{"text_format":"1","workbook":"xlsx","n_sheets":22,"sheets":["Instructions","Scenario Input","Electric Input","Gas Input","Water Input","Comm Input","PUMA Bundled AR Results","Electric PUMA-CZ Results","Gas PUMA-CZ Results","Water Results","Comm PUMA-Provider Results","Electric CZ Results","Gas CZ Results","Comm PUMA Results","Census Tract Level Calculations","2020 Base","backend","scenario_library_template","2022 CRT Forecast","2020 FERA Rates","2020 CARE and CAP Rates","2020 CARE Rates"],"not_rendered":{"charts":0,"images":6,"macros":1,"external_links":2,"defined_names":20,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":2,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"part_too_large","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":170,"n_cols":2,"rows_kept":170,"cut":false,"hidden":false,"merged":[[116,0,119,2],[120,0,125,2],[132,0,139,2],[146,0,151,2],[157,0,163,2],[102,0,109,2],[63,1,63,2],[64,1,64,2],[65,1,65,2],[67,0,81,2],[88,0,95,2],[0,0,0,2],[1,0,1,2],[49,0,58,2],[61,1,61,2],[62,1,62,2],[3,0,28,2],[29,0,29,2],[30,0,30,2],[34,0,47,2],[2,0,2,2]]}
["Affordability Ratio Calculator (ARC)"]
["Version Release Date: July 8, 2022"]
["Base Analysis Year: 2020"]
["Introduction\nThis tool allows users to calculate values of the affordability ratio (AR) metric for representative households at the 20th  and 50th percentiles of the income distribution,1 referred to as AR20 and AR50, respectively. The tool outputs results at several different levels of geographic specficity, depending on the specific type of AR metric that is of interest. AR can be calculated for a specific industry (electricity, gas, water, or communications), in which case only the essential utility bills associated with that industry are measured as a percentage of the representative households' income net of housing costs and other essential utility bills, or it can be measured for the entire bundle of essential utility bills, in which case the sum of the essential utility bills is expressed as a percentage of households' income net of housing costs. For more information on the methodology and data sources used to calculate this metric, please refer to the Affordability Metrics Framework Revised Staff Proposal.2\n\nThis tool identifies the essential service providers associated with each census tract in the state of California, as well as the PUMA that the census tract is associated with. Based on the essential usage bills (pre-populated for a base scenario and several other scenarios, but can be overwritten by the user), as well as the income and housing costs for the representative household based on the PUMA that the census tract belongs to, AR values are calculated for each census tract. For census tracts where multiple service providers are present, the tool calculates AR values for each combination of possible providers. These census tract-level results are then aggregated up to larger geographic areas and weighted average results are computed.\n\n1 The AR metric is calculated for a representative household at a given point in the income distribution for a geographic area known as a Public Use Microdata Area (PUMA). This distribution of incomes is particular to each PUMA and is measured in the Census Bureau’s American Community Survey (ACS). PUMAs are “non-overlapping, statistical geographic areas that partition each state or equivalent entity into geographic areas containing no fewer than 100,000 people each.” There are currently 265 PUMAs in the state of California. By looking at a common income percentile across the different PUMAs in California, the AR metric characterizes the relative wealth of each PUMA to the others. More information on PUMAs can be found on the Census Bureau’s website: "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["https://www.census.gov/programs-surveys/geography/guidance/geo-areas/pumas.html"]
["2 https://docs.cpuc.ca.gov/PublishedDocs/Efile/G000/M325/K620/325620620.PDF"]
[]
["Important Note: Do not add, delete, or move any rows or columns in this tool. This will break the macros."]
[]
["Recommendation for Optimizing Tool Performance\nThis tool contains quite a bit of data and performs a large number of calculations. As such, it can sometimes take a few minutes to perform a task. Please be patient, particularly when running multi-year analyses.\n\nTo minimize the number of times the tool needs to recalculate all of the formulas, it is highly recommended that users change the calculation settings in Microsoft Excel to \"Manual\". To do this, click on the \"Formulas\" menu and select the \"Calculation Options\" dropdown menu near the right hand side of the menu. If it is not already selected, change this setting to \"Manual\". Selecting this option means that cell formulas will not automatically re-calculate (for instance, if the essential usage bill is calculated based on an inflation formula and a prior year's value, changing the prior year's value will not automatically update the calculated value). However, the tool will recalculate all cells in the tool when either the single or multi-year analysis is run."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Essential Usage Bill Input\n\nThe main user-defined input to the ARC is the monthly amount households need to pay for an essential level of usage of electricity, natural gas, water, and communication services. Inputs can be specified for each year in the analysis period (base analysis year plus seven forecast years). The tool comes pre-populated with historical values for the base analysis year, and applies forecasted values of the US average of CPI-U to estimate essential usage bills during the forecast period. Users may overwrite the pre-populated values for any essential service provider for whatever portion of the analysis period that is desired. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Essential Usage Bill Input Geographic Scale by Industry:"]
["Industry","Geographic Scale of Input"]
["Electricity","Utility/Climate Zone"]
["Gas","Utility/Climate Zone"]
["Water","Water System/Ratemaking Area"]
["Communications","Area defined by combination of ILEC Voice and Lowest Cost Broadband"]
[]
["Essential Usage Bill Input Instructions\n\nTo overwrite the pre-populated essential usage bills, enter the values in the orange colored input tabs: \"Electric Input\", \"Gas Input\", \"Water Input\", and \"Comm Input.\" For the \"Electric Input\" tab, users will need to specify the essential usage bills for basic service (columns D through K) and all-electric service (columns L through S) separately if any portion of the customers for that climate zone are on an all-electric rate (all-electric rate participation can be specified in column C).\n\nThe tool will automatically turn the essential usage bill input cells blue if a formula is present, allowing for easy identification of cells that contain hard coded values (unshaded cells) as opposed to cells  that contain an inflation calculation using a previous year's input as the basis (blue shaded cells). The tool comes pre-populated with 2020 values hard coded based on historical values, while forecast years use an inflation calculation.\n\nTip: Do not override any cells shaded in gray. Please refer to Input Tabs Cell Color Legend below. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Essential Usage Bill Input Tabs Cell Color Legend"]
[null,"User Input (currently hard coded value, can be overwritten)"]
[null,"User Input (currently calculated value, can be overwritten)"]
[null,"Calculated or Static Cell (do not alter)"]
[]
["Scenario Input\n\nThis tool allows users to save and load scenarios once essential usage bills have been input. After inputting the desired essential usage bills in the industry-specific input tabs, select the \"Scenario Input\" tab and enter the desired name for the new scenario in cell C5. Then click on the \"Save New Scenario\" macro button. The essential usage bills associated with this scenario will be saved to a hidden tab and the name of the new scenario will be added to the list of scenarios saved in this workbook."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["The list of saved scenarios can be seen by selecting the dropdown menu in cell C6 of the same tab. The pre-populated values associated with the historical 2020 essential usage bills are saved to the tool as the scenario \"2020 Base.\" Once additional scenarios are saved, they will be added to this dropdown list. Please note that users will still need to save the spreadsheet before closing the file in order to maintain the changes.\n\nScenarios that have been saved previously can be loaded by selecting them from the dropdown menu in cell C6 and clicking on the \"Load Selected Scenario\" macro button. Doing this will overwrite any essential usage bills currently entered in the industry-specific input tabs."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Scenario Calculation\nOnce the user has finished entering the essential usage bill inputs (and saving the scenario, if so desired), the AR results can be calculated in two different ways: single year or multi-year analysis."]
[]
[]
[]
["Single Year Analysis\nTo perform a single year analysis, select the year of interest in cell B2 of the \"Scenario Input\" tab and click on the \"Calculate AR for Selected Year\" macro button. The calculation may take a few minutes. Single year analysis will output the AR results in the output tabs (blue colored tabs) in the blue shaded cells on the left side. These results will reflect only the selected analysis year (which is displayed at the top of the output tabs for convenience)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Multi-Year Analysis\nMulti-year analysis is performed by clicking on the \"Calculate AR Results for All Years\" macro button at the top of the \"Scenario Input\" tab. This macro runs the AR analysis for each year in the analysis period starting with the base year followed by each subsequent year. After the calculations are complete for each year, the AR values are copied over to the orange shaded cells on the right side of the blue output tabs and the next year's calculations begin. Because the tool is doing eight sets of AR calculations, it can take quite a bit of time to run. Please be patient. When the calculations are complete, the full set of results will be in the orange cells on the right side of each output tab."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Please note that the multi-year analysis outputs (orange shaded cells in the outputs tabs) are only updated when the multi-year analysis is run. If a single year analysis is performed, those results will only be in the blue shaded cells on the left side of the output tabs, while the orange shaded cells will reflect the most recent multi-year analysis that was run.\n\nTip: Please refer to Output Tabs Cell Color Legend below. "]
[]
[]
[]
[]
[]
[]
["Output Tabs Cell Color Legend"]
[null,"AR results for single year analysis (based on analysis year selected in \"Scenario Input\")"]
[null,"AR results for multi-year analysis"]
[]
["Geographic Scale of Outputs\nThe tool outputs the AR results in the blue output tabs at several different geographic scales depending on the given industry. For each industry, the more granular set of results also includes the estimated number of residential households that are located in each reporting area. These estimates are based on GIS analysis of Census data. They are intended to help the user understand how many customers would be affected by a change in affordability when evaluating results at this more granular level."]
[]
[]
[]
[]
[]
[]
["Industry","Geographic Scale of Output"]
["Electricity","• Climate Zones broken down by PUMA (Electric PUMA-CZ Results)\n• Climate Zone (Electric CZ Results)"]
["Gas","• Climate Zones broken down by PUMA (Gas PUMA-CZ Results)\n• Climate Zone (Gas CZ Results)"]
["Water","• Water System/Ratemaking Area (Water Results)"]
["Communications","• Area defined by combination of ILEC Voice and Lowest Broadband broken down by PUMA (Comm PUMA-Provider Results)\n• PUMA (Comm PUMA Results)"]
["Bundled (All Services Combined)","• PUMA (PUMA Bundled AR Results)"]

{"sheet":"Scenario Input","index":1,"n_rows":36,"n_cols":47,"rows_kept":36,"cut":false,"hidden":false,"merged":[[8,35,8,37],[8,38,8,40],[8,41,8,43],[8,44,8,46],[8,32,8,34],[8,2,8,4],[8,5,8,7],[8,8,8,10],[8,26,8,28],[8,29,8,31],[8,11,8,13],[8,14,8,16],[8,17,8,19],[8,20,8,22]]}
["Analysis Year",2020]
[]
[]
["Scenario Selector"]
[null,"Name for New Scenario:"]
[null,"Load Existing Scenario:","2020 Base"]
[]
["Escalators applied to base year inputs (base year = 2020)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percentage point changes versus prior year"]
[null,null,2021,null,null,2022,null,null,2023,null,null,2024,null,null,2025,null,null,2026,null,null,2027,null,null,null,null,null,2021,null,null,2022,null,null,2023,null,null,2024,null,null,2025,null,null,2026,null,null,2027]
["County ID","MSA","CPI-U","CPI-W","Shelter Escalator","CPI-U","CPI-W","Shelter Escalator","CPI-U","CPI-W","Shelter Escalator","CPI-U","CPI-W","Shelter Escalator","CPI-U","CPI-W","Shelter Escalator","CPI-U","CPI-W","Shelter Escalator","CPI-U","CPI-W","Shelter Escalator",null,null,"MSA","CPI-U","CPI-W","Shelter Escalator","CPI-U","CPI-W","Shelter Escalator","CPI-U","CPI-W","Shelter Escalator","CPI-U","CPI-W","Shelter Escalator","CPI-U","CPI-W","Shelter Escalator","CPI-U","CPI-W","Shelter Escalator","CPI-U","CPI-W","Shelter Escalator"]
["037","LA",{"$f":"1+VLOOKUP($B11,$Z$11:$AU$15,2,FALSE)/100","v":1.0371913222097469},{"$f":"1+VLOOKUP($B11,$Z$11:$AU$15,3,FALSE)/100","v":1.0408955629128331},{"$f":"1+VLOOKUP($B11,$Z$11:$AU$15,4,FALSE)/100","v":1.0148195466301817},{"$f":"C11*(1+VLOOKUP($B11,$Z$11:$AU$15,5,FALSE)/100)","v":1.0776661691351408},{"$f":"D11*(1+VLOOKUP($B11,$Z$11:$AU$15,6,FALSE)/100)","v":1.0779304220530637},{"$f":"E11*(1+VLOOKUP($B11,$Z$11:$AU$15,7,FALSE)/100)","v":1.0590942407320363},{"$f":"F11*(1+VLOOKUP($B11,$Z$11:$AU$15,8,FALSE)/100)","v":1.1108185892361071},{"$f":"G11*(1+VLOOKUP($B11,$Z$11:$AU$15,9,FALSE)/100)","v":1.1113779378411794},{"$f":"H11*(1+VLOOKUP($B11,$Z$11:$AU$15,10,FALSE)/100)","v":1.1081612320985612},{"$f":"I11*(1+VLOOKUP($B11,$Z$11:$AU$15,11,FALSE)/100)","v":1.1465103041057805},{"$f":"J11*(1+VLOOKUP($B11,$Z$11:$AU$15,12,FALSE)/100)","v":1.1476986864825738},{"$f":"K11*(1+VLOOKUP($B11,$Z$11:$AU$15,13,FALSE)/100)","v":1.1603528135811771},{"$f":"L11*(1+VLOOKUP($B11,$Z$11:$AU$15,14,FALSE)/100)","v":1.1846687201704145},{"$f":"M11*(1+VLOOKUP($B11,$Z$11:$AU$15,15,FALSE)/100)","v":1.1866317254961247},{"$f":"N11*(1+VLOOKUP($B11,$Z$11:$AU$15,16,FALSE)/100)","v":1.2170339054573269},{"$f":"O11*(1+VLOOKUP($B11,$Z$11:$AU$15,17,FALSE)/100)","v":1.225514018696215},{"$f":"P11*(1+VLOOKUP($B11,$Z$11:$AU$15,18,FALSE)/100)","v":1.227952206104314},{"$f":"Q11*(1+VLOOKUP($B11,$Z$11:$AU$15,19,FALSE)/100)","v":1.2658911252156295},{"$f":"R11*(1+VLOOKUP($B11,$Z$11:$AU$15,20,FALSE)/100)","v":1.2677675914367865},{"$f":"S11*(1+VLOOKUP($B11,$Z$11:$AU$15,21,FALSE)/100)","v":1.2707115342344486},{"$f":"T11*(1+VLOOKUP($B11,$Z$11:$AU$15,22,FALSE)/100)","v":1.3167096937184555},null,null,"LA",3.7191322209746858,4.0895562912833139,1.4819546630181701,3.9023510955685348,3.5579803065537652,4.3628144775958999,3.0763163074490896,3.1029382883925427,4.6329202331050645,3.2131002501693873,3.2680825671190128,4.7097461967496423,3.3282226882727972,3.3922700681022322,4.8848153089934732,{"$f":"AVERAGE(AA11,AD11,AG11,AJ11,AM11)","v":3.4478245124868989},{"$f":"AVERAGE(AB11,AE11,AH11,AK11,AN11)","v":3.4821655042901734},4.01445017589245,{"$f":"AP11","v":3.4478245124868989},{"$f":"AQ11","v":3.4821655042901734},4.01445017589245]
["059","LA",{"$f":"1+VLOOKUP($B12,$Z$11:$AU$15,2,FALSE)/100","v":1.0371913222097469},{"$f":"1+VLOOKUP($B12,$Z$11:$AU$15,3,FALSE)/100","v":1.0408955629128331},{"$f":"1+VLOOKUP($B12,$Z$11:$AU$15,4,FALSE)/100","v":1.0148195466301817},{"$f":"C12*(1+VLOOKUP($B12,$Z$11:$AU$15,5,FALSE)/100)","v":1.0776661691351408},{"$f":"D12*(1+VLOOKUP($B12,$Z$11:$AU$15,6,FALSE)/100)","v":1.0779304220530637},{"$f":"E12*(1+VLOOKUP($B12,$Z$11:$AU$15,7,FALSE)/100)","v":1.0590942407320363},{"$f":"F12*(1+VLOOKUP($B12,$Z$11:$AU$15,8,FALSE)/100)","v":1.1108185892361071},{"$f":"G12*(1+VLOOKUP($B12,$Z$11:$AU$15,9,FALSE)/100)","v":1.1113779378411794},{"$f":"H12*(1+VLOOKUP($B12,$Z$11:$AU$15,10,FALSE)/100)","v":1.1081612320985612},{"$f":"I12*(1+VLOOKUP($B12,$Z$11:$AU$15,11,FALSE)/100)","v":1.1465103041057805},{"$f":"J12*(1+VLOOKUP($B12,$Z$11:$AU$15,12,FALSE)/100)","v":1.1476986864825738},{"$f":"K12*(1+VLOOKUP($B12,$Z$11:$AU$15,13,FALSE)/100)","v":1.1603528135811771},{"$f":"L12*(1+VLOOKUP($B12,$Z$11:$AU$15,14,FALSE)/100)","v":1.1846687201704145},{"$f":"M12*(1+VLOOKUP($B12,$Z$11:$AU$15,15,FALSE)/100)","v":1.1866317254961247},{"$f":"N12*(1+VLOOKUP($B12,$Z$11:$AU$15,16,FALSE)/100)","v":1.2170339054573269},{"$f":"O12*(1+VLOOKUP($B12,$Z$11:$AU$15,17,FALSE)/100)","v":1.225514018696215},{"$f":"P12*(1+VLOOKUP($B12,$Z$11:$AU$15,18,FALSE)/100)","v":1.227952206104314},{"$f":"Q12*(1+VLOOKUP($B12,$Z$11:$AU$15,19,FALSE)/100)","v":1.2658911252156295},{"$f":"R12*(1+VLOOKUP($B12,$Z$11:$AU$15,20,FALSE)/100)","v":1.2677675914367865},{"$f":"S12*(1+VLOOKUP($B12,$Z$11:$AU$15,21,FALSE)/100)","v":1.2707115342344486},{"$f":"T12*(1+VLOOKUP($B12,$Z$11:$AU$15,22,FALSE)/100)","v":1.3167096937184555},null,null,"Riverside",5.7203375532503653,5.7643161701435019,3.1855995023856831,4.6964869123144792,4.2194816173191318,4.9486590948273346,2.8950905161705398,2.9220389634891708,3.6627816848427086,3.0087789357264416,3.0436361508167975,3.7902232416952897,3.2577081791463014,3.2962120508345016,4.3326384411858543,{"$f":"AVERAGE(AA12,AD12,AG12,AJ12,AM12)","v":3.9156804193216255},{"$f":"AVERAGE(AB12,AE12,AH12,AK12,AN12)","v":3.8491369905206212},{"$f":"AVERAGE(AC12,AF12,AI12,AL12,AO12)","v":3.9839803929873741},{"$f":"AP12","v":3.9156804193216255},{"$f":"AQ12","v":3.8491369905206212},{"$f":"AR12","v":3.9839803929873741}]
["065","Riverside",1.0572033755325037,1.057643161701435,1.0318559950238568,1.1068547937009345,1.10227022048626,1.0829190305671259,1.1388992418611492,1.1344789858118065,1.1225839904804149,1.1731662023494156,1.1690083983473945,1.165132429795154,1.2113845336783327,1.2075413940489887,1.2156134053391816,1.2588184806662657,1.2540213165231768,1.2640432050624206,1.3081097894285165,1.3022903148864842,1.3144024385109967,null,null,"SD",5.2100157534488156,5.564489326410782,2.6377950491629276,3.5983133303725268,3.2043579651854337,4.242021196154,2.432742704630475,2.3905063280046823,4.1034594809847169,2.5804656017111016,2.570326678781365,4.09287881738154,2.8359661085866072,2.829283481374234,4.3928768770272519,3.3315006997499048,3.3117927559512998,3.8938062841420873,3.3315006997499048,3.3117927559512998,3.8938062841420873]
["071","Riverside",1.0572033755325037,1.057643161701435,1.0318559950238568,1.1068547937009345,1.10227022048626,1.0829190305671259,1.1388992418611492,1.1344789858118065,1.1225839904804149,1.1731662023494156,1.1690083983473945,1.165132429795154,1.2113845336783327,1.2075413940489887,1.2156134053391816,1.2588184806662657,1.2540213165231768,1.2640432050624206,1.3081097894285165,1.3022903148864842,1.3144024385109967,null,null,"SF",3.2429838669191025,4.0749472121401675,0.88184765702354895,2.9470664106960864,3.089007175339753,2.6508858917660749,3.0957204311018671,3.0300379676052813,3.947186973668626,3.3205812389622391,3.3139420636434824,4.1120085401474604,3.4387375815798871,3.4370384880050509,4.3179229859030555,3.2090179058518364,3.388994581346747,3.1819704097017536,3.2090179058518364,3.388994581346747,3.1819704097017536]
["073","SD",1.0521001575344882,1.0556448932641078,1.0263779504916293,1.0899580177519219,1.0894715344854895,1.0699171207041351,1.1164738919123167,1.1155154204591748,1.1138207362323476,1.1452841166451992,1.144187810917157,1.1594080692092044,1.1777639860402827,1.1765601276473336,1.2103394381918837,1.2170012014766169,1.2155253607241694,1.2574677112956494,1.2575456050197751,1.2557810415673833,1.3064310680591371,null,"US Avg.","Other",4.5751982382848722,5.1040220138417247,2.6074449940030275,3.4937558968242133,3.5867854967301493,3.9904321285544553,2.1181608075779179,2.0873987322229004,3.5061543601250911,2.1791908564008811,2.166093647562195,3.3800939580499678,2.2362383927678309,2.2244070256343118,3.3920940731657856,2.9205088383711431,3.0337413831982563,3.3752439027796655,2.9205088383711431,3.0337413831982563,3.3752439027796655]
["001","SF",1.032429838669191,1.0407494721214017,1.0088184765702355,1.0628562316586145,1.0728982979925423,1.0355611032391654,1.0957592891753096,1.1054075237755072,1.0764366362106008,1.1321448665558509,1.1420400886805835,1.1206998026208568,1.1710763575600345,1.1812924460769822,1.169090757001193,1.2086564075653334,1.2213263830643895,1.2062908789515294,1.2474424081043305,1.2627170680069997,1.2446746977746983]
["013","SF",1.032429838669191,1.0407494721214017,1.0088184765702355,1.0628562316586145,1.0728982979925423,1.0355611032391654,1.0957592891753096,1.1054075237755072,1.0764366362106008,1.1321448665558509,1.1420400886805835,1.1206998026208568,1.1710763575600345,1.1812924460769822,1.169090757001193,1.2086564075653334,1.2213263830643895,1.2062908789515294,1.2474424081043305,1.2627170680069997,1.2446746977746983]
["041","SF",1.032429838669191,1.0407494721214017,1.0088184765702355,1.0628562316586145,1.0728982979925423,1.0355611032391654,1.0957592891753096,1.1054075237755072,1.0764366362106008,1.1321448665558509,1.1420400886805835,1.1206998026208568,1.1710763575600345,1.1812924460769822,1.169090757001193,1.2086564075653334,1.2213263830643895,1.2062908789515294,1.2474424081043305,1.2627170680069997,1.2446746977746983]
["075","SF",1.032429838669191,1.0407494721214017,1.0088184765702355,1.0628562316586145,1.0728982979925423,1.0355611032391654,1.0957592891753096,1.1054075237755072,1.0764366362106008,1.1321448665558509,1.1420400886805835,1.1206998026208568,1.1710763575600345,1.1812924460769822,1.169090757001193,1.2086564075653334,1.2213263830643895,1.2062908789515294,1.2474424081043305,1.2627170680069997,1.2446746977746983]
["081","SF",1.032429838669191,1.0407494721214017,1.0088184765702355,1.0628562316586145,1.0728982979925423,1.0355611032391654,1.0957592891753096,1.1054075237755072,1.0764366362106008,1.1321448665558509,1.1420400886805835,1.1206998026208568,1.1710763575600345,1.1812924460769822,1.169090757001193,1.2086564075653334,1.2213263830643895,1.2062908789515294,1.2474424081043305,1.2627170680069997,1.2446746977746983]
["Other","Other",1.0457519823828487,1.0510402201384172,1.0260744499400303,1.0822880039335057,1.0887387783191427,1.0670192544533257,1.1052126042579424,1.1114650977749956,1.1044305965667152,1.1292972962737216,1.1355404726527707,1.1417613884321218,1.1545510759814837,1.16079951470538,1.1804910088188232,1.1882698421990319,1.1960151699589616,1.2203354596168425,1.2229733679641535,1.2322991771193355,1.261524757811018]
[]
[]
["Effective Escalators (based on selected analysis year)"]
["County ID","MSA","CPI-U","CPI-W","Shelter Escalator"]
["037","LA",{"$f":"IF(selected_forecast_year=2020,1,IF(selected_forecast_year=2021,C11,IF(selected_forecast_year=2022,F11,IF(selected_forecast_year=2023,I11,IF(selected_forecast_year=2024,L11,IF(selected_forecast_year=2025,O11,IF(selected_forecast_year=2026,R11,U11)))))))","v":1},{"$f":"IF(selected_forecast_year=2020,1,IF(selected_forecast_year=2021,D11,IF(selected_forecast_year=2022,G11,IF(selected_forecast_year=2023,J11,IF(selected_forecast_year=2024,M11,IF(selected_forecast_year=2025,P11,IF(selected_forecast_year=2026,S11,V11)))))))","v":1},{"$f":"IF(selected_forecast_year=2020,1,IF(selected_forecast_year=2021,E11,IF(selected_forecast_year=2022,H11,IF(selected_forecast_year=2023,K11,IF(selected_forecast_year=2024,N11,IF(selected_forecast_year=2025,Q11,IF(selected_forecast_year=2026,T11,W11)))))))","v":1}]
["059","LA",1,1,1]
["065","Riverside",1,1,1]
["071","Riverside",1,1,1]
["073","SD",1,1,1]
["001","SF",1,1,1]
["013","SF",1,1,1]
["041","SF",1,1,1]
["075","SF",1,1,1]
["081","SF",1,1,1]
["Other","Other",1,1,1]

{"sheet":"Electric Input","index":2,"n_rows":74,"n_cols":27,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,3,0,10],[0,11,0,18],[0,19,0,26]]}
[null,null,null,"Basic Service",null,null,null,null,null,null,null,"All-Electric Service",null,null,null,null,null,null,null,"Weighted Average"]
["Electric Provider and Climate Zone","Regulated","Percentage of Customers on All-Electric Rate","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)"]
["Aha Macav Power Service",null,0,60.434334344699991,{"$f":"D3*(1+('Scenario Input'!$AA$15/100))","v":63.199324944957894},{"$f":"E3*(1+('Scenario Input'!$AD$15/100))","v":65.407355086975457},{"$f":"F3*(1+('Scenario Input'!$AG$15/100))","v":66.792788047701094},{"$f":"G3*(1+('Scenario Input'!$AJ$15/100))","v":68.248330377571818},{"$f":"H3*(1+('Scenario Input'!$AM$15/100))","v":69.77452574389811},{"$f":"I3*(1+('Scenario Input'!$AP$15/100))","v":71.8122969351802},{"$f":"J3*(1+('Scenario Input'!$AS$15/100))","v":73.90958141420947},60.434334344699991,{"$f":"L3*(1+('Scenario Input'!$AA$15/100))","v":63.199324944957894},{"$f":"M3*(1+('Scenario Input'!$AD$15/100))","v":65.407355086975457},{"$f":"N3*(1+('Scenario Input'!$AG$15/100))","v":66.792788047701094},{"$f":"O3*(1+('Scenario Input'!$AJ$15/100))","v":68.248330377571818},{"$f":"P3*(1+('Scenario Input'!$AM$15/100))","v":69.77452574389811},{"$f":"Q3*(1+('Scenario Input'!$AP$15/100))","v":71.8122969351802},{"$f":"R3*(1+('Scenario Input'!$AS$15/100))","v":73.90958141420947},{"$f":"(D3*(1-$C3))+(L3*$C3)","v":60.434334344699991},{"$f":"(E3*(1-$C3))+(M3*$C3)","v":63.199324944957894},65.407355086975457,66.792788047701094,68.248330377571818,69.77452574389811,71.8122969351802,73.90958141420947]
["Anza Electric Coop Inc",null,0,76,{"$f":"D4*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"E4*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"F4*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"G4*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"H4*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"I4*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"J4*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},76,{"$f":"L4*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"M4*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"N4*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"O4*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"P4*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"Q4*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"R4*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},{"$f":"(D4*(1-$C4))+(L4*$C4)","v":76},{"$f":"(E4*(1-$C4))+(M4*$C4)","v":79.477150661096502},{"$f":"(F4*(1-$C4))+(N4*$C4)","v":82.253888298946421},{"$f":"(G4*(1-$C4))+(O4*$C4)","v":83.996157923603619},{"$f":"(H4*(1-$C4))+(P4*$C4)","v":85.826594516802828},{"$f":"(I4*(1-$C4))+(Q4*$C4)","v":87.745881774592746},{"$f":"(J4*(1-$C4))+(R4*$C4)","v":90.30850800712642},{"$f":"(K4*(1-$C4))+(S4*$C4)","v":92.94597596527565}]
["BVES 16","X",6.070416835289356E-4,44.98,{"$f":"D5*(1+('Scenario Input'!$AA$15/100))","v":47.037924167580535},{"$f":"E5*(1+('Scenario Input'!$AD$15/100))","v":48.681314416929084},{"$f":"F5*(1+('Scenario Input'!$AG$15/100))","v":49.712462939522254},{"$f":"G5*(1+('Scenario Input'!$AJ$15/100))","v":50.795792386392002},{"$f":"H5*(1+('Scenario Input'!$AM$15/100))","v":51.931707397647138},{"$f":"I5*(1+('Scenario Input'!$AP$15/100))","v":53.448377502112464},{"$f":"J5*(1+('Scenario Input'!$AS$15/100))","v":55.009342091027627},79.10814594855978,{"$f":"L5*(1+('Scenario Input'!$AA$15/100))","v":82.72750044833812},{"$f":"M5*(1+('Scenario Input'!$AD$15/100))","v":85.617797373547205},{"$f":"N5*(1+('Scenario Input'!$AG$15/100))","v":87.431320001825156},{"$f":"O5*(1+('Scenario Input'!$AJ$15/100))","v":89.336615332935523},{"$f":"P5*(1+('Scenario Input'!$AM$15/100))","v":91.334395023809947},{"$f":"Q5*(1+('Scenario Input'!$AP$15/100))","v":94.001824102953123},{"$f":"R5*(1+('Scenario Input'!$AS$15/100))","v":96.747155684109956},45.000717207172329,47.059589228050434,48.703736401726708,49.735359858014142,50.819188272438062,51.955626471479285,53.472995134609938,55.034678683657987]
["City & County of San Francisco",null,0,43.543900000000001,{"$f":"D6*(1+('Scenario Input'!$AA$15/100))","v":45.53611974568053},{"$f":"E6*(1+('Scenario Input'!$AD$15/100))","v":47.12704061448018},{"$f":"F6*(1+('Scenario Input'!$AG$15/100))","v":48.125267118547427},{"$f":"G6*(1+('Scenario Input'!$AJ$15/100))","v":49.174008539213311},{"$f":"H6*(1+('Scenario Input'!$AM$15/100))","v":50.273656597430133},{"$f":"I6*(1+('Scenario Input'!$AP$15/100))","v":51.741903181730436},{"$f":"J6*(1+('Scenario Input'!$AS$15/100))","v":53.253030037294309},43.543900000000001,{"$f":"L6*(1+('Scenario Input'!$AA$15/100))","v":45.53611974568053},{"$f":"M6*(1+('Scenario Input'!$AD$15/100))","v":47.12704061448018},{"$f":"N6*(1+('Scenario Input'!$AG$15/100))","v":48.125267118547427},{"$f":"O6*(1+('Scenario Input'!$AJ$15/100))","v":49.174008539213311},{"$f":"P6*(1+('Scenario Input'!$AM$15/100))","v":50.273656597430133},{"$f":"Q6*(1+('Scenario Input'!$AP$15/100))","v":51.741903181730436},{"$f":"R6*(1+('Scenario Input'!$AS$15/100))","v":53.253030037294309},43.543900000000001,45.53611974568053,47.12704061448018,48.125267118547427,49.174008539213311,50.273656597430133,51.741903181730436,53.253030037294309]
["City of Alameda",null,0,49.078649999999996,{"$f":"D7*(1+('Scenario Input'!$AA$15/100))","v":51.324095530173992},{"$f":"E7*(1+('Scenario Input'!$AD$15/100))","v":53.117234144251135},{"$f":"F7*(1+('Scenario Input'!$AG$15/100))","v":54.24234257996406},{"$f":"G7*(1+('Scenario Input'!$AJ$15/100))","v":55.424386749764281},{"$f":"H7*(1+('Scenario Input'!$AM$15/100))","v":56.663808165218633},{"$f":"I7*(1+('Scenario Input'!$AP$15/100))","v":58.318679690841513},{"$f":"J7*(1+('Scenario Input'!$AS$15/100))","v":60.021881885633896},49.078649999999996,{"$f":"L7*(1+('Scenario Input'!$AA$15/100))","v":51.324095530173992},{"$f":"M7*(1+('Scenario Input'!$AD$15/100))","v":53.117234144251135},{"$f":"N7*(1+('Scenario Input'!$AG$15/100))","v":54.24234257996406},{"$f":"O7*(1+('Scenario Input'!$AJ$15/100))","v":55.424386749764281},{"$f":"P7*(1+('Scenario Input'!$AM$15/100))","v":56.663808165218633},{"$f":"Q7*(1+('Scenario Input'!$AP$15/100))","v":58.318679690841513},{"$f":"R7*(1+('Scenario Input'!$AS$15/100))","v":60.021881885633896},49.078649999999996,51.324095530173992,53.117234144251135,54.24234257996406,55.424386749764281,56.663808165218633,58.318679690841513,60.021881885633896]
["City of Anaheim - (CA)",null,0,41.503999999999998,{"$f":"D8*(1+('Scenario Input'!$AA$15/100))","v":43.40289027681775},{"$f":"E8*(1+('Scenario Input'!$AD$15/100))","v":44.919281315256214},{"$f":"F8*(1+('Scenario Input'!$AG$15/100))","v":45.870743927121644},{"$f":"G8*(1+('Scenario Input'!$AJ$15/100))","v":46.870354984544541},{"$f":"H8*(1+('Scenario Input'!$AM$15/100))","v":47.918487857535496},{"$f":"I8*(1+('Scenario Input'!$AP$15/100))","v":49.317951530628619},{"$f":"J8*(1+('Scenario Input'!$AS$15/100))","v":50.758286663984222},41.503999999999998,{"$f":"L8*(1+('Scenario Input'!$AA$15/100))","v":43.40289027681775},{"$f":"M8*(1+('Scenario Input'!$AD$15/100))","v":44.919281315256214},{"$f":"N8*(1+('Scenario Input'!$AG$15/100))","v":45.870743927121644},{"$f":"O8*(1+('Scenario Input'!$AJ$15/100))","v":46.870354984544541},{"$f":"P8*(1+('Scenario Input'!$AM$15/100))","v":47.918487857535496},{"$f":"Q8*(1+('Scenario Input'!$AP$15/100))","v":49.317951530628619},{"$f":"R8*(1+('Scenario Input'!$AS$15/100))","v":50.758286663984222},41.503999999999998,43.40289027681775,44.919281315256214,45.870743927121644,46.870354984544541,47.918487857535496,49.317951530628619,50.758286663984222]
["City of Azusa",null,0,33.074999999999996,{"$f":"D9*(1+('Scenario Input'!$AA$15/100))","v":34.588246817312715},{"$f":"E9*(1+('Scenario Input'!$AD$15/100))","v":35.796675730100688},{"$f":"F9*(1+('Scenario Input'!$AG$15/100))","v":36.554906885831436},{"$f":"G9*(1+('Scenario Input'!$AJ$15/100))","v":37.351508074253331},{"$f":"H9*(1+('Scenario Input'!$AM$15/100))","v":38.18677683808756},{"$f":"I9*(1+('Scenario Input'!$AP$15/100))","v":39.30202503073297},{"$f":"J9*(1+('Scenario Input'!$AS$15/100))","v":40.449844145414367},33.074999999999996,{"$f":"L9*(1+('Scenario Input'!$AA$15/100))","v":34.588246817312715},{"$f":"M9*(1+('Scenario Input'!$AD$15/100))","v":35.796675730100688},{"$f":"N9*(1+('Scenario Input'!$AG$15/100))","v":36.554906885831436},{"$f":"O9*(1+('Scenario Input'!$AJ$15/100))","v":37.351508074253331},{"$f":"P9*(1+('Scenario Input'!$AM$15/100))","v":38.18677683808756},{"$f":"Q9*(1+('Scenario Input'!$AP$15/100))","v":39.30202503073297},{"$f":"R9*(1+('Scenario Input'!$AS$15/100))","v":40.449844145414367},33.074999999999996,34.588246817312715,35.796675730100688,36.554906885831436,37.351508074253331,38.18677683808756,39.30202503073297,40.449844145414367]
["City of Banning - (CA)",null,0,119.11197,{"$f":"D10*(1+('Scenario Input'!$AA$15/100))","v":124.56157875302641},{"$f":"E10*(1+('Scenario Input'!$AD$15/100))","v":128.91345625588761},{"$f":"F10*(1+('Scenario Input'!$AG$15/100))","v":131.64405056199394},{"$f":"G10*(1+('Scenario Input'!$AJ$15/100))","v":134.51282567483665},{"$f":"H10*(1+('Scenario Input'!$AM$15/100))","v":137.52085312577421},{"$f":"I10*(1+('Scenario Input'!$AP$15/100))","v":141.53716179591584},{"$f":"J10*(1+('Scenario Input'!$AS$15/100))","v":145.67076711574521},119.11197,{"$f":"L10*(1+('Scenario Input'!$AA$15/100))","v":124.56157875302641},{"$f":"M10*(1+('Scenario Input'!$AD$15/100))","v":128.91345625588761},{"$f":"N10*(1+('Scenario Input'!$AG$15/100))","v":131.64405056199394},{"$f":"O10*(1+('Scenario Input'!$AJ$15/100))","v":134.51282567483665},{"$f":"P10*(1+('Scenario Input'!$AM$15/100))","v":137.52085312577421},{"$f":"Q10*(1+('Scenario Input'!$AP$15/100))","v":141.53716179591584},{"$f":"R10*(1+('Scenario Input'!$AS$15/100))","v":145.67076711574521},119.11197,124.56157875302641,128.91345625588761,131.64405056199394,134.51282567483665,137.52085312577421,141.53716179591584,145.67076711574521]
["City of Biggs",null,0,67.569999999999993,{"$f":"D11*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"E11*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"F11*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"G11*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"H11*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"I11*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"J11*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844},67.569999999999993,{"$f":"L11*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"M11*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"N11*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"O11*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"P11*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"Q11*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"R11*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844},67.569999999999993,70.661461449609078,73.130200425786967,74.679215669709166,76.306618309215366,78.013016204068848,80.29139323738859,82.636310473337844]
["City of Burbank Water and Power",null,0,45.65,{"$f":"D12*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"E12*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"F12*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"G12*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"H12*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"I12*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"J12*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},45.65,{"$f":"L12*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"M12*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"N12*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"O12*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"P12*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"Q12*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"R12*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},45.65,47.738577995777042,49.406447379564533,50.452955384375073,51.552421574895391,52.705256618554728,54.244518296385806,55.828734247563602]
["City of Colton - (CA)",null,0,23.074999999999999,{"$f":"D13*(1+('Scenario Input'!$AA$15/100))","v":24.130726993484235},{"$f":"E13*(1+('Scenario Input'!$AD$15/100))","v":24.973795690765641},{"$f":"F13*(1+('Scenario Input'!$AG$15/100))","v":25.502780843252022},{"$f":"G13*(1+('Scenario Input'!$AJ$15/100))","v":26.058535111516125},{"$f":"H13*(1+('Scenario Input'!$AM$15/100))","v":26.641266078272736},{"$f":"I13*(1+('Scenario Input'!$AP$15/100))","v":27.419326608742661},{"$f":"J13*(1+('Scenario Input'!$AS$15/100))","v":28.220110465772841},23.074999999999999,{"$f":"L13*(1+('Scenario Input'!$AA$15/100))","v":24.130726993484235},{"$f":"M13*(1+('Scenario Input'!$AD$15/100))","v":24.973795690765641},{"$f":"N13*(1+('Scenario Input'!$AG$15/100))","v":25.502780843252022},{"$f":"O13*(1+('Scenario Input'!$AJ$15/100))","v":26.058535111516125},{"$f":"P13*(1+('Scenario Input'!$AM$15/100))","v":26.641266078272736},{"$f":"Q13*(1+('Scenario Input'!$AP$15/100))","v":27.419326608742661},{"$f":"R13*(1+('Scenario Input'!$AS$15/100))","v":28.220110465772841},23.074999999999999,24.130726993484235,24.973795690765641,25.502780843252022,26.058535111516125,26.641266078272736,27.419326608742661,28.220110465772841]
["City of Corona - (CA)",null,0,47.340540000000004,{"$f":"D14*(1+('Scenario Input'!$AA$15/100))","v":49.50646355207455},{"$f":"E14*(1+('Scenario Input'!$AD$15/100))","v":51.236098541734286},{"$f":"F14*(1+('Scenario Input'!$AG$15/100))","v":52.3213615003773},{"$f":"G14*(1+('Scenario Input'!$AJ$15/100))","v":53.461543826137977},{"$f":"H14*(1+('Scenario Input'!$AM$15/100))","v":54.657071394544474},{"$f":"I14*(1+('Scenario Input'!$AP$15/100))","v":56.253335995416968},{"$f":"J14*(1+('Scenario Input'!$AS$15/100))","v":57.896219645041732},47.340540000000004,{"$f":"L14*(1+('Scenario Input'!$AA$15/100))","v":49.50646355207455},{"$f":"M14*(1+('Scenario Input'!$AD$15/100))","v":51.236098541734286},{"$f":"N14*(1+('Scenario Input'!$AG$15/100))","v":52.3213615003773},{"$f":"O14*(1+('Scenario Input'!$AJ$15/100))","v":53.461543826137977},{"$f":"P14*(1+('Scenario Input'!$AM$15/100))","v":54.657071394544474},{"$f":"Q14*(1+('Scenario Input'!$AP$15/100))","v":56.253335995416968},{"$f":"R14*(1+('Scenario Input'!$AS$15/100))","v":57.896219645041732},47.340540000000004,49.50646355207455,51.236098541734286,52.3213615003773,53.461543826137977,54.657071394544474,56.253335995416968,57.896219645041732]
["City of Glendale - (CA)",null,0,57.3369,{"$f":"D15*(1+('Scenario Input'!$AA$15/100))","v":59.960176838687161},{"$f":"E15*(1+('Scenario Input'!$AD$15/100))","v":62.055039052735019},{"$f":"F15*(1+('Scenario Input'!$AG$15/100))","v":63.369464569077223},{"$f":"G15*(1+('Scenario Input'!$AJ$15/100))","v":64.750406146716756},{"$f":"H15*(1+('Scenario Input'!$AM$15/100))","v":66.198379588442734},{"$f":"I15*(1+('Scenario Input'!$AP$15/100))","v":68.131709115181678},{"$f":"J15*(1+('Scenario Input'!$AS$15/100))","v":70.12150170162387},57.3369,{"$f":"L15*(1+('Scenario Input'!$AA$15/100))","v":59.960176838687161},{"$f":"M15*(1+('Scenario Input'!$AD$15/100))","v":62.055039052735019},{"$f":"N15*(1+('Scenario Input'!$AG$15/100))","v":63.369464569077223},{"$f":"O15*(1+('Scenario Input'!$AJ$15/100))","v":64.750406146716756},{"$f":"P15*(1+('Scenario Input'!$AM$15/100))","v":66.198379588442734},{"$f":"Q15*(1+('Scenario Input'!$AP$15/100))","v":68.131709115181678},{"$f":"R15*(1+('Scenario Input'!$AS$15/100))","v":70.12150170162387},57.3369,59.960176838687161,62.055039052735019,63.369464569077223,64.750406146716756,66.198379588442734,68.131709115181678,70.12150170162387]
["City of Gridley",null,0,94.143074999999996,{"$f":"D16*(1+('Scenario Input'!$AA$15/100))","v":98.450307308867195},{"$f":"E16*(1+('Scenario Input'!$AD$15/100))","v":101.8899207259123},{"$f":"F16*(1+('Scenario Input'!$AG$15/100))","v":104.04811309360079},{"$f":"G16*(1+('Scenario Input'!$AJ$15/100))","v":106.31552006039419},{"$f":"H16*(1+('Scenario Input'!$AM$15/100))","v":108.69298853745551},{"$f":"I16*(1+('Scenario Input'!$AP$15/100))","v":111.86737687438162},{"$f":"J16*(1+('Scenario Input'!$AS$15/100))","v":115.13447350325188},94.143074999999996,{"$f":"L16*(1+('Scenario Input'!$AA$15/100))","v":98.450307308867195},{"$f":"M16*(1+('Scenario Input'!$AD$15/100))","v":101.8899207259123},{"$f":"N16*(1+('Scenario Input'!$AG$15/100))","v":104.04811309360079},{"$f":"O16*(1+('Scenario Input'!$AJ$15/100))","v":106.31552006039419},{"$f":"P16*(1+('Scenario Input'!$AM$15/100))","v":108.69298853745551},{"$f":"Q16*(1+('Scenario Input'!$AP$15/100))","v":111.86737687438162},{"$f":"R16*(1+('Scenario Input'!$AS$15/100))","v":115.13447350325188},94.143074999999996,98.450307308867195,101.8899207259123,104.04811309360079,106.31552006039419,108.69298853745551,111.86737687438162,115.13447350325188]
["City of Healdsburg - (CA)",null,0,49.818399999999997,{"$f":"D17*(1+('Scenario Input'!$AA$15/100))","v":52.097690559141711},{"$f":"E17*(1+('Scenario Input'!$AD$15/100))","v":53.917856695160957},{"$f":"F17*(1+('Scenario Input'!$AG$15/100))","v":55.059923603963881},{"$f":"G17*(1+('Scenario Input'!$AJ$15/100))","v":56.259784424682771},{"$f":"H17*(1+('Scenario Input'!$AM$15/100))","v":57.517887323675943},{"$f":"I17*(1+('Scenario Input'!$AP$15/100))","v":59.19770230660825},{"$f":"J17*(1+('Scenario Input'!$AS$15/100))","v":60.926576434585378},49.818399999999997,{"$f":"L17*(1+('Scenario Input'!$AA$15/100))","v":52.097690559141711},{"$f":"M17*(1+('Scenario Input'!$AD$15/100))","v":53.917856695160957},{"$f":"N17*(1+('Scenario Input'!$AG$15/100))","v":55.059923603963881},{"$f":"O17*(1+('Scenario Input'!$AJ$15/100))","v":56.259784424682771},{"$f":"P17*(1+('Scenario Input'!$AM$15/100))","v":57.517887323675943},{"$f":"Q17*(1+('Scenario Input'!$AP$15/100))","v":59.19770230660825},{"$f":"R17*(1+('Scenario Input'!$AS$15/100))","v":60.926576434585378},49.818399999999997,52.097690559141711,53.917856695160957,55.059923603963881,56.259784424682771,57.517887323675943,59.19770230660825,60.926576434585378]
["City of Industry",null,0,39.442399999999999,{"$f":"D18*(1+('Scenario Input'!$AA$15/100))","v":41.246967989937275},{"$f":"E18*(1+('Scenario Input'!$AD$15/100))","v":42.688036366346907},{"$f":"F18*(1+('Scenario Input'!$AG$15/100))","v":43.592237622183475},{"$f":"G18*(1+('Scenario Input'!$AJ$15/100))","v":44.542195678546641},{"$f":"H18*(1+('Scenario Input'!$AM$15/100))","v":45.538265359292076},{"$f":"I18*(1+('Scenario Input'!$AP$15/100))","v":46.868214423951102},{"$f":"J18*(1+('Scenario Input'!$AS$15/100))","v":48.23700476858933},39.442399999999999,{"$f":"L18*(1+('Scenario Input'!$AA$15/100))","v":41.246967989937275},{"$f":"M18*(1+('Scenario Input'!$AD$15/100))","v":42.688036366346907},{"$f":"N18*(1+('Scenario Input'!$AG$15/100))","v":43.592237622183475},{"$f":"O18*(1+('Scenario Input'!$AJ$15/100))","v":44.542195678546641},{"$f":"P18*(1+('Scenario Input'!$AM$15/100))","v":45.538265359292076},{"$f":"Q18*(1+('Scenario Input'!$AP$15/100))","v":46.868214423951102},{"$f":"R18*(1+('Scenario Input'!$AS$15/100))","v":48.23700476858933},39.442399999999999,41.246967989937275,42.688036366346907,43.592237622183475,44.542195678546641,45.538265359292076,46.868214423951102,48.23700476858933]
["City of Lodi - (CA)",null,0,72.460799999999992,{"$f":"D19*(1+('Scenario Input'!$AA$15/100))","v":75.776025245047123},{"$f":"E19*(1+('Scenario Input'!$AD$15/100))","v":78.423454595424957},{"$f":"F19*(1+('Scenario Input'!$AG$15/100))","v":80.084589474613907},{"$f":"G19*(1+('Scenario Input'!$AJ$15/100))","v":81.829785525830872},{"$f":"H19*(1+('Scenario Input'!$AM$15/100))","v":83.659694606479079},{"$f":"I19*(1+('Scenario Input'!$AP$15/100))","v":86.102983381615601},{"$f":"J19*(1+('Scenario Input'!$AS$15/100))","v":88.617628621376923},72.460799999999992,{"$f":"L19*(1+('Scenario Input'!$AA$15/100))","v":75.776025245047123},{"$f":"M19*(1+('Scenario Input'!$AD$15/100))","v":78.423454595424957},{"$f":"N19*(1+('Scenario Input'!$AG$15/100))","v":80.084589474613907},{"$f":"O19*(1+('Scenario Input'!$AJ$15/100))","v":81.829785525830872},{"$f":"P19*(1+('Scenario Input'!$AM$15/100))","v":83.659694606479079},{"$f":"Q19*(1+('Scenario Input'!$AP$15/100))","v":86.102983381615601},{"$f":"R19*(1+('Scenario Input'!$AS$15/100))","v":88.617628621376923},72.460799999999992,75.776025245047123,78.423454595424957,80.084589474613907,81.829785525830872,83.659694606479079,86.102983381615601,88.617628621376923]
["City of Lompoc - (CA)",null,0,52.622500000000002,{"$f":"D20*(1+('Scenario Input'!$AA$15/100))","v":55.03008369294146},{"$f":"E20*(1+('Scenario Input'!$AD$15/100))","v":56.952700486990899},{"$f":"F20*(1+('Scenario Input'!$AG$15/100))","v":58.159050267563579},{"$f":"G20*(1+('Scenario Input'!$AJ$15/100))","v":59.42644697316392},{"$f":"H20*(1+('Scenario Input'!$AM$15/100))","v":60.75536399583563},{"$f":"I20*(1+('Scenario Input'!$AP$15/100))","v":62.529729771118568},{"$f":"J20*(1+('Scenario Input'!$AS$15/100))","v":64.355916055693669},52.622500000000002,{"$f":"L20*(1+('Scenario Input'!$AA$15/100))","v":55.03008369294146},{"$f":"M20*(1+('Scenario Input'!$AD$15/100))","v":56.952700486990899},{"$f":"N20*(1+('Scenario Input'!$AG$15/100))","v":58.159050267563579},{"$f":"O20*(1+('Scenario Input'!$AJ$15/100))","v":59.42644697316392},{"$f":"P20*(1+('Scenario Input'!$AM$15/100))","v":60.75536399583563},{"$f":"Q20*(1+('Scenario Input'!$AP$15/100))","v":62.529729771118568},{"$f":"R20*(1+('Scenario Input'!$AS$15/100))","v":64.355916055693669},52.622500000000002,55.03008369294146,56.952700486990899,58.159050267563579,59.42644697316392,60.75536399583563,62.529729771118568,64.355916055693669]
["City of Moreno Valley - (CA)",null,0,84.084680000000006,{"$f":"D21*(1+('Scenario Input'!$AA$15/100))","v":87.931720798027484},{"$f":"E21*(1+('Scenario Input'!$AD$15/100))","v":91.003840478587577},{"$f":"F21*(1+('Scenario Input'!$AG$15/100))","v":92.931448160995743},{"$f":"G21*(1+('Scenario Input'!$AJ$15/100))","v":94.956601782041091},{"$f":"H21*(1+('Scenario Input'!$AM$15/100))","v":97.080057767558756},{"$f":"I21*(1+('Scenario Input'!$AP$15/100))","v":99.915289434956122},{"$f":"J21*(1+('Scenario Input'!$AS$15/100))","v":102.83332429378812},84.084680000000006,{"$f":"L21*(1+('Scenario Input'!$AA$15/100))","v":87.931720798027484},{"$f":"M21*(1+('Scenario Input'!$AD$15/100))","v":91.003840478587577},{"$f":"N21*(1+('Scenario Input'!$AG$15/100))","v":92.931448160995743},{"$f":"O21*(1+('Scenario Input'!$AJ$15/100))","v":94.956601782041091},{"$f":"P21*(1+('Scenario Input'!$AM$15/100))","v":97.080057767558756},{"$f":"Q21*(1+('Scenario Input'!$AP$15/100))","v":99.915289434956122},{"$f":"R21*(1+('Scenario Input'!$AS$15/100))","v":102.83332429378812},84.084680000000006,87.931720798027484,91.003840478587577,92.931448160995743,94.956601782041091,97.080057767558756,99.915289434956122,102.83332429378812]
["City of Needles",null,0,72.564077468999997,{"$f":"D22*(1+('Scenario Input'!$AA$15/100))","v":75.884027862989356},{"$f":"E22*(1+('Scenario Input'!$AD$15/100))","v":78.535230561200279},{"$f":"F22*(1+('Scenario Input'!$AG$15/100))","v":80.19873303508858},{"$f":"G22*(1+('Scenario Input'!$AJ$15/100))","v":81.946416492338585},{"$f":"H22*(1+('Scenario Input'!$AM$15/100))","v":83.778933719437688},{"$f":"I22*(1+('Scenario Input'!$AP$15/100))","v":86.225704883406962},{"$f":"J22*(1+('Scenario Input'!$AS$15/100))","v":88.743934215474681},72.564077468999997,{"$f":"L22*(1+('Scenario Input'!$AA$15/100))","v":75.884027862989356},{"$f":"M22*(1+('Scenario Input'!$AD$15/100))","v":78.535230561200279},{"$f":"N22*(1+('Scenario Input'!$AG$15/100))","v":80.19873303508858},{"$f":"O22*(1+('Scenario Input'!$AJ$15/100))","v":81.946416492338585},{"$f":"P22*(1+('Scenario Input'!$AM$15/100))","v":83.778933719437688},{"$f":"Q22*(1+('Scenario Input'!$AP$15/100))","v":86.225704883406962},{"$f":"R22*(1+('Scenario Input'!$AS$15/100))","v":88.743934215474681},72.564077468999997,75.884027862989356,78.535230561200279,80.19873303508858,81.946416492338585,83.778933719437688,86.225704883406962,88.743934215474681]
["City of Palo Alto - (CA)",null,0,56.030960000000007,{"$f":"D23*(1+('Scenario Input'!$AA$15/100))","v":58.594487494814111},{"$f":"E23*(1+('Scenario Input'!$AD$15/100))","v":60.641635856878104},{"$f":"F23*(1+('Scenario Input'!$AG$15/100))","v":61.926123220672615},{"$f":"G23*(1+('Scenario Input'!$AJ$15/100))","v":63.275611635621054},{"$f":"H23*(1+('Scenario Input'!$AM$15/100))","v":64.690605156275481},{"$f":"I23*(1+('Scenario Input'!$AP$15/100))","v":66.579899997460288},{"$f":"J23*(1+('Scenario Input'!$AS$15/100))","v":68.524371861464786},56.030960000000007,{"$f":"L23*(1+('Scenario Input'!$AA$15/100))","v":58.594487494814111},{"$f":"M23*(1+('Scenario Input'!$AD$15/100))","v":60.641635856878104},{"$f":"N23*(1+('Scenario Input'!$AG$15/100))","v":61.926123220672615},{"$f":"O23*(1+('Scenario Input'!$AJ$15/100))","v":63.275611635621054},{"$f":"P23*(1+('Scenario Input'!$AM$15/100))","v":64.690605156275481},{"$f":"Q23*(1+('Scenario Input'!$AP$15/100))","v":66.579899997460288},{"$f":"R23*(1+('Scenario Input'!$AS$15/100))","v":68.524371861464786},56.030960000000007,58.594487494814111,60.641635856878104,61.926123220672615,63.275611635621054,64.690605156275481,66.579899997460288,68.524371861464786]
["City of Pasadena - (CA)",null,0,57.77,{"$f":"D24*(1+('Scenario Input'!$AA$15/100))","v":60.413092022257175},{"$f":"E24*(1+('Scenario Input'!$AD$15/100))","v":62.523777987238624},{"$f":"F24*(1+('Scenario Input'!$AG$15/100))","v":63.848132147981339},{"$f":"G24*(1+('Scenario Input'!$AJ$15/100))","v":65.239504805732906},{"$f":"H24*(1+('Scenario Input'!$AM$15/100))","v":66.698415659450319},{"$f":"I24*(1+('Scenario Input'!$AP$15/100))","v":68.646348783838079},{"$f":"J24*(1+('Scenario Input'!$AS$15/100))","v":70.651171467289146},57.77,{"$f":"L24*(1+('Scenario Input'!$AA$15/100))","v":60.413092022257175},{"$f":"M24*(1+('Scenario Input'!$AD$15/100))","v":62.523777987238624},{"$f":"N24*(1+('Scenario Input'!$AG$15/100))","v":63.848132147981339},{"$f":"O24*(1+('Scenario Input'!$AJ$15/100))","v":65.239504805732906},{"$f":"P24*(1+('Scenario Input'!$AM$15/100))","v":66.698415659450319},{"$f":"Q24*(1+('Scenario Input'!$AP$15/100))","v":68.646348783838079},{"$f":"R24*(1+('Scenario Input'!$AS$15/100))","v":70.651171467289146},57.77,60.413092022257175,62.523777987238624,63.848132147981339,65.239504805732906,66.698415659450319,68.646348783838079,70.651171467289146]
["City of Rancho Cucamonga",null,0,55.765000735000001,{"$f":"D25*(1+('Scenario Input'!$AA$15/100))","v":58.316360066207267},{"$f":"E25*(1+('Scenario Input'!$AD$15/100))","v":60.353791334833623},{"$f":"F25*(1+('Scenario Input'!$AG$15/100))","v":61.632181688775425},{"$f":"G25*(1+('Scenario Input'!$AJ$15/100))","v":62.975264556737599},{"$f":"H25*(1+('Scenario Input'!$AM$15/100))","v":64.383541600702472},{"$f":"I25*(1+('Scenario Input'!$AP$15/100))","v":66.263868623607351},{"$f":"J25*(1+('Scenario Input'!$AS$15/100))","v":68.199110763406438},55.765000735000001,{"$f":"L25*(1+('Scenario Input'!$AA$15/100))","v":58.316360066207267},{"$f":"M25*(1+('Scenario Input'!$AD$15/100))","v":60.353791334833623},{"$f":"N25*(1+('Scenario Input'!$AG$15/100))","v":61.632181688775425},{"$f":"O25*(1+('Scenario Input'!$AJ$15/100))","v":62.975264556737599},{"$f":"P25*(1+('Scenario Input'!$AM$15/100))","v":64.383541600702472},{"$f":"Q25*(1+('Scenario Input'!$AP$15/100))","v":66.263868623607351},{"$f":"R25*(1+('Scenario Input'!$AS$15/100))","v":68.199110763406438},55.765000735000001,58.316360066207267,60.353791334833623,61.632181688775425,62.975264556737599,64.383541600702472,66.263868623607351,68.199110763406438]
["City of Redding - (CA)",null,0,77.281279999999995,{"$f":"D26*(1+('Scenario Input'!$AA$15/100))","v":80.817051761083988},{"$f":"E26*(1+('Scenario Input'!$AD$15/100))","v":83.640602272626339},{"$f":"F26*(1+('Scenario Input'!$AG$15/100))","v":85.412244729187236},{"$f":"G26*(1+('Scenario Input'!$AJ$15/100))","v":87.273540556572428},{"$f":"H26*(1+('Scenario Input'!$AM$15/100))","v":89.225184977226306},{"$f":"I26*(1+('Scenario Input'!$AP$15/100))","v":91.831014390539195},{"$f":"J26*(1+('Scenario Input'!$AS$15/100))","v":94.512947282180761},77.281279999999995,{"$f":"L26*(1+('Scenario Input'!$AA$15/100))","v":80.817051761083988},{"$f":"M26*(1+('Scenario Input'!$AD$15/100))","v":83.640602272626339},{"$f":"N26*(1+('Scenario Input'!$AG$15/100))","v":85.412244729187236},{"$f":"O26*(1+('Scenario Input'!$AJ$15/100))","v":87.273540556572428},{"$f":"P26*(1+('Scenario Input'!$AM$15/100))","v":89.225184977226306},{"$f":"Q26*(1+('Scenario Input'!$AP$15/100))","v":91.831014390539195},{"$f":"R26*(1+('Scenario Input'!$AS$15/100))","v":94.512947282180761},77.281279999999995,80.817051761083988,83.640602272626339,85.412244729187236,87.273540556572428,89.225184977226306,91.831014390539195,94.512947282180761]
["City of Riverside - (CA)",null,0,80.011510000000001,{"$f":"D27*(1+('Scenario Input'!$AA$15/100))","v":83.672195195945122},{"$f":"E27*(1+('Scenario Input'!$AD$15/100))","v":86.595497449605716},{"$f":"F27*(1+('Scenario Input'!$AG$15/100))","v":88.429729337710398},{"$f":"G27*(1+('Scenario Input'!$AJ$15/100))","v":90.356781913777837},{"$f":"H27*(1+('Scenario Input'!$AM$15/100))","v":92.377374961403234},{"$f":"I27*(1+('Scenario Input'!$AP$15/100))","v":95.075264361806262},{"$f":"J27*(1+('Scenario Input'!$AS$15/100))","v":97.851945860597539},80.011510000000001,{"$f":"L27*(1+('Scenario Input'!$AA$15/100))","v":83.672195195945122},{"$f":"M27*(1+('Scenario Input'!$AD$15/100))","v":86.595497449605716},{"$f":"N27*(1+('Scenario Input'!$AG$15/100))","v":88.429729337710398},{"$f":"O27*(1+('Scenario Input'!$AJ$15/100))","v":90.356781913777837},{"$f":"P27*(1+('Scenario Input'!$AM$15/100))","v":92.377374961403234},{"$f":"Q27*(1+('Scenario Input'!$AP$15/100))","v":95.075264361806262},{"$f":"R27*(1+('Scenario Input'!$AS$15/100))","v":97.851945860597539},80.011510000000001,83.672195195945122,86.595497449605716,88.429729337710398,90.356781913777837,92.377374961403234,95.075264361806262,97.851945860597539]
["City of Roseville - (CA)",null,0,72.55,{"$f":"D28*(1+('Scenario Input'!$AA$15/100))","v":75.869306321875669},{"$f":"E28*(1+('Scenario Input'!$AD$15/100))","v":78.519994685375821},{"$f":"F28*(1+('Scenario Input'!$AG$15/100))","v":80.18317443891371},{"$f":"G28*(1+('Scenario Input'!$AJ$15/100))","v":81.930518844658479},{"$f":"H28*(1+('Scenario Input'!$AM$15/100))","v":83.762680562456609},{"$f":"I28*(1+('Scenario Input'!$AP$15/100))","v":86.208977051539733},{"$f":"J28*(1+('Scenario Input'!$AS$15/100))","v":88.7267178457993},72.55,{"$f":"L28*(1+('Scenario Input'!$AA$15/100))","v":75.869306321875669},{"$f":"M28*(1+('Scenario Input'!$AD$15/100))","v":78.519994685375821},{"$f":"N28*(1+('Scenario Input'!$AG$15/100))","v":80.18317443891371},{"$f":"O28*(1+('Scenario Input'!$AJ$15/100))","v":81.930518844658479},{"$f":"P28*(1+('Scenario Input'!$AM$15/100))","v":83.762680562456609},{"$f":"Q28*(1+('Scenario Input'!$AP$15/100))","v":86.208977051539733},{"$f":"R28*(1+('Scenario Input'!$AS$15/100))","v":88.7267178457993},72.55,75.869306321875669,78.519994685375821,80.18317443891371,81.930518844658479,83.762680562456609,86.208977051539733,88.7267178457993]
["City of Santa Clara - (CA)",null,0,36.96,{"$f":"D29*(1+('Scenario Input'!$AA$15/100))","v":38.650993268870089},{"$f":"E29*(1+('Scenario Input'!$AD$15/100))","v":40.001364625382365},{"$f":"F29*(1+('Scenario Input'!$AG$15/100))","v":40.848657853373552},{"$f":"G29*(1+('Scenario Input'!$AJ$15/100))","v":41.738828070276746},{"$f":"H29*(1+('Scenario Input'!$AM$15/100))","v":42.672207768275634},{"$f":"I29*(1+('Scenario Input'!$AP$15/100))","v":43.918453367676221},{"$f":"J29*(1+('Scenario Input'!$AS$15/100))","v":45.20109567995511},36.96,{"$f":"L29*(1+('Scenario Input'!$AA$15/100))","v":38.650993268870089},{"$f":"M29*(1+('Scenario Input'!$AD$15/100))","v":40.001364625382365},{"$f":"N29*(1+('Scenario Input'!$AG$15/100))","v":40.848657853373552},{"$f":"O29*(1+('Scenario Input'!$AJ$15/100))","v":41.738828070276746},{"$f":"P29*(1+('Scenario Input'!$AM$15/100))","v":42.672207768275634},{"$f":"Q29*(1+('Scenario Input'!$AP$15/100))","v":43.918453367676221},{"$f":"R29*(1+('Scenario Input'!$AS$15/100))","v":45.20109567995511},36.96,38.650993268870089,40.001364625382365,40.848657853373552,41.738828070276746,42.672207768275634,43.918453367676221,45.20109567995511]
["City of Shasta Lake - (CA)",null,0,87.069199999999995,{"$f":"D30*(1+('Scenario Input'!$AA$15/100))","v":91.052788504488731},{"$f":"E30*(1+('Scenario Input'!$AD$15/100))","v":94.23395067208719},{"$f":"F30*(1+('Scenario Input'!$AG$15/100))","v":96.229977282655653},{"$f":"G30*(1+('Scenario Input'!$AJ$15/100))","v":98.327012148715937},{"$f":"H30*(1+('Scenario Input'!$AM$15/100))","v":100.52583854484702},{"$f":"I30*(1+('Scenario Input'!$AP$15/100))","v":103.46170454439597},{"$f":"J30*(1+('Scenario Input'!$AS$15/100))","v":106.48331276994449},87.069199999999995,{"$f":"L30*(1+('Scenario Input'!$AA$15/100))","v":91.052788504488731},{"$f":"M30*(1+('Scenario Input'!$AD$15/100))","v":94.23395067208719},{"$f":"N30*(1+('Scenario Input'!$AG$15/100))","v":96.229977282655653},{"$f":"O30*(1+('Scenario Input'!$AJ$15/100))","v":98.327012148715937},{"$f":"P30*(1+('Scenario Input'!$AM$15/100))","v":100.52583854484702},{"$f":"Q30*(1+('Scenario Input'!$AP$15/100))","v":103.46170454439597},{"$f":"R30*(1+('Scenario Input'!$AS$15/100))","v":106.48331276994449},87.069199999999995,91.052788504488731,94.23395067208719,96.229977282655653,98.327012148715937,100.52583854484702,103.46170454439597,106.48331276994449]
["City of Ukiah - (CA)",null,0,48.558,{"$f":"D31*(1+('Scenario Input'!$AA$15/100))","v":50.779624760546369},{"$f":"E31*(1+('Scenario Input'!$AD$15/100))","v":52.553740895003166},{"$f":"F31*(1+('Scenario Input'!$AG$15/100))","v":53.666913637557172},{"$f":"G31*(1+('Scenario Input'!$AJ$15/100))","v":54.836418112459377},{"$f":"H31*(1+('Scenario Input'!$AM$15/100))","v":56.062691147508886},{"$f":"I31*(1+('Scenario Input'!$AP$15/100))","v":57.700006997500594},{"$f":"J31*(1+('Scenario Input'!$AS$15/100))","v":59.385140801603363},48.558,{"$f":"L31*(1+('Scenario Input'!$AA$15/100))","v":50.779624760546369},{"$f":"M31*(1+('Scenario Input'!$AD$15/100))","v":52.553740895003166},{"$f":"N31*(1+('Scenario Input'!$AG$15/100))","v":53.666913637557172},{"$f":"O31*(1+('Scenario Input'!$AJ$15/100))","v":54.836418112459377},{"$f":"P31*(1+('Scenario Input'!$AM$15/100))","v":56.062691147508886},{"$f":"Q31*(1+('Scenario Input'!$AP$15/100))","v":57.700006997500594},{"$f":"R31*(1+('Scenario Input'!$AS$15/100))","v":59.385140801603363},48.558,50.779624760546369,52.553740895003166,53.666913637557172,54.836418112459377,56.062691147508886,57.700006997500594,59.385140801603363]
["City of Vernon",null,0,36.473179999999999,{"$f":"D32*(1+('Scenario Input'!$AA$15/100))","v":38.141900288806468},{"$f":"E32*(1+('Scenario Input'!$AD$15/100))","v":39.474485179307457},{"$f":"F32*(1+('Scenario Input'!$AG$15/100))","v":40.310618253368702},{"$f":"G32*(1+('Scenario Input'!$AJ$15/100))","v":41.189063560504778},{"$f":"H32*(1+('Scenario Input'!$AM$15/100))","v":42.110149213466329},{"$f":"I32*(1+('Scenario Input'!$AP$15/100))","v":43.339979843096884},{"$f":"J32*(1+('Scenario Input'!$AS$15/100))","v":44.605727784962802},36.473179999999999,{"$f":"L32*(1+('Scenario Input'!$AA$15/100))","v":38.141900288806468},{"$f":"M32*(1+('Scenario Input'!$AD$15/100))","v":39.474485179307457},{"$f":"N32*(1+('Scenario Input'!$AG$15/100))","v":40.310618253368702},{"$f":"O32*(1+('Scenario Input'!$AJ$15/100))","v":41.189063560504778},{"$f":"P32*(1+('Scenario Input'!$AM$15/100))","v":42.110149213466329},{"$f":"Q32*(1+('Scenario Input'!$AP$15/100))","v":43.339979843096884},{"$f":"R32*(1+('Scenario Input'!$AS$15/100))","v":44.605727784962802},36.473179999999999,38.141900288806468,39.474485179307457,40.310618253368702,41.189063560504778,42.110149213466329,43.339979843096884,44.605727784962802]
["Imperial Irrigation District",null,0,55.765452445000001,{"$f":"D33*(1+('Scenario Input'!$AA$15/100))","v":58.316832442835228},{"$f":"E33*(1+('Scenario Input'!$AD$15/100))","v":60.354280215147881},{"$f":"F33*(1+('Scenario Input'!$AG$15/100))","v":61.632680924360898},{"$f":"G33*(1+('Scenario Input'!$AJ$15/100))","v":62.975774671619298},{"$f":"H33*(1+('Scenario Input'!$AM$15/100))","v":64.38406312296901},{"$f":"I33*(1+('Scenario Input'!$AP$15/100))","v":66.264405376977777},{"$f":"J33*(1+('Scenario Input'!$AS$15/100))","v":68.199663192706495},55.765452445000001,{"$f":"L33*(1+('Scenario Input'!$AA$15/100))","v":58.316832442835228},{"$f":"M33*(1+('Scenario Input'!$AD$15/100))","v":60.354280215147881},{"$f":"N33*(1+('Scenario Input'!$AG$15/100))","v":61.632680924360898},{"$f":"O33*(1+('Scenario Input'!$AJ$15/100))","v":62.975774671619298},{"$f":"P33*(1+('Scenario Input'!$AM$15/100))","v":64.38406312296901},{"$f":"Q33*(1+('Scenario Input'!$AP$15/100))","v":66.264405376977777},{"$f":"R33*(1+('Scenario Input'!$AS$15/100))","v":68.199663192706495},55.765452445000001,58.316832442835228,60.354280215147881,61.632680924360898,62.975774671619298,64.38406312296901,66.264405376977777,68.199663192706495]
["Kirkwood Meadows Public Utility District",null,0,169.98149999999998,{"$f":"D34*(1+('Scenario Input'!$AA$15/100))","v":177.75849059341019},{"$f":"E34*(1+('Scenario Input'!$AD$15/100))","v":183.96893834062317},{"$f":"F34*(1+('Scenario Input'!$AG$15/100))","v":187.86569629067142},{"$f":"G34*(1+('Scenario Input'!$AJ$15/100))","v":191.95964836655159},{"$f":"H34*(1+('Scenario Input'!$AM$15/100))","v":196.25232372194654},{"$f":"I34*(1+('Scenario Input'!$AP$15/100))","v":201.98389018175473},{"$f":"J34*(1+('Scenario Input'!$AS$15/100))","v":207.88284754659873},169.98149999999998,{"$f":"L34*(1+('Scenario Input'!$AA$15/100))","v":177.75849059341019},{"$f":"M34*(1+('Scenario Input'!$AD$15/100))","v":183.96893834062317},{"$f":"N34*(1+('Scenario Input'!$AG$15/100))","v":187.86569629067142},{"$f":"O34*(1+('Scenario Input'!$AJ$15/100))","v":191.95964836655159},{"$f":"P34*(1+('Scenario Input'!$AM$15/100))","v":196.25232372194654},{"$f":"Q34*(1+('Scenario Input'!$AP$15/100))","v":201.98389018175473},{"$f":"R34*(1+('Scenario Input'!$AS$15/100))","v":207.88284754659873},169.98149999999998,177.75849059341019,183.96893834062317,187.86569629067142,191.95964836655159,196.25232372194654,201.98389018175473,207.88284754659873]
["Lassen Municipal Utility District",null,0,73.114000000000004,{"$f":"D35*(1+('Scenario Input'!$AA$15/100))","v":76.459110439939607},{"$f":"E35*(1+('Scenario Input'!$AD$15/100))","v":79.130405119594329},{"$f":"F35*(1+('Scenario Input'!$AG$15/100))","v":80.806514347715208},{"$f":"G35*(1+('Scenario Input'!$AJ$15/100))","v":82.567442519756881},{"$f":"H35*(1+('Scenario Input'!$AM$15/100))","v":84.41384736931019},{"$f":"I35*(1+('Scenario Input'!$AP$15/100))","v":86.879161242540022},{"$f":"J35*(1+('Scenario Input'!$AS$15/100))","v":89.416474825331122},73.114000000000004,{"$f":"L35*(1+('Scenario Input'!$AA$15/100))","v":76.459110439939607},{"$f":"M35*(1+('Scenario Input'!$AD$15/100))","v":79.130405119594329},{"$f":"N35*(1+('Scenario Input'!$AG$15/100))","v":80.806514347715208},{"$f":"O35*(1+('Scenario Input'!$AJ$15/100))","v":82.567442519756881},{"$f":"P35*(1+('Scenario Input'!$AM$15/100))","v":84.41384736931019},{"$f":"Q35*(1+('Scenario Input'!$AP$15/100))","v":86.879161242540022},{"$f":"R35*(1+('Scenario Input'!$AS$15/100))","v":89.416474825331122},73.114000000000004,76.459110439939607,79.130405119594329,80.806514347715208,82.567442519756881,84.41384736931019,86.879161242540022,89.416474825331122]
["Lathrop Irrigation District",null,0,82.9,{"$f":"D36*(1+('Scenario Input'!$AA$15/100))","v":86.692839339538168},{"$f":"E36*(1+('Scenario Input'!$AD$15/100))","v":89.721675526087623},{"$f":"F36*(1+('Scenario Input'!$AG$15/100))","v":91.622124892983436},{"$f":"G36*(1+('Scenario Input'!$AJ$15/100))","v":93.618745861091526},{"$f":"H36*(1+('Scenario Input'!$AM$15/100))","v":95.712284198864992},{"$f":"I36*(1+('Scenario Input'!$AP$15/100))","v":98.507569918299751},{"$f":"J36*(1+('Scenario Input'!$AS$15/100))","v":101.38449220422832},82.9,{"$f":"L36*(1+('Scenario Input'!$AA$15/100))","v":86.692839339538168},{"$f":"M36*(1+('Scenario Input'!$AD$15/100))","v":89.721675526087623},{"$f":"N36*(1+('Scenario Input'!$AG$15/100))","v":91.622124892983436},{"$f":"O36*(1+('Scenario Input'!$AJ$15/100))","v":93.618745861091526},{"$f":"P36*(1+('Scenario Input'!$AM$15/100))","v":95.712284198864992},{"$f":"Q36*(1+('Scenario Input'!$AP$15/100))","v":98.507569918299751},{"$f":"R36*(1+('Scenario Input'!$AS$15/100))","v":101.38449220422832},82.9,86.692839339538168,89.721675526087623,91.622124892983436,93.618745861091526,95.712284198864992,98.507569918299751,101.38449220422832]
["Liberty 16","X",4.4484474704607209E-2,78.17,{"$f":"D37*(1+('Scenario Input'!$AA$15/100))","v":81.74643246286729},{"$f":"E37*(1+('Scenario Input'!$AD$15/100))","v":84.602453267482133},{"$f":"F37*(1+('Scenario Input'!$AG$15/100))","v":86.39446927484336},{"$f":"G37*(1+('Scenario Input'!$AJ$15/100))","v":88.277169649716811},{"$f":"H37*(1+('Scenario Input'!$AM$15/100))","v":90.251257609472574},{"$f":"I37*(1+('Scenario Input'!$AP$15/100))","v":92.88705356469832},{"$f":"J37*(1+('Scenario Input'!$AS$15/100))","v":95.599828173757871},107.63895553550002,{"$f":"L37*(1+('Scenario Input'!$AA$15/100))","v":112.56365113286844},{"$f":"M37*(1+('Scenario Input'!$AD$15/100))","v":116.49635033200367},{"$f":"N37*(1+('Scenario Input'!$AG$15/100))","v":118.96393036699484},{"$f":"O37*(1+('Scenario Input'!$AJ$15/100))","v":121.55638145996751},{"$f":"P37*(1+('Scenario Input'!$AM$15/100))","v":124.27467193103462},{"$f":"Q37*(1+('Scenario Input'!$AP$15/100))","v":127.90412470863723},{"$f":"R37*(1+('Scenario Input'!$AS$15/100))","v":131.63957597539422},79.480911007090143,83.1173202472593,86.021236524680191,87.843304642939856,89.75757790567917,91.764771323224466,94.4447695802303,97.203037423200186]
["Los Angeles Dep of Water & Power",null,0,89.47,{"$f":"D38*(1+('Scenario Input'!$AA$15/100))","v":93.563429863793473},{"$f":"E38*(1+('Scenario Input'!$AD$15/100))","v":96.832307711930738},{"$f":"F38*(1+('Scenario Input'!$AG$15/100))","v":98.883371702958101},{"$f":"G38*(1+('Scenario Input'!$AJ$15/100))","v":101.03822909760986},{"$f":"H38*(1+('Scenario Input'!$AM$15/100))","v":103.29768476806332},{"$f":"I38*(1+('Scenario Input'!$AP$15/100))","v":106.31450278154736},{"$f":"J38*(1+('Scenario Input'!$AS$15/100))","v":109.41942723175278},89.47,{"$f":"L38*(1+('Scenario Input'!$AA$15/100))","v":93.563429863793473},{"$f":"M38*(1+('Scenario Input'!$AD$15/100))","v":96.832307711930738},{"$f":"N38*(1+('Scenario Input'!$AG$15/100))","v":98.883371702958101},{"$f":"O38*(1+('Scenario Input'!$AJ$15/100))","v":101.03822909760986},{"$f":"P38*(1+('Scenario Input'!$AM$15/100))","v":103.29768476806332},{"$f":"Q38*(1+('Scenario Input'!$AP$15/100))","v":106.31450278154736},{"$f":"R38*(1+('Scenario Input'!$AS$15/100))","v":109.41942723175278},89.47,93.563429863793473,96.832307711930738,98.883371702958101,101.03822909760986,103.29768476806332,106.31450278154736,109.41942723175278]
["Merced Irrigation District",null,0,55.354999999999997,{"$f":"D39*(1+('Scenario Input'!$AA$15/100))","v":57.887600984802589},{"$f":"E39*(1+('Scenario Input'!$AD$15/100))","v":59.910052457739198},{"$f":"F39*(1+('Scenario Input'!$AG$15/100))","v":61.179043708698401},{"$f":"G39*(1+('Scenario Input'!$AJ$15/100))","v":62.512251835231858},{"$f":"H39*(1+('Scenario Input'!$AM$15/100))","v":63.910174810955027},{"$f":"I39*(1+('Scenario Input'!$AP$15/100))","v":65.776677114927409},{"$f":"J39*(1+('Scenario Input'!$AS$15/100))","v":67.697690783655716},55.354999999999997,{"$f":"L39*(1+('Scenario Input'!$AA$15/100))","v":57.887600984802589},{"$f":"M39*(1+('Scenario Input'!$AD$15/100))","v":59.910052457739198},{"$f":"N39*(1+('Scenario Input'!$AG$15/100))","v":61.179043708698401},{"$f":"O39*(1+('Scenario Input'!$AJ$15/100))","v":62.512251835231858},{"$f":"P39*(1+('Scenario Input'!$AM$15/100))","v":63.910174810955027},{"$f":"Q39*(1+('Scenario Input'!$AP$15/100))","v":65.776677114927409},{"$f":"R39*(1+('Scenario Input'!$AS$15/100))","v":67.697690783655716},55.354999999999997,57.887600984802589,59.910052457739198,61.179043708698401,62.512251835231858,63.910174810955027,65.776677114927409,67.697690783655716]
["Modesto Irrigation District",null,0,86.25,{"$f":"D40*(1+('Scenario Input'!$AA$15/100))","v":90.196108480520707},{"$f":"E40*(1+('Scenario Input'!$AD$15/100))","v":93.347340339264861},{"$f":"F40*(1+('Scenario Input'!$AG$15/100))","v":95.324587117247546},{"$f":"G40*(1+('Scenario Input'!$AJ$15/100))","v":97.401891803608493},{"$f":"H40*(1+('Scenario Input'!$AM$15/100))","v":99.580030303402964},{"$f":"I40*(1+('Scenario Input'!$AP$15/100))","v":102.4882738896665},{"$f":"J40*(1+('Scenario Input'!$AS$15/100))","v":105.48145298690824},86.25,{"$f":"L40*(1+('Scenario Input'!$AA$15/100))","v":90.196108480520707},{"$f":"M40*(1+('Scenario Input'!$AD$15/100))","v":93.347340339264861},{"$f":"N40*(1+('Scenario Input'!$AG$15/100))","v":95.324587117247546},{"$f":"O40*(1+('Scenario Input'!$AJ$15/100))","v":97.401891803608493},{"$f":"P40*(1+('Scenario Input'!$AM$15/100))","v":99.580030303402964},{"$f":"Q40*(1+('Scenario Input'!$AP$15/100))","v":102.4882738896665},{"$f":"R40*(1+('Scenario Input'!$AS$15/100))","v":105.48145298690824},86.25,90.196108480520707,93.347340339264861,95.324587117247546,97.401891803608493,99.580030303402964,102.4882738896665,105.48145298690824]
["PacCorp DEL NORTE","X",0.77620045731707321,100.23,{"$f":"D41*(1+('Scenario Input'!$AA$15/100))","v":104.81572119423294},{"$f":"E41*(1+('Scenario Input'!$AD$15/100))","v":108.47772663425528},{"$f":"F41*(1+('Scenario Input'!$AG$15/100))","v":110.77545932477358},{"$f":"G41*(1+('Scenario Input'!$AJ$15/100))","v":113.18946800551512},{"$f":"H41*(1+('Scenario Input'!$AM$15/100))","v":115.72065434562411},{"$f":"I41*(1+('Scenario Input'!$AP$15/100))","v":119.10028628360898},{"$f":"J41*(1+('Scenario Input'!$AS$15/100))","v":122.5786206710471},125.84742501775001,{"$f":"L41*(1+('Scenario Input'!$AA$15/100))","v":131.60519419008898},{"$f":"M41*(1+('Scenario Input'!$AD$15/100))","v":136.20315842263216},{"$f":"N41*(1+('Scenario Input'!$AG$15/100))","v":139.08816034302362},{"$f":"O41*(1+('Scenario Input'!$AJ$15/100))","v":142.11915681555499},{"$f":"P41*(1+('Scenario Input'!$AM$15/100))","v":145.29727996374234},{"$f":"Q41*(1+('Scenario Input'!$AP$15/100))","v":149.54069986699631},{"$f":"R41*(1+('Scenario Input'!$AS$15/100))","v":153.90804922357398},120.1142570140634,125.60972238489978,129.99821946770675,132.75179080302081,135.64470568990868,138.67804467630333,142.72814922795507,146.89653744100104]
["PacCorp NON-DEL NORTE","X",0.55520112036100522,90.4,{"$f":"D42*(1+('Scenario Input'!$AA$15/100))","v":94.535979207409525},{"$f":"E42*(1+('Scenario Input'!$AD$15/100))","v":97.838835555588915},{"$f":"F42*(1+('Scenario Input'!$AG$15/100))","v":99.911219424918002},{"$f":"G42*(1+('Scenario Input'!$AJ$15/100))","v":102.08847558314443},{"$f":"H42*(1+('Scenario Input'!$AM$15/100))","v":104.37141726872612},{"$f":"I42*(1+('Scenario Input'!$AP$15/100))","v":107.41959373479249},{"$f":"J42*(1+('Scenario Input'!$AS$15/100))","v":110.55679246395947},119.063153969,{"$f":"L42*(1+('Scenario Input'!$AA$15/100))","v":124.51052929183609},{"$f":"M42*(1+('Scenario Input'!$AD$15/100))","v":128.86062325113664},{"$f":"N42*(1+('Scenario Input'!$AG$15/100))","v":131.59009846924286},{"$f":"O42*(1+('Scenario Input'!$AJ$15/100))","v":134.45769786301352},{"$f":"P42*(1+('Scenario Input'!$AM$15/100))","v":137.464492524658},{"$f":"Q42*(1+('Scenario Input'!$AP$15/100))","v":141.47915517846266},{"$f":"R42*(1+('Scenario Input'!$AS$15/100))","v":145.61106640990249},106.3138151966688,111.1778829966002,115.06216683975825,117.49936856210795,120.05990405814217,122.74472972701055,126.32950040732267,130.01896463218864]
["PG&E P","X",0.53914171489638385,93.451528003999996,{"$f":"D43*(1+('Scenario Input'!$AA$15/100))","v":97.727120666889292},{"$f":"E43*(1+('Scenario Input'!$AD$15/100))","v":101.14146770798526},{"$f":"F43*(1+('Scenario Input'!$AG$15/100))","v":103.28380663718488},{"$f":"G43*(1+('Scenario Input'!$AJ$15/100))","v":105.53455790756519},{"$f":"H43*(1+('Scenario Input'!$AM$15/100))","v":107.89456220913196},{"$f":"I43*(1+('Scenario Input'!$AP$15/100))","v":111.0456324345715},{"$f":"J43*(1+('Scenario Input'!$AS$15/100))","v":114.28872994444829},172.79600120349997,{"$f":"L43*(1+('Scenario Input'!$AA$15/100))","v":180.70176080638922},{"$f":"M43*(1+('Scenario Input'!$AD$15/100))","v":187.01503923022761},{"$f":"N43*(1+('Scenario Input'!$AG$15/100))","v":190.97631849547875},{"$f":"O43*(1+('Scenario Input'!$AJ$15/100))","v":195.13805696602324},{"$f":"P43*(1+('Scenario Input'!$AM$15/100))","v":199.50180911479862},{"$f":"Q43*(1+('Scenario Input'!$AP$15/100))","v":205.32827708270662},{"$f":"R43*(1+('Scenario Input'!$AS$15/100))","v":211.32490756258224},136.22944335232859,142.46221044460961,147.43949232276427,150.56249786403691,153.84354205065878,157.28385040278954,161.87733915513343,166.60498115247913]
["PG&E Q","X",0.33125437404800134,83.813931971000002,{"$f":"D44*(1+('Scenario Input'!$AA$15/100))","v":87.648585509974481},{"$f":"E44*(1+('Scenario Input'!$AD$15/100))","v":90.710813134712225},{"$f":"F44*(1+('Scenario Input'!$AG$15/100))","v":92.632214026766945},{"$f":"G44*(1+('Scenario Input'!$AJ$15/100))","v":94.650846764919947},{"$f":"H44*(1+('Scenario Input'!$AM$15/100))","v":96.767465339356932},{"$f":"I44*(1+('Scenario Input'!$AP$15/100))","v":99.593567717260584},{"$f":"J44*(1+('Scenario Input'!$AS$15/100))","v":102.50220666489233},155.2506340665,{"$f":"L44*(1+('Scenario Input'!$AA$15/100))","v":162.35365834123661},{"$f":"M44*(1+('Scenario Input'!$AD$15/100))","v":168.0258988532434},{"$f":"N44*(1+('Scenario Input'!$AG$15/100))","v":171.58495758933333},{"$f":"O44*(1+('Scenario Input'!$AJ$15/100))","v":175.3241212960794},{"$f":"P44*(1+('Scenario Input'!$AM$15/100))","v":179.24478660828515},{"$f":"Q44*(1+('Scenario Input'!$AP$15/100))","v":184.4796464434996},{"$f":"R44*(1+('Scenario Input'!$AS$15/100))","v":189.86739082287784},107.4776520076984,112.39496764890457,116.32177345887183,118.78565567495724,121.37422182214173,124.08843876945166,127.71245259111025,131.44230605673417]
["PG&E R","X",0.13252742801673267,100.92033363774999,{"$f":"D45*(1+('Scenario Input'!$AA$15/100))","v":105.53763896441555},{"$f":"E45*(1+('Scenario Input'!$AD$15/100))","v":109.22486644910387},{"$f":"F45*(1+('Scenario Input'!$AG$15/100))","v":111.53842476235812},{"$f":"G45*(1+('Scenario Input'!$AJ$15/100))","v":113.969059916153},{"$f":"H45*(1+('Scenario Input'!$AM$15/100))","v":116.51767978987459},{"$f":"I45*(1+('Scenario Input'!$AP$15/100))","v":119.92058892640286},{"$f":"J45*(1+('Scenario Input'!$AS$15/100))","v":123.42288032502518},188.30915534074998,{"$f":"L45*(1+('Scenario Input'!$AA$15/100))","v":196.92467249842909},{"$f":"M45*(1+('Scenario Input'!$AD$15/100))","v":203.80473985614472},{"$f":"N45*(1+('Scenario Input'!$AG$15/100))","v":208.1216519797637},{"$f":"O45*(1+('Scenario Input'!$AJ$15/100))","v":212.65701998989718},{"$f":"P45*(1+('Scenario Input'!$AM$15/100))","v":217.41253791582722},{"$f":"Q45*(1+('Scenario Input'!$AP$15/100))","v":223.76209030138594},{"$f":"R45*(1+('Scenario Input'!$AS$15/100))","v":230.29708192556191},112.50174941546142,117.64892747275726,121.75929381388715,124.33835145503657,127.04792144094432,129.88901583742023,133.68243602502537,137.58664338448608]
["PG&E S","X",0.12006202325043384,93.028354026249986,{"$f":"D46*(1+('Scenario Input'!$AA$15/100))","v":97.284585640764391},{"$f":"E46*(1+('Scenario Input'!$AD$15/100))","v":100.68347158828959},{"$f":"F46*(1+('Scenario Input'!$AG$15/100))","v":102.81610942318159},{"$f":"G46*(1+('Scenario Input'!$AJ$15/100))","v":105.05666867863869},{"$f":"H46*(1+('Scenario Input'!$AM$15/100))","v":107.4059862377933},{"$f":"I46*(1+('Scenario Input'!$AP$15/100))","v":110.54278755880775},{"$f":"J46*(1+('Scenario Input'!$AS$15/100))","v":113.77119943964456},167.30968437875001,{"$f":"L46*(1+('Scenario Input'!$AA$15/100))","v":174.96443411092656},{"$f":"M46*(1+('Scenario Input'!$AD$15/100))","v":181.07726434502217},{"$f":"N46*(1+('Scenario Input'!$AG$15/100))","v":184.91277198981268},{"$f":"O46*(1+('Scenario Input'!$AJ$15/100))","v":188.94237420933209},{"$f":"P46*(1+('Scenario Input'!$AM$15/100))","v":193.16757612160825},{"$f":"Q46*(1+('Scenario Input'!$AP$15/100))","v":198.8090522551071},{"$f":"R46*(1+('Scenario Input'!$AS$15/100))","v":204.61528819769941},101.94672083810501,106.61098541387918,110.33571300343898,112.67280083303947,115.12815620644385,117.70269623641806,121.14021388300378,124.67812453627863]
["PG&E T","X",0.1643932987452289,56.683889311499996,{"$f":"D47*(1+('Scenario Input'!$AA$15/100))","v":59.277289616671091},{"$f":"E47*(1+('Scenario Input'!$AD$15/100))","v":61.348293418131107},{"$f":"F47*(1+('Scenario Input'!$AG$15/100))","v":62.647748925431863},{"$f":"G47*(1+('Scenario Input'!$AJ$15/100))","v":64.012962941755859},{"$f":"H47*(1+('Scenario Input'!$AM$15/100))","v":65.444445395407641},{"$f":"I47*(1+('Scenario Input'!$AP$15/100))","v":67.355756207403488},{"$f":"J47*(1+('Scenario Input'!$AS$15/100))","v":69.322887020592418},84.676071418999996,{"$f":"L47*(1+('Scenario Input'!$AA$15/100))","v":88.55016954681092},{"$f":"M47*(1+('Scenario Input'!$AD$15/100))","v":91.643896317000468},{"$f":"N47*(1+('Scenario Input'!$AG$15/100))","v":93.585061411324517},{"$f":"O47*(1+('Scenario Input'!$AJ$15/100))","v":95.624458512557254},{"$f":"P47*(1+('Scenario Input'!$AM$15/100))","v":97.762849366691412},{"$f":"Q47*(1+('Scenario Input'!$AP$15/100))","v":100.6180220230891},{"$f":"R47*(1+('Scenario Input'!$AS$15/100))","v":103.55658024926763},61.28561646722909,64.089554912159784,66.32868751615176,67.733635779299718,69.209680976910093,70.757374434427888,72.823849808584697,74.950676778686542]
["PG&E V","X",0.15336522616277329,61.331753927000001,{"$f":"D48*(1+('Scenario Input'!$AA$15/100))","v":64.137803252177321},{"$f":"E48*(1+('Scenario Input'!$AD$15/100))","v":66.378621535393776},{"$f":"F48*(1+('Scenario Input'!$AG$15/100))","v":67.784627481366968},{"$f":"G48*(1+('Scenario Input'!$AJ$15/100))","v":69.261783885486309},{"$f":"H48*(1+('Scenario Input'!$AM$15/100))","v":70.810642488249442},{"$f":"I48*(1+('Scenario Input'!$AP$15/100))","v":72.878673560626154},{"$f":"J48*(1+('Scenario Input'!$AS$15/100))","v":75.007101663251888},109.12729649274998,{"$f":"L48*(1+('Scenario Input'!$AA$15/100))","v":114.12008663937418},{"$f":"M48*(1+('Scenario Input'!$AD$15/100))","v":118.10716389579821},{"$f":"N48*(1+('Scenario Input'!$AG$15/100))","v":120.60886355238083},{"$f":"O48*(1+('Scenario Input'!$AJ$15/100))","v":123.23716087892332},{"$f":"P48*(1+('Scenario Input'!$AM$15/100))","v":125.99303758465486},{"$f":"Q48*(1+('Scenario Input'!$AP$15/100))","v":129.67267538304696},{"$f":"R48*(1+('Scenario Input'!$AS$15/100))","v":133.45977732856116},68.661928122168703,71.803347447986596,74.311981133567798,75.886028393273733,77.539729785305724,79.273702992413178,81.588898494810678,83.971709486481274]
["PG&E W","X",7.3862386006424224E-2,101.95617950325,{"$f":"D49*(1+('Scenario Input'!$AA$15/100))","v":106.62087683170526},{"$f":"E49*(1+('Scenario Input'!$AD$15/100))","v":110.34595000325865},{"$f":"F49*(1+('Scenario Input'!$AG$15/100))","v":112.6832546689772},{"$f":"G49*(1+('Scenario Input'!$AJ$15/100))","v":115.13883785141847},{"$f":"H49*(1+('Scenario Input'!$AM$15/100))","v":117.7136167484386},{"$f":"I49*(1+('Scenario Input'!$AP$15/100))","v":121.15145332954307},{"$f":"J49*(1+('Scenario Input'!$AS$15/100))","v":124.68969223184746},155.587801442,{"$f":"L49*(1+('Scenario Input'!$AA$15/100))","v":162.70625179256055},{"$f":"M49*(1+('Scenario Input'!$AD$15/100))","v":168.39081105906479},{"$f":"N49*(1+('Scenario Input'!$AG$15/100))","v":171.95759922248047},{"$f":"O49*(1+('Scenario Input'!$AJ$15/100))","v":175.70488350162324},{"$f":"P49*(1+('Scenario Input'!$AM$15/100))","v":179.63406356445452},{"$f":"Q49*(1+('Scenario Input'!$AP$15/100))","v":184.88029226757965},{"$f":"R49*(1+('Scenario Input'!$AS$15/100))","v":190.2797375436607},105.91753906504056,110.763476446379,114.63328193625186,117.06139918666585,119.61239049411661,122.28720869285343,125.85861743092556,129.53432947684746]
["PG&E X","X",0.14591217472264809,76.518832754750008,{"$f":"D50*(1+('Scenario Input'!$AA$15/100))","v":80.01972104290148},{"$f":"E50*(1+('Scenario Input'!$AD$15/100))","v":82.815414765460133},{"$f":"F50*(1+('Scenario Input'!$AG$15/100))","v":84.569578423655202},{"$f":"G50*(1+('Scenario Input'!$AJ$15/100))","v":86.412510943960271},{"$f":"H50*(1+('Scenario Input'!$AM$15/100))","v":88.344900689843811},{"$f":"I50*(1+('Scenario Input'!$AP$15/100))","v":90.925021322740903},{"$f":"J50*(1+('Scenario Input'!$AS$15/100))","v":93.5804946067624},96.889840336500001,{"$f":"L50*(1+('Scenario Input'!$AA$15/100))","v":101.32274260465257},{"$f":"M50*(1+('Scenario Input'!$AD$15/100))","v":104.86271189922664},{"$f":"N50*(1+('Scenario Input'!$AG$15/100))","v":107.08387276443941},{"$f":"O50*(1+('Scenario Input'!$AJ$15/100))","v":109.41743472840203},{"$f":"P50*(1+('Scenario Input'!$AM$15/100))","v":111.86426941218024},{"$f":"Q50*(1+('Scenario Input'!$AP$15/100))","v":115.13127528734226},{"$f":"R50*(1+('Scenario Input'!$AS$15/100))","v":118.49369435783849},79.491210772294707,83.128091247140048,86.032383837004417,87.854688073264839,89.76920940267695,91.776662928223743,94.457008480604614,97.215633761741657]
["PG&E Y","X",0.60223292469352019,86.030096847749988,{"$f":"D51*(1+('Scenario Input'!$AA$15/100))","v":89.966144323123018},{"$f":"E51*(1+('Scenario Input'!$AD$15/100))","v":93.109341795557512},{"$f":"F51*(1+('Scenario Input'!$AG$15/100))","v":95.081547381664777},{"$f":"G51*(1+('Scenario Input'!$AJ$15/100))","v":97.153555768330492},{"$f":"H51*(1+('Scenario Input'!$AM$15/100))","v":99.326140882361003},{"$f":"I51*(1+('Scenario Input'!$AP$15/100))","v":102.22696960564332},{"$f":"J51*(1+('Scenario Input'!$AS$15/100))","v":105.21251728817511},154.18085550275001,{"$f":"L51*(1+('Scenario Input'!$AA$15/100))","v":161.23493528748438},{"$f":"M51*(1+('Scenario Input'!$AD$15/100))","v":166.86809034683156},{"$f":"N51*(1+('Scenario Input'!$AG$15/100))","v":170.40262483691185},{"$f":"O51*(1+('Scenario Input'!$AJ$15/100))","v":174.11602325642494},{"$f":"P51*(1+('Scenario Input'!$AM$15/100))","v":178.00967261644567},{"$f":"Q51*(1+('Scenario Input'!$AP$15/100))","v":183.20846083836449},{"$f":"R51*(1+('Scenario Input'!$AS$15/100))","v":188.55908012979265},127.07272755263287,132.88655674496147,137.52928865732522,140.44238014860539,143.50288765531556,146.7119543237942,150.99668991676765,155.40656159143472]
["PG&E Z","X",0.66173075392086622,54.714842281750002,{"$f":"D52*(1+('Scenario Input'!$AA$15/100))","v":57.218154781904971},{"$f":"E52*(1+('Scenario Input'!$AD$15/100))","v":59.21721743865178},{"$f":"F52*(1+('Scenario Input'!$AG$15/100))","v":60.471533329775497},{"$f":"G52*(1+('Scenario Input'!$AJ$15/100))","v":61.789323454823375},{"$f":"H52*(1+('Scenario Input'!$AM$15/100))","v":63.171080028551636},{"$f":"I52*(1+('Scenario Input'!$AP$15/100))","v":65.015997004079992},{"$f":"J52*(1+('Scenario Input'!$AS$15/100))","v":66.914794942939267},97.54434066875001,{"$f":"L52*(1+('Scenario Input'!$AA$15/100))","v":102.00718762457325},{"$f":"M52*(1+('Scenario Input'!$AD$15/100))","v":105.57106975739131},{"$f":"N52*(1+('Scenario Input'!$AG$15/100))","v":107.80723478113312},{"$f":"O52*(1+('Scenario Input'!$AJ$15/100))","v":110.1565601840222},{"$f":"P52*(1+('Scenario Input'!$AM$15/100))","v":112.6199234750097},{"$f":"Q52*(1+('Scenario Input'!$AP$15/100))","v":115.90899829386417},{"$f":"R52*(1+('Scenario Input'!$AS$15/100))","v":119.29413083350393},83.056438539432037,86.856435252270288,89.890987080667784,91.795022738555417,93.795411480705127,95.892900482891221,98.693461116864498,101.5758123716769]
["Pittsburg Power Company",null,0,88.472110426,{"$f":"D53*(1+('Scenario Input'!$AA$15/100))","v":92.519884863583798},{"$f":"E53*(1+('Scenario Input'!$AD$15/100))","v":95.752303796740236},{"$f":"F53*(1+('Scenario Input'!$AG$15/100))","v":97.780491568115735},{"$f":"G53*(1+('Scenario Input'!$AJ$15/100))","v":99.911315099711942},{"$f":"H53*(1+('Scenario Input'!$AM$15/100))","v":102.14557028669094},{"$f":"I53*(1+('Scenario Input'!$AP$15/100))","v":105.12874069491835},{"$f":"J53*(1+('Scenario Input'!$AS$15/100))","v":108.19903485858171},88.472110426,{"$f":"L53*(1+('Scenario Input'!$AA$15/100))","v":92.519884863583798},{"$f":"M53*(1+('Scenario Input'!$AD$15/100))","v":95.752303796740236},{"$f":"N53*(1+('Scenario Input'!$AG$15/100))","v":97.780491568115735},{"$f":"O53*(1+('Scenario Input'!$AJ$15/100))","v":99.911315099711942},{"$f":"P53*(1+('Scenario Input'!$AM$15/100))","v":102.14557028669094},{"$f":"Q53*(1+('Scenario Input'!$AP$15/100))","v":105.12874069491835},{"$f":"R53*(1+('Scenario Input'!$AS$15/100))","v":108.19903485858171},88.472110426,92.519884863583798,95.752303796740236,97.780491568115735,99.911315099711942,102.14557028669094,105.12874069491835,108.19903485858171]
["Plumas-Sierra Rural Elec Coop",null,0,71.539760000000001,{"$f":"D54*(1+('Scenario Input'!$AA$15/100))","v":74.81284583919323},{"$f":"E54*(1+('Scenario Input'!$AD$15/100))","v":77.426624052282051},{"$f":"F54*(1+('Scenario Input'!$AG$15/100))","v":79.066644457588183},{"$f":"G54*(1+('Scenario Input'!$AJ$15/100))","v":80.789657544070934},{"$f":"H54*(1+('Scenario Input'!$AM$15/100))","v":82.596306883457103},{"$f":"I54*(1+('Scenario Input'!$AP$15/100))","v":85.008539326156622},{"$f":"J54*(1+('Scenario Input'!$AS$15/100))","v":87.491221230547225},71.539760000000001,{"$f":"L54*(1+('Scenario Input'!$AA$15/100))","v":74.81284583919323},{"$f":"M54*(1+('Scenario Input'!$AD$15/100))","v":77.426624052282051},{"$f":"N54*(1+('Scenario Input'!$AG$15/100))","v":79.066644457588183},{"$f":"O54*(1+('Scenario Input'!$AJ$15/100))","v":80.789657544070934},{"$f":"P54*(1+('Scenario Input'!$AM$15/100))","v":82.596306883457103},{"$f":"Q54*(1+('Scenario Input'!$AP$15/100))","v":85.008539326156622},{"$f":"R54*(1+('Scenario Input'!$AS$15/100))","v":87.491221230547225},71.539760000000001,74.81284583919323,77.426624052282051,79.066644457588183,80.789657544070934,82.596306883457103,85.008539326156622,87.491221230547225]
["Sacramento Municipal Util Dist",null,0,70.23,{"$f":"D55*(1+('Scenario Input'!$AA$15/100))","v":73.443161722747476},{"$f":"E55*(1+('Scenario Input'!$AD$15/100))","v":76.009086516250107},{"$f":"F55*(1+('Scenario Input'!$AG$15/100))","v":77.619081197035314},{"$f":"G55*(1+('Scenario Input'!$AJ$15/100))","v":79.310549117303481},{"$f":"H55*(1+('Scenario Input'!$AM$15/100))","v":81.084122066179603},{"$f":"I55*(1+('Scenario Input'!$AP$15/100))","v":83.452191017638015},{"$f":"J55*(1+('Scenario Input'!$AS$15/100))","v":85.889419632122497},70.23,{"$f":"L55*(1+('Scenario Input'!$AA$15/100))","v":73.443161722747476},{"$f":"M55*(1+('Scenario Input'!$AD$15/100))","v":76.009086516250107},{"$f":"N55*(1+('Scenario Input'!$AG$15/100))","v":77.619081197035314},{"$f":"O55*(1+('Scenario Input'!$AJ$15/100))","v":79.310549117303481},{"$f":"P55*(1+('Scenario Input'!$AM$15/100))","v":81.084122066179603},{"$f":"Q55*(1+('Scenario Input'!$AP$15/100))","v":83.452191017638015},{"$f":"R55*(1+('Scenario Input'!$AS$15/100))","v":85.889419632122497},70.23,73.443161722747476,76.009086516250107,77.619081197035314,79.310549117303481,81.084122066179603,83.452191017638015,85.889419632122497]
["SCE 10","X",9.2459035183234076E-2,92.59,{"$f":"D56*(1+('Scenario Input'!$AA$15/100))","v":96.826176048827961},{"$f":"E56*(1+('Scenario Input'!$AD$15/100))","v":100.20904628420328},{"$f":"F56*(1+('Scenario Input'!$AG$15/100))","v":102.33163502824289},{"$f":"G56*(1+('Scenario Input'!$AJ$15/100))","v":104.56163666198388},{"$f":"H56*(1+('Scenario Input'!$AM$15/100))","v":106.89988412512557},{"$f":"I56*(1+('Scenario Input'!$AP$15/100))","v":110.02190468920837},{"$f":"J56*(1+('Scenario Input'!$AS$15/100))","v":113.23510413980097},104.69911926860907,{"$f":"L56*(1+('Scenario Input'!$AA$15/100))","v":109.48931152888625},{"$f":"M56*(1+('Scenario Input'!$AD$15/100))","v":113.31460080681894},{"$f":"N56*(1+('Scenario Input'!$AG$15/100))","v":115.71478627037236},{"$f":"O56*(1+('Scenario Input'!$AJ$15/100))","v":118.23643231228013},{"$f":"P56*(1+('Scenario Input'!$AM$15/100))","v":120.88048080588629},{"$f":"Q56*(1+('Scenario Input'!$AP$15/100))","v":124.41080593168773},{"$f":"R56*(1+('Scenario Input'!$AS$15/100))","v":128.04423451481145},93.709597484494296,97.996997337708734,101.42077321090559,103.56902827980149,105.82599507413816,108.19251660551464,111.35228861543486,114.60434204617717]
["SCE 13","X",7.5482050478131363E-2,99.55,{"$f":"D57*(1+('Scenario Input'!$AA$15/100))","v":104.10460984621258},{"$f":"E57*(1+('Scenario Input'!$AD$15/100))","v":107.74177079158048},{"$f":"F57*(1+('Scenario Input'!$AG$15/100))","v":110.02391475387817},{"$f":"G57*(1+('Scenario Input'!$AJ$15/100))","v":112.42154584404899},{"$f":"H57*(1+('Scenario Input'!$AM$15/100))","v":114.9355596139567},{"$f":"I57*(1+('Scenario Input'!$AP$15/100))","v":118.29226279091364},{"$f":"J57*(1+('Scenario Input'!$AS$15/100))","v":121.74699878083149},153.50373993666668,{"$f":"L57*(1+('Scenario Input'!$AA$15/100))","v":160.52684034195045},{"$f":"M57*(1+('Scenario Input'!$AD$15/100))","v":166.13525629238293},{"$f":"N57*(1+('Scenario Input'!$AG$15/100))","v":169.65426817873731},{"$f":"O57*(1+('Scenario Input'!$AJ$15/100))","v":173.3513584783822},{"$f":"P57*(1+('Scenario Input'!$AM$15/100))","v":177.22790811106037},{"$f":"Q57*(1+('Scenario Input'!$AP$15/100))","v":182.40386483150417},{"$f":"R57*(1+('Scenario Input'!$AS$15/100))","v":187.73098582543878},103.62253892138344,108.36347549658063,112.14943081174607,114.52493610112221,117.02065303693682,119.63751380761641,123.13153797237536,126.72760542168089]
["SCE 14","X",8.6785298002952829E-2,90.1,{"$f":"D58*(1+('Scenario Input'!$AA$15/100))","v":94.222253612694658},{"$f":"E58*(1+('Scenario Input'!$AD$15/100))","v":97.514149154408841},{"$f":"F58*(1+('Scenario Input'!$AG$15/100))","v":99.579655643640606},{"$f":"G58*(1+('Scenario Input'!$AJ$15/100))","v":101.74968639426231},{"$f":"H58*(1+('Scenario Input'!$AM$15/100))","v":104.02505194593166},{"$f":"I58*(1+('Scenario Input'!$AP$15/100))","v":107.06311278213276},{"$f":"J58*(1+('Scenario Input'!$AS$15/100))","v":110.1899004535702},127.78710698538272,{"$f":"L58*(1+('Scenario Input'!$AA$15/100))","v":133.63362045293314},{"$f":"M58*(1+('Scenario Input'!$AD$15/100))","v":138.3024529476472},{"$f":"N58*(1+('Scenario Input'!$AG$15/100))","v":141.23192130190316},{"$f":"O58*(1+('Scenario Input'!$AJ$15/100))","v":144.30963441723353},{"$f":"P58*(1+('Scenario Input'!$AM$15/100))","v":147.53674186653461},{"$f":"Q58*(1+('Scenario Input'!$AP$15/100))","v":151.84556545259156},{"$f":"R58*(1+('Scenario Input'!$AS$15/100))","v":156.28022861230912},93.3706868105956,97.642580828628454,101.05397425414,103.19445993129108,105.44326416642605,107.80122692230326,110.94957128244165,114.18986331788024]
["SCE 15","X",0.14283800479302183,139.82,{"$f":"D59*(1+('Scenario Input'!$AA$15/100))","v":146.21704217676989},{"$f":"E59*(1+('Scenario Input'!$AD$15/100))","v":151.32550870998273},{"$f":"F59*(1+('Scenario Input'!$AG$15/100))","v":154.53082632734549},{"$f":"G59*(1+('Scenario Input'!$AJ$15/100))","v":157.89834796499173},{"$f":"H59*(1+('Scenario Input'!$AM$15/100))","v":161.42933144373103},{"$f":"I59*(1+('Scenario Input'!$AP$15/100))","v":166.14388933626864},{"$f":"J59*(1+('Scenario Input'!$AS$15/100))","v":170.99613630874794},127.17645587752263,{"$f":"L59*(1+('Scenario Input'!$AA$15/100))","v":132.99503084634418},{"$f":"M59*(1+('Scenario Input'!$AD$15/100))","v":137.64155257902152},{"$f":"N59*(1+('Scenario Input'!$AG$15/100))","v":140.55702200069211},{"$f":"O59*(1+('Scenario Input'!$AJ$15/100))","v":143.62002777216057},{"$f":"P59*(1+('Scenario Input'!$AM$15/100))","v":146.83171397290545},{"$f":"Q59*(1+('Scenario Input'!$AP$15/100))","v":151.11994715701599},{"$f":"R59*(1+('Scenario Input'!$AS$15/100))","v":155.53341857027843},138.01402138403279,144.32843645898117,149.370919718561,152.53483599795823,155.85886119685182,159.34423688946657,163.99789941125849,168.78747255830729]
["SCE 16","X",0.18192206037240913,83.52,{"$f":"D60*(1+('Scenario Input'!$AA$15/100))","v":87.341205568615521},{"$f":"E60*(1+('Scenario Input'!$AD$15/100))","v":90.392694088526383},{"$f":"F60*(1+('Scenario Input'!$AG$15/100))","v":92.307356707623356},{"$f":"G60*(1+('Scenario Input'!$AJ$15/100))","v":94.318910184781231},{"$f":"H60*(1+('Scenario Input'!$AM$15/100))","v":96.428105865973521},{"$f":"I60*(1+('Scenario Input'!$AP$15/100))","v":99.244297220463153},{"$f":"J60*(1+('Scenario Input'!$AS$15/100))","v":102.1427356923661},125.12088194375309,{"$f":"L60*(1+('Scenario Input'!$AA$15/100))","v":130.84541033017018},{"$f":"M60*(1+('Scenario Input'!$AD$15/100))","v":135.41682956930435},{"$f":"N60*(1+('Scenario Input'!$AG$15/100))","v":138.28517578010593},{"$f":"O60*(1+('Scenario Input'!$AJ$15/100))","v":141.29867368646387},{"$f":"P60*(1+('Scenario Input'!$AM$15/100))","v":144.45844887591232},{"$f":"Q60*(1+('Scenario Input'!$AP$15/100))","v":148.6773706431072},{"$f":"R60*(1+('Scenario Input'!$AS$15/100))","v":153.01950639339697},91.088118156516913,95.255580133700732,98.583577581675996,100.67173628471923,102.86556555681585,105.16588482673512,108.23726378805114,111.39834264339225]
["SCE 5","X",0.34954407294832829,114.7,{"$f":"D61*(1+('Scenario Input'!$AA$15/100))","v":119.94775237931275},{"$f":"E61*(1+('Scenario Input'!$AD$15/100))","v":124.13843405117309},{"$f":"F61*(1+('Scenario Input'!$AG$15/100))","v":126.767885708386},{"$f":"G61*(1+('Scenario Input'!$AJ$15/100))","v":129.53039988259587},{"$f":"H61*(1+('Scenario Input'!$AM$15/100))","v":132.42700841507619},{"$f":"I61*(1+('Scenario Input'!$AP$15/100))","v":136.29455090022898},{"$f":"J61*(1+('Scenario Input'!$AS$15/100))","v":140.27504530548842},159.25940665032098,{"$f":"L61*(1+('Scenario Input'!$AA$15/100))","v":166.5458402176894},{"$f":"M61*(1+('Scenario Input'!$AD$15/100))","v":172.36454533121037},{"$f":"N61*(1+('Scenario Input'!$AG$15/100))","v":176.01550357657592},{"$f":"O61*(1+('Scenario Input'!$AJ$15/100))","v":179.85121733636464},{"$f":"P61*(1+('Scenario Input'!$AM$15/100))","v":183.87311930830074},{"$f":"Q61*(1+('Scenario Input'!$AP$15/100))","v":189.24315000908837},{"$f":"R61*(1+('Scenario Input'!$AS$15/100))","v":194.77001293111576},130.27547648871402,136.23583779394286,140.99558541045661,143.98209864103598,147.11974336947551,150.40969155404525,154.80241988964792,159.32343824453747]
["SCE 6","X",0.16912730772923892,71.8,{"$f":"D62*(1+('Scenario Input'!$AA$15/100))","v":75.084992335088529},{"$f":"E62*(1+('Scenario Input'!$AD$15/100))","v":77.7082786824257},{"$f":"F62*(1+('Scenario Input'!$AG$15/100))","v":79.354264985720263},{"$f":"G62*(1+('Scenario Input'!$AJ$15/100))","v":81.0835458724532},{"$f":"H62*(1+('Scenario Input'!$AM$15/100))","v":82.896767255470522},{"$f":"I62*(1+('Scenario Input'!$AP$15/100))","v":85.317774669890497},{"$f":"J62*(1+('Scenario Input'!$AS$15/100))","v":87.809487819826217},73.363036025563801,{"$f":"L62*(1+('Scenario Input'!$AA$15/100))","v":76.719540357357687},{"$f":"M62*(1+('Scenario Input'!$AD$15/100))","v":79.399933822609299},{"$f":"N62*(1+('Scenario Input'!$AG$15/100))","v":81.081752102082618},{"$f":"O62*(1+('Scenario Input'!$AJ$15/100))","v":82.84867823010083},{"$f":"P62*(1+('Scenario Input'!$AM$15/100))","v":84.701372180583036},{"$f":"Q62*(1+('Scenario Input'!$AP$15/100))","v":87.175083241338598},{"$f":"R62*(1+('Scenario Input'!$AS$15/100))","v":89.721039252259288},72.064352074887424,75.36143904144906,77.994383761891285,79.646430230847571,81.382077955887908,83.201975227969726,85.631896268201956,88.132783367179599]
["SCE 8","X",0.10918140682067916,71.430000000000007,{"$f":"D63*(1+('Scenario Input'!$AA$15/100))","v":74.698064101606889},{"$f":"E63*(1+('Scenario Input'!$AD$15/100))","v":77.307832120970303},{"$f":"F63*(1+('Scenario Input'!$AG$15/100))","v":78.945336322144826},{"$f":"G63*(1+('Scenario Input'!$AJ$15/100))","v":80.665705872831936},{"$f":"H63*(1+('Scenario Input'!$AM$15/100))","v":82.469583357357379},{"$f":"I63*(1+('Scenario Input'!$AP$15/100))","v":84.87811482827685},{"$f":"J63*(1+('Scenario Input'!$AS$15/100))","v":87.356987673679484},74.229229821835389,{"$f":"L63*(1+('Scenario Input'!$AA$15/100))","v":77.625364236936434},{"$f":"M63*(1+('Scenario Input'!$AD$15/100))","v":80.337404977395678},{"$f":"N63*(1+('Scenario Input'!$AG$15/100))","v":82.039080403452019},{"$f":"O63*(1+('Scenario Input'!$AJ$15/100))","v":83.826868542279414},{"$f":"P63*(1+('Scenario Input'!$AM$15/100))","v":85.701437160076878},{"$f":"Q63*(1+('Scenario Input'!$AP$15/100))","v":88.204355206948009},{"$f":"R63*(1+('Scenario Input'!$AS$15/100))","v":90.780371196595198},71.735623849962394,75.017670848568542,77.63860514750057,79.283115653285108,81.010846060271234,82.822441702177059,85.241278432243917,87.730757502798156]
["SCE 9","X",8.6291153099829807E-2,86.7,{"$f":"D64*(1+('Scenario Input'!$AA$15/100))","v":90.666696872592993},{"$f":"E64*(1+('Scenario Input'!$AD$15/100))","v":93.83436994103495},{"$f":"F64*(1+('Scenario Input'!$AG$15/100))","v":95.821932789163625},{"$f":"G64*(1+('Scenario Input'!$AJ$15/100))","v":97.910075586931683},{"$f":"H64*(1+('Scenario Input'!$AM$15/100))","v":100.09957828759465},{"$f":"I64*(1+('Scenario Input'!$AP$15/100))","v":103.02299531865609},{"$f":"J64*(1+('Scenario Input'!$AS$15/100))","v":106.03179100249213},86.341840163053504,{"$f":"L64*(1+('Scenario Input'!$AA$15/100))","v":90.292150513096274},{"$f":"M64*(1+('Scenario Input'!$AD$15/100))","v":93.446737846016973},{"$f":"N64*(1+('Scenario Input'!$AG$15/100))","v":95.426090023031392},{"$f":"O64*(1+('Scenario Input'!$AJ$15/100))","v":97.505606651434164},{"$f":"P64*(1+('Scenario Input'!$AM$15/100))","v":99.686064462474718},{"$f":"Q64*(1+('Scenario Input'!$AP$15/100))","v":102.59740478572564},{"$f":"R64*(1+('Scenario Input'!$AS$15/100))","v":105.59377106043218},86.669093974675832,90.634376835342664,93.800920720577338,95.787775060427848,97.875173496094533,100.06389570280233,102.98627062082116,105.99399375661105]
["SDG&E COASTAL","X",0.20615719932871615,75.56,{"$f":"D65*(1+('Scenario Input'!$AA$15/100))","v":79.017019788848046},{"$f":"E65*(1+('Scenario Input'!$AD$15/100))","v":81.777681577215674},{"$f":"F65*(1+('Scenario Input'!$AG$15/100))","v":83.509864377730125},{"$f":"G65*(1+('Scenario Input'!$AJ$15/100))","v":85.329703706442402},{"$f":"H65*(1+('Scenario Input'!$AM$15/100))","v":87.237879301160902},{"$f":"I65*(1+('Scenario Input'!$AP$15/100))","v":89.785669276558849},{"$f":"J65*(1+('Scenario Input'!$AS$15/100))","v":92.407867683371435},63.166775469635205,{"$f":"L65*(1+('Scenario Input'!$AA$15/100))","v":66.056780668103315},{"$f":"M65*(1+('Scenario Input'!$AD$15/100))","v":68.364643337947413},{"$f":"N65*(1+('Scenario Input'!$AG$15/100))","v":69.812716419372236},{"$f":"O65*(1+('Scenario Input'!$AJ$15/100))","v":71.334068752188273},{"$f":"P65*(1+('Scenario Input'!$AM$15/100))","v":72.929268584748101},{"$f":"Q65*(1+('Scenario Input'!$AP$15/100))","v":75.059174319525098},{"$f":"R65*(1+('Scenario Input'!$AS$15/100))","v":77.25128413953523},73.00504754016805,76.345173189084846,79.012487179319152,80.686098715844025,82.444402801446287,84.288056189580388,86.749696320288308,89.283228868582455]
["SDG&E DESERT","X",0.5367697594501718,107.8,{"$f":"D66*(1+('Scenario Input'!$AA$15/100))","v":112.73206370087109},{"$f":"E66*(1+('Scenario Input'!$AD$15/100))","v":116.67064682403191},{"$f":"F66*(1+('Scenario Input'!$AG$15/100))","v":119.1419187390062},{"$f":"G66*(1+('Scenario Input'!$AJ$15/100))","v":121.73824853830719},{"$f":"H66*(1+('Scenario Input'!$AM$15/100))","v":124.46060599080394},{"$f":"I66*(1+('Scenario Input'!$AP$15/100))","v":128.09548898905564},{"$f":"J66*(1+('Scenario Input'!$AS$15/100))","v":131.83652906653575},141.385752769714,{"$f":"L66*(1+('Scenario Input'!$AA$15/100))","v":147.85443123961977},{"$f":"M66*(1+('Scenario Input'!$AD$15/100))","v":153.02010414976988},{"$f":"N66*(1+('Scenario Input'!$AG$15/100))","v":156.26131602358521},{"$f":"O66*(1+('Scenario Input'!$AJ$15/100))","v":159.66654833446287},{"$f":"P66*(1+('Scenario Input'!$AM$15/100))","v":163.23707298872534},{"$f":"Q66*(1+('Scenario Input'!$AP$15/100))","v":168.00442613285941},{"$f":"R66*(1+('Scenario Input'!$AS$15/100))","v":172.91101024692426},125.82781643515233,131.58468847596575,136.18193628891257,139.06648869038503,142.09701289624368,145.27464085360575,149.51739957964722,153.88406844927349]
["SDG&E INLAND","X",0.23050364863156711,82.36,{"$f":"D67*(1+('Scenario Input'!$AA$15/100))","v":86.128133269051418},{"$f":"E67*(1+('Scenario Input'!$AD$15/100))","v":89.137240003963512},{"$f":"F67*(1+('Scenario Input'!$AG$15/100))","v":91.025310086684129},{"$f":"G67*(1+('Scenario Input'!$AJ$15/100))","v":93.008925321103703},{"$f":"H67*(1+('Scenario Input'!$AM$15/100))","v":95.088826617834982},{"$f":"I67*(1+('Scenario Input'!$AP$15/100))","v":97.865904203512258},{"$f":"J67*(1+('Scenario Input'!$AS$15/100))","v":100.72408658552767},88.904769682786181,{"$f":"L67*(1+('Scenario Input'!$AA$15/100))","v":92.972339139064232},{"$f":"M67*(1+('Scenario Input'!$AD$15/100))","v":96.220565720150688},{"$f":"N67*(1+('Scenario Input'!$AG$15/100))","v":98.258672032064666},{"$f":"O67*(1+('Scenario Input'!$AJ$15/100))","v":100.39991602860835},{"$f":"P67*(1+('Scenario Input'!$AM$15/100))","v":102.64509749714675},{"$f":"Q67*(1+('Scenario Input'!$AP$15/100))","v":105.64285664170559},{"$f":"R67*(1+('Scenario Input'!$AS$15/100))","v":108.72816560703436},83.868593291335472,87.705747694074958,90.76997242599046,92.692626406967065,94.712575646185527,96.830574625564807,99.65852011574998,102.56905600392035]
["SDG&E MOUNTAIN","X",0.39307897071872228,109.37,{"$f":"D68*(1+('Scenario Input'!$AA$15/100))","v":114.37389431321218},{"$f":"E68*(1+('Scenario Input'!$AD$15/100))","v":118.36983899020753},{"$f":"F68*(1+('Scenario Input'!$AG$15/100))","v":120.87710252769119},{"$f":"G68*(1+('Scenario Input'!$AJ$15/100))","v":123.51124529345695},{"$f":"H68*(1+('Scenario Input'!$AM$15/100))","v":126.27325118009489},{"$f":"I68*(1+('Scenario Input'!$AP$15/100))","v":129.96107264130814},{"$f":"J68*(1+('Scenario Input'!$AS$15/100))","v":133.75659725423947},159.09482419334532,{"$f":"L68*(1+('Scenario Input'!$AA$15/100))","v":166.37372778704167},{"$f":"M68*(1+('Scenario Input'!$AD$15/100))","v":172.18641971236769},{"$f":"N68*(1+('Scenario Input'!$AG$15/100))","v":175.83360497068668},{"$f":"O68*(1+('Scenario Input'!$AJ$15/100))","v":179.66535481268792},{"$f":"P68*(1+('Scenario Input'!$AM$15/100))","v":183.68310045551181},{"$f":"Q68*(1+('Scenario Input'!$AP$15/100))","v":189.04758163890918},{"$f":"R68*(1+('Scenario Input'!$AS$15/100))","v":194.56873296940043},{"$f":"(D68*(1-$C68))+(L68*$C68)","v":128.91578271308958},{"$f":"(E68*(1-$C68))+(M68*$C68)","v":134.81393533265003},{"$f":"(F68*(1-$C68))+(N68*$C68)","v":139.52400514807528},{"$f":"(G68*(1-$C68))+(O68*$C68)","v":142.47934794228479},{"$f":"(H68*(1-$C68))+(P68*$C68)","v":145.58424486490264},{"$f":"(I68*(1-$C68))+(Q68*$C68)","v":148.83985564239276},{"$f":"(J68*(1-$C68))+(R68*$C68)","v":153.18673678144768},{"$f":"(K68*(1-$C68))+(S68*$C68)","v":157.66056896836216}]
["Shelter Cove Resort Improvement District",null,0,251.82,{"$f":"D69*(1+('Scenario Input'!$AA$15/100))","v":263.34126420364896},{"$f":"E69*(1+('Scenario Input'!$AD$15/100))","v":272.54176515053535},{"$f":"F69*(1+('Scenario Input'!$AG$15/100))","v":278.31463800423506},{"$f":"G69*(1+('Scenario Input'!$AJ$15/100))","v":284.37964514764855},{"$f":"H69*(1+('Scenario Input'!$AM$15/100))","v":290.73905195365717},{"$f":"I69*(1+('Scenario Input'!$AP$15/100))","v":299.2301116625602},{"$f":"J69*(1+('Scenario Input'!$AS$15/100))","v":307.96915352073313},251.82,{"$f":"L69*(1+('Scenario Input'!$AA$15/100))","v":263.34126420364896},{"$f":"M69*(1+('Scenario Input'!$AD$15/100))","v":272.54176515053535},{"$f":"N69*(1+('Scenario Input'!$AG$15/100))","v":278.31463800423506},{"$f":"O69*(1+('Scenario Input'!$AJ$15/100))","v":284.37964514764855},{"$f":"P69*(1+('Scenario Input'!$AM$15/100))","v":290.73905195365717},{"$f":"Q69*(1+('Scenario Input'!$AP$15/100))","v":299.2301116625602},{"$f":"R69*(1+('Scenario Input'!$AS$15/100))","v":307.96915352073313},251.82,263.34126420364896,272.54176515053535,278.31463800423506,284.37964514764855,290.73905195365717,299.2301116625602,307.96915352073313]
["Surprise Valley Electrification",null,0,31.953400000000002,{"$f":"D70*(1+('Scenario Input'!$AA$15/100))","v":33.415331393872123},{"$f":"E70*(1+('Scenario Input'!$AD$15/100))","v":34.582781504888885},{"$f":"F70*(1+('Scenario Input'!$AG$15/100))","v":35.315300428895746},{"$f":"G70*(1+('Scenario Input'!$AJ$15/100))","v":36.084888226752746},{"$f":"H70*(1+('Scenario Input'!$AM$15/100))","v":36.89183235126675},{"$f":"I70*(1+('Scenario Input'!$AP$15/100))","v":37.969261575722555},{"$f":"J70*(1+('Scenario Input'!$AS$15/100))","v":39.07815721590579},31.953400000000002,{"$f":"L70*(1+('Scenario Input'!$AA$15/100))","v":33.415331393872123},{"$f":"M70*(1+('Scenario Input'!$AD$15/100))","v":34.582781504888885},{"$f":"N70*(1+('Scenario Input'!$AG$15/100))","v":35.315300428895746},{"$f":"O70*(1+('Scenario Input'!$AJ$15/100))","v":36.084888226752746},{"$f":"P70*(1+('Scenario Input'!$AM$15/100))","v":36.89183235126675},{"$f":"Q70*(1+('Scenario Input'!$AP$15/100))","v":37.969261575722555},{"$f":"R70*(1+('Scenario Input'!$AS$15/100))","v":39.07815721590579},31.953400000000002,33.415331393872123,34.582781504888885,35.315300428895746,36.084888226752746,36.89183235126675,37.969261575722555,39.07815721590579]
["Trinity Public Utility District",null,0,44.350439999999999,{"$f":"D71*(1+('Scenario Input'!$AA$15/100))","v":46.379560549551591},{"$f":"E71*(1+('Scenario Input'!$AD$15/100))","v":47.99994918117271},{"$f":"F71*(1+('Scenario Input'!$AG$15/100))","v":49.016665292385625},{"$f":"G71*(1+('Scenario Input'!$AJ$15/100))","v":50.084831980549914},{"$f":"H71*(1+('Scenario Input'!$AM$15/100))","v":51.204848222252231},{"$f":"I71*(1+('Scenario Input'!$AP$15/100))","v":52.700290340257631},{"$f":"J71*(1+('Scenario Input'!$AS$15/100))","v":54.239406977492109},44.350439999999999,{"$f":"L71*(1+('Scenario Input'!$AA$15/100))","v":46.379560549551591},{"$f":"M71*(1+('Scenario Input'!$AD$15/100))","v":47.99994918117271},{"$f":"N71*(1+('Scenario Input'!$AG$15/100))","v":49.016665292385625},{"$f":"O71*(1+('Scenario Input'!$AJ$15/100))","v":50.084831980549914},{"$f":"P71*(1+('Scenario Input'!$AM$15/100))","v":51.204848222252231},{"$f":"Q71*(1+('Scenario Input'!$AP$15/100))","v":52.700290340257631},{"$f":"R71*(1+('Scenario Input'!$AS$15/100))","v":54.239406977492109},44.350439999999999,46.379560549551591,47.99994918117271,49.016665292385625,50.084831980549914,51.204848222252231,52.700290340257631,54.239406977492109]
["Truckee Donner P U D",null,0,46.421199999999999,{"$f":"D72*(1+('Scenario Input'!$AA$15/100))","v":48.545061924590698},{"$f":"E72*(1+('Scenario Input'!$AD$15/100))","v":50.241107888198052},{"$f":"F72*(1+('Scenario Input'!$AG$15/100))","v":51.305295344778798},{"$f":"G72*(1+('Scenario Input'!$AJ$15/100))","v":52.423335649781684},{"$f":"H72*(1+('Scenario Input'!$AM$15/100))","v":53.595646408351648},{"$f":"I72*(1+('Scenario Input'!$AP$15/100))","v":55.160911998689699},{"$f":"J72*(1+('Scenario Input'!$AS$15/100))","v":56.771891308937555},46.421199999999999,{"$f":"L72*(1+('Scenario Input'!$AA$15/100))","v":48.545061924590698},{"$f":"M72*(1+('Scenario Input'!$AD$15/100))","v":50.241107888198052},{"$f":"N72*(1+('Scenario Input'!$AG$15/100))","v":51.305295344778798},{"$f":"O72*(1+('Scenario Input'!$AJ$15/100))","v":52.423335649781684},{"$f":"P72*(1+('Scenario Input'!$AM$15/100))","v":53.595646408351648},{"$f":"Q72*(1+('Scenario Input'!$AP$15/100))","v":55.160911998689699},{"$f":"R72*(1+('Scenario Input'!$AS$15/100))","v":56.771891308937555},46.421199999999999,48.545061924590698,50.241107888198052,51.305295344778798,52.423335649781684,53.595646408351648,55.160911998689699,56.771891308937555]
["Turlock Irrigation District",null,0,90.01,{"$f":"D73*(1+('Scenario Input'!$AA$15/100))","v":94.128135934280223},{"$f":"E73*(1+('Scenario Input'!$AD$15/100))","v":97.416743234054849},{"$f":"F73*(1+('Scenario Input'!$AG$15/100))","v":99.480186509257408},{"$f":"G73*(1+('Scenario Input'!$AJ$15/100))","v":101.64804963759769},{"$f":"H73*(1+('Scenario Input'!$AM$15/100))","v":103.92114234909336},{"$f":"I73*(1+('Scenario Input'!$AP$15/100))","v":106.95616849633488},{"$f":"J73*(1+('Scenario Input'!$AS$15/100))","v":110.07983285045347},90.01,{"$f":"L73*(1+('Scenario Input'!$AA$15/100))","v":94.128135934280223},{"$f":"M73*(1+('Scenario Input'!$AD$15/100))","v":97.416743234054849},{"$f":"N73*(1+('Scenario Input'!$AG$15/100))","v":99.480186509257408},{"$f":"O73*(1+('Scenario Input'!$AJ$15/100))","v":101.64804963759769},{"$f":"P73*(1+('Scenario Input'!$AM$15/100))","v":103.92114234909336},{"$f":"Q73*(1+('Scenario Input'!$AP$15/100))","v":106.95616849633488},{"$f":"R73*(1+('Scenario Input'!$AS$15/100))","v":110.07983285045347},90.01,94.128135934280223,97.416743234054849,99.480186509257408,101.64804963759769,103.92114234909336,106.95616849633488,110.07983285045347]
["Valley Electric Assn, Inc",null,0,66.966920000000002,{"$f":"D74*(1+('Scenario Input'!$AA$15/100))","v":70.030789344073639},{"$f":"E74*(1+('Scenario Input'!$AD$15/100))","v":72.477494176374748},{"$f":"F74*(1+('Scenario Input'!$AG$15/100))","v":74.012684052333285},{"$f":"G74*(1+('Scenario Input'!$AJ$15/100))","v":75.6255616957786},{"$f":"H74*(1+('Scenario Input'!$AM$15/100))","v":77.316729541165927},{"$f":"I74*(1+('Scenario Input'!$AP$15/100))","v":79.574771460955191},{"$f":"J74*(1+('Scenario Input'!$AS$15/100))","v":81.898759694586019},66.966920000000002,{"$f":"L74*(1+('Scenario Input'!$AA$15/100))","v":70.030789344073639},{"$f":"M74*(1+('Scenario Input'!$AD$15/100))","v":72.477494176374748},{"$f":"N74*(1+('Scenario Input'!$AG$15/100))","v":74.012684052333285},{"$f":"O74*(1+('Scenario Input'!$AJ$15/100))","v":75.6255616957786},{"$f":"P74*(1+('Scenario Input'!$AM$15/100))","v":77.316729541165927},{"$f":"Q74*(1+('Scenario Input'!$AP$15/100))","v":79.574771460955191},{"$f":"R74*(1+('Scenario Input'!$AS$15/100))","v":81.898759694586019},66.966920000000002,70.030789344073639,72.477494176374748,74.012684052333285,75.6255616957786,77.316729541165927,79.574771460955191,81.898759694586019]

{"sheet":"Gas Input","index":3,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Gas Provider and Climate Zone","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)"]
["City of Coalinga",40.07,{"$f":"B2*(1+('Scenario Input'!$AA$15/100))","v":41.903281934080752},{"$f":"C2*(1+('Scenario Input'!$AD$15/100))","v":43.367280317615574},{"$f":"D2*(1+('Scenario Input'!$AG$15/100))","v":44.285869052615759},{"$f":"E2*(1+('Scenario Input'!$AJ$15/100))","v":45.250942661688029},{"$f":"F2*(1+('Scenario Input'!$AM$15/100))","v":46.262861614578057},{"$f":"G2*(1+('Scenario Input'!$AP$15/100))","v":47.613972576915216},{"$f":"H2*(1+('Scenario Input'!$AS$15/100))","v":49.004542854323638}]
["City of Palo Alto Ultilities",48.13,{"$f":"B3*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"C3*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"D3*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"E3*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"F3*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"G3*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"H3*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472}]
["City of Susanville",64.260000000000005,{"$f":"B4*(1+('Scenario Input'!$AA$15/100))","v":67.200022387921862},{"$f":"C4*(1+('Scenario Input'!$AD$15/100))","v":69.547827132767068},{"$f":"D4*(1+('Scenario Input'!$AG$15/100))","v":71.020961949615383},{"$f":"E4*(1+('Scenario Input'!$AJ$15/100))","v":72.568644258549355},{"$f":"F4*(1+('Scenario Input'!$AM$15/100))","v":74.191452142570142},{"$f":"G4*(1+('Scenario Input'!$AP$15/100))","v":76.358220059709794},{"$f":"H4*(1+('Scenario Input'!$AS$15/100))","v":78.5882686253765}]
["City of Vernon Gas System",34.770000000000003,{"$f":"B5*(1+('Scenario Input'!$AA$15/100))","v":36.360796427451653},{"$f":"C5*(1+('Scenario Input'!$AD$15/100))","v":37.631153896767991},{"$f":"D5*(1+('Scenario Input'!$AG$15/100))","v":38.428242250048662},{"$f":"E5*(1+('Scenario Input'!$AJ$15/100))","v":39.2656669914373},{"$f":"F5*(1+('Scenario Input'!$AM$15/100))","v":40.143740911876186},{"$f":"G5*(1+('Scenario Input'!$AP$15/100))","v":41.316142413260344},{"$f":"H5*(1+('Scenario Input'!$AS$15/100))","v":42.522784004113618}]
["Island Energy",48.13,{"$f":"B6*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"C6*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"D6*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"E6*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"F6*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"G6*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"H6*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472}]
["Long Beach Gas & Oil",34.770000000000003,{"$f":"B7*(1+('Scenario Input'!$AA$15/100))","v":36.360796427451653},{"$f":"C7*(1+('Scenario Input'!$AD$15/100))","v":37.631153896767991},{"$f":"D7*(1+('Scenario Input'!$AG$15/100))","v":38.428242250048662},{"$f":"E7*(1+('Scenario Input'!$AJ$15/100))","v":39.2656669914373},{"$f":"F7*(1+('Scenario Input'!$AM$15/100))","v":40.143740911876186},{"$f":"G7*(1+('Scenario Input'!$AP$15/100))","v":41.316142413260344},{"$f":"H7*(1+('Scenario Input'!$AS$15/100))","v":42.522784004113618}]
["PG&E P",49.42,{"$f":"B8*(1+('Scenario Input'!$AA$15/100))","v":51.681062969360383},{"$f":"C8*(1+('Scenario Input'!$AD$15/100))","v":53.486673154393849},{"$f":"D8*(1+('Scenario Input'!$AG$15/100))","v":54.61960690242752},{"$f":"E8*(1+('Scenario Input'!$AJ$15/100))","v":55.809872381847327},{"$f":"F8*(1+('Scenario Input'!$AM$15/100))","v":57.057914175004925},{"$f":"G8*(1+('Scenario Input'!$AP$15/100))","v":58.724295601476165},{"$f":"H8*(1+('Scenario Input'!$AS$15/100))","v":60.439343844788468}]
["PG&E Q",50.71,{"$f":"B9*(1+('Scenario Input'!$AA$15/100))","v":53.030083026634259},{"$f":"C9*(1+('Scenario Input'!$AD$15/100))","v":54.882824679468072},{"$f":"D9*(1+('Scenario Input'!$AG$15/100))","v":56.045331161920267},{"$f":"E9*(1+('Scenario Input'!$AJ$15/100))","v":57.266665894040429},{"$f":"F9*(1+('Scenario Input'!$AM$15/100))","v":58.547285063021043},{"$f":"G9*(1+('Scenario Input'!$AP$15/100))","v":60.257163697912915},{"$f":"H9*(1+('Scenario Input'!$AS$15/100))","v":62.01697948946223}]
["PG&E R",40.07,{"$f":"B10*(1+('Scenario Input'!$AA$15/100))","v":41.903281934080752},{"$f":"C10*(1+('Scenario Input'!$AD$15/100))","v":43.367280317615574},{"$f":"D10*(1+('Scenario Input'!$AG$15/100))","v":44.285869052615759},{"$f":"E10*(1+('Scenario Input'!$AJ$15/100))","v":45.250942661688029},{"$f":"F10*(1+('Scenario Input'!$AM$15/100))","v":46.262861614578057},{"$f":"G10*(1+('Scenario Input'!$AP$15/100))","v":47.613972576915216},{"$f":"H10*(1+('Scenario Input'!$AS$15/100))","v":49.004542854323638}]
["PG&E S",42.74,{"$f":"B11*(1+('Scenario Input'!$AA$15/100))","v":44.69543972704296},{"$f":"C11*(1+('Scenario Input'!$AD$15/100))","v":46.256989288118035},{"$f":"D11*(1+('Scenario Input'!$AG$15/100))","v":47.236786705984464},{"$f":"E11*(1+('Scenario Input'!$AJ$15/100))","v":48.266166442738864},{"$f":"F11*(1+('Scenario Input'!$AM$15/100))","v":49.345512987448615},{"$f":"G11*(1+('Scenario Input'!$AP$15/100))","v":50.786653055586626},{"$f":"H11*(1+('Scenario Input'!$AS$15/100))","v":52.269881746787917}]
["PG&E T",45.93,{"$f":"B12*(1+('Scenario Input'!$AA$15/100))","v":48.031388550844241},{"$f":"C12*(1+('Scenario Input'!$AD$15/100))","v":49.709488020665908},{"$f":"D12*(1+('Scenario Input'!$AG$15/100))","v":50.762414913567291},{"$f":"E12*(1+('Scenario Input'!$AJ$15/100))","v":51.868624817852023},{"$f":"F12*(1+('Scenario Input'!$AM$15/100))","v":53.028530919829535},{"$f":"G12*(1+('Scenario Input'!$AP$15/100))","v":54.57723385220153},{"$f":"H12*(1+('Scenario Input'!$AS$15/100))","v":56.17116679059356}]
["PG&E V",48.47,{"$f":"B13*(1+('Scenario Input'!$AA$15/100))","v":50.687598586096676},{"$f":"C13*(1+('Scenario Input'!$AD$15/100))","v":52.458499550657017},{"$f":"D13*(1+('Scenario Input'!$AG$15/100))","v":53.569654928382469},{"$f":"E13*(1+('Scenario Input'!$AJ$15/100))","v":54.737039950387285},{"$f":"F13*(1+('Scenario Input'!$AM$15/100))","v":55.961090652822513},{"$f":"G13*(1+('Scenario Input'!$AP$15/100))","v":57.595439251387077},{"$f":"H13*(1+('Scenario Input'!$AS$15/100))","v":59.27751914522252}]
["PG&E W",38.64,{"$f":"B14*(1+('Scenario Input'!$AA$15/100))","v":40.407856599273273},{"$f":"C14*(1+('Scenario Input'!$AD$15/100))","v":41.819608471990655},{"$f":"D14*(1+('Scenario Input'!$AG$15/100))","v":42.705415028526893},{"$f":"E14*(1+('Scenario Input'!$AJ$15/100))","v":43.636047528016597},{"$f":"F14*(1+('Scenario Input'!$AM$15/100))","v":44.61185357592452},{"$f":"G14*(1+('Scenario Input'!$AP$15/100))","v":45.914746702570589},{"$f":"H14*(1+('Scenario Input'!$AS$15/100))","v":47.255690938134883}]
["PG&E X",48.13,{"$f":"B15*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"C15*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"D15*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"E15*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"F15*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"G15*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"H15*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472}]
["PG&E Y",64.260000000000005,{"$f":"B16*(1+('Scenario Input'!$AA$15/100))","v":67.200022387921862},{"$f":"C16*(1+('Scenario Input'!$AD$15/100))","v":69.547827132767068},{"$f":"D16*(1+('Scenario Input'!$AG$15/100))","v":71.020961949615383},{"$f":"E16*(1+('Scenario Input'!$AJ$15/100))","v":72.568644258549355},{"$f":"F16*(1+('Scenario Input'!$AM$15/100))","v":74.191452142570142},{"$f":"G16*(1+('Scenario Input'!$AP$15/100))","v":76.358220059709794},{"$f":"H16*(1+('Scenario Input'!$AS$15/100))","v":78.5882686253765}]
["SCG 1",45.78,{"$f":"B17*(1+('Scenario Input'!$AA$15/100))","v":47.874525753486814},{"$f":"C17*(1+('Scenario Input'!$AD$15/100))","v":49.547144820075886},{"$f":"D17*(1+('Scenario Input'!$AG$15/100))","v":50.596633022928607},{"$f":"E17*(1+('Scenario Input'!$AJ$15/100))","v":51.699230223410979},{"$f":"F17*(1+('Scenario Input'!$AM$15/100))","v":52.855348258432322},{"$f":"G17*(1+('Scenario Input'!$AP$15/100))","v":54.398993375871683},{"$f":"H17*(1+('Scenario Input'!$AS$15/100))","v":55.987720785398949}]
["SCG 2",48.32,{"$f":"B18*(1+('Scenario Input'!$AA$15/100))","v":50.53073578873925},{"$f":"C18*(1+('Scenario Input'!$AD$15/100))","v":52.296156350066994},{"$f":"D18*(1+('Scenario Input'!$AG$15/100))","v":53.403873037743786},{"$f":"E18*(1+('Scenario Input'!$AJ$15/100))","v":54.567645355946233},{"$f":"F18*(1+('Scenario Input'!$AM$15/100))","v":55.787907991425293},{"$f":"G18*(1+('Scenario Input'!$AP$15/100))","v":57.41719877505723},{"$f":"H18*(1+('Scenario Input'!$AS$15/100))","v":59.094073140027902}]
["SCG 3",70.010000000000005,{"$f":"B19*(1+('Scenario Input'!$AA$15/100))","v":73.213096286623241},{"$f":"C19*(1+('Scenario Input'!$AD$15/100))","v":75.770983155384727},{"$f":"D19*(1+('Scenario Input'!$AG$15/100))","v":77.375934424098546},{"$f":"E19*(1+('Scenario Input'!$AJ$15/100))","v":79.062103712123246},{"$f":"F19*(1+('Scenario Input'!$AM$15/100))","v":80.830120829463667},{"$f":"G19*(1+('Scenario Input'!$AP$15/100))","v":83.190771652354229},{"$f":"H19*(1+('Scenario Input'!$AS$15/100))","v":85.620365491170389}]
["SDG&E COASTAL",53.88,{"$f":"B20*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"C20*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"D20*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"E20*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"F20*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"G20*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"H20*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595}]
["SDG&E DESERT",53.88,{"$f":"B21*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"C21*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"D21*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"E21*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"F21*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"G21*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"H21*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595}]
["SDG&E INLAND",53.88,{"$f":"B22*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"C22*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"D22*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"E22*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"F22*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"G22*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"H22*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595}]
["SDG&E MOUNTAIN",53.88,{"$f":"B23*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"C23*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"D23*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"E23*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"F23*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"G23*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"H23*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595}]
["SWG_Barstow",48.32,{"$f":"B24*(1+('Scenario Input'!$AA$15/100))","v":50.53073578873925},{"$f":"C24*(1+('Scenario Input'!$AD$15/100))","v":52.296156350066994},{"$f":"D24*(1+('Scenario Input'!$AG$15/100))","v":53.403873037743786},{"$f":"E24*(1+('Scenario Input'!$AJ$15/100))","v":54.567645355946233},{"$f":"F24*(1+('Scenario Input'!$AM$15/100))","v":55.787907991425293},{"$f":"G24*(1+('Scenario Input'!$AP$15/100))","v":57.41719877505723},{"$f":"H24*(1+('Scenario Input'!$AS$15/100))","v":59.094073140027902}]
["SWG_Victorville",51.14,{"$f":"B25*(1+('Scenario Input'!$AA$15/100))","v":53.479756379058884},{"$f":"C25*(1+('Scenario Input'!$AD$15/100))","v":55.348208521159478},{"$f":"D25*(1+('Scenario Input'!$AG$15/100))","v":56.520572581751182},{"$f":"E25*(1+('Scenario Input'!$AJ$15/100))","v":57.752263731438127},{"$f":"F25*(1+('Scenario Input'!$AM$15/100))","v":59.043742025693078},{"$f":"G25*(1+('Scenario Input'!$AP$15/100))","v":60.768119730058501},{"$f":"H25*(1+('Scenario Input'!$AS$15/100))","v":62.542858037686813}]
["SWG_Big_Bear",64.84,{"$f":"B26*(1+('Scenario Input'!$AA$15/100))","v":67.806558537703921},{"$f":"C26*(1+('Scenario Input'!$AD$15/100))","v":70.175554175048518},{"$f":"D26*(1+('Scenario Input'!$AG$15/100))","v":71.661985260085004},{"$f":"E26*(1+('Scenario Input'!$AJ$15/100))","v":73.223636690388119},{"$f":"F26*(1+('Scenario Input'!$AM$15/100))","v":74.861091766639404},{"$f":"G26*(1+('Scenario Input'!$AP$15/100))","v":77.047416568185241},{"$f":"H26*(1+('Scenario Input'!$AS$15/100))","v":79.297593178795722}]
["SWG_NLT",80.45,{"$f":"B27*(1+('Scenario Input'!$AA$15/100))","v":84.130746982700188},{"$f":"C27*(1+('Scenario Input'!$AD$15/100))","v":87.070069916450535},{"$f":"D27*(1+('Scenario Input'!$AG$15/100))","v":88.914354012551485},{"$f":"E27*(1+('Scenario Input'!$AJ$15/100))","v":90.851967485220911},{"$f":"F27*(1+('Scenario Input'!$AM$15/100))","v":92.883634062710371},{"$f":"G27*(1+('Scenario Input'!$AP$15/100))","v":95.596308804912127},{"$f":"H27*(1+('Scenario Input'!$AS$15/100))","v":98.388207452716159}]
["SWG_Truckee",82.25,{"$f":"B28*(1+('Scenario Input'!$AA$15/100))","v":86.013100550989307},{"$f":"C28*(1+('Scenario Input'!$AD$15/100))","v":89.018188323530836},{"$f":"D28*(1+('Scenario Input'!$AG$15/100))","v":90.903736700215774},{"$f":"E28*(1+('Scenario Input'!$AJ$15/100))","v":92.884702618513614},{"$f":"F28*(1+('Scenario Input'!$AM$15/100))","v":94.961825999477043},{"$f":"G28*(1+('Scenario Input'!$AP$15/100))","v":97.735194520870394},{"$f":"H28*(1+('Scenario Input'!$AS$15/100))","v":100.58955951505163}]
["SWG_SLT",63.11,{"$f":"B29*(1+('Scenario Input'!$AA$15/100))","v":65.997407608181575},{"$f":"C29*(1+('Scenario Input'!$AD$15/100))","v":68.303195928243525},{"$f":"D29*(1+('Scenario Input'!$AG$15/100))","v":69.749967454718742},{"$f":"E29*(1+('Scenario Input'!$AJ$15/100))","v":71.269952367834563},{"$f":"F29*(1+('Scenario Input'!$AM$15/100))","v":72.86371840519142},{"$f":"G29*(1+('Scenario Input'!$AP$15/100))","v":74.991709741180898},{"$f":"H29*(1+('Scenario Input'!$AS$15/100))","v":77.181849252217717}]
["SWG_Needles",26.55,{"$f":"B30*(1+('Scenario Input'!$AA$15/100))","v":27.764715132264634},{"$f":"C30*(1+('Scenario Input'!$AD$15/100))","v":28.734746504434575},{"$f":"D30*(1+('Scenario Input'!$AG$15/100))","v":29.343394643048374},{"$f":"E30*(1+('Scenario Input'!$AJ$15/100))","v":29.982843216067309},{"$f":"F30*(1+('Scenario Input'!$AM$15/100))","v":30.65333106730839},{"$f":"G30*(1+('Scenario Input'!$AP$15/100))","v":31.548564310384297},{"$f":"H30*(1+('Scenario Input'!$AS$15/100))","v":32.469942919448272}]

{"sheet":"Water Input","index":4,"n_rows":1955,"n_cols":10,"rows_kept":1125,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["PWSID","Name","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)"]
["CWS_Bakersfield",null,31.85,{"$f":"C2*(1+('Scenario Input'!$AA$15/100))","v":33.307200638893733},{"$f":"D2*(1+('Scenario Input'!$AD$15/100))","v":34.470872925282151},{"$f":"E2*(1+('Scenario Input'!$AG$15/100))","v":35.201021445615467},{"$f":"F2*(1+('Scenario Input'!$AJ$15/100))","v":35.968118886318031},{"$f":"G2*(1+('Scenario Input'!$AM$15/100))","v":36.77245177001025},{"$f":"H2*(1+('Scenario Input'!$AP$15/100))","v":37.846394474039165},{"$f":"I2*(1+('Scenario Input'!$AS$15/100))","v":38.951701769658285}]
["CWS_Bay_Area",null,56.45,{"$f":"C3*(1+('Scenario Input'!$AA$15/100))","v":59.032699405511813},{"$f":"D3*(1+('Scenario Input'!$AD$15/100))","v":61.095157822046396},{"$f":"E3*(1+('Scenario Input'!$AG$15/100))","v":62.389251510360857},{"$f":"F3*(1+('Scenario Input'!$AJ$15/100))","v":63.748832374651592},{"$f":"G3*(1+('Scenario Input'!$AM$15/100))","v":65.174408239154758},{"$f":"H3*(1+('Scenario Input'!$AP$15/100))","v":67.077832592135366},{"$f":"I3*(1+('Scenario Input'!$AS$15/100))","v":69.036846621576473}]
["CWS_BearGulch",null,66.709999999999994,{"$f":"C4*(1+('Scenario Input'!$AA$15/100))","v":69.762114744759828},{"$f":"D4*(1+('Scenario Input'!$AD$15/100))","v":72.199432742404142},{"$f":"E4*(1+('Scenario Input'!$AG$15/100))","v":73.728732830047321},{"$f":"F4*(1+('Scenario Input'!$AJ$15/100))","v":75.335422634419942},{"$f":"G4*(1+('Scenario Input'!$AM$15/100))","v":77.02010227872475},{"$f":"H4*(1+('Scenario Input'!$AP$15/100))","v":79.26948117309739},{"$f":"I4*(1+('Scenario Input'!$AS$15/100))","v":81.58455337688865}]
["CWS_Chico",null,26.94,{"$f":"C5*(1+('Scenario Input'!$AA$15/100))","v":28.172558405393946},{"$f":"D5*(1+('Scenario Input'!$AD$15/100))","v":29.156838825968642},{"$f":"E5*(1+('Scenario Input'!$AG$15/100))","v":29.774427558708972},{"$f":"F5*(1+('Scenario Input'!$AJ$15/100))","v":30.423269161614062},{"$f":"G5*(1+('Scenario Input'!$AM$15/100))","v":31.103605986941172},{"$f":"H5*(1+('Scenario Input'!$AP$15/100))","v":32.011989548841925},{"$f":"I5*(1+('Scenario Input'!$AS$15/100))","v":32.946902532954297}]
["CWS_Dixon",null,53.61,{"$f":"C6*(1+('Scenario Input'!$AA$15/100))","v":56.062763775544518},{"$f":"D6*(1+('Scenario Input'!$AD$15/100))","v":58.021459890875235},{"$f":"E6*(1+('Scenario Input'!$AG$15/100))","v":59.250447714268297},{"$f":"F6*(1+('Scenario Input'!$AJ$15/100))","v":60.54162805323422},{"$f":"G6*(1+('Scenario Input'!$AM$15/100))","v":61.89548318336734},{"$f":"H6*(1+('Scenario Input'!$AP$15/100))","v":63.703146240290103},{"$f":"I6*(1+('Scenario Input'!$AS$15/100))","v":65.563602256558269}]
["CWS_Dominguez",null,41.52,{"$f":"C7*(1+('Scenario Input'!$AA$15/100))","v":43.419622308535885},{"$f":"D7*(1+('Scenario Input'!$AD$15/100))","v":44.936597923319162},{"$f":"E7*(1+('Scenario Input'!$AG$15/100))","v":45.888427328789781},{"$f":"F7*(1+('Scenario Input'!$AJ$15/100))","v":46.888423741284932},{"$f":"G7*(1+('Scenario Input'!$AM$15/100))","v":47.936960674751212},{"$f":"H7*(1+('Scenario Input'!$AP$15/100))","v":49.336963848103821},{"$f":"I7*(1+('Scenario Input'!$AS$15/100))","v":50.777854237871665}]
["CWS_EastLA",null,64.56,{"$f":"C8*(1+('Scenario Input'!$AA$15/100))","v":67.513747982636716},{"$f":"D8*(1+('Scenario Input'!$AD$15/100))","v":69.872513533947128},{"$f":"E8*(1+('Scenario Input'!$AG$15/100))","v":71.352525730892779},{"$f":"F8*(1+('Scenario Input'!$AJ$15/100))","v":72.907433447431487},{"$f":"G8*(1+('Scenario Input'!$AM$15/100))","v":74.537817465364611},{"$f":"H8*(1+('Scenario Input'!$AP$15/100))","v":76.714701012369531},{"$f":"I8*(1+('Scenario Input'!$AS$15/100))","v":78.955160635765779}]
["CWS_HermosaRedondo",null,42.08,{"$f":"C9*(1+('Scenario Input'!$AA$15/100))","v":44.005243418670275},{"$f":"D9*(1+('Scenario Input'!$AD$15/100))","v":45.542679205521914},{"$f":"E9*(1+('Scenario Input'!$AG$15/100))","v":46.507346387174216},{"$f":"F9*(1+('Scenario Input'!$AJ$15/100))","v":47.520830227198203},{"$f":"G9*(1+('Scenario Input'!$AM$15/100))","v":48.583509277300827},{"$f":"H9*(1+('Scenario Input'!$AP$15/100))","v":50.002394959735263},{"$f":"I9*(1+('Scenario Input'!$AS$15/100))","v":51.462719323931573}]
["CWS_KernValley",null,100.18,{"$f":"C10*(1+('Scenario Input'!$AA$15/100))","v":104.7634335951138},{"$f":"D10*(1+('Scenario Input'!$AD$15/100))","v":108.42361223405861},{"$f":"E10*(1+('Scenario Input'!$AG$15/100))","v":110.72019869456069},{"$f":"F10*(1+('Scenario Input'!$AJ$15/100))","v":113.13300314070145},{"$f":"G10*(1+('Scenario Input'!$AM$15/100))","v":115.66292679182504},{"$f":"H10*(1+('Scenario Input'!$AP$15/100))","v":119.04087279149903},{"$f":"I10*(1+('Scenario Input'!$AS$15/100))","v":122.5174720026489}]
["CWS_LA_Valley",null,50.66,{"$f":"C11*(1+('Scenario Input'!$AA$15/100))","v":52.977795427515112},{"$f":"D11*(1+('Scenario Input'!$AD$15/100))","v":54.828710279271391},{"$f":"E11*(1+('Scenario Input'!$AG$15/100))","v":55.99007053170736},{"$f":"F11*(1+('Scenario Input'!$AJ$15/100))","v":57.210201029226731},{"$f":"G11*(1+('Scenario Input'!$AM$15/100))","v":58.489557509221953},{"$f":"H11*(1+('Scenario Input'!$AP$15/100))","v":60.197750205802947},{"$f":"I11*(1+('Scenario Input'!$AS$15/100))","v":61.955830821064005}]
["CWS_Livermore",null,44.57,{"$f":"C12*(1+('Scenario Input'!$AA$15/100))","v":46.609165854803571},{"$f":"D12*(1+('Scenario Input'!$AD$15/100))","v":48.237576335316348},{"$f":"E12*(1+('Scenario Input'!$AG$15/100))","v":49.259325771776503},{"$f":"F12*(1+('Scenario Input'!$AJ$15/100))","v":50.332780494919781},{"$f":"G12*(1+('Scenario Input'!$AM$15/100))","v":51.458341456494736},{"$f":"H12*(1+('Scenario Input'!$AP$15/100))","v":52.961186866810863},{"$f":"I12*(1+('Scenario Input'!$AS$15/100))","v":54.50792301016233}]
["CWS_LosAltos",null,53.93,{"$f":"C13*(1+('Scenario Input'!$AA$15/100))","v":56.397404409907033},{"$f":"D13*(1+('Scenario Input'!$AD$15/100))","v":58.367792052133957},{"$f":"E13*(1+('Scenario Input'!$AG$15/100))","v":59.604115747630836},{"$f":"F13*(1+('Scenario Input'!$AJ$15/100))","v":60.903003188041808},{"$f":"G13*(1+('Scenario Input'!$AM$15/100))","v":62.264939527681413},{"$f":"H13*(1+('Scenario Input'!$AP$15/100))","v":64.083392589793789},{"$f":"I13*(1+('Scenario Input'!$AS$15/100))","v":65.954953734306798}]
["CWS_Marysville",null,43.16,{"$f":"C14*(1+('Scenario Input'!$AA$15/100))","v":45.134655559643747},{"$f":"D14*(1+('Scenario Input'!$AD$15/100))","v":46.711550249770099},{"$f":"E14*(1+('Scenario Input'!$AG$15/100))","v":47.700975999772794},{"$f":"F14*(1+('Scenario Input'!$AJ$15/100))","v":48.74047130717382},{"$f":"G14*(1+('Scenario Input'!$AM$15/100))","v":49.830424439360833},{"$f":"H14*(1+('Scenario Input'!$AP$15/100))","v":51.28572638931022},{"$f":"I14*(1+('Scenario Input'!$AS$15/100))","v":52.783530561332867}]
["CWS_Monterey",null,40.659999999999997,{"$f":"C15*(1+('Scenario Input'!$AA$15/100))","v":42.520275603686628},{"$f":"D15*(1+('Scenario Input'!$AD$15/100))","v":44.005830239936337},{"$f":"E15*(1+('Scenario Input'!$AG$15/100))","v":44.937944489127943},{"$f":"F15*(1+('Scenario Input'!$AJ$15/100))","v":45.917228066489521},{"$f":"G15*(1+('Scenario Input'!$AM$15/100))","v":46.944046749407129},{"$f":"H15*(1+('Scenario Input'!$AP$15/100))","v":48.315051783812642},{"$f":"I15*(1+('Scenario Input'!$AS$15/100))","v":49.726097141422485}]
["CWS_Oroville",null,52.33,{"$f":"C16*(1+('Scenario Input'!$AA$15/100))","v":54.724201238094473},{"$f":"D16*(1+('Scenario Input'!$AD$15/100))","v":56.636131245840346},{"$f":"E16*(1+('Scenario Input'!$AG$15/100))","v":57.83577558081813},{"$f":"F16*(1+('Scenario Input'!$AJ$15/100))","v":59.096127514003854},{"$f":"G16*(1+('Scenario Input'!$AM$15/100))","v":60.417657806111045},{"$f":"H16*(1+('Scenario Input'!$AP$15/100))","v":62.182160842275351},{"$f":"I16*(1+('Scenario Input'!$AS$15/100))","v":63.99819634556416}]
["CWS_Selma",null,36.69,{"$f":"C17*(1+('Scenario Input'!$AA$15/100))","v":38.368640233626721},{"$f":"D17*(1+('Scenario Input'!$AD$15/100))","v":39.709146864320324},{"$f":"E17*(1+('Scenario Input'!$AG$15/100))","v":40.550250450223913},{"$f":"F17*(1+('Scenario Input'!$AJ$15/100))","v":41.433917800282849},{"$f":"G17*(1+('Scenario Input'!$AM$15/100))","v":42.360478977760636},{"$f":"H17*(1+('Scenario Input'!$AP$15/100))","v":43.597620510282482},{"$f":"I17*(1+('Scenario Input'!$AS$15/100))","v":44.870892870604791}]
["CWS_Stockton",null,41.69,{"$f":"C18*(1+('Scenario Input'!$AA$15/100))","v":43.597400145540959},{"$f":"D18*(1+('Scenario Input'!$AD$15/100))","v":45.120586883987848},{"$f":"E18*(1+('Scenario Input'!$AG$15/100))","v":46.076313471513622},{"$f":"F18*(1+('Scenario Input'!$AJ$15/100))","v":47.080404281651454},{"$f":"G18*(1+('Scenario Input'!$AM$15/100))","v":48.133234357668051},{"$f":"H18*(1+('Scenario Input'!$AP$15/100))","v":49.538969721277638},{"$f":"I18*(1+('Scenario Input'!$AS$15/100))","v":50.985759710425555}]
["CWS_Visalia",null,20.149999999999999,{"$f":"C19*(1+('Scenario Input'!$AA$15/100))","v":21.071902445014402},{"$f":"D19*(1+('Scenario Input'!$AD$15/100))","v":21.808103279260138},{"$f":"E19*(1+('Scenario Input'!$AG$15/100))","v":22.270033975797542},{"$f":"F19*(1+('Scenario Input'!$AJ$15/100))","v":22.755340519915492},{"$f":"G19*(1+('Scenario Input'!$AM$15/100))","v":23.264204181026898},{"$f":"H19*(1+('Scenario Input'!$AP$15/100))","v":23.943637320310497},{"$f":"I19*(1+('Scenario Input'!$AS$15/100))","v":24.642913364477696}]
["CWS_Westlake",null,54.46,{"$f":"C20*(1+('Scenario Input'!$AA$15/100))","v":56.951652960569945},{"$f":"D20*(1+('Scenario Input'!$AD$15/100))","v":58.941404694218718},{"$f":"E20*(1+('Scenario Input'!$AG$15/100))","v":60.18987842788755},{"$f":"F20*(1+('Scenario Input'!$AJ$15/100))","v":61.501530755066881},{"$f":"G20*(1+('Scenario Input'!$AM$15/100))","v":62.8768515979516},{"$f":"H20*(1+('Scenario Input'!$AP$15/100))","v":64.713175606159282},{"$f":"I20*(1+('Scenario Input'!$AS$15/100))","v":66.603129619327802}]
["CWS_Willows",null,54.18,{"$f":"C21*(1+('Scenario Input'!$AA$15/100))","v":56.658842405502746},{"$f":"D21*(1+('Scenario Input'!$AD$15/100))","v":58.638364053117336},{"$f":"E21*(1+('Scenario Input'!$AG$15/100))","v":59.880418898695325},{"$f":"F21*(1+('Scenario Input'!$AJ$15/100))","v":61.185327512110241},{"$f":"G21*(1+('Scenario Input'!$AM$15/100))","v":62.553577296676792},{"$f":"H21*(1+('Scenario Input'!$AP$15/100))","v":64.380460050343558},{"$f":"I21*(1+('Scenario Input'!$AS$15/100))","v":66.260697076297845}]
["CalAm_BH",null,45.04,{"$f":"C22*(1+('Scenario Input'!$AA$15/100))","v":47.100669286523505},{"$f":"D22*(1+('Scenario Input'!$AD$15/100))","v":48.746251697165093},{"$f":"E22*(1+('Scenario Input'!$AG$15/100))","v":49.778775695777732},{"$f":"F22*(1+('Scenario Input'!$AJ$15/100))","v":50.863550224168421},{"$f":"G22*(1+('Scenario Input'!$AM$15/100))","v":52.000980462206023},{"$f":"H22*(1+('Scenario Input'!$AP$15/100))","v":53.519673692644396},{"$f":"I22*(1+('Scenario Input'!$AS$15/100))","v":55.082720493105469}]
["CalAm_CS",null,59.64,{"$f":"C23*(1+('Scenario Input'!$AA$15/100))","v":62.368648229313095},{"$f":"D23*(1+('Scenario Input'!$AD$15/100))","v":64.547656554594269},{"$f":"E23*(1+('Scenario Input'!$AG$15/100))","v":65.914879717943677},{"$f":"F23*(1+('Scenario Input'!$AJ$15/100))","v":67.351290749764743},{"$f":"G23*(1+('Scenario Input'!$AM$15/100))","v":68.857426171535664},{"$f":"H23*(1+('Scenario Input'!$AP$15/100))","v":70.868413388750241},{"$f":"I23*(1+('Scenario Input'!$AS$15/100))","v":72.938131665382087}]
["CalAm_DT",null,38.22,{"$f":"C24*(1+('Scenario Input'!$AA$15/100))","v":39.968640766672479},{"$f":"D24*(1+('Scenario Input'!$AD$15/100))","v":41.365047510338584},{"$f":"E24*(1+('Scenario Input'!$AG$15/100))","v":42.241225734738563},{"$f":"F24*(1+('Scenario Input'!$AJ$15/100))","v":43.161742663581641},{"$f":"G24*(1+('Scenario Input'!$AM$15/100))","v":44.126942124012309},{"$f":"H24*(1+('Scenario Input'!$AP$15/100))","v":45.415673368847003},{"$f":"I24*(1+('Scenario Input'!$AS$15/100))","v":46.742042123589947}]
["CalAm_FRV",null,42.42,{"$f":"C25*(1+('Scenario Input'!$AA$15/100))","v":44.360799092680445},{"$f":"D25*(1+('Scenario Input'!$AD$15/100))","v":45.910657126859313},{"$f":"E25*(1+('Scenario Input'!$AG$15/100))","v":46.883118672621926},{"$f":"F25*(1+('Scenario Input'!$AJ$15/100))","v":47.904791307931276},{"$f":"G25*(1+('Scenario Input'!$AM$15/100))","v":48.976056643134541},{"$f":"H25*(1+('Scenario Input'!$AP$15/100))","v":50.40640670608294},{"$f":"I25*(1+('Scenario Input'!$AS$15/100))","v":51.878530269039395}]
["CalAm_HILL",null,97.04,{"$f":"C26*(1+('Scenario Input'!$AA$15/100))","v":101.47977237043165},{"$f":"D26*(1+('Scenario Input'!$AD$15/100))","v":105.0252279017074},{"$f":"E26*(1+('Scenario Input'!$AG$15/100))","v":107.24983111719075},{"$f":"F26*(1+('Scenario Input'!$AJ$15/100))","v":109.58700963040197},{"$f":"G26*(1+('Scenario Input'!$AM$15/100))","v":112.03763641324319},{"$f":"H26*(1+('Scenario Input'!$AP$15/100))","v":115.30970548699408},{"$f":"I26*(1+('Scenario Input'!$AS$15/100))","v":118.67733562724146}]
["CalAm_LKD",null,71.3,{"$f":"C27*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"D27*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"E27*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"F27*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"G27*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"H27*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"I27*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
["CalAm_MEAD",null,31.85,{"$f":"C28*(1+('Scenario Input'!$AA$15/100))","v":33.307200638893733},{"$f":"D28*(1+('Scenario Input'!$AD$15/100))","v":34.470872925282151},{"$f":"E28*(1+('Scenario Input'!$AG$15/100))","v":35.201021445615467},{"$f":"F28*(1+('Scenario Input'!$AJ$15/100))","v":35.968118886318031},{"$f":"G28*(1+('Scenario Input'!$AM$15/100))","v":36.77245177001025},{"$f":"H28*(1+('Scenario Input'!$AP$15/100))","v":37.846394474039165},{"$f":"I28*(1+('Scenario Input'!$AS$15/100))","v":38.951701769658285}]
["CalAm_MON",null,114.86,{"$f":"C29*(1+('Scenario Input'!$AA$15/100))","v":120.11507269649401},{"$f":"D29*(1+('Scenario Input'!$AD$15/100))","v":124.31160013180246},{"$f":"E29*(1+('Scenario Input'!$AG$15/100))","v":126.94471972506729},{"$f":"F29*(1+('Scenario Input'!$AJ$15/100))","v":129.71108744999967},{"$f":"G29*(1+('Scenario Input'!$AM$15/100))","v":132.61173658723322},{"$f":"H29*(1+('Scenario Input'!$AP$15/100))","v":136.48467407498083},{"$f":"I29*(1+('Scenario Input'!$AS$15/100))","v":140.47072104436268}]
["CalAm_RIO",null,39.119999999999997,{"$f":"C30*(1+('Scenario Input'!$AA$15/100))","v":40.909817550817039},{"$f":"D30*(1+('Scenario Input'!$AD$15/100))","v":42.339106713878735},{"$f":"E30*(1+('Scenario Input'!$AG$15/100))","v":43.235917078570708},{"$f":"F30*(1+('Scenario Input'!$AJ$15/100))","v":44.178110230227986},{"$f":"G30*(1+('Scenario Input'!$AM$15/100))","v":45.166038092395638},{"$f":"H30*(1+('Scenario Input'!$AP$15/100))","v":46.485116226826129},{"$f":"I30*(1+('Scenario Input'!$AS$15/100))","v":47.842718154757684}]
["CalAm_Sac",null,37.729999999999997,{"$f":"C31*(1+('Scenario Input'!$AA$15/100))","v":39.456222295304876},{"$f":"D31*(1+('Scenario Input'!$AD$15/100))","v":40.834726388411163},{"$f":"E31*(1+('Scenario Input'!$AG$15/100))","v":41.699671558652163},{"$f":"F31*(1+('Scenario Input'!$AJ$15/100))","v":42.60838698840751},{"$f":"G31*(1+('Scenario Input'!$AM$15/100))","v":43.561212096781368},{"$f":"H31*(1+('Scenario Input'!$AP$15/100))","v":44.833421146169464},{"$f":"I31*(1+('Scenario Input'!$AS$15/100))","v":46.1427851732875}]
["CalAm_SAN",null,49.36,{"$f":"C32*(1+('Scenario Input'!$AA$15/100))","v":51.618317850417412},{"$f":"D32*(1+('Scenario Input'!$AD$15/100))","v":53.421735874157839},{"$f":"E32*(1+('Scenario Input'!$AG$15/100))","v":54.553294146172043},{"$f":"F32*(1+('Scenario Input'!$AJ$15/100))","v":55.742114544070901},{"$f":"G32*(1+('Scenario Input'!$AM$15/100))","v":56.988641110446032},{"$f":"H32*(1+('Scenario Input'!$AP$15/100))","v":58.652999410944219},{"$f":"I32*(1+('Scenario Input'!$AS$15/100))","v":60.365965442710618}]
["CalAm_SM",null,31.96,{"$f":"C33*(1+('Scenario Input'!$AA$15/100))","v":33.422233356955843},{"$f":"D33*(1+('Scenario Input'!$AD$15/100))","v":34.589924605714835},{"$f":"E33*(1+('Scenario Input'!$AG$15/100))","v":35.322594832083837},{"$f":"F33*(1+('Scenario Input'!$AJ$15/100))","v":36.092341588908141},{"$f":"G33*(1+('Scenario Input'!$AM$15/100))","v":36.899452388368218},{"$f":"H33*(1+('Scenario Input'!$AP$15/100))","v":37.977104156681065},{"$f":"I33*(1+('Scenario Input'!$AS$15/100))","v":39.086228840134346}]
["CalAm_VEN",null,41.77,{"$f":"C34*(1+('Scenario Input'!$AA$15/100))","v":43.681060304131591},{"$f":"D34*(1+('Scenario Input'!$AD$15/100))","v":45.207169924302526},{"$f":"E34*(1+('Scenario Input'!$AG$15/100))","v":46.164730479854256},{"$f":"F34*(1+('Scenario Input'!$AJ$15/100))","v":47.170748065353351},{"$f":"G34*(1+('Scenario Input'!$AM$15/100))","v":48.22559844374657},{"$f":"H34*(1+('Scenario Input'!$AP$15/100))","v":49.634031308653562},{"$f":"I34*(1+('Scenario Input'!$AS$15/100))","v":51.08359757986269}]
["GreatOaks",null,33.33,{"$f":"C35*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"D35*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"E35*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"F35*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"G35*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"H35*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"I35*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523}]
["GSWC_ArdenCordova",null,26.6,{"$f":"C36*(1+('Scenario Input'!$AA$15/100))","v":27.817002731383777},{"$f":"D36*(1+('Scenario Input'!$AD$15/100))","v":28.78886090463125},{"$f":"E36*(1+('Scenario Input'!$AG$15/100))","v":29.398655273261269},{"$f":"F36*(1+('Scenario Input'!$AJ$15/100))","v":30.039308080880993},{"$f":"G36*(1+('Scenario Input'!$AM$15/100))","v":30.711058621107462},{"$f":"H36*(1+('Scenario Input'!$AP$15/100))","v":31.607977802494247},{"$f":"I36*(1+('Scenario Input'!$AS$15/100))","v":32.531091587846483}]
["GSWC_BayPoint",null,64.510000000000005,{"$f":"C37*(1+('Scenario Input'!$AA$15/100))","v":67.461460383517576},{"$f":"D37*(1+('Scenario Input'!$AD$15/100))","v":69.818399133750447},{"$f":"E37*(1+('Scenario Input'!$AG$15/100))","v":71.297265100679866},{"$f":"F37*(1+('Scenario Input'!$AJ$15/100))","v":72.850968582617782},{"$f":"G37*(1+('Scenario Input'!$AM$15/100))","v":74.480089911565514},{"$f":"H37*(1+('Scenario Input'!$AP$15/100))","v":76.655287520259549},{"$f":"I37*(1+('Scenario Input'!$AS$15/100))","v":78.894011967367533}]
["GSWC_ClearLake",null,98,{"$f":"C38*(1+('Scenario Input'!$AA$15/100))","v":102.48369427351918},{"$f":"D38*(1+('Scenario Input'!$AD$15/100))","v":106.06422438548356},{"$f":"E38*(1+('Scenario Input'!$AG$15/100))","v":108.31083521727837},{"$f":"F38*(1+('Scenario Input'!$AJ$15/100))","v":110.67113503482473},{"$f":"G38*(1+('Scenario Input'!$AM$15/100))","v":113.14600544618541},{"$f":"H38*(1+('Scenario Input'!$AP$15/100))","v":116.45044453550514},{"$f":"I38*(1+('Scenario Input'!$AS$15/100))","v":119.85139006048705}]
["GSWC_LosOsos",null,96.72,{"$f":"C39*(1+('Scenario Input'!$AA$15/100))","v":101.14513173606913},{"$f":"D39*(1+('Scenario Input'!$AD$15/100))","v":104.67889574044867},{"$f":"E39*(1+('Scenario Input'!$AG$15/100))","v":106.8961630838282},{"$f":"F39*(1+('Scenario Input'!$AJ$15/100))","v":109.22563449559436},{"$f":"G39*(1+('Scenario Input'!$AM$15/100))","v":111.6681800689291},{"$f":"H39*(1+('Scenario Input'!$AP$15/100))","v":114.92945913749038},{"$f":"I39*(1+('Scenario Input'!$AS$15/100))","v":118.28598414949293}]
["GSWC_SantaMaria",null,40.340000000000003,{"$f":"C40*(1+('Scenario Input'!$AA$15/100))","v":42.18563496932412},{"$f":"D40*(1+('Scenario Input'!$AD$15/100))","v":43.659498078677622},{"$f":"E40*(1+('Scenario Input'!$AG$15/100))","v":44.584276455765405},{"$f":"F40*(1+('Scenario Input'!$AJ$15/100))","v":45.555852931681933},{"$f":"G40*(1+('Scenario Input'!$AM$15/100))","v":46.574590405093055},{"$f":"H40*(1+('Scenario Input'!$AP$15/100))","v":47.934805434308956},{"$f":"I40*(1+('Scenario Input'!$AS$15/100))","v":49.334745663673957}]
["GSWC_SimiValley",null,44.77,{"$f":"C41*(1+('Scenario Input'!$AA$15/100))","v":46.818316251280137},{"$f":"D41*(1+('Scenario Input'!$AD$15/100))","v":48.454033936103045},{"$f":"E41*(1+('Scenario Input'!$AG$15/100))","v":49.480368292628086},{"$f":"F41*(1+('Scenario Input'!$AJ$15/100))","v":50.558639954174517},{"$f":"G41*(1+('Scenario Input'!$AM$15/100))","v":51.689251671691025},{"$f":"H41*(1+('Scenario Input'!$AP$15/100))","v":53.198840835250664},{"$f":"I41*(1+('Scenario Input'!$AS$15/100))","v":54.752517683755151}]
["GSWC_Region2",null,48.09,{"$f":"C42*(1+('Scenario Input'!$AA$15/100))","v":50.290212832791198},{"$f":"D42*(1+('Scenario Input'!$AD$15/100))","v":52.047230109162285},{"$f":"E42*(1+('Scenario Input'!$AG$15/100))","v":53.149674138764453},{"$f":"F42*(1+('Scenario Input'!$AJ$15/100))","v":54.30790697780327},{"$f":"G42*(1+('Scenario Input'!$AM$15/100))","v":55.522361243949547},{"$f":"H42*(1+('Scenario Input'!$AP$15/100))","v":57.143896711351445},{"$f":"I42*(1+('Scenario Input'!$AS$15/100))","v":58.812789265396141}]
["GSWC_Region3",null,40.67,{"$f":"C43*(1+('Scenario Input'!$AA$15/100))","v":42.530733123510458},{"$f":"D43*(1+('Scenario Input'!$AD$15/100))","v":44.016653119975672},{"$f":"E43*(1+('Scenario Input'!$AG$15/100))","v":44.948996615170522},{"$f":"F43*(1+('Scenario Input'!$AJ$15/100))","v":45.928521039452257},{"$f":"G43*(1+('Scenario Input'!$AM$15/100))","v":46.955592260166938},{"$f":"H43*(1+('Scenario Input'!$AP$15/100))","v":48.326934482234627},{"$f":"I43*(1+('Scenario Input'!$AS$15/100))","v":49.738326875102118}]
["LU_AV",null,66.819999999999993,{"$f":"C44*(1+('Scenario Input'!$AA$15/100))","v":69.877147462821938},{"$f":"D44*(1+('Scenario Input'!$AD$15/100))","v":72.318484422836832},{"$f":"E44*(1+('Scenario Input'!$AG$15/100))","v":73.850306216515705},{"$f":"F44*(1+('Scenario Input'!$AJ$15/100))","v":75.459645337010073},{"$f":"G44*(1+('Scenario Input'!$AM$15/100))","v":77.147102897082732},{"$f":"H44*(1+('Scenario Input'!$AP$15/100))","v":79.400190855739311},{"$f":"I44*(1+('Scenario Input'!$AS$15/100))","v":81.719080447364732}]
["LU_MesaCrest",null,51.27,{"$f":"C45*(1+('Scenario Input'!$AA$15/100))","v":53.615704136768656},{"$f":"D45*(1+('Scenario Input'!$AD$15/100))","v":55.488905961670838},{"$f":"E45*(1+('Scenario Input'!$AG$15/100))","v":56.664250220304716},{"$f":"F45*(1+('Scenario Input'!$AJ$15/100))","v":57.899072379953715},{"$f":"G45*(1+('Scenario Input'!$AM$15/100))","v":59.193833665570672},{"$f":"H45*(1+('Scenario Input'!$AP$15/100))","v":60.922594809544371},{"$f":"I45*(1+('Scenario Input'!$AS$15/100))","v":62.701844575522152}]
["LU_Park",null,80.150000000000006,{"$f":"C46*(1+('Scenario Input'!$AA$15/100))","v":83.817021387985335},{"$f":"D46*(1+('Scenario Input'!$AD$15/100))","v":86.74538351527049},{"$f":"E46*(1+('Scenario Input'!$AG$15/100))","v":88.582790231274103},{"$f":"F46*(1+('Scenario Input'!$AJ$15/100))","v":90.513178296338808},{"$f":"G46*(1+('Scenario Input'!$AM$15/100))","v":92.53726873991593},{"$f":"H46*(1+('Scenario Input'!$AP$15/100))","v":95.239827852252432},{"$f":"I46*(1+('Scenario Input'!$AS$15/100))","v":98.021315442326923}]
["LU_Yermo",null,42.63,{"$f":"C47*(1+('Scenario Input'!$AA$15/100))","v":44.580407008980842},{"$f":"D47*(1+('Scenario Input'!$AD$15/100))","v":46.137937607685345},{"$f":"E47*(1+('Scenario Input'!$AG$15/100))","v":47.115213319516087},{"$f":"F47*(1+('Scenario Input'!$AJ$15/100))","v":48.141943740148754},{"$f":"G47*(1+('Scenario Input'!$AM$15/100))","v":49.218512369090647},{"$f":"H47*(1+('Scenario Input'!$AP$15/100))","v":50.655943372944733},{"$f":"I47*(1+('Scenario Input'!$AS$15/100))","v":52.135354676311863}]
["SWS_SJH",null,43.33,{"$f":"C48*(1+('Scenario Input'!$AA$15/100))","v":45.312433396648835},{"$f":"D48*(1+('Scenario Input'!$AD$15/100))","v":46.895539210438798},{"$f":"E48*(1+('Scenario Input'!$AG$15/100))","v":47.888862142496649},{"$f":"F48*(1+('Scenario Input'!$AJ$15/100))","v":48.932451847540356},{"$f":"G48*(1+('Scenario Input'!$AM$15/100))","v":50.026698122277686},{"$f":"H48*(1+('Scenario Input'!$AP$15/100))","v":51.487732262484052},{"$f":"I48*(1+('Scenario Input'!$AS$15/100))","v":52.991436033886764}]
["SWS_WLM",null,42.13,{"$f":"C49*(1+('Scenario Input'!$AA$15/100))","v":44.057531017789422},{"$f":"D49*(1+('Scenario Input'!$AD$15/100))","v":45.596793605718595},{"$f":"E49*(1+('Scenario Input'!$AG$15/100))","v":46.562607017387123},{"$f":"F49*(1+('Scenario Input'!$AJ$15/100))","v":47.577295092011894},{"$f":"G49*(1+('Scenario Input'!$AM$15/100))","v":48.64123683109991},{"$f":"H49*(1+('Scenario Input'!$AP$15/100))","v":50.061808451845224},{"$f":"I49*(1+('Scenario Input'!$AS$15/100))","v":51.523867992329791}]
["SanJoseWater",null,99.12,{"$f":"C50*(1+('Scenario Input'!$AA$15/100))","v":103.65493649378797},{"$f":"D50*(1+('Scenario Input'!$AD$15/100))","v":107.27638694988909},{"$f":"E50*(1+('Scenario Input'!$AG$15/100))","v":109.54867333404727},{"$f":"F50*(1+('Scenario Input'!$AJ$15/100))","v":111.93594800665129},{"$f":"G50*(1+('Scenario Input'!$AM$15/100))","v":114.43910265128466},{"$f":"H50*(1+('Scenario Input'!$AP$15/100))","v":117.78130675876804},{"$f":"I50*(1+('Scenario Input'!$AS$15/100))","v":121.22112023260688}]
["SGVWC_Fontana",null,43.69,{"$f":"C51*(1+('Scenario Input'!$AA$15/100))","v":45.688904110306659},{"$f":"D51*(1+('Scenario Input'!$AD$15/100))","v":47.28516289185486},{"$f":"E51*(1+('Scenario Input'!$AG$15/100))","v":48.286738680029508},{"$f":"F51*(1+('Scenario Input'!$AJ$15/100))","v":49.3389988741989},{"$f":"G51*(1+('Scenario Input'!$AM$15/100))","v":50.442336509631026},{"$f":"H51*(1+('Scenario Input'!$AP$15/100))","v":51.915509405675714},{"$f":"I51*(1+('Scenario Input'!$AS$15/100))","v":53.431706446353871}]
["SGVWC_LA",null,46.32,{"$f":"C52*(1+('Scenario Input'!$AA$15/100))","v":48.43923182397355},{"$f":"D52*(1+('Scenario Input'!$AD$15/100))","v":50.131580342199975},{"$f":"E52*(1+('Scenario Input'!$AG$15/100))","v":51.193447829227892},{"$f":"F52*(1+('Scenario Input'!$AJ$15/100))","v":52.30905076339878},{"$f":"G52*(1+('Scenario Input'!$AM$15/100))","v":53.478805839462318},{"$f":"H52*(1+('Scenario Input'!$AP$15/100))","v":55.040659090659155},{"$f":"I52*(1+('Scenario Input'!$AS$15/100))","v":56.648126404099585}]
["CA5400670","TRIPLE R MUTUAL WATER CO",76,{"$f":"C53*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"D53*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"E53*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"F53*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"G53*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"H53*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"I53*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565}]
["CA5400536","KINGS RIVER ESTATES MUTUAL WATER COMPANY",41.67,{"$f":"C54*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"D54*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"E54*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"F54*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"G54*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"H54*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"I54*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
["CA5310002","TRINITY CO. W.W. DIST #1",37.44,{"$f":"C55*(1+('Scenario Input'!$AA$15/100))","v":39.152954220413854},{"$f":"D55*(1+('Scenario Input'!$AD$15/100))","v":40.520862867270445},{"$f":"E55*(1+('Scenario Input'!$AG$15/100))","v":41.37915990341736},{"$f":"F55*(1+('Scenario Input'!$AJ$15/100))","v":42.280890772488128},{"$f":"G55*(1+('Scenario Input'!$AM$15/100))","v":43.226392284746737},{"$f":"H55*(1+('Scenario Input'!$AP$15/100))","v":44.488822891931747},{"$f":"I55*(1+('Scenario Input'!$AS$15/100))","v":45.788122896577896}]
["CA3010008","EASTSIDE WATER ASSOCIATION",45,{"$f":"C56*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"D56*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"E56*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"F56*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"G56*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"H56*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"I56*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
["CA3010101","SANTA MARGARITA WATER DISTRICT",71.73,{"$f":"C57*(1+('Scenario Input'!$AA$15/100))","v":75.011789696321742},{"$f":"D57*(1+('Scenario Input'!$AD$15/100))","v":77.632518522150363},{"$f":"E57*(1+('Scenario Input'!$AG$15/100))","v":79.276900103422221},{"$f":"F57*(1+('Scenario Input'!$AJ$15/100))","v":81.004495061714053},{"$f":"G57*(1+('Scenario Input'!$AM$15/100))","v":82.81594868015182},{"$f":"H57*(1+('Scenario Input'!$AP$15/100))","v":85.234595780936559},{"$f":"I57*(1+('Scenario Input'!$AS$15/100))","v":87.72387968406872}]
["CA5610058","CRESTVIEW MUTUAL WATER CO",27.25,{"$f":"C58*(1+('Scenario Input'!$AA$15/100))","v":28.496741519932627},{"$f":"D58*(1+('Scenario Input'!$AD$15/100))","v":29.492348107188025},{"$f":"E58*(1+('Scenario Input'!$AG$15/100))","v":30.117043466028932},{"$f":"F58*(1+('Scenario Input'!$AJ$15/100))","v":30.773351323458915},{"$f":"G58*(1+('Scenario Input'!$AM$15/100))","v":31.461516820495429},{"$f":"H58*(1+('Scenario Input'!$AP$15/100))","v":32.380353199923618},{"$f":"I58*(1+('Scenario Input'!$AS$15/100))","v":33.32602427702318}]
["CA4110023","CITY OF SAN BRUNO",49.02,{"$f":"C59*(1+('Scenario Input'!$AA$15/100))","v":51.26276217640725},{"$f":"D59*(1+('Scenario Input'!$AD$15/100))","v":53.053757952820447},{"$f":"E59*(1+('Scenario Input'!$AG$15/100))","v":54.17752186072434},{"$f":"F59*(1+('Scenario Input'!$AJ$15/100))","v":55.358153463337835},{"$f":"G59*(1+('Scenario Input'!$AM$15/100))","v":56.596093744612332},{"$f":"H59*(1+('Scenario Input'!$AP$15/100))","v":58.248987664596548},{"$f":"I59*(1+('Scenario Input'!$AS$15/100))","v":59.950154497602803}]
["CA3400172","TOKAY PARK WATER CO",30,{"$f":"C60*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"D60*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"E60*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"F60*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"G60*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"H60*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"I60*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
["CA5210001","CITY OF CORNING",17.27,{"$f":"C61*(1+('Scenario Input'!$AA$15/100))","v":18.060136735751797},{"$f":"D61*(1+('Scenario Input'!$AD$15/100))","v":18.691113827931641},{"$f":"E61*(1+('Scenario Input'!$AG$15/100))","v":19.087021675534665},{"$f":"F61*(1+('Scenario Input'!$AJ$15/100))","v":19.502964306647172},{"$f":"G61*(1+('Scenario Input'!$AM$15/100))","v":19.939097082200224},{"$f":"H61*(1+('Scenario Input'!$AP$15/100))","v":20.521420174777283},{"$f":"I61*(1+('Scenario Input'!$AS$15/100))","v":21.120750064740932}]
["CA2300507","CALPELLA COUNTY WATER DISTRICT",45.62,{"$f":"C62*(1+('Scenario Input'!$AA$15/100))","v":47.707205436305557},{"$f":"D62*(1+('Scenario Input'!$AD$15/100))","v":49.373978739446521},{"$f":"E62*(1+('Scenario Input'!$AG$15/100))","v":50.419799006247331},{"$f":"F62*(1+('Scenario Input'!$AJ$15/100))","v":51.518542656007178},{"$f":"G62*(1+('Scenario Input'!$AM$15/100))","v":52.670620086275285},{"$f":"H62*(1+('Scenario Input'!$AP$15/100))","v":54.208870201119836},{"$f":"I62*(1+('Scenario Input'!$AS$15/100))","v":55.792045046524677}]
["CA3110001","NORTH TAHOE PUD - MAIN",45.65,{"$f":"C63*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"D63*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"E63*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"F63*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"G63*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"H63*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"I63*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602}]
["CA3010017","LAGUNA BEACH COUNTY WD",66.86,{"$f":"C64*(1+('Scenario Input'!$AA$15/100))","v":69.918977542117261},{"$f":"D64*(1+('Scenario Input'!$AD$15/100))","v":72.361775942994186},{"$f":"E64*(1+('Scenario Input'!$AG$15/100))","v":73.894514720686033},{"$f":"F64*(1+('Scenario Input'!$AJ$15/100))","v":75.504817228861029},{"$f":"G64*(1+('Scenario Input'!$AM$15/100))","v":77.193284940121998},{"$f":"H64*(1+('Scenario Input'!$AP$15/100))","v":79.44772164942728},{"$f":"I64*(1+('Scenario Input'!$AS$15/100))","v":81.767999382083303}]
["CA1910146","SANTA MONICA-CITY, WATER DIVISION",31.06,{"$f":"C65*(1+('Scenario Input'!$AA$15/100))","v":32.481056572811283},{"$f":"D65*(1+('Scenario Input'!$AD$15/100))","v":33.615865402174684},{"$f":"E65*(1+('Scenario Input'!$AG$15/100))","v":34.327903488251692},{"$f":"F65*(1+('Scenario Input'!$AJ$15/100))","v":35.075974022261789},{"$f":"G65*(1+('Scenario Input'!$AM$15/100))","v":35.860356419984875},{"$f":"H65*(1+('Scenario Input'!$AP$15/100))","v":36.907661298701925},{"$f":"I65*(1+('Scenario Input'!$AS$15/100))","v":37.985552808966595}]
["CA3710005","CARLSBAD MWD",49.26,{"$f":"C66*(1+('Scenario Input'!$AA$15/100))","v":51.513742652179126},{"$f":"D66*(1+('Scenario Input'!$AD$15/100))","v":53.313507073764484},{"$f":"E66*(1+('Scenario Input'!$AG$15/100))","v":54.442772885746244},{"$f":"F66*(1+('Scenario Input'!$AJ$15/100))","v":55.629184814443526},{"$f":"G66*(1+('Scenario Input'!$AM$15/100))","v":56.873186002847888},{"$f":"H66*(1+('Scenario Input'!$AP$15/100))","v":58.534172426724318},{"$f":"I66*(1+('Scenario Input'!$AS$15/100))","v":60.243668105914203}]
["CA3500825","UNION HEIGHTS MWC",1.4,{"$f":"C67*(1+('Scenario Input'!$AA$15/100))","v":1.4640527753359882},{"$f":"D67*(1+('Scenario Input'!$AD$15/100))","v":1.5152032055069078},{"$f":"E67*(1+('Scenario Input'!$AG$15/100))","v":1.5472976459611194},{"$f":"F67*(1+('Scenario Input'!$AJ$15/100))","v":1.5810162147832103},{"$f":"G67*(1+('Scenario Input'!$AM$15/100))","v":1.6163715063740771},{"$f":"H67*(1+('Scenario Input'!$AP$15/100))","v":1.6635777790786448},{"$f":"I67*(1+('Scenario Input'!$AS$15/100))","v":1.7121627151498149}]
["CA4700638","OAK VALLEY ACRES P.O.A.",40,{"$f":"C68*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D68*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E68*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F68*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G68*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H68*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I68*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA3500904","HOLLISTER RANCH ESTATES",200,{"$f":"C69*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"D69*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"E69*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"F69*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"G69*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"H69*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"I69*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
["CA3500923","FAIRVIEW ROAD WATER SYSTEM",175,{"$f":"C70*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"D70*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"E70*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"F70*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"G70*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"H70*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"I70*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
["CA3500911","CREEKBRIDGE MUTUAL WATER COMPANY",132.69,{"$f":"C71*(1+('Scenario Input'!$AA$15/100))","v":138.76083054238021},{"$f":"D71*(1+('Scenario Input'!$AD$15/100))","v":143.60879524193686},{"$f":"E71*(1+('Scenario Input'!$AG$15/100))","v":146.65066045898638},{"$f":"F71*(1+('Scenario Input'!$AJ$15/100))","v":149.84645824256012},{"$f":"G71*(1+('Scenario Input'!$AM$15/100))","v":153.19738227198306},{"$f":"H71*(1+('Scenario Input'!$AP$15/100))","v":157.67152536138954},{"$f":"I71*(1+('Scenario Input'!$AS$15/100))","v":162.27633619516351}]
["CA2702007","VIERRA ESTATES WS",64.930000000000007,{"$f":"C72*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"D72*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"E72*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"F72*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"G72*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"H72*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"I72*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483}]
["CA1700563","COBB AREA CWD - MT. HANNAH",65.34,{"$f":"C73*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"D73*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"E73*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"F73*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"G73*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"H73*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"I73*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787}]
["CA1200587","BRICELAND C.S.D.",34.33,{"$f":"C74*(1+('Scenario Input'!$AA$15/100))","v":35.900665555203197},{"$f":"D74*(1+('Scenario Input'!$AD$15/100))","v":37.15494717503725},{"$f":"E74*(1+('Scenario Input'!$AG$15/100))","v":37.941948704175168},{"$f":"F74*(1+('Scenario Input'!$AJ$15/100))","v":38.768776181076866},{"$f":"G74*(1+('Scenario Input'!$AM$15/100))","v":39.635738438444335},{"$f":"H74*(1+('Scenario Input'!$AP$15/100))","v":40.793303682692766},{"$f":"I74*(1+('Scenario Input'!$AS$15/100))","v":41.984675722209388}]
["CA1502564","SIERRA MEADOWS",39,{"$f":"C75*(1+('Scenario Input'!$AA$15/100))","v":40.784327312931097},{"$f":"D75*(1+('Scenario Input'!$AD$15/100))","v":42.209232153406717},{"$f":"E75*(1+('Scenario Input'!$AG$15/100))","v":43.103291566059752},{"$f":"F75*(1+('Scenario Input'!$AJ$15/100))","v":44.042594554675141},{"$f":"G75*(1+('Scenario Input'!$AM$15/100))","v":45.027491963277861},{"$f":"H75*(1+('Scenario Input'!$AP$15/100))","v":46.342523845762244},{"$f":"I75*(1+('Scenario Input'!$AS$15/100))","v":47.695961350601983}]
["CA1610006","STRATFORD PUD",33,{"$f":"C76*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"D76*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"E76*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"F76*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"G76*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"H76*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"I76*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
["CA1900801","COLORADO MUTUAL WATER COMPANY",87.5,{"$f":"C77*(1+('Scenario Input'!$AA$15/100))","v":91.503298458499259},{"$f":"D77*(1+('Scenario Input'!$AD$15/100))","v":94.700200344181738},{"$f":"E77*(1+('Scenario Input'!$AG$15/100))","v":96.706102872569957},{"$f":"F77*(1+('Scenario Input'!$AJ$15/100))","v":98.813513423950639},{"$f":"G77*(1+('Scenario Input'!$AM$15/100))","v":101.02321914837982},{"$f":"H77*(1+('Scenario Input'!$AP$15/100))","v":103.97361119241531},{"$f":"I77*(1+('Scenario Input'!$AS$15/100))","v":107.01016969686344}]
["CA1710011","BUCKINGHAM PARK WATER DISTRICT",90.35,{"$f":"C78*(1+('Scenario Input'!$AA$15/100))","v":94.483691608290371},{"$f":"D78*(1+('Scenario Input'!$AD$15/100))","v":97.784721155392219},{"$f":"E78*(1+('Scenario Input'!$AG$15/100))","v":99.855958794705089},{"$f":"F78*(1+('Scenario Input'!$AJ$15/100))","v":102.03201071833074},{"$f":"G78*(1+('Scenario Input'!$AM$15/100))","v":104.31368971492704},{"$f":"H78*(1+('Scenario Input'!$AP$15/100))","v":107.36018024268253},{"$f":"I78*(1+('Scenario Input'!$AS$15/100))","v":110.49564379556126}]
["CA2710018","SEASIDE MUNICIPAL WATER SYSTEM",54.8,{"$f":"C79*(1+('Scenario Input'!$AA$15/100))","v":57.307208634580107},{"$f":"D79*(1+('Scenario Input'!$AD$15/100))","v":59.309382615556103},{"$f":"E79*(1+('Scenario Input'!$AG$15/100))","v":60.565650713335245},{"$f":"F79*(1+('Scenario Input'!$AJ$15/100))","v":61.88549183579994},{"$f":"G79*(1+('Scenario Input'!$AM$15/100))","v":63.269398963785299},{"$f":"H79*(1+('Scenario Input'!$AP$15/100))","v":65.117187352506946},{"$f":"I79*(1+('Scenario Input'!$AS$15/100))","v":67.01894056443561}]
["CA1510027","DESERT LAKE COMM SERV DIST",33.5,{"$f":"C80*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"D80*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"E80*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"F80*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"G80*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"H80*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"I80*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141}]
["CA0707572","BETHEL ISLAND MUTUAL WATER CO",30,{"$f":"C81*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"D81*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"E81*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"F81*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"G81*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"H81*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"I81*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
["CA1000041","FCWWD #38/SKY HARBOUR",98.2,{"$f":"C82*(1+('Scenario Input'!$AA$15/100))","v":102.69284466999575},{"$f":"D82*(1+('Scenario Input'!$AD$15/100))","v":106.28068198627025},{"$f":"E82*(1+('Scenario Input'!$AG$15/100))","v":108.53187773812995},{"$f":"F82*(1+('Scenario Input'!$AJ$15/100))","v":110.89699449407946},{"$f":"G82*(1+('Scenario Input'!$AM$15/100))","v":113.3769156613817},{"$f":"H82*(1+('Scenario Input'!$AP$15/100))","v":116.68809850394494},{"$f":"I82*(1+('Scenario Input'!$AS$15/100))","v":120.09598473407988}]
["CA5401038","AKIN WATER CO",80,{"$f":"C83*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D83*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E83*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F83*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G83*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H83*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I83*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["CA1900055","BLUE SKIES TRAILOR PARK",65,{"$f":"C84*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"D84*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"E84*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"F84*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"G84*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"H84*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"I84*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
["CA1000042","FCWWD #40 / SHAVER SPRINGS",77.83,{"$f":"C85*(1+('Scenario Input'!$AA$15/100))","v":81.390876788857113},{"$f":"D85*(1+('Scenario Input'!$AD$15/100))","v":84.234475346144734},{"$f":"E85*(1+('Scenario Input'!$AG$15/100))","v":86.01869698939565},{"$f":"F85*(1+('Scenario Input'!$AJ$15/100))","v":87.893208568983738},{"$f":"G85*(1+('Scenario Input'!$AM$15/100))","v":89.858710243638853},{"$f":"H85*(1+('Scenario Input'!$AP$15/100))","v":92.483041818350642},{"$f":"I85*(1+('Scenario Input'!$AS$15/100))","v":95.184017228650049}]
["CA4310007","CITY OF MOUNTAIN VIEW",25.92,{"$f":"C86*(1+('Scenario Input'!$AA$15/100))","v":27.105891383363442},{"$f":"D86*(1+('Scenario Input'!$AD$15/100))","v":28.052905061956469},{"$f":"E86*(1+('Scenario Input'!$AG$15/100))","v":28.647110702365872},{"$f":"F86*(1+('Scenario Input'!$AJ$15/100))","v":29.271385919414868},{"$f":"G86*(1+('Scenario Input'!$AM$15/100))","v":29.925963889440059},{"$f":"H86*(1+('Scenario Input'!$AP$15/100))","v":30.79995430979891},{"$f":"I86*(1+('Scenario Input'!$AS$15/100))","v":31.69946969763086}]
["CA0300037","JACKSON VALLEY IRRIGATION DISTRICT",68.569999999999993,{"$f":"C87*(1+('Scenario Input'!$AA$15/100))","v":71.707213431991931},{"$f":"D87*(1+('Scenario Input'!$AD$15/100))","v":74.21248842972048},{"$f":"E87*(1+('Scenario Input'!$AG$15/100))","v":75.784428273967123},{"$f":"F87*(1+('Scenario Input'!$AJ$15/100))","v":77.4359156054891},{"$f":"G87*(1+('Scenario Input'!$AM$15/100))","v":79.167567280050349},{"$f":"H87*(1+('Scenario Input'!$AP$15/100))","v":81.479663079587638},{"$f":"I87*(1+('Scenario Input'!$AS$15/100))","v":83.859283841302016}]
["CA3301169","MURRIETA PALMS MOBILE HOME PARK",18,{"$f":"C88*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"D88*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"E88*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"F88*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"G88*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"H88*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"I88*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
["CA3610022","DWP - FAWNSKIN",46.5,{"$f":"C89*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"D89*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"E89*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"F89*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"G89*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"H89*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"I89*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143}]
["CA1910244","GREEN VALLEY CWD",53,{"$f":"C90*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"D90*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"E90*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"F90*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"G90*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"H90*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"I90*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122}]
["CA3600114","CSA 70 W-3 HACIENDA",70.87,{"$f":"C91*(1+('Scenario Input'!$AA$15/100))","v":74.112442991472491},{"$f":"D91*(1+('Scenario Input'!$AD$15/100))","v":76.701750838767552},{"$f":"E91*(1+('Scenario Input'!$AG$15/100))","v":78.326417263760391},{"$f":"F91*(1+('Scenario Input'!$AJ$15/100))","v":80.033299386918657},{"$f":"G91*(1+('Scenario Input'!$AM$15/100))","v":81.82303475480775},{"$f":"H91*(1+('Scenario Input'!$AP$15/100))","v":84.212683716645401},{"$f":"I91*(1+('Scenario Input'!$AS$15/100))","v":86.672122587619569}]
["CA2700586","GABILAN WC",72.44,{"$f":"C92*(1+('Scenario Input'!$AA$15/100))","v":75.754273603813559},{"$f":"D92*(1+('Scenario Input'!$AD$15/100))","v":78.400943004943144},{"$f":"E92*(1+('Scenario Input'!$AG$15/100))","v":80.061601052445354},{"$f":"F92*(1+('Scenario Input'!$AJ$15/100))","v":81.806296142068391},{"$f":"G92*(1+('Scenario Input'!$AM$15/100))","v":83.635679944098669},{"$f":"H92*(1+('Scenario Input'!$AP$15/100))","v":86.078267368897869},{"$f":"I92*(1+('Scenario Input'!$AS$15/100))","v":88.592190775323274}]
["CA2702608","THIMIO MWC",100,{"$f":"C93*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D93*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E93*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F93*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G93*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H93*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I93*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["CA1900913","LILY OF THE VALLEY MOBILE VILLAGE",47.98,{"$f":"C94*(1+('Scenario Input'!$AA$15/100))","v":50.175180114729081},{"$f":"D94*(1+('Scenario Input'!$AD$15/100))","v":51.928178428729595},{"$f":"E94*(1+('Scenario Input'!$AG$15/100))","v":53.028100752296076},{"$f":"F94*(1+('Scenario Input'!$AJ$15/100))","v":54.18368427521316},{"$f":"G94*(1+('Scenario Input'!$AM$15/100))","v":55.395360625591586},{"$f":"H94*(1+('Scenario Input'!$AP$15/100))","v":57.013187028709552},{"$f":"I94*(1+('Scenario Input'!$AS$15/100))","v":58.67826219492008}]
["CA5500064","MULLER MUTUAL WATER COMPANY",36,{"$f":"C95*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"D95*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"E95*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"F95*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"G95*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"H95*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"I95*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516}]
["CA3700866","DEL DIOS MUTUAL WATER COMPANY",14.2,{"$f":"C96*(1+('Scenario Input'!$AA$15/100))","v":14.849678149836452},{"$f":"D96*(1+('Scenario Input'!$AD$15/100))","v":15.368489655855779},{"$f":"E96*(1+('Scenario Input'!$AG$15/100))","v":15.694018980462783},{"$f":"F96*(1+('Scenario Input'!$AJ$15/100))","v":16.036021607086848},{"$f":"G96*(1+('Scenario Input'!$AM$15/100))","v":16.39462527893707},{"$f":"H96*(1+('Scenario Input'!$AP$15/100))","v":16.873431759226257},{"$f":"I96*(1+('Scenario Input'!$AS$15/100))","v":17.366221825090982}]
["CA1400005","OWENS VALLEY WATER COMPANY",78.430000000000007,{"$f":"C97*(1+('Scenario Input'!$AA$15/100))","v":82.018327978286834},{"$f":"D97*(1+('Scenario Input'!$AD$15/100))","v":84.883848148504853},{"$f":"E97*(1+('Scenario Input'!$AG$15/100))","v":86.681824551950442},{"$f":"F97*(1+('Scenario Input'!$AJ$15/100))","v":88.570786946748001},{"$f":"G97*(1+('Scenario Input'!$AM$15/100))","v":90.551440889227777},{"$f":"H97*(1+('Scenario Input'!$AP$15/100))","v":93.196003723670088},{"$f":"I97*(1+('Scenario Input'!$AS$15/100))","v":95.917801249428564}]
["CA3610057","RIVERSIDE HIGHLAND WATER COMPANY",24.38,{"$f":"C98*(1+('Scenario Input'!$AA$15/100))","v":25.495433330493849},{"$f":"D98*(1+('Scenario Input'!$AD$15/100))","v":26.386181535898864},{"$f":"E98*(1+('Scenario Input'!$AG$15/100))","v":26.945083291808633},{"$f":"F98*(1+('Scenario Input'!$AJ$15/100))","v":27.532268083153326},{"$f":"G98*(1+('Scenario Input'!$AM$15/100))","v":28.147955232428565},{"$f":"H98*(1+('Scenario Input'!$AP$15/100))","v":28.970018752812393},{"$f":"I98*(1+('Scenario Input'!$AS$15/100))","v":29.816090710966055}]
["CA3410011","GALT, CITY OF",24.2,{"$f":"C99*(1+('Scenario Input'!$AA$15/100))","v":25.307197973664938},{"$f":"D99*(1+('Scenario Input'!$AD$15/100))","v":26.191369695190833},{"$f":"E99*(1+('Scenario Input'!$AG$15/100))","v":26.746145023042207},{"$f":"F99*(1+('Scenario Input'!$AJ$15/100))","v":27.328994569824062},{"$f":"G99*(1+('Scenario Input'!$AM$15/100))","v":27.940136038751902},{"$f":"H99*(1+('Scenario Input'!$AP$15/100))","v":28.756130181216569},{"$f":"I99*(1+('Scenario Input'!$AS$15/100))","v":29.595955504732508}]
["CA1610003","HANFORD, CITY OF",8.0399999999999991,{"$f":"C100*(1+('Scenario Input'!$AA$15/100))","v":8.4078459383581023},{"$f":"D100*(1+('Scenario Input'!$AD$15/100))","v":8.7015955516253829},{"$f":"E100*(1+('Scenario Input'!$AG$15/100))","v":8.885909338233855},{"$f":"F100*(1+('Scenario Input'!$AJ$15/100))","v":9.0795502620407191},{"$f":"G100*(1+('Scenario Input'!$AM$15/100))","v":9.2825906508911267},{"$f":"H100*(1+('Scenario Input'!$AP$15/100))","v":9.5536895312802148},{"$f":"I100*(1+('Scenario Input'!$AS$15/100))","v":9.832705878431792}]
["CA4400585","RIDGEVIEW ESTATES MWC",166.67,{"$f":"C101*(1+('Scenario Input'!$AA$15/100))","v":174.29548290374939},{"$f":"D101*(1+('Scenario Input'!$AD$15/100))","v":180.38494161559737},{"$f":"E101*(1+('Scenario Input'!$AG$15/100))","v":184.20578475167127},{"$f":"F101*(1+('Scenario Input'!$AJ$15/100))","v":188.21998036994117},{"$f":"G101*(1+('Scenario Input'!$AM$15/100))","v":192.42902783383386},{"$f":"H101*(1+('Scenario Input'!$AP$15/100))","v":198.04893459931264},{"$f":"I101*(1+('Scenario Input'!$AS$15/100))","v":203.83297123858546}]
["CA4400502","TROUT GULCH MUTUAL WATER COMPANY",117.07,{"$f":"C102*(1+('Scenario Input'!$AA$15/100))","v":122.42618457756009},{"$f":"D102*(1+('Scenario Input'!$AD$15/100))","v":126.7034566204955},{"$f":"E102*(1+('Scenario Input'!$AG$15/100))","v":129.38723958047731},{"$f":"F102*(1+('Scenario Input'!$AJ$15/100))","v":132.20683447476458},{"$f":"G102*(1+('Scenario Input'!$AM$15/100))","v":135.16329446515229},{"$f":"H102*(1+('Scenario Input'!$AP$15/100))","v":139.11075042624068},{"$f":"I102*(1+('Scenario Input'!$AS$15/100))","v":143.17349218756345}]
["CA3110011","TAHOE CITY PUD - MCKINNEY/QUAIL",255.1,{"$f":"C103*(1+('Scenario Input'!$AA$15/100))","v":266.77133070586473},{"$f":"D103*(1+('Scenario Input'!$AD$15/100))","v":276.0916698034373},{"$f":"E103*(1+('Scenario Input'!$AG$15/100))","v":281.93973534620113},{"$f":"F103*(1+('Scenario Input'!$AJ$15/100))","v":288.08374027942637},{"$f":"G103*(1+('Scenario Input'!$AM$15/100))","v":294.52597948287644},{"$f":"H103*(1+('Scenario Input'!$AP$15/100))","v":303.12763674497302},{"$f":"I103*(1+('Scenario Input'!$AS$15/100))","v":311.98050616765551}]
["CA3600258","SKY FOREST MWC",87,{"$f":"C104*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"D104*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"E104*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"F104*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"G104*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"H104*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"I104*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
["CA5410026","POPLAR COMM SERVICE DIST",30,{"$f":"C105*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"D105*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"E105*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"F105*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"G105*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"H105*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"I105*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
["CA3600283","DEPARTMENT OF WATER AND POWER",46.5,{"$f":"C106*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"D106*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"E106*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"F106*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"G106*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"H106*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"I106*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143}]
["CA4500195","STARLITE PINES MUTUAL WATER CO INC",48.67,{"$f":"C107*(1+('Scenario Input'!$AA$15/100))","v":50.89674898257325},{"$f":"D107*(1+('Scenario Input'!$AD$15/100))","v":52.674957151443721},{"$f":"E107*(1+('Scenario Input'!$AG$15/100))","v":53.790697449234067},{"$f":"F107*(1+('Scenario Input'!$AJ$15/100))","v":54.962899409642034},{"$f":"G107*(1+('Scenario Input'!$AM$15/100))","v":56.192000868018816},{"$f":"H107*(1+('Scenario Input'!$AP$15/100))","v":57.833093219826893},{"$f":"I107*(1+('Scenario Input'!$AS$15/100))","v":59.522113818815356}]
["CA1910165","VALLEY VIEW MUTUAL WATER CO.",38.020000000000003,{"$f":"C108*(1+('Scenario Input'!$AA$15/100))","v":39.759490370195913},{"$f":"D108*(1+('Scenario Input'!$AD$15/100))","v":41.148589909551887},{"$f":"E108*(1+('Scenario Input'!$AG$15/100))","v":42.02018321388698},{"$f":"F108*(1+('Scenario Input'!$AJ$15/100))","v":42.935883204326906},{"$f":"G108*(1+('Scenario Input'!$AM$15/100))","v":43.89603190881602},{"$f":"H108*(1+('Scenario Input'!$AP$15/100))","v":45.178019400407209},{"$f":"I108*(1+('Scenario Input'!$AS$15/100))","v":46.497447449997132}]
["CA3200150","HAMILTON BRANCH MWC",20,{"$f":"C109*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"D109*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"E109*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"F109*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"G109*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"H109*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"I109*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
["CA5400523","EL MONTE VILLAGE MHP",12.09,{"$f":"C110*(1+('Scenario Input'!$AA$15/100))","v":12.643141467008641},{"$f":"D110*(1+('Scenario Input'!$AD$15/100))","v":13.084861967556083},{"$f":"E110*(1+('Scenario Input'!$AG$15/100))","v":13.362020385478525},{"$f":"F110*(1+('Scenario Input'!$AJ$15/100))","v":13.653204311949295},{"$f":"G110*(1+('Scenario Input'!$AM$15/100))","v":13.958522508616138},{"$f":"H110*(1+('Scenario Input'!$AP$15/100))","v":14.366182392186298},{"$f":"I110*(1+('Scenario Input'!$AS$15/100))","v":14.785748018686617}]
["CA0400091","DEL ORO WATER COMPANY - BUZZTAIL DIST.",88,{"$f":"C111*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"D111*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"E111*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"F111*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"G111*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"H111*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"I111*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
["CA3500509","TRES PINOS CWD",30,{"$f":"C112*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"D112*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"E112*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"F112*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"G112*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"H112*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"I112*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
["CA2701929","COUNTRY MEADOWS MWC",38.43,{"$f":"C113*(1+('Scenario Input'!$AA$15/100))","v":40.188248682972876},{"$f":"D113*(1+('Scenario Input'!$AD$15/100))","v":41.592327991164623},{"$f":"E113*(1+('Scenario Input'!$AG$15/100))","v":42.473320381632732},{"$f":"F113*(1+('Scenario Input'!$AJ$15/100))","v":43.398895095799126},{"$f":"G113*(1+('Scenario Input'!$AM$15/100))","v":44.369397849968422},{"$f":"H113*(1+('Scenario Input'!$AP$15/100))","v":45.665210035708803},{"$f":"I113*(1+('Scenario Input'!$AS$15/100))","v":46.998866530862422}]
["CA2801080","MILTON ROAD WATER COMPANY",86.67,{"$f":"C114*(1+('Scenario Input'!$AA$15/100))","v":90.635324313121501},{"$f":"D114*(1+('Scenario Input'!$AD$15/100))","v":93.801901300916938},{"$f":"E114*(1+('Scenario Input'!$AG$15/100))","v":95.788776411035883},{"$f":"F114*(1+('Scenario Input'!$AJ$15/100))","v":97.876196668043463},{"$f":"G114*(1+('Scenario Input'!$AM$15/100))","v":100.0649417553152},{"$f":"H114*(1+('Scenario Input'!$AP$15/100))","v":102.98734722339012},{"$f":"I114*(1+('Scenario Input'!$AS$15/100))","v":105.9951018014532}]
["CA3010097","MIDWAY CITY MUTUAL WC",40,{"$f":"C115*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D115*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E115*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F115*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G115*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H115*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I115*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA4900630","AUSTIN CREEK MUTUAL (SPRINGHILL)",18,{"$f":"C116*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"D116*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"E116*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"F116*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"G116*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"H116*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"I116*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
["CA1010053","SHAVER LAKE HEIGHTS MWC",26.04,{"$f":"C117*(1+('Scenario Input'!$AA$15/100))","v":27.23138162124938},{"$f":"D117*(1+('Scenario Input'!$AD$15/100))","v":28.182779622428484},{"$f":"E117*(1+('Scenario Input'!$AG$15/100))","v":28.77973621487682},{"$f":"F117*(1+('Scenario Input'!$AJ$15/100))","v":29.40690159496771},{"$f":"G117*(1+('Scenario Input'!$AM$15/100))","v":30.064510018557833},{"$f":"H117*(1+('Scenario Input'!$AP$15/100))","v":30.942546690862791},{"$f":"I117*(1+('Scenario Input'!$AS$15/100))","v":31.846226501786557}]
["CA4810012","SID - QUAIL CANYON",119.16,{"$f":"C118*(1+('Scenario Input'!$AA$15/100))","v":124.61180622074025},{"$f":"D118*(1+('Scenario Input'!$AD$15/100))","v":128.96543854871652},{"$f":"E118*(1+('Scenario Input'!$AG$15/100))","v":131.69713392337641},{"$f":"F118*(1+('Scenario Input'!$AJ$15/100))","v":134.56706582397666},{"$f":"G118*(1+('Scenario Input'!$AM$15/100))","v":137.57630621395359},{"$f":"H118*(1+('Scenario Input'!$AP$15/100))","v":141.59423439643663},{"$f":"I118*(1+('Scenario Input'!$AS$15/100))","v":145.7295065266085}]
["CA4200837","RANCHO YNECITA",229,{"$f":"C119*(1+('Scenario Input'!$AA$15/100))","v":239.47720396567235},{"$f":"D119*(1+('Scenario Input'!$AD$15/100))","v":247.84395290077276},{"$f":"E119*(1+('Scenario Input'!$AG$15/100))","v":253.09368637506881},{"$f":"F119*(1+('Scenario Input'!$AJ$15/100))","v":258.60908084668222},{"$f":"G119*(1+('Scenario Input'!$AM$15/100))","v":264.39219639975971},{"$f":"H119*(1+('Scenario Input'!$AP$15/100))","v":272.11379386357828},{"$f":"I119*(1+('Scenario Input'!$AS$15/100))","v":280.0609012637911}]
["CA0710006","CITY OF MARTINEZ",49.88,{"$f":"C120*(1+('Scenario Input'!$AA$15/100))","v":52.162108881256493},{"$f":"D120*(1+('Scenario Input'!$AD$15/100))","v":53.984525636203259},{"$f":"E120*(1+('Scenario Input'!$AG$15/100))","v":55.128004700386171},{"$f":"F120*(1+('Scenario Input'!$AJ$15/100))","v":56.329349138133232},{"$f":"G120*(1+('Scenario Input'!$AM$15/100))","v":57.589007669956402},{"$f":"H120*(1+('Scenario Input'!$AP$15/100))","v":59.270899728887713},{"$f":"I120*(1+('Scenario Input'!$AS$15/100))","v":61.001911594051975}]
["CA3601045","BEAR VALLEY MHP",2.52,{"$f":"C121*(1+('Scenario Input'!$AA$15/100))","v":2.6352949956047786},{"$f":"D121*(1+('Scenario Input'!$AD$15/100))","v":2.7273657699124341},{"$f":"E121*(1+('Scenario Input'!$AG$15/100))","v":2.7851357627300151},{"$f":"F121*(1+('Scenario Input'!$AJ$15/100))","v":2.8458291866097785},{"$f":"G121*(1+('Scenario Input'!$AM$15/100))","v":2.9094687114733389},{"$f":"H121*(1+('Scenario Input'!$AP$15/100))","v":2.9944400023415607},{"$f":"I121*(1+('Scenario Input'!$AS$15/100))","v":3.0818928872696669}]
["CA2810013","BERRYESSA HIGHLANDS",57.14,{"$f":"C122*(1+('Scenario Input'!$AA$15/100))","v":59.754268273355976},{"$f":"D122*(1+('Scenario Input'!$AD$15/100))","v":61.841936544760507},{"$f":"E122*(1+('Scenario Input'!$AG$15/100))","v":63.151848207298833},{"$f":"F122*(1+('Scenario Input'!$AJ$15/100))","v":64.528047509080452},{"$f":"G122*(1+('Scenario Input'!$AM$15/100))","v":65.971048481581974},{"$f":"H122*(1+('Scenario Input'!$AP$15/100))","v":67.897738783252677},{"$f":"I122*(1+('Scenario Input'!$AS$15/100))","v":69.88069824547172}]
["CA4900562","DIAMOND A MUTUAL WATER COMPANY",61.67,{"$f":"C123*(1+('Scenario Input'!$AA$15/100))","v":64.49152475355028},{"$f":"D123*(1+('Scenario Input'!$AD$15/100))","v":66.744701202579293},{"$f":"E123*(1+('Scenario Input'!$AG$15/100))","v":68.15846130458732},{"$f":"F123*(1+('Scenario Input'!$AJ$15/100))","v":69.643764261200417},{"$f":"G123*(1+('Scenario Input'!$AM$15/100))","v":71.201164855778103},{"$f":"H123*(1+('Scenario Input'!$AP$15/100))","v":73.280601168414307},{"$f":"I123*(1+('Scenario Input'!$AS$15/100))","v":75.420767602349358}]
["CA4010025","SLO CWD NO. 10 - CAYUCOS WTP",0.12,{"$f":"C124*(1+('Scenario Input'!$AA$15/100))","v":0.12549023788594185},{"$f":"D124*(1+('Scenario Input'!$AD$15/100))","v":0.12987456047202067},{"$f":"E124*(1+('Scenario Input'!$AG$15/100))","v":0.13262551251095309},{"$f":"F124*(1+('Scenario Input'!$AJ$15/100))","v":0.13551567555284658},{"$f":"G124*(1+('Scenario Input'!$AM$15/100))","v":0.13854612911777803},{"$f":"H124*(1+('Scenario Input'!$AP$15/100))","v":0.14259238106388383},{"$f":"I124*(1+('Scenario Input'!$AS$15/100))","v":0.14675680415569842}]
["CA3710010","HELIX WATER DISTRICT",40.03,{"$f":"C125*(1+('Scenario Input'!$AA$15/100))","v":41.861451854785436},{"$f":"D125*(1+('Scenario Input'!$AD$15/100))","v":43.323988797458235},{"$f":"E125*(1+('Scenario Input'!$AG$15/100))","v":44.241660548445445},{"$f":"F125*(1+('Scenario Input'!$AJ$15/100))","v":45.205770769837081},{"$f":"G125*(1+('Scenario Input'!$AM$15/100))","v":46.216679571538798},{"$f":"H125*(1+('Scenario Input'!$AP$15/100))","v":47.566441783227255},{"$f":"I125*(1+('Scenario Input'!$AS$15/100))","v":48.955623919605067}]
["CA5400710","BADGER HILL ESTATES",51.331670000000003,{"$f":"C126*(1+('Scenario Input'!$AA$15/100))","v":53.680195661522205},{"$f":"D126*(1+('Scenario Input'!$AD$15/100))","v":55.555650662873411},{"$f":"E126*(1+('Scenario Input'!$AG$15/100))","v":56.7324086816093},{"$f":"F126*(1+('Scenario Input'!$AJ$15/100))","v":57.968716144214909},{"$f":"G126*(1+('Scenario Input'!$AM$15/100))","v":59.265034830426444},{"$f":"H126*(1+('Scenario Input'!$AP$15/100))","v":60.995875410712785},{"$f":"I126*(1+('Scenario Input'!$AS$15/100))","v":62.777265343124498}]
["CA1910025","LOS ANGELES CWWD 40, REG. 39-ROCK CREEK",41.23,{"$f":"C127*(1+('Scenario Input'!$AA$15/100))","v":43.116354233644849},{"$f":"D127*(1+('Scenario Input'!$AD$15/100))","v":44.62273440217843},{"$f":"E127*(1+('Scenario Input'!$AG$15/100))","v":45.567915673554964},{"$f":"F127*(1+('Scenario Input'!$AJ$15/100))","v":46.560927525365535},{"$f":"G127*(1+('Scenario Input'!$AM$15/100))","v":47.602140862716567},{"$f":"H127*(1+('Scenario Input'!$AP$15/100))","v":48.992365593866083},{"$f":"I127*(1+('Scenario Input'!$AS$15/100))","v":50.42319196116204}]
["CA1310002","CALEXICO, CITY OF",29.18,{"$f":"C128*(1+('Scenario Input'!$AA$15/100))","v":30.515042845931525},{"$f":"D128*(1+('Scenario Input'!$AD$15/100))","v":31.581163954779694},{"$f":"E128*(1+('Scenario Input'!$AG$15/100))","v":32.250103792246762},{"$f":"F128*(1+('Scenario Input'!$AJ$15/100))","v":32.952895105267196},{"$f":"G128*(1+('Scenario Input'!$AM$15/100))","v":33.689800397139692},{"$f":"H128*(1+('Scenario Input'!$AP$15/100))","v":34.673713995367748},{"$f":"I128*(1+('Scenario Input'!$AS$15/100))","v":35.686362877193993}]
["CA1100616","ELK CREEK COMMUNITY S.D.",55,{"$f":"C129*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"D129*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"E129*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"F129*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"G129*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"H129*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"I129*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
["CA1010017","FCWWD #41/SHAVER LAKE",36.07,{"$f":"C130*(1+('Scenario Input'!$AA$15/100))","v":37.720274004549353},{"$f":"D130*(1+('Scenario Input'!$AD$15/100))","v":39.038128301881549},{"$f":"E130*(1+('Scenario Input'!$AG$15/100))","v":39.865018635583986},{"$f":"F130*(1+('Scenario Input'!$AJ$15/100))","v":40.733753476593137},{"$f":"G130*(1+('Scenario Input'!$AM$15/100))","v":41.644657310652114},{"$f":"H130*(1+('Scenario Input'!$AP$15/100))","v":42.86089320811908},{"$f":"I130*(1+('Scenario Input'!$AS$15/100))","v":44.112649382467012}]
["CA0110008","CITY OF PLEASANTON",20.61,{"$f":"C131*(1+('Scenario Input'!$AA$15/100))","v":21.552948356910512},{"$f":"D131*(1+('Scenario Input'!$AD$15/100))","v":22.305955761069551},{"$f":"E131*(1+('Scenario Input'!$AG$15/100))","v":22.778431773756196},{"$f":"F131*(1+('Scenario Input'!$AJ$15/100))","v":23.274817276201404},{"$f":"G131*(1+('Scenario Input'!$AM$15/100))","v":23.795297675978379},{"$f":"H131*(1+('Scenario Input'!$AP$15/100))","v":24.490241447722049},{"$f":"I131*(1+('Scenario Input'!$AS$15/100))","v":25.205481113741204}]
["CA4300771","NEW AVENUE MUTUAL WATER COMPANY",76,{"$f":"C132*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"D132*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"E132*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"F132*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"G132*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"H132*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"I132*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565}]
["CA1010028","RIVERDALE PUBLIC UTILITY DISTRICT",32,{"$f":"C133*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"D133*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"E133*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"F133*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"G133*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"H133*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"I133*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911}]
["CA1200701","ORICK C.S.D.",252,{"$f":"C134*(1+('Scenario Input'!$AA$15/100))","v":263.52949956047786},{"$f":"D134*(1+('Scenario Input'!$AD$15/100))","v":272.7365769912434},{"$f":"E134*(1+('Scenario Input'!$AG$15/100))","v":278.51357627300149},{"$f":"F134*(1+('Scenario Input'!$AJ$15/100))","v":284.58291866097784},{"$f":"G134*(1+('Scenario Input'!$AM$15/100))","v":290.94687114733387},{"$f":"H134*(1+('Scenario Input'!$AP$15/100))","v":299.44400023415602},{"$f":"I134*(1+('Scenario Input'!$AS$15/100))","v":308.18928872696665}]
["CA0610003","MAXWELL PUBLIC UTILITY DISTRICT",62.65,{"$f":"C135*(1+('Scenario Input'!$AA$15/100))","v":65.516361696285472},{"$f":"D135*(1+('Scenario Input'!$AD$15/100))","v":67.805343446434122},{"$f":"E135*(1+('Scenario Input'!$AG$15/100))","v":69.241569656760092},{"$f":"F135*(1+('Scenario Input'!$AJ$15/100))","v":70.750475611548652},{"$f":"G135*(1+('Scenario Input'!$AM$15/100))","v":72.332624910239943},{"$f":"H135*(1+('Scenario Input'!$AP$15/100))","v":74.445105613769343},{"$f":"I135*(1+('Scenario Input'!$AS$15/100))","v":76.619281502954209}]
["CA0510010","VALLEY SPRINGS PUD",30.5,{"$f":"C136*(1+('Scenario Input'!$AA$15/100))","v":31.895435462676886},{"$f":"D136*(1+('Scenario Input'!$AD$15/100))","v":33.009784119971918},{"$f":"E136*(1+('Scenario Input'!$AG$15/100))","v":33.708984429867243},{"$f":"F136*(1+('Scenario Input'!$AJ$15/100))","v":34.44356753634851},{"$f":"G136*(1+('Scenario Input'!$AM$15/100))","v":35.213807817435253},{"$f":"H136*(1+('Scenario Input'!$AP$15/100))","v":36.242230187070476},{"$f":"I136*(1+('Scenario Input'!$AS$15/100))","v":37.30068772290668}]
["CA1810001","CITY OF SUSANVILLE",27.79,{"$f":"C137*(1+('Scenario Input'!$AA$15/100))","v":29.061447590419366},{"$f":"D137*(1+('Scenario Input'!$AD$15/100))","v":30.076783629312121},{"$f":"E137*(1+('Scenario Input'!$AG$15/100))","v":30.713858272328221},{"$f":"F137*(1+('Scenario Input'!$AJ$15/100))","v":31.383171863446723},{"$f":"G137*(1+('Scenario Input'!$AM$15/100))","v":32.084974401525429},{"$f":"H137*(1+('Scenario Input'!$AP$15/100))","v":33.022018914711097},{"$f":"I137*(1+('Scenario Input'!$AS$15/100))","v":33.986429895723823}]
["CA1910090","MONROVIA-CITY, WATER DEPT.",65.069999999999993,{"$f":"C138*(1+('Scenario Input'!$AA$15/100))","v":68.047081493651959},{"$f":"D138*(1+('Scenario Input'!$AD$15/100))","v":70.424480415953198},{"$f":"E138*(1+('Scenario Input'!$AG$15/100))","v":71.916184159064301},{"$f":"F138*(1+('Scenario Input'!$AJ$15/100))","v":73.483375068531046},{"$f":"G138*(1+('Scenario Input'!$AM$15/100))","v":75.126638514115129},{"$f":"H138*(1+('Scenario Input'!$AP$15/100))","v":77.320718631890998},{"$f":"I138*(1+('Scenario Input'!$AS$15/100))","v":79.578877053427448}]
["CA1910108","CITY OF BELL GARDENS",28.66,{"$f":"C139*(1+('Scenario Input'!$AA$15/100))","v":29.971251815092444},{"$f":"D139*(1+('Scenario Input'!$AD$15/100))","v":31.018374192734271},{"$f":"E139*(1+('Scenario Input'!$AG$15/100))","v":31.675393238032633},{"$f":"F139*(1+('Scenario Input'!$AJ$15/100))","v":32.365660511204865},{"$f":"G139*(1+('Scenario Input'!$AM$15/100))","v":33.089433837629322},{"$f":"H139*(1+('Scenario Input'!$AP$15/100))","v":34.055813677424254},{"$f":"I139*(1+('Scenario Input'!$AS$15/100))","v":35.050416725852635}]
["CA1000471","FCSA #39 A&B",68.39,{"$f":"C140*(1+('Scenario Input'!$AA$15/100))","v":71.51897807516302},{"$f":"D140*(1+('Scenario Input'!$AD$15/100))","v":74.017676589012439},{"$f":"E140*(1+('Scenario Input'!$AG$15/100))","v":75.585490005200683},{"$f":"F140*(1+('Scenario Input'!$AJ$15/100))","v":77.232642092159821},{"$f":"G140*(1+('Scenario Input'!$AM$15/100))","v":78.959748086373665},{"$f":"H140*(1+('Scenario Input'!$AP$15/100))","v":81.265774507991793},{"$f":"I140*(1+('Scenario Input'!$AS$15/100))","v":83.639148635068452}]
["CA3610017","HAVASU WC",125.23,{"$f":"C141*(1+('Scenario Input'!$AA$15/100))","v":130.95952075380416},{"$f":"D141*(1+('Scenario Input'!$AD$15/100))","v":135.53492673259291},{"$f":"E141*(1+('Scenario Input'!$AG$15/100))","v":138.40577443122214},{"$f":"F141*(1+('Scenario Input'!$AJ$15/100))","v":141.42190041235816},{"$f":"G141*(1+('Scenario Input'!$AM$15/100))","v":144.5844312451612},{"$f":"H141*(1+('Scenario Input'!$AP$15/100))","v":148.80703233858478},{"$f":"I141*(1+('Scenario Input'!$AS$15/100))","v":153.15295487015095}]
["CA3600107","FOREST PARK MWC",20.83,{"$f":"C142*(1+('Scenario Input'!$AA$15/100))","v":21.783013793034737},{"$f":"D142*(1+('Scenario Input'!$AD$15/100))","v":22.544059121934922},{"$f":"E142*(1+('Scenario Input'!$AG$15/100))","v":23.021578546692943},{"$f":"F142*(1+('Scenario Input'!$AJ$15/100))","v":23.523262681381624},{"$f":"G142*(1+('Scenario Input'!$AM$15/100))","v":24.049298912694308},{"$f":"H142*(1+('Scenario Input'!$AP$15/100))","v":24.751660813005838},{"$f":"I142*(1+('Scenario Input'!$AS$15/100))","v":25.474535254693318}]
["CA3610082","SAN ANTONIO CANYON MSC",85,{"$f":"C143*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"D143*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"E143*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"F143*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"G143*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"H143*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"I143*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
["CA1910063","LINCOLN AVENUE WATER CO.",53.45,{"$f":"C144*(1+('Scenario Input'!$AA$15/100))","v":55.895443458363268},{"$f":"D144*(1+('Scenario Input'!$AD$15/100))","v":57.848293810245877},{"$f":"E144*(1+('Scenario Input'!$AG$15/100))","v":59.073613697587028},{"$f":"F144*(1+('Scenario Input'!$AJ$15/100))","v":60.360940485830426},{"$f":"G144*(1+('Scenario Input'!$AM$15/100))","v":61.71075501121031},{"$f":"H144*(1+('Scenario Input'!$AP$15/100))","v":63.51302306553827},{"$f":"I144*(1+('Scenario Input'!$AS$15/100))","v":65.367926517684012}]
["CA3310040","FERN VALLEY WD",66.13,{"$f":"C145*(1+('Scenario Input'!$AA$15/100))","v":69.155578594977783},{"$f":"D145*(1+('Scenario Input'!$AD$15/100))","v":71.57170570012272},{"$f":"E145*(1+('Scenario Input'!$AG$15/100))","v":73.087709519577729},{"$f":"F145*(1+('Scenario Input'!$AJ$15/100))","v":74.680430202581206},{"$f":"G145*(1+('Scenario Input'!$AM$15/100))","v":76.350462654655516},{"$f":"H145*(1+('Scenario Input'!$AP$15/100))","v":78.580284664621985},{"$f":"I145*(1+('Scenario Input'!$AS$15/100))","v":80.87522882346947}]
["CA3610023","GREEN VALLEY MWC",64.66,{"$f":"C146*(1+('Scenario Input'!$AA$15/100))","v":67.618323180874995},{"$f":"D146*(1+('Scenario Input'!$AD$15/100))","v":69.980742334340462},{"$f":"E146*(1+('Scenario Input'!$AG$15/100))","v":71.463046991318549},{"$f":"F146*(1+('Scenario Input'!$AJ$15/100))","v":73.020363177058826},{"$f":"G146*(1+('Scenario Input'!$AM$15/100))","v":74.65327257296272},{"$f":"H146*(1+('Scenario Input'!$AP$15/100))","v":76.833527996589396},{"$f":"I146*(1+('Scenario Input'!$AS$15/100))","v":79.077457972562158}]
["CA2710023","TASCO SPRECKELS WATER COMPANY",84.06,{"$f":"C147*(1+('Scenario Input'!$AA$15/100))","v":87.905911639102271},{"$f":"D147*(1+('Scenario Input'!$AD$15/100))","v":90.977129610650493},{"$f":"E147*(1+('Scenario Input'!$AG$15/100))","v":92.904171513922662},{"$f":"F147*(1+('Scenario Input'!$AJ$15/100))","v":94.928730724769053},{"$f":"G147*(1+('Scenario Input'!$AM$15/100))","v":97.051563447003531},{"$f":"H147*(1+('Scenario Input'!$AP$15/100))","v":99.885962935250646},{"$f":"I147*(1+('Scenario Input'!$AS$15/100))","v":102.80314131106677}]
["CA3610033","MT BALDY HOMEOWNERS ASSN.",90,{"$f":"C148*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"D148*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"E148*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"F148*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"G148*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"H148*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"I148*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738}]
["CA3600071","CHAMISAL MWC",58,{"$f":"C149*(1+('Scenario Input'!$AA$15/100))","v":60.653614978205226},{"$f":"D149*(1+('Scenario Input'!$AD$15/100))","v":62.772704228143326},{"$f":"E149*(1+('Scenario Input'!$AG$15/100))","v":64.102331046960657},{"$f":"F149*(1+('Scenario Input'!$AJ$15/100))","v":65.499243183875848},{"$f":"G149*(1+('Scenario Input'!$AM$15/100))","v":66.963962406926044},{"$f":"H149*(1+('Scenario Input'!$AP$15/100))","v":68.919650847543849},{"$f":"I149*(1+('Scenario Input'!$AS$15/100))","v":70.9324553419209}]
["CA1910159","TRACT 180 MUTUAL WATER CO.",36.86,{"$f":"C150*(1+('Scenario Input'!$AA$15/100))","v":38.546418070631802},{"$f":"D150*(1+('Scenario Input'!$AD$15/100))","v":39.893135824989017},{"$f":"E150*(1+('Scenario Input'!$AG$15/100))","v":40.738136592947761},{"$f":"F150*(1+('Scenario Input'!$AJ$15/100))","v":41.625898340649378},{"$f":"G150*(1+('Scenario Input'!$AM$15/100))","v":42.556752660677489},{"$f":"H150*(1+('Scenario Input'!$AP$15/100))","v":43.799626383456321},{"$f":"I150*(1+('Scenario Input'!$AS$15/100))","v":45.078798343158702}]
["CA3310036","WESTERN MWD - MURRIETA DIVISION",95.55,{"$f":"C151*(1+('Scenario Input'!$AA$15/100))","v":99.921601916681198},{"$f":"D151*(1+('Scenario Input'!$AD$15/100))","v":103.41261877584647},{"$f":"E151*(1+('Scenario Input'!$AG$15/100))","v":105.60306433684642},{"$f":"F151*(1+('Scenario Input'!$AJ$15/100))","v":107.90435665895411},{"$f":"G151*(1+('Scenario Input'!$AM$15/100))","v":110.31735531003078},{"$f":"H151*(1+('Scenario Input'!$AP$15/100))","v":113.53918342211752},{"$f":"I151*(1+('Scenario Input'!$AS$15/100))","v":116.85510530897488}]
["CA3600301","STRAWBERRY LODGE MWC",45,{"$f":"C152*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"D152*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"E152*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"F152*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"G152*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"H152*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"I152*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
["CA3710019","RAMONA MUNICIPAL WD",115.66,{"$f":"C153*(1+('Scenario Input'!$AA$15/100))","v":120.95167428240028},{"$f":"D153*(1+('Scenario Input'!$AD$15/100))","v":125.17743053494925},{"$f":"E153*(1+('Scenario Input'!$AG$15/100))","v":127.82888980847362},{"$f":"F153*(1+('Scenario Input'!$AJ$15/100))","v":130.61452528701864},{"$f":"G153*(1+('Scenario Input'!$AM$15/100))","v":133.53537744801841},{"$f":"H153*(1+('Scenario Input'!$AP$15/100))","v":137.43528994874004},{"$f":"I153*(1+('Scenario Input'!$AS$15/100))","v":141.44909973873399}]
["CA2910003","TRUCKEE-DONNER PUD, MAIN",70.680000000000007,{"$f":"C154*(1+('Scenario Input'!$AA$15/100))","v":73.913750114819749},{"$f":"D154*(1+('Scenario Input'!$AD$15/100))","v":76.496116118020183},{"$f":"E154*(1+('Scenario Input'!$AG$15/100))","v":78.116426868951379},{"$f":"F154*(1+('Scenario Input'!$AJ$15/100))","v":79.818732900626642},{"$f":"G154*(1+('Scenario Input'!$AM$15/100))","v":81.603670050371264},{"$f":"H154*(1+('Scenario Input'!$AP$15/100))","v":83.986912446627585},{"$f":"I154*(1+('Scenario Input'!$AS$15/100))","v":86.439757647706372}]
["CA4300563","MT. PLEASANT WATER USERS ASSOCIATION",234,{"$f":"C155*(1+('Scenario Input'!$AA$15/100))","v":244.70596387758661},{"$f":"D155*(1+('Scenario Input'!$AD$15/100))","v":253.25539292044033},{"$f":"E155*(1+('Scenario Input'!$AG$15/100))","v":258.61974939635854},{"$f":"F155*(1+('Scenario Input'!$AJ$15/100))","v":264.25556732805086},{"$f":"G155*(1+('Scenario Input'!$AM$15/100))","v":270.16495177966715},{"$f":"H155*(1+('Scenario Input'!$AP$15/100))","v":278.05514307457344},{"$f":"I155*(1+('Scenario Input'!$AS$15/100))","v":286.17576810361186}]
["CA4300526","OAKMONT WATER SYSTEM",112.22,{"$f":"C156*(1+('Scenario Input'!$AA$15/100))","v":117.35428746300329},{"$f":"D156*(1+('Scenario Input'!$AD$15/100))","v":121.45435980141801},{"$f":"E156*(1+('Scenario Input'!$AG$15/100))","v":124.02695844982631},{"$f":"F156*(1+('Scenario Input'!$AJ$15/100))","v":126.72974258783705},{"$f":"G156*(1+('Scenario Input'!$AM$15/100))","v":129.5637217466421},{"$f":"H156*(1+('Scenario Input'!$AP$15/100))","v":133.34764169157538},{"$f":"I156*(1+('Scenario Input'!$AS$15/100))","v":137.2420713529373}]
["CA4900665","RUSSIAN RIVER MUTUAL WATER CO.",54.17,{"$f":"C157*(1+('Scenario Input'!$AA$15/100))","v":56.648384885678915},{"$f":"D157*(1+('Scenario Input'!$AD$15/100))","v":58.627541173078001},{"$f":"E157*(1+('Scenario Input'!$AG$15/100))","v":59.869366772652747},{"$f":"F157*(1+('Scenario Input'!$AJ$15/100))","v":61.174034539147506},{"$f":"G157*(1+('Scenario Input'!$AM$15/100))","v":62.542031785916976},{"$f":"H157*(1+('Scenario Input'!$AP$15/100))","v":64.368577351921573},{"$f":"I157*(1+('Scenario Input'!$AS$15/100))","v":66.248467342618198}]
["CA0901217","BEAR STATE WATER WORKS",4.17,{"$f":"C158*(1+('Scenario Input'!$AA$15/100))","v":4.3607857665364795},{"$f":"D158*(1+('Scenario Input'!$AD$15/100))","v":4.5131409764027186},{"$f":"E158*(1+('Scenario Input'!$AG$15/100))","v":4.60873655975562},{"$f":"F158*(1+('Scenario Input'!$AJ$15/100))","v":4.7091697254614191},{"$f":"G158*(1+('Scenario Input'!$AM$15/100))","v":4.8144779868427872},{"$f":"H158*(1+('Scenario Input'!$AP$15/100))","v":4.9550852419699636},{"$f":"I158*(1+('Scenario Input'!$AS$15/100))","v":5.0997989444105203}]
["CA1500466","A.F.P. MUTUAL WATER COMPANY",30.25,{"$f":"C159*(1+('Scenario Input'!$AA$15/100))","v":31.633997467081173},{"$f":"D159*(1+('Scenario Input'!$AD$15/100))","v":32.73921211898854},{"$f":"E159*(1+('Scenario Input'!$AG$15/100))","v":33.432681278802754},{"$f":"F159*(1+('Scenario Input'!$AJ$15/100))","v":34.16124321228007},{"$f":"G159*(1+('Scenario Input'!$AM$15/100))","v":34.925170048439874},{"$f":"H159*(1+('Scenario Input'!$AP$15/100))","v":35.945162726520714},{"$f":"I159*(1+('Scenario Input'!$AS$15/100))","v":36.994944380915641}]
["CA5410015","TULARE, CITY OF",32.54,{"$f":"C160*(1+('Scenario Input'!$AA$15/100))","v":34.028769506737895},{"$f":"D160*(1+('Scenario Input'!$AD$15/100))","v":35.21765164799627},{"$f":"E160*(1+('Scenario Input'!$AG$15/100))","v":35.963618142553443},{"$f":"F160*(1+('Scenario Input'!$AJ$15/100))","v":36.747334020746898},{"$f":"G160*(1+('Scenario Input'!$AM$15/100))","v":37.569092012437473},{"$f":"H160*(1+('Scenario Input'!$AP$15/100))","v":38.666300665156491},{"$f":"I160*(1+('Scenario Input'!$AS$15/100))","v":39.795553393553547}]
["CA4710008","MT. SHASTA, CITY OF",66.55,{"$f":"C161*(1+('Scenario Input'!$AA$15/100))","v":69.594794427578577},{"$f":"D161*(1+('Scenario Input'!$AD$15/100))","v":72.026266661774798},{"$f":"E161*(1+('Scenario Input'!$AG$15/100))","v":73.551898813366066},{"$f":"F161*(1+('Scenario Input'!$AJ$15/100))","v":75.154735067016162},{"$f":"G161*(1+('Scenario Input'!$AM$15/100))","v":76.835374106567727},{"$f":"H161*(1+('Scenario Input'!$AP$15/100))","v":79.079357998345571},{"$f":"I161*(1+('Scenario Input'!$AS$15/100))","v":81.388877638014407}]
["CA3600345","WEST END MWC",66.25,{"$f":"C162*(1+('Scenario Input'!$AA$15/100))","v":69.281068832863724},{"$f":"D162*(1+('Scenario Input'!$AD$15/100))","v":71.701580260594739},{"$f":"E162*(1+('Scenario Input'!$AG$15/100))","v":73.220335032088684},{"$f":"F162*(1+('Scenario Input'!$AJ$15/100))","v":74.815945878134045},{"$f":"G162*(1+('Scenario Input'!$AM$15/100))","v":76.489008783773286},{"$f":"H162*(1+('Scenario Input'!$AP$15/100))","v":78.722877045685863},{"$f":"I162*(1+('Scenario Input'!$AS$15/100))","v":81.021985627625156}]
["CA1010044","HURON, CITY OF",32.99,{"$f":"C163*(1+('Scenario Input'!$AA$15/100))","v":34.499357898810182},{"$f":"D163*(1+('Scenario Input'!$AD$15/100))","v":35.704681249766352},{"$f":"E163*(1+('Scenario Input'!$AG$15/100))","v":36.460963814469523},{"$f":"F163*(1+('Scenario Input'!$AJ$15/100))","v":37.255517804070074},{"$f":"G163*(1+('Scenario Input'!$AM$15/100))","v":38.088639996629141},{"$f":"H163*(1+('Scenario Input'!$AP$15/100))","v":39.201022094146062},{"$f":"I163*(1+('Scenario Input'!$AS$15/100))","v":40.345891409137423}]
["CA2000538","CEDAR VALLEY MUTUAL WATER CO",30,{"$f":"C164*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"D164*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"E164*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"F164*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"G164*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"H164*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"I164*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
["CA2710011","SOLEDAD, CITY OF",122.23,{"$f":"C165*(1+('Scenario Input'!$AA$15/100))","v":127.82226480665561},{"$f":"D165*(1+('Scenario Input'!$AD$15/100))","v":132.2880627207924},{"$f":"E165*(1+('Scenario Input'!$AG$15/100))","v":135.09013661844833},{"$f":"F165*(1+('Scenario Input'!$AJ$15/100))","v":138.03400852353701},{"$f":"G165*(1+('Scenario Input'!$AM$15/100))","v":141.12077801721676},{"$f":"H165*(1+('Scenario Input'!$AP$15/100))","v":145.24222281198769},{"$f":"I165*(1+('Scenario Input'!$AS$15/100))","v":149.4840347662585}]
["CA2701515","MOSS LANDING HARBOR WS",50.76,{"$f":"C166*(1+('Scenario Input'!$AA$15/100))","v":53.082370625753398},{"$f":"D166*(1+('Scenario Input'!$AD$15/100))","v":54.936939079664739},{"$f":"E166*(1+('Scenario Input'!$AG$15/100))","v":56.100591792133152},{"$f":"F166*(1+('Scenario Input'!$AJ$15/100))","v":57.323130758854099},{"$f":"G166*(1+('Scenario Input'!$AM$15/100))","v":58.605012616820098},{"$f":"H166*(1+('Scenario Input'!$AP$15/100))","v":60.316577190022848},{"$f":"I166*(1+('Scenario Input'!$AS$15/100))","v":62.078128157860412}]
["CA3901092","SAN JOAQUIN WATER WORKS #2",66.983333333333334,{"$f":"C167*(1+('Scenario Input'!$AA$15/100))","v":70.047953619944479},{"$f":"D167*(1+('Scenario Input'!$AD$15/100))","v":72.495258130145984},{"$f":"E167*(1+('Scenario Input'!$AG$15/100))","v":74.030824275211174},{"$f":"F167*(1+('Scenario Input'!$AJ$15/100))","v":75.644097228734779},{"$f":"G167*(1+('Scenario Input'!$AM$15/100))","v":77.335679572826379},{"$f":"H167*(1+('Scenario Input'!$AP$15/100))","v":79.594274929965152},{"$f":"I167*(1+('Scenario Input'!$AS$15/100))","v":81.918832764132205}]
["CA1210016","MCKINLEYVILLE C.S.D.",84.11,{"$f":"C168*(1+('Scenario Input'!$AA$15/100))","v":87.958199238221411},{"$f":"D168*(1+('Scenario Input'!$AD$15/100))","v":91.031244010847161},{"$f":"E168*(1+('Scenario Input'!$AG$15/100))","v":92.959432144135548},{"$f":"F168*(1+('Scenario Input'!$AJ$15/100))","v":94.98519558958273},{"$f":"G168*(1+('Scenario Input'!$AM$15/100))","v":97.1092910008026},{"$f":"H168*(1+('Scenario Input'!$AP$15/100))","v":99.945376427360586},{"$f":"I168*(1+('Scenario Input'!$AS$15/100))","v":102.86428997946496}]
["CA2400128","COUNTRY CLUB COUNTY WD",66.67,{"$f":"C169*(1+('Scenario Input'!$AA$15/100))","v":69.720284665464533},{"$f":"D169*(1+('Scenario Input'!$AD$15/100))","v":72.156141222246831},{"$f":"E169*(1+('Scenario Input'!$AG$15/100))","v":73.684524325877035},{"$f":"F169*(1+('Scenario Input'!$AJ$15/100))","v":75.290250742569029},{"$f":"G169*(1+('Scenario Input'!$AM$15/100))","v":76.973920235685526},{"$f":"H169*(1+('Scenario Input'!$AP$15/100))","v":79.221950379409478},{"$f":"I169*(1+('Scenario Input'!$AS$15/100))","v":81.535634442170135}]
["CA2110003","NORTH MARIN WATER DISTRICT",41.4,{"$f":"C170*(1+('Scenario Input'!$AA$15/100))","v":43.294132070649937},{"$f":"D170*(1+('Scenario Input'!$AD$15/100))","v":44.80672336284713},{"$f":"E170*(1+('Scenario Input'!$AG$15/100))","v":45.755801816278819},{"$f":"F170*(1+('Scenario Input'!$AJ$15/100))","v":46.752908065732072},{"$f":"G170*(1+('Scenario Input'!$AM$15/100))","v":47.79841454563342},{"$f":"H170*(1+('Scenario Input'!$AP$15/100))","v":49.194371467039922},{"$f":"I170*(1+('Scenario Input'!$AS$15/100))","v":50.631097433715951}]
["CA2210901","MPWD-COULTERVILLE CSA 1",75.27,{"$f":"C171*(1+('Scenario Input'!$AA$15/100))","v":78.713751713957024},{"$f":"D171*(1+('Scenario Input'!$AD$15/100))","v":81.46381805607497},{"$f":"E171*(1+('Scenario Input'!$AG$15/100))","v":83.189352722495329},{"$f":"F171*(1+('Scenario Input'!$AJ$15/100))","v":85.00220749052302},{"$f":"G171*(1+('Scenario Input'!$AM$15/100))","v":86.903059489126264},{"$f":"H171*(1+('Scenario Input'!$AP$15/100))","v":89.441071022321125},{"$f":"I171*(1+('Scenario Input'!$AS$15/100))","v":92.053205406661817}]
["CA4300543","WEST SAN MARTIN WATER WORKS INC",39.42,{"$f":"C172*(1+('Scenario Input'!$AA$15/100))","v":41.223543145531899},{"$f":"D172*(1+('Scenario Input'!$AD$15/100))","v":42.663793115058795},{"$f":"E172*(1+('Scenario Input'!$AG$15/100))","v":43.567480859848096},{"$f":"F172*(1+('Scenario Input'!$AJ$15/100))","v":44.516899419110111},{"$f":"G172*(1+('Scenario Input'!$AM$15/100))","v":45.512403415190093},{"$f":"H172*(1+('Scenario Input'!$AP$15/100))","v":46.841597179485845},{"$f":"I172*(1+('Scenario Input'!$AS$15/100))","v":48.209610165146934}]
["CA4110025","NORTH COAST COUNTY WATER DIST",47.33,{"$f":"C173*(1+('Scenario Input'!$AA$15/100))","v":49.495441326180227},{"$f":"D173*(1+('Scenario Input'!$AD$15/100))","v":51.224691226172816},{"$f":"E173*(1+('Scenario Input'!$AG$15/100))","v":52.309712559528414},{"$f":"F173*(1+('Scenario Input'!$AJ$15/100))","v":53.449641032635242},{"$f":"G173*(1+('Scenario Input'!$AM$15/100))","v":54.644902426203622},{"$f":"H173*(1+('Scenario Input'!$AP$15/100))","v":56.240811631280181},{"$f":"I173*(1+('Scenario Input'!$AS$15/100))","v":57.883329505743383}]
["CA1910061","LAS FLORES WATER CO.",25.62,{"$f":"C174*(1+('Scenario Input'!$AA$15/100))","v":26.792165788648585},{"$f":"D174*(1+('Scenario Input'!$AD$15/100))","v":27.728218660776413},{"$f":"E174*(1+('Scenario Input'!$AG$15/100))","v":28.315546921088487},{"$f":"F174*(1+('Scenario Input'!$AJ$15/100))","v":28.932596730532747},{"$f":"G174*(1+('Scenario Input'!$AM$15/100))","v":29.579598566645611},{"$f":"H174*(1+('Scenario Input'!$AP$15/100))","v":30.443473357139197},{"$f":"I174*(1+('Scenario Input'!$AS$15/100))","v":31.33257768724161}]
["CA0210001","LAKE ALPINE WATER COMPANY",135.25,{"$f":"C175*(1+('Scenario Input'!$AA$15/100))","v":141.43795561728029},{"$f":"D175*(1+('Scenario Input'!$AD$15/100))","v":146.37945253200664},{"$f":"E175*(1+('Scenario Input'!$AG$15/100))","v":149.48000472588672},{"$f":"F175*(1+('Scenario Input'!$AJ$15/100))","v":152.73745932102085},{"$f":"G175*(1+('Scenario Input'!$AM$15/100))","v":156.15303302649568},{"$f":"H175*(1+('Scenario Input'!$AP$15/100))","v":160.71349615741909},{"$f":"I175*(1+('Scenario Input'!$AS$15/100))","v":165.40714801715177}]
["CA0800825","JED SMITH HOMEOWNERS ASSN.",60,{"$f":"C176*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"D176*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"E176*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"F176*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"G176*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"H176*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"I176*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
["CA2700674","PARADISE LAKE MUTUAL WATER CO.",100,{"$f":"C177*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D177*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E177*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F177*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G177*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H177*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I177*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["CA0910003","PLACERVILLE, CITY OF - MAIN",28.92,{"$f":"C178*(1+('Scenario Input'!$AA$15/100))","v":30.243147330511988},{"$f":"D178*(1+('Scenario Input'!$AD$15/100))","v":31.299769073756984},{"$f":"E178*(1+('Scenario Input'!$AG$15/100))","v":31.962748515139698},{"$f":"F178*(1+('Scenario Input'!$AJ$15/100))","v":32.659277808236027},{"$f":"G178*(1+('Scenario Input'!$AM$15/100))","v":33.389617117384503},{"$f":"H178*(1+('Scenario Input'!$AP$15/100))","v":34.364763836396001},{"$f":"I178*(1+('Scenario Input'!$AS$15/100))","v":35.368389801523314}]
["CA1800503","SUSAN RIVER PARK WATER CO.",115.1,{"$f":"C179*(1+('Scenario Input'!$AA$15/100))","v":120.36605317226588},{"$f":"D179*(1+('Scenario Input'!$AD$15/100))","v":124.57134925274649},{"$f":"E179*(1+('Scenario Input'!$AG$15/100))","v":127.20997075008917},{"$f":"F179*(1+('Scenario Input'!$AJ$15/100))","v":129.98211880110534},{"$f":"G179*(1+('Scenario Input'!$AM$15/100))","v":132.88882884546877},{"$f":"H179*(1+('Scenario Input'!$AP$15/100))","v":136.76985883710859},{"$f":"I179*(1+('Scenario Input'!$AS$15/100))","v":140.76423465267408}]
["CA5200014","WILSON ACRES MUTUAL WATER",30,{"$f":"C180*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"D180*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"E180*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"F180*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"G180*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"H180*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"I180*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
["CA3710041","MAJESTIC PINES COMMUNITY SD",80.900000000000006,{"$f":"C181*(1+('Scenario Input'!$AA$15/100))","v":84.601335374772461},{"$f":"D181*(1+('Scenario Input'!$AD$15/100))","v":87.557099518220596},{"$f":"E181*(1+('Scenario Input'!$AG$15/100))","v":89.411699684467536},{"$f":"F181*(1+('Scenario Input'!$AJ$15/100))","v":91.360151268544072},{"$f":"G181*(1+('Scenario Input'!$AM$15/100))","v":93.403182046902018},{"$f":"H181*(1+('Scenario Input'!$AP$15/100))","v":96.131030233901669},{"$f":"I181*(1+('Scenario Input'!$AS$15/100))","v":98.938545468299992}]
["CA1900075","BLEICH FLATS MUTUAL",52.39,{"$f":"C182*(1+('Scenario Input'!$AA$15/100))","v":54.786946357037444},{"$f":"D182*(1+('Scenario Input'!$AD$15/100))","v":56.701068526076355},{"$f":"E182*(1+('Scenario Input'!$AG$15/100))","v":57.9020883370736},{"$f":"F182*(1+('Scenario Input'!$AJ$15/100))","v":59.163885351780266},{"$f":"G182*(1+('Scenario Input'!$AM$15/100))","v":60.486930870669916},{"$f":"H182*(1+('Scenario Input'!$AP$15/100))","v":62.253457032807269},{"$f":"I182*(1+('Scenario Input'!$AS$15/100))","v":64.071574747641989}]
["CA3200509","CLIO PUBLIC UTILITY DISTRICT",35,{"$f":"C183*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"D183*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"E183*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"F183*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"G183*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"H183*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"I183*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
["CA1910001","CITY OF ALHAMBRA",48.58,{"$f":"C184*(1+('Scenario Input'!$AA$15/100))","v":50.802631304158787},{"$f":"D184*(1+('Scenario Input'!$AD$15/100))","v":52.5775512310897},{"$f":"E184*(1+('Scenario Input'!$AG$15/100))","v":53.691228314850846},{"$f":"F184*(1+('Scenario Input'!$AJ$15/100))","v":54.861262652977395},{"$f":"G184*(1+('Scenario Input'!$AM$15/100))","v":56.088091271180474},{"$f":"H184*(1+('Scenario Input'!$AP$15/100))","v":57.72614893402897},{"$f":"I184*(1+('Scenario Input'!$AS$15/100))","v":59.412046215698574}]
["CA0202503","WOODFORDS MUTUAL WATER COMPANY",29.17,{"$f":"C185*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"D185*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"E185*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"F185*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"G185*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"H185*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"I185*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
["CA4000705","LAGUNA NEGRA MUTUAL WATER CO.",0,{"$f":"C186*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"D186*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"E186*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"F186*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"G186*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"H186*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"I186*(1+('Scenario Input'!$AS$15/100))","v":0}]
["CA3400103","B & W RESORT MARINA",10,{"$f":"C187*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"D187*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"E187*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"F187*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"G187*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"H187*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"I187*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534}]
["CA5403212","MONSON WATER SYSTEM",45.85,{"$f":"C188*(1+('Scenario Input'!$AA$15/100))","v":47.947728392253616},{"$f":"D188*(1+('Scenario Input'!$AD$15/100))","v":49.622904980351237},{"$f":"E188*(1+('Scenario Input'!$AG$15/100))","v":50.67399790522667},{"$f":"F188*(1+('Scenario Input'!$AJ$15/100))","v":51.778281034150147},{"$f":"G188*(1+('Scenario Input'!$AM$15/100))","v":52.936166833751038},{"$f":"H188*(1+('Scenario Input'!$AP$15/100))","v":54.482172264825628},{"$f":"I188*(1+('Scenario Input'!$AS$15/100))","v":56.073328921156453}]
["CA4210009","CUYAMA COMMUNITY SERVICES DISTRICT",106.12,{"$f":"C189*(1+('Scenario Input'!$AA$15/100))","v":110.97520037046792},{"$f":"D189*(1+('Scenario Input'!$AD$15/100))","v":114.85240297742362},{"$f":"E189*(1+('Scenario Input'!$AG$15/100))","v":117.28516156385287},{"$f":"F189*(1+('Scenario Input'!$AJ$15/100))","v":119.84102908056735},{"$f":"G189*(1+('Scenario Input'!$AM$15/100))","v":122.52096018315505},{"$f":"H189*(1+('Scenario Input'!$AP$15/100))","v":126.09919565416128},{"$f":"I189*(1+('Scenario Input'!$AS$15/100))","v":129.78193380835597}]
["CA1910140","RUBIO CANON LAND & WATER ASSOCIATION",46.5,{"$f":"C190*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"D190*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"E190*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"F190*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"G190*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"H190*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"I190*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143}]
["CA2000757","MD 63 MEADOW SPRINGS RANCH",95.18,{"$f":"C191*(1+('Scenario Input'!$AA$15/100))","v":99.534673683199543},{"$f":"D191*(1+('Scenario Input'!$AD$15/100))","v":103.01217221439107},{"$f":"E191*(1+('Scenario Input'!$AG$15/100))","v":105.19413567327098},{"$f":"F191*(1+('Scenario Input'!$AJ$15/100))","v":107.48651665933284},{"$f":"G191*(1+('Scenario Input'!$AM$15/100))","v":109.89017141191762},{"$f":"H191*(1+('Scenario Input'!$AP$15/100))","v":113.09952358050387},{"$f":"I191*(1+('Scenario Input'!$AS$15/100))","v":116.40260516282814}]
["CA4110005","GUADALUPE VALLEY MID",28.86,{"$f":"C192*(1+('Scenario Input'!$AA$15/100))","v":30.180402211569014},{"$f":"D192*(1+('Scenario Input'!$AD$15/100))","v":31.234831793520971},{"$f":"E192*(1+('Scenario Input'!$AG$15/100))","v":31.89643575888422},{"$f":"F192*(1+('Scenario Input'!$AJ$15/100))","v":32.591519970459608},{"$f":"G192*(1+('Scenario Input'!$AM$15/100))","v":33.320344052825618},{"$f":"H192*(1+('Scenario Input'!$AP$15/100))","v":34.293467645864062},{"$f":"I192*(1+('Scenario Input'!$AS$15/100))","v":35.295011399445471}]
["CA4200703","EL CAPITAN MUTUAL WATER COMPANY",14.1,{"$f":"C193*(1+('Scenario Input'!$AA$15/100))","v":14.745102951598167},{"$f":"D193*(1+('Scenario Input'!$AD$15/100))","v":15.260260855462429},{"$f":"E193*(1+('Scenario Input'!$AG$15/100))","v":15.583497720036988},{"$f":"F193*(1+('Scenario Input'!$AJ$15/100))","v":15.923091877459473},{"$f":"G193*(1+('Scenario Input'!$AM$15/100))","v":16.279170171338919},{"$f":"H193*(1+('Scenario Input'!$AP$15/100))","v":16.754604775006349},{"$f":"I193*(1+('Scenario Input'!$AS$15/100))","v":17.243924488294564}]
["CA3200134","BLAIRSDEN WATER USERS ASSN",31.5,{"$f":"C194*(1+('Scenario Input'!$AA$15/100))","v":32.941187445059732},{"$f":"D194*(1+('Scenario Input'!$AD$15/100))","v":34.092072123905425},{"$f":"E194*(1+('Scenario Input'!$AG$15/100))","v":34.814197034125186},{"$f":"F194*(1+('Scenario Input'!$AJ$15/100))","v":35.57286483262223},{"$f":"G194*(1+('Scenario Input'!$AM$15/100))","v":36.368358893416733},{"$f":"H194*(1+('Scenario Input'!$AP$15/100))","v":37.430500029269503},{"$f":"I194*(1+('Scenario Input'!$AS$15/100))","v":38.523661090870831}]
["CA2310010","HOPLAND PUBLIC UTILITY DISTRICT",24.5,{"$f":"C195*(1+('Scenario Input'!$AA$15/100))","v":25.620923568379794},{"$f":"D195*(1+('Scenario Input'!$AD$15/100))","v":26.516056096370889},{"$f":"E195*(1+('Scenario Input'!$AG$15/100))","v":27.077708804319592},{"$f":"F195*(1+('Scenario Input'!$AJ$15/100))","v":27.667783758706182},{"$f":"G195*(1+('Scenario Input'!$AM$15/100))","v":28.286501361546353},{"$f":"H195*(1+('Scenario Input'!$AP$15/100))","v":29.112611133876285},{"$f":"I195*(1+('Scenario Input'!$AS$15/100))","v":29.962847515121762}]
["CA1410006","BIG PINE CSD",22.7,{"$f":"C196*(1+('Scenario Input'!$AA$15/100))","v":23.738570000090665},{"$f":"D196*(1+('Scenario Input'!$AD$15/100))","v":24.567937689290577},{"$f":"E196*(1+('Scenario Input'!$AG$15/100))","v":25.088326116655296},{"$f":"F196*(1+('Scenario Input'!$AJ$15/100))","v":25.635048625413482},{"$f":"G196*(1+('Scenario Input'!$AM$15/100))","v":26.208309424779682},{"$f":"H196*(1+('Scenario Input'!$AP$15/100))","v":26.973725417918029},{"$f":"I196*(1+('Scenario Input'!$AS$15/100))","v":27.761495452786288}]
["CA4700551","COPCO LAKE MWC",41.67,{"$f":"C197*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"D197*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"E197*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"F197*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"G197*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"H197*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"I197*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
["CA4400599","SUNSET BEACH MUTUAL WATER CO",60,{"$f":"C198*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"D198*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"E198*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"F198*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"G198*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"H198*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"I198*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
["CA5401026","DEER MEADOW MUTUAL WATER COMPANY",50,{"$f":"C199*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D199*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E199*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F199*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G199*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H199*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I199*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA3110019","SQUAW VALLEY MWC",58.66,{"$f":"C200*(1+('Scenario Input'!$AA$15/100))","v":61.343811286577903},{"$f":"D200*(1+('Scenario Input'!$AD$15/100))","v":63.487014310739433},{"$f":"E200*(1+('Scenario Input'!$AG$15/100))","v":64.831771365770905},{"$f":"F200*(1+('Scenario Input'!$AJ$15/100))","v":66.244579399416509},{"$f":"G200*(1+('Scenario Input'!$AM$15/100))","v":67.725966117073824},{"$f":"H200*(1+('Scenario Input'!$AP$15/100))","v":69.703908943395206},{"$f":"I200*(1+('Scenario Input'!$AS$15/100))","v":71.739617764777236}]
["CA4210700","AMERICAN WATER O&M, LLC - VAFB",82.65,{"$f":"C201*(1+('Scenario Input'!$AA$15/100))","v":86.431401343942454},{"$f":"D201*(1+('Scenario Input'!$AD$15/100))","v":89.451103525104244},{"$f":"E201*(1+('Scenario Input'!$AG$15/100))","v":91.345821741918954},{"$f":"F201*(1+('Scenario Input'!$AJ$15/100))","v":93.336421537023099},{"$f":"G201*(1+('Scenario Input'!$AM$15/100))","v":95.423646429869635},{"$f":"H201*(1+('Scenario Input'!$AP$15/100))","v":98.210502457749996},{"$f":"I201*(1+('Scenario Input'!$AS$15/100))","v":101.07874886223729}]
["CA5510028","TUD-APPLE VALLEY ESTATES",71.3,{"$f":"C202*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"D202*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"E202*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"F202*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"G202*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"H202*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"I202*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
["CA4300638","SAN MARTIN FOOTHILLS WATER COMPANY",35,{"$f":"C203*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"D203*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"E203*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"F203*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"G203*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"H203*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"I203*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
["CA4000653","RANCHO COLINA MOBILE HOME PARK",40,{"$f":"C204*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D204*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E204*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F204*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G204*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H204*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I204*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA1910083","MANHATTAN BEACH-CITY, WATER DEPT.",80.31,{"$f":"C205*(1+('Scenario Input'!$AA$15/100))","v":83.984341705166585},{"$f":"D205*(1+('Scenario Input'!$AD$15/100))","v":86.918549595899833},{"$f":"E205*(1+('Scenario Input'!$AG$15/100))","v":88.759624247955358},{"$f":"F205*(1+('Scenario Input'!$AJ$15/100))","v":90.693865863742587},{"$f":"G205*(1+('Scenario Input'!$AM$15/100))","v":92.721996912072953},{"$f":"H205*(1+('Scenario Input'!$AP$15/100))","v":95.429951027004265},{"$f":"I205*(1+('Scenario Input'!$AS$15/100))","v":98.216991181201166}]
["CA3410030","FOLSOM, CITY OF - ASHLAND",26.26,{"$f":"C206*(1+('Scenario Input'!$AA$15/100))","v":27.461447057373608},{"$f":"D206*(1+('Scenario Input'!$AD$15/100))","v":28.420882983293858},{"$f":"E206*(1+('Scenario Input'!$AG$15/100))","v":29.022882987813571},{"$f":"F206*(1+('Scenario Input'!$AJ$15/100))","v":29.65534700014793},{"$f":"G206*(1+('Scenario Input'!$AM$15/100))","v":30.318511255273762},{"$f":"H206*(1+('Scenario Input'!$AP$15/100))","v":31.20396605614658},{"$f":"I206*(1+('Scenario Input'!$AS$15/100))","v":32.115280642738668}]
["CA0600008","COLUSA CO. WWD #1 - GRIMES",30,{"$f":"C207*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"D207*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"E207*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"F207*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"G207*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"H207*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"I207*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
["CA4000654","RESTHAVEN MOBILE HOME PARK",49.62,{"$f":"C208*(1+('Scenario Input'!$AA$15/100))","v":51.890213365836949},{"$f":"D208*(1+('Scenario Input'!$AD$15/100))","v":53.703130755180545},{"$f":"E208*(1+('Scenario Input'!$AG$15/100))","v":54.840649423279103},{"$f":"F208*(1+('Scenario Input'!$AJ$15/100))","v":56.035731841102063},{"$f":"G208*(1+('Scenario Input'!$AM$15/100))","v":57.288824390201214},{"$f":"H208*(1+('Scenario Input'!$AP$15/100))","v":58.961949569915959},{"$f":"I208*(1+('Scenario Input'!$AS$15/100))","v":60.683938518381289}]
["CA5410034","DEL ORO CALIFORNIA PINES DISTRICT",124.13,{"$f":"C209*(1+('Scenario Input'!$AA$15/100))","v":129.80919357318299},{"$f":"D209*(1+('Scenario Input'!$AD$15/100))","v":134.34440992826603},{"$f":"E209*(1+('Scenario Input'!$AG$15/100))","v":137.19004056653839},{"$f":"F209*(1+('Scenario Input'!$AJ$15/100))","v":140.17967338645704},{"$f":"G209*(1+('Scenario Input'!$AM$15/100))","v":143.31442506158155},{"$f":"H209*(1+('Scenario Input'!$AP$15/100))","v":147.49993551216582},{"$f":"I209*(1+('Scenario Input'!$AS$15/100))","v":151.80768416539036}]
["CA3700958","LOS TULES MUTUAL WATER COMPANY",45,{"$f":"C210*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"D210*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"E210*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"F210*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"G210*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"H210*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"I210*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
["CA0105008","CASTLEWOOD DOMESTIC WATER SYSTEM",54.84,{"$f":"C211*(1+('Scenario Input'!$AA$15/100))","v":57.34903871387543},{"$f":"D211*(1+('Scenario Input'!$AD$15/100))","v":59.352674135713457},{"$f":"E211*(1+('Scenario Input'!$AG$15/100))","v":60.609859217505573},{"$f":"F211*(1+('Scenario Input'!$AJ$15/100))","v":61.930663727650902},{"$f":"G211*(1+('Scenario Input'!$AM$15/100))","v":63.315581006824573},{"$f":"H211*(1+('Scenario Input'!$AP$15/100))","v":65.164718146194929},{"$f":"I211*(1+('Scenario Input'!$AS$15/100))","v":67.067859499154196}]
["CA5410024","RICHGROVE COMMUNITY SERVICES DISTRICT",51.6,{"$f":"C212*(1+('Scenario Input'!$AA$15/100))","v":53.960802290954994},{"$f":"D212*(1+('Scenario Input'!$AD$15/100))","v":55.846061002968888},{"$f":"E212*(1+('Scenario Input'!$AG$15/100))","v":57.028970379709833},{"$f":"F212*(1+('Scenario Input'!$AJ$15/100))","v":58.271740487724038},{"$f":"G212*(1+('Scenario Input'!$AM$15/100))","v":59.574835520644562},{"$f":"H212*(1+('Scenario Input'!$AP$15/100))","v":61.314723857470057},{"$f":"I212*(1+('Scenario Input'!$AS$15/100))","v":63.105425786950327}]
["CA3010036","CITY OF SAN CLEMENTE",56.14,{"$f":"C213*(1+('Scenario Input'!$AA$15/100))","v":58.70851629097313},{"$f":"D213*(1+('Scenario Input'!$AD$15/100))","v":60.759648540827008},{"$f":"E213*(1+('Scenario Input'!$AG$15/100))","v":62.046635603040897},{"$f":"F213*(1+('Scenario Input'!$AJ$15/100))","v":63.398750212806739},{"$f":"G213*(1+('Scenario Input'!$AM$15/100))","v":64.816497405600501},{"$f":"H213*(1+('Scenario Input'!$AP$15/100))","v":66.709468941053657},{"$f":"I213*(1+('Scenario Input'!$AS$15/100))","v":68.657724877507576}]
["CA0510019","CCWD - WALLACE",66.19,{"$f":"C214*(1+('Scenario Input'!$AA$15/100))","v":69.218323713920753},{"$f":"D214*(1+('Scenario Input'!$AD$15/100))","v":71.636642980358729},{"$f":"E214*(1+('Scenario Input'!$AG$15/100))","v":73.154022275833199},{"$f":"F214*(1+('Scenario Input'!$AJ$15/100))","v":74.748188040357618},{"$f":"G214*(1+('Scenario Input'!$AM$15/100))","v":76.419735719214387},{"$f":"H214*(1+('Scenario Input'!$AP$15/100))","v":78.65158085515391},{"$f":"I214*(1+('Scenario Input'!$AS$15/100))","v":80.948607225547306}]
["CA4200881","OAK TRAIL ESTATES",88,{"$f":"C215*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"D215*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"E215*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"F215*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"G215*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"H215*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"I215*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
["CA4200572","LAS POSITAS MUTUAL WATER COMPANY",83.33,{"$f":"C216*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"D216*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"E216*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"F216*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"G216*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"H216*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"I216*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291}]
["CA2701658","ARROYO CENTER WC",91.93,{"$f":"C217*(1+('Scenario Input'!$AA$15/100))","v":96.135979740455284},{"$f":"D217*(1+('Scenario Input'!$AD$15/100))","v":99.494736201607168},{"$f":"E217*(1+('Scenario Input'!$AG$15/100))","v":101.60219470943265},{"$f":"F217*(1+('Scenario Input'!$AJ$15/100))","v":103.81630044644322},{"$f":"G217*(1+('Scenario Input'!$AM$15/100))","v":106.13788041497779},{"$f":"H217*(1+('Scenario Input'!$AP$15/100))","v":109.237646593357},{"$f":"I217*(1+('Scenario Input'!$AS$15/100))","v":112.42794171694462}]
["CA4910017","WINDSOR, TOWN OF",99.74,{"$f":"C218*(1+('Scenario Input'!$AA$15/100))","v":104.30330272286533},{"$f":"D218*(1+('Scenario Input'!$AD$15/100))","v":107.94740551232785},{"$f":"E218*(1+('Scenario Input'!$AG$15/100))","v":110.23390514868719},{"$f":"F218*(1+('Scenario Input'!$AJ$15/100))","v":112.63611233034099},{"$f":"G218*(1+('Scenario Input'!$AM$15/100))","v":115.15492431839318},{"$f":"H218*(1+('Scenario Input'!$AP$15/100))","v":118.51803406093146},{"$f":"I218*(1+('Scenario Input'!$AS$15/100))","v":121.97936372074467}]
["CA3900563","GAYLA MANOR PWS",110.64,{"$f":"C219*(1+('Scenario Input'!$AA$15/100))","v":115.70199933083838},{"$f":"D219*(1+('Scenario Input'!$AD$15/100))","v":119.74434475520306},{"$f":"E219*(1+('Scenario Input'!$AG$15/100))","v":122.28072253509876},{"$f":"F219*(1+('Scenario Input'!$AJ$15/100))","v":124.94545285972457},{"$f":"G219*(1+('Scenario Input'!$AM$15/100))","v":127.73953104659137},{"$f":"H219*(1+('Scenario Input'!$AP$15/100))","v":131.47017534090091},{"$f":"I219*(1+('Scenario Input'!$AS$15/100))","v":135.30977343155396}]
["CA2300610","CASPAR SOUTH SERVICE COMPANY",120,{"$f":"C220*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"D220*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"E220*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"F220*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"G220*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"H220*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"I220*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838}]
["CA1510007","FRAZIER PARK PUD",80.709999999999994,{"$f":"C221*(1+('Scenario Input'!$AA$15/100))","v":84.402642498119718},{"$f":"D221*(1+('Scenario Input'!$AD$15/100))","v":87.351464797473241},{"$f":"E221*(1+('Scenario Input'!$AG$15/100))","v":89.201709289658538},{"$f":"F221*(1+('Scenario Input'!$AJ$15/100))","v":91.145584782252072},{"$f":"G221*(1+('Scenario Input'!$AM$15/100))","v":93.183817342465545},{"$f":"H221*(1+('Scenario Input'!$AP$15/100))","v":95.905258963883867},{"$f":"I221*(1+('Scenario Input'!$AS$15/100))","v":98.706180528386824}]
["CA1300009","WINTERHAVEN COUNTY WATER DISTRICT",42.63,{"$f":"C222*(1+('Scenario Input'!$AA$15/100))","v":44.580407008980842},{"$f":"D222*(1+('Scenario Input'!$AD$15/100))","v":46.137937607685345},{"$f":"E222*(1+('Scenario Input'!$AG$15/100))","v":47.115213319516087},{"$f":"F222*(1+('Scenario Input'!$AJ$15/100))","v":48.141943740148754},{"$f":"G222*(1+('Scenario Input'!$AM$15/100))","v":49.218512369090647},{"$f":"H222*(1+('Scenario Input'!$AP$15/100))","v":50.655943372944733},{"$f":"I222*(1+('Scenario Input'!$AS$15/100))","v":52.135354676311863}]
["CA1502690","DUNE 3 MUTUAL WATER COMPANY, LLC",49.5,{"$f":"C223*(1+('Scenario Input'!$AA$15/100))","v":51.764723127951015},{"$f":"D223*(1+('Scenario Input'!$AD$15/100))","v":53.573256194708534},{"$f":"E223*(1+('Scenario Input'!$AG$15/100))","v":54.708023910768162},{"$f":"F223*(1+('Scenario Input'!$AJ$15/100))","v":55.900216165549232},{"$f":"G223*(1+('Scenario Input'!$AM$15/100))","v":57.15027826108345},{"$f":"H223*(1+('Scenario Input'!$AP$15/100))","v":58.819357188852095},{"$f":"I223*(1+('Scenario Input'!$AS$15/100))","v":60.537181714225611}]
["CA5000005","CROWS LANDING COMM SVC DISTRICT",25,{"$f":"C224*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D224*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E224*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F224*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G224*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H224*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I224*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["CA0707615","DOUBLETREE RANCH WATER SYSTEM",62.56,{"$f":"C225*(1+('Scenario Input'!$AA$15/100))","v":65.422244017871023},{"$f":"D225*(1+('Scenario Input'!$AD$15/100))","v":67.707937526080116},{"$f":"E225*(1+('Scenario Input'!$AG$15/100))","v":69.142100522376893},{"$f":"F225*(1+('Scenario Input'!$AJ$15/100))","v":70.648838854884033},{"$f":"G225*(1+('Scenario Input'!$AM$15/100))","v":72.228715313401622},{"$f":"H225*(1+('Scenario Input'!$AP$15/100))","v":74.338161327971449},{"$f":"I225*(1+('Scenario Input'!$AS$15/100))","v":76.509213899837448}]
["CA1500554","EAST INYOKERN MUTUAL WATER",40,{"$f":"C226*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D226*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E226*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F226*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G226*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H226*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I226*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA1910143","SAN FERNANDO-CITY, WATER DEPT.",26.36,{"$f":"C227*(1+('Scenario Input'!$AA$15/100))","v":27.566022255611891},{"$f":"D227*(1+('Scenario Input'!$AD$15/100))","v":28.529111783687206},{"$f":"E227*(1+('Scenario Input'!$AG$15/100))","v":29.133404248239362},{"$f":"F227*(1+('Scenario Input'!$AJ$15/100))","v":29.768276729775302},{"$f":"G227*(1+('Scenario Input'!$AM$15/100))","v":30.43396636287191},{"$f":"H227*(1+('Scenario Input'!$AP$15/100))","v":31.322793040366484},{"$f":"I227*(1+('Scenario Input'!$AS$15/100))","v":32.237577979535089}]
["CA4910012","SONOMA, CITY OF",53.05,{"$f":"C228*(1+('Scenario Input'!$AA$15/100))","v":55.477142665410121},{"$f":"D228*(1+('Scenario Input'!$AD$15/100))","v":57.415378608672469},{"$f":"E228*(1+('Scenario Input'!$AG$15/100))","v":58.631528655883848},{"$f":"F228*(1+('Scenario Input'!$AJ$15/100))","v":59.909221567320934},{"$f":"G228*(1+('Scenario Input'!$AM$15/100))","v":61.248934580817711},{"$f":"H228*(1+('Scenario Input'!$AP$15/100))","v":63.037715128658647},{"$f":"I228*(1+('Scenario Input'!$AS$15/100))","v":64.87873717049834}]
["CA5610068","CLOVERDALE MUTUAL WATER CO.",65.83,{"$f":"C229*(1+('Scenario Input'!$AA$15/100))","v":68.84185300026293},{"$f":"D229*(1+('Scenario Input'!$AD$15/100))","v":71.247019298942675},{"$f":"E229*(1+('Scenario Input'!$AG$15/100))","v":72.756145738300347},{"$f":"F229*(1+('Scenario Input'!$AJ$15/100))","v":74.341641013699089},{"$f":"G229*(1+('Scenario Input'!$AM$15/100))","v":76.004097331861061},{"$f":"H229*(1+('Scenario Input'!$AP$15/100))","v":78.223803711962262},{"$f":"I229*(1+('Scenario Input'!$AS$15/100))","v":80.508336813080206}]
["CA1910040","EL SEGUNDO-CITY, WATER DEPT.",56.48,{"$f":"C230*(1+('Scenario Input'!$AA$15/100))","v":59.064071964983292},{"$f":"D230*(1+('Scenario Input'!$AD$15/100))","v":61.127626462164393},{"$f":"E230*(1+('Scenario Input'!$AG$15/100))","v":62.422407888488586},{"$f":"F230*(1+('Scenario Input'!$AJ$15/100))","v":63.782711293539791},{"$f":"G230*(1+('Scenario Input'!$AM$15/100))","v":65.209044771434193},{"$f":"H230*(1+('Scenario Input'!$AP$15/100))","v":67.113480687401321},{"$f":"I230*(1+('Scenario Input'!$AS$15/100))","v":69.073535822615383}]
["CA4900647","SERENO DEL MAR WATER COMPANY (PUC)",105.44,{"$f":"C231*(1+('Scenario Input'!$AA$15/100))","v":110.26408902244756},{"$f":"D231*(1+('Scenario Input'!$AD$15/100))","v":114.11644713474882},{"$f":"E231*(1+('Scenario Input'!$AG$15/100))","v":116.53361699295745},{"$f":"F231*(1+('Scenario Input'!$AJ$15/100))","v":119.07310691910121},{"$f":"G231*(1+('Scenario Input'!$AM$15/100))","v":121.73586545148764},{"$f":"H231*(1+('Scenario Input'!$AP$15/100))","v":125.29117216146594},{"$f":"I231*(1+('Scenario Input'!$AS$15/100))","v":128.95031191814036}]
["CA4210011","SANTA MARIA WATER DEPARTMENT",68.11,{"$f":"C232*(1+('Scenario Input'!$AA$15/100))","v":71.226167520095828},{"$f":"D232*(1+('Scenario Input'!$AD$15/100))","v":73.714635947911063},{"$f":"E232*(1+('Scenario Input'!$AG$15/100))","v":75.276030476008458},{"$f":"F232*(1+('Scenario Input'!$AJ$15/100))","v":76.916438849203175},{"$f":"G232*(1+('Scenario Input'!$AM$15/100))","v":78.636473785098843},{"$f":"H232*(1+('Scenario Input'!$AP$15/100))","v":80.933058952176054},{"$f":"I232*(1+('Scenario Input'!$AS$15/100))","v":83.29671609203848}]
["CA2010003","BASS LAKE WATER COMPANY",54.65,{"$f":"C233*(1+('Scenario Input'!$AA$15/100))","v":57.15034583722268},{"$f":"D233*(1+('Scenario Input'!$AD$15/100))","v":59.147039414966081},{"$f":"E233*(1+('Scenario Input'!$AG$15/100))","v":60.399868822696554},{"$f":"F233*(1+('Scenario Input'!$AJ$15/100))","v":61.716097241358881},{"$f":"G233*(1+('Scenario Input'!$AM$15/100))","v":63.096216302388079},{"$f":"H233*(1+('Scenario Input'!$AP$15/100))","v":64.938946876177098},{"$f":"I233*(1+('Scenario Input'!$AS$15/100))","v":66.835494559240985}]
["CA3610024","HESPERIA WD",33.82,{"$f":"C234*(1+('Scenario Input'!$AA$15/100))","v":35.367332044187947},{"$f":"D234*(1+('Scenario Input'!$AD$15/100))","v":36.602980293031166},{"$f":"E234*(1+('Scenario Input'!$AG$15/100))","v":37.378290276003618},{"$f":"F234*(1+('Scenario Input'!$AJ$15/100))","v":38.192834559977271},{"$f":"G234*(1+('Scenario Input'!$AM$15/100))","v":39.046917389693782},{"$f":"H234*(1+('Scenario Input'!$AP$15/100))","v":40.187286063171264},{"$f":"I234*(1+('Scenario Input'!$AS$15/100))","v":41.360959304547677}]
["CA5200560","MIRA MONTE WATER CO.",24.99,{"$f":"C235*(1+('Scenario Input'!$AA$15/100))","v":26.133342039747387},{"$f":"D235*(1+('Scenario Input'!$AD$15/100))","v":27.046377218298304},{"$f":"E235*(1+('Scenario Input'!$AG$15/100))","v":27.619262980405981},{"$f":"F235*(1+('Scenario Input'!$AJ$15/100))","v":28.221139433880303},{"$f":"G235*(1+('Scenario Input'!$AM$15/100))","v":28.852231388777277},{"$f":"H235*(1+('Scenario Input'!$AP$15/100))","v":29.69486335655381},{"$f":"I235*(1+('Scenario Input'!$AS$15/100))","v":30.562104465424198}]
["CA4500013","LAKESIDE WOODS MUTUAL WATER CO",41.8,{"$f":"C236*(1+('Scenario Input'!$AA$15/100))","v":43.712432863603077},{"$f":"D236*(1+('Scenario Input'!$AD$15/100))","v":45.239638564420538},{"$f":"E236*(1+('Scenario Input'!$AG$15/100))","v":46.197886857981999},{"$f":"F236*(1+('Scenario Input'!$AJ$15/100))","v":47.204626984241564},{"$f":"G236*(1+('Scenario Input'!$AM$15/100))","v":48.26023497602602},{"$f":"H236*(1+('Scenario Input'!$AP$15/100))","v":49.669679403919538},{"$f":"I236*(1+('Scenario Input'!$AS$15/100))","v":51.120286780901615}]
["CA0707507","WILLOW PARK MARINA",23.92,{"$f":"C237*(1+('Scenario Input'!$AA$15/100))","v":25.014387418597742},{"$f":"D237*(1+('Scenario Input'!$AD$15/100))","v":25.888329054089454},{"$f":"E237*(1+('Scenario Input'!$AG$15/100))","v":26.436685493849982},{"$f":"F237*(1+('Scenario Input'!$AJ$15/100))","v":27.012791326867418},{"$f":"G237*(1+('Scenario Input'!$AM$15/100))","v":27.616861737477088},{"$f":"H237*(1+('Scenario Input'!$AP$15/100))","v":28.423414625400842},{"$f":"I237*(1+('Scenario Input'!$AS$15/100))","v":29.253522961702547}]
["CA4100539","KINGS MOUNTAIN PARK MUTUAL",130,{"$f":"C238*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"D238*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"E238*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"F238*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"G238*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"H238*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"I238*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996}]
["CA3310008","MISSION SPRINGS WD",27.37,{"$f":"C239*(1+('Scenario Input'!$AA$15/100))","v":28.622231757818572},{"$f":"D239*(1+('Scenario Input'!$AD$15/100))","v":29.622222667660051},{"$f":"E239*(1+('Scenario Input'!$AG$15/100))","v":30.249668978539887},{"$f":"F239*(1+('Scenario Input'!$AJ$15/100))","v":30.908866999011764},{"$f":"G239*(1+('Scenario Input'!$AM$15/100))","v":31.600062949613211},{"$f":"H239*(1+('Scenario Input'!$AP$15/100))","v":32.522945580987511},{"$f":"I239*(1+('Scenario Input'!$AS$15/100))","v":33.472781081178887}]
["CA2701918","LOMAS DEL SOL MWS",67.099999999999994,{"$f":"C240*(1+('Scenario Input'!$AA$15/100))","v":70.169958017889144},{"$f":"D240*(1+('Scenario Input'!$AD$15/100))","v":72.621525063938222},{"$f":"E240*(1+('Scenario Input'!$AG$15/100))","v":74.159765745707929},{"$f":"F240*(1+('Scenario Input'!$AJ$15/100))","v":75.775848579966706},{"$f":"G240*(1+('Scenario Input'!$AM$15/100))","v":77.470377198357539},{"$f":"H240*(1+('Scenario Input'!$AP$15/100))","v":79.732906411555035},{"$f":"I240*(1+('Scenario Input'!$AS$15/100))","v":82.061512990394689}]
["CA3910009","SAN JOAQUIN COUNTY - THORNTON",45,{"$f":"C241*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"D241*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"E241*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"F241*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"G241*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"H241*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"I241*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
["CA4300577","RANCHO ROBLES MUTUAL WATER COMPANY",94.89,{"$f":"C242*(1+('Scenario Input'!$AA$15/100))","v":99.231405608308521},{"$f":"D242*(1+('Scenario Input'!$AD$15/100))","v":102.69830869325035},{"$f":"E242*(1+('Scenario Input'!$AG$15/100))","v":104.87362401803617},{"$f":"F242*(1+('Scenario Input'!$AJ$15/100))","v":107.15902044341345},{"$f":"G242*(1+('Scenario Input'!$AM$15/100))","v":109.555351599883},{"$f":"H242*(1+('Scenario Input'!$AP$15/100))","v":112.75492532626616},{"$f":"I242*(1+('Scenario Input'!$AS$15/100))","v":116.04794288611855}]
["CA4910016","COTATI, CITY OF",32.020000000000003,{"$f":"C243*(1+('Scenario Input'!$AA$15/100))","v":33.484978475898821},{"$f":"D243*(1+('Scenario Input'!$AD$15/100))","v":34.654861885950851},{"$f":"E243*(1+('Scenario Input'!$AG$15/100))","v":35.388907588339322},{"$f":"F243*(1+('Scenario Input'!$AJ$15/100))","v":36.160099426684567},{"$f":"G243*(1+('Scenario Input'!$AM$15/100))","v":36.96872545292711},{"$f":"H243*(1+('Scenario Input'!$AP$15/100))","v":38.048400347213004},{"$f":"I243*(1+('Scenario Input'!$AS$15/100))","v":39.159607242212196}]
["CA4000716","AVILA VALLEY MUTUAL WATER CO",111,{"$f":"C244*(1+('Scenario Input'!$AA$15/100))","v":116.07847004449621},{"$f":"D244*(1+('Scenario Input'!$AD$15/100))","v":120.13396843661913},{"$f":"E244*(1+('Scenario Input'!$AG$15/100))","v":122.67859907263163},{"$f":"F244*(1+('Scenario Input'!$AJ$15/100))","v":125.35199988638311},{"$f":"G244*(1+('Scenario Input'!$AM$15/100))","v":128.15516943394471},{"$f":"H244*(1+('Scenario Input'!$AP$15/100))","v":131.89795248409257},{"$f":"I244*(1+('Scenario Input'!$AS$15/100))","v":135.75004384402106}]
["CA3301775","HIGH VALLEYS WATER DISTRICT",98.37,{"$f":"C245*(1+('Scenario Input'!$AA$15/100))","v":102.87062250700083},{"$f":"D245*(1+('Scenario Input'!$AD$15/100))","v":106.46467094693895},{"$f":"E245*(1+('Scenario Input'!$AG$15/100))","v":108.7197638808538},{"$f":"F245*(1+('Scenario Input'!$AJ$15/100))","v":111.08897503444599},{"$f":"G245*(1+('Scenario Input'!$AM$15/100))","v":113.57318934429854},{"$f":"H245*(1+('Scenario Input'!$AP$15/100))","v":116.89010437711877},{"$f":"I245*(1+('Scenario Input'!$AS$15/100))","v":120.30389020663378}]
["CA4310005","CITY OF MILPITAS",54.58,{"$f":"C246*(1+('Scenario Input'!$AA$15/100))","v":57.077143198455879},{"$f":"D246*(1+('Scenario Input'!$AD$15/100))","v":59.071279254690729},{"$f":"E246*(1+('Scenario Input'!$AG$15/100))","v":60.322503940398491},{"$f":"F246*(1+('Scenario Input'!$AJ$15/100))","v":61.637046430619719},{"$f":"G246*(1+('Scenario Input'!$AM$15/100))","v":63.01539772706937},{"$f":"H246*(1+('Scenario Input'!$AP$15/100))","v":64.85576798722316},{"$f":"I246*(1+('Scenario Input'!$AS$15/100))","v":66.749886423483488}]
["CA5410025","WOODVILLE PUBLIC UTILITY DIST",39.69,{"$f":"C247*(1+('Scenario Input'!$AA$15/100))","v":41.505896180775267},{"$f":"D247*(1+('Scenario Input'!$AD$15/100))","v":42.956010876120835},{"$f":"E247*(1+('Scenario Input'!$AG$15/100))","v":43.865888262997736},{"$f":"F247*(1+('Scenario Input'!$AJ$15/100))","v":44.821809689104008},{"$f":"G247*(1+('Scenario Input'!$AM$15/100))","v":45.824132205705084},{"$f":"H247*(1+('Scenario Input'!$AP$15/100))","v":47.162430036879577},{"$f":"I247*(1+('Scenario Input'!$AS$15/100))","v":48.539812974497252}]
["CA2700713","ROLLING HILLS RANCHO WA",32.700000000000003,{"$f":"C248*(1+('Scenario Input'!$AA$15/100))","v":34.196089823919159},{"$f":"D248*(1+('Scenario Input'!$AD$15/100))","v":35.390817728625642},{"$f":"E248*(1+('Scenario Input'!$AG$15/100))","v":36.140452159234727},{"$f":"F248*(1+('Scenario Input'!$AJ$15/100))","v":36.928021588150706},{"$f":"G248*(1+('Scenario Input'!$AM$15/100))","v":37.753820184594524},{"$f":"H248*(1+('Scenario Input'!$AP$15/100))","v":38.856423839908352},{"$f":"I248*(1+('Scenario Input'!$AS$15/100))","v":39.991229132427826}]
["CA2701740","BLUFFS WS",68,{"$f":"C249*(1+('Scenario Input'!$AA$15/100))","v":71.111134802033718},{"$f":"D249*(1+('Scenario Input'!$AD$15/100))","v":73.595584267478387},{"$f":"E249*(1+('Scenario Input'!$AG$15/100))","v":75.154457089540088},{"$f":"F249*(1+('Scenario Input'!$AJ$15/100))","v":76.792216146613072},{"$f":"G249*(1+('Scenario Input'!$AM$15/100))","v":78.509473166740889},{"$f":"H249*(1+('Scenario Input'!$AP$15/100))","v":80.802349269534176},{"$f":"I249*(1+('Scenario Input'!$AS$15/100))","v":83.16218902156244}]
["CA1000018","EASTON ESTATES WATER COMPANY",48.47,{"$f":"C250*(1+('Scenario Input'!$AA$15/100))","v":50.687598586096676},{"$f":"D250*(1+('Scenario Input'!$AD$15/100))","v":52.458499550657017},{"$f":"E250*(1+('Scenario Input'!$AG$15/100))","v":53.569654928382469},{"$f":"F250*(1+('Scenario Input'!$AJ$15/100))","v":54.737039950387285},{"$f":"G250*(1+('Scenario Input'!$AM$15/100))","v":55.961090652822513},{"$f":"H250*(1+('Scenario Input'!$AP$15/100))","v":57.595439251387077},{"$f":"I250*(1+('Scenario Input'!$AS$15/100))","v":59.27751914522252}]
["CA5610022","VENTURA RIVER WATER DISTRICT",37.49,{"$f":"C251*(1+('Scenario Input'!$AA$15/100))","v":39.205241819533001},{"$f":"D251*(1+('Scenario Input'!$AD$15/100))","v":40.574977267467126},{"$f":"E251*(1+('Scenario Input'!$AG$15/100))","v":41.434420533630266},{"$f":"F251*(1+('Scenario Input'!$AJ$15/100))","v":42.337355637301826},{"$f":"G251*(1+('Scenario Input'!$AM$15/100))","v":43.284119838545827},{"$f":"H251*(1+('Scenario Input'!$AP$15/100))","v":44.548236384041715},{"$f":"I251*(1+('Scenario Input'!$AS$15/100))","v":45.849271564976121}]
["CA1503226","QVWD-WEST & EAST COMBINED WATER SYSTEM",161.99,{"$f":"C252*(1+('Scenario Input'!$AA$15/100))","v":169.40136362619768},{"$f":"D252*(1+('Scenario Input'!$AD$15/100))","v":175.31983375718858},{"$f":"E252*(1+('Scenario Input'!$AG$15/100))","v":179.03338976374411},{"$f":"F252*(1+('Scenario Input'!$AJ$15/100))","v":182.93486902338017},{"$f":"G252*(1+('Scenario Input'!$AM$15/100))","v":187.02572879824055},{"$f":"H252*(1+('Scenario Input'!$AP$15/100))","v":192.48783173782121},{"$f":"I252*(1+('Scenario Input'!$AS$15/100))","v":198.10945587651324}]
["CA5401003","EAST OROSI CSD",17.149999999999999,{"$f":"C253*(1+('Scenario Input'!$AA$15/100))","v":17.934646497865852},{"$f":"D253*(1+('Scenario Input'!$AD$15/100))","v":18.561239267459619},{"$f":"E253*(1+('Scenario Input'!$AG$15/100))","v":18.954396163023713},{"$f":"F253*(1+('Scenario Input'!$AJ$15/100))","v":19.367448631094327},{"$f":"G253*(1+('Scenario Input'!$AM$15/100))","v":19.800550953082446},{"$f":"H253*(1+('Scenario Input'!$AP$15/100))","v":20.378827793713398},{"$f":"I253*(1+('Scenario Input'!$AS$15/100))","v":20.973993260585232}]
["CA4400582","PINE TREE LANE MUTUAL WATER CO",50,{"$f":"C254*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D254*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E254*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F254*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G254*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H254*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I254*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA1000069","SHAVER LAKE HEIGHTS PROP ASSN",39.25,{"$f":"C255*(1+('Scenario Input'!$AA$15/100))","v":41.045765308526811},{"$f":"D255*(1+('Scenario Input'!$AD$15/100))","v":42.479804154390095},{"$f":"E255*(1+('Scenario Input'!$AG$15/100))","v":43.379594717124242},{"$f":"F255*(1+('Scenario Input'!$AJ$15/100))","v":44.324918878743574},{"$f":"G255*(1+('Scenario Input'!$AM$15/100))","v":45.316129732273232},{"$f":"H255*(1+('Scenario Input'!$AP$15/100))","v":46.639591306312006},{"$f":"I255*(1+('Scenario Input'!$AS$15/100))","v":48.001704692593023}]
["CA3100041","ALPINE MEADOWS PROPERTY OWNERS ASSO",120,{"$f":"C256*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"D256*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"E256*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"F256*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"G256*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"H256*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"I256*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838}]
["CA1700552","COBB AREA CWD - HILL NINE AND TEN",65.34,{"$f":"C257*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"D257*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"E257*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"F257*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"G257*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"H257*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"I257*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787}]
["CA3900561","LODI LAKE MOBILE HOME PARK",20,{"$f":"C258*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"D258*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"E258*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"F258*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"G258*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"H258*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"I258*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
["CA1700568","HARBOR VIEW MUTUAL WATER COMPANY",102.37,{"$f":"C259*(1+('Scenario Input'!$AA$15/100))","v":107.05363043653223},{"$f":"D259*(1+('Scenario Input'!$AD$15/100))","v":110.79382296267298},{"$f":"E259*(1+('Scenario Input'!$AG$15/100))","v":113.14061429788558},{"$f":"F259*(1+('Scenario Input'!$AJ$15/100))","v":115.60616421954089},{"$f":"G259*(1+('Scenario Input'!$AM$15/100))","v":118.19139364822449},{"$f":"H259*(1+('Scenario Input'!$AP$15/100))","v":121.64318374591491},{"$f":"I259*(1+('Scenario Input'!$AS$15/100))","v":125.1957836784904}]
["CA2300502","ALBION MUTUAL WATER COMPANY",207.97,{"$f":"C260*(1+('Scenario Input'!$AA$15/100))","v":217.48503977616105},{"$f":"D260*(1+('Scenario Input'!$AD$15/100))","v":225.08343617805116},{"$f":"E260*(1+('Scenario Input'!$AG$15/100))","v":229.85106530752429},{"$f":"F260*(1+('Scenario Input'!$AJ$15/100))","v":234.85995870604589},{"$f":"G260*(1+('Scenario Input'!$AM$15/100))","v":240.11198727186917},{"$f":"H260*(1+('Scenario Input'!$AP$15/100))","v":247.12447908213269},{"$f":"I260*(1+('Scenario Input'!$AS$15/100))","v":254.34177133550503}]
["CA1400024","ROCKING K RANCH ESTATES MUTUAL WATER CO.",83.33,{"$f":"C261*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"D261*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"E261*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"F261*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"G261*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"H261*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"I261*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291}]
["CA4900568","VALLEY FORD WATER ASSOCIATION",153.81,{"$f":"C262*(1+('Scenario Input'!$AA$15/100))","v":160.84711241030595},{"$f":"D262*(1+('Scenario Input'!$AD$15/100))","v":166.46671788501249},{"$f":"E262*(1+('Scenario Input'!$AG$15/100))","v":169.99275066091411},{"$f":"F262*(1+('Scenario Input'!$AJ$15/100))","v":173.6972171398611},{"$f":"G262*(1+('Scenario Input'!$AM$15/100))","v":177.58150099671198},{"$f":"H262*(1+('Scenario Input'!$AP$15/100))","v":182.76778442863309},{"$f":"I262*(1+('Scenario Input'!$AS$15/100))","v":188.10553372656642}]
["CA1000057","DEL ORO WATER CO - METROPOLITAN DISTRICT",58.335999999999999,{"$f":"C263*(1+('Scenario Input'!$AA$15/100))","v":61.004987644285862},{"$f":"D263*(1+('Scenario Input'!$AD$15/100))","v":63.136352997464982},{"$f":"E263*(1+('Scenario Input'!$AG$15/100))","v":64.473682481991332},{"$f":"F263*(1+('Scenario Input'!$AJ$15/100))","v":65.878687075423827},{"$f":"G263*(1+('Scenario Input'!$AM$15/100))","v":67.351891568455827},{"$f":"H263*(1+('Scenario Input'!$AP$15/100))","v":69.31890951452273},{"$f":"I263*(1+('Scenario Input'!$AS$15/100))","v":71.343374393556857}]
["CA1200501","ALDERPOINT COUNTY WATER",51.32,{"$f":"C264*(1+('Scenario Input'!$AA$15/100))","v":53.667991735887796},{"$f":"D264*(1+('Scenario Input'!$AD$15/100))","v":55.543020361867505},{"$f":"E264*(1+('Scenario Input'!$AG$15/100))","v":56.719510850517608},{"$f":"F264*(1+('Scenario Input'!$AJ$15/100))","v":57.955537244767392},{"$f":"G264*(1+('Scenario Input'!$AM$15/100))","v":59.251561219369741},{"$f":"H264*(1+('Scenario Input'!$AP$15/100))","v":60.982008301654318},{"$f":"I264*(1+('Scenario Input'!$AS$15/100))","v":62.762993243920356}]
["CA5400940","SIERRA KING HOMEOWNERS ASSN",70,{"$f":"C265*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"D265*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"E265*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"F265*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"G265*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"H265*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"I265*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
["CA3900512","MORADA ACRES WATER SYSTEM",91.15,{"$f":"C266*(1+('Scenario Input'!$AA$15/100))","v":95.320293194196665},{"$f":"D266*(1+('Scenario Input'!$AD$15/100))","v":98.650551558539036},{"$f":"E266*(1+('Scenario Input'!$AG$15/100))","v":100.74012887811146},{"$f":"F266*(1+('Scenario Input'!$AJ$15/100))","v":102.93544855534974},{"$f":"G266*(1+('Scenario Input'!$AM$15/100))","v":105.23733057571225},{"$f":"H266*(1+('Scenario Input'!$AP$15/100))","v":108.31079611644178},{"$f":"I266*(1+('Scenario Input'!$AS$15/100))","v":111.47402248993261}]
["CA2710005","CASTROVILLE COMMUNITY SERVICES DISTRICT",30.04,{"$f":"C267*(1+('Scenario Input'!$AA$15/100))","v":31.414389550780776},{"$f":"D267*(1+('Scenario Input'!$AD$15/100))","v":32.511931638162508},{"$f":"E267*(1+('Scenario Input'!$AG$15/100))","v":33.200586631908592},{"$f":"F267*(1+('Scenario Input'!$AJ$15/100))","v":33.924090780062599},{"$f":"G267*(1+('Scenario Input'!$AM$15/100))","v":34.682714322483768},{"$f":"H267*(1+('Scenario Input'!$AP$15/100))","v":35.69562605965892},{"$f":"I267*(1+('Scenario Input'!$AS$15/100))","v":36.738119973643173}]
["CA1400031","RANCH ROAD ESTATES MUTUAL WATER COMPANY",29.17,{"$f":"C268*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"D268*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"E268*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"F268*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"G268*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"H268*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"I268*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
["CA4900533","MORTON'S WARM SPRINGS / SONOMA SPRINGS",20.309999999999999,{"$f":"C269*(1+('Scenario Input'!$AA$15/100))","v":21.239222762195656},{"$f":"D269*(1+('Scenario Input'!$AD$15/100))","v":21.981269359889495},{"$f":"E269*(1+('Scenario Input'!$AG$15/100))","v":22.446867992478808},{"$f":"F269*(1+('Scenario Input'!$AJ$15/100))","v":22.936028087319283},{"$f":"G269*(1+('Scenario Input'!$AM$15/100))","v":23.448932353183931},{"$f":"H269*(1+('Scenario Input'!$AP$15/100))","v":24.133760495062337},{"$f":"I269*(1+('Scenario Input'!$AS$15/100))","v":24.838589103351953}]
["CA4900552","MICHELE MUTUAL WATER COMPANY",85,{"$f":"C270*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"D270*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"E270*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"F270*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"G270*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"H270*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"I270*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
["CA3900682","LOCKEFORD MOBILE HOME PARK WTR SYS",18.55,{"$f":"C271*(1+('Scenario Input'!$AA$15/100))","v":19.398699273201846},{"$f":"D271*(1+('Scenario Input'!$AD$15/100))","v":20.07644247296653},{"$f":"E271*(1+('Scenario Input'!$AG$15/100))","v":20.501693808984832},{"$f":"F271*(1+('Scenario Input'!$AJ$15/100))","v":20.948464845877535},{"$f":"G271*(1+('Scenario Input'!$AM$15/100))","v":21.416922459456522},{"$f":"H271*(1+('Scenario Input'!$AP$15/100))","v":22.042405572792042},{"$f":"I271*(1+('Scenario Input'!$AS$15/100))","v":22.686155975735044}]
["CA3110028","NORTHSTAR C.S.D.",93.87,{"$f":"C272*(1+('Scenario Input'!$AA$15/100))","v":98.16473858627802},{"$f":"D272*(1+('Scenario Input'!$AD$15/100))","v":101.59437492923819},{"$f":"E272*(1+('Scenario Input'!$AG$15/100))","v":103.74630716169307},{"$f":"F272*(1+('Scenario Input'!$AJ$15/100))","v":106.00713720121425},{"$f":"G272*(1+('Scenario Input'!$AM$15/100))","v":108.37770950238188},{"$f":"H272*(1+('Scenario Input'!$AP$15/100))","v":111.54289008722314},{"$f":"I272*(1+('Scenario Input'!$AS$15/100))","v":114.8005100507951}]
["CA0400149","HUMBOLDT WOODLANDS MUTUAL",6.73,{"$f":"C273*(1+('Scenario Input'!$AA$15/100))","v":7.0379108414365721},{"$f":"D273*(1+('Scenario Input'!$AD$15/100))","v":7.283798266472493},{"$f":"E273*(1+('Scenario Input'!$AG$15/100))","v":7.4380808266559528},{"$f":"F273*(1+('Scenario Input'!$AJ$15/100))","v":7.6001708039221461},{"$f":"G273*(1+('Scenario Input'!$AM$15/100))","v":7.7701287413553848},{"$f":"H273*(1+('Scenario Input'!$AP$15/100))","v":7.9970560379994851},{"$f":"I273*(1+('Scenario Input'!$AS$15/100))","v":8.2306107663987529}]
["CA5800820","RIVER HIGHLANDS CSD",78,{"$f":"C274*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"D274*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"E274*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"F274*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"G274*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"H274*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"I274*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967}]
["CA4010019","TEMPLETON CSD",35.72,{"$f":"C275*(1+('Scenario Input'!$AA$15/100))","v":37.354260810715353},{"$f":"D275*(1+('Scenario Input'!$AD$15/100))","v":38.659327500504816},{"$f":"E275*(1+('Scenario Input'!$AG$15/100))","v":39.478194224093698},{"$f":"F275*(1+('Scenario Input'!$AJ$15/100))","v":40.338499422897328},{"$f":"G275*(1+('Scenario Input'!$AM$15/100))","v":41.240564434058591},{"$f":"H275*(1+('Scenario Input'!$AP$15/100))","v":42.444998763349417},{"$f":"I275*(1+('Scenario Input'!$AS$15/100))","v":43.684608703679558}]
["CA1500544","ENOS LANE PUBLIC UTILITY DISTRICT",65,{"$f":"C276*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"D276*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"E276*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"F276*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"G276*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"H276*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"I276*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
["CA1910085","MAYWOOD MUTUAL WATER CO. #2",40.68,{"$f":"C277*(1+('Scenario Input'!$AA$15/100))","v":42.541190643334289},{"$f":"D277*(1+('Scenario Input'!$AD$15/100))","v":44.027476000015014},{"$f":"E277*(1+('Scenario Input'!$AG$15/100))","v":44.960048741213107},{"$f":"F277*(1+('Scenario Input'!$AJ$15/100))","v":45.939814012415006},{"$f":"G277*(1+('Scenario Input'!$AM$15/100))","v":46.967137770926769},{"$f":"H277*(1+('Scenario Input'!$AP$15/100))","v":48.338817180656633},{"$f":"I277*(1+('Scenario Input'!$AS$15/100))","v":49.750556608781778}]
["CA4200612","MEADOWLARK RANCHES MUTUAL WATER COMPANY",50,{"$f":"C278*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D278*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E278*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F278*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G278*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H278*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I278*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA4400652","CATHEDRAL HILLS MWC, INC",84.33,{"$f":"C279*(1+('Scenario Input'!$AA$15/100))","v":88.188264674345632},{"$f":"D279*(1+('Scenario Input'!$AD$15/100))","v":91.269347371712527},{"$f":"E279*(1+('Scenario Input'!$AG$15/100))","v":93.202578917072287},{"$f":"F279*(1+('Scenario Input'!$AJ$15/100))","v":95.233640994762936},{"$f":"G279*(1+('Scenario Input'!$AM$15/100))","v":97.363292237518507},{"$f":"H279*(1+('Scenario Input'!$AP$15/100))","v":100.20679579264436},{"$f":"I279*(1+('Scenario Input'!$AS$15/100))","v":103.13334412041705}]
["CA4700880","SISKIYOU LAKE HIGHLANDS MWC",33,{"$f":"C280*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"D280*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"E280*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"F280*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"G280*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"H280*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"I280*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
["CA5601105","FILLMORE IRRIGATION CO",95.91,{"$f":"C281*(1+('Scenario Input'!$AA$15/100))","v":100.29807263033902},{"$f":"D281*(1+('Scenario Input'!$AD$15/100))","v":103.80224245726252},{"$f":"E281*(1+('Scenario Input'!$AG$15/100))","v":106.00094087437927},{"$f":"F281*(1+('Scenario Input'!$AJ$15/100))","v":108.31090368561264},{"$f":"G281*(1+('Scenario Input'!$AM$15/100))","v":110.7329936973841},{"$f":"H281*(1+('Scenario Input'!$AP$15/100))","v":113.96696056530917},{"$f":"I281*(1+('Scenario Input'!$AS$15/100))","v":117.29537572144197}]
["CA2000511","MD 85 VALETA",147.18,{"$f":"C282*(1+('Scenario Input'!$AA$15/100))","v":153.91377676710769},{"$f":"D282*(1+('Scenario Input'!$AD$15/100))","v":159.29114841893337},{"$f":"E282*(1+('Scenario Input'!$AG$15/100))","v":162.66519109468399},{"$f":"F282*(1+('Scenario Input'!$AJ$15/100))","v":166.20997606556637},{"$f":"G282*(1+('Scenario Input'!$AM$15/100))","v":169.92682736295478},{"$f":"H282*(1+('Scenario Input'!$AP$15/100))","v":174.88955537485353},{"$f":"I282*(1+('Scenario Input'!$AS$15/100))","v":179.99722029696412}]
["CA5010019","TURLOCK, CITY OF",50.2,{"$f":"C283*(1+('Scenario Input'!$AA$15/100))","v":52.496749515619008},{"$f":"D283*(1+('Scenario Input'!$AD$15/100))","v":54.330857797461981},{"$f":"E283*(1+('Scenario Input'!$AG$15/100))","v":55.481672733748709},{"$f":"F283*(1+('Scenario Input'!$AJ$15/100))","v":56.69072427294082},{"$f":"G283*(1+('Scenario Input'!$AM$15/100))","v":57.958464014270476},{"$f":"H283*(1+('Scenario Input'!$AP$15/100))","v":59.651146078391399},{"$f":"I283*(1+('Scenario Input'!$AS$15/100))","v":61.393263071800497}]
["CA0400155","BIGGERS GLEN MUTUAL WATER CO",75,{"$f":"C284*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D284*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E284*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F284*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G284*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H284*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I284*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA2702409","EL CAMINO WC INC",46.28,{"$f":"C285*(1+('Scenario Input'!$AA$15/100))","v":48.397401744678241},{"$f":"D285*(1+('Scenario Input'!$AD$15/100))","v":50.088288822042642},{"$f":"E285*(1+('Scenario Input'!$AG$15/100))","v":51.149239325057579},{"$f":"F285*(1+('Scenario Input'!$AJ$15/100))","v":52.263878871547838},{"$f":"G285*(1+('Scenario Input'!$AM$15/100))","v":53.432623796423066},{"$f":"H285*(1+('Scenario Input'!$AP$15/100))","v":54.9931282969712},{"$f":"I285*(1+('Scenario Input'!$AS$15/100))","v":56.599207469381021}]
["CA0405001","DEL ORO WATER CO.-LIME SADDLE MARINA",46.8,{"$f":"C286*(1+('Scenario Input'!$AA$15/100))","v":48.941192775517315},{"$f":"D286*(1+('Scenario Input'!$AD$15/100))","v":50.651078584088054},{"$f":"E286*(1+('Scenario Input'!$AG$15/100))","v":51.7239498792717},{"$f":"F286*(1+('Scenario Input'!$AJ$15/100))","v":52.851113465610162},{"$f":"G286*(1+('Scenario Input'!$AM$15/100))","v":54.032990355933428},{"$f":"H286*(1+('Scenario Input'!$AP$15/100))","v":55.611028614914687},{"$f":"I286*(1+('Scenario Input'!$AS$15/100))","v":57.235153620722372}]
["CA2410007","PLANADA CSD",34.5,{"$f":"C287*(1+('Scenario Input'!$AA$15/100))","v":36.078443392208278},{"$f":"D287*(1+('Scenario Input'!$AD$15/100))","v":37.338936135705943},{"$f":"E287*(1+('Scenario Input'!$AG$15/100))","v":38.129834846899016},{"$f":"F287*(1+('Scenario Input'!$AJ$15/100))","v":38.960756721443396},{"$f":"G287*(1+('Scenario Input'!$AM$15/100))","v":39.832012121361188},{"$f":"H287*(1+('Scenario Input'!$AP$15/100))","v":40.995309555866605},{"$f":"I287*(1+('Scenario Input'!$AS$15/100))","v":42.192581194763299}]
["CA3110124","PLACER CWA - MONTE VISTA",46.03,{"$f":"C288*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"D288*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"E288*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"F288*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"G288*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"H288*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"I288*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996}]
["CA2800526","BERRYESSA ESTATES (LBRID)",103.35,{"$f":"C289*(1+('Scenario Input'!$AA$15/100))","v":108.07846737926741},{"$f":"D289*(1+('Scenario Input'!$AD$15/100))","v":111.85446520652779},{"$f":"E289*(1+('Scenario Input'!$AG$15/100))","v":114.22372265005835},{"$f":"F289*(1+('Scenario Input'!$AJ$15/100))","v":116.71287556988912},{"$f":"G289*(1+('Scenario Input'!$AM$15/100))","v":119.32285370268633},{"$f":"H289*(1+('Scenario Input'!$AP$15/100))","v":122.80768819126995},{"$f":"I289*(1+('Scenario Input'!$AS$15/100))","v":126.39429757909525}]
["CA3701988","ALPINE OAKS ESTATES LLC",178.56,{"$f":"C290*(1+('Scenario Input'!$AA$15/100))","v":186.72947397428146},{"$f":"D290*(1+('Scenario Input'!$AD$15/100))","v":193.25334598236677},{"$f":"E290*(1+('Scenario Input'!$AG$15/100))","v":197.34676261629821},{"$f":"F290*(1+('Scenario Input'!$AJ$15/100))","v":201.64732522263574},{"$f":"G290*(1+('Scenario Input'!$AM$15/100))","v":206.15664012725372},{"$f":"H290*(1+('Scenario Input'!$AP$15/100))","v":212.17746302305915},{"$f":"I290*(1+('Scenario Input'!$AS$15/100))","v":218.37412458367925}]
["CA2702135","FOOTHILL WA",58.5,{"$f":"C291*(1+('Scenario Input'!$AA$15/100))","v":61.176490969396653},{"$f":"D291*(1+('Scenario Input'!$AD$15/100))","v":63.313848230110082},{"$f":"E291*(1+('Scenario Input'!$AG$15/100))","v":64.654937349089636},{"$f":"F291*(1+('Scenario Input'!$AJ$15/100))","v":66.063891832012715},{"$f":"G291*(1+('Scenario Input'!$AM$15/100))","v":67.541237944916787},{"$f":"H291*(1+('Scenario Input'!$AP$15/100))","v":69.513785768643359},{"$f":"I291*(1+('Scenario Input'!$AS$15/100))","v":71.543942025902965}]
["CA1910126","POMONA - CITY, WATER DEPT.",15.48,{"$f":"C292*(1+('Scenario Input'!$AA$15/100))","v":16.188240687286498},{"$f":"D292*(1+('Scenario Input'!$AD$15/100))","v":16.753818300890668},{"$f":"E292*(1+('Scenario Input'!$AG$15/100))","v":17.10869111391295},{"$f":"F292*(1+('Scenario Input'!$AJ$15/100))","v":17.481522146317211},{"$f":"G292*(1+('Scenario Input'!$AM$15/100))","v":17.872450656193369},{"$f":"H292*(1+('Scenario Input'!$AP$15/100))","v":18.394417157241016},{"$f":"I292*(1+('Scenario Input'!$AS$15/100))","v":18.931627736085098}]
["CA4810007","CITY OF VALLEJO",44.2,{"$f":"C293*(1+('Scenario Input'!$AA$15/100))","v":46.222237621321916},{"$f":"D293*(1+('Scenario Input'!$AD$15/100))","v":47.837129773860951},{"$f":"E293*(1+('Scenario Input'!$AG$15/100))","v":48.850397108201058},{"$f":"F293*(1+('Scenario Input'!$AJ$15/100))","v":49.914940495298495},{"$f":"G293*(1+('Scenario Input'!$AM$15/100))","v":51.03115755838158},{"$f":"H293*(1+('Scenario Input'!$AP$15/100))","v":52.521527025197216},{"$f":"I293*(1+('Scenario Input'!$AS$15/100))","v":54.05542286401559}]
["CA1900903","SLEEPY VALLEY WATER COMPANY",155,{"$f":"C294*(1+('Scenario Input'!$AA$15/100))","v":162.09155726934156},{"$f":"D294*(1+('Scenario Input'!$AD$15/100))","v":167.75464060969338},{"$f":"E294*(1+('Scenario Input'!$AG$15/100))","v":171.30795365998111},{"$f":"F294*(1+('Scenario Input'!$AJ$15/100))","v":175.04108092242689},{"$f":"G294*(1+('Scenario Input'!$AM$15/100))","v":178.95541677713001},{"$f":"H294*(1+('Scenario Input'!$AP$15/100))","v":184.18182554085001},{"$f":"I294*(1+('Scenario Input'!$AS$15/100))","v":189.56087203444386}]
["CA4000631","ALMIRA WATER ASSOCIATION",29.18,{"$f":"C295*(1+('Scenario Input'!$AA$15/100))","v":30.515042845931525},{"$f":"D295*(1+('Scenario Input'!$AD$15/100))","v":31.581163954779694},{"$f":"E295*(1+('Scenario Input'!$AG$15/100))","v":32.250103792246762},{"$f":"F295*(1+('Scenario Input'!$AJ$15/100))","v":32.952895105267196},{"$f":"G295*(1+('Scenario Input'!$AM$15/100))","v":33.689800397139692},{"$f":"H295*(1+('Scenario Input'!$AP$15/100))","v":34.673713995367748},{"$f":"I295*(1+('Scenario Input'!$AS$15/100))","v":35.686362877193993}]
["CA1910247","SANTA CLARITA VALLEY W.A.-CASTAIC DIV.",41.79,{"$f":"C296*(1+('Scenario Input'!$AA$15/100))","v":43.701975343779246},{"$f":"D296*(1+('Scenario Input'!$AD$15/100))","v":45.228815684381196},{"$f":"E296*(1+('Scenario Input'!$AG$15/100))","v":46.186834731939413},{"$f":"F296*(1+('Scenario Input'!$AJ$15/100))","v":47.193334011278822},{"$f":"G296*(1+('Scenario Input'!$AM$15/100))","v":48.248689465266196},{"$f":"H296*(1+('Scenario Input'!$AP$15/100))","v":49.657796705497539},{"$f":"I296*(1+('Scenario Input'!$AS$15/100))","v":51.108057047221969}]
["CA3600157","LUCERNE VISTA MWC",57.5,{"$f":"C297*(1+('Scenario Input'!$AA$15/100))","v":60.1307389870138},{"$f":"D297*(1+('Scenario Input'!$AD$15/100))","v":62.231560226176569},{"$f":"E297*(1+('Scenario Input'!$AG$15/100))","v":63.549724744831686},{"$f":"F297*(1+('Scenario Input'!$AJ$15/100))","v":64.934594535738981},{"$f":"G297*(1+('Scenario Input'!$AM$15/100))","v":66.3866868689353},{"$f":"H297*(1+('Scenario Input'!$AP$15/100))","v":68.325515926444325},{"$f":"I297*(1+('Scenario Input'!$AS$15/100))","v":70.320968657938806}]
["CA3610005","LAKE ARROWHEAD CSD",55.35,{"$f":"C298*(1+('Scenario Input'!$AA$15/100))","v":57.88237222489068},{"$f":"D298*(1+('Scenario Input'!$AD$15/100))","v":59.904641017719541},{"$f":"E298*(1+('Scenario Input'!$AG$15/100))","v":61.173517645677123},{"$f":"F298*(1+('Scenario Input'!$AJ$15/100))","v":62.506605348750497},{"$f":"G298*(1+('Scenario Input'!$AM$15/100))","v":63.904402055575126},{"$f":"H298*(1+('Scenario Input'!$AP$15/100))","v":65.770735765716424},{"$f":"I298*(1+('Scenario Input'!$AS$15/100))","v":67.691575916815893}]
["CA3600226","CSA 70-F MORONGO",49.13,{"$f":"C299*(1+('Scenario Input'!$AA$15/100))","v":51.377794894469361},{"$f":"D299*(1+('Scenario Input'!$AD$15/100))","v":53.172809633253131},{"$f":"E299*(1+('Scenario Input'!$AG$15/100))","v":54.299095247192717},{"$f":"F299*(1+('Scenario Input'!$AJ$15/100))","v":55.482376165927946},{"$f":"G299*(1+('Scenario Input'!$AM$15/100))","v":56.723094362970294},{"$f":"H299*(1+('Scenario Input'!$AP$15/100))","v":58.379697347238441},{"$f":"I299*(1+('Scenario Input'!$AS$15/100))","v":60.084681568078864}]
["CA2700740","SAN MIGUEL WS #03",60,{"$f":"C300*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"D300*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"E300*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"F300*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"G300*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"H300*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"I300*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
["CA2700709","RANCHO BORROMEO MWS",40,{"$f":"C301*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D301*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E301*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F301*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G301*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H301*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I301*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA1500211","STOCKDALE ANNEX MUTUAL WATER",125,{"$f":"C302*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"D302*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"E302*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"F302*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"G302*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"H302*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"I302*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917}]
["CA5210005","RIO ALTO WATER DISTRICT",35.58,{"$f":"C303*(1+('Scenario Input'!$AA$15/100))","v":37.207855533181757},{"$f":"D303*(1+('Scenario Input'!$AD$15/100))","v":38.507807179954128},{"$f":"E303*(1+('Scenario Input'!$AG$15/100))","v":39.323464459497593},{"$f":"F303*(1+('Scenario Input'!$AJ$15/100))","v":40.180397801419012},{"$f":"G303*(1+('Scenario Input'!$AM$15/100))","v":41.078927283421187},{"$f":"H303*(1+('Scenario Input'!$AP$15/100))","v":42.278640985441555},{"$f":"I303*(1+('Scenario Input'!$AS$15/100))","v":43.513392432164579}]
["CA2100508","MUIR BEACH COMMUNITY",123.61,{"$f":"C304*(1+('Scenario Input'!$AA$15/100))","v":129.26540254234394},{"$f":"D304*(1+('Scenario Input'!$AD$15/100))","v":133.78162016622062},{"$f":"E304*(1+('Scenario Input'!$AG$15/100))","v":136.61533001232425},{"$f":"F304*(1+('Scenario Input'!$AJ$15/100))","v":139.59243879239472},{"$f":"G304*(1+('Scenario Input'!$AM$15/100))","v":142.71405850207117},{"$f":"H304*(1+('Scenario Input'!$AP$15/100))","v":146.88203519422231},{"$f":"I304*(1+('Scenario Input'!$AS$15/100))","v":151.17173801404897}]
["CA4200851","ROLLING HILLS MUTUAL WATER COMPANY",100,{"$f":"C305*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D305*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E305*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F305*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G305*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H305*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I305*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["CA4200731","ALEGRIA DOMESTIC MUTUAL WATER COMPANY",340,{"$f":"C306*(1+('Scenario Input'!$AA$15/100))","v":355.55567401016856},{"$f":"D306*(1+('Scenario Input'!$AD$15/100))","v":367.97792133739188},{"$f":"E306*(1+('Scenario Input'!$AG$15/100))","v":375.77228544770043},{"$f":"F306*(1+('Scenario Input'!$AJ$15/100))","v":383.96108073306533},{"$f":"G306*(1+('Scenario Input'!$AM$15/100))","v":392.54736583370442},{"$f":"H306*(1+('Scenario Input'!$AP$15/100))","v":404.01174634767085},{"$f":"I306*(1+('Scenario Input'!$AS$15/100))","v":415.81094510781219}]
["CA4200579","ROSARIO PARK",200,{"$f":"C307*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"D307*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"E307*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"F307*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"G307*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"H307*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"I307*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
["CA4200633","LINGATE MUTUAL WATER COMPANY",86.22,{"$f":"C308*(1+('Scenario Input'!$AA$15/100))","v":90.164735921049214},{"$f":"D308*(1+('Scenario Input'!$AD$15/100))","v":93.314871699146849},{"$f":"E308*(1+('Scenario Input'!$AG$15/100))","v":95.291430739119789},{"$f":"F308*(1+('Scenario Input'!$AJ$15/100))","v":97.368012884720272},{"$f":"G308*(1+('Scenario Input'!$AM$15/100))","v":99.545393771123514},{"$f":"H308*(1+('Scenario Input'!$AP$15/100))","v":102.45262579440053},{"$f":"I308*(1+('Scenario Input'!$AS$15/100))","v":105.44476378586931}]
["CA2701926","MORO RD WS #09",122,{"$f":"C309*(1+('Scenario Input'!$AA$15/100))","v":127.58174185070754},{"$f":"D309*(1+('Scenario Input'!$AD$15/100))","v":132.03913647988767},{"$f":"E309*(1+('Scenario Input'!$AG$15/100))","v":134.83593771946897},{"$f":"F309*(1+('Scenario Input'!$AJ$15/100))","v":137.77427014539404},{"$f":"G309*(1+('Scenario Input'!$AM$15/100))","v":140.85523126974101},{"$f":"H309*(1+('Scenario Input'!$AP$15/100))","v":144.9689207482819},{"$f":"I309*(1+('Scenario Input'!$AS$15/100))","v":149.20275089162672}]
["CA3400138","LOCKE WATER WORKS CO [SWS]",22,{"$f":"C310*(1+('Scenario Input'!$AA$15/100))","v":23.006543612422671},{"$f":"D310*(1+('Scenario Input'!$AD$15/100))","v":23.810336086537124},{"$f":"E310*(1+('Scenario Input'!$AG$15/100))","v":24.314677293674734},{"$f":"F310*(1+('Scenario Input'!$AJ$15/100))","v":24.844540518021876},{"$f":"G310*(1+('Scenario Input'!$AM$15/100))","v":25.400123671592642},{"$f":"H310*(1+('Scenario Input'!$AP$15/100))","v":26.141936528378704},{"$f":"I310*(1+('Scenario Input'!$AS$15/100))","v":26.905414095211377}]
["CA3410007","DEL PASO MANOR COUNTY WATER DI",49.95,{"$f":"C311*(1+('Scenario Input'!$AA$15/100))","v":52.235311520023295},{"$f":"D311*(1+('Scenario Input'!$AD$15/100))","v":54.06028579647861},{"$f":"E311*(1+('Scenario Input'!$AG$15/100))","v":55.205369582684234},{"$f":"F311*(1+('Scenario Input'!$AJ$15/100))","v":56.4083999488724},{"$f":"G311*(1+('Scenario Input'!$AM$15/100))","v":57.669826245275118},{"$f":"H311*(1+('Scenario Input'!$AP$15/100))","v":59.354078617841658},{"$f":"I311*(1+('Scenario Input'!$AS$15/100))","v":61.087519729809479}]
["CA1200687","RIVERBEND MOBILE HOME PARK",14,{"$f":"C312*(1+('Scenario Input'!$AA$15/100))","v":14.640527753359882},{"$f":"D312*(1+('Scenario Input'!$AD$15/100))","v":15.152032055069078},{"$f":"E312*(1+('Scenario Input'!$AG$15/100))","v":15.472976459611194},{"$f":"F312*(1+('Scenario Input'!$AJ$15/100))","v":15.810162147832102},{"$f":"G312*(1+('Scenario Input'!$AM$15/100))","v":16.163715063740771},{"$f":"H312*(1+('Scenario Input'!$AP$15/100))","v":16.635777790786449},{"$f":"I312*(1+('Scenario Input'!$AS$15/100))","v":17.121627151498149}]
["CA4200580","SAN MARCOS MUTUAL WATER COMPANY",28,{"$f":"C313*(1+('Scenario Input'!$AA$15/100))","v":29.281055506719763},{"$f":"D313*(1+('Scenario Input'!$AD$15/100))","v":30.304064110138157},{"$f":"E313*(1+('Scenario Input'!$AG$15/100))","v":30.945952919222389},{"$f":"F313*(1+('Scenario Input'!$AJ$15/100))","v":31.620324295664204},{"$f":"G313*(1+('Scenario Input'!$AM$15/100))","v":32.327430127481541},{"$f":"H313*(1+('Scenario Input'!$AP$15/100))","v":33.271555581572898},{"$f":"I313*(1+('Scenario Input'!$AS$15/100))","v":34.243254302996299}]
["CA2000512","EAST ACRES MUTUAL WATER COMPANY",50,{"$f":"C314*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D314*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E314*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F314*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G314*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H314*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I314*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA0300010","DRYTOWN COUNTY WATER DISTRICT",71.14,{"$f":"C315*(1+('Scenario Input'!$AA$15/100))","v":74.394796026715852},{"$f":"D315*(1+('Scenario Input'!$AD$15/100))","v":76.993968599829586},{"$f":"E315*(1+('Scenario Input'!$AG$15/100))","v":78.62482466691003},{"$f":"F315*(1+('Scenario Input'!$AJ$15/100))","v":80.338209656912554},{"$f":"G315*(1+('Scenario Input'!$AM$15/100))","v":82.134763545322741},{"$f":"H315*(1+('Scenario Input'!$AP$15/100))","v":84.533516574039126},{"$f":"I315*(1+('Scenario Input'!$AS$15/100))","v":87.002325396969866}]
["CA4400571","DAVENPORT COUNTY SANITATION",147.61000000000001,{"$f":"C316*(1+('Scenario Input'!$AA$15/100))","v":154.3634501195323},{"$f":"D316*(1+('Scenario Input'!$AD$15/100))","v":159.75653226062477},{"$f":"E316*(1+('Scenario Input'!$AG$15/100))","v":163.14043251451488},{"$f":"F316*(1+('Scenario Input'!$AJ$15/100))","v":166.69557390296404},{"$f":"G316*(1+('Scenario Input'!$AM$15/100))","v":170.42328432562681},{"$f":"H316*(1+('Scenario Input'!$AP$15/100))","v":175.40051140699913},{"$f":"I316*(1+('Scenario Input'!$AS$15/100))","v":180.52309884518871}]
["CA5210003","LOS MOLINOS COMM. SERVICES DIST.",17.260000000000002,{"$f":"C317*(1+('Scenario Input'!$AA$15/100))","v":18.04967921592797},{"$f":"D317*(1+('Scenario Input'!$AD$15/100))","v":18.680290947892306},{"$f":"E317*(1+('Scenario Input'!$AG$15/100))","v":19.075969549492086},{"$f":"F317*(1+('Scenario Input'!$AJ$15/100))","v":19.491671333684433},{"$f":"G317*(1+('Scenario Input'!$AM$15/100))","v":19.927551571440407},{"$f":"H317*(1+('Scenario Input'!$AP$15/100))","v":20.509537476355291},{"$f":"I317*(1+('Scenario Input'!$AS$15/100))","v":21.108520331061289}]
["CA1700508","GLENHAVEN MUTUAL WATER COMPANY",32,{"$f":"C318*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"D318*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"E318*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"F318*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"G318*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"H318*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"I318*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911}]
["CA4010901","SLOCSA #10A - CAYUCOS",75.84,{"$f":"C319*(1+('Scenario Input'!$AA$15/100))","v":79.309830343915252},{"$f":"D319*(1+('Scenario Input'!$AD$15/100))","v":82.080722218317064},{"$f":"E319*(1+('Scenario Input'!$AG$15/100))","v":83.819323906922349},{"$f":"F319*(1+('Scenario Input'!$AJ$15/100))","v":85.645906949399034},{"$f":"G319*(1+('Scenario Input'!$AM$15/100))","v":87.561153602435709},{"$f":"H319*(1+('Scenario Input'!$AP$15/100))","v":90.118384832374574},{"$f":"I319*(1+('Scenario Input'!$AS$15/100))","v":92.750300226401393}]
["CA3110006","PLACER CWA - COLFAX",46.03,{"$f":"C320*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"D320*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"E320*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"F320*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"G320*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"H320*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"I320*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996}]
["CA3600196","CSA 70 W-4 PIONEERTOWN",39.36,{"$f":"C321*(1+('Scenario Input'!$AA$15/100))","v":41.160798026588928},{"$f":"D321*(1+('Scenario Input'!$AD$15/100))","v":42.598855834822785},{"$f":"E321*(1+('Scenario Input'!$AG$15/100))","v":43.501168103592619},{"$f":"F321*(1+('Scenario Input'!$AJ$15/100))","v":44.449141581333684},{"$f":"G321*(1+('Scenario Input'!$AM$15/100))","v":45.443130350631201},{"$f":"H321*(1+('Scenario Input'!$AP$15/100))","v":46.770300988953899},{"$f":"I321*(1+('Scenario Input'!$AS$15/100))","v":48.136231763069084}]
["CA5010018","RIVERBANK, CITY OF",28.96,{"$f":"C322*(1+('Scenario Input'!$AA$15/100))","v":30.284977409807301},{"$f":"D322*(1+('Scenario Input'!$AD$15/100))","v":31.343060593914323},{"$f":"E322*(1+('Scenario Input'!$AG$15/100))","v":32.006957019310015},{"$f":"F322*(1+('Scenario Input'!$AJ$15/100))","v":32.704449700086975},{"$f":"G322*(1+('Scenario Input'!$AM$15/100))","v":33.435799160423763},{"$f":"H322*(1+('Scenario Input'!$AP$15/100))","v":34.412294630083963},{"$f":"I322*(1+('Scenario Input'!$AS$15/100))","v":35.417308736241878}]
["CA3600158","LYTLE SPRINGS WC",192.04,{"$f":"C323*(1+('Scenario Input'!$AA$15/100))","v":200.82621069680226},{"$f":"D323*(1+('Scenario Input'!$AD$15/100))","v":207.8425882753904},{"$f":"E323*(1+('Scenario Input'!$AG$15/100))","v":212.24502852169525},{"$f":"F323*(1+('Scenario Input'!$AJ$15/100))","v":216.87025277640547},{"$f":"G323*(1+('Scenario Input'!$AM$15/100))","v":221.71998863148409},{"$f":"H323*(1+('Scenario Input'!$AP$15/100))","v":228.19534049590206},{"$f":"I323*(1+('Scenario Input'!$AS$15/100))","v":234.85980558383599}]
["CA4010026","NIPOMO COMM SERVICES DIST",45.48,{"$f":"C324*(1+('Scenario Input'!$AA$15/100))","v":47.560800158771954},{"$f":"D324*(1+('Scenario Input'!$AD$15/100))","v":49.222458418895826},{"$f":"E324*(1+('Scenario Input'!$AG$15/100))","v":50.265069241651211},{"$f":"F324*(1+('Scenario Input'!$AJ$15/100))","v":51.360441034528847},{"$f":"G324*(1+('Scenario Input'!$AM$15/100))","v":52.508982935637867},{"$f":"H324*(1+('Scenario Input'!$AP$15/100))","v":54.042512423211967},{"$f":"I324*(1+('Scenario Input'!$AS$15/100))","v":55.620828775009691}]
["CA1200518","RIVERSIDE CSD",52.69,{"$f":"C325*(1+('Scenario Input'!$AA$15/100))","v":55.100671951752297},{"$f":"D325*(1+('Scenario Input'!$AD$15/100))","v":57.025754927256408},{"$f":"E325*(1+('Scenario Input'!$AG$15/100))","v":58.233652118350989},{"$f":"F325*(1+('Scenario Input'!$AJ$15/100))","v":59.50267454066239},{"$f":"G325*(1+('Scenario Input'!$AM$15/100))","v":60.833296193464371},{"$f":"H325*(1+('Scenario Input'!$AP$15/100))","v":62.609937985466992},{"$f":"I325*(1+('Scenario Input'!$AS$15/100))","v":64.43846675803124}]
["CA5410050","ALPAUGH COMMUNITY SERVICES DISTRICT",65.34,{"$f":"C326*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"D326*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"E326*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"F326*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"G326*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"H326*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"I326*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787}]
["CA3310037","CORONA, CITY OF",55.28,{"$f":"C327*(1+('Scenario Input'!$AA$15/100))","v":57.809169586123879},{"$f":"D327*(1+('Scenario Input'!$AD$15/100))","v":59.82888085744419},{"$f":"E327*(1+('Scenario Input'!$AG$15/100))","v":61.09615276337906},{"$f":"F327*(1+('Scenario Input'!$AJ$15/100))","v":62.427554538011329},{"$f":"G327*(1+('Scenario Input'!$AM$15/100))","v":63.823583480256417},{"$f":"H327*(1+('Scenario Input'!$AP$15/100))","v":65.687556876762486},{"$f":"I327*(1+('Scenario Input'!$AS$15/100))","v":67.605967781058396}]
["CA5403113","SOUTH FORK ESTATES MUTUAL WATER CO",57.24,{"$f":"C328*(1+('Scenario Input'!$AA$15/100))","v":59.858843471594263},{"$f":"D328*(1+('Scenario Input'!$AD$15/100))","v":61.950165345153863},{"$f":"E328*(1+('Scenario Input'!$AG$15/100))","v":63.262369467724632},{"$f":"F328*(1+('Scenario Input'!$AJ$15/100))","v":64.640977238707833},{"$f":"G328*(1+('Scenario Input'!$AM$15/100))","v":66.08650358918014},{"$f":"H328*(1+('Scenario Input'!$AP$15/100))","v":68.016565767472599},{"$f":"I328*(1+('Scenario Input'!$AS$15/100))","v":70.002995582268156}]
["CA3400217","HOMETOWN COLONIAL ESTATES LLC",7.5,{"$f":"C329*(1+('Scenario Input'!$AA$15/100))","v":7.8431398678713657},{"$f":"D329*(1+('Scenario Input'!$AD$15/100))","v":8.1171600295012922},{"$f":"E329*(1+('Scenario Input'!$AG$15/100))","v":8.2890945319345679},{"$f":"F329*(1+('Scenario Input'!$AJ$15/100))","v":8.4697297220529109},{"$f":"G329*(1+('Scenario Input'!$AM$15/100))","v":8.6591330698611255},{"$f":"H329*(1+('Scenario Input'!$AP$15/100))","v":8.9120238164927379},{"$f":"I329*(1+('Scenario Input'!$AS$15/100))","v":9.1723002597311485}]
["CA4400645","HIDDEN MEADOW MUTUAL WATER CO",19.98,{"$f":"C330*(1+('Scenario Input'!$AA$15/100))","v":20.894124608009317},{"$f":"D330*(1+('Scenario Input'!$AD$15/100))","v":21.624114318591442},{"$f":"E330*(1+('Scenario Input'!$AG$15/100))","v":22.082147833073691},{"$f":"F330*(1+('Scenario Input'!$AJ$15/100))","v":22.563359979548959},{"$f":"G330*(1+('Scenario Input'!$AM$15/100))","v":23.067930498110044},{"$f":"H330*(1+('Scenario Input'!$AP$15/100))","v":23.741631447136658},{"$f":"I330*(1+('Scenario Input'!$AS$15/100))","v":24.435007891923785}]
["CA4210018","BUELLTON WATER DEPARTMENT",53.39,{"$f":"C331*(1+('Scenario Input'!$AA$15/100))","v":55.832698339420297},{"$f":"D331*(1+('Scenario Input'!$AD$15/100))","v":57.783356530009868},{"$f":"E331*(1+('Scenario Input'!$AG$15/100))","v":59.00730094133155},{"$f":"F331*(1+('Scenario Input'!$AJ$15/100))","v":60.293182648054},{"$f":"G331*(1+('Scenario Input'!$AM$15/100))","v":61.641481946651417},{"$f":"H331*(1+('Scenario Input'!$AP$15/100))","v":63.441726875006324},{"$f":"I331*(1+('Scenario Input'!$AS$15/100))","v":65.294548115606162}]
["CA3200188","GREENHORN CREEK CSD",59.2,{"$f":"C332*(1+('Scenario Input'!$AA$15/100))","v":61.908517357064646},{"$f":"D332*(1+('Scenario Input'!$AD$15/100))","v":64.071449832863536},{"$f":"E332*(1+('Scenario Input'!$AG$15/100))","v":65.428586172070197},{"$f":"F332*(1+('Scenario Input'!$AJ$15/100))","v":66.854399939404317},{"$f":"G332*(1+('Scenario Input'!$AM$15/100))","v":68.349423698103834},{"$f":"H332*(1+('Scenario Input'!$AP$15/100))","v":70.345574658182699},{"$f":"I332*(1+('Scenario Input'!$AS$15/100))","v":72.400023383477887}]
["CA3310019","IDYLLWILD WATER DISTRICT",59.39,{"$f":"C333*(1+('Scenario Input'!$AA$15/100))","v":62.107210233717389},{"$f":"D333*(1+('Scenario Input'!$AD$15/100))","v":64.277084553610905},{"$f":"E333*(1+('Scenario Input'!$AG$15/100))","v":65.638576566879209},{"$f":"F333*(1+('Scenario Input'!$AJ$15/100))","v":67.068966425696331},{"$f":"G333*(1+('Scenario Input'!$AM$15/100))","v":68.568788402540321},{"$f":"H333*(1+('Scenario Input'!$AP$15/100))","v":70.571345928200515},{"$f":"I333*(1+('Scenario Input'!$AS$15/100))","v":72.632388323391083}]
["CA1300620","RIO BEND RV GOLF RESORT & STORM CROSSING",40,{"$f":"C334*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D334*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E334*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F334*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G334*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H334*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I334*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA4900721","COLONIAL PARK",18.5,{"$f":"C335*(1+('Scenario Input'!$AA$15/100))","v":19.346411674082702},{"$f":"D335*(1+('Scenario Input'!$AD$15/100))","v":20.022328072769856},{"$f":"E335*(1+('Scenario Input'!$AG$15/100))","v":20.446433178771937},{"$f":"F335*(1+('Scenario Input'!$AJ$15/100))","v":20.891999981063851},{"$f":"G335*(1+('Scenario Input'!$AM$15/100))","v":21.35919490565745},{"$f":"H335*(1+('Scenario Input'!$AP$15/100))","v":21.982992080682095},{"$f":"I335*(1+('Scenario Input'!$AS$15/100))","v":22.625007307336844}]
["CA0707574","SANTIAGO ISLAND VILLAGE",60,{"$f":"C336*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"D336*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"E336*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"F336*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"G336*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"H336*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"I336*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
["CA5610069","VENTURA CWWD NO. 38 - LAKE SHERWOOD",228.14,{"$f":"C337*(1+('Scenario Input'!$AA$15/100))","v":238.57785726082309},{"$f":"D337*(1+('Scenario Input'!$AD$15/100))","v":246.91318521738995},{"$f":"E337*(1+('Scenario Input'!$AG$15/100))","v":252.14320353540697},{"$f":"F337*(1+('Scenario Input'!$AJ$15/100))","v":257.63788517188681},{"$f":"G337*(1+('Scenario Input'!$AM$15/100))","v":263.39928247441566},{"$f":"H337*(1+('Scenario Input'!$AP$15/100))","v":271.09188179928714},{"$f":"I337*(1+('Scenario Input'!$AS$15/100))","v":279.00914416734196}]
["CA1910029","CITY OF INDUSTRY WATERWORKS SYSTEMS",29.4,{"$f":"C338*(1+('Scenario Input'!$AA$15/100))","v":30.74510828205575},{"$f":"D338*(1+('Scenario Input'!$AD$15/100))","v":31.81926731564506},{"$f":"E338*(1+('Scenario Input'!$AG$15/100))","v":32.493250565183502},{"$f":"F338*(1+('Scenario Input'!$AJ$15/100))","v":33.201340510447409},{"$f":"G338*(1+('Scenario Input'!$AM$15/100))","v":33.943801633855614},{"$f":"H338*(1+('Scenario Input'!$AP$15/100))","v":34.935133360651534},{"$f":"I338*(1+('Scenario Input'!$AS$15/100))","v":35.955417018146107}]
["CA1910038","EL MONTE-CITY, WATER DEPT.",37.479999999999997,{"$f":"C339*(1+('Scenario Input'!$AA$15/100))","v":39.19478429970917},{"$f":"D339*(1+('Scenario Input'!$AD$15/100))","v":40.564154387427791},{"$f":"E339*(1+('Scenario Input'!$AG$15/100))","v":41.423368407587688},{"$f":"F339*(1+('Scenario Input'!$AJ$15/100))","v":42.326062664339091},{"$f":"G339*(1+('Scenario Input'!$AM$15/100))","v":43.27257432778601},{"$f":"H339*(1+('Scenario Input'!$AP$15/100))","v":44.536353685619723},{"$f":"I339*(1+('Scenario Input'!$AS$15/100))","v":45.837041831296474}]
["CA3710039","PINE VALLEY MUTUAL WC",69.58,{"$f":"C340*(1+('Scenario Input'!$AA$15/100))","v":72.763422934198616},{"$f":"D340*(1+('Scenario Input'!$AD$15/100))","v":75.305599313693321},{"$f":"E340*(1+('Scenario Input'!$AG$15/100))","v":76.900693004267637},{"$f":"F340*(1+('Scenario Input'!$AJ$15/100))","v":78.576505874725555},{"$f":"G340*(1+('Scenario Input'!$AM$15/100))","v":80.333663866791639},{"$f":"H340*(1+('Scenario Input'!$AP$15/100))","v":82.679815620208657},{"$f":"I340*(1+('Scenario Input'!$AS$15/100))","v":85.094486942945807}]
["CA1510023","LAKE OF THE WOODS MWC",73,{"$f":"C341*(1+('Scenario Input'!$AA$15/100))","v":76.339894713947956},{"$f":"D341*(1+('Scenario Input'!$AD$15/100))","v":79.00702428714591},{"$f":"E341*(1+('Scenario Input'!$AG$15/100))","v":80.680520110829804},{"$f":"F341*(1+('Scenario Input'!$AJ$15/100))","v":82.438702627981684},{"$f":"G341*(1+('Scenario Input'!$AM$15/100))","v":84.282228546648312},{"$f":"H341*(1+('Scenario Input'!$AP$15/100))","v":86.743698480529332},{"$f":"I341*(1+('Scenario Input'!$AS$15/100))","v":89.277055861383204}]
["CA4900561","WILLOWSIDE MUTUAL WATER COMPANY",95,{"$f":"C342*(1+('Scenario Input'!$AA$15/100))","v":99.346438326370631},{"$f":"D342*(1+('Scenario Input'!$AD$15/100))","v":102.81736037368303},{"$f":"E342*(1+('Scenario Input'!$AG$15/100))","v":104.99519740450454},{"$f":"F342*(1+('Scenario Input'!$AJ$15/100))","v":107.28324314600356},{"$f":"G342*(1+('Scenario Input'!$AM$15/100))","v":109.68235221824095},{"$f":"H342*(1+('Scenario Input'!$AP$15/100))","v":112.88563500890804},{"$f":"I342*(1+('Scenario Input'!$AS$15/100))","v":116.18246995659459}]
["CA1710022","LAKE COUNTY CSA 20 - SODA BAY",38.340000000000003,{"$f":"C343*(1+('Scenario Input'!$AA$15/100))","v":40.09413100455842},{"$f":"D343*(1+('Scenario Input'!$AD$15/100))","v":41.494922070810603},{"$f":"E343*(1+('Scenario Input'!$AG$15/100))","v":42.373851247249512},{"$f":"F343*(1+('Scenario Input'!$AJ$15/100))","v":43.297258339134487},{"$f":"G343*(1+('Scenario Input'!$AM$15/100))","v":44.265488253130087},{"$f":"H343*(1+('Scenario Input'!$AP$15/100))","v":45.558265749910888},{"$f":"I343*(1+('Scenario Input'!$AS$15/100))","v":46.888798927745647}]
["CA3400401","PLANTATION MOBILE HOME PARK",10.7,{"$f":"C344*(1+('Scenario Input'!$AA$15/100))","v":11.189546211496481},{"$f":"D344*(1+('Scenario Input'!$AD$15/100))","v":11.580481642088509},{"$f":"E344*(1+('Scenario Input'!$AG$15/100))","v":11.825774865559984},{"$f":"F344*(1+('Scenario Input'!$AJ$15/100))","v":12.083481070128821},{"$f":"G344*(1+('Scenario Input'!$AM$15/100))","v":12.353696513001875},{"$f":"H344*(1+('Scenario Input'!$AP$15/100))","v":12.714487311529641},{"$f":"I344*(1+('Scenario Input'!$AS$15/100))","v":13.085815037216442}]
["CA5510003","TUD - TUOLUMNE WATER SYSTEM",71.3,{"$f":"C345*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"D345*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"E345*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"F345*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"G345*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"H345*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"I345*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
["CA4710010","TULELAKE, CITY OF",29.76,{"$f":"C346*(1+('Scenario Input'!$AA$15/100))","v":31.12157899571358},{"$f":"D346*(1+('Scenario Input'!$AD$15/100))","v":32.208890997061133},{"$f":"E346*(1+('Scenario Input'!$AG$15/100))","v":32.891127102716375},{"$f":"F346*(1+('Scenario Input'!$AJ$15/100))","v":33.60788753710596},{"$f":"G346*(1+('Scenario Input'!$AM$15/100))","v":34.359440021208961},{"$f":"H346*(1+('Scenario Input'!$AP$15/100))","v":35.362910503843196},{"$f":"I346*(1+('Scenario Input'!$AS$15/100))","v":36.395687430613215}]
["CA1500564","HOMETOWN WATER ASSOCIATION",75,{"$f":"C347*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D347*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E347*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F347*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G347*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H347*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I347*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA4300611","CASA DE FRUTA WATER SYSTEM",55,{"$f":"C348*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"D348*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"E348*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"F348*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"G348*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"H348*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"I348*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
["CA0400151","KEEFER CREEK ESTATES",100,{"$f":"C349*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D349*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E349*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F349*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G349*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H349*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I349*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["CA2110350","NPS GGNRA",81.45,{"$f":"C350*(1+('Scenario Input'!$AA$15/100))","v":85.176498965083027},{"$f":"D350*(1+('Scenario Input'!$AD$15/100))","v":88.152357920384034},{"$f":"E350*(1+('Scenario Input'!$AG$15/100))","v":90.019566616809414},{"$f":"F350*(1+('Scenario Input'!$AJ$15/100))","v":91.98126478149463},{"$f":"G350*(1+('Scenario Input'!$AM$15/100))","v":94.038185138691844},{"$f":"H350*(1+('Scenario Input'!$AP$15/100))","v":96.784578647111161},{"$f":"I350*(1+('Scenario Input'!$AS$15/100))","v":99.611180820680303}]
["CA3710013","LAKESIDE WD",35.1,{"$f":"C351*(1+('Scenario Input'!$AA$15/100))","v":36.705894581637992},{"$f":"D351*(1+('Scenario Input'!$AD$15/100))","v":37.988308938066048},{"$f":"E351*(1+('Scenario Input'!$AG$15/100))","v":38.792962409453779},{"$f":"F351*(1+('Scenario Input'!$AJ$15/100))","v":39.638335099207623},{"$f":"G351*(1+('Scenario Input'!$AM$15/100))","v":40.524742766950069},{"$f":"H351*(1+('Scenario Input'!$AP$15/100))","v":41.708271461186015},{"$f":"I351*(1+('Scenario Input'!$AS$15/100))","v":42.926365215541779}]
["CA0400007","BUTTE CREEK ESTATES MUTUAL WATER CO",95.83,{"$f":"C352*(1+('Scenario Input'!$AA$15/100))","v":100.21441247174839},{"$f":"D352*(1+('Scenario Input'!$AD$15/100))","v":103.71565941694784},{"$f":"E352*(1+('Scenario Input'!$AG$15/100))","v":105.91252386603863},{"$f":"F352*(1+('Scenario Input'!$AJ$15/100))","v":108.22055990191075},{"$f":"G352*(1+('Scenario Input'!$AM$15/100))","v":110.64062961130558},{"$f":"H352*(1+('Scenario Input'!$AP$15/100))","v":113.87189897793324},{"$f":"I352*(1+('Scenario Input'!$AS$15/100))","v":117.19753785200484}]
["CA3310082","NORTH PERRIS WATER SYSTEM",27.92,{"$f":"C353*(1+('Scenario Input'!$AA$15/100))","v":29.197395348129138},{"$f":"D353*(1+('Scenario Input'!$AD$15/100))","v":30.217481069823478},{"$f":"E353*(1+('Scenario Input'!$AG$15/100))","v":30.857535910881754},{"$f":"F353*(1+('Scenario Input'!$AJ$15/100))","v":31.529980511962307},{"$f":"G353*(1+('Scenario Input'!$AM$15/100))","v":32.235066041403023},{"$f":"H353*(1+('Scenario Input'!$AP$15/100))","v":33.176493994196974},{"$f":"I353*(1+('Scenario Input'!$AS$15/100))","v":34.14541643355917}]
["CA3500900","ASHFORD HIGHLANDS MWC",120,{"$f":"C354*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"D354*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"E354*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"F354*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"G354*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"H354*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"I354*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838}]
["CA0800555","GASQUET C.S.D.",38.29,{"$f":"C355*(1+('Scenario Input'!$AA$15/100))","v":40.041843405439273},{"$f":"D355*(1+('Scenario Input'!$AD$15/100))","v":41.440807670613928},{"$f":"E355*(1+('Scenario Input'!$AG$15/100))","v":42.31859061703662},{"$f":"F355*(1+('Scenario Input'!$AJ$15/100))","v":43.240793474320803},{"$f":"G355*(1+('Scenario Input'!$AM$15/100))","v":44.207760699331011},{"$f":"H355*(1+('Scenario Input'!$AP$15/100))","v":45.498852257800934},{"$f":"I355*(1+('Scenario Input'!$AS$15/100))","v":46.827650259347436}]
["CA3610026","SBDNO COUNTY SERVICE AREA 70 CEDAR GLEN",89.4,{"$f":"C356*(1+('Scenario Input'!$AA$15/100))","v":93.490227225026686},{"$f":"D356*(1+('Scenario Input'!$AD$15/100))","v":96.756547551655416},{"$f":"E356*(1+('Scenario Input'!$AG$15/100))","v":98.806006820660073},{"$f":"F356*(1+('Scenario Input'!$AJ$15/100))","v":100.95917828687072},{"$f":"G356*(1+('Scenario Input'!$AM$15/100))","v":103.21686619274465},{"$f":"H356*(1+('Scenario Input'!$AP$15/100))","v":106.23132389259347},{"$f":"I356*(1+('Scenario Input'!$AS$15/100))","v":109.33381909599532}]
["CA5800827","WHISPERING PINES MOBILE HOME PARK",12.5,{"$f":"C357*(1+('Scenario Input'!$AA$15/100))","v":13.071899779785609},{"$f":"D357*(1+('Scenario Input'!$AD$15/100))","v":13.528600049168819},{"$f":"E357*(1+('Scenario Input'!$AG$15/100))","v":13.81515755322428},{"$f":"F357*(1+('Scenario Input'!$AJ$15/100))","v":14.116216203421519},{"$f":"G357*(1+('Scenario Input'!$AM$15/100))","v":14.431888449768545},{"$f":"H357*(1+('Scenario Input'!$AP$15/100))","v":14.853373027487899},{"$f":"I357*(1+('Scenario Input'!$AS$15/100))","v":15.287167099551919}]
["CA3700924","LAKE MORENA VIEWS MWC",80,{"$f":"C358*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D358*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E358*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F358*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G358*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H358*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I358*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["CA3900733","COUNTRY CLUB VISTA MUTUAL WATER CO",83.33,{"$f":"C359*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"D359*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"E359*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"F359*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"G359*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"H359*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"I359*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291}]
["CA2701956","PIONEER PLACE MWS",50,{"$f":"C360*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D360*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E360*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F360*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G360*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H360*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I360*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA1900936","AQUA J. MUTUAL WATER COMPANY",61,{"$f":"C361*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"D361*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"E361*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"F361*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"G361*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"H361*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"I361*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336}]
["CA1710018","LAKE COUNTY CSA 2 - SPRING VALLEY",25,{"$f":"C362*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D362*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E362*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F362*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G362*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H362*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I362*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["CA5510001","TUD - SONORA/JAMESTOWN WATER SYSTEM",71.3,{"$f":"C363*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"D363*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"E363*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"F363*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"G363*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"H363*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"I363*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
["CA2702140","WOODSIDE WA",125,{"$f":"C364*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"D364*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"E364*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"F364*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"G364*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"H364*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"I364*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917}]
["CA2710017","MARINA COAST WATER DISTRICT",69.84,{"$f":"C365*(1+('Scenario Input'!$AA$15/100))","v":73.03531844961816},{"$f":"D365*(1+('Scenario Input'!$AD$15/100))","v":75.586994194716041},{"$f":"E365*(1+('Scenario Input'!$AG$15/100))","v":77.188048281374719},{"$f":"F365*(1+('Scenario Input'!$AJ$15/100))","v":78.870123171756731},{"$f":"G365*(1+('Scenario Input'!$AM$15/100))","v":80.633847146546827},{"$f":"H365*(1+('Scenario Input'!$AP$15/100))","v":82.988765779180397},{"$f":"I365*(1+('Scenario Input'!$AS$15/100))","v":85.412460018616486}]
["CA2300708","RIDGEWOOD WATER SYSTEM",16,{"$f":"C366*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"D366*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"E366*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"F366*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"G366*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"H366*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"I366*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455}]
["CA1500493","EL ADOBE POA, INC.",125,{"$f":"C367*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"D367*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"E367*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"F367*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"G367*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"H367*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"I367*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917}]
["CA0202504","MARKLEEVILLE WATER CO.",80,{"$f":"C368*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D368*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E368*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F368*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G368*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H368*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I368*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["CA4500012","CASCADE RACQUET CLUB MUTUAL WATER",66.67,{"$f":"C369*(1+('Scenario Input'!$AA$15/100))","v":69.720284665464533},{"$f":"D369*(1+('Scenario Input'!$AD$15/100))","v":72.156141222246831},{"$f":"E369*(1+('Scenario Input'!$AG$15/100))","v":73.684524325877035},{"$f":"F369*(1+('Scenario Input'!$AJ$15/100))","v":75.290250742569029},{"$f":"G369*(1+('Scenario Input'!$AM$15/100))","v":76.973920235685526},{"$f":"H369*(1+('Scenario Input'!$AP$15/100))","v":79.221950379409478},{"$f":"I369*(1+('Scenario Input'!$AS$15/100))","v":81.535634442170135}]
["CA3210009","CHESTER PUBLIC U.D.",25.84,{"$f":"C370*(1+('Scenario Input'!$AA$15/100))","v":27.02223122477281},{"$f":"D370*(1+('Scenario Input'!$AD$15/100))","v":27.966322021641783},{"$f":"E370*(1+('Scenario Input'!$AG$15/100))","v":28.558693694025234},{"$f":"F370*(1+('Scenario Input'!$AJ$15/100))","v":29.181042135712968},{"$f":"G370*(1+('Scenario Input'!$AM$15/100))","v":29.83359980336154},{"$f":"H370*(1+('Scenario Input'!$AP$15/100))","v":30.70489272242299},{"$f":"I370*(1+('Scenario Input'!$AS$15/100))","v":31.601631828193732}]
["CA2300596","BIG RIVER VISTA MUTUAL WATER COMPANY",91.67,{"$f":"C371*(1+('Scenario Input'!$AA$15/100))","v":95.864084225035739},{"$f":"D371*(1+('Scenario Input'!$AD$15/100))","v":99.213341320584462},{"$f":"E371*(1+('Scenario Input'!$AG$15/100))","v":101.31483943232558},{"$f":"F371*(1+('Scenario Input'!$AJ$15/100))","v":103.52268314941206},{"$f":"G371*(1+('Scenario Input'!$AM$15/100))","v":105.83769713522261},{"$f":"H371*(1+('Scenario Input'!$AP$15/100))","v":108.92869643438526},{"$f":"I371*(1+('Scenario Input'!$AS$15/100))","v":112.10996864127395}]
["CA5410006","LINDSAY, CITY OF",26.09,{"$f":"C372*(1+('Scenario Input'!$AA$15/100))","v":27.283669220368523},{"$f":"D372*(1+('Scenario Input'!$AD$15/100))","v":28.236894022625162},{"$f":"E372*(1+('Scenario Input'!$AG$15/100))","v":28.834996845089719},{"$f":"F372*(1+('Scenario Input'!$AJ$15/100))","v":29.463366459781398},{"$f":"G372*(1+('Scenario Input'!$AM$15/100))","v":30.122237572356909},{"$f":"H372*(1+('Scenario Input'!$AP$15/100))","v":31.001960182972745},{"$f":"I372*(1+('Scenario Input'!$AS$15/100))","v":31.907375170184764}]
["CA3310026","NUEVO WATER COMPANY",97.2,{"$f":"C373*(1+('Scenario Input'!$AA$15/100))","v":101.6470926876129},{"$f":"D373*(1+('Scenario Input'!$AD$15/100))","v":105.19839398233674},{"$f":"E373*(1+('Scenario Input'!$AG$15/100))","v":107.42666513387201},{"$f":"F373*(1+('Scenario Input'!$AJ$15/100))","v":109.76769719780575},{"$f":"G373*(1+('Scenario Input'!$AM$15/100))","v":112.22236458540021},{"$f":"H373*(1+('Scenario Input'!$AP$15/100))","v":115.49982866174591},{"$f":"I373*(1+('Scenario Input'!$AS$15/100))","v":118.87301136611572}]
["CA2610004","JUNE LAKE PUD - DOWN CANYON",63.24,{"$f":"C374*(1+('Scenario Input'!$AA$15/100))","v":66.133355365891362},{"$f":"D374*(1+('Scenario Input'!$AD$15/100))","v":68.4438933687549},{"$f":"E374*(1+('Scenario Input'!$AG$15/100))","v":69.893645093272283},{"$f":"F374*(1+('Scenario Input'!$AJ$15/100))","v":71.416761016350151},{"$f":"G374*(1+('Scenario Input'!$AM$15/100))","v":73.013810045069022},{"$f":"H374*(1+('Scenario Input'!$AP$15/100))","v":75.146184820666775},{"$f":"I374*(1+('Scenario Input'!$AS$15/100))","v":77.340835790053063}]
["CA4510011","CENTERVILLE C.S.D.",36.75,{"$f":"C375*(1+('Scenario Input'!$AA$15/100))","v":38.431385352569691},{"$f":"D375*(1+('Scenario Input'!$AD$15/100))","v":39.774084144556333},{"$f":"E375*(1+('Scenario Input'!$AG$15/100))","v":40.616563206479391},{"$f":"F375*(1+('Scenario Input'!$AJ$15/100))","v":41.501675638059275},{"$f":"G375*(1+('Scenario Input'!$AM$15/100))","v":42.429752042319528},{"$f":"H375*(1+('Scenario Input'!$AP$15/100))","v":43.668916700814428},{"$f":"I375*(1+('Scenario Input'!$AS$15/100))","v":44.944271272682641}]
["CA2702148","ASOLEADO MWC",151.59,{"$f":"C376*(1+('Scenario Input'!$AA$15/100))","v":158.52554300941605},{"$f":"D376*(1+('Scenario Input'!$AD$15/100))","v":164.06403851628014},{"$f":"E376*(1+('Scenario Input'!$AG$15/100))","v":167.53917867946151},{"$f":"F376*(1+('Scenario Input'!$AJ$15/100))","v":171.19017714213348},{"$f":"G376*(1+('Scenario Input'!$AM$15/100))","v":175.01839760803313},{"$f":"H376*(1+('Scenario Input'!$AP$15/100))","v":180.12982537895127},{"$f":"I376*(1+('Scenario Input'!$AS$15/100))","v":185.39053284968602}]
["CA5601117","SENIOR CANYON MUTUAL WATER CO",104.86,{"$f":"C377*(1+('Scenario Input'!$AA$15/100))","v":109.65755287266552},{"$f":"D377*(1+('Scenario Input'!$AD$15/100))","v":113.4887200924674},{"$f":"E377*(1+('Scenario Input'!$AG$15/100))","v":115.89259368248786},{"$f":"F377*(1+('Scenario Input'!$AJ$15/100))","v":118.41811448726246},{"$f":"G377*(1+('Scenario Input'!$AM$15/100))","v":121.06622582741838},{"$f":"H377*(1+('Scenario Input'!$AP$15/100))","v":124.60197565299049},{"$f":"I377*(1+('Scenario Input'!$AS$15/100))","v":128.24098736472112}]
["CA2800625","ADVENTIST HEALTH - ST. HELENA HOSPITAL",36,{"$f":"C378*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"D378*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"E378*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"F378*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"G378*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"H378*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"I378*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516}]
["CA2600501","BIRCHIM COMMUNITY SERVICE DISTRICT",70.08,{"$f":"C379*(1+('Scenario Input'!$AA$15/100))","v":73.286298925390042},{"$f":"D379*(1+('Scenario Input'!$AD$15/100))","v":75.846743315660078},{"$f":"E379*(1+('Scenario Input'!$AG$15/100))","v":77.453299306396616},{"$f":"F379*(1+('Scenario Input'!$AJ$15/100))","v":79.141154522862422},{"$f":"G379*(1+('Scenario Input'!$AM$15/100))","v":80.910939404782383},{"$f":"H379*(1+('Scenario Input'!$AP$15/100))","v":83.273950541308167},{"$f":"I379*(1+('Scenario Input'!$AS$15/100))","v":85.705973626927886}]
["CA3700937","LAZY H MUTUAL WATER COMPANY",82.5,{"$f":"C380*(1+('Scenario Input'!$AA$15/100))","v":86.274538546585021},{"$f":"D380*(1+('Scenario Input'!$AD$15/100))","v":89.288760324514215},{"$f":"E380*(1+('Scenario Input'!$AG$15/100))","v":91.180039851280256},{"$f":"F380*(1+('Scenario Input'!$AJ$15/100))","v":93.167026942582041},{"$f":"G380*(1+('Scenario Input'!$AM$15/100))","v":95.250463768472414},{"$f":"H380*(1+('Scenario Input'!$AP$15/100))","v":98.032261981420149},{"$f":"I380*(1+('Scenario Input'!$AS$15/100))","v":100.89530285704268}]
["CA4510016","CLEAR CREEK CSD-ANDERSON",28.81,{"$f":"C381*(1+('Scenario Input'!$AA$15/100))","v":30.12811461244987},{"$f":"D381*(1+('Scenario Input'!$AD$15/100))","v":31.180717393324294},{"$f":"E381*(1+('Scenario Input'!$AG$15/100))","v":31.84117512867132},{"$f":"F381*(1+('Scenario Input'!$AJ$15/100))","v":32.535055105645917},{"$f":"G381*(1+('Scenario Input'!$AM$15/100))","v":33.262616499026542},{"$f":"H381*(1+('Scenario Input'!$AP$15/100))","v":34.234054153754109},{"$f":"I381*(1+('Scenario Input'!$AS$15/100))","v":35.23386273104726}]
["CA1210004","EUREKA, CITY OF",97.03,{"$f":"C382*(1+('Scenario Input'!$AA$15/100))","v":101.46931485060782},{"$f":"D382*(1+('Scenario Input'!$AD$15/100))","v":105.01440502166805},{"$f":"E382*(1+('Scenario Input'!$AG$15/100))","v":107.23877899114817},{"$f":"F382*(1+('Scenario Input'!$AJ$15/100))","v":109.57571665743922},{"$f":"G382*(1+('Scenario Input'!$AM$15/100))","v":112.02609090248336},{"$f":"H382*(1+('Scenario Input'!$AP$15/100))","v":115.29782278857208},{"$f":"I382*(1+('Scenario Input'!$AS$15/100))","v":118.66510589356182}]
["CA0410001","CITY OF BIGGS",41.85,{"$f":"C383*(1+('Scenario Input'!$AA$15/100))","v":43.764720462722224},{"$f":"D383*(1+('Scenario Input'!$AD$15/100))","v":45.293752964617212},{"$f":"E383*(1+('Scenario Input'!$AG$15/100))","v":46.253147488194898},{"$f":"F383*(1+('Scenario Input'!$AJ$15/100))","v":47.261091849055255},{"$f":"G383*(1+('Scenario Input'!$AM$15/100))","v":48.317962529825095},{"$f":"H383*(1+('Scenario Input'!$AP$15/100))","v":49.729092896029492},{"$f":"I383*(1+('Scenario Input'!$AS$15/100))","v":51.181435449299826}]
["CA3610008","BIG BEAR CITY CSD",47.07,{"$f":"C384*(1+('Scenario Input'!$AA$15/100))","v":49.22354581076069},{"$f":"D384*(1+('Scenario Input'!$AD$15/100))","v":50.94329634515011},{"$f":"E384*(1+('Scenario Input'!$AG$15/100))","v":52.022357282421353},{"$f":"F384*(1+('Scenario Input'!$AJ$15/100))","v":53.15602373560408},{"$f":"G384*(1+('Scenario Input'!$AM$15/100))","v":54.34471914644844},{"$f":"H384*(1+('Scenario Input'!$AP$15/100))","v":55.931861472308441},{"$f":"I384*(1+('Scenario Input'!$AS$15/100))","v":57.565356430072711}]
["CA5410021","EARLIMART PUD",19,{"$f":"C385*(1+('Scenario Input'!$AA$15/100))","v":19.869287665274125},{"$f":"D385*(1+('Scenario Input'!$AD$15/100))","v":20.563472074736605},{"$f":"E385*(1+('Scenario Input'!$AG$15/100))","v":20.999039480900905},{"$f":"F385*(1+('Scenario Input'!$AJ$15/100))","v":21.456648629200707},{"$f":"G385*(1+('Scenario Input'!$AM$15/100))","v":21.936470443648187},{"$f":"H385*(1+('Scenario Input'!$AP$15/100))","v":22.577127001781605},{"$f":"I385*(1+('Scenario Input'!$AS$15/100))","v":23.236493991318913}]
["CA5301104","COVINGTON MILL MWC-DIVISION B",10,{"$f":"C386*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"D386*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"E386*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"F386*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"G386*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"H386*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"I386*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534}]
["CA4110013","CITY OF DALY CITY",72.64,{"$f":"C387*(1+('Scenario Input'!$AA$15/100))","v":75.963424000290132},{"$f":"D387*(1+('Scenario Input'!$AD$15/100))","v":78.617400605729841},{"$f":"E387*(1+('Scenario Input'!$AG$15/100))","v":80.282643573296937},{"$f":"F387*(1+('Scenario Input'!$AJ$15/100))","v":82.03215560132314},{"$f":"G387*(1+('Scenario Input'!$AM$15/100))","v":83.866590159294972},{"$f":"H387*(1+('Scenario Input'!$AP$15/100))","v":86.315921337337684},{"$f":"I387*(1+('Scenario Input'!$AS$15/100))","v":88.836785448916118}]
["CA1010052","SIERRA CEDARS CSD",71.92,{"$f":"C388*(1+('Scenario Input'!$AA$15/100))","v":75.210482572974485},{"$f":"D388*(1+('Scenario Input'!$AD$15/100))","v":77.838153242897732},{"$f":"E388*(1+('Scenario Input'!$AG$15/100))","v":79.486890498231233},{"$f":"F388*(1+('Scenario Input'!$AJ$15/100))","v":81.219061548006067},{"$f":"G388*(1+('Scenario Input'!$AM$15/100))","v":83.035313384588306},{"$f":"H388*(1+('Scenario Input'!$AP$15/100))","v":85.460367050954375},{"$f":"I388*(1+('Scenario Input'!$AS$15/100))","v":87.956244623981917}]
["CA3010003","CITY OF BUENA PARK",35.39,{"$f":"C389*(1+('Scenario Input'!$AA$15/100))","v":37.009162656529014},{"$f":"D389*(1+('Scenario Input'!$AD$15/100))","v":38.302172459206759},{"$f":"E389*(1+('Scenario Input'!$AG$15/100))","v":39.113474064688582},{"$f":"F389*(1+('Scenario Input'!$AJ$15/100))","v":39.965831315127005},{"$f":"G389*(1+('Scenario Input'!$AM$15/100))","v":40.859562578984701},{"$f":"H389*(1+('Scenario Input'!$AP$15/100))","v":42.052869715423732},{"$f":"I389*(1+('Scenario Input'!$AS$15/100))","v":43.281027492251383}]
["CA2701904","SAN JERARDO COOP WS",86.04,{"$f":"C390*(1+('Scenario Input'!$AA$15/100))","v":89.976500564220316},{"$f":"D390*(1+('Scenario Input'!$AD$15/100))","v":93.120059858438836},{"$f":"E390*(1+('Scenario Input'!$AG$15/100))","v":95.092492470353378},{"$f":"F390*(1+('Scenario Input'!$AJ$15/100))","v":97.164739371391008},{"$f":"G390*(1+('Scenario Input'!$AM$15/100))","v":99.337574577446858},{"$f":"H390*(1+('Scenario Input'!$AP$15/100))","v":102.23873722280472},{"$f":"I390*(1+('Scenario Input'!$AS$15/100))","v":105.22462857963578}]
["CA2900531","CREEKSIDE VILLAGE",10.9,{"$f":"C391*(1+('Scenario Input'!$AA$15/100))","v":11.398696607973051},{"$f":"D391*(1+('Scenario Input'!$AD$15/100))","v":11.796939242875212},{"$f":"E391*(1+('Scenario Input'!$AG$15/100))","v":12.046817386411574},{"$f":"F391*(1+('Scenario Input'!$AJ$15/100))","v":12.309340529383567},{"$f":"G391*(1+('Scenario Input'!$AM$15/100))","v":12.584606728198173},{"$f":"H391*(1+('Scenario Input'!$AP$15/100))","v":12.95214127996945},{"$f":"I391*(1+('Scenario Input'!$AS$15/100))","v":13.330409710809274}]
["CA0910002","SOUTH TAHOE PUD - MAIN",50.89,{"$f":"C392*(1+('Scenario Input'!$AA$15/100))","v":53.218318383463171},{"$f":"D392*(1+('Scenario Input'!$AD$15/100))","v":55.0776365201761},{"$f":"E392*(1+('Scenario Input'!$AG$15/100))","v":56.244269430686693},{"$f":"F392*(1+('Scenario Input'!$AJ$15/100))","v":57.469939407369694},{"$f":"G392*(1+('Scenario Input'!$AM$15/100))","v":58.755104256697706},{"$f":"H392*(1+('Scenario Input'!$AP$15/100))","v":60.471052269508739},{"$f":"I392*(1+('Scenario Input'!$AS$15/100))","v":62.237114695695773}]
["CA0910007","LUKINS BROTHERS WATER COMPANY",81.12,{"$f":"C393*(1+('Scenario Input'!$AA$15/100))","v":84.831400810896696},{"$f":"D393*(1+('Scenario Input'!$AD$15/100))","v":87.795202879085977},{"$f":"E393*(1+('Scenario Input'!$AG$15/100))","v":89.65484645740429},{"$f":"F393*(1+('Scenario Input'!$AJ$15/100))","v":91.608596673724293},{"$f":"G393*(1+('Scenario Input'!$AM$15/100))","v":93.657183283617954},{"$f":"H393*(1+('Scenario Input'!$AP$15/100))","v":96.392449599185468},{"$f":"I393*(1+('Scenario Input'!$AS$15/100))","v":99.207599609252128}]
["CA1000078","FCWWD #42/ALLUVIAL & FANCHER",43.78,{"$f":"C394*(1+('Scenario Input'!$AA$15/100))","v":45.783021788721115},{"$f":"D394*(1+('Scenario Input'!$AD$15/100))","v":47.382568812208874},{"$f":"E394*(1+('Scenario Input'!$AG$15/100))","v":48.386207814412721},{"$f":"F394*(1+('Scenario Input'!$AJ$15/100))","v":49.440635630863532},{"$f":"G394*(1+('Scenario Input'!$AM$15/100))","v":50.546246106469354},{"$f":"H394*(1+('Scenario Input'!$AP$15/100))","v":52.022453691473622},{"$f":"I394*(1+('Scenario Input'!$AS$15/100))","v":53.541774049470639}]
["CA1210011","REDWAY C.S.D.",107.7,{"$f":"C395*(1+('Scenario Input'!$AA$15/100))","v":112.62748850263281},{"$f":"D395*(1+('Scenario Input'!$AD$15/100))","v":116.56241802363856},{"$f":"E395*(1+('Scenario Input'!$AG$15/100))","v":119.0313974785804},{"$f":"F395*(1+('Scenario Input'!$AJ$15/100))","v":121.62531880867982},{"$f":"G395*(1+('Scenario Input'!$AM$15/100))","v":124.34515088320579},{"$f":"H395*(1+('Scenario Input'!$AP$15/100))","v":127.97666200483575},{"$f":"I395*(1+('Scenario Input'!$AS$15/100))","v":131.71423172973934}]
["CA1910204","LOS ANGELES CWWD 29 & 80-MALIBU",93.79,{"$f":"C396*(1+('Scenario Input'!$AA$15/100))","v":98.081078427687387},{"$f":"D396*(1+('Scenario Input'!$AD$15/100))","v":101.50779188892349},{"$f":"E396*(1+('Scenario Input'!$AG$15/100))","v":103.65789015335243},{"$f":"F396*(1+('Scenario Input'!$AJ$15/100))","v":105.91679341751235},{"$f":"G396*(1+('Scenario Input'!$AM$15/100))","v":108.28534541630336},{"$f":"H396*(1+('Scenario Input'!$AP$15/100))","v":111.44782849984722},{"$f":"I396*(1+('Scenario Input'!$AS$15/100))","v":114.70267218135797}]
["CA1910203","LOS ANGELES CWWD 40, R 24,27,33-PEARBLSM",31.53,{"$f":"C397*(1+('Scenario Input'!$AA$15/100))","v":32.972560004531225},{"$f":"D397*(1+('Scenario Input'!$AD$15/100))","v":34.124540764023436},{"$f":"E397*(1+('Scenario Input'!$AG$15/100))","v":34.847353412252929},{"$f":"F397*(1+('Scenario Input'!$AJ$15/100))","v":35.606743751510443},{"$f":"G397*(1+('Scenario Input'!$AM$15/100))","v":36.402995425696183},{"$f":"H397*(1+('Scenario Input'!$AP$15/100))","v":37.466148124535479},{"$f":"I397*(1+('Scenario Input'!$AS$15/100))","v":38.560350291909764}]
["CA1910027","LOS ANGELES CWWD 40, REG. 35-N.E. L.A.",33.380000000000003,{"$f":"C398*(1+('Scenario Input'!$AA$15/100))","v":34.907201171939491},{"$f":"D398*(1+('Scenario Input'!$AD$15/100))","v":36.126773571300419},{"$f":"E398*(1+('Scenario Input'!$AG$15/100))","v":36.891996730130124},{"$f":"F398*(1+('Scenario Input'!$AJ$15/100))","v":37.695943749616831},{"$f":"G398*(1+('Scenario Input'!$AM$15/100))","v":38.53891491626193},{"$f":"H398*(1+('Scenario Input'!$AP$15/100))","v":39.664447332603693},{"$f":"I398*(1+('Scenario Input'!$AS$15/100))","v":40.822851022643448}]
["CA1910075","LOS ANGELES CWWD 21-KAGEL CANYON",58.46,{"$f":"C399*(1+('Scenario Input'!$AA$15/100))","v":61.134660890101337},{"$f":"D399*(1+('Scenario Input'!$AD$15/100))","v":63.270556709952736},{"$f":"E399*(1+('Scenario Input'!$AG$15/100))","v":64.610728844919322},{"$f":"F399*(1+('Scenario Input'!$AJ$15/100))","v":66.018719940161773},{"$f":"G399*(1+('Scenario Input'!$AM$15/100))","v":67.495055901877549},{"$f":"H399*(1+('Scenario Input'!$AP$15/100))","v":69.466254974955419},{"$f":"I399*(1+('Scenario Input'!$AS$15/100))","v":71.495023091184422}]
["CA3400106","EAST WALNUT GROVE [SWS]",55.09,{"$f":"C400*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"D400*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"E400*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"F400*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"G400*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"H400*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"I400*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
["CA4210020","SANTA YNEZ RIVER WATER CONS. DIST. ID#1",73.28,{"$f":"C401*(1+('Scenario Input'!$AA$15/100))","v":76.632705269015162},{"$f":"D401*(1+('Scenario Input'!$AD$15/100))","v":79.3100649282473},{"$f":"E401*(1+('Scenario Input'!$AG$15/100))","v":80.989979640022028},{"$f":"F401*(1+('Scenario Input'!$AJ$15/100))","v":82.75490587093833},{"$f":"G401*(1+('Scenario Input'!$AM$15/100))","v":84.605502847923134},{"$f":"H401*(1+('Scenario Input'!$AP$15/100))","v":87.076414036345071},{"$f":"I401*(1+('Scenario Input'!$AS$15/100))","v":89.619488404413175}]
["CA4000802","SANTA YSABEL RANCH MWC",13.44,{"$f":"C402*(1+('Scenario Input'!$AA$15/100))","v":14.054906643225486},{"$f":"D402*(1+('Scenario Input'!$AD$15/100))","v":14.545950772866314},{"$f":"E402*(1+('Scenario Input'!$AG$15/100))","v":14.854057401226745},{"$f":"F402*(1+('Scenario Input'!$AJ$15/100))","v":15.177755661918816},{"$f":"G402*(1+('Scenario Input'!$AM$15/100))","v":15.517166461191138},{"$f":"H402*(1+('Scenario Input'!$AP$15/100))","v":15.970346679154988},{"$f":"I402*(1+('Scenario Input'!$AS$15/100))","v":16.43676206543822}]
["CA3110023","NORTH TAHOE PUD - CARNELIAN WOODS",45.65,{"$f":"C403*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"D403*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"E403*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"F403*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"G403*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"H403*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"I403*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602}]
["CA4300992","GOLDEN HEIGHTS MUTUAL WATER COMPANY",71,{"$f":"C404*(1+('Scenario Input'!$AA$15/100))","v":74.248390749182263},{"$f":"D404*(1+('Scenario Input'!$AD$15/100))","v":76.842448279278898},{"$f":"E404*(1+('Scenario Input'!$AG$15/100))","v":78.470094902313917},{"$f":"F404*(1+('Scenario Input'!$AJ$15/100))","v":80.18010803543423},{"$f":"G404*(1+('Scenario Input'!$AM$15/100))","v":81.973126394685337},{"$f":"H404*(1+('Scenario Input'!$AP$15/100))","v":84.367158796131264},{"$f":"I404*(1+('Scenario Input'!$AS$15/100))","v":86.831109125454887}]
["CA3701184","BUTTERFIELD RANCH",40,{"$f":"C405*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D405*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E405*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F405*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G405*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H405*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I405*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA1910117","MONTEBELLO-CITY, WATER DEPT.",44.12,{"$f":"C406*(1+('Scenario Input'!$AA$15/100))","v":46.138577462731284},{"$f":"D406*(1+('Scenario Input'!$AD$15/100))","v":47.750546733546265},{"$f":"E406*(1+('Scenario Input'!$AG$15/100))","v":48.761980099860423},{"$f":"F406*(1+('Scenario Input'!$AJ$15/100))","v":49.824596711596598},{"$f":"G406*(1+('Scenario Input'!$AM$15/100))","v":50.938793472303061},{"$f":"H406*(1+('Scenario Input'!$AP$15/100))","v":52.426465437821292},{"$f":"I406*(1+('Scenario Input'!$AS$15/100))","v":53.957584994578454}]
["CA0710003","CONTRA COSTA WATER DISTRICT",50.1,{"$f":"C407*(1+('Scenario Input'!$AA$15/100))","v":52.392174317380722},{"$f":"D407*(1+('Scenario Input'!$AD$15/100))","v":54.222628997068632},{"$f":"E407*(1+('Scenario Input'!$AG$15/100))","v":55.371151473322918},{"$f":"F407*(1+('Scenario Input'!$AJ$15/100))","v":56.577794543313452},{"$f":"G407*(1+('Scenario Input'!$AM$15/100))","v":57.843008906672331},{"$f":"H407*(1+('Scenario Input'!$AP$15/100))","v":59.532319094171498},{"$f":"I407*(1+('Scenario Input'!$AS$15/100))","v":61.270965735004083}]
["CA1510046","LOST HILLS UTILITY DISTRICT",56.73,{"$f":"C408*(1+('Scenario Input'!$AA$15/100))","v":59.325509960579005},{"$f":"D408*(1+('Scenario Input'!$AD$15/100))","v":61.398198463147772},{"$f":"E408*(1+('Scenario Input'!$AG$15/100))","v":62.698711039553075},{"$f":"F408*(1+('Scenario Input'!$AJ$15/100))","v":64.065035617608231},{"$f":"G408*(1+('Scenario Input'!$AM$15/100))","v":65.497682540429565},{"$f":"H408*(1+('Scenario Input'!$AP$15/100))","v":67.410548147951076},{"$f":"I408*(1+('Scenario Input'!$AS$15/100))","v":69.379279164606416}]
["CA3901337","MORADA ESTATES N PWS #46",73,{"$f":"C409*(1+('Scenario Input'!$AA$15/100))","v":76.339894713947956},{"$f":"D409*(1+('Scenario Input'!$AD$15/100))","v":79.00702428714591},{"$f":"E409*(1+('Scenario Input'!$AG$15/100))","v":80.680520110829804},{"$f":"F409*(1+('Scenario Input'!$AJ$15/100))","v":82.438702627981684},{"$f":"G409*(1+('Scenario Input'!$AM$15/100))","v":84.282228546648312},{"$f":"H409*(1+('Scenario Input'!$AP$15/100))","v":86.743698480529332},{"$f":"I409*(1+('Scenario Input'!$AS$15/100))","v":89.277055861383204}]
["CA2510002","CEDARVILLE COUNTY WATER DIST.",27.64,{"$f":"C410*(1+('Scenario Input'!$AA$15/100))","v":28.90458479306194},{"$f":"D410*(1+('Scenario Input'!$AD$15/100))","v":29.914440428722095},{"$f":"E410*(1+('Scenario Input'!$AG$15/100))","v":30.54807638168953},{"$f":"F410*(1+('Scenario Input'!$AJ$15/100))","v":31.213777269005664},{"$f":"G410*(1+('Scenario Input'!$AM$15/100))","v":31.911791740128209},{"$f":"H410*(1+('Scenario Input'!$AP$15/100))","v":32.843778438381243},{"$f":"I410*(1+('Scenario Input'!$AS$15/100))","v":33.802983890529198}]
["CA5210004","CITY OF RED BLUFF",19.78,{"$f":"C411*(1+('Scenario Input'!$AA$15/100))","v":20.684974211532747},{"$f":"D411*(1+('Scenario Input'!$AD$15/100))","v":21.407656717804741},{"$f":"E411*(1+('Scenario Input'!$AG$15/100))","v":21.861105312222101},{"$f":"F411*(1+('Scenario Input'!$AJ$15/100))","v":22.337500520294213},{"$f":"G411*(1+('Scenario Input'!$AM$15/100))","v":22.837020282913748},{"$f":"H411*(1+('Scenario Input'!$AP$15/100))","v":23.503977478696854},{"$f":"I411*(1+('Scenario Input'!$AS$15/100))","v":24.190413218330956}]
["CA4000815","LAS VENTANAS RANCH",168,{"$f":"C412*(1+('Scenario Input'!$AA$15/100))","v":175.68633304031857},{"$f":"D412*(1+('Scenario Input'!$AD$15/100))","v":181.82438466082894},{"$f":"E412*(1+('Scenario Input'!$AG$15/100))","v":185.67571751533433},{"$f":"F412*(1+('Scenario Input'!$AJ$15/100))","v":189.72194577398523},{"$f":"G412*(1+('Scenario Input'!$AM$15/100))","v":193.96458076488926},{"$f":"H412*(1+('Scenario Input'!$AP$15/100))","v":199.62933348943739},{"$f":"I412*(1+('Scenario Input'!$AS$15/100))","v":205.45952581797781}]
["CA3610004","WEST VALLEY WATER DISTRICT",34.99,{"$f":"C413*(1+('Scenario Input'!$AA$15/100))","v":36.590861863575881},{"$f":"D413*(1+('Scenario Input'!$AD$15/100))","v":37.869257257633365},{"$f":"E413*(1+('Scenario Input'!$AG$15/100))","v":38.671389022985409},{"$f":"F413*(1+('Scenario Input'!$AJ$15/100))","v":39.51411239661752},{"$f":"G413*(1+('Scenario Input'!$AM$15/100))","v":40.397742148592116},{"$f":"H413*(1+('Scenario Input'!$AP$15/100))","v":41.57756177854413},{"$f":"I413*(1+('Scenario Input'!$AS$15/100))","v":42.791838145065732}]
["CA1900100","METTLER VALLEY MUTUAL",53,{"$f":"C414*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"D414*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"E414*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"F414*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"G414*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"H414*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"I414*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122}]
["CA3610062","RUNNING SPRINGS WATER DISTRICT",119.5,{"$f":"C415*(1+('Scenario Input'!$AA$15/100))","v":124.96736189475043},{"$f":"D415*(1+('Scenario Input'!$AD$15/100))","v":129.33341647005392},{"$f":"E415*(1+('Scenario Input'!$AG$15/100))","v":132.07290620882412},{"$f":"F415*(1+('Scenario Input'!$AJ$15/100))","v":134.95102690470972},{"$f":"G415*(1+('Scenario Input'!$AM$15/100))","v":137.96885357978729},{"$f":"H415*(1+('Scenario Input'!$AP$15/100))","v":141.99824614278432},{"$f":"I415*(1+('Scenario Input'!$AS$15/100))","v":146.14531747171634}]
["CA4300521","KENNON WATER COMPANY",93.97,{"$f":"C416*(1+('Scenario Input'!$AA$15/100))","v":98.269313784516299},{"$f":"D416*(1+('Scenario Input'!$AD$15/100))","v":101.70260372963153},{"$f":"E416*(1+('Scenario Input'!$AG$15/100))","v":103.85682842211887},{"$f":"F416*(1+('Scenario Input'!$AJ$15/100))","v":106.12006693084163},{"$f":"G416*(1+('Scenario Input'!$AM$15/100))","v":108.49316460998003},{"$f":"H416*(1+('Scenario Input'!$AP$15/100))","v":111.66171707144304},{"$f":"I416*(1+('Scenario Input'!$AS$15/100))","v":114.9228073875915}]
["CA4200714","SAN AUGUSTINE MUTUAL WATER COMPANY",226.93,{"$f":"C417*(1+('Scenario Input'!$AA$15/100))","v":237.31249736213988},{"$f":"D417*(1+('Scenario Input'!$AD$15/100))","v":245.60361673263046},{"$f":"E417*(1+('Scenario Input'!$AG$15/100))","v":250.80589628425491},{"$f":"F417*(1+('Scenario Input'!$AJ$15/100))","v":256.27143544339566},{"$f":"G417*(1+('Scenario Input'!$AM$15/100))","v":262.00227567247811},{"$f":"H417*(1+('Scenario Input'!$AP$15/100))","v":269.65407529022633},{"$f":"I417*(1+('Scenario Input'!$AS$15/100))","v":277.52934639210537}]
["CA3110040","PLACER CWA - BIANCHI ESTATES",46.03,{"$f":"C418*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"D418*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"E418*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"F418*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"G418*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"H418*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"I418*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996}]
["CA4910003","PENNGROVE WATER COMPANY (PUC)",101,{"$f":"C419*(1+('Scenario Input'!$AA$15/100))","v":105.62095022066772},{"$f":"D419*(1+('Scenario Input'!$AD$15/100))","v":109.31108839728407},{"$f":"E419*(1+('Scenario Input'!$AG$15/100))","v":111.6264730300522},{"$f":"F419*(1+('Scenario Input'!$AJ$15/100))","v":114.05902692364589},{"$f":"G419*(1+('Scenario Input'!$AM$15/100))","v":116.60965867412986},{"$f":"H419*(1+('Scenario Input'!$AP$15/100))","v":120.01525406210224},{"$f":"I419*(1+('Scenario Input'!$AS$15/100))","v":123.52031016437952}]
["CA4200678","SANTA ANITA MUTUAL WATER COMPANY",231,{"$f":"C420*(1+('Scenario Input'!$AA$15/100))","v":241.56870793043805},{"$f":"D420*(1+('Scenario Input'!$AD$15/100))","v":250.00852890863979},{"$f":"E420*(1+('Scenario Input'!$AG$15/100))","v":255.3041115835847},{"$f":"F420*(1+('Scenario Input'!$AJ$15/100))","v":260.86767543922969},{"$f":"G420*(1+('Scenario Input'!$AM$15/100))","v":266.70129855172274},{"$f":"H420*(1+('Scenario Input'!$AP$15/100))","v":274.49033354797638},{"$f":"I420*(1+('Scenario Input'!$AS$15/100))","v":282.50684799971947}]
["CA4010024","SLO CWWD NO. 23 - SANTA MARGARITA",91.34,{"$f":"C421*(1+('Scenario Input'!$AA$15/100))","v":95.518986070849408},{"$f":"D421*(1+('Scenario Input'!$AD$15/100))","v":98.856186279286405},{"$f":"E421*(1+('Scenario Input'!$AG$15/100))","v":100.95011927292047},{"$f":"F421*(1+('Scenario Input'!$AJ$15/100))","v":103.15001504164174},{"$f":"G421*(1+('Scenario Input'!$AM$15/100))","v":105.45669528014872},{"$f":"H421*(1+('Scenario Input'!$AP$15/100))","v":108.53656738645958},{"$f":"I421*(1+('Scenario Input'!$AS$15/100))","v":111.70638742984578}]
["CA3301502","PARADISE VALLEY MWC",20.399999999999999,{"$f":"C422*(1+('Scenario Input'!$AA$15/100))","v":21.333340440610112},{"$f":"D422*(1+('Scenario Input'!$AD$15/100))","v":22.078675280243512},{"$f":"E422*(1+('Scenario Input'!$AG$15/100))","v":22.546337126862024},{"$f":"F422*(1+('Scenario Input'!$AJ$15/100))","v":23.037664843983919},{"$f":"G422*(1+('Scenario Input'!$AM$15/100))","v":23.552841950022263},{"$f":"H422*(1+('Scenario Input'!$AP$15/100))","v":24.240704780860248},{"$f":"I422*(1+('Scenario Input'!$AS$15/100))","v":24.948656706468729}]
["CA3310009","EASTERN MUNICIPAL WD",41.77,{"$f":"C423*(1+('Scenario Input'!$AA$15/100))","v":43.681060304131591},{"$f":"D423*(1+('Scenario Input'!$AD$15/100))","v":45.207169924302526},{"$f":"E423*(1+('Scenario Input'!$AG$15/100))","v":46.164730479854256},{"$f":"F423*(1+('Scenario Input'!$AJ$15/100))","v":47.170748065353351},{"$f":"G423*(1+('Scenario Input'!$AM$15/100))","v":48.22559844374657},{"$f":"H423*(1+('Scenario Input'!$AP$15/100))","v":49.634031308653562},{"$f":"I423*(1+('Scenario Input'!$AS$15/100))","v":51.08359757986269}]
["CA3610032","NEEDLES, CITY OF",54.51,{"$f":"C424*(1+('Scenario Input'!$AA$15/100))","v":57.003940559689084},{"$f":"D424*(1+('Scenario Input'!$AD$15/100))","v":58.995519094415393},{"$f":"E424*(1+('Scenario Input'!$AG$15/100))","v":60.245139058100449},{"$f":"F424*(1+('Scenario Input'!$AJ$15/100))","v":61.557995619880572},{"$f":"G424*(1+('Scenario Input'!$AM$15/100))","v":62.934579151750683},{"$f":"H424*(1+('Scenario Input'!$AP$15/100))","v":64.772589098269236},{"$f":"I424*(1+('Scenario Input'!$AS$15/100))","v":66.664278287726006}]
["CA1000551","FCSA #43/RAISIN CITY",59.31,{"$f":"C425*(1+('Scenario Input'!$AA$15/100))","v":62.023550075126757},{"$f":"D425*(1+('Scenario Input'!$AD$15/100))","v":64.190501513296212},{"$f":"E425*(1+('Scenario Input'!$AG$15/100))","v":65.550159558538567},{"$f":"F425*(1+('Scenario Input'!$AJ$15/100))","v":66.978622641994434},{"$f":"G425*(1+('Scenario Input'!$AM$15/100))","v":68.476424316461802},{"$f":"H425*(1+('Scenario Input'!$AP$15/100))","v":70.476284340824591},{"$f":"I425*(1+('Scenario Input'!$AS$15/100))","v":72.534550453953955}]
["CA1900721","TERRA NOVA MOBILE HOME PARK",40,{"$f":"C426*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D426*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E426*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F426*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G426*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H426*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I426*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA0600012","COLUSA CO. SERVICE AREA #1-CENTURY RANCH",39.22,{"$f":"C427*(1+('Scenario Input'!$AA$15/100))","v":41.014392749055325},{"$f":"D427*(1+('Scenario Input'!$AD$15/100))","v":42.447335514272091},{"$f":"E427*(1+('Scenario Input'!$AG$15/100))","v":43.346438338996506},{"$f":"F427*(1+('Scenario Input'!$AJ$15/100))","v":44.291039959855361},{"$f":"G427*(1+('Scenario Input'!$AM$15/100))","v":45.28149319999379},{"$f":"H427*(1+('Scenario Input'!$AP$15/100))","v":46.603943211046037},{"$f":"I427*(1+('Scenario Input'!$AS$15/100))","v":47.965015491554105}]
["CA5610001","DEMPSEY ROAD MUTUAL WATER CO",20,{"$f":"C428*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"D428*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"E428*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"F428*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"G428*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"H428*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"I428*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
["CA0510017","CCWD - COPPER COVE",70.239999999999995,{"$f":"C429*(1+('Scenario Input'!$AA$15/100))","v":73.453619242571293},{"$f":"D429*(1+('Scenario Input'!$AD$15/100))","v":76.019909396289435},{"$f":"E429*(1+('Scenario Input'!$AG$15/100))","v":77.630133323077885},{"$f":"F429*(1+('Scenario Input'!$AJ$15/100))","v":79.321842090266216},{"$f":"G429*(1+('Scenario Input'!$AM$15/100))","v":81.09566757693942},{"$f":"H429*(1+('Scenario Input'!$AP$15/100))","v":83.464073716060014},{"$f":"I429*(1+('Scenario Input'!$AS$15/100))","v":85.901649365802143}]
["CA2910014","NEVADA ID - LAKE OF PINES",42.16,{"$f":"C430*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"D430*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"E430*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"F430*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"G430*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"H430*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"I430*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
["CA4900736","CLEAR CREEK WATER COMPANY",70.209999999999994,{"$f":"C431*(1+('Scenario Input'!$AA$15/100))","v":73.4222466830998},{"$f":"D431*(1+('Scenario Input'!$AD$15/100))","v":75.987440756171424},{"$f":"E431*(1+('Scenario Input'!$AG$15/100))","v":77.596976944950143},{"$f":"F431*(1+('Scenario Input'!$AJ$15/100))","v":79.287963171377996},{"$f":"G431*(1+('Scenario Input'!$AM$15/100))","v":81.06103104465997},{"$f":"H431*(1+('Scenario Input'!$AP$15/100))","v":83.42842562079403},{"$f":"I431*(1+('Scenario Input'!$AS$15/100))","v":85.864960164763218}]
["CA5510025","TUD - PHOENIX LAKE PARK",71.3,{"$f":"C432*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"D432*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"E432*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"F432*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"G432*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"H432*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"I432*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
["CA4110010","MONTARA WATER AND SANITARY DISTRICT",50.16,{"$f":"C433*(1+('Scenario Input'!$AA$15/100))","v":52.454919436323685},{"$f":"D433*(1+('Scenario Input'!$AD$15/100))","v":54.287566277304634},{"$f":"E433*(1+('Scenario Input'!$AG$15/100))","v":55.437464229578389},{"$f":"F433*(1+('Scenario Input'!$AJ$15/100))","v":56.645552381089871},{"$f":"G433*(1+('Scenario Input'!$AM$15/100))","v":57.912281971231216},{"$f":"H433*(1+('Scenario Input'!$AP$15/100))","v":59.603615284703437},{"$f":"I433*(1+('Scenario Input'!$AS$15/100))","v":61.344344137081933}]
["CA4000649","LOS ROBLES MOBILE HOME ESTATES",25,{"$f":"C434*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D434*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E434*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F434*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G434*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H434*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I434*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["CA1510045","GOLDEN HILLS CSD",46.17,{"$f":"C435*(1+('Scenario Input'!$AA$15/100))","v":48.282369026616131},{"$f":"D435*(1+('Scenario Input'!$AD$15/100))","v":49.969237141609959},{"$f":"E435*(1+('Scenario Input'!$AG$15/100))","v":51.027665938589209},{"$f":"F435*(1+('Scenario Input'!$AJ$15/100))","v":52.139656168957728},{"$f":"G435*(1+('Scenario Input'!$AM$15/100))","v":53.305623178065105},{"$f":"H435*(1+('Scenario Input'!$AP$15/100))","v":54.862418614329307},{"$f":"I435*(1+('Scenario Input'!$AS$15/100))","v":56.464680398904967}]
["CA5710001","CITY OF DAVIS",43.13,{"$f":"C436*(1+('Scenario Input'!$AA$15/100))","v":45.103283000172269},{"$f":"D436*(1+('Scenario Input'!$AD$15/100))","v":46.679081609652101},{"$f":"E436*(1+('Scenario Input'!$AG$15/100))","v":47.667819621645066},{"$f":"F436*(1+('Scenario Input'!$AJ$15/100))","v":48.706592388285621},{"$f":"G436*(1+('Scenario Input'!$AM$15/100))","v":49.795787907081397},{"$f":"H436*(1+('Scenario Input'!$AP$15/100))","v":51.250078294044258},{"$f":"I436*(1+('Scenario Input'!$AS$15/100))","v":52.746841360293949}]
["CA3700905","PINE HILLS MUTUAL WATER COMPANY",60.85,{"$f":"C437*(1+('Scenario Input'!$AA$15/100))","v":63.634008127996346},{"$f":"D437*(1+('Scenario Input'!$AD$15/100))","v":65.857225039353821},{"$f":"E437*(1+('Scenario Input'!$AG$15/100))","v":67.252186969095803},{"$f":"F437*(1+('Scenario Input'!$AJ$15/100))","v":68.717740478255962},{"$f":"G437*(1+('Scenario Input'!$AM$15/100))","v":70.254432973473286},{"$f":"H437*(1+('Scenario Input'!$AP$15/100))","v":72.306219897811104},{"$f":"I437*(1+('Scenario Input'!$AS$15/100))","v":74.417929440618749}]
["CA3010001","CITY OF ANAHEIM",27.29,{"$f":"C438*(1+('Scenario Input'!$AA$15/100))","v":28.538571599227939},{"$f":"D438*(1+('Scenario Input'!$AD$15/100))","v":29.535639627345365},{"$f":"E438*(1+('Scenario Input'!$AG$15/100))","v":30.161251970199245},{"$f":"F438*(1+('Scenario Input'!$AJ$15/100))","v":30.81852321530986},{"$f":"G438*(1+('Scenario Input'!$AM$15/100))","v":31.507698863534685},{"$f":"H438*(1+('Scenario Input'!$AP$15/100))","v":32.42788399361158},{"$f":"I438*(1+('Scenario Input'!$AS$15/100))","v":33.374943211741744}]
["CA5100107","SUTTER CO. WWD#1 (ROBBINS)",70,{"$f":"C439*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"D439*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"E439*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"F439*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"G439*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"H439*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"I439*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
["CA1210017","MANILA COMMUNITY SERVICES DIST.",82.32,{"$f":"C440*(1+('Scenario Input'!$AA$15/100))","v":86.086303189756094},{"$f":"D440*(1+('Scenario Input'!$AD$15/100))","v":89.093948483806173},{"$f":"E440*(1+('Scenario Input'!$AG$15/100))","v":90.981101582513816},{"$f":"F440*(1+('Scenario Input'!$AJ$15/100))","v":92.963753429252748},{"$f":"G440*(1+('Scenario Input'!$AM$15/100))","v":95.042644574795716},{"$f":"H440*(1+('Scenario Input'!$AP$15/100))","v":97.818373409824289},{"$f":"I440*(1+('Scenario Input'!$AS$15/100))","v":100.67516765080909}]
["CA1300575","DATE GARDENS MOBILE HOME PARK",23,{"$f":"C441*(1+('Scenario Input'!$AA$15/100))","v":24.052295594805521},{"$f":"D441*(1+('Scenario Input'!$AD$15/100))","v":24.89262409047063},{"$f":"E441*(1+('Scenario Input'!$AG$15/100))","v":25.419889897932677},{"$f":"F441*(1+('Scenario Input'!$AJ$15/100))","v":25.973837814295596},{"$f":"G441*(1+('Scenario Input'!$AM$15/100))","v":26.554674747574122},{"$f":"H441*(1+('Scenario Input'!$AP$15/100))","v":27.330206370577734},{"$f":"I441*(1+('Scenario Input'!$AS$15/100))","v":28.128387463175528}]
["CA5400682","PLAINVIEW MWC - CENTRAL WATER",40,{"$f":"C442*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D442*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E442*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F442*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G442*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H442*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I442*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA2310006","MILLVIEW COUNTY WATER DISTRICT",27.04,{"$f":"C443*(1+('Scenario Input'!$AA$15/100))","v":28.27713360363223},{"$f":"D443*(1+('Scenario Input'!$AD$15/100))","v":29.265067626361994},{"$f":"E443*(1+('Scenario Input'!$AG$15/100))","v":29.884948819134767},{"$f":"F443*(1+('Scenario Input'!$AJ$15/100))","v":30.536198891241433},{"$f":"G443*(1+('Scenario Input'!$AM$15/100))","v":31.21906109453932},{"$f":"H443*(1+('Scenario Input'!$AP$15/100))","v":32.130816533061825},{"$f":"I443*(1+('Scenario Input'!$AS$15/100))","v":33.069199869750712}]
["CA3910007","RIPON, CITY OF",59.2,{"$f":"C444*(1+('Scenario Input'!$AA$15/100))","v":61.908517357064646},{"$f":"D444*(1+('Scenario Input'!$AD$15/100))","v":64.071449832863536},{"$f":"E444*(1+('Scenario Input'!$AG$15/100))","v":65.428586172070197},{"$f":"F444*(1+('Scenario Input'!$AJ$15/100))","v":66.854399939404317},{"$f":"G444*(1+('Scenario Input'!$AM$15/100))","v":68.349423698103834},{"$f":"H444*(1+('Scenario Input'!$AP$15/100))","v":70.345574658182699},{"$f":"I444*(1+('Scenario Input'!$AS$15/100))","v":72.400023383477887}]
["CA3910008","LOCKEFORD COMMUNITY SERV. DIST.",56.68,{"$f":"C445*(1+('Scenario Input'!$AA$15/100))","v":59.273222361459865},{"$f":"D445*(1+('Scenario Input'!$AD$15/100))","v":61.344084062951097},{"$f":"E445*(1+('Scenario Input'!$AG$15/100))","v":62.643450409340176},{"$f":"F445*(1+('Scenario Input'!$AJ$15/100))","v":64.00857075279454},{"$f":"G445*(1+('Scenario Input'!$AM$15/100))","v":65.439954986630497},{"$f":"H445*(1+('Scenario Input'!$AP$15/100))","v":67.351134655841136},{"$f":"I445*(1+('Scenario Input'!$AS$15/100))","v":69.318130496208227}]
["CA2600699","CHALFANT VALLEY WEST M.W.C.",174,{"$f":"C446*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"D446*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"E446*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"F446*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"G446*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"H446*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"I446*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
["CA1010039","CARUTHERS COMM SERV DIST",40,{"$f":"C447*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D447*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E447*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F447*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G447*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H447*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I447*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA4900611","RAINS CREEK WATER DISTRICT",61.1,{"$f":"C448*(1+('Scenario Input'!$AA$15/100))","v":63.895446123592059},{"$f":"D448*(1+('Scenario Input'!$AD$15/100))","v":66.1277970403372},{"$f":"E448*(1+('Scenario Input'!$AG$15/100))","v":67.528490120160299},{"$f":"F448*(1+('Scenario Input'!$AJ$15/100))","v":69.000064802324403},{"$f":"G448*(1+('Scenario Input'!$AM$15/100))","v":70.543070742468657},{"$f":"H448*(1+('Scenario Input'!$AP$15/100))","v":72.603287358360859},{"$f":"I448*(1+('Scenario Input'!$AS$15/100))","v":74.723672782609782}]
["CA3910017","SAN JOAQUIN COUNTY-MOKELUMNE ACRES",33,{"$f":"C449*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"D449*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"E449*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"F449*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"G449*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"H449*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"I449*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
["CA5010005","CITY OF MODESTO - SALIDA",45.06,{"$f":"C450*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"D450*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"E450*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"F450*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"G450*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"H450*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"I450*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
["CA5400550","SEVILLE WATER COMPANY",75.05,{"$f":"C451*(1+('Scenario Input'!$AA$15/100))","v":78.483686277832788},{"$f":"D451*(1+('Scenario Input'!$AD$15/100))","v":81.225714695209589},{"$f":"E451*(1+('Scenario Input'!$AG$15/100))","v":82.946205949558575},{"$f":"F451*(1+('Scenario Input'!$AJ$15/100))","v":84.7537620853428},{"$f":"G451*(1+('Scenario Input'!$AM$15/100))","v":86.649058252410342},{"$f":"H451*(1+('Scenario Input'!$AP$15/100))","v":89.17965165703734},{"$f":"I451*(1+('Scenario Input'!$AS$15/100))","v":91.78415126570971}]
["CA1500349","STOCKDALE MUTUAL WATER CO.",37.5,{"$f":"C452*(1+('Scenario Input'!$AA$15/100))","v":39.215699339356824},{"$f":"D452*(1+('Scenario Input'!$AD$15/100))","v":40.585800147506454},{"$f":"E452*(1+('Scenario Input'!$AG$15/100))","v":41.445472659672838},{"$f":"F452*(1+('Scenario Input'!$AJ$15/100))","v":42.348648610264554},{"$f":"G452*(1+('Scenario Input'!$AM$15/100))","v":43.295665349305629},{"$f":"H452*(1+('Scenario Input'!$AP$15/100))","v":44.560119082463693},{"$f":"I452*(1+('Scenario Input'!$AS$15/100))","v":45.861501298655746}]
["CA2800521","CIRCLE OAKS WATER DISTRICT",183.15,{"$f":"C453*(1+('Scenario Input'!$AA$15/100))","v":191.52947557341875},{"$f":"D453*(1+('Scenario Input'!$AD$15/100))","v":198.22104792042157},{"$f":"E453*(1+('Scenario Input'!$AG$15/100))","v":202.41968846984219},{"$f":"F453*(1+('Scenario Input'!$AJ$15/100))","v":206.83079981253215},{"$f":"G453*(1+('Scenario Input'!$AM$15/100))","v":211.45602956600877},{"$f":"H453*(1+('Scenario Input'!$AP$15/100))","v":217.63162159875273},{"$f":"I453*(1+('Scenario Input'!$AS$15/100))","v":223.98757234263473}]
["CA3301535","RANCHO CARRILLO MWC",70,{"$f":"C454*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"D454*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"E454*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"F454*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"G454*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"H454*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"I454*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
["CA2300832","HILLS RANCH MUTUAL WATER COMPANY",114,{"$f":"C455*(1+('Scenario Input'!$AA$15/100))","v":119.21572599164476},{"$f":"D455*(1+('Scenario Input'!$AD$15/100))","v":123.38083244841964},{"$f":"E455*(1+('Scenario Input'!$AG$15/100))","v":125.99423688540544},{"$f":"F455*(1+('Scenario Input'!$AJ$15/100))","v":128.73989177520426},{"$f":"G455*(1+('Scenario Input'!$AM$15/100))","v":131.61882266188914},{"$f":"H455*(1+('Scenario Input'!$AP$15/100))","v":135.46276201068966},{"$f":"I455*(1+('Scenario Input'!$AS$15/100))","v":139.41896394791351}]
["CA2010006","MADERA CO SA3-PARKSDALE",49.68,{"$f":"C456*(1+('Scenario Input'!$AA$15/100))","v":51.952958484779927},{"$f":"D456*(1+('Scenario Input'!$AD$15/100))","v":53.768068035416562},{"$f":"E456*(1+('Scenario Input'!$AG$15/100))","v":54.906962179534588},{"$f":"F456*(1+('Scenario Input'!$AJ$15/100))","v":56.103489678878496},{"$f":"G456*(1+('Scenario Input'!$AM$15/100))","v":57.358097454760113},{"$f":"H456*(1+('Scenario Input'!$AP$15/100))","v":59.033245760447912},{"$f":"I456*(1+('Scenario Input'!$AS$15/100))","v":60.757316920459147}]
["CA2310004","WILLITS, CITY OF",63.1,{"$f":"C457*(1+('Scenario Input'!$AA$15/100))","v":65.986950088357759},{"$f":"D457*(1+('Scenario Input'!$AD$15/100))","v":68.292373048204212},{"$f":"E457*(1+('Scenario Input'!$AG$15/100))","v":69.738915328676185},{"$f":"F457*(1+('Scenario Input'!$AJ$15/100))","v":71.258659394871856},{"$f":"G457*(1+('Scenario Input'!$AM$15/100))","v":72.852172894431646},{"$f":"H457*(1+('Scenario Input'!$AP$15/100))","v":74.979827042758942},{"$f":"I457*(1+('Scenario Input'!$AS$15/100))","v":77.169619518538113}]
["CA2000728","MD 37 LA VINA",17,{"$f":"C458*(1+('Scenario Input'!$AA$15/100))","v":17.777783700508429},{"$f":"D458*(1+('Scenario Input'!$AD$15/100))","v":18.398896066869597},{"$f":"E458*(1+('Scenario Input'!$AG$15/100))","v":18.788614272385022},{"$f":"F458*(1+('Scenario Input'!$AJ$15/100))","v":19.198054036653268},{"$f":"G458*(1+('Scenario Input'!$AM$15/100))","v":19.627368291685222},{"$f":"H458*(1+('Scenario Input'!$AP$15/100))","v":20.200587317383544},{"$f":"I458*(1+('Scenario Input'!$AS$15/100))","v":20.79054725539061}]
["CA5410003","EXETER, CITY OF",27.78,{"$f":"C459*(1+('Scenario Input'!$AA$15/100))","v":29.050990070595539},{"$f":"D459*(1+('Scenario Input'!$AD$15/100))","v":30.065960749272787},{"$f":"E459*(1+('Scenario Input'!$AG$15/100))","v":30.702806146285642},{"$f":"F459*(1+('Scenario Input'!$AJ$15/100))","v":31.371878890483988},{"$f":"G459*(1+('Scenario Input'!$AM$15/100))","v":32.073428890765619},{"$f":"H459*(1+('Scenario Input'!$AP$15/100))","v":33.010136216289112},{"$f":"I459*(1+('Scenario Input'!$AS$15/100))","v":33.974200162044191}]
["CA5400732","PIERPOINT SPRINGS WATER CO.",35.950000000000003,{"$f":"C460*(1+('Scenario Input'!$AA$15/100))","v":37.594783766663411},{"$f":"D460*(1+('Scenario Input'!$AD$15/100))","v":38.908253741409524},{"$f":"E460*(1+('Scenario Input'!$AG$15/100))","v":39.732393123073031},{"$f":"F460*(1+('Scenario Input'!$AJ$15/100))","v":40.598237801040291},{"$f":"G460*(1+('Scenario Input'!$AM$15/100))","v":41.506111181534337},{"$f":"H460*(1+('Scenario Input'!$AP$15/100))","v":42.718300827055195},{"$f":"I460*(1+('Scenario Input'!$AS$15/100))","v":43.965892578311312}]
["CA1900102","WESTSIDE PARK MUTUAL WATER",66.2,{"$f":"C461*(1+('Scenario Input'!$AA$15/100))","v":69.228781233744584},{"$f":"D461*(1+('Scenario Input'!$AD$15/100))","v":71.647465860398071},{"$f":"E461*(1+('Scenario Input'!$AG$15/100))","v":73.165074401875799},{"$f":"F461*(1+('Scenario Input'!$AJ$15/100))","v":74.759481013320382},{"$f":"G461*(1+('Scenario Input'!$AM$15/100))","v":76.431281229974232},{"$f":"H461*(1+('Scenario Input'!$AP$15/100))","v":78.663463553575937},{"$f":"I461*(1+('Scenario Input'!$AS$15/100))","v":80.960836959226981}]
["CA2700731","Z RANCH MWC",156.61000000000001,{"$f":"C462*(1+('Scenario Input'!$AA$15/100))","v":163.77521796097795},{"$f":"D462*(1+('Scenario Input'!$AD$15/100))","v":169.49712429602633},{"$f":"E462*(1+('Scenario Input'!$AG$15/100))","v":173.08734595283639},{"$f":"F462*(1+('Scenario Input'!$AJ$15/100))","v":176.85924956942756},{"$f":"G462*(1+('Scenario Input'!$AM$15/100))","v":180.81424400946017},{"$f":"H462*(1+('Scenario Input'!$AP$15/100))","v":186.09493998679042},{"$f":"I462*(1+('Scenario Input'!$AS$15/100))","v":191.52985915686611}]
["CA3600785","LAKE JODIE WATER SYSTEM",4.5,{"$f":"C463*(1+('Scenario Input'!$AA$15/100))","v":4.7058839207228189},{"$f":"D463*(1+('Scenario Input'!$AD$15/100))","v":4.8702960177007748},{"$f":"E463*(1+('Scenario Input'!$AG$15/100))","v":4.9734567191607404},{"$f":"F463*(1+('Scenario Input'!$AJ$15/100))","v":5.0818378332317469},{"$f":"G463*(1+('Scenario Input'!$AM$15/100))","v":5.1954798419166757},{"$f":"H463*(1+('Scenario Input'!$AP$15/100))","v":5.3472142898956427},{"$f":"I463*(1+('Scenario Input'!$AS$15/100))","v":5.5033801558386894}]
["CA2600546","CROWLEY LAKE MUTUAL WATER COMPANY",174,{"$f":"C464*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"D464*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"E464*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"F464*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"G464*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"H464*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"I464*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
["CA2600538","LOWER ROCK CREEK MUTUAL WATER CO.",54.71,{"$f":"C465*(1+('Scenario Input'!$AA$15/100))","v":57.213090956165658},{"$f":"D465*(1+('Scenario Input'!$AD$15/100))","v":59.211976695202097},{"$f":"E465*(1+('Scenario Input'!$AG$15/100))","v":60.466181578952039},{"$f":"F465*(1+('Scenario Input'!$AJ$15/100))","v":61.783855079135314},{"$f":"G465*(1+('Scenario Input'!$AM$15/100))","v":63.165489366946979},{"$f":"H465*(1+('Scenario Input'!$AP$15/100))","v":65.010243066709052},{"$f":"I465*(1+('Scenario Input'!$AS$15/100))","v":66.908872961318849}]
["CA2600621","WHITE MOUNTAIN MUTUAL WATER COMPANY",70,{"$f":"C466*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"D466*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"E466*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"F466*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"G466*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"H466*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"I466*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
["CA3700071","HEAVENLY OAKS",35.96,{"$f":"C467*(1+('Scenario Input'!$AA$15/100))","v":37.605241286487242},{"$f":"D467*(1+('Scenario Input'!$AD$15/100))","v":38.919076621448866},{"$f":"E467*(1+('Scenario Input'!$AG$15/100))","v":39.743445249115616},{"$f":"F467*(1+('Scenario Input'!$AJ$15/100))","v":40.609530774003034},{"$f":"G467*(1+('Scenario Input'!$AM$15/100))","v":41.517656692294153},{"$f":"H467*(1+('Scenario Input'!$AP$15/100))","v":42.730183525477187},{"$f":"I467*(1+('Scenario Input'!$AS$15/100))","v":43.978122311990958}]
["CA1910124","PASADENA-CITY, WATER DEPT.",35.67,{"$f":"C468*(1+('Scenario Input'!$AA$15/100))","v":37.301973211596213},{"$f":"D468*(1+('Scenario Input'!$AD$15/100))","v":38.605213100308141},{"$f":"E468*(1+('Scenario Input'!$AG$15/100))","v":39.422933593880806},{"$f":"F468*(1+('Scenario Input'!$AJ$15/100))","v":40.282034558083652},{"$f":"G468*(1+('Scenario Input'!$AM$15/100))","v":41.182836880259522},{"$f":"H468*(1+('Scenario Input'!$AP$15/100))","v":42.385585271239471},{"$f":"I468*(1+('Scenario Input'!$AS$15/100))","v":43.623460035281354}]
["CA3710026","VALLEY CENTER MWD",73.88,{"$f":"C469*(1+('Scenario Input'!$AA$15/100))","v":77.260156458444854},{"$f":"D469*(1+('Scenario Input'!$AD$15/100))","v":79.959437730607391},{"$f":"E469*(1+('Scenario Input'!$AG$15/100))","v":81.653107202576791},{"$f":"F469*(1+('Scenario Input'!$AJ$15/100))","v":83.432484248702551},{"$f":"G469*(1+('Scenario Input'!$AM$15/100))","v":85.298233493512015},{"$f":"H469*(1+('Scenario Input'!$AP$15/100))","v":87.789375941664488},{"$f":"I469*(1+('Scenario Input'!$AS$15/100))","v":90.353272425191662}]
["CA2610002","JUNE LAKE PUD VILLAGE",41.09,{"$f":"C470*(1+('Scenario Input'!$AA$15/100))","v":42.96994895611126},{"$f":"D470*(1+('Scenario Input'!$AD$15/100))","v":44.47121408162775},{"$f":"E470*(1+('Scenario Input'!$AG$15/100))","v":45.413185908958859},{"$f":"F470*(1+('Scenario Input'!$AJ$15/100))","v":46.402825903887226},{"$f":"G470*(1+('Scenario Input'!$AM$15/100))","v":47.44050371207917},{"$f":"H470*(1+('Scenario Input'!$AP$15/100))","v":48.826007815958228},{"$f":"I470*(1+('Scenario Input'!$AS$15/100))","v":50.251975689647068}]
["CA2800530","MEYERS WATER CO.",84.8,{"$f":"C471*(1+('Scenario Input'!$AA$15/100))","v":88.679768106065566},{"$f":"D471*(1+('Scenario Input'!$AD$15/100))","v":91.778022733561272},{"$f":"E471*(1+('Scenario Input'!$AG$15/100))","v":93.722028841073524},{"$f":"F471*(1+('Scenario Input'!$AJ$15/100))","v":95.764410724011597},{"$f":"G471*(1+('Scenario Input'!$AM$15/100))","v":97.905931243229816},{"$f":"H471*(1+('Scenario Input'!$AP$15/100))","v":100.76528261847791},{"$f":"I471*(1+('Scenario Input'!$AS$15/100))","v":103.70814160336022}]
["CA2910016","DONNER SUMMIT PUBLIC UTILITY DISTRICT",104,{"$f":"C472*(1+('Scenario Input'!$AA$15/100))","v":108.75820616781627},{"$f":"D472*(1+('Scenario Input'!$AD$15/100))","v":112.55795240908458},{"$f":"E472*(1+('Scenario Input'!$AG$15/100))","v":114.94211084282601},{"$f":"F472*(1+('Scenario Input'!$AJ$15/100))","v":117.44691881246705},{"$f":"G472*(1+('Scenario Input'!$AM$15/100))","v":120.07331190207429},{"$f":"H472*(1+('Scenario Input'!$AP$15/100))","v":123.58006358869932},{"$f":"I472*(1+('Scenario Input'!$AS$15/100))","v":127.18923026827196}]
["CA1502619","SOUTH DESERT MUTUAL WATER COMPANY",65,{"$f":"C473*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"D473*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"E473*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"F473*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"G473*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"H473*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"I473*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
["CA3610001","ADELANTO, CITY OF",53.34,{"$f":"C474*(1+('Scenario Input'!$AA$15/100))","v":55.780410740301157},{"$f":"D474*(1+('Scenario Input'!$AD$15/100))","v":57.729242129813194},{"$f":"E474*(1+('Scenario Input'!$AG$15/100))","v":58.952040311118658},{"$f":"F474*(1+('Scenario Input'!$AJ$15/100))","v":60.236717783240316},{"$f":"G474*(1+('Scenario Input'!$AM$15/100))","v":61.583754392852342},{"$f":"H474*(1+('Scenario Input'!$AP$15/100))","v":63.382313382896371},{"$f":"I474*(1+('Scenario Input'!$AS$15/100))","v":65.233399447207958}]
["CA5200012","VISTA GRANDE WATER SYSTEM",29,{"$f":"C475*(1+('Scenario Input'!$AA$15/100))","v":30.326807489102613},{"$f":"D475*(1+('Scenario Input'!$AD$15/100))","v":31.386352114071663},{"$f":"E475*(1+('Scenario Input'!$AG$15/100))","v":32.051165523480329},{"$f":"F475*(1+('Scenario Input'!$AJ$15/100))","v":32.749621591937924},{"$f":"G475*(1+('Scenario Input'!$AM$15/100))","v":33.481981203463022},{"$f":"H475*(1+('Scenario Input'!$AP$15/100))","v":34.459825423771925},{"$f":"I475*(1+('Scenario Input'!$AS$15/100))","v":35.46622767096045}]
["CA5200555","RIO RANCH COMMUNITY SVCS DIST",29.17,{"$f":"C476*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"D476*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"E476*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"F476*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"G476*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"H476*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"I476*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
["CA3900722","MORADA ESTATES PWS",85.67,{"$f":"C477*(1+('Scenario Input'!$AA$15/100))","v":89.589572330738648},{"$f":"D477*(1+('Scenario Input'!$AD$15/100))","v":92.719613296983425},{"$f":"E477*(1+('Scenario Input'!$AG$15/100))","v":94.683563806777926},{"$f":"F477*(1+('Scenario Input'!$AJ$15/100))","v":96.746899371769729},{"$f":"G477*(1+('Scenario Input'!$AM$15/100))","v":98.910390679333702},{"$f":"H477*(1+('Scenario Input'!$AP$15/100))","v":101.79907738119107},{"$f":"I477*(1+('Scenario Input'!$AS$15/100))","v":104.77212843348903}]
["CA2700787","VEGA RD WS #01",64.930000000000007,{"$f":"C478*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"D478*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"E478*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"F478*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"G478*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"H478*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"I478*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483}]
["CA5301017","RUSH CREEK MUTUAL WATER SYSTEM",55,{"$f":"C479*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"D479*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"E479*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"F479*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"G479*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"H479*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"I479*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
["CA1010020","LATON COMMUNITY SERVICES DISTRICT",32.08,{"$f":"C480*(1+('Scenario Input'!$AA$15/100))","v":33.547723594841784},{"$f":"D480*(1+('Scenario Input'!$AD$15/100))","v":34.71979916618686},{"$f":"E480*(1+('Scenario Input'!$AG$15/100))","v":35.455220344594792},{"$f":"F480*(1+('Scenario Input'!$AJ$15/100))","v":36.227857264460987},{"$f":"G480*(1+('Scenario Input'!$AM$15/100))","v":37.037998517485995},{"$f":"H480*(1+('Scenario Input'!$AP$15/100))","v":38.119696537744943},{"$f":"I480*(1+('Scenario Input'!$AS$15/100))","v":39.232985644290039}]
["CA1502620","POND MUTUAL WATER COMPANY",75,{"$f":"C481*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D481*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E481*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F481*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G481*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H481*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I481*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA2410011","LE GRAND COMM SERVICES DIST",33,{"$f":"C482*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"D482*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"E482*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"F482*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"G482*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"H482*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"I482*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
["CA1400027","CARTAGO MUTUAL WATER COMPANY",50,{"$f":"C483*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D483*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E483*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F483*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G483*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H483*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I483*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA1502663","TOWN & COUNTRY WATER COMPANY",205.7,{"$f":"C484*(1+('Scenario Input'!$AA$15/100))","v":215.11118277615196},{"$f":"D484*(1+('Scenario Input'!$AD$15/100))","v":222.62664240912207},{"$f":"E484*(1+('Scenario Input'!$AG$15/100))","v":227.34223269585874},{"$f":"F484*(1+('Scenario Input'!$AJ$15/100))","v":232.29645384350451},{"$f":"G484*(1+('Scenario Input'!$AM$15/100))","v":237.49115632939117},{"$f":"H484*(1+('Scenario Input'!$AP$15/100))","v":244.42710654034087},{"$f":"I484*(1+('Scenario Input'!$AS$15/100))","v":251.56562179022637}]
["CA3710014","OCEANSIDE, CITY OF",52.62,{"$f":"C485*(1+('Scenario Input'!$AA$15/100))","v":55.027469312985495},{"$f":"D485*(1+('Scenario Input'!$AD$15/100))","v":56.949994766981064},{"$f":"E485*(1+('Scenario Input'!$AG$15/100))","v":58.156287236052933},{"$f":"F485*(1+('Scenario Input'!$AJ$15/100))","v":59.423623729923229},{"$f":"G485*(1+('Scenario Input'!$AM$15/100))","v":60.752477618145669},{"$f":"H485*(1+('Scenario Input'!$AP$15/100))","v":62.526759096513061},{"$f":"I485*(1+('Scenario Input'!$AS$15/100))","v":64.352858622273757}]
["CA1500465","OAK KNOLLS MUTUAL WATER COMPANY",30.42,{"$f":"C486*(1+('Scenario Input'!$AA$15/100))","v":31.811775304086261},{"$f":"D486*(1+('Scenario Input'!$AD$15/100))","v":32.923201079657247},{"$f":"E486*(1+('Scenario Input'!$AG$15/100))","v":33.620567421526616},{"$f":"F486*(1+('Scenario Input'!$AJ$15/100))","v":34.35322375264662},{"$f":"G486*(1+('Scenario Input'!$AM$15/100))","v":35.121443731356742},{"$f":"H486*(1+('Scenario Input'!$AP$15/100))","v":36.14716859969456},{"$f":"I486*(1+('Scenario Input'!$AS$15/100))","v":37.202849853469559}]
["CA1010042","MALAGA COUNTY WATER DISTRICT",183.93,{"$f":"C487*(1+('Scenario Input'!$AA$15/100))","v":192.34516211967738},{"$f":"D487*(1+('Scenario Input'!$AD$15/100))","v":199.0652325634897},{"$f":"E487*(1+('Scenario Input'!$AG$15/100))","v":203.28175430116337},{"$f":"F487*(1+('Scenario Input'!$AJ$15/100))","v":207.71165170362562},{"$f":"G487*(1+('Scenario Input'!$AM$15/100))","v":212.35657940527429},{"$f":"H487*(1+('Scenario Input'!$AP$15/100))","v":218.55847207566794},{"$f":"I487*(1+('Scenario Input'!$AS$15/100))","v":224.94149156964673}]
["CA4300575","TWIN VALLEY INC",114.39,{"$f":"C488*(1+('Scenario Input'!$AA$15/100))","v":119.62356926477406},{"$f":"D488*(1+('Scenario Input'!$AD$15/100))","v":123.80292476995371},{"$f":"E488*(1+('Scenario Input'!$AG$15/100))","v":126.42526980106604},{"$f":"F488*(1+('Scenario Input'!$AJ$15/100))","v":129.18031772075102},{"$f":"G488*(1+('Scenario Input'!$AM$15/100))","v":132.06909758152193},{"$f":"H488*(1+('Scenario Input'!$AP$15/100))","v":135.92618724914729},{"$f":"I488*(1+('Scenario Input'!$AS$15/100))","v":139.89592356141955}]
["CA3310003","BLYTHE - CITY OF",23.03,{"$f":"C489*(1+('Scenario Input'!$AA$15/100))","v":24.083668154277007},{"$f":"D489*(1+('Scenario Input'!$AD$15/100))","v":24.925092730588634},{"$f":"E489*(1+('Scenario Input'!$AG$15/100))","v":25.453046276060416},{"$f":"F489*(1+('Scenario Input'!$AJ$15/100))","v":26.007716733183809},{"$f":"G489*(1+('Scenario Input'!$AM$15/100))","v":26.589311279853568},{"$f":"H489*(1+('Scenario Input'!$AP$15/100))","v":27.365854465843707},{"$f":"I489*(1+('Scenario Input'!$AS$15/100))","v":28.165076664214457}]
["CA4210006","LOMPOC-CITY WATER UTILITY DIV",62.04,{"$f":"C490*(1+('Scenario Input'!$AA$15/100))","v":64.878452987031935},{"$f":"D490*(1+('Scenario Input'!$AD$15/100))","v":67.145147764034689},{"$f":"E490*(1+('Scenario Input'!$AG$15/100))","v":68.567389968162757},{"$f":"F490*(1+('Scenario Input'!$AJ$15/100))","v":70.061604260821696},{"$f":"G490*(1+('Scenario Input'!$AM$15/100))","v":71.62834875389126},{"$f":"H490*(1+('Scenario Input'!$AP$15/100))","v":73.720261010027954},{"$f":"I490*(1+('Scenario Input'!$AS$15/100))","v":75.87326774849609}]
["CA3600184","NORTH SHORE MWC",50,{"$f":"C491*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D491*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E491*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F491*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G491*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H491*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I491*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA3600180","NAVAJO MWC",26.67,{"$f":"C492*(1+('Scenario Input'!$AA$15/100))","v":27.890205370150579},{"$f":"D492*(1+('Scenario Input'!$AD$15/100))","v":28.864621064906597},{"$f":"E492*(1+('Scenario Input'!$AG$15/100))","v":29.476020155559329},{"$f":"F492*(1+('Scenario Input'!$AJ$15/100))","v":30.118358891620158},{"$f":"G492*(1+('Scenario Input'!$AM$15/100))","v":30.791877196426171},{"$f":"H492*(1+('Scenario Input'!$AP$15/100))","v":31.691156691448185},{"$f":"I492*(1+('Scenario Input'!$AS$15/100))","v":32.616699723603979}]
["CA3600200","RANCHERITOS MWC",57,{"$f":"C493*(1+('Scenario Input'!$AA$15/100))","v":59.60786299582238},{"$f":"D493*(1+('Scenario Input'!$AD$15/100))","v":61.69041622420982},{"$f":"E493*(1+('Scenario Input'!$AG$15/100))","v":62.997118442702721},{"$f":"F493*(1+('Scenario Input'!$AJ$15/100))","v":64.369945887602128},{"$f":"G493*(1+('Scenario Input'!$AM$15/100))","v":65.80941133094457},{"$f":"H493*(1+('Scenario Input'!$AP$15/100))","v":67.731381005344829},{"$f":"I493*(1+('Scenario Input'!$AS$15/100))","v":69.709481973956755}]
["CA3600156","LUCERNE VALLEY MWC",28.27,{"$f":"C494*(1+('Scenario Input'!$AA$15/100))","v":29.563408541963131},{"$f":"D494*(1+('Scenario Input'!$AD$15/100))","v":30.596281871200201},{"$f":"E494*(1+('Scenario Input'!$AG$15/100))","v":31.244360322372032},{"$f":"F494*(1+('Scenario Input'!$AJ$15/100))","v":31.925234565658108},{"$f":"G494*(1+('Scenario Input'!$AM$15/100))","v":32.639158917996539},{"$f":"H494*(1+('Scenario Input'!$AP$15/100))","v":33.59238843896663},{"$f":"I494*(1+('Scenario Input'!$AS$15/100))","v":34.573457112346617}]
["CA3701747","NORTH PEAK MUTUAL WATER COMPANY",80,{"$f":"C495*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D495*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E495*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F495*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G495*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H495*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I495*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["CA3600262","SNOWCREST HEIGHTS IMP ASSOC",41.66,{"$f":"C496*(1+('Scenario Input'!$AA$15/100))","v":43.566027586069474},{"$f":"D496*(1+('Scenario Input'!$AD$15/100))","v":45.088118243869843},{"$f":"E496*(1+('Scenario Input'!$AG$15/100))","v":46.043157093385886},{"$f":"F496*(1+('Scenario Input'!$AJ$15/100))","v":47.046525362763248},{"$f":"G496*(1+('Scenario Input'!$AM$15/100))","v":48.098597825388616},{"$f":"H496*(1+('Scenario Input'!$AP$15/100))","v":49.503321626011676},{"$f":"I496*(1+('Scenario Input'!$AS$15/100))","v":50.949070509386637}]
["CA3710008","FALLBROOK PUD",102.99,{"$f":"C497*(1+('Scenario Input'!$AA$15/100))","v":107.70199666560958},{"$f":"D497*(1+('Scenario Input'!$AD$15/100))","v":111.46484152511174},{"$f":"E497*(1+('Scenario Input'!$AG$15/100))","v":113.8258461125255},{"$f":"F497*(1+('Scenario Input'!$AJ$15/100))","v":116.30632854323059},{"$f":"G497*(1+('Scenario Input'!$AM$15/100))","v":118.907215315333},{"$f":"H497*(1+('Scenario Input'!$AP$15/100))","v":122.3799110480783},{"$f":"I497*(1+('Scenario Input'!$AS$15/100))","v":125.95402716662817}]
["CA0410008","THERMALITO WATER & SEWER DIST",33.299999999999997,{"$f":"C498*(1+('Scenario Input'!$AA$15/100))","v":34.823541013348859},{"$f":"D498*(1+('Scenario Input'!$AD$15/100))","v":36.040190530985733},{"$f":"E498*(1+('Scenario Input'!$AG$15/100))","v":36.803579721789482},{"$f":"F498*(1+('Scenario Input'!$AJ$15/100))","v":37.605599965914926},{"$f":"G498*(1+('Scenario Input'!$AM$15/100))","v":38.446550830183405},{"$f":"H498*(1+('Scenario Input'!$AP$15/100))","v":39.569385745227763},{"$f":"I498*(1+('Scenario Input'!$AS$15/100))","v":40.725013153206312}]
["CA2000526","PIKE RANCH MUTUAL WATER CO",65,{"$f":"C499*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"D499*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"E499*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"F499*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"G499*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"H499*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"I499*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
["CA4900799","EL PORTAL MOBILE ESTATES",8.9499999999999993,{"$f":"C500*(1+('Scenario Input'!$AA$15/100))","v":9.3594802423264944},{"$f":"D500*(1+('Scenario Input'!$AD$15/100))","v":9.6864776352048736},{"$f":"E500*(1+('Scenario Input'!$AG$15/100))","v":9.8916528081085833},{"$f":"F500*(1+('Scenario Input'!$AJ$15/100))","v":10.107210801649806},{"$f":"G500*(1+('Scenario Input'!$AM$15/100))","v":10.333232130034277},{"$f":"H500*(1+('Scenario Input'!$AP$15/100))","v":10.635015087681335},{"$f":"I500*(1+('Scenario Input'!$AS$15/100))","v":10.945611643279173}]
["CA3700922","LIVE OAK SPRINGS WATER SYSTEM",108.58,{"$f":"C502*(1+('Scenario Input'!$AA$15/100))","v":113.54775024712971},{"$f":"D502*(1+('Scenario Input'!$AD$15/100))","v":117.51483146710004},{"$f":"E502*(1+('Scenario Input'!$AG$15/100))","v":120.00398457032739},{"$f":"F502*(1+('Scenario Input'!$AJ$15/100))","v":122.61910042940069},{"$f":"G502*(1+('Scenario Input'!$AM$15/100))","v":125.36115583006949},{"$f":"H502*(1+('Scenario Input'!$AP$15/100))","v":129.0223394659709},{"$f":"I502*(1+('Scenario Input'!$AS$15/100))","v":132.7904482935478}]
["CA2700669","ORCHARD LN WS #02",50,{"$f":"C504*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D504*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E504*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F504*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G504*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H504*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I504*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA4810001","CITY OF BENICIA",37.24,{"$f":"C507*(1+('Scenario Input'!$AA$15/100))","v":38.943803823937287},{"$f":"D507*(1+('Scenario Input'!$AD$15/100))","v":40.304405266483748},{"$f":"E507*(1+('Scenario Input'!$AG$15/100))","v":41.158117382565777},{"$f":"F507*(1+('Scenario Input'!$AJ$15/100))","v":42.055031313233393},{"$f":"G507*(1+('Scenario Input'!$AM$15/100))","v":42.995482069550448},{"$f":"H507*(1+('Scenario Input'!$AP$15/100))","v":44.251168923491946},{"$f":"I507*(1+('Scenario Input'!$AS$15/100))","v":45.543528222985074}]
["CA4000744","AFUERA DE CHORRO WATER COMPANY",266,{"$f":"C510*(1+('Scenario Input'!$AA$15/100))","v":278.17002731383775},{"$f":"D510*(1+('Scenario Input'!$AD$15/100))","v":287.88860904631247},{"$f":"E510*(1+('Scenario Input'!$AG$15/100))","v":293.98655273261267},{"$f":"F510*(1+('Scenario Input'!$AJ$15/100))","v":300.39308080880994},{"$f":"G510*(1+('Scenario Input'!$AM$15/100))","v":307.11058621107463},{"$f":"H510*(1+('Scenario Input'!$AP$15/100))","v":316.07977802494247},{"$f":"I510*(1+('Scenario Input'!$AS$15/100))","v":325.31091587846481}]
["CA4500007","VERDE VALE WATER COMPANY",25,{"$f":"C513*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D513*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E513*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F513*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G513*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H513*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I513*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["CA4210019","MISSION HILLS CSD",58.28,{"$f":"C514*(1+('Scenario Input'!$AA$15/100))","v":60.946425533272425},{"$f":"D514*(1+('Scenario Input'!$AD$15/100))","v":63.075744869244708},{"$f":"E514*(1+('Scenario Input'!$AG$15/100))","v":64.411790576152896},{"$f":"F514*(1+('Scenario Input'!$AJ$15/100))","v":65.815446426832509},{"$f":"G514*(1+('Scenario Input'!$AM$15/100))","v":67.287236708200879},{"$f":"H514*(1+('Scenario Input'!$AP$15/100))","v":69.252366403359602},{"$f":"I514*(1+('Scenario Input'!$AS$15/100))","v":71.274887884950886}]
["CA3610036","CHINO HILLS, CITY OF",96.98,{"$f":"C516*(1+('Scenario Input'!$AA$15/100))","v":101.41702725148868},{"$f":"D516*(1+('Scenario Input'!$AD$15/100))","v":104.96029062147139},{"$f":"E516*(1+('Scenario Input'!$AG$15/100))","v":107.18351836093528},{"$f":"F516*(1+('Scenario Input'!$AJ$15/100))","v":109.51925179262554},{"$f":"G516*(1+('Scenario Input'!$AM$15/100))","v":111.96836334868431},{"$f":"H516*(1+('Scenario Input'!$AP$15/100))","v":115.23840929646214},{"$f":"I516*(1+('Scenario Input'!$AS$15/100))","v":118.60395722516363}]
["CA0410003","DURHAM IRRIGATION DISTRICT",47.03,{"$f":"C519*(1+('Scenario Input'!$AA$15/100))","v":49.181715731465374},{"$f":"D519*(1+('Scenario Input'!$AD$15/100))","v":50.90000482499277},{"$f":"E519*(1+('Scenario Input'!$AG$15/100))","v":51.97814877825104},{"$f":"F519*(1+('Scenario Input'!$AJ$15/100))","v":53.110851843753132},{"$f":"G519*(1+('Scenario Input'!$AM$15/100))","v":54.298537103409181},{"$f":"H519*(1+('Scenario Input'!$AP$15/100))","v":55.884330678620479},{"$f":"I519*(1+('Scenario Input'!$AS$15/100))","v":57.516437495354147}]
["CA2000533","SUGAR PINE HOMEOWNERS ASSOC",83.33,{"$f":"C523*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"D523*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"E523*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"F523*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"G523*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"H523*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"I523*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291}]
["CA5610019","CAMARILLO WATER DEPT",33.479999999999997,{"$f":"C525*(1+('Scenario Input'!$AA$15/100))","v":35.01177637017777},{"$f":"D525*(1+('Scenario Input'!$AD$15/100))","v":36.23500237169376},{"$f":"E525*(1+('Scenario Input'!$AG$15/100))","v":37.002517990555909},{"$f":"F525*(1+('Scenario Input'!$AJ$15/100))","v":37.808873479244191},{"$f":"G525*(1+('Scenario Input'!$AM$15/100))","v":38.654370023860061},{"$f":"H525*(1+('Scenario Input'!$AP$15/100))","v":39.783274316823579},{"$f":"I525*(1+('Scenario Input'!$AS$15/100))","v":40.945148359439848}]
["CA4810010","SID - GIBSON CANYON",162.88999999999999,{"$f":"C528*(1+('Scenario Input'!$AA$15/100))","v":170.34254041034222},{"$f":"D528*(1+('Scenario Input'!$AD$15/100))","v":176.29389296072873},{"$f":"E528*(1+('Scenario Input'!$AG$15/100))","v":180.02808110757624},{"$f":"F528*(1+('Scenario Input'!$AJ$15/100))","v":183.9512365900265},{"$f":"G528*(1+('Scenario Input'!$AM$15/100))","v":188.06482476662384},{"$f":"H528*(1+('Scenario Input'!$AP$15/100))","v":193.55727459580029},{"$f":"I528*(1+('Scenario Input'!$AS$15/100))","v":199.21013190768093}]
["CA2010009","BAKMAN WATER-ROLLING HILLS",23.34,{"$f":"C530*(1+('Scenario Input'!$AA$15/100))","v":24.407851268815691},{"$f":"D530*(1+('Scenario Input'!$AD$15/100))","v":25.260602011808022},{"$f":"E530*(1+('Scenario Input'!$AG$15/100))","v":25.795662183380379},{"$f":"F530*(1+('Scenario Input'!$AJ$15/100))","v":26.357798895028665},{"$f":"G530*(1+('Scenario Input'!$AM$15/100))","v":26.947222113407832},{"$f":"H530*(1+('Scenario Input'!$AP$15/100))","v":27.734218116925412},{"$f":"I530*(1+('Scenario Input'!$AS$15/100))","v":28.544198408283346}]
["CA1910173","WHITTIER-CITY, WATER DEPT.",47.67,{"$f":"C534*(1+('Scenario Input'!$AA$15/100))","v":49.850997000190404},{"$f":"D534*(1+('Scenario Input'!$AD$15/100))","v":51.592669147510215},{"$f":"E534*(1+('Scenario Input'!$AG$15/100))","v":52.685484844976123},{"$f":"F534*(1+('Scenario Input'!$AJ$15/100))","v":53.833602113368315},{"$f":"G534*(1+('Scenario Input'!$AM$15/100))","v":55.037449792037329},{"$f":"H534*(1+('Scenario Input'!$AP$15/100))","v":56.644823377627858},{"$f":"I534*(1+('Scenario Input'!$AS$15/100))","v":58.299140450851198}]
["CA4310006","CITY OF MORGAN HILL",99.01,{"$f":"C537*(1+('Scenario Input'!$AA$15/100))","v":103.53990377572586},{"$f":"D537*(1+('Scenario Input'!$AD$15/100))","v":107.1573352694564},{"$f":"E537*(1+('Scenario Input'!$AG$15/100))","v":109.4270999475789},{"$f":"F537*(1+('Scenario Input'!$AJ$15/100))","v":111.81172530406118},{"$f":"G537*(1+('Scenario Input'!$AM$15/100))","v":114.3121020329267},{"$f":"H537*(1+('Scenario Input'!$AP$15/100))","v":117.65059707612616},{"$f":"I537*(1+('Scenario Input'!$AS$15/100))","v":121.08659316213084}]
["CA1900767","GOLDEN VALLEY MUNICIPAL WATER DISTRICT",50,{"$f":"C539*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D539*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E539*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F539*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G539*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H539*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I539*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA2000595","MADERA MH & RV PARK",1.84,{"$f":"C540*(1+('Scenario Input'!$AA$15/100))","v":1.9241836475844418},{"$f":"D540*(1+('Scenario Input'!$AD$15/100))","v":1.9914099272376504},{"$f":"E540*(1+('Scenario Input'!$AG$15/100))","v":2.0335911918346143},{"$f":"F540*(1+('Scenario Input'!$AJ$15/100))","v":2.0779070251436478},{"$f":"G540*(1+('Scenario Input'!$AM$15/100))","v":2.12437397980593},{"$f":"H540*(1+('Scenario Input'!$AP$15/100))","v":2.1864165096462189},{"$f":"I540*(1+('Scenario Input'!$AS$15/100))","v":2.2502709970540424}]
["CA1710021","LAKE COUNTY CSA 21 - NORTH LAKEPORT",29.8,{"$f":"C544*(1+('Scenario Input'!$AA$15/100))","v":31.163409075008893},{"$f":"D544*(1+('Scenario Input'!$AD$15/100))","v":32.252182517218465},{"$f":"E544*(1+('Scenario Input'!$AG$15/100))","v":32.935335606886682},{"$f":"F544*(1+('Scenario Input'!$AJ$15/100))","v":33.653059428956901},{"$f":"G544*(1+('Scenario Input'!$AM$15/100))","v":34.405622064248213},{"$f":"H544*(1+('Scenario Input'!$AP$15/100))","v":35.41044129753115},{"$f":"I544*(1+('Scenario Input'!$AS$15/100))","v":36.444606365331772}]
["CA2910010","TRUCKEE-DONNER PUD - HIRSCHDALE",70.680000000000007,{"$f":"C546*(1+('Scenario Input'!$AA$15/100))","v":73.913750114819749},{"$f":"D546*(1+('Scenario Input'!$AD$15/100))","v":76.496116118020183},{"$f":"E546*(1+('Scenario Input'!$AG$15/100))","v":78.116426868951379},{"$f":"F546*(1+('Scenario Input'!$AJ$15/100))","v":79.818732900626642},{"$f":"G546*(1+('Scenario Input'!$AM$15/100))","v":81.603670050371264},{"$f":"H546*(1+('Scenario Input'!$AP$15/100))","v":83.986912446627585},{"$f":"I546*(1+('Scenario Input'!$AS$15/100))","v":86.439757647706372}]
["CA4510013","SHASTA C.S.D.",85.3,{"$f":"C549*(1+('Scenario Input'!$AA$15/100))","v":89.202644097256993},{"$f":"D549*(1+('Scenario Input'!$AD$15/100))","v":92.319166735528029},{"$f":"E549*(1+('Scenario Input'!$AG$15/100))","v":94.274635143202488},{"$f":"F549*(1+('Scenario Input'!$AJ$15/100))","v":96.32905937214845},{"$f":"G549*(1+('Scenario Input'!$AM$15/100))","v":98.483206781220545},{"$f":"H549*(1+('Scenario Input'!$AP$15/100))","v":101.35941753957742},{"$f":"I549*(1+('Scenario Input'!$AS$15/100))","v":104.31962828734228}]
["CA2700612","LAGUNA SECA WC",75,{"$f":"C553*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D553*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E553*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F553*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G553*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H553*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I553*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA2310001","FORT BRAGG, CITY OF",132.29,{"$f":"C555*(1+('Scenario Input'!$AA$15/100))","v":138.34252974942706},{"$f":"D555*(1+('Scenario Input'!$AD$15/100))","v":143.17588004036347},{"$f":"E555*(1+('Scenario Input'!$AG$15/100))","v":146.20857541728321},{"$f":"F555*(1+('Scenario Input'!$AJ$15/100))","v":149.39473932405065},{"$f":"G555*(1+('Scenario Input'!$AM$15/100))","v":152.73556184159048},{"$f":"H555*(1+('Scenario Input'!$AP$15/100))","v":157.19621742450994},{"$f":"I555*(1+('Scenario Input'!$AS$15/100))","v":161.78714684797785}]
["CA4510006","CITY OF SHASTA LAKE",45.72,{"$f":"C556*(1+('Scenario Input'!$AA$15/100))","v":47.811780634543844},{"$f":"D556*(1+('Scenario Input'!$AD$15/100))","v":49.482207539839877},{"$f":"E556*(1+('Scenario Input'!$AG$15/100))","v":50.530320266673129},{"$f":"F556*(1+('Scenario Input'!$AJ$15/100))","v":51.631472385634552},{"$f":"G556*(1+('Scenario Input'!$AM$15/100))","v":52.78607519387343},{"$f":"H556*(1+('Scenario Input'!$AP$15/100))","v":54.327697185339737},{"$f":"I556*(1+('Scenario Input'!$AS$15/100))","v":55.914342383321092}]
["CA1900523","WHITE FENCE FARMS MWC NO.3",149.19999999999999,{"$f":"C559*(1+('Scenario Input'!$AA$15/100))","v":156.02619577152103},{"$f":"D559*(1+('Scenario Input'!$AD$15/100))","v":161.47737018687903},{"$f":"E559*(1+('Scenario Input'!$AG$15/100))","v":164.89772055528502},{"$f":"F559*(1+('Scenario Input'!$AJ$15/100))","v":168.49115660403928},{"$f":"G559*(1+('Scenario Input'!$AM$15/100))","v":172.25902053643736},{"$f":"H559*(1+('Scenario Input'!$AP$15/100))","v":177.28986045609557},{"$f":"I559*(1+('Scenario Input'!$AS$15/100))","v":182.4676265002517}]
["CA1510038","BEAR VALLEY CSD",153.84,{"$f":"C562*(1+('Scenario Input'!$AA$15/100))","v":160.87848496977745},{"$f":"D562*(1+('Scenario Input'!$AD$15/100))","v":166.49918652513051},{"$f":"E562*(1+('Scenario Input'!$AG$15/100))","v":170.02590703904187},{"$f":"F562*(1+('Scenario Input'!$AJ$15/100))","v":173.73109605874933},{"$f":"G562*(1+('Scenario Input'!$AM$15/100))","v":177.61613752899143},{"$f":"H562*(1+('Scenario Input'!$AP$15/100))","v":182.80343252389906},{"$f":"I562*(1+('Scenario Input'!$AS$15/100))","v":188.14222292760536}]
["CA2701897","BERRY DR WS #02",133.33000000000001,{"$f":"C565*(1+('Scenario Input'!$AA$15/100))","v":139.43011181110523},{"$f":"D565*(1+('Scenario Input'!$AD$15/100))","v":144.30145956445432},{"$f":"E565*(1+('Scenario Input'!$AG$15/100))","v":147.35799652571148},{"$f":"F565*(1+('Scenario Input'!$AJ$15/100))","v":150.56920851217532},{"$f":"G565*(1+('Scenario Input'!$AM$15/100))","v":153.93629496061124},{"$f":"H565*(1+('Scenario Input'!$AP$15/100))","v":158.43201806039696},{"$f":"I565*(1+('Scenario Input'!$AS$15/100))","v":163.0590391506606}]
["CA5310001","WEAVERVILLE C.S.D.",29.65,{"$f":"C568*(1+('Scenario Input'!$AA$15/100))","v":31.006546277651463},{"$f":"D568*(1+('Scenario Input'!$AD$15/100))","v":32.089839316628442},{"$f":"E568*(1+('Scenario Input'!$AG$15/100))","v":32.769553716247998},{"$f":"F568*(1+('Scenario Input'!$AJ$15/100))","v":33.483664834515849},{"$f":"G568*(1+('Scenario Input'!$AM$15/100))","v":34.232439402850993},{"$f":"H568*(1+('Scenario Input'!$AP$15/100))","v":35.232200821201303},{"$f":"I568*(1+('Scenario Input'!$AS$15/100))","v":36.261160360137154}]
["CA1400110","PARK WEST MUTUAL WATER COMPANY",70,{"$f":"C571*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"D571*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"E571*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"F571*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"G571*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"H571*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"I571*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
["CA4200702","VIEJA MUTUAL WATER COMPANY",245,{"$f":"C574*(1+('Scenario Input'!$AA$15/100))","v":256.20923568379794},{"$f":"D574*(1+('Scenario Input'!$AD$15/100))","v":265.16056096370886},{"$f":"E574*(1+('Scenario Input'!$AG$15/100))","v":270.77708804319587},{"$f":"F574*(1+('Scenario Input'!$AJ$15/100))","v":276.67783758706179},{"$f":"G574*(1+('Scenario Input'!$AM$15/100))","v":282.86501361546351},{"$f":"H574*(1+('Scenario Input'!$AP$15/100))","v":291.12611133876283},{"$f":"I574*(1+('Scenario Input'!$AS$15/100))","v":299.62847515121757}]
["CA2400209","SAN LUIS HILLS",176.76,{"$f":"C577*(1+('Scenario Input'!$AA$15/100))","v":184.84712040599234},{"$f":"D577*(1+('Scenario Input'!$AD$15/100))","v":191.30522757528647},{"$f":"E577*(1+('Scenario Input'!$AG$15/100))","v":195.35737992863392},{"$f":"F577*(1+('Scenario Input'!$AJ$15/100))","v":199.61459008934304},{"$f":"G577*(1+('Scenario Input'!$AM$15/100))","v":204.07844819048705},{"$f":"H577*(1+('Scenario Input'!$AP$15/100))","v":210.03857730710089},{"$f":"I577*(1+('Scenario Input'!$AS$15/100))","v":216.17277252134377}]
["CA5200013","WOMACK SUBDIVISION M.W.C.",60,{"$f":"C578*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"D578*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"E578*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"F578*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"G578*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"H578*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"I578*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
["CA3500823","BEST ROAD MWC",170,{"$f":"C580*(1+('Scenario Input'!$AA$15/100))","v":177.77783700508428},{"$f":"D580*(1+('Scenario Input'!$AD$15/100))","v":183.98896066869594},{"$f":"E580*(1+('Scenario Input'!$AG$15/100))","v":187.88614272385021},{"$f":"F580*(1+('Scenario Input'!$AJ$15/100))","v":191.98054036653267},{"$f":"G580*(1+('Scenario Input'!$AM$15/100))","v":196.27368291685221},{"$f":"H580*(1+('Scenario Input'!$AP$15/100))","v":202.00587317383543},{"$f":"I580*(1+('Scenario Input'!$AS$15/100))","v":207.90547255390609}]
["CA1010001","BAKMAN WATER COMPANY",18.36,{"$f":"C583*(1+('Scenario Input'!$AA$15/100))","v":19.200006396549103},{"$f":"D583*(1+('Scenario Input'!$AD$15/100))","v":19.870807752219164},{"$f":"E583*(1+('Scenario Input'!$AG$15/100))","v":20.291703414175824},{"$f":"F583*(1+('Scenario Input'!$AJ$15/100))","v":20.733898359585531},{"$f":"G583*(1+('Scenario Input'!$AM$15/100))","v":21.197557755020043},{"$f":"H583*(1+('Scenario Input'!$AP$15/100))","v":21.816634302774229},{"$f":"I583*(1+('Scenario Input'!$AS$15/100))","v":22.453791035821862}]
["CA3210004","AMERICAN VALLEY CSD",43.06,{"$f":"C587*(1+('Scenario Input'!$AA$15/100))","v":45.030080361405467},{"$f":"D587*(1+('Scenario Input'!$AD$15/100))","v":46.60332144937675},{"$f":"E587*(1+('Scenario Input'!$AG$15/100))","v":47.590454739347003},{"$f":"F587*(1+('Scenario Input'!$AJ$15/100))","v":48.627541577546452},{"$f":"G587*(1+('Scenario Input'!$AM$15/100))","v":49.714969331762688},{"$f":"H587*(1+('Scenario Input'!$AP$15/100))","v":51.166899405090319},{"$f":"I587*(1+('Scenario Input'!$AS$15/100))","v":52.661233224536453}]
["CA4900512","HAPPY ACRES MUTUAL BENEFIT WATER SYSTEM",108,{"$f":"C589*(1+('Scenario Input'!$AA$15/100))","v":112.94121409734767},{"$f":"D589*(1+('Scenario Input'!$AD$15/100))","v":116.88710442481862},{"$f":"E589*(1+('Scenario Input'!$AG$15/100))","v":119.3629612598578},{"$f":"F589*(1+('Scenario Input'!$AJ$15/100))","v":121.96410799756194},{"$f":"G589*(1+('Scenario Input'!$AM$15/100))","v":124.69151620600024},{"$f":"H589*(1+('Scenario Input'!$AP$15/100))","v":128.33314295749545},{"$f":"I589*(1+('Scenario Input'!$AS$15/100))","v":132.08112374012859}]
["CA1510051","LEBEC COUNTY WATER DISTRICT",40.01,{"$f":"C592*(1+('Scenario Input'!$AA$15/100))","v":41.840536815137774},{"$f":"D592*(1+('Scenario Input'!$AD$15/100))","v":43.302343037379558},{"$f":"E592*(1+('Scenario Input'!$AG$15/100))","v":44.219556296360274},{"$f":"F592*(1+('Scenario Input'!$AJ$15/100))","v":45.183184823911596},{"$f":"G592*(1+('Scenario Input'!$AM$15/100))","v":46.193588550019157},{"$f":"H592*(1+('Scenario Input'!$AP$15/100))","v":47.542676386383263},{"$f":"I592*(1+('Scenario Input'!$AS$15/100))","v":48.931164452245774}]
["CA2310003","UKIAH, CITY OF",57.17,{"$f":"C594*(1+('Scenario Input'!$AA$15/100))","v":59.785640832827461},{"$f":"D594*(1+('Scenario Input'!$AD$15/100))","v":61.874405184878512},{"$f":"E594*(1+('Scenario Input'!$AG$15/100))","v":63.185004585426569},{"$f":"F594*(1+('Scenario Input'!$AJ$15/100))","v":64.561926427968658},{"$f":"G594*(1+('Scenario Input'!$AM$15/100))","v":66.00568501386141},{"$f":"H594*(1+('Scenario Input'!$AP$15/100))","v":67.933386878518647},{"$f":"I594*(1+('Scenario Input'!$AS$15/100))","v":69.917387446510645}]
["CA2701731","BRANDON CREEK MWS",85,{"$f":"C598*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"D598*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"E598*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"F598*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"G598*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"H598*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"I598*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
["CA1910255","SANTA CLARITA VALLEY W.A.-TESORO DIV.",42.09,{"$f":"C599*(1+('Scenario Input'!$AA$15/100))","v":44.015700938494106},{"$f":"D599*(1+('Scenario Input'!$AD$15/100))","v":45.553502085561256},{"$f":"E599*(1+('Scenario Input'!$AG$15/100))","v":46.518398513216802},{"$f":"F599*(1+('Scenario Input'!$AJ$15/100))","v":47.532123200160946},{"$f":"G599*(1+('Scenario Input'!$AM$15/100))","v":48.595054788060651},{"$f":"H599*(1+('Scenario Input'!$AP$15/100))","v":50.014277658157262},{"$f":"I599*(1+('Scenario Input'!$AS$15/100))","v":51.474949057611227}]
["CA4200556","FOSTER ROAD MUTUAL WATER COMPANY",92.5,{"$f":"C603*(1+('Scenario Input'!$AA$15/100))","v":96.732058370413512},{"$f":"D603*(1+('Scenario Input'!$AD$15/100))","v":100.11164036384928},{"$f":"E603*(1+('Scenario Input'!$AG$15/100))","v":102.23216589385969},{"$f":"F603*(1+('Scenario Input'!$AJ$15/100))","v":104.45999990531925},{"$f":"G603*(1+('Scenario Input'!$AM$15/100))","v":106.79597452828725},{"$f":"H603*(1+('Scenario Input'!$AP$15/100))","v":109.91496040341046},{"$f":"I603*(1+('Scenario Input'!$AS$15/100))","v":113.12503653668421}]
["CA4200616","SKYLINE PARK",80.83,{"$f":"C604*(1+('Scenario Input'!$AA$15/100))","v":84.528132736005659},{"$f":"D604*(1+('Scenario Input'!$AD$15/100))","v":87.481339357945259},{"$f":"E604*(1+('Scenario Input'!$AG$15/100))","v":89.334334802169494},{"$f":"F604*(1+('Scenario Input'!$AJ$15/100))","v":91.281100457804925},{"$f":"G604*(1+('Scenario Input'!$AM$15/100))","v":93.32236347158333},{"$f":"H604*(1+('Scenario Input'!$AP$15/100))","v":96.047851344947759},{"$f":"I604*(1+('Scenario Input'!$AS$15/100))","v":98.852937332542524}]
["CA4900553","PARK ROYAL MUTUAL WATER COMPANY",85,{"$f":"C608*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"D608*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"E608*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"F608*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"G608*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"H608*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"I608*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
["CA1900158","LITTLE BALDY WATER",53.75,{"$f":"C610*(1+('Scenario Input'!$AA$15/100))","v":56.209169053078121},{"$f":"D610*(1+('Scenario Input'!$AD$15/100))","v":58.17298021142593},{"$f":"E610*(1+('Scenario Input'!$AG$15/100))","v":59.40517747886441},{"$f":"F610*(1+('Scenario Input'!$AJ$15/100))","v":60.699729674712536},{"$f":"G610*(1+('Scenario Input'!$AM$15/100))","v":62.057120334004743},{"$f":"H610*(1+('Scenario Input'!$AP$15/100))","v":63.869504018197965},{"$f":"I610*(1+('Scenario Input'!$AS$15/100))","v":65.734818528073248}]
["CA3110031","WARD WELL WATER COMPANY",54.17,{"$f":"C614*(1+('Scenario Input'!$AA$15/100))","v":56.648384885678915},{"$f":"D614*(1+('Scenario Input'!$AD$15/100))","v":58.627541173078001},{"$f":"E614*(1+('Scenario Input'!$AG$15/100))","v":59.869366772652747},{"$f":"F614*(1+('Scenario Input'!$AJ$15/100))","v":61.174034539147506},{"$f":"G614*(1+('Scenario Input'!$AM$15/100))","v":62.542031785916976},{"$f":"H614*(1+('Scenario Input'!$AP$15/100))","v":64.368577351921573},{"$f":"I614*(1+('Scenario Input'!$AS$15/100))","v":66.248467342618198}]
["CA3200510","IVCSD CRESCENT MILLS",63.47,{"$f":"C617*(1+('Scenario Input'!$AA$15/100))","v":66.373878321839413},{"$f":"D617*(1+('Scenario Input'!$AD$15/100))","v":68.692819609659608},{"$f":"E617*(1+('Scenario Input'!$AG$15/100))","v":70.147843992251623},{"$f":"F617*(1+('Scenario Input'!$AJ$15/100))","v":71.676499394493121},{"$f":"G617*(1+('Scenario Input'!$AM$15/100))","v":73.279356792544775},{"$f":"H617*(1+('Scenario Input'!$AP$15/100))","v":75.41948688437256},{"$f":"I617*(1+('Scenario Input'!$AS$15/100))","v":77.622119664684817}]
["CA4901309","HILTON MUTUAL WATER COMPANY",41.67,{"$f":"C619*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"D619*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"E619*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"F619*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"G619*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"H619*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"I619*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
["CA1700502","ANDERSON SPRINGS CSD",103.98,{"$f":"C620*(1+('Scenario Input'!$AA$15/100))","v":108.73729112816861},{"$f":"D620*(1+('Scenario Input'!$AD$15/100))","v":112.53630664900591},{"$f":"E620*(1+('Scenario Input'!$AG$15/100))","v":114.92000659074085},{"$f":"F620*(1+('Scenario Input'!$AJ$15/100))","v":117.42433286654158},{"$f":"G620*(1+('Scenario Input'!$AM$15/100))","v":120.05022088055468},{"$f":"H620*(1+('Scenario Input'!$AP$15/100))","v":123.55629819185535},{"$f":"I620*(1+('Scenario Input'!$AS$15/100))","v":127.16477080091268}]
["CA1900130","DEL RIO MUTUAL",60,{"$f":"C623*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"D623*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"E623*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"F623*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"G623*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"H623*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"I623*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
["CA2000589","MAMMOTH POOL MOBILE HOME PARK",25,{"$f":"C626*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D626*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E626*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F626*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G626*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H626*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I626*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["CA5410048","PORTERVILLE-JONES CORNER",29.98,{"$f":"C629*(1+('Scenario Input'!$AA$15/100))","v":31.351644431837805},{"$f":"D629*(1+('Scenario Input'!$AD$15/100))","v":32.446994357926499},{"$f":"E629*(1+('Scenario Input'!$AG$15/100))","v":33.134273875653115},{"$f":"F629*(1+('Scenario Input'!$AJ$15/100))","v":33.856332942286173},{"$f":"G629*(1+('Scenario Input'!$AM$15/100))","v":34.613441257924876},{"$f":"H629*(1+('Scenario Input'!$AP$15/100))","v":35.624329869126974},{"$f":"I629*(1+('Scenario Input'!$AS$15/100))","v":36.664741571565315}]
["CA5400968","IMPROVEMENT DISTRICT NO. 1",37.5,{"$f":"C632*(1+('Scenario Input'!$AA$15/100))","v":39.215699339356824},{"$f":"D632*(1+('Scenario Input'!$AD$15/100))","v":40.585800147506454},{"$f":"E632*(1+('Scenario Input'!$AG$15/100))","v":41.445472659672838},{"$f":"F632*(1+('Scenario Input'!$AJ$15/100))","v":42.348648610264554},{"$f":"G632*(1+('Scenario Input'!$AM$15/100))","v":43.295665349305629},{"$f":"H632*(1+('Scenario Input'!$AP$15/100))","v":44.560119082463693},{"$f":"I632*(1+('Scenario Input'!$AS$15/100))","v":45.861501298655746}]
["CA3710036","BORREGO WD",63.85,{"$f":"C635*(1+('Scenario Input'!$AA$15/100))","v":66.771264075144899},{"$f":"D635*(1+('Scenario Input'!$AD$15/100))","v":69.104089051154347},{"$f":"E635*(1+('Scenario Input'!$AG$15/100))","v":70.567824781869646},{"$f":"F635*(1+('Scenario Input'!$AJ$15/100))","v":72.105632367077149},{"$f":"G635*(1+('Scenario Input'!$AM$15/100))","v":73.718086201417762},{"$f":"H635*(1+('Scenario Input'!$AP$15/100))","v":75.871029424408221},{"$f":"I635*(1+('Scenario Input'!$AS$15/100))","v":78.086849544511225}]
["CA2701888","CACHAGUA MUTUAL WS (#4)",93.98,{"$f":"C638*(1+('Scenario Input'!$AA$15/100))","v":98.27977130434013},{"$f":"D638*(1+('Scenario Input'!$AD$15/100))","v":101.71342660967086},{"$f":"E638*(1+('Scenario Input'!$AG$15/100))","v":103.86788054816144},{"$f":"F638*(1+('Scenario Input'!$AJ$15/100))","v":106.13135990380437},{"$f":"G638*(1+('Scenario Input'!$AM$15/100))","v":108.50471012073984},{"$f":"H638*(1+('Scenario Input'!$AP$15/100))","v":111.67359976986504},{"$f":"I638*(1+('Scenario Input'!$AS$15/100))","v":114.93503712127115}]
["CA3610013","LOMA LINDA, CITY OF",42.44,{"$f":"C640*(1+('Scenario Input'!$AA$15/100))","v":44.381714132328099},{"$f":"D640*(1+('Scenario Input'!$AD$15/100))","v":45.932302886937975},{"$f":"E640*(1+('Scenario Input'!$AG$15/100))","v":46.905222924707076},{"$f":"F640*(1+('Scenario Input'!$AJ$15/100))","v":47.92737725385674},{"$f":"G640*(1+('Scenario Input'!$AM$15/100))","v":48.99914766465416},{"$f":"H640*(1+('Scenario Input'!$AP$15/100))","v":50.43017210292691},{"$f":"I640*(1+('Scenario Input'!$AS$15/100))","v":51.902989736398666}]
["CA5010042","WATERFORD-RIVER POINTE",33.64,{"$f":"C641*(1+('Scenario Input'!$AA$15/100))","v":35.179096687359035},{"$f":"D641*(1+('Scenario Input'!$AD$15/100))","v":36.408168452323132},{"$f":"E641*(1+('Scenario Input'!$AG$15/100))","v":37.179352007237185},{"$f":"F641*(1+('Scenario Input'!$AJ$15/100))","v":37.989561046647992},{"$f":"G641*(1+('Scenario Input'!$AM$15/100))","v":38.839098196017105},{"$f":"H641*(1+('Scenario Input'!$AP$15/100))","v":39.973397491575433},{"$f":"I641*(1+('Scenario Input'!$AS$15/100))","v":41.14082409831412}]
["CA3900523","MORADA MANOR WATER SYSTEM",125.92,{"$f":"C644*(1+('Scenario Input'!$AA$15/100))","v":131.68108962164831},{"$f":"D644*(1+('Scenario Input'!$AD$15/100))","v":136.28170545530702},{"$f":"E644*(1+('Scenario Input'!$AG$15/100))","v":139.16837112816012},{"$f":"F644*(1+('Scenario Input'!$AJ$15/100))","v":142.20111554678704},{"$f":"G644*(1+('Scenario Input'!$AM$15/100))","v":145.38107148758843},{"$f":"H644*(1+('Scenario Input'!$AP$15/100))","v":149.6269385297021},{"$f":"I644*(1+('Scenario Input'!$AS$15/100))","v":153.99680649404621}]
["CA5410017","LONDON COMMUNITY SERV DIST",40,{"$f":"C647*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D647*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E647*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F647*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G647*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H647*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I647*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA3610025","JOSHUA BASIN WATER DISTRICT",58,{"$f":"C650*(1+('Scenario Input'!$AA$15/100))","v":60.653614978205226},{"$f":"D650*(1+('Scenario Input'!$AD$15/100))","v":62.772704228143326},{"$f":"E650*(1+('Scenario Input'!$AG$15/100))","v":64.102331046960657},{"$f":"F650*(1+('Scenario Input'!$AJ$15/100))","v":65.499243183875848},{"$f":"G650*(1+('Scenario Input'!$AM$15/100))","v":66.963962406926044},{"$f":"H650*(1+('Scenario Input'!$AP$15/100))","v":68.919650847543849},{"$f":"I650*(1+('Scenario Input'!$AS$15/100))","v":70.9324553419209}]
["CA1500555","MUSTANG MUTUAL WATER SYSTEM",100,{"$f":"C653*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D653*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E653*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F653*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G653*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H653*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I653*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["CA1502659","OWENS PEAK SOUTH",25,{"$f":"C656*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D656*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E656*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F656*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G656*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H656*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I656*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["CA4010003","SAN MIGUELITO MWC",159.04,{"$f":"C659*(1+('Scenario Input'!$AA$15/100))","v":166.31639527816824},{"$f":"D659*(1+('Scenario Input'!$AD$15/100))","v":172.12708414558472},{"$f":"E659*(1+('Scenario Input'!$AG$15/100))","v":175.77301258118317},{"$f":"F659*(1+('Scenario Input'!$AJ$15/100))","v":179.60344199937268},{"$f":"G659*(1+('Scenario Input'!$AM$15/100))","v":183.61980312409514},{"$f":"H659*(1+('Scenario Input'!$AP$15/100))","v":188.98243570333403},{"$f":"I659*(1+('Scenario Input'!$AS$15/100))","v":194.50168444101897}]
["CA1710013","CALLAYOMI COUNTY WATER DISTRICT",61.55,{"$f":"C662*(1+('Scenario Input'!$AA$15/100))","v":64.366034515664339},{"$f":"D662*(1+('Scenario Input'!$AD$15/100))","v":66.614826642107275},{"$f":"E662*(1+('Scenario Input'!$AG$15/100))","v":68.025835792076364},{"$f":"F662*(1+('Scenario Input'!$AJ$15/100))","v":69.508248585647564},{"$f":"G662*(1+('Scenario Input'!$AM$15/100))","v":71.062618726660318},{"$f":"H662*(1+('Scenario Input'!$AP$15/100))","v":73.138008787350415},{"$f":"I662*(1+('Scenario Input'!$AS$15/100))","v":75.274010798193643}]
["CA1400135","WILSON CIRCLE MUTUAL WATER COMPANY",62,{"$f":"C663*(1+('Scenario Input'!$AA$15/100))","v":64.836622907736626},{"$f":"D663*(1+('Scenario Input'!$AD$15/100))","v":67.10185624387735},{"$f":"E663*(1+('Scenario Input'!$AG$15/100))","v":68.523181463992429},{"$f":"F663*(1+('Scenario Input'!$AJ$15/100))","v":70.01643236897074},{"$f":"G663*(1+('Scenario Input'!$AM$15/100))","v":71.582166710851993},{"$f":"H663*(1+('Scenario Input'!$AP$15/100))","v":73.672730216339986},{"$f":"I663*(1+('Scenario Input'!$AS$15/100))","v":75.824348813777519}]
["CA4110022","CITY OF REDWOOD CITY",150.5,{"$f":"C665*(1+('Scenario Input'!$AA$15/100))","v":157.38567334861872},{"$f":"D665*(1+('Scenario Input'!$AD$15/100))","v":162.88434459199257},{"$f":"E665*(1+('Scenario Input'!$AG$15/100))","v":166.33449694082032},{"$f":"F665*(1+('Scenario Input'!$AJ$15/100))","v":169.95924308919507},{"$f":"G665*(1+('Scenario Input'!$AM$15/100))","v":173.75993693521326},{"$f":"H665*(1+('Scenario Input'!$AP$15/100))","v":178.83461125095428},{"$f":"I665*(1+('Scenario Input'!$AS$15/100))","v":184.05749187860508}]
["CA5200502","LAS FLORES WATER WORKS",35.700000000000003,{"$f":"C669*(1+('Scenario Input'!$AA$15/100))","v":37.333345771067705},{"$f":"D669*(1+('Scenario Input'!$AD$15/100))","v":38.637681740426153},{"$f":"E669*(1+('Scenario Input'!$AG$15/100))","v":39.456089972008549},{"$f":"F669*(1+('Scenario Input'!$AJ$15/100))","v":40.315913476971865},{"$f":"G669*(1+('Scenario Input'!$AM$15/100))","v":41.217473412538972},{"$f":"H669*(1+('Scenario Input'!$AP$15/100))","v":42.421233366505447},{"$f":"I669*(1+('Scenario Input'!$AS$15/100))","v":43.660149236320287}]
["CA2300506","MEADOW ESTATES MUTUAL",70,{"$f":"C672*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"D672*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"E672*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"F672*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"G672*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"H672*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"I672*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
["CA1900155","WILSONA GARDENS MUTUAL",33,{"$f":"C674*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"D674*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"E674*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"F674*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"G674*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"H674*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"I674*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
["CA0800557","HUNTER VALLEY CSD",16.670000000000002,{"$f":"C678*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"D678*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"E678*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"F678*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"G678*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"H678*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"I678*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
["CA3710006","ESCONDIDO, CITY OF",61.27,{"$f":"C679*(1+('Scenario Input'!$AA$15/100))","v":64.073223960597147},{"$f":"D679*(1+('Scenario Input'!$AD$15/100))","v":66.311786001005899},{"$f":"E679*(1+('Scenario Input'!$AG$15/100))","v":67.71637626288414},{"$f":"F679*(1+('Scenario Input'!$AJ$15/100))","v":69.192045342690932},{"$f":"G679*(1+('Scenario Input'!$AM$15/100))","v":70.739344425385511},{"$f":"H679*(1+('Scenario Input'!$AP$15/100))","v":72.805293231534691},{"$f":"I679*(1+('Scenario Input'!$AS$15/100))","v":74.931578255163686}]
["CA2110006","NORTH MARIN WD - PT. REYES",54.04,{"$f":"C683*(1+('Scenario Input'!$AA$15/100))","v":56.512437127969143},{"$f":"D683*(1+('Scenario Input'!$AD$15/100))","v":58.486843732566641},{"$f":"E683*(1+('Scenario Input'!$AG$15/100))","v":59.725689134099206},{"$f":"F683*(1+('Scenario Input'!$AJ$15/100))","v":61.027225890631911},{"$f":"G683*(1+('Scenario Input'!$AM$15/100))","v":62.391940146039374},{"$f":"H683*(1+('Scenario Input'!$AP$15/100))","v":64.214102272435682},{"$f":"I683*(1+('Scenario Input'!$AS$15/100))","v":66.089480804782852}]
["CA5810700","BEALE AIR FORCE BASE",2.8,{"$f":"C684*(1+('Scenario Input'!$AA$15/100))","v":2.9281055506719764},{"$f":"D684*(1+('Scenario Input'!$AD$15/100))","v":3.0304064110138156},{"$f":"E684*(1+('Scenario Input'!$AG$15/100))","v":3.0945952919222388},{"$f":"F684*(1+('Scenario Input'!$AJ$15/100))","v":3.1620324295664206},{"$f":"G684*(1+('Scenario Input'!$AM$15/100))","v":3.2327430127481542},{"$f":"H684*(1+('Scenario Input'!$AP$15/100))","v":3.3271555581572896},{"$f":"I684*(1+('Scenario Input'!$AS$15/100))","v":3.4243254302996298}]
["CA4000670","WALNUT HILLS MUTUAL WATER CO",78,{"$f":"C688*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"D688*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"E688*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"F688*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"G688*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"H688*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"I688*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967}]
["CA3205006","GRIZZLY RANCH CSD",118.4,{"$f":"C690*(1+('Scenario Input'!$AA$15/100))","v":123.81703471412929},{"$f":"D690*(1+('Scenario Input'!$AD$15/100))","v":128.14289966572707},{"$f":"E690*(1+('Scenario Input'!$AG$15/100))","v":130.85717234414039},{"$f":"F690*(1+('Scenario Input'!$AJ$15/100))","v":133.70879987880863},{"$f":"G690*(1+('Scenario Input'!$AM$15/100))","v":136.69884739620767},{"$f":"H690*(1+('Scenario Input'!$AP$15/100))","v":140.6911493163654},{"$f":"I690*(1+('Scenario Input'!$AS$15/100))","v":144.80004676695577}]
["CA3205001","WALKER RANCH CSD",54,{"$f":"C693*(1+('Scenario Input'!$AA$15/100))","v":56.470607048673834},{"$f":"D693*(1+('Scenario Input'!$AD$15/100))","v":58.443552212409308},{"$f":"E693*(1+('Scenario Input'!$AG$15/100))","v":59.681480629928899},{"$f":"F693*(1+('Scenario Input'!$AJ$15/100))","v":60.98205399878097},{"$f":"G693*(1+('Scenario Input'!$AM$15/100))","v":62.345758103000122},{"$f":"H693*(1+('Scenario Input'!$AP$15/100))","v":64.166571478747727},{"$f":"I693*(1+('Scenario Input'!$AS$15/100))","v":66.040561870064295}]
["CA3010010","CITY OF FULLERTON",36.22,{"$f":"C695*(1+('Scenario Input'!$AA$15/100))","v":37.877136801906779},{"$f":"D695*(1+('Scenario Input'!$AD$15/100))","v":39.200471502471572},{"$f":"E695*(1+('Scenario Input'!$AG$15/100))","v":40.030800526222677},{"$f":"F695*(1+('Scenario Input'!$AJ$15/100))","v":40.903148071034195},{"$f":"G695*(1+('Scenario Input'!$AM$15/100))","v":41.817839972049335},{"$f":"H695*(1+('Scenario Input'!$AP$15/100))","v":43.039133684448935},{"$f":"I695*(1+('Scenario Input'!$AS$15/100))","v":44.296095387661637}]
["CA3610012","CHINO, CITY OF",50.47,{"$f":"C699*(1+('Scenario Input'!$AA$15/100))","v":52.779102550862376},{"$f":"D699*(1+('Scenario Input'!$AD$15/100))","v":54.623075558524029},{"$f":"E699*(1+('Scenario Input'!$AG$15/100))","v":55.780080136898356},{"$f":"F699*(1+('Scenario Input'!$AJ$15/100))","v":56.995634542934731},{"$f":"G699*(1+('Scenario Input'!$AM$15/100))","v":58.270192804785481},{"$f":"H699*(1+('Scenario Input'!$AP$15/100))","v":59.971978935785145},{"$f":"I699*(1+('Scenario Input'!$AS$15/100))","v":61.72346588115083}]
["CA1010004","COALINGA-CITY",39.020000000000003,{"$f":"C702*(1+('Scenario Input'!$AA$15/100))","v":40.805242352578759},{"$f":"D702*(1+('Scenario Input'!$AD$15/100))","v":42.230877913485394},{"$f":"E702*(1+('Scenario Input'!$AG$15/100))","v":43.125395818144924},{"$f":"F702*(1+('Scenario Input'!$AJ$15/100))","v":44.065180500600626},{"$f":"G702*(1+('Scenario Input'!$AM$15/100))","v":45.050582984797501},{"$f":"H702*(1+('Scenario Input'!$AP$15/100))","v":46.366289242606236},{"$f":"I702*(1+('Scenario Input'!$AS$15/100))","v":47.720420817961276}]
["CA1200538","MYERS FLAT M.W.S. INC.",55,{"$f":"C704*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"D704*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"E704*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"F704*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"G704*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"H704*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"I704*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
["CA2910006","NEVADA ID - LOMA RICA",42.16,{"$f":"C705*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"D705*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"E705*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"F705*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"G705*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"H705*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"I705*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
["CA4710001","DORRIS, CITY OF",48.06,{"$f":"C708*(1+('Scenario Input'!$AA$15/100))","v":50.258840273319713},{"$f":"D708*(1+('Scenario Input'!$AD$15/100))","v":52.014761469044281},{"$f":"E708*(1+('Scenario Input'!$AG$15/100))","v":53.116517760636718},{"$f":"F708*(1+('Scenario Input'!$AJ$15/100))","v":54.274028058915064},{"$f":"G708*(1+('Scenario Input'!$AM$15/100))","v":55.487724711670111},{"$f":"H708*(1+('Scenario Input'!$AP$15/100))","v":57.108248616085483},{"$f":"I708*(1+('Scenario Input'!$AS$15/100))","v":58.776100064357223}]
["CA3610038","RIALTO, CITY OF",162.06,{"$f":"C711*(1+('Scenario Input'!$AA$15/100))","v":169.47456626496447},{"$f":"D711*(1+('Scenario Input'!$AD$15/100))","v":175.39559391746391},{"$f":"E711*(1+('Scenario Input'!$AG$15/100))","v":179.11075464604215},{"$f":"F711*(1+('Scenario Input'!$AJ$15/100))","v":183.01391983411932},{"$f":"G711*(1+('Scenario Input'!$AM$15/100))","v":187.10654737355924},{"$f":"H711*(1+('Scenario Input'!$AP$15/100))","v":192.57101062677512},{"$f":"I711*(1+('Scenario Input'!$AS$15/100))","v":198.19506401227071}]
["CA5800572","FAIRWAY DOWNS MUTUAL WATER CO",50,{"$f":"C714*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D714*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E714*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F714*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G714*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H714*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I714*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA2000293","MD 46 AHWAHNEE RESORTS",100.73,{"$f":"C717*(1+('Scenario Input'!$AA$15/100))","v":105.33859718542436},{"$f":"D717*(1+('Scenario Input'!$AD$15/100))","v":109.01887063622203},{"$f":"E717*(1+('Scenario Input'!$AG$15/100))","v":111.32806562690256},{"$f":"F717*(1+('Scenario Input'!$AJ$15/100))","v":113.75411665365199},{"$f":"G717*(1+('Scenario Input'!$AM$15/100))","v":116.29792988361486},{"$f":"H717*(1+('Scenario Input'!$AP$15/100))","v":119.69442120470849},{"$f":"I717*(1+('Scenario Input'!$AS$15/100))","v":123.19010735502918}]
["CA2300730","WESTPORT COUNTY WATER DISTRICT",122.33,{"$f":"C720*(1+('Scenario Input'!$AA$15/100))","v":127.92684000489388},{"$f":"D720*(1+('Scenario Input'!$AD$15/100))","v":132.39629152118573},{"$f":"E720*(1+('Scenario Input'!$AG$15/100))","v":135.2006578788741},{"$f":"F720*(1+('Scenario Input'!$AJ$15/100))","v":138.14693825316436},{"$f":"G720*(1+('Scenario Input'!$AM$15/100))","v":141.2362331248149},{"$f":"H720*(1+('Scenario Input'!$AP$15/100))","v":145.3610497962076},{"$f":"I720*(1+('Scenario Input'!$AS$15/100))","v":149.60633210305491}]
["CA4910022","CANON MANOR WATER SYSTEM",87.47,{"$f":"C723*(1+('Scenario Input'!$AA$15/100))","v":91.471925899027781},{"$f":"D723*(1+('Scenario Input'!$AD$15/100))","v":94.66773170406374},{"$f":"E723*(1+('Scenario Input'!$AG$15/100))","v":96.672946494442229},{"$f":"F723*(1+('Scenario Input'!$AJ$15/100))","v":98.779634505062432},{"$f":"G723*(1+('Scenario Input'!$AM$15/100))","v":100.98858261610037},{"$f":"H723*(1+('Scenario Input'!$AP$15/100))","v":103.93796309714932},{"$f":"I723*(1+('Scenario Input'!$AS$15/100))","v":106.9734804958245}]
["CA4700503","CALLAHAN WATER DISTRICT",16.670000000000002,{"$f":"C724*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"D724*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"E724*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"F724*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"G724*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"H724*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"I724*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
["CA3910010","SAN JOAQUIN COUNTY - LINCOLN VILLAGE",70.25,{"$f":"C727*(1+('Scenario Input'!$AA$15/100))","v":73.464076762395123},{"$f":"D727*(1+('Scenario Input'!$AD$15/100))","v":76.030732276328763},{"$f":"E727*(1+('Scenario Input'!$AG$15/100))","v":77.641185449120456},{"$f":"F727*(1+('Scenario Input'!$AJ$15/100))","v":79.333135063228937},{"$f":"G727*(1+('Scenario Input'!$AM$15/100))","v":81.107213087699222},{"$f":"H727*(1+('Scenario Input'!$AP$15/100))","v":83.475956414481985},{"$f":"I727*(1+('Scenario Input'!$AS$15/100))","v":85.913879099481775}]
["CA5010033","CITY OF MODESTO - GRAYSON",45.06,{"$f":"C729*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"D729*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"E729*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"F729*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"G729*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"H729*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"I729*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
["CA2701800","TULARCITOS MWC",65,{"$f":"C733*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"D733*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"E733*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"F733*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"G733*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"H733*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"I733*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
["CA5402048","DEL ORO RIVER ISLAND SERV TERR #2",81.811999999999998,{"$f":"C736*(1+('Scenario Input'!$AA$15/100))","v":85.555061182705614},{"$f":"D736*(1+('Scenario Input'!$AD$15/100))","v":88.54414617780796},{"$f":"E736*(1+('Scenario Input'!$AG$15/100))","v":90.419653579550783},{"$f":"F736*(1+('Scenario Input'!$AJ$15/100))","v":92.390070402745707},{"$f":"G736*(1+('Scenario Input'!$AM$15/100))","v":94.456132628197139},{"$f":"H736*(1+('Scenario Input'!$AP$15/100))","v":97.2147323299872},{"$f":"I736*(1+('Scenario Input'!$AS$15/100))","v":100.05389717988332}]
["CA2700687","PESANTE RD WS #02",75,{"$f":"C738*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D738*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E738*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F738*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G738*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H738*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I738*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA3701408","YUIMA MUNICIPAL WATER DISTRICT",187.88,{"$f":"C742*(1+('Scenario Input'!$AA$15/100))","v":196.47588245008961},{"$f":"D742*(1+('Scenario Input'!$AD$15/100))","v":203.34027017902702},{"$f":"E742*(1+('Scenario Input'!$AG$15/100))","v":207.64734408798222},{"$f":"F742*(1+('Scenario Input'!$AJ$15/100))","v":212.17237602390679},{"$f":"G742*(1+('Scenario Input'!$AM$15/100))","v":216.91705615540113},{"$f":"H742*(1+('Scenario Input'!$AP$15/100))","v":223.2521379523541},{"$f":"I742*(1+('Scenario Input'!$AS$15/100))","v":229.77223637310513}]
["CA4710011","YREKA, CITY OF",96.38,{"$f":"C743*(1+('Scenario Input'!$AA$15/100))","v":100.78957606205896},{"$f":"D743*(1+('Scenario Input'!$AD$15/100))","v":104.31091781911127},{"$f":"E743*(1+('Scenario Input'!$AG$15/100))","v":106.52039079838049},{"$f":"F743*(1+('Scenario Input'!$AJ$15/100))","v":108.84167341486128},{"$f":"G743*(1+('Scenario Input'!$AM$15/100))","v":111.27563270309538},{"$f":"H743*(1+('Scenario Input'!$AP$15/100))","v":114.52544739114269},{"$f":"I743*(1+('Scenario Input'!$AS$15/100))","v":117.8701732043851}]
["CA1805007","HERLONG PUBLIC UTILITY DISTRICT",1.02,{"$f":"C745*(1+('Scenario Input'!$AA$15/100))","v":1.0666670220305057},{"$f":"D745*(1+('Scenario Input'!$AD$15/100))","v":1.1039337640121758},{"$f":"E745*(1+('Scenario Input'!$AG$15/100))","v":1.1273168563431013},{"$f":"F745*(1+('Scenario Input'!$AJ$15/100))","v":1.151883242199196},{"$f":"G745*(1+('Scenario Input'!$AM$15/100))","v":1.1776420975011133},{"$f":"H745*(1+('Scenario Input'!$AP$15/100))","v":1.2120352390430125},{"$f":"I745*(1+('Scenario Input'!$AS$15/100))","v":1.2474328353234363}]
["CA3610051","VALLEY OF ENCHANTMENT MWC",102.5,{"$f":"C748*(1+('Scenario Input'!$AA$15/100))","v":107.18957819424199},{"$f":"D748*(1+('Scenario Input'!$AD$15/100))","v":110.93452040318432},{"$f":"E748*(1+('Scenario Input'!$AG$15/100))","v":113.2842919364391},{"$f":"F748*(1+('Scenario Input'!$AJ$15/100))","v":115.75297286805646},{"$f":"G748*(1+('Scenario Input'!$AM$15/100))","v":118.34148528810206},{"$f":"H748*(1+('Scenario Input'!$AP$15/100))","v":121.79765882540076},{"$f":"I748*(1+('Scenario Input'!$AS$15/100))","v":125.35477021632572}]
["CA2410003","CITY OF GUSTINE",80.680000000000007,{"$f":"C752*(1+('Scenario Input'!$AA$15/100))","v":84.37126993864824},{"$f":"D752*(1+('Scenario Input'!$AD$15/100))","v":87.318996157355244},{"$f":"E752*(1+('Scenario Input'!$AG$15/100))","v":89.16855291153081},{"$f":"F752*(1+('Scenario Input'!$AJ$15/100))","v":91.111705863363866},{"$f":"G752*(1+('Scenario Input'!$AM$15/100))","v":93.14918081018611},{"$f":"H752*(1+('Scenario Input'!$AP$15/100))","v":95.869610868617912},{"$f":"I752*(1+('Scenario Input'!$AS$15/100))","v":98.669491327347913}]
["CA2300609","SEAFAIR ROAD AND WATER COMPANY",75,{"$f":"C754*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D754*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E754*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F754*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G754*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H754*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I754*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA3900724","ELKHORN ESTATES WATER SYSTEM",112.8,{"$f":"C757*(1+('Scenario Input'!$AA$15/100))","v":117.96082361278533},{"$f":"D757*(1+('Scenario Input'!$AD$15/100))","v":122.08208684369943},{"$f":"E757*(1+('Scenario Input'!$AG$15/100))","v":124.6679817602959},{"$f":"F757*(1+('Scenario Input'!$AJ$15/100))","v":127.38473501967579},{"$f":"G757*(1+('Scenario Input'!$AM$15/100))","v":130.23336137071135},{"$f":"H757*(1+('Scenario Input'!$AP$15/100))","v":134.03683820005079},{"$f":"I757*(1+('Scenario Input'!$AS$15/100))","v":137.95139590635651}]
["CA3110035","WEIMAR WATER COMPANY",78.06,{"$f":"C759*(1+('Scenario Input'!$AA$15/100))","v":81.631399744805179},{"$f":"D759*(1+('Scenario Input'!$AD$15/100))","v":84.483401587049457},{"$f":"E759*(1+('Scenario Input'!$AG$15/100))","v":86.272895888375004},{"$f":"F759*(1+('Scenario Input'!$AJ$15/100))","v":88.152946947126722},{"$f":"G759*(1+('Scenario Input'!$AM$15/100))","v":90.124256991114621},{"$f":"H759*(1+('Scenario Input'!$AP$15/100))","v":92.756343882056441},{"$f":"I759*(1+('Scenario Input'!$AS$15/100))","v":95.465301103281831}]
["CA3700934","PAUMA VALLEY WATER COMPANY",76.09,{"$f":"C763*(1+('Scenario Input'!$AA$15/100))","v":79.571268339510965},{"$f":"D763*(1+('Scenario Input'!$AD$15/100))","v":82.351294219300442},{"$f":"E763*(1+('Scenario Input'!$AG$15/100))","v":84.095627057986846},{"$f":"F763*(1+('Scenario Input'!$AJ$15/100))","v":85.928231273467475},{"$f":"G763*(1+('Scenario Input'!$AM$15/100))","v":87.849791371431095},{"$f":"H763*(1+('Scenario Input'!$AP$15/100))","v":90.415452292924343},{"$f":"I763*(1+('Scenario Input'!$AS$15/100))","v":93.05604356839244}]
["CA4200870","CASMALIA COMMUNITY SERVICES DISTRICT",110,{"$f":"C766*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"D766*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"E766*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"F766*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"G766*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"H766*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"I766*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
["CA1000023","FCSA #14/BELMONT MANOR",67.150000000000006,{"$f":"C768*(1+('Scenario Input'!$AA$15/100))","v":70.222245617008298},{"$f":"D768*(1+('Scenario Input'!$AD$15/100))","v":72.675639464134903},{"$f":"E768*(1+('Scenario Input'!$AG$15/100))","v":74.215026375920843},{"$f":"F768*(1+('Scenario Input'!$AJ$15/100))","v":75.832313444780411},{"$f":"G768*(1+('Scenario Input'!$AM$15/100))","v":77.528104752156636},{"$f":"H768*(1+('Scenario Input'!$AP$15/100))","v":79.792319903665003},{"$f":"I768*(1+('Scenario Input'!$AS$15/100))","v":82.122661658792907}]
["CA5403084","FAIRWAY MUTUAL WATER CO",32,{"$f":"C769*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"D769*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"E769*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"F769*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"G769*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"H769*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"I769*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911}]
["CA1900843","CALIFORNIAN MOBILE HOME PARK",14,{"$f":"C773*(1+('Scenario Input'!$AA$15/100))","v":14.640527753359882},{"$f":"D773*(1+('Scenario Input'!$AD$15/100))","v":15.152032055069078},{"$f":"E773*(1+('Scenario Input'!$AG$15/100))","v":15.472976459611194},{"$f":"F773*(1+('Scenario Input'!$AJ$15/100))","v":15.810162147832102},{"$f":"G773*(1+('Scenario Input'!$AM$15/100))","v":16.163715063740771},{"$f":"H773*(1+('Scenario Input'!$AP$15/100))","v":16.635777790786449},{"$f":"I773*(1+('Scenario Input'!$AS$15/100))","v":17.121627151498149}]
["CA3010037","YORBA LINDA WATER DISTRICT",54.71,{"$f":"C775*(1+('Scenario Input'!$AA$15/100))","v":57.213090956165658},{"$f":"D775*(1+('Scenario Input'!$AD$15/100))","v":59.211976695202097},{"$f":"E775*(1+('Scenario Input'!$AG$15/100))","v":60.466181578952039},{"$f":"F775*(1+('Scenario Input'!$AJ$15/100))","v":61.783855079135314},{"$f":"G775*(1+('Scenario Input'!$AM$15/100))","v":63.165489366946979},{"$f":"H775*(1+('Scenario Input'!$AP$15/100))","v":65.010243066709052},{"$f":"I775*(1+('Scenario Input'!$AS$15/100))","v":66.908872961318849}]
["CA4210001","CARPINTERIA VALLEY WATER DISTRICT",93.98,{"$f":"C778*(1+('Scenario Input'!$AA$15/100))","v":98.27977130434013},{"$f":"D778*(1+('Scenario Input'!$AD$15/100))","v":101.71342660967086},{"$f":"E778*(1+('Scenario Input'!$AG$15/100))","v":103.86788054816144},{"$f":"F778*(1+('Scenario Input'!$AJ$15/100))","v":106.13135990380437},{"$f":"G778*(1+('Scenario Input'!$AM$15/100))","v":108.50471012073984},{"$f":"H778*(1+('Scenario Input'!$AP$15/100))","v":111.67359976986504},{"$f":"I778*(1+('Scenario Input'!$AS$15/100))","v":114.93503712127115}]
["CA4910005","HEALDSBURG, CITY OF",106.08,{"$f":"C780*(1+('Scenario Input'!$AA$15/100))","v":110.93337029117259},{"$f":"D780*(1+('Scenario Input'!$AD$15/100))","v":114.80911145726627},{"$f":"E780*(1+('Scenario Input'!$AG$15/100))","v":117.24095305968254},{"$f":"F780*(1+('Scenario Input'!$AJ$15/100))","v":119.7958571887164},{"$f":"G780*(1+('Scenario Input'!$AM$15/100))","v":122.47477814011579},{"$f":"H780*(1+('Scenario Input'!$AP$15/100))","v":126.05166486047331},{"$f":"I780*(1+('Scenario Input'!$AS$15/100))","v":129.73301487363739}]
["CA5010006","CITY OF WATERFORD",33.630000000000003,{"$f":"C784*(1+('Scenario Input'!$AA$15/100))","v":35.168639167535204},{"$f":"D784*(1+('Scenario Input'!$AD$15/100))","v":36.397345572283797},{"$f":"E784*(1+('Scenario Input'!$AG$15/100))","v":37.168299881194606},{"$f":"F784*(1+('Scenario Input'!$AJ$15/100))","v":37.978268073685257},{"$f":"G784*(1+('Scenario Input'!$AM$15/100))","v":38.827552685257295},{"$f":"H784*(1+('Scenario Input'!$AP$15/100))","v":39.961514793153448},{"$f":"I784*(1+('Scenario Input'!$AS$15/100))","v":41.128594364634488}]
["CA1910156","BEVERLY HILLS-CITY, WATER DEPT.",200.95,{"$f":"C787*(1+('Scenario Input'!$AA$15/100))","v":210.14386085983344},{"$f":"D787*(1+('Scenario Input'!$AD$15/100))","v":217.48577439043794},{"$f":"E787*(1+('Scenario Input'!$AG$15/100))","v":222.09247282563354},{"$f":"F787*(1+('Scenario Input'!$AJ$15/100))","v":226.93229168620437},{"$f":"G787*(1+('Scenario Input'!$AM$15/100))","v":232.00703871847915},{"$f":"H787*(1+('Scenario Input'!$AP$15/100))","v":238.78282478989547},{"$f":"I787*(1+('Scenario Input'!$AS$15/100))","v":245.75649829239663}]
["CA2702554","HIDDEN CANYON RANCH MWC",71.84,{"$f":"C789*(1+('Scenario Input'!$AA$15/100))","v":75.126822414383852},{"$f":"D789*(1+('Scenario Input'!$AD$15/100))","v":77.751570202583039},{"$f":"E789*(1+('Scenario Input'!$AG$15/100))","v":79.398473489890577},{"$f":"F789*(1+('Scenario Input'!$AJ$15/100))","v":81.128717764304156},{"$f":"G789*(1+('Scenario Input'!$AM$15/100))","v":82.942949298509774},{"$f":"H789*(1+('Scenario Input'!$AP$15/100))","v":85.365305463578437},{"$f":"I789*(1+('Scenario Input'!$AS$15/100))","v":87.85840675454476}]
["CA3900504","CLEMENTS WATER WORKS #43",69.366666666666674,{"$f":"C790*(1+('Scenario Input'!$AA$15/100))","v":72.540329177956949},{"$f":"D790*(1+('Scenario Input'!$AD$15/100))","v":75.074711206187516},{"$f":"E790*(1+('Scenario Input'!$AG$15/100))","v":76.664914315359283},{"$f":"F790*(1+('Scenario Input'!$AJ$15/100))","v":78.335589118187158},{"$f":"G790*(1+('Scenario Input'!$AM$15/100))","v":80.087359637248923},{"$f":"H790*(1+('Scenario Input'!$AP$15/100))","v":82.426318053872862},{"$f":"I790*(1+('Scenario Input'!$AS$15/100))","v":84.83358595778013}]
["CA3110034","CHRISTIAN VALLEY PARK CSD",67.47,{"$f":"C794*(1+('Scenario Input'!$AA$15/100))","v":70.556886251370798},{"$f":"D794*(1+('Scenario Input'!$AD$15/100))","v":73.021971625393618},{"$f":"E794*(1+('Scenario Input'!$AG$15/100))","v":74.568694409283367},{"$f":"F794*(1+('Scenario Input'!$AJ$15/100))","v":76.193688579587985},{"$f":"G794*(1+('Scenario Input'!$AM$15/100))","v":77.897561096470696},{"$f":"H794*(1+('Scenario Input'!$AP$15/100))","v":80.172566253168682},{"$f":"I794*(1+('Scenario Input'!$AS$15/100))","v":82.514013136541436}]
["CA1500314","DEL ORO WC - COUNTRY ESTATES DIST",48.402000000000001,{"$f":"C796*(1+('Scenario Input'!$AA$15/100))","v":50.616487451294645},{"$f":"D796*(1+('Scenario Input'!$AD$15/100))","v":52.384903966389537},{"$f":"E796*(1+('Scenario Input'!$AG$15/100))","v":53.49450047129293},{"$f":"F796*(1+('Scenario Input'!$AJ$15/100))","v":54.66024773424067},{"$f":"G796*(1+('Scenario Input'!$AM$15/100))","v":55.882581179655766},{"$f":"H796*(1+('Scenario Input'!$AP$15/100))","v":57.514636902117537},{"$f":"I796*(1+('Scenario Input'!$AS$15/100))","v":59.194356956200949}]
["CA2702374","COUNTRYSIDE ESTATES MWC",110,{"$f":"C799*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"D799*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"E799*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"F799*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"G799*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"H799*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"I799*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
["CA2700686","GARLEN COURT WS",120,{"$f":"C803*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"D803*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"E803*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"F803*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"G803*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"H803*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"I803*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838}]
["CA4100510","REDWOOD TERRACE MUTUAL",225,{"$f":"C805*(1+('Scenario Input'!$AA$15/100))","v":235.29419603614096},{"$f":"D805*(1+('Scenario Input'!$AD$15/100))","v":243.51480088503877},{"$f":"E805*(1+('Scenario Input'!$AG$15/100))","v":248.67283595803707},{"$f":"F805*(1+('Scenario Input'!$AJ$15/100))","v":254.09189166158737},{"$f":"G805*(1+('Scenario Input'!$AM$15/100))","v":259.77399209583382},{"$f":"H805*(1+('Scenario Input'!$AP$15/100))","v":267.3607144947822},{"$f":"I805*(1+('Scenario Input'!$AS$15/100))","v":275.16900779193452}]
["CA1500535","MANON MANOR MUTUAL WATER COMPANY",100,{"$f":"C808*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D808*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E808*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F808*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G808*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H808*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I808*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["CA1900145","REESEDALE MUTUAL",40,{"$f":"C809*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D809*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E809*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F809*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G809*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H809*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I809*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA5400616","LEMON COVE WATER CO",9.99,{"$f":"C812*(1+('Scenario Input'!$AA$15/100))","v":10.447062304004659},{"$f":"D812*(1+('Scenario Input'!$AD$15/100))","v":10.812057159295721},{"$f":"E812*(1+('Scenario Input'!$AG$15/100))","v":11.041073916536845},{"$f":"F812*(1+('Scenario Input'!$AJ$15/100))","v":11.28167998977448},{"$f":"G812*(1+('Scenario Input'!$AM$15/100))","v":11.533965249055022},{"$f":"H812*(1+('Scenario Input'!$AP$15/100))","v":11.870815723568329},{"$f":"I812*(1+('Scenario Input'!$AS$15/100))","v":12.217503945961893}]
["CA5710004","KNIGHTS LANDING SVC. DIST.",74.5,{"$f":"C815*(1+('Scenario Input'!$AA$15/100))","v":77.908522687522236},{"$f":"D815*(1+('Scenario Input'!$AD$15/100))","v":80.63045629304618},{"$f":"E815*(1+('Scenario Input'!$AG$15/100))","v":82.338339017216725},{"$f":"F815*(1+('Scenario Input'!$AJ$15/100))","v":84.13264857239227},{"$f":"G815*(1+('Scenario Input'!$AM$15/100))","v":86.014055160620543},{"$f":"H815*(1+('Scenario Input'!$AP$15/100))","v":88.52610324382789},{"$f":"I815*(1+('Scenario Input'!$AS$15/100))","v":91.111515913329441}]
["CA4810004","CITY OF RIO VISTA",37.68,{"$f":"C818*(1+('Scenario Input'!$AA$15/100))","v":39.403934696185736},{"$f":"D818*(1+('Scenario Input'!$AD$15/100))","v":40.780611988214488},{"$f":"E818*(1+('Scenario Input'!$AG$15/100))","v":41.644410928439271},{"$f":"F818*(1+('Scenario Input'!$AJ$15/100))","v":42.551922123593826},{"$f":"G818*(1+('Scenario Input'!$AM$15/100))","v":43.503484542982299},{"$f":"H818*(1+('Scenario Input'!$AP$15/100))","v":44.774007654059517},{"$f":"I818*(1+('Scenario Input'!$AS$15/100))","v":46.081636504889296}]
["CA4110024","CITY OF EAST PALO ALTO",40.18,{"$f":"C821*(1+('Scenario Input'!$AA$15/100))","v":42.018314652142863},{"$f":"D821*(1+('Scenario Input'!$AD$15/100))","v":43.486331998048257},{"$f":"E821*(1+('Scenario Input'!$AG$15/100))","v":44.407442439084129},{"$f":"F821*(1+('Scenario Input'!$AJ$15/100))","v":45.375165364278132},{"$f":"G821*(1+('Scenario Input'!$AM$15/100))","v":46.389862232936011},{"$f":"H821*(1+('Scenario Input'!$AP$15/100))","v":47.744682259557102},{"$f":"I821*(1+('Scenario Input'!$AS$15/100))","v":49.139069924799685}]
["CA5010008","HUGHSON, CITY OF",125.19,{"$f":"C824*(1+('Scenario Input'!$AA$15/100))","v":130.91769067450883},{"$f":"D824*(1+('Scenario Input'!$AD$15/100))","v":135.49163521243557},{"$f":"E824*(1+('Scenario Input'!$AG$15/100))","v":138.36156592705183},{"$f":"F824*(1+('Scenario Input'!$AJ$15/100))","v":141.37672852050721},{"$f":"G824*(1+('Scenario Input'!$AM$15/100))","v":144.53824920212193},{"$f":"H824*(1+('Scenario Input'!$AP$15/100))","v":148.75950154489681},{"$f":"I824*(1+('Scenario Input'!$AS$15/100))","v":153.10403593543236}]
["CA4410017","SOQUEL CREEK WATER DISTRICT",114.21,{"$f":"C827*(1+('Scenario Input'!$AA$15/100))","v":119.43533390794515},{"$f":"D827*(1+('Scenario Input'!$AD$15/100))","v":123.60811292924568},{"$f":"E827*(1+('Scenario Input'!$AG$15/100))","v":126.22633153229961},{"$f":"F827*(1+('Scenario Input'!$AJ$15/100))","v":128.97704420742176},{"$f":"G827*(1+('Scenario Input'!$AM$15/100))","v":131.86127838784526},{"$f":"H827*(1+('Scenario Input'!$AP$15/100))","v":135.71229867755144},{"$f":"I827*(1+('Scenario Input'!$AS$15/100))","v":139.67578835518597}]
["CA4410014","SAN LORENZO VALLEY WATER DIST",109.22,{"$f":"C828*(1+('Scenario Input'!$AA$15/100))","v":114.21703151585474},{"$f":"D828*(1+('Scenario Input'!$AD$15/100))","v":118.20749578961748},{"$f":"E828*(1+('Scenario Input'!$AG$15/100))","v":120.71132063705248},{"$f":"F828*(1+('Scenario Input'!$AJ$15/100))","v":123.34185069901588},{"$f":"G828*(1+('Scenario Input'!$AM$15/100))","v":126.10006851869765},{"$f":"H828*(1+('Scenario Input'!$AP$15/100))","v":129.78283216497829},{"$f":"I828*(1+('Scenario Input'!$AS$15/100))","v":133.57315124904486}]
["CA1510012","LAMONT PUBLIC UTILITY DIST",38.4,{"$f":"C830*(1+('Scenario Input'!$AA$15/100))","v":40.156876123501391},{"$f":"D830*(1+('Scenario Input'!$AD$15/100))","v":41.559859351046619},{"$f":"E830*(1+('Scenario Input'!$AG$15/100))","v":42.440164003504997},{"$f":"F830*(1+('Scenario Input'!$AJ$15/100))","v":43.365016176910913},{"$f":"G830*(1+('Scenario Input'!$AM$15/100))","v":44.334761317688972},{"$f":"H830*(1+('Scenario Input'!$AP$15/100))","v":45.629561940442827},{"$f":"I830*(1+('Scenario Input'!$AS$15/100))","v":46.96217732982349}]
["CA5010021","DENAIR COMMUNITY SERVICES DISTRICT",32.909999999999997,{"$f":"C833*(1+('Scenario Input'!$AA$15/100))","v":34.415697740219549},{"$f":"D833*(1+('Scenario Input'!$AD$15/100))","v":35.618098209451666},{"$f":"E833*(1+('Scenario Input'!$AG$15/100))","v":36.372546806128881},{"$f":"F833*(1+('Scenario Input'!$AJ$15/100))","v":37.16517402036817},{"$f":"G833*(1+('Scenario Input'!$AM$15/100))","v":37.996275910550615},{"$f":"H833*(1+('Scenario Input'!$AP$15/100))","v":39.105960506770131},{"$f":"I833*(1+('Scenario Input'!$AS$15/100))","v":40.24805353970028}]
["CA4410013","SCOTTS VALLEY WATER DISTRICT",67.8,{"$f":"C837*(1+('Scenario Input'!$AA$15/100))","v":70.901984405557144},{"$f":"D837*(1+('Scenario Input'!$AD$15/100))","v":73.379126666691675},{"$f":"E837*(1+('Scenario Input'!$AG$15/100))","v":74.933414568688491},{"$f":"F837*(1+('Scenario Input'!$AJ$15/100))","v":76.566356687358322},{"$f":"G837*(1+('Scenario Input'!$AM$15/100))","v":78.278562951544586},{"$f":"H837*(1+('Scenario Input'!$AP$15/100))","v":80.564695301094361},{"$f":"I837*(1+('Scenario Input'!$AS$15/100))","v":82.917594347969597}]
["CA3810702","TREASURE ISLAND",400,{"$f":"C839*(1+('Scenario Input'!$AA$15/100))","v":418.30079295313948},{"$f":"D839*(1+('Scenario Input'!$AD$15/100))","v":432.91520157340221},{"$f":"E839*(1+('Scenario Input'!$AG$15/100))","v":442.08504170317696},{"$f":"F839*(1+('Scenario Input'!$AJ$15/100))","v":451.71891850948862},{"$f":"G839*(1+('Scenario Input'!$AM$15/100))","v":461.82043039259344},{"$f":"H839*(1+('Scenario Input'!$AP$15/100))","v":475.30793687961278},{"$f":"I839*(1+('Scenario Input'!$AS$15/100))","v":489.1893471856614}]
["CA3110026","NEVADA ID - NORTH AUBURN",42.16,{"$f":"C842*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"D842*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"E842*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"F842*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"G842*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"H842*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"I842*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
["CA3600209","ROCKY COMFORT MUTUAL WATER CO",0.36,{"$f":"C844*(1+('Scenario Input'!$AA$15/100))","v":0.37647071365782553},{"$f":"D844*(1+('Scenario Input'!$AD$15/100))","v":0.38962368141606202},{"$f":"E844*(1+('Scenario Input'!$AG$15/100))","v":0.39787653753285929},{"$f":"F844*(1+('Scenario Input'!$AJ$15/100))","v":0.40654702665853976},{"$f":"G844*(1+('Scenario Input'!$AM$15/100))","v":0.41563838735333408},{"$f":"H844*(1+('Scenario Input'!$AP$15/100))","v":0.4277771431916515},{"$f":"I844*(1+('Scenario Input'!$AS$15/100))","v":0.44027041246709525}]
["CA3310006","BANNING, CITY OF",34.94,{"$f":"C848*(1+('Scenario Input'!$AA$15/100))","v":36.538574264456734},{"$f":"D848*(1+('Scenario Input'!$AD$15/100))","v":37.815142857436683},{"$f":"E848*(1+('Scenario Input'!$AG$15/100))","v":38.616128392772509},{"$f":"F848*(1+('Scenario Input'!$AJ$15/100))","v":39.457647531803829},{"$f":"G848*(1+('Scenario Input'!$AM$15/100))","v":40.340014594793033},{"$f":"H848*(1+('Scenario Input'!$AP$15/100))","v":41.518148286434169},{"$f":"I848*(1+('Scenario Input'!$AS$15/100))","v":42.730689476667514}]
["CA1200707","MIRANDA C.S.D.",35.590000000000003,{"$f":"C849*(1+('Scenario Input'!$AA$15/100))","v":37.218313053005588},{"$f":"D849*(1+('Scenario Input'!$AD$15/100))","v":38.51863005999347},{"$f":"E849*(1+('Scenario Input'!$AG$15/100))","v":39.334516585540179},{"$f":"F849*(1+('Scenario Input'!$AJ$15/100))","v":40.191690774381762},{"$f":"G849*(1+('Scenario Input'!$AM$15/100))","v":41.090472794181011},{"$f":"H849*(1+('Scenario Input'!$AP$15/100))","v":42.290523683863555},{"$f":"I849*(1+('Scenario Input'!$AS$15/100))","v":43.525622165844233}]
["CA3910005","MANTECA, CITY OF",29.51,{"$f":"C853*(1+('Scenario Input'!$AA$15/100))","v":30.860141000117867},{"$f":"D853*(1+('Scenario Input'!$AD$15/100))","v":31.938318996077751},{"$f":"E853*(1+('Scenario Input'!$AG$15/100))","v":32.614823951651886},{"$f":"F853*(1+('Scenario Input'!$AJ$15/100))","v":33.325563213037526},{"$f":"G853*(1+('Scenario Input'!$AM$15/100))","v":34.070802252213582},{"$f":"H853*(1+('Scenario Input'!$AP$15/100))","v":35.065843043293434},{"$f":"I853*(1+('Scenario Input'!$AS$15/100))","v":36.089944088622168}]
["CA2400201","VOLTA COMMUNITY SD",40,{"$f":"C854*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D854*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E854*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F854*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G854*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H854*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I854*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA2910023","NEVADA ID - LAKE WILDWOOD",42.16,{"$f":"C858*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"D858*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"E858*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"F858*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"G858*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"H858*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"I858*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
["CA5510002","TUD - PONDEROSA",71.3,{"$f":"C860*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"D860*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"E860*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"F860*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"G860*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"H860*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"I860*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
["CA2410009","CITY OF MERCED",36.17,{"$f":"C863*(1+('Scenario Input'!$AA$15/100))","v":37.82484920278764},{"$f":"D863*(1+('Scenario Input'!$AD$15/100))","v":39.146357102274898},{"$f":"E863*(1+('Scenario Input'!$AG$15/100))","v":39.975539896009778},{"$f":"F863*(1+('Scenario Input'!$AJ$15/100))","v":40.846683206220511},{"$f":"G863*(1+('Scenario Input'!$AM$15/100))","v":41.760112418250266},{"$f":"H863*(1+('Scenario Input'!$AP$15/100))","v":42.979720192338988},{"$f":"I863*(1+('Scenario Input'!$AS$15/100))","v":44.234946719263434}]
["CA5510009","GROVELAND COMMUNITY SERV DIST",116.44,{"$f":"C867*(1+('Scenario Input'!$AA$15/100))","v":121.76736082865891},{"$f":"D867*(1+('Scenario Input'!$AD$15/100))","v":126.0216151780174},{"$f":"E867*(1+('Scenario Input'!$AG$15/100))","v":128.69095563979482},{"$f":"F867*(1+('Scenario Input'!$AJ$15/100))","v":131.49537717811214},{"$f":"G867*(1+('Scenario Input'!$AM$15/100))","v":134.43592728728396},{"$f":"H867*(1+('Scenario Input'!$AP$15/100))","v":138.3621404256553},{"$f":"I867*(1+('Scenario Input'!$AS$15/100))","v":142.40301896574604}]
["CA1502699","EAST WILSON ROAD WATER COMPANY",75,{"$f":"C869*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D869*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E869*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F869*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G869*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H869*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I869*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA3600185","OAK GLEN DOMESTIC WATER",60.42,{"$f":"C870*(1+('Scenario Input'!$AA$15/100))","v":63.18433477557172},{"$f":"D870*(1+('Scenario Input'!$AD$15/100))","v":65.391841197662416},{"$f":"E870*(1+('Scenario Input'!$AG$15/100))","v":66.776945549264894},{"$f":"F870*(1+('Scenario Input'!$AJ$15/100))","v":68.232142640858271},{"$f":"G870*(1+('Scenario Input'!$AM$15/100))","v":69.757976010801258},{"$f":"H870*(1+('Scenario Input'!$AP$15/100))","v":71.795263865665532},{"$f":"I870*(1+('Scenario Input'!$AS$15/100))","v":73.892050892394181}]
["CA1000040","FCWWD #37/MILE HIGH",93.59,{"$f":"C873*(1+('Scenario Input'!$AA$15/100))","v":97.871928031210814},{"$f":"D873*(1+('Scenario Input'!$AD$15/100))","v":101.2913342881368},{"$f":"E873*(1+('Scenario Input'!$AG$15/100))","v":103.43684763250084},{"$f":"F873*(1+('Scenario Input'!$AJ$15/100))","v":105.69093395825762},{"$f":"G873*(1+('Scenario Input'!$AM$15/100))","v":108.05443520110707},{"$f":"H873*(1+('Scenario Input'!$AP$15/100))","v":111.21017453140742},{"$f":"I873*(1+('Scenario Input'!$AS$15/100))","v":114.45807750776514}]
["CA1910148","SIERRA MADRE-CITY, WATER DEPT.",96.07,{"$f":"C876*(1+('Scenario Input'!$AA$15/100))","v":100.46539294752027},{"$f":"D876*(1+('Scenario Input'!$AD$15/100))","v":103.97540853789188},{"$f":"E876*(1+('Scenario Input'!$AG$15/100))","v":106.17777489106054},{"$f":"F876*(1+('Scenario Input'!$AJ$15/100))","v":108.49159125301644},{"$f":"G876*(1+('Scenario Input'!$AM$15/100))","v":110.91772186954114},{"$f":"H876*(1+('Scenario Input'!$AP$15/100))","v":114.15708374006101},{"$f":"I876*(1+('Scenario Input'!$AS$15/100))","v":117.49105146031624}]
["CA1910073","LOMITA-CITY, WATER DEPT.",35.340000000000003,{"$f":"C879*(1+('Scenario Input'!$AA$15/100))","v":36.956875057409874},{"$f":"D879*(1+('Scenario Input'!$AD$15/100))","v":38.248058059010091},{"$f":"E879*(1+('Scenario Input'!$AG$15/100))","v":39.058213434475689},{"$f":"F879*(1+('Scenario Input'!$AJ$15/100))","v":39.909366450313321},{"$f":"G879*(1+('Scenario Input'!$AM$15/100))","v":40.801835025185632},{"$f":"H879*(1+('Scenario Input'!$AP$15/100))","v":41.993456223313792},{"$f":"I879*(1+('Scenario Input'!$AS$15/100))","v":43.219878823853186}]
["CA4200842","SAINT MARIE MOBILE HOME PARK",30,{"$f":"C882*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"D882*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"E882*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"F882*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"G882*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"H882*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"I882*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
["CA5602130","SOLANO VERDE MUTUAL WATER CO",370,{"$f":"C885*(1+('Scenario Input'!$AA$15/100))","v":386.92823348165405},{"$f":"D885*(1+('Scenario Input'!$AD$15/100))","v":400.4465614553971},{"$f":"E885*(1+('Scenario Input'!$AG$15/100))","v":408.92866357543875},{"$f":"F885*(1+('Scenario Input'!$AJ$15/100))","v":417.839999621277},{"$f":"G885*(1+('Scenario Input'!$AM$15/100))","v":427.18389811314898},{"$f":"H885*(1+('Scenario Input'!$AP$15/100))","v":439.65984161364185},{"$f":"I885*(1+('Scenario Input'!$AS$15/100))","v":452.50014614673682}]
["CA1000053","LANARE COMMUNITY SERVICES DIST",54,{"$f":"C888*(1+('Scenario Input'!$AA$15/100))","v":56.470607048673834},{"$f":"D888*(1+('Scenario Input'!$AD$15/100))","v":58.443552212409308},{"$f":"E888*(1+('Scenario Input'!$AG$15/100))","v":59.681480629928899},{"$f":"F888*(1+('Scenario Input'!$AJ$15/100))","v":60.98205399878097},{"$f":"G888*(1+('Scenario Input'!$AM$15/100))","v":62.345758103000122},{"$f":"H888*(1+('Scenario Input'!$AP$15/100))","v":64.166571478747727},{"$f":"I888*(1+('Scenario Input'!$AS$15/100))","v":66.040561870064295}]
["CA3900842","DOUBLE L MOBILE ESTATES",40,{"$f":"C891*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D891*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E891*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F891*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G891*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H891*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I891*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA3900719","MOKELUMNE MOBILE SENIOR PARK",10,{"$f":"C892*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"D892*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"E892*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"F892*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"G892*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"H892*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"I892*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534}]
["CA1900803","EL DORADO MUTUAL WATER CO.",41.75,{"$f":"C894*(1+('Scenario Input'!$AA$15/100))","v":43.660145264483937},{"$f":"D894*(1+('Scenario Input'!$AD$15/100))","v":45.185524164223864},{"$f":"E894*(1+('Scenario Input'!$AG$15/100))","v":46.142626227769107},{"$f":"F894*(1+('Scenario Input'!$AJ$15/100))","v":47.148162119427887},{"$f":"G894*(1+('Scenario Input'!$AM$15/100))","v":48.202507422226951},{"$f":"H894*(1+('Scenario Input'!$AP$15/100))","v":49.610265911809591},{"$f":"I894*(1+('Scenario Input'!$AS$15/100))","v":51.059138112503412}]
["CA2700548","DOLAN RD MWC",30.32,{"$f":"C897*(1+('Scenario Input'!$AA$15/100))","v":31.707200105847974},{"$f":"D897*(1+('Scenario Input'!$AD$15/100))","v":32.814972279263891},{"$f":"E897*(1+('Scenario Input'!$AG$15/100))","v":33.510046161100817},{"$f":"F897*(1+('Scenario Input'!$AJ$15/100))","v":34.240294023019239},{"$f":"G897*(1+('Scenario Input'!$AM$15/100))","v":35.005988623758583},{"$f":"H897*(1+('Scenario Input'!$AP$15/100))","v":36.028341615474645},{"$f":"I897*(1+('Scenario Input'!$AS$15/100))","v":37.08055251667313}]
["CA2310008","REDWOOD VALLEY COUNTY WATER DISTRICT",37,{"$f":"C901*(1+('Scenario Input'!$AA$15/100))","v":38.692823348165405},{"$f":"D901*(1+('Scenario Input'!$AD$15/100))","v":40.044656145539712},{"$f":"E901*(1+('Scenario Input'!$AG$15/100))","v":40.892866357543873},{"$f":"F901*(1+('Scenario Input'!$AJ$15/100))","v":41.783999962127702},{"$f":"G901*(1+('Scenario Input'!$AM$15/100))","v":42.7183898113149},{"$f":"H901*(1+('Scenario Input'!$AP$15/100))","v":43.96598416136419},{"$f":"I901*(1+('Scenario Input'!$AS$15/100))","v":45.250014614673688}]
["CA2410010","WINTON WATER & SANITARY DIST",16.68,{"$f":"C903*(1+('Scenario Input'!$AA$15/100))","v":17.443143066145918},{"$f":"D903*(1+('Scenario Input'!$AD$15/100))","v":18.052563905610874},{"$f":"E903*(1+('Scenario Input'!$AG$15/100))","v":18.43494623902248},{"$f":"F903*(1+('Scenario Input'!$AJ$15/100))","v":18.836678901845676},{"$f":"G903*(1+('Scenario Input'!$AM$15/100))","v":19.257911947371149},{"$f":"H903*(1+('Scenario Input'!$AP$15/100))","v":19.820340967879854},{"$f":"I903*(1+('Scenario Input'!$AS$15/100))","v":20.399195777642081}]
["CA4900513","MADRONE MUTUAL WATER COMPANY",90,{"$f":"C906*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"D906*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"E906*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"F906*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"G906*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"H906*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"I906*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738}]
["CA3100058","DUTCH FLAT MUTUAL",57.26,{"$f":"C909*(1+('Scenario Input'!$AA$15/100))","v":59.879758511241917},{"$f":"D909*(1+('Scenario Input'!$AD$15/100))","v":61.971811105232533},{"$f":"E909*(1+('Scenario Input'!$AG$15/100))","v":63.284473719809789},{"$f":"F909*(1+('Scenario Input'!$AJ$15/100))","v":64.663563184633304},{"$f":"G909*(1+('Scenario Input'!$AM$15/100))","v":66.109594610699759},{"$f":"H909*(1+('Scenario Input'!$AP$15/100))","v":68.040331164316569},{"$f":"I909*(1+('Scenario Input'!$AS$15/100))","v":70.02745504962742}]
["CA1000484","FCSA #34/ MILLERTON NEW TOWN",30.33,{"$f":"C912*(1+('Scenario Input'!$AA$15/100))","v":31.717657625671801},{"$f":"D912*(1+('Scenario Input'!$AD$15/100))","v":32.825795159303226},{"$f":"E912*(1+('Scenario Input'!$AG$15/100))","v":33.521098287143396},{"$f":"F912*(1+('Scenario Input'!$AJ$15/100))","v":34.251586995981974},{"$f":"G912*(1+('Scenario Input'!$AM$15/100))","v":35.017534134518399},{"$f":"H912*(1+('Scenario Input'!$AP$15/100))","v":36.040224313896637},{"$f":"I912*(1+('Scenario Input'!$AS$15/100))","v":37.092782250352769}]
["CA2000557","MD 43 MIAMI CREEK KNOLLS",101.33,{"$f":"C913*(1+('Scenario Input'!$AA$15/100))","v":105.96604837485405},{"$f":"D913*(1+('Scenario Input'!$AD$15/100))","v":109.66824343858211},{"$f":"E913*(1+('Scenario Input'!$AG$15/100))","v":111.99119318945729},{"$f":"F913*(1+('Scenario Input'!$AJ$15/100))","v":114.4316950314162},{"$f":"G913*(1+('Scenario Input'!$AM$15/100))","v":116.99066052920372},{"$f":"H913*(1+('Scenario Input'!$AP$15/100))","v":120.40738311002789},{"$f":"I913*(1+('Scenario Input'!$AS$15/100))","v":123.92389137580766}]
["CA4901246","DOWNTOWN GRATON MUTUAL WATER SYSTEM",76.930000000000007,{"$f":"C915*(1+('Scenario Input'!$AA$15/100))","v":80.449700004712554},{"$f":"D915*(1+('Scenario Input'!$AD$15/100))","v":83.260416142604583},{"$f":"E915*(1+('Scenario Input'!$AG$15/100))","v":85.024005645563506},{"$f":"F915*(1+('Scenario Input'!$AJ$15/100))","v":86.8768410023374},{"$f":"G915*(1+('Scenario Input'!$AM$15/100))","v":88.819614275255532},{"$f":"H915*(1+('Scenario Input'!$AP$15/100))","v":91.41359896037153},{"$f":"I915*(1+('Scenario Input'!$AS$15/100))","v":94.083341197482326}]
["CA1502744","60TH STREET ASSOC. WATER SYSTEM",75,{"$f":"C918*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D918*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E918*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F918*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G918*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H918*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I918*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA0110012","TOWN OF SUNOL-SFPUC",61.4,{"$f":"C922*(1+('Scenario Input'!$AA$15/100))","v":64.209171718306905},{"$f":"D922*(1+('Scenario Input'!$AD$15/100))","v":66.452483441517231},{"$f":"E922*(1+('Scenario Input'!$AG$15/100))","v":67.860053901437652},{"$f":"F922*(1+('Scenario Input'!$AJ$15/100))","v":69.338853991206491},{"$f":"G922*(1+('Scenario Input'!$AM$15/100))","v":70.889436065263084},{"$f":"H922*(1+('Scenario Input'!$AP$15/100))","v":72.959768311020554},{"$f":"I922*(1+('Scenario Input'!$AS$15/100))","v":75.090564792999018}]
["CA4200800","EAST VALLEY FARMS MUTUAL WATER COMPANY",199.2,{"$f":"C924*(1+('Scenario Input'!$AA$15/100))","v":208.31379489066344},{"$f":"D924*(1+('Scenario Input'!$AD$15/100))","v":215.59177038355429},{"$f":"E924*(1+('Scenario Input'!$AG$15/100))","v":220.15835076818212},{"$f":"F924*(1+('Scenario Input'!$AJ$15/100))","v":224.95602141772531},{"$f":"G924*(1+('Scenario Input'!$AM$15/100))","v":229.98657433551151},{"$f":"H924*(1+('Scenario Input'!$AP$15/100))","v":236.70335256604713},{"$f":"I924*(1+('Scenario Input'!$AS$15/100))","v":243.61629489845933}]
["CA1500525","LAKEVIEW RANCHOS MUTUAL WATER COMPANY",31.25,{"$f":"C928*(1+('Scenario Input'!$AA$15/100))","v":32.679749449464019},{"$f":"D928*(1+('Scenario Input'!$AD$15/100))","v":33.821500122922046},{"$f":"E928*(1+('Scenario Input'!$AG$15/100))","v":34.537893883060697},{"$f":"F928*(1+('Scenario Input'!$AJ$15/100))","v":35.290540508553796},{"$f":"G928*(1+('Scenario Input'!$AM$15/100))","v":36.079721124421361},{"$f":"H928*(1+('Scenario Input'!$AP$15/100))","v":37.133432568719748},{"$f":"I928*(1+('Scenario Input'!$AS$15/100))","v":38.217917748879792}]
["CA0710008","CITY OF PITTSBURG",66.430000000000007,{"$f":"C929*(1+('Scenario Input'!$AA$15/100))","v":69.46930418969265},{"$f":"D929*(1+('Scenario Input'!$AD$15/100))","v":71.896392101302794},{"$f":"E929*(1+('Scenario Input'!$AG$15/100))","v":73.419273300855139},{"$f":"F929*(1+('Scenario Input'!$AJ$15/100))","v":75.019219391463352},{"$f":"G929*(1+('Scenario Input'!$AM$15/100))","v":76.696827977449985},{"$f":"H929*(1+('Scenario Input'!$AP$15/100))","v":78.936765617281722},{"$f":"I929*(1+('Scenario Input'!$AS$15/100))","v":81.242120833858749}]
["CA4010005","OCEANO COMM SERVICES DIST.",82.17,{"$f":"C933*(1+('Scenario Input'!$AA$15/100))","v":85.929440392398675},{"$f":"D933*(1+('Scenario Input'!$AD$15/100))","v":88.931605283216157},{"$f":"E933*(1+('Scenario Input'!$AG$15/100))","v":90.815319691875132},{"$f":"F933*(1+('Scenario Input'!$AJ$15/100))","v":92.794358834811703},{"$f":"G933*(1+('Scenario Input'!$AM$15/100))","v":94.86946191339851},{"$f":"H933*(1+('Scenario Input'!$AP$15/100))","v":97.640132933494456},{"$f":"I933*(1+('Scenario Input'!$AS$15/100))","v":100.49172164561449}]
["CA3710009","DESCANSO COMMUNITY SERVICES DISTRICT",174.18,{"$f":"C934*(1+('Scenario Input'!$AA$15/100))","v":182.14908029144459},{"$f":"D934*(1+('Scenario Input'!$AD$15/100))","v":188.512924525138},{"$f":"E934*(1+('Scenario Input'!$AG$15/100))","v":192.50593140964841},{"$f":"F934*(1+('Scenario Input'!$AJ$15/100))","v":196.70100306495681},{"$f":"G934*(1+('Scenario Input'!$AM$15/100))","v":201.0997064144548},{"$f":"H934*(1+('Scenario Input'!$AP$15/100))","v":206.97284111422738},{"$f":"I934*(1+('Scenario Input'!$AS$15/100))","v":213.01750123199625}]
["CA2000501","BASS LAKE ANNEX 3",50,{"$f":"C938*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D938*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E938*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F938*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G938*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H938*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I938*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA5500086","SONORA ESTATES MOBILE HOME PARK",56.5,{"$f":"C940*(1+('Scenario Input'!$AA$15/100))","v":59.084987004630953},{"$f":"D940*(1+('Scenario Input'!$AD$15/100))","v":61.14927222224307},{"$f":"E940*(1+('Scenario Input'!$AG$15/100))","v":62.444512140573757},{"$f":"F940*(1+('Scenario Input'!$AJ$15/100))","v":63.805297239465276},{"$f":"G940*(1+('Scenario Input'!$AM$15/100))","v":65.232135792953827},{"$f":"H940*(1+('Scenario Input'!$AP$15/100))","v":67.137246084245305},{"$f":"I940*(1+('Scenario Input'!$AS$15/100))","v":69.097995289974676}]
["CA5400816","BEDEL MUTUAL WATER CO",40,{"$f":"C943*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D943*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E943*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F943*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G943*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H943*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I943*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA4900893","WEST WATER COMPANY (PUC)",97.8,{"$f":"C945*(1+('Scenario Input'!$AA$15/100))","v":102.2745438770426},{"$f":"D945*(1+('Scenario Input'!$AD$15/100))","v":105.84776678469684},{"$f":"E945*(1+('Scenario Input'!$AG$15/100))","v":108.08979269642677},{"$f":"F945*(1+('Scenario Input'!$AJ$15/100))","v":110.44527557556997},{"$f":"G945*(1+('Scenario Input'!$AM$15/100))","v":112.9150952309891},{"$f":"H945*(1+('Scenario Input'!$AP$15/100))","v":116.21279056706533},{"$f":"I945*(1+('Scenario Input'!$AS$15/100))","v":119.60679538689421}]
["CA0500027","LILI VALLEY WATER CO.",59.17,{"$f":"C949*(1+('Scenario Input'!$AA$15/100))","v":61.877144797593161},{"$f":"D949*(1+('Scenario Input'!$AD$15/100))","v":64.038981192745524},{"$f":"E949*(1+('Scenario Input'!$AG$15/100))","v":65.395429793942455},{"$f":"F949*(1+('Scenario Input'!$AJ$15/100))","v":66.820521020516111},{"$f":"G949*(1+('Scenario Input'!$AM$15/100))","v":68.314787165824384},{"$f":"H949*(1+('Scenario Input'!$AP$15/100))","v":70.309926562916715},{"$f":"I949*(1+('Scenario Input'!$AS$15/100))","v":72.363334182438948}]
["CA1700554","LAKE COUNTY CSA 13 - KONO TAYEE",31.48,{"$f":"C952*(1+('Scenario Input'!$AA$15/100))","v":32.920272405412078},{"$f":"D952*(1+('Scenario Input'!$AD$15/100))","v":34.070426363826755},{"$f":"E952*(1+('Scenario Input'!$AG$15/100))","v":34.792092782040029},{"$f":"F952*(1+('Scenario Input'!$AJ$15/100))","v":35.550278886696759},{"$f":"G952*(1+('Scenario Input'!$AM$15/100))","v":36.345267871897107},{"$f":"H952*(1+('Scenario Input'!$AP$15/100))","v":37.406734632425525},{"$f":"I952*(1+('Scenario Input'!$AS$15/100))","v":38.499201623511553}]
["CA1500296","FULLER ACRES MUTUAL WATER COMPANY",75,{"$f":"C954*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D954*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E954*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F954*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G954*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H954*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I954*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA1910130","QUARTZ HILL WATER DIST.",37,{"$f":"C955*(1+('Scenario Input'!$AA$15/100))","v":38.692823348165405},{"$f":"D955*(1+('Scenario Input'!$AD$15/100))","v":40.044656145539712},{"$f":"E955*(1+('Scenario Input'!$AG$15/100))","v":40.892866357543873},{"$f":"F955*(1+('Scenario Input'!$AJ$15/100))","v":41.783999962127702},{"$f":"G955*(1+('Scenario Input'!$AM$15/100))","v":42.7183898113149},{"$f":"H955*(1+('Scenario Input'!$AP$15/100))","v":43.96598416136419},{"$f":"I955*(1+('Scenario Input'!$AS$15/100))","v":45.250014614673688}]
["CA1910169","WALNUT PARK MUTUAL WATER CO.",38.9,{"$f":"C958*(1+('Scenario Input'!$AA$15/100))","v":40.67975211469281},{"$f":"D958*(1+('Scenario Input'!$AD$15/100))","v":42.101003353013361},{"$f":"E958*(1+('Scenario Input'!$AG$15/100))","v":42.992770305633954},{"$f":"F958*(1+('Scenario Input'!$AJ$15/100))","v":43.929664825047759},{"$f":"G958*(1+('Scenario Input'!$AM$15/100))","v":44.912036855679702},{"$f":"H958*(1+('Scenario Input'!$AP$15/100))","v":46.223696861542329},{"$f":"I958*(1+('Scenario Input'!$AS$15/100))","v":47.573664013805555}]
["CA1510032","CALIFORNIA CITY, CITY OF",54.28,{"$f":"C961*(1+('Scenario Input'!$AA$15/100))","v":56.763417603741033},{"$f":"D961*(1+('Scenario Input'!$AD$15/100))","v":58.746592853510691},{"$f":"E961*(1+('Scenario Input'!$AG$15/100))","v":59.990940159121124},{"$f":"F961*(1+('Scenario Input'!$AJ$15/100))","v":61.298257241737616},{"$f":"G961*(1+('Scenario Input'!$AM$15/100))","v":62.669032404274937},{"$f":"H961*(1+('Scenario Input'!$AP$15/100))","v":64.499287034563466},{"$f":"I961*(1+('Scenario Input'!$AS$15/100))","v":66.382994413094266}]
["CA5510033","TUD-SCENIC VIEW/SCENIC BROOK",71.3,{"$f":"C964*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"D964*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"E964*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"F964*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"G964*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"H964*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"I964*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
["CA5510015","TUD - CEDAR RIDGE WATER SYSTEM",71.3,{"$f":"C967*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"D967*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"E967*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"F967*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"G967*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"H967*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"I967*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
["CA0510001","UNION PUBLIC UTILITY DISTRICT",51.66,{"$f":"C970*(1+('Scenario Input'!$AA$15/100))","v":54.023547409897958},{"$f":"D970*(1+('Scenario Input'!$AD$15/100))","v":55.91099828320489},{"$f":"E970*(1+('Scenario Input'!$AG$15/100))","v":57.095283135965296},{"$f":"F970*(1+('Scenario Input'!$AJ$15/100))","v":58.339498325500443},{"$f":"G970*(1+('Scenario Input'!$AM$15/100))","v":59.644108585203433},{"$f":"H970*(1+('Scenario Input'!$AP$15/100))","v":61.386020048001981},{"$f":"I970*(1+('Scenario Input'!$AS$15/100))","v":63.178804189028156}]
["CA1910092","MONTEREY PARK-CITY, WATER DEPT.",145.36000000000001,{"$f":"C973*(1+('Scenario Input'!$AA$15/100))","v":152.01050815917091},{"$f":"D973*(1+('Scenario Input'!$AD$15/100))","v":157.32138425177439},{"$f":"E973*(1+('Scenario Input'!$AG$15/100))","v":160.65370415493453},{"$f":"F973*(1+('Scenario Input'!$AJ$15/100))","v":164.15465498634819},{"$f":"G973*(1+('Scenario Input'!$AM$15/100))","v":167.82554440466848},{"$f":"H973*(1+('Scenario Input'!$AP$15/100))","v":172.72690426205131},{"$f":"I973*(1+('Scenario Input'!$AS$15/100))","v":177.77140876726938}]
["CA4200848","VISTA HILLS MUTUAL WATER COMPANY",50,{"$f":"C976*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D976*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E976*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F976*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G976*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H976*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I976*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA4200891","BOBCAT SPRINGS MUTUAL WATER COMPANY",160.32,{"$f":"C977*(1+('Scenario Input'!$AA$15/100))","v":167.6549578156183},{"$f":"D977*(1+('Scenario Input'!$AD$15/100))","v":173.51241279061961},{"$f":"E977*(1+('Scenario Input'!$AG$15/100))","v":177.18768471463332},{"$f":"F977*(1+('Scenario Input'!$AJ$15/100))","v":181.04894253860303},{"$f":"G977*(1+('Scenario Input'!$AM$15/100))","v":185.09762850135144},{"$f":"H977*(1+('Scenario Input'!$AP$15/100))","v":190.50342110134878},{"$f":"I977*(1+('Scenario Input'!$AS$15/100))","v":196.06709035201305}]
["CA3410008","ELK GROVE WATER SERVICE",72.67,{"$f":"C979*(1+('Scenario Input'!$AA$15/100))","v":75.994796559761625},{"$f":"D979*(1+('Scenario Input'!$AD$15/100))","v":78.649869245847867},{"$f":"E979*(1+('Scenario Input'!$AG$15/100))","v":80.315799951424694},{"$f":"F979*(1+('Scenario Input'!$AJ$15/100))","v":82.06603452021136},{"$f":"G979*(1+('Scenario Input'!$AM$15/100))","v":83.901226691574422},{"$f":"H979*(1+('Scenario Input'!$AP$15/100))","v":86.351569432603654},{"$f":"I979*(1+('Scenario Input'!$AS$15/100))","v":88.873474649955028}]
["CA5000010","TID/ LA GRANGE WATER SYSTEM",28.75,{"$f":"C983*(1+('Scenario Input'!$AA$15/100))","v":30.0653694935069},{"$f":"D983*(1+('Scenario Input'!$AD$15/100))","v":31.115780113088285},{"$f":"E983*(1+('Scenario Input'!$AG$15/100))","v":31.774862372415843},{"$f":"F983*(1+('Scenario Input'!$AJ$15/100))","v":32.46729726786949},{"$f":"G983*(1+('Scenario Input'!$AM$15/100))","v":33.19334343446765},{"$f":"H983*(1+('Scenario Input'!$AP$15/100))","v":34.162757963222163},{"$f":"I983*(1+('Scenario Input'!$AS$15/100))","v":35.160484328969403}]
["CA2600622","SIERRA EAST HOA",30,{"$f":"C986*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"D986*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"E986*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"F986*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"G986*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"H986*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"I986*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
["CA5610007","OXNARD WATER DEPT",41.84,{"$f":"C988*(1+('Scenario Input'!$AA$15/100))","v":43.754262942898393},{"$f":"D988*(1+('Scenario Input'!$AD$15/100))","v":45.282930084577877},{"$f":"E988*(1+('Scenario Input'!$AG$15/100))","v":46.24209536215232},{"$f":"F988*(1+('Scenario Input'!$AJ$15/100))","v":47.24979887609252},{"$f":"G988*(1+('Scenario Input'!$AM$15/100))","v":48.306417019065286},{"$f":"H988*(1+('Scenario Input'!$AP$15/100))","v":49.717210197607507},{"$f":"I988*(1+('Scenario Input'!$AS$15/100))","v":51.169205715620194}]
["CA2000724","SA 14 CHUK CHANSE SUBDIVISION",80.66,{"$f":"C992*(1+('Scenario Input'!$AA$15/100))","v":84.350354899000578},{"$f":"D992*(1+('Scenario Input'!$AD$15/100))","v":87.29735039727656},{"$f":"E992*(1+('Scenario Input'!$AG$15/100))","v":89.146448659445639},{"$f":"F992*(1+('Scenario Input'!$AJ$15/100))","v":91.089119917438381},{"$f":"G992*(1+('Scenario Input'!$AM$15/100))","v":93.126089788666462},{"$f":"H992*(1+('Scenario Input'!$AP$15/100))","v":95.845845471773913},{"$f":"I992*(1+('Scenario Input'!$AS$15/100))","v":98.64503185998862}]
["CA1510002","BORON CSD",69.209999999999994,{"$f":"C993*(1+('Scenario Input'!$AA$15/100))","v":72.376494700716947},{"$f":"D993*(1+('Scenario Input'!$AD$15/100))","v":74.90515275223791},{"$f":"E993*(1+('Scenario Input'!$AG$15/100))","v":76.491764340692185},{"$f":"F993*(1+('Scenario Input'!$AJ$15/100))","v":78.158665875104262},{"$f":"G993*(1+('Scenario Input'!$AM$15/100))","v":79.906479968678468},{"$f":"H993*(1+('Scenario Input'!$AP$15/100))","v":82.240155778594982},{"$f":"I993*(1+('Scenario Input'!$AS$15/100))","v":84.641986796799046}]
["CA1510017","INDIAN WELLS VALLEY W.D.",45.08,{"$f":"C995*(1+('Scenario Input'!$AA$15/100))","v":47.142499365818821},{"$f":"D995*(1+('Scenario Input'!$AD$15/100))","v":48.789543217322432},{"$f":"E995*(1+('Scenario Input'!$AG$15/100))","v":49.822984199948046},{"$f":"F995*(1+('Scenario Input'!$AJ$15/100))","v":50.908722116019369},{"$f":"G995*(1+('Scenario Input'!$AM$15/100))","v":52.047162505245282},{"$f":"H995*(1+('Scenario Input'!$AP$15/100))","v":53.567204486332358},{"$f":"I995*(1+('Scenario Input'!$AS$15/100))","v":55.131639427824034}]
["CA5301002","LEWISTON COMMUNITY SERVICES DISTRICT",0,{"$f":"C998*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"D998*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"E998*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"F998*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"G998*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"H998*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"I998*(1+('Scenario Input'!$AS$15/100))","v":0}]
["CA1400010","ROLLING GREEN UTILITIES, INC.",31.42,{"$f":"C1002*(1+('Scenario Input'!$AA$15/100))","v":32.857527286469107},{"$f":"D1002*(1+('Scenario Input'!$AD$15/100))","v":34.005489083590746},{"$f":"E1002*(1+('Scenario Input'!$AG$15/100))","v":34.725780025784552},{"$f":"F1002*(1+('Scenario Input'!$AJ$15/100))","v":35.482521048920333},{"$f":"G1002*(1+('Scenario Input'!$AM$15/100))","v":36.275994807338215},{"$f":"H1002*(1+('Scenario Input'!$AP$15/100))","v":37.335438441893579},{"$f":"I1002*(1+('Scenario Input'!$AS$15/100))","v":38.425823221433696}]
["CA1500489","BRITE LAKE MUTUAL WATER COMPANY",65,{"$f":"C1004*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"D1004*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"E1004*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"F1004*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"G1004*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"H1004*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"I1004*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
["CA4710006","MCCLOUD C.S.D.",54.5,{"$f":"C1007*(1+('Scenario Input'!$AA$15/100))","v":56.993483039865254},{"$f":"D1007*(1+('Scenario Input'!$AD$15/100))","v":58.984696214376051},{"$f":"E1007*(1+('Scenario Input'!$AG$15/100))","v":60.234086932057863},{"$f":"F1007*(1+('Scenario Input'!$AJ$15/100))","v":61.546702646917829},{"$f":"G1007*(1+('Scenario Input'!$AM$15/100))","v":62.923033640990859},{"$f":"H1007*(1+('Scenario Input'!$AP$15/100))","v":64.760706399847237},{"$f":"I1007*(1+('Scenario Input'!$AS$15/100))","v":66.65204855404636}]
["CA4910011","SEBASTOPOL, CITY OF",32.11,{"$f":"C1009*(1+('Scenario Input'!$AA$15/100))","v":33.57909615431327},{"$f":"D1009*(1+('Scenario Input'!$AD$15/100))","v":34.752267806304864},{"$f":"E1009*(1+('Scenario Input'!$AG$15/100))","v":35.488376722722535},{"$f":"F1009*(1+('Scenario Input'!$AJ$15/100))","v":36.2617361833492},{"$f":"G1009*(1+('Scenario Input'!$AM$15/100))","v":37.072635049765438},{"$f":"H1009*(1+('Scenario Input'!$AP$15/100))","v":38.155344633010913},{"$f":"I1009*(1+('Scenario Input'!$AS$15/100))","v":39.269674845328964}]
["CA5610043","OAK PARK WATER SERVICE",68.44,{"$f":"C1013*(1+('Scenario Input'!$AA$15/100))","v":71.571265674282159},{"$f":"D1013*(1+('Scenario Input'!$AD$15/100))","v":74.07179098920912},{"$f":"E1013*(1+('Scenario Input'!$AG$15/100))","v":75.640750635413582},{"$f":"F1013*(1+('Scenario Input'!$AJ$15/100))","v":77.289106956973512},{"$f":"G1013*(1+('Scenario Input'!$AM$15/100))","v":79.017475640172748},{"$f":"H1013*(1+('Scenario Input'!$AP$15/100))","v":81.325188000101761},{"$f":"I1013*(1+('Scenario Input'!$AS$15/100))","v":83.700297303466684}]
["CA3700918","RANCHO SANTA TERESA MW CO.",78,{"$f":"C1016*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"D1016*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"E1016*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"F1016*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"G1016*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"H1016*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"I1016*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967}]
["CA1100203","ARTOIS COMMUNITY S.D.",60,{"$f":"C1018*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"D1018*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"E1018*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"F1018*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"G1018*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"H1018*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"I1018*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
["CA1900817","CLEAR SKIES MOBILE HOME PARK",35,{"$f":"C1019*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"D1019*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"E1019*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"F1019*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"G1019*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"H1019*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"I1019*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
["CA1210021","JACOBY CREEK CSD",57.73,{"$f":"C1022*(1+('Scenario Input'!$AA$15/100))","v":60.371261942961851},{"$f":"D1022*(1+('Scenario Input'!$AD$15/100))","v":62.480486467081271},{"$f":"E1022*(1+('Scenario Input'!$AG$15/100))","v":63.803923643811011},{"$f":"F1022*(1+('Scenario Input'!$AJ$15/100))","v":65.194332913881937},{"$f":"G1022*(1+('Scenario Input'!$AM$15/100))","v":66.652233616411038},{"$f":"H1022*(1+('Scenario Input'!$AP$15/100))","v":68.598817990150096},{"$f":"I1022*(1+('Scenario Input'!$AS$15/100))","v":70.60225253257056}]
["CA4400613","LAS COLINAS ROAD & WATER ASSN",350,{"$f":"C1025*(1+('Scenario Input'!$AA$15/100))","v":366.01319383399704},{"$f":"D1025*(1+('Scenario Input'!$AD$15/100))","v":378.80080137672695},{"$f":"E1025*(1+('Scenario Input'!$AG$15/100))","v":386.82441149027983},{"$f":"F1025*(1+('Scenario Input'!$AJ$15/100))","v":395.25405369580255},{"$f":"G1025*(1+('Scenario Input'!$AM$15/100))","v":404.09287659351929},{"$f":"H1025*(1+('Scenario Input'!$AP$15/100))","v":415.89444476966122},{"$f":"I1025*(1+('Scenario Input'!$AS$15/100))","v":428.04067878745377}]
["CA2000524","SKY ACRES MUTUAL WATER CORP",70,{"$f":"C1028*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"D1028*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"E1028*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"F1028*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"G1028*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"H1028*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"I1028*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
["CA2210924","YOSEMITE WEST WATER SYSTEM",196.96,{"$f":"C1032*(1+('Scenario Input'!$AA$15/100))","v":205.97131045012588},{"$f":"D1032*(1+('Scenario Input'!$AD$15/100))","v":213.16744525474326},{"$f":"E1032*(1+('Scenario Input'!$AG$15/100))","v":217.68267453464435},{"$f":"F1032*(1+('Scenario Input'!$AJ$15/100))","v":222.42639547407219},{"$f":"G1032*(1+('Scenario Input'!$AM$15/100))","v":227.40037992531302},{"$f":"H1032*(1+('Scenario Input'!$AP$15/100))","v":234.04162811952133},{"$f":"I1032*(1+('Scenario Input'!$AS$15/100))","v":240.87683455421967}]
["CA4700523","GRENADA SANITARY DISTRICT",34.93,{"$f":"C1034*(1+('Scenario Input'!$AA$15/100))","v":36.528116744632904},{"$f":"D1034*(1+('Scenario Input'!$AD$15/100))","v":37.804319977397348},{"$f":"E1034*(1+('Scenario Input'!$AG$15/100))","v":38.605076266729931},{"$f":"F1034*(1+('Scenario Input'!$AJ$15/100))","v":39.446354558841094},{"$f":"G1034*(1+('Scenario Input'!$AM$15/100))","v":40.328469084033223},{"$f":"H1034*(1+('Scenario Input'!$AP$15/100))","v":41.506265588012184},{"$f":"I1034*(1+('Scenario Input'!$AS$15/100))","v":42.718459742987875}]
["CA1010007","CITY OF FRESNO",28.34,{"$f":"C1037*(1+('Scenario Input'!$AA$15/100))","v":29.636611180729933},{"$f":"D1037*(1+('Scenario Input'!$AD$15/100))","v":30.672042031475549},{"$f":"E1037*(1+('Scenario Input'!$AG$15/100))","v":31.321725204670088},{"$f":"F1037*(1+('Scenario Input'!$AJ$15/100))","v":32.00428537639727},{"$f":"G1037*(1+('Scenario Input'!$AM$15/100))","v":32.719977493315248},{"$f":"H1037*(1+('Scenario Input'!$AP$15/100))","v":33.675567327920568},{"$f":"I1037*(1+('Scenario Input'!$AS$15/100))","v":34.659065248104113}]
["CA1910045","ANTELOPE VALLEY EAST KERN WATER AGENCY",19.28,{"$f":"C1039*(1+('Scenario Input'!$AA$15/100))","v":20.162098220341324},{"$f":"D1039*(1+('Scenario Input'!$AD$15/100))","v":20.866512715837988},{"$f":"E1039*(1+('Scenario Input'!$AG$15/100))","v":21.308499010093129},{"$f":"F1039*(1+('Scenario Input'!$AJ$15/100))","v":21.77285187215735},{"$f":"G1039*(1+('Scenario Input'!$AM$15/100))","v":22.259744744923001},{"$f":"H1039*(1+('Scenario Input'!$AP$15/100))","v":22.909842557597333},{"$f":"I1039*(1+('Scenario Input'!$AS$15/100))","v":23.578926534348877}]
["CA4300716","LUPIN LODGE",40,{"$f":"C1040*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D1040*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E1040*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F1040*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G1040*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H1040*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I1040*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA2410006","DELHI CWD",56.43,{"$f":"C1043*(1+('Scenario Input'!$AA$15/100))","v":59.011784365864152},{"$f":"D1043*(1+('Scenario Input'!$AD$15/100))","v":61.073512061967719},{"$f":"E1043*(1+('Scenario Input'!$AG$15/100))","v":62.367147258275693},{"$f":"F1043*(1+('Scenario Input'!$AJ$15/100))","v":63.726246428726107},{"$f":"G1043*(1+('Scenario Input'!$AM$15/100))","v":65.151317217635125},{"$f":"H1043*(1+('Scenario Input'!$AP$15/100))","v":67.054067195291381},{"$f":"I1043*(1+('Scenario Input'!$AS$15/100))","v":69.012387154217194}]
["CA1000555","FCSA #44C/RIVERVIEW ESTATES",24.78,{"$f":"C1046*(1+('Scenario Input'!$AA$15/100))","v":25.913734123446993},{"$f":"D1046*(1+('Scenario Input'!$AD$15/100))","v":26.819096737472272},{"$f":"E1046*(1+('Scenario Input'!$AG$15/100))","v":27.387168333511816},{"$f":"F1046*(1+('Scenario Input'!$AJ$15/100))","v":27.983987001662822},{"$f":"G1046*(1+('Scenario Input'!$AM$15/100))","v":28.609775662821164},{"$f":"H1046*(1+('Scenario Input'!$AP$15/100))","v":29.44532668969201},{"$f":"I1046*(1+('Scenario Input'!$AS$15/100))","v":30.30528005815172}]
["CA4010011","MORRO BAY PW DEPT - WATER DIVISION",158.5,{"$f":"C1049*(1+('Scenario Input'!$AA$15/100))","v":165.75168920768152},{"$f":"D1049*(1+('Scenario Input'!$AD$15/100))","v":171.54264862346065},{"$f":"E1049*(1+('Scenario Input'!$AG$15/100))","v":175.17619777488389},{"$f":"F1049*(1+('Scenario Input'!$AJ$15/100))","v":178.99362145938488},{"$f":"G1049*(1+('Scenario Input'!$AM$15/100))","v":182.99634554306516},{"$f":"H1049*(1+('Scenario Input'!$AP$15/100))","v":188.34076998854655},{"$f":"I1049*(1+('Scenario Input'!$AS$15/100))","v":193.84127882231832}]
["CA1502465","PANAMA ROAD PROPERTY OWNERS ASSOC",75,{"$f":"C1053*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D1053*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E1053*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F1053*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G1053*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H1053*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I1053*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA4910014","ROHNERT PARK, CITY OF",108.5,{"$f":"C1055*(1+('Scenario Input'!$AA$15/100))","v":113.46409008853908},{"$f":"D1055*(1+('Scenario Input'!$AD$15/100))","v":117.42824842678536},{"$f":"E1055*(1+('Scenario Input'!$AG$15/100))","v":119.91556756198676},{"$f":"F1055*(1+('Scenario Input'!$AJ$15/100))","v":122.52875664569879},{"$f":"G1055*(1+('Scenario Input'!$AM$15/100))","v":125.26879174399097},{"$f":"H1055*(1+('Scenario Input'!$AP$15/100))","v":128.92727787859496},{"$f":"I1055*(1+('Scenario Input'!$AS$15/100))","v":132.69261042411065}]
["CA5010035","CITY OF MODESTO - CENTRAL TURLOCK",45.06,{"$f":"C1058*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"D1058*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"E1058*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"F1058*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"G1058*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"H1058*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"I1058*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
["CA1910191","NORWALK - CITY, WATER DEPT.",53.93,{"$f":"C1059*(1+('Scenario Input'!$AA$15/100))","v":56.397404409907033},{"$f":"D1059*(1+('Scenario Input'!$AD$15/100))","v":58.367792052133957},{"$f":"E1059*(1+('Scenario Input'!$AG$15/100))","v":59.604115747630836},{"$f":"F1059*(1+('Scenario Input'!$AJ$15/100))","v":60.903003188041808},{"$f":"G1059*(1+('Scenario Input'!$AM$15/100))","v":62.264939527681413},{"$f":"H1059*(1+('Scenario Input'!$AP$15/100))","v":64.083392589793789},{"$f":"I1059*(1+('Scenario Input'!$AS$15/100))","v":65.954953734306798}]
["CA5700707","ROLLING ACRES MUTUAL WATER COMPANY",65,{"$f":"C1062*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"D1062*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"E1062*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"F1062*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"G1062*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"H1062*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"I1062*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
["CA3410033","FLORIN COUNTY WATER DISTRICT",60,{"$f":"C1064*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"D1064*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"E1064*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"F1064*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"G1064*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"H1064*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"I1064*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
["CA5200007","HOWELL'S LAKESIDE WATER CO.",40,{"$f":"C1068*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D1068*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E1068*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F1068*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G1068*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H1068*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I1068*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA2701254","CARMEL RIVIERA MWC",118.9,{"$f":"C1071*(1+('Scenario Input'!$AA$15/100))","v":124.33991070532072},{"$f":"D1071*(1+('Scenario Input'!$AD$15/100))","v":128.68404366769383},{"$f":"E1071*(1+('Scenario Input'!$AG$15/100))","v":131.40977864626936},{"$f":"F1071*(1+('Scenario Input'!$AJ$15/100))","v":134.27344852694549},{"$f":"G1071*(1+('Scenario Input'!$AM$15/100))","v":137.27612293419838},{"$f":"H1071*(1+('Scenario Input'!$AP$15/100))","v":141.28528423746488},{"$f":"I1071*(1+('Scenario Input'!$AS$15/100))","v":145.41153345093784}]
["CA0110005","EAST BAY MUD",40.619999999999997,{"$f":"C1074*(1+('Scenario Input'!$AA$15/100))","v":42.478445524391311},{"$f":"D1074*(1+('Scenario Input'!$AD$15/100))","v":43.962538719778991},{"$f":"E1074*(1+('Scenario Input'!$AG$15/100))","v":44.893735984957615},{"$f":"F1074*(1+('Scenario Input'!$AJ$15/100))","v":45.872056174638566},{"$f":"G1074*(1+('Scenario Input'!$AM$15/100))","v":46.897864706367862},{"$f":"H1074*(1+('Scenario Input'!$AP$15/100))","v":48.267520990124673},{"$f":"I1074*(1+('Scenario Input'!$AS$15/100))","v":49.677178206703907}]
["CA5403110","SIERRA MUTUAL WATER CO",48.24,{"$f":"C1077*(1+('Scenario Input'!$AA$15/100))","v":50.447075630148625},{"$f":"D1077*(1+('Scenario Input'!$AD$15/100))","v":52.209573309752315},{"$f":"E1077*(1+('Scenario Input'!$AG$15/100))","v":53.315456029403151},{"$f":"F1077*(1+('Scenario Input'!$AJ$15/100))","v":54.477301572244336},{"$f":"G1077*(1+('Scenario Input'!$AM$15/100))","v":55.695543905346774},{"$f":"H1077*(1+('Scenario Input'!$AP$15/100))","v":57.322137187681307},{"$f":"I1077*(1+('Scenario Input'!$AS$15/100))","v":58.996235270590766}]
["CA4900639","REDWOOD HEIGHTS MUTUAL WATER COMPANY",41.67,{"$f":"C1078*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"D1078*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"E1078*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"F1078*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"G1078*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"H1078*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"I1078*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
["CA3200078","FRCCSD OLD MILL RANCH",52.58,{"$f":"C1080*(1+('Scenario Input'!$AA$15/100))","v":54.985639233690186},{"$f":"D1080*(1+('Scenario Input'!$AD$15/100))","v":56.906703246823724},{"$f":"E1080*(1+('Scenario Input'!$AG$15/100))","v":58.112078731882612},{"$f":"F1080*(1+('Scenario Input'!$AJ$15/100))","v":59.37845183807228},{"$f":"G1080*(1+('Scenario Input'!$AM$15/100))","v":60.70629557510641},{"$f":"H1080*(1+('Scenario Input'!$AP$15/100))","v":62.479228302825099},{"$f":"I1080*(1+('Scenario Input'!$AS$15/100))","v":64.303939687555186}]
["CA2610005","LEE VINING PUBLIC UTILITY",25,{"$f":"C1083*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D1083*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E1083*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F1083*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G1083*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H1083*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I1083*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["CA2300545","SHORELANDS ROAD & WATER COMPANY",3.06,{"$f":"C1087*(1+('Scenario Input'!$AA$15/100))","v":3.200001066091517},{"$f":"D1087*(1+('Scenario Input'!$AD$15/100))","v":3.311801292036527},{"$f":"E1087*(1+('Scenario Input'!$AG$15/100))","v":3.3819505690293039},{"$f":"F1087*(1+('Scenario Input'!$AJ$15/100))","v":3.4556497265975881},{"$f":"G1087*(1+('Scenario Input'!$AM$15/100))","v":3.53292629250334},{"$f":"H1087*(1+('Scenario Input'!$AP$15/100))","v":3.6361057171290376},{"$f":"I1087*(1+('Scenario Input'!$AS$15/100))","v":3.7422985059703096}]
["CA0410011","DEL ORO WATER CO.-PARADISE PINES",55.37,{"$f":"C1089*(1+('Scenario Input'!$AA$15/100))","v":57.903287264538328},{"$f":"D1089*(1+('Scenario Input'!$AD$15/100))","v":59.926286777798197},{"$f":"E1089*(1+('Scenario Input'!$AG$15/100))","v":61.195621897762265},{"$f":"F1089*(1+('Scenario Input'!$AJ$15/100))","v":62.529191294675954},{"$f":"G1089*(1+('Scenario Input'!$AM$15/100))","v":63.927493077094738},{"$f":"H1089*(1+('Scenario Input'!$AP$15/100))","v":65.794501162560394},{"$f":"I1089*(1+('Scenario Input'!$AS$15/100))","v":67.716035384175171}]
["CA5810006","NORTH YUBA WATER DISTRICT",27.72,{"$f":"C1092*(1+('Scenario Input'!$AA$15/100))","v":28.988244951652565},{"$f":"D1092*(1+('Scenario Input'!$AD$15/100))","v":30.001023469036774},{"$f":"E1092*(1+('Scenario Input'!$AG$15/100))","v":30.636493390030164},{"$f":"F1092*(1+('Scenario Input'!$AJ$15/100))","v":31.304121052707561},{"$f":"G1092*(1+('Scenario Input'!$AM$15/100))","v":32.004155826206727},{"$f":"H1092*(1+('Scenario Input'!$AP$15/100))","v":32.938840025757166},{"$f":"I1092*(1+('Scenario Input'!$AS$15/100))","v":33.900821759966334}]
["CA5200503","MINERAL COUNTY WATER DISTRICT",61.38,{"$f":"C1094*(1+('Scenario Input'!$AA$15/100))","v":64.188256678659258},{"$f":"D1094*(1+('Scenario Input'!$AD$15/100))","v":66.430837681438575},{"$f":"E1094*(1+('Scenario Input'!$AG$15/100))","v":67.83794964935251},{"$f":"F1094*(1+('Scenario Input'!$AJ$15/100))","v":69.316268045281035},{"$f":"G1094*(1+('Scenario Input'!$AM$15/100))","v":70.866345043743465},{"$f":"H1094*(1+('Scenario Input'!$AP$15/100))","v":72.936002914176584},{"$f":"I1094*(1+('Scenario Input'!$AS$15/100))","v":75.066105325639739}]
["CA1700536","SUNRISE SHORE MUTUAL WATER COMPANY",88.83,{"$f":"C1098*(1+('Scenario Input'!$AA$15/100))","v":92.894148595068444},{"$f":"D1098*(1+('Scenario Input'!$AD$15/100))","v":96.139643389413294},{"$f":"E1098*(1+('Scenario Input'!$AG$15/100))","v":98.176035636233024},{"$f":"F1098*(1+('Scenario Input'!$AJ$15/100))","v":100.31547882799468},{"$f":"G1098*(1+('Scenario Input'!$AM$15/100))","v":102.55877207943519},{"$f":"H1098*(1+('Scenario Input'!$AP$15/100))","v":105.55401008254},{"$f":"I1098*(1+('Scenario Input'!$AS$15/100))","v":108.63672427625575}]
["CA4400595","VILLA DEL MONTE MWC",211,{"$f":"C1101*(1+('Scenario Input'!$AA$15/100))","v":220.65366828278107},{"$f":"D1101*(1+('Scenario Input'!$AD$15/100))","v":228.36276882996967},{"$f":"E1101*(1+('Scenario Input'!$AG$15/100))","v":233.19985949842584},{"$f":"F1101*(1+('Scenario Input'!$AJ$15/100))","v":238.28172951375524},{"$f":"G1101*(1+('Scenario Input'!$AM$15/100))","v":243.61027703209302},{"$f":"H1101*(1+('Scenario Input'!$AP$15/100))","v":250.72493670399572},{"$f":"I1101*(1+('Scenario Input'!$AS$15/100))","v":258.04738064043636}]
["CA3710042","SAN DIEGO COUNTY WATER AUTHORITY",0.39,{"$f":"C1103*(1+('Scenario Input'!$AA$15/100))","v":0.40784327312931101},{"$f":"D1103*(1+('Scenario Input'!$AD$15/100))","v":0.42209232153406717},{"$f":"E1103*(1+('Scenario Input'!$AG$15/100))","v":0.43103291566059754},{"$f":"F1103*(1+('Scenario Input'!$AJ$15/100))","v":0.44042594554675141},{"$f":"G1103*(1+('Scenario Input'!$AM$15/100))","v":0.4502749196327786},{"$f":"H1103*(1+('Scenario Input'!$AP$15/100))","v":0.46342523845762246},{"$f":"I1103*(1+('Scenario Input'!$AS$15/100))","v":0.47695961350601984}]
["CA0110010","ZONE 7 WATER AGENCY",43.38,{"$f":"C1104*(1+('Scenario Input'!$AA$15/100))","v":45.364720995767982},{"$f":"D1104*(1+('Scenario Input'!$AD$15/100))","v":46.94965361063548},{"$f":"E1104*(1+('Scenario Input'!$AG$15/100))","v":47.944122772709548},{"$f":"F1104*(1+('Scenario Input'!$AJ$15/100))","v":48.988916712354047},{"$f":"G1104*(1+('Scenario Input'!$AM$15/100))","v":50.084425676076762},{"$f":"H1104*(1+('Scenario Input'!$AP$15/100))","v":51.547145754594005},{"$f":"I1104*(1+('Scenario Input'!$AS$15/100))","v":53.052584702284975}]
["CA1500455","WILLIAM FISHER MEMORIAL WATER COMPANY",83.25,{"$f":"C1108*(1+('Scenario Input'!$AA$15/100))","v":87.058852533372161},{"$f":"D1108*(1+('Scenario Input'!$AD$15/100))","v":90.100476327464349},{"$f":"E1108*(1+('Scenario Input'!$AG$15/100))","v":92.008949304473717},{"$f":"F1108*(1+('Scenario Input'!$AJ$15/100))","v":94.013999914787334},{"$f":"G1108*(1+('Scenario Input'!$AM$15/100))","v":96.11637707545853},{"$f":"H1108*(1+('Scenario Input'!$AP$15/100))","v":98.923464363069428},{"$f":"I1108*(1+('Scenario Input'!$AS$15/100))","v":101.81253288301579}]
["CA2700534","COLONIAL OAK WC INC",75,{"$f":"C1110*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D1110*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E1110*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F1110*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G1110*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H1110*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I1110*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA4510005","CITY OF REDDING",30.61,{"$f":"C1113*(1+('Scenario Input'!$AA$15/100))","v":32.010468180738997},{"$f":"D1113*(1+('Scenario Input'!$AD$15/100))","v":33.128835800404602},{"$f":"E1113*(1+('Scenario Input'!$AG$15/100))","v":33.830557816335613},{"$f":"F1113*(1+('Scenario Input'!$AJ$15/100))","v":34.567790238938613},{"$f":"G1113*(1+('Scenario Input'!$AM$15/100))","v":35.340808435793207},{"$f":"H1113*(1+('Scenario Input'!$AP$15/100))","v":36.372939869712361},{"$f":"I1113*(1+('Scenario Input'!$AS$15/100))","v":37.435214793382734}]
["CA3901303","ACAMPO WATER SYSTEM",41.39,{"$f":"C1117*(1+('Scenario Input'!$AA$15/100))","v":43.283674550826106},{"$f":"D1117*(1+('Scenario Input'!$AD$15/100))","v":44.795900482807795},{"$f":"E1117*(1+('Scenario Input'!$AG$15/100))","v":45.74474969023624},{"$f":"F1117*(1+('Scenario Input'!$AJ$15/100))","v":46.741615092769337},{"$f":"G1117*(1+('Scenario Input'!$AM$15/100))","v":47.786869034873611},{"$f":"H1117*(1+('Scenario Input'!$AP$15/100))","v":49.182488768617937},{"$f":"I1117*(1+('Scenario Input'!$AS$15/100))","v":50.618867700036319}]
["CA1910225","LAS VIRGENES MWD",104.17,{"$f":"C1119*(1+('Scenario Input'!$AA$15/100))","v":108.93598400482135},{"$f":"D1119*(1+('Scenario Input'!$AD$15/100))","v":112.74194136975328},{"$f":"E1119*(1+('Scenario Input'!$AG$15/100))","v":115.12999698554987},{"$f":"F1119*(1+('Scenario Input'!$AJ$15/100))","v":117.63889935283358},{"$f":"G1119*(1+('Scenario Input'!$AM$15/100))","v":120.26958558499115},{"$f":"H1119*(1+('Scenario Input'!$AP$15/100))","v":123.78206946187315},{"$f":"I1119*(1+('Scenario Input'!$AS$15/100))","v":127.39713574082586}]
["CA2400046","BLACK RASCAL WATER COMPANY",35,{"$f":"C1122*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"D1122*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"E1122*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"F1122*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"G1122*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"H1122*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"I1122*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
["CA3600008","APPLE VALLEY FOOTHILL CWD",45,{"$f":"C1123*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"D1123*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"E1123*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"F1123*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"G1123*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"H1123*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"I1123*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
["CA1910144","SAN GABRIEL COUNTY WD",28.02,{"$f":"C1126*(1+('Scenario Input'!$AA$15/100))","v":29.301970546367421},{"$f":"D1126*(1+('Scenario Input'!$AD$15/100))","v":30.325709870216826},{"$f":"E1126*(1+('Scenario Input'!$AG$15/100))","v":30.968057171307546},{"$f":"F1126*(1+('Scenario Input'!$AJ$15/100))","v":31.642910241589679},{"$f":"G1126*(1+('Scenario Input'!$AM$15/100))","v":32.350521149001167},{"$f":"H1126*(1+('Scenario Input'!$AP$15/100))","v":33.295320978416868},{"$f":"I1126*(1+('Scenario Input'!$AS$15/100))","v":34.26771377035557}]
["CA0800548","KLAMATH C.S.D.",29.95,{"$f":"C1129*(1+('Scenario Input'!$AA$15/100))","v":31.32027187236632},{"$f":"D1129*(1+('Scenario Input'!$AD$15/100))","v":32.414525717808495},{"$f":"E1129*(1+('Scenario Input'!$AG$15/100))","v":33.101117497525379},{"$f":"F1129*(1+('Scenario Input'!$AJ$15/100))","v":33.822454023397967},{"$f":"G1129*(1+('Scenario Input'!$AM$15/100))","v":34.57880472564544},{"$f":"H1129*(1+('Scenario Input'!$AP$15/100))","v":35.588681773861012},{"$f":"I1129*(1+('Scenario Input'!$AS$15/100))","v":36.628052370526405}]
["CA5610014","OJAI WATER SYSTEM",43.32,{"$f":"C1132*(1+('Scenario Input'!$AA$15/100))","v":45.301975876825004},{"$f":"D1132*(1+('Scenario Input'!$AD$15/100))","v":46.884716330399463},{"$f":"E1132*(1+('Scenario Input'!$AG$15/100))","v":47.87781001645407},{"$f":"F1132*(1+('Scenario Input'!$AJ$15/100))","v":48.921158874577621},{"$f":"G1132*(1+('Scenario Input'!$AM$15/100))","v":50.01515261151787},{"$f":"H1132*(1+('Scenario Input'!$AP$15/100))","v":51.475849564062059},{"$f":"I1132*(1+('Scenario Input'!$AS$15/100))","v":52.979206300207125}]
["CA2500503","CALIFORNIA PINES C.S.D.",37.799999999999997,{"$f":"C1135*(1+('Scenario Input'!$AA$15/100))","v":39.529424934071677},{"$f":"D1135*(1+('Scenario Input'!$AD$15/100))","v":40.910486548686507},{"$f":"E1135*(1+('Scenario Input'!$AG$15/100))","v":41.777036440950219},{"$f":"F1135*(1+('Scenario Input'!$AJ$15/100))","v":42.687437799146672},{"$f":"G1135*(1+('Scenario Input'!$AM$15/100))","v":43.642030672100077},{"$f":"H1135*(1+('Scenario Input'!$AP$15/100))","v":44.916600035123402},{"$f":"I1135*(1+('Scenario Input'!$AS$15/100))","v":46.228393309044996}]
["CA2702094","BLACKIE RD WS #18",88.54,{"$f":"C1138*(1+('Scenario Input'!$AA$15/100))","v":92.590880520177436},{"$f":"D1138*(1+('Scenario Input'!$AD$15/100))","v":95.825779868272591},{"$f":"E1138*(1+('Scenario Input'!$AG$15/100))","v":97.855523980998228},{"$f":"F1138*(1+('Scenario Input'!$AJ$15/100))","v":99.987982612075314},{"$f":"G1138*(1+('Scenario Input'!$AM$15/100))","v":102.22395226740056},{"$f":"H1138*(1+('Scenario Input'!$AP$15/100))","v":105.20941182830229},{"$f":"I1138*(1+('Scenario Input'!$AS$15/100))","v":108.28206199954616}]
["CA3301529","RAMONA WATER COMPANY",62.16,{"$f":"C1141*(1+('Scenario Input'!$AA$15/100))","v":65.003943224917876},{"$f":"D1141*(1+('Scenario Input'!$AD$15/100))","v":67.275022324506708},{"$f":"E1141*(1+('Scenario Input'!$AG$15/100))","v":68.700015480673699},{"$f":"F1141*(1+('Scenario Input'!$AJ$15/100))","v":70.197119936374534},{"$f":"G1141*(1+('Scenario Input'!$AM$15/100))","v":71.766894883009016},{"$f":"H1141*(1+('Scenario Input'!$AP$15/100))","v":73.862853391091818},{"$f":"I1141*(1+('Scenario Input'!$AS$15/100))","v":76.020024552651776}]
["CA2700838","SPRING CANYON WA",75,{"$f":"C1142*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D1142*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E1142*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F1142*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G1142*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H1142*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I1142*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA1910153","SOUTH MONTEBELLO IRRIGATION DIST.",45.25,{"$f":"C1144*(1+('Scenario Input'!$AA$15/100))","v":47.320277202823902},{"$f":"D1144*(1+('Scenario Input'!$AD$15/100))","v":48.973532177991125},{"$f":"E1144*(1+('Scenario Input'!$AG$15/100))","v":50.010870342671893},{"$f":"F1144*(1+('Scenario Input'!$AJ$15/100))","v":51.100702656385899},{"$f":"G1144*(1+('Scenario Input'!$AM$15/100))","v":52.243436188162129},{"$f":"H1144*(1+('Scenario Input'!$AP$15/100))","v":53.769210359506189},{"$f":"I1144*(1+('Scenario Input'!$AS$15/100))","v":55.339544900377938}]
["CA4900584","TIMBER COVE COUNTY WATER DISTRICT",39.08,{"$f":"C1147*(1+('Scenario Input'!$AA$15/100))","v":40.86798747152173},{"$f":"D1147*(1+('Scenario Input'!$AD$15/100))","v":42.295815193721403},{"$f":"E1147*(1+('Scenario Input'!$AG$15/100))","v":43.191708574400394},{"$f":"F1147*(1+('Scenario Input'!$AJ$15/100))","v":44.132938338377045},{"$f":"G1147*(1+('Scenario Input'!$AM$15/100))","v":45.119856049356386},{"$f":"H1147*(1+('Scenario Input'!$AP$15/100))","v":46.437585433138175},{"$f":"I1147*(1+('Scenario Input'!$AS$15/100))","v":47.793799220039126}]
["CA4010012","HERITAGE RANCH CSD",41.55,{"$f":"C1151*(1+('Scenario Input'!$AA$15/100))","v":43.450994868007363},{"$f":"D1151*(1+('Scenario Input'!$AD$15/100))","v":44.96906656343716},{"$f":"E1151*(1+('Scenario Input'!$AG$15/100))","v":45.921583706917509},{"$f":"F1151*(1+('Scenario Input'!$AJ$15/100))","v":46.922302660173131},{"$f":"G1151*(1+('Scenario Input'!$AM$15/100))","v":47.971597207030641},{"$f":"H1151*(1+('Scenario Input'!$AP$15/100))","v":49.372611943369776},{"$f":"I1151*(1+('Scenario Input'!$AS$15/100))","v":50.814543438910576}]
["CA3700074","CUYAMACA WATER DISTRICT",33.75,{"$f":"C1153*(1+('Scenario Input'!$AA$15/100))","v":35.294129405421145},{"$f":"D1153*(1+('Scenario Input'!$AD$15/100))","v":36.527220132755815},{"$f":"E1153*(1+('Scenario Input'!$AG$15/100))","v":37.300925393705562},{"$f":"F1153*(1+('Scenario Input'!$AJ$15/100))","v":38.11378374923811},{"$f":"G1153*(1+('Scenario Input'!$AM$15/100))","v":38.96609881437508},{"$f":"H1153*(1+('Scenario Input'!$AP$15/100))","v":40.104107174217333},{"$f":"I1153*(1+('Scenario Input'!$AS$15/100))","v":41.275351168790181}]
["CA4300522","LAKE CANYON MUTUAL WATER COMPANY",224.88,{"$f":"C1156*(1+('Scenario Input'!$AA$15/100))","v":235.16870579825502},{"$f":"D1156*(1+('Scenario Input'!$AD$15/100))","v":243.38492632456675},{"$f":"E1156*(1+('Scenario Input'!$AG$15/100))","v":248.5402104455261},{"$f":"F1156*(1+('Scenario Input'!$AJ$15/100))","v":253.95637598603452},{"$f":"G1156*(1+('Scenario Input'!$AM$15/100))","v":259.63544596671602},{"$f":"H1156*(1+('Scenario Input'!$AP$15/100))","v":267.21812211371827},{"$f":"I1156*(1+('Scenario Input'!$AS$15/100))","v":275.02225098777882}]
["CA4300542","SAN MARTIN COUNTY WATER DISTRICT",37.31,{"$f":"C1158*(1+('Scenario Input'!$AA$15/100))","v":39.017006462704089},{"$f":"D1158*(1+('Scenario Input'!$AD$15/100))","v":40.380165426759099},{"$f":"E1158*(1+('Scenario Input'!$AG$15/100))","v":41.23548226486384},{"$f":"F1158*(1+('Scenario Input'!$AJ$15/100))","v":42.134082123972561},{"$f":"G1158*(1+('Scenario Input'!$AM$15/100))","v":43.076300644869164},{"$f":"H1158*(1+('Scenario Input'!$AP$15/100))","v":44.334347812445891},{"$f":"I1158*(1+('Scenario Input'!$AS$15/100))","v":45.629136358742578}]
["CA3400191","ELEVEN OAKS MOBILE HOME COMMUNITY",5,{"$f":"C1162*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"D1162*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"E1162*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"F1162*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"G1162*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"H1162*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"I1162*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
["CA4010015","MORRO ROCK MUTUAL WATER CO",93.85,{"$f":"C1163*(1+('Scenario Input'!$AA$15/100))","v":98.143823546630344},{"$f":"D1163*(1+('Scenario Input'!$AD$15/100))","v":101.57272916915949},{"$f":"E1163*(1+('Scenario Input'!$AG$15/100))","v":103.72420290960788},{"$f":"F1163*(1+('Scenario Input'!$AJ$15/100))","v":105.98455125528875},{"$f":"G1163*(1+('Scenario Input'!$AM$15/100))","v":108.35461848086221},{"$f":"H1163*(1+('Scenario Input'!$AP$15/100))","v":111.51912469037913},{"$f":"I1163*(1+('Scenario Input'!$AS$15/100))","v":114.77605058343578}]
["CA1910056","LAKE ELIZABETH MUTUAL WATER CO.",30.66,{"$f":"C1167*(1+('Scenario Input'!$AA$15/100))","v":32.062755779858144},{"$f":"D1167*(1+('Scenario Input'!$AD$15/100))","v":33.182950200601283},{"$f":"E1167*(1+('Scenario Input'!$AG$15/100))","v":33.885818446548519},{"$f":"F1167*(1+('Scenario Input'!$AJ$15/100))","v":34.624255103752311},{"$f":"G1167*(1+('Scenario Input'!$AM$15/100))","v":35.398535989592297},{"$f":"H1167*(1+('Scenario Input'!$AP$15/100))","v":36.432353361822329},{"$f":"I1167*(1+('Scenario Input'!$AS$15/100))","v":37.496363461780952}]
["CA4710003","FORT JONES, TOWN OF",50,{"$f":"C1168*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1168*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1168*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1168*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1168*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1168*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1168*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA3610085","SAN ANTONIO WATER COMPANY",22.08,{"$f":"C1172*(1+('Scenario Input'!$AA$15/100))","v":23.090203771013297},{"$f":"D1172*(1+('Scenario Input'!$AD$15/100))","v":23.896919126851799},{"$f":"E1172*(1+('Scenario Input'!$AG$15/100))","v":24.403094302015365},{"$f":"F1172*(1+('Scenario Input'!$AJ$15/100))","v":24.93488430172377},{"$f":"G1172*(1+('Scenario Input'!$AM$15/100))","v":25.492487757671157},{"$f":"H1172*(1+('Scenario Input'!$AP$15/100))","v":26.236998115754623},{"$f":"I1172*(1+('Scenario Input'!$AS$15/100))","v":27.003251964648506}]
["CA1900146","SUNNYSIDE FARMS MUTUAL WATER COMPANY",43.5,{"$f":"C1174*(1+('Scenario Input'!$AA$15/100))","v":45.490211233653916},{"$f":"D1174*(1+('Scenario Input'!$AD$15/100))","v":47.079528171107491},{"$f":"E1174*(1+('Scenario Input'!$AG$15/100))","v":48.076748285220496},{"$f":"F1174*(1+('Scenario Input'!$AJ$15/100))","v":49.124432387906886},{"$f":"G1174*(1+('Scenario Input'!$AM$15/100))","v":50.222971805194533},{"$f":"H1174*(1+('Scenario Input'!$AP$15/100))","v":51.689738135657883},{"$f":"I1174*(1+('Scenario Input'!$AS$15/100))","v":53.199341506440668}]
["CA2701241","ENCINAL RD WS #01",171,{"$f":"C1178*(1+('Scenario Input'!$AA$15/100))","v":178.82358898746713},{"$f":"D1178*(1+('Scenario Input'!$AD$15/100))","v":185.07124867262945},{"$f":"E1178*(1+('Scenario Input'!$AG$15/100))","v":188.99135532810814},{"$f":"F1178*(1+('Scenario Input'!$AJ$15/100))","v":193.10983766280637},{"$f":"G1178*(1+('Scenario Input'!$AM$15/100))","v":197.42823399283367},{"$f":"H1178*(1+('Scenario Input'!$AP$15/100))","v":203.19414301603442},{"$f":"I1178*(1+('Scenario Input'!$AS$15/100))","v":209.1284459218702}]
["CA3610034","ONTARIO MUNICIPAL UTILITIES COMPANY",39.06,{"$f":"C1179*(1+('Scenario Input'!$AA$15/100))","v":40.847072431874075},{"$f":"D1179*(1+('Scenario Input'!$AD$15/100))","v":42.274169433642733},{"$f":"E1179*(1+('Scenario Input'!$AG$15/100))","v":43.169604322315237},{"$f":"F1179*(1+('Scenario Input'!$AJ$15/100))","v":44.110352392451567},{"$f":"G1179*(1+('Scenario Input'!$AM$15/100))","v":45.096765027836753},{"$f":"H1179*(1+('Scenario Input'!$AP$15/100))","v":46.41382003629419},{"$f":"I1179*(1+('Scenario Input'!$AS$15/100))","v":47.769339752679834}]
["CA4600017","R.R. LEWIS SMALL WC",124.96,{"$f":"C1183*(1+('Scenario Input'!$AA$15/100))","v":130.67716771856078},{"$f":"D1183*(1+('Scenario Input'!$AD$15/100))","v":135.24270897153087},{"$f":"E1183*(1+('Scenario Input'!$AG$15/100))","v":138.1073670280725},{"$f":"F1183*(1+('Scenario Input'!$AJ$15/100))","v":141.11699014236427},{"$f":"G1183*(1+('Scenario Input'!$AM$15/100))","v":144.27270245464621},{"$f":"H1183*(1+('Scenario Input'!$AP$15/100))","v":148.48619948119105},{"$f":"I1183*(1+('Scenario Input'!$AS$15/100))","v":152.82275206080064}]
["CA1200592","BIG LAGOON CSD",58.27,{"$f":"C1184*(1+('Scenario Input'!$AA$15/100))","v":60.935968013448601},{"$f":"D1184*(1+('Scenario Input'!$AD$15/100))","v":63.064921989205381},{"$f":"E1184*(1+('Scenario Input'!$AG$15/100))","v":64.40073845011031},{"$f":"F1184*(1+('Scenario Input'!$AJ$15/100))","v":65.804153453869759},{"$f":"G1184*(1+('Scenario Input'!$AM$15/100))","v":67.275691197441049},{"$f":"H1184*(1+('Scenario Input'!$AP$15/100))","v":69.240483704937589},{"$f":"I1184*(1+('Scenario Input'!$AS$15/100))","v":71.262658151271225}]
["CA4300912","MECCHI WATER COMPANY",84.4,{"$f":"C1188*(1+('Scenario Input'!$AA$15/100))","v":88.261467313112433},{"$f":"D1188*(1+('Scenario Input'!$AD$15/100))","v":91.345107531987878},{"$f":"E1188*(1+('Scenario Input'!$AG$15/100))","v":93.279943799370344},{"$f":"F1188*(1+('Scenario Input'!$AJ$15/100))","v":95.312691805502098},{"$f":"G1188*(1+('Scenario Input'!$AM$15/100))","v":97.444110812837209},{"$f":"H1188*(1+('Scenario Input'!$AP$15/100))","v":100.28997468159828},{"$f":"I1188*(1+('Scenario Input'!$AS$15/100))","v":103.21895225617453}]
["CA4300856","SPRING VALLEY HEIGHTS ASSOCIATION INC",38.590000000000003,{"$f":"C1189*(1+('Scenario Input'!$AA$15/100))","v":40.355569000154134},{"$f":"D1189*(1+('Scenario Input'!$AD$15/100))","v":41.765494071793981},{"$f":"E1189*(1+('Scenario Input'!$AG$15/100))","v":42.650154398314001},{"$f":"F1189*(1+('Scenario Input'!$AJ$15/100))","v":43.57958266320292},{"$f":"G1189*(1+('Scenario Input'!$AM$15/100))","v":44.554126022125459},{"$f":"H1189*(1+('Scenario Input'!$AP$15/100))","v":45.85533321046065},{"$f":"I1189*(1+('Scenario Input'!$AS$15/100))","v":47.194542269736687}]
["CA1010029","CITY OF SANGER",93.07,{"$f":"C1193*(1+('Scenario Input'!$AA$15/100))","v":97.328137000371726},{"$f":"D1193*(1+('Scenario Input'!$AD$15/100))","v":100.72854452609135},{"$f":"E1193*(1+('Scenario Input'!$AG$15/100))","v":102.86213707828669},{"$f":"F1193*(1+('Scenario Input'!$AJ$15/100))","v":105.10369936419525},{"$f":"G1193*(1+('Scenario Input'!$AM$15/100))","v":107.45406864159666},{"$f":"H1193*(1+('Scenario Input'!$AP$15/100))","v":110.59227421346388},{"$f":"I1193*(1+('Scenario Input'!$AS$15/100))","v":113.82213135642374}]
["CA3910012","CITY OF STOCKTON",48.72,{"$f":"C1195*(1+('Scenario Input'!$AA$15/100))","v":50.94903658169239},{"$f":"D1195*(1+('Scenario Input'!$AD$15/100))","v":52.729071551640395},{"$f":"E1195*(1+('Scenario Input'!$AG$15/100))","v":53.845958079446959},{"$f":"F1195*(1+('Scenario Input'!$AJ$15/100))","v":55.019364274455718},{"$f":"G1195*(1+('Scenario Input'!$AM$15/100))","v":56.249728421817885},{"$f":"H1195*(1+('Scenario Input'!$AP$15/100))","v":57.892506711936839},{"$f":"I1195*(1+('Scenario Input'!$AS$15/100))","v":59.58326248721356}]
["CA1910066","LEISURE LAKE MOBILE ESTATES",27.5,{"$f":"C1199*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"D1199*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"E1199*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"F1199*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"G1199*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"H1199*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"I1199*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
["CA3700859","RANCHO DEL CAMPO WATER SYSTEM",172.6,{"$f":"C1202*(1+('Scenario Input'!$AA$15/100))","v":180.49679215927969},{"$f":"D1202*(1+('Scenario Input'!$AD$15/100))","v":186.80290947892308},{"$f":"E1202*(1+('Scenario Input'!$AG$15/100))","v":190.75969549492089},{"$f":"F1202*(1+('Scenario Input'!$AJ$15/100))","v":194.91671333684437},{"$f":"G1202*(1+('Scenario Input'!$AM$15/100))","v":199.27551571440409},{"$f":"H1202*(1+('Scenario Input'!$AP$15/100))","v":205.09537476355294},{"$f":"I1202*(1+('Scenario Input'!$AS$15/100))","v":211.08520331061291}]
["CA3500910","DUNNEVILLE ESTATES CSA #50",125.08,{"$f":"C1204*(1+('Scenario Input'!$AA$15/100))","v":130.80265795644672},{"$f":"D1204*(1+('Scenario Input'!$AD$15/100))","v":135.37258353200289},{"$f":"E1204*(1+('Scenario Input'!$AG$15/100))","v":138.23999254058344},{"$f":"F1204*(1+('Scenario Input'!$AJ$15/100))","v":141.2525058179171},{"$f":"G1204*(1+('Scenario Input'!$AM$15/100))","v":144.41124858376398},{"$f":"H1204*(1+('Scenario Input'!$AP$15/100))","v":148.62879186225493},{"$f":"I1204*(1+('Scenario Input'!$AS$15/100))","v":152.96950886495634}]
["CA5601125","COMMUNITY MUTUAL WATER CO",80,{"$f":"C1205*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D1205*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E1205*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F1205*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G1205*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H1205*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I1205*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["CA5400665","DEL ORO RIVER ISLAND SERV TERR #1",81.811999999999998,{"$f":"C1208*(1+('Scenario Input'!$AA$15/100))","v":85.555061182705614},{"$f":"D1208*(1+('Scenario Input'!$AD$15/100))","v":88.54414617780796},{"$f":"E1208*(1+('Scenario Input'!$AG$15/100))","v":90.419653579550783},{"$f":"F1208*(1+('Scenario Input'!$AJ$15/100))","v":92.390070402745707},{"$f":"G1208*(1+('Scenario Input'!$AM$15/100))","v":94.456132628197139},{"$f":"H1208*(1+('Scenario Input'!$AP$15/100))","v":97.2147323299872},{"$f":"I1208*(1+('Scenario Input'!$AS$15/100))","v":100.05389717988332}]
["CA4000214","BARON CANYON MUTUAL WATER CO.",20.38,{"$f":"C1211*(1+('Scenario Input'!$AA$15/100))","v":21.312425400962457},{"$f":"D1211*(1+('Scenario Input'!$AD$15/100))","v":22.057029520164843},{"$f":"E1211*(1+('Scenario Input'!$AG$15/100))","v":22.524232874776867},{"$f":"F1211*(1+('Scenario Input'!$AJ$15/100))","v":23.015078898058448},{"$f":"G1211*(1+('Scenario Input'!$AM$15/100))","v":23.52975092850264},{"$f":"H1211*(1+('Scenario Input'!$AP$15/100))","v":24.216939384016275},{"$f":"I1211*(1+('Scenario Input'!$AS$15/100))","v":24.92419723910945}]
["CA0900308","QUINTETTE SERVICE CORP WATER",29.17,{"$f":"C1214*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"D1214*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"E1214*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"F1214*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"G1214*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"H1214*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"I1214*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
["CA3107339","FOLSOM LAKE MUTUAL WATER CO",130,{"$f":"C1217*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"D1217*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"E1217*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"F1217*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"G1217*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"H1217*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"I1217*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996}]
["CA4900612","HEIGHTS MUTUAL WATER COMPANY",100.17,{"$f":"C1220*(1+('Scenario Input'!$AA$15/100))","v":104.75297607528996},{"$f":"D1220*(1+('Scenario Input'!$AD$15/100))","v":108.41278935401927},{"$f":"E1220*(1+('Scenario Input'!$AG$15/100))","v":110.70914656851811},{"$f":"F1220*(1+('Scenario Input'!$AJ$15/100))","v":113.1217101677387},{"$f":"G1220*(1+('Scenario Input'!$AM$15/100))","v":115.65138128106523},{"$f":"H1220*(1+('Scenario Input'!$AP$15/100))","v":119.02899009307704},{"$f":"I1220*(1+('Scenario Input'!$AS$15/100))","v":122.50524226896927}]
["CA3110010","TAHOE CITY PUD - MAIN",102.43,{"$f":"C1223*(1+('Scenario Input'!$AA$15/100))","v":107.1163755554752},{"$f":"D1223*(1+('Scenario Input'!$AD$15/100))","v":110.85876024290899},{"$f":"E1223*(1+('Scenario Input'!$AG$15/100))","v":113.20692705414105},{"$f":"F1223*(1+('Scenario Input'!$AJ$15/100))","v":115.6739220573173},{"$f":"G1223*(1+('Scenario Input'!$AM$15/100))","v":118.26066671278336},{"$f":"H1223*(1+('Scenario Input'!$AP$15/100))","v":121.71447993644684},{"$f":"I1223*(1+('Scenario Input'!$AS$15/100))","v":125.26916208056824}]
["CA0910013","GEORGETOWN DIVIDE PUD",54.19,{"$f":"C1226*(1+('Scenario Input'!$AA$15/100))","v":56.66929992532657},{"$f":"D1226*(1+('Scenario Input'!$AD$15/100))","v":58.649186933156663},{"$f":"E1226*(1+('Scenario Input'!$AG$15/100))","v":59.891471024737896},{"$f":"F1226*(1+('Scenario Input'!$AJ$15/100))","v":61.19662048507297},{"$f":"G1226*(1+('Scenario Input'!$AM$15/100))","v":62.565122807436595},{"$f":"H1226*(1+('Scenario Input'!$AP$15/100))","v":64.392342748765543},{"$f":"I1226*(1+('Scenario Input'!$AS$15/100))","v":66.272926809977477}]
["CA0110001","ALAMEDA COUNTY WATER DISTRICT",42.09,{"$f":"C1227*(1+('Scenario Input'!$AA$15/100))","v":44.015700938494106},{"$f":"D1227*(1+('Scenario Input'!$AD$15/100))","v":45.553502085561256},{"$f":"E1227*(1+('Scenario Input'!$AG$15/100))","v":46.518398513216802},{"$f":"F1227*(1+('Scenario Input'!$AJ$15/100))","v":47.532123200160946},{"$f":"G1227*(1+('Scenario Input'!$AM$15/100))","v":48.595054788060651},{"$f":"H1227*(1+('Scenario Input'!$AP$15/100))","v":50.014277658157262},{"$f":"I1227*(1+('Scenario Input'!$AS$15/100))","v":51.474949057611227}]
["CA0400042","FOREST VILLAGE LLC",15,{"$f":"C1229*(1+('Scenario Input'!$AA$15/100))","v":15.686279735742731},{"$f":"D1229*(1+('Scenario Input'!$AD$15/100))","v":16.234320059002584},{"$f":"E1229*(1+('Scenario Input'!$AG$15/100))","v":16.578189063869136},{"$f":"F1229*(1+('Scenario Input'!$AJ$15/100))","v":16.939459444105822},{"$f":"G1229*(1+('Scenario Input'!$AM$15/100))","v":17.318266139722251},{"$f":"H1229*(1+('Scenario Input'!$AP$15/100))","v":17.824047632985476},{"$f":"I1229*(1+('Scenario Input'!$AS$15/100))","v":18.344600519462297}]
["CA1907028","SPV WATER COMPANY",240,{"$f":"C1233*(1+('Scenario Input'!$AA$15/100))","v":250.9804757718837},{"$f":"D1233*(1+('Scenario Input'!$AD$15/100))","v":259.74912094404135},{"$f":"E1233*(1+('Scenario Input'!$AG$15/100))","v":265.25102502190617},{"$f":"F1233*(1+('Scenario Input'!$AJ$15/100))","v":271.03135110569315},{"$f":"G1233*(1+('Scenario Input'!$AM$15/100))","v":277.09225823555602},{"$f":"H1233*(1+('Scenario Input'!$AP$15/100))","v":285.18476212776761},{"$f":"I1233*(1+('Scenario Input'!$AS$15/100))","v":293.51360831139675}]
["CA2410012","HILMAR COUNTY WATER DISTRICT",25.65,{"$f":"C1236*(1+('Scenario Input'!$AA$15/100))","v":26.823538348120067},{"$f":"D1236*(1+('Scenario Input'!$AD$15/100))","v":27.760687300894418},{"$f":"E1236*(1+('Scenario Input'!$AG$15/100))","v":28.348703299216222},{"$f":"F1236*(1+('Scenario Input'!$AJ$15/100))","v":28.966475649420957},{"$f":"G1236*(1+('Scenario Input'!$AM$15/100))","v":29.614235098925054},{"$f":"H1236*(1+('Scenario Input'!$AP$15/100))","v":30.479121452405167},{"$f":"I1236*(1+('Scenario Input'!$AS$15/100))","v":31.369266888280535}]
["CA1910007","AZUSA LIGHT AND WATER",23.32,{"$f":"C1238*(1+('Scenario Input'!$AA$15/100))","v":24.386936229168032},{"$f":"D1238*(1+('Scenario Input'!$AD$15/100))","v":25.238956251729352},{"$f":"E1238*(1+('Scenario Input'!$AG$15/100))","v":25.773557931295219},{"$f":"F1238*(1+('Scenario Input'!$AJ$15/100))","v":26.335212949103187},{"$f":"G1238*(1+('Scenario Input'!$AM$15/100))","v":26.924131091888199},{"$f":"H1238*(1+('Scenario Input'!$AP$15/100))","v":27.710452720081427},{"$f":"I1238*(1+('Scenario Input'!$AS$15/100))","v":28.519738940924061}]
["CA4910007","SEA RANCH WATER COMPANY,THE (PUC)",229.12,{"$f":"C1242*(1+('Scenario Input'!$AA$15/100))","v":239.60269420355831},{"$f":"D1242*(1+('Scenario Input'!$AD$15/100))","v":247.97382746124481},{"$f":"E1242*(1+('Scenario Input'!$AG$15/100))","v":253.22631188757978},{"$f":"F1242*(1+('Scenario Input'!$AJ$15/100))","v":258.7445965222351},{"$f":"G1242*(1+('Scenario Input'!$AM$15/100))","v":264.53074252887751},{"$f":"H1242*(1+('Scenario Input'!$AP$15/100))","v":272.25638624464216},{"$f":"I1242*(1+('Scenario Input'!$AS$15/100))","v":280.2076580679468}]
["CA4110020","PALO ALTO PARK MUTUAL WATER COMPANY",75,{"$f":"C1243*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D1243*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E1243*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F1243*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G1243*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H1243*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I1243*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA2700682","PARADISE RD WS #09",50,{"$f":"C1247*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1247*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1247*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1247*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1247*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1247*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1247*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA1800511","LAKE FOREST MUTUAL W.C.",41.37,{"$f":"C1248*(1+('Scenario Input'!$AA$15/100))","v":43.262759511178452},{"$f":"D1248*(1+('Scenario Input'!$AD$15/100))","v":44.774254722729125},{"$f":"E1248*(1+('Scenario Input'!$AG$15/100))","v":45.722645438151076},{"$f":"F1248*(1+('Scenario Input'!$AJ$15/100))","v":46.719029146843859},{"$f":"G1248*(1+('Scenario Input'!$AM$15/100))","v":47.763778013353978},{"$f":"H1248*(1+('Scenario Input'!$AP$15/100))","v":49.158723371773952},{"$f":"I1248*(1+('Scenario Input'!$AS$15/100))","v":50.594408232677026}]
["CA4010006","CAYUCOS BEACH MUTUAL WATER COMPANY",71.87,{"$f":"C1252*(1+('Scenario Input'!$AA$15/100))","v":75.158194973855345},{"$f":"D1252*(1+('Scenario Input'!$AD$15/100))","v":77.784038842701051},{"$f":"E1252*(1+('Scenario Input'!$AG$15/100))","v":79.431629868018334},{"$f":"F1252*(1+('Scenario Input'!$AJ$15/100))","v":81.162596683192376},{"$f":"G1252*(1+('Scenario Input'!$AM$15/100))","v":82.977585830789238},{"$f":"H1252*(1+('Scenario Input'!$AP$15/100))","v":85.400953558844435},{"$f":"I1252*(1+('Scenario Input'!$AS$15/100))","v":87.895095955583713}]
["CA2410002","CITY OF DOS PALOS",102,{"$f":"C1254*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"D1254*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"E1254*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"F1254*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"G1254*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"H1254*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"I1254*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
["CA5510012","TUD - UPPER BASIN WATER SYSTEM",71.3,{"$f":"C1257*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"D1257*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"E1257*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"F1257*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"G1257*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"H1257*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"I1257*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
["CA1910043","GLENDALE-CITY, WATER DEPT.",33.5,{"$f":"C1259*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"D1259*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"E1259*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"F1259*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"G1259*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"H1259*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"I1259*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141}]
["CA2702055","VIERRA KNOLLS MWC",50,{"$f":"C1263*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1263*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1263*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1263*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1263*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1263*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1263*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA5400805","SOULTS MUTUAL WATER CO",70,{"$f":"C1266*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"D1266*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"E1266*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"F1266*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"G1266*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"H1266*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"I1266*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
["CA0310001","CITY OF JACKSON",43.21,{"$f":"C1268*(1+('Scenario Input'!$AA$15/100))","v":45.186943158762894},{"$f":"D1268*(1+('Scenario Input'!$AD$15/100))","v":46.76566464996678},{"$f":"E1268*(1+('Scenario Input'!$AG$15/100))","v":47.7562366299857},{"$f":"F1268*(1+('Scenario Input'!$AJ$15/100))","v":48.796936171987518},{"$f":"G1268*(1+('Scenario Input'!$AM$15/100))","v":49.888151993159916},{"$f":"H1268*(1+('Scenario Input'!$AP$15/100))","v":51.345139881420181},{"$f":"I1268*(1+('Scenario Input'!$AS$15/100))","v":52.844679229731085}]
["CA3710015","POWAY, CITY OF",79.36,{"$f":"C1269*(1+('Scenario Input'!$AA$15/100))","v":82.990877321902872},{"$f":"D1269*(1+('Scenario Input'!$AD$15/100))","v":85.890375992163001},{"$f":"E1269*(1+('Scenario Input'!$AG$15/100))","v":87.709672273910314},{"$f":"F1269*(1+('Scenario Input'!$AJ$15/100))","v":89.621033432282545},{"$f":"G1269*(1+('Scenario Input'!$AM$15/100))","v":91.625173389890534},{"$f":"H1269*(1+('Scenario Input'!$AP$15/100))","v":94.30109467691517},{"$f":"I1269*(1+('Scenario Input'!$AS$15/100))","v":97.055166481635212}]
["CA3210006","LAKE ALMANOR COUNTRY CLUB MWC",25.1,{"$f":"C1272*(1+('Scenario Input'!$AA$15/100))","v":26.248374757809504},{"$f":"D1272*(1+('Scenario Input'!$AD$15/100))","v":27.16542889873099},{"$f":"E1272*(1+('Scenario Input'!$AG$15/100))","v":27.740836366874355},{"$f":"F1272*(1+('Scenario Input'!$AJ$15/100))","v":28.34536213647041},{"$f":"G1272*(1+('Scenario Input'!$AM$15/100))","v":28.979232007135238},{"$f":"H1272*(1+('Scenario Input'!$AP$15/100))","v":29.825573039195699},{"$f":"I1272*(1+('Scenario Input'!$AS$15/100))","v":30.696631535900249}]
["CA0110011","CITY OF LIVERMORE",58.23,{"$f":"C1275*(1+('Scenario Input'!$AA$15/100))","v":60.894137934153278},{"$f":"D1275*(1+('Scenario Input'!$AD$15/100))","v":63.021630469048027},{"$f":"E1275*(1+('Scenario Input'!$AG$15/100))","v":64.356529945939982},{"$f":"F1275*(1+('Scenario Input'!$AJ$15/100))","v":65.758981562018803},{"$f":"G1275*(1+('Scenario Input'!$AM$15/100))","v":67.229509154401782},{"$f":"H1275*(1+('Scenario Input'!$AP$15/100))","v":69.19295291124962},{"$f":"I1275*(1+('Scenario Input'!$AS$15/100))","v":71.213739216552639}]
["CA5500041","ALPINE ACRES MUTUAL WATER CO",45.83,{"$f":"C1278*(1+('Scenario Input'!$AA$15/100))","v":47.926813352605954},{"$f":"D1278*(1+('Scenario Input'!$AD$15/100))","v":49.60125922027256},{"$f":"E1278*(1+('Scenario Input'!$AG$15/100))","v":50.651893653141499},{"$f":"F1278*(1+('Scenario Input'!$AJ$15/100))","v":51.755695088224655},{"$f":"G1278*(1+('Scenario Input'!$AM$15/100))","v":52.913075812231391},{"$f":"H1278*(1+('Scenario Input'!$AP$15/100))","v":54.45840686798163},{"$f":"I1278*(1+('Scenario Input'!$AS$15/100))","v":56.048869453797145}]
["CA2300605","RIVER ESTATES MUTUAL WATER COMPANY",40,{"$f":"C1281*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D1281*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E1281*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F1281*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G1281*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H1281*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I1281*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA5010007","HILLSVIEW HOMES",20.74,{"$f":"C1284*(1+('Scenario Input'!$AA$15/100))","v":21.688896114620281},{"$f":"D1284*(1+('Scenario Input'!$AD$15/100))","v":22.446653201580904},{"$f":"E1284*(1+('Scenario Input'!$AG$15/100))","v":22.922109412309727},{"$f":"F1284*(1+('Scenario Input'!$AJ$15/100))","v":23.421625924716984},{"$f":"G1284*(1+('Scenario Input'!$AM$15/100))","v":23.945389315855969},{"$f":"H1284*(1+('Scenario Input'!$AP$15/100))","v":24.644716527207922},{"$f":"I1284*(1+('Scenario Input'!$AS$15/100))","v":25.364467651576543}]
["CA4300546","SIERRA ROAD IMPROVEMENT ASSOCIATION INC",52.5,{"$f":"C1287*(1+('Scenario Input'!$AA$15/100))","v":54.901979075099561},{"$f":"D1287*(1+('Scenario Input'!$AD$15/100))","v":56.820120206509046},{"$f":"E1287*(1+('Scenario Input'!$AG$15/100))","v":58.023661723541984},{"$f":"F1287*(1+('Scenario Input'!$AJ$15/100))","v":59.28810805437039},{"$f":"G1287*(1+('Scenario Input'!$AM$15/100))","v":60.613931489027898},{"$f":"H1287*(1+('Scenario Input'!$AP$15/100))","v":62.384166715449183},{"$f":"I1287*(1+('Scenario Input'!$AS$15/100))","v":64.206101818118057}]
["CA2010001","CHOWCHILLA CITY WATER DEPT",80.22,{"$f":"C1288*(1+('Scenario Input'!$AA$15/100))","v":83.890224026752122},{"$f":"D1288*(1+('Scenario Input'!$AD$15/100))","v":86.821143675545812},{"$f":"E1288*(1+('Scenario Input'!$AG$15/100))","v":88.660155113572131},{"$f":"F1288*(1+('Scenario Input'!$AJ$15/100))","v":90.592229107077927},{"$f":"G1288*(1+('Scenario Input'!$AM$15/100))","v":92.618087315234604},{"$f":"H1288*(1+('Scenario Input'!$AP$15/100))","v":95.323006741206328},{"$f":"I1288*(1+('Scenario Input'!$AS$15/100))","v":98.106923578084377}]
["CA3910011","TRACY, CITY OF",27.5,{"$f":"C1291*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"D1291*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"E1291*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"F1291*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"G1291*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"H1291*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"I1291*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
["CA4310004","CITY OF GILROY",33.479999999999997,{"$f":"C1293*(1+('Scenario Input'!$AA$15/100))","v":35.01177637017777},{"$f":"D1293*(1+('Scenario Input'!$AD$15/100))","v":36.23500237169376},{"$f":"E1293*(1+('Scenario Input'!$AG$15/100))","v":37.002517990555909},{"$f":"F1293*(1+('Scenario Input'!$AJ$15/100))","v":37.808873479244191},{"$f":"G1293*(1+('Scenario Input'!$AM$15/100))","v":38.654370023860061},{"$f":"H1293*(1+('Scenario Input'!$AP$15/100))","v":39.783274316823579},{"$f":"I1293*(1+('Scenario Input'!$AS$15/100))","v":40.945148359439848}]
["CA4500006","SHASTA CSA - SUGARLOAF, #2",175.56,{"$f":"C1297*(1+('Scenario Input'!$AA$15/100))","v":183.59221802713293},{"$f":"D1297*(1+('Scenario Input'!$AD$15/100))","v":190.00648197056626},{"$f":"E1297*(1+('Scenario Input'!$AG$15/100))","v":194.03112480352439},{"$f":"F1297*(1+('Scenario Input'!$AJ$15/100))","v":198.25943333381457},{"$f":"G1297*(1+('Scenario Input'!$AM$15/100))","v":202.69298689930926},{"$f":"H1297*(1+('Scenario Input'!$AP$15/100))","v":208.61265349646203},{"$f":"I1297*(1+('Scenario Input'!$AS$15/100))","v":214.70520447978677}]
["CA5510016","SIERRA PARK WATER COMPANY, INC.",75.23,{"$f":"C1300*(1+('Scenario Input'!$AA$15/100))","v":78.671921634661715},{"$f":"D1300*(1+('Scenario Input'!$AD$15/100))","v":81.420526535917631},{"$f":"E1300*(1+('Scenario Input'!$AG$15/100))","v":83.145144218325015},{"$f":"F1300*(1+('Scenario Input'!$AJ$15/100))","v":84.957035598672078},{"$f":"G1300*(1+('Scenario Input'!$AM$15/100))","v":86.856877446087012},{"$f":"H1300*(1+('Scenario Input'!$AP$15/100))","v":89.393540228633171},{"$f":"I1300*(1+('Scenario Input'!$AS$15/100))","v":92.00428647194326}]
["CA1100237","WILLOWS MOBILE HOME COMMUNITY & RV PARK",12.48,{"$f":"C1302*(1+('Scenario Input'!$AA$15/100))","v":13.050984740137952},{"$f":"D1302*(1+('Scenario Input'!$AD$15/100))","v":13.50695428909015},{"$f":"E1302*(1+('Scenario Input'!$AG$15/100))","v":13.793053301139121},{"$f":"F1302*(1+('Scenario Input'!$AJ$15/100))","v":14.093630257496045},{"$f":"G1302*(1+('Scenario Input'!$AM$15/100))","v":14.408797428248915},{"$f":"H1302*(1+('Scenario Input'!$AP$15/100))","v":14.829607630643919},{"$f":"I1302*(1+('Scenario Input'!$AS$15/100))","v":15.262707632192635}]
["CA1910070","LOS ANGELES CWWD 40,REG 4 & 34-LANCASTER",26.77,{"$f":"C1305*(1+('Scenario Input'!$AA$15/100))","v":27.994780568388858},{"$f":"D1305*(1+('Scenario Input'!$AD$15/100))","v":28.972849865299942},{"$f":"E1305*(1+('Scenario Input'!$AG$15/100))","v":29.586541415985117},{"$f":"F1305*(1+('Scenario Input'!$AJ$15/100))","v":30.231288621247526},{"$f":"G1305*(1+('Scenario Input'!$AM$15/100))","v":30.907332304024315},{"$f":"H1305*(1+('Scenario Input'!$AP$15/100))","v":31.809983675668082},{"$f":"I1305*(1+('Scenario Input'!$AS$15/100))","v":32.738997060400386}]
["CA1100711","BUTTE CITY COMMUNITY S.D.",20,{"$f":"C1308*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"D1308*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"E1308*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"F1308*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"G1308*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"H1308*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"I1308*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
["CA1910154","CITY OF SOUTH PASADENA",90.77,{"$f":"C1309*(1+('Scenario Input'!$AA$15/100))","v":94.92290744089118},{"$f":"D1309*(1+('Scenario Input'!$AD$15/100))","v":98.239282117044311},{"$f":"E1309*(1+('Scenario Input'!$AG$15/100))","v":100.32014808849344},{"$f":"F1309*(1+('Scenario Input'!$AJ$15/100))","v":102.50631558276571},{"$f":"G1309*(1+('Scenario Input'!$AM$15/100))","v":104.79860116683926},{"$f":"H1309*(1+('Scenario Input'!$AP$15/100))","v":107.85925357640612},{"$f":"I1309*(1+('Scenario Input'!$AS$15/100))","v":111.0092926101062}]
["CA4910025","KENWOOD VILLAGE WATER COMPANY (PUC)",77.27,{"$f":"C1312*(1+('Scenario Input'!$AA$15/100))","v":80.805255678722716},{"$f":"D1312*(1+('Scenario Input'!$AD$15/100))","v":83.628394063941968},{"$f":"E1312*(1+('Scenario Input'!$AG$15/100))","v":85.399777931011201},{"$f":"F1312*(1+('Scenario Input'!$AJ$15/100))","v":87.260802083070459},{"$f":"G1312*(1+('Scenario Input'!$AM$15/100))","v":89.212161641089239},{"$f":"H1312*(1+('Scenario Input'!$AP$15/100))","v":91.817610706719194},{"$f":"I1312*(1+('Scenario Input'!$AS$15/100))","v":94.499152142590134}]
["CA4110017","MENLO PARK MUNICIPAL WATER",70.63,{"$f":"C1314*(1+('Scenario Input'!$AA$15/100))","v":73.861462515700595},{"$f":"D1314*(1+('Scenario Input'!$AD$15/100))","v":76.442001717823487},{"$f":"E1314*(1+('Scenario Input'!$AG$15/100))","v":78.061166238738465},{"$f":"F1314*(1+('Scenario Input'!$AJ$15/100))","v":79.762268035812951},{"$f":"G1314*(1+('Scenario Input'!$AM$15/100))","v":81.545942496572181},{"$f":"H1314*(1+('Scenario Input'!$AP$15/100))","v":83.927498954517617},{"$f":"I1314*(1+('Scenario Input'!$AS$15/100))","v":86.378608979308154}]
["CA1910003","CITY OF ARCADIA",26.89,{"$f":"C1318*(1+('Scenario Input'!$AA$15/100))","v":28.120270806274803},{"$f":"D1318*(1+('Scenario Input'!$AD$15/100))","v":29.102724425771967},{"$f":"E1318*(1+('Scenario Input'!$AG$15/100))","v":29.719166928496076},{"$f":"F1318*(1+('Scenario Input'!$AJ$15/100))","v":30.366804296800378},{"$f":"G1318*(1+('Scenario Input'!$AM$15/100))","v":31.0458784331421},{"$f":"H1318*(1+('Scenario Input'!$AP$15/100))","v":31.952576056731974},{"$f":"I1318*(1+('Scenario Input'!$AS$15/100))","v":32.885753864556094}]
["CA4900580","SONOMA MOUNTAIN COUNTY WATER DISTRICT",4,{"$f":"C1321*(1+('Scenario Input'!$AA$15/100))","v":4.1830079295313949},{"$f":"D1321*(1+('Scenario Input'!$AD$15/100))","v":4.3291520157340226},{"$f":"E1321*(1+('Scenario Input'!$AG$15/100))","v":4.4208504170317697},{"$f":"F1321*(1+('Scenario Input'!$AJ$15/100))","v":4.5171891850948862},{"$f":"G1321*(1+('Scenario Input'!$AM$15/100))","v":4.6182043039259346},{"$f":"H1321*(1+('Scenario Input'!$AP$15/100))","v":4.7530793687961275},{"$f":"I1321*(1+('Scenario Input'!$AS$15/100))","v":4.8918934718566138}]
["CA1010055","FCSA #47/QUAIL LAKE ESTATES",18.96,{"$f":"C1324*(1+('Scenario Input'!$AA$15/100))","v":19.827457585978813},{"$f":"D1324*(1+('Scenario Input'!$AD$15/100))","v":20.520180554579266},{"$f":"E1324*(1+('Scenario Input'!$AG$15/100))","v":20.954830976730587},{"$f":"F1324*(1+('Scenario Input'!$AJ$15/100))","v":21.411476737349759},{"$f":"G1324*(1+('Scenario Input'!$AM$15/100))","v":21.890288400608927},{"$f":"H1324*(1+('Scenario Input'!$AP$15/100))","v":22.529596208093643},{"$f":"I1324*(1+('Scenario Input'!$AS$15/100))","v":23.187575056600348}]
["CA1010007","CITY OF FRESNO",28.34,{"$f":"C1327*(1+('Scenario Input'!$AA$15/100))","v":29.636611180729933},{"$f":"D1327*(1+('Scenario Input'!$AD$15/100))","v":30.672042031475549},{"$f":"E1327*(1+('Scenario Input'!$AG$15/100))","v":31.321725204670088},{"$f":"F1327*(1+('Scenario Input'!$AJ$15/100))","v":32.00428537639727},{"$f":"G1327*(1+('Scenario Input'!$AM$15/100))","v":32.719977493315248},{"$f":"H1327*(1+('Scenario Input'!$AP$15/100))","v":33.675567327920568},{"$f":"I1327*(1+('Scenario Input'!$AS$15/100))","v":34.659065248104113}]
["CA5400504","PORTERVILLE MOBILE VILLAGE",16,{"$f":"C1328*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"D1328*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"E1328*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"F1328*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"G1328*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"H1328*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"I1328*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455}]
["CA5400542","DUCOR CSD",67.849999999999994,{"$f":"C1330*(1+('Scenario Input'!$AA$15/100))","v":70.954272004676284},{"$f":"D1330*(1+('Scenario Input'!$AD$15/100))","v":73.433241066888357},{"$f":"E1330*(1+('Scenario Input'!$AG$15/100))","v":74.988675198901404},{"$f":"F1330*(1+('Scenario Input'!$AJ$15/100))","v":76.622821552172013},{"$f":"G1330*(1+('Scenario Input'!$AM$15/100))","v":78.336290505343669},{"$f":"H1330*(1+('Scenario Input'!$AP$15/100))","v":80.624108793204329},{"$f":"I1330*(1+('Scenario Input'!$AS$15/100))","v":82.978743016367829}]
["CA3600139","JUBILEE MWC",41.06,{"$f":"C1333*(1+('Scenario Input'!$AA$15/100))","v":42.938576396639768},{"$f":"D1333*(1+('Scenario Input'!$AD$15/100))","v":44.438745441509738},{"$f":"E1333*(1+('Scenario Input'!$AG$15/100))","v":45.380029530831116},{"$f":"F1333*(1+('Scenario Input'!$AJ$15/100))","v":46.368946984999006},{"$f":"G1333*(1+('Scenario Input'!$AM$15/100))","v":47.405867179799714},{"$f":"H1333*(1+('Scenario Input'!$AP$15/100))","v":48.790359720692244},{"$f":"I1333*(1+('Scenario Input'!$AS$15/100))","v":50.215286488608136}]
["CA3310074","TEMESCAL VALLEY WATER DISTRICT",39.28,{"$f":"C1337*(1+('Scenario Input'!$AA$15/100))","v":41.077137867998296},{"$f":"D1337*(1+('Scenario Input'!$AD$15/100))","v":42.5122727945081},{"$f":"E1337*(1+('Scenario Input'!$AG$15/100))","v":43.412751095251977},{"$f":"F1337*(1+('Scenario Input'!$AJ$15/100))","v":44.35879779763178},{"$f":"G1337*(1+('Scenario Input'!$AM$15/100))","v":45.350766264552675},{"$f":"H1337*(1+('Scenario Input'!$AP$15/100))","v":46.675239401577976},{"$f":"I1337*(1+('Scenario Input'!$AS$15/100))","v":48.038393893631948}]
["CA3610854","SEARLES VALLEY MINERALS OPERATIONS INC",43.32,{"$f":"C1339*(1+('Scenario Input'!$AA$15/100))","v":45.301975876825004},{"$f":"D1339*(1+('Scenario Input'!$AD$15/100))","v":46.884716330399463},{"$f":"E1339*(1+('Scenario Input'!$AG$15/100))","v":47.87781001645407},{"$f":"F1339*(1+('Scenario Input'!$AJ$15/100))","v":48.921158874577621},{"$f":"G1339*(1+('Scenario Input'!$AM$15/100))","v":50.01515261151787},{"$f":"H1339*(1+('Scenario Input'!$AP$15/100))","v":51.475849564062059},{"$f":"I1339*(1+('Scenario Input'!$AS$15/100))","v":52.979206300207125}]
["CA5610009","PORT HUENEME WATER DEPT",62.84,{"$f":"C1342*(1+('Scenario Input'!$AA$15/100))","v":65.715054572938215},{"$f":"D1342*(1+('Scenario Input'!$AD$15/100))","v":68.010978167181491},{"$f":"E1342*(1+('Scenario Input'!$AG$15/100))","v":69.451560051569103},{"$f":"F1342*(1+('Scenario Input'!$AJ$15/100))","v":70.965042097840666},{"$f":"G1342*(1+('Scenario Input'!$AM$15/100))","v":72.55198961467643},{"$f":"H1342*(1+('Scenario Input'!$AP$15/100))","v":74.670876883787159},{"$f":"I1342*(1+('Scenario Input'!$AS$15/100))","v":76.851646442867391}]
["CA1510014","MOJAVE PUD",51.8,{"$f":"C1344*(1+('Scenario Input'!$AA$15/100))","v":54.169952687431561},{"$f":"D1344*(1+('Scenario Input'!$AD$15/100))","v":56.062518603755585},{"$f":"E1344*(1+('Scenario Input'!$AG$15/100))","v":57.250012900561416},{"$f":"F1344*(1+('Scenario Input'!$AJ$15/100))","v":58.497599946978774},{"$f":"G1344*(1+('Scenario Input'!$AM$15/100))","v":59.805745735840844},{"$f":"H1344*(1+('Scenario Input'!$AP$15/100))","v":61.552377825909844},{"$f":"I1344*(1+('Scenario Input'!$AS$15/100))","v":63.350020460543135}]
["CA5601104","CASITAS MUTUAL WATER COMPANY",21.54,{"$f":"C1348*(1+('Scenario Input'!$AA$15/100))","v":22.525497700526561},{"$f":"D1348*(1+('Scenario Input'!$AD$15/100))","v":23.31248360472771},{"$f":"E1348*(1+('Scenario Input'!$AG$15/100))","v":23.80627949571608},{"$f":"F1348*(1+('Scenario Input'!$AJ$15/100))","v":24.325063761735962},{"$f":"G1348*(1+('Scenario Input'!$AM$15/100))","v":24.869030176641157},{"$f":"H1348*(1+('Scenario Input'!$AP$15/100))","v":25.595332400967148},{"$f":"I1348*(1+('Scenario Input'!$AS$15/100))","v":26.342846345947866}]
["CA4400605","CRESTWOOD HEIGHTS WATER ASSN",50,{"$f":"C1351*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1351*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1351*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1351*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1351*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1351*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1351*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA2701589","SUNNY ACRES MWS",108.3,{"$f":"C1353*(1+('Scenario Input'!$AA$15/100))","v":113.25493969206251},{"$f":"D1353*(1+('Scenario Input'!$AD$15/100))","v":117.21179082599865},{"$f":"E1353*(1+('Scenario Input'!$AG$15/100))","v":119.69452504113517},{"$f":"F1353*(1+('Scenario Input'!$AJ$15/100))","v":122.30289718644404},{"$f":"G1353*(1+('Scenario Input'!$AM$15/100))","v":125.03788152879467},{"$f":"H1353*(1+('Scenario Input'!$AP$15/100))","v":128.68962391015515},{"$f":"I1353*(1+('Scenario Input'!$AS$15/100))","v":132.44801575051781}]
["CA1010027","REEDLEY, CITY OF",33.450000000000003,{"$f":"C1354*(1+('Scenario Input'!$AA$15/100))","v":34.980403810706292},{"$f":"D1354*(1+('Scenario Input'!$AD$15/100))","v":36.202533731575762},{"$f":"E1354*(1+('Scenario Input'!$AG$15/100))","v":36.969361612428173},{"$f":"F1354*(1+('Scenario Input'!$AJ$15/100))","v":37.774994560355985},{"$f":"G1354*(1+('Scenario Input'!$AM$15/100))","v":38.619733491580625},{"$f":"H1354*(1+('Scenario Input'!$AP$15/100))","v":39.747626221557617},{"$f":"I1354*(1+('Scenario Input'!$AS$15/100))","v":40.90845915840093}]
["CA1503526","WINI MUTUAL WATER COMPANY",97,{"$f":"C1357*(1+('Scenario Input'!$AA$15/100))","v":101.43794229113632},{"$f":"D1357*(1+('Scenario Input'!$AD$15/100))","v":104.98193638155004},{"$f":"E1357*(1+('Scenario Input'!$AG$15/100))","v":107.20562261302042},{"$f":"F1357*(1+('Scenario Input'!$AJ$15/100))","v":109.541837738551},{"$f":"G1357*(1+('Scenario Input'!$AM$15/100))","v":111.99145437020391},{"$f":"H1357*(1+('Scenario Input'!$AP$15/100))","v":115.26217469330609},{"$f":"I1357*(1+('Scenario Input'!$AS$15/100))","v":118.62841669252288}]
["CA4710009","WEED, CITY OF",88,{"$f":"C1360*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"D1360*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"E1360*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"F1360*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"G1360*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"H1360*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"I1360*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
["CA1700606","BAYCLIFF WATER",79.614999999999995,{"$f":"C1363*(1+('Scenario Input'!$AA$15/100))","v":83.2575440774105},{"$f":"D1363*(1+('Scenario Input'!$AD$15/100))","v":86.166359433166051},{"$f":"E1363*(1+('Scenario Input'!$AG$15/100))","v":87.991501487996089},{"$f":"F1363*(1+('Scenario Input'!$AJ$15/100))","v":89.909004242832339},{"$f":"G1363*(1+('Scenario Input'!$AM$15/100))","v":91.919583914265814},{"$f":"H1363*(1+('Scenario Input'!$AP$15/100))","v":94.604103486675925},{"$f":"I1363*(1+('Scenario Input'!$AS$15/100))","v":97.367024690466067}]
["CA2610001","MAMMOTH CWD",33.58,{"$f":"C1367*(1+('Scenario Input'!$AA$15/100))","v":35.116351568416057},{"$f":"D1367*(1+('Scenario Input'!$AD$15/100))","v":36.343231172087116},{"$f":"E1367*(1+('Scenario Input'!$AG$15/100))","v":37.113039250981707},{"$f":"F1367*(1+('Scenario Input'!$AJ$15/100))","v":37.921803208871573},{"$f":"G1367*(1+('Scenario Input'!$AM$15/100))","v":38.769825131458219},{"$f":"H1367*(1+('Scenario Input'!$AP$15/100))","v":39.902101301043494},{"$f":"I1367*(1+('Scenario Input'!$AS$15/100))","v":41.067445696236277}]
["CA2701263","PARTINGTON MWC",175,{"$f":"C1369*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"D1369*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"E1369*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"F1369*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"G1369*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"H1369*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"I1369*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
["CA2010010","MADERA VALLEY WATER COMPANY",90,{"$f":"C1372*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"D1372*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"E1372*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"F1372*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"G1372*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"H1372*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"I1372*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738}]
["CA5410012","STRATHMORE PUBLIC UTIL DIST",51.19,{"$f":"C1373*(1+('Scenario Input'!$AA$15/100))","v":53.532043978178024},{"$f":"D1373*(1+('Scenario Input'!$AD$15/100))","v":55.402322921356152},{"$f":"E1373*(1+('Scenario Input'!$AG$15/100))","v":56.575833211964074},{"$f":"F1373*(1+('Scenario Input'!$AJ$15/100))","v":57.808728596251811},{"$f":"G1373*(1+('Scenario Input'!$AM$15/100))","v":59.101469579492147},{"$f":"H1373*(1+('Scenario Input'!$AP$15/100))","v":60.827533222168448},{"$f":"I1373*(1+('Scenario Input'!$AS$15/100))","v":62.604006706085016}]
["CA1200671","BENBOW-DEL ORO W.C.",217.09,{"$f":"C1376*(1+('Scenario Input'!$AA$15/100))","v":227.02229785549264},{"$f":"D1376*(1+('Scenario Input'!$AD$15/100))","v":234.95390277392474},{"$f":"E1376*(1+('Scenario Input'!$AG$15/100))","v":239.93060425835674},{"$f":"F1376*(1+('Scenario Input'!$AJ$15/100))","v":245.15915004806223},{"$f":"G1376*(1+('Scenario Input'!$AM$15/100))","v":250.6414930848203},{"$f":"H1376*(1+('Scenario Input'!$AP$15/100))","v":257.96150004298784},{"$f":"I1376*(1+('Scenario Input'!$AS$15/100))","v":265.49528845133807}]
["CA5500077","SLIDE INN SNOWBOWL WATER CO",114.137,{"$f":"C1379*(1+('Scenario Input'!$AA$15/100))","v":119.35899401323121},{"$f":"D1379*(1+('Scenario Input'!$AD$15/100))","v":123.52910590495854},{"$f":"E1379*(1+('Scenario Input'!$AG$15/100))","v":126.14565101218879},{"$f":"F1379*(1+('Scenario Input'!$AJ$15/100))","v":128.89460550479379},{"$f":"G1379*(1+('Scenario Input'!$AM$15/100))","v":131.77699615929862},{"$f":"H1379*(1+('Scenario Input'!$AP$15/100))","v":135.62555497907093},{"$f":"I1379*(1+('Scenario Input'!$AS$15/100))","v":139.5865112993246}]
["CA4600012","ALLEGHANY COUNTY W.D.",44.61,{"$f":"C1382*(1+('Scenario Input'!$AA$15/100))","v":46.65099593409888},{"$f":"D1382*(1+('Scenario Input'!$AD$15/100))","v":48.28086785547368},{"$f":"E1382*(1+('Scenario Input'!$AG$15/100))","v":49.303534275946809},{"$f":"F1382*(1+('Scenario Input'!$AJ$15/100))","v":50.377952386770716},{"$f":"G1382*(1+('Scenario Input'!$AM$15/100))","v":51.504523499533981},{"$f":"H1382*(1+('Scenario Input'!$AP$15/100))","v":53.00871766049881},{"$f":"I1382*(1+('Scenario Input'!$AS$15/100))","v":54.55684194488088}]
["CA1206004","PALMER CREEK CSD",59.44,{"$f":"C1385*(1+('Scenario Input'!$AA$15/100))","v":62.159497832836529},{"$f":"D1385*(1+('Scenario Input'!$AD$15/100))","v":64.331198953807572},{"$f":"E1385*(1+('Scenario Input'!$AG$15/100))","v":65.693837197092094},{"$f":"F1385*(1+('Scenario Input'!$AJ$15/100))","v":67.125431290510008},{"$f":"G1385*(1+('Scenario Input'!$AM$15/100))","v":68.626515956339389},{"$f":"H1385*(1+('Scenario Input'!$AP$15/100))","v":70.630759420310454},{"$f":"I1385*(1+('Scenario Input'!$AS$15/100))","v":72.693536991789273}]
["CA3900714","SUNNYSIDE ESTATES WATER SYSTEM",146.91999999999999,{"$f":"C1388*(1+('Scenario Input'!$AA$15/100))","v":153.64188125168812},{"$f":"D1388*(1+('Scenario Input'!$AD$15/100))","v":159.00975353791063},{"$f":"E1388*(1+('Scenario Input'!$AG$15/100))","v":162.37783581757688},{"$f":"F1388*(1+('Scenario Input'!$AJ$15/100))","v":165.91635876853516},{"$f":"G1388*(1+('Scenario Input'!$AM$15/100))","v":169.62664408319955},{"$f":"H1388*(1+('Scenario Input'!$AP$15/100))","v":174.58060521588175},{"$f":"I1388*(1+('Scenario Input'!$AS$15/100))","v":179.67924722129339}]
["CA5800924","CAMPTONVILLE COMMUNITY SERV DIST",67.569999999999993,{"$f":"C1391*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"D1391*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"E1391*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"F1391*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"G1391*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"H1391*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"I1391*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844}]
["CA3410014","FOLSOM, CITY OF - MAIN",26.26,{"$f":"C1392*(1+('Scenario Input'!$AA$15/100))","v":27.461447057373608},{"$f":"D1392*(1+('Scenario Input'!$AD$15/100))","v":28.420882983293858},{"$f":"E1392*(1+('Scenario Input'!$AG$15/100))","v":29.022882987813571},{"$f":"F1392*(1+('Scenario Input'!$AJ$15/100))","v":29.65534700014793},{"$f":"G1392*(1+('Scenario Input'!$AM$15/100))","v":30.318511255273762},{"$f":"H1392*(1+('Scenario Input'!$AP$15/100))","v":31.20396605614658},{"$f":"I1392*(1+('Scenario Input'!$AS$15/100))","v":32.115280642738668}]
["CA0110009","DUBLIN SAN RAMON SERVICES DISTRICT",33.57,{"$f":"C1394*(1+('Scenario Input'!$AA$15/100))","v":35.105894048592234},{"$f":"D1394*(1+('Scenario Input'!$AD$15/100))","v":36.332408292047788},{"$f":"E1394*(1+('Scenario Input'!$AG$15/100))","v":37.101987124939136},{"$f":"F1394*(1+('Scenario Input'!$AJ$15/100))","v":37.910510235908845},{"$f":"G1394*(1+('Scenario Input'!$AM$15/100))","v":38.758279620698417},{"$f":"H1394*(1+('Scenario Input'!$AP$15/100))","v":39.890218602621516},{"$f":"I1394*(1+('Scenario Input'!$AS$15/100))","v":41.055215962556645}]
["CA4700531","TENNANT C.S.D.",49,{"$f":"C1397*(1+('Scenario Input'!$AA$15/100))","v":51.241847136759588},{"$f":"D1397*(1+('Scenario Input'!$AD$15/100))","v":53.032112192741778},{"$f":"E1397*(1+('Scenario Input'!$AG$15/100))","v":54.155417608639183},{"$f":"F1397*(1+('Scenario Input'!$AJ$15/100))","v":55.335567517412365},{"$f":"G1397*(1+('Scenario Input'!$AM$15/100))","v":56.573002723092706},{"$f":"H1397*(1+('Scenario Input'!$AP$15/100))","v":58.225222267752571},{"$f":"I1397*(1+('Scenario Input'!$AS$15/100))","v":59.925695030243524}]
["CA2400167","BALLICO CSD",27.5,{"$f":"C1401*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"D1401*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"E1401*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"F1401*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"G1401*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"H1401*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"I1401*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
["CA3410005","RANCHO MURIETA COMMUNITY SERVI",56.07,{"$f":"C1403*(1+('Scenario Input'!$AA$15/100))","v":58.635313652206328},{"$f":"D1403*(1+('Scenario Input'!$AD$15/100))","v":60.683888380551657},{"$f":"E1403*(1+('Scenario Input'!$AG$15/100))","v":61.969270720742834},{"$f":"F1403*(1+('Scenario Input'!$AJ$15/100))","v":63.31969940206757},{"$f":"G1403*(1+('Scenario Input'!$AM$15/100))","v":64.735678830281785},{"$f":"H1403*(1+('Scenario Input'!$AP$15/100))","v":66.626290052099719},{"$f":"I1403*(1+('Scenario Input'!$AS$15/100))","v":68.572116741750079}]
["CA3400150","DELTA CROSSING MHP",38.75,{"$f":"C1406*(1+('Scenario Input'!$AA$15/100))","v":40.522889317335391},{"$f":"D1406*(1+('Scenario Input'!$AD$15/100))","v":41.938660152423346},{"$f":"E1406*(1+('Scenario Input'!$AG$15/100))","v":42.826988414995277},{"$f":"F1406*(1+('Scenario Input'!$AJ$15/100))","v":43.760270230606721},{"$f":"G1406*(1+('Scenario Input'!$AM$15/100))","v":44.738854194282503},{"$f":"H1406*(1+('Scenario Input'!$AP$15/100))","v":46.045456385212503},{"$f":"I1406*(1+('Scenario Input'!$AS$15/100))","v":47.390218008610965}]
["CA3900755","SHADY REST TRAILER COURT",18,{"$f":"C1408*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"D1408*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"E1408*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"F1408*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"G1408*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"H1408*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"I1408*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
["CA3310018","HOME GARDENS COUNTY WD",48.57,{"$f":"C1412*(1+('Scenario Input'!$AA$15/100))","v":50.792173784334963},{"$f":"D1412*(1+('Scenario Input'!$AD$15/100))","v":52.566728351050365},{"$f":"E1412*(1+('Scenario Input'!$AG$15/100))","v":53.680176188808261},{"$f":"F1412*(1+('Scenario Input'!$AJ$15/100))","v":54.849969680014652},{"$f":"G1412*(1+('Scenario Input'!$AM$15/100))","v":56.076545760420657},{"$f":"H1412*(1+('Scenario Input'!$AP$15/100))","v":57.714266235606978},{"$f":"I1412*(1+('Scenario Input'!$AS$15/100))","v":59.399816482018927}]
["CA1910102","PALMDALE WATER DIST.",43.5,{"$f":"C1413*(1+('Scenario Input'!$AA$15/100))","v":45.490211233653916},{"$f":"D1413*(1+('Scenario Input'!$AD$15/100))","v":47.079528171107491},{"$f":"E1413*(1+('Scenario Input'!$AG$15/100))","v":48.076748285220496},{"$f":"F1413*(1+('Scenario Input'!$AJ$15/100))","v":49.124432387906886},{"$f":"G1413*(1+('Scenario Input'!$AM$15/100))","v":50.222971805194533},{"$f":"H1413*(1+('Scenario Input'!$AP$15/100))","v":51.689738135657883},{"$f":"I1413*(1+('Scenario Input'!$AS$15/100))","v":53.199341506440668}]
["CA5403144","ALI MUTUAL WATER CO",50,{"$f":"C1417*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1417*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1417*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1417*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1417*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1417*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1417*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA5410022","CAMP NELSON WATER COMPANY",52.08,{"$f":"C1418*(1+('Scenario Input'!$AA$15/100))","v":54.46276324249876},{"$f":"D1418*(1+('Scenario Input'!$AD$15/100))","v":56.365559244856968},{"$f":"E1418*(1+('Scenario Input'!$AG$15/100))","v":57.55947242975364},{"$f":"F1418*(1+('Scenario Input'!$AJ$15/100))","v":58.81380318993542},{"$f":"G1418*(1+('Scenario Input'!$AM$15/100))","v":60.129020037115666},{"$f":"H1418*(1+('Scenario Input'!$AP$15/100))","v":61.885093381725582},{"$f":"I1418*(1+('Scenario Input'!$AS$15/100))","v":63.692453003573114}]
["CA3010030","CITY OF SAN JUAN CAPISTRANO",73.64,{"$f":"C1422*(1+('Scenario Input'!$AA$15/100))","v":77.009175982672986},{"$f":"D1422*(1+('Scenario Input'!$AD$15/100))","v":79.699688609663355},{"$f":"E1422*(1+('Scenario Input'!$AG$15/100))","v":81.38785617755488},{"$f":"F1422*(1+('Scenario Input'!$AJ$15/100))","v":83.16145289759686},{"$f":"G1422*(1+('Scenario Input'!$AM$15/100))","v":85.02114123527646},{"$f":"H1422*(1+('Scenario Input'!$AP$15/100))","v":87.504191179536718},{"$f":"I1422*(1+('Scenario Input'!$AS$15/100))","v":90.059758816880262}]
["CA1910086","MAYWOOD MUTUAL WATER CO. #3",16.5,{"$f":"C1424*(1+('Scenario Input'!$AA$15/100))","v":17.254907709317003},{"$f":"D1424*(1+('Scenario Input'!$AD$15/100))","v":17.85775206490284},{"$f":"E1424*(1+('Scenario Input'!$AG$15/100))","v":18.236007970256047},{"$f":"F1424*(1+('Scenario Input'!$AJ$15/100))","v":18.633405388516401},{"$f":"G1424*(1+('Scenario Input'!$AM$15/100))","v":19.050092753694475},{"$f":"H1424*(1+('Scenario Input'!$AP$15/100))","v":19.606452396284023},{"$f":"I1424*(1+('Scenario Input'!$AS$15/100))","v":20.179060571408527}]
["CA3301676","THOMAS MOUNTAIN WATER COMPANY",33.979999999999997,{"$f":"C1427*(1+('Scenario Input'!$AA$15/100))","v":35.534652361369197},{"$f":"D1427*(1+('Scenario Input'!$AD$15/100))","v":36.776146373660517},{"$f":"E1427*(1+('Scenario Input'!$AG$15/100))","v":37.55512429268488},{"$f":"F1427*(1+('Scenario Input'!$AJ$15/100))","v":38.373522127381058},{"$f":"G1427*(1+('Scenario Input'!$AM$15/100))","v":39.231645561850812},{"$f":"H1427*(1+('Scenario Input'!$AP$15/100))","v":40.377409237923104},{"$f":"I1427*(1+('Scenario Input'!$AS$15/100))","v":41.556635043421934}]
["CA1500553","RANCHOS DEL RIO",138.4,{"$f":"C1431*(1+('Scenario Input'!$AA$15/100))","v":144.73207436178626},{"$f":"D1431*(1+('Scenario Input'!$AD$15/100))","v":149.78865974439717},{"$f":"E1431*(1+('Scenario Input'!$AG$15/100))","v":152.96142442929923},{"$f":"F1431*(1+('Scenario Input'!$AJ$15/100))","v":156.29474580428305},{"$f":"G1431*(1+('Scenario Input'!$AM$15/100))","v":159.78986891583733},{"$f":"H1431*(1+('Scenario Input'!$AP$15/100))","v":164.45654616034602},{"$f":"I1431*(1+('Scenario Input'!$AS$15/100))","v":169.25951412623883}]
["CA3710034","OTAY WATER DISTRICT",96.86,{"$f":"C1433*(1+('Scenario Input'!$AA$15/100))","v":101.29153701360272},{"$f":"D1433*(1+('Scenario Input'!$AD$15/100))","v":104.83041606099934},{"$f":"E1433*(1+('Scenario Input'!$AG$15/100))","v":107.0508928484243},{"$f":"F1433*(1+('Scenario Input'!$AJ$15/100))","v":109.38373611707266},{"$f":"G1433*(1+('Scenario Input'!$AM$15/100))","v":111.82981721956649},{"$f":"H1433*(1+('Scenario Input'!$AP$15/100))","v":115.09581691539822},{"$f":"I1433*(1+('Scenario Input'!$AS$15/100))","v":118.45720042100788}]
["CA5610020","THOUSAND OAKS WATER DEPT",40.92,{"$f":"C1434*(1+('Scenario Input'!$AA$15/100))","v":42.792171119106172},{"$f":"D1434*(1+('Scenario Input'!$AD$15/100))","v":44.28722512095905},{"$f":"E1434*(1+('Scenario Input'!$AG$15/100))","v":45.225299766235004},{"$f":"F1434*(1+('Scenario Input'!$AJ$15/100))","v":46.210845363520683},{"$f":"G1434*(1+('Scenario Input'!$AM$15/100))","v":47.244230029162303},{"$f":"H1434*(1+('Scenario Input'!$AP$15/100))","v":48.624001942784382},{"$f":"I1434*(1+('Scenario Input'!$AS$15/100))","v":50.044070217093157}]
["CA2800525","LA TIERRA HEIGHTS MUTUAL",21,{"$f":"C1438*(1+('Scenario Input'!$AA$15/100))","v":21.960791630039822},{"$f":"D1438*(1+('Scenario Input'!$AD$15/100))","v":22.728048082603618},{"$f":"E1438*(1+('Scenario Input'!$AG$15/100))","v":23.209464689416791},{"$f":"F1438*(1+('Scenario Input'!$AJ$15/100))","v":23.715243221748153},{"$f":"G1438*(1+('Scenario Input'!$AM$15/100))","v":24.245572595611158},{"$f":"H1438*(1+('Scenario Input'!$AP$15/100))","v":24.953666686179673},{"$f":"I1438*(1+('Scenario Input'!$AS$15/100))","v":25.682440727247226}]
["CA4300770","THREE SPRINGS RANCH MUTUAL WATER COMPANY",110.67,{"$f":"C1439*(1+('Scenario Input'!$AA$15/100))","v":115.73337189030987},{"$f":"D1439*(1+('Scenario Input'!$AD$15/100))","v":119.77681339532107},{"$f":"E1439*(1+('Scenario Input'!$AG$15/100))","v":122.3138789132265},{"$f":"F1439*(1+('Scenario Input'!$AJ$15/100))","v":124.97933177861277},{"$f":"G1439*(1+('Scenario Input'!$AM$15/100))","v":127.7741675788708},{"$f":"H1439*(1+('Scenario Input'!$AP$15/100))","v":131.50582343616688},{"$f":"I1439*(1+('Scenario Input'!$AS$15/100))","v":135.34646263259287}]
["CA0707517","COLONIA SANTA MARIA",100,{"$f":"C1443*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D1443*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E1443*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F1443*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G1443*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H1443*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I1443*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["CA5601116","SAN CAYETANO MUTUAL WATER CO",5,{"$f":"C1445*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"D1445*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"E1445*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"F1445*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"G1445*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"H1445*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"I1445*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
["CA4210017","VANDENBERG VILLAGE COMM. SERV. DIST.",32.619999999999997,{"$f":"C1448*(1+('Scenario Input'!$AA$15/100))","v":34.11242966532852},{"$f":"D1448*(1+('Scenario Input'!$AD$15/100))","v":35.304234688310949},{"$f":"E1448*(1+('Scenario Input'!$AG$15/100))","v":36.052035150894078},{"$f":"F1448*(1+('Scenario Input'!$AJ$15/100))","v":36.837677804448795},{"$f":"G1448*(1+('Scenario Input'!$AM$15/100))","v":37.661456098515991},{"$f":"H1448*(1+('Scenario Input'!$AP$15/100))","v":38.761362252532415},{"$f":"I1448*(1+('Scenario Input'!$AS$15/100))","v":39.893391262990676}]
["CA5110007","SUTTER COMMUNITY S.D.",20.89,{"$f":"C1452*(1+('Scenario Input'!$AA$15/100))","v":21.845758911977711},{"$f":"D1452*(1+('Scenario Input'!$AD$15/100))","v":22.608996402170934},{"$f":"E1452*(1+('Scenario Input'!$AG$15/100))","v":23.087891302948421},{"$f":"F1452*(1+('Scenario Input'!$AJ$15/100))","v":23.591020519158047},{"$f":"G1452*(1+('Scenario Input'!$AM$15/100))","v":24.118571977253197},{"$f":"H1452*(1+('Scenario Input'!$AP$15/100))","v":24.82295700353778},{"$f":"I1452*(1+('Scenario Input'!$AS$15/100))","v":25.547913656771168}]
["CA4900521","GILL CREEK MUTUAL WATER COMPANY",44.68,{"$f":"C1454*(1+('Scenario Input'!$AA$15/100))","v":46.724198572865681},{"$f":"D1454*(1+('Scenario Input'!$AD$15/100))","v":48.356628015749031},{"$f":"E1454*(1+('Scenario Input'!$AG$15/100))","v":49.380899158244873},{"$f":"F1454*(1+('Scenario Input'!$AJ$15/100))","v":50.457003197509884},{"$f":"G1454*(1+('Scenario Input'!$AM$15/100))","v":51.58534207485269},{"$f":"H1454*(1+('Scenario Input'!$AP$15/100))","v":53.091896549452748},{"$f":"I1454*(1+('Scenario Input'!$AS$15/100))","v":54.642450080638376}]
["CA1300018","GATEWAY",9.35,{"$f":"C1455*(1+('Scenario Input'!$AA$15/100))","v":9.7777810352796344},{"$f":"D1455*(1+('Scenario Input'!$AD$15/100))","v":10.119392836778276},{"$f":"E1455*(1+('Scenario Input'!$AG$15/100))","v":10.333737849811762},{"$f":"F1455*(1+('Scenario Input'!$AJ$15/100))","v":10.558929720159297},{"$f":"G1455*(1+('Scenario Input'!$AM$15/100))","v":10.795052560426871},{"$f":"H1455*(1+('Scenario Input'!$AP$15/100))","v":11.110323024560948},{"$f":"I1455*(1+('Scenario Input'!$AS$15/100))","v":11.434800990464835}]
["CA2010011","MADERA CO SA1-INDIAN LAKES",56.54,{"$f":"C1458*(1+('Scenario Input'!$AA$15/100))","v":59.126817083926262},{"$f":"D1458*(1+('Scenario Input'!$AD$15/100))","v":61.192563742400402},{"$f":"E1458*(1+('Scenario Input'!$AG$15/100))","v":62.488720644744063},{"$f":"F1458*(1+('Scenario Input'!$AJ$15/100))","v":63.850469131316217},{"$f":"G1458*(1+('Scenario Input'!$AM$15/100))","v":65.278317835993079},{"$f":"H1458*(1+('Scenario Input'!$AP$15/100))","v":67.18477687793326},{"$f":"I1458*(1+('Scenario Input'!$AS$15/100))","v":69.146914224693234}]
["CA4210024","LA CUMBRE MUTUAL WATER CO",34.5,{"$f":"C1461*(1+('Scenario Input'!$AA$15/100))","v":36.078443392208278},{"$f":"D1461*(1+('Scenario Input'!$AD$15/100))","v":37.338936135705943},{"$f":"E1461*(1+('Scenario Input'!$AG$15/100))","v":38.129834846899016},{"$f":"F1461*(1+('Scenario Input'!$AJ$15/100))","v":38.960756721443396},{"$f":"G1461*(1+('Scenario Input'!$AM$15/100))","v":39.832012121361188},{"$f":"H1461*(1+('Scenario Input'!$AP$15/100))","v":40.995309555866605},{"$f":"I1461*(1+('Scenario Input'!$AS$15/100))","v":42.192581194763299}]
["CA5510023","SONORA MEADOWS MUTUAL WTR CO",49.76,{"$f":"C1464*(1+('Scenario Input'!$AA$15/100))","v":52.036618643370552},{"$f":"D1464*(1+('Scenario Input'!$AD$15/100))","v":53.85465107573124},{"$f":"E1464*(1+('Scenario Input'!$AG$15/100))","v":54.995379187875216},{"$f":"F1464*(1+('Scenario Input'!$AJ$15/100))","v":56.193833462580386},{"$f":"G1464*(1+('Scenario Input'!$AM$15/100))","v":57.450461540838624},{"$f":"H1464*(1+('Scenario Input'!$AP$15/100))","v":59.128307347823828},{"$f":"I1464*(1+('Scenario Input'!$AS$15/100))","v":60.855154789896275}]
["CA5201140","ANTOINETTE MUTUAL WATER CO",33.33,{"$f":"C1467*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"D1467*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"E1467*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"F1467*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"G1467*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"H1467*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"I1467*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523}]
["CA1000267","KINGS CANYON MOBILE HOME PARK",20,{"$f":"C1470*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"D1470*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"E1470*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"F1470*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"G1470*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"H1470*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"I1470*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
["CA5610003","VENTURA CWWD NO. 17 - BELL CANYON",49.83,{"$f":"C1473*(1+('Scenario Input'!$AA$15/100))","v":52.109821282137347},{"$f":"D1473*(1+('Scenario Input'!$AD$15/100))","v":53.930411236006577},{"$f":"E1473*(1+('Scenario Input'!$AG$15/100))","v":55.072744070173265},{"$f":"F1473*(1+('Scenario Input'!$AJ$15/100))","v":56.272884273319541},{"$f":"G1473*(1+('Scenario Input'!$AM$15/100))","v":57.531280116157326},{"$f":"H1473*(1+('Scenario Input'!$AP$15/100))","v":59.211486236777759},{"$f":"I1473*(1+('Scenario Input'!$AS$15/100))","v":60.940762925653765}]
["CA4900798","MOUNTAIN VIEW MOBILE ESTATES, LLC",25.85,{"$f":"C1476*(1+('Scenario Input'!$AA$15/100))","v":27.032688744596641},{"$f":"D1476*(1+('Scenario Input'!$AD$15/100))","v":27.977144901681122},{"$f":"E1476*(1+('Scenario Input'!$AG$15/100))","v":28.569745820067816},{"$f":"F1476*(1+('Scenario Input'!$AJ$15/100))","v":29.192335108675707},{"$f":"G1476*(1+('Scenario Input'!$AM$15/100))","v":29.845145314121357},{"$f":"H1476*(1+('Scenario Input'!$AP$15/100))","v":30.716775420844982},{"$f":"I1476*(1+('Scenario Input'!$AS$15/100))","v":31.613861561873374}]
["CA3910003","ESCALON, CITY OF",65.17,{"$f":"C1477*(1+('Scenario Input'!$AA$15/100))","v":68.151656691890253},{"$f":"D1477*(1+('Scenario Input'!$AD$15/100))","v":70.532709216346561},{"$f":"E1477*(1+('Scenario Input'!$AG$15/100))","v":72.026705419490114},{"$f":"F1477*(1+('Scenario Input'!$AJ$15/100))","v":73.596304798158442},{"$f":"G1477*(1+('Scenario Input'!$AM$15/100))","v":75.242093621713295},{"$f":"H1477*(1+('Scenario Input'!$AP$15/100))","v":77.439545616110919},{"$f":"I1477*(1+('Scenario Input'!$AS$15/100))","v":79.701174390223883}]
["CA1510029","VAUGHN WC INC",54.46,{"$f":"C1479*(1+('Scenario Input'!$AA$15/100))","v":56.951652960569945},{"$f":"D1479*(1+('Scenario Input'!$AD$15/100))","v":58.941404694218718},{"$f":"E1479*(1+('Scenario Input'!$AG$15/100))","v":60.18987842788755},{"$f":"F1479*(1+('Scenario Input'!$AJ$15/100))","v":61.501530755066881},{"$f":"G1479*(1+('Scenario Input'!$AM$15/100))","v":62.8768515979516},{"$f":"H1479*(1+('Scenario Input'!$AP$15/100))","v":64.713175606159282},{"$f":"I1479*(1+('Scenario Input'!$AS$15/100))","v":66.603129619327802}]
["CA4400598","PURESOURCE WATER, INC",104.97,{"$f":"C1482*(1+('Scenario Input'!$AA$15/100))","v":109.77258559072763},{"$f":"D1482*(1+('Scenario Input'!$AD$15/100))","v":113.60777177290008},{"$f":"E1482*(1+('Scenario Input'!$AG$15/100))","v":116.01416706895621},{"$f":"F1482*(1+('Scenario Input'!$AJ$15/100))","v":118.54233718985255},{"$f":"G1482*(1+('Scenario Input'!$AM$15/100))","v":121.19322644577633},{"$f":"H1482*(1+('Scenario Input'!$AP$15/100))","v":124.73268533563238},{"$f":"I1482*(1+('Scenario Input'!$AS$15/100))","v":128.37551443519718}]
["CA4600009","SIERRA CSA #5, SIERRA BROOKS",33.86,{"$f":"C1486*(1+('Scenario Input'!$AA$15/100))","v":35.409162123483256},{"$f":"D1486*(1+('Scenario Input'!$AD$15/100))","v":36.646271813188498},{"$f":"E1486*(1+('Scenario Input'!$AG$15/100))","v":37.422498780173932},{"$f":"F1486*(1+('Scenario Input'!$AJ$15/100))","v":38.238006451828213},{"$f":"G1486*(1+('Scenario Input'!$AM$15/100))","v":39.093099432733034},{"$f":"H1486*(1+('Scenario Input'!$AP$15/100))","v":40.234816856859219},{"$f":"I1486*(1+('Scenario Input'!$AS$15/100))","v":41.409878239266234}]
["CA1910009","VALLEY COUNTY WATER DIST.",28.04,{"$f":"C1488*(1+('Scenario Input'!$AA$15/100))","v":29.322885586015076},{"$f":"D1488*(1+('Scenario Input'!$AD$15/100))","v":30.347355630295496},{"$f":"E1488*(1+('Scenario Input'!$AG$15/100))","v":30.990161423392706},{"$f":"F1488*(1+('Scenario Input'!$AJ$15/100))","v":31.665496187515153},{"$f":"G1488*(1+('Scenario Input'!$AM$15/100))","v":32.373612170520801},{"$f":"H1488*(1+('Scenario Input'!$AP$15/100))","v":33.319086375260852},{"$f":"I1488*(1+('Scenario Input'!$AS$15/100))","v":34.292173237714856}]
["CA0510011","SNOWSHOE SPRINGS ASSN.",118.82,{"$f":"C1492*(1+('Scenario Input'!$AA$15/100))","v":124.25625054673007},{"$f":"D1492*(1+('Scenario Input'!$AD$15/100))","v":128.59746062737912},{"$f":"E1492*(1+('Scenario Input'!$AG$15/100))","v":131.3213616379287},{"$f":"F1492*(1+('Scenario Input'!$AJ$15/100))","v":134.18310474324358},{"$f":"G1492*(1+('Scenario Input'!$AM$15/100))","v":137.18375884811985},{"$f":"H1492*(1+('Scenario Input'!$AP$15/100))","v":141.19022265008894},{"$f":"I1492*(1+('Scenario Input'!$AS$15/100))","v":145.31369558150067}]
["CA5510024","SONORA WATER COMPANY INC",62.94,{"$f":"C1493*(1+('Scenario Input'!$AA$15/100))","v":65.819629771176494},{"$f":"D1493*(1+('Scenario Input'!$AD$15/100))","v":68.11920696757484},{"$f":"E1493*(1+('Scenario Input'!$AG$15/100))","v":69.562081311994902},{"$f":"F1493*(1+('Scenario Input'!$AJ$15/100))","v":71.077971827468048},{"$f":"G1493*(1+('Scenario Input'!$AM$15/100))","v":72.667444722274595},{"$f":"H1493*(1+('Scenario Input'!$AP$15/100))","v":74.789703868007081},{"$f":"I1493*(1+('Scenario Input'!$AS$15/100))","v":76.973943779663827}]
["CA3710037","PADRE DAM MWD",3.15,{"$f":"C1497*(1+('Scenario Input'!$AA$15/100))","v":3.2941187445059734},{"$f":"D1497*(1+('Scenario Input'!$AD$15/100))","v":3.4092072123905428},{"$f":"E1497*(1+('Scenario Input'!$AG$15/100))","v":3.4814197034125192},{"$f":"F1497*(1+('Scenario Input'!$AJ$15/100))","v":3.5572864832622235},{"$f":"G1497*(1+('Scenario Input'!$AM$15/100))","v":3.6368358893416741},{"$f":"H1497*(1+('Scenario Input'!$AP$15/100))","v":3.7430500029269513},{"$f":"I1497*(1+('Scenario Input'!$AS$15/100))","v":3.8523661090870842}]
["CA4810026","SID - PEABODY",108.29,{"$f":"C1498*(1+('Scenario Input'!$AA$15/100))","v":113.24448217223869},{"$f":"D1498*(1+('Scenario Input'!$AD$15/100))","v":117.20096794595932},{"$f":"E1498*(1+('Scenario Input'!$AG$15/100))","v":119.68347291509259},{"$f":"F1498*(1+('Scenario Input'!$AJ$15/100))","v":122.29160421348132},{"$f":"G1498*(1+('Scenario Input'!$AM$15/100))","v":125.02633601803487},{"$f":"H1498*(1+('Scenario Input'!$AP$15/100))","v":128.67774121173318},{"$f":"I1498*(1+('Scenario Input'!$AS$15/100))","v":132.43578601683819}]
["CA2000552","MD 24 TEAFORD MEADOW LAKES",51.42,{"$f":"C1502*(1+('Scenario Input'!$AA$15/100))","v":53.772566934126083},{"$f":"D1502*(1+('Scenario Input'!$AD$15/100))","v":55.651249162260861},{"$f":"E1502*(1+('Scenario Input'!$AG$15/100))","v":56.830032110943407},{"$f":"F1502*(1+('Scenario Input'!$AJ$15/100))","v":58.068466974394767},{"$f":"G1502*(1+('Scenario Input'!$AM$15/100))","v":59.367016326967892},{"$f":"H1502*(1+('Scenario Input'!$AP$15/100))","v":61.100835285874226},{"$f":"I1502*(1+('Scenario Input'!$AS$15/100))","v":62.885290580716777}]
["CA3010018","CITY OF LA HABRA",35.21,{"$f":"C1504*(1+('Scenario Input'!$AA$15/100))","v":36.820927299700102},{"$f":"D1504*(1+('Scenario Input'!$AD$15/100))","v":38.107360618498731},{"$f":"E1504*(1+('Scenario Input'!$AG$15/100))","v":38.914535795922156},{"$f":"F1504*(1+('Scenario Input'!$AJ$15/100))","v":39.76255780179774},{"$f":"G1504*(1+('Scenario Input'!$AM$15/100))","v":40.651743385308045},{"$f":"H1504*(1+('Scenario Input'!$AP$15/100))","v":41.838981143827922},{"$f":"I1504*(1+('Scenario Input'!$AS$15/100))","v":43.060892286017854}]
["CA3600027","BAR \"H\" MWC",210,{"$f":"C1507*(1+('Scenario Input'!$AA$15/100))","v":219.60791630039824},{"$f":"D1507*(1+('Scenario Input'!$AD$15/100))","v":227.28048082603618},{"$f":"E1507*(1+('Scenario Input'!$AG$15/100))","v":232.09464689416794},{"$f":"F1507*(1+('Scenario Input'!$AJ$15/100))","v":237.15243221748156},{"$f":"G1507*(1+('Scenario Input'!$AM$15/100))","v":242.45572595611159},{"$f":"H1507*(1+('Scenario Input'!$AP$15/100))","v":249.53666686179673},{"$f":"I1507*(1+('Scenario Input'!$AS$15/100))","v":256.82440727247223}]
["CA1910051","INGLEWOOD- CITY, WATER DEPT.",39.93,{"$f":"C1509*(1+('Scenario Input'!$AA$15/100))","v":41.756876656547149},{"$f":"D1509*(1+('Scenario Input'!$AD$15/100))","v":43.215759997064879},{"$f":"E1509*(1+('Scenario Input'!$AG$15/100))","v":44.131139288019646},{"$f":"F1509*(1+('Scenario Input'!$AJ$15/100))","v":45.092841040209706},{"$f":"G1509*(1+('Scenario Input'!$AM$15/100))","v":46.101224463940646},{"$f":"H1509*(1+('Scenario Input'!$AP$15/100))","v":47.447614799007347},{"$f":"I1509*(1+('Scenario Input'!$AS$15/100))","v":48.833326582808652}]
["CA5301101","TREASURE CREEK WOODS MWC",47.5,{"$f":"C1513*(1+('Scenario Input'!$AA$15/100))","v":49.673219163185315},{"$f":"D1513*(1+('Scenario Input'!$AD$15/100))","v":51.408680186841515},{"$f":"E1513*(1+('Scenario Input'!$AG$15/100))","v":52.497598702252269},{"$f":"F1513*(1+('Scenario Input'!$AJ$15/100))","v":53.641621573001778},{"$f":"G1513*(1+('Scenario Input'!$AM$15/100))","v":54.841176109120475},{"$f":"H1513*(1+('Scenario Input'!$AP$15/100))","v":56.44281750445402},{"$f":"I1513*(1+('Scenario Input'!$AS$15/100))","v":58.091234978297294}]
["CA1710001","CLEARLAKE OAKS COUNTY WATER DISTRICT",109.71,{"$f":"C1516*(1+('Scenario Input'!$AA$15/100))","v":114.72944998722232},{"$f":"D1516*(1+('Scenario Input'!$AD$15/100))","v":118.7378169115449},{"$f":"E1516*(1+('Scenario Input'!$AG$15/100))","v":121.25287481313886},{"$f":"F1516*(1+('Scenario Input'!$AJ$15/100))","v":123.89520637418998},{"$f":"G1516*(1+('Scenario Input'!$AM$15/100))","v":126.66579854592855},{"$f":"H1516*(1+('Scenario Input'!$AP$15/100))","v":130.36508438765577},{"$f":"I1516*(1+('Scenario Input'!$AS$15/100))","v":134.17240819934725}]
["CA0810002","SMITH RIVER C.S.D.",44.92,{"$f":"C1518*(1+('Scenario Input'!$AA$15/100))","v":46.975179048637564},{"$f":"D1518*(1+('Scenario Input'!$AD$15/100))","v":48.616377136693075},{"$f":"E1518*(1+('Scenario Input'!$AG$15/100))","v":49.646150183266776},{"$f":"F1518*(1+('Scenario Input'!$AJ$15/100))","v":50.728034548615575},{"$f":"G1518*(1+('Scenario Input'!$AM$15/100))","v":51.862434333088245},{"$f":"H1518*(1+('Scenario Input'!$AP$15/100))","v":53.377081311580518},{"$f":"I1518*(1+('Scenario Input'!$AS$15/100))","v":54.935963688949776}]
["CA0810001","CITY OF CRESCENT CITY",97.32,{"$f":"C1519*(1+('Scenario Input'!$AA$15/100))","v":101.77258292549882},{"$f":"D1519*(1+('Scenario Input'!$AD$15/100))","v":105.32826854280876},{"$f":"E1519*(1+('Scenario Input'!$AG$15/100))","v":107.55929064638295},{"$f":"F1519*(1+('Scenario Input'!$AJ$15/100))","v":109.90321287335857},{"$f":"G1519*(1+('Scenario Input'!$AM$15/100))","v":112.36091071451797},{"$f":"H1519*(1+('Scenario Input'!$AP$15/100))","v":115.64242104280977},{"$f":"I1519*(1+('Scenario Input'!$AS$15/100))","v":119.01976817027139}]
["CA3610049","TWENTYNINE PALMS WATER DISTRICT",23.84,{"$f":"C1522*(1+('Scenario Input'!$AA$15/100))","v":24.930727260007114},{"$f":"D1522*(1+('Scenario Input'!$AD$15/100))","v":25.801746013774775},{"$f":"E1522*(1+('Scenario Input'!$AG$15/100))","v":26.348268485509351},{"$f":"F1522*(1+('Scenario Input'!$AJ$15/100))","v":26.922447543165525},{"$f":"G1522*(1+('Scenario Input'!$AM$15/100))","v":27.524497651398573},{"$f":"H1522*(1+('Scenario Input'!$AP$15/100))","v":28.328353038024925},{"$f":"I1522*(1+('Scenario Input'!$AS$15/100))","v":29.155685092265422}]
["CA3200104","GRIZZLY LAKE CSD-DELLEKER",38.78,{"$f":"C1525*(1+('Scenario Input'!$AA$15/100))","v":40.554261876806876},{"$f":"D1525*(1+('Scenario Input'!$AD$15/100))","v":41.97112879254135},{"$f":"E1525*(1+('Scenario Input'!$AG$15/100))","v":42.860144793123013},{"$f":"F1525*(1+('Scenario Input'!$AJ$15/100))","v":43.794149149494928},{"$f":"G1525*(1+('Scenario Input'!$AM$15/100))","v":44.773490726561938},{"$f":"H1525*(1+('Scenario Input'!$AP$15/100))","v":46.081104480478459},{"$f":"I1525*(1+('Scenario Input'!$AS$15/100))","v":47.426907209649869}]
["CA0310005","PINE GROVE COMM SERV DIST",137.59,{"$f":"C1528*(1+('Scenario Input'!$AA$15/100))","v":143.88501525605616},{"$f":"D1528*(1+('Scenario Input'!$AD$15/100))","v":148.91200646121104},{"$f":"E1528*(1+('Scenario Input'!$AG$15/100))","v":152.06620221985031},{"$f":"F1528*(1+('Scenario Input'!$AJ$15/100))","v":155.38001499430138},{"$f":"G1528*(1+('Scenario Input'!$AM$15/100))","v":158.85468254429236},{"$f":"H1528*(1+('Scenario Input'!$AP$15/100))","v":163.49404758816482},{"$f":"I1528*(1+('Scenario Input'!$AS$15/100))","v":168.26890569818789}]
["CA4410001","BIG BASIN WATER COMPANY",55.32,{"$f":"C1531*(1+('Scenario Input'!$AA$15/100))","v":57.850999665419188},{"$f":"D1531*(1+('Scenario Input'!$AD$15/100))","v":59.87217237760153},{"$f":"E1531*(1+('Scenario Input'!$AG$15/100))","v":61.14036126754938},{"$f":"F1531*(1+('Scenario Input'!$AJ$15/100))","v":62.472726429862284},{"$f":"G1531*(1+('Scenario Input'!$AM$15/100))","v":63.869765523295683},{"$f":"H1531*(1+('Scenario Input'!$AP$15/100))","v":65.735087670450454},{"$f":"I1531*(1+('Scenario Input'!$AS$15/100))","v":67.654886715776982}]
["CA3900927","SPRING CREEK ESTATES PWS",50.58,{"$f":"C1534*(1+('Scenario Input'!$AA$15/100))","v":52.894135268924487},{"$f":"D1534*(1+('Scenario Input'!$AD$15/100))","v":54.742127238956712},{"$f":"E1534*(1+('Scenario Input'!$AG$15/100))","v":55.901653523366726},{"$f":"F1534*(1+('Scenario Input'!$AJ$15/100))","v":57.119857245524834},{"$f":"G1534*(1+('Scenario Input'!$AM$15/100))","v":58.397193423143435},{"$f":"H1534*(1+('Scenario Input'!$AP$15/100))","v":60.102688618427031},{"$f":"I1534*(1+('Scenario Input'!$AS$15/100))","v":61.857992951626876}]
["CA3900831","ARBOR MOBILE HOME PARK WS",7.38,{"$f":"C1537*(1+('Scenario Input'!$AA$15/100))","v":7.7176496299854236},{"$f":"D1537*(1+('Scenario Input'!$AD$15/100))","v":7.9872854690292714},{"$f":"E1537*(1+('Scenario Input'!$AG$15/100))","v":8.156469019423616},{"$f":"F1537*(1+('Scenario Input'!$AJ$15/100))","v":8.3342140465000654},{"$f":"G1537*(1+('Scenario Input'!$AM$15/100))","v":8.5205869407433497},{"$f":"H1537*(1+('Scenario Input'!$AP$15/100))","v":8.7694314354288565},{"$f":"I1537*(1+('Scenario Input'!$AS$15/100))","v":9.0255434555754537}]
["CA2300606","LAKE VIEW MUTUAL WATER CO.",148.97,{"$f":"C1540*(1+('Scenario Input'!$AA$15/100))","v":155.78567281557298},{"$f":"D1540*(1+('Scenario Input'!$AD$15/100))","v":161.22844394597433},{"$f":"E1540*(1+('Scenario Input'!$AG$15/100))","v":164.64352165630569},{"$f":"F1540*(1+('Scenario Input'!$AJ$15/100))","v":168.23141822589631},{"$f":"G1540*(1+('Scenario Input'!$AM$15/100))","v":171.99347378896161},{"$f":"H1540*(1+('Scenario Input'!$AP$15/100))","v":177.01655839238978},{"$f":"I1540*(1+('Scenario Input'!$AS$15/100))","v":182.18634262561994}]
["CA2810007","TOWN OF YOUNTVILLE",120.74,{"$f":"C1541*(1+('Scenario Input'!$AA$15/100))","v":126.26409435290515},{"$f":"D1541*(1+('Scenario Input'!$AD$15/100))","v":130.67545359493147},{"$f":"E1541*(1+('Scenario Input'!$AG$15/100))","v":133.44336983810399},{"$f":"F1541*(1+('Scenario Input'!$AJ$15/100))","v":136.35135555208916},{"$f":"G1541*(1+('Scenario Input'!$AM$15/100))","v":139.40049691400435},{"$f":"H1541*(1+('Scenario Input'!$AP$15/100))","v":143.47170074711113},{"$f":"I1541*(1+('Scenario Input'!$AS$15/100))","v":147.6618044479919}]
["CA2701367","TIERRA MEADOWS HOA WS",100,{"$f":"C1543*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D1543*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E1543*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F1543*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G1543*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H1543*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I1543*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["CA5500042","BELLEVIEW OAKS MUTUAL WATER CO",42,{"$f":"C1547*(1+('Scenario Input'!$AA$15/100))","v":43.921583260079643},{"$f":"D1547*(1+('Scenario Input'!$AD$15/100))","v":45.456096165207235},{"$f":"E1547*(1+('Scenario Input'!$AG$15/100))","v":46.418929378833582},{"$f":"F1547*(1+('Scenario Input'!$AJ$15/100))","v":47.430486443496306},{"$f":"G1547*(1+('Scenario Input'!$AM$15/100))","v":48.491145191222316},{"$f":"H1547*(1+('Scenario Input'!$AP$15/100))","v":49.907333372359346},{"$f":"I1547*(1+('Scenario Input'!$AS$15/100))","v":51.364881454494451}]
["CA3610028","MARYGOLD MWC",38.32,{"$f":"C1550*(1+('Scenario Input'!$AA$15/100))","v":40.073215964910766},{"$f":"D1550*(1+('Scenario Input'!$AD$15/100))","v":41.47327631073194},{"$f":"E1550*(1+('Scenario Input'!$AG$15/100))","v":42.351746995164362},{"$f":"F1550*(1+('Scenario Input'!$AJ$15/100))","v":43.274672393209016},{"$f":"G1550*(1+('Scenario Input'!$AM$15/100))","v":44.242397231610461},{"$f":"H1550*(1+('Scenario Input'!$AP$15/100))","v":45.53450035306691},{"$f":"I1550*(1+('Scenario Input'!$AS$15/100))","v":46.864339460386368}]
["CA1300550","COUNTRY LIFE MH & RV PARK",16,{"$f":"C1552*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"D1552*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"E1552*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"F1552*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"G1552*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"H1552*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"I1552*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455}]
["CA1000004","BELMONT WATER CORPORATION",60.42,{"$f":"C1556*(1+('Scenario Input'!$AA$15/100))","v":63.18433477557172},{"$f":"D1556*(1+('Scenario Input'!$AD$15/100))","v":65.391841197662416},{"$f":"E1556*(1+('Scenario Input'!$AG$15/100))","v":66.776945549264894},{"$f":"F1556*(1+('Scenario Input'!$AJ$15/100))","v":68.232142640858271},{"$f":"G1556*(1+('Scenario Input'!$AM$15/100))","v":69.757976010801258},{"$f":"H1556*(1+('Scenario Input'!$AP$15/100))","v":71.795263865665532},{"$f":"I1556*(1+('Scenario Input'!$AS$15/100))","v":73.892050892394181}]
["CA1010019","KINGSBURG, CITY OF",60.2,{"$f":"C1557*(1+('Scenario Input'!$AA$15/100))","v":62.954269339447499},{"$f":"D1557*(1+('Scenario Input'!$AD$15/100))","v":65.153737836797049},{"$f":"E1557*(1+('Scenario Input'!$AG$15/100))","v":66.533798776328155},{"$f":"F1557*(1+('Scenario Input'!$AJ$15/100))","v":67.983697235678065},{"$f":"G1557*(1+('Scenario Input'!$AM$15/100))","v":69.503974774085336},{"$f":"H1557*(1+('Scenario Input'!$AP$15/100))","v":71.533844500381747},{"$f":"I1557*(1+('Scenario Input'!$AS$15/100))","v":73.622996751442059}]
["CA1500340","WEST TEHACHAPI MUTUAL",67.44,{"$f":"C1559*(1+('Scenario Input'!$AA$15/100))","v":70.52551369189932},{"$f":"D1559*(1+('Scenario Input'!$AD$15/100))","v":72.989502985275621},{"$f":"E1559*(1+('Scenario Input'!$AG$15/100))","v":74.535538031155639},{"$f":"F1559*(1+('Scenario Input'!$AJ$15/100))","v":76.159809660699779},{"$f":"G1559*(1+('Scenario Input'!$AM$15/100))","v":77.862924564191246},{"$f":"H1559*(1+('Scenario Input'!$AP$15/100))","v":80.136918157902699},{"$f":"I1559*(1+('Scenario Input'!$AS$15/100))","v":82.477323935502497}]
["CA3410029","SCWA - LAGUNA/VINEYARD",55.09,{"$f":"C1562*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"D1562*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"E1562*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"F1562*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"G1562*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"H1562*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"I1562*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
["CA1410009","INYO COUNTY PWD - LONE PINE",48.8,{"$f":"C1566*(1+('Scenario Input'!$AA$15/100))","v":51.032696740283015},{"$f":"D1566*(1+('Scenario Input'!$AD$15/100))","v":52.815654591955074},{"$f":"E1566*(1+('Scenario Input'!$AG$15/100))","v":53.934375087787593},{"$f":"F1566*(1+('Scenario Input'!$AJ$15/100))","v":55.109708058157615},{"$f":"G1566*(1+('Scenario Input'!$AM$15/100))","v":56.342092507896403},{"$f":"H1566*(1+('Scenario Input'!$AP$15/100))","v":57.987568299312763},{"$f":"I1566*(1+('Scenario Input'!$AS$15/100))","v":59.681100356650695}]
["CA5000433","OID-OAKDALE RURAL WATER SYSTEM #1",23.22,{"$f":"C1568*(1+('Scenario Input'!$AA$15/100))","v":24.282361030929746},{"$f":"D1568*(1+('Scenario Input'!$AD$15/100))","v":25.130727451336},{"$f":"E1568*(1+('Scenario Input'!$AG$15/100))","v":25.663036670869424},{"$f":"F1568*(1+('Scenario Input'!$AJ$15/100))","v":26.222283219475816},{"$f":"G1568*(1+('Scenario Input'!$AM$15/100))","v":26.808675984290051},{"$f":"H1568*(1+('Scenario Input'!$AP$15/100))","v":27.591625735861523},{"$f":"I1568*(1+('Scenario Input'!$AS$15/100))","v":28.397441604127646}]
["CA3600399","PARADISE MOBILE ESTATES",20,{"$f":"C1571*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"D1571*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"E1571*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"F1571*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"G1571*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"H1571*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"I1571*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
["CA3400179","MC CLELLAN MHP",20,{"$f":"C1573*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"D1573*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"E1573*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"F1573*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"G1573*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"H1573*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"I1573*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
["CA1910194","ROWLAND WATER DISTRICT",57.47,{"$f":"C1577*(1+('Scenario Input'!$AA$15/100))","v":60.099366427542314},{"$f":"D1577*(1+('Scenario Input'!$AD$15/100))","v":62.199091586058564},{"$f":"E1577*(1+('Scenario Input'!$AG$15/100))","v":63.51656836670395},{"$f":"F1577*(1+('Scenario Input'!$AJ$15/100))","v":64.900715616850775},{"$f":"G1577*(1+('Scenario Input'!$AM$15/100))","v":66.352050336655864},{"$f":"H1577*(1+('Scenario Input'!$AP$15/100))","v":68.28986783117837},{"$f":"I1577*(1+('Scenario Input'!$AS$15/100))","v":70.28427945689991}]
["CA1500494","WILSON ROAD WATER COMMUNITY",50,{"$f":"C1578*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1578*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1578*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1578*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1578*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1578*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1578*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA5510006","MI WUK VILLAGE MUT WTR CO",42.12,{"$f":"C1580*(1+('Scenario Input'!$AA$15/100))","v":44.047073497965584},{"$f":"D1580*(1+('Scenario Input'!$AD$15/100))","v":45.585970725679253},{"$f":"E1580*(1+('Scenario Input'!$AG$15/100))","v":46.551554891344537},{"$f":"F1580*(1+('Scenario Input'!$AJ$15/100))","v":47.566002119049152},{"$f":"G1580*(1+('Scenario Input'!$AM$15/100))","v":48.629691320340086},{"$f":"H1580*(1+('Scenario Input'!$AP$15/100))","v":50.049925753423224},{"$f":"I1580*(1+('Scenario Input'!$AS$15/100))","v":51.511638258650144}]
["CA5810004","CITY OF WHEATLAND",98.9,{"$f":"C1583*(1+('Scenario Input'!$AA$15/100))","v":103.42487105766375},{"$f":"D1583*(1+('Scenario Input'!$AD$15/100))","v":107.03828358902372},{"$f":"E1583*(1+('Scenario Input'!$AG$15/100))","v":109.30552656111053},{"$f":"F1583*(1+('Scenario Input'!$AJ$15/100))","v":111.68750260147108},{"$f":"G1583*(1+('Scenario Input'!$AM$15/100))","v":114.18510141456875},{"$f":"H1583*(1+('Scenario Input'!$AP$15/100))","v":117.51988739348428},{"$f":"I1583*(1+('Scenario Input'!$AS$15/100))","v":120.9520660916548}]
["CA4910028","SWEETWATER SPRINGS CWD - MONTE RIO",83.65,{"$f":"C1587*(1+('Scenario Input'!$AA$15/100))","v":87.477153326325308},{"$f":"D1587*(1+('Scenario Input'!$AD$15/100))","v":90.533391529037758},{"$f":"E1587*(1+('Scenario Input'!$AG$15/100))","v":92.451034346176897},{"$f":"F1587*(1+('Scenario Input'!$AJ$15/100))","v":94.465718833296819},{"$f":"G1587*(1+('Scenario Input'!$AM$15/100))","v":96.578197505851108},{"$f":"H1587*(1+('Scenario Input'!$AP$15/100))","v":99.39877229994903},{"$f":"I1587*(1+('Scenario Input'!$AS$15/100))","v":102.30172223020145}]
["CA1910065","LONG BEACH-CITY, WATER DEPT.",33.5,{"$f":"C1589*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"D1589*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"E1589*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"F1589*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"G1589*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"H1589*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"I1589*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141}]
["CA1500393","RAINBIRD VALLEY MUTUAL WATER COMPANY",55,{"$f":"C1592*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"D1592*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"E1592*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"F1592*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"G1592*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"H1592*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"I1592*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
["CA5410014","TIPTON COMMUNITY SERVICES DIST",32.75,{"$f":"C1594*(1+('Scenario Input'!$AA$15/100))","v":34.248377423038299},{"$f":"D1594*(1+('Scenario Input'!$AD$15/100))","v":35.444932128822309},{"$f":"E1594*(1+('Scenario Input'!$AG$15/100))","v":36.195712789447619},{"$f":"F1594*(1+('Scenario Input'!$AJ$15/100))","v":36.984486452964383},{"$f":"G1594*(1+('Scenario Input'!$AM$15/100))","v":37.811547738393593},{"$f":"H1594*(1+('Scenario Input'!$AP$15/100))","v":38.915837332018299},{"$f":"I1594*(1+('Scenario Input'!$AS$15/100))","v":40.052377800826029}]
["CA5400641","TEVISTON CSD",55,{"$f":"C1598*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"D1598*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"E1598*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"F1598*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"G1598*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"H1598*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"I1598*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
["CA5400744","EAST THREE RIVERS MUTUAL WATER CORP",40,{"$f":"C1601*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D1601*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E1601*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F1601*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G1601*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H1601*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I1601*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
["CA4400572","FERN GROVE WATER CLUB",75,{"$f":"C1603*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D1603*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E1603*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F1603*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G1603*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H1603*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I1603*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA5210002","GERBER LAS FLORES CSD",35.9,{"$f":"C1604*(1+('Scenario Input'!$AA$15/100))","v":37.542496167544265},{"$f":"D1604*(1+('Scenario Input'!$AD$15/100))","v":38.85413934121285},{"$f":"E1604*(1+('Scenario Input'!$AG$15/100))","v":39.677132492860132},{"$f":"F1604*(1+('Scenario Input'!$AJ$15/100))","v":40.5417729362266},{"$f":"G1604*(1+('Scenario Input'!$AM$15/100))","v":41.448383627735261},{"$f":"H1604*(1+('Scenario Input'!$AP$15/100))","v":42.658887334945248},{"$f":"I1604*(1+('Scenario Input'!$AS$15/100))","v":43.904743909913108}]
["CA1010062","FCWWD #18/MIRA BELLA",61.22,{"$f":"C1607*(1+('Scenario Input'!$AA$15/100))","v":64.020936361477993},{"$f":"D1607*(1+('Scenario Input'!$AD$15/100))","v":66.257671600809203},{"$f":"E1607*(1+('Scenario Input'!$AG$15/100))","v":67.661115632671226},{"$f":"F1607*(1+('Scenario Input'!$AJ$15/100))","v":69.135580477877227},{"$f":"G1607*(1+('Scenario Input'!$AM$15/100))","v":70.681616871586414},{"$f":"H1607*(1+('Scenario Input'!$AP$15/100))","v":72.745879739424723},{"$f":"I1607*(1+('Scenario Input'!$AS$15/100))","v":74.870429586765468}]
["CA3100528","GOLDEN HILLS MUTUAL WATER CO",75,{"$f":"C1610*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D1610*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E1610*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F1610*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G1610*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H1610*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I1610*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA0400008","GRAN MUTUAL WATER CO",130,{"$f":"C1613*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"D1613*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"E1613*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"F1613*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"G1613*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"H1613*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"I1613*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996}]
["CA4900660","YULUPA MUTUAL WATER COMPANY",150,{"$f":"C1617*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"D1617*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"E1617*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"F1617*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"G1617*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"H1617*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"I1617*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
["CA5610039","CHANNEL ISLANDS BEACH CSD",62.87,{"$f":"C1619*(1+('Scenario Input'!$AA$15/100))","v":65.746427132409693},{"$f":"D1619*(1+('Scenario Input'!$AD$15/100))","v":68.043446807299489},{"$f":"E1619*(1+('Scenario Input'!$AG$15/100))","v":69.484716429696832},{"$f":"F1619*(1+('Scenario Input'!$AJ$15/100))","v":70.998921016728872},{"$f":"G1619*(1+('Scenario Input'!$AM$15/100))","v":72.586626146955865},{"$f":"H1619*(1+('Scenario Input'!$AP$15/100))","v":74.706524979053128},{"$f":"I1619*(1+('Scenario Input'!$AS$15/100))","v":76.888335643906316}]
["CA4400755","MONTEREY BAY ACADEMY",25,{"$f":"C1622*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D1622*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E1622*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F1622*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G1622*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H1622*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I1622*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["CA3310028","RIVERSIDE CSA #122-MESA VERDE",23,{"$f":"C1623*(1+('Scenario Input'!$AA$15/100))","v":24.052295594805521},{"$f":"D1623*(1+('Scenario Input'!$AD$15/100))","v":24.89262409047063},{"$f":"E1623*(1+('Scenario Input'!$AG$15/100))","v":25.419889897932677},{"$f":"F1623*(1+('Scenario Input'!$AJ$15/100))","v":25.973837814295596},{"$f":"G1623*(1+('Scenario Input'!$AM$15/100))","v":26.554674747574122},{"$f":"H1623*(1+('Scenario Input'!$AP$15/100))","v":27.330206370577734},{"$f":"I1623*(1+('Scenario Input'!$AS$15/100))","v":28.128387463175528}]
["CA4510003","BURNEY WATER DISTRICT",26.48,{"$f":"C1626*(1+('Scenario Input'!$AA$15/100))","v":27.691512493497836},{"$f":"D1626*(1+('Scenario Input'!$AD$15/100))","v":28.658986344159231},{"$f":"E1626*(1+('Scenario Input'!$AG$15/100))","v":29.266029760750321},{"$f":"F1626*(1+('Scenario Input'!$AJ$15/100))","v":29.903792405328154},{"$f":"G1626*(1+('Scenario Input'!$AM$15/100))","v":30.572512491989695},{"$f":"H1626*(1+('Scenario Input'!$AP$15/100))","v":31.465385421430373},{"$f":"I1626*(1+('Scenario Input'!$AS$15/100))","v":32.38433478369079}]
["CA5500057","LONG BARN PROPERTY OWNERS",41.67,{"$f":"C1628*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"D1628*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"E1628*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"F1628*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"G1628*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"H1628*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"I1628*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
["CA3610055","YUCAIPA VALLEY WATER DISTRICT",63.02,{"$f":"C1632*(1+('Scenario Input'!$AA$15/100))","v":65.903289929767126},{"$f":"D1632*(1+('Scenario Input'!$AD$15/100))","v":68.205790007889519},{"$f":"E1632*(1+('Scenario Input'!$AG$15/100))","v":69.650498320335529},{"$f":"F1632*(1+('Scenario Input'!$AJ$15/100))","v":71.16831561116993},{"$f":"G1632*(1+('Scenario Input'!$AM$15/100))","v":72.7598088083531},{"$f":"H1632*(1+('Scenario Input'!$AP$15/100))","v":74.88476545538299},{"$f":"I1632*(1+('Scenario Input'!$AS$15/100))","v":77.071781649100942}]
["CA5410002","DINUBA, CITY OF",59.09,{"$f":"C1635*(1+('Scenario Input'!$AA$15/100))","v":61.793484639002536},{"$f":"D1635*(1+('Scenario Input'!$AD$15/100))","v":63.952398152430852},{"$f":"E1635*(1+('Scenario Input'!$AG$15/100))","v":65.307012785601827},{"$f":"F1635*(1+('Scenario Input'!$AJ$15/100))","v":66.730177236814214},{"$f":"G1635*(1+('Scenario Input'!$AM$15/100))","v":68.222423079745866},{"$f":"H1635*(1+('Scenario Input'!$AP$15/100))","v":70.214864975540792},{"$f":"I1635*(1+('Scenario Input'!$AS$15/100))","v":72.265496313001819}]
["CA3701793","TWIN LAKES RESORT",18.3,{"$f":"C1638*(1+('Scenario Input'!$AA$15/100))","v":19.137261277606132},{"$f":"D1638*(1+('Scenario Input'!$AD$15/100))","v":19.805870471983152},{"$f":"E1638*(1+('Scenario Input'!$AG$15/100))","v":20.225390657920347},{"$f":"F1638*(1+('Scenario Input'!$AJ$15/100))","v":20.666140521809105},{"$f":"G1638*(1+('Scenario Input'!$AM$15/100))","v":21.12828469046115},{"$f":"H1638*(1+('Scenario Input'!$AP$15/100))","v":21.745338112242283},{"$f":"I1638*(1+('Scenario Input'!$AS$15/100))","v":22.380412633744008}]
["CA3900596","VILLA CEREZOS",11,{"$f":"C1641*(1+('Scenario Input'!$AA$15/100))","v":11.503271806211336},{"$f":"D1641*(1+('Scenario Input'!$AD$15/100))","v":11.905168043268562},{"$f":"E1641*(1+('Scenario Input'!$AG$15/100))","v":12.157338646837367},{"$f":"F1641*(1+('Scenario Input'!$AJ$15/100))","v":12.422270259010938},{"$f":"G1641*(1+('Scenario Input'!$AM$15/100))","v":12.700061835796321},{"$f":"H1641*(1+('Scenario Input'!$AP$15/100))","v":13.070968264189352},{"$f":"I1641*(1+('Scenario Input'!$AS$15/100))","v":13.452707047605688}]
["CA3610029","MONTE VISTA CWD",28.65,{"$f":"C1642*(1+('Scenario Input'!$AA$15/100))","v":29.960794295268613},{"$f":"D1642*(1+('Scenario Input'!$AD$15/100))","v":31.007551312694932},{"$f":"E1642*(1+('Scenario Input'!$AG$15/100))","v":31.664341111990048},{"$f":"F1642*(1+('Scenario Input'!$AJ$15/100))","v":32.354367538242123},{"$f":"G1642*(1+('Scenario Input'!$AM$15/100))","v":33.077888326869505},{"$f":"H1642*(1+('Scenario Input'!$AP$15/100))","v":34.043930979002262},{"$f":"I1642*(1+('Scenario Input'!$AS$15/100))","v":35.038186992172996}]
["CA3610048","TERRACE WATER COMPANY",15.42,{"$f":"C1644*(1+('Scenario Input'!$AA$15/100))","v":16.125495568343528},{"$f":"D1644*(1+('Scenario Input'!$AD$15/100))","v":16.688881020654655},{"$f":"E1644*(1+('Scenario Input'!$AG$15/100))","v":17.042378357657473},{"$f":"F1644*(1+('Scenario Input'!$AJ$15/100))","v":17.413764308540788},{"$f":"G1644*(1+('Scenario Input'!$AM$15/100))","v":17.80317759163448},{"$f":"H1644*(1+('Scenario Input'!$AP$15/100))","v":18.323120966709077},{"$f":"I1644*(1+('Scenario Input'!$AS$15/100))","v":18.858249334007251}]
["CA1110001","CITY OF ORLAND",33.75,{"$f":"C1647*(1+('Scenario Input'!$AA$15/100))","v":35.294129405421145},{"$f":"D1647*(1+('Scenario Input'!$AD$15/100))","v":36.527220132755815},{"$f":"E1647*(1+('Scenario Input'!$AG$15/100))","v":37.300925393705562},{"$f":"F1647*(1+('Scenario Input'!$AJ$15/100))","v":38.11378374923811},{"$f":"G1647*(1+('Scenario Input'!$AM$15/100))","v":38.96609881437508},{"$f":"H1647*(1+('Scenario Input'!$AP$15/100))","v":40.104107174217333},{"$f":"I1647*(1+('Scenario Input'!$AS$15/100))","v":41.275351168790181}]
["CA3610015","CRESTLINE VILLAGE CWD - DIVISION 10",61.1,{"$f":"C1651*(1+('Scenario Input'!$AA$15/100))","v":63.895446123592059},{"$f":"D1651*(1+('Scenario Input'!$AD$15/100))","v":66.1277970403372},{"$f":"E1651*(1+('Scenario Input'!$AG$15/100))","v":67.528490120160299},{"$f":"F1651*(1+('Scenario Input'!$AJ$15/100))","v":69.000064802324403},{"$f":"G1651*(1+('Scenario Input'!$AM$15/100))","v":70.543070742468657},{"$f":"H1651*(1+('Scenario Input'!$AP$15/100))","v":72.603287358360859},{"$f":"I1651*(1+('Scenario Input'!$AS$15/100))","v":74.723672782609782}]
["CA4500028","SHASTA CSA - CRAGVIEW, #23",67.150000000000006,{"$f":"C1653*(1+('Scenario Input'!$AA$15/100))","v":70.222245617008298},{"$f":"D1653*(1+('Scenario Input'!$AD$15/100))","v":72.675639464134903},{"$f":"E1653*(1+('Scenario Input'!$AG$15/100))","v":74.215026375920843},{"$f":"F1653*(1+('Scenario Input'!$AJ$15/100))","v":75.832313444780411},{"$f":"G1653*(1+('Scenario Input'!$AM$15/100))","v":77.528104752156636},{"$f":"H1653*(1+('Scenario Input'!$AP$15/100))","v":79.792319903665003},{"$f":"I1653*(1+('Scenario Input'!$AS$15/100))","v":82.122661658792907}]
["CA2701647","GREEN ACRES WA",50,{"$f":"C1656*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1656*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1656*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1656*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1656*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1656*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1656*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA3710700","CAMP PENDLETON (NORTH)",2.98,{"$f":"C1658*(1+('Scenario Input'!$AA$15/100))","v":3.1163409075008892},{"$f":"D1658*(1+('Scenario Input'!$AD$15/100))","v":3.2252182517218468},{"$f":"E1658*(1+('Scenario Input'!$AG$15/100))","v":3.2935335606886689},{"$f":"F1658*(1+('Scenario Input'!$AJ$15/100))","v":3.3653059428956906},{"$f":"G1658*(1+('Scenario Input'!$AM$15/100))","v":3.4405622064248216},{"$f":"H1658*(1+('Scenario Input'!$AP$15/100))","v":3.5410441297531157},{"$f":"I1658*(1+('Scenario Input'!$AS$15/100))","v":3.6444606365331778}]
["CA1200544","REDCREST WATER WORKS",30,{"$f":"C1662*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"D1662*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"E1662*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"F1662*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"G1662*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"H1662*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"I1662*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
["CA5010034","CITY OF MODESTO - NORTH TURLOCK",45.06,{"$f":"C1665*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"D1665*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"E1665*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"F1665*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"G1665*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"H1665*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"I1665*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
["CA1700657","WINDFLOWER POINT MUTUAL WATER COMPANY",65,{"$f":"C1667*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"D1667*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"E1667*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"F1667*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"G1667*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"H1667*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"I1667*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
["CA1210012","RIO DELL, CITY OF",68.86,{"$f":"C1668*(1+('Scenario Input'!$AA$15/100))","v":72.010481506882968},{"$f":"D1668*(1+('Scenario Input'!$AD$15/100))","v":74.526351950861198},{"$f":"E1668*(1+('Scenario Input'!$AG$15/100))","v":76.104939929201919},{"$f":"F1668*(1+('Scenario Input'!$AJ$15/100))","v":77.763411821408468},{"$f":"G1668*(1+('Scenario Input'!$AM$15/100))","v":79.502387092084959},{"$f":"H1668*(1+('Scenario Input'!$AP$15/100))","v":81.824261333825334},{"$f":"I1668*(1+('Scenario Input'!$AS$15/100))","v":84.213946118011606}]
["CA4810011","SID - ELMIRA",51.73,{"$f":"C1672*(1+('Scenario Input'!$AA$15/100))","v":54.096750048664759},{"$f":"D1672*(1+('Scenario Input'!$AD$15/100))","v":55.986758443480241},{"$f":"E1672*(1+('Scenario Input'!$AG$15/100))","v":57.172648018263359},{"$f":"F1672*(1+('Scenario Input'!$AJ$15/100))","v":58.418549136239612},{"$f":"G1672*(1+('Scenario Input'!$AM$15/100))","v":59.724927160522142},{"$f":"H1672*(1+('Scenario Input'!$AP$15/100))","v":61.46919893695592},{"$f":"I1672*(1+('Scenario Input'!$AS$15/100))","v":63.264412324785653}]
["CA4010027","NACIMIENTO WATER COMPANY",54.01,{"$f":"C1674*(1+('Scenario Input'!$AA$15/100))","v":56.481064568497658},{"$f":"D1674*(1+('Scenario Input'!$AD$15/100))","v":58.454375092448636},{"$f":"E1674*(1+('Scenario Input'!$AG$15/100))","v":59.69253275597147},{"$f":"F1674*(1+('Scenario Input'!$AJ$15/100))","v":60.993346971743705},{"$f":"G1674*(1+('Scenario Input'!$AM$15/100))","v":62.357303613759932},{"$f":"H1674*(1+('Scenario Input'!$AP$15/100))","v":64.178454177169712},{"$f":"I1674*(1+('Scenario Input'!$AS$15/100))","v":66.052791603743927}]
["CA0210002","KIRKWOOD MEADOWS PUBLIC UTILITY DISTRICT",95.04,{"$f":"C1677*(1+('Scenario Input'!$AA$15/100))","v":99.388268405665954},{"$f":"D1677*(1+('Scenario Input'!$AD$15/100))","v":102.86065189384038},{"$f":"E1677*(1+('Scenario Input'!$AG$15/100))","v":105.03940590867487},{"$f":"F1677*(1+('Scenario Input'!$AJ$15/100))","v":107.32841503785451},{"$f":"G1677*(1+('Scenario Input'!$AM$15/100))","v":109.72853426128022},{"$f":"H1677*(1+('Scenario Input'!$AP$15/100))","v":112.93316580259601},{"$f":"I1677*(1+('Scenario Input'!$AS$15/100))","v":116.23138889131316}]
["CA4400528","LAUREL COMMUNITY LEAGUE",50,{"$f":"C1681*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1681*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1681*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1681*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1681*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1681*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1681*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA5700788","NORTH DAVIS MEADOWS",163.43,{"$f":"C1683*(1+('Scenario Input'!$AA$15/100))","v":170.90724648082897},{"$f":"D1683*(1+('Scenario Input'!$AD$15/100))","v":176.87832848285282},{"$f":"E1683*(1+('Scenario Input'!$AG$15/100))","v":180.62489591387555},{"$f":"F1683*(1+('Scenario Input'!$AJ$15/100))","v":184.56105713001432},{"$f":"G1683*(1+('Scenario Input'!$AM$15/100))","v":188.68828234765388},{"$f":"H1683*(1+('Scenario Input'!$AP$15/100))","v":194.1989403105878},{"$f":"I1683*(1+('Scenario Input'!$AS$15/100))","v":199.87053752638161}]
["CA5510011","COLD SPRINGS WATER CO",108.99,{"$f":"C1686*(1+('Scenario Input'!$AA$15/100))","v":113.97650855990668},{"$f":"D1686*(1+('Scenario Input'!$AD$15/100))","v":117.95856954871277},{"$f":"E1686*(1+('Scenario Input'!$AG$15/100))","v":120.45712173807314},{"$f":"F1686*(1+('Scenario Input'!$AJ$15/100))","v":123.08211232087291},{"$f":"G1686*(1+('Scenario Input'!$AM$15/100))","v":125.83452177122189},{"$f":"H1686*(1+('Scenario Input'!$AP$15/100))","v":129.50953010127247},{"$f":"I1686*(1+('Scenario Input'!$AS$15/100))","v":133.29186737441307}]
["CA3310047","CABAZON WATER DISTRICT",79.66,{"$f":"C1687*(1+('Scenario Input'!$AA$15/100))","v":83.304602916617725},{"$f":"D1687*(1+('Scenario Input'!$AD$15/100))","v":86.215062393343047},{"$f":"E1687*(1+('Scenario Input'!$AG$15/100))","v":88.041236055187682},{"$f":"F1687*(1+('Scenario Input'!$AJ$15/100))","v":89.959822621164648},{"$f":"G1687*(1+('Scenario Input'!$AM$15/100))","v":91.971538712684975},{"$f":"H1687*(1+('Scenario Input'!$AP$15/100))","v":94.657575629574879},{"$f":"I1687*(1+('Scenario Input'!$AS$15/100))","v":97.422058492024462}]
["CA5400655","CENTRAL MUTUAL WATER CO",50,{"$f":"C1690*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1690*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1690*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1690*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1690*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1690*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1690*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA2300514","ELK COUNTY WATER DISTRICT",84.86,{"$f":"C1693*(1+('Scenario Input'!$AA$15/100))","v":88.742513225008537},{"$f":"D1693*(1+('Scenario Input'!$AD$15/100))","v":91.842960013797281},{"$f":"E1693*(1+('Scenario Input'!$AG$15/100))","v":93.788341597328994},{"$f":"F1693*(1+('Scenario Input'!$AJ$15/100))","v":95.832168561788009},{"$f":"G1693*(1+('Scenario Input'!$AM$15/100))","v":97.975204307788701},{"$f":"H1693*(1+('Scenario Input'!$AP$15/100))","v":100.83657880900985},{"$f":"I1693*(1+('Scenario Input'!$AS$15/100))","v":103.78152000543807}]
["CA1400025","VALLEY VISTA MUTUAL WATER COMPANY",55,{"$f":"C1696*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"D1696*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"E1696*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"F1696*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"G1696*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"H1696*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"I1696*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
["CA0300053","RANCHO DEL ORO",5,{"$f":"C1699*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"D1699*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"E1699*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"F1699*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"G1699*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"H1699*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"I1699*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
["CA1910167","VERNON-CITY, WATER DEPT.",42.29,{"$f":"C1702*(1+('Scenario Input'!$AA$15/100))","v":44.224851334970673},{"$f":"D1702*(1+('Scenario Input'!$AD$15/100))","v":45.769959686347953},{"$f":"E1702*(1+('Scenario Input'!$AG$15/100))","v":46.739441034068385},{"$f":"F1702*(1+('Scenario Input'!$AJ$15/100))","v":47.757982659415681},{"$f":"G1702*(1+('Scenario Input'!$AM$15/100))","v":48.82596500325694},{"$f":"H1702*(1+('Scenario Input'!$AP$15/100))","v":50.251931626597056},{"$f":"I1702*(1+('Scenario Input'!$AS$15/100))","v":51.719543731204041}]
["CA1910053","HEMLOCK MUTUAL WATER CO.",25.5,{"$f":"C1704*(1+('Scenario Input'!$AA$15/100))","v":26.666675550762644},{"$f":"D1704*(1+('Scenario Input'!$AD$15/100))","v":27.598344100304395},{"$f":"E1704*(1+('Scenario Input'!$AG$15/100))","v":28.182921408577535},{"$f":"F1704*(1+('Scenario Input'!$AJ$15/100))","v":28.797081054979902},{"$f":"G1704*(1+('Scenario Input'!$AM$15/100))","v":29.441052437527834},{"$f":"H1704*(1+('Scenario Input'!$AP$15/100))","v":30.300880976075316},{"$f":"I1704*(1+('Scenario Input'!$AS$15/100))","v":31.185820883085913}]
["CA5710006","CITY OF WOODLAND",73.64,{"$f":"C1705*(1+('Scenario Input'!$AA$15/100))","v":77.009175982672986},{"$f":"D1705*(1+('Scenario Input'!$AD$15/100))","v":79.699688609663355},{"$f":"E1705*(1+('Scenario Input'!$AG$15/100))","v":81.38785617755488},{"$f":"F1705*(1+('Scenario Input'!$AJ$15/100))","v":83.16145289759686},{"$f":"G1705*(1+('Scenario Input'!$AM$15/100))","v":85.02114123527646},{"$f":"H1705*(1+('Scenario Input'!$AP$15/100))","v":87.504191179536718},{"$f":"I1705*(1+('Scenario Input'!$AS$15/100))","v":90.059758816880262}]
["CA4000808","MONTE SERENO MUTUAL BENEFIT WATER",260,{"$f":"C1708*(1+('Scenario Input'!$AA$15/100))","v":271.89551541954069},{"$f":"D1708*(1+('Scenario Input'!$AD$15/100))","v":281.3948810227115},{"$f":"E1708*(1+('Scenario Input'!$AG$15/100))","v":287.35527710706509},{"$f":"F1708*(1+('Scenario Input'!$AJ$15/100))","v":293.61729703116765},{"$f":"G1708*(1+('Scenario Input'!$AM$15/100))","v":300.18327975518577},{"$f":"H1708*(1+('Scenario Input'!$AP$15/100))","v":308.95015897174835},{"$f":"I1708*(1+('Scenario Input'!$AS$15/100))","v":317.97307567067992}]
["CA5500092","PONDEROSA MOBILE HOME PARK",21.8,{"$f":"C1711*(1+('Scenario Input'!$AA$15/100))","v":22.797393215946101},{"$f":"D1711*(1+('Scenario Input'!$AD$15/100))","v":23.593878485750423},{"$f":"E1711*(1+('Scenario Input'!$AG$15/100))","v":24.093634772823147},{"$f":"F1711*(1+('Scenario Input'!$AJ$15/100))","v":24.618681058767134},{"$f":"G1711*(1+('Scenario Input'!$AM$15/100))","v":25.169213456396346},{"$f":"H1711*(1+('Scenario Input'!$AP$15/100))","v":25.904282559938899},{"$f":"I1711*(1+('Scenario Input'!$AS$15/100))","v":26.660819421618548}]
["CA1710003","HIGHLANDS MUTUAL WATER COMPANY",68.099999999999994,{"$f":"C1714*(1+('Scenario Input'!$AA$15/100))","v":71.215710000271997},{"$f":"D1714*(1+('Scenario Input'!$AD$15/100))","v":73.703813067871735},{"$f":"E1714*(1+('Scenario Input'!$AG$15/100))","v":75.264978349965887},{"$f":"F1714*(1+('Scenario Input'!$AJ$15/100))","v":76.905145876240439},{"$f":"G1714*(1+('Scenario Input'!$AM$15/100))","v":78.624928274339041},{"$f":"H1714*(1+('Scenario Input'!$AP$15/100))","v":80.921176253754084},{"$f":"I1714*(1+('Scenario Input'!$AS$15/100))","v":83.284486358358862}]
["CA1910179","BURBANK-CITY, WATER DEPT.",34.630000000000003,{"$f":"C1717*(1+('Scenario Input'!$AA$15/100))","v":36.21439114991805},{"$f":"D1717*(1+('Scenario Input'!$AD$15/100))","v":37.479633576217296},{"$f":"E1717*(1+('Scenario Input'!$AG$15/100))","v":38.273512485452542},{"$f":"F1717*(1+('Scenario Input'!$AJ$15/100))","v":39.107565369958976},{"$f":"G1717*(1+('Scenario Input'!$AM$15/100))","v":39.982103761238776},{"$f":"H1717*(1+('Scenario Input'!$AP$15/100))","v":41.149784635352475},{"$f":"I1717*(1+('Scenario Input'!$AS$15/100))","v":42.351567732598632}]
["CA3110005","PLACER CWA - AUBURN/BOWMAN",44.78,{"$f":"C1720*(1+('Scenario Input'!$AA$15/100))","v":46.828773771103968},{"$f":"D1720*(1+('Scenario Input'!$AD$15/100))","v":48.464856816142387},{"$f":"E1720*(1+('Scenario Input'!$AG$15/100))","v":49.491420418670671},{"$f":"F1720*(1+('Scenario Input'!$AJ$15/100))","v":50.569932927137259},{"$f":"G1720*(1+('Scenario Input'!$AM$15/100))","v":51.700797182450842},{"$f":"H1720*(1+('Scenario Input'!$AP$15/100))","v":53.210723533672656},{"$f":"I1720*(1+('Scenario Input'!$AS$15/100))","v":54.764747417434798}]
["CA3103836","HIDDEN VALLEY COMMUNITY ASSOCIATION",20.18,{"$f":"C1723*(1+('Scenario Input'!$AA$15/100))","v":21.103275004485887},{"$f":"D1723*(1+('Scenario Input'!$AD$15/100))","v":21.840571919378142},{"$f":"E1723*(1+('Scenario Input'!$AG$15/100))","v":22.303190353925277},{"$f":"F1723*(1+('Scenario Input'!$AJ$15/100))","v":22.789219438803702},{"$f":"G1723*(1+('Scenario Input'!$AM$15/100))","v":23.29884071330634},{"$f":"H1723*(1+('Scenario Input'!$AP$15/100))","v":23.979285415576467},{"$f":"I1723*(1+('Scenario Input'!$AS$15/100))","v":24.679602565516618}]
["CA2810001","HOWELL MOUNTAIN MUTUAL WATER COMPANY",114.52,{"$f":"C1726*(1+('Scenario Input'!$AA$15/100))","v":119.75951702248383},{"$f":"D1726*(1+('Scenario Input'!$AD$15/100))","v":123.94362221046507},{"$f":"E1726*(1+('Scenario Input'!$AG$15/100))","v":126.56894743961958},{"$f":"F1726*(1+('Scenario Input'!$AJ$15/100))","v":129.32712636926661},{"$f":"G1726*(1+('Scenario Input'!$AM$15/100))","v":132.21918922139952},{"$f":"H1726*(1+('Scenario Input'!$AP$15/100))","v":136.08066232863314},{"$f":"I1726*(1+('Scenario Input'!$AS$15/100))","v":140.05491009925484}]
["CA1910105","PARAMOUNT - CITY, WATER DEPT.",15.37,{"$f":"C1727*(1+('Scenario Input'!$AA$15/100))","v":16.073207969224384},{"$f":"D1727*(1+('Scenario Input'!$AD$15/100))","v":16.634766620457981},{"$f":"E1727*(1+('Scenario Input'!$AG$15/100))","v":16.987117727444577},{"$f":"F1727*(1+('Scenario Input'!$AJ$15/100))","v":17.357299443727101},{"$f":"G1727*(1+('Scenario Input'!$AM$15/100))","v":17.745450037835404},{"$f":"H1727*(1+('Scenario Input'!$AP$15/100))","v":18.263707474599123},{"$f":"I1727*(1+('Scenario Input'!$AS$15/100))","v":18.79710066560904}]
["CA1010030","TRANQUILLITY IRRIGATION DISTRICT",45,{"$f":"C1729*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"D1729*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"E1729*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"F1729*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"G1729*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"H1729*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"I1729*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
["CA4110019","O'CONNOR TRACT CO-OPERATIVE WATER CO.",27.35,{"$f":"C1732*(1+('Scenario Input'!$AA$15/100))","v":28.601316718170914},{"$f":"D1732*(1+('Scenario Input'!$AD$15/100))","v":29.600576907581381},{"$f":"E1732*(1+('Scenario Input'!$AG$15/100))","v":30.22756472645473},{"$f":"F1732*(1+('Scenario Input'!$AJ$15/100))","v":30.886281053086289},{"$f":"G1732*(1+('Scenario Input'!$AM$15/100))","v":31.576971928093581},{"$f":"H1732*(1+('Scenario Input'!$AP$15/100))","v":32.499180184143526},{"$f":"I1732*(1+('Scenario Input'!$AS$15/100))","v":33.448321613819601}]
["CA3010064","CITY OF WESTMINSTER",26.98,{"$f":"C1736*(1+('Scenario Input'!$AA$15/100))","v":28.214388484689259},{"$f":"D1736*(1+('Scenario Input'!$AD$15/100))","v":29.200130346125981},{"$f":"E1736*(1+('Scenario Input'!$AG$15/100))","v":29.818636062879289},{"$f":"F1736*(1+('Scenario Input'!$AJ$15/100))","v":30.468441053465011},{"$f":"G1736*(1+('Scenario Input'!$AM$15/100))","v":31.149788029980432},{"$f":"H1736*(1+('Scenario Input'!$AP$15/100))","v":32.059520342529886},{"$f":"I1736*(1+('Scenario Input'!$AS$15/100))","v":32.995821467672862}]
["CA5310003","TRINITY CENTER M.W.C.          .",60,{"$f":"C1738*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"D1738*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"E1738*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"F1738*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"G1738*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"H1738*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"I1738*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
["CA3610053","WESTERN HEIGHTS WATER COMPANY",61.99,{"$f":"C1741*(1+('Scenario Input'!$AA$15/100))","v":64.826165387912795},{"$f":"D1741*(1+('Scenario Input'!$AD$15/100))","v":67.091033363838022},{"$f":"E1741*(1+('Scenario Input'!$AG$15/100))","v":68.512129337949858},{"$f":"F1741*(1+('Scenario Input'!$AJ$15/100))","v":70.005139396008005},{"$f":"G1741*(1+('Scenario Input'!$AM$15/100))","v":71.570621200092177},{"$f":"H1741*(1+('Scenario Input'!$AP$15/100))","v":73.660847517918},{"$f":"I1741*(1+('Scenario Input'!$AS$15/100))","v":75.812119080097887}]
["CA1500459","LAKE OF THE WOODS MOBILE VILLAGE",39,{"$f":"C1743*(1+('Scenario Input'!$AA$15/100))","v":40.784327312931097},{"$f":"D1743*(1+('Scenario Input'!$AD$15/100))","v":42.209232153406717},{"$f":"E1743*(1+('Scenario Input'!$AG$15/100))","v":43.103291566059752},{"$f":"F1743*(1+('Scenario Input'!$AJ$15/100))","v":44.042594554675141},{"$f":"G1743*(1+('Scenario Input'!$AM$15/100))","v":45.027491963277861},{"$f":"H1743*(1+('Scenario Input'!$AP$15/100))","v":46.342523845762244},{"$f":"I1743*(1+('Scenario Input'!$AS$15/100))","v":47.695961350601983}]
["CA3310032","SAN JACINTO, CITY OF",74.52,{"$f":"C1747*(1+('Scenario Input'!$AA$15/100))","v":77.929437727169883},{"$f":"D1747*(1+('Scenario Input'!$AD$15/100))","v":80.652102053124835},{"$f":"E1747*(1+('Scenario Input'!$AG$15/100))","v":82.360443269301868},{"$f":"F1747*(1+('Scenario Input'!$AJ$15/100))","v":84.155234518317727},{"$f":"G1747*(1+('Scenario Input'!$AM$15/100))","v":86.037146182140148},{"$f":"H1747*(1+('Scenario Input'!$AP$15/100))","v":88.549868640671846},{"$f":"I1747*(1+('Scenario Input'!$AS$15/100))","v":91.135975380688706}]
["CA3310012","ELSINORE VALLEY MWD",91.44,{"$f":"C1748*(1+('Scenario Input'!$AA$15/100))","v":95.623561269087688},{"$f":"D1748*(1+('Scenario Input'!$AD$15/100))","v":98.964415079679753},{"$f":"E1748*(1+('Scenario Input'!$AG$15/100))","v":101.06064053334626},{"$f":"F1748*(1+('Scenario Input'!$AJ$15/100))","v":103.2629447712691},{"$f":"G1748*(1+('Scenario Input'!$AM$15/100))","v":105.57215038774686},{"$f":"H1748*(1+('Scenario Input'!$AP$15/100))","v":108.65539437067947},{"$f":"I1748*(1+('Scenario Input'!$AS$15/100))","v":111.82868476664218}]
["CA5500363","TUD-WARDS FERRY RANCHES",71.3,{"$f":"C1752*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"D1752*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"E1752*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"F1752*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"G1752*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"H1752*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"I1752*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
["CA2700766","STRAWBERRY RD WS #06",45,{"$f":"C1753*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"D1753*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"E1753*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"F1753*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"G1753*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"H1753*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"I1753*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
["CA1500252","KERN VALLEY MUTUAL WATER COMPANY",53,{"$f":"C1757*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"D1757*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"E1757*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"F1757*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"G1757*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"H1757*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"I1757*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122}]
["CA1910067","LOS ANGELES-CITY, DEPT. OF WATER & POWER",63.05,{"$f":"C1759*(1+('Scenario Input'!$AA$15/100))","v":65.934662489238605},{"$f":"D1759*(1+('Scenario Input'!$AD$15/100))","v":68.238258648007516},{"$f":"E1759*(1+('Scenario Input'!$AG$15/100))","v":69.683654698463258},{"$f":"F1759*(1+('Scenario Input'!$AJ$15/100))","v":71.202194530058136},{"$f":"G1759*(1+('Scenario Input'!$AM$15/100))","v":72.794445340632535},{"$f":"H1759*(1+('Scenario Input'!$AP$15/100))","v":74.920413550648959},{"$f":"I1759*(1+('Scenario Input'!$AS$15/100))","v":77.108470850139867}]
["CA4300760","SANTA TERESA MEADOWS WATER COMPANY",98.7,{"$f":"C1763*(1+('Scenario Input'!$AA$15/100))","v":103.21572066118718},{"$f":"D1763*(1+('Scenario Input'!$AD$15/100))","v":106.82182598823701},{"$f":"E1763*(1+('Scenario Input'!$AG$15/100))","v":109.08448404025893},{"$f":"F1763*(1+('Scenario Input'!$AJ$15/100))","v":111.46164314221633},{"$f":"G1763*(1+('Scenario Input'!$AM$15/100))","v":113.95419119937245},{"$f":"H1763*(1+('Scenario Input'!$AP$15/100))","v":117.28223342504447},{"$f":"I1763*(1+('Scenario Input'!$AS$15/100))","v":120.70747141806196}]
["CA0310004","PLYMOUTH, CITY OF",60.89,{"$f":"C1766*(1+('Scenario Input'!$AA$15/100))","v":63.675838207291662},{"$f":"D1766*(1+('Scenario Input'!$AD$15/100))","v":65.900516559511161},{"$f":"E1766*(1+('Scenario Input'!$AG$15/100))","v":67.296395473266116},{"$f":"F1766*(1+('Scenario Input'!$AJ$15/100))","v":68.762912370106903},{"$f":"G1766*(1+('Scenario Input'!$AM$15/100))","v":70.300615016512538},{"$f":"H1766*(1+('Scenario Input'!$AP$15/100))","v":72.353750691499059},{"$f":"I1766*(1+('Scenario Input'!$AS$15/100))","v":74.466848375337307}]
["CA0400123","HUMBOLDT HIGHLANDS MUTUAL",34,{"$f":"C1768*(1+('Scenario Input'!$AA$15/100))","v":35.555567401016859},{"$f":"D1768*(1+('Scenario Input'!$AD$15/100))","v":36.797792133739193},{"$f":"E1768*(1+('Scenario Input'!$AG$15/100))","v":37.577228544770044},{"$f":"F1768*(1+('Scenario Input'!$AJ$15/100))","v":38.396108073306536},{"$f":"G1768*(1+('Scenario Input'!$AM$15/100))","v":39.254736583370445},{"$f":"H1768*(1+('Scenario Input'!$AP$15/100))","v":40.401174634767088},{"$f":"I1768*(1+('Scenario Input'!$AS$15/100))","v":41.58109451078122}]
["CA0400090","MOUNTAIN VILLAGE HOMEOWNER'S ASSOC",85.28,{"$f":"C1769*(1+('Scenario Input'!$AA$15/100))","v":89.181729057609346},{"$f":"D1769*(1+('Scenario Input'!$AD$15/100))","v":92.297520975449359},{"$f":"E1769*(1+('Scenario Input'!$AG$15/100))","v":94.252530891117331},{"$f":"F1769*(1+('Scenario Input'!$AJ$15/100))","v":96.306473426222979},{"$f":"G1769*(1+('Scenario Input'!$AM$15/100))","v":98.460115759700926},{"$f":"H1769*(1+('Scenario Input'!$AP$15/100))","v":101.33565214273345},{"$f":"I1769*(1+('Scenario Input'!$AS$15/100))","v":104.29516881998302}]
["CA3310049","WESTERN MWD",101.26,{"$f":"C1772*(1+('Scenario Input'!$AA$15/100))","v":105.89284573608727},{"$f":"D1772*(1+('Scenario Input'!$AD$15/100))","v":109.59248327830679},{"$f":"E1772*(1+('Scenario Input'!$AG$15/100))","v":111.91382830715926},{"$f":"F1772*(1+('Scenario Input'!$AJ$15/100))","v":114.35264422067706},{"$f":"G1772*(1+('Scenario Input'!$AM$15/100))","v":116.90984195388505},{"$f":"H1772*(1+('Scenario Input'!$AP$15/100))","v":120.324204221074},{"$f":"I1772*(1+('Scenario Input'!$AS$15/100))","v":123.8382832400502}]
["CA4010007","PASO ROBLES WATER DEPARTMENT",45.59,{"$f":"C1775*(1+('Scenario Input'!$AA$15/100))","v":47.675832876834079},{"$f":"D1775*(1+('Scenario Input'!$AD$15/100))","v":49.341510099328524},{"$f":"E1775*(1+('Scenario Input'!$AG$15/100))","v":50.386642628119603},{"$f":"F1775*(1+('Scenario Input'!$AJ$15/100))","v":51.484663737118971},{"$f":"G1775*(1+('Scenario Input'!$AM$15/100))","v":52.635983553995842},{"$f":"H1775*(1+('Scenario Input'!$AP$15/100))","v":54.173222105853867},{"$f":"I1775*(1+('Scenario Input'!$AS$15/100))","v":55.755355845485759}]
["CA1500324","WONDER ACRES WATER SYSTEM",54.28,{"$f":"C1778*(1+('Scenario Input'!$AA$15/100))","v":56.763417603741033},{"$f":"D1778*(1+('Scenario Input'!$AD$15/100))","v":58.746592853510691},{"$f":"E1778*(1+('Scenario Input'!$AG$15/100))","v":59.990940159121124},{"$f":"F1778*(1+('Scenario Input'!$AJ$15/100))","v":61.298257241737616},{"$f":"G1778*(1+('Scenario Input'!$AM$15/100))","v":62.669032404274937},{"$f":"H1778*(1+('Scenario Input'!$AP$15/100))","v":64.499287034563466},{"$f":"I1778*(1+('Scenario Input'!$AS$15/100))","v":66.382994413094266}]
["CA3610045","LACSD - RIMFOREST",133.86000000000001,{"$f":"C1781*(1+('Scenario Input'!$AA$15/100))","v":139.98436036176815},{"$f":"D1781*(1+('Scenario Input'!$AD$15/100))","v":144.87507220653907},{"$f":"E1781*(1+('Scenario Input'!$AG$15/100))","v":147.94375920596821},{"$f":"F1781*(1+('Scenario Input'!$AJ$15/100))","v":151.16773607920041},{"$f":"G1781*(1+('Scenario Input'!$AM$15/100))","v":154.54820703088143},{"$f":"H1781*(1+('Scenario Input'!$AP$15/100))","v":159.06180107676244},{"$f":"I1781*(1+('Scenario Input'!$AS$15/100))","v":163.7072150356816}]
["CA2410018","SANTA NELLA COUNTY WATER DISTRICT",29.68,{"$f":"C1784*(1+('Scenario Input'!$AA$15/100))","v":31.037918837122948},{"$f":"D1784*(1+('Scenario Input'!$AD$15/100))","v":32.122307956746447},{"$f":"E1784*(1+('Scenario Input'!$AG$15/100))","v":32.802710094375733},{"$f":"F1784*(1+('Scenario Input'!$AJ$15/100))","v":33.517543753404055},{"$f":"G1784*(1+('Scenario Input'!$AM$15/100))","v":34.267075935130435},{"$f":"H1784*(1+('Scenario Input'!$AP$15/100))","v":35.267848916467273},{"$f":"I1784*(1+('Scenario Input'!$AS$15/100))","v":36.297849561176079}]
["CA0310011","FIRST MACE MEADOW # 1",52.5,{"$f":"C1787*(1+('Scenario Input'!$AA$15/100))","v":54.901979075099561},{"$f":"D1787*(1+('Scenario Input'!$AD$15/100))","v":56.820120206509046},{"$f":"E1787*(1+('Scenario Input'!$AG$15/100))","v":58.023661723541984},{"$f":"F1787*(1+('Scenario Input'!$AJ$15/100))","v":59.28810805437039},{"$f":"G1787*(1+('Scenario Input'!$AM$15/100))","v":60.613931489027898},{"$f":"H1787*(1+('Scenario Input'!$AP$15/100))","v":62.384166715449183},{"$f":"I1787*(1+('Scenario Input'!$AS$15/100))","v":64.206101818118057}]
["CA3900543","MAURLAND MANOR WATER SYSTEM",83.03,{"$f":"C1790*(1+('Scenario Input'!$AA$15/100))","v":86.828787097247925},{"$f":"D1790*(1+('Scenario Input'!$AD$15/100))","v":89.862372966598969},{"$f":"E1790*(1+('Scenario Input'!$AG$15/100))","v":91.765802531536963},{"$f":"F1790*(1+('Scenario Input'!$AJ$15/100))","v":93.765554509607099},{"$f":"G1790*(1+('Scenario Input'!$AM$15/100))","v":95.86237583874258},{"$f":"H1790*(1+('Scenario Input'!$AP$15/100))","v":98.662044997785614},{"$f":"I1790*(1+('Scenario Input'!$AS$15/100))","v":101.54347874206366}]
["CA4900536","OCCIDENTAL COMMUNITY SERVICES DISTRICT",77.540000000000006,{"$f":"C1791*(1+('Scenario Input'!$AA$15/100))","v":81.087608713966091},{"$f":"D1791*(1+('Scenario Input'!$AD$15/100))","v":83.92061182500403},{"$f":"E1791*(1+('Scenario Input'!$AG$15/100))","v":85.698185334160868},{"$f":"F1791*(1+('Scenario Input'!$AJ$15/100))","v":87.565712353064384},{"$f":"G1791*(1+('Scenario Input'!$AM$15/100))","v":89.523890431604258},{"$f":"H1791*(1+('Scenario Input'!$AP$15/100))","v":92.138443564112961},{"$f":"I1791*(1+('Scenario Input'!$AS$15/100))","v":94.829354951940488}]
["CA3710047","CAMPO HILLS-COUNTY PUBLIC WORKS WASTEWTR",110,{"$f":"C1793*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"D1793*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"E1793*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"F1793*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"G1793*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"H1793*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"I1793*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
["CA2110005","BOLINAS COMMUNITY PUD",120.75,{"$f":"C1797*(1+('Scenario Input'!$AA$15/100))","v":126.27455187272898},{"$f":"D1797*(1+('Scenario Input'!$AD$15/100))","v":130.68627647497081},{"$f":"E1797*(1+('Scenario Input'!$AG$15/100))","v":133.45442196414658},{"$f":"F1797*(1+('Scenario Input'!$AJ$15/100))","v":136.3626485250519},{"$f":"G1797*(1+('Scenario Input'!$AM$15/100))","v":139.41204242476417},{"$f":"H1797*(1+('Scenario Input'!$AP$15/100))","v":143.48358344553313},{"$f":"I1797*(1+('Scenario Input'!$AS$15/100))","v":147.67403418167154}]
["CA5200504","CITY OF TEHAMA",34.299999999999997,{"$f":"C1800*(1+('Scenario Input'!$AA$15/100))","v":35.869292995731705},{"$f":"D1800*(1+('Scenario Input'!$AD$15/100))","v":37.122478534919239},{"$f":"E1800*(1+('Scenario Input'!$AG$15/100))","v":37.908792326047426},{"$f":"F1800*(1+('Scenario Input'!$AJ$15/100))","v":38.734897262188653},{"$f":"G1800*(1+('Scenario Input'!$AM$15/100))","v":39.601101906164892},{"$f":"H1800*(1+('Scenario Input'!$AP$15/100))","v":40.757655587426797},{"$f":"I1800*(1+('Scenario Input'!$AS$15/100))","v":41.947986521170463}]
["CA4000568","SAN SIMEON CSD",119.57,{"$f":"C1802*(1+('Scenario Input'!$AA$15/100))","v":125.04056453351721},{"$f":"D1802*(1+('Scenario Input'!$AD$15/100))","v":129.40917663032926},{"$f":"E1802*(1+('Scenario Input'!$AG$15/100))","v":132.15027109112216},{"$f":"F1802*(1+('Scenario Input'!$AJ$15/100))","v":135.03007771544887},{"$f":"G1802*(1+('Scenario Input'!$AM$15/100))","v":138.04967215510598},{"$f":"H1802*(1+('Scenario Input'!$AP$15/100))","v":142.08142503173823},{"$f":"I1802*(1+('Scenario Input'!$AS$15/100))","v":146.23092560747381}]
["CA5500243","RAMBLING HILLS ESTATES",14.02,{"$f":"C1806*(1+('Scenario Input'!$AA$15/100))","v":14.661442793007538},{"$f":"D1806*(1+('Scenario Input'!$AD$15/100))","v":15.173677815147748},{"$f":"E1806*(1+('Scenario Input'!$AG$15/100))","v":15.495080711696353},{"$f":"F1806*(1+('Scenario Input'!$AJ$15/100))","v":15.832748093757576},{"$f":"G1806*(1+('Scenario Input'!$AM$15/100))","v":16.1868060852604},{"$f":"H1806*(1+('Scenario Input'!$AP$15/100))","v":16.659543187630426},{"$f":"I1806*(1+('Scenario Input'!$AS$15/100))","v":17.146086618857428}]
["CA1800529","SUSAN HILLS ESTATES WC",16.670000000000002,{"$f":"C1807*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"D1807*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"E1807*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"F1807*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"G1807*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"H1807*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"I1807*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
["CA0103040","NORRIS CANYON PROPERTY OWNERS ASSN",150,{"$f":"C1811*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"D1811*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"E1811*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"F1811*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"G1811*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"H1811*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"I1811*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
["CA5000054","MORNINGSIDE MOBILEHOME PARK",47.74,{"$f":"C1812*(1+('Scenario Input'!$AA$15/100))","v":49.924199638957198},{"$f":"D1812*(1+('Scenario Input'!$AD$15/100))","v":51.668429307785559},{"$f":"E1812*(1+('Scenario Input'!$AG$15/100))","v":52.762849727274173},{"$f":"F1812*(1+('Scenario Input'!$AJ$15/100))","v":53.912652924107469},{"$f":"G1812*(1+('Scenario Input'!$AM$15/100))","v":55.118268367356031},{"$f":"H1812*(1+('Scenario Input'!$AP$15/100))","v":56.72800226658179},{"$f":"I1812*(1+('Scenario Input'!$AS$15/100))","v":58.384748586608687}]
["CA0710007","DIABLO WATER DISTRICT",39.92,{"$f":"C1816*(1+('Scenario Input'!$AA$15/100))","v":41.746419136723325},{"$f":"D1816*(1+('Scenario Input'!$AD$15/100))","v":43.204937117025551},{"$f":"E1816*(1+('Scenario Input'!$AG$15/100))","v":44.120087161977068},{"$f":"F1816*(1+('Scenario Input'!$AJ$15/100))","v":45.08154806724697},{"$f":"G1816*(1+('Scenario Input'!$AM$15/100))","v":46.08967895318083},{"$f":"H1816*(1+('Scenario Input'!$AP$15/100))","v":47.435732100585355},{"$f":"I1816*(1+('Scenario Input'!$AS$15/100))","v":48.821096849129006}]
["CA4900973","GEORGE RANCH MUTUAL WATER COMPANY",55.77,{"$f":"C1818*(1+('Scenario Input'!$AA$15/100))","v":58.321588057491475},{"$f":"D1818*(1+('Scenario Input'!$AD$15/100))","v":60.359201979371612},{"$f":"E1818*(1+('Scenario Input'!$AG$15/100))","v":61.63770693946546},{"$f":"F1818*(1+('Scenario Input'!$AJ$15/100))","v":62.98091021318546},{"$f":"G1818*(1+('Scenario Input'!$AM$15/100))","v":64.389313507487344},{"$f":"H1818*(1+('Scenario Input'!$AP$15/100))","v":66.26980909944001},{"$f":"I1818*(1+('Scenario Input'!$AS$15/100))","v":68.205224731360843}]
["CA5010014","OAKDALE, CITY OF",28.07,{"$f":"C1821*(1+('Scenario Input'!$AA$15/100))","v":29.354258145486565},{"$f":"D1821*(1+('Scenario Input'!$AD$15/100))","v":30.379824270413504},{"$f":"E1821*(1+('Scenario Input'!$AG$15/100))","v":31.023317801520449},{"$f":"F1821*(1+('Scenario Input'!$AJ$15/100))","v":31.69937510640337},{"$f":"G1821*(1+('Scenario Input'!$AM$15/100))","v":32.40824870280025},{"$f":"H1821*(1+('Scenario Input'!$AP$15/100))","v":33.354734470526829},{"$f":"I1821*(1+('Scenario Input'!$AS$15/100))","v":34.328862438753788}]
["CA1510024","GREENFIELD COUNTY WD",30.13,{"$f":"C1823*(1+('Scenario Input'!$AA$15/100))","v":31.508507229195232},{"$f":"D1823*(1+('Scenario Input'!$AD$15/100))","v":32.609337558516522},{"$f":"E1823*(1+('Scenario Input'!$AG$15/100))","v":33.300055766291806},{"$f":"F1823*(1+('Scenario Input'!$AJ$15/100))","v":34.025727536727231},{"$f":"G1823*(1+('Scenario Input'!$AM$15/100))","v":34.786623919322103},{"$f":"H1823*(1+('Scenario Input'!$AP$15/100))","v":35.802570345456836},{"$f":"I1823*(1+('Scenario Input'!$AS$15/100))","v":36.848187576759948}]
["CA2710007","GONZALES, CITY OF",58.3,{"$f":"C1827*(1+('Scenario Input'!$AA$15/100))","v":60.967340572920079},{"$f":"D1827*(1+('Scenario Input'!$AD$15/100))","v":63.097390629323378},{"$f":"E1827*(1+('Scenario Input'!$AG$15/100))","v":64.433894828238053},{"$f":"F1827*(1+('Scenario Input'!$AJ$15/100))","v":65.838032372757979},{"$f":"G1827*(1+('Scenario Input'!$AM$15/100))","v":67.310327729720512},{"$f":"H1827*(1+('Scenario Input'!$AP$15/100))","v":69.276131800203586},{"$f":"I1827*(1+('Scenario Input'!$AS$15/100))","v":71.299347352310164}]
["CA5602111","NYELAND ACRES MUTUAL WATER CO",33.93,{"$f":"C1830*(1+('Scenario Input'!$AA$15/100))","v":35.482364762250057},{"$f":"D1830*(1+('Scenario Input'!$AD$15/100))","v":36.722031973463842},{"$f":"E1830*(1+('Scenario Input'!$AG$15/100))","v":37.499863662471988},{"$f":"F1830*(1+('Scenario Input'!$AJ$15/100))","v":38.317057262567374},{"$f":"G1830*(1+('Scenario Input'!$AM$15/100))","v":39.173918008051743},{"$f":"H1830*(1+('Scenario Input'!$AP$15/100))","v":40.317995745813157},{"$f":"I1830*(1+('Scenario Input'!$AS$15/100))","v":41.495486375023731}]
["CA1510028","MIL POTRERO MWC",40.5,{"$f":"C1831*(1+('Scenario Input'!$AA$15/100))","v":42.35295528650537},{"$f":"D1831*(1+('Scenario Input'!$AD$15/100))","v":43.832664159306972},{"$f":"E1831*(1+('Scenario Input'!$AG$15/100))","v":44.761110472446667},{"$f":"F1831*(1+('Scenario Input'!$AJ$15/100))","v":45.73654049908572},{"$f":"G1831*(1+('Scenario Input'!$AM$15/100))","v":46.759318577250085},{"$f":"H1831*(1+('Scenario Input'!$AP$15/100))","v":48.124928609060788},{"$f":"I1831*(1+('Scenario Input'!$AS$15/100))","v":49.530421402548207}]
["CA2700511","NORMCO WC",64.930000000000007,{"$f":"C1832*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"D1832*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"E1832*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"F1832*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"G1832*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"H1832*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"I1832*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483}]
["CA4110021","ESTERO MUNICIPAL IMPROVEMENT DISTRICT",128.6,{"$f":"C1833*(1+('Scenario Input'!$AA$15/100))","v":134.48370493443434},{"$f":"D1833*(1+('Scenario Input'!$AD$15/100))","v":139.18223730584882},{"$f":"E1833*(1+('Scenario Input'!$AG$15/100))","v":142.13034090757139},{"$f":"F1833*(1+('Scenario Input'!$AJ$15/100))","v":145.22763230080059},{"$f":"G1833*(1+('Scenario Input'!$AM$15/100))","v":148.47526837121879},{"$f":"H1833*(1+('Scenario Input'!$AP$15/100))","v":152.8115017067955},{"$f":"I1833*(1+('Scenario Input'!$AS$15/100))","v":157.27437512019011}]
["CA4110001","MID-PENINSULA WATER DISTRICT",74.48,{"$f":"C1834*(1+('Scenario Input'!$AA$15/100))","v":77.887607647874574},{"$f":"D1834*(1+('Scenario Input'!$AD$15/100))","v":80.608810532967496},{"$f":"E1834*(1+('Scenario Input'!$AG$15/100))","v":82.316234765131554},{"$f":"F1834*(1+('Scenario Input'!$AJ$15/100))","v":84.110062626466785},{"$f":"G1834*(1+('Scenario Input'!$AM$15/100))","v":85.990964139100896},{"$f":"H1834*(1+('Scenario Input'!$AP$15/100))","v":88.502337846983892},{"$f":"I1834*(1+('Scenario Input'!$AS$15/100))","v":91.087056445970148}]
["CA1510015","OILDALE MWC",27.43,{"$f":"C1835*(1+('Scenario Input'!$AA$15/100))","v":28.684976876761539},{"$f":"D1835*(1+('Scenario Input'!$AD$15/100))","v":29.687159947896056},{"$f":"E1835*(1+('Scenario Input'!$AG$15/100))","v":30.315981734795358},{"$f":"F1835*(1+('Scenario Input'!$AJ$15/100))","v":30.976624836788179},{"$f":"G1835*(1+('Scenario Input'!$AM$15/100))","v":31.669336014172092},{"$f":"H1835*(1+('Scenario Input'!$AP$15/100))","v":32.594241771519442},{"$f":"I1835*(1+('Scenario Input'!$AS$15/100))","v":33.546159483256723}]
["CA1400036","KEELER COMMUNITY SERVICE DISTRICT",35,{"$f":"C1836*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"D1836*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"E1836*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"F1836*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"G1836*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"H1836*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"I1836*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
["CA4100509","COUNTY SERVICE AREA 7",122.35,{"$f":"C1837*(1+('Scenario Input'!$AA$15/100))","v":127.94775504454154},{"$f":"D1837*(1+('Scenario Input'!$AD$15/100))","v":132.41793728126441},{"$f":"E1837*(1+('Scenario Input'!$AG$15/100))","v":135.22276213095927},{"$f":"F1837*(1+('Scenario Input'!$AJ$15/100))","v":138.16952419908984},{"$f":"G1837*(1+('Scenario Input'!$AM$15/100))","v":141.25932414633454},{"$f":"H1837*(1+('Scenario Input'!$AP$15/100))","v":145.38481519305157},{"$f":"I1837*(1+('Scenario Input'!$AS$15/100))","v":149.63079157041417}]
["CA1510025","STALLION SPRINGS CSD",84.85,{"$f":"C1838*(1+('Scenario Input'!$AA$15/100))","v":88.732055705184706},{"$f":"D1838*(1+('Scenario Input'!$AD$15/100))","v":91.832137133757939},{"$f":"E1838*(1+('Scenario Input'!$AG$15/100))","v":93.777289471286409},{"$f":"F1838*(1+('Scenario Input'!$AJ$15/100))","v":95.820875588825274},{"$f":"G1838*(1+('Scenario Input'!$AM$15/100))","v":97.963658797028884},{"$f":"H1838*(1+('Scenario Input'!$AP$15/100))","v":100.82469611058787},{"$f":"I1838*(1+('Scenario Input'!$AS$15/100))","v":103.76929027175842}]
["CA1910023","AVERYDALE MWC",50,{"$f":"C1839*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1839*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1839*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1839*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1839*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1839*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1839*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA3610073","HI DESERT WD",47.69,{"$f":"C1840*(1+('Scenario Input'!$AA$15/100))","v":49.871912039838051},{"$f":"D1840*(1+('Scenario Input'!$AD$15/100))","v":51.614314907588877},{"$f":"E1840*(1+('Scenario Input'!$AG$15/100))","v":52.707589097061273},{"$f":"F1840*(1+('Scenario Input'!$AJ$15/100))","v":53.856188059293778},{"$f":"G1840*(1+('Scenario Input'!$AM$15/100))","v":55.060540813556948},{"$f":"H1840*(1+('Scenario Input'!$AP$15/100))","v":56.668588774471829},{"$f":"I1840*(1+('Scenario Input'!$AS$15/100))","v":58.323599918210476}]
["CA5500074","SIERRA VILLAGE MUTUAL WATER CO",33.33,{"$f":"C1841*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"D1841*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"E1841*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"F1841*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"G1841*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"H1841*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"I1841*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523}]
["CA3901075","FAIRWAY ESTATES PWS CSA-18",61,{"$f":"C1842*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"D1842*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"E1842*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"F1842*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"G1842*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"H1842*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"I1842*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336}]
["CA1500560","KRANENBURG WATER SYSTEM",40.24,{"$f":"C1843*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085833},{"$f":"D1843*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284266},{"$f":"E1843*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339606},{"$f":"F1843*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054558},{"$f":"G1843*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494903},{"$f":"H1843*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089048},{"$f":"I1843*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877535}]
["CA0410018","DEL ORO WATER CO.-STIRLING BLUFFS",46.286000000000001,{"$f":"C1844*(1+('Scenario Input'!$AA$15/100))","v":48.403676256572538},{"$f":"D1844*(1+('Scenario Input'!$AD$15/100))","v":50.094782550066242},{"$f":"E1844*(1+('Scenario Input'!$AG$15/100))","v":51.15587060068313},{"$f":"F1844*(1+('Scenario Input'!$AJ$15/100))","v":52.270654655325487},{"$f":"G1844*(1+('Scenario Input'!$AM$15/100))","v":53.439551102878958},{"$f":"H1844*(1+('Scenario Input'!$AP$15/100))","v":55.000257916024403},{"$f":"I1844*(1+('Scenario Input'!$AS$15/100))","v":56.606545309588817}]
["CA0300019","FIDDLETOWN COMMUNITY SERVICE",60,{"$f":"C1845*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"D1845*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"E1845*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"F1845*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"G1845*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"H1845*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"I1845*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
["CA5010026","WATERFORD - HICKMAN",33.64,{"$f":"C1846*(1+('Scenario Input'!$AA$15/100))","v":35.179096687359035},{"$f":"D1846*(1+('Scenario Input'!$AD$15/100))","v":36.408168452323132},{"$f":"E1846*(1+('Scenario Input'!$AG$15/100))","v":37.179352007237185},{"$f":"F1846*(1+('Scenario Input'!$AJ$15/100))","v":37.989561046647992},{"$f":"G1846*(1+('Scenario Input'!$AM$15/100))","v":38.839098196017105},{"$f":"H1846*(1+('Scenario Input'!$AP$15/100))","v":39.973397491575433},{"$f":"I1846*(1+('Scenario Input'!$AS$15/100))","v":41.14082409831412}]
["CA4500173","CASSEL PARK MUTUAL WATER CO",31,{"$f":"C1847*(1+('Scenario Input'!$AA$15/100))","v":32.418311453868313},{"$f":"D1847*(1+('Scenario Input'!$AD$15/100))","v":33.550928121938675},{"$f":"E1847*(1+('Scenario Input'!$AG$15/100))","v":34.261590731996215},{"$f":"F1847*(1+('Scenario Input'!$AJ$15/100))","v":35.00821618448537},{"$f":"G1847*(1+('Scenario Input'!$AM$15/100))","v":35.791083355425997},{"$f":"H1847*(1+('Scenario Input'!$AP$15/100))","v":36.836365108169993},{"$f":"I1847*(1+('Scenario Input'!$AS$15/100))","v":37.912174406888759}]
["CA2702110","DELANY WC",87,{"$f":"C1848*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"D1848*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"E1848*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"F1848*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"G1848*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"H1848*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"I1848*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
["CA3900844","COUNTRY MANOR MHP",18.93,{"$f":"C1849*(1+('Scenario Input'!$AA$15/100))","v":19.796085026507328},{"$f":"D1849*(1+('Scenario Input'!$AD$15/100))","v":20.487711914461261},{"$f":"E1849*(1+('Scenario Input'!$AG$15/100))","v":20.921674598602852},{"$f":"F1849*(1+('Scenario Input'!$AJ$15/100))","v":21.377597818461552},{"$f":"G1849*(1+('Scenario Input'!$AM$15/100))","v":21.855651868329488},{"$f":"H1849*(1+('Scenario Input'!$AP$15/100))","v":22.493948112827677},{"$f":"I1849*(1+('Scenario Input'!$AS$15/100))","v":23.150885855561427}]
["CA3610014","COLTON, CITY OF",35.44,{"$f":"C1850*(1+('Scenario Input'!$AA$15/100))","v":37.061450255648154},{"$f":"D1850*(1+('Scenario Input'!$AD$15/100))","v":38.356286859403433},{"$f":"E1850*(1+('Scenario Input'!$AG$15/100))","v":39.168734694901474},{"$f":"F1850*(1+('Scenario Input'!$AJ$15/100))","v":40.022296179940689},{"$f":"G1850*(1+('Scenario Input'!$AM$15/100))","v":40.917290132783776},{"$f":"H1850*(1+('Scenario Input'!$AP$15/100))","v":42.112283207533686},{"$f":"I1850*(1+('Scenario Input'!$AS$15/100))","v":43.342176160649593}]
["CA1710009","UPPER LAKE COUNTY WATER DISTRICT",36.840000000000003,{"$f":"C1851*(1+('Scenario Input'!$AA$15/100))","v":38.525503030984147},{"$f":"D1851*(1+('Scenario Input'!$AD$15/100))","v":39.871490064910347},{"$f":"E1851*(1+('Scenario Input'!$AG$15/100))","v":40.716032340862604},{"$f":"F1851*(1+('Scenario Input'!$AJ$15/100))","v":41.603312394723908},{"$f":"G1851*(1+('Scenario Input'!$AM$15/100))","v":42.533661639157863},{"$f":"H1851*(1+('Scenario Input'!$AP$15/100))","v":43.775860986612344},{"$f":"I1851*(1+('Scenario Input'!$AS$15/100))","v":45.054338875799424}]
["CA5400556","RIVER RETREAT MUTUAL",70,{"$f":"C1852*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"D1852*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"E1852*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"F1852*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"G1852*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"H1852*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"I1852*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
["CA4900585","BENNETT RIDGE MUTUAL WATER COMPANY",45.26,{"$f":"C1853*(1+('Scenario Input'!$AA$15/100))","v":47.330734722647733},{"$f":"D1853*(1+('Scenario Input'!$AD$15/100))","v":48.984355058030467},{"$f":"E1853*(1+('Scenario Input'!$AG$15/100))","v":50.021922468714479},{"$f":"F1853*(1+('Scenario Input'!$AJ$15/100))","v":51.111995629348641},{"$f":"G1853*(1+('Scenario Input'!$AM$15/100))","v":52.254981698921952},{"$f":"H1853*(1+('Scenario Input'!$AP$15/100))","v":53.781093057928189},{"$f":"I1853*(1+('Scenario Input'!$AS$15/100))","v":55.351774634057591}]
["CA1500591","SWEET WATER CO-OP",75,{"$f":"C1854*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D1854*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E1854*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F1854*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G1854*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H1854*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I1854*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA0707569","ANGLERS SUBDIVISION 4",19.170000000000002,{"$f":"C1855*(1+('Scenario Input'!$AA$15/100))","v":20.04706550227921},{"$f":"D1855*(1+('Scenario Input'!$AD$15/100))","v":20.747461035405301},{"$f":"E1855*(1+('Scenario Input'!$AG$15/100))","v":21.186925623624756},{"$f":"F1855*(1+('Scenario Input'!$AJ$15/100))","v":21.648629169567243},{"$f":"G1855*(1+('Scenario Input'!$AM$15/100))","v":22.132744126565044},{"$f":"H1855*(1+('Scenario Input'!$AP$15/100))","v":22.779132874955444},{"$f":"I1855*(1+('Scenario Input'!$AS$15/100))","v":23.444399463872823}]
["CA1500398","FRONTIER TRAILS HOMEOWNERS ASSOC INC.",102.67,{"$f":"C1856*(1+('Scenario Input'!$AA$15/100))","v":107.36735603124708},{"$f":"D1856*(1+('Scenario Input'!$AD$15/100))","v":111.11850936385302},{"$f":"E1856*(1+('Scenario Input'!$AG$15/100))","v":113.47217807916296},{"$f":"F1856*(1+('Scenario Input'!$AJ$15/100))","v":115.944953408423},{"$f":"G1856*(1+('Scenario Input'!$AM$15/100))","v":118.53775897101893},{"$f":"H1856*(1+('Scenario Input'!$AP$15/100))","v":121.99966469857462},{"$f":"I1856*(1+('Scenario Input'!$AS$15/100))","v":125.56267568887965}]
["CA3110041","MIDWAY HEIGHTS C. W. D.",71.930000000000007,{"$f":"C1857*(1+('Scenario Input'!$AA$15/100))","v":75.220940092798315},{"$f":"D1857*(1+('Scenario Input'!$AD$15/100))","v":77.84897612293706},{"$f":"E1857*(1+('Scenario Input'!$AG$15/100))","v":79.497942624273804},{"$f":"F1857*(1+('Scenario Input'!$AJ$15/100))","v":81.230354520968802},{"$f":"G1857*(1+('Scenario Input'!$AM$15/100))","v":83.046858895348123},{"$f":"H1857*(1+('Scenario Input'!$AP$15/100))","v":85.472249749376374},{"$f":"I1857*(1+('Scenario Input'!$AS$15/100))","v":87.968474357661563}]
["CA3610016","GLEN MARTIN MWC",50.42,{"$f":"C1858*(1+('Scenario Input'!$AA$15/100))","v":52.726814951743236},{"$f":"D1858*(1+('Scenario Input'!$AD$15/100))","v":54.568961158327355},{"$f":"E1858*(1+('Scenario Input'!$AG$15/100))","v":55.724819506685463},{"$f":"F1858*(1+('Scenario Input'!$AJ$15/100))","v":56.939169678121047},{"$f":"G1858*(1+('Scenario Input'!$AM$15/100))","v":58.212465250986412},{"$f":"H1858*(1+('Scenario Input'!$AP$15/100))","v":59.912565443675199},{"$f":"I1858*(1+('Scenario Input'!$AS$15/100))","v":61.662317212752626}]
["CA4900603","RIEBLI MUTUAL WATER COMPANY",63.33,{"$f":"C1859*(1+('Scenario Input'!$AA$15/100))","v":66.22747304430581},{"$f":"D1859*(1+('Scenario Input'!$AD$15/100))","v":68.541299289108906},{"$f":"E1859*(1+('Scenario Input'!$AG$15/100))","v":69.993114227655497},{"$f":"F1859*(1+('Scenario Input'!$AJ$15/100))","v":71.518397773014783},{"$f":"G1859*(1+('Scenario Input'!$AM$15/100))","v":73.117719641907357},{"$f":"H1859*(1+('Scenario Input'!$AP$15/100))","v":75.253129106464698},{"$f":"I1859*(1+('Scenario Input'!$AS$15/100))","v":77.450903393169838}]
["CA2810004","ST. HELENA, CITY OF",188.21,{"$f":"C1860*(1+('Scenario Input'!$AA$15/100))","v":196.82098060427597},{"$f":"D1860*(1+('Scenario Input'!$AD$15/100))","v":203.6974252203251},{"$f":"E1860*(1+('Scenario Input'!$AG$15/100))","v":208.01206424738737},{"$f":"F1860*(1+('Scenario Input'!$AJ$15/100))","v":212.54504413167717},{"$f":"G1860*(1+('Scenario Input'!$AM$15/100))","v":217.29805801047507},{"$f":"H1860*(1+('Scenario Input'!$AP$15/100))","v":223.64426700027985},{"$f":"I1860*(1+('Scenario Input'!$AS$15/100))","v":230.17581758453338}]
["CA3510001","HOLLISTER, CITY OF",33.57,{"$f":"C1861*(1+('Scenario Input'!$AA$15/100))","v":35.105894048592234},{"$f":"D1861*(1+('Scenario Input'!$AD$15/100))","v":36.332408292047788},{"$f":"E1861*(1+('Scenario Input'!$AG$15/100))","v":37.101987124939136},{"$f":"F1861*(1+('Scenario Input'!$AJ$15/100))","v":37.910510235908845},{"$f":"G1861*(1+('Scenario Input'!$AM$15/100))","v":38.758279620698417},{"$f":"H1861*(1+('Scenario Input'!$AP$15/100))","v":39.890218602621516},{"$f":"I1861*(1+('Scenario Input'!$AS$15/100))","v":41.055215962556645}]
["CA1910018","BELLFLOWER MUNICIPAL WATER SYSTEM",36.25,{"$f":"C1862*(1+('Scenario Input'!$AA$15/100))","v":37.908509361378265},{"$f":"D1862*(1+('Scenario Input'!$AD$15/100))","v":39.232940142589577},{"$f":"E1862*(1+('Scenario Input'!$AG$15/100))","v":40.063956904350412},{"$f":"F1862*(1+('Scenario Input'!$AJ$15/100))","v":40.937026989922408},{"$f":"G1862*(1+('Scenario Input'!$AM$15/100))","v":41.852476504328784},{"$f":"H1862*(1+('Scenario Input'!$AP$15/100))","v":43.074781779714911},{"$f":"I1862*(1+('Scenario Input'!$AS$15/100))","v":44.332784588700569}]
["CA5410010","PORTERVILLE, CITY OF",29.54,{"$f":"C1863*(1+('Scenario Input'!$AA$15/100))","v":30.891513559589349},{"$f":"D1863*(1+('Scenario Input'!$AD$15/100))","v":31.970787636195752},{"$f":"E1863*(1+('Scenario Input'!$AG$15/100))","v":32.647980329779614},{"$f":"F1863*(1+('Scenario Input'!$AJ$15/100))","v":33.359442131925732},{"$f":"G1863*(1+('Scenario Input'!$AM$15/100))","v":34.105438784493025},{"$f":"H1863*(1+('Scenario Input'!$AP$15/100))","v":35.101491138559403},{"$f":"I1863*(1+('Scenario Input'!$AS$15/100))","v":36.126633289661093}]
["CA0400003","HARTLEY MUTUAL WATER SYSTEM",55.84,{"$f":"C1864*(1+('Scenario Input'!$AA$15/100))","v":58.394790696258276},{"$f":"D1864*(1+('Scenario Input'!$AD$15/100))","v":60.434962139646956},{"$f":"E1864*(1+('Scenario Input'!$AG$15/100))","v":61.715071821763509},{"$f":"F1864*(1+('Scenario Input'!$AJ$15/100))","v":63.059961023924615},{"$f":"G1864*(1+('Scenario Input'!$AM$15/100))","v":64.470132082806046},{"$f":"H1864*(1+('Scenario Input'!$AP$15/100))","v":66.352987988393949},{"$f":"I1864*(1+('Scenario Input'!$AS$15/100))","v":68.29083286711834}]
["CA1400026","RAWSON CREEK MUTUAL WATER COMPANY",50,{"$f":"C1865*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1865*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1865*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1865*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1865*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1865*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1865*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA3301115","CHIRIACO SUMMIT WATER DIST.",112.28,{"$f":"C1866*(1+('Scenario Input'!$AA$15/100))","v":117.41703258194626},{"$f":"D1866*(1+('Scenario Input'!$AD$15/100))","v":121.51929708165402},{"$f":"E1866*(1+('Scenario Input'!$AG$15/100))","v":124.09327120608179},{"$f":"F1866*(1+('Scenario Input'!$AJ$15/100))","v":126.79750042561348},{"$f":"G1866*(1+('Scenario Input'!$AM$15/100))","v":129.632994811201},{"$f":"H1866*(1+('Scenario Input'!$AP$15/100))","v":133.41893788210731},{"$f":"I1866*(1+('Scenario Input'!$AS$15/100))","v":137.31544975501515}]
["CA3610117","DEVORE WC",38.64,{"$f":"C1867*(1+('Scenario Input'!$AA$15/100))","v":40.407856599273273},{"$f":"D1867*(1+('Scenario Input'!$AD$15/100))","v":41.819608471990655},{"$f":"E1867*(1+('Scenario Input'!$AG$15/100))","v":42.705415028526893},{"$f":"F1867*(1+('Scenario Input'!$AJ$15/100))","v":43.636047528016597},{"$f":"G1867*(1+('Scenario Input'!$AM$15/100))","v":44.61185357592452},{"$f":"H1867*(1+('Scenario Input'!$AP$15/100))","v":45.914746702570589},{"$f":"I1867*(1+('Scenario Input'!$AS$15/100))","v":47.255690938134883}]
["CA0310021","AWA - CAMANCHE VILLAGE",45.1,{"$f":"C1868*(1+('Scenario Input'!$AA$15/100))","v":47.163414405466476},{"$f":"D1868*(1+('Scenario Input'!$AD$15/100))","v":48.811188977401102},{"$f":"E1868*(1+('Scenario Input'!$AG$15/100))","v":49.845088452033202},{"$f":"F1868*(1+('Scenario Input'!$AJ$15/100))","v":50.93130806194484},{"$f":"G1868*(1+('Scenario Input'!$AM$15/100))","v":52.070253526764908},{"$f":"H1868*(1+('Scenario Input'!$AP$15/100))","v":53.590969883176335},{"$f":"I1868*(1+('Scenario Input'!$AS$15/100))","v":55.156098895183312}]
["CA3310021","JURUPA COMMUNITY SD",83.68,{"$f":"C1869*(1+('Scenario Input'!$AA$15/100))","v":87.508525885796786},{"$f":"D1869*(1+('Scenario Input'!$AD$15/100))","v":90.565860169155755},{"$f":"E1869*(1+('Scenario Input'!$AG$15/100))","v":92.484190724304639},{"$f":"F1869*(1+('Scenario Input'!$AJ$15/100))","v":94.499597752185039},{"$f":"G1869*(1+('Scenario Input'!$AM$15/100))","v":96.612834038130572},{"$f":"H1869*(1+('Scenario Input'!$AP$15/100))","v":99.434420395215014},{"$f":"I1869*(1+('Scenario Input'!$AS$15/100))","v":102.33841143124039}]
["CA2702198","FOOTHILL ESTATES WS",40.93,{"$f":"C1870*(1+('Scenario Input'!$AA$15/100))","v":42.802628638929995},{"$f":"D1870*(1+('Scenario Input'!$AD$15/100))","v":44.298048000998385},{"$f":"E1870*(1+('Scenario Input'!$AG$15/100))","v":45.23635189227759},{"$f":"F1870*(1+('Scenario Input'!$AJ$15/100))","v":46.222138336483432},{"$f":"G1870*(1+('Scenario Input'!$AM$15/100))","v":47.255775539922134},{"$f":"H1870*(1+('Scenario Input'!$AP$15/100))","v":48.635884641206388},{"$f":"I1870*(1+('Scenario Input'!$AS$15/100))","v":50.056299950772811}]
["CA3400156","SOUTHWEST TRACT W M D [SWS]",52.91,{"$f":"C1871*(1+('Scenario Input'!$AA$15/100))","v":55.330737387876525},{"$f":"D1871*(1+('Scenario Input'!$AD$15/100))","v":57.263858288121781},{"$f":"E1871*(1+('Scenario Input'!$AG$15/100))","v":58.476798891287736},{"$f":"F1871*(1+('Scenario Input'!$AJ$15/100))","v":59.751119945842611},{"$f":"G1871*(1+('Scenario Input'!$AM$15/100))","v":61.0872974301803},{"$f":"H1871*(1+('Scenario Input'!$AP$15/100))","v":62.871357350750777},{"$f":"I1871*(1+('Scenario Input'!$AS$15/100))","v":64.707520898983361}]
["CA1100436","ORLAND OAKS MHP",18,{"$f":"C1872*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"D1872*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"E1872*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"F1872*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"G1872*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"H1872*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"I1872*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
["CA3700277","SUNRISE ESTATES MUTUAL WATER COMPANY",44.75,{"$f":"C1873*(1+('Scenario Input'!$AA$15/100))","v":46.797401211632483},{"$f":"D1873*(1+('Scenario Input'!$AD$15/100))","v":48.432388176024375},{"$f":"E1873*(1+('Scenario Input'!$AG$15/100))","v":49.458264040542922},{"$f":"F1873*(1+('Scenario Input'!$AJ$15/100))","v":50.536054008249039},{"$f":"G1873*(1+('Scenario Input'!$AM$15/100))","v":51.666160650171392},{"$f":"H1873*(1+('Scenario Input'!$AP$15/100))","v":53.175075438406679},{"$f":"I1873*(1+('Scenario Input'!$AS$15/100))","v":54.728058216395866}]
["CA0710001","CITY OF ANTIOCH",62.19,{"$f":"C1874*(1+('Scenario Input'!$AA$15/100))","v":65.035315784389354},{"$f":"D1874*(1+('Scenario Input'!$AD$15/100))","v":67.307490964624705},{"$f":"E1874*(1+('Scenario Input'!$AG$15/100))","v":68.733171858801427},{"$f":"F1874*(1+('Scenario Input'!$AJ$15/100))","v":70.230998855262726},{"$f":"G1874*(1+('Scenario Input'!$AM$15/100))","v":71.801531415288451},{"$f":"H1874*(1+('Scenario Input'!$AP$15/100))","v":73.898501486357787},{"$f":"I1874*(1+('Scenario Input'!$AS$15/100))","v":76.056713753690687}]
["CA0510004","CCWD - SHEEP RANCH",66.69,{"$f":"C1875*(1+('Scenario Input'!$AA$15/100))","v":69.74119970511218},{"$f":"D1875*(1+('Scenario Input'!$AD$15/100))","v":72.177786982325486},{"$f":"E1875*(1+('Scenario Input'!$AG$15/100))","v":73.706628577962178},{"$f":"F1875*(1+('Scenario Input'!$AJ$15/100))","v":75.312836688494485},{"$f":"G1875*(1+('Scenario Input'!$AM$15/100))","v":76.997011257205131},{"$f":"H1875*(1+('Scenario Input'!$AP$15/100))","v":79.245715776253434},{"$f":"I1875*(1+('Scenario Input'!$AS$15/100))","v":81.560093909529385}]
["CA1910166","VALLEY WATER CO.",26.69,{"$f":"C1876*(1+('Scenario Input'!$AA$15/100))","v":27.911120409798233},{"$f":"D1876*(1+('Scenario Input'!$AD$15/100))","v":28.886266824985267},{"$f":"E1876*(1+('Scenario Input'!$AG$15/100))","v":29.498124407644486},{"$f":"F1876*(1+('Scenario Input'!$AJ$15/100))","v":30.140944837545632},{"$f":"G1876*(1+('Scenario Input'!$AM$15/100))","v":30.8149682179458},{"$f":"H1876*(1+('Scenario Input'!$AP$15/100))","v":31.714922088292166},{"$f":"I1876*(1+('Scenario Input'!$AS$15/100))","v":32.641159190963258}]
["CA1700544","COBB AREA CWD - BONANZA SPRINGS",65.34,{"$f":"C1877*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"D1877*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"E1877*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"F1877*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"G1877*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"H1877*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"I1877*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787}]
["CA3410004","CARMICHAEL WATER DISTRICT",48.3,{"$f":"C1878*(1+('Scenario Input'!$AA$15/100))","v":50.509820749091588},{"$f":"D1878*(1+('Scenario Input'!$AD$15/100))","v":52.274510589988317},{"$f":"E1878*(1+('Scenario Input'!$AG$15/100))","v":53.381768785658615},{"$f":"F1878*(1+('Scenario Input'!$AJ$15/100))","v":54.545059410020748},{"$f":"G1878*(1+('Scenario Input'!$AM$15/100))","v":55.764816969905652},{"$f":"H1878*(1+('Scenario Input'!$AP$15/100))","v":57.393433378213238},{"$f":"I1878*(1+('Scenario Input'!$AS$15/100))","v":59.069613672668609}]
["CA3010041","CITY OF SEAL BEACH",147.35,{"$f":"C1879*(1+('Scenario Input'!$AA$15/100))","v":154.09155460411276},{"$f":"D1879*(1+('Scenario Input'!$AD$15/100))","v":159.47513737960205},{"$f":"E1879*(1+('Scenario Input'!$AG$15/100))","v":162.85307723740783},{"$f":"F1879*(1+('Scenario Input'!$AJ$15/100))","v":166.4019566059329},{"$f":"G1879*(1+('Scenario Input'!$AM$15/100))","v":170.12310104587164},{"$f":"H1879*(1+('Scenario Input'!$AP$15/100))","v":175.09156124802738},{"$f":"I1879*(1+('Scenario Input'!$AS$15/100))","v":180.20512576951802}]
["CA2810012","PACIFIC UNION COLLEGE",12,{"$f":"C1880*(1+('Scenario Input'!$AA$15/100))","v":12.549023788594184},{"$f":"D1880*(1+('Scenario Input'!$AD$15/100))","v":12.987456047202066},{"$f":"E1880*(1+('Scenario Input'!$AG$15/100))","v":13.262551251095308},{"$f":"F1880*(1+('Scenario Input'!$AJ$15/100))","v":13.551567555284658},{"$f":"G1880*(1+('Scenario Input'!$AM$15/100))","v":13.854612911777803},{"$f":"H1880*(1+('Scenario Input'!$AP$15/100))","v":14.259238106388382},{"$f":"I1880*(1+('Scenario Input'!$AS$15/100))","v":14.67568041556984}]
["CA2310005","WILLOW COUNTY WATER DISTRICT",29,{"$f":"C1881*(1+('Scenario Input'!$AA$15/100))","v":30.326807489102613},{"$f":"D1881*(1+('Scenario Input'!$AD$15/100))","v":31.386352114071663},{"$f":"E1881*(1+('Scenario Input'!$AG$15/100))","v":32.051165523480329},{"$f":"F1881*(1+('Scenario Input'!$AJ$15/100))","v":32.749621591937924},{"$f":"G1881*(1+('Scenario Input'!$AM$15/100))","v":33.481981203463022},{"$f":"H1881*(1+('Scenario Input'!$AP$15/100))","v":34.459825423771925},{"$f":"I1881*(1+('Scenario Input'!$AS$15/100))","v":35.46622767096045}]
["CA4910019","FORESTVILLE WATER DISTRICT",81.260000000000005,{"$f":"C1882*(1+('Scenario Input'!$AA$15/100))","v":84.977806088430299},{"$f":"D1882*(1+('Scenario Input'!$AD$15/100))","v":87.946723199636679},{"$f":"E1882*(1+('Scenario Input'!$AG$15/100))","v":89.809576222000416},{"$f":"F1882*(1+('Scenario Input'!$AJ$15/100))","v":91.76669829520263},{"$f":"G1882*(1+('Scenario Input'!$AM$15/100))","v":93.818820434255372},{"$f":"H1882*(1+('Scenario Input'!$AP$15/100))","v":96.558807377093345},{"$f":"I1882*(1+('Scenario Input'!$AS$15/100))","v":99.378815880767121}]
["CA2701498","HARBOR VIEW WA",50,{"$f":"C1883*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1883*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1883*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1883*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1883*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1883*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1883*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA2000865","MD 58 SIERRA HIGHLANDS",72.959999999999994,{"$f":"C1884*(1+('Scenario Input'!$AA$15/100))","v":76.298064634652633},{"$f":"D1884*(1+('Scenario Input'!$AD$15/100))","v":78.963732766988556},{"$f":"E1884*(1+('Scenario Input'!$AG$15/100))","v":80.636311606659476},{"$f":"F1884*(1+('Scenario Input'!$AJ$15/100))","v":82.393530736130728},{"$f":"G1884*(1+('Scenario Input'!$AM$15/100))","v":84.236046503609046},{"$f":"H1884*(1+('Scenario Input'!$AP$15/100))","v":86.696167686841378},{"$f":"I1884*(1+('Scenario Input'!$AS$15/100))","v":89.228136926664646}]
["CA1910028","CRESCENTA VALLEY CWD",133.75,{"$f":"C1885*(1+('Scenario Input'!$AA$15/100))","v":139.86932764370601},{"$f":"D1885*(1+('Scenario Input'!$AD$15/100))","v":144.75602052610637},{"$f":"E1885*(1+('Scenario Input'!$AG$15/100))","v":147.82218581949979},{"$f":"F1885*(1+('Scenario Input'!$AJ$15/100))","v":151.04351337661026},{"$f":"G1885*(1+('Scenario Input'!$AM$15/100))","v":154.42120641252345},{"$f":"H1885*(1+('Scenario Input'!$AP$15/100))","v":158.93109139412053},{"$f":"I1885*(1+('Scenario Input'!$AS$15/100))","v":163.57268796520552}]
["CA5601122","TICO MUTUAL WATER CO",107.83,{"$f":"C1886*(1+('Scenario Input'!$AA$15/100))","v":112.76343626034257},{"$f":"D1886*(1+('Scenario Input'!$AD$15/100))","v":116.7031154641499},{"$f":"E1886*(1+('Scenario Input'!$AG$15/100))","v":119.17507511713393},{"$f":"F1886*(1+('Scenario Input'!$AJ$15/100))","v":121.7721274571954},{"$f":"G1886*(1+('Scenario Input'!$AM$15/100))","v":124.49524252308338},{"$f":"H1886*(1+('Scenario Input'!$AP$15/100))","v":128.13113708432161},{"$f":"I1886*(1+('Scenario Input'!$AS$15/100))","v":131.87321826757466}]
["CA1010026","PINEDALE COUNTY WATER DISTRICT",23.84,{"$f":"C1887*(1+('Scenario Input'!$AA$15/100))","v":24.930727260007114},{"$f":"D1887*(1+('Scenario Input'!$AD$15/100))","v":25.801746013774775},{"$f":"E1887*(1+('Scenario Input'!$AG$15/100))","v":26.348268485509351},{"$f":"F1887*(1+('Scenario Input'!$AJ$15/100))","v":26.922447543165525},{"$f":"G1887*(1+('Scenario Input'!$AM$15/100))","v":27.524497651398573},{"$f":"H1887*(1+('Scenario Input'!$AP$15/100))","v":28.328353038024925},{"$f":"I1887*(1+('Scenario Input'!$AS$15/100))","v":29.155685092265422}]
["CA4210013","SOLVANG WATER DIVISION",133.85,{"$f":"C1888*(1+('Scenario Input'!$AA$15/100))","v":139.97390284194429},{"$f":"D1888*(1+('Scenario Input'!$AD$15/100))","v":144.86424932649973},{"$f":"E1888*(1+('Scenario Input'!$AG$15/100))","v":147.93270707992562},{"$f":"F1888*(1+('Scenario Input'!$AJ$15/100))","v":151.15644310623765},{"$f":"G1888*(1+('Scenario Input'!$AM$15/100))","v":154.53666152012158},{"$f":"H1888*(1+('Scenario Input'!$AP$15/100))","v":159.04991837834044},{"$f":"I1888*(1+('Scenario Input'!$AS$15/100))","v":163.69498530200195}]
["CA5301102","TRINITY KNOLLS MUTUAL WATER COMPANY",57.14,{"$f":"C1889*(1+('Scenario Input'!$AA$15/100))","v":59.754268273355976},{"$f":"D1889*(1+('Scenario Input'!$AD$15/100))","v":61.841936544760507},{"$f":"E1889*(1+('Scenario Input'!$AG$15/100))","v":63.151848207298833},{"$f":"F1889*(1+('Scenario Input'!$AJ$15/100))","v":64.528047509080452},{"$f":"G1889*(1+('Scenario Input'!$AM$15/100))","v":65.971048481581974},{"$f":"H1889*(1+('Scenario Input'!$AP$15/100))","v":67.897738783252677},{"$f":"I1889*(1+('Scenario Input'!$AS$15/100))","v":69.88069824547172}]
["CA1000039","FCSA #10/CUMORAH KNOLLS",69.25,{"$f":"C1890*(1+('Scenario Input'!$AA$15/100))","v":72.41832478001227},{"$f":"D1890*(1+('Scenario Input'!$AD$15/100))","v":74.948444272395264},{"$f":"E1890*(1+('Scenario Input'!$AG$15/100))","v":76.535972844862513},{"$f":"F1890*(1+('Scenario Input'!$AJ$15/100))","v":78.203837766955218},{"$f":"G1890*(1+('Scenario Input'!$AM$15/100))","v":79.952662011717734},{"$f":"H1890*(1+('Scenario Input'!$AP$15/100))","v":82.287686572282951},{"$f":"I1890*(1+('Scenario Input'!$AS$15/100))","v":84.690905731517617}]
["CA1510005","DELANO, CITY OF",33.630000000000003,{"$f":"C1891*(1+('Scenario Input'!$AA$15/100))","v":35.168639167535204},{"$f":"D1891*(1+('Scenario Input'!$AD$15/100))","v":36.397345572283797},{"$f":"E1891*(1+('Scenario Input'!$AG$15/100))","v":37.168299881194606},{"$f":"F1891*(1+('Scenario Input'!$AJ$15/100))","v":37.978268073685257},{"$f":"G1891*(1+('Scenario Input'!$AM$15/100))","v":38.827552685257295},{"$f":"H1891*(1+('Scenario Input'!$AP$15/100))","v":39.961514793153448},{"$f":"I1891*(1+('Scenario Input'!$AS$15/100))","v":41.128594364634488}]
["CA4510007","COTTONWOOD COUNTY WATER DIST.",36,{"$f":"C1892*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"D1892*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"E1892*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"F1892*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"G1892*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"H1892*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"I1892*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516}]
["CA4910009","SANTA ROSA, CITY OF",46.61,{"$f":"C1893*(1+('Scenario Input'!$AA$15/100))","v":48.74249989886458},{"$f":"D1893*(1+('Scenario Input'!$AD$15/100))","v":50.445443863340699},{"$f":"E1893*(1+('Scenario Input'!$AG$15/100))","v":51.513959484462703},{"$f":"F1893*(1+('Scenario Input'!$AJ$15/100))","v":52.636546979318169},{"$f":"G1893*(1+('Scenario Input'!$AM$15/100))","v":53.813625651496956},{"$f":"H1893*(1+('Scenario Input'!$AP$15/100))","v":55.385257344896885},{"$f":"I1893*(1+('Scenario Input'!$AS$15/100))","v":57.002788680809196}]
["CA4900653","LONE PINE MUTUAL WATER COMPANY",100,{"$f":"C1894*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D1894*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E1894*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F1894*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G1894*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H1894*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I1894*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["CA4910013","VALLEY OF THE MOON WATER DISTRICT",25.03,{"$f":"C1895*(1+('Scenario Input'!$AA$15/100))","v":26.175172119042706},{"$f":"D1895*(1+('Scenario Input'!$AD$15/100))","v":27.089668738455646},{"$f":"E1895*(1+('Scenario Input'!$AG$15/100))","v":27.663471484576302},{"$f":"F1895*(1+('Scenario Input'!$AJ$15/100))","v":28.266311325731255},{"$f":"G1895*(1+('Scenario Input'!$AM$15/100))","v":28.89841343181654},{"$f":"H1895*(1+('Scenario Input'!$AP$15/100))","v":29.742394150241775},{"$f":"I1895*(1+('Scenario Input'!$AS$15/100))","v":30.611023400142766}]
["CA4900793","VINEHILL VISTAS MUTUAL WATER COMPANY",50,{"$f":"C1896*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1896*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1896*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1896*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1896*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1896*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1896*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA3110009","MEADOW VISTA CWD",87.57,{"$f":"C1897*(1+('Scenario Input'!$AA$15/100))","v":91.57650109726606},{"$f":"D1897*(1+('Scenario Input'!$AD$15/100))","v":94.775960504457089},{"$f":"E1897*(1+('Scenario Input'!$AG$15/100))","v":96.783467754868028},{"$f":"F1897*(1+('Scenario Input'!$AJ$15/100))","v":98.8925642346898},{"$f":"G1897*(1+('Scenario Input'!$AM$15/100))","v":101.10403772369853},{"$f":"H1897*(1+('Scenario Input'!$AP$15/100))","v":104.05679008136923},{"$f":"I1897*(1+('Scenario Input'!$AS$15/100))","v":107.09577783262093}]
["CA5510007","DEL ORO WATER COMPANY - STRAWBERRY DIV.",186.26,{"$f":"C1898*(1+('Scenario Input'!$AA$15/100))","v":194.78176423862939},{"$f":"D1898*(1+('Scenario Input'!$AD$15/100))","v":201.58696361265476},{"$f":"E1898*(1+('Scenario Input'!$AG$15/100))","v":205.85689966908436},{"$f":"F1898*(1+('Scenario Input'!$AJ$15/100))","v":210.34291440394338},{"$f":"G1898*(1+('Scenario Input'!$AM$15/100))","v":215.04668341231115},{"$f":"H1898*(1+('Scenario Input'!$AP$15/100))","v":221.3271408079917},{"$f":"I1898*(1+('Scenario Input'!$AS$15/100))","v":227.79101951700324}]
["CA1502569","FIRST MUTUAL WATER SYSTEM",30,{"$f":"C1899*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"D1899*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"E1899*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"F1899*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"G1899*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"H1899*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"I1899*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
["CA1900563","SUNDALE MUTUAL WATER COMPANY A, B",65,{"$f":"C1900*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"D1900*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"E1900*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"F1900*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"G1900*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"H1900*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"I1900*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
["CA3610060","BDVWA - GOAT MOUNTAIN ID",43.56,{"$f":"C1901*(1+('Scenario Input'!$AA$15/100))","v":45.552956352596894},{"$f":"D1901*(1+('Scenario Input'!$AD$15/100))","v":47.144465451343507},{"$f":"E1901*(1+('Scenario Input'!$AG$15/100))","v":48.143061041475974},{"$f":"F1901*(1+('Scenario Input'!$AJ$15/100))","v":49.192190225683312},{"$f":"G1901*(1+('Scenario Input'!$AM$15/100))","v":50.292244869753425},{"$f":"H1901*(1+('Scenario Input'!$AP$15/100))","v":51.761034326189829},{"$f":"I1901*(1+('Scenario Input'!$AS$15/100))","v":53.272719908518525}]
["CA3700933","PALOMAR MOUNTAIN MUTUAL WATER CO.",27.5,{"$f":"C1902*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"D1902*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"E1902*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"F1902*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"G1902*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"H1902*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"I1902*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
["CA3410002","SCWA - ARDEN PARK VISTA",55.09,{"$f":"C1903*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"D1903*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"E1903*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"F1903*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"G1903*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"H1903*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"I1903*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
["CA4500204","WHITE OAK MUTUAL WATER COMPANY",54.25,{"$f":"C1904*(1+('Scenario Input'!$AA$15/100))","v":56.73204504426954},{"$f":"D1904*(1+('Scenario Input'!$AD$15/100))","v":58.71412421339268},{"$f":"E1904*(1+('Scenario Input'!$AG$15/100))","v":59.957783780993381},{"$f":"F1904*(1+('Scenario Input'!$AJ$15/100))","v":61.264378322849396},{"$f":"G1904*(1+('Scenario Input'!$AM$15/100))","v":62.634395871995487},{"$f":"H1904*(1+('Scenario Input'!$AP$15/100))","v":64.463638939297482},{"$f":"I1904*(1+('Scenario Input'!$AS$15/100))","v":66.346305212055327}]
["CA3310031","RIVERSIDE, CITY OF",27.23,{"$f":"C1905*(1+('Scenario Input'!$AA$15/100))","v":28.475826480284972},{"$f":"D1905*(1+('Scenario Input'!$AD$15/100))","v":29.470702347109359},{"$f":"E1905*(1+('Scenario Input'!$AG$15/100))","v":30.094939213943775},{"$f":"F1905*(1+('Scenario Input'!$AJ$15/100))","v":30.75076537753344},{"$f":"G1905*(1+('Scenario Input'!$AM$15/100))","v":31.4384257989758},{"$f":"H1905*(1+('Scenario Input'!$AP$15/100))","v":32.356587803079641},{"$f":"I1905*(1+('Scenario Input'!$AS$15/100))","v":33.301564809663901}]
["CA1810002","WESTWOOD C.S.D.",46.45,{"$f":"C1906*(1+('Scenario Input'!$AA$15/100))","v":48.575179581683329},{"$f":"D1906*(1+('Scenario Input'!$AD$15/100))","v":50.272277782711342},{"$f":"E1906*(1+('Scenario Input'!$AG$15/100))","v":51.337125467781433},{"$f":"F1906*(1+('Scenario Input'!$AJ$15/100))","v":52.455859411914375},{"$f":"G1906*(1+('Scenario Input'!$AM$15/100))","v":53.628897479339919},{"$f":"H1906*(1+('Scenario Input'!$AP$15/100))","v":55.195134170145039},{"$f":"I1906*(1+('Scenario Input'!$AS$15/100))","v":56.807112941934932}]
["CA5610017","VENTURA WATER DEPARTMENT",25.16,{"$f":"C1907*(1+('Scenario Input'!$AA$15/100))","v":26.311119876752475},{"$f":"D1907*(1+('Scenario Input'!$AD$15/100))","v":27.230366178967003},{"$f":"E1907*(1+('Scenario Input'!$AG$15/100))","v":27.807149123129836},{"$f":"F1907*(1+('Scenario Input'!$AJ$15/100))","v":28.41311997424684},{"$f":"G1907*(1+('Scenario Input'!$AM$15/100))","v":29.048505071694134},{"$f":"H1907*(1+('Scenario Input'!$AP$15/100))","v":29.896869229727649},{"$f":"I1907*(1+('Scenario Input'!$AS$15/100))","v":30.770009937978106}]
["CA4500235","WOODRIDGE MUTUAL WATER CO",48,{"$f":"C1908*(1+('Scenario Input'!$AA$15/100))","v":50.196095154376735},{"$f":"D1908*(1+('Scenario Input'!$AD$15/100))","v":51.949824188808265},{"$f":"E1908*(1+('Scenario Input'!$AG$15/100))","v":53.050205004381233},{"$f":"F1908*(1+('Scenario Input'!$AJ$15/100))","v":54.206270221138631},{"$f":"G1908*(1+('Scenario Input'!$AM$15/100))","v":55.418451647111212},{"$f":"H1908*(1+('Scenario Input'!$AP$15/100))","v":57.03695242555353},{"$f":"I1908*(1+('Scenario Input'!$AS$15/100))","v":58.702721662279359}]
["CA5400660","LAKE SUCCESS MOBILE LODGE",48,{"$f":"C1909*(1+('Scenario Input'!$AA$15/100))","v":50.196095154376735},{"$f":"D1909*(1+('Scenario Input'!$AD$15/100))","v":51.949824188808265},{"$f":"E1909*(1+('Scenario Input'!$AG$15/100))","v":53.050205004381233},{"$f":"F1909*(1+('Scenario Input'!$AJ$15/100))","v":54.206270221138631},{"$f":"G1909*(1+('Scenario Input'!$AM$15/100))","v":55.418451647111212},{"$f":"H1909*(1+('Scenario Input'!$AP$15/100))","v":57.03695242555353},{"$f":"I1909*(1+('Scenario Input'!$AS$15/100))","v":58.702721662279359}]
["CA1910125","PICO WD",28.5,{"$f":"C1910*(1+('Scenario Input'!$AA$15/100))","v":29.80393149791119},{"$f":"D1910*(1+('Scenario Input'!$AD$15/100))","v":30.84520811210491},{"$f":"E1910*(1+('Scenario Input'!$AG$15/100))","v":31.498559221351361},{"$f":"F1910*(1+('Scenario Input'!$AJ$15/100))","v":32.184972943801064},{"$f":"G1910*(1+('Scenario Input'!$AM$15/100))","v":32.904705665472285},{"$f":"H1910*(1+('Scenario Input'!$AP$15/100))","v":33.865690502672415},{"$f":"I1910*(1+('Scenario Input'!$AS$15/100))","v":34.854740986978378}]
["CA2700775","TIERRA VERDE MWC",60,{"$f":"C1911*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"D1911*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"E1911*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"F1911*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"G1911*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"H1911*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"I1911*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
["CA1710014","MT. KONOCTI MUTUAL WATER COMPANY",50,{"$f":"C1912*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1912*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1912*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1912*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1912*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1912*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1912*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA1910185","LOS ANGELES CWWD 36-VAL VERDE",21.78,{"$f":"C1913*(1+('Scenario Input'!$AA$15/100))","v":22.776478176298447},{"$f":"D1913*(1+('Scenario Input'!$AD$15/100))","v":23.572232725671753},{"$f":"E1913*(1+('Scenario Input'!$AG$15/100))","v":24.071530520737987},{"$f":"F1913*(1+('Scenario Input'!$AJ$15/100))","v":24.596095112841656},{"$f":"G1913*(1+('Scenario Input'!$AM$15/100))","v":25.146122434876713},{"$f":"H1913*(1+('Scenario Input'!$AP$15/100))","v":25.880517163094915},{"$f":"I1913*(1+('Scenario Input'!$AS$15/100))","v":26.636359954259262}]
["CA1000019","FCSA #30/EL PORVENIR",113.32,{"$f":"C1914*(1+('Scenario Input'!$AA$15/100))","v":118.50461464362441},{"$f":"D1914*(1+('Scenario Input'!$AD$15/100))","v":122.64487660574484},{"$f":"E1914*(1+('Scenario Input'!$AG$15/100))","v":125.24269231451002},{"$f":"F1914*(1+('Scenario Input'!$AJ$15/100))","v":127.97196961373811},{"$f":"G1914*(1+('Scenario Input'!$AM$15/100))","v":130.8337279302217},{"$f":"H1914*(1+('Scenario Input'!$AP$15/100))","v":134.65473851799428},{"$f":"I1914*(1+('Scenario Input'!$AS$15/100))","v":138.58734205769784}]
["CA0710004","BRENTWOOD",57.48,{"$f":"C1915*(1+('Scenario Input'!$AA$15/100))","v":60.109823947366138},{"$f":"D1915*(1+('Scenario Input'!$AD$15/100))","v":62.209914466097892},{"$f":"E1915*(1+('Scenario Input'!$AG$15/100))","v":63.527620492746522},{"$f":"F1915*(1+('Scenario Input'!$AJ$15/100))","v":64.91200858981351},{"$f":"G1915*(1+('Scenario Input'!$AM$15/100))","v":66.363595847415667},{"$f":"H1915*(1+('Scenario Input'!$AP$15/100))","v":68.301750529600341},{"$f":"I1915*(1+('Scenario Input'!$AS$15/100))","v":70.296509190579528}]
["CA1910020","EAST PASADENA WATER CO.",32.534000000000006,{"$f":"C1916*(1+('Scenario Input'!$AA$15/100))","v":34.022494994843605},{"$f":"D1916*(1+('Scenario Input'!$AD$15/100))","v":35.211157919972678},{"$f":"E1916*(1+('Scenario Input'!$AG$15/100))","v":35.956986866927906},{"$f":"F1916*(1+('Scenario Input'!$AJ$15/100))","v":36.740558236969264},{"$f":"G1916*(1+('Scenario Input'!$AM$15/100))","v":37.562164705981594},{"$f":"H1916*(1+('Scenario Input'!$AP$15/100))","v":38.65917104610331},{"$f":"I1916*(1+('Scenario Input'!$AS$15/100))","v":39.788215553345772}]
["CA3010002","CITY OF BREA",48.68,{"$f":"C1917*(1+('Scenario Input'!$AA$15/100))","v":50.907206502397074},{"$f":"D1917*(1+('Scenario Input'!$AD$15/100))","v":52.685780031483048},{"$f":"E1917*(1+('Scenario Input'!$AG$15/100))","v":53.801749575276638},{"$f":"F1917*(1+('Scenario Input'!$AJ$15/100))","v":54.97419238260477},{"$f":"G1917*(1+('Scenario Input'!$AM$15/100))","v":56.203546378778626},{"$f":"H1917*(1+('Scenario Input'!$AP$15/100))","v":57.844975918248878},{"$f":"I1917*(1+('Scenario Input'!$AS$15/100))","v":59.534343552494995}]
["CA3110036","NORTH TAHOE PUD - DOLLAR COVE",45.65,{"$f":"C1918*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"D1918*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"E1918*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"F1918*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"G1918*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"H1918*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"I1918*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602}]
["CA2701676","SAN LUCAS WD",19.34,{"$f":"C1919*(1+('Scenario Input'!$AA$15/100))","v":20.224843339284295},{"$f":"D1919*(1+('Scenario Input'!$AD$15/100))","v":20.931449996073997},{"$f":"E1919*(1+('Scenario Input'!$AG$15/100))","v":21.374811766348607},{"$f":"F1919*(1+('Scenario Input'!$AJ$15/100))","v":21.840609709933776},{"$f":"G1919*(1+('Scenario Input'!$AM$15/100))","v":22.329017809481893},{"$f":"H1919*(1+('Scenario Input'!$AP$15/100))","v":22.981138748129279},{"$f":"I1919*(1+('Scenario Input'!$AS$15/100))","v":23.652304936426731}]
["CA1710015","HIDDEN VALLEY LAKE CSD",55.66,{"$f":"C1920*(1+('Scenario Input'!$AA$15/100))","v":58.206555339429357},{"$f":"D1920*(1+('Scenario Input'!$AD$15/100))","v":60.240150298938921},{"$f":"E1920*(1+('Scenario Input'!$AG$15/100))","v":61.516133552997076},{"$f":"F1920*(1+('Scenario Input'!$AJ$15/100))","v":62.856687510595343},{"$f":"G1920*(1+('Scenario Input'!$AM$15/100))","v":64.262312889129376},{"$f":"H1920*(1+('Scenario Input'!$AP$15/100))","v":66.139099416798118},{"$f":"I1920*(1+('Scenario Input'!$AS$15/100))","v":68.070697660884775}]
["CA1610007","HOME GARDEN CSD",57.54,{"$f":"C1921*(1+('Scenario Input'!$AA$15/100))","v":60.172569066309116},{"$f":"D1921*(1+('Scenario Input'!$AD$15/100))","v":62.274851746333916},{"$f":"E1921*(1+('Scenario Input'!$AG$15/100))","v":63.593933249002013},{"$f":"F1921*(1+('Scenario Input'!$AJ$15/100))","v":64.979766427589951},{"$f":"G1921*(1+('Scenario Input'!$AM$15/100))","v":66.43286891197458},{"$f":"H1921*(1+('Scenario Input'!$AP$15/100))","v":68.373046720132308},{"$f":"I1921*(1+('Scenario Input'!$AS$15/100))","v":70.369887592657406}]
["CA0409183","SIERRA MOON WATER COMPANY",87,{"$f":"C1922*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"D1922*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"E1922*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"F1922*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"G1922*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"H1922*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"I1922*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
["CA3310048","COACHELLA VWD: I.D. NO. 8",22.1,{"$f":"C1923*(1+('Scenario Input'!$AA$15/100))","v":23.111118810660958},{"$f":"D1923*(1+('Scenario Input'!$AD$15/100))","v":23.918564886930476},{"$f":"E1923*(1+('Scenario Input'!$AG$15/100))","v":24.425198554100529},{"$f":"F1923*(1+('Scenario Input'!$AJ$15/100))","v":24.957470247649248},{"$f":"G1923*(1+('Scenario Input'!$AM$15/100))","v":25.51557877919079},{"$f":"H1923*(1+('Scenario Input'!$AP$15/100))","v":26.260763512598608},{"$f":"I1923*(1+('Scenario Input'!$AS$15/100))","v":27.027711432007795}]
["CA5410009","PIXLEY PUBLIC UTIL DIST",66.55,{"$f":"C1924*(1+('Scenario Input'!$AA$15/100))","v":69.594794427578577},{"$f":"D1924*(1+('Scenario Input'!$AD$15/100))","v":72.026266661774798},{"$f":"E1924*(1+('Scenario Input'!$AG$15/100))","v":73.551898813366066},{"$f":"F1924*(1+('Scenario Input'!$AJ$15/100))","v":75.154735067016162},{"$f":"G1924*(1+('Scenario Input'!$AM$15/100))","v":76.835374106567727},{"$f":"H1924*(1+('Scenario Input'!$AP$15/100))","v":79.079357998345571},{"$f":"I1924*(1+('Scenario Input'!$AS$15/100))","v":81.388877638014407}]
["CA3901159","WILKINSON MANOR A-ZONE PWS",116.25,{"$f":"C1925*(1+('Scenario Input'!$AA$15/100))","v":121.56866795200617},{"$f":"D1925*(1+('Scenario Input'!$AD$15/100))","v":125.81598045727003},{"$f":"E1925*(1+('Scenario Input'!$AG$15/100))","v":128.48096524498581},{"$f":"F1925*(1+('Scenario Input'!$AJ$15/100))","v":131.28081069182014},{"$f":"G1925*(1+('Scenario Input'!$AM$15/100))","v":134.21656258284747},{"$f":"H1925*(1+('Scenario Input'!$AP$15/100))","v":138.13636915563745},{"$f":"I1925*(1+('Scenario Input'!$AS$15/100))","v":142.17065402583282}]
["CA1500561","ROUND MOUNTAIN WATER COMPANY",125,{"$f":"C1926*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"D1926*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"E1926*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"F1926*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"G1926*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"H1926*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"I1926*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917}]
["CA3400169","SPINDRIFT MARINA",100,{"$f":"C1927*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D1927*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E1927*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F1927*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G1927*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H1927*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I1927*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["CA1010025","CITY OF PARLIER",22.6,{"$f":"C1928*(1+('Scenario Input'!$AA$15/100))","v":23.633994801852381},{"$f":"D1928*(1+('Scenario Input'!$AD$15/100))","v":24.459708888897229},{"$f":"E1928*(1+('Scenario Input'!$AG$15/100))","v":24.977804856229501},{"$f":"F1928*(1+('Scenario Input'!$AJ$15/100))","v":25.522118895786107},{"$f":"G1928*(1+('Scenario Input'!$AM$15/100))","v":26.09285431718153},{"$f":"H1928*(1+('Scenario Input'!$AP$15/100))","v":26.854898433698121},{"$f":"I1928*(1+('Scenario Input'!$AS$15/100))","v":27.639198115989867}]
["CA5610015","VENTURA CWWD NO. 19 - SOMIS",143.35,{"$f":"C1929*(1+('Scenario Input'!$AA$15/100))","v":149.90854667458134},{"$f":"D1929*(1+('Scenario Input'!$AD$15/100))","v":155.14598536386802},{"$f":"E1929*(1+('Scenario Input'!$AG$15/100))","v":158.43222682037606},{"$f":"F1929*(1+('Scenario Input'!$AJ$15/100))","v":161.88476742083799},{"$f":"G1929*(1+('Scenario Input'!$AM$15/100))","v":165.50489674194569},{"$f":"H1929*(1+('Scenario Input'!$AP$15/100))","v":170.33848187923124},{"$f":"I1929*(1+('Scenario Input'!$AS$15/100))","v":175.31323229766141}]
["CA5400553","DEL ORO TRAVER DISTRICT",76.215999999999994,{"$f":"C1930*(1+('Scenario Input'!$AA$15/100))","v":79.703033089291196},{"$f":"D1930*(1+('Scenario Input'!$AD$15/100))","v":82.48766250779606},{"$f":"E1930*(1+('Scenario Input'!$AG$15/100))","v":84.234883846123338},{"$f":"F1930*(1+('Scenario Input'!$AJ$15/100))","v":86.070522732797954},{"$f":"G1930*(1+('Scenario Input'!$AM$15/100))","v":87.995264807004745},{"$f":"H1930*(1+('Scenario Input'!$AP$15/100))","v":90.565174293041409},{"$f":"I1930*(1+('Scenario Input'!$AS$15/100))","v":93.210138212755908}]
["CA1510022","WEST KERN WATER DISTRICT",17.3,{"$f":"C1931*(1+('Scenario Input'!$AA$15/100))","v":18.091509295223283},{"$f":"D1931*(1+('Scenario Input'!$AD$15/100))","v":18.723582468049646},{"$f":"E1931*(1+('Scenario Input'!$AG$15/100))","v":19.120178053662404},{"$f":"F1931*(1+('Scenario Input'!$AJ$15/100))","v":19.536843225535382},{"$f":"G1931*(1+('Scenario Input'!$AM$15/100))","v":19.973733614479666},{"$f":"H1931*(1+('Scenario Input'!$AP$15/100))","v":20.557068270043253},{"$f":"I1931*(1+('Scenario Input'!$AS$15/100))","v":21.157439265779853}]
["CA1310008","WESTMORLAND, CITY OF",55.23,{"$f":"C1932*(1+('Scenario Input'!$AA$15/100))","v":57.756881987004732},{"$f":"D1932*(1+('Scenario Input'!$AD$15/100))","v":59.774766457247509},{"$f":"E1932*(1+('Scenario Input'!$AG$15/100))","v":61.04089213316616},{"$f":"F1932*(1+('Scenario Input'!$AJ$15/100))","v":62.371089673197645},{"$f":"G1932*(1+('Scenario Input'!$AM$15/100))","v":63.765855926457341},{"$f":"H1932*(1+('Scenario Input'!$AP$15/100))","v":65.628143384652532},{"$f":"I1932*(1+('Scenario Input'!$AS$15/100))","v":67.544819112660193}]
["CA3310020","INDIO WATER AUTHORITY",28.11,{"$f":"C1933*(1+('Scenario Input'!$AA$15/100))","v":29.396088224781877},{"$f":"D1933*(1+('Scenario Input'!$AD$15/100))","v":30.423115790570844},{"$f":"E1933*(1+('Scenario Input'!$AG$15/100))","v":31.067526305690762},{"$f":"F1933*(1+('Scenario Input'!$AJ$15/100))","v":31.744546998254314},{"$f":"G1933*(1+('Scenario Input'!$AM$15/100))","v":32.454430745839502},{"$f":"H1933*(1+('Scenario Input'!$AP$15/100))","v":33.402265264214783},{"$f":"I1933*(1+('Scenario Input'!$AS$15/100))","v":34.377781373472352}]
["CA5402038","PATTERSON TRACT CSD",24.150000000000002,{"$f":"C1934*(1+('Scenario Input'!$AA$15/100))","v":25.254910374545798},{"$f":"D1934*(1+('Scenario Input'!$AD$15/100))","v":26.137255294994162},{"$f":"E1934*(1+('Scenario Input'!$AG$15/100))","v":26.690884392829311},{"$f":"F1934*(1+('Scenario Input'!$AJ$15/100))","v":27.272529705010378},{"$f":"G1934*(1+('Scenario Input'!$AM$15/100))","v":27.88240848495283},{"$f":"H1934*(1+('Scenario Input'!$AP$15/100))","v":28.696716689106623},{"$f":"I1934*(1+('Scenario Input'!$AS$15/100))","v":29.534806836334308}]
["CA2210903","FISHCAMP MUTUAL WATER COMPANY",70.83,{"$f":"C1935*(1+('Scenario Input'!$AA$15/100))","v":74.070612912177168},{"$f":"D1935*(1+('Scenario Input'!$AD$15/100))","v":76.658459318610198},{"$f":"E1935*(1+('Scenario Input'!$AG$15/100))","v":78.282208759590063},{"$f":"F1935*(1+('Scenario Input'!$AJ$15/100))","v":79.988127495067701},{"$f":"G1935*(1+('Scenario Input'!$AM$15/100))","v":81.776852711768484},{"$f":"H1935*(1+('Scenario Input'!$AP$15/100))","v":84.165152922957432},{"$f":"I1935*(1+('Scenario Input'!$AS$15/100))","v":86.623203652900983}]
["CA2701959","TIERRA VISTA MWC",175,{"$f":"C1936*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"D1936*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"E1936*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"F1936*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"G1936*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"H1936*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"I1936*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
["CA4310020","CITY OF SAN JOSE - EVG/EDV/COY",41.53,{"$f":"C1937*(1+('Scenario Input'!$AA$15/100))","v":43.430079828359709},{"$f":"D1937*(1+('Scenario Input'!$AD$15/100))","v":44.94742080335849},{"$f":"E1937*(1+('Scenario Input'!$AG$15/100))","v":45.899479454832353},{"$f":"F1937*(1+('Scenario Input'!$AJ$15/100))","v":46.89971671424766},{"$f":"G1937*(1+('Scenario Input'!$AM$15/100))","v":47.948506185511015},{"$f":"H1937*(1+('Scenario Input'!$AP$15/100))","v":49.348846546525799},{"$f":"I1937*(1+('Scenario Input'!$AS$15/100))","v":50.790083971551297}]
["CA2702003","VIERRA MEADOWS MWC",110,{"$f":"C1938*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"D1938*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"E1938*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"F1938*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"G1938*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"H1938*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"I1938*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
["CA1500290","NORTH MUROC MUTUAL WATER COMPANY",85,{"$f":"C1939*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"D1939*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"E1939*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"F1939*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"G1939*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"H1939*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"I1939*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
["CA1910163","VALENCIA HEIGHTS WATER CO.",53.03,{"$f":"C1940*(1+('Scenario Input'!$AA$15/100))","v":55.456227625762466},{"$f":"D1940*(1+('Scenario Input'!$AD$15/100))","v":57.3937328485938},{"$f":"E1940*(1+('Scenario Input'!$AG$15/100))","v":58.609424403798684},{"$f":"F1940*(1+('Scenario Input'!$AJ$15/100))","v":59.886635621395449},{"$f":"G1940*(1+('Scenario Input'!$AM$15/100))","v":61.22584355929807},{"$f":"H1940*(1+('Scenario Input'!$AP$15/100))","v":63.013949731814655},{"$f":"I1940*(1+('Scenario Input'!$AS$15/100))","v":64.854277703139047}]
["CA4200822","SANTA RITA WATER",141.91,{"$f":"C1941*(1+('Scenario Input'!$AA$15/100))","v":148.40266381995005},{"$f":"D1941*(1+('Scenario Input'!$AD$15/100))","v":153.58749063820378},{"$f":"E1941*(1+('Scenario Input'!$AG$15/100))","v":156.84072067024462},{"$f":"F1941*(1+('Scenario Input'!$AJ$15/100))","v":160.25857931420384},{"$f":"G1941*(1+('Scenario Input'!$AM$15/100))","v":163.84234319253235},{"$f":"H1941*(1+('Scenario Input'!$AP$15/100))","v":168.62737330646465},{"$f":"I1941*(1+('Scenario Input'!$AS$15/100))","v":173.55215064779304}]
["CA1910084","MAYWOOD MUTUAL WATER CO. #1",33.08,{"$f":"C1942*(1+('Scenario Input'!$AA$15/100))","v":34.593475577224631},{"$f":"D1942*(1+('Scenario Input'!$AD$15/100))","v":35.802087170120359},{"$f":"E1942*(1+('Scenario Input'!$AG$15/100))","v":36.560432948852728},{"$f":"F1942*(1+('Scenario Input'!$AJ$15/100))","v":37.357154560734699},{"$f":"G1942*(1+('Scenario Input'!$AM$15/100))","v":38.192549593467469},{"$f":"H1942*(1+('Scenario Input'!$AP$15/100))","v":39.307966379943963},{"$f":"I1942*(1+('Scenario Input'!$AS$15/100))","v":40.455959012254183}]
["CA4700528","SISKIYOU CO. ROLLING HILLS MWC",60,{"$f":"C1943*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"D1943*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"E1943*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"F1943*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"G1943*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"H1943*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"I1943*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
["CA5601401","KROTONA INSTITUTE",35,{"$f":"C1944*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"D1944*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"E1944*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"F1944*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"G1944*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"H1944*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"I1944*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
["CA4400625","VISTA ROBLES ASSOCIATION",75,{"$f":"C1945*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D1945*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E1945*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F1945*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G1945*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H1945*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I1945*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["CA1310004","EL CENTRO, CITY OF",95.65,{"$f":"C1946*(1+('Scenario Input'!$AA$15/100))","v":100.02617711491949},{"$f":"D1946*(1+('Scenario Input'!$AD$15/100))","v":103.52084757623982},{"$f":"E1946*(1+('Scenario Input'!$AG$15/100))","v":105.7135855972722},{"$f":"F1946*(1+('Scenario Input'!$AJ$15/100))","v":108.01728638858147},{"$f":"G1946*(1+('Scenario Input'!$AM$15/100))","v":110.4328104176289},{"$f":"H1946*(1+('Scenario Input'!$AP$15/100))","v":113.6580104063374},{"$f":"I1946*(1+('Scenario Input'!$AS$15/100))","v":116.97740264577126}]
["CA3600022","BAKER COMMUNITY SERVICES DISTRICT",19,{"$f":"C1947*(1+('Scenario Input'!$AA$15/100))","v":19.869287665274125},{"$f":"D1947*(1+('Scenario Input'!$AD$15/100))","v":20.563472074736605},{"$f":"E1947*(1+('Scenario Input'!$AG$15/100))","v":20.999039480900905},{"$f":"F1947*(1+('Scenario Input'!$AJ$15/100))","v":21.456648629200707},{"$f":"G1947*(1+('Scenario Input'!$AM$15/100))","v":21.936470443648187},{"$f":"H1947*(1+('Scenario Input'!$AP$15/100))","v":22.577127001781605},{"$f":"I1947*(1+('Scenario Input'!$AS$15/100))","v":23.236493991318913}]
["CA4000805","CALLENDER GROVE MUTUAL WATER",83,{"$f":"C1948*(1+('Scenario Input'!$AA$15/100))","v":86.797414537776447},{"$f":"D1948*(1+('Scenario Input'!$AD$15/100))","v":89.829904326480971},{"$f":"E1948*(1+('Scenario Input'!$AG$15/100))","v":91.732646153409235},{"$f":"F1948*(1+('Scenario Input'!$AJ$15/100))","v":93.731675590718908},{"$f":"G1948*(1+('Scenario Input'!$AM$15/100))","v":95.827739306463158},{"$f":"H1948*(1+('Scenario Input'!$AP$15/100))","v":98.626396902519673},{"$f":"I1948*(1+('Scenario Input'!$AS$15/100))","v":101.50678954102476}]
["CA1510013","MCFARLAND, CITY OF",65.650000000000006,{"$f":"C1949*(1+('Scenario Input'!$AA$15/100))","v":68.653617643434018},{"$f":"D1949*(1+('Scenario Input'!$AD$15/100))","v":71.052207458234648},{"$f":"E1949*(1+('Scenario Input'!$AG$15/100))","v":72.557207469533935},{"$f":"F1949*(1+('Scenario Input'!$AJ$15/100))","v":74.138367500369839},{"$f":"G1949*(1+('Scenario Input'!$AM$15/100))","v":75.79627813818442},{"$f":"H1949*(1+('Scenario Input'!$AP$15/100))","v":78.009915140366473},{"$f":"I1949*(1+('Scenario Input'!$AS$15/100))","v":80.288201606846698}]
["CA4000230","CANYON CREST MUTUAL BENEFIT WC",96.32,{"$f":"C1950*(1+('Scenario Input'!$AA$15/100))","v":100.72683094311598},{"$f":"D1950*(1+('Scenario Input'!$AD$15/100))","v":104.24598053887526},{"$f":"E1950*(1+('Scenario Input'!$AG$15/100))","v":106.45407804212502},{"$f":"F1950*(1+('Scenario Input'!$AJ$15/100))","v":108.77391557708486},{"$f":"G1950*(1+('Scenario Input'!$AM$15/100))","v":111.2063596385365},{"$f":"H1950*(1+('Scenario Input'!$AP$15/100))","v":114.45415120061075},{"$f":"I1950*(1+('Scenario Input'!$AS$15/100))","v":117.79679480230726}]
["CA4000507","GARDEN FARMS C.W.D.",50,{"$f":"C1951*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D1951*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E1951*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F1951*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G1951*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H1951*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I1951*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
["CA4000789","SPANISH LAKES MUTUAL WATER CO",20,{"$f":"C1952*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"D1952*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"E1952*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"F1952*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"G1952*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"H1952*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"I1952*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
["CA3110003","FORESTHILL PUBLIC UTILITY DIST",99.72,{"$f":"C1953*(1+('Scenario Input'!$AA$15/100))","v":104.28238768321768},{"$f":"D1953*(1+('Scenario Input'!$AD$15/100))","v":107.92575975224918},{"$f":"E1953*(1+('Scenario Input'!$AG$15/100))","v":110.21180089660203},{"$f":"F1953*(1+('Scenario Input'!$AJ$15/100))","v":112.61352638441552},{"$f":"G1953*(1+('Scenario Input'!$AM$15/100))","v":115.13183329687355},{"$f":"H1953*(1+('Scenario Input'!$AP$15/100))","v":118.49426866408747},{"$f":"I1953*(1+('Scenario Input'!$AS$15/100))","v":121.95490425338539}]
["CA3310044","RUBIDOUX COMMUNITY SD",41.44,{"$f":"C1954*(1+('Scenario Input'!$AA$15/100))","v":43.335962149945246},{"$f":"D1954*(1+('Scenario Input'!$AD$15/100))","v":44.850014883004469},{"$f":"E1954*(1+('Scenario Input'!$AG$15/100))","v":45.800010320449132},{"$f":"F1954*(1+('Scenario Input'!$AJ$15/100))","v":46.79807995758302},{"$f":"G1954*(1+('Scenario Input'!$AM$15/100))","v":47.84459658867268},{"$f":"H1954*(1+('Scenario Input'!$AP$15/100))","v":49.241902260727883},{"$f":"I1954*(1+('Scenario Input'!$AS$15/100))","v":50.680016368434522}]
["CA2710001","ALCO WATER SERVICE",38.15,{"$f":"C1955*(1+('Scenario Input'!$AA$15/100))","v":39.895438127905678},{"$f":"D1955*(1+('Scenario Input'!$AD$15/100))","v":41.28928735006324},{"$f":"E1955*(1+('Scenario Input'!$AG$15/100))","v":42.163860852440507},{"$f":"F1955*(1+('Scenario Input'!$AJ$15/100))","v":43.08269185284248},{"$f":"G1955*(1+('Scenario Input'!$AM$15/100))","v":44.0461235486936},{"$f":"H1955*(1+('Scenario Input'!$AP$15/100))","v":45.332494479893072},{"$f":"I1955*(1+('Scenario Input'!$AS$15/100))","v":46.656433987832457}]

{"sheet":"Comm Input","index":5,"n_rows":382,"n_cols":10,"rows_kept":382,"cut":false,"hidden":false,"merged":[]}
["Communications Provider ID","Communication Provider Names (Broadband, Voice)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)"]
[1,", AT&T California",27,{"$f":"C2*(1+('Scenario Input'!$AA$15/100))","v":28.235303524336917},{"$f":"D2*(1+('Scenario Input'!$AD$15/100))","v":29.221776106204654},{"$f":"E2*(1+('Scenario Input'!$AG$15/100))","v":29.840740314964449},{"$f":"F2*(1+('Scenario Input'!$AJ$15/100))","v":30.491026999390485},{"$f":"G2*(1+('Scenario Input'!$AM$15/100))","v":31.172879051500061},{"$f":"H2*(1+('Scenario Input'!$AP$15/100))","v":32.083285739373864},{"$f":"I2*(1+('Scenario Input'!$AS$15/100))","v":33.020280935032147}]
[2,", Cal-Ore",25,{"$f":"C3*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D3*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E3*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F3*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G3*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H3*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I3*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[3,", Calaveras",25,{"$f":"C4*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D4*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E4*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F4*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G4*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H4*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I4*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[4,", Frontier - Citizens",25,{"$f":"C5*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D5*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E5*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F5*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G5*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H5*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I5*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[5,", Frontier - Citizens",25,{"$f":"C6*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D6*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E6*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F6*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G6*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H6*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I6*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[6,", Frontier - Citizens",25,{"$f":"C7*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D7*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E7*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F7*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G7*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H7*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I7*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[7,", Ducor",25,{"$f":"C8*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D8*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E8*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F8*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G8*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H8*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I8*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[8,", Foresthill",25,{"$f":"C9*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D9*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E9*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F9*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G9*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H9*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I9*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[9,", Frontier",22.25,{"$f":"C10*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"D10*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"E10*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"F10*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"G10*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"H10*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"I10*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
[10,", TDS Telecom - HV",16.850000000000001,{"$f":"C11*(1+('Scenario Input'!$AA$15/100))","v":17.620920903151003},{"$f":"D11*(1+('Scenario Input'!$AD$15/100))","v":18.23655286627957},{"$f":"E11*(1+('Scenario Input'!$AG$15/100))","v":18.622832381746331},{"$f":"F11*(1+('Scenario Input'!$AJ$15/100))","v":19.028659442212209},{"$f":"G11*(1+('Scenario Input'!$AM$15/100))","v":19.454185630287999},{"$f":"H11*(1+('Scenario Input'!$AP$15/100))","v":20.022346841053686},{"$f":"I11*(1+('Scenario Input'!$AS$15/100))","v":20.607101250195985}]
[11,", TDS Telecom - Horn",16.05,{"$f":"C12*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"D12*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"E12*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"F12*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"G12*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"H12*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"I12*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
[12,", Kerman",22.58,{"$f":"C13*(1+('Scenario Input'!$AA$15/100))","v":23.613079762204723},{"$f":"D13*(1+('Scenario Input'!$AD$15/100))","v":24.438063128818555},{"$f":"E13*(1+('Scenario Input'!$AG$15/100))","v":24.95570060414434},{"$f":"F13*(1+('Scenario Input'!$AJ$15/100))","v":25.499532949860633},{"$f":"G13*(1+('Scenario Input'!$AM$15/100))","v":26.0697632956619},{"$f":"H13*(1+('Scenario Input'!$AP$15/100))","v":26.831133036854141},{"$f":"I13*(1+('Scenario Input'!$AS$15/100))","v":27.614738648630585}]
[13,", ",0,{"$f":"C14*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"D14*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"E14*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"F14*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"G14*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"H14*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"I14*(1+('Scenario Input'!$AS$15/100))","v":0}]
[14,", Pinnacles",24,{"$f":"C15*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"D15*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"E15*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"F15*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"G15*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"H15*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"I15*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
[15,", Ponderosa",25,{"$f":"C16*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D16*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E16*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F16*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G16*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H16*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I16*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[16,", Sierra",25,{"$f":"C17*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D17*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E17*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F17*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G17*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H17*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I17*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[17,", Siskiyou",24,{"$f":"C18*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"D18*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"E18*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"F18*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"G18*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"H18*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"I18*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
[18,", Surewest",23.22,{"$f":"C19*(1+('Scenario Input'!$AA$15/100))","v":24.282361030929746},{"$f":"D19*(1+('Scenario Input'!$AD$15/100))","v":25.130727451336},{"$f":"E19*(1+('Scenario Input'!$AG$15/100))","v":25.663036670869424},{"$f":"F19*(1+('Scenario Input'!$AJ$15/100))","v":26.222283219475816},{"$f":"G19*(1+('Scenario Input'!$AM$15/100))","v":26.808675984290051},{"$f":"H19*(1+('Scenario Input'!$AP$15/100))","v":27.591625735861523},{"$f":"I19*(1+('Scenario Input'!$AS$15/100))","v":28.397441604127646}]
[19,", TDS Telecom",16.05,{"$f":"C20*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"D20*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"E20*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"F20*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"G20*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"H20*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"I20*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
[20,", Frontier",22.25,{"$f":"C21*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"D21*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"E21*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"F21*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"G21*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"H21*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"I21*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
[21,", Frontier",22.25,{"$f":"C22*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"D22*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"E22*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"F22*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"G22*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"H22*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"I22*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
[22,", Volcano",24,{"$f":"C23*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"D23*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"E23*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"F23*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"G23*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"H23*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"I23*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
[23,", TDS Telecom",16.05,{"$f":"C24*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"D24*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"E24*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"F24*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"G24*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"H24*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"I24*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
[24,"101Netlink, AT&T California",102,{"$f":"C25*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"D25*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"E25*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"F25*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"G25*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"H25*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"I25*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[25,"101Netlink, Frontier - Citizens",100,{"$f":"C26*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D26*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E26*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F26*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G26*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H26*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I26*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[26,"101Netlink, ",75,{"$f":"C27*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D27*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E27*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F27*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G27*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H27*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I27*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[27,"101Netlink, Frontier",97.25,{"$f":"C28*(1+('Scenario Input'!$AA$15/100))","v":101.69938028673204},{"$f":"D28*(1+('Scenario Input'!$AD$15/100))","v":105.25250838253342},{"$f":"E28*(1+('Scenario Input'!$AG$15/100))","v":107.48192576408491},{"$f":"F28*(1+('Scenario Input'!$AJ$15/100))","v":109.82416206261942},{"$f":"G28*(1+('Scenario Input'!$AM$15/100))","v":112.28009213919928},{"$f":"H28*(1+('Scenario Input'!$AP$15/100))","v":115.55924215385586},{"$f":"I28*(1+('Scenario Input'!$AS$15/100))","v":118.93416003451392}]
[28,"Aan Chuuphan, ",204,{"$f":"C29*(1+('Scenario Input'!$AA$15/100))","v":213.33340440610115},{"$f":"D29*(1+('Scenario Input'!$AD$15/100))","v":220.78675280243516},{"$f":"E29*(1+('Scenario Input'!$AG$15/100))","v":225.46337126862028},{"$f":"F29*(1+('Scenario Input'!$AJ$15/100))","v":230.37664843983922},{"$f":"G29*(1+('Scenario Input'!$AM$15/100))","v":235.52841950022267},{"$f":"H29*(1+('Scenario Input'!$AP$15/100))","v":242.40704780860253},{"$f":"I29*(1+('Scenario Input'!$AS$15/100))","v":249.48656706468731}]
[29,"Aan Chuuphan, Frontier",226.25,{"$f":"C30*(1+('Scenario Input'!$AA$15/100))","v":236.60138601411953},{"$f":"D30*(1+('Scenario Input'!$AD$15/100))","v":244.86766088995566},{"$f":"E30*(1+('Scenario Input'!$AG$15/100))","v":250.05435171335949},{"$f":"F30*(1+('Scenario Input'!$AJ$15/100))","v":255.50351328192951},{"$f":"G30*(1+('Scenario Input'!$AM$15/100))","v":261.21718094081069},{"$f":"H30*(1+('Scenario Input'!$AP$15/100))","v":268.846051797531},{"$f":"I30*(1+('Scenario Input'!$AS$15/100))","v":276.69772450188975}]
[30,"AeroSurf, AT&T California",126.95,{"$f":"C31*(1+('Scenario Input'!$AA$15/100))","v":132.75821416350266},{"$f":"D31*(1+('Scenario Input'!$AD$15/100))","v":137.39646209935856},{"$f":"E31*(1+('Scenario Input'!$AG$15/100))","v":140.30674011054583},{"$f":"F31*(1+('Scenario Input'!$AJ$15/100))","v":143.364291761949},{"$f":"G31*(1+('Scenario Input'!$AM$15/100))","v":146.57025909584939},{"$f":"H31*(1+('Scenario Input'!$AP$15/100))","v":150.85085646716715},{"$f":"I31*(1+('Scenario Input'!$AS$15/100))","v":155.25646906304934}]
[31,"AeroSurf, Frontier",122.2,{"$f":"C32*(1+('Scenario Input'!$AA$15/100))","v":127.79089224718412},{"$f":"D32*(1+('Scenario Input'!$AD$15/100))","v":132.2555940806744},{"$f":"E32*(1+('Scenario Input'!$AG$15/100))","v":135.0569802403206},{"$f":"F32*(1+('Scenario Input'!$AJ$15/100))","v":138.00012960464881},{"$f":"G32*(1+('Scenario Input'!$AM$15/100))","v":141.08614148493731},{"$f":"H32*(1+('Scenario Input'!$AP$15/100))","v":145.20657471672172},{"$f":"I32*(1+('Scenario Input'!$AS$15/100))","v":149.44734556521956}]
[32,"AFES Network Services LLC, AT&T California",827,{"$f":"C33*(1+('Scenario Input'!$AA$15/100))","v":864.83688943061588},{"$f":"D33*(1+('Scenario Input'!$AD$15/100))","v":895.05217925300917},{"$f":"E33*(1+('Scenario Input'!$AG$15/100))","v":914.0108237213185},{"$f":"F33*(1+('Scenario Input'!$AJ$15/100))","v":933.9288640183679},{"$f":"G33*(1+('Scenario Input'!$AM$15/100))","v":954.81373983668709},{"$f":"H33*(1+('Scenario Input'!$AP$15/100))","v":982.69915949859956},{"$f":"I33*(1+('Scenario Input'!$AS$15/100))","v":1011.3989753063551}]
[33,"AFES Network Services LLC, Frontier - Citizens",825,{"$f":"C34*(1+('Scenario Input'!$AA$15/100))","v":862.74538546585018},{"$f":"D34*(1+('Scenario Input'!$AD$15/100))","v":892.88760324514215},{"$f":"E34*(1+('Scenario Input'!$AG$15/100))","v":911.80039851280253},{"$f":"F34*(1+('Scenario Input'!$AJ$15/100))","v":931.67026942582027},{"$f":"G34*(1+('Scenario Input'!$AM$15/100))","v":952.504637684724},{"$f":"H34*(1+('Scenario Input'!$AP$15/100))","v":980.3226198142014},{"$f":"I34*(1+('Scenario Input'!$AS$15/100))","v":1008.9530285704267}]
[34,"AFES Network Services LLC, ",800,{"$f":"C35*(1+('Scenario Input'!$AA$15/100))","v":836.60158590627896},{"$f":"D35*(1+('Scenario Input'!$AD$15/100))","v":865.83040314680443},{"$f":"E35*(1+('Scenario Input'!$AG$15/100))","v":884.17008340635391},{"$f":"F35*(1+('Scenario Input'!$AJ$15/100))","v":903.43783701897723},{"$f":"G35*(1+('Scenario Input'!$AM$15/100))","v":923.64086078518687},{"$f":"H35*(1+('Scenario Input'!$AP$15/100))","v":950.61587375922556},{"$f":"I35*(1+('Scenario Input'!$AS$15/100))","v":978.37869437132281}]
[35,"AFES Network Services LLC, Frontier",822.25,{"$f":"C36*(1+('Scenario Input'!$AA$15/100))","v":859.86956751429739},{"$f":"D36*(1+('Scenario Input'!$AD$15/100))","v":889.91131123432501},{"$f":"E36*(1+('Scenario Input'!$AG$15/100))","v":908.76106385109324},{"$f":"F36*(1+('Scenario Input'!$AJ$15/100))","v":928.56470186106765},{"$f":"G36*(1+('Scenario Input'!$AM$15/100))","v":949.32962222577498},{"$f":"H36*(1+('Scenario Input'!$AP$15/100))","v":977.05487774815413},{"$f":"I36*(1+('Scenario Input'!$AS$15/100))","v":1005.5898518085253}]
[36,"Antelecom Inc., AT&T California",90.95,{"$f":"C37*(1+('Scenario Input'!$AA$15/100))","v":95.111142797720092},{"$f":"D37*(1+('Scenario Input'!$AD$15/100))","v":98.434093957752339},{"$f":"E37*(1+('Scenario Input'!$AG$15/100))","v":100.51908635725987},{"$f":"F37*(1+('Scenario Input'!$AJ$15/100))","v":102.70958909609497},{"$f":"G37*(1+('Scenario Input'!$AM$15/100))","v":105.00642036051593},{"$f":"H37*(1+('Scenario Input'!$AP$15/100))","v":108.07314214800195},{"$f":"I37*(1+('Scenario Input'!$AS$15/100))","v":111.22942781633975}]
[37,"Antelecom Inc., Frontier",86.2,{"$f":"C38*(1+('Scenario Input'!$AA$15/100))","v":90.143820881401567},{"$f":"D38*(1+('Scenario Input'!$AD$15/100))","v":93.293225939068193},{"$f":"E38*(1+('Scenario Input'!$AG$15/100))","v":95.269326487034647},{"$f":"F38*(1+('Scenario Input'!$AJ$15/100))","v":97.345426938794802},{"$f":"G38*(1+('Scenario Input'!$AM$15/100))","v":99.522302749603895},{"$f":"H38*(1+('Scenario Input'!$AP$15/100))","v":102.42886039755656},{"$f":"I38*(1+('Scenario Input'!$AS$15/100))","v":105.42030431851003}]
[38,"Applied Technology Group Inc, AT&T California",379,{"$f":"C39*(1+('Scenario Input'!$AA$15/100))","v":396.34000132309967},{"$f":"D39*(1+('Scenario Input'!$AD$15/100))","v":410.18715349079861},{"$f":"E39*(1+('Scenario Input'!$AG$15/100))","v":418.87557701376016},{"$f":"F39*(1+('Scenario Input'!$AJ$15/100))","v":428.00367528774046},{"$f":"G39*(1+('Scenario Input'!$AM$15/100))","v":437.57485779698226},{"$f":"H39*(1+('Scenario Input'!$AP$15/100))","v":450.35427019343308},{"$f":"I39*(1+('Scenario Input'!$AS$15/100))","v":463.50690645841411}]
[39,"Applied Technology Group Inc, ",352,{"$f":"C40*(1+('Scenario Input'!$AA$15/100))","v":368.10469779876274},{"$f":"D40*(1+('Scenario Input'!$AD$15/100))","v":380.96537738459398},{"$f":"E40*(1+('Scenario Input'!$AG$15/100))","v":389.03483669879574},{"$f":"F40*(1+('Scenario Input'!$AJ$15/100))","v":397.51264828835002},{"$f":"G40*(1+('Scenario Input'!$AM$15/100))","v":406.40197874548227},{"$f":"H40*(1+('Scenario Input'!$AP$15/100))","v":418.27098445405926},{"$f":"I40*(1+('Scenario Input'!$AS$15/100))","v":430.48662552338203}]
[40,"Applied Technology Group Inc, Frontier",374.25,{"$f":"C41*(1+('Scenario Input'!$AA$15/100))","v":391.37267940678112},{"$f":"D41*(1+('Scenario Input'!$AD$15/100))","v":405.04628547211445},{"$f":"E41*(1+('Scenario Input'!$AG$15/100))","v":413.62581714353496},{"$f":"F41*(1+('Scenario Input'!$AJ$15/100))","v":422.63951313044032},{"$f":"G41*(1+('Scenario Input'!$AM$15/100))","v":432.09074018607026},{"$f":"H41*(1+('Scenario Input'!$AP$15/100))","v":444.70998844298771},{"$f":"I41*(1+('Scenario Input'!$AS$15/100))","v":457.69778296058445}]
[41,"AT&T Service, Inc., AT&T California",82,{"$f":"C42*(1+('Scenario Input'!$AA$15/100))","v":85.751662555393594},{"$f":"D42*(1+('Scenario Input'!$AD$15/100))","v":88.747616322547458},{"$f":"E42*(1+('Scenario Input'!$AG$15/100))","v":90.627433549151277},{"$f":"F42*(1+('Scenario Input'!$AJ$15/100))","v":92.60237829444516},{"$f":"G42*(1+('Scenario Input'!$AM$15/100))","v":94.673188230481642},{"$f":"H42*(1+('Scenario Input'!$AP$15/100))","v":97.438127060320596},{"$f":"I42*(1+('Scenario Input'!$AS$15/100))","v":100.28381617306056}]
[42,"AT&T Service, Inc., Calaveras",80,{"$f":"C43*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D43*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E43*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F43*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G43*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H43*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I43*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[43,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"C44*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D44*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E44*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F44*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G44*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H44*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I44*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[44,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"C45*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D45*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E45*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F45*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G45*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H45*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I45*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[45,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"C46*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D46*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E46*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F46*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G46*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H46*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I46*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[46,"AT&T Service, Inc., Ducor",80,{"$f":"C47*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D47*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E47*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F47*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G47*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H47*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I47*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[47,"AT&T Service, Inc., Frontier",77.25,{"$f":"C48*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"D48*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"E48*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"F48*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"G48*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"H48*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"I48*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[48,"AT&T Service, Inc., TDS Telecom - HV",71.849999999999994,{"$f":"C49*(1+('Scenario Input'!$AA$15/100))","v":75.137279934207669},{"$f":"D49*(1+('Scenario Input'!$AD$15/100))","v":77.762393082622367},{"$f":"E49*(1+('Scenario Input'!$AG$15/100))","v":79.409525615933163},{"$f":"F49*(1+('Scenario Input'!$AJ$15/100))","v":81.140010737266891},{"$f":"G49*(1+('Scenario Input'!$AM$15/100))","v":82.95449480926959},{"$f":"H49*(1+('Scenario Input'!$AP$15/100))","v":85.377188162000436},{"$f":"I49*(1+('Scenario Input'!$AS$15/100))","v":87.87063648822442}]
[49,"AT&T Service, Inc., TDS Telecom - Horn",71.05,{"$f":"C50*(1+('Scenario Input'!$AA$15/100))","v":74.300678348301403},{"$f":"D50*(1+('Scenario Input'!$AD$15/100))","v":76.896562679475579},{"$f":"E50*(1+('Scenario Input'!$AG$15/100))","v":78.525355532526817},{"$f":"F50*(1+('Scenario Input'!$AJ$15/100))","v":80.236572900247921},{"$f":"G50*(1+('Scenario Input'!$AM$15/100))","v":82.03085394848442},{"$f":"H50*(1+('Scenario Input'!$AP$15/100))","v":84.426572288241232},{"$f":"I50*(1+('Scenario Input'!$AS$15/100))","v":86.892257793853119}]
[50,"AT&T Service, Inc., ",55,{"$f":"C51*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"D51*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"E51*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"F51*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"G51*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"H51*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"I51*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[51,"AT&T Service, Inc., Ponderosa",80,{"$f":"C52*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D52*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E52*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F52*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G52*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H52*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I52*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[52,"AT&T Service, Inc., Siskiyou",79,{"$f":"C53*(1+('Scenario Input'!$AA$15/100))","v":82.614406608245048},{"$f":"D53*(1+('Scenario Input'!$AD$15/100))","v":85.500752310746947},{"$f":"E53*(1+('Scenario Input'!$AG$15/100))","v":87.311795736377462},{"$f":"F53*(1+('Scenario Input'!$AJ$15/100))","v":89.214486405624015},{"$f":"G53*(1+('Scenario Input'!$AM$15/100))","v":91.209535002537223},{"$f":"H53*(1+('Scenario Input'!$AP$15/100))","v":93.873317533723537},{"$f":"I53*(1+('Scenario Input'!$AS$15/100))","v":96.61489606916814}]
[53,"AT&T Service, Inc., Surewest",78.22,{"$f":"C54*(1+('Scenario Input'!$AA$15/100))","v":81.79872006198643},{"$f":"D54*(1+('Scenario Input'!$AD$15/100))","v":84.656567667678814},{"$f":"E54*(1+('Scenario Input'!$AG$15/100))","v":86.449729905056273},{"$f":"F54*(1+('Scenario Input'!$AJ$15/100))","v":88.333634514530516},{"$f":"G54*(1+('Scenario Input'!$AM$15/100))","v":90.308985163271657},{"$f":"H54*(1+('Scenario Input'!$AP$15/100))","v":92.946467056808288},{"$f":"I54*(1+('Scenario Input'!$AS$15/100))","v":95.660976842156089}]
[54,"AT&T Service, Inc., Frontier",77.25,{"$f":"C55*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"D55*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"E55*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"F55*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"G55*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"H55*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"I55*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[55,"AT&T Service, Inc., Volcano",79,{"$f":"C56*(1+('Scenario Input'!$AA$15/100))","v":82.614406608245048},{"$f":"D56*(1+('Scenario Input'!$AD$15/100))","v":85.500752310746947},{"$f":"E56*(1+('Scenario Input'!$AG$15/100))","v":87.311795736377462},{"$f":"F56*(1+('Scenario Input'!$AJ$15/100))","v":89.214486405624015},{"$f":"G56*(1+('Scenario Input'!$AM$15/100))","v":91.209535002537223},{"$f":"H56*(1+('Scenario Input'!$AP$15/100))","v":93.873317533723537},{"$f":"I56*(1+('Scenario Input'!$AS$15/100))","v":96.61489606916814}]
[56,"AVISP, AT&T California",577,{"$f":"C57*(1+('Scenario Input'!$AA$15/100))","v":603.39889383490367},{"$f":"D57*(1+('Scenario Input'!$AD$15/100))","v":624.48017826963269},{"$f":"E57*(1+('Scenario Input'!$AG$15/100))","v":637.70767265683276},{"$f":"F57*(1+('Scenario Input'!$AJ$15/100))","v":651.60453994993736},{"$f":"G57*(1+('Scenario Input'!$AM$15/100))","v":666.17597084131603},{"$f":"H57*(1+('Scenario Input'!$AP$15/100))","v":685.6316989488414},{"$f":"I57*(1+('Scenario Input'!$AS$15/100))","v":705.65563331531655}]
[57,"AVISP, ",550,{"$f":"C58*(1+('Scenario Input'!$AA$15/100))","v":575.16359031056675},{"$f":"D58*(1+('Scenario Input'!$AD$15/100))","v":595.25840216342806},{"$f":"E58*(1+('Scenario Input'!$AG$15/100))","v":607.86693234186839},{"$f":"F58*(1+('Scenario Input'!$AJ$15/100))","v":621.11351295054692},{"$f":"G58*(1+('Scenario Input'!$AM$15/100))","v":635.00309178981604},{"$f":"H58*(1+('Scenario Input'!$AP$15/100))","v":653.54841320946764},{"$f":"I58*(1+('Scenario Input'!$AS$15/100))","v":672.63535238028442}]
[58,"Ayera Technologies Inc, AT&T California",106,{"$f":"C59*(1+('Scenario Input'!$AA$15/100))","v":110.84971013258196},{"$f":"D59*(1+('Scenario Input'!$AD$15/100))","v":114.72252841695159},{"$f":"E59*(1+('Scenario Input'!$AG$15/100))","v":117.1525360513419},{"$f":"F59*(1+('Scenario Input'!$AJ$15/100))","v":119.70551340501449},{"$f":"G59*(1+('Scenario Input'!$AM$15/100))","v":122.38241405403726},{"$f":"H59*(1+('Scenario Input'!$AP$15/100))","v":125.95660327309737},{"$f":"I59*(1+('Scenario Input'!$AS$15/100))","v":129.63517700420024}]
[59,"Ayera Technologies Inc, Frontier",101.25,{"$f":"C60*(1+('Scenario Input'!$AA$15/100))","v":105.88238821626344},{"$f":"D60*(1+('Scenario Input'!$AD$15/100))","v":109.58166039826745},{"$f":"E60*(1+('Scenario Input'!$AG$15/100))","v":111.90277618111668},{"$f":"F60*(1+('Scenario Input'!$AJ$15/100))","v":114.34135124771431},{"$f":"G60*(1+('Scenario Input'!$AM$15/100))","v":116.89829644312522},{"$f":"H60*(1+('Scenario Input'!$AP$15/100))","v":120.31232152265198},{"$f":"I60*(1+('Scenario Input'!$AS$15/100))","v":123.82605350637054}]
[60,"Ayera Technologies Inc, Frontier",101.25,{"$f":"C61*(1+('Scenario Input'!$AA$15/100))","v":105.88238821626344},{"$f":"D61*(1+('Scenario Input'!$AD$15/100))","v":109.58166039826745},{"$f":"E61*(1+('Scenario Input'!$AG$15/100))","v":111.90277618111668},{"$f":"F61*(1+('Scenario Input'!$AJ$15/100))","v":114.34135124771431},{"$f":"G61*(1+('Scenario Input'!$AM$15/100))","v":116.89829644312522},{"$f":"H61*(1+('Scenario Input'!$AP$15/100))","v":120.31232152265198},{"$f":"I61*(1+('Scenario Input'!$AS$15/100))","v":123.82605350637054}]
[61,"Cal-Ore Communications Inc., 12, AT&T California",96.95,{"$f":"C62*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"D62*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"E62*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"F62*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"G62*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"H62*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"I62*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[62,"Cal-Ore Communications Inc., 12, Cal-Ore",94.95,{"$f":"C63*(1+('Scenario Input'!$AA$15/100))","v":99.294150727251491},{"$f":"D63*(1+('Scenario Input'!$AD$15/100))","v":102.76324597348636},{"$f":"E63*(1+('Scenario Input'!$AG$15/100))","v":104.93993677429164},{"$f":"F63*(1+('Scenario Input'!$AJ$15/100))","v":107.22677828118987},{"$f":"G63*(1+('Scenario Input'!$AM$15/100))","v":109.62462466444187},{"$f":"H63*(1+('Scenario Input'!$AP$15/100))","v":112.82622151679809},{"$f":"I63*(1+('Scenario Input'!$AS$15/100))","v":116.12132128819637}]
[63,"Cal-Ore Communications Inc., 12, ",69.95,{"$f":"C64*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"D64*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"E64*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"F64*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"G64*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"H64*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"I64*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[64,"Cal-Ore Communications Inc., 50, AT&T California",116.95,{"$f":"C65*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"D65*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"E65*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"F65*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"G65*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"H65*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"I65*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
[65,"Cal-Ore Communications Inc., 50, Cal-Ore",114.95,{"$f":"C66*(1+('Scenario Input'!$AA$15/100))","v":120.20919037490846},{"$f":"D66*(1+('Scenario Input'!$AD$15/100))","v":124.40900605215647},{"$f":"E66*(1+('Scenario Input'!$AG$15/100))","v":127.04418885945049},{"$f":"F66*(1+('Scenario Input'!$AJ$15/100))","v":129.81272420666429},{"$f":"G66*(1+('Scenario Input'!$AM$15/100))","v":132.71564618407155},{"$f":"H66*(1+('Scenario Input'!$AP$15/100))","v":136.59161836077871},{"$f":"I66*(1+('Scenario Input'!$AS$15/100))","v":140.58078864747944}]
[66,"Cal-Ore Communications Inc., 50, ",89.95,{"$f":"C67*(1+('Scenario Input'!$AA$15/100))","v":94.065390815337238},{"$f":"D67*(1+('Scenario Input'!$AD$15/100))","v":97.351805953818825},{"$f":"E67*(1+('Scenario Input'!$AG$15/100))","v":99.413873753001923},{"$f":"F67*(1+('Scenario Input'!$AJ$15/100))","v":101.58029179982125},{"$f":"G67*(1+('Scenario Input'!$AM$15/100))","v":103.85186928453444},{"$f":"H67*(1+('Scenario Input'!$AP$15/100))","v":106.88487230580292},{"$f":"I67*(1+('Scenario Input'!$AS$15/100))","v":110.00645444837559}]
[67,"California Broadband Services, AT&T California",156.94999999999999,{"$f":"C68*(1+('Scenario Input'!$AA$15/100))","v":164.13077363498809},{"$f":"D68*(1+('Scenario Input'!$AD$15/100))","v":169.8651022173637},{"$f":"E68*(1+('Scenario Input'!$AG$15/100))","v":173.46311823828407},{"$f":"F68*(1+('Scenario Input'!$AJ$15/100))","v":177.24321065016059},{"$f":"G68*(1+('Scenario Input'!$AM$15/100))","v":181.20679137529385},{"$f":"H68*(1+('Scenario Input'!$AP$15/100))","v":186.49895173313806},{"$f":"I68*(1+('Scenario Input'!$AS$15/100))","v":191.94567010197389}]
[68,"California Broadband Services, Frontier - Citizens",154.94999999999999,{"$f":"C69*(1+('Scenario Input'!$AA$15/100))","v":162.03926967022241},{"$f":"D69*(1+('Scenario Input'!$AD$15/100))","v":167.7005262094967},{"$f":"E69*(1+('Scenario Input'!$AG$15/100))","v":171.25269302976818},{"$f":"F69*(1+('Scenario Input'!$AJ$15/100))","v":174.98461605761315},{"$f":"G69*(1+('Scenario Input'!$AM$15/100))","v":178.89768922333087},{"$f":"H69*(1+('Scenario Input'!$AP$15/100))","v":184.12241204873999},{"$f":"I69*(1+('Scenario Input'!$AS$15/100))","v":189.49972336604557}]
[69,"California Broadband Services, Frontier",152.19999999999999,{"$f":"C70*(1+('Scenario Input'!$AA$15/100))","v":159.16345171866956},{"$f":"D70*(1+('Scenario Input'!$AD$15/100))","v":164.72423419867954},{"$f":"E70*(1+('Scenario Input'!$AG$15/100))","v":168.21335836805883},{"$f":"F70*(1+('Scenario Input'!$AJ$15/100))","v":171.87904849286042},{"$f":"G70*(1+('Scenario Input'!$AM$15/100))","v":175.7226737643818},{"$f":"H70*(1+('Scenario Input'!$AP$15/100))","v":180.85466998269266},{"$f":"I70*(1+('Scenario Input'!$AS$15/100))","v":186.13654660414414}]
[70,"CalNeva Broadband, AT&T California",76.95,{"$f":"C71*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"D71*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"E71*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"F71*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"G71*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"H71*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"I71*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[71,"CalNeva Broadband, ",49.95,{"$f":"C72*(1+('Scenario Input'!$AA$15/100))","v":52.235311520023295},{"$f":"D72*(1+('Scenario Input'!$AD$15/100))","v":54.06028579647861},{"$f":"E72*(1+('Scenario Input'!$AG$15/100))","v":55.205369582684234},{"$f":"F72*(1+('Scenario Input'!$AJ$15/100))","v":56.4083999488724},{"$f":"G72*(1+('Scenario Input'!$AM$15/100))","v":57.669826245275118},{"$f":"H72*(1+('Scenario Input'!$AP$15/100))","v":59.354078617841658},{"$f":"I72*(1+('Scenario Input'!$AS$15/100))","v":61.087519729809479}]
[72,"CalNeva Broadband, Frontier",72.2,{"$f":"C73*(1+('Scenario Input'!$AA$15/100))","v":75.503293128041676},{"$f":"D73*(1+('Scenario Input'!$AD$15/100))","v":78.141193883999108},{"$f":"E73*(1+('Scenario Input'!$AG$15/100))","v":79.796350027423443},{"$f":"F73*(1+('Scenario Input'!$AJ$15/100))","v":81.5352647909627},{"$f":"G73*(1+('Scenario Input'!$AM$15/100))","v":83.358587685863114},{"$f":"H73*(1+('Scenario Input'!$AP$15/100))","v":85.793082606770099},{"$f":"I73*(1+('Scenario Input'!$AS$15/100))","v":88.298677167011874}]
[73,"Catalina Broadband Solutions, ",79.95,{"$f":"C74*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"D74*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"E74*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"F74*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"G74*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"H74*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"I74*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[74,"Central Coast Internet, AT&T California",186.95,{"$f":"C75*(1+('Scenario Input'!$AA$15/100))","v":195.50333310647355},{"$f":"D75*(1+('Scenario Input'!$AD$15/100))","v":202.33374233536884},{"$f":"E75*(1+('Scenario Input'!$AG$15/100))","v":206.6194963660223},{"$f":"F75*(1+('Scenario Input'!$AJ$15/100))","v":211.12212953837221},{"$f":"G75*(1+('Scenario Input'!$AM$15/100))","v":215.84332365473833},{"$f":"H75*(1+('Scenario Input'!$AP$15/100))","v":222.14704699910899},{"$f":"I75*(1+('Scenario Input'!$AS$15/100))","v":228.63487114089847}]
[75,"Central Coast Internet, ",159.94999999999999,{"$f":"C76*(1+('Scenario Input'!$AA$15/100))","v":167.26802958213665},{"$f":"D76*(1+('Scenario Input'!$AD$15/100))","v":173.11196622916421},{"$f":"E76*(1+('Scenario Input'!$AG$15/100))","v":176.77875605105788},{"$f":"F76*(1+('Scenario Input'!$AJ$15/100))","v":180.63110253898176},{"$f":"G76*(1+('Scenario Input'!$AM$15/100))","v":184.67044460323831},{"$f":"H76*(1+('Scenario Input'!$AP$15/100))","v":190.06376125973517},{"$f":"I76*(1+('Scenario Input'!$AS$15/100))","v":195.61459020586636}]
[76,"Charter Communications Inc, AT&T California",44.989999999999995,{"$f":"C77*(1+('Scenario Input'!$AA$15/100))","v":47.048381687404358},{"$f":"D77*(1+('Scenario Input'!$AD$15/100))","v":48.692137296968411},{"$f":"E77*(1+('Scenario Input'!$AG$15/100))","v":49.723515065564825},{"$f":"F77*(1+('Scenario Input'!$AJ$15/100))","v":50.80708535935473},{"$f":"G77*(1+('Scenario Input'!$AM$15/100))","v":51.943252908406947},{"$f":"H77*(1+('Scenario Input'!$AP$15/100))","v":53.460260200534442},{"$f":"I77*(1+('Scenario Input'!$AS$15/100))","v":55.021571824707259}]
[77,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"C78*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"D78*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"E78*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"F78*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"G78*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"H78*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"I78*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[78,"Charter Communications Inc, TDS Telecom - HV",34.840000000000003,{"$f":"C79*(1+('Scenario Input'!$AA$15/100))","v":36.433999066218455},{"$f":"D79*(1+('Scenario Input'!$AD$15/100))","v":37.706914057043342},{"$f":"E79*(1+('Scenario Input'!$AG$15/100))","v":38.505607132346725},{"$f":"F79*(1+('Scenario Input'!$AJ$15/100))","v":39.344717802176469},{"$f":"G79*(1+('Scenario Input'!$AM$15/100))","v":40.224559487194895},{"$f":"H79*(1+('Scenario Input'!$AP$15/100))","v":41.399321302214275},{"$f":"I79*(1+('Scenario Input'!$AS$15/100))","v":42.608392139871107}]
[79,"Charter Communications Inc, ",17.989999999999998,{"$f":"C80*(1+('Scenario Input'!$AA$15/100))","v":18.813078163067448},{"$f":"D80*(1+('Scenario Input'!$AD$15/100))","v":19.470361190763764},{"$f":"E80*(1+('Scenario Input'!$AG$15/100))","v":19.882774750600383},{"$f":"F80*(1+('Scenario Input'!$AJ$15/100))","v":20.316058359964249},{"$f":"G80*(1+('Scenario Input'!$AM$15/100))","v":20.770373856906886},{"$f":"H80*(1+('Scenario Input'!$AP$15/100))","v":21.376974461160579},{"$f":"I80*(1+('Scenario Input'!$AS$15/100))","v":22.001290889675115}]
[80,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"C81*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"D81*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"E81*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"F81*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"G81*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"H81*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"I81*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[81,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"C82*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"D82*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"E82*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"F82*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"G82*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"H82*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"I82*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[82,"Charter Communications Inc, Volcano",41.989999999999995,{"$f":"C83*(1+('Scenario Input'!$AA$15/100))","v":43.911125740255812},{"$f":"D83*(1+('Scenario Input'!$AD$15/100))","v":45.445273285167893},{"$f":"E83*(1+('Scenario Input'!$AG$15/100))","v":46.407877252790996},{"$f":"F83*(1+('Scenario Input'!$AJ$15/100))","v":47.419193470533564},{"$f":"G83*(1+('Scenario Input'!$AM$15/100))","v":48.479599680462492},{"$f":"H83*(1+('Scenario Input'!$AP$15/100))","v":49.895450673937347},{"$f":"I83*(1+('Scenario Input'!$AS$15/100))","v":51.352651720814798}]
[83,"Charter Communications Inc, TDS Telecom",34.04,{"$f":"C84*(1+('Scenario Input'!$AA$15/100))","v":35.597397480312168},{"$f":"D84*(1+('Scenario Input'!$AD$15/100))","v":36.841083653896526},{"$f":"E84*(1+('Scenario Input'!$AG$15/100))","v":37.621437048940358},{"$f":"F84*(1+('Scenario Input'!$AJ$15/100))","v":38.441279965157477},{"$f":"G84*(1+('Scenario Input'!$AM$15/100))","v":39.300918626409697},{"$f":"H84*(1+('Scenario Input'!$AP$15/100))","v":40.448705428455042},{"$f":"I84*(1+('Scenario Input'!$AS$15/100))","v":41.630013445499777}]
[84,"City of Lompoc (LompocNet), Frontier",58.24,{"$f":"C85*(1+('Scenario Input'!$AA$15/100))","v":60.904595453977109},{"$f":"D85*(1+('Scenario Input'!$AD$15/100))","v":63.032453349087369},{"$f":"E85*(1+('Scenario Input'!$AG$15/100))","v":64.367582071982568},{"$f":"F85*(1+('Scenario Input'!$AJ$15/100))","v":65.770274534981539},{"$f":"G85*(1+('Scenario Input'!$AM$15/100))","v":67.241054665161599},{"$f":"H85*(1+('Scenario Input'!$AP$15/100))","v":69.204835609671619},{"$f":"I85*(1+('Scenario Input'!$AS$15/100))","v":71.2259689502323}]
[85,"ColfaxNet, AT&T California",177,{"$f":"C86*(1+('Scenario Input'!$AA$15/100))","v":185.09810088176422},{"$f":"D86*(1+('Scenario Input'!$AD$15/100))","v":191.5649766962305},{"$f":"E86*(1+('Scenario Input'!$AG$15/100))","v":195.62263095365583},{"$f":"F86*(1+('Scenario Input'!$AJ$15/100))","v":199.88562144044874},{"$f":"G86*(1+('Scenario Input'!$AM$15/100))","v":204.35554044872262},{"$f":"H86*(1+('Scenario Input'!$AP$15/100))","v":210.32376206922868},{"$f":"I86*(1+('Scenario Input'!$AS$15/100))","v":216.46628612965517}]
[86,"ColfaxNet, Foresthill",175,{"$f":"C87*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"D87*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"E87*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"F87*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"G87*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"H87*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"I87*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[87,"ColfaxNet, ",150,{"$f":"C88*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"D88*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"E88*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"F88*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"G88*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"H88*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"I88*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[88,"ColfaxNet, Frontier",172.25,{"$f":"C89*(1+('Scenario Input'!$AA$15/100))","v":180.1307789654457},{"$f":"D89*(1+('Scenario Input'!$AD$15/100))","v":186.42410867754634},{"$f":"E89*(1+('Scenario Input'!$AG$15/100))","v":190.3728710834306},{"$f":"F89*(1+('Scenario Input'!$AJ$15/100))","v":194.52145928314854},{"$f":"G89*(1+('Scenario Input'!$AM$15/100))","v":198.87142283781057},{"$f":"H89*(1+('Scenario Input'!$AP$15/100))","v":204.67948031878328},{"$f":"I89*(1+('Scenario Input'!$AS$15/100))","v":210.65716263182546}]
[89,"Com-Pair Services, AT&T California",177,{"$f":"C90*(1+('Scenario Input'!$AA$15/100))","v":185.09810088176422},{"$f":"D90*(1+('Scenario Input'!$AD$15/100))","v":191.5649766962305},{"$f":"E90*(1+('Scenario Input'!$AG$15/100))","v":195.62263095365583},{"$f":"F90*(1+('Scenario Input'!$AJ$15/100))","v":199.88562144044874},{"$f":"G90*(1+('Scenario Input'!$AM$15/100))","v":204.35554044872262},{"$f":"H90*(1+('Scenario Input'!$AP$15/100))","v":210.32376206922868},{"$f":"I90*(1+('Scenario Input'!$AS$15/100))","v":216.46628612965517}]
[90,"Com-Pair Services, Frontier - Citizens",175,{"$f":"C91*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"D91*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"E91*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"F91*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"G91*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"H91*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"I91*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[91,"Com-Pair Services, Frontier - Citizens",175,{"$f":"C92*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"D92*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"E92*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"F92*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"G92*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"H92*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"I92*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[92,"Com-Pair Services, Ducor",175,{"$f":"C93*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"D93*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"E93*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"F93*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"G93*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"H93*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"I93*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[93,"Com-Pair Services, TDS Telecom - HV",166.85,{"$f":"C94*(1+('Scenario Input'!$AA$15/100))","v":174.48371826057831},{"$f":"D94*(1+('Scenario Input'!$AD$15/100))","v":180.57975345630541},{"$f":"E94*(1+('Scenario Input'!$AG$15/100))","v":184.4047230204377},{"$f":"F94*(1+('Scenario Input'!$AJ$15/100))","v":188.42325388327046},{"$f":"G94*(1+('Scenario Input'!$AM$15/100))","v":192.63684702751056},{"$f":"H94*(1+('Scenario Input'!$AP$15/100))","v":198.26282317090849},{"$f":"I94*(1+('Scenario Input'!$AS$15/100))","v":204.05310644481901}]
[94,"Com-Pair Services, ",150,{"$f":"C95*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"D95*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"E95*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"F95*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"G95*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"H95*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"I95*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[95,"Com-Pair Services, Frontier",172.25,{"$f":"C96*(1+('Scenario Input'!$AA$15/100))","v":180.1307789654457},{"$f":"D96*(1+('Scenario Input'!$AD$15/100))","v":186.42410867754634},{"$f":"E96*(1+('Scenario Input'!$AG$15/100))","v":190.3728710834306},{"$f":"F96*(1+('Scenario Input'!$AJ$15/100))","v":194.52145928314854},{"$f":"G96*(1+('Scenario Input'!$AM$15/100))","v":198.87142283781057},{"$f":"H96*(1+('Scenario Input'!$AP$15/100))","v":204.67948031878328},{"$f":"I96*(1+('Scenario Input'!$AS$15/100))","v":210.65716263182546}]
[96,"Comcast, AT&T California",77,{"$f":"C97*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"D97*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"E97*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"F97*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"G97*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"H97*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"I97*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[97,"Comcast, Calaveras",75,{"$f":"C98*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D98*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E98*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F98*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G98*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H98*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I98*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[98,"Comcast, Frontier - Citizens",75,{"$f":"C99*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D99*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E99*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F99*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G99*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H99*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I99*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[99,"Comcast, Frontier - Citizens",75,{"$f":"C100*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D100*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E100*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F100*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G100*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H100*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I100*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[100,"Comcast, Frontier - Citizens",75,{"$f":"C101*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D101*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E101*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F101*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G101*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H101*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I101*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[101,"Comcast, Frontier",72.25,{"$f":"C102*(1+('Scenario Input'!$AA$15/100))","v":75.555580727160816},{"$f":"D102*(1+('Scenario Input'!$AD$15/100))","v":78.195308284195775},{"$f":"E102*(1+('Scenario Input'!$AG$15/100))","v":79.851610657636343},{"$f":"F102*(1+('Scenario Input'!$AJ$15/100))","v":81.59172965577639},{"$f":"G102*(1+('Scenario Input'!$AM$15/100))","v":83.416315239662197},{"$f":"H102*(1+('Scenario Input'!$AP$15/100))","v":85.852496098880067},{"$f":"I102*(1+('Scenario Input'!$AS$15/100))","v":88.359825835410092}]
[102,"Comcast, Kerman",72.58,{"$f":"C103*(1+('Scenario Input'!$AA$15/100))","v":75.900678881347162},{"$f":"D103*(1+('Scenario Input'!$AD$15/100))","v":78.552463325493832},{"$f":"E103*(1+('Scenario Input'!$AG$15/100))","v":80.216330817041467},{"$f":"F103*(1+('Scenario Input'!$AJ$15/100))","v":81.964397763546714},{"$f":"G103*(1+('Scenario Input'!$AM$15/100))","v":83.797317094736087},{"$f":"H103*(1+('Scenario Input'!$AP$15/100))","v":86.244625146805745},{"$f":"I103*(1+('Scenario Input'!$AS$15/100))","v":88.763407046838267}]
[103,"Comcast, ",50,{"$f":"C104*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"D104*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"E104*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"F104*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"G104*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"H104*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"I104*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[104,"Comcast, Ponderosa",75,{"$f":"C105*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D105*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E105*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F105*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G105*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H105*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I105*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[105,"Comcast, Sierra",75,{"$f":"C106*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D106*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E106*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F106*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G106*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H106*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I106*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[106,"Comcast, Siskiyou",74,{"$f":"C107*(1+('Scenario Input'!$AA$15/100))","v":77.385646696330809},{"$f":"D107*(1+('Scenario Input'!$AD$15/100))","v":80.089312291079423},{"$f":"E107*(1+('Scenario Input'!$AG$15/100))","v":81.785732715087747},{"$f":"F107*(1+('Scenario Input'!$AJ$15/100))","v":83.567999924255403},{"$f":"G107*(1+('Scenario Input'!$AM$15/100))","v":85.4367796226298},{"$f":"H107*(1+('Scenario Input'!$AP$15/100))","v":87.93196832272838},{"$f":"I107*(1+('Scenario Input'!$AS$15/100))","v":90.500029229347376}]
[107,"Comcast, Surewest",73.22,{"$f":"C108*(1+('Scenario Input'!$AA$15/100))","v":76.569960150072177},{"$f":"D108*(1+('Scenario Input'!$AD$15/100))","v":79.245127648011277},{"$f":"E108*(1+('Scenario Input'!$AG$15/100))","v":80.923666883766543},{"$f":"F108*(1+('Scenario Input'!$AJ$15/100))","v":82.68714803316189},{"$f":"G108*(1+('Scenario Input'!$AM$15/100))","v":84.53622978336422},{"$f":"H108*(1+('Scenario Input'!$AP$15/100))","v":87.005117845813103},{"$f":"I108*(1+('Scenario Input'!$AS$15/100))","v":89.546110002335297}]
[108,"Comcast, Frontier",72.25,{"$f":"C109*(1+('Scenario Input'!$AA$15/100))","v":75.555580727160816},{"$f":"D109*(1+('Scenario Input'!$AD$15/100))","v":78.195308284195775},{"$f":"E109*(1+('Scenario Input'!$AG$15/100))","v":79.851610657636343},{"$f":"F109*(1+('Scenario Input'!$AJ$15/100))","v":81.59172965577639},{"$f":"G109*(1+('Scenario Input'!$AM$15/100))","v":83.416315239662197},{"$f":"H109*(1+('Scenario Input'!$AP$15/100))","v":85.852496098880067},{"$f":"I109*(1+('Scenario Input'!$AS$15/100))","v":88.359825835410092}]
[109,"Comcast, Volcano",74,{"$f":"C110*(1+('Scenario Input'!$AA$15/100))","v":77.385646696330809},{"$f":"D110*(1+('Scenario Input'!$AD$15/100))","v":80.089312291079423},{"$f":"E110*(1+('Scenario Input'!$AG$15/100))","v":81.785732715087747},{"$f":"F110*(1+('Scenario Input'!$AJ$15/100))","v":83.567999924255403},{"$f":"G110*(1+('Scenario Input'!$AM$15/100))","v":85.4367796226298},{"$f":"H110*(1+('Scenario Input'!$AP$15/100))","v":87.93196832272838},{"$f":"I110*(1+('Scenario Input'!$AS$15/100))","v":90.500029229347376}]
[110,"Comcast, TDS Telecom",66.05,{"$f":"C111*(1+('Scenario Input'!$AA$15/100))","v":69.071918436387151},{"$f":"D111*(1+('Scenario Input'!$AD$15/100))","v":71.485122659808042},{"$f":"E111*(1+('Scenario Input'!$AG$15/100))","v":72.999292511237101},{"$f":"F111*(1+('Scenario Input'!$AJ$15/100))","v":74.590086418879309},{"$f":"G111*(1+('Scenario Input'!$AM$15/100))","v":76.258098568576997},{"$f":"H111*(1+('Scenario Input'!$AP$15/100))","v":78.485223077246062},{"$f":"I111*(1+('Scenario Input'!$AS$15/100))","v":80.777390954032342}]
[111,"Conifer Communications, AT&T California",151.94999999999999,{"$f":"C112*(1+('Scenario Input'!$AA$15/100))","v":158.90201372307385},{"$f":"D112*(1+('Scenario Input'!$AD$15/100))","v":164.45366219769616},{"$f":"E112*(1+('Scenario Input'!$AG$15/100))","v":167.93705521699434},{"$f":"F112*(1+('Scenario Input'!$AJ$15/100))","v":171.59672416879198},{"$f":"G112*(1+('Scenario Input'!$AM$15/100))","v":175.43403599538641},{"$f":"H112*(1+('Scenario Input'!$AP$15/100))","v":180.55760252214287},{"$f":"I112*(1+('Scenario Input'!$AS$15/100))","v":185.8308032621531}]
[112,"Conifer Communications, Calaveras",149.94999999999999,{"$f":"C113*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"D113*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"E113*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"F113*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"G113*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"H113*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"I113*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[113,"Conifer Communications, Frontier - Citizens",149.94999999999999,{"$f":"C114*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"D114*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"E114*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"F114*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"G114*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"H114*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"I114*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[114,"Conifer Communications, TDS Telecom - Horn",141,{"$f":"C115*(1+('Scenario Input'!$AA$15/100))","v":147.45102951598167},{"$f":"D115*(1+('Scenario Input'!$AD$15/100))","v":152.60260855462428},{"$f":"E115*(1+('Scenario Input'!$AG$15/100))","v":155.83497720036988},{"$f":"F115*(1+('Scenario Input'!$AJ$15/100))","v":159.23091877459473},{"$f":"G115*(1+('Scenario Input'!$AM$15/100))","v":162.79170171338919},{"$f":"H115*(1+('Scenario Input'!$AP$15/100))","v":167.54604775006351},{"$f":"I115*(1+('Scenario Input'!$AS$15/100))","v":172.43924488294564}]
[115,"Conifer Communications, ",124.95,{"$f":"C116*(1+('Scenario Input'!$AA$15/100))","v":130.66671019873695},{"$f":"D116*(1+('Scenario Input'!$AD$15/100))","v":135.23188609149153},{"$f":"E116*(1+('Scenario Input'!$AG$15/100))","v":138.09631490202992},{"$f":"F116*(1+('Scenario Input'!$AJ$15/100))","v":141.10569716940151},{"$f":"G116*(1+('Scenario Input'!$AM$15/100))","v":144.26115694388636},{"$f":"H116*(1+('Scenario Input'!$AP$15/100))","v":148.47431678276902},{"$f":"I116*(1+('Scenario Input'!$AS$15/100))","v":152.81052232712096}]
[116,"Conifer Communications, Sierra",149.94999999999999,{"$f":"C117*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"D117*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"E117*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"F117*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"G117*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"H117*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"I117*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[117,"Conifer Communications, Frontier",147.19999999999999,{"$f":"C118*(1+('Scenario Input'!$AA$15/100))","v":153.93469180675532},{"$f":"D118*(1+('Scenario Input'!$AD$15/100))","v":159.31279417901203},{"$f":"E118*(1+('Scenario Input'!$AG$15/100))","v":162.68729534676913},{"$f":"F118*(1+('Scenario Input'!$AJ$15/100))","v":166.23256201149181},{"$f":"G118*(1+('Scenario Input'!$AM$15/100))","v":169.94991838447439},{"$f":"H118*(1+('Scenario Input'!$AP$15/100))","v":174.9133207716975},{"$f":"I118*(1+('Scenario Input'!$AS$15/100))","v":180.02167976432338}]
[118,"ConnectAnza, ",20,{"$f":"C119*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"D119*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"E119*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"F119*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"G119*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"H119*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"I119*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[119,"ConnectAnza, Frontier",42.25,{"$f":"C120*(1+('Scenario Input'!$AA$15/100))","v":44.183021255675357},{"$f":"D120*(1+('Scenario Input'!$AD$15/100))","v":45.726668166190613},{"$f":"E120*(1+('Scenario Input'!$AG$15/100))","v":46.695232529898071},{"$f":"F120*(1+('Scenario Input'!$AJ$15/100))","v":47.71281076756474},{"$f":"G120*(1+('Scenario Input'!$AM$15/100))","v":48.779782960217688},{"$f":"H120*(1+('Scenario Input'!$AP$15/100))","v":50.204400832909101},{"$f":"I120*(1+('Scenario Input'!$AS$15/100))","v":51.670624796485484}]
[120,"ConnectTo Communications, AT&T California",51.989999999999995,{"$f":"C121*(1+('Scenario Input'!$AA$15/100))","v":54.368645564084296},{"$f":"D121*(1+('Scenario Input'!$AD$15/100))","v":56.268153324502947},{"$f":"E121*(1+('Scenario Input'!$AG$15/100))","v":57.46000329537042},{"$f":"F121*(1+('Scenario Input'!$AJ$15/100))","v":58.712166433270774},{"$f":"G121*(1+('Scenario Input'!$AM$15/100))","v":60.025110440277324},{"$f":"H121*(1+('Scenario Input'!$AP$15/100))","v":61.77814909592766},{"$f":"I121*(1+('Scenario Input'!$AS$15/100))","v":63.582385400456324}]
[121,"Consolidated Communications, AT&T California",97.95,{"$f":"C122*(1+('Scenario Input'!$AA$15/100))","v":102.43140667440004},{"$f":"D122*(1+('Scenario Input'!$AD$15/100))","v":106.01010998528687},{"$f":"E122*(1+('Scenario Input'!$AG$15/100))","v":108.25557458706547},{"$f":"F122*(1+('Scenario Input'!$AJ$15/100))","v":110.61467017001104},{"$f":"G122*(1+('Scenario Input'!$AM$15/100))","v":113.08827789238633},{"$f":"H122*(1+('Scenario Input'!$AP$15/100))","v":116.39103104339519},{"$f":"I122*(1+('Scenario Input'!$AS$15/100))","v":119.79024139208884}]
[122,"Consolidated Communications, Frontier - Citizens",95.95,{"$f":"C123*(1+('Scenario Input'!$AA$15/100))","v":100.33990270963434},{"$f":"D123*(1+('Scenario Input'!$AD$15/100))","v":103.84553397741988},{"$f":"E123*(1+('Scenario Input'!$AG$15/100))","v":106.0451493785496},{"$f":"F123*(1+('Scenario Input'!$AJ$15/100))","v":108.3560755774636},{"$f":"G123*(1+('Scenario Input'!$AM$15/100))","v":110.77917574042337},{"$f":"H123*(1+('Scenario Input'!$AP$15/100))","v":114.01449135899713},{"$f":"I123*(1+('Scenario Input'!$AS$15/100))","v":117.34429465616054}]
[123,"Consolidated Communications, Surewest",94.17,{"$f":"C124*(1+('Scenario Input'!$AA$15/100))","v":98.478464180992873},{"$f":"D124*(1+('Scenario Input'!$AD$15/100))","v":101.91906133041823},{"$f":"E124*(1+('Scenario Input'!$AG$15/100))","v":104.07787094297045},{"$f":"F124*(1+('Scenario Input'!$AJ$15/100))","v":106.34592639009637},{"$f":"G124*(1+('Scenario Input'!$AM$15/100))","v":108.72407482517632},{"$f":"H124*(1+('Scenario Input'!$AP$15/100))","v":111.89937103988284},{"$f":"I124*(1+('Scenario Input'!$AS$15/100))","v":115.16740206118433}]
[124,"Consolidated Smart Broadband Systems, LLC, AT&T California",51.989999999999995,{"$f":"C125*(1+('Scenario Input'!$AA$15/100))","v":54.368645564084296},{"$f":"D125*(1+('Scenario Input'!$AD$15/100))","v":56.268153324502947},{"$f":"E125*(1+('Scenario Input'!$AG$15/100))","v":57.46000329537042},{"$f":"F125*(1+('Scenario Input'!$AJ$15/100))","v":58.712166433270774},{"$f":"G125*(1+('Scenario Input'!$AM$15/100))","v":60.025110440277324},{"$f":"H125*(1+('Scenario Input'!$AP$15/100))","v":61.77814909592766},{"$f":"I125*(1+('Scenario Input'!$AS$15/100))","v":63.582385400456324}]
[125,"Consolidated Smart Broadband Systems, LLC, Frontier",47.239999999999995,{"$f":"C126*(1+('Scenario Input'!$AA$15/100))","v":49.401323647765771},{"$f":"D126*(1+('Scenario Input'!$AD$15/100))","v":51.127285305818802},{"$f":"E126*(1+('Scenario Input'!$AG$15/100))","v":52.210243425145201},{"$f":"F126*(1+('Scenario Input'!$AJ$15/100))","v":53.348004275970609},{"$f":"G126*(1+('Scenario Input'!$AM$15/100))","v":54.540992829365287},{"$f":"H126*(1+('Scenario Input'!$AP$15/100))","v":56.133867345482265},{"$f":"I126*(1+('Scenario Input'!$AS$15/100))","v":57.773261902626608}]
[126,"Cox Communications, AT&T California",71.990000000000009,{"$f":"C127*(1+('Scenario Input'!$AA$15/100))","v":75.283685211741286},{"$f":"D127*(1+('Scenario Input'!$AD$15/100))","v":77.913913403173069},{"$f":"E127*(1+('Scenario Input'!$AG$15/100))","v":79.564255380529275},{"$f":"F127*(1+('Scenario Input'!$AJ$15/100))","v":81.298112358745215},{"$f":"G127*(1+('Scenario Input'!$AM$15/100))","v":83.116131959907008},{"$f":"H127*(1+('Scenario Input'!$AP$15/100))","v":85.543545939908313},{"$f":"I127*(1+('Scenario Input'!$AS$15/100))","v":88.041852759739413}]
[127,"Cox Communications, ",44.99,{"$f":"C128*(1+('Scenario Input'!$AA$15/100))","v":47.048381687404365},{"$f":"D128*(1+('Scenario Input'!$AD$15/100))","v":48.692137296968419},{"$f":"E128*(1+('Scenario Input'!$AG$15/100))","v":49.723515065564833},{"$f":"F128*(1+('Scenario Input'!$AJ$15/100))","v":50.807085359354737},{"$f":"G128*(1+('Scenario Input'!$AM$15/100))","v":51.943252908406954},{"$f":"H128*(1+('Scenario Input'!$AP$15/100))","v":53.460260200534449},{"$f":"I128*(1+('Scenario Input'!$AS$15/100))","v":55.021571824707266}]
[128,"Cox Communications, Frontier",67.240000000000009,{"$f":"C129*(1+('Scenario Input'!$AA$15/100))","v":70.316363295422761},{"$f":"D129*(1+('Scenario Input'!$AD$15/100))","v":72.773045384488924},{"$f":"E129*(1+('Scenario Input'!$AG$15/100))","v":74.314495510304056},{"$f":"F129*(1+('Scenario Input'!$AJ$15/100))","v":75.933950201445043},{"$f":"G129*(1+('Scenario Input'!$AM$15/100))","v":77.632014348994957},{"$f":"H129*(1+('Scenario Input'!$AP$15/100))","v":79.899264189462912},{"$f":"I129*(1+('Scenario Input'!$AS$15/100))","v":82.232729261909682}]
[129,"Cruzio, AT&T California",101.95,{"$f":"C130*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"D130*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"E130*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"F130*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"G130*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"H130*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"I130*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[130,"DigitalPath, Inc., AT&T California",88,{"$f":"C131*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"D131*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"E131*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"F131*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"G131*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"H131*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"I131*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
[131,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"C132*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"D132*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"E132*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"F132*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"G132*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"H132*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"I132*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[132,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"C133*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"D133*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"E133*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"F133*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"G133*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"H133*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"I133*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[133,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"C134*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"D134*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"E134*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"F134*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"G134*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"H134*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"I134*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[134,"DigitalPath, Inc., Ducor",86,{"$f":"C135*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"D135*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"E135*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"F135*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"G135*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"H135*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"I135*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[135,"DigitalPath, Inc., TDS Telecom - HV",77.849999999999994,{"$f":"C136*(1+('Scenario Input'!$AA$15/100))","v":81.411791828504761},{"$f":"D136*(1+('Scenario Input'!$AD$15/100))","v":84.256121106223404},{"$f":"E136*(1+('Scenario Input'!$AG$15/100))","v":86.040801241480807},{"$f":"F136*(1+('Scenario Input'!$AJ$15/100))","v":87.915794514909209},{"$f":"G136*(1+('Scenario Input'!$AM$15/100))","v":89.881801265158487},{"$f":"H136*(1+('Scenario Input'!$AP$15/100))","v":92.506807215194627},{"$f":"I136*(1+('Scenario Input'!$AS$15/100))","v":95.208476696009342}]
[136,"DigitalPath, Inc., ",61,{"$f":"C137*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"D137*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"E137*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"F137*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"G137*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"H137*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"I137*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336}]
[137,"DigitalPath, Inc., Surewest",84.22,{"$f":"C138*(1+('Scenario Input'!$AA$15/100))","v":88.073231956283522},{"$f":"D138*(1+('Scenario Input'!$AD$15/100))","v":91.150295691279851},{"$f":"E138*(1+('Scenario Input'!$AG$15/100))","v":93.081005530603917},{"$f":"F138*(1+('Scenario Input'!$AJ$15/100))","v":95.109418292172833},{"$f":"G138*(1+('Scenario Input'!$AM$15/100))","v":97.236291619160554},{"$f":"H138*(1+('Scenario Input'!$AP$15/100))","v":100.07608611000248},{"$f":"I138*(1+('Scenario Input'!$AS$15/100))","v":102.99881704994101}]
[138,"DigitalPath, Inc., Frontier",83.25,{"$f":"C139*(1+('Scenario Input'!$AA$15/100))","v":87.058852533372161},{"$f":"D139*(1+('Scenario Input'!$AD$15/100))","v":90.100476327464349},{"$f":"E139*(1+('Scenario Input'!$AG$15/100))","v":92.008949304473717},{"$f":"F139*(1+('Scenario Input'!$AJ$15/100))","v":94.013999914787334},{"$f":"G139*(1+('Scenario Input'!$AM$15/100))","v":96.11637707545853},{"$f":"H139*(1+('Scenario Input'!$AP$15/100))","v":98.923464363069428},{"$f":"I139*(1+('Scenario Input'!$AS$15/100))","v":101.81253288301579}]
[139,"Dillon Beach Internet Service, AT&T California",87,{"$f":"C140*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"D140*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"E140*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"F140*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"G140*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"H140*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"I140*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[140,"Dillon Beach Internet Service, ",60,{"$f":"C141*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"D141*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"E141*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"F141*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"G141*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"H141*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"I141*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[141,"DM-Tech Internet, AT&T California",136.94999999999999,{"$f":"C142*(1+('Scenario Input'!$AA$15/100))","v":143.21573398733113},{"$f":"D142*(1+('Scenario Input'!$AD$15/100))","v":148.21934213869361},{"$f":"E142*(1+('Scenario Input'!$AG$15/100))","v":151.35886615312523},{"$f":"F142*(1+('Scenario Input'!$AJ$15/100))","v":154.6572647246862},{"$f":"G142*(1+('Scenario Input'!$AM$15/100))","v":158.11576985566421},{"$f":"H142*(1+('Scenario Input'!$AP$15/100))","v":162.73355488915746},{"$f":"I142*(1+('Scenario Input'!$AS$15/100))","v":167.48620274269086}]
[142,"DM-Tech Internet, Ducor",134.94999999999999,{"$f":"C143*(1+('Scenario Input'!$AA$15/100))","v":141.12423002256543},{"$f":"D143*(1+('Scenario Input'!$AD$15/100))","v":146.05476613082658},{"$f":"E143*(1+('Scenario Input'!$AG$15/100))","v":149.14844094460935},{"$f":"F143*(1+('Scenario Input'!$AJ$15/100))","v":152.39867013213873},{"$f":"G143*(1+('Scenario Input'!$AM$15/100))","v":155.80666770370121},{"$f":"H143*(1+('Scenario Input'!$AP$15/100))","v":160.35701520475936},{"$f":"I143*(1+('Scenario Input'!$AS$15/100))","v":165.04025600676252}]
[143,"DM-Tech Internet, ",109.95,{"$f":"C144*(1+('Scenario Input'!$AA$15/100))","v":114.98043046299422},{"$f":"D144*(1+('Scenario Input'!$AD$15/100))","v":118.99756603248895},{"$f":"E144*(1+('Scenario Input'!$AG$15/100))","v":121.51812583816078},{"$f":"F144*(1+('Scenario Input'!$AJ$15/100))","v":124.1662377252957},{"$f":"G144*(1+('Scenario Input'!$AM$15/100))","v":126.94289080416414},{"$f":"H144*(1+('Scenario Input'!$AP$15/100))","v":130.65026914978358},{"$f":"I144*(1+('Scenario Input'!$AS$15/100))","v":134.4659218076587}]
[144,"Ducor Telephone Company, AT&T California",106.95,{"$f":"C145*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"D145*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"E145*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"F145*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"G145*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"H145*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"I145*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[145,"Ducor Telephone Company, Ducor",104.95,{"$f":"C146*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"D146*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"E146*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"F146*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"G146*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"H146*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"I146*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[146,"Ducor Telephone Company, ",79.95,{"$f":"C147*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"D147*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"E147*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"F147*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"G147*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"H147*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"I147*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[147,"Ducor Telephone Company, Frontier",102.2,{"$f":"C148*(1+('Scenario Input'!$AA$15/100))","v":106.87585259952714},{"$f":"D148*(1+('Scenario Input'!$AD$15/100))","v":110.60983400200426},{"$f":"E148*(1+('Scenario Input'!$AG$15/100))","v":112.95272815516171},{"$f":"F148*(1+('Scenario Input'!$AJ$15/100))","v":115.41418367917433},{"$f":"G148*(1+('Scenario Input'!$AM$15/100))","v":117.99511996530761},{"$f":"H148*(1+('Scenario Input'!$AP$15/100))","v":121.44117787274105},{"$f":"I148*(1+('Scenario Input'!$AS$15/100))","v":124.98787820593647}]
[148,"Esparto Broadband, Inc., 42, AT&T California",68,{"$f":"C149*(1+('Scenario Input'!$AA$15/100))","v":71.111134802033718},{"$f":"D149*(1+('Scenario Input'!$AD$15/100))","v":73.595584267478387},{"$f":"E149*(1+('Scenario Input'!$AG$15/100))","v":75.154457089540088},{"$f":"F149*(1+('Scenario Input'!$AJ$15/100))","v":76.792216146613072},{"$f":"G149*(1+('Scenario Input'!$AM$15/100))","v":78.509473166740889},{"$f":"H149*(1+('Scenario Input'!$AP$15/100))","v":80.802349269534176},{"$f":"I149*(1+('Scenario Input'!$AS$15/100))","v":83.16218902156244}]
[149,"Esparto Broadband, Inc., 42, Frontier",63.25,{"$f":"C150*(1+('Scenario Input'!$AA$15/100))","v":66.143812885715178},{"$f":"D150*(1+('Scenario Input'!$AD$15/100))","v":68.454716248794227},{"$f":"E150*(1+('Scenario Input'!$AG$15/100))","v":69.904697219314855},{"$f":"F150*(1+('Scenario Input'!$AJ$15/100))","v":71.428053989312886},{"$f":"G150*(1+('Scenario Input'!$AM$15/100))","v":73.025355555828838},{"$f":"H150*(1+('Scenario Input'!$AP$15/100))","v":75.158067519088775},{"$f":"I150*(1+('Scenario Input'!$AS$15/100))","v":77.35306552373271}]
[150,"Esparto Broadband, Inc., 70, AT&T California",252,{"$f":"C151*(1+('Scenario Input'!$AA$15/100))","v":263.52949956047786},{"$f":"D151*(1+('Scenario Input'!$AD$15/100))","v":272.7365769912434},{"$f":"E151*(1+('Scenario Input'!$AG$15/100))","v":278.51357627300149},{"$f":"F151*(1+('Scenario Input'!$AJ$15/100))","v":284.58291866097784},{"$f":"G151*(1+('Scenario Input'!$AM$15/100))","v":290.94687114733387},{"$f":"H151*(1+('Scenario Input'!$AP$15/100))","v":299.44400023415602},{"$f":"I151*(1+('Scenario Input'!$AS$15/100))","v":308.18928872696665}]
[151,"Esparto Broadband, Inc., 70, Frontier",247.25,{"$f":"C152*(1+('Scenario Input'!$AA$15/100))","v":258.56217764415936},{"$f":"D152*(1+('Scenario Input'!$AD$15/100))","v":267.59570897255929},{"$f":"E152*(1+('Scenario Input'!$AG$15/100))","v":273.26381640277629},{"$f":"F152*(1+('Scenario Input'!$AJ$15/100))","v":279.2187565036777},{"$f":"G152*(1+('Scenario Input'!$AM$15/100))","v":285.46275353642187},{"$f":"H152*(1+('Scenario Input'!$AP$15/100))","v":293.79971848371071},{"$f":"I152*(1+('Scenario Input'!$AS$15/100))","v":302.38016522913699}]
[152,"Etheric Networks, Inc., AT&T California",126,{"$f":"C153*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"D153*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"E153*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"F153*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"G153*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"H153*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"I153*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[153,"Etheric Networks, Inc., ",99,{"$f":"C154*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"D154*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"E154*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"F154*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"G154*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"H154*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"I154*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[154,"Etheric Networks, Inc., Frontier",121.25,{"$f":"C155*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"D155*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"E155*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"F155*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"G155*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"H155*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"I155*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[155,"FlashByte Digital, LLC, ",99,{"$f":"C156*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"D156*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"E156*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"F156*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"G156*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"H156*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"I156*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[156,"FlashByte Digital, LLC, Frontier",121.25,{"$f":"C157*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"D157*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"E157*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"F157*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"G157*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"H157*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"I157*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[157,"Fort Mojave Telecommunications Inc, Frontier - Citizens",84.95,{"$f":"C158*(1+('Scenario Input'!$AA$15/100))","v":88.836630903423},{"$f":"D158*(1+('Scenario Input'!$AD$15/100))","v":91.940365934151302},{"$f":"E158*(1+('Scenario Input'!$AG$15/100))","v":93.887810731712207},{"$f":"F158*(1+('Scenario Input'!$AJ$15/100))","v":95.933805318452642},{"$f":"G158*(1+('Scenario Input'!$AM$15/100))","v":98.079113904627022},{"$f":"H158*(1+('Scenario Input'!$AP$15/100))","v":100.94352309480774},{"$f":"I158*(1+('Scenario Input'!$AS$15/100))","v":103.89158760855481}]
[158,"FractalVision, AT&T California",202,{"$f":"C159*(1+('Scenario Input'!$AA$15/100))","v":211.24190044133545},{"$f":"D159*(1+('Scenario Input'!$AD$15/100))","v":218.62217679456813},{"$f":"E159*(1+('Scenario Input'!$AG$15/100))","v":223.25294606010439},{"$f":"F159*(1+('Scenario Input'!$AJ$15/100))","v":228.11805384729178},{"$f":"G159*(1+('Scenario Input'!$AM$15/100))","v":233.21931734825972},{"$f":"H159*(1+('Scenario Input'!$AP$15/100))","v":240.03050812420449},{"$f":"I159*(1+('Scenario Input'!$AS$15/100))","v":247.04062032875905}]
[159,"FractalVision, Frontier",197.25,{"$f":"C160*(1+('Scenario Input'!$AA$15/100))","v":206.27457852501692},{"$f":"D160*(1+('Scenario Input'!$AD$15/100))","v":213.481308775884},{"$f":"E160*(1+('Scenario Input'!$AG$15/100))","v":218.00318618987919},{"$f":"F160*(1+('Scenario Input'!$AJ$15/100))","v":222.75389168999163},{"$f":"G160*(1+('Scenario Input'!$AM$15/100))","v":227.7351997373477},{"$f":"H160*(1+('Scenario Input'!$AP$15/100))","v":234.38622637375911},{"$f":"I160*(1+('Scenario Input'!$AS$15/100))","v":241.23149683092933}]
[160,"Frontier Communications, AT&T California",82,{"$f":"C161*(1+('Scenario Input'!$AA$15/100))","v":85.751662555393594},{"$f":"D161*(1+('Scenario Input'!$AD$15/100))","v":88.747616322547458},{"$f":"E161*(1+('Scenario Input'!$AG$15/100))","v":90.627433549151277},{"$f":"F161*(1+('Scenario Input'!$AJ$15/100))","v":92.60237829444516},{"$f":"G161*(1+('Scenario Input'!$AM$15/100))","v":94.673188230481642},{"$f":"H161*(1+('Scenario Input'!$AP$15/100))","v":97.438127060320596},{"$f":"I161*(1+('Scenario Input'!$AS$15/100))","v":100.28381617306056}]
[161,"Frontier Communications, Frontier - Citizens",80,{"$f":"C162*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D162*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E162*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F162*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G162*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H162*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I162*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[162,"Frontier Communications, Frontier - Citizens",80,{"$f":"C163*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D163*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E163*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F163*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G163*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H163*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I163*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[163,"Frontier Communications, Frontier - Citizens",80,{"$f":"C164*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D164*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E164*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F164*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G164*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H164*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I164*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[164,"Frontier Communications, Frontier",77.25,{"$f":"C165*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"D165*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"E165*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"F165*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"G165*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"H165*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"I165*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[165,"Frontier Communications, ",55,{"$f":"C166*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"D166*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"E166*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"F166*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"G166*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"H166*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"I166*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[166,"Frontier Communications, Ponderosa",80,{"$f":"C167*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"D167*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"E167*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"F167*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"G167*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"H167*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"I167*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[167,"Frontier Communications, Frontier",77.25,{"$f":"C168*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"D168*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"E168*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"F168*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"G168*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"H168*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"I168*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[168,"Frontier Communications, Frontier",77.25,{"$f":"C169*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"D169*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"E169*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"F169*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"G169*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"H169*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"I169*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[169,"Further Reach, AT&T California",127,{"$f":"C170*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"D170*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"E170*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"F170*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"G170*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"H170*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"I170*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[170,"Further Reach, ",100,{"$f":"C171*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D171*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E171*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F171*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G171*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H171*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I171*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[171,"Further Reach, Frontier",122.25,{"$f":"C172*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"D172*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"E172*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"F172*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"G172*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"H172*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"I172*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[172,"GeoLinks, 70, AT&T California",333.86,{"$f":"C173*(1+('Scenario Input'!$AA$15/100))","v":349.13475683833786},{"$f":"D173*(1+('Scenario Input'!$AD$15/100))","v":361.33267299324018},{"$f":"E173*(1+('Scenario Input'!$AG$15/100))","v":368.98628005755666},{"$f":"F173*(1+('Scenario Input'!$AJ$15/100))","v":377.02719533394469},{"$f":"G173*(1+('Scenario Input'!$AM$15/100))","v":385.45842222717812},{"$f":"H173*(1+('Scenario Input'!$AP$15/100))","v":396.7157695165688},{"$f":"I173*(1+('Scenario Input'!$AS$15/100))","v":408.30188862851224}]
[173,"GeoLinks, 70, Frontier - Citizens",331.86,{"$f":"C174*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"D174*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"E174*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"F174*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"G174*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"H174*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"I174*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[174,"GeoLinks, 70, Frontier - Citizens",331.86,{"$f":"C175*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"D175*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"E175*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"F175*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"G175*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"H175*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"I175*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[175,"GeoLinks, 70, TDS Telecom - HV",323.71000000000004,{"$f":"C176*(1+('Scenario Input'!$AA$15/100))","v":338.52037421715198},{"$f":"D176*(1+('Scenario Input'!$AD$15/100))","v":350.34744975331512},{"$f":"E176*(1+('Scenario Input'!$AG$15/100))","v":357.76837212433855},{"$f":"F176*(1+('Scenario Input'!$AJ$15/100))","v":365.56482777676644},{"$f":"G176*(1+('Scenario Input'!$AM$15/100))","v":373.73972880596608},{"$f":"H176*(1+('Scenario Input'!$AP$15/100))","v":384.65483061824864},{"$f":"I176*(1+('Scenario Input'!$AS$15/100))","v":395.88870894367614}]
[176,"GeoLinks, 70, ",306.86,{"$f":"C177*(1+('Scenario Input'!$AA$15/100))","v":320.89945331400099},{"$f":"D177*(1+('Scenario Input'!$AD$15/100))","v":332.11089688703555},{"$f":"E177*(1+('Scenario Input'!$AG$15/100))","v":339.14553974259223},{"$f":"F177*(1+('Scenario Input'!$AJ$15/100))","v":346.53616833455425},{"$f":"G177*(1+('Scenario Input'!$AM$15/100))","v":354.28554317567813},{"$f":"H177*(1+('Scenario Input'!$AP$15/100))","v":364.63248377719498},{"$f":"I177*(1+('Scenario Input'!$AS$15/100))","v":375.28160769348017}]
[177,"GeoLinks, 70, Ponderosa",331.86,{"$f":"C178*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"D178*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"E178*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"F178*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"G178*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"H178*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"I178*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[178,"GeoLinks, 70, Frontier",329.11,{"$f":"C179*(1+('Scenario Input'!$AA$15/100))","v":344.16743492201937},{"$f":"D179*(1+('Scenario Input'!$AD$15/100))","v":356.19180497455608},{"$f":"E179*(1+('Scenario Input'!$AG$15/100))","v":363.73652018733151},{"$f":"F179*(1+('Scenario Input'!$AJ$15/100))","v":371.6630331766446},{"$f":"G179*(1+('Scenario Input'!$AM$15/100))","v":379.97430461626618},{"$f":"H179*(1+('Scenario Input'!$AP$15/100))","v":391.07148776612348},{"$f":"I179*(1+('Scenario Input'!$AS$15/100))","v":402.49276513068264}]
[179,"GeoLinks, 70, Frontier",329.11,{"$f":"C180*(1+('Scenario Input'!$AA$15/100))","v":344.16743492201937},{"$f":"D180*(1+('Scenario Input'!$AD$15/100))","v":356.19180497455608},{"$f":"E180*(1+('Scenario Input'!$AG$15/100))","v":363.73652018733151},{"$f":"F180*(1+('Scenario Input'!$AJ$15/100))","v":371.6630331766446},{"$f":"G180*(1+('Scenario Input'!$AM$15/100))","v":379.97430461626618},{"$f":"H180*(1+('Scenario Input'!$AP$15/100))","v":391.07148776612348},{"$f":"I180*(1+('Scenario Input'!$AS$15/100))","v":402.49276513068264}]
[180,"Giggle Fiber, LLC, AT&T California",51.95,{"$f":"C181*(1+('Scenario Input'!$AA$15/100))","v":54.326815484788995},{"$f":"D181*(1+('Scenario Input'!$AD$15/100))","v":56.224861804345622},{"$f":"E181*(1+('Scenario Input'!$AG$15/100))","v":57.415794791200121},{"$f":"F181*(1+('Scenario Input'!$AJ$15/100))","v":58.666994541419847},{"$f":"G181*(1+('Scenario Input'!$AM$15/100))","v":59.978928397238086},{"$f":"H181*(1+('Scenario Input'!$AP$15/100))","v":61.730618302239719},{"$f":"I181*(1+('Scenario Input'!$AS$15/100))","v":63.533466465737781}]
[181,"Giggle Fiber, LLC, Frontier",47.2,{"$f":"C182*(1+('Scenario Input'!$AA$15/100))","v":49.359493568470462},{"$f":"D182*(1+('Scenario Input'!$AD$15/100))","v":51.08399378566147},{"$f":"E182*(1+('Scenario Input'!$AG$15/100))","v":52.166034920974887},{"$f":"F182*(1+('Scenario Input'!$AJ$15/100))","v":53.302832384119661},{"$f":"G182*(1+('Scenario Input'!$AM$15/100))","v":54.494810786326028},{"$f":"H182*(1+('Scenario Input'!$AP$15/100))","v":56.086336551794311},{"$f":"I182*(1+('Scenario Input'!$AS$15/100))","v":57.724342967908044}]
[182,"Google Fiber California, LLC, AT&T California",97,{"$f":"C183*(1+('Scenario Input'!$AA$15/100))","v":101.43794229113632},{"$f":"D183*(1+('Scenario Input'!$AD$15/100))","v":104.98193638155004},{"$f":"E183*(1+('Scenario Input'!$AG$15/100))","v":107.20562261302042},{"$f":"F183*(1+('Scenario Input'!$AJ$15/100))","v":109.541837738551},{"$f":"G183*(1+('Scenario Input'!$AM$15/100))","v":111.99145437020391},{"$f":"H183*(1+('Scenario Input'!$AP$15/100))","v":115.26217469330609},{"$f":"I183*(1+('Scenario Input'!$AS$15/100))","v":118.62841669252288}]
[183,"Hankins Information Technology, AT&T California",127,{"$f":"C184*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"D184*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"E184*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"F184*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"G184*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"H184*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"I184*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[184,"Hankins Information Technology, Frontier",122.25,{"$f":"C185*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"D185*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"E185*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"F185*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"G185*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"H185*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"I185*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[185,"Horizon Cable TV, AT&T California",101.95,{"$f":"C186*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"D186*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"E186*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"F186*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"G186*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"H186*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"I186*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[186,"Horizon Cable TV, ",74.95,{"$f":"C187*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"D187*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"E187*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"F187*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"G187*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"H187*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"I187*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[187,"Impulse Internet Services, Frontier",216.25,{"$f":"C188*(1+('Scenario Input'!$AA$15/100))","v":226.14386619029105},{"$f":"D188*(1+('Scenario Input'!$AD$15/100))","v":234.04478085062061},{"$f":"E188*(1+('Scenario Input'!$AG$15/100))","v":239.00222567078009},{"$f":"F188*(1+('Scenario Input'!$AJ$15/100))","v":244.21054031919232},{"$f":"G188*(1+('Scenario Input'!$AM$15/100))","v":249.67167018099585},{"$f":"H188*(1+('Scenario Input'!$AP$15/100))","v":256.96335337554069},{"$f":"I188*(1+('Scenario Input'!$AS$15/100))","v":264.46799082224823}]
[188,"Internet Free Planet, AT&T California",176,{"$f":"C189*(1+('Scenario Input'!$AA$15/100))","v":184.05234889938137},{"$f":"D189*(1+('Scenario Input'!$AD$15/100))","v":190.48268869229699},{"$f":"E189*(1+('Scenario Input'!$AG$15/100))","v":194.51741834939787},{"$f":"F189*(1+('Scenario Input'!$AJ$15/100))","v":198.75632414417501},{"$f":"G189*(1+('Scenario Input'!$AM$15/100))","v":203.20098937274113},{"$f":"H189*(1+('Scenario Input'!$AP$15/100))","v":209.13549222702963},{"$f":"I189*(1+('Scenario Input'!$AS$15/100))","v":215.24331276169102}]
[189,"Internet Free Planet, Frontier - Citizens",174,{"$f":"C190*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"D190*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"E190*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"F190*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"G190*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"H190*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"I190*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[190,"Internet Free Planet, Frontier",171.25,{"$f":"C191*(1+('Scenario Input'!$AA$15/100))","v":179.08502698306285},{"$f":"D191*(1+('Scenario Input'!$AD$15/100))","v":185.34182067361283},{"$f":"E191*(1+('Scenario Input'!$AG$15/100))","v":189.26765847917264},{"$f":"F191*(1+('Scenario Input'!$AJ$15/100))","v":193.39216198687481},{"$f":"G191*(1+('Scenario Input'!$AM$15/100))","v":197.71687176182905},{"$f":"H191*(1+('Scenario Input'!$AP$15/100))","v":203.4912104765842},{"$f":"I191*(1+('Scenario Input'!$AS$15/100))","v":209.43418926386127}]
[191,"Internet Free Planet, ",149,{"$f":"C192*(1+('Scenario Input'!$AA$15/100))","v":155.81704537504447},{"$f":"D192*(1+('Scenario Input'!$AD$15/100))","v":161.26091258609236},{"$f":"E192*(1+('Scenario Input'!$AG$15/100))","v":164.67667803443345},{"$f":"F192*(1+('Scenario Input'!$AJ$15/100))","v":168.26529714478454},{"$f":"G192*(1+('Scenario Input'!$AM$15/100))","v":172.02811032124109},{"$f":"H192*(1+('Scenario Input'!$AP$15/100))","v":177.05220648765578},{"$f":"I192*(1+('Scenario Input'!$AS$15/100))","v":182.22303182665888}]
[192,"IWVISP, Frontier",122.25,{"$f":"C193*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"D193*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"E193*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"F193*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"G193*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"H193*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"I193*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[193,"Kern Valley Wireless, ",81.95,{"$f":"C194*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"D194*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"E194*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"F194*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"G194*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"H194*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"I194*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[194,"Kern Valley Wireless, Frontier",104.2,{"$f":"C195*(1+('Scenario Input'!$AA$15/100))","v":108.96735656429284},{"$f":"D195*(1+('Scenario Input'!$AD$15/100))","v":112.77441000987129},{"$f":"E195*(1+('Scenario Input'!$AG$15/100))","v":115.16315336367761},{"$f":"F195*(1+('Scenario Input'!$AJ$15/100))","v":117.6727782717218},{"$f":"G195*(1+('Scenario Input'!$AM$15/100))","v":120.3042221172706},{"$f":"H195*(1+('Scenario Input'!$AP$15/100))","v":123.81771755713913},{"$f":"I195*(1+('Scenario Input'!$AS$15/100))","v":127.4338249418648}]
[195,"Lake County Broadband Solutions, AT&T California",84,{"$f":"C196*(1+('Scenario Input'!$AA$15/100))","v":87.843166520159286},{"$f":"D196*(1+('Scenario Input'!$AD$15/100))","v":90.91219233041447},{"$f":"E196*(1+('Scenario Input'!$AG$15/100))","v":92.837858757667163},{"$f":"F196*(1+('Scenario Input'!$AJ$15/100))","v":94.860972886992613},{"$f":"G196*(1+('Scenario Input'!$AM$15/100))","v":96.982290382444631},{"$f":"H196*(1+('Scenario Input'!$AP$15/100))","v":99.814666744718693},{"$f":"I196*(1+('Scenario Input'!$AS$15/100))","v":102.7297629089889}]
[196,"Lake County Broadband Solutions, ",57,{"$f":"C197*(1+('Scenario Input'!$AA$15/100))","v":59.60786299582238},{"$f":"D197*(1+('Scenario Input'!$AD$15/100))","v":61.69041622420982},{"$f":"E197*(1+('Scenario Input'!$AG$15/100))","v":62.997118442702721},{"$f":"F197*(1+('Scenario Input'!$AJ$15/100))","v":64.369945887602128},{"$f":"G197*(1+('Scenario Input'!$AM$15/100))","v":65.80941133094457},{"$f":"H197*(1+('Scenario Input'!$AP$15/100))","v":67.731381005344829},{"$f":"I197*(1+('Scenario Input'!$AS$15/100))","v":69.709481973956755}]
[197,"Lone Pine Communications, ",45.99,{"$f":"C198*(1+('Scenario Input'!$AA$15/100))","v":48.094133669787212},{"$f":"D198*(1+('Scenario Input'!$AD$15/100))","v":49.774425300901925},{"$f":"E198*(1+('Scenario Input'!$AG$15/100))","v":50.828727669822776},{"$f":"F198*(1+('Scenario Input'!$AJ$15/100))","v":51.936382655628456},{"$f":"G198*(1+('Scenario Input'!$AM$15/100))","v":53.097803984388435},{"$f":"H198*(1+('Scenario Input'!$AP$15/100))","v":54.648530042733483},{"$f":"I198*(1+('Scenario Input'!$AS$15/100))","v":56.244545192671424}]
[198,"Lone Pine Communications, Frontier",68.240000000000009,{"$f":"C199*(1+('Scenario Input'!$AA$15/100))","v":71.3621152778056},{"$f":"D199*(1+('Scenario Input'!$AD$15/100))","v":73.855333388422423},{"$f":"E199*(1+('Scenario Input'!$AG$15/100))","v":75.419708114561999},{"$f":"F199*(1+('Scenario Input'!$AJ$15/100))","v":77.063247497718763},{"$f":"G199*(1+('Scenario Input'!$AM$15/100))","v":78.786565424976445},{"$f":"H199*(1+('Scenario Input'!$AP$15/100))","v":81.087534031661946},{"$f":"I199*(1+('Scenario Input'!$AS$15/100))","v":83.455702629873841}]
[199,"Mediacom California LLC, AT&T California",96.99,{"$f":"C200*(1+('Scenario Input'!$AA$15/100))","v":101.42748477131249},{"$f":"D200*(1+('Scenario Input'!$AD$15/100))","v":104.9711135015107},{"$f":"E200*(1+('Scenario Input'!$AG$15/100))","v":107.19457048697784},{"$f":"F200*(1+('Scenario Input'!$AJ$15/100))","v":109.53054476558826},{"$f":"G200*(1+('Scenario Input'!$AM$15/100))","v":111.97990885944409},{"$f":"H200*(1+('Scenario Input'!$AP$15/100))","v":115.25029199488411},{"$f":"I200*(1+('Scenario Input'!$AS$15/100))","v":118.61618695884324}]
[200,"Mediacom California LLC, ",69.989999999999995,{"$f":"C201*(1+('Scenario Input'!$AA$15/100))","v":73.192181246975579},{"$f":"D201*(1+('Scenario Input'!$AD$15/100))","v":75.749337395306057},{"$f":"E201*(1+('Scenario Input'!$AG$15/100))","v":77.353830172013389},{"$f":"F201*(1+('Scenario Input'!$AJ$15/100))","v":79.039517766197775},{"$f":"G201*(1+('Scenario Input'!$AM$15/100))","v":80.807029807944048},{"$f":"H201*(1+('Scenario Input'!$AP$15/100))","v":83.167006255510259},{"$f":"I201*(1+('Scenario Input'!$AS$15/100))","v":85.595906023811111}]
[201,"Mediacom California LLC, Frontier",92.24,{"$f":"C202*(1+('Scenario Input'!$AA$15/100))","v":96.460162854993968},{"$f":"D202*(1+('Scenario Input'!$AD$15/100))","v":99.830245482826555},{"$f":"E202*(1+('Scenario Input'!$AG$15/100))","v":101.94481061675262},{"$f":"F202*(1+('Scenario Input'!$AJ$15/100))","v":104.16638260828809},{"$f":"G202*(1+('Scenario Input'!$AM$15/100))","v":106.49579124853206},{"$f":"H202*(1+('Scenario Input'!$AP$15/100))","v":109.60601024443871},{"$f":"I202*(1+('Scenario Input'!$AS$15/100))","v":112.80706346101351}]
[202,"MINetworks, inc., AT&T California",126,{"$f":"C203*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"D203*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"E203*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"F203*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"G203*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"H203*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"I203*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[203,"MountainMesh, AT&T California",277,{"$f":"C204*(1+('Scenario Input'!$AA$15/100))","v":289.67329912004908},{"$f":"D204*(1+('Scenario Input'!$AD$15/100))","v":299.79377708958106},{"$f":"E204*(1+('Scenario Input'!$AG$15/100))","v":306.14389137945005},{"$f":"F204*(1+('Scenario Input'!$AJ$15/100))","v":312.81535106782087},{"$f":"G204*(1+('Scenario Input'!$AM$15/100))","v":319.81064804687094},{"$f":"H204*(1+('Scenario Input'!$AP$15/100))","v":329.1507462891318},{"$f":"I204*(1+('Scenario Input'!$AS$15/100))","v":338.76362292607047}]
[204,"North Coast Internet, AT&T California",226.99,{"$f":"C205*(1+('Scenario Input'!$AA$15/100))","v":237.37524248108284},{"$f":"D205*(1+('Scenario Input'!$AD$15/100))","v":245.66855401286645},{"$f":"E205*(1+('Scenario Input'!$AG$15/100))","v":250.87220904051037},{"$f":"F205*(1+('Scenario Input'!$AJ$15/100))","v":256.33919328117207},{"$f":"G205*(1+('Scenario Input'!$AM$15/100))","v":262.07154873703701},{"$f":"H205*(1+('Scenario Input'!$AP$15/100))","v":269.72537148075827},{"$f":"I205*(1+('Scenario Input'!$AS$15/100))","v":277.60272479418319}]
[205,"North Coast Internet, ",199.99,{"$f":"C206*(1+('Scenario Input'!$AA$15/100))","v":209.13993895674594},{"$f":"D206*(1+('Scenario Input'!$AD$15/100))","v":216.44677790666179},{"$f":"E206*(1+('Scenario Input'!$AG$15/100))","v":221.03146872554592},{"$f":"F206*(1+('Scenario Input'!$AJ$15/100))","v":225.8481662817816},{"$f":"G206*(1+('Scenario Input'!$AM$15/100))","v":230.89866968553693},{"$f":"H206*(1+('Scenario Input'!$AP$15/100))","v":237.64208574138442},{"$f":"I206*(1+('Scenario Input'!$AS$15/100))","v":244.58244385915108}]
[206,"Northland Communications, AT&T California",86.990000000000009,{"$f":"C207*(1+('Scenario Input'!$AA$15/100))","v":90.969964947484016},{"$f":"D207*(1+('Scenario Input'!$AD$15/100))","v":94.148233462175654},{"$f":"E207*(1+('Scenario Input'!$AG$15/100))","v":96.142444444398421},{"$f":"F207*(1+('Scenario Input'!$AJ$15/100))","v":98.237571802851051},{"$f":"G207*(1+('Scenario Input'!$AM$15/100))","v":100.43439809962928},{"$f":"H207*(1+('Scenario Input'!$AP$15/100))","v":103.36759357289381},{"$f":"I207*(1+('Scenario Input'!$AS$15/100))","v":106.38645327920173}]
[207,"Northland Communications, Cal-Ore",84.990000000000009,{"$f":"C208*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"D208*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"E208*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"F208*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"G208*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"H208*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"I208*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[208,"Northland Communications, Frontier - Citizens",84.990000000000009,{"$f":"C209*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"D209*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"E209*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"F209*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"G209*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"H209*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"I209*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[209,"Northland Communications, ",59.99,{"$f":"C210*(1+('Scenario Input'!$AA$15/100))","v":62.734661423147095},{"$f":"D210*(1+('Scenario Input'!$AD$15/100))","v":64.926457355970996},{"$f":"E210*(1+('Scenario Input'!$AG$15/100))","v":66.301704129433958},{"$f":"F210*(1+('Scenario Input'!$AJ$15/100))","v":67.746544803460552},{"$f":"G210*(1+('Scenario Input'!$AM$15/100))","v":69.261519048129202},{"$f":"H210*(1+('Scenario Input'!$AP$15/100))","v":71.284307833519918},{"$f":"I210*(1+('Scenario Input'!$AS$15/100))","v":73.366172344169556}]
[210,"Northland Communications, Ponderosa",84.990000000000009,{"$f":"C211*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"D211*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"E211*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"F211*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"G211*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"H211*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"I211*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[211,"Northland Communications, Sierra",84.990000000000009,{"$f":"C212*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"D212*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"E212*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"F212*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"G212*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"H212*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"I212*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[212,"Northland Communications, Siskiyou",83.990000000000009,{"$f":"C213*(1+('Scenario Input'!$AA$15/100))","v":87.83270900033547},{"$f":"D213*(1+('Scenario Input'!$AD$15/100))","v":90.901369450375142},{"$f":"E213*(1+('Scenario Input'!$AG$15/100))","v":92.826806631624592},{"$f":"F213*(1+('Scenario Input'!$AJ$15/100))","v":94.849679914029878},{"$f":"G213*(1+('Scenario Input'!$AM$15/100))","v":96.970744871684815},{"$f":"H213*(1+('Scenario Input'!$AP$15/100))","v":99.802784046296694},{"$f":"I213*(1+('Scenario Input'!$AS$15/100))","v":102.71753317530924}]
[213,"OACYS Technology, AT&T California",126.95,{"$f":"C214*(1+('Scenario Input'!$AA$15/100))","v":132.75821416350266},{"$f":"D214*(1+('Scenario Input'!$AD$15/100))","v":137.39646209935856},{"$f":"E214*(1+('Scenario Input'!$AG$15/100))","v":140.30674011054583},{"$f":"F214*(1+('Scenario Input'!$AJ$15/100))","v":143.364291761949},{"$f":"G214*(1+('Scenario Input'!$AM$15/100))","v":146.57025909584939},{"$f":"H214*(1+('Scenario Input'!$AP$15/100))","v":150.85085646716715},{"$f":"I214*(1+('Scenario Input'!$AS$15/100))","v":155.25646906304934}]
[214,"OACYS Technology, Ducor",124.95,{"$f":"C215*(1+('Scenario Input'!$AA$15/100))","v":130.66671019873695},{"$f":"D215*(1+('Scenario Input'!$AD$15/100))","v":135.23188609149153},{"$f":"E215*(1+('Scenario Input'!$AG$15/100))","v":138.09631490202992},{"$f":"F215*(1+('Scenario Input'!$AJ$15/100))","v":141.10569716940151},{"$f":"G215*(1+('Scenario Input'!$AM$15/100))","v":144.26115694388636},{"$f":"H215*(1+('Scenario Input'!$AP$15/100))","v":148.47431678276902},{"$f":"I215*(1+('Scenario Input'!$AS$15/100))","v":152.81052232712096}]
[215,"OACYS Technology, ",99.95,{"$f":"C216*(1+('Scenario Input'!$AA$15/100))","v":104.52291063916573},{"$f":"D216*(1+('Scenario Input'!$AD$15/100))","v":108.17468599315389},{"$f":"E216*(1+('Scenario Input'!$AG$15/100))","v":110.46599979558135},{"$f":"F216*(1+('Scenario Input'!$AJ$15/100))","v":112.87326476255848},{"$f":"G216*(1+('Scenario Input'!$AM$15/100))","v":115.39738004434929},{"$f":"H216*(1+('Scenario Input'!$AP$15/100))","v":118.76757072779324},{"$f":"I216*(1+('Scenario Input'!$AS$15/100))","v":122.23618812801713}]
[216,"OACYS Technology, Frontier",122.2,{"$f":"C217*(1+('Scenario Input'!$AA$15/100))","v":127.79089224718412},{"$f":"D217*(1+('Scenario Input'!$AD$15/100))","v":132.2555940806744},{"$f":"E217*(1+('Scenario Input'!$AG$15/100))","v":135.0569802403206},{"$f":"F217*(1+('Scenario Input'!$AJ$15/100))","v":138.00012960464881},{"$f":"G217*(1+('Scenario Input'!$AM$15/100))","v":141.08614148493731},{"$f":"H217*(1+('Scenario Input'!$AP$15/100))","v":145.20657471672172},{"$f":"I217*(1+('Scenario Input'!$AS$15/100))","v":149.44734556521956}]
[217,"Outback Internet, AT&T California",127,{"$f":"C218*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"D218*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"E218*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"F218*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"G218*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"H218*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"I218*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[218,"Outback Internet, Frontier",122.25,{"$f":"C219*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"D219*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"E219*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"F219*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"G219*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"H219*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"I219*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[219,"Pacific Lightwave Inc, ",79.989999999999995,{"$f":"C220*(1+('Scenario Input'!$AA$15/100))","v":83.64970107080407},{"$f":"D220*(1+('Scenario Input'!$AD$15/100))","v":86.572217434641118},{"$f":"E220*(1+('Scenario Input'!$AG$15/100))","v":88.40595621459282},{"$f":"F220*(1+('Scenario Input'!$AJ$15/100))","v":90.332490728934999},{"$f":"G220*(1+('Scenario Input'!$AM$15/100))","v":92.352540567758879},{"$f":"H220*(1+('Scenario Input'!$AP$15/100))","v":95.049704677500571},{"$f":"I220*(1+('Scenario Input'!$AS$15/100))","v":97.825639703452637}]
[220,"Pacific Lightwave Inc, Frontier",102.24,{"$f":"C221*(1+('Scenario Input'!$AA$15/100))","v":106.91768267882244},{"$f":"D221*(1+('Scenario Input'!$AD$15/100))","v":110.6531255221616},{"$f":"E221*(1+('Scenario Input'!$AG$15/100))","v":112.99693665933202},{"$f":"F221*(1+('Scenario Input'!$AJ$15/100))","v":115.45935557102528},{"$f":"G221*(1+('Scenario Input'!$AM$15/100))","v":118.04130200834688},{"$f":"H221*(1+('Scenario Input'!$AP$15/100))","v":121.48870866642902},{"$f":"I221*(1+('Scenario Input'!$AS$15/100))","v":125.03679714065504}]
[221,"Paxio, AT&T California",76.95,{"$f":"C222*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"D222*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"E222*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"F222*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"G222*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"H222*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"I222*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[222,"Peak WiFi, AT&T California",96.95,{"$f":"C223*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"D223*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"E223*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"F223*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"G223*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"H223*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"I223*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[223,"Peak WiFi, ",69.95,{"$f":"C224*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"D224*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"E224*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"F224*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"G224*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"H224*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"I224*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[224,"Peak WiFi, Frontier",92.2,{"$f":"C225*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"D225*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"E225*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"F225*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"G225*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"H225*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"I225*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[225,"Pinnacles Telephone Co., AT&T California",227,{"$f":"C226*(1+('Scenario Input'!$AA$15/100))","v":237.38570000090667},{"$f":"D226*(1+('Scenario Input'!$AD$15/100))","v":245.67937689290579},{"$f":"E226*(1+('Scenario Input'!$AG$15/100))","v":250.88326116655296},{"$f":"F226*(1+('Scenario Input'!$AJ$15/100))","v":256.35048625413481},{"$f":"G226*(1+('Scenario Input'!$AM$15/100))","v":262.08309424779679},{"$f":"H226*(1+('Scenario Input'!$AP$15/100))","v":269.73725417918024},{"$f":"I226*(1+('Scenario Input'!$AS$15/100))","v":277.61495452786284}]
[226,"Pinnacles Telephone Co., ",200,{"$f":"C227*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"D227*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"E227*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"F227*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"G227*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"H227*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"I227*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
[227,"Pinnacles Telephone Co., Pinnacles",224,{"$f":"C228*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"D228*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"E228*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"F228*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"G228*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"H228*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"I228*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[228,"Pinnacles Telephone Co., Frontier",222.25,{"$f":"C229*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"D229*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"E229*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"F229*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"G229*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"H229*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"I229*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[229,"PlumasSierra, 50, AT&T California",106,{"$f":"C230*(1+('Scenario Input'!$AA$15/100))","v":110.84971013258196},{"$f":"D230*(1+('Scenario Input'!$AD$15/100))","v":114.72252841695159},{"$f":"E230*(1+('Scenario Input'!$AG$15/100))","v":117.1525360513419},{"$f":"F230*(1+('Scenario Input'!$AJ$15/100))","v":119.70551340501449},{"$f":"G230*(1+('Scenario Input'!$AM$15/100))","v":122.38241405403726},{"$f":"H230*(1+('Scenario Input'!$AP$15/100))","v":125.95660327309737},{"$f":"I230*(1+('Scenario Input'!$AS$15/100))","v":129.63517700420024}]
[230,"PlumasSierra, 70, AT&T California",102,{"$f":"C231*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"D231*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"E231*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"F231*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"G231*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"H231*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"I231*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[231,"PlumasSierra, 70, Frontier - Citizens",100,{"$f":"C232*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D232*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E232*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F232*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G232*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H232*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I232*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[232,"PlumasSierra, 70, ",75,{"$f":"C233*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D233*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E233*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F233*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G233*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H233*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I233*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[233,"Ponderosa Edge, AT&T California",76.95,{"$f":"C234*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"D234*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"E234*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"F234*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"G234*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"H234*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"I234*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[234,"Ponderosa Edge, Ponderosa",74.95,{"$f":"C235*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"D235*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"E235*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"F235*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"G235*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"H235*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"I235*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[235,"Race Communications, AT&T California",52,{"$f":"C236*(1+('Scenario Input'!$AA$15/100))","v":54.379103083908134},{"$f":"D236*(1+('Scenario Input'!$AD$15/100))","v":56.278976204542289},{"$f":"E236*(1+('Scenario Input'!$AG$15/100))","v":57.471055421413006},{"$f":"F236*(1+('Scenario Input'!$AJ$15/100))","v":58.723459406233523},{"$f":"G236*(1+('Scenario Input'!$AM$15/100))","v":60.036655951037147},{"$f":"H236*(1+('Scenario Input'!$AP$15/100))","v":61.790031794349659},{"$f":"I236*(1+('Scenario Input'!$AS$15/100))","v":63.594615134135978}]
[236,"Race Communications, ",25,{"$f":"C237*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"D237*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"E237*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"F237*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"G237*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"H237*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"I237*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[237,"Race Communications, Frontier",47.25,{"$f":"C238*(1+('Scenario Input'!$AA$15/100))","v":49.411781167589602},{"$f":"D238*(1+('Scenario Input'!$AD$15/100))","v":51.138108185858137},{"$f":"E238*(1+('Scenario Input'!$AG$15/100))","v":52.221295551187779},{"$f":"F238*(1+('Scenario Input'!$AJ$15/100))","v":53.359297248933345},{"$f":"G238*(1+('Scenario Input'!$AM$15/100))","v":54.552538340125103},{"$f":"H238*(1+('Scenario Input'!$AP$15/100))","v":56.145750043904258},{"$f":"I238*(1+('Scenario Input'!$AS$15/100))","v":57.785491636306247}]
[238,"Ranch Wifi, LLC, AT&T California",162,{"$f":"C239*(1+('Scenario Input'!$AA$15/100))","v":169.41182114602148},{"$f":"D239*(1+('Scenario Input'!$AD$15/100))","v":175.33065663722789},{"$f":"E239*(1+('Scenario Input'!$AG$15/100))","v":179.04444188978667},{"$f":"F239*(1+('Scenario Input'!$AJ$15/100))","v":182.94616199634288},{"$f":"G239*(1+('Scenario Input'!$AM$15/100))","v":187.03727430900034},{"$f":"H239*(1+('Scenario Input'!$AP$15/100))","v":192.49971443624315},{"$f":"I239*(1+('Scenario Input'!$AS$15/100))","v":198.12168561019283}]
[239,"Ranch Wifi, LLC, Calaveras",160,{"$f":"C240*(1+('Scenario Input'!$AA$15/100))","v":167.3203171812558},{"$f":"D240*(1+('Scenario Input'!$AD$15/100))","v":173.16608062936089},{"$f":"E240*(1+('Scenario Input'!$AG$15/100))","v":176.83401668127078},{"$f":"F240*(1+('Scenario Input'!$AJ$15/100))","v":180.68756740379544},{"$f":"G240*(1+('Scenario Input'!$AM$15/100))","v":184.72817215703736},{"$f":"H240*(1+('Scenario Input'!$AP$15/100))","v":190.12317475184508},{"$f":"I240*(1+('Scenario Input'!$AS$15/100))","v":195.67573887426454}]
[240,"Ranch Wifi, LLC, ",135,{"$f":"C241*(1+('Scenario Input'!$AA$15/100))","v":141.17651762168458},{"$f":"D241*(1+('Scenario Input'!$AD$15/100))","v":146.10888053102326},{"$f":"E241*(1+('Scenario Input'!$AG$15/100))","v":149.20370157482225},{"$f":"F241*(1+('Scenario Input'!$AJ$15/100))","v":152.45513499695244},{"$f":"G241*(1+('Scenario Input'!$AM$15/100))","v":155.86439525750032},{"$f":"H241*(1+('Scenario Input'!$AP$15/100))","v":160.41642869686933},{"$f":"I241*(1+('Scenario Input'!$AS$15/100))","v":165.10140467516072}]
[241,"Ranch Wifi, LLC, Frontier",157.25,{"$f":"C242*(1+('Scenario Input'!$AA$15/100))","v":164.44449922970296},{"$f":"D242*(1+('Scenario Input'!$AD$15/100))","v":170.18978861854376},{"$f":"E242*(1+('Scenario Input'!$AG$15/100))","v":173.79468201956146},{"$f":"F242*(1+('Scenario Input'!$AJ$15/100))","v":177.58199983904274},{"$f":"G242*(1+('Scenario Input'!$AM$15/100))","v":181.55315669808832},{"$f":"H242*(1+('Scenario Input'!$AP$15/100))","v":186.85543268579778},{"$f":"I242*(1+('Scenario Input'!$AS$15/100))","v":192.31256211236314}]
[242,"Raw Bandwidth Communications, AT&T California",76.95,{"$f":"C243*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"D243*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"E243*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"F243*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"G243*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"H243*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"I243*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[243,"Razzo Link, Inc., AT&T California",226.95,{"$f":"C244*(1+('Scenario Input'!$AA$15/100))","v":237.33341240178751},{"$f":"D244*(1+('Scenario Input'!$AD$15/100))","v":245.62526249270908},{"$f":"E244*(1+('Scenario Input'!$AG$15/100))","v":250.82800053634003},{"$f":"F244*(1+('Scenario Input'!$AJ$15/100))","v":256.29402138932113},{"$f":"G244*(1+('Scenario Input'!$AM$15/100))","v":262.02536669399774},{"$f":"H244*(1+('Scenario Input'!$AP$15/100))","v":269.67784068707033},{"$f":"I244*(1+('Scenario Input'!$AS$15/100))","v":277.55380585946466}]
[244,"Razzo Link, Inc., ",199.95,{"$f":"C245*(1+('Scenario Input'!$AA$15/100))","v":209.09810887745058},{"$f":"D245*(1+('Scenario Input'!$AD$15/100))","v":216.40348638650443},{"$f":"E245*(1+('Scenario Input'!$AG$15/100))","v":220.98726022137558},{"$f":"F245*(1+('Scenario Input'!$AJ$15/100))","v":225.8029943899306},{"$f":"G245*(1+('Scenario Input'!$AM$15/100))","v":230.85248764249764},{"$f":"H245*(1+('Scenario Input'!$AP$15/100))","v":237.59455494769642},{"$f":"I245*(1+('Scenario Input'!$AS$15/100))","v":244.53352492443247}]
[245,"Razzo Link, Inc., Frontier",222.2,{"$f":"C246*(1+('Scenario Input'!$AA$15/100))","v":232.36609048546899},{"$f":"D246*(1+('Scenario Input'!$AD$15/100))","v":240.48439447402495},{"$f":"E246*(1+('Scenario Input'!$AG$15/100))","v":245.57824066611482},{"$f":"F246*(1+('Scenario Input'!$AJ$15/100))","v":250.92985923202096},{"$f":"G246*(1+('Scenario Input'!$AM$15/100))","v":256.54124908308569},{"$f":"H246*(1+('Scenario Input'!$AP$15/100))","v":264.0335589366249},{"$f":"I246*(1+('Scenario Input'!$AS$15/100))","v":271.74468236163489}]
[246,"Root Automation, AT&T California",267,{"$f":"C247*(1+('Scenario Input'!$AA$15/100))","v":279.2157792962206},{"$f":"D247*(1+('Scenario Input'!$AD$15/100))","v":288.97089705024598},{"$f":"E247*(1+('Scenario Input'!$AG$15/100))","v":295.09176533687065},{"$f":"F247*(1+('Scenario Input'!$AJ$15/100))","v":301.5223781050837},{"$f":"G247*(1+('Scenario Input'!$AM$15/100))","v":308.26513728705618},{"$f":"H247*(1+('Scenario Input'!$AP$15/100))","v":317.2680478671416},{"$f":"I247*(1+('Scenario Input'!$AS$15/100))","v":326.53388924642906}]
[247,"Root Automation, ",240,{"$f":"C248*(1+('Scenario Input'!$AA$15/100))","v":250.9804757718837},{"$f":"D248*(1+('Scenario Input'!$AD$15/100))","v":259.74912094404135},{"$f":"E248*(1+('Scenario Input'!$AG$15/100))","v":265.25102502190617},{"$f":"F248*(1+('Scenario Input'!$AJ$15/100))","v":271.03135110569315},{"$f":"G248*(1+('Scenario Input'!$AM$15/100))","v":277.09225823555602},{"$f":"H248*(1+('Scenario Input'!$AP$15/100))","v":285.18476212776761},{"$f":"I248*(1+('Scenario Input'!$AS$15/100))","v":293.51360831139675}]
[248,"San Bruno CityNet Services, 42, AT&T California",67,{"$f":"C249*(1+('Scenario Input'!$AA$15/100))","v":70.065382819650864},{"$f":"D249*(1+('Scenario Input'!$AD$15/100))","v":72.513296263544873},{"$f":"E249*(1+('Scenario Input'!$AG$15/100))","v":74.049244485282145},{"$f":"F249*(1+('Scenario Input'!$AJ$15/100))","v":75.662918850339352},{"$f":"G249*(1+('Scenario Input'!$AM$15/100))","v":77.354922090759402},{"$f":"H249*(1+('Scenario Input'!$AP$15/100))","v":79.614079427335142},{"$f":"I249*(1+('Scenario Input'!$AS$15/100))","v":81.939215653598282}]
[249,"San Bruno CityNet Services, 42, ",40,{"$f":"C250*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"D250*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"E250*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"F250*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"G250*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"H250*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"I250*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[250,"San Diego Broadband, AT&T California",86.95,{"$f":"C251*(1+('Scenario Input'!$AA$15/100))","v":90.928134868188693},{"$f":"D251*(1+('Scenario Input'!$AD$15/100))","v":94.104941942018314},{"$f":"E251*(1+('Scenario Input'!$AG$15/100))","v":96.098235940228093},{"$f":"F251*(1+('Scenario Input'!$AJ$15/100))","v":98.192399911000095},{"$f":"G251*(1+('Scenario Input'!$AM$15/100))","v":100.38821605659001},{"$f":"H251*(1+('Scenario Input'!$AP$15/100))","v":103.32006277920584},{"$f":"I251*(1+('Scenario Input'!$AS$15/100))","v":106.33753434448316}]
[251,"San Diego Broadband, Frontier",82.2,{"$f":"C252*(1+('Scenario Input'!$AA$15/100))","v":85.960812951870167},{"$f":"D252*(1+('Scenario Input'!$AD$15/100))","v":88.964073923334169},{"$f":"E252*(1+('Scenario Input'!$AG$15/100))","v":90.848476070002874},{"$f":"F252*(1+('Scenario Input'!$AJ$15/100))","v":92.828237753699923},{"$f":"G252*(1+('Scenario Input'!$AM$15/100))","v":94.90409844567796},{"$f":"H252*(1+('Scenario Input'!$AP$15/100))","v":97.675781028760426},{"$f":"I252*(1+('Scenario Input'!$AS$15/100))","v":100.52841084665341}]
[252,"SBC-Wireless Inc., ",149.99,{"$f":"C253*(1+('Scenario Input'!$AA$15/100))","v":156.85233983760349},{"$f":"D253*(1+('Scenario Input'!$AD$15/100))","v":162.33237770998653},{"$f":"E253*(1+('Scenario Input'!$AG$15/100))","v":165.77083851264882},{"$f":"F253*(1+('Scenario Input'!$AJ$15/100))","v":169.38330146809554},{"$f":"G253*(1+('Scenario Input'!$AM$15/100))","v":173.17111588646276},{"$f":"H253*(1+('Scenario Input'!$AP$15/100))","v":178.22859363143283},{"$f":"I253*(1+('Scenario Input'!$AS$15/100))","v":183.43377546094339}]
[253,"SBC-Wireless Inc., Frontier",172.24,{"$f":"C254*(1+('Scenario Input'!$AA$15/100))","v":180.12032144562187},{"$f":"D254*(1+('Scenario Input'!$AD$15/100))","v":186.413285797507},{"$f":"E254*(1+('Scenario Input'!$AG$15/100))","v":190.36181895738801},{"$f":"F254*(1+('Scenario Input'!$AJ$15/100))","v":194.51016631018581},{"$f":"G254*(1+('Scenario Input'!$AM$15/100))","v":198.85987732705075},{"$f":"H254*(1+('Scenario Input'!$AP$15/100))","v":204.66759762036128},{"$f":"I254*(1+('Scenario Input'!$AS$15/100))","v":210.64493289814581}]
[254,"Sebastian, AT&T California",96.95,{"$f":"C255*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"D255*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"E255*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"F255*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"G255*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"H255*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"I255*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[255,"Sebastian, Foresthill",94.95,{"$f":"C256*(1+('Scenario Input'!$AA$15/100))","v":99.294150727251491},{"$f":"D256*(1+('Scenario Input'!$AD$15/100))","v":102.76324597348636},{"$f":"E256*(1+('Scenario Input'!$AG$15/100))","v":104.93993677429164},{"$f":"F256*(1+('Scenario Input'!$AJ$15/100))","v":107.22677828118987},{"$f":"G256*(1+('Scenario Input'!$AM$15/100))","v":109.62462466444187},{"$f":"H256*(1+('Scenario Input'!$AP$15/100))","v":112.82622151679809},{"$f":"I256*(1+('Scenario Input'!$AS$15/100))","v":116.12132128819637}]
[256,"Sebastian, Kerman",92.53,{"$f":"C257*(1+('Scenario Input'!$AA$15/100))","v":96.76343092988499},{"$f":"D257*(1+('Scenario Input'!$AD$15/100))","v":100.14410900396727},{"$f":"E257*(1+('Scenario Input'!$AG$15/100))","v":102.26532227198742},{"$f":"F257*(1+('Scenario Input'!$AJ$15/100))","v":104.49387882420746},{"$f":"G257*(1+('Scenario Input'!$AM$15/100))","v":106.83061106056668},{"$f":"H257*(1+('Scenario Input'!$AP$15/100))","v":109.95060849867643},{"$f":"I257*(1+('Scenario Input'!$AS$15/100))","v":113.16172573772313}]
[257,"Sebastian, ",69.95,{"$f":"C258*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"D258*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"E258*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"F258*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"G258*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"H258*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"I258*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[258,"Sebastian, Frontier",92.2,{"$f":"C259*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"D259*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"E259*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"F259*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"G259*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"H259*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"I259*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[259,"Shastabeam, AT&T California",181,{"$f":"C260*(1+('Scenario Input'!$AA$15/100))","v":189.28110881129561},{"$f":"D260*(1+('Scenario Input'!$AD$15/100))","v":195.8941287119645},{"$f":"E260*(1+('Scenario Input'!$AG$15/100))","v":200.04348137068757},{"$f":"F260*(1+('Scenario Input'!$AJ$15/100))","v":204.40281062554359},{"$f":"G260*(1+('Scenario Input'!$AM$15/100))","v":208.97374475264851},{"$f":"H260*(1+('Scenario Input'!$AP$15/100))","v":215.07684143802476},{"$f":"I260*(1+('Scenario Input'!$AS$15/100))","v":221.35817960151175}]
[260,"Shastabeam, Frontier - Citizens",179,{"$f":"C261*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"D261*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"E261*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"F261*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"G261*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"H261*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"I261*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[261,"Shastabeam, Frontier - Citizens",179,{"$f":"C262*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"D262*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"E262*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"F262*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"G262*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"H262*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"I262*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[262,"Shastabeam, Ducor",179,{"$f":"C263*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"D263*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"E263*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"F263*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"G263*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"H263*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"I263*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[263,"Shastabeam, TDS Telecom - HV",170.85,{"$f":"C264*(1+('Scenario Input'!$AA$15/100))","v":178.6667261901097},{"$f":"D264*(1+('Scenario Input'!$AD$15/100))","v":184.90890547203944},{"$f":"E264*(1+('Scenario Input'!$AG$15/100))","v":188.82557343746947},{"$f":"F264*(1+('Scenario Input'!$AJ$15/100))","v":192.94044306836534},{"$f":"G264*(1+('Scenario Input'!$AM$15/100))","v":197.25505133143648},{"$f":"H264*(1+('Scenario Input'!$AP$15/100))","v":203.0159025397046},{"$f":"I264*(1+('Scenario Input'!$AS$15/100))","v":208.94499991667561}]
[264,"Shastabeam, ",154,{"$f":"C265*(1+('Scenario Input'!$AA$15/100))","v":161.04580528695871},{"$f":"D265*(1+('Scenario Input'!$AD$15/100))","v":166.67235260575987},{"$f":"E265*(1+('Scenario Input'!$AG$15/100))","v":170.20274105572315},{"$f":"F265*(1+('Scenario Input'!$AJ$15/100))","v":173.91178362615315},{"$f":"G265*(1+('Scenario Input'!$AM$15/100))","v":177.8008657011485},{"$f":"H265*(1+('Scenario Input'!$AP$15/100))","v":182.99355569865094},{"$f":"I265*(1+('Scenario Input'!$AS$15/100))","v":188.33789866647965}]
[265,"Sierra Nevada Communications, AT&T California",116.95,{"$f":"C266*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"D266*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"E266*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"F266*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"G266*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"H266*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"I266*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
[266,"Sierra Tel Internet, 11, AT&T California",106.95,{"$f":"C267*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"D267*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"E267*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"F267*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"G267*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"H267*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"I267*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[267,"Sierra Tel Internet, 11, TDS Telecom - Horn",96,{"$f":"C268*(1+('Scenario Input'!$AA$15/100))","v":100.39219030875347},{"$f":"D268*(1+('Scenario Input'!$AD$15/100))","v":103.89964837761653},{"$f":"E268*(1+('Scenario Input'!$AG$15/100))","v":106.10041000876247},{"$f":"F268*(1+('Scenario Input'!$AJ$15/100))","v":108.41254044227726},{"$f":"G268*(1+('Scenario Input'!$AM$15/100))","v":110.83690329422242},{"$f":"H268*(1+('Scenario Input'!$AP$15/100))","v":114.07390485110706},{"$f":"I268*(1+('Scenario Input'!$AS$15/100))","v":117.40544332455872}]
[268,"Sierra Tel Internet, 11, ",79.95,{"$f":"C269*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"D269*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"E269*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"F269*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"G269*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"H269*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"I269*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[269,"Sierra Tel Internet, 11, Ponderosa",104.95,{"$f":"C270*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"D270*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"E270*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"F270*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"G270*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"H270*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"I270*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[270,"Sierra Tel Internet, 11, Sierra",104.95,{"$f":"C271*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"D271*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"E271*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"F271*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"G271*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"H271*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"I271*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[271,"Sierra Tel Internet, 50, Sierra",114.95,{"$f":"C272*(1+('Scenario Input'!$AA$15/100))","v":120.20919037490846},{"$f":"D272*(1+('Scenario Input'!$AD$15/100))","v":124.40900605215647},{"$f":"E272*(1+('Scenario Input'!$AG$15/100))","v":127.04418885945049},{"$f":"F272*(1+('Scenario Input'!$AJ$15/100))","v":129.81272420666429},{"$f":"G272*(1+('Scenario Input'!$AM$15/100))","v":132.71564618407155},{"$f":"H272*(1+('Scenario Input'!$AP$15/100))","v":136.59161836077871},{"$f":"I272*(1+('Scenario Input'!$AS$15/100))","v":140.58078864747944}]
[272,"Siskiyou Telephone Company, 10, AT&T California",101.95,{"$f":"C273*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"D273*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"E273*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"F273*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"G273*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"H273*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"I273*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[273,"Siskiyou Telephone Company, 10, ",74.95,{"$f":"C274*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"D274*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"E274*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"F274*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"G274*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"H274*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"I274*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[274,"Siskiyou Telephone Company, 10, Siskiyou",98.95,{"$f":"C275*(1+('Scenario Input'!$AA$15/100))","v":103.47715865678289},{"$f":"D275*(1+('Scenario Input'!$AD$15/100))","v":107.09239798922039},{"$f":"E275*(1+('Scenario Input'!$AG$15/100))","v":109.36078719132341},{"$f":"F275*(1+('Scenario Input'!$AJ$15/100))","v":111.74396746628476},{"$f":"G275*(1+('Scenario Input'!$AM$15/100))","v":114.24282896836782},{"$f":"H275*(1+('Scenario Input'!$AP$15/100))","v":117.57930088559422},{"$f":"I275*(1+('Scenario Input'!$AS$15/100))","v":121.01321476005299}]
[275,"Siskiyou Telephone Company, 10, Frontier",97.2,{"$f":"C276*(1+('Scenario Input'!$AA$15/100))","v":101.6470926876129},{"$f":"D276*(1+('Scenario Input'!$AD$15/100))","v":105.19839398233674},{"$f":"E276*(1+('Scenario Input'!$AG$15/100))","v":107.42666513387201},{"$f":"F276*(1+('Scenario Input'!$AJ$15/100))","v":109.76769719780575},{"$f":"G276*(1+('Scenario Input'!$AM$15/100))","v":112.22236458540021},{"$f":"H276*(1+('Scenario Input'!$AP$15/100))","v":115.49982866174591},{"$f":"I276*(1+('Scenario Input'!$AS$15/100))","v":118.87301136611572}]
[276,"Siskiyou Telephone Company, 50, Siskiyou",108.95,{"$f":"C277*(1+('Scenario Input'!$AA$15/100))","v":113.93467848061137},{"$f":"D277*(1+('Scenario Input'!$AD$15/100))","v":117.91527802855543},{"$f":"E277*(1+('Scenario Input'!$AG$15/100))","v":120.41291323390283},{"$f":"F277*(1+('Scenario Input'!$AJ$15/100))","v":123.03694042902197},{"$f":"G277*(1+('Scenario Input'!$AM$15/100))","v":125.78833972818265},{"$f":"H277*(1+('Scenario Input'!$AP$15/100))","v":129.46199930758453},{"$f":"I277*(1+('Scenario Input'!$AS$15/100))","v":133.24294843969452}]
[277,"SkyHi Broadband, AT&T California",176.95,{"$f":"C278*(1+('Scenario Input'!$AA$15/100))","v":185.04581328264507},{"$f":"D278*(1+('Scenario Input'!$AD$15/100))","v":191.51086229603379},{"$f":"E278*(1+('Scenario Input'!$AG$15/100))","v":195.5673703234429},{"$f":"F278*(1+('Scenario Input'!$AJ$15/100))","v":199.82915657563501},{"$f":"G278*(1+('Scenario Input'!$AM$15/100))","v":204.29781289492351},{"$f":"H278*(1+('Scenario Input'!$AP$15/100))","v":210.26434857711868},{"$f":"I278*(1+('Scenario Input'!$AS$15/100))","v":216.40513746125694}]
[278,"SmarterBroadband, AT&T California",276,{"$f":"C279*(1+('Scenario Input'!$AA$15/100))","v":288.62754713766623},{"$f":"D279*(1+('Scenario Input'!$AD$15/100))","v":298.71148908564754},{"$f":"E279*(1+('Scenario Input'!$AG$15/100))","v":305.03867877519212},{"$f":"F279*(1+('Scenario Input'!$AJ$15/100))","v":311.68605377154717},{"$f":"G279*(1+('Scenario Input'!$AM$15/100))","v":318.65609697088951},{"$f":"H279*(1+('Scenario Input'!$AP$15/100))","v":327.96247644693284},{"$f":"I279*(1+('Scenario Input'!$AS$15/100))","v":337.5406495581064}]
[279,"SmarterBroadband, Foresthill",274,{"$f":"C280*(1+('Scenario Input'!$AA$15/100))","v":286.53604317290058},{"$f":"D280*(1+('Scenario Input'!$AD$15/100))","v":296.54691307778057},{"$f":"E280*(1+('Scenario Input'!$AG$15/100))","v":302.82825356667627},{"$f":"F280*(1+('Scenario Input'!$AJ$15/100))","v":309.42745917899975},{"$f":"G280*(1+('Scenario Input'!$AM$15/100))","v":316.34699481892653},{"$f":"H280*(1+('Scenario Input'!$AP$15/100))","v":325.58593676253474},{"$f":"I280*(1+('Scenario Input'!$AS$15/100))","v":335.09470282217802}]
[280,"SmarterBroadband, ",249,{"$f":"C281*(1+('Scenario Input'!$AA$15/100))","v":260.39224361332936},{"$f":"D281*(1+('Scenario Input'!$AD$15/100))","v":269.48971297944291},{"$f":"E281*(1+('Scenario Input'!$AG$15/100))","v":275.1979384602277},{"$f":"F281*(1+('Scenario Input'!$AJ$15/100))","v":281.19502677215672},{"$f":"G281*(1+('Scenario Input'!$AM$15/100))","v":287.48321791938946},{"$f":"H281*(1+('Scenario Input'!$AP$15/100))","v":295.87919070755902},{"$f":"I281*(1+('Scenario Input'!$AS$15/100))","v":304.52036862307426}]
[281,"SmarterBroadband, Frontier",271.25,{"$f":"C282*(1+('Scenario Input'!$AA$15/100))","v":283.66022522134773},{"$f":"D282*(1+('Scenario Input'!$AD$15/100))","v":293.57062106696338},{"$f":"E282*(1+('Scenario Input'!$AG$15/100))","v":299.78891890496686},{"$f":"F282*(1+('Scenario Input'!$AJ$15/100))","v":306.32189161424697},{"$f":"G282*(1+('Scenario Input'!$AM$15/100))","v":313.1719793599774},{"$f":"H282*(1+('Scenario Input'!$AP$15/100))","v":322.31819469648735},{"$f":"I282*(1+('Scenario Input'!$AS$15/100))","v":331.73152606027656}]
[282,"SnowCrest Telephone Inc, AT&T California",81.95,{"$f":"C283*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"D283*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"E283*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"F283*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"G283*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"H283*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"I283*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[283,"SnowCrest Telephone Inc, ",54.95,{"$f":"C284*(1+('Scenario Input'!$AA$15/100))","v":57.464071431937541},{"$f":"D284*(1+('Scenario Input'!$AD$15/100))","v":59.471725816146133},{"$f":"E284*(1+('Scenario Input'!$AG$15/100))","v":60.731432603973936},{"$f":"F284*(1+('Scenario Input'!$AJ$15/100))","v":62.054886430240998},{"$f":"G284*(1+('Scenario Input'!$AM$15/100))","v":63.44258162518252},{"$f":"H284*(1+('Scenario Input'!$AP$15/100))","v":65.295427828836793},{"$f":"I284*(1+('Scenario Input'!$AS$15/100))","v":67.202386569630221}]
[284,"SnowCrest Telephone Inc, Siskiyou",78.95,{"$f":"C285*(1+('Scenario Input'!$AA$15/100))","v":82.562119009125908},{"$f":"D285*(1+('Scenario Input'!$AD$15/100))","v":85.446637910550265},{"$f":"E285*(1+('Scenario Input'!$AG$15/100))","v":87.256535106164563},{"$f":"F285*(1+('Scenario Input'!$AJ$15/100))","v":89.158021540810324},{"$f":"G285*(1+('Scenario Input'!$AM$15/100))","v":91.15180744873814},{"$f":"H285*(1+('Scenario Input'!$AP$15/100))","v":93.813904041613583},{"$f":"I285*(1+('Scenario Input'!$AS$15/100))","v":96.553747400769922}]
[285,"Softcom Internet Communications, Inc., AT&T California",306.95,{"$f":"C286*(1+('Scenario Input'!$AA$15/100))","v":320.99357099241541},{"$f":"D286*(1+('Scenario Input'!$AD$15/100))","v":332.20830280738954},{"$f":"E286*(1+('Scenario Input'!$AG$15/100))","v":339.24500887697542},{"$f":"F286*(1+('Scenario Input'!$AJ$15/100))","v":346.63780509121881},{"$f":"G286*(1+('Scenario Input'!$AM$15/100))","v":354.38945277251639},{"$f":"H286*(1+('Scenario Input'!$AP$15/100))","v":364.73942806299283},{"$f":"I286*(1+('Scenario Input'!$AS$15/100))","v":375.39167529659687}]
[286,"Softcom Internet Communications, Inc., Frontier - Citizens",304.95,{"$f":"C287*(1+('Scenario Input'!$AA$15/100))","v":318.90206702764971},{"$f":"D287*(1+('Scenario Input'!$AD$15/100))","v":330.04372679952252},{"$f":"E287*(1+('Scenario Input'!$AG$15/100))","v":337.03458366845956},{"$f":"F287*(1+('Scenario Input'!$AJ$15/100))","v":344.3792104986714},{"$f":"G287*(1+('Scenario Input'!$AM$15/100))","v":352.08035062055342},{"$f":"H287*(1+('Scenario Input'!$AP$15/100))","v":362.36288837859479},{"$f":"I287*(1+('Scenario Input'!$AS$15/100))","v":372.94572856066861}]
[287,"Softcom Internet Communications, Inc., ",279.95,{"$f":"C288*(1+('Scenario Input'!$AA$15/100))","v":292.75826746807849},{"$f":"D288*(1+('Scenario Input'!$AD$15/100))","v":302.98652670118486},{"$f":"E288*(1+('Scenario Input'!$AG$15/100))","v":309.40426856201094},{"$f":"F288*(1+('Scenario Input'!$AJ$15/100))","v":316.14677809182831},{"$f":"G288*(1+('Scenario Input'!$AM$15/100))","v":323.21657372101629},{"$f":"H288*(1+('Scenario Input'!$AP$15/100))","v":332.65614232361895},{"$f":"I288*(1+('Scenario Input'!$AS$15/100))","v":342.37139436156474}]
[288,"Softcom Internet Communications, Inc., Frontier",302.2,{"$f":"C289*(1+('Scenario Input'!$AA$15/100))","v":316.02624907609686},{"$f":"D289*(1+('Scenario Input'!$AD$15/100))","v":327.06743478870538},{"$f":"E289*(1+('Scenario Input'!$AG$15/100))","v":333.99524900675021},{"$f":"F289*(1+('Scenario Input'!$AJ$15/100))","v":341.27364293391867},{"$f":"G289*(1+('Scenario Input'!$AM$15/100))","v":348.90533516160434},{"$f":"H289*(1+('Scenario Input'!$AP$15/100))","v":359.09514631254746},{"$f":"I289*(1+('Scenario Input'!$AS$15/100))","v":369.58255179876716}]
[289,"Sonic.net, 11, AT&T California",76.990000000000009,{"$f":"C290*(1+('Scenario Input'!$AA$15/100))","v":80.512445123655539},{"$f":"D290*(1+('Scenario Input'!$AD$15/100))","v":83.325353422840607},{"$f":"E290*(1+('Scenario Input'!$AG$15/100))","v":85.090318401819005},{"$f":"F290*(1+('Scenario Input'!$AJ$15/100))","v":86.944598840113841},{"$f":"G290*(1+('Scenario Input'!$AM$15/100))","v":88.888887339814445},{"$f":"H290*(1+('Scenario Input'!$AP$15/100))","v":91.484895150903483},{"$f":"I290*(1+('Scenario Input'!$AS$15/100))","v":94.156719599560191}]
[290,"Sonic.net, 11, ",49.99,{"$f":"C291*(1+('Scenario Input'!$AA$15/100))","v":52.277141599318611},{"$f":"D291*(1+('Scenario Input'!$AD$15/100))","v":54.103577316635949},{"$f":"E291*(1+('Scenario Input'!$AG$15/100))","v":55.249578086854548},{"$f":"F291*(1+('Scenario Input'!$AJ$15/100))","v":56.453571840723349},{"$f":"G291*(1+('Scenario Input'!$AM$15/100))","v":57.71600828831437},{"$f":"H291*(1+('Scenario Input'!$AP$15/100))","v":59.401609411529613},{"$f":"I291*(1+('Scenario Input'!$AS$15/100))","v":61.136438664528036}]
[291,"Sonic.net, 11, Frontier",72.240000000000009,{"$f":"C292*(1+('Scenario Input'!$AA$15/100))","v":75.545123207336999},{"$f":"D292*(1+('Scenario Input'!$AD$15/100))","v":78.184485404156447},{"$f":"E292*(1+('Scenario Input'!$AG$15/100))","v":79.840558531593771},{"$f":"F292*(1+('Scenario Input'!$AJ$15/100))","v":81.580436682813655},{"$f":"G292*(1+('Scenario Input'!$AM$15/100))","v":83.40476972890238},{"$f":"H292*(1+('Scenario Input'!$AP$15/100))","v":85.840613400458068},{"$f":"I292*(1+('Scenario Input'!$AS$15/100))","v":88.347596101730446}]
[292,"Sonic.net, 12, AT&T California",76.990000000000009,{"$f":"C293*(1+('Scenario Input'!$AA$15/100))","v":80.512445123655539},{"$f":"D293*(1+('Scenario Input'!$AD$15/100))","v":83.325353422840607},{"$f":"E293*(1+('Scenario Input'!$AG$15/100))","v":85.090318401819005},{"$f":"F293*(1+('Scenario Input'!$AJ$15/100))","v":86.944598840113841},{"$f":"G293*(1+('Scenario Input'!$AM$15/100))","v":88.888887339814445},{"$f":"H293*(1+('Scenario Input'!$AP$15/100))","v":91.484895150903483},{"$f":"I293*(1+('Scenario Input'!$AS$15/100))","v":94.156719599560191}]
[293,"Sonic.net, 12, ",49.99,{"$f":"C294*(1+('Scenario Input'!$AA$15/100))","v":52.277141599318611},{"$f":"D294*(1+('Scenario Input'!$AD$15/100))","v":54.103577316635949},{"$f":"E294*(1+('Scenario Input'!$AG$15/100))","v":55.249578086854548},{"$f":"F294*(1+('Scenario Input'!$AJ$15/100))","v":56.453571840723349},{"$f":"G294*(1+('Scenario Input'!$AM$15/100))","v":57.71600828831437},{"$f":"H294*(1+('Scenario Input'!$AP$15/100))","v":59.401609411529613},{"$f":"I294*(1+('Scenario Input'!$AS$15/100))","v":61.136438664528036}]
[294,"Sonic.net, 12, Frontier",72.240000000000009,{"$f":"C295*(1+('Scenario Input'!$AA$15/100))","v":75.545123207336999},{"$f":"D295*(1+('Scenario Input'!$AD$15/100))","v":78.184485404156447},{"$f":"E295*(1+('Scenario Input'!$AG$15/100))","v":79.840558531593771},{"$f":"F295*(1+('Scenario Input'!$AJ$15/100))","v":81.580436682813655},{"$f":"G295*(1+('Scenario Input'!$AM$15/100))","v":83.40476972890238},{"$f":"H295*(1+('Scenario Input'!$AP$15/100))","v":85.840613400458068},{"$f":"I295*(1+('Scenario Input'!$AS$15/100))","v":88.347596101730446}]
[295,"Sonic.net, 50, AT&T California",66.990000000000009,{"$f":"C296*(1+('Scenario Input'!$AA$15/100))","v":70.054925299827048},{"$f":"D296*(1+('Scenario Input'!$AD$15/100))","v":72.502473383505546},{"$f":"E296*(1+('Scenario Input'!$AG$15/100))","v":74.038192359239574},{"$f":"F296*(1+('Scenario Input'!$AJ$15/100))","v":75.651625877376617},{"$f":"G296*(1+('Scenario Input'!$AM$15/100))","v":77.3433765799996},{"$f":"H296*(1+('Scenario Input'!$AP$15/100))","v":79.602196728913157},{"$f":"I296*(1+('Scenario Input'!$AS$15/100))","v":81.92698591991865}]
[296,"Southern California Telephone Co, AT&T California",140.75,{"$f":"C297*(1+('Scenario Input'!$AA$15/100))","v":147.18959152038596},{"$f":"D297*(1+('Scenario Input'!$AD$15/100))","v":152.3320365536409},{"$f":"E297*(1+('Scenario Input'!$AG$15/100))","v":155.55867404930538},{"$f":"F297*(1+('Scenario Input'!$AJ$15/100))","v":158.94859445052629},{"$f":"G297*(1+('Scenario Input'!$AM$15/100))","v":162.5030639443938},{"$f":"H297*(1+('Scenario Input'!$AP$15/100))","v":167.24898028951372},{"$f":"I297*(1+('Scenario Input'!$AS$15/100))","v":172.13350154095457}]
[297,"Southern California Telephone Co, Frontier",136,{"$f":"C298*(1+('Scenario Input'!$AA$15/100))","v":142.22226960406744},{"$f":"D298*(1+('Scenario Input'!$AD$15/100))","v":147.19116853495677},{"$f":"E298*(1+('Scenario Input'!$AG$15/100))","v":150.30891417908018},{"$f":"F298*(1+('Scenario Input'!$AJ$15/100))","v":153.58443229322614},{"$f":"G298*(1+('Scenario Input'!$AM$15/100))","v":157.01894633348178},{"$f":"H298*(1+('Scenario Input'!$AP$15/100))","v":161.60469853906835},{"$f":"I298*(1+('Scenario Input'!$AS$15/100))","v":166.32437804312488}]
[298,"SouthValleyInternet, 10, Frontier",82.25,{"$f":"C299*(1+('Scenario Input'!$AA$15/100))","v":86.013100550989307},{"$f":"D299*(1+('Scenario Input'!$AD$15/100))","v":89.018188323530836},{"$f":"E299*(1+('Scenario Input'!$AG$15/100))","v":90.903736700215774},{"$f":"F299*(1+('Scenario Input'!$AJ$15/100))","v":92.884702618513614},{"$f":"G299*(1+('Scenario Input'!$AM$15/100))","v":94.961825999477043},{"$f":"H299*(1+('Scenario Input'!$AP$15/100))","v":97.735194520870394},{"$f":"I299*(1+('Scenario Input'!$AS$15/100))","v":100.58955951505163}]
[299,"SouthValleyInternet, 70, AT&T California",206.95,{"$f":"C300*(1+('Scenario Input'!$AA$15/100))","v":216.41837275413053},{"$f":"D300*(1+('Scenario Input'!$AD$15/100))","v":223.97950241403896},{"$f":"E300*(1+('Scenario Input'!$AG$15/100))","v":228.72374845118117},{"$f":"F300*(1+('Scenario Input'!$AJ$15/100))","v":233.70807546384665},{"$f":"G300*(1+('Scenario Input'!$AM$15/100))","v":238.93434517436802},{"$f":"H300*(1+('Scenario Input'!$AP$15/100))","v":245.91244384308965},{"$f":"I300*(1+('Scenario Input'!$AS$15/100))","v":253.09433850018155}]
[300,"SouthValleyInternet, 70, Frontier",202.2,{"$f":"C301*(1+('Scenario Input'!$AA$15/100))","v":211.45105083781201},{"$f":"D301*(1+('Scenario Input'!$AD$15/100))","v":218.83863439535483},{"$f":"E301*(1+('Scenario Input'!$AG$15/100))","v":223.47398858095596},{"$f":"F301*(1+('Scenario Input'!$AJ$15/100))","v":228.34391330654651},{"$f":"G301*(1+('Scenario Input'!$AM$15/100))","v":233.450227563456},{"$f":"H301*(1+('Scenario Input'!$AP$15/100))","v":240.26816209264427},{"$f":"I301*(1+('Scenario Input'!$AS$15/100))","v":247.28521500235183}]
[301,"Stream IT Networks LLC, AT&T California",102,{"$f":"C302*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"D302*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"E302*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"F302*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"G302*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"H302*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"I302*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[302,"Stream IT Networks LLC, Frontier - Citizens",100,{"$f":"C303*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D303*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E303*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F303*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G303*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H303*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I303*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[303,"Stream IT Networks LLC, ",75,{"$f":"C304*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"D304*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"E304*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"F304*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"G304*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"H304*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"I304*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[304,"Succeed, Inc., AT&T California",106.99,{"$f":"C305*(1+('Scenario Input'!$AA$15/100))","v":111.88500459514098},{"$f":"D305*(1+('Scenario Input'!$AD$15/100))","v":115.79399354084576},{"$f":"E305*(1+('Scenario Input'!$AG$15/100))","v":118.24669652955727},{"$f":"F305*(1+('Scenario Input'!$AJ$15/100))","v":120.82351772832548},{"$f":"G305*(1+('Scenario Input'!$AM$15/100))","v":123.52541961925894},{"$f":"H305*(1+('Scenario Input'!$AP$15/100))","v":127.13299041687443},{"$f":"I305*(1+('Scenario Input'!$AS$15/100))","v":130.84592063848478}]
[305,"Succeed, Inc., Frontier - Citizens",104.99,{"$f":"C306*(1+('Scenario Input'!$AA$15/100))","v":109.79350063037528},{"$f":"D306*(1+('Scenario Input'!$AD$15/100))","v":113.62941753297875},{"$f":"E306*(1+('Scenario Input'!$AG$15/100))","v":116.03627132104138},{"$f":"F306*(1+('Scenario Input'!$AJ$15/100))","v":118.56492313577803},{"$f":"G306*(1+('Scenario Input'!$AM$15/100))","v":121.21631746729597},{"$f":"H306*(1+('Scenario Input'!$AP$15/100))","v":124.75645073247637},{"$f":"I306*(1+('Scenario Input'!$AS$15/100))","v":128.39997390255647}]
[306,"Succeed, Inc., ",79.989999999999995,{"$f":"C307*(1+('Scenario Input'!$AA$15/100))","v":83.64970107080407},{"$f":"D307*(1+('Scenario Input'!$AD$15/100))","v":86.572217434641118},{"$f":"E307*(1+('Scenario Input'!$AG$15/100))","v":88.40595621459282},{"$f":"F307*(1+('Scenario Input'!$AJ$15/100))","v":90.332490728934999},{"$f":"G307*(1+('Scenario Input'!$AM$15/100))","v":92.352540567758879},{"$f":"H307*(1+('Scenario Input'!$AP$15/100))","v":95.049704677500571},{"$f":"I307*(1+('Scenario Input'!$AS$15/100))","v":97.825639703452637}]
[307,"Succeed, Inc., Surewest",103.21,{"$f":"C308*(1+('Scenario Input'!$AA$15/100))","v":107.93206210173381},{"$f":"D308*(1+('Scenario Input'!$AD$15/100))","v":111.7029448859771},{"$f":"E308*(1+('Scenario Input'!$AG$15/100))","v":114.06899288546224},{"$f":"F308*(1+('Scenario Input'!$AJ$15/100))","v":116.5547739484108},{"$f":"G308*(1+('Scenario Input'!$AM$15/100))","v":119.16121655204891},{"$f":"H308*(1+('Scenario Input'!$AP$15/100))","v":122.64133041336207},{"$f":"I308*(1+('Scenario Input'!$AS$15/100))","v":126.22308130758026}]
[308,"Succeed, Inc., Frontier",102.24,{"$f":"C309*(1+('Scenario Input'!$AA$15/100))","v":106.91768267882244},{"$f":"D309*(1+('Scenario Input'!$AD$15/100))","v":110.6531255221616},{"$f":"E309*(1+('Scenario Input'!$AG$15/100))","v":112.99693665933202},{"$f":"F309*(1+('Scenario Input'!$AJ$15/100))","v":115.45935557102528},{"$f":"G309*(1+('Scenario Input'!$AM$15/100))","v":118.04130200834688},{"$f":"H309*(1+('Scenario Input'!$AP$15/100))","v":121.48870866642902},{"$f":"I309*(1+('Scenario Input'!$AS$15/100))","v":125.03679714065504}]
[309,"Suddenlink Communications, AT&T California",86.990000000000009,{"$f":"C310*(1+('Scenario Input'!$AA$15/100))","v":90.969964947484016},{"$f":"D310*(1+('Scenario Input'!$AD$15/100))","v":94.148233462175654},{"$f":"E310*(1+('Scenario Input'!$AG$15/100))","v":96.142444444398421},{"$f":"F310*(1+('Scenario Input'!$AJ$15/100))","v":98.237571802851051},{"$f":"G310*(1+('Scenario Input'!$AM$15/100))","v":100.43439809962928},{"$f":"H310*(1+('Scenario Input'!$AP$15/100))","v":103.36759357289381},{"$f":"I310*(1+('Scenario Input'!$AS$15/100))","v":106.38645327920173}]
[310,"Suddenlink Communications, Frontier - Citizens",84.990000000000009,{"$f":"C311*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"D311*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"E311*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"F311*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"G311*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"H311*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"I311*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[311,"Suddenlink Communications, Foresthill",84.990000000000009,{"$f":"C312*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"D312*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"E312*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"F312*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"G312*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"H312*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"I312*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[312,"Suddenlink Communications, ",59.99,{"$f":"C313*(1+('Scenario Input'!$AA$15/100))","v":62.734661423147095},{"$f":"D313*(1+('Scenario Input'!$AD$15/100))","v":64.926457355970996},{"$f":"E313*(1+('Scenario Input'!$AG$15/100))","v":66.301704129433958},{"$f":"F313*(1+('Scenario Input'!$AJ$15/100))","v":67.746544803460552},{"$f":"G313*(1+('Scenario Input'!$AM$15/100))","v":69.261519048129202},{"$f":"H313*(1+('Scenario Input'!$AP$15/100))","v":71.284307833519918},{"$f":"I313*(1+('Scenario Input'!$AS$15/100))","v":73.366172344169556}]
[313,"Suddenlink Communications, Frontier",82.240000000000009,{"$f":"C314*(1+('Scenario Input'!$AA$15/100))","v":86.002643031165491},{"$f":"D314*(1+('Scenario Input'!$AD$15/100))","v":89.007365443491508},{"$f":"E314*(1+('Scenario Input'!$AG$15/100))","v":90.892684574173202},{"$f":"F314*(1+('Scenario Input'!$AJ$15/100))","v":92.873409645550879},{"$f":"G314*(1+('Scenario Input'!$AM$15/100))","v":94.950280488717226},{"$f":"H314*(1+('Scenario Input'!$AP$15/100))","v":97.723311822448395},{"$f":"I314*(1+('Scenario Input'!$AS$15/100))","v":100.57732978137199}]
[314,"Suddenlink Communications, Frontier",82.240000000000009,{"$f":"C315*(1+('Scenario Input'!$AA$15/100))","v":86.002643031165491},{"$f":"D315*(1+('Scenario Input'!$AD$15/100))","v":89.007365443491508},{"$f":"E315*(1+('Scenario Input'!$AG$15/100))","v":90.892684574173202},{"$f":"F315*(1+('Scenario Input'!$AJ$15/100))","v":92.873409645550879},{"$f":"G315*(1+('Scenario Input'!$AM$15/100))","v":94.950280488717226},{"$f":"H315*(1+('Scenario Input'!$AP$15/100))","v":97.723311822448395},{"$f":"I315*(1+('Scenario Input'!$AS$15/100))","v":100.57732978137199}]
[315,"Surfnet Communications, AT&T California",146.95999999999998,{"$f":"C316*(1+('Scenario Input'!$AA$15/100))","v":153.68371133098341},{"$f":"D316*(1+('Scenario Input'!$AD$15/100))","v":159.05304505806794},{"$f":"E316*(1+('Scenario Input'!$AG$15/100))","v":162.42204432174717},{"$f":"F316*(1+('Scenario Input'!$AJ$15/100))","v":165.96153066038607},{"$f":"G316*(1+('Scenario Input'!$AM$15/100))","v":169.67282612623879},{"$f":"H316*(1+('Scenario Input'!$AP$15/100))","v":174.62813600956969},{"$f":"I316*(1+('Scenario Input'!$AS$15/100))","v":179.72816615601195}]
[316,"Surfnet Communications, ",119.96,{"$f":"C317*(1+('Scenario Input'!$AA$15/100))","v":125.44840780664653},{"$f":"D317*(1+('Scenario Input'!$AD$15/100))","v":129.83126895186334},{"$f":"E317*(1+('Scenario Input'!$AG$15/100))","v":132.58130400678277},{"$f":"F317*(1+('Scenario Input'!$AJ$15/100))","v":135.47050366099563},{"$f":"G317*(1+('Scenario Input'!$AM$15/100))","v":138.49994707473877},{"$f":"H317*(1+('Scenario Input'!$AP$15/100))","v":142.54485027019587},{"$f":"I317*(1+('Scenario Input'!$AS$15/100))","v":146.70788522097985}]
[317,"Surfnet Communications, Frontier",142.20999999999998,{"$f":"C318*(1+('Scenario Input'!$AA$15/100))","v":148.71638941466489},{"$f":"D318*(1+('Scenario Input'!$AD$15/100))","v":153.91217703938381},{"$f":"E318*(1+('Scenario Input'!$AG$15/100))","v":157.17228445152196},{"$f":"F318*(1+('Scenario Input'!$AJ$15/100))","v":160.5973685030859},{"$f":"G318*(1+('Scenario Input'!$AM$15/100))","v":164.18870851532674},{"$f":"H318*(1+('Scenario Input'!$AP$15/100))","v":168.98385425912429},{"$f":"I318*(1+('Scenario Input'!$AS$15/100))","v":173.91904265818221}]
[318,"Sylvernet, AT&T California",102,{"$f":"C319*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"D319*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"E319*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"F319*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"G319*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"H319*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"I319*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[319,"TDS TELECOM, AT&T California",87.95,{"$f":"C320*(1+('Scenario Input'!$AA$15/100))","v":91.973886850571546},{"$f":"D320*(1+('Scenario Input'!$AD$15/100))","v":95.187229945951813},{"$f":"E320*(1+('Scenario Input'!$AG$15/100))","v":97.203448544486037},{"$f":"F320*(1+('Scenario Input'!$AJ$15/100))","v":99.321697207273814},{"$f":"G320*(1+('Scenario Input'!$AM$15/100))","v":101.54276713257148},{"$f":"H320*(1+('Scenario Input'!$AP$15/100))","v":104.50833262140486},{"$f":"I320*(1+('Scenario Input'!$AS$15/100))","v":107.5605077124473}]
[320,"TDS TELECOM, TDS Telecom - HV",77.800000000000011,{"$f":"C321*(1+('Scenario Input'!$AA$15/100))","v":81.359504229385649},{"$f":"D321*(1+('Scenario Input'!$AD$15/100))","v":84.202006706026751},{"$f":"E321*(1+('Scenario Input'!$AG$15/100))","v":85.985540611267936},{"$f":"F321*(1+('Scenario Input'!$AJ$15/100))","v":87.85932965009556},{"$f":"G321*(1+('Scenario Input'!$AM$15/100))","v":89.824073711359446},{"$f":"H321*(1+('Scenario Input'!$AP$15/100))","v":92.447393723084701},{"$f":"I321*(1+('Scenario Input'!$AS$15/100))","v":95.147328027611152}]
[321,"TDS TELECOM, TDS Telecom - Horn",77,{"$f":"C322*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"D322*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"E322*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"F322*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"G322*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"H322*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"I322*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[322,"TDS TELECOM, ",60.95,{"$f":"C323*(1+('Scenario Input'!$AA$15/100))","v":63.738583326234632},{"$f":"D323*(1+('Scenario Input'!$AD$15/100))","v":65.96545383974717},{"$f":"E323*(1+('Scenario Input'!$AG$15/100))","v":67.362708229521601},{"$f":"F323*(1+('Scenario Input'!$AJ$15/100))","v":68.830670207883344},{"$f":"G323*(1+('Scenario Input'!$AM$15/100))","v":70.369888081071437},{"$f":"H323*(1+('Scenario Input'!$AP$15/100))","v":72.425046882031012},{"$f":"I323*(1+('Scenario Input'!$AS$15/100))","v":74.540226777415171}]
[323,"TDS TELECOM, TDS Telecom",77,{"$f":"C324*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"D324*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"E324*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"F324*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"G324*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"H324*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"I324*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[324,"Tekify Fiber & Wireless, 70, AT&T California",116,{"$f":"C325*(1+('Scenario Input'!$AA$15/100))","v":121.30722995641045},{"$f":"D325*(1+('Scenario Input'!$AD$15/100))","v":125.54540845628665},{"$f":"E325*(1+('Scenario Input'!$AG$15/100))","v":128.20466209392131},{"$f":"F325*(1+('Scenario Input'!$AJ$15/100))","v":130.9984863677517},{"$f":"G325*(1+('Scenario Input'!$AM$15/100))","v":133.92792481385209},{"$f":"H325*(1+('Scenario Input'!$AP$15/100))","v":137.8393016950877},{"$f":"I325*(1+('Scenario Input'!$AS$15/100))","v":141.8649106838418}]
[325,"Tsunami-Wireless, AT&T California",227,{"$f":"C326*(1+('Scenario Input'!$AA$15/100))","v":237.38570000090667},{"$f":"D326*(1+('Scenario Input'!$AD$15/100))","v":245.67937689290579},{"$f":"E326*(1+('Scenario Input'!$AG$15/100))","v":250.88326116655296},{"$f":"F326*(1+('Scenario Input'!$AJ$15/100))","v":256.35048625413481},{"$f":"G326*(1+('Scenario Input'!$AM$15/100))","v":262.08309424779679},{"$f":"H326*(1+('Scenario Input'!$AP$15/100))","v":269.73725417918024},{"$f":"I326*(1+('Scenario Input'!$AS$15/100))","v":277.61495452786284}]
[326,"Tsunami-Wireless, ",200,{"$f":"C327*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"D327*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"E327*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"F327*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"G327*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"H327*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"I327*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
[327,"Tsunami-Wireless, Frontier",222.25,{"$f":"C328*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"D328*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"E328*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"F328*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"G328*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"H328*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"I328*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[328,"Tsunami-Wireless, Frontier",222.25,{"$f":"C329*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"D329*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"E329*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"F329*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"G329*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"H329*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"I329*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[329,"Ukiah Wireless, AT&T California",127,{"$f":"C330*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"D330*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"E330*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"F330*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"G330*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"H330*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"I330*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[330,"Ukiah Wireless, ",100,{"$f":"C331*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"D331*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"E331*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"F331*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"G331*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"H331*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"I331*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[331,"unWired Broadband Inc, AT&T California",226,{"$f":"C332*(1+('Scenario Input'!$AA$15/100))","v":236.33994801852381},{"$f":"D332*(1+('Scenario Input'!$AD$15/100))","v":244.59708888897228},{"$f":"E332*(1+('Scenario Input'!$AG$15/100))","v":249.77804856229503},{"$f":"F332*(1+('Scenario Input'!$AJ$15/100))","v":255.2211889578611},{"$f":"G332*(1+('Scenario Input'!$AM$15/100))","v":260.92854317181531},{"$f":"H332*(1+('Scenario Input'!$AP$15/100))","v":268.54898433698122},{"$f":"I332*(1+('Scenario Input'!$AS$15/100))","v":276.39198115989871}]
[332,"unWired Broadband Inc, Ducor",224,{"$f":"C333*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"D333*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"E333*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"F333*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"G333*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"H333*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"I333*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[333,"unWired Broadband Inc, Frontier",221.25,{"$f":"C334*(1+('Scenario Input'!$AA$15/100))","v":231.37262610220529},{"$f":"D334*(1+('Scenario Input'!$AD$15/100))","v":239.45622087028812},{"$f":"E334*(1+('Scenario Input'!$AG$15/100))","v":244.52828869206976},{"$f":"F334*(1+('Scenario Input'!$AJ$15/100))","v":249.8570268005609},{"$f":"G334*(1+('Scenario Input'!$AM$15/100))","v":255.44442556090326},{"$f":"H334*(1+('Scenario Input'!$AP$15/100))","v":262.90470258653579},{"$f":"I334*(1+('Scenario Input'!$AS$15/100))","v":270.58285766206893}]
[334,"unWired Broadband Inc, TDS Telecom - Horn",215.05,{"$f":"C335*(1+('Scenario Input'!$AA$15/100))","v":224.88896381143164},{"$f":"D335*(1+('Scenario Input'!$AD$15/100))","v":232.7460352459004},{"$f":"E335*(1+('Scenario Input'!$AG$15/100))","v":237.67597054567054},{"$f":"F335*(1+('Scenario Input'!$AJ$15/100))","v":242.85538356366385},{"$f":"G335*(1+('Scenario Input'!$AM$15/100))","v":248.28620888981808},{"$f":"H335*(1+('Scenario Input'!$AP$15/100))","v":255.53742956490186},{"$f":"I335*(1+('Scenario Input'!$AS$15/100))","v":263.00042278069122}]
[335,"unWired Broadband Inc, Kerman",221.57999999999998,{"$f":"C336*(1+('Scenario Input'!$AA$15/100))","v":231.71772425639159},{"$f":"D336*(1+('Scenario Input'!$AD$15/100))","v":239.81337591158615},{"$f":"E336*(1+('Scenario Input'!$AG$15/100))","v":244.89300885147486},{"$f":"F336*(1+('Scenario Input'!$AJ$15/100))","v":250.2296949083312},{"$f":"G336*(1+('Scenario Input'!$AM$15/100))","v":255.82542741597712},{"$f":"H336*(1+('Scenario Input'!$AP$15/100))","v":263.29683163446145},{"$f":"I336*(1+('Scenario Input'!$AS$15/100))","v":270.98643887349709}]
[336,"unWired Broadband Inc, ",199,{"$f":"C337*(1+('Scenario Input'!$AA$15/100))","v":208.10464449418689},{"$f":"D337*(1+('Scenario Input'!$AD$15/100))","v":215.37531278276759},{"$f":"E337*(1+('Scenario Input'!$AG$15/100))","v":219.93730824733052},{"$f":"F337*(1+('Scenario Input'!$AJ$15/100))","v":224.73016195847057},{"$f":"G337*(1+('Scenario Input'!$AM$15/100))","v":229.75566412031523},{"$f":"H337*(1+('Scenario Input'!$AP$15/100))","v":236.46569859760734},{"$f":"I337*(1+('Scenario Input'!$AS$15/100))","v":243.37170022486652}]
[337,"unWired Broadband Inc, Ponderosa",224,{"$f":"C338*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"D338*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"E338*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"F338*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"G338*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"H338*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"I338*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[338,"unWired Broadband Inc, Sierra",224,{"$f":"C339*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"D339*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"E339*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"F339*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"G339*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"H339*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"I339*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[339,"unWired Broadband Inc, Frontier",221.25,{"$f":"C340*(1+('Scenario Input'!$AA$15/100))","v":231.37262610220529},{"$f":"D340*(1+('Scenario Input'!$AD$15/100))","v":239.45622087028812},{"$f":"E340*(1+('Scenario Input'!$AG$15/100))","v":244.52828869206976},{"$f":"F340*(1+('Scenario Input'!$AJ$15/100))","v":249.8570268005609},{"$f":"G340*(1+('Scenario Input'!$AM$15/100))","v":255.44442556090326},{"$f":"H340*(1+('Scenario Input'!$AP$15/100))","v":262.90470258653579},{"$f":"I340*(1+('Scenario Input'!$AS$15/100))","v":270.58285766206893}]
[340,"Valley Internet, AT&T California",171,{"$f":"C341*(1+('Scenario Input'!$AA$15/100))","v":178.82358898746713},{"$f":"D341*(1+('Scenario Input'!$AD$15/100))","v":185.07124867262945},{"$f":"E341*(1+('Scenario Input'!$AG$15/100))","v":188.99135532810814},{"$f":"F341*(1+('Scenario Input'!$AJ$15/100))","v":193.10983766280637},{"$f":"G341*(1+('Scenario Input'!$AM$15/100))","v":197.42823399283367},{"$f":"H341*(1+('Scenario Input'!$AP$15/100))","v":203.19414301603442},{"$f":"I341*(1+('Scenario Input'!$AS$15/100))","v":209.1284459218702}]
[341,"Valley Internet, ",144,{"$f":"C342*(1+('Scenario Input'!$AA$15/100))","v":150.58828546313021},{"$f":"D342*(1+('Scenario Input'!$AD$15/100))","v":155.84947256642479},{"$f":"E342*(1+('Scenario Input'!$AG$15/100))","v":159.15061501314369},{"$f":"F342*(1+('Scenario Input'!$AJ$15/100))","v":162.6188106634159},{"$f":"G342*(1+('Scenario Input'!$AM$15/100))","v":166.25535494133362},{"$f":"H342*(1+('Scenario Input'!$AP$15/100))","v":171.11085727666057},{"$f":"I342*(1+('Scenario Input'!$AS$15/100))","v":176.10816498683806}]
[342,"Vast Networks, AT&T California",66,{"$f":"C343*(1+('Scenario Input'!$AA$15/100))","v":69.019630837268011},{"$f":"D343*(1+('Scenario Input'!$AD$15/100))","v":71.43100825961136},{"$f":"E343*(1+('Scenario Input'!$AG$15/100))","v":72.944031881024188},{"$f":"F343*(1+('Scenario Input'!$AJ$15/100))","v":74.533621554065604},{"$f":"G343*(1+('Scenario Input'!$AM$15/100))","v":76.2003710147779},{"$f":"H343*(1+('Scenario Input'!$AP$15/100))","v":78.425809585136093},{"$f":"I343*(1+('Scenario Input'!$AS$15/100))","v":80.71624228563411}]
[343,"Velociter Wireless, AT&T California",96.95,{"$f":"C344*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"D344*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"E344*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"F344*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"G344*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"H344*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"I344*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[344,"Velociter Wireless, Frontier",92.2,{"$f":"C345*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"D345*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"E345*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"F345*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"G345*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"H345*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"I345*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[345,"Velociter Wireless, ",69.95,{"$f":"C346*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"D346*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"E346*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"F346*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"G346*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"H346*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"I346*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[346,"Velociter Wireless, Frontier",92.2,{"$f":"C347*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"D347*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"E347*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"F347*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"G347*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"H347*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"I347*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[347,"Velocity Communications, Inc., AT&T California",116.95,{"$f":"C348*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"D348*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"E348*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"F348*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"G348*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"H348*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"I348*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
[348,"Velocity Communications, Inc., TDS Telecom - HV",106.80000000000001,{"$f":"C349*(1+('Scenario Input'!$AA$15/100))","v":111.68631171848826},{"$f":"D349*(1+('Scenario Input'!$AD$15/100))","v":115.58835882009841},{"$f":"E349*(1+('Scenario Input'!$AG$15/100))","v":118.03670613474826},{"$f":"F349*(1+('Scenario Input'!$AJ$15/100))","v":120.60895124203347},{"$f":"G349*(1+('Scenario Input'!$AM$15/100))","v":123.30605491482245},{"$f":"H349*(1+('Scenario Input'!$AP$15/100))","v":126.90721914685662},{"$f":"I349*(1+('Scenario Input'!$AS$15/100))","v":130.61355569857159}]
[349,"Velocity Communications, Inc., ",89.95,{"$f":"C350*(1+('Scenario Input'!$AA$15/100))","v":94.065390815337238},{"$f":"D350*(1+('Scenario Input'!$AD$15/100))","v":97.351805953818825},{"$f":"E350*(1+('Scenario Input'!$AG$15/100))","v":99.413873753001923},{"$f":"F350*(1+('Scenario Input'!$AJ$15/100))","v":101.58029179982125},{"$f":"G350*(1+('Scenario Input'!$AM$15/100))","v":103.85186928453444},{"$f":"H350*(1+('Scenario Input'!$AP$15/100))","v":106.88487230580292},{"$f":"I350*(1+('Scenario Input'!$AS$15/100))","v":110.00645444837559}]
[350,"Velocity Communications, Inc., Frontier",112.2,{"$f":"C351*(1+('Scenario Input'!$AA$15/100))","v":117.33337242335563},{"$f":"D351*(1+('Scenario Input'!$AD$15/100))","v":121.43271404133932},{"$f":"E351*(1+('Scenario Input'!$AG$15/100))","v":124.00485419774114},{"$f":"F351*(1+('Scenario Input'!$AJ$15/100))","v":126.70715664191155},{"$f":"G351*(1+('Scenario Input'!$AM$15/100))","v":129.54063072512244},{"$f":"H351*(1+('Scenario Input'!$AP$15/100))","v":133.32387629473135},{"$f":"I351*(1+('Scenario Input'!$AS$15/100))","v":137.21761188557798}]
[351,"Volcano Internet Provider, AT&T California",96.95,{"$f":"C352*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"D352*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"E352*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"F352*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"G352*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"H352*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"I352*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[352,"Volcano Internet Provider, ",69.95,{"$f":"C353*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"D353*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"E353*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"F353*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"G353*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"H353*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"I353*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[353,"Volcano Internet Provider, Frontier",92.2,{"$f":"C354*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"D354*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"E354*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"F354*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"G354*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"H354*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"I354*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[354,"Volcano Internet Provider, Volcano",93.95,{"$f":"C355*(1+('Scenario Input'!$AA$15/100))","v":98.248398744868638},{"$f":"D355*(1+('Scenario Input'!$AD$15/100))","v":101.68095796955285},{"$f":"E355*(1+('Scenario Input'!$AG$15/100))","v":103.8347241700337},{"$f":"F355*(1+('Scenario Input'!$AJ$15/100))","v":106.09748098491615},{"$f":"G355*(1+('Scenario Input'!$AM$15/100))","v":108.47007358846039},{"$f":"H355*(1+('Scenario Input'!$AP$15/100))","v":111.63795167459905},{"$f":"I355*(1+('Scenario Input'!$AS$15/100))","v":114.89834792023221}]
[355,"Volcano Internet Provider, 70, AT&T California",106.95,{"$f":"C356*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"D356*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"E356*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"F356*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"G356*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"H356*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"I356*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[356,"Volcano Internet Provider, 70, Volcano",103.95,{"$f":"C357*(1+('Scenario Input'!$AA$15/100))","v":108.70591856869713},{"$f":"D357*(1+('Scenario Input'!$AD$15/100))","v":112.50383800888791},{"$f":"E357*(1+('Scenario Input'!$AG$15/100))","v":114.88685021261313},{"$f":"F357*(1+('Scenario Input'!$AJ$15/100))","v":117.39045394765337},{"$f":"G357*(1+('Scenario Input'!$AM$15/100))","v":120.01558434827524},{"$f":"H357*(1+('Scenario Input'!$AP$15/100))","v":123.52065009658939},{"$f":"I357*(1+('Scenario Input'!$AS$15/100))","v":127.12808159987378}]
[357,"Warp2 inc, AT&T California",217,{"$f":"C358*(1+('Scenario Input'!$AA$15/100))","v":226.92818017707816},{"$f":"D358*(1+('Scenario Input'!$AD$15/100))","v":234.85649685357072},{"$f":"E358*(1+('Scenario Input'!$AG$15/100))","v":239.83113512397352},{"$f":"F358*(1+('Scenario Input'!$AJ$15/100))","v":245.05751329139758},{"$f":"G358*(1+('Scenario Input'!$AM$15/100))","v":250.53758348798195},{"$f":"H358*(1+('Scenario Input'!$AP$15/100))","v":257.85455575718993},{"$f":"I358*(1+('Scenario Input'!$AS$15/100))","v":265.38522084822131}]
[358,"Warp2 inc, Frontier - Citizens",215,{"$f":"C359*(1+('Scenario Input'!$AA$15/100))","v":224.83667621231248},{"$f":"D359*(1+('Scenario Input'!$AD$15/100))","v":232.69192084570372},{"$f":"E359*(1+('Scenario Input'!$AG$15/100))","v":237.62070991545764},{"$f":"F359*(1+('Scenario Input'!$AJ$15/100))","v":242.79891869885014},{"$f":"G359*(1+('Scenario Input'!$AM$15/100))","v":248.22848133601897},{"$f":"H359*(1+('Scenario Input'!$AP$15/100))","v":255.47801607279186},{"$f":"I359*(1+('Scenario Input'!$AS$15/100))","v":262.93927411229299}]
[359,"Warp2 inc, Frontier - Citizens",215,{"$f":"C360*(1+('Scenario Input'!$AA$15/100))","v":224.83667621231248},{"$f":"D360*(1+('Scenario Input'!$AD$15/100))","v":232.69192084570372},{"$f":"E360*(1+('Scenario Input'!$AG$15/100))","v":237.62070991545764},{"$f":"F360*(1+('Scenario Input'!$AJ$15/100))","v":242.79891869885014},{"$f":"G360*(1+('Scenario Input'!$AM$15/100))","v":248.22848133601897},{"$f":"H360*(1+('Scenario Input'!$AP$15/100))","v":255.47801607279186},{"$f":"I360*(1+('Scenario Input'!$AS$15/100))","v":262.93927411229299}]
[360,"Wave Broadband, AT&T California",96.95,{"$f":"C361*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"D361*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"E361*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"F361*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"G361*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"H361*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"I361*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[361,"Wave Broadband, Surewest",93.17,{"$f":"C362*(1+('Scenario Input'!$AA$15/100))","v":97.43271219861002},{"$f":"D362*(1+('Scenario Input'!$AD$15/100))","v":100.83677332648472},{"$f":"E362*(1+('Scenario Input'!$AG$15/100))","v":102.97265833871251},{"$f":"F362*(1+('Scenario Input'!$AJ$15/100))","v":105.21662909382265},{"$f":"G362*(1+('Scenario Input'!$AM$15/100))","v":107.56952374919484},{"$f":"H362*(1+('Scenario Input'!$AP$15/100))","v":110.71110119768382},{"$f":"I362*(1+('Scenario Input'!$AS$15/100))","v":113.94442869322019}]
[362,"Wave Broadband, Frontier",92.2,{"$f":"C363*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"D363*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"E363*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"F363*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"G363*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"H363*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"I363*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[363,"Webpass, Inc., AT&T California",87,{"$f":"C364*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"D364*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"E364*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"F364*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"G364*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"H364*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"I364*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[364,"WebPerception, LLC., AT&T California",96.99,{"$f":"C365*(1+('Scenario Input'!$AA$15/100))","v":101.42748477131249},{"$f":"D365*(1+('Scenario Input'!$AD$15/100))","v":104.9711135015107},{"$f":"E365*(1+('Scenario Input'!$AG$15/100))","v":107.19457048697784},{"$f":"F365*(1+('Scenario Input'!$AJ$15/100))","v":109.53054476558826},{"$f":"G365*(1+('Scenario Input'!$AM$15/100))","v":111.97990885944409},{"$f":"H365*(1+('Scenario Input'!$AP$15/100))","v":115.25029199488411},{"$f":"I365*(1+('Scenario Input'!$AS$15/100))","v":118.61618695884324}]
[365,"WebPerception, LLC., ",69.989999999999995,{"$f":"C366*(1+('Scenario Input'!$AA$15/100))","v":73.192181246975579},{"$f":"D366*(1+('Scenario Input'!$AD$15/100))","v":75.749337395306057},{"$f":"E366*(1+('Scenario Input'!$AG$15/100))","v":77.353830172013389},{"$f":"F366*(1+('Scenario Input'!$AJ$15/100))","v":79.039517766197775},{"$f":"G366*(1+('Scenario Input'!$AM$15/100))","v":80.807029807944048},{"$f":"H366*(1+('Scenario Input'!$AP$15/100))","v":83.167006255510259},{"$f":"I366*(1+('Scenario Input'!$AS$15/100))","v":85.595906023811111}]
[366,"WebPerception, LLC., Siskiyou",93.99,{"$f":"C367*(1+('Scenario Input'!$AA$15/100))","v":98.290228824163947},{"$f":"D367*(1+('Scenario Input'!$AD$15/100))","v":101.72424948971019},{"$f":"E367*(1+('Scenario Input'!$AG$15/100))","v":103.87893267420401},{"$f":"F367*(1+('Scenario Input'!$AJ$15/100))","v":106.14265287676709},{"$f":"G367*(1+('Scenario Input'!$AM$15/100))","v":108.51625563149965},{"$f":"H367*(1+('Scenario Input'!$AP$15/100))","v":111.68548246828701},{"$f":"I367*(1+('Scenario Input'!$AS$15/100))","v":114.94726685495078}]
[367,"WebPerception, LLC., Frontier",92.24,{"$f":"C368*(1+('Scenario Input'!$AA$15/100))","v":96.460162854993968},{"$f":"D368*(1+('Scenario Input'!$AD$15/100))","v":99.830245482826555},{"$f":"E368*(1+('Scenario Input'!$AG$15/100))","v":101.94481061675262},{"$f":"F368*(1+('Scenario Input'!$AJ$15/100))","v":104.16638260828809},{"$f":"G368*(1+('Scenario Input'!$AM$15/100))","v":106.49579124853206},{"$f":"H368*(1+('Scenario Input'!$AP$15/100))","v":109.60601024443871},{"$f":"I368*(1+('Scenario Input'!$AS$15/100))","v":112.80706346101351}]
[368,"Wilson Creek Communications, AT&T California",142,{"$f":"C369*(1+('Scenario Input'!$AA$15/100))","v":148.49678149836453},{"$f":"D369*(1+('Scenario Input'!$AD$15/100))","v":153.6848965585578},{"$f":"E369*(1+('Scenario Input'!$AG$15/100))","v":156.94018980462783},{"$f":"F369*(1+('Scenario Input'!$AJ$15/100))","v":160.36021607086846},{"$f":"G369*(1+('Scenario Input'!$AM$15/100))","v":163.94625278937067},{"$f":"H369*(1+('Scenario Input'!$AP$15/100))","v":168.73431759226253},{"$f":"I369*(1+('Scenario Input'!$AS$15/100))","v":173.66221825090977}]
[369,"Wilson Creek Communications, ",115,{"$f":"C370*(1+('Scenario Input'!$AA$15/100))","v":120.2614779740276},{"$f":"D370*(1+('Scenario Input'!$AD$15/100))","v":124.46312045235314},{"$f":"E370*(1+('Scenario Input'!$AG$15/100))","v":127.09944948966337},{"$f":"F370*(1+('Scenario Input'!$AJ$15/100))","v":129.86918907147796},{"$f":"G370*(1+('Scenario Input'!$AM$15/100))","v":132.7733737378706},{"$f":"H370*(1+('Scenario Input'!$AP$15/100))","v":136.65103185288865},{"$f":"I370*(1+('Scenario Input'!$AS$15/100))","v":140.64193731587761}]
[370,"Wilson Creek Communications, Frontier",137.25,{"$f":"C371*(1+('Scenario Input'!$AA$15/100))","v":143.52945958204597},{"$f":"D371*(1+('Scenario Input'!$AD$15/100))","v":148.54402853987364},{"$f":"E371*(1+('Scenario Input'!$AG$15/100))","v":151.6904299344026},{"$f":"F371*(1+('Scenario Input'!$AJ$15/100))","v":154.99605391356829},{"$f":"G371*(1+('Scenario Input'!$AM$15/100))","v":158.46213517845862},{"$f":"H371*(1+('Scenario Input'!$AP$15/100))","v":163.09003584181713},{"$f":"I371*(1+('Scenario Input'!$AS$15/100))","v":167.85309475308006}]
[371,"WISPRENN, AT&T California",126,{"$f":"C372*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"D372*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"E372*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"F372*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"G372*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"H372*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"I372*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[372,"WISPRENN, ",99,{"$f":"C373*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"D373*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"E373*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"F373*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"G373*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"H373*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"I373*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[373,"WISPRENN, Frontier",121.25,{"$f":"C374*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"D374*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"E374*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"F374*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"G374*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"H374*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"I374*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[374,"Zeta Broadband, AT&T California",192,{"$f":"C375*(1+('Scenario Input'!$AA$15/100))","v":200.78438061750694},{"$f":"D375*(1+('Scenario Input'!$AD$15/100))","v":207.79929675523306},{"$f":"E375*(1+('Scenario Input'!$AG$15/100))","v":212.20082001752493},{"$f":"F375*(1+('Scenario Input'!$AJ$15/100))","v":216.82508088455452},{"$f":"G375*(1+('Scenario Input'!$AM$15/100))","v":221.67380658844485},{"$f":"H375*(1+('Scenario Input'!$AP$15/100))","v":228.14780970221412},{"$f":"I375*(1+('Scenario Input'!$AS$15/100))","v":234.81088664911744}]
[375,"Zeta Broadband, Frontier - Citizens",190,{"$f":"C376*(1+('Scenario Input'!$AA$15/100))","v":198.69287665274126},{"$f":"D376*(1+('Scenario Input'!$AD$15/100))","v":205.63472074736606},{"$f":"E376*(1+('Scenario Input'!$AG$15/100))","v":209.99039480900908},{"$f":"F376*(1+('Scenario Input'!$AJ$15/100))","v":214.56648629200711},{"$f":"G376*(1+('Scenario Input'!$AM$15/100))","v":219.3647044364819},{"$f":"H376*(1+('Scenario Input'!$AP$15/100))","v":225.77127001781608},{"$f":"I376*(1+('Scenario Input'!$AS$15/100))","v":232.36493991318918}]
[376,"Zeta Broadband, Surewest",188.22,{"$f":"C377*(1+('Scenario Input'!$AA$15/100))","v":196.83143812409978},{"$f":"D377*(1+('Scenario Input'!$AD$15/100))","v":203.70824810036441},{"$f":"E377*(1+('Scenario Input'!$AG$15/100))","v":208.02311637342993},{"$f":"F377*(1+('Scenario Input'!$AJ$15/100))","v":212.55633710463988},{"$f":"G377*(1+('Scenario Input'!$AM$15/100))","v":217.30960352123486},{"$f":"H377*(1+('Scenario Input'!$AP$15/100))","v":223.6561496987018},{"$f":"I377*(1+('Scenario Input'!$AS$15/100))","v":230.18804731821297}]
[377,"Zito Media, AT&T California",83.95,{"$f":"C378*(1+('Scenario Input'!$AA$15/100))","v":87.790878921040147},{"$f":"D378*(1+('Scenario Input'!$AD$15/100))","v":90.858077930217789},{"$f":"E378*(1+('Scenario Input'!$AG$15/100))","v":92.782598127454264},{"$f":"F378*(1+('Scenario Input'!$AJ$15/100))","v":94.804508022178922},{"$f":"G378*(1+('Scenario Input'!$AM$15/100))","v":96.924562828645549},{"$f":"H378*(1+('Scenario Input'!$AP$15/100))","v":99.755253252608725},{"$f":"I378*(1+('Scenario Input'!$AS$15/100))","v":102.66861424059067}]
[378,"Zito Media, Frontier - Citizens",81.95,{"$f":"C379*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"D379*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"E379*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"F379*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"G379*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"H379*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"I379*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[379,"Zito Media, Frontier - Citizens",81.95,{"$f":"C380*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"D380*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"E380*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"F380*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"G380*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"H380*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"I380*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[380,"Zito Media, ",56.95,{"$f":"C381*(1+('Scenario Input'!$AA$15/100))","v":59.55557539670324},{"$f":"D381*(1+('Scenario Input'!$AD$15/100))","v":61.636301824013152},{"$f":"E381*(1+('Scenario Input'!$AG$15/100))","v":62.941857812489829},{"$f":"F381*(1+('Scenario Input'!$AJ$15/100))","v":64.313481022788451},{"$f":"G381*(1+('Scenario Input'!$AM$15/100))","v":65.751683777145502},{"$f":"H381*(1+('Scenario Input'!$AP$15/100))","v":67.671967513234875},{"$f":"I381*(1+('Scenario Input'!$AS$15/100))","v":69.648333305558552}]
[381,"Zito Media, Frontier",79.2,{"$f":"C382*(1+('Scenario Input'!$AA$15/100))","v":82.823557004721621},{"$f":"D382*(1+('Scenario Input'!$AD$15/100))","v":85.717209911533644},{"$f":"E382*(1+('Scenario Input'!$AG$15/100))","v":87.532838257229045},{"$f":"F382*(1+('Scenario Input'!$AJ$15/100))","v":89.440345864878751},{"$f":"G382*(1+('Scenario Input'!$AM$15/100))","v":91.440445217733497},{"$f":"H382*(1+('Scenario Input'!$AP$15/100))","v":94.110971502163324},{"$f":"I382*(1+('Scenario Input'!$AS$15/100))","v":96.85949074276094}]

{"sheet":"PUMA Bundled AR Results","index":6,"n_rows":267,"n_cols":24,"rows_kept":267,"cut":false,"hidden":false,"merged":[[0,20,0,21],[0,22,0,23],[0,8,0,9],[0,10,0,11],[0,12,0,13],[0,14,0,15],[0,16,0,17],[0,18,0,19]]}
["Currently selected year:",null,{"$f":"selected_forecast_year","v":2020},null,null,null,null,null,2020,null,2021,null,2022,null,2023,null,2024,null,2025,null,2026,null,2027]
["PUMA","County/City","Bundled AR20","Bundled AR50","Estimated # of Housing Units",null,"PUMA","County/City","Bundled AR20","Bundled AR50","Bundled AR20","Bundled AR50","Bundled AR20","Bundled AR50","Bundled AR20","Bundled AR50","Bundled AR20","Bundled AR50","Bundled AR20","Bundled AR50","Bundled AR20","Bundled AR50","Bundled AR20","Bundled AR50"]
["00101",{"$f":"VLOOKUP(A3,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A3,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.21824846631888312},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A3,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.0574043831884907E-2},58087.695936363205,null,"00101",{"$f":"VLOOKUP(G3,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},0.21824846631888312,3.0574043831884907E-2,0.20754021982021967,3.0745519486847783E-2,0.20686589328469918,3.0881450353168308E-2,0.20813767980367454,3.0666275018286886E-2,0.20861539888980832,3.0399660918028936E-2,0.20931577618446923,3.0126404567394505E-2,0.2076218111451712,3.003969802806928E-2,0.20594566149940532,2.9953241895079266E-2]
["00102",{"$f":"VLOOKUP(A4,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A4,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1948623977791252},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A4,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.4855730346296932E-2},81173.100599202444,null,"00102",{"$f":"VLOOKUP(G4,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},0.1948623977791252,4.4855730346296932E-2,0.18863725412023069,4.5037043537988361E-2,0.18845234462679483,4.5227569646996028E-2,0.18870796268969572,4.4936899119568212E-2,0.18833328989397904,4.4569030647797957E-2,0.18804764876852931,4.4193844796993238E-2,0.18674338797482054,4.4065859749266634E-2,0.18545015005693521,4.3938246954096961E-2]
["00103",{"$f":"VLOOKUP(A5,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A5,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":5.7129416333817198E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A5,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.1695110007904788E-2},60128.298243897079,null,"00103",{"$f":"VLOOKUP(G5,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},5.7129416333817198E-2,2.1695110007904788E-2,5.6561246831204011E-2,2.1852598138947136E-2,5.6671602079162095E-2,2.1953605712501302E-2,5.640145958927209E-2,2.1788132651319805E-2,5.5983921247989482E-2,2.158706933782115E-2,5.555746104861075E-2,2.1380083542064717E-2,5.5252803363096625E-2,2.131895184726415E-2,5.4949971772375199E-2,2.1257995389453884E-2]
["00104",{"$f":"VLOOKUP(A6,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A6,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.2402916281961171},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A6,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.5656209778342911E-2},44106.78543661625,null,"00104",{"$f":"VLOOKUP(G6,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},0.2402916281961171,6.5656209778342911E-2,0.23301179749003476,6.5896238276761498E-2,0.23283449333566675,6.6171908919291866E-2,0.23304303713960403,6.575546405920614E-2,0.23248486335036794,6.5225410135539175E-2,0.23202438819714349,6.4685534032301206E-2,0.23044070376817649,6.4497919120969555E-2,0.22887009818094772,6.4310850859092716E-2]
["00105",{"$f":"VLOOKUP(A7,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A7,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10975295267143029},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A7,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.2989617266794426E-2},67129.034527830314,null,"00105",{"$f":"VLOOKUP(G7,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},0.10975295267143029,3.2989617266794426E-2,0.10787051602783078,3.318862451127471E-2,0.10797720571936395,3.3337070125494299E-2,0.10767859338923681,3.3099906717904436E-2,0.10707141423971739,3.2807591809505147E-2,0.10646763217172983,3.2507633505795538E-2,0.10583361297267926,3.2414230765049151E-2,0.10520388544416522,3.2321097252706092E-2]
["00106",{"$f":"VLOOKUP(A8,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A8,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.12062455871908342},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A8,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.55924614793467E-2},60714.687880606514,null,"00106",{"$f":"VLOOKUP(G8,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},0.12062455871908342,3.55924614793467E-2,0.1184493747125932,3.5835057162993213E-2,0.11855260989483631,3.5998759777906411E-2,0.11825379447456909,3.5732927400243163E-2,0.1176125721916588,3.5408300891066412E-2,0.1169779533563548,3.5074486154041629E-2,0.11627456964936739,3.4974021344080716E-2,0.11557601535013977,3.487384509669518E-2]
["00107",{"$f":"VLOOKUP(A9,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A9,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13045657187911031},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A9,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.7473939723228447E-2},54292.553928376903,null,"00107",{"$f":"VLOOKUP(G9,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},0.13045657187911031,3.7473939723228447E-2,0.12803194773988252,3.7719377036371668E-2,0.12813409477101736,3.7890463650713586E-2,0.12783083462727776,3.7614144735268917E-2,0.12715505196213397,3.727566876881986E-2,0.12648837227457008,3.6927854730642813E-2,0.12572320087148101,3.6821969224789357E-2,0.12496332985420551,3.6716388216667395E-2]
["00108",{"$f":"VLOOKUP(A10,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A10,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":6.9308326426039429E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A10,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.3398272624412852E-2},44751.018228628825,null,"00108",{"$f":"VLOOKUP(G10,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},6.9308326426039429E-2,2.3398272624412852E-2,6.8550388263859646E-2,2.3576756846943804E-2,6.867506388460877E-2,2.3686793684864853E-2,6.8366575923314993E-2,2.3505242522185991E-2,6.78769965694795E-2,2.3285530792427695E-2,6.7378321272461489E-2,2.3059144384925758E-2,6.7004493097399323E-2,2.2993308546471965E-2,6.6632944686447065E-2,2.2927661116859895E-2]
["00109",{"$f":"VLOOKUP(A11,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A11,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.2158815086588127E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A11,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.2947378931294928E-2},68953.674736449408,null,"00109",{"$f":"VLOOKUP(G11,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},7.2158815086588127E-2,2.2947378931294928E-2,7.1173971880051826E-2,2.3110363189728946E-2,7.1277637223464738E-2,2.3216743422117977E-2,7.101113307631321E-2,2.3043004078212085E-2,7.054972434137316E-2,2.2831527495879973E-2,7.0083865069985776E-2,2.2613906639043724E-2,6.9682609361245346E-2,2.2549206788520161E-2,6.9283916886491978E-2,2.2484692534059394E-2]
["00110",{"$f":"VLOOKUP(A12,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A12,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":6.7167276600072684E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A12,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.1593690101199846E-2},179121.47394778221,null,"00110",{"$f":"VLOOKUP(G12,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},6.7167276600072684E-2,2.1593690101199846E-2,6.6256644260899403E-2,2.1749008440319989E-2,6.6353948792595346E-2,2.1849361285582448E-2,6.6104184656539819E-2,2.1685174345143887E-2,6.5673193638114649E-2,2.1485526535603566E-2,6.5237901857231134E-2,2.1280031784585148E-2,6.486477769009151E-2,2.1219170090829784E-2,6.449403341374528E-2,2.1158482912217721E-2]
["00300",{"$f":"VLOOKUP(A13,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A13,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13632435003067378},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A13,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.49913889026336E-2},114871.49192262483,null,"00300",{"$f":"VLOOKUP(G13,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},0.13632435003067378,4.49913889026336E-2,0.13375455466526409,4.4718712072418738E-2,0.13366520649489574,4.4688273350268405E-2,0.13447822951382812,4.4767398348282278E-2,0.13515544153157358,4.4831381997116913E-2,0.13581648813244887,4.4892602413907155E-2,0.1357265744039618,4.4878000053927058E-2,0.13564250818670481,4.4865159184806776E-2]
["00701",{"$f":"VLOOKUP(A14,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A14,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.26691547810178673},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A14,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.8677030365771189E-2},51211.844185731381,null,"00701",{"$f":"VLOOKUP(G14,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},0.26691547810178673,5.8677030365771189E-2,0.25880511014759,5.8363347294153656E-2,0.2596189863004067,5.8438225448181405E-2,0.2635489077056159,5.8657988421489393E-2,0.26701507377165901,5.8851778561184731E-2,0.27047197598387185,5.9041583791934679E-2,0.2711891668772583,5.9115629321501717E-2,0.2719158336263931,5.9190256500766848E-2]
["00702",{"$f":"VLOOKUP(A15,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A15,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.24307598348432569},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A15,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.8589284156870309E-2},35166.895354238564,null,"00702",{"$f":"VLOOKUP(G15,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},0.24307598348432569,6.8589284156870309E-2,0.23820075149649003,6.8275157613229026E-2,0.23853303918343643,6.8343791476989643E-2,0.24065913723829738,6.8556334406626077E-2,0.24249794432431399,6.8743163650440392E-2,0.24431085697744404,6.8925866664047611E-2,0.24455544050530528,6.8994509592398889E-2,0.24480377131454381,6.9063787857034473E-2]
["01100",{"$f":"VLOOKUP(A16,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A16,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1098789618487777},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A16,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.2847197391963132E-2},56401.158333626641,null,"01100",{"$f":"VLOOKUP(G16,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},0.1098789618487777,4.2847197391963132E-2,0.10832550871374695,4.267603642239786E-2,0.10832705915120636,4.2692689788198505E-2,0.10886421221232416,4.2784185959694805E-2,0.10931548315417393,4.2863227023946911E-2,0.10975625911506889,4.2940119905330615E-2,0.10973250642057851,4.2960315795329794E-2,0.10971044278122175,4.2981124313737469E-2]
["01301",{"$f":"VLOOKUP(A17,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A17,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1567541151541966},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A17,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.9763612335800685E-2},41689.762892269027,null,"01301",{"$f":"VLOOKUP(G17,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},0.1567541151541966,4.9763612335800685E-2,0.15373741267366964,5.0024967863221421E-2,0.15384655986432427,5.0243963842627526E-2,0.15351065048696416,4.9900060393497009E-2,0.1527239853906287,4.9471990578716186E-2,0.15195108322632186,4.9033717434238351E-2,0.15102528510817081,4.8892394315491132E-2,0.15010596766941686,4.8751479993697479E-2]
["01302",{"$f":"VLOOKUP(A18,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A18,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.121846560023715E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A18,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.1223815141496195E-2},47974.24403470425,null,"01302",{"$f":"VLOOKUP(G18,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},9.121846560023715E-2,3.1223815141496195E-2,8.9851876375987155E-2,3.14294417280171E-2,8.9966757410288312E-2,3.1572136523654246E-2,8.9663693638294559E-2,3.1341502012024104E-2,8.9110368678714941E-2,3.1059106033332715E-2,8.8554599380842522E-2,3.0768891535717866E-2,8.8039861885765819E-2,3.06806786301362E-2,8.7528486717762352E-2,3.0592719359519644E-2]
["01303",{"$f":"VLOOKUP(A19,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A19,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10965875593557643},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A19,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.7555471892291303E-2},63240.355235777955,null,"01303",{"$f":"VLOOKUP(G19,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},0.10965875593557643,3.7555471892291303E-2,0.10781105114958393,3.777446249798351E-2,0.10792202448214577,3.7942493464680573E-2,0.10761450443476332,3.76752028896934E-2,0.1069997091007418,3.7344937365271648E-2,0.1063874187400375,3.7006227693859091E-2,0.10575598761728229,3.6899814380240988E-2,0.10512880972538141,3.6793708076454115E-2]
["01304",{"$f":"VLOOKUP(A20,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A20,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.2512688197449909E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A20,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.4435423842833925E-2},54417.685922131932,null,"01304",{"$f":"VLOOKUP(G20,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},7.2512688197449909E-2,2.4435423842833925E-2,7.160683319362135E-2,2.4612360438060546E-2,7.1722180138399413E-2,2.4726069774056256E-2,7.1430993309572866E-2,2.4539854496566243E-2,7.0946650774255701E-2,2.4313542094668752E-2,7.0455669701212253E-2,2.4080573953140189E-2,7.0057609517363145E-2,2.4011715816500322E-2,6.966204279268258E-2,2.3943055081207643E-2]
["01305",{"$f":"VLOOKUP(A21,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A21,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":6.6122666372190178E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A21,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":1.8158085028812217E-2},56702.593691280257,null,"01305",{"$f":"VLOOKUP(G21,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},6.6122666372190178E-2,1.8158085028812217E-2,6.4913345981601908E-2,1.8291511480340351E-2,6.4967702677826492E-2,1.8376257022800414E-2,6.4808581312312971E-2,1.8237184371366965E-2,6.4461243818437194E-2,1.8068365576947985E-2,6.4117986335276878E-2,1.7894536041129311E-2,6.3731366227909383E-2,1.7843388608163795E-2,6.3347411581868407E-2,1.7792387733196479E-2]
["01306",{"$f":"VLOOKUP(A22,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A22,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.0700993661469137E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A22,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.3184397286032383E-2},49476.936124688931,null,"01306",{"$f":"VLOOKUP(G22,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},9.0700993661469137E-2,3.3184397286032383E-2,8.9453012407075677E-2,3.3396779472044356E-2,8.9581975606537828E-2,3.3547651632815673E-2,8.9249794323680492E-2,3.3304733536236274E-2,8.8672302229998154E-2,3.3006647144066308E-2,8.8089477837376043E-2,3.2700458986517224E-2,8.758449359588838E-2,3.2606639254663158E-2,8.7082741246717582E-2,3.2513089504670842E-2]
["01307",{"$f":"VLOOKUP(A23,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A23,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.8719191152986376E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A23,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.841771654939246E-2},63862.506794121946,null,"01307",{"$f":"VLOOKUP(G23,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},8.8719191152986376E-2,3.841771654939246E-2,8.7977028014600223E-2,3.8706791295141686E-2,8.8167256254208057E-2,3.8886954151974157E-2,8.7708342601746939E-2,3.8590288203980437E-2,8.7025231485009957E-2,3.82308629078442E-2,8.6324782812786771E-2,3.7860610586108435E-2,8.5860282840832011E-2,3.775247069676823E-2,8.5398490276913985E-2,3.7644640425995114E-2]
["01308",{"$f":"VLOOKUP(A24,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A24,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.681586942513587E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A24,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.1203516835931459E-2},70630.368833912595,null,"01308",{"$f":"VLOOKUP(G24,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},9.681586942513587E-2,4.1203516835931459E-2,9.5665759280158094E-2,4.1476424690153557E-2,9.5827692931216693E-2,4.1664925627912353E-2,9.5422332029383147E-2,4.1360019207134981E-2,9.4761009902609369E-2,4.0986847174682879E-2,9.4089303908431454E-2,4.0603305160768523E-2,9.3561485229383512E-2,4.0486914976350472E-2,9.3036938296496507E-2,4.0370859386778424E-2]
["01309",{"$f":"VLOOKUP(A25,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A25,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.2475870899421081E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A25,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.5616574306622878E-2},54125.933354625333,null,"01309",{"$f":"VLOOKUP(G25,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},9.2475870899421081E-2,3.5616574306622878E-2,9.1127303807146426E-2,3.5849689592779808E-2,9.1248662919985485E-2,3.6012276459846469E-2,9.0931176548180503E-2,3.5749709180964338E-2,9.0361148323362783E-2,3.5428061612049935E-2,8.9787673307840349E-2,3.5097544102259966E-2,8.9268112917730166E-2,3.4996904994483116E-2,8.8751923916133915E-2,3.4896555302991066E-2]
["01500",{"$f":"VLOOKUP(A26,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A26,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14183340760126401},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A26,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.7314868527687008E-2},69503.025817558795,null,"01500",{"$f":"VLOOKUP(G26,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},0.14183340760126401,4.7314868527687008E-2,0.13846958696573305,4.6741650851398704E-2,0.13765668411976123,4.6472773592973755E-2,0.13795204411952625,4.6399614160316807E-2,0.13811566203074463,4.6311281823735721E-2,0.13825787045228932,4.6219318121675582E-2,0.13760089422148927,4.6020423772850858E-2,0.13696441293093606,4.5828072938139959E-2]
["01700",{"$f":"VLOOKUP(A27,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A27,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14385458875373999},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A27,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.9022684645132984E-2},95145.383514592599,null,"01700",{"$f":"VLOOKUP(G27,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},0.14385458875373999,3.9022684645132984E-2,0.14057667399474846,3.8822460046852823E-2,0.14081506700403107,3.8860846069500472E-2,0.14227469898301717,3.8990065813707821E-2,0.14354261864231957,3.9103385169547408E-2,0.14479594386604125,3.9214179029561209E-2,0.14498465351619474,3.9253583763961791E-2,0.14517650471761159,3.9293473516540764E-2]
["01901",{"$f":"VLOOKUP(A28,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A28,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.18341316150073586},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A28,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.3387508618257427E-2},42362.790217003218,null,"01901",{"$f":"VLOOKUP(G28,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},0.18341316150073586,6.3387508618257427E-2,0.18053053865380667,6.3137739065575169E-2,0.1806791556267216,6.3200058105870288E-2,0.18185536563160748,6.3378080765124023E-2,0.18286259631755239,6.3534934413317354E-2,0.18385122172455928,6.3688340708097341E-2,0.18393473199009186,6.3749174571652689E-2,0.18401967497244917,6.381039431661592E-2]
["01902",{"$f":"VLOOKUP(A29,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A29,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.12188164989768402},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A29,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.6184386493616836E-2},116372.20533636535,null,"01902",{"$f":"VLOOKUP(G29,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},0.12188164989768402,4.6184386493616836E-2,0.11975325055980161,4.599237442052663E-2,0.11988559021694982,4.6040274775319259E-2,0.12078880867604842,4.6177137245482981E-2,0.1215662875029119,4.6297760400025451E-2,0.12233093512282318,4.6415764443754365E-2,0.12241829131158347,4.6462568162068667E-2,0.12250685182240278,4.6509673786527324E-2]
["01903",{"$f":"VLOOKUP(A30,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A30,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.35340823086163742},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A30,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":8.5812689099054332E-2},56909.912351470928,null,"01903",{"$f":"VLOOKUP(G30,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},0.35340823086163742,8.5812689099054332E-2,0.343442592983836,8.5317360482721635E-2,0.34441849875249841,8.544077736295283E-2,0.34920202930582123,8.5793959176886606E-2,0.35340831913188964,8.6105913026700481E-2,0.35759398957857524,8.6411710538689429E-2,0.35843455349573305,8.6533167892079738E-2,0.35928550469838783,8.6655506066829854E-2]
["01904",{"$f":"VLOOKUP(A31,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A31,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.42643437939727369},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A31,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":8.3769671312270727E-2},93674.513421163996,null,"01904",{"$f":"VLOOKUP(G31,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},0.42643437939727369,8.3769671312270727E-2,0.41211789885846906,8.3325209111623832E-2,0.41364808700187744,8.3435991038627741E-2,0.42072485748286276,8.375287239136503E-2,0.42699824871890274,8.4032587046061452E-2,0.43327718631979523,8.4306621330234449E-2,0.43466184327595742,8.4415418897649475E-2,0.43606522708462636,8.4524980203656383E-2]
["01905",{"$f":"VLOOKUP(A32,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A32,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.26852337022364808},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A32,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.9041490626703866E-2},48788.93736492507,null,"01905",{"$f":"VLOOKUP(G32,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},0.26852337022364808,6.9041490626703866E-2,0.26179649821725925,6.8734801523933853E-2,0.2624069716248586,6.8811293410506819E-2,0.26555984136857336,6.9029908662574774E-2,0.2683177725677498,6.9222658153981015E-2,0.27105288006281625,6.9411289454988756E-2,0.27155806709019442,6.9486124291742835E-2,0.27206927179028129,6.9561452383684955E-2]
["01906",{"$f":"VLOOKUP(A33,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A33,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11037158607313802},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A33,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.5714863366227501E-2},45046.750258579064,null,"01906",{"$f":"VLOOKUP(G33,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},0.11037158607313802,4.5714863366227501E-2,0.10868569778699355,4.5529114431344518E-2,0.10876742065644925,4.5575455643646658E-2,0.1094473496891647,4.5707851216371012E-2,0.11002873509027078,4.5824522674346134E-2,0.11059908583694934,4.5938647395524432E-2,0.11064208025941982,4.5983908787220036E-2,0.11068588412875749,4.6029460027068973E-2]
["01907",{"$f":"VLOOKUP(A34,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A34,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.18646240146963083},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A34,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.21827624865504E-2},46615.126923711076,null,"01907",{"$f":"VLOOKUP(G34,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},0.18646240146963083,6.21827624865504E-2,0.1836274511129877,6.1849282304153215E-2,0.18364507891580201,6.1888491111040972E-2,0.184651330886378,6.2074734658609444E-2,0.18549977366200684,6.2236430859206E-2,0.18632938720787251,6.2394109772565515E-2,0.18630505575751274,6.2439293791450474E-2,0.18628403649941741,6.2485609095362361E-2]
["02300",{"$f":"VLOOKUP(A35,Table1[],2,FALSE)","v":"Humboldt County PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A35,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1765070345835747},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A35,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.4771348301813606E-2},90099.896365001972,null,"02300",{"$f":"VLOOKUP(G35,Table1[],2,FALSE)","v":"Humboldt County PUMA"},0.1765070345835747,5.4771348301813606E-2,0.17282971246598405,5.4524760309238765E-2,0.17311482396099631,5.4586258028287482E-2,0.17476259602050589,5.476203232167564E-2,0.17619240309368786,5.491702208700084E-2,0.17760389071555979,5.5068711768457991E-2,0.17782068546652879,5.5128893465083408E-2,0.1780400785861872,5.5189473650008938E-2]
["02500",{"$f":"VLOOKUP(A36,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A36,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13885151226888071},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A36,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.9023993924352208E-2},80009.012789783461,null,"02500",{"$f":"VLOOKUP(G36,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},0.13885151226888071,4.9023993924352208E-2,0.13609697286967623,4.8676341084747825E-2,0.13596743324645247,4.8632038206670308E-2,0.13680493074868677,4.8726450503750296E-2,0.13749918455419446,4.8802065996564392E-2,0.13817630707756301,4.8874263471758453E-2,0.13805641464855867,4.8851120064058298E-2,0.13794357890446599,4.8830293819901907E-2]
["02901",{"$f":"VLOOKUP(A37,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A37,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.19331020784977046},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A37,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.0342990990103457E-2},55732.662449140073,null,"02901",{"$f":"VLOOKUP(G37,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},0.19331020784977046,6.0342990990103457E-2,0.19006671632993222,6.0079425036394581E-2,0.19025548727294364,6.0145068024279519E-2,0.19161216450537402,6.0332827192851275E-2,0.19277770794140231,6.0498348791376957E-2,0.19392311793742373,6.0660317242385811E-2,0.19404158969702515,6.0724531606397569E-2,0.19416181253708684,6.0789168642565776E-2]
["02902",{"$f":"VLOOKUP(A38,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A38,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.6196792098790715E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A38,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.9819575699863205E-2},77859.672750265236,null,"02902",{"$f":"VLOOKUP(G38,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},9.6196792098790715E-2,3.9819575699863205E-2,9.4673656185790114E-2,3.9651003150836549E-2,9.4753381086582489E-2,3.9693053751499043E-2,9.5376712324352117E-2,3.9813210923711408E-2,9.5910695564594708E-2,3.9919121759816746E-2,9.643488663183275E-2,4.0022742751667645E-2,9.648036365848521E-2,4.0063844436686293E-2,9.6526604579103503E-2,4.0105212789316343E-2]
["02903",{"$f":"VLOOKUP(A39,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A39,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.2701078746526126},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A39,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.8173590022557379E-2},56406.671813754525,null,"02903",{"$f":"VLOOKUP(G39,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},0.2701078746526126,6.8173590022557379E-2,0.26292763867484165,6.7812029975929722E-2,0.26360516840106718,6.7901929019586624E-2,0.26701157996164981,6.8159446762885684E-2,0.26999899917728726,6.8386746009182098E-2,0.2729665759844494,6.8609424764338039E-2,0.27353915036721232,6.8697745537748017E-2,0.27411866897298898,6.8786690219071592E-2]
["02904",{"$f":"VLOOKUP(A40,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Southeast) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A40,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.34633747188026121},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A40,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":8.4506401309552309E-2},32895.415683245847,null,"02904",{"$f":"VLOOKUP(G40,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Southeast) PUMA"},0.34633747188026121,8.4506401309552309E-2,0.33678252236961254,8.405390886567049E-2,0.33770621524872035,8.4166688174312415E-2,0.34227363853798193,8.4489298070205596E-2,0.34628597114786375,8.4774088115697768E-2,0.35027600994258057,8.5053111766002318E-2,0.3510661536548495,8.5163894899068573E-2,0.35186597846426887,8.5275458396616308E-2]
["02905",{"$f":"VLOOKUP(A41,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A41,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1649425571486233},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A41,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.0293705056805397E-2},91555.881181541365,null,"02905",{"$f":"VLOOKUP(G41,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},0.1649425571486233,6.0293705056805397E-2,0.16191207366215929,5.9946948718407243E-2,0.16195784067732133,5.9969340238864452E-2,0.16308642352663602,6.0141473447501301E-2,0.16404518836148624,6.0289559969250339E-2,0.16498539632539713,6.043364536042492E-2,0.16499906332229378,6.0465475769793511E-2,0.16501703488349068,6.0498728153621138E-2]
["03100",{"$f":"VLOOKUP(A42,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A42,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11662520393693084},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A42,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.4318367438560868E-2},46790.659281201348,null,"03100",{"$f":"VLOOKUP(G42,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},0.11662520393693084,5.4318367438560868E-2,0.11504477238443145,5.4107546559566205E-2,0.11509929751579616,5.4160150010420023E-2,0.11570286703743991,5.4310410204816292E-2,0.11621550178510846,5.4442792135221268E-2,0.11671736011559762,5.4572255005758297E-2,0.11673304796245269,5.4623591396480146E-2,0.11674939430765029,5.4675251925267059E-2]
["03300",{"$f":"VLOOKUP(A43,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A43,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1646442486102217},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A43,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.0429046115360735E-2},75439.432285967574,null,"03300",{"$f":"VLOOKUP(G43,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},0.1646442486102217,6.0429046115360735E-2,0.16197062446891156,6.0141053736137075E-2,0.16211761170256311,6.0212864107558876E-2,0.16322258925435987,6.0418165080657955E-2,0.16417038666690129,6.0599254522040354E-2,0.16510124019740138,6.0776546587952084E-2,0.16518903326556608,6.0846902205621681E-2,0.16527820933236156,6.0917732853570758E-2]
["03701",{"$f":"VLOOKUP(A44,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A44,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.4786777302961039E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A44,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.9398924975334112E-2},63360.331233348603,null,"03701",{"$f":"VLOOKUP(G44,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},8.4786777302961039E-2,2.9398924975334112E-2,8.3743441714920763E-2,2.9456878972616396E-2,8.4102312576840865E-2,2.9371839212372321E-2,8.4111657932389006E-2,2.9217092710419796E-2,8.4006933877534537E-2,2.9039406468553117E-2,8.3894874167367919E-2,2.8853573281789491E-2,8.373367337112074E-2,2.8748713908825572E-2,8.3575757632993727E-2,2.8644657788525842E-2]
["03702",{"$f":"VLOOKUP(A45,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--Santa Clarita City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A45,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.111561596582346},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A45,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.0298092694834584E-2},205248.15229895251,null,"03702",{"$f":"VLOOKUP(G45,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--Santa Clarita City PUMA"},0.111561596582346,3.0298092694834584E-2,0.10922944947665711,3.0278423419660583E-2,0.10979218805756444,3.0159143985897252E-2,0.11017687690184781,2.9997421355534144E-2,0.11040199481117638,2.9811687069675848E-2,0.11065015724198034,2.9618720538619407E-2,0.1105082630510449,2.9490424675911855E-2,0.11037582115000262,2.9363943255452978E-2]
["03703",{"$f":"VLOOKUP(A46,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A46,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.15403427048438215},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A46,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.3053969352924238E-2},105730.90930250293,null,"03703",{"$f":"VLOOKUP(G46,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},0.15403427048438215,5.3053969352924238E-2,0.15195566295826005,5.3143743185288986E-2,0.15269624679893007,5.3004099297435631E-2,0.15285467396543517,5.2747899452035445E-2,0.1528025885042324,5.2449764030543689E-2,0.1527456313054083,5.2137765931453348E-2,0.15251919175442363,5.1961537663528137E-2,0.1522986039134088,5.1786549839412443E-2]
["03704",{"$f":"VLOOKUP(A47,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A47,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.22684368440594296},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A47,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.5925139457425013E-2},65456.697340241699,null,"03704",{"$f":"VLOOKUP(G47,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},0.22684368440594296,5.5925139457425013E-2,0.221766694323495,5.5986125638843212E-2,0.22344860716269216,5.584572062180692E-2,0.22486651666031665,5.5598778309873767E-2,0.22595795407422251,5.5307031562532492E-2,0.22713764182955412,5.500184667170635E-2,0.22726746348202936,5.4824756801132843E-2,0.22741273171075732,5.4648997773154455E-2]
["03705",{"$f":"VLOOKUP(A48,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A48,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13822227007949964},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A48,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.8007436367271281E-2},65291.037894107358,null,"03705",{"$f":"VLOOKUP(G48,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},0.13822227007949964,3.8007436367271281E-2,0.13582342698174829,3.8062206503714349E-2,0.13664507439356841,3.7964094878472271E-2,0.1371005204499838,3.7787113476321042E-2,0.13736088151006418,3.7579916711286319E-2,0.13763992956004095,3.7363118560876249E-2,0.13755725841694436,3.7239327376602356E-2,0.13748132394202253,3.7116430953826475E-2]
["03706",{"$f":"VLOOKUP(A49,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Granada Hills & Sylmar) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A49,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13867978525013566},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A49,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.7997478009126007E-2},45006.666756235842,null,"03706",{"$f":"VLOOKUP(G49,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Granada Hills & Sylmar) PUMA"},0.13867978525013566,3.7997478009126007E-2,0.13651145599497352,3.8078941977285029E-2,0.13726573506591891,3.7975457901397024E-2,0.13758263763134498,3.7780169532840552E-2,0.1377062282008461,3.7555169011165811E-2,0.13783785374146079,3.73196593034626E-2,0.13770065637517687,3.7189035232301028E-2,0.13756949513203309,3.7059290294398098E-2]
["03707",{"$f":"VLOOKUP(A50,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A50,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.17864073346086384},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A50,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.441114625056624E-2},45227.168891069588,null,"03707",{"$f":"VLOOKUP(G50,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},0.17864073346086384,4.441114625056624E-2,0.17545561885901309,4.452455715119321E-2,0.17654241767645401,4.4399924770351561E-2,0.17718087523107323,4.4159170279350971E-2,0.1775664676962273,4.388404428780298E-2,0.17798017358723828,4.3596035914735785E-2,0.17789276947130153,4.3438706182435088E-2,0.17781435105397925,4.3282396367696124E-2]
["03708",{"$f":"VLOOKUP(A51,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A51,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.21848711081744249},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A51,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.5352328946996432E-2},45559.585512117228,null,"03708",{"$f":"VLOOKUP(G51,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},0.21848711081744249,5.5352328946996432E-2,0.21346337760485234,5.5364684147898045E-2,0.21512229501908309,5.5235402706969174E-2,0.21656671637309099,5.5023985349884029E-2,0.21769647415491208,5.476743159167078E-2,0.21891862610291607,5.4499327014666733E-2,0.21907542786707954,5.433649970067795E-2,0.2192477179245873,5.4175033044266969E-2]
["03709",{"$f":"VLOOKUP(A52,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A52,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.2366565929176752E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A52,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.6297287905313133E-2},68730.366162236431,null,"03709",{"$f":"VLOOKUP(G52,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},8.2366565929176752E-2,2.6297287905313133E-2,8.1285844649627473E-2,2.6356262422186527E-2,8.1672770124235475E-2,2.6284118368711869E-2,8.173943461569301E-2,2.614718015877399E-2,8.1693975787223358E-2,2.5989728778569938E-2,8.1644685924814331E-2,2.5824917904186145E-2,8.1516752103688361E-2,2.5733850649284191E-2,8.1391876521070189E-2,2.5643390625782306E-2]
["03710",{"$f":"VLOOKUP(A53,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A53,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10121636437710994},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A53,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.652283272276529E-2},52400.312126009732,null,"03710",{"$f":"VLOOKUP(G53,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},0.10121636437710994,3.652283272276529E-2,0.10012112796236113,3.6602481978637046E-2,0.10052753279965845,3.6502679084967057E-2,0.10047275633451735,3.6313969790198811E-2,0.10028397143533861,3.6096728850965459E-2,0.10008168113211738,3.5869339773832401E-2,9.9872967160330964E-2,3.574338675298095E-2,9.9667546557311734E-2,3.5618279371453655E-2]
["03711",{"$f":"VLOOKUP(A54,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A54,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.497810229897205E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A54,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.271958697875315E-2},61662.179576381197,null,"03711",{"$f":"VLOOKUP(G54,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},9.497810229897205E-2,3.271958697875315E-2,9.3986793795753365E-2,3.2797132350224051E-2,9.4355290846520529E-2,3.2705823688085708E-2,9.4280514487733516E-2,3.253174302133114E-2,9.4080682107563166E-2,3.2332238173964946E-2,9.3866808029181376E-2,3.212341763317831E-2,9.3661466721989481E-2,3.2008446854262962E-2,9.3459185826835975E-2,3.1894244024848341E-2]
["03712",{"$f":"VLOOKUP(A55,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A55,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13210441840351014},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A55,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.5768123843348107E-2},41583.423490964284,null,"03712",{"$f":"VLOOKUP(G55,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},0.13210441840351014,4.5768123843348107E-2,0.13037926488229329,4.5855982239279031E-2,0.13099742526603961,4.5733410796102998E-2,0.131099552196074,4.5505238937815634E-2,0.13102196929425119,4.5241083834212228E-2,0.13093791915253622,4.4964615174343636E-2,0.1307309147227407,4.4809911745342088E-2,0.13052879686032415,4.4656272450502563E-2]
["03713",{"$f":"VLOOKUP(A56,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A56,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.5739177847907572E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A56,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.5983764993249817E-2},35274.841035521145,null,"03713",{"$f":"VLOOKUP(G56,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},9.5739177847907572E-2,3.5983764993249817E-2,9.4719585138429777E-2,3.6055952984416113E-2,9.5099324383956477E-2,3.5958955830161024E-2,9.5038091342387859E-2,3.5777424317570042E-2,9.4850390312438818E-2,3.5567660772680816E-2,9.4649333691418175E-2,3.5348111103094E-2,9.4448465059024239E-2,3.5225681439227829E-2,9.4250680219331293E-2,3.5104086775892482E-2]
["03714",{"$f":"VLOOKUP(A57,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A57,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.12084481689560357},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A57,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.52508030352469E-2},38759.303713362096,null,"03714",{"$f":"VLOOKUP(G57,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},0.12084481689560357,3.52508030352469E-2,0.1187248647814388,3.5319218693060914E-2,0.11944987494975987,3.5224662685026609E-2,0.11986139542973212,3.5048410613862373E-2,0.12010215636038456,3.4844458129821322E-2,0.12036030979252274,3.4630996453399246E-2,0.12029322930895051,3.4511651469283686E-2,0.12023211246150013,3.4393125684883258E-2]
["03715",{"$f":"VLOOKUP(A58,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--West Covina City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A58,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11209216226803007},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A58,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.7493549786932444E-2},34766.324615440368,null,"03715",{"$f":"VLOOKUP(G58,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--West Covina City PUMA"},0.11209216226803007,3.7493549786932444E-2,0.11056577398882782,3.7568004399996364E-2,0.11110876728889242,3.7467091600417807E-2,0.11123213289179293,3.7278467247987168E-2,0.11120211248718258,3.7060411904337003E-2,0.11116910073968284,3.6832185493642346E-2,0.1110073884436704,3.6704814615768439E-2,0.11084996694552705,3.6578314167805201E-2]
["03716",{"$f":"VLOOKUP(A59,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A59,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.5881204474887002E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A59,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.889321669720789E-2},28975.335862847667,null,"03716",{"$f":"VLOOKUP(G59,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},9.5881204474887002E-2,3.889321669720789E-2,9.5008795993059267E-2,3.9002278566714906E-2,9.5344972651789928E-2,3.8891159581525531E-2,9.5196526891317176E-2,3.8673624624454617E-2,9.4924244729331655E-2,3.842618502919682E-2,9.463345068348808E-2,3.816714937808223E-2,9.4399942114613514E-2,3.8026880221890283E-2,9.4169289785016763E-2,3.7887501097081666E-2]
["03717",{"$f":"VLOOKUP(A60,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A60,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.6943536412707301E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A60,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.470364516776242E-2},69328.591721139863,null,"03717",{"$f":"VLOOKUP(G60,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},8.6943536412707301E-2,3.470364516776242E-2,8.5837886836465663E-2,3.4757356738363714E-2,8.6235935103904884E-2,3.4667025505233783E-2,8.6285700788914732E-2,3.4502883890342145E-2,8.6217637505633757E-2,3.431122002989772E-2,8.6144152198464941E-2,3.4110660909719273E-2,8.6001310272697404E-2,3.3996676387741204E-2,8.586161868672558E-2,3.3883506400067473E-2]
["03718",{"$f":"VLOOKUP(A61,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A61,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.12603001421330826},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A61,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.1295102640086177E-2},64408.425888502228,null,"03718",{"$f":"VLOOKUP(G61,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},0.12603001421330826,3.1295102640086177E-2,0.12344152579161279,3.1321278992910671E-2,0.12430639168403185,3.1243900273636365E-2,0.12495571827792185,3.1110684412019293E-2,0.12542443981995288,3.0952269747011533E-2,0.12592974340313914,3.0786605520667313E-2,0.1259457952203259,3.0689210375860834E-2,0.12596946299825307,3.0592574462139557E-2]
["03719",{"$f":"VLOOKUP(A62,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A62,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.30078331463888425},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A62,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.4736466191416663E-2},84062.672815852085,null,"03719",{"$f":"VLOOKUP(G62,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},0.30078331463888425,4.4736466191416663E-2,0.28498141500075619,4.46889472175762E-2,0.28979521011750531,4.4596042353212358E-2,0.29704278174448601,4.4464703651638626E-2,0.30403952243265125,4.4296051249637487E-2,0.31191039982834756,4.4120289590083642E-2,0.31447881846728903,4.4003727055207414E-2,0.31715094813304751,4.3888334580308642E-2]
["03720",{"$f":"VLOOKUP(A63,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A63,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10404578421503261},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A63,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.8535889015842756E-2},52456.022848547313,null,"03720",{"$f":"VLOOKUP(G63,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},0.10404578421503261,2.8535889015842756E-2,0.10212648772166846,2.8580021732793722E-2,0.10276183069730475,2.8501615662382379E-2,0.10315502445477426,2.8361745025937846E-2,0.10340051138387889,2.8199338307343776E-2,0.1036646006284742,2.8029484440546554E-2,0.10361583179278953,2.7932244659124101E-2,0.10357272020027418,2.7835756645321723E-2]
["03721",{"$f":"VLOOKUP(A64,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/North Hollywood & Valley Village) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A64,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.29288079595191274},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A64,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.9082128141923216E-2},58695.336819161734,null,"03721",{"$f":"VLOOKUP(G64,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/North Hollywood & Valley Village) PUMA"},0.29288079595191274,6.9082128141923216E-2,0.28236889279637839,6.8957041398706953E-2,0.28568194434580357,6.882397530314717E-2,0.28984732847601097,6.8656714795995097E-2,0.2936211805143934,6.843118145688562E-2,0.29777369173960844,6.8196783787770179E-2,0.29892464429874466,6.8030415653049556E-2,0.30012080488819654,6.7865933455086763E-2]
["03722",{"$f":"VLOOKUP(A65,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (North Central/Van Nuys & North Sherman Oaks) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A65,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.26107371009046948},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A65,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.3952508943975098E-2},64731.406259949254,null,"03722",{"$f":"VLOOKUP(G65,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (North Central/Van Nuys & North Sherman Oaks) PUMA"},0.26107371009046948,6.3952508943975098E-2,0.25349255194173181,6.3890530735907267E-2,0.25593224183471897,6.3756521971304436E-2,0.25858835222790622,6.3564676082309618E-2,0.26087330569220679,6.3319568598090376E-2,0.2633651545603195,6.3064060194763544E-2,0.26393607734150859,6.2895865975384241E-2,0.2645341363851258,6.272933605509623E-2]
["03723",{"$f":"VLOOKUP(A66,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Mission Hills & Panorama City) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A66,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.32728609567683548},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A66,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":7.3645609860661931E-2},41946.418842354673,null,"03723",{"$f":"VLOOKUP(G66,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Mission Hills & Panorama City) PUMA"},0.32728609567683548,7.3645609860661931E-2,0.31513101194765758,7.3563222919817609E-2,0.31894974256683362,7.3411119148267714E-2,0.32384600473486347,7.3197768726999027E-2,0.32831224029945766,7.292293692726419E-2,0.33323462529811537,7.263656880750044E-2,0.33462765997574001,7.2445776062168635E-2,0.33607474221983069,7.2256915410116432E-2]
["03724",{"$f":"VLOOKUP(A67,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (Northwest/Encino & Tarzana) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A67,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.28492795009402488},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A67,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.2314030055669834E-2},66836.993404367822,null,"03724",{"$f":"VLOOKUP(G67,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (Northwest/Encino & Tarzana) PUMA"},0.28492795009402488,5.2314030055669834E-2,0.27372061027134437,5.2272830865131938E-2,0.27722305394862906,5.2161297417388543E-2,0.28185583266810421,5.1997833110823254E-2,0.28612734576888577,5.1790929839452063E-2,0.29084867881917403,5.1575141432229125E-2,0.29222715056299636,5.1435062948352352E-2,0.29365844199079594,5.1296332964076929E-2]
["03725",{"$f":"VLOOKUP(A68,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A68,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.22839605294938214},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A68,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.5265687076960284E-2},68871.57769124578,null,"03725",{"$f":"VLOOKUP(G68,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},0.22839605294938214,4.5265687076960284E-2,0.22105682692507658,4.5267353531794119E-2,0.22337379639482041,4.5159501514262568E-2,0.22609360611662366,4.4987839157629501E-2,0.22849507911846798,4.477920772510894E-2,0.23112491684584535,4.4561305444979979E-2,0.23178475424679473,4.442705847676913E-2,0.23247323440526971,4.4294005640362948E-2]
["03726",{"$f":"VLOOKUP(A69,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A69,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10418867365726575},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A69,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.045737171346193E-2},41550.987246569268,null,"03726",{"$f":"VLOOKUP(G69,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},0.10418867365726575,2.045737171346193E-2,0.1019165388279701,2.0507515189628282E-2,0.10267133256576985,2.0450475952336945E-2,0.10328713524960902,2.0340953411453498E-2,0.10375313649336161,2.0215557861359389E-2,0.10425641357803601,2.0084295044612895E-2,0.10430168939133798,2.0012314177824266E-2,0.10435379953703022,1.9940804992371539E-2]
["03727",{"$f":"VLOOKUP(A70,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A70,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14441652960836976},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A70,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.3276140524888233E-2},81761.321536370262,null,"03727",{"$f":"VLOOKUP(G70,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},0.14441652960836976,3.3276140524888233E-2,0.13969144167837186,3.3256569427067548E-2,0.141192016380739,3.3183885188631461E-2,0.1429731318369048,3.3074864291229238E-2,0.14455423542129303,3.2938312504685291E-2,0.14628682866392873,3.27958326199995E-2,0.14673473809240342,3.2704644459035967E-2,0.14720131668320499,3.2614312887578503E-2]
["03728",{"$f":"VLOOKUP(A71,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Santa Monica City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A71,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.20562185242258491},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A71,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.2326266939618202E-2},58944.673904545933,null,"03728",{"$f":"VLOOKUP(G71,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Santa Monica City PUMA"},0.20562185242258491,3.2326266939618202E-2,0.19666352243747717,3.2327385321081335E-2,0.1994373439899382,3.2253083461450338E-2,0.2032962732215351,3.2133769770038449E-2,0.20691698673178718,3.1988002008458451E-2,0.21094138735142742,3.1835716346962105E-2,0.21217208430914203,3.1742185991982926E-2,0.21344990923633422,3.1649457292767552E-2]
["03729",{"$f":"VLOOKUP(A72,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A72,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.22075622562399561},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A72,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.5032829444193533E-2},102769.88630430705,null,"03729",{"$f":"VLOOKUP(G72,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},0.22075622562399561,4.5032829444193533E-2,0.21267115157183156,4.4994959091529875E-2,0.2152145158786031,4.4899433441057714E-2,0.21844985890332708,4.4760374347038029E-2,0.22139299792763864,4.458388909728922E-2,0.22463454678738828,4.4399850507021964E-2,0.22554434394514053,4.4279899503529341E-2,0.22648960096817602,4.4161112536760271E-2]
["03730",{"$f":"VLOOKUP(A73,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (Central/Hancock Park & Mid-Wilshire) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A73,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.86671768718948639},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A73,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.6183261557226138E-2},83305.4335123973,null,"03730",{"$f":"VLOOKUP(G73,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (Central/Hancock Park & Mid-Wilshire) PUMA"},0.86671768718948639,5.6183261557226138E-2,0.76463976499401032,5.6106871903657804E-2,0.79341030994033568,5.5993557059676589E-2,0.84831543128213149,5.5840102714031205E-2,0.9082058651016881,5.5639569153946952E-2,0.98248490249477216,5.5430782385246909E-2,0.99743803918718921,5.5288791612176445E-2,0.998412582424546,5.5148294709695081E-2]
["03731",{"$f":"VLOOKUP(A74,Table1[],2,FALSE)","v":"Los Angeles County (Central)--West Hollywood & Beverly Hills Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A74,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.5644779334808373},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A74,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":7.2490428647158558E-2},91199.26247306478,null,"03731",{"$f":"VLOOKUP(G74,Table1[],2,FALSE)","v":"Los Angeles County (Central)--West Hollywood & Beverly Hills Cities PUMA"},0.5644779334808373,7.2490428647158558E-2,0.51393432307532216,7.2183812404155487E-2,0.5286076485740463,7.2079354693462827E-2,0.55471513308487452,7.2024447160901117E-2,0.58192822545213008,7.1906692840756362E-2,0.61421415829338155,7.1787406358781655E-2,0.62613838736194294,7.1659620996279177E-2,0.63877672639154093,7.1534169235041453E-2]
["03732",{"$f":"VLOOKUP(A75,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Hollywood) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A75,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.35489939485034339},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A75,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.8254014784324038E-2},89846.511080881028,null,"03732",{"$f":"VLOOKUP(G75,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Hollywood) PUMA"},0.35489939485034339,6.8254014784324038E-2,0.34114862675917645,6.8134393114870406E-2,0.34545184563479697,6.8002125138157996E-2,0.35109867701305814,6.7834142830853358E-2,0.35629089495290345,6.7608633776390842E-2,0.36202546058589624,6.7374201603845635E-2,0.36368679642766749,6.7208779817834408E-2,0.36541194014658579,6.7045214874289036E-2]
["03733",{"$f":"VLOOKUP(A76,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Koreatown) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A76,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.43620242222134592},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A76,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":0.10341385806029764},50373.334478688244,null,"03733",{"$f":"VLOOKUP(G76,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Koreatown) PUMA"},0.43620242222134592,0.10341385806029764,0.41445984689500037,0.10294516890935818,0.42111364217450376,0.10280241044279499,0.43092628648393949,0.10274559478950659,0.44032682965507197,0.10259889919712628,0.45086343934611783,0.10245149676170884,0.45424636876282704,0.10227763392214027,0.45776307035746,0.10210717693520543]
["03734",{"$f":"VLOOKUP(A77,Table1[],2,FALSE)","v":"Los Angeles County--LA City (East Central/Silver Lake, Echo Park & Westlake) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A77,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.53932629059422632},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A77,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":7.8361077640340587E-2},82719.95423095212,null,"03734",{"$f":"VLOOKUP(G77,Table1[],2,FALSE)","v":"Los Angeles County--LA City (East Central/Silver Lake, Echo Park & Westlake) PUMA"},0.53932629059422632,7.8361077640340587E-2,0.51045300149339812,7.819103106967458E-2,0.5192332735560139,7.8045589776575761E-2,0.53254840275800064,7.787503528018766E-2,0.54543752418523028,7.7638056267397434E-2,0.55995665595713151,7.7392199896703401E-2,0.56472021469855416,7.7210800482846148E-2,0.56967779698664389,7.7031590991093066E-2]
["03735",{"$f":"VLOOKUP(A78,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A78,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.17961799370116946},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A78,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.795898057204398E-2},67864.762418192666,null,"03735",{"$f":"VLOOKUP(G78,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},0.17961799370116946,4.795898057204398E-2,0.17664083178615644,4.8024110834695787E-2,0.17766739987665098,4.7901114504445147E-2,0.17817694542039089,4.7680529253779559E-2,0.17843431263842061,4.7421746336183034E-2,0.17870956176683514,4.7150986995363402E-2,0.17857015329098824,4.6995809649735362E-2,0.17843905885486344,4.6841764085308941E-2]
["03736",{"$f":"VLOOKUP(A79,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A79,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.15315919370682443},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A79,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.6135371780015554E-2},45375.286092864924,null,"03736",{"$f":"VLOOKUP(G79,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},0.15315919370682443,4.6135371780015554E-2,0.15043963963774867,4.6183881779532907E-2,0.1513681210245984,4.6068418332267033E-2,0.15190890831351253,4.5865940997816053E-2,0.15223299365040011,4.5626471278286736E-2,0.15258065387277153,4.5375979842533033E-2,0.15250313893777342,4.5230355176471213E-2,0.15243329046517617,4.5085829799134731E-2]
["03737",{"$f":"VLOOKUP(A80,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Monterey Park & Rosemead Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A80,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.22874367596940837},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A80,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.245518236669062E-2},41867.470348101153,null,"03737",{"$f":"VLOOKUP(G80,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Monterey Park & Rosemead Cities PUMA"},0.22874367596940837,6.245518236669062E-2,0.22418058836446281,6.2554647312066253E-2,0.22571415410470108,6.2391514634445137E-2,0.22681657729493929,6.2094188178145437E-2,0.22759187903600817,6.1747381528653007E-2,0.22842685822913095,6.1384469546316392E-2,0.22842703466044059,6.1178613362751093E-2,0.22844046450782343,6.0974221280744458E-2]
["03738",{"$f":"VLOOKUP(A81,Table1[],2,FALSE)","v":"Los Angeles County (Central)--El Monte & South El Monte Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A81,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.25229250802612441},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A81,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.8499638258036108E-2},35050.670659544478,null,"03738",{"$f":"VLOOKUP(G81,Table1[],2,FALSE)","v":"Los Angeles County (Central)--El Monte & South El Monte Cities PUMA"},0.25229250802612441,6.8499638258036108E-2,0.24583978573146781,6.8537795404890189E-2,0.24794474901393371,6.8373195341140489E-2,0.24999650313049446,6.8095844147480419E-2,0.25168530516798754,6.7763001307460866E-2,0.25351863424722559,6.7415017874043887E-2,0.25385616506003661,6.7207573685957672E-2,0.25421483248927668,6.7001790858528198E-2]
["03739",{"$f":"VLOOKUP(A82,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A82,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11566193773667764},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A82,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.7925414636120154E-2},54294.465133745347,null,"03739",{"$f":"VLOOKUP(G82,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},0.11566193773667764,3.7925414636120154E-2,0.11420412733082577,3.8005560376704009E-2,0.11472979896923931,3.7902507894561975E-2,0.11478835049560614,3.7708389539980749E-2,0.11469035229314797,3.748459309075812E-2,0.11458463448680838,3.7250346242911903E-2,0.11439171845332058,3.7120268265274578E-2,0.11420296518134113,3.6991068312667179E-2]
["03740",{"$f":"VLOOKUP(A83,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pico Rivera & Montebello Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A83,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10376534734006738},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A83,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.8688094679663408E-2},38651.857011704407,null,"03740",{"$f":"VLOOKUP(G83,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pico Rivera & Montebello Cities PUMA"},0.10376534734006738,3.8688094679663408E-2,0.10279323316632341,3.8806248132035946E-2,0.10316536051260339,3.8693757875311117E-2,0.1030210916127953,3.8470728721737998E-2,0.10274224973819822,3.8218151830578667E-2,0.10244431277101007,3.7953733144687266E-2,0.10219766028207439,3.7811740593425389E-2,0.10195413881235763,3.7670630917101079E-2]
["03741",{"$f":"VLOOKUP(A84,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A84,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.23804502426152874},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A84,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.2771395064063337E-2},53405.554887312988,null,"03741",{"$f":"VLOOKUP(G84,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},0.23804502426152874,5.2771395064063337E-2,0.23125549058461109,5.2838085746025644E-2,0.23344450480312104,5.2703752196770384E-2,0.23579381560237989,5.2464451494627459E-2,0.23780384695974222,5.2183032303449207E-2,0.23999439884564872,5.18886094555044E-2,0.24048450937344945,5.1719144524517806E-2,0.24099859517307709,5.1550928498236087E-2]
["03742",{"$f":"VLOOKUP(A85,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A85,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.16856703813833898},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A85,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.8759088230943826E-2},40136.827151120968,null,"03742",{"$f":"VLOOKUP(G85,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},0.16856703813833898,4.8759088230943826E-2,0.16518504351782978,4.8830389771222366E-2,0.16632082236510226,4.8704314391957979E-2,0.1671445991191817,4.8476554738448294E-2,0.16772720828118454,4.8210050917743143E-2,0.16835477613767974,4.7931193537500492E-2,0.1683594136034581,4.7772116464026043E-2,0.16837389290273475,4.7614186565117587E-2]
["03743",{"$f":"VLOOKUP(A86,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A86,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.20990708453490881},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A86,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.6662300999040772E-2},30758.858592063822,null,"03743",{"$f":"VLOOKUP(G86,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},0.20990708453490881,5.6662300999040772E-2,0.20663860397942138,5.6789733786116438E-2,0.20777630799404645,5.6634213165597344E-2,0.20824803444157949,5.6338906473651251E-2,0.20842731543524334,5.5999407416965921E-2,0.20861817009518011,5.5644039007309153E-2,0.20840744862572885,5.5447725420968152E-2,0.20820582531431711,5.5252720063766442E-2]
["03744",{"$f":"VLOOKUP(A87,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A87,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.8615951664018584},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A87,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":8.1601553220084888E-2},65945.143683408256,null,"03744",{"$f":"VLOOKUP(G87,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},0.8615951664018584,8.1601553220084888E-2,0.80548311561981711,8.1458688013629266E-2,0.82243989456281352,8.1291635752178446E-2,0.8498456707266,8.1080065709124932E-2,0.87591190214158032,8.0799850217328537E-2,0.90567259691060842,8.0508583675791737E-2,0.91595565677764446,8.0303071571474011E-2,0.92671971387883201,8.0099938074429153E-2]
["03745",{"$f":"VLOOKUP(A88,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A88,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.47393746610986187},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A88,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":9.4343560677750363E-2},30273.931802533796,null,"03745",{"$f":"VLOOKUP(G88,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},0.47393746610986187,9.4343560677750363E-2,0.45038148944085377,9.4145286005819867E-2,0.45764627849987505,9.3969076001356303E-2,0.4682643612648088,9.3759526584018149E-2,0.4784188459767586,9.347007534897675E-2,0.48980401113867256,9.3169670998261664E-2,0.4934651197711919,9.2949729763973019E-2,0.49727125723410387,9.2732410472786145E-2]
["03746",{"$f":"VLOOKUP(A89,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Central/Univ. of Southern California & Exposition Park) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A89,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.99999999999999978},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A89,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":0.12177491378349216},35406.612794923589,null,"03746",{"$f":"VLOOKUP(G89,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Central/Univ. of Southern California & Exposition Park) PUMA"},0.99999999999999978,0.12177491378349216,0.99999999999999978,0.12105491181557075,0.99999999999999978,0.12092040544345617,0.99999999999999978,0.12096915816619433,0.99999999999999978,0.12091113699522778,0.99999999999999978,0.12086054707146486,0.99999999999999978,0.12070144682816826,0.99999999999999978,0.12054681593981093]
["03747",{"$f":"VLOOKUP(A90,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/West Adams & Baldwin Hills) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A90,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.30797206192792198},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A90,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.4282568153567948E-2},65624.438490271787,null,"03747",{"$f":"VLOOKUP(G90,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/West Adams & Baldwin Hills) PUMA"},0.30797206192792198,6.4282568153567948E-2,0.29803523551923017,6.4246480621076962E-2,0.30119923293527145,6.4106504033900641E-2,0.30491917788704487,6.3895648490783524E-2,0.30821095148898475,6.3631619894535488E-2,0.31181593148189263,6.3356102775415701E-2,0.31273892319492841,6.318016846618886E-2,0.31370068091067593,6.3005872267583973E-2]
["03748",{"$f":"VLOOKUP(A91,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A91,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.20582104614912614},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A91,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.1437980841228536E-2},120950.12446666139,null,"03748",{"$f":"VLOOKUP(G91,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},0.20582104614912614,3.1437980841228536E-2,0.1982128705187855,3.1470650353349797E-2,0.20060358015999161,3.1391966631319511E-2,0.20366092254249543,3.1254161130601352E-2,0.20644712898424744,3.109114305868587E-2,0.2095172065305661,3.0920625456810468E-2,0.21038335692767482,3.0821422803193613E-2,0.21128318183124434,3.0722971131948336E-2]
["03749",{"$f":"VLOOKUP(A92,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A92,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.22947649469435655},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A92,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.1894118926825751E-2},40245.00214188901,null,"03749",{"$f":"VLOOKUP(G92,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},0.22947649469435655,5.1894118926825751E-2,0.2230785542990836,5.1904011136256534E-2,0.22514624889049398,5.1783147665365667E-2,0.22732417145535591,5.1586101294158852E-2,0.2291741179668893,5.1346712010752964E-2,0.23118851167395668,5.109655679180107E-2,0.23162465721247935,5.094434238008811E-2,0.23208302057443486,5.0793405370826869E-2]
["03750",{"$f":"VLOOKUP(A93,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Westmont) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A93,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.28703330674117922},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A93,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.5159192317404857E-2},56645.148492173881,null,"03750",{"$f":"VLOOKUP(G93,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Westmont) PUMA"},0.28703330674117922,6.5159192317404857E-2,0.27932324087663102,6.5222397877496036E-2,0.28182491781140334,6.5060394724212378E-2,0.28437657390439786,6.477807396971752E-2,0.28651653265895255,6.4443416231801498E-2,0.28884359229635942,6.4093381508203193E-2,0.28931735052217122,6.3889081355885391E-2,0.28981719053352351,6.3686338036283902E-2]
["03751",{"$f":"VLOOKUP(A94,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A94,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.99933132917936585},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A94,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":8.0810825343107476E-2},40928.021504685639,null,"03751",{"$f":"VLOOKUP(G94,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},0.99933132917936585,8.0810825343107476E-2,0.96192134563958565,8.0749413343966236E-2,0.99152052046476824,8.0576676687496324E-2,0.99797415792320809,8.0322637291819876E-2,0.99990453075658337,8.000152747803925E-2,0.99994240406543111,7.966660461018675E-2,0.99994620664915679,7.9449637821526198E-2,0.99995025685927019,7.9234751118021932E-2]
["03752",{"$f":"VLOOKUP(A95,Table1[],2,FALSE)","v":"Los Angeles County (South)--South Gate & Lynwood Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A95,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.17065774149721213},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A95,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.8542121085644043E-2},41759.451076612604,null,"03752",{"$f":"VLOOKUP(G95,Table1[],2,FALSE)","v":"Los Angeles County (South)--South Gate & Lynwood Cities PUMA"},0.17065774149721213,5.8542121085644043E-2,0.16750900388094089,5.8572868803360552E-2,0.16857830559506926,5.8432571724105944E-2,0.16925050151623436,5.8196818239142162E-2,0.16968029428823161,5.7913609412699754E-2,0.17014198952661122,5.7617529259277461E-2,0.17008287192473853,5.7440723849430948E-2,0.1700327011522437,5.7265340043458214E-2]
["03753",{"$f":"VLOOKUP(A96,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A96,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10849980180555427},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A96,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.0042130069324208E-2},35277.462852453202,null,"03753",{"$f":"VLOOKUP(G96,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},0.10849980180555427,4.0042130069324208E-2,0.10664256642328024,4.0044755563272263E-2,0.10727996396761931,3.9952505278069581E-2,0.10762233105476174,3.980390395447346E-2,0.10781179859485805,3.9622552678172031E-2,0.10801474567605933,3.9433082338001003E-2,0.10794395749048821,3.9316935680918347E-2,0.10787837472447029,3.9201779992683775E-2]
["03754",{"$f":"VLOOKUP(A97,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A97,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.12245991987606054},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A97,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.9728126324498479E-2},41237.08035699997,null,"03754",{"$f":"VLOOKUP(G97,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},0.12245991987606054,3.9728126324498479E-2,0.12086133992574108,3.979684577926746E-2,0.12142696106134018,3.9689838432032866E-2,0.12151413143930508,3.9494419273824265E-2,0.12143482335887691,3.9267675124188231E-2,0.12134921567684075,3.9030430640058629E-2,0.12115177056509899,3.8896263839392743E-2,0.12095896041679613,3.8763067501420077E-2]
["03755",{"$f":"VLOOKUP(A98,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Norwalk City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A98,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11768224186074425},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A98,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.817146694074477E-2},34847.961517846801,null,"03755",{"$f":"VLOOKUP(G98,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Norwalk City PUMA"},0.11768224186074425,4.817146694074477E-2,0.11612660233728972,4.823559149865024E-2,0.1166828368589523,4.8112311630895147E-2,0.11678485745705526,4.789163852606311E-2,0.11672651182285808,4.7632575569183815E-2,0.11666315007285054,4.7361528441173834E-2,0.11648293096912427,4.720599741175751E-2,0.11630710758853094,4.7051604090401433E-2]
["03756",{"$f":"VLOOKUP(A99,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A99,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.21163498996015542},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A99,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.5175433101600779E-2},40333.338900120914,null,"03756",{"$f":"VLOOKUP(G99,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},0.21163498996015542,5.5175433101600779E-2,0.20561600512540509,5.5180529464093402E-2,0.20755716792376339,5.5053116569790887E-2,0.20963563965177329,5.4847337300567338E-2,0.21141235980923723,5.4596453536304414E-2,0.21334843964750896,5.4334326549600784E-2,0.21377990212020032,5.4173898921420445E-2,0.21423257352274414,5.4014835194097957E-2]
["03757",{"$f":"VLOOKUP(A100,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A100,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.16336968026428819},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A100,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.8888943338031982E-2},41932.558633708657,null,"03757",{"$f":"VLOOKUP(G100,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},0.16336968026428819,4.8888943338031982E-2,0.16058589353412112,4.897432161572185E-2,0.16154190853862818,4.8845104547930222E-2,0.16204996729450974,4.8607195237709913E-2,0.16232792163770318,4.8330691353911943E-2,0.16262559065483911,4.8041322291329958E-2,0.16251610771046437,4.7878246778147754E-2,0.16241442246566287,4.771631274322826E-2]
["03758",{"$f":"VLOOKUP(A101,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A101,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.18689405802280659},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A101,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.4601728132777817E-2},52847.829722460774,null,"03758",{"$f":"VLOOKUP(G101,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},0.18689405802280659,4.4601728132777817E-2,0.18260966314280078,4.4658747186615055E-2,0.18401603625375881,4.4543123739348468E-2,0.18523506832923656,4.4338092751008994E-2,0.18618492102883105,4.4097518616937101E-2,0.1872125476206199,4.3845865749306046E-2,0.18733662960587835,4.3700800185509474E-2,0.18747399143871887,4.3556828061123966E-2]
["03759",{"$f":"VLOOKUP(A102,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A102,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.19722841005330316},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A102,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.6742779192519276E-2},38304.557700245874,null,"03759",{"$f":"VLOOKUP(G102,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},0.19722841005330316,4.6742779192519276E-2,0.19132131714751061,4.6739890725109992E-2,0.1932162540482498,4.6633403142295637E-2,0.19532897484162026,4.6464027174917141E-2,0.19716275088612967,4.6256329939623891E-2,0.19916495512842367,4.6039380165009761E-2,0.19964105684804562,4.5905349148663073E-2,0.20013881937497136,4.5772481464899054E-2]
["03760",{"$f":"VLOOKUP(A103,Table1[],2,FALSE)","v":"Los Angeles County--Redondo Beach, Manhattan Beach & Hermosa Beach Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A103,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.9998851243880745E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A103,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.532629602613666E-2},63087.373042147301,null,"03760",{"$f":"VLOOKUP(G103,Table1[],2,FALSE)","v":"Los Angeles County--Redondo Beach, Manhattan Beach & Hermosa Beach Cities PUMA"},7.9998851243880745E-2,2.532629602613666E-2,7.8861075493541821E-2,2.5368968851682858E-2,7.9262829104073368E-2,2.5302327727220835E-2,7.9379223664865939E-2,2.5180131806876799E-2,7.9385490361639693E-2,2.5037914193361994E-2,7.9391595340867677E-2,2.488908470042453E-2,7.9286962640731276E-2,2.4804991839514855E-2,7.9185511118169821E-2,2.4721491562906574E-2]
["03761",{"$f":"VLOOKUP(A104,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A104,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.12692629153754581},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A104,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.036113382749251E-2},50370.93029163043,null,"03761",{"$f":"VLOOKUP(G104,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},0.12692629153754581,3.036113382749251E-2,0.12414353238793073,3.0398200107535585E-2,0.12506771548494919,3.0321176706684751E-2,0.12582695807377414,3.0184394615287932E-2,0.12640366689581892,3.0023357499843046E-2,0.12702660283269432,2.9854884849694986E-2,0.12708552668773887,2.9757722435457424E-2,0.12715283674873062,2.9661279514651882E-2]
["03762",{"$f":"VLOOKUP(A105,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A105,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.8729708728676507E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A105,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.093978562679366E-2},34503.925634970452,null,"03762",{"$f":"VLOOKUP(G105,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},9.8729708728676507E-2,3.093978562679366E-2,9.7645289322274134E-2,3.1032433307102755E-2,9.8035802471995129E-2,3.0939744763101421E-2,9.7981295563275755E-2,3.0758965166439431E-2,9.7795978853329676E-2,3.0554599830141038E-2,9.7597702894450133E-2,3.0340734923935082E-2,9.7389713684371104E-2,3.0225028247101399E-2,9.7185132399560586E-2,3.0110091960445007E-2]
["03763",{"$f":"VLOOKUP(A106,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A106,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1216714229419342},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A106,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.1819206578727022E-2},78037.94334439878,null,"03763",{"$f":"VLOOKUP(G106,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},0.1216714229419342,4.1819206578727022E-2,0.11985257567660065,4.1862705441139632E-2,0.12048555484145049,4.1756824872202343E-2,0.12071039194606642,4.1572048468872795E-2,0.12076665416130088,4.1353760715587662E-2,0.12082619473057038,4.1125454376227159E-2,0.120683803387612,4.0992452783593022E-2,0.12054653637111661,4.086047362250296E-2]
["03764",{"$f":"VLOOKUP(A107,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A107,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.4723326267598089E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A107,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.4947092520968158E-2},64683.056241471117,null,"03764",{"$f":"VLOOKUP(G107,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},7.4723326267598089E-2,2.4947092520968158E-2,7.4056135944893298E-2,2.5024073153857834E-2,7.4314354175423647E-2,2.4951376062553321E-2,7.4191223557758409E-2,2.4807016783363754E-2,7.3971838414455232E-2,2.4643620877300706E-2,7.373760400224022E-2,2.4472564150283618E-2,7.3552875667968851E-2,2.4380802008086372E-2,7.3370355738141546E-2,2.4289608996047068E-2]
["03765",{"$f":"VLOOKUP(A108,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A108,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11199960853806792},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A108,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.0281793108262525E-2},70995.988174820144,null,"03765",{"$f":"VLOOKUP(G108,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},0.11199960853806792,3.0281793108262525E-2,0.10991620779737528,3.032526380635963E-2,0.11062285056844424,3.0247107494824552E-2,0.11107387291459513,3.010618975001839E-2,0.11136568575226617,2.9941195912911684E-2,0.11167924872346761,2.9768557431021317E-2,0.11164429375104412,2.9669953756822697E-2,0.11161527103985727,2.9572063498139067E-2]
["03766",{"$f":"VLOOKUP(A109,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A109,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.31311693117027206},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A109,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.6558313010190368E-2},39621.65338504735,null,"03766",{"$f":"VLOOKUP(G109,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},0.31311693117027206,5.6558313010190368E-2,0.29997258259721515,5.6485989735776294E-2,0.30401099152094341,5.6363352962161752E-2,0.30954605736137525,5.6196587108376696E-2,0.31470266883989961,5.5982607382759821E-2,0.32042251931708504,5.5759820825860867E-2,0.32212194438818048,5.5609070018896832E-2,0.32388772126080712,5.5459955138716419E-2]
["03767",{"$f":"VLOOKUP(A110,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A110,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.46144868492560426},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A110,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.4888233915314855E-2},68834.198954313004,null,"03767",{"$f":"VLOOKUP(G110,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},0.46144868492560426,6.4888233915314855E-2,0.44186934252695548,6.4913922757701678E-2,0.44794571876702538,6.4760003930872057E-2,0.45629435149489661,6.4504336168566878E-2,0.46409296247414966,6.4195935647505281E-2,0.47274164937804425,6.3873574006551082E-2,0.47535716463348887,6.3679691234331232E-2,0.47807263425337915,6.3487394267837921E-2]
["03768",{"$f":"VLOOKUP(A111,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A111,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11353438186889531},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A111,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.6592472456231607E-2},46160.88143153867,null,"03768",{"$f":"VLOOKUP(G111,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},0.11353438186889531,2.6592472456231607E-2,0.11129940923235641,2.6628981974192386E-2,0.11205147145515612,2.6560623016432455E-2,0.11258071553604214,2.643794530454913E-2,0.11294776491845826,2.629409642228369E-2,0.11334290953143641,2.6143590327041191E-2,0.1133357594646164,2.605737709450465E-2,0.11333507744163163,2.5971792703292876E-2]
["03769",{"$f":"VLOOKUP(A112,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach (Central) & Signal Hill Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A112,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.2059502330405826},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A112,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.6236006625215501E-2},40356.92375270983,null,"03769",{"$f":"VLOOKUP(G112,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach (Central) & Signal Hill Cities PUMA"},0.2059502330405826,4.6236006625215501E-2,0.19963163428376601,4.623416008440924E-2,0.20165358064136849,4.6128609599786929E-2,0.20394837179865422,4.5960358856208215E-2,0.20595326821549595,4.5754217911052046E-2,0.2081443963785494,4.5538885889824909E-2,0.20867913840142729,4.5406032688940404E-2,0.2092375055924417,4.5274329341895646E-2]
["03900",{"$f":"VLOOKUP(A113,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A113,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.15507691003330742},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A113,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.1708805662307372E-2},50811.110579982647,null,"03900",{"$f":"VLOOKUP(G113,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},0.15507691003330742,5.1708805662307372E-2,0.15236076955133832,5.1495276406500159E-2,0.15246801079413125,5.1525312696767585E-2,0.15355048530407309,5.1650298483673848E-2,0.15447634200090415,5.1759031532525451E-2,0.1553854857403919,5.1865021055893197E-2,0.15544733625956814,5.189786627668623E-2,0.15551172061159896,5.1931352962534282E-2]
["04101",{"$f":"VLOOKUP(A114,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A114,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11053847445534633},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A114,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.234290938379665E-2},47266.156953359532,null,"04101",{"$f":"VLOOKUP(G114,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},0.11053847445534633,3.234290938379665E-2,0.10846356462455305,3.254869006013883E-2,0.10854742085207213,3.2695581866702489E-2,0.1082961099893778,3.2459257789107805E-2,0.10772852947943104,3.2169133491930783E-2,0.10716922074005832,3.1871153962398188E-2,0.10651961076978519,3.1779699905449987E-2,0.1058745140043805,3.1688509067390493E-2]
["04102",{"$f":"VLOOKUP(A115,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A115,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11312011439630466},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A115,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.2657044141272037E-2},65167.925489668603,null,"04102",{"$f":"VLOOKUP(G115,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},0.11312011439630466,2.2657044141272037E-2,0.11015150799776834,2.2800187990451363E-2,0.11012705510430083,2.2902961031097166E-2,0.11010120807419242,2.2737770770643796E-2,0.10972698787807673,2.2534866415962255E-2,0.10938512273119232,2.2326493446340287E-2,0.10866803436647975,2.2262416374662298E-2,0.1079565321032437,2.2198523763821098E-2]
["04701",{"$f":"VLOOKUP(A116,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A116,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10604249536110291},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A116,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.7891803831055388E-2},35131.93057983942,null,"04701",{"$f":"VLOOKUP(G116,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},0.10604249536110291,4.7891803831055388E-2,0.10462327358744358,4.7708741597436745E-2,0.10467002763778813,4.7754420810114169E-2,0.10520865173132814,4.7884894713417329E-2,0.10566577979446121,4.7999835470524499E-2,0.10611320434906449,4.8112233511267748E-2,0.10612484761293195,4.8156800866186636E-2,0.10613707375297429,4.8201648326390796E-2]
["04702",{"$f":"VLOOKUP(A117,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A117,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.16686270726480396},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A117,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.4684601438040624E-2},52771.186009401958,null,"04702",{"$f":"VLOOKUP(G117,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},0.16686270726480396,5.4684601438040624E-2,0.16371361005090695,5.444016804415918E-2,0.16393179829193652,5.4501131344455854E-2,0.16530268494793027,5.467537028250518E-2,0.16648698482592722,5.4828999653351626E-2,0.1676535819325129,5.497935187183936E-2,0.16780868232077142,5.5039001852392314E-2,0.16796574625345928,5.5099045821265798E-2]
["05301",{"$f":"VLOOKUP(A118,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A118,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13447978626738619},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A118,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.5051233966644802E-2},75281.658388301366,null,"05301",{"$f":"VLOOKUP(G118,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},0.13447978626738619,4.5051233966644802E-2,0.13126615899806435,4.4769767108844373E-2,0.13154772663922204,4.4839872660339543E-2,0.13303817342706473,4.5040585925614739E-2,0.13433924017632592,4.5217983274930276E-2,0.13562792864293402,4.539198356072844E-2,0.13585669075752654,4.5461121934652036E-2,0.13608815848664327,4.5530778121260537E-2]
["05302",{"$f":"VLOOKUP(A119,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A119,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.15087248639135073},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A119,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.2263950462553955E-2},48052.842462741413,null,"05302",{"$f":"VLOOKUP(G119,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},0.15087248639135073,4.2263950462553955E-2,0.14736282124594344,4.2052936042280352E-2,0.14766379506441421,4.2105543678875597E-2,0.14928133880987202,4.2255977362421045E-2,0.15069169992564427,4.2388710771887765E-2,0.15208768248360138,4.2518697723473192E-2,0.1523294614775762,4.2570291392432014E-2,0.15257409510697284,4.2622239214362805E-2]
["05303",{"$f":"VLOOKUP(A120,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A120,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.2254466330707496E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A120,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.2680438526761411E-2},39016.70458781952,null,"05303",{"$f":"VLOOKUP(G120,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},9.2254466330707496E-2,3.2680438526761411E-2,9.0569011179083031E-2,3.252207933233358E-2,9.0680898941501026E-2,3.2561563967566737E-2,9.1407074200204788E-2,3.2674455835421216E-2,9.203347900799129E-2,3.277404490582244E-2,9.265010538926359E-2,3.2871555381445927E-2,9.2727444635031575E-2,3.2910253753897618E-2,9.2805792860378419E-2,3.2949214937334624E-2]
["05500",{"$f":"VLOOKUP(A121,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A121,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10744880531128592},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A121,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.8839888504817073E-2},55265.71790228488,null,"05500",{"$f":"VLOOKUP(G121,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},0.10744880531128592,3.8839888504817073E-2,0.1054781063679168,3.8648467967092884E-2,0.10560962530294275,3.8696193002960198E-2,0.10645977018774674,3.8832656202006308E-2,0.10719324392349829,3.8953052472821069E-2,0.10791532537757711,3.907094807165376E-2,0.10800655789246184,3.9117739908111952E-2,0.10809897590480939,3.9164851442255309E-2]
["05700",{"$f":"VLOOKUP(A122,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A122,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.18739699669274523},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A122,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.2718383234216459E-2},57316.645900674077,null,"05700",{"$f":"VLOOKUP(G122,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},0.18739699669274523,5.2718383234216459E-2,0.18323004257583086,5.2442501087009034E-2,0.18352074148337447,5.2494525699072037E-2,0.18535906967050175,5.2671564295995781E-2,0.18695372685406778,5.2826779701537964E-2,0.18852895620334631,5.2978537876665552E-2,0.18875584814292173,5.3032136748545594E-2,0.18898671175671003,5.308641763390843E-2]
["05901",{"$f":"VLOOKUP(A123,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A123,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.5783336933455939E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A123,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.2074458677533745E-2},75369.897608911691,null,"05901",{"$f":"VLOOKUP(G123,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},8.5783336933455939E-2,3.2074458677533745E-2,8.4692091435863856E-2,3.2119608862262769E-2,8.5084931479761997E-2,3.2037028706577E-2,8.5134238373504728E-2,3.1888409723373597E-2,8.5067283319281373E-2,3.1714272877065817E-2,8.4994992217623661E-2,3.1532070722017254E-2,8.4854134027397596E-2,3.1427879301116519E-2,8.4716384898159136E-2,3.1324443698952494E-2]
["05902",{"$f":"VLOOKUP(A124,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A124,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.7415389656887138E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A124,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.2139353285834484E-2},39584.297908316148,null,"05902",{"$f":"VLOOKUP(G124,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},8.7415389656887138E-2,3.2139353285834484E-2,8.6462649581350609E-2,3.2218709649993418E-2,8.6815819088853885E-2,3.2129061279012404E-2,8.6772669788838255E-2,3.1956693952442598E-2,8.6613660705480919E-2,3.1759398928007249E-2,8.6443239430975538E-2,3.1552869647640779E-2,8.6264594009760748E-2,3.1439704349793554E-2,8.6088802631614086E-2,3.132727824313615E-2]
["05903",{"$f":"VLOOKUP(A125,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A125,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11873143540553181},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A125,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.9189554601844712E-2},95407.023936328216,null,"05903",{"$f":"VLOOKUP(G125,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},0.11873143540553181,2.9189554601844712E-2,0.11620328831320476,2.9233672390966164E-2,0.11704205224265879,2.9157030721045262E-2,0.11770429004416152,2.9018653098520877E-2,0.11819601160704819,2.8857127095181914E-2,0.11872675010549832,2.8688127191982781E-2,0.11876118613950201,2.8591779115542421E-2,0.11880318845897386,2.8496134168519226E-2]
["05904",{"$f":"VLOOKUP(A126,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A126,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.35057946755901243},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A126,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.4034689929238582E-2},122741.22985436663,null,"05904",{"$f":"VLOOKUP(G126,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},0.35057946755901243,3.4034689929238582E-2,0.32434182580469512,3.4010596174922025E-2,0.33169809352744994,3.390083290127166E-2,0.34439171371547728,3.374888913191177E-2,0.35723449265772578,3.3569414164332602E-2,0.37213106971560383,3.3382686094363206E-2,0.3772367782216875,3.3259378624435967E-2,0.3826111335295756,3.3137639310654138E-2]
["05905",{"$f":"VLOOKUP(A127,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A127,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.2412131743254439E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A127,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.5367363604633351E-2},88418.100620248748,null,"05905",{"$f":"VLOOKUP(G127,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},9.2412131743254439E-2,2.5367363604633351E-2,9.0936876910834338E-2,2.5409548686292353E-2,9.1352960480943185E-2,2.5318973760533325E-2,9.1487375379545724E-2,2.5168497662473449E-2,9.1493598173177551E-2,2.4998548005674547E-2,9.1502335208017677E-2,2.4821265250190544E-2,9.13455276168057E-2,2.4716872564545151E-2,9.119414648950995E-2,2.461355832575177E-2]
["05906",{"$f":"VLOOKUP(A128,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A128,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.8324786120572527E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A128,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.843604418040523E-2},66495.75645592314,null,"05906",{"$f":"VLOOKUP(G128,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},8.8324786120572527E-2,2.843604418040523E-2,8.7124200608782926E-2,2.850170011224188E-2,8.755142411209943E-2,2.842330724597255E-2,8.7647366730121079E-2,2.8273936553516767E-2,8.7622476676183655E-2,2.8102420969131035E-2,8.7595142620813665E-2,2.7922884972694496E-2,8.7467237731915656E-2,2.7823928434205395E-2,8.7342708740789116E-2,2.7725627687514763E-2]
["05907",{"$f":"VLOOKUP(A129,Table1[],2,FALSE)","v":"Orange County (North Central)--Fullerton & Placentia Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A129,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13937611510701772},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A129,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.5811255928731925E-2},68350.802836143353,null,"05907",{"$f":"VLOOKUP(G129,Table1[],2,FALSE)","v":"Orange County (North Central)--Fullerton & Placentia Cities PUMA"},0.13937611510701772,3.5811255928731925E-2,0.13640730742674553,3.5842287255833376E-2,0.1373967881949156,3.5753998964629358E-2,0.13817936601792166,3.5601383738024094E-2,0.138761777698341,3.5419941466418199E-2,0.13939030687883688,3.5230181111532644E-2,0.13943452918569246,3.5118857620799769E-2,0.13948758768367048,3.5008392830425651E-2]
["05908",{"$f":"VLOOKUP(A130,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A130,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14348558759088406},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A130,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.167624931953672E-2},66545.550175366734,null,"05908",{"$f":"VLOOKUP(G130,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},0.14348558759088406,3.167624931953672E-2,0.14034984181036098,3.1743578731365359E-2,0.1413915259944864,3.1657400138213679E-2,0.14224376341170711,3.1494966817647733E-2,0.14288968037602068,3.130775374739115E-2,0.14358730496235969,3.1111798364539839E-2,0.14365143337790129,3.1003030474358494E-2,0.14372499970623059,3.0894996302499683E-2]
["05909",{"$f":"VLOOKUP(A131,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A131,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.2386617810144715},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A131,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.7328458380612765E-2},46806.631897854364,null,"05909",{"$f":"VLOOKUP(G131,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},0.2386617810144715,3.7328458380612765E-2,0.22798336139740211,3.7338944297594212E-2,0.2312822445035819,3.7251325319208183E-2,0.23592795111212372,3.7107269382622037E-2,0.24030560313624133,3.6932808284787594E-2,0.2451789315255298,3.6750477226962744E-2,0.24668520214514442,3.6640109607536206E-2,0.24824935770837431,3.6530657382294891E-2]
["05910",{"$f":"VLOOKUP(A132,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A132,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.8307133265587229E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A132,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.9431625043503939E-2},62550.930801935785,null,"05910",{"$f":"VLOOKUP(G132,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (East) PUMA"},8.8307133265587229E-2,2.9431625043503939E-2,8.7081972937221599E-2,2.9473125995590203E-2,8.7516434265911894E-2,2.9397335841295429E-2,8.7626917607812063E-2,2.9260913798119098E-2,8.7616248564955826E-2,2.9101077749911018E-2,8.7604141336494565E-2,2.8933838472481266E-2,8.7481802468003564E-2,2.8838213789686484E-2,8.7362898306373948E-2,2.8743282599827228E-2]
["05911",{"$f":"VLOOKUP(A133,Table1[],2,FALSE)","v":"Orange County (Central)--Orange & Villa Park Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A133,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.9157427883531241E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A133,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.988845205542754E-2},48616.161332161835,null,"05911",{"$f":"VLOOKUP(G133,Table1[],2,FALSE)","v":"Orange County (Central)--Orange & Villa Park Cities PUMA"},9.9157427883531241E-2,2.988845205542754E-2,9.760040977990192E-2,2.9937183408570846E-2,9.813486352659001E-2,2.9857008602725117E-2,9.8358592930349861E-2,2.9711707447774807E-2,9.8444092280120202E-2,2.9542791163303814E-2,9.8535323631485622E-2,2.9366067892996086E-2,9.8433559529847364E-2,2.9265663660777538E-2,9.8336222903290707E-2,2.916599661426347E-2]
["05912",{"$f":"VLOOKUP(A134,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A134,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.16229917511424261},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A134,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.9555188054853668E-2},52654.808907117476,null,"05912",{"$f":"VLOOKUP(G134,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},0.16229917511424261,3.9555188054853668E-2,0.15819345813625402,3.9597724728937342E-2,0.15953443400788869,3.9498538681449577E-2,0.16082762751697655,3.9324290386392333E-2,0.16188723357264151,3.9118342126050046E-2,0.16303709147862389,3.8902910493389252E-2,0.16324325944893439,3.8777811520551021E-2,0.16346278439662348,3.8653654303849164E-2]
["05913",{"$f":"VLOOKUP(A135,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A135,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11446499337472885},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A135,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.6117334906672259E-2},44029.792789819716,null,"05913",{"$f":"VLOOKUP(G135,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},0.11446499337472885,3.6117334906672259E-2,0.11279542947648033,3.6196829094766431E-2,0.11338261652689691,3.6098048652262918E-2,0.11357365030365421,3.5911007032304078E-2,0.11360656942881865,3.5695763083697207E-2,0.1136409898724267,3.5470461317744777E-2,0.11350066879773521,3.5345772363521946E-2,0.11336500430677141,3.5221918077892954E-2]
["05914",{"$f":"VLOOKUP(A136,Table1[],2,FALSE)","v":"Orange County (Northwest)--Huntington Beach City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A136,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.9334039764496961E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A136,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.027846851726923E-2},80228.025947735325,null,"05914",{"$f":"VLOOKUP(G136,Table1[],2,FALSE)","v":"Orange County (Northwest)--Huntington Beach City PUMA"},7.9334039764496961E-2,3.027846851726923E-2,7.8447331965884257E-2,3.0335459621626166E-2,7.8774313049670142E-2,3.025457146818325E-2,7.8748006343759114E-2,3.0104366017169759E-2,7.8616167728683309E-2,2.9930334849765594E-2,7.8474770190213858E-2,2.9748194947198568E-2,7.8317420989353306E-2,2.9646115676334468E-2,7.8162702909113549E-2,2.9544741582232897E-2]
["05915",{"$f":"VLOOKUP(A137,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A137,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10044159084158494},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A137,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.5435753103278076E-2},35613.251143835849,null,"05915",{"$f":"VLOOKUP(G137,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},0.10044159084158494,2.5435753103278076E-2,9.8657692970997593E-2,2.5484767742362181E-2,9.9262215530748502E-2,2.5415567740072708E-2,9.9612636958231859E-2,2.5287391078753389E-2,9.9820968106455077E-2,2.513924500942287E-2,0.10004455925099488,2.4984216505493487E-2,9.9990380005266805E-2,2.4897305025243698E-2,9.9941286781178362E-2,2.4811005685340656E-2]
["05916",{"$f":"VLOOKUP(A138,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A138,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.104989490624846},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A138,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.5001412429510638E-2},35761.83296097345,null,"05916",{"$f":"VLOOKUP(G138,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (West) PUMA"},0.104989490624846,3.5001412429510638E-2,0.10368545242551387,3.5084500250532002E-2,0.10415692627715496,3.4987548129799408E-2,0.10419878197930704,3.4802128640508072E-2,0.10409883135578844,3.4589495822037693E-2,0.10399113017542574,3.4366915922444168E-2,0.10381175135577195,3.4244530334328907E-2,0.10363611023956396,3.4122950992132015E-2]
["05917",{"$f":"VLOOKUP(A139,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A139,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.12531780138811707},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A139,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.8607836972879422E-2},41053.136429927108,null,"05917",{"$f":"VLOOKUP(G139,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},0.12531780138811707,3.8607836972879422E-2,0.12326298439698166,3.8663831681824572E-2,0.1239726310239881,3.8564092108343474E-2,0.12431500703389715,3.8384061435569619E-2,0.12448166744662188,3.81733446517502E-2,0.12465980048454006,3.7952862122399046E-2,0.1245574435566776,3.7827018113281048E-2,0.12446081991180086,3.7702082865455358E-2]
["05918",{"$f":"VLOOKUP(A140,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A140,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.19776882004257179},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A140,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.7809989790307016E-2},69472.561726910208,null,"05918",{"$f":"VLOOKUP(G140,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},0.19776882004257179,3.7809989790307016E-2,0.19125917249060995,3.7832490500792584E-2,0.19332787775609331,3.774134533403059E-2,0.19579264816161554,3.7587265757661435E-2,0.19798407518910457,3.7402579753231656E-2,0.20038604610329483,3.7209483852746382E-2,0.20101148252291351,3.7094606765273097E-2,0.20166276260164365,3.6980645368909985E-2]
["06101",{"$f":"VLOOKUP(A141,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A141,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10328307043049183},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A141,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.2180064499729655E-2},60353.186791573571,null,"06101",{"$f":"VLOOKUP(G141,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},0.10328307043049183,3.2180064499729655E-2,0.10120462584456338,3.203550578510115E-2,0.10135996759895356,3.2071559075432028E-2,0.10228229984052947,3.2174605046219926E-2,0.1030813998671764,3.2265465124014792E-2,0.10386964609747223,3.2354389493580792E-2,0.10398529755734662,3.2389669578459707E-2,0.10410235437992921,3.2425183078086527E-2]
["06102",{"$f":"VLOOKUP(A142,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A142,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13078232080879362},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A142,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.2589469584493861E-2},52072.172281981366,null,"06102",{"$f":"VLOOKUP(G142,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},0.13078232080879362,4.2589469584493861E-2,0.12823906643953292,4.2373649312313556E-2,0.12842186958377011,4.2427452055795609E-2,0.12953920290654083,4.2581314308093358E-2,0.13050576921293908,4.2717086550415749E-2,0.13145849428105263,4.2850061883726594E-2,0.13159145122233326,4.2902845093343252E-2,0.13172605495970222,4.2955992578928674E-2]
["06103",{"$f":"VLOOKUP(A143,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A143,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.12627038904825594},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A143,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.7017280430699143E-2},63620.525679173566,null,"06103",{"$f":"VLOOKUP(G143,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},0.12627038904825594,3.7017280430699143E-2,0.12368973647435175,3.6835253698863923E-2,0.12381679117616722,3.6857981300013012E-2,0.12488780204678171,3.6961182014359939E-2,0.12580977336513424,3.705083590859836E-2,0.12671779635269004,3.7138247429943989E-2,0.12680882532500601,3.7163960075021651E-2,0.12690267812107425,3.7190267638728493E-2]
["06501",{"$f":"VLOOKUP(A144,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A144,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14068424845947441},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A144,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.7704268198116394E-2},108597.83531174644,null,"06501",{"$f":"VLOOKUP(G144,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},0.14068424845947441,5.7704268198116394E-2,0.13764806396780821,5.6719166016000223E-2,0.13707210745878043,5.6095974910922566E-2,0.13640299309511728,5.5774031632451142E-2,0.13566488330501356,5.5428563080093321E-2,0.13484078905220565,5.502411439065405E-2,0.13369989166486662,5.4502361240922052E-2,0.13256906993214032,5.3985678822632534E-2]
["06502",{"$f":"VLOOKUP(A145,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A145,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.15924063556591445},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A145,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.5212480080900952E-2},116681.89046165456,null,"06502",{"$f":"VLOOKUP(G145,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},0.15924063556591445,4.5212480080900952E-2,0.15465918885639163,4.4395805295854039E-2,0.15405054419757866,4.3847495134084598E-2,0.15342848948756407,4.3552023256227923E-2,0.15273207695258592,4.3238209910561182E-2,0.15203972440480021,4.2874936164117132E-2,0.15064919924225795,4.24251349225339E-2,0.14927605539397465,4.1981290221802442E-2]
["06503",{"$f":"VLOOKUP(A146,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A146,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.684523463926729E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A146,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.8558805959773235E-2},88571.238613062873,null,"06503",{"$f":"VLOOKUP(G146,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},7.684523463926729E-2,3.8558805959773235E-2,7.4932734747769195E-2,3.785406908526872E-2,7.469880604464732E-2,3.7446542330624236E-2,7.4413801354156317E-2,3.7248948273951865E-2,7.4092041008476467E-2,3.7035893971878439E-2,7.3753620064927805E-2,3.6789258425733613E-2,7.3148757756583999E-2,3.6444341420505157E-2,7.2548979339148251E-2,3.6102670274258147E-2]
["06504",{"$f":"VLOOKUP(A147,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Murrieta & Wildomar Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A147,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.4453941944323152E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A147,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.0560757028548715E-2},68928.358513058323,null,"06504",{"$f":"VLOOKUP(G147,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Murrieta & Wildomar Cities PUMA"},8.4453941944323152E-2,4.0560757028548715E-2,8.2399547762960393E-2,3.9834341492093799E-2,8.2115221422203594E-2,3.9398545166860408E-2,8.177831225665072E-2,3.9181333335831361E-2,8.1400782313156464E-2,3.8947758739378863E-2,8.0997870838359229E-2,3.8676425673766779E-2,8.032276137574626E-2,3.830963189368386E-2,7.9653617372805963E-2,3.7946429785957497E-2]
["06505",{"$f":"VLOOKUP(A148,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A148,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.12996401377961236},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A148,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.433414517810582E-2},101975.21500520137,null,"06505",{"$f":"VLOOKUP(G148,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},0.12996401377961236,4.433414517810582E-2,0.12655376174313973,4.3580965783629529E-2,0.12620096051581325,4.3104524107323655E-2,0.12576549768942319,4.2858471738580518E-2,0.12526863522723514,4.2594332958067617E-2,0.12476342723418171,4.2284817382039416E-2,0.12374593844387984,4.1885650354643006E-2,0.12273707738683433,4.1490295870043978E-2]
["06506",{"$f":"VLOOKUP(A149,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Hemet City & East Hemet PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A149,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.17962793509024116},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A149,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.9826533483596685E-2},89396.389745212116,null,"06506",{"$f":"VLOOKUP(G149,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Hemet City & East Hemet PUMA"},0.17962793509024116,5.9826533483596685E-2,0.17471648917496493,5.8754163756689542E-2,0.17429227226138772,5.8119495053815133E-2,0.17375366724078981,5.7806430999519577E-2,0.17313119578505545,5.7469262290611306E-2,0.17252144217024118,5.7077556677321152E-2,0.17113003493731763,5.6541790762738145E-2,0.16975021330549153,5.6011074003004632E-2]
["06507",{"$f":"VLOOKUP(A150,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A150,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1486826312581386},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A150,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.0506723759042492E-2},108832.83508048668,null,"06507",{"$f":"VLOOKUP(G150,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},0.1486826312581386,5.0506723759042492E-2,0.14453773147306509,4.9544958909168137E-2,0.14395160577870161,4.8943224874255023E-2,0.14334601144100168,4.8632913639614292E-2,0.14267047438932789,4.8302346634375361E-2,0.14198542682281878,4.7922808350208436E-2,0.14069130491595383,4.7425087026156755E-2,0.13941304034311769,4.6933827365721222E-2]
["06508",{"$f":"VLOOKUP(A151,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A151,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11609560860408222},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A151,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.4948896586346911E-2},116148.10105874427,null,"06508",{"$f":"VLOOKUP(G151,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},0.11609560860408222,4.4948896586346911E-2,0.11263514422300856,4.4032515294667084E-2,0.11217194960669152,4.3481789216046979E-2,0.11171557514954235,4.320489560812929E-2,0.11120534679361906,4.291021495603882E-2,0.11070609496880295,4.2575996111848841E-2,0.10966823148024957,4.2120416926976684E-2,0.10864425213090893,4.1671230563986576E-2]
["06509",{"$f":"VLOOKUP(A152,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A152,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10361876344120904},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A152,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.4843305142455846E-2},68504.714405786246,null,"06509",{"$f":"VLOOKUP(G152,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},0.10361876344120904,4.4843305142455846E-2,0.10079963839319239,4.3935240644861207E-2,0.10032803512326983,4.3391296778744363E-2,9.9854847982801115E-2,4.3118578954803158E-2,9.9332532172867097E-2,4.2828101715160279E-2,9.8790637194474742E-2,4.2498278033659076E-2,9.7860429185143941E-2,4.204761657215806E-2,9.694240512861628E-2,4.1603145690077448E-2]
["06510",{"$f":"VLOOKUP(A153,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A153,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.17408998254041305},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A153,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.8949497428108377E-2},89754.631027930547,null,"06510",{"$f":"VLOOKUP(G153,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},0.17408998254041305,4.8949497428108377E-2,0.16835459565225402,4.8065636383681679E-2,0.16816310166895151,4.7535213472986934E-2,0.16788729999632113,4.7270642226474251E-2,0.16753576508691495,4.698634663707723E-2,0.16730750493601776,4.665661952428201E-2,0.16598061682968956,4.6210718152137349E-2,0.16466555211019215,4.5769310790084089E-2]
["06511",{"$f":"VLOOKUP(A154,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A154,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.19924886367671371},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A154,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.131509502565508E-2},105665.06770130782,null,"06511",{"$f":"VLOOKUP(G154,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (West) PUMA"},0.19924886367671371,5.131509502565508E-2,0.19247065489373474,5.0401343618761869E-2,0.19237096936181275,4.9856813852196508E-2,0.19216043416618725,4.9586886642567468E-2,0.19186522534148973,4.9296252693496398E-2,0.19174474964668903,4.8958211496241542E-2,0.19027222679601527,4.8498836499787541E-2,0.18881163143535631,4.804377983537346E-2]
["06512",{"$f":"VLOOKUP(A155,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A155,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.6371618481531497E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A155,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.1864959455886993E-2},75531.170548272814,null,"06512",{"$f":"VLOOKUP(G155,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},7.6371618481531497E-2,3.1864959455886993E-2,7.4498823905156594E-2,3.1283936958126826E-2,7.4114188637955852E-2,3.0897496286646772E-2,7.3720504663012637E-2,3.0690387868111922E-2,7.3289956141829607E-2,3.0470375509622973E-2,7.2823723548126523E-2,3.0216042012782395E-2,7.2139401478747214E-2,2.9898781449730186E-2,7.1463719068151688E-2,2.9585734518223866E-2]
["06513",{"$f":"VLOOKUP(A156,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona (Northwest) & Norco Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A156,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10773100337152323},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A156,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.4430705588268664E-2},146665.35740544798,null,"06513",{"$f":"VLOOKUP(G156,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona (Northwest) & Norco Cities PUMA"},0.10773100337152323,4.4430705588268664E-2,0.10469877780265485,4.3549995470696212E-2,0.10423874887966694,4.3009644002831277E-2,0.10377749868171909,4.2734242146251378E-2,0.10326556845708267,4.2441153465903825E-2,0.10274521621860565,4.2107007271645014E-2,0.10178431666262672,4.1660439107481427E-2,0.10083595517799185,4.1219994188953168E-2]
["06514",{"$f":"VLOOKUP(A157,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A157,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14052606247947566},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A157,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.0752017200972393E-2},86761.39161299447,null,"06514",{"$f":"VLOOKUP(G157,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},0.14052606247947566,4.0752017200972393E-2,0.13675086046780308,4.0092528568381053E-2,0.13640193999453268,3.965298740196195E-2,0.13596229192011527,3.9418537867457824E-2,0.13545670428009551,3.9167304784525479E-2,0.13495333824055533,3.8870875052257246E-2,0.13386228719897009,3.850438540972885E-2,0.13278030560875378,3.8141355783951322E-2]
["06515",{"$f":"VLOOKUP(A158,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A158,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14942798547829514},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A158,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.4348246012711492E-2},153458.11263709888,null,"06515",{"$f":"VLOOKUP(G158,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},0.14942798547829514,4.4348246012711492E-2,0.14512895613796722,4.3549141973728438E-2,0.14461433238265958,4.3024958545077797E-2,0.14407077196448886,4.2746673732991271E-2,0.14345763255829772,4.245040937915804E-2,0.14285474905127599,4.2107176386472038E-2,0.14158210605203417,4.1674913781604969E-2,0.14032438170966358,4.1248066396316008E-2]
["06701",{"$f":"VLOOKUP(A159,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A159,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10236875579702616},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A159,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.8954613227541494E-2},44889.22105390083,null,"06701",{"$f":"VLOOKUP(G159,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},0.10236875579702616,4.8954613227541494E-2,0.10070635758667859,4.8718987964900894E-2,0.10079775755047578,4.8777739248740189E-2,0.10148481703549385,4.8945711762377012E-2,0.10207414518080223,4.90938844578655E-2,0.1026529382144919,4.9238958629058416E-2,0.10270753309371158,4.9296531688151755E-2,0.10276298790377338,4.9354494811577089E-2]
["06702",{"$f":"VLOOKUP(A160,Table1[],2,FALSE)","v":"Sacramento County (Central)--Rancho Cordova City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A160,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.1421567991070388E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A160,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.9126973530703303E-2},47746.118333587612,null,"06702",{"$f":"VLOOKUP(G160,Table1[],2,FALSE)","v":"Sacramento County (Central)--Rancho Cordova City PUMA"},9.1421567991070388E-2,3.9126973530703303E-2,9.0015126921695943E-2,3.8954819407190873E-2,9.0084400964293557E-2,3.8997758046622498E-2,9.0653310530696959E-2,3.9120472479593396E-2,9.1139949082295349E-2,3.9228661634341161E-2,9.1617412764254835E-2,3.933453369061201E-2,9.1654513565985599E-2,3.9376534299338045E-2,9.1692295497138948E-2,3.9418810866959676E-2]
["06703",{"$f":"VLOOKUP(A161,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Arden-Arcade, Carmichael & Fair Oaks (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A161,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13374636257246506},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A161,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.4525719408777226E-2},50437.556656024179,null,"06703",{"$f":"VLOOKUP(G161,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Arden-Arcade, Carmichael & Fair Oaks (West) PUMA"},0.13374636257246506,4.4525719408777226E-2,0.13125745010961276,4.4321225416612056E-2,0.13142680255297196,4.4372222842940963E-2,0.13250551534513005,4.4517995668677583E-2,0.13343681075037339,4.4646547271895036E-2,0.1343539162757709,4.4772375981320056E-2,0.13447290485140589,4.4822301922336015E-2,0.13459341818669601,4.4872560661934624E-2]
["06704",{"$f":"VLOOKUP(A162,Table1[],2,FALSE)","v":"Sacramento County (North Central)--North Highlands, Foothill Farms & McClellan Park PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A162,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.2302843786988121},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A162,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":7.0347640250478655E-2},53053.452061503711,null,"06704",{"$f":"VLOOKUP(G162,Table1[],2,FALSE)","v":"Sacramento County (North Central)--North Highlands, Foothill Farms & McClellan Park PUMA"},0.2302843786988121,7.0347640250478655E-2,0.22386141886432501,6.9899463888145122E-2,0.22448638703481172,7.0011081741767872E-2,0.22756307126172046,7.0330683477913991E-2,0.23026715654702665,7.0613205627001518E-2,0.23295709526460709,7.089036052241432E-2,0.23349355475865768,7.1000498796091424E-2,0.23403661464417769,7.1111468736080555E-2]
["06705",{"$f":"VLOOKUP(A163,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A163,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.9704342403724971E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A163,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.0966038445814069E-2},43009.892388297536,null,"06705",{"$f":"VLOOKUP(G163,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},9.9704342403724971E-2,4.0966038445814069E-2,9.7989411953915279E-2,4.0771605596556494E-2,9.8093544514181674E-2,4.0820088327845276E-2,9.8817454460183238E-2,4.0958693625472019E-2,9.9440137095055767E-2,4.1080949742134699E-2,0.100052360969519,4.1200639271893491E-2,0.10011988596381227,4.1248135623158079E-2,0.10018836323387885,4.1295952190982255E-2]
["06706",{"$f":"VLOOKUP(A164,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A164,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.16110324639749787},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A164,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.499577302507571E-2},39581.33827698465,null,"06706",{"$f":"VLOOKUP(G164,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},0.16110324639749787,5.499577302507571E-2,0.15776972023607078,5.4723692830196478E-2,0.15802637060137936,5.4791526996023465E-2,0.15951728871948825,5.4985493029877652E-2,0.16081060040034456,5.5156626204511651E-2,0.16208714271566863,5.5324208834208383E-2,0.16228151969952079,5.5390722146161732E-2,0.16247823169560666,5.5457690521647118E-2]
["06707",{"$f":"VLOOKUP(A165,Table1[],2,FALSE)","v":"Sacramento County (West)--Sacramento City (Central/Downtown & Midtown) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A165,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.19552044585989994},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A165,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.9043026040527274E-2},63279.031898202622,null,"06707",{"$f":"VLOOKUP(G165,Table1[],2,FALSE)","v":"Sacramento County (West)--Sacramento City (Central/Downtown & Midtown) PUMA"},0.19552044585989994,5.9043026040527274E-2,0.19127966666323915,5.8719004788741563E-2,0.19162168367927546,5.8799755782523569E-2,0.19354246053820598,5.9030777155312235E-2,0.195212109024615,5.9234752392617294E-2,0.19686190927244132,5.9434630957393361E-2,0.19712774045260978,5.95139996125615E-2,0.19739672563703273,5.9593932613724115E-2]
["06708",{"$f":"VLOOKUP(A166,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southeast/Fruitridge, Avondale & Depot Park) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A166,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.23730946959775598},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A166,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":7.1064242797586857E-2},51324.135257486414,null,"06708",{"$f":"VLOOKUP(G166,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southeast/Fruitridge, Avondale & Depot Park) PUMA"},0.23730946959775598,7.1064242797586857E-2,0.23188411814022461,7.0633929800240816E-2,0.23234269491665807,7.074112436242419E-2,0.23483272850592679,7.1047966860452283E-2,0.23700218523825259,7.1319094381347703E-2,0.23914859063188845,7.1584965691342803E-2,0.23951416055279973,7.1690591015599964E-2,0.23988404617777889,7.17969972655918E-2]
["06709",{"$f":"VLOOKUP(A167,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southwest/Pocket, Meadowview & North Laguna) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A167,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.23078222486936512},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A167,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.1159034325541782E-2},52281.028620751065,null,"06709",{"$f":"VLOOKUP(G167,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southwest/Pocket, Meadowview & North Laguna) PUMA"},0.23078222486936512,6.1159034325541782E-2,0.22464980233223877,6.0822312307783157E-2,0.22522897363563504,6.0906227397062085E-2,0.22813881891603444,6.1146305097641691E-2,0.23069076887680334,6.1358281512453136E-2,0.2332257595959896,6.1566005190580038E-2,0.23371514009222782,6.164849028973908E-2,0.23421043969353608,6.1731562625017208E-2]
["06710",{"$f":"VLOOKUP(A168,Table1[],2,FALSE)","v":"Sacramento County (Central)--Elk Grove City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A168,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.2233761609899342E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A168,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.3161271244100766E-2},55745.835019839302,null,"06710",{"$f":"VLOOKUP(G168,Table1[],2,FALSE)","v":"Sacramento County (Central)--Elk Grove City PUMA"},8.2233761609899342E-2,3.3161271244100766E-2,8.0903001530476526E-2,3.3020093089650419E-2,8.0975688302996257E-2,3.3055309494890731E-2,8.1524947011794358E-2,3.3155940672077618E-2,8.1995993681177021E-2,3.3244643453197921E-2,8.245858943713856E-2,3.3331431027121647E-2,8.2501749854543449E-2,3.3365856378644275E-2,8.2545595709506786E-2,3.3400505488818254E-2]
["06711",{"$f":"VLOOKUP(A169,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A169,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.16219171982534386},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A169,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.636973349151134E-2},36741.864880037778,null,"06711",{"$f":"VLOOKUP(G169,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},0.16219171982534386,3.636973349151134E-2,0.15814794190432155,3.6198948604562686E-2,0.15851366842511239,3.6241536225713765E-2,0.16040701446724129,3.6363282301818289E-2,0.16206284837417659,3.647066053036236E-2,0.16370476746880736,3.6575777887796951E-2,0.16400687889713522,3.6617489753264253E-2,0.16431258562493173,3.6659481794465612E-2]
["06712",{"$f":"VLOOKUP(A170,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A170,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.7561875875565659E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A170,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.7592295710962032E-2},44775.176338595462,null,"06712",{"$f":"VLOOKUP(G170,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},8.7561875875565659E-2,2.7592295710962032E-2,8.5885397865919588E-2,2.7472338015997893E-2,8.6003660157118897E-2,2.7502259016387434E-2,8.673672954983179E-2,2.7587765981351688E-2,8.7370437467980983E-2,2.7663146467080613E-2,8.7994862800291354E-2,2.7736907696242135E-2,8.8079887958716158E-2,2.7766168264698646E-2,8.8165977570603266E-2,2.7795620327046997E-2]
["07101",{"$f":"VLOOKUP(A171,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A171,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.120102421691132},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A171,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.6218255602027386E-2},77822.003091504157,null,"07101",{"$f":"VLOOKUP(G171,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},0.120102421691132,4.6218255602027386E-2,0.11751727017023317,4.5451328498357424E-2,0.11681646493178985,4.4884333542780958E-2,0.11609674828198946,4.4562428339571664E-2,0.11531817853314004,4.4221500159560237E-2,0.1144434438477837,4.3822511617511682E-2,0.11335238552407627,4.3361595848946589E-2,0.11227507657153098,4.2906775813943754E-2]
["07102",{"$f":"VLOOKUP(A172,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A172,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.27046410160360351},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A172,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.4695563925244143E-2},62871.06092645727,null,"07102",{"$f":"VLOOKUP(G172,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},0.27046410160360351,6.4695563925244143E-2,0.2603071140701152,6.3528585327991924E-2,0.26038789451911942,6.283436031150437E-2,0.2603449629174539,6.2490417009388899E-2,0.26019434280090364,6.2120419402229468E-2,0.26039367870636076,6.169114792759664E-2,0.25841852039042856,6.1106305503415996E-2,0.25646011056984303,6.0527188355993911E-2]
["07103",{"$f":"VLOOKUP(A173,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A173,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.18263565729919656},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A173,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.3517391939327039E-2},74707.402963527871,null,"07103",{"$f":"VLOOKUP(G173,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},0.18263565729919656,6.3517391939327039E-2,0.17784617280240572,6.2415114298783797E-2,0.17735999346334921,6.1737989624536853E-2,0.17675461181877253,6.139512820319265E-2,0.17606296817687578,6.1026482298111258E-2,0.17536044573036369,6.0595861099786409E-2,0.17393636907864174,6.0026503517043181E-2,0.1725241629905015,5.9462505237995664E-2]
["07104",{"$f":"VLOOKUP(A174,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A174,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14649485817960953},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A174,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.3943815999529847E-2},88865.198073879248,null,"07104",{"$f":"VLOOKUP(G174,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},0.14649485817960953,5.3943815999529847E-2,0.14263710351842951,5.300747269393765E-2,0.14220789876994783,5.2419167144192924E-2,0.14169589520448606,5.2116414325172278E-2,0.14111462989345033,5.179172951669167E-2,0.14052154469117645,5.1412710453326169E-2,0.13935520827925993,5.0920546462128777E-2,0.13819945696252561,5.0433343814414819E-2]
["07105",{"$f":"VLOOKUP(A175,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A175,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1063270671918834},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A175,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.6139209171579813E-2},59182.77337399606,null,"07105",{"$f":"VLOOKUP(G175,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},0.1063270671918834,4.6139209171579813E-2,0.10399979403498068,4.5368469433209511E-2,0.10358741234442229,4.4873265708996822E-2,0.10310091803409793,4.4615008338481768E-2,0.10256238671751304,4.4337866799648441E-2,0.10196407512277275,4.4012272268445229E-2,0.10111123526104825,4.3597850259190059E-2,0.1002656453643124,4.3187338934753718E-2]
["07106",{"$f":"VLOOKUP(A176,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A176,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10458037020729698},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A176,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.2664155759208518E-2},36896.428669803216,null,"07106",{"$f":"VLOOKUP(G176,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},0.10458037020729698,4.2664155759208518E-2,0.10214835032221188,4.1949345035132042E-2,0.10177357818703406,4.1488563121731388E-2,0.10133002759663017,4.1247679833435143E-2,0.1008357696150005,4.0989338286749034E-2,0.10029810866231897,4.0686033502496555E-2,9.9461310728670593E-2,4.0300860643611366E-2,9.8631767568033463E-2,3.9919398857894396E-2]
["07107",{"$f":"VLOOKUP(A177,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A177,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.19211735110403508},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A177,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.866949649464138E-2},34174.133371119133,null,"07107",{"$f":"VLOOKUP(G177,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},0.19211735110403508,6.866949649464138E-2,0.18681716846143126,6.7466700667255047E-2,0.18637882660067687,6.6735865196419164E-2,0.18581804839772575,6.6368582822914621E-2,0.18516782424136685,6.5973483358057042E-2,0.18453704471138957,6.5512654853133886E-2,0.18305260335026233,6.489741057202357E-2,0.1815804663646802,6.428795450678447E-2]
["07108",{"$f":"VLOOKUP(A178,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A178,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.26465209211595819},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A178,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":7.621362760583443E-2},52019.764562025775,null,"07108",{"$f":"VLOOKUP(G178,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},0.26465209211595819,7.621362760583443E-2,0.25605627698125211,7.4838487201350695E-2,0.25581145313516696,7.4031678750086843E-2,0.25541394571274872,7.3636248165478924E-2,0.25490104430844301,7.3210162509576737E-2,0.25457037399167182,7.271573494044288E-2,0.2525930190342493,7.2033924924086681E-2,0.25063176130845027,7.1358520223497438E-2]
["07109",{"$f":"VLOOKUP(A179,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A179,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.20482193624078132},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A179,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.7109579748225205E-2},31001.291826399607,null,"07109",{"$f":"VLOOKUP(G179,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},0.20482193624078132,5.7109579748225205E-2,0.19897927559371686,5.615514920537349E-2,0.19856536780831346,5.5542426470980455E-2,0.1980231695156825,5.5223051509775203E-2,0.19738663628551917,5.4880304937679224E-2,0.19679361676567589,5.4477657269105709E-2,0.19522097359059401,5.3964825766864365E-2,0.19366131762664318,5.3456829098307443E-2]
["07110",{"$f":"VLOOKUP(A180,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A180,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.21739992350353224},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A180,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.2469092671661168E-2},31223.848054870719,null,"07110",{"$f":"VLOOKUP(G180,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (East) PUMA"},0.21739992350353224,6.2469092671661168E-2,0.20996831063047103,6.1327659610263638E-2,0.20986944647722966,6.0667883316556093E-2,0.20965012474136141,6.0348097884582765E-2,0.20933868484642368,6.0003265310459221E-2,0.20922231564938065,5.9604056742125391E-2,0.20761754956905834,5.9045568866612108E-2,0.20602577541304956,5.8492324578853845E-2]
["07111",{"$f":"VLOOKUP(A181,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A181,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11105459628528126},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A181,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.0672744859068577E-2},60625.112556948639,null,"07111",{"$f":"VLOOKUP(G181,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},0.11105459628528126,4.0672744859068577E-2,0.10767800232371358,3.9904987277801299E-2,0.10751145413526987,3.9478033039970009E-2,0.10727790098753456,3.9277263697003163E-2,0.10699441807239878,3.9060327162848879E-2,0.1067594962801372,3.8810815726523874E-2,0.10591764451695088,3.8447807706242745E-2,0.1050826970902117,3.8088202872937148E-2]
["07112",{"$f":"VLOOKUP(A182,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Upland & Montclair Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A182,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.16252346957743188},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A182,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.8866157066262121E-2},41835.443195022497,null,"07112",{"$f":"VLOOKUP(G182,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Upland & Montclair Cities PUMA"},0.16252346957743188,4.8866157066262121E-2,0.15735876485625411,4.7971441274612968E-2,0.15717686031326505,4.7455520530188311E-2,0.15689972017208048,4.7205917125358834E-2,0.15655094247898252,4.6936730979132715E-2,0.15630020687132121,4.662521901934686E-2,0.15507989605340525,4.6188384382063831E-2,0.15386954417457643,4.5755650991742183E-2]
["07113",{"$f":"VLOOKUP(A183,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A183,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.20583274944485033},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A183,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.3566966888313361E-2},52416.070376245203,null,"07113",{"$f":"VLOOKUP(G183,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},0.20583274944485033,5.3566966888313361E-2,0.19796438740323072,5.2578238802351497E-2,0.19809942871108141,5.2013549492472964E-2,0.19813233139470257,5.1742352477871012E-2,0.19808487555575924,5.144973383316255E-2,0.1983257776415564,5.1111632617363539E-2,0.1968507168038085,5.063298480576555E-2,0.19538746285006267,5.0158828767323339E-2]
["07114",{"$f":"VLOOKUP(A184,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A184,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.15866204347378801},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A184,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.1190644250923121E-2},52075.411126148661,null,"07114",{"$f":"VLOOKUP(G184,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},0.15866204347378801,4.1190644250923121E-2,0.15289277757535047,4.0451967183257505E-2,0.15291570230497817,4.0015431132985779E-2,0.15285555844739152,3.9800340157806431E-2,0.15273091754084148,3.9568656298918661E-2,0.15279145112407905,3.9299515803221045E-2,0.15163861212666868,3.8930907558730299E-2,0.15049504632167787,3.8565763239958493E-2]
["07115",{"$f":"VLOOKUP(A185,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A185,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.0640100004184057E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A185,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.198286116219576E-2},31503.872314435721,null,"07115",{"$f":"VLOOKUP(G185,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},9.0640100004184057E-2,4.198286116219576E-2,8.8577642196601858E-2,4.126388852246584E-2,8.824817432165899E-2,4.0815207206033564E-2,8.7856291616642573E-2,4.0585591638334688E-2,8.7420310963107067E-2,4.0338883065521178E-2,8.6942376928072551E-2,4.0050102364431336E-2,8.6219378406293012E-2,3.9673471001039094E-2,8.5502501495308567E-2,3.9300389334809338E-2]
["07301",{"$f":"VLOOKUP(A186,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A186,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14931587235362453},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A186,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.8302567237666648E-2},123821.73309164966,null,"07301",{"$f":"VLOOKUP(G186,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},0.14931587235362453,4.8302567237666648E-2,0.14401641361103398,4.7557025747281635E-2,0.14577556175688267,4.7620697739984723E-2,0.14771759457141434,4.7771028418740757E-2,0.14931280389991666,4.785882704653021E-2,0.15075044269350674,4.7867631496380146E-2,0.15105929659151321,4.7782742943957193E-2,0.15137900397604784,4.7698814132305714E-2]
["07302",{"$f":"VLOOKUP(A187,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A187,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.112900387498164},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A187,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.5740969305565538E-2},50989.647788951872,null,"07302",{"$f":"VLOOKUP(G187,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},0.112900387498164,4.5740969305565538E-2,0.11037279924250279,4.5184223771932812E-2,0.11118544864354001,4.5203406293257135E-2,0.11175251519228885,4.5242916831818261E-2,0.11211287161355184,4.5230212313344641E-2,0.11229125448913421,4.5137976558346463E-2,0.11217383941711638,4.5019322356832807E-2,0.11205938614506168,4.4901485481114459E-2]
["07303",{"$f":"VLOOKUP(A188,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A188,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14253449101324303},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A188,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.8933083801308256E-2},41611.193961036348,null,"07303",{"$f":"VLOOKUP(G188,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},0.14253449101324303,3.8933083801308256E-2,0.13725117332877906,3.8387639466583592E-2,0.13900636104251962,3.8425344285545525E-2,0.1409958383207971,3.8510106641834185E-2,0.14264808062002604,3.85469106825201E-2,0.14416199529379725,3.8518239495018168E-2,0.14451149187273918,3.8436814212047442E-2,0.14487258905624567,3.8356086551670658E-2]
["07304",{"$f":"VLOOKUP(A189,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A189,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11323040402514049},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A189,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.9018827534093836E-2},59293.635416082856,null,"07304",{"$f":"VLOOKUP(G189,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},0.11323040402514049,2.9018827534093836E-2,0.10973396199931175,2.8649148947825519E-2,0.11089058321082476,2.8668184937743799E-2,0.11204835529258626,2.8707178039004268E-2,0.11295964122037526,2.8712126742088041E-2,0.11372595076633522,2.8667159996677627E-2,0.1138357371236999,2.8597912103989091E-2,0.11395130035430881,2.8529145455691185E-2]
["07305",{"$f":"VLOOKUP(A190,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A190,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1958410270414464},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A190,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.0623147975968457E-2},78736.205830550825,null,"07305",{"$f":"VLOOKUP(G190,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},0.1958410270414464,4.0623147975968457E-2,0.18747083113747642,4.0071558455751687E-2,0.19025622163944284,4.010659102145743E-2,0.19366233816759529,4.018353096099618E-2,0.19658017045780585,4.0211228410628047E-2,0.19937456462810843,4.0170066382339734E-2,0.20013233433012112,4.0081024884966454E-2,0.20091332783339719,3.9992691158334995E-2]
["07306",{"$f":"VLOOKUP(A191,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A191,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.3911903192758287},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A191,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.4356485087584158E-2},45457.217901867763,null,"07306",{"$f":"VLOOKUP(G191,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},0.3911903192758287,5.4356485087584158E-2,0.36561732844519701,5.3569472742326714E-2,0.37409947537336535,5.3628374724019885E-2,0.38630895042147567,5.3763440206635781E-2,0.39752782723437619,5.3830406743116087E-2,0.40926710517772052,5.3806767648990901E-2,0.41323514070796813,5.3699038938936544E-2,0.41735034713232483,5.3592316199835253E-2]
["07307",{"$f":"VLOOKUP(A192,Table1[],2,FALSE)","v":"San Diego County (Central)--Lakeside, Winter Gardens & Ramona PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A192,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14380918191235781},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A192,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.8320570787892763E-2},40854.938244989331,null,"07307",{"$f":"VLOOKUP(G192,Table1[],2,FALSE)","v":"San Diego County (Central)--Lakeside, Winter Gardens & Ramona PUMA"},0.14380918191235781,3.8320570787892763E-2,0.13907059881727418,3.7822146049662171E-2,0.14064093317701407,3.7849806319253214E-2,0.14229085968557953,3.7908020092933606E-2,0.14361780422252937,3.7920795917032915E-2,0.14477455036786116,3.7867957053180482E-2,0.14498432221613358,3.7778882525863901E-2,0.14520273200748901,3.7690453070966537E-2]
["07308",{"$f":"VLOOKUP(A193,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A193,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.6252579650915429E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A193,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.3031422689926974E-2},50715.685981525901,null,"07308",{"$f":"VLOOKUP(G193,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},8.6252579650915429E-2,3.3031422689926974E-2,8.4143796259817133E-2,3.2635303203922585E-2,8.4835029431195738E-2,3.2650893218570641E-2,8.5383645811658013E-2,3.2679096166335762E-2,8.5766088595957649E-2,3.2669724412537807E-2,8.601580036722567E-2,3.2602832183873012E-2,8.5972291323135011E-2,3.2518322858982845E-2,8.5931336617306966E-2,3.2434341161083922E-2]
["07309",{"$f":"VLOOKUP(A194,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A194,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.3354137549730778E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A194,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.9510098839158307E-2},68219.488246644163,null,"07309",{"$f":"VLOOKUP(G194,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},9.3354137549730778E-2,2.9510098839158307E-2,9.0556626928465084E-2,2.9116985485640262E-2,9.1481177458245702E-2,2.9140570208041977E-2,9.2384444679796271E-2,2.9191489250000122E-2,9.3087501363811165E-2,2.9206985752349823E-2,9.3667247664052461E-2,2.9172230384965026E-2,9.3737861224768501E-2,2.9105786981500223E-2,9.3812897667001627E-2,2.9039849633357335E-2]
["07310",{"$f":"VLOOKUP(A195,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego City (Southwest/Central Coastal) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A195,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.15128312879218991},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A195,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.103262799171787E-2},84271.053601205058,null,"07310",{"$f":"VLOOKUP(G195,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego City (Southwest/Central Coastal) PUMA"},0.15128312879218991,4.103262799171787E-2,0.14527948701664084,4.0430222332349414E-2,0.14727594063712796,4.047672514444841E-2,0.14962707730218858,4.0584133575891357E-2,0.15161055105999052,4.0639767730361112E-2,0.15346991663914641,4.0627273498253319E-2,0.15393873472884037,4.0547895830593268E-2,0.15442228543224065,4.0469288635248894E-2]
["07311",{"$f":"VLOOKUP(A196,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Northwest/Del Mar Mesa) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A196,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":5.3529004896188628E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A196,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.5367461625961249E-2},41534.479235640909,null,"07311",{"$f":"VLOOKUP(G196,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Northwest/Del Mar Mesa) PUMA"},5.3529004896188628E-2,2.5367461625961249E-2,5.2423575392674324E-2,2.5070352731767481E-2,5.2782492354125111E-2,2.5080574650541313E-2,5.3001165109106192E-2,2.5097576912784064E-2,5.312595703737643E-2,2.5086067022257678E-2,5.3161740070576738E-2,2.5030186387006603E-2,5.308975327143569E-2,2.4963654286591145E-2,5.3018911599683298E-2,2.4897522421857048E-2]
["07312",{"$f":"VLOOKUP(A197,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A197,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1717705496156359},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A197,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.4735241283834166E-2},44305.470200911346,null,"07312",{"$f":"VLOOKUP(G197,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},0.1717705496156359,4.4735241283834166E-2,0.16494485712946916,4.4112836130598798E-2,0.1672147118644631,4.4155097061638546E-2,0.1698897046690751,4.4249653157618342E-2,0.17214703935676831,4.4289299465238866E-2,0.17426399579618737,4.4253577853900203E-2,0.1747985513940245,4.4159009473745674E-2,0.17534989328085068,4.4065237543194281E-2]
["07313",{"$f":"VLOOKUP(A198,Table1[],2,FALSE)","v":"San Diego County (Central)--El Cajon & Santee Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A198,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.36515231304038703},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A198,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.7000318469081231E-2},70526.622501837206,null,"07313",{"$f":"VLOOKUP(G198,Table1[],2,FALSE)","v":"San Diego County (Central)--El Cajon & Santee Cities PUMA"},0.36515231304038703,4.7000318469081231E-2,0.34237443122146227,4.6353086384698622E-2,0.34993695785949869,4.639584366349913E-2,0.36066250289974694,4.6490800212926855E-2,0.37044878969800787,4.6528370485313955E-2,0.38060408614978086,4.6486549454594642E-2,0.38398250642495824,4.6385635434142217E-2,0.38748163228622989,4.6285550434518062E-2]
["07314",{"$f":"VLOOKUP(A199,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A199,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.16848196988346559},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A199,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.0429506962234805E-2},66523.346663315897,null,"07314",{"$f":"VLOOKUP(G199,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},0.16848196988346559,5.0429506962234805E-2,0.16248387811402043,4.9730240318013319E-2,0.16447505746919841,4.9777299807554909E-2,0.16667747752690351,4.9882341301214328E-2,0.16848803268734089,4.9925590814868998E-2,0.17012175967356463,4.9883805519161536E-2,0.17047471402979697,4.9776649139440687E-2,0.17084001292859655,4.9670387820600057E-2]
["07315",{"$f":"VLOOKUP(A200,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A200,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11529975173724737},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A200,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.693641520105802E-2},67630.89467949378,null,"07315",{"$f":"VLOOKUP(G200,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},0.11529975173724737,4.693641520105802E-2,0.11219213727497318,4.6296078686152209E-2,0.11321521702226077,4.6337299153155931E-2,0.11412186371735554,4.6428180230965468E-2,0.11479440353943564,4.6462027563093748E-2,0.11530026065690498,4.6416406465420258E-2,0.11530737152138419,4.6314230080552993E-2,0.11531872411612033,4.6212874804199673E-2]
["07316",{"$f":"VLOOKUP(A201,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Centre City & Balboa Park) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A201,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.25252790234684469},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A201,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.6191830144931546E-2},89657.849602547998,null,"07316",{"$f":"VLOOKUP(G201,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Centre City & Balboa Park) PUMA"},0.25252790234684469,6.6191830144931546E-2,0.24213580260280795,6.5172887176926667E-2,0.24559295183273247,6.5259474738838599E-2,0.24974198622065133,6.5463698908726858E-2,0.2532692511022871,6.5582348473751065E-2,0.25661189351895275,6.5592656128817164E-2,0.25748738226128165,6.5475688631978002E-2,0.25838994696843004,6.5360032154215028E-2]
["07317",{"$f":"VLOOKUP(A202,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Mid-City) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A202,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.24206185444607153},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A202,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.7820028145457956E-2},63924.135124575892,null,"07317",{"$f":"VLOOKUP(G202,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Mid-City) PUMA"},0.24206185444607153,6.7820028145457956E-2,0.23322017860076566,6.6865765765047019E-2,0.23615675234614156,6.6932457925452424E-2,0.23945636861659622,6.7082812687357302E-2,0.24218676732510552,6.7149440007715833E-2,0.24467509470810467,6.7102140887442513E-2,0.24523666676187617,6.6961261373698663E-2,0.24581719867686677,6.6821602061556656E-2]
["07318",{"$f":"VLOOKUP(A203,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A203,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.25553517508304285},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A203,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.9623976764904003E-2},48700.3288098864,null,"07318",{"$f":"VLOOKUP(G203,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},0.25553517508304285,5.9623976764904003E-2,0.24518301614143148,5.8832775543613366E-2,0.24862633297688674,5.8879672766347327E-2,0.25272561750985162,5.8980539816742727E-2,0.2561991901825475,5.9009979023949576E-2,0.25947586630439762,5.8937794082894589E-2,0.26032061452221172,5.8802836009123255E-2,0.26119164401695505,5.8668897233840146E-2]
["07319",{"$f":"VLOOKUP(A204,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A204,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10008004543625386},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A204,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.2747314110956412E-2},62673.624055452259,null,"07319",{"$f":"VLOOKUP(G204,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},0.10008004543625386,4.2747314110956412E-2,9.7535701989266602E-2,4.2159532935328127E-2,9.8371241724721337E-2,4.2198203972406034E-2,9.9066304304430419E-2,4.2283988322527777E-2,9.9564414269559559E-2,4.2317619462003526E-2,9.991203413693299E-2,4.2279016059163288E-2,9.98834791175926E-2,4.2187027968930299E-2,9.9858150265491871E-2,4.2095792874567148E-2]
["07320",{"$f":"VLOOKUP(A205,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A205,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11194280637815703},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A205,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.0891002752401909E-2},85383.232706163602,null,"07320",{"$f":"VLOOKUP(G205,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},0.11194280637815703,3.0891002752401909E-2,0.1084532408328498,3.052198609413009E-2,0.10960791171144299,3.0536212337240937E-2,0.11077232031284411,3.0561647185442842E-2,0.11169191063688559,3.0552011462608119E-2,0.11246966467122441,3.0488542659991211E-2,0.11258591842703751,3.040917989619512E-2,0.11270801955220962,3.0330309527424156E-2]
["07321",{"$f":"VLOOKUP(A206,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A206,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.2546400050724219},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A206,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":7.121604452170037E-2},62984.534056738012,null,"07321",{"$f":"VLOOKUP(G206,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},0.2546400050724219,7.121604452170037E-2,0.24387573641329766,7.0109504828447772E-2,0.24745752542813787,7.020517868828767E-2,0.2518141436878194,7.0431635377356958E-2,0.25553811202206483,7.0565582158842788E-2,0.25909390919530473,7.0583310128900803E-2,0.26004890846918516,7.0459880734722188E-2,0.26103323214437946,7.0337877742651003E-2]
["07322",{"$f":"VLOOKUP(A207,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A207,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.17742472068918919},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A207,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.2712605437066101E-2},57006.606720868891,null,"07322",{"$f":"VLOOKUP(G207,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},0.17742472068918919,5.2712605437066101E-2,0.17147192845412859,5.2014148963460564E-2,0.17344551920526716,5.2055356228612827E-2,0.17554537367670758,5.2143854323377974E-2,0.17724338699507475,5.2169252004851896E-2,0.17873662742404492,5.2104774441171023E-2,0.17902083025171914,5.1985220857444669E-2,0.17931619215882766,5.1866567363103577E-2]
["07501",{"$f":"VLOOKUP(A208,Table1[],2,FALSE)","v":"San Francisco County (North & West)--Richmond District PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A208,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.19999045315926567},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A208,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.8211721670480842E-2},74066.597382493972,null,"07501",{"$f":"VLOOKUP(G208,Table1[],2,FALSE)","v":"San Francisco County (North & West)--Richmond District PUMA"},0.19999045315926567,3.8211721670480842E-2,0.19424485623285084,3.8441488002455025E-2,0.19413749867002322,3.8613337529796482E-2,0.19422653343986374,3.8338897293706813E-2,0.19368590793112378,3.8000556593520557E-2,0.19321717592932053,3.7653387815607467E-2,0.19191855543076061,3.754519166008493E-2,0.19063042324355106,3.7437307401583304E-2]
["07502",{"$f":"VLOOKUP(A209,Table1[],2,FALSE)","v":"San Francisco County (North & East)--North Beach & Chinatown PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A209,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.21366061849942536},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A209,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.8744943330658692E-2},71973.993084389745,null,"07502",{"$f":"VLOOKUP(G209,Table1[],2,FALSE)","v":"San Francisco County (North & East)--North Beach & Chinatown PUMA"},0.21366061849942536,3.8744943330658692E-2,0.20751060801456614,3.8972199101694902E-2,0.20739441051920174,3.9145720761213823E-2,0.20749268729140768,3.8869490337777444E-2,0.20691794557700188,3.8528323808665478E-2,0.20642036044905915,3.8178400424566411E-2,0.20503224904965775,3.8068631408715213E-2,0.20365535752362551,3.7959179035023563E-2]
["07503",{"$f":"VLOOKUP(A210,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A210,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.26587099625875377},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A210,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.5443812555581213E-2},74694.40784041486,null,"07503",{"$f":"VLOOKUP(G210,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},0.26587099625875377,4.5443812555581213E-2,0.25841746326796716,4.5681597879271119E-2,0.25829851830510242,4.5881471667580789E-2,0.25836691077835233,4.5567735817323589E-2,0.25760327989841753,4.5177117848235124E-2,0.2569297239181631,4.4777212587762377E-2,0.25521478038019674,4.4648147471386609E-2,0.25351354974343865,4.4519455726823316E-2]
["07504",{"$f":"VLOOKUP(A211,Table1[],2,FALSE)","v":"San Francisco County (Central)--Inner Mission & Castro PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A211,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13005502128487967},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A211,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.8187138876776045E-2},59045.754751952809,null,"07504",{"$f":"VLOOKUP(G211,Table1[],2,FALSE)","v":"San Francisco County (Central)--Inner Mission & Castro PUMA"},0.13005502128487967,2.8187138876776045E-2,0.12724285495050033,2.8372229517731152E-2,0.12729287037716233,2.8500978140446272E-2,0.12709917541474111,2.8292966056792348E-2,0.12652225101713321,2.8038212868695438E-2,0.12596532229246754,2.7776419671959998E-2,0.12517808986253715,2.7696780000366763E-2,0.12439657717590975,2.761736933316802E-2]
["07505",{"$f":"VLOOKUP(A212,Table1[],2,FALSE)","v":"San Francisco County (Central)--Sunset District (North) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A212,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.8602336820643132E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A212,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.4214833941369337E-2},47267.309180994118,null,"07505",{"$f":"VLOOKUP(G212,Table1[],2,FALSE)","v":"San Francisco County (Central)--Sunset District (North) PUMA"},7.8602336820643132E-2,3.4214833941369337E-2,7.7923557035573868E-2,3.4453706726192822E-2,7.8089231417060076E-2,3.4611794208326482E-2,7.7688627794470361E-2,3.4354225990196982E-2,7.7088675374708648E-2,3.4040284636722144E-2,7.6473886722702167E-2,3.3717320620970034E-2,7.6061048824129479E-2,3.362080675943923E-2,7.5650628833787315E-2,3.3524569905523736E-2]
["07506",{"$f":"VLOOKUP(A213,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Sunset District (South) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A213,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13412762236829245},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A213,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.4630272671482054E-2},42934.36913213689,null,"07506",{"$f":"VLOOKUP(G213,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Sunset District (South) PUMA"},0.13412762236829245,3.4630272671482054E-2,0.13135020069466549,3.485547680086408E-2,0.13141785290383559,3.5013376202410455E-2,0.13118439090605791,3.4758599831977828E-2,0.13055934245494846,3.444634216780261E-2,0.12995148715996696,3.4125509280233411E-2,0.12914719781988598,3.4027641053372817E-2,0.12834866963342936,3.3930054327707425E-2]
["07507",{"$f":"VLOOKUP(A214,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Bayview & Hunters Point PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A214,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.25858197470264621},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A214,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.8861740623653278E-2},34386.92607900162,null,"07507",{"$f":"VLOOKUP(G214,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Bayview & Hunters Point PUMA"},0.25858197470264621,5.8861740623653278E-2,0.25276835537777281,5.9215513454855019E-2,0.25283876387058657,5.9480211755410545E-2,0.25251455435738318,5.905751878901342E-2,0.25142185528221778,5.8536388794932045E-2,0.25037517057497682,5.8001665428343382E-2,0.24879619965774552,5.7834997142218007E-2,0.24722885373601744,5.7668809316665987E-2]
["07701",{"$f":"VLOOKUP(A215,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (North) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A215,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.2228435973251531},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A215,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.5937425891380255E-2},64278.971509465431,null,"07701",{"$f":"VLOOKUP(G215,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (North) PUMA"},0.2228435973251531,6.5937425891380255E-2,0.21751881504965093,6.558979897998507E-2,0.21798532451424663,6.5676446974720845E-2,0.22045485487453595,6.5924287391280978E-2,0.22261059233718614,6.6143048906272137E-2,0.22474581553943249,6.6357358827104071E-2,0.2251248221539954,6.64424420418743E-2,0.22550831131739765,6.6528121099241583E-2]
["07702",{"$f":"VLOOKUP(A216,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (South) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A216,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.45324798037400493},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A216,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":7.906579461192409E-2},52682.273459337302,null,"07702",{"$f":"VLOOKUP(G216,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (South) PUMA"},0.45324798037400493,7.906579461192409E-2,0.43519828726248438,7.8628267241546729E-2,0.43725611910666018,7.8737301903316764E-2,0.44638855049768122,7.9049254153093856E-2,0.45455473233120103,7.9324702567963673E-2,0.46278378481450577,7.9594634335471398E-2,0.46472821921799323,7.9701824280194095E-2,0.46670221672612527,7.9809778838524428E-2]
["07703",{"$f":"VLOOKUP(A217,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A217,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.9296703371111225E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A217,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.1465207744438994E-2},79054.188900231311,null,"07703",{"$f":"VLOOKUP(G217,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},9.9296703371111225E-2,4.1465207744438994E-2,9.7576364457157339E-2,4.1251706161755289E-2,9.7682028553398303E-2,4.1304927597231013E-2,9.8410073702761988E-2,4.1457139449411574E-2,9.9036530025937083E-2,4.1591470097004708E-2,9.9652551590396654E-2,4.1723046951043161E-2,9.9721666390071226E-2,4.1775278730543833E-2,9.9791745096156029E-2,4.1827873094801023E-2]
["07704",{"$f":"VLOOKUP(A218,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A218,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14256882422244638},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A218,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.03498222521202E-2},62136.44000536231,null,"07704",{"$f":"VLOOKUP(G218,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},0.14256882422244638,4.03498222521202E-2,0.13995198100510997,4.0179023136356531E-2,0.14012680422634713,4.0221629170918982E-2,0.14125597239489401,4.034337341052862E-2,0.14223021175906017,4.0450683079563954E-2,0.14318933444213539,4.0555672601830399E-2,0.14331069100161486,4.0597317103786314E-2,0.14343362327382086,4.0639231785868132E-2]
["07901",{"$f":"VLOOKUP(A219,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A219,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14811380861044443},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A219,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.8659501157216981E-2},79689.830747996399,null,"07901",{"$f":"VLOOKUP(G219,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},0.14811380861044443,3.8659501157216981E-2,0.14410259314334786,3.8433486223499368E-2,0.144485999020985,3.8489797319426811E-2,0.14639653321753246,3.8650954213767769E-2,0.14807349214643106,3.8793313029956547E-2,0.14974022267335427,3.8932875399101799E-2,0.15006623768181601,3.8988310662980218E-2,0.15039622059776486,3.9044149997574301E-2]
["07902",{"$f":"VLOOKUP(A220,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A220,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.5560014549969666E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A220,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.5318707188895675E-2},44150.502454466317,null,"07902",{"$f":"VLOOKUP(G220,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},9.5560014549969666E-2,3.5318707188895675E-2,9.3697768294619121E-2,3.5134936083352372E-2,9.3831957647359507E-2,3.5180744462023343E-2,9.4650621025495749E-2,3.5311762053698931E-2,9.5358885785754466E-2,3.5427396722050607E-2,9.6057040063737609E-2,3.5540668565541653E-2,9.6154788123140586E-2,3.5585635957357122E-2,9.6253745244465103E-2,3.5630916719070954E-2]
["08101",{"$f":"VLOOKUP(A221,Table1[],2,FALSE)","v":"San Mateo County (North Central)--Daly City, Pacifica Cities & Colma Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A221,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.5715337259964557E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A221,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.9218400897462631E-2},51169.129911545337,null,"08101",{"$f":"VLOOKUP(G221,Table1[],2,FALSE)","v":"San Mateo County (North Central)--Daly City, Pacifica Cities & Colma Town PUMA"},7.5715337259964557E-2,2.9218400897462631E-2,7.4645219279901684E-2,2.9402983498265669E-2,7.474910630941102E-2,2.9535517155336307E-2,7.4479694995375198E-2,2.9322494023143235E-2,7.4004597102074812E-2,2.9060834621509095E-2,7.3525786389683073E-2,2.8792123428720128E-2,7.3102490017276131E-2,2.8709489821050479E-2,7.2681919815663187E-2,2.8627094094094994E-2]
["08102",{"$f":"VLOOKUP(A222,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A222,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.986733026725339E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A222,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.9322185939690455E-2},43454.326961171399,null,"08102",{"$f":"VLOOKUP(G222,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},9.986733026725339E-2,2.9322185939690455E-2,9.7906342331148213E-2,2.9521844382670116E-2,9.7970747688586157E-2,2.9656682351645886E-2,9.7767497819437679E-2,2.9437752578126697E-2,9.7275893100799871E-2,2.9170381247542232E-2,9.6794129932645953E-2,2.8895447066008953E-2,9.6201894526529233E-2,2.8812678808137603E-2,9.5613830565497271E-2,2.8730148290763008E-2]
["08103",{"$f":"VLOOKUP(A223,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A223,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.19662050811696719},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A223,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.4146191411452496E-2},44187.165042999179,null,"08103",{"$f":"VLOOKUP(G223,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},0.19662050811696719,3.4146191411452496E-2,0.18741516839436537,3.4302409146146809E-2,0.18686192971553653,3.4449748338124309E-2,0.1878929690671676,3.4222004691149603E-2,0.18821803728724462,3.3935938238055734E-2,0.18872831161368436,3.3643668263694623E-2,0.1872298805367785,3.3546441510471245E-2,0.1857467929760106,3.3449496863786218E-2]
["08104",{"$f":"VLOOKUP(A224,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A224,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.0803326235039266E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A224,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.6283957837996925E-2},50327.977598083482,null,"08104",{"$f":"VLOOKUP(G224,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},7.0803326235039266E-2,2.6283957837996925E-2,6.984999928815816E-2,2.6457809075152598E-2,6.9953450487956981E-2,2.6578024600296131E-2,6.9688326011592916E-2,2.6383608150464605E-2,6.9232376165271364E-2,2.6145638601096984E-2,6.8771721377933345E-2,2.5901062004488912E-2,6.8378805184526742E-2,2.582681341917431E-2,6.7988391180256055E-2,2.5752778290083714E-2]
["08105",{"$f":"VLOOKUP(A225,Table1[],2,FALSE)","v":"San Mateo County (East Central)--Redwood City, San Carlos & Belmont Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A225,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11050480066883155},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A225,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.1438657833139032E-2},53775.0622907672,null,"08105",{"$f":"VLOOKUP(G225,Table1[],2,FALSE)","v":"San Mateo County (East Central)--Redwood City, San Carlos & Belmont Cities PUMA"},0.11050480066883155,3.1438657833139032E-2,0.10859455674581645,3.1644498265617493E-2,0.10870000817249578,3.1788022194132973E-2,0.10840347490085195,3.1556229676785841E-2,0.10779579974686782,3.1272288928201809E-2,0.10719194617522976,3.0980516340119758E-2,0.10655266325746737,3.0891683233638303E-2,0.10591771711604382,3.0803105589366359E-2]
["08106",{"$f":"VLOOKUP(A226,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A226,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.0958107183474607E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A226,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.5499256520507808E-2},42207.458190050063,null,"08106",{"$f":"VLOOKUP(G226,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},9.0958107183474607E-2,2.5499256520507808E-2,8.9267619235349177E-2,2.566531560995847E-2,8.9338843105011667E-2,2.5781611299207072E-2,8.9127392960519358E-2,2.5593928324889471E-2,8.8656210230774968E-2,2.5363926215038735E-2,8.8191373533775361E-2,2.5127602001502217E-2,8.7657875704522326E-2,2.5055541425250134E-2,8.7128073425368893E-2,2.4983688110294652E-2]
["08301",{"$f":"VLOOKUP(A227,Table1[],2,FALSE)","v":"Santa Barbara County (Northwest)--Santa Maria City & Orcutt PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A227,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.7975723077111498E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A227,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.3492941203310889E-2},40549.20681884513,null,"08301",{"$f":"VLOOKUP(G227,Table1[],2,FALSE)","v":"Santa Barbara County (Northwest)--Santa Maria City & Orcutt PUMA"},9.7975723077111498E-2,4.3492941203310889E-2,9.6185475310077831E-2,4.3264774743809471E-2,9.6304343969051728E-2,4.3321647654708237E-2,9.7075706436293457E-2,4.3484317907715259E-2,9.7741094698607145E-2,4.3627897160488621E-2,9.8396097988717346E-2,4.3768550125872344E-2,9.8478273889848159E-2,4.3824389523674318E-2,9.8561521703958696E-2,4.3880619245606656E-2]
["08302",{"$f":"VLOOKUP(A228,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A228,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.12271018692353347},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A228,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.8108353820355732E-2},39271.893532624301,null,"08302",{"$f":"VLOOKUP(G228,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},0.12271018692353347,3.8108353820355732E-2,0.12022184065486954,3.7919955290312952E-2,0.120409373527865,3.7966926330864084E-2,0.12151601321865511,3.8101235579879239E-2,0.12247512124337658,3.8219733948515681E-2,0.12342136306364855,3.8335773287294629E-2,0.12356166050984169,3.8381828996329088E-2,0.12370365686047639,3.8428199723601654E-2]
["08303",{"$f":"VLOOKUP(A229,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A229,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14705344706761614},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A229,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.9670380895667323E-2},84589.025830728046,null,"08303",{"$f":"VLOOKUP(G229,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},0.14705344706761614,3.9670380895667323E-2,0.14268609823829972,3.9404294158152477E-2,0.1431262297898426,3.9470542293389012E-2,0.1452423356382106,3.9660302306607206E-2,0.14710745633467401,3.9828122866360768E-2,0.14896643794816783,3.9992824852215537E-2,0.14935147576323438,4.0058293314287181E-2,0.14974138256830807,4.012426723481273E-2]
["08501",{"$f":"VLOOKUP(A230,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A230,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.729556440790783E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A230,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":1.7470136937710372E-2},87461.692202348451,null,"08501",{"$f":"VLOOKUP(G230,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},7.729556440790783E-2,1.7470136937710372E-2,7.5656769483007452E-2,1.7403291656538665E-2,7.5786078052905756E-2,1.7419971399296911E-2,7.6523895411282031E-2,1.7467614060007432E-2,7.7164608671111135E-2,1.7509584995998823E-2,7.779736772036909E-2,1.7550627648902657E-2,7.7896664768823509E-2,1.7566901673999036E-2,7.7997145811942545E-2,1.7583278012036751E-2]
["08502",{"$f":"VLOOKUP(A231,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A231,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":5.3226383960621251E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A231,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.1500054852870851E-2},63864.243999308164,null,"08502",{"$f":"VLOOKUP(G231,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},5.3226383960621251E-2,2.1500054852870851E-2,5.2360046600992034E-2,2.1405783832139234E-2,5.2407881963161831E-2,2.1429297156470864E-2,5.2766246759057008E-2,2.1496494951367243E-2,5.3073670683574527E-2,2.1555737565510626E-2,5.3375611887938212E-2,2.1613710274145201E-2,5.3404293868750313E-2,2.1636708383531312E-2,5.3433425248986352E-2,2.1659857425688916E-2]
["08503",{"$f":"VLOOKUP(A232,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A232,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":6.2125723608243019E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A232,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.3504309477869988E-2},56360.723439480935,null,"08503",{"$f":"VLOOKUP(G232,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},6.2125723608243019E-2,2.3504309477869988E-2,6.0997376921094554E-2,2.3391362591405861E-2,6.1071675034845209E-2,2.3419525163580649E-2,6.1556885847908187E-2,2.3500042595732181E-2,6.1975318587964151E-2,2.357106826389084E-2,6.2387169900589831E-2,2.3640607998016823E-2,6.2438244720785172E-2,2.3668204835647102E-2,6.2489990051278581E-2,2.3695988538805227E-2]
["08504",{"$f":"VLOOKUP(A233,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--Milpitas & San Jose (Northeast) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A233,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.9195922965733018E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A233,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.8376139721452517E-2},43029.442424106041,null,"08504",{"$f":"VLOOKUP(G233,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--Milpitas & San Jose (Northeast) Cities PUMA"},8.9195922965733018E-2,2.8376139721452517E-2,8.7390022641404386E-2,2.824204136925159E-2,8.7525892490663365E-2,2.8275479930130267E-2,8.8328671051331048E-2,2.8371074173972815E-2,8.9024378739108581E-2,2.8455390278858503E-2,8.9710729661361205E-2,2.8537934180669595E-2,8.9812276603137078E-2,2.8570689467526982E-2,8.9915054063339508E-2,2.8603665255698473E-2]
["08505",{"$f":"VLOOKUP(A234,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--San Jose City (East Central) & Alum Rock PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A234,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13533077049110837},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A234,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.4408165943198663E-2},30412.750989459357,null,"08505",{"$f":"VLOOKUP(G234,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--San Jose City (East Central) & Alum Rock PUMA"},0.13533077049110837,3.4408165943198663E-2,0.13188327487807211,3.4245634221450987E-2,0.13219984382115324,3.4286162948408229E-2,0.13382148946204622,3.4402026341449427E-2,0.13524104363748726,3.4504219966125654E-2,0.13664949403921867,3.4604265364690398E-2,0.13691307925175722,3.4643965569029191E-2,0.13717981576950022,3.4683932984884258E-2]
["08506",{"$f":"VLOOKUP(A235,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A235,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.8383106755492736E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A235,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.9235428985936535E-2},39518.201980683974,null,"08506",{"$f":"VLOOKUP(G235,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},9.8383106755492736E-2,2.9235428985936535E-2,9.6156286049004322E-2,2.9067960148156196E-2,9.6342903893070625E-2,2.9109688339086028E-2,9.7362431840195246E-2,2.9229096735252074E-2,9.8250314285997217E-2,2.9334559977649687E-2,9.9128545161520878E-2,2.9437936231610801E-2,9.9276636164523188E-2,2.9478993883515343E-2,9.9426475986955087E-2,2.9520348390655128E-2]
["08507",{"$f":"VLOOKUP(A236,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A236,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":6.3586340907721958E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A236,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.2772538053575538E-2},53646.334627041484,null,"08507",{"$f":"VLOOKUP(G236,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},6.3586340907721958E-2,2.2772538053575538E-2,6.2263909253570532E-2,2.2660578492733126E-2,6.236625876261305E-2,2.2688492543057239E-2,6.2958544912124673E-2,2.2768308016182584E-2,6.3472444757897192E-2,2.2838725019311126E-2,6.3979740010869965E-2,2.2907678399880237E-2,6.4057486439823938E-2,2.2935045170131046E-2,6.4136165190532821E-2,2.2962598756111934E-2]
["08508",{"$f":"VLOOKUP(A237,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose (West Central) & Campbell Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A237,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":9.4447513201768918E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A237,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.5307728653946893E-2},56626.860015963248,null,"08508",{"$f":"VLOOKUP(G237,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose (West Central) & Campbell Cities PUMA"},9.4447513201768918E-2,3.5307728653946893E-2,9.2656549710006239E-2,3.5128600131630487E-2,9.2781386324484197E-2,3.5173255635807733E-2,9.3562196219561578E-2,3.5300959822988483E-2,9.4236878879549041E-2,3.5413650372279525E-2,9.4901543107123107E-2,3.5524020309952317E-2,9.4990623232939025E-2,3.5567830760525089E-2,9.508082678490723E-2,3.5611943691118302E-2]
["08509",{"$f":"VLOOKUP(A238,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A238,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.15490747570279009},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A238,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.2844814364751849E-2},49257.759231407355,null,"08509",{"$f":"VLOOKUP(G238,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},0.15490747570279009,4.2844814364751849E-2,0.15085655057765077,4.2586190971817539E-2,0.15123517320952451,4.2650617143389087E-2,0.15315110425486397,4.2835032506543129E-2,0.15483020073658077,4.2997978636332021E-2,0.15649737975841249,4.3157762004047466E-2,0.15681556225573068,4.3221239675756008E-2,0.15713757483973434,4.3285186058735339E-2]
["08510",{"$f":"VLOOKUP(A239,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Central) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A239,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13961904151993904},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A239,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.3079783808936171E-2},57347.831906662526,null,"08510",{"$f":"VLOOKUP(G239,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Central) PUMA"},0.13961904151993904,4.3079783808936171E-2,0.13654369225822346,4.2823736055753764E-2,0.13679527952096898,4.2887525072019858E-2,0.13819373666815488,4.3070100237673922E-2,0.13941017489279106,4.3231400194815854E-2,0.14061259449668634,4.3389550935628018E-2,0.14080966577550288,4.345237495032038E-2,0.1410090697339938,4.3515659942012584E-2]
["08511",{"$f":"VLOOKUP(A240,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A240,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10284827638421816},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A240,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.7491534143826763E-2},40361.691717037611,null,"08511",{"$f":"VLOOKUP(G240,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},0.10284827638421816,3.7491534143826763E-2,0.10084632304992211,3.7289297923507589E-2,0.10099038196232078,3.733970181163869E-2,0.10187015675317271,3.7483889757271023E-2,0.10263125221004644,3.761118123072809E-2,0.10338146425772654,3.7735901516499998E-2,0.10348631411738428,3.7785421972998078E-2,0.10359246184119286,3.7835292232140813E-2]
["08512",{"$f":"VLOOKUP(A241,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southwest/Almaden Valley) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A241,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.7979306194885953E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A241,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.5683673322426808E-2},38612.008875365253,null,"08512",{"$f":"VLOOKUP(G241,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southwest/Almaden Valley) PUMA"},7.7979306194885953E-2,2.5683673322426808E-2,7.648083714846976E-2,2.556567952091466E-2,7.6587014836717621E-2,2.5595105196356896E-2,7.7242976976483149E-2,2.5679216689345648E-2,7.78101225055252E-2,2.5753391609337629E-2,7.8369003887850827E-2,2.5825995533054782E-2,7.8445552893715381E-2,2.585480313677245E-2,7.8523057716053668E-2,2.5883802787504896E-2]
["08513",{"$f":"VLOOKUP(A242,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southeast/Evergreen) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A242,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.4264779968079467E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A242,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.4646205760172575E-2},33551.302896893802,null,"08513",{"$f":"VLOOKUP(G242,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southeast/Evergreen) PUMA"},7.4264779968079467E-2,2.4646205760172575E-2,7.2835158858886473E-2,2.4529804906758365E-2,7.2936676352349475E-2,2.455883050916767E-2,7.3562837228262873E-2,2.4641808745573424E-2,7.4104259889338761E-2,2.4714996986987807E-2,7.4637813394920469E-2,2.4786646659706198E-2,7.4711100286920407E-2,2.4815078799554208E-2,7.4785301119114855E-2,2.4843702297762161E-2]
["08514",{"$f":"VLOOKUP(A243,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (East Central/East Valley) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A243,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1796810036411701},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A243,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.9337980124333568E-2},27212.142601550029,null,"08514",{"$f":"VLOOKUP(G243,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (East Central/East Valley) PUMA"},0.1796810036411701,4.9337980124333568E-2,0.17583393637444089,4.9078999008801555E-2,0.1761403998173704,4.9143552650313636E-2,0.17787694646252397,4.9328192194328511E-2,0.17938559523995462,4.9491163093605059E-2,0.18087585514140098,4.9650813097417881E-2,0.1811124415218,4.9714194510719102E-2,0.18135184223971779,4.977801906435788E-2]
["08701",{"$f":"VLOOKUP(A244,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A244,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11116753982226561},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A244,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.7255268741719708E-2},52684.23713376253,null,"08701",{"$f":"VLOOKUP(G244,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},0.11116753982226561,3.7255268741719708E-2,0.10883779795126357,3.7037370268096649E-2,0.10901864728242409,3.7091334268736426E-2,0.11006326971792506,3.7246322174869451E-2,0.11096986357594063,3.7383211463260853E-2,0.11186493992067344,3.7517406207636696E-2,0.11200287096844394,3.7570580182350072E-2,0.11214247339466418,3.7624147727280295E-2]
["08702",{"$f":"VLOOKUP(A245,Table1[],2,FALSE)","v":"Santa Cruz County (South & Coastal)--Santa Cruz City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A245,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14931405780433613},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A245,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.5633453365756969E-2},53738.169015832711,null,"08702",{"$f":"VLOOKUP(G245,Table1[],2,FALSE)","v":"Santa Cruz County (South & Coastal)--Santa Cruz City PUMA"},0.14931405780433613,3.5633453365756969E-2,0.14527655233091424,3.5422285028408218E-2,0.145662102295156,3.5474893957162461E-2,0.14758457648111567,3.5625467241724815E-2,0.14927190048874611,3.575849131347817E-2,0.15094885759247278,3.5888915371023886E-2,0.15127653054731571,3.5940724415821024E-2,0.15160818948164723,3.59929131631921E-2]
["08900",{"$f":"VLOOKUP(A246,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A246,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14071074372477718},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A246,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.7410805781352795E-2},78541.845138264413,null,"08900",{"$f":"VLOOKUP(G246,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},0.14071074372477718,4.7410805781352795E-2,0.13820503560445122,4.719954193922922E-2,0.13831683034799047,4.723394130252679E-2,0.13933167611406172,4.7363097083491686E-2,0.14020133743495142,4.7475849529901963E-2,0.14105581009097928,4.7585890089150887E-2,0.14112456387154312,4.7622300893485042E-2,0.14119553823753592,4.7659289656137117E-2]
["09501",{"$f":"VLOOKUP(A247,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A247,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1573588773639604},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A247,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.9524045227140982E-2},93379.71263734634,null,"09501",{"$f":"VLOOKUP(G247,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},0.1573588773639604,4.9524045227140982E-2,0.15387881972241463,4.9259728324855687E-2,0.1541645547885663,4.9325607588081077E-2,0.15574866286938599,4.9514054785868927E-2,0.15712683012781103,4.9680406243443796E-2,0.15848924665708672,4.9843385885578281E-2,0.15871350888402336,4.9908094104414887E-2,0.15894042434620853,4.9973257572810022E-2]
["09502",{"$f":"VLOOKUP(A248,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A248,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14216213136830086},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A248,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.7730396264422145E-2},51945.180085087522,null,"09502",{"$f":"VLOOKUP(G248,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},0.14216213136830086,4.7730396264422145E-2,0.13897662763199228,4.7443717280264926E-2,0.13924125625873629,4.751513405637918E-2,0.14069607645075394,4.7719553581078433E-2,0.14196248874097842,4.7900167693336326E-2,0.14321482587893744,4.8077269425177885E-2,0.14342383740223136,4.8147625383981596E-2,0.14363531865278215,4.8218499786197369E-2]
["09503",{"$f":"VLOOKUP(A249,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A249,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":8.9568633350226537E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A249,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.9775731403071099E-2},53070.563614426857,null,"09503",{"$f":"VLOOKUP(G249,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},8.9568633350226537E-2,3.9775731403071099E-2,8.8088572260716438E-2,3.9586366118486302E-2,8.8172572760097434E-2,3.9633584708073613E-2,8.8788308667422142E-2,3.9768577911925021E-2,8.9316914350479878E-2,3.9887650347292969E-2,8.9836240707042561E-2,4.0004225164661338E-2,8.9887826395422268E-2,4.0050486090464195E-2,8.994019423190458E-2,4.0097059239273168E-2]
["09701",{"$f":"VLOOKUP(A250,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A250,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13832142948951612},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A250,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.4900855771409299E-2},84023.220986999004,null,"09701",{"$f":"VLOOKUP(G250,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},0.13832142948951612,3.4900855771409299E-2,0.13460713365642163,3.4702396266180123E-2,0.13496027570411412,3.4751847962939619E-2,0.1367264172114816,3.4893352020893414E-2,0.13827605200069146,3.5018323402694611E-2,0.1398158540669078,3.5140815316253661E-2,0.14011529539170314,3.5189463311969649E-2,0.14041837074283936,3.5238462026511347E-2]
["09702",{"$f":"VLOOKUP(A251,Table1[],2,FALSE)","v":"Sonoma County (South)--Petaluma, Rohnert Park & Cotati Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A251,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14124373453927899},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A251,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.1370025947242583E-2},51023.896847503122,null,"09702",{"$f":"VLOOKUP(G251,Table1[],2,FALSE)","v":"Sonoma County (South)--Petaluma, Rohnert Park & Cotati Cities PUMA"},0.14124373453927899,5.1370025947242583E-2,0.13801001419964884,5.1058307693812491E-2,0.13828367404849262,5.1135958562055751E-2,0.13976834576651345,5.1358235530187007E-2,0.14106195542851419,5.1554643943189225E-2,0.14234186543206431,5.1747247788760616E-2,0.14256016285548967,5.1823766275593049E-2,0.14278103731513556,5.1900850981165328E-2]
["09703",{"$f":"VLOOKUP(A252,Table1[],2,FALSE)","v":"Sonoma County (Central)--Santa Rosa City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A252,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.13849372470803673},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A252,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.3712635456626875E-2},73441.493842688447,null,"09703",{"$f":"VLOOKUP(G252,Table1[],2,FALSE)","v":"Sonoma County (Central)--Santa Rosa City PUMA"},0.13849372470803673,4.3712635456626875E-2,0.13520857068603362,4.3459571602509239E-2,0.1354947418045131,4.3522624590164649E-2,0.13701576205708235,4.370306616391096E-2,0.13834308971075779,4.3862447926880994E-2,0.13965753831930103,4.4018687669612318E-2,0.13988933371773449,4.4080744245224006E-2,0.14012386881314501,4.4143251389309919E-2]
["09901",{"$f":"VLOOKUP(A253,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A253,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1176534811259641},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A253,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.6015157705029683E-2},37109.292167997533,null,"09901",{"$f":"VLOOKUP(G253,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},0.1176534811259641,5.6015157705029683E-2,0.11579176923358117,5.5748924018950895E-2,0.11588909360525675,5.5815310286382286E-2,0.11665079631376019,5.6005100498907431E-2,0.11730329621849078,5.6172505526226255E-2,0.11794382325164446,5.6336397502810713E-2,0.11799927106285094,5.6401435070434824E-2,0.1180556518649039,5.6466911331852304E-2]
["09902",{"$f":"VLOOKUP(A254,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A254,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.19023720205873898},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A254,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.2566979695647174E-2},73874.998143673714,null,"09902",{"$f":"VLOOKUP(G254,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},0.19023720205873898,6.2566979695647174E-2,0.18664877592636997,6.2288400702482129E-2,0.18689724501904689,6.2357881051054193E-2,0.18845913859932345,6.2556459190386215E-2,0.18980841722520306,6.2731544739087278E-2,0.19113751297440906,6.2902891721037898E-2,0.19131406689820482,6.2970870038321122E-2,0.19149285688618514,6.3039296767540762E-2]
["09903",{"$f":"VLOOKUP(A255,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A255,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11494349939396971},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A255,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.0311191307294979E-2},65047.967318788149,null,"09903",{"$f":"VLOOKUP(G255,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},0.11494349939396971,5.0311191307294979E-2,0.11308020016450163,5.0068654808728304E-2,0.11318230584826362,5.0129129008037329E-2,0.11395187418558003,5.0302028681812411E-2,0.11461191624503725,5.0454549307385417E-2,0.11526013757351582,5.0603881903964178E-2,0.11532094508605831,5.0663145318864809E-2,0.11538271436131453,5.0722810473578031E-2]
["09904",{"$f":"VLOOKUP(A256,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A256,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1900319785421756},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A256,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.8795207102249498E-2},85435.075341143456,null,"09904",{"$f":"VLOOKUP(G256,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (East) PUMA"},0.1900319785421756,6.8795207102249498E-2,0.18620810066449225,6.8436282930609493E-2,0.18649387198478101,6.8525750531317473E-2,0.18819072330857226,6.878164234300832E-2,0.18966085460780388,6.9007493893096766E-2,0.19111101544397527,6.9228734393405517E-2,0.19132376123727657,6.9316564952603896E-2,0.19153909234561947,6.9405008201589014E-2]
["10100",{"$f":"VLOOKUP(A257,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A257,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.16694241792042136},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A257,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.4467797462658521E-2},63703.233083632033,null,"10100",{"$f":"VLOOKUP(G257,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},0.16694241792042136,5.4467797462658521E-2,0.16361846766387089,5.419975899258396E-2,0.16386397816987266,5.4266586811768831E-2,0.16533449642472997,5.4457670432831777E-2,0.16660793591737533,5.4626254532771167E-2,0.1678637839647189,5.4791335553136908E-2,0.16804529707981289,5.4856854492884216E-2,0.16822902764427045,5.4922820839338811E-2]
["10701",{"$f":"VLOOKUP(A258,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A258,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11223258774983982},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A258,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.326618209855148E-2},51907.313468627959,null,"10701",{"$f":"VLOOKUP(G258,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},0.11223258774983982,4.326618209855148E-2,0.11063742752949145,4.3122009890480616E-2,0.11070166909377299,4.3157998223830138E-2,0.11132495633644533,4.3260743339896546E-2,0.11185581552751861,4.3351196806902421E-2,0.11237593834467198,4.3439595270339228E-2,0.1124019934743099,4.3474631694448568E-2,0.11242875134518553,4.3509879859316258E-2]
["10702",{"$f":"VLOOKUP(A259,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A259,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14306490207038131},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A259,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":6.2035615922188626E-2},50462.020117758919,null,"10702",{"$f":"VLOOKUP(G259,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},0.14306490207038131,6.2035615922188626E-2,0.14103868140874709,6.1796740357441787E-2,0.14111935188046937,6.1856304163238618E-2,0.14190967787928874,6.2026510707312112E-2,0.14258266160607724,6.2176457028177243E-2,0.14324199248154079,6.2323090709826626E-2,0.14327407892319877,6.2381218084745199E-2,0.14330705572386593,6.2439712354297607E-2]
["10703",{"$f":"VLOOKUP(A260,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A260,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.14535490630164583},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A260,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":5.732931314679076E-2},49725.978479108024,null,"10703",{"$f":"VLOOKUP(G260,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},0.14535490630164583,5.732931314679076E-2,0.14301832884793339,5.7074041081951132E-2,0.14304504893442074,5.7094067323624306E-2,0.14389369794933629,5.7224909014284328E-2,0.14461151982309428,5.7337613962440782E-2,0.14531411442690684,5.744720795863812E-2,0.14530814903607239,5.747342107913201E-2,0.14530499904041466,5.7500618867680556E-2]
["11101",{"$f":"VLOOKUP(A261,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A261,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11403506814758127},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A261,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.5766980163149178E-2},40280.871845455324,null,"11101",{"$f":"VLOOKUP(G261,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},0.11403506814758127,3.5766980163149178E-2,0.11125343398540422,3.5545845288669019E-2,0.11150100423868409,3.5600926531610094E-2,0.11279712378006826,3.5758615040027072E-2,0.11392956883274648,3.5897973361586184E-2,0.11505184253166213,3.6034651877239379E-2,0.11525464248065707,3.6088957512517443E-2,0.11545984697403186,3.6143668104739915E-2]
["11102",{"$f":"VLOOKUP(A262,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A262,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.10698688464496062},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A262,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.7037098055990236E-2},56708.264010786988,null,"11102",{"$f":"VLOOKUP(G262,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},0.10698688464496062,2.7037098055990236E-2,0.10412790625438763,2.689497185969994E-2,0.10439889472481297,2.6930398037269532E-2,0.10575702097452412,2.7031726500352158E-2,0.10694840219299227,2.7121164328575142E-2,0.10813205795533182,2.7208780494163438E-2,0.10836146791125366,2.7243564538947235E-2,0.10859365758299737,2.7278591912656535E-2]
["11103",{"$f":"VLOOKUP(A263,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A263,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11471590871332649},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A263,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.3461327474979279E-2},74104.84344258401,null,"11103",{"$f":"VLOOKUP(G263,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},0.11471590871332649,4.3461327474979279E-2,0.11179107039859289,4.3173410989560693E-2,0.11205979831799831,4.3245099857507158E-2,0.11343583641079757,4.3450425636111088E-2,0.11464043547077633,4.3631992042118983E-2,0.11583564006780828,4.3810165906542069E-2,0.11605946034854449,4.3880984787469671E-2,0.11628595721126384,4.3952347475341567E-2]
["11104",{"$f":"VLOOKUP(A264,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A264,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.1261753933086078},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A264,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":3.5077363107249515E-2},59178.099859948241,null,"11104",{"$f":"VLOOKUP(G264,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},0.1261753933086078,3.5077363107249515E-2,0.12274701723252575,3.4874304284444012E-2,0.12307455057606802,3.4924637480661901E-2,0.12470757358465277,3.5069117767585749E-2,0.12614107887907441,3.5196718814919654E-2,0.12756595332907447,3.5321799532368268E-2,0.12784477193183322,3.5371376323476637E-2,0.12812700724705109,3.5421317811248312E-2]
["11105",{"$f":"VLOOKUP(A265,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A265,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.11923598715324661},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A265,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.0836385241229199E-2},46659.298170971015,null,"11105",{"$f":"VLOOKUP(G265,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},0.11923598715324661,4.0836385241229199E-2,0.11675571333297736,4.0602707967756488E-2,0.11693961280039673,4.065783129965761E-2,0.11804122993558215,4.0820802259957358E-2,0.11899628530461381,4.0964543546401354E-2,0.11993885992079333,4.1105383011415433E-2,0.12007809004857117,4.116008485147412E-2,0.12021918986011074,4.121523864815492E-2]
["11106",{"$f":"VLOOKUP(A266,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A266,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":7.3894687842806464E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A266,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":2.8316965946746098E-2},46737.510734778123,null,"11106",{"$f":"VLOOKUP(G266,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},7.3894687842806464E-2,2.8316965946746098E-2,7.2527388951825755E-2,2.8170062826022597E-2,7.2615254999466208E-2,2.8204768754763868E-2,7.3201656379848531E-2,2.8307255803820913E-2,7.3707354757471949E-2,2.8397588033831144E-2,7.4205178433839225E-2,2.8486038870049659E-2,7.4266102695715111E-2,2.8520392077589895E-2,7.4327928061626983E-2,2.8555019406500164E-2]
["11300",{"$f":"VLOOKUP(A267,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A267,'Census Tract Level Calculations'!$AT$2:$AT$89314)","v":0.16292677419074597},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'PUMA Bundled AR Results'!A267,'Census Tract Level Calculations'!$AY$2:$AY$89314)","v":4.6591993128841616E-2},78474.50161763806,null,"11300",{"$f":"VLOOKUP(G267,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},0.16292677419074597,4.6591993128841616E-2,0.15902653428282562,4.6344640375412E-2,0.15936872576255132,4.6406292748927824E-2,0.16117834339728238,4.6582644140377931E-2,0.16275814682273629,4.6738312113766139E-2,0.16432299107087461,4.6890819424476766E-2,0.16460120604500636,4.6951368306785507E-2,0.16488271209529329,4.7012342325679052E-2]

{"sheet":"Electric PUMA-CZ Results","index":7,"n_rows":700,"n_cols":28,"rows_kept":700,"cut":false,"hidden":false,"merged":[[0,24,0,25],[0,26,0,27],[0,12,0,13],[0,14,0,15],[0,16,0,17],[0,18,0,19],[0,20,0,21],[0,22,0,23]]}
["Currently selected year:",null,{"$f":"selected_forecast_year","v":2020},null,null,null,null,null,null,null,null,null,2020,null,2021,null,2022,null,2023,null,2024,null,2025,null,2026,null,2027]
["PUMA","County/City","Electric Climate Zone","PUMA/Electric Climate Zone","Electric AR20","Electric AR50","Estimated # of Housing Units",null,"PUMA","County/City","Electric Climate Zone","PUMA/Electric Climate Zone","Electric AR20","Electric AR50","Electric AR20","Electric AR50","Electric AR20","Electric AR50","Electric AR20","Electric AR50","Electric AR20","Electric AR50","Electric AR20","Electric AR50","Electric AR20","Electric AR50","Electric AR20","Electric AR50"]
["00101",{"$f":"VLOOKUP(A3,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},"PG&E T","00101, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A3,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C3)","v":7.4443375348951443E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A3,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C3)","v":9.002440152194988E-3},58059.294530990141,null,"00101",{"$f":"VLOOKUP(I3,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},"PG&E T","00101, PG&E T",7.4443375348951443E-2,9.002440152194988E-3,7.0156017387469169E-2,9.054060878653819E-3,6.9888606338558451E-2,9.0949904257193841E-3,7.039319897487227E-2,9.0302036626208667E-3,7.0583016542004787E-2,8.9499574469832782E-3,7.086158071412145E-2,8.8677443463946511E-3,7.0188393764491416E-2,8.8416642719324218E-3,6.9524166258139272E-2,8.815662793114654E-3]
["00101",{"$f":"VLOOKUP(A4,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},"PG&E X","00101, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A4,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C4)","v":9.6641611050289677E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A4,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C4)","v":1.1677632245759122E-2},28.401405373058921,null,"00101",{"$f":"VLOOKUP(I4,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},"PG&E X","00101, PG&E X",9.6641611050289677E-2,1.1677632245759122E-2,9.1070028268143352E-2,1.1744598270270894E-2,9.0722545766289575E-2,1.1797694994405562E-2,9.137823238203574E-2,1.1713649009260373E-2,9.1624891481282389E-2,1.1609548069572043E-2,9.1986875668121748E-2,1.1502895715798517E-2,9.111209939434281E-2,1.1469062927095656E-2,9.0248985896053138E-2,1.1435332114545385E-2]
["00102",{"$f":"VLOOKUP(A5,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},"PG&E T","00102, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A5,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C5)","v":6.4344845371347936E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A5,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C5)","v":1.316348714304807E-2},81173.100599202444,null,"00102",{"$f":"VLOOKUP(I5,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},"PG&E T","00102, PG&E T",6.4344845371347936E-2,1.316348714304807E-2,6.1966663138458E-2,1.3218470427126551E-2,6.1896399998082531E-2,1.3276263451055202E-2,6.1993537178725314E-2,1.31880997736313E-2,6.1851172251572002E-2,1.3076575503305597E-2,6.1742696538622577E-2,1.2962895450122174E-2,6.1248043137480154E-2,1.2924130856473346E-2,6.0758629704921546E-2,1.2885486325531487E-2]
["00103",{"$f":"VLOOKUP(A6,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},"PG&E T","00103, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A6,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C6)","v":1.6480967043284986E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A6,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C6)","v":6.0958054028298807E-3},59211.123617927646,null,"00103",{"$f":"VLOOKUP(I6,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},"PG&E T","00103, PG&E T",1.6480967043284986E-2,6.0958054028298807E-3,1.6310068786411905E-2,6.1407660614847086E-3,1.6343250798676771E-2,6.1696077870381366E-3,1.6262033171834535E-2,6.1223608088842333E-3,1.6136566446226155E-2,6.0649673177774121E-3,1.6008500283087816E-2,6.0059009592316071E-3,1.5917061856856329E-2,5.9884595899008849E-3,1.5826213095209627E-2,5.9710697761580335E-3]
["00103",{"$f":"VLOOKUP(A7,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},"PG&E X","00103, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A7,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C7)","v":2.1326780876783656E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A7,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C7)","v":7.8997233169936943E-3},917.17462596943653,null,"00103",{"$f":"VLOOKUP(I7,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},"PG&E X","00103, PG&E X",2.1326780876783656E-2,7.8997233169936943E-3,2.110614032599643E-2,7.9579380184893831E-3,2.1148981237831509E-2,7.9952816627472199E-3,2.1044121402209393E-2,7.9341071344137936E-3,2.0882127047001119E-2,7.8597939809857721E-3,2.07167706579162E-2,7.7833135316357745E-3,2.0598703653747125E-2,7.7607298089035224E-3,2.0481395069534961E-2,7.7382127307873616E-3]
["00104",{"$f":"VLOOKUP(A8,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},"PG&E T","00104, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A8,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C8)","v":8.0220106994498053E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A8,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C8)","v":1.9004407893408407E-2},44049.182983062317,null,"00104",{"$f":"VLOOKUP(I8,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},"PG&E T","00104, PG&E T",8.0220106994498053E-2,1.9004407893408407E-2,7.7295187948204558E-2,1.9077368686402741E-2,7.7224414390394291E-2,1.9161196420213324E-2,7.7307659986920144E-2,1.9034574707939206E-2,7.7084918711179881E-2,1.8873525754721721E-2,7.6901327941245823E-2,1.8709625937165623E-2,7.627104119107303E-2,1.8652699836822502E-2,7.5647677220134255E-2,1.8595955768122435E-2]
["00104",{"$f":"VLOOKUP(A9,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},"PG&E X","00104, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A9,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C9)","v":0.10370094695570932},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A9,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C9)","v":2.4628894787328048E-2},57.602453553936321,null,"00104",{"$f":"VLOOKUP(I9,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},"PG&E X","00104, PG&E X",0.10370094695570932,2.4628894787328048E-2,9.9931118899768662E-2,2.4723369663246994E-2,9.9839891683377563E-2,2.4831915103291958E-2,9.9947195328187521E-2,2.4667957017677447E-2,9.9660080221959768E-2,2.4459417706921279E-2,9.9423427007620024E-2,2.4247183898486166E-2,9.8610947858949E-2,2.4173469613426642E-2,9.7807356972142781E-2,2.4099990683811433E-2]
["00105",{"$f":"VLOOKUP(A10,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},"City of Alameda","00105, City of Alameda",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A10,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C10)","v":2.629142640361434E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A10,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C10)","v":7.459513547895355E-3},32697.166120013269,null,"00105",{"$f":"VLOOKUP(I10,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},"City of Alameda","00105, City of Alameda",2.629142640361434E-2,7.459513547895355E-3,2.5802869588762937E-2,7.5056029833817364E-3,2.5830521157631788E-2,7.5399912340809701E-3,2.5753139051889831E-2,7.4850545737842255E-3,2.5595905488158984E-2,7.4173687683716308E-3,2.5439698013038841E-2,7.3479431576622244E-3,2.5275824639322212E-2,7.3263312193464067E-3,2.5113219396035752E-2,7.3047845103674418E-3]
["00105",{"$f":"VLOOKUP(A11,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},"PG&E T","00105, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A11,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C11)","v":3.2947274931011433E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A11,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C11)","v":9.3235598187045403E-3},1935.0006744053358,null,"00105",{"$f":"VLOOKUP(I11,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},"PG&E T","00105, PG&E T",3.2947274931011433E-2,9.3235598187045403E-3,3.233269529235188E-2,9.3812222268864036E-3,3.2367476972251931E-2,9.4242457639064567E-3,3.2270142239660432E-2,9.3555140621858542E-3,3.2072374183527735E-2,9.2708331796953775E-3,3.1875906644655866E-2,9.1839772275517286E-3,3.1669808034528284E-2,9.1569396140467729E-3,3.1465315018881189E-2,9.129983759831501E-3]
["00105",{"$f":"VLOOKUP(A12,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},"PG&E X","00105, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A12,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C12)","v":4.2564393043075265E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A12,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C12)","v":1.2080337077637393E-2},32496.867733411746,null,"00105",{"$f":"VLOOKUP(I12,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},"PG&E X","00105, PG&E X",4.2564393043075265E-2,1.2080337077637393E-2,4.1773768736854421E-2,1.2154966962186485E-2,4.1818517165669908E-2,1.2210649736421011E-2,4.1693289906774122E-2,1.2121694157981791E-2,4.1438838367418934E-2,1.2012094436629041E-2,4.1186046187134603E-2,1.1899677283868164E-2,4.0920846955564034E-2,1.1864682181183138E-2,4.0657698697399679E-2,1.1829792675106325E-2]
["00106",{"$f":"VLOOKUP(A13,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},"PG&E T","00106, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A13,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C13)","v":3.3080243612178845E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A13,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C13)","v":9.2256721569904197E-3},24.119575453608292,null,"00106",{"$f":"VLOOKUP(I13,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},"PG&E T","00106, PG&E T",3.3080243612178845E-2,9.2256721569904197E-3,3.2435506113913007E-2,9.2900049182656451E-3,3.2466062282616739E-2,9.3334277803328106E-3,3.2377628927261315E-2,9.2629191752992071E-3,3.218798338408517E-2,9.1768489390382044E-3,3.2000454411765522E-2,9.0883801057154538E-3,3.1792795367273925E-2,9.0617619919657437E-3,3.1586759377015314E-2,9.0352237622046798E-3]
["00106",{"$f":"VLOOKUP(A14,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},"PG&E X","00106, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A14,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C14)","v":4.3143645603270581E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A14,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C14)","v":1.1984775337809983E-2},60690.568305152898,null,"00106",{"$f":"VLOOKUP(I14,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},"PG&E X","00106, PG&E X",4.3143645603270581E-2,1.1984775337809983E-2,4.2298289156633834E-2,1.2068477641914979E-2,4.2338349309704641E-2,1.2124975430722709E-2,4.2222411328576265E-2,1.2033236606118616E-2,4.1973793259109354E-2,1.1921253442840844E-2,4.1727964969919137E-2,1.1806152886036085E-2,4.1455765987110239E-2,1.1771522599523966E-2,4.118571262583972E-2,1.1736996547831552E-2]
["00107",{"$f":"VLOOKUP(A15,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},"PG&E X","00107, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A15,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C15)","v":4.647409421794834E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A15,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C15)","v":1.2488119973708037E-2},54292.553928376903,null,"00107",{"$f":"VLOOKUP(I15,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},"PG&E X","00107, PG&E X",4.647409421794834E-2,1.2488119973708037E-2,4.5528326650656412E-2,1.2572050908802835E-2,4.5568102162780413E-2,1.2630573426553118E-2,4.545003190977967E-2,1.253606166017617E-2,4.5187116246253857E-2,1.2420339140635726E-2,4.4928000471060631E-2,1.2301480588035952E-2,4.4630920056099609E-2,1.2265307697606965E-2,4.4336230950875306E-2,1.2229244118318968E-2]
["00108",{"$f":"VLOOKUP(A16,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},"PG&E X","00108, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A16,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C16)","v":2.4114252936041945E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A16,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C16)","v":7.886758354872311E-3},44751.018228628825,null,"00108",{"$f":"VLOOKUP(I16,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},"PG&E X","00108, PG&E X",2.4114252936041945E-2,7.886758354872311E-3,2.3837853467840682E-2,7.9478830548392904E-3,2.3883299039120901E-2,7.9855742739287344E-3,2.3770866470294041E-2,7.9233900805038976E-3,2.3592532776512142E-2,7.8481558016419168E-3,2.3411011890484116E-2,7.7706594602740924E-3,2.3275019494798918E-2,7.7481270846873522E-3,2.3139927161521922E-2,7.7256611993694871E-3]
["00109",{"$f":"VLOOKUP(A17,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},"PG&E X","00109, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A17,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C17)","v":2.520922153535772E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A17,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C17)","v":7.7491027881344647E-3},68953.674736449408,null,"00109",{"$f":"VLOOKUP(I17,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},"PG&E X","00109, PG&E X",2.520922153535772E-2,7.7491027881344647E-3,2.484796801920465E-2,7.8050037351301569E-3,2.4885970293790784E-2,7.8414970916450746E-3,2.4788284752601468E-2,7.7818991577184278E-3,2.4619244530410787E-2,7.7093751479848406E-3,2.4448684929439624E-2,7.6347657345795846E-3,2.4301867279344067E-2,7.6125882022132774E-3,2.4156069383550974E-2,7.5904762255384053E-3]
["00110",{"$f":"VLOOKUP(A18,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},"Modesto Irrigation District","00110, Modesto Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A18,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C18)","v":2.5380948372232572E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A18,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C18)","v":7.9315699922902876E-3},0.38074850153836043,null,"00110",{"$f":"VLOOKUP(I18,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},"Modesto Irrigation District","00110, Modesto Irrigation District",2.5380948372232572E-2,7.9315699922902876E-3,2.5022449146425034E-2,7.9893808960864281E-3,2.5060736467454731E-2,8.0267390002564144E-3,2.4962468910346976E-2,7.9656199296728736E-3,2.4792972095069723E-2,7.8913170321540157E-3,2.46218775406188E-2,7.8148570820863079E-3,2.4475293250429284E-2,7.792215521139895E-3,2.432971228750792E-2,7.7696405655639329E-3]
["00110",{"$f":"VLOOKUP(A19,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},"PG&E S","00110, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A19,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C19)","v":2.974728637018656E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A19,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C19)","v":9.3502660031227498E-3},888.42545689410804,null,"00110",{"$f":"VLOOKUP(I19,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},"PG&E S","00110, PG&E S",2.974728637018656E-2,9.3502660031227498E-3,2.9330614403282627E-2,9.4182357678856167E-3,2.9375119266845596E-2,9.4621572552325856E-3,2.926089158797195E-2,9.3902997068090292E-3,2.906384833715062E-2,9.3029380144109448E-3,2.8864925063246366E-2,9.213035640999798E-3,2.8694480596672105E-2,9.1864125865873652E-3,2.8525186258813093E-2,9.1598674493300579E-3]
["00110",{"$f":"VLOOKUP(A20,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},"PG&E X","00110, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A20,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C20)","v":2.3493435551051059E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A20,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C20)","v":7.3198778330134636E-3},178232.66774238655,null,"00110",{"$f":"VLOOKUP(I20,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},"PG&E X","00110, PG&E X",2.3493435551051059E-2,7.3198778330134636E-3,2.3160173407010414E-2,7.3733027770021111E-3,2.3195763474367283E-2,7.407827180393887E-3,2.3104419583310672E-2,7.3513443647358007E-3,2.2946872313538497E-2,7.2826793791798596E-3,2.2787849264112505E-2,7.2120228262604986E-3,2.2651614612969512E-2,7.1911001385367851E-3,2.2516319248455555E-2,7.1702391603042101E-3]
["00300",{"$f":"VLOOKUP(A21,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Kirkwood Meadows Public Utility District","00300, Kirkwood Meadows Public Utility District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A21,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C21)","v":0.12424951195937403},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A21,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C21)","v":3.7422126164773091E-2},6.295332382142572,null,"00300",{"$f":"VLOOKUP(I21,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Kirkwood Meadows Public Utility District","00300, Kirkwood Meadows Public Utility District",0.12424951195937403,3.7422126164773091E-2,0.12172063930089905,3.7256492867781557E-2,0.12173371678381803,3.728245671236495E-2,0.12264037893015359,3.7382463590418316E-2,0.12340775646034483,3.7469660270503392E-2,0.12415965078813648,3.755470486946217E-2,0.12414699256983555,3.7582319306959003E-2,0.12413823559673141,3.7610387760246083E-2]
["00300",{"$f":"VLOOKUP(A22,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Liberty 16","00300, Liberty 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A22,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C22)","v":5.2925217358702301E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A22,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C22)","v":1.7000781488001517E-2},1274.0494453633939,null,"00300",{"$f":"VLOOKUP(I22,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Liberty 16","00300, Liberty 16",5.2925217358702301E-2,1.7000781488001517E-2,5.1962888998382258E-2,1.6929784561647791E-2,5.1982699307321849E-2,1.6942812285726798E-2,5.2344606284666896E-2,1.6987908730348698E-2,5.2652181957337146E-2,1.7027357680412136E-2,5.2953650728397285E-2,1.7065863379776378E-2,5.2960362952307036E-2,1.707926703851697E-2,5.2968263454096352E-2,1.7092839983122391E-2]
["00300",{"$f":"VLOOKUP(A23,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Los Angeles Dep of Water & Power","00300, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A23,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C23)","v":5.8808713384455293E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A23,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C23)","v":1.9058226525744709E-2},1332.0672472728304,null,"00300",{"$f":"VLOOKUP(I23,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Los Angeles Dep of Water & Power","00300, Los Angeles Dep of Water & Power",5.8808713384455293E-2,1.9058226525744709E-2,5.7752913758910521E-2,1.8978943662651356E-2,5.777448536140644E-2,1.8993470496951419E-2,5.8171413414734689E-2,1.9043804767155025E-2,5.8508678119795036E-2,1.9087833229486172E-2,5.8839191173592292E-2,1.9130807733384804E-2,5.8846422213131591E-2,1.9145757064007552E-2,5.8854959752126741E-2,1.9160895602811565E-2]
["00300",{"$f":"VLOOKUP(A24,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Modesto Irrigation District","00300, Modesto Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A24,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C24)","v":5.907127074950147E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A24,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C24)","v":1.8609550991761838E-2},97.67985392937635,null,"00300",{"$f":"VLOOKUP(I24,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Modesto Irrigation District","00300, Modesto Irrigation District",5.907127074950147E-2,1.8609550991761838E-2,5.8016977865539804E-2,1.8536377290615046E-2,5.8077649048173502E-2,1.8554634685480943E-2,5.8517395486309326E-2,1.8606788982711543E-2,5.8895434463191149E-2,1.865274103666623E-2,5.9267223086690309E-2,1.8697682717258402E-2,5.9305064190015966E-2,1.8715504397430655E-2,5.9343472729901162E-2,1.8733439056315672E-2]
["00300",{"$f":"VLOOKUP(A25,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E P","00300, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A25,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C25)","v":9.5841272829136001E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A25,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C25)","v":2.9643050385007346E-2},28103.722548222817,null,"00300",{"$f":"VLOOKUP(I25,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E P","00300, PG&E P",9.5841272829136001E-2,2.9643050385007346E-2,9.4085618289883419E-2,2.9525509936198267E-2,9.4186605577668531E-2,2.9554836442697983E-2,9.4918728576803779E-2,2.9638613570559153E-2,9.5548347208652337E-2,2.9712431114441266E-2,9.6167764197318956E-2,2.9784628562359437E-2,9.6230820800558461E-2,2.9813259365138102E-2,9.6294825141062634E-2,2.9842072136446535E-2]
["00300",{"$f":"VLOOKUP(A26,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E R","00300, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A26,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C26)","v":7.8515777662544181E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A26,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C26)","v":2.4415990835188677E-2},7890.9852898795816,null,"00300",{"$f":"VLOOKUP(I26,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E R","00300, PG&E R",7.8515777662544181E-2,2.4415990835188677E-2,7.7087941575100793E-2,2.4319423225132981E-2,7.7170081999120427E-2,2.4343517158162634E-2,7.776553653816505E-2,2.4412345719933424E-2,7.8277572223220279E-2,2.4472991006141094E-2,7.8781266956875026E-2,2.4532304562124529E-2,7.8832540571691548E-2,2.4555825896277046E-2,7.8884584359411689E-2,2.4579496610208813E-2]
["00300",{"$f":"VLOOKUP(A27,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E S","00300, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A27,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C27)","v":7.0640623507435787E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A27,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C27)","v":2.2078709590999619E-2},23132.710710319276,null,"00300",{"$f":"VLOOKUP(I27,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E S","00300, PG&E S",7.0640623507435787E-2,2.2078709590999619E-2,6.9365789132022737E-2,2.1991574152401532E-2,6.9439138244583823E-2,2.2013314871194945E-2,6.9970824066778667E-2,2.2075420537527594E-2,7.042797038702972E-2,2.2130141593330124E-2,7.0877620936722355E-2,2.2183660427200283E-2,7.0923390397378702E-2,2.2204883651289819E-2,7.0969846838607117E-2,2.2226241568583296E-2]
["00300",{"$f":"VLOOKUP(A28,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E Y","00300, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A28,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C28)","v":8.7369761323237247E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A28,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C28)","v":2.7454280527620455E-2},18853.442580328319,null,"00300",{"$f":"VLOOKUP(I28,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E Y","00300, PG&E Y",8.7369761323237247E-2,2.7454280527620455E-2,8.5805228793742222E-2,2.7346190353992668E-2,8.5895258337871608E-2,2.7373159575744439E-2,8.6547810722976987E-2,2.7450200544905736E-2,8.7108815648295548E-2,2.7518080164711762E-2,8.7660564905026161E-2,2.7584467678702942E-2,8.7716723719545822E-2,2.7610793840995806E-2,8.777372485604415E-2,2.7637286958239533E-2]
["00300",{"$f":"VLOOKUP(A29,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E Z","00300, PG&E Z",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A29,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C29)","v":5.4898480425143829E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A29,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C29)","v":1.7723915578730431E-2},10556.765675935672,null,"00300",{"$f":"VLOOKUP(I29,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E Z","00300, PG&E Z",5.4898480425143829E-2,1.7723915578730431E-2,5.3887125693934092E-2,1.7647873070738562E-2,5.3892366042696246E-2,1.7659794486877642E-2,5.4255416627925025E-2,1.7705708321363645E-2,5.4562289596004003E-2,1.7745734722645474E-2,5.4862611763236521E-2,1.7784767692805053E-2,5.4857558747082528E-2,1.7797440729323058E-2,5.4854063004589754E-2,1.7810321534474753E-2]
["00300",{"$f":"VLOOKUP(A30,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Sacramento Municipal Util Dist","00300, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A30,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C30)","v":4.7902360805714958E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A30,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C30)","v":1.513299186494655E-2},0.35459646481866319,null,"00300",{"$f":"VLOOKUP(I30,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Sacramento Municipal Util Dist","00300, Sacramento Municipal Util Dist",4.7902360805714958E-2,1.513299186494655E-2,4.7050705548991024E-2,1.5073566034184157E-2,4.7099718622813549E-2,1.5088393287871026E-2,4.7454955659866821E-2,1.5130748793043942E-2,4.7760328451681343E-2,1.5168067081101364E-2,4.8060638307732814E-2,1.5204564598915447E-2,4.8091203435744953E-2,1.5219037672075053E-2,4.8122226748321284E-2,1.5233602459334035E-2]
["00300",{"$f":"VLOOKUP(A31,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"SCE 14","00300, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A31,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C31)","v":6.10471214127618E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A31,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C31)","v":1.9855107387531806E-2},1183.1535760381123,null,"00300",{"$f":"VLOOKUP(I31,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"SCE 14","00300, SCE 14",6.10471214127618E-2,1.9855107387531806E-2,5.9956916499954563E-2,1.9772650725804357E-2,5.9979193185650578E-2,1.9787759177155598E-2,6.0389079253231157E-2,1.9840108394756074E-2,6.0737330570895462E-2,1.9885898983695447E-2,6.1078589217981739E-2,1.9930593080366057E-2,6.1086055118769508E-2,1.9946140515833856E-2,6.109486994072897E-2,1.9961884686612114E-2]
["00300",{"$f":"VLOOKUP(A32,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"SCE 15","00300, SCE 15",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A32,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C32)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A32,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C32)","v":0},0,null,"00300",{"$f":"VLOOKUP(I32,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"SCE 15","00300, SCE 15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["00300",{"$f":"VLOOKUP(A33,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"SCE 16","00300, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A33,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C33)","v":6.0665301353064527E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A33,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C33)","v":1.9483668329938916E-2},22045.378333510886,null,"00300",{"$f":"VLOOKUP(I33,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"SCE 16","00300, SCE 16",6.0665301353064527E-2,1.9483668329938916E-2,5.9561552469248609E-2,1.9402276410557615E-2,5.9584099365709138E-2,1.9417189623596148E-2,5.9998993976916513E-2,1.9468863053682887E-2,6.0351586881169109E-2,1.9514063868961467E-2,6.0697176728532483E-2,1.9558183520249506E-2,6.0704739154489762E-2,1.9573531476181332E-2,6.0713667794307521E-2,1.9589073786158387E-2]
["00300",{"$f":"VLOOKUP(A34,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Turlock Irrigation District","00300, Turlock Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A34,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C34)","v":6.2312814470510722E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A34,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C34)","v":1.9486565541901035E-2},70.592149041592265,null,"00300",{"$f":"VLOOKUP(I34,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Turlock Irrigation District","00300, Turlock Irrigation District",6.2312814470510722E-2,1.9486565541901035E-2,6.1188885464020445E-2,1.9409685179413591E-2,6.1253552267876085E-2,1.9428867223098906E-2,6.172230184018971E-2,1.9483663584368843E-2,6.2125334163944848E-2,1.9531944365849579E-2,6.2521757091037217E-2,1.9579164350656451E-2,6.2562108517433296E-2,1.9597889708749386E-2,6.2603065592661655E-2,1.9616733896736901E-2]
["00300",{"$f":"VLOOKUP(A35,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Valley Electric Assn, Inc","00300, Valley Electric Assn, Inc",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A35,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C35)","v":4.4066223583864771E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A35,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C35)","v":1.4270264875938311E-2},153.20760652711792,null,"00300",{"$f":"VLOOKUP(I35,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"Valley Electric Assn, Inc","00300, Valley Electric Assn, Inc",4.4066223583864771E-2,1.4270264875938311E-2,4.3258089322982973E-2,1.4209126941804987E-2,4.3262277046309167E-2,1.4218711772408493E-2,4.3552392662080379E-2,1.4255626367925184E-2,4.3797602246439034E-2,1.4287807258417138E-2,4.4037564748873124E-2,1.4319189236710163E-2,4.4033527406484606E-2,1.4329378143207295E-2,4.4030734318285587E-2,1.433973407062435E-2]
["00701",{"$f":"VLOOKUP(A36,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E P","00701, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A36,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C36)","v":0.17780176459391459},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A36,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C36)","v":3.4791692054615325E-2},655.84537735797528,null,"00701",{"$f":"VLOOKUP(I36,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E P","00701, PG&E P",0.17780176459391459,3.4791692054615325E-2,0.17172346694042553,3.4602369230006945E-2,0.17234033277367747,3.4649552939497869E-2,0.17529215105716284,3.4784535447514801E-2,0.1779070817549499,3.4903708059241263E-2,0.1805252413640529,3.5020480620073444E-2,0.18107523620583335,3.5066847376723803E-2,0.18163271108609569,3.511354278590393E-2]
["00701",{"$f":"VLOOKUP(A37,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E R","00701, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A37,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C37)","v":0.14233252306254709},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A37,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C37)","v":2.8596630390614084E-2},0.45186871301102649,null,"00701",{"$f":"VLOOKUP(I37,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E R","00701, PG&E R",0.14233252306254709,2.8596630390614084E-2,0.13750689428247825,2.8441771350707832E-2,0.13799695692490019,2.848036667061881E-2,0.1403409790759019,2.8590776706869138E-2,0.14241607254325098,2.8688251306261722E-2,0.14449240316058887,2.8783759557169095E-2,0.14492840787644382,2.8821682016046953E-2,0.14537028263997578,2.8859872755717005E-2]
["00701",{"$f":"VLOOKUP(A38,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E S","00701, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A38,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C38)","v":0.1359455074899516},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A38,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C38)","v":2.6185876753920881E-2},49653.20930171456,null,"00701",{"$f":"VLOOKUP(I38,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E S","00701, PG&E S",0.1359455074899516,2.6185876753920881E-2,0.13109913030937928,2.6042594738902095E-2,0.13159050987948406,2.6078303213961661E-2,0.13394330015041045,2.61804603875796E-2,0.13602956893229379,2.627065586904136E-2,0.13812029587727373,2.6359038078479412E-2,0.13855973267118557,2.6394132786757434E-2,0.13900523069106366,2.6429476754508983E-2]
["00701",{"$f":"VLOOKUP(A39,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E Y","00701, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A39,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C39)","v":0.16193393529285915},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A39,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C39)","v":3.23497164361113E-2},537.0741505550011,null,"00701",{"$f":"VLOOKUP(I39,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E Y","00701, PG&E Y",0.16193393529285915,3.23497164361113E-2,0.15640754144270683,3.2174270929384914E-2,0.15696865958256737,3.2217996723870219E-2,0.15965289228242846,3.2343084530977409E-2,0.16202963883255522,3.2453518473304674E-2,0.16440824767437237,3.2561725723954459E-2,0.16490778372264972,3.2604690739161307E-2,0.16541406514814949,3.2647959879554031E-2]
["00701",{"$f":"VLOOKUP(A40,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E Z","00701, PG&E Z",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A40,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C40)","v":0.10073096173106175},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A40,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C40)","v":2.0934166988438155E-2},365.26348739083198,null,"00701",{"$f":"VLOOKUP(I40,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E Z","00701, PG&E Z",0.10073096173106175,2.0934166988438155E-2,9.7239325560765366E-2,2.0811851781012435E-2,9.7410538693835758E-2,2.0832519665419807E-2,9.8891630136826836E-2,2.0908152942800098E-2,0.10018343557942608,2.0974319774505784E-2,0.10146826841489034,2.1038984517299075E-2,0.10162629524763117,2.1060729020154489E-2,0.10179073187690034,2.1082802068601109E-2]
["00702",{"$f":"VLOOKUP(A41,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"City of Biggs","00702, City of Biggs",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A41,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C41)","v":8.4214388161278131E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A41,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C41)","v":2.0976960327735307E-2},6.2532486455410812,null,"00702",{"$f":"VLOOKUP(I41,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"City of Biggs","00702, City of Biggs",8.4214388161278131E-2,2.0976960327735307E-2,8.2232937917681853E-2,2.0879640381008865E-2,8.2378826229789648E-2,2.0903909510455933E-2,8.3254146584613734E-2,2.0973284385616641E-2,8.4014492027922771E-2,2.1034467363388112E-2,8.4766463435087008E-2,2.1094357917464161E-2,8.4875361175181352E-2,2.1118122076527412E-2,8.4985634258242515E-2,2.114204519653139E-2]
["00702",{"$f":"VLOOKUP(A42,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"City of Gridley","00702, City of Gridley",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A42,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C42)","v":0.1169634617313683},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A42,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C42)","v":2.920743309374281E-2},139.91676128350306,null,"00702",{"$f":"VLOOKUP(I42,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"City of Gridley","00702, City of Gridley",0.1169634617313683,2.920743309374281E-2,0.11422175655333808,2.9072023122844334E-2,0.11442363990012094,2.9105791026898854E-2,0.11563486110153212,2.9202318442747784E-2,0.11668689451868317,2.9287447351090994E-2,0.11772725723562545,2.9370777646006315E-2,0.11787791179018133,2.9403842434470872E-2,0.11803046726629322,2.943712834038327E-2]
["00702",{"$f":"VLOOKUP(A43,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E P","00702, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A43,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C43)","v":0.16819419041179187},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A43,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C43)","v":4.2184961293610934E-2},5899.0515122743454,null,"00702",{"$f":"VLOOKUP(I43,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E P","00702, PG&E P",0.16819419041179187,4.2184961293610934E-2,0.16426943820836912,4.1989731393023678E-2,0.16455845334932215,4.2038417193874161E-2,0.16629236733496347,4.2177587203217071E-2,0.16779830937538603,4.2300321949931413E-2,0.16928746610128917,4.2420462386361803E-2,0.16950310389680964,4.2468132825003307E-2,0.16972146090144324,4.2516121873124368E-2]
["00702",{"$f":"VLOOKUP(A44,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E S","00702, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A44,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C44)","v":0.12330546239008527},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A44,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C44)","v":3.1407193147407371E-2},27033.152908421267,null,"00702",{"$f":"VLOOKUP(I44,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E S","00702, PG&E S",0.12330546239008527,3.1407193147407371E-2,0.12048632171387837,3.1262586269674944E-2,0.12069401509533695,3.1298648511614777E-2,0.1219397329775074,3.1401731280805659E-2,0.12302122750483559,3.1492637591178117E-2,0.12409026674544368,3.1581619721150256E-2,0.1242450362594751,3.1616926152349539E-2,0.12440174891192356,3.1652468141021579E-2]
["00702",{"$f":"VLOOKUP(A45,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E Y","00702, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A45,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C45)","v":0.14713253072005006},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A45,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C45)","v":3.8717197808801555E-2},1473.0289346463483,null,"00702",{"$f":"VLOOKUP(I45,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E Y","00702, PG&E Y",0.14713253072005006,3.8717197808801555E-2,0.14391295230817661,3.854090034637718E-2,0.14415037356339755,3.8584867321879927E-2,0.14557363882226843,3.8710539303963364E-2,0.14680822331082544,3.8821358876583577E-2,0.14802762960476251,3.8929825835624182E-2,0.14820408936948726,3.8972861578016729E-2,0.14838274422679981,3.9016183355153125E-2]
["00702",{"$f":"VLOOKUP(A46,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E Z","00702, PG&E Z",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A46,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C46)","v":9.2610350578244821E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A46,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C46)","v":2.5053167672904542E-2},615.49198896755547,null,"00702",{"$f":"VLOOKUP(I46,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E Z","00702, PG&E Z",9.2610350578244821E-2,2.5053167672904542E-2,9.0469850541104332E-2,2.4926014397459454E-2,9.0475085186005305E-2,2.4943652182617918E-2,9.1249027911875821E-2,2.5017733579001361E-2,9.19056060328933E-2,2.5082202929083527E-2,9.2549670842257306E-2,2.5145073798277413E-2,9.2545058462938715E-2,2.5164408514265432E-2,9.254462328990698E-2,2.5184125699908782E-2]
["01100",{"$f":"VLOOKUP(A47,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PacCorp NON-DEL NORTE","01100, PacCorp NON-DEL NORTE",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A47,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C47)","v":6.0002631681766241E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A47,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C47)","v":2.3016023326523881E-2},3.7260117574182825,null,"01100",{"$f":"VLOOKUP(I47,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PacCorp NON-DEL NORTE","01100, PacCorp NON-DEL NORTE",6.0002631681766241E-2,2.3016023326523881E-2,5.9108381399001778E-2,2.2928304961735996E-2,5.9092156092370493E-2,2.2941162836595343E-2,5.9382215217044523E-2,2.2993072465590372E-2,5.9623924509208691E-2,2.3038235560505813E-2,5.9859472159200254E-2,2.3082237304105482E-2,5.9832593946414117E-2,2.3096092126058662E-2,5.9807071965844075E-2,2.3110195771271158E-2]
["01100",{"$f":"VLOOKUP(A48,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E P","01100, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A48,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C48)","v":7.7366463797221674E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A48,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C48)","v":2.9562659168317306E-2},1.1704074689383139,null,"01100",{"$f":"VLOOKUP(I48,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E P","01100, PG&E P",7.7366463797221674E-2,2.9562659168317306E-2,7.6285051439544685E-2,2.9461476679949045E-2,7.6322120726550355E-2,2.948673217939788E-2,7.6734668972747513E-2,2.9558841822329516E-2,7.7085139645234543E-2,2.9622332534737016E-2,7.7428333572536673E-2,2.9684387795297112E-2,7.743882620360415E-2,2.9708985094012791E-2,7.7449768876000233E-2,2.9733732140365076E-2]
["01100",{"$f":"VLOOKUP(A49,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E R","01100, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A49,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C49)","v":6.5886817677886428E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A49,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C49)","v":2.4695690837118141E-2},25657.842485323796,null,"01100",{"$f":"VLOOKUP(I49,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E R","01100, PG&E R",6.5886817677886428E-2,2.4695690837118141E-2,6.4936903392707718E-2,2.4610185333856505E-2,6.4969450788961117E-2,2.4631527160189723E-2,6.5331743001063411E-2,2.4692464817349692E-2,6.5639618788180629E-2,2.4746121768291249E-2,6.5941190374573008E-2,2.4798568211846242E-2,6.5950411840975443E-2,2.4819357508635315E-2,6.5960028913879865E-2,2.4840273779915739E-2]
["01100",{"$f":"VLOOKUP(A50,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E S","01100, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A50,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C50)","v":5.9546904235791953E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A50,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C50)","v":2.2354145797742676E-2},19451.116946464779,null,"01100",{"$f":"VLOOKUP(I50,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E S","01100, PG&E S",5.9546904235791953E-2,2.2354145797742676E-2,5.8690008449128299E-2,2.22768299214803E-2,5.8719368868753251E-2,2.2296127701572965E-2,5.9046185313065644E-2,2.2351228772709293E-2,5.9323912694282145E-2,2.2399746250236299E-2,5.9595952325886381E-2,2.244716895881075E-2,5.9604270750514332E-2,2.2465966835314957E-2,5.9612946039841741E-2,2.2484879490639917E-2]
["01100",{"$f":"VLOOKUP(A51,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E X","01100, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A51,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C51)","v":4.4873433428386046E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A51,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C51)","v":1.7210642224539999E-2},7.4574962164981495E-2,null,"01100",{"$f":"VLOOKUP(I51,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E X","01100, PG&E X",4.4873433428386046E-2,1.7210642224539999E-2,4.4249941119545146E-2,1.7151871021465075E-2,4.4271315313435332E-2,1.7166540603992232E-2,4.4509182683513983E-2,1.7208424960280716E-2,4.4711245170942854E-2,1.7245302684660492E-2,4.4909101463160114E-2,1.7281346293772339E-2,4.491515044900897E-2,1.7295633067030351E-2,4.4921458872341516E-2,1.7310006762509211E-2]
["01100",{"$f":"VLOOKUP(A52,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E Y","01100, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A52,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C52)","v":7.2683390475285076E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A52,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C52)","v":2.7650539837503461E-2},1478.1011262969469,null,"01100",{"$f":"VLOOKUP(I52,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E Y","01100, PG&E Y",7.2683390475285076E-2,2.7650539837503461E-2,7.1660222679497038E-2,2.7555645070239599E-2,7.1695291996970847E-2,2.7579330966796198E-2,7.2085598782708288E-2,2.7646959678335557E-2,7.2417198426881629E-2,2.7706505789266773E-2,7.2741934227278759E-2,2.7764706305439854E-2,7.2751862858011204E-2,2.778777585530573E-2,7.2762217360212281E-2,2.7810985957595367E-2]
["01100",{"$f":"VLOOKUP(A53,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E Z","01100, PG&E Z",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A53,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C53)","v":4.6920411051355179E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A53,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C53)","v":1.7987380007920207E-2},869.78243143104635,null,"01100",{"$f":"VLOOKUP(I53,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E Z","01100, PG&E Z",4.6920411051355179E-2,1.7987380007920207E-2,4.6219088829831917E-2,1.7918597344599156E-2,4.6205370876397825E-2,1.7928497824488292E-2,4.6431766322878189E-2,1.796898845817688E-2,4.6620308695749894E-2,1.8004203583377107E-2,4.6804017382609725E-2,1.8038509783225552E-2,4.6782184228843969E-2,1.8049223586281981E-2,4.6761435599873585E-2,1.8060134898947408E-2]
["01100",{"$f":"VLOOKUP(A54,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"Trinity Public Utility District","01100, Trinity Public Utility District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A54,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C54)","v":2.5452107493653422E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A54,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C54)","v":9.6612593236245145E-3},8939.2570798702636,null,"01100",{"$f":"VLOOKUP(I54,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"Trinity Public Utility District","01100, Trinity Public Utility District",2.5452107493653422E-2,9.6612593236245145E-3,2.5084267251023723E-2,9.6268381201015194E-3,2.5090582050884633E-2,9.634217352496293E-3,2.5224037832532811E-2,9.6573257493276048E-3,2.5336796686679552E-2,9.6775998503070577E-3,2.5447075129246408E-2,9.6973971728936594E-3,2.544587283253881E-2,9.7047633645840209E-3,2.5444955745728019E-2,9.7121965305956761E-3]
["01301",{"$f":"VLOOKUP(A55,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},"PG&E T","01301, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A55,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C55)","v":4.9717785046543748E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A55,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C55)","v":1.4522442575003241E-2},41689.762892269027,null,"01301",{"$f":"VLOOKUP(I55,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},"PG&E T","01301, PG&E T",4.9717785046543748E-2,1.4522442575003241E-2,4.8641740300113527E-2,1.460156035240664E-2,4.8680580719993732E-2,1.4667878784798452E-2,4.8561068163369102E-2,1.4563744401275999E-2,4.8281436955357408E-2,1.4434199002605511E-2,4.8007045318623986E-2,1.4301651511759878E-2,4.7678825616100089E-2,1.4258929461238872E-2,4.7353390224669493E-2,1.4216339956137565E-2]
["01302",{"$f":"VLOOKUP(A56,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},"PG&E T","01302, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A56,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C56)","v":2.7110562386504316E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A56,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C56)","v":8.8752207158869102E-3},37648.298096774241,null,"01302",{"$f":"VLOOKUP(I56,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},"PG&E T","01302, PG&E T",2.7110562386504316E-2,8.8752207158869102E-3,2.6676685218256051E-2,8.9350036981675832E-3,2.6713123982817652E-2,8.9765006669855173E-3,2.6617009860141698E-2,8.909434299910016E-3,2.6441641690022003E-2,8.8273467880561739E-3,2.6265647187864741E-2,8.743021658371767E-3,2.6102778620587182E-2,8.7173974382330766E-3,2.5941099919094861E-2,8.6918501634770922E-3]
["01302",{"$f":"VLOOKUP(A57,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},"PG&E X","01302, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A57,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C57)","v":3.5076784926979424E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A57,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C57)","v":1.1502187340168847E-2},10325.94593792999,null,"01302",{"$f":"VLOOKUP(I57,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},"PG&E X","01302, PG&E X",3.5076784926979424E-2,1.1502187340168847E-2,3.4516755793922632E-2,1.1579601422905627E-2,3.4563790944901834E-2,1.1633336111494565E-2,3.4439726205077736E-2,1.154649124297232E-2,3.4213354449909576E-2,1.144019389873982E-2,3.3986167222596571E-2,1.1330997335362697E-2,3.3775917728400648E-2,1.1297814996727351E-2,3.3567198321680182E-2,1.1264732143918384E-2]
["01303",{"$f":"VLOOKUP(A58,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},"PG&E T","01303, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A58,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C58)","v":2.9758247658215949E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A58,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C58)","v":9.8050341264665532E-3},31.935416058071141,null,"01303",{"$f":"VLOOKUP(I58,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},"PG&E T","01303, PG&E T",2.9758247658215949E-2,9.8050341264665532E-3,2.9227281849751801E-2,9.8633431955381275E-3,2.9259141380070949E-2,9.9080927074354525E-3,2.9170864406161508E-2,9.8369123831771651E-3,2.8994469806422705E-2,9.7489892513618337E-3,2.881891186325649E-2,9.6588498188041778E-3,2.8637988963143863E-2,9.6305370979014003E-3,2.8458408384834287E-2,9.6023092132526029E-3]
["01303",{"$f":"VLOOKUP(A59,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},"PG&E X","01303, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A59,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C59)","v":3.9302552992427083E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A59,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C59)","v":1.2793007747878921E-2},63208.419819719886,null,"01303",{"$f":"VLOOKUP(I59,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},"PG&E X","01303, PG&E X",3.9302552992427083E-2,1.2793007747878921E-2,3.8588666806215796E-2,1.2869539623505106E-2,3.863148887318088E-2,1.2928277962827332E-2,3.8512840842763373E-2,1.2834847958277848E-2,3.8275797774354151E-2,1.2719452769306925E-2,3.8039930385743999E-2,1.2601161542583856E-2,3.7796908605934723E-2,1.2564009031865284E-2,3.7555743648804971E-2,1.2526969113243983E-2]
["01304",{"$f":"VLOOKUP(A60,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},"PG&E T","01304, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A60,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C60)","v":2.0052773358999337E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A60,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C60)","v":6.5768136606360363E-3},13.708837414394091,null,"01304",{"$f":"VLOOKUP(I60,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},"PG&E T","01304, PG&E T",2.0052773358999337E-2,6.5768136606360363E-3,1.9792018615636238E-2,6.6250874080973198E-3,1.9825206777277438E-2,6.6561158249806626E-3,1.9741433568621396E-2,6.6053044082809249E-3,1.9602152073769322E-2,6.5435660905901385E-3,1.9461040257457617E-2,6.4800282946849376E-3,1.9346692756306603E-2,6.4612516473089542E-3,1.9233113050895735E-2,6.4425302587951669E-3]
["01304",{"$f":"VLOOKUP(A61,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},"PG&E X","01304, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A61,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C61)","v":2.6224830756021007E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A61,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C61)","v":8.5534561424169316E-3},54403.977084717539,null,"01304",{"$f":"VLOOKUP(I61,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},"PG&E X","01304, PG&E X",2.6224830756021007E-2,8.5534561424169316E-3,2.5881018455316904E-2,8.6164087226219405E-3,2.5924773805872593E-2,8.6568734172330995E-3,2.5814329339990245E-2,8.5906099084922388E-3,2.5630721241530142E-2,8.5101002722184054E-3,2.5444722064346257E-2,8.4272482903031878E-3,2.5294016922786773E-2,8.4027647541029121E-3,2.5144337923998027E-2,8.3783536473286888E-3]
["01305",{"$f":"VLOOKUP(A62,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},"PG&E S","01305, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A62,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C62)","v":2.9936598502227168E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A62,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C62)","v":8.0748539100923434E-3},673.61950537984478,null,"01305",{"$f":"VLOOKUP(I62,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},"PG&E S","01305, PG&E S",2.9936598502227168E-2,8.0748539100923434E-3,2.9375663679419219E-2,8.1345897723391417E-3,2.9400865629834169E-2,8.1725339491456519E-3,2.9327093491047781E-2,8.1102664715793967E-3,2.916609111262668E-2,8.0346892640829892E-3,2.900702153324515E-2,7.9568787038132166E-3,2.8827906674709781E-2,7.9339857066361499E-3,2.8650078529967121E-2,7.9111591700009032E-3]
["01305",{"$f":"VLOOKUP(A63,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},"PG&E X","01305, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A63,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C63)","v":2.3812078292423173E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A63,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C63)","v":6.3298917735152248E-3},56028.974185900399,null,"01305",{"$f":"VLOOKUP(I63,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},"PG&E X","01305, PG&E X",2.3812078292423173E-2,6.3298917735152248E-3,2.335709661501539E-2,6.376971048022765E-3,2.3377530893318364E-2,6.4068777037397323E-3,2.3317716823463553E-2,6.3578008182368154E-3,2.3187197513373316E-2,6.2982391406967899E-3,2.3058272783777884E-2,6.2369236068834221E-3,2.2913134475417887E-2,6.2188848889307416E-3,2.2769073342410674E-2,6.200899083538226E-3]
["01306",{"$f":"VLOOKUP(A64,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},"PG&E S","01306, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A64,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C64)","v":3.9758281186451347E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A64,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C64)","v":1.4299570954268117E-2},302.14538998375599,null,"01306",{"$f":"VLOOKUP(I64,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},"PG&E S","01306, PG&E S",3.9758281186451347E-2,1.4299570954268117E-2,3.9196567156219081E-2,1.4391990113587605E-2,3.9254593780258799E-2,1.4457649911866008E-2,3.9105138862830797E-2,1.4351934448204155E-2,3.8845384599972617E-2,1.4222230995203623E-2,3.8583323025846668E-2,1.4089026027646867E-2,3.8356335549669184E-2,1.4048215236385959E-2,3.8130868801813038E-2,1.4007524132116252E-2]
["01306",{"$f":"VLOOKUP(A65,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},"PG&E X","01306, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A65,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C65)","v":3.2133987912410705E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A65,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C65)","v":1.1292722199538448E-2},49174.790734705173,null,"01306",{"$f":"VLOOKUP(I65,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},"PG&E X","01306, PG&E X",3.2133987912410705E-2,1.1292722199538448E-2,3.1663578417742901E-2,1.1366650539985017E-2,3.1712150369118709E-2,1.1419180876291513E-2,3.1587057745175992E-2,1.1334607528261988E-2,3.1369727736703351E-2,1.1230865515481811E-2,3.1150573096689695E-2,1.1124348015044682E-2,3.0960835778681053E-2,1.1091718721770833E-2,3.0772448465209528E-2,1.1059187503117728E-2]
["01307",{"$f":"VLOOKUP(A66,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},"PG&E S","01307, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A66,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C66)","v":3.7609244224996528E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A66,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C66)","v":1.5769336680416295E-2},47685.189094364934,null,"01307",{"$f":"VLOOKUP(I66,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},"PG&E S","01307, PG&E S",3.7609244224996528E-2,1.5769336680416295E-2,3.7276588207758518E-2,1.5890884341463348E-2,3.7361822473484609E-2,1.5966660074938917E-2,3.7156236287294149E-2,1.5841892796853614E-2,3.6850441461213204E-2,1.5690793628737012E-2,3.6537168770748564E-2,1.553521441703529E-2,3.6329581114699014E-2,1.5489787964831445E-2,3.6123328159462807E-2,1.5444497735441081E-2]
["01307",{"$f":"VLOOKUP(A67,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},"PG&E X","01307, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A67,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C67)","v":2.9416052434756128E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A67,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C67)","v":1.2312103560572217E-2},16177.317699757012,null,"01307",{"$f":"VLOOKUP(I67,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},"PG&E X","01307, PG&E X",2.9416052434756128E-2,1.2312103560572217E-2,2.9155090393384483E-2,1.2407128031400936E-2,2.9221953700398696E-2,1.2466369524239853E-2,2.9060680016733887E-2,1.2368826815886145E-2,2.8820806400486908E-2,1.2250700568530903E-2,2.8575078755392273E-2,1.2129074958889246E-2,2.8412255873237955E-2,1.209356295689314E-2,2.8250485076054037E-2,1.2058157708970691E-2]
["01308",{"$f":"VLOOKUP(A68,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},"PG&E S","01308, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A68,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C68)","v":3.9784314150716892E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A68,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C68)","v":1.6335777985194807E-2},70214.110863418377,null,"01308",{"$f":"VLOOKUP(I68,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},"PG&E S","01308, PG&E S",3.9784314150716892E-2,1.6335777985194807E-2,3.9282042400979746E-2,1.6446814557005925E-2,3.9352715535286895E-2,1.6523531329627222E-2,3.9175831086207709E-2,1.6399448585307778E-2,3.8887456765956778E-2,1.6247650050443846E-2,3.8594810720431028E-2,1.6091707889370928E-2,3.8365033851085757E-2,1.6044400428376061E-2,3.813683886925149E-2,1.5997235898625145E-2]
["01308",{"$f":"VLOOKUP(A69,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},"PG&E X","01308, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A69,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C69)","v":3.0289213881427329E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A69,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C69)","v":1.2612226437454747E-2},416.25797049423244,null,"01308",{"$f":"VLOOKUP(I69,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},"PG&E X","01308, PG&E X",3.0289213881427329E-2,1.2612226437454747E-2,2.9915706782335797E-2,1.2697105259265935E-2,2.9968275225187399E-2,1.2755742647014656E-2,2.9836695901378222E-2,1.2660899044028196E-2,2.962212348059801E-2,1.2544851421644099E-2,2.9404297833538807E-2,1.2425614006146612E-2,2.9233214898201198E-2,1.2389437076111228E-2,2.9063263792339887E-2,1.2353367399768462E-2]
["01309",{"$f":"VLOOKUP(A70,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},"PG&E S","01309, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A70,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C70)","v":4.0083669543731361E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A70,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C70)","v":1.4905357116466894E-2},54125.33301420122,null,"01309",{"$f":"VLOOKUP(I70,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},"PG&E S","01309, PG&E S",4.0083669543731361E-2,1.4905357116466894E-2,3.9465587327659077E-2,1.5005031183499188E-2,3.9521166072434395E-2,1.5074565799983378E-2,3.9375785107149584E-2,1.4962278695436045E-2,3.9114908556581882E-2,1.4824774559646392E-2,3.8852644238606335E-2,1.4683534361451249E-2,3.8615200485182223E-2,1.4640539439188921E-2,3.8379451780526527E-2,1.4597673380797333E-2]
["01309",{"$f":"VLOOKUP(A71,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},"PG&E X","01309, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A71,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C71)","v":3.007866064145449E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A71,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C71)","v":1.1456346544405931E-2},0.60034042411074495,null,"01309",{"$f":"VLOOKUP(I71,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},"PG&E X","01309, PG&E X",3.007866064145449E-2,1.1456346544405931E-2,2.9632156528076509E-2,1.1531853431802954E-2,2.9672328241020812E-2,1.1584519967002783E-2,2.9567239479036583E-2,1.1499468573785228E-2,2.9378591713587865E-2,1.1395291612057349E-2,2.9188845968688648E-2,1.1288255401045734E-2,2.9016975943297701E-2,1.1255666736193087E-2,2.8846255974193036E-2,1.122317306108107E-2]
["01500",{"$f":"VLOOKUP(A72,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"Lassen Municipal Utility District","01500, Lassen Municipal Utility District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A72,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C72)","v":5.8377980573507592E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A72,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C72)","v":1.8682245877259206E-2},8722.005476896582,null,"01500",{"$f":"VLOOKUP(I72,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"Lassen Municipal Utility District","01500, Lassen Municipal Utility District",5.8377980573507592E-2,1.8682245877259206E-2,5.7366258545877943E-2,1.8610737773403777E-2,5.7350823550390062E-2,1.8620253611007057E-2,5.7686822323712063E-2,1.8661436769595828E-2,5.7967980501078008E-2,1.8697196490807724E-2,5.8242370552363913E-2,1.8732017326383646E-2,5.8217989875697186E-2,1.8742513684612012E-2,5.8195357243094166E-2,1.8753225845720121E-2]
["01500",{"$f":"VLOOKUP(A73,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"Liberty 16","01500, Liberty 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A73,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C73)","v":6.5469957812781379E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A73,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C73)","v":2.0510893752121503E-2},50.956437466515013,null,"01500",{"$f":"VLOOKUP(I73,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"Liberty 16","01500, Liberty 16",6.5469957812781379E-2,2.0510893752121503E-2,6.4323465957228987E-2,2.0434019283374884E-2,6.4322795558499068E-2,2.0446351364377609E-2,6.472194255719238E-2,2.0493092100479046E-2,6.5058011677613048E-2,2.0533834401651074E-2,6.5386581130111601E-2,2.0573548686933327E-2,6.5371796617633079E-2,2.0586568584848922E-2,6.5358634556023615E-2,2.0599792234223518E-2]
["01500",{"$f":"VLOOKUP(A74,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PacCorp DEL NORTE","01500, PacCorp DEL NORTE",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A74,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C74)","v":9.7608305108894011E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A74,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C74)","v":3.0856948452127914E-2},11450.249333149584,null,"01500",{"$f":"VLOOKUP(I74,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PacCorp DEL NORTE","01500, PacCorp DEL NORTE",9.7608305108894011E-2,3.0856948452127914E-2,9.5914394145268311E-2,3.0741264657826443E-2,9.5909503233163371E-2,3.0759337500429029E-2,9.6495004999257714E-2,3.0829105525013816E-2,9.6987481494947514E-2,3.0889884830172638E-2,9.7468803021158137E-2,3.094912074472447E-2,9.744397232113261E-2,3.0968312170046711E-2,9.7421620156181207E-2,3.0987816589942558E-2]
["01500",{"$f":"VLOOKUP(A75,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PacCorp NON-DEL NORTE","01500, PacCorp NON-DEL NORTE",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A75,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C75)","v":8.7533361760569278E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A75,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C75)","v":2.7413576553329367E-2},25460.208988969753,null,"01500",{"$f":"VLOOKUP(I75,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PacCorp NON-DEL NORTE","01500, PacCorp NON-DEL NORTE",8.7533361760569278E-2,2.7413576553329367E-2,8.595629067684811E-2,2.7306867243471734E-2,8.5925913880247826E-2,2.7320369261687221E-2,8.6442422500972449E-2,2.7381006370064406E-2,8.6874049484104959E-2,2.7433608467887758E-2,8.7295239732731442E-2,2.7484817772392665E-2,8.7252331666133526E-2,2.7499905946069662E-2,8.7212280250487106E-2,2.751532556480733E-2]
["01500",{"$f":"VLOOKUP(A76,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PG&E P","01500, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A76,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C76)","v":0.10841256257126716},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A76,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C76)","v":3.4779721675623765E-2},6.0865336804395691E-3,null,"01500",{"$f":"VLOOKUP(I76,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PG&E P","01500, PG&E P",0.10841256257126716,3.4779721675623765E-2,0.10668882046933992,3.4662384559414477E-2,0.1067690473626335,3.4691673389007312E-2,0.10745892610886645,3.477529506767376E-2,0.10804867715035464,3.4848916991200365E-2,0.10862741005097019,3.4920870024415004E-2,0.10866775634366979,3.4949389376715802E-2,0.10870891605585394,3.4978081667024832E-2]
["01500",{"$f":"VLOOKUP(A77,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PG&E Y","01500, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A77,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C77)","v":0.10365278178571305},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A77,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C77)","v":3.2688443867838528E-2},3693.2570674537469,null,"01500",{"$f":"VLOOKUP(I77,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PG&E Y","01500, PG&E Y",0.10365278178571305,3.2688443867838528E-2,0.10196197905270579,3.257731320520163E-2,0.10204063971537247,3.2605052273826152E-2,0.10271718379752991,3.2684251294728212E-2,0.10329572537332191,3.2753981912514073E-2,0.10386362858134521,3.2822134090351465E-2,0.103903226180875,3.2849147546093402E-2,0.10394362295187205,3.2876325159500473E-2]
["01500",{"$f":"VLOOKUP(A78,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PG&E Z","01500, PG&E Z",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A78,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C78)","v":6.5263442843147348E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A78,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C78)","v":2.1117030048840336E-2},5966.5387658045374,null,"01500",{"$f":"VLOOKUP(I78,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PG&E Z","01500, PG&E Z",6.5263442843147348E-2,2.1117030048840336E-2,6.4144225508153366E-2,2.1035958598336357E-2,6.4122362189438675E-2,2.1046178829812828E-2,6.4488857840089703E-2,2.1092202848219267E-2,6.4794912990337267E-2,2.1132122940258527E-2,6.5093402938189882E-2,2.1170983123322645E-2,6.5062753406000678E-2,2.1182412959567815E-2,6.5034134170740193E-2,2.1194094889630845E-2]
["01500",{"$f":"VLOOKUP(A79,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"Plumas-Sierra Rural Elec Coop","01500, Plumas-Sierra Rural Elec Coop",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A79,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C79)","v":5.7715361308995142E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A79,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C79)","v":1.8340359809193223E-2},9394.9759631382312,null,"01500",{"$f":"VLOOKUP(I79,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"Plumas-Sierra Rural Elec Coop","01500, Plumas-Sierra Rural Elec Coop",5.7715361308995142E-2,1.8340359809193223E-2,5.6704850359079552E-2,1.826994307142837E-2,5.6689411501431024E-2,1.8279325677176224E-2,5.7024934325639362E-2,1.8319894383033136E-2,5.7305720733253157E-2,1.8355121931248247E-2,5.7579772987361916E-2,1.8389425215272311E-2,5.7555396689679621E-2,1.8399771667839113E-2,5.7532767383660449E-2,1.8410330510964218E-2]
["01500",{"$f":"VLOOKUP(A80,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"Surprise Valley Electrification","01500, Surprise Valley Electrification",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A80,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C80)","v":2.5527191038300808E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A80,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C80)","v":8.1660265940154131E-3},4412.5967015676324,null,"01500",{"$f":"VLOOKUP(I80,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"Surprise Valley Electrification","01500, Surprise Valley Electrification",2.5527191038300808E-2,8.1660265940154131E-3,2.5081988545147212E-2,8.1345245005967279E-3,2.5073382413278368E-2,8.1385062550056505E-3,2.521923121105631E-2,8.1564021892336636E-3,2.5341061119870702E-2,8.1719258069675449E-3,2.5459902686025066E-2,8.1870377684039493E-3,2.5447775966272998E-2,8.1914880074984188E-3,2.5436455433051609E-2,8.1960360953734924E-3]
["01500",{"$f":"VLOOKUP(A81,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"Trinity Public Utility District","01500, Trinity Public Utility District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A81,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C81)","v":3.5349200593411796E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A81,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C81)","v":1.1327833762109012E-2},0.5719045747927638,null,"01500",{"$f":"VLOOKUP(I81,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"Trinity Public Utility District","01500, Trinity Public Utility District",3.5349200593411796E-2,1.1327833762109012E-2,3.4734431108262354E-2,1.1284145503386168E-2,3.4722424932635131E-2,1.1289652956737322E-2,3.4923700207924922E-2,1.1314454570853338E-2,3.509180716824719E-2,1.1335967278184393E-2,3.5255780645466736E-2,1.1356909165755711E-2,3.5238942533354349E-2,1.1363068811611799E-2,3.5223220022791789E-2,1.1369364344856862E-2]
["01700",{"$f":"VLOOKUP(A82,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"Kirkwood Meadows Public Utility District","01700, Kirkwood Meadows Public Utility District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A82,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C82)","v":0.11548399949367999},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A82,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C82)","v":2.9223045781597325E-2},0.59312001398480807,null,"01700",{"$f":"VLOOKUP(I82,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"Kirkwood Meadows Public Utility District","01700, Kirkwood Meadows Public Utility District",0.11548399949367999,2.9223045781597325E-2,0.11249395254579372,2.9068892173205269E-2,0.11262563018859773,2.9097968647864493E-2,0.11385746944852905,2.9196846440547774E-2,0.11492094432187357,2.9283514315569331E-2,0.11597117892242562,2.9368230494196845E-2,0.11607364590184795,2.9398113215845689E-2,0.11618035235637318,2.9428367448792653E-2]
["01700",{"$f":"VLOOKUP(A83,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"Liberty 16","01700, Liberty 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A83,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C83)","v":5.4029273416965048E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A83,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C83)","v":1.3665987289721208E-2},27303.071085105588,null,"01700",{"$f":"VLOOKUP(I83,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"Liberty 16","01700, Liberty 16",5.4029273416965048E-2,1.3665987289721208E-2,5.2691839096803403E-2,1.3598027467192689E-2,5.2799830475019426E-2,1.3614696563806232E-2,5.3406980967449572E-2,1.3662822136589394E-2,5.3936302289994131E-2,1.3705266144247918E-2,5.446063187140248E-2,1.3746825325665086E-2,5.4546527620495798E-2,1.3763210454295778E-2,5.463354686586655E-2,1.3779712617307375E-2]
["01700",{"$f":"VLOOKUP(A84,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E P","01700, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A84,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C84)","v":9.1386384898737433E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A84,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C84)","v":2.3342583886183779E-2},20871.586046841872,null,"01700",{"$f":"VLOOKUP(I84,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E P","01700, PG&E P",9.1386384898737433E-2,2.3342583886183779E-2,8.9158836711968933E-2,2.3227369498138369E-2,8.93441707532239E-2,2.3256094624824104E-2,9.0361706090028721E-2,2.3338230792767485E-2,9.1249089176037385E-2,2.3410697142824916E-2,9.2128048048850789E-2,2.3481659018669037E-2,9.227545117738567E-2,2.3509823415096862E-2,9.2424634273856623E-2,2.3538180346856803E-2]
["01700",{"$f":"VLOOKUP(A85,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E S","01700, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A85,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C85)","v":6.8266276026577241E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A85,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C85)","v":1.7460821220192001E-2},35123.198312972498,null,"01700",{"$f":"VLOOKUP(I85,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E S","01700, PG&E S",6.8266276026577241E-2,1.7460821220192001E-2,6.6605416457092642E-2,1.7374675712900724E-2,6.6743607882729206E-2,1.7396153453378003E-2,6.7502296509940662E-2,1.7457566430164932E-2,6.8163913212789362E-2,1.7511749150799834E-2,6.881922267411833E-2,1.7564806837348606E-2,6.8929116790830136E-2,1.758586511476757E-2,6.9040337183827807E-2,1.7607067326143377E-2]
["01700",{"$f":"VLOOKUP(A86,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E Y","01700, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A86,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C86)","v":8.4364865153671226E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A86,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C86)","v":2.1717117862718918E-2},9803.0801398158474,null,"01700",{"$f":"VLOOKUP(I86,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E Y","01700, PG&E Y",8.4364865153671226E-2,2.1717117862718918E-2,8.2329784074763226E-2,2.1610205294241885E-2,8.2499146096521189E-2,2.1636860880439195E-2,8.3428856699566081E-2,2.1713078483760844E-2,8.4239463627420699E-2,2.1780321883151821E-2,8.5042205165712606E-2,2.1846168176002091E-2,8.5176809921511165E-2,2.1872301931938246E-2,8.5313035249358418E-2,2.189861417361029E-2]
["01700",{"$f":"VLOOKUP(A87,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E Z","01700, PG&E Z",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A87,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C87)","v":5.3874497216228612E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A87,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C87)","v":1.4109346935307647E-2},1862.6492165801233,null,"01700",{"$f":"VLOOKUP(I87,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E Z","01700, PG&E Z",5.3874497216228612E-2,1.4109346935307647E-2,5.2544793953343619E-2,1.4036060322603659E-2,5.260640696749469E-2,1.4050128522319304E-2,5.3157953058830296E-2,1.4097423761052634E-2,5.3634001819629226E-2,1.4138892189007417E-2,5.410383277070975E-2,1.4179428457377564E-2,5.4151763231662202E-2,1.4193835932620007E-2,5.4201524891417413E-2,1.4208416674737597E-2]
["01700",{"$f":"VLOOKUP(A88,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"Sacramento Municipal Util Dist","01700, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A88,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C88)","v":4.6274651777834158E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A88,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C88)","v":1.1979666352005107E-2},2.8280907041988246,null,"01700",{"$f":"VLOOKUP(I88,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"Sacramento Municipal Util Dist","01700, Sacramento Municipal Util Dist",4.6274651777834158E-2,1.1979666352005107E-2,4.516690983318946E-2,1.1920803558897079E-2,4.525911407297014E-2,1.1935479415085081E-2,4.5765214530491351E-2,1.1977442413781417E-2,4.6206405366694611E-2,1.2014464026558973E-2,4.6643247340591817E-2,1.2050716016446637E-2,4.6716490952059243E-2,1.2065103962163442E-2,4.6790614440941923E-2,1.2079590105511295E-2]
["01901",{"$f":"VLOOKUP(A89,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E R","01901, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A89,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C89)","v":9.4030765874517058E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A89,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C89)","v":3.0220211085368206E-2},42319.835049486966,null,"01901",{"$f":"VLOOKUP(I89,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E R","01901, PG&E R",9.4030765874517058E-2,3.0220211085368206E-2,9.2381647847509976E-2,3.0096843593002898E-2,9.2466515229182464E-2,3.0127621215502273E-2,9.3138780153331865E-2,3.0215553785293482E-2,9.3715303181956797E-2,3.029304508634768E-2,9.4281931340371508E-2,3.0368846831881156E-2,9.432982933934983E-2,3.0398910023410906E-2,9.4378554572391485E-2,3.0429166041639661E-2]
["01901",{"$f":"VLOOKUP(A90,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E W","01901, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A90,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C90)","v":8.9236449944754062E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A90,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C90)","v":2.8523059093341359E-2},1.635204199463675,null,"01901",{"$f":"VLOOKUP(I90,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E W","01901, PG&E W",8.9236449944754062E-2,2.8523059093341359E-2,8.7658736191926018E-2,2.8406326280503044E-2,8.7739917431452263E-2,2.843544846081383E-2,8.838302723410342E-2,2.8518652217774852E-2,8.8934609786027796E-2,2.8591977237896127E-2,8.947678176905477E-2,2.8663704469179395E-2,8.9522615005291767E-2,2.8692151950923027E-2,8.9569240224805086E-2,2.8720782041988059E-2]
["01901",{"$f":"VLOOKUP(A91,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E X","01901, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A91,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C91)","v":6.3133296602621902E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A91,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C91)","v":2.1003765820584167E-2},0.33551493619311434,null,"01901",{"$f":"VLOOKUP(I91,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E X","01901, PG&E X",6.3133296602621902E-2,2.1003765820584167E-2,6.2081245497283839E-2,2.0919427077033283E-2,6.2135433038216087E-2,2.0940468905423927E-2,6.2564493282507114E-2,2.1000582118786311E-2,6.2932195474670688E-2,2.1053552585037168E-2,6.3293359649281108E-2,2.1105363778766394E-2,6.3323879126197982E-2,2.1125911057024015E-2,6.3354924047259453E-2,2.1146589443530713E-2]
["01901",{"$f":"VLOOKUP(A92,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E Y","01901, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A92,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C92)","v":0.10139489458277444},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A92,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C92)","v":3.3646490233156738E-2},40.984448380597343,null,"01901",{"$f":"VLOOKUP(I92,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E Y","01901, PG&E Y",0.10139489458277444,3.3646490233156738E-2,9.9701883476937994E-2,3.3511136994185391E-2,9.9789086003901253E-2,3.3544906361069105E-2,0.10047955595428945,3.3641380754648821E-2,0.10107127742183811,3.3726392635462357E-2,0.10165247060520029,3.3809544667295188E-2,0.10170158287370255,3.3842521272232244E-2,0.10175154063826843,3.3875708397760156E-2]
["01902",{"$f":"VLOOKUP(A93,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},"PG&E R","01902, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A93,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C93)","v":5.7681847495872948E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A93,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C93)","v":2.0904992868996324E-2},116372.20533636535,null,"01902",{"$f":"VLOOKUP(I93,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},"PG&E R","01902, PG&E R",5.7681847495872948E-2,2.0904992868996324E-2,5.6601955793629553E-2,2.0815782941888347E-2,5.6669020455038813E-2,2.0838035881017899E-2,5.7127023059334016E-2,2.0901624468169382E-2,5.7521666010192145E-2,2.0957676299209881E-2,5.7910157627597825E-2,2.1012518594980073E-2,5.7954563208353557E-2,2.1034272652305803E-2,5.7999585765958504E-2,2.1056168216497455E-2]
["01903",{"$f":"VLOOKUP(A94,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},"PG&E R","01903, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A94,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C94)","v":0.19418070669655074},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A94,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C94)","v":3.9655652759662048E-2},56909.912351470928,null,"01903",{"$f":"VLOOKUP(I94,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},"PG&E R","01903, PG&E R",0.19418070669655074,3.9655652759662048E-2,0.18737513717100365,3.9415231321318557E-2,0.18803729430914981,3.9475121952877563E-2,0.19129638022514411,3.9646559113547336E-2,0.19418076741002013,3.9798043437251324E-2,0.19706845519433691,3.9946592485245173E-2,0.1976504717689761,4.0005608439601437E-2,0.19824040375722746,4.006506095305102E-2]
["01904",{"$f":"VLOOKUP(A95,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},"PG&E R","01904, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A95,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C95)","v":0.24936828959308607},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A95,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C95)","v":3.9003228964518986E-2},93674.513421163996,null,"01904",{"$f":"VLOOKUP(I95,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},"PG&E R","01904, PG&E R",0.24936828959308607,3.9003228964518986E-2,0.23837764811611958,3.8786191762236653E-2,0.23954036281403493,3.8840277559409386E-2,0.244954767638626,3.8995023754302867E-2,0.24980638950158704,3.9131667751696686E-2,0.25471222184197195,3.9265580335371218E-2,0.25580090753248624,3.931875849102922E-2,0.25690686358572595,3.9372316812838488E-2]
["01905",{"$f":"VLOOKUP(A96,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},"PG&E R","01905, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A96,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C96)","v":0.1372413287148784},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A96,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C96)","v":3.1045221426659244E-2},48788.93736492507,null,"01905",{"$f":"VLOOKUP(I96,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},"PG&E R","01905, PG&E R",0.1372413287148784,3.1045221426659244E-2,0.13318003263528388,3.0901676893264198E-2,0.13354700375072542,3.0937473677390918E-2,0.13544733766317471,3.1039799582554033E-2,0.13711662432404995,3.1130040815794402E-2,0.13877858973792181,3.1218374110012673E-2,0.13908627348742769,3.1253423688700863E-2,0.13939784869802815,3.1288707451659695E-2]
["01906",{"$f":"VLOOKUP(A97,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},"PG&E R","01906, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A97,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C97)","v":4.4920829075289548E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A97,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C97)","v":1.7835002955416641E-2},45046.750258579064,null,"01906",{"$f":"VLOOKUP(I97,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},"PG&E R","01906, PG&E R",4.4920829075289548E-2,1.7835002955416641E-2,4.4184832937764991E-2,1.7760424261964378E-2,4.4220471776185898E-2,1.7779028721331015E-2,4.4517135934417931E-2,1.7832187236225192E-2,4.477101834698656E-2,1.7879039791390924E-2,4.5020274436605112E-2,1.7924876411624231E-2,4.5039071693106343E-2,1.7943056881418999E-2,4.5058223956295614E-2,1.7961354841054086E-2]
["01907",{"$f":"VLOOKUP(A98,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E R","01907, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A98,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C98)","v":9.3606504867141338E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A98,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C98)","v":2.86068184859639E-2},40319.942928184872,null,"01907",{"$f":"VLOOKUP(I98,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E R","01907, PG&E R",9.3606504867141338E-2,2.86068184859639E-2,9.2062968549627464E-2,2.8468415967649194E-2,9.2128564464037777E-2,2.8502924841997141E-2,9.2736478423040308E-2,2.8601589772978855E-2,9.3255609626525793E-2,2.8688627662198003E-2,9.3765124459218988E-2,2.8773848288468219E-2,9.3794383165715853E-2,2.8807669092071733E-2,9.3824342142444367E-2,2.8841719482505166E-2]
["01907",{"$f":"VLOOKUP(A99,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E W","01907, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A99,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C99)","v":8.8212178647191677E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A99,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C99)","v":2.6930659933368684E-2},10.247711090317798,null,"01907",{"$f":"VLOOKUP(I99,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E W","01907, PG&E W",8.8212178647191677E-2,2.6930659933368684E-2,8.6753606206704956E-2,2.6800357214855242E-2,8.6815586643798681E-2,2.6832846482503708E-2,8.7390013939417199E-2,2.69257372177929E-2,8.788057777448724E-2,2.7007681484463229E-2,8.8362080385632147E-2,2.7087914948012371E-2,8.838973128568825E-2,2.7119756568041789E-2,8.841804406380413E-2,2.7151814357037389E-2]
["01907",{"$f":"VLOOKUP(A100,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E Y","01907, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A100,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C100)","v":0.10002520642716169},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A100,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C100)","v":3.1771265461781648E-2},1007.9256862412643,null,"01907",{"$f":"VLOOKUP(I100,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E Y","01907, PG&E Y",0.10002520642716169,3.1771265461781648E-2,9.8466303842462896E-2,3.1620140617045642E-2,9.8532612977250869E-2,3.1657823978367347E-2,9.9146882457121346E-2,3.1765556565460595E-2,9.9671077712521997E-2,3.1860582995505093E-2,0.10018523753235724,3.1953615789550097E-2,0.10021475319424118,3.199053431594262E-2,0.10024497417589448,3.2027701949435911E-2]
["01907",{"$f":"VLOOKUP(A101,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E Z","01907, PG&E Z",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A101,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C101)","v":6.3150387927144697E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A101,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C101)","v":2.054304981222542E-2},2882.3204199945576,null,"01907",{"$f":"VLOOKUP(I101,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E Z","01907, PG&E Z",6.3150387927144697E-2,2.054304981222542E-2,6.2112542305096871E-2,2.0436840675465556E-2,6.2087751991908691E-2,2.0453862575710708E-2,6.2421128257996894E-2,2.0518437814970928E-2,6.2698731788095666E-2,2.0574817758626671E-2,6.2969242604525952E-2,2.0629857512977298E-2,6.2936142880925819E-2,2.0647921509401111E-2,6.2904933510166808E-2,2.0666277045809027E-2]
["01907",{"$f":"VLOOKUP(A102,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"SCE 16","01907, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A102,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C102)","v":6.9228272272870719E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A102,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C102)","v":2.2526311087835579E-2},2320.8980415641595,null,"01907",{"$f":"VLOOKUP(I102,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"SCE 16","01907, SCE 16",6.9228272272870719E-2,2.2526311087835579E-2,6.8120853650885993E-2,2.2413102131964169E-2,6.8115729593411514E-2,2.2434163450888011E-2,6.8494870557620643E-2,2.2506428714853165E-2,6.8813134063991449E-2,2.2569730091995751E-2,6.9123901068299229E-2,2.2631582380181287E-2,6.9104824103764825E-2,2.2653263201706037E-2,6.9087308259944913E-2,2.267521805457998E-2]
["02300",{"$f":"VLOOKUP(A103,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PacCorp DEL NORTE","02300, PacCorp DEL NORTE",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A103,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C103)","v":9.3468133625025332E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A103,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C103)","v":2.8104018331075172E-2},0.69479280230866436,null,"02300",{"$f":"VLOOKUP(I103,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PacCorp DEL NORTE","02300, PacCorp DEL NORTE",9.3468133625025332E-2,2.8104018331075172E-2,9.1417767812505449E-2,2.7974343536202737E-2,9.1564676980799134E-2,2.8005304313162008E-2,9.2469566915176202E-2,2.8096119965793826E-2,9.3254279470625367E-2,2.8176120131551997E-2,9.4029195474769178E-2,2.8254400704772215E-2,9.4140684925610382E-2,2.8284909675608986E-2,9.425383881038496E-2,2.8315646319654188E-2]
["02300",{"$f":"VLOOKUP(A104,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PacCorp NON-DEL NORTE","02300, PacCorp NON-DEL NORTE",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A104,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C104)","v":8.3600869865779609E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A104,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C104)","v":2.4952643718458959E-2},0.17498591345062814,null,"02300",{"$f":"VLOOKUP(I104,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PacCorp NON-DEL NORTE","02300, PacCorp NON-DEL NORTE",8.3600869865779609E-2,2.4952643718458959E-2,8.1702950033381225E-2,2.4832993417415697E-2,8.1802388605196966E-2,2.485748614204631E-2,8.2598494468580863E-2,2.4936487536120835E-2,8.3285528747258114E-2,2.5005830084338002E-2,8.3963099182287226E-2,2.5073616232419164E-2,8.4036990451328189E-2,2.5098379160396363E-2,8.411304755167924E-2,2.5123403185326968E-2]
["02300",{"$f":"VLOOKUP(A105,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E R","02300, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A105,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C105)","v":8.7452687651270455E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A105,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C105)","v":2.6311834253187477E-2},8.6679017051810942E-2,null,"02300",{"$f":"VLOOKUP(I105,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E R","02300, PG&E R",8.7452687651270455E-2,2.6311834253187477E-2,8.5548886356685019E-2,2.6191776583188491E-2,8.569636258265162E-2,2.6221717653009038E-2,8.6549111112318985E-2,2.6307299803603797E-2,8.7289660230540397E-2,2.6382768489947878E-2,8.8021269520546036E-2,2.645663591611774E-2,8.8133689214506178E-2,2.6485944064559921E-2,8.8247469358840425E-2,2.6515447146710783E-2]
["02300",{"$f":"VLOOKUP(A106,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E T","02300, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A106,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C106)","v":4.9045914002798098E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A106,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C106)","v":1.4457365218759573E-2},0.25678507026234693,null,"02300",{"$f":"VLOOKUP(I106,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E T","02300, PG&E T",4.9045914002798098E-2,1.4457365218759573E-2,4.7947146759946088E-2,1.4390828841387079E-2,4.8032210511791421E-2,1.4407421792299029E-2,4.8524241461024339E-2,1.445485211517418E-2,4.895176753794199E-2,1.4496679699004655E-2,4.937434595658112E-2,1.4537621823794832E-2,4.9439298521081781E-2,1.4553866856687282E-2,4.9505042215798066E-2,1.4570220255888711E-2]
["02300",{"$f":"VLOOKUP(A107,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E V","02300, PG&E V",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A107,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C107)","v":5.855908059567437E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A107,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C107)","v":1.6494116888469655E-2},76856.569076041254,null,"02300",{"$f":"VLOOKUP(I107,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E V","02300, PG&E V",5.855908059567437E-2,1.6494116888469655E-2,5.7161777920576931E-2,1.6416817516500957E-2,5.7269802260718899E-2,1.6436093331241974E-2,5.7895140891150387E-2,1.6491197023883554E-2,5.8439188325400876E-2,1.6539797095046358E-2,5.8977571799377876E-2,1.6587373367793357E-2,5.9060380035287831E-2,1.6606252079532317E-2,5.9144212045250784E-2,1.6625257517519032E-2]
["02300",{"$f":"VLOOKUP(A108,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E X","02300, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A108,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C108)","v":6.2336532775097785E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A108,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C108)","v":1.8640850258357006E-2},0.34726087893643515,null,"02300",{"$f":"VLOOKUP(I108,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E X","02300, PG&E X",6.2336532775097785E-2,1.8640850258357006E-2,6.0967990232665838E-2,1.8555569863284469E-2,6.107398500915847E-2,1.8576837668796919E-2,6.1686935944959512E-2,1.8637629271858087E-2,6.2219321095110455E-2,1.8691237840073885E-2,6.2745354659163532E-2,1.8743709752306607E-2,6.2826192048509116E-2,1.8764529084878516E-2,6.2908009492879058E-2,1.87854870141917E-2]
["02300",{"$f":"VLOOKUP(A109,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E Y","02300, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A109,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C109)","v":0.10240838499238983},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A109,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C109)","v":3.0032998214670856E-2},13205.993797574189,null,"02300",{"$f":"VLOOKUP(I109,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E Y","02300, PG&E Y",0.10240838499238983,3.0032998214670856E-2,0.10009626745408177,2.9894511130209338E-2,0.10027523205566717,2.9929047025989759E-2,0.10131052058777541,3.0027767459570261E-2,0.1022102371641293,3.0114827558641748E-2,0.10309968246387441,3.0200045643680274E-2,0.10323640742648896,3.0233858779859211E-2,0.10337480110294511,3.0267897629362654E-2]
["02300",{"$f":"VLOOKUP(A110,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"Shelter Cove Resort Improvement District","02300, Shelter Cove Resort Improvement District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A110,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C110)","v":0.21602073675585914},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A110,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C110)","v":6.0610542315404019E-2},34.524010264966925,null,"02300",{"$f":"VLOOKUP(I110,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"Shelter Cove Resort Improvement District","02300, Shelter Cove Resort Improvement District",0.21602073675585914,6.0610542315404019E-2,0.21084440843600769,6.0325975702371179E-2,0.2112445614768555,6.0396936439222691E-2,0.21356107645791503,6.0599793167698077E-2,0.21557656720154142,6.0778709618982699E-2,0.2175711762270493,6.0953858796024891E-2,0.21787797391538546,6.1023360110977386E-2,0.21818856698170708,6.109332823779115E-2]
["02300",{"$f":"VLOOKUP(A111,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"Trinity Public Utility District","02300, Trinity Public Utility District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A111,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C111)","v":3.5084637277810533E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A111,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C111)","v":1.0426518342301913E-2},0.83508536873349959,null,"02300",{"$f":"VLOOKUP(I111,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"Trinity Public Utility District","02300, Trinity Public Utility District",3.5084637277810533E-2,1.0426518342301913E-2,3.4305164996386264E-2,1.0378482269277763E-2,3.4363681222065345E-2,1.0390249386979789E-2,3.4710677738981933E-2,1.042424186144901E-2,3.5011947966860954E-2,1.0454205435261861E-2,3.5309624654524925E-2,1.0483530699725995E-2,3.5354203508059179E-2,1.0495081537223144E-2,3.5399373260339678E-2,1.0506713160959646E-2]
["02500",{"$f":"VLOOKUP(A112,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},"Imperial Irrigation District","02500, Imperial Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A112,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C112)","v":5.5916967653855419E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A112,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C112)","v":1.8537581578491839E-2},79853.58870551562,null,"02500",{"$f":"VLOOKUP(I112,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},"Imperial Irrigation District","02500, Imperial Irrigation District",5.5916967653855419E-2,1.8537581578491839E-2,5.4839907648793859E-2,1.8451110726181316E-2,5.4888730423423238E-2,1.8470251128678734E-2,5.5324567697078678E-2,1.8529038225767552E-2,5.5698415188575635E-2,1.8580729310160572E-2,5.6066043082084224E-2,1.8631282810951125E-2,5.6095598262824266E-2,1.8650373350754465E-2,5.6126064925521899E-2,1.8669634302835081E-2]
["02500",{"$f":"VLOOKUP(A113,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},"SCE 14","02500, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A113,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C113)","v":8.7558974521991281E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A113,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C113)","v":3.0359516233703681E-2},1.6139918915579931E-2,null,"02500",{"$f":"VLOOKUP(I113,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},"SCE 14","02500, SCE 14",8.7558974521991281E-2,3.0359516233703681E-2,8.5909497510887639E-2,3.0212057643455945E-2,8.5925848203577834E-2,3.0236070050301603E-2,8.6528505602208206E-2,3.0326166365431506E-2,8.7039095775700778E-2,3.0404827993101565E-2,8.7539153788535648E-2,3.0481602589311877E-2,8.7538493822956295E-2,3.0506971239648788E-2,8.7540325429290466E-2,3.053273690459193E-2]
["02500",{"$f":"VLOOKUP(A114,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},"SCE 15","02500, SCE 15",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A114,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C114)","v":0.13322770802124503},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A114,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C114)","v":4.5323111292644214E-2},92.807649353539148,null,"02500",{"$f":"VLOOKUP(I114,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},"SCE 15","02500, SCE 15",0.13322770802124503,4.5323111292644214E-2,0.13072811795263095,4.5110548431801026E-2,0.13081498046483436,4.5153987528395959E-2,0.13179721644372405,4.5294244959684787E-2,0.13263656408594393,4.5417332863340543E-2,0.13346074768057498,4.55376419039248E-2,0.13350842286937348,4.5581554977369709E-2,0.1335587059788953,4.5625930689283146E-2]
["02500",{"$f":"VLOOKUP(A115,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},"SDG&E DESERT","02500, SDG&E DESERT",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A115,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C115)","v":0.1207213364497937},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A115,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C115)","v":4.1235687460450227E-2},2.0382785897919335,null,"02500",{"$f":"VLOOKUP(I115,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},"SDG&E DESERT","02500, SDG&E DESERT",0.1207213364497937,4.1235687460450227E-2,0.11854257653105726,4.1051470934671659E-2,0.11867440446224532,4.1097415836431381E-2,0.11959318053708348,4.1228730443162304E-2,0.12038396992259483,4.1344512332034462E-2,0.12116195099577209,4.1457824064764268E-2,0.12124743955204115,4.15027786941864E-2,0.12133414307027615,4.154803019417988E-2]
["02901",{"$f":"VLOOKUP(A116,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"PG&E R","02901, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A116,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C116)","v":0.10590136381230184},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A116,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C116)","v":3.1154983982327317E-2},6003.2566796486626,null,"02901",{"$f":"VLOOKUP(I116,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"PG&E R","02901, PG&E R",0.10590136381230184,3.1154983982327317E-2,0.10396720855817278,3.1015469272365509E-2,0.10407975949629816,3.1050264929922591E-2,0.10488834893793224,3.1149715091137901E-2,0.10558387388489357,3.123740299433116E-2,0.10626814491005962,3.1323221324217915E-2,0.10633906116899816,3.1357268714669914E-2,0.10641102939800709,3.1391541137044787E-2]
["02901",{"$f":"VLOOKUP(A117,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"PG&E W","02901, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A117,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C117)","v":0.10283271809321218},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A117,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C117)","v":2.9585123697955115E-2},35871.949546252756,null,"02901",{"$f":"VLOOKUP(I117,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"PG&E W","02901, PG&E W",0.10283271809321218,2.9585123697955115E-2,0.10089283169487656,2.9451480502617554E-2,0.10100564618057294,2.9484810774940792E-2,0.10181638283903945,2.9580076355256845E-2,0.10251411196225098,2.9664079106586208E-2,0.10320087470661124,2.9746294945009535E-2,0.10327206756613842,2.9778914211529294E-2,0.1033443200284692,2.9811749714345883E-2]
["02901",{"$f":"VLOOKUP(A118,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"PG&E X","02901, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A118,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C118)","v":7.6284699091559799E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A118,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C118)","v":2.2127209479233356E-2},3.0086290827631523E-3,null,"02901",{"$f":"VLOOKUP(I118,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"PG&E X","02901, PG&E X",7.6284699091559799E-2,2.2127209479233356E-2,7.4861819799252438E-2,2.2027591757488328E-2,7.4944585261827595E-2,2.2052436443438003E-2,7.553931187234475E-2,2.2123447241174377E-2,7.6051050236262699E-2,2.2186061484697844E-2,7.6554663940179443E-2,2.2247342649032435E-2,7.660686612682753E-2,2.2271655736231893E-2,7.6659844376709474E-2,2.2296129817334732E-2]
["02901",{"$f":"VLOOKUP(A119,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"SCE 13","02901, SCE 13",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A119,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C119)","v":0.10007612192514921},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A119,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C119)","v":2.8910479650532752E-2},11490.839454009065,null,"02901",{"$f":"VLOOKUP(I119,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"SCE 13","02901, SCE 13",0.10007612192514921,2.8910479650532752E-2,9.8201320541122114E-2,2.8780052327859702E-2,9.8310367516589239E-2,2.8812580727769991E-2,9.9093965612996465E-2,2.8905553793352183E-2,9.9768249390039546E-2,2.8987534351566081E-2,0.10043185394683822,2.9067770366181814E-2,0.10050064149518631,2.9099603956968159E-2,0.10057045195559879,2.9131648473869065E-2]
["02901",{"$f":"VLOOKUP(A120,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"SCE 16","02901, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A120,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C120)","v":8.7280333545027303E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A120,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C120)","v":2.5356170750600097E-2},2359.2168063659974,null,"02901",{"$f":"VLOOKUP(I120,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"SCE 16","02901, SCE 16",8.7280333545027303E-2,2.5356170750600097E-2,8.5657778655681555E-2,2.5241975560167679E-2,8.5751661557173189E-2,2.5270397645574871E-2,8.6429318502627459E-2,2.5351731188206956E-2,8.7012315443764809E-2,2.5423443894461016E-2,8.7585997068978599E-2,2.5493628733437794E-2,8.7645118924821228E-2,2.552145104825284E-2,8.7705134745393293E-2,2.5549458619826448E-2]
["02902",{"$f":"VLOOKUP(A121,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},"PG&E W","02902, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A121,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C121)","v":5.0092750670557532E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A121,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C121)","v":2.0129080213138282E-2},77859.672750265236,null,"02902",{"$f":"VLOOKUP(I121,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},"PG&E W","02902, PG&E W",5.0092750670557532E-2,2.0129080213138282E-2,4.9259395983253892E-2,2.0042118827250072E-2,4.930298203593253E-2,2.0063810015226651E-2,4.9643889781323766E-2,2.0125796545256206E-2,4.9936114084882015E-2,2.0180440092539467E-2,5.0223143207037198E-2,2.023390802340334E-2,5.0248052520447804E-2,2.0255117884479056E-2,5.0273381496899416E-2,2.0276466267279244E-2]
["02903",{"$f":"VLOOKUP(A122,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"PG&E R","02903, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A122,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C122)","v":0.16613021672855482},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A122,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C122)","v":3.6107294144154672E-2},887.38581802868384,null,"02903",{"$f":"VLOOKUP(I122,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"PG&E R","02903, PG&E R",0.16613021672855482,3.6107294144154672E-2,0.16070345458629559,3.5907712837889051E-2,0.16121281316759645,3.5957449840020909E-2,0.16378183293358195,3.6099749101553572E-2,0.16604910817740459,3.6225396682325502E-2,0.16831466523347677,3.6348527640825738E-2,0.16875366233011083,3.6397422918371447E-2,0.16919848237594007,3.64466669539373E-2]
["02903",{"$f":"VLOOKUP(A123,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"PG&E W","02903, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A123,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C123)","v":0.15061373510439149},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A123,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C123)","v":3.382090710928843E-2},55442.231427690014,null,"02903",{"$f":"VLOOKUP(I123,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"PG&E W","02903, PG&E W",0.15061373510439149,3.382090710928843E-2,0.14595934186475729,3.3635065023046168E-2,0.14639719308202614,3.3681379422130696E-2,0.14860244657168858,3.3813881722459256E-2,0.15054434237141912,3.3930872878395607E-2,0.15248066743298816,3.4045515425644726E-2,0.15285539250225599,3.4091038481457711E-2,0.15323492956322415,3.4136885393706295E-2]
["02903",{"$f":"VLOOKUP(A124,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"SCE 13","02903, SCE 13",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A124,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C124)","v":0.13770413582793783},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A124,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C124)","v":3.2584852901211568E-2},8.8112495068582977,null,"02903",{"$f":"VLOOKUP(I124,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"SCE 13","02903, SCE 13",0.13770413582793783,3.2584852901211568E-2,0.13372726331792356,3.2408522592040627E-2,0.13410211795293128,3.2452469307077396E-2,0.13598775183592129,3.2578187628694841E-2,0.13764497176478613,3.2689176398323458E-2,0.13929442922226931,3.2797925630505653E-2,0.13961329161318339,3.2841105390694889E-2,0.13993613394232862,3.2884590534476225E-2]
["02903",{"$f":"VLOOKUP(A125,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"SCE 16","02903, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A125,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C125)","v":0.12031187879628501},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A125,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C125)","v":2.8601739578553283E-2},68.243318528975919,null,"02903",{"$f":"VLOOKUP(I125,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"SCE 16","02903, SCE 16",0.12031187879628501,2.8601739578553283E-2,0.11676910051457737,2.8441877554953608E-2,0.11702874019981191,2.8476457464022262E-2,0.11862244282718643,2.8584230228392828E-2,0.12001584851485492,2.8679052457119381E-2,0.12140023524832719,2.8771872547235434E-2,0.12162215669262191,2.8806619583769337E-2,0.12184864918720092,2.8841705944010948E-2]
["02904",{"$f":"VLOOKUP(A126,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Southeast) PUMA"},"PG&E W","02904, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A126,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C126)","v":0.20480133646232815},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A126,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C126)","v":4.2735989429266284E-2},32895.415683245847,null,"02904",{"$f":"VLOOKUP(I126,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Southeast) PUMA"},"PG&E W","02904, PG&E W",0.20480133646232815,4.2735989429266284E-2,0.19788730360406859,4.2496715369701135E-2,0.19855157055057382,4.2556341050672013E-2,0.2018491047336084,4.2726943240345164E-2,0.20476381411255498,4.2877595420902546E-2,0.20767924449932357,4.3025242564416345E-2,0.20825861016163766,4.308387661934656E-2,0.20884576189406553,4.3142930852633328E-2]
["02905",{"$f":"VLOOKUP(A127,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"PG&E R","02905, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A127,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C127)","v":0.1001602019844637},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A127,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C127)","v":3.4063949363702412E-2},2500.4167714698042,null,"02905",{"$f":"VLOOKUP(I127,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"PG&E R","02905, PG&E R",0.1001602019844637,3.4063949363702412E-2,9.8206851313525106E-2,3.3898769844600399E-2,9.8326397699488408E-2,3.3939954730040758E-2,9.9151869526251685E-2,3.4057708946881003E-2,9.9863573123171151E-2,3.416158877085685E-2,0.10056471975782354,3.4263301694873287E-2,0.10064332957602011,3.4303668211332843E-2,0.10072305368501133,3.434430906613533E-2]
["02905",{"$f":"VLOOKUP(A128,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"PG&E W","02905, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A128,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C128)","v":9.2771147258112766E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A128,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C128)","v":3.1968247146429075E-2},20781.836870168067,null,"02905",{"$f":"VLOOKUP(I128,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"PG&E W","02905, PG&E W",9.2771147258112766E-2,3.1968247146429075E-2,9.1012044044935556E-2,3.1813881762808041E-2,9.1119788568184201E-2,3.1852371066240261E-2,9.1863462607382276E-2,3.1962415429270113E-2,9.2504210590404076E-2,3.2059490423158234E-2,9.313505998050596E-2,3.2154537378129372E-2,9.3205763811501641E-2,3.2192257542953039E-2,9.3277464796195031E-2,3.2230233573881377E-2]
["02905",{"$f":"VLOOKUP(A129,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"SCE 13","02905, SCE 13",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A129,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C129)","v":8.8417389058092544E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A129,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C129)","v":3.0983020681197907E-2},880.26367765001726,null,"02905",{"$f":"VLOOKUP(I129,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"SCE 13","02905, SCE 13",8.8417389058092544E-2,3.0983020681197907E-2,8.6746031606029159E-2,3.0830266894659949E-2,8.6820515560275369E-2,3.0863879339199016E-2,8.7496068912618574E-2,3.0967504726137133E-2,8.8075272301744417E-2,3.1058639612674459E-2,8.8644644349343521E-2,3.1147792809371837E-2,8.8689873969288485E-2,3.1181385277221033E-2,8.8736570386627633E-2,3.1215285226723552E-2]
["02905",{"$f":"VLOOKUP(A130,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"SCE 14","02905, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A130,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C130)","v":8.2641473879165123E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A130,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C130)","v":2.8285965301054462E-2},45853.994661231969,null,"02905",{"$f":"VLOOKUP(I130,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"SCE 14","02905, SCE 14",8.2641473879165123E-2,2.8285965301054462E-2,8.104913750073299E-2,2.8147579341767519E-2,8.1138485107160124E-2,2.8180793636480028E-2,8.1802489856093313E-2,2.8277928047730109E-2,8.2373893318022293E-2,2.8363538129231466E-2,8.2936330337547659E-2,2.8447340507907835E-2,8.2993935206798652E-2,2.8480083372308708E-2,8.305259606694651E-2,2.8513071775956019E-2]
["02905",{"$f":"VLOOKUP(A131,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"SCE 16","02905, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A131,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C131)","v":7.8984121987515893E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A131,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C131)","v":2.7385813215368676E-2},21537.985935117489,null,"02905",{"$f":"VLOOKUP(I131,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"SCE 16","02905, SCE 16",7.8984121987515893E-2,2.7385813215368676E-2,7.7462024349168754E-2,2.7249363999064719E-2,7.7526113435551949E-2,2.7278734728098778E-2,7.8137096396187572E-2,2.7370530847044432E-2,7.8660697968466711E-2,2.7451223471397175E-2,7.9175429926251401E-2,2.7530152911711372E-2,7.9213722639549691E-2,2.7559618547106979E-2,7.9253421113406122E-2,2.7589367268915563E-2]
["03100",{"$f":"VLOOKUP(A132,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"PG&E R","03100, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A132,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C132)","v":5.7652366731003546E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A132,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C132)","v":2.5854908276819299E-2},10.365659448771181,null,"03100",{"$f":"VLOOKUP(I132,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"PG&E R","03100, PG&E R",5.7652366731003546E-2,2.5854908276819299E-2,5.6814486975966562E-2,2.575138526451402E-2,5.6843365210046043E-2,2.57772136188552E-2,5.7163171832079931E-2,2.5851000428615888E-2,5.7434993612020938E-2,2.5916018840451506E-2,5.7701277483647596E-2,2.5979613462703645E-2,5.7709604200868611E-2,2.6004833580706828E-2,5.7718280614087368E-2,2.6030214490925189E-2]
["03100",{"$f":"VLOOKUP(A133,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"PG&E W","03100, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A133,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C133)","v":5.4458629006892974E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A133,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C133)","v":2.438531033855695E-2},22991.55677573803,null,"03100",{"$f":"VLOOKUP(I133,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"PG&E W","03100, PG&E W",5.4458629006892974E-2,2.438531033855695E-2,5.3665533954606617E-2,2.4287520709539479E-2,5.3692868335194481E-2,2.4311918524121613E-2,5.3995579344093977E-2,2.4381618898916491E-2,5.4252872724835574E-2,2.4443036914972321E-2,5.4504926040883153E-2,2.4503110373737581E-2,5.4512807796608255E-2,2.4526934188525633E-2,5.4521020563204244E-2,2.4550909954428303E-2]
["03100",{"$f":"VLOOKUP(A134,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"SCE 13","03100, SCE 13",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A134,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C134)","v":5.3037001892724735E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A134,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C134)","v":2.3811176457746382E-2},23788.512268251259,null,"03100",{"$f":"VLOOKUP(I134,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"SCE 13","03100, SCE 13",5.3037001892724735E-2,2.3811176457746382E-2,5.2268415446813904E-2,2.3715880803527024E-2,5.2294907158831498E-2,2.3739656540211523E-2,5.2588276454339812E-2,2.3807579191922629E-2,5.2837615729772344E-2,2.3867430048876259E-2,5.3081864457117683E-2,2.3925970040724814E-2,5.3089501962587542E-2,2.394918554748483E-2,5.3097460208265279E-2,2.3972549028742365E-2]
["03300",{"$f":"VLOOKUP(A135,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"City of Ukiah - (CA)","03300, City of Ukiah - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A135,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C135)","v":4.358011742455848E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A135,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C135)","v":1.4544010527476279E-2},4875.4498405948707,null,"03300",{"$f":"VLOOKUP(I135,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"City of Ukiah - (CA)","03300, City of Ukiah - (CA)",4.358011742455848E-2,1.4544010527476279E-2,4.2762852036986695E-2,1.4471072761899049E-2,4.2807674468105676E-2,1.4489256442569567E-2,4.314502840662951E-2,1.4541254542063531E-2,4.3434964644948476E-2,1.4587135841368096E-2,4.3720231443426551E-2,1.463206904157764E-2,4.3747162943619959E-2,1.4649904011918168E-2,4.3774523327992948E-2,1.4667861604096643E-2]
["03300",{"$f":"VLOOKUP(A136,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E P","03300, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A136,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C136)","v":0.11535582040050629},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A136,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C136)","v":3.9986846723591256E-2},34465.180232886174,null,"03300",{"$f":"VLOOKUP(I136,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E P","03300, PG&E P",0.11535582040050629,3.9986846723591256E-2,0.11330879459502965,3.9790264294566127E-2,0.11342116771338405,3.9839276704348836E-2,0.11426654660790563,3.9979419472283784E-2,0.11499254855536392,4.0103060241888464E-2,0.11570636074087257,4.0224131276478205E-2,0.11577372494354092,4.0272182959722021E-2,0.11584215742650082,4.0320562685176795E-2]
["03300",{"$f":"VLOOKUP(A137,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E R","03300, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A137,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C137)","v":9.1148718465212775E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A137,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C137)","v":3.2527966310299368E-2},2.9792667430991794E-3,null,"03300",{"$f":"VLOOKUP(I137,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E R","03300, PG&E R",9.1148718465212775E-2,3.2527966310299368E-2,8.9603057395111249E-2,3.2370471150788928E-2,8.9687975089558766E-2,3.240974046384975E-2,9.0326556837200672E-2,3.2522016283449931E-2,9.0874610050852581E-2,3.2621061390300923E-2,9.1413142692938043E-2,3.2718038794172739E-2,9.1463949022017599E-2,3.2756525483171012E-2,9.1515558171013464E-2,3.2795273472888027E-2]
["03300",{"$f":"VLOOKUP(A138,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E S","03300, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A138,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C138)","v":8.3379934601731473E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A138,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C138)","v":2.9575661026353957E-2},10.380064676547191,null,"03300",{"$f":"VLOOKUP(I138,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E S","03300, PG&E S",8.3379934601731473E-2,2.9575661026353957E-2,8.195292218627051E-2,2.9431980479295683E-2,8.2031309633314425E-2,2.9467804865803724E-2,8.2620827672973129E-2,2.9570232818272518E-2,8.3126834358383569E-2,2.9660592514788375E-2,8.3624106375603108E-2,2.9749067619944943E-2,8.3671022927817681E-2,2.9784180557337045E-2,8.3718681336583292E-2,2.9819532171842415E-2]
["03300",{"$f":"VLOOKUP(A139,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E T","03300, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A139,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C139)","v":5.3353600909675579E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A139,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C139)","v":1.8153844613605485E-2},8750.6016968339281,null,"03300",{"$f":"VLOOKUP(I139,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E T","03300, PG&E T",5.3353600909675579E-2,1.8153844613605485E-2,5.2378995872191234E-2,1.806376543305014E-2,5.2432469001751664E-2,1.8086223400870762E-2,5.2834851805027123E-2,1.8150441099925328E-2,5.318056378005017E-2,1.8207100654708763E-2,5.3520606668875224E-2,1.8262585853236951E-2,5.3552704295700901E-2,1.8284608173603965E-2,5.358531216337882E-2,1.8306781349151771E-2]
["03300",{"$f":"VLOOKUP(A140,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E V","03300, PG&E V",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A140,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C140)","v":6.0017335935805952E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A140,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C140)","v":2.0384556904477213E-2},3.3583601941149801E-3,null,"03300",{"$f":"VLOOKUP(I140,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E V","03300, PG&E V",6.0017335935805952E-2,2.0384556904477213E-2,5.8920855979581438E-2,2.0283226662655696E-2,5.8981020020911504E-2,2.0308489544606852E-2,5.9433736640592247E-2,2.0380728260456119E-2,5.9822672039250215E-2,2.044446537276438E-2,6.020520977156165E-2,2.050688196045115E-2,6.0241317580753011E-2,2.0531655523422763E-2,6.027799919571495E-2,2.0556598870184843E-2]
["03300",{"$f":"VLOOKUP(A141,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E X","03300, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A141,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C141)","v":6.6802319695343323E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A141,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C141)","v":2.3270722681530923E-2},27336.787464361969,null,"03300",{"$f":"VLOOKUP(I141,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E X","03300, PG&E X",6.6802319695343323E-2,2.3270722681530923E-2,6.5625534729596716E-2,2.3156621235082622E-2,6.5690143094431955E-2,2.3185069562548854E-2,6.6176160368188325E-2,2.3266411769602289E-2,6.6593505582226598E-2,2.3338174573738935E-2,6.7003806571225316E-2,2.340844473353668E-2,6.7042525791975865E-2,2.343633383012237E-2,6.7081858699703151E-2,2.3464413143050346E-2]
["03300",{"$f":"VLOOKUP(A142,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E Y","03300, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A142,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C142)","v":0.10432688749799512},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A142,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C142)","v":3.6912663453792675E-2},0.89604127233031683,null,"03300",{"$f":"VLOOKUP(I142,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E Y","03300, PG&E Y",0.10432688749799512,3.6912663453792675E-2,0.10253422563184919,3.673310293701873E-2,0.10263269170297172,3.6777873183973554E-2,0.10337323815130763,3.6905879668226525E-2,0.10400891482486867,3.7018805182713416E-2,0.10463365120696561,3.7129376366896685E-2,0.10469259542639101,3.7173258779382046E-2,0.10475247198309068,3.7217439621420233E-2]
["03300",{"$f":"VLOOKUP(A143,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E Z","03300, PG&E Z",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A143,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C143)","v":6.6639138963910216E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A143,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C143)","v":2.3931042266245237E-2},0.11170316842330202,null,"03300",{"$f":"VLOOKUP(I143,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E Z","03300, PG&E Z",6.6639138963910216E-2,2.3931042266245237E-2,6.5421982756781322E-2,2.3802616169231818E-2,6.5411057740543121E-2,2.3821801573090811E-2,6.5827654240719985E-2,2.389824163217906E-2,6.6177686526127266E-2,2.3964891570570537E-2,6.65196673465695E-2,2.4029939658933446E-2,6.6499274596655125E-2,2.4050630423879657E-2,6.6481038105232204E-2,2.4071692506147369E-2]
["03300",{"$f":"VLOOKUP(A144,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"Trinity Public Utility District","03300, Trinity Public Utility District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A144,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C144)","v":3.6152370543796677E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A144,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C144)","v":1.2850670622476853E-2},1.8904546418925645E-2,null,"03300",{"$f":"VLOOKUP(I144,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"Trinity Public Utility District","03300, Trinity Public Utility District",3.6152370543796677E-2,1.2850670622476853E-2,3.5530226102255195E-2,1.2787611612191154E-2,3.5560173180345635E-2,1.2802636588552895E-2,3.5812504097305339E-2,1.284676889434434E-2,3.6028676213291498E-2,1.2885658711672219E-2,3.6241004748709574E-2,1.2923725795129664E-2,3.6258174696212946E-2,1.2938554773456769E-2,3.6275750864976086E-2,1.2953497072617651E-2]
["03701",{"$f":"VLOOKUP(A145,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"City of Azusa","03701, City of Azusa",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A145,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C145)","v":1.4885376265912846E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A145,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C145)","v":4.9945990137407826E-3},0.10001207811358098,null,"03701",{"$f":"VLOOKUP(I145,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"City of Azusa","03701, City of Azusa",1.4885376265912846E-2,4.9945990137407826E-3,1.4691059956233576E-2,5.0051141366173448E-3,1.4755769566498409E-2,4.9907887574003607E-3,1.4756649769727601E-2,4.9642722109952027E-3,1.4736517607021733E-2,4.9338001090312835E-3,1.4715043064515047E-2,4.9019286561902435E-3,1.4684313817324875E-2,4.8841047003195873E-3,1.4654240875842469E-2,4.8664138607739365E-3]
["03701",{"$f":"VLOOKUP(A146,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"Los Angeles Dep of Water & Power","03701, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A146,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C146)","v":3.9651504475560852E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A146,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C146)","v":1.3440672296765216E-2},6.2967103116363212,null,"03701",{"$f":"VLOOKUP(I146,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"Los Angeles Dep of Water & Power","03701, Los Angeles Dep of Water & Power",3.9651504475560852E-2,1.3440672296765216E-2,3.9155444268741638E-2,1.347045017582138E-2,3.9335637314917168E-2,1.3433285148259004E-2,3.9344045599609544E-2,1.336296707999063E-2,3.929725853037154E-2,1.3282037829876258E-2,3.9246929564526321E-2,1.3197339527987732E-2,3.9173857535810278E-2,1.315044963601006E-2,3.9102226584807123E-2,1.3103877767539617E-2]
["03701",{"$f":"VLOOKUP(A147,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"PG&E R","03701, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A147,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C147)","v":5.0147941906850964E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A147,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C147)","v":1.6934311216976607E-2},1.2163074886517999,null,"03701",{"$f":"VLOOKUP(I147,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"PG&E R","03701, PG&E R",5.0147941906850964E-2,1.6934311216976607E-2,4.9517069651651896E-2,1.6971903560921191E-2,4.9746222941868222E-2,1.6924985545286573E-2,4.9756916120108755E-2,1.6836215731967065E-2,4.9697415302309221E-2,1.6734052571553987E-2,4.9633410985387781E-2,1.6627134030790126E-2,4.9540485462659524E-2,1.656794391061894E-2,4.9449394378376851E-2,1.6509156039345958E-2]
["03701",{"$f":"VLOOKUP(A148,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"SCE 14","03701, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A148,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C148)","v":4.1970529741867824E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A148,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C148)","v":1.4093415313414617E-2},22818.986960659404,null,"03701",{"$f":"VLOOKUP(I148,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"SCE 14","03701, SCE 14",4.1970529741867824E-2,1.4093415313414617E-2,4.1437704867775225E-2,1.4124756020154941E-2,4.1630921512183602E-2,1.40855759463586E-2,4.1639825592562206E-2,1.4011479693855003E-2,4.1589479019608876E-2,1.3926209084106689E-2,4.1535332527138667E-2,1.3836973453496855E-2,4.1456744994672286E-2,1.3787564254559468E-2,4.1379713955271041E-2,1.3738492421264972E-2]
["03701",{"$f":"VLOOKUP(A149,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"SCE 16","03701, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A149,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C149)","v":4.0703605663371223E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A149,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C149)","v":1.3722161507322108E-2},12955.638581493176,null,"03701",{"$f":"VLOOKUP(I149,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"SCE 16","03701, SCE 16",4.0703605663371223E-2,1.3722161507322108E-2,4.0189670413725016E-2,1.3752580852392912E-2,4.037571690521858E-2,1.3714481787148083E-2,4.0384169823643422E-2,1.364246324934571E-2,4.0335505234024606E-2,1.3559584424749895E-2,4.0283176978786625E-2,1.3472850710001578E-2,4.0207252005628608E-2,1.3424815247346431E-2,4.0132831742166038E-2,1.3377107789704306E-2]
["03701",{"$f":"VLOOKUP(A150,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"SCE 9","03701, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A150,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C150)","v":3.8990571568219654E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A150,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C150)","v":1.3084548472207046E-2},27577.477852940017,null,"03701",{"$f":"VLOOKUP(I150,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"SCE 9","03701, SCE 9",3.8990571568219654E-2,1.3084548472207046E-2,3.849405404052194E-2,1.3113543119420298E-2,3.867305438371077E-2,1.3077079278827191E-2,3.8680920607412336E-2,1.3008225631348744E-2,3.8633682415074033E-2,1.2928996437397814E-2,3.8582911343898144E-2,1.2846086620757069E-2,3.8509303077843005E-2,1.2800147605727646E-2,3.8437161759331116E-2,1.2754524433865034E-2]
["03702",{"$f":"VLOOKUP(A151,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--Santa Clarita City PUMA"},"SCE 16","03702, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A151,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C151)","v":5.5548166574956363E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A151,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C151)","v":1.4422878774558648E-2},99.072618790971674,null,"03702",{"$f":"VLOOKUP(I151,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--Santa Clarita City PUMA"},"SCE 16","03702, SCE 16",5.5548166574956363E-2,1.4422878774558648E-2,5.4424862418903708E-2,1.4441220362277579E-2,5.4804401185461919E-2,1.4403942490449939E-2,5.5057249309201875E-2,1.4337603949882748E-2,5.5226148736709169E-2,1.425957647464361E-2,5.5407846116469636E-2,1.417795888439306E-2,5.5395470895097949E-2,1.4130960741416091E-2,5.5386315967150476E-2,1.4084314323528902E-2]
["03702",{"$f":"VLOOKUP(A152,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--Santa Clarita City PUMA"},"SCE 9","03702, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A152,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C152)","v":5.300214016716874E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A152,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C152)","v":1.3733217882798842E-2},205146.84898382763,null,"03702",{"$f":"VLOOKUP(I152,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--Santa Clarita City PUMA"},"SCE 9","03702, SCE 9",5.300214016716874E-2,1.3733217882798842E-2,5.1916023376907594E-2,1.3749892056307564E-2,5.2270505265584959E-2,1.3713785546358841E-2,5.2507162883529718E-2,1.3650239425636054E-2,5.266347050383853E-2,1.3575563159597433E-2,5.2831930936983344E-2,1.349747402840301E-2,5.2813528116148013E-2,1.3452275823984663E-2,5.2798398957575203E-2,1.3407430743390113E-2]
["03703",{"$f":"VLOOKUP(A153,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},"SCE 14","03703, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A153,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C153)","v":7.7127020855856987E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A153,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C153)","v":2.5065435272271491E-2},105730.90930250293,null,"03703",{"$f":"VLOOKUP(I153,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},"SCE 14","03703, SCE 14",7.7127020855856987E-2,2.5065435272271491E-2,7.5992483945678591E-2,2.510910682720938E-2,7.6396384621779667E-2,2.5041177278801126E-2,7.6482834064059327E-2,2.4916576813099087E-2,7.6454410631352221E-2,2.4771626229157438E-2,7.642333067038394E-2,2.4619987399101435E-2,7.629978972486888E-2,2.4534359417657518E-2,7.6179473349057364E-2,2.4449350821545854E-2]
["03704",{"$f":"VLOOKUP(A154,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},"SCE 14","03704, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A154,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C154)","v":0.1118060754326374},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A154,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C154)","v":2.4743510578984752E-2},65456.697340241699,null,"03704",{"$f":"VLOOKUP(I154,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},"SCE 14","03704, SCE 14",0.1118060754326374,2.4743510578984752E-2,0.10892984108463294,2.477138905439133E-2,0.10988045093613288,2.4707209054676587E-2,0.1106835633568486,2.4594356174997788E-2,0.11130283326190531,2.446107028371065E-2,0.11197322870748821,2.4321694535221469E-2,0.1120470710002015,2.4240842021438797E-2,0.11212971503654701,2.4160613929182423E-2]
["03705",{"$f":"VLOOKUP(A155,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},"Los Angeles Dep of Water & Power","03705, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A155,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C155)","v":5.569028145427804E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A155,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C155)","v":1.4324962951628663E-2},63452.727299998056,null,"03705",{"$f":"VLOOKUP(I155,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},"Los Angeles Dep of Water & Power","03705, Los Angeles Dep of Water & Power",5.569028145427804E-2,1.4324962951628663E-2,5.4633535141536259E-2,1.434611175378982E-2,5.4995097248544358E-2,1.4308228236008287E-2,5.5195690296327975E-2,1.4239903096700894E-2,5.5310418152866005E-2,1.4159932850712369E-2,5.5433426075136162E-2,1.4076279665517616E-2,5.539697865953247E-2,1.4028524384432086E-2,5.5363504909148785E-2,1.3981121805626686E-2]
["03705",{"$f":"VLOOKUP(A156,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},"SCE 9","03705, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A156,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C156)","v":5.5342388271919285E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A156,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C156)","v":1.3965778467221735E-2},1748.4589594636104,null,"03705",{"$f":"VLOOKUP(I156,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},"SCE 9","03705, SCE 9",5.5342388271919285E-2,1.3965778467221735E-2,5.4265090682930242E-2,1.3986530493931049E-2,5.4633560763981757E-2,1.3949357995984039E-2,5.4838041741720404E-2,1.3882318452351992E-2,5.4955011062073664E-2,1.3803858192164212E-2,5.5080436602142603E-2,1.3721790623515487E-2,5.5043271290959303E-2,1.3674943318568675E-2,5.5009139368049534E-2,1.3628444016273349E-2]
["03706",{"$f":"VLOOKUP(A157,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Granada Hills & Sylmar) PUMA"},"Los Angeles Dep of Water & Power","03706, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A157,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C157)","v":5.7979886237666346E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A157,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C157)","v":1.4851933210832073E-2},43478.109539316625,null,"03706",{"$f":"VLOOKUP(I157,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Granada Hills & Sylmar) PUMA"},"Los Angeles Dep of Water & Power","03706, Los Angeles Dep of Water & Power",5.7979886237666346E-2,1.4851933210832073E-2,5.6987860079882637E-2,1.4884558640385764E-2,5.7332610834527016E-2,1.4843114988199818E-2,5.7477561581674622E-2,1.4764920348277522E-2,5.7534108937176573E-2,1.467485325686662E-2,5.7594343224642637E-2,1.4580607423531528E-2,5.7531559408353999E-2,1.4528346895067679E-2,5.7471548960124449E-2,1.4476446826151955E-2]
["03706",{"$f":"VLOOKUP(A158,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Granada Hills & Sylmar) PUMA"},"SCE 9","03706, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A158,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C158)","v":5.3724213160262706E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A158,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C158)","v":1.4220971659966258E-2},399.66033556703451,null,"03706",{"$f":"VLOOKUP(I158,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Granada Hills & Sylmar) PUMA"},"SCE 9","03706, SCE 9",5.3724213160262706E-2,1.4220971659966258E-2,5.2844124994870657E-2,1.4251850188852425E-2,5.3150122022703271E-2,1.421262533336406E-2,5.3278731899107243E-2,1.4138610188008088E-2,5.3328896933304309E-2,1.4053346050149214E-2,5.3382328129062413E-2,1.3964113256343235E-2,5.3326635252519329E-2,1.3914626901350523E-2,5.3273397655109932E-2,1.3865477901647279E-2]
["03707",{"$f":"VLOOKUP(A159,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},"Los Angeles Dep of Water & Power","03707, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A159,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C159)","v":8.0300957954789365E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A159,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C159)","v":1.8148499043991857E-2},28722.156739172817,null,"03707",{"$f":"VLOOKUP(I159,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},"Los Angeles Dep of Water & Power","03707, Los Angeles Dep of Water & Power",8.0300957954789365E-2,1.8148499043991857E-2,7.8682476868092169E-2,1.8196241447647969E-2,7.9233859458131745E-2,1.8143775554262598E-2,7.9558194149737319E-2,1.8042451367093107E-2,7.9754223453232673E-2,1.7926701988732752E-2,7.996467042696366E-2,1.7805578990871252E-2,7.9920198247487501E-2,1.7739433323769278E-2,7.9880303019017024E-2,1.7673730403957453E-2]
["03707",{"$f":"VLOOKUP(A160,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},"SCE 16","03707, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A160,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C160)","v":7.7365001278500461E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A160,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C160)","v":1.8241515038175199E-2},812.53802293320848,null,"03707",{"$f":"VLOOKUP(I160,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},"SCE 16","03707, SCE 16",7.7365001278500461E-2,1.8241515038175199E-2,7.5887198974333159E-2,1.8288890729620838E-2,7.6391009306745444E-2,1.823682765794981E-2,7.6687190001299185E-2,1.8136270606229223E-2,7.6866141539141369E-2,1.8021380144254345E-2,7.7058203269004158E-2,1.7901136025419411E-2,7.7017620742024229E-2,1.7835461718007407E-2,7.698121283097506E-2,1.7770220987899463E-2]
["03707",{"$f":"VLOOKUP(A161,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},"SCE 9","03707, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A161,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C161)","v":7.6474437905102222E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A161,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C161)","v":1.7511484476456653E-2},13522.11934730016,null,"03707",{"$f":"VLOOKUP(I161,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},"SCE 9","03707, SCE 9",7.6474437905102222E-2,1.7511484476456653E-2,7.495814005630691E-2,1.7557370921372342E-2,7.5474822863674518E-2,1.7506944558702994E-2,7.5778692386086352E-2,1.7409555986374801E-2,7.5962333053815834E-2,1.7298297352136987E-2,7.6159463963533305E-2,1.7181867673675449E-2,7.6117807170940716E-2,1.7118282493610613E-2,7.6080436937951329E-2,1.7055121138555802E-2]
["03708",{"$f":"VLOOKUP(A162,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},"City of Burbank Water and Power","03708, City of Burbank Water and Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A162,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C162)","v":4.8440875051544867E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A162,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C162)","v":1.0944868478530465E-2},1125.6887745531476,null,"03708",{"$f":"VLOOKUP(I162,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},"City of Burbank Water and Power","03708, City of Burbank Water and Power",4.8440875051544867E-2,1.0944868478530465E-2,4.7150888029706656E-2,1.0947401120056951E-2,4.7575798442522875E-2,1.0920902305831814E-2,4.794662167125717E-2,1.0877577877815871E-2,4.8237217302833625E-2,1.0825020231559384E-2,4.8552128924174931E-2,1.0770115370863052E-2,4.859257348205101E-2,1.0736779650123813E-2,4.8637023892811132E-2,1.0703729597178023E-2]
["03708",{"$f":"VLOOKUP(A163,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},"City of Glendale - (CA)","03708, City of Glendale - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A163,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C163)","v":6.0825993303151082E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A163,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C163)","v":1.3746201261623174E-2},119.08227915867886,null,"03708",{"$f":"VLOOKUP(I163,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},"City of Glendale - (CA)","03708, City of Glendale - (CA)",6.0825993303151082E-2,1.3746201261623174E-2,5.9206713328829881E-2,1.3749381964989508E-2,5.9740093763086956E-2,1.371610253046123E-2,6.0205576724609182E-2,1.3661692058948864E-2,6.0570350461134702E-2,1.3595685700968764E-2,6.0965645154568461E-2,1.3526731474105635E-2,6.1016413277200185E-2,1.3484865601970953E-2,6.1072209716222209E-2,1.3443358482137744E-2]
["03708",{"$f":"VLOOKUP(A164,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},"Los Angeles Dep of Water & Power","03708, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A164,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C164)","v":9.4813292467392798E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A164,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C164)","v":2.1443347113088419E-2},44076.871726571509,null,"03708",{"$f":"VLOOKUP(I164,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},"Los Angeles Dep of Water & Power","03708, Los Angeles Dep of Water & Power",9.4813292467392798E-2,2.1443347113088419E-2,9.2290647068833206E-2,2.1448307389971378E-2,9.3121588537019837E-2,2.1396408394388659E-2,9.3846755322306727E-2,2.1311555575948077E-2,9.4415030185705615E-2,2.1208618788818606E-2,9.503085429221779E-2,2.1101084512692395E-2,9.5109945339886384E-2,2.1035794442072299E-2,9.5196869967528297E-2,2.0971063738564645E-2]
["03708",{"$f":"VLOOKUP(A165,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},"SCE 16","03708, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A165,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C165)","v":8.8666696216447613E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A165,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C165)","v":2.1403445222516589E-2},92.398581213834774,null,"03708",{"$f":"VLOOKUP(I165,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},"SCE 16","03708, SCE 16",8.8666696216447613E-2,2.1403445222516589E-2,8.6496070489387067E-2,2.1408299172384942E-2,8.7212114622790382E-2,2.135751048658513E-2,8.783616205935435E-2,2.1274462588195889E-2,8.8324643628766783E-2,2.1173698071799682E-2,8.8853451639656356E-2,2.1068412806639458E-2,8.8921325968308193E-2,2.1004478122987148E-2,8.8995912121741613E-2,2.0941083649360821E-2]
["03708",{"$f":"VLOOKUP(A166,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},"SCE 9","03708, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A166,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C166)","v":8.4359525015587494E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A166,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C166)","v":2.0364772783149201E-2},145.19334650960664,null,"03708",{"$f":"VLOOKUP(I166,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},"SCE 9","03708, SCE 9",8.4359525015587494E-2,2.0364772783149201E-2,8.2294484995127717E-2,2.0369391107409884E-2,8.2975699452955201E-2,2.032106785848907E-2,8.3569391420194539E-2,2.0242051349225167E-2,8.4034111393873415E-2,2.0146178225690477E-2,8.4537195740282178E-2,2.0046003788039668E-2,8.4601768315061374E-2,1.9985172656829798E-2,8.4672726208540577E-2,1.992485550681963E-2]
["03709",{"$f":"VLOOKUP(A167,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},"City of Glendale - (CA)","03709, City of Glendale - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A167,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C167)","v":2.3214860912775845E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A167,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C167)","v":7.1492652444094217E-3},213.16146971580673,null,"03709",{"$f":"VLOOKUP(I167,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},"City of Glendale - (CA)","03709, City of Glendale - (CA)",2.3214860912775845E-2,7.1492652444094217E-3,2.2893919805641403E-2,7.1655630923635211E-3,2.3008771543380862E-2,7.1456259544723068E-3,2.3028565673862161E-2,7.1077878119100183E-3,2.3015067772456564E-2,7.0642896171762932E-3,2.300043326462671E-2,7.0187674819227313E-3,2.2962453308372308E-2,6.9936179941595235E-3,2.2925387518155774E-2,6.9686390522422101E-3]
["03709",{"$f":"VLOOKUP(A168,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},"City of Pasadena - (CA)","03709, City of Pasadena - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A168,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C168)","v":2.3471120589793268E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A168,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C168)","v":7.2097753767554496E-3},2084.3410801081959,null,"03709",{"$f":"VLOOKUP(I168,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},"City of Pasadena - (CA)","03709, City of Pasadena - (CA)",2.3471120589793268E-2,7.2097753767554496E-3,2.3145267093785542E-2,7.2262270923946501E-3,2.3261871357091693E-2,7.2061017389310972E-3,2.3281968135726496E-2,7.1679067059635471E-3,2.3268263834763422E-2,7.1239987503773543E-3,2.3253405641438827E-2,7.0780483779180918E-3,2.3214845626052191E-2,7.0526625614170573E-3,2.3177214373917451E-2,7.0274490751698294E-3]
["03709",{"$f":"VLOOKUP(A169,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},"Los Angeles Dep of Water & Power","03709, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A169,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C169)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A169,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C169)","v":0},0,null,"03709",{"$f":"VLOOKUP(I169,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},"Los Angeles Dep of Water & Power","03709, Los Angeles Dep of Water & Power",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["03709",{"$f":"VLOOKUP(A170,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},"SCE 16","03709, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A170,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C170)","v":3.6675922247766772E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A170,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C170)","v":1.1339261858471547E-2},9752.6519493126034,null,"03709",{"$f":"VLOOKUP(I170,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},"SCE 16","03709, SCE 16",3.6675922247766772E-2,1.1339261858471547E-2,3.6171871916923871E-2,1.136506842116395E-2,3.635226126711287E-2,1.1333499256571757E-2,3.6383349324186652E-2,1.127358418847936E-2,3.6362149969219361E-2,1.1204705338914982E-2,3.6339165319126253E-2,1.1132620078793802E-2,3.6279513930832279E-2,1.109279466610155E-2,3.6221297125310505E-2,1.1053238849691588E-2]
["03709",{"$f":"VLOOKUP(A171,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},"SCE 9","03709, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A171,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C171)","v":3.5057125481117002E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A171,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C171)","v":1.0804031359294008E-2},56561.454000083031,null,"03709",{"$f":"VLOOKUP(I171,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},"SCE 9","03709, SCE 9",3.5057125481117002E-2,1.0804031359294008E-2,3.4573050423127291E-2,1.0828654207558248E-2,3.4746283422551649E-2,1.0798533102283023E-2,3.4776139020100738E-2,1.0741366955058715E-2,3.475578006818085E-2,1.0675649341266484E-2,3.4733706727642068E-2,1.0606873684030751E-2,3.4676421076405048E-2,1.0568877278462833E-2,3.4620514006950459E-2,1.0531138460625099E-2]
["03710",{"$f":"VLOOKUP(A172,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},"City of Azusa","03710, City of Azusa",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A172,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C172)","v":1.8847682708658511E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A172,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C172)","v":6.5461135814733921E-3},14827.262295391398,null,"03710",{"$f":"VLOOKUP(I172,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},"City of Azusa","03710, City of Azusa",1.8847682708658511E-2,6.5461135814733921E-3,1.8631471324644662E-2,6.5607033203627287E-3,1.8711701083231017E-2,6.5424451420721119E-3,1.8700901830907207E-2,6.5079168681197487E-3,1.8663654943846253E-2,6.468176694077025E-3,1.8623751912131677E-2,6.4265905332053794E-3,1.8582595167116644E-2,6.4035638167283049E-3,1.8542097688927946E-2,6.3806948426807439E-3]
["03710",{"$f":"VLOOKUP(A173,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},"SCE 16","03710, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A173,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C173)","v":5.0960565999674703E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A173,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C173)","v":1.7912574317856117E-2},1496.7396697411286,null,"03710",{"$f":"VLOOKUP(I173,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},"SCE 16","03710, SCE 16",5.0960565999674703E-2,1.7912574317856117E-2,5.0386349568311305E-2,1.7952218873120783E-2,5.0599258806328699E-2,1.7902561885854523E-2,5.0570509093558022E-2,1.7808671521026123E-2,5.0471532400355172E-2,1.77006025558347E-2,5.0365495386888989E-2,1.7587505286721362E-2,5.0256100908666432E-2,1.7524871519866859E-2,5.0148452287479668E-2,1.7462664450498436E-2]
["03710",{"$f":"VLOOKUP(A174,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},"SCE 9","03710, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A174,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C174)","v":4.9862802901593048E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A174,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C174)","v":1.7209036171720361E-2},36034.242449713522,null,"03710",{"$f":"VLOOKUP(I174,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},"SCE 9","03710, SCE 9",4.9862802901593048E-2,1.7209036171720361E-2,4.9285190567712349E-2,1.7247518943364931E-2,4.9499525360010142E-2,1.7199363659613422E-2,4.9470681444153966E-2,1.7108297320861991E-2,4.9371185652477625E-2,1.7003488708714393E-2,4.9264598671968751E-2,1.6893816053618949E-2,4.9154669116553432E-2,1.6833091603230779E-2,4.9046505137144238E-2,1.6772784507339045E-2]
["03711",{"$f":"VLOOKUP(A175,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},"City of Azusa","03711, City of Azusa",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A175,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C175)","v":1.577342968675622E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A175,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C175)","v":5.2607500093649314E-3},1.9541588818539641,null,"03711",{"$f":"VLOOKUP(I175,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},"City of Azusa","03711, City of Azusa",1.577342968675622E-2,5.2607500093649314E-3,1.5600992168440219E-2,5.2735498838143192E-3,1.5665489763425782E-2,5.2587128809031278E-3,1.5652620731838308E-2,5.2303104879566874E-3,1.5617959245849009E-2,5.1977581047681094E-3,1.5580858507004691E-2,5.1636898401339042E-3,1.5545296196212673E-2,5.1449736945749667E-3,1.5510267704932627E-2,5.1263828037480747E-3]
["03711",{"$f":"VLOOKUP(A176,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},"SCE 10","03711, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A176,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C176)","v":4.5010139701782664E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A176,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C176)","v":1.4940538430925864E-2},71.05581128743178,null,"03711",{"$f":"VLOOKUP(I176,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},"SCE 10","03711, SCE 10",4.5010139701782664E-2,1.4940538430925864E-2,4.4514610437969324E-2,1.4976976865346136E-2,4.4699946508238705E-2,1.493473921200732E-2,4.4662966040907977E-2,1.4853885485092125E-2,4.4563364878087534E-2,1.4761220441273197E-2,4.4456757870644979E-2,1.466424314304144E-2,4.4354574798984664E-2,1.4610967816440244E-2,4.4253928779282255E-2,1.4558049918589944E-2]
["03711",{"$f":"VLOOKUP(A177,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},"SCE 16","03711, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A177,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C177)","v":4.2803410890950133E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A177,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C177)","v":1.4416173612768817E-2},2800.2409797844157,null,"03711",{"$f":"VLOOKUP(I177,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},"SCE 16","03711, SCE 16",4.2803410890950133E-2,1.4416173612768817E-2,4.2340180475058359E-2,1.4450835708046427E-2,4.2511182245742019E-2,1.4410204470559846E-2,4.2475874763274066E-2,1.4332656458971317E-2,4.2382285396488202E-2,1.4243789433525561E-2,4.2282171532153516E-2,1.4150785331349077E-2,4.2185935375256382E-2,1.4099617428698004E-2,4.2091163193045317E-2,1.4048794777969574E-2]
["03711",{"$f":"VLOOKUP(A178,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},"SCE 9","03711, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A178,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C178)","v":4.1722490689728539E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A178,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C178)","v":1.3828101949556977E-2},58788.109755635756,null,"03711",{"$f":"VLOOKUP(I178,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},"SCE 9","03711, SCE 9",4.1722490689728539E-2,1.3828101949556977E-2,4.1262086076161934E-2,1.3861852203952798E-2,4.1434282027529114E-2,1.382273056894231E-2,4.1399923154833373E-2,1.3747842163236984E-2,4.1307383542841344E-2,1.3662014614583639E-2,4.1208335905832123E-2,1.3572193852354983E-2,4.1113399592766726E-2,1.3522850401954247E-2,4.1019892361704564E-2,1.3473838261115402E-2]
["03712",{"$f":"VLOOKUP(A179,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},"City of Industry","03712, City of Industry",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A179,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C179)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A179,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C179)","v":0},0,null,"03712",{"$f":"VLOOKUP(I179,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},"City of Industry","03712, City of Industry",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["03712",{"$f":"VLOOKUP(A180,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},"SCE 10","03712, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A180,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C180)","v":7.1151347139963253E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A180,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C180)","v":2.308529647496025E-2},32.959998440325514,null,"03712",{"$f":"VLOOKUP(I180,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},"SCE 10","03712, SCE 10",7.1151347139963253E-2,2.308529647496025E-2,7.0123053046860659E-2,2.3131052081387413E-2,7.0491156019771059E-2,2.3067219928752967E-2,7.0552009058821377E-2,2.2948423712377108E-2,7.0505779755165518E-2,2.2810941768576412E-2,7.0455703909291859E-2,2.2667107066232182E-2,7.0332405123101849E-2,2.2586646502233635E-2,7.0212060040946989E-2,2.2506757096646304E-2]
["03712",{"$f":"VLOOKUP(A181,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},"SCE 9","03712, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A181,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C181)","v":6.4420481791653758E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A181,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C181)","v":2.1223464735154223E-2},41550.463492523952,null,"03712",{"$f":"VLOOKUP(I181,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},"SCE 9","03712, SCE 9",6.4420481791653758E-2,2.1223464735154223E-2,6.351320834751549E-2,2.1265261262582151E-2,6.3838084742100884E-2,2.120695198058211E-2,6.3891781503263356E-2,2.1098428373224242E-2,6.385098900182494E-2,2.0972825348882524E-2,6.3806800433004268E-2,2.0841407577590797E-2,6.3697989130959198E-2,2.076788814382588E-2,6.3591772950515352E-2,2.0694887154793961E-2]
["03713",{"$f":"VLOOKUP(A182,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},"City of Azusa","03713, City of Azusa",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A182,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C182)","v":1.5629632691647289E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A182,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C182)","v":5.6740247404511966E-3},3.8646283622280588,null,"03713",{"$f":"VLOOKUP(I182,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},"City of Azusa","03713, City of Azusa",1.5629632691647289E-2,5.6740247404511966E-3,1.5453782607327063E-2,5.6856399224069019E-3,1.5519251196116402E-2,5.6700331201676281E-3,1.5508692334518365E-2,5.6408293998106481E-3,1.5476330551298868E-2,5.6070913824702272E-3,1.5441674272268752E-2,5.5717879970969952E-3,1.5407058820803945E-2,5.5521052452179283E-3,1.5372983018674468E-2,5.532559444960377E-3]
["03713",{"$f":"VLOOKUP(A183,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},"City of Industry","03713, City of Industry",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A183,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C183)","v":1.8591042513154798E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A183,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C183)","v":6.7611366273632465E-3},36.686671209623071,null,"03713",{"$f":"VLOOKUP(I183,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},"City of Industry","03713, City of Industry",1.8591042513154798E-2,6.7611366273632465E-3,1.8382551094396932E-2,6.7749653915987777E-3,1.8460174234905195E-2,6.756384285264397E-3,1.8447655251674994E-2,6.721614737897853E-3,1.8409285471849692E-2,6.6814463019186201E-3,1.8368194497412421E-2,6.6394136630489728E-3,1.8327151185330206E-2,6.6159789280080573E-3,1.8286747005050657E-2,6.5927071007711707E-3]
["03713",{"$f":"VLOOKUP(A184,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},"SCE 9","03713, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A184,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C184)","v":4.1118176526302133E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A184,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C184)","v":1.4891625039374789E-2},35234.289735949285,null,"03713",{"$f":"VLOOKUP(I184,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},"SCE 9","03713, SCE 9",4.1118176526302133E-2,1.4891625039374789E-2,4.0654046942617879E-2,1.4922155418521618E-2,4.0826838270867916E-2,1.4881133150199023E-2,4.0798970007557792E-2,1.48043724330212E-2,4.0713557347255222E-2,1.471569491893595E-2,4.0622089799041729E-2,1.462290458418866E-2,4.0530731030016171E-2,1.457117176148035E-2,4.0440797531370185E-2,1.451979940248928E-2]
["03714",{"$f":"VLOOKUP(A185,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},"City of Industry","03714, City of Industry",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A185,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C185)","v":2.4200192548299044E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A185,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C185)","v":6.5662084027850679E-3},3498.0785289808741,null,"03714",{"$f":"VLOOKUP(I185,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},"City of Industry","03714, City of Industry",2.4200192548299044E-2,6.5662084027850679E-3,2.3729835416268497E-2,6.5793074308431749E-3,2.389047896568226E-2,6.5612038855250993E-3,2.3981760846241228E-2,6.5274662317364868E-3,2.4035199003752509E-2,6.4884380864182337E-3,2.4092525030722164E-2,6.4476038672228401E-3,2.4077626275209024E-2,6.4247797874230324E-3,2.4064053734356564E-2,6.4021166722694712E-3]
["03714",{"$f":"VLOOKUP(A186,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},"SCE 10","03714, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A186,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C186)","v":5.5083264453141212E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A186,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C186)","v":1.5429171701152808E-2},22.331466413563771,null,"03714",{"$f":"VLOOKUP(I186,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},"SCE 10","03714, SCE 10",5.5083264453141212E-2,1.5429171701152808E-2,5.4061148245811021E-2,1.5459605109448361E-2,5.4410465998473982E-2,1.5417544170585168E-2,5.460885172090868E-2,1.5339152547367452E-2,5.4724954908005476E-2,1.5248456564461886E-2,5.4849475880444504E-2,1.5153550245452441E-2,5.4817116398169712E-2,1.5100496927872506E-2,5.478763561869876E-2,1.5047813570037077E-2]
["03714",{"$f":"VLOOKUP(A187,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},"SCE 8","03714, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A187,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C187)","v":4.2990931498433402E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A187,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C187)","v":1.187576595315608E-2},20.653916325516864,null,"03714",{"$f":"VLOOKUP(I187,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},"SCE 8","03714, SCE 8",4.2990931498433402E-2,1.187576595315608E-2,4.2178172978708933E-2,1.1899318134055169E-2,4.2455876861421098E-2,1.1866767629408853E-2,4.2613620947148975E-2,1.1806103766718465E-2,4.2705948969446877E-2,1.1735922261408922E-2,4.2804979165252013E-2,1.1662487538191652E-2,4.277924320436903E-2,1.1621439129780142E-2,4.2755797213044129E-2,1.1580678479614394E-2]
["03714",{"$f":"VLOOKUP(A188,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},"SCE 9","03714, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A188,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C188)","v":5.1993158347778852E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A188,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C188)","v":1.435054003144458E-2},35218.23980164215,null,"03714",{"$f":"VLOOKUP(I188,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},"SCE 9","03714, SCE 9",5.1993158347778852E-2,1.435054003144458E-2,5.1008669873187716E-2,1.4379006236580382E-2,5.1345040867603518E-2,1.4339664267624294E-2,5.1536114089079196E-2,1.4266343401381776E-2,5.1647951249581894E-2,1.4181519345907887E-2,5.1767908011473067E-2,1.4092763589310338E-2,5.1736733532123082E-2,1.4043151174201619E-2,5.1708333014002447E-2,1.3993886635568394E-2]
["03715",{"$f":"VLOOKUP(A189,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--West Covina City PUMA"},"City of Industry","03715, City of Industry",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A189,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C189)","v":2.2147834192180069E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A189,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C189)","v":7.0886193573891556E-3},41.719496098527131,null,"03715",{"$f":"VLOOKUP(I189,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--West Covina City PUMA"},"City of Industry","03715, City of Industry",2.2147834192180069E-2,7.0886193573891556E-3,2.1826092073918255E-2,7.1030015151001434E-3,2.1940479646431612E-2,7.0835088128711546E-3,2.1966478461759285E-2,7.0470795089731236E-3,2.1960151422234252E-2,7.004976051064162E-3,2.1953194198745349E-2,6.960920065006075E-3,2.1919117359268742E-2,6.9363379112215521E-3,2.1885951103853447E-2,6.9119273282821896E-3]
["03715",{"$f":"VLOOKUP(A190,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--West Covina City PUMA"},"SCE 9","03715, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A190,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C190)","v":4.8834720812763271E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A190,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C190)","v":1.5593284201918316E-2},34724.605119341853,null,"03715",{"$f":"VLOOKUP(I190,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--West Covina City PUMA"},"SCE 9","03715, SCE 9",4.8834720812763271E-2,1.5593284201918316E-2,4.8122853301979573E-2,1.5624956326448034E-2,4.8375932026849609E-2,1.5582029888353636E-2,4.8433454843333071E-2,1.5501806701970211E-2,4.8419456117676431E-2,1.540908924605772E-2,4.8404063127825907E-2,1.5312073358922089E-2,4.8328667966409333E-2,1.5257941463003561E-2,4.8255288268611821E-2,1.5204187788710785E-2]
["03716",{"$f":"VLOOKUP(A191,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},"City of Industry","03716, City of Industry",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A191,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C191)","v":1.9043478225605558E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A191,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C191)","v":7.4288179109012467E-3},2132.9246328415729,null,"03716",{"$f":"VLOOKUP(I191,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},"City of Industry","03716, City of Industry",1.9043478225605558E-2,7.4288179109012467E-3,1.8858505818228399E-2,7.4501871998136201E-3,1.8929755687424037E-2,7.42841487511874E-3,1.8898289510060631E-2,7.3858010771564227E-3,1.8840591392317182E-2,7.3373441892026206E-3,1.8778995881336691E-2,7.2866335584877541E-3,1.8729553444074544E-2,7.2591808048044614E-3,1.8680732344188974E-2,7.2319073330397408E-3]
["03716",{"$f":"VLOOKUP(A192,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},"SCE 9","03716, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A192,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C192)","v":4.1665330811571394E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A192,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C192)","v":1.6301594441898964E-2},26842.411230006106,null,"03716",{"$f":"VLOOKUP(I192,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},"SCE 9","03716, SCE 9",4.1665330811571394E-2,1.6301594441898964E-2,4.126293640555416E-2,1.6348413692905243E-2,4.1417942336816685E-2,1.6300711402204102E-2,4.1349487914961729E-2,1.6207344862171829E-2,4.1223961757665593E-2,1.6101173877261326E-2,4.1089950349822754E-2,1.5990062265371998E-2,4.0982375372618382E-2,1.5929909679679818E-2,4.0876148242035587E-2,1.5870149159458842E-2]
["03717",{"$f":"VLOOKUP(A193,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},"City of Pasadena - (CA)","03717, City of Pasadena - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A193,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C193)","v":2.4948529762736621E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A193,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C193)","v":9.6281082766796963E-3},149.74210999469335,null,"03717",{"$f":"VLOOKUP(I193,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},"City of Pasadena - (CA)","03717, City of Pasadena - (CA)",2.4948529762736621E-2,9.6281082766796963E-3,2.4613217729364253E-2,9.6433355266076198E-3,2.473387680210833E-2,9.6177271817356087E-3,2.4748966669153327E-2,9.5712015350533641E-3,2.4728328889996092E-2,9.5168869716621887E-3,2.4706049201852195E-2,9.4600657130178949E-3,2.4662747903552329E-2,9.4277786887938166E-3,2.4620409671856622E-2,9.3957269868358492E-3]
["03717",{"$f":"VLOOKUP(A194,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},"SCE 16","03717, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A194,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C194)","v":3.9002244435004843E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A194,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C194)","v":1.5133659017171579E-2},279.31173802760537,null,"03717",{"$f":"VLOOKUP(I194,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},"SCE 16","03717, SCE 16",3.9002244435004843E-2,1.5133659017171579E-2,3.8482884449214737E-2,1.515751616865435E-2,3.8669788124163051E-2,1.5117394389198362E-2,3.8693161365060812E-2,1.5044498680629941E-2,3.8661194689173457E-2,1.4959396434829518E-2,3.8626684183663509E-2,1.4870363169138187E-2,3.8559610078452877E-2,1.4819771049299858E-2,3.8494025454830438E-2,1.4769546548745852E-2]
["03717",{"$f":"VLOOKUP(A195,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},"SCE 9","03717, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A195,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C195)","v":3.7346937319421292E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A195,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C195)","v":1.4434917014575442E-2},68891.200621742988,null,"03717",{"$f":"VLOOKUP(I195,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},"SCE 9","03717, SCE 9",3.7346937319421292E-2,1.4434917014575442E-2,3.6846477794177594E-2,1.4457728824631828E-2,3.7026569837121451E-2,1.4419365150525715E-2,3.704909202954941E-2,1.4349664960090986E-2,3.7018289343288414E-2,1.4268295424956485E-2,3.6985035819055982E-2,1.4183169707402346E-2,3.6920405845641067E-2,1.4134799107674107E-2,3.6857212459315718E-2,1.4086780774254131E-2]
["03718",{"$f":"VLOOKUP(A196,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},"City of Glendale - (CA)","03718, City of Glendale - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A196,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C196)","v":4.3639775990951549E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A196,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C196)","v":1.0111456631072813E-2},1.4635158421100254,null,"03718",{"$f":"VLOOKUP(I196,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},"City of Glendale - (CA)","03718, City of Glendale - (CA)",4.3639775990951549E-2,1.0111456631072813E-2,4.2660559036803623E-2,1.0120247616717841E-2,4.2988025341103769E-2,1.0094801826019307E-2,4.3234090346491616E-2,1.0050878436270488E-2,4.3411950604040267E-2,9.9986450871780378E-3,4.3603814150729711E-2,9.9440304922096077E-3,4.3610281613721574E-2,9.911971026273227E-3,4.3619627176434951E-2,9.8801636664689971E-3]
["03718",{"$f":"VLOOKUP(A197,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},"City of Pasadena - (CA)","03718, City of Pasadena - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A197,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C197)","v":4.3913995061326351E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A197,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C197)","v":1.0184715288149971E-2},62550.692166887413,null,"03718",{"$f":"VLOOKUP(I197,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},"City of Pasadena - (CA)","03718, City of Pasadena - (CA)",4.3913995061326351E-2,1.0184715288149971E-2,4.2929677659631196E-2,1.0193562553992603E-2,4.3258764082802416E-2,1.0167936696950309E-2,4.350605162948127E-2,1.0123706375815575E-2,4.3684782546190064E-2,1.0071108292136173E-2,4.3877585721420177E-2,1.0016112290814404E-2,4.3884037783587557E-2,9.9838275035332002E-3,4.3893383974498087E-2,9.9517966185616816E-3]
["03718",{"$f":"VLOOKUP(A198,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},"Los Angeles Dep of Water & Power","03718, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A198,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C198)","v":6.7495646660311437E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A198,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C198)","v":1.5744166277603312E-2},13.970929881696332,null,"03718",{"$f":"VLOOKUP(I198,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},"Los Angeles Dep of Water & Power","03718, Los Angeles Dep of Water & Power",6.7495646660311437E-2,1.5744166277603312E-2,6.5993358758746234E-2,1.5757825228750778E-2,6.6495805667257296E-2,1.5718288818540375E-2,6.6873316984076642E-2,1.5650041845836758E-2,6.7146168886639268E-2,1.5568881461830664E-2,6.7440484041038071E-2,1.5484019204022131E-2,6.7450404668656497E-2,1.5434203075456229E-2,6.7464740056917244E-2,1.5384778029839022E-2]
["03718",{"$f":"VLOOKUP(A199,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},"SCE 9","03718, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A199,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C199)","v":6.5640920326579297E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A199,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C199)","v":1.5266571169330901E-2},1397.0148358918252,null,"03718",{"$f":"VLOOKUP(I199,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},"SCE 9","03718, SCE 9",6.5640920326579297E-2,1.5266571169330901E-2,6.4174991978773063E-2,1.5279828756182171E-2,6.466525747129323E-2,1.5241454172102396E-2,6.5033630118582902E-2,1.5175213154007465E-2,6.5299884245941783E-2,1.5096438997448836E-2,6.5587089502212689E-2,1.5014072637608532E-2,6.5596770597011467E-2,1.496572205500468E-2,6.561075987265988E-2,1.4917751339286347E-2]
["03719",{"$f":"VLOOKUP(A200,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},"City of Burbank Water and Power","03719, City of Burbank Water and Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A200,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C200)","v":9.3250939450355619E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A200,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C200)","v":1.1531711142535416E-2},67.374960727537356,null,"03719",{"$f":"VLOOKUP(I200,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},"City of Burbank Water and Power","03719, City of Burbank Water and Power",9.3250939450355619E-2,1.1531711142535416E-2,8.7256985896168551E-2,1.1519102839112696E-2,8.9067100072610511E-2,1.1494454480655458E-2,9.1818489729302552E-2,1.1459614467269423E-2,9.4504887476463947E-2,1.1414885118246513E-2,9.756304800872205E-2,1.1368280818637166E-2,9.8569383138390879E-2,1.133737946673735E-2,9.9620787016041323E-2,1.130679296149612E-2]
["03719",{"$f":"VLOOKUP(A201,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},"City of Glendale - (CA)","03719, City of Glendale - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A201,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C201)","v":0.11945220253983031},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A201,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C201)","v":1.4516354302265904E-2},83404.530414612367,null,"03719",{"$f":"VLOOKUP(I201,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},"City of Glendale - (CA)","03719, City of Glendale - (CA)",0.11945220253983031,1.4516354302265904E-2,0.11161722420265448,1.4500446944417791E-2,0.113980716718781,1.4469349392083332E-2,0.11757753208718695,1.4425394074612605E-2,0.12109443919965976,1.4368962929001123E-2,0.12510421412367401,1.4310167380113471E-2,0.1264251482064753,1.4271183119389056E-2,0.12780601770640862,1.4232596528209462E-2]
["03719",{"$f":"VLOOKUP(A202,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},"City of Pasadena - (CA)","03719, City of Pasadena - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A202,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C202)","v":0.11900463046447826},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A202,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C202)","v":1.4608928244697868E-2},0.43026688182067274,null,"03719",{"$f":"VLOOKUP(I202,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},"City of Pasadena - (CA)","03719, City of Pasadena - (CA)",0.11900463046447826,1.4608928244697868E-2,0.1112967773539863,1.459293849042677E-2,0.11362364441302931,1.4561679736970539E-2,0.11716187520619928,1.4517496289676494E-2,0.12061812188714903,1.446077178760094E-2,0.12455458149622142,1.4401670021073848E-2,0.12585037917865652,1.4362482402841766E-2,0.12720444407427023,1.4323694276883958E-2]
["03719",{"$f":"VLOOKUP(A203,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},"Los Angeles Dep of Water & Power","03719, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A203,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C203)","v":0.17875602018614176},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A203,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C203)","v":2.2536146941972156E-2},529.7876453616675,null,"03719",{"$f":"VLOOKUP(I203,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},"Los Angeles Dep of Water & Power","03719, Los Angeles Dep of Water & Power",0.17875602018614176,2.2536146941972156E-2,0.16749206723344001,2.2511577226870104E-2,0.17089673050277787,2.2463544697101479E-2,0.17606676943064561,2.2395650580116375E-2,0.18110880380674124,2.2308483011560232E-2,0.1868415632239076,2.2217659534565309E-2,0.18872638860543492,2.2157437153661912E-2,0.19069476811666919,2.2097827460338337E-2]
["03719",{"$f":"VLOOKUP(A204,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},"SCE 9","03719, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A204,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C204)","v":0.18776553039956539},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A204,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C204)","v":2.2008540076847573E-2},17.339913235325916,null,"03719",{"$f":"VLOOKUP(I204,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},"SCE 9","03719, SCE 9",0.18776553039956539,2.2008540076847573E-2,0.17480283660939244,2.1984345128211031E-2,0.1786999153655412,2.193704655493189E-2,0.18465239897171409,2.1870192837498078E-2,0.19049881322902096,2.1784366076448413E-2,0.1971971545306469,2.1694945696794331E-2,0.19941157803639945,2.1635657074298934E-2,0.20173068918362927,2.157697431316246E-2]
["03720",{"$f":"VLOOKUP(A205,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},"City of Burbank Water and Power","03720, City of Burbank Water and Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A205,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C205)","v":2.8518336113511424E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A205,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C205)","v":7.4078179051028925E-3},44697.826141521015,null,"03720",{"$f":"VLOOKUP(I205,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},"City of Burbank Water and Power","03720, City of Burbank Water and Power",2.8518336113511424E-2,7.4078179051028925E-3,2.7956700516085217E-2,7.4206363305249108E-3,2.8146890581893912E-2,7.4007058260468711E-3,2.8264623972242858E-2,7.3641584477237816E-3,2.8338871202365251E-2,7.321650033667141E-3,2.8418651438922235E-2,7.2771761702951588E-3,2.8406609918575871E-2,7.2520589430714226E-3,2.8396170848438755E-2,7.22712235775534E-3]
["03720",{"$f":"VLOOKUP(A206,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},"City of Glendale - (CA)","03720, City of Glendale - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A206,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C206)","v":3.5789836502174939E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A206,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C206)","v":9.3022727199803066E-3},75.692028101579339,null,"03720",{"$f":"VLOOKUP(I206,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},"City of Glendale - (CA)","03720, City of Glendale - (CA)",3.5789836502174939E-2,9.3022727199803066E-3,3.5086219199972797E-2,9.3184140663485904E-3,3.5325224224688867E-2,9.2934271673700882E-3,3.5473167970237855E-2,9.2475631309735257E-3,3.5566581419611484E-2,9.1942146205409928E-3,3.5666937581262909E-2,9.1383979325267116E-3,3.5652220761638966E-2,9.106888763987105E-3,3.5639501821264519E-2,9.0756052637383875E-3]
["03720",{"$f":"VLOOKUP(A207,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},"Los Angeles Dep of Water & Power","03720, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A207,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C207)","v":5.6900976313628567E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A207,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C207)","v":1.4585762223385635E-2},7679.958162252824,null,"03720",{"$f":"VLOOKUP(I207,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},"Los Angeles Dep of Water & Power","03720, Los Angeles Dep of Water & Power",5.6900976313628567E-2,1.4585762223385635E-2,5.5761588046461669E-2,1.4611188940181062E-2,5.6148440287475121E-2,1.4571816496730158E-2,5.6387950657532993E-2,1.449955495015582E-2,5.6539186877908196E-2,1.4415505905474369E-2,5.6701681897192949E-2,1.4327573458744325E-2,5.6677804139214694E-2,1.4277935291319092E-2,5.6657163726101911E-2,1.4228654338422301E-2]
["03720",{"$f":"VLOOKUP(A208,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},"SCE 9","03720, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A208,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C208)","v":5.5134701158560069E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A208,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C208)","v":1.4130163628614655E-2},0.7833226958568541,null,"03720",{"$f":"VLOOKUP(I208,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},"SCE 9","03720, SCE 9",5.5134701158560069E-2,1.4130163628614655E-2,5.4025212797045682E-2,1.4154437465573917E-2,5.439620823163336E-2,1.4116029665578426E-2,5.4625950082275818E-2,1.4045871077654962E-2,5.4770125593199159E-2,1.3964295959312926E-2,5.4925174946227853E-2,1.3878962114031945E-2,5.4899052282415699E-2,1.3830685327275122E-2,5.4876157287549493E-2,1.3782762706238027E-2]
["03721",{"$f":"VLOOKUP(A209,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/North Hollywood & Valley Village) PUMA"},"City of Burbank Water and Power","03721, City of Burbank Water and Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A209,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C209)","v":6.6251387297395353E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A209,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C209)","v":1.3506837826558888E-2},79.219378035966557,null,"03721",{"$f":"VLOOKUP(I209,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/North Hollywood & Valley Village) PUMA"},"City of Burbank Water and Power","03721, City of Burbank Water and Power",6.6251387297395353E-2,1.3506837826558888E-2,6.3404842304476267E-2,1.3481361392634304E-2,6.4297458002944188E-2,1.3454264035431691E-2,6.5425621457571193E-2,1.3420209573076903E-2,6.6453470709378237E-2,1.3374301593120717E-2,6.7590800844950075E-2,1.332660252267924E-2,6.7907220077005753E-2,1.3292755418247815E-2,6.8236615547402957E-2,1.3259298695716756E-2]
["03721",{"$f":"VLOOKUP(A210,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/North Hollywood & Valley Village) PUMA"},"Los Angeles Dep of Water & Power","03721, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A210,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C210)","v":0.13239346244128986},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A210,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C210)","v":2.6573338084365E-2},58616.117441125753,null,"03721",{"$f":"VLOOKUP(I210,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/North Hollywood & Valley Village) PUMA"},"Los Angeles Dep of Water & Power","03721, Los Angeles Dep of Water & Power",0.13239346244128986,2.6573338084365E-2,0.12659069347294463,2.6523024238514978E-2,0.12840903730120201,2.6469510003535542E-2,0.13070888299623318,2.6402257437208917E-2,0.13280587181763132,2.6311597974144309E-2,0.13512806844807862,2.6217403957533057E-2,0.13577448090073335,2.615056574090802E-2,0.13644756502688793,2.608449967945066E-2]
["03722",{"$f":"VLOOKUP(A211,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (North Central/Van Nuys & North Sherman Oaks) PUMA"},"Los Angeles Dep of Water & Power","03722, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A211,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C211)","v":0.11528964634737501},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A211,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C211)","v":2.4579215337524621E-2},64731.406259949254,null,"03722",{"$f":"VLOOKUP(I211,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (North Central/Van Nuys & North Sherman Oaks) PUMA"},"Los Angeles Dep of Water & Power","03722, Los Angeles Dep of Water & Power",0.11528964634737501,2.4579215337524621E-2,0.1113039711988057,2.4554393907824879E-2,0.11258163363747695,2.4500732137410133E-2,0.11397798398885939,2.4423926832537142E-2,0.11518369905964444,2.4325826494925123E-2,0.11650334464564484,2.4223597011394725E-2,0.11680639836418678,2.4156320870360626E-2,0.11712413768538198,2.4089725087793334E-2]
["03723",{"$f":"VLOOKUP(A212,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Mission Hills & Panorama City) PUMA"},"Los Angeles Dep of Water & Power","03723, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A212,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C212)","v":0.153834043005843},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A212,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C212)","v":2.88435082261954E-2},41919.599545174387,null,"03723",{"$f":"VLOOKUP(I212,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Mission Hills & Panorama City) PUMA"},"Los Angeles Dep of Water & Power","03723, Los Angeles Dep of Water & Power",0.153834043005843,2.88435082261954E-2,0.14671315037919325,2.8809681363948736E-2,0.14893566893988658,2.8747239422705535E-2,0.15180487729190825,2.8659675415792011E-2,0.15444145974304441,2.8546914184799838E-2,0.15736897476126591,2.8429463002982436E-2,0.15820161832273427,2.83512356791829E-2,0.15906852115167316,2.8273819840353209E-2]
["03724",{"$f":"VLOOKUP(A213,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (Northwest/Encino & Tarzana) PUMA"},"Los Angeles Dep of Water & Power","03724, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A213,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C213)","v":0.12811587027494811},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A213,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C213)","v":1.9950308420092776E-2},66836.993404367822,null,"03724",{"$f":"VLOOKUP(I213,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (Northwest/Encino & Tarzana) PUMA"},"Los Angeles Dep of Water & Power","03724, Los Angeles Dep of Water & Power",0.12811587027494811,1.9950308420092776E-2,0.12202374421677097,1.9934060877449495E-2,0.12391638841223501,1.9890079948798794E-2,0.12643548427475498,1.9825632602045243E-2,0.12877407876937824,1.974407872848051E-2,0.13137692323212791,1.9659046107617494E-2,0.13214045678613376,1.9603860268160925E-2,0.13293497379082542,1.9549215627459513E-2]
["03725",{"$f":"VLOOKUP(A214,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},"Los Angeles Dep of Water & Power","03725, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A214,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C214)","v":9.8578245540684103E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A214,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C214)","v":1.7208849707795612E-2},68171.963969291523,null,"03725",{"$f":"VLOOKUP(I214,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},"Los Angeles Dep of Water & Power","03725, Los Angeles Dep of Water & Power",9.8578245540684103E-2,1.7208849707795612E-2,9.4903641021840762E-2,1.7211031692285154E-2,9.6067833534825758E-2,1.7169947195770727E-2,9.7436215393779918E-2,1.710343664052592E-2,9.8649520692922293E-2,1.7022477516036402E-2,9.998290470221731E-2,1.6937910793390742E-2,0.10032201974739356,1.688625312170719E-2,0.10067590205805173,1.6835042601485349E-2]
["03725",{"$f":"VLOOKUP(A215,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},"SCE 9","03725, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A215,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C215)","v":9.9958990424954583E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A215,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C215)","v":1.6801108176676512E-2},345.70087039882372,null,"03725",{"$f":"VLOOKUP(I215,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},"SCE 9","03725, SCE 9",9.9958990424954583E-2,1.6801108176676512E-2,9.6067566284014111E-2,1.6803326681264979E-2,9.7301445510033557E-2,1.6762953200718259E-2,9.8752570242616869E-2,1.6697542465162848E-2,0.10004099542036649,1.6617920358393889E-2,0.10145860454344732,1.6534754650776584E-2,0.10182055721950209,1.6483975666479692E-2,0.10219831277241836,1.6433637365057725E-2]
["03726",{"$f":"VLOOKUP(A216,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},"Los Angeles Dep of Water & Power","03726, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A216,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C216)","v":3.9668252482479446E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A216,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C216)","v":7.3982713980624455E-3},6832.870488042644,null,"03726",{"$f":"VLOOKUP(I216,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},"Los Angeles Dep of Water & Power","03726, Los Angeles Dep of Water & Power",3.9668252482479446E-2,7.3982713980624455E-3,3.8747752422545446E-2,7.4166485331117835E-3,3.9053355501622006E-2,7.3957824421135611E-3,3.9302882924570876E-2,7.3557008541558378E-3,3.9491850193245429E-2,7.3098153965847094E-3,3.9696054859462905E-2,7.2617898388482394E-3,3.9714485788430218E-2,7.2354634748330324E-3,3.9735689804895009E-2,7.2093115483731268E-3]
["03726",{"$f":"VLOOKUP(A217,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},"SCE 6","03726, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A217,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C217)","v":3.1992039009026751E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A217,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C217)","v":5.959224472460411E-3},14401.482131253193,null,"03726",{"$f":"VLOOKUP(I217,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},"SCE 6","03726, SCE 6",3.1992039009026751E-2,5.959224472460411E-3,3.1247726317908574E-2,5.9740278975530473E-3,3.1494810242786726E-2,5.9572188713826564E-3,3.169656936565942E-2,5.9249308652685974E-3,3.1849367705504825E-2,5.8879675890680166E-3,3.2014494089749976E-2,5.8492804146022936E-3,3.2029393538498291E-2,5.8280730299377801E-3,3.2046535711749778E-2,5.8070061896416825E-3]
["03726",{"$f":"VLOOKUP(A218,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},"SCE 9","03726, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A218,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C218)","v":3.9153079236715412E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A218,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C218)","v":7.1914597184010868E-3},20292.149067089664,null,"03726",{"$f":"VLOOKUP(I218,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},"SCE 9","03726, SCE 9",3.9153079236715412E-2,7.1914597184010868E-3,3.8227692878161898E-2,7.209385669926272E-3,3.8534842946901383E-2,7.1890328603550196E-3,3.8785698325584109E-2,7.149937837076111E-3,3.8975713073032756E-2,7.1051835661545652E-3,3.9181088175468462E-2,7.0583439990025993E-3,3.9199634537844731E-2,7.0326688135522947E-3,3.9220970273419913E-2,7.0071643679593398E-3]
["03727",{"$f":"VLOOKUP(A219,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},"City of Burbank Water and Power","03727, City of Burbank Water and Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A219,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C219)","v":3.0232517616187494E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A219,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C219)","v":6.4653317124837295E-3},0.77855965531517135,null,"03727",{"$f":"VLOOKUP(I219,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},"City of Burbank Water and Power","03727, City of Burbank Water and Power",3.0232517616187494E-2,6.4653317124837295E-3,2.9147771935982503E-2,6.4615331207992684E-3,2.9491935752476339E-2,6.4471711083362295E-3,2.9901199145397031E-2,6.425574176402658E-3,3.0265382592702308E-2,6.3985182106185839E-3,3.0665370105101702E-2,6.3702909459815646E-3,3.0769130110894844E-2,6.3522513041473216E-3,3.0877268324829892E-2,6.3343820566016023E-3]
["03727",{"$f":"VLOOKUP(A220,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},"Los Angeles Dep of Water & Power","03727, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A220,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C220)","v":5.9226625700754654E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A220,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C220)","v":1.2670288199646175E-2},80973.066234812097,null,"03727",{"$f":"VLOOKUP(I220,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},"Los Angeles Dep of Water & Power","03727, Los Angeles Dep of Water & Power",5.9226625700754654E-2,1.2670288199646175E-2,5.7102384967916121E-2,1.2662839111407838E-2,5.7776240704682687E-2,1.2634692057832643E-2,5.8577595573024444E-2,1.2592369573104998E-2,5.9290665096164666E-2,1.2539349876108092E-2,6.0073831895616173E-2,1.248403495915233E-2,6.0276934295702862E-2,1.2448682479119776E-2,6.0488610043930004E-2,1.2413663995326332E-2]
["03727",{"$f":"VLOOKUP(A221,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},"SCE 6","03727, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A221,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C221)","v":4.7225602498518239E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A221,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C221)","v":1.0183071148576689E-2},76.50818734819309,null,"03727",{"$f":"VLOOKUP(I221,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},"SCE 6","03727, SCE 6",4.7225602498518239E-2,1.0183071148576689E-2,4.5548086299808853E-2,1.0177101869003542E-2,4.6080455706503438E-2,1.0154532606162456E-2,4.6713362526062813E-2,1.0120593561241042E-2,4.7276407624597387E-2,1.0078075053316773E-2,4.7894647406665568E-2,1.0033714985825365E-2,4.8054996457461745E-2,1.0005364639518325E-2,4.8222099529805974E-2,9.9772817237043076E-3]
["03727",{"$f":"VLOOKUP(A222,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},"SCE 9","03727, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A222,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C222)","v":5.6876283934191023E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A222,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C222)","v":1.2250520862326546E-2},124.99747070024833,null,"03727",{"$f":"VLOOKUP(I222,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},"SCE 9","03727, SCE 9",5.6876283934191023E-2,1.2250520862326546E-2,5.4852868668399314E-2,1.2243319880958429E-2,5.5494609132092962E-2,1.2216147378729029E-2,5.6257712867322743E-2,1.2175298073327217E-2,5.6936581655904213E-2,1.2124124575565784E-2,5.7682032740286611E-2,1.2070735225771975E-2,5.7875207405328699E-2,1.2036609706336368E-2,5.8076533192788708E-2,1.2002806438615468E-2]
["03728",{"$f":"VLOOKUP(A223,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Santa Monica City PUMA"},"Los Angeles Dep of Water & Power","03728, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A223,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C223)","v":0.11152047975488694},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A223,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C223)","v":1.5195340675957703E-2},7569.9295988521662,null,"03728",{"$f":"VLOOKUP(I223,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Santa Monica City PUMA"},"Los Angeles Dep of Water & Power","03728, Los Angeles Dep of Water & Power",0.11152047975488694,1.5195340675957703E-2,0.10582022071718543,1.5195894600649153E-2,0.10757571093492797,1.5160113217578968E-2,0.11003223514623972,1.510265278476028E-2,0.11235245722396708,1.5032465128426575E-2,0.11494896825137575,1.4959155543970606E-2,0.1157467912532603,1.4914143263543851E-2,0.11657702136655866,1.4869522959807419E-2]
["03728",{"$f":"VLOOKUP(A224,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Santa Monica City PUMA"},"SCE 6","03728, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A224,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C224)","v":8.6715983049701031E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A224,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C224)","v":1.2178891598445228E-2},51293.132743768801,null,"03728",{"$f":"VLOOKUP(I224,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Santa Monica City PUMA"},"SCE 6","03728, SCE 6",8.6715983049701031E-2,1.2178891598445228E-2,8.2426297627339509E-2,1.2179332933927025E-2,8.3748889222539966E-2,1.2150795052178094E-2,8.5597360834682057E-2,1.2104965729952451E-2,8.7340824761090258E-2,1.2048983156085878E-2,8.9289101116809294E-2,1.1990507790389855E-2,8.9887142480049864E-2,1.1954602263919737E-2,9.0509182725941106E-2,1.1919008386334322E-2]
["03729",{"$f":"VLOOKUP(A225,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},"Los Angeles Dep of Water & Power","03729, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A225,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C225)","v":9.6589142112801701E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A225,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C225)","v":1.7458580378928456E-2},100409.2546558793,null,"03729",{"$f":"VLOOKUP(I225,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},"Los Angeles Dep of Water & Power","03729, Los Angeles Dep of Water & Power",9.6589142112801701E-2,1.7458580378928456E-2,9.2504123965624629E-2,1.7443470525960836E-2,9.3783975720282617E-2,1.7405359941812637E-2,9.5418917991968819E-2,1.7349889768856624E-2,9.6912931712009903E-2,1.7279504819115107E-2,9.8565900925986966E-2,1.7206124627922387E-2,9.903125137861947E-2,1.7158307001735935E-2,9.9515398804676275E-2,1.7110960733141327E-2]
["03729",{"$f":"VLOOKUP(A226,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},"SCE 6","03729, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A226,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C226)","v":7.6696358215427723E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A226,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C226)","v":1.4025132705648286E-2},351.81060697174615,null,"03729",{"$f":"VLOOKUP(I226,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},"SCE 6","03729, SCE 6",7.6696358215427723E-2,1.4025132705648286E-2,7.3495884947289439E-2,1.4013026212842766E-2,7.4499003215312568E-2,1.398249055471831E-2,7.5779905121172025E-2,1.3938045104449733E-2,7.6949878771202893E-2,1.3881648133042089E-2,7.8243757032409142E-2,1.3822849914830971E-2,7.860790606361584E-2,1.3784533822777481E-2,7.8986713540437625E-2,1.3746594887181506E-2]
["03729",{"$f":"VLOOKUP(A227,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},"SCE 8","03729, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A227,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C227)","v":7.632496710456306E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A227,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C227)","v":1.3958340297145608E-2},180.70623281772379,null,"03729",{"$f":"VLOOKUP(I227,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},"SCE 8","03729, SCE 8",7.632496710456306E-2,1.3958340297145608E-2,7.313664610822726E-2,1.3946293620170089E-2,7.4135863728400767E-2,1.3915908818438816E-2,7.5411905161359233E-2,1.3871682906801415E-2,7.6577562694086346E-2,1.3815564445751443E-2,7.7866811778461026E-2,1.3757056521141241E-2,7.8229686253100811E-2,1.3718929558755808E-2,7.8607181391759789E-2,1.3681177859001968E-2]
["03729",{"$f":"VLOOKUP(A228,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},"SCE 9","03729, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A228,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C228)","v":9.4476451557261351E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A228,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C228)","v":1.6939019790773946E-2},35.959576727378966,null,"03729",{"$f":"VLOOKUP(I228,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},"SCE 9","03729, SCE 9",9.4476451557261351E-2,1.6939019790773946E-2,9.0439278593927308E-2,1.6924335809344292E-2,9.1703693762523505E-2,1.6887299550319097E-2,9.3319508417087998E-2,1.6833393538298484E-2,9.4796627666681094E-2,1.6764994134614269E-2,9.6431559824966609E-2,1.6693684955368833E-2,9.6891957260602901E-2,1.6647217422430943E-2,9.7371010010368048E-2,1.6601208353052416E-2]
["03730",{"$f":"VLOOKUP(A229,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (Central/Hancock Park & Mid-Wilshire) PUMA"},"Los Angeles Dep of Water & Power","03730, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A229,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C229)","v":0.70712197517222475},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A229,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C229)","v":2.1466245434482153E-2},83060.247327809309,null,"03730",{"$f":"VLOOKUP(I229,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (Central/Hancock Park & Mid-Wilshire) PUMA"},"Los Angeles Dep of Water & Power","03730, Los Angeles Dep of Water & Power",0.70712197517222475,2.1466245434482153E-2,0.54579761176445141,2.1435985789767801E-2,0.58702061171319053,2.1391104833447055E-2,0.67470515108402351,2.133033632509667E-2,0.786577874473679,2.1250942682685771E-2,0.9564416034257156,2.1168303657729877E-2,0.99555243845474772,2.1112115790150109E-2,0.99761389277114065,2.105652935452608E-2]
["03730",{"$f":"VLOOKUP(A230,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (Central/Hancock Park & Mid-Wilshire) PUMA"},"SCE 9","03730, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A230,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C230)","v":0.73925368533817304},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A230,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C230)","v":2.0942453748570115E-2},92.690585635030814,null,"03730",{"$f":"VLOOKUP(I230,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (Central/Hancock Park & Mid-Wilshire) PUMA"},"SCE 9","03730, SCE 9",0.73925368533817304,2.0942453748570115E-2,0.62994586107683059,2.0912715528863691E-2,0.65806308834806937,2.086860911983679E-2,0.71744160125272016,2.080889157441047E-2,0.7926605718339278,2.0730874873867187E-2,0.90549209443662071,2.0649673726169406E-2,0.95313862649349634,2.0594466206819911E-2,0.9707673402356084,2.0539851781821297E-2]
["03731",{"$f":"VLOOKUP(A231,Table1[],2,FALSE)","v":"Los Angeles County (Central)--West Hollywood & Beverly Hills Cities PUMA"},"Los Angeles Dep of Water & Power","03731, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A231,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C231)","v":0.26959663282956497},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A231,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C231)","v":2.4581053620646175E-2},26167.932211612919,null,"03731",{"$f":"VLOOKUP(I231,Table1[],2,FALSE)","v":"Los Angeles County (Central)--West Hollywood & Beverly Hills Cities PUMA"},"Los Angeles Dep of Water & Power","03731, Los Angeles Dep of Water & Power",0.26959663282956497,2.4581053620646175E-2,0.23549341731679824,2.4472679281319607E-2,0.2451013531659581,2.4435767326750416E-2,0.26278285171217142,2.4416366606401264E-2,0.28206318689316356,2.4374764168556638E-2,0.30615732903553727,2.4332626280682494E-2,0.315415056078375,2.4287492710111481E-2,0.32545126599419877,2.4243189945288152E-2]
["03731",{"$f":"VLOOKUP(A232,Table1[],2,FALSE)","v":"Los Angeles County (Central)--West Hollywood & Beverly Hills Cities PUMA"},"SCE 9","03731, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A232,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C232)","v":0.32279248033103669},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A232,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C232)","v":2.4126589091602636E-2},64886.829234484467,null,"03731",{"$f":"VLOOKUP(I232,Table1[],2,FALSE)","v":"Los Angeles County (Central)--West Hollywood & Beverly Hills Cities PUMA"},"SCE 9","03731, SCE 9",0.32279248033103669,2.4126589091602636E-2,0.27141159138443532,2.401878181402799E-2,0.28539897390539321,2.3982066016221413E-2,0.31212423612361934,2.396276900931783E-2,0.34289341899238251,2.3921390399414155E-2,0.38412810070112902,2.3879481204501625E-2,0.40091447498217303,2.3834594799658906E-2,0.41977677155662901,2.3790536877942168E-2]
["03732",{"$f":"VLOOKUP(A233,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Hollywood) PUMA"},"Los Angeles Dep of Water & Power","03732, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A233,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C233)","v":0.16862212407242219},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A233,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C233)","v":2.6294489675512921E-2},89840.80938987332,null,"03732",{"$f":"VLOOKUP(I233,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Hollywood) PUMA"},"Los Angeles Dep of Water & Power","03732, Los Angeles Dep of Water & Power",0.16862212407242219,2.6294489675512921E-2,0.16029432423216558,2.624633442758233E-2,0.16288056135394816,2.6193097094027326E-2,0.16630172365293788,2.612549827657051E-2,0.1694752537694903,2.6034773311515675E-2,0.17301164216026052,2.5940487077961885E-2,0.17404236875884257,2.587397366136187E-2,0.1751156603093863,2.5808221116609673E-2]
["03732",{"$f":"VLOOKUP(A234,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Hollywood) PUMA"},"SCE 9","03732, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A234,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C234)","v":0.16386714100997091},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A234,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C234)","v":2.548374024050741E-2},5.0603784029862195,null,"03732",{"$f":"VLOOKUP(I234,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Hollywood) PUMA"},"SCE 9","03732, SCE 9",0.16386714100997091,2.548374024050741E-2,0.15574881355934009,2.5437046993176421E-2,0.15826970623430683,2.5385426050873162E-2,0.16160483236851672,2.5319879815801367E-2,0.16469896576072046,2.5231909899684893E-2,0.16814734741052584,2.5140487176172073E-2,0.16915251632783487,2.5075993991908213E-2,0.17019923945240203,2.5012238726784101E-2]
["03733",{"$f":"VLOOKUP(A235,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Koreatown) PUMA"},"Los Angeles Dep of Water & Power","03733, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A235,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C235)","v":0.22168109212833031},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A235,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C235)","v":4.0727399002893461E-2},50373.334478688244,null,"03733",{"$f":"VLOOKUP(I235,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Koreatown) PUMA"},"Los Angeles Dep of Water & Power","03733, Los Angeles Dep of Water & Power",0.22168109212833031,4.0727399002893461E-2,0.20670814800451781,4.0529971411708804E-2,0.21123067258994602,4.046986160949273E-2,0.21799569680571129,4.044594206831964E-2,0.22458573671787152,4.0384191327711864E-2,0.2321024580203056,4.0322155376320917E-2,0.2345456144704747,4.024899915327302E-2,0.237100978205118,4.0177292693955667E-2]
["03734",{"$f":"VLOOKUP(A236,Table1[],2,FALSE)","v":"Los Angeles County--LA City (East Central/Silver Lake, Echo Park & Westlake) PUMA"},"Los Angeles Dep of Water & Power","03734, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A236,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C236)","v":0.30219613259852585},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A236,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C236)","v":3.0478220016043653E-2},82719.95423095212,null,"03734",{"$f":"VLOOKUP(I236,Table1[],2,FALSE)","v":"Los Angeles County--LA City (East Central/Silver Lake, Echo Park & Westlake) PUMA"},"Los Angeles Dep of Water & Power","03734, Los Angeles Dep of Water & Power",0.30219613259852585,3.0478220016043653E-2,0.2783307161867406,3.0408716642309253E-2,0.28545168671969834,3.0349274894779184E-2,0.29647714298806516,3.0279556399957344E-2,0.30741924391139541,3.0182700451348993E-2,0.32007515547694726,3.0082247258149345E-2,0.32430626753224406,3.0008166018449637E-2,0.32875192762451383,2.9934995862195342E-2]
["03735",{"$f":"VLOOKUP(A237,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},"City of Glendale - (CA)","03735, City of Glendale - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A237,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C237)","v":4.7546428674900672E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A237,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C237)","v":1.1721320714579283E-2},49.273086346972917,null,"03735",{"$f":"VLOOKUP(I237,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},"City of Glendale - (CA)","03735, City of Glendale - (CA)",4.7546428674900672E-2,1.1721320714579283E-2,4.6670522264719162E-2,1.1737683451568172E-2,4.69721746075977E-2,1.1706784008788256E-2,4.7122047800717097E-2,1.1651379115347886E-2,4.7197784253787893E-2,1.1586398156868374E-2,4.727881020000655E-2,1.1518430836086462E-2,4.7237768562098603E-2,1.1479487118335862E-2,4.7199181173116091E-2,1.1440834388319464E-2]
["03735",{"$f":"VLOOKUP(A238,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},"City of Pasadena - (CA)","03735, City of Pasadena - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A238,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C238)","v":4.815827543073329E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A238,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C238)","v":1.1825295412458402E-2},211.59669876706735,null,"03735",{"$f":"VLOOKUP(I238,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},"City of Pasadena - (CA)","03735, City of Pasadena - (CA)",4.815827543073329E-2,1.1825295412458402E-2,4.7266557100524978E-2,1.1841824837263639E-2,4.7573635767216294E-2,1.1810610670990917E-2,4.7726212450769023E-2,1.1754641991377143E-2,4.780331696365455E-2,1.168900067900769E-2,4.788580791827074E-2,1.1620343667904192E-2,4.7844024036359935E-2,1.1581005239601875E-2,4.7804739128026685E-2,1.1541961084164214E-2]
["03735",{"$f":"VLOOKUP(A239,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},"Los Angeles Dep of Water & Power","03735, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A239,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C239)","v":7.5212177672927316E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A239,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C239)","v":1.835228307546876E-2},66895.089241441208,null,"03735",{"$f":"VLOOKUP(I239,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},"Los Angeles Dep of Water & Power","03735, Los Angeles Dep of Water & Power",7.5212177672927316E-2,1.835228307546876E-2,7.380819582632886E-2,1.8377989180471715E-2,7.4291633456004952E-2,1.832944589546108E-2,7.453185545715843E-2,1.824240649793769E-2,7.4653256186714256E-2,1.8140326923184735E-2,7.4783141355422578E-2,1.8033560102730606E-2,7.4717350578994132E-2,1.7972387038694436E-2,7.4655495408275735E-2,1.7911672413230596E-2]
["03735",{"$f":"VLOOKUP(A240,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},"SCE 9","03735, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A240,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C240)","v":7.2268520279576309E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A240,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C240)","v":1.7741178260201221E-2},11.041789562101236,null,"03735",{"$f":"VLOOKUP(I240,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},"SCE 9","03735, SCE 9",7.2268520279576309E-2,1.7741178260201221E-2,7.0929705561364673E-2,1.7765977796053049E-2,7.1390745537581832E-2,1.7719146354788856E-2,7.1619821818865101E-2,1.763517509211052E-2,7.1735585749252762E-2,1.7536691778443275E-2,7.185943712858478E-2,1.7433683994642103E-2,7.1796703042960694E-2,1.7374663620658089E-2,7.1737720974902414E-2,1.7316084770501994E-2]
["03736",{"$f":"VLOOKUP(A241,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},"City of Pasadena - (CA)","03736, City of Pasadena - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A241,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C241)","v":4.1144846527051186E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A241,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C241)","v":1.1588624622066897E-2},21.393948360683392,null,"03736",{"$f":"VLOOKUP(I241,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},"City of Pasadena - (CA)","03736, City of Pasadena - (CA)",4.1144846527051186E-2,1.1588624622066897E-2,4.0342831826539152E-2,1.1601150429475314E-2,4.0616327040350772E-2,1.1571337726261715E-2,4.0775775197438108E-2,1.1519068078591854E-2,4.0871383958996983E-2,1.1457265376861085E-2,4.0973992588285386E-2,1.1392637361535606E-2,4.0951110749772299E-2,1.1355074500132024E-2,4.093049397966509E-2,1.1317801743509942E-2]
["03736",{"$f":"VLOOKUP(A242,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},"Los Angeles Dep of Water & Power","03736, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A242,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C242)","v":6.4226554415600712E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A242,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C242)","v":1.798856132688639E-2},2393.45184394219,null,"03736",{"$f":"VLOOKUP(I242,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},"Los Angeles Dep of Water & Power","03736, Los Angeles Dep of Water & Power",6.4226554415600712E-2,1.798856132688639E-2,6.296528247364587E-2,1.8008048540807505E-2,6.3395348737417256E-2,1.7961667132141278E-2,6.3646097356062845E-2,1.7880349394096572E-2,6.3796458771314984E-2,1.7784202858134219E-2,6.3957834373969888E-2,1.7683663425685083E-2,6.3921846925847736E-2,1.7625229410061255E-2,6.3889422117965167E-2,1.7567247526524433E-2]
["03736",{"$f":"VLOOKUP(A243,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},"SCE 9","03736, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A243,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C243)","v":6.2203832133199431E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A243,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C243)","v":1.7423588761168628E-2},42852.862678961399,null,"03736",{"$f":"VLOOKUP(I243,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},"SCE 9","03736, SCE 9",6.2203832133199431E-2,1.7423588761168628E-2,6.0982193996561705E-2,1.7442462292982071E-2,6.1398743959182593E-2,1.7397541501085943E-2,6.1641612910557954E-2,1.7318784536537811E-2,6.1787249628007419E-2,1.7225665684209163E-2,6.1943554732027485E-2,1.7128292195801517E-2,6.190869800062599E-2,1.7071698207979318E-2,6.1877291985043797E-2,1.7015542089881142E-2]
["03737",{"$f":"VLOOKUP(A244,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Monterey Park & Rosemead Cities PUMA"},"SCE 9","03737, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A244,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C244)","v":8.8244550336052094E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A244,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C244)","v":2.1206529364639851E-2},41852.242232691373,null,"03737",{"$f":"VLOOKUP(I244,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Monterey Park & Rosemead Cities PUMA"},"SCE 9","03737, SCE 9",8.8244550336052094E-2,2.1206529364639851E-2,8.6157268807948856E-2,2.1241804090282548E-2,8.6856963509513177E-2,2.1183952563582034E-2,8.7361071927993569E-2,2.1078546719417317E-2,8.7716161467411652E-2,2.0955656040212749E-2,8.809910652270439E-2,2.0827123534855479E-2,8.8099187496508649E-2,2.075424503403216E-2,8.8105351246057992E-2,2.0681906024774769E-2]
["03738",{"$f":"VLOOKUP(A245,Table1[],2,FALSE)","v":"Los Angeles County (Central)--El Monte & South El Monte Cities PUMA"},"City of Industry","03738, City of Industry",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A245,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C245)","v":5.285616987849534E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A245,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C245)","v":1.2834295919559393E-2},173.11989351320727,null,"03738",{"$f":"VLOOKUP(I245,Table1[],2,FALSE)","v":"Los Angeles County (Central)--El Monte & South El Monte Cities PUMA"},"City of Industry","03738, City of Industry",5.285616987849534E-2,1.2834295919559393E-2,5.1291418811297611E-2,1.2841726802243617E-2,5.1800437016665174E-2,1.2809674225812098E-2,5.229791358355744E-2,1.2755679335797208E-2,5.2708372676792764E-2,1.2690904019780626E-2,5.3154969547984564E-2,1.2623208645832456E-2,5.3237306660341592E-2,1.2582866117684919E-2,5.3324839080734744E-2,1.2542856179368195E-2]
["03738",{"$f":"VLOOKUP(A246,Table1[],2,FALSE)","v":"Los Angeles County (Central)--El Monte & South El Monte Cities PUMA"},"SCE 9","03738, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A246,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C246)","v":0.11796408301831332},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A246,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C246)","v":2.8307149056467151E-2},34877.550766031258,null,"03738",{"$f":"VLOOKUP(I246,Table1[],2,FALSE)","v":"Los Angeles County (Central)--El Monte & South El Monte Cities PUMA"},"SCE 9","03738, SCE 9",0.11796408301831332,2.8307149056467151E-2,0.11441846992523015,2.8323599993458376E-2,0.11557150256798694,2.8252640574466286E-2,0.11669873182548401,2.8133107294406025E-2,0.11762904255597893,2.7989713409861918E-2,0.11864152092576973,2.7839861164436167E-2,0.11882821683618636,2.7750560713562477E-2,0.11902670303070577,2.766199855012013E-2]
["03739",{"$f":"VLOOKUP(A247,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},"City of Industry","03739, City of Industry",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A247,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C247)","v":2.3008815356622872E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A247,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C247)","v":7.1341750227460017E-3},270.24149310182577,null,"03739",{"$f":"VLOOKUP(I247,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},"City of Industry","03739, City of Industry",2.3008815356622872E-2,7.1341750227460017E-3,2.2693865741420891E-2,7.1496456532994966E-3,2.2807351203061401E-2,7.1297536220646359E-3,2.2819997423973951E-2,7.092291026721799E-3,2.279883198128781E-2,7.0491134035721402E-3,2.2776002884595067E-2,7.0039338910012922E-3,2.2734353529714202E-2,6.9788518993695262E-3,2.2693614951434786E-2,6.9539436815115076E-3]
["03739",{"$f":"VLOOKUP(A248,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},"SCE 8","03739, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A248,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C248)","v":4.1304512519032097E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A248,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C248)","v":1.292780932669161E-2},6.6018790882981522,null,"03739",{"$f":"VLOOKUP(I248,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},"SCE 8","03739, SCE 8",4.1304512519032097E-2,1.292780932669161E-2,4.0747498173268108E-2,1.2955736303613531E-2,4.0948237180245269E-2,1.2919827898396056E-2,4.0970604342249826E-2,1.2852199551271083E-2,4.0933169132100433E-2,1.2774250790953184E-2,4.0892790081628216E-2,1.2692683986606491E-2,4.0819119037140833E-2,1.2647399343342438E-2,4.0747054524730951E-2,1.2602427188797116E-2]
["03739",{"$f":"VLOOKUP(A249,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},"SCE 9","03739, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A249,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C249)","v":5.0067419119442576E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A249,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C249)","v":1.5634784986378405E-2},54017.62176155523,null,"03739",{"$f":"VLOOKUP(I249,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},"SCE 9","03739, SCE 9",5.0067419119442576E-2,1.5634784986378405E-2,4.9389973216524136E-2,1.5668594073403722E-2,4.9634106462924446E-2,1.5625122499988892E-2,4.9661309301863202E-2,1.5543250680000953E-2,4.9615780830498793E-2,1.5448885914535524E-2,4.9566672401830922E-2,1.535014239544924E-2,4.9477075586004393E-2,1.529532205457769E-2,4.9389433672579371E-2,1.5240880393873E-2]
["03740",{"$f":"VLOOKUP(A250,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pico Rivera & Montebello Cities PUMA"},"SCE 9","03740, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A250,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C250)","v":4.3464266201760512E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A250,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C250)","v":1.554255807214814E-2},38651.857011704407,null,"03740",{"$f":"VLOOKUP(I250,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pico Rivera & Montebello Cities PUMA"},"SCE 9","03740, SCE 9",4.3464266201760512E-2,1.554255807214814E-2,4.3029525953336568E-2,1.5591177200754966E-2,4.3195879135187507E-2,1.5544888264037084E-2,4.3131376428985631E-2,1.5453132666063634E-2,4.3006741082011475E-2,1.5349251920551017E-2,4.2873621674271771E-2,1.5240536072659379E-2,4.2763456188199413E-2,1.5182170645515743E-2,4.2654724509250987E-2,1.5124178408074122E-2]
["03741",{"$f":"VLOOKUP(A251,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},"City of Vernon","03741, City of Vernon",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A251,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C251)","v":5.137879966830397E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A251,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C251)","v":1.025311078474467E-2},586.74988304534315,null,"03741",{"$f":"VLOOKUP(I251,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},"City of Vernon","03741, City of Vernon",5.137879966830397E-2,1.025311078474467E-2,4.9710339570380867E-2,1.0266435390327511E-2,5.0246773734706346E-2,1.0239596909775153E-2,5.0824069457346757E-2,1.0191796643897109E-2,5.131929777431718E-2,1.0135598925599136E-2,5.1860377183916291E-2,1.0076822619431476E-2,5.1981634288496351E-2,1.0043000366678521E-2,5.2108900575549968E-2,1.0009433454623519E-2]
["03741",{"$f":"VLOOKUP(A252,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},"Los Angeles Dep of Water & Power","03741, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A252,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C252)","v":0.13313320030420356},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A252,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C252)","v":2.5422970552016071E-2},0.69947621079816591,null,"03741",{"$f":"VLOOKUP(I252,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},"Los Angeles Dep of Water & Power","03741, Los Angeles Dep of Water & Power",0.13313320030420356,2.5422970552016071E-2,0.12857586436616505,2.5456366403819049E-2,0.13003931496604926,2.5389101284396587E-2,0.13161614414182313,2.5269309170639669E-2,0.13297038917776274,2.5128487620938285E-2,0.13445168374759423,2.4981222385263777E-2,0.13478388403070818,2.4896488288187024E-2,0.1351326414263756,2.4812399846722694E-2]
["03741",{"$f":"VLOOKUP(A253,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},"SCE 8","03741, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A253,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C253)","v":0.10407070253267321},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A253,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C253)","v":2.0281804055355443E-2},51259.775254817512,null,"03741",{"$f":"VLOOKUP(I253,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},"SCE 8","03741, SCE 8",0.10407070253267321,2.0281804055355443E-2,0.10059113765041923,2.0308313608872815E-2,0.10170908297061133,2.0254918352894502E-2,0.10291301564095143,2.0159823541944122E-2,0.10394648756667792,2.0048029212498548E-2,0.10507637329610223,1.9931112852399877E-2,0.10532968787511492,1.986383797708113E-2,0.1055955973416611,1.9797073523946964E-2]
["03741",{"$f":"VLOOKUP(A254,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},"SCE 9","03741, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A254,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C254)","v":0.13744879853287992},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A254,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C254)","v":2.4837163904257348E-2},1351.4681204460021,null,"03741",{"$f":"VLOOKUP(I254,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},"SCE 9","03741, SCE 9",0.13744879853287992,2.4837163904257348E-2,0.13229131451706724,2.4870085436736418E-2,0.13394160812930714,2.4803776525972557E-2,0.13572592487561405,2.4685695638003314E-2,0.13726360314429059,2.4546899330580838E-2,0.1389512180085935,2.4401767725167136E-2,0.13933051756833628,2.4318268560599533E-2,0.13972905262719593,2.4235410890863261E-2]
["03742",{"$f":"VLOOKUP(A255,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},"City of Vernon","03742, City of Vernon",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A255,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C255)","v":3.6429477308389753E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A255,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C255)","v":9.6324442745033285E-3},364.7710140128126,null,"03742",{"$f":"VLOOKUP(I255,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},"City of Vernon","03742, City of Vernon",3.6429477308389753E-2,9.6324442745033285E-3,3.5603763956963637E-2,9.6470211816083312E-3,3.5880571705140141E-2,9.6212473048096249E-3,3.6081650695488736E-2,9.5746976585138113E-3,3.6224020421238408E-2,9.5202487000084646E-3,3.6377523491953938E-2,9.4632980092424924E-3,3.6378658383853693E-2,9.4308200650613343E-3,3.6382201846825821E-2,9.3985836359315265E-3]
["03742",{"$f":"VLOOKUP(A256,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},"Los Angeles Dep of Water & Power","03742, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A256,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C256)","v":9.0014604932059539E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A256,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C256)","v":2.3675533311495543E-2},262.06300711867289,null,"03742",{"$f":"VLOOKUP(I256,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},"Los Angeles Dep of Water & Power","03742, Los Angeles Dep of Water & Power",9.0014604932059539E-2,2.3675533311495543E-2,8.7960434561968753E-2,2.371143211518453E-2,8.8648994938120743E-2,2.3647958481633799E-2,8.9149223235547276E-2,2.353332178055148E-2,8.9503421421355825E-2,2.3399234356444601E-2,8.9885338519506308E-2,2.3258989244694554E-2,8.9888162220646758E-2,2.3179011444921276E-2,8.9896978645311001E-2,2.3099629416278154E-2]
["03742",{"$f":"VLOOKUP(A257,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},"SCE 8","03742, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A257,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C257)","v":7.0767311829408291E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A257,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C257)","v":1.8884147122090369E-2},39477.463294575362,null,"03742",{"$f":"VLOOKUP(I257,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},"SCE 8","03742, SCE 8",7.0767311829408291E-2,1.8884147122090369E-2,6.9183136931757955E-2,1.8912631938948789E-2,6.9714311399347861E-2,1.8862266868842882E-2,7.0100101910982371E-2,1.877130136443703E-2,7.0373219214955041E-2,1.8664895687766241E-2,7.0667663224763144E-2,1.8553596852050446E-2,7.066984001284482E-2,1.8490123223808223E-2,7.0676636567714765E-2,1.8427120220966299E-2]
["03743",{"$f":"VLOOKUP(A258,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},"Los Angeles Dep of Water & Power","03743, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A258,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C258)","v":8.9496154437130937E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A258,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C258)","v":2.1849545086214443E-2},41.729328102551662,null,"03743",{"$f":"VLOOKUP(I258,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},"Los Angeles Dep of Water & Power","03743, Los Angeles Dep of Water & Power",8.9496154437130937E-2,2.1849545086214443E-2,8.7904086898481809E-2,2.1900421875413051E-2,8.8457442562200284E-2,2.1838332270625156E-2,8.8687136012838425E-2,2.1720467980142572E-2,8.8774470993885815E-2,2.1585018971682298E-2,8.8867467788769139E-2,2.1443299941194732E-2,8.876479200456007E-2,2.1365038011375577E-2,8.8666577400569907E-2,2.1287316550275208E-2]
["03743",{"$f":"VLOOKUP(A259,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},"SCE 8","03743, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A259,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C259)","v":7.2464960098948997E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A259,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C259)","v":1.756155013427568E-2},536.83924602679213,null,"03743",{"$f":"VLOOKUP(I259,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},"SCE 8","03743, SCE 8",7.2464960098948997E-2,1.756155013427568E-2,7.1163751672055311E-2,1.760254195352659E-2,7.1615964608922333E-2,1.7552515944684547E-2,7.1803689772190135E-2,1.7457553786076999E-2,7.1875069745111111E-2,1.7348426836531088E-2,7.1951078609757052E-2,1.7234251824606358E-2,7.1867158922348309E-2,1.7171202143428911E-2,7.1786887148995698E-2,1.7108588955492648E-2]
["03743",{"$f":"VLOOKUP(A260,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},"SCE 9","03743, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A260,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C260)","v":8.7509193121422135E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A260,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C260)","v":2.1214800253016239E-2},30163.12636955153,null,"03743",{"$f":"VLOOKUP(I260,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},"SCE 9","03743, SCE 9",8.7509193121422135E-2,2.1214800253016239E-2,8.5938474782727273E-2,2.1264313439118217E-2,8.6484353398777247E-2,2.1203888035187253E-2,8.6710960930632713E-2,2.1089185053358311E-2,8.6797125302150183E-2,2.0957372509624879E-2,8.6888877252543933E-2,2.0819462292064255E-2,8.67875759726945E-2,2.0743305473956683E-2,8.6690678098072876E-2,2.066767582590431E-2]
["03744",{"$f":"VLOOKUP(A261,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},"City of Vernon","03744, City of Vernon",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A261,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C261)","v":0.54797378716372847},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A261,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C261)","v":1.3720425673745974E-2},82.754639179994555,null,"03744",{"$f":"VLOOKUP(I261,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},"City of Vernon","03744, City of Vernon",0.54797378716372847,1.3720425673745974E-2,0.53182603937132578,1.3695775750418929E-2,0.5364653690255381,1.3666199860211149E-2,0.54437513743261667,1.3627884946345068E-2,0.55270205749411294,1.3576921347349325E-2,0.56283324092634524,1.352395270667889E-2,0.56650458232086509,1.3487029659899922E-2,0.57043744728048407,1.3450531290698854E-2]
["03744",{"$f":"VLOOKUP(A262,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},"Los Angeles Dep of Water & Power","03744, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A262,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C262)","v":0.7437376127108607},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A262,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C262)","v":3.2437359832910552E-2},61621.982088149089,null,"03744",{"$f":"VLOOKUP(I262,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},"Los Angeles Dep of Water & Power","03744, Los Angeles Dep of Water & Power",0.7437376127108607,3.2437359832910552E-2,0.6425420797475786,3.2381036011827437E-2,0.67187776784793751,3.2313606215878463E-2,0.72188747944164711,3.2226412758938873E-2,0.77152260633053571,3.2110452544549251E-2,0.83320192337801935,3.1989898679196625E-2,0.85598294787755258,3.1905757544711033E-2,0.88069190622479221,3.1822570323331557E-2]
["03744",{"$f":"VLOOKUP(A263,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},"SCE 9","03744, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A263,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C263)","v":0.72450141981544358},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A263,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C263)","v":3.1415237303976988E-2},0.27354632419272684,null,"03744",{"$f":"VLOOKUP(I263,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},"SCE 9","03744, SCE 9",0.72450141981544358,3.1415237303976988E-2,0.62268808498193029,3.1361037524521788E-2,0.65133683678464394,3.1295995502145277E-2,0.70129540784644084,3.1211716962495705E-2,0.75545673978914407,3.1099584494350869E-2,0.82361496706073101,3.098300230407465E-2,0.848949056919585,3.0901712940850923E-2,0.87647341687090141,3.0821339993203783E-2]
["03745",{"$f":"VLOOKUP(A264,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},"City of Vernon","03745, City of Vernon",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A264,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C264)","v":0.10009101360676277},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A264,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C264)","v":1.4962261934446185E-2},1.6939441373558539,null,"03745",{"$f":"VLOOKUP(I264,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},"City of Vernon","03745, City of Vernon",0.10009101360676277,1.4962261934446185E-2,9.3147048097118657E-2,1.492887971666132E-2,9.5241023317222478E-2,1.4899219653624477E-2,9.8383614823947405E-2,1.4863956728370289E-2,0.10145197418105796,1.481526384443474E-2,0.10495884105018013,1.4764747870322451E-2,0.10610183025043121,1.4727775153228553E-2,0.10729812190550109,1.4691253636363305E-2]
["03745",{"$f":"VLOOKUP(A265,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},"Los Angeles Dep of Water & Power","03745, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A265,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C265)","v":0.25176734028408715},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A265,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C265)","v":3.6770358608777136E-2},30269.768027802504,null,"03745",{"$f":"VLOOKUP(I265,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},"Los Angeles Dep of Water & Power","03745, Los Angeles Dep of Water & Power",0.25176734028408715,3.6770358608777136E-2,0.2339621568732802,3.6688161524464649E-2,0.23964385247164005,3.661513014165603E-2,0.24754955754522148,3.6528303719072612E-2,0.25512919259707439,3.6408410657779826E-2,0.26379450930343201,3.6284030427379717E-2,0.2666196055800456,3.6192997445476792E-2,0.26957687899655902,3.6103076301701204E-2]
["03746",{"$f":"VLOOKUP(A266,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Central/Univ. of Southern California & Exposition Park) PUMA"},"Los Angeles Dep of Water & Power","03746, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A266,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C266)","v":0.99999999999999978},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A266,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C266)","v":4.8767736385935963E-2},35406.612794923589,null,"03746",{"$f":"VLOOKUP(I266,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Central/Univ. of Southern California & Exposition Park) PUMA"},"Los Angeles Dep of Water & Power","03746, Los Angeles Dep of Water & Power",0.99999999999999978,4.8767736385935963E-2,0.99999999999999978,4.8455572913710492E-2,0.99999999999999978,4.8397290447357327E-2,0.99999999999999978,4.8418414075812266E-2,0.99999999999999978,4.8393274763854063E-2,0.99999999999999978,4.8371356874391924E-2,0.99999999999999978,4.8302437169816755E-2,0.99999999999999978,4.823546785690834E-2]
["03747",{"$f":"VLOOKUP(A267,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/West Adams & Baldwin Hills) PUMA"},"Los Angeles Dep of Water & Power","03747, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A267,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C267)","v":0.14094742344732314},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A267,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C267)","v":2.4570226024847062E-2},64201.498897429978,null,"03747",{"$f":"VLOOKUP(I267,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/West Adams & Baldwin Hills) PUMA"},"Los Angeles Dep of Water & Power","03747, Los Angeles Dep of Water & Power",0.14094742344732314,2.4570226024847062E-2,0.13528308592090926,2.4555841531477149E-2,0.13707608558011319,2.4500053415486556E-2,0.13919674114243905,2.4416035959522235E-2,0.14108481036268855,2.4310864546210197E-2,0.14316508226808367,2.4201156408716631E-2,0.14369983077499873,2.4131122256338022E-2,0.1442579698833511,2.4061756407455871E-2]
["03747",{"$f":"VLOOKUP(A268,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/West Adams & Baldwin Hills) PUMA"},"SCE 8","03747, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A268,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C268)","v":0.10893002343825607},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A268,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C268)","v":1.9582307023562437E-2},1280.6866881997253,null,"03747",{"$f":"VLOOKUP(I268,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/West Adams & Baldwin Hills) PUMA"},"SCE 8","03747, SCE 8",0.10893002343825607,1.9582307023562437E-2,0.10472699066567656,1.9570911870932208E-2,0.10605930992839881,1.9526716696876462E-2,0.10763285575579391,1.9460156012970211E-2,0.10903174863889194,1.9376832727929515E-2,0.11057075659451161,1.9289910527575352E-2,0.11096597749383075,1.9234419707063809E-2,0.11137831366677028,1.9179456505807196E-2]
["03748",{"$f":"VLOOKUP(A269,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},"Los Angeles Dep of Water & Power","03748, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A269,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C269)","v":9.3411291525580989E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A269,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C269)","v":1.2605679737882352E-2},64646.349738952631,null,"03748",{"$f":"VLOOKUP(I269,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},"Los Angeles Dep of Water & Power","03748, Los Angeles Dep of Water & Power",9.3411291525580989E-2,1.2605679737882352E-2,8.9442948977756245E-2,1.2619088727573453E-2,9.068523696449339E-2,1.2586903025374963E-2,9.2280379597364279E-2,1.25305119998471E-2,9.3740527585118583E-2,1.2463814388084485E-2,9.5356613262087803E-2,1.2394063119374254E-2,9.5814027845870356E-2,1.2353501180939258E-2,9.6289858286656663E-2,1.231325109600598E-2]
["03748",{"$f":"VLOOKUP(A270,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},"SCE 6","03748, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A270,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C270)","v":7.5117913844612541E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A270,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C270)","v":1.0150169921188727E-2},13692.574117791017,null,"03748",{"$f":"VLOOKUP(I270,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},"SCE 6","03748, SCE 6",7.5117913844612541E-2,1.0150169921188727E-2,7.1929071964518448E-2,1.0160961134659835E-2,7.2927191341120787E-2,1.0135050869395104E-2,7.4208876431548595E-2,1.0089656851596308E-2,7.5382086351810207E-2,1.0035966239902746E-2,7.6680595983330574E-2,9.9798173769591533E-3,7.7048058355849672E-2,9.947164728103787E-3,7.7430319863853472E-2,9.9147631108370098E-3]
["03748",{"$f":"VLOOKUP(A271,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},"SCE 8","03748, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A271,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C271)","v":7.4622010081935072E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A271,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C271)","v":1.0101627447266366E-2},41651.988498633516,null,"03748",{"$f":"VLOOKUP(I271,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},"SCE 8","03748, SCE 8",7.4622010081935072E-2,1.0101627447266366E-2,7.1461534116951497E-2,1.0112368046289873E-2,7.2451041390837037E-2,1.0086590247474001E-2,7.3721488301824706E-2,1.0041425219570752E-2,7.4884332563138478E-2,9.9880050251633067E-3,7.6171265262716878E-2,9.9321387168745251E-3,7.653552248401832E-2,9.899651318615062E-3,7.6914435025359246E-2,9.8674135680660423E-3]
["03749",{"$f":"VLOOKUP(A272,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},"Los Angeles Dep of Water & Power","03749, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A272,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C272)","v":0.11535974875031446},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A272,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C272)","v":2.3376584593981054E-2},94.687795683027289,null,"03749",{"$f":"VLOOKUP(I272,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},"Los Angeles Dep of Water & Power","03749, Los Angeles Dep of Water & Power",0.11535974875031446,2.3376584593981054E-2,0.11167492483386943,2.3381175528628523E-2,0.11286240164521538,2.3325086909260755E-2,0.11411667744459425,2.3233661360556407E-2,0.11518489854107999,2.3122617829045639E-2,0.11635104382163124,2.3006613521208478E-2,0.11660393979236047,2.2936043799062094E-2,0.11686987565705292,2.2866078676422794E-2]
["03749",{"$f":"VLOOKUP(A273,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},"SCE 6","03749, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A273,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C273)","v":9.3762388760619084E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A273,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C273)","v":1.8863918258298695E-2},2507.5716323037968,null,"03749",{"$f":"VLOOKUP(I273,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},"SCE 6","03749, SCE 6",9.3762388760619084E-2,1.8863918258298695E-2,9.0741543334589836E-2,1.8867629813598814E-2,9.1714859438292551E-2,1.8822284980140238E-2,9.2743119462577836E-2,1.874837287291152E-2,9.3619006785576137E-2,1.8658602229358411E-2,9.457535050233444E-2,1.856482283731508E-2,9.4782770404714195E-2,1.8507774195181462E-2,9.5000894012738979E-2,1.8451214938976435E-2]
["03749",{"$f":"VLOOKUP(A274,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},"SCE 8","03749, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A274,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C274)","v":9.4850464969840592E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A274,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C274)","v":1.8832891674014279E-2},37569.633525853467,null,"03749",{"$f":"VLOOKUP(I274,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},"SCE 8","03749, SCE 8",9.4850464969840592E-2,1.8832891674014279E-2,9.1738243106781692E-2,1.883660814758473E-2,9.2740481095196323E-2,1.8791203529545514E-2,9.3799830179011154E-2,1.8717195387670225E-2,9.4702637535007947E-2,1.8627310461367071E-2,9.5688839242525456E-2,1.8533414443584969E-2,9.5902799589531837E-2,1.8476296234212229E-2,9.6127826128116378E-2,1.8419669037454702E-2]
["03750",{"$f":"VLOOKUP(A275,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Westmont) PUMA"},"Los Angeles Dep of Water & Power","03750, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A275,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C275)","v":0.12963755436304664},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A275,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C275)","v":2.5125599386752375E-2},56392.735444870137,null,"03750",{"$f":"VLOOKUP(I275,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Westmont) PUMA"},"Los Angeles Dep of Water & Power","03750, Los Angeles Dep of Water & Power",0.12963755436304664,2.5125599386752375E-2,0.1254088012352165,2.5151019174538852E-2,0.12677540351984359,2.5085869562997205E-2,0.12817473667693083,2.4972367430334187E-2,0.12935254450101885,2.483787880247167E-2,0.13063775498023816,2.46972740620191E-2,0.13089997359908373,2.4615239099342868E-2,0.13117683658562093,2.4533851084766422E-2]
["03750",{"$f":"VLOOKUP(A276,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Westmont) PUMA"},"SCE 8","03750, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A276,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C276)","v":0.1018260656400744},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A276,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C276)","v":2.006370498554914E-2},49.230804775520049,null,"03750",{"$f":"VLOOKUP(I276,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Westmont) PUMA"},"SCE 8","03750, SCE 8",0.1018260656400744,2.006370498554914E-2,9.8569167781377448E-2,2.0083921508870544E-2,9.9622158224957166E-2,2.0032107266882673E-2,0.10069991129635758,1.9941835116645264E-2,0.10160668956443578,1.9834867429215954E-2,0.1025957825853694,1.9723030257563973E-2,0.10279753722941525,1.9657777223304997E-2,0.10301054188179255,1.9593037093069598E-2]
["03751",{"$f":"VLOOKUP(A277,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},"Los Angeles Dep of Water & Power","03751, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A277,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C277)","v":0.99855695650224585},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A277,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C277)","v":3.1459182826530353E-2},40887.985164858408,null,"03751",{"$f":"VLOOKUP(I277,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},"Los Angeles Dep of Water & Power","03751, Los Angeles Dep of Water & Power",0.99855695650224585,3.1459182826530353E-2,0.90545665896532268,3.1433992419159458E-2,0.98000674966702239,3.136314910406434E-2,0.99534047349270016,3.1258991193786272E-2,0.99993589158698692,3.1127384254529912E-2,0.99997941457407435,3.0990175844878391E-2,0.99998220690232165,3.0901323276593912E-2,0.99998529092433097,3.0813347782745814E-2]
["03751",{"$f":"VLOOKUP(A278,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},"SCE 8","03751, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A278,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C278)","v":0.91701667321278291},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A278,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C278)","v":2.5180660965578697E-2},34.807892180878575,null,"03751",{"$f":"VLOOKUP(I278,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},"SCE 8","03751, SCE 8",0.91701667321278291,2.5180660965578697E-2,0.69745343631445145,2.5160531992000211E-2,0.75322551770868074,2.5103922723729032E-2,0.86945170609510258,2.5020691748909203E-2,0.95718037938122846,2.4915525355859818E-2,0.99442100264333488,2.4805881284382009E-2,0.99476947531554638,2.4734877801626774E-2,0.99515565200294265,2.4664574538969326E-2]
["03752",{"$f":"VLOOKUP(A279,Table1[],2,FALSE)","v":"Los Angeles County (South)--South Gate & Lynwood Cities PUMA"},"Los Angeles Dep of Water & Power","03752, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A279,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C279)","v":7.8722571980720538E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A279,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C279)","v":2.4822599721092985E-2},10.436335605719297,null,"03752",{"$f":"VLOOKUP(I279,Table1[],2,FALSE)","v":"Los Angeles County (South)--South Gate & Lynwood Cities PUMA"},"Los Angeles Dep of Water & Power","03752, Los Angeles Dep of Water & Power",7.8722571980720538E-2,2.4822599721092985E-2,7.7079749167477993E-2,2.4836187473943384E-2,7.7636738222582505E-2,2.4774193554330023E-2,7.7987356468584124E-2,2.4670047961362022E-2,7.8211730571090071E-2,2.4544985443329781E-2,7.8452927906187908E-2,2.4414293610801812E-2,7.8422034130622958E-2,2.4336277053931349E-2,7.839581805081916E-2,2.4258907414405714E-2]
["03752",{"$f":"VLOOKUP(A280,Table1[],2,FALSE)","v":"Los Angeles County (South)--South Gate & Lynwood Cities PUMA"},"SCE 8","03752, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A280,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C280)","v":6.2947996194422332E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A280,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C280)","v":1.9882227484674532E-2},41745.478482584353,null,"03752",{"$f":"VLOOKUP(I280,Table1[],2,FALSE)","v":"Los Angeles County (South)--South Gate & Lynwood Cities PUMA"},"SCE 8","03752, SCE 8",6.2947996194422332E-2,1.9882227484674532E-2,6.1636764538874053E-2,1.9893100572999797E-2,6.20813345622067E-2,1.9843492184427162E-2,6.2361183677971707E-2,1.9760152953775159E-2,6.2540268849647321E-2,1.9660074796209046E-2,6.2732780667160801E-2,1.9555490967169142E-2,6.2708122830163582E-2,1.9493059131656221E-2,6.2687198479787667E-2,1.9431144640671465E-2]
["03753",{"$f":"VLOOKUP(A281,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},"SCE 8","03753, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A281,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C281)","v":4.7744321750123248E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A281,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C281)","v":1.6891253841211231E-2},32803.587332478346,null,"03753",{"$f":"VLOOKUP(I281,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},"SCE 8","03753, SCE 8",4.7744321750123248E-2,1.6891253841211231E-2,4.6871963452833933E-2,1.6892388074590269E-2,4.7171121544489755E-2,1.6852537403170456E-2,4.7331909445723637E-2,1.6788353294204889E-2,4.7420920373306599E-2,1.6710039360515822E-2,4.7516287768655505E-2,1.6628237618956508E-2,4.7483020704927825E-2,1.6578101812369787E-2,4.7452202618152153E-2,1.652840069767229E-2]
["03753",{"$f":"VLOOKUP(A282,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},"SCE 9","03753, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A282,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C282)","v":5.7300141990716452E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A282,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C282)","v":2.0360590980128383E-2},2473.8755199748507,null,"03753",{"$f":"VLOOKUP(I282,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},"SCE 9","03753, SCE 9",5.7300141990716452E-2,2.0360590980128383E-2,5.6260312885805339E-2,2.0361954990537688E-2,5.6616933023701445E-2,2.0314030969152824E-2,5.6808591472751219E-2,2.0236842675586838E-2,5.6914688044363199E-2,2.0142659873262532E-2,5.7028358003107391E-2,2.0044280323106144E-2,5.6988706822139794E-2,1.998398296401533E-2,5.6951974229160506E-2,1.9924207567058191E-2]
["03754",{"$f":"VLOOKUP(A283,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},"SCE 8","03754, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A283,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C283)","v":4.4112832360196759E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A283,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C283)","v":1.3610610138140349E-2},363.01133739535061,null,"03754",{"$f":"VLOOKUP(I283,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},"SCE 8","03754, SCE 8",4.4112832360196759E-2,1.3610610138140349E-2,4.3496335661615745E-2,1.363550714740492E-2,4.371728320376933E-2,1.3598573666463205E-2,4.3752226282671842E-2,1.3530405929815466E-2,4.3722701144184618E-2,1.3451273383799939E-2,4.3690742176692679E-2,1.3368479837086507E-2,4.3615801778879436E-2,1.3321910300466434E-2,4.3542626012711166E-2,1.327567261590196E-2]
["03754",{"$f":"VLOOKUP(A284,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},"SCE 9","03754, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A284,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C284)","v":5.3446126566783055E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A284,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C284)","v":1.6457802840962734E-2},40866.572495859858,null,"03754",{"$f":"VLOOKUP(I284,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},"SCE 9","03754, SCE 9",5.3446126566783055E-2,1.6457802840962734E-2,5.2696621803597465E-2,1.6487895185261829E-2,5.2964803915485671E-2,1.6443169579733928E-2,5.3007093059703254E-2,1.6360656354649578E-2,5.2971047332189894E-2,1.6264874675216996E-2,5.2932044461083835E-2,1.6164663866352721E-2,5.2840772695299014E-2,1.6108286663473741E-2,5.275165368143326E-2,1.605231225076699E-2]
["03755",{"$f":"VLOOKUP(A285,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Norwalk City PUMA"},"SCE 8","03755, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A285,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C285)","v":4.1320404022833941E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A285,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C285)","v":1.6093069513506825E-2},28476.212103731152,null,"03755",{"$f":"VLOOKUP(I285,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Norwalk City PUMA"},"SCE 8","03755, SCE 8",4.1320404022833941E-2,1.6093069513506825E-2,4.0727563125002426E-2,1.611521164088411E-2,4.0939382742520784E-2,1.6072645017194964E-2,4.0978252101049495E-2,1.5996468294907456E-2,4.0956021976624797E-2,1.5907069240117068E-2,4.0931882846197205E-2,1.5813569171503689E-2,4.0863236552213973E-2,1.5759933336903453E-2,4.0796282229290222E-2,1.5706701345969309E-2]
["03755",{"$f":"VLOOKUP(A286,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Norwalk City PUMA"},"SCE 9","03755, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A286,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C286)","v":4.9665564208313126E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A286,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C286)","v":1.9405448397620755E-2},6367.7654455713136,null,"03755",{"$f":"VLOOKUP(I286,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Norwalk City PUMA"},"SCE 9","03755, SCE 9",4.9665564208313126E-2,1.9405448397620755E-2,4.8956805290389337E-2,1.9432094947533767E-2,4.9210055365526688E-2,1.9380868768720982E-2,4.9256525682637137E-2,1.9289193640936855E-2,4.922994848714702E-2,1.9181603813938269E-2,4.9201088795926676E-2,1.9069075919048353E-2,4.9119017222513578E-2,1.9004523676242502E-2,4.9038967012566208E-2,1.8940456610715813E-2]
["03756",{"$f":"VLOOKUP(A287,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},"SCE 8","03756, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A287,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C287)","v":9.3534270647796777E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A287,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C287)","v":2.193412750522539E-2},40333.338900120914,null,"03756",{"$f":"VLOOKUP(I287,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},"SCE 8","03756, SCE 8",9.3534270647796777E-2,2.193412750522539E-2,9.0482889408467854E-2,2.1936224961288511E-2,9.1464081104870143E-2,2.1883791088742378E-2,9.2517732910191205E-2,2.1799125381503959E-2,9.3420932137692134E-2,2.1695932073500131E-2,9.4407794699117475E-2,2.1588149603858266E-2,9.4628098800877719E-2,2.1522202134568073E-2,9.4859380645724189E-2,2.145682869188759E-2]
["03757",{"$f":"VLOOKUP(A288,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},"Los Angeles Dep of Water & Power","03757, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A288,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C288)","v":7.4335595553637598E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A288,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C288)","v":2.0731161707439362E-2},44.81042192642407,null,"03757",{"$f":"VLOOKUP(I288,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},"Los Angeles Dep of Water & Power","03757, Los Angeles Dep of Water & Power",7.4335595553637598E-2,2.0731161707439362E-2,7.293870322747234E-2,2.0768414725643239E-2,7.341786157224689E-2,2.071203503691612E-2,7.3672743227512993E-2,2.0608253583906895E-2,7.3812257449548807E-2,2.0487673057413096E-2,7.3961722651068595E-2,2.0361524451782881E-2,7.3906742527633754E-2,2.0290451765792056E-2,7.3855685215634417E-2,2.0219890148993454E-2]
["03757",{"$f":"VLOOKUP(A289,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},"SCE 8","03757, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A289,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C289)","v":6.0703322669896455E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A289,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C289)","v":1.6704155150575457E-2},41869.224970856034,null,"03757",{"$f":"VLOOKUP(I289,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},"SCE 8","03757, SCE 8",6.0703322669896455E-2,1.6704155150575457E-2,5.9540827820525735E-2,1.6734321697061013E-2,5.993948100135172E-2,1.668866707106742E-2,6.0151582720555222E-2,1.6604631143521884E-2,6.0267693409581373E-2,1.6506997655292573E-2,6.0392095904763514E-2,1.6404861827355774E-2,6.034633377289806E-2,1.6347320797326655E-2,6.0303838019376999E-2,1.6290195493531185E-2]
["03758",{"$f":"VLOOKUP(A290,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},"Los Angeles Dep of Water & Power","03758, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A290,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C290)","v":9.1386671084536089E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A290,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C290)","v":1.9527080787693898E-2},3977.292249358306,null,"03758",{"$f":"VLOOKUP(I290,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},"Los Angeles Dep of Water & Power","03758, Los Angeles Dep of Water & Power",9.1386671084536089E-2,1.9527080787693898E-2,8.898320979802378E-2,1.9553808643261301E-2,8.9775476850944988E-2,1.9502220886346622E-2,9.0462756330673633E-2,1.9409938370428263E-2,9.0999741828115599E-2,1.9301620694912893E-2,9.1581499248825582E-2,1.9188333599933178E-2,9.1654328663450996E-2,1.9123329119129999E-2,9.173459824692981E-2,1.9058814049900556E-2]
["03758",{"$f":"VLOOKUP(A291,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},"SCE 6","03758, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A291,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C291)","v":7.2336105778837242E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A291,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C291)","v":1.566955794833751E-2},4769.2749213542511,null,"03758",{"$f":"VLOOKUP(I291,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},"SCE 6","03758, SCE 6",7.2336105778837242E-2,1.566955794833751E-2,7.0465827511555265E-2,1.5690925575377192E-2,7.108252775162463E-2,1.5649683464034041E-2,7.1617354796951235E-2,1.5575905675605354E-2,7.2035128546427241E-2,1.5489304813600386E-2,7.2487638225604153E-2,1.5398727017990067E-2,7.254428022181976E-2,1.5346751428560916E-2,7.2606706876436777E-2,1.5295165878625918E-2]
["03758",{"$f":"VLOOKUP(A292,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},"SCE 8","03758, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A292,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C292)","v":7.2334610766095472E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A292,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C292)","v":1.5613411260718775E-2},44026.58644165138,null,"03758",{"$f":"VLOOKUP(I292,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},"SCE 8","03758, SCE 8",7.2334610766095472E-2,1.5613411260718775E-2,7.0455258237381052E-2,1.5634683367367674E-2,7.1074048243504231E-2,1.5593519545421012E-2,7.1610873096669692E-2,1.5519917784106918E-2,7.2030145905197906E-2,1.5433527669500549E-2,7.2484324246285967E-2,1.5343172424376121E-2,7.2540762197952302E-2,1.5291313446717747E-2,7.26030235287565E-2,1.5239844700756426E-2]
["03759",{"$f":"VLOOKUP(A293,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},"Los Angeles Dep of Water & Power","03759, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A293,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C293)","v":0.10673576414545351},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A293,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C293)","v":2.2599297278228497E-2},186.8865873113192,null,"03759",{"$f":"VLOOKUP(I293,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},"Los Angeles Dep of Water & Power","03759, Los Angeles Dep of Water & Power",0.10673576414545351,2.2599297278228497E-2,0.10305555253878565,2.259785457437883E-2,0.10423237187702153,2.2544671300399166E-2,0.10554861900721912,2.2460096086991694E-2,0.10669466736418923,2.2356413422512145E-2,0.10794980244320346,2.224814441503432E-2,0.10824884912822336,2.2181272704771802E-2,0.10856174411840053,2.2114993926480378E-2]
["03759",{"$f":"VLOOKUP(A294,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},"SCE 6","03759, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A294,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C294)","v":8.6444890050797085E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A294,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C294)","v":1.8223514416482726E-2},3911.7333451781492,null,"03759",{"$f":"VLOOKUP(I294,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},"SCE 6","03759, SCE 6",8.6444890050797085E-2,1.8223514416482726E-2,8.3447701853323036E-2,1.8222349729306045E-2,8.4405970518494883E-2,1.8179415272514262E-2,8.5477929817914342E-2,1.8111138814964879E-2,8.6411413402485121E-2,1.802743796030119E-2,8.7433895795376526E-2,1.7940035583278936E-2,8.7677533443819233E-2,1.7886052501629182E-2,8.7932462783332471E-2,1.7832548432459631E-2]
["03759",{"$f":"VLOOKUP(A295,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},"SCE 8","03759, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A295,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C295)","v":8.428183444066116E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A295,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C295)","v":1.805910867159399E-2},34199.729032338422,null,"03759",{"$f":"VLOOKUP(I295,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},"SCE 8","03759, SCE 8",8.428183444066116E-2,1.805910867159399E-2,8.1416788253613953E-2,1.8057959633935122E-2,8.2333243661676214E-2,1.8015601619058342E-2,8.3357943746666691E-2,1.7948240025684844E-2,8.4249855844823612E-2,1.7865657660738023E-2,8.5226357686969484E-2,1.777941964785755E-2,8.5458970342338791E-2,1.7726153890624499E-2,8.5702335408503333E-2,1.7673359400366698E-2]
["03760",{"$f":"VLOOKUP(A296,Table1[],2,FALSE)","v":"Los Angeles County--Redondo Beach, Manhattan Beach & Hermosa Beach Cities PUMA"},"Los Angeles Dep of Water & Power","03760, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A296,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C296)","v":3.5897718608516524E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A296,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C296)","v":1.0950777169749093E-2},1.9092804115998174,null,"03760",{"$f":"VLOOKUP(I296,Table1[],2,FALSE)","v":"Los Angeles County--Redondo Beach, Manhattan Beach & Hermosa Beach Cities PUMA"},"Los Angeles Dep of Water & Power","03760, Los Angeles Dep of Water & Power",3.5897718608516524E-2,1.0950777169749093E-2,3.5359354701903233E-2,1.0969547524121452E-2,3.5549384775831493E-2,1.0940252451669489E-2,3.560446519544553E-2,1.0886535477955494E-2,3.5607441810025203E-2,1.0824027463457262E-2,3.5610341975031164E-2,1.0758625856684629E-2,3.5560850976901801E-2,1.0721680158393086E-2,3.5512871507767739E-2,1.0684998780708763E-2]
["03760",{"$f":"VLOOKUP(A297,Table1[],2,FALSE)","v":"Los Angeles County--Redondo Beach, Manhattan Beach & Hermosa Beach Cities PUMA"},"SCE 6","03760, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A297,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C297)","v":2.8925570993579629E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A297,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C297)","v":8.8215192959257317E-3},62893.637577318477,null,"03760",{"$f":"VLOOKUP(I297,Table1[],2,FALSE)","v":"Los Angeles County--Redondo Beach, Manhattan Beach & Hermosa Beach Cities PUMA"},"SCE 6","03760, SCE 6",2.8925570993579629E-2,8.8215192959257317E-3,2.8491611573424266E-2,8.8366416914848183E-3,2.864478700149721E-2,8.8130396683038133E-3,2.8689184799484332E-2,8.769761950731916E-3,2.8691583441290611E-2,8.7194017038726944E-3,2.8693920457171444E-2,8.666710282918615E-3,2.8654026499984928E-2,8.636944620881876E-3,2.8615351002453108E-2,8.6073919384067159E-3]
["03761",{"$f":"VLOOKUP(A298,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},"Los Angeles Dep of Water & Power","03761, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A298,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C298)","v":6.3700164390073116E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A298,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C298)","v":1.4397101988902867E-2},10.22955938184483,null,"03761",{"$f":"VLOOKUP(I298,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},"Los Angeles Dep of Water & Power","03761, Los Angeles Dep of Water & Power",6.3700164390073116E-2,1.4397101988902867E-2,6.2198869006177437E-2,1.4414983388187355E-2,6.2696903847364219E-2,1.4377826846297655E-2,6.3106470649513538E-2,1.4311850408716072E-2,6.3417822965087967E-2,1.4234187827952511E-2,6.3754376770394555E-2,1.4152954618444482E-2,6.3786224736325239E-2,1.4106112481362737E-2,6.3822608176171025E-2,1.4059622346824393E-2]
["03761",{"$f":"VLOOKUP(A299,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},"SCE 6","03761, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A299,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C299)","v":5.1791494954010572E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A299,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C299)","v":1.162039612214197E-2},42607.129621657848,null,"03761",{"$f":"VLOOKUP(I299,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},"SCE 6","03761, SCE 6",5.1791494954010572E-2,1.162039612214197E-2,5.0559341682660075E-2,1.1634858996470062E-2,5.0968027857857603E-2,1.1604806041515651E-2,5.1304165216857336E-2,1.155144377946246E-2,5.1559725453184338E-2,1.1488630986748303E-2,5.1835999372456462E-2,1.1422931821979331E-2,5.1862144588174099E-2,1.1385047908368407E-2,5.1892013468643645E-2,1.1347449190270299E-2]
["03761",{"$f":"VLOOKUP(A300,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},"SCE 8","03761, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A300,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C300)","v":5.1428954487416162E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A300,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C300)","v":1.1561613434670735E-2},7744.9727926182541,null,"03761",{"$f":"VLOOKUP(I300,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},"SCE 8","03761, SCE 8",5.1428954487416162E-2,1.1561613434670735E-2,5.0208755930863685E-2,1.1575995771900938E-2,5.0613497556821638E-2,1.1546110146982732E-2,5.0946375256920029E-2,1.1493044797467062E-2,5.1199447932132394E-2,1.143058117316662E-2,5.1473023616013927E-2,1.1365246842732423E-2,5.1498912995916135E-2,1.1327573126345742E-2,5.1528489500450983E-2,1.1290182895747963E-2]
["03762",{"$f":"VLOOKUP(A301,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},"Los Angeles Dep of Water & Power","03762, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A301,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C301)","v":4.4181705155547681E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A301,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C301)","v":1.336776315564637E-2},157.43442811349189,null,"03762",{"$f":"VLOOKUP(I301,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},"Los Angeles Dep of Water & Power","03762, Los Angeles Dep of Water & Power",4.4181705155547681E-2,1.336776315564637E-2,4.3676281376121007E-2,1.3409877678510306E-2,4.3863648014503327E-2,1.3370266011570389E-2,4.384015453757472E-2,1.3291556111899904E-2,4.3755117937145052E-2,1.3202508033295981E-2,4.3664000660269445E-2,1.3109304571435176E-2,4.356890721284274E-2,1.3059340264020117E-2,4.3475347761649963E-2,1.3009691192261183E-2]
["03762",{"$f":"VLOOKUP(A302,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},"SCE 6","03762, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A302,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C302)","v":3.6080095961207911E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A302,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C302)","v":1.0811877334471547E-2},22200.035396902524,null,"03762",{"$f":"VLOOKUP(I302,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},"SCE 6","03762, SCE 6",3.6080095961207911E-2,1.0811877334471547E-2,3.5661674490541501E-2,1.0846081516738007E-2,3.5816772697180692E-2,1.0813910055752777E-2,3.5797324275633903E-2,1.0749986479745966E-2,3.5726931511840004E-2,1.0677670607865491E-2,3.5651509412465789E-2,1.0601984437134976E-2,3.55728006919016E-2,1.0561412564858966E-2,3.5495366286402721E-2,1.0521097916605932E-2]
["03762",{"$f":"VLOOKUP(A303,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},"SCE 8","03762, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A303,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C303)","v":3.6278621805740208E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A303,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C303)","v":1.0791251926246262E-2},12135.530024113066,null,"03762",{"$f":"VLOOKUP(I303,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},"SCE 8","03762, SCE 8",3.6278621805740208E-2,1.0791251926246262E-2,3.5851791901080045E-2,1.0825382041874743E-2,3.600868576522754E-2,1.0793105647370493E-2,3.5988391769710956E-2,1.0729083626304113E-2,3.5916283009802083E-2,1.0656665869457068E-2,3.5839066073940572E-2,1.0580879276906202E-2,3.5758379185657378E-2,1.0540223206041048E-2,3.5679017333631276E-2,1.0499827845456501E-2]
["03763",{"$f":"VLOOKUP(A304,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},"SCE 6","03763, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A304,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C304)","v":5.1271796568413408E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A304,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C304)","v":1.6746496591953854E-2},10781.389924407693,null,"03763",{"$f":"VLOOKUP(I304,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},"SCE 6","03763, SCE 6",5.1271796568413408E-2,1.6746496591953854E-2,5.0446639852813217E-2,1.6764900980201003E-2,5.0735133716840394E-2,1.6721788268655419E-2,5.0837919526655742E-2,1.6646111122122532E-2,5.0864119486566023E-2,1.6556688823146596E-2,5.0891814445086316E-2,1.6463176185050058E-2,5.0827904402881437E-2,1.6408869133631706E-2,5.0766310531683116E-2,1.6354980652261708E-2]
["03763",{"$f":"VLOOKUP(A305,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},"SCE 8","03763, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A305,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C305)","v":5.1081069429600147E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A305,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C305)","v":1.6674372042358887E-2},67255.326346033718,null,"03763",{"$f":"VLOOKUP(I305,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},"SCE 8","03763, SCE 8",5.1081069429600147E-2,1.6674372042358887E-2,5.0258436035121229E-2,1.6692727476092215E-2,5.0546292211002465E-2,1.6649807667815885E-2,5.0648892261860388E-2,1.6574447301959842E-2,5.0675119814005187E-2,1.6485397403941338E-2,5.0702838766788008E-2,1.6392273773902146E-2,5.0639232207042029E-2,1.6338200077612153E-2,5.0577931271457807E-2,1.6284542786066451E-2]
["03764",{"$f":"VLOOKUP(A306,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},"SCE 8","03764, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A306,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C306)","v":3.0673801707585203E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A306,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C306)","v":9.9255430702244601E-3},64683.056241471117,null,"03764",{"$f":"VLOOKUP(I306,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},"SCE 8","03764, SCE 8",3.0673801707585203E-2,9.9255430702244601E-3,3.0386978185568514E-2,9.9566444989362766E-3,3.0497956580069634E-2,9.9272736129808956E-3,3.0445032286254843E-2,9.8689577845386886E-3,3.0350756274073177E-2,9.8029644144752154E-3,3.0250128270343485E-2,9.7338912221173173E-3,3.0170789499124922E-2,9.6968434257969915E-3,3.0092417593922883E-2,9.6600295704939703E-3]
["03765",{"$f":"VLOOKUP(A307,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},"SCE 6","03765, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A307,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C307)","v":4.7406254962283984E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A307,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C307)","v":1.219213895549299E-2},37854.495213230482,null,"03765",{"$f":"VLOOKUP(I307,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},"SCE 6","03765, SCE 6",4.7406254962283984E-2,1.219213895549299E-2,4.6463639282530327E-2,1.2209966622570029E-2,4.6783108744988838E-2,1.2177936898312616E-2,4.6987161058467862E-2,1.212018624752241E-2,4.7119249911094757E-2,1.2052580453743345E-2,4.7261237099005253E-2,1.1981856329084285E-2,4.7245424282688235E-2,1.1941470910068348E-2,4.7232297976478384E-2,1.1901382254134295E-2]
["03765",{"$f":"VLOOKUP(A308,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},"SCE 8","03765, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A308,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C308)","v":4.7453325229750133E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A308,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C308)","v":1.2152946843933959E-2},33080.023707062333,null,"03765",{"$f":"VLOOKUP(I308,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},"SCE 8","03765, SCE 8",4.7453325229750133E-2,1.2152946843933959E-2,4.6504200341332527E-2,1.2170742211362665E-2,4.6825856455185597E-2,1.2138771897589856E-2,4.7031320200760361E-2,1.208112848726099E-2,4.7164330208191524E-2,1.2013649162740222E-2,4.73073128326187E-2,1.1943058445838066E-2,4.7291393706877273E-2,1.1902749872691493E-2,4.7278179825643619E-2,1.1862737857356186E-2]
["03766",{"$f":"VLOOKUP(A309,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},"Los Angeles Dep of Water & Power","03766, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A309,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C309)","v":0.18675808152037318},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A309,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C309)","v":2.8819480951057633E-2},0.17064736107574541,null,"03766",{"$f":"VLOOKUP(I309,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},"Los Angeles Dep of Water & Power","03766, Los Angeles Dep of Water & Power",0.18675808152037318,2.8819480951057633E-2,0.17739528974976074,2.8785746674977662E-2,0.18028755930524659,2.8724418626583235E-2,0.1842598191224549,2.8638596947221168E-2,0.18798860971300163,2.8527969740084608E-2,0.19215403891870847,2.8412732420165943E-2,0.193412585040284,2.8335873036977849E-2,0.19472228941108397,2.8259806419916288E-2]
["03766",{"$f":"VLOOKUP(A310,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},"SCE 6","03766, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A310,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C310)","v":0.15391855941251306},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A310,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C310)","v":2.3286555836107736E-2},39618.81920764433,null,"03766",{"$f":"VLOOKUP(I310,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},"SCE 6","03766, SCE 6",0.15391855941251306,2.3286555836107736E-2,0.14598408102488902,2.3259017028505538E-2,0.14842374979047865,2.3209163719499291E-2,0.15178342648050169,2.3139516893143683E-2,0.15494247310808834,2.3049766635315799E-2,0.15847857341400379,2.2956283169866677E-2,0.15954493357488991,2.2893885001975336E-2,0.16065563989976406,2.2832134543801137E-2]
["03767",{"$f":"VLOOKUP(A311,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},"Los Angeles Dep of Water & Power","03767, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A311,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C311)","v":0.23917992382981365},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A311,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C311)","v":2.4575413119892208E-2},66591.103606525139,null,"03767",{"$f":"VLOOKUP(I311,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},"Los Angeles Dep of Water & Power","03767, Los Angeles Dep of Water & Power",0.23917992382981365,2.4575413119892208E-2,0.22487061793191193,2.4585610145936607E-2,0.22925309704495145,2.4524799239650504E-2,0.23535969103271651,2.4423783839268402E-2,0.2411531108236207,2.4301976073436808E-2,0.2476473070908243,2.4174707362555573E-2,0.2496325131407548,2.4098200909566544E-2,0.25170423182112606,2.4022339376709723E-2]
["03767",{"$f":"VLOOKUP(A312,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},"SCE 6","03767, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A312,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C312)","v":0.18987579708322255},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A312,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C312)","v":1.9751658629772073E-2},1103.2977230502245,null,"03767",{"$f":"VLOOKUP(I312,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},"SCE 6","03767, SCE 6",0.18987579708322255,1.9751658629772073E-2,0.1784602233761981,1.9759836177176686E-2,0.18194611930396151,1.9711065573039858E-2,0.18681781514725646,1.9630050001327139E-2,0.19146213688860034,1.9532356866877598E-2,0.19673337805320928,1.943028172790771E-2,0.19835419740064195,1.9368918970645542E-2,0.20005102241316064,1.9308072686516096E-2]
["03768",{"$f":"VLOOKUP(A313,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},"Los Angeles Dep of Water & Power","03768, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A313,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C313)","v":4.904077229215293E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A313,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C313)","v":1.0892843837758506E-2},107.66908840718249,null,"03768",{"$f":"VLOOKUP(I313,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},"Los Angeles Dep of Water & Power","03768, Los Angeles Dep of Water & Power",4.904077229215293E-2,1.0892843837758506E-2,4.8008220707860996E-2,1.0908070827429705E-2,4.8355526443992873E-2,1.0879653163292988E-2,4.8600117950558935E-2,1.082862884358205E-2,4.8769869576604598E-2,1.0768805726792393E-2,4.8952697279440932E-2,1.0706224150928943E-2,4.8949483639997682E-2,1.0670391657840304E-2,4.8949259522971092E-2,1.0634823619288783E-2]
["03768",{"$f":"VLOOKUP(A314,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},"SCE 6","03768, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A314,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C314)","v":3.9867739819545653E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A314,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C314)","v":8.791653483565821E-3},43536.886410749132,null,"03768",{"$f":"VLOOKUP(I314,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},"SCE 6","03768, SCE 6",3.9867739819545653E-2,8.791653483565821E-3,3.9020627502058557E-2,8.8039676055993235E-3,3.9305504783997094E-2,8.7809841017086419E-3,3.9506154666272351E-2,8.7397182301495579E-3,3.9645418644818735E-2,8.691337412932456E-3,3.9795420774229519E-2,8.6407269311113821E-3,3.9792774757841085E-2,8.6117490599580144E-3,3.9792581982352873E-2,8.5829854549940854E-3]
["03769",{"$f":"VLOOKUP(A315,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach (Central) & Signal Hill Cities PUMA"},"SCE 6","03769, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A315,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C315)","v":9.2639674913882961E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A315,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C315)","v":1.8721148077229851E-2},40083.239524494304,null,"03769",{"$f":"VLOOKUP(I315,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach (Central) & Signal Hill Cities PUMA"},"SCE 6","03769, SCE 6",9.2639674913882961E-2,1.8721148077229851E-2,8.9404798246011219E-2,1.8720384654297869E-2,9.0436897922114748E-2,1.8676419895945585E-2,9.1611774978118871E-2,1.8606346369387673E-2,9.2641306684462715E-2,1.8520511725937574E-2,9.3769760457337481E-2,1.8430873498029802E-2,9.4045694246435024E-2,1.837558314932513E-2,9.4334037626578104E-2,1.8320780314532263E-2]
["03769",{"$f":"VLOOKUP(A316,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach (Central) & Signal Hill Cities PUMA"},"SCE 8","03769, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A316,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C316)","v":9.5064888614085699E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A316,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C316)","v":1.8749439240579997E-2},198.94701568737665,null,"03769",{"$f":"VLOOKUP(I316,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach (Central) & Signal Hill Cities PUMA"},"SCE 8","03769, SCE 8",9.5064888614085699E-2,1.8749439240579997E-2,9.1646708526655504E-2,1.8748670284892729E-2,9.2736502017227371E-2,1.8704371439242716E-2,9.3977960191625201E-2,1.86337678365898E-2,9.5066632739818052E-2,1.8547288252118713E-2,9.6260764759587766E-2,1.8456981656242571E-2,9.6552897826576126E-2,1.840128175289979E-2,9.6858225966153219E-2,1.8346074948705725E-2]
["03900",{"$f":"VLOOKUP(A317,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"PG&E R","03900, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A317,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C317)","v":7.3543401951515694E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A317,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C317)","v":2.2876799849101823E-2},46190.139574631103,null,"03900",{"$f":"VLOOKUP(I317,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"PG&E R","03900, PG&E R",7.3543401951515694E-2,2.2876799849101823E-2,7.2153389801436624E-2,2.2789961516256733E-2,7.2236586568700939E-2,2.2811630559815711E-2,7.2821201482738171E-2,2.2873522486290824E-2,7.3324630787781508E-2,2.292804418444893E-2,7.3820208670796847E-2,2.2981358046810153E-2,7.3873879232224729E-2,2.3002497252229897E-2,7.3928324392002795E-2,2.3023769049318243E-2]
["03900",{"$f":"VLOOKUP(A318,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"PG&E Y","03900, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A318,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C318)","v":7.9457947760402464E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A318,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C318)","v":2.5488814394970256E-2},1410.8948612174213,null,"03900",{"$f":"VLOOKUP(I318,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"PG&E Y","03900, PG&E Y",7.9457947760402464E-2,2.5488814394970256E-2,7.8022652656588296E-2,2.5393385630053097E-2,7.8108631335457215E-2,2.5417199214553165E-2,7.8712537396986568E-2,2.5485213003860769E-2,7.9232218280602604E-2,2.5545123320172048E-2,7.9743468408472573E-2,2.5603702584814824E-2,7.9798816856252577E-2,2.5626928496546849E-2,7.9854960244548218E-2,2.5650299485827352E-2]
["03900",{"$f":"VLOOKUP(A319,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"PG&E Z","03900, PG&E Z",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A319,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C319)","v":5.044725292877255E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A319,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C319)","v":1.6505128421444332E-2},3205.4598013349273,null,"03900",{"$f":"VLOOKUP(I319,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"PG&E Z","03900, PG&E Z",5.044725292877255E-2,1.6505128421444332E-2,4.9505897288377974E-2,1.6437729699058184E-2,4.951744351664266E-2,1.6448431415030926E-2,4.9863635260352618E-2,1.6489283810704816E-2,5.0157141495181252E-2,1.652489925169982E-2,5.0444638931834311E-2,1.65596260368083E-2,5.0445810512485374E-2,1.657096286628134E-2,5.044834776920476E-2,1.6582481218601605E-2]
["03900",{"$f":"VLOOKUP(A320,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"SCE 16","03900, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A320,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C320)","v":5.5113452879133884E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A320,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C320)","v":1.8078222565791384E-2},4.3574024405849885,null,"03900",{"$f":"VLOOKUP(I320,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"SCE 16","03900, SCE 16",5.5113452879133884E-2,1.8078222565791384E-2,5.4117355557130521E-2,1.8007626885049983E-2,5.4151012238992102E-2,1.8021654283543222E-2,5.4541234750566735E-2,1.8067753585611631E-2,5.4874390128895376E-2,1.8108142176758966E-2,5.520133745453347E-2,1.8147575088826442E-2,5.5219321827899542E-2,1.8161781673994494E-2,5.5238340469980801E-2,1.8176141583627951E-2]
["04101",{"$f":"VLOOKUP(A321,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},"PG&E T","04101, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A321,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C321)","v":3.1446003239964895E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A321,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C321)","v":8.8548451767570344E-3},4370.189920126405,null,"04101",{"$f":"VLOOKUP(I321,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},"PG&E T","04101, PG&E T",3.1446003239964895E-2,8.8548451767570344E-3,3.0823511045005865E-2,8.912059110712094E-3,3.084864319498901E-2,8.9529068591078665E-3,3.077333043240003E-2,8.8871925530239308E-3,3.0603308923054906E-2,8.8065384249705926E-3,3.0435861250388978E-2,8.7237238686227077E-3,3.0241498369537309E-2,8.6983116673722896E-3,3.0048612748305694E-2,8.6729748207782491E-3]
["04101",{"$f":"VLOOKUP(A322,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},"PG&E X","04101, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A322,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C322)","v":4.1793945712965748E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A322,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C322)","v":1.1564627702445842E-2},42895.967033233173,null,"04101",{"$f":"VLOOKUP(I322,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},"PG&E X","04101, PG&E X",4.1793945712965748E-2,1.1564627702445842E-2,4.0946934743678616E-2,1.1639867665091267E-2,4.0981115992278043E-2,1.1693589125928725E-2,4.0878689966763165E-2,1.1607165741972333E-2,4.0647502252669214E-2,1.1501106434259402E-2,4.0419872640688581E-2,1.139221995193257E-2,4.0155726855508153E-2,1.1358810201982181E-2,3.989366578080198E-2,1.1325500829110709E-2]
["04102",{"$f":"VLOOKUP(A323,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},"PG&E T","04102, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A323,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C323)","v":3.1039996425310513E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A323,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C323)","v":5.823388896433794E-3},25946.90797183735,null,"04102",{"$f":"VLOOKUP(I323,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},"PG&E T","04102, PG&E T",3.1039996425310513E-2,5.823388896433794E-3,3.0158432904492143E-2,5.8607667420008305E-3,3.0151187570033808E-2,5.8876075432574664E-3,3.0143529444141639E-2,5.8444673834501179E-3,3.003268620330336E-2,5.7914916623733092E-3,2.9931480632892603E-2,5.7371038001702143E-3,2.9719362042178607E-2,5.720382096184474E-3,2.9509120230504227E-2,5.7037100212242956E-3]
["04102",{"$f":"VLOOKUP(A324,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},"PG&E X","04102, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A324,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C324)","v":4.037210892093427E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A324,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C324)","v":7.5572862921379352E-3},39221.017517831264,null,"04102",{"$f":"VLOOKUP(I324,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},"PG&E X","04102, PG&E X",4.037210892093427E-2,7.5572862921379352E-3,3.9222500875702601E-2,7.605818962435007E-3,3.9213053267021993E-2,7.6406701759331461E-3,3.9203067408453939E-2,7.5846552789440979E-3,3.905853416190281E-2,7.5158700927281758E-3,3.892657026097894E-2,7.4452520237137153E-3,3.8649992083628612E-2,7.4235404349525811E-3,3.837587084170662E-2,7.4018933498859558E-3]
["04701",{"$f":"VLOOKUP(A325,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"Merced Irrigation District","04701, Merced Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A325,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C325)","v":2.7659570412315284E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A325,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C325)","v":1.207811302854799E-2},4740.5540737350811,null,"04701",{"$f":"VLOOKUP(I325,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"Merced Irrigation District","04701, Merced Irrigation District",2.7659570412315284E-2,1.207811302854799E-2,2.7266456196381777E-2,1.2030698359724385E-2,2.7279396091555143E-2,1.2042528738301903E-2,2.742852075978559E-2,1.2076323329285673E-2,2.7555157744279458E-2,1.2106098770844585E-2,2.7679173780198279E-2,1.2135219286217113E-2,2.7682401919329646E-2,1.2146766998446563E-2,2.7685791711590409E-2,1.2158387879000079E-2]
["04701",{"$f":"VLOOKUP(A326,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"PG&E R","04701, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A326,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C326)","v":5.637182288013428E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A326,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C326)","v":2.4572397849811065E-2},23499.665541813098,null,"04701",{"$f":"VLOOKUP(I326,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"PG&E R","04701, PG&E R",5.637182288013428E-2,2.4572397849811065E-2,5.5567789474946803E-2,2.4475822198768378E-2,5.5594253722112824E-2,2.4499918582895821E-2,5.5899246515743267E-2,2.4568752517318004E-2,5.6158258536263522E-2,2.4629400537336525E-2,5.6411920163572521E-2,2.4688714955001117E-2,5.6418523115104528E-2,2.4712236134706442E-2,5.6425456725171255E-2,2.473590640877554E-2]
["04701",{"$f":"VLOOKUP(A327,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"PG&E S","04701, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A327,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C327)","v":4.9757882690649451E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A327,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C327)","v":2.2017542568454507E-2},1.1431950804805964,null,"04701",{"$f":"VLOOKUP(I327,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"PG&E S","04701, PG&E S",4.9757882690649451E-2,2.2017542568454507E-2,4.9067121604420873E-2,2.1931991542466483E-2,4.9089866434906863E-2,2.1953337927729411E-2,4.9351950460519732E-2,2.2014313512024365E-2,4.9574459679241276E-2,2.2068034427435938E-2,4.9792316471425728E-2,2.2120571080502451E-2,4.9797986662369252E-2,2.2141403715780675E-2,4.98039407611615E-2,2.2162367935369135E-2]
["04701",{"$f":"VLOOKUP(A328,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"PG&E X","04701, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A328,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C328)","v":3.8558350349857759E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A328,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C328)","v":1.7121661552310354E-2},2.4140249656276209,null,"04701",{"$f":"VLOOKUP(I328,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"PG&E X","04701, PG&E X",3.8558350349857759E-2,1.7121661552310354E-2,3.8026444585191145E-2,1.7055314631871769E-2,3.8043960318773953E-2,1.707186941126048E-2,3.8245782846897031E-2,1.7119157365724138E-2,3.8417118977949624E-2,1.7160818558159291E-2,3.8584862771900534E-2,1.7201560796798285E-2,3.8589228533802353E-2,1.7217716381778211E-2,3.8593812883336971E-2,1.7233973924111901E-2]
["04701",{"$f":"VLOOKUP(A329,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"Turlock Irrigation District","04701, Turlock Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A329,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C329)","v":4.4879477983955349E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A329,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C329)","v":1.9620157697444032E-2},6888.1537442451281,null,"04701",{"$f":"VLOOKUP(I329,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"Turlock Irrigation District","04701, Turlock Irrigation District",4.4879477983955349E-2,1.9620157697444032E-2,4.4242835296963851E-2,1.954320827832207E-2,4.4263791758947409E-2,1.9562407889233996E-2,4.45053002159864E-2,1.9617253198686135E-2,4.4710386216831072E-2,1.9665575591789719E-2,4.4911224541766007E-2,1.9712834899995254E-2,4.4916452325183806E-2,1.9731575475794124E-2,4.4921941894199423E-2,1.9750434762372284E-2]
["04702",{"$f":"VLOOKUP(A330,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},"Merced Irrigation District","04702, Merced Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A330,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C330)","v":5.2104606982661283E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A330,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C330)","v":1.5652407974333208E-2},46932.007081655967,null,"04702",{"$f":"VLOOKUP(I330,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},"Merced Irrigation District","04702, Merced Irrigation District",5.2104606982661283E-2,1.5652407974333208E-2,5.0990114460065752E-2,1.55796332555409E-2,5.10671466582465E-2,1.5597781286086314E-2,5.1551777860406295E-2,1.5649659120431921E-2,5.1971331001904403E-2,1.5695411770867591E-2,5.238541610508813E-2,1.574019852267278E-2,5.2440529369644405E-2,1.5757969755104431E-2,5.2496354773440973E-2,1.5775859951851434E-2]
["04702",{"$f":"VLOOKUP(A331,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},"PG&E R","04702, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A331,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C331)","v":0.10391938448322828},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A331,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C331)","v":3.1619909542174196E-2},5826.9649516072514,null,"04702",{"$f":"VLOOKUP(I331,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},"PG&E R","04702, PG&E R",0.10391938448322828,3.1619909542174196E-2,0.10173364910322248,3.1473755612360051E-2,0.10188477006346207,3.1510203146997366E-2,0.10283535784262295,3.1614389143093745E-2,0.10365807946937947,3.1706270675924408E-2,0.10446988114137062,3.1796209485728533E-2,0.10457791432313557,3.1831896085197806E-2,0.10468733991398527,3.1867821109008265E-2]
["04702",{"$f":"VLOOKUP(A332,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},"Turlock Irrigation District","04702, Turlock Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A332,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C332)","v":7.9300745296246561E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A332,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C332)","v":2.4942162328939123E-2},12.213976138728599,null,"04702",{"$f":"VLOOKUP(I332,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},"Turlock Irrigation District","04702, Turlock Irrigation District",7.9300745296246561E-2,2.4942162328939123E-2,7.7711858408454515E-2,2.4828511970706575E-2,7.7821822784067657E-2,2.4856855261172522E-2,7.8513153288038151E-2,2.4937869902695184E-2,7.9110972386062392E-2,2.500931023020667E-2,7.9700384917922834E-2,2.5079234221172728E-2,7.9778787603055595E-2,2.5106977594841304E-2,7.9858192338223583E-2,2.5134905408396951E-2]
["05301",{"$f":"VLOOKUP(A333,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},"PG&E T","05301, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A333,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C333)","v":3.6968426949496078E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A333,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C333)","v":1.148783819349489E-2},69432.80697705847,null,"05301",{"$f":"VLOOKUP(I333,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},"PG&E T","05301, PG&E T",3.6968426949496078E-2,1.148783819349489E-2,3.5983324485196755E-2,1.141348331849556E-2,3.6069411684555581E-2,1.1431999889780709E-2,3.6525821176923316E-2,1.148502469464581E-2,3.6925226411438715E-2,1.1531904150482962E-2,3.7321743509332775E-2,1.1577898925372344E-2,3.7392226520628222E-2,1.1596178365247867E-2,3.7463572382367846E-2,1.1614596771673759E-2]
["05301",{"$f":"VLOOKUP(A334,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},"PG&E X","05301, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A334,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C334)","v":4.5972951420071038E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A334,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C334)","v":1.4702421434220432E-2},5848.8514112428402,null,"05301",{"$f":"VLOOKUP(I334,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},"PG&E X","05301, PG&E X",4.5972951420071038E-2,1.4702421434220432E-2,4.4796584544104942E-2,1.4608512572546466E-2,4.4899486976891452E-2,1.4631900167567253E-2,4.5444723257175912E-2,1.4698868328181037E-2,4.5921416138491919E-2,1.4758068368281819E-2,4.6394251954732423E-2,1.48161450235723E-2,4.6478258308208592E-2,1.4839224391756153E-2,4.6563279943568174E-2,1.4862478236880089E-2]
["05302",{"$f":"VLOOKUP(A335,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},"PG&E T","05302, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A335,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C335)","v":4.7261061475960563E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A335,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C335)","v":1.2162202345941935E-2},47561.686527154081,null,"05302",{"$f":"VLOOKUP(I335,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},"PG&E T","05302, PG&E T",4.7261061475960563E-2,1.2162202345941935E-2,4.6029127435331121E-2,1.209957748265799E-2,4.6134493082121031E-2,1.2115188532571089E-2,4.6701664334405452E-2,1.2159835730615794E-2,4.7197428493242488E-2,1.2199237991363186E-2,4.7689279390093202E-2,1.2237832525685458E-2,4.7774581784797175E-2,1.2253153321325507E-2,4.7860926138575441E-2,1.2268580475382639E-2]
["05302",{"$f":"VLOOKUP(A336,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},"PG&E X","05302, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A336,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C336)","v":6.2313768367794523E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A336,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C336)","v":1.5824558148164941E-2},491.15593558731359,null,"05302",{"$f":"VLOOKUP(I336,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},"PG&E X","05302, PG&E X",6.2313768367794523E-2,1.5824558148164941E-2,6.0654702648189708E-2,1.5742791347849918E-2,6.0796508067102378E-2,1.5763173771622153E-2,6.1560126020947556E-2,1.5821468093113085E-2,6.2228014742151921E-2,1.5872915656339835E-2,6.2891012799866711E-2,1.5923309823617896E-2,6.3006036321899384E-2,1.5943315040231467E-2,6.3122476569693609E-2,1.5963459332678759E-2]
["05303",{"$f":"VLOOKUP(A337,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E R","05303, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A337,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C337)","v":5.3898656589391435E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A337,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C337)","v":1.8710519077000436E-2},1.1269600658108292,null,"05303",{"$f":"VLOOKUP(I337,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E R","05303, PG&E R",5.3898656589391435E-2,1.8710519077000436E-2,5.2882866198655676E-2,1.8618877084884269E-2,5.2950260831034275E-2,1.8641725818312933E-2,5.3387797202253028E-2,1.8707056735272402E-2,5.3765402180942147E-2,1.876469336608062E-2,5.4137277883352743E-2,1.8821130736058352E-2,5.4183931302641826E-2,1.8843529700908239E-2,5.4231196003494207E-2,1.8866081368037715E-2]
["05303",{"$f":"VLOOKUP(A338,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E T","05303, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A338,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C338)","v":3.0603239590032187E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A338,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C338)","v":1.0332890097696954E-2},1274.6180458298272,null,"05303",{"$f":"VLOOKUP(I338,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E T","05303, PG&E T",3.0603239590032187E-2,1.0332890097696954E-2,3.0001176772649216E-2,1.0281574839666812E-2,3.0041088556665797E-2,1.0294368397208924E-2,3.0300316905518813E-2,1.0330951216709046E-2,3.0524197880464603E-2,1.0363228558973817E-2,3.0744827521426626E-2,1.0394837050519613E-2,3.0772516679067743E-2,1.0407382640641357E-2,3.0800570960883376E-2,1.0420014192429845E-2]
["05303",{"$f":"VLOOKUP(A339,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E W","05303, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A339,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C339)","v":5.086615105921833E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A339,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C339)","v":1.7633041866703999E-2},5.9023649445115997E-2,null,"05303",{"$f":"VLOOKUP(I339,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E W","05303, PG&E W",5.086615105921833E-2,1.7633041866703999E-2,4.9905944861830892E-2,1.7546598741710353E-2,4.9969650652947055E-2,1.7568151196661757E-2,5.0383241974827124E-2,1.7629775931521142E-2,5.0740186541504612E-2,1.7684143167893084E-2,5.1091719537214954E-2,1.7737379438862992E-2,5.1135821167975416E-2,1.7758508019308034E-2,5.1180500711082356E-2,1.7779780683521349E-2]
["05303",{"$f":"VLOOKUP(A340,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E X","05303, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A340,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C340)","v":3.9120115434346459E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A340,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C340)","v":1.3342388564300761E-2},37740.81470761817,null,"05303",{"$f":"VLOOKUP(I340,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E X","05303, PG&E X",3.9120115434346459E-2,1.3342388564300761E-2,3.836296479227809E-2,1.3276437395606308E-2,3.8413174883492301E-2,1.3292880177078208E-2,3.8739231459488675E-2,1.3339896742956405E-2,3.9020744917865273E-2,1.338137850820344E-2,3.9298094344871706E-2,1.3421999450035201E-2,3.93328965533239E-2,1.343812179303204E-2,3.9368156471817503E-2,1.3454354410203883E-2]
["05303",{"$f":"VLOOKUP(A341,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E Y","05303, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A341,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C341)","v":6.3585073787625554E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A341,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C341)","v":2.1449103345178973E-2},8.5850656271665216E-2,null,"05303",{"$f":"VLOOKUP(I341,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E Y","05303, PG&E Y",6.3585073787625554E-2,2.1449103345178973E-2,6.2334136021646877E-2,2.134248460038625E-2,6.2417066200433469E-2,2.1369065962367529E-2,6.2955688972684831E-2,2.1445074879508939E-2,6.3420850933543702E-2,2.1512138528677595E-2,6.3879242383695634E-2,2.1577812771351595E-2,6.3936769717087727E-2,2.1603879330085056E-2,6.3995055389026931E-2,2.1630124540196288E-2]
["05500",{"$f":"VLOOKUP(A342,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},"PG&E P","05500, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A342,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C342)","v":6.0726055565099753E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A342,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C342)","v":2.1521952899401654E-2},0.83400155784514496,null,"05500",{"$f":"VLOOKUP(I342,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},"PG&E P","05500, PG&E P",6.0726055565099753E-2,2.1521952899401654E-2,5.9577925140529488E-2,2.1414724343610449E-2,5.9654506422861561E-2,2.1441457514767583E-2,6.0149675529044093E-2,2.1517901349184167E-2,6.0577089671975455E-2,2.1585349742327165E-2,6.0998046793466015E-2,2.1651401676061791E-2,6.1051246107690145E-2,2.1677618394769331E-2,6.1105139641626782E-2,2.1704014938534417E-2]
["05500",{"$f":"VLOOKUP(A343,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},"PG&E S","05500, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A343,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C343)","v":4.6601483190637887E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A343,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C343)","v":1.6247880105913364E-2},3.6708852634336573,null,"05500",{"$f":"VLOOKUP(I343,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},"PG&E S","05500, PG&E S",4.6601483190637887E-2,1.6247880105913364E-2,4.5698158591151665E-2,1.6166215601722794E-2,4.5758383459821257E-2,1.6186574717932833E-2,4.6147888541718647E-2,1.6244794342709441E-2,4.6484229804138417E-2,1.6296166090724755E-2,4.6815610386939835E-2,1.634647700479935E-2,4.6857497798558849E-2,1.6366446705204714E-2,4.6899933765160585E-2,1.6386553818047211E-2]
["05500",{"$f":"VLOOKUP(A344,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},"PG&E X","05500, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A344,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C344)","v":3.70949680899577E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A344,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C344)","v":1.2760279261538436E-2},55261.213015463574,null,"05500",{"$f":"VLOOKUP(I344,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},"PG&E X","05500, PG&E X",3.70949680899577E-2,1.2760279261538436E-2,3.6361283360180081E-2,1.2695685260823654E-2,3.6410180005043105E-2,1.2711788232123929E-2,3.672648275779361E-2,1.2757838437232383E-2,3.699970109184688E-2,1.2798474116796889E-2,3.7268969501130803E-2,1.2838272450691929E-2,3.7303011401522743E-2,1.2854069926930349E-2,3.7337500402942272E-2,1.2869976387831477E-2]
["05700",{"$f":"VLOOKUP(A345,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"Liberty 16","05700, Liberty 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A345,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C345)","v":5.9677063470789236E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A345,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C345)","v":1.5793643986532789E-2},2887.6821721472488,null,"05700",{"$f":"VLOOKUP(I345,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"Liberty 16","05700, Liberty 16",5.9677063470789236E-2,1.5793643986532789E-2,5.8232604592357622E-2,1.5712606609694316E-2,5.8331869119254968E-2,1.5731115566526753E-2,5.896671269100049E-2,1.5786893255772597E-2,5.9518059064475728E-2,1.5836006705871156E-2,6.0063354291064901E-2,1.5884077876532694E-2,6.0140874878713356E-2,1.590248097832217E-2,6.0219802988852475E-2,1.5921040878782215E-2]
["05700",{"$f":"VLOOKUP(A346,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E P","05700, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A346,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C346)","v":0.10641173726766795},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A346,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C346)","v":2.7349063713627147E-2},29189.57906925269,null,"05700",{"$f":"VLOOKUP(I346,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E P","05700, PG&E P",0.10641173726766795,2.7349063713627147E-2,0.10377421701818243,2.7210285376622602E-2,0.10398843724921984,2.7244881809373088E-2,0.10518492996642867,2.7343819608494312E-2,0.10622813652239391,2.7431125932315632E-2,0.10726164955664383,2.7516634577852046E-2,0.10743037694535157,2.7550576595889196E-2,0.10760116902320649,2.7584752991393489E-2]
["05700",{"$f":"VLOOKUP(A347,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E S","05700, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A347,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C347)","v":7.7920229323699311E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A347,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C347)","v":2.0355045478360881E-2},5938.0748879862513,null,"05700",{"$f":"VLOOKUP(I347,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E S","05700, PG&E S",7.7920229323699311E-2,2.0355045478360881E-2,7.603117110417093E-2,2.0252322535081753E-2,7.6184683126809927E-2,2.0277931161815872E-2,7.7041832980258046E-2,2.0351163926607276E-2,7.7788801169486277E-2,2.0415784744559923E-2,7.8528488589439518E-2,2.0479072766742407E-2,7.8649214987057708E-2,2.0504193864474284E-2,7.8771409501555603E-2,2.0529488078986188E-2]
["05700",{"$f":"VLOOKUP(A348,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E Y","05700, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A348,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C348)","v":9.5891021476300048E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A348,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C348)","v":2.52792397958377E-2},5213.5488157052487,null,"05700",{"$f":"VLOOKUP(I348,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E Y","05700, PG&E Y",9.5891021476300048E-2,2.52792397958377E-2,9.3591326359982172E-2,2.5152117656047857E-2,9.3778246152630376E-2,2.5183809369066824E-2,9.4821808191449516E-2,2.5274436361751564E-2,9.573105657885797E-2,2.535440402940449E-2,9.6631287851053793E-2,2.5432720675122943E-2,9.6778202525356821E-2,2.5463806661739301E-2,9.6926899648139317E-2,2.5495106603323117E-2]
["05700",{"$f":"VLOOKUP(A349,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E Z","05700, PG&E Z",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A349,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C349)","v":6.0087430297076597E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A349,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C349)","v":1.63452315904959E-2},1549.1924543747991,null,"05700",{"$f":"VLOOKUP(I349,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E Z","05700, PG&E Z",6.0087430297076597E-2,1.63452315904959E-2,5.8636562477672405E-2,1.6258376325136836E-2,5.8695529424910659E-2,1.6274528860606634E-2,5.9286922639790324E-2,1.6329969336604102E-2,5.9796170838304942E-2,1.6378549736255691E-2,6.0298279396644901E-2,1.642603333247606E-2,6.0342958740655296E-2,1.6442680550517494E-2,6.0389710419935495E-2,1.6459540216587149E-2]
["05700",{"$f":"VLOOKUP(A350,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"Plumas-Sierra Rural Elec Coop","05700, Plumas-Sierra Rural Elec Coop",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A350,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C350)","v":5.2566222895901765E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A350,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C350)","v":1.4138950787962035E-2},372.31536024495551,null,"05700",{"$f":"VLOOKUP(I350,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"Plumas-Sierra Rural Elec Coop","05700, Plumas-Sierra Rural Elec Coop",5.2566222895901765E-2,1.4138950787962035E-2,5.1273809428778863E-2,1.4063228323057128E-2,5.1323037808351672E-2,1.4077056878397051E-2,5.1845989911279353E-2,1.4125092733854719E-2,5.2296075206272344E-2,1.4167168564823092E-2,5.2739850152897047E-2,1.4208290734703385E-2,5.27769930903896E-2,1.4222593743220205E-2,5.2816036377564497E-2,1.4237085167847557E-2]
["05700",{"$f":"VLOOKUP(A351,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"Truckee Donner P U D","05700, Truckee Donner P U D",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A351,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C351)","v":3.7864702289286338E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A351,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C351)","v":9.426345879632857E-3},12129.440343824021,null,"05700",{"$f":"VLOOKUP(I351,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"Truckee Donner P U D","05700, Truckee Donner P U D",3.7864702289286338E-2,9.426345879632857E-3,3.6888137258442616E-2,9.3779743679645484E-3,3.6967384087718859E-2,9.3900325215022454E-3,3.7410232546822304E-2,9.4245179348555162E-3,3.7796661722496003E-2,9.4549514381205343E-3,3.8179789461608549E-2,9.4847604061857171E-3,3.8242364747788415E-2,9.4965934308872263E-3,3.8305713561487729E-2,9.5085084969639168E-3]
["05901",{"$f":"VLOOKUP(A352,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},"SCE 6","05901, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A352,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C352)","v":2.6897797228559603E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A352,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C352)","v":9.6945760533169219E-3},4275.5957465342844,null,"05901",{"$f":"VLOOKUP(I352,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},"SCE 6","05901, SCE 6",2.6897797228559603E-2,9.6945760533169219E-3,2.6535456498559661E-2,9.7085167948956323E-3,2.6665832883426686E-2,9.6830196744425012E-3,2.668220197875977E-2,9.6371397856170951E-3,2.6659974251596663E-2,9.5833939636072382E-3,2.6635977393914833E-2,9.5271722944736282E-3,2.6589226802606843E-2,9.495028380130846E-3,2.6543516980886698E-2,9.4631220852674624E-3]
["05901",{"$f":"VLOOKUP(A353,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},"SDG&E COASTAL","05901, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A353,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C353)","v":2.736846375156075E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A353,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C353)","v":9.8364541080649664E-3},71058.523356193502,null,"05901",{"$f":"VLOOKUP(I353,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},"SDG&E COASTAL","05901, SDG&E COASTAL",2.736846375156075E-2,9.8364541080649664E-3,2.6998161860423239E-2,9.8506211072588949E-3,2.71313976068219E-2,9.8247102184434738E-3,2.7148126115431905E-2,9.7780863307945186E-3,2.7125410360458971E-2,9.7234698402646966E-3,2.710088682298779E-2,9.6663384175240483E-3,2.7053110724654092E-2,9.6336748348470197E-3,2.7006398952464941E-2,9.6012530513059809E-3]
["05902",{"$f":"VLOOKUP(A354,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},"SCE 6","05902, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A354,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C354)","v":2.667465963460923E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A354,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C354)","v":9.4215222468153528E-3},97.296598080169659,null,"05902",{"$f":"VLOOKUP(I354,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},"SCE 6","05902, SCE 6",2.667465963460923E-2,9.4215222468153528E-3,2.6365322285917446E-2,9.4453197712375987E-3,2.647994359272357E-2,9.4184386795183577E-3,2.6465938417345548E-2,9.3667625316973552E-3,2.6414330989250685E-2,9.3076284582804831E-3,2.6359033032484325E-2,9.2457443976742236E-3,2.63010819027951E-2,9.2118438947728157E-3,2.6244071536768575E-2,9.1781702082315494E-3]
["05902",{"$f":"VLOOKUP(A355,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},"SCE 8","05902, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A355,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C355)","v":2.6619803720641398E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A355,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C355)","v":9.3868798018469021E-3},27480.253130779649,null,"05902",{"$f":"VLOOKUP(I355,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},"SCE 8","05902, SCE 8",2.6619803720641398E-2,9.3868798018469021E-3,2.6310335665529306E-2,9.4106108658832018E-3,2.6425002766139925E-2,9.3838047355452592E-3,2.6410991608183745E-2,9.3322731374391212E-3,2.6359363021402328E-2,9.2733050949787947E-3,2.6304042965103722E-2,9.2115954915908942E-3,2.6246069248243496E-2,9.1777908433842946E-3,2.6189037283789254E-2,9.1442125851011781E-3]
["05902",{"$f":"VLOOKUP(A356,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},"SDG&E COASTAL","05902, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A356,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C356)","v":2.7022447701039752E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A356,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C356)","v":9.5443366038426552E-3},11961.918842746942,null,"05902",{"$f":"VLOOKUP(I356,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},"SDG&E COASTAL","05902, SDG&E COASTAL",2.7022447701039752E-2,9.5443366038426552E-3,2.6709064337258948E-2,9.5684440671213507E-3,2.682518475990529E-2,9.5412128761363096E-3,2.6810996407335533E-2,9.4888636962297997E-3,2.6758714005979612E-2,9.4289594550037801E-3,2.6702692830523608E-2,9.3662694064826114E-3,2.6643983807815942E-2,9.3319273762250202E-3,2.6586227877471648E-2,9.2978151151633763E-3]
["05903",{"$f":"VLOOKUP(A357,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},"SCE 6","05903, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A357,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C357)","v":4.2795380932389132E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A357,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C357)","v":9.9044689752254087E-3},68485.653640720499,null,"05903",{"$f":"VLOOKUP(I357,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},"SCE 6","05903, SCE 6",4.2795380932389132E-2,9.9044689752254087E-3,4.1811614530660825E-2,9.9200477204700616E-3,4.2139180724370513E-2,9.8937858041866621E-3,4.2397880584762307E-2,9.8460852289334842E-3,4.2590301924288705E-2,9.7903917725988901E-3,4.279809849893329E-2,9.7321262095242771E-3,4.2812379096674395E-2,9.6990116240486396E-3,4.2829591818971467E-2,9.666137870905929E-3]
["05903",{"$f":"VLOOKUP(A358,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},"SCE 8","05903, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A358,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C358)","v":4.3343540282340311E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A358,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C358)","v":9.8989163636758574E-3},18206.288219300019,null,"05903",{"$f":"VLOOKUP(I358,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},"SCE 8","05903, SCE 8",4.3343540282340311E-2,9.8989163636758574E-3,4.2329537574954855E-2,9.9145002584601939E-3,4.2666167843219263E-2,9.888112364895835E-3,4.2932199298400982E-2,9.8402285763816918E-3,4.3130004457136308E-2,9.7843273812977839E-3,4.3343671138241828E-2,9.7258485515706299E-3,4.3357893678488711E-2,9.6925997935336985E-3,4.337515057265557E-2,9.6595946209668444E-3]
["05903",{"$f":"VLOOKUP(A359,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},"SDG&E COASTAL","05903, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A359,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C359)","v":4.4023806311818764E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A359,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C359)","v":1.0070170097678783E-2},7799.8178412067637,null,"05903",{"$f":"VLOOKUP(I359,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},"SDG&E COASTAL","05903, SDG&E COASTAL",4.4023806311818764E-2,1.0070170097678783E-2,4.2997076961864021E-2,1.0086066675171586E-2,4.3338874859881069E-2,1.0059269235310576E-2,4.3608867200655765E-2,1.0010597205909947E-2,4.3809718344164209E-2,9.9537716301205288E-3,4.4026647274415374E-2,9.8943241057716097E-3,4.4041557244138309E-2,9.8605388994040376E-3,4.4059528590321001E-2,9.8270002002702923E-3]
["05904",{"$f":"VLOOKUP(A360,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},"SCE 6","05904, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A360,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C360)","v":0.15474115140070641},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A360,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C360)","v":1.1720552160823187E-2},13038.056494998444,null,"05904",{"$f":"VLOOKUP(I360,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},"SCE 6","05904, SCE 6",0.15474115140070641,1.1720552160823187E-2,0.13994426087597578,1.1725802065005432E-2,0.14422989290714586,1.1697212624292463E-2,0.15161195000002475,1.1649575751689515E-2,0.15929104117426734,1.1592217063224507E-2,0.16846960179506873,1.1532273104853571E-2,0.17179934562330265,1.1496304776930847E-2,0.17534373734103964,1.1460634776704129E-2]
["05904",{"$f":"VLOOKUP(A361,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},"SCE 8","05904, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A361,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C361)","v":0.15504296308639748},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A361,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C361)","v":1.1669154892594602E-2},109702.18011499244,null,"05904",{"$f":"VLOOKUP(I361,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},"SCE 8","05904, SCE 8",0.15504296308639748,1.1669154892594602E-2,0.13996839605554401,1.1673944085908335E-2,0.14426271973173332,1.1645154759229458E-2,0.15171865321403227,1.1597534429712465E-2,0.15949652428258615,1.1540236865721403E-2,0.16883576932568414,1.1480368586864029E-2,0.17220367352433694,1.1444322820106149E-2,0.17579899241396138,1.1408583718121E-2]
["05905",{"$f":"VLOOKUP(A362,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},"City of Anaheim - (CA)","05905, City of Anaheim - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A362,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C362)","v":1.9806950599385576E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A362,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C362)","v":5.1981368653254388E-3},1652.1278603089429,null,"05905",{"$f":"VLOOKUP(I362,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},"City of Anaheim - (CA)","05905, City of Anaheim - (CA)",1.9806950599385576E-2,5.1981368653254388E-3,1.948951962675604E-2,5.2121193250233601E-3,1.9598327999844501E-2,5.1970640490019713E-3,1.9637311982265281E-2,5.1679371671352684E-3,1.9647109080673231E-2,5.1347423293518395E-3,1.965752067060255E-2,5.1000039398309627E-3,1.9632366238775709E-2,5.0810687841741564E-3,1.960813289363365E-2,5.0622600211381345E-3]
["05905",{"$f":"VLOOKUP(A363,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},"SCE 10","05905, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A363,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C363)","v":4.3490834556227508E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A363,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C363)","v":1.1652986113847599E-2},2.1931027620568968,null,"05905",{"$f":"VLOOKUP(I363,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},"SCE 10","05905, SCE 10",4.3490834556227508E-2,1.1652986113847599E-2,4.2816981209685689E-2,1.1684333081902571E-2,4.3051721166291815E-2,1.1650992398899808E-2,4.3136408759471313E-2,1.1586258129291449E-2,4.3158816732717473E-2,1.1512460850582291E-2,4.3182543780433874E-2,1.1435217863266201E-2,4.3130756162048312E-2,1.1393179470412138E-2,4.3080866142430778E-2,1.1351415051481163E-2]
["05905",{"$f":"VLOOKUP(A364,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},"SCE 8","05905, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A364,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C364)","v":3.4291638126101032E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A364,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C364)","v":8.9901933958515465E-3},86635.035460607673,null,"05905",{"$f":"VLOOKUP(I364,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},"SCE 8","05905, SCE 8",3.4291638126101032E-2,8.9901933958515465E-3,3.3742157955035865E-2,9.0143968164723871E-3,3.3930943393806264E-2,8.9883486643411881E-3,3.3998653189371328E-2,8.9379476591027376E-3,3.4015802127258563E-2,8.8805073370661659E-3,3.4034016746408276E-2,8.8203962185175403E-3,3.3990661863476677E-2,8.7876330820398502E-3,3.3948894425351241E-2,8.7550886077143349E-3]
["05906",{"$f":"VLOOKUP(A365,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},"City of Anaheim - (CA)","05906, City of Anaheim - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A365,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C365)","v":1.8934479982289639E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A365,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C365)","v":5.8729227302518235E-3},1593.439654092339,null,"05906",{"$f":"VLOOKUP(I365,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},"City of Anaheim - (CA)","05906, City of Anaheim - (CA)",1.8934479982289639E-2,5.8729227302518235E-3,1.8662893088467938E-2,5.8867186993998184E-3,1.8759488732102928E-2,5.8702465175144939E-3,1.8781188642209453E-2,5.8388645876311087E-3,1.8775558839998183E-2,5.8028372019775032E-3,1.8769376443093667E-2,5.7651331858662195E-3,1.8740449904663944E-2,5.7443550446198101E-3,1.8712291358130555E-2,5.7237170867970978E-3]
["05906",{"$f":"VLOOKUP(A366,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},"SCE 8","05906, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A366,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C366)","v":3.290106810479361E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A366,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C366)","v":1.0167039999694649E-2},64650.790727014362,null,"05906",{"$f":"VLOOKUP(I366,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},"SCE 8","05906, SCE 8",3.290106810479361E-2,1.0167039999694649E-2,3.242655935054204E-2,1.0190962033711077E-2,3.2595319494284618E-2,1.0162399527581871E-2,3.2633232352191031E-2,1.0107984466430053E-2,3.2623396302195538E-2,1.0045515539359657E-2,3.2612594826053727E-2,9.9801408006592058E-3,3.2562056638513276E-2,9.944114314471085E-3,3.2512861091616926E-2,9.9083313010600981E-3]
["05907",{"$f":"VLOOKUP(A367,Table1[],2,FALSE)","v":"Orange County (North Central)--Fullerton & Placentia Cities PUMA"},"City of Anaheim - (CA)","05907, City of Anaheim - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A367,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C367)","v":3.1745202235578258E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A367,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C367)","v":7.6471666860165452E-3},1558.3879081951306,null,"05907",{"$f":"VLOOKUP(I367,Table1[],2,FALSE)","v":"Orange County (North Central)--Fullerton & Placentia Cities PUMA"},"City of Anaheim - (CA)","05907, City of Anaheim - (CA)",3.1745202235578258E-2,7.6471666860165452E-3,3.1009733151366885E-2,7.653936249442341E-3,3.1254546953246851E-2,7.6346765973821619E-3,3.1448390587984508E-2,7.6013891771126545E-3,3.1592780196054084E-2,7.561822159037483E-3,3.1748724754830149E-2,7.5204504755517721E-3,3.1759701523334918E-2,7.496184053639136E-3,3.1772872418773454E-2,7.4721080292976709E-3]
["05907",{"$f":"VLOOKUP(A368,Table1[],2,FALSE)","v":"Orange County (North Central)--Fullerton & Placentia Cities PUMA"},"SCE 8","05907, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A368,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C368)","v":5.5330175869394115E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A368,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C368)","v":1.3243819114937067E-2},66694.976402411688,null,"05907",{"$f":"VLOOKUP(I368,Table1[],2,FALSE)","v":"Orange County (North Central)--Fullerton & Placentia Cities PUMA"},"SCE 8","05907, SCE 8",5.5330175869394115E-2,1.3243819114937067E-2,5.4037627160902324E-2,1.3255566552660735E-2,5.4467817031498611E-2,1.3222144778240427E-2,5.4808482297437164E-2,1.3164381049678526E-2,5.5062259372137434E-2,1.3095721634523674E-2,5.5336367764388092E-2,1.3023932164014932E-2,5.5355662837774593E-2,1.2981825016401738E-2,5.5378814922316395E-2,1.294004877685284E-2]
["05908",{"$f":"VLOOKUP(A369,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},"City of Anaheim - (CA)","05908, City of Anaheim - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A369,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C369)","v":2.9579091712660519E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A369,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C369)","v":6.1294407113608555E-3},390.21249093995277,null,"05908",{"$f":"VLOOKUP(I369,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},"City of Anaheim - (CA)","05908, City of Anaheim - (CA)",2.9579091712660519E-2,6.1294407113608555E-3,2.8879769663395737E-2,6.1427018530005742E-3,2.9111829820961693E-2,6.1257401443687888E-3,2.9301891517759318E-2,6.0937687133653063E-3,2.9446070130255589E-2,6.0569265979316857E-3,2.960191210772805E-2,6.0183720226193518E-3,2.9616259764282279E-2,5.9969771099650506E-3,2.9632717375097175E-2,5.9757289559141452E-3]
["05908",{"$f":"VLOOKUP(A370,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},"SCE 6","05908, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A370,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C370)","v":5.568052055149797E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A370,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C370)","v":1.0816168086844952E-2},13407.114275461892,null,"05908",{"$f":"VLOOKUP(I370,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},"SCE 6","05908, SCE 6",5.568052055149797E-2,1.0816168086844952E-2,5.4255765289984534E-2,1.0839950709891339E-2,5.4727894842194959E-2,1.0809529986310316E-2,5.511504831604376E-2,1.0752197736443312E-2,5.5409016911177313E-2,1.0686143380495674E-2,5.572703977494059E-2,1.06170326505099E-2,5.5756321211147944E-2,1.057868721016539E-2,5.5789913919826649E-2,1.0540609140461857E-2]
["05908",{"$f":"VLOOKUP(A371,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},"SCE 8","05908, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A371,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C371)","v":5.1477897234047637E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A371,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C371)","v":1.0608432053505468E-2},52687.743103791072,null,"05908",{"$f":"VLOOKUP(I371,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},"SCE 8","05908, SCE 8",5.1477897234047637E-2,1.0608432053505468E-2,5.0252027035739284E-2,1.063141481759911E-2,5.0658759357589817E-2,1.0602018292238481E-2,5.0991919383313919E-2,1.0546609038446857E-2,5.124467310098061E-2,1.0482759473294027E-2,5.1517895660847975E-2,1.041594325686588E-2,5.1543049118030974E-2,1.0378865689734975E-2,5.1571902247208097E-2,1.03420428144489E-2]
["05909",{"$f":"VLOOKUP(A372,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},"City of Anaheim - (CA)","05909, City of Anaheim - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A372,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C372)","v":7.3041391713845577E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A372,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C372)","v":9.7333382875857688E-3},39532.952300902711,null,"05909",{"$f":"VLOOKUP(I372,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},"City of Anaheim - (CA)","05909, City of Anaheim - (CA)",7.3041391713845577E-2,9.7333382875857688E-3,6.9136055881515612E-2,9.7361475000713685E-3,7.0334891058557475E-2,9.7126754111337751E-3,7.2034725871413532E-2,9.6740910975094234E-3,7.3648980514402107E-2,9.6273739222129031E-3,7.546045355057289E-2,9.5785621268419975E-3,7.6023458283065906E-2,9.5490219955146113E-3,7.6609662180305307E-2,9.5197316012562323E-3]
["05909",{"$f":"VLOOKUP(A373,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},"SCE 8","05909, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A373,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C373)","v":0.12738159582241076},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A373,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C373)","v":1.6842856656996082E-2},7032.2868710302564,null,"05909",{"$f":"VLOOKUP(I373,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},"SCE 8","05909, SCE 8",0.12738159582241076,1.6842856656996082E-2,0.12051188566426797,1.6847723517421219E-2,0.12261997993507603,1.6807059062316439E-2,0.12561015973711159,1.6740213784649207E-2,0.1284509934104712,1.6659279591042259E-2,0.13164029240447575,1.6574717594510648E-2,0.13263182490536132,1.6523542488707622E-2,0.13366436595536757,1.6472800386884798E-2]
["05910",{"$f":"VLOOKUP(A374,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (East) PUMA"},"City of Anaheim - (CA)","05910, City of Anaheim - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A374,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C374)","v":2.418964748884422E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A374,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C374)","v":7.7111929001404652E-3},56939.993215435643,null,"05910",{"$f":"VLOOKUP(I374,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (East) PUMA"},"City of Anaheim - (CA)","05910, City of Anaheim - (CA)",2.418964748884422E-2,7.7111929001404652E-3,2.3831459239237462E-2,7.7223030618660763E-3,2.3958400748078756E-2,7.7020138999767257E-3,2.399069554018806E-2,7.6654991977938257E-3,2.398757668863084E-2,7.6227268705942363E-3,2.3984037478684234E-2,7.5779842428784156E-3,2.3948278850301069E-2,7.552406107641272E-3,2.3913530646881263E-2,7.527017044954694E-3]
["05910",{"$f":"VLOOKUP(A375,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (East) PUMA"},"SCE 8","05910, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A375,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C375)","v":4.2019335011301305E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A375,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C375)","v":1.3348534282005775E-2},5528.2484949046566,null,"05910",{"$f":"VLOOKUP(I375,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (East) PUMA"},"SCE 8","05910, SCE 8",4.2019335011301305E-2,1.3348534282005775E-2,4.1393877042275248E-2,1.3367796704707112E-2,4.161552664488781E-2,1.33326201083457E-2,4.1671917926139224E-2,1.3269313011796322E-2,4.1666471932400945E-2,1.3195158013107451E-2,4.1660291937991464E-2,1.3117588471889298E-2,4.1597852553038425E-2,1.3073244729985235E-2,4.1537178506628789E-2,1.3029229236290791E-2]
["05911",{"$f":"VLOOKUP(A376,Table1[],2,FALSE)","v":"Orange County (Central)--Orange & Villa Park Cities PUMA"},"City of Anaheim - (CA)","05911, City of Anaheim - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A376,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C376)","v":2.1280228933026581E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A376,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C376)","v":6.1595087825565024E-3},861.07533684686689,null,"05911",{"$f":"VLOOKUP(I376,Table1[],2,FALSE)","v":"Orange County (Central)--Orange & Villa Park Cities PUMA"},"City of Anaheim - (CA)","05911, City of Anaheim - (CA)",2.1280228933026581E-2,6.1595087825565024E-3,2.0928092791601086E-2,6.1701447257336717E-3,2.1050512365818827E-2,6.1536471798949123E-3,2.110197938821675E-2,6.1233727065775284E-3,2.1122062680732502E-2,6.0881536202014004E-3,2.114345411222144E-2,6.0513040784913805E-3,2.1121176337632861E-2,6.0304981560251577E-3,2.1099881415320269E-2,6.0098409448391312E-3]
["05911",{"$f":"VLOOKUP(A377,Table1[],2,FALSE)","v":"Orange County (Central)--Orange & Villa Park Cities PUMA"},"SCE 8","05911, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A377,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C377)","v":3.7142621024959722E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A377,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C377)","v":1.067577836458203E-2},47686.569901650822,null,"05911",{"$f":"VLOOKUP(I377,Table1[],2,FALSE)","v":"Orange County (Central)--Orange & Villa Park Cities PUMA"},"SCE 8","05911, SCE 8",3.7142621024959722E-2,1.067577836458203E-2,3.6521672311770267E-2,1.069424242374451E-2,3.6737242415737857E-2,1.066555229829461E-2,3.6827845111548366E-2,1.0612924854374779E-2,3.6863131773790345E-2,1.0551705514897281E-2,3.6900724142937928E-2,1.0487654788379309E-2,3.6861313234016008E-2,1.0451485059568529E-2,3.6823640259274183E-2,1.0415574947688282E-2]
["05912",{"$f":"VLOOKUP(A378,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},"City of Anaheim - (CA)","05912, City of Anaheim - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A378,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C378)","v":3.9837772642429645E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A378,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C378)","v":8.9422565240474053E-3},1707.9876052201269,null,"05912",{"$f":"VLOOKUP(I378,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},"City of Anaheim - (CA)","05912, City of Anaheim - (CA)",3.9837772642429645E-2,8.9422565240474053E-3,3.8718881460791013E-2,8.9521177879401462E-3,3.9083619523738657E-2,8.929124355535719E-3,3.9436008213229318E-2,8.8887370053161597E-3,3.9725220359788919E-2,8.8410138959692484E-3,4.003955122477143E-2,8.7911067922327914E-3,4.0095963796429872E-2,8.7621325875769599E-3,4.0156049055580366E-2,8.7333811122328447E-3]
["05912",{"$f":"VLOOKUP(A379,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},"SCE 6","05912, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A379,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C379)","v":6.8900857872330815E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A379,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C379)","v":1.5512712920349539E-2},32049.383370421114,null,"05912",{"$f":"VLOOKUP(I379,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},"SCE 6","05912, SCE 6",6.8900857872330815E-2,1.5512712920349539E-2,6.6972862471224706E-2,1.5529804610458841E-2,6.7601397818159423E-2,1.5489951997474345E-2,6.8208611557579929E-2,1.5419951506232772E-2,6.8706933765034756E-2,1.5337235747499402E-2,6.9248505985468861E-2,1.5250733756761094E-2,6.9345697934894063E-2,1.5200513531104859E-2,6.9449216355008891E-2,1.5150679070665321E-2]
["05912",{"$f":"VLOOKUP(A380,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},"SCE 8","05912, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A380,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C380)","v":6.9227222456669346E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A380,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C380)","v":1.5473278669840974E-2},18840.206363442747,null,"05912",{"$f":"VLOOKUP(I380,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},"SCE 8","05912, SCE 8",6.9227222456669346E-2,1.5473278669840974E-2,6.727172940530092E-2,1.5490361769037387E-2,6.7909105170388673E-2,1.5450529307645705E-2,6.8524973208378692E-2,1.5380565231312779E-2,6.9030481446807845E-2,1.5297894175730431E-2,6.9579949125449778E-2,1.5211440873474365E-2,6.9678567479407386E-2,1.5161249824221745E-2,6.9783608322980417E-2,1.511144497643549E-2]
["05913",{"$f":"VLOOKUP(A381,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},"City of Anaheim - (CA)","05913, City of Anaheim - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A381,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C381)","v":2.7197276636192591E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A381,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C381)","v":8.1524388804883278E-3},1215.6498562536626,null,"05913",{"$f":"VLOOKUP(I381,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},"City of Anaheim - (CA)","05913, City of Anaheim - (CA)",2.7197276636192591E-2,8.1524388804883278E-3,2.6770549420239327E-2,8.1707969554946306E-3,2.6920520661058305E-2,8.1479852695956739E-3,2.6969337382547628E-2,8.1047990246581238E-3,2.6977750792510705E-2,8.055113870678348E-3,2.6986548304583191E-2,8.0031216702140563E-3,2.6950686228974629E-2,7.974354005794701E-3,2.6916020669505745E-2,7.9457834428649544E-3]
["05913",{"$f":"VLOOKUP(A382,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},"SCE 6","05913, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A382,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C382)","v":4.7175318297514139E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A382,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C382)","v":1.4150929307990215E-2},6384.8644900070176,null,"05913",{"$f":"VLOOKUP(I382,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},"SCE 6","05913, SCE 6",4.7175318297514139E-2,1.4150929307990215E-2,4.6435867072901052E-2,1.4182785326191652E-2,4.6695746307303693E-2,1.4143201132208454E-2,4.6780338257929342E-2,1.4068261606783405E-2,4.6794917386681074E-2,1.3982044460676649E-2,4.6810162094936623E-2,1.3891823623509414E-2,4.674801868237783E-2,1.3841903624311737E-2,4.6687948491406672E-2,1.3792325545399151E-2]
["05913",{"$f":"VLOOKUP(A383,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},"SCE 8","05913, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A383,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C383)","v":4.7013536059924969E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A383,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C383)","v":1.4091204864182518E-2},36360.924689337939,null,"05913",{"$f":"VLOOKUP(I383,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},"SCE 8","05913, SCE 8",4.7013536059924969E-2,1.4091204864182518E-2,4.6275801526673752E-2,1.4122937302694582E-2,4.6535074476734876E-2,1.4083506675814247E-2,4.6619469769860311E-2,1.4008858084803687E-2,4.6634015039658902E-2,1.3922975989404254E-2,4.6649224353982596E-2,1.3833106144094122E-2,4.6587225290084862E-2,1.3783380519861207E-2,4.6527294806111584E-2,1.3733995603045399E-2]
["05914",{"$f":"VLOOKUP(A384,Table1[],2,FALSE)","v":"Orange County (Northwest)--Huntington Beach City PUMA"},"SCE 6","05914, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A384,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C384)","v":3.0413151013354976E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A384,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C384)","v":1.1237221867757283E-2},80205.956792304714,null,"05914",{"$f":"VLOOKUP(I384,Table1[],2,FALSE)","v":"Orange County (Northwest)--Huntington Beach City PUMA"},"SCE 6","05914, SCE 6",3.0413151013354976E-2,1.1237221867757283E-2,3.0055336955969191E-2,1.1258800800297506E-2,3.0187266805397558E-2,1.122819808748815E-2,3.0176665072831371E-2,1.1171368390367769E-2,3.0123487538191895E-2,1.1105537395594315E-2,3.0066463939399286E-2,1.1036654772683552E-2,3.0003021994347057E-2,1.0998060424329926E-2,2.9940653748597168E-2,1.0959737582856533E-2]
["05915",{"$f":"VLOOKUP(A385,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},"SCE 10","05915, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A385,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C385)","v":3.9398185977127742E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A385,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C385)","v":9.7506181053395192E-3},3.7255075691448511,null,"05915",{"$f":"VLOOKUP(I385,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},"SCE 10","05915, SCE 10",3.9398185977127742E-2,9.7506181053395192E-3,3.8678812390800885E-2,9.7699830874719215E-3,3.8924399708523932E-2,9.7435670869692494E-3,3.9066826306290263E-2,9.6942391999911368E-3,3.9151837509403896E-2,9.6372009063945829E-3,3.9243037388956882E-2,9.5775079255443034E-3,3.9222120528678635E-2,9.5441764340519989E-3,3.9203231974996845E-2,9.5110747819836597E-3]
["05915",{"$f":"VLOOKUP(A386,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},"SCE 8","05915, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A386,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C386)","v":3.1399683164460172E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A386,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C386)","v":7.5376598440681994E-3},15689.589429676535,null,"05915",{"$f":"VLOOKUP(I386,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},"SCE 8","05915, SCE 8",3.1399683164460172E-2,7.5376598440681994E-3,3.0802851687718374E-2,7.5527585989698508E-3,3.1006178666516258E-2,7.5321225948174345E-3,3.112413931077021E-2,7.4936089085940009E-3,3.1194509214491791E-2,7.4490813798337337E-3,3.1270023942458099E-2,7.4024874890745995E-3,3.1252503007735133E-2,7.3764671268755086E-3,3.1236670514472278E-2,7.3506282820217763E-3]
["05915",{"$f":"VLOOKUP(A387,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},"SDG&E COASTAL","05915, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A387,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C387)","v":3.2126073065587589E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A387,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C387)","v":7.6803806639739163E-3},19915.648249549315,null,"05915",{"$f":"VLOOKUP(I387,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},"SDG&E COASTAL","05915, SDG&E COASTAL",3.2126073065587589E-2,7.6803806639739163E-3,3.1512319853369844E-2,7.6958037148011837E-3,3.172172903351065E-2,7.674765118518511E-3,3.1843231508531598E-2,7.6354821154680222E-3,3.1915773579642509E-2,7.5900643254683221E-3,3.1993613228047182E-2,7.5425390200698781E-3,3.1975759039421223E-2,7.516004555956632E-3,3.1959636948770472E-2,7.4896550582638586E-3]
["05916",{"$f":"VLOOKUP(A388,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (West) PUMA"},"SCE 6","05916, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A388,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C388)","v":4.2439181867696206E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A388,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C388)","v":1.3480092442003915E-2},9222.2975805708866,null,"05916",{"$f":"VLOOKUP(I388,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (West) PUMA"},"SCE 6","05916, SCE 6",4.2439181867696206E-2,1.3480092442003915E-2,4.1872957182259252E-2,1.3512842574006248E-2,4.2077551043931363E-2,1.3474628005755079E-2,4.2095720920671674E-2,1.3401557060413086E-2,4.2052333435517272E-2,1.3317784141846933E-2,4.2005588588326544E-2,1.3230117878571463E-2,4.1927750234146487E-2,1.3181925723620874E-2,4.1851553491377563E-2,1.3134058878553935E-2]
["05916",{"$f":"VLOOKUP(A389,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (West) PUMA"},"SCE 8","05916, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A389,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C389)","v":4.2077067241606064E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A389,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C389)","v":1.340286865608043E-2},26539.535380402562,null,"05916",{"$f":"VLOOKUP(I389,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (West) PUMA"},"SCE 8","05916, SCE 8",4.2077067241606064E-2,1.340286865608043E-2,4.1518157028762909E-2,1.3435391551267349E-2,4.1720116662093396E-2,1.3397442115490613E-2,4.1738052118429403E-2,1.3324877383170917E-2,4.1695224272348161E-2,1.3241683601816077E-2,4.1649081874035314E-2,1.3154622001328383E-2,4.1572245562677954E-2,1.3106761638269106E-2,4.1497028350671268E-2,1.3059223920655914E-2]
["05917",{"$f":"VLOOKUP(A390,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},"SCE 6","05917, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A390,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C390)","v":5.2609985177315154E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A390,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C390)","v":1.5267730972013787E-2},935.61960326538963,null,"05917",{"$f":"VLOOKUP(I390,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},"SCE 6","05917, SCE 6",5.2609985177315154E-2,1.5267730972013787E-2,5.1671841293820069E-2,1.5290448975795108E-2,5.1995535479406635E-2,1.5249990109382053E-2,5.2151822649088304E-2,1.5176973076187567E-2,5.2227929039885573E-2,1.5091532476224355E-2,5.2309294208241715E-2,1.5002157805872836E-2,5.2262545538249404E-2,1.4951158270299851E-2,5.2218421764585632E-2,1.4900535466608373E-2]
["05917",{"$f":"VLOOKUP(A391,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},"SCE 8","05917, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A391,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C391)","v":5.2115955623874215E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A391,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C391)","v":1.5176741414771275E-2},40117.516826661718,null,"05917",{"$f":"VLOOKUP(I391,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},"SCE 8","05917, SCE 8",5.2115955623874215E-2,1.5176741414771275E-2,5.1191070537832666E-2,1.5199292071810068E-2,5.151020697199428E-2,1.5159130936852614E-2,5.1664286606871702E-2,1.5086650548798045E-2,5.1739316147561713E-2,1.5001836665802827E-2,5.1819528915705078E-2,1.4913116136661936E-2,5.1773441647995341E-2,1.4862489186613398E-2,5.1729941759326104E-2,1.4812235745325721E-2]
["05918",{"$f":"VLOOKUP(A392,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},"SCE 6","05918, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A392,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C392)","v":7.8284457121631013E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A392,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C392)","v":1.3348457138947483E-2},68296.286185341101,null,"05918",{"$f":"VLOOKUP(I392,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},"SCE 6","05918, SCE 6",7.8284457121631013E-2,1.3348457138947483E-2,7.5333416424953448E-2,1.3356602678240403E-2,7.6268032185911758E-2,1.3323608508397269E-2,7.7385467933084609E-2,1.3267841542503522E-2,7.8382545238497928E-2,1.3201012229552767E-2,7.9479295829566241E-2,1.3131157509768192E-2,7.9765541293100525E-2,1.3089607971466308E-2,8.0063909143128303E-2,1.304839596638719E-2]
["05918",{"$f":"VLOOKUP(A393,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},"SCE 8","05918, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A393,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C393)","v":8.0470623059288995E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A393,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C393)","v":1.3360398240157783E-2},1157.1202088086961,null,"05918",{"$f":"VLOOKUP(I393,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},"SCE 8","05918, SCE 8",8.0470623059288995E-2,1.3360398240157783E-2,7.734347841900073E-2,1.3368595686877413E-2,7.8333063754084817E-2,1.3335391599145357E-2,7.9517199609722894E-2,1.3279271865465953E-2,8.0574692190542946E-2,1.321202317829186E-2,8.173887737198525E-2,1.3141734027477722E-2,8.2042891816280522E-2,1.3099927994340985E-2,8.2359855606682505E-2,1.3058462981345291E-2]
["06101",{"$f":"VLOOKUP(A394,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},"City of Roseville - (CA)","06101, City of Roseville - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A394,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C394)","v":3.5831899472845971E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A394,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C394)","v":1.0625505196317121E-2},52444.416924099198,null,"06101",{"$f":"VLOOKUP(I394,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},"City of Roseville - (CA)","06101, City of Roseville - (CA)",3.5831899472845971E-2,1.0625505196317121E-2,3.5058831929203248E-2,1.0576736660660613E-2,3.5116531294063967E-2,1.0588898755316434E-2,3.5459381295402943E-2,1.0623663213452044E-2,3.5756788525495173E-2,1.0654320568091857E-2,3.6050488995352403E-2,1.0684328449562967E-2,3.609360855581082E-2,1.0696234857448278E-2,3.6137259351800101E-2,1.070822061435521E-2]
["06101",{"$f":"VLOOKUP(A395,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},"PG&E S","06101, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A395,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C395)","v":5.0223008506691105E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A395,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C395)","v":1.4917929246778835E-2},6796.2689335067626,null,"06101",{"$f":"VLOOKUP(I395,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},"PG&E S","06101, PG&E S",5.0223008506691105E-2,1.4917929246778835E-2,4.9141576018948169E-2,1.4849515378396079E-2,4.9222293139100051E-2,1.4866576750949871E-2,4.9701906936361083E-2,1.4915345270407776E-2,5.0117939905729998E-2,1.4958352030010015E-2,5.0528777853964549E-2,1.5000447510131444E-2,5.0589094112986253E-2,1.5017149936559103E-2,5.0650153261307555E-2,1.5033963645445042E-2]
["06101",{"$f":"VLOOKUP(A396,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},"Sacramento Municipal Util Dist","06101, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A396,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C396)","v":3.514924218477488E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A396,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C396)","v":1.0326199111964654E-2},1112.5009339676219,null,"06101",{"$f":"VLOOKUP(I396,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},"Sacramento Municipal Util Dist","06101, Sacramento Municipal Util Dist",3.514924218477488E-2,1.0326199111964654E-2,3.4381040152605485E-2,1.0278618918400836E-2,3.4438361218130591E-2,1.0290484499057884E-2,3.4779013771248674E-2,1.0324401981515153E-2,3.5074584720488716E-2,1.0354313145721911E-2,3.5366535548588783E-2,1.0383591300796071E-2,3.540940357000958E-2,1.0395208350597436E-2,3.5452801119219994E-2,1.0406902924229277E-2]
["06102",{"$f":"VLOOKUP(A397,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},"City of Roseville - (CA)","06102, City of Roseville - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A397,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C397)","v":3.8686550866751615E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A397,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C397)","v":1.2025823651904792E-2},932.36320879643665,null,"06102",{"$f":"VLOOKUP(I397,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},"City of Roseville - (CA)","06102, City of Roseville - (CA)",3.8686550866751615E-2,1.2025823651904792E-2,3.7882072350540509E-2,1.1963556782658922E-2,3.7939822248983568E-2,1.197907825872508E-2,3.8293051797169277E-2,1.2023470500491107E-2,3.8598964652211201E-2,1.206264926097356E-2,3.8900811695406975E-2,1.2101026244649047E-2,3.8942960653018548E-2,1.2116261055020032E-2,3.8985637878128074E-2,1.2131601842455566E-2]
["06102",{"$f":"VLOOKUP(A398,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},"PG&E S","06102, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A398,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C398)","v":5.5243501700352832E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A398,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C398)","v":1.6982990366391958E-2},51139.809073184937,null,"06102",{"$f":"VLOOKUP(I398,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},"PG&E S","06102, PG&E S",5.5243501700352832E-2,1.6982990366391958E-2,5.4076540236671376E-2,1.689461997048592E-2,5.4160285085184529E-2,1.6916647935286105E-2,5.4672601535137859E-2,1.6979650643522907E-2,5.5116412807303408E-2,1.7035256160122504E-2,5.5554436457024278E-2,1.7089725484580869E-2,5.5615609453291269E-2,1.7111349077521293E-2,5.567755134242787E-2,1.7133123365467944E-2]
["06103",{"$f":"VLOOKUP(A399,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"City of Roseville - (CA)","06103, City of Roseville - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A399,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C399)","v":3.9738812745089294E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A399,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C399)","v":1.0964186546737352E-2},506.59114104470689,null,"06103",{"$f":"VLOOKUP(I399,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"City of Roseville - (CA)","06103, City of Roseville - (CA)",3.9738812745089294E-2,1.0964186546737352E-2,3.8882628623477064E-2,1.0915917767033833E-2,3.8945467795894674E-2,1.0927956931165597E-2,3.9323511201809172E-2,1.0962363769741254E-2,3.9651302297768483E-2,1.0992698095238613E-2,3.997496739778951E-2,1.1022382841718775E-2,4.0021502726998351E-2,1.1034159132890154E-2,4.0068616856455394E-2,1.1046012813316212E-2]
["06103",{"$f":"VLOOKUP(A400,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"Liberty 16","06103, Liberty 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A400,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C400)","v":4.30949888321948E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A400,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C400)","v":1.197549149437328E-2},17717.313317344706,null,"06103",{"$f":"VLOOKUP(I400,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"Liberty 16","06103, Liberty 16",4.30949888321948E-2,1.197549149437328E-2,4.2169337862029352E-2,1.192246684102268E-2,4.223283335179176E-2,1.1935238859158931E-2,4.263655209029768E-2,1.1972502394595522E-2,4.2986135722751409E-2,1.2005327229809985E-2,4.3331154084346596E-2,1.2037441339593237E-2,4.3377886927953524E-2,1.205000032248517E-2,4.342531988006107E-2,1.2062649882870889E-2]
["06103",{"$f":"VLOOKUP(A401,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E P","06103, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A401,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C401)","v":7.5694083063041331E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A401,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C401)","v":2.0663094096626394E-2},10067.042775198248,null,"06103",{"$f":"VLOOKUP(I401,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E P","06103, PG&E P",7.5694083063041331E-2,2.0663094096626394E-2,7.4038013434889791E-2,2.0571786300030905E-2,7.4159517962470736E-2,2.059455993393948E-2,7.4890634525910785E-2,2.0659645978070604E-2,7.5524759920885781E-2,2.0717029520792008E-2,7.6151080889862957E-2,2.0773185440741537E-2,7.6241145449054484E-2,2.0795463486166853E-2,7.6332333944117634E-2,2.0817888121169036E-2]
["06103",{"$f":"VLOOKUP(A402,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E S","06103, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A402,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C402)","v":5.5701061895785081E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A402,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C402)","v":1.5393895460974012E-2},29796.927608535581,null,"06103",{"$f":"VLOOKUP(I402,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E S","06103, PG&E S",5.5701061895785081E-2,1.5393895460974012E-2,5.4503061913209513E-2,1.5326178060336357E-2,5.4590990342330156E-2,1.5343068125973075E-2,5.5119965609179568E-2,1.5391338252335074E-2,5.5578616988108606E-2,1.5433894776251011E-2,5.6031487497700698E-2,1.5475539829711405E-2,5.6096598864994622E-2,1.5492060871286982E-2,5.616251992095668E-2,1.5508690456815143E-2]
["06103",{"$f":"VLOOKUP(A403,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E Y","06103, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A403,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C403)","v":6.7576255784264461E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A403,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C403)","v":1.9037207892907512E-2},2572.9804540025921,null,"06103",{"$f":"VLOOKUP(I403,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E Y","06103, PG&E Y",6.7576255784264461E-2,1.9037207892907512E-2,6.6157474752257153E-2,1.8954111396990797E-2,6.6261649940483724E-2,1.8974837839669592E-2,6.6888223350303144E-2,1.903407002619887E-2,6.7431302072376229E-2,1.9086288697794766E-2,6.7967359029728933E-2,1.9137386812468078E-2,6.8044416160873533E-2,1.9157657397910758E-2,6.8122427870146968E-2,1.9178060825026773E-2]
["06103",{"$f":"VLOOKUP(A404,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E Z","06103, PG&E Z",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A404,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C404)","v":4.3337148348264194E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A404,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C404)","v":1.237885019082525E-2},2853.0405264223559,null,"06103",{"$f":"VLOOKUP(I404,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E Z","06103, PG&E Z",4.3337148348264194E-2,1.237885019082525E-2,4.2405285609767522E-2,1.2321696802568021E-2,4.2440873231752364E-2,1.2332583881693547E-2,4.2815394532412822E-2,1.2369361868178287E-2,4.3136777961276879E-2,1.2401579848297952E-2,4.3453001814067312E-2,1.2433051312233474E-2,4.3477306275470411E-2,1.2444192320488627E-2,4.3502799071101099E-2,1.2455466679081297E-2]
["06103",{"$f":"VLOOKUP(A405,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"Sacramento Municipal Util Dist","06103, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A405,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C405)","v":3.8377478875663035E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A405,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C405)","v":1.0606263103748849E-2},73.881284173573064,null,"06103",{"$f":"VLOOKUP(I405,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"Sacramento Municipal Util Dist","06103, Sacramento Municipal Util Dist",3.8377478875663035E-2,1.0606263103748849E-2,3.7552381463113245E-2,1.0559601385632604E-2,3.7612941450459972E-2,1.0571239742985621E-2,3.7977265116539559E-2,1.060450101924367E-2,3.8293149038827662E-2,1.0633825260996189E-2,3.8605046695336695E-2,1.0662521450103846E-2,3.8649889318720404E-2,1.0673905540460903E-2,3.8695289476884401E-2,1.0685364426403896E-2]
["06103",{"$f":"VLOOKUP(A406,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"Truckee Donner P U D","06103, Truckee Donner P U D",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A406,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C406)","v":2.6506582942761488E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A406,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C406)","v":7.0952929677837425E-3},0.2249056172883864,null,"06103",{"$f":"VLOOKUP(I406,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"Truckee Donner P U D","06103, Truckee Donner P U D",2.6506582942761488E-2,7.0952929677837425E-3,2.5911829418481039E-2,7.0637028703754035E-3,2.5955444194784797E-2,7.0715817536185638E-3,2.6217955841130187E-2,7.094099971470225E-3,2.6445743534897793E-2,7.1139541876295538E-3,2.6670820029497961E-2,7.1333844550774093E-3,2.6703193423309374E-2,7.1410930041716451E-3,2.673597274173883E-2,7.1488524010319557E-3]
["06501",{"$f":"VLOOKUP(A407,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},"Imperial Irrigation District","06501, Imperial Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A407,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C407)","v":5.239950731583818E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A407,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C407)","v":2.0328730054160929E-2},100200.7470178948,null,"06501",{"$f":"VLOOKUP(I407,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},"Imperial Irrigation District","06501, Imperial Irrigation District",5.239950731583818E-2,2.0328730054160929E-2,5.1167649222783725E-2,1.9971535165173283E-2,5.0938143512102824E-2,1.9746033200914455E-2,5.0668946130840151E-2,1.9629740847432877E-2,5.0371974637705978E-2,1.9504915893868897E-2,5.0040409867241585E-2,1.9358645349639575E-2,4.9581624750029911E-2,1.9170017090796916E-2,4.9127479397316584E-2,1.8983295547089569E-2]
["06501",{"$f":"VLOOKUP(A408,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},"SCE 14","06501, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A408,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C408)","v":8.3430015326817777E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A408,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C408)","v":3.337304621436829E-2},159.77044727869657,null,"06501",{"$f":"VLOOKUP(I408,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},"SCE 14","06501, SCE 14",8.3430015326817777E-2,3.337304621436829E-2,8.1564299487319789E-2,3.2798044035168367E-2,8.1216533888609263E-2,3.2434840517584565E-2,8.080816962734208E-2,3.2247477775822694E-2,8.0357398128227703E-2,3.2046316711698851E-2,7.985377943848776E-2,3.1810524141858046E-2,7.9156357113450926E-2,3.1506348296696587E-2,7.8465367446865109E-2,3.1205134738678829E-2]
["06501",{"$f":"VLOOKUP(A409,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},"SCE 15","06501, SCE 15",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A409,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C409)","v":0.12933988653821973},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A409,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C409)","v":5.0251725637485006E-2},8226.9364768641863,null,"06501",{"$f":"VLOOKUP(I409,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},"SCE 15","06501, SCE 15",0.12933988653821973,5.0251725637485006E-2,0.12630516288394325,4.9369676480724448E-2,0.12573966012300786,4.881281008019097E-2,0.12507641533966957,4.8525626105022659E-2,0.12434473690129907,4.8217368013369961E-2,0.12352782153659206,4.7856146356476489E-2,0.12239744188075866,4.7390313351077212E-2,0.12127846759517649,4.6929181246425339E-2]
["06502",{"$f":"VLOOKUP(A410,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"Anza Electric Coop Inc","06502, Anza Electric Coop Inc",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A410,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C410)","v":5.4905987199070722E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A410,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C410)","v":1.4961566358884824E-2},3775.4242832613936,null,"06502",{"$f":"VLOOKUP(I410,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"Anza Electric Coop Inc","06502, Anza Electric Coop Inc",5.4905987199070722E-2,1.4961566358884824E-2,5.3298740975880908E-2,1.4712105404911852E-2,5.3123518605193126E-2,1.4545941442426194E-2,5.2924620330484257E-2,1.4457276799595945E-2,5.2698897005936614E-2,1.4362408935662346E-2,5.2474804944981579E-2,1.4250801660312711E-2,5.2004404270925161E-2,1.4112776861241242E-2,5.1539589103097791E-2,1.3976190806448251E-2]
["06502",{"$f":"VLOOKUP(A411,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"Imperial Irrigation District","06502, Imperial Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A411,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C411)","v":4.062632512767992E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A411,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C411)","v":1.1004079910215681E-2},588.37039251572605,null,"06502",{"$f":"VLOOKUP(I411,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"Imperial Irrigation District","06502, Imperial Irrigation District",4.062632512767992E-2,1.1004079910215681E-2,3.9460960994632116E-2,1.0822675191087226E-2,3.9354394021086009E-2,1.0701932758105784E-2,3.9220014769391007E-2,1.063758114814692E-2,3.9065454189071987E-2,1.056863553446172E-2,3.8911944205515234E-2,1.0487314216044458E-2,3.8577358908956298E-2,1.0386737261113102E-2,3.824589878523612E-2,1.0287142310178484E-2]
["06502",{"$f":"VLOOKUP(A412,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"SCE 10","06502, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A412,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C412)","v":6.7206980953312692E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A412,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C412)","v":1.8411708318526007E-2},836.60262877462503,null,"06502",{"$f":"VLOOKUP(I412,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"SCE 10","06502, SCE 10",6.7206980953312692E-2,1.8411708318526007E-2,6.5267826152033484E-2,1.8106359645044534E-2,6.5064975269628372E-2,1.7902992287485597E-2,6.4829051750417574E-2,1.7794503114625514E-2,6.4560422442009061E-2,1.767838168592006E-2,6.4293684638058707E-2,1.7541677878291997E-2,6.3728496673423271E-2,1.7372606057110548E-2,6.3169569490730285E-2,1.7205260936684588E-2]
["06502",{"$f":"VLOOKUP(A413,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"SCE 15","06502, SCE 15",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A413,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C413)","v":0.10134037619028044},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A413,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C413)","v":2.7291235537105531E-2},105656.59381048771,null,"06502",{"$f":"VLOOKUP(I413,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"SCE 15","06502, SCE 15",0.10134037619028044,2.7291235537105531E-2,9.8383963747669056E-2,2.6838366982767838E-2,9.8096640514548472E-2,2.6536888541391707E-2,9.774767390492077E-2,2.637615547415819E-2,9.7348168292894305E-2,2.6204029837160699E-2,9.6951468197588236E-2,2.6001189628541106E-2,9.609782742662959E-2,2.5750337513376246E-2,9.5253025252267393E-2,2.5502002390511983E-2]
["06502",{"$f":"VLOOKUP(A414,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"SCE 16","06502, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A414,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C414)","v":6.56881557017166E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A414,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C414)","v":1.792220161860161E-2},5327.0260226459204,null,"06502",{"$f":"VLOOKUP(I414,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"SCE 16","06502, SCE 16",6.56881557017166E-2,1.792220161860161E-2,6.377960214772288E-2,1.7624379319475979E-2,6.3578581534064899E-2,1.7426027332379433E-2,6.334576289974117E-2,1.7320211417019525E-2,6.3080827210692275E-2,1.720695964631172E-2,6.281777611191261E-2,1.7073651112690203E-2,6.2261310918395686E-2,1.6908783267591498E-2,6.1711131057428224E-2,1.6745608341976238E-2]
["06503",{"$f":"VLOOKUP(A415,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SCE 10","06503, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A415,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C415)","v":3.0959800939595005E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A415,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C415)","v":1.515802138844688E-2},87906.124604483062,null,"06503",{"$f":"VLOOKUP(I415,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SCE 10","06503, SCE 10",3.0959800939595005E-2,1.515802138844688E-2,3.0152084733075804E-2,1.4874489973978821E-2,3.0053599704408969E-2,1.4710668301808442E-2,2.9933520259121198E-2,1.4631278307316873E-2,2.9797992136877539E-2,1.4545693824824742E-2,2.9655500576242048E-2,1.444663824333663E-2,2.9400914117886562E-2,1.4308152771165783E-2,2.9148659484960204E-2,1.4171027220494785E-2]
["06503",{"$f":"VLOOKUP(A416,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SCE 14","06503, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A416,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C416)","v":3.0332980081564348E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A416,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C416)","v":1.4978788534308091E-2},3.8648891248944217,null,"06503",{"$f":"VLOOKUP(I416,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SCE 14","06503, SCE 14",3.0332980081564348E-2,1.4978788534308091E-2,2.9550913551167447E-2,1.4699980171345418E-2,2.9453341814812226E-2,1.4538738900079779E-2,2.9336039319781668E-2,1.4460529564406648E-2,2.920384345482429E-2,1.43762460813166E-2,2.9064937250230259E-2,1.4278754611553554E-2,2.8817556201516051E-2,1.4142502334806678E-2,2.8572473286676621E-2,1.4007593452490145E-2]
["06503",{"$f":"VLOOKUP(A417,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SDG&E COASTAL","06503, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A417,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C417)","v":2.5052845241147446E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A417,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C417)","v":1.2028510834264969E-2},42.23526799953332,null,"06503",{"$f":"VLOOKUP(I417,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SDG&E COASTAL","06503, SDG&E COASTAL",2.5052845241147446E-2,1.2028510834264969E-2,2.4374675812267859E-2,1.1799420354606734E-2,2.4292091031007566E-2,1.1667127167658154E-2,2.4191416918474887E-2,1.1603035649695212E-2,2.4077825739794563E-2,1.1533957100778021E-2,2.395843904634656E-2,1.1454023239785822E-2,2.3745234529893106E-2,1.1342303219347863E-2,2.3534115517588963E-2,1.1231717468367554E-2]
["06503",{"$f":"VLOOKUP(A418,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SDG&E INLAND","06503, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A418,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C418)","v":2.7842520208551502E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A418,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C418)","v":1.3597401894478748E-2},553.31521125811855,null,"06503",{"$f":"VLOOKUP(I418,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SDG&E INLAND","06503, SDG&E INLAND",2.7842520208551502E-2,1.3597401894478748E-2,2.7112563184018806E-2,1.3342478323683177E-2,2.702358525789033E-2,1.3195197079352489E-2,2.6915092205156199E-2,1.3123825868992047E-2,2.6792645255887312E-2,1.304688766691788E-2,2.6663912523876947E-2,1.2957841540188782E-2,2.6433919499688034E-2,1.2833354215566473E-2,2.6206052194908364E-2,1.2710094605477396E-2]
["06503",{"$f":"VLOOKUP(A419,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SDG&E MOUNTAIN","06503, SDG&E MOUNTAIN",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A419,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C419)","v":4.1565117510486298E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A419,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C419)","v":2.0604150891939982E-2},64.782780732118724,null,"06503",{"$f":"VLOOKUP(I419,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SDG&E MOUNTAIN","06503, SDG&E MOUNTAIN",4.1565117510486298E-2,2.0604150891939982E-2,4.0506281280668369E-2,2.0223273757847125E-2,4.0377102752491914E-2,2.0003129875307914E-2,4.0219559422241521E-2,1.9896425450822673E-2,4.0041710209764048E-2,1.978138003436147E-2,3.9854681547859122E-2,1.9648206376780952E-2,3.9520410870395095E-2,1.9461986419019039E-2,3.9189069504065178E-2,1.9277554809290637E-2]
["06504",{"$f":"VLOOKUP(A420,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Murrieta & Wildomar Cities PUMA"},"SCE 10","06504, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A420,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C420)","v":3.3306008550954891E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A420,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C420)","v":1.5542839464817326E-2},68928.358513058323,null,"06504",{"$f":"VLOOKUP(I420,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Murrieta & Wildomar Cities PUMA"},"SCE 10","06504, SCE 10",3.3306008550954891E-2,1.5542839464817326E-2,3.24570703357977E-2,1.5260000336367709E-2,3.2343076463682348E-2,1.5090762711233238E-2,3.2205603457849327E-2,1.5006614592579168E-2,3.2051331200194003E-2,1.4916061827729407E-2,3.1886595030617637E-2,1.4810707831625846E-2,3.1609732256800284E-2,1.4668227584166671E-2,3.1335452981361027E-2,1.452715578175753E-2]
["06505",{"$f":"VLOOKUP(A421,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},"SCE 10","06505, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A421,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C421)","v":5.1213585977693779E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A421,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C421)","v":1.6480171592100506E-2},101966.67011727281,null,"06505",{"$f":"VLOOKUP(I421,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},"SCE 10","06505, SCE 10",5.1213585977693779E-2,1.6480171592100506E-2,4.9753051190398391E-2,1.619308223516713E-2,4.9604111470798913E-2,1.6011704952301871E-2,4.9419052960427805E-2,1.5918125962706791E-2,4.9207868514147726E-2,1.5817670569145847E-2,4.8993263449972416E-2,1.5699929209193206E-2,4.8560585434003295E-2,1.5548138233698388E-2,4.8132134462192167E-2,1.5397857150957085E-2]
["06505",{"$f":"VLOOKUP(A422,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},"SCE 8","06505, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A422,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C422)","v":4.2111518658311864E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A422,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C422)","v":1.288622493920241E-2},3.8930752549438332,null,"06505",{"$f":"VLOOKUP(I422,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},"SCE 8","06505, SCE 8",4.2111518658311864E-2,1.288622493920241E-2,4.0816994238286802E-2,1.2656830901045702E-2,4.0685053377618415E-2,1.2511993474331953E-2,4.0521425553673163E-2,1.2437292370138917E-2,4.0334849030223399E-2,1.235712549225673E-2,4.014538942677405E-2,1.2263196494357552E-2,3.976396892442953E-2,1.2142150181926065E-2,3.9386822476510576E-2,1.2022358905079997E-2]
["06505",{"$f":"VLOOKUP(A423,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},"SDG&E COASTAL","06505, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A423,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C423)","v":3.9913020672771818E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A423,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C423)","v":1.2824428897526708E-2},2.8491631808198261,null,"06505",{"$f":"VLOOKUP(I423,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},"SDG&E COASTAL","06505, SDG&E COASTAL",3.9913020672771818E-2,1.2824428897526708E-2,3.8768164693884402E-2,1.2601182924770348E-2,3.8651645010734086E-2,1.2460142710632007E-2,3.8506738675609289E-2,1.2387376381841335E-2,3.8341371411762533E-2,1.2309261718995143E-2,3.8173338754241219E-2,1.2217702644659085E-2,3.7834510932191333E-2,1.2099664621645825E-2,3.7499051761126501E-2,1.1982799630779185E-2]
["06506",{"$f":"VLOOKUP(A424,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Hemet City & East Hemet PUMA"},"Anza Electric Coop Inc","06506, Anza Electric Coop Inc",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A424,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C424)","v":6.3466606850758556E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A424,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C424)","v":2.0089941151847684E-2},310.96480355747593,null,"06506",{"$f":"VLOOKUP(I424,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Hemet City & East Hemet PUMA"},"Anza Electric Coop Inc","06506, Anza Electric Coop Inc",6.3466606850758556E-2,2.0089941151847684E-2,6.1599606076808477E-2,1.9721355172568265E-2,6.1439180350660198E-2,1.9503395159997664E-2,6.1235230942346675E-2,1.9395939179102657E-2,6.0999597060857912E-2,1.9280232439872935E-2,6.076890770539059E-2,1.9145833514084446E-2,6.0242639691987399E-2,1.8962064145244373E-2,5.9721374126237722E-2,1.8780102008925811E-2]
["06506",{"$f":"VLOOKUP(A425,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Hemet City & East Hemet PUMA"},"SCE 10","06506, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A425,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C425)","v":8.1345854424068331E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A425,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C425)","v":2.5073153636492099E-2},89084.094312716683,null,"06506",{"$f":"VLOOKUP(I425,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Hemet City & East Hemet PUMA"},"SCE 10","06506, SCE 10",8.1345854424068331E-2,2.5073153636492099E-2,7.8861341160552018E-2,2.4607638400277704E-2,7.8648090493014966E-2,2.4332457296117237E-2,7.8377071496969694E-2,2.4196817261362039E-2,7.8064037415949084E-2,2.4050782382173796E-2,7.7757660437605347E-2,2.3881181998540221E-2,7.7059078275812987E-2,2.3649325181254982E-2,7.63675871226593E-2,2.3419799488501685E-2]
["06507",{"$f":"VLOOKUP(A426,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},"City of Banning - (CA)","06507, City of Banning - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A426,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C426)","v":8.9712492504757047E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A426,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C426)","v":2.8816099346259526E-2},24308.910876283422,null,"06507",{"$f":"VLOOKUP(I426,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},"City of Banning - (CA)","06507, City of Banning - (CA)",8.9712492504757047E-2,2.8816099346259526E-2,8.7140181335651379E-2,2.8300850893603447E-2,8.6860487589268898E-2,2.7983318792565361E-2,8.6525785567928115E-2,2.782211387233683E-2,8.6145629502288823E-2,2.7648976747938991E-2,8.575935394483232E-2,2.7446946585146712E-2,8.4991353523140106E-2,2.7180812674167599E-2,8.4231541434370283E-2,2.6917397573898293E-2]
["06507",{"$f":"VLOOKUP(A427,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},"SCE 10","06507, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A427,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C427)","v":7.0534020247287194E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A427,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C427)","v":2.2664260298502187E-2},77716.634721700975,null,"06507",{"$f":"VLOOKUP(I427,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},"SCE 10","06507, SCE 10",7.0534020247287194E-2,2.2664260298502187E-2,6.8515788422690183E-2,2.2259471296809667E-2,6.8298521687779529E-2,2.2010040336148149E-2,6.803693105485345E-2,2.1883426271028662E-2,6.7739591146880357E-2,2.1747425931241637E-2,6.7437418069587932E-2,2.1588700192631007E-2,6.6835482711526256E-2,2.1379596567534485E-2,6.6239865174331641E-2,2.1172617897171328E-2]
["06507",{"$f":"VLOOKUP(A428,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},"SCE 15","06507, SCE 15",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A428,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C428)","v":0.10198100500688907},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A428,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C428)","v":3.3178331258335803E-2},4538.6434031158269,null,"06507",{"$f":"VLOOKUP(I428,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},"SCE 15","06507, SCE 15",0.10198100500688907,3.3178331258335803E-2,9.9105483294217395E-2,3.2588353032518017E-2,9.8790572442093591E-2,3.2224671946516556E-2,9.8415194640373377E-2,3.20400011717384E-2,9.7988990939681511E-2,3.1841661300681383E-2,9.7555904655375447E-2,3.1610233563027695E-2,9.6695730162749252E-2,3.130535758343872E-2,9.5844563275119338E-2,3.10035723806848E-2]
["06507",{"$f":"VLOOKUP(A429,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},"SCE 16","06507, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A429,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C429)","v":6.8473568028320331E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A429,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C429)","v":2.2019391504906855E-2},2229.6172284250133,null,"06507",{"$f":"VLOOKUP(I429,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},"SCE 16","06507, SCE 16",6.8473568028320331E-2,2.2019391504906855E-2,6.6519098772671051E-2,2.1626631682499616E-2,6.631062017891648E-2,2.1384638031750301E-2,6.6058188930806852E-2,2.1261814829330247E-2,6.5771061037970757E-2,2.112987268823447E-2,6.5479224059585742E-2,2.0975855292280476E-2,6.4896857427373236E-2,2.0772940256322984E-2,6.4320511675461073E-2,2.0572076136787663E-2]
["06508",{"$f":"VLOOKUP(A430,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},"City of Colton - (CA)","06508, City of Colton - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A430,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C430)","v":1.3843448665213143E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A430,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C430)","v":5.067240416075678E-3},1.4945840985046215,null,"06508",{"$f":"VLOOKUP(I430,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},"City of Colton - (CA)","06508, City of Colton - (CA)",1.3843448665213143E-2,5.067240416075678E-3,1.3427815737235217E-2,4.9725951805314004E-3,1.3393108506893785E-2,4.9172061613858642E-3,1.3348806756127455E-2,4.8901046676773398E-3,1.3297518203431813E-2,4.8609107875373352E-3,1.3247643453488637E-2,4.8270564537818434E-3,1.3131487682220302E-2,4.7803277906210192E-3,1.3016461392418972E-2,4.7340664510819707E-3]
["06508",{"$f":"VLOOKUP(A431,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},"City of Moreno Valley - (CA)","06508, City of Moreno Valley - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A431,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C431)","v":4.9377584335995504E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A431,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C431)","v":1.8319092126375044E-2},39591.701608805699,null,"06508",{"$f":"VLOOKUP(I431,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},"City of Moreno Valley - (CA)","06508, City of Moreno Valley - (CA)",4.9377584335995504E-2,1.8319092126375044E-2,4.790692859406126E-2,1.7976987301576795E-2,4.7772237493746927E-2,1.777643660253142E-2,4.7609603749062042E-2,1.7678133678354309E-2,4.7422612035845121E-2,1.7572335044232616E-2,4.7240620926208073E-2,1.7449834783803308E-2,4.6825318098361608E-2,1.7280894625683125E-2,4.6414425972514932E-2,1.7113694267316244E-2]
["06508",{"$f":"VLOOKUP(A432,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},"City of Riverside - (CA)","06508, City of Riverside - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A432,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C432)","v":4.7025386932292593E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A432,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C432)","v":1.743809472582801E-2},255.11387583690603,null,"06508",{"$f":"VLOOKUP(I432,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},"City of Riverside - (CA)","06508, City of Riverside - (CA)",4.7025386932292593E-2,1.743809472582801E-2,4.5641426001361313E-2,1.7114797615924913E-2,4.5525782203621162E-2,1.6925552911618909E-2,4.5378152446107746E-2,1.6832945313375917E-2,4.5207215981045372E-2,1.6733179531155204E-2,4.5040966676142533E-2,1.6617476475541286E-2,4.4653685567266101E-2,1.645775400502773E-2,4.427003944328594E-2,1.6299606990914678E-2]
["06508",{"$f":"VLOOKUP(A433,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},"SCE 10","06508, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A433,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C433)","v":5.5070585400786694E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A433,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C433)","v":2.0421521826332101E-2},76299.534078422992,null,"06508",{"$f":"VLOOKUP(I433,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},"SCE 10","06508, SCE 10",5.5070585400786694E-2,2.0421521826332101E-2,5.3437198203062412E-2,2.0041182414039724E-2,5.3292731970261638E-2,1.9818347178198574E-2,5.3114606182385823E-2,1.9709191817108177E-2,5.2909250999980728E-2,1.9591669049076554E-2,5.2709441735153517E-2,1.9455507874894008E-2,5.2249835348296483E-2,1.9267656677580944E-2,5.1794893980019747E-2,1.9081708690399941E-2]
["06509",{"$f":"VLOOKUP(A434,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},"City of Corona - (CA)","06509, City of Corona - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A434,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C434)","v":2.3679149389093372E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A434,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C434)","v":9.8276783034020043E-3},758.25142185153459,null,"06509",{"$f":"VLOOKUP(I434,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},"City of Corona - (CA)","06509, City of Corona - (CA)",2.3679149389093372E-2,9.8276783034020043E-3,2.3027231971666978E-2,9.641804547400783E-3,2.2940820446309497E-2,9.5329212961715558E-3,2.2842134626277426E-2,9.4795527665312018E-3,2.2731506624689243E-2,9.4221598104437185E-3,2.2616126969368926E-2,9.3558208652810247E-3,2.2410289241963678E-2,9.2642551606977007E-3,2.2206831962392676E-2,9.1736744533091937E-3]
["06509",{"$f":"VLOOKUP(A435,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},"City of Moreno Valley - (CA)","06509, City of Moreno Valley - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A435,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C435)","v":4.1063822739131353E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A435,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C435)","v":1.7282139409132601E-2},16.169987124310218,null,"06509",{"$f":"VLOOKUP(I435,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},"City of Moreno Valley - (CA)","06509, City of Moreno Valley - (CA)",4.1063822739131353E-2,1.7282139409132601E-2,3.9959346146592703E-2,1.6958467208003578E-2,3.9812839532348078E-2,1.6768806185369252E-2,3.9645491361330908E-2,1.667582959068015E-2,3.9457852625893609E-2,1.6575830573785987E-2,3.92621101109559E-2,1.6460229958479389E-2,3.8912792154036993E-2,1.6300644279798403E-2,3.856737207271331E-2,1.6142746165605567E-2]
["06509",{"$f":"VLOOKUP(A436,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},"SCE 10","06509, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A436,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C436)","v":4.6395472639871302E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A436,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C436)","v":1.9370277714902531E-2},67724.427716134902,null,"06509",{"$f":"VLOOKUP(I436,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},"SCE 10","06509, SCE 10",4.6395472639871302E-2,1.9370277714902531E-2,4.5148927437968951E-2,1.9008693991859865E-2,4.4994526819910917E-2,1.8797221899653518E-2,4.4810629068468992E-2,1.8693764053055791E-2,4.4603407504262643E-2,1.8582372635303174E-2,4.4386801103769635E-2,1.8453366112597028E-2,4.3995964179798293E-2,1.8275081436919124E-2,4.3609082505325233E-2,1.809860872169761E-2]
["06509",{"$f":"VLOOKUP(A437,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},"SCE 8","06509, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A437,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C437)","v":3.4425698164090066E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A437,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C437)","v":1.4635596901538556E-2},5.8652806754664981,null,"06509",{"$f":"VLOOKUP(I437,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},"SCE 8","06509, SCE 8",3.4425698164090066E-2,1.4635596901538556E-2,3.3526249371291103E-2,1.4365445811034699E-2,3.3413281818563741E-2,1.420733594035643E-2,3.3279781637615816E-2,1.4129939940015414E-2,3.3129453848626124E-2,1.4046614358687979E-2,3.2972335916228779E-2,1.395013024600315E-2,3.2689315176768347E-2,1.3816792105070846E-2,3.2409078072599164E-2,1.3684790162973861E-2]
["06510",{"$f":"VLOOKUP(A438,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},"City of Colton - (CA)","06510, City of Colton - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A438,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C438)","v":1.7853828749170023E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A438,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C438)","v":4.7414757572227777E-3},36.560481294745188,null,"06510",{"$f":"VLOOKUP(I438,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},"City of Colton - (CA)","06510, City of Colton - (CA)",1.7853828749170023E-2,4.7414757572227777E-3,1.7225009428643197E-2,4.655510642179771E-3,1.7208117974148909E-2,4.6041281338614183E-3,1.718019130853422E-2,4.5786004264958607E-3,1.7143922448661964E-2,4.5511256524184036E-3,1.7121267788501319E-2,4.5191609087350164E-3,1.6978114043659256E-2,4.4758821895507298E-3,1.683629696018157E-2,4.4330269245158212E-3]
["06510",{"$f":"VLOOKUP(A439,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},"City of Moreno Valley - (CA)","06510, City of Moreno Valley - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A439,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C439)","v":6.5851424461510641E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A439,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C439)","v":1.7331830139407527E-2},44.442044298577294,null,"06510",{"$f":"VLOOKUP(I439,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},"City of Moreno Valley - (CA)","06510, City of Moreno Valley - (CA)",6.5851424461510641E-2,1.7331830139407527E-2,6.3500827299922194E-2,1.7016401800136177E-2,6.3435579834173625E-2,1.6827860778804226E-2,6.3330077393671802E-2,1.6734182509918667E-2,6.3193461423297889E-2,1.6633371499577655E-2,6.3107639609611424E-2,1.6516107996425809E-2,6.257209865330926E-2,1.6357358673690828E-2,6.2041754036221031E-2,1.6200178041607137E-2]
["06510",{"$f":"VLOOKUP(A440,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},"City of Riverside - (CA)","06510, City of Riverside - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A440,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C440)","v":6.5000593739446499E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A440,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C440)","v":1.6641854371048426E-2},79333.999100329616,null,"06510",{"$f":"VLOOKUP(I440,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},"City of Riverside - (CA)","06510, City of Riverside - (CA)",6.5000593739446499E-2,1.6641854371048426E-2,6.2590756731519856E-2,1.6336263652602448E-2,6.2524233221557646E-2,1.6153654600160629E-2,6.2416399472605147E-2,1.6062938639309909E-2,6.2276739030700148E-2,1.5965324930115429E-2,6.218907688117823E-2,1.5851792290684487E-2,6.164146985739595E-2,1.5698115533741345E-2,6.1099545744584996E-2,1.5545982650782095E-2]
["06510",{"$f":"VLOOKUP(A441,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},"SCE 10","06510, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A441,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C441)","v":7.5134269394488196E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A441,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C441)","v":1.9432446687409236E-2},10259.055212197012,null,"06510",{"$f":"VLOOKUP(I441,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},"SCE 10","06510, SCE 10",7.5134269394488196E-2,1.9432446687409236E-2,7.2381821461690699E-2,1.9076152483720667E-2,7.2300090189602692E-2,1.88631693794299E-2,7.2173734621785654E-2,1.8757327460436381E-2,7.2011120472857529E-2,1.8643455226827994E-2,7.1907745391812827E-2,1.8511050520145563E-2,7.1279510199847559E-2,1.8331848682323671E-2,7.0657838337279358E-2,1.8154452523024084E-2]
["06511",{"$f":"VLOOKUP(A442,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (West) PUMA"},"City of Riverside - (CA)","06511, City of Riverside - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A442,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C442)","v":7.8314416776591816E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A442,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C442)","v":1.8109894380750176E-2},104104.10120817806,null,"06511",{"$f":"VLOOKUP(I442,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (West) PUMA"},"City of Riverside - (CA)","06511, City of Riverside - (CA)",7.8314416776591816E-2,1.8109894380750176E-2,7.5254832761128834E-2,1.777629335153956E-2,7.5210077524880806E-2,1.757769004477381E-2,7.511557760897794E-2,1.7479295962893712E-2,7.4983123666599052E-2,1.7373394543236994E-2,7.4929086280110677E-2,1.7250271889743735E-2,7.4269429010065363E-2,1.7083047955057353E-2,7.3616606118337369E-2,1.6917499707438773E-2]
["06511",{"$f":"VLOOKUP(A443,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (West) PUMA"},"SCE 10","06511, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A443,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C443)","v":9.2891755367353515E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A443,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C443)","v":2.1275930331601529E-2},1272.7651619457158,null,"06511",{"$f":"VLOOKUP(I443,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (West) PUMA"},"SCE 10","06511, SCE 10",9.2891755367353515E-2,2.1275930331601529E-2,8.9221639579964512E-2,2.0882836933506663E-2,8.9167976356512024E-2,2.0648836529089221E-2,8.9054669546504817E-2,2.0532911353782046E-2,8.8895860247487801E-2,2.0408145461962044E-2,8.8831072297800712E-2,2.0263096178904427E-2,8.8040256067976747E-2,2.006610119563337E-2,8.725777478036896E-2,1.9871090979800742E-2]
["06512",{"$f":"VLOOKUP(A444,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},"City of Corona - (CA)","06512, City of Corona - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A444,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C444)","v":1.4727346459357452E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A444,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C444)","v":5.9634707687969439E-3},367.00060052426056,null,"06512",{"$f":"VLOOKUP(I444,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},"City of Corona - (CA)","06512, City of Corona - (CA)",1.4727346459357452E-2,5.9634707687969439E-3,1.4374422041955442E-2,5.8635793169981914E-3,1.4316047048382689E-2,5.7977829524912131E-3,1.4247778223417228E-2,5.7629278895666358E-3,1.4172041631432064E-2,5.7255859786189602E-3,1.408903527539942E-2,5.6816304733600977E-3,1.396477841310112E-2,5.6268223729236842E-3,1.3841743378430768E-2,5.5725636148745124E-3]
["06512",{"$f":"VLOOKUP(A445,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},"City of Riverside - (CA)","06512, City of Riverside - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A445,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C445)","v":2.5005248425586445E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A445,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C445)","v":1.0097849832657263E-2},3876.9757132597415,null,"06512",{"$f":"VLOOKUP(I445,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},"City of Riverside - (CA)","06512, City of Riverside - (CA)",2.5005248425586445E-2,1.0097849832657263E-2,2.4407530403318306E-2,9.9290860666635949E-3,2.4310994347059963E-2,9.8179585383184088E-3,2.4196306833151188E-2,9.759113896082772E-3,2.406885880024107E-2,9.6960459105935714E-3,2.392897892651652E-2,9.6217508560662648E-3,2.3719126850385217E-2,9.5291093307011687E-3,2.3511238837885626E-2,9.4373797665504248E-3]
["06512",{"$f":"VLOOKUP(A446,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},"SCE 10","06512, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A446,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C446)","v":2.913188082685178E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A446,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C446)","v":1.180107876128529E-2},71219.630159562657,null,"06512",{"$f":"VLOOKUP(I446,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},"SCE 10","06512, SCE 10",2.913188082685178E-2,1.180107876128529E-2,2.8434545525358894E-2,1.1603514850459197E-2,2.8319382548935568E-2,1.1473384902343323E-2,2.8184560131502712E-2,1.140445111006339E-2,2.8034971683129593E-2,1.1330596684702829E-2,2.7871007516374634E-2,1.1243656971621292E-2,2.7625521451021037E-2,1.1135250908219632E-2,2.7382437764977143E-2,1.10279292906801E-2]
["06512",{"$f":"VLOOKUP(A447,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},"SCE 8","06512, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A447,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C447)","v":2.167534419839659E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A447,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C447)","v":8.9298000925775826E-3},38.404097674478074,null,"06512",{"$f":"VLOOKUP(I447,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},"SCE 8","06512, SCE 8",2.167534419839659E-2,8.9298000925775826E-3,2.117241050385912E-2,8.7822820599011437E-3,2.1090195254463824E-2,8.6850961482499052E-3,2.0993217124493473E-2,8.6336128998734524E-3,2.0885501531233155E-2,8.5784362670813137E-3,2.076731789773793E-2,8.5134493677250025E-3,2.0590118863914597E-2,8.4323986126971368E-3,2.0414525616774929E-2,8.3521336908919542E-3]
["06513",{"$f":"VLOOKUP(A448,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona (Northwest) & Norco Cities PUMA"},"City of Riverside - (CA)","06513, City of Riverside - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A448,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C448)","v":3.5725983027041809E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A448,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C448)","v":1.4161824874363798E-2},172.97681918295768,null,"06513",{"$f":"VLOOKUP(I448,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona (Northwest) & Norco Cities PUMA"},"City of Riverside - (CA)","06513, City of Riverside - (CA)",3.5725983027041809E-2,1.4161824874363798E-2,3.473380217429229E-2,1.3904693872673925E-2,3.4630447943293181E-2,1.3750332057420222E-2,3.4502226893060206E-2,1.3673402948320559E-2,3.4356081663426657E-2,1.3590628902342491E-2,3.4206874313235082E-2,1.3494271460296187E-2,3.391051462246944E-2,1.3364358635214336E-2,3.361694211775914E-2,1.3235729811461074E-2]
["06513",{"$f":"VLOOKUP(A449,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona (Northwest) & Norco Cities PUMA"},"SCE 10","06513, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A449,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C449)","v":4.2047218700573805E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A449,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C449)","v":1.6618847677208188E-2},146206.86584072083,null,"06513",{"$f":"VLOOKUP(I449,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona (Northwest) & Norco Cities PUMA"},"SCE 10","06513, SCE 10",4.2047218700573805E-2,1.6618847677208188E-2,4.0864094036584621E-2,1.6314937288404073E-2,4.0734682190452919E-2,1.6132345392250908E-2,4.0578935690991295E-2,1.6041261090059388E-2,4.0402067438603979E-2,1.5943321339457316E-2,4.0221649406988726E-2,1.5829438554707271E-2,3.9866536773765622E-2,1.5675983073970633E-2,3.9515070250301133E-2,1.5524095378155764E-2]
["06514",{"$f":"VLOOKUP(A450,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},"City of Riverside - (CA)","06514, City of Riverside - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A450,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C450)","v":4.4470666447301126E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A450,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C450)","v":1.2082809760731995E-2},320.78524102835979,null,"06514",{"$f":"VLOOKUP(I450,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},"City of Riverside - (CA)","06514, City of Riverside - (CA)",4.4470666447301126E-2,1.2082809760731995E-2,4.3165937592385704E-2,1.1882322714246175E-2,4.3045684064929736E-2,1.1748793278486054E-2,4.2894242263082555E-2,1.1677599513643732E-2,4.2720197686531104E-2,1.1601332591198337E-2,4.2547035577673878E-2,1.1511376413430054E-2,4.2172107508520094E-2,1.1400206002681244E-2,4.1800839178800328E-2,1.1290135834237146E-2]
["06514",{"$f":"VLOOKUP(A451,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},"SCE 10","06514, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A451,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C451)","v":5.2494631072994215E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A451,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C451)","v":1.4179607968093384E-2},86364.05955657328,null,"06514",{"$f":"VLOOKUP(I451,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},"SCE 10","06514, SCE 10",5.2494631072994215E-2,1.4179607968093384E-2,5.0941570639675436E-2,1.3943858022369814E-2,5.0798472726522208E-2,1.3786851641470074E-2,5.0618272195973778E-2,1.370314364607079E-2,5.0411191000509836E-2,1.3613473023600891E-2,5.0205175006432415E-2,1.3507710320758828E-2,4.9759164123272734E-2,1.33770102740357E-2,4.9317576675904931E-2,1.324760867058628E-2]
["06515",{"$f":"VLOOKUP(A452,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"Anza Electric Coop Inc","06515, Anza Electric Coop Inc",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A452,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C452)","v":5.5518319458257616E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A452,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C452)","v":1.592630430802305E-2},1500.1506710863573,null,"06515",{"$f":"VLOOKUP(I452,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"Anza Electric Coop Inc","06515, Anza Electric Coop Inc",5.5518319458257616E-2,1.592630430802305E-2,5.3883996492604024E-2,1.5655499068089669E-2,5.3712992568818695E-2,1.5479270986242447E-2,5.3519059125390608E-2,1.5386550295574956E-2,5.3298322344917069E-2,1.5287263263922655E-2,5.3081744033544591E-2,1.5170798911606853E-2,5.2610186656963001E-2,1.5024089410799924E-2,5.2144199859503595E-2,1.4878912509265547E-2]
["06515",{"$f":"VLOOKUP(A453,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"Imperial Irrigation District","06515, Imperial Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A453,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C453)","v":4.1754335411217709E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A453,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C453)","v":1.1768360602131862E-2},39336.358878635365,null,"06515",{"$f":"VLOOKUP(I453,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"Imperial Irrigation District","06515, Imperial Irrigation District",4.1754335411217709E-2,1.1768360602131862E-2,4.0530720140846292E-2,1.156974813127277E-2,4.0424766463375242E-2,1.1440664569254673E-2,4.0290350508207333E-2,1.1372857803527347E-2,4.0135137224350491E-2,1.1300146396091306E-2,3.9982984277976939E-2,1.1214622510932058E-2,3.963740881445274E-2,1.1106861192948901E-2,3.9295110211906362E-2,1.1000157819307365E-2]
["06515",{"$f":"VLOOKUP(A454,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SCE 10","06515, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A454,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C454)","v":6.9169332933073382E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A454,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C454)","v":1.9695630456833826E-2},18.279965144969285,null,"06515",{"$f":"VLOOKUP(I454,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SCE 10","06515, SCE 10",6.9169332933073382E-2,1.9695630456833826E-2,6.7108355419645022E-2,1.9359419985743649E-2,6.6890221284877566E-2,1.9140631027615412E-2,6.6644519768435301E-2,1.9025511271316731E-2,6.6365144344189039E-2,1.8902256060978836E-2,6.6091042495221547E-2,1.8757710911631292E-2,6.5495995271346225E-2,1.8575641790409655E-2,6.4908192695546152E-2,1.8395494003208529E-2]
["06515",{"$f":"VLOOKUP(A455,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SCE 14","06515, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A455,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C455)","v":6.9723225902334027E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A455,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C455)","v":1.9689266924632458E-2},136.31829924747555,null,"06515",{"$f":"VLOOKUP(I455,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SCE 14","06515, SCE 14",6.9723225902334027E-2,1.9689266924632458E-2,6.7685984890731979E-2,1.9357283680288131E-2,6.7510017370639497E-2,1.9141517278242568E-2,6.7286420904186281E-2,1.9028177283804223E-2,6.7028174066743204E-2,1.8906635700428411E-2,6.6775016582297897E-2,1.8763670707112611E-2,6.6199701605450176E-2,1.8583529686356407E-2,6.5629797309969581E-2,1.8405153008593512E-2]
["06515",{"$f":"VLOOKUP(A456,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SCE 15","06515, SCE 15",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A456,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C456)","v":0.10319171702373608},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A456,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C456)","v":2.9113536655497898E-2},112000.00605763627,null,"06515",{"$f":"VLOOKUP(I456,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SCE 15","06515, SCE 15",0.10319171702373608,2.9113536655497898E-2,0.10014258183018593,2.8619979658365942E-2,9.9859913831221656E-2,2.8299081701773861E-2,9.9515919749838214E-2,2.8130428751504986E-2,9.9120753171875603E-2,2.7949668446162756E-2,9.8733276429848693E-2,2.7737260154811691E-2,9.78661975576363E-2,2.7469654614388481E-2,9.7008138254234946E-2,2.7204743357745351E-2]
["06515",{"$f":"VLOOKUP(A457,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SDG&E DESERT","06515, SDG&E DESERT",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A457,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C457)","v":9.268903695119704E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A457,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C457)","v":2.6431611123816839E-2},7.8310531555663684E-2,null,"06515",{"$f":"VLOOKUP(I457,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SDG&E DESERT","06515, SDG&E DESERT",9.268903695119704E-2,2.6431611123816839E-2,9.0016526354353643E-2,2.5987630681180967E-2,8.9785586958088678E-2,2.5699042816385732E-2,8.9492116440143168E-2,2.5547440648047176E-2,8.9153135256736807E-2,2.5384860660697638E-2,8.8820801156481555E-2,2.5193613765997405E-2,8.8065430043992324E-2,2.4952620574338981E-2,8.7316994930952962E-2,2.4713970977110408E-2]
["06515",{"$f":"VLOOKUP(A458,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SDG&E MOUNTAIN","06515, SDG&E MOUNTAIN",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A458,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C458)","v":9.5528334845416937E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A458,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C458)","v":2.712582460355735E-2},2.7045253652891934,null,"06515",{"$f":"VLOOKUP(I458,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SDG&E MOUNTAIN","06515, SDG&E MOUNTAIN",9.5528334845416937E-2,2.712582460355735E-2,9.2757978185432258E-2,2.6669428627007493E-2,9.2518628606557199E-2,2.6372784517604098E-2,9.221448105286062E-2,2.6216954586780944E-2,9.1863181457484427E-2,2.604984404664187E-2,9.1518785466876459E-2,2.5853272188204799E-2,9.0736053708123154E-2,2.5605575758246353E-2,8.9960584674167385E-2,2.5360295616327109E-2]
["06701",{"$f":"VLOOKUP(A459,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},"City of Roseville - (CA)","06701, City of Roseville - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A459,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C459)","v":3.4506493094320224E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A459,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C459)","v":1.590770290486547E-2},18.848947288197341,null,"06701",{"$f":"VLOOKUP(I459,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},"City of Roseville - (CA)","06701, City of Roseville - (CA)",3.4506493094320224E-2,1.590770290486547E-2,3.39066917751078E-2,1.5828626346649853E-2,3.3939633046167851E-2,1.5848341107708011E-2,3.4187389772472716E-2,1.590471508962836E-2,3.4400094254496048E-2,1.595445456219571E-2,3.4609167436140849E-2,1.6003163527690611E-2,3.4628897104859689E-2,1.6022496446153726E-2,3.4648939084697815E-2,1.6041961862981523E-2]
["06701",{"$f":"VLOOKUP(A460,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},"Sacramento Municipal Util Dist","06701, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A460,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C460)","v":3.356557288360159E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A460,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C460)","v":1.5433782657759652E-2},44870.371969662927,null,"06701",{"$f":"VLOOKUP(I460,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},"Sacramento Municipal Util Dist","06701, Sacramento Municipal Util Dist",3.356557288360159E-2,1.5433782657759652E-2,3.2979385119794431E-2,1.5356890919597374E-2,3.3011576244051745E-2,1.53760608190977E-2,3.325370025318207E-2,1.5430877362510375E-2,3.346158196577638E-2,1.5479243404464164E-2,3.3665926449773495E-2,1.5526608045554563E-2,3.3685210484880983E-2,1.5545407571220703E-2,3.3704799883012136E-2,1.5564336042212235E-2]
["06702",{"$f":"VLOOKUP(A461,Table1[],2,FALSE)","v":"Sacramento County (Central)--Rancho Cordova City PUMA"},"Sacramento Municipal Util Dist","06702, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A461,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C461)","v":3.2375355486349941E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A461,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C461)","v":1.3357870631344481E-2},47746.118333587612,null,"06702",{"$f":"VLOOKUP(I461,Table1[],2,FALSE)","v":"Sacramento County (Central)--Rancho Cordova City PUMA"},"Sacramento Municipal Util Dist","06702, Sacramento Municipal Util Dist",3.2375355486349941E-2,1.3357870631344481E-2,3.1845299232655472E-2,1.3297525486521623E-2,3.1871382106339427E-2,1.3312575421085181E-2,3.208568418867494E-2,1.3355591559936715E-2,3.2269134156948258E-2,1.3393522048568734E-2,3.2449249686493792E-2,1.3430645638335615E-2,3.2463250526575921E-2,1.344537447177019E-2,3.2477509171014551E-2,1.3460200937899481E-2]
["06703",{"$f":"VLOOKUP(A462,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Arden-Arcade, Carmichael & Fair Oaks (West) PUMA"},"Sacramento Municipal Util Dist","06703, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A462,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C462)","v":4.4578476480651504E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A462,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C462)","v":1.3885556301402603E-2},50437.556656024179,null,"06703",{"$f":"VLOOKUP(I462,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Arden-Arcade, Carmichael & Fair Oaks (West) PUMA"},"Sacramento Municipal Util Dist","06703, Sacramento Municipal Util Dist",4.4578476480651504E-2,1.3885556301402603E-2,4.3665051084343862E-2,1.3819746951358255E-2,4.3727091891758177E-2,1.3836156900828503E-2,4.4122649648836366E-2,1.3883070328947568E-2,4.4464680428432782E-2,1.3924449710564647E-2,4.4801980959524951E-2,1.3964960052212119E-2,4.4845778593685354E-2,1.3981035662451785E-2,4.489014567830734E-2,1.3997219599515758E-2]
["06704",{"$f":"VLOOKUP(A463,Table1[],2,FALSE)","v":"Sacramento County (North Central)--North Highlands, Foothill Farms & McClellan Park PUMA"},"Sacramento Municipal Util Dist","06704, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A463,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C463)","v":8.4556732913523502E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A463,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C463)","v":2.2819115882172065E-2},53053.452061503711,null,"06704",{"$f":"VLOOKUP(I463,Table1[],2,FALSE)","v":"Sacramento County (North Central)--North Highlands, Foothill Farms & McClellan Park PUMA"},"Sacramento Municipal Util Dist","06704, Sacramento Municipal Util Dist",8.4556732913523502E-2,2.2819115882172065E-2,8.1764221072945162E-2,2.2666345661214705E-2,8.2034639497015491E-2,2.2704383602761936E-2,8.3369968523124657E-2,2.2813333999159798E-2,8.4549205489171955E-2,2.2909686412528683E-2,8.5727528629637478E-2,2.3004246894626428E-2,8.5963153858576238E-2,2.3041834781339469E-2,8.6201892209795766E-2,2.3079712599378823E-2]
["06705",{"$f":"VLOOKUP(A464,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},"PG&E S","06705, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A464,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C464)","v":4.3314305004256287E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A464,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C464)","v":1.7336506858537222E-2},33.937904908972421,null,"06705",{"$f":"VLOOKUP(I464,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},"PG&E S","06705, PG&E S",4.3314305004256287E-2,1.7336506858537222E-2,4.2536260683931813E-2,1.7252750146411939E-2,4.2583469893977516E-2,1.727363392923471E-2,4.2911782813647659E-2,1.7333342636809142E-2,4.3194359099037252E-2,1.7386014452352615E-2,4.3472345027901184E-2,1.7437585991269669E-2,4.3503014847416914E-2,1.7458052611499741E-2,4.3534119112182489E-2,1.7478658080338081E-2]
["06705",{"$f":"VLOOKUP(A465,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},"Sacramento Municipal Util Dist","06705, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A465,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C465)","v":3.0752891547724075E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A465,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C465)","v":1.2086052030216028E-2},42975.954483388559,null,"06705",{"$f":"VLOOKUP(I465,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},"Sacramento Municipal Util Dist","06705, Sacramento Municipal Util Dist",3.0752891547724075E-2,1.2086052030216028E-2,3.0183746988659364E-2,1.2026963009543066E-2,3.0218262725378035E-2,1.2041695540022511E-2,3.04583645327565E-2,1.2083819597267965E-2,3.0665108864965304E-2,1.2120982083280472E-2,3.0868576592263969E-2,1.215737090997703E-2,3.0891029894432535E-2,1.2171812860597013E-2,3.0913802263483409E-2,1.2186353203006983E-2]
["06706",{"$f":"VLOOKUP(A466,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},"PG&E S","06706, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A466,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C466)","v":7.4607686154282413E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A466,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C466)","v":2.3991199544451568E-2},2220.2341687205394,null,"06706",{"$f":"VLOOKUP(I466,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},"PG&E S","06706, PG&E S",7.4607686154282413E-2,2.3991199544451568E-2,7.2922604968876981E-2,2.3868962296813852E-2,7.3052108328677368E-2,2.3899434696851553E-2,7.3805176802552386E-2,2.3986580398776467E-2,7.4459492989275386E-2,2.4063483016423939E-2,7.5106292741271022E-2,2.4138804054088307E-2,7.5204864336123819E-2,2.4168702693261379E-2,7.5304642802922567E-2,2.4198808085649018E-2]
["06706",{"$f":"VLOOKUP(A467,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},"Sacramento Municipal Util Dist","06706, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A467,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C467)","v":5.3108747450809152E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A467,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C467)","v":1.669953585492881E-2},37360.137687036091,null,"06706",{"$f":"VLOOKUP(I467,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},"Sacramento Municipal Util Dist","06706, Sacramento Municipal Util Dist",5.3108747450809152E-2,1.669953585492881E-2,5.186991645238867E-2,1.6613565942784136E-2,5.1965057117578997E-2,1.6634996437003786E-2,5.2518526020278455E-2,1.6696287025766528E-2,5.2999723518520343E-2,1.6750377406889741E-2,5.3475673928420217E-2,1.6803358885103131E-2,5.3548232786472791E-2,1.6824390816025832E-2,5.3621686635092557E-2,1.6845568740394948E-2]
["06707",{"$f":"VLOOKUP(A468,Table1[],2,FALSE)","v":"Sacramento County (West)--Sacramento City (Central/Downtown & Midtown) PUMA"},"Sacramento Municipal Util Dist","06707, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A468,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C468)","v":6.2266455153247871E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A468,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C468)","v":1.6846655406907645E-2},63233.271631061682,null,"06707",{"$f":"VLOOKUP(I468,Table1[],2,FALSE)","v":"Sacramento County (West)--Sacramento City (Central/Downtown & Midtown) PUMA"},"Sacramento Municipal Util Dist","06707, Sacramento Municipal Util Dist",6.2266455153247871E-2,1.6846655406907645E-2,6.069641713625936E-2,1.6750073360583276E-2,6.0822619245038775E-2,1.6774138608621623E-2,6.1532742881776695E-2,1.6843003475929277E-2,6.2151917653248713E-2,1.6903826337825389E-2,6.2765470877077581E-2,1.6963445957342848E-2,6.2864494496611398E-2,1.6987125012563855E-2,6.2964738912090298E-2,1.7010975330267106E-2]
["06708",{"$f":"VLOOKUP(A469,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southeast/Fruitridge, Avondale & Depot Park) PUMA"},"Sacramento Municipal Util Dist","06708, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A469,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C469)","v":8.0633379308088143E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A469,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C469)","v":2.1089014190672752E-2},51324.135257486414,null,"06708",{"$f":"VLOOKUP(I469,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southeast/Fruitridge, Avondale & Depot Park) PUMA"},"Sacramento Municipal Util Dist","06708, Sacramento Municipal Util Dist",8.0633379308088143E-2,2.1089014190672752E-2,7.8417561508396461E-2,2.0954470824847315E-2,7.8604038355722744E-2,2.0987978473414232E-2,7.9619212491737854E-2,2.1083923690552335E-2,8.0507313539166181E-2,2.1168738593776059E-2,8.1389320160209902E-2,2.125194318865398E-2,8.1539873825693138E-2,2.1285008037585561E-2,8.1692303654873816E-2,2.1318322717121845E-2]
["06709",{"$f":"VLOOKUP(A470,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southwest/Pocket, Meadowview & North Laguna) PUMA"},"Sacramento Municipal Util Dist","06709, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A470,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C470)","v":7.398759087571595E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A470,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C470)","v":1.7044708190076936E-2},52275.559336672261,null,"06709",{"$f":"VLOOKUP(I470,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southwest/Pocket, Meadowview & North Laguna) PUMA"},"Sacramento Municipal Util Dist","06709, Sacramento Municipal Util Dist",7.398759087571595E-2,1.7044708190076936E-2,7.1631528568089187E-2,1.6946476342963875E-2,7.1852950608551819E-2,1.6970952113231106E-2,7.2968854606059064E-2,1.704099376902778E-2,7.3952264813764601E-2,1.7102858511973004E-2,7.4933571963045814E-2,1.7163501693016506E-2,7.5123524797317071E-2,1.7187587904505103E-2,7.5315944142821514E-2,1.7211848685102869E-2]
["06710",{"$f":"VLOOKUP(A471,Table1[],2,FALSE)","v":"Sacramento County (Central)--Elk Grove City PUMA"},"Sacramento Municipal Util Dist","06710, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A471,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C471)","v":2.5665827130126002E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A471,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C471)","v":9.9817731954835245E-3},55745.835019839302,null,"06710",{"$f":"VLOOKUP(I471,Table1[],2,FALSE)","v":"Sacramento County (Central)--Elk Grove City PUMA"},"Sacramento Municipal Util Dist","06710, Sacramento Municipal Util Dist",2.5665827130126002E-2,9.9817731954835245E-3,2.522523013034857E-2,9.9382617482479778E-3,2.5249272958278852E-2,9.9491146959574239E-3,2.5431038073224711E-2,9.9801301386446481E-3,2.5587040484531181E-2,1.0007472891887274E-2,2.57403519316955E-2,1.0034228681862494E-2,2.5754661421062346E-2,1.0044842625055343E-2,2.5769199115311364E-2,1.0055526091733052E-2]
["06711",{"$f":"VLOOKUP(A472,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},"PG&E S","06711, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A472,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C472)","v":8.1709473072335725E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A472,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C472)","v":1.727890547458549E-2},1437.7647824224737,null,"06711",{"$f":"VLOOKUP(I472,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},"PG&E S","06711, PG&E S",8.1709473072335725E-2,1.727890547458549E-2,7.9516987866567995E-2,1.7196445632413848E-2,7.9714925695871186E-2,1.7217006969485197E-2,8.0740764915651714E-2,1.7275790424458957E-2,8.1639467400754728E-2,1.7327641911751894E-2,8.25320501286156E-2,1.7378406516999029E-2,8.2696440118892003E-2,1.7398551872462312E-2,8.2862835760245099E-2,1.7418833308117547E-2]
["06711",{"$f":"VLOOKUP(A473,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},"Sacramento Municipal Util Dist","06711, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A473,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C473)","v":5.887786825116699E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A473,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C473)","v":1.2010832290704588E-2},35304.100097615279,null,"06711",{"$f":"VLOOKUP(I473,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},"Sacramento Municipal Util Dist","06711, Sacramento Municipal Util Dist",5.887786825116699E-2,1.2010832290704588E-2,5.7223660326887714E-2,1.1952993142856208E-2,5.7372815849318394E-2,1.1967414841940419E-2,5.8146426675015406E-2,1.2008647233709176E-2,5.8824979264351249E-2,1.204501948781898E-2,5.9499671208953518E-2,1.2080631272549183E-2,5.9624014344075042E-2,1.209476393735384E-2,5.9749900821806645E-2,1.2108992373423633E-2]
["06712",{"$f":"VLOOKUP(A474,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},"City of Roseville - (CA)","06712, City of Roseville - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A474,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C474)","v":3.2677864810110993E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A474,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C474)","v":9.7928246695952337E-3},0.84209742794055198,null,"06712",{"$f":"VLOOKUP(I474,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},"City of Roseville - (CA)","06712, City of Roseville - (CA)",3.2677864810110993E-2,9.7928246695952337E-3,3.2006091894481045E-2,9.7492950940199115E-3,3.2053416761387919E-2,9.7601518603249501E-3,3.2346982778631628E-2,9.7911807917313264E-3,3.2601056565348507E-2,9.8185386021974082E-3,3.2851679615499348E-2,9.8453119983293834E-3,3.2885826645112658E-2,9.8559337129812356E-3,3.2920406260897678E-2,9.866625453606918E-3]
["06712",{"$f":"VLOOKUP(A475,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},"PG&E S","06712, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A475,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C475)","v":4.4990187656246579E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A475,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C475)","v":1.3675495276337544E-2},16.881709046389791,null,"06712",{"$f":"VLOOKUP(I475,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},"PG&E S","06712, PG&E S",4.4990187656246579E-2,1.3675495276337544E-2,4.4083410989995256E-2,1.3615080848350617E-2,4.4147315435359033E-2,1.3630149196346128E-2,4.4543646392486827E-2,1.3673213808494993E-2,4.4886547126221268E-2,1.3711181931134471E-2,4.5224687657679417E-2,1.3748337719404174E-2,4.5270750900034698E-2,1.3763078057385652E-2,4.5317395752645831E-2,1.3777915375574068E-2]
["06712",{"$f":"VLOOKUP(A476,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},"Sacramento Municipal Util Dist","06712, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A476,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C476)","v":3.1242378397288467E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A476,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C476)","v":9.4439658020582552E-3},44757.452532121133,null,"06712",{"$f":"VLOOKUP(I476,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},"Sacramento Municipal Util Dist","06712, Sacramento Municipal Util Dist",3.1242378397288467E-2,9.4439658020582552E-3,3.0607784579968933E-2,9.4021436978559952E-3,3.0652500548032598E-2,9.4125747316021434E-3,3.0929848188666356E-2,9.4423864314404499E-3,3.1169836980786372E-2,9.4686704389652602E-3,3.1406522352337977E-2,9.4943924394189135E-3,3.1438767013548669E-2,9.5045968920114011E-3,3.1471419335271027E-2,9.5148685361719776E-3]
["07101",{"$f":"VLOOKUP(A477,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"Aha Macav Power Service","07101, Aha Macav Power Service",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A477,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C477)","v":3.905657286406819E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A477,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C477)","v":1.4715565915861071E-2},7.5846356547418745,null,"07101",{"$f":"VLOOKUP(I477,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"Aha Macav Power Service","07101, Aha Macav Power Service",3.905657286406819E-2,1.4715565915861071E-2,3.824202218425541E-2,1.4492971564527026E-2,3.8046650811720178E-2,1.4328003175221288E-2,3.782841656398879E-2,1.4234672244178943E-2,3.7590463607346317E-2,1.413515374770056E-2,3.7320160993372604E-2,1.4016768919649994E-2,3.6983403116954715E-2,1.3881048496565879E-2,3.6650269232128593E-2,1.3746725970457866E-2]
["07101",{"$f":"VLOOKUP(A478,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"City of Needles","07101, City of Needles",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A478,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C478)","v":4.7475243048062291E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A478,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C478)","v":1.7747645144649354E-2},2486.5381565021107,null,"07101",{"$f":"VLOOKUP(I478,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"City of Needles","07101, City of Needles",4.7475243048062291E-2,1.7747645144649354E-2,4.6469315393579631E-2,1.7477478647374221E-2,4.6226642965565598E-2,1.7277299003013436E-2,4.5956825844518968E-2,1.7164053525969041E-2,4.5662816105592106E-2,1.7043325951368742E-2,4.5329102903467304E-2,1.6899767401075416E-2,4.49134498012142E-2,1.6735183059426933E-2,4.4502445588970402E-2,1.6572321809487339E-2]
["07101",{"$f":"VLOOKUP(A479,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SCE 14","07101, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A479,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C479)","v":6.2297323723828672E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A479,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C479)","v":2.3003069985970816E-2},70677.510722530787,null,"07101",{"$f":"VLOOKUP(I479,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SCE 14","07101, SCE 14",6.2297323723828672E-2,2.3003069985970816E-2,6.0977260066823455E-2,2.2653929272850863E-2,6.0671210530757684E-2,2.2395132784445566E-2,6.0320983021721036E-2,2.2248764327593252E-2,5.9938260419068023E-2,2.2092610175323744E-2,5.9502227056808396E-2,2.1906620954489694E-2,5.895911774381319E-2,2.1693535379849596E-2,5.8421569836104831E-2,2.1482608607127498E-2]
["07101",{"$f":"VLOOKUP(A480,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SCE 15","07101, SCE 15",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A480,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C480)","v":8.8891794579986153E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A480,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C480)","v":3.3561862538527762E-2},4632.055208045892,null,"07101",{"$f":"VLOOKUP(I480,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SCE 15","07101, SCE 15",8.8891794579986153E-2,3.3561862538527762E-2,8.7024301770011719E-2,3.3052026387572105E-2,8.656698800110306E-2,3.2674285027909422E-2,8.6063841511599223E-2,3.2460557785098605E-2,8.5516116149050983E-2,3.2232760514520939E-2,8.4895233292556244E-2,3.1962030965299836E-2,8.4121801806272725E-2,3.1651557465523616E-2,8.3357183867260515E-2,3.1344354194163447E-2]
["07101",{"$f":"VLOOKUP(A481,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SCE 16","07101, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A481,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C481)","v":5.9089884343945381E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A481,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C481)","v":2.2209885261456803E-2},14.743439645529772,null,"07101",{"$f":"VLOOKUP(I481,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SCE 16","07101, SCE 16",5.9089884343945381E-2,2.2209885261456803E-2,5.78437510588082E-2,2.1872158580565272E-2,5.7540623632707885E-2,2.1621928347231392E-2,5.7205551666519895E-2,2.1480356873819047E-2,5.6840633001985635E-2,2.1329450423118988E-2,5.6426732696112689E-2,2.1150059378811578E-2,5.5911166763221054E-2,2.0944360959109724E-2,5.5401426452310297E-2,2.0740823437404542E-2]
["07102",{"$f":"VLOOKUP(A482,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},"SCE 14","07102, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A482,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C482)","v":0.14622708530784725},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A482,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C482)","v":3.0896652968733472E-2},62871.06092645727,null,"07102",{"$f":"VLOOKUP(I482,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},"SCE 14","07102, SCE 14",0.14622708530784725,3.0896652968733472E-2,0.13983450698537028,3.0324702058737833E-2,0.13990134270255947,2.9985460834505463E-2,0.13988399890172692,2.9817829625076713E-2,0.13979915236417884,2.9637391785404664E-2,0.13993395418525556,2.9427759240309E-2,0.13870809307952733,2.9142060673317437E-2,0.13749536452590236,2.885924049838574E-2]
["07103",{"$f":"VLOOKUP(A483,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},"SCE 14","07103, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A483,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C483)","v":8.186156842566146E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A483,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C483)","v":2.6328371959240173E-2},74696.937934117697,null,"07103",{"$f":"VLOOKUP(I483,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},"SCE 14","07103, SCE 14",8.186156842566146E-2,2.6328371959240173E-2,7.9453547675707933E-2,2.5853581656858218E-2,7.9210024585855895E-2,2.556224771778963E-2,7.8907003430815997E-2,2.5414826430579171E-2,7.8561111196584293E-2,2.5256388935588726E-2,7.8210115443933539E-2,2.5071407488798367E-2,7.7499642867796703E-2,2.4826982416698527E-2,7.6796464770463035E-2,2.4585030122628915E-2]
["07103",{"$f":"VLOOKUP(A484,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},"SCE 16","07103, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A484,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C484)","v":7.7788564112936429E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A484,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C484)","v":2.5465513976888978E-2},10.465029410184126,null,"07103",{"$f":"VLOOKUP(I484,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},"SCE 16","07103, SCE 16",7.7788564112936429E-2,2.5465513976888978E-2,7.5557623279490449E-2,2.5010125254177441E-2,7.5331825615187559E-2,2.4730627210979357E-2,7.505080899391002E-2,2.4589175155350231E-2,7.4729968819539694E-2,2.4437137906396258E-2,7.4404323620504059E-2,2.4259609227857984E-2,7.3744943044651304E-2,2.402499930700442E-2,7.3092043084863126E-2,2.3792726366117102E-2]
["07104",{"$f":"VLOOKUP(A485,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"BVES 16","07104, BVES 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A485,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C485)","v":3.0889194606403846E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A485,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C485)","v":1.07006770529199E-2},21662.803419016425,null,"07104",{"$f":"VLOOKUP(I485,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"BVES 16","07104, BVES 16",3.0889194606403846E-2,1.07006770529199E-2,3.0006918556390108E-2,1.0511938067524887E-2,2.9915222243376213E-2,1.0393764880511261E-2,2.9801479787852726E-2,1.0333152953809892E-2,2.9671853676315689E-2,1.0268065460079407E-2,2.9539586632870745E-2,1.0191867132742168E-2,2.9276679506621751E-2,1.0092904274889E-2,2.9016368835801429E-2,9.9949339478509081E-3]
["07104",{"$f":"VLOOKUP(A486,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SCE 10","07104, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A486,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C486)","v":6.396615188476161E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A486,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C486)","v":2.2237701271903415E-2},4487.9549151712381,null,"07104",{"$f":"VLOOKUP(I486,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SCE 10","07104, SCE 10",6.396615188476161E-2,2.2237701271903415E-2,6.2147468277853168E-2,2.1846152843448173E-2,6.1958019903631936E-2,2.160097688575292E-2,6.1723328368127592E-2,2.1475216389365368E-2,6.1455895410494434E-2,2.1340169983600495E-2,6.1183012896372756E-2,2.1182073253901031E-2,6.0640782537487545E-2,2.0976740570057169E-2,6.0103883463058186E-2,2.0773462385055147E-2]
["07104",{"$f":"VLOOKUP(A487,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SCE 14","07104, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A487,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C487)","v":6.404894476437642E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A487,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C487)","v":2.2193775419863681E-2},17223.121732448366,null,"07104",{"$f":"VLOOKUP(I487,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SCE 14","07104, SCE 14",6.404894476437642E-2,2.2193775419863681E-2,6.2218427405365685E-2,2.1802312000816157E-2,6.2027559537768596E-2,2.1557198223992997E-2,6.1791287287947874E-2,2.1431471306617243E-2,6.1522087208337711E-2,2.1296465335242667E-2,6.1247419233338152E-2,2.113842303164928E-2,6.0701792132657022E-2,2.0933168074540365E-2,6.0161588254728171E-2,2.0729974457284063E-2]
["07104",{"$f":"VLOOKUP(A488,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SCE 16","07104, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A488,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C488)","v":6.3754942173659665E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A488,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C488)","v":2.1777132715442911E-2},45488.8220609407,null,"07104",{"$f":"VLOOKUP(I488,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SCE 16","07104, SCE 16",6.3754942173659665E-2,2.1777132715442911E-2,6.1883857183041929E-2,2.1390133793773924E-2,6.1686604753598689E-2,2.1147828785281774E-2,6.1444291158372383E-2,2.1023535425137432E-2,6.1168518258096327E-2,2.089009821029323E-2,6.0887272755264045E-2,2.0733945973261864E-2,6.0330017277253428E-2,2.0531182971525369E-2,5.9778689485909677E-2,2.0330495315902006E-2]
["07105",{"$f":"VLOOKUP(A489,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},"SCE 10","07105, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A489,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C489)","v":4.2820602204944581E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A489,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C489)","v":1.7855701477587037E-2},58250.602023493571,null,"07105",{"$f":"VLOOKUP(I489,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},"SCE 10","07105, SCE 10",4.2820602204944581E-2,1.7855701477587037E-2,4.1817602071443687E-2,1.7548742077912391E-2,4.1640291488880217E-2,1.735168608868019E-2,4.1431175237515779E-2,1.7248971144976932E-2,4.1199844850035937E-2,1.7138781511620311E-2,4.0943025572460573E-2,1.7009372526314862E-2,4.0577300914228905E-2,1.6844736842268278E-2,4.0215099381351316E-2,1.6681740448222328E-2]
["07105",{"$f":"VLOOKUP(A490,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},"SCE 16","07105, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A490,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C490)","v":4.1172444919289959E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A490,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C490)","v":1.7277559287414663E-2},931.2547232757388,null,"07105",{"$f":"VLOOKUP(I490,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},"SCE 16","07105, SCE 16",4.1172444919289959E-2,1.7277559287414663E-2,4.0218293115241777E-2,1.6981866103341455E-2,4.0049575879506916E-2,1.6792018414325042E-2,3.9850567913356449E-2,1.6693053347021036E-2,3.9630394090313575E-2,1.6586880608604391E-2,3.9385929388654546E-2,1.6462181298001196E-2,3.9037741839691428E-2,1.6303525394954718E-2,3.8692844129409265E-2,1.6146436063171499E-2]
["07106",{"$f":"VLOOKUP(A491,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},"City of Colton - (CA)","07106, City of Colton - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A491,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C491)","v":1.3990373321792246E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A491,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C491)","v":5.4674117670415927E-3},16477.590381214457,null,"07106",{"$f":"VLOOKUP(I491,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},"City of Colton - (CA)","07106, City of Colton - (CA)",1.3990373321792246E-2,5.4674117670415927E-3,1.3642854236335909E-2,5.3737171532309584E-3,1.3590196133053387E-2,5.3134058490787936E-3,1.3527311214253372E-2,5.2819150050629959E-3,1.3457213898705817E-2,5.248135855495913E-3,1.338096011145644E-2,5.2084515140857256E-3,1.3262214580635307E-2,5.1580740273415504E-3,1.3144609603677656E-2,5.1081973475742065E-3]
["07106",{"$f":"VLOOKUP(A492,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},"City of Riverside - (CA)","07106, City of Riverside - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A492,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C492)","v":4.9005847597599947E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A492,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C492)","v":1.9032145667870225E-2},8.6850345812812188E-3,null,"07106",{"$f":"VLOOKUP(I492,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},"City of Riverside - (CA)","07106, City of Riverside - (CA)",4.9005847597599947E-2,1.9032145667870225E-2,4.7776193379501911E-2,1.8704729393337317E-2,4.7589925631745161E-2,1.8493994845295278E-2,4.7367502010997931E-2,1.838396959873468E-2,4.7119593173168245E-2,1.8265954882094287E-2,4.6849941028661649E-2,1.8127316506982537E-2,4.64300896437011E-2,1.7951332834746241E-2,4.6014345334105061E-2,1.7777111312945779E-2]
["07106",{"$f":"VLOOKUP(A493,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},"SCE 10","07106, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A493,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C493)","v":5.699043537908046E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A493,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C493)","v":2.2225417472885031E-2},20044.887902275408,null,"07106",{"$f":"VLOOKUP(I493,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},"SCE 10","07106, SCE 10",5.699043537908046E-2,2.2225417472885031E-2,5.5568213923026293E-2,2.1843969929140297E-2,5.5352169426234103E-2,2.1598431527519994E-2,5.5094628350697658E-2,2.1470223092797291E-2,5.4807618723035238E-2,2.1332706441378618E-2,5.4495464147660481E-2,2.1171165537306053E-2,5.4009538040484598E-2,2.0966103597634227E-2,5.3528348273139341E-2,2.0763089273924111E-2]
["07107",{"$f":"VLOOKUP(A494,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},"SCE 10","07107, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A494,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C494)","v":8.0265233146299214E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A494,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C494)","v":2.630463859550989E-2},30718.855378602511,null,"07107",{"$f":"VLOOKUP(I494,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},"SCE 10","07107, SCE 10",8.0265233146299214E-2,2.630463859550989E-2,7.7746450559369809E-2,2.5823084246743941E-2,7.7539033897168E-2,2.5530864909028707E-2,7.7273874045423199E-2,2.5384117990234233E-2,7.6966695883316574E-2,2.522633734243325E-2,7.6668986885137014E-2,2.5042413448596597E-2,7.596946777346944E-2,2.4797036596107148E-2,7.527726344666312E-2,2.4554167418112956E-2]
["07107",{"$f":"VLOOKUP(A495,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},"SCE 16","07107, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A495,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C495)","v":7.7381298087053713E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A495,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C495)","v":2.5503809518739616E-2},3455.2779925166219,null,"07107",{"$f":"VLOOKUP(I495,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},"SCE 16","07107, SCE 16",7.7381298087053713E-2,2.5503809518739616E-2,7.4974199121656107E-2,2.503810913752183E-2,7.4775913021008805E-2,2.4755488221200165E-2,7.4522409513935586E-2,2.461355514219251E-2,7.4228713694571166E-2,2.4460945562121465E-2,7.3944050016437751E-2,2.4283043371698565E-2,7.327509923707004E-2,2.4045689879642108E-2,7.2613029437659168E-2,2.3810750456808531E-2]
["07108",{"$f":"VLOOKUP(A496,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},"City of Colton - (CA)","07108, City of Colton - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A496,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C496)","v":2.9744914780222866E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A496,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C496)","v":7.5580861658728392E-3},401.84726047439369,null,"07108",{"$f":"VLOOKUP(I496,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},"City of Colton - (CA)","07108, City of Colton - (CA)",2.9744914780222866E-2,7.5580861658728392E-3,2.860451157153136E-2,7.4153586512178864E-3,2.8572233668105258E-2,7.3317327963750099E-3,2.8519849520324894E-2,7.2907770167802239E-3,2.8452301994846489E-2,7.2466687764305851E-3,2.8408779654491071E-2,7.1955151202443357E-3,2.8148946253927602E-2,7.1250264119667667E-3,2.7891942137142817E-2,7.0552588309237699E-3]
["07108",{"$f":"VLOOKUP(A497,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},"SCE 10","07108, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A497,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C497)","v":0.12178785325039275},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A497,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C497)","v":3.0755894168232902E-2},49716.986318250471,null,"07108",{"$f":"VLOOKUP(I497,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},"SCE 10","07108, SCE 10",0.12178785325039275,3.0755894168232902E-2,0.11707947634178927,3.0173944439777577E-2,0.11694626120847147,2.9832993509184707E-2,0.11673007084472521,2.9666018317924245E-2,0.11645131165322961,2.9486194776344374E-2,0.11627170743016939,2.9277653337128198E-2,0.11519955342838543,2.8990296833407102E-2,0.11413924858212157,2.8705890825769579E-2]
["07108",{"$f":"VLOOKUP(A498,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},"SCE 16","07108, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A498,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C498)","v":0.117844750225937},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A498,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C498)","v":2.9864710562663571E-2},1843.9372488220247,null,"07108",{"$f":"VLOOKUP(I498,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},"SCE 16","07108, SCE 16",0.117844750225937,2.9864710562663571E-2,0.11331213654069135,2.9300210812472971E-2,0.11318386116349125,2.8969472599003405E-2,0.11297568352593046,2.8807496006472266E-2,0.11270724906685869,2.8633053552911476E-2,0.11253429288626078,2.8430749784573803E-2,0.1115017568579109,2.8151983497841045E-2,0.11048051856163055,2.7876073933086672E-2]
["07109",{"$f":"VLOOKUP(A499,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},"City of Colton - (CA)","07109, City of Colton - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A499,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C499)","v":1.8816450371783127E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A499,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C499)","v":4.880353744886743E-3},1120.8391725221779,null,"07109",{"$f":"VLOOKUP(I499,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},"City of Colton - (CA)","07109, City of Colton - (CA)",1.8816450371783127E-2,4.880353744886743E-3,1.8225545680012223E-2,4.796631466951781E-3,1.818381762700743E-2,4.7429234015319705E-3,1.8129182519705925E-2,4.7149409730185641E-3,1.8065080038840421E-2,4.6849201890945581E-3,1.8005396890320078E-2,4.6496651307815834E-3,1.7847295439446832E-2,4.604781964259807E-3,1.7690748399942009E-2,4.5603433325230504E-3]
["07109",{"$f":"VLOOKUP(A500,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},"SCE 10","07109, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A500,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C500)","v":8.069155474160962E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A500,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C500)","v":2.0083115259490355E-2},29859.892927472843,null,"07109",{"$f":"VLOOKUP(I500,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},"SCE 10","07109, SCE 10",8.069155474160962E-2,2.0083115259490355E-2,7.8011823163486593E-2,1.9734019200517143E-2,7.7822988674668761E-2,1.9510159537566789E-2,7.7575824656344897E-2,1.9393553188140528E-2,7.7285946016848114E-2,1.9268473099245603E-2,7.701616346258898E-2,1.9121611545260733E-2,7.6302023942755329E-2,1.8934684280870591E-2,7.5595644858619984E-2,1.8749654685591543E-2]
["07110",{"$f":"VLOOKUP(A501,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (East) PUMA"},"SCE 10","07110, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A501,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C501)","v":0.10200238471490727},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A501,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C501)","v":2.6497079435408726E-2},31223.848054870719,null,"07110",{"$f":"VLOOKUP(I501,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (East) PUMA"},"SCE 10","07110, SCE 10",0.10200238471490727,2.6497079435408726E-2,9.8012553736757255E-2,2.5994651513195455E-2,9.7959754570413518E-2,2.5704558149112714E-2,9.7842650025463385E-2,2.556403831089531E-2,9.7676421333724589E-2,2.5412574295600256E-2,9.7614328630071315E-2,2.523730652768796E-2,9.6759075068698394E-2,2.4992253590018138E-2,9.5912625884302563E-2,2.4749667450752234E-2]
["07111",{"$f":"VLOOKUP(A502,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},"City of Rancho Cucamonga","07111, City of Rancho Cucamonga",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A502,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C502)","v":3.0761239415988809E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A502,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C502)","v":1.0811322015256265E-2},1413.7960347683677,null,"07111",{"$f":"VLOOKUP(I502,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},"City of Rancho Cucamonga","07111, City of Rancho Cucamonga",3.0761239415988809E-2,1.0811322015256265E-2,2.9765900889785472E-2,1.0602579636122005E-2,2.9716920121216107E-2,1.0486577120621503E-2,2.9648241381215541E-2,1.0432048571638507E-2,2.9564904632308851E-2,1.0373142965290467E-2,2.9495866032479546E-2,1.0305409934341363E-2,2.9248607392420793E-2,1.0206900949916695E-2,2.9003621199075194E-2,1.0109355759748778E-2]
["07111",{"$f":"VLOOKUP(A503,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},"SCE 10","07111, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A503,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C503)","v":5.1748118818030937E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A503,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C503)","v":1.8173790433662733E-2},59210.827731719721,null,"07111",{"$f":"VLOOKUP(I503,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},"SCE 10","07111, SCE 10",5.1748118818030937E-2,1.8173790433662733E-2,5.0071603780249239E-2,1.7822772946716893E-2,4.9989104797939235E-2,1.7627707336191668E-2,4.9873430482839903E-2,1.7536014630739127E-2,4.9733069271431625E-2,1.7436962071135508E-2,4.9616790640025839E-2,1.7323066305774105E-2,4.9200353155530764E-2,1.7157420547565475E-2,4.8787753136339679E-2,1.6993396561930673E-2]
["07112",{"$f":"VLOOKUP(A504,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Upland & Montclair Cities PUMA"},"SCE 10","07112, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A504,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C504)","v":7.2774068078469367E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A504,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C504)","v":2.0349737795362571E-2},41805.951809374536,null,"07112",{"$f":"VLOOKUP(I504,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Upland & Montclair Cities PUMA"},"SCE 10","07112, SCE 10",7.2774068078469367E-2,2.0349737795362571E-2,7.0220832671674865E-2,1.9966170920771562E-2,7.0131236863289148E-2,1.9745186854892949E-2,6.9994763116119255E-2,1.9638325015564555E-2,6.9823081793514541E-2,1.9523115825933565E-2,6.9699711590661045E-2,1.9389838755028515E-2,6.9099835761415915E-2,1.9203029237866653E-2,6.8505811891492241E-2,1.9018072252725865E-2]
["07113",{"$f":"VLOOKUP(A505,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},"SCE 10","07113, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A505,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C505)","v":9.8550826146370785E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A505,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C505)","v":2.3282677925421325E-2},52416.070376245203,null,"07113",{"$f":"VLOOKUP(I505,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},"SCE 10","07113, SCE 10",9.8550826146370785E-2,2.3282677925421325E-2,9.4282577008663229E-2,2.2839385724236164E-2,9.435544273768337E-2,2.2586445780751755E-2,9.437319844360556E-2,2.2465030113939615E-2,9.4347589483157843E-2,2.2334068263260207E-2,9.4477606558077715E-2,2.2182807907546832E-2,9.3682174756317779E-2,2.1968774482202517E-2,9.2894693667673875E-2,2.1756870769469635E-2]
["07114",{"$f":"VLOOKUP(A506,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},"SCE 10","07114, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A506,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C506)","v":6.6286081209985859E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A506,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C506)","v":1.5898109848466284E-2},52041.488951884319,null,"07114",{"$f":"VLOOKUP(I506,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},"SCE 10","07114, SCE 10",6.6286081209985859E-2,1.5898109848466284E-2,6.3616093459219106E-2,1.5605590156128979E-2,6.3626659440093256E-2,1.5432850666116403E-2,6.3598939942218366E-2,1.5347773822358341E-2,6.3541502182545589E-2,1.5256160216592507E-2,6.3569396352084875E-2,1.5149769637887852E-2,6.3038575628194371E-2,1.5004119520305772E-2,6.2512884642338395E-2,1.4859906250751334E-2]
["07114",{"$f":"VLOOKUP(A507,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},"SCE 8","07114, SCE 8",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A507,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C507)","v":4.8669333227336783E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A507,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C507)","v":1.2048104025433527E-2},13.651706866772743,null,"07114",{"$f":"VLOOKUP(I507,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},"SCE 8","07114, SCE 8",4.8669333227336783E-2,1.2048104025433527E-2,4.6786914458612633E-2,1.1828610695838775E-2,4.6794376364393209E-2,1.1698956697133046E-2,4.6774800090722213E-2,1.1635089682052614E-2,4.6734233768863077E-2,1.1566307830319932E-2,4.6753934834542023E-2,1.1486421667030847E-2,4.6378907631830391E-2,1.1377038973434535E-2,4.6007255535672704E-2,1.1268715446353085E-2]
["07114",{"$f":"VLOOKUP(A508,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},"SCE 9","07114, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A508,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C508)","v":5.8724340593706736E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A508,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C508)","v":1.4552831358828172E-2},20.270467397576972,null,"07114",{"$f":"VLOOKUP(I508,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},"SCE 9","07114, SCE 9",5.8724340593706736E-2,1.4552831358828172E-2,5.6456912756941542E-2,1.4287774538417005E-2,5.6465901626527232E-2,1.4131205019859254E-2,5.6442319357466027E-2,1.4054079175432124E-2,5.6393451600528936E-2,1.3971017908220775E-2,5.6417184287539127E-2,1.3874546683472684E-2,5.5965404183906567E-2,1.374245459769982E-2,5.5517674526323099E-2,1.3611640900575483E-2]
["07115",{"$f":"VLOOKUP(A509,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},"SCE 10","07115, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A509,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C509)","v":3.9168034292292396E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A509,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C509)","v":1.7602769214585656E-2},31441.356067562756,null,"07115",{"$f":"VLOOKUP(I509,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},"SCE 10","07115, SCE 10",3.9168034292292396E-2,1.7602769214585656E-2,3.8227133350459269E-2,1.7293800863999197E-2,3.8077129448227651E-2,1.7101129143526104E-2,3.7898734008945022E-2,1.7002571976651604E-2,3.7700361776927115E-2,1.689670681026845E-2,3.7483020858456596E-2,1.677282402845735E-2,3.7154472191074789E-2,1.661131868225341E-2,3.6828999636987707E-2,1.6451407398867326E-2]
["07115",{"$f":"VLOOKUP(A510,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},"SCE 16","07115, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A510,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C510)","v":3.7704623778324772E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A510,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C510)","v":1.7036776975416931E-2},62.516246872969177,null,"07115",{"$f":"VLOOKUP(I510,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},"SCE 16","07115, SCE 16",3.7704623778324772E-2,1.7036776975416931E-2,3.6805499871671338E-2,1.6738570056956351E-2,3.6660898060945739E-2,1.6552551742234523E-2,3.6489875937774072E-2,1.6457370296719998E-2,3.6299800903796142E-2,1.6355143469253944E-2,3.6091634032098779E-2,1.6235548396744515E-2,3.5777166974247689E-2,1.6079636300519683E-2,3.546565125925822E-2,1.5925263578630906E-2]
["07301",{"$f":"VLOOKUP(A511,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},"SDG&E COASTAL","07301, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A511,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C511)","v":5.5717093323498189E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A511,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C511)","v":1.6773473954130289E-2},122746.53247359789,null,"07301",{"$f":"VLOOKUP(I511,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},"SDG&E COASTAL","07301, SDG&E COASTAL",5.5717093323498189E-2,1.6773473954130289E-2,5.3529170595548889E-2,1.6506167010733378E-2,5.4253531835056254E-2,1.6528985352844493E-2,5.5055408476689972E-2,1.6582867747693728E-2,5.5715821472531589E-2,1.6614342172667107E-2,5.6312351943416904E-2,1.6617498638012491E-2,5.6440674684465966E-2,1.6587067001685458E-2,5.6573569390323396E-2,1.6556982899558943E-2]
["07301",{"$f":"VLOOKUP(A512,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},"SDG&E INLAND","07301, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A512,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C512)","v":6.9780379801960501E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A512,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C512)","v":1.9760957791789737E-2},1075.2006180517255,null,"07301",{"$f":"VLOOKUP(I512,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},"SDG&E INLAND","07301, SDG&E INLAND",6.9780379801960501E-2,1.9760957791789737E-2,6.6803268264313057E-2,1.9438135884050824E-2,6.7786572114300642E-2,1.9465682943180608E-2,6.8877795342562637E-2,1.9530739149521577E-2,6.9778643048156938E-2,1.956874549066541E-2,7.0594012743128029E-2,1.957255722103601E-2,7.0769617767579285E-2,1.9535809668051653E-2,7.0951556594030046E-2,1.949948512354318E-2]
["07302",{"$f":"VLOOKUP(A513,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"Anza Electric Coop Inc","07302, Anza Electric Coop Inc",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A513,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C513)","v":3.4581447407336444E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A513,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C513)","v":1.3746209014382229E-2},4.318764765807729E-2,null,"07302",{"$f":"VLOOKUP(I513,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"Anza Electric Coop Inc","07302, Anza Electric Coop Inc",3.4581447407336444E-2,1.3746209014382229E-2,3.3782743806118384E-2,1.3577565736863164E-2,3.4039318899146645E-2,1.3583988523202993E-2,3.4218412258836747E-2,1.3596359562906148E-2,3.4332228251172422E-2,1.359284379123216E-2,3.4388552088120757E-2,1.3565127842859449E-2,3.4351398104860036E-2,1.3529468815067195E-2,3.4315189036524467E-2,1.3494047566259359E-2]
["07302",{"$f":"VLOOKUP(A514,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"Imperial Irrigation District","07302, Imperial Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A514,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C514)","v":2.4964579213088506E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A514,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C514)","v":1.002098558752449E-2},1023.6219329957424,null,"07302",{"$f":"VLOOKUP(I514,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"Imperial Irrigation District","07302, Imperial Irrigation District",2.4964579213088506E-2,1.002098558752449E-2,2.4386064661233175E-2,9.8970200595553948E-3,2.4559992757989983E-2,9.9003332032294427E-3,2.4682096987690014E-2,9.9084933350286775E-3,2.4757783102635111E-2,9.9051481630536495E-3,2.4792652561439976E-2,9.8842901976770731E-3,2.4759945643386124E-2,9.8574774960386458E-3,2.4728117094252103E-2,9.830875079746915E-3]
["07302",{"$f":"VLOOKUP(A515,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SCE 10","07302, SCE 10",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A515,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C515)","v":4.4777528146427006E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A515,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C515)","v":1.7270204327013039E-2},2.4046756575924628,null,"07302",{"$f":"VLOOKUP(I515,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SCE 10","07302, SCE 10",4.4777528146427006E-2,1.7270204327013039E-2,4.369258401525751E-2,1.7054537564185571E-2,4.4042601333784168E-2,1.7062923837480527E-2,4.4286978562329091E-2,1.7078856899244776E-2,4.44426389853892E-2,1.7074455885337736E-2,4.4520076980218273E-2,1.7039079785553995E-2,4.4470443423989051E-2,1.6993566376886239E-2,4.4422070115860371E-2,1.6948356929564656E-2]
["07302",{"$f":"VLOOKUP(A516,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SCE 14","07302, SCE 14",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A516,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C516)","v":4.2401932446680279E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A516,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C516)","v":1.6874841482441439E-2},0.13560584516416599,null,"07302",{"$f":"VLOOKUP(I516,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SCE 14","07302, SCE 14",4.2401932446680279E-2,1.6874841482441439E-2,4.1417425425680041E-2,1.6666828545521126E-2,4.1726041526466293E-2,1.6673859506671506E-2,4.1941918539331491E-2,1.6688527535432478E-2,4.2077891010561481E-2,1.668370962454328E-2,4.2143525576426401E-2,1.6649217435297417E-2,4.2094016472586746E-2,1.6604855031332615E-2,4.2045796867313412E-2,1.6560808764826525E-2]
["07302",{"$f":"VLOOKUP(A517,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SCE 15","07302, SCE 15",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A517,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C517)","v":6.2257291087970658E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A517,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C517)","v":2.4876867291641888E-2},0.16323520044710899,null,"07302",{"$f":"VLOOKUP(I517,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SCE 15","07302, SCE 15",6.2257291087970658E-2,2.4876867291641888E-2,6.0802491182957261E-2,2.4567980693524383E-2,6.1238385240284327E-2,2.4576070425193473E-2,6.1544519660259388E-2,2.459629277650301E-2,6.1734045963994282E-2,2.4587868522622246E-2,6.1821029034807969E-2,2.4535841783993061E-2,6.1738081012119077E-2,2.4468965642071315E-2,6.1657366959852411E-2,2.4402618798536699E-2]
["07302",{"$f":"VLOOKUP(A518,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E COASTAL","07302, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A518,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C518)","v":3.3736500662003434E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A518,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C518)","v":1.3284111287907808E-2},811.40888128914776,null,"07302",{"$f":"VLOOKUP(I518,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E COASTAL","07302, SDG&E COASTAL",3.3736500662003434E-2,1.3284111287907808E-2,3.2948578764873566E-2,1.3120714429985894E-2,3.3205401521078121E-2,1.3127371323597033E-2,3.3384476465447774E-2,1.3139644833712529E-2,3.3498897523878267E-2,1.3136473227505411E-2,3.3556341085693241E-2,1.3109770448593768E-2,3.3521513778717246E-2,1.3075408609633292E-2,3.3487558318899713E-2,1.3041266996184736E-2]
["07302",{"$f":"VLOOKUP(A519,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E DESERT","07302, SDG&E DESERT",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A519,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C519)","v":5.7299912002506642E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A519,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C519)","v":2.276466107368558E-2},2535.8042227008341,null,"07302",{"$f":"VLOOKUP(I519,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E DESERT","07302, SDG&E DESERT",5.7299912002506642E-2,2.276466107368558E-2,5.5981001166405704E-2,2.2486245998188246E-2,5.6411001289148353E-2,2.2497589585034637E-2,5.67107694663E-2,2.2518503915613473E-2,5.690228316450742E-2,2.2513099450841831E-2,5.6998422688834975E-2,2.2467596917758324E-2,5.6940135098904887E-2,2.2409041499128975E-2,5.688330490479182E-2,2.2350859623049481E-2]
["07302",{"$f":"VLOOKUP(A520,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E INLAND","07302, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A520,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C520)","v":4.0450924956844894E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A520,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C520)","v":1.5516375049226943E-2},33664.305749381027,null,"07302",{"$f":"VLOOKUP(I520,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E INLAND","07302, SDG&E INLAND",4.0450924956844894E-2,1.5516375049226943E-2,3.9465792707701848E-2,1.5322362434087362E-2,3.978667415082545E-2,1.5330265069623653E-2,4.0010542277847894E-2,1.5344835738536396E-2,4.0153638878092812E-2,1.534107047890404E-2,4.0225494688514725E-2,1.5309370733977118E-2,4.0181928136615849E-2,1.5268581812192138E-2,4.0139456008908572E-2,1.5228057811810292E-2]
["07302",{"$f":"VLOOKUP(A521,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E MOUNTAIN","07302, SDG&E MOUNTAIN",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A521,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C521)","v":5.9508580152734913E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A521,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C521)","v":2.3447422622423365E-2},12874.426055226579,null,"07302",{"$f":"VLOOKUP(I521,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E MOUNTAIN","07302, SDG&E MOUNTAIN",5.9508580152734913E-2,2.3447422622423365E-2,5.8120158474049458E-2,2.315913909882835E-2,5.8572720734371038E-2,2.3170884015917239E-2,5.8888275122629972E-2,2.319253845042114E-2,5.9089898882698673E-2,2.3186942715065304E-2,5.9191120897447796E-2,2.313983036094169E-2,5.9129751309783464E-2,2.3079204823516195E-2,5.9069917896007039E-2,2.3018967702558749E-2]
["07303",{"$f":"VLOOKUP(A522,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},"SDG&E COASTAL","07303, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A522,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C522)","v":5.5825380797001868E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A522,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C522)","v":1.4266107950186308E-2},32520.148845258271,null,"07303",{"$f":"VLOOKUP(I522,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},"SDG&E COASTAL","07303, SDG&E COASTAL",5.5825380797001868E-2,1.4266107950186308E-2,5.3567542347887694E-2,1.4061483230472268E-2,5.4315861374885768E-2,1.4075623822908386E-2,5.516618974277171E-2,1.4107415012992555E-2,5.5874098720249878E-2,1.4121219874190245E-2,5.6524115216144956E-2,1.4110465518011477E-2,5.6674362753720106E-2,1.4079925567668284E-2,5.6829671228569988E-2,1.4049650320534408E-2]
["07303",{"$f":"VLOOKUP(A523,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},"SDG&E INLAND","07303, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A523,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C523)","v":6.5414134257652634E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A523,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C523)","v":1.6467062957455623E-2},9091.0451157780753,null,"07303",{"$f":"VLOOKUP(I523,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},"SDG&E INLAND","07303, SDG&E INLAND",6.5414134257652634E-2,1.6467062957455623E-2,6.2714117146860288E-2,1.6229740258040685E-2,6.36084320007822E-2,1.6246139363986171E-2,6.4625326555268925E-2,1.628300877932656E-2,6.5472448655005983E-2,1.6299019038341342E-2,6.6250731054134496E-2,1.6286546605105156E-2,6.6430686275916126E-2,1.6251128208569183E-2,6.6616726736972776E-2,1.6216017537318241E-2]
["07304",{"$f":"VLOOKUP(A524,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},"SDG&E COASTAL","07304, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A524,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C524)","v":4.1008793527523298E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A524,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C524)","v":9.9086158255348722E-3},58596.028050452565,null,"07304",{"$f":"VLOOKUP(I524,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},"SDG&E COASTAL","07304, SDG&E COASTAL",4.1008793527523298E-2,9.9086158255348722E-3,3.9642516962545726E-2,9.7799340936752348E-3,4.0093718072668205E-2,9.7865587708059493E-3,4.0546122418982214E-2,9.8001292170892262E-3,4.0902743276420829E-2,9.8018515246203874E-3,4.1202992853652073E-2,9.7862020787369153E-3,4.1246035740934113E-2,9.7621041114444827E-3,4.1291350890207273E-2,9.7381758561647276E-3]
["07304",{"$f":"VLOOKUP(A525,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},"SDG&E INLAND","07304, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A525,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C525)","v":4.6898499355064939E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A525,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C525)","v":1.1370143377062932E-2},697.60736563028445,null,"07304",{"$f":"VLOOKUP(I525,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},"SDG&E INLAND","07304, SDG&E INLAND",4.6898499355064939E-2,1.1370143377062932E-2,4.5342485884148319E-2,1.1222644625701307E-2,4.5856392696288162E-2,1.1230238127485446E-2,4.6371623678767897E-2,1.1245793145935717E-2,4.6777736848448333E-2,1.1247767324159602E-2,4.7119633203425243E-2,1.1229829271339297E-2,4.7168644783429366E-2,1.1202207045115745E-2,4.7220243265518928E-2,1.1174779203261098E-2]
["07305",{"$f":"VLOOKUP(A526,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},"SDG&E COASTAL","07305, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A526,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C526)","v":6.8330024285105082E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A526,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C526)","v":1.3210560746329753E-2},1519.7463443280442,null,"07305",{"$f":"VLOOKUP(I526,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},"SDG&E COASTAL","07305, SDG&E COASTAL",6.8330024285105082E-2,1.3210560746329753E-2,6.5152251432176025E-2,1.3028053864273159E-2,6.6206937076533301E-2,1.3039642634214029E-2,6.7500447965330806E-2,1.3065095602921659E-2,6.8611857183655103E-2,1.3074258782587441E-2,6.9679142409360462E-2,1.3060641180574248E-2,6.9969053046061186E-2,1.3031185323389467E-2,7.0268067824395167E-2,1.3001965864372297E-2]
["07305",{"$f":"VLOOKUP(A527,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},"SDG&E INLAND","07305, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A527,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C527)","v":8.2262014395963298E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A527,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C527)","v":1.5310079231576916E-2},77216.459486222811,null,"07305",{"$f":"VLOOKUP(I527,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},"SDG&E INLAND","07305, SDG&E INLAND",8.2262014395963298E-2,1.5310079231576916E-2,7.8259021232232606E-2,1.5096724100631807E-2,7.9585552383522093E-2,1.5110270110780595E-2,8.1215231892513715E-2,1.5140022598777662E-2,8.2617925799555875E-2,1.5150733872817507E-2,8.3967063384541837E-2,1.5134815661404649E-2,8.4333896255370952E-2,1.510038441458854E-2,8.47124109952236E-2,1.506623084005688E-2]
["07306",{"$f":"VLOOKUP(A528,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},"SDG&E INLAND","07306, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A528,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C528)","v":0.17071233962352639},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A528,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C528)","v":1.80053201333291E-2},44979.98021398182,null,"07306",{"$f":"VLOOKUP(I528,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},"SDG&E INLAND","07306, SDG&E INLAND",0.17071233962352639,1.80053201333291E-2,0.15577099262757022,1.773470847492491E-2,0.16064706492311348,1.775495124957565E-2,0.1678041227416702,1.7801375445140755E-2,0.17452891492425526,1.7824396235023531E-2,0.18172318670601553,1.781626967795303E-2,0.18419236900813865,1.7779238573705464E-2,0.18677350302372578,1.7742558857846442E-2]
["07306",{"$f":"VLOOKUP(A529,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},"SDG&E MOUNTAIN","07306, SDG&E MOUNTAIN",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A529,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C529)","v":0.22026576818037324},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A529,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C529)","v":2.7131997881256503E-2},477.2376878859435,null,"07306",{"$f":"VLOOKUP(I529,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},"SDG&E MOUNTAIN","07306, SDG&E MOUNTAIN",0.22026576818037324,2.7131997881256503E-2,0.20386796997923251,2.6732123708463017E-2,0.20927107428420919,2.6762044002273458E-2,0.21711070095601104,2.6830657335912309E-2,0.22437988803755343,2.6864678671177089E-2,0.23205456256334592,2.6852669013015695E-2,0.23466468437392682,2.6797940685396829E-2,0.23738021354360569,2.6743727302961578E-2]
["07307",{"$f":"VLOOKUP(A530,Table1[],2,FALSE)","v":"San Diego County (Central)--Lakeside, Winter Gardens & Ramona PUMA"},"SDG&E INLAND","07307, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A530,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C530)","v":5.5880752494348103E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A530,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C530)","v":1.3851545095310594E-2},35537.441995507928,null,"07307",{"$f":"VLOOKUP(I530,Table1[],2,FALSE)","v":"San Diego County (Central)--Lakeside, Winter Gardens & Ramona PUMA"},"SDG&E INLAND","07307, SDG&E INLAND",5.5880752494348103E-2,1.3851545095310594E-2,5.3856370030203438E-2,1.3666915821988842E-2,5.4525696507334583E-2,1.3677158723097325E-2,5.5230590430884692E-2,1.3698717138519643E-2,5.5798723473411242E-2,1.3703448654059341E-2,5.6294880502461508E-2,1.3683880341261358E-2,5.6384946299546275E-2,1.3650895611534744E-2,5.6478750032796322E-2,1.361815357505654E-2]
["07307",{"$f":"VLOOKUP(A531,Table1[],2,FALSE)","v":"San Diego County (Central)--Lakeside, Winter Gardens & Ramona PUMA"},"SDG&E MOUNTAIN","07307, SDG&E MOUNTAIN",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A531,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C531)","v":8.4590742302386848E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A531,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C531)","v":2.1206944061623965E-2},5317.4962494814081,null,"07307",{"$f":"VLOOKUP(I531,Table1[],2,FALSE)","v":"San Diego County (Central)--Lakeside, Winter Gardens & Ramona PUMA"},"SDG&E MOUNTAIN","07307, SDG&E MOUNTAIN",8.4590742302386848E-2,2.1206944061623965E-2,8.1568685981224007E-2,2.0925366141370479E-2,8.2568202148716227E-2,2.0940988339821043E-2,8.3620482861501408E-2,2.0973868365819142E-2,8.4468344248429847E-2,2.0981084629604525E-2,8.5208602052209217E-2,2.0951239923289549E-2,8.5342959800078846E-2,2.0900932366320787E-2,8.5482887539419128E-2,2.0850994043384034E-2]
["07308",{"$f":"VLOOKUP(A532,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},"SDG&E COASTAL","07308, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A532,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C532)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A532,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C532)","v":0},0,null,"07308",{"$f":"VLOOKUP(I532,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},"SDG&E COASTAL","07308, SDG&E COASTAL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07308",{"$f":"VLOOKUP(A533,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},"SDG&E INLAND","07308, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A533,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C533)","v":2.7842492573538418E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A533,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C533)","v":1.0257492051259339E-2},50715.685981525901,null,"07308",{"$f":"VLOOKUP(I533,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},"SDG&E INLAND","07308, SDG&E INLAND",2.7842492573538418E-2,1.0257492051259339E-2,2.7119311487021763E-2,1.013161868598614E-2,2.7356111866602875E-2,1.0136571319884373E-2,2.7544228111369064E-2,1.0145531108757912E-2,2.7675455438948029E-2,1.0142553758150414E-2,2.7761179112281695E-2,1.0121303650136774E-2,2.774624058334553E-2,1.0094459899575615E-2,2.7732179951198654E-2,1.006778695229483E-2]
["07309",{"$f":"VLOOKUP(A534,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},"SDG&E COASTAL","07309, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A534,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C534)","v":2.9984557953486941E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A534,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C534)","v":9.0685337122329585E-3},47688.68021325166,null,"07309",{"$f":"VLOOKUP(I534,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},"SDG&E COASTAL","07309, SDG&E COASTAL",2.9984557953486941E-2,9.0685337122329585E-3,2.9028487975076123E-2,8.9453490703481648E-3,2.9344040759360673E-2,8.952737649080075E-3,2.9652728872414366E-2,8.9686902778912288E-3,2.9893269506597629E-2,8.9735454568814557E-3,3.0091801811469018E-2,8.9626564623105955E-3,3.0115994362862875E-2,8.941840906025407E-3,3.0141704872041389E-2,8.9211857387069514E-3]
["07309",{"$f":"VLOOKUP(A535,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},"SDG&E INLAND","07309, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A535,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C535)","v":3.4701705070016055E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A535,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C535)","v":1.0441149858167438E-2},20530.808033392525,null,"07309",{"$f":"VLOOKUP(I535,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},"SDG&E INLAND","07309, SDG&E INLAND",3.4701705070016055E-2,1.0441149858167438E-2,3.3587261786616557E-2,1.029900845792934E-2,3.3955027362034679E-2,1.0307533814814458E-2,3.4314848297911399E-2,1.0325940959012452E-2,3.459527175689614E-2,1.0331543197861004E-2,3.4826746996552499E-2,1.0318978746981488E-2,3.4854955439245008E-2,1.0294960551851152E-2,3.4884934188638021E-2,1.0271127665740143E-2]
["07310",{"$f":"VLOOKUP(A536,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego City (Southwest/Central Coastal) PUMA"},"SDG&E COASTAL","07310, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A536,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C536)","v":4.6283253708269669E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A536,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C536)","v":1.1512258869990287E-2},84269.66579338169,null,"07310",{"$f":"VLOOKUP(I536,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego City (Southwest/Central Coastal) PUMA"},"SDG&E COASTAL","07310, SDG&E COASTAL",4.6283253708269669E-2,1.1512258869990287E-2,4.4228330501883566E-2,1.1338115999165602E-2,4.4909427925540354E-2,1.1351553375769655E-2,4.5714394550501844E-2,1.1382593529022126E-2,4.6395908128480719E-2,1.1398673311335809E-2,4.7036804463231378E-2,1.1395062021736933E-2,4.7198709841610939E-2,1.1372120558809052E-2,4.7365834449801025E-2,1.1349404471165983E-2]
["07311",{"$f":"VLOOKUP(A537,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Northwest/Del Mar Mesa) PUMA"},"SDG&E COASTAL","07311, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A537,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C537)","v":1.5179439465026983E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A537,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C537)","v":7.0433786341863895E-3},41534.479235640909,null,"07311",{"$f":"VLOOKUP(I537,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Northwest/Del Mar Mesa) PUMA"},"SDG&E COASTAL","07311, SDG&E COASTAL",1.5179439465026983E-2,7.0433786341863895E-3,1.4853535669310573E-2,6.9593524728536757E-3,1.4959292126485772E-2,6.9622427463780891E-3,1.5023753185637189E-2,6.9670502762596296E-3,1.506054931789538E-2,6.9637957465332277E-3,1.5071101581260703E-2,6.9479957608581744E-3,1.5049873564089052E-2,6.9291858302644926E-3,1.5028985489577248E-2,6.9104908922275133E-3]
["07312",{"$f":"VLOOKUP(A538,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},"SDG&E COASTAL","07312, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A538,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C538)","v":5.3575602801100297E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A538,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C538)","v":1.2620467538663338E-2},44033.948234206029,null,"07312",{"$f":"VLOOKUP(I538,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},"SDG&E COASTAL","07312, SDG&E COASTAL",5.3575602801100297E-2,1.2620467538663338E-2,5.1156399818672475E-2,1.2439058176061543E-2,5.1957859757487901E-2,1.2451370391904772E-2,5.2906246193480388E-2,1.2478921009610277E-2,5.3709839803585638E-2,1.249047383874239E-2,5.4466206257627686E-2,1.2480064625022705E-2,5.4657619489361403E-2,1.2452510265835524E-2,5.4855222310153322E-2,1.2425191834252853E-2]
["07312",{"$f":"VLOOKUP(A539,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},"SDG&E INLAND","07312, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A539,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C539)","v":6.0808898907720572E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A539,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C539)","v":1.4457038346891275E-2},271.52196670531674,null,"07312",{"$f":"VLOOKUP(I539,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},"SDG&E INLAND","07312, SDG&E INLAND",6.0808898907720572E-2,1.4457038346891275E-2,5.8094547260022833E-2,1.4249814765541824E-2,5.8994112869028406E-2,1.4263879525181345E-2,6.0058173234984059E-2,1.4295351465390993E-2,6.0959427109230607E-2,1.4308548509993978E-2,6.1807418339329651E-2,1.4296657844891687E-2,6.2021973508459956E-2,1.4265181646932697E-2,6.2243447319306061E-2,1.4233974568916003E-2]
["07313",{"$f":"VLOOKUP(A540,Table1[],2,FALSE)","v":"San Diego County (Central)--El Cajon & Santee Cities PUMA"},"SDG&E INLAND","07313, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A540,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C540)","v":0.17338629595996816},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A540,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C540)","v":1.757021948643693E-2},70526.622501837206,null,"07313",{"$f":"VLOOKUP(I540,Table1[],2,FALSE)","v":"San Diego County (Central)--El Cajon & Santee Cities PUMA"},"SDG&E INLAND","07313, SDG&E INLAND",0.17338629595996816,1.757021948643693E-2,0.15942336985459105,1.7320876336252913E-2,0.16399693411297597,1.7337341811288577E-2,0.17058905087601109,1.7373912116288973E-2,0.17671540165263544,1.7388382697250022E-2,0.18318928808700122,1.7372274937696285E-2,0.18537004619586628,1.7333410622050523E-2,0.18764326320093092,1.729487069135547E-2]
["07314",{"$f":"VLOOKUP(A541,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},"SDG&E COASTAL","07314, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A541,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C541)","v":5.07864154956107E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A541,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C541)","v":1.3988562539403206E-2},2.2715704799658489,null,"07314",{"$f":"VLOOKUP(I541,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},"SDG&E COASTAL","07314, SDG&E COASTAL",5.07864154956107E-2,1.3988562539403206E-2,4.8763593832343209E-2,1.378807872956932E-2,4.9433137442162746E-2,1.3801565014807877E-2,5.0175989341755892E-2,1.3831670847017072E-2,5.0788469156081074E-2,1.3844067786446035E-2,5.1342530538283818E-2,1.3832090535177964E-2,5.146240619492367E-2,1.3801378540816258E-2,5.1586540042452396E-2,1.377092746903162E-2]
["07314",{"$f":"VLOOKUP(A542,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},"SDG&E INLAND","07314, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A542,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C542)","v":5.8793470376530751E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A542,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C542)","v":1.6102816121053791E-2},66521.075092835919,null,"07314",{"$f":"VLOOKUP(I542,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},"SDG&E INLAND","07314, SDG&E INLAND",5.8793470376530751E-2,1.6102816121053791E-2,5.6433552172755024E-2,1.5871561678810205E-2,5.7214496808070184E-2,1.5887117429522233E-2,5.8081150925465355E-2,1.5921843216840863E-2,5.879586708258739E-2,1.5936142646089183E-2,5.9442539630650222E-2,1.5922327311358748E-2,5.9582468250467077E-2,1.5886902340738026E-2,5.9727373302032559E-2,1.5851778654304961E-2]
["07315",{"$f":"VLOOKUP(A543,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},"SDG&E COASTAL","07315, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A543,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C543)","v":3.4335829782510083E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A543,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C543)","v":1.3257859812693689E-2},67619.572479860319,null,"07315",{"$f":"VLOOKUP(I543,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},"SDG&E COASTAL","07315, SDG&E COASTAL",3.4335829782510083E-2,1.3257859812693689E-2,3.332814838620219E-2,1.3070685308427274E-2,3.3659345929174508E-2,1.308272888378917E-2,3.3953300520902382E-2,1.3109284671049135E-2,3.4171625974017156E-2,1.3119175915401984E-2,3.4335995213244937E-2,1.3105844128316037E-2,3.4338306703160307E-2,1.3075988593574664E-2,3.434199708330718E-2,1.3046377520245244E-2]
["07315",{"$f":"VLOOKUP(A544,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},"SDG&E INLAND","07315, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A544,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C544)","v":3.9143945737756376E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A544,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C544)","v":1.5185641555163713E-2},11.322199633484473,null,"07315",{"$f":"VLOOKUP(I544,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},"SDG&E INLAND","07315, SDG&E INLAND",3.9143945737756376E-2,1.5185641555163713E-2,3.8003694546660929E-2,1.4971876493123776E-2,3.8378520863672633E-2,1.4985631552519058E-2,3.8711151711608403E-2,1.5015960858253703E-2,3.8958174436290294E-2,1.502725753445425E-2,3.9144132890258629E-2,1.5012031442332598E-2,3.9146747887299271E-2,1.4977933424716847E-2,3.9150922822327239E-2,1.4944114157012588E-2]
["07316",{"$f":"VLOOKUP(A545,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Centre City & Balboa Park) PUMA"},"SDG&E COASTAL","07316, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A545,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C545)","v":7.9050034369895356E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A545,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C545)","v":1.7678854267812089E-2},89657.849602547998,null,"07316",{"$f":"VLOOKUP(I545,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Centre City & Balboa Park) PUMA"},"SDG&E COASTAL","07316, SDG&E COASTAL",7.9050034369895356E-2,1.7678854267812089E-2,7.5074457431622416E-2,1.7392783011728911E-2,7.6388538531524774E-2,1.741707491698925E-2,7.7976738306638094E-2,1.7474382547096632E-2,7.9336583030763616E-2,1.7507685416394525E-2,8.063352311321044E-2,1.7510578889132697E-2,8.0974551556154226E-2,1.7477747571796591E-2,8.1326712146040578E-2,1.7445290175385285E-2]
["07317",{"$f":"VLOOKUP(A546,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Mid-City) PUMA"},"SDG&E COASTAL","07317, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A546,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C546)","v":7.1543659372695814E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A546,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C546)","v":1.7359136763497648E-2},15757.809137842083,null,"07317",{"$f":"VLOOKUP(I546,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Mid-City) PUMA"},"SDG&E COASTAL","07317, SDG&E COASTAL",7.1543659372695814E-2,1.7359136763497648E-2,6.8393180701981721E-2,1.7102341923314952E-2,6.9434080085803068E-2,1.7120276745439183E-2,7.0610133339859701E-2,1.7160716814252706E-2,7.1588523382263847E-2,1.7178640174701672E-2,7.2484318412058435E-2,1.7165916088463434E-2,7.2687033495488995E-2,1.7128023122422009E-2,7.2896806190719837E-2,1.7090466453714037E-2]
["07317",{"$f":"VLOOKUP(A547,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Mid-City) PUMA"},"SDG&E INLAND","07317, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A547,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C547)","v":8.2165670924395875E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A547,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C547)","v":1.9940785809240625E-2},48166.325986733813,null,"07317",{"$f":"VLOOKUP(I547,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Mid-City) PUMA"},"SDG&E INLAND","07317, SDG&E INLAND",8.2165670924395875E-2,1.9940785809240625E-2,7.8548400013294301E-2,1.9645821771858595E-2,7.9743533965476801E-2,1.9666422391387123E-2,8.1093837198516122E-2,1.97128733828296E-2,8.2217181633136655E-2,1.9733460827043331E-2,8.324568710628158E-2,1.9718845464557006E-2,8.3478433142629385E-2,1.9675320173968534E-2,8.371928197141118E-2,1.9632181153645657E-2]
["07318",{"$f":"VLOOKUP(A548,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},"SDG&E COASTAL","07318, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A548,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C548)","v":7.845970227744474E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A548,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C548)","v":1.5479599338467142E-2},8778.8319162126736,null,"07318",{"$f":"VLOOKUP(I548,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},"SDG&E COASTAL","07318, SDG&E COASTAL",7.845970227744474E-2,1.5479599338467142E-2,7.4555564024562038E-2,1.5264730514502724E-2,7.5845671032890388E-2,1.5277459101025504E-2,7.7392540106881347E-2,1.5304839052154228E-2,7.8712751980635404E-2,1.5312831021514378E-2,7.9966168266839471E-2,1.5293235367787768E-2,8.0290582428705709E-2,1.5256604979836446E-2,8.0625639843588837E-2,1.5220258909938915E-2]
["07318",{"$f":"VLOOKUP(A549,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},"SDG&E INLAND","07318, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A549,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C549)","v":8.9216384031434073E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A549,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C549)","v":1.7749666224585986E-2},39921.49689367372,null,"07318",{"$f":"VLOOKUP(I549,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},"SDG&E INLAND","07318, SDG&E INLAND",8.9216384031434073E-2,1.7749666224585986E-2,8.4824887507689253E-2,1.7503749570777424E-2,8.6276665209098241E-2,1.7518317763207877E-2,8.8016569552960611E-2,1.7549654659864446E-2,8.9500826167167244E-2,1.7558801586799188E-2,9.0909381122166399E-2,1.7536374039301642E-2,9.1273852135542982E-2,1.7494449664583366E-2,9.1650238648571247E-2,1.7452850320045229E-2]
["07319",{"$f":"VLOOKUP(A550,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},"SDG&E INLAND","07319, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A550,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C550)","v":3.6329183212085038E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A550,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C550)","v":1.4908875619044158E-2},62317.611733536163,null,"07319",{"$f":"VLOOKUP(I550,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},"SDG&E INLAND","07319, SDG&E INLAND",3.6329183212085038E-2,1.4908875619044158E-2,3.5341389927565546E-2,1.4697985367803684E-2,3.5665375229922233E-2,1.4711854961378012E-2,3.5935185457134006E-2,1.4742624635649086E-2,3.6128707858831419E-2,1.4754688649829885E-2,3.6263844791747567E-2,1.4740841054272882E-2,3.625274151051372E-2,1.4707846547107387E-2,3.6242893066997968E-2,1.4675126221226466E-2]
["07319",{"$f":"VLOOKUP(A551,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},"SDG&E MOUNTAIN","07319, SDG&E MOUNTAIN",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A551,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C551)","v":5.5940816213439215E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A551,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C551)","v":2.2926504567227304E-2},356.01232191609995,null,"07319",{"$f":"VLOOKUP(I551,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},"SDG&E MOUNTAIN","07319, SDG&E MOUNTAIN",5.5940816213439215E-2,2.2926504567227304E-2,5.4415349151560412E-2,2.2602003176161456E-2,5.4915646148447156E-2,2.2623344387378369E-2,5.5332315405294603E-2,2.267068995160593E-2,5.5631189474245876E-2,2.2689252998553285E-2,5.5839901812242299E-2,2.2667945535110954E-2,5.5822753086000619E-2,2.2617176617457449E-2,5.5807542461927144E-2,2.2566829767059343E-2]
["07320",{"$f":"VLOOKUP(A552,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},"SDG&E COASTAL","07320, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A552,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C552)","v":3.4375135632205643E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A552,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C552)","v":9.0822275083907705E-3},97.625449253937191,null,"07320",{"$f":"VLOOKUP(I552,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},"SDG&E COASTAL","07320, SDG&E COASTAL",3.4375135632205643E-2,9.0822275083907705E-3,3.3239637328708681E-2,8.9720036635231263E-3,3.3614878891840956E-2,8.9762521982776379E-3,3.399377166476935E-2,8.9838482359915709E-3,3.4293347870770555E-2,8.980970533770798E-3,3.4546956695320472E-2,8.9620163431114487E-3,3.4584883362491131E-2,8.9383173843005179E-3,3.4624722951909152E-2,8.9147674121077911E-3]
["07320",{"$f":"VLOOKUP(A553,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},"SDG&E INLAND","07320, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A553,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C553)","v":4.0239264894719934E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A553,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C553)","v":1.0484985800652529E-2},85285.607256909658,null,"07320",{"$f":"VLOOKUP(I553,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},"SDG&E INLAND","07320, SDG&E INLAND",4.0239264894719934E-2,1.0484985800652529E-2,3.8885513866679634E-2,1.0357118925101529E-2,3.9332689644594875E-2,1.0362047219874271E-2,3.9784407320704138E-2,1.0370858670392977E-2,4.0141699228105503E-2,1.036752050954437E-2,4.0444261583691868E-2,1.0345533736020299E-2,4.0489516545340248E-2,1.0318043690156473E-2,4.0537056122434474E-2,1.0290727164996454E-2]
["07321",{"$f":"VLOOKUP(A554,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},"SDG&E COASTAL","07321, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A554,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C554)","v":9.3509326436217816E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A554,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C554)","v":2.2631711360640582E-2},57526.073964067182,null,"07321",{"$f":"VLOOKUP(I554,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},"SDG&E COASTAL","07321, SDG&E COASTAL",9.3509326436217816E-2,2.2631711360640582E-2,8.8741830661428225E-2,2.2262069948971855E-2,9.0318462663710158E-2,2.229400634642659E-2,9.2249222785869583E-2,2.2369616485766922E-2,9.391109411184885E-2,2.2414350882340506E-2,9.5507904925999823E-2,2.2420272174180668E-2,9.5938443716865066E-2,2.2379048898910361E-2,9.6382948674562749E-2,2.23383093273175E-2]
["07321",{"$f":"VLOOKUP(A555,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},"SDG&E INLAND","07321, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A555,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C555)","v":0.10782643452344785},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A555,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C555)","v":2.6027879173726225E-2},5458.4600926708408,null,"07321",{"$f":"VLOOKUP(I555,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},"SDG&E INLAND","07321, SDG&E INLAND",0.10782643452344785,2.6027879173726225E-2,0.10231534909935845,2.5602332996138056E-2,0.1041378153657249,2.5639098929904947E-2,0.1063697286563062,2.5726143513727217E-2,0.10829089488997309,2.5777643318033151E-2,0.11013691400152484,2.5784460131674902E-2,0.11063465533984831,2.5737002421416359E-2,0.11114854699806631,2.5690101735856626E-2]
["07322",{"$f":"VLOOKUP(A556,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},"SDG&E COASTAL","07322, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A556,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C556)","v":5.7194506419555383E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A556,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C556)","v":1.537346567866941E-2},49496.566148933613,null,"07322",{"$f":"VLOOKUP(I556,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},"SDG&E COASTAL","07322, SDG&E COASTAL",5.7194506419555383E-2,1.537346567866941E-2,5.4998196503896916E-2,1.5161698424078402E-2,5.5723903635944226E-2,1.5174185929390804E-2,5.6498712049894297E-2,1.5201007162456209E-2,5.7127273836047862E-2,1.5208705139031858E-2,5.7681537595492216E-2,1.5189162725528997E-2,5.7787188426910885E-2,1.5152932480227737E-2,5.7897041868279119E-2,1.511698152938879E-2]
["07322",{"$f":"VLOOKUP(A557,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},"SDG&E INLAND","07322, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A557,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C557)","v":6.41774462648802E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A557,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C557)","v":1.7543037829305826E-2},7510.0405719352557,null,"07322",{"$f":"VLOOKUP(I557,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},"SDG&E INLAND","07322, SDG&E INLAND",6.41774462648802E-2,1.7543037829305826E-2,6.1764401978042276E-2,1.730294984414571E-2,6.2562133945636214E-2,1.7317108550900007E-2,6.3413391840486832E-2,1.7347518765352392E-2,6.4103634108634483E-2,1.7356246691089906E-2,6.471203646194601E-2,1.7334089494436222E-2,6.4827980270259822E-2,1.7293010666427154E-2,6.4948527093996053E-2,1.7252247276136459E-2]
["07501",{"$f":"VLOOKUP(A558,Table1[],2,FALSE)","v":"San Francisco County (North & West)--Richmond District PUMA"},"PG&E T","07501, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A558,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C558)","v":4.6577933292402854E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A558,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C558)","v":7.7031917344113528E-3},74066.597382493972,null,"07501",{"$f":"VLOOKUP(I558,Table1[],2,FALSE)","v":"San Francisco County (North & West)--Richmond District PUMA"},"PG&E T","07501, PG&E T",4.6577933292402854E-2,7.7031917344113528E-3,4.4991436472188631E-2,7.7509896886103144E-3,4.4961958375844074E-2,7.786751222354049E-3,4.4986404995821488E-2,7.7296456391209882E-3,4.4838027431243911E-2,7.659279455238705E-3,4.4709505466179543E-2,7.5871183435651584E-3,4.4354036177336929E-2,7.5646376240938052E-3,4.4002306953649525E-2,7.5422257297300312E-3]
["07502",{"$f":"VLOOKUP(A559,Table1[],2,FALSE)","v":"San Francisco County (North & East)--North Beach & Chinatown PUMA"},"PG&E T","07502, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A559,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C559)","v":4.9295288788147151E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A559,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C559)","v":7.6273613998676573E-3},71933.665725185274,null,"07502",{"$f":"VLOOKUP(I559,Table1[],2,FALSE)","v":"San Francisco County (North & East)--North Beach & Chinatown PUMA"},"PG&E T","07502, PG&E T",4.9295288788147151E-2,7.6273613998676573E-3,4.7587570212014089E-2,7.6735580900590883E-3,4.7555504073323755E-2,7.7088435139970653E-3,4.7582624287422194E-2,7.6526772138830607E-3,4.7424094420476563E-2,7.583343209336073E-3,4.728699138120538E-2,7.5122706960963435E-3,4.6905224495291969E-2,7.4899842178039995E-3,4.6527571097070335E-2,7.4677661022252567E-3]
["07503",{"$f":"VLOOKUP(A560,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},"PG&E T","07503, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A560,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C560)","v":6.5586217768265009E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A560,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C560)","v":9.1394701961591395E-3},74694.40784041486,null,"07503",{"$f":"VLOOKUP(I560,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},"PG&E T","07503, PG&E T",6.5586217768265009E-2,9.1394701961591395E-3,6.3262310059144039E-2,9.18912189782938E-3,6.3225511804956086E-2,9.2308726322529542E-3,6.3246669435098754E-2,9.1653440139105539E-3,6.3010603344250099E-2,9.0838054751974616E-3,6.2802688201187548E-2,9.0003835101262614E-3,6.2274603241555836E-2,8.973471886343452E-3,6.1752561566480083E-2,8.9466439020288325E-3]
["07504",{"$f":"VLOOKUP(A561,Table1[],2,FALSE)","v":"San Francisco County (Central)--Inner Mission & Castro PUMA"},"PG&E T","07504, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A561,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C561)","v":2.8092489655609204E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A561,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C561)","v":5.5764498628674518E-3},59045.754751952809,null,"07504",{"$f":"VLOOKUP(I561,Table1[],2,FALSE)","v":"San Francisco County (Central)--Inner Mission & Castro PUMA"},"PG&E T","07504, PG&E T",2.8092489655609204E-2,5.5764498628674518E-3,2.7415532173184477E-2,5.6139253556635261E-3,2.7427542195194093E-2,5.6399999776513563E-3,2.7381036941311689E-2,5.5978753988367245E-3,2.724261605948956E-2,5.5463049742027403E-3,2.7109128861702709E-2,5.4933320117377697E-3,2.6920669169914025E-2,5.4772217356445982E-3,2.6733842113535314E-2,5.4611598930196844E-3]
["07505",{"$f":"VLOOKUP(A562,Table1[],2,FALSE)","v":"San Francisco County (Central)--Sunset District (North) PUMA"},"PG&E T","07505, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A562,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C562)","v":1.6429832676413809E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A562,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C562)","v":6.8891805133404829E-3},47267.309180994118,null,"07505",{"$f":"VLOOKUP(I562,Table1[],2,FALSE)","v":"San Francisco County (Central)--Sunset District (North) PUMA"},"PG&E T","07505, PG&E T",1.6429832676413809E-2,6.8891805133404829E-3,1.627846257810316E-2,6.9386485040934037E-3,1.6315392229683142E-2,6.9713974777357458E-3,1.6226113673443145E-2,6.9180447356247893E-3,1.6092522973702027E-2,6.8530455835817423E-3,1.5955771263393936E-2,6.7862135683473815E-3,1.586402173107539E-2,6.7662485606003082E-3,1.5772873884589908E-2,6.7463440270107682E-3]
["07506",{"$f":"VLOOKUP(A563,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Sunset District (South) PUMA"},"PG&E T","07506, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A563,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C563)","v":2.9319844578914171E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A563,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C563)","v":6.9459791908244636E-3},42934.36913213689,null,"07506",{"$f":"VLOOKUP(I563,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Sunset District (South) PUMA"},"PG&E T","07506, PG&E T",2.9319844578914171E-2,6.9459791908244636E-3,2.8640850673632468E-2,6.9924539143769613E-3,2.8657349146627657E-2,7.0250495006360311E-3,2.8600422834098738E-2,6.9724595695890602E-3,2.8448131731855529E-2,6.9080348481860825E-3,2.8300194088616035E-2,6.8418755943405966E-3,2.8104697724920406E-2,6.8217010907797391E-3,2.791088140035166E-2,6.80158787087642E-3]
["07507",{"$f":"VLOOKUP(A564,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Bayview & Hunters Point PUMA"},"PG&E T","07507, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A564,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C564)","v":6.3389174904595849E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A564,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C564)","v":1.1987937737930174E-2},34386.92607900162,null,"07507",{"$f":"VLOOKUP(I564,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Bayview & Hunters Point PUMA"},"PG&E T","07507, PG&E T",6.3389174904595849E-2,1.1987937737930174E-2,6.159848932441301E-2,1.2063600695881263E-2,6.1620049707454792E-2,1.2120242550476426E-2,6.1520796345143902E-2,1.2029804076776401E-2,6.1186758722115549E-2,1.1918393304742338E-2,6.0867481322405E-2,1.1804178566925456E-2,6.0387116407860951E-2,1.1768600020524236E-2,5.9911803450700504E-2,1.1733134025223208E-2]
["07701",{"$f":"VLOOKUP(A565,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (North) PUMA"},"PG&E S","07701, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A565,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C565)","v":0.10063127337146931},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A565,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C565)","v":2.6783097874384203E-2},64278.971509465431,null,"07701",{"$f":"VLOOKUP(I565,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (North) PUMA"},"PG&E S","07701, PG&E S",0.10063127337146931,2.6783097874384203E-2,9.7853779924705689E-2,2.6635990676588523E-2,9.8096269504218209E-2,2.6672651875606183E-2,9.9382632931107898E-2,2.677753679502598E-2,0.10050928796683414,2.6870143251665302E-2,0.10162868013872298,2.6960890353987119E-2,0.10182773559553289,2.6996924766840368E-2,0.10202925631958831,2.7033215490062473E-2]
["07702",{"$f":"VLOOKUP(A566,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (South) PUMA"},"PG&E S","07702, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A566,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C566)","v":0.25053581240848299},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A566,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C566)","v":3.328123172397833E-2},52682.273459337302,null,"07702",{"$f":"VLOOKUP(I566,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (South) PUMA"},"PG&E S","07702, PG&E S",0.25053581240848299,3.328123172397833E-2,0.23692645289405831,3.3087932895111305E-2,0.23845682907869944,3.3136094226188365E-2,0.2453139285294193,3.3273922235103864E-2,0.25153767240947061,3.3395667130131527E-2,0.25789951848577963,3.3515014844533661E-2,0.25941621191984016,3.3562419133036085E-2,0.26096129056614809,3.3610168059439186E-2]
["07703",{"$f":"VLOOKUP(A567,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},"Lathrop Irrigation District","07703, Lathrop Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A567,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C567)","v":3.58409045435919E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A567,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C567)","v":1.4445073280525796E-2},910.54281787844013,null,"07703",{"$f":"VLOOKUP(I567,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},"Lathrop Irrigation District","07703, Lathrop Irrigation District",3.58409045435919E-2,1.4445073280525796E-2,3.518210650760159E-2,1.4368849881234554E-2,3.5222529319604123E-2,1.4387848930215918E-2,3.5501195388892778E-2,1.4442192416680851E-2,3.5741180879659093E-2,1.4490160140400735E-2,3.5977352767835882E-2,1.4537152048672645E-2,3.6003861552837094E-2,1.4555808391200917E-2,3.603074238682618E-2,1.4574595429830285E-2]
["07703",{"$f":"VLOOKUP(A568,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},"Modesto Irrigation District","07703, Modesto Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A568,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C568)","v":3.7607750469928133E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A568,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C568)","v":1.5078055299418308E-2},3084.4014428320856,null,"07703",{"$f":"VLOOKUP(I568,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},"Modesto Irrigation District","07703, Modesto Irrigation District",3.7607750469928133E-2,1.5078055299418308E-2,3.6910261835808776E-2,1.4998224769622894E-2,3.6953051411060686E-2,1.5018122639560086E-2,3.7248059134818483E-2,1.5075038050860658E-2,3.7502153980987454E-2,1.5125277188137696E-2,3.7752243613786554E-2,1.5174495426165946E-2,3.7780316597554001E-2,1.5194035956461438E-2,3.7808784000503699E-2,1.5213713554251548E-2]
["07703",{"$f":"VLOOKUP(A569,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},"PG&E S","07703, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A569,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C569)","v":4.4061153892643944E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A569,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C569)","v":1.776115299240049E-2},75059.010490562228,null,"07703",{"$f":"VLOOKUP(I569,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},"PG&E S","07703, PG&E S",4.4061153892643944E-2,1.776115299240049E-2,4.3251439278492024E-2,1.7667444420211231E-2,4.3301122200772292E-2,1.7690801744154754E-2,4.3643625073972236E-2,1.7757611278571565E-2,4.3938585898251489E-2,1.7816582439238178E-2,4.4228859042229222E-2,1.7874353892618735E-2,4.426144031892118E-2,1.7897289828947265E-2,4.4294478865779176E-2,1.7920386434455475E-2]
["07703",{"$f":"VLOOKUP(A570,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},"PG&E X","07703, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A570,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C570)","v":3.3391641553462331E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A570,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C570)","v":1.3690085799334232E-2},0.23414895853238893,null,"07703",{"$f":"VLOOKUP(I570,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},"PG&E X","07703, PG&E X",3.3391641553462331E-2,1.3690085799334232E-2,3.2795005777725726E-2,1.361868228423151E-2,3.283163241596395E-2,1.3636480774728527E-2,3.3084064425308701E-2,1.3687387262558304E-2,3.3301367666623644E-2,1.3732317523103103E-2,3.3515136805861226E-2,1.3776330391458128E-2,3.3539126015283548E-2,1.3793803095538626E-2,3.356345087923375E-2,1.3811397672882961E-2]
["07704",{"$f":"VLOOKUP(A571,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},"City of Lodi - (CA)","07704, City of Lodi - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A571,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C571)","v":4.8635695766674876E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A571,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C571)","v":1.2875422310629055E-2},22494.861689993151,null,"07704",{"$f":"VLOOKUP(I571,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},"City of Lodi - (CA)","07704, City of Lodi - (CA)",4.8635695766674876E-2,1.2875422310629055E-2,4.7658620880404304E-2,1.2819538386119943E-2,4.7723788430599184E-2,1.2833477566046445E-2,4.8145071527181754E-2,1.2873312088959463E-2,4.8509069819319094E-2,1.2908428724373044E-2,4.8867889734577764E-2,1.2942790710246375E-2,4.8913324007688108E-2,1.2956421788291426E-2,4.895935582826149E-2,1.2970142026071652E-2]
["07704",{"$f":"VLOOKUP(A572,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},"Modesto Irrigation District","07704, Modesto Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A572,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C572)","v":5.7815827016103716E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A572,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C572)","v":1.5318079305526932E-2},12301.229840882133,null,"07704",{"$f":"VLOOKUP(I572,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},"Modesto Irrigation District","07704, Modesto Irrigation District",5.7815827016103716E-2,1.5318079305526932E-2,5.6654928209308376E-2,1.5251622530409565E-2,5.6732355765211524E-2,1.5268198927441282E-2,5.7232896479179819E-2,1.5315569848643015E-2,5.7665377245460545E-2,1.5357330198247143E-2,5.8091707386383792E-2,1.5398193040554351E-2,5.8145690046047582E-2,1.5414402924024991E-2,5.8200382715686588E-2,1.5430718821537043E-2]
["07704",{"$f":"VLOOKUP(A573,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},"PG&E S","07704, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A573,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C573)","v":6.8811372175563712E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A573,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C573)","v":1.8131821033060939E-2},27289.019024399797,null,"07704",{"$f":"VLOOKUP(I573,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},"PG&E S","07704, PG&E S",6.8811372175563712E-2,1.8131821033060939E-2,6.7417374480321104E-2,1.8053034561672059E-2,6.7510328750311821E-2,1.8072686261928664E-2,6.8111313102857965E-2,1.812884597669525E-2,6.8630676760616349E-2,1.8178354671015588E-2,6.9142742585612191E-2,1.8226799775054137E-2,6.9207587532542275E-2,1.824601758794173E-2,6.9273286800827089E-2,1.8265361156733682E-2]
["07704",{"$f":"VLOOKUP(A574,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},"Sacramento Municipal Util Dist","07704, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A574,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C574)","v":5.2280083268960185E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A574,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C574)","v":1.2798513265042173E-2},51.329450087278616,null,"07704",{"$f":"VLOOKUP(I574,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},"Sacramento Municipal Util Dist","07704, Sacramento Municipal Util Dist",5.2280083268960185E-2,1.2798513265042173E-2,5.1111592877552861E-2,1.2741525648930031E-2,5.1189351357500905E-2,1.2755738902357126E-2,5.1692635288563001E-2,1.2796361130027025E-2,5.2128330966493733E-2,1.2832177676292912E-2,5.2558599632931982E-2,1.2867229522306041E-2,5.261313561469471E-2,1.2881135629185083E-2,5.2668401423202282E-2,1.289513347949018E-2]
["07901",{"$f":"VLOOKUP(A575,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},"PG&E T","07901, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A575,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C575)","v":5.2188668060548615E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A575,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C575)","v":1.2551734312646454E-2},79671.875476185829,null,"07901",{"$f":"VLOOKUP(I575,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},"PG&E T","07901, PG&E T",5.2188668060548615E-2,1.2551734312646454E-2,5.061487409792479E-2,1.2476356182443941E-2,5.0764864374794459E-2,1.2495134202530081E-2,5.1513653893033147E-2,1.2548883384908218E-2,5.2172799326417753E-2,1.259637326524393E-2,5.28296936914531E-2,1.2642939606846735E-2,5.2958390207185124E-2,1.2661438687360515E-2,5.3088722202574191E-2,1.2680074083755358E-2]
["07901",{"$f":"VLOOKUP(A576,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},"PG&E X","07901, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A576,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C576)","v":7.0176896569456512E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A576,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C576)","v":1.6418817035245534E-2},17.955271810546655,null,"07901",{"$f":"VLOOKUP(I576,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},"PG&E X","07901, PG&E X",7.0176896569456512E-2,1.6418817035245534E-2,6.798458203270713E-2,1.6319379139799407E-2,6.8193307450455903E-2,1.6344149914690444E-2,6.9235988260653941E-2,1.6415055940593792E-2,7.015476655148721E-2,1.6477709010586709E-2,7.1071270975547232E-2,1.6539147605174533E-2,7.1250930560528142E-2,1.6563555963901157E-2,7.1432907064684442E-2,1.6588144805836164E-2]
["07902",{"$f":"VLOOKUP(A577,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E R","07902, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A577,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C577)","v":5.3013797127697687E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A577,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C577)","v":1.9173559962117045E-2},1934.1374028394482,null,"07902",{"$f":"VLOOKUP(I577,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E R","07902, PG&E R",5.3013797127697687E-2,1.9173559962117045E-2,5.1945174934954715E-2,1.9072558202614394E-2,5.202212793064169E-2,1.9097733545201227E-2,5.2491769958266439E-2,1.9169742632664598E-2,5.2898310924542523E-2,1.9233302610232143E-2,5.3299258726207298E-2,1.9295568886786223E-2,5.3355411798278858E-2,1.9320289144628511E-2,5.3412263609924272E-2,1.934518247033834E-2]
["07902",{"$f":"VLOOKUP(A578,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E T","07902, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A578,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C578)","v":2.9735040590598508E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A578,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C578)","v":1.0554315109822413E-2},1874.4153691304866,null,"07902",{"$f":"VLOOKUP(I578,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E T","07902, PG&E T",2.9735040590598508E-2,1.0554315109822413E-2,2.9118195278599549E-2,1.0498136581487438E-2,2.9162590416942327E-2,1.0512138860578207E-2,2.9433616014067306E-2,1.0552191746888283E-2,2.9668342261225063E-2,1.0587547701564544E-2,2.9899944329479584E-2,1.0622186413248668E-2,2.9932388733042135E-2,1.0635938942347763E-2,2.9965238946409036E-2,1.064978813090783E-2]
["07902",{"$f":"VLOOKUP(A579,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E W","07902, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A579,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C579)","v":5.2968156183500807E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A579,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C579)","v":1.8438074804345044E-2},0.11574421622389795,null,"07902",{"$f":"VLOOKUP(I579,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E W","07902, PG&E W",5.2968156183500807E-2,1.8438074804345044E-2,5.183695512720439E-2,1.8338883066146169E-2,5.1918322815733428E-2,1.8363605165087192E-2,5.2415215907717208E-2,1.8434325479019683E-2,5.2845774691812356E-2,1.8496757308784861E-2,5.3270799546818688E-2,1.8557926956463362E-2,5.3330355548246229E-2,1.8582214191820344E-2,5.339066037597559E-2,1.8606672812614744E-2]
["07902",{"$f":"VLOOKUP(A580,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E X","07902, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A580,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C580)","v":3.8538779461727922E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A580,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C580)","v":1.3686617675893705E-2},40341.833938280171,null,"07902",{"$f":"VLOOKUP(I580,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E X","07902, PG&E X",3.8538779461727922E-2,1.3686617675893705E-2,3.7740077656816029E-2,1.3613784391527823E-2,3.7797562584614176E-2,1.3631937823609341E-2,3.8148494840842755E-2,1.3683864822045833E-2,3.8452419281688577E-2,1.3729702342185906E-2,3.8752292761884528E-2,1.3774609904424223E-2,3.8794300633822061E-2,1.3792439429351572E-2,3.8836833819003456E-2,1.381039425585614E-2]
["08101",{"$f":"VLOOKUP(A581,Table1[],2,FALSE)","v":"San Mateo County (North Central)--Daly City, Pacifica Cities & Colma Town PUMA"},"PG&E T","08101, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A581,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C581)","v":2.1642743421334921E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A581,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C581)","v":8.0611541032344549E-3},51114.880847940723,null,"08101",{"$f":"VLOOKUP(I581,Table1[],2,FALSE)","v":"San Mateo County (North Central)--Daly City, Pacifica Cities & Colma Town PUMA"},"PG&E T","08101, PG&E T",2.1642743421334921E-2,8.0611541032344549E-3,2.13191308621636E-2,8.1131984645127098E-3,2.1350523530447502E-2,8.1505761286150696E-3,2.1269123085296181E-2,8.0905021238488351E-3,2.1125659253059773E-2,8.0167385558609534E-3,2.0981181529212148E-2,7.9410170884768577E-3,2.0853544433613626E-2,7.9177374704201987E-3,2.0726812523028999E-2,7.8945277329732604E-3]
["08102",{"$f":"VLOOKUP(A582,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},"PG&E T","08102, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A582,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C582)","v":2.983811692721557E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A582,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C582)","v":8.3105686660635315E-3},35758.901787540832,null,"08102",{"$f":"VLOOKUP(I582,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},"PG&E T","08102, PG&E T",2.983811692721557E-2,8.3105686660635315E-3,2.9208140151409712E-2,8.3683711091685573E-3,2.9228800441806379E-2,8.4074170984908669E-3,2.9163607850745846E-2,8.3440239268664524E-3,2.9006009544394008E-2,8.2666314387259895E-3,2.8851681961760751E-2,8.1870812224958088E-3,2.8662122575477077E-2,8.1631390564085044E-3,2.8474069212410569E-2,8.139268530878695E-3]
["08102",{"$f":"VLOOKUP(A583,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},"PG&E X","08102, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A583,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C583)","v":3.8643061096206285E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A583,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C583)","v":1.077490755735977E-2},7642.3715783381258,null,"08102",{"$f":"VLOOKUP(I583,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},"PG&E X","08102, PG&E X",3.8643061096206285E-2,1.077490755735977E-2,3.7828454042197576E-2,1.0849818894277746E-2,3.7855170247501783E-2,1.0900421823316927E-2,3.7770868288281231E-2,1.0818265264515976E-2,3.7567071963149623E-2,1.0717965096023801E-2,3.7367501676994194E-2,1.0614867707369737E-2,3.7122366346270183E-2,1.058383840491765E-2,3.6879173489073505E-2,1.0552901874613566E-2]
["08103",{"$f":"VLOOKUP(A584,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},"PG&E T","08103, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A584,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C584)","v":5.0415180585238167E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A584,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C584)","v":8.3024859882887096E-3},15.504441712400432,null,"08103",{"$f":"VLOOKUP(I584,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},"PG&E T","08103, PG&E T",5.0415180585238167E-2,8.3024859882887096E-3,4.7906489177340326E-2,8.3408835894784802E-3,4.7756212053380764E-2,8.3771023802675128E-3,4.8036319947517093E-2,8.3211200677445907E-3,4.8124673218498705E-2,8.2508127439284706E-3,4.8263404323262135E-2,8.1789939661435947E-3,4.7856152909098129E-2,8.1551056337474288E-3,4.7453475442266635E-2,8.1312880837967165E-3]
["08103",{"$f":"VLOOKUP(A585,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},"PG&E X","08103, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A585,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C585)","v":7.1010671698882019E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A585,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C585)","v":1.0910208265125501E-2},44092.272058125011,null,"08103",{"$f":"VLOOKUP(I585,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},"PG&E X","08103, PG&E X",7.1010671698882019E-2,1.0910208265125501E-2,6.7187892003534533E-2,1.0961332361967004E-2,6.6959944635613375E-2,1.1009561206074128E-2,6.7384920256291794E-2,1.0935017644327857E-2,6.7519053514026886E-2,1.084141826608126E-2,6.7729750027182456E-2,1.0745828232978462E-2,6.7111526479237155E-2,1.0714037935836467E-2,6.6501096969426451E-2,1.0682344230271318E-2]
["08104",{"$f":"VLOOKUP(A586,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"City of Palo Alto - (CA)","08104, City of Palo Alto - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A586,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C586)","v":1.5808325812250688E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A586,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C586)","v":5.7313470967206908E-3},7.0475963583332107E-2,null,"08104",{"$f":"VLOOKUP(I586,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"City of Palo Alto - (CA)","08104, City of Palo Alto - (CA)",1.5808325812250688E-2,5.7313470967206908E-3,1.5587478294413613E-2,5.7697817380321032E-3,1.5611432793048245E-2,5.7963628155298296E-3,1.5550047615489011E-2,5.7533767068793616E-3,1.5444521020950501E-2,5.7007727957165844E-3,1.533795816228882E-2,5.646722053768794E-3,1.5247107010636288E-2,5.6303160672376944E-3,1.5156872509582994E-2,5.613958517667582E-3]
["08104",{"$f":"VLOOKUP(A587,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"PG&E Q","08104, PG&E Q",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A587,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C587)","v":3.0356132920883953E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A587,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C587)","v":1.099770847244861E-2},832.15809275552158,null,"08104",{"$f":"VLOOKUP(I587,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"PG&E Q","08104, PG&E Q",3.0356132920883953E-2,1.099770847244861E-2,2.9931531804788487E-2,1.1071487578222024E-2,2.9977585893943507E-2,1.1122512822784217E-2,2.9859569264884572E-2,1.1039996445843844E-2,2.9656691115263912E-2,1.0939018350151737E-2,2.9451824506881295E-2,1.0835263694591033E-2,2.927716658528343E-2,1.0803771264986049E-2,2.9103696880495751E-2,1.0772371884595186E-2]
["08104",{"$f":"VLOOKUP(A588,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"PG&E T","08104, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A588,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C588)","v":1.725927033576596E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A588,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C588)","v":6.2645241971279186E-3},10312.722887906777,null,"08104",{"$f":"VLOOKUP(I588,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"PG&E T","08104, PG&E T",1.725927033576596E-2,6.2645241971279186E-3,1.7018560725471896E-2,6.30650583994612E-3,1.7044670112148805E-2,6.3355397769460919E-3,1.6977762619882066E-2,6.2885868900350323E-3,1.6862740722086191E-2,6.2311280332868662E-3,1.6746586809301925E-2,6.1720880891686092E-3,1.664755672290931E-2,6.1541675879103275E-3,1.6549196983546476E-2,6.1362999276044763E-3]
["08104",{"$f":"VLOOKUP(A589,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"PG&E X","08104, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A589,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C589)","v":2.2852987399496733E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A589,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C589)","v":8.1862529618958717E-3},39183.026138092056,null,"08104",{"$f":"VLOOKUP(I589,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"PG&E X","08104, PG&E X",2.2852987399496733E-2,8.1862529618958717E-3,2.2527732111038944E-2,8.2415257650633369E-3,2.2563002938311441E-2,8.2797549241496356E-3,2.2472622915533792E-2,8.2179330963229047E-3,2.2317282907480477E-2,8.1422877031454878E-3,2.21604576321573E-2,8.0645715758251042E-3,2.2026786648858477E-2,8.0409844220231484E-3,2.1894051966917082E-2,8.0174678209092298E-3]
["08105",{"$f":"VLOOKUP(A590,Table1[],2,FALSE)","v":"San Mateo County (East Central)--Redwood City, San Carlos & Belmont Cities PUMA"},"PG&E X","08105, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A590,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C590)","v":3.1004169413071467E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A590,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C590)","v":8.2873949623566805E-3},53775.0622907672,null,"08105",{"$f":"VLOOKUP(I590,Table1[],2,FALSE)","v":"San Mateo County (East Central)--Redwood City, San Carlos & Belmont Cities PUMA"},"PG&E X","08105, PG&E X",3.1004169413071467E-2,8.2873949623566805E-3,3.0420759628129634E-2,8.3429644782848852E-3,3.0452918055436647E-2,8.3817211113748104E-3,3.0362501530751911E-2,8.3191329947777479E-3,3.0177351263012037E-2,8.242494094976802E-3,2.9993547711207224E-2,8.1637758761573722E-3,2.9799157772411069E-2,8.1398162782855173E-3,2.9606287533937185E-2,8.1159288149161048E-3]
["08106",{"$f":"VLOOKUP(A591,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"City of Palo Alto - (CA)","08106, City of Palo Alto - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A591,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C591)","v":2.0188438485751262E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A591,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C591)","v":5.4225848296838696E-3},78.64223357991024,null,"08106",{"$f":"VLOOKUP(I591,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"City of Palo Alto - (CA)","08106, City of Palo Alto - (CA)",2.0188438485751262E-2,5.4225848296838696E-3,1.9790835122031614E-2,5.4584770877452145E-3,1.9807568807867409E-2,5.4836179464772712E-3,1.9757894343554933E-2,5.4430464005557379E-3,1.9647253420139801E-2,5.3933399690984599E-3,1.9538171105481103E-2,5.3422824633678114E-3,1.94130599376908E-2,5.3267169465041507E-3,1.9288903872161259E-2,5.3111976260161696E-3]
["08106",{"$f":"VLOOKUP(A592,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"PG&E Q","08106, PG&E Q",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A592,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C592)","v":3.9123658068719883E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A592,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C592)","v":1.0430258889428067E-2},65.28492019556839,null,"08106",{"$f":"VLOOKUP(I592,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"PG&E Q","08106, PG&E Q",3.9123658068719883E-2,1.0430258889428067E-2,3.834543650100522E-2,1.0499488646196375E-2,3.8378182792966835E-2,1.0547982373752205E-2,3.8280976012774456E-2,1.0469725297246633E-2,3.8064482770332711E-2,1.0373852637958968E-2,3.7851062738277944E-2,1.0275379086963883E-2,3.7606310851374697E-2,1.0245359211786152E-2,3.7363457686775889E-2,1.0215428903271487E-2]
["08106",{"$f":"VLOOKUP(A593,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"PG&E T","08106, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A593,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C593)","v":2.2212019536393589E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A593,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C593)","v":5.9405893599402274E-3},46.4849582513679,null,"08106",{"$f":"VLOOKUP(I593,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"PG&E T","08106, PG&E T",2.2212019536393589E-2,5.9405893599402274E-3,2.177207148931912E-2,5.9799732172587921E-3,2.1790585311447536E-2,6.007560270397545E-3,2.1735626970560945E-2,5.9630413315352217E-3,2.1613222726036323E-2,5.9085001690694239E-3,2.1492550318473774E-2,5.8524781668804725E-3,2.1354155169071461E-2,5.8353994935592679E-3,2.1216826242018309E-2,5.8183716619810482E-3]
["08106",{"$f":"VLOOKUP(A594,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"PG&E X","08106, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A594,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C594)","v":2.8853310298742919E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A594,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C594)","v":7.7082372756025717E-3},42017.046078023217,null,"08106",{"$f":"VLOOKUP(I594,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"PG&E X","08106, PG&E X",2.8853310298742919E-2,7.7082372756025717E-3,2.8280932414632313E-2,7.7593598574032642E-3,2.8305018360183797E-2,7.7951696467532024E-3,2.8233519349637814E-2,7.7373812332033783E-3,2.8074277548003703E-2,7.6665838003993122E-3,2.7917291657438937E-2,7.5938646881019908E-3,2.773725330244892E-2,7.5716958988891036E-3,2.755860570389377E-2,7.5495931541090504E-3]
["08301",{"$f":"VLOOKUP(A595,Table1[],2,FALSE)","v":"Santa Barbara County (Northwest)--Santa Maria City & Orcutt PUMA"},"PG&E T","08301, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A595,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C595)","v":2.8875750252075231E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A595,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C595)","v":1.2292076713324513E-2},40549.20681884513,null,"08301",{"$f":"VLOOKUP(I595,Table1[],2,FALSE)","v":"Santa Barbara County (Northwest)--Santa Maria City & Orcutt PUMA"},"PG&E T","08301, PG&E T",2.8875750252075231E-2,1.2292076713324513E-2,2.8308218856773773E-2,1.2225493595674174E-2,2.834585205006053E-2,1.2242088003063258E-2,2.8590232972497725E-2,1.2289559862875561E-2,2.8801278667136609E-2,1.2331470086460433E-2,2.900924728484167E-2,1.2372534930310873E-2,2.9035353972714235E-2,1.238884013676418E-2,2.9061804657933846E-2,1.2405260705100271E-2]
["08302",{"$f":"VLOOKUP(A596,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"City of Lompoc - (CA)","08302, City of Lompoc - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A596,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C596)","v":3.7026949136152169E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A596,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C596)","v":1.0576019978723693E-2},12664.075109042076,null,"08302",{"$f":"VLOOKUP(I596,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"City of Lompoc - (CA)","08302, City of Lompoc - (CA)",3.7026949136152169E-2,1.0576019978723693E-2,3.6183202180004051E-2,1.0521854799139609E-2,3.6246640027979032E-2,1.0535357313605024E-2,3.6621489083538128E-2,1.057397311301168E-2,3.6947057841694185E-2,1.0608051232105713E-2,3.7268891489610358E-2,1.0641429601089124E-2,3.7316662721896897E-2,1.0654679425996093E-2,3.7365026536685435E-2,1.066802104871278E-2]
["08302",{"$f":"VLOOKUP(A597,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"PG&E R","08302, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A597,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C597)","v":7.3233346670443997E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A597,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C597)","v":2.2088178725272412E-2},208.99083076023234,null,"08302",{"$f":"VLOOKUP(I597,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"PG&E R","08302, PG&E R",7.3233346670443997E-2,2.2088178725272412E-2,7.1682495412424288E-2,2.1977633638636078E-2,7.17992668093934E-2,2.2005193171599966E-2,7.2488696761347698E-2,2.2084001768571098E-2,7.308671047424628E-2,2.2153538833143326E-2,7.367715426551362E-2,2.2221638175372985E-2,7.3764736573064593E-2,2.2248668076056338E-2,7.3853389539678377E-2,2.2275883691755725E-2]
["08302",{"$f":"VLOOKUP(A598,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"PG&E T","08302, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A598,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C598)","v":4.0859132681399409E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A598,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C598)","v":1.2123687436375907E-2},11051.355494482199,null,"08302",{"$f":"VLOOKUP(I598,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"PG&E T","08302, PG&E T",4.0859132681399409E-2,1.2123687436375907E-2,3.9975338049412376E-2,1.206256281712674E-2,4.0041858825067514E-2,1.2077801122681824E-2,4.0434685823512541E-2,1.2121377755675195E-2,4.0775537963437643E-2,1.2159829645981807E-2,4.1112177693899375E-2,1.219748822993294E-2,4.1162121101990669E-2,1.2212436094389068E-2,4.1212677312063684E-2,1.2227486930888055E-2]
["08302",{"$f":"VLOOKUP(A599,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"PG&E X","08302, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A599,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C599)","v":5.3366686639331952E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A599,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C599)","v":1.575397896772756E-2},13200.728368145488,null,"08302",{"$f":"VLOOKUP(I599,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"PG&E X","08302, PG&E X",5.3366686639331952E-2,1.575397896772756E-2,5.2203147840729242E-2,1.5674399594487142E-2,5.2290707614058386E-2,1.5694238500507655E-2,5.2807831699503788E-2,1.5750971918554905E-2,5.3256611550108766E-2,1.5801033997856314E-2,5.3699915107462901E-2,1.5850063858772138E-2,5.3765688952829377E-2,1.5869525507095861E-2,5.383227140407007E-2,1.5889121319409862E-2]
["08302",{"$f":"VLOOKUP(A600,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"SCE 16","08302, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A600,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C600)","v":5.8564804550593361E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A600,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C600)","v":1.7826365519255299E-2},0.93411459398879126,null,"08302",{"$f":"VLOOKUP(I600,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"SCE 16","08302, SCE 16",5.8564804550593361E-2,1.7826365519255299E-2,5.7342980220288053E-2,1.7737448303192665E-2,5.7434980432075698E-2,1.7759612519531544E-2,5.7978194778560165E-2,1.7822997854506837E-2,5.8449220782946752E-2,1.7878924565057578E-2,5.8914139612311053E-2,1.7933693662107748E-2,5.898307026130982E-2,1.7955430735643874E-2,5.9052841165976533E-2,1.7977317029492783E-2]
["08302",{"$f":"VLOOKUP(A601,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"SCE 5","08302, SCE 5",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A601,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C601)","v":8.8014429392869215E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A601,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C601)","v":2.58480903332261E-2},1381.7529709740559,null,"08302",{"$f":"VLOOKUP(I601,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"SCE 5","08302, SCE 5",8.8014429392869215E-2,2.58480903332261E-2,8.6076267622302707E-2,2.5717340110344371E-2,8.6222076230677028E-2,2.5749935553527278E-2,8.7083360280606134E-2,2.5843149661661916E-2,8.7831017720019541E-2,2.5925403564098073E-2,8.8569738513773422E-2,2.6005962342181783E-2,8.8679359936389049E-2,2.6037939142134845E-2,8.8790333224242374E-2,2.6070136516738465E-2]
["08302",{"$f":"VLOOKUP(A602,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"SCE 6","08302, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A602,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C602)","v":4.8023472268443897E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A602,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C602)","v":1.4247647067091161E-2},764.05605942673469,null,"08302",{"$f":"VLOOKUP(I602,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"SCE 6","08302, SCE 6",4.8023472268443897E-2,1.4247647067091161E-2,4.6982620786780498E-2,1.4175844503206844E-2,4.706095455593548E-2,1.4193744827087592E-2,4.7523568281397553E-2,1.4244933908464368E-2,4.7925011865185004E-2,1.4290102921609123E-2,4.8321529772683204E-2,1.4334339975389182E-2,4.8380359676514717E-2,1.4351899019934812E-2,4.8439912228741958E-2,1.4369579013182966E-2]
["08303",{"$f":"VLOOKUP(A603,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},"SCE 16","08303, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A603,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C603)","v":5.9099653943693146E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A603,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C603)","v":1.513227929096396E-2},9.9803137211108298E-2,null,"08303",{"$f":"VLOOKUP(I603,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},"SCE 16","08303, SCE 16",5.9099653943693146E-2,1.513227929096396E-2,5.7219408374133286E-2,1.5028864372468191E-2,5.740824728498671E-2,1.5054587655432133E-2,5.8318332356784915E-2,1.5128314396043235E-2,5.9122042018923189E-2,1.5193526769209471E-2,5.9924587217777894E-2,1.5257537007212057E-2,6.0090829604844645E-2,1.5282974863660901E-2,6.0259245697244071E-2,1.5308611088327602E-2]
["08303",{"$f":"VLOOKUP(A604,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},"SCE 5","08303, SCE 5",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A604,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C604)","v":8.3521934034750764E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A604,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C604)","v":2.1574098998979052E-2},6477.5555639306585,null,"08303",{"$f":"VLOOKUP(I604,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},"SCE 5","08303, SCE 5",8.3521934034750764E-2,2.1574098998979052E-2,8.0894513099674381E-2,2.1427150362809129E-2,8.1158861781176123E-2,2.1463734896333297E-2,8.2431188767426722E-2,2.1568535330317665E-2,8.3554480831451616E-2,2.1661232209094008E-2,8.4675825981120958E-2,2.1752218463839436E-2,8.4908300129955774E-2,2.1788388986328941E-2,8.5143790701673994E-2,2.1824840631331371E-2]
["08303",{"$f":"VLOOKUP(A605,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},"SCE 6","08303, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A605,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C605)","v":4.8654713046378875E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A605,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C605)","v":1.2092058468561319E-2},78079.496569137133,null,"08303",{"$f":"VLOOKUP(I605,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},"SCE 6","08303, SCE 6",4.8654713046378875E-2,1.2092058468561319E-2,4.7045883594819968E-2,1.2008614271186395E-2,4.7207514519770656E-2,1.2029387635995653E-2,4.7986189287112166E-2,1.2088899732406797E-2,4.8674692449647339E-2,1.2141545078855353E-2,4.9362975821552239E-2,1.2193224728662013E-2,4.9505793817680603E-2,1.2213771125256651E-2,4.9650507523682511E-2,1.2234478125379342E-2]
["08303",{"$f":"VLOOKUP(A606,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},"SCE 9","08303, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A606,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C606)","v":5.6098017390482688E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A606,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C606)","v":1.4389015866100398E-2},1.2592630888448855,null,"08303",{"$f":"VLOOKUP(I606,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},"SCE 9","08303, SCE 9",5.6098017390482688E-2,1.4389015866100398E-2,5.4300146262604078E-2,1.428954655797688E-2,5.4466240431003614E-2,1.4313102564202287E-2,5.5319524844541779E-2,1.4382613688134052E-2,5.6071634380833693E-2,1.4444022920484004E-2,5.6822127168934908E-2,1.450427880232502E-2,5.6968730078115599E-2,1.4527745817029132E-2,5.7117577674048473E-2,1.4551416430564193E-2]
["08501",{"$f":"VLOOKUP(A607,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},"City of Palo Alto - (CA)","08501, City of Palo Alto - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A607,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C607)","v":1.9026554124677415E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A607,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C607)","v":4.0848403003144948E-3},28901.4152439592,null,"08501",{"$f":"VLOOKUP(I607,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},"City of Palo Alto - (CA)","08501, City of Palo Alto - (CA)",1.9026554124677415E-2,4.0848403003144948E-3,1.8596276228635345E-2,4.0689829022672744E-3,1.863018199434582E-2,4.0729395945743813E-3,1.8823791696947489E-2,4.0842417774256757E-3,1.8992124963612481E-2,4.0941992143896273E-3,1.9158555363787869E-2,4.1039370968175854E-3,1.9184689688565026E-2,4.1077984980325338E-3,1.9211140298699945E-2,4.1116842816849167E-3]
["08501",{"$f":"VLOOKUP(A608,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},"PG&E Q","08501, PG&E Q",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A608,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C608)","v":3.5270012963242475E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A608,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C608)","v":7.777339921058053E-3},60.186724162126943,null,"08501",{"$f":"VLOOKUP(I608,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},"PG&E Q","08501, PG&E Q",3.5270012963242475E-2,7.777339921058053E-3,3.4498572470821894E-2,7.7473712512939946E-3,3.4559404200288468E-2,7.7548491090121078E-3,3.490662812652956E-2,7.7762088125375344E-3,3.5208328326257754E-2,7.7950263894273949E-3,3.5506442282224673E-2,7.8134283940704853E-3,3.5553238818357508E-2,7.8207252339964305E-3,3.5600597316551783E-2,7.8280680458559359E-3]
["08501",{"$f":"VLOOKUP(A609,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},"PG&E X","08501, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A609,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C609)","v":2.6600543889525822E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A609,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C609)","v":5.7768263091465934E-3},58500.090234226976,null,"08501",{"$f":"VLOOKUP(I609,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},"PG&E X","08501, PG&E X",2.6600543889525822E-2,5.7768263091465934E-3,2.6007508815816649E-2,5.7544712614114105E-3,2.6054253870724783E-2,5.7600492799299817E-3,2.6321132723716192E-2,5.7759825484158559E-3,2.6553105800491975E-2,5.7900198285273782E-3,2.6782398309768175E-2,5.8037473871932676E-3,2.681839851564179E-2,5.8091907732988526E-3,2.6854832951871674E-2,5.8146684982919011E-3]
["08502",{"$f":"VLOOKUP(A610,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},"City of Santa Clara - (CA)","08502, City of Santa Clara - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A610,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C610)","v":8.5975639927222246E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A610,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C610)","v":3.3783040971117023E-3},2334.744862823487,null,"08502",{"$f":"VLOOKUP(I610,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},"City of Santa Clara - (CA)","08502, City of Santa Clara - (CA)",8.5975639927222246E-3,3.3783040971117023E-3,8.4511648998025404E-3,3.3632192497960213E-3,8.4592425807531423E-3,3.3669815233806442E-3,8.5197792637856668E-3,3.3777344124882916E-3,8.5717412937257424E-3,3.3872153543324326E-3,8.6228040719442799E-3,3.3964939991111571E-3,8.6276560403889483E-3,3.4001751470534589E-3,8.6325842827693275E-3,3.403880600515601E-3]
["08502",{"$f":"VLOOKUP(A611,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},"PG&E X","08502, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A611,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C611)","v":1.831372566098171E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A611,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C611)","v":7.2382851955216966E-3},61529.499136484679,null,"08502",{"$f":"VLOOKUP(I611,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},"PG&E X","08502, PG&E X",1.831372566098171E-2,7.2382851955216966E-3,1.8004819099411574E-2,7.2060867115609955E-3,1.802186588084484E-2,7.2141173559683563E-3,1.8149610055934469E-2,7.2370692281291549E-3,1.8259246298251007E-2,7.2573056894738577E-3,1.8366972813334433E-2,7.2771099438579696E-3,1.8377208313682641E-2,7.2849668380396762E-3,1.8387604604884242E-2,7.2928755433980617E-3]
["08503",{"$f":"VLOOKUP(A612,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},"City of Santa Clara - (CA)","08503, City of Santa Clara - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A612,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C612)","v":1.0156750660122659E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A612,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C612)","v":3.7158202929632976E-3},45859.509106816062,null,"08503",{"$f":"VLOOKUP(I612,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},"City of Santa Clara - (CA)","08503, City of Santa Clara - (CA)",1.0156750660122659E-2,3.7158202929632976E-3,9.9623422676274453E-3,3.6976076372527435E-3,9.9751315287398817E-3,3.7021485156416224E-3,1.0058694320677667E-2,3.7151321954497088E-3,1.0130814223550194E-2,3.7265867826764294E-3,1.0201851923837761E-2,3.7378030746638806E-3,1.0210665114447848E-2,3.7422546286909556E-3,1.0219594817113513E-2,3.746736537485106E-3]
["08503",{"$f":"VLOOKUP(A613,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},"PG&E X","08503, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A613,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C613)","v":2.1654292063060476E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A613,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C613)","v":7.9659542980514853E-3},10501.214332664851,null,"08503",{"$f":"VLOOKUP(I613,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},"PG&E X","08503, PG&E X",2.1654292063060476E-2,7.9659542980514853E-3,2.1243309856667798E-2,7.9270349652548339E-3,2.127035065325001E-2,7.9367386592303739E-3,2.1447016231789021E-2,7.9644838978806098E-3,2.1599469783418257E-2,7.98896105491902E-3,2.1749617693592436E-2,8.0129285342044523E-3,2.1768244335040786E-2,8.0224406875974812E-3,2.1787116944182856E-2,8.032017629903453E-3]
["08504",{"$f":"VLOOKUP(A614,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--Milpitas & San Jose (Northeast) Cities PUMA"},"PG&E X","08504, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A614,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C614)","v":2.7613442534280972E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A614,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C614)","v":8.3965544719474487E-3},43029.442424106041,null,"08504",{"$f":"VLOOKUP(I614,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--Milpitas & San Jose (Northeast) Cities PUMA"},"PG&E X","08504, PG&E X",2.7613442534280972E-2,8.3965544719474487E-3,2.7017229785494881E-2,8.3560615100662719E-3,2.7062029758272713E-2,8.3661580355420609E-3,2.7326916984193868E-2,8.3950247123916015E-3,2.7556737115620091E-2,8.4204890455532224E-3,2.7783705438828708E-2,8.4454211753597144E-3,2.7817306030895678E-2,8.4553156365548138E-3,2.7851319089188094E-2,8.4652771804920625E-3]
["08505",{"$f":"VLOOKUP(A615,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--San Jose City (East Central) & Alum Rock PUMA"},"PG&E X","08505, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A615,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C615)","v":4.2524372400263188E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A615,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C615)","v":1.0005830395719898E-2},30412.750989459357,null,"08505",{"$f":"VLOOKUP(I615,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--San Jose City (East Central) & Alum Rock PUMA"},"PG&E X","08505, PG&E X",4.2524372400263188E-2,1.0005830395719898E-2,4.1326940017249771E-2,9.9573751291234525E-3,4.1436618776335067E-2,9.9694567935341601E-3,4.1999330944100764E-2,1.0003999797215854E-2,4.2493122984023274E-2,1.0034472252537051E-2,4.2984169208889922E-2,1.0064308589068285E-2,4.3076190196531319E-2,1.0076149520135509E-2,4.3169351170163663E-2,1.0088070849394065E-2]
["08506",{"$f":"VLOOKUP(A616,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E Q","08506, PG&E Q",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A616,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C616)","v":5.2905205873504571E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A616,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C616)","v":1.5140403454326545E-2},49.627499357875166,null,"08506",{"$f":"VLOOKUP(I616,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E Q","08506, PG&E Q",5.2905205873504571E-2,1.5140403454326545E-2,5.1643809491197137E-2,1.5052330661077262E-2,5.1749400236684936E-2,1.5074274276214553E-2,5.2326649718855173E-2,1.5137073002086499E-2,5.2829896952280797E-2,1.5192544412343998E-2,5.3328164050928634E-2,1.5246924172336158E-2,5.3412232057002282E-2,1.5268523691580039E-2,5.3497306967434828E-2,1.5290280336819586E-2]
["08506",{"$f":"VLOOKUP(A617,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E R","08506, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A617,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C617)","v":5.4007135184594206E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A617,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C617)","v":1.5733977724739202E-2},0.11383717410033453,null,"08506",{"$f":"VLOOKUP(I617,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E R","08506, PG&E R",5.4007135184594206E-2,1.5733977724739202E-2,5.2750660579979736E-2,1.5643107954626648E-2,5.2855896449833337E-2,1.5665749158548452E-2,5.3431021335374848E-2,1.5730541644166058E-2,5.3932161896422519E-2,1.5787770959532186E-2,5.4428109819522126E-2,1.5843871094561257E-2,5.451176365083199E-2,1.5866153136560798E-2,5.4596412702043795E-2,1.5888596806111117E-2]
["08506",{"$f":"VLOOKUP(A618,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E S","08506, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A618,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C618)","v":4.8931851926315717E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A618,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C618)","v":1.4257071275389881E-2},1.392615769973613,null,"08506",{"$f":"VLOOKUP(I618,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E S","08506, PG&E S",4.8931851926315717E-2,1.4257071275389881E-2,4.7793632501889047E-2,1.4174735328824286E-2,4.7888964235012869E-2,1.4195250241041889E-2,4.8409960987312192E-2,1.4253957887206209E-2,4.8863935099835075E-2,1.4305812621177099E-2,4.9313204030257338E-2,1.4356644201468963E-2,4.9388984175856875E-2,1.43768336560352E-2,4.9465665832623379E-2,1.4397169556257704E-2]
["08506",{"$f":"VLOOKUP(A619,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E T","08506, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A619,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C619)","v":2.9563343881754557E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A619,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C619)","v":8.5833829343508819E-3},17.187494870192399,null,"08506",{"$f":"VLOOKUP(I619,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E T","08506, PG&E T",2.9563343881754557E-2,8.5833829343508819E-3,2.8872359571276686E-2,8.533740524798954E-3,2.8930227132951552E-2,8.5461094020165135E-3,2.9246497872814615E-2,8.5815057791813094E-3,2.9522108955214607E-2,8.6127707108298902E-3,2.9794887670637156E-2,8.6434190722428153E-3,2.9840900814003663E-2,8.6555921781251294E-3,2.9887462044605288E-2,8.6678536334827035E-3]
["08506",{"$f":"VLOOKUP(A620,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E X","08506, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A620,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C620)","v":3.9544451727545289E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A620,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C620)","v":1.1231100834374542E-2},39449.874100587047,null,"08506",{"$f":"VLOOKUP(I620,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E X","08506, PG&E X",3.9544451727545289E-2,1.1231100834374542E-2,3.8591594761424666E-2,1.1165575057750883E-2,3.8671338410019081E-2,1.1181900798208045E-2,3.9107348291887417E-2,1.1228622950686044E-2,3.9487549237027811E-2,1.126989456019825E-2,3.9864067344793502E-2,1.1310354846304627E-2,3.992760158610327E-2,1.1326425823852088E-2,3.9991899092642738E-2,1.1342613849193967E-2]
["08506",{"$f":"VLOOKUP(A621,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"Turlock Irrigation District","08506, Turlock Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A621,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C621)","v":4.3321903519588902E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A621,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C621)","v":1.2598137942845417E-2},6.4329247760948763E-3,null,"08506",{"$f":"VLOOKUP(I621,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"Turlock Irrigation District","08506, Turlock Irrigation District",4.3321903519588902E-2,1.2598137942845417E-2,4.23115643924388E-2,1.252532340918174E-2,4.2396180896402666E-2,1.2543465892468237E-2,4.2858632780283193E-2,1.2595384577691927E-2,4.3261613870966178E-2,1.2641243109727146E-2,4.3660437022450246E-2,1.2686197061523678E-2,4.3727710093877166E-2,1.2704052092054198E-2,4.3795784011759542E-2,1.2722036676603821E-2]
["08507",{"$f":"VLOOKUP(A622,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},"City of Santa Clara - (CA)","08507, City of Santa Clara - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A622,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C622)","v":9.0427185093796651E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A622,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C622)","v":3.1474822324245809E-3},632.27964995607817,null,"08507",{"$f":"VLOOKUP(I622,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},"City of Santa Clara - (CA)","08507, City of Santa Clara - (CA)",9.0427185093796651E-3,3.1474822324245809E-3,8.8463571666276049E-3,3.1317665202318431E-3,8.861541388376826E-3,3.135684575935019E-3,8.9494542371637027E-3,3.1468884199725424E-3,9.0257921248061788E-3,3.1567740061049206E-3,9.1012035702380985E-3,3.16645504863159E-3,9.1127656860645057E-3,3.1702975932253108E-3,9.1244677526673007E-3,3.1741665147738051E-3]
["08507",{"$f":"VLOOKUP(A623,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},"PG&E Q","08507, PG&E Q",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A623,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C623)","v":2.596722415266094E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A623,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C623)","v":9.1125632947382466E-3},96.892055685767247,null,"08507",{"$f":"VLOOKUP(I623,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},"PG&E Q","08507, PG&E Q",2.596722415266094E-2,9.1125632947382466E-3,2.5410238392763275E-2,9.0672618217976821E-3,2.5453319733546333E-2,9.0785560354420761E-3,2.5702714444239227E-2,9.1108516311617736E-3,2.5919223762100017E-2,9.1393464508182868E-3,2.6133060731419362E-2,9.1672509209614877E-3,2.6165842375495109E-2,9.1783263966635099E-3,2.6199019752104317E-2,9.1894777796424389E-3]
["08507",{"$f":"VLOOKUP(A624,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},"PG&E X","08507, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A624,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C624)","v":1.9491874972437578E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A624,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C624)","v":6.7745576603130903E-3},52917.162921399642,null,"08507",{"$f":"VLOOKUP(I624,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},"PG&E X","08507, PG&E X",1.9491874972437578E-2,6.7745576603130903E-3,1.9067663867825019E-2,6.7407057039360523E-3,1.9100465703838363E-2,6.7491452492331417E-3,1.9290385216854628E-2,6.7732785717214174E-3,1.9455306191705185E-2,6.7945724488925859E-3,1.9618232096844702E-2,6.8154258330436427E-3,1.9643212532667896E-2,6.823702867832647E-3,1.9668495490938128E-2,6.8320367357627646E-3]
["08508",{"$f":"VLOOKUP(A625,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose (West Central) & Campbell Cities PUMA"},"PG&E X","08508, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A625,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C625)","v":2.6809008690753689E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A625,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C625)","v":9.5741835242752864E-3},56626.860015963248,null,"08508",{"$f":"VLOOKUP(I625,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose (West Central) & Campbell Cities PUMA"},"PG&E X","08508, PG&E X",2.6809008690753689E-2,9.5741835242752864E-3,2.6263424381671077E-2,9.5243211356807814E-3,2.6301403494839466E-2,9.5367502219040751E-3,2.6539119872083006E-2,9.5722991005270288E-3,2.6744762550882574E-2,9.6036743480879452E-3,2.6947566446483169E-2,9.6344086729422997E-3,2.6974763003172628E-2,9.6466098353807372E-3,2.7002306456507589E-2,9.6588960546625836E-3]
["08509",{"$f":"VLOOKUP(A626,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},"City of Santa Clara - (CA)","08509, City of Santa Clara - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A626,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C626)","v":2.0910299316575544E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A626,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C626)","v":5.4496096607634615E-3},176.49888506256721,null,"08509",{"$f":"VLOOKUP(I626,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},"City of Santa Clara - (CA)","08509, City of Santa Clara - (CA)",2.0910299316575544E-2,5.4496096607634615E-3,2.0318088862477629E-2,5.4159991122182082E-3,2.0373327006614095E-2,5.4243710680425099E-3,2.0653204293618138E-2,5.4483382540381512E-3,2.0898977315890705E-2,5.4695190004836053E-3,2.1143462474101708E-2,5.4902920652696004E-3,2.1190174484458667E-2,5.4985455939438972E-3,2.1237465720086387E-2,5.5068606084458637E-3]
["08509",{"$f":"VLOOKUP(A627,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},"PG&E X","08509, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A627,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C627)","v":4.6795124275028119E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A627,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C627)","v":1.184286188628075E-2},49081.260346344803,null,"08509",{"$f":"VLOOKUP(I627,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},"PG&E X","08509, PG&E X",4.6795124275028119E-2,1.184286188628075E-2,4.5418812135958185E-2,1.1769068439199266E-2,4.5547059176002672E-2,1.1787448561398607E-2,4.6197257582318248E-2,1.184007028580188E-2,4.6768783306711408E-2,1.1886578147678063E-2,4.7337831128202335E-2,1.1932194457209612E-2,4.7446613666253142E-2,1.1950319668423123E-2,4.7556764284671919E-2,1.1968580478126991E-2]
["08510",{"$f":"VLOOKUP(A628,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Central) PUMA"},"PG&E X","08510, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A628,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C628)","v":4.127093884281139E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A628,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C628)","v":1.1800859049318425E-2},57347.831906662526,null,"08510",{"$f":"VLOOKUP(I628,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Central) PUMA"},"PG&E X","08510, PG&E X",4.127093884281139E-2,1.1800859049318425E-2,4.0260396813440014E-2,1.1728440562241624E-2,4.0342875953232465E-2,1.1746479501911879E-2,4.0801958920382277E-2,1.1798119713719701E-2,4.1202145174526472E-2,1.1843754279911802E-2,4.1598504837246968E-2,1.1888508730483695E-2,4.1663541066580337E-2,1.1906290032082481E-2,4.1729368532175341E-2,1.1924203520852345E-2]
["08511",{"$f":"VLOOKUP(A629,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},"PG&E X","08511, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A629,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C629)","v":3.0364450319756642E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A629,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C629)","v":1.0527277522680439E-2},40361.691717037611,null,"08511",{"$f":"VLOOKUP(I629,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},"PG&E X","08511, PG&E X",3.0364450319756642E-2,1.0527277522680439E-2,2.9726520211490182E-2,1.0468907927893928E-2,2.9772357955975045E-2,1.0483453889541318E-2,3.0052517206275147E-2,1.0525070871882961E-2,3.0295197373789308E-2,1.0561818487899246E-2,3.0534692617104252E-2,1.0597830622057691E-2,3.0568187134248626E-2,1.0612131181758732E-2,3.0602101904788757E-2,1.0626533829144944E-2]
["08512",{"$f":"VLOOKUP(A630,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southwest/Almaden Valley) PUMA"},"PG&E X","08512, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A630,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C630)","v":2.4603554471018953E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A630,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C630)","v":7.7994250742275326E-3},38612.008875365253,null,"08512",{"$f":"VLOOKUP(I630,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southwest/Almaden Valley) PUMA"},"PG&E X","08512, PG&E X",2.4603554471018953E-2,7.7994250742275326E-3,2.4103777331019319E-2,7.7629376470349605E-3,2.4139153342629179E-2,7.7720364218408777E-3,2.4357829919587022E-2,7.7980468297133062E-3,2.4547071232535408E-2,7.82098708173928E-3,2.4733712483880982E-2,7.8434438309099852E-3,2.4759288592171143E-2,7.852354811657981E-3,2.4785187044367496E-2,7.8613255695902939E-3]
["08513",{"$f":"VLOOKUP(A631,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southeast/Evergreen) PUMA"},"PG&E X","08513, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A631,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C631)","v":2.615217009517249E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A631,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C631)","v":8.3866350377081785E-3},33551.302896893802,null,"08513",{"$f":"VLOOKUP(I631,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southeast/Evergreen) PUMA"},"PG&E X","08513, PG&E X",2.615217009517249E-2,8.3866350377081785E-3,2.562293320532746E-2,8.3463676142786977E-3,2.5660479124539178E-2,8.3564080642675471E-3,2.5892181708300318E-2,8.3851138297731716E-3,2.6092693279165469E-2,8.410435494520906E-3,2.6290440691990821E-2,8.4352272813255549E-3,2.6317614179255988E-2,8.4450658665852253E-3,2.6345129407741013E-2,8.4549710524420684E-3]
["08514",{"$f":"VLOOKUP(A632,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (East Central/East Valley) PUMA"},"PG&E X","08514, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A632,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C632)","v":5.6851868300723883E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A632,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C632)","v":1.4074906676232467E-2},27212.142601550029,null,"08514",{"$f":"VLOOKUP(I632,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (East Central/East Valley) PUMA"},"PG&E X","08514, PG&E X",5.6851868300723883E-2,1.4074906676232467E-2,5.5455596537395485E-2,1.3998295791007738E-2,5.5566495166204648E-2,1.4017389025156665E-2,5.6195971154197021E-2,1.4072010701351339E-2,5.6744330912133989E-2,1.4120234802035669E-2,5.7287375942298907E-2,1.4167487718148986E-2,5.7373712634412738E-2,1.4186250387047588E-2,5.7461111421802019E-2,1.420514604979577E-2]
["08701",{"$f":"VLOOKUP(A633,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},"PG&E Q","08701, PG&E Q",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A633,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C633)","v":5.7634276679339819E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A633,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C633)","v":1.8066004117811851E-2},14631.983437994621,null,"08701",{"$f":"VLOOKUP(I633,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},"PG&E Q","08701, PG&E Q",5.7634276679339819E-2,1.8066004117811851E-2,5.6303447501477567E-2,1.7957101786974659E-2,5.6406975072342699E-2,1.7984228317583881E-2,5.7003655378563341E-2,1.8061879709905065E-2,5.7522492179507098E-2,1.8130490218267785E-2,5.803562411709718E-2,1.8197768303954545E-2,5.8115044384029826E-2,1.8224494908032851E-2,5.8195436704698733E-2,1.8251418797971018E-2]
["08701",{"$f":"VLOOKUP(A634,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},"PG&E T","08701, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A634,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C634)","v":3.1983073985074426E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A634,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C634)","v":1.021461064913683E-2},37898.694208556706,null,"08701",{"$f":"VLOOKUP(I634,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},"PG&E T","08701, PG&E T",3.1983073985074426E-2,1.021461064913683E-2,3.1264273508075834E-2,1.0153554007448148E-2,3.1320204259820981E-2,1.0168760572791055E-2,3.1642540543324639E-2,1.0212292616823064E-2,3.1922671358212383E-2,1.0250753436425168E-2,3.2199583031779347E-2,1.0288464871988173E-2,3.2242417632542632E-2,1.0303444224027446E-2,3.2285773648495407E-2,1.0318533811516775E-2]
["08701",{"$f":"VLOOKUP(A635,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},"PG&E X","08701, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A635,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C635)","v":4.1698130946779328E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A635,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C635)","v":1.3269215333896823E-2},1.8381646668877585,null,"08701",{"$f":"VLOOKUP(I635,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},"PG&E X","08701, PG&E X",4.1698130946779328E-2,1.3269215333896823E-2,4.0755832006782337E-2,1.3189780834076948E-2,4.0829183405987332E-2,1.3209569653019424E-2,4.1251765815447261E-2,1.3266211043020636E-2,4.1619063609263686E-2,1.3316255029575952E-2,4.1982181050053261E-2,1.3365324630020603E-2,4.2038379145900737E-2,1.3384817838829791E-2,4.2095261253473237E-2,1.340445450299229E-2]
["08702",{"$f":"VLOOKUP(A636,Table1[],2,FALSE)","v":"Santa Cruz County (South & Coastal)--Santa Cruz City PUMA"},"PG&E T","08702, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A636,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C636)","v":4.158609358763074E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A636,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C636)","v":9.0468122210300601E-3},53738.169015832711,null,"08702",{"$f":"VLOOKUP(I636,Table1[],2,FALSE)","v":"Santa Cruz County (South & Coastal)--Santa Cruz City PUMA"},"PG&E T","08702, PG&E T",4.158609358763074E-2,9.0468122210300601E-3,4.0322173048071404E-2,8.9917277315311305E-3,4.0442489527436537E-2,9.0054493884541738E-3,4.1043614871331395E-2,9.0447286656652089E-3,4.1572851093414229E-2,9.0794376072952949E-3,4.2100360448391848E-2,9.1134751055527794E-3,4.2203612485253707E-2,9.1269979151741426E-3,4.2308179951032074E-2,9.1406209315312518E-3]
["08900",{"$f":"VLOOKUP(A637,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"City of Redding - (CA)","08900, City of Redding - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A637,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C637)","v":5.7053927344700689E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A637,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C637)","v":1.8197199168158651E-2},37341.667649773983,null,"08900",{"$f":"VLOOKUP(I637,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"City of Redding - (CA)","08900, City of Redding - (CA)",5.7053927344700689E-2,1.8197199168158651E-2,5.5976895605178704E-2,1.8121218300725175E-2,5.6043531831804314E-2,1.8140172636527084E-2,5.6499912661545776E-2,1.8194330527149326E-2,5.6893176136859021E-2,1.8242063505967597E-2,5.7280347391811093E-2,1.8288761095848788E-2,5.7324373831750243E-2,1.8307282958003594E-2,5.7369014701892956E-2,1.8325924459154198E-2]
["08900",{"$f":"VLOOKUP(A638,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"City of Shasta Lake - (CA)","08900, City of Shasta Lake - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A638,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C638)","v":6.4998991479827878E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A638,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C638)","v":2.0574507829360291E-2},3835.604329474329,null,"08900",{"$f":"VLOOKUP(I638,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"City of Shasta Lake - (CA)","08900, City of Shasta Lake - (CA)",6.4998991479827878E-2,2.0574507829360291E-2,6.3758508951258119E-2,2.0488297864963586E-2,6.3835242703541906E-2,2.050980373269988E-2,6.4360833804951473E-2,2.0571252944737783E-2,6.4813811307490282E-2,2.0625413327426123E-2,6.5259839843574682E-2,2.0678399876082235E-2,6.5310563419390233E-2,2.0699416421172262E-2,6.5361995785298818E-2,2.0720568872202905E-2]
["08900",{"$f":"VLOOKUP(A639,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"PacCorp NON-DEL NORTE","08900, PacCorp NON-DEL NORTE",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A639,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C639)","v":7.6086588254952583E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A639,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C639)","v":2.4782986702205332E-2},1622.5482851118802,null,"08900",{"$f":"VLOOKUP(I639,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"PacCorp NON-DEL NORTE","08900, PacCorp NON-DEL NORTE",7.6086588254952583E-2,2.4782986702205332E-2,7.4682377537103939E-2,2.4679334133045926E-2,7.4760654750607433E-2,2.4704001682823672E-2,7.5346175184937261E-2,2.4776483424803038E-2,7.5849669922332316E-2,2.4840290989766659E-2,7.6344940758569818E-2,2.4902692352760099E-2,7.6395511897731749E-2,2.492696802674375E-2,7.6447043075665341E-2,2.4951421544607472E-2]
["08900",{"$f":"VLOOKUP(A640,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"PG&E R","08900, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A640,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C640)","v":8.3359984772617746E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A640,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C640)","v":2.6514641917843536E-2},27214.627415428611,null,"08900",{"$f":"VLOOKUP(I640,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"PG&E R","08900, PG&E R",8.3359984772617746E-2,2.6514641917843536E-2,8.1778881687686961E-2,2.6403819171705527E-2,8.1876694373992157E-2,2.6431465131882801E-2,8.254663513832812E-2,2.6510457810151204E-2,8.3123975755875379E-2,2.6580079796825664E-2,8.3692420237196641E-2,2.6648191998001058E-2,8.3757062823013609E-2,2.6675207738504167E-2,8.3822608184825786E-2,2.6702398046360241E-2]
["08900",{"$f":"VLOOKUP(A641,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"PG&E Y","08900, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A641,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C641)","v":9.3050288330853381E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A641,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C641)","v":2.9838334170592128E-2},5353.9958422842656,null,"08900",{"$f":"VLOOKUP(I641,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"PG&E Y","08900, PG&E Y",9.3050288330853381E-2,2.9838334170592128E-2,9.1306400798408793E-2,2.9714081753424364E-2,9.1414308028369987E-2,2.9745078259110373E-2,9.2153303084934815E-2,2.9833643097205088E-2,9.2790033498017524E-2,2.9911700079216633E-2,9.341684430825048E-2,2.9988062867678196E-2,9.3488117408548954E-2,3.0018350678324209E-2,9.356038446406105E-2,3.0048833965132051E-2]
["08900",{"$f":"VLOOKUP(A642,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"PG&E Z","08900, PG&E Z",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A642,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C642)","v":5.8466522301876982E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A642,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C642)","v":1.9257206497967069E-2},3172.3862994649262,null,"08900",{"$f":"VLOOKUP(I642,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"PG&E Z","08900, PG&E Z",5.8466522301876982E-2,1.9257206497967069E-2,5.7337873364637713E-2,1.9169623304632025E-2,5.7347400950822962E-2,1.9183150748915696E-2,5.7758471952652039E-2,1.923579613747186E-2,5.8106710573428567E-2,1.9281689506415251E-2,5.8447801871541367E-2,1.9326451579091707E-2,5.8446551368836058E-2,1.9340891906804845E-2,5.8447073828224144E-2,1.9355575541438731E-2]
["08900",{"$f":"VLOOKUP(A643,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"Surprise Valley Electrification","08900, Surprise Valley Electrification",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A643,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C643)","v":2.376536391201042E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A643,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C643)","v":7.5416445675108579E-3},6.6209715181494988E-2,null,"08900",{"$f":"VLOOKUP(I643,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"Surprise Valley Electrification","08900, Surprise Valley Electrification",2.376536391201042E-2,7.5416445675108579E-3,2.3313444083565345E-2,7.5100812675002564E-3,2.3341400755823971E-2,7.5179550518624638E-3,2.3532884714514625E-2,7.5404528907399015E-3,2.3697904962533906E-2,7.5602820058620884E-3,2.3860385517841524E-2,7.5796812397156531E-3,2.387886273394707E-2,7.5873757047520748E-3,2.389759803586089E-2,7.5951199082525695E-3]
["08900",{"$f":"VLOOKUP(A644,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"Trinity Public Utility District","08900, Trinity Public Utility District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A644,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C644)","v":3.1595293693568921E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A644,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C644)","v":1.0323345816398021E-2},0.30740563816484778,null,"08900",{"$f":"VLOOKUP(I644,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"Trinity Public Utility District","08900, Trinity Public Utility District",3.1595293693568921E-2,1.0323345816398021E-2,3.0995643778210243E-2,1.0278106528891509E-2,3.1013774327772803E-2,1.028679101850191E-2,3.1246743172794866E-2,1.0315978886210563E-2,3.1445583081237252E-2,1.0341545370928483E-2,3.1640766421153987E-2,1.0366514466867526E-2,3.1650359242332289E-2,1.037538208764943E-2,3.1660649014021831E-2,1.0384353822573866E-2]
["09501",{"$f":"VLOOKUP(A645,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},"PG&E S","09501, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A645,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C645)","v":6.8334467226334267E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A645,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C645)","v":2.0191280403743871E-2},141.14087519318426,null,"09501",{"$f":"VLOOKUP(I645,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},"PG&E S","09501, PG&E S",6.8334467226334267E-2,2.0191280403743871E-2,6.6680627941363868E-2,2.0080558341164515E-2,6.6816146190349535E-2,2.0108152018867561E-2,6.7568339400746968E-2,2.0187094821247753E-2,6.8223965041797008E-2,2.0256795333902552E-2,6.887321806969407E-2,2.0325095700202779E-2,6.898019617757746E-2,2.035221663469218E-2,6.9088470775942032E-2,2.0379530368599113E-2]
["09501",{"$f":"VLOOKUP(A646,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},"PG&E X","09501, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A646,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C646)","v":5.4659611249197458E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A646,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C646)","v":1.5867777957158755E-2},92543.332214060734,null,"09501",{"$f":"VLOOKUP(I646,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},"PG&E X","09501, PG&E X",5.4659611249197458E-2,1.5867777957158755E-2,5.330568095145502E-2,1.5780096537834912E-2,5.3416569142437059E-2,1.5801947444667605E-2,5.4032232074787384E-2,1.5864463238727849E-2,5.4569102088499619E-2,1.5919663021282171E-2,5.5100979842799019E-2,1.5973756744395492E-2,5.5188639464280903E-2,1.599523722572958E-2,5.5277367658527261E-2,1.6016870850115411E-2]
["09501",{"$f":"VLOOKUP(A647,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},"Pittsburg Power Company","09501, Pittsburg Power Company",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A647,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C647)","v":5.947234253856637E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A647,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C647)","v":1.7544133704116421E-2},695.23954809240718,null,"09501",{"$f":"VLOOKUP(I647,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},"Pittsburg Power Company","09501, Pittsburg Power Company",5.947234253856637E-2,1.7544133704116421E-2,5.80315145452538E-2,1.7447825241688163E-2,5.8149580311986825E-2,1.7471826733950455E-2,5.8804897295018935E-2,1.7540492975819347E-2,5.9376074565762424E-2,1.7601120469278638E-2,5.9941690969681626E-2,1.7660530443289305E-2,6.0034887275949869E-2,1.7684121252347057E-2,6.0129212779983447E-2,1.7707879823457659E-2]
["09502",{"$f":"VLOOKUP(A648,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},"PG&E S","09502, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A648,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C648)","v":6.652407706892581E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A648,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C648)","v":2.1049484822882519E-2},49311.049299376922,null,"09502",{"$f":"VLOOKUP(I648,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},"PG&E S","09502, PG&E S",6.652407706892581E-2,2.1049484822882519E-2,6.4899065730750868E-2,2.0919418780060418E-2,6.5033802319671069E-2,2.0951816278148704E-2,6.5775361928830892E-2,2.1044564680429048E-2,6.6422034928684912E-2,2.11265313741585E-2,6.7062576054434317E-2,2.1206921557327951E-2,6.7169582946979209E-2,2.1238862406389617E-2,6.7277884103181668E-2,2.1271041387269467E-2]
["09502",{"$f":"VLOOKUP(A649,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},"PG&E X","09502, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A649,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C649)","v":5.0197207990986183E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A649,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C649)","v":1.6241886856099143E-2},2634.1307857105935,null,"09502",{"$f":"VLOOKUP(I649,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},"PG&E X","09502, PG&E X",5.0197207990986183E-2,1.6241886856099143E-2,4.9009725194817937E-2,1.6142567915724573E-2,4.9108255896472816E-2,1.6167307970952415E-2,4.9650315166928992E-2,1.6238130049263118E-2,5.0122695607329355E-2,1.6300713860507833E-2,5.0590303798548224E-2,1.6362089019700828E-2,5.0668392617826144E-2,1.6386473408305353E-2,5.0747417653630521E-2,1.6411038810974089E-2]
["09503",{"$f":"VLOOKUP(A650,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},"PG&E S","09503, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A650,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C650)","v":3.9627524764149179E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A650,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C650)","v":1.7073100453286479E-2},53068.998028153052,null,"09503",{"$f":"VLOOKUP(I650,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},"PG&E S","09503, PG&E S",3.9627524764149179E-2,1.7073100453286479E-2,3.8937030911396567E-2,1.6989897436610092E-2,3.897618570192838E-2,1.7010642500599513E-2,3.9263320936042616E-2,1.7069957021048684E-2,3.9510000377905335E-2,1.7122284086817891E-2,3.9752507614039756E-2,1.7173520785189491E-2,3.977660488706241E-2,1.7193855263640319E-2,3.9801069108937923E-2,1.7214328120544839E-2]
["09503",{"$f":"VLOOKUP(A651,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},"PG&E X","09503, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A651,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C651)","v":3.0393653234540532E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A651,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C651)","v":1.3217276612717502E-2},1.4991506273139106,null,"09503",{"$f":"VLOOKUP(I651,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},"PG&E X","09503, PG&E X",3.0393653234540532E-2,1.3217276612717502E-2,2.9872483649935194E-2,1.3153320805240457E-2,2.9902044609312031E-2,1.3169267363343356E-2,3.0118796453290023E-2,1.3214860425544116E-2,3.0304968955953991E-2,1.3255080602992044E-2,3.0487956451353566E-2,1.329446099692624E-2,3.0506137453598571E-2,1.3310089559951459E-2,3.0524594950651861E-2,1.332582421047979E-2]
["09503",{"$f":"VLOOKUP(A652,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},"Sacramento Municipal Util Dist","09503, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A652,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C652)","v":2.6534039449624649E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A652,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C652)","v":1.1617965748608537E-2},6.6435646492048403E-2,null,"09503",{"$f":"VLOOKUP(I652,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},"Sacramento Municipal Util Dist","09503, Sacramento Municipal Util Dist",2.6534039449624649E-2,1.1617965748608537E-2,2.6084550934159751E-2,1.1562037815030407E-2,2.611005137080696E-2,1.1575982991909971E-2,2.6297010654514019E-2,1.1615852898217352E-2,2.6457566586679946E-2,1.165102316255435E-2,2.6615351300419577E-2,1.1685457994930872E-2,2.6631026917291845E-2,1.1699123556214828E-2,2.6646940682390922E-2,1.171288170859738E-2]
["09701",{"$f":"VLOOKUP(A653,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"City of Healdsburg - (CA)","09701, City of Healdsburg - (CA)",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A653,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C653)","v":3.7585455930247862E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A653,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C653)","v":8.4449288505003724E-3},3527.3959817880809,null,"09701",{"$f":"VLOOKUP(I653,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"City of Healdsburg - (CA)","09701, City of Healdsburg - (CA)",3.7585455930247862E-2,8.4449288505003724E-3,3.6414735545598959E-2,8.3951502837928994E-3,3.6525596567741243E-2,8.4075520443984818E-3,3.7081443572265609E-2,8.4430463441830389E-3,3.7571090317266853E-2,8.4744024779544718E-3,3.805943669482429E-2,8.5051445312801822E-3,3.81546141784058E-2,8.5173560285662434E-3,3.8251016560658026E-2,8.5296568312745423E-3]
["09701",{"$f":"VLOOKUP(A654,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"PG&E P","09701, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A654,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C654)","v":9.2531569750572668E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A654,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C654)","v":2.2534996745220463E-2},0.41435928459025162,null,"09701",{"$f":"VLOOKUP(I654,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"PG&E P","09701, PG&E P",9.2531569750572668E-2,2.2534996745220463E-2,8.9930332466432936E-2,2.2405359616279874E-2,9.0177358902608501E-2,2.2437660688609917E-2,9.1413706594916086E-2,2.2530094852888538E-2,9.2499749760311334E-2,2.2611736753440997E-2,9.3580066766410799E-2,2.2691765513653248E-2,9.3790288257787138E-2,2.2723550981862697E-2,9.4003105809818424E-2,2.2755566652772456E-2]
["09701",{"$f":"VLOOKUP(A655,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"PG&E T","09701, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A655,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C655)","v":4.2951221017671286E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A655,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C655)","v":1.0208240471497355E-2},4066.0124057601647,null,"09701",{"$f":"VLOOKUP(I655,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"PG&E T","09701, PG&E T",4.2951221017671286E-2,1.0208240471497355E-2,4.170205705843609E-2,1.0149099975137897E-2,4.1820563400626329E-2,1.0163835269552481E-2,4.2414057384365329E-2,1.020600413646992E-2,4.2935923436433515E-2,1.0243251625128558E-2,4.3455527266580252E-2,1.0279765062553693E-2,4.3556695206924276E-2,1.0294267833090225E-2,4.3659131449288645E-2,1.0308875940305889E-2]
["09701",{"$f":"VLOOKUP(A656,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"PG&E X","09701, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A656,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C656)","v":5.6523045161302035E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A656,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C656)","v":1.3288765557516305E-2},76429.398240166134,null,"09701",{"$f":"VLOOKUP(I656,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"PG&E X","09701, PG&E X",5.6523045161302035E-2,1.3288765557516305E-2,5.4857324409255545E-2,1.3211505637312866E-2,5.5015293751721539E-2,1.3230755228126749E-2,5.5806596931967795E-2,1.3285843998791716E-2,5.6502638543214682E-2,1.3334504878666222E-2,5.7195886173603709E-2,1.3382207983755468E-2,5.7330888871990608E-2,1.3401155508791885E-2,5.7467592672447207E-2,1.3420240843874765E-2]
["09702",{"$f":"VLOOKUP(A657,Table1[],2,FALSE)","v":"Sonoma County (South)--Petaluma, Rohnert Park & Cotati Cities PUMA"},"PG&E X","09702, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A657,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C657)","v":4.5274738378363322E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A657,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C657)","v":1.535744937398591E-2},51023.896847503122,null,"09702",{"$f":"VLOOKUP(I657,Table1[],2,FALSE)","v":"Sonoma County (South)--Petaluma, Rohnert Park & Cotati Cities PUMA"},"PG&E X","09702, PG&E X",4.5274738378363322E-2,1.535744937398591E-2,4.4122790191168625E-2,1.5260718220672955E-2,4.4220040856909615E-2,1.5284810313617949E-2,4.4748406460343358E-2,1.5353789799624177E-2,4.5209821736723818E-2,1.5414760528536957E-2,4.5667311648476601E-2,1.5474567590125559E-2,4.5745435361014865E-2,1.5498332775703783E-2,4.5824509756029828E-2,1.5522276566125898E-2]
["09703",{"$f":"VLOOKUP(A658,Table1[],2,FALSE)","v":"Sonoma County (Central)--Santa Rosa City PUMA"},"PG&E X","09703, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A658,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C658)","v":5.128632608871897E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A658,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C658)","v":1.5134659286208437E-2},73441.493842688447,null,"09703",{"$f":"VLOOKUP(I658,Table1[],2,FALSE)","v":"Sonoma County (Central)--Santa Rosa City PUMA"},"PG&E X","09703, PG&E X",5.128632608871897E-2,1.5134659286208437E-2,4.994911302978651E-2,1.5044433520394153E-2,5.0065341150916459E-2,1.5066911101453419E-2,5.0683924447170875E-2,1.5131246942474762E-2,5.1224868788445371E-2,1.51880872155954E-2,5.1761609050796568E-2,1.5243819007378208E-2,5.1856368151441963E-2,1.5265958328017788E-2,5.1952280274644429E-2,1.5288260298102438E-2]
["09901",{"$f":"VLOOKUP(A659,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"Modesto Irrigation District","09901, Modesto Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A659,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C659)","v":4.6091658921061242E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A659,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C659)","v":2.1103715161923282E-2},5080.5344117659006,null,"09901",{"$f":"VLOOKUP(I659,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"Modesto Irrigation District","09901, Modesto Irrigation District",4.6091658921061242E-2,2.1103715161923282E-2,4.5307340663386868E-2,2.0999965335487078E-2,4.5348294448397601E-2,2.1025832496855804E-2,4.5668998799228831E-2,2.1099795300118726E-2,4.59439822114832E-2,2.1165048875016725E-2,4.6214151295419406E-2,2.1228946218799817E-2,4.6237549524646773E-2,2.1254306327818703E-2,4.6261343228126715E-2,2.1279839565432931E-2]
["09901",{"$f":"VLOOKUP(A660,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"PG&E R","09901, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A660,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C660)","v":5.85048520763932E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A660,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C660)","v":2.7188868943100589E-2},56.977879386178905,null,"09901",{"$f":"VLOOKUP(I660,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"PG&E R","09901, PG&E R",5.85048520763932E-2,2.7188868943100589E-2,5.7536438888925179E-2,2.7056859041134328E-2,5.7587028721022712E-2,2.7089773606820883E-2,5.7983102744368839E-2,2.718388166073292E-2,5.8322584971974401E-2,2.7266901441076477E-2,5.86560104745684E-2,2.7348189457775451E-2,5.8684881802558819E-2,2.7380449999195443E-2,5.8714240247565191E-2,2.7412929788309934E-2]
["09901",{"$f":"VLOOKUP(A661,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"PG&E S","09901, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A661,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C661)","v":5.4627476924187859E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A661,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C661)","v":2.4975931990074571E-2},5314.3640501739901,null,"09901",{"$f":"VLOOKUP(I661,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"PG&E S","09901, PG&E S",5.4627476924187859E-2,2.4975931990074571E-2,5.3695554257627127E-2,2.4852993087878805E-2,5.3744213446847239E-2,2.4883644377803976E-2,5.4125265073898192E-2,2.4971287102244433E-2,5.4452002484823819E-2,2.5048610393858306E-2,5.4773028518714496E-2,2.5124327166035163E-2,5.4800831679743506E-2,2.5154378424058543E-2,5.4829104835505287E-2,2.5184634925798317E-2]
["09901",{"$f":"VLOOKUP(A662,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"PG&E X","09901, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A662,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C662)","v":4.1992034697875172E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A662,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C662)","v":1.9338403651796086E-2},3.8205209677890513,null,"09901",{"$f":"VLOOKUP(I662,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"PG&E X","09901, PG&E X",4.1992034697875172E-2,1.9338403651796086E-2,4.1284296966436443E-2,1.9243839705543719E-2,4.1321256748041477E-2,1.9267417054283892E-2,4.1610666543809682E-2,1.9334830933856975E-2,4.185879157846055E-2,1.9394304776584159E-2,4.2102549864795405E-2,1.945254074072324E-2,4.2123659710735499E-2,1.9475653428155222E-2,4.2145126181064169E-2,1.9498923622493093E-2]
["09901",{"$f":"VLOOKUP(A663,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"Turlock Irrigation District","09901, Turlock Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A663,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C663)","v":4.8297309241780093E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A663,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C663)","v":2.2065122199889795E-2},26653.595305703668,null,"09901",{"$f":"VLOOKUP(I663,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"Turlock Irrigation District","09901, Turlock Irrigation District",4.8297309241780093E-2,2.2065122199889795E-2,4.7472221521515139E-2,2.1956444083726961E-2,4.7515301400209778E-2,2.1983539792658782E-2,4.7852665292493483E-2,2.2061016102039151E-2,4.8141947801377365E-2,2.2129370300019394E-2,4.8426178765371364E-2,2.219630458420923E-2,4.8450795448018912E-2,2.2222870228033913E-2,4.8475828299110846E-2,2.2249617350185703E-2]
["09902",{"$f":"VLOOKUP(A664,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},"Modesto Irrigation District","09902, Modesto Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A664,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C664)","v":6.9869728946205342E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A664,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C664)","v":2.0892311109964694E-2},68783.261497650965,null,"09902",{"$f":"VLOOKUP(I664,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},"Modesto Irrigation District","09902, Modesto Irrigation District",6.9869728946205342E-2,2.0892311109964694E-2,6.8357554540865451E-2,2.0795213331181884E-2,6.8461979365710732E-2,2.0819426896340542E-2,6.9119356306934707E-2,2.0888643528198733E-2,6.9688577906534377E-2,2.0949687675147564E-2,7.025049584503415E-2,2.1009442991332949E-2,7.0325230349063433E-2,2.1033153670054379E-2,7.0400933069675181E-2,2.1057023055961053E-2]
["09902",{"$f":"VLOOKUP(A665,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},"Turlock Irrigation District","09902, Turlock Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A665,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C665)","v":7.5553216165819587E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A665,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C665)","v":2.2041896271144501E-2},5091.736646022734,null,"09902",{"$f":"VLOOKUP(I665,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},"Turlock Irrigation District","09902, Turlock Irrigation District",7.5553216165819587E-2,2.2041896271144501E-2,7.3863254586363725E-2,2.1938356370396046E-2,7.3979880483727833E-2,2.1964175470847228E-2,7.471432552009373E-2,2.2037985171623538E-2,7.5350642151748581E-2,2.2103084386216026E-2,7.5979123467879217E-2,2.2166813065122328E-2,7.6062735467541859E-2,2.2192101430801359E-2,7.6147436590522838E-2,2.2217559679052291E-2]
["09903",{"$f":"VLOOKUP(A666,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},"Modesto Irrigation District","09903, Modesto Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A666,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C666)","v":4.915139573527573E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A666,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C666)","v":2.0645415417771564E-2},30724.11214393469,null,"09903",{"$f":"VLOOKUP(I666,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},"Modesto Irrigation District","09903, Modesto Irrigation District",4.915139573527573E-2,2.0645415417771564E-2,4.8295726829932079E-2,2.0542795407895796E-2,4.834256151621192E-2,2.0568379840131778E-2,4.8695756833016898E-2,2.0641538040434067E-2,4.8998971091681866E-2,2.0706086447456456E-2,4.9297012784554464E-2,2.0769297541851001E-2,4.9324984212163955E-2,2.0794386455631062E-2,4.9353400354864747E-2,2.0819647317782363E-2]
["09903",{"$f":"VLOOKUP(A667,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},"PG&E S","09903, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A667,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C667)","v":5.5821172933472198E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A667,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C667)","v":2.3995332945737507E-2},12.51700100856257,null,"09903",{"$f":"VLOOKUP(I667,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},"PG&E S","09903, PG&E S",5.5821172933472198E-2,2.3995332945737507E-2,5.4887365818772363E-2,2.387805492154953E-2,5.4938511352261063E-2,2.3907295620721365E-2,5.5324089362693452E-2,2.3990902090521307E-2,5.5654925268407061E-2,2.4064660824871235E-2,5.5979956735583022E-2,2.4136883875056823E-2,5.6010452999166842E-2,2.4165547623916372E-2,5.6041432683989041E-2,2.4194406632250174E-2]
["09903",{"$f":"VLOOKUP(A668,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},"Turlock Irrigation District","09903, Turlock Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A668,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C668)","v":5.1217979479472306E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A668,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C668)","v":2.1533941092868339E-2},34311.33510408875,null,"09903",{"$f":"VLOOKUP(I668,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},"Turlock Irrigation District","09903, Turlock Irrigation District",5.1217979479472306E-2,2.1533941092868339E-2,5.0327966142566738E-2,2.1426968086583169E-2,5.0376682476629797E-2,2.1453637840192157E-2,5.0744061126060468E-2,2.1529899255419455E-2,5.1059442049649163E-2,2.1597185371479935E-2,5.1369434207467445E-2,2.1663077185185502E-2,5.1398526753685468E-2,2.1689230020613178E-2,5.1428081761933885E-2,2.1715562053496798E-2]
["09904",{"$f":"VLOOKUP(A669,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (East) PUMA"},"Modesto Irrigation District","09904, Modesto Irrigation District",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A669,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C669)","v":7.012110721835968E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A669,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C669)","v":2.3145194478505764E-2},85432.561727515495,null,"09904",{"$f":"VLOOKUP(I669,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (East) PUMA"},"Modesto Irrigation District","09904, Modesto Irrigation District",7.012110721835968E-2,2.3145194478505764E-2,6.8498707802579009E-2,2.3018489217594206E-2,6.8619604275877571E-2,2.3050066374228687E-2,6.9338628314766684E-2,2.3140404731208503E-2,6.9963200285768495E-2,2.3220165685285371E-2,7.0580766230018466E-2,2.3298323516538245E-2,7.0671490066507511E-2,2.3329358443596966E-2,7.0763348715906782E-2,2.3360613855109201E-2]
["10100",{"$f":"VLOOKUP(A670,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"PG&E P","10100, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A670,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C670)","v":0.10767873996392938},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A670,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C670)","v":3.2887223995360176E-2},2774.812591105001,null,"10100",{"$f":"VLOOKUP(I670,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"PG&E P","10100, PG&E P",0.10767873996392938,3.2887223995360176E-2,0.10532119043105199,3.2720427826089374E-2,0.10549499261040844,3.276200899893271E-2,0.10653710128035945,3.2880921181613114E-2,0.10744106880906766,3.2985853188699094E-2,0.10833393623841986,3.3088624194368095E-2,0.10846310036910628,3.3129418266846261E-2,0.10859387182548376,3.3170493968322938E-2]
["10100",{"$f":"VLOOKUP(A671,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"PG&E S","10100, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A671,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C671)","v":8.0769866794942219E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A671,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C671)","v":2.462522205654695E-2},60928.133136006982,null,"10100",{"$f":"VLOOKUP(I671,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"PG&E S","10100, PG&E S",8.0769866794942219E-2,2.462522205654695E-2,7.8995425721968104E-2,2.4500252835594725E-2,7.9126224140628212E-2,2.453140675189118E-2,7.9910537736129758E-2,2.4620499764480174E-2,8.0590958654261927E-2,2.469911870719382E-2,8.1263095065581728E-2,2.4776118864686263E-2,8.1360333688353673E-2,2.480668350622835E-2,8.145878389511764E-2,2.4837459206097385E-2]
["10100",{"$f":"VLOOKUP(A672,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"PG&E Y","10100, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A672,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C672)","v":9.9361521279855716E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A672,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C672)","v":3.0577687655796933E-2},0.27848873662850138,null,"10100",{"$f":"VLOOKUP(I672,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"PG&E Y","10100, PG&E Y",9.9361521279855716E-2,3.0577687655796933E-2,9.7209719311579373E-2,3.0423108370808593E-2,9.736839038208811E-2,3.0461644439804141E-2,9.8319650497432826E-2,3.057184658184664E-2,9.9144641138098122E-2,3.0669090380278579E-2,9.9959345294282714E-2,3.0764329526254183E-2,0.10007718930251452,3.0802133346924492E-2,0.10019649645747586,3.0840197840223311E-2]
["10100",{"$f":"VLOOKUP(A673,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"Sacramento Municipal Util Dist","10100, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A673,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C673)","v":5.3072993910356435E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A673,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C673)","v":1.6722200736315088E-2},8.8677834224667306E-3,null,"10100",{"$f":"VLOOKUP(I673,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"Sacramento Municipal Util Dist","10100, Sacramento Municipal Util Dist",5.3072993910356435E-2,1.6722200736315088E-2,5.1961744221713554E-2,1.6638550392828286E-2,5.2043742617515744E-2,1.6659404963188556E-2,5.2535148992648419E-2,1.6719040010423285E-2,5.2961065709325281E-2,1.6771658979769274E-2,5.3381434247414226E-2,1.6823189799435766E-2,5.3442219498067912E-2,1.6843643283723144E-2,5.3503754427219809E-2,1.6864237263552174E-2]
["10701",{"$f":"VLOOKUP(A674,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},"PG&E W","10701, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A674,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C674)","v":5.3667399460036437E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A674,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C674)","v":1.9571920820705486E-2},89.247035844040084,null,"10701",{"$f":"VLOOKUP(I674,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},"PG&E W","10701, PG&E W",5.3667399460036437E-2,1.9571920820705486E-2,5.2833651893294781E-2,1.9504539089729028E-2,5.2867184829227268E-2,1.9521357534496325E-2,5.3192722820367411E-2,1.9569378635264159E-2,5.3470263137973234E-2,1.9611661203312883E-2,5.3742437730130682E-2,1.9652988903244732E-2,5.3756078543306898E-2,1.966937056559219E-2,5.3770087907969548E-2,1.9685852130272512E-2]
["10701",{"$f":"VLOOKUP(A675,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},"SCE 13","10701, SCE 13",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A675,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C675)","v":5.1399844416596806E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A675,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C675)","v":1.9007674916121563E-2},51818.066432783919,null,"10701",{"$f":"VLOOKUP(I675,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},"SCE 13","10701, SCE 13",5.1399844416596806E-2,1.9007674916121563E-2,5.0619374665392555E-2,1.8942730456068532E-2,5.0650776442875481E-2,1.8958940888135257E-2,5.0955574404995242E-2,1.9005224748053714E-2,5.1215359943787522E-2,1.9045976199218776E-2,5.1470057987146711E-2,1.9085806022890166E-2,5.1482821217404745E-2,1.9101593584470566E-2,5.1495929119864177E-2,1.9117477215741002E-2]
["10702",{"$f":"VLOOKUP(A676,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},"PG&E W","10702, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A676,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C676)","v":6.7655495486544051E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A676,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C676)","v":2.8163410088569332E-2},276.4902983862828,null,"10702",{"$f":"VLOOKUP(I676,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},"PG&E W","10702, PG&E W",6.7655495486544051E-2,2.8163410088569332E-2,6.6626206123657175E-2,2.8051753480363414E-2,6.666717923684512E-2,2.8079611943066112E-2,6.7068456198004736E-2,2.815919536883079E-2,6.7410432818466731E-2,2.8229317844677523E-2,6.7745718276081043E-2,2.8297901393724186E-2,6.776206774337791E-2,2.8325099079642188E-2,6.7778869955933671E-2,2.8352469637212108E-2]
["10702",{"$f":"VLOOKUP(A677,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},"SCE 13","10702, SCE 13",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A677,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C677)","v":6.726873057489384E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A677,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C677)","v":2.7750012714165068E-2},50185.529819372641,null,"10702",{"$f":"VLOOKUP(I677,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},"SCE 13","10702, SCE 13",6.726873057489384E-2,2.7750012714165068E-2,6.6230696164232258E-2,2.7639241959658001E-2,6.6272004306270199E-2,2.7666877661046325E-2,6.6676643480345119E-2,2.7745828719354951E-2,6.7021532608959128E-2,2.7815396360885956E-2,6.7359715966382627E-2,2.7883439433696453E-2,6.7376203899265699E-2,2.7910422911923499E-2,6.7393148744158096E-2,2.7937578267286364E-2]
["10703",{"$f":"VLOOKUP(A678,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"Los Angeles Dep of Water & Power","10703, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A678,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C678)","v":5.6245810205248714E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A678,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C678)","v":2.1932375707947198E-2},1.8928330840667085E-2,null,"10703",{"$f":"VLOOKUP(I678,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"Los Angeles Dep of Water & Power","10703, Los Angeles Dep of Water & Power",5.6245810205248714E-2,2.1932375707947198E-2,5.5323313864493281E-2,2.1843988280683645E-2,5.5332715988454434E-2,2.1859084186723939E-2,5.5665888856221049E-2,2.1913905071340153E-2,5.594741745774913E-2,2.1961773250208823E-2,5.6222789938419199E-2,2.2008466655375161E-2,5.6219171734624623E-2,2.2024211954291724E-2,5.6216698012419804E-2,2.2040181322987927E-2]
["10703",{"$f":"VLOOKUP(A679,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E R","10703, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A679,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C679)","v":7.3111103753012274E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A679,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C679)","v":2.7928814906254699E-2},429.78047011197538,null,"10703",{"$f":"VLOOKUP(I679,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E R","10703, PG&E R",7.3111103753012274E-2,2.7928814906254699E-2,7.1931858713584013E-2,2.7823891149038698E-2,7.1989305175705606E-2,2.7850073884131212E-2,7.2465206404246724E-2,2.792485513296223E-2,7.2872445813955411E-2,2.7990727765472272E-2,7.3272204794083126E-2,2.8055137932291824E-2,7.3302681523768537E-2,2.8080676008742065E-2,7.3333728178888752E-2,2.8106373770640677E-2]
["10703",{"$f":"VLOOKUP(A680,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E W","10703, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A680,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C680)","v":7.2500289446547822E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A680,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C680)","v":2.6804382159701649E-2},16096.215610434112,null,"10703",{"$f":"VLOOKUP(I680,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E W","10703, PG&E W",7.2500289446547822E-2,2.6804382159701649E-2,7.1268087686630663E-2,2.6701718667719379E-2,7.1328062378878468E-2,2.672733594788285E-2,7.1825110949209098E-2,2.6800507411014831E-2,7.2250734326084268E-2,2.6864968444320628E-2,7.2668798033285006E-2,2.6928004162126935E-2,7.2700680788861244E-2,2.6952998872262376E-2,7.2733161295517657E-2,2.6978150782229749E-2]
["10703",{"$f":"VLOOKUP(A681,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E Y","10703, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A681,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C681)","v":8.2752138702250747E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A681,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C681)","v":3.1576595036506824E-2},119.90617798993226,null,"10703",{"$f":"VLOOKUP(I681,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E Y","10703, PG&E Y",8.2752138702250747E-2,3.1576595036506824E-2,8.1415664095284793E-2,3.1457864724719294E-2,8.1480769457027202E-2,3.1487492689035786E-2,8.2020120933185642E-2,3.1572114192267055E-2,8.2481658714768757E-2,3.164665510558342E-2,8.2934720897342509E-2,3.171954136414528E-2,8.2969261422196627E-2,3.1748440207799211E-2,8.3004447879966289E-2,3.1777519791875923E-2]
["10703",{"$f":"VLOOKUP(A682,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E Z","10703, PG&E Z",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A682,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C682)","v":5.283020047106899E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A682,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C682)","v":2.0453001866388678E-2},531.46370092372581,null,"10703",{"$f":"VLOOKUP(I682,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E Z","10703, PG&E Z",5.283020047106899E-2,2.0453001866388678E-2,5.1934760744397311E-2,2.0367300456522967E-2,5.192976917147938E-2,2.0379294911645592E-2,5.2237557009174151E-2,2.0429346533078058E-2,5.2496145680090499E-2,2.0472869186298134E-2,5.2748723758520771E-2,2.0515277056202208E-2,5.2734366290943586E-2,2.0528359409205253E-2,5.2721410384865303E-2,2.0541694063508913E-2]
["10703",{"$f":"VLOOKUP(A683,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"SCE 13","10703, SCE 13",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A683,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C683)","v":6.9847211200505327E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A683,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C683)","v":2.6074682600840605E-2},28162.730855549478,null,"10703",{"$f":"VLOOKUP(I683,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"SCE 13","10703, SCE 13",6.9847211200505327E-2,2.6074682600840605E-2,6.8673773775378658E-2,2.5974746677931506E-2,6.8727577418373709E-2,2.5999056781926926E-2,6.9197313689084078E-2,2.6069547580100497E-2,6.9599147585853824E-2,2.6131607523360339E-2,6.9993691614739326E-2,2.6192283766807135E-2,7.0021475040564204E-2,2.6216093173117239E-2,7.004989263277131E-2,2.624006342951998E-2]
["10703",{"$f":"VLOOKUP(A684,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"SCE 16","10703, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A684,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C684)","v":5.7902495154575948E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A684,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C684)","v":2.2423943175789877E-2},4370.8050419094188,null,"10703",{"$f":"VLOOKUP(I684,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"SCE 16","10703, SCE 16",5.7902495154575948E-2,2.2423943175789877E-2,5.6946599132896632E-2,2.233386266962115E-2,5.695971310253066E-2,2.2349862398048523E-2,5.7308631121830628E-2,2.2406455433009932E-2,5.7603870261642452E-2,2.2455914556243965E-2,5.7892783066185463E-2,2.2504171979072705E-2,5.7891639337136119E-2,2.2520728957117098E-2,5.7891615377268439E-2,2.2537506468804896E-2]
["11101",{"$f":"VLOOKUP(A685,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},"SCE 9","11101, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A685,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C685)","v":4.8373788242471294E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A685,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C685)","v":1.4434004683189E-2},40280.871845455324,null,"11101",{"$f":"VLOOKUP(I685,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},"SCE 9","11101, SCE 9",4.8373788242471294E-2,1.4434004683189E-2,4.7107887552273395E-2,1.4342797979778742E-2,4.7220367010225583E-2,1.4365513803770364E-2,4.7809836237962824E-2,1.4430554046750489E-2,4.8325691596177445E-2,1.4488044414155079E-2,4.8837674237753252E-2,1.4544438926132245E-2,4.8930272738153181E-2,1.4566848467862289E-2,4.9023994391573067E-2,1.4589426645450793E-2]
["11102",{"$f":"VLOOKUP(A686,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},"Los Angeles Dep of Water & Power","11102, Los Angeles Dep of Water & Power",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A686,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C686)","v":4.7897571739033917E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A686,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C686)","v":1.1406837014357563E-2},1.5551501046158939E-4,null,"11102",{"$f":"VLOOKUP(I686,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},"Los Angeles Dep of Water & Power","11102, Los Angeles Dep of Water & Power",4.7897571739033917E-2,1.1406837014357563E-2,4.6515712957763855E-2,1.1345714321333885E-2,4.6646432669645091E-2,1.1360948508372765E-2,4.7302386135221447E-2,1.1404526699446338E-2,4.7878931327909914E-2,1.1442996384648327E-2,4.8452784043305185E-2,1.148068732663296E-2,4.8564126048055156E-2,1.1495652133082295E-2,4.8676857180014965E-2,1.1510722382122567E-2]
["11102",{"$f":"VLOOKUP(A687,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},"SCE 6","11102, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A687,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C687)","v":3.803753046071038E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A687,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C687)","v":9.1569314641949603E-3},3819.1255034309124,null,"11102",{"$f":"VLOOKUP(I687,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},"SCE 6","11102, SCE 6",3.803753046071038E-2,9.1569314641949603E-3,3.6955283863573302E-2,9.1080287715880025E-3,3.705769960671472E-2,9.1202174175794848E-3,3.7571502019595505E-2,9.155083072853119E-3,3.802293760416476E-2,9.1858608135697642E-3,3.8472109798210988E-2,9.2160148407682482E-3,3.855924268255654E-2,9.2279870053217448E-3,3.8647456718780615E-2,9.2400434191951802E-3]
["11102",{"$f":"VLOOKUP(A688,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},"SCE 9","11102, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A688,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C688)","v":4.5872470835939608E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A688,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C688)","v":1.1019449258966713E-2},52887.34663209306,null,"11102",{"$f":"VLOOKUP(I688,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},"SCE 9","11102, SCE 9",4.5872470835939608E-2,1.1019449258966713E-2,4.4563442548528426E-2,1.0960563050943761E-2,4.468730846784634E-2,1.097523997889557E-2,4.5308756648897441E-2,1.1017223510028559E-2,4.5854818413840537E-2,1.1054284743295867E-2,4.6398185959485375E-2,1.1090595082707981E-2,4.6503596426645401E-2,1.1105011553191142E-2,4.6610316510915566E-2,1.111952949829409E-2]
["11103",{"$f":"VLOOKUP(A689,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},"SCE 6","11103, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A689,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C689)","v":4.50775836609471E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A689,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C689)","v":1.627875548409545E-2},73920.3503659001,null,"11103",{"$f":"VLOOKUP(I689,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},"SCE 6","11103, SCE 6",4.50775836609471E-2,1.627875548409545E-2,4.3839788278247513E-2,1.6167861394006725E-2,4.3953307958919621E-2,1.6195470192103902E-2,4.4535244366581683E-2,1.6274557911580761E-2,4.5045587396852022E-2,1.6344511780038946E-2,4.5552791591084142E-2,1.6413174800465682E-2,4.5647867955132211E-2,1.6440471190854865E-2,4.5744111250096857E-2,1.6467979735482082E-2]
["11104",{"$f":"VLOOKUP(A690,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},"SCE 6","11104, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A690,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C690)","v":5.2056118861734002E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A690,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C690)","v":1.3629526913408772E-2},56770.87172163534,null,"11104",{"$f":"VLOOKUP(I690,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},"SCE 6","11104, SCE 6",5.2056118861734002E-2,1.3629526913408772E-2,5.0523537425938854E-2,1.354898309650393E-2,5.0669944063364905E-2,1.3569045698033385E-2,5.139971758994126E-2,1.3626472730179931E-2,5.2041715996558553E-2,1.3677205312313419E-2,5.2681120840531101E-2,1.3726945203723966E-2,5.2806567607327964E-2,1.3746701857193431E-2,5.2933593427160537E-2,1.3766603207310279E-2]
["11104",{"$f":"VLOOKUP(A691,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},"SCE 9","11104, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A691,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C691)","v":6.2390596468628802E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A691,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C691)","v":1.6377531110275467E-2},2393.2413468973746,null,"11104",{"$f":"VLOOKUP(I691,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},"SCE 9","11104, SCE 9",6.2390596468628802E-2,1.6377531110275467E-2,6.0560473838401796E-2,1.6280836382700656E-2,6.0735375605999731E-2,1.6304926593248382E-2,6.1606926070827565E-2,1.6373874312945354E-2,6.2373568733762486E-2,1.6434784431535236E-2,6.3137036283628781E-2,1.649450240331115E-2,6.3286845672725606E-2,1.6518224043829719E-2,6.3438536417661048E-2,1.6542119279864771E-2]
["11105",{"$f":"VLOOKUP(A692,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"SCE 16","11105, SCE 16",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A692,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C692)","v":5.678343668796039E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A692,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C692)","v":1.8584991108136599E-2},10243.274085181847,null,"11105",{"$f":"VLOOKUP(I692,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"SCE 16","11105, SCE 16",5.678343668796039E-2,1.8584991108136599E-2,5.5522118554613725E-2,1.8477425435737889E-2,5.5617394053386601E-2,1.8503966306212389E-2,5.6179322703376826E-2,1.8580356271283148E-2,5.6667247552143404E-2,1.864781317539015E-2,5.7149373746229588E-2,1.871393459768363E-2,5.7221800078535764E-2,1.8740092417159425E-2,5.7295158076213965E-2,1.8766444564817936E-2]
["11105",{"$f":"VLOOKUP(A693,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"SCE 5","11105, SCE 5",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A693,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C693)","v":8.5866785361291401E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A693,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C693)","v":2.7006552736542337E-2},5.583983116429652E-2,null,"11105",{"$f":"VLOOKUP(I693,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"SCE 5","11105, SCE 5",8.5866785361291401E-2,2.7006552736542337E-2,8.3832311370696133E-2,2.6847333136588537E-2,8.3984032160871067E-2,2.6886338247711038E-2,8.4887852842112144E-2,2.699908599226079E-2,8.567361258956005E-2,2.7098645647043881E-2,8.6451025915975255E-2,2.7196242139871186E-2,8.6566812304369134E-2,2.7234743096342537E-2,8.6684158597994873E-2,2.7273537021108615E-2]
["11105",{"$f":"VLOOKUP(A694,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"SCE 6","11105, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A694,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C694)","v":4.5259585244324163E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A694,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C694)","v":1.4741396079941045E-2},4709.7784807821463,null,"11105",{"$f":"VLOOKUP(I694,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"SCE 6","11105, SCE 6",4.5259585244324163E-2,1.4741396079941045E-2,4.4249356163750794E-2,1.4656069904203083E-2,4.4327130070742966E-2,1.4677327283279556E-2,4.4778842473784657E-2,1.4738164412494108E-2,4.5171249586583896E-2,1.4791900864231882E-2,4.5559073955358888E-2,1.4844577862460044E-2,4.5618282435711949E-2,1.4865499573114898E-2,4.5678213832336292E-2,1.4886573219966739E-2]
["11105",{"$f":"VLOOKUP(A695,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"SCE 9","11105, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A695,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C695)","v":5.4358760598865553E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A695,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C695)","v":1.7717474062704641E-2},31705.600862344862,null,"11105",{"$f":"VLOOKUP(I695,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"SCE 9","11105, SCE 9",5.4358760598865553E-2,1.7717474062704641E-2,5.3145819536545715E-2,1.7614981347539152E-2,5.3239218762062009E-2,1.7640518324229772E-2,5.3781590682746683E-2,1.7713598409164578E-2,5.4252765260934525E-2,1.7778148808156244E-2,5.4718446043444766E-2,1.7841426386234139E-2,5.4789554962741467E-2,1.7866559406063909E-2,5.4861531747426556E-2,1.7891874862017182E-2]
["11106",{"$f":"VLOOKUP(A696,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},"SCE 6","11106, SCE 6",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A696,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C696)","v":2.6641041120044517E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A696,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C696)","v":9.9118521970016568E-3},36985.016911712126,null,"11106",{"$f":"VLOOKUP(I696,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},"SCE 6","11106, SCE 6",2.6641041120044517E-2,9.9118521970016568E-3,2.6126190001213252E-2,9.8601759628781354E-3,2.6160625290848932E-2,9.8730330640435567E-3,2.638285960286757E-2,9.9098467527724519E-3,2.6574768229045097E-2,9.9423369871706538E-3,2.6763839731314666E-2,9.9741632550854539E-3,2.6787878866514646E-2,9.9867882950451584E-3,2.6812234644650417E-2,9.9995017948781104E-3]
["11106",{"$f":"VLOOKUP(A697,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},"SCE 9","11106, SCE 9",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A697,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C697)","v":3.2303917355725152E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A697,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C697)","v":1.1955888192248455E-2},9722.9179249315057,null,"11106",{"$f":"VLOOKUP(I697,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},"SCE 9","11106, SCE 9",3.2303917355725152E-2,1.1955888192248455E-2,3.1674549289401152E-2,1.1893398195868704E-2,3.1716802792276871E-2,1.1908974711928772E-2,3.1988633299824182E-2,1.1953526495905009E-2,3.2223419243157393E-2,1.199284867799825E-2,3.2454768662978958E-2,1.2031368526884504E-2,3.2484294083054949E-2,1.2046660704407498E-2,3.2514204259682808E-2,1.2062059633004168E-2]
["11300",{"$f":"VLOOKUP(A698,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},"PG&E S","11300, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A698,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C698)","v":7.1903380100586001E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A698,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C698)","v":1.894974208375352E-2},78395.3937169649,null,"11300",{"$f":"VLOOKUP(I698,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},"PG&E S","11300, PG&E S",7.1903380100586001E-2,1.894974208375352E-2,6.9964221821596548E-2,1.8846170700920227E-2,7.0133784556309059E-2,1.8871982649562951E-2,7.1032303794114016E-2,1.8945826880240584E-2,7.1819242055342958E-2,1.9011024238752686E-2,7.2601087027425626E-2,1.9074910545405922E-2,7.2740340285404353E-2,1.9100278355995388E-2,7.2881317647693483E-2,1.9125826288171065E-2]
["11300",{"$f":"VLOOKUP(A699,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},"PG&E X","11300, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A699,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C699)","v":5.4514120196458626E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A699,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C699)","v":1.4686183439868595E-2},24.828426772188244,null,"11300",{"$f":"VLOOKUP(I699,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},"PG&E X","11300, PG&E X",5.4514120196458626E-2,1.4686183439868595E-2,5.3099248190153228E-2,1.4606423092100333E-2,5.3223148341432332E-2,1.4626301427840887E-2,5.3879122904909399E-2,1.4683168447147994E-2,5.4452826301810794E-2,1.4733374085151633E-2,5.5022051114510563E-2,1.4782567886990856E-2,5.5123353655576385E-2,1.4802101016823664E-2,5.5225885167533441E-2,1.4821772484132035E-2]
["11300",{"$f":"VLOOKUP(A700,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},"Sacramento Municipal Util Dist","11300, Sacramento Municipal Util Dist",{"$f":"SUMIFS('Census Tract Level Calculations'!$AU$2:$AU$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A700,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C700)","v":4.7674460236046191E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$AZ$2:$AZ$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Electric PUMA-CZ Results'!$A700,'Census Tract Level Calculations'!$D$2:$D$89314,'Electric PUMA-CZ Results'!$C700)","v":1.293905516905635E-2},53.442231820717645,null,"11300",{"$f":"VLOOKUP(I700,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},"Sacramento Municipal Util Dist","11300, Sacramento Municipal Util Dist",4.7674460236046191E-2,1.293905516905635E-2,4.6449156862671183E-2,1.286897711760753E-2,4.6556481548323238E-2,1.2886442571956962E-2,4.7124619196905547E-2,1.2936406211605661E-2,4.7621391651961956E-2,1.2980516241614962E-2,4.8114184374196817E-2,1.3023736477977972E-2,4.8201874005354285E-2,1.3040897493255973E-2,4.8290624195617832E-2,1.305817991890385E-2]

{"sheet":"Gas PUMA-CZ Results","index":8,"n_rows":476,"n_cols":28,"rows_kept":476,"cut":false,"hidden":false,"merged":[[0,24,0,25],[0,26,0,27],[0,12,0,13],[0,14,0,15],[0,16,0,17],[0,18,0,19],[0,20,0,21],[0,22,0,23]]}
["Currently selected year:",null,{"$f":"selected_forecast_year","v":2020},null,null,null,null,null,null,null,null,null,2020,null,2021,null,2022,null,2023,null,2024,null,2025,null,2026,null,2027]
["PUMA","County/City","Gas Climate Zone","PUMA/Gas Climate Zone","Gas AR20","Gas AR50","Estimated # of Housing Units",null,"PUMA","County/City","Gas Climate Zone","PUMA/Gas Climate Zone","Gas AR20","Gas AR50","Gas AR20","Gas AR50","Gas AR20","Gas AR50","Gas AR20","Gas AR50","Gas AR20","Gas AR50","Gas AR20","Gas AR50","Gas AR20","Gas AR50","Gas AR20","Gas AR50"]
["00101",{"$f":"VLOOKUP(A3,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},"PG&E T","00101, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A3,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C3)","v":5.6851610410839609E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A3,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C3)","v":6.7620573371964254E-3},58059.294530990141,null,"00101",{"$f":"VLOOKUP(I3,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},"PG&E T","00101, PG&E T",5.6851610410839609E-2,6.7620573371964254E-3,5.3518782700405235E-2,6.8009196885437393E-3,5.3311149332205293E-2,6.8317339664090392E-3,5.3702967897196002E-2,6.7829588026830081E-3,5.3850388269222144E-2,6.7225470833111754E-3,5.4066758894416658E-2,6.6606571599220031E-3,5.3543923511799173E-2,6.6410246450983573E-3,5.302822266654976E-2,6.6214515513641778E-3]
["00101",{"$f":"VLOOKUP(A4,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},"PG&E X","00101, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A4,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C4)","v":6.0834700984637738E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A4,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C4)","v":7.1032487430571483E-3},28.401405373058921,null,"00101",{"$f":"VLOOKUP(I4,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},"PG&E X","00101, PG&E X",6.0834700984637738E-2,7.1032487430571483E-3,5.7196576512076852E-2,7.1441723383292941E-3,5.6970228767865061E-2,7.1766218121610131E-3,5.7397392587268455E-2,7.125258670955344E-3,5.7558144462864474E-2,7.0616440614471622E-3,5.7794114559116351E-2,6.9964757628825161E-3,5.7223985737631308E-2,6.9758039030025695E-3,5.6661858939657819E-2,6.9551949024993344E-3]
["00102",{"$f":"VLOOKUP(A5,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},"PG&E T","00102, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A5,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C5)","v":4.9013197369091106E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A5,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C5)","v":9.8979129222073244E-3},81173.100599202444,null,"00102",{"$f":"VLOOKUP(I5,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},"PG&E T","00102, PG&E T",4.9013197369091106E-2,9.8979129222073244E-3,4.7173072569455687E-2,9.93939344182917E-3,4.7118740224456133E-2,9.9829949231865101E-3,4.7193853960499951E-2,9.9164810548221464E-3,4.7083768016481578E-2,9.8323473338384672E-3,4.6999892811508737E-2,9.7465921492917319E-3,4.6617477481575985E-2,9.7173509817291628E-3,4.6239208073947526E-2,9.6882009479434174E-3]
["00103",{"$f":"VLOOKUP(A6,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},"PG&E T","00103, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A6,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C6)","v":1.240274181935787E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A6,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C6)","v":4.5754394303357954E-3},59211.123617927646,null,"00103",{"$f":"VLOOKUP(I6,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},"PG&E T","00103, PG&E T",1.240274181935787E-2,4.5754394303357954E-3,1.2273604688098433E-2,4.6092383728414251E-3,1.2298677392031294E-2,4.6309203923479581E-3,1.2237309175871411E-2,4.5954022272297161E-3,1.2142511173815169E-2,4.5522575004153824E-3,1.2045755305129059E-2,4.5078565173210369E-3,1.1976676044980922E-2,4.4947458550728698E-3,1.1908045407904622E-2,4.4816740613691074E-3]
["00103",{"$f":"VLOOKUP(A7,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},"PG&E X","00103, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A7,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C7)","v":1.3022422705625975E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A7,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C7)","v":4.7980446789258587E-3},917.17462596943653,null,"00103",{"$f":"VLOOKUP(I7,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},"PG&E X","00103, PG&E X",1.3022422705625975E-2,4.7980446789258587E-3,1.2886565178248412E-2,4.8335138272559489E-3,1.2912942236000587E-2,4.8562674842974113E-3,1.2848381852870077E-2,4.8189939097271484E-3,1.2748655326466535E-2,4.7737174128754467E-3,1.2646872332008088E-2,4.7271232365125957E-3,1.2574205903766254E-2,4.7133650968164574E-3,1.2502013019199168E-2,4.6996478022575906E-3]
["00104",{"$f":"VLOOKUP(A8,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},"PG&E T","00104, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A8,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C8)","v":6.1353762661342605E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A8,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C8)","v":1.4310841785102319E-2},44049.182983062317,null,"00104",{"$f":"VLOOKUP(I8,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},"PG&E T","00104, PG&E T",6.1353762661342605E-2,1.4310841785102319E-2,5.9072525458189466E-2,1.4366047160082903E-2,5.9017369212647428E-2,1.442947744886002E-2,5.9082245549980109E-2,1.4333667090257549E-2,5.8908661322868511E-2,1.4211815631017973E-2,5.8765602297220734E-2,1.4087817320488704E-2,5.8274567581210149E-2,1.404475230704596E-2,5.7789081830589638E-2,1.4001826230305188E-2]
["00104",{"$f":"VLOOKUP(A9,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},"PG&E X","00104, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A9,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C9)","v":6.5468272153928336E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A9,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C9)","v":1.5058521938665246E-2},57.602453553936321,null,"00104",{"$f":"VLOOKUP(I9,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},"PG&E X","00104, PG&E X",6.5468272153928336E-2,1.5058521938665246E-2,6.2990483903202651E-2,1.5116854497842672E-2,6.2930618503070107E-2,1.518388020709472E-2,6.3001034091963642E-2,1.5082639986227711E-2,6.2812635251705828E-2,1.4953891029960188E-2,6.2657381924638184E-2,1.4822883113409784E-2,6.2124595505498412E-2,1.477738586282424E-2,6.1597988005257814E-2,1.4732036535545936E-2]
["00105",{"$f":"VLOOKUP(A10,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},"PG&E T","00105, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A10,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C10)","v":2.4660317132874716E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A10,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C10)","v":6.985381151017437E-3},34632.166794418597,null,"00105",{"$f":"VLOOKUP(I10,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},"PG&E T","00105, PG&E T",2.4660317132874716E-2,6.985381151017437E-3,2.4201041992975136E-2,7.0285687776186403E-3,2.4227035209881131E-2,7.0607921528285152E-3,2.4154294271680997E-2,7.0093140617848368E-3,2.4006494197360617E-2,6.9458901218765598E-3,2.3859662696122916E-2,6.8808366885159131E-3,2.3705629756947021E-2,6.8605859509474716E-3,2.3552793183212569E-2,6.8403964089796742E-3]
["00105",{"$f":"VLOOKUP(A11,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},"PG&E X","00105, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A11,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C11)","v":2.6211923239827753E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A11,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C11)","v":7.349378421831281E-3},32496.867733411746,null,"00105",{"$f":"VLOOKUP(I11,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},"PG&E X","00105, PG&E X",2.6211923239827753E-2,7.349378421831281E-3,2.5716881287928529E-2,7.3950001801920719E-3,2.5744891706072158E-2,7.4290411991279068E-3,2.5666507846024905E-2,7.3746599541477274E-3,2.550726252728364E-2,7.3076635918693312E-3,2.5349087900300261E-2,7.2389510316685128E-3,2.5183184543668351E-2,7.2175622797751426E-3,2.501859912938377E-2,7.1962386584796725E-3]
["00106",{"$f":"VLOOKUP(A12,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},"PG&E T","00106, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A12,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C12)","v":2.4998954961386349E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A12,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C12)","v":6.9301236016340896E-3},24.119575453608292,null,"00106",{"$f":"VLOOKUP(I12,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},"PG&E T","00106, PG&E T",2.4998954961386349E-2,6.9301236016340896E-3,2.4507728516247822E-2,6.9785617212829954E-3,2.4531005690473555E-2,7.0112570179243156E-3,2.4463639636963654E-2,6.958167839438467E-3,2.4319183130399005E-2,6.8933641401098533E-3,2.4176352476128971E-2,6.8267574173856045E-3,2.4018205638188052E-2,6.806717658631006E-3,2.3861311278473012E-2,6.7867383082007449E-3]
["00106",{"$f":"VLOOKUP(A13,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},"PG&E X","00106, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A13,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C13)","v":2.6574807169842923E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A13,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C13)","v":7.2909647658489316E-3},60690.568305152898,null,"00106",{"$f":"VLOOKUP(I13,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},"PG&E X","00106, PG&E X",2.6574807169842923E-2,7.2909647658489316E-3,2.6045261282244644E-2,7.3421288620857551E-3,2.6070347542106981E-2,7.3766657723783255E-3,2.5997747676327183E-2,7.320586917626464E-3,2.5842086889128226E-2,7.2521384669997427E-3,2.5688203336840326E-2,7.1817908773673771E-3,2.5517847682253847E-2,7.1606266652656037E-3,2.5348871636747951E-2,7.1395267344153863E-3]
["00107",{"$f":"VLOOKUP(A14,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},"PG&E X","00107, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A14,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C14)","v":2.8664587617355439E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A14,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C14)","v":7.5986919017106812E-3},54292.553928376903,null,"00107",{"$f":"VLOOKUP(I14,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},"PG&E X","00107, PG&E X",2.8664587617355439E-2,7.5986919017106812E-3,2.8070576708996355E-2,7.6500162402457529E-3,2.8095549526418035E-2,7.6858051799810478E-3,2.8021422157781799E-2,7.6280081512031328E-3,2.7856382609819933E-2,7.5572459538144742E-3,2.7693762491350138E-2,7.4845728893766133E-3,2.7507357583841999E-2,7.4624572472096681E-3,2.7322497092363607E-2,7.440409067932874E-3]
["00108",{"$f":"VLOOKUP(A15,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},"PG&E X","00108, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A15,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C15)","v":1.4740843118702541E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A15,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C15)","v":4.7901456039667212E-3},44751.018228628825,null,"00108",{"$f":"VLOOKUP(I15,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},"PG&E X","00108, PG&E X",1.4740843118702541E-2,4.7901456039667212E-3,1.4570278027672769E-2,4.8273874221086283E-3,1.4598319741335424E-2,4.8503526788051107E-3,1.4528946254065627E-2,4.8124642221423156E-3,1.4418922999014689E-2,4.7666269195916879E-3,1.4306949453740073E-2,4.719414284733197E-3,1.42230713658311E-2,4.7056875630595253E-3,1.4139757419514079E-2,4.6920015909752881E-3]
["00109",{"$f":"VLOOKUP(A16,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},"PG&E X","00109, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A16,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C16)","v":1.5416909949654599E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A16,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C16)","v":4.706281924505883E-3},68953.674736449408,null,"00109",{"$f":"VLOOKUP(I16,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},"PG&E X","00109, PG&E X",1.5416909949654599E-2,4.706281924505883E-3,1.5193794845031857E-2,4.7403372527009182E-3,1.5217262545086716E-2,4.7625701260887408E-3,1.515693982810533E-2,4.7262615666656318E-3,1.5052565306109569E-2,4.6820804271061681E-3,1.4947266888663364E-2,4.6366315200322217E-3,1.4856637506542933E-2,4.6231224203541364E-3,1.4766648103130366E-2,4.6096534889712958E-3]
["00110",{"$f":"VLOOKUP(A17,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},"PG&E S","00110, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A17,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C17)","v":1.2690475485132562E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A17,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C17)","v":3.9413973031664305E-3},888.80620539564632,null,"00110",{"$f":"VLOOKUP(I17,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},"PG&E S","00110, PG&E S",1.2690475485132562E-2,3.9413973031664305E-3,1.2509638469285435E-2,3.9702060424114801E-3,1.2528949479747767E-2,3.9888232226651795E-3,1.2479387233146804E-2,3.9583651670146722E-3,1.2393907861955064E-2,3.9213388567780443E-3,1.2307633103747339E-2,3.8832396795532818E-3,1.2233725981515455E-2,3.8719580257738314E-3,1.2160332301651021E-2,3.8607097390114527E-3]
["00110",{"$f":"VLOOKUP(A18,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},"PG&E X","00110, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A18,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C18)","v":1.4357790833439146E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A18,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C18)","v":4.444844674748487E-3},178232.66774238655,null,"00110",{"$f":"VLOOKUP(I18,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},"PG&E X","00110, PG&E X",1.4357790833439146E-2,4.444844674748487E-3,1.415224239155136E-2,4.4773805153651286E-3,1.4174190925762435E-2,4.4984066408691181E-3,1.4117860040543877E-2,4.4640076553554382E-3,1.4020711808790417E-2,4.4221915940460561E-3,1.3922665930083216E-2,4.3791650666832587E-3,1.3838680144989769E-2,4.3664245926634945E-3,1.3755282427923144E-2,4.3537219054717259E-3]
["00300",{"$f":"VLOOKUP(A19,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E P","00300, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A19,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C19)","v":3.703304069741864E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A19,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C19)","v":1.096068425644557E-2},28103.722548222817,null,"00300",{"$f":"VLOOKUP(I19,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E P","00300, PG&E P",3.703304069741864E-2,1.096068425644557E-2,3.6311214208445471E-2,1.0916389339474843E-2,3.6352687556131705E-2,1.0927440349648218E-2,3.66535262768714E-2,1.0959012127601361E-2,3.691248563369761E-2,1.0986833442230705E-2,3.7167466886781277E-2,1.1014046736689754E-2,3.7193436085241782E-2,1.1024839216966164E-2,3.7219797892094779E-2,1.1035700696473399E-2]
["00300",{"$f":"VLOOKUP(A20,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E R","00300, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A20,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C20)","v":2.9455388141119192E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A20,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C20)","v":8.8350569009053442E-3},7915.9210648017306,null,"00300",{"$f":"VLOOKUP(I20,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E R","00300, PG&E R",2.9455388141119192E-2,8.8350569009053442E-3,2.8891623067575263E-2,8.7995578803113494E-3,2.8924025407214646E-2,8.8084145816574241E-3,2.9159026331284157E-2,8.833716846138772E-3,2.9361258708832438E-2,8.8560127213524933E-3,2.9560335317356547E-2,8.8778207050721133E-3,2.9580608037024725E-2,8.8864693294679817E-3,2.9601186728134561E-2,8.8951731484168024E-3]
["00300",{"$f":"VLOOKUP(A21,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E S","00300, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A21,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C21)","v":3.0880115158648472E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A21,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C21)","v":9.3761320301047908E-3},23276.401534832912,null,"00300",{"$f":"VLOOKUP(I21,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E S","00300, PG&E S",3.0880115158648472E-2,9.3761320301047908E-3,3.0299412575900273E-2,9.3386508791403668E-3,3.0332799574596243E-2,9.3480022509491185E-3,3.0574901042931708E-2,9.3747171800828439E-3,3.0783186452379926E-2,9.3982572122475183E-3,3.0988169737150028E-2,9.4212815326725711E-3,3.1009041066054455E-2,9.430412369751371E-3,3.103022685464106E-2,9.4396013853925292E-3]
["00300",{"$f":"VLOOKUP(A22,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E Y","00300, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A22,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C22)","v":4.6178880794468274E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A22,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C22)","v":1.4074495854147983E-2},18854.124627669175,null,"00300",{"$f":"VLOOKUP(I22,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"PG&E Y","00300, PG&E Y",4.6178880794468274E-2,1.4074495854147983E-2,4.5315203556785165E-2,1.4018323700010535E-2,4.5364864956715982E-2,1.4032338458394229E-2,4.572495982240421E-2,1.4072375463718737E-2,4.6034731889780689E-2,1.4107654020161784E-2,4.6339569614205788E-2,1.4142159418763098E-2,4.6370606793506693E-2,1.4155843271342896E-2,4.6402111352338099E-2,1.4169614268746009E-2]
["00300",{"$f":"VLOOKUP(A23,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"SWG_SLT","00300, SWG_SLT",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A23,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C23)","v":4.3228735760104671E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A23,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C23)","v":1.3621803748230263E-2},5.5338240052851884,null,"00300",{"$f":"VLOOKUP(I23,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},"SWG_SLT","00300, SWG_SLT",4.3228735760104671E-2,1.3621803748230263E-2,4.2458251621416948E-2,1.3568230268312222E-2,4.2502592736874616E-2,1.3581597255986257E-2,4.282397033420457E-2,1.3619781567095297E-2,4.3100239178944295E-2,1.365342497331434E-2,4.3371929894554941E-2,1.3686328654942842E-2,4.3399582326935568E-2,1.3699376654592005E-2,4.3427649303709487E-2,1.3712507372492782E-2]
["00701",{"$f":"VLOOKUP(A24,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E P","00701, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A24,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C24)","v":7.3950552385405613E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A24,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C24)","v":1.2907622142027248E-2},655.84537735797528,null,"00701",{"$f":"VLOOKUP(I24,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E P","00701, PG&E P",7.3950552385405613E-2,1.2907622142027248E-2,7.1162952652215908E-2,1.2835799067081341E-2,7.1444737114908077E-2,1.2853697409275621E-2,7.2796622371452471E-2,1.2904906829433054E-2,7.3999069792558048E-2,1.2950125821081985E-2,7.5207597127061585E-2,1.29944409601298E-2,7.5462058591697037E-2,1.301203899956402E-2,7.5720189379404126E-2,1.3029762852683997E-2]
["00701",{"$f":"VLOOKUP(A25,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E R","00701, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A25,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C25)","v":5.581762565699127E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A25,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C25)","v":1.0376379310398042E-2},0.45186871301102649,null,"00701",{"$f":"VLOOKUP(I25,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E R","00701, PG&E R",5.581762565699127E-2,1.0376379310398042E-2,5.3740520785982883E-2,1.0319139889202881E-2,5.3950807391060569E-2,1.0333404508582134E-2,5.4958666317715406E-2,1.0374215444296226E-2,5.5853714314563194E-2,1.0410249960498162E-2,5.6751960073294111E-2,1.0445562026097701E-2,5.6940920731988941E-2,1.0459584245091984E-2,5.713254600254556E-2,1.0473706369015063E-2]
["00701",{"$f":"VLOOKUP(A26,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E S","00701, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A26,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C26)","v":6.1883413789789753E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A26,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C26)","v":1.1147666279145943E-2},49653.20930171456,null,"00701",{"$f":"VLOOKUP(I26,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E S","00701, PG&E S",6.1883413789789753E-2,1.1147666279145943E-2,5.9495056843458557E-2,1.1085732467850988E-2,5.9736548850243557E-2,1.1101166516841884E-2,6.089492484898202E-2,1.1145324858350776E-2,6.1924969743332337E-2,1.1184317076321757E-2,6.2959951155171223E-2,1.1222529427467681E-2,6.3177836729075995E-2,1.1237703850096684E-2,6.3398851737919523E-2,1.1252986683791964E-2]
["00701",{"$f":"VLOOKUP(A27,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E Y","00701, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A27,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C27)","v":8.902213193875734E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A27,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C27)","v":1.6624931514073966E-2},537.0741505550011,null,"00701",{"$f":"VLOOKUP(I27,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},"PG&E Y","00701, PG&E Y",8.902213193875734E-2,1.6624931514073966E-2,8.572865246531082E-2,1.6533310547588734E-2,8.6062157925887464E-2,1.6556143474492118E-2,8.7660351163112271E-2,1.6621467913851867E-2,8.9079340324124012E-2,1.6679146509926059E-2,9.0503099066656767E-2,1.673566833536197E-2,9.080257160340581E-2,1.6758112723836718E-2,9.110625348945188E-2,1.6780716963022298E-2]
["00702",{"$f":"VLOOKUP(A28,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E P","00702, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A28,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C28)","v":6.8357730013624801E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A28,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C28)","v":1.5726250349312725E-2},5899.0515122743454,null,"00702",{"$f":"VLOOKUP(I28,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E P","00702, PG&E P",6.8357730013624801E-2,1.5726250349312725E-2,6.6574909825488263E-2,1.565146836022217E-2,6.670585103734715E-2,1.5670115459923542E-2,6.7492564879248956E-2,1.5723425387397731E-2,6.8177442375127392E-2,1.5770447756290849E-2,6.885615362653294E-2,1.5816483515243368E-2,6.8954555867451583E-2,1.5834752020581391E-2,6.9054230271041253E-2,1.5853143778178432E-2]
["00702",{"$f":"VLOOKUP(A29,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E S","00702, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A29,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C29)","v":5.5694104595995726E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A29,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C29)","v":1.3412079781904366E-2},27179.322918350314,null,"00702",{"$f":"VLOOKUP(I29,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E S","00702, PG&E S",5.5694104595995726E-2,1.3412079781904366E-2,5.4324364643073622E-2,1.3349183355066725E-2,5.4425110564376745E-2,1.3364867534789342E-2,5.5029926314716704E-2,1.3409703959759076E-2,5.5555781631309503E-2,1.344924871223859E-2,5.607628817990333E-2,1.3487960562664571E-2,5.6151702573001422E-2,1.350332182649241E-2,5.6228078854346608E-2,1.3518786227016607E-2]
["00702",{"$f":"VLOOKUP(A30,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E Y","00702, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A30,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C30)","v":8.0241840624614563E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A30,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C30)","v":1.996110594144614E-2},1473.0289346463483,null,"00702",{"$f":"VLOOKUP(I30,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},"PG&E Y","00702, PG&E Y",8.0241840624614563E-2,1.996110594144614E-2,7.8351369811243771E-2,1.9868448392432875E-2,7.8490557034424577E-2,1.9891554797020271E-2,7.9325679836461965E-2,1.9957606098170658E-2,8.0051119492919903E-2,2.0015858139444828E-2,8.0768580112560356E-2,2.00728798372505E-2,8.0872480988325848E-2,2.0095505699787016E-2,8.0977694318844995E-2,2.0118282935391672E-2]
["01100",{"$f":"VLOOKUP(A31,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E P","01100, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A31,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C31)","v":2.9521769628179484E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A31,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C31)","v":1.0930365697657707E-2},1.1704074689383139,null,"01100",{"$f":"VLOOKUP(I31,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E P","01100, PG&E P",2.9521769628179484E-2,1.0930365697657707E-2,2.9088032531626496E-2,1.0892239141268533E-2,2.9102890022439196E-2,1.0901755192482411E-2,2.9268290528602192E-2,1.0928927193196878E-2,2.9408874517132359E-2,1.0952853558070713E-2,2.9546603622960715E-2,1.0976240882440279E-2,2.9550815479031114E-2,1.0985511609494921E-2,2.9555208049713771E-2,1.0994839075424522E-2]
["01100",{"$f":"VLOOKUP(A32,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E R","01100, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A32,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C32)","v":2.4484651096370116E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A32,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C32)","v":8.934880932111592E-3},26086.261969038685,null,"01100",{"$f":"VLOOKUP(I32,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E R","01100, PG&E R",2.4484651096370116E-2,8.934880932111592E-3,2.4116524127269813E-2,8.9034577138215228E-3,2.4129129786593116E-2,8.9113004990286487E-3,2.4269482841914266E-2,8.9336953093840411E-3,2.4388807770589535E-2,8.9534158817772668E-3,2.4505736553348728E-2,8.9726928662677372E-3,2.450931274212621E-2,8.9803344475252091E-3,2.4513042398134569E-2,8.9880229066430801E-3]
["01100",{"$f":"VLOOKUP(A33,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E S","01100, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A33,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C33)","v":2.5860073044595464E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A33,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C33)","v":9.4950049211581164E-3},19451.116946464779,null,"01100",{"$f":"VLOOKUP(I33,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E S","01100, PG&E S",2.5860073044595464E-2,9.4950049211581164E-3,2.5474722780788571E-2,9.461734100582252E-3,2.5487919616875215E-2,9.4700381006505071E-3,2.5634848154342565E-2,9.493749602411547E-3,2.5759753704160206E-2,9.5146292774420608E-3,2.5882142458277201E-2,9.5350389678174677E-3,2.5885885503328831E-2,9.5431294758090077E-3,2.5889789167611619E-2,9.5512695648003743E-3]
["01100",{"$f":"VLOOKUP(A34,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E X","01100, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A34,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C34)","v":2.7631040622549521E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A34,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C34)","v":1.0487735174680228E-2},8.0266888923093513E-2,null,"01100",{"$f":"VLOOKUP(I34,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E X","01100, PG&E X",2.7631040622549521E-2,1.0487735174680228E-2,2.7240690112339414E-2,1.0451691538848432E-2,2.7254068823650716E-2,1.0460688059778293E-2,2.7402971354147432E-2,1.0486375325744016E-2,2.7529481488181413E-2,1.0508992740403305E-2,2.7653376927816758E-2,1.0531099188896173E-2,2.7657165029180242E-2,1.0539861790024023E-2,2.7661115618513626E-2,1.0548677798352691E-2]
["01100",{"$f":"VLOOKUP(A35,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E Y","01100, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A35,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C35)","v":3.7027153375373191E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A35,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C35)","v":1.4019362819399745E-2},7194.7318770347038,null,"01100",{"$f":"VLOOKUP(I35,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},"PG&E Y","01100, PG&E Y",3.7027153375373191E-2,1.4019362819399745E-2,3.6501729607092345E-2,1.3971118650294961E-2,3.6519736438707082E-2,1.3983160389757448E-2,3.6720155410798754E-2,1.4017542661923722E-2,3.6890443947433592E-2,1.4047816154088545E-2,3.7057221154759151E-2,1.4077405897300449E-2,3.7062320493178633E-2,1.4089134792300078E-2,3.7067638572240422E-2,1.4100935202185364E-2]
["01301",{"$f":"VLOOKUP(A36,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},"PG&E T","01301, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A36,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C36)","v":3.7730693239907485E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A36,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C36)","v":1.0923472966749836E-2},41689.762892269027,null,"01301",{"$f":"VLOOKUP(I36,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},"PG&E T","01301, PG&E T",3.7730693239907485E-2,1.0923472966749836E-2,3.6904004885448517E-2,1.0983202212088431E-2,3.6933836791827872E-2,1.1033270539855351E-2,3.6842045447129247E-2,1.0954653107711662E-2,3.6627297104895311E-2,1.0856857089604254E-2,3.6416602234565713E-2,1.0756801336542644E-2,3.616461339954942E-2,1.072455328341872E-2,3.5914803657949794E-2,1.0692405969777762E-2]
["01302",{"$f":"VLOOKUP(A37,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},"PG&E T","01302, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A37,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C37)","v":2.0456753436451945E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A37,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C37)","v":6.6662853028588136E-3},37648.298096774241,null,"01302",{"$f":"VLOOKUP(I37,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},"PG&E T","01302, PG&E T",2.0456753436451945E-2,6.6662853028588136E-3,2.0127160376381049E-2,6.7112897768798986E-3,2.0154838162572734E-2,6.7425293819377424E-3,2.00818338740524E-2,6.6920410347990622E-3,1.9948640632709104E-2,6.6302469084713513E-3,1.9814983537691604E-2,6.5667709930244279E-3,1.9691305364227536E-2,6.5474828409782717E-3,1.9568540796239826E-2,6.5282528552347546E-3]
["01302",{"$f":"VLOOKUP(A38,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},"PG&E X","01302, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A38,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C38)","v":2.1536208981916837E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A38,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C38)","v":6.9960431272407799E-3},10325.94593792999,null,"01302",{"$f":"VLOOKUP(I38,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},"PG&E X","01302, PG&E X",2.1536208981916837E-2,6.9960431272407799E-3,2.1187617432477639E-2,7.04334525539473E-3,2.1216888569766241E-2,7.0761803309643181E-3,2.1139682395238651E-2,7.0231136719200588E-3,2.0998829754574982E-2,6.9581655269139869E-3,2.0857495367784511E-2,6.8914516444870807E-3,2.0726720927751477E-2,6.8711799650959908E-3,2.0596919957426151E-2,6.8509695941367304E-3]
["01303",{"$f":"VLOOKUP(A39,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},"PG&E T","01303, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A39,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C39)","v":2.2469626774625242E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A39,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C39)","v":7.366399442399774E-3},31.935416058071141,null,"01303",{"$f":"VLOOKUP(I39,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},"PG&E T","01303, PG&E T",2.2469626774625242E-2,7.366399442399774E-3,2.2065750756358211E-2,7.4103148496317342E-3,2.2089981465968772E-2,7.4440187647290415E-3,2.2022843525700386E-2,7.390408354787114E-3,2.1888697802011987E-2,7.3241905226617415E-3,2.1755200210087609E-2,7.2563065571150517E-3,2.1617635386946096E-2,7.2349848943128823E-3,2.1481103627825449E-2,7.2137274216508562E-3]
["01303",{"$f":"VLOOKUP(A40,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},"PG&E X","01303, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A40,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C40)","v":2.4171613026263517E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A40,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C40)","v":7.7851495118249504E-3},63208.419819719886,null,"01303",{"$f":"VLOOKUP(I40,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},"PG&E X","01303, PG&E X",2.4171613026263517E-2,7.7851495118249504E-3,2.3725771935833848E-2,7.8319604630036552E-3,2.3752508268728632E-2,7.8678898717741905E-3,2.3678431583502389E-2,7.8107408498664472E-3,2.3530457274870978E-2,7.7401620664079062E-3,2.3383244804103916E-2,7.6678186932502921E-3,2.3231596166923427E-2,7.6450987303965604E-3,2.308113541942939E-2,7.6224482876390779E-3]
["01304",{"$f":"VLOOKUP(A41,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},"PG&E T","01304, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A41,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C41)","v":1.5104279044128786E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A41,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C41)","v":4.9370744985102084E-3},13.708837414394091,null,"01304",{"$f":"VLOOKUP(I41,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},"PG&E T","01304, PG&E T",1.5104279044128786E-2,4.9370744985102084E-3,1.4906892689508247E-2,4.9733728317559976E-3,1.4932014053222323E-2,4.9967043999974798E-3,1.486860377900172E-2,4.9584973540376109E-3,1.47631836601918E-2,4.9120752649966211E-3,1.4656385740392587E-2,4.8643016198376089E-3,1.4569849475103402E-2,4.8501838755114525E-3,1.4483899198631921E-2,4.8361078115668659E-3]
["01304",{"$f":"VLOOKUP(A42,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},"PG&E X","01304, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A42,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C42)","v":1.6044516680658542E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A42,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C42)","v":5.1964460505174804E-3},54403.977084717539,null,"01304",{"$f":"VLOOKUP(I42,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},"PG&E X","01304, PG&E X",1.6044516680658542E-2,5.1964460505174804E-3,1.5831999597992173E-2,5.2348218308005436E-3,1.5859042396219526E-2,5.259490046201575E-3,1.5790784504692443E-2,5.2190946885317729E-3,1.5677322666771038E-2,5.1700175018959231E-3,1.5562400185360075E-2,5.1195157307517333E-3,1.5469297172792962E-2,5.1045926187597368E-3,1.5376839167360414E-2,5.0897139416624659E-3]
["01305",{"$f":"VLOOKUP(A43,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},"PG&E S","01305, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A43,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C43)","v":1.2772656191431251E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A43,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C43)","v":3.4012408096414657E-3},673.61950537984478,null,"01305",{"$f":"VLOOKUP(I43,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},"PG&E S","01305, PG&E S",1.2772656191431251E-2,3.4012408096414657E-3,1.2529174917183335E-2,3.4265218213949808E-3,1.2540110697495409E-2,3.4425812172542941E-3,1.2508099970914862E-2,3.416227664150302E-3,1.2438248558998326E-2,3.3842435878730526E-3,1.2369248750976471E-2,3.3513173096348246E-3,1.2291569402030258E-2,3.3416304894618317E-3,1.2214464343968211E-2,3.3319720486956086E-3]
["01305",{"$f":"VLOOKUP(A44,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},"PG&E X","01305, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A44,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C44)","v":1.4554374450630594E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A44,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C44)","v":3.8421910622433819E-3},56028.974185900399,null,"01305",{"$f":"VLOOKUP(I44,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},"PG&E X","01305, PG&E X",1.4554374450630594E-2,3.8421910622433819E-3,1.427369448032304E-2,3.8708398634663167E-3,1.428629828420727E-2,3.8890392926971178E-3,1.4249405717249529E-2,3.8591742171533443E-3,1.4168909149213735E-2,3.8229303204973791E-3,1.4089404240103548E-2,3.7856209679299727E-3,1.3999910559802325E-2,3.7746450907972465E-3,1.3911091306622162E-2,3.763701564877714E-3]
["01306",{"$f":"VLOOKUP(A45,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},"PG&E S","01306, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A45,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C45)","v":1.7062172794381603E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A45,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C45)","v":6.0451346955712167E-3},302.14538998375599,null,"01306",{"$f":"VLOOKUP(I45,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},"PG&E S","01306, PG&E S",1.7062172794381603E-2,6.0451346955712167E-3,1.6815499301139649E-2,6.0845341504405809E-3,1.6840973732160827E-2,6.1125283432893881E-3,1.6775364674406192E-2,6.0674573907206512E-3,1.6661363147312931E-2,6.0121669718890738E-3,1.6546384636357114E-2,5.955392657364879E-3,1.6446823681451353E-2,5.938000148248395E-3,1.6347956321096927E-2,5.9206594742080608E-3]
["01306",{"$f":"VLOOKUP(A46,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},"PG&E X","01306, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A46,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C46)","v":1.9706212549142323E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A46,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C46)","v":6.868068888550012E-3},49174.790734705173,null,"01306",{"$f":"VLOOKUP(I46,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},"PG&E X","01306, PG&E X",1.9706212549142323E-2,6.868068888550012E-3,1.9414082529912367E-2,6.9132335745022474E-3,1.9444241215058573E-2,6.9453272890797682E-3,1.9366572652577088E-2,6.8936573662787548E-3,1.9231653437427058E-2,6.8302811152925894E-3,1.9095625222955298E-2,6.7652147342756319E-3,1.8977875444145004E-2,6.7452841787698061E-3,1.8860981137882506E-2,6.7254140421072143E-3]
["01307",{"$f":"VLOOKUP(A47,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},"PG&E S","01307, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A47,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C47)","v":1.6119385993485773E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A47,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C47)","v":6.6722220766948148E-3},47685.189094364934,null,"01307",{"$f":"VLOOKUP(I47,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},"PG&E S","01307, PG&E S",1.6119385993485773E-2,6.6722220766948148E-3,1.5973652541586718E-2,6.7241296431621656E-3,1.6010987376492088E-2,6.7564938115953757E-3,1.5920941695969557E-2,6.7032066569972775E-3,1.5787045839776907E-2,6.638683788646192E-3,1.5649926147394463E-2,6.5722597797610105E-3,1.5559092978307947E-2,6.5528673973771255E-3,1.5468866004356601E-2,6.5335341960179889E-3]
["01307",{"$f":"VLOOKUP(A48,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},"PG&E X","01307, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A48,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C48)","v":1.801984815240848E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A48,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C48)","v":7.49106782913755E-3},16177.317699757012,null,"01307",{"$f":"VLOOKUP(I48,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},"PG&E X","01307, PG&E X",1.801984815240848E-2,7.49106782913755E-3,1.7858125990517334E-2,7.5491680879064826E-3,1.7899558991442042E-2,7.5853919844278131E-3,1.7799626740079063E-2,7.525749272091581E-3,1.7651014325457803E-2,7.4535268837247481E-3,1.7498804589604174E-2,7.3791720533339985E-3,1.7397964546544461E-2,7.3574634312783644E-3,1.729778906444902E-2,7.3358206768849915E-3]
["01308",{"$f":"VLOOKUP(A49,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},"PG&E S","01308, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A49,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C49)","v":1.7073646915989137E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A49,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C49)","v":6.9141858400831695E-3},70214.110863418377,null,"01308",{"$f":"VLOOKUP(I49,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},"PG&E S","01308, PG&E S",1.7073646915989137E-2,6.9141858400831695E-3,1.6853060642622167E-2,6.961635777954462E-3,1.6884090701822754E-2,6.9944232357013573E-3,1.6806431937344591E-2,6.9413938316119084E-3,1.6679860047027914E-2,6.8765299882700042E-3,1.655145759102605E-2,6.8099075870958802E-3,1.6450671148070601E-2,6.7896990619615199E-3,1.6350605803373955E-2,6.7695527092347376E-3]
["01308",{"$f":"VLOOKUP(A50,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},"PG&E X","01308, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A50,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C50)","v":1.8561221231181823E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A50,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C50)","v":7.674585595062104E-3},416.25797049423244,null,"01308",{"$f":"VLOOKUP(I50,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},"PG&E X","01308, PG&E X",1.8561221231181823E-2,7.674585595062104E-3,1.8329601277171776E-2,7.7264947157758869E-3,1.8362195942151306E-2,7.7623574718279379E-3,1.8280613754392404E-2,7.7043517473185776E-3,1.8147592349746056E-2,7.6333837192985718E-3,1.8012577476736114E-2,7.5604718010298215E-3,1.7906551613848274E-2,7.5383515059504356E-3,1.7801241531527356E-2,7.5162974226778093E-3]
["01309",{"$f":"VLOOKUP(A51,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},"PG&E S","01309, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A51,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C51)","v":1.720524922955731E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A51,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C51)","v":6.3034686543312988E-3},54125.33301420122,null,"01309",{"$f":"VLOOKUP(I51,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},"PG&E S","01309, PG&E S",1.720524922955731E-2,6.3034686543312988E-3,1.6933719399101047E-2,6.3459913693096554E-3,1.6958127532887429E-2,6.3756590046463021E-3,1.6894284990647129E-2,6.3277517955033155E-3,1.6779751460818382E-2,6.2690943452701695E-3,1.6664644499250508E-2,6.2088529798189768E-3,1.6560462187247563E-2,6.1905168878802971E-3,1.6457052722662208E-2,6.1722366722303888E-3]
["01309",{"$f":"VLOOKUP(A52,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},"PG&E X","01309, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A52,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C52)","v":1.8430611097284319E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A52,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C52)","v":6.9680341163789201E-3},0.60034042411074495,null,"01309",{"$f":"VLOOKUP(I52,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},"PG&E X","01309, PG&E X",1.8430611097284319E-2,6.9680341163789201E-3,1.8153780696531605E-2,7.0141691739351725E-3,1.8178682925196574E-2,7.0463503053294777E-3,1.8113540655307753E-2,6.9943815376781668E-3,1.7996615661615995E-2,6.9307312891718079E-3,1.7879027895132692E-2,6.865339564660013E-3,1.7772533302722132E-2,6.8454312452051096E-3,1.7666765773535303E-2,6.8255814666572639E-3]
["01500",{"$f":"VLOOKUP(A53,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"City of Susanville","01500, City of Susanville",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A53,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C53)","v":5.516178943905832E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A53,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C53)","v":1.6797063306880262E-2},544.93771197268654,null,"01500",{"$f":"VLOOKUP(I53,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"City of Susanville","01500, City of Susanville",5.516178943905832E-2,1.6797063306880262E-2,5.4216474354052122E-2,1.6739044989818739E-2,5.4260418405975688E-2,1.6753526218326008E-2,5.4638511196370067E-2,1.6794874363452571E-2,5.4962032155544745E-2,1.6831281902970032E-2,5.5279781543276396E-2,1.6866867709137111E-2,5.5301943483714054E-2,1.6880973498912596E-2,5.5324553584583318E-2,1.6895165383656489E-2]
["01500",{"$f":"VLOOKUP(A54,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PG&E P","01500, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A54,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C54)","v":4.224763583303056E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A54,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C54)","v":1.2903017882997908E-2},6.0865336804395691E-3,null,"01500",{"$f":"VLOOKUP(I54,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PG&E P","01500, PG&E P",4.224763583303056E-2,1.2903017882997908E-2,4.1526898444233351E-2,1.2858503440683986E-2,4.1560405500255082E-2,1.2869614171461759E-2,4.184868772333597E-2,1.2901338427341143E-2,4.2095345085488713E-2,1.2929271854747204E-2,4.2337587914897293E-2,1.2956574666602841E-2,4.2354483003981154E-2,1.2967397136001098E-2,4.2371719676190772E-2,1.2978285637593559E-2]
["01500",{"$f":"VLOOKUP(A55,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PG&E Y","01500, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A55,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C55)","v":5.5047144312277176E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A55,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C55)","v":1.6783355249000428E-2},4512.1769971971826,null,"01500",{"$f":"VLOOKUP(I55,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},"PG&E Y","01500, PG&E Y",5.5047144312277176E-2,1.6783355249000428E-2,5.4104883138516184E-2,1.6725427141507699E-2,5.4148685356045938E-2,1.6739885878863534E-2,5.4525557254705696E-2,1.678116971387509E-2,5.484803281125715E-2,1.6817520515677392E-2,5.5164754868146267E-2,1.6853050763549933E-2,5.5186845136187983E-2,1.6867134503015396E-2,5.5209382112801512E-2,1.6881304187022314E-2]
["01700",{"$f":"VLOOKUP(A56,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E P","01700, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A56,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C56)","v":3.5204276609046264E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A56,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C56)","v":8.5958638372485817E-3},20871.586046841872,null,"01700",{"$f":"VLOOKUP(I56,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E P","01700, PG&E P",3.5204276609046264E-2,8.5958638372485817E-3,3.4294330101037829E-2,8.5527988317634085E-3,3.4369933401222567E-2,8.5635351515273E-3,3.478535605886731E-2,8.5942366147910062E-3,3.5148111948840474E-2,8.6213263319977109E-3,3.5507856314980379E-2,8.6478561016396487E-3,3.5568228329667412E-2,8.6583863035555476E-3,3.5629341713142491E-2,8.6689888790543335E-3]
["01700",{"$f":"VLOOKUP(A57,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E S","01700, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A57,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C57)","v":2.9802226278903918E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A57,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C57)","v":7.3952398872260778E-3},35126.026403676697,null,"01700",{"$f":"VLOOKUP(I57,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E S","01700, PG&E S",2.9802226278903918E-2,7.3952398872260778E-3,2.9047921517828087E-2,7.3583824588832015E-3,2.9110625254315421E-2,7.3675713796495269E-3,2.9455064302620338E-2,7.3938472548151397E-3,2.9755692618759759E-2,7.4170311982973622E-3,3.0053693397583067E-2,7.4397351859939462E-3,3.0103690795635317E-2,7.4487466544280899E-3,3.0154298399230256E-2,7.4578199415482422E-3]
["01700",{"$f":"VLOOKUP(A58,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E Y","01700, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A58,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C58)","v":4.4520537244078902E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A58,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C58)","v":1.1101407066445457E-2},9803.0801398158474,null,"01700",{"$f":"VLOOKUP(I58,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"PG&E Y","01700, PG&E Y",4.4520537244078902E-2,1.1101407066445457E-2,4.3400954129074E-2,1.1046165091500363E-2,4.3494037339470382E-2,1.105993754300312E-2,4.4005307014202591E-2,1.1099319802553929E-2,4.445148041742749E-2,1.1134067508720289E-2,4.4893693798015701E-2,1.1168095530109289E-2,4.4967880725140262E-2,1.1181601543133765E-2,4.5042971359675638E-2,1.1195200154647342E-2]
["01700",{"$f":"VLOOKUP(A59,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"SWG_NLT","01700, SWG_NLT",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A59,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C59)","v":5.6998957046508973E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A59,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C59)","v":1.3973679043993638E-2},355.21846296798725,null,"01700",{"$f":"VLOOKUP(I59,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"SWG_NLT","01700, SWG_NLT",5.6998957046508973E-2,1.3973679043993638E-2,5.553304188179449E-2,1.3903766227635303E-2,5.5654852360389993E-2,1.3921195927821329E-2,5.632412658372591E-2,1.3971037387064188E-2,5.6908487163570588E-2,1.4015015058893755E-2,5.7487937728438937E-2,1.4058083347373573E-2,5.75851749313563E-2,1.4075177923070144E-2,5.7683604530537107E-2,1.4092389932318357E-2]
["01700",{"$f":"VLOOKUP(A60,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"SWG_SLT","01700, SWG_SLT",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A60,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C60)","v":4.3508870815429125E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A60,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C60)","v":1.0890113165848942E-2},24675.054685073021,null,"01700",{"$f":"VLOOKUP(I60,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},"SWG_SLT","01700, SWG_SLT",4.3508870815429125E-2,1.0890113165848942E-2,4.2420401474669883E-2,1.0835986256242928E-2,4.251090988202591E-2,1.0849480769952215E-2,4.3007998318315185E-2,1.088806804539201E-2,4.3441742259230268E-2,1.0922114048575102E-2,4.3871586874153656E-2,1.0955454651837553E-2,4.3943693935770065E-2,1.0968687754511264E-2,4.4016677949021983E-2,1.0982011545409653E-2]
["01901",{"$f":"VLOOKUP(A61,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"City of Coalinga","01901, City of Coalinga",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A61,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C61)","v":3.6053170436643536E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A61,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C61)","v":1.102298153255139E-2},1944.9862521882305,null,"01901",{"$f":"VLOOKUP(I61,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"City of Coalinga","01901, City of Coalinga",3.6053170436643536E-2,1.102298153255139E-2,3.5375579270028851E-2,1.0976917090339997E-2,3.5410409381051243E-2,1.0988408384328524E-2,3.5686465574987752E-2,1.1021242373440866E-2,3.5923425153690444E-2,1.1050181312080772E-2,3.6156514393991361E-2,1.1078492658455731E-2,3.6176226741833267E-2,1.1089721942892644E-2,3.6196280965958803E-2,1.1101023781533751E-2]
["01901",{"$f":"VLOOKUP(A62,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E R","01901, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A62,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C62)","v":3.4471729235708432E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A62,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C62)","v":1.0862719610501765E-2},13369.843380745946,null,"01901",{"$f":"VLOOKUP(I62,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E R","01901, PG&E R",3.4471729235708432E-2,1.0862719610501765E-2,3.384956763111404E-2,1.0817968975704724E-2,3.3881569279591149E-2,1.0829133013811174E-2,3.4135127901022209E-2,1.0861030148792413E-2,3.4352663424232578E-2,1.088914117493218E-2,3.4566544618461016E-2,1.0916640573005364E-2,3.458462794748618E-2,1.0927547264767565E-2,3.4603024165839782E-2,1.0938524113806308E-2]
["01901",{"$f":"VLOOKUP(A63,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E W","01901, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A63,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C63)","v":3.2207712333794977E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A63,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C63)","v":1.0378510885009266E-2},1.5913936563547622E-2,null,"01901",{"$f":"VLOOKUP(I63,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E W","01901, PG&E W",3.2207712333794977E-2,1.0378510885009266E-2,3.1646413609057455E-2,1.0336161787596266E-2,3.1675304305032896E-2,1.0346727032555417E-2,3.1904138829388584E-2,1.0376912150847907E-2,3.2100356382306225E-2,1.040351291624023E-2,3.229318171231918E-2,1.0429533592884599E-2,3.2309480430050885E-2,1.0439853438868231E-2,3.2326060458995179E-2,1.0450239459791523E-2]
["01901",{"$f":"VLOOKUP(A64,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E X","01901, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A64,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C64)","v":3.9212604452545256E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A64,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C64)","v":1.2823909195029308E-2},0.31599647418062538,null,"01901",{"$f":"VLOOKUP(I64,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E X","01901, PG&E X",3.9212604452545256E-2,1.2823909195029308E-2,3.8542362782161388E-2,1.2771984827625328E-2,3.8576870098341723E-2,1.2784939204530102E-2,3.8850156822284605E-2,1.2821949039119866E-2,3.9084440744641846E-2,1.2854562786874324E-2,3.9314629752890032E-2,1.2886464115914417E-2,3.9334084646186589E-2,1.2899115909403567E-2,3.9353875002950928E-2,1.291184864227332E-2]
["01901",{"$f":"VLOOKUP(A65,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E Y","01901, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A65,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C65)","v":5.3986421848053343E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A65,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C65)","v":1.7303213233109519E-2},40.39018635305203,null,"01901",{"$f":"VLOOKUP(I65,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"PG&E Y","01901, PG&E Y",5.3986421848053343E-2,1.7303213233109519E-2,5.3038156054399273E-2,1.7232430902841468E-2,5.3086957823182554E-2,1.7250089528457697E-2,5.3473527162429008E-2,1.730054108040897E-2,5.3805032401103105E-2,1.7345002343955047E-2,5.4130838617480755E-2,1.7388494589599814E-2,5.415837910996002E-2,1.7405743843506238E-2,5.4186395176575863E-2,1.7423103794209891E-2]
["01901",{"$f":"VLOOKUP(A66,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"SCG 1","01901, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A66,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C66)","v":4.1570711209559102E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A66,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C66)","v":1.2611595180824098E-2},1793.9446076839138,null,"01901",{"$f":"VLOOKUP(I66,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"SCG 1","01901, SCG 1",4.1570711209559102E-2,1.2611595180824098E-2,4.0777271932702287E-2,1.2558786813588785E-2,4.0818040487018828E-2,1.2571960348220636E-2,4.1141226496069064E-2,1.2609601384538276E-2,4.1418730735359149E-2,1.2642777601135786E-2,4.1691783759483667E-2,1.2675234772322286E-2,4.1714879560134928E-2,1.2688108558611143E-2,4.1738376513541953E-2,1.2701065593756706E-2]
["01901",{"$f":"VLOOKUP(A67,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"SCG 2","01901, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A67,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C67)","v":4.3319866608761713E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A67,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C67)","v":1.3269451432799102E-2},25213.293879621313,null,"01901",{"$f":"VLOOKUP(I67,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},"SCG 2","01901, SCG 2",4.3319866608761713E-2,1.3269451432799102E-2,4.2506128431796061E-2,1.3214080258871011E-2,4.2547954829163223E-2,1.3227893273862647E-2,4.2879469909213812E-2,1.3267360908893577E-2,4.3164045219283437E-2,1.3302146319888268E-2,4.3443982871467259E-2,1.3336177136290775E-2,4.346765766899139E-2,1.3349674907691959E-2,4.3491743142332041E-2,1.3363259857258489E-2]
["01902",{"$f":"VLOOKUP(A68,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},"PG&E R","01902, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A68,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C68)","v":2.1337207741573667E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A68,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C68)","v":7.5473617319694614E-3},116372.20533636535,null,"01902",{"$f":"VLOOKUP(I68,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},"PG&E R","01902, PG&E R",2.1337207741573667E-2,7.5473617319694614E-3,2.0922627253900674E-2,7.514716605510295E-3,2.0948356559422853E-2,7.5228594018266854E-3,2.1124130636470478E-2,7.5461290436861827E-3,2.1275674722967871E-2,7.5666422827270078E-3,2.1424934892880634E-2,7.5867143220210579E-3,2.1442000654873776E-2,7.5946766095020598E-3,2.1459304566754954E-2,7.6026909188059199E-3]
["01903",{"$f":"VLOOKUP(A69,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},"PG&E R","01903, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A69,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C69)","v":7.9072709082297576E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A69,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C69)","v":1.4494329985760706E-2},56909.912351470928,null,"01903",{"$f":"VLOOKUP(I69,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},"PG&E R","01903, PG&E R",7.9072709082297576E-2,1.4494329985760706E-2,7.5917699990295365E-2,1.4404166259046929E-2,7.6223261207486057E-2,1.4426623982769785E-2,7.7731627405681084E-2,1.4490919131894207E-2,7.9072737372535284E-2,1.454774337158354E-2,8.042122290717392E-2,1.4603477594690968E-2,8.069372320428761E-2,1.4625622871253945E-2,8.0970173986044003E-2,1.4647933710655819E-2]
["01904",{"$f":"VLOOKUP(A70,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},"PG&E R","01904, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A70,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C70)","v":0.10505506080120454},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A70,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C70)","v":1.4240223315102442E-2},79643.309627619034,null,"01904",{"$f":"VLOOKUP(I70,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},"PG&E R","01904, PG&E R",0.10505506080120454,1.4240223315102442E-2,9.9637312646348314E-2,1.4159009691590384E-2,0.10020653967445133,1.4179246060669767E-2,0.10286945235596598,1.4237152578730112E-2,0.10527274800908634,1.428829474574375E-2,0.1077195461537947,1.433842330925723E-2,0.10826481594783316,1.435833229867114E-2,0.10881958906658755,1.4378384987537568E-2]
["01904",{"$f":"VLOOKUP(A71,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},"SCG 2","01904, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A71,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C71)","v":0.13137592466241407},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A71,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C71)","v":1.7198025283311911E-2},14031.203793544966,null,"01904",{"$f":"VLOOKUP(I71,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},"SCG 2","01904, SCG 2",0.13137592466241407,1.7198025283311911E-2,0.12400878335456995,1.7099768894323627E-2,0.124775209503707,1.7124251669053448E-2,0.12838354038768204,1.7194310107224248E-2,0.13167562250984954,1.725618565405404E-2,0.1350666918711434,1.7316835768491041E-2,0.13582835598836773,1.7340923729582992E-2,0.13660567666292275,1.7365185695492145E-2]
["01905",{"$f":"VLOOKUP(A72,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},"PG&E R","01905, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A72,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C72)","v":5.3287953149323372E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A72,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C72)","v":1.1270702306268596E-2},40525.868098100145,null,"01905",{"$f":"VLOOKUP(I72,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},"PG&E R","01905, PG&E R",5.3287953149323372E-2,1.1270702306268596E-2,5.157555730979789E-2,1.1217592517587084E-2,5.1729923044832066E-2,1.1230836025696366E-2,5.2530448151192288E-2,1.1268696116688322E-2,5.323524133083575E-2,1.1302088906676987E-2,5.39384319689429E-2,1.1334779288067611E-2,5.4068778626921159E-2,1.1347751422542979E-2,5.4200825890413744E-2,1.1360810797553817E-2]
["01905",{"$f":"VLOOKUP(A73,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},"SCG 2","01905, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A73,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C73)","v":6.5989233649811962E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A73,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C73)","v":1.3646879905708896E-2},8263.0692668249285,null,"01905",{"$f":"VLOOKUP(I73,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},"SCG 2","01905, SCG 2",6.5989233649811962E-2,1.3646879905708896E-2,6.3792916224117702E-2,1.3582288954020916E-2,6.3990623614407521E-2,1.3598395142932384E-2,6.5016805788531154E-2,1.364443996922105E-2,6.5921521905655284E-2,1.3685052968118193E-2,6.6825366235573586E-2,1.3724812802045471E-2,6.6993038421857193E-2,1.3740590530077609E-2,6.7162940382175962E-2,1.3756474543136591E-2]
["01906",{"$f":"VLOOKUP(A74,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},"PG&E R","01906, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A74,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C74)","v":1.6475124168365773E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A74,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C74)","v":6.4259807195957428E-3},44847.310432592123,null,"01906",{"$f":"VLOOKUP(I74,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},"PG&E R","01906, PG&E R",1.6475124168365773E-2,6.4259807195957428E-3,1.6197302261646573E-2,6.3987996898883116E-3,1.6210748884717501E-2,6.4055800441812647E-3,1.6322705626298985E-2,6.4249544517228935E-3,1.6418552067068371E-2,6.4420316690404046E-3,1.6512683302343595E-2,6.4587395964078829E-3,1.6519783321110166E-2,6.4653668435354474E-3,1.6527017613190552E-2,6.4720370768919294E-3]
["01906",{"$f":"VLOOKUP(A75,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},"SCG 2","01906, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A75,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C75)","v":2.0071215463700887E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A75,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C75)","v":7.7775775731958943E-3},199.43982598694174,null,"01906",{"$f":"VLOOKUP(I75,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},"SCG 2","01906, SCG 2",2.0071215463700887E-2,7.7775775731958943E-3,1.9728933895408234E-2,7.744552517559249E-3,1.9745497016042814E-2,7.7527905678238217E-3,1.9883415009945251E-2,7.7763306331565078E-3,2.0001505775428127E-2,7.7970800718181821E-3,2.0117500206963623E-2,7.8173812438253783E-3,2.0126249978625704E-2,7.825433880653496E-3,2.0135165321636079E-2,7.8335388174352299E-3]
["01907",{"$f":"VLOOKUP(A76,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E R","01907, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A76,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C76)","v":3.5458958966950643E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A76,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C76)","v":1.0376562984064945E-2},18740.172965500064,null,"01907",{"$f":"VLOOKUP(I76,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E R","01907, PG&E R",3.5458958966950643E-2,1.0376562984064945E-2,3.4837103482854459E-2,1.0325437233070046E-2,3.4863503047467798E-2,1.0338183918053934E-2,3.5108278714853211E-2,1.0374631336003817E-2,3.5317472330202812E-2,1.0406787525782255E-2,3.552293996619732E-2,1.0438275843315038E-2,3.5534743361237173E-2,1.0450773315463886E-2,3.5546829761221678E-2,1.0463356178338788E-2]
["01907",{"$f":"VLOOKUP(A77,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E W","01907, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A77,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C77)","v":3.2833661873410212E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A77,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C77)","v":9.8959873506666175E-3},2.0626399820784593E-2,null,"01907",{"$f":"VLOOKUP(I77,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E W","01907, PG&E W",3.2833661873410212E-2,9.8959873506666175E-3,3.2282931886697959E-2,9.8477830225449439E-3,3.2306331290277768E-2,9.8598018625754621E-3,3.2523208044800814E-2,9.8941661826301153E-3,3.2708441546294216E-2,9.9244821657576265E-3,3.2890270975380158E-2,9.9541663458366861E-3,3.2900713280254956E-2,9.9659471794690674E-3,3.2911405600105088E-2,9.9778081684418016E-3]
["01907",{"$f":"VLOOKUP(A78,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E Y","01907, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A78,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C78)","v":5.3215382551780689E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A78,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C78)","v":1.6322636303716508E-2},1009.8349897140681,null,"01907",{"$f":"VLOOKUP(I78,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"PG&E Y","01907, PG&E Y",5.3215382551780689E-2,1.6322636303716508E-2,5.2343350911848954E-2,1.6243763318035658E-2,5.2380414299641978E-2,1.6263429376077873E-2,5.2723882351790478E-2,1.6319656578433862E-2,5.3017161360623011E-2,1.6369257301882403E-2,5.330498319127535E-2,1.6417821997269717E-2,5.3321510519093396E-2,1.6437095351432267E-2,5.3338433324582921E-2,1.6456499474050385E-2]
["01907",{"$f":"VLOOKUP(A79,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"SCG 2","01907, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A79,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C79)","v":4.2509681892150972E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A79,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C79)","v":1.24943002462054E-2},21599.144094603289,null,"01907",{"$f":"VLOOKUP(I79,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},"SCG 2","01907, SCG 2",4.2509681892150972E-2,1.24943002462054E-2,4.1769236182900585E-2,1.2432837439766161E-2,4.1800674462571429E-2,1.2448161457084161E-2,4.2092151104032145E-2,1.2491978058970302E-2,4.2341231473721208E-2,1.2530635374337972E-2,4.2585852513653703E-2,1.256848940155242E-2,4.2599904443403849E-2,1.2583513268140814E-2,4.2614293212384184E-2,1.2598639725955419E-2]
["02300",{"$f":"VLOOKUP(A80,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E R","02300, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A80,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C80)","v":3.2786866948242517E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A80,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C80)","v":9.5139974412409428E-3},0.10282561118714741,null,"02300",{"$f":"VLOOKUP(I80,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E R","02300, PG&E R",3.2786866948242517E-2,9.5139974412409428E-3,3.2036185500531278E-2,9.4699283119136432E-3,3.2094274149997326E-2,9.48091809669146E-3,3.2430363569060074E-2,9.5123328859737268E-3,3.2722515928624449E-2,9.5400378946609594E-3,3.3011400682301982E-2,9.5671574188150553E-3,3.3055813817317127E-2,9.5779181915223183E-3,3.3100770624789146E-2,9.5887509053958625E-3]
["02300",{"$f":"VLOOKUP(A81,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E T","02300, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A81,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C81)","v":3.7214774114381635E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A81,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C81)","v":1.0874347368253427E-2},0.25678507026234693,null,"02300",{"$f":"VLOOKUP(I81,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E T","02300, PG&E T",3.7214774114381635E-2,1.0874347368253427E-2,3.6370894279964622E-2,1.0824119780317184E-2,3.6436208418478055E-2,1.0836645461191398E-2,3.6814058028514694E-2,1.0872450223121187E-2,3.7142448828592883E-2,1.0904026232316236E-2,3.7467109611054553E-2,1.09349344443356E-2,3.7517017915904637E-2,1.09471983936908E-2,3.7567535794047403E-2,1.0959544253853639E-2]
["02300",{"$f":"VLOOKUP(A82,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E V","02300, PG&E V",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A82,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C82)","v":4.2067608194548668E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A82,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C82)","v":1.1700583332321164E-2},76891.27530159532,null,"02300",{"$f":"VLOOKUP(I82,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E V","02300, PG&E V",4.2067608194548668E-2,1.1700583332321164E-2,4.1046455162365998E-2,1.1645481391609293E-2,4.1125368684417969E-2,1.1659221690625428E-2,4.1582290659839441E-2,1.169850189546187E-2,4.1979956460070765E-2,1.1733147116127161E-2,4.2373612070013951E-2,1.1767063477687965E-2,4.2434171319981756E-2,1.1780522074240735E-2,4.2495482390252116E-2,1.1794071166251528E-2]
["02300",{"$f":"VLOOKUP(A83,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E X","02300, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A83,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C83)","v":3.8695347102911268E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A83,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C83)","v":1.1370205430349134E-2},0.34726087893643515,null,"02300",{"$f":"VLOOKUP(I83,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E X","02300, PG&E X",3.8695347102911268E-2,1.1370205430349134E-2,3.7824858166198849E-2,1.1317803996902687E-2,3.7892243758715007E-2,1.1330871890578516E-2,3.8282037536396051E-2,1.1368226196838619E-2,3.8620754419169699E-2,1.1401168278440389E-2,3.8955573987981308E-2,1.1433413252885959E-2,3.900703953455148E-2,1.144620749610889E-2,3.9059132476432716E-2,1.145908712602749E-2]
["02300",{"$f":"VLOOKUP(A84,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E Y","02300, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A84,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C84)","v":5.4553938650683372E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A84,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C84)","v":1.5416394858940969E-2},13207.26932305729,null,"02300",{"$f":"VLOOKUP(I84,Table1[],2,FALSE)","v":"Humboldt County PUMA"},"PG&E Y","02300, PG&E Y",5.4553938650683372E-2,1.5416394858940969E-2,5.3257746674592654E-2,1.5344240786273314E-2,5.3357962949761736E-2,1.5362233622792871E-2,5.393807295111111E-2,1.5413669366242585E-2,5.4442731504308763E-2,1.5459034023903034E-2,5.4942099918730773E-2,1.5503442699622521E-2,5.5018904097984066E-2,1.5521064385890722E-2,5.509665695790944E-2,1.55388043069283E-2]
["02500",{"$f":"VLOOKUP(A85,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},"SCG 1","02500, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A85,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C85)","v":4.7332503093477189E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A85,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C85)","v":1.5372600149612252E-2},54902.801381208214,null,"02500",{"$f":"VLOOKUP(I85,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},"SCG 1","02500, SCG 1",4.7332503093477189E-2,1.5372600149612252E-2,4.6410883951292392E-2,1.5302220651580066E-2,4.6466568765225813E-2,1.5319772311872591E-2,4.6854945562061615E-2,1.5369941949271953E-2,4.718961516120633E-2,1.5414183887698038E-2,4.751922091921882E-2,1.5457488008023837E-2,4.7555461306350785E-2,1.5474669892175349E-2,4.7592221116853045E-2,1.5491966195750523E-2]
["02500",{"$f":"VLOOKUP(A86,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},"SDG&E DESERT","02500, SDG&E DESERT",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A86,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C86)","v":5.3661158035358085E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A86,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C86)","v":1.787643980423222E-2},4.0641757496052362,null,"02500",{"$f":"VLOOKUP(I86,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},"SDG&E DESERT","02500, SDG&E DESERT",5.3661158035358085E-2,1.787643980423222E-2,5.2655338102802068E-2,1.7795580996057103E-2,5.271615438383298E-2,1.7815746895860796E-2,5.3140163503299448E-2,1.7873385969642264E-2,5.3505317144085102E-2,1.7924210994167227E-2,5.3864745888533808E-2,1.7973955194833861E-2,5.3904253234825492E-2,1.7993691377046889E-2,5.3944324379989549E-2,1.801355844414422E-2]
["02901",{"$f":"VLOOKUP(A87,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"PG&E R","02901, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A87,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C87)","v":3.9578251705443317E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A87,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C87)","v":1.1255522099814485E-2},401.91597142489525,null,"02901",{"$f":"VLOOKUP(I87,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"PG&E R","02901, PG&E R",3.9578251705443317E-2,1.1255522099814485E-2,3.8821650929222115E-2,1.1204405834866191E-2,3.8865643863730211E-2,1.1217153879875829E-2,3.9181824066007606E-2,1.1253591533548915E-2,3.9453969665720477E-2,1.1285722320231294E-2,3.9721871246149655E-2,1.1317170521789406E-2,3.9749644986185301E-2,1.1329647894034522E-2,3.977783245749416E-2,1.1342208121996204E-2]
["02901",{"$f":"VLOOKUP(A88,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"PG&E W","02901, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A88,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C88)","v":3.8481914981705105E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A88,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C88)","v":1.0876026421241409E-2},134.74924225485969,null,"02901",{"$f":"VLOOKUP(I88,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"PG&E W","02901, PG&E W",3.8481914981705105E-2,1.0876026421241409E-2,3.7739004265500566E-2,1.0826528488984329E-2,3.7782191483467287E-2,1.0838872838720773E-2,3.8092616087363008E-2,1.0874156958095892E-2,3.8359857302278984E-2,1.0905270980803383E-2,3.8622976098172231E-2,1.09357244039803E-2,3.8650256571357337E-2,1.0947807194175325E-2,3.8677943922913932E-2,1.0959970280542681E-2]
["02901",{"$f":"VLOOKUP(A89,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"PG&E X","02901, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A89,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C89)","v":4.7768698394652816E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A89,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C89)","v":1.3526332187565106E-2},2.8014752461975336E-3,null,"02901",{"$f":"VLOOKUP(I89,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"PG&E X","02901, PG&E X",4.7768698394652816E-2,1.3526332187565106E-2,4.6847434211560735E-2,1.3464851749880951E-2,4.6900988825952949E-2,1.3480184486551453E-2,4.7285935655618366E-2,1.3524010173769084E-2,4.7617335997442285E-2,1.3562656020086177E-2,4.794362767927686E-2,1.3600481129241851E-2,4.7977458193179182E-2,1.3615488669717665E-2,4.8011793315675864E-2,1.363059590746362E-2]
["02901",{"$f":"VLOOKUP(A90,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"SCG 1","02901, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A90,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C90)","v":4.7096332851468761E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A90,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C90)","v":1.2998173745488752E-2},50358.286926196175,null,"02901",{"$f":"VLOOKUP(I90,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"SCG 1","02901, SCG 1",4.7096332851468761E-2,1.2998173745488752E-2,4.6155926771828087E-2,1.2938495882414613E-2,4.621055792108722E-2,1.2953378559949174E-2,4.6603374251321716E-2,1.2995919712684902E-2,4.6941734538769209E-2,1.3033435148900293E-2,4.7275046499183869E-2,1.3070155944864312E-2,4.7309614415915281E-2,1.3084725909466095E-2,4.7344699771770693E-2,1.3099392993179894E-2]
["02901",{"$f":"VLOOKUP(A91,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"SCG 2","02901, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A91,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C91)","v":4.8017651618300704E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A91,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C91)","v":1.3593585959951807E-2},4822.2326875773742,null,"02901",{"$f":"VLOOKUP(I91,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},"SCG 2","02901, SCG 2",4.8017651618300704E-2,1.3593585959951807E-2,4.7093327633459414E-2,1.3531753245513551E-2,4.7147065040428135E-2,1.3547173811193301E-2,4.7533308004544202E-2,1.3591250636203036E-2,4.7865798954131213E-2,1.3630118054703504E-2,4.8193141319103502E-2,1.3668160135963307E-2,4.822707944622702E-2,1.3683253791403579E-2,4.8261523531575971E-2,1.369844773268283E-2]
["02902",{"$f":"VLOOKUP(A92,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},"PG&E W","02902, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A92,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C92)","v":1.8940177766686953E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A92,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C92)","v":7.4489950700598528E-3},2.2326878484725401,null,"02902",{"$f":"VLOOKUP(I92,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},"PG&E W","02902, PG&E W",1.8940177766686953E-2,7.4489950700598528E-3,1.8613885641945816E-2,7.41635427102865E-3,1.8630941695502251E-2,7.4244956414862458E-3,1.8764382141285577E-2,7.4477624779405813E-3,1.8878818465013381E-2,7.4682748035665878E-3,1.899126698175126E-2,7.4883473639019218E-3,1.9001027807719669E-2,7.4963102457747148E-3,1.9010953437741125E-2,7.5043253757588373E-3]
["02902",{"$f":"VLOOKUP(A93,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},"SCG 1","02902, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A93,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C93)","v":2.2285234551070766E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A93,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C93)","v":8.8008390351051076E-3},77857.440062416761,null,"02902",{"$f":"VLOOKUP(I93,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},"SCG 1","02902, SCG 1",2.2285234551070766E-2,8.8008390351051076E-3,2.1903815874453347E-2,8.7623800737266638E-3,2.1923755585933527E-2,8.7719727138738136E-3,2.2079748874495906E-2,8.7993867522821196E-3,2.2213515046627219E-2,8.8235549171214959E-3,2.2344947673547087E-2,8.8472045901973346E-3,2.23563559041739E-2,8.8565864344789733E-3,2.2367956677734432E-2,8.8660297825335944E-3]
["02903",{"$f":"VLOOKUP(A94,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"PG&E R","02903, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A94,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C94)","v":5.9277745248335151E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A94,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C94)","v":1.2909378192601861E-2},659.84459008042916,null,"02903",{"$f":"VLOOKUP(I94,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"PG&E R","02903, PG&E R",5.9277745248335151E-2,1.2909378192601861E-2,5.7376683645133063E-2,1.2837813867644255E-2,5.7555336509250141E-2,1.2855648026750918E-2,5.8455712906557815E-2,1.2906672720060556E-2,5.9249370319899922E-2,1.2951727249087447E-2,6.0041501161875517E-2,1.2995879988113284E-2,6.0194883722236942E-2,1.3013413200166711E-2,6.0350264439221049E-2,1.3031071569000881E-2]
["02903",{"$f":"VLOOKUP(A95,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"PG&E W","02903, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A95,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C95)","v":6.0676440625636444E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A95,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C95)","v":1.2605572358677482E-2},40425.357831636138,null,"02903",{"$f":"VLOOKUP(I95,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"PG&E W","02903, PG&E W",6.0676440625636444E-2,1.2605572358677482E-2,5.8611544510808661E-2,1.2534814651247358E-2,5.8805217514021839E-2,1.2552446868698748E-2,5.9782477501019046E-2,1.2602897199527632E-2,6.0645555013678847E-2,1.2647448766223635E-2,6.1508525557931369E-2,1.2691112429093781E-2,6.167580534628455E-2,1.270845247607646E-2,6.1845324210448159E-2,1.2725916903659797E-2]
["02903",{"$f":"VLOOKUP(A96,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"SCG 1","02903, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A96,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C96)","v":7.1891369828965421E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A96,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C96)","v":1.4929037517651633E-2},15290.405279551427,null,"02903",{"$f":"VLOOKUP(I96,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},"SCG 1","02903, SCG 1",7.1891369828965421E-2,1.4929037517651633E-2,6.9438754647958748E-2,1.4845262565337686E-2,6.9668757117252872E-2,1.486613858708591E-2,7.0829445753072623E-2,1.4925870214848001E-2,7.1854678633272551E-2,1.4978617808428957E-2,7.2879935151123218E-2,1.5030314080316248E-2,7.3078690345120947E-2,1.5050844078406391E-2,7.328011178022617E-2,1.5071521327310041E-2]
["02904",{"$f":"VLOOKUP(A97,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Southeast) PUMA"},"PG&E W","02904, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A97,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C97)","v":8.5675918187643668E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A97,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C97)","v":1.6030124848481854E-2},11151.734906398622,null,"02904",{"$f":"VLOOKUP(I97,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Southeast) PUMA"},"PG&E W","02904, PG&E W",8.5675918187643668E-2,1.6030124848481854E-2,8.2397558294537945E-2,1.5937869690142815E-2,8.2711335193536281E-2,1.5960856431166431E-2,8.4272736241163618E-2,1.6026636450417218E-2,8.565805282178067E-2,1.6084736432613739E-2,8.7048543895476629E-2,1.6141688605348994E-2,8.7325439853411665E-2,1.6164308664215921E-2,8.7606249745364281E-2,1.6187092573557087E-2]
["02904",{"$f":"VLOOKUP(A98,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Southeast) PUMA"},"SCG 1","02904, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A98,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C98)","v":0.10049655018015505},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A98,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C98)","v":1.8928203966745775E-2},21743.680776847224,null,"02904",{"$f":"VLOOKUP(I98,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Southeast) PUMA"},"SCG 1","02904, SCG 1",0.10049655018015505,1.8928203966745775E-2,9.6619158361179569E-2,1.881961372802967E-2,9.6989542021982525E-2,1.8846670942897006E-2,9.8834814060973247E-2,1.892409796579592E-2,0.10047537036572068,1.8992483560853479E-2,0.10212573590450269,1.905951672358144E-2,0.10245486986610267,1.9086140323198764E-2,0.10278883318366666,1.9112956548957897E-2]
["02905",{"$f":"VLOOKUP(A99,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"PG&E R","02905, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A99,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C99)","v":3.8167716852050816E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A99,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C99)","v":1.2438600905240056E-2},14676.356042333027,null,"02905",{"$f":"VLOOKUP(I99,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"PG&E R","02905, PG&E R",3.8167716852050816E-2,1.2438600905240056E-2,3.7381856410337241E-2,1.2376835022715577E-2,3.7429914935991411E-2,1.239223407171332E-2,3.7761891703041769E-2,1.243626716389123E-2,3.8048297228579456E-2,1.2475117876353537E-2,3.8330618058813354E-2,1.2513163460203187E-2,3.8362280827803227E-2,1.2528263951085684E-2,3.8394394479458596E-2,1.2543467899418287E-2]
["02905",{"$f":"VLOOKUP(A100,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"PG&E W","02905, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A100,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C100)","v":3.4744078605305824E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A100,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C100)","v":1.1769430760419964E-2},30.564595518784518,null,"02905",{"$f":"VLOOKUP(I100,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"PG&E W","02905, PG&E W",3.4744078605305824E-2,1.1769430760419964E-2,3.4068543290147135E-2,1.1712085709794175E-2,3.4109900971301621E-2,1.1726383598518296E-2,3.4395426226014839E-2,1.1767264250760886E-2,3.4641527153120369E-2,1.1803328982006806E-2,3.4883910287987152E-2,1.1838642177179424E-2,3.491108111123651E-2,1.1852657032306277E-2,3.4938636202097424E-2,1.186676725451645E-2]
["02905",{"$f":"VLOOKUP(A101,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"SCG 1","02905, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A101,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C101)","v":4.2289801410195324E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A101,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C101)","v":1.4067248850917839E-2},46144.901876944416,null,"02905",{"$f":"VLOOKUP(I101,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"SCG 1","02905, SCG 1",4.2289801410195324E-2,1.4067248850917839E-2,4.1444410485438281E-2,1.3998097778891093E-2,4.1496138428501819E-2,1.4015338700352997E-2,4.1853359782933489E-2,1.406463619579291E-2,4.2161400282340798E-2,1.4108128809827262E-2,4.2464916993082191E-2,1.4150717446338182E-2,4.2498948843319263E-2,1.4167620371193431E-2,4.2533463650161953E-2,1.4184638684897338E-2]
["02905",{"$f":"VLOOKUP(A102,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"SCG 2","02905, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A102,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C102)","v":4.4587765905037754E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A102,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C102)","v":1.4842214396602518E-2},15255.419363028417,null,"02905",{"$f":"VLOOKUP(I102,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},"SCG 2","02905, SCG 2",4.4587765905037754E-2,1.4842214396602518E-2,4.3697535553281548E-2,1.4769278986897437E-2,4.3752009054406855E-2,1.478746345115804E-2,4.4128183841248073E-2,1.4839458766505543E-2,4.4452558737723954E-2,1.4885331427036103E-2,4.4772161129415379E-2,1.4930250551250159E-2,4.4807996036154221E-2,1.4948078394243832E-2,4.4844339372738275E-2,1.4966027925862489E-2]
["03100",{"$f":"VLOOKUP(A103,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"PG&E R","03100, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A103,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C103)","v":2.1678278024385815E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A103,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C103)","v":9.430810238858672E-3},6.0515935077445029,null,"03100",{"$f":"VLOOKUP(I103,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"PG&E R","03100, PG&E R",2.1678278024385815E-2,9.430810238858672E-3,2.1345756658527785E-2,9.3921390055458735E-3,2.1357208142024471E-2,9.4017865355255307E-3,2.1484069093456865E-2,9.4293503174436195E-3,2.1591958378965274E-2,9.453641748662674E-3,2.1697705767808197E-2,9.4774041133751912E-3,2.1701013393688569E-2,9.4868284903445836E-3,2.1704459987361601E-2,9.4963134042543515E-3]
["03100",{"$f":"VLOOKUP(A104,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"PG&E W","03100, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A104,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C104)","v":1.9650911065724256E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A104,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C104)","v":8.8541702545261638E-3},865.44999959987877,null,"03100",{"$f":"VLOOKUP(I104,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"PG&E W","03100, PG&E W",1.9650911065724256E-2,8.8541702545261638E-3,1.9368018240540658E-2,8.8188355215623754E-3,1.9377769975130996E-2,8.8276514186558918E-3,1.9485756144365832E-2,8.8528364371792279E-3,1.9577528733825855E-2,8.8750281694239472E-3,1.9667421805702801E-2,8.896733538553088E-3,1.967023261225349E-2,8.9053412624284008E-3,1.9673161453738906E-2,8.9140038019651056E-3]
["03100",{"$f":"VLOOKUP(A105,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"SCG 1","03100, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A105,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C105)","v":2.3984568069663356E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A105,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C105)","v":1.0626642363886395E-2},259.15953608590496,null,"03100",{"$f":"VLOOKUP(I105,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"SCG 1","03100, SCG 1",2.3984568069663356E-2,1.0626642363886395E-2,2.362849241837707E-2,1.0583672941201015E-2,2.364076117935917E-2,1.0594393231638594E-2,2.3776646885992493E-2,1.0625020267272137E-2,2.3892169234736499E-2,1.0652009184308598E-2,2.400536062892485E-2,1.0678408379293281E-2,2.4008900493508952E-2,1.0688878026282744E-2,2.4012589044587338E-2,1.0699414625320761E-2]
["03100",{"$f":"VLOOKUP(A106,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"SCG 2","03100, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A106,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C106)","v":2.5548291850265324E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A106,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C106)","v":1.1264300369430333E-2},45659.998152007836,null,"03100",{"$f":"VLOOKUP(I106,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},"SCG 2","03100, SCG 2",2.5548291850265324E-2,1.1264300369430333E-2,2.5165915994613645E-2,1.1218566004397062E-2,2.517908957203558E-2,1.1229975974369031E-2,2.532500334439243E-2,1.1262573869759429E-2,2.544906041771041E-2,1.1291300144992021E-2,2.5570622714177402E-2,1.1319399291001408E-2,2.5574424497902194E-2,1.1330543272908307E-2,2.5578385978246347E-2,1.1341758606270888E-2]
["03300",{"$f":"VLOOKUP(A107,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E P","03300, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A107,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C107)","v":4.5176275582109342E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A107,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C107)","v":1.4885428833943948E-2},34465.180232886174,null,"03300",{"$f":"VLOOKUP(I107,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E P","03300, PG&E P",4.5176275582109342E-2,1.4885428833943948E-2,4.4311751153077492E-2,1.4810344193875481E-2,4.4359145892556705E-2,1.4829062670122468E-2,4.4715933020340562E-2,1.4882591644595426E-2,4.5022673924743122E-2,1.4929825669725073E-2,4.5324567914769409E-2,1.4976085402219466E-2,4.53530739399398E-2,1.4994447385094258E-2,4.5382034769582573E-2,1.5012935890505915E-2]
["03300",{"$f":"VLOOKUP(A108,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E R","03300, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A108,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C108)","v":3.3501969609740508E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A108,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C108)","v":1.1712470523122328E-2},5.710966123699545E-3,null,"03300",{"$f":"VLOOKUP(I108,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E R","03300, PG&E R",3.3501969609740508E-2,1.1712470523122328E-2,3.2915484239074255E-2,1.1655135841935296E-2,3.2947687908647084E-2,1.1669430897063418E-2,3.3189924854449118E-2,1.171030435701825E-2,3.3397912786742076E-2,1.1746363862301545E-2,3.3602370245066612E-2,1.1781672956968395E-2,3.362166343253508E-2,1.1795686463551776E-2,3.364126222985804E-2,1.1809795488116673E-2]
["03300",{"$f":"VLOOKUP(A109,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E S","03300, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A109,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C109)","v":3.6734952251611649E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A109,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C109)","v":1.2615955574316141E-2},10.380064676547191,null,"03300",{"$f":"VLOOKUP(I109,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E S","03300, PG&E S",3.6734952251611649E-2,1.2615955574316141E-2,3.607482952797178E-2,1.2553600579791345E-2,3.6111061011411053E-2,1.2569146783565962E-2,3.6383653333887947E-2,1.2613599628824695E-2,3.6617786547709474E-2,1.2652819423085498E-2,3.6848019081110912E-2,1.2691225286395161E-2,3.6869748244809285E-2,1.2706468457543061E-2,3.6891822270005883E-2,1.2721815881921167E-2]
["03300",{"$f":"VLOOKUP(A110,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E T","03300, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A110,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C110)","v":4.0529411785955691E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A110,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C110)","v":1.3667444224353644E-2},8750.6016968339281,null,"03300",{"$f":"VLOOKUP(I110,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E T","03300, PG&E T",4.0529411785955691E-2,1.3667444224353644E-2,3.977909810022754E-2,1.3599317763755291E-2,3.9820255288139927E-2,1.3616302329335859E-2,4.0129997945980905E-2,1.3664870106656846E-2,4.0396168864095548E-2,1.3707722974816748E-2,4.0658021792596838E-2,1.3749688839282981E-2,4.0682741240287715E-2,1.3766345602091426E-2,4.070785406475988E-2,1.3783116652532793E-2]
["03300",{"$f":"VLOOKUP(A111,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E V","03300, PG&E V",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A111,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C111)","v":4.3128800326930262E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A111,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C111)","v":1.4476699982643775E-2},3.3583601941149801E-3,null,"03300",{"$f":"VLOOKUP(I111,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E V","03300, PG&E V",4.3128800326930262E-2,1.4476699982643775E-2,4.2326970016313782E-2,1.4404305472861591E-2,4.2370952936630242E-2,1.4422353912932905E-2,4.2701962211005189E-2,1.4473964562325437E-2,4.2986408714558534E-2,1.4519503108419407E-2,4.326624092356543E-2,1.4564099837716935E-2,4.329265764942497E-2,1.45818010357946E-2,4.3319494760423606E-2,1.4599623809891545E-2]
["03300",{"$f":"VLOOKUP(A112,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E X","03300, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A112,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C112)","v":4.1797141785859249E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A112,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C112)","v":1.4250296844606533E-2},32212.242868472218,null,"03300",{"$f":"VLOOKUP(I112,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E X","03300, PG&E X",4.1797141785859249E-2,1.4250296844606533E-2,4.1036729837516356E-2,1.4179633266672523E-2,4.1078455120539939E-2,1.4197250715887283E-2,4.1392420439865581E-2,1.4247626932703145E-2,4.1662145551319689E-2,1.4292073835347044E-2,4.1927427744345769E-2,1.4335599278020274E-2,4.1952467471388394E-2,1.4352874655352926E-2,4.1977905062167115E-2,1.4370268334535613E-2]
["03300",{"$f":"VLOOKUP(A113,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E Y","03300, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A113,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C113)","v":5.5593872564850641E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A113,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C113)","v":1.9009441425723691E-2},0.90473039971466573,null,"03300",{"$f":"VLOOKUP(I113,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},"PG&E Y","03300, PG&E Y",5.5593872564850641E-2,1.9009441425723691E-2,5.4588103601092806E-2,1.8915279782308052E-2,5.4643299445390141E-2,1.893875575105616E-2,5.5058597833411597E-2,1.900588369839654E-2,5.541533876232288E-2,1.906511013204662E-2,5.5766168432675733E-2,1.9123108237053679E-2,5.5799281102340184E-2,1.9146127729614607E-2,5.5832919590505008E-2,1.9169304786545431E-2]
["03701",{"$f":"VLOOKUP(A114,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"SCG 1","03701, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A114,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C114)","v":2.0971982043593095E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A114,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C114)","v":6.9536700318251279E-3},47567.217396482018,null,"03701",{"$f":"VLOOKUP(I114,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"SCG 1","03701, SCG 1",2.0971982043593095E-2,6.9536700318251279E-3,2.0700809467776134E-2,6.9692477627920019E-3,2.0799285493387193E-2,6.9498057048430449E-3,2.080388139644582E-2,6.9130236528468928E-3,2.0778308798493707E-2,6.8706964067501734E-3,2.0750802606426359E-2,6.8264039777742539E-3,2.0710870961650769E-2,6.8018858898475738E-3,2.0671731728509068E-2,6.7775359807132965E-3]
["03701",{"$f":"VLOOKUP(A115,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"SCG 2","03701, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A115,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C115)","v":2.2167327792168696E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A115,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C115)","v":7.3430123463214363E-3},13720.215456633046,null,"03701",{"$f":"VLOOKUP(I115,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},"SCG 2","03701, SCG 2",2.2167327792168696E-2,7.3430123463214363E-3,2.1880301717800237E-2,7.3594701808937825E-3,2.1984533748815076E-2,7.3389296997710849E-3,2.198939831896678E-2,7.3000697118091162E-3,2.1962330836318437E-2,7.2553515060693394E-3,2.1933216829321853E-2,7.2085573866387427E-3,2.1890951252838121E-2,7.1826546091837964E-3,2.1849524616983231E-2,7.1569295946867957E-3]
["03702",{"$f":"VLOOKUP(A116,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--Santa Clarita City PUMA"},"SCG 1","03702, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A116,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C116)","v":2.877959524109425E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A116,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C116)","v":7.3056192626193223E-3},147753.8287078354,null,"03702",{"$f":"VLOOKUP(I116,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--Santa Clarita City PUMA"},"SCG 1","03702, SCG 1",2.877959524109425E-2,7.3056192626193223E-3,2.8180032600393652E-2,7.3149827283524706E-3,2.8382527502455152E-2,7.2959523973874941E-3,2.8517476621832617E-2,7.2620885188893515E-3,2.8607642066350122E-2,7.2222609057953323E-3,2.8704658456349588E-2,7.1806044007143811E-3,2.8698050149032137E-2,7.1566188652084778E-3,2.8693161520970921E-2,7.1328140437330991E-3]
["03703",{"$f":"VLOOKUP(A117,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},"SCG 1","03703, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A117,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C117)","v":3.9363481196131339E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A117,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C117)","v":1.2448722961473797E-2},105730.90888567304,null,"03703",{"$f":"VLOOKUP(I117,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},"SCG 1","03703, SCG 1",3.9363481196131339E-2,1.2448722961473797E-2,3.876109530442641E-2,1.2470693594819919E-2,3.8975464386863702E-2,1.2436519485165897E-2,3.9021359123257174E-2,1.2373841507952928E-2,3.9006269076079202E-2,1.2300936924496686E-2,3.8989769195247201E-2,1.2224680087482056E-2,3.892418856400378E-2,1.2181624365879665E-2,3.886032794000055E-2,1.2138883850501629E-2]
["03703",{"$f":"VLOOKUP(A118,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},"SCG 2","03703, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A118,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C118)","v":4.0739307735460334E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A118,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C118)","v":1.3058175755460102E-2},4.1682989566714003E-4,null,"03703",{"$f":"VLOOKUP(I118,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},"SCG 2","03703, SCG 2",4.0739307735460334E-2,1.3058175755460102E-2,4.0127964247153404E-2,1.3081078740003454E-2,4.0345563883526191E-2,1.3045454191893938E-2,4.0392144103410126E-2,1.2980112831116228E-2,4.0376828910817314E-2,1.2904105147326345E-2,4.0360082581197186E-2,1.282459659141295E-2,4.0293519638871587E-2,1.2779702221989734E-2,4.0228698209314004E-2,1.2735134606268449E-2]
["03704",{"$f":"VLOOKUP(A119,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},"SCG 1","03704, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A119,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C119)","v":5.8042318644987156E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A119,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C119)","v":1.2283883605757589E-2},64877.700503147462,null,"03704",{"$f":"VLOOKUP(I119,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},"SCG 1","03704, SCG 1",5.8042318644987156E-2,1.2283883605757589E-2,5.6464709787961219E-2,1.2297897218694809E-2,5.698560318796192E-2,1.2265636588303439E-2,5.742606982841976E-2,1.2208915184801668E-2,5.7765955675084406E-2,1.2141932193666723E-2,5.8134144895247312E-2,1.2071898377784669E-2,5.8174715431314451E-2,1.2031275954957675E-2,5.8220125473641242E-2,1.1990970535350297E-2]
["03704",{"$f":"VLOOKUP(A120,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},"SCG 2","03704, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A120,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C120)","v":7.2663698335269422E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A120,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C120)","v":1.3304561042575595E-2},578.99683709423755,null,"03704",{"$f":"VLOOKUP(I120,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},"SCG 2","03704, SCG 2",7.2663698335269422E-2,1.3304561042575595E-2,7.0204378201761133E-2,1.3320161737847242E-2,7.1011578235022133E-2,1.3284249072267568E-2,7.1697825860418049E-2,1.3221120069243265E-2,7.2229705925767426E-2,1.314659239617553E-2,7.2808203250422643E-2,1.3068695857400734E-2,7.2872096645494475E-2,1.3023524712217602E-2,7.2943646927724218E-2,1.2978714744822083E-2]
["03705",{"$f":"VLOOKUP(A121,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},"SCG 1","03705, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A121,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C121)","v":2.9309464448852639E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A121,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C121)","v":7.3824782362440665E-3},65291.037894107358,null,"03705",{"$f":"VLOOKUP(I121,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},"SCG 1","03705, SCG 1",2.9309464448852639E-2,7.3824782362440665E-3,2.8737710882511532E-2,7.3934559094102625E-3,2.893326449363846E-2,7.373791940763018E-3,2.9041788117717991E-2,7.3383287145612252E-3,2.9103867542513456E-2,7.2968243454993188E-3,2.9170435459176136E-2,7.2534121056486963E-3,2.9150710416669535E-2,7.2286308978420167E-3,2.9132595348597648E-2,7.204033889497705E-3]
["03706",{"$f":"VLOOKUP(A122,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Granada Hills & Sylmar) PUMA"},"SCG 1","03706, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A122,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C122)","v":3.0475602386011037E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A122,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C122)","v":7.6512814302305693E-3},45006.666756235842,null,"03706",{"$f":"VLOOKUP(I122,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Granada Hills & Sylmar) PUMA"},"SCG 1","03706, SCG 1",3.0475602386011037E-2,7.6512814302305693E-3,2.9940158482454692E-2,7.6682041323513344E-3,3.0126179930521101E-2,7.6467075346416625E-3,3.0204410933318823E-2,7.6061506321264353E-3,3.0234932874828684E-2,7.5594395099230259E-3,3.0267446668033382E-2,7.5105653299258916E-3,3.02335567086446E-2,7.4834657947422294E-3,3.0201165663088957E-2,7.4565544646616726E-3]
["03707",{"$f":"VLOOKUP(A123,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},"SCG 1","03707, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A123,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C123)","v":4.2305089814288349E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A123,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C123)","v":9.3461946385712241E-3},45227.168891069588,null,"03707",{"$f":"VLOOKUP(I123,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},"SCG 1","03707, SCG 1",4.2305089814288349E-2,9.3461946385712241E-3,4.1427301391860384E-2,9.370941051701066E-3,4.1726224183644516E-2,9.3437463489943993E-3,4.190211532233272E-2,9.2912297705454398E-3,4.2008445733011067E-2,9.2312412485122744E-3,4.212261424085019E-2,9.1684731131331937E-3,4.2098486343656261E-2,9.1341975290793517E-3,4.2076842316120112E-2,9.1001529782132381E-3]
["03708",{"$f":"VLOOKUP(A124,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},"SCG 1","03708, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A124,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C124)","v":5.0786508984793761E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A124,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C124)","v":1.108408038390526E-2},45559.585512117228,null,"03708",{"$f":"VLOOKUP(I124,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},"SCG 1","03708, SCG 1",5.0786508984793761E-2,1.108408038390526E-2,4.9373528214390797E-2,1.108667053310858E-2,4.9838562261223601E-2,1.1059570606997457E-2,5.0244714130471324E-2,1.1015266178208718E-2,5.0563198868147023E-2,1.0961524324894587E-2,5.0908535762555912E-2,1.0905387813679595E-2,5.095290316157363E-2,1.0871307004275514E-2,5.1001668967605322E-2,1.0837520271108706E-2]
["03709",{"$f":"VLOOKUP(A125,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},"SCG 1","03709, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A125,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C125)","v":1.8815609199912518E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A125,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C125)","v":5.7348192095678782E-3},68730.366162236431,null,"03709",{"$f":"VLOOKUP(I125,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},"SCG 1","03709, SCG 1",1.8815609199912518E-2,5.7348192095678782E-3,1.8551673003687402E-2,5.7479532978772768E-3,1.8646112728326978E-2,5.7318864210650442E-3,1.866239033170522E-2,5.7013946756353084E-3,1.8651290356465539E-2,5.6663436333574835E-3,1.8639255908538818E-2,5.6296637958738668E-3,1.8608024749986744E-2,5.6094003111716896E-3,1.8577546759031175E-2,5.5892748894392696E-3]
["03710",{"$f":"VLOOKUP(A126,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},"SCG 1","03710, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A126,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C126)","v":2.664866690827971E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A126,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C126)","v":9.1262531975014223E-3},52386.587464203891,null,"03710",{"$f":"VLOOKUP(I126,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},"SCG 1","03710, SCG 1",2.664866690827971E-2,9.1262531975014223E-3,2.6336297272825663E-2,9.1467432771642921E-3,2.6452198004639656E-2,9.1211031447503178E-3,2.6436600053508265E-2,9.0726167373868065E-3,2.6382797321945151E-2,9.0168161024541341E-3,2.6325162926655762E-2,8.9584287643087023E-3,2.6265724280424896E-2,8.9261016786712569E-3,2.6207243415638484E-2,8.8939976859190844E-3]
["03711",{"$f":"VLOOKUP(A127,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},"SCG 1","03711, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A127,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C127)","v":2.2461047589767899E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A127,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C127)","v":7.3500148199183053E-3},61438.049228596057,null,"03711",{"$f":"VLOOKUP(I127,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},"SCG 1","03711, SCG 1",2.2461047589767899E-2,7.3500148199183053E-3,2.2208486405743907E-2,7.3680667860080229E-3,2.2302934281637602E-2,7.3471418857333683E-3,2.2284087562998812E-2,7.3070885657588753E-3,2.2233330191761248E-2,7.2611879008230703E-3,2.2179008006824232E-2,7.2131554886849464E-3,2.2126945310289189E-2,7.1867703271418426E-3,2.2075670768245868E-2,7.1605634943213876E-3]
["03712",{"$f":"VLOOKUP(A128,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},"SCG 1","03712, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A128,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C128)","v":3.5096253093899528E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A128,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C128)","v":1.1324036530891545E-2},41583.423490964284,null,"03712",{"$f":"VLOOKUP(I128,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},"SCG 1","03712, SCG 1",3.5096253093899528E-2,1.1324036530891545E-2,3.4586643179977894E-2,1.1346563775128889E-2,3.4769072141155703E-2,1.1315136832043394E-2,3.4799230265495473E-2,1.1256650538496209E-2,3.4776319514679278E-2,1.1188967247516503E-2,3.4751502426512933E-2,1.1118159264960436E-2,3.4690396643200415E-2,1.1078550817331523E-2,3.4630754505041092E-2,1.1039224429282098E-2]
["03713",{"$f":"VLOOKUP(A129,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},"SCG 1","03713, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A129,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C129)","v":2.2148244148053511E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A129,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C129)","v":7.9215540342895234E-3},35274.841035521145,null,"03713",{"$f":"VLOOKUP(I129,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},"SCG 1","03713, SCG 1",2.2148244148053511E-2,7.9215540342895234E-3,2.1893359589218335E-2,7.9379095280240099E-3,2.1988237566352369E-2,7.9159335116059885E-3,2.197293431821817E-2,7.8748143681237111E-3,2.1926034374159492E-2,7.8273153681998556E-3,2.1875813969900813E-2,7.7776176651647494E-3,2.1825657696969147E-2,7.7499119106824617E-3,2.1776288202527742E-2,7.7224005495777747E-3]
["03714",{"$f":"VLOOKUP(A130,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},"SCG 1","03714, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A130,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C130)","v":2.8138534910340133E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A130,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C130)","v":7.6301457081651702E-3},38759.303713362096,null,"03714",{"$f":"VLOOKUP(I130,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},"SCG 1","03714, SCG 1",2.8138534910340133E-2,7.6301457081651702E-3,2.7592674252697326E-2,7.6453814401369813E-3,2.7779119662516023E-2,7.6243248688456396E-3,2.7885056070555955E-2,7.5850841900266149E-3,2.7947070970465015E-2,7.5396904275907778E-3,2.8013595837868832E-2,7.492196421389017E-3,2.7996306538109427E-2,7.4656500695610339E-3,2.798055613158611E-2,7.439291063180851E-3]
["03715",{"$f":"VLOOKUP(A131,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--West Covina City PUMA"},"SCG 1","03715, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A131,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C131)","v":2.6402733824423451E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A131,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C131)","v":8.2975702917716387E-3},34766.324615440368,null,"03715",{"$f":"VLOOKUP(I131,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--West Covina City PUMA"},"SCG 1","03715, SCG 1",2.6402733824423451E-2,8.2975702917716387E-3,2.6008928062785073E-2,8.3145487792671783E-3,2.6148900453730625E-2,8.2915373106487323E-3,2.6180719852462266E-2,8.2485347804957341E-3,2.6172976135878559E-2,8.1988389486134031E-3,2.6164461270794758E-2,8.1468438728286279E-3,2.6122757124175656E-2,8.1178342925466024E-3,2.6082170726411089E-2,8.0890288779653565E-3]
["03716",{"$f":"VLOOKUP(A132,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},"SCG 1","03716, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A132,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C132)","v":2.24192260314733E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A132,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C132)","v":8.6726946055206561E-3},28975.335862847667,null,"03716",{"$f":"VLOOKUP(I132,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},"SCG 1","03716, SCG 1",2.24192260314733E-2,8.6726946055206561E-3,2.2198673450186064E-2,8.6977832839397473E-3,2.2283622715293206E-2,8.672221427719496E-3,2.2246105558194885E-2,8.6221929546686504E-3,2.217731571616887E-2,8.5653085260528287E-3,2.2103884527112354E-2,8.5057827371727898E-3,2.204494558715895E-2,8.4735596582786923E-3,2.1986750775047574E-2,8.4415483063829504E-3]
["03717",{"$f":"VLOOKUP(A133,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},"SCG 1","03717, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A133,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C133)","v":2.0080177141256008E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A133,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C133)","v":7.6768989806543795E-3},69328.591721139863,null,"03717",{"$f":"VLOOKUP(I133,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},"SCG 1","03717, SCG 1",2.0080177141256008E-2,7.6768989806543795E-3,1.9806347731040987E-2,7.6891140559031497E-3,1.9904871037340829E-2,7.6685715513120783E-3,1.9917193493539934E-2,7.6312512684425845E-3,1.9900340638412201E-2,7.5876858679667196E-3,1.9882147432160692E-2,7.5421129955875075E-3,1.9846789637366673E-2,7.5162189671689307E-3,1.981221988873999E-2,7.4905146898152763E-3]
["03718",{"$f":"VLOOKUP(A134,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},"SCG 1","03718, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A134,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C134)","v":3.5123090738439375E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A134,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C134)","v":8.0881366284474739E-3},64290.189075121438,null,"03718",{"$f":"VLOOKUP(I134,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},"SCG 1","03718, SCG 1",3.5123090738439375E-2,8.0881366284474739E-3,3.4328716320190314E-2,8.0951814258226566E-3,3.4594335523059662E-2,8.0747900949921687E-3,3.4793948950450258E-2,8.0395919325838023E-3,3.4938244720591649E-2,7.9977352869663645E-3,3.5093912058502749E-2,7.9539713052165541E-3,3.5099159592535324E-2,7.9282816928909986E-3,3.5106742365726848E-2,7.9027943920056409E-3]
["03719",{"$f":"VLOOKUP(A135,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},"SCG 1","03719, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A135,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C135)","v":9.7743097936843132E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A135,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C135)","v":1.1624519600513174E-2},84062.672815852085,null,"03719",{"$f":"VLOOKUP(I135,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},"SCG 1","03719, SCG 1",9.7743097936843132E-2,1.1624519600513174E-2,9.1182535943308607E-2,1.1611743739016569E-2,9.3159299213572785E-2,1.1586768237807493E-2,9.6171375012585256E-2,1.1551466765596614E-2,9.9120976281205378E-2,1.1506146606663818E-2,0.10248932447122655,1.1458928685739635E-2,0.10360021459338581,1.1427621566678202E-2,0.10476217925476457,1.1396634291722009E-2]
["03720",{"$f":"VLOOKUP(A136,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},"SCG 1","03720, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A136,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C136)","v":2.8810022195057031E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A136,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C136)","v":7.4426661489666313E-3},51349.849299047011,null,"03720",{"$f":"VLOOKUP(I136,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},"SCG 1","03720, SCG 1",2.8810022195057031E-2,7.4426661489666313E-3,2.8238943684242058E-2,7.455607675095231E-3,2.843290599880844E-2,7.4355741566666947E-3,2.8552979649803419E-2,7.3988027543400144E-3,2.8628800030960324E-2,7.3560316477781036E-3,2.8710259398469055E-2,7.3112828320235461E-3,2.8698313467735485E-2,7.2860221039423387E-3,2.8687989323525002E-2,7.2609426484119468E-3]
["03721",{"$f":"VLOOKUP(A137,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/North Hollywood & Valley Village) PUMA"},"SCG 1","03721, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A137,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C137)","v":7.242929760726198E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A137,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C137)","v":1.3775496327822335E-2},58695.336819161734,null,"03721",{"$f":"VLOOKUP(I137,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/North Hollywood & Valley Village) PUMA"},"SCG 1","03721, SCG 1",7.242929760726198E-2,1.3775496327822335E-2,6.9043757048941432E-2,1.3749072163881264E-2,7.0102378385554498E-2,1.3720968639582531E-2,7.1444281347448929E-2,1.3685652403075637E-2,7.2670716249321129E-2,1.3638048252465623E-2,7.4032106337107162E-2,1.3588592667956418E-2,7.4411675320489104E-2,1.3553502751635806E-2,7.4807188620015536E-2,1.3518820491817882E-2]
["03722",{"$f":"VLOOKUP(A138,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (North Central/Van Nuys & North Sherman Oaks) PUMA"},"SCG 1","03722, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A138,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C138)","v":6.2510723198851842E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A138,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C138)","v":1.2729476288664691E-2},64731.406259949254,null,"03722",{"$f":"VLOOKUP(I138,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (North Central/Van Nuys & North Sherman Oaks) PUMA"},"SCG 1","03722, SCG 1",6.2510723198851842E-2,1.2729476288664691E-2,6.0225449158088452E-2,1.271646536378947E-2,6.0956999629044821E-2,1.2688337967835915E-2,6.1757612831195935E-2,1.2648082234407769E-2,6.2449854038698314E-2,1.2596669643868609E-2,6.3208497381924036E-2,1.2543098347473546E-2,6.3382864588279353E-2,1.2507846597346151E-2,6.3565740201373566E-2,1.2472953653823764E-2]
["03723",{"$f":"VLOOKUP(A139,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Mission Hills & Panorama City) PUMA"},"SCG 1","03723, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A139,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C139)","v":8.5098886745297003E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A139,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C139)","v":1.49691613770206E-2},41946.418842354673,null,"03723",{"$f":"VLOOKUP(I139,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Mission Hills & Panorama City) PUMA"},"SCG 1","03723, SCG 1",8.5098886745297003E-2,1.49691613770206E-2,8.0855950085672715E-2,1.4951355833016941E-2,8.2176807598719745E-2,1.4918489651428954E-2,8.3886575465744767E-2,1.4872403943697661E-2,8.5462289023706811E-2,1.4813062594341278E-2,8.7217022878206915E-2,1.4751260163384884E-2,8.7717097159391647E-2,1.4710101182139649E-2,8.8238215549062762E-2,1.4669372295004954E-2]
["03724",{"$f":"VLOOKUP(A140,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (Northwest/Encino & Tarzana) PUMA"},"SCG 1","03724, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A140,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C140)","v":6.992930846540743E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A140,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C140)","v":1.0308599598255733E-2},66836.878157431536,null,"03724",{"$f":"VLOOKUP(I140,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (Northwest/Encino & Tarzana) PUMA"},"SCG 1","03724, SCG 1",6.992930846540743E-2,1.0308599598255733E-2,6.6393341530573954E-2,1.0300121748669018E-2,6.7489464430995863E-2,1.0277173491219488E-2,6.8951746359768973E-2,1.0243548112536693E-2,7.0312687776321575E-2,1.020100047258116E-2,7.1831315196599799E-2,1.0156641571833658E-2,7.2277581260151269E-2,1.0127854809804134E-2,7.2742334254801672E-2,1.0099351898393918E-2]
["03725",{"$f":"VLOOKUP(A141,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},"SCG 1","03725, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A141,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C141)","v":5.3001055528584383E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A141,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C141)","v":8.8802483880986317E-3},67726.385055757666,null,"03725",{"$f":"VLOOKUP(I141,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},"SCG 1","03725, SCG 1",5.3001055528584383E-2,8.8802483880986317E-3,5.0930105851715604E-2,8.8814217268767207E-3,5.1586687790201688E-2,8.8600687388492392E-3,5.2358952474706587E-2,8.8254740236620947E-3,5.3044703908997744E-2,8.7833633676407119E-3,5.3799291347020869E-2,8.739378837846935E-3,5.3991970544721338E-2,8.7125230761587805E-3,5.4193067897546181E-2,8.685900482746034E-3]
["03725",{"$f":"VLOOKUP(A142,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},"SCG 2","03725, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A142,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C142)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A142,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C142)","v":0},0,null,"03725",{"$f":"VLOOKUP(I142,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},"SCG 2","03725, SCG 2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["03726",{"$f":"VLOOKUP(A143,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},"SCG 1","03726, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A143,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C143)","v":2.0833463858311956E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A143,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C143)","v":3.8034310986985172E-3},41524.93523406591,null,"03726",{"$f":"VLOOKUP(I143,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},"SCG 1","03726, SCG 1",2.0833463858311956E-2,3.8034310986985172E-3,2.0337254085381895E-2,3.8129239553515194E-3,2.0501931638667509E-2,3.8021459378530923E-3,2.0636443289867044E-2,3.7814430305721323E-3,2.0738341250713988E-2,3.7577436069185025E-3,2.0848485904474742E-2,3.7329403333329269E-3,2.0858432984082409E-2,3.7193445558919764E-3,2.086987620427256E-2,3.7058393147908187E-3]
["03726",{"$f":"VLOOKUP(A144,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},"SCG 2","03726, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A144,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C144)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A144,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C144)","v":0},0,null,"03726",{"$f":"VLOOKUP(I144,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},"SCG 2","03726, SCG 2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["03727",{"$f":"VLOOKUP(A145,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},"SCG 1","03727, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A145,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C145)","v":3.1194187361093785E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A145,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C145)","v":6.5228759641616637E-3},81555.72402322093,null,"03727",{"$f":"VLOOKUP(I145,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},"SCG 1","03727, SCG 1",3.1194187361093785E-2,6.5228759641616637E-3,3.0043785056907732E-2,6.5190204431946784E-3,3.0408521777536182E-2,6.5044434352488694E-3,3.0842561967373443E-2,6.4825239390373058E-3,3.1229078823897374E-2,6.455065122216266E-3,3.1653905852889776E-2,6.4264190451702391E-3,3.1764162561865428E-2,6.4081125371585916E-3,3.1879094917046338E-2,6.3899795520988038E-3]
["03728",{"$f":"VLOOKUP(A146,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Santa Monica City PUMA"},"SCG 1","03728, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A146,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C146)","v":5.7328073900051971E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A146,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C146)","v":7.7791981838615087E-3},58935.588531500245,null,"03728",{"$f":"VLOOKUP(I146,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Santa Monica City PUMA"},"SCG 1","03728, SCG 1",5.7328073900051971E-2,7.7791981838615087E-3,5.438174434264189E-2,7.7794819151226872E-3,5.528888091956672E-2,7.7611540012601198E-3,5.6558621195514296E-2,7.7317217594736753E-3,5.7758290327284162E-2,7.6957705761503585E-3,5.9101263091878568E-2,7.6582204882529124E-3,5.951401149748075E-2,7.635164732505112E-3,5.9943574399958746E-2,7.6123098251402966E-3]
["03729",{"$f":"VLOOKUP(A147,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},"SCG 1","03729, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A147,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C147)","v":5.1791150624080309E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A147,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C147)","v":9.0073919875602731E-3},102767.70821720586,null,"03729",{"$f":"VLOOKUP(I147,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},"SCG 1","03729, SCG 1",5.1791150624080309E-2,9.0073919875602731E-3,4.9499997325253231E-2,8.9995316426714645E-3,5.0216817847278841E-2,8.9797065116100586E-3,5.1133853047729237E-2,8.9508522046783407E-3,5.1973154827856409E-2,8.9142417688856026E-3,5.2903219085488069E-2,8.8760759845520187E-3,5.3165332689029614E-2,8.8512069869258209E-3,5.343816380023874E-2,8.8265842491018816E-3]
["03730",{"$f":"VLOOKUP(A148,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (Central/Hancock Park & Mid-Wilshire) PUMA"},"SCG 1","03730, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A148,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C148)","v":0.55283841477196727},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A148,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C148)","v":1.109990221223656E-2},83305.4335123973,null,"03730",{"$f":"VLOOKUP(I148,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (Central/Hancock Park & Mid-Wilshire) PUMA"},"SCG 1","03730, SCG 1",0.55283841477196727,1.109990221223656E-2,0.38090035470910372,1.1084090254896973E-2,0.42119837041824137,1.1060638905037608E-2,0.51502454671439579,1.1028887588977429E-2,0.65351897551627958,1.0987407572973642E-2,0.91831416566736312,1.0944235417588528E-2,0.99117071553977665,1.0914883842049359E-2,0.99454233355117128,1.0885848041803923E-2]
["03731",{"$f":"VLOOKUP(A149,Table1[],2,FALSE)","v":"Los Angeles County (Central)--West Hollywood & Beverly Hills Cities PUMA"},"SCG 1","03731, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A149,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C149)","v":0.19120064751494087},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A149,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C149)","v":1.284417861653297E-2},91199.26247306478,null,"03731",{"$f":"VLOOKUP(I149,Table1[],2,FALSE)","v":"Los Angeles County (Central)--West Hollywood & Beverly Hills Cities PUMA"},"SCG 1","03731, SCG 1",0.19120064751494087,1.284417861653297E-2,0.15726483973768227,1.2786339918548722E-2,0.16631767803258926,1.2766642775724943E-2,0.18399324654585061,1.2756290581741419E-2,0.2050410959100771,1.2734092784516161E-2,0.23465184385955515,1.2711610953455214E-2,0.24725042713820852,1.2687532694919046E-2,0.26184270813481736,1.2663899532093037E-2]
["03732",{"$f":"VLOOKUP(A150,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Hollywood) PUMA"},"SCG 1","03732, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A150,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C150)","v":9.4022957664096754E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A150,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C150)","v":1.3629361938359104E-2},89846.511080881028,null,"03732",{"$f":"VLOOKUP(I150,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Hollywood) PUMA"},"SCG 1","03732, SCG 1",9.4022957664096754E-2,1.3629361938359104E-2,8.8984998893222811E-2,1.3604077314191889E-2,9.0544793068554896E-2,1.3576125667842017E-2,9.2614732141888645E-2,1.3540635811760219E-2,9.4541587811986807E-2,1.3493008294928369E-2,9.6696446006929518E-2,1.3443515762561449E-2,9.7326039039069764E-2,1.3408604455716322E-2,9.7982368667475894E-2,1.3374094769864937E-2]
["03733",{"$f":"VLOOKUP(A151,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Koreatown) PUMA"},"SCG 1","03733, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A151,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C151)","v":0.12720084319956676},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A151,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C151)","v":2.126225634396595E-2},50373.334478688244,null,"03733",{"$f":"VLOOKUP(I151,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Koreatown) PUMA"},"SCG 1","03733, SCG 1",0.12720084319956676,2.126225634396595E-2,0.11764445812011348,2.1157105641188612E-2,0.12051449580139653,2.1125095034224425E-2,0.12483414443847891,2.1112357561280867E-2,0.12907290368051408,2.1079475876192723E-2,0.13394529996889756,2.104644435600166E-2,0.13553767786621942,2.1007494384643458E-2,0.13720779041734085,2.096931905395644E-2]
["03734",{"$f":"VLOOKUP(A152,Table1[],2,FALSE)","v":"Los Angeles County--LA City (East Central/Silver Lake, Echo Park & Westlake) PUMA"},"SCG 1","03734, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A152,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C152)","v":0.18141636225222363},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A152,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C152)","v":1.5830773663629227E-2},82686.854646882784,null,"03734",{"$f":"VLOOKUP(I152,Table1[],2,FALSE)","v":"Los Angeles County--LA City (East Central/Silver Lake, Echo Park & Westlake) PUMA"},"SCG 1","03734, SCG 1",0.18141636225222363,1.5830773663629227E-2,0.16483279607491916,1.5794131224730886E-2,0.16973416699929572,1.576279496599884E-2,0.17740165452781506,1.5726042196356819E-2,0.18510749294634538,1.5674987393750429E-2,0.19414233917943993,1.5622041530338273E-2,0.19719269329732853,1.5582999542037904E-2,0.20041394418154157,1.5544440484076731E-2]
["03735",{"$f":"VLOOKUP(A153,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},"SCG 1","03735, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A153,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C153)","v":3.991177725810377E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A153,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C153)","v":9.4730081380260921E-3},67864.762418192666,null,"03735",{"$f":"VLOOKUP(I153,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},"SCG 1","03735, SCG 1",3.991177725810377E-2,9.4730081380260921E-3,3.9139591159286287E-2,9.4863938373293266E-3,3.9405359354938885E-2,9.461116623868655E-3,3.9537467892890928E-2,9.4157968550645094E-3,3.9604243392517592E-2,9.3626507679964409E-3,3.9675694578362106E-2,9.3070699056007986E-3,3.963950123765899E-2,9.2752268855144319E-3,3.9605475133806474E-2,9.2436243470348234E-3]
["03736",{"$f":"VLOOKUP(A154,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},"SCG 1","03736, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A154,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C154)","v":3.3849203344852231E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A154,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C154)","v":9.2795858387378482E-3},45375.286092864924,null,"03736",{"$f":"VLOOKUP(I154,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},"SCG 1","03736, SCG 1",3.3849203344852231E-2,9.2795858387378482E-3,3.3164750905710291E-2,9.289720929048683E-3,3.3398041827156742E-2,9.2655987534002969E-3,3.3534105410840856E-2,9.2233092557434202E-3,3.3615711543214355E-2,9.1733120520582859E-3,3.3703308458893251E-2,9.1210351872449014E-3,3.368377280493158E-2,9.0906538180586978E-3,3.3666171691303065E-2,9.0605091249349075E-3]
["03737",{"$f":"VLOOKUP(A155,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Monterey Park & Rosemead Cities PUMA"},"SCG 1","03737, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A155,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C155)","v":4.86434624763043E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A155,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C155)","v":1.1314801044755875E-2},41867.470348101153,null,"03737",{"$f":"VLOOKUP(I155,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Monterey Park & Rosemead Cities PUMA"},"SCG 1","03737, SCG 1",4.86434624763043E-2,1.1314801044755875E-2,4.744362698250789E-2,1.1333812514392583E-2,4.7845553158585297E-2,1.1302633513499914E-2,4.8135303762120406E-2,1.1245829600881076E-2,4.8339489722078674E-2,1.1179610202989331E-2,4.8559775105462492E-2,1.111035902052661E-2,4.8559821693825042E-2,1.1071097063202379E-2,4.856336802468926E-2,1.1032128445031531E-2]
["03738",{"$f":"VLOOKUP(A156,Table1[],2,FALSE)","v":"Los Angeles County (Central)--El Monte & South El Monte Cities PUMA"},"SCG 1","03738, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A156,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C156)","v":6.5957979600300295E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A156,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C156)","v":1.5153252318056558E-2},35050.670659544478,null,"03738",{"$f":"VLOOKUP(I156,Table1[],2,FALSE)","v":"Los Angeles County (Central)--El Monte & South El Monte Cities PUMA"},"SCG 1","03738, SCG 1",6.5957979600300295E-2,1.5153252318056558E-2,6.3863031274015866E-2,1.5162177207024402E-2,6.454349838700553E-2,1.512368161610907E-2,6.5209491404692538E-2,1.5058840499455158E-2,6.5759702757330243E-2,1.4981065852270131E-2,6.63590890957588E-2,1.4899799606620079E-2,6.6469678864115728E-2,1.4851376653230898E-2,6.6587275172015084E-2,1.4803358089898161E-2]
["03739",{"$f":"VLOOKUP(A157,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},"SCG 1","03739, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A157,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C157)","v":2.7083865575027195E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A157,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C157)","v":8.3196663782627474E-3},54294.465133745347,null,"03739",{"$f":"VLOOKUP(I157,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},"SCG 1","03739, SCG 1",2.7083865575027195E-2,8.3196663782627474E-3,2.6708685803075446E-2,8.3377905151249387E-3,2.684386223863628E-2,8.3144866873498067E-3,2.6858926404865771E-2,8.2706002253336817E-3,2.6833714242145437E-2,8.2200212822836956E-3,2.6806520858036222E-2,8.1671001927724335E-3,2.6756910683382002E-2,8.1377216445213205E-3,2.6708387093142241E-2,8.1085475424392695E-3]
["03740",{"$f":"VLOOKUP(A158,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pico Rivera & Montebello Cities PUMA"},"SCG 1","03740, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A158,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C158)","v":2.3439411654513843E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A158,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C158)","v":8.2704762332911769E-3},38651.857011704407,null,"03740",{"$f":"VLOOKUP(I158,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pico Rivera & Montebello Cities PUMA"},"SCG 1","03740, SCG 1",2.3439411654513843E-2,8.2704762332911769E-3,2.3200098863277972E-2,8.2965390952877312E-3,2.3291659929667436E-2,8.2717253328698503E-3,2.3256155786129204E-2,8.2225418271675548E-3,2.3187559178571276E-2,8.1668640901310392E-3,2.3114302251462535E-2,8.1086007360763913E-3,2.3053684220407985E-2,8.0773238290861946E-3,2.2993861461739699E-2,8.046248626112782E-3]
["03741",{"$f":"VLOOKUP(A159,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},"City of Vernon Gas System","03741, City of Vernon Gas System",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A159,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C159)","v":5.2090152359855812E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A159,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C159)","v":9.89176879978447E-3},7956.6773049386884,null,"03741",{"$f":"VLOOKUP(I159,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},"City of Vernon Gas System","03741, City of Vernon Gas System",5.2090152359855812E-2,9.89176879978447E-3,5.0294271750067406E-2,9.9047785920773814E-3,5.08708557736103E-2,9.8785746254639838E-3,5.149222471389845E-2,9.8319085387668578E-3,5.2025977183391192E-2,9.777050945213004E-3,5.2609905545721342E-2,9.7196839943356761E-3,5.2740873953773679E-2,9.6866763277971175E-3,5.2878375691841215E-2,9.6539204421907231E-3]
["03741",{"$f":"VLOOKUP(A160,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},"SCG 1","03741, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A160,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C160)","v":6.9445824984022311E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A160,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C160)","v":1.305174598247727E-2},45448.877582374291,null,"03741",{"$f":"VLOOKUP(I160,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},"SCG 1","03741, SCG 1",6.9445824984022311E-2,1.305174598247727E-2,6.7016664523144656E-2,1.3068948906080957E-2,6.7796204376069036E-2,1.3034299350655285E-2,6.8636677042961794E-2,1.2972593689791912E-2,6.935896150994586E-2,1.2900058188028498E-2,7.0149492857027526E-2,1.2824206569583886E-2,7.0326850461548546E-2,1.2780564109177144E-2,7.0513075603198416E-2,1.2737255181233868E-2]
["03742",{"$f":"VLOOKUP(A161,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},"City of Vernon Gas System","03742, City of Vernon Gas System",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A161,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C161)","v":3.4860826652153842E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A161,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C161)","v":9.1926287458732395E-3},5270.8542109439722,null,"03742",{"$f":"VLOOKUP(I161,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},"City of Vernon Gas System","03742, City of Vernon Gas System",3.4860826652153842E-2,9.1926287458732395E-3,3.4068040056157205E-2,9.2065548183912806E-3,3.4333797633363236E-2,9.1819317316484978E-3,3.452685713323244E-2,9.1374608462088096E-3,3.4663552680014705E-2,9.0854439684836721E-3,3.4810941420571652E-2,9.0310377518372266E-3,3.4812031121270882E-2,9.0000111718155969E-3,3.481543348545716E-2,8.9692155273512313E-3]
["03742",{"$f":"VLOOKUP(A162,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},"SCG 1","03742, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A162,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C162)","v":4.6493073782190031E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A162,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C162)","v":1.2144256087323354E-2},34865.97294017698,null,"03742",{"$f":"VLOOKUP(I162,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},"SCG 1","03742, SCG 1",4.6493073782190031E-2,1.2144256087323354E-2,4.5422345476432577E-2,1.216271574693065E-2,4.5781203874320768E-2,1.2130076823483894E-2,4.604194112472873E-2,1.2071130314259474E-2,4.6226578570567001E-2,1.2002183974885099E-2,4.6425680666350777E-2,1.1930073477208085E-2,4.642715278512867E-2,1.1888951853550747E-2,4.6431749178083501E-2,1.1848137230583568E-2]
["03743",{"$f":"VLOOKUP(A163,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},"City of Vernon Gas System","03743, City of Vernon Gas System",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A163,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C163)","v":3.6104494572594369E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A163,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C163)","v":8.5684854476676259E-3},0.70746227790775396,null,"03743",{"$f":"VLOOKUP(I163,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},"City of Vernon Gas System","03743, City of Vernon Gas System",3.6104494572594369E-2,8.5684854476676259E-3,3.5438432972163252E-2,8.5886187863476599E-3,3.5669835817017707E-2,8.5640483437091786E-3,3.5765920702460971E-2,8.5174099128231227E-3,3.5802459330923693E-2,8.4638189072777648E-3,3.5841369644112428E-2,8.4077535820927859E-3,3.5798409768311702E-2,8.3767952810397221E-3,3.5757319914879224E-2,8.346052762803537E-3]
["03743",{"$f":"VLOOKUP(A164,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},"SCG 1","03743, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A164,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C164)","v":4.8198834754246862E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A164,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C164)","v":1.1318407227016011E-2},30758.151129785918,null,"03743",{"$f":"VLOOKUP(I164,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},"SCG 1","03743, SCG 1",4.8198834754246862E-2,1.1318407227016011E-2,4.7297414790690183E-2,1.1345088867109759E-2,4.7610532362317527E-2,1.1312527024755634E-2,4.7740564165981055E-2,1.1250721379083266E-2,4.7790014512365316E-2,1.1179704831642982E-2,4.7842676187992816E-2,1.1105412520618427E-2,4.778453387902537E-2,1.1064390952523652E-2,4.7728924309364915E-2,1.1023656265897184E-2]
["03744",{"$f":"VLOOKUP(A165,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},"City of Vernon Gas System","03744, City of Vernon Gas System",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A165,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C165)","v":0.46592001565205682},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A165,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C165)","v":1.29158264931949E-2},1059.4440852972907,null,"03744",{"$f":"VLOOKUP(I165,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},"City of Vernon Gas System","03744, City of Vernon Gas System",0.46592001565205682,1.29158264931949E-2,0.40013727637269914,1.2892959150561802E-2,0.41791287819153755,1.2865520273159889E-2,0.45026647727245356,1.2829970905329922E-2,0.48746114234920807,1.2782680746098223E-2,0.53778205281423108,1.2733523927518687E-2,0.55759152569545023,1.2699254303435409E-2,0.57985421459393682,1.2665375854934286E-2]
["03744",{"$f":"VLOOKUP(A166,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},"SCG 1","03744, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A166,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C166)","v":0.58622777690519756},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A166,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C166)","v":1.6829377202617728E-2},63498.442089939381,null,"03744",{"$f":"VLOOKUP(I166,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},"SCG 1","03744, SCG 1",0.58622777690519756,1.6829377202617728E-2,0.46998590798064271,1.6799926257091296E-2,0.50243149114992969,1.6764585826129892E-2,0.56073554806727655,1.6718796436116738E-2,0.620519158120584,1.6657879247715061E-2,0.70184060374255341,1.6594551386365907E-2,0.73432385511769604,1.6550398747418711E-2,0.77114817382741985,1.6506747120229533E-2]
["03745",{"$f":"VLOOKUP(A167,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},"City of Vernon Gas System","03745, City of Vernon Gas System",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A167,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C167)","v":0.22565733751880435},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A167,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C167)","v":1.4789245835817212E-2},116.83087659321048,null,"03745",{"$f":"VLOOKUP(I167,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},"City of Vernon Gas System","03745, City of Vernon Gas System",0.22565733751880435,1.4789245835817212E-2,0.1687810238670116,1.4754963899100745E-2,0.18594059617276962,1.4724509757375546E-2,0.22319365732788918,1.4688309259670624E-2,0.22711509707738928,1.4638333341573698E-2,0.23089652606127914,1.4586500520731122E-2,0.23213689388852904,1.4548573173905626E-2,0.23343929426476351,1.4511116281603119E-2]
["03745",{"$f":"VLOOKUP(A168,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},"SCG 1","03745, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A168,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C168)","v":0.1486758690631102},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A168,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C168)","v":1.9157806757126812E-2},30157.10092594058,null,"03745",{"$f":"VLOOKUP(I168,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},"SCG 1","03745, SCG 1",0.1486758690631102,1.9157806757126812E-2,0.13641652276182079,1.911420192224678E-2,0.1406293913264314,1.9075462393848983E-2,0.14588898062678429,1.9029408931161902E-2,0.15090677126956034,1.8965823163484878E-2,0.15669585430034377,1.8899865596021529E-2,0.15859547715336592,1.8851596889320716E-2,0.16059048126831152,1.8803921992936231E-2]
["03746",{"$f":"VLOOKUP(A169,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Central/Univ. of Southern California & Exposition Park) PUMA"},"SCG 1","03746, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A169,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C169)","v":0.99999999999999978},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A169,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C169)","v":2.5562220079661642E-2},35406.612794923589,null,"03746",{"$f":"VLOOKUP(I169,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Central/Univ. of Southern California & Exposition Park) PUMA"},"SCG 1","03746, SCG 1",0.99999999999999978,2.5562220079661642E-2,0.99999999999999978,2.5394630113707583E-2,0.99999999999999978,2.5363346034500817E-2,0.99999999999999978,2.5374684281233816E-2,0.99999999999999978,2.5361190617027501E-2,0.99999999999999978,2.5349426345984652E-2,0.99999999999999978,2.5312435866086985E-2,0.99999999999999978,2.5276494640229633E-2]
["03747",{"$f":"VLOOKUP(A170,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/West Adams & Baldwin Hills) PUMA"},"SCG 1","03747, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A170,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C170)","v":7.7365054690652205E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A170,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C170)","v":1.2721273423560818E-2},65624.438490271787,null,"03747",{"$f":"VLOOKUP(I170,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/West Adams & Baldwin Hills) PUMA"},"SCG 1","03747, SCG 1",7.7365054690652205E-2,1.2721273423560818E-2,7.4034284306818909E-2,1.2713737473195173E-2,7.5086328160524712E-2,1.2684511402952457E-2,7.633334782318496E-2,1.2640499625441764E-2,7.7446105615120206E-2,1.2585411577820154E-2,7.8674903282755643E-2,1.2527953193261799E-2,7.8991246077946969E-2,1.249127679146207E-2,7.9321633082768836E-2,1.2454952822603416E-2]
["03748",{"$f":"VLOOKUP(A171,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},"SCG 1","03748, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A171,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C171)","v":4.9538123909124272E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A171,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C171)","v":6.4805033237962913E-3},120891.30251069886,null,"03748",{"$f":"VLOOKUP(I171,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},"SCG 1","03748, SCG 1",4.9538123909124272E-2,6.4805033237962913E-3,4.7359368239880698E-2,6.4874300164976771E-3,4.8040716613919433E-2,6.470805851280707E-3,4.8916573365454276E-2,6.4416798908681037E-3,4.9719294885301399E-2,6.407232118660431E-3,5.0608844026694133E-2,6.3712090309786806E-3,5.0860847771798223E-2,6.3502618341484164E-3,5.1123095049213994E-2,6.3294763054820621E-3]
["03749",{"$f":"VLOOKUP(A172,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},"SCG 1","03749, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A172,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C172)","v":6.2615128157943303E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A172,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C172)","v":1.2098540574173526E-2},40245.00214188901,null,"03749",{"$f":"VLOOKUP(I172,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},"SCG 1","03749, SCG 1",6.2615128157943303E-2,1.2098540574173526E-2,6.049184730153806E-2,1.2100943953817094E-2,6.1175078028376642E-2,1.2071581998591213E-2,6.1897794419977906E-2,1.2023724922731807E-2,6.2514163253856905E-2,1.196560454514488E-2,6.3187941243142434E-2,1.1904894495031782E-2,6.3334185454095415E-2,1.1867965722115214E-2,6.3488018724200027E-2,1.1831355873017596E-2]
["03750",{"$f":"VLOOKUP(A173,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Westmont) PUMA"},"SCG 1","03750, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A173,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C173)","v":7.0781231717218993E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A173,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C173)","v":1.3014653664618936E-2},56645.148492173881,null,"03750",{"$f":"VLOOKUP(I173,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Westmont) PUMA"},"SCG 1","03750, SCG 1",7.0781231717218993E-2,1.3014653664618936E-2,6.8322755503417237E-2,1.3027983121292998E-2,6.911608215811961E-2,1.2993821073696406E-2,6.9929573059531611E-2,1.2934309967056072E-2,7.0615196483159226E-2,1.2863803859367938E-2,7.1364296555729845E-2,1.279010130434481E-2,7.1517256436005816E-2,1.2747104701402263E-2,7.1678803973522623E-2,1.2704450598976067E-2]
["03751",{"$f":"VLOOKUP(A174,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},"SCG 1","03751, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A174,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C174)","v":0.99707735701102873},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A174,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C174)","v":1.6347988511721073E-2},40928.021504685639,null,"03751",{"$f":"VLOOKUP(I174,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},"SCG 1","03751, SCG 1",0.99707735701102873,1.6347988511721073E-2,0.83217706525443724,1.6334694215606814E-2,0.96426443679296581,1.6297308270542227E-2,0.99119269907547214,1.624234607390233E-2,0.99975848646294152,1.6172907647071178E-2,0.99988443021407458,1.6100523415908577E-2,0.99989062899173753,1.6053654535917481E-2,0.99989771874879796,1.6007252369824927E-2]
["03752",{"$f":"VLOOKUP(A175,Table1[],2,FALSE)","v":"Los Angeles County (South)--South Gate & Lynwood Cities PUMA"},"SCG 1","03752, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A175,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C175)","v":4.1109060320792021E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A175,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C175)","v":1.2780314354591666E-2},41759.451076612604,null,"03752",{"$f":"VLOOKUP(I175,Table1[],2,FALSE)","v":"Los Angeles County (South)--South Gate & Lynwood Cities PUMA"},"SCG 1","03752, SCG 1",4.1109060320792021E-2,1.2780314354591666E-2,4.0233147994329269E-2,1.2787354265754997E-2,4.0530028046553271E-2,1.2755235174466853E-2,4.0716959370731595E-2,1.2701279569490855E-2,4.0836603694743977E-2,1.2636491156706455E-2,4.096523600242407E-2,1.2568790921954768E-2,4.0948759127831039E-2,1.2528379391494688E-2,4.0934777283647888E-2,1.2488304549745652E-2]
["03753",{"$f":"VLOOKUP(A176,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},"SCG 1","03753, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A176,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C176)","v":3.1012347799218357E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A176,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C176)","v":1.0846819033399955E-2},35277.462852453202,null,"03753",{"$f":"VLOOKUP(I176,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},"SCG 1","03753, SCG 1",3.1012347799218357E-2,1.0846819033399955E-2,3.0435798411891972E-2,1.0847551928989698E-2,3.0633472373729501E-2,1.0821802409860885E-2,3.0739734039132372E-2,1.0780331427308776E-2,3.0798565152116722E-2,1.0729733466686776E-2,3.0861601862885304E-2,1.0676885185600195E-2,3.0839612220933729E-2,1.0644496361488179E-2,3.0819241848273636E-2,1.0612389540503916E-2]
["03754",{"$f":"VLOOKUP(A177,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},"SCG 1","03754, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A177,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C177)","v":2.8963134162580773E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A177,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C177)","v":8.7614387800836347E-3},40852.192853002583,null,"03754",{"$f":"VLOOKUP(I177,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},"SCG 1","03754, SCG 1",2.8963134162580773E-2,8.7614387800836347E-3,2.8546791080232184E-2,8.7776051793263896E-3,2.8695966033947907E-2,8.7536233109432784E-3,2.871956220547112E-2,8.7093632059994791E-3,2.8699624559582471E-2,8.6579886869073731E-3,2.8678044284348409E-2,8.6042429375538746E-3,2.8627444406396571E-2,8.5740146456765136E-3,2.8578040859383841E-2,8.5440035409402506E-3]
["03755",{"$f":"VLOOKUP(A178,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Norwalk City PUMA"},"SCG 1","03755, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A178,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C178)","v":2.678707219051699E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A178,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C178)","v":1.0333025550580079E-2},34847.961517846801,null,"03755",{"$f":"VLOOKUP(I178,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Norwalk City PUMA"},"SCG 1","03755, SCG 1",2.678707219051699E-2,1.0333025550580079E-2,2.6396768395579143E-2,1.0347329518475114E-2,2.6536202091787829E-2,1.031983139723754E-2,2.6561790921147174E-2,1.0270623303003885E-2,2.6547156090815871E-2,1.0212877566609052E-2,2.6531264779116159E-2,1.0152487041282786E-2,2.6486075036645424E-2,1.0117846258973724E-2,2.6442001393228748E-2,1.0083467692770865E-2]
["03756",{"$f":"VLOOKUP(A179,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},"Long Beach Gas & Oil","03756, Long Beach Gas & Oil",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A179,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C179)","v":4.6529726719600636E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A179,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C179)","v":1.0696950772712814E-2},4566.6562925852031,null,"03756",{"$f":"VLOOKUP(I179,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},"Long Beach Gas & Oil","03756, Long Beach Gas & Oil",4.6529726719600636E-2,1.0696950772712814E-2,4.497417327515494E-2,1.0697979948283254E-2,4.5474097602263536E-2,1.0672252160421711E-2,4.6011230275804241E-2,1.0630710726850909E-2,4.6471903343391741E-2,1.0580081328769199E-2,4.6975499973481667E-2,1.0527203470686758E-2,4.7087957134364859E-2,1.0494851342445833E-2,4.7206032096501593E-2,1.0462781989261155E-2]
["03756",{"$f":"VLOOKUP(A180,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},"SCG 1","03756, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A180,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C180)","v":6.1964672182781108E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A180,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C180)","v":1.4119180555338158E-2},35766.682607535717,null,"03756",{"$f":"VLOOKUP(I180,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},"SCG 1","03756, SCG 1",6.1964672182781108E-2,1.4119180555338158E-2,5.9868601203479234E-2,1.412054241050764E-2,6.0542034427467591E-2,1.4086498350711274E-2,6.1265803707885889E-2,1.4031529910144669E-2,6.1886723198572351E-2,1.3964537567732757E-2,6.256568517762473E-2,1.3894571809436113E-2,6.2717329701283187E-2,1.3851765702724807E-2,6.2876560212512797E-2,1.3809334395442751E-2]
["03757",{"$f":"VLOOKUP(A181,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},"Long Beach Gas & Oil","03757, Long Beach Gas & Oil",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A181,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C181)","v":3.0238734004343147E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A181,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C181)","v":8.1568176560598595E-3},902.82723980023991,null,"03757",{"$f":"VLOOKUP(I181,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},"Long Beach Gas & Oil","03757, Long Beach Gas & Oil",3.0238734004343147E-2,8.1568176560598595E-3,2.9643833385102358E-2,8.1716584886160539E-3,2.9847770229637093E-2,8.1491982456565488E-3,2.9956304500130922E-2,8.1078583428053231E-3,3.0015728325798029E-2,8.0598332788317829E-3,3.0079402841357111E-2,8.0095980439905852E-3,3.0055978976626083E-2,7.9812986637079579E-3,3.0034227929630859E-2,7.9532051840495339E-3]
["03757",{"$f":"VLOOKUP(A182,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},"SCG 1","03757, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A182,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C182)","v":3.9613202654312722E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A182,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C182)","v":1.0725191068565629E-2},41029.731393908442,null,"03757",{"$f":"VLOOKUP(I182,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},"SCG 1","03757, SCG 1",3.9613202654312722E-2,1.0725191068565629E-2,3.883774466310657E-2,1.0744678340186786E-2,3.9103595293212778E-2,1.071518609896128E-2,3.9245072471406912E-2,1.0660902651720752E-2,3.9322530781152103E-2,1.0597839972333318E-2,3.9405528125958017E-2,1.0531873987696679E-2,3.9374996199709078E-2,1.049471240105157E-2,3.9346644501953278E-2,1.0457820846359276E-2]
["03758",{"$f":"VLOOKUP(A183,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},"SCG 1","03758, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A183,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C183)","v":4.7505574221941418E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A183,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C183)","v":1.0025164236396242E-2},52451.792300454777,null,"03758",{"$f":"VLOOKUP(I183,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},"SCG 1","03758, SCG 1",4.7505574221941418E-2,1.0025164236396242E-2,4.6236778573445138E-2,1.0038932413861655E-2,4.6654901243266919E-2,1.0012358401864114E-2,4.701771011876954E-2,9.9648227822721584E-3,4.7301240832409226E-2,9.9090292218259914E-3,4.7608471462020102E-2,9.8506781780758439E-3,4.7646937650199346E-2,9.8171971980247682E-3,4.7689334635800169E-2,9.7839690329340444E-3]
["03759",{"$f":"VLOOKUP(A184,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},"SCG 1","03759, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A184,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C184)","v":5.5614977770368008E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A184,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C184)","v":1.1606596790594986E-2},38304.557700245874,null,"03759",{"$f":"VLOOKUP(I184,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},"SCG 1","03759, SCG 1",5.5614977770368008E-2,1.1606596790594986E-2,5.3662295102608608E-2,1.160585306910277E-2,5.4286415425005945E-2,1.1578437059028791E-2,5.4984801154960961E-2,1.1534839487436282E-2,5.55931575977648E-2,1.1481393918699413E-2,5.6259716162994661E-2,1.1425586189689928E-2,5.6418575116673524E-2,1.1391117884085642E-2,5.6584809371075469E-2,1.1356955957740722E-2]
["03760",{"$f":"VLOOKUP(A185,Table1[],2,FALSE)","v":"Los Angeles County--Redondo Beach, Manhattan Beach & Hermosa Beach Cities PUMA"},"SCG 1","03760, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A185,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C185)","v":1.8569804282736638E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A185,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C185)","v":5.6219497950036855E-3},63059.349481913989,null,"03760",{"$f":"VLOOKUP(I185,Table1[],2,FALSE)","v":"Los Angeles County--Redondo Beach, Manhattan Beach & Hermosa Beach Cities PUMA"},"SCG 1","03760, SCG 1",1.8569804282736638E-2,5.6219497950036855E-3,1.8288305847982755E-2,5.6316183032761088E-3,1.8387657783591874E-2,5.6165286177132069E-3,1.8416457196837373E-2,5.58886008002201E-3,1.8418013580557769E-2,5.5566645891956387E-3,1.8419529993770157E-2,5.5229800274952633E-3,1.8393652935427773E-2,5.5039520395065693E-3,1.8368566945433797E-2,5.4850606056964226E-3]
["03761",{"$f":"VLOOKUP(A186,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},"SCG 1","03761, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A186,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C186)","v":3.3520651488538798E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A186,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C186)","v":7.4128125880173973E-3},50370.93029163043,null,"03761",{"$f":"VLOOKUP(I186,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},"SCG 1","03761, SCG 1",3.3520651488538798E-2,7.4128125880173973E-3,3.2708555172846751E-2,7.4220771515457161E-3,3.2977834681094602E-2,7.4028260712868397E-3,3.3199372160313531E-2,7.3686447245345128E-3,3.3367839886880024E-2,7.3284114892806455E-3,3.3549997332530029E-2,7.2863313957083923E-3,3.3567237711593825E-2,7.2620677776147778E-3,3.3586933906444905E-2,7.2379874710127561E-3]
["03762",{"$f":"VLOOKUP(A187,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},"Long Beach Gas & Oil","03762, Long Beach Gas & Oil",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A187,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C187)","v":1.7455107921377184E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A187,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C187)","v":5.2210447475572897E-3},21.803711962106966,null,"03762",{"$f":"VLOOKUP(I187,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},"Long Beach Gas & Oil","03762, Long Beach Gas & Oil",1.7455107921377184E-2,5.2210447475572897E-3,1.725219277461474E-2,5.2375757960411162E-3,1.7327407089745225E-2,5.2220271692978984E-3,1.7317975572060447E-2,5.1911328124020079E-3,1.7283838762678055E-2,5.1561828071321958E-3,1.7247263305077656E-2,5.1196043582792177E-3,1.7209094371383477E-2,5.0999965082544254E-3,1.7171543751563365E-2,5.08051309063278E-3]
["03762",{"$f":"VLOOKUP(A188,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},"SCG 1","03762, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A188,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C188)","v":2.3302937095673961E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A188,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C188)","v":6.9015428469643174E-3},33893.879828955563,null,"03762",{"$f":"VLOOKUP(I188,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},"SCG 1","03762, SCG 1",2.3302937095673961E-2,6.9015428469643174E-3,2.302806578437714E-2,6.9234830350366084E-3,2.3129940161873801E-2,6.9028467119271013E-3,2.3117164834607247E-2,6.8618448457832123E-3,2.3070927140972069E-2,6.8154628649616487E-3,2.3021389528122372E-2,6.7669225056261649E-3,2.2969697231623717E-2,6.740903627783572E-3,2.2918845817704644E-2,6.7150506585911948E-3]
["03763",{"$f":"VLOOKUP(A189,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},"Long Beach Gas & Oil","03763, Long Beach Gas & Oil",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A189,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C189)","v":2.5337214471108857E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A189,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C189)","v":8.1428322972179976E-3},45450.737406262357,null,"03763",{"$f":"VLOOKUP(I189,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},"Long Beach Gas & Oil","03763, Long Beach Gas & Oil",2.5337214471108857E-2,8.1428322972179976E-3,2.491992566377205E-2,8.1518735424097651E-3,2.5066010045270808E-2,8.1307636800384085E-3,2.5118104539643311E-2,8.0936914470998329E-3,2.5131452941262414E-2,8.0498872804249805E-3,2.5145558599681296E-2,8.0040827017758606E-3,2.5113337933914112E-2,7.9774901904312995E-3,2.5082287080643171E-2,7.9511035582820883E-3]
["03763",{"$f":"VLOOKUP(A190,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},"SCG 1","03763, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A190,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C190)","v":3.3377139220065674E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A190,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C190)","v":1.0722709130442008E-2},32220.092897506882,null,"03763",{"$f":"VLOOKUP(I190,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},"SCG 1","03763, SCG 1",3.3377139220065674E-2,1.0722709130442008E-2,3.2827082870793174E-2,1.0734616623509859E-2,3.3019644740325579E-2,1.0706814536975542E-2,3.3088313816624269E-2,1.0657989762505097E-2,3.3105909234833697E-2,1.0600299004482559E-2,3.3124502860805594E-2,1.0539973777480456E-2,3.3082030639595805E-2,1.050495114230993E-2,3.3041100513331353E-2,1.0470199687758724E-2]
["03764",{"$f":"VLOOKUP(A191,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},"Long Beach Gas & Oil","03764, Long Beach Gas & Oil",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A191,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C191)","v":1.5035601504454175E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A191,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C191)","v":4.8283458979597503E-3},12205.960884419361,null,"03764",{"$f":"VLOOKUP(I191,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},"Long Beach Gas & Oil","03764, Long Beach Gas & Oil",1.5035601504454175E-2,4.8283458979597503E-3,1.4893432422111129E-2,4.8435305063619892E-3,1.4948437233886851E-2,4.8291907894264631E-3,1.4922205523419716E-2,4.800720226829632E-3,1.4875480537555105E-2,4.768502851543217E-3,1.4825610966461383E-2,4.7347836006060764E-3,1.4786294594166412E-2,4.7166987922686709E-3,1.4747459610236765E-2,4.6987286673299518E-3]
["03764",{"$f":"VLOOKUP(A192,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},"SCG 1","03764, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A192,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C192)","v":1.9816445178540771E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A192,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C192)","v":6.3592972207493987E-3},52477.095357051767,null,"03764",{"$f":"VLOOKUP(I192,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},"SCG 1","03764, SCG 1",1.9816445178540771E-2,6.3592972207493987E-3,1.9628886085230134E-2,6.379302944009721E-3,1.9701451745514173E-2,6.3604103642903413E-3,1.966684522764069E-2,6.3229004994834305E-3,1.9605202991927452E-2,6.2804543934541048E-3,1.9539412661136908E-2,6.236029774207205E-3,1.9487544921556427E-2,6.2122033861103376E-3,1.9436312512902742E-2,6.1885281479094672E-3]
["03765",{"$f":"VLOOKUP(A193,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},"Long Beach Gas & Oil","03765, Long Beach Gas & Oil",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A193,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C193)","v":2.3459344228721042E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A193,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C193)","v":5.9204720467782041E-3},56139.508337633953,null,"03765",{"$f":"VLOOKUP(I193,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},"Long Beach Gas & Oil","03765, Long Beach Gas & Oil",2.3459344228721042E-2,5.9204720467782041E-3,2.2981108839531906E-2,5.9291853485896563E-3,2.3143140441941597E-2,5.9135315358150821E-3,2.3246663214562948E-2,5.8853083061269776E-3,2.3313689410411672E-2,5.8522709595218905E-3,2.3385749048039004E-2,5.8177122851595063E-3,2.3377725797114172E-2,5.7979795691108643E-3,2.3371066069969876E-2,5.7783926850574771E-3]
["03765",{"$f":"VLOOKUP(A194,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},"SCG 1","03765, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A194,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C194)","v":3.0955916833322172E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A194,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C194)","v":7.7989809638520004E-3},14849.16368649783,null,"03765",{"$f":"VLOOKUP(I194,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},"SCG 1","03765, SCG 1",3.0955916833322172E-2,7.7989809638520004E-3,3.0323228088591135E-2,7.8104647179084779E-3,3.0537581082915703E-2,7.7898336840121355E-3,3.0674537153874876E-2,7.752636858814904E-3,3.0763211907668477E-2,7.7090955018408137E-3,3.0858547636046386E-2,7.6635493941202811E-3,3.0847932690574974E-2,7.637543070140849E-3,3.0839121736001698E-2,7.6117290324181942E-3]
["03766",{"$f":"VLOOKUP(A195,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},"Long Beach Gas & Oil","03766, Long Beach Gas & Oil",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A195,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C195)","v":8.0654383675854882E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A195,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C195)","v":1.137048612432255E-2},35168.694459773047,null,"03766",{"$f":"VLOOKUP(I195,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},"Long Beach Gas & Oil","03766, Long Beach Gas & Oil",8.0654383675854882E-2,1.137048612432255E-2,7.6149107985014328E-2,1.1356973694433945E-2,7.7533731791167529E-2,1.1332409682358853E-2,7.9445631016771795E-2,1.1298037803988043E-2,8.1251609993493457E-2,1.1253735842834145E-2,8.3282679831238479E-2,1.1207593236009937E-2,8.3899307515081262E-2,1.1176820817747325E-2,8.4542512770166708E-2,1.1146368271346371E-2]
["03766",{"$f":"VLOOKUP(A196,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},"SCG 1","03766, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A196,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C196)","v":0.10592348464955738},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A196,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C196)","v":1.4967880318040382E-2},3663.4243428568507,null,"03766",{"$f":"VLOOKUP(I196,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},"SCG 1","03766, SCG 1",0.10592348464955738,1.4967880318040382E-2,0.10003420711243263,1.4950096741266464E-2,0.1018449432711767,1.4917768259897074E-2,0.10434413594470485,1.4872531676506918E-2,0.10670360006805435,1.4814226087578306E-2,0.10935548708590455,1.4753497920944126E-2,0.11016021418857486,1.4712998355962756E-2,0.1109994244810195,1.4672919723692768E-2]
["03767",{"$f":"VLOOKUP(A197,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},"Long Beach Gas & Oil","03767, Long Beach Gas & Oil",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A197,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C197)","v":8.6669210572059202E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A197,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C197)","v":9.4685793089143086E-3},24.01596429454699,null,"03767",{"$f":"VLOOKUP(I197,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},"Long Beach Gas & Oil","03767, Long Beach Gas & Oil",8.6669210572059202E-2,9.4685793089143086E-3,8.1739988015657405E-2,9.4724760257886269E-3,8.3249925390011498E-2,9.4492447015606645E-3,8.535313223443447E-2,9.4106512309756283E-3,8.7351174977269616E-2,9.3641103155854017E-3,8.9612910752930389E-2,9.3154787301885332E-3,9.030795571277557E-2,9.2862425838179212E-3,9.1030222723282941E-2,9.2572513731820055E-3]
["03767",{"$f":"VLOOKUP(A198,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},"SCG 1","03767, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A198,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C198)","v":0.13809556528043168},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A198,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C198)","v":1.2720484919928865E-2},68776.345098672173,null,"03767",{"$f":"VLOOKUP(I198,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},"SCG 1","03767, SCG 1",0.13809556528043168,1.2720484919928865E-2,0.12876806367913493,1.2725825810507092E-2,0.13160236166087047,1.2693985963028436E-2,0.13558368638995297,1.2641098360556727E-2,0.13939658007444763,1.2577331282124456E-2,0.14366319449723539,1.2510713168432315E-2,0.14497450785460408,1.2470670567325858E-2,0.14634679045768628,1.243096834176366E-2]
["03768",{"$f":"VLOOKUP(A199,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},"SCG 1","03768, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A199,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C199)","v":2.5699602570807313E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A199,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C199)","v":5.6029637030371414E-3},43650.577168680196,null,"03768",{"$f":"VLOOKUP(I199,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},"SCG 1","03768, SCG 1",2.5699602570807313E-2,5.6029637030371414E-3,2.514567425544266E-2,5.6108372982706829E-3,2.5331928621203183E-2,5.5961431424806397E-3,2.5463137458272011E-2,5.5697605899668098E-3,2.5554217814713162E-2,5.5388302026677999E-3,2.5652331271946889E-2,5.5064755213908561E-3,2.5650606537084508E-2,5.4879509997579406E-3,2.5650486255454293E-2,5.469563829093472E-3]
["03769",{"$f":"VLOOKUP(A200,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach (Central) & Signal Hill Cities PUMA"},"Long Beach Gas & Oil","03769, Long Beach Gas & Oil",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A200,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C200)","v":4.6945997593599006E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A200,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C200)","v":9.1209115586085576E-3},40355.06428556738,null,"03769",{"$f":"VLOOKUP(I200,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach (Central) & Signal Hill Cities PUMA"},"Long Beach Gas & Oil","03769, Long Beach Gas & Oil",4.6945997593599006E-2,9.1209115586085576E-3,4.5227171737958788E-2,9.1205361251119523E-3,4.5774916674697304E-2,9.0989079288828871E-3,4.6399182011090431E-2,9.0644376313294087E-3,4.694687522586103E-2,9.0222176074776766E-3,4.754789860791004E-2,8.9781307244187879E-3,4.7694977146013798E-2,8.9509392966056929E-3,4.784871737181267E-2,8.9239891708362273E-3]
["03900",{"$f":"VLOOKUP(A201,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"PG&E R","03900, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A201,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C201)","v":2.7499142947702206E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A201,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C201)","v":8.26990733405541E-3},46184.623633876232,null,"03900",{"$f":"VLOOKUP(I201,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"PG&E R","03900, PG&E R",2.7499142947702206E-2,8.26990733405541E-3,2.6953893384012436E-2,8.2380477429219549E-3,2.6986499147952751E-2,8.2459974284022752E-3,2.7215721218495866E-2,8.2687048564838959E-3,2.7413258349501379E-2,8.2887097571117362E-3,2.7607847919289042E-2,8.3082728633135424E-3,2.7628929702323092E-2,8.3160301078442651E-3,2.7650317333293151E-2,8.3238362248456866E-3]
["03900",{"$f":"VLOOKUP(A202,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"PG&E Y","03900, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A202,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C202)","v":4.1824806429012568E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A202,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C202)","v":1.3054018681512652E-2},1411.0858859375971,null,"03900",{"$f":"VLOOKUP(I202,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"PG&E Y","03900, PG&E Y",4.1824806429012568E-2,1.3054018681512652E-2,4.1038952506076844E-2,1.3004523846597818E-2,4.1085994867973492E-2,1.3016874495508977E-2,4.141653351877058E-2,1.3052150707488958E-2,4.1701137712411726E-2,1.3083225941060003E-2,4.1981273759699962E-2,1.3113612566394985E-2,4.2011610436172062E-2,1.3125660959147798E-2,4.204238459317982E-2,1.3137784893454079E-2]
["03900",{"$f":"VLOOKUP(A203,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"SCG 2","03900, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A203,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C203)","v":3.3142957125921871E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A203,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C203)","v":9.9661830628181916E-3},6.3049902471815074,null,"03900",{"$f":"VLOOKUP(I203,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},"SCG 2","03900, SCG 2",3.3142957125921871E-2,9.9661830628181916E-3,3.248471982533039E-2,9.9278053164795991E-3,3.2524079380918773E-2,9.9373814348436753E-3,3.2800791486330805E-2,9.9647345715374487E-3,3.303926857786061E-2,9.9888322427002761E-3,3.3274200406572058E-2,1.0012397707805206E-2,3.3299653651691206E-2,1.0021741977417202E-2,3.3325476323594172E-2,1.003114511414804E-2]
["04101",{"$f":"VLOOKUP(A204,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},"PG&E T","04101, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A204,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C204)","v":2.3754221216967256E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A204,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C204)","v":6.6509475458184433E-3},4370.189920126405,null,"04101",{"$f":"VLOOKUP(I204,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},"PG&E T","04101, PG&E T",2.3754221216967256E-2,6.6509475458184433E-3,2.3280325900678241E-2,6.6940175937810504E-3,2.3299455787342195E-2,6.7247681067583304E-3,2.3242130556787866E-2,6.6752981584889473E-3,2.311272465022127E-2,6.6145836947926612E-3,2.2985288626624474E-2,6.5522454729579757E-3,2.2837382347384222E-2,6.5331170920834084E-3,2.2690614632721363E-2,6.5140456755889099E-3]
["04101",{"$f":"VLOOKUP(A205,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},"PG&E X","04101, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A205,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C205)","v":2.5729551097405292E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A205,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C205)","v":7.0341957558574626E-3},42895.967033233173,null,"04101",{"$f":"VLOOKUP(I205,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},"PG&E X","04101, PG&E X",2.5729551097405292E-2,7.0341957558574626E-3,2.5199539915009523E-2,7.0801716751685648E-3,2.522092161244472E-2,7.1130002375467986E-3,2.5156851914039928E-2,7.0601885933546417E-3,2.5012258354640996E-2,6.9953827637237046E-3,2.4869916384137394E-2,6.9288551027344575E-3,2.4704772618645426E-2,6.9084435041703663E-3,2.4540966807011448E-2,6.8880937688354342E-3]
["04102",{"$f":"VLOOKUP(A206,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},"PG&E T","04102, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A206,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C206)","v":2.3445030720430204E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A206,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C206)","v":4.3706680596416244E-3},25946.90797183735,null,"04102",{"$f":"VLOOKUP(I206,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},"PG&E T","04102, PG&E T",2.3445030720430204E-2,4.3706680596416244E-3,2.277409941641317E-2,4.398762767355264E-3,2.276858644989575E-2,4.4189377294622575E-3,2.2762759412798067E-2,4.3865114422842457E-3,2.2678421762796403E-2,4.3466932190257771E-3,2.2601421282674627E-2,4.3058146872536167E-3,2.2440047352720812E-2,4.2932466898519851E-3,2.228011828735724E-2,4.2807160985192686E-3]
["04102",{"$f":"VLOOKUP(A207,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},"PG&E X","04102, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A207,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C207)","v":2.4839997835339835E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A207,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C207)","v":4.5894371228005692E-3},39221.017517831264,null,"04102",{"$f":"VLOOKUP(I207,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},"PG&E X","04102, PG&E X",2.4839997835339835E-2,4.5894371228005692E-3,2.4121552431745769E-2,4.6189990593993938E-3,2.4115650909375279E-2,4.6402281274289499E-3,2.4109413213608006E-2,4.6061078205378624E-3,2.4019135689764739E-2,4.564210827282999E-3,2.3936718292339534E-2,4.5211997994552009E-3,2.376401104849532E-2,4.5079765034218358E-3,2.3592875791591771E-2,4.4947927191156941E-3]
["04701",{"$f":"VLOOKUP(A208,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"PG&E R","04701, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A208,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C208)","v":2.0679166124954348E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A208,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C208)","v":8.8643621325293492E-3},35088.350521794709,null,"04701",{"$f":"VLOOKUP(I208,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"PG&E R","04701, PG&E R",2.0679166124954348E-2,8.8643621325293492E-3,2.0375516174265241E-2,8.8290777868920665E-3,2.0385506484947559E-2,8.8378811754897171E-3,2.0500662228787797E-2,8.8630302294185632E-3,2.0598486419624844E-2,8.8851899884821745E-3,2.0694316002982552E-2,8.9068638288307012E-3,2.0696810845230427E-2,8.915458979137798E-3,2.0699430641524613E-2,8.9241088248224482E-3]
["04701",{"$f":"VLOOKUP(A209,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"PG&E S","04701, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A209,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C209)","v":2.1563783345870169E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A209,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C209)","v":9.3656399737055539E-3},41.166033079076293,null,"04701",{"$f":"VLOOKUP(I209,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"PG&E S","04701, PG&E S",2.1563783345870169E-2,9.3656399737055539E-3,2.1254459810906758E-2,9.3287182545264708E-3,2.1264640347280178E-2,9.3379304358631298E-3,2.1381971287884854E-2,9.3642463159967129E-3,2.1481618009540297E-2,9.3874329915991685E-3,2.1579210429549175E-2,9.4101101272535802E-3,2.1581750867826602E-2,9.4191028502369385E-3,2.1584418527548787E-2,9.4281526253520084E-3]
["04701",{"$f":"VLOOKUP(A210,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"PG&E X","04701, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A210,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C210)","v":2.3706792316710815E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A210,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C210)","v":1.0437254021869633E-2},2.4140249656276209,null,"04701",{"$f":"VLOOKUP(I210,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},"PG&E X","04701, PG&E X",2.3706792316710815E-2,1.0437254021869633E-2,2.337477968860225E-2,1.039653537762142E-2,2.3385710659252067E-2,1.0406695228836202E-2,2.3511672269367356E-2,1.0435717105492223E-2,2.3618622677934922E-2,1.0461286591908661E-2,2.3723344926587647E-2,1.0486292890510276E-2,2.3726070654460387E-2,1.049620890216434E-2,2.3728932866005865E-2,1.0506187621917951E-2]
["04702",{"$f":"VLOOKUP(A211,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},"PG&E R","04702, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A211,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C211)","v":3.842360135317667E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A211,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C211)","v":1.1392403087044064E-2},52771.138392473411,null,"04702",{"$f":"VLOOKUP(I211,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},"PG&E R","04702, PG&E R",3.842360135317667E-2,1.1392403087044064E-2,3.7586339873145164E-2,1.1339144752567018E-2,3.7644187594001913E-2,1.1352425672484904E-2,3.8008200952329159E-2,1.1390391358137516E-2,3.8323440804061082E-2,1.1423875614631564E-2,3.8634670124692509E-2,1.1456654023882299E-2,3.867610099507135E-2,1.1469660674137195E-2,3.8718068969881142E-2,1.1482754558745208E-2]
["04702",{"$f":"VLOOKUP(A212,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},"PG&E S","04702, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A212,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C212)","v":4.3209676194625041E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A212,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C212)","v":1.2318657819235645E-2},4.761692853762077E-2,null,"04702",{"$f":"VLOOKUP(I212,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},"PG&E S","04702, PG&E S",4.3209676194625041E-2,1.2318657819235645E-2,4.2210112158061676E-2,1.2260241143314149E-2,4.2279073188691361E-2,1.2274807613785974E-2,4.2713359625920627E-2,1.2316451093738195E-2,4.308993455662382E-2,1.2353182512270727E-2,4.3462155933681891E-2,1.2389142804276228E-2,4.3511738955395528E-2,1.2403412912576428E-2,4.3561972658676805E-2,1.2417779228417709E-2]
["05301",{"$f":"VLOOKUP(A213,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},"PG&E T","05301, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A213,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C213)","v":2.7965022825943014E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A213,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C213)","v":8.6343213353476111E-3},69432.80697705847,null,"05301",{"$f":"VLOOKUP(I213,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},"PG&E T","05301, PG&E T",2.7965022825943014E-2,8.6343213353476111E-3,2.7213032268659766E-2,8.5782754765621715E-3,2.7278732994602751E-2,8.5922323632944622E-3,2.7627107389212452E-2,8.6322005894534891E-3,2.7932037234102328E-2,8.6675375561519174E-3,2.8234823465066172E-2,8.7022084745323764E-3,2.8288651720970347E-2,8.7159877616993266E-3,2.8343140908894695E-2,8.7298719318442096E-3]
["05301",{"$f":"VLOOKUP(A214,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},"PG&E X","05301, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A214,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C214)","v":2.8350587203389198E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A214,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C214)","v":8.9539047997968992E-3},5848.8514112428402,null,"05301",{"$f":"VLOOKUP(I214,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},"PG&E X","05301, PG&E X",2.8350587203389198E-2,8.9539047997968992E-3,2.7612026783803124E-2,8.8963817810307835E-3,2.7676604048921274E-2,8.9107072382743381E-3,2.8018861558110123E-2,8.9517282989073736E-3,2.8318216941424317E-2,8.9879928479164022E-3,2.8615264679999891E-2,9.0235708952762905E-3,2.8668051592648236E-2,9.037709886619099E-3,2.8721480145517179E-2,9.0519560290575063E-3]
["05302",{"$f":"VLOOKUP(A215,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},"PG&E T","05302, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A215,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C215)","v":3.5844264680192126E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A215,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C215)","v":9.1427248671959276E-3},47561.686527154081,null,"05302",{"$f":"VLOOKUP(I215,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},"PG&E T","05302, PG&E T",3.5844264680192126E-2,9.1427248671959276E-3,3.489899502777534E-2,9.095504531283622E-3,3.497981943599713E-2,9.1072754201800572E-3,3.5414962611772606E-2,9.1409403672733699E-3,3.5795424198867831E-2,9.1706511467072888E-3,3.6172977756726905E-2,9.199753440860263E-3,3.6238467045312001E-2,9.2113062773723758E-3,3.6304759181556297E-2,9.222939404702632E-3]
["05302",{"$f":"VLOOKUP(A216,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},"PG&E X","05302, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A216,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C216)","v":3.8686837131444676E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A216,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C216)","v":9.6416062053661829E-3},491.15593558731359,null,"05302",{"$f":"VLOOKUP(I216,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},"PG&E X","05302, PG&E X",3.8686837131444676E-2,9.6416062053661829E-3,3.763108436454058E-2,9.5914754737403563E-3,3.7721265367699486E-2,9.603971509397501E-3,3.8207071767049551E-2,9.6397116519435361E-3,3.8632231443158402E-2,9.6712554372342142E-3,3.9054513863244572E-2,9.7021546117008767E-3,3.9127799596943659E-2,9.714421150347579E-3,3.9201995201209046E-2,9.7267731631119226E-3]
["05303",{"$f":"VLOOKUP(A217,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E R","05303, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A217,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C217)","v":1.9865498698552475E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A217,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C217)","v":6.7428991934327005E-3},1.0786718895395921,null,"05303",{"$f":"VLOOKUP(I217,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E R","05303, PG&E R",1.9865498698552475E-2,6.7428991934327005E-3,1.9478317558290305E-2,6.7094850400229045E-3,1.950399009403482E-2,6.7178156961823516E-3,1.9670714641376721E-2,6.7416366973244947E-3,1.9814678097787124E-2,6.7626538344779568E-3,1.9956526070318784E-2,6.7832351446926731E-3,1.9974326337972345E-2,6.7914038986865216E-3,1.9992360932747814E-2,6.7996285756178731E-3]
["05303",{"$f":"VLOOKUP(A218,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E T","05303, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A218,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C218)","v":2.3113141281469216E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A218,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C218)","v":7.7640071704021402E-3},1274.616466453987,null,"05303",{"$f":"VLOOKUP(I218,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E T","05303, PG&E T",2.3113141281469216E-2,7.7640071704021402E-3,2.2654954925314504E-2,7.7253498248617885E-3,2.2685324493392191E-2,7.7349875076451382E-3,2.288259102923795E-2,7.7625465341936498E-3,2.3052980263177893E-2,7.7868625263463019E-3,2.3220914234312013E-2,7.8106750257456023E-3,2.3241991401302824E-2,7.820126447286975E-3,2.3263346810030127E-2,7.8296426897443878E-3]
["05303",{"$f":"VLOOKUP(A219,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E X","05303, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A219,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C219)","v":2.4057059711496125E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A219,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C219)","v":8.121142552160357E-3},37350.938892757171,null,"05303",{"$f":"VLOOKUP(I219,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E X","05303, PG&E X",2.4057059711496125E-2,8.121142552160357E-3,2.358428625229728E-2,8.0807889776033821E-3,2.3615629087495364E-2,8.0908496333237743E-3,2.3819195427715E-2,8.1196178418824726E-3,2.3994995208818731E-2,8.1450003398325609E-3,2.416823358953284E-2,8.1698569119437146E-3,2.418997452416792E-2,8.1797226404710915E-3,2.421200201141652E-2,8.1896559762081895E-3]
["05303",{"$f":"VLOOKUP(A220,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E Y","05303, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A220,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C220)","v":3.2854562009539789E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A220,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C220)","v":1.0924753184443477E-2},5.8313916277987696E-2,null,"05303",{"$f":"VLOOKUP(I220,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"PG&E Y","05303, PG&E Y",3.2854562009539789E-2,1.0924753184443477E-2,3.2194272790285347E-2,1.0870058890772664E-2,3.2238028384887291E-2,1.0883694481637092E-2,3.2522278164987657E-2,1.0922686552474258E-2,3.2767846398571776E-2,1.0957091419922228E-2,3.3009918615222962E-2,1.09907850048161E-2,3.3040303749681914E-2,1.1004158634208732E-2,3.3071090677112579E-2,1.1017624159488818E-2]
["05303",{"$f":"VLOOKUP(A221,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"SCG 2","05303, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A221,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C221)","v":2.4238890662520388E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A221,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C221)","v":8.1630842646885082E-3},390.01224280254712,null,"05303",{"$f":"VLOOKUP(I221,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},"SCG 2","05303, SCG 2",2.4238890662520388E-2,8.1630842646885082E-3,2.376087937666416E-2,8.1224732560495269E-3,2.3792567429904411E-2,8.1325980474142388E-3,2.3998382911037439E-2,8.161549818658952E-3,2.4176134818395138E-2,8.1870944830417774E-3,2.4351305733235237E-2,8.2121100496659553E-3,2.4373289815640051E-2,8.2220389357267071E-3,2.4395563796416556E-2,8.2320358914347511E-3]
["05500",{"$f":"VLOOKUP(A222,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},"PG&E P","05500, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A222,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C222)","v":2.2916744231000173E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A222,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C222)","v":7.916095381849687E-3},0.83400155784514496,null,"05500",{"$f":"VLOOKUP(I222,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},"PG&E P","05500, PG&E P",2.2916744231000173E-2,7.916095381849687E-3,2.246634503224965E-2,7.8761093950324036E-3,2.2496365669361688E-2,7.8860777902636132E-3,2.269055068202204E-2,7.9145844407128366E-3,2.2858267720793909E-2,7.9397389425465079E-3,2.3023544166790783E-2,7.9643747681264095E-3,2.3044437897220701E-2,7.9741535738332165E-3,2.3065605785245413E-2,7.9839997888991199E-3]
["05500",{"$f":"VLOOKUP(A223,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},"PG&E S","05500, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A223,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C223)","v":2.0080975741335258E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A223,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C223)","v":6.8766322785386441E-3},3.6708852634336573,null,"05500",{"$f":"VLOOKUP(I223,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},"PG&E S","05500, PG&E S",2.0080975741335258E-2,6.8766322785386441E-3,1.9681092136841234E-2,6.841741545266739E-3,1.9707739009604017E-2,6.8504395586521044E-3,1.9880124422483447E-2,6.8753138415460309E-3,2.0029045577920006E-2,6.8972637861345141E-3,2.0175829028023243E-2,6.9187617434470191E-3,2.0194387008928085E-2,6.9272951893994475E-3,2.0213188974412447E-2,6.9358875563903027E-3]
["05500",{"$f":"VLOOKUP(A224,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},"PG&E X","05500, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A224,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C224)","v":2.2793869857075381E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A224,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C224)","v":7.7651335145400915E-3},55261.213015463574,null,"05500",{"$f":"VLOOKUP(I224,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},"PG&E X","05500, PG&E X",2.2793869857075381E-2,7.7651335145400915E-3,2.2336467864787594E-2,7.7256276041707027E-3,2.236694317800212E-2,7.7354760467134437E-3,2.2564110885818792E-2,7.7636406612949221E-3,2.2734462200856943E-2,7.7884945703037651E-3,2.2902387334897491E-2,7.8128371121345859E-3,2.2923619633783924E-2,7.8224998082677567E-3,2.2945131386722089E-2,7.8322292884030857E-3]
["05700",{"$f":"VLOOKUP(A225,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E P","05700, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A225,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C225)","v":4.1420736118946949E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A225,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C225)","v":1.0097434026651355E-2},29189.57906925269,null,"05700",{"$f":"VLOOKUP(I225,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E P","05700, PG&E P",4.1420736118946949E-2,1.0097434026651355E-2,4.0320624699430985E-2,1.0045291671172482E-2,4.0409825141186635E-2,1.0058289503013487E-2,4.0908530207559073E-2,1.0095463519541043E-2,4.1344024861677237E-2,1.0128271194791203E-2,4.1776099431743915E-2,1.0160406950149735E-2,4.1846697605919692E-2,1.0173163987559838E-2,4.1918176658834391E-2,1.0186009683429644E-2]
["05700",{"$f":"VLOOKUP(A226,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E S","05700, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A226,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C226)","v":3.4218938471440273E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A226,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C226)","v":8.6357193572981911E-3},5938.0748879862513,null,"05700",{"$f":"VLOOKUP(I226,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E S","05700, PG&E S",3.4218938471440273E-2,8.6357193572981911E-3,3.3350768628406011E-2,8.5916198122459285E-3,3.3421243934986564E-2,8.6026132430691658E-3,3.3814995112794038E-2,8.6340528881353271E-3,3.4158471457935533E-2,8.6617975774736806E-3,3.4498912138432411E-2,8.6889720806014037E-3,3.4554505918784881E-2,8.6997590956629772E-3,3.4610784203129033E-2,8.710620769270384E-3]
["05700",{"$f":"VLOOKUP(A227,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E Y","05700, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A227,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C227)","v":5.0907536429421286E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A227,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C227)","v":1.2944922805223868E-2},5224.5267508190746,null,"05700",{"$f":"VLOOKUP(I227,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"PG&E Y","05700, PG&E Y",5.0907536429421286E-2,1.2944922805223868E-2,4.9626826877170391E-2,1.2879008658374626E-2,4.9730806410861861E-2,1.2895440356181813E-2,5.0311697588097601E-2,1.2942432022590804E-2,5.0818349892319738E-2,1.2983900180184782E-2,5.1320461153948352E-2,1.3024515394778719E-2,5.1402449730872254E-2,1.3040637549368728E-2,5.1485446116515995E-2,1.3056871173907605E-2]
["05700",{"$f":"VLOOKUP(A228,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"SWG_Truckee","05700, SWG_Truckee",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A228,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C228)","v":6.4978099885146481E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A228,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C228)","v":1.656716711092342E-2},13920.498007625325,null,"05700",{"$f":"VLOOKUP(I228,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},"SWG_Truckee","05700, SWG_Truckee",6.4978099885146481E-2,1.656716711092342E-2,6.3353400411990349E-2,1.6482832946731276E-2,6.3485339795392906E-2,1.6503856597641215E-2,6.4222328879438031E-2,1.656398027482394E-2,6.4864986209308487E-2,1.6617036703830679E-2,6.5501749865465378E-2,1.6669001677571873E-2,6.5605712758167831E-2,1.6689629060393923E-2,6.5710949899029092E-2,1.6710399037754689E-2]
["05901",{"$f":"VLOOKUP(A229,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},"SCG 1","05901, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A229,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C229)","v":1.7334338737508174E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A229,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C229)","v":6.1903357922908006E-3},75332.610907002978,null,"05901",{"$f":"VLOOKUP(I229,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},"SCG 1","05901, SCG 1",1.7334338737508174E-2,6.1903357922908006E-3,1.7097480790542539E-2,6.199283430342966E-3,1.7182695595675118E-2,6.182918619402491E-3,1.7193395388996797E-2,6.1534726609015758E-3,1.7178866099166318E-2,6.1189801353839189E-3,1.7163180799895945E-2,6.0829007962607219E-3,1.7132623929984936E-2,6.0622739346602294E-3,1.7102748821516245E-2,6.0418002529436347E-3]
["05901",{"$f":"VLOOKUP(A230,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},"SDG&E COASTAL","05901, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A230,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C230)","v":1.9949465444720833E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A230,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C230)","v":7.2266092293341057E-3},37.028200214045178,null,"05901",{"$f":"VLOOKUP(I230,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},"SDG&E COASTAL","05901, SDG&E COASTAL",1.9949465444720833E-2,7.2266092293341057E-3,1.9682747469992799E-2,7.2369704451585946E-3,1.9778723142588436E-2,7.2180200847029863E-3,1.9790772662829317E-2,7.183919805313836E-3,1.977441049588544E-2,7.1439719754821107E-3,1.9756745825431569E-2,7.1021825441390614E-3,1.9722330923097411E-2,7.0782894200714661E-3,1.9688681333614431E-2,7.0545724693307993E-3]
["05902",{"$f":"VLOOKUP(A231,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},"SCG 1","05902, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A231,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C231)","v":1.7141857636385666E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A231,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C231)","v":6.0094616253620623E-3},39583.197820752284,null,"05902",{"$f":"VLOOKUP(I231,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},"SCG 1","05902, SCG 1",1.7141857636385666E-2,6.0094616253620623E-3,1.6940789147590556E-2,6.0247025271444217E-3,1.70152863831976E-2,6.0074868064375871E-3,1.7006183428213851E-2,5.9743924662522844E-3,1.6972641066168616E-2,5.9365237449182122E-3,1.6936701711122038E-2,5.8968960339293624E-3,1.6899039859359921E-2,5.8751886049017337E-3,1.6861991256243599E-2,5.8536270408374594E-3]
["05903",{"$f":"VLOOKUP(A232,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},"SCG 1","05903, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A232,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C232)","v":2.7734711524959637E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A232,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C232)","v":6.3208566096981398E-3},94886.37251020284,null,"05903",{"$f":"VLOOKUP(I232,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},"SCG 1","05903, SCG 1",2.7734711524959637E-2,6.3208566096981398E-3,2.708457896883119E-2,6.3308444623630163E-3,2.7300988251531877E-2,6.3140075937500456E-3,2.7471947708777769E-2,6.283427123111242E-3,2.7599134829083036E-2,6.2477241869575333E-3,2.7736510689331126E-2,6.2103743448545176E-3,2.7745953104996557E-2,6.1891478887527024E-3,2.7757334326226967E-2,6.1680764503142197E-3]
["05903",{"$f":"VLOOKUP(A233,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},"SDG&E COASTAL","05903, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A233,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C233)","v":3.4287896622291709E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A233,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C233)","v":7.5224325046085051E-3},1.1359444457246901E-3,null,"05903",{"$f":"VLOOKUP(I233,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},"SDG&E COASTAL","05903, SDG&E COASTAL",3.4287896622291709E-2,7.5224325046085051E-3,3.3445182302387598E-2,7.5344517600896997E-3,3.3725481466689154E-2,7.5141907295159429E-3,3.3947064226776201E-2,7.4773940895875293E-3,3.4111999864947354E-2,7.4344387345221712E-3,3.4290231418230517E-2,7.3895077057162294E-3,3.4302485190888812E-2,7.3639753813790378E-3,3.4317255566224822E-2,7.3386314056575735E-3]
["05904",{"$f":"VLOOKUP(A234,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},"SCG 1","05904, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A234,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C234)","v":0.10697544400000343},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A234,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C234)","v":7.4891011450430242E-3},99786.766346552788,null,"05904",{"$f":"VLOOKUP(I234,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},"SCG 1","05904, SCG 1",0.10697544400000343,7.4891011450430242E-3,9.5823884356918021E-2,7.4925206404237018E-3,9.9031505478476431E-2,7.474179367190836E-3,0.10460728363927012,7.4435834229282273E-3,0.1104915847240799,7.4067410836254127E-3,0.11765846426617114,7.3682392307285877E-3,0.12030531034315074,7.3451506750930881E-3,0.12315211908180664,7.3222536463425194E-3]
["05905",{"$f":"VLOOKUP(A235,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},"SCG 1","05905, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A235,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C235)","v":2.2210938932761055E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A235,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C235)","v":5.7595804742763025E-3},74461.098642125347,null,"05905",{"$f":"VLOOKUP(I235,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},"SCG 1","05905, SCG 1",2.2210938932761055E-2,5.7595804742763025E-3,2.1851917544228588E-2,5.7752967015176696E-3,2.1977558315002789E-2,5.7586532297480746E-3,2.2023003131215798E-2,5.726301038621406E-3,2.203521793232277E-2,5.6894218341309631E-3,2.2048138743454206E-2,5.6508253619962532E-3,2.2020823483501546E-2,5.6298344138391897E-3,2.1994512929406098E-2,5.6089812483990633E-3]
["05906",{"$f":"VLOOKUP(A236,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},"SCG 1","05906, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A236,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C236)","v":2.1238910078799387E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A236,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C236)","v":6.5113003690472366E-3},66495.733606196387,null,"05906",{"$f":"VLOOKUP(I236,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},"SCG 1","05906, SCG 1",2.1238910078799387E-2,6.5113003690472366E-3,2.0929110504692407E-2,6.5266751005607065E-3,2.1039279606913208E-2,6.508317959847079E-3,2.106403147619457E-2,6.4733463747625574E-3,2.1057609829408512E-2,6.4332003463025787E-3,2.1050557937406018E-2,6.3911887485960141E-3,2.1017564095933444E-2,6.3680379582802737E-3,2.0985447922794054E-2,6.3450441989420271E-3]
["05907",{"$f":"VLOOKUP(A237,Table1[],2,FALSE)","v":"Orange County (North Central)--Fullerton & Placentia Cities PUMA"},"SCG 1","05907, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A237,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C237)","v":3.6003285227197347E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A237,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C237)","v":8.4909611685090956E-3},68350.802836143353,null,"05907",{"$f":"VLOOKUP(I237,Table1[],2,FALSE)","v":"Orange County (North Central)--Fullerton & Placentia Cities PUMA"},"SCG 1","05907, SCG 1",3.6003285227197347E-2,8.4909611685090956E-3,3.5146086607516627E-2,8.4985276144665268E-3,3.5431294416834611E-2,8.4770010363551026E-3,3.5657211062668781E-2,8.439797272061126E-3,3.5825542276829832E-2,8.395577897936022E-3,3.6007393496400475E-2,8.3493449122192965E-3,3.6020195728219739E-2,8.3222286552876133E-3,3.6035557309237243E-2,8.2953262853183336E-3]
["05908",{"$f":"VLOOKUP(A238,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},"Long Beach Gas & Oil","05908, Long Beach Gas & Oil",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A238,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C238)","v":2.6358200620241305E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A238,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C238)","v":5.1971966510125809E-3},803.16435188074297,null,"05908",{"$f":"VLOOKUP(I238,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},"Long Beach Gas & Oil","05908, Long Beach Gas & Oil",2.6358200620241305E-2,5.1971966510125809E-3,2.5694637391890509E-2,5.2085787344134521E-3,2.5914590922521682E-2,5.1940205501541225E-3,2.6094914870441833E-2,5.1665822695506789E-3,2.623181356856133E-2,5.1349682872514216E-3,2.6379890755904457E-2,5.1018898748037E-3,2.6393528983450452E-2,5.0835360384847523E-3,2.6409173967415288E-2,5.0653096644659168E-3]
["05908",{"$f":"VLOOKUP(A239,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},"SCG 1","05908, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A239,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C239)","v":3.3993589240304954E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A239,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C239)","v":6.8162568130129041E-3},65731.20235117423,null,"05908",{"$f":"VLOOKUP(I239,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},"SCG 1","05908, SCG 1",3.3993589240304954E-2,6.8162568130129041E-3,3.3155913120390346E-2,6.8311256117480918E-3,3.3433687067270013E-2,6.812107718979105E-3,3.3661334917382858E-2,6.7762629213839395E-3,3.3834113601601372E-2,6.7349611948327864E-3,3.4020954419122736E-2,6.6917441263832436E-3,3.4038160448166273E-2,6.6677638212445985E-3,3.4057897706018268E-2,6.6439493818022215E-3]
["05909",{"$f":"VLOOKUP(A240,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},"SCG 1","05909, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A240,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C240)","v":8.0726341843701907E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A240,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C240)","v":1.0738243763427559E-2},46806.631897854364,null,"05909",{"$f":"VLOOKUP(I240,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},"SCG 1","05909, SCG 1",8.0726341843701907E-2,1.0738243763427559E-2,7.6399693156803436E-2,1.0741343651049277E-2,7.7727705180449455E-2,1.071544286753023E-2,7.9610935378509953E-2,1.0672866232131428E-2,8.139961045916784E-2,1.06213153251822E-2,8.3407117439673939E-2,1.0567453186557713E-2,8.403111564144039E-2,1.0534856723676583E-2,8.4680859960672719E-2,1.0502535878854944E-2]
["05910",{"$f":"VLOOKUP(A241,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (East) PUMA"},"SCG 1","05910, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A241,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C241)","v":2.6669840927076378E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A241,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C241)","v":8.5042982997675029E-3},62550.930801935785,null,"05910",{"$f":"VLOOKUP(I241,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (East) PUMA"},"SCG 1","05910, SCG 1",2.6669840927076378E-2,8.5042982997675029E-3,2.627507245163448E-2,8.5165492918707602E-3,2.6414978337642211E-2,8.4941767638126754E-3,2.6450571288462232E-2,8.4539125540182072E-3,2.6447133920264154E-2,8.4067480854723292E-3,2.6443233263736682E-2,8.3574109118815711E-3,2.6403822718759972E-2,8.3292061632234769E-3,2.6365525757948573E-2,8.3012098760569687E-3]
["05911",{"$f":"VLOOKUP(A242,Table1[],2,FALSE)","v":"Orange County (Central)--Orange & Villa Park Cities PUMA"},"SCG 1","05911, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A242,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C242)","v":2.4018649747037497E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A242,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C242)","v":6.8388003863621427E-3},48109.425910334729,null,"05911",{"$f":"VLOOKUP(I242,Table1[],2,FALSE)","v":"Orange County (Central)--Orange & Villa Park Cities PUMA"},"SCG 1","05911, SCG 1",2.4018649747037497E-2,6.8388003863621427E-3,2.3612017750733343E-2,6.8506873159520556E-3,2.37533464534402E-2,6.8322494652935323E-3,2.3812774695356569E-2,6.7984160575885111E-3,2.3835966442164298E-2,6.7590595364768078E-3,2.3860669943709726E-2,6.7178842038316203E-3,2.3834942890596362E-2,6.6946372994252561E-3,2.3810352062181243E-2,6.6715575802572952E-3]
["05912",{"$f":"VLOOKUP(A243,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},"SCG 1","05912, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A243,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C243)","v":4.5007699655538802E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A243,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C243)","v":9.9157621334180872E-3},52654.808907117476,null,"05912",{"$f":"VLOOKUP(I243,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},"SCG 1","05912, SCG 1",4.5007699655538802E-2,9.9157621334180872E-3,4.3713441114869564E-2,9.9267550395578871E-3,4.4135146526523804E-2,9.901123165929877E-3,4.4542756680176106E-2,9.8561031613307523E-3,4.4877424611638711E-2,9.8029087327939374E-3,4.5241296826840208E-2,9.7472831509513701E-3,4.5306615707418826E-2,9.714990525868137E-3,4.537619219671702E-2,9.6829472392804608E-3]
["05913",{"$f":"VLOOKUP(A244,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},"SCG 1","05913, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A244,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C244)","v":3.0499035158981037E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A244,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C244)","v":9.0367056224295184E-3},44029.792789819716,null,"05913",{"$f":"VLOOKUP(I244,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},"SCG 1","05913, SCG 1",3.0499035158981037E-2,9.0367056224295184E-3,3.0012651057122575E-2,9.057155557799651E-3,3.0183559397101791E-2,9.0317446013419411E-3,3.0239198081461499E-2,8.9836394348897283E-3,3.0248787572235834E-2,8.9282982436917294E-3,3.0258814963293884E-2,8.870390941555676E-3,3.0217940102161878E-2,8.8383519743805653E-3,3.0178430715556342E-2,8.8065336263027198E-3]
["05914",{"$f":"VLOOKUP(A245,Table1[],2,FALSE)","v":"Orange County (Northwest)--Huntington Beach City PUMA"},"SCG 1","05914, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A245,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C245)","v":1.9537013203652604E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A245,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C245)","v":7.1679777086160685E-3},80211.975807546929,null,"05914",{"$f":"VLOOKUP(I245,Table1[],2,FALSE)","v":"Orange County (Northwest)--Huntington Beach City PUMA"},"SCG 1","05914, SCG 1",1.9537013203652604E-2,7.1679777086160685E-3,1.9304613057544606E-2,7.181799379855117E-3,1.9390296139231988E-2,7.1621983699638823E-3,1.9383411245209637E-2,7.1257999549778324E-3,1.934887505540862E-2,7.0836382441051386E-3,1.9311842486542882E-2,7.0395242749441422E-3,1.9270643615795519E-2,7.0148086309277918E-3,1.9230143860536134E-2,6.9902675452866948E-3]
["05915",{"$f":"VLOOKUP(A246,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},"SCG 1","05915, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A246,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C246)","v":2.0344860039019971E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A246,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C246)","v":4.827647174056442E-3},35318.865534659191,null,"05915",{"$f":"VLOOKUP(I246,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},"SCG 1","05915, SCG 1",2.0344860039019971E-2,4.827647174056442E-3,1.995247178447342E-2,4.8373646063070621E-3,2.0086336368548476E-2,4.8241090718574636E-3,2.0164014337578029E-2,4.7993589625964081E-3,2.021039401860553E-2,4.7707443978979034E-3,2.0260162925030155E-2,4.7408028900045368E-3,2.0248747157946157E-2,4.7240862420384307E-3,2.0238438978959765E-2,4.7074863920360333E-3]
["05916",{"$f":"VLOOKUP(A247,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (West) PUMA"},"SCG 1","05916, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A247,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C247)","v":2.7298034230394824E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A247,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C247)","v":8.597833477153996E-3},35761.83296097345,null,"05916",{"$f":"VLOOKUP(I247,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (West) PUMA"},"SCG 1","05916, SCG 1",2.7298034230394824E-2,8.597833477153996E-3,2.6929443042196716E-2,8.618805549060294E-3,2.7062612622714984E-2,8.5943342770667622E-3,2.7074440078921347E-2,8.5475437293246956E-3,2.7046197731135608E-2,8.4939027056678516E-3,2.7015770728959103E-2,8.4377715413060349E-3,2.69651062009604E-2,8.4069161839241142E-3,2.6915512315552542E-2,8.3762699727343501E-3]
["05917",{"$f":"VLOOKUP(A248,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},"SCG 1","05917, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A248,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C248)","v":3.3902524094039023E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A248,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C248)","v":9.739251868893975E-3},41052.252218391812,null,"05917",{"$f":"VLOOKUP(I248,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},"SCG 1","05917, SCG 1",3.3902524094039023E-2,9.739251868893975E-3,3.3289435780483177E-2,9.7538037085341898E-3,3.3500938268712803E-2,9.7278882226235278E-3,3.3603070055143687E-2,9.6811193953709185E-3,3.3652807828469966E-2,9.6263953812333602E-3,3.3705984659025544E-2,9.5691543372370194E-3,3.3675431417435148E-2,9.5364923351789772E-3,3.3646594430167077E-2,9.5040724986157551E-3]
["05918",{"$f":"VLOOKUP(A249,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},"SCG 1","05918, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A249,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C249)","v":5.122166043571718E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A249,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C249)","v":8.5220271969428784E-3},69470.478055989777,null,"05918",{"$f":"VLOOKUP(I249,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},"SCG 1","05918, SCG 1",5.122166043571718E-2,8.5220271969428784E-3,4.9235013953921283E-2,8.527253443102142E-3,4.9863710311006192E-2,8.5060843039180632E-3,5.0615980356024527E-2,8.4703052684105776E-3,5.1287771208286599E-2,8.4274308000653626E-3,5.2027315125116644E-2,8.3826176613137574E-3,5.2220434811158525E-2,8.3559639454569845E-3,5.2421778492329985E-2,8.3295275707326796E-3]
["06101",{"$f":"VLOOKUP(A250,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},"PG&E S","06101, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A250,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C250)","v":2.1459030086422522E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A250,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C250)","v":6.2899214754782986E-3},60353.186791573571,null,"06101",{"$f":"VLOOKUP(I250,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},"PG&E S","06101, PG&E S",2.1459030086422522E-2,6.2899214754782986E-3,2.0988506882414295E-2,6.2609128473800537E-3,2.1023613530158046E-2,6.2681470153091662E-3,2.1232256528246021E-2,6.2888257989012148E-3,2.1413299307819288E-2,6.3070621183289191E-3,2.1592135086357326E-2,6.3249125981253125E-3,2.1618394953835243E-2,6.331995376242204E-3,2.1644979423767977E-2,6.3391254346844891E-3]
["06102",{"$f":"VLOOKUP(A251,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},"PG&E S","06102, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A251,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C251)","v":2.3914325982773901E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A251,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C251)","v":7.1895770589748163E-3},52072.172281981366,null,"06102",{"$f":"VLOOKUP(I251,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},"PG&E S","06102, PG&E S",2.3914325982773901E-2,7.1895770589748163E-3,2.3393052974469437E-2,7.1518022070201854E-3,2.3430437249736202E-2,7.1612179314538638E-3,2.3659219343545819E-2,7.1881493894722171E-3,2.3857521442307617E-2,7.2119204311533154E-3,2.4053339532460607E-2,7.2352072344190688E-3,2.4080694935303095E-2,7.2444521891432889E-3,2.4108396188001448E-2,7.2537618048926404E-3]
["06103",{"$f":"VLOOKUP(A252,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E P","06103, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A252,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C252)","v":2.8853480476528137E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A252,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C252)","v":7.5959858364683837E-3},10067.042775198248,null,"06103",{"$f":"VLOOKUP(I252,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E P","06103, PG&E P",2.8853480476528137E-2,7.5959858364683837E-3,2.8190803423045863E-2,7.5619740582556624E-3,2.8239373141467551E-2,7.5704567674526897E-3,2.8531794975325653E-2,7.5947013535884863E-3,2.8785657654653726E-2,7.6160784454488463E-3,2.9036609674272663E-2,7.6369997458749887E-3,2.9072713901792765E-2,7.6453000160080081E-3,2.9109273164159115E-2,7.6536551432913593E-3]
["06103",{"$f":"VLOOKUP(A253,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E S","06103, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A253,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C253)","v":2.4126782694075456E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A253,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C253)","v":6.511469487913501E-3},30377.400033753871,null,"06103",{"$f":"VLOOKUP(I253,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E S","06103, PG&E S",2.4126782694075456E-2,6.511469487913501E-3,2.3591015403377547E-2,6.4825704738649126E-3,2.3630312514779338E-2,6.4897782493483144E-3,2.386681011217014E-2,6.5103781346213278E-3,2.4071987909547333E-2,6.5285406270815128E-3,2.4274690049179565E-2,6.5463149876511754E-3,2.4303842535809195E-2,6.5533665065482275E-3,2.4333359859300071E-2,6.5604644910430346E-3]
["06103",{"$f":"VLOOKUP(A254,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E Y","06103, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A254,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C254)","v":3.5358166001807689E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A254,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C254)","v":9.7184808433431937E-3},2572.9804540025921,null,"06103",{"$f":"VLOOKUP(I254,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"PG&E Y","06103, PG&E Y",3.5358166001807689E-2,9.7184808433431937E-3,3.4590359935183466E-2,9.6756587487048223E-3,3.4646697400795907E-2,9.6863393680306289E-3,3.4985676842082536E-2,9.7168637427623543E-3,3.5279667835846656E-2,9.7437753111190017E-3,3.5570024336854744E-2,9.7701107450597815E-3,3.5611776145944796E-2,9.7805583652750099E-3,3.5654048667847084E-2,9.7910746668116132E-3]
["06103",{"$f":"VLOOKUP(A255,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"SWG_NLT","06103, SWG_NLT",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A255,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C255)","v":4.4103380607168577E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A255,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C255)","v":1.215911153093302E-2},11149.747473896945,null,"06103",{"$f":"VLOOKUP(I255,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"SWG_NLT","06103, SWG_NLT",4.4103380607168577E-2,1.215911153093302E-2,4.315167367843039E-2,1.2105574752710079E-2,4.3221520377437934E-2,1.2118927848591596E-2,4.3641732445252129E-2,1.2157089816497048E-2,4.4006102282986716E-2,1.2190734840098204E-2,4.4365899904931706E-2,1.2223659424833756E-2,4.4417631397667627E-2,1.2236721008009259E-2,4.4470006620030124E-2,1.2249868432470105E-2]
["06103",{"$f":"VLOOKUP(A256,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"SWG_Truckee","06103, SWG_Truckee",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A256,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C256)","v":4.4366914143952788E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A256,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C256)","v":1.2376000151131869E-2},3121.3877762931324,null,"06103",{"$f":"VLOOKUP(I256,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},"SWG_Truckee","06103, SWG_Truckee",4.4366914143952788E-2,1.2376000151131869E-2,4.3424729130515656E-2,1.2321749862070313E-2,4.3493899747659895E-2,1.2335281120819643E-2,4.3909968338257326E-2,1.2373951531065236E-2,4.4270639784083542E-2,1.2408043917712126E-2,4.462668923305961E-2,1.244140547073427E-2,4.4677873956587164E-2,1.245464018108609E-2,4.4729693593071745E-2,1.2467961742330915E-2]
["06501",{"$f":"VLOOKUP(A257,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},"SCG 1","06501, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A257,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C257)","v":4.373454537713424E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A257,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C257)","v":1.6793730079240191E-2},106769.18376119062,null,"06501",{"$f":"VLOOKUP(I257,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},"SCG 1","06501, SCG 1",4.373454537713424E-2,1.6793730079240191E-2,4.2689932322430353E-2,1.649693004173115E-2,4.2495826331323032E-2,1.6309599149697086E-2,4.2267849301904151E-2,1.6213007586837341E-2,4.2016359122648374E-2,1.6109331956680465E-2,4.1735587087970816E-2,1.5987844312759885E-2,4.1347136147249643E-2,1.5831188964697127E-2,4.0962710146505973E-2,1.5676131929184246E-2]
["06502",{"$f":"VLOOKUP(A258,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"SCG 1","06502, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A258,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C258)","v":3.6182360905073575E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A258,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C258)","v":9.2287456218255112E-3},77347.487880722692,null,"06502",{"$f":"VLOOKUP(I258,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"SCG 1","06502, SCG 1",3.6182360905073575E-2,9.2287456218255112E-3,3.5058827001417235E-2,9.0733748724312665E-3,3.4956359306557001E-2,8.970021958230932E-3,3.4827214454714164E-2,8.9149583977507878E-3,3.4678764341167734E-2,8.8559793436298745E-3,3.4531418456546226E-2,8.7864341044394233E-3,3.4210596398784224E-2,8.7004523388180561E-3,3.3893213801491989E-2,8.6153435262517758E-3]
["06502",{"$f":"VLOOKUP(A259,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"SCG 2","06502, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A259,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C259)","v":3.8124354215287509E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A259,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C259)","v":9.7313891210944296E-3},70.285748558755913,null,"06502",{"$f":"VLOOKUP(I259,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},"SCG 2","06502, SCG 2",3.8124354215287509E-2,9.7313891210944296E-3,3.6939412178732908E-2,9.567682837399831E-3,3.683135726759007E-2,9.4587832439710414E-3,3.669517365688358E-2,9.4007639520457351E-3,3.6538636791290033E-2,9.3386185110975461E-3,3.6383268705878456E-2,9.2653389840907704E-3,3.6044994544664685E-2,9.1747393970218073E-3,3.5710366756588278E-2,9.0850585923421684E-3]
["06503",{"$f":"VLOOKUP(A260,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SCG 1","06503, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A260,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C260)","v":1.5368721064880462E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A260,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C260)","v":7.4631389617975654E-3},88257.134530560899,null,"06503",{"$f":"VLOOKUP(I260,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SCG 1","06503, SCG 1",1.5368721064880462E-2,7.4631389617975654E-3,1.4961477755368302E-2,7.322470793488519E-3,1.4911852688067433E-2,7.2412132188345709E-3,1.4851348190351284E-2,7.2018399280152886E-3,1.4783067977856732E-2,7.159398002595004E-3,1.471128960260332E-2,7.1102801450189266E-3,1.4583068663972238E-2,7.041618748589511E-3,1.4456055359297558E-2,6.9736412025833503E-3]
["06503",{"$f":"VLOOKUP(A261,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SDG&E COASTAL","06503, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A261,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C261)","v":1.8593079289159313E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A261,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C261)","v":8.9007318146741513E-3},1.7471075697691238,null,"06503",{"$f":"VLOOKUP(I261,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SDG&E COASTAL","06503, SDG&E COASTAL",1.8593079289159313E-2,8.9007318146741513E-3,1.8086945956274893E-2,8.7307678353990403E-3,1.8025322196590622E-2,8.6326265076681463E-3,1.7950203667484267E-2,8.5850825004321445E-3,1.7865451311594789E-2,8.5338405797002522E-3,1.7776379745904236E-2,8.4745482646126583E-3,1.7617325485647182E-2,8.3916815956394629E-3,1.7459842884992045E-2,8.3096603582340726E-3]
["06503",{"$f":"VLOOKUP(A262,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SDG&E INLAND","06503, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A262,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C262)","v":1.8175996651914019E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A262,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C262)","v":8.8044335873072362E-3},137.16723388719143,null,"06503",{"$f":"VLOOKUP(I262,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SDG&E INLAND","06503, SDG&E INLAND",1.8175996651914019E-2,8.8044335873072362E-3,1.7692106744070665E-2,8.6381001304393374E-3,1.7633150181194733E-2,8.5420235977167799E-3,1.7561270876997714E-2,8.4954715595686181E-3,1.7480157270997852E-2,8.445292688678982E-3,1.7394891723135894E-2,8.3872225702992017E-3,1.7242587499065334E-2,8.3060499000665797E-3,1.7091729691696141E-2,8.2256891449571864E-3]
["06503",{"$f":"VLOOKUP(A263,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SDG&E MOUNTAIN","06503, SDG&E MOUNTAIN",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A263,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C263)","v":1.7917546865748049E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A263,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C263)","v":8.7432634184067201E-3},15.326398056697235,null,"06503",{"$f":"VLOOKUP(I263,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},"SDG&E MOUNTAIN","06503, SDG&E MOUNTAIN",1.7917546865748049E-2,8.7432634184067201E-3,1.7447126543510664E-2,8.5792102513738231E-3,1.7389786859483686E-2,8.4844312680785565E-3,1.7319871712701551E-2,8.4385027750988138E-3,1.7240965192735751E-2,8.3889922582995671E-3,1.7158008949830716E-2,8.3316907165838627E-3,1.7009802247014427E-2,8.251583608751889E-3,1.686296835425178E-2,8.1722676676910626E-3]
["06504",{"$f":"VLOOKUP(A264,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Murrieta & Wildomar Cities PUMA"},"SCG 1","06504, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A264,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C264)","v":1.6564034778090243E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A264,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C264)","v":7.656370577559672E-3},66602.802276100847,null,"06504",{"$f":"VLOOKUP(I264,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Murrieta & Wildomar Cities PUMA"},"SCG 1","06504, SCG 1",1.6564034778090243E-2,7.656370577559672E-3,1.6134672104417699E-2,7.5159599841155148E-3,1.607719199085646E-2,7.4319706753416797E-3,1.6007770606583996E-2,7.3902183468830679E-3,1.5929864070125151E-2,7.345290258550621E-3,1.5846678815760448E-2,7.2930197103312352E-3,1.5706860628432531E-2,7.2223358152621814E-3,1.556838157256692E-2,7.1523597213510723E-3]
["06505",{"$f":"VLOOKUP(A265,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},"SCG 1","06505, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A265,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C265)","v":2.5703465801535774E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A265,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C265)","v":8.1205996408495393E-3},100803.77479514401,null,"06505",{"$f":"VLOOKUP(I265,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},"SCG 1","06505, SCG 1",2.5703465801535774E-2,8.1205996408495393E-3,2.4951165903228597E-2,7.9779567691419459E-3,2.4874635172778912E-2,7.8878613750767088E-3,2.4779469314966326E-2,7.8413855331424705E-3,2.4670878707536037E-2,7.7914988116805717E-3,2.4560551851204218E-2,7.7330327551574322E-3,2.4338127601628273E-2,7.6576690070304394E-3,2.4117972220009564E-2,7.58306613207811E-3]
["06505",{"$f":"VLOOKUP(A266,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},"SDG&E COASTAL","06505, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A266,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C266)","v":2.9424652360484686E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A266,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C266)","v":9.4638881461684785E-3},9.7576353599763466E-2,null,"06505",{"$f":"VLOOKUP(I266,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},"SDG&E COASTAL","06505, SDG&E COASTAL",2.9424652360484686E-2,9.4638881461684785E-3,2.858242400711793E-2,9.2991781017892645E-3,2.8496696288379079E-2,9.1951181444581091E-3,2.8390081302459548E-2,9.1414305922691078E-3,2.8268409233404651E-2,9.0837967702174435E-3,2.8144772860359969E-2,9.0162432207053691E-3,2.7895457750504896E-2,8.9291526655087931E-3,2.7648608604956569E-2,8.8429270758703434E-3]
["06506",{"$f":"VLOOKUP(A267,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Hemet City & East Hemet PUMA"},"SCG 1","06506, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A267,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C267)","v":4.1463287218388212E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A267,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C267)","v":1.2407876891818655E-2},89209.655068515989,null,"06506",{"$f":"VLOOKUP(I267,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Hemet City & East Hemet PUMA"},"SCG 1","06506, SCG 1",4.1463287218388212E-2,1.2407876891818655E-2,4.0143749309978778E-2,1.2174585214838432E-2,4.0030709378574454E-2,1.2036732728141614E-2,3.9887041090539019E-2,1.196879855378012E-2,3.972114600470681E-2,1.1895668522302697E-2,3.9558832894615321E-2,1.1810750761282648E-2,3.918889576820199E-2,1.1694685218740982E-2,3.8822982598180185E-2,1.1579813777519536E-2]
["06507",{"$f":"VLOOKUP(A268,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},"SCG 1","06507, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A268,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C268)","v":3.605198878965013E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A268,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C268)","v":1.1231784701707961E-2},65323.566054884926,null,"06507",{"$f":"VLOOKUP(I268,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},"SCG 1","06507, SCG 1",3.605198878965013E-2,1.1231784701707961E-2,3.4983493580664049E-2,1.102929334825303E-2,3.487443012249257E-2,1.0904648553770432E-2,3.4738884915340718E-2,1.0841438948353637E-2,3.4584275959254354E-2,1.0773517794117041E-2,3.4427092013314071E-2,1.069418522250189E-2,3.4111106062996395E-2,1.0589661619541203E-2,3.379841904218861E-2,1.0486200339116864E-2]
["06507",{"$f":"VLOOKUP(A269,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},"SCG 2","06507, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A269,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C269)","v":3.840988892525906E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A269,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C269)","v":1.188910740212183E-2},12173.34874317002,null,"06507",{"$f":"VLOOKUP(I269,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},"SCG 2","06507, SCG 2",3.840988892525906E-2,1.188910740212183E-2,3.7260982688098708E-2,1.1674156709046831E-2,3.714374857229745E-2,1.1541853685511531E-2,3.6998058344175536E-2,1.1474763714030412E-2,3.6831890449429604E-2,1.1402675401110247E-2,3.6662969171583688E-2,1.1318478752644717E-2,3.6323430787753061E-2,1.1207551819984611E-2,3.5987493798551817E-2,1.1097758191862161E-2]
["06508",{"$f":"VLOOKUP(A270,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},"SCG 1","06508, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A270,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C270)","v":2.7721842388930943E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A270,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C270)","v":1.0087249935734918E-2},72044.613942947268,null,"06508",{"$f":"VLOOKUP(I270,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},"SCG 1","06508, SCG 1",2.7721842388930943E-2,1.0087249935734918E-2,2.6881897589368226E-2,9.8982142926436253E-3,2.6811780246988905E-2,9.7875965335999775E-3,2.6722284446385837E-2,9.7334749677984844E-3,2.6618681163226254E-2,9.6751771189468316E-3,2.6517940815505184E-2,9.6075755777237839E-3,2.6283348546484044E-2,9.5142711638814981E-3,2.6051074500622003E-2,9.421905633530547E-3]
["06509",{"$f":"VLOOKUP(A271,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},"SCG 1","06509, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A271,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C271)","v":2.3284352041124081E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A271,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C271)","v":9.5690649320132413E-3},43095.680569371725,null,"06509",{"$f":"VLOOKUP(I271,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},"SCG 1","06509, SCG 1",2.3284352041124081E-2,9.5690649320132413E-3,2.2647438485045905E-2,9.3893932125845743E-3,2.2571812408092497E-2,9.2844522049221612E-3,2.2479379561523051E-2,9.2331792581951747E-3,2.2374929796237574E-2,9.1779449673223181E-3,2.2265637398341719E-2,9.1139146124778435E-3,2.2067199092488245E-2,9.0253818289125019E-3,2.187071087089934E-2,8.9377404855834845E-3]
["06510",{"$f":"VLOOKUP(A272,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},"SCG 1","06510, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A272,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C272)","v":3.8301364293084256E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A272,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C272)","v":9.5931504652130486E-3},84618.972152044895,null,"06510",{"$f":"VLOOKUP(I272,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},"SCG 1","06510, SCG 1",3.8301364293084256E-2,9.5931504652130486E-3,3.6842170889782068E-2,9.4158144733283988E-3,3.6803100004390833E-2,9.309880137856226E-3,3.6738518453282125E-2,9.2572673208048458E-3,3.6654672004786851E-2,9.2006543095800863E-3,3.6602314234549696E-2,9.1348061092322019E-3,3.6271740105281343E-2,9.0456792523468648E-3,3.59447148271387E-2,8.9574566425227199E-3]
["06511",{"$f":"VLOOKUP(A273,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (West) PUMA"},"SCG 1","06511, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A273,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C273)","v":4.636937383440682E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A273,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C273)","v":1.0443007718557001E-2},105665.06770130782,null,"06511",{"$f":"VLOOKUP(I273,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (West) PUMA"},"SCG 1","06511, SCG 1",4.636937383440682E-2,1.0443007718557001E-2,4.449706275839814E-2,1.024915953352896E-2,4.4469712899028187E-2,1.0133782099692944E-2,4.4411967739968958E-2,1.0076627971763199E-2,4.4331038602476149E-2,1.0015118493422105E-2,4.4298024606586391E-2,9.9436136888467787E-3,4.3895137511186948E-2,9.8465087811048652E-3,4.349665865047659E-2,9.7503907527935925E-3]
["06512",{"$f":"VLOOKUP(A274,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},"SCG 1","06512, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A274,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C274)","v":1.4476983412344815E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A274,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C274)","v":5.8049710988026266E-3},47077.54054578198,null,"06512",{"$f":"VLOOKUP(I274,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},"SCG 1","06512, SCG 1",1.4476983412344815E-2,5.8049710988026266E-3,1.4126875729038695E-2,5.7075007598047763E-3,1.4070349722567602E-2,5.64332699174623E-3,1.4003202147520518E-2,5.6093481968717326E-3,1.3928592280380027E-2,5.5729328024366779E-3,1.3846715265770394E-2,5.5300376894125113E-3,1.3723901703941176E-2,5.4765542406742963E-3,1.3602262241028779E-2,5.423601887313766E-3]
["06513",{"$f":"VLOOKUP(A275,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona (Northwest) & Norco Cities PUMA"},"SCG 1","06513, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A275,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C275)","v":2.1069945994034681E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A275,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C275)","v":8.2000548911719852E-3},84215.034704087491,null,"06513",{"$f":"VLOOKUP(I275,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona (Northwest) & Norco Cities PUMA"},"SCG 1","06513, SCG 1",2.1069945994034681E-2,8.2000548911719852E-3,2.0467337749827706E-2,8.0494196863542394E-3,2.0404623821338567E-2,7.9590212345216071E-3,2.0326836507649947E-2,7.9139782668194696E-3,2.0238196078562368E-2,7.8655195495297061E-3,2.014772133134558E-2,7.8091171853377859E-3,1.9968086598401269E-2,7.7330878646849283E-3,1.979023128613765E-2,7.6578264127149069E-3]
["06514",{"$f":"VLOOKUP(A276,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},"SCG 1","06514, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A276,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C276)","v":2.6350136337884685E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A276,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C276)","v":6.9775446585295378E-3},86761.39161299447,null,"06514",{"$f":"VLOOKUP(I276,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},"SCG 1","06514, SCG 1",2.6350136337884685E-2,6.9775446585295378E-3,2.5549743826983308E-2,6.8607065235698891E-3,2.5476062015557698E-2,6.7829095286593638E-3,2.5383291661196915E-2,6.7414371599873249E-3,2.5276704383869635E-2,6.697014611984956E-3,2.5170688407320292E-2,6.6446253484107555E-3,2.4941249538549176E-2,6.5798912904396741E-3,2.4714192121241856E-2,6.5158088823289283E-3]
["06515",{"$f":"VLOOKUP(A277,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SCG 1","06515, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A277,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C277)","v":3.6138713017350131E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A277,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C277)","v":9.80127691546385E-3},115584.07182725059,null,"06515",{"$f":"VLOOKUP(I277,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SCG 1","06515, SCG 1",3.6138713017350131E-2,9.80127691546385E-3,3.5023200907866057E-2,9.6335207733374388E-3,3.4927029079463774E-2,9.5245375718934835E-3,3.4804867925798018E-2,9.4673045208504818E-3,3.4663833286912291E-2,9.4059412266786629E-3,3.4525637967878664E-2,9.3337767469248364E-3,3.421180141215998E-2,9.2428699231333969E-3,3.3901217555977629E-2,9.1528787300958134E-3]
["06515",{"$f":"VLOOKUP(A278,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SDG&E DESERT","06515, SDG&E DESERT",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A278,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C278)","v":4.1130309415489709E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A278,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C278)","v":1.1431470393678185E-2},0.15642201930483587,null,"06515",{"$f":"VLOOKUP(I278,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SDG&E DESERT","06515, SDG&E DESERT",4.1130309415489709E-2,1.1431470393678185E-2,3.9902220171879721E-2,1.1237556679996093E-2,3.9796220348735617E-2,1.1111547681210355E-2,3.9661547278259282E-2,1.1045363209911221E-2,3.9506028672752533E-2,1.09743946781732E-2,3.9353600429823145E-2,1.0890923869343963E-2,3.9007292315228564E-2,1.0785758308485755E-2,3.8664369558223548E-2,1.0681634465366725E-2]
["06515",{"$f":"VLOOKUP(A279,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SDG&E MOUNTAIN","06515, SDG&E MOUNTAIN",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A279,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C279)","v":4.1465861796981612E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A279,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C279)","v":1.1457068535961632E-2},5.3782233551265541,null,"06515",{"$f":"VLOOKUP(I279,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},"SDG&E MOUNTAIN","06515, SDG&E MOUNTAIN",4.1465861796981612E-2,1.1457068535961632E-2,4.0217867690100578E-2,1.1262291750391963E-2,4.0110178842277459E-2,1.1135729880505391E-2,3.9973366508357012E-2,1.1069257535845235E-2,3.981538676464709E-2,1.0997982246063595E-2,3.966055591253783E-2,1.091415318646529E-2,3.9308824607114247E-2,1.0808540182797402E-2,3.8960580095965452E-2,1.0703977634912104E-2]
["06701",{"$f":"VLOOKUP(A280,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},"PG&E S","06701, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A280,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C280)","v":2.0698996456988E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A280,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C280)","v":9.4496464548943365E-3},44889.22105390083,null,"06701",{"$f":"VLOOKUP(I280,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},"PG&E S","06701, PG&E S",2.0698996456988E-2,9.4496464548943365E-3,2.0332782481186341E-2,9.4022832484684654E-3,2.0352889092173664E-2,9.4140911135497558E-3,2.0504136464839263E-2,9.4478568203906557E-3,2.0634016915765611E-2,9.4776503799484709E-3,2.0761708253932133E-2,9.5068281748854448E-3,2.0773759583431875E-2,9.5184094512211648E-3,2.0786001934738296E-2,9.5300703363970646E-3]
["06702",{"$f":"VLOOKUP(A281,Table1[],2,FALSE)","v":"Sacramento County (Central)--Rancho Cordova City PUMA"},"PG&E S","06702, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A281,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C281)","v":1.9955656706268927E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A281,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C281)","v":8.1719531649686386E-3},47746.118333587612,null,"06702",{"$f":"VLOOKUP(I281,Table1[],2,FALSE)","v":"Sacramento County (Central)--Rancho Cordova City PUMA"},"PG&E S","06702, PG&E S",1.9955656706268927E-2,8.1719531649686386E-3,1.9624812660414461E-2,8.1348426009457929E-3,1.9641089495437643E-2,8.1440977217372302E-3,1.9774835966271349E-2,8.1705515682309691E-3,1.988934562339419E-2,8.1938786104884757E-3,2.0001790139763886E-2,8.2167100887490518E-3,2.0010531412436146E-2,8.225768692858796E-3,2.0019433742289185E-2,8.2348874496049641E-3]
["06703",{"$f":"VLOOKUP(A282,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Arden-Arcade, Carmichael & Fair Oaks (West) PUMA"},"PG&E S","06703, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A282,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C282)","v":2.7611054358340471E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A282,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C282)","v":8.4965394056684043E-3},50437.556656024179,null,"06703",{"$f":"VLOOKUP(I282,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Arden-Arcade, Carmichael & Fair Oaks (West) PUMA"},"PG&E S","06703, PG&E S",2.7611054358340471E-2,8.4965394056684043E-3,2.7035454905292567E-2,8.4560517954645389E-3,2.7074536957375869E-2,8.4661474235062754E-3,2.7323760476530505E-2,8.4950099331501418E-3,2.7539322365591361E-2,8.5204686206471168E-3,2.7751960631548001E-2,8.5453934341812778E-3,2.777957537609994E-2,8.555284501392162E-3,2.78075501468481E-2,8.5652423468152699E-3]
["06704",{"$f":"VLOOKUP(A283,Table1[],2,FALSE)","v":"Sacramento County (North Central)--North Highlands, Foothill Farms & McClellan Park PUMA"},"PG&E S","06704, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A283,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C283)","v":5.3221100270779351E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A283,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C283)","v":1.4012233101877233E-2},53053.452061503711,null,"06704",{"$f":"VLOOKUP(I283,Table1[],2,FALSE)","v":"Sacramento County (North Central)--North Highlands, Foothill Farms & McClellan Park PUMA"},"PG&E S","06704, PG&E S",5.3221100270779351E-2,1.4012233101877233E-2,5.1405272672613418E-2,1.3917583678307805E-2,5.1580932165402771E-2,1.3941149174594946E-2,5.2448905500578506E-2,1.4008650704294516E-2,5.3216200040023545E-2,1.4068351843540139E-2,5.398363387400034E-2,1.4126947099192239E-2,5.4137183093246714E-2,1.415023998822755E-2,5.4292791004437103E-2,1.4173713245024777E-2]
["06705",{"$f":"VLOOKUP(A284,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},"PG&E S","06705, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A284,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C284)","v":1.8943212333186129E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A284,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C284)","v":7.3901566396907667E-3},43009.892388297536,null,"06705",{"$f":"VLOOKUP(I284,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},"PG&E S","06705, PG&E S",1.8943212333186129E-2,7.3901566396907667E-3,1.858843824782554E-2,7.3538552317977696E-3,1.860994893931691E-2,7.3629060210887607E-3,1.8759600050420877E-2,7.3887851112928614E-3,1.888848288714241E-2,7.411616750935263E-3,1.9015343751059739E-2,7.4339737211845738E-3,1.9029344499985761E-2,7.4428469039684569E-3,1.904354445768781E-2,7.451780640756309E-3]
["06706",{"$f":"VLOOKUP(A285,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},"PG&E S","06706, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A285,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C285)","v":3.2989436492906907E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A285,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C285)","v":1.0228075540843994E-2},39581.33827698465,null,"06706",{"$f":"VLOOKUP(I285,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},"PG&E S","06706, PG&E S",3.2989436492906907E-2,1.0228075540843994E-2,3.2204359534888934E-2,1.0175084897104255E-2,3.2264625561504189E-2,1.0188294024553386E-2,3.2615304341339718E-2,1.0226072944635409E-2,3.292031494645381E-2,1.0259415205080752E-2,3.3222112354260501E-2,1.0292075261841397E-2,3.3268131358277386E-2,1.0305040615293101E-2,3.3314720647496923E-2,1.031809617966037E-2]
["06707",{"$f":"VLOOKUP(A286,Table1[],2,FALSE)","v":"Sacramento County (West)--Sacramento City (Central/Downtown & Midtown) PUMA"},"PG&E S","06707, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A286,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C286)","v":3.8839309415215822E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A286,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C286)","v":1.0320356023836455E-2},63279.031898202622,null,"06707",{"$f":"VLOOKUP(I286,Table1[],2,FALSE)","v":"Sacramento County (West)--Sacramento City (Central/Downtown & Midtown) PUMA"},"PG&E S","06707, PG&E S",3.8839309415215822E-2,1.0320356023836455E-2,3.7836151355245061E-2,1.0260799370592499E-2,3.7916740027882381E-2,1.027563861646349E-2,3.8370354798824224E-2,1.031810400341107E-2,3.8766084186534482E-2,1.0355612217544857E-2,3.9158414938576282E-2,1.0392380159465574E-2,3.9221752777531475E-2,1.040698371909644E-2,3.9285876600771437E-2,1.0421693176409595E-2]
["06708",{"$f":"VLOOKUP(A287,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southeast/Fruitridge, Avondale & Depot Park) PUMA"},"PG&E S","06708, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A287,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C287)","v":5.0672017082146102E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A287,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C287)","v":1.2941012969661481E-2},51324.135257486414,null,"06708",{"$f":"VLOOKUP(I287,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southeast/Fruitridge, Avondale & Depot Park) PUMA"},"PG&E S","06708, PG&E S",5.0672017082146102E-2,1.2941012969661481E-2,4.9235326448291636E-2,1.2857769184125735E-2,4.9356134583669171E-2,1.287849998883925E-2,5.0014131265013757E-2,1.2937863247957001E-2,5.0590209227510168E-2,1.2990343700708536E-2,5.1162745641780097E-2,1.304183116751299E-2,5.1260515476710081E-2,1.306229281960454E-2,5.1359515890892764E-2,1.3082909615753657E-2]
["06709",{"$f":"VLOOKUP(A288,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southwest/Pocket, Meadowview & North Laguna) PUMA"},"PG&E S","06709, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A288,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C288)","v":4.6369945305424869E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A288,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C288)","v":1.044258482635472E-2},52281.028620751065,null,"06709",{"$f":"VLOOKUP(I288,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southwest/Pocket, Meadowview & North Laguna) PUMA"},"PG&E S","06709, PG&E S",4.6369945305424869E-2,1.044258482635472E-2,4.4850701255929271E-2,1.0382000443171484E-2,4.4993356357802397E-2,1.0397095408760907E-2,4.5712685627584938E-2,1.0440293875960033E-2,4.6347144880608079E-2,1.0478451183071934E-2,4.6980749996320049E-2,1.0515856853513176E-2,4.7103455779667514E-2,1.0530714104636987E-2,4.7227774092289405E-2,1.0545679321433918E-2]
["06710",{"$f":"VLOOKUP(A289,Table1[],2,FALSE)","v":"Sacramento County (Central)--Elk Grove City PUMA"},"PG&E S","06710, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A289,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C289)","v":1.5778028035783421E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A289,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C289)","v":6.0984539940082596E-3},55745.835019839302,null,"06710",{"$f":"VLOOKUP(I289,Table1[],2,FALSE)","v":"Sacramento County (Central)--Elk Grove City PUMA"},"PG&E S","06710, PG&E S",1.5778028035783421E-2,6.0984539940082596E-3,1.5504469774496875E-2,6.0717664616987783E-3,1.5519395047310982E-2,6.0784229784001205E-3,1.5632240126027416E-2,6.0974462165894333E-3,1.5729103910196406E-2,6.114217205242029E-3,1.5824308492231338E-2,6.130628522218475E-3,1.5833195103972932E-2,6.1371389390121271E-3,1.5842223540674886E-2,6.1436920552092288E-3]
["06711",{"$f":"VLOOKUP(A290,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},"PG&E S","06711, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A290,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C290)","v":3.6651315813006027E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A290,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C290)","v":7.3429449959468108E-3},36741.864880037778,null,"06711",{"$f":"VLOOKUP(I290,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},"PG&E S","06711, PG&E S",3.6651315813006027E-2,7.3429449959468108E-3,3.5598611222947468E-2,7.3074232651904715E-3,3.5693474692240233E-2,7.3162801597215837E-3,3.6185672380961868E-2,7.3416030215911537E-3,3.6617637143745996E-2,7.3639416921957093E-3,3.704737282237993E-2,7.3858139071833404E-3,3.7126596356450631E-2,7.394494138961095E-3,3.7206811108911678E-2,7.4032332876004421E-3]
["06712",{"$f":"VLOOKUP(A291,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},"PG&E S","06712, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A291,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C291)","v":1.9248723601423656E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A291,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C291)","v":5.7686610313478085E-3},44775.176338595462,null,"06712",{"$f":"VLOOKUP(I291,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},"PG&E S","06712, PG&E S",1.9248723601423656E-2,5.7686610313478085E-3,1.8852999529963131E-2,5.7430204313899391E-3,1.888087727384619E-2,5.7494154865641248E-3,1.9053809110797772E-2,5.7676927240031843E-3,1.9203477672006152E-2,5.7838075259083214E-3,1.9351113984330127E-2,5.7995780819636526E-3,1.9371229257714642E-2,5.8058346779151426E-3,1.9391599367685034E-2,5.8121325213185936E-3]
["07101",{"$f":"VLOOKUP(A292,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"PG&E R","07101, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A292,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C292)","v":2.6821389217612773E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A292,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C292)","v":9.8850761388435109E-3},1637.2522078310144,null,"07101",{"$f":"VLOOKUP(I292,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"PG&E R","07101, PG&E R",2.6821389217612773E-2,9.8850761388435109E-3,2.6256218402100889E-2,9.7355169553776724E-3,2.6127441845255974E-2,9.6246331608878886E-3,2.5978168915274647E-2,9.5619251663486057E-3,2.5814831791635361E-2,9.4950012730410024E-3,2.5628427059958384E-2,9.4152310395532891E-3,2.5396222964211113E-2,9.3238632483926501E-3,2.5166278025843595E-2,9.2334042761374486E-3]
["07101",{"$f":"VLOOKUP(A293,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"PG&E W","07101, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A293,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C293)","v":2.6164790176951197E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A293,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C293)","v":9.5726436253906668E-3},202.48725086767618,null,"07101",{"$f":"VLOOKUP(I293,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"PG&E W","07101, PG&E W",2.6164790176951197E-2,9.5726436253906668E-3,2.56071387810798E-2,9.4272062113581034E-3,2.5480114295206507E-2,9.319390400223445E-3,2.5332890281753052E-2,9.2584219939005168E-3,2.5171817234349778E-2,9.1933582718959853E-3,2.498802455359091E-2,9.115810172730018E-3,2.4759116353199637E-2,9.0269941250041581E-3,2.453248121391393E-2,8.9390683921101791E-3]
["07101",{"$f":"VLOOKUP(A294,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SCG 1","07101, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A294,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C294)","v":3.1945832749603532E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A294,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C294)","v":1.1465054907962518E-2},37735.533054799438,null,"07101",{"$f":"VLOOKUP(I294,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SCG 1","07101, SCG 1",3.1945832749603532E-2,1.1465054907962518E-2,3.1244459411618894E-2,1.1288991944549201E-2,3.1084827120154816E-2,1.1158510603733832E-2,3.0899870192670358E-2,1.1084739394008914E-2,3.0697588780347139E-2,1.1006024243007888E-2,3.0466869603365771E-2,1.0912220595915246E-2,3.0179656419791909E-2,1.0804807468946109E-2,2.9895448703525555E-2,1.0698492571939883E-2]
["07101",{"$f":"VLOOKUP(A295,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SCG 2","07101, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A295,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C295)","v":3.2528650670270831E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A295,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C295)","v":1.1945803389737974E-2},2.1906898176623699E-6,null,"07101",{"$f":"VLOOKUP(I295,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SCG 2","07101, SCG 2",3.2528650670270831E-2,1.1945803389737974E-2,3.1839489573864413E-2,1.1764688977871831E-2,3.1682483215570656E-2,1.1630417421529749E-2,3.1500497547586312E-2,1.1554485766425902E-2,3.1301378091567043E-2,1.1473451405783864E-2,3.1074153607626248E-2,1.1376865144072792E-2,3.0791124293058542E-2,1.1266240510221428E-2,3.0510874754233135E-2,1.1156720467043734E-2]
["07101",{"$f":"VLOOKUP(A296,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SWG_Barstow","07101, SWG_Barstow",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A296,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C296)","v":3.3525916276749036E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A296,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C296)","v":1.207704850261258E-2},14145.465077243398,null,"07101",{"$f":"VLOOKUP(I296,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SWG_Barstow","07101, SWG_Barstow",3.3525916276749036E-2,1.207704850261258E-2,3.2794153307384326E-2,1.1891957523549655E-2,3.2627576269743087E-2,1.1754777910119456E-2,3.2434559854417601E-2,1.1677216803356967E-2,3.2223448071907711E-2,1.1594455501773926E-2,3.1982636755837492E-2,1.1495827065591489E-2,3.1682829993948801E-2,1.1382885070093066E-2,3.1386127465931016E-2,1.1271093550144013E-2]
["07101",{"$f":"VLOOKUP(A297,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SWG_Big_Bear","07101, SWG_Big_Bear",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A297,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C297)","v":4.5116495272455565E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A297,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C297)","v":1.6218759950395602E-2},11.181490971609421,null,"07101",{"$f":"VLOOKUP(I297,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SWG_Big_Bear","07101, SWG_Big_Bear",4.5116495272455565E-2,1.6218759950395602E-2,4.4128004543691694E-2,1.5969968861115957E-2,4.3903016110038322E-2,1.5785583277484593E-2,4.3642330773855181E-2,1.5681333940089876E-2,4.3357222768898501E-2,1.5570096597983635E-2,4.3032026522142726E-2,1.5437534718624751E-2,4.2627193096751698E-2,1.5285737409642671E-2,4.2226585470096084E-2,1.5135489262170908E-2]
["07101",{"$f":"VLOOKUP(A298,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SWG_Needles","07101, SWG_Needles",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A298,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C298)","v":1.864414539835231E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A298,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C298)","v":6.6637709546819015E-3},653.87409461790207,null,"07101",{"$f":"VLOOKUP(I298,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SWG_Needles","07101, SWG_Needles",1.864414539835231E-2,6.6637709546819015E-3,1.8232181561055081E-2,6.5612134923572233E-3,1.8138435911702236E-2,6.4852121414321496E-3,1.802982606373324E-2,6.4422444269940935E-3,1.7911052743236087E-2,6.3963985187096631E-3,1.7775594094094922E-2,6.3417665115041979E-3,1.7606985480676612E-2,6.2792107206145649E-3,1.7440161411002825E-2,6.2172971369558053E-3]
["07101",{"$f":"VLOOKUP(A299,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SWG_Victorville","07101, SWG_Victorville",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A299,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C299)","v":3.5484518041721543E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A299,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C299)","v":1.2778760816589808E-2},2121.5959545985365,null,"07101",{"$f":"VLOOKUP(I299,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},"SWG_Victorville","07101, SWG_Victorville",3.5484518041721543E-2,1.2778760816589808E-2,3.4709080491379586E-2,1.2582935338405567E-2,3.4532573047686851E-2,1.243780003545574E-2,3.4328055333975115E-2,1.2355740846106782E-2,3.4104370427430052E-2,1.226817991713137E-2,3.3849225288341188E-2,1.2163831703930457E-2,3.3531585035672502E-2,1.2044339892306457E-2,3.321724649703877E-2,1.1926065319046261E-2]
["07102",{"$f":"VLOOKUP(A300,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},"SCG 1","07102, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A300,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C300)","v":7.4627051207925815E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A300,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C300)","v":1.5271788880218282E-2},10753.219558185914,null,"07102",{"$f":"VLOOKUP(I300,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},"SCG 1","07102, SCG 1",7.4627051207925815E-2,1.5271788880218282E-2,7.1232579298827134E-2,1.4986994422842993E-2,7.1270816828394146E-2,1.4818133441137757E-2,7.1263260776178894E-2,1.4734714645225295E-2,7.1219895493784741E-2,1.4644924218680919E-2,7.1293082888384207E-2,1.4540602909707984E-2,7.0644892517523719E-2,1.4398436888527613E-2,7.0004050632395093E-2,1.4257719332396454E-2]
["07102",{"$f":"VLOOKUP(A301,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},"SCG 2","07102, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A301,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C301)","v":8.4554483099234162E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A301,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C301)","v":1.6347234278855278E-2},511.02855961718819,null,"07102",{"$f":"VLOOKUP(I301,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},"SCG 2","07102, SCG 2",8.4554483099234162E-2,1.6347234278855278E-2,8.0442383270783666E-2,1.6038140299317178E-2,8.0488559731694331E-2,1.5854948997833952E-2,8.0479434618761905E-2,1.5764472152508723E-2,8.0427066766235469E-2,1.5667100274850864E-2,8.0515450226972679E-2,1.555399103723773E-2,7.9733096246179858E-2,1.5399884437389601E-2,7.8960546704611945E-2,1.5247388102559116E-2]
["07102",{"$f":"VLOOKUP(A302,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},"SWG_Victorville","07102, SWG_Victorville",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A302,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C302)","v":8.6509897227347241E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A302,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C302)","v":1.7193270706910763E-2},49876.578209774285,null,"07102",{"$f":"VLOOKUP(I302,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},"SWG_Victorville","07102, SWG_Victorville",8.6509897227347241E-2,1.7193270706910763E-2,8.2445051476733214E-2,1.6870198583625404E-2,8.2490780135917249E-2,1.6678685832212093E-2,8.2481743663926577E-2,1.6584088928192828E-2,8.2429883090534589E-2,1.648227551095164E-2,8.2517408991096136E-2,1.6363997125434755E-2,8.1742406616708091E-2,1.6202830896614947E-2,8.0976587107289111E-2,1.6043329535547164E-2]
["07103",{"$f":"VLOOKUP(A303,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},"SCG 2","07103, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A303,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C303)","v":4.6634379320428729E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A303,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C303)","v":1.4039840001241049E-2},1.6695835365527316,null,"07103",{"$f":"VLOOKUP(I303,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},"SCG 2","07103, SCG 2",4.6634379320428729E-2,1.4039840001241049E-2,4.5129352611351384E-2,1.3779101332257808E-2,4.4977643593805655E-2,1.3619251892144595E-2,4.4788991901751445E-2,1.3538405512762001E-2,4.4573819662854661E-2,1.345154839121963E-2,4.4355657613789158E-2,1.335017965379451E-2,4.3914630007366041E-2,1.3216302352409615E-2,4.3478879558592767E-2,1.3083853615814897E-2]
["07103",{"$f":"VLOOKUP(A304,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},"SWG_Victorville","07103, SWG_Victorville",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A304,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C304)","v":4.6367828252480182E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A304,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C304)","v":1.4575201123014999E-2},60717.504679686994,null,"07103",{"$f":"VLOOKUP(I304,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},"SWG_Victorville","07103, SWG_Victorville",4.6367828252480182E-2,1.4575201123014999E-2,4.4958705045594953E-2,1.4309590421366845E-2,4.4816361108941119E-2,1.4146661159914239E-2,4.4639277595197653E-2,1.4064230187220562E-2,4.4437194964243303E-2,1.3975650497041008E-2,4.4232190258634237E-2,1.3872244969682423E-2,4.3817409544751766E-2,1.3735634051021536E-2,4.3407129311497872E-2,1.3600431965300416E-2]
["07104",{"$f":"VLOOKUP(A305,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"PG&E R","07104, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A305,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C305)","v":2.7366766901501742E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A305,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C305)","v":9.5101930067956787E-3},2.056435411237258E-2,null,"07104",{"$f":"VLOOKUP(I305,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"PG&E R","07104, PG&E R",2.7366766901501742E-2,9.5101930067956787E-3,2.6588442985940354E-2,9.3427551466932993E-3,2.6507560300224872E-2,9.2379140782889793E-3,2.6407214079500686E-2,9.1841389147215777E-3,2.6292849606183954E-2,9.126391666420661E-3,2.6176151004625586E-2,9.0587847135110144E-3,2.5944168244658724E-2,8.9709772988391025E-3,2.5714461106921129E-2,8.8840476164632493E-3]
["07104",{"$f":"VLOOKUP(A306,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SCG 1","07104, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A306,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C306)","v":3.3185038957962494E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A306,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C306)","v":1.1076345467850725E-2},25904.276879395631,null,"07104",{"$f":"VLOOKUP(I306,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SCG 1","07104, SCG 1",3.3185038957962494E-2,1.1076345467850725E-2,3.218041183895886E-2,1.0877516490715382E-2,3.2076246723260322E-2,1.075309275935726E-2,3.1947076512295246E-2,1.0689294975281944E-2,3.1799943734680869E-2,1.06208011813136E-2,3.1649898317737048E-2,1.0540634380952436E-2,3.1351896198325624E-2,1.0436548995842482E-2,3.1057170271466202E-2,1.033354260061721E-2]
["07104",{"$f":"VLOOKUP(A307,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SCG 2","07104, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A307,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C307)","v":3.4447668621875302E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A307,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C307)","v":1.1639058742479771E-2},8572.3458972925237,null,"07104",{"$f":"VLOOKUP(I307,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SCG 2","07104, SCG 2",3.4447668621875302E-2,1.1639058742479771E-2,3.3426654953939552E-2,1.143115118697274E-2,3.3320695530341352E-2,1.1301025212203037E-2,3.3189275595727603E-2,1.1234297369124251E-2,3.3039547017395594E-2,1.1162653131418877E-2,3.288681805531974E-2,1.1078792792505864E-2,3.2583377700004447E-2,1.0969901937253805E-2,3.2283131962733407E-2,1.0862128874434029E-2]
["07104",{"$f":"VLOOKUP(A308,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SCG 3","07104, SCG 3",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A308,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C308)","v":5.0987901213993492E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A308,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C308)","v":1.6967217697502427E-2},15405.495015837942,null,"07104",{"$f":"VLOOKUP(I308,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SCG 3","07104, SCG 3",5.0987901213993492E-2,1.6967217697502427E-2,4.9438002986970049E-2,1.6662157227032053E-2,4.9277321408151553E-2,1.6471264399727906E-2,4.9078073101290018E-2,1.6373387455963326E-2,4.8851124220407216E-2,1.6268307984339175E-2,4.8619690502175517E-2,1.6145323012873431E-2,4.8160068277979029E-2,1.5985648396309667E-2,4.7705529938711792E-2,1.5827633681832539E-2]
["07104",{"$f":"VLOOKUP(A309,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SWG_Big_Bear","07104, SWG_Big_Bear",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A309,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C309)","v":4.3871962346804905E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A309,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C309)","v":1.5341340740930852E-2},24849.492196459469,null,"07104",{"$f":"VLOOKUP(I309,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SWG_Big_Bear","07104, SWG_Big_Bear",4.3871962346804905E-2,1.5341340740930852E-2,4.2636311304872589E-2,1.5072082462479632E-2,4.2507860582351488E-2,1.4903470910161159E-2,4.2348488358883878E-2,1.4816981846302927E-2,4.2166836854164481E-2,1.4724100754371607E-2,4.1981461283632913E-2,1.4615356583204665E-2,4.161290712138703E-2,1.4474112952586491E-2,4.1247902979815669E-2,1.4334272866410125E-2]
["07104",{"$f":"VLOOKUP(A310,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SWG_Victorville","07104, SWG_Victorville",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A310,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C310)","v":3.5306606027275873E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A310,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C310)","v":1.2180961101159925E-2},9334.5037455305355,null,"07104",{"$f":"VLOOKUP(I310,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},"SWG_Victorville","07104, SWG_Victorville",3.5306606027275873E-2,1.2180961101159925E-2,3.4291116694694576E-2,1.1965730198242363E-2,3.4185629372694315E-2,1.1830978004881884E-2,3.4054768470142063E-2,1.1761865116081949E-2,3.3905641005820747E-2,1.16876504806142E-2,3.3753485884047259E-2,1.1600768796080442E-2,3.3451067661297865E-2,1.1487934388827614E-2,3.3151678581996913E-2,1.1376235547390909E-2]
["07105",{"$f":"VLOOKUP(A311,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},"SCG 1","07105, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A311,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C311)","v":2.1384276177554354E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A311,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C311)","v":8.8028683377575304E-3},59139.918365972429,null,"07105",{"$f":"VLOOKUP(I311,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},"SCG 1","07105, SCG 1",2.1384276177554354E-2,8.8028683377575304E-3,2.087251658945807E-2,8.6501779673762037E-3,2.0782107743089296E-2,8.5521820961015783E-3,2.0675499205721561E-2,8.5011098977991386E-3,2.0557592338885277E-2,8.4463270324455948E-3,2.04267267564467E-2,8.3819966714424668E-3,2.0240426598048738E-2,8.3001671038655661E-3,2.0055990634898626E-2,8.2191658728072159E-3]
["07105",{"$f":"VLOOKUP(A312,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},"SCG 2","07105, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A312,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C312)","v":2.175139563150973E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A312,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C312)","v":9.1500360026129848E-3},5.3806447733697048E-2,null,"07105",{"$f":"VLOOKUP(I312,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},"SCG 2","07105, SCG 2",2.175139563150973E-2,9.1500360026129848E-3,2.124944955258834E-2,8.9937026515646331E-3,2.116068225622135E-2,8.8933250089295469E-3,2.1055973827253931E-2,8.8409979538920189E-3,2.0940123580974364E-2,8.7848587308370623E-3,2.0811485457733838E-2,8.718921976253919E-3,2.062825606829077E-2,8.6350277286384898E-3,2.0446744068956288E-2,8.5519592059532905E-3]
["07106",{"$f":"VLOOKUP(A313,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},"SCG 1","07106, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A313,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C313)","v":2.8081339007232684E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A313,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C313)","v":1.0893621886147857E-2},36412.215158743791,null,"07106",{"$f":"VLOOKUP(I313,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},"SCG 1","07106, SCG 1",2.8081339007232684E-2,1.0893621886147857E-2,2.7375061486199274E-2,1.0706125196488454E-2,2.7268085507641641E-2,1.0585449011872045E-2,2.7140348413483943E-2,1.0522444197394383E-2,2.6997979933912921E-2,1.045486478503414E-2,2.6843130336187807E-2,1.0375476178401335E-2,2.6602039272255143E-2,1.0274703500755301E-2,2.6363320271580004E-2,1.0174940967389971E-2]
["07107",{"$f":"VLOOKUP(A314,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},"SCG 1","07107, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A314,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C314)","v":4.0847787128156329E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A314,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C314)","v":1.3021519656180746E-2},34173.218880054679,null,"07107",{"$f":"VLOOKUP(I314,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},"SCG 1","07107, SCG 1",4.0847787128156329E-2,1.3021519656180746E-2,3.951418890308396E-2,1.2780026398456016E-2,3.9404526440698841E-2,1.2633539488331538E-2,3.9264368646701506E-2,1.255999290485253E-2,3.9102049140600718E-2,1.2480928597978764E-2,3.8944782855318341E-2,1.2388779735239773E-2,3.8575449361231785E-2,1.2265868586915168E-2,3.8210242265847925E-2,1.2144243540237928E-2]
["07108",{"$f":"VLOOKUP(A315,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},"SCG 1","07108, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A315,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C315)","v":6.3376488136569875E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A315,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C315)","v":1.5260634725629418E-2},52019.764562025775,null,"07108",{"$f":"VLOOKUP(I315,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},"SCG 1","07108, SCG 1",6.3376488136569875E-2,1.5260634725629418E-2,6.0772528115865171E-2,1.4967439841939439E-2,6.0699046226468427E-2,1.479574452374279E-2,6.0579817410558991E-2,1.4711681291820416E-2,6.0426122966625306E-2,1.4621165590531525E-2,6.0327122286717431E-2,1.4516215265124911E-2,5.9736532648654271E-2,1.4371637096597478E-2,5.9153140515861589E-2,1.4228585091770109E-2]
["07109",{"$f":"VLOOKUP(A316,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},"SCG 1","07109, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A316,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C316)","v":4.0959136766864884E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A316,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C316)","v":9.9028552016311513E-3},31001.291826399607,null,"07109",{"$f":"VLOOKUP(I316,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},"SCG 1","07109, SCG 1",4.0959136766864884E-2,9.9028552016311513E-3,3.9546791300428388E-2,9.7291343676782199E-3,3.9447409548784423E-2,9.6177648189861558E-3,3.9317357904116702E-2,9.5597627223279E-3,3.9164871833297872E-2,9.497552662986599E-3,3.9022996689974769E-2,9.4245186171345603E-3,3.8647624550389288E-2,9.3315744470111282E-3,3.8276594723482674E-2,9.2395898241262563E-3]
["07110",{"$f":"VLOOKUP(A317,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (East) PUMA"},"SCG 1","07110, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A317,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C317)","v":5.257833990116445E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A317,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C317)","v":1.3122483707286818E-2},31223.848054870719,null,"07110",{"$f":"VLOOKUP(I317,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (East) PUMA"},"SCG 1","07110, SCG 1",5.257833990116445E-2,1.3122483707286818E-2,5.0412598764021987E-2,1.2870306608805599E-2,5.0384001808410517E-2,1.2724763654646655E-2,5.0320581807971713E-2,1.2654279082070513E-2,5.0230571681967914E-2,1.2578316423408948E-2,5.019695368133141E-2,1.2490430526158261E-2,4.9734136952712379E-2,1.2367578468864082E-2,4.9276509122618828E-2,1.224599381919023E-2]
["07111",{"$f":"VLOOKUP(A318,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},"SCG 1","07111, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A318,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C318)","v":2.5954639769491958E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A318,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C318)","v":8.9601501479002303E-3},60620.617646304709,null,"07111",{"$f":"VLOOKUP(I318,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},"SCG 1","07111, SCG 1",2.5954639769491958E-2,8.9601501479002303E-3,2.5092079845587156E-2,8.785527922436186E-3,2.5049673882254615E-2,8.6885146241920778E-3,2.499022048094084E-2,8.6429191051635833E-3,2.4918088096550491E-2,8.5936685424827103E-3,2.4858339883254824E-2,8.5370437866833862E-3,2.4644416487263492E-2,8.4547024888804185E-3,2.4432554919193085E-2,8.3731809631241542E-3]
["07112",{"$f":"VLOOKUP(A319,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Upland & Montclair Cities PUMA"},"SCG 1","07112, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A319,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C319)","v":3.6926668897816685E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A319,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C319)","v":1.0045987359011478E-2},41833.524890752567,null,"07112",{"$f":"VLOOKUP(I319,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Upland & Montclair Cities PUMA"},"SCG 1","07112, SCG 1",3.6926668897816685E-2,1.0045987359011478E-2,3.5582830904910163E-2,9.8546803625247769E-3,3.5535741467556302E-2,9.7444972541621284E-3,3.5464021638234172E-2,9.691224752707818E-3,3.5373814077751281E-2,9.6337975329297866E-3,3.5309001268731072E-2,9.5673727053105142E-3,3.499397374221741E-2,9.4742828729818974E-3,3.468221704039115E-2,9.3821338719116219E-3]
["07113",{"$f":"VLOOKUP(A320,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},"SCG 1","07113, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A320,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C320)","v":5.0706397826711561E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A320,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C320)","v":1.151139035475492E-2},52416.070376245203,null,"07113",{"$f":"VLOOKUP(I320,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},"SCG 1","07113, SCG 1",5.0706397826711561E-2,1.151139035475492E-2,4.8398165207223162E-2,1.1289627330404761E-2,4.8437479847762428E-2,1.1163136248587958E-2,4.8447060398344802E-2,1.1102430047738639E-2,4.8433242480435207E-2,1.1036959436739479E-2,4.850340026359197E-2,1.0961352216954006E-2,4.8074337949245219E-2,1.0854388213674312E-2,4.7649931700349465E-2,1.0748511881541354E-2]
["07114",{"$f":"VLOOKUP(A321,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},"SCG 1","07114, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A321,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C321)","v":3.3519444070613677E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A321,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C321)","v":7.8303243693593309E-3},52075.411126148661,null,"07114",{"$f":"VLOOKUP(I321,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},"SCG 1","07114, SCG 1",3.3519444070613677E-2,7.8303243693593309E-3,3.2123755493976454E-2,7.6850908397118585E-3,3.2129270853767808E-2,7.5993477159021364E-3,3.2114801623671758E-2,7.5571235236313447E-3,3.2084821192411794E-2,7.5116592324362885E-3,3.209938071022464E-2,7.4588670859716205E-3,3.1822389989116205E-2,7.3866033178186354E-3,3.154823015897807E-2,7.3150631184941773E-3]
["07115",{"$f":"VLOOKUP(A322,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},"SCG 1","07115, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A322,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C322)","v":1.952582891169111E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A322,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C322)","v":8.6775739833853966E-3},31485.682319234056,null,"07115",{"$f":"VLOOKUP(I322,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},"SCG 1","07115, SCG 1",1.952582891169111E-2,8.6775739833853966E-3,1.9047422720843983E-2,8.5239050560613015E-3,1.8971197924066093E-2,8.4281024340969492E-3,1.8880559845145167E-2,8.379104012809219E-3,1.8779791713523467E-2,8.3264778864359547E-3,1.8669411751852466E-2,8.2649023461043546E-3,1.8502600328380355E-2,8.1846384212860782E-3,1.8337407026278535E-2,8.1051798543519266E-3]
["07301",{"$f":"VLOOKUP(A323,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},"SCG 1","07301, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A323,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C323)","v":3.4099725415511914E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A323,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C323)","v":1.0442150204139165E-2},869.1437457417187,null,"07301",{"$f":"VLOOKUP(I323,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},"SCG 1","07301, SCG 1",3.4099725415511914E-2,1.0442150204139165E-2,3.2792303357604628E-2,1.0276934777423577E-2,3.3225440901989735E-2,1.0291039706090892E-2,3.3704599299103737E-2,1.0324345448982156E-2,3.4098966154310066E-2,1.0343799668967851E-2,3.4454983208767852E-2,1.0345750638395785E-2,3.4531542783276407E-2,1.0326941022556076E-2,3.461082070853163E-2,1.0308345723281176E-2]
["07301",{"$f":"VLOOKUP(A324,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},"SDG&E COASTAL","07301, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A324,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C324)","v":4.174362962407651E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A324,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C324)","v":1.2435177082068963E-2},121877.38872785617,null,"07301",{"$f":"VLOOKUP(I324,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},"SDG&E COASTAL","07301, SDG&E COASTAL",4.174362962407651E-2,1.2435177082068963E-2,4.0080570498213432E-2,1.2236127126535818E-2,4.0630944326852936E-2,1.2253117674538646E-2,4.1240468098019206E-2,1.2293239357749773E-2,4.1742662303095465E-2,1.2316676250068409E-2,4.2196434067924712E-2,1.2319026679892403E-2,4.2294066534444112E-2,1.2296366237495875E-2,4.2395184712703191E-2,1.2273964945456944E-2]
["07301",{"$f":"VLOOKUP(A325,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},"SDG&E INLAND","07301, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A325,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C325)","v":4.5977494160849744E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A325,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C325)","v":1.2785450090507031E-2},1075.2006180517255,null,"07301",{"$f":"VLOOKUP(I325,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},"SDG&E INLAND","07301, SDG&E INLAND",4.5977494160849744E-2,1.2785450090507031E-2,4.3967785140873773E-2,1.257512029123063E-2,4.463108036230224E-2,1.2593066257657926E-2,4.5367735908075538E-2,1.2635449563871668E-2,4.597632047395564E-2,1.2660211139944977E-2,4.6527507285233749E-2,1.2662694564305374E-2,4.6646258988309743E-2,1.2638753026842173E-2,4.6769310103792837E-2,1.2615087708206813E-2]
["07302",{"$f":"VLOOKUP(A326,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SCG 1","07302, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A326,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C326)","v":2.2612904949176341E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A326,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C326)","v":8.5453223329543526E-3},6.0159671833472448,null,"07302",{"$f":"VLOOKUP(I326,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SCG 1","07302, SCG 1",2.2612904949176341E-2,8.5453223329543526E-3,2.2048840564059896E-2,8.4375193568577787E-3,2.2232492865670396E-2,8.4419099684160323E-3,2.2360664971609087E-2,8.4500053684471461E-3,2.2442611644796863E-2,8.4479133932921103E-3,2.2483766676942473E-2,8.4303014097644492E-3,2.2458813720207339E-2,8.4076405622961151E-3,2.2434488924197016E-2,8.3851279758902393E-3]
["07302",{"$f":"VLOOKUP(A327,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E COASTAL","07302, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A327,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C327)","v":2.5120607916724408E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A327,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C327)","v":9.838311896493146E-3},811.13996078064179,null,"07302",{"$f":"VLOOKUP(I327,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E COASTAL","07302, SDG&E COASTAL",2.5120607916724408E-2,9.838311896493146E-3,2.452879833168484E-2,9.7168816888779028E-3,2.4721671234414423E-2,9.7218286304013666E-3,2.4856171361045364E-2,9.7309494968172081E-3,2.4942117743802773E-2,9.7285925619459875E-3,2.4985267940978009E-2,9.7087489195987371E-3,2.495910636538368E-2,9.6832140080386261E-3,2.4933600168787026E-2,9.6578432069335304E-3]
["07302",{"$f":"VLOOKUP(A328,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E DESERT","07302, SDG&E DESERT",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A328,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C328)","v":2.5354756064556439E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A328,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C328)","v":9.8745353876674349E-3},2573.0848219662698,null,"07302",{"$f":"VLOOKUP(I328,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E DESERT","07302, SDG&E DESERT",2.5354756064556439E-2,9.8745353876674349E-3,2.4752119843742711E-2,9.7522188543479257E-3,2.4948493457002133E-2,9.757201690520273E-3,2.5085450678936604E-2,9.7663887847901816E-3,2.5172973987686025E-2,9.764014729990873E-3,2.5216917902548538E-2,9.7440271136719214E-3,2.519027494295345E-2,9.7183073646399335E-3,2.5164299896388565E-2,9.6927533922325053E-3]
["07302",{"$f":"VLOOKUP(A329,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E INLAND","07302, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A329,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C329)","v":2.6368590512505449E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A329,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C329)","v":1.0023849006418751E-2},33661.402834696397,null,"07302",{"$f":"VLOOKUP(I329,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E INLAND","07302, SDG&E INLAND",2.6368590512505449E-2,1.0023849006418751E-2,2.5717209379041969E-2,9.8978229435363399E-3,2.5929328704339567E-2,9.9029559673710146E-3,2.6077346523167958E-2,9.9124201764950841E-3,2.6171972212741621E-2,9.9099744862340359E-3,2.6219492123292887E-2,9.8893844669203819E-3,2.6190680257468735E-2,9.8628914211947114E-3,2.6162593046840075E-2,9.8365712158162508E-3]
["07302",{"$f":"VLOOKUP(A330,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E MOUNTAIN","07302, SDG&E MOUNTAIN",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A330,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C330)","v":2.5764345247660792E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A330,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C330)","v":9.9353896888285109E-3},12874.49749690986,null,"07302",{"$f":"VLOOKUP(I330,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},"SDG&E MOUNTAIN","07302, SDG&E MOUNTAIN",2.5764345247660792E-2,9.9353896888285109E-3,2.5142141236086189E-2,9.8115656473656762E-3,2.5344836626244149E-2,9.8166095211394896E-3,2.5486234051531647E-2,9.8259092366509357E-3,2.5576608332131056E-2,9.8235060688306557E-3,2.562198762174819E-2,9.8032736304307332E-3,2.5594474086781876E-2,9.7772396002621109E-3,2.5567651224397376E-2,9.7513742105374071E-3]
["07303",{"$f":"VLOOKUP(A331,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},"SDG&E COASTAL","07303, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A331,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C331)","v":4.1812529854444384E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A331,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C331)","v":1.0568329665105526E-2},32520.148845258271,null,"07303",{"$f":"VLOOKUP(I331,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},"SDG&E COASTAL","07303, SDG&E COASTAL",4.1812529854444384E-2,1.0568329665105526E-2,4.0097347494174318E-2,1.0416183230978905E-2,4.0665584716324699E-2,1.0426696784528339E-2,4.1311557727654741E-2,1.0450333871728364E-2,4.1849561490218873E-2,1.0460598055597421E-2,4.2343746234362038E-2,1.045260197536305E-2,4.245799851937352E-2,1.0429895154287539E-2,4.2576108891564289E-2,1.040738550322199E-2]
["07303",{"$f":"VLOOKUP(A332,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},"SDG&E INLAND","07303, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A332,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C332)","v":4.3032583008244182E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A332,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C332)","v":1.0641659389021306E-2},9091.0451157780753,null,"07303",{"$f":"VLOOKUP(I332,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},"SDG&E INLAND","07303, SDG&E INLAND",4.3032583008244182E-2,1.0641659389021306E-2,4.121541438690525E-2,1.0487396694812579E-2,4.1816905079914986E-2,1.0498055469302487E-2,4.2501323148626723E-2,1.0522019599946416E-2,4.3071869921711428E-2,1.053242603673518E-2,4.3596368071258711E-2,1.0524319125209979E-2,4.3717686126685494E-2,1.050129804721146E-2,4.3843123607662168E-2,1.0478477562238377E-2]
["07304",{"$f":"VLOOKUP(A333,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},"SDG&E COASTAL","07304, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A333,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C333)","v":3.059448094730181E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A333,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C333)","v":7.3318991321479265E-3},58596.028050452565,null,"07304",{"$f":"VLOOKUP(I333,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},"SDG&E COASTAL","07304, SDG&E COASTAL",3.059448094730181E-2,7.3318991321479265E-3,2.9564474526249988E-2,7.2364362556434827E-3,2.9904542848406573E-2,7.2413506320005575E-3,3.0245599676455761E-2,7.251417633425611E-3,3.0514505254049137E-2,7.2526953026821779E-3,3.0740944169575613E-2,7.2410860271115898E-3,3.0773408732867054E-2,7.2232095460866806E-3,3.0807587921860891E-2,7.2054591856272644E-3]
["07304",{"$f":"VLOOKUP(A334,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},"SDG&E INLAND","07304, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A334,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C334)","v":3.0643211900510312E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A334,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C334)","v":7.3343809422946396E-3},697.60736563028445,null,"07304",{"$f":"VLOOKUP(I334,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},"SDG&E INLAND","07304, SDG&E INLAND",3.0643211900510312E-2,7.3343809422946396E-3,2.9609749608677263E-2,7.2388526027487316E-3,2.9950943128360122E-2,7.2437703269419666E-3,3.029314404451466E-2,7.2538441938515283E-3,3.0562962745518733E-2,7.2551227351735645E-3,3.0790178174515306E-2,7.2435055417341167E-3,3.082275463683485E-2,7.2256168946640232E-3,3.0857051789547868E-2,7.2078544854695522E-3]
["07305",{"$f":"VLOOKUP(A335,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},"SDG&E COASTAL","07305, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A335,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C335)","v":5.1349355039411723E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A335,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C335)","v":9.7836649990313967E-3},1519.7463443280442,null,"07305",{"$f":"VLOOKUP(I335,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},"SDG&E COASTAL","07305, SDG&E COASTAL",5.1349355039411723E-2,9.7836649990313967E-3,4.8919756336899912E-2,9.6480385445567134E-3,4.9725669149729222E-2,9.6566501275103349E-3,5.0714695501564919E-2,9.6755643424856347E-3,5.1565032781795951E-2,9.6823736042774815E-3,5.2382087226107966E-2,9.6722542230277576E-3,5.2604107414382768E-2,9.650365518008238E-3,5.2833135882462037E-2,9.6286528158603807E-3]
["07305",{"$f":"VLOOKUP(A336,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},"SDG&E INLAND","07305, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A336,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C336)","v":5.4451669186225522E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A336,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C336)","v":9.8898520302276825E-3},77216.459486222811,null,"07305",{"$f":"VLOOKUP(I336,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},"SDG&E INLAND","07305, SDG&E INLAND",5.4451669186225522E-2,9.8898520302276825E-3,5.1725390243684118E-2,9.7512829078820473E-3,5.2627940829882931E-2,9.7600800896447595E-3,5.3737965132079034E-2,9.7794025408540416E-3,5.4694458655822911E-2,9.7863589702343688E-3,5.5615373257439392E-2,9.7760209184023367E-3,5.5865931316984356E-2,9.7536600161495478E-3,5.6124540122803483E-2,9.7314799914010909E-3]
["07306",{"$f":"VLOOKUP(A337,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},"SDG&E INLAND","07306, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A337,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C337)","v":0.11682068488485861},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A337,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C337)","v":1.1642178068707985E-2},44979.98021398182,null,"07306",{"$f":"VLOOKUP(I337,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},"SDG&E INLAND","07306, SDG&E INLAND",0.11682068488485861,1.1642178068707985E-2,0.10598881361960368,1.1466084727234533E-2,0.10951009638716135,1.147925598760453E-2,0.11470256664906134,1.1509463301076692E-2,0.11960761081021166,1.1524442851922197E-2,0.12488343762526018,1.151915490011677E-2,0.12670098346621769,1.1495059147121452E-2,0.12860467253196878,1.1471192672072255E-2]
["07306",{"$f":"VLOOKUP(A338,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},"SDG&E MOUNTAIN","07306, SDG&E MOUNTAIN",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A338,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C338)","v":0.10562212883316796},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A338,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C338)","v":1.1521701273709545E-2},477.2376878859435,null,"07306",{"$f":"VLOOKUP(I338,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},"SDG&E MOUNTAIN","07306, SDG&E MOUNTAIN",0.10562212883316796,1.1521701273709545E-2,9.6695013244489536E-2,1.1349209230428616E-2,9.9614856386943715E-2,1.1362112998491056E-2,0.10388916272433239,1.139170569357747E-2,0.10789299440864332,1.1406379869180524E-2,0.11216319971592552,1.1401199763068279E-2,0.11362567856175083,1.13775948150789E-2,0.11515276649629236,1.1354213475083696E-2]
["07307",{"$f":"VLOOKUP(A339,Table1[],2,FALSE)","v":"San Diego County (Central)--Lakeside, Winter Gardens & Ramona PUMA"},"SDG&E INLAND","07307, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A339,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C339)","v":3.6632497019251913E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A339,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C339)","v":8.9429939558546296E-3},35537.441995507928,null,"07307",{"$f":"VLOOKUP(I339,Table1[],2,FALSE)","v":"San Diego County (Central)--Lakeside, Winter Gardens & Ramona PUMA"},"SDG&E INLAND","07307, SDG&E INLAND",3.6632497019251913E-2,8.9429939558546296E-3,3.527926822927107E-2,8.8232059756633476E-3,3.5726466877697378E-2,8.8298511814724253E-3,3.61976670282722E-2,8.8438376237501611E-3,3.6577624352733179E-2,8.8469073157055409E-3,3.6909575213339464E-2,8.8342119390337065E-3,3.6969846177567808E-2,8.8128127687576215E-3,3.7032622768227288E-2,8.7915715499949261E-3]
["07307",{"$f":"VLOOKUP(A340,Table1[],2,FALSE)","v":"San Diego County (Central)--Lakeside, Winter Gardens & Ramona PUMA"},"SDG&E MOUNTAIN","07307, SDG&E MOUNTAIN",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A340,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C340)","v":3.7189495222413542E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A340,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C340)","v":8.9741712775190524E-3},5317.4962494814081,null,"07307",{"$f":"VLOOKUP(I340,Table1[],2,FALSE)","v":"San Diego County (Central)--Lakeside, Winter Gardens & Ramona PUMA"},"SDG&E MOUNTAIN","07307, SDG&E MOUNTAIN",3.7189495222413542E-2,8.9741712775190524E-3,3.5794216621817053E-2,8.8535458547487171E-3,3.6255113373472696E-2,8.8602372130882068E-3,3.6740958072975546E-2,8.8743209113170546E-3,3.7132882569800262E-2,8.877411969836187E-3,3.7475404657876771E-2,8.8646282765696867E-3,3.7537606629819184E-2,8.843080536223534E-3,3.7602398310887804E-2,8.8216922105533394E-3]
["07308",{"$f":"VLOOKUP(A341,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},"SDG&E COASTAL","07308, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A341,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C341)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A341,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C341)","v":0},0,null,"07308",{"$f":"VLOOKUP(I341,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},"SDG&E COASTAL","07308, SDG&E COASTAL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07308",{"$f":"VLOOKUP(A342,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},"SDG&E INLAND","07308, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A342,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C342)","v":1.8066826964608054E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A342,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C342)","v":6.6140159029483689E-3},50715.685981525901,null,"07308",{"$f":"VLOOKUP(I342,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},"SDG&E INLAND","07308, SDG&E INLAND",1.8066826964608054E-2,6.6140159029483689E-3,1.759296331091223E-2,6.5325578338046447E-3,1.7748099252772164E-2,6.5357627571508157E-3,1.7871359487493618E-2,6.5415607992638045E-3,1.7957354066313665E-2,6.5396340974726887E-3,1.8013534048795528E-2,6.5258828566610713E-3,1.8003743663913614E-2,6.5085121916827974E-3,1.7994528729911766E-2,6.4912523854720001E-3]
["07309",{"$f":"VLOOKUP(A343,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},"SDG&E COASTAL","07309, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A343,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C343)","v":2.230475548056093E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A343,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C343)","v":6.7087984860864326E-3},47688.68021325166,null,"07309",{"$f":"VLOOKUP(I343,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},"SDG&E COASTAL","07309, SDG&E COASTAL",2.230475548056093E-2,6.7087984860864326E-3,2.1588108202783302E-2,6.6174538221788924E-3,2.1824599038362414E-2,6.6229324817622661E-3,2.205598329537865E-2,6.6347614899630617E-3,2.2236312204492407E-2,6.63836166561958E-3,2.2385165501642143E-2,6.6302873533969839E-3,2.2403305385353327E-2,6.614852512266998E-3,2.2422583707323106E-2,6.5995367671627366E-3]
["07309",{"$f":"VLOOKUP(A344,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},"SDG&E INLAND","07309, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A344,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C344)","v":2.2573666797468576E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A344,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C344)","v":6.7328820128450236E-3},20530.808033392525,null,"07309",{"$f":"VLOOKUP(I344,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},"SDG&E INLAND","07309, SDG&E INLAND",2.2573666797468576E-2,6.7328820128450236E-3,2.1839899888296228E-2,6.6408846062388479E-3,2.2081977020549377E-2,6.6464021620678253E-3,2.2318887112175206E-2,6.6583152618798032E-3,2.2503563847994679E-2,6.661941060915836E-3,2.2656033330271903E-2,6.653809301224306E-3,2.2674615582538464E-2,6.6382648394314025E-3,2.269436443694366E-2,6.6228405736556018E-3]
["07310",{"$f":"VLOOKUP(A345,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego City (Southwest/Central Coastal) PUMA"},"SDG&E COASTAL","07310, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A345,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C345)","v":3.4577841735376355E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A345,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C345)","v":8.5221076270698571E-3},84269.66579338169,null,"07310",{"$f":"VLOOKUP(I345,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego City (Southwest/Central Coastal) PUMA"},"SDG&E COASTAL","07310, SDG&E COASTAL",3.4577841735376355E-2,8.5221076270698571E-3,3.3024615626485988E-2,8.3928119199797903E-3,3.3539239462465412E-2,8.402788336079766E-3,3.4147696435039232E-2,8.4258339880027462E-3,3.466304127924532E-2,8.4377725132932669E-3,3.5147842551161046E-2,8.4350912821282188E-3,3.5270340792914502E-2,8.4180583263107223E-3,3.5396798978231912E-2,8.4011929033766079E-3]
["07311",{"$f":"VLOOKUP(A346,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Northwest/Del Mar Mesa) PUMA"},"SDG&E COASTAL","07311, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A346,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C346)","v":1.1247626255023561E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A346,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C346)","v":5.2078421514050888E-3},41534.479235640909,null,"07311",{"$f":"VLOOKUP(I346,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Northwest/Del Mar Mesa) PUMA"},"SDG&E COASTAL","07311, SDG&E COASTAL",1.1247626255023561E-2,5.2078421514050888E-3,1.100519545155014E-2,5.1456001136106827E-3,1.1083860194710367E-2,5.1477410263973513E-3,1.1131810360742209E-2,5.1513021159975457E-3,1.1159182353445469E-2,5.1488913818010726E-3,1.1167032093489555E-2,5.1371878859066949E-3,1.1151240794240506E-2,5.1232549653083079E-3,1.1135702546890964E-2,5.1094073584760117E-3]
["07312",{"$f":"VLOOKUP(A347,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},"SDG&E COASTAL","07312, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A347,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C347)","v":4.0103331395203702E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A347,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C347)","v":9.3451951420419933E-3},44033.948234206029,null,"07312",{"$f":"VLOOKUP(I347,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},"SDG&E COASTAL","07312, SDG&E COASTAL",4.0103331395203702E-2,9.3451951420419933E-3,3.8267868855337242E-2,9.2104260957033383E-3,3.8875679610863662E-2,9.2195724364349061E-3,3.9595250777083119E-2,9.2400390998052442E-3,4.0205246850944447E-2,9.2486214952150897E-3,4.0779631542160542E-2,9.2408886694389496E-3,4.0925027371655209E-2,9.2204192143305642E-3,4.1075140280650575E-2,9.2001253167143075E-3]
["07312",{"$f":"VLOOKUP(A348,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},"SDG&E INLAND","07312, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A348,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C348)","v":3.9933999591145679E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A348,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C348)","v":9.3359476797830378E-3},271.52196670531674,null,"07312",{"$f":"VLOOKUP(I348,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},"SDG&E INLAND","07312, SDG&E INLAND",3.9933999591145679E-2,9.3359476797830378E-3,3.8113632150317926E-2,9.2014431960541262E-3,3.8716521702991641E-2,9.2105717030086832E-3,3.9430167552710449E-2,9.2309983959863937E-3,4.0035056372320924E-2,9.2395640040916147E-3,4.0604561334636517E-2,9.2318463045412986E-3,4.0748711078952338E-2,9.2114168289415283E-3,4.0897532871750929E-2,9.1911624806591298E-3]
["07313",{"$f":"VLOOKUP(A349,Table1[],2,FALSE)","v":"San Diego County (Central)--El Cajon & Santee Cities PUMA"},"SDG&E INLAND","07313, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A349,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C349)","v":0.11880414786169188},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A349,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C349)","v":1.1359065533939052E-2},70526.622501837206,null,"07313",{"$f":"VLOOKUP(I349,Table1[],2,FALSE)","v":"San Diego County (Central)--El Cajon & Santee Cities PUMA"},"SDG&E INLAND","07313, SDG&E INLAND",0.11880414786169188,1.1359065533939052E-2,0.10864409725655151,1.1196861624978764E-2,0.1119593166042048,1.1207571927524182E-2,0.1167594305327873,1.123136027896624E-2,0.12124386192154768,1.1240773314728244E-2,0.12600794141977403,1.1230295309194435E-2,0.12761873546547273,1.1205014794131964E-2,0.12930110794675806,1.1179945983800479E-2]
["07314",{"$f":"VLOOKUP(A350,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},"SDG&E COASTAL","07314, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A350,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C350)","v":3.7987358420849521E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A350,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C350)","v":1.0361967180677377E-2},2.2715704799658489,null,"07314",{"$f":"VLOOKUP(I350,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},"SDG&E COASTAL","07314, SDG&E COASTAL",3.7987358420849521E-2,1.0361967180677377E-2,3.6454744440078755E-2,1.0212921305216205E-2,3.6961849616460499E-2,1.0222946934546794E-2,3.75246886554906E-2,1.0245327699037854E-2,3.7988915236710927E-2,1.0254543723373583E-2,3.8408993890055504E-2,1.0245639698958982E-2,3.8499897566280861E-2,1.0222808310335311E-2,3.8594036398152953E-2,1.0200171256365643E-2]
["07314",{"$f":"VLOOKUP(A351,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},"SDG&E INLAND","07314, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A351,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C351)","v":3.858232199416535E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A351,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C351)","v":1.0404901073892095E-2},66521.075092835919,null,"07314",{"$f":"VLOOKUP(I351,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},"SDG&E INLAND","07314, SDG&E INLAND",3.858232199416535E-2,1.0404901073892095E-2,3.7001730905888694E-2,1.0254622133814241E-2,3.7524478280563621E-2,1.026473013583026E-2,3.8104947525202881E-2,1.0287295081921896E-2,3.8583928612740369E-2,1.0296587068215258E-2,3.9017524999161175E-2,1.0287609652328519E-2,3.911137469626752E-2,1.026459037209268E-2,3.9208572210066184E-2,1.0241767446588357E-2]
["07315",{"$f":"VLOOKUP(A352,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},"SDG&E COASTAL","07315, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A352,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C352)","v":2.5570925431803872E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A352,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C352)","v":9.8188159493168298E-3},67619.572479860319,null,"07315",{"$f":"VLOOKUP(I352,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},"SDG&E COASTAL","07315, SDG&E COASTAL",2.5570925431803872E-2,9.8188159493168298E-3,2.481386451400697E-2,9.679717584112341E-3,2.5062645408986523E-2,9.6886673314448262E-3,2.5283487542671297E-2,9.7084015042819376E-3,2.5447533249611465E-2,9.7157519696967256E-3,2.5571049751371325E-2,9.7058447479391029E-3,2.5572786814407836E-2,9.6836585216311284E-3,2.5575560104947954E-2,9.6616543033120096E-3]
["07315",{"$f":"VLOOKUP(A353,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},"SDG&E INLAND","07315, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A353,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C353)","v":2.5504358787823249E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A353,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C353)","v":9.8090277667524754E-3},11.322199633484473,null,"07315",{"$f":"VLOOKUP(I353,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},"SDG&E INLAND","07315, SDG&E INLAND",2.5504358787823249E-2,9.8090277667524754E-3,2.475118985667113E-2,9.6702049789719139E-3,2.4998704788591529E-2,9.6791371139740515E-3,2.5218412469688659E-2,9.6988323940104745E-3,2.5381608992825273E-2,9.7061683525933359E-3,2.5504482458596579E-2,9.6962806810858559E-3,2.5506210455983558E-2,9.6741381630762041E-3,2.5508969271565783E-2,9.652177195453273E-3]
["07316",{"$f":"VLOOKUP(A354,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Centre City & Balboa Park) PUMA"},"SDG&E COASTAL","07316, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A354,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C354)","v":5.9576094265856874E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A354,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C354)","v":1.3108255594633711E-2},89657.849602547998,null,"07316",{"$f":"VLOOKUP(I354,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Centre City & Balboa Park) PUMA"},"SDG&E COASTAL","07316, SDG&E COASTAL",5.9576094265856874E-2,1.3108255594633711E-2,5.6519638476989292E-2,1.289517273419423E-2,5.7529191803550907E-2,1.2913265541080132E-2,5.875029136279257E-2,1.2955949642798307E-2,5.9796647884726856E-2,1.2980755012731281E-2,6.0795315321399167E-2,1.2982910212779164E-2,6.1058029290836528E-2,1.2958456034184385E-2,6.1329369670114812E-2,1.2934280783459196E-2]
["07317",{"$f":"VLOOKUP(A355,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Mid-City) PUMA"},"SDG&E COASTAL","07317, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A355,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C355)","v":5.3810112675055574E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A355,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C355)","v":1.2870111881731086E-2},15757.809137842083,null,"07317",{"$f":"VLOOKUP(I355,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Mid-City) PUMA"},"SDG&E COASTAL","07317, SDG&E COASTAL",5.3810112675055574E-2,1.2870111881731086E-2,5.1397296881071038E-2,1.2678866624671095E-2,5.219402777887025E-2,1.2692222555273025E-2,5.3094741953357491E-2,1.2722338440796519E-2,5.3844501420293851E-2,1.2735686246028258E-2,5.4531310552436367E-2,1.2726210408183653E-2,5.4686778537188514E-2,1.2697991264430011E-2,5.484767694379352E-2,1.2670023118864565E-2]
["07317",{"$f":"VLOOKUP(A356,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Mid-City) PUMA"},"SDG&E INLAND","07317, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A356,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C356)","v":5.4384027165913951E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A356,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C356)","v":1.2902628918554673E-2},48166.325986733813,null,"07317",{"$f":"VLOOKUP(I356,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Mid-City) PUMA"},"SDG&E INLAND","07317, SDG&E INLAND",5.4384027165913951E-2,1.2902628918554673E-2,5.1920599294941985E-2,1.2710423049710455E-2,5.2733781216672132E-2,1.2723845597054773E-2,5.3653403919871695E-2,1.2754111953189E-2,5.4419154358906062E-2,1.2767526563780012E-2,5.5120812412926608E-2,1.2758003292409828E-2,5.5279668268636867E-2,1.2729643101178575E-2,5.5444083236638554E-2,1.2701535473011522E-2]
["07318",{"$f":"VLOOKUP(A357,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},"SDG&E COASTAL","07318, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A357,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C357)","v":5.9123544597881356E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A357,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C357)","v":1.1470946346423712E-2},8778.8319162126736,null,"07318",{"$f":"VLOOKUP(I357,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},"SDG&E COASTAL","07318, SDG&E COASTAL",5.9123544597881356E-2,1.1470946346423712E-2,5.6122563171947824E-2,1.1311081324003946E-2,5.7113522292261937E-2,1.1320551043724135E-2,5.8302620668749583E-2,1.134092119236728E-2,5.9318275165805859E-2,1.1346867116750403E-2,6.0283217934521544E-2,1.1332288242094962E-2,6.0533075473069207E-2,1.1305036181952376E-2,6.0791176570612337E-2,1.1277996166300468E-2]
["07318",{"$f":"VLOOKUP(A358,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},"SDG&E INLAND","07318, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A358,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C358)","v":5.9205966260570668E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A358,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C358)","v":1.1475817637476734E-2},39921.49689367372,null,"07318",{"$f":"VLOOKUP(I358,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},"SDG&E INLAND","07318, SDG&E INLAND",5.9205966260570668E-2,1.1475817637476734E-2,5.6200293215309324E-2,1.1315821913852659E-2,5.7192851144466206E-2,1.1325299329807508E-2,5.8383804831642488E-2,1.1345686053314442E-2,5.9400984896038983E-2,1.1351636820852402E-2,6.0367322668742181E-2,1.1337046075277269E-2,6.0617532338117806E-2,1.1309771861820021E-2,6.0875993131575781E-2,1.1282709912650322E-2]
["07319",{"$f":"VLOOKUP(A359,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},"SDG&E INLAND","07319, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A359,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C359)","v":2.3646361501026614E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A359,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C359)","v":9.6292981284582437E-3},62317.611733536163,null,"07319",{"$f":"VLOOKUP(I359,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},"SDG&E INLAND","07319, SDG&E INLAND",2.3646361501026614E-2,9.6292981284582437E-3,2.2995177899441898E-2,9.4923692373233403E-3,2.3208707484850474E-2,9.5013739851156978E-3,2.3386570128812605E-2,9.5213513263708062E-3,2.3514164235710702E-2,9.5291840592798219E-3,2.360327398885884E-2,9.5201933165435081E-3,2.359595211779171E-2,9.4987715377297822E-3,2.3589457777635117E-2,9.4775282738805283E-3]
["07319",{"$f":"VLOOKUP(A360,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},"SDG&E MOUNTAIN","07319, SDG&E MOUNTAIN",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A360,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C360)","v":2.4168559418353122E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A360,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C360)","v":9.7117007660449499E-3},356.01232191609995,null,"07319",{"$f":"VLOOKUP(I360,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},"SDG&E MOUNTAIN","07319, SDG&E MOUNTAIN",2.4168559418353122E-2,9.7117007660449499E-3,2.3487832831449885E-2,9.5724076117862187E-3,2.3710947032370689E-2,9.5815667473991527E-3,2.389686984385344E-2,9.6018871516632374E-3,2.4030289033527732E-2,9.6098545993349854E-3,2.4123488234115902E-2,9.6007092351478862E-3,2.4115829684827894E-2,9.5789196648638705E-3,2.4109036817499801E-2,9.5573125327988381E-3]
["07320",{"$f":"VLOOKUP(A361,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},"SDG&E COASTAL","07320, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A361,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C361)","v":2.5600555567653845E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A361,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C361)","v":6.7189535151486353E-3},97.625449253937191,null,"07320",{"$f":"VLOOKUP(I361,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},"SDG&E COASTAL","07320, SDG&E COASTAL",2.5600555567653845E-2,6.7189535151486353E-3,2.4747466581893505E-2,6.6372187415281447E-3,2.5029325187067887E-2,6.6403690885506869E-3,2.5313983225207923E-2,6.6460016726340885E-3,2.5539092049682108E-2,6.6438678075294516E-3,2.5729687807323404E-2,6.6298130336063313E-3,2.5758193204965221E-2,6.6122401504842606E-3,2.5788136957726908E-2,6.5947779582882816E-3]
["07320",{"$f":"VLOOKUP(A362,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},"SDG&E INLAND","07320, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A362,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C362)","v":2.6228652067041305E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A362,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C362)","v":6.761256335438481E-3},85285.607256909658,null,"07320",{"$f":"VLOOKUP(I362,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},"SDG&E INLAND","07320, SDG&E INLAND",2.6228652067041305E-2,6.761256335438481E-3,2.5333790993956187E-2,6.6784946886278623E-3,2.5629287129793513E-2,6.6816843793844486E-3,2.5927882219248546E-2,6.6873873541846238E-3,2.6164129392711604E-2,6.6852268149450592E-3,2.6364236560978676E-2,6.6709965674370056E-3,2.6394170849833688E-2,6.6532048160277994E-3,2.6425617379860752E-2,6.6355257162616097E-3]
["07321",{"$f":"VLOOKUP(A363,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},"SDG&E COASTAL","07321, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A363,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C363)","v":7.074834015138283E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A363,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C363)","v":1.6802533550599352E-2},57526.073964067182,null,"07321",{"$f":"VLOOKUP(I363,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},"SDG&E COASTAL","07321, SDG&E COASTAL",7.074834015138283E-2,1.6802533550599352E-2,6.7055046012421862E-2,1.6526489308183481E-2,6.8275377891431704E-2,1.6550336944163919E-2,6.9771231088708086E-2,1.6606798359456162E-2,7.1060019339541897E-2,1.6640204559935031E-2,7.2299449974261687E-2,1.664462644821238E-2,7.2633814733908883E-2,1.6613842114960035E-2,7.2979108101274892E-2,1.6583419654769761E-2]
["07321",{"$f":"VLOOKUP(A364,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},"SDG&E INLAND","07321, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A364,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C364)","v":7.2049696139159763E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A364,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C364)","v":1.687826596695477E-2},5458.4600926708408,null,"07321",{"$f":"VLOOKUP(I364,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},"SDG&E INLAND","07321, SDG&E INLAND",7.2049696139159763E-2,1.687826596695477E-2,6.8227276093814598E-2,1.6599762928691329E-2,6.9489582626183849E-2,1.6623821393100497E-2,7.1037819024036511E-2,1.6680783161326363E-2,7.2372556791838669E-2,1.6714486195701084E-2,7.3656886056019499E-2,1.6718947419256714E-2,7.4003481683689351E-2,1.6687889455728692E-2,7.4361458315511539E-2,1.6657197073631894E-2]
["07322",{"$f":"VLOOKUP(A365,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},"SDG&E COASTAL","07322, SDG&E COASTAL",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A365,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C365)","v":4.2853821394075224E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A365,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C365)","v":1.1391978442899043E-2},49496.566148933613,null,"07322",{"$f":"VLOOKUP(I365,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},"SDG&E COASTAL","07322, SDG&E COASTAL",4.2853821394075224E-2,1.1391978442899043E-2,4.1184102500597827E-2,1.123442974811637E-2,4.1735596332323814E-2,1.1243719602783885E-2,4.2324640005890424E-2,1.1263672982397676E-2,4.2802679556262831E-2,1.12693998646562E-2,4.3224346441701492E-2,1.125486140103059E-2,4.3304736522796448E-2,1.1227908518532946E-2,4.3388329195460471E-2,1.1201163920330647E-2]
["07322",{"$f":"VLOOKUP(A366,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},"SDG&E INLAND","07322, SDG&E INLAND",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A366,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C366)","v":4.2200433460263614E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A366,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C366)","v":1.1341390713214819E-2},7510.0405719352557,null,"07322",{"$f":"VLOOKUP(I366,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},"SDG&E INLAND","07322, SDG&E INLAND",4.2200433460263614E-2,1.1341390713214819E-2,4.0577629175417601E-2,1.1185209572346085E-2,4.1113793028242911E-2,1.1194419292020944E-2,4.1686282261425615E-2,1.1214200339175206E-2,4.2150750694879294E-2,1.1219877706049944E-2,4.2560346032311125E-2,1.1205464897132457E-2,4.2638424010582328E-2,1.1178744557726753E-2,4.2719608850766644E-2,1.1152230181040102E-2]
["07501",{"$f":"VLOOKUP(A367,Table1[],2,FALSE)","v":"San Francisco County (North & West)--Richmond District PUMA"},"PG&E T","07501, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A367,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C367)","v":3.531970859814175E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A367,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C367)","v":5.7842577717460491E-3},74066.597382493972,null,"07501",{"$f":"VLOOKUP(I367,Table1[],2,FALSE)","v":"San Francisco County (North & West)--Richmond District PUMA"},"PG&E T","07501, PG&E T",3.531970859814175E-2,5.7842577717460491E-3,3.4102957322571507E-2,5.8202186676748445E-3,3.4080358593962704E-2,5.8471245006299147E-3,3.4099100028919235E-2,5.8041603184678494E-3,3.3985353381042971E-2,5.7512210326063672E-3,3.388683500884649E-2,5.6969332935005272E-3,3.3614383854747021E-2,5.6800211588448257E-3,3.3344847631197286E-2,5.6631609909917084E-3]
["07502",{"$f":"VLOOKUP(A368,Table1[],2,FALSE)","v":"San Francisco County (North & East)--North Beach & Chinatown PUMA"},"PG&E T","07502, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A368,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C368)","v":3.7403384133209622E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A368,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C368)","v":5.727130593442444E-3},71973.993084389745,null,"07502",{"$f":"VLOOKUP(I368,Table1[],2,FALSE)","v":"San Francisco County (North & East)--North Beach & Chinatown PUMA"},"PG&E T","07502, PG&E T",3.7403384133209622E-2,5.727130593442444E-3,3.6092042743298434E-2,5.7618845028281811E-3,3.6067430322965457E-2,5.7884303730586879E-3,3.6088246464179984E-2,5.7461756575281908E-3,3.5966570799950526E-2,5.6940163208560601E-3,3.5861348658508756E-2,5.6405509919029177E-3,3.5568393505289266E-2,5.6237860556273564E-3,3.5278650722462022E-2,5.6070727304656301E-3]
["07503",{"$f":"VLOOKUP(A369,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},"PG&E T","07503, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A369,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C369)","v":4.9974537838934269E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A369,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C369)","v":6.8652218344915682E-3},74694.40784041486,null,"07503",{"$f":"VLOOKUP(I369,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},"PG&E T","07503, PG&E T",4.9974537838934269E-2,6.8652218344915682E-3,4.8175252100855534E-2,6.9026043727725972E-3,4.8146778201664298E-2,6.9340390306637488E-3,4.8163149571401068E-2,6.8847019967831595E-3,4.7980496153094944E-2,6.8233132300587465E-3,4.7819642417834013E-2,6.7605090704690373E-3,4.7411165678156793E-2,6.7402492374385881E-3,4.7007471542051489E-2,6.7200526431394278E-3]
["07504",{"$f":"VLOOKUP(A370,Table1[],2,FALSE)","v":"San Francisco County (Central)--Inner Mission & Castro PUMA"},"PG&E T","07504, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A370,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C370)","v":2.1202932172010015E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A370,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C370)","v":4.185071870945768E-3},59045.754751952809,null,"07504",{"$f":"VLOOKUP(I370,Table1[],2,FALSE)","v":"San Francisco County (Central)--Inner Mission & Castro PUMA"},"PG&E T","07504, PG&E T",2.1202932172010015E-2,4.185071870945768E-3,2.0688461206866918E-2,4.2132364839715698E-3,2.0697586995486988E-2,4.2328331134880003E-3,2.066225038891684E-2,4.2011741141529E-3,2.0557077411615336E-2,4.1624169395308381E-3,2.0455660033883844E-2,4.1226067475897427E-3,2.0312488736733768E-2,4.110499777601675E-3,2.0170571177384817E-2,4.098429303092831E-3]
["07505",{"$f":"VLOOKUP(A371,Table1[],2,FALSE)","v":"San Francisco County (Central)--Sunset District (North) PUMA"},"PG&E T","07505, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A371,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C371)","v":1.2364101564119111E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A371,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C371)","v":5.1719670982000735E-3},47267.309180994118,null,"07505",{"$f":"VLOOKUP(I371,Table1[],2,FALSE)","v":"San Francisco County (Central)--Sunset District (North) PUMA"},"PG&E T","07505, PG&E T",1.2364101564119111E-2,5.1719670982000735E-3,1.2249723024542363E-2,5.2091692582851472E-3,1.2277627069265417E-2,5.2337984717121151E-3,1.2210169080679036E-2,5.1936741828953392E-3,1.2109234937247883E-2,5.1447925851864423E-3,1.2005919526789977E-2,5.0945342743249225E-3,1.1936607079681458E-2,5.079520725756982E-3,1.1867752346060773E-2,5.0645528031200739E-3]
["07506",{"$f":"VLOOKUP(A372,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Sunset District (South) PUMA"},"PG&E T","07506, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A372,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C372)","v":2.2136143858806662E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A372,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C372)","v":5.2146823561486054E-3},42934.36913213689,null,"07506",{"$f":"VLOOKUP(I372,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Sunset District (South) PUMA"},"PG&E T","07506, PG&E T",2.2136143858806662E-2,5.2146823561486054E-3,2.1619805386730515E-2,5.2496344149327509E-3,2.1632349492864651E-2,5.2741489331764591E-3,2.158906776499693E-2,5.2345972483635083E-3,2.1473285209668874E-2,5.1861463113578327E-3,2.1360820987980488E-2,5.1363925412378922E-3,2.1212214859061444E-2,5.1212210300187137E-3,2.1064900284837405E-2,5.1060957579201066E-3]
["07507",{"$f":"VLOOKUP(A373,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Bayview & Hunters Point PUMA"},"PG&E T","07507, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A373,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C373)","v":4.8273402323226314E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A373,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C373)","v":9.0113284855657914E-3},34386.92607900162,null,"07507",{"$f":"VLOOKUP(I373,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Bayview & Hunters Point PUMA"},"PG&E T","07507, PG&E T",4.8273402323226314E-2,9.0113284855657914E-3,4.6888330651657456E-2,9.0683767449277943E-3,4.6904999804726517E-2,9.1110849174630727E-3,4.6828264770412298E-2,9.0428945455553484E-3,4.6570041191127461E-2,8.9588953771697951E-3,4.6323268900227643E-2,8.8727870160942388E-3,4.5952066295254709E-2,8.8459647771362074E-3,4.5584857007126868E-2,8.8192278664780237E-3]
["07701",{"$f":"VLOOKUP(A374,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (North) PUMA"},"PG&E S","07701, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A374,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C374)","v":4.481002553582758E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A374,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C374)","v":1.1405934157417807E-2},64278.971509465431,null,"07701",{"$f":"VLOOKUP(I374,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (North) PUMA"},"PG&E S","07701, PG&E S",4.481002553582758E-2,1.1405934157417807E-2,4.3498471977059666E-2,1.1342302103984138E-2,4.3612797430036696E-2,1.1358159080140722E-2,4.4219848618324994E-2,1.1403528480032621E-2,4.4752328104053107E-2,1.1443591332809698E-2,4.528211357773098E-2,1.1482854051395571E-2,4.5376399685788528E-2,1.1498445897835115E-2,4.5471877287916622E-2,1.151414931839295E-2]
["07702",{"$f":"VLOOKUP(A375,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (South) PUMA"},"PG&E S","07702, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A375,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C375)","v":0.12304775808679774},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A375,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C375)","v":1.4227797807247583E-2},52682.273459337302,null,"07702",{"$f":"VLOOKUP(I375,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (South) PUMA"},"PG&E S","07702, PG&E S",0.12304775808679774,1.4227797807247583E-2,0.11527314527496996,1.4143542738476421E-2,0.11613990882032572,1.4164533488331483E-2,0.12004678008700431,1.4224611397096255E-2,0.12362610157367351,1.4277686992267544E-2,0.12731825459438156,1.4329724951703838E-2,0.12820354061328981,1.4350396199625991E-2,0.12910741837031839,1.4371218905375457E-2]
["07703",{"$f":"VLOOKUP(A376,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},"PG&E S","07703, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A376,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C376)","v":1.8957126716454147E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A376,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C376)","v":7.5236990977484075E-3},79053.954751272773,null,"07703",{"$f":"VLOOKUP(I376,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},"PG&E S","07703, PG&E S",1.8957126716454147E-2,7.5236990977484075E-3,1.8599764682746024E-2,7.4835924442259007E-3,1.8621681948299478E-2,7.493588812844885E-3,1.8772810039062386E-2,7.52218318729063E-3,1.8903009955587035E-2,7.547424613069063E-3,1.9031185478782239E-2,7.5721542221297263E-3,1.9045575125600716E-2,7.5819726284232702E-3,1.9060167299851258E-2,7.5918600809966943E-3]
["07703",{"$f":"VLOOKUP(A377,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},"PG&E X","07703, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A377,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C377)","v":2.0487751127558473E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A377,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C377)","v":8.3340281324069589E-3},0.23414895853238893,null,"07703",{"$f":"VLOOKUP(I377,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},"PG&E X","07703, PG&E X",2.0487751127558473E-2,8.3340281324069589E-3,2.0116880175433099E-2,8.2903254409096919E-3,2.0139642327601043E-2,8.3012188177664127E-3,2.0296537972617226E-2,8.3323764415299002E-3,2.0431625189181353E-2,8.359877324748452E-3,2.0564538334067968E-2,8.3868176417280418E-3,2.0579455288455811E-2,8.3975129607537936E-3,2.0594581251634322E-2,8.4082830301639815E-3]
["07704",{"$f":"VLOOKUP(A378,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},"PG&E S","07704, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A378,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C378)","v":2.9664850550348783E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A378,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C378)","v":7.658829264217246E-3},62136.44000536231,null,"07704",{"$f":"VLOOKUP(I378,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},"PG&E S","07704, PG&E S",2.9664850550348783E-2,7.658829264217246E-3,2.9047938621998361E-2,7.6253030740132078E-3,2.9089055257407008E-2,7.6336653065233722E-3,2.9354959320679948E-2,7.6575632425302936E-3,2.9584847487324328E-2,7.6786318406849626E-3,2.9811593369326018E-2,7.6992486456331482E-3,2.9840313338850129E-2,7.7074274040646483E-3,2.9869413117226407E-2,7.7156598110688169E-3]
["07901",{"$f":"VLOOKUP(A379,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},"PG&E T","07901, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A379,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C379)","v":3.9253415299589138E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A379,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C379)","v":9.4127601755720613E-3},214.99428768932847,null,"07901",{"$f":"VLOOKUP(I379,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},"PG&E T","07901, PG&E T",3.9253415299589138E-2,9.4127601755720613E-3,3.8064088353297401E-2,9.3561933001957125E-3,3.8177417801062812E-2,9.3702850561537057E-3,3.8743247601193805E-2,9.41062071157844E-3,3.9241420946519244E-2,9.4462593451570022E-3,3.9737971881644664E-2,9.4812051149960469E-3,3.9835263745479521E-2,9.4950878291656451E-3,3.9933795111965729E-2,9.5090728742991421E-3]
["07901",{"$f":"VLOOKUP(A380,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},"PG&E X","07901, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A380,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C380)","v":3.9097881839081652E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A380,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C380)","v":9.7476033818958505E-3},1.0594166849632693E-2,null,"07901",{"$f":"VLOOKUP(I380,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},"PG&E X","07901, PG&E X",3.9097881839081652E-2,9.7476033818958505E-3,3.7973717926577701E-2,9.6897193138565443E-3,3.8081002476571174E-2,9.7041399929433288E-3,3.8616133343471276E-2,9.7454142526140521E-3,3.9086563697831388E-2,9.7818786250587139E-3,3.9554795738624207E-2,9.8176308311613818E-3,3.9646460979303813E-2,9.8318330209037873E-3,3.9739268002762583E-2,9.8461393831095496E-3]
["07901",{"$f":"VLOOKUP(A381,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},"SCG 1","07901, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A381,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C381)","v":3.9250281874123813E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A381,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C381)","v":9.3927380559204621E-3},37374.314063418737,null,"07901",{"$f":"VLOOKUP(I381,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},"SCG 1","07901, SCG 1",3.9250281874123813E-2,9.3927380559204621E-3,3.8059790644423011E-2,9.3362337260971141E-3,3.8173234571181804E-2,9.3503098427717667E-3,3.8739625105315055E-2,9.3906009462109887E-3,3.9238276212342639E-2,9.4262004784975741E-3,3.9735287300711526E-2,9.4611081461754582E-3,3.9832667347654852E-2,9.4749757893008331E-3,3.9931287339327194E-2,9.4889456899790153E-3]
["07901",{"$f":"VLOOKUP(A382,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},"SCG 2","07901, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A382,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C382)","v":4.1850685832397275E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A382,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C382)","v":9.9351772074666132E-3},42100.511802721529,null,"07901",{"$f":"VLOOKUP(I382,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},"SCG 2","07901, SCG 2",4.1850685832397275E-2,9.9351772074666132E-3,4.0566828388923594E-2,9.8752773260257342E-3,4.0689124030406511E-2,9.8901991723229863E-3,4.1299850941515594E-2,9.9329116407393565E-3,4.1837733337731275E-2,9.9706512941466138E-3,4.2374031852442505E-2,1.0007658132427804E-2,4.2479131291280392E-2,1.0022359881975411E-2,4.2585576251241063E-2,1.0037170141128801E-2]
["07902",{"$f":"VLOOKUP(A383,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E R","07902, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A383,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C383)","v":1.9778697431554568E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A383,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C383)","v":6.9394534193377181E-3},238.64853602838642,null,"07902",{"$f":"VLOOKUP(I383,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E R","07902, PG&E R",1.9778697431554568E-2,6.9394534193377181E-3,1.9360506172892547E-2,6.9023014521667567E-3,1.9390590964667422E-2,6.911561210185253E-3,1.9574297590092774E-2,6.9380491538923155E-3,1.9733460421745334E-2,6.9614319187208873E-3,1.989056022088645E-2,6.9843412569488561E-3,1.9912572244156952E-2,6.993437153289179E-3,1.9934860696073906E-2,7.002597125816243E-3]
["07902",{"$f":"VLOOKUP(A384,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E W","07902, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A384,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C384)","v":1.9995930437878871E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A384,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C384)","v":6.8061138622115555E-3},0.115444770351498,null,"07902",{"$f":"VLOOKUP(I384,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E W","07902, PG&E W",1.9995930437878871E-2,6.8061138622115555E-3,1.9554358574153385E-2,6.7690674750550935E-3,1.958609909884974E-2,6.7783003068231772E-3,1.9780004541021232E-2,6.8047134686179478E-3,1.994812634482793E-2,6.8280329789879865E-3,2.0114180610653461E-2,6.8508828541594419E-3,2.0137456137886266E-2,6.8599558305356845E-3,2.0161026176143286E-2,6.8690931175086128E-3]
["07902",{"$f":"VLOOKUP(A385,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E X","07902, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A385,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C385)","v":2.3597200390444578E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A385,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C385)","v":8.3189168118611573E-3},4824.6078293612127,null,"07902",{"$f":"VLOOKUP(I385,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"PG&E X","07902, PG&E X",2.3597200390444578E-2,8.3189168118611573E-3,2.3102531790204241E-2,8.2744750687911654E-3,2.3138126172135818E-2,8.2855518359637483E-3,2.335544985015648E-2,8.3172370287999588E-3,2.3543701901635627E-2,8.3452072950264775E-3,2.3729480437530315E-2,8.372610820163098E-3,2.3755508114427074E-2,8.3834909643952533E-3,2.378186197972984E-2,8.3944476857442385E-3]
["07902",{"$f":"VLOOKUP(A386,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"SCG 1","07902, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A386,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C386)","v":2.2449252336158389E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A386,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C386)","v":7.9145899519057396E-3},12989.444637086755,null,"07902",{"$f":"VLOOKUP(I386,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"SCG 1","07902, SCG 1",2.2449252336158389E-2,7.9145899519057396E-3,2.1978894728859905E-2,7.8723021910065433E-3,2.2012740619356798E-2,7.8828420922541862E-3,2.221938599820595E-2,7.9129915833773146E-3,2.2398384297236326E-2,7.9396062109142497E-3,2.2575027066844614E-2,7.9656815744805452E-3,2.2599774529172889E-2,7.976034395161466E-3,2.2624832063104554E-2,7.9864600828801202E-3]
["07902",{"$f":"VLOOKUP(A387,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"SCG 2","07902, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A387,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C387)","v":2.3827908576817249E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A387,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C387)","v":8.3696183741609476E-3},26097.686007219625,null,"07902",{"$f":"VLOOKUP(I387,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},"SCG 2","07902, SCG 2",2.3827908576817249E-2,8.3696183741609476E-3,2.3325773224247649E-2,8.3248130437478824E-3,2.3361901401859373E-2,8.3359803413238041E-3,2.3582495924772365E-2,8.3679248307558952E-3,2.3773597535212541E-2,8.3961244030686492E-3,2.3962202955010576E-2,8.4237529614216034E-3,2.3988627849791021E-2,8.4347225540737283E-3,2.4015384203756974E-2,8.4457694122567414E-3]
["08101",{"$f":"VLOOKUP(A388,Table1[],2,FALSE)","v":"San Mateo County (North Central)--Daly City, Pacifica Cities & Colma Town PUMA"},"PG&E T","08101, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A388,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C388)","v":1.6308426101338286E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A388,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C388)","v":6.0535927260000743E-3},51114.880847940723,null,"08101",{"$f":"VLOOKUP(I388,Table1[],2,FALSE)","v":"San Mateo County (North Central)--Daly City, Pacifica Cities & Colma Town PUMA"},"PG&E T","08101, PG&E T",1.6308426101338286E-2,6.0535927260000743E-3,1.6063264615282121E-2,6.0927555013201157E-3,1.6087045231772873E-2,6.1208823894986905E-3,1.6025383434040964E-2,6.0756766436230285E-3,1.5916714049214586E-2,6.0201713537401114E-3,1.5807284617210222E-2,5.963194930850361E-3,1.571061714225962E-2,5.9456786776982649E-3,1.5614641374468611E-2,5.9282152085742609E-3]
["08102",{"$f":"VLOOKUP(A389,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},"PG&E T","08102, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A389,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C389)","v":2.2530407854958627E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A389,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C389)","v":6.2412834981625444E-3},35758.901787540832,null,"08102",{"$f":"VLOOKUP(I389,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},"PG&E T","08102, PG&E T",2.2530407854958627E-2,6.2412834981625444E-3,2.2051210797541292E-2,6.2847846721755061E-3,2.2066923798837568E-2,6.3141707602572261E-3,2.2017342707745576E-2,6.2664612267499097E-3,2.1897490805029864E-2,6.2082179036905263E-3,2.1780135504641984E-2,6.1483530968244118E-3,2.1636001413690022E-2,6.1303361011409742E-3,2.1493026089838895E-2,6.1123732321760188E-3]
["08102",{"$f":"VLOOKUP(A390,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},"PG&E X","08102, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A390,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C390)","v":2.3753344731938675E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A390,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C390)","v":6.551295004073086E-3},7695.4251736305177,null,"08102",{"$f":"VLOOKUP(I390,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},"PG&E X","08102, PG&E X",2.3753344731938675E-2,6.551295004073086E-3,2.3245155251652258E-2,6.5970344774542401E-3,2.3261816874371493E-2,6.6279331974390858E-3,2.3209242958177088E-2,6.5777680909719768E-3,2.3082162238725338E-2,6.5165287775223145E-3,2.29577365324669E-2,6.4535865759578108E-3,2.2804929271663658E-2,6.4346438009029241E-3,2.2653362052655102E-2,6.4157581169417789E-3]
["08103",{"$f":"VLOOKUP(A391,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},"PG&E T","08103, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A391,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C391)","v":3.8266703376006489E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A391,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C391)","v":6.2352005448691929E-3},15.504441712400432,null,"08103",{"$f":"VLOOKUP(I391,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},"PG&E T","08103, PG&E T",3.8266703376006489E-2,6.2352005448691929E-3,3.6339382613961378E-2,6.2640976908581239E-3,3.6224009022605572E-2,6.2913556252483941E-3,3.6439065831843483E-2,6.2492240522138403E-3,3.6506906653827449E-2,6.1963133365454635E-3,3.6613435530898457E-2,6.1422670847068725E-3,3.630073652322785E-2,6.1242906745797455E-3,3.5991613078079812E-2,6.1063677442263643E-3]
["08103",{"$f":"VLOOKUP(A392,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},"PG&E X","08103, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A392,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C392)","v":4.4226807033991539E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A392,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C392)","v":6.6342108475405497E-3},44171.660601286778,null,"08103",{"$f":"VLOOKUP(I392,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},"PG&E X","08103, PG&E X",4.4226807033991539E-2,6.6342108475405497E-3,4.1781344756695461E-2,6.6654321052933112E-3,4.163576402183225E-2,6.6948863964086565E-3,4.1907200344123048E-2,6.6493616678304232E-3,4.1992892024549006E-2,6.592203083966827E-3,4.2127515294647769E-2,6.5338332060594735E-3,4.1732570204042321E-2,6.5144221574376182E-3,4.1342798035254563E-2,6.4950705705899558E-3]
["08104",{"$f":"VLOOKUP(A393,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"City of Palo Alto Ultilities","08104, City of Palo Alto Ultilities",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A393,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C393)","v":1.3596813954089369E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A393,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C393)","v":4.9255584964728229E-3},3.0296874717091997,null,"08104",{"$f":"VLOOKUP(I393,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"City of Palo Alto Ultilities","08104, City of Palo Alto Ultilities",1.3596813954089369E-2,4.9255584964728229E-3,1.3406631096288703E-2,4.9586053437753082E-3,1.3427259214440592E-2,4.9814603891471954E-3,1.3374398279734079E-2,4.9444999556148336E-3,1.3283526741747993E-2,4.8992702697861421E-3,1.3191764293478953E-2,4.8527969805155016E-3,1.3113532514332478E-2,4.8386910544752654E-3,1.3035832776743722E-2,4.8246268123710301E-3]
["08104",{"$f":"VLOOKUP(A394,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"PG&E Q","08104, PG&E Q",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A394,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C394)","v":1.4556904833290203E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A394,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C394)","v":5.2193572918948815E-3},829.19888124739566,null,"08104",{"$f":"VLOOKUP(I394,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"PG&E Q","08104, PG&E Q",1.4556904833290203E-2,5.2193572918948815E-3,1.435000751526606E-2,5.2545785478587707E-3,1.4372443918268566E-2,5.278939006112959E-3,1.4314951393348761E-2,5.2395447217178344E-3,1.4216135163284901E-2,5.1913413141264648E-3,1.4116372352197981E-2,5.1418178814337367E-3,1.4031337511309029E-2,5.1267872234937147E-3,1.3946897023579666E-2,5.1118014785251206E-3]
["08104",{"$f":"VLOOKUP(A395,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"PG&E T","08104, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A395,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C395)","v":1.2991008568308917E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A395,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C395)","v":4.7022770396531015E-3},10312.722887906777,null,"08104",{"$f":"VLOOKUP(I395,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"PG&E T","08104, PG&E T",1.2991008568308917E-2,4.7022770396531015E-3,1.2809050687791068E-2,4.7338391765409972E-3,1.2828786301136895E-2,4.7556675130857491E-3,1.2778212657212344E-2,4.720367484444583E-3,1.2691274562673785E-2,4.6771700099586498E-3,1.2603485959336296E-2,4.6327851744111491E-3,1.2528643523894319E-2,4.6193132250505814E-3,1.2454311402364176E-2,4.6058811201542364E-3]
["08104",{"$f":"VLOOKUP(A396,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"PG&E X","08104, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A396,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C396)","v":1.3962838641725799E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A396,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C396)","v":4.9726379270784203E-3},39183.026138092056,null,"08104",{"$f":"VLOOKUP(I396,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},"PG&E X","08104, PG&E X",1.3962838641725799E-2,4.9726379270784203E-3,1.3762329575903684E-2,5.0063222369116358E-3,1.3784070355477277E-2,5.029620684420086E-3,1.3728361738384286E-2,4.9919442302925835E-3,1.3632622330041911E-2,4.9458457049081353E-3,1.3535979538544204E-2,4.8984881430562174E-3,1.3453614995395215E-2,4.8841155109852494E-3,1.3371836054971354E-2,4.8697861367675878E-3]
["08105",{"$f":"VLOOKUP(A397,Table1[],2,FALSE)","v":"San Mateo County (East Central)--Redwood City, San Carlos & Belmont Cities PUMA"},"PG&E X","08105, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A397,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C397)","v":1.9004829714015733E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A397,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C397)","v":5.0342770672066207E-3},53775.0622907672,null,"08105",{"$f":"VLOOKUP(I397,Table1[],2,FALSE)","v":"San Mateo County (East Central)--Redwood City, San Carlos & Belmont Cities PUMA"},"PG&E X","08105, PG&E X",1.9004829714015733E-2,5.0342770672066207E-3,1.8642863969196632E-2,5.0681449191724917E-3,1.8662811664983649E-2,5.091766736062475E-3,1.8606728099086763E-2,5.0536202056960921E-3,1.8491895747350523E-2,5.0069125055436873E-3,1.8377915474042286E-2,4.9589405115757056E-3,1.8257388609556537E-2,4.9443397878357262E-3,1.8137822525662661E-2,4.9297832978069528E-3]
["08106",{"$f":"VLOOKUP(A398,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"City of Palo Alto Ultilities","08106, City of Palo Alto Ultilities",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A398,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C398)","v":1.7520611487026848E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A398,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C398)","v":4.6708077477416819E-3},75.67491046837057,null,"08106",{"$f":"VLOOKUP(I398,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"City of Palo Alto Ultilities","08106, City of Palo Alto Ultilities",1.7520611487026848E-2,4.6708077477416819E-3,1.7172077929263122E-2,4.7018097969919207E-3,1.7186743618324261E-2,4.7235259647918143E-3,1.7143208792000202E-2,4.6884813545647365E-3,1.7046250671178629E-2,4.6455482442604836E-3,1.6950669034684594E-2,4.601450422481267E-3,1.6841055360987536E-2,4.5880071068528936E-3,1.6732292199879858E-2,4.5746039007821563E-3]
["08106",{"$f":"VLOOKUP(A399,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"PG&E Q","08106, PG&E Q",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A399,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C399)","v":1.8847023363078138E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A399,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C399)","v":4.9483292447526509E-3},65.486303218283297,null,"08106",{"$f":"VLOOKUP(I399,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"PG&E Q","08106, PG&E Q",1.8847023363078138E-2,4.9483292447526509E-3,1.8464413837035502E-2,4.981355580383315E-3,1.8480506975143678E-2,5.0044911493313466E-3,1.8432736437086789E-2,4.9671565580426827E-3,1.8326362615873611E-2,4.9214222015531777E-3,1.8221523018742899E-2,4.8744519620032905E-3,1.8101321658388559E-2,4.8601339554593965E-3,1.7982084003810919E-2,4.8458591202281374E-3]
["08106",{"$f":"VLOOKUP(A400,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"PG&E T","08106, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A400,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C400)","v":1.6739787144384365E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A400,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C400)","v":4.4587624688087113E-3},46.4849582513679,null,"08106",{"$f":"VLOOKUP(I400,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"PG&E T","08106, PG&E T",1.6739787144384365E-2,4.4587624688087113E-3,1.6406407134841511E-2,4.4883667329991368E-3,1.6420434887826321E-2,4.5091038621274532E-3,1.6378793840237424E-2,4.4756392127283679E-3,1.6286054266483822E-2,4.434641930328222E-3,1.619463242040356E-2,4.3925327045825817E-3,1.6089790607940118E-2,4.3796956675234058E-3,1.598576374584568E-2,4.3668969547588313E-3]
["08106",{"$f":"VLOOKUP(A401,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"PG&E X","08106, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A401,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C401)","v":1.7670922875689544E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A401,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C401)","v":4.6813693483726704E-3},42019.812018112047,null,"08106",{"$f":"VLOOKUP(I401,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},"PG&E X","08106, PG&E X",1.7670922875689544E-2,4.6813693483726704E-3,1.7316422944168481E-2,4.7125123535969021E-3,1.7331337214174354E-2,4.7343278163444217E-3,1.7287065114654523E-2,4.6991231962184681E-3,1.7188471862481475E-2,4.6559956919464884E-3,1.7091287599184872E-2,4.6117000755259464E-3,1.6979847374317611E-2,4.5981968392453422E-3,1.6869283818725454E-2,4.5847340668782929E-3]
["08301",{"$f":"VLOOKUP(A402,Table1[],2,FALSE)","v":"Santa Barbara County (Northwest)--Santa Maria City & Orcutt PUMA"},"SCG 2","08301, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A402,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C402)","v":2.3013746920617639E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A402,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C402)","v":9.7360145277496524E-3},22864.117799968029,null,"08301",{"$f":"VLOOKUP(I402,Table1[],2,FALSE)","v":"Santa Barbara County (Northwest)--Santa Maria City & Orcutt PUMA"},"SCG 2","08301, SCG 2",2.3013746920617639E-2,9.7360145277496524E-3,2.2556616161816954E-2,9.6830362875168739E-3,2.2586922610938132E-2,9.6962397258923277E-3,2.2783746293454653E-2,9.7340118955156346E-3,2.2953751002979597E-2,9.7673599235586998E-3,2.3121303429366045E-2,9.8000362941402502E-3,2.3142338449859735E-2,9.8130110514545506E-3,2.316365106181853E-2,9.8260777668912908E-3]
["08302",{"$f":"VLOOKUP(A403,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"PG&E R","08302, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A403,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C403)","v":2.7157568073154521E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A403,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C403)","v":7.9644470971911227E-3},167.113699930162,null,"08302",{"$f":"VLOOKUP(I403,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"PG&E R","08302, PG&E R",2.7157568073154521E-2,7.9644470971911227E-3,2.6560187001489058E-2,7.9241012906775144E-3,2.6605133599555037E-2,7.9341592760101935E-3,2.6870613106702197E-2,7.9629225378808326E-3,2.7101043613198445E-2,7.9883039808156427E-3,2.7328696365105137E-2,8.0131625271381429E-3,2.7362476553884792E-2,8.0230298643331841E-3,2.7396672788009026E-2,8.0329652935113953E-3]
["08302",{"$f":"VLOOKUP(A404,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"PG&E T","08302, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A404,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C404)","v":3.1972355248408552E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A404,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C404)","v":9.2025293665517188E-3},336.03559385696371,null,"08302",{"$f":"VLOOKUP(I404,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"PG&E T","08302, PG&E T",3.1972355248408552E-2,9.2025293665517188E-3,3.1251392604630238E-2,9.1555429169687935E-3,3.1305610992419616E-2,9.167256027266894E-3,3.1625942565180344E-2,9.2007538071495233E-3,3.1904104967146435E-2,9.2303146915762961E-3,3.2179024865780857E-2,9.2592680130936505E-3,3.2219828133451728E-2,9.2707611221593371E-3,3.2261136405292712E-2,9.2823337685549231E-3]
["08302",{"$f":"VLOOKUP(A405,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"PG&E X","08302, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A405,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C405)","v":3.2364482706682969E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A405,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C405)","v":9.5449756884729113E-3},1868.8331634921851,null,"08302",{"$f":"VLOOKUP(I405,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"PG&E X","08302, PG&E X",3.2364482706682969E-2,9.5449756884729113E-3,3.1658348501568206E-2,9.4967322070158705E-3,3.1711487414144687E-2,9.5087591431894172E-3,3.202532280672634E-2,9.5431527175860002E-3,3.229768006173038E-2,9.5735020224083159E-3,3.2566712840061442E-2,9.6032256571096479E-3,3.26066296860862E-2,9.615024022290964E-3,3.2647037233938615E-2,9.6269037375637367E-3]
["08302",{"$f":"VLOOKUP(A406,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"SCG 1","08302, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A406,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C406)","v":3.1556452491020806E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A406,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C406)","v":9.1413924322022531E-3},11847.681708711545,null,"08302",{"$f":"VLOOKUP(I406,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"SCG 1","08302, SCG 1",3.1556452491020806E-2,9.1413924322022531E-3,3.0849666299350875E-2,9.094865933826168E-3,3.0902822575272014E-2,9.1064645162929961E-3,3.1216865589953936E-2,9.1396342794262866E-3,3.1489549056896604E-2,9.1689051026828325E-3,3.1759037742191382E-2,9.1975737840444965E-3,3.1799033576569019E-2,9.2089537560918269E-3,3.1839524073740452E-2,9.2204123974241343E-3]
["08302",{"$f":"VLOOKUP(A407,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"SCG 2","08302, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A407,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C407)","v":3.3398313581611376E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A407,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C407)","v":9.6598268310330183E-3},25052.228603324405,null,"08302",{"$f":"VLOOKUP(I407,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},"SCG 2","08302, SCG 2",3.3398313581611376E-2,9.6598268310330183E-3,3.2649764386319877E-2,9.6106111622170261E-3,3.2706063628286902E-2,9.6228800856315907E-3,3.3038668400628572E-2,9.6579670512077515E-3,3.332745950684729E-2,9.6889299079977783E-3,3.3612858008616305E-2,9.7192559865634694E-3,3.3655214284439905E-2,9.7312939058105605E-3,3.3698094203776362E-2,9.7434150696146284E-3]
["08303",{"$f":"VLOOKUP(A408,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},"SCG 1","08303, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A408,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C408)","v":3.1444975196186727E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A408,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C408)","v":7.7143211746054166E-3},82564.582185491177,null,"08303",{"$f":"VLOOKUP(I408,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},"SCG 1","08303, SCG 1",3.1444975196186727E-2,7.7143211746054166E-3,3.0387736441598871E-2,7.6608618107406202E-3,3.0493896818150307E-2,7.6741701823428354E-3,3.1005508328276581E-2,7.7122974414861774E-3,3.1458112280580104E-2,7.7460267518945263E-3,3.1910794984731018E-2,7.7791385661405508E-3,3.2004754097423496E-2,7.7923032404328503E-3,3.2099970198826461E-2,7.8055710106566525E-3]
["08501",{"$f":"VLOOKUP(A409,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},"City of Palo Alto Ultilities","08501, City of Palo Alto Ultilities",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A409,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C409)","v":1.6366460507230784E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A409,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C409)","v":3.509867429865757E-3},42180.973047226791,null,"08501",{"$f":"VLOOKUP(I409,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},"City of Palo Alto Ultilities","08501, City of Palo Alto Ultilities",1.6366460507230784E-2,3.509867429865757E-3,1.5995822285713539E-2,3.4962380674271477E-3,1.6025027574127548E-2,3.4996388237574301E-3,1.6191799386845764E-2,3.5093530015580998E-3,1.633680257834173E-2,3.5179113892686155E-3,1.6480170320368692E-2,3.5262810825041581E-3,1.6502683482789507E-2,3.529599953507889E-3,1.6525469198373902E-2,3.5329397830793424E-3]
["08501",{"$f":"VLOOKUP(A410,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},"PG&E Q","08501, PG&E Q",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A410,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C410)","v":1.6965033289599012E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A410,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C410)","v":3.6850097009645619E-3},49.498972846557322,null,"08501",{"$f":"VLOOKUP(I410,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},"PG&E Q","08501, PG&E Q",1.6965033289599012E-2,3.6850097009645619E-3,1.658690113242093E-2,3.6707503359932818E-3,1.6616706939234376E-2,3.6743083250366307E-3,1.6786875072836799E-2,3.6844715008308411E-3,1.6934785861798311E-2,3.693425301102149E-3,1.7080986906116081E-2,3.7021815405023379E-3,1.7103941236964008E-2,3.7056536497190374E-3,1.712717242638109E-2,3.7091476619088878E-3]
["08501",{"$f":"VLOOKUP(A411,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},"PG&E X","08501, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A411,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C411)","v":1.6263940450181365E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A411,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C411)","v":3.5051297895102719E-3},45231.220182274905,null,"08501",{"$f":"VLOOKUP(I411,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},"PG&E X","08501, PG&E X",1.6263940450181365E-2,3.5051297895102719E-3,1.5897879608241156E-2,3.4915371255450837E-3,1.5926727983147343E-2,3.4949287383281707E-3,1.6091449339459111E-2,3.5046167489420242E-3,1.623465262107025E-2,3.5131520228472803E-3,1.637622512008214E-2,3.5214990575448322E-3,1.6398454961881425E-2,3.5248089287803651E-3,1.642095353661302E-2,3.5281396932205604E-3]
["08502",{"$f":"VLOOKUP(A412,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},"PG&E X","08502, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A412,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C412)","v":1.1169133559981221E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A412,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C412)","v":4.3951443857559135E-3},63864.243999308164,null,"08502",{"$f":"VLOOKUP(I412,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},"PG&E X","08502, PG&E X",1.1169133559981221E-2,4.3951443857559135E-3,1.0979391878579575E-2,4.3755375254870615E-3,1.0989861420613324E-2,4.3804276382922395E-3,1.106832197286617E-2,4.3944039286977592E-3,1.1135666967509127E-2,4.4067269098694529E-3,1.1201844606405506E-2,4.4187868897283492E-3,1.120813268662978E-2,4.4235714688247033E-3,1.1214519599469806E-2,4.4283876291620877E-3]
["08503",{"$f":"VLOOKUP(A413,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},"PG&E X","08503, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A413,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C413)","v":1.3192971054842337E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A413,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C413)","v":4.8343170483630595E-3},56360.723439480935,null,"08503",{"$f":"VLOOKUP(I413,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},"PG&E X","08503, PG&E X",1.3192971054842337E-2,4.8343170483630595E-3,1.2941066128688528E-2,4.8106440407678216E-3,1.2957638564812491E-2,4.8165463438324483E-3,1.3065917413380462E-2,4.8334226556383747E-3,1.3159365265057196E-2,4.8483113478406123E-3,1.3251407660746773E-2,4.8628902213936091E-3,1.3262826546407373E-2,4.8686763038901446E-3,1.327439634183715E-2,4.8745018282649322E-3]
["08504",{"$f":"VLOOKUP(A414,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--Milpitas & San Jose (Northeast) Cities PUMA"},"PG&E X","08504, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A414,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C414)","v":1.6903443013201683E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A414,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C414)","v":5.1008074370108483E-3},43029.442424106041,null,"08504",{"$f":"VLOOKUP(I414,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--Milpitas & San Jose (Northeast) Cities PUMA"},"PG&E X","08504, PG&E X",1.6903443013201683E-2,5.1008074370108483E-3,1.6534540474003202E-2,5.0761270760928722E-3,1.656225404913058E-2,5.0822808095516902E-3,1.6726135385550334E-2,5.0998750379335602E-3,1.6868349369335581E-2,5.1153958729666131E-3,1.7008824249651371E-2,5.1305926264616332E-3,1.7029622438920117E-2,5.1366236299086442E-3,1.7050676505994244E-2,5.1426955702481014E-3]
["08505",{"$f":"VLOOKUP(A415,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--San Jose City (East Central) & Alum Rock PUMA"},"PG&E X","08505, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A415,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C415)","v":2.6187027543485338E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A415,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C415)","v":6.0822984045622126E-3},30412.750989459357,null,"08505",{"$f":"VLOOKUP(I415,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--San Jose City (East Central) & Alum Rock PUMA"},"PG&E X","08505, PG&E X",2.6187027543485338E-2,6.0822984045622126E-3,2.5437394653713655E-2,6.0527274619557253E-3,2.5506027202197565E-2,6.0601004697218123E-3,2.5858245047789361E-2,6.0811812190227372E-3,2.6167455179459696E-2,6.09977829131466E-3,2.6475067776055079E-2,6.1179875809345393E-3,2.6532727232167964E-2,6.1252142893134624E-3,2.6591105343726187E-2,6.1324901344789618E-3]
["08506",{"$f":"VLOOKUP(A416,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E Q","08506, PG&E Q",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A416,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C416)","v":2.5679362943922906E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A416,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C416)","v":7.2011173912696885E-3},49.627499357875166,null,"08506",{"$f":"VLOOKUP(I416,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E Q","08506, PG&E Q",2.5679362943922906E-2,7.2011173912696885E-3,2.5049923888199134E-2,7.1588922672007589E-3,2.5102580760567296E-2,7.1694124200414339E-3,2.5390555207528621E-2,7.1995205859510993E-3,2.5641759417599039E-2,7.226117425016592E-3,2.5890613213773485E-2,7.2521923764868775E-3,2.593261331797686E-2,7.2625497080297226E-3,2.5975120379523552E-2,7.2729826249918507E-3]
["08506",{"$f":"VLOOKUP(A417,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E R","08506, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A417,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C417)","v":1.9928868367733683E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A417,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C417)","v":5.6613559457414442E-3},0.11383717410033453,null,"08506",{"$f":"VLOOKUP(I417,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E R","08506, PG&E R",1.9928868367733683E-2,5.6613559457414442E-3,1.9448918477918443E-2,5.6283267780029289E-3,1.9489085755422905E-2,5.6365559936701944E-3,1.9708703716350657E-2,5.6601069348126394E-3,1.990020738546688E-2,5.6809104462497793E-3,2.0089852926061452E-2,5.7013049910894648E-3,2.0121853696342538E-2,5.7094057786381443E-3,2.0154238815131221E-2,5.7175655643799993E-3]
["08506",{"$f":"VLOOKUP(A418,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E S","08506, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A418,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C418)","v":2.1113910682920577E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A418,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C418)","v":6.026994878460477E-3},1.3990486947497078,null,"08506",{"$f":"VLOOKUP(I418,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E S","08506, PG&E S",2.1113910682920577E-2,6.026994878460477E-3,2.0608754070754447E-2,5.9918996277617091E-3,2.065103717349874E-2,6.0006436814113474E-3,2.0882203365184298E-2,6.0256677520908039E-3,2.1083749023774329E-2,6.0477722068846959E-3,2.1283313508892444E-2,6.0694418178313427E-3,2.1316985488380263E-2,6.078048983151018E-3,2.1351061150041522E-2,6.0867187868384543E-3]
["08506",{"$f":"VLOOKUP(A419,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E T","08506, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A419,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C419)","v":2.232134628836923E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A419,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C419)","v":6.4466098967343941E-3},17.187494870192399,null,"08506",{"$f":"VLOOKUP(I419,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E T","08506, PG&E T",2.232134628836923E-2,6.4466098967343941E-3,2.1795827532380786E-2,6.409245725140492E-3,2.183983088993343E-2,6.4185552757758156E-3,2.2080350592333486E-2,6.4451970082440727E-3,2.2289980480039405E-2,6.468729526367325E-3,2.2497484790885848E-2,6.4917983224613016E-3,2.2532490066089962E-2,6.500961028198758E-3,2.2567913135738762E-2,6.5101902912779244E-3]
["08506",{"$f":"VLOOKUP(A420,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E X","08506, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A420,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C420)","v":2.4322834879123796E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A420,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C420)","v":6.8304253672210099E-3},39449.874100587047,null,"08506",{"$f":"VLOOKUP(I420,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},"PG&E X","08506, PG&E X",2.4322834879123796E-2,6.8304253672210099E-3,2.3727682899345591E-2,6.7903981751057975E-3,2.3777473107699981E-2,6.8003707514000386E-3,2.4049764644838916E-2,6.8289116849712195E-3,2.4287280937185587E-2,6.8541239512424131E-3,2.4522568045161033E-2,6.8788413917818579E-3,2.456227777325691E-2,6.8886594719596668E-3,2.4602466616770773E-2,6.8985491854217937E-3]
["08507",{"$f":"VLOOKUP(A421,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},"PG&E Q","08507, PG&E Q",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A421,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C421)","v":1.2422214972362598E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A421,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C421)","v":4.320274620080891E-3},96.892055685767247,null,"08507",{"$f":"VLOOKUP(I421,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},"PG&E Q","08507, PG&E Q",1.2422214972362598E-2,4.320274620080891E-3,1.2152138485792472E-2,4.2986937942520991E-3,1.2173022421625034E-2,4.3040740620981137E-3,1.2293936928056725E-2,4.3194591947595933E-3,1.2398933746091755E-2,4.3330341332560932E-3,1.2502658510127372E-2,4.3463282270604798E-3,1.2518561829286162E-2,4.351604853294804E-3,1.2534657698481914E-2,4.3569177062814839E-3]
["08507",{"$f":"VLOOKUP(A422,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},"PG&E X","08507, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A422,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C422)","v":1.1891558062006953E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A422,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C422)","v":4.112610309034463E-3},53549.442571355721,null,"08507",{"$f":"VLOOKUP(I422,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},"PG&E X","08507, PG&E X",1.1891558062006953E-2,4.112610309034463E-3,1.163083174093218E-2,4.0920061620073741E-3,1.1650989147923774E-2,4.0971428789423571E-3,1.1767708761811489E-2,4.1118317761134667E-3,1.1869078956904941E-2,4.1247926556355775E-3,1.196923567756172E-2,4.1374856291798113E-3,1.1984593223168806E-2,4.1425237261294781E-3,1.2000137059336276E-2,4.1475964491856738E-3]
["08508",{"$f":"VLOOKUP(A423,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose (West Central) & Campbell Cities PUMA"},"PG&E X","08508, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A423,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C423)","v":1.6405727744683136E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A423,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C423)","v":5.8189154294685146E-3},56626.860015963248,null,"08508",{"$f":"VLOOKUP(I423,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose (West Central) & Campbell Cities PUMA"},"PG&E X","08508, PG&E X",1.6405727744683136E-2,5.8189154294685146E-3,1.6068362535456723E-2,5.7884961897391131E-3,1.6091842386593353E-2,5.7960786132705815E-3,1.6238822088526818E-2,5.8177657888571132E-3,1.6365993147584742E-2,5.8369072797749607E-3,1.6491429109683497E-2,5.8556582161521644E-3,1.650825195799353E-2,5.8631022420721846E-3,1.6525289756503674E-2,5.8705982345416954E-3]
["08509",{"$f":"VLOOKUP(A424,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},"PG&E X","08509, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A424,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C424)","v":2.8859821187830013E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A424,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C424)","v":7.2037986302280589E-3},49257.759231407355,null,"08509",{"$f":"VLOOKUP(I424,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},"PG&E X","08509, PG&E X",2.8859821187830013E-2,7.2037986302280589E-3,2.799569435791038E-2,7.1587046216089701E-3,2.8076175146937405E-2,7.1699361799445411E-3,2.8484330291517517E-2,7.2020926798926086E-3,2.8843273947693423E-2,7.2305141754808082E-3,2.9200823651914318E-2,7.2583918386606395E-3,2.9269193408591281E-2,7.2694690421940414E-3,2.9338429037833184E-2,7.2806292756097454E-3]
["08510",{"$f":"VLOOKUP(A425,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Central) PUMA"},"PG&E X","08510, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A425,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C425)","v":2.5402183548739535E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A425,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C425)","v":7.1785554505908369E-3},57347.831906662526,null,"08510",{"$f":"VLOOKUP(I425,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Central) PUMA"},"PG&E X","08510, PG&E X",2.5402183548739535E-2,7.1785554505908369E-3,2.4770156336817218E-2,7.1342979256551493E-3,2.4821722385241701E-2,7.1453219285893179E-3,2.5108803905726243E-2,7.1768812984932661E-3,2.5359141403262793E-2,7.2047714568853789E-3,2.5607164410944783E-2,7.2321247011978935E-3,2.5647868521482001E-2,7.2429926336022308E-3,2.5689070005066528E-2,7.2539415137300913E-3]
["08511",{"$f":"VLOOKUP(A426,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},"PG&E X","08511, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A426,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C426)","v":1.8607875083445358E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A426,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C426)","v":6.4005949129395086E-3},40361.691717037611,null,"08511",{"$f":"VLOOKUP(I426,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},"PG&E X","08511, PG&E X",1.8607875083445358E-2,6.4005949129395086E-3,1.8212299502106118E-2,6.3649589521992487E-3,1.8240716414293912E-2,6.3738394373219018E-3,1.8414422554111333E-2,6.3992476726294585E-3,1.8564922104142661E-2,6.4216837314673182E-3,1.8713475120523623E-2,6.4436713796693678E-3,1.8734253213051444E-2,6.4524029350546321E-3,1.8755292573586452E-2,6.4611969225751185E-3]
["08512",{"$f":"VLOOKUP(A427,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southwest/Almaden Valley) PUMA"},"PG&E X","08512, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A427,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C427)","v":1.5042898551917039E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A427,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C427)","v":4.7369388224097917E-3},38612.008875365253,null,"08512",{"$f":"VLOOKUP(I427,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southwest/Almaden Valley) PUMA"},"PG&E X","08512, PG&E X",1.5042898551917039E-2,4.7369388224097917E-3,1.4734393745666038E-2,4.7147102977155133E-3,1.4756226774504973E-2,4.7202533070101844E-3,1.4891201167326304E-2,4.7360991696776293E-3,1.5008026146388244E-2,4.7500749261357861E-3,1.5123263293818513E-2,4.763756366779239E-3,1.5139055982764269E-2,4.7691853167508352E-3,1.5155048040360664E-2,4.7746507242167977E-3]
["08513",{"$f":"VLOOKUP(A428,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southeast/Evergreen) PUMA"},"PG&E X","08513, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A428,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C428)","v":1.5999609516687077E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A428,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C428)","v":5.09476155951553E-3},33551.302896893802,null,"08513",{"$f":"VLOOKUP(I428,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southeast/Evergreen) PUMA"},"PG&E X","08513, PG&E X",1.5999609516687077E-2,5.09476155951553E-3,1.5672520174545197E-2,5.0702188530053907E-3,1.5695720486820011E-2,5.076338362218785E-3,1.5838909143795959E-2,5.0938343799403788E-3,1.5962843600663749E-2,5.1092681355964431E-3,1.6085088979789039E-2,5.1243792262222043E-3,1.610188885268805E-2,5.1303761232140048E-3,1.6118900376638899E-2,5.1364136623507752E-3]
["08514",{"$f":"VLOOKUP(A429,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (East Central/East Valley) PUMA"},"PG&E X","08514, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A429,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C429)","v":3.5212584984946046E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A429,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C429)","v":8.5696020423289866E-3},27212.142601550029,null,"08514",{"$f":"VLOOKUP(I429,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (East Central/East Valley) PUMA"},"PG&E X","08514, PG&E X",3.5212584984946046E-2,8.5696020423289866E-3,3.4328400453643965E-2,8.5226979292209286E-3,3.439859014435584E-2,8.5343872704034228E-3,3.4797115870199943E-2,8.567828963920365E-3,3.5144451777164937E-2,8.597354996821252E-3,3.5488573219162538E-2,8.6262875014112457E-3,3.5543297732785216E-2,8.6377760034792861E-3,3.5598699351113039E-2,8.6493461114261656E-3]
["08701",{"$f":"VLOOKUP(A430,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},"PG&E Q","08701, PG&E Q",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A430,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C430)","v":2.8047048525466117E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A430,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C430)","v":8.6059559669152061E-3},14630.399937803739,null,"08701",{"$f":"VLOOKUP(I430,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},"PG&E Q","08701, PG&E Q",2.8047048525466117E-2,8.6059559669152061E-3,2.7379531425712249E-2,8.5535836984108847E-3,2.7431433913737823E-2,8.5666297632874134E-3,2.773064176005936E-2,8.6039750059245471E-3,2.7990974535890615E-2,8.6369748224273679E-3,2.8248590666810403E-2,8.6693361449234913E-3,2.828848269395742E-2,8.682192992938615E-3,2.8328866248167692E-2,8.6951450948707671E-3]
["08701",{"$f":"VLOOKUP(A431,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},"PG&E T","08701, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A431,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C431)","v":2.4162204071710647E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A431,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C431)","v":7.6747949801211166E-3},37898.694208556706,null,"08701",{"$f":"VLOOKUP(I431,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},"PG&E T","08701, PG&E T",2.4162204071710647E-2,7.6747949801211166E-3,2.3614927258448999E-2,7.6288064452681636E-3,2.3657527302713741E-2,7.6402631175662818E-3,2.3902954462568928E-2,7.6730556393245775E-3,2.4116280890993488E-2,7.7020288094084973E-3,2.4327186115745518E-2,7.7304380492834446E-3,2.4359827589584236E-2,7.741723852770643E-3,2.4392866519295654E-2,7.7530927420001615E-3]
["08701",{"$f":"VLOOKUP(A432,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},"PG&E X","08701, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A432,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C432)","v":2.5669902961135353E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A432,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C432)","v":8.0764725924092479E-3},1.8381646668877585,null,"08701",{"$f":"VLOOKUP(I432,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},"PG&E X","08701, PG&E X",2.5669902961135353E-2,8.0764725924092479E-3,2.5080304989714464E-2,8.0278708183358794E-3,2.5126184997167535E-2,8.0399782646728007E-3,2.5390555711811449E-2,8.0746343697822229E-3,2.5620413172514716E-2,8.1052551416838144E-3,2.5847721510624509E-2,8.1352808899323708E-3,2.5882906979018124E-2,8.1472091326802963E-3,2.5918522330400155E-2,8.1592253449161087E-3]
["08702",{"$f":"VLOOKUP(A433,Table1[],2,FALSE)","v":"Santa Cruz County (South & Coastal)--Santa Cruz City PUMA"},"PG&E T","08702, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A433,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C433)","v":3.1494699297857448E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A433,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C433)","v":6.795462878476966E-3},53738.169015832711,null,"08702",{"$f":"VLOOKUP(I433,Table1[],2,FALSE)","v":"Santa Cruz County (South & Coastal)--Santa Cruz City PUMA"},"PG&E T","08702, PG&E T",3.1494699297857448E-2,6.795462878476966E-3,3.0527700368872424E-2,6.7539930325028847E-3,3.0619725240134843E-2,6.7643231470716179E-3,3.1079584244464432E-2,6.7938942723036102E-3,3.1484564526732824E-2,6.8200251384069963E-3,3.188833174282233E-2,6.8456509462130506E-3,3.1967375778232963E-2,6.8558319841190013E-3,3.2047431059832945E-2,6.8660885354929046E-3]
["08900",{"$f":"VLOOKUP(A434,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"PG&E R","08900, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A434,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C434)","v":3.082902221679687E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A434,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C434)","v":9.5569363079101612E-3},68636.777839622766,null,"08900",{"$f":"VLOOKUP(I434,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"PG&E R","08900, PG&E R",3.082902221679687E-2,9.5569363079101612E-3,3.0222543075689036E-2,9.5165165853318377E-3,3.0260036990240716E-2,9.5265993562088491E-3,3.0516929909233933E-2,9.5554101901556554E-3,3.0738439095875647E-2,9.580804963917498E-3,3.0956647642445372E-2,9.6056505747651386E-3,3.098146904009421E-2,9.6155056550678523E-3,3.1006638560397034E-2,9.6254246569805919E-3]
["08900",{"$f":"VLOOKUP(A435,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"PG&E Y","08900, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A435,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C435)","v":4.9006409392192793E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A435,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C435)","v":1.5283850066988132E-2},6550.6615680396353,null,"08900",{"$f":"VLOOKUP(I435,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},"PG&E Y","08900, PG&E Y",4.9006409392192793E-2,1.5283850066988132E-2,4.805048140315573E-2,1.5219386637682915E-2,4.810958828536252E-2,1.5235467293285353E-2,4.8514531599880631E-2,1.5281416163902838E-2,4.8863653190787497E-2,1.5321916312257653E-2,4.9207531059355505E-2,1.5361540072991802E-2,4.924664483083098E-2,1.5377256791077241E-2,4.9286306632124473E-2,1.5393075360660124E-2]
["09501",{"$f":"VLOOKUP(A436,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},"Island Energy","09501, Island Energy",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A436,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C436)","v":3.3236254775062181E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A436,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C436)","v":9.6195424337859065E-3},720.45935211916378,null,"09501",{"$f":"VLOOKUP(I436,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},"Island Energy","09501, Island Energy",3.3236254775062181E-2,9.6195424337859065E-3,3.2409602776062432E-2,9.5663215881565591E-3,3.2477299940459781E-2,9.5795845780378454E-3,3.2853182597419879E-2,9.6175304536153441E-3,3.3180988415864233E-2,9.6510359591313287E-3,3.3505772531785626E-2,9.6838703813000426E-3,3.3559303252479737E-2,9.6969089244551537E-3,3.3613487243591325E-2,9.7100404687513429E-3]
["09501",{"$f":"VLOOKUP(A437,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},"PG&E S","09501, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A437,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C437)","v":2.9835236520762254E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A437,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C437)","v":8.5654246372783484E-3},141.14087519318426,null,"09501",{"$f":"VLOOKUP(I437,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},"PG&E S","09501, PG&E S",2.9835236520762254E-2,8.5654246372783484E-3,2.9083868149536889E-2,8.5179002297286824E-3,2.9145379227443927E-2,8.5297434795812456E-3,2.9486981781959586E-2,8.5636279782213102E-3,2.978498592404942E-2,8.5935480394430386E-3,3.008032973460991E-2,8.622869446114987E-3,3.0129016429184457E-2,8.6345131406087017E-3,3.0178299678201879E-2,8.6462399843145396E-3]
["09501",{"$f":"VLOOKUP(A438,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},"PG&E X","09501, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A438,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C438)","v":3.3825131562949466E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A438,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C438)","v":9.6681071890911841E-3},92518.112410033966,null,"09501",{"$f":"VLOOKUP(I438,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},"PG&E X","09501, PG&E X",3.3825131562949466E-2,9.6681071890911841E-3,3.296924506670406E-2,9.6143487584782542E-3,3.3039307768808909E-2,9.6277454364541489E-3,3.3428417555881274E-2,9.666074831100914E-3,3.3767886997074587E-2,9.6999202493263503E-3,3.4104345179669066E-2,9.7330889339362712E-3,3.4159811288784654E-2,9.7462605305977078E-3,3.421595753769914E-2,9.7595262601312335E-3]
["09502",{"$f":"VLOOKUP(A439,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},"PG&E S","09502, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A439,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C439)","v":2.9011014054046474E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A439,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C439)","v":8.9339788957959656E-3},49311.049299376922,null,"09502",{"$f":"VLOOKUP(I439,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},"PG&E S","09502, PG&E S",2.9011014054046474E-2,8.9339788957959656E-3,2.8274540141351997E-2,8.8780962408686638E-3,2.8335549188791977E-2,8.8920149714560252E-3,2.867150747483074E-2,8.9318648093263467E-3,2.8964724669545916E-2,8.9670858487340115E-3,2.9255388316435614E-2,9.0016327615222991E-3,2.9303967742278978E-2,9.0153599430962111E-3,2.9353141166461764E-2,9.0291899879380941E-3]
["09502",{"$f":"VLOOKUP(A440,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},"PG&E X","09502, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A440,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C440)","v":3.1007616090954E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A440,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C440)","v":9.8974933124054872E-3},2634.1307857105935,null,"09502",{"$f":"VLOOKUP(I440,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},"PG&E X","09502, PG&E X",3.1007616090954E-2,9.8974933124054872E-3,3.0259600963160715E-2,9.8365822777981005E-3,3.0321639798993261E-2,9.8517545874907009E-3,3.0663030097298611E-2,9.8951892234155764E-3,3.0960658401628788E-2,9.9335734273902354E-3,3.1255391796597497E-2,9.9712181885825597E-3,3.1304622024536079E-2,9.9861749849237853E-3,3.1354445642921086E-2,1.0001243103913886E-2]
["09503",{"$f":"VLOOKUP(A441,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},"PG&E S","09503, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A441,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C441)","v":1.7004850446784663E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A441,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C441)","v":7.2293884723426977E-3},53069.064463799543,null,"09503",{"$f":"VLOOKUP(I441,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},"PG&E S","09503, PG&E S",1.7004850446784663E-2,7.2293884723426977E-3,1.670168648740954E-2,7.1938060592162808E-3,1.6718870882718249E-2,7.2026775210428835E-3,1.6844914305686375E-2,7.2280440961018559E-3,1.6953233313293171E-2,7.2504238672763096E-3,1.7059751291858438E-2,7.2723386307392392E-3,1.7070337369141042E-2,7.2810363808875709E-3,1.7081084960083009E-2,7.2897935299168172E-3]
["09503",{"$f":"VLOOKUP(A442,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},"PG&E X","09503, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A442,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C442)","v":1.8626066036074349E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A442,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C442)","v":8.0446931276544013E-3},1.4991506273139106,null,"09503",{"$f":"VLOOKUP(I442,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},"PG&E X","09503, PG&E X",1.8626066036074349E-2,8.0446931276544013E-3,1.8302864771299828E-2,8.0055633306085148E-3,1.8321193275799234E-2,8.015319656427447E-3,1.845559787601735E-2,8.0432148065125771E-3,1.8571059305873293E-2,8.0678235086886554E-3,1.8684562218431008E-2,8.0919191506555639E-3,1.8695840382285212E-2,8.1014819925025305E-3,1.8707290231294429E-2,8.1111098672395042E-3]
["09701",{"$f":"VLOOKUP(A443,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"PG&E P","09701, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A443,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C443)","v":3.5671135873754659E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A443,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C443)","v":8.2941320525379628E-3},0.41435928459025162,null,"09701",{"$f":"VLOOKUP(I443,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"PG&E P","09701, PG&E P",3.5671135873754659E-2,8.2941320525379628E-3,3.4607383271511388E-2,8.2457272804320157E-3,3.4708241672799137E-2,8.2577873103840266E-3,3.5213536792308341E-2,8.2923016038228339E-3,3.5658100727186455E-2,8.3227895698290283E-3,3.6100970106672459E-2,8.3526782564061104E-3,3.6187224529505173E-2,8.3645501707162017E-3,3.6274569170495562E-2,8.3765085593616936E-3]
["09701",{"$f":"VLOOKUP(A444,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"PG&E T","09701, PG&E T",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A444,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C444)","v":3.2541002661498127E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A444,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C444)","v":7.6701033772018593E-3},4066.0124057601647,null,"09701",{"$f":"VLOOKUP(I444,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"PG&E T","09701, PG&E T",3.2541002661498127E-2,7.6701033772018593E-3,3.1584483986234646E-2,7.625553996291095E-3,3.167520081414868E-2,7.6366536818497427E-3,3.2129605705693537E-2,7.6684187655942215E-3,3.2529285126380092E-2,7.6964772199160994E-3,3.2927339974893312E-2,7.7239832252152313E-3,3.3004854620904606E-2,7.734908474366203E-3,3.3083345205264396E-2,7.7459131564695371E-3]
["09701",{"$f":"VLOOKUP(A445,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"PG&E X","09701, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A445,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C445)","v":3.5065968656025216E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A445,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C445)","v":8.0916391968510453E-3},79956.794221954187,null,"09701",{"$f":"VLOOKUP(I445,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},"PG&E X","09701, PG&E X",3.5065968656025216E-2,8.0916391968510453E-3,3.4007775604808499E-2,8.0443297795034334E-3,3.4108062882719448E-2,8.0561168014443626E-3,3.4610634825493994E-2,8.0898501498686999E-3,3.5052995369415307E-2,8.1196487294387717E-3,3.5493851504505271E-2,8.1488619958806751E-3,3.5579735142825794E-2,8.1604657446452573E-3,3.5666711441920705E-2,8.1721540801254367E-3]
["09702",{"$f":"VLOOKUP(A446,Table1[],2,FALSE)","v":"Sonoma County (South)--Petaluma, Rohnert Park & Cotati Cities PUMA"},"PG&E X","09702, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A446,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C446)","v":2.7911869975743506E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A446,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C446)","v":9.3552529061352967E-3},51023.896847503122,null,"09702",{"$f":"VLOOKUP(I446,Table1[],2,FALSE)","v":"Sonoma County (South)--Petaluma, Rohnert Park & Cotati Cities PUMA"},"PG&E X","09702, PG&E X",2.7911869975743506E-2,9.3552529061352967E-3,2.7189072105203483E-2,9.2959704085505412E-3,2.7250066705752255E-2,9.3107350234918253E-3,2.7581535866641242E-2,9.3530100224136874E-3,2.7871119680571918E-2,9.3903786765808153E-3,2.8158346621569422E-2,9.4270358836029949E-3,2.8207405835296812E-2,9.4416026291910572E-3,2.8257065204437087E-2,9.4562791278419833E-3]
["09703",{"$f":"VLOOKUP(A447,Table1[],2,FALSE)","v":"Sonoma County (Central)--Santa Rosa City PUMA"},"PG&E X","09703, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A447,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C447)","v":3.1694094705150069E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A447,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C447)","v":9.218715320494144E-3},73441.493842688447,null,"09703",{"$f":"VLOOKUP(I447,Table1[],2,FALSE)","v":"Sonoma County (Central)--Santa Rosa City PUMA"},"PG&E X","09703, PG&E X",3.1694094705150069E-2,9.218715320494144E-3,3.0851093736023755E-2,9.1634294805345348E-3,3.0924329779231395E-2,9.1772022484277391E-3,3.1314218344131783E-2,9.2166243347428459E-3,3.1655331083919248E-2,9.2514551522651228E-3,3.1993939929049704E-2,9.2856082361684293E-3,3.2053735041188657E-2,9.2991758862505606E-3,3.2114262392192311E-2,9.3128434539891079E-3]
["09901",{"$f":"VLOOKUP(A448,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"PG&E R","09901, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A448,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C448)","v":2.1652472732822742E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A448,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C448)","v":9.8562247063610151E-3},57.227719461713278,null,"09901",{"$f":"VLOOKUP(I448,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"PG&E R","09901, PG&E R",2.1652472732822742E-2,9.8562247063610151E-3,2.1280287620872067E-2,9.8075224977393349E-3,2.1299718610609968E-2,9.8196648298299466E-3,2.1451891668986992E-2,9.8543846030156954E-3,2.1582386140003348E-2,9.885017073335528E-3,2.1710610161919493E-2,9.9150137872992122E-3,2.1721715777087335E-2,9.9269193818740976E-3,2.1733009206242788E-2,9.9389063967830898E-3]
["09901",{"$f":"VLOOKUP(A449,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"PG&E S","09901, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A449,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C449)","v":2.3528271331563773E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A449,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C449)","v":1.0599632925841925E-2},37048.011935739909,null,"09901",{"$f":"VLOOKUP(I449,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"PG&E S","09901, PG&E S",2.3528271331563773E-2,1.0599632925841925E-2,2.311605300061725E-2,1.0546819344726184E-2,2.3137566846299355E-2,1.0559986296928255E-2,2.3306079097414042E-2,1.0597637402215256E-2,2.3450623799497437E-2,1.0630858008743336E-2,2.3592688465457499E-2,1.0663390859763909E-2,2.3604994461015515E-2,1.0676303509354505E-2,2.3617508837203986E-2,1.0689304736669628E-2]
["09901",{"$f":"VLOOKUP(A450,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"PG&E X","09901, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A450,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C450)","v":2.5824219025977216E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A450,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C450)","v":1.179306063729209E-2},4.0525127959054021,null,"09901",{"$f":"VLOOKUP(I450,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},"PG&E X","09901, PG&E X",2.5824219025977216E-2,1.179306063729209E-2,2.538227800760106E-2,1.1734981971710584E-2,2.5405351464068415E-2,1.1749462173470837E-2,2.5586047810145025E-2,1.179086629496643E-2,2.5740998615210332E-2,1.1827395533890018E-2,2.5893250390853224E-2,1.1863166015785208E-2,2.5906436934531332E-2,1.1877363030318033E-2,2.591984646145418E-2,1.1891657038866028E-2]
["09902",{"$f":"VLOOKUP(A451,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},"PG&E S","09902, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A451,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C451)","v":3.5992144409691722E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A451,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C451)","v":1.0471857457995944E-2},73874.998143673714,null,"09902",{"$f":"VLOOKUP(I451,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},"PG&E S","09902, PG&E S",3.5992144409691722E-2,1.0471857457995944E-2,3.5182966592944502E-2,1.0422632451085472E-2,3.5238800381609807E-2,1.0434907346868652E-2,3.5590438923160071E-2,1.0469998033187482E-2,3.5895135267189959E-2,1.0500947741206027E-2,3.6196116306462064E-2,1.053124601899437E-2,3.6236161025386314E-2,1.054326881079619E-2,3.6276728025153492E-2,1.0555372393924595E-2]
["09903",{"$f":"VLOOKUP(A452,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},"PG&E R","09903, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A452,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C452)","v":2.3531238332436158E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A452,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C452)","v":9.7125713408754075E-3},6.0123588723030243,null,"09903",{"$f":"VLOOKUP(I452,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},"PG&E R","09903, PG&E R",2.3531238332436158E-2,9.7125713408754075E-3,2.3109384098571429E-2,9.6636887464160819E-3,2.3132462666255078E-2,9.6758752074199705E-3,2.3306548209606308E-2,9.7107242580016968E-3,2.345605888581033E-2,9.741474595807556E-3,2.3603073241306526E-2,9.7715901920439191E-3,2.3616873403361129E-2,9.7835439201199928E-3,2.3630893457737143E-2,9.7955799428909134E-3]
["09903",{"$f":"VLOOKUP(A453,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},"PG&E S","09903, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A453,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C453)","v":2.4984614057425109E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A453,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C453)","v":1.0340223469116668E-2},65041.954959915842,null,"09903",{"$f":"VLOOKUP(I453,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},"PG&E S","09903, PG&E S",2.4984614057425109E-2,1.0340223469116668E-2,2.4538716731119924E-2,1.0288279803719061E-2,2.4563112522690455E-2,1.0301229484234368E-2,2.4747127067893147E-2,1.0338260738289914E-2,2.490515519060554E-2,1.0370936205504772E-2,2.5060535840845249E-2,1.0402936813362783E-2,2.5075120887668563E-2,1.0415638651456241E-2,2.5089938253232948E-2,1.0428427874750673E-2]
["09904",{"$f":"VLOOKUP(A454,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (East) PUMA"},"PG&E S","09904, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A454,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C454)","v":3.6024785030496873E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A454,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C454)","v":1.1604805537910755E-2},85435.075341143456,null,"09904",{"$f":"VLOOKUP(I454,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (East) PUMA"},"PG&E S","09904, PG&E S",3.6024785030496873E-2,1.1604805537910755E-2,3.5161235937811133E-2,1.1540529703376032E-2,3.5225533920739335E-2,1.1556547581342735E-2,3.5608112234225012E-2,1.1602375613627222E-2,3.5940671182905386E-2,1.1642841319826885E-2,3.6269716354480508E-2,1.1682496903151134E-2,3.6318073065308487E-2,1.169824422899517E-2,3.6367039386125385E-2,1.1714103935132244E-2]
["10100",{"$f":"VLOOKUP(A455,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"PG&E P","10100, PG&E P",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A455,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C455)","v":4.1942855592444005E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A455,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C455)","v":1.2185903314431493E-2},2774.812591105001,null,"10100",{"$f":"VLOOKUP(I455,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"PG&E P","10100, PG&E P",4.1942855592444005E-2,1.2185903314431493E-2,4.0958322942764268E-2,1.2122782957112228E-2,4.103079542060329E-2,1.2138517158469834E-2,4.146569944600545E-2,1.2183517903346716E-2,4.1843457494672352E-2,1.2223233823730018E-2,4.2217038029889312E-2,1.2262137083901642E-2,4.2271118989809779E-2,1.2277580844385131E-2,4.2325882727383794E-2,1.2293132052696238E-2]
["10100",{"$f":"VLOOKUP(A456,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"PG&E S","10100, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A456,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C456)","v":3.5532114432221686E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A456,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C456)","v":1.0473646581763252E-2},60928.142003790395,null,"10100",{"$f":"VLOOKUP(I456,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"PG&E S","10100, PG&E S",3.5532114432221686E-2,1.0473646581763252E-2,3.4713602251433981E-2,1.0419726977136034E-2,3.4773874429974573E-2,1.0433167998279057E-2,3.5135495683887491E-2,1.047160894264744E-2,3.5449504887510419E-2,1.0505533996519613E-2,3.5759955772275323E-2,1.0538763573235752E-2,3.5804890853708922E-2,1.055195464391206E-2,3.5850391457538155E-2,1.0565237283441751E-2]
["10100",{"$f":"VLOOKUP(A457,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"PG&E Y","10100, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A457,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C457)","v":5.2842931579273479E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A457,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C457)","v":1.5700286542503338E-2},0.27848873662850138,null,"10100",{"$f":"VLOOKUP(I457,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},"PG&E Y","10100, PG&E Y",5.2842931579273479E-2,1.5700286542503338E-2,5.1640718898138607E-2,1.5619705006784317E-2,5.1729276529184277E-2,1.5639792528468477E-2,5.226050148049665E-2,1.5697241387696591E-2,5.2721638404484752E-2,1.5747940284931875E-2,5.3177414781659882E-2,1.5797598837471536E-2,5.324337323232764E-2,1.5817311408254976E-2,5.3310158876140663E-2,1.5837160661220994E-2]
["10701",{"$f":"VLOOKUP(A458,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},"SCG 1","10701, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A458,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C458)","v":2.3374082498926613E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A458,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C458)","v":8.4865297081194047E-3},31018.110956786913,null,"10701",{"$f":"VLOOKUP(I458,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},"SCG 1","10701, SCG 1",2.3374082498926613E-2,8.4865297081194047E-3,2.3008845041344941E-2,8.4572263465125808E-3,2.302353379929525E-2,8.4645403988865345E-3,2.3166136397485163E-2,8.4854241376842599E-3,2.3287719253819335E-2,8.5038124952383828E-3,2.3406956629599029E-2,8.5217857965181124E-3,2.3412932686211734E-2,8.5289101927104073E-3,2.3419070218786808E-2,8.5360780691357309E-3]
["10701",{"$f":"VLOOKUP(A459,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},"SCG 2","10701, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A459,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C459)","v":2.4655142386969954E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A459,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C459)","v":8.9561975521816259E-3},20889.202511841064,null,"10701",{"$f":"VLOOKUP(I459,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},"SCG 2","10701, SCG 2",2.4655142386969954E-2,8.9561975521816259E-3,2.427029672430666E-2,8.9252782448500621E-3,2.4285774423374904E-2,8.9329956384723488E-3,2.4436034730030247E-2,8.9550310155628466E-3,2.4564144308300916E-2,8.9744333811648275E-3,2.4689780490153624E-2,8.9933977827623465E-3,2.4696077195962812E-2,9.0009150335259996E-3,2.4702544036607526E-2,9.0084781589973937E-3]
["10702",{"$f":"VLOOKUP(A460,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},"SCG 1","10702, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A460,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C460)","v":3.0869931936835088E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A460,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C460)","v":1.2451198465626947E-2},48246.99639299386,null,"10702",{"$f":"VLOOKUP(I460,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},"SCG 1","10702, SCG 1",3.0869931936835088E-2,1.2451198465626947E-2,3.0375388657803086E-2,1.2400724329489474E-2,3.0395060063940566E-2,1.2413316853904155E-2,3.0587780830890497E-2,1.2449293048340753E-2,3.0752115469200047E-2,1.2480996116810797E-2,3.0913318684392364E-2,1.2512006825694897E-2,3.0921181535451207E-2,1.2524305452341426E-2,3.0929262328601163E-2,1.2536682785058506E-2]
["10702",{"$f":"VLOOKUP(A461,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},"SCG 2","10702, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A461,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C461)","v":3.2704479612985442E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A461,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C461)","v":1.3159766266610457E-2},2209.1824745398967,null,"10702",{"$f":"VLOOKUP(I461,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},"SCG 2","10702, SCG 2",3.2704479612985442E-2,1.3159766266610457E-2,3.2178296397933188E-2,1.3106342482895533E-2,3.219922474003236E-2,1.3119670836025747E-2,3.2404266724922505E-2,1.3157749486773616E-2,3.2579117844187433E-2,1.3191305573610956E-2,3.2750646175790162E-2,1.322412909095674E-2,3.2759012873947613E-2,1.3237146735224881E-2,3.2767611502016541E-2,1.3250247727513938E-2]
["10703",{"$f":"VLOOKUP(A462,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E R","10703, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A462,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C462)","v":2.6921094136013041E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A462,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C462)","v":1.0075103338100768E-2},11.60674588431217,null,"10703",{"$f":"VLOOKUP(I462,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E R","10703, PG&E R",2.6921094136013041E-2,1.0075103338100768E-2,2.6472754089620572E-2,1.0036772801355877E-2,2.6494584003384201E-2,1.0046337485041133E-2,2.6675471132255768E-2,1.0073656695602826E-2,2.6830320582133957E-2,1.009772292647693E-2,2.6982379712396722E-2,1.0121256239527069E-2,2.6993974557098108E-2,1.0130587375055254E-2,2.700578654947848E-2,1.0139977074224087E-2]
["10703",{"$f":"VLOOKUP(A463,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E W","10703, PG&E W",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A463,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C463)","v":2.6423155932794304E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A463,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C463)","v":9.7775759346571053E-3},2.8643614797357859,null,"10703",{"$f":"VLOOKUP(I463,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E W","10703, PG&E W",2.6423155932794304E-2,9.7775759346571053E-3,2.597498206183799E-2,9.7401363392160371E-3,2.5996797033053347E-2,9.7494785280718508E-3,2.6177587308825044E-2,9.7761628831229148E-3,2.6332392116022001E-2,9.7996706471279935E-3,2.6484441809677729E-2,9.8226585796997706E-3,2.6496037334899667E-2,9.8317736648551989E-3,2.6507850224649195E-2,9.8409460706707832E-3]
["10703",{"$f":"VLOOKUP(A464,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E Y","10703, PG&E Y",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A464,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C464)","v":4.3668729517577838E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A464,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C464)","v":1.6226449645615221E-2},107.60092740713976,null,"10703",{"$f":"VLOOKUP(I464,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"PG&E Y","10703, PG&E Y",4.3668729517577838E-2,1.6226449645615221E-2,4.2933300761569079E-2,1.6164453885139082E-2,4.2969102715914989E-2,1.6179923603833544E-2,4.3265790471572106E-2,1.6224109811393887E-2,4.3519807777391326E-2,1.6263035482147265E-2,4.3769280188815117E-2,1.6301099957293699E-2,4.3788304328433031E-2,1.6316193017722361E-2,4.380768494309549E-2,1.6331380924834524E-2]
["10703",{"$f":"VLOOKUP(A465,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"SCG 1","10703, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A465,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C465)","v":3.2479714347677865E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A465,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C465)","v":1.1734932434716521E-2},5557.1197185795318,null,"10703",{"$f":"VLOOKUP(I465,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"SCG 1","10703, SCG 1",3.2479714347677865E-2,1.1734932434716521E-2,3.1907184881415238E-2,1.1689402152474883E-2,3.1935033794264572E-2,1.1700762741291287E-2,3.2165905134641744E-2,1.1733213936878231E-2,3.2363699437712022E-2,1.176180403724336E-2,3.2558069558744143E-2,1.1789763730872208E-2,3.2572896410368778E-2,1.1800850695284122E-2,3.2588001769799473E-2,1.1812007664982516E-2]
["10703",{"$f":"VLOOKUP(A466,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"SCG 2","10703, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A466,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C466)","v":3.4078566153321166E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A466,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C466)","v":1.236300857043773E-2},37514.766793665804,null,"10703",{"$f":"VLOOKUP(I466,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},"SCG 2","10703, SCG 2",3.4078566153321166E-2,1.236300857043773E-2,3.3482100920814266E-2,1.2315137873160045E-2,3.3511118260267807E-2,1.2327082511700735E-2,3.3751659717986847E-2,1.23612017505518E-2,3.3957715507328103E-2,1.2391261086330456E-2,3.4160183184147132E-2,1.2420657309516029E-2,3.4175626877310024E-2,1.2432313821726059E-2,3.4191360540645033E-2,1.2444043886848645E-2]
["11101",{"$f":"VLOOKUP(A467,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},"SCG 1","11101, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A467,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C467)","v":2.6148775794633195E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A467,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C467)","v":7.6765483798399269E-3},40280.871845455324,null,"11101",{"$f":"VLOOKUP(I467,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},"SCG 1","11101, SCG 1",2.6148775794633195E-2,7.6765483798399269E-3,2.5448913769064972E-2,7.6277107186539716E-3,2.5511064129484912E-2,7.6398737678217065E-3,2.5836885105556595E-2,7.674700620487235E-3,2.6122169556504579E-2,7.7054865619546973E-3,2.6405453159410539E-2,7.7356873097395281E-3,2.6456703559258964E-2,7.7476886594090473E-3,2.6508580269108163E-2,7.7597805798660657E-3]
["11102",{"$f":"VLOOKUP(A468,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},"SCG 1","11102, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A468,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C468)","v":2.4749021819232477E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A468,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C468)","v":5.8500908872940686E-3},56708.264010786988,null,"11102",{"$f":"VLOOKUP(I468,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},"SCG 1","11102, SCG 1",2.4749021819232477E-2,5.8500908872940686E-3,2.4028105012963832E-2,5.8186716537004003E-3,2.4096283568703771E-2,5.826502493670979E-3,2.443846141335437E-2,5.8489032892694087E-3,2.473929430009068E-2,5.8686784536467525E-3,2.5038795151919382E-2,5.8880536078791323E-3,2.5096914352713964E-2,5.8957463986044015E-3,2.5155761453080617E-2,5.9034934402075112E-3]
["11103",{"$f":"VLOOKUP(A469,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},"SCG 1","11103, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A469,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C469)","v":2.9110877850957475E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A469,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C469)","v":1.0402554177255821E-2},74102.917199570787,null,"11103",{"$f":"VLOOKUP(I469,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},"SCG 1","11103, SCG 1",2.9110877850957475E-2,1.0402554177255821E-2,2.8298625682300745E-2,1.0331273211950964E-2,2.8373087623030521E-2,1.0349019200581221E-2,2.8754899267910933E-2,1.0399856000695751E-2,2.9089872852834833E-2,1.0444824092354732E-2,2.942291102469715E-2,1.0488964621428534E-2,2.9485353606395429E-2,1.0506512931341583E-2,2.9548567036718442E-2,1.0524197983199484E-2]
["11104",{"$f":"VLOOKUP(A470,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},"SCG 1","11104, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A470,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C470)","v":3.3720378658674742E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A470,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C470)","v":8.7023218381732451E-3},59108.021814661224,null,"11104",{"$f":"VLOOKUP(I470,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},"SCG 1","11104, SCG 1",3.3720378658674742E-2,8.7023218381732451E-3,3.2708667634463048E-2,8.6506382788131778E-3,3.2805293493577296E-2,8.663514212631649E-3,3.3286982575483862E-2,8.7003672051839363E-3,3.3710958960679986E-2,8.7329255885134419E-3,3.4133429079619367E-2,8.7648481338575175E-3,3.4216356441755129E-2,8.7775290426615471E-3,3.430033503285957E-2,8.7903029721487867E-3]
["11105",{"$f":"VLOOKUP(A471,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"PG&E R","11105, PG&E R",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A471,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C471)","v":2.4739446937326163E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A471,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C471)","v":8.1516349295495203E-3},4.1122410083057295E-2,null,"11105",{"$f":"VLOOKUP(I471,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"PG&E R","11105, PG&E R",2.4739446937326163E-2,8.1516349295495203E-3,2.4196633945863407E-2,8.1047124370072013E-3,2.4238448065122906E-2,8.116403862270468E-3,2.4481210124247612E-2,8.1498606709687355E-3,2.4692030519403128E-2,8.1794113293273494E-3,2.4900324809006648E-2,8.2083782318355808E-3,2.4932125178798836E-2,8.2198832128290017E-3,2.4964312052515834E-2,8.2314715375157027E-3]
["11105",{"$f":"VLOOKUP(A472,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"SCG 1","11105, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A472,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C472)","v":2.9437816680922598E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A472,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C472)","v":9.434626535018165E-3},46069.389098442538,null,"11105",{"$f":"VLOOKUP(I472,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"SCG 1","11105, SCG 1",2.9437816680922598E-2,9.434626535018165E-3,2.8764838767189375E-2,9.3796090534303128E-3,2.8816633015925699E-2,9.3933166776514927E-3,2.911749123495122E-2,9.4325460314853872E-3,2.9378977413840799E-2,9.4671988320729952E-3,2.9637525973158243E-2,9.5011703228734291E-3,2.9677015816432919E-2,9.5146638991721461E-3,2.9716990248937508E-2,9.5282557358720311E-3]
["11105",{"$f":"VLOOKUP(A473,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"SCG 2","11105, SCG 2",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A473,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C473)","v":3.0058227921480489E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A473,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C473)","v":9.8542585985916826E-3},29.391118450389644,null,"11105",{"$f":"VLOOKUP(I473,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},"SCG 2","11105, SCG 2",3.0058227921480489E-2,9.8542585985916826E-3,2.9393835260060616E-2,9.797396009961469E-3,2.9445007080299311E-2,9.8115640040161625E-3,2.9742123462414578E-2,9.8521084502715493E-3,3.0000182325708898E-2,9.8879199350641253E-3,3.0255181815615061E-2,9.923024608665551E-3,3.0294115551723136E-2,9.9369675411071275E-3,3.0333523264185196E-2,9.9510115765601027E-3]
["11106",{"$f":"VLOOKUP(A474,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},"SCG 1","11106, SCG 1",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A474,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C474)","v":1.7142759431869863E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A474,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C474)","v":6.326500227435845E-3},46204.130212832708,null,"11106",{"$f":"VLOOKUP(I474,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},"SCG 1","11106, SCG 1",1.7142759431869863E-2,6.326500227435845E-3,1.6807338045010795E-2,6.2933761043442935E-3,1.6829855358101716E-2,6.301632705484634E-3,1.6974722296817124E-2,6.3252483503797854E-3,1.7099855034483094E-2,6.3460921805798994E-3,1.722316346486542E-2,6.3665109385754653E-3,1.7238900926836588E-2,6.3746171404852345E-3,1.7254843588554225E-2,6.3827799656603554E-3]
["11300",{"$f":"VLOOKUP(A475,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},"PG&E S","11300, PG&E S",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A475,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C475)","v":3.1475528335812797E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A475,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C475)","v":8.0328172201179857E-3},78448.835948785621,null,"11300",{"$f":"VLOOKUP(I475,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},"PG&E S","11300, PG&E S",3.1475528335812797E-2,8.0328172201179857E-3,3.0588500337642099E-2,7.9884272440157948E-3,3.0665963989535274E-2,7.9994895602432062E-3,3.1076763091254539E-2,8.0311390927111925E-3,3.1436989021860276E-2,8.0590848730825067E-3,3.1795296584166612E-2,8.0864707715615179E-3,3.1859157809942265E-2,8.0973456646751714E-3,3.1923823210298845E-2,8.108298101869393E-3]
["11300",{"$f":"VLOOKUP(A476,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},"PG&E X","11300, PG&E X",{"$f":"SUMIFS('Census Tract Level Calculations'!$AV$2:$AV$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A476,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C476)","v":3.3732780711404099E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BA$2:$BA$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Gas PUMA-CZ Results'!$A476,'Census Tract Level Calculations'!$E$2:$E$89314,'Gas PUMA-CZ Results'!$C476)","v":8.9439512003948347E-3},24.828426772188244,null,"11300",{"$f":"VLOOKUP(I476,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},"PG&E X","11300, PG&E X",3.3732780711404099E-2,8.9439512003948347E-3,3.2838515625211707E-2,8.8950952302633158E-3,3.291678545875748E-2,8.9072711086671374E-3,3.3331306334025701E-2,8.9421043568794038E-3,3.3694018917054938E-2,8.9728585583904383E-3,3.4054066296321975E-2,9.0029941336747087E-3,3.4118159782716345E-2,9.0149602379412126E-3,3.4183036178009808E-2,9.0270112760407681E-3]

{"sheet":"Water Results","index":9,"n_rows":1956,"n_cols":24,"rows_kept":1125,"cut":true,"hidden":false,"merged":[[0,20,0,21],[0,22,0,23],[0,8,0,9],[0,10,0,11],[0,12,0,13],[0,14,0,15],[0,16,0,17],[0,18,0,19]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["Currently selected year:",{"$f":"selected_forecast_year","v":2020},null,null,null,null,null,null,2020,null,2021,null,2022,null,2023,null,2024,null,2025,null,2026,null,2027]
["PWSID","Name","Water AR20","Water AR50","Estimated # of Housing Units",null,"PWSID","Name","Water AR20","Water AR50","Water AR20","Water AR50","Water AR20","Water AR50","Water AR20","Water AR50","Water AR20","Water AR50","Water AR20","Water AR50","Water AR20","Water AR50","Water AR20","Water AR50"]
["CWS_Bakersfield",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A3,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.6715103600695737E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A3,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0011992371018956E-2},88025.758123904932,null,"CWS_Bakersfield",null,4.6715103600695737E-2,1.0011992371018956E-2,4.5106042979467444E-2,9.9573142824450206E-3,4.5254601144640805E-2,9.970940713210568E-3,4.6012456437762542E-2,1.0009925356062283E-2,4.6682547411508596E-2,1.0044346795541895E-2,4.735349101585392E-2,1.0078077660065039E-2,4.7481930291075961E-2,1.0091471869047448E-2,4.7612153997436228E-2,1.0104961438706256E-2]
["CWS_Bay_Area",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A4,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8325558791452078E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A4,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.7915172480896941E-3},71503.947861829336,null,"CWS_Bay_Area",null,2.8325558791452078E-2,6.7915172480896941E-3,2.736478791326119E-2,6.8335144378383252E-3,2.7342969789587442E-2,6.8647803543231689E-3,2.7369967639046876E-2,6.814952004743656E-3,2.7297843076881465E-2,6.7535619232728531E-3,2.7239530034302292E-2,6.6905811748811349E-3,2.703294836158281E-2,6.6710297571254086E-3,2.68285245261463E-2,6.6515377295773446E-3]
["CWS_BearGulch",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A5,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3946213648992784E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A5,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.507979929001235E-3},22965.271799602993,null,"CWS_BearGulch",null,2.3946213648992784E-2,6.507979929001235E-3,2.3477380980504305E-2,6.5511662691818606E-3,2.3498575457934202E-2,6.5814184570146018E-3,2.3437251168264474E-2,6.5326296426186977E-3,2.3303154326611047E-2,6.4728565561102177E-3,2.3170719703849211E-2,6.411460199863819E-3,2.3021554686563309E-2,6.3927524788703703E-3,2.2873545162585548E-2,6.3741007237580784E-3]
["CWS_Chico",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A6,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0381277928591704E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A6,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.070517830734503E-3},37338.71441293689,null,"CWS_Chico",null,4.0381277928591704E-2,7.070517830734503E-3,3.8770737515901939E-2,7.0309945408756607E-3,3.893338377917669E-2,7.0408435818264271E-3,3.9714179574368576E-2,7.0690235949901307E-3,4.0409316627997217E-2,7.0939079522163093E-3,4.1108584770167295E-2,7.1182956533496194E-3,4.1255893431119579E-2,7.1279804867293382E-3,4.1405354234668672E-2,7.1377346766998626E-3]
["CWS_Dixon",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A7,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1534373949243721E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A7,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.1054315522535179E-3},1092.6339640082497,null,"CWS_Dixon",null,2.1534373949243721E-2,9.1054315522535179E-3,2.1146941019200078E-2,9.0604336623682034E-3,2.1168898730629465E-2,9.0716524383885333E-3,2.132996557181515E-2,9.1037314076494336E-3,2.1468400225724577E-2,9.1320339704331639E-3,2.1604548679867441E-2,9.1597491451797797E-3,2.1618080365912638E-2,9.1707492079900581E-3,2.16318186631719E-2,9.1818245003323605E-3]
["CWS_Dominguez",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A8,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8113963104710853E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A8,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.8347263809949059E-3},50359.340597494927,null,"CWS_Dominguez",null,2.8113963104710853E-2,6.8347263809949059E-3,2.7422694742897914E-2,6.8506514853062936E-3,2.7649362714549982E-2,6.8313107262282036E-3,2.7826674442216929E-2,6.7945742120489256E-3,2.7965149948673773E-2,6.752375872728685E-3,2.8126671869699565E-2,6.7082276426300696E-3,2.8143700762945277E-2,6.6838567887774055E-3,2.8164978377402894E-2,6.6596542058827823E-3]
["CWS_EastLA",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A9,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.8179400462673193E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A9,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5718629833214277E-2},38965.047312864997,null,"CWS_EastLA",null,6.8179400462673193E-2,1.5718629833214277E-2,6.6503709919349868E-2,1.5754112443893766E-2,6.7060742773750223E-2,1.5709394044780379E-2,6.747382493269162E-2,1.5624932800461516E-2,6.7781909523596931E-2,1.5527712025711892E-2,6.8147324653083458E-2,1.5426006401751806E-2,6.8178656801964346E-2,1.536966282868191E-2,6.8221321997004106E-2,1.5313714762297436E-2]
["CWS_HermosaRedondo",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A10,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7739529536040168E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A10,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.1907338955256383E-3},43595.676254023267,null,"CWS_HermosaRedondo",null,1.7739529536040168E-2,5.1907338955256383E-3,1.7455443430589968E-2,5.1994781350390255E-3,1.7554805963416485E-2,5.1855917308759585E-3,1.759113546500974E-2,5.1601851692599458E-3,1.7601294939796997E-2,5.1305985195828126E-3,1.761211917986848E-2,5.0996437906659087E-3,1.759080934591873E-2,5.0821330687849768E-3,1.7570304059593183E-2,5.0647483549365203E-3]
["CWS_KernValley",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A11,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.5276000987552706E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A11,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1090782466843412E-2},70.669844837295955,null,"CWS_KernValley",null,9.5276000987552706E-2,3.1090782466843412E-2,9.3205355090054232E-2,3.0923866435828232E-2,9.3240204185880943E-2,3.095301023794117E-2,9.4012082627723592E-2,3.1057318718886458E-2,9.4669085748226342E-2,3.114858989918973E-2,9.5314220849063158E-2,3.1237764346871713E-2,9.5325191934549594E-2,3.1268173475177706E-2,9.5339053661223028E-2,3.1299014025058178E-2]
["CWS_LA_Valley",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A12,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9981388253477226E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A12,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.4798282366392143E-3},28416.19477198409,null,"CWS_LA_Valley",null,2.9981388253477226E-2,6.4798282366392143E-3,2.9291584170263819E-2,6.4888134821718671E-3,2.9521258767806521E-2,6.4718566276880723E-3,2.9696288224658501E-2,6.4414438871304982E-3,2.9824603668077206E-2,6.4057666960724898E-3,2.9964247937898283E-2,6.3684435871287194E-3,2.9970929973283555E-2,6.3470619846742026E-3,2.9979836866717333E-2,6.3258397530980073E-3]
["CWS_Livermore",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A13,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.33389017253875E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A13,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.1202305593202792E-3},20576.210401810291,null,"CWS_Livermore",null,1.33389017253875E-2,4.1202305593202792E-3,1.3147336595991025E-2,4.1504208113470453E-3,1.3167791158419016E-2,4.1699313474761329E-3,1.3115294948285575E-2,4.1380119800179674E-3,1.302476306358348E-2,4.0992108563558064E-3,1.2933398604364408E-2,4.0592873050061071E-3,1.2855139247747938E-2,4.0474657938714747E-3,1.2777430735750415E-2,4.035679411650687E-3]
["CWS_LosAltos",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A14,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6157547408178811E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A14,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.2456046332686754E-3},24769.738814391279,null,"CWS_LosAltos",null,1.6157547408178811E-2,4.2456046332686754E-3,1.5804096881136036E-2,4.2273184396848162E-3,1.583118584271842E-2,4.2318794992390494E-3,1.5989049518747342E-2,4.244914115759571E-3,1.6126140913639397E-2,4.2564053289766944E-3,1.6261600693736396E-2,4.2676499497097797E-3,1.6282167857344512E-2,4.2721106832411451E-3,1.6302987260951331E-2,4.2766006507747164E-3]
["CWS_Marysville",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A15,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6614303806539447E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A15,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0642331796986641E-2},3136.0108943796045,null,"CWS_Marysville",null,3.6614303806539447E-2,1.0642331796986641E-2,3.5755709276391733E-2,1.058720954211576E-2,3.5818913555293014E-2,1.0600950037798949E-2,3.6198192104817034E-2,1.0640248646998099E-2,3.652762338105689E-2,1.0674932058140707E-2,3.6853401935260766E-2,1.0708905761104141E-2,3.6900562095888309E-2,1.0722392586889238E-2,3.6948317451292012E-2,1.0735973241862736E-2]
["CWS_Monterey",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A16,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1134489938616363E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A16,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.0311135938464645E-3},32656.765677753341,null,"CWS_Monterey",null,3.1134489938616363E-2,8.0311135938464645E-3,3.0314511514459744E-2,7.989266275257265E-3,3.0384270477167886E-2,7.9996973572797631E-3,3.0761185564164312E-2,8.0295320589429935E-3,3.1090699884159034E-2,8.0558644852955288E-3,3.141769213738313E-2,8.0816594430455566E-3,3.1474103112222492E-2,8.0918998572925126E-3,3.1531207798298495E-2,8.1022117300349212E-3]
["CWS_Oroville",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A17,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.0763357713743119E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A17,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.656965519144387E-2},3580.7448248438805,null,"CWS_Oroville",null,7.0763357713743119E-2,1.656965519144387E-2,6.8960742503752781E-2,1.6491258117647793E-2,6.909321896615904E-2,1.6510807006648451E-2,6.988888531471564E-2,1.656669373568493E-2,7.0581177096532013E-2,1.6615987376662825E-2,7.1266887120962102E-2,1.6664245288130531E-2,7.1366275232165766E-2,1.668339521518284E-2,7.1466940802186366E-2,1.6702674110681239E-2]
["CWS_Selma",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A18,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.3450901661178215E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A18,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0132635341725763E-2},3976.3999806820607,null,"CWS_Selma",null,3.3450901661178215E-2,1.0132635341725763E-2,3.2813631795271886E-2,1.0090124864663723E-2,3.2846380709735647E-2,1.0100729448930415E-2,3.3105974590198456E-2,1.0131030336444012E-2,3.3328849877643382E-2,1.0157737270687401E-2,3.3548126880876855E-2,1.0183865560715582E-2,3.3566673041188995E-2,1.0194229116337163E-2,3.3585541158587473E-2,1.0204659717885705E-2]
["CWS_Stockton",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A19,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10280212006887002},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A19,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3047189463158988E-2},59039.085287714901,null,"CWS_Stockton",null,0.10280212006887002,1.3047189463158988E-2,9.6592740479586242E-2,1.2971231090137925E-2,9.7278308331013461E-2,1.2990156059572669E-2,0.10038780686999137,1.3044317056494333E-2,0.10323294490794196,1.3092159944563565E-2,0.10616497729885235,1.3139062556874427E-2,0.10686160074583562,1.3157692514689344E-2,0.10757277128012954,1.3176458195426368E-2]
["CWS_Visalia",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A20,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.0444577091848052E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A20,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.7575555615570154E-3},36507.953253802443,null,"CWS_Visalia",null,1.0444577091848052E-2,3.7575555615570154E-3,1.0279055851684194E-2,3.7445077162675299E-3,1.0285711162296499E-2,3.7477643810533163E-3,1.0350329405637035E-2,3.7570632773213327E-3,1.0405431529319682E-2,3.7652512701259878E-3,1.0459478414494437E-2,3.7732546399767163E-3,1.0462187320978613E-2,3.7764271306701628E-3,1.046496944525095E-2,3.7796190134842846E-3]
["CWS_Westlake",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A21,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9519754571159237E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A21,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.9652275631148239E-3},7056.6820031333755,null,"CWS_Westlake",null,2.9519754571159237E-2,6.9652275631148239E-3,2.8657574603801705E-2,6.9277931407221013E-3,2.8739089474811411E-2,6.937123039303837E-3,2.9148274413723391E-2,6.9638122684545353E-3,2.9508042859424589E-2,6.987373254723238E-3,2.9866243367519262E-2,7.0104577388811328E-3,2.9935740257780678E-2,7.0196232727023971E-3,3.00061086236873E-2,7.0288534635746447E-3]
["CWS_Willows",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A22,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.3808179552723576E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A22,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2175469996468888E-2},762.26860682933648,null,"CWS_Willows",null,3.3808179552723576E-2,1.2175469996468888E-2,3.3289645779810986E-2,1.2132320998849368E-2,3.3307396702630082E-2,1.2143090154345835E-2,3.3505062087727244E-2,1.2173841908943522E-2,3.3673147694396062E-2,1.2200922466661952E-2,3.3837889244419488E-2,1.2227394762564063E-2,3.3842928242097878E-2,1.2237888874712919E-2,3.3848183512252314E-2,1.2248447501614992E-2]
["CalAm_BH",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A23,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8263160363322483E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A23,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.5297333121796816E-3},7704.6530034827256,null,"CalAm_BH",null,4.8263160363322483E-2,6.5297333121796816E-3,4.6195576148929468E-2,6.5361043778703366E-3,4.6842933459580426E-2,6.5195092619174987E-3,4.7671939855290821E-2,6.4906318232170693E-3,4.8430337768778614E-2,6.4563931735918201E-3,4.9269903940073266E-2,6.4205915548823482E-3,4.9506870819673879E-2,6.3996824606544368E-3,4.9753430149862651E-2,6.3789361859121858E-3]
["CalAm_CS",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A24,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5824877723976994E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A24,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1154821728900003E-2},179.95951875388505,null,"CalAm_CS",null,3.5824877723976994E-2,1.1154821728900003E-2,3.4879989863729283E-2,1.1083192420989098E-2,3.4962351469809375E-2,1.1101030831841521E-2,3.5399809135298596E-2,1.1152111476363569E-2,3.5782507122355173E-2,1.1197269437991529E-2,3.6162344206234834E-2,1.1241572789536155E-2,3.6229648945063302E-2,1.1259179353091257E-2,3.6297775925569355E-2,1.1276919386361486E-2]
["CalAm_DT",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A25,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2621244237438682E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A25,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.661634335610094E-3},8965.6952079853691,null,"CalAm_DT",null,2.2621244237438682E-2,7.661634335610094E-3,2.2351626150986389E-2,7.6789346894142298E-3,2.2451650740694364E-2,7.6572861881238751E-3,2.2438197828463114E-2,7.6163499632300562E-3,2.2391774594850311E-2,7.5692415531128255E-3,2.2342048752234375E-2,7.5199529006152481E-3,2.2290764057314824E-2,7.4926650123427578E-3,2.2240309649409484E-2,7.4655665334266751E-3]
["CalAm_FRV",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A26,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9019880136710485E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A26,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2761238004629237E-2},7426.1031788807495,null,"CalAm_FRV",null,4.9019880136710485E-2,1.2761238004629237E-2,4.766513647091615E-2,1.2679680762378876E-2,4.7779132766795102E-2,1.2699992197279146E-2,4.8399773565870184E-2,1.2758152222237812E-2,4.8942793506679225E-2,1.2809566039265493E-2,4.948214875419172E-2,1.2860004399038814E-2,4.957421984503832E-2,1.2880048395454294E-2,4.9667440120351541E-2,1.2900243949418577E-2]
["CalAm_HILL",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A27,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.6578902082505151E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A27,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0035731951493729E-2},474.93244904439501,null,"CalAm_HILL",null,6.6578902082505151E-2,2.0035731951493729E-2,6.5262040446185957E-2,1.9958529718523559E-2,6.5340795467259252E-2,1.9977793414642311E-2,6.5894426542676104E-2,2.0032818105211441E-2,6.6371494398662981E-2,2.0081294023264015E-2,6.6841410870373416E-2,2.0128699382009778E-2,6.6892319529699082E-2,2.0147496752087539E-2,6.6943966361155974E-2,2.0166412549628133E-2]
["CalAm_LKD",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A28,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.1653916115669864E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A28,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2476717228574805E-2},917.69776058186426,null,"CalAm_LKD",null,5.1653916115669864E-2,1.2476717228574805E-2,5.011302739208421E-2,1.2402894595699845E-2,5.0256416704148786E-2,1.2421286344360884E-2,5.0984057273954678E-2,1.2473925371708654E-2,5.1623963686921188E-2,1.252042881403103E-2,5.2261396159513758E-2,1.2566022832318519E-2,5.2383201547630653E-2,1.2584134252088167E-2,5.2506553901699483E-2,1.2602378330490219E-2]
["CalAm_MEAD",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A29,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1494607627625716E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A29,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.1360547043448093E-3},2986.1321581935463,null,"CalAm_MEAD",null,3.1494607627625716E-2,9.1360547043448093E-3,3.0786864846834492E-2,9.0929635747796778E-3,3.0835731286383481E-2,9.1037087800047902E-3,3.1143339963573428E-2,9.1344269556006587E-3,3.1409887747049892E-2,9.1615207225900913E-3,3.1673185892754224E-2,9.1880447448658056E-3,3.1708246771992452E-2,9.1985700019789913E-3,3.1743764719416652E-2,9.2091660699201855E-3]
["CalAm_MON",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A30,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.8640883876506562E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A30,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.1472525731216229E-2},39742.576833785133,null,"CalAm_MON",null,6.8640883876506562E-2,2.1472525731216229E-2,6.6830204095907675E-2,2.1333930412368633E-2,6.6988480329601724E-2,2.1368445246738872E-2,6.7827479714581168E-2,2.1467281545917174E-2,6.8561497157171747E-2,2.1554660939413064E-2,6.929002801052099E-2,2.1640389354389094E-2,6.9419508579814215E-2,2.1674459355008769E-2,6.9550568500963694E-2,2.1708788049666149E-2]
["CalAm_RIO",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A31,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5098791788318288E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A31,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.0585191606037665E-3},225.08495130730518,null,"CalAm_RIO",null,2.5098791788318288E-2,8.0585191606037665E-3,2.4527043799171453E-2,8.0115525649615219E-3,2.4571052026056046E-2,8.0232543432208932E-3,2.482666729792396E-2,8.0567431106927205E-3,2.5048808735572029E-2,8.0863248715004575E-3,2.5268433724185704E-2,8.1153248797219309E-3,2.5301976673469753E-2,8.1268437286737723E-3,2.5335930738000882E-2,8.138446435126033E-3]
["CalAm_Sac",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A32,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7664146213670547E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A32,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.5855152684474554E-3},74399.056614964124,null,"CalAm_Sac",null,2.7664146213670547E-2,8.5855152684474554E-3,2.6970808552556107E-2,8.5390926462845587E-3,2.7026482557743727E-2,8.5506614214977839E-3,2.7340103687054359E-2,8.5837602797511885E-3,2.7614083924085254E-2,8.6129862403599954E-3,2.788607581894641E-2,8.6416271426659926E-3,2.7930240613939953E-2,8.6530005361196566E-3,2.797498924793269E-2,8.6644551136669332E-3]
["CalAm_SAN",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A33,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7142177953692075E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A33,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.793958870899469E-3},33806.842062947188,null,"CalAm_SAN",null,3.7142177953692075E-2,9.793958870899469E-3,3.5649221012766283E-2,9.6552191470711049E-3,3.6142994737500725E-2,9.6641742617468059E-3,3.6688811795028968E-2,9.6839412664697817E-3,3.7138484207658931E-2,9.69136737442787E-3,3.7544635509220124E-2,9.6816096625083475E-3,3.7631593482815369E-2,9.6595481060397365E-3,3.77217276987813E-2,9.6376685876359142E-3]
["CalAm_SM",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A34,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3801352449712956E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A34,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.7333878742476972E-3},18421.867821609074,null,"CalAm_SM",null,2.3801352449712956E-2,6.7333878742476972E-3,2.3263921089245514E-2,6.7425138783265316E-3,2.3444506332945678E-2,6.7246279965242125E-3,2.3569522332194712E-2,6.6926860766669035E-3,2.3655832248636318E-2,6.655175993947657E-3,2.374951144512687E-2,6.615949850420761E-3,2.3746928348603206E-2,6.5934200319271953E-3,2.3745998798756891E-2,6.5710614469116843E-3]
["CalAm_VEN",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A35,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2327257463070713E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A35,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.3554097805193265E-3},22873.532800683064,null,"CalAm_VEN",null,2.2327257463070713E-2,5.3554097805193265E-3,2.1682229223762593E-2,5.3266734051849434E-3,2.1742904677440732E-2,5.3338356027916242E-3,2.2048554158587981E-2,5.3543235953198032E-3,2.2317198922897033E-2,5.3724100437958396E-3,2.2584614261145088E-2,5.3901305364083838E-3,2.2636218587621885E-2,5.3971663247054701E-3,2.2688469700030512E-2,5.4042517140516369E-3]
["GreatOaks",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A36,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.1114713870848602E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A36,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.6020956643171261E-3},28338.972389096085,null,"GreatOaks",null,1.1114713870848602E-2,3.6020956643171261E-3,1.0885787500948015E-2,3.5842327509212897E-3,1.0902092526404134E-2,3.5886861447678442E-3,1.100241170193784E-2,3.6014207251113968E-3,1.1089262156479322E-2,3.6126568375303924E-3,1.1174941952197801E-2,3.6236603739323949E-3,1.1186783148966858E-2,3.6280278118294268E-3,1.1198773357504594E-2,3.6324252166511054E-3]
["GSWC_ArdenCordova",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A37,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4404547442640095E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A37,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.4260879803565854E-3},20820.667853254821,null,"GSWC_ArdenCordova",null,1.4404547442640095E-2,5.4260879803565854E-3,1.4110951934627488E-2,5.3996418945788981E-3,1.4130352467816385E-2,5.4062350923527415E-3,1.4256725968003175E-2,5.4250887186858667E-3,1.4366316551772462E-2,5.4417241579491999E-3,1.4474738750081423E-2,5.4580155629980493E-3,1.4488558881942976E-2,5.4644819088880501E-3,1.4502589348244933E-2,5.4709926763169088E-3]
["GSWC_BayPoint",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A38,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4352151164557866E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A38,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.007494890840201E-2},3503.7022937111446,null,"GSWC_BayPoint",null,2.4352151164557866E-2,1.007494890840201E-2,2.4131819283781813E-2,1.015335915117219E-2,2.4188264938458038E-2,1.0202247859964616E-2,2.4052127278602679E-2,1.0121753370079088E-2,2.3849695462180662E-2,1.0024287063002971E-2,2.3642391840014508E-2,9.9239496644524562E-3,2.3505067456278891E-2,9.8946564594773034E-3,2.3368660506381707E-2,9.8654527121777302E-3]
["GSWC_ClearLake",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A39,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.560556738779831E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A39,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0158262441131893E-2},606.9666146823721,null,"GSWC_ClearLake",null,9.560556738779831E-2,3.0158262441131893E-2,9.365980548926657E-2,3.0002890841153967E-2,9.3766355200639209E-2,3.0041621609709794E-2,9.4568908427682313E-2,3.0152390879794554E-2,9.5259520798890732E-2,3.0250147850430304E-2,9.5939791926545254E-2,3.0345901161144547E-2,9.6004055113607864E-2,3.0383912247357373E-2,9.6069348776694138E-2,3.0422187258717908E-2]
["GSWC_LosOsos",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A40,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.4045580789626706E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A40,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9911219080091153E-2},1673.6985159465876,null,"GSWC_LosOsos",null,8.4045580789626706E-2,1.9911219080091153E-2,8.1465368915443467E-2,1.9791042466945089E-2,8.171116336193554E-2,1.9820979908085602E-2,8.2938586257816763E-2,1.9906673667958705E-2,8.4019551260969952E-2,1.9982391086399754E-2,8.5097276917779657E-2,2.0056638784358899E-2,8.5308474013931962E-2,2.0086135399791493E-2,8.552237258825475E-2,2.0115849805785457E-2]
["GSWC_SantaMaria",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A41,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1241411464100787E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A41,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.1363289304267408E-3},12639.3494969356,null,"GSWC_SantaMaria",null,2.1241411464100787E-2,8.1363289304267408E-3,2.0771305308891121E-2,8.0914887909858194E-3,2.0806601369072603E-2,8.102663370587267E-3,2.1015451263791188E-2,8.1346338003312584E-3,2.1196970865687306E-2,8.1628625691267352E-3,2.1376535256507043E-2,8.1905254646127724E-3,2.1403264355507434E-2,8.201510264846763E-3,2.1430340917272698E-2,8.2125733425479127E-3]
["GSWC_SimiValley",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A42,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5624726837352573E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A42,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.5200424664195317E-3},11862.208389595924,null,"GSWC_SimiValley",null,2.5624726837352573E-2,7.5200424664195317E-3,2.4939011721883148E-2,7.4722244445213906E-3,2.4999854584513315E-2,7.4841335771286431E-3,2.5319009211872232E-2,7.518233289743206E-3,2.559844795138673E-2,7.5483763461196857E-3,2.5875923035713282E-2,7.5779463251983087E-3,2.5926076930818696E-2,7.5896969877789046E-3,2.5976843865810451E-2,7.6015363128829477E-3]
["GSWC_Region2",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A43,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.0568357202635743E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A43,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0624524023862429E-2},167219.31161733085,null,"GSWC_Region2",null,5.0568357202635743E-2,1.0624524023862429E-2,4.858022089542921E-2,1.0637308731285882E-2,4.9183430834464588E-2,1.0609476848396289E-2,4.9947137563914994E-2,1.0560291080672968E-2,5.0437053064291387E-2,1.0502318652134836E-2,5.0871412346183302E-2,1.0441703630238228E-2,5.0945431030269592E-2,1.0406655091532827E-2,5.102464442947223E-2,1.0371877207165793E-2]
["GSWC_Region3",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A44,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8445470879011669E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A44,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.5187935903390755E-3},112917.39154569077,null,"GSWC_Region3",null,2.8445470879011669E-2,7.5187935903390755E-3,2.7815474825959429E-2,7.5102371499932872E-3,2.7981617508813932E-2,7.4791732957982518E-3,2.8088377916268812E-2,7.4399801643638772E-3,2.8154381929835548E-2,7.3951600471326984E-3,2.8225874125795223E-2,7.347137618893336E-3,2.8190936150890859E-2,7.3140142233943783E-3,2.8158071914669864E-2,7.2811652476696409E-3]
["LU_AV",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A45,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.1206406304750112E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A45,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9105365254088076E-2},26929.807564408118,null,"LU_AV",null,6.1206406304750112E-2,1.9105365254088076E-2,5.9328639023661998E-2,1.8756074134131211E-2,5.9138910445738345E-2,1.8541807791771604E-2,5.8902912213006434E-2,1.8433400423504553E-2,5.8633628565619468E-2,1.8316911994147939E-2,5.8360445614697762E-2,1.818093032219634E-2,5.7807990796798867E-2,1.8001312479153334E-2,5.72616213355377E-2,1.782355811551653E-2]
["LU_MesaCrest",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A46,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1167905845452663E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A46,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.4319475040347501E-3},537.88715566995018,null,"LU_MesaCrest",null,2.1167905845452663E-2,6.4319475040347501E-3,2.0869753211670391E-2,6.446699278267817E-3,2.0976432391412139E-2,6.428653505709073E-3,2.0994819991734678E-2,6.3944065962963561E-3,2.0982281160603366E-2,6.3550395243621993E-3,2.0968686786945547E-2,6.3138438135934335E-3,2.093340769804939E-2,6.2910858860167722E-3,2.0898979822152046E-2,6.2684832392924088E-3]
["LU_Park",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A47,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.9901703075421996E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A47,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9065338685002337E-2},31421.739985278215,null,"LU_Park",null,5.9901703075421996E-2,1.9065338685002337E-2,5.8712354468265823E-2,1.9089981155760279E-2,5.9117740006201659E-2,1.9039662911651913E-2,5.9350030343470382E-2,1.8950175664981941E-2,5.9488613129899337E-2,1.8844930190225824E-2,5.9639288475639901E-2,1.8734874146159698E-2,5.9604383433641724E-2,1.8671492502981443E-2,5.9573131690148343E-2,1.860859508329326E-2]
["LU_Yermo",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A48,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0016653643331902E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A48,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0711875742457952E-2},2.6890943604548756,null,"LU_Yermo",null,3.0016653643331902E-2,1.0711875742457952E-2,2.9352136877420696E-2,1.0546847801141597E-2,2.9200925833519572E-2,1.042455509781497E-2,2.9025741325380709E-2,1.0355417522620043E-2,2.8834166385754766E-2,1.02816496980115E-2,2.8615682720526215E-2,1.0193745964535832E-2,2.8343736628071201E-2,1.0093094430746619E-2,2.8074675150803943E-2,9.9934779808428919E-3]
["SWS_SJH",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A49,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3659769530839071E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A49,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.8880807995539981E-3},47456.261026944114,null,"SWS_SJH",null,2.3659769530839071E-2,7.8880807995539981E-3,2.334563033116234E-2,7.9062246312945096E-3,2.3459576147563065E-2,7.8839239242456585E-3,2.3465657181579044E-2,7.8416367095227139E-3,2.3436983775876743E-2,7.7930203490357902E-3,2.3406208289522386E-2,7.742152411856492E-3,2.3360514605457485E-2,7.7140399653412009E-3,2.3315751529875618E-2,7.6861214020984116E-3]
["SWS_WLM",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A50,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6186756561405553E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A50,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.9182398286759097E-3},36223.866970099829,null,"SWS_WLM",null,2.6186756561405553E-2,7.9182398286759097E-3,2.5810107950868147E-2,7.933588792397436E-3,2.5944823063980108E-2,7.911742370977257E-3,2.596590461253263E-2,7.8712057872066601E-3,2.5947619715708144E-2,7.8242532880501113E-3,2.5927859620502453E-2,7.7751325706585496E-3,2.5881907648211765E-2,7.7476039282980257E-3,2.5837044954281168E-2,7.720271794734594E-3]
["SanJoseWater",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A51,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.333236026347935E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A51,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2742157339380531E-2},323273.62636296992,null,"SanJoseWater",null,4.333236026347935E-2,1.2742157339380531E-2,4.2284211891852309E-2,1.2671651406898542E-2,4.237003646311082E-2,1.2689221245840973E-2,4.2846712906190063E-2,1.2739491768951209E-2,4.3262424128846545E-2,1.2783882944397466E-2,4.3674317076318241E-2,1.2827387981156018E-2,4.3742276855452233E-2,1.2844664646712994E-2,4.3811079312437246E-2,1.2862065018850295E-2]
["SGVWC_Fontana",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A52,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5266151610800933E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A52,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0458360911771448E-2},56674.259740540561,null,"SGVWC_Fontana",null,3.5266151610800933E-2,1.0458360911771448E-2,3.3965222842669902E-2,1.0263625377278301E-2,3.3914389840961554E-2,1.014771180150837E-2,3.3839397997498404E-2,1.0090287190331546E-2,3.3746379312837735E-2,1.0028489946802577E-2,3.367658377680198E-2,9.9566525017874882E-3,3.3367543012091834E-2,9.8591162189096901E-3,3.3061866550077347E-2,9.7625771589879406E-3]
["SGVWC_LA",null,{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A53,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.3448171856261118E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A53,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1460373645817819E-2},67861.338652739796,null,"SGVWC_LA",null,4.3448171856261118E-2,1.1460373645817819E-2,4.2361797950720155E-2,1.1476914856372865E-2,4.2722830120611018E-2,1.144610453708466E-2,4.3003810932131313E-2,1.139078717697384E-2,4.321279556590088E-2,1.1325963737643382E-2,4.3440751858753443E-2,1.1258182924990064E-2,4.345532626254564E-2,1.1219387572026986E-2,4.3473447817901113E-2,1.1180887285587802E-2]
["CA5400670","TRIPLE R MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A54,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.2858521833637394E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A54,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9738097406730975E-2},1.6687416024459303,null,"CA5400670","TRIPLE R MUTUAL WATER CO",5.2858521833637394E-2,1.9738097406730975E-2,5.1956636860244577E-2,1.9660798580947238E-2,5.1998703795605186E-2,1.9680085438800406E-2,5.2359659229189004E-2,1.9735179732344201E-2,5.2668525212039539E-2,1.9783721197866054E-2,5.2971876209910389E-2,1.983119448831908E-2,5.2993181470787513E-2,1.9850019844324964E-2,5.3014915675076747E-2,1.9868964405774164E-2]
["CA5400536","KINGS RIVER ESTATES MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A55,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0729256152813727E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A55,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0833735737398886E-2},1.3876290653534902,null,"CA5400536","KINGS RIVER ESTATES MUTUAL WATER COMPANY",3.0729256152813727E-2,1.0833735737398886E-2,3.0167430265398504E-2,1.07911137391901E-2,3.0194741808423086E-2,1.0801748232382113E-2,3.042122414699662E-2,1.0832126926864888E-2,3.061535176379012E-2,1.0858893043005956E-2,3.0806202736772995E-2,1.0885070717124247E-2,3.0820764563038561E-2,1.0895451528615015E-2,3.0835600417502405E-2,1.0905898160684574E-2]
["CA5310002","TRINITY CO. W.W. DIST #1",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A56,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4110030805840232E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A56,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.5077836350336607E-3},15.476541146697496,null,"CA5310002","TRINITY CO. W.W. DIST #1",2.4110030805840232E-2,8.5077836350336607E-3,2.3728443294975567E-2,8.4772946973847556E-3,2.3741499800867972E-2,8.4849039179393827E-3,2.3886920901213301E-2,8.506633189474538E-3,2.4010624256977572E-2,8.5257694110678836E-3,2.4131905720541309E-2,8.5444767403938231E-3,2.4135616003543636E-2,8.5518929294428909E-3,2.413948556961695E-2,8.5593548569479917E-3]
["CA3010008","EASTSIDE WATER ASSOCIATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A57,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4915802188586172E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A57,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.7797355795948161E-3},297.57312282461697,null,"CA3010008","EASTSIDE WATER ASSOCIATION",4.4915802188586172E-2,9.7797355795948161E-3,4.360550132004503E-2,9.7906141869488206E-3,4.4032313896912374E-2,9.7652489462312642E-3,4.4444970658162615E-2,9.7206983205916728E-3,4.4783863003523078E-2,9.6680602436987409E-3,4.5152411005622575E-2,9.6130184635948475E-3,4.5218578360986375E-2,9.5810657050374205E-3,4.5289061683481381E-2,9.5493603498080556E-3]
["CA3010101","SANTA MARGARITA WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A58,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9277359853907264E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A58,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.4150909428212968E-3},55432.03554207641,null,"CA3010101","SANTA MARGARITA WATER DISTRICT",2.9277359853907264E-2,8.4150909428212968E-3,2.8811406422423511E-2,8.4342713883151128E-3,2.8974656045885006E-2,8.4107057420310175E-3,2.903151740948794E-2,8.3660093654412456E-3,2.904512797013659E-2,8.3146186351691596E-3,2.9059762102018764E-2,8.2608393135024175E-3,2.9023185847123701E-2,8.2311166617533519E-3,2.8987956515951686E-2,8.201596896928634E-3]
["CA5610058","CRESTVIEW MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A59,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.0176382803984346E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A59,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.7624220534533924E-3},999.64001902423627,null,"CA5610058","CRESTVIEW MUTUAL WATER CO",1.0176382803984346E-2,3.7624220534533924E-3,9.977892959670465E-3,3.742741513042728E-3,9.9912187730246647E-3,3.7476471529710263E-3,1.0076948338506706E-2,3.7616782604514383E-3,1.0150995207384184E-2,3.7740624208467792E-3,1.0223958578782878E-2,3.7861939482746131E-3,1.0233270377089052E-2,3.7910101158361029E-3,1.0242703525632004E-2,3.7958599124992033E-3]
["CA4110023","CITY OF SAN BRUNO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A60,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4162349163220884E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A60,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.6693997656136613E-3},14075.653035761952,null,"CA4110023","CITY OF SAN BRUNO",2.4162349163220884E-2,6.6693997656136613E-3,2.3645088500185738E-2,6.7159251041500959E-3,2.3661876901839865E-2,6.7473655364049456E-3,2.3608760703083591E-2,6.6963238956101647E-3,2.3479935867531321E-2,6.6340120308540093E-3,2.3353839709778567E-2,6.5699674503793852E-3,2.3198550320241026E-2,6.5506903883173189E-3,2.3044519260077514E-2,6.5314713805825191E-3]
["CA3400172","TOKAY PARK WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A61,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4835319458420659E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A61,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.036693098565772E-3},255.4419809572517,null,"CA3400172","TOKAY PARK WATER CO",3.4835319458420659E-2,9.036693098565772E-3,3.3868282900167787E-2,8.9788656334028518E-3,3.3949646179701531E-2,8.9932671948900009E-3,3.4392649008326684E-2,9.0345051338737402E-3,3.478028759093077E-2,9.0709601208760014E-3,3.5165347185946244E-2,9.1067238217309703E-3,3.5231082796151239E-2,9.1209362687311949E-3,3.5297639979873882E-2,9.1352562367961205E-3]
["CA5210001","CITY OF CORNING",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A62,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.0956184172954842E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A62,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.9035537648312827E-3},788.59974823388484,null,"CA5210001","CITY OF CORNING",1.0956184172954842E-2,3.9035537648312827E-3,1.0785296346381755E-2,3.8896386776709753E-3,1.0791144797298188E-2,3.8931115593665621E-3,1.0856277579150366E-2,3.9030287134699578E-3,1.0911674154217687E-2,3.9117621878751504E-3,1.0965978109145826E-2,3.9202997216354635E-3,1.0967639268187113E-2,3.9236842205643465E-3,1.0969371733117456E-2,3.9270895614859471E-3]
["CA2300507","CALPELLA COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A63,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.171677492471098E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A63,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.374883235876713E-2},8.5368581056309516,null,"CA2300507","CALPELLA COUNTY WATER DISTRICT",4.171677492471098E-2,1.374883235876713E-2,4.0919886257120293E-2,1.3679455969224577E-2,4.0963576365059991E-2,1.369675137906857E-2,4.1292462928723697E-2,1.3746210862759912E-2,4.1575199566422631E-2,1.3789854004938758E-2,4.1853452778138726E-2,1.3832596959208129E-2,4.1879725730207207E-2,1.3849563028858647E-2,4.190641771368827E-2,1.3866646008080982E-2]
["CA3110001","NORTH TAHOE PUD - MAIN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A64,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5623565912475138E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A64,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.945276034976175E-3},1614.3209936617736,null,"CA3110001","NORTH TAHOE PUD - MAIN",2.5623565912475138E-2,6.945276034976175E-3,2.5058163787009057E-2,6.9144956184109532E-3,2.5099640683869009E-2,6.9221726692509289E-3,2.5349236245841043E-2,6.9441136214735679E-3,2.5565748440561382E-2,6.9634583326300993E-3,2.5779621705599911E-2,6.9823894918776405E-3,2.5810378591387181E-2,6.9898998948278047E-3,2.5841519837928342E-2,6.9974597627866795E-3]
["CA3010017","LAGUNA BEACH COUNTY WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A65,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0697178235951245E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A65,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.2422820195472936E-3},10119.015470139497,null,"CA3010017","LAGUNA BEACH COUNTY WD",4.0697178235951245E-2,9.2422820195472936E-3,3.9739353411784688E-2,9.2569029211406594E-3,4.005816578056564E-2,9.2322558759711064E-3,4.0310034199573172E-2,9.1874903561262062E-3,4.0497421283290307E-2,9.1352268830405259E-3,4.0699826318095211E-2,9.0805533087432305E-3,4.0713738229152613E-2,9.0494818336824961E-3,4.0730506827354129E-2,9.0186375072630592E-3]
["CA1910146","SANTA MONICA-CITY, WATER DIVISION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A66,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9137572856644202E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A66,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.3059954757481631E-3},52614.757309609253,null,"CA1910146","SANTA MONICA-CITY, WATER DIVISION",3.9137572856644202E-2,5.3059954757481631E-3,3.7114972265282944E-2,5.3060314917272328E-3,3.7737703595050985E-2,5.2935412323366791E-3,3.8608026283771829E-2,5.2735411538444923E-3,3.9430148433092074E-2,5.2490852539055612E-3,4.035069633338903E-2,5.2235434163688801E-3,4.0633247459481013E-2,5.2078332264729795E-3,4.0927353125063293E-2,5.1922605860093554E-3]
["CA3710005","CARLSBAD MWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A67,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.793352984603131E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A67,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.708506331459611E-3},39119.685123092582,null,"CA3710005","CARLSBAD MWD",2.793352984603131E-2,6.708506331459611E-3,2.6989772971356157E-2,6.6209311604228417E-3,2.7301347761938086E-2,6.6254707126317388E-3,2.7614036742181068E-2,6.6347944324867021E-3,2.7860665592002301E-2,6.6360625540151114E-3,2.8068463458811716E-2,6.6255352306526663E-3,2.8098366727194762E-2,6.6092034873304071E-3,2.8129844943706305E-2,6.5929874573491237E-3]
["CA3500825","UNION HEIGHTS MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A68,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.0698565448953216E-4},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A68,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.3709830390851501E-4},64.871592286948399,null,"CA3500825","UNION HEIGHTS MWC",7.0698565448953216E-4,2.3709830390851501E-4,6.929657339224581E-4,2.3591598147392861E-4,6.9389505484728929E-4,2.362107455810756E-4,6.9993131652779192E-4,2.370536305674231E-4,7.0514489898397808E-4,2.3779733416286289E-4,7.1028312528230431E-4,2.3852564379288346E-4,7.1092800075243413E-4,2.3881471870315784E-4,7.1158138551614242E-4,2.3910577702068034E-4]
["CA4700638","OAK VALLEY ACRES P.O.A.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A69,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6648422473150914E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A69,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0660477802403272E-2},7.688001861648778,null,"CA4700638","OAK VALLEY ACRES P.O.A.",3.6648422473150914E-2,1.0660477802403272E-2,3.5917425819965744E-2,1.0617583950853344E-2,3.5903187758956782E-2,1.0622990467056429E-2,3.6142070963736297E-2,1.0647340364430435E-2,3.6341901715957227E-2,1.0668465010483593E-2,3.6537094333557174E-2,1.0689032484295029E-2,3.6517037842655864E-2,1.0695082632930029E-2,3.6498312779700261E-2,1.0701266548950893E-2]
["CA3500904","HOLLISTER RANCH ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A70,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10246486974412097},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A70,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.402577401953906E-2},91.800275814974995,null,"CA3500904","HOLLISTER RANCH ESTATES",0.10246486974412097,3.402577401953906E-2,0.10040159893857212,3.38553086508257E-2,0.10053832126084661,3.3897806505419563E-2,0.1014265290623366,3.4019332939489853E-2,0.10219389152295938,3.4126562939994887E-2,0.10295035181027171,3.4231576519733173E-2,0.10304530499126623,3.4273258542439185E-2,0.10314151412723724,3.4315227049440504E-2]
["CA3500923","FAIRVIEW ROAD WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A71,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.0056329968717694E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A71,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9824222127530428E-2},0.197976852063769,null,"CA3500923","FAIRVIEW ROAD WATER SYSTEM",9.0056329968717694E-2,2.9824222127530428E-2,8.8237136744148556E-2,2.9674566306483657E-2,8.8357680818303155E-2,2.971187602981995E-2,8.9140803277975245E-2,2.9818567301334375E-2,8.9817399329399888E-2,2.9912708296336382E-2,9.0484401957771715E-2,3.0004904271538041E-2,9.056812747454035E-2,3.0041498960823303E-2,9.0652960737732949E-2,3.0078345303080227E-2]
["CA3500911","CREEKBRIDGE MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A72,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.9324645884520461E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A72,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2721065855258672E-2},16.041440814737612,null,"CA3500911","CREEKBRIDGE MUTUAL WATER COMPANY",6.9324645884520461E-2,2.2721065855258672E-2,6.7901768255888603E-2,2.2606500771661511E-2,6.7996020279572064E-2,2.2635061713948836E-2,6.8608442569068617E-2,2.271673684731354E-2,6.9137709175343245E-2,2.2788806816148734E-2,6.9659608426604375E-2,2.285938996866636E-2,6.9725129468178548E-2,2.2887406638559229E-2,6.9791519590754136E-2,2.29156163191549E-2]
["CA2702007","VIERRA ESTATES WS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A73,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9803219404489035E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A73,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2869786202024561E-2},6.8360244208573597,null,"CA2702007","VIERRA ESTATES WS",4.9803219404489035E-2,1.2869786202024561E-2,4.8512922456657073E-2,1.2803601698020398E-2,4.8623298730504798E-2,1.2820100175588383E-2,4.921738089296443E-2,1.2867285083107109E-2,4.9736583697369573E-2,1.2908926552983353E-2,5.0251610296446585E-2,1.2949714045963864E-2,5.0340924163098918E-2,1.2965905280573987E-2,5.0431326598967569E-2,1.2982208861431383E-2]
["CA1700563","COBB AREA CWD - MT. HANNAH",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A74,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.1643024206177968E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A74,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9892306830996132E-2},1.9132043750496019,null,"CA1700563","COBB AREA CWD - MT. HANNAH",6.1643024206177968E-2,1.9892306830996132E-2,6.0428603941333967E-2,1.9790912333959743E-2,6.0495146819868145E-2,1.9816188822103085E-2,6.0996206728412411E-2,1.9888475290296824E-2,6.1427160779821202E-2,1.9952265421913348E-2,6.1851465151794127E-2,2.0014743824299273E-2,6.1891537843515004E-2,2.0039544636578525E-2,6.1932251329487403E-2,2.0064516978169245E-2]
["CA1200587","BRICELAND C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A75,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2349823992103954E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A75,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.4761439038429764E-3},0.7530023065546303,null,"CA1200587","BRICELAND C.S.D.",3.2349823992103954E-2,8.4761439038429764E-3,3.1500324278939007E-2,8.4353263851737748E-3,3.1565851678300234E-2,8.4455038891507357E-3,3.1945663836437557E-2,8.4746018934254465E-3,3.2276773029873071E-2,8.500270047976842E-3,3.2605051213038805E-2,8.5254015205925918E-3,3.2655597835146474E-2,8.5353750321628865E-3,3.2706784184450638E-2,8.5454161279944815E-3]
["CA1502564","SIERRA MEADOWS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A76,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7223216492720687E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A76,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2117048122104098E-2},2.622544474114397E-2,null,"CA1502564","SIERRA MEADOWS",3.7223216492720687E-2,1.2117048122104098E-2,3.6411259468074129E-2,1.205192210899159E-2,3.6424923613698985E-2,1.2063293154839009E-2,3.672758306173525E-2,1.2103991429031942E-2,3.6985214105665742E-2,1.2139603171348401E-2,3.7238204844294485E-2,1.2174397056103153E-2,3.7242507288409839E-2,1.2186262074346175E-2,3.7247943338031761E-2,1.2198295452070799E-2]
["CA1610006","STRATFORD PUD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A77,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7683783550714288E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A77,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.7394302542721062E-3},1.0717776727395754,null,"CA1610006","STRATFORD PUD",1.7683783550714288E-2,7.7394302542721062E-3,1.7415736569512237E-2,7.707821348651318E-3,1.7424969643771687E-2,7.7157071091793683E-3,1.7527245340373341E-2,7.7382369719494193E-3,1.7614212365926175E-2,7.7580916156710393E-3,1.7699440648694473E-2,7.777513380217183E-3,1.7702106271253352E-2,7.78521611223506E-3,1.7704883875632769E-2,7.7929682522171907E-3]
["CA1900801","COLORADO MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A78,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1262914081736497E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A78,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3419017202599899E-2},0.71682110094771767,null,"CA1900801","COLORADO MUTUAL WATER COMPANY",4.1262914081736497E-2,1.3419017202599899E-2,4.0714135514354793E-2,1.3449368409120675E-2,4.0913377190052898E-2,1.3411488259644963E-2,4.0922677153277798E-2,1.3339829085798251E-2,4.0870931619686107E-2,1.3257375686022784E-2,4.081527751096984E-2,1.3171104399990306E-2,4.0734489997004519E-2,1.3123353425622111E-2,4.0655314137315712E-2,1.3075933183091189E-2]
["CA1710011","BUCKINGHAM PARK WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A79,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.8039063109373095E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A79,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.7792511879083701E-2},85.880144822236105,null,"CA1710011","BUCKINGHAM PARK WATER DISTRICT",8.8039063109373095E-2,2.7792511879083701E-2,8.6249000341464571E-2,2.7649384527384677E-2,8.6347025448515663E-2,2.7685063122057599E-2,8.7085364229013557E-2,2.7787103043303861E-2,8.7720711154819081E-2,2.7877155887668686E-2,8.834653746948469E-2,2.7965362767341496E-2,8.8405657063882995E-2,2.8000378097226775E-2,8.8465724593189785E-2,2.8035636518358737E-2]
["CA2710018","SEASIDE MUNICIPAL WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A80,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2860734801568453E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A80,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0255779981932559E-2},1213.3878073890123,null,"CA2710018","SEASIDE MUNICIPAL WATER SYSTEM",3.2860734801568453E-2,1.0255779981932559E-2,3.1991097179254552E-2,1.0189512164643585E-2,3.2067109103159339E-2,1.0206014964646005E-2,3.2470054187045877E-2,1.0253272516063908E-2,3.2822605799641871E-2,1.0295052456034202E-2,3.3172546164024111E-2,1.033604334530357E-2,3.3234743437769887E-2,1.0352333953154507E-2,3.3297700133461151E-2,1.0368748311985693E-2]
["CA1510027","DESERT LAKE COMM SERV DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A81,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0619406029456016E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A81,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0261923329412288E-2},754.78928536970841,null,"CA1510027","DESERT LAKE COMM SERV DIST",3.0619406029456016E-2,1.0261923329412288E-2,3.0007672179861777E-2,1.0210775578744212E-2,3.0039231920541837E-2,1.0222664842217812E-2,3.0291159158747246E-2,1.0258111779868928E-2,3.050778154929764E-2,1.0289331236137768E-2,3.0721017790735765E-2,1.0319886016222652E-2,3.0740989737626515E-2,1.0331667726780585E-2,3.0761419661646781E-2,1.034354513163821E-2]
["CA0707572","BETHEL ISLAND MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A82,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2149581342034293E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A82,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.4345497212340285E-3},0.92989820590557237,null,"CA0707572","BETHEL ISLAND MUTUAL WATER CO",1.2149581342034293E-2,4.4345497212340285E-3,1.1956750696312468E-2,4.4645320000024011E-3,1.1974083098824272E-2,4.4854508347880705E-3,1.1928748593313103E-2,4.4516713770044311E-3,1.1847423128321233E-2,4.4103134384979262E-3,1.1765696506911349E-2,4.3678404775635222E-3,1.1691731652865212E-2,4.3549130346709104E-3,1.1618320378173601E-2,4.3420251504158961E-3]
["CA1000041","FCWWD #38/SKY HARBOUR",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A83,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.08933448431751E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A83,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.574255533030239E-2},3.5875048101348002,null,"CA1000041","FCWWD #38/SKY HARBOUR",9.08933448431751E-2,2.574255533030239E-2,8.9221650668795852E-2,2.5614133351320987E-2,8.9292555446940008E-2,2.5646150027621703E-2,8.9950249304865754E-2,2.5737702957600413E-2,9.0512720513111766E-2,2.5818483545765346E-2,9.1065518460185735E-2,2.5897592595817108E-2,9.1097285163699054E-2,2.5928992085561816E-2,9.1129814695774802E-2,2.5960607100573935E-2]
["CA5401038","AKIN WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A84,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.3895422393860228E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A84,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.175631481820935E-2},6.1141661899193549,null,"CA5401038","AKIN WATER CO",5.3895422393860228E-2,2.175631481820935E-2,5.3033778184870276E-2,2.1668143993569054E-2,5.30680534863898E-2,2.1690141295449362E-2,5.3403840964651839E-2,2.1752986342961893E-2,5.3690158782253139E-2,2.1808366738256531E-2,5.3971010843286024E-2,2.1862537561851473E-2,5.3984709436235623E-2,2.1884021290788216E-2,5.3998787701538695E-2,2.1905642486776698E-2]
["CA1900055","BLUE SKIES TRAILOR PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A85,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9963493597457719E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A85,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.8944644827829858E-3},4.2368136336159899E-2,null,"CA1900055","BLUE SKIES TRAILOR PARK",2.9963493597457719E-2,9.8944644827829858E-3,2.9573839313885315E-2,9.9166774058282049E-3,2.9715335690386847E-2,9.8889542130584564E-3,2.9721939536507942E-2,9.8365061239114922E-3,2.9685194503518818E-2,9.7761524848736028E-3,2.9645671635306577E-2,9.7129983634418118E-3,2.9588295961412738E-2,9.6780400992308672E-3,2.9532059983492592E-2,9.6433221345091635E-3]
["CA1000042","FCWWD #40 / SHAVER SPRINGS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A86,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.7767077567462364E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A86,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.007863898561002E-2},9.8045180223855194E-2,null,"CA1000042","FCWWD #40 / SHAVER SPRINGS",6.7767077567462364E-2,2.007863898561002E-2,6.6602831993086128E-2,1.9980122101107937E-2,6.6652278844859691E-2,2.0004684771246877E-2,6.7110658392131567E-2,2.0074916872713622E-2,6.7502276642750103E-2,2.0136878144734249E-2,6.7886804057468136E-2,2.0197550797538207E-2,6.7908890320015639E-2,2.0221630840574708E-2,6.7931505742177795E-2,2.0245875144881097E-2]
["CA4310007","CITY OF MOUNTAIN VIEW",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A87,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.7919799329972473E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A87,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8901796492851177E-3},34246.199300218148,null,"CA4310007","CITY OF MOUNTAIN VIEW",8.7919799329972473E-3,1.8901796492851177E-3,8.5933218688214238E-3,1.8828406847859205E-3,8.6089723718931494E-3,1.8846718809176133E-3,8.6983558872671049E-3,1.8899026466019789E-3,8.7760684475234902E-3,1.8945110553797765E-3,8.8529013912787887E-3,1.8990178567049028E-3,8.8649627321705452E-3,1.900804957844096E-3,8.8771700430043034E-3,1.9026033442038259E-3]
["CA0300037","JACKSON VALLEY IRRIGATION DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A88,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.0777864369414012E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A88,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5157747652638168E-2},2.7681954662024411,null,"CA0300037","JACKSON VALLEY IRRIGATION DISTRICT",5.0777864369414012E-2,1.5157747652638168E-2,4.9800584941474144E-2,1.509669795540375E-2,4.9856750001728067E-2,1.5111929227681894E-2,5.0264106798631747E-2,1.5155443063621345E-2,5.0614682088220987E-2,1.5193787096921259E-2,5.0959804971864101E-2,1.5231292486478861E-2,5.0994951139356474E-2,1.5246166514115858E-2,5.1030627949303027E-2,1.5261135532512932E-2]
["CA3301169","MURRIETA PALMS MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A89,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.5116421156624343E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A89,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.010189072340839E-3},42.647599323086254,null,"CA3301169","MURRIETA PALMS MOBILE HOME PARK",6.5116421156624343E-3,3.010189072340839E-3,6.3428900368673003E-3,2.9549890690308599E-3,6.3202984697622476E-3,2.9219700350286552E-3,6.2930135289155573E-3,2.9055557607955626E-3,6.2623935554449763E-3,2.8878929687474351E-3,6.2296987669436601E-3,2.8673435778712739E-3,6.174744983045188E-3,2.8395552138655352E-3,6.1203172556062359E-3,2.8120450679355855E-3]
["CA3610022","DWP - FAWNSKIN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A90,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1951982793251898E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A90,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1061545505583522E-2},18.823027185092709,null,"CA3610022","DWP - FAWNSKIN",3.1951982793251898E-2,1.1061545505583522E-2,3.1038559362175429E-2,1.0866373719572527E-2,3.0943650708381051E-2,1.074417445297933E-2,3.0825906865108953E-2,1.0681498115597422E-2,3.0691719132803458E-2,1.0614193879101508E-2,3.0554797961833219E-2,1.0535400384457667E-2,3.0282631038856415E-2,1.0433067511843055E-2,3.001315480844715E-2,1.0331761514627665E-2]
["CA1910244","GREEN VALLEY CWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A91,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4609501398522176E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A91,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.0870794414607712E-3},10.854585301298604,null,"CA1910244","GREEN VALLEY CWD",2.4609501398522176E-2,8.0870794414607712E-3,2.4287174298683524E-2,8.1052783099334336E-3,2.4404214892287904E-2,8.0825649522112755E-3,2.4409677547109859E-2,8.0395955458222312E-3,2.4379282538049923E-2,7.9901506678520494E-3,2.4346590345540976E-2,7.9384130311106176E-3,2.4299131936474691E-2,7.90977491433573E-3,2.42526175124031E-2,7.8813341317597388E-3]
["CA3600114","CSA 70 W-3 HACIENDA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A92,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.0496030661140806E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A92,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7882160678588381E-2},89.479476957529599,null,"CA3600114","CSA 70 W-3 HACIENDA",5.0496030661140806E-2,1.7882160678588381E-2,4.9364858304690964E-2,1.7605527963722997E-2,4.9107546120915779E-2,1.7400554628977771E-2,4.8809478937377804E-2,1.7284682717701953E-2,4.8483573507030898E-2,1.7161057654503625E-2,4.8111953918585804E-2,1.7013752078961573E-2,4.7649493191531167E-2,1.6845096784767387E-2,4.7192039655740703E-2,1.6678189089321265E-2]
["CA2700586","GABILAN WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A93,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.696218053060359E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A93,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.445002574936605E-2},18.39890592047843,null,"CA2700586","GABILAN WC",5.696218053060359E-2,1.445002574936605E-2,5.5450249818664671E-2,1.4375242626556241E-2,5.5579508297488131E-2,1.4393884108857346E-2,5.6275468450627801E-2,1.4447199598506179E-2,5.6884050548872349E-2,1.4494253483253203E-2,5.7488053139143812E-2,1.454034427907022E-2,5.7592828869740119E-2,1.4558641260116675E-2,5.7698891256504944E-2,1.4577065495616897E-2]
["CA2702608","THIMIO MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A94,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.8976796012443232E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A94,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8617415191513779E-2},21.110029088723039,null,"CA2702608","THIMIO MWC",5.8976796012443232E-2,1.8617415191513779E-2,5.7441000269662555E-2,1.8497740869509987E-2,5.7575291875403445E-2,1.8527544344835792E-2,5.8287011897920939E-2,1.861288705727392E-2,5.8909487441578055E-2,1.8688334308794598E-2,5.9527135985630364E-2,1.8762353565298547E-2,5.9636892283617571E-2,1.8791769459141489E-2,5.9747981759751455E-2,1.8821408318035027E-2]
["CA1900913","LILY OF THE VALLEY MOBILE VILLAGE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A95,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2119648842143739E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A95,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.3038397757768797E-3},19.888761603661671,null,"CA1900913","LILY OF THE VALLEY MOBILE VILLAGE",2.2119648842143739E-2,7.3038397757768797E-3,2.1831970546719943E-2,7.3202372564233533E-3,2.1936435972683049E-2,7.2997721195975501E-3,2.1941311531872888E-2,7.2610551841899001E-3,2.1914183012989426E-2,7.2165024236273221E-3,2.1885003651844773E-2,7.1698823778579227E-3,2.1842643746996234E-2,7.1440763755900704E-3,2.1801125285301148E-2,7.1184477664311321E-3]
["CA5500064","MULLER MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A96,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7638849277343891E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A96,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.0436360774348865E-3},2.2556047267024431,null,"CA5500064","MULLER MUTUAL WATER COMPANY",2.7638849277343891E-2,8.0436360774348865E-3,2.7087906580228995E-2,8.0108929822194728E-3,2.7119548964126952E-2,8.0190617837126027E-3,2.7349122163262692E-2,8.0423999941736692E-3,2.7546801723108649E-2,8.0629666218779046E-3,2.7741503202259023E-2,8.0830845032332631E-3,2.7761336320766786E-2,8.0910632230504279E-3,2.7781469897754475E-2,8.0990930670426335E-3]
["CA3700866","DEL DIOS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A97,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8783519184122336E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A97,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9776595424532383E-3},77.394551458286742,null,"CA3700866","DEL DIOS MUTUAL WATER COMPANY",2.8783519184122336E-2,2.9776595424532383E-3,2.6169640645524378E-2,2.93284061983451E-3,2.7020212098022089E-2,2.9361687640974171E-3,2.8270994205903371E-2,2.9437884241385998E-3,2.9450347345708373E-2,2.9475263953041568E-3,3.0716385945251817E-2,2.9460851181764398E-3,3.1151545495359194E-2,2.9398997448219074E-3,3.1607112736737629E-2,2.9337727081023487E-3]
["CA1400005","OWENS VALLEY WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A98,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.748967842315017E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A98,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.72855455100734E-2},0.18921555800959006,null,"CA1400005","OWENS VALLEY WATER COMPANY",5.748967842315017E-2,1.72855455100734E-2,5.6341184810293515E-2,1.7211156608915954E-2,5.636460295698778E-2,1.7224785129034373E-2,5.6795860344322005E-2,1.7272012381032122E-2,5.7162819745379942E-2,1.7313330152141558E-2,5.7522902401410204E-2,1.7353665230400665E-2,5.7530785571867825E-2,1.7367697874036261E-2,5.7540093355225176E-2,1.7381908900763562E-2]
["CA3610057","RIVERSIDE HIGHLAND WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A99,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6323384088141723E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A99,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.6773158183256942E-3},7157.3491148975609,null,"CA3610057","RIVERSIDE HIGHLAND WATER COMPANY",1.6323384088141723E-2,5.6773158183256942E-3,1.5852465585577662E-2,5.577600253722741E-3,1.5802056063179557E-2,5.5144190728536584E-3,1.5739809932491154E-2,5.4817600093280848E-3,1.5669079112885786E-2,5.4467102882105297E-3,1.5596625261529854E-2,5.4056181018039065E-3,1.545519802712879E-2,5.3527943691837826E-3,1.5315213137644466E-2,5.3005066320575374E-3]
["CA3410011","GALT, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A100,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0984819368288155E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A100,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.1682231862406292E-3},5190.5038523380408,null,"CA3410011","GALT, CITY OF",2.0984819368288155E-2,4.1682231862406292E-3,2.0376585174756833E-2,4.1480110309186522E-3,2.0431380932136589E-2,4.1530506334575496E-3,2.07157364192346E-2,4.1674595835278208E-3,2.0965340673033697E-2,4.1801706935985731E-3,2.121370028761049E-2,4.1926165574648231E-3,2.1259487751957511E-2,4.1975558850929637E-3,2.130584959882811E-2,4.2025287659116992E-3]
["CA1610003","HANFORD, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A101,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.3152612431192781E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A101,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8869715768300938E-3},12504.353739743423,null,"CA1610003","HANFORD, CITY OF",4.3152612431192781E-3,1.8869715768300938E-3,4.2497565601825908E-3,1.8792595369242946E-3,4.2520128721738144E-3,1.8811835254967143E-3,4.2770064816501831E-3,1.8866804352899063E-3,4.2982593445658581E-3,1.8915246543920257E-3,4.3190875704278075E-3,1.8962632741547152E-3,4.3197390039610532E-3,1.8981426299132086E-3,4.3204178042587959E-3,1.9000340430684961E-3]
["CA4400585","RIDGEVIEW ESTATES MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A102,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.1427706003697901E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A102,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.8220176606060639E-2},3.4906690258959987,null,"CA4400585","RIDGEVIEW ESTATES MWC",9.1427706003697901E-2,2.8220176606060639E-2,8.927127035052497E-2,2.8048851042682919E-2,8.943898053303502E-2,2.8091529163383536E-2,9.0405674223231439E-2,2.8213696377319866E-2,9.1246597482212963E-2,2.8321646220252138E-2,9.2078588280737964E-2,2.8427505389902217E-2,9.2207408596603965E-2,2.8469561684831664E-2,9.2337812333983138E-2,2.8511929248077265E-2]
["CA4400502","TROUT GULCH MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A103,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.2235416518366983E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A103,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9628651381026804E-2},109.1360587592233,null,"CA4400502","TROUT GULCH MUTUAL WATER COMPANY",6.2235416518366983E-2,1.9628651381026804E-2,6.0811760627996397E-2,1.9510640083941152E-2,6.0922555559833537E-2,1.9540038639727985E-2,6.1560940524013764E-2,1.9624187968491337E-2,6.2115931095446927E-2,1.9698538399537235E-2,6.2664717091132083E-2,1.97714434971481E-2,6.2749660443951222E-2,1.9800406143492301E-2,6.2835640389507022E-2,1.9829582298552913E-2]
["CA3110011","TAHOE CITY PUD - MCKINNEY/QUAIL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A104,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.14553108540341525},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A104,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.8981236984348674E-2},64.613662806948852,null,"CA3110011","TAHOE CITY PUD - MCKINNEY/QUAIL",0.14553108540341525,3.8981236984348674E-2,0.14226821474972251,3.8807723911076217E-2,0.14250750252736216,3.8850999823460186E-2,0.14394768935867075,3.8974684289944959E-2,0.14519735995004582,3.9083736205390206E-2,0.14643214275253921,3.9190459391638344E-2,0.14660975320948164,3.9232799529569956E-2,0.14678959036073408,3.9275418933842898E-2]
["CA3600258","SKY FOREST MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A105,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.1642012359617193E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A105,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0914120995294151E-2},13.934323605611127,null,"CA3600258","SKY FOREST MWC",6.1642012359617193E-2,2.0914120995294151E-2,5.9826498340695457E-2,2.054128306921895E-2,5.9638044334376306E-2,2.0307915734593028E-2,5.9404296509398838E-2,2.0188242111692865E-2,5.9137969415966066E-2,2.0059747961945811E-2,5.8866289089929247E-2,1.990934002163738E-2,5.8326468414519328E-2,1.9714031809592608E-2,5.779226693787122E-2,1.952072101275967E-2]
["CA5410026","POPLAR COMM SERVICE DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A106,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0230502263454898E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A106,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.1563100966630577E-3},21.406923557839697,null,"CA5410026","POPLAR COMM SERVICE DIST",2.0230502263454898E-2,8.1563100966630577E-3,1.990658166779756E-2,8.1232590940854034E-3,1.9919493247629493E-2,8.1315048265409254E-3,2.0045766555231801E-2,8.1550624116659091E-3,2.0153442517141129E-2,8.1758218501840497E-3,2.0259065601000339E-2,8.1961278717896501E-3,2.0264245293596876E-2,8.2041810807684089E-3,2.0269567857060741E-2,8.2122858184179928E-3]
["CA3600283","DEPARTMENT OF WATER AND POWER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A107,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1947548820998158E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A107,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1060983587846684E-2},26.960034210498719,null,"CA3600283","DEPARTMENT OF WATER AND POWER",3.1947548820998158E-2,1.1060983587846684E-2,3.1034364612685449E-2,1.0865831185354839E-2,3.0939480472293855E-2,1.0743643886780927E-2,3.0821766950324139E-2,1.0680973637515433E-2,3.0687613652182536E-2,1.0613675900658552E-2,3.0550727482932586E-2,1.0534889965135547E-2,3.0278629732782811E-2,1.0432566829273505E-2,3.000922146267453E-2,1.0331270381284823E-2]
["CA4500195","STARLITE PINES MUTUAL WATER CO INC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A108,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0612720501128685E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A108,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1897798116192132E-2},1.8913216271039901,null,"CA4500195","STARLITE PINES MUTUAL WATER CO INC",4.0612720501128685E-2,1.1897798116192132E-2,3.9748357639942514E-2,1.1846231459924021E-2,3.9801713033376408E-2,1.1859093840254084E-2,4.0167570922701727E-2,1.1895850929801463E-2,4.0483441452199551E-2,1.1928254341092842E-2,4.0794972500161925E-2,1.1959961161669933E-2,4.0830432518084547E-2,1.1972538892593839E-2,4.0866394689868323E-2,1.198519885444204E-2]
["CA1910165","VALLEY VIEW MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A109,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2508514999740804E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A109,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.624156055123045E-3},1631.1373983755038,null,"CA1910165","VALLEY VIEW MUTUAL WATER CO.",2.2508514999740804E-2,7.624156055123045E-3,2.2240416792294042E-2,7.6413739267758444E-3,2.2339879753017548E-2,7.6198285214347456E-3,2.2326493216068846E-2,7.5790872986951901E-3,2.2280320291682667E-2,7.5322033096353446E-3,2.2230862299335876E-2,7.4831495014380904E-3,2.2179859513751492E-2,7.455991632662062E-3,2.2129682039921657E-2,7.4290222827668841E-3]
["CA3200150","HAMILTON BRANCH MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A110,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.883054402600411E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A110,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.3727780699593013E-3},8.645029424923047,null,"CA3200150","HAMILTON BRANCH MWC",1.883054402600411E-2,5.3727780699593013E-3,1.8477333744676121E-2,5.3537082513706227E-3,1.849372742747573E-2,5.358467690022301E-3,1.8634881436393816E-2,5.3720585284341947E-3,1.8755809386921906E-2,5.3840269562646474E-3,1.8874712483112094E-2,5.3957266374841731E-3,1.8883010473511826E-2,5.4003646309892231E-3,1.8891476925810256E-2,5.4050311498611819E-3]
["CA5400523","EL MONTE VILLAGE MHP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A111,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.6194670598398922E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A111,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1067561895724055E-3},0.2499039889770453,null,"CA5400523","EL MONTE VILLAGE MHP",8.6194670598398922E-3,3.1067561895724055E-3,8.4672672953107521E-3,3.0946772766093566E-3,8.4746707623041938E-3,3.0976911584464258E-3,8.5360458216124785E-3,3.1063002794570584E-3,8.5886266137461826E-3,3.1138851398027417E-3,8.6402961641527422E-3,3.1213028152923556E-3,8.6442375562597838E-3,3.1242441909706212E-3,8.6482529775270631E-3,3.1272041484707884E-3]
["CA0400091","DEL ORO WATER COMPANY - BUZZTAIL DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A112,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.13805311262640085},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A112,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.3275380760144883E-2},13.54756499818799,null,"CA0400091","DEL ORO WATER COMPANY - BUZZTAIL DIST.",0.13805311262640085,2.3275380760144883E-2,0.13229775737882182,2.3144260069827421E-2,0.13287800350505416,2.3176933732501109E-2,0.13566657700891477,2.3270423342162772E-2,0.13815358258092683,2.3352984178865527E-2,0.14065952291421147,2.343390163184176E-2,0.14118797562929394,2.3466036747684469E-2,0.14172433852996169,2.3498402691003933E-2]
["CA3500509","TRES PINOS CWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A113,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.5141342000264584E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A113,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.0792049570530561E-3},0.403634644188473,null,"CA3500509","TRES PINOS CWD",1.5141342000264584E-2,5.0792049570530561E-3,1.484109906627524E-2,5.0538828754847255E-3,1.4861000720115661E-2,5.0601959131363452E-3,1.4990269456149945E-2,5.0782481783190666E-3,1.5101921062854016E-2,5.0941762323185799E-3,1.521195966638908E-2,5.1097745723561478E-3,1.5225770168598496E-2,5.1159657373899348E-3,1.5239762916801619E-2,5.1221993785255104E-3]
["CA2701929","COUNTRY MEADOWS MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A114,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9544056226806698E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A114,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.6216164490102677E-3},0.90074376716310744,null,"CA2701929","COUNTRY MEADOWS MWC",2.9544056226806698E-2,7.6216164490102677E-3,2.8776896411314774E-2,7.5823986694069376E-3,2.8842518103393409E-2,7.5921748580668131E-3,2.9195727964580621E-2,7.6201344009758374E-3,2.9504434938995378E-2,7.6448092646233647E-3,2.9810673976587192E-2,7.6689781903975414E-3,2.9863782269524065E-2,7.6785724491112055E-3,2.9917538315766431E-2,7.6882332938384857E-3]
["CA2801080","MILTON ROAD WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A115,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1203754560004413E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A115,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4003009523987394E-2},0.114981710634596,null,"CA2801080","MILTON ROAD WATER COMPANY",4.1203754560004413E-2,1.4003009523987394E-2,4.0374249107901453E-2,1.3931670938595377E-2,4.0429513711601625E-2,1.394945487148791E-2,4.0787071787574902E-2,1.4000313757260466E-2,4.1096012732327346E-2,1.4045194661634404E-2,4.1400565986786667E-2,1.4089152508003619E-2,4.1439074286809145E-2,1.4106601537716333E-2,4.1478089621436821E-2,1.4124171224053295E-2]
["CA3010097","MIDWAY CITY MUTUAL WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A116,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9925157500965501E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A116,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.6930982929731733E-3},207.63642674518798,null,"CA3010097","MIDWAY CITY MUTUAL WC",3.9925157500965501E-2,8.6930982929731733E-3,3.8760445617817822E-2,8.7027681661767352E-3,3.9139834575033242E-2,8.6802212855389069E-3,3.9506640585033455E-2,8.6406207294148253E-3,3.9807878225353865E-2,8.5938313277322195E-3,4.0135476449442313E-2,8.5449053009732014E-3,4.019429187643235E-2,8.516502848922157E-3,4.0256943718650143E-2,8.4883203109404996E-3]
["CA4900630","AUSTIN CREEK MUTUAL (SPRINGHILL)",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A117,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.3399495067763946E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A117,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0424602015256702E-3},23.849294194426459,null,"CA4900630","AUSTIN CREEK MUTUAL (SPRINGHILL)",1.3399495067763946E-2,3.0424602015256702E-3,1.2987792641322517E-2,3.0245785822848731E-3,1.3026794833531256E-2,3.0290336416914686E-3,1.3222297326617701E-2,3.0417839728353671E-3,1.3394445457138283E-2,3.0530475195101603E-3,1.3566070642886315E-2,3.0640902393215476E-3,1.3599512306847646E-2,3.0684766121763249E-3,1.3633381805915184E-2,3.0728950255096928E-3]
["CA1010053","SHAVER LAKE HEIGHTS MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A118,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1368463444211023E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A118,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.598445181277301E-3},0.76789292569636458,null,"CA1010053","SHAVER LAKE HEIGHTS MWC",2.1368463444211023E-2,6.598445181277301E-3,2.0999794548156214E-2,6.5644607464394739E-3,2.0998010348413004E-2,6.570772816432177E-3,2.1124034022966941E-2,6.5924548447478075E-3,2.1229897923315116E-2,6.6114495546052933E-3,2.1333340514748368E-2,6.6300117987487936E-3,2.1326921376968504E-2,6.6365145550730817E-3,2.1321024362207317E-2,6.6431000379760961E-3]
["CA4810012","SID - QUAIL CANYON",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A119,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8359306875476987E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A119,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0322283218486434E-2},21.3679540342632,null,"CA4810012","SID - QUAIL CANYON",4.8359306875476987E-2,2.0322283218486434E-2,4.7479678510530796E-2,2.0221425226704823E-2,4.7529521104533221E-2,2.0246570507739856E-2,4.7895170033663628E-2,2.0318472444452573E-2,4.8209492955950867E-2,2.0381911795674945E-2,4.8518672709032859E-2,2.0444036231697431E-2,4.8549404428367825E-2,2.0468693684306115E-2,4.8580605860544884E-2,2.0493520036932715E-2]
["CA4200837","RANCHO YNECITA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A120,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.16389181799404665},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A120,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.6240930353256347E-2},14.032165617186362,null,"CA4200837","RANCHO YNECITA",0.16389181799404665,4.6240930353256347E-2,0.16009233438174764,4.6002986780906946E-2,0.16037789074856548,4.6062301219470386E-2,0.16206558848714814,4.6231938412898924E-2,0.16353192173709036,4.6381646754459216E-2,0.16498190111498157,4.6528285520484471E-2,0.16519716791697264,4.6586496247260065E-2,0.1654151154943001,4.6645110979105016E-2]
["CA0710006","CITY OF MARTINEZ",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A121,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4950391392867054E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A121,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.0229923782645374E-3},11431.111901576995,null,"CA0710006","CITY OF MARTINEZ",2.4950391392867054E-2,8.0229923782645374E-3,2.4490766054318571E-2,8.0714165843758963E-3,2.4518615059053263E-2,8.1084884911862085E-3,2.4441589829349884E-2,8.0494991067161913E-3,2.4288188528451438E-2,7.9766647296326959E-3,2.4135540273655991E-2,7.9020065196962874E-3,2.3978804326216581E-2,7.878578609407055E-3,2.3823298959273567E-2,7.8552224716790502E-3]
["CA3601045","BEAR VALLEY MHP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A122,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3163615643249581E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A122,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.214275054622985E-4},18.220785853012288,null,"CA3601045","BEAR VALLEY MHP",2.3163615643249581E-3,7.214275054622985E-4,2.245083400371601E-3,7.0822384721540516E-4,2.2378860715092015E-3,7.0012557021409286E-4,2.2289329529413112E-3,6.96028698559293E-4,2.2187169215086362E-3,6.9162645512044153E-4,2.2083542703096367E-3,6.8648768837749916E-4,2.1873911853230589E-3,6.7969925417692319E-4,2.1666600379379461E-3,6.7298136976921309E-4]
["CA2810013","BERRYESSA HIGHLANDS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A123,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7247665779680373E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A123,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.2405609501826479E-3},9.8461534940851596,null,"CA2810013","BERRYESSA HIGHLANDS",2.7247665779680373E-2,9.2405609501826479E-3,2.6697248885944304E-2,9.1934386402499901E-3,2.6733916911264945E-2,9.2051856727461655E-3,2.6971165764188124E-2,9.2387802672738578E-3,2.717616895071031E-2,9.2684263445296233E-3,2.7378272468420541E-2,9.2974628867115022E-3,2.7403827666595073E-2,9.3089889697965215E-3,2.7429719539861931E-2,9.3205947835714384E-3]
["CA4900562","DIAMOND A MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A124,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.6241506017404628E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A124,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0440896202456586E-2},89.242404233498078,null,"CA4900562","DIAMOND A MUTUAL WATER COMPANY",4.6241506017404628E-2,1.0440896202456586E-2,4.4810727997471302E-2,1.0379431332903604E-2,4.4946243862850982E-2,1.039474469241548E-2,4.5625617371259593E-2,1.04385717656682E-2,4.622395337836261E-2,1.0477288773693203E-2,4.6820582926033381E-2,1.0515247173749284E-2,4.6936850840509012E-2,1.0530325078722305E-2,4.7054610521713156E-2,1.0545513193064687E-2]
["CA4010025","SLO CWD NO. 10 - CAYUCOS WTP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A125,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.0383951408251905E-4},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A125,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.467969828951757E-5},735.22723786719689,null,"CA4010025","SLO CWD NO. 10 - CAYUCOS WTP",1.0383951408251905E-4,2.467969828951757E-5,1.00664864756476E-4,2.4530885865986907E-5,1.0096732310457274E-4,2.4567956997639592E-5,1.0247759179567175E-4,2.4674069823958123E-5,1.0380749207723069E-4,2.4767828402880586E-5,1.0513325681019244E-4,2.4859766389806676E-5,1.0539304342994344E-4,2.489629069434439E-5,1.0565614717134631E-4,2.493308457119597E-5]
["CA3710010","HELIX WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A126,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.3130278471209796E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A126,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.8487276051811099E-3},97801.266450560535,null,"CA3710010","HELIX WATER DISTRICT",5.3130278471209796E-2,7.8487276051811099E-3,4.9078766145843257E-2,7.7364501564125363E-3,5.0398228856539266E-2,7.7438387291683614E-3,5.2247904844782228E-2,7.7602343974969559E-3,5.3961471003289879E-2,7.7666741158349158E-3,5.5763924110370858E-2,7.759324684547683E-3,5.635554221900517E-2,7.7417728369067601E-3,5.6974752232090871E-2,7.7243678212412063E-3]
["CA5400710","BADGER HILL ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A127,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7829434513021849E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A127,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.334560410868969E-2},12.471315661926326,null,"CA5400710","BADGER HILL ESTATES",3.7829434513021849E-2,1.334560410868969E-2,3.713894499672786E-2,1.3293106143158435E-2,3.7172512809052906E-2,1.3306204769973764E-2,3.745086907312474E-2,1.3343622521541363E-2,3.768945073575878E-2,1.3376590581630154E-2,3.7923996984075461E-2,1.3408833814811881E-2,3.7941892390728579E-2,1.3421619926095491E-2,3.7960124507211472E-2,1.34344871030526E-2]
["CA1910025","LOS ANGELES CWWD 40, REG. 39-ROCK CREEK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A128,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8984907063352929E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A128,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.273734235789895E-3},88.332798773903193,null,"CA1910025","LOS ANGELES CWWD 40, REG. 39-ROCK CREEK",1.8984907063352929E-2,6.273734235789895E-3,1.8729062183672165E-2,6.2867726234603098E-3,1.8811677164134559E-2,6.2684433593165534E-3,1.8811779918504707E-2,6.234770950790048E-3,1.878448634074326E-2,6.1960983466631276E-3,1.8755446774012075E-2,6.1556615091264751E-3,1.8714075500024921E-2,6.1329693237303466E-3,1.8673611411868303E-2,6.1104529060793875E-3]
["CA1310002","CALEXICO, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A129,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0624278811748337E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A129,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.8514476206884079E-3},7264.3666237973121,null,"CA1310002","CALEXICO, CITY OF",3.0624278811748337E-2,9.8514476206884079E-3,3.0020678184194315E-2,9.8061143294902783E-3,3.0057141498315374E-2,9.8174196273331429E-3,3.0311480624306317E-2,9.8497353669367085E-3,3.0530681291007201E-2,9.878233754762232E-3,3.0746595093167826E-2,9.9061288226109916E-3,3.0770336768442468E-2,9.9171970306648101E-3,3.079441908991333E-2,9.9283390670357619E-3]
["CA1100616","ELK CREEK COMMUNITY S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A130,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.3367559025265378E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A130,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2234252661103681E-2},0.34342320729292902,null,"CA1100616","ELK CREEK COMMUNITY S.D.",3.3367559025265378E-2,1.2234252661103681E-2,3.2869815080448339E-2,1.2191334516704979E-2,3.2886861356272855E-2,1.2202046345606728E-2,3.3076646370820466E-2,1.2232633340275927E-2,3.3237982120698131E-2,1.2259567505399752E-2,3.3396064639992062E-2,1.2285895518371285E-2,3.3400899277988387E-2,1.2296332111607841E-2,3.3405941374529867E-2,1.2306832681218013E-2]
["CA1010017","FCWWD #41/SHAVER LAKE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A131,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9725850076049075E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A131,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.1495621065746553E-3},8.5999489981721489,null,"CA1010017","FCWWD #41/SHAVER LAKE",2.9725850076049075E-2,9.1495621065746553E-3,2.9218419207578505E-2,9.1031630702288185E-3,2.9221991804572682E-2,9.1125036865139456E-3,2.9402071307601994E-2,9.1429571660696374E-3,2.9554044228185854E-2,9.1696856162172598E-3,2.9702729316021841E-2,9.1958190544058661E-3,2.9698525940798901E-2,9.2052998138799063E-3,2.9694918630406186E-2,9.2148847148762411E-3]
["CA0110008","CITY OF PLEASANTON",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A132,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.1557211461348415E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A132,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9040734692029331E-3},23396.743350895715,null,"CA0110008","CITY OF PLEASANTON",6.1557211461348415E-3,1.9040734692029331E-3,6.0674900675354373E-3,1.9180164224411064E-3,6.0769112690406812E-3,1.9270270277404161E-3,6.0527318364474586E-3,1.9122855895622292E-3,6.0110325247121994E-3,1.8943657327840252E-3,5.9689485956904032E-3,1.8759272756640154E-3,5.932900182985491E-3,1.8704675375482845E-3,5.8971046795819422E-3,1.8650240041700329E-3]
["CA4300771","NEW AVENUE MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A133,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9252724354296206E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A133,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0852096390710268E-2},107.45987572185362,null,"CA4300771","NEW AVENUE MUTUAL WATER COMPANY",3.9252724354296206E-2,1.0852096390710268E-2,3.8271985267274676E-2,1.0788113938649783E-2,3.8353994429117667E-2,1.0804054420962422E-2,3.8802610608542343E-2,1.0849676724726977E-2,3.9194107048296775E-2,1.0889980133828954E-2,3.9582089475556241E-2,1.092949429547007E-2,3.9647585542517468E-2,1.0945190304874128E-2,3.9713876477113691E-2,1.0961001111693345E-2]
["CA1010028","RIVERDALE PUBLIC UTILITY DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A134,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9136803263057984E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A134,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.8356834671442716E-3},18.537861958968275,null,"CA1010028","RIVERDALE PUBLIC UTILITY DISTRICT",2.9136803263057984E-2,8.8356834671442716E-3,2.8582979271551286E-2,8.7986244187391212E-3,2.8611441714480722E-2,8.8078691102695967E-3,2.8837050892788207E-2,8.8342842854363286E-3,2.9030738901957009E-2,8.8575663399454198E-3,2.9221291140950872E-2,8.8803439122752265E-3,2.9237407400301525E-2,8.8893784235213186E-3,2.9253803370304553E-2,8.8984713758216566E-3]
["CA1200701","ORICK C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A135,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.22983421144927435},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A135,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.1586348369438493E-2},18.176947677976969,null,"CA1200701","ORICK C.S.D.",0.22983421144927435,6.1586348369438493E-2,0.22394379741701292,6.1292609349191063E-2,0.22439835336563094,6.1365853088393027E-2,0.22703243624869779,6.1575251916625474E-2,0.22932788561307488,6.1759957637620516E-2,0.23160292214663555,6.1940791661872996E-2,0.23195315191415772,6.2012553586688043E-2,0.23230779562499493,6.2084800258792122E-2]
["CA0610003","MAXWELL PUBLIC UTILITY DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A136,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.8540571758574428E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A136,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4005636927624897E-2},10.710858920107507,null,"CA0610003","MAXWELL PUBLIC UTILITY DISTRICT",3.8540571758574428E-2,1.4005636927624897E-2,3.7957534105012042E-2,1.3956257493071994E-2,3.7977497208066632E-2,1.3968581813346308E-2,3.8199777041632514E-2,1.4003773787366452E-2,3.8388765820441317E-2,1.4034763728211346E-2,3.8573969867340213E-2,1.406505691413153E-2,3.8579634370416081E-2,1.4077065511324824E-2,3.8585541968033633E-2,1.4089147826698376E-2]
["CA0510010","VALLEY SPRINGS PUD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A137,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2733262444392645E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A137,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.7556730370119597E-3},13.142329790031768,null,"CA0510010","VALLEY SPRINGS PUD",2.2733262444392645E-2,6.7556730370119597E-3,2.2293065410492502E-2,6.7284102460126111E-3,2.23183611788207E-2,6.7352119922729449E-3,2.2501837544423708E-2,6.754643875436288E-3,2.2659753090303769E-2,6.7717672705523233E-3,2.2815225228992698E-2,6.7885163134288789E-3,2.2831058696504602E-2,6.7951587561449686E-3,2.2847131352835184E-2,6.8018436454380382E-3]
["CA1810001","CITY OF SUSANVILLE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A138,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4766511259917703E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A138,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.3467589922589713E-3},475.77760175524264,null,"CA1810001","CITY OF SUSANVILLE",2.4766511259917703E-2,7.3467589922589713E-3,2.4325168904709409E-2,7.3209909739446856E-3,2.4344818765511811E-2,7.3273189195183445E-3,2.452033962770175E-2,7.3455618050900636E-3,2.4670515473473813E-2,7.3616195308039215E-3,2.4818055887054765E-2,7.3773139924918733E-3,2.4827753289467194E-2,7.3834942361591426E-3,2.4837677808149834E-2,7.3897142095635075E-3]
["CA1910090","MONROVIA-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A139,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0456357633304124E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A139,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0607442562400411E-2},14766.15662971822,null,"CA1910090","MONROVIA-CITY, WATER DEPT.",3.0456357633304124E-2,1.0607442562400411E-2,3.005379366916925E-2,1.0628156471862051E-2,3.0199660670402827E-2,1.0598977756891104E-2,3.0209058695528482E-2,1.0544745983364327E-2,3.0174125202231138E-2,1.0481952256444762E-2,3.0136552475158271E-2,1.0416255512840505E-2,3.0078966919645386E-2,1.0379471354273547E-2,3.0022559611272336E-2,1.0342948008803669E-2]
["CA1910108","CITY OF BELL GARDENS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A140,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.3844820969295241E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A140,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.1845128719271621E-3},2902.9306457250696,null,"CA1910108","CITY OF BELL GARDENS",4.3844820969295241E-2,8.1845128719271621E-3,4.2301492927173896E-2,8.1952835620009226E-3,4.2796782628027392E-2,8.1735118190514305E-3,4.3330460629302806E-2,8.1347543551988071E-3,4.3789001107556853E-2,8.0891898323569491E-3,4.4290875152639742E-2,8.0415437220917249E-3,4.4403355219239153E-2,8.0141240028723474E-3,4.452146830700747E-2,7.9869143789316303E-3]
["CA1000471","FCSA #39 A&B",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A141,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.25048058980245119},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A141,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.5125604989795901E-2},5.3235013874989123,null,"CA1000471","FCSA #39 A&B",0.25048058980245119,2.5125604989795901E-2,0.23178912325530915,2.4977399497032742E-2,0.23370303717143159,2.5014322967260461E-2,0.24280988335122577,2.5120000167096451E-2,0.25125433901741023,2.5213357862916015E-2,0.26008361591032481,2.5304888206962965E-2,0.26208433605717057,2.5341246571656744E-2,0.26413266018012854,2.537787098778568E-2]
["CA3610017","HAVASU WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A142,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.1152235300137247E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A142,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1835602197925063E-2},0.1421730257312448,null,"CA3610017","HAVASU WC",9.1152235300137247E-2,3.1835602197925063E-2,8.8983648472316393E-2,3.1329136451697347E-2,8.8449695676720452E-2,3.0954395897503352E-2,8.7866866117386311E-2,3.0742529840449877E-2,8.7233830545008023E-2,3.0516896399078095E-2,8.651814036804252E-2,3.0249031920683921E-2,8.5628497707405798E-2,2.9942045016320831E-2,8.4751238235432458E-2,2.9638580026466223E-2]
["CA3600107","FOREST PARK MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A143,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4460174425524865E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A143,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.9726306142017038E-3},0.3784245138091315,null,"CA3600107","FOREST PARK MWC",1.4460174425524865E-2,4.9726306142017038E-3,1.403021674858756E-2,4.883079060693447E-3,1.3977802487778749E-2,4.8269062180906087E-3,1.3918801029481558E-2,4.7980291041230154E-3,1.3852375384354946E-2,4.767079850093503E-3,1.3784790477255882E-2,4.730973597562838E-3,1.3654508530603869E-2,4.6841292181353826E-3,1.3525891655719326E-2,4.6378013922277568E-3]
["CA3610082","SAN ANTONIO CANYON MSC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A144,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.6058034472458967E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A144,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9258690161842472E-2},0.10028269039430697,null,"CA3610082","SAN ANTONIO CANYON MSC",5.6058034472458967E-2,1.9258690161842472E-2,5.4482387488921577E-2,1.8947541953677576E-2,5.4321374290159777E-2,1.8744942017572395E-2,5.411468428538424E-2,1.8634003928741063E-2,5.3874442026954086E-2,1.8514383046738851E-2,5.3629654076654217E-2,1.8376141002463823E-2,5.3161958478620673E-2,1.820510750711414E-2,5.2700325795170561E-2,1.8035936201258127E-2]
["CA1910063","LINCOLN AVENUE WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A145,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.205018729212032E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A145,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.7037935128877423E-3},4083.0629228119215,null,"CA1910063","LINCOLN AVENUE WATER CO.",2.205018729212032E-2,6.7037935128877423E-3,2.1739854695001424E-2,6.7191649984145105E-3,2.185089268420411E-2,6.7003611337327325E-3,2.1870031492936204E-2,6.6646754610689557E-3,2.1856980402367145E-2,6.6236544053227377E-3,2.1842830632184736E-2,6.5807277499158427E-3,2.1806110151772903E-2,6.55701353124303E-3,2.1770275566849091E-2,6.5334610776694984E-3]
["CA3310040","FERN VALLEY WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A146,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.0678756545329787E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A146,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.322621186345899E-2},48.281174710552143,null,"CA3310040","FERN VALLEY WD",5.0678756545329787E-2,1.322621186345899E-2,4.9103776650896956E-2,1.3001899197904968E-2,4.8929423812145892E-2,1.2852541312493922E-2,4.8733550716622213E-2,1.2772856046021269E-2,4.8511665420319323E-2,1.2687625002102807E-2,4.8291503455552283E-2,1.2587405535690944E-2,4.7831505066009992E-2,1.2463498360633414E-2,4.7377562234289086E-2,1.2340928017686336E-2]
["CA3610023","GREEN VALLEY MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A147,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4882083045724816E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A147,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5435345360921853E-2},16.850584279596109,null,"CA3610023","GREEN VALLEY MWC",4.4882083045724816E-2,1.5435345360921853E-2,4.3547701093355845E-2,1.5157382126286017E-2,4.3385031849969738E-2,1.49830244359232E-2,4.3201918890961068E-2,1.4893391263305859E-2,4.2995764535968088E-2,1.4797326224642374E-2,4.2786012164774276E-2,1.4685254047350728E-2,4.2381676523506835E-2,1.4539851118903161E-2,4.1982507748792294E-2,1.4396051450035372E-2]
["CA2710023","TASCO SPRECKELS WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A148,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.5420046997707426E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A148,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6722945952699679E-2},30.424908264535002,null,"CA2710023","TASCO SPRECKELS WATER COMPANY",6.5420046997707426E-2,1.6722945952699679E-2,6.3700527902532611E-2,1.6636629148563328E-2,6.3847568304926827E-2,1.6658145897919547E-2,6.4639159218285142E-2,1.6719683972073515E-2,6.5331211490928423E-2,1.6773993747372141E-2,6.6017914165174357E-2,1.6827191014985952E-2,6.6137021413025715E-2,1.6848308852344132E-2,6.6257586980406721E-2,1.6869573420176035E-2]
["CA3610033","MT BALDY HOMEOWNERS ASSN.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A149,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.1637584495791362E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A149,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.1113165704947118E-2},0.72930485266264222,null,"CA3610033","MT BALDY HOMEOWNERS ASSN.",6.1637584495791362E-2,2.1113165704947118E-2,5.9831037353874635E-2,2.0746414318548449E-2,5.9623173840334963E-2,2.0513430430698414E-2,5.9379108555673368E-2,2.0390971476567949E-2,5.9101354824120905E-2,2.025944171426829E-2,5.8818629414889197E-2,2.0106519194868527E-2,5.8275326868217098E-2,1.9911423591672011E-2,5.7739059440980761E-2,1.9718476653986326E-2]
["CA3600071","CHAMISAL MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A150,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10681801631603711},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A150,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9821490195279175E-2},2.8353893244887529,null,"CA3600071","CHAMISAL MWC",0.10681801631603711,1.9821490195279175E-2,0.10137895358947474,1.9443003255778753E-2,0.10143989494871913,1.9218752073504458E-2,0.10142785184039464,1.9108014551018647E-2,0.10135874032476543,1.8988851641314173E-2,0.10147538509183683,1.8850447264436753E-2,0.10044326158207645,1.8661907860184592E-2,9.9424945478274601E-2,1.847537343948424E-2]
["CA1910159","TRACT 180 MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A151,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.663958694874479E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A151,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0541391284314087E-2},3606.7802846449681,null,"CA1910159","TRACT 180 MUTUAL WATER CO.",5.663958694874479E-2,1.0541391284314087E-2,5.4638607328426299E-2,1.0555284386638135E-2,5.5280723217896392E-2,1.0527219060555686E-2,5.5972527596771383E-2,1.0477254969790597E-2,5.6566939794328711E-2,1.0418517387597635E-2,5.7217579402444319E-2,1.0357096885330843E-2,5.7363358579841976E-2,1.0321751900467987E-2,5.7516445098020078E-2,1.0286677887797236E-2]
["CA3310036","WESTERN MWD - MURRIETA DIVISION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A152,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4105212414747697E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A152,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5889267328610675E-2},2835.1223829213664,null,"CA3310036","WESTERN MWD - MURRIETA DIVISION",3.4105212414747697E-2,1.5889267328610675E-2,3.3227362596055576E-2,1.5598464638219737E-2,3.3110510354176954E-2,1.5424908573509349E-2,3.2969291643718222E-2,1.533877194897325E-2,3.2810745533527322E-2,1.5246068839884237E-2,3.2641603422831164E-2,1.5138247369652741E-2,3.2356193366613245E-2,1.4992113128911657E-2,3.2073472276681322E-2,1.4847431076965319E-2]
["CA3600301","STRAWBERRY LODGE MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A153,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1590470994093442E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A153,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0783847991655006E-2},79.640324996598466,null,"CA3600301","STRAWBERRY LODGE MWC",3.1590470994093442E-2,1.0783847991655006E-2,3.0668422896777049E-2,1.0592194892728132E-2,3.0572683390578427E-2,1.0472224145083781E-2,3.045392585950716E-2,1.0410698416930899E-2,3.0318605910584249E-2,1.0344635482176574E-2,3.0180554752976499E-2,1.0267302731190824E-2,2.9906217522776016E-2,1.0166879140825471E-2,2.9634691817440016E-2,1.0067476781620729E-2]
["CA3710019","RAMONA MUNICIPAL WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A154,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.7727900449298809E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A154,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8852764215400202E-2},9156.8897043681791,null,"CA3710019","RAMONA MUNICIPAL WD",7.7727900449298809E-2,1.8852764215400202E-2,7.4725554075469422E-2,1.8600183490337062E-2,7.5715885677622191E-2,1.8613984185694359E-2,7.6778529087899547E-2,1.8642880301213853E-2,7.764613515409409E-2,1.8648711418848149E-2,7.8418596827204756E-2,1.862112643503757E-2,7.8570431333808519E-2,1.8575557557546626E-2,7.8728997333714135E-2,1.8530323354741716E-2]
["CA2910003","TRUCKEE-DONNER PUD, MAIN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A155,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.650685780735705E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A155,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4266624034365624E-2},12555.433367095231,null,"CA2910003","TRUCKEE-DONNER PUD, MAIN",5.650685780735705E-2,1.4266624034365624E-2,5.5076123307382138E-2,1.4193790313896696E-2,5.5192236234279497E-2,1.4211946814912748E-2,5.5841095935525636E-2,1.4263871739277999E-2,5.6407053454831733E-2,1.430969406898233E-2,5.6967961401606731E-2,1.4354574605448584E-2,5.7059516362988345E-2,1.4372390068273176E-2,5.7152197513844635E-2,1.4390328820359954E-2]
["CA4300563","MT. PLEASANT WATER USERS ASSOCIATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A156,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.12574152320844531},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A156,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9487602135777311E-2},114.53390868243,null,"CA4300563","MT. PLEASANT WATER USERS ASSOCIATION",0.12574152320844531,2.9487602135777311E-2,0.12218674459064731,2.9344645531448468E-2,0.12251231356343734,2.938028968442442E-2,0.1241827586838699,2.9482201330418886E-2,0.12564874469793294,2.9572104336731009E-2,0.12710670303545929,2.9660131172287944E-2,0.12737993497977559,2.9695065902938977E-2,0.12765655622233429,2.9730237925495978E-2]
["CA4300526","OAKMONT WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A157,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7562145054808675E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A157,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.5694855436776732E-3},0.50225102563026991,null,"CA4300526","OAKMONT WATER SYSTEM",2.7562145054808675E-2,9.5694855436776732E-3,2.6961399668989732E-2,9.521640046937797E-3,2.7007850567692639E-2,9.5335682609712091E-3,2.7276801244446511E-2,9.5676777073855825E-3,2.7510356809260957E-2,9.5977740654082117E-3,2.7741092546038126E-2,9.6272479426077525E-3,2.777647033469207E-2,9.6389466145159457E-3,2.7812276692762934E-2,9.6507256300826776E-3]
["CA4900665","RUSSIAN RIVER MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A158,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0467828085255217E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A158,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.1634565399069338E-3},0.76426200034692104,null,"CA4900665","RUSSIAN RIVER MUTUAL WATER CO.",4.0467828085255217E-2,9.1634565399069338E-3,3.9220178075610942E-2,9.1095567213833103E-3,3.933836123438865E-2,9.1229853734874026E-3,3.9930803163052565E-2,9.1614182027480347E-3,4.0452523769851818E-2,9.195369690045507E-3,4.0972706769584567E-2,9.2286557389485765E-3,4.107407142515402E-2,9.2418776278982498E-3,4.1176734713212822E-2,9.255196127698222E-3]
["CA0901217","BEAR STATE WATER WORKS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A159,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0939444616157135E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A159,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.3256203783996963E-4},10.960213510174714,null,"CA0901217","BEAR STATE WATER WORKS",3.0939444616157135E-3,7.3256203783996963E-4,3.0108091888163446E-3,7.2885559099970722E-4,3.0177100168033003E-3,7.2977959220149775E-4,3.0556494941158916E-3,7.3242198209614944E-4,3.0888081556339013E-3,7.3475367420055204E-4,3.1217183514409023E-3,7.3703731097724923E-4,3.1272439315896362E-3,7.3794377126891128E-4,3.1328381321598041E-3,7.3885648383252231E-4]
["CA1500466","A.F.P. MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A160,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8547164670385542E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A160,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.3653464750635355E-3},1.4489373311813907,null,"CA1500466","A.F.P. MUTUAL WATER COMPANY",2.8547164670385542E-2,9.3653464750635355E-3,2.796576945625473E-2,9.3189721528869028E-3,2.8001333165038608E-2,9.3305340124652282E-3,2.8246966579571195E-2,9.3635943084272085E-3,2.845883603288045E-2,9.3927630597666137E-3,2.8667642601126957E-2,9.4213267967701384E-3,2.8691058059447622E-2,9.4326637473210878E-3,2.8714806429412685E-2,9.4440782865752235E-3]
["CA5410015","TULARE, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A161,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2346710540291085E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A161,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.9171361511896086E-3},16042.01228319992,null,"CA5410015","TULARE, CITY OF",2.2346710540291085E-2,8.9171361511896086E-3,2.1982522979154789E-2,8.8807207766485215E-3,2.1997005521833542E-2,8.8898056536211335E-3,2.2138907278190251E-2,8.9157614182369879E-3,2.2259931446597662E-2,8.9386351550792727E-3,2.237867033365153E-2,8.9610101768666447E-3,2.2384462471866637E-2,8.9698841764724226E-3,2.2390415207426646E-2,8.9788150950106064E-3]
["CA4710008","MT. SHASTA, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A162,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.9785224394067062E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A162,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7634730967273079E-2},89.752452529697877,null,"CA4710008","MT. SHASTA, CITY OF",5.9785224394067062E-2,1.7634730967273079E-2,5.8615729681308078E-2,1.7564180353557245E-2,5.8592941474505986E-2,1.7573073020351743E-2,5.8975230425775599E-2,1.7613123220716353E-2,5.9294946585424523E-2,1.7647867745292315E-2,5.9607174770207605E-2,1.7681695108281388E-2,5.9575095669603173E-2,1.7691645656658071E-2,5.9545145471065243E-2,1.7701816142412612E-2]
["CA3600345","WEST END MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A163,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9580485938060984E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A163,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.621932155894527E-2},16.523017819119676,null,"CA3600345","WEST END MWC",4.9580485938060984E-2,1.621932155894527E-2,4.8040732399745448E-2,1.5924951687938664E-2,4.7881193859608429E-2,1.5740797433237974E-2,4.7683387050254378E-2,1.5646390196085429E-2,4.7458112702035024E-2,1.5545046805003822E-2,4.7228422538499348E-2,1.5426449083938809E-2,4.6772371149783505E-2,1.5272493979982461E-2,4.6321506635054334E-2,1.5120165416762216E-2]
["CA1010044","HURON, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A164,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9917587900194467E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A164,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.0968549820812407E-3},10.170975335904775,null,"CA1010044","HURON, CITY OF",2.9917587900194467E-2,9.0968549820812407E-3,2.935084971744709E-2,9.0587494925418698E-3,2.9379977350191253E-2,9.0682552647205986E-3,2.9610853443989345E-2,9.0954162986967759E-3,2.9809055042604889E-2,9.1193555783327437E-3,3.000404051564079E-2,9.1427759835712354E-3,3.0020531392680481E-2,9.1520654270529859E-3,3.0037308429422111E-2,9.1614149368984075E-3]
["CA2000538","CEDAR VALLEY MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A165,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0516619863351529E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A165,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.1881353466117627E-3},3.0014279803887449,null,"CA2000538","CEDAR VALLEY MUTUAL WATER CO",2.0516619863351529E-2,6.1881353466117627E-3,2.0112131365780474E-2,6.1643139317094702E-3,2.0136323347385604E-2,6.1702579279701141E-3,2.0306382409924575E-2,6.1872362574389942E-3,2.0452915889506765E-2,6.2021938333582036E-3,2.0597245881414979E-2,6.2168210130273231E-3,2.0612881538681176E-2,6.2226210245865197E-3,2.0628743829655294E-2,6.2284575668117943E-3]
["CA2710011","SOLEDAD, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A166,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.1703971927825473E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A166,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0697997466356824E-2},104.88558747184668,null,"CA2710011","SOLEDAD, CITY OF",6.1703971927825473E-2,2.0697997466356824E-2,6.0480748176930665E-2,2.0594795869050903E-2,6.0561830972165762E-2,2.0620525009212052E-2,6.1088490138969033E-2,2.0694098058287289E-2,6.15433687994415E-2,2.0759013794570444E-2,6.1991670570425053E-2,2.0822585791250119E-2,6.2047934740494491E-2,2.084781827412948E-2,6.2104941296009096E-2,2.087322387561787E-2]
["CA2701515","MOSS LANDING HARBOR WS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A167,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1735446671639529E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A167,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.6207831082380443E-3},2.2803460384923802,null,"CA2701515","MOSS LANDING HARBOR WS",3.1735446671639529E-2,9.6207831082380443E-3,3.086008687218322E-2,9.5578265009525626E-3,3.0936517099617911E-2,9.5735037229407668E-3,3.1341941299548752E-2,9.6184007421295549E-3,3.1697023699231164E-2,9.6580982035025173E-3,3.2049810694502828E-2,9.6970499986033902E-3,3.2112548861927624E-2,9.712531344688375E-3,3.217606380641963E-2,9.7281309360312124E-3]
["CA3901092","SAN JOAQUIN WATER WORKS #2",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A168,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.721664261262673E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A168,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2054667237172308E-2},2.648241594687637,null,"CA3901092","SAN JOAQUIN WATER WORKS #2",4.721664261262673E-2,1.2054667237172308E-2,4.6221431038737985E-2,1.2001678061913015E-2,4.6287745756556128E-2,1.2014894649928946E-2,4.6716660227370047E-2,1.2052666216435283E-2,4.708755287764041E-2,1.2085966710734749E-2,4.7453442216400389E-2,1.2118553837954269E-2,4.7499790988414975E-2,1.2131481463864283E-2,4.7546753775077645E-2,1.2144494002625923E-2]
["CA1210016","MCKINLEYVILLE C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A169,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.295114917325303E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A169,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0306720684354004E-2},5317.4569673118713,null,"CA1210016","MCKINLEYVILLE C.S.D.",7.295114917325303E-2,2.0306720684354004E-2,7.1184169442930434E-2,2.0211088543845086E-2,7.1320731221569469E-2,2.0234935521024237E-2,7.2111407748111422E-2,2.0303108249674906E-2,7.2799491541362907E-2,2.0363236692602094E-2,7.3480586890980776E-2,2.0422100126524269E-2,7.3585360922298212E-2,2.0445458140369504E-2,7.3691434478113702E-2,2.0468973207020753E-2]
["CA2400128","COUNTRY CLUB COUNTY WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A170,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4177887804997503E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A170,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4711664074150387E-2},1.0443610585391601,null,"CA2400128","COUNTRY CLUB COUNTY WD",3.4177887804997503E-2,1.4711664074150387E-2,3.3680012679165407E-2,1.4653266234418916E-2,3.3696395369765243E-2,1.4667836534930357E-2,3.3885223513281902E-2,1.4709459715187374E-2,3.4045616199459575E-2,1.474613484258311E-2,3.4202724403402864E-2,1.4782005221714552E-2,3.4206814395832827E-2,1.4796230117127629E-2,3.4211109225105202E-2,1.481054544852598E-2]
["CA2110003","NORTH MARIN WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A171,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.225517350676795E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A171,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.0712347796473432E-3},22809.660001383516,null,"CA2110003","NORTH MARIN WATER DISTRICT",2.225517350676795E-2,6.0712347796473432E-3,2.1793758509769959E-2,6.1103426236366644E-3,2.181253339487875E-2,6.1385657188427027E-3,2.1758895727094395E-2,6.0935079171057418E-3,2.1635513778101609E-2,6.0381424778220413E-3,2.1514070334726142E-2,5.9812986361522302E-3,2.1371734638987033E-2,5.9638758056621034E-3,2.1230566226500575E-2,5.9465067260464103E-3]
["CA2210901","MPWD-COULTERVILLE CSA 1",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A172,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.8815515869877232E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A172,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6899269598126314E-2},3.6228737759288983,null,"CA2210901","MPWD-COULTERVILLE CSA 1",5.8815515869877232E-2,1.6899269598126314E-2,5.7621244447806676E-2,1.6830138774723065E-2,5.768980918777146E-2,1.6847385379962505E-2,5.8187358061786966E-2,1.6896659791446791E-2,5.861591852178076E-2,1.6940083707412294E-2,5.903814401877109E-2,1.6982561238662441E-2,5.9081160466926776E-2,1.6999408058250724E-2,5.9124829866307606E-2,1.7016362995912172E-2]
["CA4300543","WEST SAN MARTIN WATER WORKS INC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A173,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0080995244488802E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A173,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.6072915092696988E-3},668.04278774928355,null,"CA4300543","WEST SAN MARTIN WATER WORKS INC",2.0080995244488802E-2,5.6072915092696988E-3,1.9585968875670347E-2,5.5743573436938341E-3,1.9627375850719903E-2,5.5825626461184401E-3,1.98538431983546E-2,5.6060460435318421E-3,2.0051417784985832E-2,5.6267909916366187E-3,2.024716569471818E-2,5.6471291268578002E-3,2.0280205048548553E-2,5.6552077837193002E-3,2.0313643833325987E-2,5.6633454359116932E-3]
["CA4110025","NORTH COAST COUNTY WATER DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A174,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6783568252122814E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A174,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.2320836733759785E-3},12212.010501724728,null,"CA4110025","NORTH COAST COUNTY WATER DIST",1.6783568252122814E-2,6.2320836733759785E-3,1.6531464886147255E-2,6.2723894138399863E-3,1.6555885092579499E-2,6.3013324325208887E-3,1.6492554807522996E-2,6.2548137431634948E-3,1.6380907004208387E-2,6.1976967314022217E-3,1.626847972432275E-2,6.139065135103542E-3,1.6169116946559502E-2,6.121040880039055E-3,1.6070463502076679E-2,6.1030708879194363E-3]
["CA1910061","LAS FLORES WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A175,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.0569995845959976E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A175,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.2135995896216173E-3},1295.5032025040616,null,"CA1910061","LAS FLORES WATER CO.",1.0569995845959976E-2,3.2135995896216173E-3,1.0421201363079355E-2,3.2209642905526342E-3,1.0474435461131238E-2,3.2119518681418711E-3,1.0483653971635089E-2,3.194849179413491E-3,1.0477446013592882E-2,3.1751890532106656E-3,1.0470715236800881E-2,3.1546156143602007E-3,1.0453136621864525E-2,3.1432496857867376E-3,1.043598276513245E-2,3.1319612880709902E-3]
["CA0210001","LAKE ALPINE WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A176,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.8726352485777005E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A176,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9768928402830519E-2},2.8447735842635549,null,"CA0210001","LAKE ALPINE WATER COMPANY",9.8726352485777005E-2,2.9768928402830519E-2,9.6721307541403734E-2,2.9637209617798397E-2,9.6731676806274619E-2,2.965785722372432E-2,9.7450562067840488E-2,2.9737387044097403E-2,9.8058984802796234E-2,2.9806729502220998E-2,9.8655109313871503E-2,2.9874360413377869E-2,9.8645073679020867E-2,2.9896320507141597E-2,9.8638131009146743E-2,2.9918641639216773E-2]
["CA0800825","JED SMITH HOMEOWNERS ASSN.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A177,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.2650232444071528E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A177,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5789911195369977E-2},0.19481705136944938,null,"CA0800825","JED SMITH HOMEOWNERS ASSN.",5.2650232444071528E-2,1.5789911195369977E-2,5.1666445320431104E-2,1.5729239760870092E-2,5.166324343232797E-2,1.5738674568178297E-2,5.2002593407837854E-2,1.5775214381000876E-2,5.2288223540260546E-2,1.5807046693582801E-2,5.2567583407506752E-2,1.5838072776600636E-2,5.2552865142703187E-2,1.5848104893539272E-2,5.2539595725924947E-2,1.5858302075928397E-2]
["CA2700674","PARADISE LAKE MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A178,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.8841383515345062E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A178,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8604081577792177E-2},29.544505014921398,null,"CA2700674","PARADISE LAKE MUTUAL WATER CO.",5.8841383515345062E-2,1.8604081577792177E-2,5.7312607016773126E-2,1.8484578588271263E-2,5.7446292431759215E-2,1.8514339499431692E-2,5.8154775515238143E-2,1.8599559946561126E-2,5.8774386555486155E-2,1.8674898637596068E-2,5.9389161938165951E-2,1.8748810958041449E-2,5.9498404455675398E-2,1.8778184236220463E-2,5.9608972921159367E-2,1.88077800883504E-2]
["CA0910003","PLACERVILLE, CITY OF - MAIN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A179,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1310875034513975E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A179,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.0722915036980742E-3},856.110112804187,null,"CA0910003","PLACERVILLE, CITY OF - MAIN",2.1310875034513975E-2,5.0722915036980742E-3,2.0742071119484239E-2,5.0466692337214278E-3,2.0789293987069239E-2,5.0530567943818253E-3,2.1048890604403892E-2,5.0713233209847804E-3,2.127573901871601E-2,5.0874418533475713E-3,2.1500854395733505E-2,5.1032280273763447E-3,2.1538647738538544E-2,5.1094941021919632E-3,2.15769094748103E-2,5.1158033715964744E-3]
["CA1800503","SUSAN RIVER PARK WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A180,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10045671384801455},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A180,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0238663535471916E-2},0.51134209392916363,null,"CA1800503","SUSAN RIVER PARK WATER CO.",0.10045671384801455,3.0238663535471916E-2,9.8546588049759715E-2,3.0118720613542961E-2,9.8509347042963075E-2,3.0133839466937873E-2,9.9133984973943406E-2,3.0201929132953637E-2,9.9656207282896508E-2,3.0260996431029225E-2,0.10016604472666077,3.0318502596501314E-2,0.1001136697740248,3.0335418065601263E-2,0.10006476919033321,3.0352707249027173E-2]
["CA5200014","WILSON ACRES MUTUAL WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A181,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8490753426223548E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A181,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.7118599492270404E-3},1.2252371935395971,null,"CA5200014","WILSON ACRES MUTUAL WATER",1.8490753426223548E-2,6.7118599492270404E-3,1.8210594506957733E-2,6.6881787095662143E-3,1.8220186927496752E-2,6.6940891589877295E-3,1.8326994868047078E-2,6.7109664279780901E-3,1.8417807258712282E-2,6.7258285459277454E-3,1.8506802061332657E-2,6.7403565587359909E-3,1.8509524001492739E-2,6.7461156563983649E-3,1.8512362755886878E-2,6.7519101147680985E-3]
["CA3710041","MAJESTIC PINES COMMUNITY SD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A182,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0248832479669421E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A182,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5146580479733716E-2},48.730064845153734,null,"CA3710041","MAJESTIC PINES COMMUNITY SD",4.0248832479669421E-2,1.5146580479733716E-2,3.9239013799143664E-2,1.4954964891852697E-2,3.9567771716745671E-2,1.496276878288925E-2,3.9797229095661371E-2,1.4977157635857429E-2,3.9943938876872698E-2,1.497343932931409E-2,4.0017620965200076E-2,1.4942135729163452E-2,3.9972946180077018E-2,1.4901858763640275E-2,3.9929396479734987E-2,1.4861845875097673E-2]
["CA1900075","BLEICH FLATS MUTUAL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A183,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4364175668147463E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A183,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.9978093998494607E-3},1.6496657906026981,null,"CA1900075","BLEICH FLATS MUTUAL",2.4364175668147463E-2,7.9978093998494607E-3,2.4044520921457452E-2,8.0158162817683138E-3,2.4160589335861106E-2,7.99334254201527E-3,2.4166006666594665E-2,7.9508266241727354E-3,2.4135863904690559E-2,7.9019038606696207E-3,2.4103443179526347E-2,7.8507128755929585E-3,2.4056379140062537E-2,7.8223774882121965E-3,2.4010251571486022E-2,7.7942374502628729E-3]
["CA3200509","CLIO PUBLIC UTILITY DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A184,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0927779832705789E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A184,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.2291776753824981E-3},5.9203960423196476,null,"CA3200509","CLIO PUBLIC UTILITY DISTRICT",3.0927779832705789E-2,9.2291776753824981E-3,3.0334928742732442E-2,9.1926484188453311E-3,3.0325122524533371E-2,9.1974383000180925E-3,3.0520896238780359E-2,9.2183929415551539E-3,3.0684805495475302E-2,9.2365851839303834E-3,3.0844904227676086E-2,9.2543005277722148E-3,3.082999708726198E-2,9.2596056938095556E-3,3.0816132955211059E-2,9.2650222612227617E-3]
["CA1910001","CITY OF ALHAMBRA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A185,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5585394309186009E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A185,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.8241253536133274E-3},31671.901819118004,null,"CA1910001","CITY OF ALHAMBRA",3.5585394309186009E-2,9.8241253536133274E-3,3.4872791245604724E-2,9.8348501601957083E-3,3.5115701387858696E-2,9.8093777207573299E-3,3.5257432329321117E-2,9.7647119809300218E-3,3.5342472662292908E-2,9.7119075055385352E-3,3.5433753353883234E-2,9.6566935910968668E-3,3.5413462570037614E-2,9.6246082445696213E-3,3.5395185712478752E-2,9.5927722112245113E-3]
["CA0202503","WOODFORDS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A186,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1195559219967224E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A186,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.4119713786576771E-3},4.3251207233365202E-2,null,"CA0202503","WOODFORDS MUTUAL WATER COMPANY",2.1195559219967224E-2,6.4119713786576771E-3,2.0775742681042129E-2,6.3844496450491343E-3,2.0784304332236596E-2,6.3894918484995924E-3,2.0941960740792461E-2,6.406964560280488E-3,2.107609526172052E-2,6.4222507294234479E-3,2.1207701627827879E-2,6.4371731499258816E-3,2.1210582681804022E-2,6.4423646428592839E-3,2.1213984378689533E-2,6.4476221074632918E-3]
["CA4000705","LAGUNA NEGRA MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A187,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A187,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":0},7.6576560683478707,null,"CA4000705","LAGUNA NEGRA MUTUAL WATER CO.",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CA3400103","B & W RESORT MARINA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A188,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.9288930603336931E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A188,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7325627192010631E-3},1.9929797743703102E-2,null,"CA3400103","B & W RESORT MARINA",8.9288930603336931E-3,1.7325627192010631E-3,8.662946075580354E-3,1.7241117890386085E-3,8.6868898650146551E-3,1.7262188585842916E-3,8.811191152509083E-3,1.7322434395271062E-3,8.9203765408231439E-3,1.7375583335865728E-3,9.0290868525206829E-3,1.7427625050915614E-3,9.04913764548816E-3,1.7448279092397753E-3,9.0694423487268881E-3,1.7469073729113095E-3]
["CA5403212","MONSON WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A189,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.364743699831043E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A189,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1891070035039614E-2},20.302642155333217,null,"CA5403212","MONSON WATER SYSTEM",3.364743699831043E-2,1.1891070035039614E-2,3.3033233765030763E-2,1.1844384490096152E-2,3.3063090614772424E-2,1.1856032924262485E-2,3.3310683380481772E-2,1.188930785286672E-2,3.3522910531591871E-2,1.1918625532312153E-2,3.3731560116878043E-2,1.19472984431517E-2,3.374748015862563E-2,1.1958668682687162E-2,3.3763699816038321E-2,1.1970110980116589E-2]
["CA4210009","CUYAMA COMMUNITY SERVICES DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A190,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.7328398142189678E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A190,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2164183504909271E-2},0.32729162902310605,null,"CA4210009","CUYAMA COMMUNITY SERVICES DISTRICT",8.7328398142189678E-2,2.2164183504909271E-2,8.4966547915070939E-2,2.204608620671291E-2,8.5143329699325948E-2,2.2075521227865103E-2,8.6190551111287816E-2,2.2159719764304454E-2,8.7103775836888497E-2,2.2234045710015818E-2,8.8009915151485471E-2,2.230686497336927E-2,8.8144706726797861E-2,2.233577654879311E-2,8.8281246773626795E-2,2.2364891506611858E-2]
["CA1910140","RUBIO CANON LAND & WATER ASSOCIATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A191,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9177769150459972E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A191,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.8316786061967133E-3},3315.1985224101709,null,"CA1910140","RUBIO CANON LAND & WATER ASSOCIATION",1.9177769150459972E-2,5.8316786061967133E-3,1.8907931312201275E-2,5.8450483034133503E-3,1.9004479266568317E-2,5.8286924686354463E-3,1.9021130161660547E-2,5.7976528248192176E-3,1.9009793233541496E-2,5.7619722986736966E-3,1.8997501874901512E-2,5.724634218468411E-3,1.8965579151245769E-2,5.7040072119646902E-3,1.8934426696393978E-2,5.6835208986208627E-3]
["CA2000757","MD 63 MEADOW SPRINGS RANCH",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A192,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.0634933260959515E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A192,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0103034797985447E-2},27.405292675430459,null,"CA2000757","MD 63 MEADOW SPRINGS RANCH",7.0634933260959515E-2,2.0103034797985447E-2,6.9124327595871074E-2,2.00237924522331E-2,6.9214527998742004E-2,2.004356387642936E-2,6.984912520641913E-2,2.0100043694467908E-2,7.0396676159889912E-2,2.0149807519639708E-2,7.0936666815268556E-2,2.0198477745071705E-2,7.0995205646873588E-2,2.0217778144626608E-2,7.1054601014627003E-2,2.0237200988935576E-2]
["CA4110005","GUADALUPE VALLEY MID",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A193,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4135332952164405E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A193,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.9201083171586156E-3},254.39330224999961,null,"CA4110005","GUADALUPE VALLEY MID",1.4135332952164405E-2,3.9201083171586156E-3,1.3835164704688156E-2,3.9474197829571138E-3,1.3845007646951849E-2,3.9658692439265833E-3,1.3813948968014019E-2,3.9359157415477406E-3,1.3738870158888104E-2,3.8993485442535146E-3,1.3665353983273395E-2,3.8617630247889038E-3,1.357506069861728E-2,3.850451175390394E-3,1.3485491395066978E-2,3.8391732818767003E-3]
["CA4200703","EL CAPITAN MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A194,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.6512223635913854E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A194,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.8113757476477728E-3},24.777347758179499,null,"CA4200703","EL CAPITAN MUTUAL WATER COMPANY",9.6512223635913854E-3,2.8113757476477728E-3,9.4371617710371693E-3,2.7970907188756096E-3,9.4532653791675712E-3,2.8006518569849452E-3,9.5483894859608315E-3,2.81083594709991E-3,9.6309651844794647E-3,2.8198228316373836E-3,9.7125545183722531E-3,2.8286247371828877E-3,9.7246618901770023E-3,2.8321186056981425E-3,9.7369185791223202E-3,2.8356366104312458E-3]
["CA3200134","BLAIRSDEN WATER USERS ASSN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A195,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7244920212596196E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A195,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.2523022189368161E-3},1.2868447085507846,null,"CA3200134","BLAIRSDEN WATER USERS ASSN",2.7244920212596196E-2,8.2523022189368161E-3,2.6731252522869925E-2,8.2196596166820672E-3,2.6721236140968774E-2,8.2237742688630096E-3,2.6889231363626566E-2,8.2423049849939777E-3,2.70296689154284E-2,8.2583800634478833E-3,2.7166764326734878E-2,8.2740301166742865E-3,2.7152681215738706E-2,8.2786335571026753E-3,2.7139532219695357E-2,8.2833386869977602E-3]
["CA2310010","HOPLAND PUBLIC UTILITY DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A196,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2584435099183509E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A196,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.4034379390110188E-3},4.2744721942073323,null,"CA2310010","HOPLAND PUBLIC UTILITY DISTRICT",2.2584435099183509E-2,7.4034379390110188E-3,2.2149652555025056E-2,7.3659816141855338E-3,2.2173486503296144E-2,7.3753193154751633E-3,2.235291419364601E-2,7.4020225746933774E-3,2.2507182041377704E-2,7.4255860030419717E-3,2.2659019653039299E-2,7.4486637929907194E-3,2.2673357136663502E-2,7.4578242240586111E-3,2.2687923436196432E-2,7.4670478380819598E-3]
["CA1410006","BIG PINE CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A197,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6421856420263881E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A197,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.9827548765550367E-3},0.32314503484978552,null,"CA1410006","BIG PINE CSD",1.6421856420263881E-2,4.9827548765550367E-3,1.6097884443890431E-2,4.9613969587404029E-3,1.6104491937975939E-2,4.9653099198647714E-3,1.6226160449893657E-2,4.9788694123271277E-3,1.6329671065143894E-2,4.9907319827519987E-3,1.6431225994309007E-2,5.0023121990480351E-3,1.6433449126486914E-2,5.0063409260249596E-3,1.6436074003896198E-2,5.0104208397310501E-3]
["CA4700551","COPCO LAKE MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A198,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4982570257204466E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A198,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1611717157363552E-2},0.61754346281240524,null,"CA4700551","COPCO LAKE MWC",4.4982570257204466E-2,1.1611717157363552E-2,4.3927334314813785E-2,1.1562866662923221E-2,4.3906856600564897E-2,1.1569022984195284E-2,4.4250809509103463E-2,1.1596753412961692E-2,4.4539158849345083E-2,1.1620815538740533E-2,4.4821367538887942E-2,1.1644247224669019E-2,4.4792344749393004E-2,1.1651140703579551E-2,4.4765253818972423E-2,1.16581869672659E-2]
["CA4400599","SUNSET BEACH MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A199,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0245743390040771E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A199,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.8353323798109635E-3},8.51689625839815,null,"CA4400599","SUNSET BEACH MUTUAL WATER CO",4.0245743390040771E-2,8.8353323798109635E-3,3.9036678989111423E-2,8.7816676680805006E-3,3.9151812496085417E-2,8.7950358077877877E-3,3.9726919929017224E-2,8.833302556770924E-3,4.0233080332123708E-2,8.8671160937333834E-3,4.0737431170666027E-2,8.9002748810156542E-3,4.0836131806447906E-2,8.913448413627104E-3,4.0936083721531402E-2,8.9267194655215203E-3]
["CA5401026","DEER MEADOW MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A200,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4716128282062685E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A200,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2726163167434742E-2},6.1162780043812461E-2,null,"CA5401026","DEER MEADOW MUTUAL WATER COMPANY",3.4716128282062685E-2,1.2726163167434742E-2,3.4086481775466131E-2,1.2672663850650768E-2,3.4091494724662864E-2,1.2681565542101344E-2,3.431711868678175E-2,1.2714472068450604E-2,3.4507835034163013E-2,1.2743194160384542E-2,3.4694534683016851E-2,1.2771211739237905E-2,3.469098607003912E-2,1.2780552294768346E-2,3.4688248334101966E-2,1.2790032137213582E-2]
["CA3110019","SQUAW VALLEY MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A201,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2226755747418026E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A201,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.8717668329814786E-3},272.7573223537467,null,"CA3110019","SQUAW VALLEY MWC",3.2226755747418026E-2,8.8717668329814786E-3,3.1510477322447369E-2,8.8311335026722247E-3,3.1546970866003499E-2,8.8397365873541522E-3,3.184505203937639E-2,8.8668994087856331E-3,3.2101999616428317E-2,8.8907542688227339E-3,3.2355284761380242E-2,8.9140736168610724E-3,3.2381323621090891E-2,8.9227134593260482E-3,3.2408117984986162E-2,8.931437493614974E-3]
["CA4210700","AMERICAN WATER O&M, LLC - VAFB",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A202,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.6396106204460436E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A202,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6464077455539336E-2},1145.4925711740334,null,"CA4210700","AMERICAN WATER O&M, LLC - VAFB",5.6396106204460436E-2,1.6464077455539336E-2,5.5148947434170238E-2,1.6380497864998667E-2,5.5242775785314828E-2,1.6401333630094946E-2,5.5797001843097979E-2,1.6460919176500811E-2,5.627809080459089E-2,1.6513499728975436E-2,5.6753409725047568E-2,1.6564997706437073E-2,5.6823942241163876E-2,1.6585439466605345E-2,5.6895344094816218E-2,1.6606022394853186E-2]
["CA5510028","TUD-APPLE VALLEY ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A203,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4819192636259825E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A203,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5937533260279111E-2},116.31362956928587,null,"CA5510028","TUD-APPLE VALLEY ESTATES",5.4819192636259825E-2,1.5937533260279111E-2,5.372489929735591E-2,1.5872629556680971E-2,5.3787746318967038E-2,1.5888821819161944E-2,5.4243723003951888E-2,1.5935083079172161E-2,5.4636361556887135E-2,1.5975850570294013E-2,5.5023092887359355E-2,1.6015728633899183E-2,5.506248742399774E-2,1.603154423378389E-2,5.5102478845291965E-2,1.604746118644465E-2]
["CA4300638","SAN MARTIN FOOTHILLS WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A204,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8530847728255809E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A204,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.0318115905348603E-3},10.164182748890839,null,"CA4300638","SAN MARTIN FOOTHILLS WATER COMPANY",1.8530847728255809E-2,5.0318115905348603E-3,1.805654814226498E-2,5.00194342304126E-3,1.8096186278643234E-2,5.0093845041847586E-3,1.8313092710455153E-2,5.0306820029157855E-3,1.850248291280282E-2,5.0494975404450993E-3,1.8690266322744762E-2,5.0679455455361457E-3,1.8721975557006169E-2,5.0752738070808509E-3,1.8754072310920248E-2,5.0826558122464465E-3]
["CA4000653","RANCHO COLINA MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A205,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4597395597455727E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A205,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.2257629865858627E-3},31.400186073030362,null,"CA4000653","RANCHO COLINA MOBILE HOME PARK",3.4597395597455727E-2,8.2257629865858627E-3,3.3540188726486626E-2,8.1761686620554722E-3,3.3640913590654228E-2,8.1885232663118993E-3,3.4143859160366545E-2,8.2238872038239864E-3,3.4586731964879741E-2,8.2551338480118443E-3,3.5028221058102896E-2,8.2857737248560742E-3,3.5114731086139869E-2,8.2979460556062788E-3,3.5202345473332078E-2,8.3102082220048723E-3]
["CA1910083","MANHATTAN BEACH-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A206,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2492752966755821E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A206,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.8549560793328404E-3},14627.499570557671,null,"CA1910083","MANHATTAN BEACH-CITY, WATER DEPT.",3.2492752966755821E-2,9.8549560793328404E-3,3.2001424431701155E-2,9.8718895784526261E-3,3.2174833907615302E-2,9.8454594966417043E-3,3.222513489666242E-2,9.7969972829519258E-3,3.2227892165424321E-2,9.7406053273721479E-3,3.2230583681692376E-2,9.6816046471571646E-3,3.2185440529491779E-2,9.6482754578632868E-3,3.2141677922720838E-2,9.6151852807866926E-3]
["CA3410030","FOLSOM, CITY OF - ASHLAND",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A207,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.1904615654059696E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A207,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.5515920172647869E-3},2266.8445938945911,null,"CA3410030","FOLSOM, CITY OF - ASHLAND",1.1904615654059696E-2,3.5515920172647869E-3,1.1658360373755084E-2,3.5357760381166544E-3,1.1675707423328257E-2,3.5397206970742665E-3,1.1783317098377597E-2,3.5509947281046131E-3,1.187646066815584E-2,3.5609350061106683E-3,1.1968348364472201E-2,3.5706630404965119E-3,1.1980869628835216E-2,3.5745224363864106E-3,1.1993549682393677E-2,3.5784072918216142E-3]
["CA0600008","COLUSA CO. WWD #1 - GRIMES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A208,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8261079613850244E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A208,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.6811252327083469E-3},1.8616496616398448,null,"CA0600008","COLUSA CO. WWD #1 - GRIMES",1.8261079613850244E-2,6.6811252327083469E-3,1.7987745344972397E-2,6.6576595395191852E-3,1.7997105754930111E-2,6.6635162624718129E-3,1.8101322392372304E-2,6.6802398579302435E-3,1.8189920075080791E-2,6.694966334861871E-3,1.827673426599721E-2,6.7093614697523157E-3,1.8279389351743211E-2,6.7150678145423423E-3,1.8282158372524338E-2,6.7208091512759565E-3]
["CA4000654","RESTHAVEN MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A209,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4976694217905236E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A209,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.6573923148555339E-3},7.0890502748842302E-2,null,"CA4000654","RESTHAVEN MOBILE HOME PARK",2.4976694217905236E-2,8.6573923148555339E-3,2.4439867875905345E-2,8.6107129641247639E-3,2.4478476965859156E-2,8.6223470072539291E-3,2.4714270355734688E-2,8.6556278722822125E-3,2.4918609219062453E-2,8.6850086711394436E-3,2.5120343098494983E-2,8.7137959169446451E-3,2.5148612466194927E-2,8.7252259314631615E-3,2.5177237703003327E-2,8.7367366720798294E-3]
["CA5410034","DEL ORO CALIFORNIA PINES DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A210,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.4021603418892296E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A210,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1298385095208693E-2},0.89677367929611096,null,"CA5410034","DEL ORO CALIFORNIA PINES DISTRICT",8.4021603418892296E-2,3.1298385095208693E-2,8.2539696910261376E-2,3.1168663085772725E-2,8.2554781780681541E-2,3.1190816511157599E-2,8.3089577543267568E-2,3.1271274153704454E-2,8.3541854723995917E-2,3.1341537087033772E-2,8.3984578085713024E-2,3.1410084083494126E-2,8.3978758851091406E-2,3.1433200426426909E-2,8.3974780343768582E-2,3.1456646704707214E-2]
["CA3700958","LOS TULES MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A211,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.185614702109925E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A211,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.3488447496474962E-3},0.47375279328080899,null,"CA3700958","LOS TULES MUTUAL WATER COMPANY",2.185614702109925E-2,8.3488447496474962E-3,2.1320537087245399E-2,8.2441715095973728E-3,2.149498152510728E-2,8.2484349862189665E-3,2.1616695069921744E-2,8.2562959009514214E-3,2.1694498529300738E-2,8.2542645296000659E-3,2.1733568664156881E-2,8.2371625045308452E-3,2.1709880141675315E-2,8.2151571367113929E-3,2.1686786978161062E-2,8.1932949953056489E-3]
["CA0105008","CASTLEWOOD DOMESTIC WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A212,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2013734137226954E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A212,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.1530188736082428E-3},19.63370906856035,null,"CA0105008","CASTLEWOOD DOMESTIC WATER SYSTEM",3.2013734137226954E-2,8.1530188736082428E-3,3.107988582286118E-2,8.1023237785846688E-3,3.1166923180768448E-2,8.1149507980038497E-3,3.1608130325811785E-2,8.1511011064158041E-3,3.1995865802776663E-2,8.1830507188318455E-3,3.2381839801715585E-2,8.2143873424043307E-3,3.2455615731620868E-2,8.2268385126538224E-3,3.2530316500550861E-2,8.2393827509501232E-3]
["CA5410024","RICHGROVE COMMUNITY SERVICES DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A213,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6772974874876629E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A213,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3254182459651096E-2},4.5396315955341144,null,"CA5410024","RICHGROVE COMMUNITY SERVICES DISTRICT",3.6772974874876629E-2,1.3254182459651096E-2,3.6123394971452574E-2,1.3202662015570587E-2,3.6154998665804863E-2,1.3215517192263326E-2,3.6416951360087067E-2,1.325223785702463E-2,3.6641374706890585E-2,1.3284589710337063E-2,3.6861912774468472E-2,1.3316228457108011E-2,3.6878742704410696E-2,1.332877435790278E-2,3.6895888662040854E-2,1.3341399514580556E-2]
["CA3010036","CITY OF SAN CLEMENTE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A214,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1163763884788325E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A214,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.5795291368620683E-3},20775.006896440354,null,"CA3010036","CITY OF SAN CLEMENTE",2.1163763884788325E-2,7.5795291368620683E-3,2.0875839605179847E-2,7.5904611063554988E-3,2.0979429453571671E-2,7.5704567913800038E-3,2.0992451729247661E-2,7.5344619642911592E-3,2.0974807091646931E-2,7.4922968145938471E-3,2.0955755866615796E-2,7.4481904259838432E-3,2.0918618625070603E-2,7.4229733599131568E-3,2.0882309538263606E-2,7.3979433009465868E-3]
["CA0510019","CCWD - WALLACE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A215,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9006483008050848E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A215,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4626885812576797E-2},165.68289617842302,null,"CA0510019","CCWD - WALLACE",4.9006483008050848E-2,1.4626885812576797E-2,4.8063286400134422E-2,1.456796897361713E-2,4.8117510593372582E-2,1.4582668115242191E-2,4.8510688855996797E-2,1.4624661736806571E-2,4.8849064586125604E-2,1.4661666189656714E-2,4.9182178416087338E-2,1.469786131554613E-2,4.9216119359663038E-2,1.4712215718870721E-2,4.9250572581893963E-2,1.4726661797293586E-2]
["CA4200881","OAK TRAIL ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A216,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.510346821436179E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A216,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7927712484897444E-2},14.751494407231352,null,"CA4200881","OAK TRAIL ESTATES",6.510346821436179E-2,1.7927712484897444E-2,6.3541660496088559E-2,1.7834630906439067E-2,6.365894601579053E-2,1.7857833405763621E-2,6.4352441814498992E-2,1.7924194751348259E-2,6.4955413003090962E-2,1.7982763732609361E-2,6.5552059741456226E-2,1.8040135212625881E-2,6.5640673101967528E-2,1.806291071505153E-2,6.5730398955482799E-2,1.8085844821077987E-2]
["CA4200572","LAS POSITAS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A217,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.6712015032342002E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A217,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4010814183725084E-2},96.151473825146709,null,"CA4200572","LAS POSITAS MUTUAL WATER COMPANY",5.6712015032342002E-2,1.4010814183725084E-2,5.4822705937099557E-2,1.3913935564525545E-2,5.5012472937612397E-2,1.393805316792503E-2,5.592682877082996E-2,1.4007146846142574E-2,5.673548348178363E-2,1.4068269345245644E-2,5.7544051071533785E-2,1.4128271682111665E-2,5.7711849306817872E-2,1.4152127233206978E-2,5.7881882328836232E-2,1.4176169418148971E-2]
["CA2701658","ARROYO CENTER WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A218,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.6963229669173621E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A218,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.562310930989079E-2},0.87954964758229903,null,"CA2701658","ARROYO CENTER WC",4.6963229669173621E-2,1.562310930989079E-2,4.6019685866719007E-2,1.5544918444848559E-2,4.6082211647335704E-2,1.5564411882047047E-2,4.648839944862676E-2,1.56201548605243E-2,4.6839313664657767E-2,1.5669339889783702E-2,4.7185233693050346E-2,1.5717507988309183E-2,4.7228654018432223E-2,1.573662680628057E-2,4.7272648532263518E-2,1.5755876984460283E-2]
["CA4910017","WINDSOR, TOWN OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A219,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.435543281357182E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A219,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.686391698307103E-2},5683.2774215939708,null,"CA4910017","WINDSOR, TOWN OF",7.435543281357182E-2,1.686391698307103E-2,7.2067487839977004E-2,1.6764770349894421E-2,7.2284224320759136E-2,1.6789471888719126E-2,7.3370668308623918E-2,1.6860167550800959E-2,7.4327369370149707E-2,1.6922619726228369E-2,7.5281203092919122E-2,1.6983847643715952E-2,7.5467064879252074E-2,1.7008168546477798E-2,7.5655305989589625E-2,1.7032667125364987E-2]
["CA3900563","GAYLA MANOR PWS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A220,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.11623392751137256},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A220,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9547306517988616E-2},28.2189690562507,null,"CA3900563","GAYLA MANOR PWS",0.11623392751137256,2.9547306517988616E-2,0.1128286648578513,2.9382360033867991E-2,0.11312549616757282,2.942346425613409E-2,0.11470162201281227,2.9541070521370089E-2,0.11608412525101643,2.9644921643304536E-2,0.11745962550062998,2.9746699065970942E-2,0.1177044227729184,2.9787116603154133E-2,0.11795231322145049,2.9827823430270069E-2]
["CA2300610","CASPAR SOUTH SERVICE COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A221,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10854031797288062},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A221,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.6037368113816193E-2},5.10830451432457,null,"CA2300610","CASPAR SOUTH SERVICE COMPANY",0.10854031797288062,3.6037368113816193E-2,0.10648968009828655,3.5856170464813895E-2,0.10660213140335854,3.5901343332011254E-2,0.10744854566866709,3.6030521395565458E-2,0.1081760670963022,3.6144505578805539E-2,0.10889194138669722,3.6256136181743046E-2,0.1089595292949547,3.6300445306753915E-2,0.10902819417087203,3.6345059357785335E-2]
["CA1510007","FRAZIER PARK PUD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A222,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.5957661541030142E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A222,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.3148807382851591E-2},167.35545228403234,null,"CA1510007","FRAZIER PARK PUD",8.5957661541030142E-2,2.3148807382851591E-2,8.4188517364675836E-2,2.3041473456952549E-2,8.4291240541942758E-2,2.3068239877097545E-2,8.5030043864748051E-2,2.3144753206737097E-2,8.5666692481169773E-2,2.3212231457466193E-2,8.6294081534836045E-2,2.3278284066401322E-2,8.6359161855665736E-2,2.3304493221267146E-2,8.6425218948753907E-2,2.3330877654538503E-2]
["CA1300009","WINTERHAVEN COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A223,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4226500675082152E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A223,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4337837249776565E-2},11.837662761197377,null,"CA1300009","WINTERHAVEN COUNTY WATER DISTRICT",4.4226500675082152E-2,1.4337837249776565E-2,4.3335796594776585E-2,1.4268975203222645E-2,4.3366737042307479E-2,1.4283047255633107E-2,4.371651606407314E-2,1.4328486419093745E-2,4.4015723677266416E-2,1.43683688478043E-2,4.4309803878736911E-2,1.440735597523812E-2,4.432684918549161E-2,1.4421587978865984E-2,4.4344826625299628E-2,1.443597059377813E-2]
["CA1502690","DUNE 3 MUTUAL WATER COMPANY, LLC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A224,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.7821224690012813E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A224,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5442454693747835E-2},1.929968079349482,null,"CA1502690","DUNE 3 MUTUAL WATER COMPANY, LLC",4.7821224690012813E-2,1.5442454693747835E-2,4.6766382375208922E-2,1.5359123360092552E-2,4.6784129846337487E-2,1.5373672812683641E-2,4.7177270618886269E-2,1.5425747850668853E-2,4.7511975905366516E-2,1.5471315603036127E-2,4.7840701253899505E-2,1.5515837868335517E-2,4.7846292081859747E-2,1.5531020579642568E-2,4.7853355997851378E-2,1.5546418846751188E-2]
["CA5000005","CROWS LANDING COMM SVC DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A225,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.3796412248138514E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A225,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.2084133048217185E-3},0.3620055294958644,null,"CA5000005","CROWS LANDING COMM SVC DISTRICT",1.3796412248138514E-2,6.2084133048217185E-3,1.3554340460513842E-2,6.177443645291443E-3,1.3566974186781662E-2,6.1851646621163539E-3,1.3665931208274504E-2,6.2072431328133084E-3,1.3750814078693692E-2,6.2267237012629323E-3,1.3834241026020527E-2,6.2458010840854214E-3,1.3841467697030216E-2,6.2533731403400629E-3,1.3848816742489285E-2,6.2609971570662297E-3]
["CA0707615","DOUBLETREE RANCH WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A226,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8754766691009814E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A226,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.9827443864790552E-3},4.5427022819937202,null,"CA0707615","DOUBLETREE RANCH WATER SYSTEM",1.8754766691009814E-2,4.9827443864790552E-3,1.8396164320218795E-2,5.0198120790836392E-3,1.8412269788075645E-2,5.0433590337365759E-3,1.8365126819949975E-2,5.0047184556594841E-3,1.8262257456704584E-2,4.9578228680135627E-3,1.8160645599159805E-2,4.9095465834666082E-3,1.8046255900233919E-2,4.8953439835755282E-3,1.7932716081428539E-2,4.8811830607343853E-3]
["CA1500554","EAST INYOKERN MUTUAL WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A227,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.799028001097389E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A227,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2408150754274884E-2},1.3647710074913819,null,"CA1500554","EAST INYOKERN MUTUAL WATER",3.799028001097389E-2,1.2408150754274884E-2,3.7165659742601762E-2,1.2341565610177326E-2,3.717953851733144E-2,1.2353191503970873E-2,3.7486938607044162E-2,1.2394801621444598E-2,3.7748584835404067E-2,1.243121087584079E-2,3.8005500388311284E-2,1.2466783625619629E-2,3.8009869424406831E-2,1.2478914168726592E-2,3.8015389604226464E-2,1.2491216800087232E-2]
["CA1910143","SAN FERNANDO-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A228,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4097309848297267E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A228,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.3638362412604225E-3},6750.5433260734526,null,"CA1910143","SAN FERNANDO-CITY, WATER DEPT.",2.4097309848297267E-2,5.3638362412604225E-3,2.360210342540699E-2,5.3779967998997414E-3,2.3770778673315417E-2,5.3624221385067975E-3,2.3869885172831486E-2,5.332349245168214E-3,2.3929721515358833E-2,5.2979951349447904E-3,2.399396447505078E-2,5.2620483226886484E-3,2.3980271539564096E-2,5.2424167263338522E-3,2.3967979535959597E-2,5.2229172138910087E-3]
["CA4910012","SONOMA, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A229,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9612073320187013E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A229,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.972990490535012E-3},2649.7772201520888,null,"CA4910012","SONOMA, CITY OF",3.9612073320187013E-2,8.972990490535012E-3,3.839135591888819E-2,8.9202168313125187E-3,3.8506989341284444E-2,8.9333649174146348E-3,3.9086645104707309E-2,8.9709947427482721E-3,3.9597099577857085E-2,9.0042368289928454E-3,4.0106043795066056E-2,9.0368273545339307E-3,4.0205217743070641E-2,9.0497729603596644E-3,4.0305662031540318E-2,9.062813154105745E-3]
["CA5610068","CLOVERDALE MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A230,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.2225984142598302E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A230,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3559651543144351E-2},151.99574551919699,null,"CA5610068","CLOVERDALE MUTUAL WATER CO.",4.2225984142598302E-2,1.3559651543144351E-2,4.126429027471934E-2,1.3480629010675453E-2,4.1338313514394411E-2,1.3500317566621321E-2,4.1768265411790087E-2,1.3556663293671081E-2,4.2141911831668689E-2,1.3606435351587344E-2,4.2511324097893405E-2,1.3655228570399082E-2,4.2567743676591267E-2,1.3674609306713555E-2,4.2624854721389084E-2,1.3694131131198304E-2]
["CA1910040","EL SEGUNDO-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A231,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2883028996966821E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A231,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.9335454936967919E-3},7403.0591373542611,null,"CA1910040","EL SEGUNDO-CITY, WATER DEPT.",2.2883028996966821E-2,6.9335454936967919E-3,2.2536567365850378E-2,6.9454654603986789E-3,2.2658848923262722E-2,6.926861906868277E-3,2.2694294693904514E-2,6.8927502274939764E-3,2.2696210257397917E-2,6.8530572579835938E-3,2.2698076625656274E-2,6.8115282791739841E-3,2.2666227653864848E-2,6.7880689997218257E-3,2.2635352204616772E-2,6.7647780196856133E-3]
["CA4900647","SERENO DEL MAR WATER COMPANY (PUC)",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A232,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.6077106594196281E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A232,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7693540363466494E-2},6.5169680241394801,null,"CA4900647","SERENO DEL MAR WATER COMPANY (PUC)",7.6077106594196281E-2,1.7693540363466494E-2,7.3808679544993677E-2,1.7590292868531938E-2,7.4023756910048297E-2,1.7616016953434194E-2,7.5101285207479107E-2,1.7689636014322423E-2,7.6049309340706417E-2,1.775466685561701E-2,7.6993723330912714E-2,1.7818419383994151E-2,7.7177660343421856E-2,1.784374214765377E-2,7.7363922383704958E-2,1.7869249353022431E-2]
["CA4210011","SANTA MARIA WATER DEPARTMENT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A233,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2479410221632102E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A233,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3692286729871076E-2},24554.162098054625,null,"CA4210011","SANTA MARIA WATER DEPARTMENT",3.2479410221632102E-2,1.3692286729871076E-2,3.1835771597181088E-2,1.3618008436478271E-2,3.1878585593584682E-2,1.3636520586816969E-2,3.2155939386641422E-2,1.3689478978664833E-2,3.2395512866744913E-2,1.3736233465388079E-2,3.2631628770284381E-2,1.3782045325240994E-2,3.2661405915265562E-2,1.380023551016709E-2,3.2691575027009832E-2,1.3818554467230192E-2]
["CA2010003","BASS LAKE WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A234,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7505222267145887E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A234,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1284563878492651E-2},10.964864149226283,null,"CA2010003","BASS LAKE WATER COMPANY",3.7505222267145887E-2,1.1284563878492651E-2,3.6763257856125657E-2,1.1241078097712819E-2,3.680763098320565E-2,1.1251928776958516E-2,3.7119565066748517E-2,1.128292259281409E-2,3.7388361484982077E-2,1.131022768623122E-2,3.7653129093983412E-2,1.1336929774825359E-2,3.7681812869597597E-2,1.1347517800964073E-2,3.7710912564215944E-2,1.1358172535586724E-2]
["CA3610024","HESPERIA WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A235,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9592460861554714E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A235,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.4236332933638339E-3},36815.434117480916,null,"CA3610024","HESPERIA WD",2.9592460861554714E-2,9.4236332933638339E-3,2.8721661858000014E-2,9.2567327960910249E-3,2.8622689215818439E-2,9.1508297888660151E-3,2.8501289389987604E-2,9.0960343053745792E-3,2.8363874400940282E-2,9.037240668419615E-3,2.8221378568166818E-2,8.9683081147298952E-3,2.7955164594713908E-2,8.8798345986579267E-3,2.7691848814061719E-2,8.7922751031170518E-3]
["CA5200560","MIRA MONTE WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A236,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6153125409574046E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A236,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.6865754479249395E-3},0.21531416225805849,null,"CA5200560","MIRA MONTE WATER CO.",1.6153125409574046E-2,5.6865754479249395E-3,1.5896596462128904E-2,5.6661692968840872E-3,1.5905373496125835E-2,5.6712621065299704E-3,1.6003132654295066E-2,5.685805454808587E-3,1.6086295079145493E-2,5.6986133618554535E-3,1.6167832000561513E-2,5.7111342836364248E-3,1.6170326446902472E-2,5.7160980010916938E-3,1.6172927982875063E-2,5.7210923431375458E-3]
["CA4500013","LAKESIDE WOODS MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A237,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.3673236640415084E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A237,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0112197528586239E-2},0.14328789964847799,null,"CA4500013","LAKESIDE WOODS MUTUAL WATER CO",3.3673236640415084E-2,1.0112197528586239E-2,3.29808532495863E-2,1.006882332721328E-2,3.3023622243393627E-2,1.0079642611850409E-2,3.3316784423161182E-2,1.0110559764941645E-2,3.356974468162701E-2,1.0137813302554564E-2,3.381909640225466E-2,1.0164479465661354E-2,3.3847470470423829E-2,1.0175057216699717E-2,3.3876244596893111E-2,1.0185703888520433E-2]
["CA0707507","WILLOW PARK MARINA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A238,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.6860450476644686E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A238,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.5356495513563027E-3},1.025056570070801,null,"CA0707507","WILLOW PARK MARINA",9.6860450476644686E-3,3.5356495513563027E-3,9.5323328282991126E-3,3.5595531944771375E-3,9.5461491317787566E-3,3.5762309160591137E-3,9.5100112991354513E-3,3.5492999482068899E-3,9.4451836424551024E-3,3.5163269447314053E-3,9.3800361024985839E-3,3.4824649497930803E-3,9.321075684278337E-3,3.4721584101178875E-3,9.2625564606842823E-3,3.4618834062343537E-3]
["CA4100539","KINGS MOUNTAIN PARK MUTUAL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A239,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7747689452900982E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A239,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3435949509963531E-2},9.9492934760703602E-2,null,"CA4100539","KINGS MOUNTAIN PARK MUTUAL",3.7747689452900982E-2,1.3435949509963531E-2,3.7205228004381724E-2,1.3526994395004729E-2,3.7264045521820478E-2,1.3589967694415506E-2,3.7113331615207357E-2,1.3488132219492039E-2,3.6854320212471189E-2,1.3363533437052615E-2,3.6592866970560495E-2,1.3235532389217212E-2,3.6370043203598629E-2,1.319668527215467E-2,3.6148805259828914E-2,1.3157955145429428E-2]
["CA3310008","MISSION SPRINGS WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A240,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.240008546290928E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A240,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.9132679084286602E-3},18253.699261075737,null,"CA3310008","MISSION SPRINGS WD",2.240008546290928E-2,5.9132679084286602E-3,2.1684080277500972E-2,5.8110003593992354E-3,2.1621495196738311E-2,5.7445681018001137E-3,2.1542497249365414E-2,5.7096814978210685E-3,2.1451421541290344E-2,5.6722844107261715E-3,2.1362064560310302E-2,5.6283150869801835E-3,2.1160581754097296E-2,5.5729428462042334E-3,2.0961335694683662E-2,5.518140256489174E-3]
["CA2701918","LOMAS DEL SOL MWS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A241,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9705424706082897E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A241,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2438198955780268E-2},13.955497661957073,null,"CA2701918","LOMAS DEL SOL MWS",3.9705424706082897E-2,1.2438198955780268E-2,3.8674858005323796E-2,1.235964223522055E-2,3.8763300941669451E-2,1.2379207016361079E-2,3.9238266315273357E-2,1.2435226819174383E-2,3.9653518195262055E-2,1.2484745915291541E-2,4.0065547071445662E-2,1.2533323013895901E-2,4.0137315755479248E-2,1.2552626672903716E-2,4.0209965995138236E-2,1.2572075902357413E-2]
["CA3910009","SAN JOAQUIN COUNTY - THORNTON",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A242,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4752964773337502E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A242,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.267862591942959E-3},4.8540626098285795,null,"CA3910009","SAN JOAQUIN COUNTY - THORNTON",3.4752964773337502E-2,8.267862591942959E-3,3.3944478587325223E-2,8.2307409496809557E-3,3.3998227895999288E-2,8.2399991742106923E-3,3.4346294862275743E-2,8.2664606429692471E-3,3.4647870944578787E-2,8.2897928716848465E-3,3.4945921631455691E-2,8.3126280340355303E-3,3.4983715600518446E-2,8.3216877183836281E-3,3.502201912639466E-2,8.3308073437331313E-3]
["CA4300577","RANCHO ROBLES MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A243,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8930132639406876E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A243,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3543405642826894E-2},47.641781969106901,null,"CA4300577","RANCHO ROBLES MUTUAL WATER COMPANY",4.8930132639406876E-2,1.3543405642826894E-2,4.7709540106374085E-2,1.3463590859579598E-2,4.7811609603014546E-2,1.348347582187309E-2,4.8369949761610354E-2,1.35403872429015E-2,4.8857182475461974E-2,1.359066344586092E-2,4.9340026061855793E-2,1.3639954946338365E-2,4.9421534273040725E-2,1.3659534713983833E-2,4.950403122037618E-2,1.3679257658581807E-2]
["CA4910016","COTATI, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A244,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.852101899799154E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A244,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.1538223775210038E-3},4706.7155326168322,null,"CA4910016","COTATI, CITY OF",1.852101899799154E-2,6.1538223775210038E-3,1.8043768167072843E-2,6.1151486254729511E-3,1.8084413259532601E-2,6.1247809030760773E-3,1.8303871267392132E-2,6.1523592750936419E-3,1.8495636779336345E-2,6.1767352491062149E-3,1.8685846792809952E-2,6.2006455779089371E-3,1.8718672351074189E-2,6.2101465731112752E-3,1.8751899025449593E-2,6.2197189067344965E-3]
["CA4000716","AVILA VALLEY MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A245,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.6138631220371182E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A245,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2833961793532496E-2},14.92535450806,null,"CA4000716","AVILA VALLEY MUTUAL WATER CO",9.6138631220371182E-2,2.2833961793532496E-2,9.3197054763184933E-2,2.2696247880470581E-2,9.347730173839576E-2,2.2730554192915736E-2,9.4876680505893068E-2,2.2828753095284909E-2,9.6108959498493504E-2,2.2915519288584832E-2,9.7337429964667377E-2,2.3000600808434059E-2,9.7578154286537155E-2,2.303440127563023E-2,9.782195324226757E-2,2.3068451233830022E-2]
["CA3301775","HIGH VALLEYS WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A246,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.8566239812277908E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A246,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2917155647566818E-2},171.83552618793212,null,"CA3301775","HIGH VALLEYS WATER DISTRICT",7.8566239812277908E-2,2.2917155647566818E-2,7.6155972837803954E-2,2.2507959270943071E-2,7.5906794218590673E-2,2.2250918880398443E-2,7.5604737231836125E-2,2.2118763157162172E-2,7.5260670647564268E-2,2.1976949061782158E-2,7.4913509053997476E-2,2.1811014672185679E-2,7.4205621261766927E-2,2.1596166073790463E-2,7.3505866744552853E-2,2.1383562069455225E-2]
["CA4310005","CITY OF MILPITAS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A247,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8902947220268185E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A247,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.761681581740531E-3},21760.920310777419,null,"CA4310005","CITY OF MILPITAS",1.8902947220268185E-2,5.761681581740531E-3,1.84949598436117E-2,5.7338975790766885E-3,1.8525554652717397E-2,5.7408398888362869E-3,1.8706638503857405E-2,5.7606408639988881E-3,1.8863716537483241E-2,5.7781023197359541E-3,1.9018842592581246E-2,5.795197879525555E-3,1.9041712263758337E-2,5.8019845385518043E-3,1.9064863918875279E-2,5.8088172874768808E-3]
["CA5410025","WOODVILLE PUBLIC UTILITY DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A248,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9130436764961617E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A248,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0305080241566102E-2},7.5194994941665199,null,"CA5410025","WOODVILLE PUBLIC UTILITY DIST",2.9130436764961617E-2,1.0305080241566102E-2,2.8601102628513467E-2,1.0264599246045236E-2,2.862683820008274E-2,1.0274699594171302E-2,2.8840237882688254E-2,1.0303552255129526E-2,2.9023132085801446E-2,1.032897358404126E-2,2.9202921434280375E-2,1.0353835829850432E-2,2.9216638537124705E-2,1.036369494913756E-2,2.9230613665711044E-2,1.037361654883886E-2]
["CA2700713","ROLLING HILLS RANCHO WA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A249,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9241132409517837E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A249,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.0835346759380432E-3},16.244246080893518,null,"CA2700713","ROLLING HILLS RANCHO WA",1.9241132409517837E-2,6.0835346759380432E-3,1.8741222494484816E-2,6.0444571983647045E-3,1.8784937625185273E-2,6.054189016314165E-3,1.9016611593482877E-2,6.0820561025254904E-3,1.9219224403643979E-2,6.1066918544939158E-3,1.9420255953780271E-2,6.1308611832795561E-3,1.945597825700586E-2,6.1404662452440931E-3,1.9492134145219116E-2,6.1501440888905821E-3]
["CA2701740","BLUFFS WS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A250,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.061843394304358E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A250,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3982592088264091E-2},0.13261306499113801,null,"CA2701740","BLUFFS WS",6.061843394304358E-2,1.3982592088264091E-2,5.880082911720047E-2,1.3908008724970857E-2,5.8955717820345768E-2,1.3926598185493896E-2,5.9791289937541951E-2,1.3979773053801084E-2,6.052419208382246E-2,1.4026712884274397E-2,6.1253651609730307E-2,1.4072701100518031E-2,6.1380401012039169E-2,1.4090959868681287E-2,6.150877050140216E-2,1.4109347066559629E-2]
["CA1000018","EASTON ESTATES WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A251,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9360632236926952E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A251,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.381428006428069E-2},4.7110994507364641,null,"CA1000018","EASTON ESTATES WATER COMPANY",4.9360632236926952E-2,1.381428006428069E-2,4.8309204672205217E-2,1.3754458420685579E-2,4.8363116143675382E-2,1.3769379882974501E-2,4.8790923432081912E-2,1.3812021169302947E-2,4.9158875364458614E-2,1.3849611723233981E-2,4.9521480479007021E-2,1.3886394083420238E-2,4.9552176207566231E-2,1.3900985197244623E-2,4.9583409143739585E-2,1.3915671690688514E-2]
["CA5610022","VENTURA RIVER WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A252,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.43395763351879E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A252,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.7520374733809697E-3},1778.5541790737279,null,"CA5610022","VENTURA RIVER WATER DISTRICT",2.43395763351879E-2,7.7520374733809697E-3,2.377866507712709E-2,7.7066867202109021E-3,2.3821828357722667E-2,7.717985721947913E-3,2.4072571587325516E-2,7.7503224903402576E-3,2.4290528483423692E-2,7.7788874996964838E-3,2.4506061590577655E-2,7.8068915242805537E-3,2.4538983555899341E-2,7.8180149791876874E-3,2.4572310094887018E-2,7.8292195351052831E-3]
["CA1503226","QVWD-WEST & EAST COMBINED WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A253,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.14943216807026791},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A253,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.9776088969229047E-2},15.700167956224186,null,"CA1503226","QVWD-WEST & EAST COMBINED WATER SYSTEM",0.14943216807026791,4.9776088969229047E-2,0.14645593830267359,4.9531450747147251E-2,0.14663807146520724,4.9592444664202678E-2,0.14789575996445845,4.9766846103649488E-2,0.14898017932461372,4.9920710997523619E-2,0.15004856728413576,5.0071377486416907E-2,0.15016835380735552,5.0131175124367877E-2,0.15028983888945718,5.0191380914072749E-2]
["CA5401003","EAST OROSI CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A254,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2197501313109652E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A254,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.4032080811901566E-3},1.301730115786037,null,"CA5401003","EAST OROSI CSD",1.2197501313109652E-2,4.4032080811901566E-3,1.19826351872333E-2,4.3861034260887777E-3,1.1993087368386602E-2,4.3903713217542445E-3,1.2079734711137168E-2,4.4025624800580355E-3,1.2153964193272972E-2,4.4133031600293339E-3,1.2226905101075288E-2,4.4238070506767251E-3,1.2232469000648652E-2,4.4279722098076848E-3,1.2238137391336806E-2,4.4321636749486901E-3]
["CA4400582","PINE TREE LANE MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A255,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.3850931633341422E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A255,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.3778872144633278E-3},25.767885203096402,null,"CA4400582","PINE TREE LANE MUTUAL WATER CO",3.3850931633341422E-2,7.3778872144633278E-3,3.2824891577955984E-2,7.3329836794185409E-3,3.2922572357790579E-2,7.3441692634212755E-3,3.3410577275662531E-2,7.3761887553745282E-3,3.3840182560649044E-2,7.4044825178257679E-3,3.4268349803035877E-2,7.432228842272519E-3,3.4352152857973488E-2,7.4432521954320525E-3,3.4437022138717396E-2,7.4543572186563847E-3]
["CA1000069","SHAVER LAKE HEIGHTS PROP ASSN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A256,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2208609454119914E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A256,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.9458131092601421E-3},0.69833860042127527,null,"CA1000069","SHAVER LAKE HEIGHTS PROP ASSN",3.2208609454119914E-2,9.9458131092601421E-3,3.1652916129613337E-2,9.8945884906969789E-3,3.1650226811644019E-2,9.9041026514962733E-3,3.1840181851054243E-2,9.9367838961732513E-3,3.1999750134029122E-2,9.965414555232633E-3,3.2155668786631085E-2,9.9933933602492364E-3,3.2145993242934476E-2,1.0003194941882431E-2,3.2137104693419245E-2,1.001312121699546E-2]
["CA3100041","ALPINE MEADOWS PROPERTY OWNERS ASSO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A257,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.7472652916499976E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A257,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8922972175906466E-2},1.928546402022401,null,"CA3100041","ALPINE MEADOWS PROPERTY OWNERS ASSO",7.7472652916499976E-2,1.8922972175906466E-2,7.5510923979800873E-2,1.8836057367277094E-2,7.5654385845383365E-2,1.8857732474672425E-2,7.6519188152643469E-2,1.8919689400533225E-2,7.727144340003482E-2,1.8974326947319146E-2,7.8016435759645231E-2,1.9027807244748771E-2,7.8123728738347858E-2,1.9049027010857665E-2,7.8232402617539457E-2,1.9070388231991364E-2]
["CA1700552","COBB AREA CWD - HILL NINE AND TEN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A258,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.673758227338325E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A258,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0384855177405223E-2},11.737785358696495,null,"CA1700552","COBB AREA CWD - HILL NINE AND TEN",6.673758227338325E-2,2.0384855177405223E-2,6.5313370448163433E-2,2.0278368126808867E-2,6.5391281825714187E-2,2.0304911570974419E-2,6.5978416748178101E-2,2.0380830699693139E-2,6.6484069874771484E-2,2.0447838069522245E-2,6.6982525113723823E-2,2.0513478053922157E-2,6.7029631902157091E-2,2.0539536738582623E-2,6.7077497458332136E-2,2.0565777307494031E-2]
["CA3900561","LODI LAKE MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A259,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4167478505749245E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A259,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.6039152369362996E-3},4.7045603908950824,null,"CA3900561","LODI LAKE MOBILE HOME PARK",1.4167478505749245E-2,3.6039152369362996E-3,1.3867464452447169E-2,3.5880533104812847E-3,1.3887453698988318E-2,3.5920095840658996E-3,1.4016747695345753E-2,3.6033162426510729E-3,1.4128560115293237E-2,3.6132845906826352E-3,1.4238872181820052E-2,3.623039462865265E-3,1.4252846450315413E-2,3.6269093326522406E-3,1.4267005975480539E-2,3.6308046315770772E-3]
["CA1700568","HARBOR VIEW MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A260,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10003427702803752},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A260,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1520502727842854E-2},36.051147891099745,null,"CA1700568","HARBOR VIEW MUTUAL WATER COMPANY",0.10003427702803752,3.1520502727842854E-2,9.7995352328174079E-2,3.135802602541872E-2,9.810700064688864E-2,3.1398527859742509E-2,9.8947968676789136E-2,3.1514362645596705E-2,9.9671653378932343E-2,3.1616590445590037E-2,0.10038451574396302,3.1716723286617593E-2,0.1004518584521876,3.1756473002493665E-2,0.10052028114522732,3.179649876849195E-2]
["CA2300502","ALBION MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A261,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.18811010144370502},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A261,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.2455839852800003E-2},0.30882699994566915,null,"CA2300502","ALBION MUTUAL WATER COMPANY",0.18811010144370502,6.2455839852800003E-2,0.18455615000685791,6.2141808452621669E-2,0.18475103885502869,6.2220096988645265E-2,0.18621795563297217,6.2443973890171221E-2,0.18747881982671297,6.2641518467577303E-2,0.18871949847306763,6.2834984085551132E-2,0.18883663478829846,6.291177568275988E-2,0.18895563759208051,6.298909574371872E-2]
["CA1400024","ROCKING K RANCH ESTATES MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A262,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.1288531496845516E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A262,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8384162928559558E-2},2.92789852913235E-2,null,"CA1400024","ROCKING K RANCH ESTATES MUTUAL WATER CO.",6.1288531496845516E-2,1.8384162928559558E-2,6.0060079273298893E-2,1.8304965956255668E-2,6.0085126140063054E-2,1.8319475293730004E-2,6.0546389619689646E-2,1.8369755044220257E-2,6.0938899846351896E-2,1.8413743588096904E-2,6.1324071018110923E-2,1.8456686124380541E-2,6.1332503626055565E-2,1.8471625954979008E-2,6.1342460148986179E-2,1.8486755725983857E-2]
["CA4900568","VALLEY FORD WATER ASSOCIATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A263,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10916331723471394},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A263,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.5712478855490158E-2},2.0310515119472901,null,"CA4900568","VALLEY FORD WATER ASSOCIATION",0.10916331723471394,2.5712478855490158E-2,0.10596095705475107,2.5563006500986942E-2,0.1062647229539303,2.5600248121316758E-2,0.10778613821175803,2.5706826614525582E-2,0.10912409520783382,2.5800969098201038E-2,0.11045639407294952,2.5893258449908731E-2,0.110715811358771,2.5929915449627739E-2,0.1109784860422208,2.5966839039501685E-2]
["CA1000057","DEL ORO WATER CO - METROPOLITAN DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A264,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.15991628845926792},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A264,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0863601774311711E-2},9.9565162011258703,null,"CA1000057","DEL ORO WATER CO - METROPOLITAN DISTRICT",0.15991628845926792,2.0863601774311711E-2,0.1513497749648357,2.0743867725011678E-2,0.15224843201538665,2.0773701605126104E-2,0.15645686497350364,2.0859074401862191E-2,0.16026110495906909,2.0934477985616182E-2,0.16413996182724455,2.1008390408585976E-2,0.16500513627755808,2.10377462650213E-2,0.16588567177650115,2.1067314525625231E-2]
["CA1200501","ALDERPOINT COUNTY WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A265,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.6808984533199122E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A265,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2559735752989444E-2},2.6143145967743298,null,"CA1200501","ALDERPOINT COUNTY WATER",4.6808984533199122E-2,1.2559735752989444E-2,4.5617175867027418E-2,1.2499778173993111E-2,4.5709175402681122E-2,1.2514728558290913E-2,4.6242203402745666E-2,1.2557470757300897E-2,4.6706572004769298E-2,1.2595172725256518E-2,4.7166685959578868E-2,1.263208448824211E-2,4.7237506877289365E-2,1.2646732523724731E-2,4.7309217293343142E-2,1.2661479518507185E-2]
["CA5400940","SIERRA KING HOMEOWNERS ASSN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A266,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8602579594887743E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A266,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7816628434408632E-2},0.26115953779426898,null,"CA5400940","SIERRA KING HOMEOWNERS ASSN",4.8602579594887743E-2,1.7816628434408632E-2,4.7721074485652576E-2,1.7741729390911072E-2,4.7728092614528012E-2,1.7754191758941874E-2,4.804396616149445E-2,1.7800260895830842E-2,4.8310969047828202E-2,1.7840471824538354E-2,4.8572348556223569E-2,1.7879696434933059E-2,4.856738049805475E-2,1.789277321267568E-2,4.8563547667742735E-2,1.7906044992099007E-2]
["CA3900512","MORADA ACRES WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A267,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.5758518552617591E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A267,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.4342344442468026E-2},15.2944777309136,null,"CA3900512","MORADA ACRES WATER SYSTEM",9.5758518552617591E-2,2.4342344442468026E-2,9.295311642980067E-2,2.4206454420526644E-2,9.3197658854611926E-2,2.424031785020447E-2,9.4496139248624725E-2,2.4337206959715144E-2,9.5635104994849493E-2,2.4422763989399934E-2,9.6768301377281471E-2,2.4506612616262212E-2,9.6969975919662985E-2,2.4539910325176242E-2,9.7174198753933586E-2,2.4573446363603729E-2]
["CA2710005","CASTROVILLE COMMUNITY SERVICES DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A268,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7692643256200905E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A268,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.5901802192251529E-3},1121.1449980454317,null,"CA2710005","CASTROVILLE COMMUNITY SERVICES DISTRICT",1.7692643256200905E-2,5.5901802192251529E-3,1.7232484440941921E-2,5.5542616993356055E-3,1.7272722340018334E-2,5.5632068007186661E-3,1.7485971965004527E-2,5.5888211687243452E-3,1.7672476689926799E-2,5.6114654746633108E-3,1.7857530600331038E-2,5.6336811136988955E-3,1.7890414251380965E-2,5.6425097800511022E-3,1.7923697185114763E-2,5.6514053533418748E-3]
["CA1400031","RANCH ROAD ESTATES MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A269,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1375844164314005E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A269,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.4283728927816688E-3},4.0760784293251202,null,"CA1400031","RANCH ROAD ESTATES MUTUAL WATER COMPANY",2.1375844164314005E-2,6.4283728927816688E-3,2.0948927434686949E-2,6.4007104842709814E-3,2.095763244904647E-2,6.4057784150490862E-3,2.1117939474371288E-2,6.4233404372952734E-3,2.1254345117485873E-2,6.438704941344753E-3,2.1388194072343818E-2,6.4537040134584577E-3,2.1391124377976568E-2,6.4589222152709232E-3,2.1394584235639523E-2,6.4642067501895556E-3]
["CA4900533","MORTON'S WARM SPRINGS / SONOMA SPRINGS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A270,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.5115570110500551E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A270,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.4327222471716872E-3},7.505838152107664,null,"CA4900533","MORTON'S WARM SPRINGS / SONOMA SPRINGS",1.5115570110500551E-2,3.4327222471716872E-3,1.4651242277423671E-2,3.4125480028545452E-3,1.4695230147616424E-2,3.4175742522649915E-3,1.491572302427161E-2,3.4319593185747079E-3,1.5109875076524434E-2,3.4446669726314787E-3,1.5303436264064406E-2,3.4571254825615729E-3,1.5341152096345206E-2,3.4620742321320804E-3,1.5379350403640867E-2,3.4670591293171674E-3]
["CA4900552","MICHELE MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A271,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.3499927714385757E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A271,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4378717435473745E-2},22.961667675071659,null,"CA4900552","MICHELE MUTUAL WATER COMPANY",6.3499927714385757E-2,1.4378717435473745E-2,6.1542168605779025E-2,1.4294141101171741E-2,6.1727616532320638E-2,1.4315212529466029E-2,6.2657251031992725E-2,1.4375519000092256E-2,6.3475912830831302E-2,1.4428793620727038E-2,6.4292162039020079E-2,1.4481024076324326E-2,6.4451219196564519E-2,1.4501771065299745E-2,6.4612314119702183E-2,1.4522669650284441E-2]
["CA3900682","LOCKEFORD MOBILE HOME PARK WTR SYS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A272,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2979321499232789E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A272,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.3319396155352963E-3},1.369622558449207,null,"CA3900682","LOCKEFORD MOBILE HOME PARK WTR SYS",1.2979321499232789E-2,3.3319396155352963E-3,1.2707693820432615E-2,3.31732117058206E-3,1.2725795942344031E-2,3.3209673337336763E-3,1.284286921352058E-2,3.3313875862624239E-3,1.294409305255986E-2,3.3405742760493221E-3,1.3043940281097316E-2,3.3495640739333683E-3,1.3056587570783713E-2,3.3531303873360705E-3,1.3069402227509005E-2,3.3567201107373504E-3]
["CA3110028","NORTHSTAR C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A273,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.2510106393760282E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A273,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4268264853700956E-2},244.17486553387536,null,"CA3110028","NORTHSTAR C.S.D.",5.2510106393760282E-2,1.4268264853700956E-2,5.1354928433261657E-2,1.4205061028033353E-2,5.1439396815645452E-2,1.4220797706243111E-2,5.1949047679745126E-2,1.4265818676818885E-2,5.2391091951190814E-2,1.4305510508583856E-2,5.2827716202648339E-2,1.4344353168368604E-2,5.2890324491968885E-2,1.4359751965981807E-2,5.2953722177284709E-2,1.4375252639981018E-2]
["CA0400149","HUMBOLDT WOODLANDS MUTUAL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A274,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.0841734129192447E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A274,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7881213589401705E-3},2.4212033830734945,null,"CA0400149","HUMBOLDT WOODLANDS MUTUAL",1.0841734129192447E-2,1.7881213589401705E-3,1.0378445509767827E-2,1.7780027961507329E-3,1.0425109169017076E-2,1.7805241695248758E-3,1.0649506417411376E-2,1.7877387864565378E-3,1.0849830351171142E-2,1.7941102439656392E-3,1.1051864334956116E-2,1.8003550740969369E-3,1.1094492952890866E-2,1.8028351660467903E-3,1.1137768097046098E-2,1.8053331037030278E-3]
["CA5800820","RIVER HIGHLANDS CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A275,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.7007530774936194E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A275,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9303532634423089E-2},0.565399978621,null,"CA5800820","RIVER HIGHLANDS CSD",6.7007530774936194E-2,1.9303532634423089E-2,6.5416934089395889E-2,1.9203186023821685E-2,6.5533991930152344E-2,1.922819938038698E-2,6.6236543021517102E-2,1.9299740321483936E-2,6.6846907890258211E-2,1.936288115103408E-2,6.7450640068705089E-2,1.9424731418661516E-2,6.7538048312051097E-2,1.9449285037464039E-2,6.7626562577224686E-2,1.9474009707580946E-2]
["CA4010019","TEMPLETON CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A276,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7701176432245586E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A276,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.1982088201052539E-3},336.36378934191993,null,"CA4010019","TEMPLETON CSD",1.7701176432245586E-2,6.1982088201052539E-3,1.7326457922994826E-2,6.1649699115437296E-3,1.7353416274600027E-2,6.1732543325585176E-3,1.7518028633087605E-2,6.1969524510121256E-3,1.7660643496338238E-2,6.2178726492438793E-3,1.7801405276889105E-2,6.2383694684955823E-3,1.7821127728552256E-2,6.2465075528238172E-3,1.7841097761463753E-2,6.2547029956441288E-3]
["CA1500544","ENOS LANE PUBLIC UTILITY DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A277,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.7741130849930234E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A277,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8534400170315074E-2},0.97500466529775798,null,"CA1500544","ENOS LANE PUBLIC UTILITY DISTRICT",6.7741130849930234E-2,1.8534400170315074E-2,6.6376522936318363E-2,1.8448961439268545E-2,6.6455790856582472E-2,1.8470268175054448E-2,6.7025777602042064E-2,1.8531173095498225E-2,6.7516779906415622E-2,1.8584884099237083E-2,6.8000485157737503E-2,1.8637458550990263E-2,6.8050652018358637E-2,1.8658319192179171E-2,6.8101570117940158E-2,1.8679319063117039E-2]
["CA1910085","MAYWOOD MUTUAL WATER CO. #2",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A278,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.9041913654822843E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A278,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1495431239606878E-2},13543.379661830453,null,"CA1910085","MAYWOOD MUTUAL WATER CO. #2",5.9041913654822843E-2,1.1495431239606878E-2,5.7044081252735496E-2,1.1510941461737718E-2,5.7687310776393504E-2,1.1480317206506975E-2,5.8363526323086917E-2,1.1425669286546055E-2,5.8939230970297074E-2,1.1361478198230562E-2,5.9568896171859481E-2,1.1294352104115243E-2,5.9704243773295328E-2,1.125578054368251E-2,5.9846774189372884E-2,1.121750320165839E-2]
["CA4200612","MEADOWLARK RANCHES MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A279,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5718614005999128E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A279,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0092346753829633E-2},16.431102165413936,null,"CA4200612","MEADOWLARK RANCHES MUTUAL WATER COMPANY",3.5718614005999128E-2,1.0092346753829633E-2,3.4892567974297239E-2,1.0040436780980195E-2,3.495465506536112E-2,1.0053376893811455E-2,3.5321588637808168E-2,1.0090385069166173E-2,3.5640374210839931E-2,1.0123045441818055E-2,3.5955586287278567E-2,1.0155036056068422E-2,3.6002381752178236E-2,1.0167735241540743E-2,3.6049759566186224E-2,1.0180522548550711E-2]
["CA4400652","CATHEDRAL HILLS MWC, INC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A280,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.498993735147757E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A280,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4155239128136135E-2},5.9103083755069505,null,"CA4400652","CATHEDRAL HILLS MWC, INC",4.498993735147757E-2,1.4155239128136135E-2,4.3957247940029212E-2,1.4070039950821076E-2,4.4037610165877289E-2,1.4091264360409304E-2,4.4500666117675433E-2,1.415201671173422E-2,4.490325822328789E-2,1.4205695147631163E-2,4.5301373955488423E-2,1.4258330544986935E-2,4.5362997964442917E-2,1.4279240869600829E-2,4.5425374585514731E-2,1.430030541215861E-2]
["CA4700880","SISKIYOU LAKE HIGHLANDS MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A281,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9271663438374004E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A281,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.7114060606136093E-3},1.7184524492028159,null,"CA4700880","SISKIYOU LAKE HIGHLANDS MWC",2.9271663438374004E-2,8.7114060606136093E-3,2.8706064055731596E-2,8.6766855795296777E-3,2.8695040352306529E-2,8.6810620365281414E-3,2.8879957392361003E-2,8.7007722264134703E-3,2.9034584966568688E-2,8.7178710237452717E-3,2.9185571395821425E-2,8.7345182157065188E-3,2.9170059569602128E-2,8.7394150544982951E-3,2.9155576987418514E-2,8.7444201068537543E-3]
["CA5601105","FILLMORE IRRIGATION CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A282,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.2307507514534725E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A282,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9835902945590456E-2},131.51157096863906,null,"CA5601105","FILLMORE IRRIGATION CO",6.2307507514534725E-2,1.9835902945590456E-2,6.0870698180282692E-2,1.9719836071636673E-2,6.0981262059641751E-2,1.97487537530819E-2,6.1623552613399024E-2,1.9831513758301868E-2,6.2181866606141535E-2,1.9904620758031531E-2,6.2733978432567075E-2,1.9976292125081906E-2,6.2818312252656106E-2,2.0004760677499771E-2,6.2903682595049359E-2,2.0033436810757709E-2]
["CA2000511","MD 85 VALETA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A283,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10087106231936295},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A283,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0379005679678172E-2},0.47991269401014702,null,"CA2000511","MD 85 VALETA",0.10087106231936295,3.0379005679678172E-2,9.887828213594925E-2,3.0261984551292285E-2,9.8997463455865256E-2,3.0291183985810655E-2,9.9835272306621051E-2,3.0374588952836578E-2,0.10055720338256657,3.0448067342420344E-2,0.10126829908010485,3.051992289900237E-2,0.10134533522245992,3.0548415333051797E-2,0.10142348822354522,3.0577087258232587E-2]
["CA5010019","TURLOCK, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A284,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9373564538904572E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A284,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2151291287851569E-2},19105.030174757223,null,"CA5010019","TURLOCK, CITY OF",2.9373564538904572E-2,1.2151291287851569E-2,2.8849099641446233E-2,1.2090223537542405E-2,2.8877794020170523E-2,1.2105447854278296E-2,2.9094232217496831E-2,1.2148983792657268E-2,2.9280105013781477E-2,1.2187398923535864E-2,2.9462863709014461E-2,1.2225020733370723E-2,2.9480018630629014E-2,1.2239953788916709E-2,2.9497446803881562E-2,1.2254989592687874E-2]
["CA0400155","BIGGERS GLEN MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A285,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.11240691052315668},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A285,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9684888354955087E-2},2.2009181789987999,null,"CA0400155","BIGGERS GLEN MUTUAL WATER CO",0.11240691052315668,1.9684888354955087E-2,0.10792599818010375,1.9574843317989265E-2,0.1083785482628669,1.9602266083516739E-2,0.11055095755092294,1.9680727940671675E-2,0.11248497790907711,1.9750013692864145E-2,0.11443043202253309,1.9817916617619065E-2,0.11484026805048524,1.9844882202466909E-2,0.11525608876329221,1.987204090023156E-2]
["CA2702409","EL CAMINO WC INC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A286,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.2016077447194392E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A286,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.5562224066049559E-3},1.3085307561463431,null,"CA2702409","EL CAMINO WC INC",4.2016077447194392E-2,9.5562224066049559E-3,4.0733736340362418E-2,9.5050370869089861E-3,4.0842956831992926E-2,9.5177945100144469E-3,4.1432341973395057E-2,9.5542877086320938E-3,4.1949553859163019E-2,9.5865028504432126E-3,4.2464565436109832E-2,9.6180657711099887E-3,4.255407612475659E-2,9.630597484413219E-3,4.2644737963352046E-2,9.6432174826232755E-3]
["CA0405001","DEL ORO WATER CO.-LIME SADDLE MARINA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A287,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.0084796238414444E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A287,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4638136489795714E-2},11.2433797059439,null,"CA0405001","DEL ORO WATER CO.-LIME SADDLE MARINA",6.0084796238414444E-2,1.4638136489795714E-2,5.8630800687640365E-2,1.4569720868915137E-2,5.8737787971353282E-2,1.4586781552366311E-2,5.9379925347106087E-2,1.4635552228580389E-2,5.9938023807286453E-2,1.4678565963926605E-2,6.0490256375159701E-2,1.4720672877842143E-2,6.0570251808792393E-2,1.473738110368104E-2,6.0651263524118905E-2,1.4754201375280707E-2]
["CA2410007","PLANADA CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A288,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.3918463306712353E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A288,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.8752541149097674E-3},25.984454637528462,null,"CA2410007","PLANADA CSD",3.3918463306712353E-2,9.8752541149097674E-3,3.3158913921626003E-2,9.8287667618263529E-3,3.3211358686995034E-2,9.8403589222711453E-3,3.3541487934009018E-2,9.8734980894322061E-3,3.3827544019234726E-2,9.9027268694894931E-3,3.4110107374557927E-2,9.9313407109284761E-3,3.4147733239022669E-2,9.9426951681373856E-3,3.4185849521857825E-2,9.9541259680276384E-3]
["CA3110124","PLACER CWA - MONTE VISTA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A289,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6855138053178039E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A289,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.0754565951909902E-3},1.2849344751431211,null,"CA3110124","PLACER CWA - MONTE VISTA",2.6855138053178039E-2,7.0754565951909902E-3,2.6239578289377223E-2,7.0437761395551225E-3,2.6284697845465759E-2,7.0516774081093025E-3,2.6556336721963853E-2,7.0742601572122057E-3,2.6792141912059628E-2,7.0941719499864079E-3,2.7025229625289929E-2,7.1136591813579205E-3,2.7058762590246969E-2,7.1213904987311293E-3,2.7092717889513923E-2,7.1291729110433341E-3]
["CA2800526","BERRYESSA ESTATES (LBRID)",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A290,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9134305304156412E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A290,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6693860547603794E-2},10.52845190160164,null,"CA2800526","BERRYESSA ESTATES (LBRID)",4.9134305304156412E-2,1.6693860547603794E-2,4.8144060451340731E-2,1.6608823382760651E-2,4.8210031309015161E-2,1.6630022221683811E-2,4.8636867618940996E-2,1.669064713414815E-2,4.9005680457542541E-2,1.6744146164740681E-2,4.9369267604150308E-2,1.6796544893542847E-2,4.9415241141386838E-2,1.6817344525477188E-2,4.9461820209211152E-2,1.6838287983476495E-2]
["CA3701988","ALPINE OAKS ESTATES LLC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A291,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.5888380722280624E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A291,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.3004476395707555E-2},1.562724677721824,null,"CA3701988","ALPINE OAKS ESTATES LLC",8.5888380722280624E-2,3.3004476395707555E-2,8.3803174595716345E-2,3.2592203767028927E-2,8.4482417550719086E-2,3.2608996912692575E-2,8.4956279071613239E-2,3.2639959619466204E-2,8.5259161495292765E-2,3.2631958439569952E-2,8.541125062979954E-2,3.2564596290359765E-2,8.5319038432381367E-2,3.2477919153027356E-2,8.5229141972702621E-2,3.2391804496357215E-2]
["CA2702135","FOOTHILL WA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A292,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.562579587726767E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A292,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1000895371075273E-2},1.2088313147427501,null,"CA2702135","FOOTHILL WA",3.562579587726767E-2,1.1000895371075273E-2,3.4668696185160858E-2,1.0929473309373005E-2,3.4752321414760173E-2,1.0947259265541749E-2,3.5195725792258131E-2,1.0998192796218439E-2,3.5583815596428738E-2,1.1043224513797651E-2,3.5969159152942805E-2,1.1087407482994452E-2,3.6037662251112976E-2,1.1104967159623442E-2,3.6107005876764041E-2,1.1122660499038551E-2]
["CA1910126","POMONA - CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A293,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2060071299333676E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A293,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.8180410988612316E-3},41197.812530290896,null,"CA1910126","POMONA - CITY, WATER DEPT.",1.2060071299333676E-2,3.8180410988612316E-3,1.1876624278011635E-2,3.8248190480271592E-3,1.1939676484514335E-2,3.8137946844633251E-3,1.1949928443947495E-2,3.7939199010600015E-3,1.1941749139099603E-2,3.7709420955505716E-3,1.1933137968937867E-2,3.746876803345092E-3,1.1910504489043204E-2,3.7331829330086012E-3,1.1888392984049614E-2,3.7195883129752167E-3]
["CA4810007","CITY OF VALLEJO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A294,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.080977277166233E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A294,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.8598012447252059E-3},40877.15306746534,null,"CA4810007","CITY OF VALLEJO",3.080977277166233E-2,8.8598012447252059E-3,3.0036508449132634E-2,8.8106262788302317E-3,3.0099821569728243E-2,8.8228808421886469E-3,3.0451400203719114E-2,8.8579421841291049E-3,3.0758069553393847E-2,8.8889014511721164E-3,3.1061966093627009E-2,8.919241317321646E-3,3.111206035840761E-2,8.931289460497328E-3,3.1162767441955442E-2,8.9434236483981241E-3]
["CA1900903","SLEEPY VALLEY WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A295,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.1972529152906334E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A295,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.3651040863981749E-2},3.0193666561500927,null,"CA1900903","SLEEPY VALLEY WATER COMPANY",7.1972529152906334E-2,2.3651040863981749E-2,7.1029839898327105E-2,2.3704264634319506E-2,7.1372140914168936E-2,2.3637837947810339E-2,7.1388117187027506E-2,2.3512171140634652E-2,7.1299222873652562E-2,2.3367566408307023E-2,7.1203610141027496E-2,2.3216256366826397E-2,7.1064811621629018E-2,2.3132502360165272E-2,7.0928773922856195E-2,2.3049325473618158E-2]
["CA4000631","ALMIRA WATER ASSOCIATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A296,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4535639464570017E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A296,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.072384498275441E-3},6.4305350978654161,null,"CA4000631","ALMIRA WATER ASSOCIATION",1.4535639464570017E-2,5.072384498275441E-3,1.4226309532317955E-2,5.045134302781037E-3,1.4248561201208097E-2,5.0519260551804912E-3,1.4384441931969617E-2,5.0713544817490418E-3,1.4502176024912959E-2,5.0885057110718942E-3,1.461839070592728E-2,5.1053100416281489E-3,1.4634674632106194E-2,5.1119821114960252E-3,1.4651163181287731E-2,5.118701239415332E-3]
["CA1910247","SANTA CLARITA VALLEY W.A.-CASTAIC DIV.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A297,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9342082985653757E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A297,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.3698194126075034E-3},767.94547340402778,null,"CA1910247","SANTA CLARITA VALLEY W.A.-CASTAIC DIV.",1.9342082985653757E-2,6.3698194126075034E-3,1.9089544297918773E-2,6.3841386049263427E-3,1.9181246357966485E-2,6.3662673218925058E-3,1.9185526315752318E-2,6.3324579209880988E-3,1.9161711929252721E-2,6.2935529874777055E-3,1.9136097499269516E-2,6.2528434938642335E-3,1.9098913311017107E-2,6.2303095020438291E-3,1.9062468304481904E-2,6.2079306162476731E-3]
["CA3600157","LUCERNE VISTA MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A298,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.2088484304342595E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A298,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3972090079626935E-2},2.1227690608748508,null,"CA3600157","LUCERNE VISTA MWC",4.2088484304342595E-2,1.3972090079626935E-2,4.0808211609794615E-2,1.3720341871957975E-2,4.0675465835280415E-2,1.3562817364671707E-2,4.0510854274603339E-2,1.3482051838542708E-2,4.0323351952170398E-2,1.3395344793044033E-2,4.0132138306811803E-2,1.3293865308578075E-2,3.9752374721164142E-2,1.3162115726851352E-2,3.9376789501971904E-2,1.3031740115607635E-2]
["CA3610005","LAKE ARROWHEAD CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A299,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9096707501097831E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A299,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3291775887890604E-2},6246.6705690656236,null,"CA3610005","LAKE ARROWHEAD CSD",3.9096707501097831E-2,1.3291775887890604E-2,3.7948622984986351E-2,1.305506546035046E-2,3.7829437731914148E-2,1.2906898794773055E-2,3.7681603923037175E-2,1.283091577838695E-2,3.7513161203326227E-2,1.274933143464925E-2,3.7341328190033156E-2,1.2653832114986892E-2,3.6999887473106612E-2,1.2529821885728896E-2,3.6661983044316948E-2,1.2407077527403587E-2]
["CA3600226","CSA 70-F MORONGO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A300,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4504350033586755E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A300,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2331920604816318E-2},1973.2812975003203,null,"CA3600226","CSA 70-F MORONGO",3.4504350033586755E-2,1.2331920604816318E-2,3.3742172450273042E-2,1.2142101127336257E-2,3.3568844299629808E-2,1.2001444702719358E-2,3.336802277874594E-2,1.1921927206961603E-2,3.3148399965401344E-2,1.1837083006374413E-2,3.2897937143872923E-2,1.1735979630376118E-2,3.2586068268555715E-2,1.1620206129070611E-2,3.2277493512068878E-2,1.150562117320216E-2]
["CA2700740","SAN MIGUEL WS #03",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A301,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5304830109207042E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A301,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1162448946675306E-2},5.1371577382729701,null,"CA2700740","SAN MIGUEL WS #03",3.5304830109207042E-2,1.1162448946675306E-2,3.4387564210063878E-2,1.1090747152962759E-2,3.4467775459055536E-2,1.1108603699659016E-2,3.4892865309142887E-2,1.1159735967936676E-2,3.5264631933291692E-2,1.120493918255764E-2,3.5633497162899569E-2,1.1249286574824867E-2,3.5699042673405228E-2,1.1266910541732277E-2,3.5765383752695612E-2,1.1284668053010236E-2]
["CA2700709","RANCHO BORROMEO MWS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A302,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6151074609780053E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A302,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.6197639598589153E-3},0.99418423285540902,null,"CA2700709","RANCHO BORROMEO MWS",2.6151074609780053E-2,7.6197639598589153E-3,2.5472459551544417E-2,7.5745347401130828E-3,2.5531248272187494E-2,7.5858021781677974E-3,2.5844864669873478E-2,7.6180533225257826E-3,2.6119060408256706E-2,7.6465485238559122E-3,2.6391088236594015E-2,7.6744894458146678E-3,2.6438929405818584E-2,7.6855893069411423E-3,2.64873522709929E-2,7.6967709450723827E-3]
["CA1500211","STOCKDALE ANNEX MUTUAL WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A303,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.1688744695337201E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A303,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.4161725584180477E-2},932.43643943882682,null,"CA1500211","STOCKDALE ANNEX MUTUAL WATER",6.1688744695337201E-2,2.4161725584180477E-2,6.0618885283825551E-2,2.405556987276504E-2,6.0674803119550758E-2,2.4082047330821237E-2,6.1112307897760954E-2,2.415771685371117E-2,6.1487538234588267E-2,2.422442907051893E-2,6.1856280761712588E-2,2.4289711988297751E-2,6.1888289986903953E-2,2.4315610297990443E-2,6.1920839893843609E-2,2.4341678687566277E-2]
["CA5210005","RIO ALTO WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A304,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1914479760420276E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A304,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.9569307708031237E-3},318.41684677165233,null,"CA5210005","RIO ALTO WATER DISTRICT",2.1914479760420276E-2,7.9569307708031237E-3,2.1582404602605694E-2,7.9288523690174417E-3,2.1593832581028718E-2,7.9358602713510955E-3,2.1720522957426849E-2,7.9558713381108082E-3,2.1828249942012663E-2,7.9734931076764336E-3,2.1933823900029355E-2,7.9907187617679863E-3,2.1937115794739646E-2,7.9975472478998923E-3,2.1940546484520828E-2,8.0044176650972965E-3]
["CA2100508","MUIR BEACH COMMUNITY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A305,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.4312068485745041E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A305,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7931548959339804E-2},2.0873396805617501,null,"CA2100508","MUIR BEACH COMMUNITY",6.4312068485745041E-2,1.7931548959339804E-2,6.3022263310269236E-2,1.8047873565391306E-2,6.3074324524796513E-2,1.8130926844660691E-2,6.2918317427500203E-2,1.7997315356650011E-2,6.2566160494794881E-2,1.7833338601396274E-2,6.2219382322425319E-2,1.7664981717212633E-2,6.1816923111883693E-2,1.7613322760130435E-2,6.1417585935147588E-2,1.7561818146829111E-2]
["CA4200851","ROLLING HILLS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A306,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.999965591887726E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A306,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0067700553465389E-2},0.35046254715205594,null,"CA4200851","ROLLING HILLS MUTUAL WATER COMPANY",6.999965591887726E-2,2.0067700553465389E-2,6.8412451322575452E-2,1.9965076442343656E-2,6.8531799187706841E-2,1.9990659140885502E-2,6.9236974435994247E-2,2.0063822485712299E-2,6.9849384769799641E-2,2.0128387864530056E-2,7.0454716581214077E-2,2.01916268775429E-2,7.0544564279876265E-2,2.0216729972369812E-2,7.0635525329350662E-2,2.0242006892754294E-2]
["CA4200731","ALEGRIA DOMESTIC MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A307,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.23989046004681233},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A307,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.8379184701929691E-2},23.055210467878133,null,"CA4200731","ALEGRIA DOMESTIC MUTUAL WATER COMPANY",0.23989046004681233,6.8379184701929691E-2,0.23440669786655405,6.8028729872164406E-2,0.23481896678611969,6.8116092410928669E-2,0.23725513782617941,6.8365941200044633E-2,0.23937118260454809,6.8586431811526266E-2,0.24146308845923525,6.8802395979800549E-2,0.24177361124801497,6.888812506395256E-2,0.24208798902691778,6.8974448263753083E-2]
["CA4200579","ROSARIO PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A308,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.1483961661673292},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A308,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.0798616509419454E-2},0.41151006764703302,null,"CA4200579","ROSARIO PARK",0.1483961661673292,4.0798616509419454E-2,0.14483495130355251,4.0586549866519044E-2,0.1451023978708956,4.063941164891105E-2,0.1466837343158264,4.0790602061764589E-2,0.14805858964137636,4.0924040077149927E-2,0.14941896435903837,4.1054750609270683E-2,0.14962100060621933,4.1106640685306589E-2,0.14982557191871046,4.1158892236611441E-2]
["CA4200633","LINGATE MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A309,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.8418588425373764E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A309,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4480480236150712E-2},15.46129656547442,null,"CA4200633","LINGATE MUTUAL WATER COMPANY",5.8418588425373764E-2,1.4480480236150712E-2,5.6480568160051293E-2,1.4380464827070331E-2,5.6675252456613631E-2,1.4405363466759837E-2,5.7613224229730961E-2,1.4476694183343826E-2,5.8442658526809958E-2,1.4539794989854511E-2,5.9271903823675816E-2,1.4601738786110393E-2,5.9443980734200368E-2,1.4626366053784163E-2,5.9618345045768316E-2,1.4651185898952744E-2]
["CA2701926","MORO RD WS #09",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A310,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.1786487888720982E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A310,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2696979524906454E-2},26.314671827000598,null,"CA2701926","MORO RD WS #09",7.1786487888720982E-2,2.2696979524906454E-2,6.9921380560463209E-2,2.2551185877690942E-2,7.0084476766746243E-2,2.2587494189306664E-2,7.0948826128590534E-2,2.2691463134804572E-2,7.1704751597693114E-2,2.2783376337867204E-2,7.2454777564562464E-2,2.2873549368810569E-2,7.2588053435923991E-2,2.2909384768188969E-2,7.2722946963814428E-2,2.2945491707787487E-2]
["CA3400138","LOCKE WATER WORKS CO [SWS]",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A311,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9455594567186738E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A311,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.802118862149725E-3},0.28239766769926311,null,"CA3400138","LOCKE WATER WORKS CO [SWS]",1.9455594567186738E-2,3.802118862149725E-3,1.8879021442842384E-2,3.7836169069166339E-3,1.8930931569371381E-2,3.7882300351676453E-3,1.9200416391856368E-2,3.8014198578606561E-3,1.9437130658314636E-2,3.8130557688801671E-3,1.9672816964665434E-2,3.8244491206654951E-3,1.9716287841984148E-2,3.8289708118151612E-3,1.9760309330545785E-2,3.8335232585741123E-3]
["CA3410007","DEL PASO MANOR COUNTY WATER DI",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A312,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2309348344818974E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A312,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.9338989496204431E-3},2308.7094286398928,null,"CA3410007","DEL PASO MANOR COUNTY WATER DI",3.2309348344818974E-2,9.9338989496204431E-3,3.1635040594779236E-2,9.886543342477145E-3,3.1680823791895747E-2,9.8983514963898404E-3,3.1972783306860694E-2,9.9321100263422921E-3,3.222531355178454E-2,9.961887408958375E-3,3.2474422897942619E-2,9.9910404206294632E-3,3.2506774340712363E-2,1.0002609408095275E-2,3.2539547634402061E-2,1.0014256512561022E-2]
["CA1200687","RIVERBEND MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A313,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2402440832014781E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A313,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.3999664436967919E-3},2.2634391273342266E-2,null,"CA1200687","RIVERBEND MOBILE HOME PARK",1.2402440832014781E-2,3.3999664436967919E-3,1.2095811258042169E-2,3.3838609119566741E-3,1.211949807363122E-2,3.3878769286855145E-3,1.225667874130087E-2,3.3993580527407826E-3,1.2376110897856311E-2,3.4094847960369468E-3,1.2494376916365424E-2,3.4193988294823332E-3,1.2512574113773822E-2,3.4233329804555122E-3,1.2530998137601796E-2,3.4272936372467563E-3]
["CA4200580","SAN MARCOS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A314,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9920834340168319E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A314,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.7587651691357131E-3},2.7095721284701781,null,"CA4200580","SAN MARCOS MUTUAL WATER COMPANY",1.9920834340168319E-2,4.7587651691357131E-3,1.9228047411610279E-2,4.725506610875849E-3,1.9297537721339925E-2,4.7337857502419067E-3,1.9632660503395682E-2,4.7575060765413235E-3,1.9929453175895201E-2,4.7784919562403657E-3,2.0226600111696441E-2,4.7990951677257115E-3,2.0288314084884317E-2,4.8072870626669883E-3,2.0350866992236961E-2,4.8155433527106856E-3]
["CA2000512","EAST ACRES MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A315,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4147286364744039E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A315,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0309374315586697E-2},0.16616095311253506,null,"CA2000512","EAST ACRES MUTUAL WATER COMPANY",3.4147286364744039E-2,1.0309374315586697E-2,3.3475006122518296E-2,1.0269704276080545E-2,3.3515215508364102E-2,1.0279602884105943E-2,3.3797865995963655E-2,1.0307877055730037E-2,3.4041409738251406E-2,1.0332785994212368E-2,3.4281286207611443E-2,1.0357144673633906E-2,3.4307272374442602E-2,1.0366803434389003E-2,3.4333635142665832E-2,1.0376523022097279E-2]
["CA0300010","DRYTOWN COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A316,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.3240919540971689E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A316,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5775642543642939E-2},42.171768796236009,null,"CA0300010","DRYTOWN COUNTY WATER DISTRICT",5.3240919540971689E-2,1.5775642543642939E-2,5.2205632750808757E-2,1.5711904324478592E-2,5.2265120231654215E-2,1.5727806203878425E-2,5.269661532884818E-2,1.5773236435168744E-2,5.3068022372403559E-2,1.5813269861545489E-2,5.3433705518132313E-2,1.5852428312011752E-2,5.3470948396851459E-2,1.5867958085837821E-2,5.3508754127034423E-2,1.5883587135216426E-2]
["CA4400571","DAVENPORT COUNTY SANITATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A317,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.8383067711412971E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A317,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.4740168314044662E-2},1.9998835162770721,null,"CA4400571","DAVENPORT COUNTY SANITATION",7.8383067711412971E-2,2.4740168314044662E-2,7.6591893511519779E-2,2.4591478613162174E-2,7.6731292968044595E-2,2.4628519723146853E-2,7.7534484608380236E-2,2.473454459720055E-2,7.8232739011417626E-2,2.4828222975019038E-2,7.8923174818732941E-2,2.4920080050980217E-2,7.9030041946409876E-2,2.49565715888737E-2,7.9138212910688316E-2,2.4993332099028889E-2]
["CA5210003","LOS MOLINOS COMM. SERVICES DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A318,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.0867517996840046E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A318,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.8912622459426377E-3},3.2581276435794102,null,"CA5210003","LOS MOLINOS COMM. SERVICES DIST.",1.0867517996840046E-2,3.8912622459426377E-3,1.0699354156292789E-2,3.8774274307655961E-3,1.0705110124046704E-2,3.8808803034215086E-3,1.0769209389567434E-2,3.8907402282884959E-3,1.0823721805252214E-2,3.8994231919514109E-3,1.0877154453648926E-2,3.907911246619245E-3,1.0878788887799062E-2,3.9112761029548243E-3,1.0880493476132234E-2,3.9146616643893992E-3]
["CA1700508","GLENHAVEN MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A319,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1575268665601536E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A319,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.883074329776774E-3},2.8403107165419668,null,"CA1700508","GLENHAVEN MUTUAL WATER COMPANY",3.1575268665601536E-2,9.883074329776774E-3,3.0925511609106872E-2,9.8319760038113428E-3,3.096108453831126E-2,9.8447135312561655E-3,3.122905544142756E-2,9.8811432671974779E-3,3.1459690021795411E-2,9.9132943216086594E-3,3.1686907707222073E-2,9.9447871209344882E-3,3.170837416464465E-2,9.9572889813856168E-3,3.1730185174303663E-2,9.9698777609737721E-3]
["CA4010901","SLOCSA #10A - CAYUCOS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A320,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.5594202035271318E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A320,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5595906359496547E-2},201.97999075339709,null,"CA4010901","SLOCSA #10A - CAYUCOS",6.5594202035271318E-2,1.5595906359496547E-2,6.3589885067717067E-2,1.5501877204145278E-2,6.3780845573848097E-2,1.5525301115267674E-2,6.4734360674854705E-2,1.5592349939256137E-2,6.5573985295699078E-2,1.5651592510700963E-2,6.6410985809514655E-2,1.5709684668052018E-2,6.6574996423831884E-2,1.5732762989285068E-2,6.6741100714177368E-2,1.5756011635205777E-2]
["CA3110006","PLACER CWA - COLFAX",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A321,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7803863579653015E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A321,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.1380097490071348E-3},533.6917363691233,null,"CA3110006","PLACER CWA - COLFAX",2.7803863579653015E-2,7.1380097490071348E-3,2.7143816737195132E-2,7.1057654264637003E-3,2.7192158320112753E-2,7.1138070831282176E-3,2.748332478997963E-2,7.1367919689277011E-3,2.7736262093559033E-2,7.1570594313759119E-3,2.7986449714501517E-2,7.1768957428725725E-3,2.8022456277904388E-2,7.1847658259492648E-3,2.8058919801585754E-2,7.1926880773963342E-3]
["CA3600196","CSA 70 W-4 PIONEERTOWN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A322,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8276277320506089E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A322,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.958014398453785E-3},2.19609647324343,null,"CA3600196","CSA 70 W-4 PIONEERTOWN",2.8276277320506089E-2,9.958014398453785E-3,2.7637112126848461E-2,9.8035417093791932E-3,2.7491759863426217E-2,9.6890928839493372E-3,2.7323404624411209E-2,9.6243980805708305E-3,2.7139348977843401E-2,9.555377152752358E-3,2.6929505788295456E-2,9.4731388224868016E-3,2.6668411088222932E-2,9.3789861290534231E-3,2.6410191130756912E-2,9.2858141231989301E-3]
["CA5010018","RIVERBANK, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A323,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6935990260171438E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A323,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.0083455493492866E-3},4395.3295135204107,null,"CA5010018","RIVERBANK, CITY OF",1.6935990260171438E-2,7.0083455493492866E-3,1.6633757124512909E-2,6.973132372423833E-3,1.6650292964354944E-2,6.9819110979576831E-3,1.6775020249506938E-2,7.0070149919481666E-3,1.6882132791674713E-2,7.0291660682680369E-3,1.6987450096098932E-2,7.0508596659675888E-3,1.6997335829674408E-2,7.0594703995346423E-3,1.7007379021763528E-2,7.0681403751621389E-3]
["CA3600158","LYTLE SPRINGS WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A324,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.13167194384397554},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A324,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.5648875141451759E-2},2.3879691204816499E-2,null,"CA3600158","LYTLE SPRINGS WC",0.13167194384397554,4.5648875141451759E-2,0.12780362989281907,4.4830237239502684E-2,0.12733186679543107,4.4316667438371239E-2,0.12680076412758862,4.405263420902103E-2,0.12620276859103483,4.376964016026335E-2,0.12559426732429696,4.3439472489598945E-2,0.12442107489658484,4.3011081266552051E-2,0.12326262084578299,4.2587380009531939E-2]
["CA4010026","NIPOMO COMM SERVICES DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A325,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9308692708378314E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A325,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.3509858993996425E-3},2206.3569371736494,null,"CA4010026","NIPOMO COMM SERVICES DIST",3.9308692708378314E-2,9.3509858993996425E-3,3.8108303110072669E-2,9.2946175003999487E-3,3.8222671586014063E-2,9.3086596277044045E-3,3.8793737128373758E-2,9.3488539061944882E-3,3.9296585072629432E-2,9.3843684617584983E-3,3.9797854068857531E-2,9.4191933267196992E-3,3.9896077085496369E-2,9.4330282186686591E-3,3.9995553680153471E-2,9.4469652091913516E-3]
["CA1200518","RIVERSIDE CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A326,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5811179227120996E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A326,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2730095132772835E-2},14.664843984680326,null,"CA1200518","RIVERSIDE CSD",4.5811179227120996E-2,1.2730095132772835E-2,4.4699125167199885E-2,1.2670102352456372E-2,4.478506674839465E-2,1.2685062207818098E-2,4.5282671473615491E-2,1.2727828941999069E-2,4.5715728654436689E-2,1.2765549425574943E-2,4.6144404190766007E-2,1.2802476477338221E-2,4.6210349529740798E-2,1.2817129801585241E-2,4.6277113194679552E-2,1.2831881674090001E-2]
["CA5410050","ALPAUGH COMMUNITY SERVICES DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A327,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.6328563756904015E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A327,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6754285566631059E-2},1.9721684347681485,null,"CA5410050","ALPAUGH COMMUNITY SERVICES DISTRICT",4.6328563756904015E-2,1.6754285566631059E-2,4.5514299991382436E-2,1.6689279368283808E-2,4.5553910880854941E-2,1.670549954684267E-2,4.5882276660127827E-2,1.6751831971229467E-2,4.6163577367691319E-2,1.6792651628155238E-2,4.6439990140768606E-2,1.6832571162664126E-2,4.6461074591205354E-2,1.6848400593140151E-2,4.6482554983960152E-2,1.6864329964873529E-2]
["CA3310037","CORONA, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A328,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3259217247003208E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A328,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.2011429367191092E-3},90377.958349094915,null,"CA3310037","CORONA, CITY OF",2.3259217247003208E-2,9.2011429367191092E-3,2.2617389791181983E-2,9.0348303785291861E-3,2.2541657216028566E-2,8.9334120232839754E-3,2.245119733088885E-2,8.8822926007148823E-3,2.2348978336332894E-2,8.8273644517332835E-3,2.2243162735989724E-2,8.7633620741300201E-3,2.2045581710220582E-2,8.6782711093048165E-3,2.1850042278308668E-2,8.5940516657539729E-3]
["CA5403113","SOUTH FORK ESTATES MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A329,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9743023657305351E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A329,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4568911594079288E-2},0.26286307281211502,null,"CA5403113","SOUTH FORK ESTATES MUTUAL WATER CO",3.9743023657305351E-2,1.4568911594079288E-2,3.9022204336553616E-2,1.4507665576224996E-2,3.9027943160794047E-2,1.4517856232597612E-2,3.9286237472627751E-2,1.455552762396225E-2,3.9504569547109805E-2,1.4588408674808222E-2,3.9718303305117685E-2,1.4620483199079553E-2,3.9714240852980774E-2,1.4631176267050801E-2,3.971110669287993E-2,1.4642028790682106E-2]
["CA3400217","HOMETOWN COLONIAL ESTATES LLC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A330,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A330,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":0},0,null,"CA3400217","HOMETOWN COLONIAL ESTATES LLC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CA4400645","HIDDEN MEADOW MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A331,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.0478829063236548E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A331,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.335526491958465E-3},126.90110338347313,null,"CA4400645","HIDDEN MEADOW MUTUAL WATER CO",1.0478829063236548E-2,3.335526491958465E-3,1.0242234043328174E-2,3.3155582730898265E-3,1.0260651930780611E-2,3.3205327810580379E-3,1.0366756621243164E-2,3.3347712744981914E-3,1.0458977282636126E-2,3.3473513100125444E-3,1.0550145741161138E-2,3.3596864002453271E-3,1.0564255250763339E-2,3.364586591515725E-3,1.0578536429377706E-2,3.3695228437760454E-3]
["CA4210018","BUELLTON WATER DEPARTMENT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A332,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7852088835238995E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A332,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0753266288371997E-2},32.884974532647654,null,"CA4210018","BUELLTON WATER DEPARTMENT",3.7852088835238995E-2,1.0753266288371997E-2,3.6983090720239656E-2,1.0698075642240332E-2,3.704841647917901E-2,1.0711833675239887E-2,3.7434456285107012E-2,1.0751180648837117E-2,3.7769793505893892E-2,1.078590453696608E-2,3.810132827169168E-2,1.0819915882096636E-2,3.8150543276217287E-2,1.0833417100405099E-2,3.8200369771153091E-2,1.0847011931844515E-2]
["CA3200188","GREENHORN CREEK CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A333,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.2358070907318262E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A333,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5615764398009111E-2},0.90018606552313274,null,"CA3200188","GREENHORN CREEK CSD",5.2358070907318262E-2,1.5615764398009111E-2,5.1349782068032604E-2,1.555357590498428E-2,5.1330128692692316E-2,1.5561414681050018E-2,5.1659796429973724E-2,1.5596717986791558E-2,5.1935451941408764E-2,1.5627343865703198E-2,5.2204605305544355E-2,1.5657160769536074E-2,5.2176953919184921E-2,1.5665931513737717E-2,5.2151137159301635E-2,1.5674896070891911E-2]
["CA3310019","IDYLLWILD WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A334,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5393272318249578E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A334,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1869926079851269E-2},113.36481359068139,null,"CA3310019","IDYLLWILD WATER DISTRICT",4.5393272318249578E-2,1.1869926079851269E-2,4.3986133909381012E-2,1.1668752985844735E-2,4.3830347435068709E-2,1.1534799890900877E-2,4.3655329017246877E-2,1.1463332515373306E-2,4.3457063681306737E-2,1.1386890634753689E-2,4.3260333768001286E-2,1.1297005089092711E-2,4.2849279118069426E-2,1.1185873038876326E-2,4.2443616701968861E-2,1.1075938571008857E-2]
["CA1300620","RIO BEND RV GOLF RESORT & STORM CROSSING",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A335,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.172659321784241E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A335,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3477982110453354E-2},1.157204742614883,null,"CA1300620","RIO BEND RV GOLF RESORT & STORM CROSSING",4.172659321784241E-2,1.3477982110453354E-2,4.0909007016640471E-2,1.3416081144474224E-2,4.0958402590920234E-2,1.3431518222821688E-2,4.1302927355835947E-2,1.3475644110193105E-2,4.1599826563829413E-2,1.351455708382867E-2,4.1892249027429704E-2,1.3552645832472791E-2,4.1924402019771663E-2,1.3567758573819063E-2,4.1957016040072848E-2,1.3582972054910949E-2]
["CA4900721","COLONIAL PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A336,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.3820469255625278E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A336,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1294802656134067E-3},8.3833419458017655,null,"CA4900721","COLONIAL PARK",1.3820469255625278E-2,3.1294802656134067E-3,1.339437501197715E-2,3.1110725373009267E-3,1.3434736622414435E-2,3.1156586562583891E-3,1.3637065876250179E-2,3.1287841379146874E-3,1.3815242564930006E-2,3.1403791631131961E-3,1.3992894133972946E-2,3.1517469294913905E-3,1.4027511932164468E-2,3.1562624352246189E-3,1.4062573236005854E-2,3.1608109352486082E-3]
["CA0707574","SANTIAGO ISLAND VILLAGE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A337,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.428529141207009E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A337,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.8672278943599196E-3},14.872146257230579,null,"CA0707574","SANTIAGO ISLAND VILLAGE",2.428529141207009E-2,8.8672278943599196E-3,2.3900062705689978E-2,8.9271671531186599E-3,2.3934688902982056E-2,8.9689870717229343E-3,2.3844120759345947E-2,8.9014567794491826E-3,2.3681649844149083E-2,8.818775656015982E-3,2.3518376299281447E-2,8.733865090748423E-3,2.337060818125164E-2,8.7080208992262806E-3,2.322394503361724E-2,8.6822557610412472E-3]
["CA5610069","VENTURA CWWD NO. 38 - LAKE SHERWOOD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A338,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.11950146742645962},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A338,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.964910762034155E-2},292.05808597708631,null,"CA5610069","VENTURA CWWD NO. 38 - LAKE SHERWOOD",0.11950146742645962,2.964910762034155E-2,0.11609262340542842,2.9489851391204205E-2,0.11640757213818564,2.9529543927665755E-2,0.11801392893995266,2.9643087977267932E-2,0.11942503401079999,2.9743323496418096E-2,0.12082945026686905,2.9841531588639662E-2,0.1210955550502701,2.9880524567622496E-2,0.12136502028526834,2.991979255199978E-2]
["CA1910029","CITY OF INDUSTRY WATERWORKS SYSTEMS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A339,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4321665238660398E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A339,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.5584537752734692E-3},2421.352596034933,null,"CA1910029","CITY OF INDUSTRY WATERWORKS SYSTEMS",1.4321665238660398E-2,5.5584537752734692E-3,1.4181539117981125E-2,5.5745007458608952E-3,1.4235512752568668E-2,5.5581511241681002E-3,1.4211676022094017E-2,5.526151833780686E-3,1.4167968831037924E-2,5.4897664047056788E-3,1.412131095638601E-2,5.4516904119720211E-3,1.4083860128971939E-2,5.4310782974795477E-3,1.404688102584066E-2,5.410601306825644E-3]
["CA1910038","EL MONTE-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A340,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4146988405874924E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A340,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2412235107021337E-2},4367.1641749632208,null,"CA1910038","EL MONTE-CITY, WATER DEPT.",5.4146988405874924E-2,1.2412235107021337E-2,5.242250615126412E-2,1.2419553481409214E-2,5.2982611705564932E-2,1.2387998492130545E-2,5.3530804282505048E-2,1.2334847277854924E-2,5.3983707745907765E-2,1.2271095098988051E-2,5.4477112642497293E-2,1.2204481317403601E-2,5.4568139738047687E-2,1.2164789796321504E-2,5.4664935922505792E-2,1.2125429914403921E-2]
["CA3710039","PINE VALLEY MUTUAL WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A341,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.446938048379769E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A341,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3006292412676659E-2},9.3724681698336774,null,"CA3710039","PINE VALLEY MUTUAL WC",3.446938048379769E-2,1.3006292412676659E-2,3.3608178233780032E-2,1.2842014109422331E-2,3.3888572822233468E-2,1.2848704770866599E-2,3.4084263209713556E-2,1.2861041016495852E-2,3.4209378115039206E-2,1.2857853139677571E-2,3.4272213121667811E-2,1.2831015010125582E-2,3.42341152369759E-2,1.2796483306496746E-2,3.4196976454487521E-2,1.2762177718129881E-2]
["CA1510023","LAKE OF THE WOODS MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A342,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.7637335809928112E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A342,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0922555298707932E-2},89.643204484113483,null,"CA1510023","LAKE OF THE WOODS MWC",7.7637335809928112E-2,2.0922555298707932E-2,7.6039125548977612E-2,2.0825441032893501E-2,7.6131082947601819E-2,2.0849572622929583E-2,7.6797582147867957E-2,2.0918699305741147E-2,7.7371839717618768E-2,2.0979658005106001E-2,7.793771927115882E-2,2.1039327481332224E-2,7.7995862082331599E-2,2.1062969429203746E-2,7.8054904113424389E-2,2.1086771044677467E-2]
["CA4900561","WILLOWSIDE MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A343,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.3218293671167297E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A343,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8252597966265136E-2},51.575298254669796,null,"CA4900561","WILLOWSIDE MUTUAL WATER COMPANY",6.3218293671167297E-2,1.8252597966265136E-2,6.1520011513183356E-2,1.8142799587426043E-2,6.1667514645116328E-2,1.8170152102635131E-2,6.2452895479633085E-2,1.824844516884213E-2,6.3140181957282229E-2,1.8317621584190071E-2,6.3822569551190741E-2,1.8385453524428799E-2,6.3943087842737251E-2,1.8412400859159218E-2,6.4065086595447629E-2,1.843954688994686E-2]
["CA1710022","LAKE COUNTY CSA 20 - SODA BAY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A344,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7601228273281065E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A344,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1818224404557712E-2},71.814913727998757,null,"CA1710022","LAKE COUNTY CSA 20 - SODA BAY",3.7601228273281065E-2,1.1818224404557712E-2,3.6831984681905974E-2,1.1757237772384039E-2,3.6874104052831494E-2,1.1772440318674341E-2,3.7191371478117588E-2,1.1815919673808243E-2,3.74644089137076E-2,1.1854291858825446E-2,3.7733378469010023E-2,1.189187795570824E-2,3.775878827812372E-2,1.1906798577238042E-2,3.7784605726573002E-2,1.1921822861422659E-2]
["CA3400401","PLANTATION MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A345,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2398656141990184E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A345,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.221346916039335E-3},7.1657393042497501,null,"CA3400401","PLANTATION MOBILE HOME PARK",1.2398656141990184E-2,3.221346916039335E-3,1.2055169379076582E-2,3.200744001160698E-3,1.2084070778755665E-2,3.2058750391039934E-3,1.2241426712691903E-2,3.220567385070558E-3,1.23791101665432E-2,3.2335555896137588E-3,1.2515871194488963E-2,3.2462974471464648E-3,1.2539217772462223E-2,3.2513610291566007E-3,1.2562855949814589E-2,3.2564629098277048E-3]
["CA5510003","TUD - TUOLUMNE WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A346,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4650396192515299E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A346,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5922930255586665E-2},24.507674124654674,null,"CA5510003","TUD - TUOLUMNE WATER SYSTEM",5.4650396192515299E-2,1.5922930255586665E-2,5.3562669937779646E-2,1.5858144676867327E-2,5.3625143215595909E-2,1.5874307513872185E-2,5.4078395796324279E-2,1.5920484542442968E-2,5.4468671093975345E-2,1.5961177605003686E-2,5.4853058863019326E-2,1.6000982682542679E-2,5.489221378889042E-2,1.6016769286568432E-2,5.4931961802022367E-2,1.6032657029078988E-2]
["CA4710010","TULELAKE, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A347,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6240157912307653E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A347,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.8416651006114682E-3},218.37030027777891,null,"CA4710010","TULELAKE, CITY OF",2.6240157912307653E-2,7.8416651006114682E-3,2.5735971899827379E-2,7.8104676211698809E-3,2.5726144124389869E-2,7.8144000362898643E-3,2.5890995000583714E-2,7.8321103067822782E-3,2.6028834576063368E-2,7.8474740366896063E-3,2.6163420707087007E-2,7.8624318831360777E-3,2.6149594149777557E-2,7.8668317755489024E-3,2.6136684943909746E-2,7.8713288904531352E-3]
["CA1500564","HOMETOWN WATER ASSOCIATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A348,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.2483705733066853E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A348,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.3400555585260878E-2},0.251650542277564,null,"CA1500564","HOMETOWN WATER ASSOCIATION",7.2483705733066853E-2,2.3400555585260878E-2,7.0884282957563216E-2,2.327426493793033E-2,7.0911192656260127E-2,2.3296314972523803E-2,7.1507296306893647E-2,2.3375235948063611E-2,7.2014799332709781E-2,2.3444295028515263E-2,7.2513237645234749E-2,2.3511769694800073E-2,7.2521714903965695E-2,2.3534779504698341E-2,7.2532425777134188E-2,2.3558116000871838E-2]
["CA4300611","CASA DE FRUTA WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A349,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8304046786214121E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A349,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.8425891521967071E-3},0.1268394722750909,null,"CA4300611","CASA DE FRUTA WATER SYSTEM",2.8304046786214121E-2,7.8425891521967071E-3,2.7598002395764442E-2,7.7964076206929354E-3,2.765704109444897E-2,7.807913267217215E-3,2.7980003237454414E-2,7.8408426861092048E-3,2.8261847112847231E-2,7.8699327619400732E-3,2.8541164032699372E-2,7.8984529465609826E-3,2.8588316368629737E-2,7.9097818111455772E-3,2.8636041044851221E-2,7.9211934964061349E-3]
["CA0400151","KEEFER CREEK ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A350,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.15063308716344373},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A350,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.6269643142770686E-2},1.87913530797351,null,"CA0400151","KEEFER CREEK ESTATES",0.15063308716344373,2.6269643142770686E-2,0.14459923055831594,2.6122658480333957E-2,0.14520851004987906,2.6159286311440526E-2,0.14813362402971483,2.6264086145344163E-2,0.15073823180753743,2.6356630263003018E-2,0.15335869467568083,2.644732791217469E-2,0.15391078880539708,2.6483345882656179E-2,0.1544709657527,2.6519621882220023E-2]
["CA2110350","NPS GGNRA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A351,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.44326702035465E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A351,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1317188308536714E-2},38.352780060846626,null,"CA2110350","NPS GGNRA",4.44326702035465E-2,1.1317188308536714E-2,4.3428972691086469E-2,1.1390247769920319E-2,4.3451986153577198E-2,1.1442695359128504E-2,4.337104424236489E-2,1.1358394734469705E-2,4.3150170850079751E-2,1.1254886931621268E-2,4.2935968018463756E-2,1.114862964781619E-2,4.2648654595822032E-2,1.111596662243531E-2,4.2363693380031459E-2,1.1083401528198459E-2]
["CA3710013","LAKESIDE WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A352,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4286849310787208E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A352,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.8499991453724596E-3},4664.9679257099569,null,"CA3710013","LAKESIDE WD",2.4286849310787208E-2,5.8499991453724596E-3,2.3372886561891591E-2,5.7713410000222263E-3,2.3674785077279107E-2,5.7757055444925326E-3,2.3994031923899047E-2,5.7848927435255161E-3,2.4252035497025426E-2,5.7869120941105032E-3,2.4478182383685938E-2,5.7785807834724503E-3,2.4519845803086058E-2,5.7645324409163574E-3,2.4563248381574504E-2,5.7505880571012396E-3]
["CA0400007","BUTTE CREEK ESTATES MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A353,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.14433867434796549},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A353,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.5173778958421759E-2},3.6472294977543025,null,"CA0400007","BUTTE CREEK ESTATES MUTUAL WATER CO",0.14433867434796549,2.5173778958421759E-2,0.13855741746606226,2.5032928213847172E-2,0.1391411918956052,2.5068027506183976E-2,0.14194385245449476,2.5168453864336169E-2,0.14443941692439241,2.5257135947347738E-2,0.14695016591269874,2.5344048608511801E-2,0.14747914402738246,2.5378563476840151E-2,0.14801586622689183,2.5413325604624951E-2]
["CA3310082","NORTH PERRIS WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A354,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4172449927864884E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A354,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.8316546573338145E-3},1164.9497403667999,null,"CA3310082","NORTH PERRIS WATER SYSTEM",1.4172449927864884E-2,5.8316546573338145E-3,1.3785653731131331E-2,5.7222421034455722E-3,1.373972242958062E-2,5.6583358255851198E-3,1.3683582503799942E-2,5.6271115394368387E-3,1.3620142571198682E-2,5.5934745536229446E-3,1.3553759743004573E-2,5.5544804693331094E-3,1.3433226605602401E-2,5.5005638416828814E-3,1.3313872638278178E-2,5.4471892833781177E-3]
["CA3500900","ASHFORD HIGHLANDS MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A355,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.4317601828088031E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A355,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0717790390504798E-2},52.796493974257473,null,"CA3500900","ASHFORD HIGHLANDS MWC",6.4317601828088031E-2,2.0717790390504798E-2,6.2963582508117816E-2,2.0612463876173732E-2,6.305322767755861E-2,2.0638720825258562E-2,6.3635873671502655E-2,2.0713810314319035E-2,6.4139627398361793E-2,2.0780072862414588E-2,6.4636569141184555E-2,2.0844971799687476E-2,6.469897098714586E-2,2.0870733158208025E-2,6.4762203740194313E-2,2.089667252554964E-2]
["CA0800555","GASQUET C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A356,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.34508381058699E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A356,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0063068936554648E-2},4.4107388108826306,null,"CA0800555","GASQUET C.S.D.",3.34508381058699E-2,1.0063068936554648E-2,3.2828485448254743E-2,1.0024453957334556E-2,3.282645974020984E-2,1.0030458866691058E-2,3.3041147114427821E-2,1.0053715029191931E-2,3.3221839710635907E-2,1.0073974934818269E-2,3.3398557453600576E-2,1.0093721604977592E-2,3.3389247161773411E-2,1.0100106562342788E-2,3.3380853344379E-2,1.0106596564798575E-2]
["CA3610026","SBDNO COUNTY SERVICE AREA 70 CEDAR GLEN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A357,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.2918275565313514E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A357,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.1441913384426234E-2},22.604142091327386,null,"CA3610026","SBDNO COUNTY SERVICE AREA 70 CEDAR GLEN",6.2918275565313514E-2,2.1441913384426234E-2,6.1077183391879564E-2,2.1060524197987034E-2,6.0886032953902158E-2,2.0821788651420124E-2,6.0648929811650883E-2,2.069935742670239E-2,6.0378765148592424E-2,2.0567898865985774E-2,6.0103154096786925E-2,2.041401627068741E-2,5.9555475165734499E-2,2.0214188598017307E-2,5.9013434325096162E-2,2.0016396171041107E-2]
["CA5800827","WHISPERING PINES MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A358,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.1167071255042717E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A358,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1282090597260412E-3},3.2142427208248503E-2,null,"CA5800827","WHISPERING PINES MOBILE HOME PARK",1.1167071255042717E-2,3.1282090597260412E-3,1.0891710294477776E-2,3.1117663189378373E-3,1.0911957473188129E-2,3.1158648149196494E-3,1.1033534714208674E-2,3.1275876186232527E-3,1.1139241027032501E-2,3.1379347754060759E-3,1.1243873735444374E-2,3.1480711766430055E-3,1.1259028633744209E-2,3.1520953758374811E-3,1.1274376891646242E-2,3.1561477251239711E-3]
["CA3700924","LAKE MORENA VIEWS MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A359,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9863398857223717E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A359,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4987025439594591E-2},1.1058503198852696,null,"CA3700924","LAKE MORENA VIEWS MWC",3.9863398857223717E-2,1.4987025439594591E-2,3.8861758363952267E-2,1.4797317484978766E-2,3.9187845530261362E-2,1.4805043629165954E-2,3.9415443572401204E-2,1.4819289144361316E-2,3.95609665694511E-2,1.481560787703669E-2,3.9634053216979076E-2,1.4784616143941894E-2,3.9589739410676658E-2,1.4744740554676733E-2,3.9546541739801974E-2,1.4705126534046806E-2]
["CA3900733","COUNTRY CLUB VISTA MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A360,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.8966139744279056E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A360,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5011551956070669E-2},1.3048239139278597,null,"CA3900733","COUNTRY CLUB VISTA MUTUAL WATER CO",5.8966139744279056E-2,1.5011551956070669E-2,5.7718713304470398E-2,1.4945499623181206E-2,5.7801828091963312E-2,1.4961974377093245E-2,5.8339423667415909E-2,1.5009057623216028E-2,5.8804324188084442E-2,1.505056780288231E-2,5.9262979311175711E-2,1.5091188966209359E-2,5.9321080970141202E-2,1.510730383146954E-2,5.9379952766021267E-2,1.512352457892404E-2]
["CA2701956","PIONEER PLACE MWS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A361,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9420689392522553E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A361,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.3020403046154849E-3},7.1959968723732208,null,"CA2701956","PIONEER PLACE MWS",2.9420689392522553E-2,9.3020403046154849E-3,2.8656301295781002E-2,9.2422888201863559E-3,2.8723143983493269E-2,9.2571692732004614E-3,2.9077385444524425E-2,9.2997794893921876E-3,2.9387190892658198E-2,9.3374488283609024E-3,2.9694578511831111E-2,9.3744049821309055E-3,2.9749199751942373E-2,9.3890916186484038E-3,2.9804483965829638E-2,9.4038895421174745E-3]
["CA1900936","AQUA J. MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A362,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8602523129620121E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A362,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.3373832173485275E-3},1.44012768530306,null,"CA1900936","AQUA J. MUTUAL WATER COMPANY",2.8602523129620121E-2,9.3373832173485275E-3,2.8224218608792546E-2,9.3584630053823743E-3,2.8361573694994643E-2,9.3321541219689181E-3,2.8367984812766374E-2,9.2823839530758023E-3,2.8332312781251635E-2,9.2251155397343274E-3,2.8293945731610811E-2,9.1651939949535972E-3,2.8238251105670381E-2,9.132026931128006E-3,2.8183666387885439E-2,9.0990891542469341E-3]
["CA1710018","LAKE COUNTY CSA 2 - SPRING VALLEY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A363,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3892873436289219E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A363,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.6419714731007565E-3},69.32819601524325,null,"CA1710018","LAKE COUNTY CSA 2 - SPRING VALLEY",2.3892873436289219E-2,7.6419714731007565E-3,2.3415926695759742E-2,7.602859686923211E-3,2.3442053683776817E-2,7.6126096524250881E-3,2.3638812104130772E-2,7.6404934692100848E-3,2.3808076844961206E-2,7.6651006060258113E-3,2.3974762184973072E-2,7.6892023785363741E-3,2.3990506154715471E-2,7.6987697560146904E-3,2.4006502176839448E-2,7.7084034045456365E-3]
["CA5510001","TUD - SONORA/JAMESTOWN WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A364,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4617327936938041E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A364,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5919808571870784E-2},1448.5452226615234,null,"CA5510001","TUD - SONORA/JAMESTOWN WATER SYSTEM",5.4617327936938041E-2,1.5919808571870784E-2,5.3530805261353689E-2,1.5855047819701266E-2,5.35932099020811E-2,1.5871204471803096E-2,5.4045962717756066E-2,1.5917363797672921E-2,5.4435805174456585E-2,1.5958041219990005E-2,5.4819764368242999E-2,1.5997830962418174E-2,5.4858875512457314E-2,1.6013611474672076E-2,5.4898579057045996E-2,1.6029493080706701E-2]
["CA2702140","WOODSIDE WA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A365,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.4994022962058635E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A365,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.3397186719794467E-2},9.1225511991408457,null,"CA2702140","WOODSIDE WA",7.4994022962058635E-2,2.3397186719794467E-2,7.30083090875316E-2,2.3245982475604693E-2,7.3181870822944986E-2,2.3283637126128676E-2,7.4101942778624905E-2,2.339146539280652E-2,7.490695864837088E-2,2.3486795440885326E-2,7.5706021953810418E-2,2.358032521617372E-2,7.5848045933219393E-2,2.3617495871783373E-2,7.5991804330012042E-2,2.3654948911619237E-2]
["CA2710017","MARINA COAST WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A366,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1529811008165558E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A366,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3034276983157506E-2},9687.6384213616711,null,"CA2710017","MARINA COAST WATER DISTRICT",4.1529811008165558E-2,1.3034276983157506E-2,4.0439312983672739E-2,1.295030213070089E-2,4.0534644329738148E-2,1.2971214836369351E-2,4.1039956858771626E-2,1.3031099568311848E-2,4.1481998538986618E-2,1.3084041765940415E-2,4.1920697327927581E-2,1.3135982910122336E-2,4.1998661170786163E-2,1.3156625042371679E-2,4.207757475411316E-2,1.3177423793016105E-2]
["CA2300708","RIDGEWOOD WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A367,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4095255799795771E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A367,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.7627134952652672E-3},0.326192071270205,null,"CA2300708","RIDGEWOOD WATER SYSTEM",1.4095255799795771E-2,4.7627134952652672E-3,1.3835761995905992E-2,4.7389759539452295E-3,1.3849998537352951E-2,4.7448939579311528E-3,1.3957131479785886E-2,4.7618165888155244E-3,1.4049181061757586E-2,4.7767478992114445E-3,1.413972562996247E-2,4.7913700980073632E-3,1.4148272616440033E-2,4.7971738127170968E-3,1.4156955509581909E-2,4.8030173405216045E-3]
["CA1500493","EL ADOBE POA, INC.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A368,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.28675620289688625},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A368,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.2184769860053611E-2},9.5013414809306624,null,"CA1500493","EL ADOBE POA, INC.",0.28675620289688625,5.2184769860053611E-2,0.27541969123133547,5.1882556101888841E-2,0.27650343478581868,5.1957855089612079E-2,0.28190036873255275,5.2173342003506158E-2,0.28669434380810499,5.2363679378667684E-2,0.29151159680013577,5.2550264941443887E-2,0.29247152549771777,5.2624374643956903E-2,0.2934452411668535,5.2699022500703886E-2]
["CA0202504","MARKLEEVILLE WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A369,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.5895912110269994E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A369,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7375051490752035E-2},0.103155410353841,null,"CA0202504","MARKLEEVILLE WATER CO.",5.5895912110269994E-2,1.7375051490752035E-2,5.4830526052949816E-2,1.7301360643939563E-2,5.4852269527078203E-2,1.7314861966518824E-2,5.5252538636967753E-2,1.7361646041249432E-2,5.5592908534436304E-2,1.7402573038986444E-2,5.59267022765252E-2,1.7442523892300828E-2,5.5934007723332173E-2,1.7456422227444379E-2,5.594263325856743E-2,1.7470496903787304E-2]
["CA4500012","CASCADE RACQUET CLUB MUTUAL WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A370,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.0994946493329786E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A370,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5875078319199095E-2},9.0066777400933606,null,"CA4500012","CASCADE RACQUET CLUB MUTUAL WATER",5.0994946493329786E-2,1.5875078319199095E-2,4.9998329353422397E-2,1.5808051705688161E-2,5.0059951124910303E-2,1.5824771707492472E-2,5.0482127623858106E-2,1.5872547629930893E-2,5.0846111716446582E-2,1.5914658399714784E-2,5.1204633183438722E-2,1.595585813383996E-2,5.1245412831388323E-2,1.5972200015877413E-2,5.1286763904995897E-2,1.598864783283965E-2]
["CA3210009","CHESTER PUBLIC U.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A371,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4230479120223272E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A371,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.9330186397068916E-3},17.043038799384913,null,"CA3210009","CHESTER PUBLIC U.D.",2.4230479120223272E-2,6.9330186397068916E-3,2.3777618754265886E-2,6.9084406012586757E-3,2.3798638777010647E-2,6.9145747986864778E-3,2.3979621803493476E-2,6.9320912660013655E-3,2.4134664513707889E-2,6.9475166133794817E-3,2.428710474122869E-2,6.9625955123049149E-3,2.4297742979070894E-2,6.96857307565075E-3,2.4308597157631055E-2,6.9745873909846023E-3]
["CA2300596","BIG RIVER VISTA MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A372,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.2918056841476268E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A372,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.7529809541460292E-2},0.77226918472221895,null,"CA2300596","BIG RIVER VISTA MUTUAL WATER COMPANY",8.2918056841476268E-2,2.7529809541460292E-2,8.1351456743528214E-2,2.7391387020597579E-2,8.143736471885657E-2,2.7425895977911972E-2,8.2083989065554294E-2,2.7524579120164493E-2,8.2639784561168134E-2,2.7611655189877696E-2,8.3186682317348978E-2,2.7696933291162899E-2,8.3238316636995643E-2,2.7730782415878466E-2,8.3290773716264768E-2,2.7764864483879697E-2]
["CA5410006","LINDSAY, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A373,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8318056730651011E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A373,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.6670676907599818E-3},1986.4248698446386,null,"CA5410006","LINDSAY, CITY OF",1.8318056730651011E-2,6.6670676907599818E-3,1.7999387702407475E-2,6.6412896246890504E-3,1.8014892625086473E-2,6.6477217679652431E-3,1.8143413832143108E-2,6.6660947358292933E-3,1.8253497918299395E-2,6.6822813335363869E-3,1.8361654749187991E-2,6.6981107249021159E-3,1.8369904241784554E-2,6.7043875333649824E-3,1.8378308565020068E-2,6.7107039285393697E-3]
["CA3310026","NUEVO WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A374,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.3095164888086424E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A374,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0790407540756894E-2},699.00485875134996,null,"CA3310026","NUEVO WATER COMPANY",5.3095164888086424E-2,2.0790407540756894E-2,5.1620246665464838E-2,2.0402639468566103E-2,5.1450304817586452E-2,2.0174302321642395E-2,5.1241939197395954E-2,2.0062068509072502E-2,5.1006061150801564E-2,1.9941212830157432E-2,5.0760583397449599E-2,1.9800937481950734E-2,5.0305947715857779E-2,1.9608480827994691E-2,4.9855826429382466E-2,1.9417963262900767E-2]
["CA2610004","JUNE LAKE PUD - DOWN CANYON",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A375,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.6261845669014846E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A375,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3928919186850939E-2},0.33793392298622738,null,"CA2610004","JUNE LAKE PUD - DOWN CANYON",4.6261845669014846E-2,1.3928919186850939E-2,4.533937151312338E-2,1.3869012762416314E-2,4.5358181706428274E-2,1.3879988024180783E-2,4.5704576353035584E-2,1.3918020791830438E-2,4.5999318281994536E-2,1.3951294467693564E-2,4.6288530312463036E-2,1.3983776676065665E-2,4.6294861863865638E-2,1.3995077270966338E-2,4.6302337622234395E-2,1.4006521507720244E-2]
["CA4510011","CENTERVILLE C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A376,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9059073041602258E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A376,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.8383356519259135E-3},1524.9565409245233,null,"CA4510011","CENTERVILLE C.S.D.",2.9059073041602258E-2,8.8383356519259135E-3,2.8471655527838438E-2,8.8006428074566267E-3,2.8507951899727924E-2,8.8100451022681166E-3,2.8756707460887869E-2,8.8369124434424778E-3,2.897129505827176E-2,8.860595293669218E-3,2.9182771208317044E-2,8.8837670280249737E-3,2.9206832204272372E-2,8.8929584418694137E-3,2.9231231787827237E-2,8.9022096340166945E-3]
["CA2702148","ASOLEADO MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A377,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.2231450040095531E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A377,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.8498128686349076E-2},16.676839022755882,null,"CA2702148","ASOLEADO MWC",9.2231450040095531E-2,2.8498128686349076E-2,8.9755772249518875E-2,2.8313160782235607E-2,8.9972085678482625E-2,2.835922267868278E-2,9.1119025345249155E-2,2.8491129606450734E-2,9.2122864339698379E-2,2.8607751813101517E-2,9.3119581150975683E-2,2.8722175684210375E-2,9.3296767034627956E-2,2.8767651192000702E-2,9.3476126375839505E-2,2.881347281367809E-2]
["CA5601117","SENIOR CANYON MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A378,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.7995376985966291E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A378,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.1672313381860295E-2},276.82056224349765,null,"CA5601117","SENIOR CANYON MUTUAL WATER CO",6.7995376985966291E-2,2.1672313381860295E-2,6.6429601549048214E-2,2.1545581786512211E-2,6.6550091845499801E-2,2.1577156632357826E-2,6.7250039389989635E-2,2.1667520913582278E-2,6.7858461319829783E-2,2.1747344858137736E-2,6.846011488937731E-2,2.1825600921149154E-2,6.8552015272582645E-2,2.1856684882927569E-2,6.8645044955766399E-2,2.1887995441525896E-2]
["CA2800625","ADVENTIST HEALTH - ST. HELENA HOSPITAL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A379,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7074161375182348E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A379,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.811716110341837E-3},0.68194672724266103,null,"CA2800625","ADVENTIST HEALTH - ST. HELENA HOSPITAL",1.7074161375182348E-2,5.811716110341837E-3,1.6731226656512038E-2,5.7821319947854981E-3,1.6754075205393446E-2,5.7895070155688884E-3,1.6901900187737139E-2,5.8105981801451446E-3,1.7029620524452362E-2,5.8292101749242691E-3,1.7155522485529248E-2,5.8474392865891294E-3,1.717144145764686E-2,5.8546752913401353E-3,1.7187569961181516E-2,5.8619613169397962E-3]
["CA2600501","BIRCHIM COMMUNITY SERVICE DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A380,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9985498069907056E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A380,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5317557165381569E-2},0.30322397082404279,null,"CA2600501","BIRCHIM COMMUNITY SERVICE DISTRICT",4.9985498069907056E-2,1.5317557165381569E-2,4.9013230561282262E-2,1.525217983189746E-2,4.9033065809571216E-2,1.5264157723046817E-2,4.9398264772214616E-2,1.5305663802771818E-2,4.9708898982194744E-2,1.5341974748441943E-2,5.001360862540799E-2,1.5377420700241331E-2,5.0020278388166584E-2,1.5389752088126566E-2,5.002815341883865E-2,1.5402240064284763E-2]
["CA3700937","LAZY H MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A381,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0549326015658305E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A381,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.537566593536634E-2},6.4314326082654567,null,"CA3700937","LAZY H MUTUAL WATER COMPANY",4.0549326015658305E-2,1.537566593536634E-2,3.9544007271264232E-2,1.5182030325524482E-2,3.9871367744322157E-2,1.5189916924035226E-2,4.0099811121604774E-2,1.5204458175850651E-2,4.0245855921985783E-2,1.5200700499168746E-2,4.0319199137518039E-2,1.5169065115440906E-2,4.0274730208071978E-2,1.512836037735796E-2,4.0231380020010407E-2,1.5087921538976781E-2]
["CA4510016","CLEAR CREEK CSD-ANDERSON",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A382,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.321879186133731E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A382,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.9692733165902781E-3},1591.3345538821504,null,"CA4510016","CLEAR CREEK CSD-ANDERSON",2.321879186133731E-2,6.9692733165902781E-3,2.2740744743158656E-2,6.9393794615899857E-3,2.2770272730740677E-2,6.9468361988626985E-3,2.2972678395957413E-2,6.9681445560084198E-3,2.3147334291061365E-2,6.9869279297739796E-3,2.3319504659692666E-2,7.0053064896780388E-3,2.3339096536811078E-2,7.0125967736893655E-3,2.3358964727705593E-2,7.0199345600847236E-3]
["CA1210004","EUREKA, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A383,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.4116119954801963E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A383,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.3422385524568549E-2},13776.893608683577,null,"CA1210004","EUREKA, CITY OF",8.4116119954801963E-2,2.3422385524568549E-2,8.2079500615211839E-2,2.3312096639169087E-2,8.2236902714231605E-2,2.3339598458268867E-2,8.3148238566492672E-2,2.3418219444621354E-2,8.3941320710417919E-2,2.3487563204584921E-2,8.4726343410770691E-2,2.3555448024227887E-2,8.4847104355699698E-2,2.3582385862512042E-2,8.4969363003353046E-2,2.3609504814641944E-2]
["CA0410001","CITY OF BIGGS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A384,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4613674720110625E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A384,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3139500130637572E-2},6.2060907371366847,null,"CA0410001","CITY OF BIGGS",5.4613674720110625E-2,1.3139500130637572E-2,5.3269708561148515E-2,1.3077853819439048E-2,5.3368559286613729E-2,1.3093226241770646E-2,5.3961995881580481E-2,1.3137171525532185E-2,5.4477955229232926E-2,1.3175930410155089E-2,5.4988664035130391E-2,1.3213873034951871E-2,5.5062658653277162E-2,1.3228929086744732E-2,5.5137596993626012E-2,1.3244086240168443E-2]
["CA3610008","BIG BEAR CITY CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A385,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2415247359197707E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A385,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1205760449559446E-2},7893.516193182978,null,"CA3610008","BIG BEAR CITY CSD",3.2415247359197707E-2,1.1205760449559446E-2,3.1486606330572382E-2,1.1007895042612932E-2,3.1390123118595049E-2,1.0884011988663624E-2,3.1270427607146309E-2,1.0820472844665818E-2,3.1134017978240867E-2,1.0752242707059162E-2,3.0994832217485672E-2,1.0672366061425635E-2,3.0718171527056002E-2,1.0568627748835163E-2,3.0444256053480279E-2,1.0465931861668462E-2]
["CA5410021","EARLIMART PUD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A386,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.3598900178479185E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A386,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.8892932956298317E-3},467.32300647546964,null,"CA5410021","EARLIMART PUD",1.3598900178479185E-2,4.8892932956298317E-3,1.335785478836723E-2,4.8702573068167034E-3,1.336957921488793E-2,4.8750070707760411E-3,1.3466778231822815E-2,4.8885747917749092E-3,1.3550054146396333E-2,4.90052839579535E-3,1.3631890713768958E-2,4.9122185988842437E-3,1.3638133425274184E-2,4.9168542074871282E-3,1.3644493413289995E-2,4.9215191135087988E-3]
["CA5301104","COVINGTON MILL MWC-DIVISION B",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A387,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.0132472714710655E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A387,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2169928897220652E-3},0.74886572561143505,null,"CA5301104","COVINGTON MILL MWC-DIVISION B",6.0132472714710655E-3,2.2169928897220652E-3,5.9242992317058794E-3,2.209241098178728E-3,5.9273458010965698E-3,2.2111758643453723E-3,5.9612631154185129E-3,2.2167004143544538E-3,5.9900936555799455E-3,2.221565124822016E-3,6.0183406367818465E-3,2.2263202880666265E-3,6.019204479808667E-3,2.2282052469127728E-3,6.0201053889174724E-3,2.2301017500428282E-3]
["CA4110013","CITY OF DALY CITY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A388,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5867109277213897E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A388,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.5739490810432901E-3},24355.837051102146,null,"CA4110013","CITY OF DALY CITY",2.5867109277213897E-2,9.5739490810432901E-3,2.5476424505484877E-2,9.6359157970665743E-3,2.5513849579330752E-2,9.6803927612816257E-3,2.5416672750579548E-2,9.6089018366577669E-3,2.5244914007163801E-2,9.5211272205368326E-3,2.507200281886798E-2,9.4310245506373097E-3,2.4918634812384502E-2,9.4033299744247113E-3,2.4766364495111635E-2,9.3757188054088333E-3]
["CA1010052","SIERRA CEDARS CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A389,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.9017660941154224E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A389,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8224277167337297E-2},0.65522194761476615,null,"CA1010052","SIERRA CEDARS CSD",5.9017660941154224E-2,1.8224277167337297E-2,5.7999432561574277E-2,1.8130415394928063E-2,5.7994504771807315E-2,1.8147848731098388E-2,5.8342570158670587E-2,1.8207732428351085E-2,5.8634956169156011E-2,1.8260194007957472E-2,5.8920654755019286E-2,1.8311461158449043E-2,5.8902925707817744E-2,1.83294211521066E-2,5.8886638714667802E-2,1.8347609628695877E-2]
["CA3010003","CITY OF BUENA PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A390,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1920265290818435E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A390,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.7223148112040354E-3},26591.811388012542,null,"CA3010003","CITY OF BUENA PARK",3.1920265290818435E-2,5.7223148112040354E-3,3.0824099583086129E-2,5.73242212468952E-3,3.1173565896645043E-2,5.7169183901287935E-3,3.1561249095418957E-2,5.6884299397978793E-3,3.190193618728078E-2,5.6553117491401159E-3,3.2280678648411394E-2,5.6206670179364763E-3,3.2371925986933295E-2,5.6011253001788733E-3,3.2468238818535694E-2,5.5817246744652551E-3]
["CA2701904","SAN JERARDO COOP WS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A391,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.4938680010959102E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A391,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7579861057392138E-2},0.70619147517482395,null,"CA2701904","SAN JERARDO COOP WS",7.4938680010959102E-2,1.7579861057392138E-2,7.2731411925104295E-2,1.7486652646496782E-2,7.2919577548609907E-2,1.7509884822704585E-2,7.393443684835771E-2,1.7576338153834033E-2,7.4824279015539757E-2,1.7634997070474726E-2,7.5709650190757843E-2,1.7692464604541748E-2,7.5863461098131163E-2,1.7715280422984578E-2,7.6019229164185187E-2,1.7738256380342585E-2]
["CA2900531","CREEKSIDE VILLAGE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A392,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.8909625877665825E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A392,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2135356361282208E-3},1.8214635270812001,null,"CA2900531","CREEKSIDE VILLAGE",8.8909625877665825E-3,2.2135356361282208E-3,8.6617386915851507E-3,2.2021762475110326E-3,8.6803402012956589E-3,2.2050079398286382E-3,8.7842884206143414E-3,2.2131063682161219E-3,8.8749920739832188E-3,2.2202532621546545E-3,8.9649194304248364E-3,2.2272534936756613E-3,8.9796069069906573E-3,2.23003231922379E-3,8.9944759056791775E-3,2.2328304112598416E-3]
["CA0910002","SOUTH TAHOE PUD - MAIN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A393,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5528940745867599E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A393,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.8093998204587451E-3},18897.168561551483,null,"CA0910002","SOUTH TAHOE PUD - MAIN",3.5528940745867599E-2,8.8093998204587451E-3,3.4628812415921827E-2,8.7654478510954849E-3,3.4703265669960494E-2,8.7763762105946969E-3,3.5113866397630582E-2,8.8076753479425195E-3,3.5472203379494055E-2,8.835289732162941E-3,3.5827395331290993E-2,8.8623320158003494E-3,3.5886752247569667E-2,8.8730537024526279E-3,3.594684298477089E-2,8.8838494701978885E-3]
["CA0910007","LUKINS BROTHERS WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A394,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.6743074589266015E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A394,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4049076067223099E-2},836.41461054594708,null,"CA0910007","LUKINS BROTHERS WATER COMPANY",5.6743074589266015E-2,1.4049076067223099E-2,5.5303552792480538E-2,1.3978994958139153E-2,5.5423212805061885E-2,1.3996466815951998E-2,5.6080533567118201E-2,1.4046428090440162E-2,5.6654266085096064E-2,1.4090510573733244E-2,5.7223001532008787E-2,1.4133680681450718E-2,5.7318423406806374E-2,1.4150815444690339E-2,5.7415010368950185E-2,1.4168067787588555E-2]
["CA1000078","FCWWD #42/ALLUVIAL & FANCHER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A395,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7833508832418438E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A395,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.9956090188172193E-3},72.371885834774574,null,"CA1000078","FCWWD #42/ALLUVIAL & FANCHER",1.7833508832418438E-2,6.9956090188172193E-3,1.7535560899337003E-2,6.966125457092031E-3,1.7549983830769958E-2,6.9734802671090213E-3,1.7670060616932159E-2,6.9944958313028424E-3,1.7772846290407873E-2,7.0130192328163093E-3,1.7873781482424272E-2,7.0311417234476866E-3,1.788139425595206E-2,7.0383299659009212E-3,1.788915093550195E-2,7.0455647787383236E-3]
["CA1210011","REDWAY C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A396,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10087055471364893},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A396,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.6547965141522207E-2},9.6679114370017043,null,"CA1210011","REDWAY C.S.D.",0.10087055471364893,2.6547965141522207E-2,9.8237024105295376E-2,2.6420327496176118E-2,9.8440193854115815E-2,2.6452153051495331E-2,9.9617719362435908E-2,2.6543143263124975E-2,0.10064412119632445,2.6623407411639169E-2,0.10166162717476905,2.6701992601623113E-2,0.10181828701161948,2.6733179197479948E-2,0.10197692667903555,2.6764577006166745E-2]
["CA1910204","LOS ANGELES CWWD 29 & 80-MALIBU",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A397,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.9714836987142702E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A397,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3246806263540864E-2},8838.367565919245,null,"CA1910204","LOS ANGELES CWWD 29 & 80-MALIBU",9.9714836987142702E-2,1.3246806263540864E-2,9.5404721277830978E-2,1.3260919305322878E-2,9.6752609335086157E-2,1.3227004547653758E-2,9.8484586928377901E-2,1.3167595940939301E-2,0.10007087030412359,1.3097331972722066E-2,0.10182760393871293,1.3023853361820612E-2,0.10232470855218778,1.298112120714703E-2,0.10284193939891184,1.2938718483675404E-2]
["CA1910203","LOS ANGELES CWWD 40, R 24,27,33-PEARBLSM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A398,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4597290349858299E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A398,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.8063231759280095E-3},539.86554184158899,null,"CA1910203","LOS ANGELES CWWD 40, R 24,27,33-PEARBLSM",1.4597290349858299E-2,4.8063231759280095E-3,1.4406378083874079E-2,4.817098700864028E-3,1.4475406905575887E-2,4.8035911118912153E-3,1.4478521004991926E-2,4.7780659069620807E-3,1.4460427176200198E-2,4.7486959045137172E-3,1.4440974820546805E-2,4.7179645153048464E-3,1.441275861844505E-2,4.7009448717711027E-3,1.4385105812184678E-2,4.6840429578153585E-3]
["CA1910027","LOS ANGELES CWWD 40, REG. 35-N.E. L.A.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A399,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.5383822243674234E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A399,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.0810445697237906E-3},751.31080664018361,null,"CA1910027","LOS ANGELES CWWD 40, REG. 35-N.E. L.A.",1.5383822243674234E-2,5.0810445697237906E-3,1.5183595339923995E-2,5.0924126942373847E-3,1.5256160031214966E-2,5.0781648135061466E-3,1.5259545525159799E-2,5.0512368146272803E-3,1.5240697195923601E-2,5.0202505657273161E-3,1.522043842138239E-2,4.9878252506172739E-3,1.5190937400702023E-2,4.9698669327523527E-3,1.5162021686945972E-2,4.9520320881237603E-3]
["CA1910075","LOS ANGELES CWWD 21-KAGEL CANYON",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A400,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.3741381464124084E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A400,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1921807486158356E-2},142.57732791456979,null,"CA1910075","LOS ANGELES CWWD 21-KAGEL CANYON",5.3741381464124084E-2,1.1921807486158356E-2,5.2632441350019404E-2,1.1953338848302289E-2,5.301011343851203E-2,1.1918687369013102E-2,5.3232314144889652E-2,1.1851770318970462E-2,5.3366627599921723E-2,1.1775331374103176E-2,5.3510837348003985E-2,1.1695349419400106E-2,5.3480350114808665E-2,1.165167336743647E-2,5.3453000447015293E-2,1.1608291365056365E-2]
["CA3400106","EAST WALNUT GROVE [SWS]",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A401,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.956755382176696E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A401,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.5445244097558547E-3},0.92213317163238806,null,"CA3400106","EAST WALNUT GROVE [SWS]",4.956755382176696E-2,9.5445244097558547E-3,4.8065386249569179E-2,9.4979547933421362E-3,4.8200521497152315E-2,9.5095659638098941E-3,4.8902401668632772E-2,9.5427649848913009E-3,4.9519407899852798E-2,9.5720533326000817E-3,5.0134183257286746E-2,9.6007316430404728E-3,5.024762399625457E-2,9.6121133706213082E-3,5.036251729622352E-2,9.6235725931805988E-3]
["CA4210020","SANTA YNEZ RIVER WATER CONS. DIST. ID#1",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A402,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.2041338968977502E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A402,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4766438880626518E-2},709.2722123718371,null,"CA4210020","SANTA YNEZ RIVER WATER CONS. DIST. ID#1",5.2041338968977502E-2,1.4766438880626518E-2,5.0844637820202758E-2,1.469061448889423E-2,5.0934595056900511E-2,1.4709516107677812E-2,5.1466204009685643E-2,1.4763573490652092E-2,5.192800581699461E-2,1.4811279541605472E-2,5.2384584443642808E-2,1.4858006795694229E-2,5.2452362832573311E-2,1.4876555788518408E-2,5.2520983656050999E-2,1.4895233416724564E-2]
["CA4000802","SANTA YSABEL RANCH MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A403,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.6456505597431497E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A403,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.3303897402095993E-3},6.1563190768007781,null,"CA4000802","SANTA YSABEL RANCH MWC",6.6456505597431497E-3,2.3303897402095993E-3,6.5052810911409402E-3,2.3179020804311844E-3,6.5153801518480674E-3,2.3210144976552787E-3,6.5770451889189327E-3,2.3299177317054756E-3,6.6304676082004138E-3,2.3377772750702319E-3,6.6831938821358067E-3,2.3454777189015484E-3,6.6905813213162342E-3,2.3485351024737614E-3,6.6980614573279099E-3,2.3516140287194098E-3]
["CA3110023","NORTH TAHOE PUD - CARNELIAN WOODS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A404,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5573448166331014E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A404,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.9415966503545527E-3},52.857530866541353,null,"CA3110023","NORTH TAHOE PUD - CARNELIAN WOODS",2.5573448166331014E-2,6.9415966503545527E-3,2.5010234704640814E-2,6.9108487864140197E-3,2.5051552789840212E-2,6.9185177398139903E-3,2.5300186710719218E-2,6.9404354864195236E-3,2.5515857013613114E-2,6.9597596773876653E-3,2.5728891606767171E-2,6.9786706999607918E-3,2.5759527361216769E-2,6.9861731023261962E-3,2.5790545812958431E-2,6.9937249081675574E-3]
["CA4300992","GOLDEN HEIGHTS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A405,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6646259355734151E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A405,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0136422092237175E-2},24.983118431577953,null,"CA4300992","GOLDEN HEIGHTS MUTUAL WATER COMPANY",3.6646259355734151E-2,1.0136422092237175E-2,3.5731281857833468E-2,1.0076669492096934E-2,3.5807793414694505E-2,1.0091556167846658E-2,3.6226331549943001E-2,1.0134162391599573E-2,3.6591573522818444E-2,1.0171801298443741E-2,3.695353152566052E-2,1.0208703087417958E-2,3.7014633806652222E-2,1.0223361384011411E-2,3.7076477469143547E-2,1.0238126880749635E-2]
["CA3701184","BUTTERFIELD RANCH",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A406,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.939859221299179E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A406,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.416946090262915E-3},0.26429270555951301,null,"CA3701184","BUTTERFIELD RANCH",1.939859221299179E-2,7.416946090262915E-3,1.8923901970485678E-2,7.3240090618993635E-3,1.9078509113710833E-2,7.3277945334882608E-3,1.9186379572767382E-2,7.3347741060952451E-3,1.9255333115755141E-2,7.3329704867134563E-3,1.9289958859531067E-2,7.3177858754220424E-3,1.9268965027581884E-2,7.2982476130517282E-3,1.9248498763870348E-2,7.2788364610378783E-3]
["CA1910117","MONTEBELLO-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A407,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9182986748851062E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A407,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.6186495215927975E-3},1142.9941402199427,null,"CA1910117","MONTEBELLO-CITY, WATER DEPT.",2.9182986748851062E-2,8.6186495215927975E-3,2.863544254601454E-2,8.6432424427631462E-3,2.8824189350753752E-2,8.6176442297460094E-3,2.8906378648813149E-2,8.567744277215435E-3,2.894279195729705E-2,8.5109427738934585E-3,2.898462955951453E-2,8.4515186631194394E-3,2.895404419482089E-2,8.4192730763189838E-3,2.8925425450159671E-2,8.3872443147017563E-3]
["CA0710003","CONTRA COSTA WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A408,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1104671792078061E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A408,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.7301294811203194E-3},169663.70388859746,null,"CA0710003","CONTRA COSTA WATER DISTRICT",2.1104671792078061E-2,7.7301294811203194E-3,2.0800081506819095E-2,7.782542782416556E-3,2.0834013267659698E-2,7.8189786953484618E-3,2.0747425294427257E-2,7.760114745622099E-3,2.0599517579598835E-2,7.6880677779693077E-3,2.0450190279768209E-2,7.6140707312633404E-3,2.0323980132236099E-2,7.5915786862646804E-3,2.0198692949879297E-2,7.5691552899460135E-3]
["CA1510046","LOST HILLS UTILITY DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A409,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.770231712237299E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A409,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6053972605576578E-2},135.28554390295173,null,"CA1510046","LOST HILLS UTILITY DISTRICT",5.770231712237299E-2,1.6053972605576578E-2,5.6557869329516883E-2,1.5980573080569015E-2,5.6624215188142306E-2,1.5998877952842189E-2,5.7102064026387706E-2,1.6051200351800684E-2,5.7513603634778102E-2,1.6097340428585589E-2,5.7918957412290126E-2,1.6142502209320325E-2,5.796085142859566E-2,1.6160421095818122E-2,5.8003373721571175E-2,1.6178459271736365E-2]
["CA3901337","MORADA ESTATES N PWS #46",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A410,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.6690859619759522E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A410,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9495240200769776E-2},204.655488535942,null,"CA3901337","MORADA ESTATES N PWS #46",7.6690859619759522E-2,1.9495240200769776E-2,7.4444075692544673E-2,1.938640891605534E-2,7.463992426096179E-2,1.9413529380854919E-2,7.5679848218865628E-2,1.9491125705531596E-2,7.6592020456653975E-2,1.9559646420473881E-2,7.749957213978656E-2,1.9626798913737146E-2,7.7661088778227041E-2,1.9653466305407184E-2,7.7824646286748733E-2,1.9680324569863648E-2]
["CA2510002","CEDARVILLE COUNTY WATER DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A411,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3221762116468314E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A411,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.1775640795011704E-3},0.69575166911851494,null,"CA2510002","CEDARVILLE COUNTY WATER DIST.",2.3221762116468314E-2,7.1775640795011704E-3,2.2796417688020855E-2,7.1494216519617853E-3,2.2788118891427331E-2,7.1529691583170456E-3,2.2927282936478003E-2,7.1689452933541235E-3,2.3043579963722142E-2,7.182803802858042E-3,2.3157075302357777E-2,7.1962954348005663E-3,2.3145418056144933E-2,7.2002638926565027E-3,2.3134533699999734E-2,7.2043199728485429E-3]
["CA5210004","CITY OF RED BLUFF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A412,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2179402716646205E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A412,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.423716070308086E-3},3960.550995796807,null,"CA5210004","CITY OF RED BLUFF",1.2179402716646205E-2,4.423716070308086E-3,1.1995044447382777E-2,4.4081137044925068E-3,1.2001356815247159E-2,4.4120078030967088E-3,1.2071642209121639E-2,4.4231273752704603E-3,1.2131401072187535E-2,4.4329192504064131E-3,1.2189963345831698E-2,4.4424909859174513E-3,1.2191754487155905E-2,4.4462853451384607E-3,1.2193622496216623E-2,4.4501029992487584E-3]
["CA4000815","LAS VENTANAS RANCH",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A413,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.4313007352569663E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A413,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9280636232609816E-2},1.1796821750951469,null,"CA4000815","LAS VENTANAS RANCH",8.4313007352569663E-2,2.9280636232609816E-2,8.2505944595362563E-2,2.9122923387223752E-2,8.2635917519912699E-2,2.9162230825634364E-2,8.3429663937145737E-2,2.927467484356221E-2,8.4117492189936055E-2,2.9373941206295443E-2,8.4796521338893302E-2,2.9471201509033505E-2,8.4891672623926009E-2,2.9509818657639998E-2,8.4988021117303525E-2,2.9548708439119265E-2]
["CA3610004","WEST VALLEY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A414,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7627577400723146E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A414,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.7414490266426049E-3},20785.390440410476,null,"CA3610004","WEST VALLEY WATER DISTRICT",2.7627577400723146E-2,7.7414490266426049E-3,2.6743023309470104E-2,7.6057913133492699E-3,2.6674642726907748E-2,7.519668741882422E-3,2.6586472741795018E-2,7.4750946130661784E-3,2.6483869139788615E-2,7.4272612459131597E-3,2.6386108223019081E-2,7.3711676766976446E-3,2.6144669570754037E-2,7.2991757169746469E-3,2.5905776564937574E-2,7.2279136260078184E-3]
["CA1900100","METTLER VALLEY MUTUAL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A415,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4877157642243387E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A415,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.1155801614529559E-3},1.357705634063386,null,"CA1900100","METTLER VALLEY MUTUAL",2.4877157642243387E-2,8.1155801614529559E-3,2.4547793525412427E-2,8.133907890019906E-3,2.4667378276762165E-2,8.1110337519164771E-3,2.4672959983528097E-2,8.0677614260562247E-3,2.4641902900945419E-2,8.0179699971786398E-3,2.4608499546398124E-2,7.965872052064369E-3,2.4560010512736891E-2,7.9370355118297715E-3,2.4512487975821264E-2,7.9083983898962859E-3]
["CA3610062","RUNNING SPRINGS WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A416,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.4146744018650299E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A416,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.866594708165314E-2},265.8925209520159,null,"CA3610062","RUNNING SPRINGS WATER DISTRICT",8.4146744018650299E-2,2.866594708165314E-2,8.1662094118673631E-2,2.8153433073582243E-2,8.1391085466650082E-2,2.7832435432204188E-2,8.10650521552716E-2,2.7667704021034221E-2,8.0694920940127424E-2,2.7490925732000463E-2,8.0317645072585278E-2,2.7284203161109688E-2,7.957474864798969E-2,2.7015836873735745E-2,7.8840101985312452E-2,2.6750277931480309E-2]
["CA4300521","KENNON WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A417,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.306826449447414E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A417,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.0118244633087272E-3},253.49157536770971,null,"CA4300521","KENNON WATER COMPANY",2.306826449447414E-2,8.0118244633087272E-3,2.2565709960766275E-2,7.9717739067419885E-3,2.2604568914816436E-2,7.9817587946499902E-3,2.2829560987966933E-2,8.0103111591483585E-3,2.3024941371291713E-2,8.035504214879724E-3,2.3217961258322622E-2,8.0601761778062702E-3,2.3247556088008315E-2,8.0699688827945044E-3,2.3277509394407245E-2,8.0798288375254004E-3]
["CA4200714","SAN AUGUSTINE MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A418,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.15613291005621699},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A418,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.5313908955276073E-2},11.166502957735984,null,"CA4200714","SAN AUGUSTINE MUTUAL WATER COMPANY",0.15613291005621699,4.5313908955276073E-2,0.1526520063461215,4.5083321969501829E-2,0.15291384281289111,4.5140805047241106E-2,0.15446060906371567,4.5305195504772175E-2,0.15580346605004741,4.5450262281234895E-2,0.15713040526404071,4.5592344461126103E-2,0.15732732554121887,4.5648743578235854E-2,0.15752667712246737,4.5705532521531742E-2]
["CA3110040","PLACER CWA - BIANCHI ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A419,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3511672046765571E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A419,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.808323696539019E-3},52.649646103360531,null,"CA3110040","PLACER CWA - BIANCHI ESTATES",2.3511672046765571E-2,6.808323696539019E-3,2.2987473799923112E-2,6.7767667305817002E-3,2.3026571719644905E-2,6.784636265721E-3,2.3258980323838122E-2,6.8071317408319636E-3,2.3460707325907212E-2,6.8269707912030709E-3,2.3660032145648779E-2,6.8463906518441585E-3,2.3689305348708847E-2,6.8540962881359817E-3,2.3718941646383131E-2,6.8618534506911834E-3]
["CA4910003","PENNGROVE WATER COMPANY (PUC)",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A420,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.7465276777705222E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A420,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9510340668131204E-2},4203.2111151325962,null,"CA4910003","PENNGROVE WATER COMPANY (PUC)",5.7465276777705222E-2,1.9510340668131204E-2,5.6006002888370744E-2,1.9387481995748492E-2,5.6129207246941003E-2,1.9418081523569601E-2,5.6798553010944351E-2,1.9505692636495001E-2,5.7383046990287151E-2,1.9583131558251216E-2,5.796253362524096E-2,1.9659092288608546E-2,5.8061486728019258E-2,1.9689276303966989E-2,5.816164294086467E-2,1.9719687129652049E-2]
["CA4200678","SANTA ANITA MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A421,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.15901211487607098},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A421,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.6133075553048887E-2},13.603995470666435,null,"CA4200678","SANTA ANITA MUTUAL WATER COMPANY",0.15901211487607098,4.6133075553048887E-2,0.15546523037044879,4.5898287020380325E-2,0.1557320270140484,4.5956817470576838E-2,0.15730810468853307,4.6124203327727674E-2,0.15867642259298145,4.6271913546765714E-2,0.16002853335160494,4.6416584914588992E-2,0.16022919018718257,4.6474011838541898E-2,0.16043232473831817,4.6531835713506699E-2]
["CA4010024","SLO CWWD NO. 23 - SANTA MARGARITA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A422,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5104792493369142E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A422,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5830350781769482E-2},1.2970374593344414,null,"CA4010024","SLO CWWD NO. 23 - SANTA MARGARITA",4.5104792493369142E-2,1.5830350781769482E-2,4.4153350180436361E-2,1.5745561087740771E-2,4.4221804764927611E-2,1.5766694062484897E-2,4.4639783397921393E-2,1.5827145909021442E-2,4.5001883171593191E-2,1.5880511047403248E-2,4.5359256553648378E-2,1.5932795760804142E-2,4.5409327247644918E-2,1.5953554834371744E-2,4.546002606683465E-2,1.597446015309038E-2]
["CA3301502","PARADISE VALLEY MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A423,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.5424650784739338E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A423,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.0656673845904405E-3},9.7780289897898403,null,"CA3301502","PARADISE VALLEY MWC",1.5424650784739338E-2,4.0656673845904405E-3,1.4951481257043622E-2,3.9969539090459159E-3,1.4899076568832858E-2,3.9511967009492402E-3,1.4840197882384608E-2,3.9267828719746489E-3,1.4773492714846371E-2,3.9006687900063359E-3,1.470729794884649E-2,3.8699608625983473E-3,1.456896831279068E-2,3.8319925919862588E-3,1.4432426921209076E-2,3.7944314929179834E-3]
["CA3310009","EASTERN MUNICIPAL WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A424,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5295181509512203E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A424,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.9423020285316797E-3},343401.76961039903,null,"CA3310009","EASTERN MUNICIPAL WD",2.5295181509512203E-2,8.9423020285316797E-3,2.4539619559789377E-2,8.7760347792430592E-3,2.4465730077155103E-2,8.6773064967861756E-3,2.4374859958385175E-2,8.6284724603738136E-3,2.4270906561667305E-2,8.5759276891893502E-3,2.4166903931114609E-2,8.5149092568311928E-3,2.3947612125623876E-2,8.4318344808954112E-3,2.3730645887376223E-2,8.3496124969750386E-3]
["CA3610032","NEEDLES, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A425,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7918321310123258E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A425,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3636665818526262E-2},534.12130514953196,null,"CA3610032","NEEDLES, CITY OF",3.7918321310123258E-2,1.3636665818526262E-2,3.7088478401886039E-2,1.3427471274949596E-2,3.6899547709993041E-2,1.3272431703315201E-2,3.6680670919730471E-2,1.3184773996508895E-2,3.6441286003722227E-2,1.3091240721151056E-2,3.6168239670780561E-2,1.2979777676060223E-2,3.5828315975493089E-2,1.2852140141331186E-2,3.5491930151809056E-2,1.2725805278087416E-2]
["CA1000551","FCSA #43/RAISIN CITY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A426,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.5303718384611865E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A426,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6469553643295106E-2},3.4103388656704183,null,"CA1000551","FCSA #43/RAISIN CITY",5.5303718384611865E-2,1.6469553643295106E-2,5.4220035126155239E-2,1.6400043354291807E-2,5.427568887107518E-2,1.6417382903740826E-2,5.4716982592622462E-2,1.6466929176609961E-2,5.5096053188564142E-2,1.651060043296142E-2,5.5469181586329824E-2,1.6553326949231933E-2,5.5500748412114637E-2,1.6570274445150378E-2,5.55328645322892E-2,1.6587331810810044E-2]
["CA1900721","TERRA NOVA MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A427,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5038908179104072E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A427,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.094129691243736E-2},25.07505351247098,null,"CA1900721","TERRA NOVA MOBILE HOME PARK",3.5038908179104072E-2,1.094129691243736E-2,3.4492933937415766E-2,1.0960721010945968E-2,3.4687193083983853E-2,1.0930508069627823E-2,3.4728787453905459E-2,1.0875097711873963E-2,3.4715111158822504E-2,1.0810650657381049E-2,3.4700157332929485E-2,1.0743244975527018E-2,3.464072392987947E-2,1.0705188884584464E-2,3.4582852777513433E-2,1.0667412925274662E-2]
["CA0600012","COLUSA CO. SERVICE AREA #1-CENTURY RANCH",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A428,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.449200768579873E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A428,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.8161938246853616E-3},3.6817810030176554,null,"CA0600012","COLUSA CO. SERVICE AREA #1-CENTURY RANCH",2.449200768579873E-2,8.8161938246853616E-3,2.4116099859589055E-2,8.784941037533826E-3,2.412896815775591E-2,8.7927411232138434E-3,2.4272263668543213E-2,8.8150146009859584E-3,2.4394116467971617E-2,8.8346290586283349E-3,2.451354576602973E-2,8.8538029751979476E-3,2.4517198796460422E-2,8.8614038799110281E-3,2.4521008614755833E-2,8.8690515164117287E-3]
["CA5610001","DEMPSEY ROAD MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A429,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2757284934467235E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A429,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.549218780356511E-3},9632.3450436899147,null,"CA5610001","DEMPSEY ROAD MUTUAL WATER CO",1.2757284934467235E-2,4.549218780356511E-3,1.2400259980757344E-2,4.5180115542897163E-3,1.243298543611253E-2,4.5257808075467284E-3,1.2600802902439166E-2,4.5480374940173457E-3,1.2748044296141126E-2,4.5677250252346849E-3,1.2894444944288801E-2,4.5870504266056836E-3,1.2921893746641409E-2,4.5947333973899388E-3,1.2949681768688366E-2,4.6024762658036381E-3]
["CA0510017","CCWD - COPPER COVE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A430,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.1465958812875461E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A430,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5476108992279679E-2},275.70208938165047,null,"CA0510017","CCWD - COPPER COVE",5.1465958812875461E-2,1.5476108992279679E-2,5.0485212723284649E-2,1.5413977638712908E-2,5.0541586775165188E-2,1.5429478922572397E-2,5.0950423711995561E-2,1.5473763600381666E-2,5.1302222718162843E-2,1.5512786221131641E-2,5.1648505076175591E-2,1.5550954747355412E-2,5.1683766806579601E-2,1.5566091597436049E-2,5.1719560449183292E-2,1.5581325021133581E-2]
["CA2910014","NEVADA ID - LAKE OF PINES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A431,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5533697591064964E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A431,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.6305275352775036E-3},519.29893686904416,null,"CA2910014","NEVADA ID - LAKE OF PINES",3.5533697591064964E-2,8.6305275352775036E-3,3.4587686926259832E-2,8.5858827277808421E-3,3.4664394305666507E-2,8.597011533543442E-3,3.5093246811346387E-2,8.6288403540950298E-3,3.5467733650785649E-2,8.6569309703516846E-3,3.5839270209887614E-2,8.6844465538355661E-3,3.5899975919081027E-2,8.6953695828044728E-3,3.5961438792310126E-2,8.7063685682117371E-3]
["CA4900736","CLEAR CREEK WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A432,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.245094029208261E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A432,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1876820601701307E-2},1.3298328672978099,null,"CA4900736","CLEAR CREEK WATER COMPANY",5.245094029208261E-2,1.1876820601701307E-2,5.0833831268373444E-2,1.1806960549567851E-2,5.0987011255696824E-2,1.1824365549338935E-2,5.1754889352425969E-2,1.18741786940762E-2,5.2431103998266629E-2,1.1918183530720529E-2,5.3105325844230562E-2,1.1961325887043888E-2,5.323670705636227E-2,1.1978462899937585E-2,5.3369771462873986E-2,1.1995725131134944E-2]
["CA5510025","TUD - PHOENIX LAKE PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A433,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4827922647881409E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A433,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5938290882417397E-2},9.7295757382364698,null,"CA5510025","TUD - PHOENIX LAKE PARK",5.4827922647881409E-2,1.5938290882417397E-2,5.373329040439425E-2,1.5873381054273671E-2,5.3796156714855069E-2,1.5889574842412945E-2,5.4252273985903945E-2,1.5935840469656105E-2,5.4645034495817958E-2,1.5976611819730795E-2,5.5031886761194644E-2,1.6016493667480227E-2,5.5071293662156247E-2,1.6032310770722345E-2,5.511129764366475E-2,1.6048229237848034E-2]
["CA4110010","MONTARA WATER AND SANITARY DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A434,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4344020142799143E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A434,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.1559526246491363E-3},753.87334984540735,null,"CA4110010","MONTARA WATER AND SANITARY DISTRICT",1.4344020142799143E-2,5.1559526246491363E-3,1.414096514549992E-2,5.1906987917064449E-3,1.4162986080972509E-2,5.2147302804477352E-3,1.4106557592616141E-2,5.1758678314743258E-3,1.400956571238624E-2,5.1283140839619703E-3,1.3911638985522029E-2,5.0794568403531044E-3,1.3828164618568572E-2,5.0646281219732985E-3,1.3745269558877603E-2,5.0498435959893152E-3]
["CA4000649","LOS ROBLES MOBILE HOME ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A435,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2359353474263019E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A435,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.3345473931273703E-3},3.0107547286992973,null,"CA4000649","LOS ROBLES MOBILE HOME ESTATES",1.2359353474263019E-2,4.3345473931273703E-3,1.2098356518646549E-2,4.3113216777203025E-3,1.2117134374066571E-2,4.317110443384742E-3,1.2231791957095057E-2,4.3336695079516071E-3,1.233112308604035E-2,4.3482874122513573E-3,1.2429159424291882E-2,4.3626094021386695E-3,1.2442895190334955E-2,4.3682958020397067E-3,1.24568033031685E-2,4.374022267951058E-3]
["CA1510045","GOLDEN HILLS CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A436,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.3311004156414847E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A436,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4266033133246075E-2},2103.1029521135729,null,"CA1510045","GOLDEN HILLS CSD",4.3311004156414847E-2,1.4266033133246075E-2,4.2434077554911277E-2,1.4195530327167361E-2,4.2487724905051469E-2,1.4213107931777659E-2,4.2858237695741541E-2,1.4263369342123714E-2,4.3177790525728746E-2,1.4307713876591769E-2,4.34926961219241E-2,1.4351138096525686E-2,4.3528007759214914E-2,1.4368373030164619E-2,4.3563821091062174E-2,1.438572583472693E-2]
["CA5710001","CITY OF DAVIS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A437,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1598662051989454E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A437,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.108610196195477E-3},21850.19926629652,null,"CA5710001","CITY OF DAVIS",3.1598662051989454E-2,8.108610196195477E-3,3.072434726897497E-2,8.0638028588449519E-3,3.0800788357789884E-2,8.0749692039215736E-3,3.1205888264969391E-2,8.1069162945462143E-3,3.1560721732967423E-2,8.1351247237639868E-3,3.1913284677910332E-2,8.1627679281679067E-3,3.1976080959030762E-2,8.1737449746299255E-3,3.2039655147961123E-2,8.184800280638024E-3]
["CA3700905","PINE HILLS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A438,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0342163267978617E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A438,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1402468515518786E-2},34.862402031820409,null,"CA3700905","PINE HILLS MUTUAL WATER COMPANY",3.0342163267978617E-2,1.1402468515518786E-2,2.957924107338239E-2,1.1258097268408793E-2,2.9827609791737396E-2,1.126397698776163E-2,3.0000964627862628E-2,1.1274818056921734E-2,3.0111806010651849E-2,1.1272016551994241E-2,3.0167474575417089E-2,1.1248431348087822E-2,3.0133721662477003E-2,1.1218085425233885E-2,3.0100818937797057E-2,1.1187938601825915E-2]
["CA3010001","CITY OF ANAHEIM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A439,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9288151861501736E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A439,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.5763353254957111E-3},106487.76058679145,null,"CA3010001","CITY OF ANAHEIM",2.9288151861501736E-2,5.5763353254957111E-3,2.8067571599881005E-2,5.5815858039403735E-3,2.8448802521916925E-2,5.5674009309681716E-3,2.8930114336285857E-2,5.542790504322743E-3,2.9373949203930633E-2,5.5135831900199979E-3,2.9872475531923157E-2,5.483046107648863E-3,3.0013475203346424E-2,5.465179292429379E-3,3.016133798577102E-2,5.4474528205578901E-3]
["CA5100107","SUTTER CO. WWD#1 (ROBBINS)",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A440,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.9996932401076669E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A440,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.878603389660877E-2},0.52109800770189685,null,"CA5100107","SUTTER CO. WWD#1 (ROBBINS)",9.9996932401076669E-2,1.878603389660877E-2,9.5187529407331162E-2,1.8679087089479757E-2,9.5530836475100508E-2,1.8705734524464036E-2,9.7626084958435028E-2,1.8781989979693908E-2,9.9496626189853332E-2,1.8849342170574736E-2,0.10139508072896236,1.8915363655066485E-2,0.1016740500426685,1.8941585811340266E-2,0.10195763074472258,1.8967997904200846E-2]
["CA1210017","MANILA COMMUNITY SERVICES DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A441,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.0397725597555624E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A441,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9794883692334432E-2},40.899083366191256,null,"CA1210017","MANILA COMMUNITY SERVICES DIST.",7.0397725597555624E-2,1.9794883692334432E-2,6.8715389196091659E-2,1.9702031561977248E-2,6.8845448142451235E-2,1.9725185635461922E-2,6.9598346015660298E-2,1.9791376333414268E-2,7.0253375521997327E-2,1.9849755162916885E-2,7.0901589774827994E-2,1.9906904467521629E-2,7.1001291313513834E-2,1.9929581922346704E-2,7.1102225569012453E-2,1.9952411645600167E-2]
["CA1300575","DATE GARDENS MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A442,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3850339062817368E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A442,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.7349708155978435E-3},0.27195503128483789,null,"CA1300575","DATE GARDENS MOBILE HOME PARK",2.3850339062817368E-2,7.7349708155978435E-3,2.3385752831703525E-2,7.6995140121642065E-3,2.3413824536245995E-2,7.7083564119023781E-3,2.3609608264961286E-2,7.7336316230823491E-3,2.3778312171354118E-2,7.755920624359449E-3,2.3944458225561745E-2,7.777737277003427E-3,2.3962725780754968E-2,7.7863935583070169E-3,2.398125509401669E-2,7.7951075036082097E-3]
["CA5400682","PLAINVIEW MWC - CENTRAL WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A443,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6907649936693999E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A443,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0871623446328913E-2},0.70351512963562002,null,"CA5400682","PLAINVIEW MWC - CENTRAL WATER",2.6907649936693999E-2,1.0871623446328913E-2,2.6478097616499351E-2,1.0827590870705747E-2,2.6495185146541922E-2,1.0838576359749984E-2,2.6662586155380398E-2,1.0869961207199972E-2,2.6805322475644457E-2,1.0897618113411551E-2,2.6945331794347039E-2,1.0924670879075594E-2,2.6952160710169489E-2,1.0935399773931228E-2,2.6959178891918088E-2,1.0946197306475105E-2]
["CA2310006","MILLVIEW COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A444,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.471139760013405E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A444,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.1468225892695392E-3},461.30486629491395,null,"CA2310006","MILLVIEW COUNTY WATER DISTRICT",2.471139760013405E-2,8.1468225892695392E-3,2.4239431868473174E-2,8.1057241242000633E-3,2.4265307665288387E-2,8.1159699059910884E-3,2.4460093699541184E-2,8.1452696206621572E-3,2.4627547719552001E-2,8.171123708650958E-3,2.4792347029806202E-2,8.1964444951341999E-3,2.4807907582900465E-2,8.2064951304870442E-3,2.4823716319790936E-2,8.2166150175315249E-3]
["CA3910007","RIPON, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A445,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.041278985217342E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A445,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0567110455462058E-2},2831.7998420963754,null,"CA3910007","RIPON, CITY OF",4.041278985217342E-2,1.0567110455462058E-2,3.9587382436047779E-2,1.0521038976133282E-2,3.964241509385847E-2,1.0532530459277894E-2,3.999824865159355E-2,1.0565370726701769E-2,4.0305781021821835E-2,1.0594322248673889E-2,4.0609014700551879E-2,1.0622652299693188E-2,4.0647414397201105E-2,1.0633890755157731E-2,4.0686320378317216E-2,1.0645202829117333E-2]
["CA3910008","LOCKEFORD COMMUNITY SERV. DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A446,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0116623719736746E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A446,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0211236944574128E-2},265.49657592451405,null,"CA3910008","LOCKEFORD COMMUNITY SERV. DIST.",4.0116623719736746E-2,1.0211236944574128E-2,3.926778525453959E-2,1.0166303996212706E-2,3.9324342295139023E-2,1.0177511157259787E-2,3.9690160222989213E-2,1.0209540142196835E-2,4.0006512394904291E-2,1.0237777986029154E-2,4.0318615727974065E-2,1.0265411073164208E-2,4.0358152522607403E-2,1.0276373427071722E-2,4.0398213393054334E-2,1.0287407810074499E-2]
["CA2600699","CHALFANT VALLEY WEST M.W.C.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A447,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.12446594270728162},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A447,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.8065403643453087E-2},0.5877837484393108,null,"CA2600699","CHALFANT VALLEY WEST M.W.C.",0.12446594270728162,3.8065403643453087E-2,0.12203817505123364,3.7902792209873103E-2,0.12208770131704268,3.7932584432195132E-2,0.12299957974376627,3.8035821483931712E-2,0.12377524313813262,3.8126137211679338E-2,0.12453613919056369,3.8214301816549189E-2,0.12455279467113714,3.8244973723497229E-2,0.12457245991756768,3.8276035157487495E-2]
["CA1010039","CARUTHERS COMM SERV DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A448,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6562039729077928E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A448,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1057266353686594E-2},24.026315861112888,null,"CA1010039","CARUTHERS COMM SERV DIST",3.6562039729077928E-2,1.1057266353686594E-2,3.5864364001738695E-2,1.1010835977046725E-2,3.5900216714883124E-2,1.1022418382674641E-2,3.6184415414420648E-2,1.1055513344830273E-2,3.6428417532476547E-2,1.1084683084284817E-2,3.6668482248090876E-2,1.1113220939381696E-2,3.6688786693090267E-2,1.1124540260597122E-2,3.6709443632364905E-2,1.1135932829811339E-2]
["CA4900611","RAINS CREEK WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A449,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5233456372217332E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A449,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0314041713378533E-2},27.868146889427315,null,"CA4900611","RAINS CREEK WATER DISTRICT",4.5233456372217332E-2,1.0314041713378533E-2,4.3850743212295318E-2,1.0253499944852007E-2,4.3981751405206368E-2,1.0268583516825386E-2,4.4638385572255593E-2,1.031175222351003E-2,4.5216499711072083E-2,1.0349886751265046E-2,4.5792783500953282E-2,1.0387273285658255E-2,4.5905065455465285E-2,1.0402123813779612E-2,4.601878102703845E-2,1.0417082763225727E-2]
["CA3910017","SAN JOAQUIN COUNTY-MOKELUMNE ACRES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A450,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4694615259717598E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A450,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.8182539813057439E-3},7202.8855051275905,null,"CA3910017","SAN JOAQUIN COUNTY-MOKELUMNE ACRES",1.4694615259717598E-2,5.8182539813057439E-3,1.4416579721866619E-2,5.7871912174011705E-3,1.4433630958533474E-2,5.7949333979343178E-3,1.4551208616925122E-2,5.8170798934402768E-3,1.4652509670599157E-2,5.8366297246239558E-3,1.4752240623838193E-2,5.8557833397707565E-3,1.4763437458204385E-2,5.863387960019284E-3,1.4774791944037377E-2,5.8710460889050443E-3]
["CA5010005","CITY OF MODESTO - SALIDA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A451,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5060046041188284E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A451,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1074954258459295E-2},1075.1643071005487,null,"CA5010005","CITY OF MODESTO - SALIDA",2.5060046041188284E-2,1.1074954258459295E-2,2.4621318007124304E-2,1.101996258100215E-2,2.4644649951086665E-2,1.1033672737224953E-2,2.4824678741014666E-2,1.1072876472542535E-2,2.4979159158697431E-2,1.1107466182236979E-2,2.5131000862095978E-2,1.1141339042504146E-2,2.5144587524599277E-2,1.1154783350898406E-2,2.5158398745878181E-2,1.116831976593319E-2]
["CA5400550","SEVILLE WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A452,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.2041516593479213E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A452,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9092907404728996E-2},7.4106548379837349,null,"CA5400550","SEVILLE WATER COMPANY",5.2041516593479213E-2,1.9092907404728996E-2,5.1147516663623986E-2,1.9019416039427427E-2,5.1191023930352721E-2,1.9037753847463548E-2,5.1551620903430136E-2,1.9090133628893634E-2,5.1860435187859932E-2,1.9136279165902628E-2,5.2163795431460304E-2,1.9181405376452125E-2,5.2186931821391593E-2,1.9199298945652536E-2,5.2210502164437712E-2,1.9217305211743613E-2]
["CA1500349","STOCKDALE MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A453,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8506585391002438E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A453,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.2485118121465332E-3},135.30365239504471,null,"CA1500349","STOCKDALE MUTUAL WATER CO.",1.8506585391002438E-2,7.2485118121465332E-3,1.8185628869255208E-2,7.2166651500411563E-3,1.8202404152493891E-2,7.2246083746789619E-3,1.8333655055877706E-2,7.2473091949477814E-3,1.8446223699303418E-2,7.2673228276294716E-3,1.8556846005037115E-2,7.2869076712098555E-3,1.8566448733197044E-2,7.2946771514973106E-3,1.8576213665195358E-2,7.3024976556533153E-3]
["CA2800521","CIRCLE OAKS WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A454,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.9054261998241235E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A454,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9813481187474157E-2},20.532535991839119,null,"CA2800521","CIRCLE OAKS WATER DISTRICT",8.9054261998241235E-2,2.9813481187474157E-2,8.7220618642215308E-2,2.9660451670527013E-2,8.7342728056598568E-2,2.9698599151008781E-2,8.813295500715243E-2,2.9807698239877226E-2,8.8815996898496549E-2,2.9903978781695994E-2,8.9489575980520389E-2,2.999828370069603E-2,8.9574761456393925E-2,3.0035719210142427E-2,8.9661072417198187E-2,3.007341429783993E-2]
["CA3301535","RANCHO CARRILLO MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A455,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5818894950718184E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A455,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3000872938535604E-2},6.6740076897646112,null,"CA3301535","RANCHO CARRILLO MWC",4.5818894950718184E-2,1.3000872938535604E-2,4.4262985750934243E-2,1.2761959077759382E-2,4.4105546574188727E-2,1.2611260693617194E-2,4.3909986773465116E-2,1.2533584126023336E-2,4.3687131389189331E-2,1.2450253310237957E-2,4.3461030260206521E-2,1.2352652742818198E-2,4.3006169631182631E-2,1.2226941234640645E-2,4.2557221528620313E-2,1.210260670633201E-2]
["CA2300832","HILLS RANCH MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A456,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10311616101154461},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A456,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.4235827290569142E-2},1.535389627174911,null,"CA2300832","HILLS RANCH MUTUAL WATER COMPANY",0.10311616101154461,3.4235827290569142E-2,0.10116795100646032,3.4063686269751543E-2,0.10127478540361785,3.4106601303392221E-2,0.10207892171346342,3.4229322784976028E-2,0.10277010406865024,3.4337609813963749E-2,0.10345022127389314,3.4443660905340574E-2,0.10351443325643618,3.4485755377006058E-2,0.10357966841555781,3.4528139534878211E-2]
["CA2010006","MADERA CO SA3-PARKSDALE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A457,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4106623850971102E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A457,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0258325240930627E-2},31.726997928394091,null,"CA2010006","MADERA CO SA3-PARKSDALE",3.4106623850971102E-2,1.0258325240930627E-2,3.3431300923837351E-2,1.0218792438156628E-2,3.3471687439366321E-2,1.0228656758100576E-2,3.3755600463922404E-2,1.0256833152187341E-2,3.4000256559467389E-2,1.0281656149886744E-2,3.4241250859186813E-2,1.0305930967468624E-2,3.4267359448814788E-2,1.0315556524541455E-2,3.4293846679302339E-2,1.0325242727793138E-2]
["CA2310004","WILLITS, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A458,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.7520705870723471E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A458,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8997015671413757E-2},732.11279524566817,null,"CA2310004","WILLITS, CITY OF",5.7520705870723471E-2,1.8997015671413757E-2,5.6425235975757562E-2,1.8901256178258056E-2,5.6485299329227412E-2,1.8925128942075702E-2,5.6937426786985476E-2,1.8993397266486065E-2,5.7326093750741727E-2,1.9053636943963198E-2,5.7708582010397053E-2,1.9112633728779947E-2,5.7744696147053777E-2,1.9136051367717809E-2,5.7781386133266013E-2,1.9159630312302129E-2]
["CA2000728","MD 37 LA VINA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A459,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2144919490054484E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A459,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.5502445581320867E-3},1.1651418950906083,null,"CA2000728","MD 37 LA VINA",1.2144919490054484E-2,3.5502445581320867E-3,1.1894311412395376E-2,3.5364049939456714E-3,1.190928592428722E-2,3.5398581575097716E-3,1.201460063554877E-2,3.5497221878634357E-3,1.2105417312269637E-2,3.5584127860590871E-3,1.2194932720314671E-2,3.5669119446346009E-3,1.2204634008281579E-2,3.5702821996086995E-3,1.2214476681535311E-2,3.573673764311299E-3]
["CA5410003","EXETER, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A460,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9458016329531799E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A460,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.093004516953258E-3},1150.3930418983371,null,"CA5410003","EXETER, CITY OF",1.9458016329531799E-2,7.093004516953258E-3,1.9120366422617274E-2,7.0656028988399979E-3,1.9136795612150079E-2,7.0724401681652423E-3,1.9272975180094933E-2,7.0919702868161068E-3,1.9389614812614645E-2,7.1091762572731794E-3,1.9504208661242625E-2,7.1260024552412086E-3,1.9512948974155456E-2,7.1326745068288431E-3,1.9521853307342071E-2,7.1393886267726381E-3]
["CA5400732","PIERPOINT SPRINGS WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A461,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5024070300603312E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A461,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.1585833779800254E-3},0.16514708760042962,null,"CA5400732","PIERPOINT SPRINGS WATER CO.",2.5024070300603312E-2,9.1585833779800254E-3,2.4592573632064404E-2,9.1232814561161123E-3,2.4613571469172153E-2,9.1320900725155654E-3,2.4787610943359299E-2,9.157250974837083E-3,2.493666523167774E-2,9.1794173855134879E-3,2.5083093638754751E-2,9.2010942990757554E-3,2.5094261569471997E-2,9.2096897282612847E-3,2.51056390084048E-2,9.2183393157867308E-3]
["CA1900102","WESTSIDE PARK MUTUAL WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A462,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.5154330178874471E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A462,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7820895841738685E-2},141.89011646011491,null,"CA1900102","WESTSIDE PARK MUTUAL WATER",8.5154330178874471E-2,1.7820895841738685E-2,8.2810538777598267E-2,1.7841291509004719E-2,8.358425698929528E-2,1.7794339021237969E-2,8.4238629652958655E-2,1.7711787939254452E-2,8.4743649261685455E-2,1.7614305476307122E-2,8.5290795089685789E-2,1.751238665142443E-2,8.5351089280002332E-2,1.7453271330775583E-2,8.5418576803186555E-2,1.7394618549485614E-2]
["CA2700731","Z RANCH MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A463,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.5084987101998961E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A463,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9422847764638653E-2},11.884061806452594,null,"CA2700731","Z RANCH MWC",9.5084987101998961E-2,2.9422847764638653E-2,9.2538016056513642E-2,2.9232001011638663E-2,9.276057054518097E-2,2.9279527047724296E-2,9.394056395000254E-2,2.941562626183223E-2,9.4973280605201812E-2,2.9535954289860201E-2,9.5998622105760933E-2,2.9654013503835067E-2,9.6180891569926347E-2,2.9700933635337871E-2,9.6365395306823753E-2,2.9748210777075571E-2]
["CA3600785","LAKE JODIE WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A464,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.093161394796924E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A464,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1209895963191156E-3},7.2716888025861792E-2,null,"CA3600785","LAKE JODIE WATER SYSTEM",3.093161394796924E-3,1.1209895963191156E-3,3.0235982243226891E-3,1.1035094811731134E-3,3.0064416426228303E-3,1.0905684913073918E-3,2.987701650763105E-3,1.0832493572523704E-3,2.9673320477446763E-3,1.0754524519123447E-3,2.9442835873725514E-3,1.0661933293741258E-3,2.9156045895177966E-3,1.0555780142405249E-3,2.8872938291845431E-3,1.0450804195914615E-3]
["CA2600546","CROWLEY LAKE MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A465,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.1250949297977722},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A465,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.8123779109824674E-2},0.26133191805903044,null,"CA2600546","CROWLEY LAKE MUTUAL WATER COMPANY",0.1250949297977722,3.8123779109824674E-2,0.1226427294644734,3.7960669166009618E-2,0.12269274926377005,3.7990552560462854E-2,0.12361375103741812,3.80941061020586E-2,0.1243972293044569,3.8184699416253451E-2,0.1251658400108264,3.8273135634296435E-2,0.12518266489776492,3.8303902181584172E-2,0.12520253019319127,3.8335059535603455E-2]
["CA2600538","LOWER ROCK CREEK MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A466,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9154809827381662E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A466,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1970572438190519E-2},0.30003493489968031,null,"CA2600538","LOWER ROCK CREEK MUTUAL WATER CO.",3.9154809827381662E-2,1.1970572438190519E-2,3.839070702838384E-2,1.1919427576207784E-2,3.8406294519267824E-2,1.1928797878477256E-2,3.8693292739408913E-2,1.1961268195298139E-2,3.8937421207467494E-2,1.1989674494457935E-2,3.9176903314497184E-2,1.2017404237668968E-2,3.9182145425685974E-2,1.2027051244095999E-2,3.9188334825177057E-2,1.2036820767986834E-2]
["CA2600621","WHITE MOUNTAIN MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A467,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.6181371359260398E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A467,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4925665624027459E-2},4.9286446160823623E-2,null,"CA2600621","WHITE MOUNTAIN MUTUAL WATER COMPANY",4.6181371359260398E-2,1.4925665624027459E-2,4.5378626477801214E-2,1.4866815712493703E-2,4.5417954706744278E-2,1.4880655961485155E-2,4.5745202855624327E-2,1.4921609282403044E-2,4.602571467587542E-2,1.4957639168073349E-2,4.6301274847052362E-2,1.4992861376742515E-2,4.6324662113132617E-2,1.5006492319232735E-2,4.6348609604271965E-2,1.5020224552236802E-2]
["CA3700071","HEAVENLY OAKS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A468,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7951893575534294E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A468,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.7412211078902318E-3},1.7184079569690542,null,"CA3700071","HEAVENLY OAKS",1.7951893575534294E-2,6.7412211078902318E-3,1.7499959229311107E-2,6.6558317941183553E-3,1.7647082699163125E-2,6.659309373856997E-3,1.7749772956353514E-2,6.6657213647115885E-3,1.7815432938620659E-2,6.6640644036437078E-3,1.7848410011446797E-2,6.6501148565340255E-3,1.7828415363290939E-2,6.6321666970182158E-3,1.7808924410575373E-2,6.6143363367833132E-3]
["CA1910124","PASADENA-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A469,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.598843574262031E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A469,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.1278466854333231E-3},69510.203020152563,null,"CA1910124","PASADENA-CITY, WATER DEPT.",2.598843574262031E-2,6.1278466854333231E-3,2.5412516828504417E-2,6.1339525025729397E-3,2.5605650861208636E-2,6.1183189346077334E-3,2.5745140427731787E-2,6.0910783824123984E-3,2.5843616513987862E-2,6.0587983657603584E-3,2.5949872449068431E-2,6.0250451927270883E-3,2.595024264917186E-2,6.0053499360301727E-3,2.5952307246665314E-2,5.9858080692953902E-3]
["CA3710026","VALLEY CENTER MWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A470,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.4120536618574156E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A470,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4228133097178328E-2},10122.994196187517,null,"CA3710026","VALLEY CENTER MWD",6.4120536618574156E-2,1.4228133097178328E-2,6.0132099862331527E-2,1.4040197113114215E-2,6.1430946444443975E-2,1.404977913025829E-2,6.3172820139980018E-2,1.4069348689644672E-2,6.4768048230206807E-2,1.4071611190506055E-2,6.6424014716266203E-2,1.4048448723864633E-2,6.6946948224814423E-2,1.4013090580992324E-2,6.7496320816625696E-2,1.3977985763644122E-2]
["CA2610002","JUNE LAKE PUD VILLAGE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A471,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9668604583902639E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A471,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.0139915279309289E-3},6.1617352952431785,null,"CA2610002","JUNE LAKE PUD VILLAGE",2.9668604583902639E-2,9.0139915279309289E-3,2.9084346558004411E-2,8.9753771666438477E-3,2.9096263052514216E-2,8.9824516767273623E-3,2.9315687022647745E-2,9.006966760250314E-3,2.9502359581493536E-2,9.0284138044581224E-3,2.9685501283580603E-2,9.0493503061168067E-3,2.9689510382702348E-2,9.0566340469287812E-3,2.9694243969157291E-2,9.0640103237963517E-3]
["CA2800530","MEYERS WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A472,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0314738510307764E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A472,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3700879285036702E-2},0.39942328724036003,null,"CA2800530","MEYERS WATER CO.",4.0314738510307764E-2,1.3700879285036702E-2,3.9503130545171836E-2,1.3631079907613797E-2,3.9557202754630406E-2,1.3648480132712295E-2,3.9907046124222356E-2,1.3698241682423992E-2,4.0209321330349122E-2,1.3742154232221039E-2,4.0507303515397587E-2,1.3785163639998923E-2,4.0544980956748758E-2,1.3802236187819832E-2,4.058315449287922E-2,1.3819426788966414E-2]
["CA2910016","DONNER SUMMIT PUBLIC UTILITY DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A473,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.4519277199830744E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A473,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9395521589398591E-2},103.0172281444214,null,"CA2910016","DONNER SUMMIT PUBLIC UTILITY DISTRICT",7.4519277199830744E-2,1.9395521589398591E-2,7.2666690013888147E-2,1.9296276472592296E-2,7.2770024433725447E-2,1.9317267041681532E-2,7.3555447561844511E-2,1.9383598392615716E-2,7.4235317684168051E-2,1.9441891477216772E-2,7.4907175965437334E-2,1.949891243264568E-2,7.4986175787281228E-2,1.9520042983787341E-2,7.5067300874776394E-2,1.9541384950287639E-2]
["CA1502619","SOUTH DESERT MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A474,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.2791307849211539E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A474,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.027745106563698E-2},0.65263512694519665,null,"CA1502619","SOUTH DESERT MUTUAL WATER COMPANY",6.2791307849211539E-2,2.027745106563698E-2,6.1406324271397722E-2,2.0168031468310883E-2,6.1429626309014988E-2,2.0187135871528455E-2,6.1945811299451099E-2,2.0255513868789418E-2,6.2385271570019239E-2,2.0315347357860974E-2,6.2816880106862844E-2,2.0373808045444034E-2,6.2824220728712687E-2,2.0393743950806304E-2,6.2833495479421547E-2,2.0413962894337244E-2]
["CA3610001","ADELANTO, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A475,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.3442051367847404E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A475,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.806048769247778E-2},1773.142228388574,null,"CA3610001","ADELANTO, CITY OF",9.3442051367847404E-2,1.806048769247778E-2,8.8909935408917534E-2,1.7718768429533696E-2,8.8960845602849462E-2,1.7516244409649492E-2,8.8950785068200186E-2,1.7416220209405447E-2,8.8893048664988664E-2,1.7308574088422488E-2,8.8990492575719879E-2,1.7183530978865998E-2,8.8127889329551914E-2,1.7013166555812902E-2,8.7275991617298029E-2,1.6844584079089564E-2]
["CA5200012","VISTA GRANDE WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A476,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7874394978682762E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A476,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.4881312842528056E-3},27.194155117926702,null,"CA5200012","VISTA GRANDE WATER SYSTEM",1.7874394978682762E-2,6.4881312842528056E-3,1.7603574690059142E-2,6.4652394192473402E-3,1.7612847363246861E-2,6.4709528536881378E-3,1.7716095039112173E-2,6.4872675470454876E-3,1.7803880350088543E-2,6.5016342610634877E-3,1.7889908659288238E-2,6.5156780067781245E-3,1.7892539868109649E-2,6.52124513451842E-3,1.7895283997357323E-2,6.5268464442758299E-3]
["CA5200555","RIO RANCH COMMUNITY SVCS DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A477,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7964011507095999E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A477,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.5241530709528733E-3},15.839689193680691,null,"CA5200555","RIO RANCH COMMUNITY SVCS DIST",1.7964011507095999E-2,6.5241530709528733E-3,1.769205724667761E-2,6.5011411573085856E-3,1.770136885880293E-2,6.5068845585765575E-3,1.7805049565262458E-2,6.5232848050702438E-3,1.7893202277365787E-2,6.5377268362538403E-3,1.7979589939916604E-2,6.5518441870625003E-3,1.7982232128866873E-2,6.5574404876654509E-3,1.7984987708779574E-2,6.5630711464401041E-3]
["CA3900722","MORADA ESTATES PWS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A478,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.9957467535428645E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A478,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.287591400934786E-2},52.139710666436798,null,"CA3900722","MORADA ESTATES PWS",8.9957467535428645E-2,2.287591400934786E-2,8.732320681269358E-2,2.2748226441436793E-2,8.7552833833953236E-2,2.2780045858293425E-2,8.877210716241099E-2,2.2871086633315208E-2,8.9841584162223168E-2,2.295147926972908E-2,9.0905632638746708E-2,2.3030266557022616E-2,9.1094999789452027E-2,2.3061554303407467E-2,9.1286759361737538E-2,2.3093065982058146E-2]
["CA2700787","VEGA RD WS #01",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A479,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9055831442695012E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A479,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.216333844570789E-2},38.308204943085613,null,"CA2700787","VEGA RD WS #01",3.9055831442695012E-2,1.216333844570789E-2,3.8019129863902483E-2,1.2084669530338684E-2,3.8109737484884249E-2,1.2104260507521926E-2,3.8590077137992597E-2,1.2160361724699987E-2,3.9010374014448915E-2,1.2209960678858751E-2,3.9427585454797485E-2,1.2258623292456401E-2,3.950174214922416E-2,1.227796290286166E-2,3.9576805172934167E-2,1.2297449485855731E-2]
["CA5301017","RUSH CREEK MUTUAL WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A480,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.256106678771728E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A480,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2124147975092169E-2},0.56626249376901705,null,"CA5301017","RUSH CREEK MUTUAL WATER SYSTEM",3.256106678771728E-2,1.2124147975092169E-2,3.2086922010585904E-2,1.208199752523369E-2,3.2103165739863923E-2,1.2092517996481731E-2,3.2283988487691345E-2,1.2122557668038709E-2,3.243766633839279E-2,1.2149008754450559E-2,3.2588210535997364E-2,1.2174863547369805E-2,3.259281408617163E-2,1.2185112275974143E-2,3.2597615144363164E-2,1.2195423670533874E-2]
["CA1010020","LATON COMMUNITY SERVICES DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A481,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9144443519233273E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A481,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.8508953384370849E-3},16.31098630743729,null,"CA1010020","LATON COMMUNITY SERVICES DISTRICT",2.9144443519233273E-2,8.8508953384370849E-3,2.8591166887356408E-2,8.813787063373768E-3,2.8619588699064318E-2,8.8230440459875752E-3,2.8844956915380235E-2,8.8494943003032019E-3,2.9038433442037333E-2,8.8728072233593414E-3,2.9228774675408051E-2,8.8956149501887988E-3,2.9244860082473081E-2,8.9046614095615855E-3,2.9261224836894972E-2,8.9137663801814333E-3]
["CA1502620","POND MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A482,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.6364251230239349E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A482,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.1248925558411708E-2},0.10258480833533599,null,"CA1502620","POND MUTUAL WATER COMPANY",7.6364251230239349E-2,2.1248925558411708E-2,7.4860640088560748E-2,2.1151597851515887E-2,7.4948020647088123E-2,2.1175870001326383E-2,7.557620378277255E-2,2.1245249533874317E-2,7.6117142976936586E-2,2.1306431729993434E-2,7.6649866513166881E-2,2.1366317081112855E-2,7.6705107220473828E-2,2.1390077959072964E-2,7.6761173221179216E-2,2.1413997077891794E-2]
["CA2410011","LE GRAND COMM SERVICES DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A483,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7781470179123366E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A483,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.4324610694232419E-3},256.39257087817043,null,"CA2410011","LE GRAND COMM SERVICES DIST",1.7781470179123366E-2,7.4324610694232419E-3,1.7508750984556266E-2,7.4023394069672828E-3,1.7517742174994893E-2,7.4098543000336624E-3,1.7621166765940575E-2,7.4313239654023163E-3,1.7709071255145162E-2,7.4502435425911262E-3,1.7795221915467757E-2,7.4687499405043812E-3,1.7797491935969606E-2,7.4760894472363885E-3,1.779987444277948E-2,7.4834759242828723E-3]
["CA1400027","CARTAGO MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A484,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6192973042287725E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A484,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.097772229941686E-2},2.9052961348335259E-2,null,"CA1400027","CARTAGO MUTUAL WATER COMPANY",3.6192973042287725E-2,1.097772229941686E-2,3.5478689985528937E-2,1.093065807213861E-2,3.5493257931031551E-2,1.0939280652920106E-2,3.5761508274817319E-2,1.0969160299487515E-2,3.5989725255744717E-2,1.099530063984798E-2,3.6213630846668537E-2,1.1020818807437341E-2,3.6218532353873026E-2,1.102969651639926E-2,3.6224319619358292E-2,1.1038687023232878E-2]
["CA1502663","TOWN & COUNTRY WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A485,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.21438191853926397},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A485,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.8654801214010295E-2},72.10872599379735,null,"CA1502663","TOWN & COUNTRY WATER COMPANY",0.21438191853926397,5.8654801214010295E-2,0.21006317100459732,5.8384415414702399E-2,0.21031404007739379,5.8451844302390532E-2,0.21211794878162435,5.8644588571228298E-2,0.21367188629506143,5.8814566442746657E-2,0.21520273061813733,5.898094750550311E-2,0.21536150018581943,5.9046964661430779E-2,0.21552264730471887,5.9113422435707601E-2]
["CA3710014","OCEANSIDE, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A486,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0824615601113522E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A486,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1758797315202234E-2},64780.226600121394,null,"CA3710014","OCEANSIDE, CITY OF",4.0824615601113522E-2,1.1758797315202234E-2,3.9175836447218892E-2,1.1571626139326675E-2,3.9721111012258663E-2,1.1587259700806743E-2,4.0323045057205624E-2,1.1624015302749648E-2,4.0818499429151042E-2,1.1644999908765028E-2,4.1265344316412274E-2,1.1645863578534291E-2,4.1360464164290518E-2,1.1623815347793713E-2,4.14590284841743E-2,1.1602011457169485E-2]
["CA1500465","OAK KNOLLS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A487,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9334679120772721E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A487,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.4845106824136497E-3},7.4401376793012036E-2,null,"CA1500465","OAK KNOLLS MUTUAL WATER COMPANY",2.9334679120772721E-2,9.4845106824136497E-3,2.8688774590204323E-2,9.4333598820417891E-3,2.8699642214830151E-2,9.4422907135575107E-3,2.8940377282862823E-2,9.4742556416952985E-3,2.9145324326529599E-2,9.5022261348905093E-3,2.9346604580749766E-2,9.5295547909504032E-3,2.9350027829892891E-2,9.5388742212624712E-3,2.9354353044823193E-2,9.5483259526863862E-3]
["CA1010042","MALAGA COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A488,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.25524863368094047},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A488,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.2104883015128625E-2},220.93812729872951,null,"CA1010042","MALAGA COUNTY WATER DISTRICT",0.25524863368094047,5.2104883015128625E-2,0.24660647995453971,5.185750933877712E-2,0.24738396556161082,5.191919293979573E-2,0.25142089703405818,5.2095538289305507E-2,0.25498203035067191,5.2251083604631349E-2,0.25854164897762122,5.2403364181165327E-2,0.25920220511068565,5.246379381969888E-2,0.25987161310827273,5.2524630981900904E-2]
["CA4300575","TWIN VALLEY INC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A489,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.9348011169382084E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A489,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.635409880092208E-2},26.738543734011309,null,"CA4300575","TWIN VALLEY INC",5.9348011169382084E-2,1.635409880092208E-2,5.7858594216051482E-2,1.6257558118344777E-2,5.7983125808026711E-2,1.6281609971685984E-2,5.8664395461528185E-2,1.6350447833359798E-2,5.9258981348622924E-2,1.6411260805250745E-2,5.9848284052290812E-2,1.6470883444639928E-2,5.9947770664002746E-2,1.6494567192522239E-2,6.0048466209103347E-2,1.6518424244833584E-2]
["CA3310003","BLYTHE - CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A490,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5293028655832078E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A490,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.8943228213021145E-3},2509.9479244325676,null,"CA3310003","BLYTHE - CITY OF",2.5293028655832078E-2,8.8943228213021145E-3,2.4601511391124684E-2,8.7290008687144673E-3,2.4473550855834116E-2,8.6248127871320166E-3,2.4323475678220893E-2,8.5711390000911044E-3,2.4158188868731049E-2,8.5135648257868429E-3,2.3973987080304612E-2,8.4461465941677322E-3,2.3719714206346006E-2,8.3592879575923248E-3,2.346872763618978E-2,8.2733991847840811E-3]
["CA4210006","LOMPOC-CITY WATER UTILITY DIV",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A491,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.3351170510854985E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A491,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2443932516691635E-2},12791.475686814236,null,"CA4210006","LOMPOC-CITY WATER UTILITY DIV",4.3351170510854985E-2,1.2443932516691635E-2,4.2369986448716063E-2,1.2380326903706072E-2,4.2443768359791217E-2,1.2396182888678612E-2,4.2879704006545269E-2,1.2441528926895979E-2,4.3258279034530146E-2,1.2481545878515372E-2,4.3632465663898799E-2,1.2520740636825416E-2,4.368800406014519E-2,1.2536299190144E-2,4.3744230379649411E-2,1.2551965458369341E-2]
["CA3600184","NORTH SHORE MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A492,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4017314517407513E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A492,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1853225801049992E-2},0.51709459384173695,null,"CA3600184","NORTH SHORE MWC",3.4017314517407513E-2,1.1853225801049992E-2,3.3054211775692462E-2,1.1644792723437441E-2,3.2954109853015605E-2,1.1514277511585702E-2,3.2829915020627487E-2,1.1447332048511345E-2,3.2688364279355536E-2,1.1375440551979164E-2,3.2543917938405206E-2,1.1291272893163951E-2,3.2256756234706536E-2,1.1181954170010364E-2,3.1972385579578953E-2,1.1073725558487643E-2]
["CA3600180","NAVAJO MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A493,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4288427702846477E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A493,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.6131356873979953E-3},166.24872082860401,null,"CA3600180","NAVAJO MWC",2.4288427702846477E-2,7.6131356873979953E-3,2.3547781048981892E-2,7.4741937943329654E-3,2.3472970287807739E-2,7.3889684702223551E-3,2.3379903335376453E-2,7.3458513617007948E-3,2.3273700253559074E-2,7.2995188200700081E-3,2.3165963967610215E-2,7.2454324808130886E-3,2.2947991597688035E-2,7.1739797118303417E-3,2.2732394475076963E-2,7.1032656972763375E-3]
["CA3600200","RANCHERITOS MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A494,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.1891075723919641E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A494,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.626916179872968E-2},39.895669253951858,null,"CA3600200","RANCHERITOS MWC",5.1891075723919641E-2,1.626916179872968E-2,5.0309271008213863E-2,1.5972278520292121E-2,5.0149495193066017E-2,1.5790173192451629E-2,4.9950728539708771E-2,1.5698042473874064E-2,4.9723905891900629E-2,1.5599041027619135E-2,4.9493807992837792E-2,1.5483471414645804E-2,4.9028271032987389E-2,1.5330793592857475E-2,4.8567804116897519E-2,1.5179693992668985E-2]
["CA3600156","LUCERNE VALLEY MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A495,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0809742383964765E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A495,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.9074588114484102E-3},5.3070036745383575,null,"CA3600156","LUCERNE VALLEY MWC",2.0809742383964765E-2,6.9074588114484102E-3,2.0184710994238755E-2,6.7840815628431817E-3,2.0115567022403715E-2,6.7059104135312143E-3,2.0030483137192818E-2,6.6655021778689654E-3,1.9933997155872824E-2,6.6221462925237767E-3,1.9834388695652447E-2,6.5713253439549377E-3,1.9645142057108923E-2,6.5060401254626848E-3,1.945799990221897E-2,6.4414385099625902E-3]
["CA3701747","NORTH PEAK MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A496,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.8855372481954233E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A496,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4842390666039994E-2},6.0602746786447996,null,"CA3701747","NORTH PEAK MUTUAL WATER COMPANY",3.8855372481954233E-2,1.4842390666039994E-2,3.7903177043991827E-2,1.4656304905950887E-2,3.8213300489079616E-2,1.4663884419944833E-2,3.8429680124305331E-2,1.4677859379469195E-2,3.8567997385423547E-2,1.4674248052622343E-2,3.8637455402945574E-2,1.4643844452499284E-2,3.8595342474089453E-2,1.4604723798598033E-2,3.8554287961175222E-2,1.4565857769432269E-2]
["CA3600262","SNOWCREST HEIGHTS IMP ASSOC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A497,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8379728667308594E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A497,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.691534287486472E-3},1.0952888412062138,null,"CA3600262","SNOWCREST HEIGHTS IMP ASSOC",2.8379728667308594E-2,9.691534287486472E-3,2.755294966138911E-2,9.5262973188310774E-3,2.746078657587317E-2,9.4206065541942979E-3,2.7350014780683825E-2,9.3644001048721563E-3,2.7223229866855266E-2,9.3039631689478784E-3,2.7094147249410169E-2,9.2338214713712039E-3,2.6846508216852322E-2,9.1451257906532725E-3,2.660210390177294E-2,9.0574072447844097E-3]
["CA3710008","FALLBROOK PUD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A498,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9656416716786472E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A498,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9054564276458564E-2},11171.673031158276,null,"CA3710008","FALLBROOK PUD",4.9656416716786472E-2,1.9054564276458564E-2,4.8443857409618075E-2,1.8816118591272076E-2,4.8838904265447639E-2,1.8825918424689066E-2,4.911764470011757E-2,1.8844142789797586E-2,4.929737779726346E-2,1.8839863346969198E-2,4.9390442774737781E-2,1.8801356328027662E-2,4.9339180832140526E-2,1.8751465105707413E-2,4.9289288783083043E-2,1.8701899014647201E-2]
["CA0410008","THERMALITO WATER & SEWER DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A499,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5237925376348784E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A499,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.055533056231521E-2},1506.0821680560275,null,"CA0410008","THERMALITO WATER & SEWER DIST",4.5237925376348784E-2,1.055533056231521E-2,4.4080316404875738E-2,1.0505336120428876E-2,4.4165381132529734E-2,1.0517802555933349E-2,4.4676319467591069E-2,1.0553442009016291E-2,4.5120919504221264E-2,1.0584877206993913E-2,4.5561332863372807E-2,1.0615652101500315E-2,4.5625170533347838E-2,1.0627864390511839E-2,4.5689829581595766E-2,1.0640158955914168E-2]
["CA2000526","PIKE RANCH MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A500,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4642321543057271E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A500,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3424978305434591E-2},1.8733940610885582,null,"CA2000526","PIKE RANCH MUTUAL WATER CO",4.4642321543057271E-2,1.3424978305434591E-2,4.3758555292759252E-2,1.337323206917313E-2,4.3811408235198759E-2,1.3386143908991852E-2,4.4182955976569398E-2,1.3423025243355547E-2,4.4503125213779679E-2,1.345551719237654E-2,4.4818498531398951E-2,1.348729162542164E-2,4.4852664881735206E-2,1.3499890968868453E-2,4.4887326683457386E-2,1.3512569698366428E-2]
["CA4310014","CITY OF SUNNYVALE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A502,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.6357823034241182E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A502,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.7754795381169117E-3},57270.440847968428,null,"CA4310014","CITY OF SUNNYVALE",9.6357823034241182E-3,3.7754795381169117E-3,9.4710074308504578E-3,3.7586040443967671E-3,9.4801815318000873E-3,3.7628129010976257E-3,9.5484443052604277E-3,3.7748422257018392E-3,9.6070542350811458E-3,3.7854486936906616E-3,9.6646569284809854E-3,3.7958289205995621E-3,9.67021361232848E-3,3.7999471225726787E-3,9.6758568508925266E-3,3.8040925270859875E-3]
["CA3200155","FRCCSD HOT SPRINGS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A504,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.7225547190232836E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A504,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3933359991492604E-2},3.4760687758504202E-2,null,"CA3200155","FRCCSD HOT SPRINGS",4.7225547190232836E-2,1.3933359991492604E-2,4.637985971766001E-2,1.38845748530463E-2,4.6419143406330216E-2,1.3896751071400598E-2,4.6757255655351229E-2,1.3931519318280591E-2,4.7046733196561732E-2,1.3962135116213654E-2,4.7331196103741487E-2,1.3992061656841605E-2,4.7351041958485288E-2,1.4003924661072958E-2,4.7371289881330818E-2,1.401586034636308E-2]
["CA2000530","CRASS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A507,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.2955823079685974E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A507,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8933028935798919E-2},1.3231710538856101,null,"CA2000530","CRASS MUTUAL WATER COMPANY",6.2955823079685974E-2,1.8933028935798919E-2,6.1709582269915297E-2,1.8860053297425721E-2,6.1784112798215531E-2,1.8878262347359495E-2,6.2308050213454383E-2,1.8930274610977349E-2,6.2759535909060471E-2,1.89760966968021E-2,6.3204258282297227E-2,1.9020906895102264E-2,6.3252437797148717E-2,1.9038675238775841E-2,6.3301315965979599E-2,1.9056555536805526E-2]
["CA2702588","CANADA WOODS WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A510,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.4667164117754943E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A510,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9559356307327825E-2},139.15673423070822,null,"CA2702588","CANADA WOODS WC",9.4667164117754943E-2,2.9559356307327825E-2,9.216349661565533E-2,2.936839951800874E-2,9.2382336716633845E-2,2.9415953898529256E-2,9.3542413961611073E-2,2.955213082428786E-2,9.4557393376315621E-2,2.9672523289954018E-2,9.5564841084825131E-2,2.9790641833167066E-2,9.5743900133396981E-2,2.9837584472996368E-2,9.5925145023743108E-2,2.9884883678291847E-2]
["CA0310003","AWA, TANNER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A513,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1233740721567165E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A513,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2087450444330888E-2},1644.7280006083004,null,"CA0310003","AWA, TANNER",4.1233740721567165E-2,1.2087450444330888E-2,4.0419696493838343E-2,1.2038398646676766E-2,4.0466457753074052E-2,1.2050636284547075E-2,4.0805692414244532E-2,1.2085598714087292E-2,4.1097756905162444E-2,1.2116408585760704E-2,4.138538370393105E-2,1.214654574610549E-2,4.1414680492984642E-2,1.215849796842489E-2,4.144442071251294E-2,1.2170526702212532E-2]
["CA4500007","VERDE VALE WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A514,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9647781397434373E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A514,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.0028469989008753E-3},12.933096610592026,null,"CA4500007","VERDE VALE WATER COMPANY",1.9647781397434373E-2,6.0028469989008753E-3,1.9253451770137226E-2,5.9772902721735403E-3,1.9277821255930028E-2,5.9836653092358826E-3,1.9444822410422679E-2,6.0018820338312512E-3,1.9588865306911271E-2,6.0179394270768261E-3,1.9730801700120201E-2,6.0336501227940794E-3,1.9746949582228418E-2,6.0398819628136929E-3,1.9763324462033167E-2,6.046154309037698E-3]
["CA1503536","GLENNVILLE MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A516,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.3234658112590936E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A516,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.1358884734537096E-2},5.5717909726585004,null,"CA1503536","GLENNVILLE MUTUAL WATER COMPANY",6.3234658112590936E-2,2.1358884734537096E-2,6.1928540811655892E-2,2.1246141391143506E-2,6.1950546923201885E-2,2.12658280338952E-2,6.2437752515054658E-2,2.1336283306973135E-2,6.2852130824765248E-2,2.1397925954472544E-2,6.3258739018007965E-2,2.1458146593527159E-2,6.3265651305837667E-2,2.1478680927234851E-2,6.3274384713778525E-2,2.1499505891704428E-2]
["CA3210003","CITY OF PORTOLA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A519,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5723055697849492E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A519,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3783208779021044E-2},24.04205795306412,null,"CA3210003","CITY OF PORTOLA",4.5723055697849492E-2,1.3783208779021044E-2,4.4864890489963088E-2,1.3729459931318369E-2,4.4855022696870334E-2,1.3737002671038707E-2,4.5143248242742608E-2,1.3768416051921461E-2,4.5385030498705688E-2,1.3795724459951848E-2,4.5621285728041534E-2,1.382232604760395E-2,4.5603023898202713E-2,1.3830539990402855E-2,4.5586176870948437E-2,1.3838911099952916E-2]
["CA1500378","MAHER MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A523,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.688631514978945E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A523,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8363353931653097E-2},195.24689829413657,null,"CA1500378","MAHER MUTUAL WATER COMPANY",4.688631514978945E-2,1.8363353931653097E-2,4.6073123757503318E-2,1.828267171792243E-2,4.6115626405273086E-2,1.830279555047799E-2,4.6448170041698288E-2,1.8360307149931011E-2,4.6733379634373184E-2,1.8411010876956239E-2,4.7013658097805847E-2,1.8460628290881232E-2,4.7037988082271866E-2,1.8480311958703477E-2,4.7062729036647107E-2,1.8500124894511617E-2]
["CA3301381","CSA 51",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A525,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0568785668465682E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A525,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4773087793475539E-2},0.34329570913871088,null,"CA3301381","CSA 51",4.0568785668465682E-2,1.4773087793475539E-2,3.9516984230663299E-2,1.4503676103722728E-2,3.9322020270984415E-2,1.4333790228868552E-2,3.9093226308771815E-2,1.4246241503850069E-2,3.8841073714045611E-2,1.4152308111169649E-2,3.8559857706809815E-2,1.4042284131308602E-2,3.8171305918641922E-2,1.3900486765846085E-2,3.7787365896160878E-2,1.3760220217737894E-2]
["CA4300741","MIREVAL IMPROVEMENT ASSOCIATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A528,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.9019923696785292E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A528,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.4202565074375273E-3},12.269367786509182,null,"CA4300741","MIREVAL IMPROVEMENT ASSOCIATION",9.9019923696785292E-3,3.4202565074375273E-3,9.6844911626426059E-3,3.4031095259590841E-3,9.701306114156049E-3,3.407384343494468E-3,9.7986735678833557E-3,3.4196086023087317E-3,9.8832393379138274E-3,3.4303948345826229E-3,9.9667953441671415E-3,3.4409581555850249E-3,9.9796076407115339E-3,3.445150962593891E-3,9.9925754139699573E-3,3.4493725930803492E-3]
["CA4900545","BRANGER MUTUAL WATER COMPANY, INC.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A530,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.3160075799785849E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A530,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.4014708758516804E-2},53.462720153671697,null,"CA4900545","BRANGER MUTUAL WATER COMPANY, INC.",8.3160075799785849E-2,2.4014708758516804E-2,8.0926636341066144E-2,2.3870259502238735E-2,8.112062136869147E-2,2.3906244112238163E-2,8.2153491419238292E-2,2.4009245397029647E-2,8.3057350419562428E-2,2.4100252884805207E-2,8.3954762041533265E-2,2.4189491549542155E-2,8.4113255803630105E-2,2.4224943037565928E-2,8.4273696370517223E-2,2.4260655918911495E-2]
["CA1400070","SIERRA GRANDE ESTATES MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A534,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.1408933386694451E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A534,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5436314980731818E-2},0.12783093294226805,null,"CA1400070","SIERRA GRANDE ESTATES MUTUAL WATER CO.",5.1408933386694451E-2,1.5436314980731818E-2,5.0379926759350643E-2,1.5369846649601955E-2,5.0400907693851915E-2,1.5382024046278954E-2,5.0787288758683574E-2,1.5424222769276665E-2,5.111607192039043E-2,1.5461141332991167E-2,5.1438702053361963E-2,1.5497181931513979E-2,5.1445765380136788E-2,1.5509720540878659E-2,5.1454105166238745E-2,1.552241855308645E-2]
["CA4310009","CITY OF PALO ALTO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A537,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7099389542084445E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A537,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.8622806070721782E-3},29052.293214676058,null,"CA4310009","CITY OF PALO ALTO",2.7099389542084445E-2,5.8622806070721782E-3,2.6491698233869231E-2,5.839989860758614E-3,2.6539481656945179E-2,5.8458083496484266E-3,2.6811209198515214E-2,5.8615830279048677E-3,2.7046915270595585E-2,5.8753756521973555E-3,2.7279926603587065E-2,5.8888456430869277E-3,2.7315695575323623E-2,5.8942221374744868E-3,2.7351915370842673E-2,5.8996336511718166E-3]
["CA4500317","SHASTA CSA - FRENCH GULCH, #11",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A539,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6663708974030353E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A539,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0404885905208487E-2},2.8237352583830799,null,"CA4500317","SHASTA CSA - FRENCH GULCH, #11",3.6663708974030353E-2,1.0404885905208487E-2,3.5848053317344052E-2,1.0359216543472001E-2,3.5898354731695704E-2,1.0370607472996004E-2,3.6243439306483584E-2,1.0403161311613628E-2,3.6541610685208892E-2,1.0431861467951491E-2,3.6835900188401237E-2,1.0459946588836434E-2,3.6869411202139643E-2,1.0471088166111021E-2,3.6903399592470069E-2,1.0482302890738615E-2]
["CA1900767","GOLDEN VALLEY MUNICIPAL WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A540,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3810928496226232E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A540,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.8716243624682332E-3},45.032768591386166,null,"CA1900767","GOLDEN VALLEY MUNICIPAL WATER DISTRICT",2.3810928496226232E-2,7.8716243624682332E-3,2.349079984618942E-2,7.8855599082550236E-3,2.3597649324365571E-2,7.8656107882022694E-3,2.3615700680366551E-2,7.8284874350752834E-3,2.3599788249702748E-2,7.7852783079807855E-3,2.3581647375294359E-2,7.7399558549113212E-3,2.354034409306276E-2,7.7146210651676053E-3,2.3499903709084089E-2,7.6894689371051917E-3]
["CA2110004","STINSON BEACH COUNTY WTR DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A544,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.137519160764146E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A544,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.839128772917492E-3},141.9420256401277,null,"CA2110004","STINSON BEACH COUNTY WTR DIST",2.137519160764146E-2,5.839128772917492E-3,2.0934436804763375E-2,5.8773058776285785E-3,2.0952217398192374E-2,5.9045658832696905E-3,2.0898938396002691E-2,5.8607124719261446E-3,2.0778698364641815E-2,5.8068996811841403E-3,2.0660331920378812E-2,5.7516574543066065E-3,2.052300585555409E-2,5.734708446747656E-3,2.0386793998002861E-2,5.7178108384711651E-3]
["CA3000519","HYNES ESTATES MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A546,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.16516143036964623},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A546,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.5881239647379569E-2},125.45892630813199,null,"CA3000519","HYNES ESTATES MUTUAL WATER CO.",0.16516143036964623,3.5881239647379569E-2,0.16032990321111878,3.5921177335936888E-2,0.16190361839408873,3.5828056211063185E-2,0.16342522064208739,3.5664502234315887E-2,0.16467488893601678,3.5471258847671987E-2,0.16603397402755091,3.5269192434252625E-2,0.16627798446626771,3.5151889837736296E-2,0.16653791349406941,3.503549595954001E-2]
["CA2000502","BASS LAKE HEIGHTS MUTUAL WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A549,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5938455566269956E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A549,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0807956847500352E-2},12.0752594534764,null,"CA2000502","BASS LAKE HEIGHTS MUTUAL WATER",3.5938455566269956E-2,1.0807956847500352E-2,3.522703654614015E-2,1.0766298560644573E-2,3.5269582444972386E-2,1.0776693232653237E-2,3.5568673150104368E-2,1.0806384535752642E-2,3.582640464842516E-2,1.0832542163670272E-2,3.6080275290854301E-2,1.0858122153602066E-2,3.6107778661773678E-2,1.0868265247574341E-2,3.613568086069284E-2,1.087847225091124E-2]
["CA5301103","COVINGTON MILL - A",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A553,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.0032391289476682E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A553,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.6842655793261213E-3},0.10181753403386171,null,"CA5301103","COVINGTON MILL - A",1.0032391289476682E-2,3.6842655793261213E-3,9.8830833883664926E-3,3.6713538413400909E-3,9.8881968996655089E-3,3.674576456789245E-3,9.9451275398314311E-3,3.683778415231165E-3,9.9935230797695423E-3,3.691881400186104E-3,1.0040941821129534E-2,3.6998019949832876E-3,1.0042392014040214E-2,3.7029417605844127E-3,1.0043904435077905E-2,3.7061007678171514E-3]
["CA3010027","CITY OF ORANGE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A555,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1586787226920406E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A555,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.2202813026470925E-3},43929.590504567655,null,"CA3010027","CITY OF ORANGE",2.1586787226920406E-2,6.2202813026470925E-3,2.1226421704255191E-2,6.2309493468566419E-3,2.1351986794191015E-2,6.2141912580412689E-3,2.1402017153449585E-2,6.1834899379237104E-3,2.1419475030204464E-2,6.1477569146742355E-3,2.1438042188274772E-2,6.1103736502883645E-3,2.1413521184006572E-2,6.0892460457929931E-3,2.1390008714757054E-2,6.0682709394988474E-3]
["CA2310001","FORT BRAGG, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A556,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.11948329813280389},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A556,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.9708520396802158E-2},1787.050186740463,null,"CA2310001","FORT BRAGG, CITY OF",0.11948329813280389,3.9708520396802158E-2,0.11722899379633649,3.9508961004814332E-2,0.11735261654867964,3.9558711574646792E-2,0.11828310667032615,3.9700979880922714E-2,0.11908287865996309,3.982651422928285E-2,0.11986983289565852,3.9949456135615014E-2,0.11994413096804109,3.9998254913114803E-2,0.12001961280397981,4.0047389455142135E-2]
["CA3910015","CITY OF LATHROP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A559,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3475761105827629E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A559,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.2951015119526904E-3},7202.8855051275905,null,"CA3910015","CITY OF LATHROP",2.3475761105827629E-2,9.2951015119526904E-3,2.3031578270812373E-2,9.2454763933754458E-3,2.3058818913148024E-2,9.2578451133059746E-3,2.3246658129827045E-2,9.2932258176415608E-3,2.3408494237393572E-2,9.3244581540053058E-3,2.3567821990568168E-2,9.3550575052337662E-3,2.3585709781713194E-2,9.3672064621883842E-3,2.3603849433019724E-2,9.3794409032446728E-3]
["CA2000775","OAK CREEK MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A562,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0088564972288107E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A562,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.9831891728680557E-3},3.0947411743441502,null,"CA2000775","OAK CREEK MOBILE HOME PARK",2.0088564972288107E-2,5.9831891728680557E-3,1.9685486197915627E-2,5.9600324201104131E-3,1.9709585797977519E-2,5.9658104773867553E-3,1.987902442201054E-2,5.9823151524474264E-3,2.0025063978004787E-2,5.9968558542316096E-3,2.0168944302577766E-2,6.0110757359822659E-3,2.0184533440914382E-2,6.0167143453296653E-3,2.0200348977158347E-2,6.0223885265188086E-3]
["CA5700571","MADISON SERVICE DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A565,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0618373219244099E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A565,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.8857304604422109E-3},0.53240004077357894,null,"CA5700571","MADISON SERVICE DIST",3.0618373219244099E-2,7.8857304604422109E-3,2.9775076461466109E-2,7.8422113132518099E-3,2.9848814127306833E-2,7.8530566891247457E-3,3.0239560059913621E-2,7.8840852689618102E-3,3.0581783637255576E-2,7.9114824155089372E-3,3.0921783202548285E-2,7.938330354804065E-3,3.0982338284829419E-2,7.9489915380327684E-3,3.1043642412190906E-2,7.9597286912837482E-3]
["CA1210015","WILLOW CREEK C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A568,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.6529565695885657E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A568,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2306641084160281E-2},33.583473086177293,null,"CA1210015","WILLOW CREEK C.S.D.",4.6529565695885657E-2,1.2306641084160281E-2,4.5314320268863173E-2,1.224810605204593E-2,4.5406944788725145E-2,1.2262701736397371E-2,4.5948532398464761E-2,1.230442982959316E-2,4.6420634933738283E-2,1.2341237230959609E-2,4.6888764801685939E-2,1.2377273140609704E-2,4.695987277493089E-2,1.2391573594334073E-2,4.7031891886070952E-2,1.2405970654592917E-2]
["CA5410008","OROSI PUBLIC UTILITY DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A571,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.2187150877874259E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A571,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5323375402480435E-2},686.6018539459883,null,"CA5410008","OROSI PUBLIC UTILITY DISTRICT",4.2187150877874259E-2,1.5323375402480435E-2,4.1451057961060647E-2,1.5264056196347062E-2,4.1486871116947002E-2,1.5278857474231767E-2,4.1783734886816234E-2,1.5321136477004234E-2,4.203802092485058E-2,1.5358384537459855E-2,4.228786332187702E-2,1.5394810814034866E-2,4.2306919990863501E-2,1.5409254936039347E-2,4.2326334373395433E-2,1.5423790187101523E-2]
["CA2300590","SURFWOOD MUTUAL WATER CORPORATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A574,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0293076234166173E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A574,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.7385385237932454E-3},13.306808102075955,null,"CA2300590","SURFWOOD MUTUAL WATER CORPORATION",2.0293076234166173E-2,6.7385385237932454E-3,1.9909752308427099E-2,6.7046590387610057E-3,1.993077279900193E-2,6.7131052512860202E-3,2.0088992526214391E-2,6.7372583569862525E-3,2.0224987329799965E-2,6.7585705732114082E-3,2.035880462683734E-2,6.7794427198052511E-3,2.0371438715807762E-2,6.7877274219302584E-3,2.0384274117559747E-2,6.7960691362882976E-3]
["CA1700546","CLEAR WATER MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A577,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.11251284981417957},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A577,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.5423840780551913E-2},2.4076940750317499,null,"CA1700546","CLEAR WATER MUTUAL WATER COMPANY",0.11251284981417957,3.5423840780551913E-2,0.11021710187890024,3.5241171759500069E-2,0.1103428110201795,3.5286707022720437E-2,0.11128969830961771,3.5416937606519289E-2,0.11210454322925978,3.5531870451616425E-2,0.11290721401599302,3.5644448250587789E-2,0.11298304133651089,3.5689138315420817E-2,0.11306008481449675,3.5734138783426829E-2]
["CA2400209","SAN LUIS HILLS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A578,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10111766265595472},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A578,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.0829508769521648E-2},0.61434353269593334,null,"CA2400209","SAN LUIS HILLS",0.10111766265595472,4.0829508769521648E-2,9.9476620982285671E-2,4.0659883161262324E-2,9.95305317074648E-2,4.0702198964530339E-2,0.10015234325492418,4.0823104721301254E-2,0.10068114259715624,4.0929664065928996E-2,0.10119967160835856,4.1033909281065838E-2,0.1012131778432851,4.1075255755068089E-2,0.10122736090726876,4.1116868872374632E-2]
["CA1200566","ORLEANS MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A580,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.2240435586485055E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A580,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0156041958585788E-2},0.14113647035459051,null,"CA1200566","ORLEANS MUTUAL WATER CO.",4.2240435586485055E-2,1.0156041958585788E-2,4.0997528488300683E-2,1.0105743507738399E-2,4.1093107320379456E-2,1.0118283695733036E-2,4.1648072860750555E-2,1.0154141522311463E-2,4.213322800333804E-2,1.0185778594112798E-2,4.2615484621987575E-2,1.0216759534958625E-2,4.2689850973114118E-2,1.0229055896293497E-2,4.2765188738905252E-2,1.0241436425260932E-2]
["CA3110044","TAHOE CITY PUD - ALPINE PEAKS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A583,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.6815732833365343E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A583,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5517117631735413E-2},13.2834701943565,null,"CA3110044","TAHOE CITY PUD - ALPINE PEAKS",5.6815732833365343E-2,1.5517117631735413E-2,5.5574776011112374E-2,1.5448541599178354E-2,5.5665829934075255E-2,1.5465645565066464E-2,5.6213699628721241E-2,1.5514527948235246E-2,5.6688860503515598E-2,1.5557625426637779E-2,5.7158148005355527E-2,1.5599800908780059E-2,5.7225629159190043E-2,1.5616532667683277E-2,5.7293951886905642E-2,1.5633374521636413E-2]
["CA4600019","SIERRA CO. W.W.D #1 CALPINE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A587,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.606214748924424E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A587,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1698621445932238E-2},1.4433327382765591,null,"CA4600019","SIERRA CO. W.W.D #1 CALPINE",4.606214748924424E-2,1.1698621445932238E-2,4.4838730666319604E-2,1.1634557232487004E-2,4.4883714709483866E-2,1.1646134635119466E-2,4.5376492888708417E-2,1.16866322684502E-2,4.5801078079347149E-2,1.1722101508539241E-2,4.6220233875702302E-2,1.1756768750952181E-2,4.6254239814995782E-2,1.1768772666263035E-2,4.6290078220121461E-2,1.1780938017344006E-2]
["CA1000005","BIG CREEK COMMUNITY SERV DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A589,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5699204443920151E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A589,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1449012570393042E-2},0.14920735907718646,null,"CA1000005","BIG CREEK COMMUNITY SERV DIST",4.5699204443920151E-2,1.1449012570393042E-2,4.4651546573941235E-2,1.1385103468264761E-2,4.4646505764421279E-2,1.1396969376268534E-2,4.5003248011918691E-2,1.1437743472517714E-2,4.5304014777986179E-2,1.1473482501219743E-2,4.5598870563001014E-2,1.1508424597307424E-2,4.5580545327554671E-2,1.1520669491983852E-2,4.5563713901822879E-2,1.1533072237892083E-2]
["CA3200102","WHITEHAWK RANCH MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A592,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.3402164806560055E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A592,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3370414399462648E-2},25.676026730167436,null,"CA3200102","WHITEHAWK RANCH MWC",4.3402164806560055E-2,1.3370414399462648E-2,4.2629820655552278E-2,1.3320852636658912E-2,4.26346604471214E-2,1.3329623290052032E-2,4.2909258341996381E-2,1.3360719459481162E-2,4.3141122795625687E-2,1.3387883511334891E-2,4.336802498506899E-2,1.3414378046246614E-2,4.3362159474513336E-2,1.3423451492907249E-2,4.3357293233187238E-2,1.3432645857274484E-2]
["CA4210007","MONTECITO WATER DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A594,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.0160226098281706E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A594,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4869264753216416E-2},3747.8857778910565,null,"CA4210007","MONTECITO WATER DIST",6.0160226098281706E-2,1.4869264753216416E-2,5.8157082570678476E-2,1.4766466433209065E-2,5.8358286221487518E-2,1.4792057746439553E-2,5.9327738476970891E-2,1.4865373329490597E-2,6.0185108173751778E-2,1.4930230569414482E-2,6.1042374132443421E-2,1.4993899117857833E-2,6.1220277093920757E-2,1.5019212247232454E-2,6.1400548924334018E-2,1.5044723400436522E-2]
["CA1502600","WEGIS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A598,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.15634854043230212},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A598,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.2773426368587615E-2},29.783397188461201,null,"CA1502600","WEGIS MUTUAL WATER COMPANY",0.15634854043230212,4.2773426368587615E-2,0.15319854177742298,4.257624415927963E-2,0.15338151973884326,4.2625417509593179E-2,0.15469724939778595,4.2765978670717499E-2,0.15583065772029125,4.2889937176351083E-2,0.15694722410766093,4.3011272685271246E-2,0.15706302746595088,4.3059416542848568E-2,0.15718056498166844,4.310788173037701E-2]
["CA2701731","BRANDON CREEK MWS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A599,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.3280332732564257E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A599,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4435082727162773E-2},0.56081137597926189,null,"CA2701731","BRANDON CREEK MWS",4.3280332732564257E-2,1.4435082727162773E-2,4.2415076083918778E-2,1.4362902055628506E-2,4.247242144812003E-2,1.4380897189728467E-2,4.2844929956726452E-2,1.4432355387743049E-2,4.3166711985129579E-2,1.447775939457132E-2,4.3483881609728513E-2,1.4522224345197463E-2,4.352369083526321E-2,1.4539873232074695E-2,4.356402596882173E-2,1.4557643332234324E-2]
["CA4900560","KELLY MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A603,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.6203766763112135E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A603,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7254657864158911E-2},21.219907514362305,null,"CA4900560","KELLY MUTUAL WATER COMPANY",7.6203766763112135E-2,1.7254657864158911E-2,7.3854221411995533E-2,1.7153163951881368E-2,7.4076780812584508E-2,1.7178450240350852E-2,7.5192452937279566E-2,1.7250819654052948E-2,7.6174945982571768E-2,1.7314750661269456E-2,7.7154544913758213E-2,1.7377428647036591E-2,7.7345433115561107E-2,1.7402325606871917E-2,7.7538766937059106E-2,1.7427404486936353E-2]
["CA4200556","FOSTER ROAD MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A604,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.391685501296598E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A604,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8614138056925536E-2},62.957286331221397,null,"CA4200556","FOSTER ROAD MUTUAL WATER COMPANY",4.391685501296598E-2,1.8614138056925536E-2,4.3047425146596277E-2,1.8512982701498048E-2,4.3105069729054743E-2,1.8538193164308086E-2,4.347942607269123E-2,1.8610314307297329E-2,4.3802754265415765E-2,1.8673987480354426E-2,4.4121401460622954E-2,1.8736377643587859E-2,4.4161404161930498E-2,1.87611506530386E-2,4.4201934491680313E-2,1.8786099149040909E-2]
["CA1700549","CORINTHIAN BAY MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A608,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0991867221329352E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A608,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2857712471221987E-2},1.1250695000299604,null,"CA1700549","CORINTHIAN BAY MUTUAL WATER COMPANY",4.0991867221329352E-2,1.2857712471221987E-2,4.0150953748861011E-2,1.2791296482534052E-2,4.0196995066857602E-2,1.2807852379201045E-2,4.0543813377434172E-2,1.2855202549016525E-2,4.0842294052272334E-2,1.2896991153554149E-2,4.1136338626352992E-2,1.2937923934492945E-2,4.1164117852176663E-2,1.2954173164692296E-2,4.1192342827146511E-2,1.2970535328041956E-2]
["CA3301107","CARVER TRACT MUTUAL WATER COMP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A610,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6095178850282565E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A610,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.1025857457890362E-3},18.703609583783017,null,"CA3301107","CARVER TRACT MUTUAL WATER COMP",1.6095178850282565E-2,6.1025857457890362E-3,1.5703226401262822E-2,5.9938754342285802E-3,1.5630434161783703E-2,5.9252766356637891E-3,1.5544955429705387E-2,5.8899104834451562E-3,1.5450680114057116E-2,5.8519541693359337E-3,1.5345452246968105E-2,5.8074815157967271E-3,1.5199910652801515E-2,5.7501426888702089E-3,1.5055925408236869E-2,5.693397277252054E-3]
["CA1910249","WHITE FENCE FARMS MWC NO. 1",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A614,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4260903040961702E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A614,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.380992379293334E-3},1586.9521323853701,null,"CA1910249","WHITE FENCE FARMS MWC NO. 1",3.4260903040961702E-2,9.380992379293334E-3,3.3574150874889963E-2,9.3959496040068764E-3,3.3809431013070934E-2,9.3703900596362726E-3,3.3933423441591594E-2,9.3240502685131062E-3,3.4001136568865602E-2,9.2699317121970517E-3,3.4074414224153159E-2,9.2133344180016109E-3,3.4047170390478998E-2,9.1811433828855229E-3,3.4021964866128525E-2,9.1491933936445769E-3]
["CA5710009","UC - DAVIS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A617,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9282824073018189E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A617,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.0570938268515778E-4},998.16385855390388,null,"CA5710009","UC - DAVIS",1.9282824073018189E-3,5.0570938268515778E-4,1.8763086379831361E-3,5.029354612110337E-4,1.8808507201523591E-3,5.0362676547494121E-4,1.9049304699581772E-3,5.0560452111770801E-4,1.9260086593869046E-3,5.0735073197091568E-4,1.9469397868679711E-3,5.0906186712617501E-4,1.9506623636596735E-3,5.0974133092591522E-4,1.9544306972088753E-3,5.1042562530283133E-4]
["CA1010034","SAN JOAQUIN, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A619,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0690627517787299E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A619,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2380911974382149E-2},6.3833762228015525,null,"CA1010034","SAN JOAQUIN, CITY OF",4.0690627517787299E-2,1.2380911974382149E-2,3.9919832037927087E-2,1.2329079367456587E-2,3.9959446199357346E-2,1.2342009516627202E-2,4.0273446232970862E-2,1.2378955023470889E-2,4.0543013428879747E-2,1.2411518089491702E-2,4.0808211732205835E-2,1.2443375288102985E-2,4.0830641094920059E-2,1.2456011071173853E-2,4.0853459704687838E-2,1.246872854644995E-2]
["CA4901309","HILTON MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A620,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1074148187024638E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A620,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.0460139660821815E-3},1.1574066312465181,null,"CA4901309","HILTON MUTUAL WATER COMPANY",3.1074148187024638E-2,7.0460139660821815E-3,3.0117712478070595E-2,7.0045860127502194E-3,3.0208314689705171E-2,7.0149074311266447E-3,3.066248242595639E-2,7.0444472828616097E-3,3.1062416650446276E-2,7.0705426466677783E-3,3.1461155122519124E-2,7.0961264728613173E-3,3.1538852695508393E-2,7.1062888627550398E-3,3.1617545031641554E-2,7.1165254959645848E-3]
["CA2800528","LINDA VISTA MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A623,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.4206202465584181E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A623,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.5258363961780109E-2},5.4708469664498702,null,"CA2800528","LINDA VISTA MUTUAL WATER CO",7.4206202465584181E-2,2.5258363961780109E-2,7.2715770074385386E-2,2.5129788108448309E-2,7.2815072406551634E-2,2.5161840768219677E-2,7.3457536204815363E-2,2.5253505312930819E-2,7.4012622979328258E-2,2.5334395110240316E-2,7.4559806891275185E-2,2.5413620854992651E-2,7.4628992512873013E-2,2.544506933564105E-2,7.4699088781290571E-2,2.5476735212455578E-2]
["CA3610037","REDLANDS CITY MUD-WATER DIV",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A626,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8070969947093256E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A626,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9875295807803325E-2},25522.48706099865,null,"CA3610037","REDLANDS CITY MUD-WATER DIV",4.8070969947093256E-2,1.9875295807803325E-2,4.6929486260117476E-2,1.9531902345449565E-2,4.6728988971760532E-2,1.9311557709037998E-2,4.6492435842352263E-2,1.919673624264652E-2,4.6230710749555634E-2,1.9073564368690649E-2,4.5940404924805375E-2,1.8928923407314217E-2,4.5525641517075013E-2,1.8744875756828455E-2,4.5114952125403521E-2,1.8562676599333958E-2]
["CA3610018","CUCAMONGA VALLEY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A629,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0078587079612849E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A629,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.9276778642025456E-3},65141.584818305077,null,"CA3610018","CUCAMONGA VALLEY WATER DISTRICT",2.0078587079612849E-2,6.9276778642025456E-3,1.9407967500941668E-2,6.7931364724229375E-3,1.9374200987282684E-2,6.7178834720063047E-3,1.9327126050129671E-2,6.6823213766102063E-3,1.9270166892023308E-2,6.6439241493564307E-3,1.9222612722191616E-2,6.5997263903395187E-3,1.9055672864351607E-2,6.5359134779375246E-3,1.889036894305917E-2,6.4727387061975202E-3]
["CA3610046","VALLEY VIEW PARK MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A632,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10153427447914337},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A632,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.4278639275306798E-2},15.042949758316395,null,"CA3610046","VALLEY VIEW PARK MWC",0.10153427447914337,3.4278639275306798E-2,9.8522155403650641E-2,3.3666017334233349E-2,9.8209566563103673E-2,3.3282592294152966E-2,9.7821868469373061E-2,3.3085975698174369E-2,9.738016036549535E-2,3.2874873885028889E-2,9.6929602933361253E-2,3.2627778507767422E-2,9.6034446023082615E-2,3.230693291819077E-2,9.5148721383032236E-2,3.1989383645276072E-2]
["CA2000554","MD 33 FAIRMEAD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A635,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.806353220241693E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A635,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4376908150366383E-2},1.7156055960846401,null,"CA2000554","MD 33 FAIRMEAD",4.806353220241693E-2,1.4376908150366383E-2,4.7103600495297951E-2,1.4321389121384708E-2,4.7160996544679888E-2,1.4335242275186011E-2,4.7564524263703216E-2,1.4374812675594907E-2,4.791231134565592E-2,1.440967402335833E-2,4.825494350028782E-2,1.4443765866027157E-2,4.829206623885697E-2,1.4457284210833029E-2,4.8329727954111591E-2,1.4470887784613995E-2]
["CA2710020","PAJARO COMMUNITY SERVICES DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A638,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0201259260750252E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A638,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.4716864069344375E-3},906.74560797887693,null,"CA2710020","PAJARO COMMUNITY SERVICES DISTRICT",3.0201259260750252E-2,9.4716864069344375E-3,2.9407989677125865E-2,9.4106459825984735E-3,2.947729772854786E-2,9.425847186869148E-3,2.9844818992515725E-2,9.4693767744101678E-3,3.0166317155494674E-2,9.5078599891524722E-3,3.048538238436977E-2,9.5456156225772176E-3,3.0542050339573641E-2,9.5606202565400172E-3,3.0599408746658487E-2,9.5757387473348454E-3]
["CA3610013","LOMA LINDA, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A641,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6793055614276123E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A641,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0206593724970342E-2},7159.740883944206,null,"CA3610013","LOMA LINDA, CITY OF",2.6793055614276123E-2,1.0206593724970342E-2,2.6098720651824461E-2,1.0028886603588512E-2,2.599454638039337E-2,9.9147005402593809E-3,2.5870472136912966E-2,9.8551429173967496E-3,2.5732170596489357E-2,9.7912702239154568E-3,2.5582136845449351E-2,9.7162715536111034E-3,2.534673261755627E-2,9.6209756561307629E-3,2.5113763791525467E-2,9.526655754178168E-3]
["CA5010042","WATERFORD-RIVER POINTE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A642,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.965262042360132E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A642,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.1375142120560743E-3},1.9359427424859923,null,"CA5010042","WATERFORD-RIVER POINTE",1.965262042360132E-2,8.1375142120560743E-3,1.9302275379034489E-2,8.0966448024172959E-3,1.9321443885371378E-2,8.1068336562358078E-3,1.9466027632040389E-2,8.1359699326951779E-3,1.9590190503218839E-2,8.1616790123811237E-3,1.9712270670770079E-2,8.186857063429644E-3,1.9723729783913128E-2,8.1968508454124001E-3,1.9735371400932775E-2,8.2069133741830853E-3]
["CA1410001","BISHOP, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A644,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3321213709731323E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A644,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.0400163240033897E-3},1126.5018899470178,null,"CA1410001","BISHOP, CITY OF",2.3321213709731323E-2,7.0400163240033897E-3,2.2857839433764956E-2,7.0097726535504985E-3,2.2867288761352002E-2,7.0153135204154369E-3,2.3041295759949877E-2,7.0345143072230026E-3,2.3189348425025659E-2,7.0513123760357708E-3,2.3334616884949484E-2,7.0677107881984384E-3,2.3337797091557137E-2,7.0734157929308716E-3,2.3341552005581315E-2,7.0791933032787573E-3]
["CA5410017","LONDON COMMUNITY SERV DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A648,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9872719506866412E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A648,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0437082059515981E-2},4.9113220481577695,null,"CA5410017","LONDON COMMUNITY SERV DIST",2.9872719506866412E-2,1.0437082059515981E-2,2.9317817507019311E-2,1.0395854380174641E-2,2.9344783188992852E-2,1.0406140843694284E-2,2.9568433910588658E-2,1.0435525852350832E-2,2.9760186358382699E-2,1.0461417067023436E-2,2.9948749161737155E-2,1.0486739633608987E-2,2.9963138316433609E-2,1.0496781503739745E-2,2.9977798529492661E-2,1.0506887133299486E-2]
["CA3610025","JOSHUA BASIN WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A651,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0881102897410919E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A651,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4577945819280271E-2},5280.0191769260282,null,"CA3610025","JOSHUA BASIN WATER DISTRICT",4.0881102897410919E-2,1.4577945819280271E-2,3.9974761680283216E-2,1.4353282705387702E-2,3.9768523230034582E-2,1.4186799602182016E-2,3.9529601232009687E-2,1.4092679814834443E-2,3.9268332448926004E-2,1.3992257281769274E-2,3.8970374773068903E-2,1.38725920029269E-2,3.8599518880956557E-2,1.3735573661493646E-2,3.8232609473290664E-2,1.359996540508625E-2]
["CA1500557","STOCKDALE RANCHOS MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A653,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1928081304716106E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A653,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6426848097479241E-2},157.81726452756359,null,"CA1500557","STOCKDALE RANCHOS MUTUAL WATER CO",4.1928081304716106E-2,1.6426848097479241E-2,4.1201270772806539E-2,1.6354689569185243E-2,4.1239258931827304E-2,1.6372687428853939E-2,4.1536479624956456E-2,1.6424123195954762E-2,4.1791392320658365E-2,1.6469470253711455E-2,4.2041896087659798E-2,1.6513845711885002E-2,4.2063641360164057E-2,1.6531449835260704E-2,4.2085753930530448E-2,1.6549169561575511E-2]
["CA1502659","OWENS PEAK SOUTH",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A657,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3815718121356109E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A657,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.7638197590715104E-3},0.73809380979722927,null,"CA1502659","OWENS PEAK SOUTH",2.3815718121356109E-2,7.7638197590715104E-3,2.3297552486018037E-2,7.7221134292841213E-3,2.3306273137022313E-2,7.729395402512303E-3,2.3499429253489038E-2,7.7554583489481089E-3,2.366384020882879E-2,7.7782638203813198E-3,2.3825282512378598E-2,7.8005454625556534E-3,2.3828027990183027E-2,7.8081436788497473E-3,2.3831496841869235E-2,7.8158497011558813E-3]
["CA3010073","MOULTON NIGUEL WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A658,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6235029647936964E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A658,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.4589883747918839E-3},66486.167736165095,null,"CA3010073","MOULTON NIGUEL WATER DISTRICT",2.6235029647936964E-2,7.4589883747918839E-3,2.5740089800403935E-2,7.4715415476167626E-3,2.5909364316900302E-2,7.4514969057103116E-3,2.6002702816414262E-2,7.4148500478693697E-3,2.6056143002307828E-2,7.3721666442931079E-3,2.6113923783846457E-2,7.3275135771677527E-3,2.6096898877034511E-2,7.302243898939605E-3,2.6081339904579445E-2,7.2771572970275695E-3]
["CA2700622","OUTLOOK WA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A662,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0192216794593338E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A662,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.3015208733287675E-3},2.4397582725094198,null,"CA2700622","OUTLOOK WA",2.0192216794593338E-2,6.3015208733287675E-3,1.9657792025412811E-2,6.2608022366098691E-3,1.9704504082033881E-2,6.2709424742382726E-3,1.9952128647145219E-2,6.2999801463792839E-3,2.0168785043958037E-2,6.3256520759972339E-3,2.0383837164491735E-2,6.3508391752397468E-3,2.0422059881388864E-2,6.3608490393057861E-3,2.0460749307431775E-2,6.3709349439444452E-3]
["CA1710013","CALLAYOMI COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A663,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.9865935520594681E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A663,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8923104931773602E-2},11.595255467863183,null,"CA1710013","CALLAYOMI COUNTY WATER DISTRICT",5.9865935520594681E-2,1.8923104931773602E-2,5.8651084036278986E-2,1.8825707899777576E-2,5.8717612921717115E-2,1.8849986955615808E-2,5.9218707513373145E-2,1.8919424272264722E-2,5.9649889246534929E-2,1.898070423894483E-2,6.0074596620356469E-2,1.9040727825195492E-2,6.0114716545999196E-2,1.9064555221774984E-2,6.015547964279707E-2,1.9088548003261319E-2]
["CA3710018","RINCON DEL DIABLO MWD (ID-1)",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A667,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.11700467657019045},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A667,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5156844783349797E-2},9937.8691062307444,null,"CA3710018","RINCON DEL DIABLO MWD (ID-1)",0.11700467657019045,1.5156844783349797E-2,0.1080406087048882,1.4935869602750132E-2,0.11096912322626931,1.4951148745303136E-2,0.11510251434499293,1.4985510745041579E-2,0.11892840974133295,1.5000458983169986E-2,0.12295120465536294,1.4988902235149565E-2,0.12428091577630834,1.4955957254642575E-2,0.12567006307940526,1.4923300689726648E-2]
["CA5200500","REEDS CREEK ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A669,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4876432096888029E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A669,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.9776082260292767E-3},409.30225227871819,null,"CA5200500","REEDS CREEK ESTATES",2.4876432096888029E-2,8.9776082260292767E-3,2.4496063184428013E-2,8.9458312041608562E-3,2.4509084879381401E-2,8.9537621597453373E-3,2.4654085276289546E-2,8.9764092280525589E-3,2.4777383125632702E-2,8.9963525368954751E-3,2.4898224531938285E-2,9.015847792056244E-3,2.490192068957774E-2,9.023576046850763E-3,2.4905775481959627E-2,9.0313517965582638E-3]
["CA4900620","AUSTIN ACRES MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A672,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1265488491449167E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A672,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.0990738035598888E-3},4.3514288661820215,null,"CA4900620","AUSTIN ACRES MUTUAL WATER COMPANY",3.1265488491449167E-2,7.0990738035598888E-3,3.0304849496419175E-2,7.0573500253313624E-3,3.0395854611572896E-2,7.067745163946754E-3,3.0852027095441274E-2,7.0974959366158488E-3,3.1253706066655958E-2,7.1237775455236995E-3,3.1654164833401367E-2,7.1495438917502704E-3,3.1732195382644483E-2,7.1597787617447527E-3,3.1811224213802065E-2,7.1700883928559438E-3]
["CA2810005","AMERICAN CANYON, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A674,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.3182494206229362E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A674,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4753148842707148E-2},5761.8574045357182,null,"CA2810005","AMERICAN CANYON, CITY OF",4.3182494206229362E-2,1.4753148842707148E-2,4.2319637438738747E-2,1.4678166129035084E-2,4.2377176773194303E-2,1.4696858664291719E-2,4.2749205559447653E-2,1.4750315401664705E-2,4.3070617873368654E-2,1.4797488079451146E-2,4.338743268328267E-2,1.4843689906000634E-2,4.3427532046492204E-2,1.4862029501093324E-2,4.3468158594638207E-2,1.4880495807207135E-2]
["CA5800805","LAKE FRANCIS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A678,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.9336570040341734E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A678,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.502567247780833E-2},0.483309461459979,null,"CA5800805","LAKE FRANCIS MUTUAL WATER COMPANY",8.9336570040341734E-2,2.502567247780833E-2,8.7133682355822209E-2,2.4894130551502698E-2,8.7295659785505034E-2,2.4926918519357195E-2,8.8268277713669394E-2,2.5020700948986022E-2,8.9113928216260005E-2,2.5103478203248607E-2,8.9950989883554988E-2,2.5184569413144044E-2,9.0072229069953672E-2,2.5216763006699849E-2,9.0195015133169937E-2,2.5249181800991768E-2]
["CA0910012","TAHOE CITY PUD - RUBICON",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A681,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A681,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":0},0,null,"CA0910012","TAHOE CITY PUD - RUBICON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CA4300630","FOOTHILL MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A683,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.9082757460305543E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A683,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6159700814942255E-2},3.6695597419634791,null,"CA4300630","FOOTHILL MUTUAL WATER COMPANY",5.9082757460305543E-2,1.6159700814942255E-2,5.7583698790567621E-2,1.6064063111604965E-2,5.7709000310007842E-2,1.6087889717108884E-2,5.839459881070623E-2,1.6156083941248935E-2,5.8993124665306221E-2,1.6216329585915248E-2,5.9586481803795693E-2,1.6275397166443998E-2,5.9686667608705106E-2,1.6298860749571986E-2,5.9788075180346234E-2,1.6322496209998819E-2]
["CA2110006","NORTH MARIN WD - PT. REYES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A684,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9012647203980647E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A684,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.9073571371123062E-3},11.8907506018943,null,"CA2110006","NORTH MARIN WD - PT. REYES",2.9012647203980647E-2,7.9073571371123062E-3,2.8412571776899098E-2,7.9591016043876542E-3,2.8436778070653111E-2,7.9960496158111641E-3,2.8364245029644117E-2,7.9366111698277661E-3,2.820055662656494E-2,7.8636749392338411E-3,2.8039424424182419E-2,7.7888025000079604E-3,2.7852489457426872E-2,7.7658309422039109E-3,2.7667078591170735E-2,7.7429291620579634E-3]
["CA5500104","CASCADE ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A687,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2995278346190712E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A687,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.7934453152510539E-3},2.8116317506464559,null,"CA5500104","CASCADE ESTATES",1.2995278346190712E-2,3.7934453152510539E-3,1.2737286838904115E-2,3.7780231470200278E-3,1.2752105212600244E-2,3.781870709935175E-3,1.28596120891156E-2,3.7928631164942041E-3,1.2952177812453787E-2,3.8025500275437754E-3,1.3043343887658009E-2,3.8120255176653252E-3,1.3052630165387658E-2,3.8157834653702199E-3,1.3062057070065587E-2,3.8195654828330388E-3]
["CA2310011","LAYTONVILLE COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A690,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.6620325805640142E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A690,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.535376610233676E-2},1.4491616143250758,null,"CA2310011","LAYTONVILLE COUNTY WATER DISTRICT",4.6620325805640142E-2,1.535376610233676E-2,4.5728390363249764E-2,1.5276276746244665E-2,4.577728945075811E-2,1.5295594684292039E-2,4.6145395292028747E-2,1.5350838041266454E-2,4.6461858639757984E-2,1.5399584973947413E-2,4.6773313517534811E-2,1.5447326529220332E-2,4.6802721907736849E-2,1.5466276728787635E-2,4.6832599426040178E-2,1.5485357523081649E-2]
["CA2110001","INVERNESS PUBLIC UTILITY DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A693,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1082615522932776E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A693,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1216111936953863E-2},12.893430567745044,null,"CA2110001","INVERNESS PUBLIC UTILITY DIST",4.1082615522932776E-2,1.1216111936953863E-2,4.0234884388378848E-2,1.128946220168796E-2,4.0269082474810619E-2,1.1341837410113307E-2,4.016660906878472E-2,1.125758100609253E-2,3.99353483383936E-2,1.1154189854899381E-2,3.9707692770398796E-2,1.104805277041662E-2,3.9443573991749907E-2,1.1015488676016816E-2,3.9181600344874279E-2,1.0983023378606013E-2]
["CA3710004","DEL MAR, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A695,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1487476065114491E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A695,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.9563792902498966E-3},2644.7337589578392,null,"CA3710004","DEL MAR, CITY OF",3.1487476065114491E-2,7.9563792902498966E-3,3.0115430078999448E-2,7.8367261449344174E-3,3.0570392551455178E-2,7.8459239566067516E-3,3.110708747430737E-2,7.8671518889836724E-3,3.1561007089184794E-2,7.878091536870831E-3,3.1987371558780793E-2,7.8754709642853346E-3,3.209476086158651E-2,7.859630839275095E-3,3.2205609186186784E-2,7.8439453681593274E-3]
["CA1503329","HART CREEK ESTATES MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A699,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.1954395546617079E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A699,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9655107495286027E-2},11.736752924158017,null,"CA1503329","HART CREEK ESTATES MUTUAL WATER CO.",9.1954395546617079E-2,2.9655107495286027E-2,9.0009610516718921E-2,2.9504334682410212E-2,9.0108578283319987E-2,2.9539227577909291E-2,9.0907688919134727E-2,2.964353946569271E-2,9.1595316297227211E-2,2.9735413387878148E-2,9.2272729180259208E-2,2.9825341971890827E-2,9.2335377434280816E-2,2.9859958254339437E-2,9.239951341039862E-2,2.9894860397592794E-2]
["CA1210001","ARCATA, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A702,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5110848920781439E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A702,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2548237884864538E-2},4110.021885790853,null,"CA1210001","ARCATA, CITY OF",4.5110848920781439E-2,1.2548237884864538E-2,4.401718045172695E-2,1.2489127102262399E-2,4.4101703327343963E-2,1.250386704330381E-2,4.4591086552973627E-2,1.2546005015182216E-2,4.5016978810183142E-2,1.2583170830478439E-2,4.5438552889650638E-2,1.261955479342319E-2,4.5503404980414594E-2,1.2633992586126415E-2,4.5569061615268351E-2,1.2648527463771531E-2]
["CA1910250","SANTA CLARITA VALLEY W.A.-PINETREE DIV.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A704,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2348627644915395E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A704,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.1590468533388168E-3},2579.5429108576727,null,"CA1910250","SANTA CLARITA VALLEY W.A.-PINETREE DIV.",2.2348627644915395E-2,6.1590468533388168E-3,2.1933106747415491E-2,6.1692209178974286E-3,2.2075781471054184E-2,6.1526621227666238E-3,2.2149937881855163E-2,6.1224604592996796E-3,2.2189662916562259E-2,6.087255914911948E-3,2.2232415136659685E-2,6.0504293302897213E-3,2.2215159892983984E-2,6.0295577246785095E-3,2.219910233413144E-2,6.0088383797148159E-3]
["CA1200538","MYERS FLAT M.W.S. INC.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A705,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.1818274186837307E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A705,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3578181138670041E-2},1.5470653995061558,null,"CA1200538","MYERS FLAT M.W.S. INC.",5.1818274186837307E-2,1.3578181138670041E-2,5.0457398759410653E-2,1.3512799826842021E-2,5.0562370911648308E-2,1.3529102109150674E-2,5.117081722689662E-2,1.3575711154264335E-2,5.170124745789223E-2,1.3616826265700996E-2,5.2227146632325916E-2,1.3657081707815299E-2,5.2308122313814119E-2,1.3673057214704569E-2,5.2390122940792469E-2,1.368914097526408E-2]
["CA4100533","SKYLONDA MUTUAL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A708,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5912469675049609E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A708,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.7743066075521145E-3},52.252727010893608,null,"CA4100533","SKYLONDA MUTUAL",3.5912469675049609E-2,9.7743066075521145E-3,3.5209719057989197E-2,9.8393828033173786E-3,3.5241743119531016E-2,9.8849138027041258E-3,3.5148310419012611E-2,9.8114238502927543E-3,3.4945458387553974E-2,9.7214038585130159E-3,3.474507773504313E-2,9.6289422528602949E-3,3.4520541573841282E-2,9.6007672426313868E-3,3.4297747709654672E-2,9.572676553470414E-3]
["CA4900792","WAYSIDE GARDENS MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A711,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.7124134947969105E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A711,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2281517418140545E-3},8.4379261071861205,null,"CA4900792","WAYSIDE GARDENS MOBILE HOME PARK",7.7124134947969105E-3,2.2281517418140545E-3,7.5054029003230214E-3,2.2147517836660861E-3,7.5233830322525876E-3,2.2180899293702621E-3,7.619117112967649E-3,2.227644928971572E-3,7.7028923406993388E-3,2.2360873016349842E-3,7.7860689257691473E-3,2.2443655768980015E-3,7.8007588085022657E-3,2.2476542511511298E-3,7.8156290959577185E-3,2.2509671718947931E-3]
["CA3610125","SBDNO COUNTY SERVICE AREA 70J",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A714,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.1243265702302794E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A714,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.5321841765313415E-2},4117.6966470021325,null,"CA3610125","SBDNO COUNTY SERVICE AREA 70J",8.1243265702302794E-2,2.5321841765313415E-2,7.8721934662548648E-2,2.4858377949030508E-2,7.8468748860776816E-2,2.4573517442660425E-2,7.815362748204667E-2,2.4429199847163675E-2,7.7793961766510836E-2,2.4274144032937185E-2,7.7429579431820161E-2,2.4093098133125171E-2,7.6689719825991196E-2,2.3854396320031279E-2,7.5958154626855803E-2,2.3618184353804101E-2]
["CA2000506","SIERRA LINDA MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A717,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8686220658903959E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A717,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.7795175909442862E-3},0.67558568372319394,null,"CA2000506","SIERRA LINDA MUTUAL WATER CO",1.8686220658903959E-2,5.7795175909442862E-3,1.8330676073912474E-2,5.7575125576969765E-3,1.8351954830657914E-2,5.7630034988331033E-3,1.8501484718341003E-2,5.7786870910747912E-3,1.8630258135698498E-2,5.7925032454380059E-3,1.8757031070120486E-2,5.8060135066452922E-3,1.8770760909219562E-2,5.8113704401907239E-3,1.8784688996007423E-2,5.8167610023654101E-3]
["CA1610009","KETTLEMAN CITY CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A720,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5454974757200738E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A720,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1234849844092572E-2},2.0170565333028709,null,"CA1610009","KETTLEMAN CITY CSD",2.5454974757200738E-2,1.1234849844092572E-2,2.5074615258361195E-2,1.1189276260237942E-2,2.50877196008597E-2,1.1200646147333904E-2,2.5232865396937497E-2,1.1233129419705416E-2,2.5356267931740232E-2,1.1261754553508883E-2,2.547718743619095E-2,1.1289754646489302E-2,2.5480969094490345E-2,1.130085931170435E-2,2.5484909602576839E-2,1.1312035057868739E-2]
["CA1300513","OCOTILLO MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A723,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8768771218984976E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A723,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.9490122413656888E-3},0.11929592044703505,null,"CA1300513","OCOTILLO MUTUAL WATER CO",1.8768771218984976E-2,5.9490122413656888E-3,1.8365401229960016E-2,5.9188087971860318E-3,1.8369388974680413E-2,5.9237262665962449E-3,1.8516519672490461E-2,5.942180131415409E-3,1.8641401666229625E-2,5.9582959798581752E-3,1.8763911169558892E-2,5.9740288899704291E-3,1.8763749351269572E-2,5.9792283164276415E-3,1.8764198447381107E-2,5.98450951812372E-3]
["CA4910022","CANON MANOR WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A724,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9993457224489411E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A724,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6923148645529622E-2},543.84047088840441,null,"CA4910022","CANON MANOR WATER SYSTEM",4.9993457224489411E-2,1.6923148645529622E-2,4.8718430330820968E-2,1.681641756499461E-2,4.8826068136098077E-2,1.6843000115907458E-2,4.9410878758981994E-2,1.6919110720876977E-2,4.9921602258052242E-2,1.6986385289972553E-2,5.042799481923637E-2,1.7052376487653918E-2,5.0514470801237825E-2,1.7078599194825503E-2,5.060199950391181E-2,1.7105019072225256E-2]
["CA3100029","TAHOE CITY PUD - TIMBERLAND",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A727,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.3037267362745964E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A727,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4169328758466651E-2},9.4915003371728162,null,"CA3100029","TAHOE CITY PUD - TIMBERLAND",5.3037267362745964E-2,1.4169328758466651E-2,5.184402307750216E-2,1.4106199767602114E-2,5.1931521501383103E-2,1.4121944726499781E-2,5.2458180437691897E-2,1.4166944692404183E-2,5.2915199233921593E-2,1.4206621135258661E-2,5.3366800489716634E-2,1.4245450514215635E-2,5.3431757388935214E-2,1.4260855293179914E-2,5.3497529234221491E-2,1.4276361710075503E-2]
["CA1910101","ORCHARD DALE WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A729,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4750036167770679E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A729,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.4780656677624329E-3},5317.8472190425691,null,"CA1910101","ORCHARD DALE WATER DISTRICT",2.4750036167770679E-2,7.4780656677624329E-3,2.4393755638094341E-2,7.491872188827047E-3,2.4521409150944192E-2,7.4713910662245215E-3,2.4541601224644424E-2,7.4335919819290943E-3,2.4524539877887205E-2,7.3897173040536109E-3,2.4506072900943046E-2,7.3438178670815332E-3,2.4462772965864382E-2,7.3180027264139686E-3,2.4420496911644964E-2,7.2923731642804768E-3]
["CA1503475","WESTERN ACRES MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A733,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.1584596084369881E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A733,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9425974228372851E-2},6.3063511897054845,null,"CA1503475","WESTERN ACRES MUTUAL WATER COMPANY",8.1584596084369881E-2,1.9425974228372851E-2,7.9608149101773246E-2,1.9332120918611695E-2,7.972250104267127E-2,1.9355522157522828E-2,8.0546419236420544E-2,1.9422428567026626E-2,8.1258503735303689E-2,1.9481449879528802E-2,8.196213296741181E-2,1.9539238343788762E-2,8.2035230220717736E-2,1.9562172223584251E-2,8.2109445440693679E-2,1.9585261700561643E-2]
["CA4410011","WATSONVILLE, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A736,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0134937422172992E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A736,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.5536432676277625E-3},16699.637099404285,null,"CA4410011","WATSONVILLE, CITY OF",3.0134937422172992E-2,9.5536432676277625E-3,2.9451589583581805E-2,9.4964273839410474E-3,2.9504962472568348E-2,9.5106810527692334E-3,2.9811697291675592E-2,9.5514793024766061E-3,3.0078350443999719E-2,9.5875256028595222E-3,3.0341996436018041E-2,9.6228701485334116E-3,3.0382973760622212E-2,9.6369110167817875E-3,3.0424450112147176E-2,9.6510552291261334E-3]
["CA2700634","CHETMOORE ACRES WA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A738,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4860671899520442E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A738,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4024905818289381E-2},9.8477832403679404,null,"CA2700634","CHETMOORE ACRES WA",4.4860671899520442E-2,1.4024905818289381E-2,4.3676268193108166E-2,1.3934355396585846E-2,4.3779798552171838E-2,1.3956905425652493E-2,4.4328602250771475E-2,1.4021479555130915E-2,4.4808745146510578E-2,1.4078568522741187E-2,4.5285307950209061E-2,1.413457895961508E-2,4.5370008207939766E-2,1.4156838541431908E-2,4.5455741884513026E-2,1.4179267161048619E-2]
["CA2700594","HIDDEN VALLEY WA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A742,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.99997300292312E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A742,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.3590266058739199E-3},12.061984578321201,null,"CA2700594","HIDDEN VALLEY WA",2.99997300292312E-2,9.3590266058739199E-3,2.9205315793881068E-2,9.2985427734051506E-3,2.9274751548221019E-2,9.313605163637358E-3,2.9642839561222101E-2,9.3567379939882862E-3,2.9964898562630383E-2,9.3948713675868177E-3,3.0284576917636235E-2,9.4322846131559956E-3,3.0341396015712018E-2,9.4471534079715192E-3,3.0398909021573335E-2,9.4621351615799404E-3]
["CA3701408","YUIMA MUNICIPAL WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A743,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.098831697295004E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A743,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.4816154098061838E-2},684.12807921704825,null,"CA3701408","YUIMA MUNICIPAL WATER DISTRICT",9.098831697295004E-2,3.4816154098061838E-2,8.8764133705693971E-2,3.4380137527668053E-2,8.9488561651681897E-2,3.4397897279654394E-2,8.9993994818970593E-2,3.4430642310928267E-2,9.0317078360761097E-2,3.4422180538967811E-2,9.0479317500039819E-2,3.4350941079394674E-2,9.03809508203509E-2,3.4259275998733588E-2,9.0285055911328266E-2,3.4168207017669164E-2]
["CA3310051","MYOMA DUNES MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A745,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6963859081356541E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A745,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.6739465371772419E-3},3791.3589241692566,null,"CA3310051","MYOMA DUNES MUTUAL WATER COMPANY",1.6963859081356541E-2,4.6739465371772419E-3,1.6451483184459662E-2,4.5943915416304095E-3,1.6407264797050153E-2,4.54270062518087E-3,1.6351090907780651E-2,4.5155524345738326E-3,1.6286228580717751E-2,4.4864430570644709E-3,1.622265724583152E-2,4.4522072119452302E-3,1.6078272320889406E-2,4.4090752656712065E-3,1.5935326763399284E-2,4.3663732458534346E-3]
["CA4010001","ARROYO GRANDE, WATER DEPARTMENT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A748,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.2631728535850398E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A748,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7286913132948546E-2},6295.3075793529943,null,"CA4010001","ARROYO GRANDE, WATER DEPARTMENT",7.2631728535850398E-2,1.7286913132948546E-2,7.0415266924442152E-2,1.7182721911322502E-2,7.06264471499084E-2,1.7208677365715672E-2,7.1680900229556907E-2,1.7282972365005783E-2,7.2609372330349198E-2,1.7348617295489133E-2,7.3534910793652944E-2,1.7412987331263303E-2,7.3716266614574658E-2,1.7438559628026578E-2,7.3899936287885951E-2,1.7464320631233252E-2]
["CA3410018","RIO LINDA/ELVERTA COMMUNITY WATER DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A752,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5000343264642361E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A752,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.8093670203845632E-3},3428.2683838346125,null,"CA3410018","RIO LINDA/ELVERTA COMMUNITY WATER DIST",2.5000343264642361E-2,7.8093670203845632E-3,2.4407868341219423E-2,7.7688798039833723E-3,2.4453465816739031E-2,7.7789720900526636E-3,2.4718306507388453E-2,7.8078369325642718E-3,2.494868133570529E-2,7.8333123104809468E-3,2.5176642186910635E-2,7.8582667656758969E-3,2.5211521611721608E-2,7.8681732461480351E-3,2.524683443137353E-2,7.8781487053031177E-3]
["CA2910001","CITY OF GRASS VALLEY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A754,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8160938961751144E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A754,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1722145868414347E-2},1160.0965754649571,null,"CA2910001","CITY OF GRASS VALLEY",4.8160938961751144E-2,1.1722145868414347E-2,4.6882308442727741E-2,1.1661548244235325E-2,4.6985993789415995E-2,1.1676653717169633E-2,4.756564940709021E-2,1.1719855818609638E-2,4.8071788414963054E-2,1.175798378021386E-2,4.8573908955959207E-2,1.1795331078112261E-2,4.865594796819471E-2,1.1810157018772744E-2,4.8739009387524276E-2,1.1825086030664129E-2]
["CA1910248","LOS ANGELES CWWD 37-ACTON",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A757,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.1130439714048019E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A757,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.6493008257268335E-3},821.46494255423124,null,"CA1910248","LOS ANGELES CWWD 37-ACTON",1.1130439714048019E-2,3.6493008257268335E-3,1.098416249764793E-2,3.6575221793105858E-3,1.1037275855325442E-2,3.6472614079115138E-3,1.1039754866778866E-2,3.6278501308987989E-3,1.1025961333775642E-2,3.6055138660461864E-3,1.1011125450447573E-2,3.5821421934406402E-3,1.0989588827303267E-2,3.5692055124401123E-3,1.0968480865315959E-2,3.5563580737987708E-3]
["CA3110012","AGATE BAY WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A759,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.3535381793967457E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A759,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.0936439630186581E-3},101.61138872480822,null,"CA3110012","AGATE BAY WATER COMPANY",3.3535381793967457E-2,9.0936439630186581E-3,3.2795831137443276E-2,9.0533485252340933E-3,3.2850084049488699E-2,9.0633987664537584E-3,3.3176559050412724E-2,9.0921222415773165E-3,3.3459757326792884E-2,9.1174468866838786E-3,3.3739500998195948E-2,9.1422301195005114E-3,3.3779730470413945E-2,9.152062165805646E-3,3.3820462616477975E-2,9.1619589643831562E-3]
["CA5200570","SURREY VILLAGE WATER CO. INC.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A763,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9235113987533571E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A763,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4194778949329953E-2},5.8015300141860475,null,"CA5200570","SURREY VILLAGE WATER CO. INC.",3.9235113987533571E-2,1.4194778949329953E-2,3.8637568215219464E-2,1.4144603506667785E-2,3.8658026100468444E-2,1.4157126413154144E-2,3.8885824557241801E-2,1.4192885758386639E-2,3.9079519072557162E-2,1.4224375705039316E-2,3.926934677610696E-2,1.4255157999409835E-2,3.927515288427532E-2,1.4267360579535145E-2,3.9281208176015721E-2,1.4279638122653886E-2]
["CA2701670","LANGLEY/VALLE PACIFICO WS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A766,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.8205710316513555E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A766,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2079630168460462E-2},33.326579997204298,null,"CA2701670","LANGLEY/VALLE PACIFICO WS",3.8205710316513555E-2,1.2079630168460462E-2,3.7213075735990794E-2,1.2002036877364532E-2,3.7299877675941263E-2,1.2021360636980999E-2,3.7759895742044136E-2,1.2076694273302142E-2,3.8162209190477164E-2,1.2125611685391129E-2,3.8561382846451157E-2,1.2173602955056314E-2,3.8632314013070039E-2,1.2192675024577949E-2,3.8704106117708775E-2,1.2211891611365914E-2]
["CA1910026","COMPTON-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A768,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9875875209043371E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A768,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0888969978990437E-2},18650.129564797277,null,"CA1910026","COMPTON-CITY, WATER DEPT.",3.9875875209043371E-2,1.0888969978990437E-2,3.9104201303037552E-2,1.090863219864209E-2,3.9368789545984564E-2,1.0878781741020433E-2,3.9509686789338437E-2,1.0823860248953389E-2,3.9586888718512417E-2,1.0760045266799583E-2,3.9669608316304415E-2,1.0693290465213331E-2,3.9639298892742619E-2,1.0655673629415241E-2,3.9611158344052155E-2,1.0618329618876505E-2]
["CA1000023","FCSA #14/BELMONT MANOR",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A769,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8679149802411118E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A769,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.092642625271362E-2},2.3713083750751029,null,"CA1000023","FCSA #14/BELMONT MANOR",2.8679149802411118E-2,1.092642625271362E-2,2.8176870464044997E-2,1.0879531623144598E-2,2.8201165355078099E-2,1.0891229019150146E-2,2.8403506113032551E-2,1.0924655556367974E-2,2.8576817427234776E-2,1.0954121239467835E-2,2.8747105370275628E-2,1.0982951978470976E-2,2.8759952787312422E-2,1.0994388388022499E-2,2.877304362394445E-2,1.1005899329917135E-2]
["CA0707556","SANDMOUND MUTUAL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A772,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.0928016594232974E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A772,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9554329195981876E-3},1.3290526030519989,null,"CA0707556","SANDMOUND MUTUAL",8.0928016594232974E-3,2.9554329195981876E-3,7.9644636766724886E-3,2.9754084859668403E-3,7.9759993534625397E-3,2.9893455213283212E-3,7.945826664220737E-3,2.9668401606098359E-3,7.8916994821119982E-3,2.9392855373044217E-3,7.8373047043484873E-3,2.9109878665114788E-3,7.7880754056258803E-3,2.9023749057368884E-3,7.7392140682368297E-3,2.8937882854939193E-3]
["CA3010092","IRVINE RANCH WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A775,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.9498521020095433E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A775,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.5262239663043901E-3},195930.31939525148,null,"CA3010092","IRVINE RANCH WATER DISTRICT",6.9498521020095433E-2,6.5262239663043901E-3,6.3079334039068471E-2,6.5330812088264046E-3,6.4909684899400202E-2,6.5161373362632663E-3,6.8036136063683153E-2,6.4866185512357476E-3,7.1312706803266485E-2,6.4517483517576024E-3,7.5293344862324016E-2,6.4152949255773086E-3,7.6733019870899102E-2,6.3940460346288142E-3,7.8281725942712349E-2,6.3729659201000799E-3]
["CA4010081","WOODLANDS DEVELOPMENT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A778,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2644412854778324E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A778,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.408813264832564E-3},97.551399412330923,null,"CA4010081","WOODLANDS DEVELOPMENT",2.2644412854778324E-2,5.408813264832564E-3,2.1956510348714563E-2,5.3762496976029932E-3,2.2022060834426392E-2,5.3843617674205072E-3,2.2349337144211116E-2,5.4075816387209978E-3,2.263747551484303E-2,5.428097865189014E-3,2.292466942286963E-2,5.4482154753156698E-3,2.2980940055384227E-2,5.4562075557185114E-3,2.3037927294207783E-2,5.4642585855786937E-3]
["CA5610018","VENTURA CWWD NO. 1 - MOORPARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A782,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7845175891821247E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A782,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.2912243589933791E-3},9362.1675730223124,null,"CA5610018","VENTURA CWWD NO. 1 - MOORPARK",1.7845175891821247E-2,6.2912243589933791E-3,1.7473653699213415E-2,6.257152871075135E-3,1.7499913185849387E-2,6.2656443575081844E-3,1.7662402153721037E-2,6.2899364332558248E-3,1.7803109144948551E-2,6.3113829806993862E-3,1.7941967654831907E-2,6.3323973359898826E-3,1.7960996613184767E-2,6.340741409426932E-3,1.7980268772809494E-2,6.3491445842796188E-3]
["CA0510006","CCWD - JENNY LIND",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A784,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.0080364654789801E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A784,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4903897451529228E-2},599.26233613799923,null,"CA0510006","CCWD - JENNY LIND",5.0080364654789801E-2,1.4903897451529228E-2,4.9112515082172667E-2,1.4843789909812208E-2,4.9168134136344965E-2,1.4858786063956905E-2,4.957154567375549E-2,1.4901628416670004E-2,4.9918746503869849E-2,1.4939381014374016E-2,5.0260566250046226E-2,1.4976308148534212E-2,5.0295377085023539E-2,1.4990952916461448E-2,5.0330713697614306E-2,1.5005691249417924E-2]
["CA4200578","PAINTED CAVE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A787,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4516911709046152E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A787,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.2423582688118339E-3},5.7895138639289101,null,"CA4200578","PAINTED CAVE",3.4516911709046152E-2,8.2423582688118339E-3,3.3316013876905567E-2,8.184745242615997E-3,3.3436469197775813E-2,8.1990869929574987E-3,3.4017379012972707E-2,8.2401771700675152E-3,3.4531852037647616E-2,8.2765305735816516E-3,3.5046944299388504E-2,8.3122211304484973E-3,3.5153923629123937E-2,8.3264118078591048E-3,3.5262357449284888E-2,8.3407140423677854E-3]
["CA1910156","BEVERLY HILLS-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A788,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.64696931241598488},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A788,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.5475118988531164E-2},23070.37835335057,null,"CA1910156","BEVERLY HILLS-CITY, WATER DEPT.",0.64696931241598488,5.5475118988531164E-2,0.56105821313581028,5.5229908462511523E-2,0.58513891312098554,5.5145958323822013E-2,0.62971179571043334,5.5101367306245867E-2,0.67866734079727908,5.5006389675480626E-2,0.74040080320225177,5.4910163692911407E-2,0.76428189412175018,5.480750559598728E-2,0.7902693853422007,5.4706733931640737E-2]
["CA3900504","CLEMENTS WATER WORKS #43",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A791,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9292056864527076E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A791,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2506345476532127E-2},2.6405031221669097,null,"CA3900504","CLEMENTS WATER WORKS #43",4.9292056864527076E-2,1.2506345476532127E-2,4.8243514200300208E-2,1.2451267298077334E-2,4.8313367455555284E-2,1.2465004837393987E-2,4.8765220719533563E-2,1.2504265551869185E-2,4.915602198835068E-2,1.2538879322368862E-2,4.9541617923587751E-2,1.2572751956289664E-2,4.9590467745415243E-2,1.2586189654721618E-2,4.9639965801988178E-2,1.2599715673524598E-2]
["CA2700663","MURPHY HILL WS #02",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A794,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9592126053222975E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A794,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5386266003251573E-2},7.7535071145585412,null,"CA2700663","MURPHY HILL WS #02",4.9592126053222975E-2,1.5386266003251573E-2,4.8268628883069535E-2,1.5286587407209519E-2,4.8384283051116514E-2,1.5311410238049182E-2,4.8997466111519034E-2,1.5382494266101686E-2,4.9534070747571837E-2,1.544534040498167E-2,5.0066800965911852E-2,1.5507000956223723E-2,5.0161494121010813E-2,1.5531506467641107E-2,5.0257346695207566E-2,1.5556198342591556E-2]
["CA1500314","DEL ORO WC - COUNTRY ESTATES DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A797,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.11107595759904064},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A797,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0208124363341864E-2},18.283669724008526,null,"CA1500314","DEL ORO WC - COUNTRY ESTATES DIST",0.11107595759904064,2.0208124363341864E-2,0.10668328354541162,2.0091086866150545E-2,0.10710320780920782,2.0120247691261087E-2,0.10919440395104296,2.0203698726911311E-2,0.11105198811664931,2.0277410206201493E-2,0.11291861255959039,2.0349668764757842E-2,0.11329057520567777,2.0378369066942188E-2,0.11366788099441774,2.0407277784347956E-2]
["CA2702374","COUNTRYSIDE ESTATES MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A800,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.4725521866879576E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A800,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0464489735571394E-2},6.1422929711014698,null,"CA2702374","COUNTRYSIDE ESTATES MWC",6.4725521866879576E-2,2.0464489735571394E-2,6.3043867718450441E-2,2.0333036447098392E-2,6.3190921674935147E-2,2.0365773449374864E-2,6.3970253066761962E-2,2.0459515941217241E-2,6.4651825211034769E-2,2.0542388501355677E-2,6.5328078131982548E-2,2.0623692053845597E-2,6.5448244901242944E-2,2.0656002659842514E-2,6.5569870213275303E-2,2.068855809718544E-2]
["CA4900640","SONOMA COUNTY MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A803,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.0642627816159343E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A803,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8310539646181987E-2},4.7219100141290299E-2,null,"CA4900640","SONOMA COUNTY MUTUAL WATER COMPANY",8.0642627816159343E-2,1.8310539646181987E-2,7.8164865379692666E-2,1.8202922101051129E-2,7.8399593573135612E-2,1.8229734133579822E-2,7.9576192744027538E-2,1.8306469876514183E-2,8.0612237576210555E-2,1.8374257654918645E-2,8.1645135152437473E-2,1.844071642365018E-2,8.1846398233378068E-2,1.8467115077614518E-2,8.205023616859955E-2,1.8493706561859165E-2]
["CA4100510","REDWOOD TERRACE MUTUAL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A806,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.4393901993156089E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A806,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.3134496190112513E-2},0.4403312268820837,null,"CA4100510","REDWOOD TERRACE MUTUAL",6.4393901993156089E-2,2.3134496190112513E-2,6.3481621812402578E-2,2.3290445902212777E-2,6.3580555910588504E-2,2.3398305743807614E-2,6.3327038477056896E-2,2.322388067354551E-2,6.2891284732688998E-2,2.3010447761657785E-2,6.2451335735672985E-2,2.2791165621715782E-2,6.2076319652573264E-2,2.2724611283595954E-2,6.1703909568314411E-2,2.2658255400002856E-2]
["CA3901113","WALNUT ACRES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A807,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10718296264642817},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A807,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.7268010830495022E-2},5.7906838302318437,null,"CA3901113","WALNUT ACRES",0.10718296264642817,2.7268010830495022E-2,0.1049135352006398,2.7148000428590707E-2,0.10506474233049576,2.7177933365271117E-2,0.10604277552757853,2.7263478875691444E-2,0.10688856894646483,2.7338898791325745E-2,0.10772301136076572,2.7412703546908609E-2,0.10782871791792563,2.7441982736732661E-2,0.10793582579712563,2.7471454319485777E-2]
["CA1500535","MANON MANOR MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A809,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10423151778290785},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A809,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.851555366755134E-2},42.579562266086036,null,"CA1500535","MANON MANOR MUTUAL WATER COMPANY",0.10423151778290785,2.851555366755134E-2,0.10213155198597999,2.8384099447752168E-2,0.10225353537692869,2.8416881535308081E-2,0.10313067463528953,2.8510588557835725E-2,0.10388626816265649,2.8593227191634873E-2,0.10463063382844928,2.8674117167757727E-2,0.10470783482570159,2.8706212928432576E-2,0.10478619190840197,2.8738522907949336E-2]
["CA0410009","DEL ORO WATER CO.-MAGALIA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A812,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10091601315695917},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A812,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2647853290867756E-2},57.728698466810613,null,"CA0410009","DEL ORO WATER CO.-MAGALIA",0.10091601315695917,2.2647853290867756E-2,9.8203358233112506E-2,2.2539344770702803E-2,9.840244727385894E-2,2.2566400951346165E-2,9.95990869637043E-2,2.2643754135927997E-2,0.10064150250395067,2.2711987282291818E-2,0.10167515237843523,2.277879174568407E-2,0.10182506620637079,2.2805302770118677E-2,0.10197693136007069,2.2831993123383333E-2]
["CA5710004","KNIGHTS LANDING SVC. DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A816,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.6905499059367558E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A816,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4097965378962542E-2},1.6549807672403865,null,"CA5710004","KNIGHTS LANDING SVC. DIST.",5.6905499059367558E-2,1.4097965378962542E-2,5.5208403900529841E-2,1.4019496305089337E-2,5.5356209865480302E-2,1.4039050761086622E-2,5.614130712718695E-2,1.4094998796505522E-2,5.6831550238245154E-2,1.4144402412573899E-2,5.7519846207103216E-2,1.4192818833075656E-2,5.7642707010653875E-2,1.4212045620534748E-2,5.7767173103690672E-2,1.4231409914056022E-2]
["CA4600018","SIERRAVILLE P.U.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A818,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9359215318548864E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A818,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.963467311700374E-3},1.6604087824115354,null,"CA4600018","SIERRAVILLE P.U.D.",3.9359215318548864E-2,9.963467311700374E-3,3.8316030609078552E-2,9.9092832545127144E-3,3.8359489022286017E-2,9.9194813468478291E-3,3.8785486417932544E-2,9.9542119145634191E-3,3.9153104700422839E-2,9.984658316488277E-3,3.9516214423525056E-2,1.0014424074023611E-2,3.9549358578224628E-2,1.0024915648426662E-2,3.9583979687646841E-2,1.0035538815512038E-2]
["CA1200541","PHILLIPSVILLE C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A821,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.3146571089591671},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A821,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.2814619893493785E-2},1.3842029095720272,null,"CA1200541","PHILLIPSVILLE C.S.D.",0.3146571089591671,8.2814619893493785E-2,0.30643982835200173,8.2416494905777515E-2,0.30707375922691821,8.2515764609414483E-2,0.31074791079959735,8.2799579583042432E-2,0.31395056796123078,8.3049937935723725E-2,0.31712551100203007,8.3295059237534885E-2,0.31761434352362017,8.3392335802441112E-2,0.31810935486145359,8.349027116595012E-2]
["CA1700574","COBB AREA CWD - STARVIEW",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A823,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.3968033157421542E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A823,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0130306643201677E-2},6.4160596051288206,null,"CA1700574","COBB AREA CWD - STARVIEW",6.3968033157421542E-2,2.0130306643201677E-2,6.2661795685742594E-2,2.0026482225660138E-2,6.2733320535441187E-2,2.0052363289054034E-2,6.3272076697493421E-2,2.0126383051057663E-2,6.3735710719606778E-2,2.0191708056890648E-2,6.4192424023728267E-2,2.0255694594823386E-2,6.4235569484461894E-2,2.0281095385244318E-2,6.4279406990429555E-2,2.0306672614597031E-2]
["CA5410036","LSID-STRATHMORE SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A827,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.3675815967630485E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A827,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.7839240394782515E-3},9.6507062753974981,null,"CA5410036","LSID-STRATHMORE SYSTEM",9.3675815967630485E-3,3.7839240394782515E-3,9.2179782620815335E-3,3.768595838739351E-3,9.2239294235167343E-3,3.7724200006564175E-3,9.2822311945483047E-3,3.7833453962650221E-3,9.3319430819246291E-3,3.7929730647309544E-3,9.3807054281690276E-3,3.8023904329690969E-3,9.3830838035236317E-3,3.8061252825400261E-3,9.3855280969531198E-3,3.8098840268655574E-3]
["CA1502670","FAIRVIEW WATER COMPANY, LLC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A830,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.4457778527458375E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A830,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0989942823435888E-2},16.471516221824452,null,"CA1502670","FAIRVIEW WATER COMPANY, LLC",9.4457778527458375E-2,3.0989942823435888E-2,9.2534174609171627E-2,3.0836494163993033E-2,9.2651840826020099E-2,3.0874751370545423E-2,9.3464543913524156E-2,3.0984145054844002E-2,9.4165534771542492E-2,3.1080661935242448E-2,9.4856391108338087E-2,3.1175176860478909E-2,9.4933863332049631E-2,3.1212689841238442E-2,9.5012437016460116E-2,3.1250459553897658E-2]
["CA1300616","PALO VERDE COUNTY WATER DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A832,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.1068111036865084},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A832,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.2823006897221459E-2},0.27460883939980496,null,"CA1300616","PALO VERDE COUNTY WATER DIST.",0.1068111036865084,3.2823006897221459E-2,0.10448702529417052,3.2660676702359337E-2,0.10456677533252919,3.2692987540720031E-2,0.10547625499410605,3.2799090823865805E-2,0.10625497644998712,3.2892167901834711E-2,0.10702107985678178,3.2983099701147857E-2,0.10706415109647392,3.3015910183386905E-2,0.10710967946888082,3.3049081485590034E-2]
["CA5510004","PINECREST PERMITTEES ASSN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A833,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10810545512772837},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A833,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1796330125889193E-2},11.845421362787535,null,"CA5510004","PINECREST PERMITTEES ASSN",0.10810545512772837,3.1796330125889193E-2,0.10595839397914741,3.1665463262572205E-2,0.10606459332549918,3.169609804334729E-2,0.10694024881069233,3.1787008081719074E-2,0.10769245885128378,3.1866998435651099E-2,0.10843276783716835,3.1945209834997775E-2,0.10849661356334797,3.197542624856841E-2,0.10856195622115938,3.2005872477897643E-2]
["CA2300591","PINE MOUNTAIN MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A837,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.4581657796891881E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A837,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.4948029903152161E-2},12.366585400749763,null,"CA2300591","PINE MOUNTAIN MUTUAL WATER CO.",7.4581657796891881E-2,2.4948029903152161E-2,7.3187486820136899E-2,2.4823070469254412E-2,7.326395323094842E-2,2.4854223503849065E-2,7.3839459424157608E-2,2.4943308283629201E-2,7.4334053108614379E-2,2.5021912932624003E-2,7.4820662736313479E-2,2.5098892703594528E-2,7.4866601681950681E-2,2.5129447500551381E-2,7.4913272037496564E-2,2.5160212281728357E-2]
["CA0510002","CALAVERAS PUD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A839,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5325700005324439E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A839,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3372251410166215E-2},727.73403363802117,null,"CA0510002","CALAVERAS PUD",4.5325700005324439E-2,1.3372251410166215E-2,4.4438729724390433E-2,1.3318130522535492E-2,4.4489688479653795E-2,1.3331632927055397E-2,4.4859343691204832E-2,1.3370208340523335E-2,4.5177555660030552E-2,1.3404201580506753E-2,4.5490893662339937E-2,1.3437452154618222E-2,4.5522807146096765E-2,1.3450639016015611E-2,4.5555203255815538E-2,1.3463910222000337E-2]
["CA5510021","TUD-PEACEFUL PINES WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A842,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.322748598181555E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A842,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5799754268077178E-2},1.2433072847126074,null,"CA5510021","TUD-PEACEFUL PINES WATER SYSTEM",5.322748598181555E-2,1.5799754268077178E-2,5.2195091392153808E-2,1.5735964961550792E-2,5.2254415602156351E-2,1.5751879622224782E-2,5.2684715772192893E-2,1.5797346237973655E-2,5.3055079312721271E-2,1.5837411566342063E-2,5.3419721492427706E-2,1.5876601076297878E-2,5.345685759992614E-2,1.589214312816397E-2,5.3494554802588967E-2,1.5907784511258724E-2]
["CA3600446","UPPER LITTLE BEAR MOUNTAIN CLUB",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A846,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.7831120536369773E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A846,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.614775200261272E-2},18.534568208606931,null,"CA3600446","UPPER LITTLE BEAR MOUNTAIN CLUB",4.7831120536369773E-2,1.614775200261272E-2,4.6412116726545764E-2,1.5859158983647138E-2,4.6264856844405254E-2,1.5678535753030493E-2,4.6082213205795898E-2,1.5585913951196694E-2,4.5874125634812038E-2,1.5486468491764941E-2,4.5661869226256112E-2,1.5370067266698475E-2,4.5240163361087271E-2,1.5218923958321834E-2,4.4822901241632351E-2,1.5069333503288401E-2]
["CA4500303","TUCKER OAKS EAST WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A848,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.3233420299663511E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A848,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3207045638897548E-2},5.4975551398634401,null,"CA4500303","TUCKER OAKS EAST WATER DISTRICT",4.3233420299663511E-2,1.3207045638897548E-2,4.2365567424553337E-2,1.3150814207408821E-2,4.241920035603465E-2,1.3164840940814699E-2,4.2786741052607935E-2,1.320492246479798E-2,4.3103755526557756E-2,1.3240252911000594E-2,4.3416134786344311E-2,1.3274820543110761E-2,4.3451673740989738E-2,1.3288532221020426E-2,4.3487712293086483E-2,1.330233302486193E-2]
["CA3310006","BANNING, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A849,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.809753787728967E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A849,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.6285371319431269E-3},24286.328313072332,null,"CA3310006","BANNING, CITY OF",2.809753787728967E-2,8.6285371319431269E-3,2.7239027366255109E-2,8.4711052976082155E-3,2.7145887657691374E-2,8.3741430249560257E-3,2.7034475546861621E-2,8.3249341373390125E-3,2.6908000524717819E-2,8.2720955891592823E-3,2.6779563432821306E-2,8.21045600493636E-3,2.6524420705094521E-2,8.1292857397815884E-3,2.6272287851554502E-2,8.0489753485861997E-3]
["CA2000727","MD 36 EASTIN ARCOLA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A852,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.7822761549185664E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A852,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9377828887072502E-2},0.2909692161276356,null,"CA2000727","MD 36 EASTIN ARCOLA",6.7822761549185664E-2,1.9377828887072502E-2,6.6378292507571782E-2,1.9301592282298132E-2,6.6464548425128209E-2,1.9320613856162024E-2,6.7071377839631491E-2,1.9374951258371131E-2,6.7594946557712282E-2,1.9422826974614688E-2,6.8111265254592296E-2,1.9469650179139153E-2,6.8167236643671664E-2,1.9488218023388976E-2,6.8224026756840139E-2,1.9506903601476586E-2]
["CA2400201","VOLTA COMMUNITY SD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A855,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1894922180791705E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A855,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.0681688879572907E-3},0.24762315494897699,null,"CA2400201","VOLTA COMMUNITY SD",2.1894922180791705E-2,9.0681688879572907E-3,2.1553780573521805E-2,9.0311735425453437E-3,2.1564994290950025E-2,9.0404031260621024E-3,2.1694301491479877E-2,9.0667722633449317E-3,2.1804218986978128E-2,9.0900102171685045E-3,2.1911959257483012E-2,9.1127414508124227E-3,2.1914765030561716E-2,9.1217567076117938E-3,2.1917711376880356E-2,9.1308297793970747E-3]
["CA1700518","LOCH LOMOND MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A858,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.933186107274587E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A858,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.554656568129922E-2},7.3653333661356761,null,"CA1700518","LOCH LOMOND MUTUAL WATER CO",4.933186107274587E-2,1.554656568129922E-2,4.8326349369817723E-2,1.5466440141879692E-2,4.8381409246766822E-2,1.548641366802055E-2,4.8796137813385196E-2,1.554353769553533E-2,4.9153029325309232E-2,1.5593951388758935E-2,4.9504585498790443E-2,1.5643331918231737E-2,4.9537796413613971E-2,1.5662934488919984E-2,4.957153995332482E-2,1.5682673188437173E-2]
["CA5510002","TUD - PONDEROSA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A861,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4767755869670927E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A861,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5932876052749026E-2},53.815459940317311,null,"CA5510002","TUD - PONDEROSA",5.4767755869670927E-2,1.5932876052749026E-2,5.3675394855138975E-2,1.586800969963028E-2,5.3738131784643414E-2,1.588419265755087E-2,5.4193306481542795E-2,1.5930427284315977E-2,5.4585249905710544E-2,1.5971171243475579E-2,5.4971292469449123E-2,1.601102623273359E-2,5.5010616616923975E-2,1.6026832666079505E-2,5.5050536539548577E-2,1.6042740384700171E-2]
["CA2410009","CITY OF MERCED",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A864,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4984557015672824E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A864,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0311887772762107E-2},23186.39440597429,null,"CA2410009","CITY OF MERCED",3.4984557015672824E-2,1.0311887772762107E-2,3.4216494262723121E-2,1.026355243154361E-2,3.4269553665007439E-2,1.0275605605183135E-2,3.4603460920389018E-2,1.0310061978949949E-2,3.4892662516839465E-2,1.0340451653238616E-2,3.5178215666489841E-2,1.0370201162569492E-2,3.5216230733568353E-2,1.0382006051901828E-2,3.5254739174752622E-2,1.039389018604962E-2]
["CA3710027","VISTA IRRIGATION DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A867,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0449301836214451E-4},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A867,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.6237747251473993E-5},36953.161005062459,null,"CA3710027","VISTA IRRIGATION DISTRICT",3.0449301836214451E-4,5.6237747251473993E-5,2.893066791565773E-4,5.5448365665108051E-5,2.9433079393747364E-4,5.5498312284722417E-5,3.0046621073793545E-4,5.5607914121185957E-5,3.0574122760578345E-4,5.5647036319891658E-5,3.1080333941972639E-4,5.5587501611420655E-5,3.121633573409368E-4,5.5459768610166316E-5,3.1356777863518628E-4,5.5333068198840964E-5]
["CA1502699","EAST WILSON ROAD WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A870,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.17174096074200015},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A870,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1300164373210579E-2},14.035091604554816,null,"CA1502699","EAST WILSON ROAD WATER COMPANY",0.17174096074200015,3.1300164373210579E-2,0.16496285062532695,3.1118959216813815E-2,0.16561086099137889,3.1164108004615373E-2,0.16883776412334436,3.1293312326971301E-2,0.17170397759391423,3.1407436877258763E-2,0.17458394572824593,3.1519311602903388E-2,0.17515781434658473,3.1563746920191121E-2,0.17573991854965484,3.1608504865531094E-2]
["CA3600185","OAK GLEN DOMESTIC WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A871,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8337510961656945E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A871,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1639524586466733E-2},46.67724633978527,null,"CA3600185","OAK GLEN DOMESTIC WATER",2.8337510961656945E-2,1.1639524586466733E-2,2.7657167672255848E-2,1.1437388290505422E-2,2.753722194435565E-2,1.1307673252092131E-2,2.7395766005908009E-2,1.1240074932206296E-2,2.7239308031849947E-2,1.1167565945924786E-2,2.7065701818856012E-2,1.1082422315916914E-2,2.6818287573582376E-2,1.0974112384887146E-2,2.6573358405304125E-2,1.0866901034129253E-2]
["CA4100512","LOMA MAR MUTUAL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A873,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.2934405382537429E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A873,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9020188743874959E-2},0.53989094681866101,null,"CA4100512","LOMA MAR MUTUAL",5.2934405382537429E-2,1.9020188743874959E-2,5.2184637437849429E-2,1.914839365798636E-2,5.2265947790099083E-2,1.923706422382742E-2,5.2057590882285898E-2,1.909367097403487E-2,5.1699459622460552E-2,1.891820950213316E-2,5.1337879338039301E-2,1.8737939159556946E-2,5.1029664515973794E-2,1.868322524122807E-2,5.0723590702321984E-2,1.8628674446294995E-2]
["CA3500578","LOS MADRONES MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A876,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.15945042914238175},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A876,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.3728120627247841E-2},2.3356232572027404,null,"CA3500578","LOS MADRONES MWC",0.15945042914238175,5.3728120627247841E-2,0.15631012295795765,5.3460847479150753E-2,0.1565183067364741,5.3527481792639497E-2,0.15787044187035154,5.3718021989448833E-2,0.15903816870928417,5.3886138802244736E-2,0.1601889028731098,5.405077328465089E-2,0.1603333182689653,5.4116118026416478E-2,0.16047963743680488,5.4181910723955458E-2]
["CA1910073","LOMITA-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A880,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0080553403827268E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A880,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.3525668928489853E-3},7770.5254400728591,null,"CA1910073","LOMITA-CITY, WATER DEPT.",2.0080553403827268E-2,4.3525668928489853E-3,1.9635965093942859E-2,4.3586245920953426E-3,1.9784797622885836E-2,4.3472322876677814E-3,1.9894558504475943E-2,4.326794850640533E-3,1.9973242970881083E-2,4.3028270367926552E-3,2.0058416989362012E-2,4.2777554836332648E-3,2.0060329759732654E-2,4.2633931285083219E-3,2.0063596632948377E-2,4.2491373027394004E-3]
["CA3010046","CITY OF TUSTIN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A882,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4991890141251718E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A882,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.3659849544272506E-3},23218.204187933301,null,"CA3010046","CITY OF TUSTIN",1.4991890141251718E-2,3.3659849544272506E-3,1.4483939051635893E-2,3.3746351590955761E-3,1.4636504174643145E-2,3.3649858969017651E-3,1.4811686405976991E-2,3.3464094853930156E-3,1.4979469327695482E-2,3.3251780943239408E-3,1.5187550158639707E-2,3.3029604483709148E-3,1.5245133453032139E-2,3.2908045419521958E-3,1.5309645477267557E-2,3.2787301565807203E-3]
["CA1210022","RESORT IMPROVEMENT DISTRICT #1",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A885,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0848227863816776E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A885,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.9634396855065779E-3},36.366037081764375,null,"CA1210022","RESORT IMPROVEMENT DISTRICT #1",4.0848227863816776E-2,9.9634396855065779E-3,3.9669111189847228E-2,9.9143091518428868E-3,3.9759835051235821E-2,9.9265583619959335E-3,4.0286444726252049E-2,9.9615834161413744E-3,4.0746578624872687E-2,9.9924848279246224E-3,4.1203748548375156E-2,1.0022744537534909E-2,4.1274227328254962E-2,1.0034754414357083E-2,4.134562154144935E-2,1.0046846367383103E-2]
["CA4200802","OAK TRAIL RANCH",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A888,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.7915849156742088E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A888,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3742160940577355E-2},19.479606991955134,null,"CA4200802","OAK TRAIL RANCH",4.7915849156742088E-2,1.3742160940577355E-2,4.6829573153972549E-2,1.3671903693246569E-2,4.6911253633996196E-2,1.3689417818646528E-2,4.7393870726329147E-2,1.3739505988860796E-2,4.7813003357125725E-2,1.3783707858543973E-2,4.8227294518518059E-2,1.3827001627119253E-2,4.8288786857386717E-2,1.3844187323748071E-2,4.8351041252072298E-2,1.386149201232606E-2]
["CA4900850","BODEGA WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A891,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.20832357200305882},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A891,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.776260308536899E-2},8.5876308551031002,null,"CA4900850","BODEGA WATER COMPANY",0.20832357200305882,4.776260308536899E-2,0.20200015019308934,4.7482686176040859E-2,0.20259940008275512,4.7552426070749054E-2,0.20560254793313609,4.7752017647186409E-2,0.20824604326370913,4.7928331354188052E-2,0.21088066785508669,4.8101184717764874E-2,0.21139393443355251,4.8169844277016094E-2,0.21191373502289318,4.8239004789450451E-2]
["CA3900842","DOUBLE L MOBILE ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A892,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8042770520783883E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A892,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.1884285840118061E-3},4.7174871018009998,null,"CA3900842","DOUBLE L MOBILE ESTATES",2.8042770520783883E-2,7.1884285840118061E-3,2.7454783296942141E-2,7.1568743866991923E-3,2.749396714477062E-2,7.1647446875713582E-3,2.7747388976548888E-2,7.1872370155642556E-3,2.7966509514725641E-2,7.2070667321392492E-3,2.8182656506584823E-2,7.2264715057454923E-3,2.8210035524310343E-2,7.2341695248617889E-3,2.8237776964695444E-2,7.2419180837329355E-3]
["CA1900154","TIERRA BONITA MUTUAL WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A894,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5996965665557159E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A894,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5211254446126673E-2},0.70455055262505895,null,"CA1900154","TIERRA BONITA MUTUAL WATER",4.5996965665557159E-2,1.5211254446126673E-2,4.5400097219745791E-2,1.5245378752976331E-2,4.5616843843936633E-2,1.5202789350596942E-2,4.5626959621677239E-2,1.5122216168836579E-2,4.557067342164671E-2,1.5029497351729582E-2,4.5510131784946485E-2,1.4932475393479243E-2,4.5422242370407109E-2,1.4878769578649106E-2,4.5336098055463077E-2,1.4825432660646131E-2]
["CA4910008","RUSSIAN RIVER COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A897,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2576916755157616E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A897,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.1146425036731422E-3},204.35480868061876,null,"CA4910008","RUSSIAN RIVER COUNTY WATER DISTRICT",2.2576916755157616E-2,5.1146425036731422E-3,2.1881219576677532E-2,5.0845624562650569E-3,2.1947120073686845E-2,5.0920566327370695E-3,2.2277470852108783E-2,5.1135049631488086E-3,2.2568383096622981E-2,5.132452355098102E-3,2.2858434533448029E-2,5.1510283643225662E-3,2.2914954560479848E-2,5.1584071238250078E-3,2.2972198561620208E-2,5.1658397959573662E-3]
["CA3700938","YUIMA MUNICIPAL WATER DISTRICT IDA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A901,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1342893119603928E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A901,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1993246595621605E-2},680.08283266738079,null,"CA3700938","YUIMA MUNICIPAL WATER DISTRICT IDA",3.1342893119603928E-2,1.1993246595621605E-2,3.0576730957706657E-2,1.184305101441905E-2,3.0826273941520221E-2,1.1849168755293524E-2,3.1000379996401484E-2,1.1860448508259501E-2,3.1111672253874342E-2,1.1857533663063169E-2,3.1167558602840581E-2,1.1832993649538338E-2,3.1133674334271149E-2,1.1801417576767226E-2,3.1100641513625842E-2,1.1770046843106946E-2]
["CA2010005","YOSEMITE SPRING PARK UTIL CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A903,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.2876704419409439E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A903,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2894118941112564E-2},943.55535927115682,null,"CA2010005","YOSEMITE SPRING PARK UTIL CO",4.2876704419409439E-2,1.2894118941112564E-2,4.2027899107692564E-2,1.2844419090766881E-2,4.2078661244784051E-2,1.2856820311803994E-2,4.243551093707127E-2,1.2892243115957113E-2,4.2743014576342324E-2,1.2923450119283792E-2,4.3045911991292353E-2,1.2953967981389241E-2,4.3078726748013413E-2,1.2966069063431233E-2,4.3112017356141917E-2,1.2978246391987865E-2]
["CA4900513","MADRONE MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A907,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.1439184108580581E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A907,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7412603536491215E-2},3.79356187154651,null,"CA4900513","MADRONE MUTUAL WATER COMPANY",5.1439184108580581E-2,1.7412603536491215E-2,5.0127292883773038E-2,1.730278576815834E-2,5.0238042791675125E-2,1.7330137092907968E-2,5.0839761837604858E-2,1.740844883416251E-2,5.1365251639054303E-2,1.7477668998208917E-2,5.1886285223711553E-2,1.7545568674430384E-2,5.1975261427725461E-2,1.7572549747215681E-2,5.2065320787226449E-2,1.7599733692265564E-2]
["CA3500511","CASA DE FRUTA ORCHARDS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A908,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1708704520090759E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A908,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0308296685065648E-2},1.4470515405447677,null,"CA3500511","CASA DE FRUTA ORCHARDS",3.1708704520090759E-2,1.0308296685065648E-2,3.10495787153094E-2,1.0256129106813538E-2,3.1093235825245966E-2,1.0269134233939757E-2,3.1376907417914428E-2,1.0306325420583263E-2,3.1622120883523439E-2,1.0339143702128652E-2,3.1863974197293081E-2,1.037128571428308E-2,3.1894349059127657E-2,1.038404410174046E-2,3.1925127616938997E-2,1.0396890506058893E-2]
["CA3301114","CHERRY VALLEY WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A912,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4115334915468224E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A912,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.4075124638408041E-3},15.665177525620926,null,"CA3301114","CHERRY VALLEY WATER COMPANY",2.4115334915468224E-2,7.4075124638408041E-3,2.3386370656233169E-2,7.2731278633116452E-3,2.3312013256501368E-2,7.1904219617075094E-3,2.3219613863132267E-2,7.1484847926666789E-3,2.3114236225788221E-2,7.1034250453493111E-3,2.3007122397113444E-2,7.0507992207635341E-3,2.2791849625852512E-2,6.9814699850293069E-3,2.2578899935077883E-2,6.9128534792992045E-3]
["CA1000484","FCSA #34/ MILLERTON NEW TOWN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A913,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6708327410330419E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A913,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.8506361001676826E-3},10.619835151936698,null,"CA1000484","FCSA #34/ MILLERTON NEW TOWN",2.6708327410330419E-2,7.8506361001676826E-3,2.6244348870906559E-2,7.8119887245765912E-3,2.6264050883420424E-2,7.8216243426543885E-3,2.6446707005152881E-2,7.849175922436025E-3,2.6602782223740726E-2,7.873483445529043E-3,2.6756051455707648E-2,7.897285925922452E-3,2.6764855446515443E-2,7.9067328974624668E-3,2.6773870437812774E-2,7.9162443876044392E-3]
["CA2700733","SAN JUAN RD WS #01",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A917,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.8841383515345062E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A917,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8604081577792177E-2},5.8492668692431398,null,"CA2700733","SAN JUAN RD WS #01",5.8841383515345062E-2,1.8604081577792177E-2,5.7312607016773126E-2,1.8484578588271263E-2,5.7446292431759215E-2,1.8514339499431692E-2,5.8154775515238143E-2,1.8599559946561126E-2,5.8774386555486155E-2,1.8674898637596068E-2,5.9389161938165951E-2,1.8748810958041449E-2,5.9498404455675398E-2,1.8778184236220463E-2,5.9608972921159367E-2,1.88077800883504E-2]
["CA0707519","DUTCH SLOUGH WATER WORKS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A918,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.4358593118191421E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A918,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0790556897768266E-3},0.43320390294047101,null,"CA0707519","DUTCH SLOUGH WATER WORKS",8.4358593118191421E-3,3.0790556897768266E-3,8.3019705668062899E-3,3.0998733853349995E-3,8.3140050316169861E-3,3.1143980296211827E-3,8.2825277732903983E-3,3.0909438261000764E-3,8.2260607920977107E-3,3.0622276307970607E-3,8.1693152746321121E-3,3.0327372382549394E-3,8.1179590109727463E-3,3.0237612837398361E-3,8.0669871159118733E-3,3.014812796105438E-3]
["CA2701633","PARADISE RD WS #21",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A922,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5198437976489728E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A922,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1126582596915976E-2},18.407492747888124,null,"CA2701633","PARADISE RD WS #21",3.5198437976489728E-2,1.1126582596915976E-2,3.4291308224363021E-2,1.1055812174809507E-2,3.4369831446695025E-2,1.1073437451498273E-2,3.4788971400962709E-2,1.1123904990296854E-2,3.5155380458088324E-2,1.1168517490210677E-2,3.5518856530527346E-2,1.1212282564349987E-2,3.5582723708467656E-2,1.122967434884704E-2,3.5647368238942975E-2,1.1247197478883664E-2]
["CA4900563","MISSION HIGHLANDS MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A924,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10132340999290294},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A924,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.3019912980553923E-2},117.98743542698313,null,"CA4900563","MISSION HIGHLANDS MUTUAL WATER CO.",0.10132340999290294,2.3019912980553923E-2,9.8212231247734497E-2,2.2884643524426204E-2,9.8506969836909195E-2,2.2918344833245466E-2,9.9984363436889892E-2,2.3014797504886941E-2,0.10128525139205144,2.3100002941138724E-2,0.10258217005677733,2.3183537769567681E-2,0.10283487639027483,2.3216719318558912E-2,0.10309081504739058,2.3250143225327053E-2]
["CA3900558","RANCHO SAN JOAQUIN WATER SYS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A928,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.12045756019022198},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A928,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0622871158957253E-2},87.357999628846926,null,"CA3900558","RANCHO SAN JOAQUIN WATER SYS",0.12045756019022198,3.0622871158957253E-2,0.11692883323701532,3.0451924106884267E-2,0.11723642735846546,3.0494523658478417E-2,0.11886969997517674,3.0616408304531318E-2,0.12030232689322336,3.0724037393541796E-2,0.12172769435778154,3.0829517328976378E-2,0.12198136621194791,3.0871405192292443E-2,0.12223824329614975,3.0913592866949929E-2]
["CA2300604","POINT OF VIEW MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A931,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.2460056015847703E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A931,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7417938211360971E-2},1.0513999106266798,null,"CA2300604","POINT OF VIEW MUTUAL WATER CO",5.2460056015847703E-2,1.7417938211360971E-2,5.1468954971119779E-2,1.7330360576705769E-2,5.1523304228488796E-2,1.7352193823357915E-2,5.1932387774582006E-2,1.7414629010757639E-2,5.2284008690768762E-2,1.7469720589868547E-2,5.263000029679489E-2,1.7523674618846349E-2,5.2662666430887864E-2,1.7545090392658114E-2,5.2695853076930761E-2,1.7566653544923257E-2]
["CA4900548","HOLLAND HEIGHTS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A933,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A933,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":0},77.121558758356088,null,"CA4900548","HOLLAND HEIGHTS MUTUAL WATER COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CA4010005","OCEANO COMM SERVICES DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A934,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.1073474708269482E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A934,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6897830396355094E-2},2809.7401203501599,null,"CA4010005","OCEANO COMM SERVICES DIST.",7.1073474708269482E-2,1.6897830396355094E-2,6.8901570115915869E-2,1.6795950495843627E-2,6.9108496941497732E-2,1.682133013023859E-2,7.0141737648155983E-2,1.6893977040786805E-2,7.1051567518547604E-2,1.6958165940975548E-2,7.1958556017973088E-2,1.7021108382324041E-2,7.2136281061403046E-2,1.7046113581848925E-2,7.2316274937033118E-2,1.7071303328017953E-2]
["CA1500096","OLD RIVER MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A937,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6064766296712068E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A937,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.8958011745488364E-3},27.946079739277163,null,"CA1500096","OLD RIVER MUTUAL WATER COMPANY",2.6064766296712068E-2,9.8958011745488364E-3,2.5604564967086633E-2,9.8521380781302487E-3,2.5628914414845144E-2,9.8630284081703823E-3,2.5817550649097066E-2,9.8941523051982918E-3,2.5979422431636725E-2,9.9215926655086151E-3,2.6138545150882847E-2,9.9484457776449764E-3,2.6152664381642134E-2,9.9590988244437663E-3,2.616701854669742E-2,9.9698219355387439E-3]
["CA1700542","COBB AREA CWD - BRANDING IRON",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A940,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0610624736650593E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A940,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2817430023531544E-2},2.2271184984694208,null,"CA1700542","COBB AREA CWD - BRANDING IRON",4.0610624736650593E-2,1.2817430023531544E-2,3.9784809919333732E-2,1.2751411672941564E-2,3.9830032259872486E-2,1.2767868630738033E-2,4.0170652742941161E-2,1.2814935163935044E-2,4.0463758904271674E-2,1.2856472622442298E-2,4.0752472222685195E-2,1.289715865159082E-2,4.0779745911309569E-2,1.2913309722289691E-2,4.080745690511537E-2,1.2929572925874764E-2]
["CA5403023","DELFT COLONY WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A943,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.7057268730151188E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A943,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.5833631287339481E-2},2.6872204954967058,null,"CA5403023","DELFT COLONY WATER",7.7057268730151188E-2,2.5833631287339481E-2,7.5539226409964175E-2,2.5729271106543373E-2,7.5612921608805422E-2,2.5755307654989328E-2,7.6224436404214044E-2,2.5829691706411528E-2,7.6749151398664534E-2,2.5895239419028045E-2,7.7265514124036677E-2,2.5959354498346715E-2,7.7304932868643692E-2,2.5984781769433737E-2,7.7345096402653593E-2,2.6010371584658271E-2]
["CA4900893","WEST WATER COMPANY (PUC)",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A946,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.3062215042999562E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A946,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6543980313797571E-2},1.318475721508058,null,"CA4900893","WEST WATER COMPANY (PUC)",7.3062215042999562E-2,1.6543980313797571E-2,7.0809643767640554E-2,1.6446667811479236E-2,7.1023017659913229E-2,1.6470912340793464E-2,7.2092642608954496E-2,1.6540300232924524E-2,7.303458384189615E-2,1.6601597363839173E-2,7.3973749162437707E-2,1.6661693091079403E-2,7.4156758178719098E-2,1.6685564324351095E-2,7.4342111819857656E-2,1.6709609982136126E-2]
["CA0800556","HRC C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A949,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.7046949003431754E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A949,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.71065606242592E-2},1.2864476964051741,null,"CA0800556","HRC C.S.D.",5.7046949003431754E-2,1.71065606242592E-2,5.5980837994509189E-2,1.704082691496062E-2,5.5977368181158046E-2,1.7051048937709423E-2,5.6345114419160756E-2,1.7090637541721049E-2,5.6654646224219347E-2,1.7125125870583881E-2,5.6957383596256975E-2,1.7158740706373514E-2,5.6941433658589988E-2,1.716960988395182E-2,5.6927053814571658E-2,1.718065790040978E-2]
["CA5710003","CITY OF WEST SACRAMENTO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A952,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.814369245115286E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A952,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.274305081048804E-3},10664.516987538404,null,"CA5710003","CITY OF WEST SACRAMENTO",2.814369245115286E-2,7.274305081048804E-3,2.7370932548573045E-2,7.2341914035270989E-3,2.743840337736125E-2,7.2441881326478609E-3,2.7796312489684293E-2,7.2727886348736455E-3,2.8109746478772572E-2,7.2980417481145242E-3,2.8421124263705157E-2,7.3227885192240017E-3,2.8476489506161287E-2,7.3326153076119288E-3,2.8532539578939663E-2,7.3425121022224898E-3]
["CA1500296","FULLER ACRES MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A955,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.17212974529234853},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A955,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1313462193038384E-2},3.32504913080091,null,"CA1500296","FULLER ACRES MUTUAL WATER COMPANY",0.17212974529234853,3.1313462193038384E-2,0.16532205392853125,3.1132104016295802E-2,0.16597284351429975,3.1177290848118652E-2,0.1692137402053078,3.1306604344523675E-2,0.17209259767934634,3.1420825698834504E-2,0.17498547345554766,3.1532795658765184E-2,0.17556193835508424,3.1577268895005825E-2,0.1761466843335642,3.1622065088076613E-2]
["CA1910130","QUARTZ HILL WATER DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A956,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4470435967511488E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A956,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0068965377086686E-2},4304.642013577386,null,"CA1910130","QUARTZ HILL WATER DIST.",3.4470435967511488E-2,1.0068965377086686E-2,3.3852835415500437E-2,1.008593838188202E-2,3.4067762238900755E-2,1.0058326633971793E-2,3.415293859206029E-2,1.0007969814550604E-2,3.4182635642456237E-2,9.9492833913786514E-3,3.4214700676243825E-2,9.8879055763289991E-3,3.4172744444588204E-2,9.8531273824748848E-3,3.4132594313049262E-2,9.8186072651818088E-3]
["CA5710005","CITY OF WINTERS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A958,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5904649814780713E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A958,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.6184277510350992E-3},3.4375336080611598,null,"CA5710005","CITY OF WINTERS",2.5904649814780713E-2,6.6184277510350992E-3,2.5183812520085367E-2,6.5817996662131941E-3,2.5246826010734778E-2,6.590927619036545E-3,2.5580795382014753E-2,6.6170430476092425E-3,2.5873365093870504E-2,6.6401025341317269E-3,2.6164100248046412E-2,6.6627002035069332E-3,2.6215888149459948E-2,6.6716737455925742E-3,2.6268318797792654E-2,6.6807113007122483E-3]
["CA1510032","CALIFORNIA CITY, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A962,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.0320626601785559E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A962,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6706154264368871E-2},4984.8579378823115,null,"CA1510032","CALIFORNIA CITY, CITY OF",5.0320626601785559E-2,1.6706154264368871E-2,4.9311790372244639E-2,1.6623722837889123E-2,4.9372221732611243E-2,1.664408525384193E-2,4.9797057866288824E-2,1.6702627243621107E-2,5.0163270156236041E-2,1.6754264646485682E-2,5.0524061472351792E-2,1.6804825956314745E-2,5.0563646659552548E-2,1.6824817521686443E-2,5.0603832183398888E-2,1.6844949005341923E-2]
["CA5510033","TUD-SCENIC VIEW/SCENIC BROOK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A965,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4850292989199405E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A965,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.59398719621399E-2},163.82216465800991,null,"CA5510033","TUD-SCENIC VIEW/SCENIC BROOK",5.4850292989199405E-2,1.59398719621399E-2,5.375467526314779E-2,1.5874948781031118E-2,5.3817597461681167E-2,1.5891145894804427E-2,5.4274122805481294E-2,1.593742104418807E-2,5.4667238356328314E-2,1.5978200811166358E-2,5.505444363753019E-2,1.6018090915375292E-2,5.5093886683770146E-2,1.6033911299474599E-2,5.5133927393283592E-2,1.6049833072126998E-2]
["CA4900547","END-O-VALLEY MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A967,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4186170577522832E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A967,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2794144641642165E-2},43.99097957130428,null,"CA4900547","END-O-VALLEY MUTUAL WATER COMPANY",4.4186170577522832E-2,1.2794144641642165E-2,4.30037151170755E-2,1.271727238577984E-2,4.3106426127822339E-2,1.2736422584110237E-2,4.3653280259030293E-2,1.2791237196798375E-2,4.4131789413972132E-2,1.2839668590879323E-2,4.4606848440466036E-2,1.2887158279107518E-2,4.4690745807151863E-2,1.2906024210079954E-2,4.4775672534075932E-2,1.2925029182613599E-2]
["CA0510001","UNION PUBLIC UTILITY DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A971,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9462023396017565E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A971,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1525159595180941E-2},197.16401908295882,null,"CA0510001","UNION PUBLIC UTILITY DISTRICT",3.9462023396017565E-2,1.1525159595180941E-2,3.8679134809611701E-2,1.1478314177607482E-2,3.8724102510383294E-2,1.1490001302547365E-2,3.9050339778831732E-2,1.1523391145955896E-2,3.9331234081417227E-2,1.1552815464537954E-2,3.9607878409467605E-2,1.1581597554382265E-2,3.963605755852357E-2,1.159301242662735E-2,3.9664663410844916E-2,1.1604500406644373E-2]
["CA5510026","PHOENIX LAKE ESTATES CC MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A972,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4600400056919537E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A972,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2965216233798442E-2},62.277520820975575,null,"CA5510026","PHOENIX LAKE ESTATES CC MWC",4.4600400056919537E-2,1.2965216233798442E-2,4.3709961859133097E-2,1.2912414518193508E-2,4.3761101013768795E-2,1.2925587558748175E-2,4.4132133618932839E-2,1.2963222914744532E-2,4.4451628093730197E-2,1.2996388881737554E-2,4.4766316440946106E-2,1.3028831271722241E-2,4.4798372327219713E-2,1.3041697892978703E-2,4.48309139137055E-2,1.3054646969933123E-2]
["CA4200862","MESA HILLS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A976,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10498104786345394},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A976,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9669165003156035E-2},25.381016187562619,null,"CA4200862","MESA HILLS MUTUAL WATER COMPANY",0.10498104786345394,2.9669165003156035E-2,0.1025539936287434,2.9516574037175454E-2,0.10273641676103032,2.9554611910218083E-2,0.10381452945030151,2.9663398572989878E-2,0.1047511686837663,2.9759404681155507E-2,0.10567730248339541,2.9853441964566775E-2,0.10581479309734029,2.9890771552855348E-2,0.10595399458823931,2.9928360168735048E-2]
["CA4200848","VISTA HILLS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A977,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.8774631082538105E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A977,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.031611076803291E-2},10.2590582265842,null,"CA4200848","VISTA HILLS MUTUAL WATER COMPANY",3.8774631082538105E-2,1.031611076803291E-2,3.7800488094869709E-2,1.0261867288233849E-2,3.7873563703467963E-2,1.0275387915836372E-2,3.8305912225412242E-2,1.0314060670217428E-2,3.8682187681807444E-2,1.0348195396526547E-2,3.9054849258386516E-2,1.038163497931284E-2,3.9110224832270779E-2,1.0394910686929664E-2,3.9166303067468308E-2,1.0408279281094352E-2]
["CA5000019","RIVERDALE PARK TRACT CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A981,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3646528369395434E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A981,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.2993406223099645E-3},16.639563615187985,null,"CA5000019","RIVERDALE PARK TRACT CSD",2.3646528369395434E-2,7.2993406223099645E-3,2.3139960535515387E-2,7.2651015096268515E-3,2.3174446673179108E-2,7.2736395324183994E-3,2.3393900220575605E-2,7.2980472850952011E-3,2.3583831937490803E-2,7.3195744840575828E-3,2.3771286270999413E-2,7.3406483550401665E-3,2.3795749154068863E-2,7.3490107086814777E-3,2.3820532510228545E-2,7.357429221061927E-3]
["CA2310013","POINT ARENA WATER WORKS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A983,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.13539881727749425},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A983,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.387821985064419E-2},9.5084644131897296,null,"CA2310013","POINT ARENA WATER WORKS",0.13539881727749425,4.387821985064419E-2,0.13274726355534971,4.3655025557584867E-2,0.13289256870686522,4.37106657754531E-2,0.13398663929157206,4.3869785768976273E-2,0.13492754842006052,4.4010201313773298E-2,0.13585386293775534,4.414772768667502E-2,0.13594134319925427,4.4202318315351291E-2,0.13603022164896589,4.425728622776505E-2]
["CA5610023","VENTURA WWD NO. 8 - SIMI VALLEY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A986,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6705884975695416E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A986,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.8647783547997358E-3},26918.795566701279,null,"CA5610023","VENTURA WWD NO. 8 - SIMI VALLEY",2.6705884975695416E-2,7.8647783547997358E-3,2.5996493201444596E-2,7.8151038998333384E-3,2.605909685253012E-2,7.8274708788111727E-3,2.6388629933268619E-2,7.8628862595574202E-3,2.6677059223041148E-2,7.8941878704252167E-3,2.6963415879438839E-2,7.9248921956673463E-3,2.7014819462003101E-2,7.9370910889697121E-3,2.7066852328243334E-2,7.9493819103169626E-3]
["CA1910091","MONTEBELLO LAND & WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A988,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.6984918676679324E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A988,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6580597782164638E-2},7087.5857625381504,null,"CA1910091","MONTEBELLO LAND & WATER CO.",4.6984918676679324E-2,1.6580597782164638E-2,4.6505470635214409E-2,1.6632850739237738E-2,4.6688908730592768E-2,1.6583102079272403E-2,4.6617778113322288E-2,1.6484494950867807E-2,4.6480347869640455E-2,1.6372867632914786E-2,4.633357990160928E-2,1.6256056434147004E-2,4.6212132804369421E-2,1.6193349891214511E-2,4.6092278346145106E-2,1.6131047735591347E-2]
["CA4000501","HALCYON WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A992,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.6639889013851292E-4},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A992,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0572677457735686E-4},330.72928927270499,null,"CA4000501","HALCYON WATER SYSTEM",8.6639889013851292E-4,2.0572677457735686E-4,8.3988055979288142E-4,2.0448592218728554E-4,8.4240696248140965E-4,2.0479503441875747E-4,8.5502232376766869E-4,2.0567984229281447E-4,8.6613139641252262E-4,2.064616377813276E-4,8.7720623888566402E-4,2.0722825418272121E-4,8.7937641633646082E-4,2.0753280919007063E-4,8.8157431629203498E-4,2.0783961227594864E-4]
["CA4000775","MUSTANG SPRINGS MUTUAL WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A995,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.14831224169115625},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A995,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.2014568717528444E-2},3.1827652178382007,null,"CA4000775","MUSTANG SPRINGS MUTUAL WATER",0.14831224169115625,5.2014568717528444E-2,0.14518027822375859,5.1735860132643627E-2,0.14540561248879885,5.1805325320616907E-2,0.14678150348514071,5.2004034095419281E-2,0.1479734770324842,5.2179448947016288E-2,0.14914991309150255,5.2351312825664034E-2,0.14931474228401947,5.241954962447648E-2,0.149481639638022,5.2488267215412686E-2]
["CA1510009","ERSKINE CREEK WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A997,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2935062637997531E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A997,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0798942414110215E-2},41.571181012969674,null,"CA1510009","ERSKINE CREEK WC",3.2935062637997531E-2,1.0798942414110215E-2,3.2224097400717952E-2,1.0741103731817447E-2,3.2236064663298189E-2,1.0751202562225042E-2,3.2501114849129473E-2,1.0787346885960431E-2,3.2726696609462626E-2,1.0818973137498248E-2,3.2948183693291888E-2,1.0849872431137282E-2,3.2951950105000398E-2,1.0860409217253236E-2,3.2956708875756101E-2,1.0871095441747431E-2]
["CA1502449","CYPRESS CANYON WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A998,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.6209601053918039E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A998,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.484364830485963E-2},0.22866055906090554,null,"CA1502449","CYPRESS CANYON WATER SYSTEM",7.6209601053918039E-2,2.484364830485963E-2,7.4551355046509574E-2,2.4710192925822716E-2,7.4579262979336591E-2,2.4733494389138324E-2,7.5197404410342658E-2,2.4816892770506561E-2,7.5723556450590354E-2,2.4889867611017451E-2,7.6240209363366021E-2,2.4961166257683017E-2,7.624899554135034E-2,2.4985479660042744E-2,7.6260096687264453E-2,2.5010138028845781E-2]
["CA1500475","KRISTA MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1001,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.6625124279686416E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1001,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0225334376568028E-2},1.2253202772944256,null,"CA1500475","KRISTA MUTUAL WATER COMPANY",7.6625124279686416E-2,2.0225334376568028E-2,7.5005454500016E-2,2.0130867767023896E-2,7.5099448711657052E-2,2.0154424794574057E-2,7.5775653029439019E-2,2.0221766102757114E-2,7.6358613632210914E-2,2.0281158126967572E-2,7.6933326926093282E-2,2.0339297816583279E-2,7.6992956239059648E-2,2.0362367863513087E-2,7.7053483040536747E-2,2.0385592583507115E-2]
["CA2410001","CITY OF ATWATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1004,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1493922281540752E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1004,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2254106355659782E-2},7415.4300009954986,null,"CA2410001","CITY OF ATWATER",4.1493922281540752E-2,1.2254106355659782E-2,4.0585754944671558E-2,1.2196706329189282E-2,4.0648498060720524E-2,1.2211019960770664E-2,4.1043328608644694E-2,1.2251938164338942E-2,4.1385273523435372E-2,1.2288026847517407E-2,4.1722883384740027E-2,1.232335516403121E-2,4.1767827161862163E-2,1.2337373735931512E-2,4.1813353852372448E-2,1.2351486389075673E-2]
["CA0410007","PARADISE IRRIGATION DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1007,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.5822960354252483E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1007,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6908516272898921E-2},1250.8341004110518,null,"CA0410007","PARADISE IRRIGATION DISTRICT",7.5822960354252483E-2,1.6908516272898921E-2,7.3769075196019107E-2,1.6827352183991996E-2,7.3919786930436354E-2,1.6847589999216449E-2,7.4825746081212299E-2,1.6905450089126431E-2,7.5615076788654659E-2,1.695648901899021E-2,7.6397891680561367E-2,1.7006459843639167E-2,7.6511436090968693E-2,1.7026290674704594E-2,7.6626461025853312E-2,1.7046255735965844E-2]
["CA4910011","SEBASTOPOL, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1010,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3762243132715209E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1010,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.4433317965138376E-3},1070.2730260616968,null,"CA4910011","SEBASTOPOL, CITY OF",2.3762243132715209E-2,5.4433317965138376E-3,2.3036330348200542E-2,5.411341950158746E-3,2.3104987866135865E-2,5.4193119616213654E-3,2.3449524228779797E-2,5.4421220378794988E-3,2.3752843854279799E-2,5.462272276544753E-3,2.4055197269463788E-2,5.4820274505848867E-3,2.41140015280411E-2,5.4898745688431857E-3,2.4173556806376124E-2,5.4977790051599796E-3]
["CA1700561","BLUE LAKES IMPROVEMENT CLUB",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1013,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.1897373506139053E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1013,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0194455479853404E-2},6.4545071702514098E-2,null,"CA1700561","BLUE LAKES IMPROVEMENT CLUB",6.1897373506139053E-2,2.0194455479853404E-2,6.0697640775003232E-2,2.0092045425176622E-2,6.0763399758339769E-2,2.0117575586433453E-2,6.1258479253691343E-2,2.0190585661161886E-2,6.1684179767337893E-2,2.0255012064797739E-2,6.2103212352992668E-2,2.0318111579527402E-2,6.2142782065951391E-2,2.0343158372846521E-2,6.2182983629629256E-2,2.0368378069658022E-2]
["CA3600222","JUNIPER RIVIERA CWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1016,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5344809573405628E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1016,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.8943786463255353E-3},500.42494964174404,null,"CA3600222","JUNIPER RIVIERA CWD",2.5344809573405628E-2,7.8943786463255353E-3,2.4552634334000439E-2,7.7496096955198563E-3,2.447231547394112E-2,7.6604821882210695E-3,2.4372472897044566E-2,7.6152766529186382E-3,2.42586007679669E-2,7.5667133501276188E-3,2.4143001796764346E-2,7.5099991844151436E-3,2.3909986122983343E-2,7.4353433265878822E-3,2.3679625247245262E-2,7.3614710642976033E-3]
["CA3700918","RANCHO SANTA TERESA MW CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1017,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.5038154999475973E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1017,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3064701273943831E-2},15.549250569653301,null,"CA3700918","RANCHO SANTA TERESA MW CO.",5.5038154999475973E-2,1.3064701273943831E-2,5.2932646744325476E-2,1.2888135843097092E-2,5.3627827529128223E-2,1.2897929642603664E-2,5.4360983512475224E-2,1.2918543491421722E-2,5.4952668411606204E-2,1.2923067819729869E-2,5.5469958772291772E-2,1.2904356661053376E-2,5.5563917401753385E-2,1.2872818449672032E-2,5.5661794017051958E-2,1.2841514377239148E-2]
["CA1900817","CLEAR SKIES MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1020,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0447039743293314E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1020,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.5527398588421443E-3},17.407908207351667,null,"CA1900817","CLEAR SKIES MOBILE HOME PARK",3.0447039743293314E-2,9.5527398588421443E-3,2.997581802643226E-2,9.569661871844555E-3,3.0143491457281228E-2,9.5433407079600872E-3,3.0179391705541084E-2,9.495067027230561E-3,3.0167587710660627E-2,9.4389192122211994E-3,3.0154681008692431E-2,9.3801922339119808E-3,3.0103383080279704E-2,9.3470352961639476E-3,3.0053432418856964E-2,9.3141219320115702E-3]
["CA2700503","ASSISI MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1022,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.8503893950629778E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1022,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4929787943644589E-2},3.1121271131659372,null,"CA2700503","ASSISI MWC",5.8503893950629778E-2,1.4929787943644589E-2,5.6962928452530037E-2,1.4852679974058713E-2,5.7094693914819375E-2,1.4871901132939024E-2,5.7804072798252004E-2,1.4926873963531415E-2,5.8424279071092308E-2,1.497538985385884E-2,5.9039717129699576E-2,1.5022912104072382E-2,5.9146466300595307E-2,1.5041777167345751E-2,5.9254523273577289E-2,1.5060773337224592E-2]
["CA4400613","LAS COLINAS ROAD & WATER ASSN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1026,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.18541822936929661},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1026,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.8618271415220108E-2},5.2050215323894822,null,"CA4400613","LAS COLINAS ROAD & WATER ASSN",0.18541822936929661,5.8618271415220108E-2,0.18119090645596869,5.8266232405835228E-2,0.18151991739980222,5.8353931549214505E-2,0.18341555834248252,5.8604956712269257E-2,0.18506345847909556,5.8826748902216397E-2,0.18669283816602372,5.9044227780177858E-2,0.18694503095772352,5.9130624043462074E-2,0.18720029897948443,5.9217656925844707E-2]
["CA2000524","SKY ACRES MUTUAL WATER CORP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1029,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8073607675117466E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1029,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4457423644659366E-2},1.1920079769073599,null,"CA2000524","SKY ACRES MUTUAL WATER CORP",4.8073607675117466E-2,1.4457423644659366E-2,4.7121967480026956E-2,1.4401698819895283E-2,4.7178879632105243E-2,1.4415603406950634E-2,4.7578962746174396E-2,1.4455320418549302E-2,4.7923721104333288E-2,1.4490310557174068E-2,4.8263314931393096E-2,1.4524528009786826E-2,4.8300105223087267E-2,1.4538096069753557E-2,4.8337429012965755E-2,1.455174961902898E-2]
["CA2701822","ROBLEY PROPERTY MWS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1032,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.796222700615188E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1032,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.433019642211879E-2},2.3281886846472299,null,"CA2701822","ROBLEY PROPERTY MWS",7.796222700615188E-2,2.433019642211879E-2,7.5898810908929762E-2,2.4172981608532311E-2,7.6079166339899168E-2,2.4212133105167077E-2,7.703524574187344E-2,2.4324247669418087E-2,7.7871756926478894E-2,2.4423367088792409E-2,7.8702073994176572E-2,2.4520614576215235E-2,7.8849652051694433E-2,2.4559262700022337E-2,7.8999032075026135E-2,2.4598204416773916E-2]
["CA4700523","GRENADA SANITARY DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1035,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1815879679761142E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1035,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.2925059860734446E-3},0.98998035361394487,null,"CA4700523","GRENADA SANITARY DISTRICT",3.1815879679761142E-2,9.2925059860734446E-3,3.1184630509200346E-2,9.2551821007146751E-3,3.1172334068463609E-2,9.2598865842589036E-3,3.1378634987271607E-2,9.2810745607525974E-3,3.1551199887747787E-2,9.2994559606324016E-3,3.1719750643813382E-2,9.3173524215680037E-3,3.1702432068581136E-2,9.3226168396513889E-3,3.1686263084512861E-2,9.3279976421193518E-3]
["CA4110011","COASTSIDE COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1036,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8535481201460863E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1036,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.025729657694543E-2},857.55807130528513,null,"CA4110011","COASTSIDE COUNTY WATER DISTRICT",2.8535481201460863E-2,1.025729657694543E-2,2.813154459490461E-2,1.0326420023707372E-2,2.8175350784830494E-2,1.0374227860819565E-2,2.8063097729844191E-2,1.0296915559556167E-2,2.7870151947403162E-2,1.0202312915502828E-2,2.767534638580323E-2,1.0105117094916093E-2,2.7509290820852104E-2,1.007561707468973E-2,2.7344387606583514E-2,1.0046204968003028E-2]
["CA1010007","CITY OF FRESNO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1038,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4912797613291734E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1038,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.0641797871960196E-3},287239.71915073437,null,"CA1010007","CITY OF FRESNO",4.4912797613291734E-2,8.0641797871960196E-3,4.2928904375004844E-2,8.0209176119578583E-3,4.3125758377828644E-2,8.0316993584191431E-3,4.4082284447457161E-2,8.0625443894354557E-3,4.4941973657965505E-2,8.0897776450647146E-3,4.5815234509660796E-2,8.1164633539216255E-3,4.5999414903559036E-2,8.1270596772652862E-3,4.6186807349851783E-2,8.1377312592961354E-3]
["CA4300716","LUPIN LODGE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1041,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.8243583140858338E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1041,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.4109772753798751E-3},5.0501013957989835,null,"CA4300716","LUPIN LODGE",9.8243583140858338E-3,3.4109772753798751E-3,9.6102255970345416E-3,3.3939230575063969E-3,9.6267827887004439E-3,3.3981747922346823E-3,9.7226489224994782E-3,3.4103328838220926E-3,9.8058986492869996E-3,3.4210605360885946E-3,9.8881432668297981E-3,3.4315663091654914E-3,9.9007535058403852E-3,3.4357362251948701E-3,9.9135165064223249E-3,3.4399347792142764E-3]
["CA1900849","LLANO DEL RIO WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1045,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.3620722421151412E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1045,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.46721566666183E-3},23.803488349452561,null,"CA1900849","LLANO DEL RIO WATER COMPANY",1.3620722421151412E-2,4.46721566666183E-3,1.3441790193307018E-2,4.4772778601313941E-3,1.350676077604291E-2,4.4647196024657576E-3,1.350979320661414E-2,4.4409619197119986E-3,1.3492920374396908E-2,4.4136242584193637E-3,1.3474772480780682E-2,4.3850192869748618E-3,1.3448427925956675E-2,4.3691858454397107E-3,1.3422607697789331E-2,4.3534616105071252E-3]
["CA1000555","FCSA #44C/RIVERVIEW ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1047,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1827718780465692E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1047,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.4146708434906089E-3},1.19594473564679,null,"CA1000555","FCSA #44C/RIVERVIEW ESTATES",2.1827718780465692E-2,6.4146708434906089E-3,2.1448419073366483E-2,6.3830895942473733E-3,2.146452527938706E-2,6.3909634731259225E-3,2.1613845211028722E-2,6.41347763810627E-3,2.1741435902732555E-2,6.433340887929598E-3,2.1866733106791058E-2,6.4527914454683977E-3,2.1873930358486879E-2,6.4605111843718125E-3,2.1881300104150955E-2,6.468283647346096E-3]
["CA4010011","MORRO BAY PW DEPT - WATER DIVISION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1050,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.13791337429292175},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1050,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.2636299325791464E-2},4214.6070048783495,null,"CA4010011","MORRO BAY PW DEPT - WATER DIVISION",0.13791337429292175,3.2636299325791464E-2,0.13367138030618061,3.2439272274024669E-2,0.13407544864562079,3.2488354024600305E-2,0.13609333658122588,3.2628847205680135E-2,0.13787057701037037,3.2752984649214077E-2,0.13964261405125736,3.2874712758593896E-2,0.13998988670930934,3.2923072133972366E-2,0.14034160627720671,3.2971788613840085E-2]
["CA4000650","MESA DUNES MOBILE HOME ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1052,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8991245387844825E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1052,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.9259354025751185E-3},5.1397418411118432,null,"CA4000650","MESA DUNES MOBILE HOME ESTATES",2.8991245387844825E-2,6.9259354025751185E-3,2.811070726354269E-2,6.8842403116132229E-3,2.8194614494140416E-2,6.8946271825629365E-3,2.8613539854826335E-2,6.9243584025330887E-3,2.8982365410740389E-2,6.9506278064927953E-3,2.9349980313065099E-2,6.9763868034653691E-3,2.9422007835451437E-2,6.9866200228478788E-3,2.9494952561396413E-2,6.9969287206635769E-3]
["CA4910014","ROHNERT PARK, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1056,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.1956322570566887E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1056,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0980505949507358E-2},12161.919570855353,null,"CA4910014","ROHNERT PARK, CITY OF",6.1956322570566887E-2,2.0980505949507358E-2,6.0378109970545123E-2,2.0848275199786995E-2,6.0511363999168101E-2,2.0881208828054464E-2,6.1235271429527449E-2,2.0975503323820588E-2,6.1867455991385413E-2,2.1058850260308203E-2,6.2494265122777004E-2,2.1140606790053498E-2,6.2601318874958831E-2,2.1173093997948939E-2,6.27096753658372E-2,2.1205825411453463E-2]
["CA5010035","CITY OF MODESTO - CENTRAL TURLOCK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1059,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6385448751686913E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1059,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.091049689349587E-2},111.62599157256062,null,"CA5010035","CITY OF MODESTO - CENTRAL TURLOCK",2.6385448751686913E-2,1.091049689349587E-2,2.5914004571178813E-2,1.0855648171726228E-2,2.5939797791723774E-2,1.0869322056112768E-2,2.613435403859473E-2,1.0908424386373244E-2,2.6301436647647187E-2,1.094292747192218E-2,2.6465721400726373E-2,1.0976718089217154E-2,2.648114231083511E-2,1.0990130464347792E-2,2.6496808865267282E-2,1.1003635134622238E-2]
["CA4010004","GROVER BEACH WATER DEPARTMENT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1061,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4167083762147638E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1061,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.1261725567476698E-3},5990.4819917995983,null,"CA4010004","GROVER BEACH WATER DEPARTMENT",3.4167083762147638E-2,8.1261725567476698E-3,3.3123457596563037E-2,8.0771839125442155E-3,3.3222889690440044E-2,8.0893876396822099E-3,3.3719376573672973E-2,8.1243196834926423E-3,3.4156557242966894E-2,8.1551846911452949E-3,3.4592367438994125E-2,8.1854503180580802E-3,3.4677764152809945E-2,8.1974739635433166E-3,3.4764250836286925E-2,8.2095863435000683E-3]
["CA1500579","LIFE WATER CO-OP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1062,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.3684474164384632E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1062,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4059424025331167E-2},0.9830429978360451,null,"CA1500579","LIFE WATER CO-OP",4.3684474164384632E-2,1.4059424025331167E-2,4.2715993603512428E-2,1.398344122075959E-2,4.2732286105024164E-2,1.399670754576509E-2,4.30932136195743E-2,1.4044190364056429E-2,4.3400519609842349E-2,1.4085740148140504E-2,4.3702358372840727E-2,1.412633700015241E-2,4.3707492123531554E-2,1.4140181174249193E-2,4.3713978539689335E-2,1.4154221943599075E-2]
["CA3410033","FLORIN COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1065,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.8435401569255122E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1065,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7592766360004505E-2},2797.3184514683567,null,"CA3410033","FLORIN COUNTY WATER DISTRICT",6.8435401569255122E-2,1.7592766360004505E-2,6.653621533544038E-2,1.748122736154312E-2,6.669655831276039E-2,1.7509006405865848E-2,6.7567460006388858E-2,1.7588546349575143E-2,6.832959385757674E-2,1.7658856537699497E-2,6.9086678169263491E-2,1.7727829475244671E-2,6.9216426801494077E-2,1.7755238137149295E-2,6.9347796121189187E-2,1.7782853526263145E-2]
["CA2000851","MD 40 SUNSET RIDGE ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1068,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.6608854075872497E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1068,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.782386279996223E-2},4.7284269940621799,null,"CA2000851","MD 40 SUNSET RIDGE ESTATES",9.6608854075872497E-2,2.782386279996223E-2,9.457555655384059E-2,2.7714715051505388E-2,9.4697006172462128E-2,2.774194843404458E-2,9.55513161163834E-2,2.7819742953933552E-2,9.6288247634671628E-2,2.7888285217384703E-2,9.7014827553747962E-2,2.7955319632698566E-2,9.7093583471195455E-2,2.798190200352331E-2,9.7173489637713023E-2,2.8008652769483385E-2]
["CA3810700","PRESIDIO OF SAN FRANCISCO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1071,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8781397884043481E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1071,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.4786248524595584E-3},1220.9037613490607,null,"CA3810700","PRESIDIO OF SAN FRANCISCO",4.8781397884043481E-2,8.4786248524595584E-3,4.721654734120749E-2,8.5306307905933052E-3,4.7187398917814649E-2,8.5695643689974038E-3,4.7211589874720003E-2,8.507398691080267E-3,4.7064942899774885E-2,8.4307791252293263E-3,4.6937881132222456E-2,8.3521909369054324E-3,4.6586142711421266E-2,8.3276991231123823E-3,4.6237786648850122E-2,8.3032807928586846E-3]
["CA1500507","ST. CLAIR RANCHOS MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1073,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.13029044872619974},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1073,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.5644521849865649E-2},43.947790841096534,null,"CA1500507","ST. CLAIR RANCHOS MUTUAL WATER CO.",0.13029044872619974,3.5644521849865649E-2,0.12766544991173193,3.5480203343246343E-2,0.1278179315425314,3.5521181134891167E-2,0.12891437289812605,3.5638315435016943E-2,0.12985887981023228,3.5741614188994054E-2,0.1307893517765768,3.5842727112389845E-2,0.13088585457274363,3.5882846993424262E-2,0.13098380250006228,3.5923234649415756E-2]
["CA5610021","WARRING WATER SERVICE INC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1077,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4869772113726582E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1077,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.9297624412114735E-3},31.881411896056449,null,"CA5610021","WARRING WATER SERVICE INC",2.4869772113726582E-2,7.9297624412114735E-3,2.4297547123843216E-2,7.8833964357925886E-3,2.4341582499815159E-2,7.8949484112684955E-3,2.4597387004753488E-2,7.9280090706157907E-3,2.4819736615761562E-2,7.9572134154261443E-3,2.5039607405505676E-2,7.9858441095518561E-3,2.5073191396358108E-2,7.9972164530956874E-3,2.5107187950420367E-2,8.0086716949125079E-3]
["CA5610024","CASITAS MUNICIPAL WATER DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1080,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0341259051232156E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1080,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.591477545144036E-3},23106.572720062206,null,"CA5610024","CASITAS MUNICIPAL WATER DIST",3.0341259051232156E-2,8.591477545144036E-3,2.951749360784019E-2,8.5407312766558764E-3,2.9590417561363293E-2,8.5533719424425742E-3,2.997361178758674E-2,8.5895539080600141E-3,3.0309448556105689E-2,8.6215179376289315E-3,3.0643244059510615E-2,8.6528564295929207E-3,3.0703604246175221E-2,8.6653041483235917E-3,3.0764725259889866E-2,8.6778430128235592E-3]
["CA4500015","SHASTA CSA - CASTELLA, #3",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1082,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8758262318326445E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1082,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4974623823869156E-2},1.468894544568103,null,"CA4500015","SHASTA CSA - CASTELLA, #3",4.8758262318326445E-2,1.4974623823869156E-2,4.778681450447389E-2,1.4911017437510514E-2,4.7846858080099613E-2,1.4926883947602904E-2,4.8258300015634137E-2,1.4972222211132792E-2,4.8613138232989614E-2,1.5012185747079063E-2,4.8962749851612156E-2,1.5051285946663457E-2,4.900252226914574E-2,1.5066795389169114E-2,4.9042853294177839E-2,1.5082405566090289E-2]
["CA5010039","WESTERN HILLS WATER DISTRICT/DIABLO GRAN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1083,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.8183155967436694E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1083,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.6287902886655036E-2},47.329732001030827,null,"CA5010039","WESTERN HILLS WATER DISTRICT/DIABLO GRAN",5.8183155967436694E-2,2.6287902886655036E-2,5.7169536860615787E-2,2.6157202510301722E-2,5.7222443932779546E-2,2.618978770104214E-2,5.7636828672772304E-2,2.6282964521036446E-2,5.7992243718909119E-2,2.6365175711763802E-2,5.8341532168758245E-2,2.6445683744886313E-2,5.837178707124669E-2,2.6477637956648033E-2,5.8402554069562775E-2,2.6509811182959302E-2]
["CA3103310","EMIGRANT GAP MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1087,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8267691800551973E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1087,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.6219180747891767E-3},0.74828013510958402,null,"CA3103310","EMIGRANT GAP MUTUAL WATER CO.",2.8267691800551973E-2,7.6219180747891767E-3,2.7639557533817201E-2,7.5880734011081023E-3,2.7685629681662091E-2,7.5965146732403198E-3,2.7962900238639562E-2,7.6206399492710977E-3,2.820345056528091E-2,7.6419107629649308E-3,2.8441097614169884E-2,7.6627270718522588E-3,2.8475275782297884E-2,7.6709854194349416E-3,2.8509881663311858E-2,7.6792981930804026E-3]
["CA4400665","MEADOWRIDGE MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1089,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.8700602911637047E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1089,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.7954414996293715E-2},15.161560320267583,null,"CA4400665","MEADOWRIDGE MUTUAL WATER CO",8.8700602911637047E-2,2.7954414996293715E-2,8.6669312100896706E-2,2.7786290211246914E-2,8.6827391582325428E-2,2.7828172795937231E-2,8.7738237537723418E-2,2.7948056183238566E-2,8.8530114092823575E-2,2.8053979861788699E-2,8.9313153820007707E-2,2.8157844709419424E-2,8.9434357053345806E-2,2.8199106656201435E-2,8.955703976124485E-2,2.82406728231335E-2]
["CA1210009","HUMBOLDT C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1092,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.660760941821742E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1092,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2934483957513954E-2},3407.7436862673671,null,"CA1210009","HUMBOLDT C.S.D.",4.660760941821742E-2,1.2934483957513954E-2,4.5474174333171045E-2,1.2873498217547104E-2,4.5561764523102052E-2,1.2888705651610865E-2,4.6068927113408806E-2,1.2932180253120757E-2,4.6510319519115322E-2,1.2970525199442568E-2,4.694726170026782E-2,1.3008063687696926E-2,4.7014480131369954E-2,1.3022959670931936E-2,4.70825330647252E-2,1.3037955851540368E-2]
["CA5400819","MOUNTAIN VIEW MHP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1096,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2751132140763885E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1096,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.6333275678795425E-3},1.2735257417947401,null,"CA5400819","MOUNTAIN VIEW MHP",1.2751132140763885E-2,4.6333275678795425E-3,1.2552211856795111E-2,4.6173340103526864E-3,1.2560212113125616E-2,4.6213259699789131E-3,1.263787964833033E-2,4.6327241565199909E-3,1.2704097191035666E-2,4.6427603646067347E-3,1.2769035760283255E-2,4.6525700219829397E-3,1.277229037496269E-2,4.6564584453226377E-3,1.2775632926866771E-2,4.6603705971343485E-3]
["CA2702466","SAN VICENTE MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1098,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.0513315326326899E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1098,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6936552357213072E-2},3.0359667057398703,null,"CA2702466","SAN VICENTE MWC",5.0513315326326899E-2,1.6936552357213072E-2,4.9511161649308993E-2,1.6852089594703266E-2,4.9577589384266346E-2,1.6873146948583058E-2,5.0009063217337918E-2,1.6933360981143591E-2,5.0381735414109757E-2,1.6986489725648712E-2,5.0749024477444005E-2,1.7038518785942546E-2,5.0795121500909535E-2,1.7059169758402607E-2,5.0841826840787113E-2,1.7079962426651336E-2]
["CA2700535","JOST POST WA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1101,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.1070889180318873E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1101,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.818092698316722E-2},7.8410730795123298,null,"CA2700535","JOST POST WA",9.1070889180318873E-2,2.818092698316722E-2,8.8631465658075226E-2,2.7998136273340041E-2,8.8844622697337963E-2,2.8043656136049346E-2,8.9974790232692142E-2,2.8174010315321588E-2,9.0963899595190995E-2,2.8289259040599583E-2,9.1945944979474337E-2,2.8402334720625436E-2,9.2120517899396001E-2,2.8447274251483735E-2,9.2297230739333921E-2,2.8492555721975305E-2]
["CA4400595","VILLA DEL MONTE MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1102,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.11540809053293338},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1102,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.5689801407867587E-2},22.309833209780585,null,"CA4400595","VILLA DEL MONTE MWC",0.11540809053293338,3.5689801407867587E-2,0.11269330510136254,3.547331553003083E-2,0.11290445152036997,3.5527243541557771E-2,0.11412147463057196,3.56816130740766E-2,0.11518010142635245,3.58180166834959E-2,0.11622743101390763,3.5951777674338652E-2,0.11638958820083793,3.600491871189844E-2,0.1165537373086125,3.6058452919623014E-2]
["CA0110010","ZONE 7 WATER AGENCY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1105,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.3070200215678021E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1105,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.9881432477780563E-3},94441.828276663131,null,"CA0110010","ZONE 7 WATER AGENCY",1.3070200215678021E-2,3.9881432477780563E-3,1.2876638297019571E-2,4.0173456140804673E-3,1.2895848768243132E-2,4.0362154426583389E-3,1.2846203516798238E-2,4.0053498772204483E-3,1.2759150052594143E-2,3.9678293305544874E-3,1.267143924930382E-2,3.9292223030411699E-3,1.259449941803964E-2,3.9177929627187994E-3,1.2518104283395342E-2,3.9063975604765756E-3]
["CA3910023","OAKWOOD LAKE WATER DISTRICT-SUBDIVISION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1108,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9231652078871097E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1108,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.156742634423881E-2},300.85192821326854,null,"CA3910023","OAKWOOD LAKE WATER DISTRICT-SUBDIVISION",2.9231652078871097E-2,1.156742634423881E-2,2.8678026272241447E-2,1.1505642706964449E-2,2.8711977778551268E-2,1.1521041827809983E-2,2.8946096453894676E-2,1.1565091085917309E-2,2.9147808164760484E-2,1.1603975711883435E-2,2.9346395988680475E-2,1.1642072372064931E-2,2.9368691251857308E-2,1.1657198038926946E-2,2.9391300468424392E-2,1.1672430152057938E-2]
["CA2700534","COLONIAL OAK WC INC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1111,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4131037636508802E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1111,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3953061183344133E-2},23.065294342644801,null,"CA2700534","COLONIAL OAK WC INC",4.4131037636508802E-2,1.3953061183344133E-2,4.2984455262579838E-2,1.3863433941203448E-2,4.3084719323819409E-2,1.3885754624573768E-2,4.3616081636428605E-2,1.3949669959920844E-2,4.4080789916614613E-2,1.400617397819705E-2,4.4541871453624461E-2,1.4061608218531085E-2,4.4623803341756543E-2,1.4083638177165347E-2,4.4706729690869515E-2,1.4105835066262796E-2]
["CA4510005","CITY OF REDDING",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1114,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3442345123719968E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1114,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.2913032543333138E-3},35285.959682109526,null,"CA4510005","CITY OF REDDING",2.3442345123719968E-2,7.2913032543333138E-3,2.298358223733012E-2,7.2605070302533825E-3,2.3011947188393736E-2,7.268189236890165E-3,2.3206280902139324E-2,7.290140495372602E-3,2.3373831758184825E-2,7.3094888691342431E-3,2.3538871585998065E-2,7.3284186931947964E-3,2.355764409166923E-2,7.3359272218183873E-3,2.357667969415745E-2,7.3434844298730321E-3]
["CA3500510","MCMAHON ROAD MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1117,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9040481193386027E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1117,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.305692678392147E-3},3.1439009777434399,null,"CA3500510","MCMAHON ROAD MUTUAL WATER COMPANY",1.9040481193386027E-2,6.305692678392147E-3,1.8655851768762839E-2,6.2740511619422592E-3,1.8681338230155529E-2,6.2819395034476476E-3,1.8846912693057626E-2,6.3044970865678406E-3,1.8989964429644551E-2,6.3244011826539782E-3,1.9130987842500308E-2,6.3438940459823292E-3,1.914868980890282E-2,6.3516312088597844E-3,1.9166625984549254E-2,6.3594215783655348E-3]
["CA1910225","LAS VIRGENES MWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1120,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.1187790034104834E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1120,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.8190081549108087E-3},30650.320651486811,null,"CA1910225","LAS VIRGENES MWD",5.1187790034104834E-2,9.8190081549108087E-3,4.9946494296996186E-2,9.8401369237830893E-3,5.0357264413977379E-2,9.8129662784387089E-3,5.0701052618973771E-2,9.761794563517074E-3,5.0965337158566881E-2,9.7028144313752399E-3,5.1251907237915201E-2,9.6410977458980217E-3,5.128242920677914E-2,9.6068315566441125E-3,5.1316841100507452E-2,9.5728015422818762E-3]
["CA0706005","FARRAR PARK PROPERTY OWNERS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1121,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8598325368137144E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1121,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7738198884936107E-2},1.5402976179910164,null,"CA0706005","FARRAR PARK PROPERTY OWNERS",4.8598325368137144E-2,1.7738198884936107E-2,4.7827002785249859E-2,1.7858128000009597E-2,4.7896332395297073E-2,1.7941803339152271E-2,4.7714994373252391E-2,1.7806685508017714E-2,4.7389692513284905E-2,1.7641253753991695E-2,4.7062786027645354E-2,1.7471361910254078E-2,4.6766926611460827E-2,1.7419652138683635E-2,4.6473281512694385E-2,1.7368100601663577E-2]
["CA2400046","BLACK RASCAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1123,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.3854892155241616E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1123,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.9799099212547066E-3},6.1600260803971931,null,"CA2400046","BLACK RASCAL WATER COMPANY",3.3854892155241616E-2,9.9799099212547066E-3,3.3112096653698936E-2,9.9331259227686958E-3,3.3163412106998059E-2,9.9447922429672028E-3,3.3486339113437832E-2,9.9781427266897801E-3,3.3766023566796234E-2,1.0007557041444686E-2,3.4042173152940405E-2,1.0036351744833428E-2,3.4078935942534493E-2,1.0047777760072025E-2,3.4116175734394683E-2,1.0059280477940758E-2]
["CA1300514","COYOTE VALLEY MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1126,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8633001074557544E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1126,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.9349070392938422E-3},0.6631568475573657,null,"CA1300514","COYOTE VALLEY MUTUAL WATER CO",1.8633001074557544E-2,5.9349070392938422E-3,1.8235268857980599E-2,5.9048453391069566E-3,1.8239201424175625E-2,5.9097397789714731E-3,1.8384288491019769E-2,5.9281070539139395E-3,1.8507424008693849E-2,5.9441470679000557E-3,1.8628209629018334E-2,5.9598057520659524E-3,1.8628050094653414E-2,5.9649806062531761E-3,1.8628492852118955E-2,5.9702368278487456E-3]
["CA0800548","KLAMATH C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1130,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5876991944746668E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1130,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.8450470745468192E-3},1.9988826510372499,null,"CA0800548","KLAMATH C.S.D.",2.5876991944746668E-2,7.8450470745468192E-3,2.5400773366302622E-2,7.8150431475077498E-3,2.539922299173315E-2,7.8197090262019948E-3,2.5563522261905811E-2,7.8377791376251661E-3,2.570178733771579E-2,7.8535209210711006E-3,2.5836994835300185E-2,7.8688637213262941E-3,2.582987188717898E-2,7.8738246730490034E-3,2.582345006085152E-2,7.87886722066229E-3]
["CA1710006","KONOCTI COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1132,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.9386348293308834E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1132,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8823127663318801E-2},244.14198230028322,null,"CA1710006","KONOCTI COUNTY WATER DISTRICT",5.9386348293308834E-2,1.8823127663318801E-2,5.8185664222739776E-2,1.8726375587799968E-2,5.8251421514986086E-2,1.8750493991989591E-2,5.8746688609475552E-2,1.8819471400703804E-2,5.9172833518407623E-2,1.8880344935407811E-2,5.9592559514904143E-2,1.8939969919917615E-2,5.9632207841841624E-2,1.8963638946797902E-2,5.9672491597093695E-2,1.8987472180187582E-2]
["CA3110047","TALMONT RESORT IMPROVEMENT DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1135,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9904987585649707E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1135,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3484531003840287E-2},40.612627562736563,null,"CA3110047","TALMONT RESORT IMPROVEMENT DISTRICT",4.9904987585649707E-2,1.3484531003840287E-2,4.8799124723050029E-2,1.3424701268166512E-2,4.8880241719421562E-2,1.3439623569300384E-2,4.9368403167333062E-2,1.3482271574363321E-2,4.9791893774987668E-2,1.3519873361534197E-2,5.02102536818596E-2,1.3556671530513846E-2,5.0270420208118179E-2,1.3571270235515062E-2,5.033133926392204E-2,1.3585965126984787E-2]
["CA1500344","SOUTH KERN MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1137,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7152966761557452E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1137,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.451728123723983E-2},11.58726449273979,null,"CA1500344","SOUTH KERN MUTUAL WATER COMPANY",3.7152966761557452E-2,1.451728123723983E-2,3.6506021285663048E-2,1.4453407155812944E-2,3.653983238349947E-2,1.4469338611228684E-2,3.6804382100980221E-2,1.4514869161717247E-2,3.7031289232634233E-2,1.455501043094708E-2,3.7254285194891726E-2,1.4594292000253544E-2,3.72736432465407E-2,1.4609875433395319E-2,3.7293328376335672E-2,1.4625561256788112E-2]
["CA4100555","PORTOLA IMPROVEMENT ASSOCIATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1141,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.8965932391480732E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1141,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4128767997244043E-2},3.8679936421669701,null,"CA4100555","PORTOLA IMPROVEMENT ASSOCIATION",3.8965932391480732E-2,1.4128767997244043E-2,3.8421691178887447E-2,1.422351213782134E-2,3.8480723214719445E-2,1.428903635531939E-2,3.832944913235873E-2,1.4183072570757252E-2,3.8069394601075598E-2,1.4053400108949905E-2,3.7806785211332114E-2,1.3920160971033931E-2,3.7582894245124635E-2,1.3879718955644169E-2,3.7360522119412057E-2,1.383939632880863E-2]
["CA3301529","RAMONA WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1142,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8242066976959777E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1142,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3248685955678264E-2},9.8897655779985811,null,"CA3301529","RAMONA WATER COMPANY",4.8242066976959777E-2,1.3248685955678264E-2,4.6732516396249334E-2,1.3019334201854051E-2,4.6572577721430017E-2,1.2870136657569498E-2,4.6392763418200311E-2,1.2791649408399913E-2,4.6188428952643336E-2,1.2707631950509283E-2,4.5988028752246057E-2,1.2609125136552749E-2,4.5553557731877664E-2,1.2485078272427319E-2,4.5124769617025752E-2,1.2362373830680885E-2]
["CA2000544","MADERA CO MD1-HIDDEN LAKE ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1146,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.8401733695634343E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1146,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2331829228050049E-2},1.163759816834169,null,"CA2000544","MADERA CO MD1-HIDDEN LAKE ESTATES",7.8401733695634343E-2,2.2331829228050049E-2,7.672551074139719E-2,2.2243854455389459E-2,7.6825598809873108E-2,2.2265804702012726E-2,7.7529765429123723E-2,2.2328508514004034E-2,7.8137351149996731E-2,2.2383756099756662E-2,7.8736555141587297E-2,2.2437789448497961E-2,7.8801513575999155E-2,2.2459216584229089E-2,7.886742256977175E-2,2.2480779637132461E-2]
["CA4900892","SUMMIT VIEW RANCH MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1147,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.9107257429790032E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1147,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0728195108331705E-2},23.941445834836198,null,"CA4900892","SUMMIT VIEW RANCH MUTUAL WATER CO.",8.9107257429790032E-2,3.0728195108331705E-2,8.6896250614739518E-2,3.0536243394683561E-2,8.7083025043902293E-2,3.0584053252125258E-2,8.8097404917373834E-2,3.0720933479483573E-2,8.8982738028097641E-2,3.0841912820255727E-2,8.9860067434109667E-2,3.09605753311889E-2,9.0009838457274408E-2,3.100772540500123E-2,9.016141807268771E-2,3.1055228587605784E-2]
["CA1010049","BIOLA COMMUNITY SERVICES DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1151,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2069508540633021E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1151,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.6817817113809285E-3},12.019570572893629,null,"CA1010049","BIOLA COMMUNITY SERVICES DIST",3.2069508540633021E-2,9.6817817113809285E-3,3.14559823127529E-2,9.6410983965005085E-3,3.1487509077774589E-2,9.6512471311778827E-3,3.1737422836939623E-2,9.6802456820317909E-3,3.1951997949798062E-2,9.7058049692496651E-3,3.2163118400611514E-2,9.7308106779954787E-3,3.2180975126267816E-2,9.7407290265241649E-3,3.2199141910182798E-2,9.7507115722201138E-3]
["CA5200575","RANCHO COLORADO WS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1153,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1572545663927471E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1153,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.8305032740982137E-3},0.46453724491217641,null,"CA5200575","RANCHO COLORADO WS",2.1572545663927471E-2,7.8305032740982137E-3,2.1245693591450683E-2,7.8028751611605822E-3,2.1256884748746215E-2,7.8097706854856844E-3,2.1381494012721592E-2,7.829460832641107E-3,2.1487441801831E-2,7.8467999702490354E-3,2.1591269071554769E-2,7.8637493185253222E-3,2.1594444668408198E-2,7.8704682657980921E-3,2.1597756548534696E-2,7.8772284672294496E-3]
["CA4300517","CHEMEKETA PARK MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1156,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7018576542583182E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1156,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.3803791774168758E-3},3.7887058383991898,null,"CA4300517","CHEMEKETA PARK MUTUAL WATER COMPANY",2.7018576542583182E-2,9.3803791774168758E-3,2.6429642926837339E-2,9.3334781660659311E-3,2.6475180457558485E-2,9.3451709123957439E-3,2.6738842922140488E-2,9.3786070282064378E-3,2.6967806487151063E-2,9.4081092794596165E-3,2.7194005902859031E-2,9.4370013416440589E-3,2.7228688176383919E-2,9.4484690825654017E-3,2.7263790599445323E-2,9.460015581779075E-3]
["CA0310018","FIRST MACE MEADOWS UNIT NO. 2",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1160,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1058814292458632E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1160,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.0459371303017116E-3},37.575249411343108,null,"CA0310018","FIRST MACE MEADOWS UNIT NO. 2",2.1058814292458632E-2,6.0459371303017116E-3,2.0631097824641582E-2,6.0211902103508947E-3,2.065565403072531E-2,6.0273640083055909E-3,2.0833847777498766E-2,6.0450028900507881E-3,2.098733159402949E-2,6.0605474960781147E-3,2.1138544573323738E-2,6.0757533582047243E-3,2.1153950076637382E-2,6.0817840957272783E-3,2.1169589399549712E-2,6.0878535425397187E-3]
["CA1910127","COVINA-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1162,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7178457772131667E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1162,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.5509586600503755E-3},11684.108143908319,null,"CA1910127","COVINA-CITY, WATER DEPT.",2.7178457772131667E-2,9.5509586600503755E-3,2.6856692552491256E-2,9.5708727014702007E-3,2.6975869105743861E-2,9.5443163061081169E-3,2.6961525485358635E-2,9.4945728943293846E-3,2.6908126093031663E-2,9.4371343697671455E-3,2.6850927606156257E-2,9.3770374074390907E-3,2.6790823904505101E-2,9.3435582337892537E-3,2.6731705458634979E-2,9.3103137969467592E-3]
["CA3400191","ELEVEN OAKS MOBILE HOME COMMUNITY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1163,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.2077143301420036E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1163,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6379152401560632E-3},20.340708044898385,null,"CA3400191","ELEVEN OAKS MOBILE HOME COMMUNITY",6.2077143301420036E-3,1.6379152401560632E-3,5.9964948088061095E-3,1.6268602730979073E-3,6.0169294622360679E-3,1.6296127127560572E-3,6.1178963523635839E-3,1.6374968215025383E-3,6.2071443810757364E-3,1.644469802827305E-3,6.2964016678951941E-3,1.6513135734826569E-3,6.314259556341505E-3,1.6540341086961272E-3,6.3323565892480938E-3,1.6567757030797182E-3]
["CA1400056","BROOKSIDE ESTATES MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1166,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6648729048036358E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1166,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.101958540918662E-2},4.6936202950867782,null,"CA1400056","BROOKSIDE ESTATES MUTUAL WATER COMPANY",3.6648729048036358E-2,1.101958540918662E-2,3.5916614252743277E-2,1.0972162880999333E-2,3.593154231683296E-2,1.0980850990366343E-2,3.6206450309680525E-2,1.101095811191356E-2,3.6440370966979101E-2,1.1037297969126079E-2,3.6669907872222518E-2,1.1063011363347159E-2,3.6674933046349903E-2,1.1071957097398317E-2,3.6680866348408253E-2,1.1081016549508833E-2]
["CA4710003","FORT JONES, TOWN OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1169,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5613402273760595E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1169,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3307503420404605E-2},2.6884907892712659,null,"CA4710003","FORT JONES, TOWN OF",4.5613402273760595E-2,1.3307503420404605E-2,4.4707079887636419E-2,1.3254028661641343E-2,4.4689425581778838E-2,1.3260768868484898E-2,4.4985619147897012E-2,1.329112534223378E-2,4.5233380296852199E-2,1.3317460825476125E-2,4.5475381241084412E-2,1.334310157183977E-2,4.5450515523654637E-2,1.3350644055658122E-2,4.5427300399052427E-2,1.3358353290897858E-2]
["CA3100040","SHADY GLEN COMM WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1172,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7859219189113859E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1172,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.6695704321957779E-3},1.910115285016913,null,"CA3100040","SHADY GLEN COMM WATER SYSTEM",1.7859219189113859E-2,4.6695704321957779E-3,1.7445558926313852E-2,4.6486078389081729E-3,1.7475872336587896E-2,4.6538359708236327E-3,1.7658396094422962E-2,4.6687787538832954E-3,1.7816875571692169E-2,4.6819544015193381E-3,1.7973559463165065E-2,4.6948493072554191E-3,1.7996103177154537E-2,4.6999652534578905E-3,1.8018931466425976E-2,4.7051150400550315E-3]
["CA1900146","SUNNYSIDE FARMS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1175,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.5884701163388353E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1175,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1707021528110395E-2},174.26404630813312,null,"CA1900146","SUNNYSIDE FARMS MUTUAL WATER COMPANY",5.5884701163388353E-2,1.1707021528110395E-2,5.4348399364695418E-2,1.1720416455295467E-2,5.4855565666542268E-2,1.1689580229487722E-2,5.5284492912153149E-2,1.1635364387228429E-2,5.5615516812259271E-2,1.1571342114579213E-2,5.5974147550035901E-2,1.1504406033955184E-2,5.6013667466818254E-2,1.146558143723396E-2,5.6057902181554993E-2,1.1427060551047731E-2]
["CA4110027","WESTBOROUGH COUNTY WATER DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1178,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4507507744907888E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1178,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.006033500359849E-3},4478.9704392406056,null,"CA4110027","WESTBOROUGH COUNTY WATER DIST",1.4507507744907888E-2,4.006033500359849E-3,1.4197592422737857E-2,4.033991698808059E-3,1.4207770908860339E-2,4.0528802839521413E-3,1.4175668416435241E-2,4.0222145143834825E-3,1.4098114363300118E-2,3.9847785886619417E-3,1.4022176241727982E-2,3.9463015562516395E-3,1.392895657039158E-2,3.9347212516868601E-3,1.3836491770653148E-2,3.9231758302624683E-3]
["CA4410010","SANTA CRUZ WATER DEPARTMENT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1181,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4455720536963929E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1181,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.9241125316275065E-3},36124.292537344954,null,"CA4410010","SANTA CRUZ WATER DEPARTMENT",4.4455720536963929E-2,9.9241125316275065E-3,4.3127850577102472E-2,9.8637944681405441E-3,4.325338798465124E-2,9.8788199435117571E-3,4.3883576516599729E-2,9.9218310420501176E-3,4.4438064803392519E-2,9.959837025305486E-3,4.4990508938548925E-2,9.9971072700092579E-3,4.5097827533062081E-2,1.001191428111251E-2,4.5206508693941154E-2,1.0026830933899999E-2]
["CA4600017","R.R. LEWIS SMALL WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1184,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10419111627464335},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1184,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.5511540837146195E-2},1.5005683031329322,null,"CA4600017","R.R. LEWIS SMALL WC",0.10419111627464335,2.5511540837146195E-2,0.10144269198837687,2.5379744530188427E-2,0.10166350136784143,2.5412421489203512E-2,0.1029071653362566,2.5506175053585801E-2,0.10399272694808562,2.5588905217193026E-2,0.10506945186900987,2.5669937549192359E-2,0.1052440284674719,2.5702034352585199E-2,0.10542083153185489,2.5734357295232213E-2]
["CA1200592","BIG LAGOON CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1185,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.106757418493825E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1185,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4109568377041175E-2},0.81811828690917821,null,"CA1200592","BIG LAGOON CSD",5.106757418493825E-2,1.4109568377041175E-2,4.9818355961913745E-2,1.404292778019943E-2,4.9914880905840425E-2,1.4059545211243401E-2,5.047381943407471E-2,1.4107051043796302E-2,5.0960331810789038E-2,1.4148952022877873E-2,5.1441992624467948E-2,1.4189972167452573E-2,5.1516095221742914E-2,1.4206249851067207E-2,5.1591119071003777E-2,1.4222637090985576E-2]
["CA2702026","APRICOT LN WS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1187,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1188968460741548E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1187,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3022857104454524E-2},3.6821203741051498,null,"CA2702026","APRICOT LN WS",4.1188968460741548E-2,1.3022857104454524E-2,4.0118824911741187E-2,1.2939205011789886E-2,4.0212404702231461E-2,1.2960037649602187E-2,4.0708342860666706E-2,1.3019691962592788E-2,4.1142070588840306E-2,1.3072429046317249E-2,4.1572413356716166E-2,1.3124167670629015E-2,4.1648883118972774E-2,1.3144728965354324E-2,4.1726281044811547E-2,1.3165446061845278E-2]
["CA4300856","SPRING VALLEY HEIGHTS ASSOCIATION INC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1190,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.3466523934887748E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1190,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.0819363439980891E-3},6.5262678429917287,null,"CA4300856","SPRING VALLEY HEIGHTS ASSOCIATION INC",1.3466523934887748E-2,4.0819363439980891E-3,1.3174489154921342E-2,4.0622235845729424E-3,1.3196430992698039E-2,4.0671387443726283E-3,1.3326172114645417E-2,4.0811916225753364E-3,1.3438746309721744E-2,4.0935882827692355E-3,1.3549931654175978E-2,4.1057259543846609E-3,1.3566392312412218E-2,4.110542887896476E-3,1.3583055213399387E-2,4.1153924952909635E-3]
["CA1010029","CITY OF SANGER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1194,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.1773913461517342E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1194,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.4067539863641345E-2},2966.1959336099085,null,"CA1010029","CITY OF SANGER",8.1773913461517342E-2,2.4067539863641345E-2,8.035440350638369E-2,2.3949157585828752E-2,8.041467958554549E-2,2.3978672900298762E-2,8.0973498859113091E-2,2.4063067151705607E-2,8.1451001543815071E-2,2.4137524061619411E-2,8.1919924320764267E-2,2.4210433644089265E-2,8.1946860024879206E-2,2.4239370656215207E-2,8.1974441299467543E-2,2.4268505244941608E-2]
["CA3910012","CITY OF STOCKTON",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1196,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.0621405646407452E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1196,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3297648803047261E-2},51001.429669689023,null,"CA3910012","CITY OF STOCKTON",6.0621405646407452E-2,1.3297648803047261E-2,5.8329365599933639E-2,1.322302726650117E-2,5.8552978940829892E-2,1.324162227630586E-2,5.9652719028060956E-2,1.3294827554878976E-2,6.0636269387044341E-2,1.3341812141947927E-2,6.1631016312422293E-2,1.338786050859116E-2,6.1836681890052175E-2,1.3406147635398512E-2,6.2045859860740245E-2,1.3424565964089525E-2]
["CA1910066","LEISURE LAKE MOBILE ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1200,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.382787761340642E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1200,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.4963811530317451E-3},0.97350332439028908,null,"CA1910066","LEISURE LAKE MOBILE ESTATES",2.382787761340642E-2,7.4963811530317451E-3,2.3460540975593913E-2,7.5096438990960301E-3,2.359125447152018E-2,7.4890144774768953E-3,2.3619240551814122E-2,7.4511792278366771E-3,2.3610038762853419E-2,7.4071719031030218E-3,2.3599977327511679E-2,7.3611424014270281E-3,2.3559987628957269E-2,7.3351540794622545E-3,2.3521047687555807E-2,7.3093564474434681E-3]
["CA5410019","IVANHOE PUBLIC UTILITY DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1201,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1172929988366271E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1201,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.6482181448777435E-3},84.357146644004217,null,"CA5410019","IVANHOE PUBLIC UTILITY DIST",2.1172929988366271E-2,7.6482181448777435E-3,2.0822276060832489E-2,7.6203082956015781E-3,2.0837758943198108E-2,7.6272734432866977E-3,2.0976765545193572E-2,7.6471649387094094E-3,2.1095556152542598E-2,7.6646844998924076E-3,2.1212167771612892E-2,7.6818130390510549E-3,2.1219467412370602E-2,7.6886037930301116E-3,2.1226929325179819E-2,7.6954366852374778E-3]
["CA3500910","DUNNEVILLE ESTATES CSA #50",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1205,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.4367118585641189E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1205,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.1316649735494318E-2},0.68387850271971096,null,"CA3500910","DUNNEVILLE ESTATES CSA #50",6.4367118585641189E-2,2.1316649735494318E-2,6.3066863222617731E-2,2.1209684306371292E-2,6.3153021238590637E-2,2.1236351164627885E-2,6.3712752422909399E-2,2.1312607988862309E-2,6.4196344617836215E-2,2.1379894592604313E-2,6.4673079982160486E-2,2.1445791007337019E-2,6.4732922197231466E-2,2.147194680011302E-2,6.4793556166146501E-2,2.1498282460053E-2]
["CA5601125","COMMUNITY MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1206,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.2145692658381093E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1206,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6562543430252017E-2},129.37945458738011,null,"CA5601125","COMMUNITY MUTUAL WATER CO",5.2145692658381093E-2,1.6562543430252017E-2,5.0939124037255534E-2,1.6465529183539638E-2,5.1031963522105421E-2,1.6489699852599959E-2,5.1571312621745802E-2,1.6558874715581172E-2,5.2040176971618266E-2,1.6619981633840882E-2,5.250386275818112E-2,1.6679889034271221E-2,5.2574692325123962E-2,1.6703684954204635E-2,5.2646393145736353E-2,1.672765445741603E-2]
["CA5110002","CITY OF YUBA CITY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1210,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9924100098324339E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1210,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.157288744913897E-2},12732.558457503714,null,"CA5110002","CITY OF YUBA CITY",3.9924100098324339E-2,1.157288744913897E-2,3.8984466930721197E-2,1.1512877496299385E-2,3.905363131373487E-2,1.1527836298088255E-2,3.9468693660558038E-2,1.1570619573216029E-2,3.9829231077316146E-2,1.1608378709614084E-2,4.0185793965326122E-2,1.1645365469754532E-2,4.0237412411341281E-2,1.1660048487888746E-2,4.0289682808887048E-2,1.1674833699604793E-2]
["CA1500436","HUNGRY GULCH MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1211,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9024165198891091E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1211,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2522370608225477E-2},1.000546834500335,null,"CA1500436","HUNGRY GULCH MWC",3.9024165198891091E-2,1.2522370608225477E-2,3.8155480174199022E-2,1.2454595362538491E-2,3.8170092615739289E-2,1.2466428601081615E-2,3.8493812553393618E-2,1.2508782381581249E-2,3.8769454958235361E-2,1.2545844345664329E-2,3.9040207948131699E-2,1.2582056609569106E-2,3.9044813108124118E-2,1.2594405638117204E-2,3.9050631663879301E-2,1.2606930065795868E-2]
["CA0900308","QUINTETTE SERVICE CORP WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1215,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0852914673614706E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1215,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.0789716664466087E-3},10.533093319866529,null,"CA0900308","QUINTETTE SERVICE CORP WATER",2.0852914673614706E-2,5.0789716664466087E-3,2.031256441179877E-2,5.0535011982103476E-3,2.0357457978739411E-2,5.0598510902323344E-3,2.0604143191770424E-2,5.0780092538501194E-3,2.0819561365940185E-2,5.0940313759313908E-3,2.1033197850053365E-2,5.1097224098656056E-3,2.1069050796015711E-2,5.1159505233967315E-3,2.110534420202639E-2,5.122221456774754E-3]
["CA0910019","LAKESIDE PARK ASSOCIATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1217,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5116081772085056E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1217,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.7237280550796822E-3},126.11568366773965,null,"CA0910019","LAKESIDE PARK ASSOCIATION",3.5116081772085056E-2,8.7237280550796822E-3,3.4228956244198791E-2,8.6802612737787131E-3,3.4302705438802115E-2,8.6910979837825121E-3,3.4707804463815391E-2,8.7220856952323362E-3,3.5061357617967873E-2,8.7494269688655289E-3,3.5411802550861245E-2,8.7762021708747747E-3,3.5470597046042072E-2,8.7868295362682793E-3,3.5530108591383995E-2,8.7975297974434603E-3]
["CA4900612","HEIGHTS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1221,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.4571710436997368E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1221,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6930978505814244E-2},107.92503342229796,null,"CA4900612","HEIGHTS MUTUAL WATER COMPANY",7.4571710436997368E-2,1.6930978505814244E-2,7.2280022746810557E-2,1.6831470096475412E-2,7.2497121177181323E-2,1.6856261804163015E-2,7.3585356154298842E-2,1.6927215399128386E-2,7.4543602130037814E-2,1.6989895270985857E-2,7.5498946207080211E-2,1.7051346275547677E-2,7.5685098825467589E-2,1.7075755752720544E-2,7.5873633338165616E-2,1.7100343530077292E-2]
["CA3110010","TAHOE CITY PUD - MAIN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1224,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.9169538488507797E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1224,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5851244141353998E-2},3028.116412503,null,"CA3110010","TAHOE CITY PUD - MAIN",5.9169538488507797E-2,1.5851244141353998E-2,5.7830896143778156E-2,1.5779370776291483E-2,5.7926932566756531E-2,1.579690356972651E-2,5.8516390131673077E-2,1.5847675838653392E-2,5.902784282013189E-2,1.5892421581618247E-2,5.9533238973125881E-2,1.5936209022651065E-2,5.9605246149516483E-2,1.5953425024598376E-2,5.9678266296537781E-2,1.5970762130515914E-2]
["CA4010009","SAN LUIS OBISPO WATER DEPARTMENT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1226,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.1921416137197626E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1226,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2354192710766661E-2},11670.602057441796,null,"CA4010009","SAN LUIS OBISPO WATER DEPARTMENT",5.1921416137197626E-2,1.2354192710766661E-2,5.0336393966740167E-2,1.2279725235848643E-2,5.0487410433703112E-2,1.2298276092047084E-2,5.1241461694778938E-2,1.2351376166483919E-2,5.1905429131470497E-2,1.2398293903111816E-2,5.2567304801145714E-2,1.2444300477981694E-2,5.2696997678359184E-2,1.2462577527495414E-2,5.2828345498231684E-2,1.2480989454279506E-2]
["CA0910013","GEORGETOWN DIVIDE PUD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1227,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9354930696369202E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1227,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.4674297944442477E-3},2628.5828284397458,null,"CA0910013","GEORGETOWN DIVIDE PUD",3.9354930696369202E-2,9.4674297944442477E-3,3.8318210695268834E-2,9.4197844365601514E-3,3.8404282793752714E-2,9.4316624567861961E-3,3.8877453587911594E-2,9.4656294625178241E-3,3.9290811866879646E-2,9.4956014818754556E-3,3.9700902236026972E-2,9.5249548129706287E-3,3.9769717553185396E-2,9.536605973101412E-3,3.9839382734399451E-2,9.5483373429365997E-3]
["CA0400042","FOREST VILLAGE LLC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1230,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3791471711831137E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1230,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.9745755047480924E-3},9.1147612073575301E-2,null,"CA0400042","FOREST VILLAGE LLC",2.3791471711831137E-2,3.9745755047480924E-3,2.2788941862414668E-2,3.9521444628322815E-3,2.2889972197371745E-2,3.9577339593270524E-3,2.3375643497932072E-2,3.9737274223404567E-3,2.3808981122380054E-2,3.9878514723089738E-3,2.4245798270983457E-2,4.0016945587850582E-3,2.433793740512822E-2,4.0071921753741229E-3,2.4431463974415302E-2,4.0127293095155152E-3]
["CA5000055","OLIVE LANE MOBILEHOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1233,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.182435832339408E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1233,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.8331374881326993E-4},2.7930002830568399,null,"CA5000055","OLIVE LANE MOBILEHOME PARK",1.182435832339408E-3,4.8331374881326993E-4,1.1608966895565594E-3,4.808644372777385E-4,1.1620747242460372E-3,4.8147503631954045E-4,1.1709620210657997E-3,4.832211957923315E-4,1.1785964037354796E-3,4.8476205507618847E-4,1.1861048180730575E-3,4.862711731976958E-4,1.1868097054126014E-3,4.8687020247749579E-4,1.1875258378699599E-3,4.8747336596079117E-4]
["CA3301491","ALPINE VILLAGE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1236,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.12833200347154258},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1236,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.380183047319997E-2},42.575586745192638,null,"CA3301491","ALPINE VILLAGE",0.12833200347154258,3.380183047319997E-2,0.12439141050940077,3.3230403539480348E-2,0.12395499932882267,3.2849887428584766E-2,0.12346467815377626,3.2646863957765122E-2,0.12290918513264769,3.2429701972826679E-2,0.12235794866986871,3.2174339113178282E-2,0.1212060172116704,3.1858600416756047E-2,0.12006899821765792,3.154624918796433E-2]
["CA1910007","AZUSA LIGHT AND WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1239,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2950776070346528E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1239,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.4278703542122858E-3},29672.392373200069,null,"CA1910007","AZUSA LIGHT AND WATER",1.2950776070346528E-2,4.4278703542122858E-3,1.2793446047097071E-2,4.4374947578652377E-3,1.2851378558651903E-2,4.4251259370140794E-3,1.2847243140630151E-2,4.4018303422230049E-3,1.2824487396148809E-2,4.3749821518184583E-3,1.2800095810897485E-2,4.3468897399708516E-3,1.277255936532613E-2,4.331294870691769E-3,1.2745498478638838E-2,4.3158082108550244E-3]
["CA5601119","SIETE ROBLES MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1242,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2116761479376386E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1242,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0205193825770864E-2},3.9070594993688887,null,"CA5601119","SIETE ROBLES MUTUAL WATER CO",3.2116761479376386E-2,1.0205193825770864E-2,3.1374148785517093E-2,1.0145426933172778E-2,3.1431290217234766E-2,1.0160317600743466E-2,3.1763248715674486E-2,1.0202933668463516E-2,3.2051820418091216E-2,1.0240579322600944E-2,3.2337200410437188E-2,1.0277485951870766E-2,3.2380792774201486E-2,1.0292145683513167E-2,3.2424921248759099E-2,1.0306912345493271E-2]
["CA4010008","PISMO BEACH WATER DEPARTMENT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1245,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.6004889017833422E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1245,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0975679868069433E-2},3363.0432067310094,null,"CA4010008","PISMO BEACH WATER DEPARTMENT",4.6004889017833422E-2,1.0975679868069433E-2,4.460521671094915E-2,1.0909576933228412E-2,4.4738586259564124E-2,1.0926044131756312E-2,4.5404483394825501E-2,1.0973179703563837E-2,4.5990772976231151E-2,1.1014827090167543E-2,4.6575164093069735E-2,1.1055665409775749E-2,4.6689668053792467E-2,1.1071889193759649E-2,4.6805631131670619E-2,1.1088232662038294E-2]
["CA2700682","PARADISE RD WS #09",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1248,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9420691757672531E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1248,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.3020407888960883E-3},6.7509224942423502,null,"CA2700682","PARADISE RD WS #09",2.9420691757672531E-2,9.3020407888960883E-3,2.8656303508386563E-2,9.2422892941356315E-3,2.8723146215879607E-2,9.2571697497158458E-3,2.9077387757619071E-2,9.2997799732805631E-3,2.9387193277743077E-2,9.3374493187980342E-3,2.9694580969082975E-2,9.3744054790207247E-3,2.9749202227837699E-2,9.3890921181102316E-3,2.9804486460579684E-2,9.4038900441751998E-3]
["CA1800511","LAKE FOREST MUTUAL W.C.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1249,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6380405567296464E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1249,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0894026587297007E-2},1.8604028881748262,null,"CA1800511","LAKE FOREST MUTUAL W.C.",3.6380405567296464E-2,1.0894026587297007E-2,3.5683737802156369E-2,1.0850715566845618E-2,3.5670156954630952E-2,1.0856174895218616E-2,3.5897955739994075E-2,1.0880761824294862E-2,3.6088419695893846E-2,1.0902091013685142E-2,3.6274379884467245E-2,1.0922856660776822E-2,3.6255275828994536E-2,1.0928964921137044E-2,3.6237439193270403E-2,1.0935208147692946E-2]
["CA1910062","LA VERNE, CITY WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1251,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7407425356474829E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1251,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.6791521084080141E-3},12852.177782203711,null,"CA1910062","LA VERNE, CITY WD",1.7407425356474829E-2,5.6791521084080141E-3,1.7210699932707765E-2,5.693112837616472E-3,1.7284224046699655E-2,5.6769193512543441E-3,1.7269593992519358E-2,5.6459277642747037E-3,1.7230123037710623E-2,5.6104120150315268E-3,1.7187881557483579E-2,5.5732476275590723E-3,1.7147360711442777E-2,5.5528311714234122E-3,1.7107454959320232E-2,5.5325529916147101E-3]
["CA2410002","CITY OF DOS PALOS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1255,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.5455054548428619E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1255,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.3062238586405957E-2},1258.925264250905,null,"CA2410002","CITY OF DOS PALOS",5.5455054548428619E-2,2.3062238586405957E-2,5.4597270571324519E-2,2.2968412710480522E-2,5.4625472639757075E-2,2.2991820558560451E-2,5.4950635200457634E-2,2.3058696572174506E-2,5.5227015923865072E-2,2.3117630511175637E-2,5.5497900957318616E-2,2.3175278508087691E-2,5.5504957629624513E-2,2.3198141597677031E-2,5.5512367714621758E-2,2.3221151175791953E-2]
["CA5510012","TUD - UPPER BASIN WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1258,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4878470192815013E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1258,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5942466337715389E-2},137.26604755151314,null,"CA5510012","TUD - UPPER BASIN WATER SYSTEM",5.4878470192815013E-2,1.5942466337715389E-2,5.3781809499725587E-2,1.5877522407539407E-2,5.3844791150281318E-2,1.589372469028413E-2,5.430174947451534E-2,1.5940014635003674E-2,5.4695240158090977E-2,1.5980807474173239E-2,5.508281699584705E-2,1.602071039607747E-2,5.5122298005654248E-2,1.6036535872068731E-2,5.5162377275614932E-2,1.6052462774063921E-2]
["CA1910043","GLENDALE-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1260,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.2778902906591225E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1260,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.519706614316825E-3},77151.757459122819,null,"CA1910043","GLENDALE-CITY, WATER DEPT.",7.2778902906591225E-2,8.519706614316825E-3,6.7819491947993527E-2,8.5103716367201949E-3,6.9312890399209084E-2,8.4920106193692099E-3,7.1589583091169792E-2,8.4660377534701448E-3,7.3820812261602725E-2,8.4327052544483604E-3,7.6370997299811283E-2,8.3979772006269431E-3,7.7212449488888682E-2,8.3749626054942308E-3,7.8092857527565396E-2,8.3521832514564347E-3]
["CA1910034","DOWNEY - CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1263,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1390236163929346E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1263,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.3684449985795524E-3},17220.684749262753,null,"CA1910034","DOWNEY - CITY, WATER DEPT.",2.1390236163929346E-2,7.3684449985795524E-3,2.0983187607923896E-2,7.3689578320189058E-3,2.1122672517212907E-2,7.3513314521291397E-3,2.1197960436337222E-2,7.3229404995642771E-3,2.1239824894154869E-2,7.2883053456370825E-3,2.128469737473903E-2,7.2521323543062099E-3,2.1269355536366746E-2,7.229966488619179E-3,2.1255158963492577E-2,7.2079945719650913E-3]
["CA3000825","SOUTH MIDWAY CITY MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1266,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1266,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":0},0,null,"CA3000825","SOUTH MIDWAY CITY MUTUAL WATER CO.",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CA5400805","SOULTS MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1267,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8197878181939852E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1267,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.920395071345295E-2},11.359961755340599,null,"CA5400805","SOULTS MUTUAL WATER CO",4.8197878181939852E-2,1.920395071345295E-2,4.7410616711779298E-2,1.9125443079286882E-2,4.7441922553823859E-2,1.9145029036541507E-2,4.7748665305003671E-2,1.920098692506968E-2,4.8010283925006454E-2,1.9250300562284484E-2,4.8266967815267035E-2,1.92985392658644E-2,4.827948911091285E-2,1.9317670946202677E-2,4.8292357594935165E-2,1.9336925378655206E-2]
["CA3710015","POWAY, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1270,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6435129751142629E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1270,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.7182351900229197E-3},14716.489843062031,null,"CA3710015","POWAY, CITY OF",2.6435129751142629E-2,9.7182351900229197E-3,2.5746250243456649E-2,9.5988320460341451E-3,2.5971805635221671E-2,9.6035300344553369E-3,2.6150997991509137E-2,9.612029161599334E-3,2.6276004967107452E-2,9.6092048951513277E-3,2.6357667405501377E-2,9.5890474126566483E-3,2.6343436556263533E-2,9.5635840416749586E-3,2.6330042065989136E-2,9.5382828553227886E-3]
["CA3900720","SHADED TERRACE PWS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1272,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9259416766991975E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1272,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.9799606342844769E-3},29.248881905259399,null,"CA3900720","SHADED TERRACE PWS",3.9259416766991975E-2,9.9799606342844769E-3,3.8109248063430065E-2,9.924247961547783E-3,3.8209506433317025E-2,9.9381314104458694E-3,3.8741862026561769E-2,9.9778543509002164E-3,3.9208819239248766E-2,1.0012931325111083E-2,3.967341110772362E-2,1.0047307882278868E-2,3.9756094351265009E-2,1.0060959394973517E-2,3.9839822352545226E-2,1.0074708618846641E-2]
["CA0110011","CITY OF LIVERMORE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1276,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7429117957809472E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1276,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.3832099963453638E-3},28310.518235894797,null,"CA0110011","CITY OF LIVERMORE",1.7429117957809472E-2,5.3832099963453638E-3,1.7178782147001834E-2,5.4226559423056538E-3,1.7205511967380318E-2,5.4481480081118748E-3,1.7136910457890883E-2,5.4064428227062504E-3,1.7018604472487528E-2,5.355746108604076E-3,1.6899210686086599E-2,5.3035828908486399E-3,1.6796942620548119E-2,5.2881371762982052E-3,1.6695394533783055E-2,5.2727373635860393E-3]
["CA5500041","ALPINE ACRES MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1279,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5242127558939761E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1279,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0244766776173763E-2},3.1540633047906899,null,"CA5500041","ALPINE ACRES MUTUAL WATER CO",3.5242127558939761E-2,1.0244766776173763E-2,3.4538523130903061E-2,1.0203044231660059E-2,3.4578932149253963E-2,1.0213453226196146E-2,3.4872113839747226E-2,1.0243191707213732E-2,3.5124571261477368E-2,1.0269398593243509E-2,3.5373230999516829E-2,1.029503372763841E-2,3.5398560849040958E-2,1.0305200597786886E-2,3.5424274488206939E-2,1.0315432622308208E-2]
["CA3700936","RANCHO ESTATES MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1281,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.2624369866473492E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1281,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6236119039953034E-2},17.952793802877565,null,"CA3700936","RANCHO ESTATES MUTUAL WATER CO.",4.2624369866473492E-2,1.6236119039953034E-2,4.1575133881924894E-2,1.6032209068282496E-2,4.1916836777581068E-2,1.6040514411200215E-2,4.2155264922163621E-2,1.6055827678688659E-2,4.2307682746173761E-2,1.6051870509347688E-2,4.2384223449039651E-2,1.6018555409868681E-2,4.2337816083442385E-2,1.5975688847394566E-2,4.2292575510604474E-2,1.5933101681107006E-2]
["CA5010007","HILLSVIEW HOMES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1285,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.1453061165143739E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1285,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.1519228529420258E-3},0.7217720765907637,null,"CA5010007","HILLSVIEW HOMES",1.1453061165143739E-2,5.1519228529420258E-3,1.1251959157382283E-2,5.1262158286441064E-3,1.1262454526767449E-2,5.132624815366315E-3,1.1344662847713478E-2,5.1509515253434631E-3,1.1415179875896572E-2,5.1671218241926865E-3,1.1484488085882228E-2,5.182957479952381E-3,1.1490491785835498E-2,5.1892428618167006E-3,1.1496597156134672E-2,5.1955713796290326E-3]
["CA5510013","TUD - COLUMBIA WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1286,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4830866316081681E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1286,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5938367097075769E-2},881.26946035290746,null,"CA5510013","TUD - COLUMBIA WATER SYSTEM",5.4830866316081681E-2,1.5938367097075769E-2,5.3736061763665209E-2,1.5873456367376804E-2,5.3798937781822771E-2,1.5889650379767434E-2,5.4255126170147688E-2,1.5935916650149769E-2,5.4647948888544781E-2,1.5976688570006795E-2,5.5034863310701128E-2,1.6016570977851519E-2,5.5074276592789094E-2,1.6032388303979888E-2,5.511428706149657E-2,1.60483069958526E-2]
["CA4300546","SIERRA ROAD IMPROVEMENT ASSOCIATION INC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1288,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8129187305449541E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1288,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.6113670712339579E-3},32.372110096463693,null,"CA4300546","SIERRA ROAD IMPROVEMENT ASSOCIATION INC",2.8129187305449541E-2,6.6113670712339579E-3,2.7336260353296588E-2,6.5793365343619938E-3,2.7408887268184863E-2,6.5873229032427875E-3,2.7781506966635134E-2,6.6101569827020056E-3,2.81084939184225E-2,6.6303003461640874E-3,2.843366724776155E-2,6.6500232603746478E-3,2.8494604523485428E-2,6.6578505637303114E-3,2.8556296870662676E-2,6.6657310208214655E-3]
["CA5410020","WOODLAKE, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1291,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.2752965584657487E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1291,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0060808631804638E-2},1603.7621487794008,null,"CA5410020","WOODLAKE, CITY OF",8.2752965584657487E-2,3.0060808631804638E-2,8.1309200849815091E-2,2.9944447383975146E-2,8.1379444366413714E-2,2.9973481749231298E-2,8.1961709670158436E-2,3.0056416730520938E-2,8.2460463612277782E-2,3.0129482931874417E-2,8.2950501975297686E-2,3.0200937090167614E-2,8.298787953980509E-2,3.0229270822010292E-2,8.302595872103942E-2,3.0257783309929634E-2]
["CA2700799","VISTA DEL TORO WS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1295,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0235951575866846E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1295,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.2618019756597535E-3},3.3353740540947348,null,"CA2700799","VISTA DEL TORO WS",2.0235951575866846E-2,6.2618019756597535E-3,1.9693911669224309E-2,6.2211858799361549E-3,1.9741275163348487E-2,6.2313003934301621E-3,1.9992398389704187E-2,6.2602650920644551E-3,2.0212178490051434E-2,6.2858733588212253E-3,2.0430388974439193E-2,6.3109987749229712E-3,2.0469179077245787E-2,6.3209843386796841E-3,2.0508444670279992E-2,6.3310458814229116E-3]
["CA5200645","SADDLEBACK MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1297,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2290001873282258E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1297,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1372706605250481E-2},13.15440397411799,null,"CA5200645","SADDLEBACK MUTUAL WATER CO.",3.2290001873282258E-2,1.1372706605250481E-2,3.177738927681225E-2,1.1331911135342621E-2,3.1794928061721961E-2,1.1342092562280276E-2,3.1990276374198975E-2,1.13711672557977E-2,3.2156456934293198E-2,1.1396772461070428E-2,3.2319389618159333E-2,1.1421803899090149E-2,3.2324374197384299E-2,1.1431727199479429E-2,3.2329572771011637E-2,1.1441711718152277E-2]
["CA4800564","HIDDEN ACRES TRAILER VILLA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1300,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.7659810894118E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1300,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.7237713705885666E-3},10.359603016488769,null,"CA4800564","HIDDEN ACRES TRAILER VILLA",8.7659810894118E-3,3.7237713705885666E-3,8.6095049360739254E-3,3.7054316370155145E-3,8.6183743928280251E-3,3.710004117339215E-3,8.6834303215122029E-3,3.7230784560194309E-3,8.7393388124929298E-3,3.734613394092306E-3,8.794318448895104E-3,3.7459087004752785E-3,8.7997825306363187E-3,3.7503917058867653E-3,8.8053299862315519E-3,3.7549053333028734E-3]
["CA4210004","GOLETA WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1302,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.8512771313536587E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1302,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.5494770934036466E-3},26206.285633230356,null,"CA4210004","GOLETA WATER DISTRICT",3.8512771313536587E-2,9.5494770934036466E-3,3.7235717951480708E-2,9.4835342035092963E-3,3.7363996023201076E-2,9.499950572341119E-3,3.7982056630373628E-2,9.546980848510956E-3,3.8528590147045579E-2,9.588584849808927E-3,3.9074992350730919E-2,9.6294259386203312E-3,3.9188366960719659E-2,9.6456632920087163E-3,3.9303248405546068E-2,9.6620276060366776E-3]
["CA1910070","LOS ANGELES CWWD 40,REG 4 & 34-LANCASTER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1306,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5639467697971149E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1306,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.2531685427651366E-3},53071.610717721123,null,"CA1910070","LOS ANGELES CWWD 40,REG 4 & 34-LANCASTER",2.5639467697971149E-2,7.2531685427651366E-3,2.5152452517803056E-2,7.2650944727241191E-3,2.5320536607547631E-2,7.2452629322723311E-3,2.5398682737824009E-2,7.2091914589614559E-3,2.5435114190823675E-2,7.1671135045813881E-3,2.5474517209005048E-2,7.1231069574198011E-3,2.5448713641845894E-2,7.0981290976172215E-3,2.5424345953276587E-2,7.0733373508074949E-3]
["CA1100711","BUTTE CITY COMMUNITY S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1309,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2569368274960841E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1309,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.5060012450407715E-3},2.7224926148010962,null,"CA1100711","BUTTE CITY COMMUNITY S.D.",1.2569368274960841E-2,4.5060012450407715E-3,1.2375226203030045E-2,4.489991417727642E-3,1.2381871547811042E-2,4.4939871337724884E-3,1.2455874152349654E-2,4.5053971608237575E-3,1.2518807455323498E-2,4.5154451619836711E-3,1.2580493047724831E-2,4.5252675839494933E-3,1.2582379910671286E-2,4.5291614056982453E-3,1.2584347761574523E-2,4.5330791829318925E-3]
["CA3500581","RANCHO SAN JOAQUIN MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1311,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.2970251418831748E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1311,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3938290011358403E-2},3.1077746459979001,null,"CA3500581","RANCHO SAN JOAQUIN MWC",4.2970251418831748E-2,1.3938290011358403E-2,4.2074743646954058E-2,1.3867663107431634E-2,4.213404429890158E-2,1.3885269979969098E-2,4.2519425482359423E-2,1.3935621206680474E-2,4.285256667149924E-2,1.3980052525443267E-2,4.3181150230524573E-2,1.40235685817617E-2,4.322240734251942E-2,1.4040841845270848E-2,4.3264212968056402E-2,1.4058234321509485E-2]
["CA0707585","MORAGA HEIGHTS MUTUAL WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1312,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6529910256058229E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1312,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1788835844411977E-2},11.12014335684615,null,"CA0707585","MORAGA HEIGHTS MUTUAL WATER",3.6529910256058229E-2,1.1788835844411977E-2,3.6043539465783724E-2,1.1876048174237394E-2,3.6105426426005394E-2,1.1932110030951902E-2,3.5949221549321828E-2,1.1840306594367295E-2,3.5689584933388932E-2,1.1728775937638415E-2,3.5426625383408086E-2,1.1614011621384422E-2,3.5213606366597462E-2,1.1580099868248338E-2,3.5002075859148676E-2,1.1546289424457899E-2]
["CA4110017","MENLO PARK MUNICIPAL WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1315,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5677323717778842E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1315,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.8515743993898502E-3},6781.1564540722911,null,"CA4110017","MENLO PARK MUNICIPAL WATER",2.5677323717778842E-2,6.8515743993898502E-3,2.5167216774376486E-2,6.8970139363790321E-3,2.5188692893574987E-2,6.9288505707416808E-3,2.5125087643593298E-2,6.8774828016202596E-3,2.4983306646430437E-2,6.814549905605133E-3,2.4843535890890864E-2,6.7499090668675151E-3,2.4683169732675789E-2,6.7302035490017951E-3,2.4524045275447576E-2,6.7105568035234981E-3]
["CA3710029","OLIVENHAIN MWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1318,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.878782820894717E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1318,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.9816774553353557E-3},30005.070982351066,null,"CA3710029","OLIVENHAIN MWD",2.878782820894717E-2,7.9816774553353557E-3,2.7796593566295758E-2,7.8735445588952041E-3,2.8123845633830184E-2,7.8799126576090655E-3,2.8458668590747409E-2,7.8935835392802689E-3,2.8725524667836552E-2,7.8974860425629657E-3,2.8954283388020054E-2,7.8874693982233669E-3,2.8991068203393811E-2,7.868945554737607E-3,2.9029669537041128E-2,7.8505630232010258E-3]
["CA0400019","OROVILLE MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1321,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1717303683929236E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1321,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.0893413754000728E-3},1.9276724938181791,null,"CA0400019","OROVILLE MOBILE HOME PARK",2.1717303683929236E-2,5.0893413754000728E-3,2.1164337138504654E-2,5.0652711433769116E-3,2.1204975076816471E-2,5.0712732407442625E-3,2.1449051304424652E-2,5.0884321218788884E-3,2.1661417950913722E-2,5.1035666966040803E-3,2.1871766866348306E-2,5.1183832423742515E-3,2.1902255348262963E-2,5.1242628041960761E-3,2.1933135735370535E-2,5.1301819582125763E-3]
["CA1010055","FCSA #47/QUAIL LAKE ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1325,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6692515759880525E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1325,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.9073157803372243E-3},45.484587515950004,null,"CA1010055","FCSA #47/QUAIL LAKE ESTATES",1.6692515759880525E-2,4.9073157803372243E-3,1.6402591963777368E-2,4.8831593599748023E-3,1.6414903098158788E-2,4.8891820740665356E-3,1.6529038671486224E-2,4.9064031011116314E-3,1.6626564487170061E-2,4.9215964347075003E-3,1.6722336710048757E-2,4.936474087502472E-3,1.6727837988340193E-2,4.9423788807696489E-3,1.6733471112008329E-2,4.948324000259169E-3]
["CA2700842","BAUMANN RD WS #01",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1327,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.3727694774130004E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1327,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.3403322320989144E-3},1.2336255577352,null,"CA2700842","BAUMANN RD WS #01",1.3727694774130004E-2,4.3403322320989144E-3,1.337103121701317E-2,4.3124521846436862E-3,1.3402220024329425E-2,4.3193954052174136E-3,1.3567509127705057E-2,4.33927733553271E-3,1.3712064383394919E-2,4.3568538521511629E-3,1.3855491480174117E-2,4.3740975965110701E-3,1.3880977759509071E-2,4.3809503823102345E-3,1.390677338250648E-2,4.3878550946121484E-3]
["CA5410001","CUTLER PUD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1330,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0116563402239624E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1330,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.3314408805612219E-3},139.12483565886137,null,"CA5410001","CUTLER PUD",2.0116563402239624E-2,7.3314408805612219E-3,1.9767369817874383E-2,7.3031144369022551E-3,1.9784360602340029E-2,7.3101824666569407E-3,1.9925195522027869E-2,7.3303717438560042E-3,2.0045823035411098E-2,7.3481584426704355E-3,2.0164335277597124E-2,7.3655525618054867E-3,2.0173374473203776E-2,7.3724498127357915E-3,2.0182583300613472E-2,7.379390553623081E-3]
["CA5400542","DUCOR CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1331,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.943913793999459E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1331,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7571627973655465E-2},5.9119845795272434,null,"CA5400542","DUCOR CSD",4.943913793999459E-2,1.7571627973655465E-2,4.8535789094189818E-2,1.7501275365399395E-2,4.8570717060012696E-2,1.7517341142149343E-2,4.892496260551573E-2,1.7565736593504796E-2,4.9227654435955712E-2,1.7608286303406568E-2,4.9524949672908034E-2,1.7649876216937789E-2,4.9541377664677456E-2,1.7665776586583606E-2,4.9558423120125678E-2,1.7681804551454013E-2]
["CA3600139","JUBILEE MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1334,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.031867943024651E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1334,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0006297641688382E-2},35.424601630079771,null,"CA3600139","JUBILEE MWC",3.031867943024651E-2,1.0006297641688382E-2,2.9388625104093812E-2,9.8254908556360786E-3,2.9292219976185446E-2,9.7123655938511962E-3,2.9172680002085755E-2,9.6543671921649823E-3,2.9036526765090269E-2,9.5921042987878041E-3,2.8897689415883627E-2,9.5192364064673549E-3,2.8621981232873926E-2,9.4246374844986491E-3,2.83493489827942E-2,9.331030192334425E-3]
["CA2701452","MONTEREY DUNES MWA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1336,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8387932348545334E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1336,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.8137754930600548E-3},24.069544286549601,null,"CA2701452","MONTEREY DUNES MWA",1.8387932348545334E-2,5.8137754930600548E-3,1.79101896927416E-2,5.7764308088347699E-3,1.7951966384924755E-2,5.7857310935724039E-3,1.8173367348511917E-2,5.8123624833003509E-3,1.8366995798589421E-2,5.8359058242487705E-3,1.8559113105676858E-2,5.8590034243879525E-3,1.859325139239856E-2,5.8681825738188947E-3,1.8627804037862298E-2,5.8774312776094994E-3]
["CA3610854","SEARLES VALLEY MINERALS OPERATIONS INC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1340,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0907085708567702E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1340,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0934679028621073E-2},0.93128273966432573,null,"CA3610854","SEARLES VALLEY MINERALS OPERATIONS INC",3.0907085708567702E-2,1.0934679028621073E-2,3.021352224276079E-2,1.0765450500093074E-2,3.0055758192117935E-2,1.064006086779542E-2,2.9873016052446313E-2,1.0569178403495446E-2,2.9673212584076698E-2,1.0493553629518097E-2,2.9445390822560015E-2,1.0403443636686716E-2,2.916188910820889E-2,1.0300274361620869E-2,2.8881468365265339E-2,1.0198175060864279E-2]
["CA5610009","PORT HUENEME WATER DEPT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1343,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.010351161104745E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1343,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4296607747759434E-2},7217.9422833728777,null,"CA5610009","PORT HUENEME WATER DEPT",4.010351161104745E-2,1.4296607747759434E-2,3.8980636565511997E-2,1.4198517209120399E-2,3.90835613357279E-2,1.4222937500393268E-2,3.9611362087133513E-2,1.4292894724796281E-2,4.0074455237294922E-2,1.4354776679292483E-2,4.0534909526298894E-2,1.441552047637224E-2,4.0621242562883408E-2,1.4439669692926141E-2,4.0708642709237366E-2,1.4464007194938429E-2]
["CA1200547","MILL CREEK M.W.C.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1346,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.3757835967717706E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1346,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2102348433126454E-2},0.2186393416871461,null,"CA1200547","MILL CREEK M.W.C.",4.3757835967717706E-2,1.2102348433126454E-2,4.2688913839434767E-2,1.2045210275940594E-2,4.2771510279339633E-2,1.2059458208086082E-2,4.3249785465356939E-2,1.2100190056189435E-2,4.366607451262354E-2,1.2136116173029239E-2,4.4078201100770653E-2,1.2171286977051539E-2,4.414160500338736E-2,1.2185243493248937E-2,4.4205796882524698E-2,1.2199293930518239E-2]
["CA5601104","CASITAS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1349,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.39933407908364E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1349,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.4548746311974851E-3},2.5061860142592005,null,"CA5601104","CASITAS MUTUAL WATER COMPANY",1.39933407908364E-2,4.4548746311974851E-3,1.3670661736953756E-2,4.4288075383047279E-3,1.3695492227412037E-2,4.4353020691174604E-3,1.3839738082044946E-2,4.453888877478742E-3,1.3965124345102185E-2,4.4703077477723759E-3,1.4089117628154018E-2,4.4864041938225685E-3,1.4108057310344702E-2,4.4927978561219066E-3,1.412722977231675E-2,4.4992381383410704E-3]
["CA1400111","MEADOWCREEK MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1350,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.7290932340069276E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1350,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0212190505498898E-2},0.60083092189305054,null,"CA1400111","MEADOWCREEK MUTUAL WATER COMPANY",6.7290932340069276E-2,2.0212190505498898E-2,6.5944726850886648E-2,2.0125169601871877E-2,6.5972175618470366E-2,2.0141112361148992E-2,6.6477664845066786E-2,2.0196359287645401E-2,6.6907797291709314E-2,2.0244693348864754E-2,6.7329876961005897E-2,2.029187793912408E-2,6.7339117498199472E-2,2.0308293562049169E-2,6.7350027950591973E-2,2.0324917872195879E-2]
["CA4400605","CRESTWOOD HEIGHTS WATER ASSN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1352,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.623484580289356E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1352,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.3487115254576305E-3},3.8094044818556898,null,"CA4400605","CRESTWOOD HEIGHTS WATER ASSN",2.623484580289356E-2,8.3487115254576305E-3,2.5642370137337243E-2,8.2987235563407175E-3,2.5688491754924443E-2,8.3111766144508496E-3,2.5954196571036849E-2,8.3468209302781805E-3,2.6185133423609421E-2,8.3783135371808815E-3,2.6413435430563365E-2,8.4091929860818926E-3,2.6448768151275639E-2,8.4214600481817385E-3,2.6484530762442088E-2,8.4338173900119374E-3]
["CA1010027","REEDLEY, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1355,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9552682745208923E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1355,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.665705482755505E-3},5288.4509916295865,null,"CA1010027","REEDLEY, CITY OF",2.9552682745208923E-2,8.665705482755505E-3,2.9037374821244674E-2,8.6230073122212231E-3,2.905925485465382E-2,8.6336528431000779E-3,2.9262109971018111E-2,8.6640922504114572E-3,2.9435454341854149E-2,8.6909477415416502E-3,2.9605690889306657E-2,8.7172454023610388E-3,2.9615469765885017E-2,8.727682728321846E-3,2.9625483036851741E-2,8.7381913605242591E-3]
["CA1503669","NORTH KRANENBURG WS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1359,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10423236028820142},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1359,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.8515617579058412E-2},5.3698877891800194,null,"CA1503669","NORTH KRANENBURG WS",0.10423236028820142,2.8515617579058412E-2,0.10213236118494864,2.8384162772853092E-2,0.10225434649256218,2.8416945006395456E-2,0.10313149959852397,2.8510652447145002E-2,0.10388710514686084,2.8593291450900723E-2,0.10463148273844064,2.867418179018083E-2,0.10470868497730063,2.8706277695232381E-2,0.10478704332111231,2.8738587820251345E-2]
["CA4710009","WEED, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1361,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.8393658107707695E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1361,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.3260017300862964E-2},70.719805842508094,null,"CA4710009","WEED, CITY OF",7.8393658107707695E-2,2.3260017300862964E-2,7.6872495522588846E-2,2.3167193604960421E-2,7.6842850126920478E-2,2.3178893820352774E-2,7.7340149388531801E-2,2.3231588107337352E-2,7.7756011733261285E-2,2.3277301202893595E-2,7.8162099744887137E-2,2.3321807165816104E-2,7.8120378825227502E-2,2.3334898816002883E-2,7.8081426353551989E-2,2.3348279793500411E-2]
["CA1700606","BAYCLIFF WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1364,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.7786458334846403E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1364,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.4510993538043389E-2},9.0339251599888399,null,"CA1700606","BAYCLIFF WATER",7.7786458334846403E-2,2.4510993538043389E-2,7.620065916616274E-2,2.438465989687795E-2,7.6287493998218631E-2,2.4416152075652672E-2,7.6941563389074888E-2,2.4506219322961383E-2,7.7504420278257144E-2,2.4585706437100657E-2,7.8058864999012476E-2,2.4663564589333033E-2,7.8111242566361982E-2,2.4694471918127462E-2,7.8164460167166688E-2,2.4725593884748522E-2]
["CA3610044","BIG BEAR LAKE DWP - BIG BEAR SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1366,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.202308459808912E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1366,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1070109206890895E-2},11011.190965373959,null,"CA3610044","BIG BEAR LAKE DWP - BIG BEAR SYSTEM",3.202308459808912E-2,1.1070109206890895E-2,3.1105668529913109E-2,1.0874638269601859E-2,3.1010351591307713E-2,1.0752254401489825E-2,3.089210294793801E-2,1.0689484188401032E-2,3.0757342236878753E-2,1.0622079753843161E-2,3.0619838964000324E-2,1.0543169758422297E-2,3.034652260525441E-2,1.0440686871654038E-2,3.0075918326635018E-2,1.033923380258034E-2]
["CA2701263","PARTINGTON MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1370,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.104952352329213},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1370,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.2752496568637136E-2},7.1781086307748074,null,"CA2701263","PARTINGTON MWC",0.104952352329213,3.2752496568637136E-2,0.10217450864218748,3.2540857253663208E-2,0.10241730931532235,3.2593562182394988E-2,0.10370441681633204,3.2744488480898851E-2,0.10483055821375056,3.2877920996210327E-2,0.10594836161546198,3.3008833565436185E-2,0.10614703670696211,3.3060860878286906E-2,0.10634813769607633,3.3113283421537333E-2]
["CA2010010","MADERA VALLEY WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1373,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.1472883268669606E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1373,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8557607508735568E-2},152.2626962140759,null,"CA2010010","MADERA VALLEY WATER COMPANY",6.1472883268669606E-2,1.8557607508735568E-2,6.0262483465564981E-2,1.848619584509666E-2,6.0334877873467654E-2,1.8504014733037689E-2,6.0843772409289558E-2,1.8554912229533278E-2,6.1282258464048028E-2,1.8599751840630584E-2,6.1714142507009906E-2,1.8643600915647006E-2,6.1760929174970669E-2,1.8660988056022104E-2,6.180839390134673E-2,1.8678484694806888E-2]
["CA1310001","BRAWLEY, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1375,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.7936929130450579E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1375,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8638688151680752E-2},6650.5382775418657,null,"CA1310001","BRAWLEY, CITY OF",5.7936929130450579E-2,1.8638688151680752E-2,5.679506949004378E-2,1.8552921791982695E-2,5.6864048883785344E-2,1.8574310363695511E-2,5.7345194250025489E-2,1.8635448727711602E-2,5.7759866376221575E-2,1.8689365007580519E-2,5.8168320454339263E-2,1.8742139852808343E-2,5.8213233666446783E-2,1.8763079858959947E-2,5.8258791292968355E-2,1.878415953979273E-2]
["CA1502383","NORD ROAD WATER ASSOCIATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1376,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.26058090072050355},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1376,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.1289043947646027E-2},4.3710722172044099,null,"CA1502383","NORD ROAD WATER ASSOCIATION",0.26058090072050355,7.1289043947646027E-2,0.2553309029623716,7.0960406932132722E-2,0.25563586623140544,7.1042362515988638E-2,0.25782874899630992,7.1276631117862504E-2,0.25971776286715209,7.1483228627251802E-2,0.26157870684610163,7.1685454475452076E-2,0.26177171244325154,7.1765694238080949E-2,0.26196760830278071,7.1846469550628358E-2]
["CA5500077","SLIDE INN SNOWBOWL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1380,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.7768507815725677E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1380,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.5514007103036109E-2},10.7111801123164,null,"CA5500077","SLIDE INN SNOWBOWL WATER CO",8.7768507815725677E-2,2.5514007103036109E-2,8.6016221134450871E-2,2.5410099486558681E-2,8.6116857488967927E-2,2.5436022493527159E-2,8.6847009760576688E-2,2.5510084483662536E-2,8.7475740564504564E-2,2.5575351237988975E-2,8.8095013453891632E-2,2.5639194077492156E-2,8.8158095998843305E-2,2.5664514087488589E-2,8.8222134349999495E-2,2.5689996360732974E-2]
["CA3610112","HELENDALE COMMUNITY SERVICE DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1382,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.13270097098173189},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1382,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.6823682792744596E-2},378.64408180294373,null,"CA3610112","HELENDALE COMMUNITY SERVICE DISTRICT",0.13270097098173189,3.6823682792744596E-2,0.12804937580181244,3.6208575657174578E-2,0.12771737579650577,3.5790063681725735E-2,0.12730725952992999,3.5564041822802019E-2,0.12682845558135966,3.5322319864027653E-2,0.12639928421927507,3.5036948808151371E-2,0.12518119144200585,3.4690109715293509E-2,0.12397827079489765,3.4346933131617768E-2]
["CA3901348","FAIROAKS PWS #44",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1385,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6988101774667527E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1385,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4603808412924532E-2},35.013052964992127,null,"CA3901348","FAIROAKS PWS #44",3.6988101774667527E-2,1.4603808412924532E-2,3.6285038044491458E-2,1.4525691098446741E-2,3.6328151169683451E-2,1.4545161153508446E-2,3.6625455281830401E-2,1.460085576226134E-2,3.6881620035886437E-2,1.4650020881587202E-2,3.7133830072058623E-2,1.4698190184009967E-2,3.7162146221968208E-2,1.4717315161981687E-2,3.7190861268383377E-2,1.473657480607571E-2]
["CA3900714","SUNNYSIDE ESTATES WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1389,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10407410595111377},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1389,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.6474348769742681E-2},37.110426251688402,null,"CA3900714","SUNNYSIDE ESTATES WATER SYSTEM",0.10407410595111377,2.6474348769742681E-2,0.1018702106462534,2.6357827168039031E-2,0.10201705112805981,2.6386889926391838E-2,0.1029668414229459,2.6469948561887408E-2,0.10378821249289884,2.6543175977141439E-2,0.10459856198404156,2.6614835200111025E-2,0.10470121658517274,2.6643263236505985E-2,0.10480523207646163,2.6671878075140931E-2]
["CA1510018","ROSAMOND CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1391,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9272116873819424E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1391,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6248383414432375E-2},5519.0860540763124,null,"CA1510018","ROSAMOND CSD",4.9272116873819424E-2,1.6248383414432375E-2,4.8276024423438271E-2,1.6168134562132997E-2,4.8336964934621751E-2,1.6188141834358745E-2,4.8757830148795742E-2,1.624535076696489E-2,4.9120801961036069E-2,1.6295824599580396E-2,4.9478488268883014E-2,1.6345250689104376E-2,4.9518596125291602E-2,1.6364867588775551E-2,4.955927375489716E-2,1.6384618626234373E-2]
["CA1900301","SHADOW ACRES MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1394,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1542083872947035E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1394,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.6475571851133345E-3},172.21802564378794,null,"CA1900301","SHADOW ACRES MUTUAL WATER COMPANY",4.1542083872947035E-2,8.6475571851133345E-3,4.0390921303608628E-2,8.6574676690107637E-3,4.0770885289192739E-2,8.6346529744132806E-3,4.1092279146366338E-2,8.5945409594388698E-3,4.1340343052851947E-2,8.5471743644496244E-3,4.1609123336978755E-2,8.4976529095227293E-3,4.163874383117535E-2,8.4689296554481177E-3,4.1671898527966232E-2,8.4404314013692087E-3]
["CA0110009","DUBLIN SAN RAMON SERVICES DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1395,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.0077634359442058E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1395,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9882113112722052E-3},27453.455315012172,null,"CA0110009","DUBLIN SAN RAMON SERVICES DISTRICT",1.0077634359442058E-2,2.9882113112722052E-3,9.9191938919460047E-3,3.0102009415701298E-3,9.9327967002191958E-3,3.0243519808671533E-3,9.8970178265664795E-3,3.0011835599689728E-3,9.8320949573463337E-3,2.9730314716004589E-3,9.7669055050638252E-3,2.9440617756021567E-3,9.7069839347312635E-3,2.9354973329835808E-3,9.6474928581177719E-3,2.9269582898823251E-3]
["CA4700531","TENNANT C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1398,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4530213688550514E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1398,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3027921441114979E-2},5.3738438638678596E-2,null,"CA4700531","TENNANT C.S.D.",4.4530213688550514E-2,1.3027921441114979E-2,4.3649087398390907E-2,1.2975625787613878E-2,4.3631922275990803E-2,1.2982217400109852E-2,4.3919900462040404E-2,1.3011904544825724E-2,4.4160776255795217E-2,1.3037659236611451E-2,4.439604019020417E-2,1.3062734404801843E-2,4.4371867238790177E-2,1.3070110497790732E-2,4.4349298783593304E-2,1.30776496540407E-2]
["CA2500801","NEWELL COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1401,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.3884179793020537E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1401,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.863501960860155E-2},0.62178065809532002,null,"CA2500801","NEWELL COUNTY WATER DISTRICT",6.3884179793020537E-2,1.863501960860155E-2,6.2615058886014263E-2,1.8560122669514529E-2,6.2590337226433326E-2,1.8569563022870203E-2,6.3005100794337104E-2,1.8612080404762182E-2,6.3352040702325724E-2,1.8648965994988997E-2,6.369091180093113E-2,1.8684878552937816E-2,6.3656092755235982E-2,1.8695442597192403E-2,6.3623584980297146E-2,1.8706240196088957E-2]
["CA3410005","RANCHO MURIETA COMMUNITY SERVI",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1404,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8553580446962112E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1404,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.6552559180331805E-3},137.87967446642375,null,"CA3410005","RANCHO MURIETA COMMUNITY SERVI",4.8553580446962112E-2,9.6552559180331805E-3,4.7148972368574071E-2,9.6084450727428328E-3,4.7275531745976401E-2,9.620116674541419E-3,4.7932233020607437E-2,9.653487434952205E-3,4.8508637731470364E-2,9.682926002521736E-3,4.9082129069485163E-2,9.7117502322273883E-3,4.91878610762677E-2,9.7231895501656146E-3,4.9294918012637898E-2,9.7347065706191102E-3]
["CA3400150","DELTA CROSSING MHP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1407,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.3603045321485787E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1407,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.6752092362900939E-3},0.1498750156342683,null,"CA3400150","DELTA CROSSING MHP",3.3603045321485787E-2,6.6752092362900939E-3,3.2630115205392475E-2,6.6428351270388731E-3,3.2717778406068966E-2,6.6509071295816737E-3,3.3172654431481319E-2,6.6739861617779684E-3,3.3571914590498741E-2,6.6943457545626641E-3,3.3969159303372853E-2,6.7142805130774594E-3,3.4042397779661379E-2,6.722191924878866E-3,3.4116554088861203E-2,6.7301570817798195E-3]
["CA3610030","MARIANA RANCHOS CWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1410,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.6638223794712436E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1410,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8090740127806357E-2},748.36202550229029,null,"CA3610030","MARIANA RANCHOS CWD",5.6638223794712436E-2,1.8090740127806357E-2,5.4888898591691389E-2,1.7761470849501231E-2,5.4710115265188312E-2,1.7557514083498961E-2,5.4488062115669041E-2,1.7453641781207032E-2,5.4234916517785697E-2,1.7342080865018997E-2,5.397751129637908E-2,1.7211686859677507E-2,5.3461350117851567E-2,1.7040933519950729E-2,5.2950977661017612E-2,1.6871965163012679E-2]
["CA3310018","HOME GARDENS COUNTY WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1413,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.5190707950178857E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1413,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.1317576221517015E-3},530.4311938431515,null,"CA3310018","HOME GARDENS COUNTY WD",1.5190707950178857E-2,6.1317576221517015E-3,1.4827345391195887E-2,6.0292469872618697E-3,1.4768660587067085E-2,5.9617463729486203E-3,1.4698941789267703E-2,5.9260033910641021E-3,1.4621466325567937E-2,5.8876952372435686E-3,1.4536434150196245E-2,5.842567830659535E-3,1.4408867423911585E-2,5.7862969145078998E-3,1.4282495994516281E-2,5.730580237406648E-3]
["CA1910102","PALMDALE WATER DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1414,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.5799039924891478E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1414,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1692058187706128E-2},31939.560751105029,null,"CA1910102","PALMDALE WATER DIST.",5.5799039924891478E-2,1.1692058187706128E-2,5.4265210807527081E-2,1.1705460658261915E-2,5.4771583158022573E-2,1.1674657124006478E-2,5.5199598306707696E-2,1.162049087978036E-2,5.5529830334823393E-2,1.1556530625207447E-2,5.5887606396398296E-2,1.1489659350147884E-2,5.5926917478105478E-2,1.1450875954945938E-2,5.597093577867248E-2,1.1412395903951444E-2]
["CA4900578","CARMET BY THE SEA WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1416,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.12688837002453193},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1416,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.9069844233797666E-2},0.161999360550068,null,"CA4900578","CARMET BY THE SEA WATER COMPANY",0.12688837002453193,2.9069844233797666E-2,0.12303324527310165,2.8899438710170582E-2,0.12339857348272774,2.8941894349274952E-2,0.12522944938707789,2.9063400109098567E-2,0.12684110269809198,2.9170735147909355E-2,0.12844738537663006,2.9275963799189852E-2,0.12876031903211232,2.931776200921507E-2,0.12907723785922218,2.9359865214773719E-2]
["CA5410022","CAMP NELSON WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1419,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.627945215750366E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1419,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3271174418517327E-2},0.57833158083934588,null,"CA5410022","CAMP NELSON WATER COMPANY",3.627945215750366E-2,1.3271174418517327E-2,3.5653333239996622E-2,1.3220006868084867E-2,3.5683801436345725E-2,1.3232774302045391E-2,3.5936337472946007E-2,1.3269243195718278E-2,3.6152622143571712E-2,1.3301371838900915E-2,3.6365099080818065E-2,1.3332791033127109E-2,3.6381304562574879E-2,1.3345249527752791E-2,3.6397814071136333E-2,1.3357786527905757E-2]
["CA3010030","CITY OF SAN JUAN CAPISTRANO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1423,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8012693429310741E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1423,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.7827942922504366E-3},14612.488605327915,null,"CA3010030","CITY OF SAN JUAN CAPISTRANO",2.8012693429310741E-2,9.7827942922504366E-3,2.7622321146509636E-2,9.797563577845083E-3,2.7762138220809564E-2,9.77163098023923E-3,2.7784966312597133E-2,9.7247538435174773E-3,2.7767130911514386E-2,9.6699320575260629E-3,2.7747860061814008E-2,9.612584704534995E-3,2.7700901674668831E-2,9.5798940618673622E-3,2.765506561084009E-2,9.5474440688845651E-3]
["CA1910086","MAYWOOD MUTUAL WATER CO. #3",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1425,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3947530151442176E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1425,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.6625953747818066E-3},13544.564485148379,null,"CA1910086","MAYWOOD MUTUAL WATER CO. #3",2.3947530151442176E-2,4.6625953747818066E-3,2.313720926475538E-2,4.6688863869248573E-3,2.3398103243525176E-2,4.6564650688449578E-3,2.367237598214297E-2,4.6342996560702855E-3,2.3905881411290179E-2,4.6082634970013294E-3,2.4161273178714984E-2,4.5810368877138982E-3,2.4216169942913202E-2,4.5653921109700783E-3,2.4273980053146436E-2,4.549866670273693E-3]
["CA3301676","THOMAS MOUNTAIN WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1428,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5805575636349016E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1428,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.7800094848190617E-3},0.42805884460896154,null,"CA3301676","THOMAS MOUNTAIN WATER COMPANY",2.5805575636349016E-2,6.7800094848190617E-3,2.5010620741978098E-2,6.6652903902538535E-3,2.4922590450387718E-2,6.5888999246910673E-3,2.4823688099424011E-2,6.5481424883773618E-3,2.4711643030140007E-2,6.504547208075028E-3,2.46004594127423E-2,6.4532837158178058E-3,2.4368128194941326E-2,6.3899011224616145E-3,2.4138818031727852E-2,6.327199592643328E-3]
["CA2110002","MARIN MUNICIPAL WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1430,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6494185541644268E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1430,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.3969887013692198E-3},80361.190067736403,null,"CA2110002","MARIN MUNICIPAL WATER DISTRICT",2.6494185541644268E-2,5.3969887013692198E-3,2.5776639674481714E-2,5.4318747373731718E-3,2.5776251937164402E-2,5.4568870429476538E-3,2.5757295621818412E-2,5.4166758447280463E-3,2.5650428311724333E-2,5.3673083489134965E-3,2.5550651601375901E-2,5.3166279491200846E-3,2.5370048890621805E-2,5.3010555423939707E-3,2.5191044681159017E-2,5.2855298030532955E-3]
["CA3710034","OTAY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1434,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.8399362094439015E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1434,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5133796024972952E-2},67290.524695208602,null,"CA3710034","OTAY WATER DISTRICT",5.8399362094439015E-2,1.5133796024972952E-2,5.5889567147515834E-2,1.4930610003573676E-2,5.6714384864100208E-2,1.4941836077476005E-2,5.7661342193583348E-2,1.4965444822998924E-2,5.8464938485188266E-2,1.497054340512723E-2,5.9221576062368053E-2,1.4948883696960048E-2,5.9404844909098996E-2,1.4912514974505384E-2,5.9596650719649431E-2,1.487641682682778E-2]
["CA5610020","THOUSAND OAKS WATER DEPT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1435,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2147487868051301E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1435,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.2323625318067418E-3},19047.687426570425,null,"CA5610020","THOUSAND OAKS WATER DEPT",2.2147487868051301E-2,5.2323625318067418E-3,2.1501900243946631E-2,5.2042456480863872E-3,2.1562950332881605E-2,5.2112534035028439E-3,2.1869366553505909E-2,5.2312997542853573E-3,2.2138761087791725E-2,5.248996515583703E-3,2.2406965088523294E-2,5.2663353755434137E-3,2.2459007981839786E-2,5.2732196860567591E-3,2.2511702769013282E-2,5.2801525564924049E-3]
["CA2800525","LA TIERRA HEIGHTS MUTUAL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1439,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.959927468856369E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1439,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.3901677310327386E-3},0.55346555877930903,null,"CA2800525","LA TIERRA HEIGHTS MUTUAL",9.959927468856369E-3,3.3901677310327386E-3,9.75988221629869E-3,3.3729103302915404E-3,9.773210536479511E-3,3.3772124257485186E-3,9.8594417761799988E-3,3.3895156050846678E-3,9.9339453059305461E-3,3.4003726020391573E-3,1.000738811655873E-2,3.4110062505103263E-3,1.0016674183627339E-2,3.4152272532817466E-3,1.0026082477355886E-2,3.4194774348815489E-3]
["CA4300770","THREE SPRINGS RANCH MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1440,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.9504451336523476E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1440,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3947820358951844E-2},25.323195321169081,null,"CA4300770","THREE SPRINGS RANCH MUTUAL WATER COMPANY",5.9504451336523476E-2,1.3947820358951844E-2,5.7821115556821658E-2,1.3880192450644218E-2,5.7975282981651263E-2,1.3897054479239317E-2,5.8766302356205211E-2,1.3945265420014695E-2,5.9460515912382217E-2,1.3987795517502184E-2,6.0150940418695287E-2,1.4029438094743685E-2,6.0280332351761515E-2,1.404596456661614E-2,6.0411329769301331E-2,1.4062603298716414E-2]
["CA0707517","COLONIA SANTA MARIA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1444,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0579397960748428E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1444,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4792582035218127E-2},16.523431307678333,null,"CA0707517","COLONIA SANTA MARIA",4.0579397960748428E-2,1.4792582035218127E-2,3.9934082365113033E-2,1.4892668868229347E-2,3.9992084283235897E-2,1.4962500698470247E-2,3.9840375587090034E-2,1.4849737420270863E-2,3.9568231366763122E-2,1.4711677203618526E-2,3.9294752055103008E-2,1.4569896791275065E-2,3.9047252037239702E-2,1.4526743653568408E-2,3.880161034216021E-2,1.4483722748802942E-2]
["CA5601116","SAN CAYETANO MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1446,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.216812654934027E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1446,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0308651373329778E-3},375.54676862078389,null,"CA5601116","SAN CAYETANO MUTUAL WATER CO",3.216812654934027E-3,1.0308651373329778E-3,3.1433279679177304E-3,1.024851827933874E-3,3.1489838299317827E-3,1.0263500446837481E-3,3.1818362378560673E-3,1.0306377418711299E-3,3.2103881160847362E-3,1.0344252360706266E-3,3.2386180405703218E-3,1.0381382696355939E-3,3.2429296788626782E-3,1.039613098991867E-3,3.2472941973899325E-3,1.0410986689211692E-3]
["CA4210017","VANDENBERG VILLAGE COMM. SERV. DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1449,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2854804718214168E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1449,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.5478046170561735E-3},677.73147922335806,null,"CA4210017","VANDENBERG VILLAGE COMM. SERV. DIST.",2.2854804718214168E-2,6.5478046170561735E-3,2.2336121265580447E-2,6.5143110818837854E-3,2.2375122272842475E-2,6.5226605247247329E-3,2.2605564942481379E-2,6.5465389265177186E-3,2.2805696607694274E-2,6.5676112385957483E-3,2.3003518199197354E-2,6.5882506969228965E-3,2.3032880567907085E-2,6.596443659677877E-3,2.3062606851481378E-2,6.6046933597715095E-3]
["CA3600025","BAR-LEN MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1451,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.2801188863678412E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1451,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8844658619107092E-2},1.5545072881096029,null,"CA3600025","BAR-LEN MWC",5.2801188863678412E-2,1.8844658619107092E-2,5.1632429867362772E-2,1.8554351629253465E-2,5.1366477260670965E-2,1.8339221532237847E-2,5.1058359222041431E-2,1.8217598680374949E-2,5.0721412763823512E-2,1.8087830467924951E-2,5.0337137849626755E-2,1.7933195035149251E-2,4.9858830651257409E-2,1.7756134205195808E-2,4.9385595761772844E-2,1.758089406617885E-2]
["CA4900521","GILL CREEK MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1455,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.3532631602565068E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1455,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.5659975420997207E-3},1.2274229500761458,null,"CA4900521","GILL CREEK MUTUAL WATER COMPANY",3.3532631602565068E-2,7.5659975420997207E-3,3.2494162412641775E-2,7.5214479081680092E-3,3.2592518286655783E-2,7.5325469952547842E-3,3.3085607850843003E-2,7.5643127922664843E-3,3.3519891409877718E-2,7.5923748673157902E-3,3.3952946691457424E-2,7.6198871451314577E-3,3.403733934245852E-2,7.6308156337806078E-3,3.4122815185368992E-2,7.6418240089169845E-3]
["CA1300018","GATEWAY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1456,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.659604746247448E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1456,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1406681781069173E-3},94.889873847143406,null,"CA1300018","GATEWAY",9.659604746247448E-3,3.1406681781069173E-3,9.4721397840898617E-3,3.1262887230954352E-3,9.4834677782643095E-3,3.1298747603556911E-3,9.5624710742415776E-3,3.1401250734286955E-3,9.6305430440794537E-3,3.1491642676291947E-3,9.6975793133226695E-3,3.1580118421700599E-3,9.7049496505157568E-3,3.1615223132972943E-3,9.7124255539559959E-3,3.1650561599035989E-3]
["CA3610052","VICTORVILLE WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1460,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8631304646833469E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1460,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.4302649070345159E-3},38886.886516720057,null,"CA3610052","VICTORVILLE WATER DISTRICT",4.8631304646833469E-2,9.4302649070345159E-3,4.6268714890497747E-2,9.2516879119603768E-3,4.6290849046135056E-2,9.1457662859648747E-3,4.628234731564064E-2,9.0934183957090305E-3,4.6248954472580241E-2,9.0370906057105488E-3,4.6295824068456067E-2,8.9716674556172896E-3,4.5843758021126363E-2,8.8825964115661158E-3,4.5397442972305371E-2,8.7944628099049463E-3]
["CA4610002","DOWNIEVILLE PUBLIC U.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1461,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.486225484558673E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1461,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0893236712107674E-2},1.1073515717440279,null,"CA4610002","DOWNIEVILLE PUBLIC U.D.",4.486225484558673E-2,1.0893236712107674E-2,4.3667369190639675E-2,1.0836883292976301E-2,4.3764255313901733E-2,1.0850930751277729E-2,4.4305926578988783E-2,1.0891107047553139E-2,4.4778936068892695E-2,1.0926564770891645E-2,4.5248224599228636E-2,1.0961296669015094E-2,4.5324902618318078E-2,1.0975084407059566E-2,4.5402537169312765E-2,1.0988968024794885E-2]
["CA5510023","SONORA MEADOWS MUTUAL WTR CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1465,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.8259231933005164E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1465,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1122841739897436E-2},115.58296386975476,null,"CA5510023","SONORA MEADOWS MUTUAL WTR CO",3.8259231933005164E-2,1.1122841739897436E-2,3.7495485083143459E-2,1.1077544901702546E-2,3.7539348267169981E-2,1.1088845616973007E-2,3.7857590785373776E-2,1.1121131737929425E-2,3.8131627460455522E-2,1.1149583712883649E-2,3.8401541375641529E-2,1.1177414950101962E-2,3.8429036266895117E-2,1.1188452791099059E-2,3.8456947746932986E-2,1.1199561367246117E-2]
["CA1100445","ORLAND MOBILE H.P.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1467,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.239321450065198E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1467,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.4659381633054118E-3},4.462241522371146,null,"CA1100445","ORLAND MOBILE H.P.",1.239321450065198E-2,4.4659381633054118E-3,1.2203310624015992E-2,4.4501166403961359E-3,1.2209811677873574E-2,4.4540653902097778E-3,1.2282203723726719E-2,4.4653411901362109E-3,1.2343761984045035E-2,4.4752708496203202E-3,1.2404094987029973E-2,4.4849774623501254E-3,1.2405940401422469E-2,4.4888253407715691E-3,1.2407865019972406E-2,4.4926968725286717E-3]
["CA1000267","KINGS CANYON MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1471,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0021833679026314E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1471,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.3651939868466433E-3},0.288030711222029,null,"CA1000267","KINGS CANYON MOBILE HOME PARK",2.0021833679026314E-2,5.3651939868466433E-3,1.9626874796827402E-2,5.3378226895483445E-3,1.9643607200524261E-2,5.344646016477511E-3,1.9798895926081337E-2,5.3641596632634731E-3,1.9931820921729029E-2,5.3813798439439836E-3,2.0062567060790282E-2,5.3982460225627023E-3,2.0070083653824445E-2,5.4049410824234456E-3,2.0077781109546423E-2,5.4116824629381602E-3]
["CA5610003","VENTURA CWWD NO. 17 - BELL CANYON",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1474,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8977757036021842E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1474,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.1452986446501271E-3},898.36121471090041,null,"CA5610003","VENTURA CWWD NO. 17 - BELL CANYON",2.8977757036021842E-2,7.1452986446501271E-3,2.8155623347073562E-2,7.1120517885523747E-3,2.8267074133528754E-2,7.1177210786166527E-3,2.8630893821082009E-2,7.1371892128475143E-3,2.8947721731247097E-2,7.1528666368771907E-3,2.9266763357603285E-2,7.1678467301137562E-3,2.9326948780250453E-2,7.1726313209271282E-3,2.9388334611910632E-2,7.1775053683498253E-3]
["CA5010028","CERES, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1476,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4477719927187643E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1476,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5621914849301498E-2},9564.5517758108563,null,"CA5010028","CERES, CITY OF",3.4477719927187643E-2,1.5621914849301498E-2,3.3880203794247422E-2,1.554442280257633E-2,3.3911394867938982E-2,1.5563742679929684E-2,3.4155681271767373E-2,1.5618986933000211E-2,3.4365188913315997E-2,1.566772893455521E-2,3.4571071402638612E-2,1.5715460461379727E-2,3.4588904205302473E-2,1.5734405254058677E-2,3.4607038740196223E-2,1.5753479785318474E-2]
["CA4900798","MOUNTAIN VIEW MOBILE ESTATES, LLC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1477,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.720203043578605E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1477,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.9666279729258297E-3},15.6740473481225,null,"CA4900798","MOUNTAIN VIEW MOBILE ESTATES, LLC",1.720203043578605E-2,4.9666279729258297E-3,1.673991892227147E-2,4.9367512561575072E-3,1.6780055300802708E-2,4.9441940195065074E-3,1.6993761559458056E-2,4.9654979748902017E-3,1.7180775827323639E-2,4.9843212415927726E-3,1.7366457083139799E-2,5.0027786695419421E-3,1.7399250744576402E-2,5.0101111811501663E-3,1.7432447247287593E-2,5.0174977590013306E-3]
["CA1510029","VAUGHN WC INC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1480,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.8951966300181246E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1480,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2528723875300072E-2},11566.342662195488,null,"CA1510029","VAUGHN WC INC",3.8951966300181246E-2,1.2528723875300072E-2,3.8207645926231659E-2,1.2472292132297433E-2,3.8249241973448346E-2,1.2486366182342754E-2,3.8557656071116511E-2,1.2526592623443191E-2,3.8822940155112499E-2,1.2562062743003909E-2,3.9084079083243323E-2,1.25967778620321E-2,3.910953071388424E-2,1.2610551010798604E-2,3.9135379957099717E-2,1.2624415388184309E-2]
["CA4400598","PURESOURCE WATER, INC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1483,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.5727559832033813E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1483,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7592365383295831E-2},10.681128357808856,null,"CA4400598","PURESOURCE WATER, INC",5.5727559832033813E-2,1.7592365383295831E-2,5.4454444278012312E-2,1.7486641566653489E-2,5.4553526105033452E-2,1.7512979159579167E-2,5.5124413478390782E-2,1.7588366716588127E-2,5.5620711195067826E-2,1.7654975424549309E-2,5.6111448900738575E-2,1.7720289085243913E-2,5.6187406081164501E-2,1.7746235861715434E-2,5.6264289912108217E-2,1.7772373881317024E-2]
["CA3901172","PAR COUNTRY ESTATES CSA-16",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1486,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.14610406973141224},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1486,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.586335519510377E-2},0.60544576468997802,null,"CA3901172","PAR COUNTRY ESTATES CSA-16",0.14610406973141224,5.586335519510377E-2,0.14317820011359969,5.5558501434528479E-2,0.14335744102615022,5.5634477304694188E-2,0.14459410469905742,5.5851831224612666E-2,0.14566053607022031,5.6043731387008862E-2,0.14671131047535405,5.623177039414768E-2,0.14682933316197372,5.6306435824461605E-2,0.14694902878604604,5.6381631055090885E-2]
["CA1910009","VALLEY COUNTY WATER DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1489,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6551172154386111E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1489,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.5466154260639606E-3},13555.037073245338,null,"CA1910009","VALLEY COUNTY WATER DIST.",1.6551172154386111E-2,5.5466154260639606E-3,1.6346783594846016E-2,5.5590269529535606E-3,1.6422088546225681E-2,5.5433735841186899E-3,1.6416252126224756E-2,5.5138094560611989E-3,1.638615130249621E-2,5.4797735409624912E-3,1.6353891468686793E-2,5.4441627825948143E-3,1.6317829738100042E-2,5.4244320953434778E-3,1.628238977660261E-2,5.4048386560185844E-3]
["CA0800526","REDWOOD PARK C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1492,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9440144198891486E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1492,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.8936079858865923E-3},3.83576854670468E-2,null,"CA0800526","REDWOOD PARK C.S.D.",1.9440144198891486E-2,5.8936079858865923E-3,1.9082383998057062E-2,5.8710674730859547E-3,1.9081219275926403E-2,5.8745727241918148E-3,1.9204649445505196E-2,5.8881479331073863E-3,1.930852137224057E-2,5.899973980771276E-3,1.941009628695339E-2,5.9115002914805195E-3,1.9404745157313084E-2,5.9152272168147757E-3,1.9399920746883438E-2,5.9190154412321026E-3]
["CA3310022","LAKE HEMET MWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1495,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.185695590459143E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1495,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.1706218792128504E-2},16338.665207438025,null,"CA3310022","LAKE HEMET MWD",7.185695590459143E-2,2.1706218792128504E-2,6.9604868275607717E-2,2.1301112852635053E-2,6.9407146519126869E-2,2.1060362022051242E-2,6.9156697133818348E-2,2.094122942982999E-2,6.8868003510328554E-2,2.0813016423731099E-2,6.8583939763451812E-2,2.0664007915026938E-2,6.7947842542426168E-2,2.0461402983846421E-2,6.7318555596846658E-2,2.0260872870641929E-2]
["CA3710037","PADRE DAM MWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1498,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4324975889421985E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1498,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.2439190439973139E-4},38408.706125939178,null,"CA3710037","PADRE DAM MWD",5.4324975889421985E-3,6.2439190439973139E-4,4.987919425290528E-3,6.1566480467423082E-4,5.1328138737664437E-3,6.162033675008214E-4,5.3395654180587587E-3,6.1737662271429462E-4,5.5320296641051623E-3,6.1776762632626339E-4,5.7355685511070748E-3,6.1705655957501908E-4,5.8034632942730487E-3,6.1561533461601688E-4,5.8744273240084162E-3,6.1418559420057671E-4]
["CA4810026","SID - PEABODY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1499,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.4330964678247E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1499,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2716417357338866E-2},138.64346646027849,null,"CA4810026","SID - PEABODY",7.4330964678247E-2,2.2716417357338866E-2,7.2424351293908382E-2,2.2573830254457462E-2,7.2582256680094798E-2,2.2609343945337389E-2,7.3451914427932044E-2,2.27110230588853E-2,7.4211099963714083E-2,2.2800894134601811E-2,7.496382726895226E-2,2.2889047460850676E-2,7.5089647555337646E-2,2.2924075749926762E-2,7.5217010627644271E-2,2.2959366895074197E-2]
["CA4900608","SIX ACRES WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1501,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7352381589579257E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1501,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.458042218022023E-3},2.163040145560668,null,"CA4900608","SIX ACRES WATER COMPANY",3.7352381589579257E-2,8.458042218022023E-3,3.6200789727641292E-2,8.4082917476001103E-3,3.6309873834046352E-2,8.4206866272475197E-3,3.6856702945028116E-2,8.456160797370273E-3,3.7338255575269923E-2,8.4874986105262611E-3,3.781838890769057E-2,8.5182222121439558E-3,3.7911949338290958E-2,8.5304262453380891E-3,3.800670841478921E-2,8.542719451973442E-3]
["CA3010018","CITY OF LA HABRA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1505,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.7787892952636233E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1505,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.2009066907050278E-3},19637.836221421934,null,"CA3010018","CITY OF LA HABRA",1.7787892952636233E-2,5.2009066907050278E-3,1.7495830749406662E-2,5.2120016820835242E-3,1.7597799218324332E-2,5.1975602301626211E-3,1.7636288737708422E-2,5.1704122488722068E-3,1.7648150833395198E-2,5.1391031832986878E-3,1.7660889385071682E-2,5.1063433763495298E-3,1.7639805789236029E-2,5.088134256859795E-3,1.761956237714098E-2,5.0700515885629986E-3]
["CA3600027","BAR \"H\" MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1508,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.15708269411880738},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1508,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.385927860656748E-2},1.2805837363361823,null,"CA3600027","BAR \"H\" MWC",0.15708269411880738,5.385927860656748E-2,0.15337741987981904,5.3010218517485254E-2,0.15254372572983188,5.2382954553643168E-2,0.15157796335918422,5.202891680160085E-2,0.15052226931849888,5.1651247092018057E-2,0.1493204669869794,5.1201449925358543E-2,0.14781890997925942,5.0685774497168344E-2,0.14633494166225833,5.0175605506686143E-2]
["CA1910051","INGLEWOOD- CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1510,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.5011328668254381E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1510,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0563830172480779E-2},32161.956529648338,null,"CA1910051","INGLEWOOD- CITY, WATER DEPT.",5.5011328668254381E-2,1.0563830172480779E-2,5.3130221417742186E-2,1.056592838710603E-2,5.3735367142876349E-2,1.0540257095316894E-2,5.4375776489591021E-2,1.0498416923064217E-2,5.4922119061364627E-2,1.0447603920210725E-2,5.5519483434758952E-2,1.039452757955491E-2,5.564921420607552E-2,1.0362242066121607E-2,5.5785680898950238E-2,1.033023565280735E-2]
["CA5301101","TREASURE CREEK WOODS MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1514,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.906171981454414E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1514,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0598562399453565E-2},0.25638035027653316,null,"CA5301101","TREASURE CREEK WOODS MWC",2.906171981454414E-2,1.0598562399453565E-2,2.8624578506180071E-2,1.0561267840452892E-2,2.8639547482826409E-2,1.0570576017418253E-2,2.8806213644290073E-2,1.0597155244335753E-2,2.894790880973222E-2,1.0620560606726453E-2,2.9086758099954708E-2,1.0643439540507249E-2,2.9091004704597297E-2,1.0652508980903719E-2,2.9095433545921222E-2,1.0661634065309488E-2]
["CA4400631","LAS CUMBRES MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1515,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.8870842622443848E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1515,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.1231802130153014E-2},8.4614200950918406,null,"CA4400631","LAS CUMBRES MUTUAL WATER CO",6.8870842622443848E-2,2.1231802130153014E-2,6.7243576638875049E-2,2.1102834850264748E-2,6.7370127151685874E-2,2.1134961215518656E-2,6.8099590334489632E-2,2.1226924048411165E-2,6.8734170989097176E-2,2.1308184941907966E-2,6.9362032384092567E-2,2.1387872374318995E-2,6.9459248467185167E-2,2.1419531111416073E-2,6.9557660021811185E-2,2.1451424213506144E-2]
["CA0810002","SMITH RIVER C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1519,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9342122939476913E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1519,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.181450034950941E-2},20.81135526447763,null,"CA0810002","SMITH RIVER C.S.D.",3.9342122939476913E-2,1.181450034950941E-2,3.8608375656317868E-2,1.1769132512504296E-2,3.8606002310021564E-2,1.1776189536871035E-2,3.885912499666918E-2,1.1803515014860258E-2,3.9072174813678646E-2,1.182732017787428E-2,3.9280543975874396E-2,1.1850522402043052E-2,3.9269578224358802E-2,1.1858025663635009E-2,3.9259692743897068E-2,1.1865652322089245E-2]
["CA0810001","CITY OF CRESCENT CITY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1520,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.5511596204729937E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1520,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.5620983606059362E-2},3661.2418648584303,null,"CA0810001","CITY OF CRESCENT CITY",8.5511596204729937E-2,2.5620983606059362E-2,8.3911600934828148E-2,2.5522499840594098E-2,8.3906398468991589E-2,2.5537815341825428E-2,8.4458300077445966E-2,2.5597128657603541E-2,8.4922843111133364E-2,2.5648800649218307E-2,8.5377195630755506E-2,2.5699164014739373E-2,8.5353261556829915E-2,2.5715449062598941E-2,8.5331683809452469E-2,2.573200205078428E-2]
["CA5500080","TWAIN HARTE VALLEY MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1524,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4024055187289197E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1524,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2757904447814701E-2},1.2845114212442286,null,"CA5500080","TWAIN HARTE VALLEY MWC",4.4024055187289197E-2,1.2757904447814701E-2,4.314133807290281E-2,1.2705881124226798E-2,4.3192029601634402E-2,1.2718859920008423E-2,4.3559829824188129E-2,1.2755940504058092E-2,4.3876562461810542E-2,1.2788617808341325E-2,4.418855001618896E-2,1.2820582402698026E-2,4.4220331870888432E-2,1.2833259587081041E-2,4.4252595479164172E-2,1.2846018045510086E-2]
["CA3200104","GRIZZLY LAKE CSD-DELLEKER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1526,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4039275751505595E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1526,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0205730518636167E-2},1.7174161487620561,null,"CA3200104","GRIZZLY LAKE CSD-DELLEKER",3.4039275751505595E-2,1.0205730518636167E-2,3.3405177639215723E-2,1.0166727491788629E-2,3.3404807275171665E-2,1.017298390838983E-2,3.3625403772130615E-2,1.0196698161598161E-2,3.3811273317106851E-2,1.0217370800186764E-2,3.399311381951229E-2,1.0237523379251469E-2,3.3984929087810464E-2,1.0244130518129902E-2,3.3977642747974254E-2,1.0250841222661114E-2]
["CA0310005","PINE GROVE COMM SERV DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1529,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10712928054862664},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1529,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0867490259027772E-2},671.81818512249174,null,"CA0310005","PINE GROVE COMM SERV DIST",0.10712928054862664,3.0867490259027772E-2,0.10496412234928763,3.0741328646340962E-2,0.10508844103291741,3.077280326187665E-2,0.10599052452453907,3.0862727461037381E-2,0.10676745605762965,3.0941974269038379E-2,0.1075328374374228,3.1019493577582401E-2,0.10761081103640188,3.1050238050172194E-2,0.10768996751087068,3.1081179771080682E-2]
["CA3310017","SOUTH MESA WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1531,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.986139251689256E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1531,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.6774297426898483E-3},4386.743588387234,null,"CA3310017","SOUTH MESA WC",9.986139251689256E-3,3.6774297426898483E-3,9.7227496501225644E-3,3.6128384187346296E-3,9.6860514846839989E-3,3.5720336198090613E-3,9.6419186849784275E-3,3.5509816326002763E-3,9.5925257545366634E-3,3.5283848768700625E-3,9.5394799292104863E-3,3.5019014248419949E-3,9.4525762076526649E-3,3.4677694816998752E-3,9.3665523253973204E-3,3.4339821810090172E-3]
["CA3900927","SPRING CREEK ESTATES PWS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1535,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4746897883611697E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1535,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.0424269555670778E-3},14.561623916192355,null,"CA3900927","SPRING CREEK ESTATES PWS",3.4746897883611697E-2,9.0424269555670778E-3,3.4032785381863856E-2,9.0029406578580051E-3,3.4080393277952696E-2,9.0127895661148844E-3,3.438823225290847E-2,9.0409358833215981E-3,3.4654313062814315E-2,9.0657495139848301E-3,3.491670006476888E-2,9.0900307057490918E-3,3.494993035542665E-2,9.0996630466903868E-3,3.4983599175049736E-2,9.1093585178945013E-3]
["CA3900831","ARBOR MOBILE HOME PARK WS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1538,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.1579343292146272E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1538,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3252055055884956E-3},2.2667501244480399,null,"CA3900831","ARBOR MOBILE HOME PARK WS",5.1579343292146272E-3,1.3252055055884956E-3,5.0501082624138174E-3,1.3193930213533491E-3,5.0572942852204778E-3,1.3208427847250484E-3,5.1037684791091281E-3,1.3249860118233129E-3,5.1439502297287217E-3,1.3286387522069359E-3,5.1835848443271505E-3,1.3322132003127686E-3,5.1886051705402961E-3,1.3336312064174142E-3,5.1936919218860903E-3,1.3350585197118791E-3]
["CA3010079","EL TORO WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1540,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7738245291116121E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1540,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.1871743425185198E-3},21994.909491904597,null,"CA3010079","EL TORO WATER DISTRICT",3.7738245291116121E-2,9.1871743425185198E-3,3.6943109284880628E-2,9.2050950548276961E-3,3.7211256905493706E-2,9.1799254485863298E-3,3.7392136835334579E-2,9.1331245517206304E-3,3.7514413598965041E-2,9.0789412866640797E-3,3.7646507048866427E-2,9.0222511414232952E-3,3.7639476096786563E-2,8.9905167233448238E-3,3.7634807432628772E-2,8.9590063825726162E-3]
["CA2300606","LAKE VIEW MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1541,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.13924374705750123},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1541,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.5205517947746424E-2},16.746202339364025,null,"CA2300606","LAKE VIEW MUTUAL WATER CO.",0.13924374705750123,4.5205517947746424E-2,0.13652245637594645,4.4975813984829173E-2,0.13667158644036098,4.5033077212713005E-2,0.13779444410184646,4.5196837919221987E-2,0.13876009291741687,4.5341347712498675E-2,0.13971074790053428,4.5482883226978847E-2,0.13980052606737872,4.5539065033912793E-2,0.13989173901174345,4.5595634985471041E-2]
["CA2701367","TIERRA MEADOWS HOA WS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1544,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.0017935349524716E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1544,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8720073624482768E-2},2.1929982043026208,null,"CA2701367","TIERRA MEADOWS HOA WS",6.0017935349524716E-2,1.8720073624482768E-2,5.8428223080552816E-2,1.8599080585570013E-2,5.8567171154223198E-2,1.8629211670767074E-2,5.93037552540574E-2,1.8715495437838809E-2,5.9948233308681431E-2,1.8791778256969181E-2,6.0587950161029323E-2,1.8866620575084019E-2,6.0701652653552825E-2,1.8896364470777121E-2,6.0816743834235902E-2,1.8926334341219257E-2]
["CA2710008","GREENFIELD, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1547,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6916338625479649E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1547,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.0289360673717223E-3},2594.7245930670219,null,"CA2710008","GREENFIELD, CITY OF",2.6916338625479649E-2,9.0289360673717223E-3,2.6382753819504109E-2,8.9839175640617375E-3,2.6418123104856417E-2,8.9951411055912336E-3,2.6647858127527419E-2,9.0272350713261167E-3,2.6846281626526223E-2,9.0555525508935596E-3,2.7041836200397677E-2,9.0832838644153251E-3,2.7066379301259238E-2,9.0942907527983962E-3,2.7091246239383075E-2,9.1053731586097329E-3]
["CA1510006","EAST NILES CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1550,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.1919978507268759E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1550,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6836172785076469E-2},7501.2759639335427,null,"CA1510006","EAST NILES CSD",8.1919978507268759E-2,1.6836172785076469E-2,7.9100442773020488E-2,1.6741382821751111E-2,7.9364993045552279E-2,1.6765003374611339E-2,8.0699546421195811E-2,1.6832588972869603E-2,8.1878479633734499E-2,1.6892273659455607E-2,8.3057530976972896E-2,1.6950770066740228E-2,8.3286257480265691E-2,1.6974000942638588E-2,8.3518055249781203E-2,1.6997398647418355E-2]
["CA1300550","COUNTRY LIFE MH & RV PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1553,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6709263961465336E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1553,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.3931370643133768E-3},3.0089261844475699,null,"CA1300550","COUNTRY LIFE MH & RV PARK",1.6709263961465336E-2,5.3931370643133768E-3,1.638150693659059E-2,5.3683588619483098E-3,1.6401308414437758E-2,5.3745381286229299E-3,1.653942141777516E-2,5.3922011898098563E-3,1.6658444333920046E-2,5.4077776189921612E-3,1.6775674424119161E-2,5.4230241514846549E-3,1.678856444202622E-2,5.4290736342801271E-3,1.6801639306932809E-2,5.4351634471481221E-3]
["CA5200508","RIO VISTA MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1556,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.2213685546345611E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1556,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.3584223477833197E-3},16.48912304018285,null,"CA5200508","RIO VISTA MOBILE HOME PARK",9.2213685546345611E-3,3.3584223477833197E-3,9.0823711348336361E-3,3.3465955443585218E-3,9.0871306583646949E-3,3.3495473356549002E-3,9.1401244042079235E-3,3.3579761113632384E-3,9.1851793110144086E-3,3.3653984216244501E-3,9.2293302266489123E-3,3.3726538152819632E-3,9.2306805645745744E-3,3.3755299332947561E-3,9.2320888511322752E-3,3.378423701078161E-3]
["CA4900570","PALOMINO LAKES MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1559,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.6658724880808752E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1559,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9622720264881807E-2},2.1942223295479,null,"CA4900570","PALOMINO LAKES MUTUAL WATER CO.",8.6658724880808752E-2,1.9622720264881807E-2,8.3986959509063097E-2,1.9507298443952013E-2,8.4240041385284611E-2,1.9536054746094808E-2,8.5508719055425314E-2,1.9618355341302365E-2,8.662595162795797E-2,1.9691059529462773E-2,8.7739891723839114E-2,1.9762338739454363E-2,8.7956957962370366E-2,1.9790652277350232E-2,8.817680515159354E-2,1.9819172699211698E-2]
["CA1500340","WEST TEHACHAPI MUTUAL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1560,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.3261750797265967E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1560,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0838072394130675E-2},44.901229188868314,null,"CA1500340","WEST TEHACHAPI MUTUAL",6.3261750797265967E-2,2.0838072394130675E-2,6.1980938837864104E-2,2.0735091505286411E-2,6.2059294598658603E-2,2.0760766475147213E-2,6.2600454477363371E-2,2.0834181491367728E-2,6.3067183289189352E-2,2.0898953937158161E-2,6.3527124064414256E-2,2.0962382108691273E-2,6.3578699055629753E-2,2.0987556545376894E-2,6.3631006799507894E-2,2.1012903151119425E-2]
["CA3410029","SCWA - LAGUNA/VINEYARD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1563,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3497363358047859E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1563,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.0486246731149239E-3},39672.51154955427,null,"CA3410029","SCWA - LAGUNA/VINEYARD",2.3497363358047859E-2,8.0486246731149239E-3,2.30264694912032E-2,8.0128936613474491E-3,2.3057916208223644E-2,8.021805364597772E-3,2.3261075836825896E-2,8.0472753024041239E-3,2.3436916501955868E-2,8.0697318818835836E-3,2.3610536653267039E-2,8.0917088051861204E-3,2.3632755706360184E-2,8.1004276486654758E-3,2.3655287337589946E-2,8.1092039826847692E-3]
["CA3301428","BLYTHE - MESA RANCH",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1565,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5242678841742635E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1565,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.8879248497259113E-3},0.10401564274554517,null,"CA3301428","BLYTHE - MESA RANCH",2.5242678841742635E-2,8.8879248497259113E-3,2.4553825095863738E-2,8.7228370712281143E-3,2.4426350839519592E-2,8.6187943815138057E-3,2.4276842120042358E-2,8.5651948401899505E-3,2.4112175297789265E-2,8.5076997934076734E-3,2.3928659650091548E-2,8.4403735345115454E-3,2.3675325683526413E-2,8.3536323306319885E-3,2.3425256587147079E-2,8.2678585043728763E-3]
["CA5000433","OID-OAKDALE RURAL WATER SYSTEM #1",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1569,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.3825465352909504E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1569,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.6610429030836953E-3},3.64089051413821,null,"CA5000433","OID-OAKDALE RURAL WATER SYSTEM #1",1.3825465352909504E-2,5.6610429030836953E-3,1.3574358078143662E-2,5.6323889675918871E-3,1.3588092526572603E-2,5.6395322592641215E-3,1.3691704947808213E-2,5.6599601528948716E-3,1.3780706585165047E-2,5.6779861402620506E-3,1.3868236346420747E-2,5.6956406627850882E-3,1.387645344019342E-2,5.7026484109066033E-3,1.3884801591979599E-2,5.7097045016410563E-3]
["CA3600399","PARADISE MOBILE ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1572,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4593193702192428E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1572,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.0888956467812826E-3},7.1390781141038806E-2,null,"CA3600399","PARADISE MOBILE ESTATES",1.4593193702192428E-2,5.0888956467812826E-3,1.4258625259058013E-2,5.0095208915128279E-3,1.4182569723354403E-2,4.9507207830288462E-3,1.4094491125722117E-2,4.9174859439100231E-3,1.3998214807306605E-2,4.8820312975346213E-3,1.3888470244384544E-2,4.8397906431184318E-3,1.3751952926302123E-2,4.7914350088772003E-3,1.361697252056019E-2,4.7435879629250969E-3]
["CA3400179","MC CLELLAN MHP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1574,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3971623862560583E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1574,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.4900847981078985E-3},23.469383113957473,null,"CA3400179","MC CLELLAN MHP",2.3971623862560583E-2,6.4900847981078985E-3,2.3183153576492529E-2,6.4466890515390528E-3,2.3259515382595217E-2,6.4574941359695744E-3,2.3636563324471796E-2,6.48844241564872E-3,2.3969498749223862E-2,6.5158118274298276E-3,2.4302140883250271E-2,6.5426719538622131E-3,2.4368653969287536E-2,6.5533488047028032E-3,2.44360444071214E-2,6.5641079666527583E-3]
["CA1910194","ROWLAND WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1578,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.448223093328881E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1578,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.8690509771254403E-3},18176.209722528831,null,"CA1910194","ROWLAND WATER DISTRICT",3.448223093328881E-2,9.8690509771254403E-3,3.3876321256134302E-2,9.8893141907181337E-3,3.4086278758262846E-2,9.8619347719134803E-3,3.4179118073845952E-2,9.8107471567217656E-3,3.4218888436962594E-2,9.7516014662420922E-3,3.4261495730355522E-2,9.6897191870634492E-3,3.4226140081500607E-2,9.6552030180903567E-3,3.4192505877272766E-2,9.620929596425281E-3]
["CA1500494","WILSON ROAD WATER COMMUNITY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1579,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.0273449835637958E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1579,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6391010210966776E-2},13.325992410967574,null,"CA1500494","WILSON ROAD WATER COMMUNITY",8.0273449835637958E-2,1.6391010210966776E-2,7.7489424221979866E-2,1.6298563547434339E-2,7.7750421885321774E-2,1.6321600006100147E-2,7.9067793971642042E-2,1.6387514960779909E-2,8.0231786582024262E-2,1.6445725079511465E-2,8.1396130763615349E-2,1.6502776980558739E-2,8.1621885723721449E-2,1.6525434388149962E-2,8.1850680912069193E-2,1.6548254617441891E-2]
["CA5510006","MI WUK VILLAGE MUT WTR CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1581,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.213039091166988E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1581,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.3930506057052499E-3},41.838125875805687,null,"CA5510006","MI WUK VILLAGE MUT WTR CO",3.213039091166988E-2,9.3930506057052499E-3,3.1493815075083344E-2,9.3548866707842855E-3,3.1530379779072394E-2,9.3644079269795365E-3,3.1795650502504547E-2,9.3916098911471443E-3,3.202404701700013E-2,9.415581177782139E-3,3.224898347702114E-2,9.4390292084883323E-3,3.2271895389245603E-2,9.4483285992305287E-3,3.2295154199385091E-2,9.4576875414443835E-3]
["CA5810004","CITY OF WHEATLAND",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1584,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.2438212110289219E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1584,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.4258628046860055E-2},687.14172562008287,null,"CA5810004","CITY OF WHEATLAND",8.2438212110289219E-2,2.4258628046860055E-2,8.053734300127062E-2,2.4133624911093578E-2,8.0677323987661739E-2,2.4164785453145037E-2,8.151715652052452E-2,2.4253904117877551E-2,8.2246375399550792E-2,2.4332553948754245E-2,8.2967291933886633E-2,2.4409591858358694E-2,8.3071634921101672E-2,2.4440173543245257E-2,8.3177290192576733E-2,2.4470967585885156E-2]
["CA4910028","SWEETWATER SPRINGS CWD - MONTE RIO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1588,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.1724084510481926E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1588,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4109892619541275E-2},707.44421269046484,null,"CA4910028","SWEETWATER SPRINGS CWD - MONTE RIO",6.1724084510481926E-2,1.4109892619541275E-2,5.984321220153023E-2,1.4027132146682957E-2,6.0021435351951494E-2,1.4047751427081479E-2,6.0914668725192682E-2,1.4106762904947171E-2,6.1701020988550619E-2,1.4158892366920466E-2,6.2484819670778735E-2,1.4209999048157606E-2,6.2637525975616518E-2,1.423029935998407E-2,6.2792179568089329E-2,1.4250747836536137E-2]
["CA1910065","LONG BEACH-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1590,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6814571119361601E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1590,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.8761858532320535E-3},221441.02487198258,null,"CA1910065","LONG BEACH-CITY, WATER DEPT.",3.6814571119361601E-2,7.8761858532320535E-3,3.5480383191871759E-2,7.8794864727892398E-3,3.5903185546170377E-2,7.8600945122496973E-3,3.6380148755128419E-2,7.8278722784868374E-3,3.6802787883331529E-2,7.7890360910740546E-3,3.7274556445971413E-2,7.7484641605838536E-3,3.7390591979064046E-2,7.724078211902346E-3,3.7513088997104406E-2,7.6998981311253867E-3]
["CA1500393","RAINBIRD VALLEY MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1593,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.3009591592427276E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1593,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7145123317216442E-2},1.7274079277374328,null,"CA1500393","RAINBIRD VALLEY MUTUAL WATER COMPANY",5.3009591592427276E-2,1.7145123317216442E-2,5.1842970032504314E-2,1.7052674284822586E-2,5.1862599146095485E-2,1.7068815720674094E-2,5.2297413303782174E-2,1.7126588555628049E-2,5.2667584731425722E-2,1.71771418660389E-2,5.3031130926076697E-2,1.7226535083423224E-2,5.303731387311858E-2,1.724337880750312E-2,5.3045125916721163E-2,1.7260461643770916E-2]
["CA5410014","TIPTON COMMUNITY SERVICES DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1595,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3125468812801434E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1595,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.3859069863454951E-3},15.280277080107229,null,"CA5410014","TIPTON COMMUNITY SERVICES DIST",2.3125468812801434E-2,8.3859069863454951E-3,2.2720830390298548E-2,8.3534168121212234E-3,2.2740516185493092E-2,8.3615237117811922E-3,2.2903700722961051E-2,8.3846806833470806E-3,2.3043486604804393E-2,8.4050822115673742E-3,2.3180835241446377E-2,8.4250337174370353E-3,2.3191311700369584E-2,8.4329451172776779E-3,2.3201984846115613E-2,8.4409064441775868E-3]
["CA5400641","TEVISTON CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1599,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9521425559255557E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1599,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4171187902345651E-2},3.6808100797501009,null,"CA5400641","TEVISTON CSD",3.9521425559255557E-2,1.4171187902345651E-2,3.8817683741179554E-2,1.4115939577300856E-2,3.8851910544009119E-2,1.4129724803128439E-2,3.9135673351966209E-2,1.4169102570818886E-2,3.9378806604166344E-2,1.4203795925985028E-2,3.961775335076944E-2,1.4237725038837397E-2,3.9635981490967649E-2,1.4251179282488573E-2,3.9654552161921826E-2,1.4264718594989931E-2]
["CA5400744","EAST THREE RIVERS MUTUAL WATER CORP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1602,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7765620945972236E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1602,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0179944320210093E-2},0.11436994724232025,null,"CA5400744","EAST THREE RIVERS MUTUAL WATER CORP",2.7765620945972236E-2,1.0179944320210093E-2,2.7262163909989034E-2,1.0137153122471728E-2,2.7266172216463786E-2,1.0144273104372926E-2,2.7446578682677518E-2,1.0170593248071404E-2,2.7599072931623368E-2,1.0193566479202614E-2,2.7748355066590923E-2,1.0215976199243483E-2,2.7745517654686167E-2,1.0223447193670548E-2,2.7743328606472439E-2,1.0231029594930512E-2]
["CA4400572","FERN GROVE WATER CLUB",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1604,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.0065328654066742E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1604,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2594162472165032E-2},783.23387581205395,null,"CA4400572","FERN GROVE WATER CLUB",4.0065328654066742E-2,1.2594162472165032E-2,3.9144416611440767E-2,1.2518328675943546E-2,3.9216078249730439E-2,1.2537219991438441E-2,3.9629007865164545E-2,1.2591294267767953E-2,3.9988029179868247E-2,1.263907237402136E-2,4.0343067984299728E-2,1.2685922238259295E-2,4.0398024987574929E-2,1.2704534199564401E-2,4.0453653407639609E-2,1.2723283450957036E-2]
["CA5210002","GERBER LAS FLORES CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1605,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2338331316191833E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1605,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.0589818095851105E-3},27.896384776821062,null,"CA5210002","GERBER LAS FLORES CSD",2.2338331316191833E-2,8.0589818095851105E-3,2.1996605567418392E-2,8.0304508502982291E-3,2.2008304260600808E-2,8.0375716452392269E-3,2.2138573013167233E-2,8.0579052900559209E-3,2.2249344669464197E-2,8.0758113836342689E-3,2.2357909913258603E-2,8.0933152069779211E-3,2.236123058916388E-2,8.1002540279147672E-3,2.2364693785042734E-2,8.107235494496965E-3]
["CA1010062","FCWWD #18/MIRA BELLA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1608,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.3926268916065764E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1608,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5847705772336362E-2},2.27083802530084,null,"CA1010062","FCWWD #18/MIRA BELLA",5.3926268916065764E-2,1.5847705772336362E-2,5.2989193529923158E-2,1.5769683008871032E-2,5.3028984568364627E-2,1.5789135747569367E-2,5.3397885545568124E-2,1.5844757909800878E-2,5.3713103549850157E-2,1.5893830878089182E-2,5.4022655399424864E-2,1.5941884273267766E-2,5.4040436503089852E-2,1.5960956202874993E-2,5.4058643760134036E-2,1.5980158389448267E-2]
["CA3100528","GOLDEN HILLS MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1611,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.2114668302633239E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1611,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2630522191216402E-2},6.2058972001434798,null,"CA3100528","GOLDEN HILLS MUTUAL WATER CO",4.2114668302633239E-2,1.2630522191216402E-2,4.1193717284995275E-2,1.2564087009077029E-2,4.1259761346484049E-2,1.2580646510208151E-2,4.1663947490524877E-2,1.2628011314370888E-2,4.2014303894669744E-2,1.2669818159903024E-2,4.2360288730185811E-2,1.2710773650080488E-2,4.2408623485583906E-2,1.272703322408566E-2,4.2457569667015117E-2,1.2743406566326493E-2]
["CA0400008","GRAN MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1614,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.18718123582176205},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1614,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.3871577483827464E-2},46.7521511709108,null,"CA0400008","GRAN MUTUAL WATER CO",0.18718123582176205,3.3871577483827464E-2,0.17999327257825873,3.3683590352625123E-2,0.18072018449017607,3.3730437382701567E-2,0.18420661716759826,3.3864470630019197E-2,0.18730627847834891,3.3982822295115171E-2,0.19042029929179616,3.4098806027378734E-2,0.1910758037566529,3.4144863843662693E-2,0.19174070070972971,3.4191250580986328E-2]
["CA4900660","YULUPA MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1618,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.9818358428158879E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1618,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.8819891525681793E-2},12.167509596682301,null,"CA4900660","YULUPA MUTUAL WATER COMPANY",9.9818358428158879E-2,2.8819891525681793E-2,9.7136860283973711E-2,2.8646525664356905E-2,9.7369759965973135E-2,2.8689713846265993E-2,9.8609834967841703E-2,2.8813334477119149E-2,9.9695024143077182E-2,2.8922560396089581E-2,0.10077247823872221,2.9029663459624412E-2,0.10096277027800618,2.9072211882882969E-2,0.10115539988754886,2.9115074036758191E-2]
["CA5610039","CHANNEL ISLANDS BEACH CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1620,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9980308400199414E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1620,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4286619255968826E-2},827.97501779665618,null,"CA5610039","CHANNEL ISLANDS BEACH CSD",3.9980308400199414E-2,1.4286619255968826E-2,3.8864870052866055E-2,1.4188720390647051E-2,3.8967126726220831E-2,1.4213093124531846E-2,3.9491456928209094E-2,1.4282913519772717E-2,3.9951463138661727E-2,1.4344673709509575E-2,4.0408808933104091E-2,1.4405297314795758E-2,4.0494558126926525E-2,1.4429398564594364E-2,4.0581365792529828E-2,1.4453687620247672E-2]
["CA4400755","MONTEREY BAY ACADEMY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1623,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6538927336702931E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1623,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.6700992635244623E-3},83.29634226468788,null,"CA4400755","MONTEREY BAY ACADEMY",1.6538927336702931E-2,3.6700992635244623E-3,1.6048623492350648E-2,3.6478753502463606E-3,1.6095329936102552E-2,3.6534115118524793E-3,1.6328580967410126E-2,3.6692586775146432E-3,1.6533794228955009E-2,3.6832613138176643E-3,1.6738204654412177E-2,3.696992491623181E-3,1.6778199366371503E-2,3.7024476133598098E-3,1.6818698419568501E-2,3.7079430673100456E-3]
["CA3310028","RIVERSIDE CSA #122-MESA VERDE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1624,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5377201148112306E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1624,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.8977187601336286E-3},0.22655190487082871,null,"CA3310028","RIVERSIDE CSA #122-MESA VERDE",2.5377201148112306E-2,8.8977187601336286E-3,2.4680426713461552E-2,8.7320656308721434E-3,2.4551511713815428E-2,8.6276739811264932E-3,2.4400323179314655E-2,8.573896882407072E-3,2.4233818693445788E-2,8.5162130494757966E-3,2.4048270436023284E-2,8.448667928920817E-3,2.3792157265447242E-2,8.3616482586021355E-3,2.3539375202331705E-2,8.275602958070059E-3]
["CA4510003","BURNEY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1627,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1703155421960087E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1627,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.4384446818877882E-3},17.212135871747179,null,"CA4510003","BURNEY WATER DISTRICT",2.1703155421960087E-2,6.4384446818877882E-3,2.1249082222259082E-2,6.4106878638990582E-3,2.1277120698886026E-2,6.4176114250517474E-3,2.1469347018197079E-2,6.4373965917279658E-3,2.1635262366131527E-2,6.4548377758389102E-3,2.1798855739575605E-2,6.4719035322180589E-3,2.1817474073444719E-2,6.4786731880606685E-3,2.1836355504721773E-2,6.4854870261892321E-3]
["CA5500057","LONG BARN PROPERTY OWNERS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1629,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1114973557306767E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1629,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.231606009368629E-3},55.571483998149134,null,"CA5500057","LONG BARN PROPERTY OWNERS",3.1114973557306767E-2,9.231606009368629E-3,3.0510288845496572E-2,9.1943397589689287E-3,3.0545032972137485E-2,9.2036372383732246E-3,3.0797054625571002E-2,9.2301992179918708E-3,3.1013986075439693E-2,9.2536057177669863E-3,3.1227579189354097E-2,9.2765005551406626E-3,3.1249332787757343E-2,9.285580350478672E-3,3.1271415201613161E-2,9.2947181756582297E-3]
["CA3610055","YUCAIPA VALLEY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1633,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.3099494423939814E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1633,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2722468030868643E-2},22402.534877740953,null,"CA3610055","YUCAIPA VALLEY WATER DISTRICT",3.3099494423939814E-2,1.2722468030868643E-2,3.2258303927338756E-2,1.2500493518423533E-2,3.2131033390441974E-2,1.2359437450140546E-2,3.1979085060421318E-2,1.2286387360428891E-2,3.1809757691545627E-2,1.2207994629018736E-2,3.1625665780117697E-2,1.211604908449837E-2,3.1338834892749225E-2,1.1998120430239723E-2,3.1054870925448209E-2,1.1881379084693456E-2]
["CA5410002","DINUBA, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1636,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.2331951459025574E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1636,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5210864165951816E-2},5299.0427374073652,null,"CA5410002","DINUBA, CITY OF",4.2331951459025574E-2,1.5210864165951816E-2,4.1580927888798344E-2,1.5151622321614067E-2,4.1617457049359034E-2,1.5166404033569308E-2,4.1920296964589043E-2,1.5208628109446834E-2,4.2179760236937376E-2,1.5245828959922183E-2,4.2434741739526056E-2,1.5282210138050676E-2,4.2454192522708878E-2,1.5296636670119228E-2,4.2474008727897652E-2,1.531115438822084E-2]
["CA3701793","TWIN LAKES RESORT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1639,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.004629485865067E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1639,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.4119073443383179E-3},0.59626722831980694,null,"CA3701793","TWIN LAKES RESORT",9.004629485865067E-3,3.4119073443383179E-3,8.781102110465705E-3,3.368921733945901E-3,8.8538872281995404E-3,3.3706724887937033E-3,8.9046801962279019E-3,3.373900519623131E-3,8.9371527894373699E-3,3.3730663479850124E-3,8.9534605472451484E-3,3.3660435741036032E-3,8.9435729348578893E-3,3.3570075025396657E-3,8.9339341037784088E-3,3.3480304786522737E-3]
["CA3301943","PLANTATION ON THE LAKE PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1641,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.3924634360077532E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1641,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.3310908169800089E-3},241.3727307389515,null,"CA3301943","PLANTATION ON THE LAKE PARK",1.3924634360077532E-2,4.3310908169800089E-3,1.3511005085619893E-2,4.2529509680389261E-3,1.3468788294387404E-2,4.2048525413770008E-3,1.3416321646123703E-2,4.1804612705632392E-3,1.3356476940556337E-2,4.1542521376389E-3,1.3295636744816786E-2,4.1236399114720238E-3,1.3173333768141405E-2,4.0833076578987984E-3,1.3052312522471087E-2,4.0433858674099772E-3]
["CA5010010","MODESTO, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1644,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.9947690970716263E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1644,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1623871157220942E-2},85322.780593374933,null,"CA5010010","MODESTO, CITY OF",9.9947690970716263E-2,3.1623871157220942E-2,9.7694696627621355E-2,3.1461841150422248E-2,9.785579193267864E-2,3.1502231599405642E-2,9.8843732155497355E-2,3.1617747948546764E-2,9.9700607463822324E-2,3.1719694906380533E-2,0.10054728892402469,3.1819552871142701E-2,0.10066530694990157,3.1859193535481709E-2,0.10078483374983278,3.1899109534062407E-2]
["CA3610048","TERRACE WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1645,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.4833235061395453E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1645,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.6735914812822332E-3},1329.5464176605803,null,"CA3610048","TERRACE WATER COMPANY",9.4833235061395453E-3,3.6735914812822332E-3,9.2443714329268484E-3,3.6102956996977515E-3,9.2081797184252467E-3,3.5695585560017338E-3,9.1649645536035756E-3,3.5482901242079308E-3,9.1167998807493034E-3,3.5254777251459753E-3,9.0644133109782973E-3,3.4986793239657177E-3,8.9828519697971541E-3,3.46466308278926E-3,8.9020946282313551E-3,3.4309884414846174E-3]
["CA1110001","CITY OF ORLAND",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1648,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1050884029920228E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1648,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.5830018709282234E-3},1273.0379339972794,null,"CA1110001","CITY OF ORLAND",2.1050884029920228E-2,7.5830018709282234E-3,2.0728113164539458E-2,7.5561327242580001E-3,2.073916258229639E-2,7.562838746433348E-3,2.086220321917923E-2,7.5819880513176121E-3,2.09668311444784E-2,7.5988512674437132E-3,2.1069377318501906E-2,7.6153357045574462E-3,2.1072513925303994E-2,7.62187044008515E-3,2.1075785154279738E-2,7.6284453475539719E-3]
["CA1910157","SUNNY SLOPE WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1651,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6246700494203367E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1651,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0007698951951473E-2},7554.3707867187386,null,"CA1910157","SUNNY SLOPE WATER CO.",2.6246700494203367E-2,1.0007698951951473E-2,2.5887263202483916E-2,1.002364916114251E-2,2.6016583271637975E-2,9.9968252037731659E-3,2.6032757903661146E-2,9.948093794540043E-3,2.6010636626473859E-2,9.891208739007654E-3,2.5986756163838453E-2,9.8317035913421703E-3,2.5940345930910526E-2,9.7978939107676577E-3,2.5894970749006683E-2,9.7643323601907649E-3]
["CA4500028","SHASTA CSA - CRAGVIEW, #23",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1654,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.5071964211251087E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1654,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6331608010130765E-2},0.5524604753689405,null,"CA4500028","SHASTA CSA - CRAGVIEW, #23",5.5071964211251087E-2,1.6331608010130765E-2,5.3919472461927097E-2,1.626118386635695E-2,5.3990637660909287E-2,1.627875020064035E-2,5.4478531632434185E-2,1.6328948810696974E-2,5.4899644053717118E-2,1.6373200357744099E-2,5.5314861994694757E-2,1.6416499421725204E-2,5.536211730198233E-2,1.6433675336814883E-2,5.5410040363915232E-2,1.6450963358260472E-2]
["CA2701647","GREEN ACRES WA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1657,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9420691757672535E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1657,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.3020407888960883E-3},8.7785596214070587,null,"CA2701647","GREEN ACRES WA",2.9420691757672535E-2,9.3020407888960883E-3,2.8656303508386563E-2,9.2422892941356315E-3,2.8723146215879607E-2,9.2571697497158458E-3,2.9077387757619068E-2,9.2997799732805631E-3,2.9387193277743077E-2,9.3374493187980342E-3,2.9694580969082975E-2,9.3744054790207247E-3,2.9749202227837699E-2,9.3890921181102316E-3,2.9804486460579684E-2,9.4038900441751998E-3]
["CA5400767","DEL ORO EAST PLANO DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1660,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.2867072369582496E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1660,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7304429027055271E-2},0.21845747129448301,null,"CA5400767","DEL ORO EAST PLANO DISTRICT",4.2867072369582496E-2,1.7304429027055271E-2,4.2181742082164166E-2,1.7234300156369911E-2,4.2209003801085054E-2,1.725179626061131E-2,4.2476080776190278E-2,1.7301781641016103E-2,4.2703810818582606E-2,1.7345829823577009E-2,4.2927193534729388E-2,1.7388915943034593E-2,4.2938089053492959E-2,1.7406003564192214E-2,4.2949286554165737E-2,1.7423200523207987E-2]
["CA1200544","REDCREST WATER WORKS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1663,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7012623226319785E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1663,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.3171093811475645E-3},5.0359837798419802,null,"CA1200544","REDCREST WATER WORKS",2.7012623226319785E-2,7.3171093811475645E-3,2.6333683611877934E-2,7.2822979299870891E-3,2.6386109805371438E-2,7.290978250547045E-3,2.6689802439976394E-2,7.3157943424349472E-3,2.6954300093147539E-2,7.3376835959595632E-3,2.7216304261388411E-2,7.359113627965699E-3,2.7256625846010667E-2,7.367617784858115E-3,2.7297452177597048E-2,7.3761793250629887E-3]
["CA1210010","SCOTIA CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1664,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.18920115178341274},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1664,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.3867800585091261E-2},16.614702426143687,null,"CA1210010","SCOTIA CSD",0.18920115178341274,5.3867800585091261E-2,0.18475534994632745,5.3616362463103778E-2,0.18509917723647365,5.3679063422212563E-2,0.18708913349861997,5.3858303073841221E-2,0.18881982883728676,5.4016383851881955E-2,0.19053197829523744,5.4171130823797924E-2,0.19079527568113086,5.42325348575717E-2,0.19106181558704088,5.4294350491253862E-2]
["CA5010034","CITY OF MODESTO - NORTH TURLOCK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1666,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.638544875168692E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1666,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0910496893495873E-2},61.524619300299697,null,"CA5010034","CITY OF MODESTO - NORTH TURLOCK",2.638544875168692E-2,1.0910496893495873E-2,2.591400457117882E-2,1.0855648171726231E-2,2.5939797791723781E-2,1.0869322056112771E-2,2.6134354038594737E-2,1.0908424386373248E-2,2.6301436647647194E-2,1.0942927471922183E-2,2.646572140072638E-2,1.0976718089217158E-2,2.6481142310835117E-2,1.0990130464347794E-2,2.6496808865267289E-2,1.1003635134622242E-2]
["CA1210012","RIO DELL, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1669,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.9926847853962066E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1669,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6640971277898053E-2},61.458333016559479,null,"CA1210012","RIO DELL, CITY OF",5.9926847853962066E-2,1.6640971277898053E-2,5.8470700659481324E-2,1.656252794929362E-2,5.8583231668378005E-2,1.6582088632514081E-2,5.923479905539817E-2,1.6638008125397084E-2,5.9801859848702774E-2,1.6687329492092236E-2,6.0363194588938379E-2,1.6735613481704176E-2,6.0449548578910051E-2,1.6754773465164637E-2,6.0536974423707243E-2,1.6774062317181589E-2]
["CA4810011","SID - ELMIRA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1673,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0578495885750572E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1673,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.7495525332863377E-3},340.9690886473976,null,"CA4810011","SID - ELMIRA",2.0578495885750572E-2,8.7495525332863377E-3,2.0211691659528859E-2,8.7064907183238838E-3,2.023248349027594E-2,8.7172269589332607E-3,2.0384986286604959E-2,8.7479255705207887E-3,2.0516043486032854E-2,8.7750095412821912E-3,2.0644921202648023E-2,8.8015307486304321E-3,2.0657729437150031E-2,8.8120567470212421E-3,2.0670733085299518E-2,8.8226546279689712E-3]
["CA4010027","NACIMIENTO WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1675,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8337730135982883E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1675,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.5579473757296564E-3},1.64762607497195,null,"CA4010027","NACIMIENTO WATER COMPANY",2.8337730135982883E-2,9.5579473757296564E-3,2.7703454358237477E-2,9.505680254014548E-3,2.7749033622222006E-2,9.5187062019404765E-3,2.80275246516445E-2,9.5559715734283152E-3,2.8269045357985099E-2,9.5888733498442486E-3,2.8507651215501043E-2,9.6211135361663046E-3,2.8541100564306553E-2,9.6339153948082155E-3,2.8574974257570454E-2,9.6468081564077407E-3]
["CA0210002","KIRKWOOD MEADOWS PUBLIC UTILITY DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1678,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.530785703231177E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1678,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.137256950443598E-2},4.082123349617401,null,"CA0210002","KIRKWOOD MEADOWS PUBLIC UTILITY DISTRICT",7.530785703231177E-2,2.137256950443598E-2,7.3643545212653996E-2,2.1275507611017614E-2,7.3653155208382184E-2,2.1290757806063754E-2,7.425061565264747E-2,2.134940507468604E-2,7.4757049964020966E-2,2.140054962521025E-2,7.525385057496993E-2,2.1450438849635833E-2,7.5246542407268788E-2,2.1466657051613696E-2,7.5241802826442564E-2,2.1483141602729877E-2]
["CA1900636","EL RANCHO MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1680,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.0799707291684871E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1680,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.5277608915538937E-3},31.070135431102898,null,"CA1900636","EL RANCHO MOBILE HOME PARK",2.0799707291684871E-2,6.5277608915538937E-3,2.047792694838662E-2,6.5393228496272212E-3,2.0592425571203391E-2,6.5213389234603496E-3,2.061694059153233E-2,6.4883559140322365E-3,2.060888006010609E-2,6.4499928447341748E-3,2.0600066525963027E-2,6.4098674955799448E-3,2.056503693895062E-2,6.3872129096327552E-3,2.0530927306997709E-2,6.3647247257996378E-3]
["CA5700788","NORTH DAVIS MEADOWS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1684,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.1157518849707912},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1684,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0456981342039436E-2},11.1090244482761,null,"CA5700788","NORTH DAVIS MEADOWS",0.1157518849707912,3.0456981342039436E-2,0.11265302103202025,3.0290142776961026E-2,0.11292418290287223,3.033172178443343E-2,0.1143604733023908,3.0450674451456817E-2,0.11561753209770594,3.0555699667692449E-2,0.11686561321355445,3.0658614245058311E-2,0.11708781621946428,3.0699479660236242E-2,0.11731274178135659,3.0740635442189721E-2]
["CA5510011","COLD SPRINGS WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1687,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.1420062086577136E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1687,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.4156509217521622E-2},7.0096484730531037,null,"CA5510011","COLD SPRINGS WATER CO",8.1420062086577136E-2,2.4156509217521622E-2,7.9839752114346338E-2,2.4058961111152456E-2,7.9930559829055364E-2,2.4083298169211887E-2,8.0589225769717554E-2,2.4152826798400171E-2,8.1156152156940803E-2,2.4214095717973092E-2,8.171432630249964E-2,2.427402537483133E-2,8.1771172521172067E-2,2.4297792716957627E-2,8.1828877697243479E-2,2.4321711968781721E-2]
["CA3210001","IVCSD-GREENVILLE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1689,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.5363988159919871E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1689,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.4427212421709244E-2},70.685238243085649,null,"CA3210001","IVCSD-GREENVILLE",8.5363988159919871E-2,2.4427212421709244E-2,8.3767956496795234E-2,2.4340521374442526E-2,8.384122705740453E-2,2.4362064623023993E-2,8.4478177628477938E-2,2.4423738953219757E-2,8.5023750860242178E-2,2.4478045005926999E-2,8.556014284267939E-2,2.453112992069174E-2,8.5597008762952842E-2,2.4552136834377909E-2,8.5634652253962051E-2,2.4573274605403136E-2]
["CA4901355","TERRACE VIEW WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1690,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8047752195526851E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1690,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.073620246299686E-4},7.155732414790017,null,"CA4901355","TERRACE VIEW WATER SYSTEM",1.8047752195526851E-3,6.073620246299686E-4,1.7583454712130195E-3,6.035202180842312E-4,1.7622642451019903E-3,6.0447704881707697E-4,1.7835581326191255E-3,6.0721667610003256E-4,1.8021580719557314E-3,6.0963830833965353E-4,1.8206036754130146E-3,6.1201379972327936E-4,1.8237539442563023E-3,6.1295775631021521E-4,1.8269426634528424E-3,6.1390881937794671E-4]
["CA2300514","ELK COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1694,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.894097163513368E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1694,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.5713274035953446E-2},2.870930040947592,null,"CA2300514","ELK COUNTY WATER DISTRICT",7.894097163513368E-2,2.5713274035953446E-2,7.740602885382511E-2,2.5582812435539982E-2,7.7490154317545495E-2,2.5615335585544362E-2,7.8123534882202805E-2,2.5708344204390998E-2,7.8668191361653053E-2,2.5790418315703768E-2,7.9204349351706962E-2,2.5870802402736995E-2,7.9254981029345931E-2,2.5902710243649534E-2,7.930642149355227E-2,2.5934838402968285E-2]
["CA5304102","TRINITY VILLAGE MUTUAL WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1696,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0726854632340251E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1696,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1065980819511937E-2},0.65992269471680498,null,"CA5304102","TRINITY VILLAGE MUTUAL WATER",3.0726854632340251E-2,1.1065980819511937E-2,3.0254514686875237E-2,1.1026797939209895E-2,3.027068283776263E-2,1.1036577238584876E-2,3.0450730043511641E-2,1.1064502382511138E-2,3.0603843808540421E-2,1.1089093730225782E-2,3.0753920253996508E-2,1.1113132686450856E-2,3.0758510825152414E-2,1.1122662166380179E-2,3.0763298431270181E-2,1.1132250224536441E-2]
["CA2701789","HOLLY HILLS MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1699,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10350294819716233},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1699,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.6746480057002833E-2},20.5652922772056,null,"CA2701789","HOLLY HILLS MWC",0.10350294819716233,2.6746480057002833E-2,0.10082140391654558,2.6608932898981554E-2,0.10105079209447583,2.6643220663697769E-2,0.10228543628055779,2.6741282136369518E-2,0.10336446333163481,2.6827823025713432E-2,0.10443481123367473,2.6912589147733919E-2,0.10462042671443968,2.6946238388428363E-2,0.10480830450122722,2.6980121111374569E-2]
["CA1910167","VERNON-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1703,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.40996051317852789},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1703,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4446511474561349E-2},78.734470093872446,null,"CA1910167","VERNON-CITY, WATER DEPT.",0.40996051317852789,1.4446511474561349E-2,0.39505910764754931,1.4434176467327968E-2,0.39930437126037871,1.4400706946850413E-2,0.406507918404517,1.4351669254880371E-2,0.41420268384807984,1.4289665982182113E-2,0.42377262667096277,1.4225068559173697E-2,0.42727499582152212,1.4183157714516155E-2,0.43106673113234506,1.4141672754436931E-2]
["CA1910053","HEMLOCK MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1705,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6960352151281232E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1705,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.4524719654350457E-3},186.69065632298916,null,"CA1910053","HEMLOCK MUTUAL WATER CO.",3.6960352151281232E-2,8.4524719654350457E-3,3.5779837591551567E-2,8.4574572477809674E-3,3.6163238835576268E-2,8.4359543619353262E-3,3.6538527331877436E-2,8.3997357232519568E-3,3.6848604290101693E-2,8.3562933043848757E-3,3.7186426865104538E-2,8.3109012539087888E-3,3.7248760523088523E-2,8.2838544654041894E-3,3.7315044666845119E-2,8.2570337878338125E-3]
["CA5710006","CITY OF WOODLAND",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1706,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4008006530463719E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1706,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3847461112482671E-2},20113.872850898515,null,"CA5710006","CITY OF WOODLAND",5.4008006530463719E-2,1.3847461112482671E-2,5.2511374227349451E-2,1.3770924726938805E-2,5.2642216060475318E-2,1.3789998184699307E-2,5.3335639130525699E-2,1.3844567718680204E-2,5.3943057322709737E-2,1.38927512464925E-2,5.4546624821187599E-2,1.3939969376329979E-2,5.465413244211708E-2,1.3958719597195947E-2,5.4762973047925587E-2,1.3977603507651207E-2]
["CA4000808","MONTE SERENO MUTUAL BENEFIT WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1709,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.12990424512111171},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1709,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.5246145611763391E-2},0.95162454355482495,null,"CA4000808","MONTE SERENO MUTUAL BENEFIT WATER",0.12990424512111171,4.5246145611763391E-2,0.12713242559606694,4.5002811238223382E-2,0.12733180706061664,4.5063458871740493E-2,0.1285493703485,4.5236947887801866E-2,0.12960437476477277,4.5390103483948244E-2,0.13064580436118681,4.554016241892813E-2,0.13079173201115307,4.5599742806224995E-2,0.1309394941826674,4.5659743578363166E-2]
["CA5500092","PONDEROSA MOBILE HOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1712,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6700732214162382E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1712,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.8676772211139066E-3},2.9555746499802535,null,"CA5500092","PONDEROSA MOBILE HOME PARK",1.6700732214162382E-2,4.8676772211139066E-3,1.636849078542596E-2,4.8478751630269268E-3,1.6387573151319227E-2,4.8528154227568633E-3,1.6526017847707623E-2,4.866929676275957E-3,1.664522546727323E-2,4.879367716216272E-3,1.6762634005928475E-2,4.8915343297155616E-3,1.6774593559888081E-2,4.8963595786469102E-3,1.6786734259486534E-2,4.901215739560206E-3]
["CA1710003","HIGHLANDS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1715,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.6399948015815558E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1715,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.095363194450095E-2},1942.2421052221264,null,"CA1710003","HIGHLANDS MUTUAL WATER COMPANY",6.6399948015815558E-2,2.095363194450095E-2,6.504938811456043E-2,2.084569903242698E-2,6.5123345593313745E-2,2.0872604383197952E-2,6.5680404174509502E-2,2.0949553115569206E-2,6.6159758638975733E-2,2.1017462438099096E-2,6.6631930637730652E-2,2.1083979795276733E-2,6.6676535083500257E-2,2.1110385097223364E-2,6.6721854730696653E-2,2.11369737295325E-2]
["CA1910179","BURBANK-CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1718,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1918413032649936E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1718,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.6408033201671808E-3},44694.530130411724,null,"CA1910179","BURBANK-CITY, WATER DEPT.",2.1918413032649936E-2,5.6408033201671808E-3,2.14757605588046E-2,5.6504953228470713E-3,2.162522795085587E-2,5.6353078368333257E-3,2.1720850432764383E-2,5.6074859890735702E-3,2.1782952548445322E-2,5.5751157305269647E-3,2.1850001837176732E-2,5.5412500446145744E-3,2.1842651541143732E-2,5.522112031883881E-3,2.1836615529051414E-2,5.5031121456708479E-3]
["CA3110005","PLACER CWA - AUBURN/BOWMAN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1721,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5455318378880761E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1721,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.8355282757476162E-3},9578.9411153044421,null,"CA3110005","PLACER CWA - AUBURN/BOWMAN",2.5455318378880761E-2,6.8355282757476162E-3,2.4886344578609148E-2,6.8051330835367137E-3,2.4928071765828466E-2,6.812713976734731E-3,2.5179212533956281E-2,6.8343804109340517E-3,2.5397119977781282E-2,6.8534834728620183E-3,2.5612421596011473E-2,6.8721784983317418E-3,2.5643388045507028E-2,6.8795953208113363E-3,2.5674742523512425E-2,6.8870610467516172E-3]
["CA3103836","HIDDEN VALLEY COMMUNITY ASSOCIATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1724,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.1524730656170826E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1724,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0864758296418869E-3},56.472803624395873,null,"CA3103836","HIDDEN VALLEY COMMUNITY ASSOCIATION",1.1524730656170826E-2,3.0864758296418869E-3,1.1266102549238904E-2,3.0727169494623847E-3,1.1285065891289383E-2,3.0761485336419873E-3,1.1399214855845488E-2,3.0859562238792042E-3,1.1498264684073013E-2,3.0946036982515794E-3,1.1596135817353099E-2,3.1030665913920471E-3,1.1610210664680178E-2,3.1064240848134553E-3,1.1624462014201201E-2,3.1098037360812732E-3]
["CA2810001","HOWELL MOUNTAIN MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1727,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.427560036703271E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1727,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8483102062568015E-2},17.574407204945484,null,"CA2810001","HOWELL MOUNTAIN MUTUAL WATER COMPANY",5.427560036703271E-2,1.8483102062568015E-2,5.3186228414180116E-2,1.8389038358743136E-2,5.3258810422019007E-2,1.8412487510724353E-2,5.3728396478750759E-2,1.8479547569678321E-2,5.4134112889306335E-2,1.8538724926534692E-2,5.4534048949748587E-2,1.8596684805597927E-2,5.4584616347374548E-2,1.8619691824076613E-2,5.4635849265549208E-2,1.8642857870604209E-2]
["CA1910105","PARAMOUNT - CITY, WATER DEPT.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1728,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1031277525894867E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1728,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.7362446327310339E-3},14890.360130973029,null,"CA1910105","PARAMOUNT - CITY, WATER DEPT.",2.1031277525894867E-2,4.7362446327310339E-3,2.0309361823173673E-2,4.7368163369454789E-3,2.0541329994909707E-2,4.7253163020739069E-3,2.078942126604261E-2,4.7067079694666017E-3,2.1001958278142514E-2,4.6840490480071018E-3,2.1234464986959436E-2,4.660384910271962E-3,2.1285951857227346E-2,4.6459269270736235E-3,2.1340055603019058E-2,4.631595628168163E-3]
["CA1010030","TRANQUILLITY IRRIGATION DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1730,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.171256590029733E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1730,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.247293243264881E-2},96.236225809544237,null,"CA1010030","TRANQUILLITY IRRIGATION DISTRICT",4.171256590029733E-2,1.247293243264881E-2,4.0899747584596087E-2,1.2420384271222875E-2,4.09414950909264E-2,1.2433492640460024E-2,4.127250586495565E-2,1.2470948411099589E-2,4.155682006023248E-2,1.2503962483400553E-2,4.1836656194039902E-2,1.2536262063671286E-2,4.1860329486743883E-2,1.2549073627914744E-2,4.188441456367608E-2,1.2561968201934202E-2]
["CA4110019","O'CONNOR TRACT CO-OPERATIVE WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1733,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.9846524693382906E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1733,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.6562888482998879E-3},1345.3181236850085,null,"CA4110019","O'CONNOR TRACT CO-OPERATIVE WATER CO.",9.9846524693382906E-3,2.6562888482998879E-3,9.7854971636528731E-3,2.6739335265593628E-3,9.7938768573343233E-3,2.6862932939891128E-3,9.7690019989998857E-3,2.6663476808437745E-3,9.7136033870836407E-3,2.6419126475390334E-3,9.6589928224006631E-3,2.6168150877457826E-3,9.5963669745352045E-3,2.60916411527593E-3,9.5342290820963627E-3,2.6015360040274375E-3]
["CA3010064","CITY OF WESTMINSTER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1737,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6634793656303189E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1737,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.8342120659955936E-3},28271.164732789115,null,"CA3010064","CITY OF WESTMINSTER",2.6634793656303189E-2,5.8342120659955936E-3,2.5862251492135054E-2,5.8407892674992292E-3,2.6114026648691484E-2,5.8256421983067363E-3,2.6356290024932533E-2,5.7990089447409899E-3,2.6554872733704344E-2,5.7675534894389147E-3,2.6770838291999412E-2,5.7346612465275773E-3,2.6809164376771711E-2,5.7155800511415394E-3,2.6850034115880633E-2,5.6966463496708579E-3]
["CA5310003","TRINITY CENTER M.W.C.          .",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1739,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6788897312369812E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1739,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3398164619586792E-2},1.0656749932144836,null,"CA5310003","TRINITY CENTER M.W.C.          .",3.6788897312369812E-2,1.3398164619586792E-2,3.6234340858513653E-2,1.3350981798392858E-2,3.6253329864965343E-2,1.3362757916622506E-2,3.6464758348496794E-2,1.339638436726209E-2,3.6644513424531851E-2,1.3425995544017147E-2,3.6820661927265588E-2,1.3454940811806503E-2,3.6826049359189893E-2,1.346641503550502E-2,3.6831667988356201E-2,1.3477959672959972E-2]
["CA3610053","WESTERN HEIGHTS WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1742,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8602811251292701E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1742,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1860502279766306E-2},2936.0898276862763,null,"CA3610053","WESTERN HEIGHTS WATER COMPANY",2.8602811251292701E-2,1.1860502279766306E-2,2.7926675429324112E-2,1.1655793372717256E-2,2.7807184147606238E-2,1.15243932328863E-2,2.7666265418492906E-2,1.1455905936021339E-2,2.7510391148394351E-2,1.1382438177895745E-2,2.7337359444384077E-2,1.1296160603951524E-2,2.7090984702481908E-2,1.118640445408341E-2,2.684702100787769E-2,1.1077749114996462E-2]
["CA1500459","LAKE OF THE WOODS MOBILE VILLAGE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1744,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1083857644063901E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1744,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1151833626897667E-2},4.0345750764428505,null,"CA1500459","LAKE OF THE WOODS MOBILE VILLAGE",4.1083857644063901E-2,1.1151833626897667E-2,4.0246975290345918E-2,1.1100280580365437E-2,4.0295577354930147E-2,1.1113136765132795E-2,4.064509742945295E-2,1.1149886410715933E-2,4.0946240494260815E-2,1.1182295873882038E-2,4.124295961605097E-2,1.1214020064467886E-2,4.127373638240675E-2,1.1226607824234734E-2,4.1304974587999636E-2,1.1239279681316577E-2]
["CA3310032","SAN JACINTO, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1748,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.0140273429931307E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1748,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8582059262148249E-2},4915.4464376074857,null,"CA3310032","SAN JACINTO, CITY OF",6.0140273429931307E-2,1.8582059262148249E-2,5.8332535714098244E-2,1.8244466267404915E-2,5.8153127267612459E-2,1.8038034176231982E-2,5.7929410330558852E-2,1.7933820431949986E-2,5.7673757009519835E-2,1.782180845170675E-2,5.7415345958252345E-2,1.7691097765553342E-2,5.6885592713615284E-2,1.7517887428462948E-2,5.6361425561723952E-2,1.7346443750585114E-2]
["CA3310012","ELSINORE VALLEY MWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1749,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4920625457642492E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1749,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5911492163396133E-2},43390.79789839447,null,"CA3310012","ELSINORE VALLEY MWD",4.4920625457642492E-2,1.5911492163396133E-2,4.3663196924714091E-2,1.5629488717380936E-2,4.3526647192127503E-2,1.5454551580879657E-2,4.3358100336014026E-2,1.5365376835475611E-2,4.3166559711110282E-2,1.52695749474215E-2,4.2969423977207974E-2,1.5157551684099416E-2,4.2589196225416515E-2,1.5010878436960707E-2,4.2212674371349457E-2,1.4865666943674785E-2]
["CA5500363","TUD-WARDS FERRY RANCHES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1753,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4751681902936167E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1753,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5930183670250994E-2},21.684604272231919,null,"CA5500363","TUD-WARDS FERRY RANCHES",5.4751681902936167E-2,1.5930183670250994E-2,5.3659527159912894E-2,1.5865337003760534E-2,5.3722251638214938E-2,1.5881515055226107E-2,5.4177338185302029E-2,1.592773564597565E-2,5.4569208828005561E-2,1.5968467213567258E-2,5.495518258271035E-2,1.600831006135283E-2,5.4994499883097146E-2,1.602411167386756E-2,5.5034412885765681E-2,1.6040014537593929E-2]
["CA2700766","STRAWBERRY RD WS #06",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1754,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7068089147418043E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1754,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.4298795022436281E-3},5.3825865812545599,null,"CA2700766","STRAWBERRY RD WS #06",2.7068089147418043E-2,8.4298795022436281E-3,2.634958412528788E-2,8.3753573264642237E-3,2.6412381381870839E-2,8.3889350233158667E-3,2.6745289546780699E-2,8.4278164598257325E-3,2.7036584036024828E-2,8.4621914473832043E-3,2.7325740168500819E-2,8.4959174968524242E-3,2.7377135848387139E-2,8.5093209830416905E-3,2.7429159678654051E-2,8.5228263300118692E-3]
["CA1500252","KERN VALLEY MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1758,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.0977418857858413E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1758,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6510646465603879E-2},0.41567641988574588,null,"CA1500252","KERN VALLEY MUTUAL WATER COMPANY",5.0977418857858413E-2,1.6510646465603879E-2,4.9857747027827845E-2,1.6421677510367789E-2,4.9876587003498014E-2,1.6437211376811825E-2,5.029391338352112E-2,1.6492809462692441E-2,5.064918604904578E-2,1.6541459585546925E-2,5.0998090427142068E-2,1.6588993105822021E-2,5.1004024272909398E-2,1.6605202607682692E-2,5.1011521577504333E-2,1.6621642196792581E-2]
["CA1910067","LOS ANGELES-CITY, DEPT. OF WATER & POWER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1760,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.19645097745393689},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1760,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6485818140724393E-2},1589813.0537599453,null,"CA1910067","LOS ANGELES-CITY, DEPT. OF WATER & POWER",0.19645097745393689,1.6485818140724393E-2,0.17438569316791347,1.6464130078869217E-2,0.18208247367377178,1.6428748569974699E-2,0.19206415469850177,1.6380076889610899E-2,0.20350736563478658,1.6316982363118147E-2,0.22052310890266899,1.6251359194481309E-2,0.22537529951170218,1.6207141901340254E-2,0.22770230450482268,1.6163403583157439E-2]
["CA4300760","SANTA TERESA MEADOWS WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1764,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.2258391333986645E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1764,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4189813702853209E-2},2.0554813768267204,null,"CA4300760","SANTA TERESA MEADOWS WATER COMPANY",5.2258391333986645E-2,1.4189813702853209E-2,5.09207964885076E-2,1.4105584231344238E-2,5.1032581817016934E-2,1.412656838820252E-2,5.1644289822399672E-2,1.418662821876987E-2,5.2178398318072458E-2,1.4239688818803472E-2,5.2707975696512581E-2,1.4291712964858497E-2,5.2797400519757072E-2,1.4312378969736583E-2,5.288791821484385E-2,1.4333196534324112E-2]
["CA0310004","PLYMOUTH, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1767,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5027304319230785E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1767,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.345460260187255E-2},16.389887087137815,null,"CA0310004","PLYMOUTH, CITY OF",4.5027304319230785E-2,1.345460260187255E-2,4.4161954880910535E-2,1.3400434707027814E-2,4.4211688625306209E-2,1.3413949057360635E-2,4.457239496439773E-2,1.3452557800027212E-2,4.4882815249019818E-2,1.3486579428894464E-2,4.5188401172528959E-2,1.3519856882213044E-2,4.5219520666722232E-2,1.3533054160044106E-2,4.5251109939800374E-2,1.354633570940315E-2]
["CA0400123","HUMBOLDT HIGHLANDS MUTUAL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1769,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4078607928727609E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1769,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.0128561003503666E-3},3.4960656553466891,null,"CA0400123","HUMBOLDT HIGHLANDS MUTUAL",5.4078607928727609E-2,9.0128561003503666E-3,5.1793181952671727E-2,8.961968877609713E-3,5.2023468498456321E-2,8.9746492255880321E-3,5.3130586034657486E-2,9.0109321298634734E-3,5.41185289382803E-2,9.0429741760591695E-3,5.5114522477655019E-2,9.0743789223139693E-3,5.5324625479757528E-2,9.0868509695154163E-3,5.5537897620721061E-2,9.099412682870265E-3]
["CA0400090","MOUNTAIN VILLAGE HOMEOWNER'S ASSOC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1770,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.1380154024912314},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1770,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2676553898481795E-2},0.50247217414668699,null,"CA0400090","MOUNTAIN VILLAGE HOMEOWNER'S ASSOC",0.1380154024912314,2.2676553898481795E-2,0.13209338011440308,2.2548131464553478E-2,0.13268976936856355,2.2580132039619984E-2,0.13555798925236756,2.267169835723332E-2,0.13811891119560712,2.2752563963646409E-2,0.14070207924254888,2.2831822871777555E-2,0.14124716990255645,2.2863300130055511E-2,0.14180054520277896,2.2895003954641641E-2]
["CA3310049","WESTERN MWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1773,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.9499661825515138E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1773,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8135396144373091E-2},342106.64727107401,null,"CA3310049","WESTERN MWD",5.9499661825515138E-2,1.8135396144373091E-2,5.754459472371265E-2,1.7809408728315813E-2,5.7423227584682289E-2,1.7609687393790038E-2,5.7262615205983407E-2,1.7508718054122265E-2,5.7072191060708301E-2,1.7400209891032779E-2,5.6902992535002611E-2,1.7273595893878779E-2,5.6397450404420929E-2,1.7106003959897982E-2,5.5897102326569283E-2,1.6940103394220692E-2]
["CA4010007","PASO ROBLES WATER DEPARTMENT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1776,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2532940841130826E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1776,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.9037286231733971E-3},8829.017348589703,null,"CA4010007","PASO ROBLES WATER DEPARTMENT",2.2532940841130826E-2,7.9037286231733971E-3,2.2057202680919409E-2,7.861382060654884E-3,2.2091430561416495E-2,7.8719365003318761E-3,2.2300425605413225E-2,7.9021280092723863E-3,2.2481483422996294E-2,7.9287802584219642E-3,2.2660180646110795E-2,7.9548929634472194E-3,2.2685217683472456E-2,7.9652607423221795E-3,2.2710568858430234E-2,7.9757015695361005E-3]
["CA1500324","WONDER ACRES WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1779,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.0032925783147872E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1779,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.667472806020822E-2},0.44593549418790901,null,"CA1500324","WONDER ACRES WATER SYSTEM",5.0032925783147872E-2,1.667472806020822E-2,4.9037183401846769E-2,1.6592796840130236E-2,4.9098119669176321E-2,1.6613224191201918E-2,4.951890120152351E-2,1.6671632557330843E-2,4.9881708134228459E-2,1.672316298984379E-2,5.0239147564775571E-2,1.6773622173613317E-2,5.0279223047582124E-2,1.6793648768105726E-2,5.0319866745286407E-2,1.681381204244399E-2]
["CA3610045","LACSD - RIMFOREST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1782,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.392384199510552E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1782,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.2072864902288618E-2},80.657727259266153,null,"CA3610045","LACSD - RIMFOREST",9.392384199510552E-2,3.2072864902288618E-2,9.1183783802677609E-2,3.1502954340401582E-2,9.0899269223222182E-2,3.1146200726680579E-2,9.0546349438400661E-2,3.0963242882832455E-2,9.0144208348433882E-2,3.0766792437991797E-2,8.9733948898734969E-2,3.0536828569645662E-2,8.8918670044269704E-2,3.0238198785999766E-2,8.81117394124563E-2,2.9942604898292022E-2]
["CA2410018","SANTA NELLA COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1785,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.5476127360853079E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1785,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.5968452446499423E-3},10.578572068818582,null,"CA2410018","SANTA NELLA COUNTY WATER DISTRICT",1.5476127360853079E-2,6.5968452446499423E-3,1.5246829930593078E-2,6.5704688214581718E-3,1.5254373147149499E-2,6.5770496131088039E-3,1.5341326000966361E-2,6.5958495788191679E-3,1.5415197954083349E-2,6.6124153012428414E-3,1.5487568980373588E-2,6.6286181143614623E-3,1.5489453168865627E-2,6.6350437246869877E-3,1.5491431730660071E-2,6.6415102783933637E-3]
["CA0310011","FIRST MACE MEADOW # 1",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1788,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1086274535175042E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1788,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1795446168719517E-2},26.849584449538767,null,"CA0310011","FIRST MACE MEADOW # 1",4.1086274535175042E-2,1.1795446168719517E-2,4.0251758176349239E-2,1.1747165092717452E-2,4.0299669685953568E-2,1.1759210130983111E-2,4.0647342869766824E-2,1.1793623472129918E-2,4.0946804765448548E-2,1.1823950897168844E-2,4.1241836188649045E-2,1.1853617436796417E-2,4.1271893852165752E-2,1.1865383367554924E-2,4.1302407722493453E-2,1.187722482016498E-2]
["CA3900543","MAURLAND MANOR WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1791,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7152900894554329E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1791,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4667989341669969E-2},1.8415485648057879,null,"CA3900543","MAURLAND MANOR WATER SYSTEM",3.7152900894554329E-2,1.4667989341669969E-2,3.6446636135756452E-2,1.4589525615114016E-2,3.6489945478344624E-2,1.4609082007242634E-2,3.6788602955704942E-2,1.4665023596842228E-2,3.7045934179212502E-2,1.471440675564095E-2,3.7299293016329817E-2,1.4762789693988504E-2,3.7327738165570404E-2,1.4781999496747246E-2,3.7356584032898536E-2,1.4801344564920195E-2]
["CA4900536","OCCIDENTAL COMMUNITY SERVICES DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1792,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.7449795383813888E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1792,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3091958392476927E-2},8.6396311350927064,null,"CA4900536","OCCIDENTAL COMMUNITY SERVICES DISTRICT",5.7449795383813888E-2,1.3091958392476927E-2,5.5692567960983E-2,1.3015095334129836E-2,5.5859058114788626E-2,1.3034245228786032E-2,5.6693540600603831E-2,1.3089051682137727E-2,5.7428245622402577E-2,1.3137466877898591E-2,5.8160633339346984E-2,1.3184932495950142E-2,5.8303331279475748E-2,1.3203786615302079E-2,5.844785152397472E-2,1.3222778396099656E-2]
["CA3710047","CAMPO HILLS-COUNTY PUBLIC WORKS WASTEWTR",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1794,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4286499111202702E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1794,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0531734586082349E-2},5.2970926209769011,null,"CA3710047","CAMPO HILLS-COUNTY PUBLIC WORKS WASTEWTR",5.4286499111202702E-2,2.0531734586082349E-2,5.293502846828689E-2,2.027277508183329E-2,5.337507342247183E-2,2.0283322064108593E-2,5.3682170458494174E-2,2.0302768555789552E-2,5.387850686990682E-2,2.0297743286383795E-2,5.3977108720880677E-2,2.0255436358050168E-2,5.3917324969831606E-2,2.0201001113037239E-2,5.3859045804938693E-2,2.0146921903732819E-2]
["CA2110005","BOLINAS COMMUNITY PUD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1798,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.3407984918124743E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1798,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7561112056650147E-2},268.98420225205513,null,"CA2110005","BOLINAS COMMUNITY PUD",6.3407984918124743E-2,1.7561112056650147E-2,6.212450446829039E-2,1.7675326160785879E-2,6.2176300763851194E-2,1.7756874913305985E-2,6.2021089947002603E-2,1.7625684773190882E-2,6.1670757190263742E-2,1.7464686509758395E-2,6.1325811509173177E-2,1.7299395537150111E-2,6.0925524012325233E-2,1.7248678926518074E-2,6.0528389444896691E-2,1.7198114590256185E-2]
["CA5200504","CITY OF TEHAMA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1801,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1073470980956379E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1801,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.6637492863061421E-3},12.513846968947766,null,"CA5200504","CITY OF TEHAMA",2.1073470980956379E-2,7.6637492863061421E-3,2.0754963524774975E-2,7.6367428377411761E-3,2.0765869243679465E-2,7.6434832253142538E-3,2.0887298938578089E-2,7.6627303049541509E-3,2.0990541433426955E-2,7.6796791854607136E-3,2.1091715875946077E-2,7.6962469665268589E-3,2.1094810309000331E-2,7.7028146327183704E-3,2.1098037540474748E-2,7.7094226111692251E-3]
["CA4000568","SAN SIMEON CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1803,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.11280565901965812},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1803,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.5075648156504E-2},0.63487041168925618,null,"CA4000568","SAN SIMEON CSD",0.11280565901965812,2.5075648156504E-2,0.10904900291189501,2.49214714008196E-2,0.109405979742576,2.4959875394340098E-2,0.11119140587427521,2.5069816124250421E-2,0.11276765824258511,2.5166972614536862E-2,0.11434280741719648,2.5262256816261514E-2,0.11465190731821367,2.5300114401634925E-2,0.1149651032172348,2.5338253657654273E-2]
["CA5500243","RAMBLING HILLS ESTATES",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1807,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.0698375104916433E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1807,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1268358138474093E-3},0.2156878624003345,null,"CA5500243","RAMBLING HILLS ESTATES",1.0698375104916433E-2,3.1268358138474093E-3,1.0486341988121269E-2,3.1141303254809457E-3,1.0498521012437536E-2,3.1173001289911367E-3,1.0586878085709581E-2,3.1263561728230782E-3,1.0662953448792487E-2,3.1343366676580093E-3,1.073787672742654E-2,3.1421429644297692E-3,1.0745508396742088E-2,3.1452389100479995E-3,1.0753255617669776E-2,3.1483546820806037E-3]
["CA1800529","SUSAN HILLS ESTATES WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1808,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4666668554870574E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1808,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.3903813404368389E-3},60.498833092231607,null,"CA1800529","SUSAN HILLS ESTATES WC",1.4666668554870574E-2,4.3903813404368389E-3,1.4385797739874539E-2,4.3729355927259028E-3,1.4380412713162642E-2,4.3751445830000164E-3,1.4472351908090552E-2,4.3850599317005589E-3,1.4549234115882872E-2,4.3936622632284187E-3,1.4624301581949061E-2,4.4020375123347581E-3,1.4616669082044681E-2,4.404506169984084E-3,1.4609545726798503E-2,4.4070290613460105E-3]
["CA0103040","NORRIS CANYON PROPERTY OWNERS ASSN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1812,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.3314943223024907E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1812,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2760093069216732E-2},33.2722064334557,null,"CA0103040","NORRIS CANYON PROPERTY OWNERS ASSN",8.3314943223024907E-2,2.2760093069216732E-2,8.1645221740011556E-2,2.2920074609154774E-2,8.1724313047792776E-2,2.3028067799368994E-2,8.1495424442031991E-2,2.285271611893477E-2,8.1004690571381266E-2,2.2638692193618224E-2,8.0519592226147213E-2,2.2418736887101096E-2,7.9982605528634468E-2,2.2352564250523514E-2,7.9450006872315557E-2,2.2286593221199337E-2]
["CA5000054","MORNINGSIDE MOBILEHOME PARK",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1813,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9995155715791243E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1813,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2943544056960951E-2},13.54260091346795,null,"CA5000054","MORNINGSIDE MOBILEHOME PARK",3.9995155715791243E-2,1.2943544056960951E-2,3.904421300550355E-2,1.2871974229706561E-2,3.9115034729565845E-2,1.2889809952903076E-2,3.9536374739193053E-2,1.2940838413908825E-2,3.9902550576049411E-2,1.2985895398357632E-2,4.0264786545629469E-2,1.3030049750696448E-2,4.0318015032171861E-2,1.3047583385649316E-2,4.0371912982858457E-2,1.3065242055283127E-2]
["CA0710007","DIABLO WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1817,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6113267024017636E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1817,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.8994366243239485E-3},11305.534498099705,null,"CA0710007","DIABLO WATER DISTRICT",1.6113267024017636E-2,5.8994366243239485E-3,1.5858778738719305E-2,5.9392823709513501E-3,1.5881756826699959E-2,5.9670797040920018E-3,1.5821687171781375E-2,5.9221920062173189E-3,1.5714041596051498E-2,5.8672331651696942E-3,1.5605849488588402E-2,5.8107912802773795E-3,1.5508070062246991E-2,5.7936125204361682E-3,1.5411018512698348E-2,5.7764862150446374E-3]
["CA4900973","GEORGE RANCH MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1819,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.176783936169387E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1819,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.439392694769292E-3},128.85936006218236,null,"CA4900973","GEORGE RANCH MUTUAL WATER COMPANY",4.176783936169387E-2,9.439392694769292E-3,4.0476914429466181E-2,9.3838387847759355E-3,4.0599187898997385E-2,9.3976795042894391E-3,4.121216223023913E-2,9.4372917978828037E-3,4.1752002957204458E-2,9.4722853777770896E-3,4.2290288807760687E-2,9.5065932367396685E-3,4.2395185250106715E-2,9.520221048280068E-3,4.2501426970152585E-2,9.5339484591536426E-3]
["CA5010014","OAKDALE, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1822,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.6674726960642216E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1822,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.8369000892776572E-3},5987.9998493807652,null,"CA5010014","OAKDALE, CITY OF",1.6674726960642216E-2,6.8369000892776572E-3,1.6372534674232938E-2,6.8023271130856601E-3,1.6389063861567264E-2,6.8109460245395995E-3,1.6513757440706711E-2,6.8355936814520554E-3,1.6620864259956958E-2,6.8573431349516168E-3,1.6726196866659351E-2,6.8786442675962626E-3,1.6736085102242403E-2,6.8870994587530623E-3,1.6746131023495821E-2,6.8956129578150744E-3]
["CA1510024","GREENFIELD COUNTY WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1824,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.8761889948508931E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1824,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.256616345029128E-2},1737.7984001685272,null,"CA1510024","GREENFIELD COUNTY WD",6.8761889948508931E-2,1.256616345029128E-2,6.6056262444858169E-2,1.2493460896493433E-2,6.631495660238694E-2,1.2511575398770514E-2,6.760309323744508E-2,1.2563414303901678E-2,6.8747129022280209E-2,1.2609202730155915E-2,6.9896543263878938E-2,1.2654088288723029E-2,7.0125564676644631E-2,1.2671916245070882E-2,7.0357868257605052E-2,1.26898736110526E-2]
["CA2710007","GONZALES, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1828,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9455020218549153E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1828,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.8747799002609511E-3},32.648752984226135,null,"CA2710007","GONZALES, CITY OF",2.9455020218549153E-2,9.8747799002609511E-3,2.887056748259427E-2,9.8255307765088735E-3,2.8909307847577309E-2,9.8378090390782713E-3,2.9160941753090319E-2,9.8729190503527731E-3,2.9378283113495277E-2,9.9038977366804511E-3,2.9592485357369028E-2,9.9342352235047855E-3,2.9619369070561369E-2,9.9462765476271853E-3,2.9646607557871553E-2,9.9584004947117985E-3]
["CA5602111","NYELAND ACRES MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1831,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3094785583400765E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1831,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.7902570148882738E-3},3282.7832905204309,null,"CA5602111","NYELAND ACRES MUTUAL WATER CO",2.3094785583400765E-2,6.7902570148882738E-3,2.249652708512247E-2,6.7503694192085273E-3,2.2547972871479617E-2,6.760307106424202E-3,2.2823893072838008E-2,6.7887485903998079E-3,2.3065253788019689E-2,6.813873500125963E-3,2.3304855570168599E-2,6.8385057490657954E-3,2.3346757107358163E-2,6.8482901138588416E-3,2.3389183230312853E-2,6.858145937123067E-3]
["CA1510028","MIL POTRERO MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1832,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.3095729697558684E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1832,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1612925884637174E-2},59.652765835618041,null,"CA1510028","MIL POTRERO MWC",4.3095729697558684E-2,1.1612925884637174E-2,4.2209383695720248E-2,1.1559093855161517E-2,4.2260848873493517E-2,1.1572518240029295E-2,4.2630993421770652E-2,1.1610892563942977E-2,4.2949954888716731E-2,1.1644735403745679E-2,4.3264274596928803E-2,1.1677863185266337E-2,4.3296879455181896E-2,1.1691008015341656E-2,4.3329973641154797E-2,1.1704240746557223E-2]
["CA2700511","NORMCO WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1833,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9803064675494883E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1833,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.286977576430854E-2},48.216996694048426,null,"CA2700511","NORMCO WC",4.9803064675494883E-2,1.286977576430854E-2,4.8512775589422866E-2,1.2803591367194117E-2,4.8623151198659585E-2,1.2820089818167913E-2,4.9217229758537172E-2,1.2867274649440428E-2,4.9736429379336665E-2,1.2908916051796674E-2,5.0251452788083989E-2,1.2949703478431517E-2,5.0340766098206771E-2,1.2965894686646967E-2,5.0431167969777153E-2,1.2982198240893396E-2]
["CA4110021","ESTERO MUNICIPAL IMPROVEMENT DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1834,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7445868581947754E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1834,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3268152054867959E-2},14728.179049946957,null,"CA4110021","ESTERO MUNICIPAL IMPROVEMENT DISTRICT",3.7445868581947754E-2,1.3268152054867959E-2,3.6883730239369306E-2,1.3357458859021844E-2,3.6937854860404441E-2,1.3419366125949598E-2,3.6797468743105466E-2,1.3319290651971554E-2,3.6549831960540201E-2,1.3196811362631997E-2,3.6300623782732133E-2,1.307098451847229E-2,3.6079716824325564E-2,1.3032765381665024E-2,3.5860389710959721E-2,1.2994660491588593E-2]
["CA4110001","MID-PENINSULA WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1835,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8714133319926755E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1835,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.7428036416651762E-3},10137.946827421036,null,"CA4110001","MID-PENINSULA WATER DISTRICT",2.8714133319926755E-2,7.7428036416651762E-3,2.8180003584325319E-2,7.7945741970892523E-3,2.8209503375349037E-2,7.8306791325043756E-3,2.8126586311149532E-2,7.772372508481987E-3,2.7956864564150221E-2,7.7009730048131862E-3,2.7788346601739216E-2,7.6276323382547667E-3,2.7610193891843982E-2,7.6053089236458472E-3,2.7433408410402236E-2,7.5830523479126612E-3]
["CA1510015","OILDALE MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1836,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5954838941674312E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1836,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.4858245561562524E-3},10243.364453520469,null,"CA1510015","OILDALE MWC",2.5954838941674312E-2,8.4858245561562524E-3,2.5425089318469648E-2,8.4438055727557634E-3,2.5457470028116817E-2,8.4542815740949722E-3,2.568124388820537E-2,8.4842369472896279E-3,2.5874262820877358E-2,8.5106662701320383E-3,2.6064497281998344E-2,8.5365474106854026E-3,2.608580891227498E-2,8.5468196414831919E-3,2.6107423838055144E-2,8.5571621759564162E-3]
["CA1400036","KEELER COMMUNITY SERVICE DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1837,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5078914229481272E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1837,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.6595855011026958E-3},4.4450593397960779E-2,null,"CA1400036","KEELER COMMUNITY SERVICE DISTRICT",2.5078914229481272E-2,7.6595855011026958E-3,2.4590725270364301E-2,7.6270781821027043E-3,2.4602319075063883E-2,7.6332443127160206E-3,2.4787496088167046E-2,7.6541294348434086E-3,2.494519166243471E-2,7.6724148274601393E-3,2.5099936732814843E-2,7.6902685005564714E-3,2.5104563498214053E-2,7.6965745745379722E-3,2.51097646531196E-2,7.7029558326075186E-3]
["CA4100509","COUNTY SERVICE AREA 7",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1838,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4803621392348709E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1838,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2552368626589802E-2},1.21989972118862,null,"CA4100509","COUNTY SERVICE AREA 7",3.4803621392348709E-2,1.2552368626589802E-2,3.4313477050499572E-2,1.2636797453188332E-2,3.4366635768469871E-2,1.2695189692439841E-2,3.423041524229796E-2,1.2600760344734284E-2,3.3996260148795324E-2,1.2485208898087512E-2,3.3759831508077959E-2,1.2366485856377753E-2,3.3558282586565083E-2,1.2330451244141241E-2,3.3358120355117482E-2,1.229452363018101E-2]
["CA1510025","STALLION SPRINGS CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1839,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.9880078163970941E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1839,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.6248242848306964E-2},65.998591840859419,null,"CA1510025","STALLION SPRINGS CSD",7.9880078163970941E-2,2.6248242848306964E-2,7.8257001875230492E-2,2.6118373078169124E-2,7.8356289189669776E-2,2.6150751782791942E-2,7.9042036717780442E-2,2.6243335981611562E-2,7.9633501688823535E-2,2.6325021615096998E-2,8.021639627536771E-2,2.6405012544423477E-2,8.0281760535936858E-2,2.6436760846174211E-2,8.0348053866049027E-2,2.646872636774257E-2]
["CA1910023","AVERYDALE MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1840,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1155782664796359E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1840,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2842898473009864E-2},259.83420632666861,null,"CA1910023","AVERYDALE MWC",4.1155782664796359E-2,1.2842898473009864E-2,4.0518103093297037E-2,1.2866263029309323E-2,4.0745289441089488E-2,1.2830671661408628E-2,4.0791311557166691E-2,1.2765222182385816E-2,4.0772348603927255E-2,1.2689171980480494E-2,4.0751686985883287E-2,1.2609629476384641E-2,4.0680616596565439E-2,1.2564798843445654E-2,4.0611375400714134E-2,1.2520297068444628E-2]
["CA3610073","HI DESERT WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1841,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.3629704879140042E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1841,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1989096048437221E-2},7874.5486583921129,null,"CA3610073","HI DESERT WD",3.3629704879140042E-2,1.1989096048437221E-2,3.2883948606409009E-2,1.1804298622136266E-2,3.2714260488805456E-2,1.1667357862581922E-2,3.2517673652501765E-2,1.158993982213068E-2,3.2302699059813367E-2,1.150733756616178E-2,3.2057535496422693E-2,1.1408907279094811E-2,3.1752390622365755E-2,1.1296203689160456E-2,3.1450492982009644E-2,1.1184660235393331E-2]
["CA5500074","SIERRA VILLAGE MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1842,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5740929840482506E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1842,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.4598833115294199E-3},1.4834425817188426,null,"CA5500074","SIERRA VILLAGE MUTUAL WATER CO",2.5740929840482506E-2,7.4598833115294199E-3,2.5224833600501734E-2,7.4294644391442698E-3,2.5254471335229064E-2,7.4370533497831945E-3,2.5469512383884171E-2,7.4587349621687794E-3,2.5654695681115874E-2,7.4778419043944975E-3,2.5837104533146766E-2,7.496532112066444E-3,2.585568632899729E-2,7.5039446633282641E-3,2.5874549788609851E-2,7.5114047365553828E-3]
["CA3901075","FAIRWAY ESTATES PWS CSA-18",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1843,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.3160074384452282E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1843,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0988572441139556E-2},2.3135514683190435,null,"CA3901075","FAIRWAY ESTATES PWS CSA-18",4.3160074384452282E-2,1.0988572441139556E-2,4.2247122251579103E-2,1.0940223025061063E-2,4.2307951474492643E-2,1.095228232369469E-2,4.2701401132053875E-2,1.0986746623382856E-2,4.3041646904521599E-2,1.1017131508576281E-2,4.337732131545842E-2,1.1046865641234182E-2,4.3419843945464637E-2,1.1058661499594752E-2,4.3462930203488244E-2,1.1070534861516818E-2]
["CA1500560","KRANENBURG WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1844,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1942030127365346E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1844,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1474603219447745E-2},8.7310245783134519,null,"CA1500560","KRANENBURG WATER SYSTEM",4.1942030127365346E-2,1.1474603219447745E-2,4.1097032853303274E-2,1.1421706551329514E-2,4.114611730312142E-2,1.1434897936414643E-2,4.1499066099044239E-2,1.1472605278601012E-2,4.1803106481222783E-2,1.1505858743133757E-2,4.2102628854673411E-2,1.1538408553730135E-2,4.2133693456286529E-2,1.1551323762278135E-2,4.2165223249723889E-2,1.1564325171509402E-2]
["CA0410018","DEL ORO WATER CO.-STIRLING BLUFFS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1845,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.3210376045122335E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1845,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4691718957130276E-2},2.2228724469030499,null,"CA0410018","DEL ORO WATER CO.-STIRLING BLUFFS",6.3210376045122335E-2,1.4691718957130276E-2,6.1585808098488792E-2,1.4622041055740064E-2,6.1705175898612422E-2,1.4639415609368637E-2,6.2422189691671029E-2,1.4689086840580149E-2,6.3046158075623929E-2,1.4732898895647597E-2,6.3664295354073724E-2,1.4775790991858013E-2,6.3753897677724783E-2,1.4792811794407191E-2,6.3844653830113063E-2,1.4809947320028959E-2]
["CA0300019","FIDDLETOWN COMMUNITY SERVICE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1846,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.6359580262779448E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1846,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3430711530170506E-2},3.7343250883699857,null,"CA0300019","FIDDLETOWN COMMUNITY SERVICE",4.6359580262779448E-2,1.3430711530170506E-2,4.5429603120376451E-2,1.3375938889100844E-2,4.5483008084771299E-2,1.3389603580797093E-2,4.5870498069628049E-2,1.3428643795420265E-2,4.6204189463371272E-2,1.3463048047432345E-2,4.653288428448471E-2,1.3496701943060713E-2,4.6566368235203236E-2,1.3510049110981961E-2,4.6600359767315441E-2,1.3523481851266755E-2]
["CA5010026","WATERFORD - HICKMAN",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1847,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9762221008553696E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1847,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.1561072863139839E-3},3.2493542108576916,null,"CA5010026","WATERFORD - HICKMAN",1.9762221008553696E-2,8.1561072863139839E-3,1.9407968655903531E-2,8.1150508989969554E-3,1.9427349076582601E-2,8.1252862777794824E-3,1.9573538207787317E-2,8.1545559245651145E-3,1.9699089535461716E-2,8.180383088504951E-3,1.9822543715151478E-2,8.2056771498756845E-3,1.9834132250982787E-2,8.2157170793598095E-3,1.9845905431107508E-2,8.2258261305989209E-3]
["CA4500173","CASSEL PARK MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1848,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5867898237748141E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1848,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.5782085756812608E-3},0.56675905093261147,null,"CA4500173","CASSEL PARK MUTUAL WATER CO",2.5867898237748141E-2,7.5782085756812608E-3,2.5317351802067293E-2,7.5453636299883733E-3,2.5351335936033836E-2,7.5535562144061754E-3,2.558436510844014E-2,7.5769683317784857E-3,2.5785555370763723E-2,7.5976074104953974E-3,2.5983981639712554E-2,7.6178028015545501E-3,2.600656750695297E-2,7.6258140808060744E-3,2.6029473215446786E-2,7.6338777363339034E-3]
["CA2702110","DELANY WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1849,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.2247406238627704E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1849,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6289472919528755E-2},5.611967506458301,null,"CA2702110","DELANY WC",5.2247406238627704E-2,1.6289472919528755E-2,5.0862662821059473E-2,1.61841699563386E-2,5.0983693771997483E-2,1.6210393693391813E-2,5.1625302699592049E-2,1.6285488416023414E-2,5.2186690192941351E-2,1.6351879195707832E-2,5.2743938144218336E-2,1.6417016372223026E-2,5.2842983530305261E-2,1.6442903269961166E-2,5.2943238842962481E-2,1.6468986855260489E-2]
["CA3900844","COUNTRY MANOR MHP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1850,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.3409569537086902E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1850,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.4111091316538227E-3},0.17580681929161099,null,"CA3900844","COUNTRY MANOR MHP",1.3409569537086902E-2,3.4111091316538227E-3,1.312560411424968E-2,3.3960957888308548E-3,1.3144524076074667E-2,3.3998404091078738E-3,1.326690175372512E-2,3.4105421824490263E-3,1.3372733002845017E-2,3.4199772424209586E-3,1.347714416279309E-2,3.4292102471536489E-3,1.349037090829599E-2,3.432873086145359E-3,1.3503773000664788E-2,3.4365599938713598E-3]
["CA3610014","COLTON, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1851,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.1635036845773097E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1851,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.4073184751533026E-3},14620.210748266887,null,"CA3610014","COLTON, CITY OF",2.1635036845773097E-2,8.4073184751533026E-3,2.1093564752161339E-2,8.2633419228547219E-3,2.1014249401993861E-2,8.1708220306374001E-3,2.091925439491437E-2,8.1225658770695472E-3,2.0813178735092266E-2,8.0707980626768955E-3,2.0698366337166586E-2,8.0099915429291384E-3,2.0515795279075565E-2,7.9326862297559812E-3,2.0334962235844873E-2,7.856146224469663E-3]
["CA1710009","UPPER LAKE COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1852,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.604606575938122E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1852,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1348226280989339E-2},1.6491956800043279,null,"CA1710009","UPPER LAKE COUNTY WATER DISTRICT",3.604606575938122E-2,1.1348226280989339E-2,3.5310513015307902E-2,1.1289705810876684E-2,3.5350789893215891E-2,1.1304293641595294E-2,3.565417032219121E-2,1.1346014756360623E-2,3.5915245022158974E-2,1.138283504155781E-2,3.6172419453808509E-2,1.1418900861701269E-2,3.6196714420972005E-2,1.1433217929819644E-2,3.6221399046003425E-2,1.1447634440700455E-2]
["CA5400556","RIVER RETREAT MUTUAL",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1853,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8602579594887743E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1853,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7816628434408635E-2},3.2520170467508047E-2,null,"CA5400556","RIVER RETREAT MUTUAL",4.8602579594887743E-2,1.7816628434408635E-2,4.7721074485652576E-2,1.7741729390911072E-2,4.7728092614528018E-2,1.7754191758941874E-2,4.804396616149445E-2,1.7800260895830842E-2,4.8310969047828202E-2,1.7840471824538354E-2,4.8572348556223569E-2,1.7879696434933059E-2,4.856738049805475E-2,1.789277321267568E-2,4.8563547667742735E-2,1.7906044992099007E-2]
["CA4900585","BENNETT RIDGE MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1854,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0136254683184361E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1854,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.6880297256910419E-3},136.14573200162695,null,"CA4900585","BENNETT RIDGE MUTUAL WATER COMPANY",3.0136254683184361E-2,8.6880297256910419E-3,2.9326006662535441E-2,8.6357768414838942E-3,2.9396435447393992E-2,8.6487938734129913E-3,2.9771226699850144E-2,8.686053417724689E-3,3.0099221732336697E-2,8.7189743134097383E-3,3.0424888310261706E-2,8.7512553317543526E-3,3.0482457540948301E-2,8.7640794758031999E-3,3.0540734152551423E-2,8.7769981715554706E-3]
["CA1500591","SWEET WATER CO-OP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1855,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.4643669079193828E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1855,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.3621214371571931E-2},0.65675495458889099,null,"CA1500591","SWEET WATER CO-OP",7.4643669079193828E-2,2.3621214371571931E-2,7.2948614042879084E-2,2.3492537266489567E-2,7.2977114291636933E-2,2.351500302697641E-2,7.3608613469268933E-2,2.3595415230833926E-2,7.4146494999341964E-2,2.3665783393167869E-2,7.467498771842869E-2,2.373454089029137E-2,7.4683978005129895E-2,2.3757989018565802E-2,7.4695337170091039E-2,2.3781770500409093E-2]
["CA0707569","ANGLERS SUBDIVISION 4",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1856,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.7087056994231285E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1856,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.8262731541846219E-3},7.617405305159676,null,"CA0707569","ANGLERS SUBDIVISION 4",7.7087056994231285E-3,2.8262731541846219E-3,7.5871982865038665E-3,2.8453317446565591E-3,7.5981209538837323E-3,2.8586286546660959E-3,7.5695512509752361E-3,2.8371568190724132E-3,7.5182964436362248E-3,2.8108665866047678E-3,7.4667840439016009E-3,2.7838662404466E-3,7.4201597760558966E-3,2.7756479125050225E-3,7.3738805881293371E-3,2.7674546095844705E-3]
["CA1500398","FRONTIER TRAILS HOMEOWNERS ASSOC INC.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1857,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.8866817025096546E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1857,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.1995698975492246E-2},1.5976361562242263,null,"CA1500398","FRONTIER TRAILS HOMEOWNERS ASSOC INC.",9.8866817025096546E-2,3.1995698975492246E-2,9.6692752511778654E-2,3.18232237036115E-2,9.6729333081684923E-2,3.1853337616313752E-2,9.7539641854664474E-2,3.1961120094471281E-2,9.8229475862474311E-2,3.2055433472145733E-2,9.8906956075061614E-2,3.214758240050463E-2,9.8918478136191618E-2,3.2179006338580729E-2,9.8933036052472362E-2,3.2210876350343018E-2]
["CA3110041","MIDWAY HEIGHTS C. W. D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1858,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1999481029118449E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1858,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1089388272659761E-2},752.48370769329063,null,"CA3110041","MIDWAY HEIGHTS C. W. D.",4.1999481029118449E-2,1.1089388272659761E-2,4.1038513362159981E-2,1.103966749707878E-2,4.1109121065207088E-2,1.1052068039586341E-2,4.1533455896028207E-2,1.108751051293989E-2,4.1901828515131162E-2,1.1118761393173252E-2,4.2265954883518767E-2,1.1149346244962301E-2,4.2318497602802221E-2,1.1161480489686534E-2,4.2371701266486109E-2,1.1173694975838857E-2]
["CA3610016","GLEN MARTIN MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1859,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5814082006885253E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1859,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2130836517529608E-2},3.247129713367614,null,"CA3610016","GLEN MARTIN MWC",3.5814082006885253E-2,1.2130836517529608E-2,3.4725109351463425E-2,1.1910689533714302E-2,3.4592461107704295E-2,1.1772630145202202E-2,3.4443169128342561E-2,1.1701666660428987E-2,3.4275125764024562E-2,1.1625618229207057E-2,3.4104186768392927E-2,1.1536907437202358E-2,3.3774776849644403E-2,1.1421828831173807E-2,3.344971308057753E-2,1.1308035955060053E-2]
["CA4900603","RIEBLI MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1860,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.2143310928368677E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1860,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2167758202142854E-2},49.992811210297589,null,"CA4900603","RIEBLI MUTUAL WATER COMPANY",4.2143310928368677E-2,1.2167758202142854E-2,4.10111824118937E-2,1.2094563135491487E-2,4.1109512657633865E-2,1.2112797185893504E-2,4.1633072323422768E-2,1.2164989816239707E-2,4.2091239193207189E-2,1.2211104999229021E-2,4.2546140312388521E-2,1.2256323912653428E-2,4.2626481611374216E-2,1.2274287856953192E-2,4.2707809832523133E-2,1.229238425831931E-2]
["CA2810004","ST. HELENA, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1861,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.9242275629016543E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1861,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0381340364161982E-2},2892.3621626268869,null,"CA2810004","ST. HELENA, CITY OF",8.9242275629016543E-2,3.0381340364161982E-2,8.7450274134994316E-2,3.0226699609319067E-2,8.7569669505070405E-2,3.0265249997978267E-2,8.8342128897694494E-2,3.0375496772289429E-2,8.9009528891500475E-2,3.0472784486505141E-2,8.9667424660934442E-2,3.0568070761184125E-2,8.9750608461246592E-2,3.0605894418815095E-2,8.9834887119746756E-2,3.0643979534636181E-2]
["CA3510001","HOLLISTER, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1862,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.695283286238666E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1862,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.685249683311645E-3},5559.6746144755089,null,"CA3510001","HOLLISTER, CITY OF",1.695283286238666E-2,5.685249683311645E-3,1.6616625007450581E-2,5.6568994103494826E-3,1.6638910743992354E-2,5.6639673999760547E-3,1.6783664512392646E-2,5.6841784852908013E-3,1.6908690113621484E-2,5.7020113541739366E-3,1.7031908851544608E-2,5.7194751001162407E-3,1.7047373492787732E-2,5.7264066725146046E-3,1.7063042197619858E-2,5.7333858040817479E-3]
["CA1910018","BELLFLOWER MUNICIPAL WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1863,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1424591588407264E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1863,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0319986368433266E-2},2412.2114719569126,null,"CA1910018","BELLFLOWER MUNICIPAL WATER SYSTEM",4.1424591588407264E-2,1.0319986368433266E-2,4.0123306315520572E-2,1.0324057383539639E-2,4.0544451092899315E-2,1.0298520409588799E-2,4.0968850491635123E-2,1.0256177575076972E-2,4.1324712848273999E-2,1.0205087541382144E-2,4.1713998411555153E-2,1.015171195017452E-2,4.179145451321431E-2,1.0119589341116933E-2,4.1873563354549184E-2,1.0087738880859133E-2]
["CA5410010","PORTERVILLE, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1864,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9887155216099843E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1864,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.0311796281964665E-3},13351.068803941507,null,"CA5410010","PORTERVILLE, CITY OF",1.9887155216099843E-2,8.0311796281964665E-3,1.9569411955638258E-2,7.998641203087957E-3,1.9582051561814372E-2,8.006759060215746E-3,1.9705878466373977E-2,8.029951294140256E-3,1.9811461947032368E-2,8.0503887545022856E-3,1.9915029223941533E-2,8.0703798095481897E-3,1.9920080714253902E-2,8.0783080995329212E-3,1.9925272210911789E-2,8.086287115605325E-3]
["CA0400003","HARTLEY MUTUAL WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1865,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.0370310449230315E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1865,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4848250113640046E-2},0.25059525531035087,null,"CA0400003","HARTLEY MUTUAL WATER SYSTEM",9.0370310449230315E-2,1.4848250113640046E-2,8.6492663527066929E-2,1.4764161127822069E-2,8.688316981168609E-2,1.4785114600051358E-2,8.8761234988886079E-2,1.4845070781753148E-2,9.0438086317573885E-2,1.4898020306402618E-2,9.2129504044370647E-2,1.4949917790338397E-2,9.2486420817996601E-2,1.4970528602981936E-2,9.2848762243470634E-2,1.4991287767673417E-2]
["CA1400026","RAWSON CREEK MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1866,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.6560993214987597E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1866,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1011621670131193E-2},3.2222658630102631E-2,null,"CA1400026","RAWSON CREEK MUTUAL WATER COMPANY",3.6560993214987597E-2,1.1011621670131193E-2,3.583233914922123E-2,1.0964267479884448E-2,3.5847197339447419E-2,1.0972943091300442E-2,3.6120813421960329E-2,1.1003006827046849E-2,3.6353627097662704E-2,1.1029308630091288E-2,3.6582070895796098E-2,1.1054984787739752E-2,3.6587072062774624E-2,1.106391754685928E-2,3.6592977015016133E-2,1.1072963848440238E-2]
["CA3301115","CHIRIACO SUMMIT WATER DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1867,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10535246818165166},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1867,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.0912999086111658E-2},0.23843742499432799,null,"CA3301115","CHIRIACO SUMMIT WATER DIST.",0.10535246818165166,4.0912999086111658E-2,0.10288242057186323,4.0194774804042585E-2,0.10242318484245581,3.9741363231403093E-2,0.10188370930765597,3.950754766547207E-2,0.10128846267941424,3.9256563173127083E-2,0.10062374782911755,3.896243085239974E-2,9.9703827268306663E-2,3.8583110806963479E-2,9.8793117868191643E-2,3.8207612510384716E-2]
["CA3610117","DEVORE WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1868,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.715035183248779E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1868,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.262600761313711E-3},325.88418658190039,null,"CA3610117","DEVORE WC",2.715035183248779E-2,9.262600761313711E-3,2.6357199315332706E-2,9.097933488565E-3,2.6274845911375418E-2,8.9948562160190905E-3,2.6172693448226966E-2,8.9419944037877133E-3,2.6056295232484865E-2,8.885234512618103E-3,2.593754864879615E-2,8.8187921052572549E-3,2.5701576551969217E-2,8.7325110549366716E-3,2.5468026477165742E-2,8.6471079078954197E-3]
["CA0310021","AWA - CAMANCHE VILLAGE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1869,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4137995800954411E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1869,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.003497216233523E-2},120.90671716077641,null,"CA0310021","AWA - CAMANCHE VILLAGE",3.4137995800954411E-2,1.003497216233523E-2,3.3466840600209005E-2,9.9942914471127936E-3,3.3505397713802183E-2,1.0004440667393578E-2,3.3785099530906734E-2,1.0033436451180355E-2,3.4025891798793131E-2,1.0058988197306287E-2,3.4263009653305705E-2,1.0083981903228824E-2,3.4287161334307197E-2,1.0093894224145134E-2,3.4311678399657278E-2,1.0103869976809871E-2]
["CA3310021","JURUPA COMMUNITY SD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1870,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.7070048288762649E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1870,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2691061105224775E-2},31704.59246094917,null,"CA3310021","JURUPA COMMUNITY SD",4.7070048288762649E-2,1.2691061105224775E-2,4.5670872740774381E-2,1.2479690661280169E-2,4.5542140192644E-2,1.2339018712679733E-2,4.5380008056245556E-2,1.2264050614709711E-2,4.5193680613538567E-2,1.2183741608641845E-2,4.5008374393122448E-2,1.2089029127060417E-2,4.4606835511304739E-2,1.1971927296214789E-2,4.4209310486375678E-2,1.1855991347039876E-2]
["CA2702198","FOOTHILL ESTATES WS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1871,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.2184732870204395E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1871,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.1645438144885805E-3},2.3167096151262299E-2,null,"CA2702198","FOOTHILL ESTATES WS",3.2184732870204395E-2,8.1645438144885805E-3,3.1330462797873354E-2,8.1222899048170524E-3,3.1403496336501802E-2,8.1328227025887836E-3,3.1796727273387587E-2,8.1629469846336029E-3,3.2140587920559731E-2,8.1895333388950029E-3,3.248186105722195E-2,8.2155755292979641E-3,3.2541061369940158E-2,8.2259136772028715E-3,3.2600988668259924E-2,8.2363237263335162E-3]
["CA3400156","SOUTHWEST TRACT W M D [SWS]",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1872,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.1452031934492113E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1872,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5938705937390222E-2},41.096700247051274,null,"CA3400156","SOUTHWEST TRACT W M D [SWS]",6.1452031934492113E-2,1.5938705937390222E-2,5.9745747856740881E-2,1.5836705007337699E-2,5.9889308241432029E-2,1.5862107681229722E-2,6.0670961272948735E-2,1.593484662043991E-2,6.1354930635794676E-2,1.5999149020743383E-2,6.2034352601307879E-2,1.6062232102304473E-2,6.2150340715392757E-2,1.6087301243114777E-2,6.226777855788463E-2,1.6112560043674125E-2]
["CA1100436","ORLAND OAKS MHP",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1873,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.1146254542554851E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1873,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.0337238934321038E-3},0.74128352560701849,null,"CA1100436","ORLAND OAKS MHP",1.1146254542554851E-2,4.0337238934321038E-3,1.0976563163407799E-2,4.0194681697847505E-3,1.0982372830306526E-2,4.0230261488571062E-3,1.1047063322491264E-2,4.0331860049789966E-3,1.1102068759508969E-2,4.0421328429777565E-3,1.11559759426255E-2,4.0508786181936663E-3,1.1157624756111092E-2,4.0543455776889913E-3,1.1159344332375526E-2,4.0578338344143183E-3]
["CA3700277","SUNRISE ESTATES MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1874,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9389551017452183E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1874,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.9565152859613561E-3},4.6297549710582899,null,"CA3700277","SUNRISE ESTATES MUTUAL WATER COMPANY",1.9389551017452183E-2,7.9565152859613561E-3,1.8862377704760118E-2,7.8439528388671506E-3,1.9035285982358593E-2,7.8513557117110278E-3,1.9179280551087953E-2,7.8677789789678744E-3,1.9282560673666859E-2,7.8742181298636724E-3,1.9354681047908998E-2,7.8668269949455812E-3,1.9348755416262995E-2,7.8492162270459263E-3,1.9343499468849504E-2,7.8317518093111924E-3]
["CA0710001","CITY OF ANTIOCH",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1875,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4754176344417719E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1875,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0045140371936464E-2},31101.397925084337,null,"CA0710001","CITY OF ANTIOCH",2.4754176344417719E-2,1.0045140371936464E-2,2.4435799551222975E-2,1.0114021633316572E-2,2.4480686356524291E-2,1.0161594921798304E-2,2.4368367247694932E-2,1.008464508524314E-2,2.4185372299363236E-2,9.9905245235234769E-3,2.399971370782188E-2,9.8938487344542945E-3,2.3854077201834276E-2,9.8645284363838917E-3,2.3709476582754189E-2,9.8352981074696991E-3]
["CA0510004","CCWD - SHEEP RANCH",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1876,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.9384187122147691E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1876,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4742997334482911E-2},11.5610805656372,null,"CA0510004","CCWD - SHEEP RANCH",4.9384187122147691E-2,1.4742997334482911E-2,4.8434040922195241E-2,1.4683616417628617E-2,4.8488647237445136E-2,1.4698431346330157E-2,4.8884696422420597E-2,1.4740755740910237E-2,4.9225537054761147E-2,1.4778051648330726E-2,4.9561073747439746E-2,1.4814531836146424E-2,4.9595243524677632E-2,1.4828999285432392E-2,4.9629929171470626E-2,1.4843559128916755E-2]
["CA1910166","VALLEY WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1877,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.169950109872118E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1877,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.4005098505280646E-3},3045.7066843926355,null,"CA1910166","VALLEY WATER CO.",1.169950109872118E-2,3.4005098505280646E-3,1.1491431450246664E-2,3.4079677286252257E-3,1.1562798600458004E-2,3.3984922213554898E-3,1.1597360891680421E-2,3.3806147696928777E-3,1.1615470209721966E-2,3.360023387467785E-3,1.1636497216519149E-2,3.3384773341089795E-3,1.1627581353726092E-2,3.3265292596684989E-3,1.1619524631603527E-2,3.3146636399689839E-3]
["CA1700544","COBB AREA CWD - BONANZA SPRINGS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1878,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.3543570689271453E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1878,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.0087404316578402E-2},108.90083649048709,null,"CA1700544","COBB AREA CWD - BONANZA SPRINGS",6.3543570689271453E-2,2.0087404316578402E-2,6.2254249834069721E-2,1.9984019197338651E-2,6.2324857043721621E-2,2.0009790963180053E-2,6.2856668918712014E-2,2.0083497366510966E-2,6.3314281411395862E-2,2.0148544877119392E-2,6.376502191862285E-2,2.0212258746318774E-2,6.3807601021904484E-2,2.0237551059443432E-2,6.3850862713082698E-2,2.0263018922615002E-2]
["CA3410004","CARMICHAEL WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1879,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.1124435220023648E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1879,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.5979255043537708E-3},17055.641182472587,null,"CA3410004","CARMICHAEL WATER DISTRICT",3.1124435220023648E-2,9.5979255043537708E-3,3.0476627894968418E-2,9.5522109911751595E-3,3.0520561114317536E-2,9.5636099717492998E-3,3.0800970715317559E-2,9.5961985823780072E-3,3.1043494324567551E-2,9.6249438584892055E-3,3.1282722215213048E-2,9.6530862632824357E-3,3.131374059759276E-2,9.6642541659552293E-3,3.1345163742670823E-2,9.6754974551213346E-3]
["CA3010041","CITY OF SEAL BEACH",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1880,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10718505911286443},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1880,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.1920989926634854E-2},14714.578948573038,null,"CA3010041","CITY OF SEAL BEACH",0.10718505911286443,2.1920989926634854E-2,0.10459552208140205,2.1968514630181447E-2,0.10545488072511652,2.1907541235830753E-2,0.10615468069366626,2.179267058759576E-2,0.1066840638133643,2.1660287634127945E-2,0.10725645469101901,2.1521761545543229E-2,0.10730702359879854,2.1444870986709164E-2,0.10736541372009124,2.1368511298174152E-2]
["CA2810012","PACIFIC UNION COLLEGE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1881,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.6284051043978631E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1881,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9298284370214884E-3},3.4615245758134527,null,"CA2810012","PACIFIC UNION COLLEGE",5.6284051043978631E-3,1.9298284370214884E-3,5.5165699621048479E-3,1.9200420170014359E-3,5.5240226581242634E-3,1.9224817078933962E-3,5.5722347214392188E-3,1.9294586327874591E-3,5.6138825377990906E-3,1.9356152925771751E-3,5.6549308234289412E-3,1.9416451535215838E-3,5.6601204799159649E-3,1.9440386534435436E-3,5.6653783380756165E-3,1.9464486762446494E-3]
["CA2310005","WILLOW COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1882,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.643440701113707E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1882,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.7301464849889893E-3},337.78812885835015,null,"CA2310005","WILLOW COUNTY WATER DISTRICT",2.643440701113707E-2,8.7301464849889893E-3,2.5930867804624981E-2,8.6861419425869994E-3,2.5958476044376674E-2,8.6971122400607056E-3,2.6166298199726476E-2,8.728483712633895E-3,2.6344951731562642E-2,8.756165762215478E-3,2.6520766312407344E-2,8.7832766597890789E-3,2.6537366597666548E-2,8.7940378082214075E-3,2.6554231589313394E-2,8.8048730812145936E-3]
["CA4910019","FORESTVILLE WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1883,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.0691868998150066E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1883,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3745301234993016E-2},395.21917922149282,null,"CA4910019","FORESTVILLE WATER DISTRICT",6.0691868998150066E-2,1.3745301234993016E-2,5.8821082507549624E-2,1.3664455032106226E-2,5.899829301395608E-2,1.3684597136664539E-2,5.9886630798872846E-2,1.3742243863450729E-2,6.0668921110254383E-2,1.3793168849998538E-2,6.1448901868139498E-2,1.3843095704011217E-2,6.1600891147847427E-2,1.3862927650667066E-2,6.17548274828814E-2,1.3882904504129193E-2]
["CA2701498","HARBOR VIEW WA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1884,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.954214343593289E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1884,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.3139997276828826E-3},34.310813340295368,null,"CA2701498","HARBOR VIEW WA",2.954214343593289E-2,9.3139997276828826E-3,2.8771459615650596E-2,9.2540945645533147E-3,2.8838846016569983E-2,9.2690131959993465E-3,2.9195990773943789E-2,9.3117330795086904E-3,2.9508365471609552E-2,9.3494997930938656E-3,2.9818330105832E-2,9.3865518644330164E-3,2.9873412175092533E-2,9.4012767255774697E-3,2.9929163703092926E-2,9.4161132244752858E-3]
["CA2000865","MD 58 SIERRA HIGHLANDS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1885,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8123779007187888E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1885,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4884348868171377E-2},4.7587736928293998,null,"CA2000865","MD 58 SIERRA HIGHLANDS",4.8123779007187888E-2,1.4884348868171377E-2,4.7208123062218638E-2,1.4827677945978517E-2,4.7262923559647077E-2,1.4841819106066474E-2,4.7648017121431685E-2,1.488221003052654E-2,4.7979655262286008E-2,1.491779162679693E-2,4.8306141435792142E-2,1.4952585437516435E-2,4.8341500739027876E-2,1.4966381479573432E-2,4.8377370601789697E-2,1.4980264127517844E-2]
["CA1910028","CRESCENTA VALLEY CWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1886,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.13021742247854243},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1886,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2254418801082743E-2},9503.4162572777077,null,"CA1910028","CRESCENTA VALLEY CWD",0.13021742247854243,2.2254418801082743E-2,0.12336265347937672,2.2268748853817542E-2,0.12545652963036397,2.2213367614890213E-2,0.1283936956833093,2.211954275907561E-2,0.13121845832314435,2.2007271340244952E-2,0.13444871027654751,2.1889978530916974E-2,0.13546016010985551,2.182031426473726E-2,0.13652287878875186,2.1751224599229877E-2]
["CA5601122","TICO MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1887,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.9980888318960946E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1887,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2294081294080611E-2},211.64928633773172,null,"CA5601122","TICO MUTUAL WATER CO",6.9980888318960946E-2,2.2294081294080611E-2,6.8368731140482183E-2,2.2163672113569077E-2,6.8492790914881127E-2,2.2196163179384273E-2,6.9213473244658485E-2,2.2289149746716194E-2,6.9839917268419927E-2,2.2371290290854901E-2,7.0459390962950688E-2,2.2451817618769236E-2,7.0554013162919302E-2,2.2483803791866305E-2,7.0649798068982306E-2,2.2516023165129302E-2]
["CA1010026","PINEDALE COUNTY WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1888,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.2774614750205984E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1888,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.5001599875129543E-3},3351.1042011225654,null,"CA1010026","PINEDALE COUNTY WATER DISTRICT",1.2774614750205984E-2,4.5001599875129543E-3,1.2524834877224092E-2,4.4806525203143687E-3,1.2540334610374225E-2,4.4855183059811865E-3,1.264623026549345E-2,4.4994233737877167E-3,1.2737537764339042E-2,4.5116814760547096E-3,1.2827477576033567E-2,4.5236760735198828E-3,1.2837761436624856E-2,4.5284341959367681E-3,1.2848188918225468E-2,4.5332234281651052E-3]
["CA4210013","SOLVANG WATER DIVISION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1889,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.5259528015638861E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1889,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.6988435671543749E-2},635.07715620914541,null,"CA4210013","SOLVANG WATER DIVISION",9.5259528015638861E-2,2.6988435671543749E-2,9.306458676157181E-2,2.684976773617789E-2,9.3229575685403673E-2,2.6884335007293442E-2,9.420461329700458E-2,2.6983195419736102E-2,9.5051648226251062E-2,2.7070440850086201E-2,9.5889132402218732E-2,2.715589657668243E-2,9.6013458135043084E-2,2.7189819432870157E-2,9.6139329803222581E-2,2.7223977592984817E-2]
["CA5301102","TRINITY KNOLLS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1890,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4415747226864066E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1890,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.267552161261308E-2},0.74753757941654508,null,"CA5301102","TRINITY KNOLLS MUTUAL WATER COMPANY",3.4415747226864066E-2,1.267552161261308E-2,3.3905853163139696E-2,1.2631174660457902E-2,3.3923317197969392E-2,1.2642243178864712E-2,3.4117745417677869E-2,1.2673848397166374E-2,3.4283016918503023E-2,1.270167883926109E-2,3.4444945651007017E-2,1.272888264536E-2,3.4449897759105418E-2,1.273966632292849E-2,3.4455062356466212E-2,1.2750516055408809E-2]
["CA1000039","FCSA #10/CUMORAH KNOLLS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1891,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.7116272337229606E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1891,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.4973890770686921E-2},29.046980655845736,null,"CA1000039","FCSA #10/CUMORAH KNOLLS",4.7116272337229606E-2,1.4973890770686921E-2,4.6292820503760677E-2,1.4903260159014024E-2,4.632918871208562E-2,1.4920872383592385E-2,4.6655530024987207E-2,1.4971222685791152E-2,4.6934591119998995E-2,1.5015633231693814E-2,4.7208691000543507E-2,1.505911082661382E-2,4.7225887664979864E-2,1.5076363856887577E-2,4.7243466007951915E-2,1.5093733110352605E-2]
["CA1510005","DELANO, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1892,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.4999403683344324E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1892,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.584272061383986E-3},9178.8909883077158,null,"CA1510005","DELANO, CITY OF",3.4999403683344324E-2,9.584272061383986E-3,3.4294712156126582E-2,9.540112566491999E-3,3.4335645898806492E-2,9.5511250908222982E-3,3.4629988468975685E-2,9.5826041325925686E-3,3.4883545412705289E-2,9.6103648845987742E-3,3.5133336170157334E-2,9.6375381375123689E-3,3.5159242764809376E-2,9.6483199999445081E-3,3.5185537332306151E-2,9.6591738129297045E-3]
["CA4510007","COTTONWOOD COUNTY WATER DIST.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1893,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.8436152334591704E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1893,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.6564284890956553E-3},1347.9948265855899,null,"CA4510007","COTTONWOOD COUNTY WATER DIST.",2.8436152334591704E-2,8.6564284890956553E-3,2.7862289233895596E-2,8.6195215902820071E-3,2.7897745864715981E-2,8.6287278444640847E-3,2.8140760863485041E-2,8.6550349582652404E-3,2.8350388038060743E-2,8.6782239394013697E-3,2.8556968407972214E-2,8.7009124237036432E-3,2.8580468322906741E-2,8.7099121383797332E-3,2.8604298875172761E-2,8.7189703783855082E-3]
["CA4910009","SANTA ROSA, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1894,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.100546016903746E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1894,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.9365895424860006E-3},56190.089842830675,null,"CA4910009","SANTA ROSA, CITY OF",3.100546016903746E-2,8.9365895424860006E-3,3.0172212259040914E-2,8.8828708019599786E-3,3.0244694517964764E-2,8.8962530346598304E-3,3.0630211597191939E-2,8.9345577992300633E-3,3.0967599887824184E-2,8.9684020588668024E-3,3.1302594778139889E-2,9.0015883602624566E-3,3.1361862252640357E-2,9.0147721055680499E-3,3.1421857968243386E-2,9.0280530327853051E-3]
["CA4900653","LONE PINE MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1895,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.470579731104203E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1895,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.6916138159380867E-2},3.20872101885293,null,"CA4900653","LONE PINE MUTUAL WATER COMPANY",7.470579731104203E-2,1.6916138159380867E-2,7.2402551300916468E-2,1.6816636589613805E-2,7.2620725332141894E-2,1.6841426505254144E-2,7.3714412978814925E-2,1.6912375294226178E-2,7.4677544506860316E-2,1.6975051318502389E-2,7.5637837692964768E-2,1.7036498913322727E-2,7.582496376066411E-2,1.7060907135646754E-2,7.6014487199649608E-2,1.7085493706216981E-2]
["CA4910013","VALLEY OF THE MOON WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1896,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8658068002940689E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1896,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.2319579485212517E-3},5334.0057843936465,null,"CA4910013","VALLEY OF THE MOON WATER DISTRICT",1.8658068002940689E-2,4.2319579485212517E-3,1.8083999613355564E-2,4.2070778361218853E-3,1.8138381102379801E-2,4.2132765046604594E-3,1.8410981055729057E-2,4.2310170564007505E-3,1.8651026620948866E-2,4.246688963908566E-3,1.8890352225402994E-2,4.2620536508027459E-3,1.8936986587262519E-2,4.2681567984183726E-3,1.8984217922511145E-2,4.2743045321711045E-3]
["CA4900793","VINEHILL VISTAS MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1897,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.7352898655521015E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1897,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.4580690796904334E-3},11.5631250083312,null,"CA4900793","VINEHILL VISTAS MUTUAL WATER COMPANY",3.7352898655521015E-2,8.4580690796904334E-3,3.6201275650458234E-2,8.4083182948069025E-3,3.6310362666070947E-2,8.4207132526270718E-3,3.6857206489407462E-2,8.4561876471130892E-3,3.7338772253430158E-2,8.4875256592511945E-3,3.7818918846482384E-2,8.5182494566613635E-3,3.7912481880332055E-2,8.5304535678233772E-3,3.8007243599824804E-2,8.5427468531084905E-3]
["CA3110009","MEADOW VISTA CWD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1898,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.0840265455841235E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1898,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3446367682738918E-2},1140.8279452865709,null,"CA3110009","MEADOW VISTA CWD",5.0840265455841235E-2,1.3446367682738918E-2,4.9680989436453396E-2,1.3386232789510484E-2,4.9765985210299631E-2,1.3401230800667151E-2,5.0277606180134868E-2,1.3444096651513788E-2,5.0721690888805245E-2,1.3481892310521486E-2,5.1160615662781024E-2,1.3518881843142972E-2,5.1223769575665663E-2,1.3533556914814709E-2,5.1287717938009431E-2,1.3548328933250404E-2]
["CA5510007","DEL ORO WATER COMPANY - STRAWBERRY DIV.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1899,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.14182799960330794},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1899,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.1507798482890088E-2},9.5089793240889513,null,"CA5510007","DEL ORO WATER COMPANY - STRAWBERRY DIV.",0.14182799960330794,4.1507798482890088E-2,0.13902064004696982,4.133925934235138E-2,0.1391818939567987,4.1381307079147195E-2,0.14035176319564535,4.1501436029446032E-2,0.14135901316151411,4.1607297380442859E-2,0.14235100381646082,4.1710847648959486E-2,0.14245204747743762,4.1751915171244471E-2,0.14255462099210775,4.1793245635810043E-2]
["CA1502569","FIRST MUTUAL WATER SYSTEM",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1900,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9324724909041922E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1900,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.3941654409628907E-3},0.23199023858616491,null,"CA1502569","FIRST MUTUAL WATER SYSTEM",2.9324724909041922E-2,9.3941654409628907E-3,2.8706481534270883E-2,9.3471183805303466E-3,2.8744273162227534E-2,9.3588474645512343E-3,2.9005387209825869E-2,9.3923877590542937E-3,2.9230739581426322E-2,9.421982262930638E-3,2.9452952252903307E-2,9.4509649703730242E-3,2.9477878379900884E-2,9.4624687724001733E-3,2.9503160404019582E-2,9.4740516277459601E-3]
["CA1900563","SUNDALE MUTUAL WATER COMPANY A, B",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1901,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.7365362619844498E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1901,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7818474024973011E-2},44.413932047810185,null,"CA1900563","SUNDALE MUTUAL WATER COMPANY A, B",5.7365362619844498E-2,1.7818474024973011E-2,5.6464308678914804E-2,1.7850178515425197E-2,5.6784877684101939E-2,1.7800864322923611E-2,5.6853521349998569E-2,1.7710424021047385E-2,5.6830951046798334E-2,1.760523676860631E-2,5.6806272583446726E-2,1.7495223659843646E-2,5.6708190819615575E-2,1.7433113531324498E-2,5.6612690034670524E-2,1.7371461584363691E-2]
["CA3610060","BDVWA - GOAT MOUNTAIN ID",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1902,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0324683031716187E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1902,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0900057406652456E-2},237.48676113046506,null,"CA3610060","BDVWA - GOAT MOUNTAIN ID",3.0324683031716187E-2,1.0900057406652456E-2,2.9637074391274547E-2,1.0729735789788477E-2,2.9469046400341717E-2,1.0603640408590966E-2,2.9284342760059028E-2,1.0532331707445127E-2,2.9083467313046323E-2,1.0456357886213043E-2,2.8856004716323297E-2,1.0366105011631439E-2,2.8573015259047433E-2,1.0262654505694916E-2,2.8293642365359698E-2,1.016034846010673E-2]
["CA3700933","PALOMAR MOUNTAIN MUTUAL WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1903,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.3353952382495581E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1903,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.1016945107632047E-3},109.1642782213052,null,"CA3700933","PALOMAR MOUNTAIN MUTUAL WATER CO.",1.3353952382495581E-2,5.1016945107632047E-3,1.3026760056772693E-2,5.0377369276445906E-3,1.3133324665261495E-2,5.0403420051447221E-3,1.3207676834783907E-2,5.0451451955271023E-3,1.3255205200210479E-2,5.0439039833823371E-3,1.3279072233245018E-2,5.033454271765876E-3,1.3264601469985711E-2,5.0200085057632779E-3,1.3250494391755073E-2,5.0066502490823716E-3]
["CA3410002","SCWA - ARDEN PARK VISTA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1904,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.5208449455719668E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1904,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2836194839358172E-2},3927.0889610703093,null,"CA3410002","SCWA - ARDEN PARK VISTA",4.5208449455719668E-2,1.2836194839358172E-2,4.4047762971521437E-2,1.276507941847446E-2,4.4142578387395166E-2,1.2782800238637645E-2,4.4670056654415098E-2,1.2833506050501778E-2,4.5131057126445183E-2,1.2878285712392138E-2,4.5588749228670421E-2,1.2922175257486594E-2,4.5664461048654452E-2,1.293960566405932E-2,4.5741155264860833E-2,1.2957161482400024E-2]
["CA4500204","WHITE OAK MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1905,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.4451358908130796E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1905,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3186604757516915E-2},32.174096910029739,null,"CA4500204","WHITE OAK MUTUAL WATER COMPANY",4.4451358908130796E-2,1.3186604757516915E-2,4.3520630605953951E-2,1.3129774025177787E-2,4.3578083001105362E-2,1.3143949688292132E-2,4.3972062096093049E-2,1.3184458845730815E-2,4.4312124281182773E-2,1.3220168773525763E-2,4.4647437103777186E-2,1.3255109995870151E-2,4.4685583360261114E-2,1.3268970493750176E-2,4.4724268979692339E-2,1.3282921446736566E-2]
["CA3310031","RIVERSIDE, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1906,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4634462526164396E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1906,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.9091399773259137E-3},90696.658944770708,null,"CA3310031","RIVERSIDE, CITY OF",2.4634462526164396E-2,5.9091399773259137E-3,2.3684214929883256E-2,5.8002765570205608E-3,2.3665181105036327E-2,5.7352839000365669E-3,2.3630345437261308E-2,5.7030186194698086E-3,2.3583412837620252E-2,5.6682983027799934E-3,2.3559226375344022E-2,5.6279186657121252E-3,2.3349834970446598E-2,5.5732226290992389E-3,2.3142643009455881E-2,5.5190778207072745E-3]
["CA1810002","WESTWOOD C.S.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1907,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9556793402424371E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1907,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2112286519294304E-2},12.911132977410565,null,"CA1810002","WESTWOOD C.S.D.",3.9556793402424371E-2,1.2112286519294304E-2,3.8822490192855282E-2,1.206459871960283E-2,3.8808167073896234E-2,1.2070609940774284E-2,3.9048372810422283E-2,1.209768168086112E-2,3.9249139212779914E-2,1.2121165487589545E-2,3.9445095820997096E-2,1.2144027968527954E-2,3.9424967654552424E-2,1.2150752856402814E-2,3.940617426330742E-2,1.2157626259777376E-2]
["CA5610017","VENTURA WATER DEPARTMENT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1908,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8823933333798469E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1908,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.8027552453853897E-3},36144.827736745588,null,"CA5610017","VENTURA WATER DEPARTMENT",1.8823933333798469E-2,4.8027552453853897E-3,1.8250634917007857E-2,4.7741149328743753E-3,1.8305342505139797E-2,4.7812487408256266E-3,1.8578224162741352E-2,4.8016693862418499E-3,1.881850872075972E-2,4.8197108499410815E-3,1.905803225193417E-2,4.8374004898530804E-3,1.910504302186589E-2,4.8444271731045438E-3,1.9152653767165927E-2,4.8515055061843981E-3]
["CA4500235","WOODRIDGE MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1909,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.9704626639134266E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1909,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1703098184445E-2},2.7205377532671569,null,"CA4500235","WOODRIDGE MUTUAL WATER CO",3.9704626639134266E-2,1.1703098184445E-2,3.8866548224983456E-2,1.1652507020731022E-2,3.8918289517501051E-2,1.1665126187745324E-2,3.9273049782135083E-2,1.1701187853754456E-2,3.9579297244578024E-2,1.1732977734167253E-2,3.9881299604461767E-2,1.1764083781060416E-2,3.9915672640159133E-2,1.1776423073569237E-2,3.9950531940330845E-2,1.1788842970218528E-2]
["CA5400660","LAKE SUCCESS MOBILE LODGE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1910,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.3673397073989343E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1910,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3263355913392403E-2},0.536646632700713,null,"CA5400660","LAKE SUCCESS MOBILE LODGE",3.3673397073989343E-2,1.3263355913392403E-2,3.3112683837876564E-2,1.3208736803251559E-2,3.313497365734918E-2,1.3222362776675101E-2,3.3353406699476985E-2,1.3261293894039163E-2,3.3539751994962778E-2,1.3295603872508503E-2,3.372262302843923E-2,1.3329167244809374E-2,3.3731544689853676E-2,1.3342478975163009E-2,3.3740713829504512E-2,1.3355876316819821E-2]
["CA1910125","PICO WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1911,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4558624282426722E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1911,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.1451308736998854E-3},5676.8230905898081,null,"CA1910125","PICO WD",1.4558624282426722E-2,5.1451308736998854E-3,1.4410394299256706E-2,5.1613324219720253E-3,1.4467108213762542E-2,5.1459073042184264E-3,1.4445117329853771E-2,5.1153328841243564E-3,1.4402628222544985E-2,5.080721026575169E-3,1.43572515662348E-2,5.0445014240740769E-3,1.4319702714977003E-2,5.0250578541147749E-3,1.4282645850301314E-2,5.005739557231526E-3]
["CA2700775","TIERRA VERDE MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1912,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.5982566310531636E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1912,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.1229321425593288E-2},0.973567360749932,null,"CA2700775","TIERRA VERDE MWC",3.5982566310531636E-2,1.1229321425593288E-2,3.5030220419506042E-2,1.1156760742399529E-2,3.5113461387645761E-2,1.1174830663923266E-2,3.5554728803941581E-2,1.1226575847423729E-2,3.5940810889144095E-2,1.127232327175034E-2,3.6324034151158403E-2,1.1317206727483951E-2,3.6392147100782035E-2,1.1335044323087228E-2,3.6461091726935124E-2,1.1353017423126419E-2]
["CA1710014","MT. KONOCTI MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1913,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.8971925571972268E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1913,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5406813764164952E-2},117.94290669012476,null,"CA1710014","MT. KONOCTI MUTUAL WATER COMPANY",4.8971925571972268E-2,1.5406813764164952E-2,4.7971581943021945E-2,1.532733920685456E-2,4.8026356905607193E-2,1.5347150393628694E-2,4.8438946573437711E-2,1.5403810366936501E-2,4.8794007566469656E-2,1.5453814806482974E-2,4.9143769671315743E-2,1.5502794731317602E-2,4.9176811568145552E-2,1.5522238345971759E-2,4.9210383461209872E-2,1.5541817026839084E-2]
["CA1910185","LOS ANGELES CWWD 36-VAL VERDE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1914,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.0374588437737508E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1914,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.3487307152654335E-3},1202.3886357477506,null,"CA1910185","LOS ANGELES CWWD 36-VAL VERDE",1.0374588437737508E-2,3.3487307152654335E-3,1.0234777155043125E-2,3.3563267119902001E-3,1.0285530198469449E-2,3.3468464609721256E-3,1.0287899439194283E-2,3.3289128147488984E-3,1.0274717388721828E-2,3.3082785282795902E-3,1.0260540270240986E-2,3.2866896656027923E-3,1.0239961872618063E-2,3.2747406549769346E-3,1.0219795336226085E-2,3.2628746726186724E-3]
["CA1000019","FCSA #30/EL PORVENIR",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1915,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.7874567034782076E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1915,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.0783663834811952E-2},0.25788556240732313,null,"CA1000019","FCSA #30/EL PORVENIR",9.7874567034782076E-2,3.0783663834811952E-2,9.610824163392144E-2,3.065662834585052E-2,9.6199102089547475E-2,3.0688320031236872E-2,9.6918988822127738E-2,3.0778867863566772E-2,9.7536561168145838E-2,3.0858668500598794E-2,9.8143722226944299E-2,3.0936733413184755E-2,9.8195055070574133E-2,3.0967695328548855E-2,9.8247275833995756E-2,3.0998856491707076E-2]
["CA0710004","BRENTWOOD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1916,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3159804147145441E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1916,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.5460275644378587E-3},14254.069275037347,null,"CA0710004","BRENTWOOD",2.3159804147145441E-2,8.5460275644378587E-3,2.2798868499925209E-2,8.6037917675769043E-3,2.2832465542011154E-2,8.6440603541952429E-3,2.2744949028215965E-2,8.5790260725747275E-3,2.2589257717120372E-2,8.499405703667768E-3,2.2432665552326373E-2,8.417635354279935E-3,2.2292525580285674E-2,8.3927537466289299E-3,2.2153424347199576E-2,8.3679480914793485E-3]
["CA1910020","EAST PASADENA WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1917,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.4334318238609731E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1917,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.4650770803070636E-3},4224.4864902434038,null,"CA1910020","EAST PASADENA WATER CO.",1.4334318238609731E-2,5.4650770803070636E-3,1.4137987088670388E-2,5.473787788599983E-3,1.4208623958338785E-2,5.4591387234646863E-3,1.4217458830711981E-2,5.4325256003754843E-3,1.4205375795135949E-2,5.4014596391559954E-3,1.4192331864501856E-2,5.3689628197272606E-3,1.4166981785248214E-2,5.3504987617319808E-3,1.4142197081685922E-2,5.3321702189398712E-3]
["CA3010002","CITY OF BREA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1918,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3815381831099811E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1918,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.083571708449669E-3},15413.083928504831,null,"CA3010002","CITY OF BREA",2.3815381831099811E-2,7.083571708449669E-3,2.3440809990428829E-2,7.0993668220761183E-3,2.3572494695888176E-2,7.0795542855071692E-3,2.3614545319441561E-2,7.0421009515001945E-3,2.3621113958514021E-2,6.9989913005872057E-3,2.3628096918977784E-2,6.9538822509242386E-3,2.3596222345590907E-2,6.9288998035800225E-3,2.3565419511095226E-2,6.9040893275836724E-3]
["CA3110036","NORTH TAHOE PUD - DOLLAR COVE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1919,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.5588657542293711E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1919,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.9427228654603979E-3},371.83031111066498,null,"CA3110036","NORTH TAHOE PUD - DOLLAR COVE",2.5588657542293711E-2,6.9427228654603979E-3,2.5024783729013955E-2,6.911965055670744E-3,2.5066149763706087E-2,6.9196364855852064E-3,2.5315073877629199E-2,6.9415613251298316E-3,2.5530998197551863E-2,6.9608917882779606E-3,2.5744285798397101E-2,6.979808965762886E-3,2.5774958108211669E-2,6.9873138145260831E-3,2.5806013615823058E-2,6.9948680855219493E-3]
["CA2701676","SAN LUCAS WD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1920,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.7579477669106733E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1920,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.2742635861143436E-3},2.6395533522553869,null,"CA2701676","SAN LUCAS WD",9.7579477669106733E-3,3.2742635861143436E-3,9.5645782154040945E-3,3.2579410993684695E-3,9.5773959928281052E-3,3.2620104533660006E-3,9.660651444556672E-3,3.2736468516530448E-3,9.7325594153773488E-3,3.2839139869942644E-3,9.8034274696900108E-3,3.2939685839569995E-3,9.8123217577361557E-3,3.2979593702037995E-3,9.8213333990898634E-3,3.3019775352383872E-3]
["CA1710015","HIDDEN VALLEY LAKE CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1921,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4284287154938243E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1921,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7127464221891233E-2},76.656422523304215,null,"CA1710015","HIDDEN VALLEY LAKE CSD",5.4284287154938243E-2,1.7127464221891233E-2,5.3179913897634809E-2,1.7039232695827883E-2,5.3240389818123617E-2,1.7061226908458897E-2,5.3695904176200654E-2,1.7124129915070417E-2,5.4087880025006876E-2,1.7179643538381632E-2,5.4473983738780186E-2,1.7234019304184833E-2,5.4510457668571766E-2,1.7255604783346139E-2,5.4547516442378957E-2,1.7277340133565886E-2]
["CA1610007","HOME GARDEN CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1922,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":3.0909267431685584E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1922,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.3510209392159704E-2},210.7083444967152,null,"CA1610007","HOME GARDEN CSD",3.0909267431685584E-2,1.3510209392159704E-2,3.0439777254521735E-2,1.3454972198918426E-2,3.0455948767834286E-2,1.3468752679540752E-2,3.063508425883649E-2,1.3508124099104783E-2,3.0787409556299633E-2,1.3542820710297306E-2,3.0936691959457582E-2,1.35767610277449E-2,3.0941360996673235E-2,1.3590221911076429E-2,3.0946226181054352E-2,1.3603769164779156E-2]
["CA0409183","SIERRA MOON WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1923,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.13105078583219604},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1923,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2854589534210497E-2},1.2825309283805999,null,"CA0409183","SIERRA MOON WATER COMPANY",0.13105078583219604,2.2854589534210497E-2,0.12580133058573487,2.2726712877890541E-2,0.12633140374339477,2.275857909095326E-2,0.12887625290585192,2.2849754946449422E-2,0.13114226167255755,2.2930268328812627E-2,0.13342206436784232,2.3009175283591976E-2,0.13390238626069542,2.3040510917910872E-2,0.13438974020484898,2.3072071037531415E-2]
["CA3310048","COACHELLA VWD: I.D. NO. 8",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1924,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8468868412129542E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1924,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.2576276717350599E-3},5926.1626162759403,null,"CA3310048","COACHELLA VWD: I.D. NO. 8",1.8468868412129542E-2,5.2576276717350599E-3,1.7905883226452462E-2,5.1662557236127563E-3,1.7849771861858252E-2,5.1072973015971797E-3,1.7779871217850646E-2,5.0764655189670608E-3,1.7700046285004437E-2,5.0434039711306361E-3,1.7619335105342578E-2,5.004558087991752E-3,1.7454329176853377E-2,4.9553744919178808E-3,1.7291111349637886E-2,4.9066950678324618E-3]
["CA5410009","PIXLEY PUBLIC UTIL DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1925,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.774891054098393E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1925,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7140533949243069E-2},17.501926808861526,null,"CA5410009","PIXLEY PUBLIC UTIL DIST",4.774891054098393E-2,1.7140533949243069E-2,4.6900508327885525E-2,1.7073740299963752E-2,4.6941772833344345E-2,1.7090406271714351E-2,4.7283874683288936E-2,1.7138012848118209E-2,4.7576982276811008E-2,1.7179955984974331E-2,4.786503233815162E-2,1.7220975068007769E-2,4.7887005913086381E-2,1.7237240736944961E-2,4.7909392337672975E-2,1.7253609233632561E-2]
["CA3901159","WILKINSON MANOR A-ZONE PWS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1926,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.12212756754516507},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1926,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.104550237451353E-2},149.99379503300861,null,"CA3901159","WILKINSON MANOR A-ZONE PWS",0.12212756754516507,3.104550237451353E-2,0.11854964108573046,3.0872192280704588E-2,0.11886152322379195,3.0915380692114868E-2,0.12051756651291966,3.1038950181754097E-2,0.12197016956282233,3.114806707369986E-2,0.12341541453767386,3.1255005119478686E-2,0.12367262425299862,3.1297472027446385E-2,0.12393308398403485,3.1340242893789727E-2]
["CA1500561","ROUND MOUNTAIN WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1927,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.11934324688134021},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1927,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.8841377549294828E-2},1.131592221804878,null,"CA1500561","ROUND MOUNTAIN WATER COMPANY",0.11934324688134021,3.8841377549294828E-2,0.11688324825760385,3.8648333173781413E-2,0.11703368785709217,3.8696461541439769E-2,0.11807288589945872,3.8834083598152866E-2,0.11896942661302431,3.895550915816285E-2,0.11985317661330422,3.9074418912556898E-2,0.1199522904126604,3.9121614972612115E-2,0.12005281554504828,3.9169134475778439E-2]
["CA3400169","SPINDRIFT MARINA",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1928,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.826338054267574E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1928,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7285499767341832E-2},0.243083856600322,null,"CA3400169","SPINDRIFT MARINA",8.826338054267574E-2,1.7285499767341832E-2,8.5662745045594887E-2,1.7201379140873194E-2,8.5896953857958369E-2,1.7222353103338417E-2,8.711260451251554E-2,1.7282321688968337E-2,8.818012508258774E-2,1.7335225271797629E-2,8.9242723878293351E-2,1.7387026022507485E-2,8.9438682030881914E-2,1.7407584234419637E-2,8.9637112112063738E-2,1.7428282276206596E-2]
["CA1010025","CITY OF PARLIER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1929,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.9967423662032281E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1929,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.8552682399143395E-3},577.06662503137943,null,"CA1010025","CITY OF PARLIER",1.9967423662032281E-2,5.8552682399143395E-3,1.9619355369576354E-2,5.8264164481764301E-3,1.9634134557629888E-2,5.8336097917936628E-3,1.9771155301035265E-2,5.8541781545937924E-3,1.9888241662869198E-2,5.8723248144942394E-3,2.0003227902599979E-2,5.8900945426301372E-3,2.0009833014596582E-2,5.8971472027327153E-3,2.0016596444381571E-2,5.9042480459493901E-3]
["CA5610015","VENTURA CWWD NO. 19 - SOMIS",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1930,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.3904018982130051E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1930,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.2350069970613031E-2},1465.6802614954984,null,"CA5610015","VENTURA CWWD NO. 19 - SOMIS",6.3904018982130051E-2,2.2350069970613031E-2,6.2567924617286344E-2,2.2228312198845319E-2,6.2663100804249361E-2,2.2258656620486823E-2,6.3248598722501645E-2,2.2345467300994758E-2,6.375572068581245E-2,2.2422112436833879E-2,6.4256216046899517E-2,2.2497216012603394E-2,6.4325487332944284E-2,2.2527037866900485E-2,6.4395637680000728E-2,2.2557071423221203E-2]
["CA5400553","DEL ORO TRAVER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1931,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.5968044148680597E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1931,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9770826182780664E-2},2.9638053594025799,null,"CA5400553","DEL ORO TRAVER DISTRICT",5.5968044148680597E-2,1.9770826182780664E-2,5.4945727190653146E-2,1.9693186392753415E-2,5.4995422140806348E-2,1.9712558157008474E-2,5.5407527907203116E-2,1.9767895606029727E-2,5.576077270013198E-2,1.9816652060856747E-2,5.6108065748575797E-2,1.9864336293536872E-2,5.6134564460448511E-2,1.9883245485217291E-2,5.616156189663897E-2,1.9902274520625998E-2]
["CA1510022","WEST KERN WATER DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1932,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.8011027987863977E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1932,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.928480815856378E-3},6559.0827261549257,null,"CA1510022","WEST KERN WATER DISTRICT",1.8011027987863977E-2,4.928480815856378E-3,1.7647644214870344E-2,4.9057670322107403E-3,1.7668753976210545E-2,4.9114314040606495E-3,1.7820535663702744E-2,4.9276229022599165E-3,1.795129315242977E-2,4.9419018984070383E-3,1.8080114986102784E-2,4.9558787364938107E-3,1.8093478911872244E-2,4.9614245042713207E-3,1.810704301553509E-2,4.9670072849289744E-3]
["CA1310008","WESTMORLAND, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1933,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.760426656798466E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1933,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8608763680083323E-2},11.260417082809997,null,"CA1310008","WESTMORLAND, CITY OF",5.760426656798466E-2,1.8608763680083323E-2,5.6442565163624017E-2,1.851969324439022E-2,5.6486158568795741E-2,1.8538330065600246E-2,5.6945959202966842E-2,1.8597616077905811E-2,5.7339642926508852E-2,1.8649681104781886E-2,5.7726696021636326E-2,1.8700585468831188E-2,5.7751478467479397E-2,1.8719356612978084E-2,5.7777415958276304E-2,1.8738317216813967E-2]
["CA3310020","INDIO WATER AUTHORITY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1934,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.7262776558386631E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1934,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.0301711200655188E-2},30960.007229355193,null,"CA3310020","INDIO WATER AUTHORITY",2.7262776558386631E-2,1.0301711200655188E-2,2.6597312716636196E-2,1.0118402115441094E-2,2.6475023890810797E-2,1.0002689448689043E-2,2.6331311276758602E-2,9.9430202939575201E-3,2.6172732224463594E-2,9.8789813025031582E-3,2.5995952895452541E-2,9.8039441827673258E-3,2.5749996444095435E-2,9.707223376049838E-3,2.5506661031915925E-2,9.6115020730955271E-3]
["CA5402038","PATTERSON TRACT CSD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1935,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.25436909125095E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1935,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.5052964500926947E-3},3.4791942883232938,null,"CA5402038","PATTERSON TRACT CSD",1.25436909125095E-2,4.5052964500926947E-3,1.2344470815667238E-2,4.4896426737637569E-3,1.2352480927203079E-2,4.4935497579665171E-3,1.243025373209824E-2,4.5047058452010943E-3,1.2496574766707381E-2,4.5145291822268176E-3,1.2561627116518613E-2,4.5241310449036778E-3,1.2564887753952213E-2,4.5279371752575143E-3,1.2568236523163754E-2,4.5317665744103747E-3]
["CA2210903","FISHCAMP MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1936,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.5891436592170385E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1936,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5951371479713358E-2},0.19401513209204249,null,"CA2210903","FISHCAMP MUTUAL WATER COMPANY",5.5891436592170385E-2,1.5951371479713358E-2,5.4746951812985001E-2,1.5885925501392131E-2,5.4812648828879318E-2,1.5902252676400049E-2,5.5289422068124483E-2,1.59489007544482E-2,5.5700135894149773E-2,1.5990010813350681E-2,5.6104822162394694E-2,1.6030225499642812E-2,5.6146054132905437E-2,1.6046175022471607E-2,5.6187912425768809E-2,1.6062226996423085E-2]
["CA2701959","TIERRA VISTA MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1937,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10494915173905062},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1937,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.2752187491313756E-2},0.23019877849175699,null,"CA2701959","TIERRA VISTA MWC",0.10494915173905062,3.2752187491313756E-2,0.10217147622355929,3.2540552165331957E-2,0.10241426238063348,3.2593256103109522E-2,0.1037012923448296,3.2744179554985875E-2,0.10482736509333697,3.2877609542605157E-2,0.10594509960754538,3.30085196218282E-2,0.10614376237728097,3.306054594233776E-2,0.10634485087022749,3.3112967484118731E-2]
["CA4310020","CITY OF SAN JOSE - EVG/EDV/COY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1938,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.024136143750465E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1938,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":5.4203801263925429E-3},18876.67682836817,null,"CA4310020","CITY OF SAN JOSE - EVG/EDV/COY",2.024136143750465E-2,5.4203801263925429E-3,1.9753021938974588E-2,5.3929623443177387E-3,1.9792515074826621E-2,5.3997973988174248E-3,2.0013820453797602E-2,5.4193440732540126E-3,2.0206722071144732E-2,5.4365927735800807E-3,2.0397801842014444E-2,5.453486319977799E-3,2.0428864657230188E-2,5.460192089087634E-3,2.0460312425663998E-2,5.4669441645794096E-3]
["CA2702003","VIERRA MEADOWS MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1939,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.4373234783517534E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1939,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.1803118469470223E-2},3.5687717277939801,null,"CA2702003","VIERRA MEADOWS MWC",8.4373234783517534E-2,2.1803118469470223E-2,8.2187301251074651E-2,2.1690993173914118E-2,8.2374293244348168E-2,2.1718943775061176E-2,8.3380746930942343E-2,2.1798881243520432E-2,8.4260345090261091E-2,2.1869427396090692E-2,8.5132868205900575E-2,2.1938526798953101E-2,8.5284177698150027E-2,2.196595688992975E-2,8.5437331370497957E-2,2.1993577310294964E-2]
["CA1500290","NORTH MUROC MUTUAL WATER COMPANY",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1940,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.944992302119061E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1940,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.6231917300591431E-2},0.6756138059767216,null,"CA1500290","NORTH MUROC MUTUAL WATER COMPANY",7.944992302119061E-2,2.6231917300591431E-2,7.7846680943702118E-2,2.6102434666173843E-2,7.7944767831500589E-2,2.6134717134190723E-2,7.8622178540014187E-2,2.6227025115968937E-2,7.92063886215153E-2,2.6308465772097413E-2,7.9782075223984047E-2,2.6388215648066836E-2,7.9846627597957617E-2,2.6419867958279566E-2,7.9912096759719317E-2,2.6451736649125698E-2]
["CA1910163","VALENCIA HEIGHTS WATER CO.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1941,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.6114806664630671E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1941,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.21834577622236E-3},1887.1730794428686,null,"CA1910163","VALENCIA HEIGHTS WATER CO.",2.6114806664630671E-2,9.21834577622236E-3,2.5804982462400258E-2,9.237375470684546E-3,2.5919662480880002E-2,9.2117869559309208E-3,2.5906485293077684E-2,9.1639139915516109E-3,2.5855806415100567E-2,9.1086115843186429E-3,2.5801518075221172E-2,9.0507497990523125E-3,2.5744052337924213E-2,9.0184906286072033E-3,2.568753375441702E-2,8.9864579956090342E-3]
["CA4200822","SANTA RITA WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1942,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10165560316674631},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1942,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":2.8666536724032094E-2},4.8666006068790297,null,"CA4200822","SANTA RITA WATER",0.10165560316674631,2.8666536724032094E-2,9.929842295287987E-2,2.8518975944592188E-2,9.9475582637864671E-2,2.8555759770460324E-2,0.10052262691999352,2.8660960361416937E-2,0.10143232787774061,2.875380225145812E-2,0.10233187421305429,2.8844740708167768E-2,0.1024654218699111,2.8880840305863215E-2,0.10260063242582489,2.8917190475412323E-2]
["CA1910084","MAYWOOD MUTUAL WATER CO. #1",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1943,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1322185368058123E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1943,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":9.0855520285707484E-3},2683.9201151498696,null,"CA1910084","MAYWOOD MUTUAL WATER CO. #1",4.1322185368058123E-2,9.0855520285707484E-3,4.0092998889296266E-2,9.0985573030519882E-3,4.0493702086976974E-2,9.0742144405055562E-3,4.0873740640973197E-2,9.0305293127774869E-3,4.1184103242071404E-2,8.9793193697385379E-3,4.152258815525034E-2,8.9257648167166866E-3,4.1580714940999096E-2,8.8951021943061339E-3,4.164300726304708E-2,8.8646714453416101E-3]
["CA4700528","SISKIYOU CO. ROLLING HILLS MWC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1944,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.4544644065052203E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1944,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.5956113823277454E-2},44.885662293116084,null,"CA4700528","SISKIYOU CO. ROLLING HILLS MWC",5.4544644065052203E-2,1.5956113823277454E-2,5.3465635015246475E-2,1.5892053260983478E-2,5.3444614611667017E-2,1.5900127779666335E-2,5.3797270858556144E-2,1.5936493613095352E-2,5.4092242934928876E-2,1.5968042328933934E-2,5.4380340267954304E-2,1.5998758662818524E-2,5.4350738896224132E-2,1.6007794159540858E-2,5.4323102311459745E-2,1.6017029405172391E-2]
["CA5601401","KROTONA INSTITUTE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1945,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.2727339108776144E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1945,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.2376106694729348E-3},167.41668056028522,null,"CA5601401","KROTONA INSTITUTE",2.2727339108776144E-2,7.2376106694729348E-3,2.2203486203543742E-2,7.1952668233862243E-3,2.2243797609309793E-2,7.2058166605784837E-3,2.2477974308217855E-2,7.2360093950125182E-3,2.268153157899342E-2,7.2626804631839006E-3,2.288282585184151E-2,7.2888277530847615E-3,2.2913572940339241E-2,7.2992136991717168E-3,2.2944697891317724E-2,7.3096753709336907E-3]
["CA4400625","VISTA ROBLES ASSOCIATION",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1946,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":4.1114926523869298E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1946,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.2696232305353262E-2},7.7144042411417182,null,"CA4400625","VISTA ROBLES ASSOCIATION",4.1114926523869298E-2,1.2696232305353262E-2,4.0145779401694892E-2,1.2619168604744791E-2,4.0221152864087339E-2,1.2638365605259961E-2,4.0655607657351815E-2,1.2693317446579927E-2,4.1033533664248868E-2,1.2741874115188585E-2,4.1407441047122434E-2,1.2789490310428505E-2,4.1465334181870914E-2,1.2808407506253911E-2,4.1523938819733076E-2,1.2827464701148138E-2]
["CA1310004","EL CENTRO, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1947,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":0.10056615333998781},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1947,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.2311338535513517E-2},12361.522175193244,null,"CA1310004","EL CENTRO, CITY OF",0.10056615333998781,3.2311338535513517E-2,9.8580533637256398E-2,3.2162565233119812E-2,9.8700480346554459E-2,3.2199666512702528E-2,9.953714736887144E-2,3.2305719303038861E-2,0.10025824355128501,3.2399244763129942E-2,0.10096854486060565,3.249079056452555E-2,0.10104664999149088,3.2527114201216921E-2,0.10112587599507192,3.2563680175629002E-2]
["CA3600022","BAKER COMMUNITY SERVICES DISTRICT",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1948,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":1.3098113434441578E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1948,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":4.7380766061609269E-3},1.3598125860302901,null,"CA3600022","BAKER COMMUNITY SERVICES DISTRICT",1.3098113434441578E-2,4.7380766061609269E-3,1.2802709431339383E-2,4.6641167092200224E-3,1.2729858922646551E-2,4.6093638161266801E-3,1.2650287585087221E-2,4.578397396441114E-3,1.2563799963267524E-2,4.5454100503577672E-3,1.246594210871391E-2,4.5062369472895726E-3,1.2344184321399292E-2,4.4613269621964205E-3,1.2223996302605317E-2,4.416915897198735E-3]
["CA4000805","CALLENDER GROVE MUTUAL WATER",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1949,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":7.2990521309772044E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1949,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.7134309849417866E-2},6.5075243000630012,null,"CA4000805","CALLENDER GROVE MUTUAL WATER",7.2990521309772044E-2,1.7134309849417866E-2,7.0723167125269576E-2,1.7030606240543131E-2,7.0939083948786841E-2,1.7056439729215396E-2,7.2017541382988118E-2,1.7130387427932384E-2,7.2967639307644397E-2,1.719572773189109E-2,7.3915192087039464E-2,1.7259801096704219E-2,7.410091514995909E-2,1.728525609545976E-2,7.4289025664419195E-2,1.7310899257369346E-2]
["CA1510013","MCFARLAND, CITY OF",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1950,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":6.7906127579156789E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1950,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.8681041327152929E-2},1106.687335603363,null,"CA1510013","MCFARLAND, CITY OF",6.7906127579156789E-2,1.8681041327152929E-2,6.6548189749166139E-2,1.8595103607767442E-2,6.6627081323032994E-2,1.8616534934325031E-2,6.7194321546667587E-2,1.8677795434920194E-2,6.7682901128849948E-2,1.8731819329796902E-2,6.8164168278776582E-2,1.8784699426466874E-2,6.8214079356429036E-2,1.8805681170903071E-2,6.82647372819358E-2,1.8826802855001622E-2]
["CA4000230","CANYON CREST MUTUAL BENEFIT WC",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1951,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":8.3240956515577627E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1951,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.9803771311864803E-2},61.70563309575811,null,"CA4000230","CANYON CREST MUTUAL BENEFIT WC",8.3240956515577627E-2,1.9803771311864803E-2,8.0699433360665609E-2,1.9684394780292956E-2,8.0941581565842538E-2,1.9714133084763087E-2,8.2150672443662684E-2,1.9799256194745471E-2,8.3215321841295389E-2,1.9874468613545738E-2,8.4276621163360266E-2,1.9948220399914916E-2,8.4484580570337267E-2,1.9977519806676558E-2,8.4695193793746751E-2,2.0007035435013445E-2]
["CA4000507","GARDEN FARMS C.W.D.",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1952,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.4689668727951211E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1952,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":8.6655140010342552E-3},0.80402362911749026,null,"CA4000507","GARDEN FARMS C.W.D.",2.4689668727951211E-2,8.6655140010342552E-3,2.4168885929181518E-2,8.6191008153236708E-3,2.4206355362285634E-2,8.6306688336473068E-3,2.4435140831164222E-2,8.6637596799993659E-3,2.4633340188978239E-2,8.6929713174596097E-3,2.4828952350947488E-2,8.7215915366214043E-3,2.4856359071372781E-2,8.7329548808903271E-3,2.4884109599681157E-2,8.7443982781353746E-3]
["CA4000789","SPANISH LAKES MUTUAL WATER CO",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1953,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":9.8852180880253868E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1953,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":3.4673577597679559E-3},2.6597759628015591,null,"CA4000789","SPANISH LAKES MUTUAL WATER CO",9.8852180880253868E-3,3.4673577597679559E-3,9.6765147581823144E-3,3.4487801770754197E-3,9.691530328924414E-3,3.4534104459681158E-3,9.7832151791994136E-3,3.4666555649201717E-3,9.8626440659439554E-3,3.4783479989140926E-3,9.9410373077622148E-3,3.4898037334848931E-3,9.9520208783042581E-3,3.494352114282312E-3,9.9631422574124433E-3,3.4989325417117646E-3]
["CA3110003","FORESTHILL PUBLIC UTILITY DIST",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1954,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":5.8034647894289776E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1954,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":1.531860670402058E-2},103.77493540418975,null,"CA3110003","FORESTHILL PUBLIC UTILITY DIST",5.8034647894289776E-2,1.531860670402058E-2,5.6707797354547979E-2,1.5250061274395814E-2,5.6805059102960458E-2,1.5267156894289358E-2,5.7390597049802511E-2,1.5316018037773025E-2,5.7898866263366211E-2,1.5359100001402814E-2,5.8401253773657152E-2,1.5401263214510361E-2,5.8473527335067638E-2,1.5417990904692775E-2,5.8546710642935124E-2,1.5434829121345188E-2]
["CA3310044","RUBIDOUX COMMUNITY SD",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1955,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.3238825503712167E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1955,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":6.2979431348665687E-3},6965.248833636364,null,"CA3310044","RUBIDOUX COMMUNITY SD",2.3238825503712167E-2,6.2979431348665687E-3,2.2552478793545074E-2,6.1931781746319753E-3,2.2489199974895843E-2,6.1234511287927328E-3,2.2409519771363365E-2,6.0862904562122349E-3,2.2317956581392372E-2,6.0464817627332501E-3,2.2226854609847857E-2,5.9995324372764903E-3,2.2029686125276098E-2,5.941484087785315E-3,2.1834465073964266E-2,5.8840123337872531E-3]
["CA2710001","ALCO WATER SERVICE",{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1956,'Census Tract Level Calculations'!$AW$2:$AW$89314)","v":2.9638710025254946E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$F$2:$F$89314,'Water Results'!A1956,'Census Tract Level Calculations'!$BB$2:$BB$89314)","v":7.5852994783904481E-3},11547.427989790904,null,"CA2710001","ALCO WATER SERVICE",2.9638710025254946E-2,7.5852994783904481E-3,2.8850886349512068E-2,7.5455323023013538E-3,2.891829904445738E-2,7.5554446023776813E-3,2.9281036615488479E-2,7.5837965048537789E-3,2.9598255898053635E-2,7.6088214383642667E-3,2.9913104703639601E-2,7.6333367210462784E-3,2.9967779636927743E-2,7.6430694241192369E-3,3.0023126279518968E-2,7.6528702214479268E-3]

{"sheet":"Comm PUMA-Provider Results","index":10,"n_rows":2723,"n_cols":30,"rows_kept":1125,"cut":true,"hidden":false,"merged":[[0,26,0,27],[0,28,0,29],[0,14,0,15],[0,16,0,17],[0,18,0,19],[0,20,0,21],[0,22,0,23],[0,24,0,25]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["Currently selected year:",null,{"$f":"selected_forecast_year","v":2020},null,null,null,null,null,null,null,null,null,null,null,2020,null,2021,null,2022,null,2023,null,2024,null,2025,null,2026,null,2027]
["PUMA","County/City","Communications Provider ID","Communications Provider Name","PUMA/Communications Provider","Communications AR20","Communications AR50","Estimated # of Housing Units",null,"PUMA","County/City","Communications Provider ID","Communications Provider Name","PUMA/Communications Provider","Communications AR20","Communications AR50","Communications AR20","Communications AR50","Communications AR20","Communications AR50","Communications AR20","Communications AR50","Communications AR20","Communications AR50","Communications AR20","Communications AR50","Communications AR20","Communications AR50","Communications AR20","Communications AR50"]
["00101",{"$f":"VLOOKUP(A3,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},1,", AT&T California","00101, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A3,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C3)","v":3.2646633586583464E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A3,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C3)","v":3.9639982610845904E-3},4705.2487004670384,null,"00101",{"$f":"VLOOKUP(J3,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},1,", AT&T California","00101, , AT&T California",3.2646633586583464E-2,3.9639982610845904E-3,3.0774890440178008E-2,3.9867158714245654E-3,3.0658110724254915E-2,4.0047283327195931E-3,3.0878465332908771E-2,3.9762166384256226E-3,3.0961354468391031E-2,3.9409011608232914E-3,3.1082993499990587E-2,3.9047197260903359E-3,3.0789029081411904E-2,3.8932419854897145E-3,3.0498951282370918E-2,3.8817987987786488E-3]
["00101",{"$f":"VLOOKUP(A4,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},41,"AT&T Service, Inc., AT&T California","00101, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A4,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C4)","v":9.9146213454692003E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A4,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C4)","v":1.2038768832735133E-2},270.40834794943078,null,"00101",{"$f":"VLOOKUP(J4,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},41,"AT&T Service, Inc., AT&T California","00101, AT&T Service, Inc., AT&T California",9.9146213454692003E-2,1.2038768832735133E-2,9.3461978118804398E-2,1.2107762588173719E-2,9.310733298756671E-2,1.2162466726831182E-2,9.3776521819735642E-2,1.2075876245579273E-2,9.402824547898718E-2,1.1968622557419987E-2,9.4397647527242612E-2,1.1858738936426862E-2,9.3504915367258537E-2,1.1823880845284485E-2,9.2623985901853376E-2,1.178912769420217E-2]
["00101",{"$f":"VLOOKUP(A5,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},96,"Comcast, AT&T California","00101, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A5,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C5)","v":9.3108565583282663E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A5,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C5)","v":1.1304810828090614E-2},2913.6829681438217,null,"00101",{"$f":"VLOOKUP(J5,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},96,"Comcast, AT&T California","00101, Comcast, AT&T California",9.3108565583282663E-2,1.1304810828090614E-2,8.7770045221095563E-2,1.1369598951157762E-2,8.7436971386262413E-2,1.1420968510796395E-2,8.8065456971834224E-2,1.1339656294185088E-2,8.8301869795108998E-2,1.1238940446640835E-2,8.8648803530808312E-2,1.1135754997285818E-2,8.7810370824923198E-2,1.1103021753424328E-2,8.6983024234197626E-2,1.1070387054685479E-2]
["00101",{"$f":"VLOOKUP(A6,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","00101, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A6,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C6)","v":0.15234662067428278},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A6,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C6)","v":1.8498596011275931E-2},145.6714598223241,null,"00101",{"$f":"VLOOKUP(J6,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","00101, Etheric Networks, Inc., AT&T California",0.15234662067428278,1.8498596011275931E-2,0.14361230784108964,1.8604610806218141E-2,0.14306736532235853,1.8688668385130829E-2,0.14409563108886203,1.8555614718816928E-2,0.14448242597990707,1.8390810271157534E-2,0.14505004376137276,1.8221964707192489E-2,0.14367828458871434,1.816840227446152E-2,0.14232466126382343,1.8115001091091137E-2]
["00101",{"$f":"VLOOKUP(A7,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},221,"Paxio, AT&T California","00101, Paxio, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A7,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C7)","v":9.3040257626079842E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A7,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C7)","v":1.1297356849743515E-2},88.246090294422601,null,"00101",{"$f":"VLOOKUP(J7,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},221,"Paxio, AT&T California","00101, Paxio, AT&T California",9.3040257626079842E-2,1.1297356849743515E-2,8.7706088002951182E-2,1.1362101599511796E-2,8.7373283821868972E-2,1.1413436763776331E-2,8.8001260414983615E-2,1.1332178988991767E-2,8.8237481580586127E-2,1.1231530558456925E-2,8.8584133868552684E-2,1.1128414160463989E-2,8.7746380945250571E-2,1.1095702817617577E-2,8.691970384326364E-2,1.1063089952059235E-2]
["00101",{"$f":"VLOOKUP(A8,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},289,"Sonic.net, 11, AT&T California","00101, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A8,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C8)","v":9.3089920988863123E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A8,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C8)","v":1.13032481609443E-2},1400.1764939814989,null,"00101",{"$f":"VLOOKUP(J8,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},289,"Sonic.net, 11, AT&T California","00101, Sonic.net, 11, AT&T California",9.3089920988863123E-2,1.13032481609443E-2,8.7752832177794421E-2,1.1368026781953464E-2,8.7419846162361856E-2,1.1419388803109356E-2,8.8048165892414196E-2,1.1338088517254241E-2,8.8284516165298074E-2,1.1237387433877633E-2,8.8631357948716932E-2,1.1134217095063416E-2,8.7793147137326041E-2,1.1101488641368869E-2,8.6966018417107924E-2,1.106885871678915E-2]
["00101",{"$f":"VLOOKUP(A9,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},292,"Sonic.net, 12, AT&T California","00101, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A9,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C9)","v":9.3088621632643115E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A9,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C9)","v":1.1303229419905827E-2},1126.0094598888647,null,"00101",{"$f":"VLOOKUP(J9,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},292,"Sonic.net, 12, AT&T California","00101, Sonic.net, 12, AT&T California",9.3088621632643115E-2,1.1303229419905827E-2,8.7751679211789654E-2,1.1368007825164565E-2,8.7418702033082427E-2,1.1419369674374784E-2,8.8047005059773725E-2,1.1338069660331076E-2,8.828334901740513E-2,1.1237368910923959E-2,8.8630181501492794E-2,1.1134198911164683E-2,8.7791993099088236E-2,1.1101470564371371E-2,8.6964886275410866E-2,1.1068840746056404E-2]
["00101",{"$f":"VLOOKUP(A10,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},295,"Sonic.net, 50, AT&T California","00101, Sonic.net, 50, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A10,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C10)","v":8.0998165166358133E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A10,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C10)","v":9.8350947425584097E-3},47428.156120298052,null,"00101",{"$f":"VLOOKUP(J10,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},295,"Sonic.net, 50, AT&T California","00101, Sonic.net, 50, AT&T California",8.0998165166358133E-2,9.8350947425584097E-3,7.6354360755357537E-2,9.8914593657256928E-3,7.6064629275249193E-2,9.9361500506579981E-3,7.6611330916049589E-2,9.8654097373564367E-3,7.6816979516163356E-2,9.7777885658930086E-3,7.7118766871722408E-2,9.6880188654600262E-3,7.6389438842724477E-2,9.6595414605385455E-3,7.5669753254464511E-2,9.6311497867941596E-3]
["00101",{"$f":"VLOOKUP(A11,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},363,"Webpass, Inc., AT&T California","00101, Webpass, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A11,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C11)","v":0.10519171427510002},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A11,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C11)","v":1.2772840103023857E-2},10.0962955177596,null,"00101",{"$f":"VLOOKUP(J11,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},363,"Webpass, Inc., AT&T California","00101, Webpass, Inc., AT&T California",0.10519171427510002,1.2772840103023857E-2,9.9160879223609513E-2,1.284604079476967E-2,9.8784609389247546E-2,1.2904080551637954E-2,9.9494602418499972E-2,1.2812210162992639E-2,9.9761675081364395E-2,1.2698416615799249E-2,0.10015360164475737,1.2581832774013861E-2,9.9206434596969401E-2,1.2544849189509145E-2,9.8271789920259034E-2,1.250797694384864E-2]
["00102",{"$f":"VLOOKUP(A12,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},1,", AT&T California","00102, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A12,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C12)","v":2.8141049432702524E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A12,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C12)","v":5.7909484449710866E-3},12901.137448401116,null,"00102",{"$f":"VLOOKUP(J12,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},1,", AT&T California","00102, , AT&T California",2.8141049432702524E-2,5.7909484449710866E-3,2.7108606017627046E-2,5.8151015803266544E-3,2.7078093335948135E-2,5.8404886618895922E-3,2.7120276278603975E-2,5.8017603531295573E-3,2.7058452318845322E-2,5.7527691700577435E-3,2.7011343762944378E-2,5.7028297213748127E-3,2.6796510931655186E-2,5.6858002128476227E-3,2.6583928033587997E-2,5.6688233016292857E-3]
["00102",{"$f":"VLOOKUP(A13,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},41,"AT&T Service, Inc., AT&T California","00102, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A13,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C13)","v":8.546540938820775E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A13,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C13)","v":1.7587324906949243E-2},632.20951349694269,null,"00102",{"$f":"VLOOKUP(J13,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},41,"AT&T Service, Inc., AT&T California","00102, AT&T Service, Inc., AT&T California",8.546540938820775E-2,1.7587324906949243E-2,8.2329840497978521E-2,1.7660678873584672E-2,8.2237172353620339E-2,1.7737780380553597E-2,8.2365283512797344E-2,1.7620161072467555E-2,8.2177521857234009E-2,1.7471373034990197E-2,8.203445142820151E-2,1.7319705079730931E-2,8.138199616280474E-2,1.7267985831611311E-2,8.0736374027933974E-2,1.7216426323466729E-2]
["00102",{"$f":"VLOOKUP(A14,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},96,"Comcast, AT&T California","00102, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A14,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C14)","v":8.0254103937707211E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A14,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C14)","v":1.6514927046769403E-2},27195.542978435667,null,"00102",{"$f":"VLOOKUP(J14,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},96,"Comcast, AT&T California","00102, Comcast, AT&T California",8.0254103937707211E-2,1.6514927046769403E-2,7.7309728272491968E-2,1.6583808210561206E-2,7.7222710624740995E-2,1.6656208406129584E-2,7.7343010127870607E-2,1.6545761007073188E-2,7.7166697353744096E-2,1.6406045410905425E-2,7.7032350731359903E-2,1.6263625501698548E-2,7.6419679323609283E-2,1.6215059866269151E-2,7.5813424392084286E-2,1.6166644230572406E-2]
["00102",{"$f":"VLOOKUP(A15,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","00102, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A15,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C15)","v":0.13132489735261188},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A15,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C15)","v":2.7024426076531757E-2},421.80863863131077,null,"00102",{"$f":"VLOOKUP(J15,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","00102, Etheric Networks, Inc., AT&T California",0.13132489735261188,2.7024426076531757E-2,0.1265068280822596,2.7137140708191076E-2,0.126364435567758,2.7255613755484777E-2,0.12656128930015201,2.7074881647937945E-2,0.12627277748794491,2.6846256126936158E-2,0.12605293756040717,2.6613205366415812E-2,0.12505038434772431,2.6533734326622257E-2,0.12405833082341072,2.6454508740936675E-2]
["00102",{"$f":"VLOOKUP(A16,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},221,"Paxio, AT&T California","00102, Paxio, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A16,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C16)","v":8.0201990883202234E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A16,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C16)","v":1.6504203068167606E-2},1657.9771885592052,null,"00102",{"$f":"VLOOKUP(J16,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},221,"Paxio, AT&T California","00102, Paxio, AT&T California",8.0201990883202234E-2,1.6504203068167606E-2,7.7259527150237109E-2,1.6573039503930975E-2,7.7172566007452204E-2,1.6645392686385346E-2,7.7292787394021387E-2,1.6535017006419243E-2,7.7116589108709221E-2,1.639539213466458E-2,7.6982329724391521E-2,1.6253064705918228E-2,7.6370056155217358E-2,1.6204530606615739E-2,7.5764194895725834E-2,1.6156146409643472E-2]
["00102",{"$f":"VLOOKUP(A17,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},242,"Raw Bandwidth Communications, AT&T California","00102, Raw Bandwidth Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A17,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C17)","v":8.0201990883202373E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A17,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C17)","v":1.6504203068167633E-2},1050.5799573766308,null,"00102",{"$f":"VLOOKUP(J17,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},242,"Raw Bandwidth Communications, AT&T California","00102, Raw Bandwidth Communications, AT&T California",8.0201990883202373E-2,1.6504203068167633E-2,7.7259527150237234E-2,1.6573039503931002E-2,7.7172566007452328E-2,1.6645392686385374E-2,7.7292787394021512E-2,1.653501700641927E-2,7.7116589108709332E-2,1.6395392134664608E-2,7.6982329724391646E-2,1.6253064705918256E-2,7.6370056155217469E-2,1.6204530606615763E-2,7.5764194895725973E-2,1.6156146409643496E-2]
["00102",{"$f":"VLOOKUP(A18,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},289,"Sonic.net, 11, AT&T California","00102, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A18,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C18)","v":8.0243681326806232E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A18,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C18)","v":1.6512782251049043E-2},16448.829143250474,null,"00102",{"$f":"VLOOKUP(J18,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},289,"Sonic.net, 11, AT&T California","00102, Sonic.net, 11, AT&T California",8.0243681326806232E-2,1.6512782251049043E-2,7.7299688048041007E-2,1.6581654469235166E-2,7.7212681701283259E-2,1.6654045262180731E-2,7.7332965581100796E-2,1.6543612206942393E-2,7.7156675704737152E-2,1.6403914755657258E-2,7.7022346529966243E-2,1.6261513342542493E-2,7.6409754689930914E-2,1.621295401433847E-2,7.5803578492812634E-2,1.6164544666386622E-2]
["00102",{"$f":"VLOOKUP(A19,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},292,"Sonic.net, 12, AT&T California","00102, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A19,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C19)","v":8.0243681326806204E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A19,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C19)","v":1.6512782251049032E-2},9290.2109116128522,null,"00102",{"$f":"VLOOKUP(J19,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},292,"Sonic.net, 12, AT&T California","00102, Sonic.net, 12, AT&T California",8.0243681326806204E-2,1.6512782251049032E-2,7.7299688048040965E-2,1.6581654469235155E-2,7.7212681701283231E-2,1.6654045262180731E-2,7.7332965581100768E-2,1.6543612206942386E-2,7.7156675704737096E-2,1.6403914755657251E-2,7.7022346529966215E-2,1.6261513342542482E-2,7.6409754689930887E-2,1.6212954014338463E-2,7.5803578492812579E-2,1.6164544666386615E-2]
["00102",{"$f":"VLOOKUP(A20,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},295,"Sonic.net, 50, AT&T California","00102, Sonic.net, 50, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A20,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C20)","v":6.9821070425805251E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A20,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C20)","v":1.436798653068937E-2},11499.667683163911,null,"00102",{"$f":"VLOOKUP(J20,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},295,"Sonic.net, 50, AT&T California","00102, Sonic.net, 50, AT&T California",6.9821070425805251E-2,1.436798653068937E-2,6.7259463597067984E-2,1.4427913143188241E-2,6.7183758243524613E-2,1.4490901313332725E-2,6.7288418811247419E-2,1.439481207615366E-2,6.7135026697757325E-2,1.427325950748771E-2,6.7018145136283097E-2,1.4149354186477728E-2,6.6485121011540013E-2,1.4107102083654151E-2,6.5957679221113286E-2,1.4064980480597988E-2]
["00102",{"$f":"VLOOKUP(A21,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},363,"Webpass, Inc., AT&T California","00102, Webpass, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A21,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C21)","v":9.0676714838708164E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A21,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C21)","v":1.8659722767129062E-2},75.137136274340008,null,"00102",{"$f":"VLOOKUP(J21,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},363,"Webpass, Inc., AT&T California","00102, Webpass, Inc., AT&T California",9.0676714838708164E-2,1.8659722767129062E-2,8.7349952723464935E-2,1.8737549536608115E-2,8.7251634082499557E-2,1.881935235497758E-2,8.7387556897723956E-2,1.8694561137861908E-2,8.718834636072384E-2,1.8536700659074958E-2,8.7036552125042993E-2,1.8375784657763294E-2,8.63443130020001E-2,1.8320911796953453E-2,8.5659323663783538E-2,1.8266208416361032E-2]
["00103",{"$f":"VLOOKUP(A22,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},1,", AT&T California","00103, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A22,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C22)","v":7.2384624270831616E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A22,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C22)","v":2.6825047605515628E-3},3873.1471055078423,null,"00103",{"$f":"VLOOKUP(J22,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},1,", AT&T California","00103, , AT&T California",7.2384624270831616E-3,2.6825047605515628E-3,7.1636334397808419E-3,2.7022672696418058E-3,7.1781627905830479E-3,2.7149445076996514E-3,7.1425998461339237E-3,2.6941772600437498E-3,7.0876593127167549E-3,2.6689496521698506E-3,7.0315778379771085E-3,2.6429861595576405E-3,6.9915343676655636E-3,2.6353194373610789E-3,6.9517477634929402E-3,2.6276753275726122E-3]
["00103",{"$f":"VLOOKUP(A23,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},41,"AT&T Service, Inc., AT&T California","00103, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A23,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C23)","v":2.1978396304118099E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A23,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C23)","v":8.1461715387882196E-3},18.772378049225694,null,"00103",{"$f":"VLOOKUP(J23,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},41,"AT&T Service, Inc., AT&T California","00103, AT&T Service, Inc., AT&T California",2.1978396304118099E-2,8.1461715387882196E-3,2.175124280656484E-2,8.2061807220442044E-3,2.1795348699506906E-2,8.244675323580964E-3,2.1687392293796463E-2,8.1816152842686014E-3,2.152061195531222E-2,8.1050111858369713E-3,2.1350367503580384E-2,8.0261724307542394E-3,2.1228808648150611E-2,8.0028922237207964E-3,2.1108029241807231E-2,7.9796806685095614E-3]
["00103",{"$f":"VLOOKUP(A24,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},96,"Comcast, AT&T California","00103, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A24,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C24)","v":2.0638134707903894E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A24,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C24)","v":7.649437158746308E-3},34170.268191239695,null,"00103",{"$f":"VLOOKUP(J24,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},96,"Comcast, AT&T California","00103, Comcast, AT&T California",2.0638134707903894E-2,7.649437158746308E-3,2.042483432185014E-2,7.7057870032075032E-3,2.0466250388376246E-2,7.7419342166436117E-3,2.0364877772502628E-2,7.682719557355268E-3,2.0208268629308194E-2,7.6107867485897523E-3,2.0048406622052539E-2,7.5367555488051394E-3,1.9934261087962771E-2,7.5148949587871021E-3,1.9820847461887135E-2,7.4930988339764843E-3]
["00103",{"$f":"VLOOKUP(A25,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},242,"Raw Bandwidth Communications, AT&T California","00103, Raw Bandwidth Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A25,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C25)","v":2.0624848726852298E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A25,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C25)","v":7.6444865842652896E-3},16.679927785916401,null,"00103",{"$f":"VLOOKUP(J25,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},242,"Raw Bandwidth Communications, AT&T California","00103, Raw Bandwidth Communications, AT&T California",2.0624848726852298E-2,7.6444865842652896E-3,2.0411684560550793E-2,7.7008000800158766E-3,2.0453074175939726E-2,7.7369239774336043E-3,2.0351766304971208E-2,7.6777475137130404E-3,2.0195257194649718E-2,7.6058611067092137E-3,2.0035497309762344E-2,7.5318776652016986E-3,1.992142470091697E-2,7.5100311782355595E-3,1.9808083538500835E-2,7.4882491151440425E-3]
["00103",{"$f":"VLOOKUP(A26,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},289,"Sonic.net, 11, AT&T California","00103, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A26,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C26)","v":2.0635548186412472E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A26,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C26)","v":7.6484573237508777E-3},11943.559656305995,null,"00103",{"$f":"VLOOKUP(J26,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},289,"Sonic.net, 11, AT&T California","00103, Sonic.net, 11, AT&T California",2.0635548186412472E-2,7.6484573237508777E-3,2.0422273657586774E-2,7.7048000479615526E-3,2.0463684702178426E-2,7.7409426946381523E-3,2.03623243794189E-2,7.6817355166971316E-3,2.0205734235044365E-2,7.6098117981807387E-3,2.0045891630459972E-2,7.5357899561776685E-3,1.9931759956091994E-2,7.5139321298657979E-3,1.9818360105599363E-2,7.492138760819095E-3]
["00103",{"$f":"VLOOKUP(A27,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},292,"Sonic.net, 12, AT&T California","00103, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A27,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C27)","v":2.0642022448828946E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A27,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C27)","v":7.6493435127474229E-3},8719.4282949224907,null,"00103",{"$f":"VLOOKUP(J27,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},292,"Sonic.net, 12, AT&T California","00103, Sonic.net, 12, AT&T California",2.0642022448828946E-2,7.6493435127474229E-3,2.042861440541531E-2,7.7056993555242601E-3,2.0470051264788101E-2,7.7418504683354813E-3,2.0368627849560186E-2,7.6826294423489464E-3,2.0211940855617665E-2,7.6106890449886017E-3,2.0052000167502557E-2,7.5366502019449041E-3,1.9937798939707749E-2,7.5147873872959863E-3,1.9824330378384977E-2,7.4929890590937544E-3]
["00103",{"$f":"VLOOKUP(A28,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},295,"Sonic.net, 50, AT&T California","00103, Sonic.net, 50, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A28,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C28)","v":1.7955277663571616E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A28,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C28)","v":6.6550247729685753E-3},1386.4426900859139,null,"00103",{"$f":"VLOOKUP(J28,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},295,"Sonic.net, 50, AT&T California","00103, Sonic.net, 50, AT&T California",1.7955277663571616E-2,6.6550247729685753E-3,1.7769704336729024E-2,6.7040493484114855E-3,1.7805736699755718E-2,6.7354975600815766E-3,1.7717541582456416E-2,6.6839805840628545E-3,1.7581290181541059E-2,6.6213987724295029E-3,1.7442208769083558E-2,6.5569913553198429E-3,1.7342901113897701E-2,6.5379725617933744E-3,1.7244230230593512E-2,6.519009853456781E-3]
["00104",{"$f":"VLOOKUP(A29,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},1,", AT&T California","00104, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A29,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C29)","v":3.4739099929878607E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A29,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C29)","v":8.3386396994875826E-3},2391.4593244110879,null,"00104",{"$f":"VLOOKUP(J29,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},1,", AT&T California","00104, , AT&T California",3.4739099929878607E-2,8.3386396994875826E-3,3.3493538910286801E-2,8.3705223034181882E-3,3.3463380727304828E-2,8.4071523395934239E-3,3.3498853426433231E-2,8.351822196484858E-3,3.3403935805441598E-2,8.2814439672640218E-3,3.3325694630369739E-2,8.2098149173393357E-3,3.3057036759761176E-2,8.1849353548373634E-3,3.2791257259417922E-2,8.1601347442339101E-3]
["00104",{"$f":"VLOOKUP(A30,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},41,"AT&T Service, Inc., AT&T California","00104, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A30,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C30)","v":0.10549357698441286},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A30,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C30)","v":2.5324172804477709E-2},20.063616175010001,null,"00104",{"$f":"VLOOKUP(J30,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},41,"AT&T Service, Inc., AT&T California","00104, AT&T Service, Inc., AT&T California",0.10549357698441286,2.5324172804477709E-2,0.1017115005817265,2.5420996958768621E-2,0.10161992659771525,2.5532238549967886E-2,0.10172763787241225,2.5364206679782272E-2,0.10143942468297992,2.5150475267191982E-2,0.10120184866732651,2.4932945154705937E-2,0.10038607957697657,2.4857388442733157E-2,9.9579049265031708E-2,2.4782071489191683E-2]
["00104",{"$f":"VLOOKUP(A31,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},96,"Comcast, AT&T California","00104, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A31,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C31)","v":9.9065341905442278E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A31,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C31)","v":2.3780258748976473E-2},30366.740028139837,null,"00104",{"$f":"VLOOKUP(J31,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},96,"Comcast, AT&T California","00104, Comcast, AT&T California",9.9065341905442278E-2,2.3780258748976473E-2,9.5513573256593404E-2,2.387118085771512E-2,9.5427575771299608E-2,2.3975641578128856E-2,9.5528727849877634E-2,2.3817852305108352E-2,9.5258065739619827E-2,2.3617149194921014E-2,9.5034957243980561E-2,2.3412878975963485E-2,9.4268865889467424E-2,2.3341927951871497E-2,9.3510981681231287E-2,2.327120207568362E-2]
["00104",{"$f":"VLOOKUP(A32,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},152,"Etheric Networks, Inc., AT&T California","00104, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A32,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C32)","v":0.16209988658580513},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A32,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C32)","v":3.8912753333709652E-2},135.89441363056901,null,"00104",{"$f":"VLOOKUP(J32,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},152,"Etheric Networks, Inc., AT&T California","00104, Etheric Networks, Inc., AT&T California",0.16209988658580513,3.8912753333709652E-2,0.15628840333289681,3.906153191225422E-2,0.1561476920891722,3.9232464113365291E-2,0.15631319965760906,3.8974268800641053E-2,0.15587033548848137,3.8645852239831587E-2,0.15550527965955052,3.8311598652353035E-2,0.15425178081340304,3.8195499314443639E-2,0.15301170984626825,3.8079768385831131E-2]
["00104",{"$f":"VLOOKUP(A33,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},289,"Sonic.net, 11, AT&T California","00104, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A33,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C33)","v":9.9048176732072474E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A33,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C33)","v":2.3776927612399253E-2},6678.7805954501564,null,"00104",{"$f":"VLOOKUP(J33,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},289,"Sonic.net, 11, AT&T California","00104, Sonic.net, 11, AT&T California",9.9048176732072474E-2,2.3776927612399253E-2,9.5497175973013687E-2,2.3867836047019461E-2,9.5411196936074305E-2,2.39722810483174E-2,9.5512327314597745E-2,2.381451551556631E-2,9.5241723248080778E-2,2.3613842570989155E-2,9.5018662547530067E-2,2.3409603017814758E-2,9.4252734958919851E-2,2.3338662636658854E-2,9.3495012230668195E-2,2.3267947365278881E-2]
["00104",{"$f":"VLOOKUP(A34,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},292,"Sonic.net, 12, AT&T California","00104, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A34,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C34)","v":9.9048176732072515E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A34,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C34)","v":2.3776927612399246E-2},4513.8474588095933,null,"00104",{"$f":"VLOOKUP(J34,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},292,"Sonic.net, 12, AT&T California","00104, Sonic.net, 12, AT&T California",9.9048176732072515E-2,2.3776927612399246E-2,9.5497175973013687E-2,2.3867836047019461E-2,9.5411196936074291E-2,2.39722810483174E-2,9.5512327314597759E-2,2.3814515515566303E-2,9.5241723248080806E-2,2.3613842570989158E-2,9.5018662547530122E-2,2.3409603017814754E-2,9.4252734958919837E-2,2.333866263665885E-2,9.3495012230668154E-2,2.3267947365278874E-2]
["00105",{"$f":"VLOOKUP(A35,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},1,", AT&T California","00105, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A35,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C35)","v":1.4438090627428362E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A35,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C35)","v":4.10168144777964E-3},9754.4813130128841,null,"00105",{"$f":"VLOOKUP(J35,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},1,", AT&T California","00105, , AT&T California",1.4438090627428362E-2,4.10168144777964E-3,1.4170267730699806E-2,4.1270112334695777E-3,1.4185426573433994E-2,4.1459101904495477E-3,1.4143004852160102E-2,4.1157182787431804E-3,1.405680630520071E-2,4.0785194233254659E-3,1.3971168450853262E-2,4.0403640480104431E-3,1.3881325949729842E-2,4.0284863459810819E-3,1.3792176709185807E-2,4.0166444586166913E-3]
["00105",{"$f":"VLOOKUP(A36,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},41,"AT&T Service, Inc., AT&T California","00105, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A36,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C36)","v":4.4144224455224382E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A36,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C36)","v":1.2480832698428654E-2},333.79470798668854,null,"00105",{"$f":"VLOOKUP(J36,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},41,"AT&T Service, Inc., AT&T California","00105, AT&T Service, Inc., AT&T California",4.4144224455224382E-2,1.2480832698428654E-2,4.3320001320759076E-2,1.2558055854663918E-2,4.3366647163141654E-2,1.2615674467071281E-2,4.3236111325174797E-2,1.2523626692629434E-2,4.297088546975511E-2,1.2410220007574725E-2,4.2707405541032334E-2,1.2293901291530311E-2,4.2431011477753439E-2,1.2257692319351289E-2,4.2156772653238264E-2,1.2221592925537192E-2]
["00105",{"$f":"VLOOKUP(A37,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},96,"Comcast, AT&T California","00105, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A37,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C37)","v":4.1153281548482197E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A37,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C37)","v":1.1695600543969526E-2},40007.365155233936,null,"00105",{"$f":"VLOOKUP(J37,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},96,"Comcast, AT&T California","00105, Comcast, AT&T California",4.1153281548482197E-2,1.1695600543969526E-2,4.0390296159783311E-2,1.1767815223699017E-2,4.0433481720834059E-2,1.1821695659311321E-2,4.0312627663086735E-2,1.1735619266962094E-2,4.0067057876655196E-2,1.1629565986613593E-2,3.9823083910262277E-2,1.1520785380899727E-2,3.9567129673441101E-2,1.148692210453774E-2,3.9313148823143892E-2,1.145316090592537E-2]
["00105",{"$f":"VLOOKUP(A38,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","00105, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A38,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C38)","v":6.7168664930691693E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A38,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C38)","v":1.912440948377362E-2},1031.0638885883268,null,"00105",{"$f":"VLOOKUP(J38,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","00105, Etheric Networks, Inc., AT&T California",6.7168664930691693E-2,1.912440948377362E-2,6.5926541850871379E-2,1.9242407116499022E-2,6.5996850232455107E-2,1.9330446194296573E-2,6.5800092439443902E-2,1.918979956908607E-2,6.540028038958634E-2,1.9016509141104032E-2,6.5003053982532213E-2,1.883875989626058E-2,6.4586308487908681E-2,1.8783426269938869E-2,6.4172762506935432E-2,1.8728259208954569E-2]
["00105",{"$f":"VLOOKUP(A39,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},221,"Paxio, AT&T California","00105, Paxio, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A39,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C39)","v":4.1437809522345333E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A39,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C39)","v":1.1713184165883891E-2},145.65498627925101,null,"00105",{"$f":"VLOOKUP(J39,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},221,"Paxio, AT&T California","00105, Paxio, AT&T California",4.1437809522345333E-2,1.1713184165883891E-2,4.066389771200999E-2,1.1785663743655932E-2,4.0707696029468214E-2,1.1839743072635136E-2,4.0585128900840768E-2,1.1753349448770217E-2,4.033609469942219E-2,1.1646909058781636E-2,4.0088700686225921E-2,1.1537735684748687E-2,3.9829181877641763E-2,1.1503751028126412E-2,3.9571687639162502E-2,1.1469869234889723E-2]
["00105",{"$f":"VLOOKUP(A40,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},289,"Sonic.net, 11, AT&T California","00105, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A40,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C40)","v":4.0962217525893498E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A40,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C40)","v":1.1679053753274774E-2},11863.34543065013,null,"00105",{"$f":"VLOOKUP(J40,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},289,"Sonic.net, 11, AT&T California","00105, Sonic.net, 11, AT&T California",4.0962217525893498E-2,1.1679053753274774E-2,4.0206145158277598E-2,1.1751072969504183E-2,4.0248942827935189E-2,1.1804806821593851E-2,4.0129173253653318E-2,1.1718964298921596E-2,3.9885797270245014E-2,1.1613196930164996E-2,3.964398982025831E-2,1.1504707024911376E-2,3.9390294525145607E-2,1.1470933713336372E-2,3.9138541069070248E-2,1.1437261957846646E-2]
["00105",{"$f":"VLOOKUP(A41,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},292,"Sonic.net, 12, AT&T California","00105, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A41,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C41)","v":4.0794021847104421E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A41,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C41)","v":1.16654456295782E-2},3991.8660430062901,null,"00105",{"$f":"VLOOKUP(J41,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},292,"Sonic.net, 12, AT&T California","00105, Sonic.net, 12, AT&T California",4.0794021847104421E-2,1.16654456295782E-2,4.0044121024852802E-2,1.1737296336757588E-2,4.0086572452365243E-2,1.1790903786780275E-2,3.9967770903127087E-2,1.1705262921705182E-2,3.9726353007783391E-2,1.159974198754584E-2,3.948647911635831E-2,1.1491502532519061E-2,3.9234799678663855E-2,1.1457806705895902E-2,3.8985033735626576E-2,1.1424211974953411E-2]
["00105",{"$f":"VLOOKUP(A42,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},363,"Webpass, Inc., AT&T California","00105, Webpass, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A42,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C42)","v":4.6041191434487684E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A42,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C42)","v":1.3177559908978396E-2},1.4630030728201699,null,"00105",{"$f":"VLOOKUP(J42,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},363,"Webpass, Inc., AT&T California","00105, Webpass, Inc., AT&T California",4.6041191434487684E-2,1.3177559908978396E-2,4.5195872914060214E-2,1.3258695575257386E-2,4.5243726933627548E-2,1.3319230257573589E-2,4.5109805755698923E-2,1.3222522662596952E-2,4.4837660049596696E-2,1.3103365359255137E-2,4.4567250818267352E-2,1.2981137436073603E-2,4.4283528884794712E-2,1.2943086722344423E-2,4.4001959669846408E-2,1.2905150093123586E-2]
["00106",{"$f":"VLOOKUP(A43,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},1,", AT&T California","00106, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A43,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C43)","v":1.4687893315010811E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A43,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C43)","v":4.0733934704641293E-3},4470.2111698531662,null,"00106",{"$f":"VLOOKUP(J43,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},1,", AT&T California","00106, , AT&T California",1.4687893315010811E-2,4.0733934704641293E-3,1.4399464745214675E-2,4.1018607365495736E-3,1.4413132375434064E-2,4.1210758543866405E-3,1.43735770763792E-2,4.089875181887438E-3,1.4288756041081901E-2,4.0517897586182187E-3,1.4204888906863637E-2,4.0126445863367406E-3,1.4112027559343859E-2,4.000867078746557E-3,1.4019900741862963E-2,3.9891250640700033E-3]
["00106",{"$f":"VLOOKUP(A44,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},13,",","00106, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A44,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C44)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A44,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C44)","v":0},122.358885868432,null,"00106",{"$f":"VLOOKUP(J44,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},13,",","00106, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["00106",{"$f":"VLOOKUP(A45,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},41,"AT&T Service, Inc., AT&T California","00106, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A45,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C45)","v":4.3809655227582171E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A45,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C45)","v":1.2308818038728204E-2},549.20264621077695,null,"00106",{"$f":"VLOOKUP(J45,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},41,"AT&T Service, Inc., AT&T California","00106, AT&T Service, Inc., AT&T California",4.3809655227582171E-2,1.2308818038728204E-2,4.2964435429329123E-2,1.2394403703504328E-2,4.3004500845171996E-2,1.2452169765653982E-2,4.2888544431186185E-2,1.2358370359276514E-2,4.2639853842357509E-2,1.224386335370564E-2,4.2393909594369547E-2,1.2126158905317702E-2,4.212153086380914E-2,1.2090743243941E-2,4.1851245830984804E-2,1.2055433286814318E-2]
["00106",{"$f":"VLOOKUP(A46,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},96,"Comcast, AT&T California","00106, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A46,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C46)","v":4.1933988134702269E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A46,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C46)","v":1.1620292926969771E-2},49781.677612524742,null,"00106",{"$f":"VLOOKUP(J46,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},96,"Comcast, AT&T California","00106, Comcast, AT&T California",4.1933988134702269E-2,1.1620292926969771E-2,4.1109638159444878E-2,1.170152749051708E-2,4.1148700451999025E-2,1.1756360199382331E-2,4.1035651029848554E-2,1.1667325312237499E-2,4.0793233936874389E-2,1.1558644524102213E-2,4.0553546074987366E-2,1.1446940279367875E-2,4.0288156702110001E-2,1.1413332238576133E-2,4.0024870162049288E-2,1.1379825538923038E-2]
["00106",{"$f":"VLOOKUP(A47,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},103,"Comcast,","00106, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A47,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C47)","v":2.6699307000338339E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A47,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C47)","v":7.5042870008230232E-3},95.509992850959591,null,"00106",{"$f":"VLOOKUP(J47,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},103,"Comcast,","00106, Comcast,",2.6699307000338339E-2,7.5042870008230232E-3,2.6184462508074765E-2,7.5564581534100367E-3,2.6208867591467556E-2,7.5916710237664839E-3,2.6138234890117032E-2,7.534493026424267E-3,2.5986748956928537E-2,7.4646919723392758E-3,2.5836935017370295E-2,7.3929416269739347E-3,2.5671017794984721E-2,7.3713528885309913E-3,2.5506374850624808E-2,7.3498285674083444E-3]
["00106",{"$f":"VLOOKUP(A48,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},152,"Etheric Networks, Inc., AT&T California","00106, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A48,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C48)","v":6.8313246033701425E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A48,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C48)","v":1.8991266624971297E-2},492.2929149278836,null,"00106",{"$f":"VLOOKUP(J48,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},152,"Etheric Networks, Inc., AT&T California","00106, Etheric Networks, Inc., AT&T California",6.8313246033701425E-2,1.8991266624971297E-2,6.6976135574570425E-2,1.9123863293598498E-2,6.7039500496659882E-2,1.9213363728969639E-2,6.6856115892909657E-2,1.9068036415153797E-2,6.646286126007217E-2,1.8890638304753488E-2,6.607401451480921E-2,1.8708300754120971E-2,6.5643449421747199E-2,1.86534406811142E-2,6.5216272400755698E-2,1.8598745639889065E-2]
["00106",{"$f":"VLOOKUP(A49,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},289,"Sonic.net, 11, AT&T California","00106, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A49,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C49)","v":4.1951978309921492E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A49,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C49)","v":1.162062845469976E-2},4654.8145064346008,null,"00106",{"$f":"VLOOKUP(J49,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},289,"Sonic.net, 11, AT&T California","00106, Sonic.net, 11, AT&T California",4.1951978309921492E-2,1.162062845469976E-2,4.1126838245531087E-2,1.1701878226400536E-2,4.116593759554394E-2,1.1756721300642044E-2,4.105278103018959E-2,1.1667669623474333E-2,4.0810135257536177E-2,1.1558968628527407E-2,4.057022272940819E-2,1.1447243944867326E-2,4.0304586269683369E-2,1.1413629820176643E-2,4.0041056336070406E-2,1.1380117085128259E-2]
["00106",{"$f":"VLOOKUP(A50,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},292,"Sonic.net, 12, AT&T California","00106, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A50,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C50)","v":4.2072392304587376E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A50,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C50)","v":1.1629828931854833E-2},548.62015193594016,null,"00106",{"$f":"VLOOKUP(J50,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},292,"Sonic.net, 12, AT&T California","00106, Sonic.net, 12, AT&T California",4.2072392304587376E-2,1.1629828931854833E-2,4.1242548964091186E-2,1.1711207915859879E-2,4.12818690529793E-2,1.1766138717758487E-2,4.1168074231841184E-2,1.1676944800663185E-2,4.0924065796105608E-2,1.1568071649768518E-2,4.0682813962340698E-2,1.1456171704645452E-2,4.0415703881859562E-2,1.1422505183704175E-2,4.0150721657362803E-2,1.1388940364199901E-2]
["00107",{"$f":"VLOOKUP(A51,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},1,", AT&T California","00107, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A51,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C51)","v":1.5857756649630898E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A51,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C51)","v":4.2470195621478581E-3},6658.3934925764297,null,"00107",{"$f":"VLOOKUP(J51,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},1,", AT&T California","00107, , AT&T California",1.5857756649630898E-2,4.2470195621478581E-3,1.5533630247989445E-2,4.2755988731901159E-3,1.5547260654009439E-2,4.2955266478878085E-3,1.5506800241211666E-2,4.2633441211263785E-3,1.5416707310244887E-2,4.2239398658917657E-3,1.5327920841758763E-2,4.1834687090973217E-3,1.522613105189443E-2,4.171152083416783E-3,1.5125166230830284E-2,4.1588727650720509E-3]
["00107",{"$f":"VLOOKUP(A52,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},13,",","00107, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A52,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C52)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A52,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C52)","v":0},823.22337409989746,null,"00107",{"$f":"VLOOKUP(J52,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},13,",","00107, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["00107",{"$f":"VLOOKUP(A53,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},41,"AT&T Service, Inc., AT&T California","00107, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A53,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C53)","v":4.7646190984948864E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A53,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C53)","v":1.2860792802698372E-2},870.75653048246841,null,"00107",{"$f":"VLOOKUP(J53,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},41,"AT&T Service, Inc., AT&T California","00107, AT&T Service, Inc., AT&T California",4.7646190984948864E-2,1.2860792802698372E-2,4.6682375939067218E-2,1.2947083676764276E-2,4.672291526123145E-2,1.3007250569042292E-2,4.6602576471041275E-2,1.2910082731699322E-2,4.633459594458534E-2,1.2791104727050646E-2,4.60704704834956E-2,1.2668898654018159E-2,4.5767624359687821E-2,1.2631706226939985E-2,4.5467192707383072E-2,1.2594625835645051E-2]
["00107",{"$f":"VLOOKUP(A54,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},50,"AT&T Service, Inc.,","00107, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A54,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C54)","v":3.2340304557700511E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A54,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C54)","v":8.6540400231416743E-3},35.699768720342561,null,"00107",{"$f":"VLOOKUP(J54,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},50,"AT&T Service, Inc.,","00107, AT&T Service, Inc.,",3.2340304557700511E-2,8.6540400231416743E-3,3.1678537182887725E-2,8.7122936092638627E-3,3.1706365699373996E-2,8.7529127991498677E-3,3.1623759862585199E-2,8.6873145568687297E-3,3.1439823722170163E-2,8.6069965521983691E-3,3.1258557219640611E-2,8.5245043560809083E-3,3.1050745974311126E-2,8.4993995245275841E-3,3.0844621965632955E-2,8.4743707811491958E-3]
["00107",{"$f":"VLOOKUP(A55,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},96,"Comcast, AT&T California","00107, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A55,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C55)","v":4.5298153785552096E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A55,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C55)","v":1.2117264174952196E-2},37367.455537758578,null,"00107",{"$f":"VLOOKUP(J55,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},96,"Comcast, AT&T California","00107, Comcast, AT&T California",4.5298153785552096E-2,1.2117264174952196E-2,4.4370818569599194E-2,1.219884078533078E-2,4.4409814360141728E-2,1.2255722789494172E-2,4.4294059805995323E-2,1.2163860836886019E-2,4.4036313261192159E-2,1.20513859842839E-2,4.3782308891977824E-2,1.1935866742620184E-2,4.3491109553993532E-2,1.1900710854325714E-2,4.320227611161747E-2,1.1865661543439234E-2]
["00107",{"$f":"VLOOKUP(A56,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},103,"Comcast,","00107, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A56,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C56)","v":2.9347206542309216E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A56,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C56)","v":7.8635432290853867E-3},255.16352278808506,null,"00107",{"$f":"VLOOKUP(J56,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},103,"Comcast,","00107, Comcast,",2.9347206542309216E-2,7.8635432290853867E-3,2.8747762008485958E-2,7.9164500769811751E-3,2.8772970652414204E-2,7.9533408780302906E-3,2.8698141379283455E-2,7.8937637401854908E-3,2.8531518554732956E-2,7.8208173380940153E-3,2.8367310648922426E-2,7.7458956123814997E-3,2.8179051874038449E-2,7.7230945636552594E-3,2.7992317162484612E-2,7.7003625572441281E-3]
["00107",{"$f":"VLOOKUP(A57,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},152,"Etheric Networks, Inc., AT&T California","00107, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A57,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C57)","v":7.3417985547520576E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A57,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C57)","v":1.9776672043119472E-2},300.64467510685,null,"00107",{"$f":"VLOOKUP(J57,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},152,"Etheric Networks, Inc., AT&T California","00107, Etheric Networks, Inc., AT&T California",7.3417985547520576E-2,1.9776672043119472E-2,7.1928766646235626E-2,1.9909466870870487E-2,7.199140174853523E-2,2.0002059755369176E-2,7.1805473698058356E-2,1.9852525178864832E-2,7.1391442932265459E-2,1.9669428592567009E-2,7.0983380997197754E-2,1.9481366963942759E-2,7.0515512950815998E-2,1.9424132469397306E-2,7.0051391462369009E-2,1.9367070633239079E-2]
["00107",{"$f":"VLOOKUP(A58,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},289,"Sonic.net, 11, AT&T California","00107, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A58,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C58)","v":4.527718794774558E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A58,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C58)","v":1.2114619577818958E-2},5938.7036096259944,null,"00107",{"$f":"VLOOKUP(J58,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},289,"Sonic.net, 11, AT&T California","00107, Sonic.net, 11, AT&T California",4.527718794774558E-2,1.2114619577818958E-2,4.4350587429280774E-2,1.2196171104286268E-2,4.4389552584368143E-2,1.2253035560075391E-2,4.4273888901493245E-2,1.216120192374958E-2,4.4016343975174003E-2,1.2048761572703929E-2,4.3762537323312346E-2,1.1933277573245428E-2,4.3471563466030538E-2,1.1898132371328567E-2,4.3182952417657093E-2,1.1863093696373736E-2]
["00107",{"$f":"VLOOKUP(A59,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},292,"Sonic.net, 12, AT&T California","00107, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A59,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C59)","v":4.5151020157390087E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A59,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C59)","v":1.2105381474947571E-2},2042.348029228323,null,"00107",{"$f":"VLOOKUP(J59,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},292,"Sonic.net, 12, AT&T California","00107, Sonic.net, 12, AT&T California",4.5151020157390087E-2,1.2105381474947571E-2,4.4229455391613284E-2,1.2186808730135546E-2,4.4268210787851432E-2,1.2243586046555731E-2,4.4153169236372518E-2,1.215189293778028E-2,4.3897004019586502E-2,1.2039623225764183E-2,4.3644549523629728E-2,1.1924312854708083E-2,4.3355116632203407E-2,1.1889220165236187E-2,4.3068024324355497E-2,1.1854233691257564E-2]
["00107",{"$f":"VLOOKUP(A60,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},293,"Sonic.net, 12,","00107, Sonic.net, 12,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A60,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C60)","v":2.8593086431556003E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A60,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C60)","v":7.8072332513941739E-3},0.16538798994644399,null,"00107",{"$f":"VLOOKUP(J60,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},293,"Sonic.net, 12,","00107, Sonic.net, 12,",2.8593086431556003E-2,7.8072332513941739E-3,2.8023645191474437E-2,7.8593930649193469E-3,2.8047604055795733E-2,7.8957600834139736E-3,2.7976481555936059E-2,7.8370276532541208E-3,2.781807936537864E-2,7.7651070745944455E-3,2.7661928019480107E-2,7.6912292779948623E-3,2.7482850912523886E-2,7.668743984162083E-3,2.7305165571081803E-2,7.6463258725846753E-3]
["00108",{"$f":"VLOOKUP(A61,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},1,", AT&T California","00108, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A61,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C61)","v":8.2113044804511537E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A61,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C61)","v":2.6810565252801031E-3},5002.519316182229,null,"00108",{"$f":"VLOOKUP(J61,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},1,", AT&T California","00108, , AT&T California",8.2113044804511537E-3,2.6810565252801031E-3,8.1169564204507539E-3,2.7018528742257667E-3,8.1324687602225311E-3,2.7146766235766145E-3,8.0940914118127066E-3,2.6935196408595001E-3,8.0332213696679994E-3,2.6679229833963059E-3,7.9712656854922914E-3,2.6415571340146263E-3,7.9248510044295298E-3,2.6338912364589841E-3,7.878744769945269E-3,2.6262479959524264E-3]
["00108",{"$f":"VLOOKUP(A62,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},13,",","00108, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A62,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C62)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A62,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C62)","v":0},1615.6427188865521,null,"00108",{"$f":"VLOOKUP(J62,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},13,",","00108, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["00108",{"$f":"VLOOKUP(A63,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},41,"AT&T Service, Inc., AT&T California","00108, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A63,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C63)","v":2.4946616219618873E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A63,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C63)","v":8.1433905305448723E-3},288.19975838066892,null,"00108",{"$f":"VLOOKUP(J63,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},41,"AT&T Service, Inc., AT&T California","00108, AT&T Service, Inc., AT&T California",2.4946616219618873E-2,8.1433905305448723E-3,2.4659882837337065E-2,8.2065641501497741E-3,2.4707026269128296E-2,8.2455192478284971E-3,2.4590394075393363E-2,8.181250053380296E-3,2.4405405323911649E-2,8.1034944794813862E-3,2.4217118167476088E-2,8.0234024874300397E-3,2.4076061705503114E-2,8.0001156923962553E-3,2.3935943157547889E-2,7.9768977378671668E-3]
["00108",{"$f":"VLOOKUP(A64,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},96,"Comcast, AT&T California","00108, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A64,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C64)","v":2.3425328808209179E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A64,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C64)","v":7.6468259600937913E-3},33662.900034975159,null,"00108",{"$f":"VLOOKUP(J64,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},96,"Comcast, AT&T California","00108, Comcast, AT&T California",2.3425328808209179E-2,7.6468259600937913E-3,2.3156082627225415E-2,7.7061472753362963E-3,2.3200350893584069E-2,7.7427269043436157E-3,2.3090831817156435E-2,7.6823768232216873E-3,2.2917125071911133E-2,7.6093627547171565E-3,2.274032106649505E-2,7.5341547388583932E-3,2.2607867265466319E-2,7.5122879622613889E-3,2.2476294168149887E-2,7.4904858280413116E-3]
["00108",{"$f":"VLOOKUP(A65,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},103,"Comcast,","00108, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A65,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C65)","v":1.5210557488638796E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A65,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C65)","v":4.9653967166659934E-3},813.81345605511592,null,"00108",{"$f":"VLOOKUP(J65,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},103,"Comcast,","00108, Comcast,",1.5210557488638796E-2,4.9653967166659934E-3,1.5035738092793833E-2,5.0039158903927034E-3,1.5064481137037861E-2,5.027668175979101E-3,1.4993371235766944E-2,4.9884809981061351E-3,1.4880584709750708E-2,4.9410706884444764E-3,1.4765787078638234E-2,4.8922357662843806E-3,1.4679785681168723E-2,4.8780369801167591E-3,1.4594356075971461E-2,4.8638801670723925E-3]
["00108",{"$f":"VLOOKUP(A66,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","00108, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A66,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C66)","v":3.832778430279489E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A66,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C66)","v":1.2512495892066482E-2},1928.003161267914,null,"00108",{"$f":"VLOOKUP(J66,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","00108, Etheric Networks, Inc., AT&T California",3.832778430279489E-2,1.2512495892066482E-2,3.7887303382321484E-2,1.2609559490119691E-2,3.7959725387855636E-2,1.2669412321405128E-2,3.7780554293714283E-2,1.2570665457133017E-2,3.7496373014698922E-2,1.2451197262963957E-2,3.7207124169023893E-2,1.2328139161845313E-2,3.6990431297076985E-2,1.2292359926007886E-2,3.6775178964706577E-2,1.225668645250348E-2]
["00108",{"$f":"VLOOKUP(A67,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},153,"Etheric Networks, Inc.,","00108, Etheric Networks, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A67,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C67)","v":3.0118466804976905E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A67,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C67)","v":9.831653477762492E-3},421.09148897148674,null,"00108",{"$f":"VLOOKUP(J67,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},153,"Etheric Networks, Inc.,","00108, Etheric Networks, Inc.,",3.0118466804976905E-2,9.831653477762492E-3,2.977228890031966E-2,9.9079240525845012E-3,2.9829205937158907E-2,9.9549551979771726E-3,2.9688393980525377E-2,9.8773619172672633E-3,2.9465054032002856E-2,9.7834863033869381E-3,2.923773186416441E-2,9.6867898923423731E-3,2.906743208665441E-2,9.6586753524292805E-3,2.8898264667538254E-2,9.6306439248017416E-3]
["00108",{"$f":"VLOOKUP(A68,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},289,"Sonic.net, 11, AT&T California","00108, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A68,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C68)","v":2.3415777395411605E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A68,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C68)","v":7.6451333128414803E-3},985.2928495863473,null,"00108",{"$f":"VLOOKUP(J68,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},289,"Sonic.net, 11, AT&T California","00108, Sonic.net, 11, AT&T California",2.3415777395411605E-2,7.6451333128414803E-3,2.3146714029677367E-2,7.7044360510390014E-3,2.3190952353568314E-2,7.7410041831639104E-3,2.3081507271710024E-2,7.6806730528975135E-3,2.2907917318977337E-2,7.6076817964128001E-3,2.2731231471261652E-2,7.5324971457697218E-3,2.2598865714568747E-2,7.5106371374349208E-3,2.2467379673896996E-2,7.4888417401705208E-3]
["00108",{"$f":"VLOOKUP(A69,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},290,"Sonic.net, 11,","00108, Sonic.net, 11,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A69,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C69)","v":1.5016025716991028E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A69,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C69)","v":4.9438235605317096E-3},0.70724804513790396,null,"00108",{"$f":"VLOOKUP(J69,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},290,"Sonic.net, 11,","00108, Sonic.net, 11,",1.5016025716991028E-2,4.9438235605317096E-3,1.4845590709361561E-2,4.9820151605146166E-3,1.4873616280957061E-2,5.0055642281943086E-3,1.4804278964840751E-2,4.9667118241794959E-3,1.4694287165660921E-2,4.9197031395163205E-3,1.4582312992401208E-2,4.8712780194280362E-3,1.44984128551689E-2,4.8571976424548651E-3,1.4415058704893931E-2,4.8431585561873698E-3]
["00108",{"$f":"VLOOKUP(A70,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},292,"Sonic.net, 12, AT&T California","00108, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A70,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C70)","v":2.3422431912274465E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A70,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C70)","v":7.6458484975043877E-3},15.071915865037001,null,"00108",{"$f":"VLOOKUP(J70,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},292,"Sonic.net, 12, AT&T California","00108, Sonic.net, 12, AT&T California",2.3422431912274465E-2,7.6458484975043877E-3,2.3153217398339504E-2,7.7051623516008151E-3,2.3197480455574383E-2,7.7417373807299244E-3,2.3087974268289381E-2,7.6813948889940063E-3,2.291428797902929E-2,7.6083900050278822E-3,2.2737504810323411E-2,7.5331914526408006E-3,2.2605066629813358E-2,7.5113274281164667E-3,2.2473509058118891E-2,7.4895280380857156E-3]
["00108",{"$f":"VLOOKUP(A71,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},364,"WebPerception, LLC., AT&T California","00108, WebPerception, LLC., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A71,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C71)","v":2.9506970660754642E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A71,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C71)","v":9.6320411192745859E-3},17.7762804131713,null,"00108",{"$f":"VLOOKUP(J71,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},364,"WebPerception, LLC., AT&T California","00108, WebPerception, LLC., AT&T California",2.9506970660754642E-2,9.6320411192745859E-3,2.9167821216585892E-2,9.7067631703047531E-3,2.922358266510143E-2,9.7528394409273304E-3,2.9085629617890459E-2,9.6768215389469864E-3,2.886682414711067E-2,9.584851884499989E-3,2.8644117308134397E-2,9.4901187036190559E-3,2.847727513216778E-2,9.4625749740617736E-3,2.831154232428823E-2,9.4351126693587931E-3]
["00109",{"$f":"VLOOKUP(A72,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},1,", AT&T California","00109, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A72,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C72)","v":8.568920746183404E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A72,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C72)","v":2.6326708101988123E-3},7978.5675116529901,null,"00109",{"$f":"VLOOKUP(J72,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},1,", AT&T California","00109, , AT&T California",8.568920746183404E-3,2.6326708101988123E-3,8.446038422849354E-3,2.6516669262211918E-3,8.4589649828341572E-3,2.6640680385103016E-3,8.4257370801193859E-3,2.6438155805697267E-3,8.3682381939998527E-3,2.6191707037341852E-3,8.3102230483161968E-3,2.5938172815863779E-3,8.2602840767420083E-3,2.5862810376828839E-3,8.2106923769963286E-3,2.5787670803502642E-3]
["00109",{"$f":"VLOOKUP(A73,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},13,",","00109, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A73,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C73)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A73,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C73)","v":0},141.28421491813489,null,"00109",{"$f":"VLOOKUP(J73,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},13,",","00109, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["00109",{"$f":"VLOOKUP(A74,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},41,"AT&T Service, Inc., AT&T California","00109, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A74,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C74)","v":2.6087623342995019E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A74,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C74)","v":8.001547527414575E-3},128.66802383511728,null,"00109",{"$f":"VLOOKUP(J74,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},41,"AT&T Service, Inc., AT&T California","00109, AT&T Service, Inc., AT&T California",2.6087623342995019E-2,8.001547527414575E-3,2.5712624690178935E-2,8.059326635436178E-3,2.5752071324495456E-2,8.0970465359332267E-3,2.5650673774512231E-2,8.035445691236473E-3,2.5475215852562728E-2,7.9604856125563804E-3,2.529818826416497E-2,7.8833715130025121E-3,2.5145808923868342E-2,7.8604497464240791E-3,2.4994493417721721E-2,7.8375958631473792E-3]
["00109",{"$f":"VLOOKUP(A75,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},96,"Comcast, AT&T California","00109, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A75,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C75)","v":2.4489770255559207E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A75,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C75)","v":7.5129699166072506E-3},50601.707225524427,null,"00109",{"$f":"VLOOKUP(J75,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},96,"Comcast, AT&T California","00109, Comcast, AT&T California",2.4489770255559207E-2,7.5129699166072506E-3,2.413783996381277E-2,7.5672160963604134E-3,2.417486014019531E-2,7.6026295595609241E-3,2.4079699734647464E-2,7.5447953712124661E-3,2.3915034046108032E-2,7.4744187074439108E-3,2.3748894601335696E-2,7.4020196066193417E-3,2.3605886891951932E-2,7.380499324886357E-3,2.3463877118485296E-2,7.3590427649320748E-3]
["00109",{"$f":"VLOOKUP(A76,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},103,"Comcast,","00109, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A76,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C76)","v":1.5696898338909835E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A76,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C76)","v":4.8590358256898059E-3},183.21961092238948,null,"00109",{"$f":"VLOOKUP(J76,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},103,"Comcast,","00109, Comcast,",1.5696898338909835E-2,4.8590358256898059E-3,1.5474201160860485E-2,4.8939783340586282E-3,1.5497630971518538E-2,4.9167887173179273E-3,1.5437402766964925E-2,4.879536338300355E-3,1.5333169499515745E-2,4.8342019566682479E-3,1.5227984966050184E-2,4.7875612398413344E-3,1.5137430575909324E-2,4.7736968193981405E-3,1.5047494550132462E-2,4.7598731352384389E-3]
["00109",{"$f":"VLOOKUP(A77,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},152,"Etheric Networks, Inc., AT&T California","00109, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A77,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C77)","v":4.0038371050351733E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A77,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C77)","v":1.2290551933907167E-2},268.27395540802729,null,"00109",{"$f":"VLOOKUP(J77,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},152,"Etheric Networks, Inc., AT&T California","00109, Etheric Networks, Inc., AT&T California",4.0038371050351733E-2,1.2290551933907167E-2,3.9463500306191487E-2,1.2379269248269681E-2,3.9523972665866908E-2,1.2437186267896711E-2,3.9368528074318426E-2,1.2342601150760982E-2,3.909954406111827E-2,1.2227502861097892E-2,3.8828149442622049E-2,1.2109096336856006E-2,3.8594538750702928E-2,1.2073900450778359E-2,3.8362555881531327E-2,1.2038808724980889E-2]
["00109",{"$f":"VLOOKUP(A78,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},153,"Etheric Networks, Inc.,","00109, Etheric Networks, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A78,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C78)","v":3.1508964429406087E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A78,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C78)","v":9.6616211272154955E-3},2.7614287367092399E-5,null,"00109",{"$f":"VLOOKUP(J78,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},153,"Etheric Networks, Inc.,","00109, Etheric Networks, Inc.,",3.1508964429406087E-2,9.6616211272154955E-3,3.1055852985276952E-2,9.7313964594713011E-3,3.110351616197591E-2,9.776947916296368E-3,3.0980998114152926E-2,9.7025572862496547E-3,3.076899428949292E-2,9.6120339252878679E-3,3.0555095041191239E-2,9.5189095464232286E-3,3.0370978781862668E-2,9.4912288508335156E-3,3.018814880136645E-2,9.4636301520926273E-3]
["00109",{"$f":"VLOOKUP(A79,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},289,"Sonic.net, 11, AT&T California","00109, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A79,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C79)","v":2.4490638640396696E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A79,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C79)","v":7.5123786754367622E-3},8543.5180249500372,null,"00109",{"$f":"VLOOKUP(J79,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},289,"Sonic.net, 11, AT&T California","00109, Sonic.net, 11, AT&T California",2.4490638640396696E-2,7.5123786754367622E-3,2.4138639245670029E-2,7.5666233711091215E-3,2.4175666614393399E-2,7.6020358869137222E-3,2.4080487757345167E-2,7.5442032545314569E-3,2.3915790421976921E-2,7.4738285451417981E-3,2.3749619409045301E-2,7.4014315247156936E-3,2.3606584817960206E-2,7.3799118750312474E-3,2.3464548617035525E-2,7.3584559514866775E-3]
["00109",{"$f":"VLOOKUP(A80,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},292,"Sonic.net, 12, AT&T California","00109, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A80,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C80)","v":2.449373318508765E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A80,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C80)","v":7.5126724894591275E-3},1034.1831651934708,null,"00109",{"$f":"VLOOKUP(J80,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},292,"Sonic.net, 12, AT&T California","00109, Sonic.net, 12, AT&T California",2.449373318508765E-2,7.5126724894591275E-3,2.4141646035327775E-2,7.5669214349052662E-3,2.4178682576498859E-2,7.6023367414817002E-3,2.4083480169508512E-2,7.5444995581499582E-3,2.3918742298643974E-2,7.4741193574477584E-3,2.3752530664122716E-2,7.4017167412934624E-3,2.3609461329861282E-2,7.3801954387462242E-3,2.3467390832078012E-2,7.358737871996552E-3]
["00109",{"$f":"VLOOKUP(A81,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},324,"Tekify Fiber & Wireless, 70, AT&T California","00109, Tekify Fiber & Wireless, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A81,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C81)","v":3.6416800472876001E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A81,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C81)","v":1.1272962766926185E-2},74.252976430539405,null,"00109",{"$f":"VLOOKUP(J81,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},324,"Tekify Fiber & Wireless, 70, AT&T California","00109, Tekify Fiber & Wireless, 70, AT&T California",3.6416800472876001E-2,1.1272962766926185E-2,3.5900143123992638E-2,1.1354029381298252E-2,3.5954500273828953E-2,1.1406949467147756E-2,3.5814770867225169E-2,1.1320523953228025E-2,3.5572949734870282E-2,1.1215348194358581E-2,3.5328921665459402E-2,1.1107141737961098E-2,3.5118835521582348E-2,1.1074976284494486E-2,3.4910183982499718E-2,1.1042905339194114E-2]
["00110",{"$f":"VLOOKUP(A82,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},1,", AT&T California","00110, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A82,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C82)","v":7.9976839453592564E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A82,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C82)","v":2.4880260745919346E-3},28881.26945801259,null,"00110",{"$f":"VLOOKUP(J82,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},1,", AT&T California","00110, , AT&T California",7.9976839453592564E-3,2.4880260745919346E-3,7.8839874183390442E-3,2.5061980538071908E-3,7.8961290788359204E-3,2.5179412950537879E-3,7.8649669911060975E-3,2.4987290893190377E-3,7.8112207702491524E-3,2.4753734888572133E-3,7.7569726840187835E-3,2.4513407993431995E-3,7.7104997519643111E-3,2.4442243459932493E-3,7.6643483921705604E-3,2.4371289102496714E-3]
["00110",{"$f":"VLOOKUP(A83,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},9,", Frontier","00110, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A83,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C83)","v":6.5160552367796703E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A83,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C83)","v":2.0430448982344043E-3},8.9952379587257496E-5,null,"00110",{"$f":"VLOOKUP(J83,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},9,", Frontier","00110, , Frontier",6.5160552367796703E-3,2.0430448982344043E-3,6.4244572923853041E-3,2.0579134979064368E-3,6.4342404538421678E-3,2.0675215927753164E-3,6.4091308761435933E-3,2.051802366824616E-3,6.3658183867755149E-3,2.0326918979253288E-3,6.3220947557232482E-3,2.0130260784963854E-3,6.2846324953741359E-3,2.0072024645016078E-3,6.2474245644246525E-3,2.0013959321146658E-3]
["00110",{"$f":"VLOOKUP(A84,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},13,",","00110, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A84,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C84)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A84,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C84)","v":0},2122.7721931893543,null,"00110",{"$f":"VLOOKUP(J84,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},13,",","00110, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["00110",{"$f":"VLOOKUP(A85,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},41,"AT&T Service, Inc., AT&T California","00110, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A85,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C85)","v":2.4323436103707519E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A85,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C85)","v":7.559541210655221E-3},5417.9477299500704,null,"00110",{"$f":"VLOOKUP(J85,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},41,"AT&T Service, Inc., AT&T California","00110, AT&T Service, Inc., AT&T California",2.4323436103707519E-2,7.559541210655221E-3,2.3977172164349206E-2,7.6147787468668245E-3,2.4014149060892949E-2,7.6504749755069079E-3,2.3919246599154783E-2,7.5920752225144975E-3,2.3755567799471279E-2,7.5210812351531693E-3,2.3590363731116629E-2,7.4480297097004617E-3,2.3448840166756083E-2,7.4263981346818419E-3,2.3308298154714871E-2,7.404830499859686E-3]
["00110",{"$f":"VLOOKUP(A86,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},50,"AT&T Service, Inc.,","00110, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A86,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C86)","v":1.6259637136211699E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A86,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C86)","v":5.0651094408881783E-3},1.3496700820169141E-4,null,"00110",{"$f":"VLOOKUP(J86,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},50,"AT&T Service, Inc.,","00110, AT&T Service, Inc.,",1.6259637136211699E-2,5.0651094408881783E-3,1.6028934685428237E-2,5.1020811085524965E-3,1.6053572032537173E-2,5.1259730588759014E-3,1.5990338938188662E-2,5.0868852212944318E-3,1.5881276578238894E-2,5.0393670201755985E-3,1.5771192904220386E-2,4.9904706769318199E-3,1.5676884732435992E-2,4.9759915980971924E-3,1.5583226998234849E-2,4.9615552311578597E-3]
["00110",{"$f":"VLOOKUP(A87,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},96,"Comcast, AT&T California","00110, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A87,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C87)","v":2.2832310485294775E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A87,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C87)","v":7.0978196457831544E-3},132591.84219537597,null,"00110",{"$f":"VLOOKUP(J87,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},96,"Comcast, AT&T California","00110, Comcast, AT&T California",2.2832310485294775E-2,7.0978196457831544E-3,2.2507385581948949E-2,7.1496776954089415E-3,2.254208387477373E-2,7.1831899499611041E-3,2.2453029453307901E-2,7.1283632048981293E-3,2.2299436234159156E-2,7.0617126405874966E-3,2.2144411002851295E-2,6.9931302765388996E-3,2.2011606650188077E-2,6.9728220548442889E-3,2.1879722845772605E-2,6.9525738490950591E-3]
["00110",{"$f":"VLOOKUP(A88,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},103,"Comcast,","00110, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A88,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C88)","v":1.4821429875505894E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A88,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C88)","v":4.6085198944173737E-3},56.32598993475699,null,"00110",{"$f":"VLOOKUP(J88,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},103,"Comcast,","00110, Comcast,",1.4821429875505894E-2,4.6085198944173737E-3,1.4610574774362709E-2,4.6421872800621287E-3,1.4633091801030406E-2,4.6639441462888002E-3,1.4575300993651768E-2,4.6283494502557844E-3,1.4475628152096826E-2,4.5850784041364103E-3,1.437502557186162E-2,4.5405531058201028E-3,1.4288842723266403E-2,4.5273685099335263E-3,1.4203256933924678E-2,4.5142228704052982E-3]
["00110",{"$f":"VLOOKUP(A89,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","00110, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A89,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C89)","v":3.7370647385406866E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A89,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C89)","v":1.1615462620320344E-2},1887.2727949904217,null,"00110",{"$f":"VLOOKUP(J89,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","00110, Etheric Networks, Inc., AT&T California",3.7370647385406866E-2,1.1615462620320344E-2,3.6838708612313822E-2,1.1700333661867807E-2,3.6895513475098722E-2,1.1755179967178227E-2,3.6749721821656117E-2,1.1665450291093544E-2,3.6498273825405984E-2,1.155636983890504E-2,3.6244482249093719E-2,1.1444127953938968E-2,3.6027069057299965E-2,1.1410891551990151E-2,3.581116345306911E-2,1.1377753385737377E-2]
["00110",{"$f":"VLOOKUP(A90,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},153,"Etheric Networks, Inc.,","00110, Etheric Networks, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A90,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C90)","v":2.9333343430732822E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A90,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C90)","v":9.1235994848918051E-3},111.64000115132144,null,"00110",{"$f":"VLOOKUP(J90,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},153,"Etheric Networks, Inc.,","00110, Etheric Networks, Inc.,",2.9333343430732822E-2,9.1235994848918051E-3,2.8916219118171355E-2,9.1902423015056758E-3,2.8960763698526272E-2,9.2333088003968417E-3,2.88464382146232E-2,9.1628510625994253E-3,2.8649258077344544E-2,9.0771982097651131E-3,2.8450237474398527E-2,8.9890623949972579E-3,2.8279742264689729E-2,8.9629640382425397E-3,2.8110427347877658E-2,8.9369427733413474E-3]
["00110",{"$f":"VLOOKUP(A91,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},289,"Sonic.net, 11, AT&T California","00110, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A91,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C91)","v":2.2826866454245958E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A91,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C91)","v":7.0966541285038525E-3},5492.1592542011376,null,"00110",{"$f":"VLOOKUP(J91,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},289,"Sonic.net, 11, AT&T California","00110, Sonic.net, 11, AT&T California",2.2826866454245958E-2,7.0966541285038525E-3,2.2502052934294484E-2,7.1485018829564309E-3,2.2536739378146049E-2,7.1820074708294126E-3,2.244771534561266E-2,7.1271916270273881E-3,2.2294174370079068E-2,7.0605542763618693E-3,2.2139201653017849E-2,6.9919854647643963E-3,2.200644211433005E-2,6.9716812475446093E-3,2.1874602655167635E-2,6.9514370305231686E-3]
["00110",{"$f":"VLOOKUP(A92,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},292,"Sonic.net, 12, AT&T California","00110, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A92,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C92)","v":2.2807693868777148E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A92,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C92)","v":7.0947976560175874E-3},2560.244106056879,null,"00110",{"$f":"VLOOKUP(J92,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},292,"Sonic.net, 12, AT&T California","00110, Sonic.net, 12, AT&T California",2.2807693868777148E-2,7.0947976560175874E-3,2.2483421395266722E-2,7.1466181961626204E-3,2.2518050429775328E-2,7.1801060920830195E-3,2.2429173563360459E-2,7.1253191496977617E-3,2.2275885043935819E-2,7.0587166354445742E-3,2.212116538685651E-2,6.9901833287934209E-3,2.1988621237093223E-2,6.9698895586918436E-3,2.1856994396964941E-2,6.9496557277062016E-3]
["00300",{"$f":"VLOOKUP(A93,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},1,", AT&T California","00300, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A93,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C93)","v":1.9365203627936822E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A93,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C93)","v":5.9110944610787234E-3},20291.227640627476,null,"00300",{"$f":"VLOOKUP(J93,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},1,", AT&T California","00300, , AT&T California",1.9365203627936822E-2,5.9110944610787234E-3,1.9002287193319069E-2,5.887345178884275E-3,1.9021804959243042E-2,5.8931026956317847E-3,1.9171616733861339E-2,5.9098328971522339E-3,1.9300356341763875E-2,5.9245645300643242E-3,1.9427005090769795E-2,5.9389706165573295E-3,1.9438989812097716E-2,5.9446168645230493E-3,1.9451196675785307E-2,5.9503021028665115E-3]
["00300",{"$f":"VLOOKUP(A94,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},3,", Calaveras","00300, , Calaveras",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A94,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C94)","v":1.7745733696391357E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A94,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C94)","v":5.4560535900387347E-3},3090.2649730874614,null,"00300",{"$f":"VLOOKUP(J94,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},3,", Calaveras","00300, , Calaveras",1.7745733696391357E-2,5.4560535900387347E-3,1.7418121939460567E-2,5.4343573700029353E-3,1.7436964288126654E-2,5.439770562509539E-3,1.7573573076798684E-2,5.4552346113470734E-3,1.7691066887945896E-2,5.4688604659467342E-3,1.7806667383613778E-2,5.4821874521111648E-3,1.7818436084125571E-2,5.4874724854101229E-3,1.7830381776787824E-2,5.4927911373616311E-3]
["00300",{"$f":"VLOOKUP(A95,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},6,", Frontier - Citizens","00300, , Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A95,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C95)","v":1.8170836423922452E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A95,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C95)","v":5.4957833069243355E-3},333.75887725981886,null,"00300",{"$f":"VLOOKUP(J95,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},6,", Frontier - Citizens","00300, , Frontier - Citizens",1.8170836423922452E-2,5.4957833069243355E-3,1.7827549631339583E-2,5.4737709458602384E-3,1.784728541129901E-2,5.4792628965151862E-3,1.799040124638215E-2,5.4949523716394015E-3,1.8113533210762554E-2,5.5087773907360948E-3,1.8234718568167791E-2,5.5222996572216951E-3,1.8247057925179919E-2,5.527662264733094E-3,1.8259583251612321E-2,5.533059060394991E-3]
["00300",{"$f":"VLOOKUP(A96,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},7,", Ducor","00300, , Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A96,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C96)","v":1.7338541274660495E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A96,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C96)","v":5.4171818377605251E-3},4.8095866678092403E-2,null,"00300",{"$f":"VLOOKUP(J96,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},7,", Ducor","00300, , Ducor",1.7338541274660495E-2,5.4171818377605251E-3,1.7010458741307487E-2,5.3942593156557292E-3,1.701715550375776E-2,5.3984591159171669E-3,1.7140427329468452E-2,5.4130119270177366E-3,1.7245241600250975E-2,5.4257426679074584E-3,1.7348021644172731E-2,5.438169636175251E-3,1.7350270998274825E-2,5.4424927712536965E-3,1.7352926803287257E-2,5.4468707417428402E-3]
["00300",{"$f":"VLOOKUP(A97,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},11,", TDS Telecom - Horn","00300, , TDS Telecom - Horn",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A97,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C97)","v":1.1379210580756235E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A97,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C97)","v":3.5016606485985648E-3},845.81334046772577,null,"00300",{"$f":"VLOOKUP(J97,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},11,", TDS Telecom - Horn","00300, , TDS Telecom - Horn",1.1379210580756235E-2,3.5016606485985648E-3,1.1169422417587636E-2,3.4877408777652863E-3,1.1181488568044766E-2,3.4912138550886908E-3,1.1268968051025882E-2,3.5011352123719862E-3,1.1344205231407029E-2,3.5098772121821002E-3,1.1418228451467257E-2,3.5184274504187329E-3,1.1425764292487355E-2,3.5218181823996144E-3,1.1433413450113689E-2,3.5252304807906858E-3]
["00300",{"$f":"VLOOKUP(A98,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},13,",","00300, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A98,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C98)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A98,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C98)","v":0},24565.666903512909,null,"00300",{"$f":"VLOOKUP(J98,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},13,",","00300, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["00300",{"$f":"VLOOKUP(A99,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},16,", Sierra","00300, , Sierra",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A99,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C99)","v":1.7906475164433572E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A99,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C99)","v":5.4711559703504321E-3},692.96376824731828,null,"00300",{"$f":"VLOOKUP(J99,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},16,", Sierra","00300, , Sierra",1.7906475164433572E-2,5.4711559703504321E-3,1.7572167352176319E-2,5.4492605589779057E-3,1.7590760870850677E-2,5.4546450211185983E-3,1.7729448429506283E-2,5.4701589861573348E-3,1.784868509134634E-2,5.483824300772407E-3,1.7965998326961601E-2,5.4971888269377397E-3,1.797751743680719E-2,5.5024576139866997E-3,1.7989229421935787E-2,5.5077613643075528E-3]
["00300",{"$f":"VLOOKUP(A100,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},20,", Frontier","00300, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A100,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C100)","v":1.5427634416803969E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A100,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C100)","v":4.8208630260801666E-3},11554.243436752879,null,"00300",{"$f":"VLOOKUP(J100,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},20,", Frontier","00300, , Frontier",1.5427634416803969E-2,4.8208630260801666E-3,1.5135880759622257E-2,4.8004784307470981E-3,1.5141928034566857E-2,4.8042252231861801E-3,1.5251652297443408E-2,4.8171808584934013E-3,1.5344957124889667E-2,4.8285152030799012E-3,1.5436453572810635E-2,4.8395793050549961E-3,1.5438525721795141E-2,4.8434337235626884E-3,1.5440957576978427E-2,4.8473367523800817E-3]
["00300",{"$f":"VLOOKUP(A101,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},22,", Volcano","00300, , Volcano",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A101,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C101)","v":1.7382090758431171E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A101,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C101)","v":5.2698294918187803E-3},1430.3260821384617,null,"00300",{"$f":"VLOOKUP(J101,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},22,", Volcano","00300, , Volcano",1.7382090758431171E-2,5.2698294918187803E-3,1.7051370242170658E-2,5.2484104183168883E-3,1.7067710935961346E-2,5.2534222781032858E-3,1.720261454139764E-2,5.2682986908043124E-3,1.7318420123583547E-2,5.2813871773259805E-3,1.7432323267583604E-2,5.2941837317780072E-3,1.7442121041271352E-2,5.2991264058543106E-3,1.7452149087531087E-2,5.304106595301155E-3]
["00300",{"$f":"VLOOKUP(A102,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},41,"AT&T Service, Inc., AT&T California","00300, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A102,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C102)","v":5.8809483153979027E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A102,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C102)","v":1.7951713941959255E-2},10100.517582193301,null,"00300",{"$f":"VLOOKUP(J102,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},41,"AT&T Service, Inc., AT&T California","00300, AT&T Service, Inc., AT&T California",5.8809483153979027E-2,1.7951713941959255E-2,5.7711742650799897E-2,1.7880028717595847E-2,5.7774257021552075E-2,1.7897838462669773E-2,5.8231275625525755E-2,1.7948843757109891E-2,5.8624348211255679E-2,1.7993782315103752E-2,5.9011126173695895E-2,1.8037734688278486E-2,5.905009477699634E-2,1.8055134867658893E-2,5.9089668844238837E-2,1.8072647206150507E-2]
["00300",{"$f":"VLOOKUP(A103,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},42,"AT&T Service, Inc., Calaveras","00300, AT&T Service, Inc., Calaveras",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A103,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C103)","v":5.6401778297265323E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A103,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C103)","v":1.7423628133986371E-2},72.833624173593634,null,"00300",{"$f":"VLOOKUP(J103,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},42,"AT&T Service, Inc., Calaveras","00300, AT&T Service, Inc., Calaveras",5.6401778297265323E-2,1.7423628133986371E-2,5.5367656969942509E-2,1.7354484988128249E-2,5.5427141146554108E-2,1.7371736264568602E-2,5.5858379795914223E-2,1.7421018171930418E-2,5.6229239159674343E-2,1.7464441510866752E-2,5.6594087900795675E-2,1.750691196788022E-2,5.6631229380219854E-2,1.7523754199049082E-2,5.6668929075537923E-2,1.7540703496680639E-2]
["00300",{"$f":"VLOOKUP(A104,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},45,"AT&T Service, Inc., Frontier - Citizens","00300, AT&T Service, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A104,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C104)","v":5.8080019092145795E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A104,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C104)","v":1.7580555856008841E-2},227.8914860684132,null,"00300",{"$f":"VLOOKUP(J104,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},45,"AT&T Service, Inc., Frontier - Citizens","00300, AT&T Service, Inc., Frontier - Citizens",5.8080019092145795E-2,1.7580555856008841E-2,5.6984038659267031E-2,1.7510164123559858E-2,5.7047048662762445E-2,1.7527726452370319E-2,5.7503966504267347E-2,1.7577898671886374E-2,5.7897075890307834E-2,1.7622108602394947E-2,5.828396416696844E-2,1.7665350309970632E-2,5.8323357617599617E-2,1.7682498916718477E-2,5.8363344709046076E-2,1.7699756839034995E-2]
["00300",{"$f":"VLOOKUP(A105,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},49,"AT&T Service, Inc., TDS Telecom - Horn","00300, AT&T Service, Inc., TDS Telecom - Horn",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A105,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C105)","v":5.1737351250611817E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A105,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C105)","v":1.562610585883183E-2},4.1476595425711196,null,"00300",{"$f":"VLOOKUP(J105,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},49,"AT&T Service, Inc., TDS Telecom - Horn","00300, AT&T Service, Inc., TDS Telecom - Horn",5.1737351250611817E-2,1.562610585883183E-2,5.0757666438694005E-2,1.5563487154057771E-2,5.081398630500468E-2,1.5579110115670959E-2,5.1222405404370473E-2,1.5623742086916199E-2,5.1573809849452756E-2,1.5663070341128012E-2,5.1919672170244943E-2,1.5701537454816623E-2,5.1954889365144238E-2,1.5716792620875261E-2,5.1990637466973882E-2,1.5732145059417807E-2]
["00300",{"$f":"VLOOKUP(A106,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},50,"AT&T Service, Inc.,","00300, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A106,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C106)","v":3.8937462756473432E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A106,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C106)","v":1.199264790548288E-2},31.719715270908157,null,"00300",{"$f":"VLOOKUP(J106,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},50,"AT&T Service, Inc.,","00300, AT&T Service, Inc.,",3.8937462756473432E-2,1.199264790548288E-2,3.8189435673440957E-2,1.1941917952732289E-2,3.8207897990843058E-2,1.1951523701163185E-2,3.8492470401936055E-2,1.1984096496809203E-2,3.8734860184598249E-2,1.2012613334647607E-2,3.8972714381988523E-2,1.2040456383569736E-2,3.8980394399819915E-2,1.2050284030110842E-2,3.8988948562876546E-2,1.2060229420011984E-2]
["00300",{"$f":"VLOOKUP(A107,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},55,"AT&T Service, Inc., Volcano","00300, AT&T Service, Inc., Volcano",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A107,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C107)","v":5.8142985940324216E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A107,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C107)","v":1.7430882647486889E-2},323.9640623183231,null,"00300",{"$f":"VLOOKUP(J107,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},55,"AT&T Service, Inc., Volcano","00300, AT&T Service, Inc., Volcano",5.8142985940324216E-2,1.7430882647486889E-2,5.7030564197647793E-2,1.7360807024685111E-2,5.7094502842704092E-2,1.7378290270001321E-2,5.7558215304331715E-2,1.7428237354140196E-2,5.795725569237526E-2,1.7472249874931442E-2,5.8350058172310947E-2,1.7515299376596599E-2,5.839005810554062E-2,1.7532372000296486E-2,5.8430661630380416E-2,1.7549553593466962E-2]
["00300",{"$f":"VLOOKUP(A108,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},96,"Comcast, AT&T California","00300, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A108,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C108)","v":5.6663289468410108E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A108,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C108)","v":1.6987975366903992E-2},14470.207371480894,null,"00300",{"$f":"VLOOKUP(J108,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},96,"Comcast, AT&T California","00300, Comcast, AT&T California",5.6663289468410108E-2,1.6987975366903992E-2,5.5579051650519386E-2,1.6919685167418062E-2,5.5641369505473388E-2,1.6936722912073564E-2,5.6093331495452405E-2,1.6985397350595337E-2,5.6482262323754848E-2,1.7028288423083997E-2,5.6865115252875603E-2,1.7070241003322197E-2,5.6904101814299071E-2,1.7086878583553837E-2,5.6943676710539036E-2,1.710362235592372E-2]
["00300",{"$f":"VLOOKUP(A109,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},97,"Comcast, Calaveras","00300, Comcast, Calaveras",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A109,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C109)","v":5.3597339653192654E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A109,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C109)","v":1.6401284020166242E-2},772.88640757879728,null,"00300",{"$f":"VLOOKUP(J109,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},97,"Comcast, Calaveras","00300, Comcast, Calaveras",5.3597339653192654E-2,1.6401284020166242E-2,5.2601073767994319E-2,1.6335930877846891E-2,5.2658366081122461E-2,1.6352236343059733E-2,5.3073766920258204E-2,1.6398817081056647E-2,5.3431079696714297E-2,1.6439861270402378E-2,5.3782667984811496E-2,1.6480005609085201E-2,5.3818463260384114E-2,1.6495925612174327E-2,5.3854797219712119E-2,1.6511946948363318E-2]
["00300",{"$f":"VLOOKUP(A110,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},100,"Comcast, Frontier - Citizens","00300, Comcast, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A110,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C110)","v":5.4686975232069827E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A110,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C110)","v":1.6502397723443619E-2},744.61746907306201,null,"00300",{"$f":"VLOOKUP(J110,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},100,"Comcast, Frontier - Citizens","00300, Comcast, Frontier - Citizens",5.4686975232069827E-2,1.6502397723443619E-2,5.3650317320515492E-2,1.6436238815711195E-2,5.3709911509559893E-2,1.6452745014647704E-2,5.4142078676649399E-2,1.6499900309668358E-2,5.4513920775698152E-2,1.6541452127179619E-2,5.4879902714404009E-2,1.6582094199614997E-2,5.4917168813775251E-2,1.6598211926672466E-2,5.4954996752679605E-2,1.6614432439257625E-2]
["00300",{"$f":"VLOOKUP(A111,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},103,"Comcast,","00300, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A111,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C111)","v":3.530144342381146E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A111,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C111)","v":1.0892796040595292E-2},248.20709590100972,null,"00300",{"$f":"VLOOKUP(J111,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},103,"Comcast,","00300, Comcast,",3.530144342381146E-2,1.0892796040595292E-2,3.4631928140585772E-2,1.0847456344059597E-2,3.4653782910924011E-2,1.0856690521661076E-2,3.4914428767786027E-2,1.0886564966197068E-2,3.5136988229721076E-2,1.0912762640777998E-2,3.5355522946256678E-2,1.0938352556462206E-2,3.5366540914548994E-2,1.0947673366079961E-2,3.537823445494713E-2,1.0957090917417546E-2]
["00300",{"$f":"VLOOKUP(A112,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},108,"Comcast, Frontier","00300, Comcast, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A112,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C112)","v":5.0198665381367288E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A112,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C112)","v":1.5664226201402159E-2},1106.8182119963737,null,"00300",{"$f":"VLOOKUP(J112,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},108,"Comcast, Frontier","00300, Comcast, Frontier",5.0198665381367288E-2,1.5664226201402159E-2,4.9247089983702023E-2,1.5597910935006457E-2,4.9266538497888965E-2,1.5610064389104415E-2,4.9624098955740679E-2,1.5652169902943987E-2,4.9928132194029584E-2,1.5689003970653786E-2,5.0226272431985207E-2,1.5724959281876429E-2,5.0232816908169886E-2,1.5737469080944533E-2,5.0240539823159278E-2,1.5750137489111918E-2]
["00300",{"$f":"VLOOKUP(A113,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},109,"Comcast, Volcano","00300, Comcast, Volcano",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A113,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C113)","v":5.4515957757178962E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A113,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C113)","v":1.6331887031597127E-2},166.84694229041764,null,"00300",{"$f":"VLOOKUP(J113,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},109,"Comcast, Volcano","00300, Comcast, Volcano",5.4515957757178962E-2,1.6331887031597127E-2,5.3471788011331962E-2,1.6266211734142839E-2,5.3531802381753577E-2,1.6282597123182814E-2,5.3967059142043937E-2,1.6329407843921603E-2,5.4341619395574664E-2,1.637065671850919E-2,5.4710330729726475E-2,1.6411003102034548E-2,5.474787776069176E-2,1.6427003735719366E-2,5.4785991435959747E-2,1.6443106505779181E-2]
["00300",{"$f":"VLOOKUP(A114,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},111,"Conifer Communications, AT&T California","00300, Conifer Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A114,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C114)","v":0.10939813048179217},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A114,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C114)","v":3.3305237668012841E-2},4031.7842902882239,null,"00300",{"$f":"VLOOKUP(J114,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},111,"Conifer Communications, AT&T California","00300, Conifer Communications, AT&T California",0.10939813048179217,3.3305237668012841E-2,0.10734997554694087,3.3172226540971156E-2,0.10746774395533502,3.3205412298872507E-2,0.10832168435135117,3.3300216743232955E-2,0.10905628967686998,3.3383753823072952E-2,0.10977919514447051,3.3465460359846051E-2,0.10985279814837222,3.3497862897014584E-2,0.10992750953287539,3.3530471825343432E-2]
["00300",{"$f":"VLOOKUP(A115,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},112,"Conifer Communications, Calaveras","00300, Conifer Communications, Calaveras",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A115,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C115)","v":0.1062402100670758},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A115,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C115)","v":3.2706509154756161E-2},242.63860518722515,null,"00300",{"$f":"VLOOKUP(J115,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},112,"Conifer Communications, Calaveras","00300, Conifer Communications, Calaveras",0.1062402100670758,3.2706509154756161E-2,0.1042824281052078,3.2576525062221223E-2,0.10439503208417086,3.2608956062766835E-2,0.10521140833883816,3.27016025872751E-2,0.10591353475373429,3.2783236072342799E-2,0.10660433034870224,3.2863078787982919E-2,0.10667465582157681,3.2894741654404126E-2,0.10674603876032886,3.2926605896021741E-2]
["00300",{"$f":"VLOOKUP(A116,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},113,"Conifer Communications, Frontier - Citizens","00300, Conifer Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A116,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C116)","v":0.10882594154881815},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A116,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C116)","v":3.2948601354270232E-2},70.116777616224979,null,"00300",{"$f":"VLOOKUP(J116,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},113,"Conifer Communications, Frontier - Citizens","00300, Conifer Communications, Frontier - Citizens",0.10882594154881815,3.2948601354270232E-2,0.10677293522506573,3.2816691606686439E-2,0.10689096690348418,3.2849602333929993E-2,0.10774687353487607,3.2943621957828281E-2,0.10848325081456367,3.3026468574685421E-2,0.10920797264928715,3.3107500759748061E-2,0.10928176462742224,3.3139636136500047E-2,0.10935666859530488,3.3171976356760606E-2]
["00300",{"$f":"VLOOKUP(A117,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},114,"Conifer Communications, TDS Telecom - Horn","00300, Conifer Communications, TDS Telecom - Horn",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A117,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C117)","v":9.9981531576501234E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A117,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C117)","v":3.0763593478251788E-2},302.23542299446547,null,"00300",{"$f":"VLOOKUP(J117,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},114,"Conifer Communications, TDS Telecom - Horn","00300, Conifer Communications, TDS Telecom - Horn",9.9981531576501234E-2,3.0763593478251788E-2,9.8137985584085263E-2,3.0641296924370696E-2,9.8244018455210705E-2,3.0671809862163921E-2,9.9012756902379082E-2,3.0758977091129586E-2,9.9673915885648334E-2,3.0835782719580176E-2,0.1003244083663013,3.0910903582186025E-2,0.10039063101328088,3.0940693950966998E-2,0.10045784946608502,3.0970673801009398E-2]
["00300",{"$f":"VLOOKUP(A118,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},115,"Conifer Communications,","00300, Conifer Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A118,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C118)","v":8.9806628997753046E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A118,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C118)","v":2.7373686045596621E-2},6.1027469653140773,null,"00300",{"$f":"VLOOKUP(J118,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},115,"Conifer Communications,","00300, Conifer Communications,",8.9806628997753046E-2,2.7373686045596621E-2,8.812824518190604E-2,2.7264418602064348E-2,8.822475511815385E-2,2.7291680445380165E-2,8.8924538079096227E-2,2.7369561409221171E-2,8.9526512084572005E-2,2.7438186149965016E-2,9.011888340050242E-2,2.7505306949911115E-2,9.0179195153139338E-2,2.7531925143213877E-2,9.0240414974457672E-2,2.7558712856883352E-2]
["00300",{"$f":"VLOOKUP(A119,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},116,"Conifer Communications, Sierra","00300, Conifer Communications, Sierra",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A119,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C119)","v":0.10694212178773349},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A119,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C119)","v":3.2773393463887468E-2},67.639931781911457,null,"00300",{"$f":"VLOOKUP(J119,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},116,"Conifer Communications, Sierra","00300, Conifer Communications, Sierra",0.10694212178773349,3.2773393463887468E-2,0.10495881587825311,3.2642879369306772E-2,0.10507287520686599,3.267544240829947E-2,0.10589984903126488,3.2768466851981135E-2,0.10661115501685872,3.2850434217973859E-2,0.10731104078693593,3.2930604292819049E-2,0.10738229493951722,3.2962397198370803E-2,0.10745462113968933,3.2994392432164357E-2]
["00300",{"$f":"VLOOKUP(A120,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},117,"Conifer Communications, Frontier","00300, Conifer Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A120,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C120)","v":0.10377927206696817},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A120,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C120)","v":3.2059475766534909E-2},34.738825169632499,null,"00300",{"$f":"VLOOKUP(J120,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},117,"Conifer Communications, Frontier","00300, Conifer Communications, Frontier",0.10377927206696817,3.2059475766534909E-2,0.1018764888246942,3.1932252378155973E-2,0.10198593970965955,3.1963994726806229E-2,0.10277941882448216,3.2054673436351974E-2,0.10346180005380076,3.213457237999482E-2,0.10413312173746403,3.2212718020899603E-2,0.10420146205960452,3.2243707726250306E-2,0.10427082949898978,3.2274894433892372E-2]
["00300",{"$f":"VLOOKUP(A121,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},160,"Frontier Communications, AT&T California","00300, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A121,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C121)","v":5.8579737990355901E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A121,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C121)","v":1.7931026349745277E-2},13.828610269238361,null,"00300",{"$f":"VLOOKUP(J121,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},160,"Frontier Communications, AT&T California","00300, Frontier Communications, AT&T California",5.8579737990355901E-2,1.7931026349745277E-2,5.7491459196750749E-2,1.7859583295895917E-2,5.7554043766289822E-2,1.7877408185866493E-2,5.8007813231199912E-2,1.7928329530724096E-2,5.8398124862516304E-2,1.7973198382375363E-2,5.8782179290663567E-2,1.8017083510288821E-2,5.8821279724781933E-2,1.8034486988825565E-2,5.8860968539266381E-2,1.8052001239632055E-2]
["00300",{"$f":"VLOOKUP(A122,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},163,"Frontier Communications, Frontier - Citizens","00300, Frontier Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A122,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C122)","v":5.8190500854878417E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A122,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C122)","v":1.7590112329115996E-2},197.73262258614037,null,"00300",{"$f":"VLOOKUP(J122,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},163,"Frontier Communications, Frontier - Citizens","00300, Frontier Communications, Frontier - Citizens",5.8190500854878417E-2,1.7590112329115996E-2,5.7090224289871247E-2,1.7519643274922402E-2,5.7153478800969541E-2,1.7537224864935825E-2,5.761217875637098E-2,1.7587452220367637E-2,5.8006834149207806E-2,1.7631710870130598E-2,5.8395255513150127E-2,1.7675000352801087E-2,5.8434805707892522E-2,1.7692167939626656E-2,5.8474952027172025E-2,1.770944498230162E-2]
["00300",{"$f":"VLOOKUP(A123,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},165,"Frontier Communications,","00300, Frontier Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A123,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C123)","v":3.8144620114865947E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A123,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C123)","v":1.1917782442640626E-2},98.701674992243014,null,"00300",{"$f":"VLOOKUP(J123,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},165,"Frontier Communications,","00300, Frontier Communications,",3.8144620114865947E-2,1.1917782442640626E-2,3.7422846352403297E-2,1.1867353225720871E-2,3.7437580329287963E-2,1.1876592896485294E-2,3.7708776819025562E-2,1.1908609071078078E-2,3.7939367037773099E-2,1.1936616703798492E-2,3.816548200468841E-2,1.1963956039550446E-2,3.8170431510662003E-2,1.1973467015664234E-2,3.8176275175109999E-2,1.1983098626673367E-2]
["00300",{"$f":"VLOOKUP(A124,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},167,"Frontier Communications, Frontier","00300, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A124,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C124)","v":5.4119908226183726E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A124,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C124)","v":1.6791239487894929E-2},2495.528096831622,null,"00300",{"$f":"VLOOKUP(J124,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},167,"Frontier Communications, Frontier","00300, Frontier Communications, Frontier",5.4119908226183726E-2,1.6791239487894929E-2,5.3085491296948714E-2,1.6719967018384223E-2,5.3106603353793892E-2,1.6733025465479681E-2,5.3495226272590957E-2,1.677827447636774E-2,5.3825706162805388E-2,1.6817858773804564E-2,5.4149812798181048E-2,1.6856499105525381E-2,5.4156907737433084E-2,1.6869941674800455E-2,5.41652844433297E-2,1.6883554815033529E-2]
["00300",{"$f":"VLOOKUP(A125,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},172,"GeoLinks, 70, AT&T California","00300, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A125,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C125)","v":0.25100764927864322},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A125,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C125)","v":7.4139210156699109E-2},1.2070599774369699,null,"00300",{"$f":"VLOOKUP(J125,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},172,"GeoLinks, 70, AT&T California","00300, GeoLinks, 70, AT&T California",0.25100764927864322,7.4139210156699109E-2,0.24610583317628823,7.3839252703800887E-2,0.24638746968556055,7.3914087984216822E-2,0.248430410742675,7.4127886746545829E-2,0.25018897087530123,7.4316289051252746E-2,0.25192052829251022,7.4500574872126149E-2,0.25209688369867772,7.4573660773575037E-2,0.25227590540567768,7.4647214081750679E-2]
["00300",{"$f":"VLOOKUP(A126,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},197,"Lone Pine Communications,","00300, Lone Pine Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A126,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C126)","v":3.1860646239864621E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A126,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C126)","v":9.9619958506865034E-3},10.360189623513779,null,"00300",{"$f":"VLOOKUP(J126,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},197,"Lone Pine Communications,","00300, Lone Pine Communications,",3.1860646239864621E-2,9.9619958506865034E-3,3.1258429440392504E-2,9.9198567248544294E-3,3.1270722035245925E-2,9.9275773466404628E-3,3.1496998245346637E-2,9.9543301940889888E-3,3.1689391196466313E-2,9.977733437106142E-3,3.1878047698563602E-2,1.0000578210479814E-2,3.1882176441976259E-2,1.000852551775766E-2,3.1887051234257204E-2,1.0016573625610387E-2]
["00300",{"$f":"VLOOKUP(A127,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},198,"Lone Pine Communications, Frontier","00300, Lone Pine Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A127,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C127)","v":4.7269351879549844E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A127,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C127)","v":1.4781010388265996E-2},32.35469414572821,null,"00300",{"$f":"VLOOKUP(J127,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},198,"Lone Pine Communications, Frontier","00300, Lone Pine Communications, Frontier",4.7269351879549844E-2,1.4781010388265996E-2,4.6376076229965583E-2,1.4718501171012366E-2,4.6394390805137312E-2,1.4729964912630789E-2,4.6730119098591649E-2,1.476966298781616E-2,4.7015582706177922E-2,1.4804391379471279E-2,4.729550432591987E-2,1.4838291239883561E-2,4.7301691535061308E-2,1.4850089364046309E-2,4.730898383882573E-2,1.4862036874585722E-2]
["00300",{"$f":"VLOOKUP(A128,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},236,"Race Communications,","00300, Race Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A128,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C128)","v":1.7338541274660495E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A128,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C128)","v":5.4171818377605251E-3},3.9449205852673099,null,"00300",{"$f":"VLOOKUP(J128,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},236,"Race Communications,","00300, Race Communications,",1.7338541274660495E-2,5.4171818377605251E-3,1.7010458741307487E-2,5.3942593156557292E-3,1.701715550375776E-2,5.3984591159171669E-3,1.7140427329468452E-2,5.4130119270177366E-3,1.7245241600250975E-2,5.4257426679074584E-3,1.7348021644172731E-2,5.438169636175251E-3,1.7350270998274825E-2,5.4424927712536965E-3,1.7352926803287257E-2,5.4468707417428402E-3]
["00300",{"$f":"VLOOKUP(A129,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},237,"Race Communications, Frontier","00300, Race Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A129,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C129)","v":3.2817035758157864E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A129,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C129)","v":1.0242713719966146E-2},102.65056249171367,null,"00300",{"$f":"VLOOKUP(J129,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},237,"Race Communications, Frontier","00300, Race Communications, Frontier",3.2817035758157864E-2,1.0242713719966146E-2,3.2195083448447938E-2,1.0199353698403907E-2,3.2207778203280323E-2,1.0207297987842645E-2,3.2441462284320176E-2,1.0234825944921141E-2,3.2640161451557834E-2,1.0258907345462849E-2,3.2835008509224078E-2,1.0282414179880761E-2,3.2839272808305918E-2,1.0290591826911008E-2,3.2844307654835786E-2,1.0298873206578296E-2]
["00300",{"$f":"VLOOKUP(A130,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},238,"Ranch Wifi, LLC, AT&T California","00300, Ranch Wifi, LLC, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A130,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C130)","v":0.11689029663176163},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A130,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C130)","v":3.5533143639883837E-2},140.03937285995411,null,"00300",{"$f":"VLOOKUP(J130,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},238,"Ranch Wifi, LLC, AT&T California","00300, Ranch Wifi, LLC, AT&T California",0.11689029663176163,3.5533143639883837E-2,0.11469754107650817,3.5391137308426968E-2,0.11482361992276514,3.5426567263161388E-2,0.11573783426544673,3.5527783148832211E-2,0.11652431131231568,3.5616970001928851E-2,0.11729828112694292,3.5704202800598016E-2,0.11737708431732743,3.5738796979237368E-2,0.11745707439436534,3.5773611554717553E-2]
["00300",{"$f":"VLOOKUP(A131,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},239,"Ranch Wifi, LLC, Calaveras","00300, Ranch Wifi, LLC, Calaveras",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A131,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C131)","v":0.11280355659453063},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A131,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C131)","v":3.4847256267972734E-2},11.6799481120929,null,"00300",{"$f":"VLOOKUP(J131,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},239,"Ranch Wifi, LLC, Calaveras","00300, Ranch Wifi, LLC, Calaveras",0.11280355659453063,3.4847256267972734E-2,0.11073531393988501,3.4708969976256492E-2,0.1108542822931082,3.4743472529137197E-2,0.11171675959182843,3.4842036343860835E-2,0.11245847831934866,3.4928883021733498E-2,0.11318817580159132,3.5013823935760434E-2,0.11326245876043969,3.5047508398098157E-2,0.11333785815107583,3.5081406993361271E-2]
["00300",{"$f":"VLOOKUP(A132,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},240,"Ranch Wifi, LLC,","00300, Ranch Wifi, LLC,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A132,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C132)","v":9.3523168159528117E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A132,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C132)","v":2.9242528744382466E-2},7.8506382447680698E-2,null,"00300",{"$f":"VLOOKUP(J132,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},240,"Ranch Wifi, LLC,","00300, Ranch Wifi, LLC,",9.3523168159528117E-2,2.9242528744382466E-2,9.1755454696500621E-2,2.9118833697941049E-2,9.1791537699757925E-2,2.9141496785158229E-2,9.2455736309998968E-2,2.9220027002436536E-2,9.3020475787019635E-2,2.9288724800849458E-2,9.3574247413605149E-2,2.9355783268123152E-2,9.3586366692543652E-2,2.9379111765608958E-2,9.3600675880907869E-2,2.9402736152586897E-2]
["00300",{"$f":"VLOOKUP(A133,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},241,"Ranch Wifi, LLC, Frontier","00300, Ranch Wifi, LLC, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A133,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C133)","v":0.11086249137422163},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A133,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C133)","v":3.4248101323499223E-2},82.891602831091731,null,"00300",{"$f":"VLOOKUP(J133,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},241,"Ranch Wifi, LLC, Frontier","00300, Ranch Wifi, LLC, Frontier",0.11086249137422163,3.4248101323499223E-2,0.10882976581021075,3.4112182270759607E-2,0.10894660181484152,3.4146083027419866E-2,0.10979416876733761,3.4242946465844408E-2,0.11052305599778453,3.4328294229147127E-2,0.11124012747445536,3.4411768941227223E-2,0.11131306482996799,3.4444867514875271E-2,0.11138710112842196,3.4478176697976239E-2]
["00300",{"$f":"VLOOKUP(A134,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},252,"SBC-Wireless Inc.,","00300, SBC-Wireless Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A134,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C134)","v":0.10402431223145311},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A134,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C134)","v":3.2500924153828048E-2},3.8307625976294397E-2,null,"00300",{"$f":"VLOOKUP(J134,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},252,"SBC-Wireless Inc.,","00300, SBC-Wireless Inc.,",0.10402431223145311,3.2500924153828048E-2,0.1020559482643484,3.2363398190208115E-2,0.10209612616034508,3.2388595311856644E-2,0.10283570780587895,3.2475906357335618E-2,0.10346455150486579,3.2552285710377597E-2,0.10408119065637873,3.2626842549197045E-2,0.10409468588124965,3.2652779630413686E-2,0.10411061964900223,3.2679045702160348E-2]
["00300",{"$f":"VLOOKUP(A135,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},253,"SBC-Wireless Inc., Frontier","00300, SBC-Wireless Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A135,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C135)","v":0.11950724417667366},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A135,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C135)","v":3.7327250443834309E-2},3.9731293604774498,null,"00300",{"$f":"VLOOKUP(J135,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},253,"SBC-Wireless Inc., Frontier","00300, SBC-Wireless Inc., Frontier",0.11950724417667366,3.7327250443834309E-2,0.11724494984054694,3.7169280909169183E-2,0.1172911270202924,3.7198223631110042E-2,0.11814114429047871,3.7298513677241449E-2,0.11886389214888861,3.7386247067740845E-2,0.1195726166514558,3.7471887075081096E-2,0.11958812721644171,3.7501679818283208E-2,0.11960644049190397,3.7531850464456194E-2]
["00300",{"$f":"VLOOKUP(A136,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},265,"Sierra Nevada Communications, AT&T California","00300, Sierra Nevada Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A136,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C136)","v":9.3335455051314534E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A136,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C136)","v":2.6413552343611115E-2},16.998912855093366,null,"00300",{"$f":"VLOOKUP(J136,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},265,"Sierra Nevada Communications, AT&T California","00300, Sierra Nevada Communications, AT&T California",9.3335455051314534E-2,2.6413552343611115E-2,9.1394517998791377E-2,2.6304386933163344E-2,9.1501695047717768E-2,2.6331155958589425E-2,9.2305445400817615E-2,2.640841998892763E-2,9.299758734978178E-2,2.6476484443359021E-2,9.3679609414021814E-2,2.6543060175746831E-2,9.3746264541393717E-2,2.6569280035458651E-2,9.3814064257413704E-2,2.6595676898662532E-2]
["00300",{"$f":"VLOOKUP(A137,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},266,"Sierra Tel Internet, 11, AT&T California","00300, Sierra Tel Internet, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A137,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C137)","v":7.5823640107278711E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A137,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C137)","v":2.3333283636289823E-2},126.46451114624242,null,"00300",{"$f":"VLOOKUP(J137,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},266,"Sierra Tel Internet, 11, AT&T California","00300, Sierra Tel Internet, 11, AT&T California",7.5823640107278711E-2,2.3333283636289823E-2,7.4425792434468979E-2,2.3240530222681157E-2,7.4506190917847534E-2,2.3263672163376652E-2,7.5089079033174008E-2,2.3329782429086829E-2,7.5590394722025431E-2,2.3388034126407466E-2,7.6083621409255869E-2,2.3445008031416865E-2,7.6133833721082469E-2,2.3467601932344793E-2,7.6184801074257541E-2,2.3490339539096933E-2]
["00300",{"$f":"VLOOKUP(A138,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},267,"Sierra Tel Internet, 11, TDS Telecom - Horn","00300, Sierra Tel Internet, 11, TDS Telecom - Horn",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A138,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C138)","v":6.8060490418875741E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A138,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C138)","v":2.0944321917567312E-2},0.59233536775901596,null,"00300",{"$f":"VLOOKUP(J138,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},267,"Sierra Tel Internet, 11, TDS Telecom - Horn","00300, Sierra Tel Internet, 11, TDS Telecom - Horn",6.8060490418875741E-2,2.0944321917567312E-2,6.6805760389986202E-2,2.0861064996516056E-2,6.6877927331588274E-2,2.0881837566004296E-2,6.740113686007207E-2,2.0941179178983981E-2,6.7851125697189749E-2,2.0993466817532655E-2,6.8293853719388189E-2,2.1044607489630853E-2,6.8338925079232546E-2,2.1064888130014971E-2,6.8384674176051666E-2,2.1085297763004267E-2]
["00300",{"$f":"VLOOKUP(A139,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},268,"Sierra Tel Internet, 11,","00300, Sierra Tel Internet, 11,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A139,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C139)","v":5.7079403688307384E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A139,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C139)","v":1.7479639171787707E-2},157.07886781675862,null,"00300",{"$f":"VLOOKUP(J139,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},268,"Sierra Tel Internet, 11,","00300, Sierra Tel Internet, 11,",5.7079403688307384E-2,1.7479639171787707E-2,5.6019718061758816E-2,1.7410007375725959E-2,5.6080659106118341E-2,1.7427380370632139E-2,5.6522509250016451E-2,1.747701072570718E-2,5.6902564289406057E-2,1.7520741989635099E-2,5.7276522808478753E-2,1.7563514430412701E-2,5.7314595173449744E-2,1.7580476640737551E-2,5.7353240409046075E-2,1.7597546808341625E-2]
["00300",{"$f":"VLOOKUP(A140,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},270,"Sierra Tel Internet, 11, Sierra","00300, Sierra Tel Internet, 11, Sierra",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A140,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C140)","v":7.4637157906752696E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A140,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C140)","v":2.291839939684626E-2},3184.5104319777424,null,"00300",{"$f":"VLOOKUP(J140,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},270,"Sierra Tel Internet, 11, Sierra","00300, Sierra Tel Internet, 11, Sierra",7.4637157906752696E-2,2.291839939684626E-2,7.3256774499241756E-2,2.2827200155293804E-2,7.3336089732167542E-2,2.2849945041757379E-2,7.3911596447730155E-2,2.2914936781212439E-2,7.440657984719122E-2,2.2972202647002775E-2,7.4893595525998766E-2,2.3028212463321051E-2,7.4943126719170083E-2,2.3050420442151311E-2,7.4993405225992113E-2,2.3072769880591568E-2]
["00300",{"$f":"VLOOKUP(A141,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},271,"Sierra Tel Internet, 50, Sierra","00300, Sierra Tel Internet, 50, Sierra",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A141,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C141)","v":8.1495347642185065E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A141,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C141)","v":2.5078643796087111E-2},339.06456196939899,null,"00300",{"$f":"VLOOKUP(J141,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},271,"Sierra Tel Internet, 50, Sierra","00300, Sierra Tel Internet, 50, Sierra",8.1495347642185065E-2,2.5078643796087111E-2,7.9992939133634533E-2,2.4978952305724174E-2,8.0079351528813264E-2,2.500382529387702E-2,8.0705840438180049E-2,2.5074880694002176E-2,8.1244655196791277E-2,2.5137489694535196E-2,8.1774775885871592E-2,2.5198725322219444E-2,8.1828744144351886E-2,2.522300927651272E-2,8.1883523922261878E-2,2.5247447686013967E-2]
["00300",{"$f":"VLOOKUP(A142,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},285,"Softcom Internet Communications, Inc., AT&T California","00300, Softcom Internet Communications, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A142,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C142)","v":0.21651199763290035},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A142,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C142)","v":6.6862120745054279E-2},14.743988200987555,null,"00300",{"$f":"VLOOKUP(J142,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},285,"Softcom Internet Communications, Inc., AT&T California","00300, Softcom Internet Communications, Inc., AT&T California",0.21651199763290035,6.6862120745054279E-2,0.21254031177164598,6.6596748830252725E-2,0.21276876692475596,6.6662959329635091E-2,0.21442499117860653,6.6852103685278289E-2,0.21584933198033218,6.7018762941372781E-2,0.21725059757424436,6.7181765146663075E-2,0.21739324646943231,6.7246405897386966E-2,0.21753803939840735,6.7311457589828094E-2]
["00300",{"$f":"VLOOKUP(A143,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},288,"Softcom Internet Communications, Inc., Frontier","00300, Softcom Internet Communications, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A143,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C143)","v":0.21305771751791971},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A143,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C143)","v":6.5817755276133497E-2},3.1764058184329903E-2,null,"00300",{"$f":"VLOOKUP(J143,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},288,"Softcom Internet Communications, Inc., Frontier","00300, Softcom Internet Communications, Inc., Frontier",0.21305771751791971,6.5817755276133497E-2,0.20915132420395779,6.5556567042654446E-2,0.20937602568110811,6.5621733739407884E-2,0.21100502967906595,6.5807896144467151E-2,0.21240595092566977,6.5971927807299158E-2,0.21378416704525563,6.6132359958667522E-2,0.21392446898378051,6.6195981486907904E-2,0.21406687958284448,6.6260007458711107E-2]
["00300",{"$f":"VLOOKUP(A144,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},313,"Suddenlink Communications, Frontier","00300, Suddenlink Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A144,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C144)","v":5.7580391300025936E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A144,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C144)","v":1.7872516473397333E-2},1286.6296570924335,null,"00300",{"$f":"VLOOKUP(J144,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},313,"Suddenlink Communications, Frontier","00300, Suddenlink Communications, Frontier",5.7580391300025936E-2,1.7872516473397333E-2,5.6480507155032958E-2,1.7796668407120391E-2,5.6502953709490052E-2,1.781056493541245E-2,5.6916172985750739E-2,1.7858718563323463E-2,5.7267566111646365E-2,1.7900843791107856E-2,5.7612179956226452E-2,1.7941964418488911E-2,5.7619722322444271E-2,1.7956269729917658E-2,5.7628627594199351E-2,1.797075656120569E-2]
["00300",{"$f":"VLOOKUP(A145,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},321,"TDS TELECOM, TDS Telecom - Horn","00300, TDS TELECOM, TDS Telecom - Horn",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A145,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C145)","v":5.4650116326514342E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A145,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C145)","v":1.680458327566246E-2},77.978813542210389,null,"00300",{"$f":"VLOOKUP(J145,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},321,"TDS TELECOM, TDS Telecom - Horn","00300, TDS TELECOM, TDS Telecom - Horn",5.4650116326514342E-2,1.680458327566246E-2,5.3641477543569793E-2,1.6737760401145024E-2,5.3699489111484061E-2,1.675443266568289E-2,5.4120076756599932E-2,1.6802060877603987E-2,5.4481811373541744E-2,1.6844027569549915E-2,5.4837714822367947E-2,1.6885073760476713E-2,5.4873947430272768E-2,1.6901351293750925E-2,5.491072492615863E-2,1.6917732369043648E-2]
["00300",{"$f":"VLOOKUP(A146,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},331,"unWired Broadband Inc, AT&T California","00300, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A146,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C146)","v":0.16022573786110331},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A146,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C146)","v":4.9306424514273049E-2},8.1825011998820898,null,"00300",{"$f":"VLOOKUP(J146,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},331,"unWired Broadband Inc, AT&T California","00300, unWired Broadband Inc, AT&T California",0.16022573786110331,4.9306424514273049E-2,0.15727189425142588,4.9110423845964882E-2,0.15744178725978075,4.915932593663512E-2,0.15867350969141969,4.9299025983858137E-2,0.15973285841213425,4.9422119799608137E-2,0.16077511396439303,4.954251346517264E-2,0.16088121945735995,4.9590257472743586E-2,0.16098892045612168,4.963830515040589E-2]
["00300",{"$f":"VLOOKUP(A147,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},334,"unWired Broadband Inc, TDS Telecom - Horn","00300, unWired Broadband Inc, TDS Telecom - Horn",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A147,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C147)","v":0.15246590330819995},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A147,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C147)","v":4.6917770710273241E-2},596.94017013627774,null,"00300",{"$f":"VLOOKUP(J147,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},334,"unWired Broadband Inc, TDS Telecom - Horn","00300, unWired Broadband Inc, TDS Telecom - Horn",0.15246590330819995,4.6917770710273241E-2,0.14965505457372302,4.6731264081014856E-2,0.14981672303694471,4.6777797411700392E-2,0.15098881784273666,4.691073055568451E-2,0.15199688387205465,4.702786185835825E-2,0.15298868450605321,4.7142423806577946E-2,0.15308965351726039,4.718785515566111E-2,0.15319214080025234,4.7233575466038916E-2]
["00300",{"$f":"VLOOKUP(A148,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},338,"unWired Broadband Inc, Sierra","00300, unWired Broadband Inc, Sierra",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A148,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C148)","v":0.15948191729809386},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A148,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C148)","v":4.8932696473392871E-2},109.8203499629018,null,"00300",{"$f":"VLOOKUP(J148,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},338,"unWired Broadband Inc, Sierra","00300, unWired Broadband Inc, Sierra",0.15948191729809386,4.8932696473392871E-2,0.15652924985894107,4.8737931423095307E-2,0.15669906210086898,4.8786525039127081E-2,0.15793024684536586,4.8925344547887092E-2,0.15898920045042936,4.904766334270344E-2,0.16003112805878983,4.9167299755918686E-2,0.16013720354912603,4.9214743673432503E-2,0.16024487473363416,4.9262489472934906E-2]
["00300",{"$f":"VLOOKUP(A149,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},351,"Volcano Internet Provider, AT&T California","00300, Volcano Internet Provider, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A149,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C149)","v":7.0410236283582381E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A149,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C149)","v":2.1304591133874621E-2},1108.8278862571415,null,"00300",{"$f":"VLOOKUP(J149,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},351,"Volcano Internet Provider, AT&T California","00300, Volcano Internet Provider, AT&T California",7.0410236283582381E-2,2.1304591133874621E-2,6.9080235119901273E-2,2.1219286658108565E-2,6.9156697040401588E-2,2.1240569621875295E-2,6.9711170333368724E-2,2.1301371009011309E-2,7.0188223723120557E-2,2.1354946998670722E-2,7.0657738625286348E-2,2.1407349665464238E-2,7.070554582857598E-2,2.1428131290318911E-2,7.0754073582124016E-2,2.144904539335072E-2]
["00300",{"$f":"VLOOKUP(A150,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},352,"Volcano Internet Provider,","00300, Volcano Internet Provider,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A150,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C150)","v":4.8643097962419724E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A150,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C150)","v":1.5169884198993008E-2},48.772989126374917,null,"00300",{"$f":"VLOOKUP(J150,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},352,"Volcano Internet Provider,","00300, Volcano Internet Provider,",4.8643097962419724E-2,1.5169884198993008E-2,4.7703063920937004E-2,1.5103921035340192E-2,4.7709214468544238E-2,1.511441858575188E-2,4.8047889572050924E-2,1.5154430728387016E-2,4.8334482311010361E-2,1.5189326088399997E-2,4.8615155731035947E-2,1.5223360767251623E-2,4.8611454471603262E-2,1.5234486094009087E-2,4.86091765417195E-2,1.5245789904886434E-2]
["00300",{"$f":"VLOOKUP(A151,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},353,"Volcano Internet Provider, Frontier","00300, Volcano Internet Provider, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A151,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C151)","v":6.3433892211818388E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A151,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C151)","v":1.9928443909416581E-2},17.448690394030201,null,"00300",{"$f":"VLOOKUP(J151,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},353,"Volcano Internet Provider, Frontier","00300, Volcano Internet Provider, Frontier",6.3433892211818388E-2,1.9928443909416581E-2,6.2242991830152944E-2,1.9844328406072746E-2,6.2267303876177307E-2,1.9859739946500601E-2,6.2714805322317435E-2,1.9913142316808297E-2,6.3095262169228519E-2,1.9959857906274088E-2,6.346829946972278E-2,2.0005458267567475E-2,6.3476463042723918E-2,2.0021321749955693E-2,6.3486101724821192E-2,2.0037386382828166E-2]
["00300",{"$f":"VLOOKUP(A152,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},354,"Volcano Internet Provider, Volcano","00300, Volcano Internet Provider, Volcano",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A152,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C152)","v":6.9301513860310457E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A152,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C152)","v":2.0740238231409486E-2},6713.4965088003628,null,"00300",{"$f":"VLOOKUP(J152,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},354,"Volcano Internet Provider, Volcano","00300, Volcano Internet Provider, Volcano",6.9301513860310457E-2,2.0740238231409486E-2,6.7969747501092775E-2,2.0656618486969796E-2,6.8044750795768216E-2,2.067729102644375E-2,6.8598165945214645E-2,2.0736668839226348E-2,6.9074278601600578E-2,2.0788980301471777E-2,6.9542934613599075E-2,2.0840144330282685E-2,6.9589625092739069E-2,2.086035955588985E-2,6.9637067921511683E-2,2.0880707273352637E-2]
["00300",{"$f":"VLOOKUP(A153,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},355,"Volcano Internet Provider, 70, AT&T California","00300, Volcano Internet Provider, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A153,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C153)","v":7.6139012888986876E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A153,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C153)","v":2.3361701186952154E-2},1302.0415613461244,null,"00300",{"$f":"VLOOKUP(J153,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},355,"Volcano Internet Provider, 70, AT&T California","00300, Volcano Internet Provider, 70, AT&T California",7.6139012888986876E-2,2.3361701186952154E-2,7.4729241953137224E-2,2.3268719820995033E-2,7.4810319568398412E-2,2.3291918547909671E-2,7.5398155623054242E-2,2.3358191358090384E-2,7.5903760924572974E-2,2.3416586673016812E-2,7.6401238840496002E-2,2.3473701403198103E-2,7.6451885659891985E-2,2.349635124859669E-2,7.6503294378911443E-2,2.3519145211856236E-2]
["00300",{"$f":"VLOOKUP(A154,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},356,"Volcano Internet Provider, 70, Volcano","00300, Volcano Internet Provider, 70, Volcano",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A154,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C154)","v":7.5466505423077257E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A154,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C154)","v":2.2843626000213817E-2},1.3986556059628801,null,"00300",{"$f":"VLOOKUP(J154,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},356,"Volcano Internet Provider, 70, Volcano","00300, Volcano Internet Provider, 70, Volcano",7.5466505423077257E-2,2.2843626000213817E-2,7.4042462308113538E-2,2.275216161700977E-2,7.4124333285733215E-2,2.2774981450247249E-2,7.4718021628234502E-2,2.2840173354657232E-2,7.5228801420613264E-2,2.2897618082359694E-2,7.573149780562527E-2,2.2953804736089174E-2,7.5782682976849647E-2,2.2976086992437986E-2,7.5834639483343971E-2,2.299851128912242E-2]
["00300",{"$f":"VLOOKUP(A155,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},374,"Zeta Broadband, AT&T California","00300, Zeta Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A155,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C155)","v":0.13565784150876073},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A155,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C155)","v":4.1844115869278269E-2},735.232121242478,null,"00300",{"$f":"VLOOKUP(J155,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},374,"Zeta Broadband, AT&T California","00300, Zeta Broadband, AT&T California",0.13565784150876073,4.1844115869278269E-2,0.13316511731952327,4.1677954172659223E-2,0.13330849678082127,4.171941158148626E-2,0.13434796650936265,4.1837843709933792E-2,0.13524192552999528,4.1942197153006962E-2,0.13612142228357546,4.2044260999496479E-2,0.1362109562259543,4.2084735883049E-2,0.13630183609144766,4.2125468119120761E-2]
["00701",{"$f":"VLOOKUP(A156,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},1,", AT&T California","00701, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A156,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C156)","v":3.7239680323595738E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A156,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C156)","v":6.979886543849869E-3},6435.4954514334058,null,"00701",{"$f":"VLOOKUP(J156,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},1,", AT&T California","00701, , AT&T California",3.7239680323595738E-2,6.979886543849869E-3,3.5865254690887263E-2,6.941327995923131E-3,3.6001888382690167E-2,6.9508164151928249E-3,3.6665853457703922E-2,6.978165632733963E-3,3.7255017514152132E-2,7.0023062395442376E-3,3.7845976950465966E-2,7.0259605502130404E-3,3.7968697204951801E-2,7.0353050791812323E-3,3.8093198927401303E-2,7.0447182965279725E-3]
["00701",{"$f":"VLOOKUP(A157,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},13,",","00701, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A157,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C157)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A157,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C157)","v":0},171.74683295869238,null,"00701",{"$f":"VLOOKUP(J157,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},13,",","00701, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["00701",{"$f":"VLOOKUP(A158,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},41,"AT&T Service, Inc., AT&T California","00701, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A158,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C158)","v":0.11330253818794342},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A158,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C158)","v":2.1180602980889286E-2},1481.368976672341,null,"00701",{"$f":"VLOOKUP(J158,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},41,"AT&T Service, Inc., AT&T California","00701, AT&T Service, Inc., AT&T California",0.11330253818794342,2.1180602980889286E-2,0.10918803246324021,2.1064054074938672E-2,0.10960482571339124,2.1093099487094664E-2,0.11160167776862909,2.1176197049516121E-2,0.11337397905680907,2.124956773616778E-2,0.11515162671617468,2.1321466219693868E-2,0.11552545809427857,2.135001636485228E-2,0.11590451632531548,2.1378769732868612E-2]
["00701",{"$f":"VLOOKUP(A159,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},50,"AT&T Service, Inc.,","00701, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A159,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C159)","v":7.4817695547352014E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A159,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C159)","v":1.4182017583368848E-2},0.44595270339844173,null,"00701",{"$f":"VLOOKUP(J159,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},50,"AT&T Service, Inc.,","00701, AT&T Service, Inc.,",7.4817695547352014E-2,1.4182017583368848E-2,7.2099733307270292E-2,1.410411940183752E-2,7.2375139035590064E-2,1.41235327339145E-2,7.3694354225349118E-2,1.4179072806042456E-2,7.4864872399156013E-2,1.4228111016919193E-2,7.6038591965427102E-2,1.4276164633215474E-2,7.6285377878478736E-2,1.4295246055009753E-2,7.6535599367428972E-2,1.4314463200951616E-2]
["00701",{"$f":"VLOOKUP(A160,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},96,"Comcast, AT&T California","00701, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A160,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C160)","v":0.10721950271084953},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A160,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C160)","v":1.9942597567033003E-2},41320.837610577073,null,"00701",{"$f":"VLOOKUP(J160,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},96,"Comcast, AT&T California","00701, Comcast, AT&T California",0.10721950271084953,1.9942597567033003E-2,0.10323651531045341,1.9832577049617474E-2,0.10363979728186173,1.9859995225013544E-2,0.10557250727297748,1.9938438375270644E-2,0.10728869657127692,2.0007700741464768E-2,0.10901083359380573,2.0075574499040787E-2,0.10937308942911816,2.0102526785447737E-2,0.10974044505017341,2.0129671103838027E-2]
["00701",{"$f":"VLOOKUP(A161,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},130,"DigitalPath, Inc., AT&T California","00701, DigitalPath, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A161,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C161)","v":0.11984963749835108},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A161,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C161)","v":2.269628018921474E-2},1768.2074085120105,null,"00701",{"$f":"VLOOKUP(J161,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},130,"DigitalPath, Inc., AT&T California","00701, DigitalPath, Inc., AT&T California",0.11984963749835108,2.269628018921474E-2,0.11549079006451084,2.2571587715036583E-2,0.11593244628980681,2.2602662820176183E-2,0.1180480681139584,2.269156644626804E-2,0.11992529923341905,2.2770062598151838E-2,0.12180773477846095,2.2846982813187432E-2,0.1222035440337798,2.2877526791583003E-2,0.12260486663234847,2.2908288044622926E-2]
["00701",{"$f":"VLOOKUP(A162,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},136,"DigitalPath, Inc.,","00701, DigitalPath, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A162,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C162)","v":8.7378740688178108E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A162,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C162)","v":1.5881574155858082E-2},33.741952874473441,null,"00701",{"$f":"VLOOKUP(J162,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},136,"DigitalPath, Inc.,","00701, DigitalPath, Inc.,",8.7378740688178108E-2,1.5881574155858082E-2,8.4043739282021801E-2,1.5793501152031646E-2,8.4381092656251822E-2,1.5815449319306452E-2,8.5998841116163155E-2,1.587824457063701E-2,8.7436739566056382E-2,1.5933692576933167E-2,8.8880932952724478E-2,1.5988030887781265E-2,8.9184890043540369E-2,1.6009608861592976E-2,8.9493185647722101E-2,1.6031340884546399E-2]
["00702",{"$f":"VLOOKUP(A163,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},1,", AT&T California","00702, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A163,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C163)","v":3.4183523591052083E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A163,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C163)","v":8.4148605808846248E-3},9982.1495069586181,null,"00702",{"$f":"VLOOKUP(J163,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},1,", AT&T California","00702, , AT&T California",3.4183523591052083E-2,8.4148605808846248E-3,3.3365142703710784E-2,8.3755572505145887E-3,3.3424017735835997E-2,8.3852473854195038E-3,3.3783947123852895E-2,8.4131344081253209E-3,3.409656760456925E-2,8.4377223528491977E-3,3.4405796887853564E-2,8.4617896574430054E-3,3.4449712184384321E-2,8.4712952956550944E-3,3.4494221898783692E-2,8.4808666090489156E-3]
["00702",{"$f":"VLOOKUP(A164,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},5,", Frontier - Citizens","00702, , Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A164,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C164)","v":3.1021249129676975E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A164,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C164)","v":7.7540339285489847E-3},1.04030379186356,null,"00702",{"$f":"VLOOKUP(J164,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},5,", Frontier - Citizens","00702, , Frontier - Citizens",3.1021249129676975E-2,7.7540339285489847E-3,3.0295125546216106E-2,7.7180952648370172E-3,3.0348595023740241E-2,7.7270574897166837E-3,3.0669384572355803E-2,7.7526764695981477E-3,3.0948004590015881E-2,7.7752701722897414E-3,3.1223525526703697E-2,7.7973864744668745E-3,3.1263422936511527E-2,7.8061620342080229E-3,3.1303823586624382E-2,7.8149962736171232E-3]
["00702",{"$f":"VLOOKUP(A165,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},13,",","00702, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A165,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C165)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A165,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C165)","v":0},812.17625017862099,null,"00702",{"$f":"VLOOKUP(J165,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},13,",","00702, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["00702",{"$f":"VLOOKUP(A166,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},41,"AT&T Service, Inc., AT&T California","00702, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A166,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C166)","v":0.10371954733625469},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A166,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C166)","v":2.5551605031620146E-2},2811.7929382107982,null,"00702",{"$f":"VLOOKUP(J166,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},41,"AT&T Service, Inc., AT&T California","00702, AT&T Service, Inc., AT&T California",0.10371954733625469,2.5551605031620146E-2,0.10124438549863973,2.5432624588401967E-2,0.10142656719869129,2.5462294916598342E-2,0.10251983622206833,2.5547110861361161E-2,0.10346976773780199,2.5621913316105936E-2,0.10440947988698406,2.5695137206277988E-2,0.10454558555841412,2.572419236771668E-2,0.10468341535804182,2.5753442126919844E-2]
["00702",{"$f":"VLOOKUP(A167,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},50,"AT&T Service, Inc.,","00702, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A167,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C167)","v":7.1906503433958283E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A167,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C167)","v":1.7278690952594357E-2},3.0761131457243525,null,"00702",{"$f":"VLOOKUP(J167,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},50,"AT&T Service, Inc.,","00702, AT&T Service, Inc.,",7.1906503433958283E-2,1.7278690952594357E-2,7.0135330108906033E-2,1.7197579981653173E-2,7.0265602309475123E-2,1.7217806169822051E-2,7.1047674311077003E-2,1.7275627089623363E-2,7.1727642458570745E-2,1.7326624176547532E-2,7.2400691694932587E-2,1.7376547414295774E-2,7.2498207221669164E-2,1.739635754551052E-2,7.2596966460334311E-2,1.7416300725094539E-2]
["00702",{"$f":"VLOOKUP(A168,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},96,"Comcast, AT&T California","00702, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A168,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C168)","v":0.10017290430775055},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A168,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C168)","v":2.4155222019607209E-2},14881.166672771471,null,"00702",{"$f":"VLOOKUP(J168,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},96,"Comcast, AT&T California","00702, Comcast, AT&T California",0.10017290430775055,2.4155222019607209E-2,9.7713981977403705E-2,2.4041984868674877E-2,9.7894847613792843E-2,2.4070222310285889E-2,9.8980621805911523E-2,2.4150944656214514E-2,9.9924602609112956E-2,2.4222139842416928E-2,0.10085894268720651,2.4291835343475305E-2,0.10099431276843122,2.4319491199241275E-2,0.10113140862350829,2.4347332714394727E-2]
["00702",{"$f":"VLOOKUP(A169,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},130,"DigitalPath, Inc., AT&T California","00702, DigitalPath, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A169,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C169)","v":0.11042572740207367},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A169,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C169)","v":2.7368206164346719E-2},6510.6953635285545,null,"00702",{"$f":"VLOOKUP(J169,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},130,"DigitalPath, Inc., AT&T California","00702, DigitalPath, Inc., AT&T California",0.11042572740207367,2.7368206164346719E-2,0.10781138603472729,2.7241013370588828E-2,0.10800384715940343,2.7272731841414571E-2,0.10915868514020609,2.7363401836431378E-2,0.11016194951045712,2.7443366227602677E-2,0.11115427078696589,2.7521642234868974E-2,0.11129798386900494,2.7552701827944597E-2,0.11144351425637461,2.7583969304049747E-2]
["00702",{"$f":"VLOOKUP(A170,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},132,"DigitalPath, Inc., Frontier - Citizens","00702, DigitalPath, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A170,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C170)","v":0.10671309700608879},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A170,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C170)","v":2.6673876714208507E-2},0.14119845098479,null,"00702",{"$f":"VLOOKUP(J170,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},132,"DigitalPath, Inc., Frontier - Citizens","00702, DigitalPath, Inc., Frontier - Citizens",0.10671309700608879,2.6673876714208507E-2,0.10421523187898341,2.6550247711039341E-2,0.10439916688166644,2.6581077764625392E-2,0.10550268292890397,2.6669207055417629E-2,0.10646113578965463,2.674692939267671E-2,0.10740892781186072,2.6823009472166048E-2,0.10754617490159965,2.6853197397675596E-2,0.10768515313798786,2.68835871812429E-2]
["00702",{"$f":"VLOOKUP(A171,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},136,"DigitalPath, Inc.,","00702, DigitalPath, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A171,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C171)","v":7.9420182877148582E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A171,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C171)","v":1.9143318234662976E-2},45.693663640200199,null,"00702",{"$f":"VLOOKUP(J171,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},136,"DigitalPath, Inc.,","00702, DigitalPath, Inc.,",7.9420182877148582E-2,1.9143318234662976E-2,7.747124707934086E-2,1.9053547254818393E-2,7.7614605493401212E-2,1.9075933021392065E-2,7.8475200286566488E-2,1.913992726659041E-2,7.9223386005980487E-2,1.9196368760728097E-2,7.9963909677175343E-2,1.9251621433083663E-2,8.0071197280371584E-2,1.9273546256695272E-2,8.0179852188401984E-2,1.9295618279514357E-2]
["00702",{"$f":"VLOOKUP(A172,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},304,"Succeed, Inc., AT&T California","00702, Succeed, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A172,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C172)","v":0.13275853777536561},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A172,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C172)","v":3.3184163600618231E-2},118.96334356172929,null,"00702",{"$f":"VLOOKUP(J172,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},304,"Succeed, Inc., AT&T California","00702, Succeed, Inc., AT&T California",0.13275853777536561,3.3184163600618231E-2,0.12965101928758643,3.3030360495396503E-2,0.12987984726359875,3.306871523299152E-2,0.13125269821585389,3.3178354219292237E-2,0.13244508044343198,3.3275046229331182E-2,0.13362419984408114,3.3369695156128434E-2,0.13379494479909473,3.3407251041596656E-2,0.13396784342131771,3.3445058052571842E-2]
["01100",{"$f":"VLOOKUP(A173,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},1,", AT&T California","01100, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A173,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C173)","v":1.6182795518918366E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A173,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C173)","v":5.979044343455666E-3},10008.881789314757,null,"01100",{"$f":"VLOOKUP(J173,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},1,", AT&T California","01100, , AT&T California",1.6182795518918366E-2,5.979044343455666E-3,1.5944227745626254E-2,5.958159454144068E-3,1.5952380696876774E-2,5.9633686386603929E-3,1.604333282817013E-2,5.9782487902068663E-3,1.6120639410894637E-2,5.991351407346664E-3,1.619637804641683E-2,6.0041588483915253E-3,1.6198680620061561E-2,6.0092343500872244E-3,1.6201082992877799E-2,6.0143409891230135E-3]
["01100",{"$f":"VLOOKUP(A174,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},4,", Frontier - Citizens","01100, , Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A174,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C174)","v":1.5022799888851482E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A174,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C174)","v":5.5411545520888759E-3},359.82380786120763,null,"01100",{"$f":"VLOOKUP(J174,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},4,", Frontier - Citizens","01100, , Frontier - Citizens",1.5022799888851482E-2,5.5411545520888759E-3,1.4794481316742826E-2,5.5208930328354746E-3,1.4797463162768957E-2,5.5250676141887821E-3,1.4879245553043638E-2,5.5384719059807241E-3,1.4948277178903603E-2,5.5502223032874607E-3,1.5015793702782883E-2,5.5616944115023208E-3,1.5014337366674221E-2,5.5658916859231532E-3,1.5013077941590167E-2,5.5701307298394948E-3]
["01100",{"$f":"VLOOKUP(A175,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},5,", Frontier - Citizens","01100, , Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A175,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C175)","v":1.4925818561755339E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A175,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C175)","v":5.5282452205338692E-3},5268.9616521606158,null,"01100",{"$f":"VLOOKUP(J175,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},5,", Frontier - Citizens","01100, , Frontier - Citizens",1.4925818561755339E-2,5.5282452205338692E-3,1.4706656853998173E-2,5.5089658425291959E-3,1.4714164219634748E-2,5.5137778073552053E-3,1.4797739379517826E-2,5.5275178154247356E-3,1.4868774533702991E-2,5.5396165979322504E-3,1.4938366729650696E-2,5.5514427945896373E-3,1.4940494902900604E-2,5.5561306918217694E-3,1.4942714387493828E-2,5.5608472783398996E-3]
["01100",{"$f":"VLOOKUP(A176,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},6,", Frontier - Citizens","01100, , Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A176,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C176)","v":1.5118047371114234E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A176,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C176)","v":5.5540777542675071E-3},107.33106180359,null,"01100",{"$f":"VLOOKUP(J176,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},6,", Frontier - Citizens","01100, , Frontier - Citizens",1.5118047371114234E-2,5.5540777542675071E-3,1.488948581132965E-2,5.5340899255659701E-3,1.4894450952382407E-2,5.5385564580183039E-3,1.4978477467061071E-2,5.552188561091723E-3,1.5049619399920619E-2,5.5641612919592725E-3,1.5119255683670665E-2,5.5758564293471851E-3,1.5119302016006784E-2,5.5802851606009812E-3,1.5119503819200023E-2,5.5847505386981801E-3]
["01100",{"$f":"VLOOKUP(A177,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},7,", Ducor","01100, , Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A177,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C177)","v":1.4993200247116759E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A177,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C177)","v":5.5374788396183585E-3},51.389937356925898,null,"01100",{"$f":"VLOOKUP(J177,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},7,", Ducor","01100, , Ducor",1.4993200247116759E-2,5.5374788396183585E-3,1.4772072751516038E-2,5.5181351490327804E-3,1.4779646973034175E-2,5.522963144657468E-3,1.4863968709933346E-2,5.5367490039323402E-3,1.4935641752882617E-2,5.5488882553577238E-3,1.5005861848789345E-2,5.5607540947671648E-3,1.5008009269918932E-2,5.5654577297836062E-3,1.5010248831168143E-2,5.5701901638187815E-3]
["01100",{"$f":"VLOOKUP(A178,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},9,", Frontier","01100, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A178,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C178)","v":1.3281143386251514E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A178,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C178)","v":4.9197636664164521E-3},8.7266690192344967E-2,null,"01100",{"$f":"VLOOKUP(J178,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},9,", Frontier","01100, , Frontier",1.3281143386251514E-2,4.9197636664164521E-3,1.3086174578192599E-2,4.9026076561508704E-3,1.3092853240840962E-2,4.9068896477743075E-3,1.3167202820783019E-2,4.9191163755034194E-3,1.3230396486814806E-2,4.9298826329811085E-3,1.3292306340942776E-2,4.9404063228082259E-3,1.3294199581146818E-2,4.9445779061266784E-3,1.3296174052525027E-2,4.9487750183933674E-3]
["01100",{"$f":"VLOOKUP(A179,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},10,", TDS Telecom - HV","01100, , TDS Telecom - HV",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A179,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C179)","v":9.8748062925445475E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A179,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C179)","v":3.7001512814932962E-3},1113.6600854387141,null,"01100",{"$f":"VLOOKUP(J179,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},10,", TDS Telecom - HV","01100, , TDS Telecom - HV",9.8748062925445475E-3,3.7001512814932962E-3,9.7302500541859814E-3,3.6870200916490734E-3,9.7335332346263799E-3,3.6899846376045225E-3,9.7868451516442776E-3,3.6989756648528479E-3,9.8319823442324251E-3,3.7068737159489853E-3,9.8761548410566911E-3,3.7145887497236334E-3,9.8762910007854227E-3,3.7175227154795818E-3,9.876522451116641E-3,3.7204803000608203E-3]
["01100",{"$f":"VLOOKUP(A180,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},13,",","01100, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A180,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C180)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A180,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C180)","v":0},8649.4388756329172,null,"01100",{"$f":"VLOOKUP(J180,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},13,",","01100, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01100",{"$f":"VLOOKUP(A181,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},17,", Siskiyou","01100, , Siskiyou",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A181,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C181)","v":1.4113623057492811E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A181,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C181)","v":5.2769225443824556E-3},0.18795322542025844,null,"01100",{"$f":"VLOOKUP(J181,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},17,", Siskiyou","01100, , Siskiyou",1.4113623057492811E-2,5.2769225443824556E-3,1.3894099172041492E-2,5.256436616666328E-3,1.3889808456949617E-2,5.2593852768489692E-3,1.3960642494857317E-2,5.2714448514349609E-3,1.4019654878125083E-2,5.2819338723961049E-3,1.4077173314701683E-2,5.2921527721916314E-3,1.407033689026959E-2,5.2953442953187803E-3,1.4063840306596263E-2,5.2985947116560642E-3]
["01100",{"$f":"VLOOKUP(A182,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},19,", TDS Telecom","01100, , TDS Telecom",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A182,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C182)","v":9.3836520347474507E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A182,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C182)","v":3.521478108711033E-3},1.6108500651475526,null,"01100",{"$f":"VLOOKUP(J182,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},19,", TDS Telecom","01100, , TDS Telecom",9.3836520347474507E-3,3.521478108711033E-3,9.2483411619801031E-3,3.509243044022723E-3,9.2527165478379116E-3,3.5122479244717722E-3,9.3040399364693275E-3,3.5209101071938661E-3,9.3476270641766786E-3,3.5285343928841994E-3,9.3903141777906124E-3,3.5359858946102905E-3,9.3914295882010414E-3,3.5389201698060096E-3,9.3926068319491966E-3,3.5418732544667897E-3]
["01100",{"$f":"VLOOKUP(A183,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},20,", Frontier","01100, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A183,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C183)","v":1.297107682465572E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A183,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C183)","v":4.8765458020382096E-3},1139.8413352604982,null,"01100",{"$f":"VLOOKUP(J183,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},20,", Frontier","01100, , Frontier",1.297107682465572E-2,4.8765458020382096E-3,1.2784756892348429E-2,4.8596484567009152E-3,1.2790925814868679E-2,4.8638255606496903E-3,1.286175546869975E-2,4.8758204266726949E-3,1.2921921263035773E-2,4.8863796621283744E-3,1.2980846618991203E-2,4.8966999764337073E-3,1.2982491591647355E-2,4.9007747905066108E-3,1.2984218679304053E-2,4.9048752160830468E-3]
["01100",{"$f":"VLOOKUP(A184,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},26,"101Netlink,","01100, 101Netlink,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A184,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C184)","v":4.3758624199343968E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A184,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C184)","v":1.6442918098503574E-2},42.737958383592705,null,"01100",{"$f":"VLOOKUP(J184,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},26,"101Netlink,","01100, 101Netlink,",4.3758624199343968E-2,1.6442918098503574E-2,4.3128261648367569E-2,1.6385734772875044E-2,4.3148128066050007E-2,1.6399682487185832E-2,4.3386664103399683E-2,1.6440054113717458E-2,4.3589187788350074E-2,1.647558250073846E-2,4.3787513137536663E-2,1.6510304115151732E-2,4.3792316513478452E-2,1.6523938373917198E-2,4.379741880880731E-2,1.6537661791155935E-2]
["01100",{"$f":"VLOOKUP(A185,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},27,"101Netlink, Frontier","01100, 101Netlink, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A185,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C185)","v":5.6726035317292638E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A185,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C185)","v":2.1318947306699695E-2},36.995670708959167,null,"01100",{"$f":"VLOOKUP(J185,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},27,"101Netlink, Frontier","01100, 101Netlink, Frontier",5.6726035317292638E-2,2.1318947306699695E-2,5.5909672522006577E-2,2.1244901668398337E-2,5.5935863039910383E-2,2.1263048890901359E-2,5.6245288120989681E-2,2.1315426967576941E-2,5.6508044519839824E-2,2.1361526651608717E-2,5.6765364630319136E-2,2.1406580847176903E-2,5.6771935913474479E-2,2.1424307143321986E-2,5.6778884607059606E-2,2.1442147746787942E-2]
["01100",{"$f":"VLOOKUP(A186,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},33,"AFES Network Services LLC, Frontier - Citizens","01100, AFES Network Services LLC, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A186,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C186)","v":0.4924468896025842},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A186,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C186)","v":0.18241820336150882},31.6618954620286,null,"01100",{"$f":"VLOOKUP(J186,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},33,"AFES Network Services LLC, Frontier - Citizens","01100, AFES Network Services LLC, Frontier - Citizens",0.4924468896025842,0.18241820336150882,0.48521770907905126,0.18178208163256035,0.48546534488511417,0.18194085210848551,0.48822212706274093,0.18239420268720538,0.49056526299425657,0.18279340099817581,0.49286079691136114,0.18318360522772068,0.49293099570544374,0.18333828191256221,0.49300420644193904,0.18349390517638325]
["01100",{"$f":"VLOOKUP(A187,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},41,"AT&T Service, Inc., AT&T California","01100, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A187,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C187)","v":4.9143871208409927E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A187,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C187)","v":1.8158186170935595E-2},4551.9943116467985,null,"01100",{"$f":"VLOOKUP(J187,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},41,"AT&T Service, Inc., AT&T California","01100, AT&T Service, Inc., AT&T California",4.9143871208409927E-2,1.8158186170935595E-2,4.8419541554001765E-2,1.809477169183496E-2,4.8444352047333557E-2,1.8110599334928316E-2,4.8720559422831787E-2,1.8155793550442993E-2,4.8955332740755302E-2,1.8195589640361238E-2,4.9185345399275333E-2,1.8234489361416983E-2,4.919237946187055E-2,1.824990925252569E-2,4.919971533600815E-2,1.8265423548553299E-2]
["01100",{"$f":"VLOOKUP(A188,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},44,"AT&T Service, Inc., Frontier - Citizens","01100, AT&T Service, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A188,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C188)","v":4.7752425658432407E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A188,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C188)","v":1.768903790172207E-2},50.186280035912503,null,"01100",{"$f":"VLOOKUP(J188,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},44,"AT&T Service, Inc., Frontier - Citizens","01100, AT&T Service, Inc., Frontier - Citizens",4.7752425658432407E-2,1.768903790172207E-2,4.7051414213726189E-2,1.7627353370430095E-2,4.7075427382798948E-2,1.7642749295368292E-2,4.734275171517488E-2,1.7686710563607794E-2,4.7569964896412756E-2,1.7725420702853413E-2,4.7792562124738043E-2,1.776325868874867E-2,4.7799369280527873E-2,1.777825764000603E-2,4.780646850346075E-2,1.779334838074019E-2]
["01100",{"$f":"VLOOKUP(A189,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},46,"AT&T Service, Inc., Ducor","01100, AT&T Service, Inc., Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A189,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C189)","v":4.7978240790773632E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A189,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C189)","v":1.7719932286778747E-2},0.65018522068290296,null,"01100",{"$f":"VLOOKUP(J189,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},46,"AT&T Service, Inc., Ducor","01100, AT&T Service, Inc., Ducor",4.7978240790773632E-2,1.7719932286778747E-2,4.7270632804851324E-2,1.7658032476904898E-2,4.729487031370936E-2,1.7673482062903898E-2,4.7564699871786707E-2,1.7717596812583489E-2,4.7794053609224368E-2,1.7756442417144715E-2,4.80187579161259E-2,1.7794413103254927E-2,4.8025629663740577E-2,1.7809464735307538E-2,4.8032796259738053E-2,1.78246085242201E-2]
["01100",{"$f":"VLOOKUP(A190,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},50,"AT&T Service, Inc.,","01100, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A190,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C190)","v":3.282979264017228E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A190,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C190)","v":1.2161213557433923E-2},27.897633615365802,null,"01100",{"$f":"VLOOKUP(J190,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},50,"AT&T Service, Inc.,","01100, AT&T Service, Inc.,",3.282979264017228E-2,1.2161213557433923E-2,3.234784727193675E-2,1.2118805442170689E-2,3.2364356325674276E-2,1.2129390140565702E-2,3.254814180418273E-2,1.2159613512480358E-2,3.2704350866283774E-2,1.2186226733211722E-2,3.2857386460757414E-2,1.2212240348514713E-2,3.2862066380362917E-2,1.2222552127504147E-2,3.2866947096129265E-2,1.2232927011758881E-2]
["01100",{"$f":"VLOOKUP(A191,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},76,"Charter Communications Inc, AT&T California","01100, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A191,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C191)","v":2.7192113882180562E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A191,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C191)","v":9.9936762223724555E-3},7017.0995020648461,null,"01100",{"$f":"VLOOKUP(J191,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},76,"Charter Communications Inc, AT&T California","01100, Charter Communications Inc, AT&T California",2.7192113882180562E-2,9.9936762223724555E-3,2.6787969504788008E-2,9.9586665128416439E-3,2.6801810997198524E-2,9.9674045276121979E-3,2.6955912009286657E-2,9.992355296485983E-3,2.7086907846276761E-2,1.0014326195536183E-2,2.7215257750785735E-2,1.0035802511594012E-2,2.7219183006194567E-2,1.0044315825777243E-2,2.722327669332272E-2,1.0052881306412641E-2]
["01100",{"$f":"VLOOKUP(A192,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},89,"Com-Pair Services, AT&T California","01100, Com-Pair Services, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A192,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C192)","v":0.10605181040007587},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A192,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C192)","v":3.919132714294498E-2},1269.2894907263656,null,"01100",{"$f":"VLOOKUP(J192,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},89,"Com-Pair Services, AT&T California","01100, Com-Pair Services, AT&T California",0.10605181040007587,3.919132714294498E-2,0.10448909529625168,3.9054470840133908E-2,0.10454262322195204,3.9088628863321428E-2,0.10513853182124328,3.9186163573106454E-2,0.10564504651088397,3.9272048422205989E-2,0.10614128913946366,3.9355998763160115E-2,0.10615646481602381,3.9389276758949911E-2,0.10617229163643593,3.9422758486668499E-2]
["01100",{"$f":"VLOOKUP(A193,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},90,"Com-Pair Services, Frontier - Citizens","01100, Com-Pair Services, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A193,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C193)","v":0.10497183374331055},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A193,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C193)","v":3.8764963336273474E-2},6.7773900245567393,null,"01100",{"$f":"VLOOKUP(J193,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},90,"Com-Pair Services, Frontier - Citizens","01100, Com-Pair Services, Frontier - Citizens",0.10497183374331055,3.8764963336273474E-2,0.10342336569541409,3.8629539210738785E-2,0.10347640481473075,3.8663339739402718E-2,0.10406687552736098,3.8759853795160087E-2,0.10456877361046017,3.8844840065618766E-2,0.1050604981803606,3.8927912217397206E-2,0.10507553576620263,3.8960842139052987E-2,0.10509121857568103,3.8993973685118234E-2]
["01100",{"$f":"VLOOKUP(A194,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},92,"Com-Pair Services, Ducor","01100, Com-Pair Services, Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A194,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C194)","v":0.10495240172981732},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A194,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C194)","v":3.8762351877328509E-2},26.5538180959262,null,"01100",{"$f":"VLOOKUP(J194,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},92,"Com-Pair Services, Ducor","01100, Com-Pair Services, Ducor",0.10495240172981732,3.8762351877328509E-2,0.10340450926061226,3.8626946043229464E-2,0.10345752881123922,3.8660742012602271E-2,0.10404778096953342,3.8757243027526381E-2,0.10454949227017832,3.8842217787504067E-2,0.10504103294152542,3.8925278663370158E-2,0.10505606488943253,3.8958204108485245E-2,0.10507174181817701,3.8991331146731478E-2]
["01100",{"$f":"VLOOKUP(A195,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},93,"Com-Pair Services, TDS Telecom - HV","01100, Com-Pair Services, TDS Telecom - HV",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A195,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C195)","v":9.965321588211476E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A195,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C195)","v":3.6900088400705973E-2},56.088349391758022,null,"01100",{"$f":"VLOOKUP(J195,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},93,"Com-Pair Services, TDS Telecom - HV","01100, Com-Pair Services, TDS Telecom - HV",9.965321588211476E-2,3.6900088400705973E-2,9.8189304773146011E-2,3.677138454384328E-2,9.823945054417213E-2,3.6803507893242757E-2,9.8797696227356152E-2,3.68952324406824E-2,9.9272182754683219E-2,3.6976000668848263E-2,9.9737033237835671E-2,3.7054949236831752E-2,9.975124869540436E-2,3.7086244415280037E-2,9.9766074083320749E-2,3.7117731123737362E-2]
["01100",{"$f":"VLOOKUP(A196,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},94,"Com-Pair Services,","01100, Com-Pair Services,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A196,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C196)","v":8.8344271298107208E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A196,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C196)","v":3.3000792600061071E-2},101.54898981643862,null,"01100",{"$f":"VLOOKUP(J196,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},94,"Com-Pair Services,","01100, Com-Pair Services,",8.8344271298107208E-2,3.3000792600061071E-2,8.7060145763985047E-2,3.2885696592000115E-2,8.7101033148771281E-2,3.2913841052284655E-2,8.7587383959991147E-2,3.2995183228853545E-2,8.8000392825045889E-2,3.3066772572763685E-2,8.8404886771239338E-2,3.3136738460260488E-2,8.841499476447949E-2,3.3164241136401415E-2,8.8425702924774474E-2,3.3191922501824463E-2]
["01100",{"$f":"VLOOKUP(A197,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},95,"Com-Pair Services, Frontier","01100, Com-Pair Services, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A197,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C197)","v":0.10072749037804492},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A197,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C197)","v":3.7795950947316748E-2},242.31257695670632,null,"01100",{"$f":"VLOOKUP(J197,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},95,"Com-Pair Services, Frontier","01100, Com-Pair Services, Frontier",0.10072749037804492,3.7795950947316748E-2,9.9277248371470325E-2,3.7664989196476796E-2,9.9326079186925681E-2,3.7697515218855303E-2,9.9878266612026492E-2,3.779065879700589E-2,0.10034741544385174,3.7872663864792482E-2,0.10080692480211427,3.7952816183825629E-2,0.1008203488825356,3.7984523665830869E-2,0.10083439500165672,3.8016427716581938E-2]
["01100",{"$f":"VLOOKUP(A198,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},96,"Comcast, AT&T California","01100, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A198,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C198)","v":4.6471979757719627E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A198,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C198)","v":1.7094548250370274E-2},3648.9113443843557,null,"01100",{"$f":"VLOOKUP(J198,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},96,"Comcast, AT&T California","01100, Comcast, AT&T California",4.6471979757719627E-2,1.7094548250370274E-2,4.5782188120829223E-2,1.7034695207664746E-2,4.5805813120740071E-2,1.7049633849013417E-2,4.6068834561278547E-2,1.7092289982753167E-2,4.6292416989455284E-2,1.7129851602552461E-2,4.6511480851931283E-2,1.7166567595494533E-2,4.65181803238695E-2,1.7181121967366646E-2,4.6525167265983138E-2,1.7195765509911747E-2]
["01100",{"$f":"VLOOKUP(A199,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},99,"Comcast, Frontier - Citizens","01100, Comcast, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A199,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C199)","v":4.548558922573067E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A199,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C199)","v":1.6677622868281474E-2},136.3520085363138,null,"01100",{"$f":"VLOOKUP(J199,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},99,"Comcast, Frontier - Citizens","01100, Comcast, Frontier - Citizens",4.548558922573067E-2,1.6677622868281474E-2,4.4806726789970441E-2,1.6619129703855994E-2,4.4829975363531144E-2,1.663372886562263E-2,4.5088816062719243E-2,1.6675415895702605E-2,4.5308859204627495E-2,1.6712124465594263E-2,4.5524468320855729E-2,1.6748006895536138E-2,4.5531062341995748E-2,1.6762230916800337E-2,4.5537939321339344E-2,1.6776542129025171E-2]
["01100",{"$f":"VLOOKUP(A200,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},130,"DigitalPath, Inc., AT&T California","01100, DigitalPath, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A200,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C200)","v":5.2755750697998323E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A200,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C200)","v":1.9489064928745827E-2},5180.7404894682459,null,"01100",{"$f":"VLOOKUP(J200,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},130,"DigitalPath, Inc., AT&T California","01100, DigitalPath, Inc., AT&T California",5.2755750697998323E-2,1.9489064928745827E-2,5.1977961662398001E-2,1.942099490793156E-2,5.2004603195321589E-2,1.9437984524420696E-2,5.2301195467225385E-2,1.9486496654274332E-2,5.2553296467322971E-2,1.9529214379716178E-2,5.2800286100050872E-2,1.9570969949437349E-2,5.2807839349099703E-2,1.9587521907540414E-2,5.2815716687147025E-2,1.9604175204560068E-2]
["01100",{"$f":"VLOOKUP(A201,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},131,"DigitalPath, Inc., Frontier - Citizens","01100, DigitalPath, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A201,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C201)","v":5.1660687294878493E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A201,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C201)","v":1.9060226470034788E-2},22.072518572550639,null,"01100",{"$f":"VLOOKUP(J201,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},131,"DigitalPath, Inc., Frontier - Citizens","01100, DigitalPath, Inc., Frontier - Citizens",5.1660687294878493E-2,1.9060226470034788E-2,5.0897518295868992E-2,1.8993605031028371E-2,5.0923658287706799E-2,1.9010233063120191E-2,5.121467070364024E-2,1.905771284410903E-2,5.1462034141793712E-2,1.9099521672566701E-2,5.1704386964056832E-2,1.9140388948757869E-2,5.1711798486961912E-2,1.9156588822312727E-2,5.171952802242144E-2,1.9172887899827084E-2]
["01100",{"$f":"VLOOKUP(A202,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},132,"DigitalPath, Inc., Frontier - Citizens","01100, DigitalPath, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A202,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C202)","v":5.1351915330530046E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A202,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C202)","v":1.9018134068357728E-2},443.54717179591239,null,"01100",{"$f":"VLOOKUP(J202,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},132,"DigitalPath, Inc., Frontier - Citizens","01100, DigitalPath, Inc., Frontier - Citizens",5.1351915330530046E-2,1.9018134068357728E-2,5.0597791671206718E-2,1.8951806242083952E-2,5.0623624061998732E-2,1.8968361087583138E-2,5.0911201373034454E-2,1.9015631539074911E-2,5.1155629598894733E-2,1.9057255608420424E-2,5.1395092995170491E-2,1.9097941895548132E-2,5.1402415941772112E-2,1.9114069917730785E-2,5.1410053086829909E-2,1.9130296642605411E-2]
["01100",{"$f":"VLOOKUP(A203,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},133,"DigitalPath, Inc., Frontier - Citizens","01100, DigitalPath, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A203,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C203)","v":5.1604968063486349E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A203,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C203)","v":1.9052738389333509E-2},10.836242992793148,null,"01100",{"$f":"VLOOKUP(J203,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},133,"DigitalPath, Inc., Frontier - Citizens","01100, DigitalPath, Inc., Frontier - Citizens",5.1604968063486349E-2,1.9052738389333509E-2,5.0843449475140752E-2,1.8986169399072838E-2,5.0869533355842718E-2,1.9002784357882409E-2,5.115991909046877E-2,1.9050226745669235E-2,5.1406746949805626E-2,1.9092002569047233E-2,5.164857246253135E-2,1.9132837512759328E-2,5.1655967819257895E-2,1.9149024550309993E-2,5.16636804923385E-2,1.9165310702132895E-2]
["01100",{"$f":"VLOOKUP(A204,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},134,"DigitalPath, Inc., Ducor","01100, DigitalPath, Inc., Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A204,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C204)","v":5.1576608850081654E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A204,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C204)","v":1.9048927208287152E-2},12.9189875653295,null,"01100",{"$f":"VLOOKUP(J204,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},134,"DigitalPath, Inc., Ducor","01100, DigitalPath, Inc., Ducor",5.1576608850081654E-2,1.9048927208287152E-2,5.0815930265215171E-2,1.8982384912672769E-2,5.0841985587237563E-2,1.899899321762169E-2,5.1132052362170714E-2,1.9046416573527254E-2,5.1378607629916202E-2,1.9088175598430571E-2,5.1620164759835344E-2,1.9128994085999048E-2,5.1627551888521125E-2,1.9145174590455605E-2,5.1635255979218406E-2,1.9161454163536609E-2]
["01100",{"$f":"VLOOKUP(A205,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},135,"DigitalPath, Inc., TDS Telecom - HV","01100, DigitalPath, Inc., TDS Telecom - HV",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A205,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C205)","v":4.6688825569521586E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A205,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C205)","v":1.7243709106571567E-2},5.8334427027074103,null,"01100",{"$f":"VLOOKUP(J205,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},135,"DigitalPath, Inc., TDS Telecom - HV","01100, DigitalPath, Inc., TDS Telecom - HV",4.6688825569521586E-2,1.7243709106571567E-2,4.6000234548220935E-2,1.7183472854088076E-2,4.6023820674028416E-2,1.7198507232463352E-2,4.6286398562732436E-2,1.7241436398245307E-2,4.6509588418476459E-2,1.7279238027183948E-2,4.6728253797130012E-2,1.7316188251104949E-2,4.6734940866527554E-2,1.7330835370546145E-2,4.674191486025759E-2,1.7345572170131687E-2]
["01100",{"$f":"VLOOKUP(A206,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},136,"DigitalPath, Inc.,","01100, DigitalPath, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A206,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C206)","v":3.6578217380765526E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A206,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C206)","v":1.3510666923389199E-2},119.53530185937822,null,"01100",{"$f":"VLOOKUP(J206,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},136,"DigitalPath, Inc.,","01100, DigitalPath, Inc.,",3.6578217380765526E-2,1.3510666923389199E-2,3.603880594688405E-2,1.346347362109904E-2,3.6057282288826265E-2,1.347525260850356E-2,3.6262974230978615E-2,1.3508886324695695E-2,3.6437811151726646E-2,1.3538502762131251E-2,3.660910364667453E-2,1.3567452142920291E-2,3.6614341989781814E-2,1.3578927715402048E-2,3.6619805096085409E-2,1.3590473548535601E-2]
["01100",{"$f":"VLOOKUP(A207,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},141,"DM-Tech Internet, AT&T California","01100, DM-Tech Internet, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A207,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C207)","v":8.2226063029270768E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A207,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C207)","v":3.0346878848532988E-2},2522.9805459376375,null,"01100",{"$f":"VLOOKUP(J207,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},141,"DM-Tech Internet, AT&T California","01100, DM-Tech Internet, AT&T California",8.2226063029270768E-2,3.0346878848532988E-2,8.1011967823842304E-2,3.0240826127628764E-2,8.1053553207209986E-2,3.0267295818425695E-2,8.1516515251615546E-2,3.0342877483370913E-2,8.1910035434889214E-2,3.0409431669091363E-2,8.2295582527072392E-2,3.0474486975254358E-2,8.2307373121677033E-2,3.0500275020263409E-2,8.2319669623526867E-2,3.05262209767099E-2]
["01100",{"$f":"VLOOKUP(A208,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},142,"DM-Tech Internet, Ducor","01100, DM-Tech Internet, Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A208,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C208)","v":8.0933294933936265E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A208,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C208)","v":2.9891310776259894E-2},3.8587144792938499,null,"01100",{"$f":"VLOOKUP(J208,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},142,"DM-Tech Internet, Ducor","01100, DM-Tech Internet, Ducor",8.0933294933936265E-2,2.9891310776259894E-2,7.9739648712683561E-2,2.9786893534478949E-2,7.9780534360438471E-2,2.981295505486101E-2,8.0235703096220218E-2,2.9887371123226779E-2,8.0622594182060373E-2,2.9952898802420996E-2,8.1001642259764875E-2,3.0016950603553156E-2,8.10132340390224E-2,3.0042340825371903E-2,8.1025323190645634E-2,3.0067886504293786E-2]
["01100",{"$f":"VLOOKUP(A209,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},143,"DM-Tech Internet,","01100, DM-Tech Internet,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A209,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C209)","v":6.5940094686819495E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A209,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C209)","v":2.4353831936641535E-2},13.096393222317367,null,"01100",{"$f":"VLOOKUP(J209,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},143,"DM-Tech Internet,","01100, DM-Tech Internet,",6.5940094686819495E-2,2.4353831936641535E-2,6.496757596116752E-2,2.4268758385446169E-2,6.5000887387404296E-2,2.4289991910203541E-2,6.5371734386286851E-2,2.4350622119294434E-2,6.5686952429177742E-2,2.4404010547063267E-2,6.5995780410975535E-2,2.4456196508785989E-2,6.6005224769103463E-2,2.4476883095588299E-2,6.6015074359477496E-2,2.4497696340475005E-2]
["01100",{"$f":"VLOOKUP(A210,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},144,"Ducor Telephone Company, AT&T California","01100, Ducor Telephone Company, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A210,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C210)","v":6.4140910657165498E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A210,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C210)","v":2.3689334475887336E-2},6.5033279329815796,null,"01100",{"$f":"VLOOKUP(J210,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},144,"Ducor Telephone Company, AT&T California","01100, Ducor Telephone Company, AT&T California",6.4140910657165498E-2,2.3689334475887336E-2,6.3194927230985617E-2,2.3606582167562236E-2,6.3227329750640202E-2,2.3627236332844647E-2,6.3588058141094861E-2,2.3686212238822554E-2,6.3894675418831828E-2,2.3738143956420342E-2,6.4195076989120817E-2,2.378890601741393E-2,6.4204263656713181E-2,2.3809028168014262E-2,6.4213844499737299E-2,2.3829273520816745E-2]
["01100",{"$f":"VLOOKUP(A211,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},145,"Ducor Telephone Company, Ducor","01100, Ducor Telephone Company, Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A211,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C211)","v":6.2941454637396158E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A211,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C211)","v":2.3246336168717869E-2},33.648846103551897,null,"01100",{"$f":"VLOOKUP(J211,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},145,"Ducor Telephone Company, Ducor","01100, Ducor Telephone Company, Ducor",6.2941454637396158E-2,2.3246336168717869E-2,6.2013161410864333E-2,2.3165131355639617E-2,6.2044957992797474E-2,2.3185399281272053E-2,6.2398940644300196E-2,2.3243272318507969E-2,6.2699824078601224E-2,2.3294232895991727E-2,6.2994608041217676E-2,2.334404568983256E-2,6.3003622915119684E-2,2.3363791549631578E-2,6.3013024593243858E-2,2.3383658307711247E-2]
["01100",{"$f":"VLOOKUP(A212,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},160,"Frontier Communications, AT&T California","01100, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A212,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C212)","v":4.8946236299893225E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A212,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C212)","v":1.8131263849265122E-2},0.30310161854952056,null,"01100",{"$f":"VLOOKUP(J212,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},160,"Frontier Communications, AT&T California","01100, Frontier Communications, AT&T California",4.8946236299893225E-2,1.8131263849265122E-2,4.8227699569069339E-2,1.8068037204690846E-2,4.8252313067368921E-2,1.80838180277525E-2,4.8526320508054249E-2,1.8128878327697988E-2,4.8759214018823077E-2,1.8168556220424747E-2,4.8987376177856493E-2,1.8207340155967387E-2,4.899435351254107E-2,1.8222714081006178E-2,4.9001630216047268E-2,1.8238182090258691E-2]
["01100",{"$f":"VLOOKUP(A213,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},161,"Frontier Communications, Frontier - Citizens","01100, Frontier Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A213,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C213)","v":4.8612544560631146E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A213,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C213)","v":1.7804980088599823E-2},46.543689664232858,null,"01100",{"$f":"VLOOKUP(J213,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},161,"Frontier Communications, Frontier - Citizens","01100, Frontier Communications, Frontier - Citizens",4.8612544560631146E-2,1.7804980088599823E-2,4.7882063260216719E-2,1.7741907382310435E-2,4.7903949202078376E-2,1.7757078527591497E-2,4.8179054679064859E-2,1.7801359223010984E-2,4.8412612504343498E-2,1.7840317613152776E-2,4.8641389395664564E-2,1.7878390503720171E-2,4.8646108166795342E-2,1.7893256222314909E-2,4.8651197254155121E-2,1.790822348011489E-2]
["01100",{"$f":"VLOOKUP(A214,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},162,"Frontier Communications, Frontier - Citizens","01100, Frontier Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A214,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C214)","v":4.7772736691119456E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A214,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C214)","v":1.7691726921093109E-2},1301.1383783150925,null,"01100",{"$f":"VLOOKUP(J214,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},162,"Frontier Communications, Frontier - Citizens","01100, Frontier Communications, Frontier - Citizens",4.7772736691119456E-2,1.7691726921093109E-2,4.7071116473686669E-2,1.7630023476334404E-2,4.7095150334384418E-2,1.7645424115530977E-2,4.7362705789557702E-2,1.7689398868143007E-2,4.7590116533573708E-2,1.7728120909715712E-2,4.7812908309271721E-2,1.7765970555707562E-2,4.781972143001266E-2,1.7780974136115499E-2,4.7826826874813287E-2,1.7796069538395715E-2]
["01100",{"$f":"VLOOKUP(A215,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},163,"Frontier Communications, Frontier - Citizens","01100, Frontier Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A215,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C215)","v":4.827592510525941E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A215,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C215)","v":1.7759937938591965E-2},26.021196150253317,null,"01100",{"$f":"VLOOKUP(J215,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},163,"Frontier Communications, Frontier - Citizens","01100, Frontier Communications, Frontier - Citizens",4.827592510525941E-2,1.7759937938591965E-2,4.7559499672383362E-2,1.7697757917226796E-2,4.7584036959335781E-2,1.7713277348249987E-2,4.7857214610894185E-2,1.7757591874011023E-2,4.8089429719691289E-2,1.779661381076978E-2,4.831695121868685E-2,1.7834757235656688E-2,4.8323909335363957E-2,1.7849877445057089E-2,4.8331166019928415E-2,1.7865090290478558E-2]
["01100",{"$f":"VLOOKUP(A216,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},164,"Frontier Communications, Frontier","01100, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A216,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C216)","v":4.6110936026423792E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A216,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C216)","v":1.7080977223850373E-2},2.9061130608323101E-2,null,"01100",{"$f":"VLOOKUP(J216,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},164,"Frontier Communications, Frontier","01100, Frontier Communications, Frontier",4.6110936026423792E-2,1.7080977223850373E-2,4.5434021850129354E-2,1.7021413098321562E-2,4.5457209566515236E-2,1.7036279788340009E-2,4.5715344624965744E-2,1.7078729887983778E-2,4.5934747353098576E-2,1.711610936619283E-2,4.6149692801700185E-2,1.7152646671322939E-2,4.6156265961509735E-2,1.7167130033630826E-2,4.6163121148654292E-2,1.7181702030152249E-2]
["01100",{"$f":"VLOOKUP(A217,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},165,"Frontier Communications,","01100, Frontier Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A217,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C217)","v":3.2455203809207488E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A217,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C217)","v":1.2109419789760306E-2},17.994775398256944,null,"01100",{"$f":"VLOOKUP(J217,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},165,"Frontier Communications,","01100, Frontier Communications,",3.2455203809207488E-2,1.2109419789760306E-2,3.1951073638571491E-2,1.2062669034467236E-2,3.1942825364002864E-2,1.2069682653705293E-2,3.2107239312802141E-2,1.2097537607998168E-2,3.2244407415528309E-2,1.2121785711323071E-2,3.2378153012269234E-2,1.2145414879703994E-2,3.2363671052115323E-2,1.2152933538372265E-2,3.2349935849270532E-2,1.2160582867988136E-2]
["01100",{"$f":"VLOOKUP(A218,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},167,"Frontier Communications, Frontier","01100, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A218,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C218)","v":4.5488947630308772E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A218,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C218)","v":1.6994423850460502E-2},41.034736869894289,null,"01100",{"$f":"VLOOKUP(J218,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},167,"Frontier Communications, Frontier","01100, Frontier Communications, Frontier",4.5488947630308772E-2,1.6994423850460502E-2,4.4829965707910306E-2,1.69354598287518E-2,4.4852543398505432E-2,1.695017693192824E-2,4.5103867066452877E-2,1.699219919390467E-2,4.5317451097765291E-2,1.7029201068651884E-2,4.5526669929533796E-2,1.7065368489978274E-2,4.5533067558550189E-2,1.7079705015038412E-2,4.5539739657839202E-2,1.7094129152200252E-2]
["01100",{"$f":"VLOOKUP(A219,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},172,"GeoLinks, 70, AT&T California","01100, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A219,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C219)","v":0.20022519284126214},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A219,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C219)","v":7.394970734208009E-2},0.46883055388449607,null,"01100",{"$f":"VLOOKUP(J219,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},172,"GeoLinks, 70, AT&T California","01100, GeoLinks, 70, AT&T California",0.20022519284126214,7.394970734208009E-2,0.19727216782975235,7.3691383961037749E-2,0.19737331701305882,7.3755858945680014E-2,0.19849938321032723,7.3939960824414147E-2,0.19945653368998123,7.4102073243326044E-2,0.20039428093373021,7.4260534408818829E-2,0.20042295845430902,7.4323348632156686E-2,0.20045286645089469,7.4386547449109455E-2]
["01100",{"$f":"VLOOKUP(A220,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},174,"GeoLinks, 70, Frontier - Citizens","01100, GeoLinks, 70, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A220,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C220)","v":0.19808899973759223},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A220,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C220)","v":7.3378551475818579E-2},9.9061693813236904E-8,null,"01100",{"$f":"VLOOKUP(J220,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},174,"GeoLinks, 70, Frontier - Citizens","01100, GeoLinks, 70, Frontier - Citizens",0.19808899973759223,7.3378551475818579E-2,0.19518102901208967,7.3122668618886638E-2,0.19528064164069578,7.3186534764511535E-2,0.19638956980247424,7.3368897095486052E-2,0.19733210688154429,7.3529476430611695E-2,0.19825549583394467,7.3686437855601694E-2,0.19828373361794979,7.3748657255155031E-2,0.19831318296948111,7.3811257420405521E-2]
["01100",{"$f":"VLOOKUP(A221,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},178,"GeoLinks, 70, Frontier","01100, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A221,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C221)","v":0.18998996507211688},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A221,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C221)","v":7.1865268612581024E-2},0.96970047119681602,null,"01100",{"$f":"VLOOKUP(J221,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},178,"GeoLinks, 70, Frontier","01100, GeoLinks, 70, Frontier",0.18998996507211688,7.1865268612581024E-2,0.18729120704847821,7.1617768659279546E-2,0.18738369613332007,7.1679544514577295E-2,0.18841311584899889,7.1855930906169638E-2,0.18928777697575527,7.2011239097148599E-2,0.19014440395576726,7.2163039971501683E-2,0.19017059598794098,7.2223211497858056E-2,0.19019791155170027,7.2283749977244682E-2]
["01100",{"$f":"VLOOKUP(A222,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},206,"Northland Communications, AT&T California","01100, Northland Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A222,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C222)","v":5.1025447212553393E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A222,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C222)","v":1.9108387546113562E-2},1.2097236945184589E-6,null,"01100",{"$f":"VLOOKUP(J222,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},206,"Northland Communications, AT&T California","01100, Northland Communications, AT&T California",5.1025447212553393E-2,1.9108387546113562E-2,5.0233790269036162E-2,1.9034275690262985E-2,5.0218314524188873E-2,1.9044942745153948E-2,5.0473764814014985E-2,1.9088570245419968E-2,5.0686577202871216E-2,1.9126515829612271E-2,5.0893997638169056E-2,1.916348406552866E-2,5.0869343117644676E-2,1.9175029635672906E-2,5.0845914095070804E-2,1.9186788252141637E-2]
["01100",{"$f":"VLOOKUP(A223,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},209,"Northland Communications,","01100, Northland Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A223,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C223)","v":3.4717883201355611E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A223,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C223)","v":1.3111854073031627E-2},7.2154647828172129E-7,null,"01100",{"$f":"VLOOKUP(J223,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},209,"Northland Communications,","01100, Northland Communications,",3.4717883201355611E-2,1.3111854073031627E-2,3.4186468055972564E-2,1.3061254126782419E-2,3.4176077375127789E-2,1.3068537191895742E-2,3.4347579869986308E-2,1.3098323985006238E-2,3.4490438183675351E-2,1.3124230875034944E-2,3.4629660995103916E-2,1.3149469991621254E-2,3.4613113442235978E-2,1.3157352332773153E-2,3.4597388209523919E-2,1.3165380074437247E-2]
["01100",{"$f":"VLOOKUP(A224,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},259,"Shastabeam, AT&T California","01100, Shastabeam, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A224,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C224)","v":0.10867112186113312},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A224,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C224)","v":4.010764643208424E-2},334.69611255344853,null,"01100",{"$f":"VLOOKUP(J224,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},259,"Shastabeam, AT&T California","01100, Shastabeam, AT&T California",0.10867112186113312,4.010764643208424E-2,0.10706661529722171,3.9967484198101477E-2,0.1071215731498775,4.0002467280714285E-2,0.10773340813655631,4.0102358116465536E-2,0.10825347085177486,4.0190317979657636E-2,0.10876299637618043,4.0276296878025496E-2,0.10877857840920516,4.0310379073039686E-2,0.10879482903113508,4.0344669967573014E-2]
["01100",{"$f":"VLOOKUP(A225,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},260,"Shastabeam, Frontier - Citizens","01100, Shastabeam, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A225,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C225)","v":0.107351313769356},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A225,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C225)","v":3.9648348491667443E-2},2.87697661078963,null,"01100",{"$f":"VLOOKUP(J225,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},260,"Shastabeam, Frontier - Citizens","01100, Shastabeam, Frontier - Citizens",0.107351313769356,3.9648348491667443E-2,0.10576804090085484,3.9509847667074716E-2,0.10582227232692469,3.9544416115747473E-2,0.10642601596312276,3.9643122868155557E-2,0.10693919495063953,3.9730039908361305E-2,0.1074419708373317,3.9814999318532905E-2,0.10745734637261956,3.9848677345250619E-2,0.10747338163116389,3.9882561572942475E-2]
["01100",{"$f":"VLOOKUP(A226,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},262,"Shastabeam, Ducor","01100, Shastabeam, Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A226,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C226)","v":0.107351313769356},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A226,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C226)","v":3.9648348491667443E-2},0.18273983699820201,null,"01100",{"$f":"VLOOKUP(J226,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},262,"Shastabeam, Ducor","01100, Shastabeam, Ducor",0.107351313769356,3.9648348491667443E-2,0.10576804090085484,3.9509847667074716E-2,0.10582227232692469,3.9544416115747473E-2,0.10642601596312276,3.9643122868155557E-2,0.10693919495063953,3.9730039908361305E-2,0.1074419708373317,3.9814999318532905E-2,0.10745734637261956,3.9848677345250619E-2,0.10747338163116389,3.9882561572942475E-2]
["01100",{"$f":"VLOOKUP(A227,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},263,"Shastabeam, TDS Telecom - HV","01100, Shastabeam, TDS Telecom - HV",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A227,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C227)","v":9.983149035591507E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A227,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C227)","v":3.7478190526388684E-2},2.5007067985380602,null,"01100",{"$f":"VLOOKUP(J227,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},263,"Shastabeam, TDS Telecom - HV","01100, Shastabeam, TDS Telecom - HV",9.983149035591507E-2,3.7478190526388684E-2,9.8396401590644778E-2,3.7348528721516748E-2,9.8445575297415946E-2,3.7380891855587101E-2,9.8992926518098864E-2,3.7473298556869837E-2,9.9458047887032691E-2,3.7554664361765792E-2,9.9913629595440021E-2,3.7634194242213016E-2,9.9927560144503894E-2,3.7665719086249265E-2,9.9942088307121785E-2,3.7697436426749165E-2]
["01100",{"$f":"VLOOKUP(A228,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},282,"SnowCrest Telephone Inc, AT&T California","01100, SnowCrest Telephone Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A228,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C228)","v":4.911363419060083E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A228,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C228)","v":1.8147179029574634E-2},440.83601742022051,null,"01100",{"$f":"VLOOKUP(J228,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},282,"SnowCrest Telephone Inc, AT&T California","01100, SnowCrest Telephone Inc, AT&T California",4.911363419060083E-2,1.8147179029574634E-2,4.8389771259259862E-2,1.8083802970187159E-2,4.8414565784939433E-2,1.8099621024210519E-2,4.869059530684805E-2,1.8144787858673524E-2,4.8925217319370239E-2,1.8184559837460427E-2,4.9155081622377354E-2,1.8223435989963177E-2,4.9162111146225256E-2,1.8238846538333551E-2,4.9169442286753892E-2,1.8254351434344507E-2]
["01100",{"$f":"VLOOKUP(A229,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},283,"SnowCrest Telephone Inc,","01100, SnowCrest Telephone Inc,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A229,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C229)","v":3.1721743093548145E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A229,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C229)","v":1.1999080079791389E-2},1.36203487448489E-7,null,"01100",{"$f":"VLOOKUP(J229,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},283,"SnowCrest Telephone Inc,","01100, SnowCrest Telephone Inc,",3.1721743093548145E-2,1.1999080079791389E-2,3.1237405739879938E-2,1.1952817757935198E-2,3.1227935180414522E-2,1.195947651116689E-2,3.1384248807890265E-2,1.1986709876680948E-2,3.1514452023928968E-2,1.201039584271167E-2,3.1641339111783698E-2,1.2033471196441454E-2,3.1626257879710705E-2,1.2040677763077056E-2,3.1611926065313822E-2,1.2048017256216069E-2]
["01100",{"$f":"VLOOKUP(A230,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},301,"Stream IT Networks LLC, AT&T California","01100, Stream IT Networks LLC, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A230,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C230)","v":6.0951040719498473E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A230,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C230)","v":2.256249762554673E-2},350.80983223283192,null,"01100",{"$f":"VLOOKUP(J230,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},301,"Stream IT Networks LLC, AT&T California","01100, Stream IT Networks LLC, AT&T California",6.0951040719498473E-2,2.256249762554673E-2,6.0055277283808398E-2,2.2483787012145616E-2,6.0085961182946901E-2,2.2503432478855879E-2,6.0427549207609496E-2,2.2559527894615117E-2,6.0717886548639105E-2,2.2608922863637786E-2,6.1002328652038529E-2,2.2657205031244423E-2,6.1011027109533045E-2,2.2676344072114104E-2,6.1020098785244614E-2,2.2695600252001229E-2]
["01100",{"$f":"VLOOKUP(A231,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},302,"Stream IT Networks LLC, Frontier - Citizens","01100, Stream IT Networks LLC, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A231,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C231)","v":5.9690532073040509E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A231,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C231)","v":2.2111297377152585E-2},1.18280604419379,null,"01100",{"$f":"VLOOKUP(J231,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},302,"Stream IT Networks LLC, Frontier - Citizens","01100, Stream IT Networks LLC, Frontier - Citizens",5.9690532073040509E-2,2.2111297377152585E-2,5.881426776715773E-2,2.2034191713037617E-2,5.8844284228498682E-2,2.2053436619210366E-2,5.9178439643968593E-2,2.2108388204509742E-2,5.9462456120515948E-2,2.2156775878566768E-2,5.9740702655922559E-2,2.2204073360935838E-2,5.9749211600659845E-2,2.2222822050007539E-2,5.9758085629325941E-2,2.2241685475925241E-2]
["01100",{"$f":"VLOOKUP(A232,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},303,"Stream IT Networks LLC,","01100, Stream IT Networks LLC,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A232,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C232)","v":4.4767899054780382E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A232,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C232)","v":1.6583473032864438E-2},6.5283736160886396E-2,null,"01100",{"$f":"VLOOKUP(J232,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},303,"Stream IT Networks LLC,","01100, Stream IT Networks LLC,",4.4767899054780382E-2,1.6583473032864438E-2,4.4110700825368297E-2,1.6525643784778211E-2,4.413321317137401E-2,1.6540077464407773E-2,4.4383829732976443E-2,1.6581291153382305E-2,4.4596842090386959E-2,1.6617581908925073E-2,4.4805526991941916E-2,1.6653055020701878E-2,4.4811908700494882E-2,1.6667116537505654E-2,4.4818564221994449E-2,1.6681264106943927E-2]
["01100",{"$f":"VLOOKUP(A233,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},304,"Succeed, Inc., AT&T California","01100, Succeed, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A233,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C233)","v":6.3865396627399706E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A233,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C233)","v":2.3657217899157292E-2},258.43867389076132,null,"01100",{"$f":"VLOOKUP(J233,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},304,"Succeed, Inc., AT&T California","01100, Succeed, Inc., AT&T California",6.3865396627399706E-2,2.3657217899157292E-2,6.2927808404204089E-2,2.3574720172716977E-2,6.2959925500177566E-2,2.359531089018017E-2,6.3317466118536309E-2,2.3654105285534386E-2,6.3621359048929266E-2,2.370587675338124E-2,6.3919078349161607E-2,2.3756481794623432E-2,6.3928182784379825E-2,2.3776541598597295E-2,6.3937677853691532E-2,2.3796724163579072E-2]
["01100",{"$f":"VLOOKUP(A234,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},305,"Succeed, Inc., Frontier - Citizens","01100, Succeed, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A234,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C234)","v":6.2671071954597354E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A234,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C234)","v":2.321491447350809E-2},759.55302156364905,null,"01100",{"$f":"VLOOKUP(J234,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},305,"Succeed, Inc., Frontier - Citizens","01100, Succeed, Inc., Frontier - Citizens",6.2671071954597354E-2,2.321491447350809E-2,6.1751022807147116E-2,2.3133959386184063E-2,6.17825391039813E-2,2.3154165074438637E-2,6.2133391371001621E-2,2.3211860063208311E-2,6.2431599498599201E-2,2.326266344676306E-2,6.2723749470707871E-2,2.3312322214356702E-2,6.2732683592322036E-2,2.3332006915939292E-2,6.2742001040556508E-2,2.3351812082904981E-2]
["01100",{"$f":"VLOOKUP(A235,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},306,"Succeed, Inc.,","01100, Succeed, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A235,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C235)","v":4.7746456605225099E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A235,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C235)","v":1.7686826771984351E-2},3.3791883172950301E-3,null,"01100",{"$f":"VLOOKUP(J235,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},306,"Succeed, Inc.,","01100, Succeed, Inc.,",4.7746456605225099E-2,1.7686826771984351E-2,4.7045532786949472E-2,1.762514995125879E-2,4.7069542954376105E-2,1.7640543951706372E-2,4.7336833871210487E-2,1.7684499724787344E-2,4.7564018650800718E-2,1.7723205025265559E-2,4.7786588054472459E-2,1.7761038281412581E-2,4.7793394359367816E-2,1.7776035357801031E-2,4.780049269489782E-2,1.7791124212192599E-2]
["01100",{"$f":"VLOOKUP(A236,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},320,"TDS TELECOM, TDS Telecom - HV","01100, TDS TELECOM, TDS Telecom - HV",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A236,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C236)","v":4.5394979530578597E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A236,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C236)","v":1.7057070641145953E-2},99.965747932090693,null,"01100",{"$f":"VLOOKUP(J236,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},320,"TDS TELECOM, TDS Telecom - HV","01100, TDS TELECOM, TDS Telecom - HV",4.5394979530578597E-2,1.7057070641145953E-2,4.4735262398855988E-2,1.6996912148323561E-2,4.4751645075212204E-2,1.7010760603649311E-2,4.4996480536872753E-2,1.7052264623827765E-2,4.5203908037297846E-2,1.7088739650743746E-2,4.5406928276107587E-2,1.7124373513936361E-2,4.540860980826112E-2,1.7138035252825774E-2,4.5410696821397034E-2,1.7151801645398593E-2]
["01100",{"$f":"VLOOKUP(A237,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},322,"TDS TELECOM,","01100, TDS TELECOM,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A237,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C237)","v":3.5253367736949912E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A237,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C237)","v":1.3318906939101812E-2},106.60030910325349,null,"01100",{"$f":"VLOOKUP(J237,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},322,"TDS TELECOM,","01100, TDS TELECOM,",3.5253367736949912E-2,1.3318906939101812E-2,3.4720144839651378E-2,1.3268393935982576E-2,3.4714080716183773E-2,1.3276438320181879E-2,3.4890926953888721E-2,1.3307082070626176E-2,3.5038752609072098E-2,1.3333790438979235E-2,3.5182943583939377E-2,1.3359825057066909E-2,3.5169650875103736E-2,1.3368333520756318E-2,3.5157091560965283E-2,1.3376976954303996E-2]
["01100",{"$f":"VLOOKUP(A238,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},326,"Tsunami-Wireless,","01100, Tsunami-Wireless,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A238,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C238)","v":0.11642628209703304},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A238,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C238)","v":4.3810142575898881E-2},14.467902455869798,null,"01100",{"$f":"VLOOKUP(J238,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},326,"Tsunami-Wireless,","01100, Tsunami-Wireless,",0.11642628209703304,4.3810142575898881E-2,0.11475873591707023,4.3658788287004549E-2,0.11481587772715078,4.3696565927518506E-2,0.11545190786083506,4.3804432204235119E-2,0.11599236575570895,4.3899409830273683E-2,0.11652172107250575,4.3992243835766588E-2,0.11653790715706625,4.402904214749926E-2,0.11655478759901695,4.4066065068481465E-2]
["01100",{"$f":"VLOOKUP(A239,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},327,"Tsunami-Wireless, Frontier","01100, Tsunami-Wireless, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A239,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C239)","v":0.1284495139389106},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A239,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C239)","v":4.8551749089825666E-2},17.779387373325115,null,"01100",{"$f":"VLOOKUP(J239,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},327,"Tsunami-Wireless, Frontier","01100, Tsunami-Wireless, Frontier",0.1284495139389106,4.8551749089825666E-2,0.12662276842293715,4.8384467550005548E-2,0.12668537171750693,4.8426220885121232E-2,0.12738216245915848,4.8545437863680992E-2,0.12797420800661494,4.8650408607567176E-2,0.1285540530634815,4.8753008994946341E-2,0.12857178237675454,4.879367825936045E-2,0.1285902722118859,4.8834595573375439E-2]
["01100",{"$f":"VLOOKUP(A240,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},347,"Velocity Communications, Inc., AT&T California","01100, Velocity Communications, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A240,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C240)","v":6.813631762831672E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A240,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C240)","v":2.5626055744989898E-2},54.277943750057304,null,"01100",{"$f":"VLOOKUP(J240,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},347,"Velocity Communications, Inc., AT&T California","01100, Velocity Communications, Inc., AT&T California",6.813631762831672E-2,2.5626055744989898E-2,6.7159647943829504E-2,2.5537495911853239E-2,6.7193115127709785E-2,2.5559600200331687E-2,6.7565631080062749E-2,2.5622714511093693E-2,6.7882173890332617E-2,2.567828754235571E-2,6.8192216199473674E-2,2.5732606376459299E-2,6.8201696390009697E-2,2.5754137745316912E-2,6.8211583267880613E-2,2.5775800548436395E-2]
["01100",{"$f":"VLOOKUP(A241,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},348,"Velocity Communications, Inc., TDS Telecom - HV","01100, Velocity Communications, Inc., TDS Telecom - HV",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A241,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C241)","v":6.2977721064204975E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A241,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C241)","v":2.3506812070042862E-2},0.39441179375997576,null,"01100",{"$f":"VLOOKUP(J241,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},348,"Velocity Communications, Inc., TDS Telecom - HV","01100, Velocity Communications, Inc., TDS Telecom - HV",6.2977721064204975E-2,2.3506812070042862E-2,6.2063842116835001E-2,2.3425186169224205E-2,6.2095020734569184E-2,2.3445534871158E-2,6.244340945625973E-2,2.3503678805079635E-2,6.2739474779061111E-2,2.3554874948533679E-2,6.3029490468174743E-2,2.3604916266637542E-2,6.3038263185677651E-2,2.3624742557123053E-2,6.3047419317457998E-2,2.3644690475114867E-2]
["01100",{"$f":"VLOOKUP(A242,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},349,"Velocity Communications, Inc.,","01100, Velocity Communications, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A242,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C242)","v":5.2506749072252099E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A242,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C242)","v":1.9724179346200556E-2},67.796386775820594,null,"01100",{"$f":"VLOOKUP(J242,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},349,"Velocity Communications, Inc.,","01100, Velocity Communications, Inc.,",5.2506749072252099E-2,1.9724179346200556E-2,5.1748071964519603E-2,1.9655288854723958E-2,5.1770492521593395E-2,1.9671813139055732E-2,5.2055958450955099E-2,1.972012272493124E-2,5.2298177797017301E-2,1.9762619942975981E-2,5.2535340644490287E-2,1.9804147812664274E-2,5.2539991465240625E-2,1.9820342882089202E-2,5.2545033356846599E-2,1.9836649039585007E-2]
["01100",{"$f":"VLOOKUP(A243,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},350,"Velocity Communications, Inc., Frontier","01100, Velocity Communications, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A243,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C243)","v":6.5645524182042392E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A243,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C243)","v":2.4624000432908858E-2},130.38321971470307,null,"01100",{"$f":"VLOOKUP(J243,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},350,"Velocity Communications, Inc., Frontier","01100, Velocity Communications, Inc., Frontier",6.5645524182042392E-2,2.4624000432908858E-2,6.4700591530317195E-2,2.4538769309066295E-2,6.4732969223455575E-2,2.4560042667232489E-2,6.5093367894438092E-2,2.4620784756261359E-2,6.5399627513059971E-2,2.4674269406515729E-2,6.5699609729904893E-2,2.4726547347341803E-2,6.5708782474677929E-2,2.4747269824375407E-2,6.5718348731260506E-2,2.4768118853905376E-2]
["01301",{"$f":"VLOOKUP(A244,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},1,", AT&T California","01301, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A244,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C244)","v":2.1746358870694656E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A244,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C244)","v":6.3847736245827846E-3},5908.1005013783715,null,"01301",{"$f":"VLOOKUP(J244,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},1,", AT&T California","01301, , AT&T California",2.1746358870694656E-2,6.3847736245827846E-3,2.1279093878817948E-2,6.4194847142153089E-3,2.129596271863414E-2,6.4485797754886848E-3,2.1244056409187924E-2,6.4028939420303259E-3,2.1122600526768093E-2,6.3460578661110271E-3,2.1003410400508848E-2,6.2879024617220197E-3,2.086082543411873E-2,6.2691576244644255E-3,2.071943601977554E-2,6.2504707124901243E-3]
["01301",{"$f":"VLOOKUP(A245,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01301, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A245,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C245)","v":6.6044497310998693E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A245,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C245)","v":1.9390793970955156E-2},269.56224793516856,null,"01301",{"$f":"VLOOKUP(J245,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01301, AT&T Service, Inc., AT&T California",6.6044497310998693E-2,1.9390793970955156E-2,6.4625396224558318E-2,1.9496212835765043E-2,6.4676627515851931E-2,1.9584575614447149E-2,6.4518986131607878E-2,1.9445826046166199E-2,6.4150120118332821E-2,1.9273212778559451E-2,6.3788135290434395E-2,1.9096592661526163E-2,6.3355099466582909E-2,1.9039663896521612E-2,6.2925694578577634E-2,1.8982911052747811E-2]
["01301",{"$f":"VLOOKUP(A246,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},96,"Comcast, AT&T California","01301, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A246,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C246)","v":6.2017393816425549E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A246,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C246)","v":1.8208428484921293E-2},30407.312907553154,null,"01301",{"$f":"VLOOKUP(J246,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},96,"Comcast, AT&T California","01301, Comcast, AT&T California",6.2017393816425549E-2,1.8208428484921293E-2,6.0684823284036411E-2,1.8307419370169595E-2,6.0732930716104798E-2,1.8390394174541812E-2,6.058490161138784E-2,1.8260104945790192E-2,6.0238527428190539E-2,1.809801687742776E-2,5.9898614845895662E-2,1.7932166279725777E-2,5.9491983645449761E-2,1.7878708780880038E-2,5.9088761982322886E-2,1.7825416476360739E-2]
["01301",{"$f":"VLOOKUP(A247,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","01301, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A247,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C247)","v":0.1014830080632418},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A247,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C247)","v":2.9795610248053023E-2},5.2686679413028301,null,"01301",{"$f":"VLOOKUP(J247,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","01301, Etheric Networks, Inc., AT&T California",0.1014830080632418,2.9795610248053023E-2,9.9302438101150498E-2,2.9957595333004794E-2,9.9381159353626056E-2,3.0093372285613883E-2,9.9138929909543719E-2,2.988017172947487E-2,9.8572135791584525E-2,2.9614936708518155E-2,9.8015915202374737E-2,2.9343544821369447E-2,9.735051869255415E-2,2.9256068914167339E-2,9.6690701425619252E-2,2.9168863324953935E-2]
["01301",{"$f":"VLOOKUP(A248,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},289,"Sonic.net, 11, AT&T California","01301, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A248,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C248)","v":6.200933960943647E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A248,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C248)","v":1.8206063753949245E-2},3755.3272882729675,null,"01301",{"$f":"VLOOKUP(J248,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},289,"Sonic.net, 11, AT&T California","01301, Sonic.net, 11, AT&T California",6.200933960943647E-2,1.8206063753949245E-2,6.0676942138155443E-2,1.8305041783238434E-2,6.0725043322505383E-2,1.8388005811662028E-2,6.0577033442347453E-2,1.8257733503589463E-2,6.023070424281033E-2,1.8095666485625522E-2,5.9890835805006655E-2,1.7929837426962192E-2,5.948425741380757E-2,1.787638687064878E-2,5.9081088117130427E-2,1.782310148720799E-2]
["01301",{"$f":"VLOOKUP(A249,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},292,"Sonic.net, 12, AT&T California","01301, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A249,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C249)","v":6.200933960943638E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A249,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C249)","v":1.8206063753949221E-2},1322.0627589185333,null,"01301",{"$f":"VLOOKUP(J249,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},292,"Sonic.net, 12, AT&T California","01301, Sonic.net, 12, AT&T California",6.200933960943638E-2,1.8206063753949221E-2,6.0676942138155346E-2,1.8305041783238399E-2,6.0725043322505286E-2,1.8388005811661997E-2,6.0577033442347362E-2,1.8257733503589439E-2,6.0230704242810226E-2,1.8095666485625491E-2,5.9890835805006572E-2,1.7929837426962168E-2,5.9484257413807473E-2,1.7876386870648752E-2,5.9081088117130351E-2,1.7823101487207959E-2]
["01301",{"$f":"VLOOKUP(A250,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},364,"WebPerception, LLC., AT&T California","01301, WebPerception, LLC., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A250,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C250)","v":7.8117753587728753E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A250,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C250)","v":2.2935525698084627E-2},22.128520269529609,null,"01301",{"$f":"VLOOKUP(J250,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},364,"WebPerception, LLC., AT&T California","01301, WebPerception, LLC., AT&T California",7.8117753587728753E-2,2.2935525698084627E-2,7.6439233900242765E-2,2.3060215645620122E-2,7.6499830521493589E-2,2.3164731571283261E-2,7.6313371523227355E-2,2.3000617905093397E-2,7.5877075003379243E-2,2.2796450090152194E-2,7.5448917583161329E-2,2.2587542954163681E-2,7.4936720698339898E-2,2.2520207333215008E-2,7.4428818502149316E-2,2.2453079792756216E-2]
["01302",{"$f":"VLOOKUP(A251,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},1,", AT&T California","01302, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A251,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C251)","v":1.1929012751712952E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A251,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C251)","v":3.9085044641192553E-3},7559.9370356259778,null,"01302",{"$f":"VLOOKUP(J251,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},1,", AT&T California","01302, , AT&T California",1.1929012751712952E-2,3.9085044641192553E-3,1.1738339458937513E-2,3.9348212393047512E-3,1.1754353280148188E-2,3.953088332904536E-3,1.171211368202572E-2,3.9235654767882048E-3,1.1635043039042696E-2,3.8874300118261289E-3,1.155769583657071E-2,3.8503092498342138E-3,1.1486116145384469E-2,3.8390291561190802E-3,1.1415058290592034E-2,3.8277829083525057E-3]
["01302",{"$f":"VLOOKUP(A252,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},13,",","01302, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A252,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C252)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A252,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C252)","v":0},20.087092673142301,null,"01302",{"$f":"VLOOKUP(J252,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},13,",","01302, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01302",{"$f":"VLOOKUP(A253,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},41,"AT&T Service, Inc., AT&T California","01302, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A253,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C253)","v":3.6132794633479362E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A253,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C253)","v":1.1860012370767531E-2},330.35135053727379,null,"01302",{"$f":"VLOOKUP(J253,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},41,"AT&T Service, Inc., AT&T California","01302, AT&T Service, Inc., AT&T California",3.6132794633479362E-2,1.1860012370767531E-2,3.5556770071769134E-2,1.1939798582009244E-2,3.560514978685321E-2,1.1995179521022969E-2,3.5477538029304076E-2,1.1905673898107648E-2,3.5244690497788472E-2,1.17961189631841E-2,3.5010999241479851E-2,1.1683574984819764E-2,3.4794726230273215E-2,1.164937524771849E-2,3.4580022973814364E-2,1.1615277956039269E-2]
["01302",{"$f":"VLOOKUP(A254,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},96,"Comcast, AT&T California","01302, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A254,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C254)","v":3.3969793082586755E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A254,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C254)","v":1.1141141020095419E-2},30301.934834782231,null,"01302",{"$f":"VLOOKUP(J254,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},96,"Comcast, AT&T California","01302, Comcast, AT&T California",3.3969793082586755E-2,1.1141141020095419E-2,3.3427612875535709E-2,1.1216120378823396E-2,3.3473149233880152E-2,1.126816503195493E-2,3.3353037751030302E-2,1.1184051545061476E-2,3.3133878281605043E-2,1.1081097259469513E-2,3.2913928118077661E-2,1.0975334789124087E-2,3.2710375065956775E-2,1.0943195963567702E-2,3.2508302355943368E-2,1.0911153481673827E-2]
["01302",{"$f":"VLOOKUP(A255,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},152,"Etheric Networks, Inc., AT&T California","01302, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A255,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C255)","v":5.5521123461200021E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A255,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C255)","v":1.8223921447764749E-2},46.835708203543199,null,"01302",{"$f":"VLOOKUP(J255,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},152,"Etheric Networks, Inc., AT&T California","01302, Etheric Networks, Inc., AT&T California",5.5521123461200021E-2,1.8223921447764749E-2,5.4636012549303808E-2,1.8346519772355678E-2,5.4710352111506183E-2,1.8431617312791401E-2,5.4514265752345317E-2,1.8294084282458101E-2,5.4156475642943291E-2,1.8125743772697527E-2,5.3797389078371505E-2,1.795281034252794E-2,5.3465067134322287E-2,1.7900259526982081E-2,5.3135157252446497E-2,1.7847866127572547E-2]
["01302",{"$f":"VLOOKUP(A256,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},289,"Sonic.net, 11, AT&T California","01302, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A256,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C256)","v":3.4056291860723772E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A256,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C256)","v":1.1149433841868624E-2},5144.0633931431385,null,"01302",{"$f":"VLOOKUP(J256,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},289,"Sonic.net, 11, AT&T California","01302, Sonic.net, 11, AT&T California",3.4056291860723772E-2,1.1149433841868624E-2,3.3511294847731139E-2,1.1224535129584693E-2,3.3557065979834502E-2,1.1276664936818838E-2,3.3436335946984044E-2,1.1192414038129142E-2,3.3216053776341438E-2,1.1089293078680278E-2,3.2994984557858084E-2,1.0983361127101481E-2,3.2790402744517333E-2,1.0951171149124691E-2,3.2587315285502141E-2,1.0919077830135199E-2]
["01302",{"$f":"VLOOKUP(A257,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},292,"Sonic.net, 12, AT&T California","01302, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A257,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C257)","v":3.4051219758187909E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A257,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C257)","v":1.1148892671311507E-2},2157.4598016923396,null,"01302",{"$f":"VLOOKUP(J257,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},292,"Sonic.net, 12, AT&T California","01302, Sonic.net, 12, AT&T California",3.4051219758187909E-2,1.1148892671311507E-2,3.3506384303040961E-2,1.1223986635690318E-2,3.3552141968058211E-2,1.1276111330596802E-2,3.3431447417115914E-2,1.1191868682489614E-2,3.32112296535245E-2,1.108875773705113E-2,3.2990224640131641E-2,1.098283597562244E-2,3.2785701857861435E-2,1.0950649074728005E-2,3.2582672632171635E-2,1.0918558814560797E-2]
["01302",{"$f":"VLOOKUP(A258,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},295,"Sonic.net, 50, AT&T California","01302, Sonic.net, 50, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A258,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C258)","v":2.9518730640204677E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A258,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C258)","v":9.6890515697282617E-3},2316.0538636813799,null,"01302",{"$f":"VLOOKUP(J258,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},295,"Sonic.net, 50, AT&T California","01302, Sonic.net, 50, AT&T California",2.9518730640204677E-2,9.6890515697282617E-3,2.9048146672046533E-2,9.7542330123024379E-3,2.9087670539284127E-2,9.799476537967429E-3,2.8983417958330267E-2,9.7263548101735563E-3,2.8793192883498187E-2,9.6368537724841868E-3,2.8602278526667524E-2,9.5449108321106896E-3,2.8425594026414688E-2,9.5169713151788092E-3,2.8250191939217392E-2,9.4891154911594059E-3]
["01302",{"$f":"VLOOKUP(A259,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},364,"WebPerception, LLC., AT&T California","01302, WebPerception, LLC., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A259,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C259)","v":4.2738045750014206E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A259,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C259)","v":1.4028080485862722E-2},97.520954365201007,null,"01302",{"$f":"VLOOKUP(J259,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},364,"WebPerception, LLC., AT&T California","01302, WebPerception, LLC., AT&T California",4.2738045750014206E-2,1.4028080485862722E-2,4.2056721088547432E-2,1.4122452005720454E-2,4.21139448515475E-2,1.4187956850536809E-2,4.1963005042222001E-2,1.4082089163139772E-2,4.1687591846103732E-2,1.3952507051697883E-2,4.1411180688184543E-2,1.3819389485093533E-2,4.1155371915539037E-2,1.3778937869222161E-2,4.0901419856466552E-2,1.3738607426295724E-2]
["01303",{"$f":"VLOOKUP(A260,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},1,", AT&T California","01303, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A260,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C260)","v":1.3388859747005601E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A260,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C260)","v":4.3495248371623729E-3},14628.440005960081,null,"01303",{"$f":"VLOOKUP(J260,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},1,", AT&T California","01303, , AT&T California",1.3388859747005601E-2,4.3495248371623729E-3,1.3144983953777112E-2,4.3755704227550788E-3,1.3159612015748759E-2,4.3955606546003008E-3,1.3119081943775432E-2,4.3637640014553957E-3,1.3038110254483776E-2,4.3244926405101155E-3,1.2957542856624827E-2,4.2842364027506491E-3,1.2874534475734391E-2,4.2715930061773414E-3,1.2792163144548572E-2,4.258987995960189E-3]
["01303",{"$f":"VLOOKUP(A261,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},13,",","01303, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A261,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C261)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A261,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C261)","v":0},184.07541751589699,null,"01303",{"$f":"VLOOKUP(J261,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},13,",","01303, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01303",{"$f":"VLOOKUP(A262,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01303, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A262,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C262)","v":4.0654815709468148E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A262,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C262)","v":1.3208824875973937E-2},1160.6504862416537,null,"01303",{"$f":"VLOOKUP(J262,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01303, AT&T Service, Inc., AT&T California",4.0654815709468148E-2,1.3208824875973937E-2,3.9914423113162664E-2,1.3287916262120924E-2,3.9958833175536314E-2,1.3348619605373029E-2,3.9835785871003462E-2,1.3252064273472664E-2,3.9589959439377168E-2,1.3132810745013268E-2,3.9345359933050647E-2,1.3010566349787169E-2,3.9093349189450378E-2,1.2972172659643101E-2,3.88432719985582E-2,1.2933895522179759E-2]
["01303",{"$f":"VLOOKUP(A263,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},96,"Comcast, AT&T California","01303, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A263,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C263)","v":3.8379879297750455E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A263,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C263)","v":1.2425143350770383E-2},42355.182210437699,null,"01303",{"$f":"VLOOKUP(J263,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},96,"Comcast, AT&T California","01303, Comcast, AT&T California",3.8379879297750455E-2,1.2425143350770383E-2,3.7677318029975475E-2,1.2499672573587552E-2,3.7719455188558682E-2,1.2556875463586279E-2,3.7602706599066935E-2,1.2465888414286664E-2,3.7369474768612125E-2,1.2353515336156093E-2,3.7137421424568322E-2,1.2238327597759139E-2,3.6898352034573152E-2,1.2202150976169179E-2,3.6661132006982261E-2,1.2166084539303079E-2]
["01303",{"$f":"VLOOKUP(A264,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},289,"Sonic.net, 11, AT&T California","01303, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A264,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C264)","v":3.8395729648312803E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A264,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C264)","v":1.2425727259309179E-2},4604.9768596473477,null,"01303",{"$f":"VLOOKUP(J264,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},289,"Sonic.net, 11, AT&T California","01303, Sonic.net, 11, AT&T California",3.8395729648312803E-2,1.2425727259309179E-2,3.7692507246983697E-2,1.2500273204281587E-2,3.7734683671562817E-2,1.255748903551978E-2,3.761782640955065E-2,1.2466481445339878E-2,3.7384378614951336E-2,1.2354083321592827E-2,3.7152111898069662E-2,1.22388702811034E-2,3.6912824249066757E-2,1.2202685790449145E-2,3.6675389221116107E-2,1.2166611545353574E-2]
["01303",{"$f":"VLOOKUP(A265,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},292,"Sonic.net, 12, AT&T California","01303, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A265,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C265)","v":3.8395782756221117E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A265,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C265)","v":1.2425732969738361E-2},233.81120113533149,null,"01303",{"$f":"VLOOKUP(J265,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},292,"Sonic.net, 12, AT&T California","01303, Sonic.net, 12, AT&T California",3.8395782756221117E-2,1.2425732969738361E-2,3.7692558463949498E-2,1.2500278982998327E-2,3.7734735001011772E-2,1.255749486692067E-2,3.7617877427635782E-2,1.2466487193052139E-2,3.7384429013744398E-2,1.2354088966770482E-2,3.7152161684310292E-2,1.2238875822124354E-2,3.6912873408003713E-2,1.220269129895566E-2,3.6675437761385696E-2,1.2166617021538772E-2]
["01303",{"$f":"VLOOKUP(A266,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},340,"Valley Internet, AT&T California","01303, Valley Internet, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A266,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C266)","v":8.5282193538896586E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A266,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C266)","v":2.7598662094002115E-2},48.429294546606101,null,"01303",{"$f":"VLOOKUP(J266,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},340,"Valley Internet, AT&T California","01303, Valley Internet, AT&T California",8.5282193538896586E-2,2.7598662094002115E-2,8.3720191821656895E-2,2.7764237062992154E-2,8.381387429249329E-2,2.7891319904427381E-2,8.3554310413313113E-2,2.768918174472396E-2,8.3035775263702163E-2,2.7439532830152234E-2,8.2519863724471357E-2,2.7183631715561835E-2,8.1988357473840839E-2,2.7103261904100971E-2,8.1460966474220672E-2,2.7023136965127356E-2]
["01303",{"$f":"VLOOKUP(A267,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},360,"Wave Broadband, AT&T California","01303, Wave Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A267,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C267)","v":4.8351110503440826E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A267,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C267)","v":1.5647269518439533E-2},24.789760293353105,null,"01303",{"$f":"VLOOKUP(J267,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},360,"Wave Broadband, AT&T California","01303, Wave Broadband, AT&T California",4.8351110503440826E-2,1.5647269518439533E-2,4.7465534066945494E-2,1.5741143241050387E-2,4.7518647325175335E-2,1.5813193618820415E-2,4.7371487633058568E-2,1.5698590178178901E-2,4.7077504205938793E-2,1.5557050224194289E-2,4.6785008204836998E-2,1.5411965540643011E-2,4.648367075272386E-2,1.5366399388795856E-2,4.6184666411169709E-2,1.5320972068178824E-2]
["01304",{"$f":"VLOOKUP(A268,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},1,", AT&T California","01304, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A268,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C268)","v":8.9062356333608605E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A268,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C268)","v":2.9051630020004143E-3},10284.613262501873,null,"01304",{"$f":"VLOOKUP(J268,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},1,", AT&T California","01304, , AT&T California",8.9062356333608605E-3,2.9051630020004143E-3,8.7894956481334788E-3,2.9265438088687834E-3,8.8043526299467975E-3,2.9402869679608845E-3,8.7668515608128016E-3,2.9177816684265783E-3,8.7045078435156794E-3,2.8904378862237932E-3,8.6413520275413526E-3,2.8622985392504773E-3,8.5901801057203346E-3,2.8539830939081903E-3,8.5393564721734493E-3,2.8456922458471191E-3]
["01304",{"$f":"VLOOKUP(A269,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},13,",","01304, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A269,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C269)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A269,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C269)","v":0},529.0459958606491,null,"01304",{"$f":"VLOOKUP(J269,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},13,",","01304, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01304",{"$f":"VLOOKUP(A270,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},41,"AT&T Service, Inc., AT&T California","01304, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A270,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C270)","v":2.7137091187890337E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A270,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C270)","v":8.8325230295451078E-3},168.7338316388433,null,"01304",{"$f":"VLOOKUP(J270,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},41,"AT&T Service, Inc., AT&T California","01304, AT&T Service, Inc., AT&T California",2.7137091187890337E-2,8.8325230295451078E-3,2.6780244984215086E-2,8.8975966662130125E-3,2.6825657542366887E-2,8.9394252494735729E-3,2.6711030931370165E-2,8.8709284966950221E-3,2.6520476635012277E-2,8.7877069403887384E-3,2.6327448950610888E-2,8.7020658032696749E-3,2.6171055004496444E-2,8.6767583689952247E-3,2.6015731269416753E-2,8.6515259483726497E-3]
["01304",{"$f":"VLOOKUP(A271,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},96,"Comcast, AT&T California","01304, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A271,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C271)","v":2.553573323441239E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A271,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C271)","v":8.2996346087278565E-3},35460.714367363595,null,"01304",{"$f":"VLOOKUP(J271,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},96,"Comcast, AT&T California","01304, Comcast, AT&T California",2.553573323441239E-2,8.2996346087278565E-3,2.5199257484972259E-2,8.3608242391215223E-3,2.5242076672327578E-2,8.400156551872975E-3,2.5133996598828919E-2,8.3357477204575609E-3,2.4954329360293959E-2,8.2574937840534952E-3,2.4772335331869483E-2,8.1769657429949308E-3,2.4624884921415052E-2,8.153169460597371E-3,2.4478446977615621E-2,8.1294438050528942E-3]
["01304",{"$f":"VLOOKUP(A272,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},103,"Comcast,","01304, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A272,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C272)","v":1.6375588949804461E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A272,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C272)","v":5.3674196391014116E-3},15.638076278071152,null,"01304",{"$f":"VLOOKUP(J272,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},103,"Comcast,","01304, Comcast,",1.6375588949804461E-2,5.3674196391014116E-3,1.6162459470165161E-2,5.4068289408121294E-3,1.6189585749315401E-2,5.4321597445165593E-3,1.6121114030711731E-2,5.3906786459134784E-3,1.6007273922315719E-2,5.3402773817951025E-3,1.5891939224347635E-2,5.2884073859458623E-3,1.5798480798078763E-2,5.2730788587364227E-3,1.5705650825267505E-2,5.2577954698055781E-3]
["01304",{"$f":"VLOOKUP(A273,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},152,"Etheric Networks, Inc., AT&T California","01304, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A273,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C273)","v":4.1305083772367801E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A273,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C273)","v":1.3530010406192046E-2},238.60352101503142,null,"01304",{"$f":"VLOOKUP(J273,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},152,"Etheric Networks, Inc., AT&T California","01304, Etheric Networks, Inc., AT&T California",4.1305083772367801E-2,1.3530010406192046E-2,4.0766993262125295E-2,1.3629382587285391E-2,4.0835478554955826E-2,1.3693255490503835E-2,4.0662609494963246E-2,1.3588658897949081E-2,4.0375202906524278E-2,1.3461570343901564E-2,4.0084026895820218E-2,1.3330779094664947E-2,3.9848082981211654E-2,1.3292128049831922E-2,3.9613728199326056E-2,1.3253590888962802E-2]
["01304",{"$f":"VLOOKUP(A274,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},289,"Sonic.net, 11, AT&T California","01304, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A274,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C274)","v":2.5535656680417872E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A274,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C274)","v":8.2989012712641128E-3},4261.0732398030586,null,"01304",{"$f":"VLOOKUP(J274,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},289,"Sonic.net, 11, AT&T California","01304, Sonic.net, 11, AT&T California",2.5535656680417872E-2,8.2989012712641128E-3,2.519914021348443E-2,8.3600880454255087E-3,2.5241964521150555E-2,8.3994185418534064E-3,2.5133871557852717E-2,8.3350126927929369E-3,2.4954183144057954E-2,8.2567624352915155E-3,2.4772167987203081E-2,8.1762382435845854E-3,2.4624700695620096E-2,8.1524431110192273E-3,2.4478246196603794E-2,8.1287186074976529E-3]
["01304",{"$f":"VLOOKUP(A275,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},292,"Sonic.net, 12, AT&T California","01304, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A275,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C275)","v":2.5538172742813503E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A275,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C275)","v":8.2991738232638269E-3},3458.7846468740768,null,"01304",{"$f":"VLOOKUP(J275,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},292,"Sonic.net, 12, AT&T California","01304, Sonic.net, 12, AT&T California",2.5538172742813503E-2,8.2991738232638269E-3,2.5201591622655759E-2,8.3603646067038628E-3,2.5244424113047371E-2,8.3996976955375609E-3,2.5136310520907101E-2,8.3352876075057925E-3,2.4956587999516378E-2,8.2570322429491999E-3,2.477453852883657E-2,8.1765028451658926E-3,2.4627043610342292E-2,8.1527061837814285E-3,2.4480561828326378E-2,8.1289801603356415E-3]
["01304",{"$f":"VLOOKUP(A276,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},360,"Wave Broadband, AT&T California","01304, Wave Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A276,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C276)","v":3.2161192852364545E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A276,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C276)","v":1.0450999070268883E-2},0.47898079672423899,null,"01304",{"$f":"VLOOKUP(J276,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},360,"Wave Broadband, AT&T California","01304, Wave Broadband, AT&T California",3.2161192852364545E-2,1.0450999070268883E-2,3.1737296028774183E-2,1.0528057196520391E-2,3.1791240061965022E-2,1.0577589736341889E-2,3.1655079820402166E-2,1.0496477493776876E-2,3.1428734144531671E-2,1.0397929798048917E-2,3.1199458078339577E-2,1.0296518433373984E-2,3.1013700732688172E-2,1.0266551100731196E-2,3.0829219484028163E-2,1.0236672726722467E-2]
["01305",{"$f":"VLOOKUP(A277,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},1,", AT&T California","01305, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A277,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C277)","v":8.0926080528288969E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A277,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C277)","v":2.150347882730426E-3},8643.881201734026,null,"01305",{"$f":"VLOOKUP(J277,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},1,", AT&T California","01305, , AT&T California",8.0926080528288969E-3,2.150347882730426E-3,7.9378988898033617E-3,2.1663438183148827E-3,7.9448471701518281E-3,2.1765051011530048E-3,7.9245085722303571E-3,2.1598304221371275E-3,7.8801282318842498E-3,2.1395934154605023E-3,7.8362903426014083E-3,2.1187605694126333E-3,7.7869396933916406E-3,2.1126316638487275E-3,7.7379556195732247E-3,2.1065207413627093E-3]
["01305",{"$f":"VLOOKUP(A278,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},13,",","01305, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A278,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C278)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A278,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C278)","v":0},717.78704280171166,null,"01305",{"$f":"VLOOKUP(J278,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},13,",","01305, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01305",{"$f":"VLOOKUP(A279,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},41,"AT&T Service, Inc., AT&T California","01305, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A279,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C279)","v":2.4663215173235963E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A279,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C279)","v":6.5367544716175277E-3},437.28628437487515,null,"01305",{"$f":"VLOOKUP(J279,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},41,"AT&T Service, Inc., AT&T California","01305, AT&T Service, Inc., AT&T California",2.4663215173235963E-2,6.5367544716175277E-3,2.419012074137392E-2,6.5854252836406741E-3,2.4211366973665039E-2,6.6163433534573409E-3,2.4149176604149721E-2,6.5656069008518548E-3,2.4013476295333833E-2,6.5040322449479463E-3,2.3879439636123392E-2,6.4406457630681018E-3,2.372855338657558E-2,6.4219980347060288E-3,2.3578794163405834E-2,6.4034051193566713E-3]
["01305",{"$f":"VLOOKUP(A280,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},50,"AT&T Service, Inc.,","01305, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A280,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C280)","v":1.6431528542863717E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A280,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C280)","v":4.376585727713567E-3},60.05610223588981,null,"01305",{"$f":"VLOOKUP(J280,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},50,"AT&T Service, Inc.,","01305, AT&T Service, Inc.,",1.6431528542863717E-2,4.376585727713567E-3,1.6118409591989978E-2,4.4091139528689548E-3,1.6132473203078958E-2,4.4297770163868513E-3,1.6091306802140243E-2,4.3958688124665331E-3,1.6001476266462707E-2,4.3547159546632134E-3,1.5912740514812521E-2,4.3123507339947673E-3,1.5812842149527027E-2,4.2998869909311654E-3,1.5713681848609787E-2,4.2874597573410028E-3]
["01305",{"$f":"VLOOKUP(A281,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},96,"Comcast, AT&T California","01305, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A281,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C281)","v":2.3146580183594695E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A281,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C281)","v":6.1372662074396806E-3},43876.948694070496,null,"01305",{"$f":"VLOOKUP(J281,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},96,"Comcast, AT&T California","01305, Comcast, AT&T California",2.3146580183594695E-2,6.1372662074396806E-3,2.2702815783225035E-2,6.1829557717161324E-3,2.2722745028028915E-2,6.2119799559689345E-3,2.2664409592731024E-2,6.1643513422744E-3,2.2537120256227599E-2,6.1065482689733616E-3,2.2411390710644144E-2,6.0470441811743027E-3,2.226985496921461E-2,6.0295385857336344E-3,2.2129375486763827E-2,6.012084431541817E-3]
["01305",{"$f":"VLOOKUP(A282,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},103,"Comcast,","01305, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A282,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C282)","v":1.4869068969401886E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A282,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C282)","v":3.9738267921855747E-3},28.184526598961931,null,"01305",{"$f":"VLOOKUP(J282,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},103,"Comcast,","01305, Comcast,",1.4869068969401886E-2,3.9738267921855747E-3,1.4587002935288345E-2,4.0033250254565417E-3,1.4599672878447578E-2,4.0220630525895831E-3,1.4562585681110601E-2,3.9913137299047614E-3,1.4481653537914132E-2,3.9539938773420899E-3,1.4401703733134725E-2,3.9155736813588629E-3,1.4311691796571109E-2,3.9042703807986934E-3,1.4222339899596152E-2,3.8930001117215224E-3]
["01305",{"$f":"VLOOKUP(A283,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},152,"Etheric Networks, Inc., AT&T California","01305, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A283,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C283)","v":3.7820697800629022E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A283,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C283)","v":1.0038865871215115E-2},77.688999376275092,null,"01305",{"$f":"VLOOKUP(J283,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},152,"Etheric Networks, Inc., AT&T California","01305, Etheric Networks, Inc., AT&T California",3.7820697800629022E-2,1.0038865871215115E-2,3.7096635895849779E-2,1.0113571911666362E-2,3.7129154023844924E-2,1.0161028516433121E-2,3.703396909811265E-2,1.0083152254803619E-2,3.6826270878635832E-2,9.9886393758035416E-3,3.6621114540908384E-2,9.8913444702997816E-3,3.6390162957739815E-2,9.8627209983857371E-3,3.6160930903888486E-2,9.8341815748919596E-3]
["01305",{"$f":"VLOOKUP(A284,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},289,"Sonic.net, 11, AT&T California","01305, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A284,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C284)","v":2.3172439847625525E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A284,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C284)","v":6.1385109051295458E-3},1925.5403484210692,null,"01305",{"$f":"VLOOKUP(J284,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},289,"Sonic.net, 11, AT&T California","01305, Sonic.net, 11, AT&T California",2.3172439847625525E-2,6.1385109051295458E-3,2.2727641265583746E-2,6.1842250148981493E-3,2.2747616507250237E-2,6.2132649086401037E-3,2.2689146552062937E-2,6.165610563532006E-3,2.2561564942640795E-2,6.1077765909421161E-3,2.2435548392462392E-2,6.0482410712816327E-3,2.2293691571518219E-2,6.0307263016156675E-3,2.2152895507046244E-2,6.0132630330923609E-3]
["01305",{"$f":"VLOOKUP(A285,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},292,"Sonic.net, 12, AT&T California","01305, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A285,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C285)","v":2.3175341993280318E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A285,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C285)","v":6.138716338997049E-3},935.22049166692216,null,"01305",{"$f":"VLOOKUP(J285,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},292,"Sonic.net, 12, AT&T California","01305, Sonic.net, 12, AT&T California",2.3175341993280318E-2,6.138716338997049E-3,2.2730433696596958E-2,6.1844335150537475E-3,2.2750413820572728E-2,6.2134753684157983E-3,2.2691929586162649E-2,6.165817812384687E-3,2.2564316944823783E-2,6.1079799760251656E-3,2.243826991224197E-2,6.0484405167767928E-3,2.2296378978062057E-2,6.0309245954345654E-3,2.21555492657831E-2,6.0134601819312591E-3]
["01306",{"$f":"VLOOKUP(A286,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},1,", AT&T California","01306, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A286,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C286)","v":1.0923311850262882E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A286,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C286)","v":3.8368099045739254E-3},9707.8409223050076,null,"01306",{"$f":"VLOOKUP(J286,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},1,", AT&T California","01306, , AT&T California",1.0923311850262882E-2,3.8368099045739254E-3,1.0763289002192067E-2,3.8619349674151263E-3,1.0779811950983044E-2,3.8797878246026951E-3,1.0737258675278341E-2,3.8510449148656711E-3,1.0663329168217099E-2,3.8157875486779886E-3,1.0588779670251082E-2,3.7795871030981013E-3,1.0524237583740083E-2,3.768497930858422E-3,1.0460155242687907E-2,3.7574421073434858E-3]
["01306",{"$f":"VLOOKUP(A287,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},13,",","01306, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A287,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C287)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A287,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C287)","v":0},520.51464099913687,null,"01306",{"$f":"VLOOKUP(J287,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},13,",","01306, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01306",{"$f":"VLOOKUP(A288,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01306, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A288,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C288)","v":3.3371868327021874E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A288,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C288)","v":1.1676988583071977E-2},608.19715856562186,null,"01306",{"$f":"VLOOKUP(J288,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01306, AT&T Service, Inc., AT&T California",3.3371868327021874E-2,1.1676988583071977E-2,3.288015130149724E-2,1.175361528425586E-2,3.2930919025911297E-2,1.1808064398946935E-2,3.2800173411387017E-2,1.1720402422341469E-2,3.2573037888638884E-2,1.1612875968120032E-2,3.2344015626780402E-2,1.1502477626972079E-2,3.2145751626835008E-2,1.1468660506557302E-2,3.1948913361674054E-2,1.1434945490038132E-2]
["01306",{"$f":"VLOOKUP(A289,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},96,"Comcast, AT&T California","01306, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A289,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C289)","v":3.1324167570718014E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A289,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C289)","v":1.0963407559986163E-2},35696.199253504557,null,"01306",{"$f":"VLOOKUP(J289,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},96,"Comcast, AT&T California","01306, Comcast, AT&T California",3.1324167570718014E-2,1.0963407559986163E-2,3.0862808851656431E-2,1.1035341229494016E-2,3.0910442466562126E-2,1.1086455505057909E-2,3.0787768219177277E-2,1.100416251864803E-2,3.0574653598450914E-2,1.0903221442737325E-2,3.0359767499063429E-2,1.0799584089290548E-2,3.0173740161308457E-2,1.0767837932346138E-2,2.9989049665236356E-2,1.0736187600212109E-2]
["01306",{"$f":"VLOOKUP(A290,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},289,"Sonic.net, 11, AT&T California","01306, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A290,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C290)","v":3.1287330370194127E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A290,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C290)","v":1.0957966792006904E-2},2665.9247582017256,null,"01306",{"$f":"VLOOKUP(J290,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},289,"Sonic.net, 11, AT&T California","01306, Sonic.net, 11, AT&T California",3.1287330370194127E-2,1.0957966792006904E-2,3.0826989236385771E-2,1.102983824388536E-2,3.0874518446049746E-2,1.1080908099110935E-2,3.0752112774151519E-2,1.0998686542894274E-2,3.0539462348659462E-2,1.0897832466017922E-2,3.0325041237937504E-2,1.0794283727419394E-2,3.0139413956230016E-2,1.0762564571411264E-2,2.9955118359377541E-2,1.0730941091702178E-2]
["01306",{"$f":"VLOOKUP(A291,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},292,"Sonic.net, 12, AT&T California","01306, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A291,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C291)","v":3.1345397397335731E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A291,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C291)","v":1.0965090292864837E-2},131.4624592892385,null,"01306",{"$f":"VLOOKUP(J291,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},292,"Sonic.net, 12, AT&T California","01306, Sonic.net, 12, AT&T California",3.1345397397335731E-2,1.0965090292864837E-2,3.0883360236463212E-2,1.1037055492493971E-2,3.0931063393661692E-2,1.1088192334700672E-2,3.0808210284659483E-2,1.1005863082573607E-2,3.0594786770003636E-2,1.0904877999682887E-2,3.0379591563254059E-2,1.0801196010311273E-2,3.0193298539808226E-2,1.0769436291300736E-2,3.0008346020161253E-2,1.0737772489763747E-2]
["01306",{"$f":"VLOOKUP(A292,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},360,"Wave Broadband, AT&T California","01306, Wave Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A292,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C292)","v":3.9462423098236679E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A292,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C292)","v":1.3806684581468442E-2},146.79693182368402,null,"01306",{"$f":"VLOOKUP(J292,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},360,"Wave Broadband, AT&T California","01306, Wave Broadband, AT&T California",3.9462423098236679E-2,1.3806684581468442E-2,3.8880875538242293E-2,1.3897291890239504E-2,3.8940917768182551E-2,1.3961675333047999E-2,3.8786286937893003E-2,1.3858019304943608E-2,3.8517657683509274E-2,1.3730874615659711E-2,3.824679758110696E-2,1.3600334198587969E-2,3.8012315126045519E-2,1.3560347203153456E-2,3.7779519277511095E-2,1.352048095314912E-2]
["01307",{"$f":"VLOOKUP(A293,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},1,", AT&T California","01307, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A293,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C293)","v":1.00622316066419E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A293,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C293)","v":4.1942613619221627E-3},18189.351312845945,null,"01307",{"$f":"VLOOKUP(J293,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},1,", AT&T California","01307, , AT&T California",1.00622316066419E-2,4.1942613619221627E-3,9.9723372044326544E-3,4.2267288261888004E-3,9.9953687329063651E-3,4.2469708988907423E-3,9.9398181664305078E-3,4.213642089060065E-3,9.8572019477214338E-3,4.1732822960978367E-3,9.7725794527467082E-3,4.1317292781886403E-3,9.7165128396635818E-3,4.1195971685901896E-3,9.6608128762138666E-3,4.1075017356040104E-3]
["01307",{"$f":"VLOOKUP(A294,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},13,",","01307, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A294,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C294)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A294,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C294)","v":0},370.6695033652623,null,"01307",{"$f":"VLOOKUP(J294,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},13,",","01307, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01307",{"$f":"VLOOKUP(A295,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01307, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A295,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C295)","v":3.0756759712908571E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A295,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C295)","v":1.2772543944895571E-2},180.42647610726667,null,"01307",{"$f":"VLOOKUP(J295,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01307, AT&T Service, Inc., AT&T California",3.0756759712908571E-2,1.2772543944895571E-2,3.0480246402193059E-2,1.2871683058735964E-2,3.0551087938350822E-2,1.2933494124833047E-2,3.0380226185794324E-2,1.2831722329410839E-2,3.0126138221274606E-2,1.2708486736337879E-2,2.9865907177762805E-2,1.2581614346631839E-2,2.9693506364167462E-2,1.2544573064773726E-2,2.9522244969444871E-2,1.2507644333031757E-2]
["01307",{"$f":"VLOOKUP(A296,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},96,"Comcast, AT&T California","01307, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A296,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C296)","v":2.8822939073501946E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A296,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C296)","v":1.1983603592421678E-2},43263.573878890704,null,"01307",{"$f":"VLOOKUP(J296,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},96,"Comcast, AT&T California","01307, Comcast, AT&T California",2.8822939073501946E-2,1.1983603592421678E-2,2.8564327130271221E-2,1.2076540126663714E-2,2.8630583295485793E-2,1.2134483407414612E-2,2.8470779901437013E-2,1.2039079662237889E-2,2.8233130238381005E-2,1.1923553440964246E-2,2.7989726806405272E-2,1.1804615978855973E-2,2.7828469614727128E-2,1.1769890980542449E-2,2.7668274620935261E-2,1.1735271325993887E-2]
["01307",{"$f":"VLOOKUP(A297,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},289,"Sonic.net, 11, AT&T California","01307, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A297,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C297)","v":2.862788393997185E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A297,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C297)","v":1.1948919265214292E-2},527.44220392638681,null,"01307",{"$f":"VLOOKUP(J297,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},289,"Sonic.net, 11, AT&T California","01307, Sonic.net, 11, AT&T California",2.862788393997185E-2,1.1948919265214292E-2,2.8372718218540087E-2,1.2041328223416236E-2,2.8438094382115194E-2,1.2098940563809413E-2,2.8280410043718122E-2,1.2004080890315284E-2,2.8045890084300584E-2,1.1889207888491463E-2,2.7805665321739559E-2,1.1770936516746613E-2,2.7646499089027769E-2,1.1736404762330687E-2,2.7488369489749077E-2,1.1701977212970794E-2]
["01307",{"$f":"VLOOKUP(A298,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},292,"Sonic.net, 12, AT&T California","01307, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A298,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C298)","v":2.8867154485217487E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A298,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C298)","v":1.1990350049434925E-2},1322.1097070695664,null,"01307",{"$f":"VLOOKUP(J298,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},292,"Sonic.net, 12, AT&T California","01307, Sonic.net, 12, AT&T California",2.8867154485217487E-2,1.1990350049434925E-2,2.8607720473921072E-2,1.2083403724043937E-2,2.8674186520346485E-2,1.2141420542831058E-2,2.8513877771907049E-2,1.2045895923284762E-2,2.8275482002215677E-2,1.1930224738728519E-2,2.8031321124926078E-2,1.181113964172604E-2,2.7869565866504714E-2,1.1776371847758302E-2,2.7708879044819924E-2,1.174170966589025E-2]
["01307",{"$f":"VLOOKUP(A299,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},360,"Wave Broadband, AT&T California","01307, Wave Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A299,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C299)","v":3.6049790206264073E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A299,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C299)","v":1.5046729741038134E-2},8.9337119167618706,null,"01307",{"$f":"VLOOKUP(J299,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},360,"Wave Broadband, AT&T California","01307, Wave Broadband, AT&T California",3.6049790206264073E-2,1.5046729741038134E-2,3.5728471636413323E-2,1.5163096132747165E-2,3.5810796861229621E-2,1.5235644728683245E-2,3.5612232156623874E-2,1.51161922628402E-2,3.5316911854434897E-2,1.497153792426611E-2,3.5014407753508905E-2,1.4822604173250866E-2,3.4813976966894963E-2,1.4779119907883626E-2,3.4614851565543232E-2,1.4735766863196765E-2]
["01308",{"$f":"VLOOKUP(A300,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},1,", AT&T California","01308, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A300,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C300)","v":1.0673433886589171E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A300,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C300)","v":4.3493780942343609E-3},17200.776128804671,null,"01308",{"$f":"VLOOKUP(J300,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},1,", AT&T California","01308, , AT&T California",1.0673433886589171E-2,4.3493780942343609E-3,1.0536962955841465E-2,4.3790989979766402E-3,1.0556162683340559E-2,4.3996348474172435E-3,1.0508110244835967E-2,4.3664203961274748E-3,1.0429782261862275E-2,4.3257906126094401E-3,1.0350308947792054E-2,4.284055918281994E-3,1.0287919446261522E-2,4.2713958872487127E-3,1.0225968648301092E-2,4.2587744920639554E-3]
["01308",{"$f":"VLOOKUP(A301,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},13,",","01308, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A301,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C301)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A301,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C301)","v":0},1.0538065211117746,null,"01308",{"$f":"VLOOKUP(J301,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},13,",","01308, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01308",{"$f":"VLOOKUP(A302,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},41,"AT&T Service, Inc., AT&T California","01308, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A302,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C302)","v":3.2080372753861081E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A302,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C302)","v":1.3152993153074293E-2},510.99612193482028,null,"01308",{"$f":"VLOOKUP(J302,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},41,"AT&T Service, Inc., AT&T California","01308, AT&T Service, Inc., AT&T California",3.2080372753861081E-2,1.3152993153074293E-2,3.1674353006100206E-2,1.3242488242276071E-2,3.1731481236809869E-2,1.3304322424354876E-2,3.1588498657807572E-2,1.3204311281371988E-2,3.1355401412169616E-2,1.308196323631044E-2,3.1118860050613546E-2,1.2956277907320313E-2,3.0933141090256296E-2,1.291814981124974E-2,3.0748706098874631E-2,1.2880137138700674E-2]
["01308",{"$f":"VLOOKUP(A303,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},96,"Comcast, AT&T California","01308, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A303,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C303)","v":3.0502393202175206E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A303,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C303)","v":1.2414391584372865E-2},49779.100708446211,null,"01308",{"$f":"VLOOKUP(J303,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},96,"Comcast, AT&T California","01308, Comcast, AT&T California",3.0502393202175206E-2,1.2414391584372865E-2,3.0111600411806418E-2,1.2499296251689284E-2,3.0166578780243064E-2,1.255796224904984E-2,3.0028981499914714E-2,1.2463076759854695E-2,2.9804696099679461E-2,1.2347009159233202E-2,2.9577137921296601E-2,1.2227787051369539E-2,2.9398501089690721E-2,1.2191621945093111E-2,2.9221124542529803E-2,1.215556738426527E-2]
["01308",{"$f":"VLOOKUP(A304,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},292,"Sonic.net, 12, AT&T California","01308, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A304,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C304)","v":3.0499997291579154E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A304,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C304)","v":1.2413040828654843E-2},1990.1087475790182,null,"01308",{"$f":"VLOOKUP(J304,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},292,"Sonic.net, 12, AT&T California","01308, Sonic.net, 12, AT&T California",3.0499997291579154E-2,1.2413040828654843E-2,3.0109215673530098E-2,1.2497938048010198E-2,3.0164192439990328E-2,1.2556598913228224E-2,3.0026599187617478E-2,1.2461721730445061E-2,2.9802320485849521E-2,1.234566433160895E-2,2.9574769272014377E-2,1.222645274984664E-2,2.9396138026520961E-2,1.2190290846008502E-2,2.9218767129505264E-2,1.2154239482198362E-2]
["01308",{"$f":"VLOOKUP(A305,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},295,"Sonic.net, 50, AT&T California","01308, Sonic.net, 50, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A305,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C305)","v":2.6515597096417653E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A305,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C305)","v":1.0796971357611936E-2},1148.3333206267585,null,"01308",{"$f":"VLOOKUP(J305,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},295,"Sonic.net, 50, AT&T California","01308, Sonic.net, 50, AT&T California",2.6515597096417653E-2,1.0796971357611936E-2,2.6176155584513194E-2,1.0870789657220336E-2,2.6223910069920482E-2,1.0921795188195572E-2,2.6104392120168587E-2,1.0839299541028389E-2,2.5909574378830971E-2,1.0738387108429347E-2,2.5711911457047029E-2,1.063473141020083E-2,2.5556741192813814E-2,1.060328812425566E-2,2.5402664185460389E-2,1.0571940890443471E-2]
["01309",{"$f":"VLOOKUP(A306,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},1,", AT&T California","01309, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A306,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C306)","v":1.0704381015255298E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A306,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C306)","v":3.959895195416948E-3},13424.37073072368,null,"01309",{"$f":"VLOOKUP(J306,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},1,", AT&T California","01309, , AT&T California",1.0704381015255298E-2,3.959895195416948E-3,1.0537989988956848E-2,3.9864580453755584E-3,1.0552950390763467E-2,4.0049894661356141E-3,1.0513818194144776E-2,3.9750644973995837E-3,1.0443603787840965E-2,3.9384209764060192E-3,1.0373023296861164E-2,3.900783996170545E-3,1.0309128935105225E-2,3.88932736041094E-3,1.0245696741606729E-2,3.877905264785052E-3]
["01309",{"$f":"VLOOKUP(A307,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},4,", Frontier - Citizens","01309, , Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A307,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C307)","v":9.8184726007991847E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A307,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C307)","v":3.6538697159077559E-3},4.1226059516991,null,"01309",{"$f":"VLOOKUP(J307,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},4,", Frontier - Citizens","01309, , Frontier - Citizens",9.8184726007991847E-3,3.6538697159077559E-3,9.6672798262880527E-3,3.6782938906659186E-3,9.6808755865796427E-3,3.6953325984231213E-3,9.6453121352755352E-3,3.6678178205107629E-3,9.5814948138951469E-3,3.6341236297591155E-3,9.5173366464497873E-3,3.5995136707588468E-3,9.459249202225347E-3,3.5889779987514567E-3,9.4015753286273568E-3,3.5784738781602806E-3]
["01309",{"$f":"VLOOKUP(A308,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},13,",","01309, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A308,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C308)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A308,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C308)","v":0},130.27954541259743,null,"01309",{"$f":"VLOOKUP(J308,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},13,",","01309, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01309",{"$f":"VLOOKUP(A309,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01309, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A309,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C309)","v":3.240167338563766E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A309,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C309)","v":1.2011665720958646E-2},3972.5105944391021,null,"01309",{"$f":"VLOOKUP(J309,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01309, AT&T Service, Inc., AT&T California",3.240167338563766E-2,1.2011665720958646E-2,3.189968234241617E-2,1.2092140093407528E-2,3.1944819088279994E-2,1.2148281792385956E-2,3.1826753168999876E-2,1.2057622551195734E-2,3.1614901614423652E-2,1.1946606808371528E-2,3.1401935972980244E-2,1.1832578631296114E-2,3.1209136444513567E-2,1.179786810885456E-2,3.1017723751432864E-2,1.176326198738256E-2]
["01309",{"$f":"VLOOKUP(A310,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},50,"AT&T Service, Inc.,","01309, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A310,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C310)","v":2.1600639721758207E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A310,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C310)","v":8.0385133749970635E-3},1.3924980391117801,null,"01309",{"$f":"VLOOKUP(J310,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},50,"AT&T Service, Inc.,","01309, AT&T Service, Inc.,",2.1600639721758207E-2,8.0385133749970635E-3,2.1268015617833719E-2,8.0922465594650203E-3,2.1297926290475215E-2,8.129731716530867E-3,2.1219686697606176E-2,8.0691992051236793E-3,2.1079288590569324E-2,7.9950719854700557E-3,2.0938140622189533E-2,7.9189300756694631E-3,2.0810348244895766E-2,7.8957515972532047E-3,2.0683465722980181E-2,7.8726425319526165E-3]
["01309",{"$f":"VLOOKUP(A311,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},96,"Comcast, AT&T California","01309, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A311,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C311)","v":3.0851709152363085E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A311,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C311)","v":1.1337118965015987E-2},26630.73505541413,null,"01309",{"$f":"VLOOKUP(J311,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},96,"Comcast, AT&T California","01309, Comcast, AT&T California",3.0851709152363085E-2,1.1337118965015987E-2,3.0367124900370471E-2,1.1413466912000556E-2,3.0410687850266144E-2,1.146673299040573E-2,3.0296742183042798E-2,1.1380718656044673E-2,3.0092313129080176E-2,1.1275399877113642E-2,2.9886846972116337E-2,1.1167233675899356E-2,2.9700869592679903E-2,1.1134309653516763E-2,2.9516260804467523E-2,1.1101485632899089E-2]
["01309",{"$f":"VLOOKUP(A312,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},103,"Comcast,","01309, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A312,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C312)","v":1.9638035609044178E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A312,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C312)","v":7.3078895825366358E-3},267.14121793435163,null,"01309",{"$f":"VLOOKUP(J312,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},103,"Comcast,","01309, Comcast,",1.9638035609044178E-2,7.3078895825366358E-3,1.9335616588203895E-2,7.356739949549794E-3,1.9362811097143155E-2,7.3908187805029491E-3,1.9291676386662241E-2,7.3357869422358175E-3,1.9164027805971599E-2,7.2683957890396595E-3,1.9035697553219124E-2,7.1991730507801888E-3,1.8919510145555554E-2,7.1781008536307553E-3,1.8804150045102681E-2,7.1570917643705555E-3]
["01309",{"$f":"VLOOKUP(A313,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},292,"Sonic.net, 12, AT&T California","01309, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A313,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C313)","v":3.0633134094484159E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A313,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C313)","v":1.1306682006381477E-2},1789.1621497227845,null,"01309",{"$f":"VLOOKUP(J313,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},292,"Sonic.net, 12, AT&T California","01309, Sonic.net, 12, AT&T California",3.0633134094484159E-2,1.1306682006381477E-2,3.0155302608526877E-2,1.1382628586050271E-2,3.0198262839619971E-2,1.1435613084099143E-2,3.0085891866126768E-2,1.1350052812170452E-2,2.9884273261217859E-2,1.1245285459847924E-2,2.9681612793836298E-2,1.1137680388477369E-2,2.9498158541831437E-2,1.1104926117733215E-2,2.9316038866138025E-2,1.1072270846690354E-2]
["01309",{"$f":"VLOOKUP(A314,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},295,"Sonic.net, 50, AT&T California","01309, Sonic.net, 50, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A314,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C314)","v":2.6907669902787403E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A314,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C314)","v":9.8725688923535036E-3},7906.2189569877983,null,"01309",{"$f":"VLOOKUP(J314,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},295,"Sonic.net, 50, AT&T California","01309, Sonic.net, 50, AT&T California",2.6907669902787403E-2,9.8725688923535036E-3,2.6484052125095626E-2,9.9391158930568473E-3,2.6522133119564324E-2,9.9855445744388063E-3,2.6422526867496968E-2,9.9105714999337038E-3,2.6243828178496797E-2,9.8187734076199251E-3,2.6064228269404802E-2,9.7244950522025336E-3,2.5901668313004899E-2,9.6957985870860727E-3,2.5740308974809223E-2,9.6671894338094012E-3]
["01500",{"$f":"VLOOKUP(A315,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},1,", AT&T California","01500, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A315,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C315)","v":2.2798775459466004E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A315,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C315)","v":7.0220865137858484E-3},9279.3680746924201,null,"01500",{"$f":"VLOOKUP(J315,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},1,", AT&T California","01500, , AT&T California",2.2798775459466004E-2,7.0220865137858484E-3,2.2382440729911971E-2,6.9948297737490832E-3,2.2376761011339015E-2,6.9985413617966981E-3,2.2515666739037512E-2,7.0143383006116781E-3,2.2632048365278122E-2,7.0280621999065122E-3,2.2745709562948198E-2,7.0414283030196083E-3,2.2736181801404458E-2,7.0454998259348936E-3,2.2727360882620815E-2,7.0496525828927454E-3]
["01500",{"$f":"VLOOKUP(A316,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},2,", Cal-Ore","01500, , Cal-Ore",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A316,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C316)","v":2.1232632113331932E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A316,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C316)","v":6.5141477512881598E-3},1001.9806955060025,null,"01500",{"$f":"VLOOKUP(J316,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},2,", Cal-Ore","01500, , Cal-Ore",2.1232632113331932E-2,6.5141477512881598E-3,2.0839683298829952E-2,6.488521062259194E-3,2.0832021422973995E-2,6.4917518737675354E-3,2.0960572736987666E-2,6.5063003635916156E-3,2.1068013459204265E-2,6.5189206718159788E-3,2.117287663296458E-2,6.5312070473558075E-3,2.1162108478255386E-2,6.5348212536804947E-3,2.1152054469713296E-2,6.5385152597607857E-3]
["01500",{"$f":"VLOOKUP(A317,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},4,", Frontier - Citizens","01500, , Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A317,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C317)","v":2.0633991459187945E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A317,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C317)","v":6.4556285703801751E-3},7277.7983805437943,null,"01500",{"$f":"VLOOKUP(J317,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},4,", Frontier - Citizens","01500, , Frontier - Citizens",2.0633991459187945E-2,6.4556285703801751E-3,2.0267149582836284E-2,6.4308981152827842E-3,2.0263394359195226E-2,6.4343977135286976E-3,2.0387206659361428E-2,6.4488854390874475E-3,2.049106538548192E-2,6.4614812951870786E-3,2.0592513689591193E-2,6.4737509872596849E-3,2.0585087319910836E-2,6.4775539551239353E-3,2.0578257856940382E-2,6.4814288539800152E-3]
["01500",{"$f":"VLOOKUP(A318,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},5,", Frontier - Citizens","01500, , Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A318,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C318)","v":2.0635914777454415E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A318,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C318)","v":6.4568678278624477E-3},170.15897088288796,null,"01500",{"$f":"VLOOKUP(J318,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},5,", Frontier - Citizens","01500, , Frontier - Citizens",2.0635914777454415E-2,6.4568678278624477E-3,2.0264546078690413E-2,6.4316884983907432E-3,2.0257298303462921E-2,6.4348625996260506E-3,2.0378831679713966E-2,6.4491567316426928E-3,2.048037486909841E-2,6.4615559080777978E-3,2.0579454053641033E-2,6.4736265891988066E-3,2.0569278634927465E-2,6.4771770635860338E-3,2.0559777703330361E-2,6.4808059075775583E-3]
["01500",{"$f":"VLOOKUP(A319,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},13,",","01500, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A319,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C319)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A319,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C319)","v":0},19210.233134803406,null,"01500",{"$f":"VLOOKUP(J319,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},13,",","01500, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01500",{"$f":"VLOOKUP(A320,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},17,", Siskiyou","01500, , Siskiyou",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A320,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C320)","v":2.0309952016385552E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A320,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C320)","v":6.2467670479434342E-3},1984.7207263607593,null,"01500",{"$f":"VLOOKUP(J320,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},17,", Siskiyou","01500, , Siskiyou",2.0309952016385552E-2,6.2467670479434342E-3,1.9935911000857363E-2,6.2222641103590838E-3,1.9928958036010341E-2,6.2253922531887319E-3,2.0051706228477243E-2,6.2393485524926285E-3,2.0154333401096434E-2,6.2514580327246968E-3,2.0254505434626573E-2,6.2632478150484129E-3,2.024451846078279E-2,6.2667357223039578E-3,2.0235204241209434E-2,6.2702994095265776E-3]
["01500",{"$f":"VLOOKUP(A321,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},21,", Frontier","01500, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A321,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C321)","v":1.927401308657917E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A321,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C321)","v":5.8310006350423254E-3},797.84437337871032,null,"01500",{"$f":"VLOOKUP(J321,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},21,", Frontier","01500, , Frontier",1.927401308657917E-2,5.8310006350423254E-3,1.8917929209224669E-2,5.8086868418755679E-3,1.891677643145916E-2,5.8121576858597779E-3,1.9039627106863397E-2,5.8255973544547417E-3,1.9143018660546601E-2,5.8373054242446707E-3,1.9244129850338992E-2,5.8487167965929864E-3,1.92388082552611E-2,5.8524069731622375E-3,1.9234010840741816E-2,5.8561578249564554E-3]
["01500",{"$f":"VLOOKUP(A322,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},41,"AT&T Service, Inc., AT&T California","01500, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A322,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C322)","v":7.0407307259471308E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A322,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C322)","v":2.1432610018268815E-2},1909.6813413690015,null,"01500",{"$f":"VLOOKUP(J322,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},41,"AT&T Service, Inc., AT&T California","01500, AT&T Service, Inc., AT&T California",7.0407307259471308E-2,2.1432610018268815E-2,6.9100836964140863E-2,2.1349200218415972E-2,6.9084053223672767E-2,2.1360733653601936E-2,6.9520969019646842E-2,2.1409280529333701E-2,6.9887228075491289E-2,2.1451470363333384E-2,7.0245018215443003E-2,2.1492564405335056E-2,7.021589982230575E-2,2.1505169498640529E-2,7.0188979862709569E-2,2.1518020932610758E-2]
["01500",{"$f":"VLOOKUP(A323,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},43,"AT&T Service, Inc., Frontier - Citizens","01500, AT&T Service, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A323,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C323)","v":6.6894475985503243E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A323,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C323)","v":2.0745758366531013E-2},0.41113095305585701,null,"01500",{"$f":"VLOOKUP(J323,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},43,"AT&T Service, Inc., Frontier - Citizens","01500, AT&T Service, Inc., Frontier - Citizens",6.6894475985503243E-2,2.0745758366531013E-2,6.5777859448947429E-2,2.0674670153534844E-2,6.5829789470796957E-2,2.0692413964649835E-2,6.6276501249997496E-2,2.0743076387184638E-2,6.6658606308793056E-2,2.0787683603718975E-2,6.7033777263130034E-2,2.083128251779276E-2,6.7059939822974646E-2,2.0848564198002257E-2,6.7086630860927005E-2,2.0865951122321556E-2]
["01500",{"$f":"VLOOKUP(A324,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},52,"AT&T Service, Inc., Siskiyou","01500, AT&T Service, Inc., Siskiyou",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A324,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C324)","v":6.6835541944826771E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A324,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C324)","v":2.0560588945330239E-2},3.7548191818716501,null,"01500",{"$f":"VLOOKUP(J324,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},52,"AT&T Service, Inc., Siskiyou","01500, AT&T Service, Inc., Siskiyou",6.6835541944826771E-2,2.0560588945330239E-2,6.5603414356620718E-2,2.0479796844089973E-2,6.5579377391428897E-2,2.0489981053443743E-2,6.5982471810168489E-2,2.0535845737653342E-2,6.6319354006332473E-2,2.0575631446788086E-2,6.6648140649697166E-2,2.0614364223650913E-2,6.6614369648603636E-2,2.0625757226348837E-2,6.6582837897286931E-2,2.0637401811141588E-2]
["01500",{"$f":"VLOOKUP(A325,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},61,"Cal-Ore Communications Inc., 12, AT&T California","01500, Cal-Ore Communications Inc., 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A325,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C325)","v":8.4740737626067542E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A325,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C325)","v":2.5482269273737295E-2},8.5517808593244915,null,"01500",{"$f":"VLOOKUP(J325,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},61,"Cal-Ore Communications Inc., 12, AT&T California","01500, Cal-Ore Communications Inc., 12, AT&T California",8.4740737626067542E-2,2.5482269273737295E-2,8.3127277291742144E-2,2.5381146761069569E-2,8.3095821032776546E-2,2.5393893274584214E-2,8.3623436151161482E-2,2.5451298878883678E-2,8.4064549886245052E-2,2.5501097923448107E-2,8.4495207900713326E-2,2.5549580876339125E-2,8.4450966695493665E-2,2.5563842178349862E-2,8.4409660347843904E-2,2.557841856340299E-2]
["01500",{"$f":"VLOOKUP(A326,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},62,"Cal-Ore Communications Inc., 12, Cal-Ore","01500, Cal-Ore Communications Inc., 12, Cal-Ore",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A326,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C326)","v":8.0693733834074702E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A326,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C326)","v":2.4745573273001482E-2},394.14981498139053,null,"01500",{"$f":"VLOOKUP(J326,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},62,"Cal-Ore Communications Inc., 12, Cal-Ore","01500, Cal-Ore Communications Inc., 12, Cal-Ore",8.0693733834074702E-2,2.4745573273001482E-2,7.9199372711071234E-2,2.4648204186811795E-2,7.9170230420467058E-2,2.4660479021973047E-2,7.9659093626530883E-2,2.4715755470312056E-2,8.006767859075653E-2,2.4763705852260853E-2,8.0466463972637167E-2,2.4810387491632353E-2,8.0425509137546217E-2,2.4824119196756055E-2,8.038727030755119E-2,2.4838154115350643E-2]
["01500",{"$f":"VLOOKUP(A327,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},63,"Cal-Ore Communications Inc., 12,","01500, Cal-Ore Communications Inc., 12,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A327,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C327)","v":5.9177594689469287E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A327,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C327)","v":1.8205079418536267E-2},21.508370218114049,null,"01500",{"$f":"VLOOKUP(J327,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},63,"Cal-Ore Communications Inc., 12,","01500, Cal-Ore Communications Inc., 12,",5.9177594689469287E-2,1.8205079418536267E-2,5.8086682711375355E-2,1.8133545605677863E-2,5.8065412174200304E-2,1.8142564350467974E-2,5.842232023274703E-2,1.8183175076851191E-2,5.8720603927678451E-2,1.8218403313459412E-2,5.9011719906455873E-2,1.8252699261628865E-2,5.8981828294850658E-2,1.826278800250768E-2,5.8953919055083417E-2,1.8273099474556014E-2]
["01500",{"$f":"VLOOKUP(A328,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},64,"Cal-Ore Communications Inc., 50, AT&T California","01500, Cal-Ore Communications Inc., 50, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A328,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C328)","v":9.9516453148592351E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A328,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C328)","v":3.048880238888485E-2},504.46574937742707,null,"01500",{"$f":"VLOOKUP(J328,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},64,"Cal-Ore Communications Inc., 50, AT&T California","01500, Cal-Ore Communications Inc., 50, AT&T California",9.9516453148592351E-2,3.048880238888485E-2,9.7670577498413458E-2,3.0368791877695568E-2,9.7634571790300551E-2,3.0383919653122687E-2,9.8238402361808544E-2,3.0452048062141808E-2,9.874308549066968E-2,3.0511147062585592E-2,9.9235673789878881E-2,3.056868239063526E-2,9.9185076551913082E-2,3.0585606118335953E-2,9.9137834570942815E-2,3.06029035926947E-2]
["01500",{"$f":"VLOOKUP(A329,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},65,"Cal-Ore Communications Inc., 50, Cal-Ore","01500, Cal-Ore Communications Inc., 50, Cal-Ore",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A329,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C329)","v":9.7485855096961199E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A329,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C329)","v":2.9938891701215494E-2},12.000695195235362,null,"01500",{"$f":"VLOOKUP(J329,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},65,"Cal-Ore Communications Inc., 50, Cal-Ore","01500, Cal-Ore Communications Inc., 50, Cal-Ore",9.7485855096961199E-2,2.9938891701215494E-2,9.5684305319869517E-2,2.9821161378017321E-2,9.564916145644807E-2,2.9836001779231906E-2,9.6238524503594478E-2,2.9902835803469398E-2,9.6731092714139474E-2,2.9960811723948443E-2,9.7211836266606039E-2,3.0017253466889875E-2,9.7162456605519476E-2,3.0033855480672514E-2,9.7116351270189263E-2,3.0050824116897815E-2]
["01500",{"$f":"VLOOKUP(A330,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},66,"Cal-Ore Communications Inc., 50,","01500, Cal-Ore Communications Inc., 50,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A330,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C330)","v":7.6098511807887431E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A330,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C330)","v":2.3410345867002767E-2},23.584645454417455,null,"01500",{"$f":"VLOOKUP(J330,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},66,"Cal-Ore Communications Inc., 50,","01500, Cal-Ore Communications Inc., 50,",7.6098511807887431E-2,2.3410345867002767E-2,7.4695644862015423E-2,2.331835728640011E-2,7.4668284423001677E-2,2.3329953879523153E-2,7.5127244956732481E-2,2.3382175860674839E-2,7.5510817540271766E-2,2.3427476336496923E-2,7.5885172744912285E-2,2.3471577950470141E-2,7.5846727685137699E-2,2.3484550678492186E-2,7.5810832023495617E-2,2.3497809840258212E-2]
["01500",{"$f":"VLOOKUP(A331,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},79,"Charter Communications Inc,","01500, Charter Communications Inc,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A331,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C331)","v":1.5251148891054601E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A331,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C331)","v":4.6850403210951467E-3},187.13928746192698,null,"01500",{"$f":"VLOOKUP(J331,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},79,"Charter Communications Inc,","01500, Charter Communications Inc,",1.5251148891054601E-2,4.6850403210951467E-3,1.4975662089640272E-2,4.6672251907694511E-3,1.4974764904870694E-2,4.6699956543833406E-3,1.5069831845442172E-2,4.6807249834626835E-3,1.5149817274306511E-2,4.6900716092405587E-3,1.5228018371585897E-2,4.6991811316857727E-3,1.5223898995619455E-2,4.7021265669775726E-3,1.5220185059065465E-2,4.7051204256391872E-3]
["01500",{"$f":"VLOOKUP(A332,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},81,"Charter Communications Inc, Frontier","01500, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A332,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C332)","v":3.5530981603865711E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A332,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C332)","v":1.0605403007214442E-2},7763.5845622003289,null,"01500",{"$f":"VLOOKUP(J332,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},81,"Charter Communications Inc, Frontier","01500, Charter Communications Inc, Frontier",3.5530981603865711E-2,1.0605403007214442E-2,3.4861825526018533E-2,1.0564586217412042E-2,3.4859649124324543E-2,1.0570933598768168E-2,3.5090442424513264E-2,1.0595515955783048E-2,3.5284723551129327E-2,1.0616931493618829E-2,3.5474759991942599E-2,1.0637804784187408E-2,3.5464748172886612E-2,1.0644554148227799E-2,3.5455722012284113E-2,1.0651414576434844E-2]
["01500",{"$f":"VLOOKUP(A333,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},90,"Com-Pair Services, Frontier - Citizens","01500, Com-Pair Services, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A333,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C333)","v":0.14128312993981582},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A333,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C333)","v":4.4870682428368232E-2},59.028370111289817,null,"01500",{"$f":"VLOOKUP(J333,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},90,"Com-Pair Services, Frontier - Citizens","01500, Com-Pair Services, Frontier - Citizens",0.14128312993981582,4.4870682428368232E-2,0.13883536401964325,4.4701057896193656E-2,0.13881865037839788,4.4726004213653643E-2,0.13965423487438444,4.4826480734974306E-2,0.14035597258923682,4.4913902768879271E-2,0.14104154055476584,4.4999076760026194E-2,0.14099844191015409,4.5025937968224239E-2,0.14095915362660433,4.505327985120415E-2]
["01500",{"$f":"VLOOKUP(A334,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},94,"Com-Pair Services,","01500, Com-Pair Services,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A334,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C334)","v":0.11994885060448038},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A334,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C334)","v":3.8351558933747372E-2},9.6384837085135509,null,"01500",{"$f":"VLOOKUP(J334,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},94,"Com-Pair Services,","01500, Com-Pair Services,",0.11994885060448038,3.8351558933747372E-2,0.11786506656259163,3.8204367651951135E-2,0.11783108079129204,3.8223678216374568E-2,0.11852069457947681,3.8308124385412493E-2,0.11909749674780672,3.8381429432155424E-2,0.11966035004901458,3.8452804601893646E-2,0.119608446524268,3.8474181684027227E-2,0.11956018799582621,3.8496006648230857E-2]
["01500",{"$f":"VLOOKUP(A335,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},96,"Comcast, AT&T California","01500, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A335,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C335)","v":6.697851324271277E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A335,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C335)","v":2.0204892818242635E-2},75.533642196086944,null,"01500",{"$f":"VLOOKUP(J335,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},96,"Comcast, AT&T California","01500, Comcast, AT&T California",6.697851324271277E-2,2.0204892818242635E-2,6.5800501461751829E-2,2.0133393134452452E-2,6.5844009639163648E-2,2.0149816433183133E-2,6.6302714548966815E-2,2.0199103096535619E-2,6.6694191078939674E-2,2.0242416228746046E-2,6.7078475338257407E-2,2.0284730555624679E-2,6.7097446557006515E-2,2.0300939220743705E-2,6.7117204779981718E-2,2.0317272890415225E-2]
["01500",{"$f":"VLOOKUP(A336,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},98,"Comcast, Frontier - Citizens","01500, Comcast, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A336,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C336)","v":6.4673038714136183E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A336,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C336)","v":1.9629679740094479E-2},10.920813926600511,null,"01500",{"$f":"VLOOKUP(J336,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},98,"Comcast, Frontier - Citizens","01500, Comcast, Frontier - Citizens",6.4673038714136183E-2,1.9629679740094479E-2,6.3534546774369677E-2,1.9559273644723062E-2,6.3567986922863667E-2,1.9574358456726601E-2,6.4001840287747067E-2,1.9621615176609503E-2,6.4371201631355304E-2,1.9663076623063738E-2,6.4733521116537268E-2,1.9703564175820611E-2,6.4745223212552133E-2,1.9718625960833767E-2,6.4757861426404689E-2,1.9733825161002378E-2]
["01500",{"$f":"VLOOKUP(A337,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},103,"Comcast,","01500, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A337,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C337)","v":4.1678883918821644E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A337,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C337)","v":1.2952664465846326E-2},39.778760325094559,null,"01500",{"$f":"VLOOKUP(J337,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},103,"Comcast,","01500, Comcast,",4.1678883918821644E-2,1.2952664465846326E-2,4.0928814723034779E-2,1.2902690583734146E-2,4.0919525556838643E-2,1.2909587406889099E-2,4.117086939639563E-2,1.2938658053344451E-2,4.138153869494042E-2,1.2963920099311486E-2,4.1587286834274123E-2,1.2988524945941413E-2,4.1570856371791601E-2,1.2996065436580849E-2,4.1555679569822847E-2,1.300375361999867E-2]
["01500",{"$f":"VLOOKUP(A338,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},106,"Comcast, Siskiyou","01500, Comcast, Siskiyou",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A338,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C338)","v":6.2605444353382042E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A338,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C338)","v":1.9259285847524527E-2},0.163017950557209,null,"01500",{"$f":"VLOOKUP(J338,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},106,"Comcast, Siskiyou","01500, Comcast, Siskiyou",6.2605444353382042E-2,1.9259285847524527E-2,6.1451299523923211E-2,1.9183607170413394E-2,6.1428783885642255E-2,1.91931468095549E-2,6.180636599939833E-2,1.9236108665649964E-2,6.2121926537577248E-2,1.9273376291928081E-2,6.2429903899716324E-2,1.930965762721731E-2,6.2398270303755311E-2,1.9320329553795115E-2,6.2368734232901686E-2,1.9331237139550348E-2]
["01500",{"$f":"VLOOKUP(A339,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},130,"DigitalPath, Inc., AT&T California","01500, DigitalPath, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A339,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C339)","v":7.3340142918929249E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A339,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C339)","v":2.2793295607955753E-2},2671.4255491291278,null,"01500",{"$f":"VLOOKUP(J339,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},130,"DigitalPath, Inc., AT&T California","01500, DigitalPath, Inc., AT&T California",7.3340142918929249E-2,2.2793295607955753E-2,7.2031752850861219E-2,2.2706568081182182E-2,7.2024051614784326E-2,2.2719594444102736E-2,7.2471856453164424E-2,2.2771285855237272E-2,7.2848185388789247E-2,2.2816282584831125E-2,7.3215979099172795E-2,2.2860128919798845E-2,7.3193857930412054E-2,2.2874088568063011E-2,7.3173750517354419E-2,2.2888290533773354E-2]
["01500",{"$f":"VLOOKUP(A340,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},131,"DigitalPath, Inc., Frontier - Citizens","01500, DigitalPath, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A340,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C340)","v":7.2561511565422371E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A340,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C340)","v":2.2358613555260688E-2},226.76363458100818,null,"01500",{"$f":"VLOOKUP(J340,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},131,"DigitalPath, Inc., Frontier - Citizens","01500, DigitalPath, Inc., Frontier - Citizens",7.2561511565422371E-2,2.2358613555260688E-2,7.127697531621445E-2,2.2275604830991724E-2,7.1288617756297579E-2,2.2290195887194105E-2,7.1749421549291315E-2,2.2342162906590277E-2,7.2138945053399683E-2,2.2387552518321537E-2,7.2520268421525202E-2,2.2431822176350397E-2,7.2513364062575927E-2,2.244693897952264E-2,7.2508046174262542E-2,2.2462259798013192E-2]
["01500",{"$f":"VLOOKUP(A341,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},132,"DigitalPath, Inc., Frontier - Citizens","01500, DigitalPath, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A341,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C341)","v":7.3582532505108197E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A341,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C341)","v":2.2459866160048567E-2},0.215582998842415,null,"01500",{"$f":"VLOOKUP(J341,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},132,"DigitalPath, Inc., Frontier - Citizens","01500, DigitalPath, Inc., Frontier - Citizens",7.3582532505108197E-2,2.2459866160048567E-2,7.2210930605778212E-2,2.2371306719406826E-2,7.2184178405807223E-2,2.2382469904323545E-2,7.2632835533534335E-2,2.2432743888583656E-2,7.3007843376143078E-2,2.2476355111089499E-2,7.3373880800583602E-2,2.2518812719852243E-2,7.3336281740279216E-2,2.2531301463785659E-2,7.3301176145273539E-2,2.2544066035638691E-2]
["01500",{"$f":"VLOOKUP(A342,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},136,"DigitalPath, Inc.,","01500, DigitalPath, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A342,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C342)","v":5.0610660384223537E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A342,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C342)","v":1.5778773760966966E-2},186.97103519764542,null,"01500",{"$f":"VLOOKUP(J342,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},136,"DigitalPath, Inc.,","01500, DigitalPath, Inc.,",5.0610660384223537E-2,1.5778773760966966E-2,4.9705518838059362E-2,1.5718129653885613E-2,4.9695477206200364E-2,1.5726625679278714E-2,5.000009466397913E-2,1.576205196958743E-2,5.0255541841747249E-2,1.5792846106661013E-2,5.0505047553915307E-2,1.5822841396199126E-2,5.0486123524613298E-2,1.5832096401624744E-2,5.0468688315833871E-2,1.5841528947623806E-2]
["01500",{"$f":"VLOOKUP(A343,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},160,"Frontier Communications, AT&T California","01500, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A343,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C343)","v":7.002820324561923E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A343,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C343)","v":2.1391890432619565E-2},19.452182280246316,null,"01500",{"$f":"VLOOKUP(J343,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},160,"Frontier Communications, AT&T California","01500, Frontier Communications, AT&T California",7.002820324561923E-2,2.1391890432619565E-2,6.8760833402601737E-2,2.1311027525802061E-2,6.8763994590278432E-2,2.1324176472137021E-2,6.9209395902711551E-2,2.1373550693226918E-2,6.9585066697780987E-2,2.1416603830613792E-2,6.995266322658604E-2,2.1458576472477463E-2,6.9939453090397133E-2,2.1472423351703775E-2,6.9927978089537407E-2,2.1486483142659309E-2]
["01500",{"$f":"VLOOKUP(A344,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},161,"Frontier Communications, Frontier - Citizens","01500, Frontier Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A344,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C344)","v":6.61823645099585E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A344,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C344)","v":2.0672974406889373E-2},4379.1740900248496,null,"01500",{"$f":"VLOOKUP(J344,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},161,"Frontier Communications, Frontier - Citizens","01500, Frontier Communications, Frontier - Citizens",6.61823645099585E-2,2.0672974406889373E-2,6.5004724191345772E-2,2.0593886900648464E-2,6.4993917668081339E-2,2.0605223399400817E-2,6.5392748532222558E-2,2.0651724862847262E-2,6.5727458326780744E-2,2.0692164647434216E-2,6.6054446033204553E-2,2.073156013185461E-2,6.6031567207224098E-2,2.0743841763310282E-2,6.6010579278597714E-2,2.0756351527535216E-2]
["01500",{"$f":"VLOOKUP(A345,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},162,"Frontier Communications, Frontier - Citizens","01500, Frontier Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A345,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C345)","v":6.6090634813673887E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A345,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C345)","v":2.0667357436211911E-2},2.8075433106427998,null,"01500",{"$f":"VLOOKUP(J345,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},162,"Frontier Communications, Frontier - Citizens","01500, Frontier Communications, Frontier - Citizens",6.6090634813673887E-2,2.0667357436211911E-2,6.4900247524100521E-2,2.0586741385406178E-2,6.4877014671207267E-2,2.0596903659417447E-2,6.5266572784934931E-2,2.0642668640235218E-2,6.5592058109164422E-2,2.0682366644808794E-2,6.5909648006893945E-2,2.0721012953023716E-2,6.587703042498938E-2,2.073238031774266E-2,6.5846574919634956E-2,2.0743998602697138E-2]
["01500",{"$f":"VLOOKUP(A346,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},165,"Frontier Communications,","01500, Frontier Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A346,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C346)","v":4.523027069767848E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A346,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C346)","v":1.4188239729589974E-2},1429.8713987698154,null,"01500",{"$f":"VLOOKUP(J346,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},165,"Frontier Communications,","01500, Frontier Communications,",4.523027069767848E-2,1.4188239729589974E-2,4.4421473178121208E-2,1.413319173859072E-2,4.4407330746117357E-2,1.4140318079545501E-2,4.4673844070083971E-2,1.4171787900976804E-2,4.4896709659026597E-2,1.4199099742933109E-2,4.5114211977553331E-2,1.4225691575372196E-2,4.5093319017206347E-2,1.4233608193361518E-2,4.5073861390756295E-2,1.4241693665556042E-2]
["01500",{"$f":"VLOOKUP(A347,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},168,"Frontier Communications, Frontier","01500, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A347,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C347)","v":6.8132061436461194E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A347,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C347)","v":2.035258726874746E-2},477.01078127629756,null,"01500",{"$f":"VLOOKUP(J347,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},168,"Frontier Communications, Frontier","01500, Frontier Communications, Frontier",6.8132061436461194E-2,2.035258726874746E-2,6.6850362546868353E-2,2.0274283016592419E-2,6.6846191745097622E-2,2.0286459785811825E-2,6.7288256340604743E-2,2.0333619068914396E-2,6.7660379726777409E-2,2.0374702983376951E-2,6.8024368358539589E-2,2.0414746582502304E-2,6.8005190525377415E-2,2.042769451423649E-2,6.7987900615745778E-2,2.0440855512040553E-2]
["01500",{"$f":"VLOOKUP(A348,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},173,"GeoLinks, 70, Frontier - Citizens","01500, GeoLinks, 70, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A348,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C348)","v":0.2675687308250474},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A348,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C348)","v":8.5057426011267145E-2},0.15541893307622481,null,"01500",{"$f":"VLOOKUP(J348,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},173,"GeoLinks, 70, Frontier - Citizens","01500, GeoLinks, 70, Frontier - Citizens",0.2675687308250474,8.5057426011267145E-2,0.26285792047723822,8.472821816403539E-2,0.26276594270587134,8.4769718433702304E-2,0.26430799935442911,8.4956607668535272E-2,0.26559612295031082,8.5118716211128223E-2,0.26685273498093376,8.5276525516655738E-2,0.26672368862865004,8.5322942437646626E-2,0.26660319370334851,8.5370383548924289E-2]
["01500",{"$f":"VLOOKUP(A349,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},176,"GeoLinks, 70,","01500, GeoLinks, 70,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A349,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C349)","v":0.24657802541294963},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A349,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C349)","v":7.8577307686300515E-2},0.32758929497671679,null,"01500",{"$f":"VLOOKUP(J349,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},176,"GeoLinks, 70,","01500, GeoLinks, 70,",0.24657802541294963,7.8577307686300515E-2,0.24226995374991422,7.8274998781934599E-2,0.24219705104584352,7.831442354242002E-2,0.24361975170077146,7.8487586151809063E-2,0.24480944932032314,7.8637886179911048E-2,0.24597033347425201,7.8784225251862378E-2,0.24586092635518408,7.8827934763215535E-2,0.24575909986959615,7.8872567035796148E-2]
["01500",{"$f":"VLOOKUP(A350,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},179,"GeoLinks, 70, Frontier","01500, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A350,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C350)","v":0.27898980933552081},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A350,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C350)","v":8.5706948180146028E-2},2.450850030065E-2,null,"01500",{"$f":"VLOOKUP(J350,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},179,"GeoLinks, 70, Frontier","01500, GeoLinks, 70, Frontier",0.27898980933552081,8.5706948180146028E-2,0.27395060514551456,8.5381048129550469E-2,0.27393419382511675,8.5431729447326715E-2,0.27567315941663528,8.5628005805989491E-2,0.27713625281214116,8.5798987749610145E-2,0.27856670632553793,8.5965632246326321E-2,0.27849135477279813,8.6019514385952789E-2,0.27842341950856631,8.6074282354339907E-2]
["01500",{"$f":"VLOOKUP(A351,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},202,"MINetworks, inc., AT&T California","01500, MINetworks, inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A351,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C351)","v":0.11042816139670721},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A351,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C351)","v":3.3146208627607657E-2},282.94689104979489,null,"01500",{"$f":"VLOOKUP(J351,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},202,"MINetworks, inc., AT&T California","01500, MINetworks, inc., AT&T California",0.11042816139670721,3.3146208627607657E-2,0.10849626445540936,3.3030852643301252E-2,0.10858494221634631,3.3059504446548614E-2,0.10935628640261508,3.3141551403991241E-2,0.11001636004224558,3.3213788450613811E-2,0.11066478212927391,3.3284394825127246E-2,0.11070924714497893,3.3312327221021218E-2,0.11075465155476941,3.3340432964521889E-2]
["01500",{"$f":"VLOOKUP(A352,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},206,"Northland Communications, AT&T California","01500, Northland Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A352,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C352)","v":7.3914019204911904E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A352,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C352)","v":2.2668592293569961E-2},858.45244763090875,null,"01500",{"$f":"VLOOKUP(J352,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},206,"Northland Communications, AT&T California","01500, Northland Communications, AT&T California",7.3914019204911904E-2,2.2668592293569961E-2,7.2545166640533315E-2,2.2579403534702665E-2,7.2518471160380696E-2,2.2590646990271045E-2,7.2966272927376827E-2,2.2641279316178643E-2,7.3340540406811192E-2,2.2685201062243511E-2,7.370583242139081E-2,2.2727960647521684E-2,7.3668316448130544E-2,2.2740538587490002E-2,7.363328840608134E-2,2.2753394267404477E-2]
["01500",{"$f":"VLOOKUP(A353,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},207,"Northland Communications, Cal-Ore","01500, Northland Communications, Cal-Ore",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A353,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C353)","v":7.2716147394671971E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A353,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C353)","v":2.2194290963709003E-2},5.8732687013864299E-3,null,"01500",{"$f":"VLOOKUP(J353,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},207,"Northland Communications, Cal-Ore","01500, Northland Communications, Cal-Ore",7.2716147394671971E-2,2.2194290963709003E-2,7.1360287478691706E-2,2.2106783060250726E-2,7.1333842642307896E-2,2.2117813696449114E-2,7.177734666174157E-2,2.216749073808225E-2,7.2148049996830749E-2,2.2210584126793602E-2,7.2509888265780656E-2,2.2252537596623781E-2,7.2472720430070178E-2,2.2264878049452225E-2,7.2438017484653311E-2,2.2277491054764221E-2]
["01500",{"$f":"VLOOKUP(A354,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},208,"Northland Communications, Frontier - Citizens","01500, Northland Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A354,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C354)","v":7.2826743436307864E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A354,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C354)","v":2.2204120268735198E-2},3.0624575670458771,null,"01500",{"$f":"VLOOKUP(J354,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},208,"Northland Communications, Frontier - Citizens","01500, Northland Communications, Frontier - Citizens",7.2826743436307864E-2,2.2204120268735198E-2,7.1466662690507776E-2,2.2116534216260572E-2,7.1440136399117879E-2,2.2127574685850884E-2,7.1885010884270392E-2,2.2177296075334495E-2,7.22568668949016E-2,2.2220428017588369E-2,7.2619836577451455E-2,2.2262419095282149E-2,7.258255223638832E-2,2.2274770624245415E-2,7.2547740571365177E-2,2.228739495686274E-2]
["01500",{"$f":"VLOOKUP(A355,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},209,"Northland Communications,","01500, Northland Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A355,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C355)","v":4.9120585043079701E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A355,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C355)","v":1.5445629119857474E-2},0.50446242451273371,null,"01500",{"$f":"VLOOKUP(J355,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},209,"Northland Communications,","01500, Northland Communications,",4.9120585043079701E-2,1.5445629119857474E-2,4.8258918056821372E-2,1.5387573351256366E-2,4.8254748096265225E-2,1.5396629682977139E-2,4.8550655875623246E-2,1.5431626304070556E-2,4.8799377566396379E-2,1.5462113549903107E-2,4.9042432209616904E-2,1.5491826760573481E-2,4.902852849963131E-2,1.5501448042803302E-2,4.9015933129597497E-2,1.5511226925366824E-2]
["01500",{"$f":"VLOOKUP(A356,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},212,"Northland Communications, Siskiyou","01500, Northland Communications, Siskiyou",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A356,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C356)","v":7.1057179341088628E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A356,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C356)","v":2.1859289436940342E-2},20.823091085409999,null,"01500",{"$f":"VLOOKUP(J356,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},212,"Northland Communications, Siskiyou","01500, Northland Communications, Siskiyou",7.1057179341088628E-2,2.1859289436940342E-2,6.974722495965284E-2,2.1773394138419201E-2,6.9721669710203951E-2,2.1784221628844809E-2,7.0150225409317105E-2,2.1832983335512712E-2,7.0508386620150174E-2,2.187528209133837E-2,7.0857940926178031E-2,2.1916461406891647E-2,7.0822036794762261E-2,2.1928574043557452E-2,7.0788513354343385E-2,2.1940954153389636E-2]
["01500",{"$f":"VLOOKUP(A357,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},229,"PlumasSierra, 50, AT&T California","01500, PlumasSierra, 50, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A357,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C357)","v":8.7259854675444365E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A357,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C357)","v":2.7353951525693938E-2},68.204325991690979,null,"01500",{"$f":"VLOOKUP(J357,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},229,"PlumasSierra, 50, AT&T California","01500, PlumasSierra, 50, AT&T California",8.7259854675444365E-2,2.7353951525693938E-2,8.5696285844422793E-2,2.7247620964994036E-2,8.5667644629204065E-2,2.7261241110568088E-2,8.6181424591950231E-2,2.7321857880324419E-2,8.6610908917547219E-2,2.7374454822921113E-2,8.7030019506864773E-2,2.7425662387363273E-2,8.698862369782201E-2,2.7440834220637523E-2,8.6950028973910867E-2,2.7456334123103096E-2]
["01500",{"$f":"VLOOKUP(A358,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},230,"PlumasSierra, 70, AT&T California","01500, PlumasSierra, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A358,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C358)","v":8.3807995161618701E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A358,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C358)","v":2.6303194952963019E-2},279.50264490651011,null,"01500",{"$f":"VLOOKUP(J358,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},230,"PlumasSierra, 70, AT&T California","01500, PlumasSierra, 70, AT&T California",8.3807995161618701E-2,2.6303194952963019E-2,8.231697118736489E-2,2.6201921556962895E-2,8.2295860600159157E-2,2.6215680768155961E-2,8.2792644396042642E-2,2.627433779078249E-2,8.3208652448357512E-2,2.6325292999420158E-2,8.3614797424336446E-2,2.63749174492512E-2,8.358009180398579E-2,2.6390017611414421E-2,8.3547931122018526E-2,2.6405419805291305E-2]
["01500",{"$f":"VLOOKUP(A359,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},231,"PlumasSierra, 70, Frontier - Citizens","01500, PlumasSierra, 70, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A359,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C359)","v":8.2203735452444054E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A359,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C359)","v":2.5794559463232447E-2},158.10757790581908,null,"01500",{"$f":"VLOOKUP(J359,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},231,"PlumasSierra, 70, Frontier - Citizens","01500, PlumasSierra, 70, Frontier - Citizens",8.2203735452444054E-2,2.5794559463232447E-2,8.0730482905844558E-2,2.5694099022504559E-2,8.0701728710909082E-2,2.5706763149292287E-2,8.11838895768279E-2,2.5763793958113027E-2,8.1586724533538185E-2,2.5813264002183547E-2,8.1979768097194206E-2,2.586142318615433E-2,8.1939403884203593E-2,2.5875588725668513E-2,8.1901715116138543E-2,2.589006691879419E-2]
["01500",{"$f":"VLOOKUP(A360,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},232,"PlumasSierra, 70,","01500, PlumasSierra, 70,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A360,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C360)","v":6.177540773904245E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A360,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C360)","v":1.9357410151396384E-2},154.80078071898183,null,"01500",{"$f":"VLOOKUP(J360,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},232,"PlumasSierra, 70,","01500, PlumasSierra, 70,",6.177540773904245E-2,1.9357410151396384E-2,6.0667034588957877E-2,1.9282095780560792E-2,6.064616770302661E-2,1.9291695077762232E-2,6.1009743000327452E-2,1.9334573919714361E-2,6.1313599922067613E-2,1.9371776154230465E-2,6.1610100341964388E-2,1.9407994741009554E-2,6.1580319216348309E-2,1.9418701414415179E-2,6.1552535510829329E-2,1.942964109515001E-2]
["01500",{"$f":"VLOOKUP(A361,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},246,"Root Automation, AT&T California","01500, Root Automation, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A361,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C361)","v":0.226617867000382},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A361,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C361)","v":6.9554740766057693E-2},1436.2701836611127,null,"01500",{"$f":"VLOOKUP(J361,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},246,"Root Automation, AT&T California","01500, Root Automation, AT&T California",0.226617867000382,6.9554740766057693E-2,0.22242575003393841,6.928116635964135E-2,0.22234397393832128,6.9315651532924988E-2,0.22371536987323754,6.9470956257264377E-2,0.22486154868134697,6.9605677209424149E-2,0.22598022620908315,6.9736833252913827E-2,0.22586532040371551,6.977541207078522E-2,0.22575803404269601,6.9814842835744156E-2]
["01500",{"$f":"VLOOKUP(A362,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},247,"Root Automation,","01500, Root Automation,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A362,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C362)","v":0.20302752211385069},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A362,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C362)","v":6.2460787440455329E-2},166.42939077082991,null,"01500",{"$f":"VLOOKUP(J362,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},247,"Root Automation,","01500, Root Automation,",0.20302752211385069,6.2460787440455329E-2,0.19928512945490279,6.2215377984228291E-2,0.19921225544794305,6.2246331446346163E-2,0.20043674002693881,6.2385669075446577E-2,0.20146010608510093,6.2506540056970997E-2,0.2024588831319423,6.2624212526616818E-2,0.20235641239497379,6.2658834519636775E-2,0.20226074028421748,6.269422045739638E-2]
["01500",{"$f":"VLOOKUP(A363,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},272,"Siskiyou Telephone Company, 10, AT&T California","01500, Siskiyou Telephone Company, 10, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A363,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C363)","v":8.62516898895581E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A363,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C363)","v":2.6533570164258453E-2},33.703242506941891,null,"01500",{"$f":"VLOOKUP(J363,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},272,"Siskiyou Telephone Company, 10, AT&T California","01500, Siskiyou Telephone Company, 10, AT&T California",8.62516898895581E-2,2.6533570164258453E-2,8.4661621438702317E-2,2.6429307446265479E-2,8.4630601582989573E-2,2.6442450232893541E-2,8.5150797481603521E-2,2.6501638898148841E-2,8.5585546087918934E-2,2.6552982607595511E-2,8.6009847332109174E-2,2.6602967501281147E-2,8.5966265641457484E-2,2.6617670243370428E-2,8.592557371681521E-2,2.6632697653745371E-2]
["01500",{"$f":"VLOOKUP(A364,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},273,"Siskiyou Telephone Company, 10,","01500, Siskiyou Telephone Company, 10,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A364,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C364)","v":6.3399725130344156E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A364,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C364)","v":1.9505565205233735E-2},319.22895002530214,null,"01500",{"$f":"VLOOKUP(J364,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},273,"Siskiyou Telephone Company, 10,","01500, Siskiyou Telephone Company, 10,",6.3399725130344156E-2,1.9505565205233735E-2,6.223119394780418E-2,1.9428934288223038E-2,6.2208472679594611E-2,1.9438604233620281E-2,6.2590844489489914E-2,1.9482118715306994E-2,6.2910416410600467E-2,1.9519866484665919E-2,6.3222310611825289E-2,1.9556615450092896E-2,6.3190340362638667E-2,1.9567430135689835E-2,6.3160492254221628E-2,1.9578483308695493E-2]
["01500",{"$f":"VLOOKUP(A365,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},274,"Siskiyou Telephone Company, 10, Siskiyou","01500, Siskiyou Telephone Company, 10, Siskiyou",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A365,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C365)","v":8.3725167335288328E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A365,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C365)","v":2.5753864852401057E-2},1990.4749578624644,null,"01500",{"$f":"VLOOKUP(J365,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},274,"Siskiyou Telephone Company, 10, Siskiyou","01500, Siskiyou Telephone Company, 10, Siskiyou",8.3725167335288328E-2,2.5753864852401057E-2,8.2182382524794581E-2,2.565274910552659E-2,8.2152946456227893E-2,2.5665570901460596E-2,8.2658402856870719E-2,2.5723061908951985E-2,8.3080913109434967E-2,2.5772938673798519E-2,8.3493291484219537E-2,2.582149694569038E-2,8.3451515396275183E-2,2.5835818483152657E-2,8.3412529681762937E-2,2.5850453890981395E-2]
["01500",{"$f":"VLOOKUP(A366,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},276,"Siskiyou Telephone Company, 50, Siskiyou","01500, Siskiyou Telephone Company, 50, Siskiyou",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A366,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C366)","v":9.2260300411816681E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A366,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C366)","v":2.8363335201332683E-2},67.222259682461626,null,"01500",{"$f":"VLOOKUP(J366,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},276,"Siskiyou Telephone Company, 50, Siskiyou","01500, Siskiyou Telephone Company, 50, Siskiyou",9.2260300411816681E-2,2.8363335201332683E-2,9.0557829371969614E-2,2.8251850998625302E-2,9.0524617346216946E-2,2.8265904072161466E-2,9.1081578653783524E-2,2.8329192272775285E-2,9.1547058841418921E-2,2.8384092224627532E-2,9.2001357776707579E-2,2.8437539303097004E-2,9.1954694692164635E-2,2.8453260436077363E-2,9.1911125734692761E-2,2.8469328730786204E-2]
["01500",{"$f":"VLOOKUP(A367,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},282,"SnowCrest Telephone Inc, AT&T California","01500, SnowCrest Telephone Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A367,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C367)","v":7.2090615047176218E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A367,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C367)","v":2.1574493157743582E-2},3396.6113358784114,null,"01500",{"$f":"VLOOKUP(J367,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},282,"SnowCrest Telephone Inc, AT&T California","01500, SnowCrest Telephone Inc, AT&T California",7.2090615047176218E-2,2.1574493157743582E-2,7.0707383469855459E-2,2.1488730153539349E-2,7.0680428928697539E-2,2.1499541440195499E-2,7.1132708778342948E-2,2.1548228707397057E-2,7.1510879863531426E-2,2.1590465045154071E-2,7.1880123165764295E-2,2.1631585474887857E-2,7.1842196659568702E-2,2.1643681603767728E-2,7.1806786699321001E-2,2.1656044976892594E-2]
["01500",{"$f":"VLOOKUP(A368,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},283,"SnowCrest Telephone Inc,","01500, SnowCrest Telephone Inc,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A368,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C368)","v":4.2650540482621575E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A368,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C368)","v":1.3907907264310628E-2},1.0907414218520965,null,"01500",{"$f":"VLOOKUP(J368,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},283,"SnowCrest Telephone Inc,","01500, SnowCrest Telephone Inc,",4.2650540482621575E-2,1.3907907264310628E-2,4.1966898217552305E-2,1.3859386174831564E-2,4.1982832565731862E-2,1.3869527688431322E-2,4.2238938630178073E-2,1.3901794631828359E-2,4.2456261490746897E-2,1.3930083861595347E-2,4.2669077064121652E-2,1.3957700361883301E-2,4.2672834165762161E-2,1.3967864562920545E-2,4.2677237015821483E-2,1.3978126166419844E-2]
["01500",{"$f":"VLOOKUP(A369,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},284,"SnowCrest Telephone Inc, Siskiyou","01500, SnowCrest Telephone Inc, Siskiyou",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A369,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C369)","v":6.6793240968912329E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A369,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C369)","v":2.0547575914352183E-2},10.6352434812549,null,"01500",{"$f":"VLOOKUP(J369,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},284,"SnowCrest Telephone Inc, Siskiyou","01500, SnowCrest Telephone Inc, Siskiyou",6.6793240968912329E-2,2.0547575914352183E-2,6.5561893208293739E-2,2.0466834947353206E-2,6.5537871456371022E-2,2.0477012711004852E-2,6.5940710752060788E-2,2.0522848366933306E-2,6.6277379731644909E-2,2.0562608895239486E-2,6.6605958282197342E-2,2.0601317157686577E-2,6.657220865515516E-2,2.06127029496233E-2,6.6540696860643067E-2,2.0624340164425672E-2]
["01500",{"$f":"VLOOKUP(A370,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},366,"WebPerception, LLC., Siskiyou","01500, WebPerception, LLC., Siskiyou",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A370,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C370)","v":7.9517374523978085E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A370,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C370)","v":2.4461895632551758E-2},6.97083295751509,null,"01500",{"$f":"VLOOKUP(J370,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},366,"WebPerception, LLC., Siskiyou","01500, WebPerception, LLC., Siskiyou",7.9517374523978085E-2,2.4461895632551758E-2,7.8051454625047867E-2,2.436577348577236E-2,7.8022856721777223E-2,2.4377890116622496E-2,7.8502437030857422E-2,2.443245747951946E-2,7.8903241557660611E-2,2.4479792401058378E-2,7.9294414426139687E-2,2.452587459975885E-2,7.9254235484458924E-2,2.4539429388664897E-2,7.9216720683113889E-2,2.4553283496572119E-2]
["01500",{"$f":"VLOOKUP(A371,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},378,"Zito Media, Frontier - Citizens","01500, Zito Media, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A371,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C371)","v":6.8329541469525315E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A371,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C371)","v":2.1230859311317751E-2},103.92187098360907,null,"01500",{"$f":"VLOOKUP(J371,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},378,"Zito Media, Frontier - Citizens","01500, Zito Media, Frontier - Citizens",6.8329541469525315E-2,2.1230859311317751E-2,6.7124735237457392E-2,2.1151424917810691E-2,6.7128162241678863E-2,2.1164569388032402E-2,6.7552134727266774E-2,2.1213338112783447E-2,6.7909642311430068E-2,2.1255877671738675E-2,6.8259356240309293E-2,2.1297352405478885E-2,6.824709441698322E-2,2.1311141133799602E-2,6.823647287028356E-2,2.1325135794145609E-2]
["01500",{"$f":"VLOOKUP(A372,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},379,"Zito Media, Frontier - Citizens","01500, Zito Media, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A372,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C372)","v":6.9684709809706744E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A372,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C372)","v":2.1360759426319206E-2},3.8572998425454967,null,"01500",{"$f":"VLOOKUP(J372,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},379,"Zito Media, Frontier - Citizens","01500, Zito Media, Frontier - Citizens",6.9684709809706744E-2,2.1360759426319206E-2,6.8393380980370996E-2,2.1276694442906946E-2,6.8368191685484622E-2,2.1287291157148565E-2,6.879062354986322E-2,2.1335013763743797E-2,6.9143688272673837E-2,2.1376411412089867E-2,6.9488287404963947E-2,2.1416713707867688E-2,6.9452891381388271E-2,2.1428568419718023E-2,6.9419842535124274E-2,2.1440684930353976E-2]
["01700",{"$f":"VLOOKUP(A373,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},1,", AT&T California","01700, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A373,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C373)","v":1.8718956730880167E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A373,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C373)","v":4.6654625044140734E-3},19557.574071678257,null,"01700",{"$f":"VLOOKUP(J373,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},1,", AT&T California","01700, , AT&T California",1.8718956730880167E-2,4.6654625044140734E-3,1.8247332993968888E-2,4.6421954392713363E-3,1.8285974477817771E-2,4.6479501147538441E-3,1.8500695014363352E-2,4.6644830715319293E-3,1.868802359199602E-2,4.6790676160800562E-3,1.8873673700858035E-2,4.6933493474313253E-3,1.8904460016173942E-2,4.6989994697262472E-3,1.8935635893504169E-2,4.7046891533301131E-3]
["01700",{"$f":"VLOOKUP(A374,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},8,", Foresthill","01700, , Foresthill",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A374,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C374)","v":1.698389091577213E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A374,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C374)","v":4.29816145726557E-3},0.64392431112006532,null,"01700",{"$f":"VLOOKUP(J374,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},8,", Foresthill","01700, , Foresthill",1.698389091577213E-2,4.29816145726557E-3,1.6565119004022539E-2,4.2768763936462647E-3,1.6599952658413047E-2,4.2821830983854649E-3,1.6791226765067092E-2,4.2973572407856431E-3,1.6958073287003331E-2,4.3107452349130529E-3,1.7123370846723177E-2,4.3238555442506148E-3,1.7151094973963957E-2,4.3290590295299624E-3,1.7179154878158315E-2,4.3342981279588817E-3]
["01700",{"$f":"VLOOKUP(A375,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},13,",","01700, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A375,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C375)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A375,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C375)","v":0},2709.7279776039663,null,"01700",{"$f":"VLOOKUP(J375,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},13,",","01700, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01700",{"$f":"VLOOKUP(A376,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},20,", Frontier","01700, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A376,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C376)","v":1.5203449669503228E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A376,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C376)","v":3.830388734956747E-3},0.47129275965184858,null,"01700",{"$f":"VLOOKUP(J376,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},20,", Frontier","01700, , Frontier",1.5203449669503228E-2,3.830388734956747E-3,1.4823040583513462E-2,3.8111880593582979E-3,1.4852082649305194E-2,3.815770567503431E-3,1.5022853175187379E-2,3.8292179399136766E-3,1.5171591187943983E-2,3.8410700409339188E-3,1.531889346435498E-2,3.8526730357395602E-3,1.534196370375604E-2,3.8571964820701375E-3,1.5365379680783289E-2,3.861754540660452E-3]
["01700",{"$f":"VLOOKUP(A377,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},22,", Volcano","01700, , Volcano",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A377,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C377)","v":1.6631452952826621E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A377,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C377)","v":4.146571976736433E-3},582.80212504137148,null,"01700",{"$f":"VLOOKUP(J377,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},22,", Volcano","01700, , Volcano",1.6631452952826621E-2,4.146571976736433E-3,1.6207928336793475E-2,4.1255776255573265E-3,1.6238776222902179E-2,4.1304561777528639E-3,1.6427195090218241E-2,4.1450044214767267E-3,1.6591212847988569E-2,4.1578189270931667E-3,1.6753650333190234E-2,4.170362183568214E-3,1.6778155423082478E-2,4.1751985459254114E-3,1.680307116874152E-2,4.1800744190930317E-3]
["01700",{"$f":"VLOOKUP(A378,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},41,"AT&T Service, Inc., AT&T California","01700, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A378,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C378)","v":5.6634189466945137E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A378,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C378)","v":1.4155282287061064E-2},12768.181074743456,null,"01700",{"$f":"VLOOKUP(J378,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},41,"AT&T Service, Inc., AT&T California","01700, AT&T Service, Inc., AT&T California",5.6634189466945137E-2,1.4155282287061064E-2,5.5210852000615748E-2,1.4084655079619894E-2,5.5326246610566412E-2,1.4102022785062529E-2,5.5972875292326668E-2,1.4152089986976547E-2,5.653685499064319E-2,1.4196250310143179E-2,5.7095707669492984E-2,1.4239491827960042E-2,5.7187598986010404E-2,1.4256558502928245E-2,5.7280683847125702E-2,1.4273746441347197E-2]
["01700",{"$f":"VLOOKUP(A379,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},50,"AT&T Service, Inc.,","01700, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A379,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C379)","v":3.6827553624286316E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A379,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C379)","v":9.4205975447874089E-3},334.38024518917342,null,"01700",{"$f":"VLOOKUP(J379,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},50,"AT&T Service, Inc.,","01700, AT&T Service, Inc.,",3.6827553624286316E-2,9.4205975447874089E-3,3.5902149874154736E-2,9.3720767573435785E-3,3.595451250719274E-2,9.3821506569095742E-3,3.6349090810666909E-2,9.414358530771022E-3,3.6690852638261114E-2,9.4426510056156293E-3,3.7028642155988722E-2,9.4703226742390949E-3,3.7069775763232116E-2,9.4804961990551176E-3,3.711203239694924E-2,9.4907753023433759E-3]
["01700",{"$f":"VLOOKUP(A380,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},55,"AT&T Service, Inc., Volcano","01700, AT&T Service, Inc., Volcano",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A380,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C380)","v":5.260205821497585E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A380,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C380)","v":1.351146812351167E-2},39.063162397956113,null,"01700",{"$f":"VLOOKUP(J380,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},55,"AT&T Service, Inc., Volcano","01700, AT&T Service, Inc., Volcano",5.260205821497585E-2,1.351146812351167E-2,5.1271824613214487E-2,1.3440974034978974E-2,5.133475224161526E-2,1.3454656992334644E-2,5.1887839236156301E-2,1.3500328081848771E-2,5.236558910767275E-2,1.3540384307718017E-2,5.2837352633647208E-2,1.3579544379995147E-2,5.2886408734372892E-2,1.3593530300304191E-2,5.2937278587984034E-2,1.3607681236848492E-2]
["01700",{"$f":"VLOOKUP(A381,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},76,"Charter Communications Inc, AT&T California","01700, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A381,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C381)","v":3.1438078565795481E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A381,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C381)","v":7.7894903030588901E-3},22222.780700773354,null,"01700",{"$f":"VLOOKUP(J381,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},76,"Charter Communications Inc, AT&T California","01700, Charter Communications Inc, AT&T California",3.1438078565795481E-2,7.7894903030588901E-3,3.0640495558580033E-2,7.7505988327878587E-3,3.070624109877201E-2,7.7602493568939271E-3,3.1069805658068342E-2,7.7879217695248229E-3,3.138708105360194E-2,7.812335234817884E-3,3.1701573402145834E-2,7.8362426265439385E-3,3.1753989167959872E-2,7.845713572669279E-3,3.1807058979627614E-2,7.8552503137531426E-3]
["01700",{"$f":"VLOOKUP(A382,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},79,"Charter Communications Inc,","01700, Charter Communications Inc,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A382,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C382)","v":1.1951531540383132E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A382,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C382)","v":3.0753376232096328E-3},183.2529639909198,null,"01700",{"$f":"VLOOKUP(J382,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},79,"Charter Communications Inc,","01700, Charter Communications Inc,",1.1951531540383132E-2,3.0753376232096328E-3,1.1652669540451001E-2,3.059471984301666E-3,1.1668846714843016E-2,3.0627115922405483E-3,1.1795444744778468E-2,3.0731789950778753E-3,1.1905002721895217E-2,3.0823702186523667E-3,1.2013246359566306E-2,3.0913586836543976E-3,1.2025922912938256E-2,3.0946397524865433E-3,1.2038973137006005E-2,3.0979559858513917E-3]
["01700",{"$f":"VLOOKUP(A383,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},80,"Charter Communications Inc, Frontier","01700, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A383,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C383)","v":2.6936169013950795E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A383,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C383)","v":6.8922081348441189E-3},1.2590738229570042,null,"01700",{"$f":"VLOOKUP(J383,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},80,"Charter Communications Inc, Frontier","01700, Charter Communications Inc, Frontier",2.6936169013950795E-2,6.8922081348441189E-3,2.6268328867279252E-2,6.8572993424938066E-3,2.6313049234709611E-2,6.8651051551701474E-3,2.6605731663411743E-2,6.8889345858434269E-3,2.6859934259425979E-2,6.909903726429344E-3,2.7111394100877376E-2,6.9304226616716163E-3,2.7146730362668122E-2,6.9382074622630664E-3,2.7182768161352563E-2,6.9460614494674701E-3]
["01700",{"$f":"VLOOKUP(A384,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},82,"Charter Communications Inc, Volcano","01700, Charter Communications Inc, Volcano",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A384,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C384)","v":2.7852623580576677E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A384,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C384)","v":7.1752985895301843E-3},5.0637299896416401,null,"01700",{"$f":"VLOOKUP(J384,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},82,"Charter Communications Inc, Volcano","01700, Charter Communications Inc, Volcano",2.7852623580576677E-2,7.1752985895301843E-3,2.7158527365034935E-2,7.1383811070363495E-3,2.7197131996184846E-2,7.1460000854084342E-3,2.7492338477307712E-2,7.1704516392784119E-3,2.7747906244033511E-2,7.1919273297179013E-3,2.8000432016245032E-2,7.2129306454038139E-3,2.8030707846099623E-2,7.2206325300784519E-3,2.8061833708578756E-2,7.2284152273966668E-3]
["01700",{"$f":"VLOOKUP(A385,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},96,"Comcast, AT&T California","01700, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A385,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C385)","v":5.2891530972156951E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A385,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C385)","v":1.32746482279634E-2},31776.39999686155,null,"01700",{"$f":"VLOOKUP(J385,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},96,"Comcast, AT&T California","01700, Comcast, AT&T California",5.2891530972156951E-2,1.32746482279634E-2,5.1572950584080811E-2,1.3208730019130355E-2,5.1682602009504759E-2,1.3225164307114047E-2,5.2284798799740642E-2,1.3272157598322901E-2,5.2810217600682975E-2,1.3313620073361893E-2,5.3330876704694191E-2,1.3354223255761129E-2,5.3418214499745563E-2,1.3370338860140888E-2,5.350661344724273E-2,1.3386564870589358E-2]
["01700",{"$f":"VLOOKUP(A386,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},103,"Comcast,","01700, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A386,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C386)","v":3.4930878301650731E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A386,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C386)","v":8.6567464188481019E-3},35.707068749652947,null,"01700",{"$f":"VLOOKUP(J386,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},103,"Comcast,","01700, Comcast,",3.4930878301650731E-2,8.6567464188481019E-3,3.4045796474855415E-2,8.613577273560739E-3,3.411937090299548E-2,8.624339746597905E-3,3.4523525702715455E-2,8.6551152984893787E-3,3.4876276526197687E-2,8.6822695282623413E-3,3.5225946143683566E-2,8.7088616953110258E-3,3.5284612507339608E-2,8.719416449563637E-3,3.5343994926778338E-2,8.7300436230112952E-3]
["01700",{"$f":"VLOOKUP(A387,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},172,"GeoLinks, 70, AT&T California","01700, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A387,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C387)","v":0.23409052105434427},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A387,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C387)","v":5.785488664030361E-2},25.732859585620062,null,"01700",{"$f":"VLOOKUP(J387,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},172,"GeoLinks, 70, AT&T California","01700, GeoLinks, 70, AT&T California",0.23409052105434427,5.785488664030361E-2,0.22813804280890287,5.7566119460084414E-2,0.22863281411731284,5.7638111585278783E-2,0.23135079880125303,5.7843975697797569E-2,0.23372327359572029,5.8025617123008563E-2,0.23607519772497945,5.8203499765019096E-2,0.23646981226951314,5.8274103820170391E-2,0.23686924822678171,5.8345192466661255E-2]
["01700",{"$f":"VLOOKUP(A388,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},309,"Suddenlink Communications, AT&T California","01700, Suddenlink Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A388,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C388)","v":6.3734077689121704E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A388,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C388)","v":1.5236177698058817E-2},4.2718542550009264,null,"01700",{"$f":"VLOOKUP(J388,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},309,"Suddenlink Communications, AT&T California","01700, Suddenlink Communications, AT&T California",6.3734077689121704E-2,1.5236177698058817E-2,6.2042418600247062E-2,1.5159318808974011E-2,6.2182881933211476E-2,1.5178479616203378E-2,6.2954982980241991E-2,1.5233273468628929E-2,6.3629595792385155E-2,1.5281623561218954E-2,6.4298974240869791E-2,1.5328976282836233E-2,6.4411344522269334E-2,1.534777209253846E-2,6.4525105166192837E-2,1.5366697404859297E-2]
["01700",{"$f":"VLOOKUP(A389,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},351,"Volcano Internet Provider, AT&T California","01700, Volcano Internet Provider, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A389,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C389)","v":6.7553194400223185E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A389,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C389)","v":1.6773714453286702E-2},42.595875939193377,null,"01700",{"$f":"VLOOKUP(J389,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},351,"Volcano Internet Provider, AT&T California","01700, Volcano Internet Provider, AT&T California",6.7553194400223185E-2,1.6773714453286702E-2,6.5833808947232758E-2,1.6689329509585495E-2,6.5967070745288139E-2,1.6709579439884489E-2,6.6741153403054532E-2,1.6768809901077528E-2,6.7415841251034961E-2,1.6821022484930583E-2,6.8084333449053014E-2,1.6872141164101639E-2,6.8190402468683881E-2,1.6892115644503609E-2,6.8298014074869504E-2,1.6912241221234289E-2]
["01700",{"$f":"VLOOKUP(A390,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},352,"Volcano Internet Provider,","01700, Volcano Internet Provider,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A390,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C390)","v":4.8506498962726519E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A390,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C390)","v":1.2087589798671836E-2},523.55028813118599,null,"01700",{"$f":"VLOOKUP(J390,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},352,"Volcano Internet Provider,","01700, Volcano Internet Provider,",4.8506498962726519E-2,1.2087589798671836E-2,4.7271186459633421E-2,1.202642707643635E-2,4.7361747378474026E-2,1.2040686318652089E-2,4.7911984402670534E-2,1.2083124509689461E-2,4.8391026669853072E-2,1.2120508238355057E-2,4.8865476883200198E-2,1.2157101480539832E-2,4.8937432918381096E-2,1.2171230127034027E-2,4.9010577680627804E-2,1.2185473320698959E-2]
["01700",{"$f":"VLOOKUP(A391,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},354,"Volcano Internet Provider, Volcano","01700, Volcano Internet Provider, Volcano",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A391,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C391)","v":6.4914999924529343E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A391,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C391)","v":1.6220072784474755E-2},255.5372518212676,null,"01700",{"$f":"VLOOKUP(J391,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},354,"Volcano Internet Provider, Volcano","01700, Volcano Internet Provider, Volcano",6.4914999924529343E-2,1.6220072784474755E-2,6.326084133714846E-2,1.6137629968133498E-2,6.3376683446332932E-2,1.6156417626362437E-2,6.4107295593882715E-2,1.6213111426039577E-2,6.4742802248682313E-2,1.626302546402774E-2,6.5372014148665586E-2,1.631187645983373E-2,6.5463919226532649E-2,1.6330559577531351E-2,6.5557500294679938E-2,1.6349402306221939E-2]
["01700",{"$f":"VLOOKUP(A392,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},374,"Zeta Broadband, AT&T California","01700, Zeta Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A392,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C392)","v":0.13173987179789834},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A392,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C392)","v":3.3091589894149759E-2},4076.38797694712,null,"01700",{"$f":"VLOOKUP(J392,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},374,"Zeta Broadband, AT&T California","01700, Zeta Broadband, AT&T California",0.13173987179789834,3.3091589894149759E-2,0.1284593194187553,3.2927310440974446E-2,0.12873213345406218,3.2968267539839884E-2,0.13023038165501469,3.3085382827121479E-2,0.13153757455048362,3.3188714189936935E-2,0.13283289456437147,3.3289903881857978E-2,0.13305017456118101,3.3330066525262755E-2,0.13327009361414685,3.3370504291151147E-2]
["01901",{"$f":"VLOOKUP(A393,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},1,", AT&T California","01901, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A393,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C393)","v":2.3046842760583816E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A393,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C393)","v":7.3071221960877486E-3},12873.777635024146,null,"01901",{"$f":"VLOOKUP(J393,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},1,", AT&T California","01901, , AT&T California",2.3046842760583816E-2,7.3071221960877486E-3,2.2635636681200139E-2,7.2770798541104851E-3,2.2656793399618971E-2,7.2845746369943169E-3,2.282440212651481E-2,7.3059880241852235E-3,2.2968166998669916E-2,7.3248594511126407E-3,2.3109488111845908E-2,7.3433200584015826E-3,2.3121435287323286E-2,7.3506417631190512E-3,2.3133588970546865E-2,7.3580105296149603E-3]
["01901",{"$f":"VLOOKUP(A394,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},12,", Kerman","01901, , Kerman",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A394,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C394)","v":1.932913106223471E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A394,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C394)","v":6.1165958581672029E-3},1269.8877519166958,null,"01901",{"$f":"VLOOKUP(J394,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},12,", Kerman","01901, , Kerman",1.932913106223471E-2,6.1165958581672029E-3,1.8983325256729744E-2,6.0914252226348308E-3,1.9001116310475793E-2,6.0977046238958636E-3,1.9142064460391458E-2,6.115645601689171E-3,1.9262965770898713E-2,6.1314569043201842E-3,1.9381815837782444E-2,6.1469240760820571E-3,1.9391863504682406E-2,6.1530585669582489E-3,1.9402084874331052E-2,6.1592324998100524E-3]
["01901",{"$f":"VLOOKUP(A395,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},13,",","01901, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A395,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C395)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A395,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C395)","v":0},688.33148914841001,null,"01901",{"$f":"VLOOKUP(J395,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},13,",","01901, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01901",{"$f":"VLOOKUP(A396,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},20,", Frontier","01901, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A396,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C396)","v":1.8922933892729674E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A396,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C396)","v":6.0147694985795254E-3},3129.2760225325869,null,"01901",{"$f":"VLOOKUP(J396,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},20,", Frontier","01901, , Frontier",1.8922933892729674E-2,6.0147694985795254E-3,1.8586556971688144E-2,5.9900687626722581E-3,1.8603864838548253E-2,5.9962309758175361E-3,1.8740977651878186E-2,6.0138369896484516E-3,1.8858578751276205E-2,6.029352913300587E-3,1.8974175267863453E-2,6.0445309747363014E-3,1.8983947453270828E-2,6.0505507566329447E-3,1.8993888511099635E-2,6.0566092178109734E-3]
["01901",{"$f":"VLOOKUP(A397,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01901, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A397,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C397)","v":7.0541528051189004E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A397,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C397)","v":2.2246742950782661E-2},5595.601708226397,null,"01901",{"$f":"VLOOKUP(J397,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01901, AT&T Service, Inc., AT&T California",7.0541528051189004E-2,2.2246742950782661E-2,6.9273248928353376E-2,2.2155053494321914E-2,6.9338493769746365E-2,2.2177927454652201E-2,6.9855412536841646E-2,2.2243281415722259E-2,7.0298841759725395E-2,2.2300878061281081E-2,7.0734775580430106E-2,2.2357221572462407E-2,7.0771630997460963E-2,2.2379568298953871E-2,7.0809123769335597E-2,2.2402058775202977E-2]
["01901",{"$f":"VLOOKUP(A398,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},54,"AT&T Service, Inc., Frontier","01901, AT&T Service, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A398,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C398)","v":6.5923744198260525E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A398,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C398)","v":2.090565033593865E-2},120.63084597819609,null,"01901",{"$f":"VLOOKUP(J398,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},54,"AT&T Service, Inc., Frontier","01901, AT&T Service, Inc., Frontier",6.5923744198260525E-2,2.090565033593865E-2,6.4747990199407829E-2,2.0819704135805549E-2,6.4808483807942269E-2,2.084114548199683E-2,6.5287726791611642E-2,2.0902405657569914E-2,6.5698789919311079E-2,2.0956393681548179E-2,6.6102862760457931E-2,2.100920639889103E-2,6.6137022627029154E-2,2.1030152569059279E-2,6.6171772927941297E-2,2.1051233371978222E-2]
["01901",{"$f":"VLOOKUP(A399,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},70,"CalNeva Broadband, AT&T California","01901, CalNeva Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A399,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C399)","v":6.7438569242617485E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A399,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C399)","v":2.09993263963906E-2},1.9127765214027601,null,"01901",{"$f":"VLOOKUP(J399,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},70,"CalNeva Broadband, AT&T California","01901, CalNeva Broadband, AT&T California",6.7438569242617485E-2,2.09993263963906E-2,6.6203957314875439E-2,2.0912273161200725E-2,6.6267450251278323E-2,2.0933990121237769E-2,6.6770565562192158E-2,2.0996039815582377E-2,6.720226194954039E-2,2.1050726166533345E-2,6.762675868045108E-2,2.1104224303382622E-2,6.7662651593517503E-2,2.1125442947956322E-2,6.7699165925023813E-2,2.1146798337133541E-2]
["01901",{"$f":"VLOOKUP(A400,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},96,"Comcast, AT&T California","01901, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A400,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C400)","v":6.7277663300748164E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A400,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C400)","v":2.0991969216898422E-2},4536.6411087618335,null,"01901",{"$f":"VLOOKUP(J400,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},96,"Comcast, AT&T California","01901, Comcast, AT&T California",6.7277663300748164E-2,2.0991969216898422E-2,6.6049374686116546E-2,2.0905031023814202E-2,6.6112545231826497E-2,2.0926719348790496E-2,6.661309518342963E-2,2.0988686991812635E-2,6.7042575177816546E-2,2.1043300739482577E-2,6.7464878821709109E-2,2.1096727588728503E-2,6.7500585680229874E-2,2.1117917887217581E-2,6.7536910636849828E-2,2.1139244706512798E-2]
["01901",{"$f":"VLOOKUP(A401,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},102,"Comcast, Kerman","01901, Comcast, Kerman",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A401,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C401)","v":6.2892950800547978E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A401,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C401)","v":1.9736618066652955E-2},707.03251297684312,null,"01901",{"$f":"VLOOKUP(J401,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},102,"Comcast, Kerman","01901, Comcast, Kerman",6.2892950800547978E-2,1.9736618066652955E-2,6.1754224344996278E-2,1.9655087621100922E-2,6.1812797486063192E-2,1.9675427047691534E-2,6.2276885031625394E-2,1.9733540034899359E-2,6.2675032185970259E-2,1.9784755836145546E-2,6.3066483750953625E-2,1.9834857919005185E-2,6.3099580041038564E-2,1.9854729357361451E-2,6.3133248928019761E-2,1.9874728714973516E-2]
["01901",{"$f":"VLOOKUP(A402,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},108,"Comcast, Frontier","01901, Comcast, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A402,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C402)","v":6.2219354175772242E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A402,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C402)","v":1.9608297403937928E-2},326.09054308289996,null,"01901",{"$f":"VLOOKUP(J402,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},108,"Comcast, Frontier","01901, Comcast, Frontier",6.2219354175772242E-2,1.9608297403937928E-2,6.1099609752670404E-2,1.9527454999592575E-2,6.1157212518125191E-2,1.9547622902403101E-2,6.1613588520925612E-2,1.9605245371598759E-2,6.2005087222001251E-2,1.9656028323127153E-2,6.238997278529447E-2,1.9705706470952968E-2,6.2422512601540636E-2,1.9725409632239035E-2,6.2455615173745642E-2,1.9745239551317309E-2]
["01901",{"$f":"VLOOKUP(A403,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},130,"DigitalPath, Inc., AT&T California","01901, DigitalPath, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A403,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C403)","v":7.5122539927831342E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A403,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C403)","v":2.3817287287955544E-2},93.744220615783746,null,"01901",{"$f":"VLOOKUP(J403,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},130,"DigitalPath, Inc., AT&T California","01901, DigitalPath, Inc., AT&T California",7.5122539927831342E-2,2.3817287287955544E-2,7.3782269448118568E-2,2.3719360813180296E-2,7.385122715796269E-2,2.3743790919029777E-2,7.4397526129781025E-2,2.3813590323506391E-2,7.4866107758618086E-2,2.3875103926251046E-2,7.5326723032678872E-2,2.3935278424561907E-2,7.5365663026857793E-2,2.3959144376021008E-2,7.5405276092191928E-2,2.3983163732370551E-2]
["01901",{"$f":"VLOOKUP(A404,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},138,"DigitalPath, Inc., Frontier","01901, DigitalPath, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A404,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C404)","v":7.1044035009775922E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A404,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C404)","v":2.2529390167856222E-2},19.58135102348454,null,"01901",{"$f":"VLOOKUP(J404,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},138,"DigitalPath, Inc., Frontier","01901, DigitalPath, Inc., Frontier",7.1044035009775922E-2,2.2529390167856222E-2,6.9776960311983188E-2,2.2436768534703076E-2,6.9842152453219342E-2,2.2459875228171347E-2,7.0358618192901887E-2,2.25258934756336E-2,7.08016085538207E-2,2.2584074744192707E-2,7.1237065693309065E-2,2.2640989420164129E-2,7.1273878753400355E-2,2.2663562477335739E-2,7.1311328106810568E-2,2.2686280624170715E-2]
["01901",{"$f":"VLOOKUP(A405,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},160,"Frontier Communications, AT&T California","01901, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A405,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C405)","v":6.9977322505224676E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A405,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C405)","v":2.2191112487284101E-2},46.839122302219309,null,"01901",{"$f":"VLOOKUP(J405,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},160,"Frontier Communications, AT&T California","01901, Frontier Communications, AT&T California",6.9977322505224676E-2,2.2191112487284101E-2,6.8729272423481563E-2,2.2099881557377472E-2,6.8793485730740955E-2,2.2122641306476891E-2,6.9302196944443173E-2,2.2187668297495054E-2,6.9738535984052649E-2,2.2244975980974111E-2,7.0167454911698901E-2,2.2301036089627156E-2,7.0203715238719516E-2,2.232327021494494E-2,7.024060230538326E-2,2.2345647251424509E-2]
["01901",{"$f":"VLOOKUP(A406,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},167,"Frontier Communications, Frontier","01901, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A406,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C406)","v":6.5929149617173985E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A406,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C406)","v":2.0906186562609192E-2},1639.5930903830122,null,"01901",{"$f":"VLOOKUP(J406,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},167,"Frontier Communications, Frontier","01901, Frontier Communications, Frontier",6.5929149617173985E-2,2.0906186562609192E-2,6.4753202655892544E-2,2.0820235948769358E-2,6.4813706105256733E-2,2.084167839434763E-2,6.5293027384529426E-2,2.0902941717278894E-2,6.5704158142451535E-2,2.0956932522725052E-2,6.6108297889971593E-2,2.1009747967992001E-2,6.6142463432109833E-2,2.1030695222007997E-2,6.617721950978811E-2,2.1051777116842051E-2]
["01901",{"$f":"VLOOKUP(A407,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},178,"GeoLinks, 70, Frontier","01901, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A407,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C407)","v":0.28085648482963793},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A407,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C407)","v":8.9064836013731663E-2},1.8842485584067099,null,"01901",{"$f":"VLOOKUP(J407,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},178,"GeoLinks, 70, Frontier","01901, GeoLinks, 70, Frontier",0.28085648482963793,8.9064836013731663E-2,0.27584739229161315,8.8698677386860408E-2,0.27610511464118942,8.8790024460582248E-2,0.27814684484643776,8.9051012633823132E-2,0.27989810680057581,8.9281019087822974E-2,0.28161958787177116,8.9506018355197794E-2,0.28176511995833747,8.9595255818810393E-2,0.28191316748627537,8.9685066861511412E-2]
["01901",{"$f":"VLOOKUP(A408,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},226,"Pinnacles Telephone Co.,","01901, Pinnacles Telephone Co.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A408,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C408)","v":0.16803882171580392},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A408,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C408)","v":5.3855348038966869E-2},7.8446136114686899E-2,null,"01901",{"$f":"VLOOKUP(J408,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},226,"Pinnacles Telephone Co.,","01901, Pinnacles Telephone Co.,",0.16803882171580392,5.3855348038966869E-2,0.16508703843146,5.3635035576922827E-2,0.16523894954606302,5.3689998658149926E-2,0.16644227079257129,5.3847030869980696E-2,0.16747418808993897,5.3985418120802792E-2,0.16848836601012598,5.4120789287529794E-2,0.16857409478973717,5.4174478210917483E-2,0.16866130395407519,5.4228511684941437E-2]
["01901",{"$f":"VLOOKUP(A409,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},228,"Pinnacles Telephone Co., Frontier","01901, Pinnacles Telephone Co., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A409,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C409)","v":0.18833812973324365},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A409,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C409)","v":6.0012044180799473E-2},3.72154514863972,null,"01901",{"$f":"VLOOKUP(J409,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},228,"Pinnacles Telephone Co., Frontier","01901, Pinnacles Telephone Co., Frontier",0.18833812973324365,6.0012044180799473E-2,0.1850021752726107,5.9765873201987653E-2,0.18517383345464844,5.9827286893938014E-2,0.1865336675297084,6.0002750708723282E-2,0.1876999336809452,6.0157383440642753E-2,0.18884626792655398,6.0308648132743004E-2,0.18894317323930471,6.036864108971228E-2,0.18904175278622629,6.0429019384579272E-2]
["01901",{"$f":"VLOOKUP(A410,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},254,"Sebastian, AT&T California","01901, Sebastian, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A410,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C410)","v":8.2289102451482021E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A410,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C410)","v":2.6191836344896718E-2},385.94001757978901,null,"01901",{"$f":"VLOOKUP(J410,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},254,"Sebastian, AT&T California","01901, Sebastian, AT&T California",8.2289102451482021E-2,2.6191836344896718E-2,8.0829234863571159E-2,2.6084342070630671E-2,8.0904353206716087E-2,2.6111159244104953E-2,8.1499430188586172E-2,2.6187778201814907E-2,8.2009811040685596E-2,2.6255301138778088E-2,8.251147931648653E-2,2.6321353537853032E-2,8.2553888276294521E-2,2.6347550569168748E-2,8.2597030008986244E-2,2.6373915892455448E-2]
["01901",{"$f":"VLOOKUP(A411,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},256,"Sebastian, Kerman","01901, Sebastian, Kerman",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A411,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C411)","v":7.8948496292484738E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A411,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C411)","v":2.5039214970212845E-2},4607.7603820002169,null,"01901",{"$f":"VLOOKUP(J411,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},256,"Sebastian, Kerman","01901, Sebastian, Kerman",7.8948496292484738E-2,2.5039214970212845E-2,7.7540691574843335E-2,2.4936281352755552E-2,7.7613124608266373E-2,2.4961960623422826E-2,7.818695341897286E-2,2.503532897639308E-2,7.8679144938850379E-2,2.5099987803268362E-2,7.9162965552712239E-2,2.5163239003206668E-2,7.9203867161488098E-2,2.5188325198028383E-2,7.9245475724618181E-2,2.5213572632804618E-2]
["01901",{"$f":"VLOOKUP(A412,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},258,"Sebastian, Frontier","01901, Sebastian, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A412,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C412)","v":7.9315914855266817E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A412,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C412)","v":2.5013858401248947E-2},37.618238316147114,null,"01901",{"$f":"VLOOKUP(J412,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},258,"Sebastian, Frontier","01901, Sebastian, Frontier",7.9315914855266817E-2,2.5013858401248947E-2,7.7889849922204726E-2,2.4910764760307499E-2,7.7963211775207542E-2,2.4936483746507476E-2,7.854443984275572E-2,2.500996632615065E-2,7.9043035928544059E-2,2.507472674749937E-2,7.9533204400162621E-2,2.5138078171152212E-2,7.9574645023328325E-2,2.5163204346277133E-2,7.9616802297183237E-2,2.5188492150433072E-2]
["01901",{"$f":"VLOOKUP(A413,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},331,"unWired Broadband Inc, AT&T California","01901, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A413,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C413)","v":0.19314508623266857},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A413,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C413)","v":6.1187345330368563E-2},4822.0180848520486,null,"01901",{"$f":"VLOOKUP(J413,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},331,"unWired Broadband Inc, AT&T California","01901, unWired Broadband Inc, AT&T California",0.19314508623266857,6.1187345330368563E-2,0.18969495649598406,6.09356835386222E-2,0.18987246360664328,6.0998466534949669E-2,0.19127873184171559,6.117784446760044E-2,0.19248496445751162,6.1335928973848097E-2,0.19367071001774222,6.1490572379750336E-2,0.19377095277817713,6.1551905946752195E-2,0.19387292836405678,6.1613633795821653E-2]
["01901",{"$f":"VLOOKUP(A414,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},335,"unWired Broadband Inc, Kerman","01901, unWired Broadband Inc, Kerman",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A414,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C414)","v":0.18897427671741507},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A414,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C414)","v":5.9952782125193838E-2},45.891554963131682,null,"01901",{"$f":"VLOOKUP(J414,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},335,"unWired Broadband Inc, Kerman","01901, unWired Broadband Inc, Kerman",0.18897427671741507,5.9952782125193838E-2,0.18560596286848388,5.9706356164645438E-2,0.18577926747558096,5.9767833083378331E-2,0.1871522157871065,5.9943478952328613E-2,0.18832983079048141,6.0098273856811345E-2,0.18948741117406351,6.0249698759206924E-2,0.18958527132546918,6.0309755687076055E-2,0.18968482287115376,6.0370198610334797E-2]
["01901",{"$f":"VLOOKUP(A415,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},336,"unWired Broadband Inc,","01901, unWired Broadband Inc,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A415,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C415)","v":0.16863571571165556},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A415,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C415)","v":5.3734068805305221E-2},2.7438094398211197,null,"01901",{"$f":"VLOOKUP(J415,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},336,"unWired Broadband Inc,","01901, unWired Broadband Inc,",0.16863571571165556,5.3734068805305221E-2,0.16564874186388973,5.351365024609913E-2,0.16580244255331833,5.3568639333604735E-2,0.16702002177013242,5.3725747541218991E-2,0.16806428257596423,5.3864203845614821E-2,0.16909069659115505,5.3999644447315392E-2,0.16917746445274059,5.4053361425659086E-2,0.16926573140363999,5.410742343096181E-2]
["01901",{"$f":"VLOOKUP(A416,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},339,"unWired Broadband Inc, Frontier","01901, unWired Broadband Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A416,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C416)","v":0.18884581498473255},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A416,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C416)","v":5.987825957901869E-2},1406.1937115149899,null,"01901",{"$f":"VLOOKUP(J416,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},339,"unWired Broadband Inc, Frontier","01901, unWired Broadband Inc, Frontier",0.18884581498473255,5.987825957901869E-2,0.18547695141285131,5.963207831741376E-2,0.18565028164178288,5.9693494141544678E-2,0.18702344313499017,5.986896563471121E-2,0.18820125543511762,6.002360708194808E-2,0.18935904277398569,6.0174882065944416E-2,0.18945692101305878,6.0234879588613857E-2,0.18955649105376687,6.0295262755967756E-2]
["01902",{"$f":"VLOOKUP(A417,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},1,", AT&T California","01902, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A417,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C417)","v":1.4093796831082186E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A417,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C417)","v":5.049788520077818E-3},9049.2447581137385,null,"01902",{"$f":"VLOOKUP(J417,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},1,", AT&T California","01902, , AT&T California",1.4093796831082186E-2,5.049788520077818E-3,1.3825294164413969E-2,5.0280997177373395E-3,1.3841963810402667E-2,5.0335097612376834E-3,1.3955823754626147E-2,5.0489695694850116E-3,1.4053958239712344E-2,5.062597528824324E-3,1.4150586443727112E-2,5.0759318702889647E-3,1.4161632768912377E-2,5.0812212716212233E-3,1.41728328822294E-2,5.0865451517072323E-3]
["01902",{"$f":"VLOOKUP(A418,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},15,", Ponderosa","01902, , Ponderosa",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A418,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C418)","v":1.2881642137685967E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A418,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C418)","v":4.6539833270219924E-3},0.77932784767795604,null,"01902",{"$f":"VLOOKUP(J418,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},15,", Ponderosa","01902, , Ponderosa",1.2881642137685967E-2,4.6539833270219924E-3,1.2639340325280595E-2,4.6340871292319544E-3,1.2654386800242928E-2,4.6390501008892636E-3,1.2757147570430808E-2,4.6532320780984836E-3,1.2845698590963813E-2,4.6657332826288839E-3,1.2932874852159309E-2,4.6779648414020693E-3,1.2942839667621251E-2,4.6828167129706689E-3,1.2952943008150314E-2,4.6877001634809757E-3]
["01902",{"$f":"VLOOKUP(A419,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},41,"AT&T Service, Inc., AT&T California","01902, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A419,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C419)","v":4.2539385379148066E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A419,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C419)","v":1.5302254653136282E-2},2111.4636054674747,null,"01902",{"$f":"VLOOKUP(J419,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},41,"AT&T Service, Inc., AT&T California","01902, AT&T Service, Inc., AT&T California",4.2539385379148066E-2,1.5302254653136282E-2,4.1733840918874235E-2,1.5236676995546379E-2,4.1783857575882793E-2,1.5253034769069187E-2,4.2125470816379212E-2,1.5299778519670005E-2,4.2419876031700741E-2,1.5340983027814012E-2,4.2709737927791612E-2,1.5381299296888114E-2,4.27428727615752E-2,1.5397291626452942E-2,4.2776468578483148E-2,1.5413388126362525E-2]
["01902",{"$f":"VLOOKUP(A420,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},96,"Comcast, AT&T California","01902, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A420,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C420)","v":4.0248215668486728E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A420,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C420)","v":1.4408331495001873E-2},102798.40104060339,null,"01902",{"$f":"VLOOKUP(J420,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},96,"Comcast, AT&T California","01902, Comcast, AT&T California",4.0248215668486728E-2,1.4408331495001873E-2,3.948042859482339E-2,1.4346417649256626E-2,3.9528094543156117E-2,1.436186138224857E-2,3.9853674891511079E-2,1.4405993676525069E-2,4.0134294207377519E-2,1.4444896798186552E-2,4.0410611336981289E-2,1.4482961841219213E-2,4.0442199628726694E-2,1.4498061323401675E-2,4.0474227763348365E-2,1.4513259246535511E-2]
["01902",{"$f":"VLOOKUP(A421,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},254,"Sebastian, AT&T California","01902, Sebastian, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A421,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C421)","v":4.9976203099165305E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A421,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C421)","v":1.8050887950897928E-2},563.70679452726176,null,"01902",{"$f":"VLOOKUP(J421,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},254,"Sebastian, AT&T California","01902, Sebastian, AT&T California",4.9976203099165305E-2,1.8050887950897928E-2,4.9035761137883181E-2,1.7973707051649756E-2,4.9094160319284923E-2,1.799295929426116E-2,4.9493002494516554E-2,1.8047973720516839E-2,4.9836695038646364E-2,1.8096468171575699E-2,5.0175053752494779E-2,1.8143916656278906E-2,5.0213730488552502E-2,1.8162737976425331E-2,5.0252944912769729E-2,1.8181681803291751E-2]
["01902",{"$f":"VLOOKUP(A422,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},331,"unWired Broadband Inc, AT&T California","01902, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A422,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C422)","v":0.1177112574925322},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A422,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C422)","v":4.223510632562695E-2},1848.5179882753189,null,"01902",{"$f":"VLOOKUP(J422,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},331,"unWired Broadband Inc, AT&T California","01902, unWired Broadband Inc, AT&T California",0.1177112574925322,4.223510632562695E-2,0.1154735140079626,4.2053849540321715E-2,0.11561244681705443,4.2099062252703302E-2,0.1165613911316695,4.2228262246989612E-2,0.11737924802179102,4.2342152681818269E-2,0.11818452750040657,4.245358884962052E-2,0.11827658377444721,4.2497792675102501E-2,0.11836992134817578,4.2542284567858364E-2]
["01902",{"$f":"VLOOKUP(A423,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},337,"unWired Broadband Inc, Ponderosa","01902, unWired Broadband Inc, Ponderosa",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A423,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C423)","v":0.11541951355366627},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A423,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C423)","v":4.1699690610117052E-2},9.1821530506985397E-2,null,"01902",{"$f":"VLOOKUP(J423,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},337,"unWired Broadband Inc, Ponderosa","01902, unWired Broadband Inc, Ponderosa",0.11541951355366627,4.1699690610117052E-2,0.11324848931451413,4.1521420677918315E-2,0.11338330573017665,4.1565888903967799E-2,0.11430404223106005,4.1692959419762421E-2,0.11509745937503578,4.1804970212354797E-2,0.11587855867534741,4.1914564978962537E-2,0.11596784342188643,4.1958037748217193E-2,0.11605836935302681,4.2001793464789543E-2]
["01903",{"$f":"VLOOKUP(A424,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},1,", AT&T California","01903, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A424,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C424)","v":4.9677479100554693E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A424,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C424)","v":9.6415394872439043E-3},4787.8109692626822,null,"01903",{"$f":"VLOOKUP(J424,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},1,", AT&T California","01903, , AT&T California",4.9677479100554693E-2,9.6415394872439043E-3,4.7828917946339131E-2,9.5823298805502756E-3,4.8008424253281862E-2,9.5970785309407291E-3,4.889304577460124E-2,9.6392997873318877E-3,4.9677495627605227E-2,9.6766110258155215E-3,5.0464286850689315E-2,9.71320287737318E-3,5.0623040471439139E-2,9.7277411690040155E-3,5.0784013071381778E-2,9.7423875712880047E-3]
["01903",{"$f":"VLOOKUP(A425,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},41,"AT&T Service, Inc., AT&T California","01903, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A425,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C425)","v":0.15007773286763509},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A425,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C425)","v":2.9251845661989517E-2},438.8755323249793,null,"01903",{"$f":"VLOOKUP(J425,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},41,"AT&T Service, Inc., AT&T California","01903, AT&T Service, Inc., AT&T California",0.15007773286763509,2.9251845661989517E-2,0.14452177458472457,2.9072389587081131E-2,0.14506138912001496,2.9117090903838825E-2,0.14772034552666755,2.9245057484356268E-2,0.15007778253066423,2.935814155045462E-2,0.15244185163439014,2.9469044407337091E-2,0.15291880903318347,2.9513106931314349E-2,0.1534024162640179,2.9557496978751038E-2]
["01903",{"$f":"VLOOKUP(A426,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},96,"Comcast, AT&T California","01903, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A426,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C426)","v":0.14203145140886381},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A426,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C426)","v":2.7510013333855155E-2},51040.961032750514,null,"01903",{"$f":"VLOOKUP(J426,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},96,"Comcast, AT&T California","01903, Comcast, AT&T California",0.14203145140886381,2.7510013333855155E-2,0.13673370129315812,2.7340988110923919E-2,0.13724810254635161,2.7383090877096117E-2,0.1397832448648049,2.7503619660495748E-2,0.14203149877763524,2.7610132278562367E-2,0.1442866356584516,2.7714591654998615E-2,0.14474168346451033,2.7756094470578922E-2,0.14520309887949304,2.7797905974957054E-2]
["01903",{"$f":"VLOOKUP(A427,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},331,"unWired Broadband Inc, AT&T California","01903, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A427,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C427)","v":0.41611018787227083},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A427,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C427)","v":8.0710817454178352E-2},642.2648171327553,null,"01903",{"$f":"VLOOKUP(J427,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},331,"unWired Broadband Inc, AT&T California","01903, unWired Broadband Inc, AT&T California",0.41611018787227083,8.0710817454178352E-2,0.40061174765855867,8.0215113736000918E-2,0.40211667521757388,8.0338589594509485E-2,0.40953327761922886,8.0692066640261018E-2,0.41611032644250334,8.1004437228237386E-2,0.42270727203588188,8.1310785357973051E-2,0.42403839343486904,8.1432500465113716E-2,0.42538813181855217,8.1555120720755908E-2]
["01904",{"$f":"VLOOKUP(A428,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},1,", AT&T California","01904, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A428,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C428)","v":6.538103132274245E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A428,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C428)","v":9.4925364585652025E-3},11238.202077903772,null,"01904",{"$f":"VLOOKUP(J428,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},1,", AT&T California","01904, , AT&T California",6.538103132274245E-2,9.4925364585652025E-3,6.226696970493429E-2,9.4389788081796142E-3,6.2595475771983253E-2,9.4523246300813844E-3,6.4128154662733153E-2,9.490511531451978E-3,6.5505566211273653E-2,9.5242348370616521E-3,6.6902180047394316E-2,9.5572872279309547E-3,6.7212623632772694E-2,9.5704135707485455E-3,6.7528180216697181E-2,9.5836342559867619E-3]
["01904",{"$f":"VLOOKUP(A429,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},41,"AT&T Service, Inc., AT&T California","01904, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A429,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C429)","v":0.19347349760780941},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A429,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C429)","v":2.8716592455282075E-2},2207.7506757659808,null,"01904",{"$f":"VLOOKUP(J429,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},41,"AT&T Service, Inc., AT&T California","01904, AT&T Service, Inc., AT&T California",0.19347349760780941,2.8716592455282075E-2,0.18447730040629973,2.855519757733355E-2,0.18542729819399942,2.859541559664833E-2,0.18985655799022486,2.8710490507300956E-2,0.19383283573157259,2.8812111546154321E-2,0.19786042644254836,2.8911708154050052E-2,0.19875512953739899,2.8951260954001808E-2,0.19966435921913075,2.8991097602229541E-2]
["01904",{"$f":"VLOOKUP(A430,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},96,"Comcast, AT&T California","01904, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A430,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C430)","v":0.185927545086084},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A430,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C430)","v":2.7060039752595091E-2},78622.936113687028,null,"01904",{"$f":"VLOOKUP(J430,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},96,"Comcast, AT&T California","01904, Comcast, AT&T California",0.185927545086084,2.7060039752595091E-2,0.17709571374502761,2.6907427943072024E-2,0.178027505533183,2.6945456751216609E-2,0.18237452881529034,2.7054269762829968E-2,0.1862806910518964,2.7150363522080667E-2,0.19024083722975188,2.7244545250708907E-2,0.19112104616239545,2.7281948268416414E-2,0.19201572809850834,2.7319620067888059E-2]
["01904",{"$f":"VLOOKUP(A431,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},130,"DigitalPath, Inc., AT&T California","01904, DigitalPath, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A431,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C431)","v":0.2029797156868911},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A431,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C431)","v":3.071750895299152E-2},8.2339383238910209,null,"01904",{"$f":"VLOOKUP(J431,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},130,"DigitalPath, Inc., AT&T California","01904, DigitalPath, Inc., AT&T California",0.2029797156868911,3.071750895299152E-2,0.19375223879350412,3.0545431139580664E-2,0.19472764991867128,3.0588311838954364E-2,0.19927231115392749,3.0711003225350985E-2,0.20334785603382463,3.0819347567587342E-2,0.20747181148232671,3.0925531084589019E-2,0.20838734936442183,3.0967699068953337E-2,0.20931753895596958,3.10101692815733E-2]
["01904",{"$f":"VLOOKUP(A432,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},172,"GeoLinks, 70, AT&T California","01904, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A432,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C432)","v":0.82233494118497175},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A432,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C432)","v":0.11766914003604707},161.93892699151462,null,"01904",{"$f":"VLOOKUP(J432,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},172,"GeoLinks, 70, AT&T California","01904, GeoLinks, 70, AT&T California",0.82233494118497175,0.11766914003604707,0.78253617685805343,0.1170036017574666,0.78673160782076068,0.11716944290296299,0.80631513734495763,0.1176439767843673,0.82392785650635791,0.11806305115169941,0.84179876682888288,0.11847379532427485,0.84577289860143567,0.11863691919141722,0.84981312964091571,0.11880121660201967]
["01904",{"$f":"VLOOKUP(A433,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},254,"Sebastian, AT&T California","01904, Sebastian, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A433,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C433)","v":0.21944843833426841},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A433,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C433)","v":3.3744458995048722E-2},204.05159334447845,null,"01904",{"$f":"VLOOKUP(J433,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},254,"Sebastian, AT&T California","01904, Sebastian, AT&T California",0.21944843833426841,3.3744458995048722E-2,0.20965023612332792,3.3555964063471326E-2,0.21068676381098408,3.3602936371746737E-2,0.21551372799716104,3.3737332697445797E-2,0.21983900338284204,3.3856010687061164E-2,0.22421235619641935,3.3972319424541868E-2,0.22518281166001133,3.4018507732851623E-2,0.22616863040471219,3.4065026716069993E-2]
["01904",{"$f":"VLOOKUP(A434,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},331,"unWired Broadband Inc, AT&T California","01904, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A434,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C434)","v":0.53991166266736346},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A434,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C434)","v":7.9292261125350177E-2},1231.4000951473276,null,"01904",{"$f":"VLOOKUP(J434,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},331,"unWired Broadband Inc, AT&T California","01904, unWired Broadband Inc, AT&T California",0.53991166266736346,7.9292261125350177E-2,0.51450892316650965,7.8845798105892345E-2,0.51719007103184078,7.8957051440693579E-2,0.52969492669870877,7.9275381275344337E-2,0.5409269397660732,7.9556497803575502E-2,0.55230972155626878,7.9832017669431557E-2,0.55483912819106551,7.9941435850427969E-2,0.55740989919332118,8.0051639827101909E-2]
["01905",{"$f":"VLOOKUP(A435,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},1,", AT&T California","01905, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A435,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C435)","v":3.4392691913886046E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A435,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C435)","v":7.5246206135812467E-3},5040.4644526460461,null,"01905",{"$f":"VLOOKUP(J435,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},1,", AT&T California","01905, , AT&T California",3.4392691913886046E-2,7.5246206135812467E-3,3.3332846198861614E-2,7.4894878266139357E-3,3.3428506116049021E-2,7.4982488576338735E-3,3.3924210347845596E-2,7.5232935495932948E-3,3.4360110459931779E-2,7.5453818073594071E-3,3.4794530591635467E-2,7.5670042768391736E-3,3.4875003122604692E-2,7.5755841436049428E-3,3.495650848414647E-2,7.5842215281969891E-3]
["01905",{"$f":"VLOOKUP(A436,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},20,", Frontier","01905, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A436,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C436)","v":2.7500896896434066E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A436,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C436)","v":6.1611118561419546E-3},7.9030886451693103,null,"01905",{"$f":"VLOOKUP(J436,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},20,", Frontier","01905, , Frontier",2.7500896896434066E-2,6.1611118561419546E-3,2.6679111631328616E-2,6.1325304759256953E-3,2.6753353694067748E-2,6.1396579516387797E-3,2.7137852372979332E-2,6.1600322888313826E-3,2.7475658922365222E-2,6.1780007755481208E-3,2.7812034687220179E-2,6.1955896831691736E-3,2.7874314212643563E-2,6.2025688365213508E-3,2.7937383138768059E-2,6.2095946718811025E-3]
["01905",{"$f":"VLOOKUP(A437,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},41,"AT&T Service, Inc., AT&T California","01905, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A437,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C437)","v":0.10382382633473874},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A437,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C437)","v":2.2821837329734068E-2},1293.3036594524472,null,"01905",{"$f":"VLOOKUP(J437,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},41,"AT&T Service, Inc., AT&T California","01905, AT&T Service, Inc., AT&T California",0.10382382633473874,2.2821837329734068E-2,0.1006426031653207,2.2715423111015737E-2,0.1009297810574742,2.2741959651552793E-2,0.10241777434503002,2.2817817790034223E-2,0.10372604680235678,2.2884720594541986E-2,0.10502968939187086,2.2950212072687482E-2,0.10527115720481882,2.297619916690026E-2,0.10551571760203542,2.3002360393983238E-2]
["01905",{"$f":"VLOOKUP(A438,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},96,"Comcast, AT&T California","01905, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A438,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C438)","v":9.7463862265171189E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A438,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C438)","v":2.1434113759126489E-2},39565.409822547379,null,"01905",{"$f":"VLOOKUP(J438,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},96,"Comcast, AT&T California","01905, Comcast, AT&T California",9.7463862265171189E-2,2.1434113759126489E-2,9.4483086199559599E-2,2.1334158193546129E-2,9.4752198607222587E-2,2.1359084132871808E-2,9.6146494041450439E-2,2.1430338178409697E-2,9.7372254629758695E-2,2.1493180443662396E-2,9.8593552427188091E-2,2.1554697061444712E-2,9.8819753961412501E-2,2.1579106932215208E-2,9.9048848073620452E-2,2.1603680370562581E-2]
["01905",{"$f":"VLOOKUP(A439,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},331,"unWired Broadband Inc, AT&T California","01905, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A439,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C439)","v":0.28352281425516102},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A439,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C439)","v":6.2774459353077766E-2},2881.5498431357005,null,"01905",{"$f":"VLOOKUP(J439,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},331,"unWired Broadband Inc, AT&T California","01905, unWired Broadband Inc, AT&T California",0.28352281425516102,6.2774459353077766E-2,0.27491575174256216,6.2482333857335537E-2,0.27569295196635107,6.2555181776889568E-2,0.27971927548103581,6.2763425118353158E-2,0.28325834235788733,6.2947082259816434E-2,0.28678399434339213,6.3126863031062602E-2,0.28743693717753693,6.319819967562916E-2,0.28809821137570019,6.3270013999831509E-2]
["01905",{"$f":"VLOOKUP(A440,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},339,"unWired Broadband Inc, Frontier","01905, unWired Broadband Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A440,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C440)","v":0.27346397475667583},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A440,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C440)","v":6.1264988681861011E-2},0.30649849835072102,null,"01905",{"$f":"VLOOKUP(J440,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},339,"unWired Broadband Inc, Frontier","01905, unWired Broadband Inc, Frontier",0.27346397475667583,6.1264988681861011E-2,0.26529228981714409,6.0980780575216179E-2,0.26603053954213435,6.105165491236314E-2,0.26985392528187307,6.1254253658604194E-2,0.27321301287969907,6.1432929060225683E-2,0.27655787301336915,6.1607829995558624E-2,0.27717716941786008,6.1677229441813426E-2,0.2778043154810082,6.1747093085559264E-2]
["01906",{"$f":"VLOOKUP(A441,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},1,", AT&T California","01906, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A441,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C441)","v":1.0920176511226138E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A441,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C441)","v":4.3021714930255557E-3},3457.2736726238709,null,"01906",{"$f":"VLOOKUP(J441,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},1,", AT&T California","01906, , AT&T California",1.0920176511226138E-2,4.3021714930255557E-3,1.0738990031493098E-2,4.2840902875427647E-3,1.0747761793400307E-2,4.2886007672025403E-3,1.0820786468294903E-2,4.3014888229831278E-3,1.0883290139022924E-2,4.312848349827563E-3,1.0944663676171459E-2,4.3239618544744351E-3,1.0949292419780831E-2,4.3283699549280857E-3,1.0954008633429395E-2,4.3328065885615474E-3]
["01906",{"$f":"VLOOKUP(A442,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},20,", Frontier","01906, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A442,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C442)","v":8.7719460099035858E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A442,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C442)","v":3.5095900551537422E-3},1.6318669954306599,null,"01906",{"$f":"VLOOKUP(J442,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},20,", Frontier","01906, , Frontier",8.7719460099035858E-3,3.5095900551537422E-3,8.6300284319565795E-3,3.494988110469294E-3,8.6369018299511085E-3,3.4986307809511999E-3,8.6941117857722711E-3,3.5090387698469127E-3,8.7430637950197312E-3,3.5182118444500843E-3,8.7911168451196356E-3,3.5271857769654563E-3,8.7947404115682973E-3,3.5307451000956983E-3,8.7984323727980842E-3,3.5343273879529925E-3]
["01906",{"$f":"VLOOKUP(A443,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},41,"AT&T Service, Inc., AT&T California","01906, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A443,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C443)","v":3.2480996970761636E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A443,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C443)","v":1.2958333585158558E-2},969.96251286724328,null,"01906",{"$f":"VLOOKUP(J443,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},41,"AT&T Service, Inc., AT&T California","01906, AT&T Service, Inc., AT&T California",3.2480996970761636E-2,1.2958333585158558E-2,3.195300612331415E-2,1.2904318447290408E-2,3.1978576008898307E-2,1.2917793240448384E-2,3.2191411730109115E-2,1.2956294269276464E-2,3.2373536620420584E-2,1.2990227486000566E-2,3.2552326689231678E-2,1.3023424357644087E-2,3.2565809215184677E-2,1.3036591293367265E-2,3.2579546280122731E-2,1.3049843233161008E-2]
["01906",{"$f":"VLOOKUP(A444,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},96,"Comcast, AT&T California","01906, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A444,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C444)","v":3.1219435040665846E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A444,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C444)","v":1.2281206246127857E-2},39282.691515273553,null,"01906",{"$f":"VLOOKUP(J444,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},96,"Comcast, AT&T California","01906, Comcast, AT&T California",3.1219435040665846E-2,1.2281206246127857E-2,3.0700218073750386E-2,1.2229540643072807E-2,3.0725353934755884E-2,1.2242428939851425E-2,3.0934612975506214E-2,1.2279255563298831E-2,3.1113728331689815E-2,1.2311714709949455E-2,3.1289609788701551E-2,1.2343471023405911E-2,3.1302874817803319E-2,1.2356067005632177E-2,3.1316390545313835E-2,1.2368744545496904E-2]
["01906",{"$f":"VLOOKUP(A445,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},289,"Sonic.net, 11, AT&T California","01906, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A445,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C445)","v":3.1255641464671406E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A445,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C445)","v":1.2285941951681308E-2},17.8673609430572,null,"01906",{"$f":"VLOOKUP(J445,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},289,"Sonic.net, 11, AT&T California","01906, Sonic.net, 11, AT&T California",3.1255641464671406E-2,1.2285941951681308E-2,3.0735180816018719E-2,1.2234230181165083E-2,3.0760376398068692E-2,1.2247129974152707E-2,3.0970134547290366E-2,1.2283989521770769E-2,3.1149679842825351E-2,1.2316477780365657E-2,3.1325985923412861E-2,1.2348262659219504E-2,3.1339283076034744E-2,1.2360869994725729E-2,3.1352831548351397E-2,1.2373558974548388E-2]
["01906",{"$f":"VLOOKUP(A446,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},331,"unWired Broadband Inc, AT&T California","01906, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A446,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C446)","v":8.95834519028125E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A446,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C446)","v":3.5724217395103515E-2},1300.2954758793364,null,"01906",{"$f":"VLOOKUP(J446,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},331,"unWired Broadband Inc, AT&T California","01906, unWired Broadband Inc, AT&T California",8.95834519028125E-2,3.5724217395103515E-2,8.8126206046535829E-2,3.557526448988451E-2,8.8196777689544564E-2,3.5612422736717511E-2,8.8784197151120556E-2,3.571859374256315E-2,8.9286860289761669E-2,3.5812168629099903E-2,8.9780323426050607E-2,3.5903713089513997E-2,8.9817535553526756E-2,3.5940022572221578E-2,8.9855450238954582E-2,3.5976566485272539E-2]
["01906",{"$f":"VLOOKUP(A447,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},339,"unWired Broadband Inc, Frontier","01906, unWired Broadband Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A447,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C447)","v":8.7253557932418263E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A447,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C447)","v":3.49030307548358E-2},17.02785399660733,null,"01906",{"$f":"VLOOKUP(J447,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},339,"unWired Broadband Inc, Frontier","01906, unWired Broadband Inc, Frontier",8.7253557932418263E-2,3.49030307548358E-2,8.5841490187998942E-2,3.4757795927346298E-2,8.5909879582665383E-2,3.4794026883327105E-2,8.6479112314093498E-2,3.489754752176398E-2,8.6966181219407732E-2,3.4988785435536685E-2,8.7444307187480433E-2,3.5078042684508093E-2,8.748036159774622E-2,3.5113444725957038E-2,8.7517096544156944E-2,3.5149075190071918E-2]
["01907",{"$f":"VLOOKUP(A448,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},1,", AT&T California","01907, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A448,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C448)","v":2.2459091990647526E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A448,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C448)","v":6.8700716807129332E-3},2868.1382300356413,null,"01907",{"$f":"VLOOKUP(J448,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},1,", AT&T California","01907, , AT&T California",2.2459091990647526E-2,6.8700716807129332E-3,2.2089116610330525E-2,6.8367209178850068E-3,2.2104048374615413E-2,6.8449360611184239E-3,2.2248898857877203E-2,6.8685930454335754E-3,2.2372505583498566E-2,6.8894560968087316E-3,2.2493793249992532E-2,6.9098819159237428E-3,2.2500197793497167E-2,6.9179480419751666E-3,2.2506786511226069E-2,6.9260707293761084E-3]
["01907",{"$f":"VLOOKUP(A449,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},13,",","01907, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A449,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C449)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A449,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C449)","v":0},3348.9751400413143,null,"01907",{"$f":"VLOOKUP(J449,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},13,",","01907, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["01907",{"$f":"VLOOKUP(A450,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},15,", Ponderosa","01907, , Ponderosa",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A450,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C450)","v":2.0377669709048564E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A450,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C450)","v":6.321126285016963E-3},4187.1022864271845,null,"01907",{"$f":"VLOOKUP(J450,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},15,", Ponderosa","01907, , Ponderosa",2.0377669709048564E-2,6.321126285016963E-3,2.0036876417245685E-2,6.2894671609775941E-3,2.0041559046754354E-2,6.2961153188050871E-3,2.0165029455800305E-2,6.3172178745556223E-3,2.0269466353546577E-2,6.3357570303878771E-3,2.037169628080384E-2,6.3538880798595541E-3,2.0370631805337946E-2,6.3605857829025832E-3,2.0369922175378412E-2,6.3673511727324675E-3]
["01907",{"$f":"VLOOKUP(A451,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},20,", Frontier","01907, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A451,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C451)","v":1.8688524337655835E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A451,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C451)","v":5.6776037584628054E-3},3804.0025674186368,null,"01907",{"$f":"VLOOKUP(J451,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},20,", Frontier","01907, , Frontier",1.8688524337655835E-2,5.6776037584628054E-3,1.8378215689329007E-2,5.6500278569417209E-3,1.8391257909905812E-2,5.6568851980355059E-3,1.851330923216684E-2,5.6765221563625425E-3,1.8617525611823053E-2,5.6938442446310966E-3,1.8719811693171141E-2,5.7108046705649923E-3,1.8725583620978717E-2,5.7175283994258773E-3,1.8731499332823354E-2,5.7242981474084596E-3]
["01907",{"$f":"VLOOKUP(A452,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01907, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A452,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C452)","v":6.8075047451352663E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A452,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C452)","v":2.0852653395955951E-2},4266.0722654635456,null,"01907",{"$f":"VLOOKUP(J452,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},41,"AT&T Service, Inc., AT&T California","01907, AT&T Service, Inc., AT&T California",6.8075047451352663E-2,2.0852653395955951E-2,6.6959003191003966E-2,2.0751790843017474E-2,6.7006439130893672E-2,2.0776939666355163E-2,6.7446024067656513E-2,2.0848842916762901E-2,6.7821366185903398E-2,2.091227258182007E-2,6.8189716090618829E-2,2.0974377681119621E-2,6.821086726177919E-2,2.0999024756919941E-2,6.8232524525294172E-2,2.1023839110578053E-2]
["01907",{"$f":"VLOOKUP(A453,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},51,"AT&T Service, Inc., Ponderosa","01907, AT&T Service, Inc., Ponderosa",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A453,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C453)","v":6.5992783102593697E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A453,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C453)","v":2.0304466874970763E-2},81.861833758016402,null,"01907",{"$f":"VLOOKUP(J453,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},51,"AT&T Service, Inc., Ponderosa","01907, AT&T Service, Inc., Ponderosa",6.5992783102593697E-2,2.0304466874970763E-2,6.4917681203645675E-2,2.0206446392119302E-2,6.496338156276267E-2,2.0230886753955447E-2,6.5386863510209212E-2,2.0300763799805437E-2,6.5748428129749792E-2,2.0362405261096526E-2,6.6103232236058171E-2,2.042275878896635E-2,6.6123604837730374E-2,2.0446710540187683E-2,6.6144464818146634E-2,2.0470824738423678E-2]
["01907",{"$f":"VLOOKUP(A454,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},54,"AT&T Service, Inc., Frontier","01907, AT&T Service, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A454,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C454)","v":6.3963349828474306E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A454,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C454)","v":1.9628905605030819E-2},120.34739893872097,null,"01907",{"$f":"VLOOKUP(J454,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},54,"AT&T Service, Inc., Frontier","01907, AT&T Service, Inc., Frontier",6.3963349828474306E-2,1.9628905605030819E-2,6.2917422009051108E-2,1.9534038314559635E-2,6.2961879577497618E-2,1.9557692362930541E-2,6.3373856453364297E-2,1.9625321633866478E-2,6.3725614214205306E-2,1.9684980683423687E-2,6.4070809210870439E-2,1.9743393623607174E-2,6.4090630496779821E-2,1.9766575348720034E-2,6.4110926020849918E-2,1.9789914361875643E-2]
["01907",{"$f":"VLOOKUP(A455,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},76,"Charter Communications Inc, AT&T California","01907, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A455,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C455)","v":3.76875592055003E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A455,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C455)","v":1.1472565004749195E-2},129.11296239176227,null,"01907",{"$f":"VLOOKUP(J455,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},76,"Charter Communications Inc, AT&T California","01907, Charter Communications Inc, AT&T California",3.76875592055003E-2,1.1472565004749195E-2,3.7064229903988846E-2,1.1416920939227308E-2,3.709071994270817E-2,1.1430794956351924E-2,3.7336216668871484E-2,1.1470462804633813E-2,3.7545857924605165E-2,1.1505456539516415E-2,3.7751613916861035E-2,1.1539720087867057E-2,3.7763429321430397E-2,1.1553318100820179E-2,3.7775527505923411E-2,1.1567008491858462E-2]
["01907",{"$f":"VLOOKUP(A456,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},96,"Comcast, AT&T California","01907, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A456,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C456)","v":6.4814077207759724E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A456,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C456)","v":1.9661772936277067E-2},4510.8343230963528,null,"01907",{"$f":"VLOOKUP(J456,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},96,"Comcast, AT&T California","01907, Comcast, AT&T California",6.4814077207759724E-2,1.9661772936277067E-2,6.3736418283549437E-2,1.9566276595032836E-2,6.3782211965062965E-2,1.9590087056355978E-2,6.4206623575630353E-2,1.9658165116140935E-2,6.456907469302621E-2,1.9718222018508386E-2,6.492483185525505E-2,1.9777026276806491E-2,6.4945261682067157E-2,1.9800363787135726E-2,6.4966180538195736E-2,1.9823859922041477E-2]
["01907",{"$f":"VLOOKUP(A457,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},104,"Comcast, Ponderosa","01907, Comcast, Ponderosa",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A457,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C457)","v":6.186823415868159E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A457,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C457)","v":1.9035437695285089E-2},5.2864750841583798E-2,null,"01907",{"$f":"VLOOKUP(J457,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},104,"Comcast, Ponderosa","01907, Comcast, Ponderosa",6.186823415868159E-2,1.9035437695285089E-2,6.086032612841781E-2,1.8943543492611844E-2,6.0903170215090001E-2,1.8966456331833227E-2,6.1300184540821138E-2,1.9031966062317596E-2,6.1639151371640423E-2,1.9089754932277991E-2,6.1971780221304534E-2,1.9146336364655951E-2,6.1990879535372224E-2,1.9168791131425954E-2,6.2010435767012463E-2,1.9191398192272197E-2]
["01907",{"$f":"VLOOKUP(A458,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},108,"Comcast, Frontier","01907, Comcast, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A458,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C458)","v":6.168276392033873E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A458,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C458)","v":1.8526732894513682E-2},10201.536031451591,null,"01907",{"$f":"VLOOKUP(J458,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},108,"Comcast, Frontier","01907, Comcast, Frontier",6.168276392033873E-2,1.8526732894513682E-2,6.0642497726529909E-2,1.8436369155915559E-2,6.068669200375041E-2,1.8458899535191461E-2,6.1096324600914353E-2,1.8523318914237939E-2,6.144621739524004E-2,1.8580149794811027E-2,6.1789704717549201E-2,1.8635796755860714E-2,6.180943163417256E-2,1.865788163117494E-2,6.1829630946088079E-2,1.868011684326179E-2]
["01907",{"$f":"VLOOKUP(A459,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},160,"Frontier Communications, AT&T California","01907, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A459,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C459)","v":6.7798618440462047E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A459,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C459)","v":2.0826778074867967E-2},17.43427791063375,null,"01907",{"$f":"VLOOKUP(J459,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},160,"Frontier Communications, AT&T California","01907, Frontier Communications, AT&T California",6.7798618440462047E-2,2.0826778074867967E-2,6.6691580180693127E-2,2.0726165350142808E-2,6.6738636380372474E-2,2.0751251995451827E-2,6.7174689425376868E-2,2.0822977055966887E-2,6.7546997427659058E-2,2.0886249018464136E-2,6.7912353267532852E-2,2.0948199243563486E-2,6.7933332019888784E-2,2.0972784728384437E-2,6.7954812683317919E-2,2.0997536999868494E-2]
["01907",{"$f":"VLOOKUP(A460,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},165,"Frontier Communications,","01907, Frontier Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A460,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C460)","v":4.555753718373555E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A460,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C460)","v":1.3976986780752376E-2},6.0137539955423102E-3,null,"01907",{"$f":"VLOOKUP(J460,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},165,"Frontier Communications,","01907, Frontier Communications,",4.555753718373555E-2,1.3976986780752376E-2,4.4812324976808628E-2,1.3909427368769411E-2,4.4844000354314351E-2,1.392627251012556E-2,4.5137528611163498E-2,1.3974434466720261E-2,4.5388152465213841E-2,1.4016920489463918E-2,4.5634101262193513E-2,1.4058519128330645E-2,4.5648223802334187E-2,1.4075027947759368E-2,4.5662684237005993E-2,1.4091648784177943E-2]
["01907",{"$f":"VLOOKUP(A461,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},166,"Frontier Communications, Ponderosa","01907, Frontier Communications, Ponderosa",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A461,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C461)","v":6.5992783102593697E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A461,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C461)","v":2.0304466874970763E-2},3.3899688568402402,null,"01907",{"$f":"VLOOKUP(J461,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},166,"Frontier Communications, Ponderosa","01907, Frontier Communications, Ponderosa",6.5992783102593697E-2,2.0304466874970763E-2,6.4917681203645675E-2,2.0206446392119302E-2,6.496338156276267E-2,2.0230886753955447E-2,6.5386863510209212E-2,2.0300763799805437E-2,6.5748428129749792E-2,2.0362405261096526E-2,6.6103232236058171E-2,2.042275878896635E-2,6.6123604837730374E-2,2.0446710540187683E-2,6.6144464818146634E-2,2.0470824738423678E-2]
["01907",{"$f":"VLOOKUP(A462,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},167,"Frontier Communications, Frontier","01907, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A462,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C462)","v":6.4046831745302915E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A462,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C462)","v":1.9636367883467336E-2},3399.9280782814685,null,"01907",{"$f":"VLOOKUP(J462,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},167,"Frontier Communications, Frontier","01907, Frontier Communications, Frontier",6.4046831745302915E-2,1.9636367883467336E-2,6.2998096327709169E-2,1.9541427814753345E-2,6.3042672187794177E-2,1.9565099975398317E-2,6.3455749658477584E-2,1.9632781156200312E-2,6.3808453454529471E-2,1.9692486151844119E-2,6.4154582498967758E-2,1.9750944218220427E-2,6.4174457588845504E-2,1.9774143890431837E-2,6.4194808223369371E-2,1.9797500994469801E-2]
["01907",{"$f":"VLOOKUP(A463,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},177,"GeoLinks, 70, Ponderosa","01907, GeoLinks, 70, Ponderosa",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A463,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C463)","v":0.26811833282696684},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A463,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C463)","v":8.3684247332961731E-2},1.088305306555011,null,"01907",{"$f":"VLOOKUP(J463,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},177,"GeoLinks, 70, Ponderosa","01907, GeoLinks, 70, Ponderosa",0.26811833282696684,8.3684247332961731E-2,0.26356212190875405,8.3255316885218075E-2,0.26354006599613794,8.3334985527679928E-2,0.26509780745532291,8.3608642570049838E-2,0.26640614444175764,8.3848374824513239E-2,0.26768436732103057,8.408264249597E-2,0.26760505256698108,8.416471003342002E-2,0.2675321885188443,8.4247820820056857E-2]
["01907",{"$f":"VLOOKUP(A464,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},178,"GeoLinks, 70, Frontier","01907, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A464,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C464)","v":0.27781194606123988},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A464,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C464)","v":8.4115491808611081E-2},6.4209079448999402,null,"01907",{"$f":"VLOOKUP(J464,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},178,"GeoLinks, 70, Frontier","01907, GeoLinks, 70, Frontier",0.27781194606123988,8.4115491808611081E-2,0.27318138534920233,8.3706581041207193E-2,0.27337814806676397,8.3808535974777179E-2,0.27520175550506926,8.4100043232476315E-2,0.27675917272988659,8.4357205704613372E-2,0.27828786330167599,8.460900570311386E-2,0.2783756514844517,8.4708937350538444E-2,0.27846554117894945,8.480954843960184E-2]
["01907",{"$f":"VLOOKUP(A465,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},233,"Ponderosa Edge, AT&T California","01907, Ponderosa Edge, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A465,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C465)","v":6.3476808246807265E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A465,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C465)","v":1.9530359075362491E-2},44.526196214648678,null,"01907",{"$f":"VLOOKUP(J465,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},233,"Ponderosa Edge, AT&T California","01907, Ponderosa Edge, AT&T California",6.3476808246807265E-2,1.9530359075362491E-2,6.2442694607756651E-2,1.943607562341974E-2,6.2486652640682323E-2,1.9459584196460888E-2,6.2893989338882461E-2,1.9526797179937848E-2,6.3241769307303061E-2,1.9586088560517217E-2,6.3583046507058441E-2,1.9644141110137001E-2,6.3602642403291887E-2,1.9667179700843026E-2,6.3622707096954778E-2,1.9690374545271273E-2]
["01907",{"$f":"VLOOKUP(A466,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},234,"Ponderosa Edge, Ponderosa","01907, Ponderosa Edge, Ponderosa",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A466,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C466)","v":6.1826988669242466E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A466,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C466)","v":1.9022747403488235E-2},0.67144955237959203,null,"01907",{"$f":"VLOOKUP(J466,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},234,"Ponderosa Edge, Ponderosa","01907, Ponderosa Edge, Ponderosa",6.1826988669242466E-2,1.9022747403488235E-2,6.0819752577665538E-2,1.893091446361677E-2,6.0862568101613279E-2,1.8953812027612007E-2,6.1259317751127265E-2,1.901927808494272E-2,6.1598058604059334E-2,1.9077028428989808E-2,6.1930465701157004E-2,1.9133572140412849E-2,6.1949552282348642E-2,1.9156011937338336E-2,6.1969095476501118E-2,1.9178603926810683E-2]
["01907",{"$f":"VLOOKUP(A467,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},331,"unWired Broadband Inc, AT&T California","01907, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A467,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C467)","v":0.18721322782880725},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A467,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C467)","v":5.743387130865156E-2},4763.8356992405843,null,"01907",{"$f":"VLOOKUP(J467,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},331,"unWired Broadband Inc, AT&T California","01907, unWired Broadband Inc, AT&T California",0.18721322782880725,5.743387130865156E-2,0.18415063637286888,5.7156252180186558E-2,0.18428081219718101,5.722547322522175E-2,0.1854871215963749,5.7423383187946778E-2,0.1865171083391482,5.7597969291545259E-2,0.18752788296321621,5.7768908926281198E-2,0.18758592232839225,5.7836747968396954E-2,0.18764535034094459,5.7905047320985281E-2]
["01907",{"$f":"VLOOKUP(A468,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},336,"unWired Broadband Inc,","01907, unWired Broadband Inc,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A468,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C468)","v":0.16491474044538923},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A468,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C468)","v":5.0577484885103649E-2},59.386088044878811,null,"01907",{"$f":"VLOOKUP(J468,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},336,"unWired Broadband Inc,","01907, unWired Broadband Inc,",0.16491474044538923,5.0577484885103649E-2,0.16221554379014988,5.0332980190058212E-2,0.16233027233463132,5.0393944515729684E-2,0.16339344015130128,5.0568247783053681E-2,0.16430121477032536,5.0722009383209719E-2,0.1651920630475236,5.0872559574116925E-2,0.16524321634669845,5.0932306899456554E-2,0.16529559355851198,5.099245964784329E-2]
["01907",{"$f":"VLOOKUP(A469,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},337,"unWired Broadband Inc, Ponderosa","01907, unWired Broadband Inc, Ponderosa",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A469,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C469)","v":0.18477979268726238},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A469,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C469)","v":5.6852507249918152E-2},476.10974637626407,null,"01907",{"$f":"VLOOKUP(J469,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},337,"unWired Broadband Inc, Ponderosa","01907, unWired Broadband Inc, Ponderosa",0.18477979268726238,5.6852507249918152E-2,0.18176950737020794,5.6578049897934059E-2,0.1818974683757355,5.6646482911075269E-2,0.18308321782858589,5.6842138639455239E-2,0.18409559876329948,5.7014734731070285E-2,0.18508905026096295,5.7183724609105799E-2,0.18514609354564515,5.7250789512525539E-2,0.18520450149081064,5.7318309267586326E-2]
["01907",{"$f":"VLOOKUP(A470,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},339,"unWired Broadband Inc, Frontier","01907, unWired Broadband Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A470,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C470)","v":0.1837919702267953},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A470,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C470)","v":5.6272181991473415E-2},4324.2942884543099,null,"01907",{"$f":"VLOOKUP(J470,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},339,"unWired Broadband Inc, Frontier","01907, unWired Broadband Inc, Frontier",0.1837919702267953,5.6272181991473415E-2,0.18077634673183918,5.5999953731437214E-2,0.1809045195510319,5.6067830417774342E-2,0.18209229552554598,5.6261897490690202E-2,0.18310649781364308,5.6433094536710311E-2,0.184101818278368,5.6600716756865593E-2,0.18415897133504797,5.6667239486350336E-2,0.1842174919549065,5.6734213729789755E-2]
["02300",{"$f":"VLOOKUP(A471,Table1[],2,FALSE)","v":"Humboldt County PUMA"},1,", AT&T California","02300, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A471,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C471)","v":2.2966041773399844E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A471,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C471)","v":6.4826037569024469E-3},14043.299857590404,null,"02300",{"$f":"VLOOKUP(J471,Table1[],2,FALSE)","v":"Humboldt County PUMA"},1,", AT&T California","02300, , AT&T California",2.2966041773399844E-2,6.4826037569024469E-3,2.2420042074808601E-2,6.452241683336705E-3,2.2462257359094812E-2,6.4598129628347881E-3,2.2706621317797764E-2,6.4814568800209988E-3,2.2919198511772793E-2,6.5005461863636409E-3,2.3129543658956059E-2,6.5192332849392477E-3,2.3161894960166775E-2,6.5266484800840683E-3,2.3194645769151381E-2,6.5341134387861075E-3]
["02300",{"$f":"VLOOKUP(A472,Table1[],2,FALSE)","v":"Humboldt County PUMA"},4,", Frontier - Citizens","02300, , Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A472,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C472)","v":2.0627613513561138E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A472,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C472)","v":5.9505726640007644E-3},406.08618537794939,null,"02300",{"$f":"VLOOKUP(J472,Table1[],2,FALSE)","v":"Humboldt County PUMA"},4,", Frontier - Citizens","02300, , Frontier - Citizens",2.0627613513561138E-2,5.9505726640007644E-3,2.0151586519970212E-2,5.9229420814943187E-3,2.0188415987161715E-2,5.9298324283865557E-3,2.0401524031000217E-2,5.9495290053059114E-3,2.0586800151966324E-2,5.9668998707626342E-3,2.0770029388123844E-2,5.9839038792948553E-3,2.0798201280967862E-2,5.990650975618122E-3,2.082671863936986E-2,5.9974432171354241E-3]
["02300",{"$f":"VLOOKUP(A473,Table1[],2,FALSE)","v":"Humboldt County PUMA"},13,",","02300, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A473,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C473)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A473,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C473)","v":0},10592.124435757842,null,"02300",{"$f":"VLOOKUP(J473,Table1[],2,FALSE)","v":"Humboldt County PUMA"},13,",","02300, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["02300",{"$f":"VLOOKUP(A474,Table1[],2,FALSE)","v":"Humboldt County PUMA"},17,", Siskiyou","02300, , Siskiyou",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A474,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C474)","v":2.0801100939535171E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A474,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C474)","v":5.7935097301482445E-3},11.267396476628129,null,"02300",{"$f":"VLOOKUP(J474,Table1[],2,FALSE)","v":"Humboldt County PUMA"},17,", Siskiyou","02300, , Siskiyou",2.0801100939535171E-2,5.7935097301482445E-3,2.0297525688928141E-2,5.7662112185750385E-3,2.0336261203742979E-2,5.7729994926422855E-3,2.056139055734579E-2,5.7924373431749712E-3,2.075728632829674E-2,5.8095803849117986E-3,2.0951182857035275E-2,5.8263624386707992E-3,2.0980892101601364E-2,5.8330142848069715E-3,2.1010974672303489E-2,5.8397111937923494E-3]
["02300",{"$f":"VLOOKUP(A475,Table1[],2,FALSE)","v":"Humboldt County PUMA"},20,", Frontier","02300, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A475,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C475)","v":1.9103995875849374E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A475,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C475)","v":5.3562782648465057E-3},1661.7267744183264,null,"02300",{"$f":"VLOOKUP(J475,Table1[],2,FALSE)","v":"Humboldt County PUMA"},20,", Frontier","02300, , Frontier",1.9103995875849374E-2,5.3562782648465057E-3,1.8645651271640504E-2,5.3311254426352244E-3,1.8681082026503249E-2,5.3373976518418693E-3,1.8886197529331919E-2,5.3553281474612033E-3,1.9064664870257965E-2,5.3711425864983913E-3,1.9241288705736468E-2,5.386624057021297E-3,1.9268456316732276E-2,5.3927672978487991E-3,1.9295960150320483E-2,5.3989518036415586E-3]
["02300",{"$f":"VLOOKUP(A476,Table1[],2,FALSE)","v":"Humboldt County PUMA"},21,", Frontier","02300, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A476,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C476)","v":1.8281737402984912E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A476,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C476)","v":5.2883058640660636E-3},272.7141117330948,null,"02300",{"$f":"VLOOKUP(J476,Table1[],2,FALSE)","v":"Humboldt County PUMA"},21,", Frontier","02300, , Frontier",1.8281737402984912E-2,5.2883058640660636E-3,1.7860983095667762E-2,5.263783826286032E-3,1.7893534634814218E-2,5.2698987871119896E-3,1.8081897169772647E-2,5.2873791395869141E-3,1.8245656581319512E-2,5.3027953281217927E-3,1.8407604437412125E-2,5.317885824722088E-3,1.8432502680921444E-2,5.3238735300573129E-3,1.845770625359168E-2,5.3299012857986995E-3]
["02300",{"$f":"VLOOKUP(A477,Table1[],2,FALSE)","v":"Humboldt County PUMA"},24,"101Netlink, AT&T California","02300, 101Netlink, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A477,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C477)","v":8.6489087992972974E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A477,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C477)","v":2.4468634634362767E-2},2891.9122626758349,null,"02300",{"$f":"VLOOKUP(J477,Table1[],2,FALSE)","v":"Humboldt County PUMA"},24,"101Netlink, AT&T California","02300, 101Netlink, AT&T California",8.6489087992972974E-2,2.4468634634362767E-2,8.4439343594024024E-2,2.4354132393683191E-2,8.4597836013492744E-2,2.4382685488092921E-2,8.5515234522236416E-2,2.4464309519646218E-2,8.6313245740739231E-2,2.453629914621101E-2,8.7102829823184111E-2,2.4606771604200283E-2,8.7224264427882836E-2,2.4634735558677318E-2,8.7347197481683903E-2,2.466288712298741E-2]
["02300",{"$f":"VLOOKUP(A478,Table1[],2,FALSE)","v":"Humboldt County PUMA"},25,"101Netlink, Frontier - Citizens","02300, 101Netlink, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A478,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C478)","v":8.1926320803765343E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A478,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C478)","v":2.3754927279184702E-2},168.36162842848265,null,"02300",{"$f":"VLOOKUP(J478,Table1[],2,FALSE)","v":"Humboldt County PUMA"},25,"101Netlink, Frontier - Citizens","02300, 101Netlink, Frontier - Citizens",8.1926320803765343E-2,2.3754927279184702E-2,8.0049331843581456E-2,2.3644846072428435E-2,8.0194575362009815E-2,2.3672297650529309E-2,8.1034926269789573E-2,2.3750769344352291E-2,8.1765418632837747E-2,2.3819974461507517E-2,8.2487741191058603E-2,2.3887717230926472E-2,8.2598791069853239E-2,2.3914596967383309E-2,8.2711200343210903E-2,2.3941656432006991E-2]
["02300",{"$f":"VLOOKUP(A479,Table1[],2,FALSE)","v":"Humboldt County PUMA"},26,"101Netlink,","02300, 101Netlink,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A479,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C479)","v":6.3926025655124591E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A479,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C479)","v":1.8017360189047264E-2},705.84967096503931,null,"02300",{"$f":"VLOOKUP(J479,Table1[],2,FALSE)","v":"Humboldt County PUMA"},26,"101Netlink,","02300, 101Netlink,",6.3926025655124591E-2,1.8017360189047264E-2,6.2403077428668977E-2,1.7932925671090106E-2,6.2520822258169406E-2,1.7953980755832898E-2,6.3202408793766152E-2,1.8014170807089353E-2,6.3795360350966765E-2,1.8067256877548094E-2,6.4382109330700751E-2,1.8119224610984395E-2,6.4472353993894338E-2,1.8139845885220336E-2,6.4563713653059657E-2,1.8160605576969149E-2]
["02300",{"$f":"VLOOKUP(A480,Table1[],2,FALSE)","v":"Humboldt County PUMA"},27,"101Netlink, Frontier","02300, 101Netlink, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A480,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C480)","v":8.3897492009535279E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A480,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C480)","v":2.3440985836392276E-2},1615.7964614263885,null,"02300",{"$f":"VLOOKUP(J480,Table1[],2,FALSE)","v":"Humboldt County PUMA"},27,"101Netlink, Frontier","02300, 101Netlink, Frontier",8.3897492009535279E-2,2.3440985836392276E-2,8.1874620538529841E-2,2.3330766403430542E-2,8.2030972706060162E-2,2.3358251038581013E-2,8.2936188059205995E-2,2.3436822406136919E-2,8.3723886506467088E-2,2.3506121794838852E-2,8.4503527963078931E-2,2.357396262539949E-2,8.462345651136241E-2,2.3600882856930974E-2,8.4744871194380816E-2,2.362798399720107E-2]
["02300",{"$f":"VLOOKUP(A481,Table1[],2,FALSE)","v":"Humboldt County PUMA"},28,"Aan Chuuphan,","02300, Aan Chuuphan,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A481,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C481)","v":0.17687233307437683},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A481,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C481)","v":4.9249882418487476E-2},13.0094663677623,null,"02300",{"$f":"VLOOKUP(J481,Table1[],2,FALSE)","v":"Humboldt County PUMA"},28,"Aan Chuuphan,","02300, Aan Chuuphan,",0.17687233307437683,4.9249882418487476E-2,0.17259091113682362,4.9017960350677341E-2,0.17292180941872065,4.9075792810717375E-2,0.17483764907053931,4.9241121734177412E-2,0.17650487154637948,4.9386941998495353E-2,0.17815513237707911,4.9529694358582878E-2,0.17840899219913978,4.9586340908222962E-2,0.178665999979431,4.9643368322110082E-2]
["02300",{"$f":"VLOOKUP(A482,Table1[],2,FALSE)","v":"Humboldt County PUMA"},29,"Aan Chuuphan, Frontier","02300, Aan Chuuphan, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A482,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C482)","v":0.19698718859139663},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A482,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C482)","v":5.4683600524190842E-2},26.150226813116213,null,"02300",{"$f":"VLOOKUP(J482,Table1[],2,FALSE)","v":"Humboldt County PUMA"},29,"Aan Chuuphan, Frontier","02300, Aan Chuuphan, Frontier",0.19698718859139663,5.4683600524190842E-2,0.19219866205098388,5.4425796455480527E-2,0.19256871582682855,5.4490082629660423E-2,0.19471138063789717,5.4673862115347985E-2,0.1965761629520324,5.4835956979171728E-2,0.19842212935951067,5.4994642615715267E-2,0.19870610834613003,5.5057612054214222E-2,0.19899361251725006,5.512100503858812E-2]
["02300",{"$f":"VLOOKUP(A483,Table1[],2,FALSE)","v":"Humboldt County PUMA"},41,"AT&T Service, Inc., AT&T California","02300, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A483,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C483)","v":7.0213850586024126E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A483,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C483)","v":1.97240286491027E-2},41147.048383975154,null,"02300",{"$f":"VLOOKUP(J483,Table1[],2,FALSE)","v":"Humboldt County PUMA"},41,"AT&T Service, Inc., AT&T California","02300, AT&T Service, Inc., AT&T California",7.0213850586024126E-2,1.97240286491027E-2,6.8533373022435395E-2,1.963147877480774E-2,6.8663282965512787E-2,1.965455744812664E-2,6.9415335685980017E-2,1.9720532702028292E-2,7.0069654155458252E-2,1.9778721640896588E-2,7.0717187110787907E-2,1.9835685169153239E-2,7.0816785838913959E-2,1.9858288937474079E-2,7.0917616551506774E-2,1.9881044497557079E-2]
["02300",{"$f":"VLOOKUP(A484,Table1[],2,FALSE)","v":"Humboldt County PUMA"},43,"AT&T Service, Inc., Frontier - Citizens","02300, AT&T Service, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A484,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C484)","v":6.5169129995447675E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A484,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C484)","v":1.8973789915710471E-2},6.1132483493547394,null,"02300",{"$f":"VLOOKUP(J484,Table1[],2,FALSE)","v":"Humboldt County PUMA"},43,"AT&T Service, Inc., Frontier - Citizens","02300, AT&T Service, Inc., Frontier - Citizens",6.5169129995447675E-2,1.8973789915710471E-2,6.3684807905119378E-2,1.8886005782199289E-2,6.3799681802490418E-2,1.8907897136793455E-2,6.4464269328862248E-2,1.8970474199518538E-2,6.5041905529769406E-2,1.9025661090870977E-2,6.5613017157783268E-2,1.907968133803636E-2,6.5700814189625756E-2,1.910111595813601E-2,6.5789684429330475E-2,1.9122693817964852E-2]
["02300",{"$f":"VLOOKUP(A485,Table1[],2,FALSE)","v":"Humboldt County PUMA"},50,"AT&T Service, Inc.,","02300, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A485,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C485)","v":4.6453182139326872E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A485,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C485)","v":1.3178734169257553E-2},613.40187546106154,null,"02300",{"$f":"VLOOKUP(J485,Table1[],2,FALSE)","v":"Humboldt County PUMA"},50,"AT&T Service, Inc.,","02300, AT&T Service, Inc.,",4.6453182139326872E-2,1.3178734169257553E-2,4.5356318656660392E-2,1.3117133213089775E-2,4.5441138171424623E-2,1.3132494526816836E-2,4.5932075132772907E-2,1.3176407316472712E-2,4.6359092451650222E-2,1.3215136634640358E-2,4.6781572324775422E-2,1.3253049491975685E-2,4.6846545420094914E-2,1.326809350588066E-2,4.6912319582672925E-2,1.3283238410980509E-2]
["02300",{"$f":"VLOOKUP(A486,Table1[],2,FALSE)","v":"Humboldt County PUMA"},96,"Comcast, AT&T California","02300, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A486,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C486)","v":6.5135364571953569E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A486,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C486)","v":1.8461034003964039E-2},29.8065668880818,null,"02300",{"$f":"VLOOKUP(J486,Table1[],2,FALSE)","v":"Humboldt County PUMA"},96,"Comcast, AT&T California","02300, Comcast, AT&T California",6.5135364571953569E-2,1.8461034003964039E-2,6.3596111002022879E-2,1.8374696724681443E-2,6.3715139866775794E-2,1.839622645279252E-2,6.440408224572769E-2,1.8457772779180974E-2,6.5003326081135016E-2,1.8512054329551768E-2,6.5596203327378144E-2,1.8565191704764325E-2,6.56873818675143E-2,1.8586276924375221E-2,6.5779684583269438E-2,1.8607503572795003E-2]
["02300",{"$f":"VLOOKUP(A487,Table1[],2,FALSE)","v":"Humboldt County PUMA"},160,"Frontier Communications, AT&T California","02300, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A487,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C487)","v":6.6798358245333866E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A487,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C487)","v":1.944813466360323E-2},6.43080621849158,null,"02300",{"$f":"VLOOKUP(J487,Table1[],2,FALSE)","v":"Humboldt County PUMA"},160,"Frontier Communications, AT&T California","02300, Frontier Communications, AT&T California",6.6798358245333866E-2,1.944813466360323E-2,6.5276928102747364E-2,1.9358155926754272E-2,6.5394673847552681E-2,1.938059456521329E-2,6.6075876062083816E-2,1.9444736054506501E-2,6.6667953168013633E-2,1.950130261814275E-2,6.7253342586727841E-2,1.9556673371487268E-2,6.734333454436639E-2,1.957864385708941E-2,6.7434426540063722E-2,1.9600761163413968E-2]
["02300",{"$f":"VLOOKUP(A488,Table1[],2,FALSE)","v":"Humboldt County PUMA"},161,"Frontier Communications, Frontier - Citizens","02300, Frontier Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A488,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C488)","v":6.5943074749878941E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A488,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C488)","v":1.9036592526157255E-2},819.8422405582744,null,"02300",{"$f":"VLOOKUP(J488,Table1[],2,FALSE)","v":"Humboldt County PUMA"},161,"Frontier Communications, Frontier - Citizens","02300, Frontier Communications, Frontier - Citizens",6.5943074749878941E-2,1.9036592526157255E-2,6.442284044538879E-2,1.89482235633598E-2,6.4540461340092031E-2,1.8970260500490745E-2,6.5221047547604744E-2,1.9033254669650623E-2,6.581273667513779E-2,1.9088810582217154E-2,6.6397877533325572E-2,1.9143193115248522E-2,6.6487843201115837E-2,1.9164771778468245E-2,6.657891182338907E-2,1.9186494811702707E-2]
["02300",{"$f":"VLOOKUP(A489,Table1[],2,FALSE)","v":"Humboldt County PUMA"},165,"Frontier Communications,","02300, Frontier Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A489,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C489)","v":4.6405283775912576E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A489,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C489)","v":1.3174315391504167E-2},204.79752560258402,null,"02300",{"$f":"VLOOKUP(J489,Table1[],2,FALSE)","v":"Humboldt County PUMA"},165,"Frontier Communications,","02300, Frontier Communications,",4.6405283775912576E-2,1.3174315391504167E-2,4.5310452687194962E-2,1.3112754533628583E-2,4.539511628702543E-2,1.3128105864258759E-2,4.5885146689341398E-2,1.3171990056485058E-2,4.6311369794692345E-2,1.3210694080177686E-2,4.6733058717715298E-2,1.3248582110319585E-2,4.6797909718138284E-2,1.3263616254591873E-2,4.6863560157294717E-2,1.3278751213498467E-2]
["02300",{"$f":"VLOOKUP(A490,Table1[],2,FALSE)","v":"Humboldt County PUMA"},172,"GeoLinks, 70, AT&T California","02300, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A490,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C490)","v":0.28946371137358551},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A490,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C490)","v":8.0600812471746219E-2},5.8978283746933098,null,"02300",{"$f":"VLOOKUP(J490,Table1[],2,FALSE)","v":"Humboldt County PUMA"},172,"GeoLinks, 70, AT&T California","02300, GeoLinks, 70, AT&T California",0.28946371137358551,8.0600812471746219E-2,0.28245687054970553,8.0221256091554588E-2,0.28299840829673567,8.0315902881304413E-2,0.2861338113661287,8.0586475010649347E-2,0.28886233536506983,8.0825119880478705E-2,0.29156310046770406,8.1058743914492554E-2,0.29197855948825885,8.1151449880486851E-2,0.29239917035849428,8.1244779156959171E-2]
["02300",{"$f":"VLOOKUP(A491,Table1[],2,FALSE)","v":"Humboldt County PUMA"},176,"GeoLinks, 70,","02300, GeoLinks, 70,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A491,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C491)","v":0.26605413787844739},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A491,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C491)","v":7.4082445681064049E-2},13.885685380638,null,"02300",{"$f":"VLOOKUP(J491,Table1[],2,FALSE)","v":"Humboldt County PUMA"},176,"GeoLinks, 70,","02300, GeoLinks, 70,",0.26605413787844739,7.4082445681064049E-2,0.25961395584042007,7.3733584868670835E-2,0.2601116982266109,7.382057736223889E-2,0.26299353428326322,7.4069267722302351E-2,0.2655013964839314,7.4288612851266103E-2,0.26798374471191422,7.4503343190562468E-2,0.26836560463837272,7.4588551819104398E-2,0.26875219977298137,7.4674333349621091E-2]
["02300",{"$f":"VLOOKUP(A492,Table1[],2,FALSE)","v":"Humboldt County PUMA"},178,"GeoLinks, 70, Frontier","02300, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A492,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C492)","v":0.28538699681545809},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A492,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C492)","v":7.9457201781757733E-2},17.912398379559065,null,"02300",{"$f":"VLOOKUP(J492,Table1[],2,FALSE)","v":"Humboldt County PUMA"},178,"GeoLinks, 70, Frontier","02300, GeoLinks, 70, Frontier",0.28538699681545809,7.9457201781757733E-2,0.27847781688160694,7.9083015897359749E-2,0.27901180483476928,7.917632347832855E-2,0.28210350217336072,7.9443067184576957E-2,0.28479400068072808,7.9678335441649289E-2,0.28745713501736286,7.9908653957728906E-2,0.28786680598804693,8.0000048253262332E-2,0.28828155722336896,8.0092057048801457E-2]
["02300",{"$f":"VLOOKUP(A493,Table1[],2,FALSE)","v":"Humboldt County PUMA"},273,"Siskiyou Telephone Company, 10,","02300, Siskiyou Telephone Company, 10,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A493,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C493)","v":6.4983241980022269E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A493,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C493)","v":1.8094503368949199E-2},7.0283729192695903,null,"02300",{"$f":"VLOOKUP(J493,Table1[],2,FALSE)","v":"Humboldt County PUMA"},273,"Siskiyou Telephone Company, 10,","02300, Siskiyou Telephone Company, 10,",6.4983241980022269E-2,1.8094503368949199E-2,6.3410239165220234E-2,1.80092947464866E-2,6.3531811842809371E-2,1.8030542505702289E-2,6.4235695087435887E-2,1.8091284676355866E-2,6.4848235894123238E-2,1.8144859327388366E-2,6.5454544959127836E-2,1.8197306824391111E-2,6.5547813555517281E-2,1.8218118877800539E-2,6.5642238717933094E-2,1.8239070861481129E-2]
["02300",{"$f":"VLOOKUP(A494,Table1[],2,FALSE)","v":"Humboldt County PUMA"},274,"Siskiyou Telephone Company, 10, Siskiyou","02300, Siskiyou Telephone Company, 10, Siskiyou",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A494,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C494)","v":8.5791238175843332E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A494,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C494)","v":2.3888566848758088E-2},12.555736908085303,null,"02300",{"$f":"VLOOKUP(J494,Table1[],2,FALSE)","v":"Humboldt County PUMA"},274,"Siskiyou Telephone Company, 10, Siskiyou","02300, Siskiyou Telephone Company, 10, Siskiyou",8.5791238175843332E-2,2.3888566848758088E-2,8.3714563015815729E-2,2.377607365518266E-2,8.3875063041570608E-2,2.3804125139123361E-2,8.4804328340592344E-2,2.3884317501734816E-2,8.5613003434909837E-2,2.3955047239424127E-2,8.641345131012991E-2,2.4024288897515046E-2,8.6536584295388061E-2,2.4051765157755221E-2,8.6661244174360538E-2,2.4079426155092173E-2]
["02300",{"$f":"VLOOKUP(A495,Table1[],2,FALSE)","v":"Humboldt County PUMA"},275,"Siskiyou Telephone Company, 10, Frontier","02300, Siskiyou Telephone Company, 10, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A495,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C495)","v":8.4339102635499874E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A495,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C495)","v":2.3470993602304049E-2},12.058961819125827,null,"02300",{"$f":"VLOOKUP(J495,Table1[],2,FALSE)","v":"Humboldt County PUMA"},275,"Siskiyou Telephone Company, 10, Frontier","02300, Siskiyou Telephone Company, 10, Frontier",8.4339102635499874E-2,2.3470993602304049E-2,8.2295980972147811E-2,2.3360443527672525E-2,8.2453884815349807E-2,2.3388010451521283E-2,8.336812835338131E-2,2.3466817651115416E-2,8.4163744460177298E-2,2.3536325767591258E-2,8.4951278508637693E-2,2.3604371591311187E-2,8.5072426045579658E-2,2.3631373347627438E-2,8.519507615137363E-2,2.3658556664116377E-2]
["02300",{"$f":"VLOOKUP(A496,Table1[],2,FALSE)","v":"Humboldt County PUMA"},309,"Suddenlink Communications, AT&T California","02300, Suddenlink Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A496,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C496)","v":7.4673303672985247E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A496,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C496)","v":2.0939054621950781E-2},14254.781903861469,null,"02300",{"$f":"VLOOKUP(J496,Table1[],2,FALSE)","v":"Humboldt County PUMA"},309,"Suddenlink Communications, AT&T California","02300, Suddenlink Communications, AT&T California",7.4673303672985247E-2,2.0939054621950781E-2,7.2881742993978274E-2,2.0840734698063149E-2,7.3020232671814941E-2,2.0865252157427128E-2,7.3821978728068602E-2,2.0935340707214967E-2,7.4519567211122337E-2,2.0997157769789724E-2,7.520995319905581E-2,2.1057673265010034E-2,7.5316146065492792E-2,2.1081686561889711E-2,7.5423653243364308E-2,2.1105861155087238E-2]
["02300",{"$f":"VLOOKUP(A497,Table1[],2,FALSE)","v":"Humboldt County PUMA"},310,"Suddenlink Communications, Frontier - Citizens","02300, Suddenlink Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A497,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C497)","v":7.173748062830819E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A497,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C497)","v":2.0360562029117971E-2},4.6192938990051209,null,"02300",{"$f":"VLOOKUP(J497,Table1[],2,FALSE)","v":"Humboldt County PUMA"},310,"Suddenlink Communications, Frontier - Citizens","02300, Suddenlink Communications, Frontier - Citizens",7.173748062830819E-2,2.0360562029117971E-2,7.004445045050342E-2,2.0265409680781315E-2,7.0175372190129981E-2,2.0289137656906153E-2,7.0933145859552238E-2,2.0356967842639375E-2,7.1592252633933387E-2,2.0416791275375101E-2,7.2244350980352867E-2,2.0475353495315152E-2,7.2344636631390624E-2,2.0498591263798292E-2,7.2446158611136666E-2,2.0521984864249818E-2]
["02300",{"$f":"VLOOKUP(A498,Table1[],2,FALSE)","v":"Humboldt County PUMA"},312,"Suddenlink Communications,","02300, Suddenlink Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A498,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C498)","v":5.1137971748783345E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A498,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C498)","v":1.4409778073890829E-2},12.345096534258074,null,"02300",{"$f":"VLOOKUP(J498,Table1[],2,FALSE)","v":"Humboldt County PUMA"},312,"Suddenlink Communications,","02300, Suddenlink Communications,",5.1137971748783345E-2,1.4409778073890829E-2,4.9918553337735115E-2,1.4342254340994497E-2,5.00128270694329E-2,1.4359092454503598E-2,5.0558560360297586E-2,1.4407227470589586E-2,5.1033344041026885E-2,1.4449681307301992E-2,5.1503178705080387E-2,1.4491240787196605E-2,5.1575442975210398E-2,1.4507731969806372E-2,5.164860051596222E-2,1.4524333846705768E-2]
["02300",{"$f":"VLOOKUP(A499,Table1[],2,FALSE)","v":"Humboldt County PUMA"},314,"Suddenlink Communications, Frontier","02300, Suddenlink Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A499,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C499)","v":6.6993865635320254E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A499,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C499)","v":1.9505056033350374E-2},0.43492860751661233,null,"02300",{"$f":"VLOOKUP(J499,Table1[],2,FALSE)","v":"Humboldt County PUMA"},314,"Suddenlink Communications, Frontier","02300, Suddenlink Communications, Frontier",6.6993865635320254E-2,1.9505056033350374E-2,6.546798252646277E-2,1.9414813944100884E-2,6.5586072892960201E-2,1.9437318256623683E-2,6.6269268870070452E-2,1.9501647477105071E-2,6.6863078884602994E-2,1.955837960141538E-2,6.7450181638201254E-2,1.9613912415501398E-2,6.754043698693532E-2,1.9635947204963835E-2,6.7631795593351779E-2,1.9658129244867879E-2]
["02300",{"$f":"VLOOKUP(A500,Table1[],2,FALSE)","v":"Humboldt County PUMA"},325,"Tsunami-Wireless, AT&T California","02300, Tsunami-Wireless, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A500,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C500)","v":0.19629014430458974},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A500,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C500)","v":5.4761071247200914E-2},85.84697868880896,null,"02300",{"$f":"VLOOKUP(J500,Table1[],2,FALSE)","v":"Humboldt County PUMA"},325,"Tsunami-Wireless, AT&T California","02300, Tsunami-Wireless, AT&T California",0.19629014430458974,5.4761071247200914E-2,0.19155069915196621,5.4503389340887075E-2,0.19191701730407368,5.4567645485049471E-2,0.19403786348745913,5.4751337536955699E-2,0.19588339470680191,5.4913353334559975E-2,0.19771006395512439,5.5071959798255771E-2,0.19799105309148179,5.5134897334269552E-2,0.19827552453254282,5.5198257923100277E-2]
["02300",{"$f":"VLOOKUP(A502,Table1[],2,FALSE)","v":"Humboldt County PUMA"},327,"Tsunami-Wireless, Frontier","02300, Tsunami-Wireless, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A502,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C502)","v":0.19521869100477432},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A502,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C502)","v":5.3845224413873356E-2},25.190681403647314,null,"02300",{"$f":"VLOOKUP(J502,Table1[],2,FALSE)","v":"Humboldt County PUMA"},327,"Tsunami-Wireless, Frontier","02300, Tsunami-Wireless, Frontier",0.19521869100477432,5.3845224413873356E-2,0.19043092688698246,5.3590763876733234E-2,0.19080084382802717,5.3654215760200574E-2,0.19294297278638156,5.3835612199148418E-2,0.19480764500018391,5.3995607657653301E-2,0.19665382935300299,5.4152240277504364E-2,0.19693787075975436,5.4214395652864705E-2,0.197225445977846,5.427696945003313E-2]
["02500",{"$f":"VLOOKUP(A507,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},1,", AT&T California","02500, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A507,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C507)","v":2.7119173090027648E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A507,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C507)","v":8.9846025344431785E-3},41280.783050566097,null,"02500",{"$f":"VLOOKUP(J507,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},1,", AT&T California","02500, , AT&T California",2.7119173090027648E-2,8.9846025344431785E-3,2.6591696416585171E-2,8.9420940981760604E-3,2.6611418766963504E-2,8.9509593247348185E-3,2.6820182556451033E-2,8.9792184694131739E-3,2.6998825109879662E-2,9.0040319574114739E-3,2.7174372723885256E-2,9.0282901520660902E-3,2.718555079663584E-2,9.037222378888243E-3,2.7197253902031718E-2,9.046245157104317E-3]
["02500",{"$f":"VLOOKUP(A512,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},50,"AT&T Service, Inc.,","02500, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A512,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C512)","v":5.605675345083036E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A512,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C512)","v":1.8392966406332419E-2},5.5756706947954898E-4,null,"02500",{"$f":"VLOOKUP(J512,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},50,"AT&T Service, Inc.,","02500, AT&T Service, Inc.,",5.605675345083036E-2,1.8392966406332419E-2,5.4983210045708483E-2,1.8309124803521856E-2,5.5048097251150917E-2,1.833003405721868E-2,5.5500574361047425E-2,1.8389799813360422E-2,5.5890364409602503E-2,1.8442502557733418E-2,5.6274151656283806E-2,1.849408677271093E-2,5.6316342970520815E-2,1.8514553596830508E-2,5.6359137711308807E-2,1.8535156501185143E-2]
["02500",{"$f":"VLOOKUP(A513,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},76,"Charter Communications Inc, AT&T California","02500, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A513,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C513)","v":4.826671815797165E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A513,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C513)","v":1.5291265940802724E-2},27141.788594847898,null,"02500",{"$f":"VLOOKUP(J513,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},76,"Charter Communications Inc, AT&T California","02500, Charter Communications Inc, AT&T California",4.826671815797165E-2,1.5291265940802724E-2,4.7293285138564276E-2,1.52204160845216E-2,4.7352044117332646E-2,1.5238081781818996E-2,4.7762105843728857E-2,1.52885843084761E-2,4.8115650684735098E-2,1.5333122915678914E-2,4.8464018265323788E-2,1.537672033902529E-2,4.8502319665198482E-2,1.5394018397536997E-2,4.8541172699075416E-2,1.5411432161046597E-2]
["02500",{"$f":"VLOOKUP(A518,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},110,"Comcast, TDS Telecom","02500, Comcast, TDS Telecom",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A518,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C518)","v":6.5870975977954854E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A518,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C518)","v":2.192979851870688E-2},69.123012212749799,null,"02500",{"$f":"VLOOKUP(J518,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},110,"Comcast, TDS Telecom","02500, Comcast, TDS Telecom",6.5870975977954854E-2,2.192979851870688E-2,6.4595049081024106E-2,2.1825820843445538E-2,6.4639382862117317E-2,2.1847069535144328E-2,6.5140626524070724E-2,2.1915679338629358E-2,6.5569149430272977E-2,2.1975894232728582E-2,6.5990105388196219E-2,2.2034753206338565E-2,6.6014478659880665E-2,2.2056238099816314E-2,6.6040184891974663E-2,2.2077949799508494E-2]
["02500",{"$f":"VLOOKUP(A523,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},380,"Zito Media,","02500, Zito Media,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A523,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C523)","v":5.7167653469769798E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A523,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C523)","v":1.8949667716256457E-2},12.071192944357493,null,"02500",{"$f":"VLOOKUP(J523,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},380,"Zito Media,","02500, Zito Media,",5.7167653469769798E-2,1.8949667716256457E-2,5.6083330107553273E-2,1.8863060710813086E-2,5.6144316398407564E-2,1.8884007798703022E-2,5.6596295325261448E-2,1.8944977263402277E-2,5.6985131151159517E-2,1.8998700258398317E-2,5.7367782088443675E-2,1.9051271057981049E-2,5.7406794098067766E-2,1.9071868805939283E-2,5.7446500398968349E-2,1.9092615015730622E-2]
["02901",{"$f":"VLOOKUP(A529,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},40,"Applied Technology Group Inc, Frontier","02901, Applied Technology Group Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A529,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C529)","v":0.37232597943173817},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A529,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C529)","v":0.10534465042636909},81.070569656989122,null,"02901",{"$f":"VLOOKUP(J529,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},40,"Applied Technology Group Inc, Frontier","02901, Applied Technology Group Inc, Frontier",0.37232597943173817,0.10534465042636909,0.36515962136388724,0.10486524830570286,0.36557626268905002,0.10498480706078842,0.36857087453505777,0.10532654413723359,0.37114868126375944,0.10562789226066628,0.37368651923622459,0.1059228419801132,0.37394963364589628,0.10603986701714839,0.37421667005553338,0.10615766969476062]
["02901",{"$f":"VLOOKUP(A530,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},41,"AT&T Service, Inc., AT&T California","02901, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A530,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C530)","v":8.275555260018419E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A530,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C530)","v":2.3170965439759741E-2},1987.7048139742669,null,"02901",{"$f":"VLOOKUP(J530,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},41,"AT&T Service, Inc., AT&T California","02901, AT&T Service, Inc., AT&T California",8.275555260018419E-2,2.3170965439759741E-2,8.1138817675317609E-2,2.3065100020651277E-2,8.1232728843120064E-2,2.3091495957208909E-2,8.190815512864226E-2,2.3166954750099576E-2,8.248970689524722E-2,2.3233496562678327E-2,8.306236709730333E-2,2.3298626904264135E-2,8.3121708058463334E-2,2.332446635214324E-2,8.3181936661968423E-2,2.3350477838335781E-2]
["02901",{"$f":"VLOOKUP(A535,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},108,"Comcast, Frontier","02901, Comcast, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A535,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C535)","v":7.1934570564899228E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A535,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C535)","v":2.0341568136040929E-2},6.0886941573314202,null,"02901",{"$f":"VLOOKUP(J535,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},108,"Comcast, Frontier","02901, Comcast, Frontier",7.1934570564899228E-2,2.0341568136040929E-2,7.0548952495370507E-2,2.0248977455971214E-2,7.0629509123953868E-2,2.0272068755797307E-2,7.1208514448362251E-2,2.0338071123469047E-2,7.1706936679454047E-2,2.0396272933508458E-2,7.219763612023343E-2,2.0453239038915147E-2,7.2248510465659374E-2,2.0475841082255603E-2,7.2300143204199946E-2,2.0498593329132651E-2]
["02901",{"$f":"VLOOKUP(A540,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},342,"Vast Networks, AT&T California","02901, Vast Networks, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A540,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C540)","v":6.7556851067124848E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A540,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C540)","v":1.8726537416489827E-2},0.672161430525408,null,"02901",{"$f":"VLOOKUP(J540,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},342,"Vast Networks, AT&T California","02901, Vast Networks, AT&T California",6.7556851067124848E-2,1.8726537416489827E-2,6.6219744179497844E-2,1.8640637664357241E-2,6.6297440902806828E-2,1.8662059736071313E-2,6.6856034220569904E-2,1.8723292999744259E-2,6.7337087483530678E-2,1.8777291913287596E-2,6.7810869939429724E-2,1.8830146684485669E-2,6.7860000763710709E-2,1.8851118140955549E-2,6.7909865985427212E-2,1.8872229331134461E-2]
["02902",{"$f":"VLOOKUP(A546,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},41,"AT&T Service, Inc., AT&T California","02902, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A546,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C546)","v":3.9724792999303468E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A546,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C546)","v":1.5734638913775859E-2},706.54503974987506,null,"02902",{"$f":"VLOOKUP(J546,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},41,"AT&T Service, Inc., AT&T California","02902, AT&T Service, Inc., AT&T California",3.9724792999303468E-2,1.5734638913775859E-2,3.9048253874021249E-2,1.5666008864287456E-2,3.9083624844231203E-2,1.5683127046567456E-2,3.9360329169570454E-2,1.5732047334745699E-2,3.9597590278166249E-2,1.5775174883983206E-2,3.9830697734331531E-2,1.5817376756199337E-2,3.985093056129646E-2,1.5834118152156004E-2,3.9871504756496055E-2,1.5850969229092057E-2]
["02902",{"$f":"VLOOKUP(A547,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},76,"Charter Communications Inc, AT&T California","02902, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A547,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C547)","v":2.1908032342656321E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A547,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C547)","v":8.6503553033723812E-3},69287.623608150228,null,"02902",{"$f":"VLOOKUP(J547,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},76,"Charter Communications Inc, AT&T California","02902, Charter Communications Inc, AT&T California",2.1908032342656321E-2,8.6503553033723812E-3,2.1532990197156477E-2,8.6125485450078976E-3,2.1552596531681022E-2,8.6219785052935646E-3,2.1705981831524487E-2,8.6489276482085899E-3,2.1837511760996419E-2,8.6726859795592838E-3,2.1966747277867005E-2,8.6959346273705745E-3,2.1977964806915155E-2,8.7051573889502746E-3,2.1989371661218317E-2,8.7144406139069396E-3]
["02903",{"$f":"VLOOKUP(A552,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},41,"AT&T Service, Inc., AT&T California","02903, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A552,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C552)","v":0.12599920773340165},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A552,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C552)","v":2.6634745976503921E-2},77.848490896799746,null,"02903",{"$f":"VLOOKUP(J552,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},41,"AT&T Service, Inc., AT&T California","02903, AT&T Service, Inc., AT&T California",0.12599920773340165,2.6634745976503921E-2,0.12180828507954355,2.6485889757596821E-2,0.12220169390531671,2.6522984147038818E-2,0.12418577072308806,2.6629118256011167E-2,0.12593657965324312,2.6722839818319476E-2,0.12768579666167412,2.6814690696232612E-2,0.12802470768113478,2.6851166439882914E-2,0.12836810167029034,2.6887903377981952E-2]
["02904",{"$f":"VLOOKUP(A557,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Southeast) PUMA"},41,"AT&T Service, Inc., AT&T California","02904, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A557,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C557)","v":0.17192325446982257},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A557,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C557)","v":3.3653796456188573E-2},1557.3873057078274,null,"02904",{"$f":"VLOOKUP(J557,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Southeast) PUMA"},41,"AT&T Service, Inc., AT&T California","02904, AT&T Service, Inc., AT&T California",0.17192325446982257,3.3653796456188573E-2,0.16568715781954912,3.3462176191706591E-2,0.16628513319162361,3.3509923427817008E-2,0.16925725469515834,3.3646551243984593E-2,0.17188934025999023,3.3767217339432998E-2,0.17452667670744224,3.3885490511839429E-2,0.17505131697179177,3.3932463332670429E-2,0.17558318785733359,3.3979774973402856E-2]
["02905",{"$f":"VLOOKUP(A562,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},7,", Ducor","02905, , Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A562,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C562)","v":2.2517578935253881E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A562,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C562)","v":7.6203691459454641E-3},31.195583533744276,null,"02905",{"$f":"VLOOKUP(J562,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},7,", Ducor","02905, , Ducor",2.2517578935253881E-2,7.6203691459454641E-3,2.2070760299334333E-2,7.5821716294090322E-3,2.2091172153106315E-2,7.5906615250805332E-3,2.2272265067426987E-2,7.616674840056667E-3,2.242768691001857E-2,7.6395607929844404E-3,2.2580579302557007E-2,7.6619530092383566E-3,2.2593088860772357E-2,7.6704268477777171E-3,2.2605981836309255E-2,7.6789768865964253E-3]
["02905",{"$f":"VLOOKUP(A564,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},20,", Frontier","02905, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A564,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C564)","v":2.0247395702950664E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A564,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C564)","v":6.8050213586323223E-3},15385.040312591736,null,"02905",{"$f":"VLOOKUP(J564,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},20,", Frontier","02905, , Frontier",2.0247395702950664E-2,6.8050213586323223E-3,1.9838867057567884E-2,6.7704853937493826E-3,1.9855533943360131E-2,6.777863247089253E-3,2.0018863967941791E-2,6.8010320406005423E-3,2.0158865897309263E-2,6.8213969002468653E-3,2.0296556811522405E-2,6.841317713480316E-3,2.0306431767296556E-2,6.8487313093849953E-3,2.031669464901326E-2,6.8562175172031383E-3]
["02905",{"$f":"VLOOKUP(A569,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},40,"Applied Technology Group Inc, Frontier","02905, Applied Technology Group Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A569,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C569)","v":0.34266851354603989},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A569,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C569)","v":0.11471263760938682},0.55137487919100403,null,"02905",{"$f":"VLOOKUP(J569,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},40,"Applied Technology Group Inc, Frontier","02905, Applied Technology Group Inc, Frontier",0.34266851354603989,0.11471263760938682,0.33589338681262459,0.11415024835213711,0.33630805471665381,0.11429046617521306,0.33917126564714645,0.11469138979686785,0.3416397300277223,0.11504509706766931,0.34407144143778134,0.11539144651192626,0.34434406620873281,0.1155289068105303,0.34462055344554526,0.11566730452016656]
["02905",{"$f":"VLOOKUP(A574,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},96,"Comcast, AT&T California","02905, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A574,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C574)","v":7.1571018934330363E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A574,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C574)","v":2.3718846064721886E-2},26.471032881126067,null,"02905",{"$f":"VLOOKUP(J574,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},96,"Comcast, AT&T California","02905, Comcast, AT&T California",7.1571018934330363E-2,2.3718846064721886E-2,7.013458920876231E-2,2.3601984038937211E-2,7.0222479590190248E-2,2.3631120150126368E-2,7.0829438381259296E-2,2.371443075766554E-2,7.1352844003563495E-2,2.3787932392025441E-2,7.1868571993985525E-2,2.3859907250382912E-2,7.1926398588467944E-2,2.3888473472531507E-2,7.198504592364395E-2,2.3917234849641179E-2]
["02905",{"$f":"VLOOKUP(A579,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},172,"GeoLinks, 70, AT&T California","02905, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A579,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C579)","v":0.30434967276973823},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A579,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C579)","v":0.10218219866497344},2.4669991777943459,null,"02905",{"$f":"VLOOKUP(J579,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},172,"GeoLinks, 70, AT&T California","02905, GeoLinks, 70, AT&T California",0.30434967276973823,0.10218219866497344,0.29835795984773372,0.10168197334406612,0.29872470907693427,0.10180669280439285,0.30125694393593189,0.10216329961940768,0.30343991503379414,0.10247790618744246,0.30559024954528924,0.10278596554157567,0.30583132019308074,0.10290822838684852,0.3060758045461216,0.10303132456932058]
["02905",{"$f":"VLOOKUP(A580,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},178,"GeoLinks, 70, Frontier","02905, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A580,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C580)","v":0.30462160456717907},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A580,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C580)","v":0.10121043388983868},0.3043231468926747,null,"02905",{"$f":"VLOOKUP(J580,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},178,"GeoLinks, 70, Frontier","02905, GeoLinks, 70, Frontier",0.30462160456717907,0.10121043388983868,0.29816925333229488,0.1006719292459078,0.29827790512558788,0.1007659567115658,0.30068393948284222,0.10110247723883223,0.30273112240780603,0.10139692028931509,0.30474063550071151,0.10168458438174204,0.30477480311874444,0.10178267655217589,0.30481797287486495,0.10188215863710168]
["02905",{"$f":"VLOOKUP(A587,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},236,"Race Communications,","02905, Race Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A587,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C587)","v":2.2619328008891708E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A587,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C587)","v":7.630499421450874E-3},4.6261806834546269,null,"02905",{"$f":"VLOOKUP(J587,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},236,"Race Communications,","02905, Race Communications,",2.2619328008891708E-2,7.630499421450874E-3,2.2151076425287481E-2,7.5902213857891865E-3,2.2159070222567301E-2,7.5972695209161915E-3,2.2333846261222964E-2,7.6224576422307191E-3,2.2482516038794691E-2,7.644496320565233E-3,2.262840820583327E-2,7.6660269459256384E-3,2.2630969188582935E-2,7.6733754973275356E-3,2.2634181155240452E-2,7.6808277026305686E-3]
["02905",{"$f":"VLOOKUP(A591,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},331,"unWired Broadband Inc, AT&T California","02905, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A591,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C591)","v":0.20587733987482268},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A591,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C591)","v":6.9151221386808931E-2},617.65306426986172,null,"02905",{"$f":"VLOOKUP(J591,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},331,"unWired Broadband Inc, AT&T California","02905, unWired Broadband Inc, AT&T California",0.20587733987482268,6.9151221386808931E-2,0.20182630150319358,6.8812784229293544E-2,0.20207426440744913,6.8897165678174166E-2,0.20378632987772444,6.9138434885062744E-2,0.2052622490955392,6.935128767649823E-2,0.20671609720060452,6.9559710523046686E-2,0.20687908552050394,6.9642429466194533E-2,0.2070443817871615,6.9725712168858034E-2]
["03100",{"$f":"VLOOKUP(A596,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},20,", Frontier","03100, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A596,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C596)","v":1.1675933661702474E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A596,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C596)","v":5.1698928577316276E-3},2270.8229011070198,null,"03100",{"$f":"VLOOKUP(J596,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},20,", Frontier","03100, , Frontier",1.1675933661702474E-2,5.1698928577316276E-3,1.150250904935483E-2,5.1489717502106163E-3,1.150848454209211E-2,5.1541912748486974E-3,1.1574667299781559E-2,5.1691030837285878E-3,1.1630931706300749E-2,5.1822435920042655E-3,1.1686060439117754E-2,5.195097009909542E-3,1.1687784488193192E-2,5.2001945521853781E-3,1.168958095284281E-2,5.2053246983226557E-3]
["03100",{"$f":"VLOOKUP(A597,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},41,"AT&T Service, Inc., AT&T California","03100, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A597,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C597)","v":4.2368884707631511E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A597,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C597)","v":1.8925366412413443E-2},2170.2242228557457,null,"03100",{"$f":"VLOOKUP(J597,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},41,"AT&T Service, Inc., AT&T California","03100, AT&T Service, Inc., AT&T California",4.2368884707631511E-2,1.8925366412413443E-2,4.1749512191776354E-2,1.8849301825879752E-2,4.1770858314959386E-2,1.8868279280928445E-2,4.2007257135415109E-2,1.8922495044134471E-2,4.2208193278506161E-2,1.8970268978079619E-2,4.240504219876641E-2,1.9016997523698977E-2,4.2411197782912462E-2,1.9035529168669831E-2,4.2417611888915498E-2,1.9054179085023305E-2]
["03100",{"$f":"VLOOKUP(A602,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},167,"Frontier Communications, Frontier","03100, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A602,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C602)","v":4.2070008701809214E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A602,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C602)","v":1.8245820437017151E-2},31.583925937443883,null,"03100",{"$f":"VLOOKUP(J602,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},167,"Frontier Communications, Frontier","03100, Frontier Communications, Frontier",4.2070008701809214E-2,1.8245820437017151E-2,4.1422191498834041E-2,1.817077731576127E-2,4.1444500822241971E-2,1.8189498599970263E-2,4.1691648334198833E-2,1.8242987371229941E-2,4.1901838607116125E-2,1.829012664933248E-2,4.2107858542043637E-2,1.8336239825784435E-2,4.2114302587856575E-2,1.8354528906005363E-2,4.2121017378649359E-2,1.8372935557570726E-2]
["03100",{"$f":"VLOOKUP(A605,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},339,"unWired Broadband Inc, Frontier","03100, unWired Broadband Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A605,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C605)","v":0.11435420111089727},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A605,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C605)","v":5.1070683638306101E-2},200.56593923759382,null,"03100",{"$f":"VLOOKUP(J605,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},339,"unWired Broadband Inc, Frontier","03100, unWired Broadband Inc, Frontier",0.11435420111089727,5.1070683638306101E-2,0.11268195004536714,5.0865392766479348E-2,0.11273958239531154,5.0916611037541096E-2,0.11337783645301532,5.1062934092160284E-2,0.11392034673733842,5.1191871377584477E-2,0.11445182369334138,5.1317987349860338E-2,0.11446844332654116,5.1368002550329653E-2,0.11448576095198532,5.1418336968506832E-2]
["03300",{"$f":"VLOOKUP(A613,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},27,"101Netlink, Frontier","03300, 101Netlink, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A613,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C613)","v":8.3830833690434522E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A613,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C613)","v":2.8730353131639425E-2},224.01075749225137,null,"03300",{"$f":"VLOOKUP(J613,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},27,"101Netlink, Frontier","03300, 101Netlink, Frontier",8.3830833690434522E-2,2.8730353131639425E-2,8.231890609451685E-2,2.8588222429741312E-2,8.2401883159531827E-2,2.8623657998546805E-2,8.3026196391484106E-2,2.872498301215581E-2,8.3562461927499651E-2,2.8814380493916821E-2,8.4089824477850489E-2,2.8901923240524149E-2,8.4139598142068672E-2,2.8936668839531977E-2,8.4190162043460609E-2,2.8971652160103386E-2]
["03300",{"$f":"VLOOKUP(A614,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},41,"AT&T Service, Inc., AT&T California","03300, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A614,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C614)","v":7.5879428348036113E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A614,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C614)","v":2.4803821464337971E-2},10850.182099027221,null,"03300",{"$f":"VLOOKUP(J614,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},41,"AT&T Service, Inc., AT&T California","03300, AT&T Service, Inc., AT&T California",7.5879428348036113E-2,2.4803821464337971E-2,7.441151662149452E-2,2.4678190373257788E-2,7.4491975779095138E-2,2.4709509517571841E-2,7.5097724941839805E-2,2.479907420617454E-2,7.5618581432526283E-2,2.4878108341879066E-2,7.6131275427550354E-2,2.4955514206417874E-2,7.6179689488409572E-2,2.4986239633310703E-2,7.6228876591684355E-2,2.5017177081216993E-2]
["03300",{"$f":"VLOOKUP(A619,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},103,"Comcast,","03300, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A619,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C619)","v":4.2328605044927345E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A619,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C619)","v":1.4681942595492201E-2},19.121320104862289,null,"03300",{"$f":"VLOOKUP(J619,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},103,"Comcast,","03300, Comcast,",4.2328605044927345E-2,1.4681942595492201E-2,4.1579196381366E-2,1.4609753089077348E-2,4.1620338909306963E-2,1.4627751559075473E-2,4.1929841017434757E-2,1.4679215142394713E-2,4.2195621447422768E-2,1.472461879001523E-2,4.2456924318488277E-2,1.4769078745783469E-2,4.2481583334825213E-2,1.4786724376527402E-2,4.2506633263337465E-2,1.4804490467035403E-2]
["03300",{"$f":"VLOOKUP(A624,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},195,"Lake County Broadband Solutions, AT&T California","03300, Lake County Broadband Solutions, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A624,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C624)","v":7.7136342425458346E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A624,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C624)","v":2.5348602472982221E-2},213.45374048155071,null,"03300",{"$f":"VLOOKUP(J624,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},195,"Lake County Broadband Solutions, AT&T California","03300, Lake County Broadband Solutions, AT&T California",7.7136342425458346E-2,2.5348602472982221E-2,7.5656194000448665E-2,2.5220523617793849E-2,7.5737337007694472E-2,2.525245328085067E-2,7.6348185769815155E-2,2.5343762779622876E-2,7.687335812683338E-2,2.5424335205673255E-2,7.7390237921539651E-2,2.5503246419491615E-2,7.7439044047240183E-2,2.5534569035869436E-2,7.7488628909241214E-2,2.5566107597338159E-2]
["03300",{"$f":"VLOOKUP(A628,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},205,"North Coast Internet,","03300, North Coast Internet,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A628,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C628)","v":0.17816862297959141},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A628,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C628)","v":5.9748438576232361E-2},135.62265909844092,null,"03300",{"$f":"VLOOKUP(J628,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},205,"North Coast Internet,","03300, North Coast Internet,",0.17816862297959141,5.9748438576232361E-2,0.17485042289808966,5.9449548245120096E-2,0.17503242919945045,5.9524063507908676E-2,0.176402210650935,5.9737145008501587E-2,0.17757934529583624,5.9925157533009227E-2,0.17873741988365996,6.0109282101226333E-2,0.17884674628572714,6.0182364394054305E-2,0.17895781278648665,6.0255948707807053E-2]
["03300",{"$f":"VLOOKUP(A631,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},292,"Sonic.net, 12, AT&T California","03300, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A631,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C631)","v":6.9001507936520171E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A631,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C631)","v":2.3038464321219063E-2},2936.8361611701748,null,"03300",{"$f":"VLOOKUP(J631,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},292,"Sonic.net, 12, AT&T California","03300, Sonic.net, 12, AT&T California",6.9001507936520171E-2,2.3038464321219063E-2,6.7706634166475058E-2,2.2923007590990536E-2,6.7777647217197187E-2,2.2951791472651348E-2,6.8312136662414716E-2,2.3034101747942612E-2,6.8771518092687015E-2,2.3106729220181872E-2,6.9223518214839366E-2,2.3177855699752056E-2,6.9266191576748751E-2,2.3206087299491567E-2,6.9309544668969963E-2,2.3234512969396461E-2]
["03701",{"$f":"VLOOKUP(A636,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},1,", AT&T California","03701, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A636,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C636)","v":1.2370994182990477E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A636,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C636)","v":4.1017145434025463E-3},22502.88948911534,null,"03701",{"$f":"VLOOKUP(J636,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},1,", AT&T California","03701, , AT&T California",1.2370994182990477E-2,4.1017145434025463E-3,1.2210976518790512E-2,4.110893190126007E-3,1.2268979570948713E-2,4.0994157619683143E-3,1.2271647363233641E-2,4.0777125201549623E-3,1.2256523946380958E-2,4.0527381579921655E-3,1.224026030317928E-2,4.0266046227001714E-3,1.2216657990555501E-2,4.0121351232158646E-3,1.2193524874346587E-2,3.9977650929957156E-3]
["03701",{"$f":"VLOOKUP(A641,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},41,"AT&T Service, Inc., AT&T California","03701, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A641,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C641)","v":3.7564817701828457E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A641,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C641)","v":1.2456367254289001E-2},2781.0490241743282,null,"03701",{"$f":"VLOOKUP(J641,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},41,"AT&T Service, Inc., AT&T California","03701, AT&T Service, Inc., AT&T California",3.7564817701828457E-2,1.2456367254289001E-2,3.7079196659083248E-2,1.2484262308026994E-2,3.7255441104617655E-2,1.2449425027740539E-2,3.7263626471153818E-2,1.2383527979738572E-2,3.7217796654060234E-2,1.230769724342084E-2,3.7168504821168839E-2,1.2228346154232968E-2,3.7096954404975499E-2,1.2184417978871785E-2,3.7026824520503335E-2,1.214079134257004E-2]
["03701",{"$f":"VLOOKUP(A646,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},160,"Frontier Communications, AT&T California","03701, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A646,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C646)","v":3.7723922809365776E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A646,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C646)","v":1.2473904622054749E-2},44.352912889069245,null,"03701",{"$f":"VLOOKUP(J646,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},160,"Frontier Communications, AT&T California","03701, Frontier Communications, AT&T California",3.7723922809365776E-2,1.2473904622054749E-2,3.7234321048991464E-2,1.250188961805258E-2,3.7412114605933508E-2,1.246696248464231E-2,3.7420412413469134E-2,1.2400885272206738E-2,3.7374241770075416E-2,1.2324847601597886E-2,3.7324580485716075E-2,1.2245281028526973E-2,3.7252486323732521E-2,1.2201237542492594E-2,3.7181823686859697E-2,1.2157496601536609E-2]
["03701",{"$f":"VLOOKUP(A651,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},315,"Surfnet Communications, AT&T California","03701, Surfnet Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A651,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C651)","v":6.8433493412657795E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A651,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C651)","v":2.2445174632051656E-2},2.3243277493005601,null,"03701",{"$f":"VLOOKUP(J651,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},315,"Surfnet Communications, AT&T California","03701, Surfnet Communications, AT&T California",6.8433493412657795E-2,2.2445174632051656E-2,6.7534640124850276E-2,2.2495732012579574E-2,6.7861016060582674E-2,2.243263318483045E-2,6.7876249275349992E-2,2.2313262966204297E-2,6.7791489690057827E-2,2.217590518066655E-2,6.7700324843613088E-2,2.2032179805188564E-2,6.7567984431922884E-2,2.1952624844794159E-2,6.7438277793476026E-2,2.1873618590945321E-2]
["03701",{"$f":"VLOOKUP(A653,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},372,"WISPRENN,","03701, WISPRENN,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A653,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C653)","v":4.4710400702439555E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A653,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C653)","v":1.4967630904868284E-2},3.4426021710139802E-2,null,"03701",{"$f":"VLOOKUP(J653,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},372,"WISPRENN,","03701, WISPRENN,",4.4710400702439555E-2,1.4967630904868284E-2,4.4114705731565736E-2,1.499800955266458E-2,4.4302117798802144E-2,1.4954177382113104E-2,4.4300309422164265E-2,1.4874137645229706E-2,4.4235220936262594E-2,1.4782243332133014E-2,4.4166100458380493E-2,1.4686164291082446E-2,4.4067960507526691E-2,1.4632088573943157E-2,4.397200226771425E-2,1.4578439053918334E-2]
["03702",{"$f":"VLOOKUP(A658,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--Santa Clarita City PUMA"},76,"Charter Communications Inc, AT&T California","03702, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A658,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C658)","v":2.8260567619159835E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A658,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C658)","v":7.178114316183295E-3},183682.28144637472,null,"03702",{"$f":"VLOOKUP(J658,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--Santa Clarita City PUMA"},76,"Charter Communications Inc, AT&T California","03702, Charter Communications Inc, AT&T California",2.8260567619159835E-2,7.178114316183295E-3,2.7665873551927362E-2,7.1868764504661158E-3,2.7859684793276586E-2,7.1678642968261335E-3,2.7989123997431718E-2,7.13441686810138E-3,2.807460236232933E-2,7.0951149247893402E-3,2.8166747337834568E-2,7.0540203234238218E-3,2.8156559365911372E-2,7.0302322815255268E-3,2.8148167409002764E-2,7.0066313996346042E-3]
["03703",{"$f":"VLOOKUP(A663,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},37,"Antelecom Inc., Frontier","03703, Antelecom Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A663,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C663)","v":7.4269464634985058E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A663,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C663)","v":2.3456072259056538E-2},430.12995846372519,null,"03703",{"$f":"VLOOKUP(J663,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},37,"Antelecom Inc., Frontier","03703, Antelecom Inc., Frontier",7.4269464634985058E-2,2.3456072259056538E-2,7.3130862588996537E-2,2.3497497418895275E-2,7.3536046790401516E-2,2.3433062906201063E-2,7.3622794458833601E-2,2.3314885591737257E-2,7.3594272058593202E-2,2.3177427312548252E-2,7.3563084906019677E-2,2.3033649632015134E-2,7.3439128473830398E-2,2.2952471164310078E-2,7.3318423724999013E-2,2.2871887356794612E-2]
["03703",{"$f":"VLOOKUP(A664,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},80,"Charter Communications Inc, Frontier","03703, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A664,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C664)","v":3.4800896590278976E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A664,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C664)","v":1.0962408124219745E-2},90587.62465302601,null,"03703",{"$f":"VLOOKUP(J664,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},80,"Charter Communications Inc, Frontier","03703, Charter Communications Inc, Frontier",3.4800896590278976E-2,1.0962408124219745E-2,3.4265316639101144E-2,1.0981791155292421E-2,3.4455901010697843E-2,1.0951641972497702E-2,3.4496705164102803E-2,1.0896346811816714E-2,3.4483288825041966E-2,1.0832030915286931E-2,3.4468619090666196E-2,1.0764759160293114E-2,3.441031327477341E-2,1.0726777213297735E-2,3.4353537730353531E-2,1.0689073803637122E-2]
["03704",{"$f":"VLOOKUP(A669,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},20,", Frontier","03704, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A669,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C669)","v":2.7890027586442833E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A669,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C669)","v":5.9569044125553439E-3},684.53064665572424,null,"03704",{"$f":"VLOOKUP(J669,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},20,", Frontier","03704, , Frontier",2.7890027586442833E-2,5.9569044125553439E-3,2.7141383671706668E-2,5.9636846845592898E-3,2.7388636995701723E-2,5.9480758190036988E-3,2.759766274637963E-2,5.9206314827744575E-3,2.7758925101231041E-2,5.8882213800039787E-3,2.7933584458854716E-2,5.8543342449350212E-3,2.7952828032861744E-2,5.8346779381068456E-3,2.7974366621677918E-2,5.8151747255142262E-3]
["03704",{"$f":"VLOOKUP(A675,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},172,"GeoLinks, 70, AT&T California","03704, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A675,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C675)","v":0.42854778687695355},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A675,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C675)","v":8.9831030924042349E-2},375.94695457138465,null,"03704",{"$f":"VLOOKUP(J675,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},172,"GeoLinks, 70, AT&T California","03704, GeoLinks, 70, AT&T California",0.42854778687695355,8.9831030924042349E-2,0.41677376119829529,8.993379228908685E-2,0.42066064732330283,8.9697227092189649E-2,0.42394789422632712,8.9281300712488451E-2,0.42648480885479473,8.8790141597036548E-2,0.42923328549012763,8.8276627512171996E-2,0.42953615770826181,8.7978775999903266E-2,0.42987516294946398,8.7683254084421625E-2]
["03705",{"$f":"VLOOKUP(A680,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},76,"Charter Communications Inc, AT&T California","03705, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A680,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C680)","v":2.8829932665088463E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A680,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C680)","v":7.2567925306064231E-3},47919.256339811313,null,"03705",{"$f":"VLOOKUP(J680,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},76,"Charter Communications Inc, AT&T California","03705, Charter Communications Inc, AT&T California",2.8829932665088463E-2,7.2567925306064231E-3,2.8267049567823183E-2,7.2675858344891523E-3,2.8459567179893768E-2,7.248252126140396E-3,2.8566406893248505E-2,7.2133845722115739E-3,2.8627523360259657E-2,7.1725774463972675E-3,2.8693058937345008E-2,7.1298946143228386E-3,2.8673639765932943E-2,7.1055298298215979E-3,2.8655805622898153E-2,7.0813461869605413E-3]
["03705",{"$f":"VLOOKUP(A681,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},80,"Charter Communications Inc, Frontier","03705, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A681,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C681)","v":2.577384308932449E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A681,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C681)","v":6.4898657891362017E-3},13334.370875020424,null,"03705",{"$f":"VLOOKUP(J681,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},80,"Charter Communications Inc, Frontier","03705, Charter Communications Inc, Frontier",2.577384308932449E-2,6.4898657891362017E-3,2.5270868368693591E-2,6.4995172718575909E-3,2.5442897187251182E-2,6.4822288696962356E-3,2.5538365929323691E-2,6.4510499143175283E-3,2.5592977599859637E-2,6.4145596823227159E-3,2.5651537913541994E-2,6.3763921186139605E-3,2.5634185630859743E-2,6.3546047760088013E-3,2.5618249663005032E-2,6.3329793956859422E-3]
["03706",{"$f":"VLOOKUP(A686,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Granada Hills & Sylmar) PUMA"},80,"Charter Communications Inc, Frontier","03706, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A686,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C686)","v":2.6913102942988536E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A686,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C686)","v":6.7332988671523521E-3},39085.417290535443,null,"03706",{"$f":"VLOOKUP(J686,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Granada Hills & Sylmar) PUMA"},80,"Charter Communications Inc, Frontier","03706, Charter Communications Inc, Frontier",2.6913102942988536E-2,6.7332988671523521E-3,2.6438091283423754E-2,6.7482087789268513E-3,2.6603108908351984E-2,6.7292690051190766E-3,2.6672509566356278E-2,6.6935363158252643E-3,2.669958678169438E-2,6.6523819977132859E-3,2.6728431322377212E-2,6.6093225729483875E-3,2.6698365925132753E-2,6.585447455375178E-3,2.6669630574156653E-2,6.5617383459538863E-3]
["03707",{"$f":"VLOOKUP(A692,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},160,"Frontier Communications, AT&T California","03707, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A692,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C692)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A692,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C692)","v":0},0,null,"03707",{"$f":"VLOOKUP(J692,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},160,"Frontier Communications, AT&T California","03707, Frontier Communications, AT&T California",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["03708",{"$f":"VLOOKUP(A697,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},20,", Frontier","03708, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A697,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C697)","v":2.4372144486392282E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A697,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C697)","v":5.3717591801027602E-3},917.00487862780494,null,"03708",{"$f":"VLOOKUP(J697,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},20,", Frontier","03708, , Frontier",2.4372144486392282E-2,5.3717591801027602E-3,2.3702235585477655E-2,5.3730109227874828E-3,2.3922764369118638E-2,5.3599142471459863E-3,2.4115328840392539E-2,5.3385027059464751E-3,2.4266301760845026E-2,5.3125295831710365E-3,2.4429976843208252E-2,5.2853983841255944E-3,2.4451003099210177E-2,5.2689264970539277E-3,2.4474113285045264E-2,5.2525964627991879E-3]
["03708",{"$f":"VLOOKUP(A698,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},41,"AT&T Service, Inc., AT&T California","03708, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A698,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C698)","v":8.7804336618778817E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A698,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C698)","v":1.9699382525199333E-2},38.716080123349045,null,"03708",{"$f":"VLOOKUP(J698,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},41,"AT&T Service, Inc., AT&T California","03708, AT&T Service, Inc., AT&T California",8.7804336618778817E-2,1.9699382525199333E-2,8.5444916025480266E-2,1.9703950140079446E-2,8.6221956169418523E-2,1.9656159783436516E-2,8.6900192429891776E-2,1.9578025602838955E-2,8.7431761504017894E-2,1.9483241297169374E-2,8.8007879065549771E-2,1.9384225909625238E-2,8.8081875864022566E-2,1.932410927467243E-2,8.8163203075878521E-2,1.9264508535777269E-2]
["03708",{"$f":"VLOOKUP(A703,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},172,"GeoLinks, 70, AT&T California","03708, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A703,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C703)","v":0.37214280556000195},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A703,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C703)","v":8.0924298054907765E-2},110.55677208937438,null,"03708",{"$f":"VLOOKUP(J703,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},172,"GeoLinks, 70, AT&T California","03708, GeoLinks, 70, AT&T California",0.37214280556000195,8.0924298054907765E-2,0.36174748062572304,8.0943229602306641E-2,0.36516853827007301,8.0745155182784495E-2,0.36815659099337061,8.0421334653118945E-2,0.37049978545610063,8.0028539888781405E-2,0.37304064563702188,7.9618247200982983E-2,0.37336709235823584,7.9369158283520633E-2,0.37372590378181392,7.9122220351492342E-2]
["03709",{"$f":"VLOOKUP(A708,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},76,"Charter Communications Inc, AT&T California","03709, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A708,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C708)","v":1.8449370529372542E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A708,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C708)","v":5.6320803114829473E-3},54740.05615473348,null,"03709",{"$f":"VLOOKUP(J708,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},76,"Charter Communications Inc, AT&T California","03709, Charter Communications Inc, AT&T California",1.8449370529372542E-2,5.6320803114829473E-3,1.8191164747079366E-2,5.6449703541964691E-3,1.8283556059627629E-2,5.6292020118570204E-3,1.8299480373865838E-2,5.5992766595842347E-3,1.8288621319703675E-2,5.5648764320566915E-3,1.8276848040426188E-2,5.5288773445186651E-3,1.8246294483816993E-2,5.5089897998040708E-3,1.8216477518580548E-2,5.4892376616095208E-3]
["03709",{"$f":"VLOOKUP(A713,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},178,"GeoLinks, 70, Frontier","03709, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A713,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C713)","v":0.13283229899388974},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A713,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C713)","v":4.1001377905490376E-2},11.508255583587987,null,"03709",{"$f":"VLOOKUP(J713,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},178,"GeoLinks, 70, Frontier","03709, GeoLinks, 70, Frontier",0.13283229899388974,4.1001377905490376E-2,0.13100263920728386,4.1094762137052612E-2,0.13165742479432518,4.0980525262703522E-2,0.13177027105490452,4.0763716581648735E-2,0.13169331966122361,4.0514473669642739E-2,0.13160988805262663,4.0253630556569303E-2,0.13139336149266179,4.0109521925823427E-2,0.13118204373399828,3.9966389579525752E-2]
["03709",{"$f":"VLOOKUP(A714,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},181,"Giggle Fiber, LLC, Frontier","03709, Giggle Fiber, LLC, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A714,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C714)","v":1.9625139699789771E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A714,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C714)","v":5.9340027452781871E-3},0.35540391008406402,null,"03709",{"$f":"VLOOKUP(J714,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},181,"Giggle Fiber, LLC, Frontier","03709, Giggle Fiber, LLC, Frontier",1.9625139699789771E-2,5.9340027452781871E-3,1.9346793342750832E-2,5.947641606585112E-3,1.944637946814794E-2,5.9309572731578017E-3,1.9463545200269869E-2,5.8992946256293853E-3,1.9451839559934098E-2,5.8628990710445613E-3,1.9439148627218489E-2,5.8248139261246326E-3,1.9406214616446926E-2,5.8037748288076989E-3,1.9374075983562541E-2,5.7828795991573308E-3]
["03710",{"$f":"VLOOKUP(A720,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},172,"GeoLinks, 70, AT&T California","03710, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A720,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C720)","v":0.1938492994202046},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A720,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C720)","v":6.6506005623320943E-2},0.19960237712709461,null,"03710",{"$f":"VLOOKUP(J720,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},172,"GeoLinks, 70, AT&T California","03710, GeoLinks, 70, AT&T California",0.1938492994202046,6.6506005623320943E-2,0.19158408302636909,6.6655203581485564E-2,0.19242458599326973,6.6468505562754354E-2,0.19231147249979724,6.6115450444922119E-2,0.19192130105170757,6.5709132553371644E-2,0.19150333616436876,6.5283974721314059E-2,0.19107227965770221,6.5048577250784861E-2,0.19064816199215948,6.4814802860092918E-2]
["03711",{"$f":"VLOOKUP(A725,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},79,"Charter Communications Inc,","03711, Charter Communications Inc,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A725,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C725)","v":8.7108219132863048E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A725,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C725)","v":2.8759102196068685E-3},0.74427703333178596,null,"03711",{"$f":"VLOOKUP(J725,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},79,"Charter Communications Inc,","03711, Charter Communications Inc,",8.7108219132863048E-3,2.8759102196068685E-3,8.6141570004121017E-3,2.8829430837029055E-3,8.6503092601752998E-3,2.8747909396216621E-3,8.6430955382069234E-3,2.8591859837378175E-3,8.6236669689242831E-3,2.841301971599727E-3,8.6028725795894521E-3,2.8225863452144748E-3,8.5829418508335219E-3,2.8123050286065739E-3,8.5633116339351653E-3,2.8020928842485476E-3]
["03712",{"$f":"VLOOKUP(A730,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},54,"AT&T Service, Inc., Frontier","03712, AT&T Service, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A730,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C730)","v":5.9270831348385324E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A730,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C730)","v":1.9116603574742444E-2},12.9921989864911,null,"03712",{"$f":"VLOOKUP(J730,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},54,"AT&T Service, Inc., Frontier","03712, AT&T Service, Inc., Frontier",5.9270831348385324E-2,1.9116603574742444E-2,5.8410237101248465E-2,1.9154646649583638E-2,5.8718313904834674E-2,1.9101574144981908E-2,5.8769243069819364E-2,1.9002805172547876E-2,5.8730552827689325E-2,1.8888505106108001E-2,5.8688643217258606E-2,1.876892865217392E-2,5.8585451146952947E-2,1.8702040373897867E-2,5.8484730407463222E-2,1.8635628557778363E-2]
["03712",{"$f":"VLOOKUP(A731,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},80,"Charter Communications Inc, Frontier","03712, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A731,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C731)","v":3.0886076146840021E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A731,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C731)","v":9.9591400040156281E-3},36637.575900291013,null,"03712",{"$f":"VLOOKUP(J731,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},80,"Charter Communications Inc, Frontier","03712, Charter Communications Inc, Frontier",3.0886076146840021E-2,9.9591400040156281E-3,3.0437451444409284E-2,9.9789616067410686E-3,3.0598050198401203E-2,9.9513092151643015E-3,3.062459935623232E-2,9.8998476210605483E-3,3.0604430295389784E-2,9.8402939415117262E-3,3.0582583002905048E-2,9.7779912014064434E-3,3.0528789489318767E-2,9.7431405431989554E-3,3.0476284338373013E-2,9.7085381640960641E-3]
["03713",{"$f":"VLOOKUP(A737,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},178,"GeoLinks, 70, Frontier","03713, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A737,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C737)","v":0.16022639833380234},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A737,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C737)","v":5.7075955844212017E-2},38.217339955342474,null,"03713",{"$f":"VLOOKUP(J737,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},178,"GeoLinks, 70, Frontier","03713, GeoLinks, 70, Frontier",0.16022639833380234,5.7075955844212017E-2,0.15837106816334462,5.7194065208206642E-2,0.15906166336109268,5.7035368122748148E-2,0.15895027200861472,5.6738436622893344E-2,0.15860889632414651,5.6395443219013935E-2,0.1582433616324648,5.6036582723251294E-2,0.1578783040341302,5.5836527549310046E-2,0.15751898298610068,5.563787914282689E-2]
["03714",{"$f":"VLOOKUP(A742,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},167,"Frontier Communications, Frontier","03714, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A742,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C742)","v":4.7110414619232682E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A742,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C742)","v":1.2849976200960119E-2},1011.0899208325661,null,"03714",{"$f":"VLOOKUP(J742,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},167,"Frontier Communications, Frontier","03714, Frontier Communications, Frontier",4.7110414619232682E-2,1.2849976200960119E-2,4.6204373510796842E-2,1.2875582918651729E-2,4.6513882178717131E-2,1.2840193051513649E-2,4.6689723794288658E-2,1.2774239997638241E-2,4.679265492622673E-2,1.2697943505650452E-2,4.6903066604697639E-2,1.2618114971503034E-2,4.6874371960383188E-2,1.2573494626029967E-2,4.6848231075875282E-2,1.2529188543181505E-2]
["03715",{"$f":"VLOOKUP(A747,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--West Covina City PUMA"},178,"GeoLinks, 70, Frontier","03715, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A747,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C747)","v":0.1911119351272875},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A747,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C747)","v":5.9780328338032818E-2},67.80891163213235,null,"03715",{"$f":"VLOOKUP(J747,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--West Covina City PUMA"},178,"GeoLinks, 70, Frontier","03715, GeoLinks, 70, Frontier",0.1911119351272875,5.9780328338032818E-2,0.18824246152825538,5.9902915856788565E-2,0.1892623081723657,5.973676946553777E-2,0.18949415608668399,5.9426289809912068E-2,0.18943773216092902,5.9067492928127519E-2,0.18937568958112633,5.8692105734107873E-2,0.18907182097084524,5.8482670592244455E-2,0.18877610271618178,5.827471254763468E-2]
["03716",{"$f":"VLOOKUP(A748,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},1,", AT&T California","03716, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A748,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C748)","v":1.3287832285147048E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A748,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C748)","v":5.1251147257078446E-3},49.145961480031829,null,"03716",{"$f":"VLOOKUP(J748,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},1,", AT&T California","03716, , AT&T California",1.3287832285147048E-2,5.1251147257078446E-3,1.3156514259830046E-2,5.1399697046807993E-3,1.3207092150937585E-2,5.1248345592157171E-3,1.3184754633681914E-2,5.0952132476097516E-3,1.3143798346848579E-2,5.0615333869699144E-3,1.3100079856660942E-2,5.0262905397638977E-3,1.306499044841546E-2,5.0072129220233843E-3,1.3030344826137132E-2,4.9882609233724649E-3]
["03716",{"$f":"VLOOKUP(A753,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},178,"GeoLinks, 70, Frontier","03716, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A753,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C753)","v":0.16061602810893255},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A753,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C753)","v":6.2267345761327017E-2},336.43968339634034,null,"03716",{"$f":"VLOOKUP(J753,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},178,"GeoLinks, 70, Frontier","03716, GeoLinks, 70, Frontier",0.16061602810893255,6.2267345761327017E-2,0.15904167652233456,6.244723774212492E-2,0.15964807700837844,6.2263952946961625E-2,0.15938026735701377,6.1905232297836614E-2,0.15888921397131814,6.1497345443030461E-2,0.15836501546202372,6.1070511170727287E-2,0.15794426208755802,6.0839449816127184E-2,0.15752881237861951,6.0609904410364804E-2]
["03717",{"$f":"VLOOKUP(A760,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},172,"GeoLinks, 70, AT&T California","03717, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A760,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C760)","v":0.14602808051869334},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A760,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C760)","v":5.5925684146385074E-2},42.331521218234336,null,"03717",{"$f":"VLOOKUP(J760,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},172,"GeoLinks, 70, AT&T California","03717, GeoLinks, 70, AT&T California",0.14602808051869334,5.5925684146385074E-2,0.14404230390135722,5.6014574695829544E-2,0.14475680054552773,5.5865084282223441E-2,0.14484616228180497,5.5593497643978494E-2,0.14472394627639634,5.5276460530046451E-2,0.1445920094534055,5.4944810361746275E-2,0.14433559335736101,5.4756368325299426E-2,0.14408488968988042,5.456930583703664E-2]
["03718",{"$f":"VLOOKUP(A764,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},20,", Frontier","03718, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A764,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C764)","v":1.7115900858404639E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A764,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C764)","v":3.9334761788231594E-3},0.180544186831429,null,"03718",{"$f":"VLOOKUP(J764,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},20,", Frontier","03718, , Frontier",1.7115900858404639E-2,3.9334761788231594E-3,1.6727830550241747E-2,3.9369043943896726E-3,1.6857586958919001E-2,3.9269813543611901E-3,1.6955102317950825E-2,3.9098529339116912E-3,1.7025595506707826E-2,3.8894844275559307E-3,1.7101645646480725E-2,3.8681879026573871E-3,1.7104209319231362E-2,3.8556868335964632E-3,1.7107913871889958E-2,3.843284261868518E-3]
["03718",{"$f":"VLOOKUP(A765,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},41,"AT&T Service, Inc., AT&T California","03718, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A765,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C765)","v":6.3084231750485636E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A765,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C765)","v":1.4496674851019301E-2},493.5461179098703,null,"03718",{"$f":"VLOOKUP(J765,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},41,"AT&T Service, Inc., AT&T California","03718, AT&T Service, Inc., AT&T California",6.3084231750485636E-2,1.4496674851019301E-2,6.1653787117889672E-2,1.4509309585731628E-2,6.2132073195522254E-2,1.4472737871692244E-2,6.2491518368331347E-2,1.440961053274716E-2,6.2751358946319211E-2,1.43345417730197E-2,6.3031682925101681E-2,1.4256052789858224E-2,6.3041132128739311E-2,1.4209979714280183E-2,6.3054786690713321E-2,1.4164269660283431E-2]
["03718",{"$f":"VLOOKUP(A770,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},172,"GeoLinks, 70, AT&T California","03718, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A770,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C770)","v":0.256834665804127},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A770,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C770)","v":5.9022184929919799E-2},27.396837279821728,null,"03718",{"$f":"VLOOKUP(J770,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},172,"GeoLinks, 70, AT&T California","03718, GeoLinks, 70, AT&T California",0.256834665804127,5.9022184929919799E-2,0.25101116821771124,5.9073626154377133E-2,0.25295832978867561,5.892472848126401E-2,0.25442167392240489,5.866771230856592E-2,0.25547951592168838,5.8362077877637454E-2,0.25662074766437065,5.8042518335595934E-2,0.25665921893304555,5.7854936766668044E-2,0.25671481060054513,5.7668833186123147E-2]
["03719",{"$f":"VLOOKUP(A775,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},20,", Frontier","03719, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A775,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C775)","v":4.7400746422892638E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A775,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C775)","v":5.6495632780533918E-3},2.261049090564681,null,"03719",{"$f":"VLOOKUP(J775,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},20,", Frontier","03719, , Frontier",4.7400746422892638E-2,5.6495632780533918E-3,4.4232797448707166E-2,5.6433545243659462E-3,4.5187670346523087E-2,5.6312170431989782E-3,4.6642093495994581E-2,5.6140613857320531E-3,4.8065672615428601E-2,5.5920368770262545E-3,4.9690494958164834E-2,5.5690900860786343E-3,5.0226157544205688E-2,5.5538755592107686E-3,5.0786334386757497E-2,5.5388164622875886E-3]
["03719",{"$f":"VLOOKUP(A778,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},80,"Charter Communications Inc, Frontier","03719, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A778,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C778)","v":8.572845141819585E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A778,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C778)","v":1.0217714598537476E-2},17.198697288243171,null,"03719",{"$f":"VLOOKUP(J778,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},80,"Charter Communications Inc, Frontier","03719, Charter Communications Inc, Frontier",8.572845141819585E-2,1.0217714598537476E-2,7.9999902547264065E-2,1.0206485289376571E-2,8.1726616399751192E-2,1.018453313494417E-2,8.4356621409949012E-2,1.0153504983501753E-2,8.6930784601461711E-2,1.0113670911286949E-2,8.9868756449904302E-2,1.0072168783057989E-2,9.0837310000857832E-2,1.0044651420722967E-2,9.1850177268300595E-2,1.0017415175637E-2]
["03720",{"$f":"VLOOKUP(A782,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},1,", AT&T California","03720, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A782,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C782)","v":1.6987313594344834E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A782,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C782)","v":4.3892183184273525E-3},5554.4547150689095,null,"03720",{"$f":"VLOOKUP(J782,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},1,", AT&T California","03720, , AT&T California",1.6987313594344834E-2,4.3892183184273525E-3,1.6648401361535649E-2,4.3966887853397378E-3,1.6761024081242307E-2,4.384757705431324E-3,1.6830765033580376E-2,4.3630069242552305E-3,1.6874413868397338E-2,4.3377196740604666E-3,1.6921370280198991E-2,4.3112677372961622E-3,1.6913029221154747E-2,4.2962883867525316E-3,1.690568339023954E-2,4.2814195264521491E-3]
["03720",{"$f":"VLOOKUP(A787,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},96,"Comcast, AT&T California","03720, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A787,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C787)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A787,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C787)","v":0},0,null,"03720",{"$f":"VLOOKUP(J787,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},96,"Comcast, AT&T California","03720, Comcast, AT&T California",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["03721",{"$f":"VLOOKUP(A792,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/North Hollywood & Valley Village) PUMA"},1,", AT&T California","03721, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A792,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C792)","v":4.2669536930044383E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A792,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C792)","v":8.124717378913654E-3},3826.4900808976395,null,"03721",{"$f":"VLOOKUP(J792,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/North Hollywood & Valley Village) PUMA"},1,", AT&T California","03721, , AT&T California",4.2669536930044383E-2,8.124717378913654E-3,4.0681751553718157E-2,8.1091326007207733E-3,4.1303467747425146E-2,8.0925573454274057E-3,4.2091348837914447E-2,8.0717280807801432E-3,4.2811225349298383E-2,8.0436514851694244E-3,4.3610069090721508E-2,8.0144829186057538E-3,4.3832746313606084E-2,7.9937871201983535E-3,4.4064754314723537E-2,7.9733317508339716E-3]
["03722",{"$f":"VLOOKUP(A797,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (North Central/Van Nuys & North Sherman Oaks) PUMA"},1,", AT&T California","03722, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A797,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C797)","v":3.6941919054260829E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A797,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C797)","v":7.5106715317783714E-3},2679.2909198242041,null,"03722",{"$f":"VLOOKUP(J797,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (North Central/Van Nuys & North Sherman Oaks) PUMA"},1,", AT&T California","03722, , AT&T California",3.6941919054260829E-2,7.5106715317783714E-3,3.5588794476938697E-2,7.5029916240104107E-3,3.6021928703095549E-2,7.4863889981061299E-3,3.6495976301463118E-2,7.4626274881204203E-3,3.6905875528049623E-2,7.4322805773531881E-3,3.7355114232333189E-2,7.4006595717435331E-3,3.7458370659522823E-2,7.3798519256522421E-3,3.7566666797152128E-2,7.359256115094347E-3]
["03722",{"$f":"VLOOKUP(A801,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (North Central/Van Nuys & North Sherman Oaks) PUMA"},80,"Charter Communications Inc, Frontier","03722, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A801,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C801)","v":5.505714158309092E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A801,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C801)","v":1.1193682312546721E-2},3.8345970748957199,null,"03722",{"$f":"VLOOKUP(J801,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (North Central/Van Nuys & North Sherman Oaks) PUMA"},80,"Charter Communications Inc, Frontier","03722, Charter Communications Inc, Frontier",5.505714158309092E-2,1.1193682312546721E-2,5.3040484805630075E-2,1.1182236405562176E-2,5.3686015222687539E-2,1.1157492343844092E-2,5.4392521717439815E-2,1.1122078893406127E-2,5.500342337958207E-2,1.1076850756766373E-2,5.567295543366986E-2,1.102972374692443E-2,5.58268457533036E-2,1.0998712647712816E-2,5.5988247108051864E-2,1.0968017261903565E-2]
["03723",{"$f":"VLOOKUP(A804,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Mission Hills & Panorama City) PUMA"},1,", AT&T California","03723, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A804,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C804)","v":5.0612367114818216E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A804,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C804)","v":8.8416754879854422E-3},576.59207137525732,null,"03723",{"$f":"VLOOKUP(J804,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Mission Hills & Panorama City) PUMA"},1,", AT&T California","03723, , AT&T California",5.0612367114818216E-2,8.8416754879854422E-3,4.8069065474610796E-2,8.8311428166421881E-3,4.8860593558115145E-2,8.811701290573494E-3,4.9885473489039885E-2,8.784440153942686E-3,5.083029334020972E-2,8.749338258295004E-3,5.1882789708603792E-2,8.7127810108037634E-3,5.2182800557981961E-2,8.6884349832784379E-3,5.2495466787520921E-2,8.6643435573822477E-3]
["03724",{"$f":"VLOOKUP(A809,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (Northwest/Encino & Tarzana) PUMA"},1,", AT&T California","03724, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A809,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C809)","v":4.1333686772693036E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A809,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C809)","v":6.081769982437495E-3},2413.5614942969632,null,"03724",{"$f":"VLOOKUP(J809,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (Northwest/Encino & Tarzana) PUMA"},1,", AT&T California","03724, , AT&T California",4.1333686772693036E-2,6.081769982437495E-3,3.9239323919216772E-2,6.0767666374158596E-3,3.988851037860687E-2,6.0632234079044875E-3,4.0754626043816126E-2,6.0433789824000852E-3,4.1560787414463916E-2,6.0182690400449618E-3,4.2460434844022149E-2,5.9920902356493536E-3,4.2724821971915981E-2,5.9751015010521963E-3,4.3000169309353124E-2,5.9582803141320848E-3]
["03724",{"$f":"VLOOKUP(A814,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (Northwest/Encino & Tarzana) PUMA"},289,"Sonic.net, 11, AT&T California","03724, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A814,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C814)","v":0.11786228588585901},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A814,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C814)","v":1.7342055440327169E-2},3.10109297986188,null,"03724",{"$f":"VLOOKUP(J814,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (Northwest/Encino & Tarzana) PUMA"},289,"Sonic.net, 11, AT&T California","03724, Sonic.net, 11, AT&T California",0.11786228588585901,1.7342055440327169E-2,0.11189024796684813,1.7327788573475871E-2,0.11374139498011414,1.728917035973513E-2,0.11621111127763507,1.7232584375569328E-2,0.11850986903829884,1.7160983865406647E-2,0.12107520097317771,1.7086335514093946E-2,0.12182909879038897,1.7037892488977531E-2,0.12261424946338741,1.6989927221311183E-2]
["03725",{"$f":"VLOOKUP(A815,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},1,", AT&T California","03725, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A815,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C815)","v":3.1146250431353689E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A815,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C815)","v":5.2340496674534278E-3},5096.3273019043299,null,"03725",{"$f":"VLOOKUP(J815,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},1,", AT&T California","03725, , AT&T California",3.1146250431353689E-2,5.2340496674534278E-3,2.9929194614123945E-2,5.2346139192648378E-3,3.0310633127868337E-2,5.2219437460402449E-3,3.0760879190235041E-2,5.2015130410646548E-3,3.1160330897606815E-2,5.1766560777827004E-3,3.159991780367271E-2,5.1506961727735426E-3,3.1710113771123878E-2,5.1348106729652565E-3,3.1825271470605078E-2,5.1190652180132966E-3]
["03725",{"$f":"VLOOKUP(A819,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},124,"Consolidated Smart Broadband Systems, LLC, AT&T California","03725, Consolidated Smart Broadband Systems, LLC, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A819,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C819)","v":6.0282528371148593E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A819,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C819)","v":1.0087611308466755E-2},97.649654671376993,null,"03725",{"$f":"VLOOKUP(J819,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},124,"Consolidated Smart Broadband Systems, LLC, AT&T California","03725, Consolidated Smart Broadband Systems, LLC, AT&T California",6.0282528371148593E-2,1.0087611308466755E-2,5.7923896286381935E-2,1.0088944535700105E-2,5.8671660775268294E-2,1.0064681834742814E-2,5.9551203620724288E-2,1.0025373058968041E-2,6.0332242608643782E-2,9.9775242904149002E-3,6.1191712123268766E-2,9.927546438265435E-3,6.1411177247384201E-2,9.8970313813734421E-3,6.1640232943373473E-2,9.8667813122844342E-3]
["03726",{"$f":"VLOOKUP(A826,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},158,"FractalVision, AT&T California","03726, FractalVision, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A826,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C826)","v":9.2602739100908146E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A826,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C826)","v":1.6806389215025079E-2},177.43402629489665,null,"03726",{"$f":"VLOOKUP(J826,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},158,"FractalVision, AT&T California","03726, FractalVision, AT&T California",9.2602739100908146E-2,1.6806389215025079E-2,9.0382726662655774E-2,1.68483951977581E-2,9.1119413770507002E-2,1.6800702388265022E-2,9.1721205199542188E-2,1.6709092921955011E-2,9.2177117274037865E-2,1.6604225706162611E-2,9.2669956691384128E-2,1.6494476031956272E-2,9.2714466174022958E-2,1.6434318200633864E-2,9.2765670642947676E-2,1.6374561562994196E-2]
["03727",{"$f":"VLOOKUP(A831,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},1,", AT&T California","03727, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A831,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C831)","v":1.843946736587123E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A831,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C831)","v":3.8488749605585827E-3},3709.5866471291151,null,"03727",{"$f":"VLOOKUP(J831,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},1,", AT&T California","03727, , AT&T California",1.843946736587123E-2,3.8488749605585827E-3,1.7757883311454736E-2,3.846595308475708E-3,1.7973885749544265E-2,3.8379873308305142E-3,1.8230976887858116E-2,3.8250459472636096E-3,1.8459926774068568E-2,3.8088345870070667E-3,1.8711585574618717E-2,3.7919224402379829E-3,1.8776864218424894E-2,3.7811136806942284E-3,1.8844914938820023E-2,3.7704074618308374E-3]
["03727",{"$f":"VLOOKUP(A832,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},20,", Frontier","03727, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A832,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C832)","v":1.5186090217820025E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A832,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C832)","v":3.1713375939349596E-3},1223.7186303856745,null,"03727",{"$f":"VLOOKUP(J832,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},20,", Frontier","03727, , Frontier",1.5186090217820025E-2,3.1713375939349596E-3,1.4625147685799381E-2,3.1694624451550531E-3,1.4802987821206854E-2,3.1623728631564414E-3,1.5014628368957787E-2,3.1517122552545975E-3,1.5203104572101812E-2,3.1383576182209705E-3,1.5410270900260739E-2,3.1244255966824267E-3,1.5464038982731481E-2,3.115522247340219E-3,1.5520087882102797E-2,3.1067033076664732E-3]
["03727",{"$f":"VLOOKUP(A837,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},167,"Frontier Communications, Frontier","03727, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A837,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C837)","v":5.2779770120737299E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A837,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C837)","v":1.1013096881984354E-2},40.654737826249288,null,"03727",{"$f":"VLOOKUP(J837,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},167,"Frontier Communications, Frontier","03727, Frontier Communications, Frontier",5.2779770120737299E-2,1.1013096881984354E-2,5.0828331108639574E-2,1.1006583596958759E-2,5.1446996820311716E-2,1.0981958116676729E-2,5.2183264382839004E-2,1.0944928815982699E-2,5.2838962755508846E-2,1.0898541964139039E-2,5.3559700720686283E-2,1.0850149680383881E-2,5.374676453787941E-2,1.0819224324873967E-2,5.3941764838539179E-2,1.0788592200289682E-2]
["03728",{"$f":"VLOOKUP(A841,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Santa Monica City PUMA"},178,"GeoLinks, 70, Frontier","03728, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A841,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C841)","v":0.41140811115823844},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A841,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C841)","v":5.591745691243815E-2},153.17428486582804,null,"03728",{"$f":"VLOOKUP(J841,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Santa Monica City PUMA"},178,"GeoLinks, 70, Frontier","03728, GeoLinks, 70, Frontier",0.41140811115823844,5.591745691243815E-2,0.39032260573419564,5.5919496116112216E-2,0.39681559686337448,5.5787771602380132E-2,0.40590244762794164,5.5576238998750825E-2,0.41448613649568822,5.5317853751490967E-2,0.42409314383140134,5.5047976610212219E-2,0.42704531433349729,5.4882271838104887E-2,0.43011752554120047,5.4718010443991875E-2]
["03729",{"$f":"VLOOKUP(A848,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},167,"Frontier Communications, Frontier","03729, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A848,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C848)","v":8.8022079940071385E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A848,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C848)","v":1.5218745743741765E-2},209.26016641604397,null,"03729",{"$f":"VLOOKUP(J848,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},167,"Frontier Communications, Frontier","03729, Frontier Communications, Frontier",8.8022079940071385E-2,1.5218745743741765E-2,8.4102355010348281E-2,1.5205448109950026E-2,8.5328449770449219E-2,1.5171909339075201E-2,8.6897333695680798E-2,1.5123095973850134E-2,8.833355310390037E-2,1.5061161992135176E-2,8.9925446391665151E-2,1.4996597501856132E-2,9.0374147056435927E-2,1.4954527361142386E-2,9.0841226433852104E-2,1.4912874100805397E-2]
["03729",{"$f":"VLOOKUP(A849,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},172,"GeoLinks, 70, AT&T California","03729, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A849,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C849)","v":0.34470767454379242},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A849,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C849)","v":6.4613890061136936E-2},66.483262077213368,null,"03729",{"$f":"VLOOKUP(J849,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},172,"GeoLinks, 70, AT&T California","03729, GeoLinks, 70, AT&T California",0.34470767454379242,6.4613890061136936E-2,0.33073796381577586,6.4558426044224848E-2,0.33512025804339696,6.4418529293766208E-2,0.3407110601812407,6.4214899832095815E-2,0.34581275748175366,6.3956503397892273E-2,0.35144926711517033,6.3687092715753499E-2,0.35303456980799997,6.3511523390281474E-2,0.35468320450002544,6.3337676968519344E-2]
["03730",{"$f":"VLOOKUP(A854,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (Central/Hancock Park & Mid-Wilshire) PUMA"},289,"Sonic.net, 11, AT&T California","03730, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A854,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C854)","v":0.94223807193375808},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A854,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C854)","v":1.8677221227402313E-2},58.849726000563443,null,"03730",{"$f":"VLOOKUP(J854,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (Central/Hancock Park & Mid-Wilshire) PUMA"},289,"Sonic.net, 11, AT&T California","03730, Sonic.net, 11, AT&T California",0.94223807193375808,1.8677221227402313E-2,0.64864538856898046,1.8650600768557849E-2,0.71728457679751922,1.8611118972548212E-2,0.87749349484229333,1.8557663817586119E-2,0.99961726324230094,1.8487830094745045E-2,0.99967046629834277,1.8415147874979346E-2,0.99969305709100165,1.836573338663668E-2,0.99971872880229007,1.8316850659886849E-2]
["03732",{"$f":"VLOOKUP(A859,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Hollywood) PUMA"},41,"AT&T Service, Inc., AT&T California","03732, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A859,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C859)","v":0.1688767145863167},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A859,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C859)","v":2.4422545382446433E-2},175.67610028072497,null,"03732",{"$f":"VLOOKUP(J859,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Hollywood) PUMA"},41,"AT&T Service, Inc., AT&T California","03732, AT&T Service, Inc., AT&T California",0.1688767145863167,2.4422545382446433E-2,0.159804866545177,2.4377219293255238E-2,0.16261331408227289,2.4327112287467974E-2,0.16634066749868473,2.4263492168412597E-2,0.16981075604147144,2.4178113946726247E-2,0.17369189656615891,2.4089392710046013E-2,0.17482595170428789,2.4026810207336071E-2,0.17600820834730996,2.3964947783852331E-2]
["03733",{"$f":"VLOOKUP(A864,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Koreatown) PUMA"},1,", AT&T California","03733, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A864,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C864)","v":7.5224042116256773E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A864,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C864)","v":1.254587501767573E-2},1145.6448654337405,null,"03733",{"$f":"VLOOKUP(J864,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Koreatown) PUMA"},1,", AT&T California","03733, , AT&T California",7.5224042116256773E-2,1.254587501767573E-2,6.9558947097979024E-2,1.2483801680912256E-2,7.1260103301156993E-2,1.2464905000238658E-2,7.3820848235464656E-2,1.2457385751241373E-2,7.6334061235874065E-2,1.2437974889042589E-2,7.9223477271119017E-2,1.2418475603503549E-2,8.016790333278756E-2,1.2395482552667045E-2,8.1158495519766005E-2,1.2372946827618234E-2]
["03733",{"$f":"VLOOKUP(A866,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Koreatown) PUMA"},76,"Charter Communications Inc, AT&T California","03733, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A866,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C866)","v":0.12534554277075532},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A866,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C866)","v":2.090514507574931E-2},48978.253198264567,null,"03733",{"$f":"VLOOKUP(J866,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Koreatown) PUMA"},76,"Charter Communications Inc, AT&T California","03733, Charter Communications Inc, AT&T California",0.12534554277075532,2.090514507574931E-2,0.11590581592363253,2.0801712504601583E-2,0.11874044620440939,2.077022503558287E-2,0.12300740600420579,2.0757695738827756E-2,0.1271951635185917,2.0725351491038008E-2,0.13200978675657951,2.0692859903763881E-2,0.13358348040526349,2.0654546668314466E-2,0.13523410049756562,2.0616995473131276E-2]
["03734",{"$f":"VLOOKUP(A871,Table1[],2,FALSE)","v":"Los Angeles County--LA City (East Central/Silver Lake, Echo Park & Westlake) PUMA"},289,"Sonic.net, 11, AT&T California","03734, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A871,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C871)","v":0.30749485475932059},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A871,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C871)","v":2.6642324402561611E-2},124.40953624454309,null,"03734",{"$f":"VLOOKUP(J871,Table1[],2,FALSE)","v":"Los Angeles County--LA City (East Central/Silver Lake, Echo Park & Westlake) PUMA"},289,"Sonic.net, 11, AT&T California","03734, Sonic.net, 11, AT&T California",0.30749485475932059,2.6642324402561611E-2,0.27919590360804053,2.6580613263533226E-2,0.28755603462451768,2.6527838656332715E-2,0.30064064197681722,2.6465942082433122E-2,0.3137984991919458,2.6379959313254025E-2,0.3292355481769792,2.6290792173819827E-2,0.33444981519395089,2.6225041087395755E-2,0.3399575184984151,2.6160103536010941E-2]
["03735",{"$f":"VLOOKUP(A876,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},289,"Sonic.net, 11, AT&T California","03735, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A876,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C876)","v":6.7285869923216113E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A876,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C876)","v":1.5940712877837972E-2},6.5691791765731704,null,"03735",{"$f":"VLOOKUP(J876,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},289,"Sonic.net, 11, AT&T California","03735, Sonic.net, 11, AT&T California",6.7285869923216113E-2,1.5940712877837972E-2,6.59810762458682E-2,1.5963251102445113E-2,6.6430142641540083E-2,1.5920690524887798E-2,6.6653370357501088E-2,1.5844383574592967E-2,6.6766204156711334E-2,1.5754899645013549E-2,6.6886939623671635E-2,1.5661316831525468E-2,6.6825781387302594E-2,1.5607702276436262E-2,6.6768285497608867E-2,1.5554492833683787E-2]
["03736",{"$f":"VLOOKUP(A881,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},172,"GeoLinks, 70, AT&T California","03736, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A881,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C881)","v":0.24572696263300045},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A881,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C881)","v":6.7591673194821567E-2},84.78639709235452,null,"03736",{"$f":"VLOOKUP(J881,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},172,"GeoLinks, 70, AT&T California","03736, GeoLinks, 70, AT&T California",0.24572696263300045,6.7591673194821567E-2,0.24078164401827662,6.7665405924177149E-2,0.24246733665625178,6.748991689367162E-2,0.24345043797619242,6.7182257712960616E-2,0.24404004806832613,6.6818519924289527E-2,0.24467292583072831,6.6438192035018287E-2,0.24453178440105067,6.6217157173885904E-2,0.24440461894873777,6.5997842439883936E-2]
["03736",{"$f":"VLOOKUP(A882,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},292,"Sonic.net, 12, AT&T California","03736, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A882,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C882)","v":5.8312452403815947E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A882,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C882)","v":1.5709277387542929E-2},8.2200968311959404,null,"03736",{"$f":"VLOOKUP(J882,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},292,"Sonic.net, 12, AT&T California","03736, Sonic.net, 12, AT&T California",5.8312452403815947E-2,1.5709277387542929E-2,5.7105601962024376E-2,1.5726548389289753E-2,5.7516819058580436E-2,1.5685442687038635E-2,5.7756717411160355E-2,1.5613382121650492E-2,5.7900621844302912E-2,1.5528193336432733E-2,5.8055108690030485E-2,1.5439126764356388E-2,5.8020653766955914E-2,1.5387367620724015E-2,5.7989611586754926E-2,1.5336013894554875E-2]
["03737",{"$f":"VLOOKUP(A888,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Monterey Park & Rosemead Cities PUMA"},172,"GeoLinks, 70, AT&T California","03737, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A888,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C888)","v":0.3433313246405536},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A888,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C888)","v":8.1878389671513244E-2},117.70346563913992,null,"03737",{"$f":"VLOOKUP(J888,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Monterey Park & Rosemead Cities PUMA"},172,"GeoLinks, 70, AT&T California","03737, GeoLinks, 70, AT&T California",0.3433313246405536,8.1878389671513244E-2,0.33512697790511342,8.201490261143396E-2,0.33787674456567329,8.1791018170118523E-2,0.33985816600246821,8.1383106689664669E-2,0.34125401258871013,8.0907542434191473E-2,0.34275949815655538,8.0410159195961436E-2,0.34275981650710846,8.0128146979801765E-2,0.34278404946292718,7.9848226890281121E-2]
["03738",{"$f":"VLOOKUP(A893,Table1[],2,FALSE)","v":"Los Angeles County (Central)--El Monte & South El Monte Cities PUMA"},80,"Charter Communications Inc, Frontier","03738, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A893,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C893)","v":5.7915193856650955E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A893,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C893)","v":1.3316100499989802E-2},1107.6789521360085,null,"03738",{"$f":"VLOOKUP(J893,Table1[],2,FALSE)","v":"Los Angeles County (Central)--El Monte & South El Monte Cities PUMA"},80,"Charter Communications Inc, Frontier","03738, Charter Communications Inc, Frontier",5.7915193856650955E-2,1.3316100499989802E-2,5.6077471819401072E-2,1.3323941384916993E-2,5.6674400867960661E-2,1.3290121396277579E-2,5.725862114153981E-2,1.3233155664451043E-2,5.7741267123738386E-2,1.31648271071057E-2,5.8267040519828388E-2,1.3093430837557062E-2,5.8364047314152449E-2,1.305088887574535E-2,5.846719973488132E-2,1.3008702124484697E-2]
["03739",{"$f":"VLOOKUP(A898,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},178,"GeoLinks, 70, Frontier","03739, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A898,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C898)","v":0.19415386577548333},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A898,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C898)","v":5.9757126854160181E-2},49.475441363208205,null,"03739",{"$f":"VLOOKUP(J898,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},178,"GeoLinks, 70, Frontier","03739, GeoLinks, 70, Frontier",0.19415386577548333,5.9757126854160181E-2,0.19147176448869058,5.9887191857433117E-2,0.19243814335487572,5.9719955530439919E-2,0.19254583570400646,5.9405008887794777E-2,0.19236559606708559,5.9042030760691901E-2,0.19217119180127901,5.8662240182174898E-2,0.19181652813011552,5.8451401893405426E-2,0.19146962897616177,5.8242029551149987E-2]
["03740",{"$f":"VLOOKUP(A899,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pico Rivera & Montebello Cities PUMA"},1,", AT&T California","03740, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A899,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C899)","v":1.3957542807486603E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A899,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C899)","v":4.8945171346809185E-3},2498.5390531261269,null,"03740",{"$f":"VLOOKUP(J899,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pico Rivera & Montebello Cities PUMA"},1,", AT&T California","03740, , AT&T California",1.3957542807486603E-2,4.8945171346809185E-3,1.3813711953595197E-2,4.9099941044832276E-3,1.3868738471311403E-2,4.8952588828469184E-3,1.3847400668371469E-2,4.8660529973641583E-3,1.3806176138851248E-2,4.8329921617008146E-3,1.3762153325600832E-2,4.7983976288513523E-3,1.372572759359781E-2,4.7798272885920768E-3,1.3689781431273971E-2,4.761377179199125E-3]
["03740",{"$f":"VLOOKUP(A905,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pico Rivera & Montebello Cities PUMA"},172,"GeoLinks, 70, AT&T California","03740, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A905,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C905)","v":0.17116959940103255},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A905,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C905)","v":6.0349847842918899E-2},254.35109923223283,null,"03740",{"$f":"VLOOKUP(J905,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pico Rivera & Montebello Cities PUMA"},172,"GeoLinks, 70, AT&T California","03740, GeoLinks, 70, AT&T California",0.17116959940103255,6.0349847842918899E-2,0.16942051062024538,6.0540131005300951E-2,0.17008971069017453,6.0358967420020247E-2,0.1698302183831833,5.9999883529014905E-2,0.16932886089410812,5.9593388353155592E-2,0.16879344314241043,5.9168018754565392E-2,0.16835040091022707,5.8939673224152681E-2,0.16791317183458937,5.8712801108067265E-2]
["03741",{"$f":"VLOOKUP(A910,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},76,"Charter Communications Inc, AT&T California","03741, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A910,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C910)","v":6.8002858033332253E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A910,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C910)","v":1.2821725023568891E-2},38989.063093209355,null,"03741",{"$f":"VLOOKUP(J910,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},76,"Charter Communications Inc, AT&T California","03741, Charter Communications Inc, AT&T California",6.8002858033332253E-2,1.2821725023568891E-2,6.5639225657201677E-2,1.2838617678838057E-2,6.6397950905162609E-2,1.2804593034301873E-2,6.7215757616264013E-2,1.2744000037136135E-2,6.7918372237287486E-2,1.2672772138956399E-2,6.8687166860274235E-2,1.2598287509899248E-2,6.885961726558934E-2,1.2555431386728393E-2,6.9040677654157029E-2,1.2512902655068174E-2]
["03741",{"$f":"VLOOKUP(A915,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},178,"GeoLinks, 70, Frontier","03741, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A915,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C915)","v":0.47468557642095605},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A915,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C915)","v":9.296267872882652E-2},15.00241407749272,null,"03741",{"$f":"VLOOKUP(J915,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},178,"GeoLinks, 70, Frontier","03741, GeoLinks, 70, Frontier",0.47468557642095605,9.296267872882652E-2,0.45892701484423237,9.3084068198117487E-2,0.46399113845160384,9.2839566512206914E-2,0.4694436385508286,9.2404115565824591E-2,0.47412319128675051,9.1892190142249502E-2,0.4792382948570435,9.1356803928038258E-2,0.48038492900589291,9.1048734357149483E-2,0.48158851646684347,9.0743000095235476E-2]
["03741",{"$f":"VLOOKUP(A916,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},289,"Sonic.net, 11, AT&T California","03741, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A916,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C916)","v":0.11456325829225515},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A916,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C916)","v":2.186932604152526E-2},43.465799910495207,null,"03741",{"$f":"VLOOKUP(J916,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},289,"Sonic.net, 11, AT&T California","03741, Sonic.net, 11, AT&T California",0.11456325829225515,2.186932604152526E-2,0.1106329947189526,2.1898046179248003E-2,0.11189494112584071,2.1840198755879066E-2,0.11325480095160176,2.1737178426800289E-2,0.11442282714447535,2.161607270340711E-2,0.11570056550728805,2.1489425173172896E-2,0.11598713488268379,2.1416554051372202E-2,0.11628799477540894,2.1344238099186442E-2]
["03742",{"$f":"VLOOKUP(A921,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},289,"Sonic.net, 11, AT&T California","03742, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A921,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C921)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A921,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C921)","v":0},0,null,"03742",{"$f":"VLOOKUP(J921,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},289,"Sonic.net, 11, AT&T California","03742, Sonic.net, 11, AT&T California",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["03744",{"$f":"VLOOKUP(A926,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},1,", AT&T California","03744, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A926,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C926)","v":0.34511838201880968},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A926,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C926)","v":9.9273213800874192E-3},11775.473900564913,null,"03744",{"$f":"VLOOKUP(J926,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},1,", AT&T California","03744, , AT&T California",0.34511838201880968,9.9273213800874192E-3,0.2752484921596553,9.909851910927029E-3,0.29378036719341583,9.8889339780920665E-3,0.32808061361504298,9.8618813099815694E-3,0.36835397070482762,9.8259050702276165E-3,0.42429817689731464,9.7885072564740175E-3,0.44673585129068988,9.7624101379065013E-3,0.47226819850926854,9.7366105918177299E-3]
["03744",{"$f":"VLOOKUP(A932,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},289,"Sonic.net, 11, AT&T California","03744, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A932,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C932)","v":1.0000000000000004},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A932,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C932)","v":2.8364534305945169E-2},227.88785036491771,null,"03744",{"$f":"VLOOKUP(J932,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},289,"Sonic.net, 11, AT&T California","03744, Sonic.net, 11, AT&T California",1.0000000000000004,2.8364534305945169E-2,0.8125347882953694,2.8314796685684381E-2,0.86862237141747201,2.8255113157349122E-2,0.97256332900524334,2.8177783941201552E-2,1.0000000000000004,2.8074908083555492E-2,1.0000000000000004,2.7967962597323117E-2,1.0000000000000004,2.7893400326681004E-2,1.0000000000000004,2.7819684852659465E-2]
["03744",{"$f":"VLOOKUP(A933,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},292,"Sonic.net, 12, AT&T California","03744, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A933,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C933)","v":1.0000000000000004},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A933,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C933)","v":2.8364534305945169E-2},847.91808410397118,null,"03744",{"$f":"VLOOKUP(J933,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},292,"Sonic.net, 12, AT&T California","03744, Sonic.net, 12, AT&T California",1.0000000000000004,2.8364534305945169E-2,0.81253478829536929,2.8314796685684374E-2,0.86862237141747189,2.8255113157349118E-2,0.97256332900524323,2.8177783941201552E-2,1.0000000000000004,2.8074908083555495E-2,1.0000000000000004,2.7967962597323114E-2,1.0000000000000004,2.7893400326681E-2,1.0000000000000004,2.7819684852659461E-2]
["03745",{"$f":"VLOOKUP(A938,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},292,"Sonic.net, 12, AT&T California","03745, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A938,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C938)","v":0.24310155934801864},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A938,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C938)","v":3.2215194298587733E-2},33.127727130914799,null,"03745",{"$f":"VLOOKUP(J938,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},292,"Sonic.net, 12, AT&T California","03745, Sonic.net, 12, AT&T California",0.24310155934801864,3.2215194298587733E-2,0.22390218904712172,3.2141885081612975E-2,0.22965006703857124,3.2076755410171492E-2,0.23834384305564044,3.1999329291728683E-2,0.24691137538085159,3.1892427264313392E-2,0.25680042354776161,3.1781537458216512E-2,0.26004618919204875,3.1700386526760764E-2,0.26345534326373998,3.1620233796952613E-2]
["03747",{"$f":"VLOOKUP(A943,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/West Adams & Baldwin Hills) PUMA"},76,"Charter Communications Inc, AT&T California","03747, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A943,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C943)","v":7.5688122526439153E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A943,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C943)","v":1.2500390240166132E-2},60755.369477950007,null,"03747",{"$f":"VLOOKUP(J943,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/West Adams & Baldwin Hills) PUMA"},76,"Charter Communications Inc, AT&T California","03747, Charter Communications Inc, AT&T California",7.5688122526439153E-2,1.2500390240166132E-2,7.2466389045210092E-2,1.2492986481470581E-2,7.348475714700374E-2,1.2464273057994664E-2,7.4690958185242795E-2,1.2421033214894156E-2,7.5766429273486771E-2,1.2366911262422816E-2,7.695306165930281E-2,1.2310460413776708E-2,7.7258375282719477E-2,1.227442706633082E-2,7.7577165490139113E-2,1.223873992022991E-2]
["03748",{"$f":"VLOOKUP(A948,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},76,"Charter Communications Inc, AT&T California","03748, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A948,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C948)","v":4.8547831398437859E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A948,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C948)","v":6.3666692425082888E-3},52367.929459327148,null,"03748",{"$f":"VLOOKUP(J948,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},76,"Charter Communications Inc, AT&T California","03748, Charter Communications Inc, AT&T California",4.8547831398437859E-2,6.3666692425082888E-3,4.6419316850173059E-2,6.3734720753355831E-3,4.7085032057244243E-2,6.3571451676423096E-3,4.794068819564775E-2,6.3285399437649579E-3,4.8724791558996422E-2,6.2947079467896615E-3,4.9593590858146935E-2,6.2593286680150363E-3,4.9839693597676475E-2,6.2387557827331365E-3,5.0095789295310687E-2,6.2183416336665156E-3]
["03748",{"$f":"VLOOKUP(A950,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},125,"Consolidated Smart Broadband Systems, LLC, Frontier","03748, Consolidated Smart Broadband Systems, LLC, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A950,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C950)","v":5.1995375265276186E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A950,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C950)","v":6.7025378252763591E-3},164.20686021962999,null,"03748",{"$f":"VLOOKUP(J950,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},125,"Consolidated Smart Broadband Systems, LLC, Frontier","03748, Consolidated Smart Broadband Systems, LLC, Frontier",5.1995375265276186E-2,6.7025378252763591E-3,4.967277171564221E-2,6.7097182282868668E-3,5.0398765177423761E-2,6.6924852131879419E-3,5.1332466327598567E-2,6.6622930168530672E-3,5.2188649700872065E-2,6.6265849855589431E-3,5.3137941979909058E-2,6.589244929667842E-3,5.3406965627933241E-2,6.5675323581984467E-3,5.3686969118906032E-2,6.5459876774591709E-3]
["03748",{"$f":"VLOOKUP(A955,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},292,"Sonic.net, 12, AT&T California","03748, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A955,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C955)","v":8.2500942783987508E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A955,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C955)","v":1.0885365831029743E-2},130.83027944568158,null,"03748",{"$f":"VLOOKUP(J955,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},292,"Sonic.net, 12, AT&T California","03748, Sonic.net, 12, AT&T California",8.2500942783987508E-2,1.0885365831029743E-2,7.8908558437206955E-2,1.0896986492855474E-2,8.00323635602148E-2,1.086909668089819E-2,8.1476477999511784E-2,1.082023259740548E-2,8.2799501434422135E-2,1.0762439513245296E-2,8.4265064631058442E-2,1.0702002713323515E-2,8.468014084852056E-2,1.0666858718750165E-2,8.511203812930565E-2,1.0631985686172336E-2]
["03749",{"$f":"VLOOKUP(A960,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},289,"Sonic.net, 11, AT&T California","03749, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A960,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C960)","v":0.1048584964492796},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A960,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C960)","v":2.0337888855003435E-2},15.548280808650711,null,"03749",{"$f":"VLOOKUP(J960,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},289,"Sonic.net, 11, AT&T California","03749, Sonic.net, 11, AT&T California",0.1048584964492796,2.0337888855003435E-2,0.10132916964912335,2.0341926999006599E-2,0.10246518518503661,2.0292593157128849E-2,0.10366649898497403,2.0212183599137734E-2,0.10469074506745707,2.0114529142587916E-2,0.1058100732716796,2.0012522933074824E-2,0.10605298019359592,1.9950474210347818E-2,0.10630847501782056,1.9888961144262522E-2]
["03751",{"$f":"VLOOKUP(A965,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},41,"AT&T Service, Inc., AT&T California","03751, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A965,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C965)","v":1},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A965,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C965)","v":2.9301971109530901E-2},290.963538708616,null,"03751",{"$f":"VLOOKUP(J965,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},41,"AT&T Service, Inc., AT&T California","03751, AT&T Service, Inc., AT&T California",1,2.9301971109530901E-2,1,2.9278126504119869E-2,1,2.921107133620951E-2,1,2.911249189994353E-2,1,2.898794873169893E-2,1,2.8858122790437261E-2,1,2.8774060742039458E-2,1,2.8690836089951138E-2]
["03751",{"$f":"VLOOKUP(A966,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},76,"Charter Communications Inc, AT&T California","03751, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A966,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C966)","v":0.99976896627418421},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A966,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C966)","v":1.6075960385881494E-2},37810.37369491205,null,"03751",{"$f":"VLOOKUP(J966,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},76,"Charter Communications Inc, AT&T California","03751, Charter Communications Inc, AT&T California",0.99976896627418421,1.6075960385881494E-2,0.84335805369927652,1.6062879161357187E-2,0.9827711234745985,1.6026092482462791E-2,0.99926764833927151,1.59720114742034E-2,0.99982750228718875,1.590368664984786E-2,0.99989085842596115,1.5832463646621841E-2,0.99989710247266816,1.5786346871609513E-2,0.99990426288847534,1.5740689482550561E-2]
["03752",{"$f":"VLOOKUP(A973,Table1[],2,FALSE)","v":"Los Angeles County (South)--South Gate & Lynwood Cities PUMA"},172,"GeoLinks, 70, AT&T California","03752, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A973,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C973)","v":0.30060389839619261},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A973,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C973)","v":9.3297003527938752E-2},208.15691340857305,null,"03752",{"$f":"VLOOKUP(J973,Table1[],2,FALSE)","v":"Los Angeles County (South)--South Gate & Lynwood Cities PUMA"},172,"GeoLinks, 70, AT&T California","03752, GeoLinks, 70, AT&T California",0.30060389839619261,9.3297003527938752E-2,0.29418777822877168,9.3348443663574004E-2,0.29636242687706671,9.311375212398286E-2,0.29773171041569924,9.2719505300644614E-2,0.29860811648388541,9.2246108347765754E-2,0.29955036376028682,9.1751439727408748E-2,0.29942966846045188,9.145616500226926E-2,0.29932724963455215,9.1163351972287421E-2]
["03753",{"$f":"VLOOKUP(A977,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},41,"AT&T Service, Inc., AT&T California","03753, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A977,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C977)","v":5.5170373985939963E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A977,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C977)","v":1.9383610257758279E-2},27.608957179136368,null,"03753",{"$f":"VLOOKUP(J977,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},41,"AT&T Service, Inc., AT&T California","03753, AT&T Service, Inc., AT&T California",5.5170373985939963E-2,1.9383610257758279E-2,5.4151934277355998E-2,1.938491688542698E-2,5.450114594965591E-2,1.9339009637230942E-2,5.4688854238771935E-2,1.9265072454362646E-2,5.4792773549267031E-2,1.9174861266599001E-2,5.4904118289630509E-2,1.9080635830626962E-2,5.4865277331742929E-2,1.9022887341420169E-2,5.4829296162016379E-2,1.8965640843593638E-2]
["03753",{"$f":"VLOOKUP(A982,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},178,"GeoLinks, 70, Frontier","03753, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A982,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C982)","v":0.22593189505005967},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A982,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C982)","v":7.8345656469174463E-2},143.43913913571208,null,"03753",{"$f":"VLOOKUP(J982,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},178,"GeoLinks, 70, Frontier","03753, GeoLinks, 70, Frontier",0.22593189505005967,7.8345656469174463E-2,0.22167801756674099,7.8350974917192062E-2,0.22313626545331763,7.8164118816586498E-2,0.22392025798954573,7.7863185699967294E-2,0.22435433959099799,7.7496037377990615E-2,0.22481947485001003,7.7112577296500728E-2,0.22465721499467661,7.6877576886797652E-2,0.22450690617587954,7.6644629015266252E-2]
["03754",{"$f":"VLOOKUP(A983,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},1,", AT&T California","03754, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A983,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C983)","v":1.7116082768565556E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A983,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C983)","v":5.1707668261250228E-3},833.32577425820534,null,"03754",{"$f":"VLOOKUP(J983,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},1,", AT&T California","03754, , AT&T California",1.7116082768565556E-2,5.1707668261250228E-3,1.6869626430608901E-2,5.1803128215136534E-3,1.6957916681667903E-2,5.1661493478419081E-3,1.6971878365915471E-2,5.1400109429696264E-3,1.6960071416677529E-2,5.1096713194506435E-3,1.6947292182212213E-2,5.0779316178368363E-3,1.691733434126506E-2,5.0600799804304385E-3,1.6888085001371286E-2,5.0423567029895611E-3]
["03754",{"$f":"VLOOKUP(A988,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},160,"Frontier Communications, AT&T California","03754, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A988,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C988)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A988,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C988)","v":0},0,null,"03754",{"$f":"VLOOKUP(J988,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},160,"Frontier Communications, AT&T California","03754, Frontier Communications, AT&T California",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["03754",{"$f":"VLOOKUP(A991,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},178,"GeoLinks, 70, Frontier","03754, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A991,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C991)","v":0.20785693454903756},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A991,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C991)","v":6.295719822627481E-2},250.30438867167197,null,"03754",{"$f":"VLOOKUP(J991,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},178,"GeoLinks, 70, Frontier","03754, GeoLinks, 70, Frontier",0.20785693454903756,6.295719822627481E-2,0.20487516232649644,6.3073309900639266E-2,0.20594355083924107,6.2901065227959657E-2,0.2061125436646285,6.2583175181820647E-2,0.20596975278749416,6.2214185136920543E-2,0.2058151970455776,6.1828161741514363E-2,0.20545280355998344,6.1611049052956224E-2,0.20509897503037422,6.1395495551415491E-2]
["03756",{"$f":"VLOOKUP(A999,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},76,"Charter Communications Inc, AT&T California","03756, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A999,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C999)","v":6.0122845949688239E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A999,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C999)","v":1.3836213794318345E-2},17533.014244173759,null,"03756",{"$f":"VLOOKUP(J999,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},76,"Charter Communications Inc, AT&T California","03756, Charter Communications Inc, AT&T California",6.0122845949688239E-2,1.3836213794318345E-2,5.811512839486601E-2,1.3837544545348197E-2,5.8760382867445463E-2,1.380427781449715E-2,5.9453648033450497E-2,1.3750563495494536E-2,6.0048216826615097E-2,1.3685097976678207E-2,6.0698172821968141E-2,1.3616724901214421E-2,6.084331147432246E-2,1.3574892260794955E-2,6.0995699857880156E-2,1.3533425176345183E-2]
["03756",{"$f":"VLOOKUP(A1000,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},80,"Charter Communications Inc, Frontier","03756, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1000,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1000)","v":5.5458896876881401E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1000,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1000)","v":1.2462327566529282E-2},19120.269395610503,null,"03756",{"$f":"VLOOKUP(J1000,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},80,"Charter Communications Inc, Frontier","03756, Charter Communications Inc, Frontier",5.5458896876881401E-2,1.2462327566529282E-2,5.3550812088725655E-2,1.2463534603033516E-2,5.4163609171341554E-2,1.2433361034897748E-2,5.4822462709607618E-2,1.2384643262289038E-2,5.5387899501293497E-2,1.2325270991003301E-2,5.6006412230188048E-2,1.22632660027257E-2,5.6144586904804228E-2,1.2225331667876115E-2,5.6289686049736574E-2,1.2187730414963032E-2]
["03757",{"$f":"VLOOKUP(A1005,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},20,", Frontier","03757, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1005,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1005)","v":1.8817919238018527E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1005,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1005)","v":5.1817730965351052E-3},8.4869660857852445,null,"03757",{"$f":"VLOOKUP(J1005,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},20,", Frontier","03757, , Frontier",1.8817919238018527E-2,5.1817730965351052E-3,1.8458319530031495E-2,5.1911314202282765E-3,1.85816432800259E-2,5.1769683541999859E-3,1.8647254367212471E-2,5.1508985559604765E-3,1.8683170970943418E-2,5.1206104772012449E-3,1.8721651833808878E-2,5.0889256533387245E-3,1.8707496518403033E-2,5.0710751272804314E-3,1.8694351489649208E-2,5.0533535630627553E-3]
["03758",{"$f":"VLOOKUP(A1010,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},1,", AT&T California","03758, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1010,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1010)","v":2.8165387284581699E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1010,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1010)","v":5.9189835073329457E-3},3804.9700881467343,null,"03758",{"$f":"VLOOKUP(J1010,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},1,", AT&T California","03758, , AT&T California",2.8165387284581699E-2,5.9189835073329457E-3,2.7406698969133537E-2,5.9270027071817522E-3,2.7654006109477554E-2,5.9112097010512038E-3,2.7869076537492491E-2,5.8830646340637055E-3,2.8036889873365955E-2,5.8500402189778028E-3,2.8218805236088097E-2,5.8155057807226206E-3,2.8240274006790508E-2,5.7956563183913859E-3,2.8264123257625083E-2,5.7759590615667853E-3]
["03758",{"$f":"VLOOKUP(A1014,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},80,"Charter Communications Inc, Frontier","03758, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1014,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1014)","v":4.1764449039920867E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1014,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1014)","v":8.812505727860671E-3},4530.8467442719038,null,"03758",{"$f":"VLOOKUP(J1014,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},80,"Charter Communications Inc, Frontier","03758, Charter Communications Inc, Frontier",4.1764449039920867E-2,8.812505727860671E-3,4.0648923338477944E-2,8.8246091403850566E-3,4.1016537441028796E-2,8.8012482990203235E-3,4.1335519207323541E-2,8.7594604173477138E-3,4.1584799324254171E-2,8.7104131229027992E-3,4.1854916147645228E-2,8.6591176111980635E-3,4.1888735557988797E-2,8.6296850059807782E-3,4.1926010914095105E-2,8.6004746559546763E-3]
["03758",{"$f":"VLOOKUP(A1017,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},289,"Sonic.net, 11, AT&T California","03758, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1017,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1017)","v":8.0417678778180735E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1017,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1017)","v":1.6882993256735441E-2},8.5992768686899677,null,"03758",{"$f":"VLOOKUP(J1017,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},289,"Sonic.net, 11, AT&T California","03758, Sonic.net, 11, AT&T California",8.0417678778180735E-2,1.6882993256735441E-2,7.8256102091865093E-2,1.6906211786284733E-2,7.8968350596395509E-2,1.6861397692656568E-2,7.9586441960087892E-2,1.6781235015193498E-2,8.006951603988309E-2,1.6687147727653978E-2,8.0593012375930334E-2,1.6588749184220774E-2,8.065855880968173E-2,1.6532290245867911E-2,8.0730804135853415E-2,1.6476258144146615E-2]
["03759",{"$f":"VLOOKUP(A1022,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},289,"Sonic.net, 11, AT&T California","03759, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1022,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1022)","v":9.5796601695959938E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1022,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1022)","v":1.961905372788194E-2},116.21599356124899,null,"03759",{"$f":"VLOOKUP(J1022,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},289,"Sonic.net, 11, AT&T California","03759, Sonic.net, 11, AT&T California",9.5796601695959938E-2,1.961905372788194E-2,9.235745404063922E-2,1.9617790210584865E-2,9.3456093285725475E-2,1.9571213393651268E-2,9.4686117067368569E-2,1.9497148146764669E-2,9.5758141221419596E-2,1.9406356562597444E-2,9.6933328877739935E-2,1.9311556711658674E-2,9.7213500714982901E-2,1.925300815042388E-2,9.7506718242889756E-2,1.9194981739315692E-2]
["03760",{"$f":"VLOOKUP(A1027,Table1[],2,FALSE)","v":"Los Angeles County--Redondo Beach, Manhattan Beach & Hermosa Beach Cities PUMA"},80,"Charter Communications Inc, Frontier","03760, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1027,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1027)","v":1.6354214553659922E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1027,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1027)","v":4.9445138532256483E-3},50643.523815398265,null,"03760",{"$f":"VLOOKUP(J1027,Table1[],2,FALSE)","v":"Los Angeles County--Redondo Beach, Manhattan Beach & Hermosa Beach Cities PUMA"},80,"Charter Communications Inc, Frontier","03760, Charter Communications Inc, Frontier",1.6354214553659922E-2,4.9445138532256483E-3,1.6105828920716405E-2,4.9530222098174434E-3,1.6193491208212084E-2,4.9397429528104412E-3,1.6218902207928598E-2,4.9153942299619618E-3,1.6220275032992958E-2,4.8870619058603137E-3,1.6221612588281829E-2,4.8574193921719286E-3,1.6198779076405875E-2,4.8406747686999081E-3,1.6176643710367915E-2,4.8240503804125043E-3]
["03761",{"$f":"VLOOKUP(A1032,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},76,"Charter Communications Inc, AT&T California","03761, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1032,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1032)","v":3.292428663294808E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1032,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1032)","v":7.2843531249523518E-3},25309.319816491858,null,"03761",{"$f":"VLOOKUP(J1032,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},76,"Charter Communications Inc, AT&T California","03761, Charter Communications Inc, AT&T California",3.292428663294808E-2,7.2843531249523518E-3,3.2127300457687268E-2,7.293456361262403E-3,3.2391574934247921E-2,7.2745405046040004E-3,3.2608990842064631E-2,7.2409543422553412E-3,3.2774321947848468E-2,7.2014216318379148E-3,3.2953085561208469E-2,7.1600741755402757E-3,3.2970004603485197E-2,7.1362329796536535E-3,3.2989333661833403E-2,7.1125718890176024E-3]
["03761",{"$f":"VLOOKUP(A1037,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},178,"GeoLinks, 70, Frontier","03761, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1037,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1037)","v":0.2429949972871665},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1037,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1037)","v":5.3390700883810843E-2},44.466351089475367,null,"03761",{"$f":"VLOOKUP(J1037,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},178,"GeoLinks, 70, Frontier","03761, GeoLinks, 70, Frontier",0.2429949972871665,5.3390700883810843E-2,0.23706168533347416,5.345755393443781E-2,0.2390288415293394,5.331863857040034E-2,0.24064741230601555,5.3071990047810588E-2,0.24187836127165935,5.2781677245838293E-2,0.24320944431103669,5.2478044261958595E-2,0.24333543105752312,5.2302970697567897E-2,0.24347936527596242,5.212922192328958E-2]
["03761",{"$f":"VLOOKUP(A1039,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},292,"Sonic.net, 12, AT&T California","03761, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1039,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1039)","v":5.6327403882518987E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1039,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1039)","v":1.2464767575811287E-2},131.43882258235988,null,"03761",{"$f":"VLOOKUP(J1039,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},292,"Sonic.net, 12, AT&T California","03761, Sonic.net, 12, AT&T California",5.6327403882518987E-2,1.2464767575811287E-2,5.4964264479508425E-2,1.2480343856324107E-2,5.5416272999955059E-2,1.2447977486547183E-2,5.578813430120861E-2,1.2390509161104289E-2,5.6070910505563037E-2,1.2322865827132531E-2,5.6376660301874146E-2,1.2252117285610096E-2,5.6405597876152055E-2,1.2211323223108018E-2,5.6438657424349926E-2,1.2170837318728714E-2]
["03762",{"$f":"VLOOKUP(A1044,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},80,"Charter Communications Inc, Frontier","03762, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1044,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1044)","v":2.0201243056244468E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1044,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1044)","v":6.0423161938802641E-3},32.475755124680056,null,"03762",{"$f":"VLOOKUP(J1044,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},80,"Charter Communications Inc, Frontier","03762, Charter Communications Inc, Frontier",2.0201243056244468E-2,6.0423161938802641E-3,1.9966382985012469E-2,6.0614474095904997E-3,2.0053438174076642E-2,6.0434531406575029E-3,2.0042521859794868E-2,6.0076994126143889E-3,2.0003010936144483E-2,5.967252122928055E-3,1.9960677481292544E-2,5.9249202510495E-3,1.9916499726069507E-2,5.9022282825616154E-3,1.9873037657122221E-2,5.8796803181709358E-3]
["03763",{"$f":"VLOOKUP(A1049,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},76,"Charter Communications Inc, AT&T California","03763, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1049,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1049)","v":3.2765371112922159E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1049,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1049)","v":1.0534320962339465E-2},14051.769909028195,null,"03763",{"$f":"VLOOKUP(J1049,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},76,"Charter Communications Inc, AT&T California","03763, Charter Communications Inc, AT&T California",3.2765371112922159E-2,1.0534320962339465E-2,3.2226069473504163E-2,1.0546015374084639E-2,3.2414869388978466E-2,1.0518710784297905E-2,3.2482196137650007E-2,1.0470759573040335E-2,3.2499447538039523E-2,1.0414100812605753E-2,3.2517677600155233E-2,1.0354854485060103E-2,3.2476035799934029E-2,1.0320458114401493E-2,3.2435905793767109E-2,1.028632799875802E-2]
["03763",{"$f":"VLOOKUP(A1050,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},80,"Charter Communications Inc, Frontier","03763, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1050,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1050)","v":2.9302897473207894E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1050,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1050)","v":9.4218225895573212E-3},58116.470902192435,null,"03763",{"$f":"VLOOKUP(J1050,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},80,"Charter Communications Inc, Frontier","03763, Charter Communications Inc, Frontier",2.9302897473207894E-2,9.4218225895573212E-3,2.8820573639437762E-2,9.4322740640049967E-3,2.8989349241575046E-2,9.4078483087942037E-3,2.9049522480201477E-2,9.3649593266267872E-3,2.9064917499628039E-2,9.3142826799604925E-3,2.9081187484539171E-2,9.2612918555915226E-3,2.9043911359365689E-2,9.2305250292089528E-3,2.9007988437482399E-2,9.1999964932306492E-3]
["03764",{"$f":"VLOOKUP(A1055,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},20,", Frontier","03764, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1055,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1055)","v":9.6351894330425104E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1055,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1055)","v":3.0911586085632446E-3},3996.8375249858386,null,"03764",{"$f":"VLOOKUP(J1055,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},20,", Frontier","03764, , Frontier",9.6351894330425104E-3,3.0911586085632446E-3,9.5439566768596249E-3,3.1008843898445281E-3,9.5792540820478778E-3,3.0916997630213222E-3,9.5624207583259405E-3,3.0734643653934439E-3,9.5324367642874129E-3,3.0528292517033526E-3,9.5004351403992077E-3,3.0312323259461312E-3,9.4752057822168265E-3,3.0196491991169058E-3,9.4502855134867229E-3,3.0081395648076355E-3]
["03764",{"$f":"VLOOKUP(A1061,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},178,"GeoLinks, 70, Frontier","03764, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1061,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1061)","v":0.14301809173371149},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1061,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1061)","v":4.5774447535943653E-2},5.68883948807545E-5,null,"03764",{"$f":"VLOOKUP(J1061,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},178,"GeoLinks, 70, Frontier","03764, GeoLinks, 70, Frontier",0.14301809173371149,4.5774447535943653E-2,0.14165924761180376,4.5918631453624875E-2,0.14218496578395498,4.5782470080084042E-2,0.1419342492731181,4.5512134429540226E-2,0.14148767334047885,4.5206227848260276E-2,0.14101105771515432,4.4886067731719215E-2,0.14063531235741636,4.4714357619305693E-2,0.14026417694337834,4.4543738402652723E-2]
["03765",{"$f":"VLOOKUP(A1066,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},79,"Charter Communications Inc,","03765, Charter Communications Inc,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1066,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1066)","v":1.2098865393521792E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1066,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1066)","v":3.0608605589730717E-3},1011.2592959215202,null,"03765",{"$f":"VLOOKUP(J1066,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},79,"Charter Communications Inc,","03765, Charter Communications Inc,",1.2098865393521792E-2,3.0608605589730717E-3,1.185304373259643E-2,3.0653617360453128E-3,1.1936334993783349E-2,3.0572751747428681E-3,1.1989547994875636E-2,3.0426953255028692E-3,1.2024000035478001E-2,3.025628408460608E-3,1.2061038509416833E-2,3.0077754185926114E-3,1.2056914619436346E-2,2.997581434899285E-3,1.2053491562513155E-2,2.9874627347496112E-3]
["03765",{"$f":"VLOOKUP(A1067,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},80,"Charter Communications Inc, Frontier","03765, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1067,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1067)","v":2.7110453627914026E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1067,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1067)","v":6.8495731901958854E-3},60925.957227447405,null,"03765",{"$f":"VLOOKUP(J1067,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},80,"Charter Communications Inc, Frontier","03765, Charter Communications Inc, Frontier",2.7110453627914026E-2,6.8495731901958854E-3,2.6558673676790028E-2,6.8596502156567018E-3,2.6745624954092814E-2,6.8415459837881899E-3,2.6865066565769868E-2,6.8089048067994868E-3,2.6942398005459233E-2,6.7706958041683033E-3,2.702553592168426E-2,6.7307271684437734E-3,2.7016277661544141E-2,6.7079052862821544E-3,2.70085925988959E-2,6.6852520159489618E-3]
["03766",{"$f":"VLOOKUP(A1072,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},20,", Frontier","03766, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1072,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1072)","v":5.0691079387359825E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1072,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1072)","v":7.2613221504918765E-3},5197.7487655920504,null,"03766",{"$f":"VLOOKUP(J1072,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},20,", Frontier","03766, , Frontier",5.0691079387359825E-2,7.2613221504918765E-3,4.7911499257020047E-2,7.2522516966566745E-3,4.8745724911270993E-2,7.2362621939927553E-3,4.9905873004959043E-2,7.2141630968202601E-3,5.0997549220363959E-2,7.18573836545882E-3,5.2221916072068796E-2,7.1561429479396529E-3,5.2582658170484048E-2,7.1362891036445058E-3,5.2959113729856566E-2,7.116648650148015E-3]
["03766",{"$f":"VLOOKUP(A1078,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},313,"Suddenlink Communications, Frontier","03766, Suddenlink Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1078,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1078)","v":0.18759432696780476},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1078,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1078)","v":2.6844213212721218E-2},35.222662023481803,null,"03766",{"$f":"VLOOKUP(J1078,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},313,"Suddenlink Communications, Frontier","03766, Suddenlink Communications, Frontier",0.18759432696780476,2.6844213212721218E-2,0.1773696850960616,2.6812372513352001E-2,0.18051819205266936,2.6754489482683753E-2,0.18485692010003799,2.6673494226598999E-2,0.18894511411046674,2.6569097932278303E-2,0.19352975942157766,2.6460362536294448E-2,0.19491866322132129,2.6387846155188459E-2,0.19636585063123971,2.6316082817172449E-2]
["03767",{"$f":"VLOOKUP(A1083,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},76,"Charter Communications Inc, AT&T California","03767, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1083,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1083)","v":0.13307679336499098},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1083,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1083)","v":1.2483516381134487E-2},42738.743734723248,null,"03767",{"$f":"VLOOKUP(J1083,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},76,"Charter Communications Inc, AT&T California","03767, Charter Communications Inc, AT&T California",0.13307679336499098,1.2483516381134487E-2,0.12436056057913157,1.2488750330142899E-2,0.1270206082216965,1.2457547923539045E-2,0.13074135772759457,1.2405718644250663E-2,0.13428841551265375,1.2343226768691717E-2,0.13830805192210704,1.2277939906553893E-2,0.13954148005337058,1.2238697015037906E-2,0.14083085436557738,1.2199787349359148E-2]
["03767",{"$f":"VLOOKUP(A1084,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},80,"Charter Communications Inc, Frontier","03767, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1084,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1084)","v":0.11974946487654274},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1084,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1084)","v":1.1172843686605965E-2},0.65574031464786298,null,"03767",{"$f":"VLOOKUP(J1084,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},80,"Charter Communications Inc, Frontier","03767, Charter Communications Inc, Frontier",0.11974946487654274,1.1172843686605965E-2,0.11186775449901482,1.1177531133508558E-2,0.11427262302372153,1.1149586758990778E-2,0.11763717395191574,1.1103169484136977E-2,0.12084545055529543,1.1047203324512365E-2,0.12448209086606939,1.0988734424492668E-2,0.12559819100842212,1.0953589887971266E-2,0.12676501263889436,1.0918743915082572E-2]
["03767",{"$f":"VLOOKUP(A1089,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},178,"GeoLinks, 70, Frontier","03767, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1089,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1089)","v":0.97751913807128843},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1089,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1089)","v":9.1362029553426441E-2},1.4937851356276812,null,"03767",{"$f":"VLOOKUP(J1089,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},178,"GeoLinks, 70, Frontier","03767, GeoLinks, 70, Frontier",0.97751913807128843,9.1362029553426441E-2,0.91329037218476761,9.1400352387952535E-2,0.93288942734423574,9.1171889415417401E-2,0.96030733611275443,9.0792398307439751E-2,0.98644925742172462,9.0334838142617405E-2,0.99870563145493063,8.985681552308751E-2,0.99903627961914276,8.9569484831896085E-2,0.999372060296152,8.9284594772941275E-2]
["03768",{"$f":"VLOOKUP(A1094,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},73,"Catalina Broadband Solutions,","03768, Catalina Broadband Solutions,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1094,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1094)","v":4.4385843983402749E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1094,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1094)","v":9.7614526798216524E-3},935.43425111987699,null,"03768",{"$f":"VLOOKUP(J1094,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},73,"Catalina Broadband Solutions,","03768, Catalina Broadband Solutions,",4.4385843983402749E-2,9.7614526798216524E-3,4.3439623849638009E-2,9.7751368763026227E-3,4.3757835022146516E-2,9.7495985674204647E-3,4.3981970865116612E-2,9.7037451183338858E-3,4.4137542499708228E-2,9.6499861034464573E-3,4.4305113193649458E-2,9.5937500370082002E-3,4.4302167596272354E-2,9.5615516326213838E-3,4.4301962172499536E-2,9.5295914555987744E-3]
["03768",{"$f":"VLOOKUP(A1096,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},80,"Charter Communications Inc, Frontier","03768, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1096,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1096)","v":2.2354493887888398E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1096,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1096)","v":4.9137660358197985E-3},5365.9940990527839,null,"03768",{"$f":"VLOOKUP(J1096,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},80,"Charter Communications Inc, Frontier","03768, Charter Communications Inc, Frontier",2.2354493887888398E-2,4.9137660358197985E-3,2.1877630159872642E-2,4.9206554179323939E-3,2.2037996550322944E-2,4.9077980215536041E-3,2.2150953471771158E-2,4.8847128844290493E-3,2.2229356795496136E-2,4.8576476915130114E-3,2.2313807694335722E-2,4.8293354619623865E-3,2.2312323192675707E-2,4.8131250918195161E-3,2.2312219664637759E-2,4.7970346727627218E-3]
["03769",{"$f":"VLOOKUP(A1101,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach (Central) & Signal Hill Cities PUMA"},20,", Frontier","03769, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1101,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1101)","v":3.0198171298047197E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1101,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1101)","v":5.8423721448480626E-3},1632.0717271802077,null,"03769",{"$f":"VLOOKUP(J1101,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach (Central) & Signal Hill Cities PUMA"},20,", Frontier","03769, , Frontier",3.0198171298047197E-2,5.8423721448480626E-3,2.9086747981578974E-2,5.8421292370643106E-3,2.9440823178136205E-2,5.8282601254713105E-3,2.9844438764433375E-2,5.8061577584899307E-3,3.0198591972467395E-2,5.7790867142042011E-3,3.0587283917621361E-2,5.7508189813295866E-3,3.0682384278168533E-2,5.7333838540227994E-3,3.0781797646904058E-2,5.7161035886151533E-3]
["03900",{"$f":"VLOOKUP(A1106,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},12,", Kerman","03900, , Kerman",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1106,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1106)","v":1.4716489115773652E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1106,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1106)","v":4.5893929770817301E-3},0.40678076578669042,null,"03900",{"$f":"VLOOKUP(J1106,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},12,", Kerman","03900, , Kerman",1.4716489115773652E-2,4.5893929770817301E-3,1.4439742554415162E-2,4.5719837980228396E-3,1.4456308900498586E-2,4.5763279764287311E-3,1.4572711133341246E-2,4.5887359399230977E-3,1.4672937656239905E-2,4.5996662862261024E-3,1.4771591137804845E-2,4.610354444511364E-3,1.4782274612435578E-2,4.6145923389334931E-3,1.479311215715574E-2,4.6188568077125819E-3]
["03900",{"$f":"VLOOKUP(A1111,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},41,"AT&T Service, Inc., AT&T California","03900, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1111,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1111)","v":5.3914602851498294E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1111,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1111)","v":1.6710276915632663E-2},2220.1444323877181,null,"03900",{"$f":"VLOOKUP(J1111,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},41,"AT&T Service, Inc., AT&T California","03900, AT&T Service, Inc., AT&T California",5.3914602851498294E-2,1.6710276915632663E-2,5.2891453533928601E-2,1.6646720215240454E-2,5.2952689690850409E-2,1.6662579636659479E-2,5.3382999370738128E-2,1.6707878208125134E-2,5.3753565246794595E-2,1.674778289703549E-2,5.4118363750196144E-2,1.6786803902064357E-2,5.4157871745760026E-2,1.6802276012290927E-2,5.4197950078484949E-2,1.6817845221217955E-2]
["03900",{"$f":"VLOOKUP(A1116,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},209,"Northland Communications,","03900, Northland Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1116,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1116)","v":3.9687551812718373E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1116,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1116)","v":1.2249287787618994E-2},92.635671617911072,null,"03900",{"$f":"VLOOKUP(J1116,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},209,"Northland Communications,","03900, Northland Communications,",3.9687551812718373E-2,1.2249287787618994E-2,3.8927375480986154E-2,1.2202328758831218E-2,3.8970707408948937E-2,1.2213770459595871E-2,3.9287991999751186E-2,1.2246915326615553E-2,3.956104088618867E-2,1.2276097183758643E-2,3.982980519882099E-2,1.2304628744102543E-2,3.9857469174187039E-2,1.2315832058048867E-2,3.9885597883256574E-2,1.2327110725879697E-2]
["03900",{"$f":"VLOOKUP(A1119,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},266,"Sierra Tel Internet, 11, AT&T California","03900, Sierra Tel Internet, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1119,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1119)","v":6.9398913317205865E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1119,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1119)","v":2.1707832206109411E-2},16.41044793655,null,"03900",{"$f":"VLOOKUP(J1119,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},266,"Sierra Tel Internet, 11, AT&T California","03900, Sierra Tel Internet, 11, AT&T California",6.9398913317205865E-2,2.1707832206109411E-2,6.8099473052304668E-2,2.1625599243395782E-2,6.817726498245566E-2,2.1646119226236375E-2,6.8723842658255763E-2,2.170472868000313E-2,6.9194435327230824E-2,2.1756358196717607E-2,6.9657614610358715E-2,2.180684341161615E-2,6.9707772015204297E-2,2.1826860897383261E-2,6.9758652430491022E-2,2.1847003854640865E-2]
["03900",{"$f":"VLOOKUP(A1123,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},271,"Sierra Tel Internet, 50, Sierra","03900, Sierra Tel Internet, 50, Sierra",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1123,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1123)","v":7.913459286991624E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1123,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1123)","v":2.3756629133836363E-2},1.8636672021358778,null,"03900",{"$f":"VLOOKUP(J1123,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},271,"Sierra Tel Internet, 50, Sierra","03900, Sierra Tel Internet, 50, Sierra",7.913459286991624E-2,2.3756629133836363E-2,7.7563860606630189E-2,2.3664998918266598E-2,7.7657791746050767E-2,2.3687862653993818E-2,7.8318131525338994E-2,2.3753170718754258E-2,7.8887184508930758E-2,2.3810706434961047E-2,7.9447737553893075E-2,2.3866971785183537E-2,7.9508467184670209E-2,2.3889282430725398E-2,7.9570077752424945E-2,2.3911733680991844E-2]
["03900",{"$f":"VLOOKUP(A1128,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},339,"unWired Broadband Inc, Frontier","03900, unWired Broadband Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1128,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1128)","v":0.14356717691848339},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1128,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1128)","v":4.4907507018248777E-2},3.0712360938962201E-2,null,"03900",{"$f":"VLOOKUP(J1128,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},339,"unWired Broadband Inc, Frontier","03900, unWired Broadband Inc, Frontier",0.14356717691848339,4.4907507018248777E-2,0.14087899404228527,4.4737389739142742E-2,0.14103992405206467,4.4779839914023359E-2,0.14217064224533976,4.4901086680230878E-2,0.14314416845394876,4.5007893885215255E-2,0.14410235841553873,4.5112333845909992E-2,0.14420612022780693,4.515374449318417E-2,0.14431137774891201,4.5195414706304733E-2]
["04101",{"$f":"VLOOKUP(A1133,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},54,"AT&T Service, Inc., Frontier","04101, AT&T Service, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1133,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1133)","v":4.0117245589221778E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1133,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1133)","v":1.1200437547500391E-2},8.9627824106066036,null,"04101",{"$f":"VLOOKUP(J1133,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},54,"AT&T Service, Inc., Frontier","04101, AT&T Service, Inc., Frontier",4.0117245589221778E-2,1.1200437547500391E-2,3.9314115429723226E-2,1.1273058286012104E-2,3.9346533793566327E-2,1.1324907639799452E-2,3.9249388355423881E-2,1.1241495166320215E-2,3.9030097536292309E-2,1.1139125042107977E-2,3.8814151903851242E-2,1.1034019406790781E-2,3.8563527349077982E-2,1.1001768381633109E-2,3.8314841423596827E-2,1.0969613618214911E-2]
["04101",{"$f":"VLOOKUP(A1134,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},96,"Comcast, AT&T California","04101, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1134,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1134)","v":4.0819976551249589E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1134,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1134)","v":1.1228051238377132E-2},12333.063481846435,null,"04101",{"$f":"VLOOKUP(J1134,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},96,"Comcast, AT&T California","04101, Comcast, AT&T California",4.0819976551249589E-2,1.1228051238377132E-2,3.9986084419988799E-2,1.1301270354951893E-2,4.0019730990579948E-2,1.1353550261828009E-2,3.9918908482590075E-2,1.1269446494547501E-2,3.9691354718060907E-2,1.1166237764304143E-2,3.9467322926366635E-2,1.1060282351440976E-2,3.9207376749855423E-2,1.1027772859721863E-2,3.8949508287844506E-2,1.0995361468167307E-2]
["04101",{"$f":"VLOOKUP(A1139,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},185,"Horizon Cable TV, AT&T California","04101, Horizon Cable TV, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1139,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1139)","v":5.2526762222035887E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1139,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1139)","v":1.4748814007480012E-2},475.38600475985277,null,"04101",{"$f":"VLOOKUP(J1139,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},185,"Horizon Cable TV, AT&T California","04101, Horizon Cable TV, AT&T California",5.2526762222035887E-2,1.4748814007480012E-2,5.1483286375026263E-2,1.4844227838017041E-2,5.1525412614241164E-2,1.4912349199705858E-2,5.1399174796069237E-2,1.4802758503710153E-2,5.1114194871868975E-2,1.4668255530835651E-2,5.0833538416521579E-2,1.453015272938555E-2,5.0507781475520368E-2,1.4487775572348555E-2,5.0184512900213481E-2,1.4445524362558975E-2]
["04101",{"$f":"VLOOKUP(A1146,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},367,"WebPerception, LLC., Frontier","04101, WebPerception, LLC., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1146,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1146)","v":4.8760159276911429E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1146,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1146)","v":1.34398459046814E-2},997.89059590292482,null,"04101",{"$f":"VLOOKUP(J1146,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},367,"WebPerception, LLC., Frontier","04101, WebPerception, LLC., Frontier",4.8760159276911429E-2,1.34398459046814E-2,4.7766853319481384E-2,1.3527419433099999E-2,4.7806934314805816E-2,1.3589948128872199E-2,4.7686830376822795E-2,1.348935669984848E-2,4.7415752647706387E-2,1.3365913368678027E-2,4.7148862031565167E-2,1.3239183006328814E-2,4.6839175787347455E-2,1.3200298919997206E-2,4.6531953601033176E-2,1.3161531994324689E-2]
["04102",{"$f":"VLOOKUP(A1150,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},289,"Sonic.net, 11, AT&T California","04102, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1150,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1150)","v":3.9043812605286866E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1150,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1150)","v":7.3174848888528038E-3},13895.942662816016,null,"04102",{"$f":"VLOOKUP(J1150,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},289,"Sonic.net, 11, AT&T California","04102, Sonic.net, 11, AT&T California",3.9043812605286866E-2,7.3174848888528038E-3,3.7933652075542078E-2,7.3644645392298771E-3,3.7924528252048215E-2,7.3982004294384021E-3,3.7914884618313653E-2,7.3439781029657454E-3,3.7775303849694838E-2,7.277393854273167E-3,3.7647860405311102E-2,7.2090350218311557E-3,3.738075236865044E-2,7.1880179664876604E-3,3.7116011645578713E-2,7.167063318232629E-3]
["04102",{"$f":"VLOOKUP(A1151,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},292,"Sonic.net, 12, AT&T California","04102, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1151,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1151)","v":3.8989972183079979E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1151,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1151)","v":7.3155925391716892E-3},5749.8690973576558,null,"04102",{"$f":"VLOOKUP(J1151,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},292,"Sonic.net, 12, AT&T California","04102, Sonic.net, 12, AT&T California",3.8989972183079979E-2,7.3155925391716892E-3,3.7882828740231175E-2,7.3625478147951598E-3,3.7873729352469583E-2,7.3962661053890528E-3,3.786411154025833E-2,7.3420720268161386E-3,3.7724903774680588E-2,7.2755221819494915E-3,3.759779969858603E-2,7.2071983443416721E-3,3.7331399225639161E-2,7.186191981861146E-3,3.706735482989687E-2,7.1652479636443601E-3]
["04701",{"$f":"VLOOKUP(A1156,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},16,", Sierra","04701, , Sierra",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1156,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1156)","v":1.2669937592660678E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1156,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1156)","v":5.4893460520799254E-3},6.2888625405410195E-2,null,"04701",{"$f":"VLOOKUP(J1156,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},16,", Sierra","04701, , Sierra",1.2669937592660678E-2,5.4893460520799254E-3,1.2487446560339129E-2,5.4676633518774441E-3,1.2493452432649745E-2,5.4730732798605065E-3,1.2562671836197109E-2,5.4885276048073544E-3,1.2621460702909794E-2,5.5021444027313748E-3,1.2679039606152662E-2,5.515462088057697E-3,1.2680538475137329E-2,5.5207433116990865E-3,1.2682112406750708E-2,5.5260580602372201E-3]
["04701",{"$f":"VLOOKUP(A1161,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},59,"Ayera Technologies Inc, Frontier","04701, Ayera Technologies Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1161,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1161)","v":5.0883483048470915E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1161,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1161)","v":2.2150514195968894E-2},166.68120049747142,null,"04701",{"$f":"VLOOKUP(J1161,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},59,"Ayera Technologies Inc, Frontier","04701, Ayera Technologies Inc, Frontier",5.0883483048470915E-2,2.2150514195968894E-2,5.0156598732122672E-2,2.2063338536131807E-2,5.0180523620907441E-2,2.2085089476975774E-2,5.0456251287279083E-2,2.2147223660497008E-2,5.0690410510728569E-2,2.2201969003205792E-2,5.0919732955916362E-2,2.2255510829515414E-2,5.0925702347842029E-2,2.2276742963004331E-2,5.0931970671430259E-2,2.2298109726745747E-2]
["04701",{"$f":"VLOOKUP(A1164,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},96,"Comcast, AT&T California","04701, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1164,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1164)","v":3.9590012984615362E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1164,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1164)","v":1.7012519621953243E-2},6473.0594966428671,null,"04701",{"$f":"VLOOKUP(J1164,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},96,"Comcast, AT&T California","04701, Comcast, AT&T California",3.9590012984615362E-2,1.7012519621953243E-2,3.901159994251515E-2,1.6944903379185007E-2,3.9030631939820114E-2,1.6961773613498519E-2,3.9250000179027057E-2,1.7009967281038409E-2,3.9436339715913003E-2,1.7052432101448751E-2,3.961886856809483E-2,1.7093965393368153E-2,3.9623620403203982E-2,1.7110436066658821E-2,3.9628610225563507E-2,1.712701149460685E-2]
["04701",{"$f":"VLOOKUP(A1168,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},164,"Frontier Communications, Frontier","04701, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1168,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1168)","v":3.8197991092118674E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1168,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1168)","v":1.6780471144904247E-2},1662.0642852969986,null,"04701",{"$f":"VLOOKUP(J1168,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},164,"Frontier Communications, Frontier","04701, Frontier Communications, Frontier",3.8197991092118674E-2,1.6780471144904247E-2,3.7660950351911283E-2,1.6714894676358144E-2,3.7678630578746958E-2,1.6731256808013226E-2,3.7882371064225082E-2,1.677799595941443E-2,3.8055368094233939E-2,1.6819175474868501E-2,3.8224767027724267E-2,1.6859448314216385E-2,3.8229176250924257E-2,1.6875418220146168E-2,3.8233806258776204E-2,1.6891489171087744E-2]
["04701",{"$f":"VLOOKUP(A1173,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},339,"unWired Broadband Inc, Frontier","04701, unWired Broadband Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1173,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1173)","v":0.11472233836587263},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1173,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1173)","v":4.9052934627093134E-2},1363.7728802624631,null,"04701",{"$f":"VLOOKUP(J1173,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},339,"unWired Broadband Inc, Frontier","04701, unWired Broadband Inc, Frontier",0.11472233836587263,4.9052934627093134E-2,0.11303114670286009,4.8857277189332499E-2,0.11308678566480332,4.8906093127503956E-2,0.11372813403929671,4.9045548952541769E-2,0.11427297387891615,4.9168429900673077E-2,0.11480672038746616,4.9288617474448071E-2,0.11482061623518308,4.933628033003562E-2,0.11483520806708186,4.9384246670415716E-2]
["04702",{"$f":"VLOOKUP(A1178,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},20,", Frontier","04702, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1178,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1178)","v":2.1056891315912277E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1178,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1178)","v":6.3031503554012826E-3},459.7898729349227,null,"04702",{"$f":"VLOOKUP(J1178,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},20,", Frontier","04702, , Frontier",2.1056891315912277E-2,6.3031503554012826E-3,2.0604606356999813E-2,6.2737930653090366E-3,2.0635865759989845E-2,6.2811139305384246E-3,2.0832533997514672E-2,6.3020414606862344E-3,2.1002801956263889E-2,6.320498281423257E-3,2.1170858962022518E-2,6.3385656278479993E-3,2.1193227361839422E-2,6.3457347376571225E-3,2.1215884936656382E-2,6.3529518662450435E-3]
["04702",{"$f":"VLOOKUP(A1183,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},96,"Comcast, AT&T California","04702, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1183,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1183)","v":7.1444275235810623E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1183,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1183)","v":2.1682600568455522E-2},39590.752605494614,null,"04702",{"$f":"VLOOKUP(J1183,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},96,"Comcast, AT&T California","04702, Comcast, AT&T California",7.1444275235810623E-2,2.1682600568455522E-2,6.9938824884894613E-2,2.158221238095127E-2,7.004291309066879E-2,2.1607246833162928E-2,7.0697647074139627E-2,2.167880876878572E-2,7.1264301705257452E-2,2.1741919738734648E-2,7.1823426004819863E-2,2.1803696816857784E-2,7.189783259327652E-2,2.1828209332383247E-2,7.197319800994717E-2,2.1852885698024831E-2]
["04702",{"$f":"VLOOKUP(A1187,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},160,"Frontier Communications, AT&T California","04702, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1187,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1187)","v":7.3859794439216794E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1187,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1187)","v":2.2883212644619733E-2},54.380046533958989,null,"04702",{"$f":"VLOOKUP(J1187,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},160,"Frontier Communications, AT&T California","04702, Frontier Communications, AT&T California",7.3859794439216794E-2,2.2883212644619733E-2,7.2348525931406699E-2,2.277821620063266E-2,7.2453077784022976E-2,2.2804400666713395E-2,7.311051910839661E-2,2.2879246944590568E-2,7.3679225701966319E-2,2.2945250690468384E-2,7.4240110002665657E-2,2.3009856037685118E-2,7.431473099014492E-2,2.3035489858779724E-2,7.4390308824293233E-2,2.3061294495641566E-2]
["04702",{"$f":"VLOOKUP(A1190,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},331,"unWired Broadband Inc, AT&T California","04702, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1190,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1190)","v":0.20721901960918773},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1190,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1190)","v":6.3407386189030204E-2},2056.5922225735048,null,"04702",{"$f":"VLOOKUP(J1190,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},331,"unWired Broadband Inc, AT&T California","04702, unWired Broadband Inc, AT&T California",0.20721901960918773,6.3407386189030204E-2,0.20290219405615709,6.311487872990508E-2,0.20320073009666867,6.3187824125508024E-2,0.20507834918331139,6.3396337958720156E-2,0.20670306107245476,6.3580223631211741E-2,0.20830589402906113,6.3760219009792951E-2,0.20851917268700396,6.3831638315274469E-2,0.20873519456521275,6.3903534422237673E-2]
["05301",{"$f":"VLOOKUP(A1195,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},13,",","05301, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1195,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1195)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1195,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1195)","v":0},1523.3754090735965,null,"05301",{"$f":"VLOOKUP(J1195,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},13,",","05301, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["05301",{"$f":"VLOOKUP(A1200,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},103,"Comcast,","05301, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1200,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1200)","v":2.9001166553775923E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1200,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1200)","v":9.2596897192582708E-3},12.7808588915941,null,"05301",{"$f":"VLOOKUP(J1200,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},103,"Comcast,","05301, Comcast,",2.9001166553775923E-2,9.2596897192582708E-3,2.8258147236114889E-2,9.2004793369946398E-3,2.8323143289797827E-2,9.2152253582856152E-3,2.8667527940267473E-2,9.2574494407415258E-3,2.8968616079057784E-2,9.2947759535339479E-3,2.926726506999441E-2,9.3313944343001182E-3,2.9320324195531773E-2,9.3459465093688344E-3,2.9374024474260883E-2,9.3606086401788625E-3]
["05301",{"$f":"VLOOKUP(A1201,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},129,"Cruzio, AT&T California","05301, Cruzio, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1201,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1201)","v":6.0193155153925898E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1201,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1201)","v":1.8987243129259708E-2},5.3152875428685,null,"05301",{"$f":"VLOOKUP(J1201,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},129,"Cruzio, AT&T California","05301, Cruzio, AT&T California",6.0193155153925898E-2,1.8987243129259708E-2,5.862406898131254E-2,1.8865148687207817E-2,5.8761268235002891E-2,1.8895554813632847E-2,5.9488408810755851E-2,1.8982623414630747E-2,6.012438584707043E-2,1.9059596670300123E-2,6.0755444597874048E-2,1.9135113259564438E-2,6.0867585289350323E-2,1.9165124264548743E-2,6.0981088550359018E-2,1.9195362778812553E-2]
["05301",{"$f":"VLOOKUP(A1205,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},244,"Razzo Link, Inc.,","05301, Razzo Link, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1205,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1205)","v":0.11597566504854995},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1205,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1205)","v":3.7029499187313832E-2},127.43180602702989,null,"05301",{"$f":"VLOOKUP(J1205,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},244,"Razzo Link, Inc.,","05301, Razzo Link, Inc.,",0.11597566504854995,3.7029499187313832E-2,0.11300433079722347,3.6792716868641571E-2,0.11326425001590154,3.6851686207784194E-2,0.11464144423312965,3.702054031352537E-2,0.1158454957001521,3.7169809038182261E-2,0.11703979301490768,3.7316246342766174E-2,0.1172519764579316,3.737444009096598E-2,0.11746672387256929,3.7433073952075277E-2]
["05302",{"$f":"VLOOKUP(A1212,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},76,"Charter Communications Inc, AT&T California","05302, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1212,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1212)","v":3.463152724575027E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1212,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1212)","v":8.9236058012344237E-3},631.8328513177247,null,"05302",{"$f":"VLOOKUP(J1212,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},76,"Charter Communications Inc, AT&T California","05302, Charter Communications Inc, AT&T California",3.463152724575027E-2,8.9236058012344237E-3,3.3730068797745059E-2,8.8776803068824905E-3,3.3807171080109819E-2,8.8891285802366413E-3,3.4222198153638868E-2,8.921870265105122E-3,3.4584965379442445E-2,8.950765516280209E-3,3.4944862132945211E-2,8.9790683398156788E-3,3.5007278835087002E-2,8.9903036308854652E-3,3.5070457741655105E-2,9.0016169043004492E-3]
["05302",{"$f":"VLOOKUP(A1217,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},244,"Razzo Link, Inc.,","05302, Razzo Link, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1217,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1217)","v":0.1500175591350304},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1217,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1217)","v":3.9403908872167777E-2},224.81444602651976,null,"05302",{"$f":"VLOOKUP(J1217,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},244,"Razzo Link, Inc.,","05302, Razzo Link, Inc.,",0.1500175591350304,3.9403908872167777E-2,0.14621326506760729,3.9202428698324486E-2,0.14653886385102455,3.9252654803201378E-2,0.14829080941608308,3.9396295132971257E-2,0.14982119573213798,3.9523055100791973E-2,0.15133859072625566,3.9647210927396842E-2,0.15160166230324984,3.969649527551742E-2,0.15186791945973732,3.9746120873722007E-2]
["05303",{"$f":"VLOOKUP(A1218,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},1,", AT&T California","05303, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1218,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1218)","v":1.3367061737271617E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1218,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1218)","v":4.542041834476279E-3},10272.963483387271,null,"05303",{"$f":"VLOOKUP(J1218,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},1,", AT&T California","05303, , AT&T California",1.3367061737271617E-2,4.542041834476279E-3,1.3107071222035188E-2,4.5195428345001908E-3,1.3124311112596048E-2,4.5251521869489816E-3,1.3236268661389713E-2,4.5411917505217975E-3,1.3332937563475322E-2,4.5553433238118262E-3,1.3428182034174492E-2,4.5692013989412526E-3,1.344013382934672E-2,4.574701679323479E-3,1.3452242897968786E-2,4.5802396079734744E-3]
["05303",{"$f":"VLOOKUP(A1223,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},50,"AT&T Service, Inc.,","05303, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1223,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1223)","v":2.7215261634729281E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1223,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1223)","v":9.2505615050498119E-3},39.108063662879019,null,"05303",{"$f":"VLOOKUP(J1223,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},50,"AT&T Service, Inc.,","05303, AT&T Service, Inc.,",2.7215261634729281E-2,9.2505615050498119E-3,2.6686154523546481E-2,9.2047471205734272E-3,2.6721239695495336E-2,9.2161693702746093E-3,2.69490854186301E-2,9.248830492963574E-3,2.7145815921094878E-2,9.2776470960997167E-3,2.7339646512025667E-2,9.3058660238180442E-3,2.7363969356887289E-2,9.3170661290489822E-3,2.7388612248837679E-2,9.3283428919012853E-3]
["05303",{"$f":"VLOOKUP(A1228,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},96,"Comcast, AT&T California","05303, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1228,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1228)","v":3.8020406783356914E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1228,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1228)","v":1.2941798963905347E-2},177.13714813291699,null,"05303",{"$f":"VLOOKUP(J1228,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},96,"Comcast, AT&T California","05303, Comcast, AT&T California",3.8020406783356914E-2,1.2941798963905347E-2,3.7282865149298683E-2,1.2877748538078765E-2,3.7331773765966872E-2,1.2893717363897172E-2,3.7649382645843027E-2,1.293937894495048E-2,3.7923607787110972E-2,1.297966553714389E-2,3.8193781429232944E-2,1.3019116382662637E-2,3.822768353635593E-2,1.3034774392859579E-2,3.8262031589246605E-2,1.3050539544472826E-2]
["05303",{"$f":"VLOOKUP(A1234,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},176,"GeoLinks, 70,","05303, GeoLinks, 70,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1234,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1234)","v":0.15085817675993005},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1234,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1234)","v":5.1498547740691125E-2},285.54626997638411,null,"05303",{"$f":"VLOOKUP(J1234,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},176,"GeoLinks, 70,","05303, GeoLinks, 70,",0.15085817675993005,5.1498547740691125E-2,0.1479441856579603,5.1244053720682664E-2,0.14813743631255932,5.1307503621167851E-2,0.14939233937332758,5.1488932254453113E-2,0.15047575642197109,5.1649002689228569E-2,0.15154310080351305,5.180575102054269E-2,0.15167702939824351,5.1867963918311347E-2,0.1518127186298541,5.193060228742085E-2]
["05303",{"$f":"VLOOKUP(A1235,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},218,"Outback Internet, Frontier","05303, Outback Internet, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1235,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1235)","v":6.0369052488447386E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1235,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1235)","v":2.054784223279417E-2},11.039995236354649,null,"05303",{"$f":"VLOOKUP(J1235,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},218,"Outback Internet, Frontier","05303, Outback Internet, Frontier",6.0369052488447386E-2,2.054784223279417E-2,5.9197874681976084E-2,2.044614550977164E-2,5.9275538897089024E-2,2.0471500174455027E-2,5.9779884913276939E-2,2.0543999822217961E-2,6.0215340474847945E-2,2.060796528894266E-2,6.0644363020215773E-2,2.0670603801900118E-2,6.0698197949286666E-2,2.0695464982715683E-2,6.0752741027862246E-2,2.072049628039286E-2]
["05303",{"$f":"VLOOKUP(A1240,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},240,"Ranch Wifi, LLC,","05303, Ranch Wifi, LLC,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1240,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1240)","v":6.6659514847031726E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1240,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1240)","v":2.2690208186394421E-2},67.202013332179774,null,"05303",{"$f":"VLOOKUP(J1240,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},240,"Ranch Wifi, LLC,","05303, Ranch Wifi, LLC,",6.6659514847031726E-2,2.2690208186394421E-2,6.5366408400035991E-2,2.2577911577377471E-2,6.5452158191192711E-2,2.260590897089974E-2,6.600901091877702E-2,2.2685965280570434E-2,6.6489800471345478E-2,2.2756597875088849E-2,6.6963486707296641E-2,2.2825765194904254E-2,6.7022926118596005E-2,2.2853217651073621E-2,6.7083147392050013E-2,2.2880857953395294E-2]
["05303",{"$f":"VLOOKUP(A1245,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},299,"SouthValleyInternet, 70, AT&T California","05303, SouthValleyInternet, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1245,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1245)","v":0.10220498742206813},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1245,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1245)","v":3.4785143319207235E-2},43.806236366512429,null,"05303",{"$f":"VLOOKUP(J1245,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},299,"SouthValleyInternet, 70, AT&T California","05303, SouthValleyInternet, 70, AT&T California",0.10220498742206813,3.4785143319207235E-2,0.10022192993963022,3.4612977530986175E-2,0.10035343186189892,3.4655901286874805E-2,0.10120739759051633,3.4778638372673552E-2,0.10194471897567065,3.4886927680029808E-2,0.10267114962677659,3.4992970563215764E-2,0.1027623042674394,3.503505891313341E-2,0.1028546579928209,3.5077435263038234E-2]
["05303",{"$f":"VLOOKUP(A1250,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},370,"Wilson Creek Communications, Frontier","05303, Wilson Creek Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1250,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1250)","v":6.7775705591227905E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1250,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1250)","v":2.3068981170993597E-2},50.88405820530874,null,"05303",{"$f":"VLOOKUP(J1250,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},370,"Wilson Creek Communications, Frontier","05303, Wilson Creek Communications, Frontier",6.7775705591227905E-2,2.3068981170993597E-2,6.6460847745863222E-2,2.2954807000661805E-2,6.6548039817061255E-2,2.2983272498371437E-2,6.7114259020952999E-2,2.3064667324683145E-2,6.7603136220321616E-2,2.3136480886703829E-2,6.8084791141616946E-2,2.3206804686138161E-2,6.8145230521772432E-2,2.32347161512843E-2,6.8206464926017604E-2,2.3262818605178742E-2]
["05500",{"$f":"VLOOKUP(A1252,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},9,", Frontier","05500, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1252,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1252)","v":1.0260817546722393E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1252,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1252)","v":3.5575079283487868E-3},8.9125264449648911E-2,null,"05500",{"$f":"VLOOKUP(J1252,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},9,", Frontier","05500, , Frontier",1.0260817546722393E-2,3.5575079283487868E-3,1.006031929174285E-2,3.5395715290621067E-3,1.0073684726000334E-2,3.5440430558992815E-3,1.0160132164711065E-2,3.556830176119288E-3,1.0234789139163661E-2,3.5681134894923385E-3,1.0308352969465128E-2,3.5791640123169445E-3,1.0317652201050159E-2,3.5835503080691848E-3,1.0327073343407092E-2,3.5879668194299707E-3]
["05500",{"$f":"VLOOKUP(A1257,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},96,"Comcast, AT&T California","05500, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1257,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1257)","v":3.598770353590753E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1257,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1257)","v":1.2367617460101E-2},36334.070685084444,null,"05500",{"$f":"VLOOKUP(J1257,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},96,"Comcast, AT&T California","05500, Comcast, AT&T California",3.598770353590753E-2,1.2367617460101E-2,3.5275020796221898E-2,1.230497651018941E-2,3.532251685294191E-2,1.2320592564135048E-2,3.5629762603984455E-2,1.2365250429981071E-2,3.5895161954611544E-2,1.2404657620729528E-2,3.6156728332694447E-2,1.2443252908262429E-2,3.6189796789508719E-2,1.2458572884632592E-2,3.6223299625201863E-2,1.2473998571608899E-2]
["05500",{"$f":"VLOOKUP(A1262,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},190,"Internet Free Planet, Frontier","05500, Internet Free Planet, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1262,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1262)","v":7.8915830868325917E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1262,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1262)","v":2.7373826809976607E-2},7.3659802253986782E-8,null,"05500",{"$f":"VLOOKUP(J1262,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},190,"Internet Free Planet, Frontier","05500, Internet Free Planet, Frontier",7.8915830868325917E-2,2.7373826809976607E-2,7.7374901474463312E-2,2.7235847234763154E-2,7.7477622877203722E-2,2.7270245441290739E-2,7.8142018777586919E-2,2.7368613062895349E-2,7.8715791993105425E-2,2.7455412183629627E-2,7.9281157990855902E-2,2.7540420381384611E-2,7.935262570323201E-2,2.7574162738327294E-2,7.9425030245318745E-2,2.760813751282671E-2]
["05500",{"$f":"VLOOKUP(A1267,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},364,"WebPerception, LLC., AT&T California","05500, WebPerception, LLC., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1267,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1267)","v":4.6319841344979802E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1267,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1267)","v":1.5694546096726998E-2},8.5742699192601002,null,"05500",{"$f":"VLOOKUP(J1267,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},364,"WebPerception, LLC., AT&T California","05500, WebPerception, LLC., AT&T California",4.6319841344979802E-2,1.5694546096726998E-2,4.5383181645342649E-2,1.5614467275789296E-2,4.5445579909796065E-2,1.5634429936539157E-2,4.5849310674357706E-2,1.5691520028131588E-2,4.6198171893405852E-2,1.574190025014903E-2,4.6542101765484033E-2,1.5791244793385437E-2,4.6585590568809114E-2,1.5810832200297449E-2,4.6629652361798758E-2,1.5830555126355606E-2]
["05700",{"$f":"VLOOKUP(A1268,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},1,", AT&T California","05700, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1268,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1268)","v":2.1337646706434232E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1268,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1268)","v":5.438963531650823E-3},11160.292769167369,null,"05700",{"$f":"VLOOKUP(J1268,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},1,", AT&T California","05700, , AT&T California",2.1337646706434232E-2,5.438963531650823E-3,2.0801162640551343E-2,5.4110721930058425E-3,2.0842431495103633E-2,5.417824901641206E-3,2.1083167140444094E-2,5.4374733051216198E-3,2.1292875233669434E-2,5.4547999162457587E-3,2.1500597373357844E-2,5.4717668004878092E-3,2.1533059588131426E-2,5.4784216516846037E-3,2.1565979523347639E-2,5.4851260854390212E-3]
["05700",{"$f":"VLOOKUP(A1274,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},88,"ColfaxNet, Frontier","05700, ColfaxNet, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1274,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1274)","v":0.13654925659020364},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1274,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1274)","v":3.4729587337101998E-2},91.013994230954538,null,"05700",{"$f":"VLOOKUP(J1274,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},88,"ColfaxNet, Frontier","05700, ColfaxNet, Frontier",0.13654925659020364,3.4729587337101998E-2,0.13312529004768631,3.4552631545498237E-2,0.13340332988889445,3.4596744673981689E-2,0.13495645906771561,3.4722900466728573E-2,0.13631086239928775,3.483422794825014E-2,0.13765290747288636,3.4943265876198545E-2,0.13787202588874811,3.4986548416356317E-2,0.13809383166766648,3.5030130262561583E-2]
["05700",{"$f":"VLOOKUP(A1279,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},172,"GeoLinks, 70, AT&T California","05700, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1279,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1279)","v":0.26993144064899621},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1279,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1279)","v":6.7640685171599074E-2},2.4882302038586559,null,"05700",{"$f":"VLOOKUP(J1279,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},172,"GeoLinks, 70, AT&T California","05700, GeoLinks, 70, AT&T California",0.26993144064899621,6.7640685171599074E-2,0.26302695231420803,6.7294359669368198E-2,0.26358734896260572,6.7380693167800793E-2,0.2667186172059694,6.7627597779333304E-2,0.2694504750716567,6.7845488666844256E-2,0.27215854888579305,6.8058905118883337E-2,0.27260080974016798,6.814362248851788E-2,0.27304852561909854,6.822892674787355E-2]
["05700",{"$f":"VLOOKUP(A1284,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},281,"SmarterBroadband, Frontier","05700, SmarterBroadband, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1284,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1284)","v":0.21496856182278185},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1284,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1284)","v":5.4686373611048687E-2},1376.6146080712938,null,"05700",{"$f":"VLOOKUP(J1284,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},281,"SmarterBroadband, Frontier","05700, SmarterBroadband, Frontier",0.21496856182278185,5.4686373611048687E-2,0.20957979405997196,5.4407753040305935E-2,0.21001738674205622,5.4477210096985161E-2,0.21246176726807708,5.4675844998449276E-2,0.21459337073026793,5.4851132330613811E-2,0.21670551158022294,5.5022814636107018E-2,0.21705036388262369,5.5090963802695431E-2,0.21739944525685115,5.5159584219778179E-2]
["05700",{"$f":"VLOOKUP(A1285,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},309,"Suddenlink Communications, AT&T California","05700, Suddenlink Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1285,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1285)","v":7.000270704260099E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1285,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1285)","v":1.7605125994737899E-2},2687.9386794320471,null,"05700",{"$f":"VLOOKUP(J1285,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},309,"Suddenlink Communications, AT&T California","05700, Suddenlink Communications, AT&T California",7.000270704260099E-2,1.7605125994737899E-2,6.8221131366972762E-2,1.7515085390935183E-2,6.8365732304389193E-2,1.7537529784780251E-2,6.9173722291626341E-2,1.7601720370601821E-2,6.9878560175874044E-2,1.7658367396490873E-2,7.0577181008207174E-2,1.7713850733497755E-2,7.0691254938071379E-2,1.7735874612216856E-2,7.0806734206400185E-2,1.7758051025036945E-2]
["05901",{"$f":"VLOOKUP(A1291,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},126,"Cox Communications, AT&T California","05901, Cox Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1291,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1291)","v":2.7048541179171583E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1291,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1291)","v":9.7076111457954101E-3},63587.236210308256,null,"05901",{"$f":"VLOOKUP(J1291,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},126,"Cox Communications, AT&T California","05901, Cox Communications, AT&T California",2.7048541179171583E-2,9.7076111457954101E-3,2.6681773648681181E-2,9.7216039272112666E-3,2.6813735257639141E-2,9.6960117004968992E-3,2.6830303986729195E-2,9.6499614846024383E-3,2.6807805208056222E-2,9.5960174555120639E-3,2.6783516004828339E-2,9.539589974990029E-3,2.673619669965821E-2,9.5073290921739509E-3,2.668993188883256E-2,9.4753071979599077E-3]
["05902",{"$f":"VLOOKUP(A1296,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},126,"Cox Communications, AT&T California","05902, Cox Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1296,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1296)","v":2.6746938777427367E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1296,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1296)","v":9.4242995785610365E-3},33338.12082339378,null,"05902",{"$f":"VLOOKUP(J1296,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},126,"Cox Communications, AT&T California","05902, Cox Communications, AT&T California",2.6746938777427367E-2,9.4242995785610365E-3,2.6435625953358983E-2,9.4481356994873759E-3,2.6550976155175814E-2,9.4212110217388005E-3,2.6536881723310351E-2,9.3694516534214289E-3,2.6484945864972576E-2,9.3102232678592047E-3,2.6429296810997933E-2,9.248241559302265E-3,2.6370978648527468E-2,9.2142880195262237E-3,2.6313608116757554E-2,9.1805619700458026E-3]
["05903",{"$f":"VLOOKUP(A1301,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},41,"AT&T Service, Inc., AT&T California","05903, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1301,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1301)","v":5.0049680720013728E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1301,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1301)","v":1.1342303655511249E-2},6455.7025532844664,null,"05903",{"$f":"VLOOKUP(J1301,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},41,"AT&T Service, Inc., AT&T California","05903, AT&T Service, Inc., AT&T California",5.0049680720013728E-2,1.1342303655511249E-2,4.8868656071893918E-2,1.1360258069234883E-2,4.9261745574688078E-2,1.1329991750439918E-2,4.9572305765516904E-2,1.1275020355983998E-2,4.9803365502560183E-2,1.1210842003295156E-2,5.0052949533381803E-2,1.1143704585970941E-2,5.0070105036844705E-2,1.1105550037650581E-2,5.0090783163948605E-2,1.1067674576709716E-2]
["05903",{"$f":"VLOOKUP(A1302,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},50,"AT&T Service, Inc.,","05903, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1302,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1302)","v":3.2261646911361602E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1302,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1302)","v":7.5383901867154476E-3},4.0159011716544297,null,"05903",{"$f":"VLOOKUP(J1302,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},50,"AT&T Service, Inc.,","05903, AT&T Service, Inc.,",3.2261646911361602E-2,7.5383901867154476E-3,3.1529374374753595E-2,7.5502143495522409E-3,3.1773252021310705E-2,7.5302817901045094E-3,3.1965821753229449E-2,7.4940766746891922E-3,3.2109034978692663E-2,7.4518036533408709E-3,3.2263671808149298E-2,7.4075768919094212E-3,3.2274298774882276E-2,7.3824404653592204E-3,3.2287107451133626E-2,7.3574863798733956E-3]
["05903",{"$f":"VLOOKUP(A1307,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},96,"Comcast, AT&T California","05903, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1307,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1307)","v":4.5166305675906245E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1307,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1307)","v":1.0553746261401627E-2},5.7833891573739296,null,"05903",{"$f":"VLOOKUP(J1307,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},96,"Comcast, AT&T California","05903, Comcast, AT&T California",4.5166305675906245E-2,1.0553746261401627E-2,4.4141124124655033E-2,1.0570300089373135E-2,4.4482552829834994E-2,1.0542394506146314E-2,4.4752150454521231E-2,1.0491707344564869E-2,4.4952648970169727E-2,1.0432525114677221E-2,4.5169140531409017E-2,1.037060764867319E-2,4.5184018284835176E-2,1.0335416651502909E-2,4.5201950431587076E-2,1.0300480931822755E-2]
["05904",{"$f":"VLOOKUP(A1314,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},41,"AT&T Service, Inc., AT&T California","05904, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1314,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1314)","v":0.1794092190445736},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1314,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1314)","v":1.3362028879904212E-2},1832.3360978601231,null,"05904",{"$f":"VLOOKUP(J1314,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},41,"AT&T Service, Inc., AT&T California","05904, AT&T Service, Inc., AT&T California",0.1794092190445736,1.3362028879904212E-2,0.1621209338920451,1.3367934996060944E-2,0.16711760018487262,1.3335214201550953E-2,0.17572558720299367,1.328076616176627E-2,0.18466019211358065,1.3215215836979901E-2,0.1953012735264926,1.3146714718653092E-2,0.19913888566582069,1.3105587139859699E-2,0.20321377127137213,1.3064802725584584E-2]
["05904",{"$f":"VLOOKUP(A1318,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},182,"Google Fiber California, LLC, AT&T California","05904, Google Fiber California, LLC, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1318,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1318)","v":0.21558542407200665},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1318,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1318)","v":1.5825338485506227E-2},68.656158148208789,null,"05904",{"$f":"VLOOKUP(J1318,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},182,"Google Fiber California, LLC, AT&T California","05904, Google Fiber California, LLC, AT&T California",0.21558542407200665,1.5825338485506227E-2,0.19455382743213784,1.5832544534466364E-2,0.20065908495965806,1.5793892971406858E-2,0.21116685913002506,1.5729415307953586E-2,0.2220918023770484,1.5651772104914658E-2,0.23512525172255641,1.5570629311110282E-2,0.2398494924714577,1.5521968990531761E-2,0.2448687820365843,1.5473711503656052E-2]
["05905",{"$f":"VLOOKUP(A1319,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},1,", AT&T California","05905, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1319,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1319)","v":1.3011604730665368E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1319,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1319)","v":3.3910552413301503E-3},27881.142998146734,null,"05905",{"$f":"VLOOKUP(J1319,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},1,", AT&T California","05905, , AT&T California",1.3011604730665368E-2,3.3910552413301503E-3,1.2799157392154819E-2,3.4000399663142492E-3,1.286957428288844E-2,3.3900740376738531E-3,1.2894411876906776E-2,3.370954937439941E-3,1.2899919744952559E-2,3.3491773020657969E-3,1.2905829089780737E-2,3.3263925943740041E-3,1.2887942316311869E-2,3.3139250051964788E-3,1.2870706916606366E-2,3.3015439955513906E-3]
["05905",{"$f":"VLOOKUP(A1324,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},182,"Google Fiber California, LLC, AT&T California","05905, Google Fiber California, LLC, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1324,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1324)","v":4.6934600403468731E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1324,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1324)","v":1.2195617648018922E-2},199.49906034798414,null,"05905",{"$f":"VLOOKUP(J1324,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},182,"Google Fiber California, LLC, AT&T California","05905, Google Fiber California, LLC, AT&T California",4.6934600403468731E-2,1.2195617648018922E-2,4.6178137562231852E-2,1.222887368297978E-2,4.6442873268778467E-2,1.2193655565331914E-2,4.6538626965064896E-2,1.2125196897852727E-2,4.6564363731191646E-2,1.2047158228787836E-2,4.6591587971906677E-2,1.1965484984470635E-2,4.6534034405618478E-2,1.1921066133375516E-2,4.6478597336310011E-2,1.1876938624832115E-2]
["05906",{"$f":"VLOOKUP(A1329,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},80,"Charter Communications Inc, Frontier","05906, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1329,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1329)","v":1.8622284821354886E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1329,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1329)","v":5.7192959228664388E-3},15087.567794273198,null,"05906",{"$f":"VLOOKUP(J1329,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},80,"Charter Communications Inc, Frontier","05906, Charter Communications Inc, Frontier",1.8622284821354886E-2,5.7192959228664388E-3,1.8351392879249501E-2,5.7327906505865531E-3,1.8447728664681785E-2,5.7166781935283593E-3,1.8469372157721785E-2,5.6859826917427013E-3,1.8463756965717736E-2,5.6507451350652754E-3,1.8457590665048488E-2,5.6138697530365919E-3,1.8428740091803938E-2,5.5935491577537638E-3,1.8400656707199942E-2,5.5733662886175038E-3]
["05906",{"$f":"VLOOKUP(A1332,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},172,"GeoLinks, 70, AT&T California","05906, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1332,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1332)","v":0.15534796159119232},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1332,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1332)","v":4.7530710198243009E-2},342.89187278447048,null,"05906",{"$f":"VLOOKUP(J1332,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},172,"GeoLinks, 70, AT&T California","05906, GeoLinks, 70, AT&T California",0.15534796159119232,4.7530710198243009E-2,0.15307600312210981,4.7643047218809832E-2,0.15388392562421763,4.7508918982013711E-2,0.15406544560855856,4.725339760532779E-2,0.15401835180741175,4.6960072037449133E-2,0.15396663611654171,4.6653119301970865E-2,0.1537246738638896,4.6483972361592366E-2,0.15348914975656902,4.631597383081839E-2]
["05907",{"$f":"VLOOKUP(A1336,Table1[],2,FALSE)","v":"Orange County (North Central)--Fullerton & Placentia Cities PUMA"},41,"AT&T Service, Inc., AT&T California","05907, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1336,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1336)","v":6.4271262912915544E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1336,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1336)","v":1.5196930215927589E-2},905.98915989364889,null,"05907",{"$f":"VLOOKUP(J1336,Table1[],2,FALSE)","v":"Orange County (North Central)--Fullerton & Placentia Cities PUMA"},41,"AT&T Service, Inc., AT&T California","05907, AT&T Service, Inc., AT&T California",6.4271262912915544E-2,1.5196930215927589E-2,6.2746232106568975E-2,1.5210461852300522E-2,6.3253671001434433E-2,1.5171964226630988E-2,6.3655598832088767E-2,1.5105429528119907E-2,6.3955064564059041E-2,1.5026347613291417E-2,6.4278571241765989E-2,1.4943663863300174E-2,6.4301345494056444E-2,1.4895168422053778E-2,6.432867256677946E-2,1.4847055261252897E-2]
["05908",{"$f":"VLOOKUP(A1341,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},1,", AT&T California","05908, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1341,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1341)","v":1.9733426740592298E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1341,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1341)","v":4.0080857113424205E-3},3617.2940231412522,null,"05908",{"$f":"VLOOKUP(J1341,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},1,", AT&T California","05908, , AT&T California",1.9733426740592298E-2,4.0080857113424205E-3,1.9255244218553135E-2,4.0168022695735682E-3,1.9413858198140815E-2,4.005653360782015E-3,1.9543813522589805E-2,3.9846394502173962E-3,1.9642424649148796E-2,3.9604255857125029E-3,1.9749040626459682E-2,3.9350878499922037E-3,1.9758857716761769E-2,3.9210280094434816E-3,1.9770118800342178E-2,3.9070651156400127E-3]
["05908",{"$f":"VLOOKUP(A1346,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},167,"Frontier Communications, Frontier","05908, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1346,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1346)","v":5.9442038305106533E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1346,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1346)","v":1.1582764720692685E-2},42.749034019061554,null,"05908",{"$f":"VLOOKUP(J1346,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},167,"Frontier Communications, Frontier","05908, Frontier Communications, Frontier",5.9442038305106533E-2,1.1582764720692685E-2,5.7925217381883019E-2,1.1608209389343517E-2,5.8427893274638827E-2,1.1575664601349119E-2,5.8840082077615867E-2,1.1514327883560421E-2,5.9153057255896972E-2,1.1443659046662917E-2,5.9491635902105523E-2,1.1369719451768893E-2,5.9522822200650201E-2,1.1328694670126167E-2,5.9558597828592512E-2,1.1287955660694007E-2]
["05909",{"$f":"VLOOKUP(A1351,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},76,"Charter Communications Inc, AT&T California","05909, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1351,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1351)","v":7.9593250986945016E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1351,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1351)","v":1.0557616229335388E-2},43886.846047311214,null,"05909",{"$f":"VLOOKUP(J1351,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},76,"Charter Communications Inc, AT&T California","05909, Charter Communications Inc, AT&T California",7.9593250986945016E-2,1.0557616229335388E-2,7.5314381874686934E-2,1.0560665320781142E-2,7.6627575375903548E-2,1.0535188983171819E-2,7.8490024352582094E-2,1.0493310184795933E-2,8.0259213998522455E-2,1.0442604400230232E-2,8.224514409187951E-2,1.0389625503283637E-2,8.2862498447125413E-2,1.0357563677174959E-2,8.3505356497412322E-2,1.032577303319579E-2]
["05909",{"$f":"VLOOKUP(A1352,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},124,"Consolidated Smart Broadband Systems, LLC, AT&T California","05909, Consolidated Smart Broadband Systems, LLC, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1352,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1352)","v":9.1105328193614582E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1352,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1352)","v":1.2185632864518689E-2},9.6834026390109695,null,"05909",{"$f":"VLOOKUP(J1352,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},124,"Consolidated Smart Broadband Systems, LLC, AT&T California","05909, Consolidated Smart Broadband Systems, LLC, AT&T California",9.1105328193614582E-2,1.2185632864518689E-2,8.6254167906524307E-2,1.2189147874523375E-2,8.7743589941131767E-2,1.2159778531125143E-2,8.9855079440436775E-2,1.2111499912556192E-2,9.1859861498238646E-2,1.2053044762893393E-2,9.4109107077752316E-2,1.1991968369279049E-2,9.4808070621625148E-2,1.1955005728180144E-2,9.5535784908098401E-2,1.1918355450409873E-2]
["05910",{"$f":"VLOOKUP(A1359,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (East) PUMA"},289,"Sonic.net, 11, AT&T California","05910, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1359,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1359)","v":4.4839844205990458E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1359,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1359)","v":1.4301169290539937E-2},294.28655198834679,null,"05910",{"$f":"VLOOKUP(J1359,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (East) PUMA"},289,"Sonic.net, 11, AT&T California","05910, Sonic.net, 11, AT&T California",4.4839844205990458E-2,1.4301169290539937E-2,4.417637861136739E-2,1.4321769612961685E-2,4.441151192509675E-2,1.4284149693531069E-2,4.447133113009983E-2,1.421644446020031E-2,4.4465554129467087E-2,1.4137136210539674E-2,4.4458998503980107E-2,1.4054174426305403E-2,4.4392763244050455E-2,1.4006747348101905E-2,4.4328399426432956E-2,1.3959670778758928E-2]
["05911",{"$f":"VLOOKUP(A1363,Table1[],2,FALSE)","v":"Orange County (Central)--Orange & Villa Park Cities PUMA"},126,"Cox Communications, AT&T California","05911, Cox Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1363,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1363)","v":3.7844572889889391E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1363,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1363)","v":1.0760682209816456E-2},3620.6222451799522,null,"05911",{"$f":"VLOOKUP(J1363,Table1[],2,FALSE)","v":"Orange County (Central)--Orange & Villa Park Cities PUMA"},126,"Cox Communications, AT&T California","05911, Cox Communications, AT&T California",3.7844572889889391E-2,1.0760682209816456E-2,3.720277153270684E-2,1.0779397068584084E-2,3.742583188279576E-2,1.0750368413320237E-2,3.7519629164689448E-2,1.069710114076166E-2,3.7556233542974146E-2,1.0635138666811143E-2,3.7595224093348825E-2,1.0570313114893948E-2,3.7554618032074695E-2,1.0533713890408688E-2,3.7515805440563176E-2,1.0497378018954345E-2]
["05912",{"$f":"VLOOKUP(A1368,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},20,", Frontier","05912, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1368,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1368)","v":2.1975920350162943E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1368,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1368)","v":4.8243703807514431E-3},3037.5828034134101,null,"05912",{"$f":"VLOOKUP(J1368,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},20,", Frontier","05912, , Frontier",2.1975920350162943E-2,4.8243703807514431E-3,2.1341306163857328E-2,4.8297244389973095E-3,2.1548065074004048E-2,4.8172405396275809E-3,2.1747927933255876E-2,4.7953138924468541E-3,2.19120359519475E-2,4.7694062213693555E-3,2.2090475634310106E-2,4.7423147966997887E-3,2.2122508643831178E-2,4.7265874077155184E-3,2.215663003179939E-2,4.7109815585605298E-3]
["05912",{"$f":"VLOOKUP(A1369,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},41,"AT&T Service, Inc., AT&T California","05912, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1369,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1369)","v":8.0227985361833315E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1369,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1369)","v":1.7741825879355032E-2},62.791216795928612,null,"05912",{"$f":"VLOOKUP(J1369,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},41,"AT&T Service, Inc., AT&T California","05912, AT&T Service, Inc., AT&T California",8.0227985361833315E-2,1.7741825879355032E-2,7.7931737339315257E-2,1.776147394521858E-2,7.8679989824151406E-2,1.771566098845238E-2,7.9403167155474005E-2,1.7635194175216494E-2,7.9996883235301602E-2,1.7540115745627138E-2,8.0642359906329619E-2,1.7440690768577911E-2,8.0758224319905939E-2,1.7382970494059645E-2,8.0881639180393164E-2,1.7325695494388255E-2]
["05912",{"$f":"VLOOKUP(A1374,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},178,"GeoLinks, 70, Frontier","05912, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1374,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1374)","v":0.32415582980977803},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1374,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1374)","v":7.1316816229062607E-2},47.601821060721299,null,"05912",{"$f":"VLOOKUP(J1374,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},178,"GeoLinks, 70, Frontier","05912, GeoLinks, 70, Frontier",0.32415582980977803,7.1316816229062607E-2,0.31482072556763058,7.1395915594939546E-2,0.31786229815945671,7.1211481776677021E-2,0.32080226692226516,7.0887541910829924E-2,0.32321616830917049,7.0504784907788415E-2,0.3258407583946421,7.0104536607052487E-2,0.32631190458992776,6.9872179153044417E-2,0.32681376256632277,6.9641616431865658E-2]
["05913",{"$f":"VLOOKUP(A1377,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},41,"AT&T Service, Inc., AT&T California","05913, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1377,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1377)","v":5.4715741016747463E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1377,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1377)","v":1.6194000360642488E-2},204.80649614218962,null,"05913",{"$f":"VLOOKUP(J1377,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},41,"AT&T Service, Inc., AT&T California","05913, AT&T Service, Inc., AT&T California",5.4715741016747463E-2,1.6194000360642488E-2,5.3841818949314758E-2,1.6230664494789951E-2,5.4148897637566126E-2,1.6185105892325465E-2,5.4248867302970245E-2,1.6098859796972998E-2,5.4266097425334892E-2,1.5999641016139269E-2,5.4284114372222414E-2,1.5895822179879223E-2,5.4210671634086195E-2,1.5838381535990251E-2,5.4139682628051876E-2,1.5781336615711947E-2]
["05914",{"$f":"VLOOKUP(A1385,Table1[],2,FALSE)","v":"Orange County (Northwest)--Huntington Beach City PUMA"},79,"Charter Communications Inc,","05914, Charter Communications Inc,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1385,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1385)","v":7.7001816906685523E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1385,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1385)","v":2.8198970555608381E-3},813.98889222257799,null,"05914",{"$f":"VLOOKUP(J1385,Table1[],2,FALSE)","v":"Orange County (Northwest)--Huntington Beach City PUMA"},79,"Charter Communications Inc,","05914, Charter Communications Inc,",7.7001816906685523E-3,2.8198970555608381E-3,7.6083251922490006E-3,2.8253405050353026E-3,7.642190852431255E-3,2.8176209599942905E-3,7.6394696141337398E-3,2.8032861464261823E-3,7.6258193457665636E-3,2.7866817674081852E-3,7.6111825435522338E-3,2.7693087651948761E-3,7.5948992270559162E-3,2.7595753299329822E-3,7.5788924121500695E-3,2.7499107107835461E-3]
["05914",{"$f":"VLOOKUP(A1386,Table1[],2,FALSE)","v":"Orange County (Northwest)--Huntington Beach City PUMA"},80,"Charter Communications Inc, Frontier","05914, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1386,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1386)","v":1.7223991142025226E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1386,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1386)","v":6.3075589154992506E-3},68468.562329562861,null,"05914",{"$f":"VLOOKUP(J1386,Table1[],2,FALSE)","v":"Orange County (Northwest)--Huntington Beach City PUMA"},80,"Charter Communications Inc, Frontier","05914, Charter Communications Inc, Frontier",1.7223991142025226E-2,6.3075589154992506E-3,1.7018517481266253E-2,6.3197346744055987E-3,1.7094269678753743E-2,6.3024673250989868E-3,1.708818187753286E-2,6.2704029231605476E-3,1.7057647153234646E-2,6.2332619302906903E-3,1.7024905678862334E-2,6.1944016753163718E-3,1.6988480970034352E-2,6.1726296809930178E-3,1.6952674800431371E-2,6.1510116213077367E-3]
["05915",{"$f":"VLOOKUP(A1391,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},41,"AT&T Service, Inc., AT&T California","05915, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1391,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1391)","v":3.6130460609930762E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1391,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1391)","v":8.6301046370442242E-3},815.18221255247283,null,"05915",{"$f":"VLOOKUP(J1391,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},41,"AT&T Service, Inc., AT&T California","05915, AT&T Service, Inc., AT&T California",3.6130460609930762E-2,8.6301046370442242E-3,3.5439696110271243E-2,8.6474412607451898E-3,3.5675380591703623E-2,8.6237923640558531E-3,3.5812128662162636E-2,8.5796355596221997E-3,3.5893773078357873E-2,8.5285830246595966E-3,3.5981379863634373E-2,8.475161728003295E-3,3.5961285367010605E-2,8.4453354961145696E-3,3.5943140311718878E-2,8.4157172470924989E-3]
["05916",{"$f":"VLOOKUP(A1396,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (West) PUMA"},76,"Charter Communications Inc, AT&T California","05916, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1396,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1396)","v":2.6778087261086374E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1396,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1396)","v":8.4457610112230637E-3},30252.727007997757,null,"05916",{"$f":"VLOOKUP(J1396,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (West) PUMA"},76,"Charter Communications Inc, AT&T California","05916, Charter Communications Inc, AT&T California",2.6778087261086374E-2,8.4457610112230637E-3,2.6417417290018834E-2,8.4663519446699347E-3,2.6547728772939497E-2,8.4423253988682011E-3,2.6559302180602786E-2,8.396384984313332E-3,2.653166641006929E-2,8.3437182205928807E-3,2.6501892691005273E-2,8.2886061567147284E-3,2.645231546127445E-2,8.2583108316822348E-3,2.6403785299442539E-2,8.2282207388443933E-3]
["05917",{"$f":"VLOOKUP(A1400,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},41,"AT&T Service, Inc., AT&T California","05917, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1400,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1400)","v":6.0791813376248248E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1400,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1400)","v":1.7450611398975597E-2},501.71778523799856,null,"05917",{"$f":"VLOOKUP(J1400,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},41,"AT&T Service, Inc., AT&T California","05917, AT&T Service, Inc., AT&T California",6.0791813376248248E-2,1.7450611398975597E-2,5.9691426909329055E-2,1.7476693731670823E-2,6.0071033368714513E-2,1.743024351719244E-2,6.0254341716349538E-2,1.7346416539777892E-2,6.0343612469535464E-2,1.7248331263443231E-2,6.0439055969148274E-2,1.7145734935886173E-2,6.0384217991507692E-2,1.7087193174855152E-2,6.0332460476301891E-2,1.7029085584168813E-2]
["05917",{"$f":"VLOOKUP(A1403,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},172,"GeoLinks, 70, AT&T California","05917, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1403,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1403)","v":0.24747612383033951},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1403,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1403)","v":7.1046601788200464E-2},61.901825560457496,null,"05917",{"$f":"VLOOKUP(J1403,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},172,"GeoLinks, 70, AT&T California","05917, GeoLinks, 70, AT&T California",0.24747612383033951,7.1046601788200464E-2,0.24299721568570876,7.1152786302424983E-2,0.24454233225642769,7.0963681525840205E-2,0.24528845335367028,7.0622411051884326E-2,0.2456518124161006,7.0223093026252098E-2,0.24604029626024271,6.9805409721536579E-2,0.24581708916497641,6.9567078330017101E-2,0.24560642042699476,6.9330514439295721E-2]
["05918",{"$f":"VLOOKUP(A1408,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},41,"AT&T Service, Inc., AT&T California","05918, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1408,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1408)","v":9.2175404812140274E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1408,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1408)","v":1.5277201309168644E-2},379.86613326114701,null,"05918",{"$f":"VLOOKUP(J1408,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},41,"AT&T Service, Inc., AT&T California","05918, AT&T Service, Inc., AT&T California",9.2175404812140274E-2,1.5277201309168644E-2,8.8585957807685814E-2,1.5286577983099599E-2,8.9721769501655099E-2,1.524859741202601E-2,9.1080963758156622E-2,1.5184404871758764E-2,9.2294870073687391E-2,1.5107482720413601E-2,9.363133509652935E-2,1.5027083024931371E-2,9.3980353311051229E-2,1.4979263655839485E-2,9.4344244297737079E-2,1.4931834458316791E-2]
["05918",{"$f":"VLOOKUP(A1413,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},167,"Frontier Communications, Frontier","05918, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1413,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1413)","v":9.1101293197583449E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1413,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1413)","v":1.4506254008192665E-2},33.125199312141682,null,"05918",{"$f":"VLOOKUP(J1413,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},167,"Frontier Communications, Frontier","05918, Frontier Communications, Frontier",9.1101293197583449E-2,1.4506254008192665E-2,8.7389054045909534E-2,1.4515227900690049E-2,8.8562233500838583E-2,1.4478879347480159E-2,8.9967954064301969E-2,1.4417448387155214E-2,9.1225081968876034E-2,1.434384080686594E-2,9.2610955570406384E-2,1.4266911774760431E-2,9.2973191826251744E-2,1.4221159681027676E-2,9.335100311574912E-2,1.4175783121592541E-2]
["06101",{"$f":"VLOOKUP(A1418,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},41,"AT&T Service, Inc., AT&T California","06101, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1418,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1418)","v":4.0472305990077478E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1418,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1418)","v":1.2007287814490493E-2},364.89565574082235,null,"06101",{"$f":"VLOOKUP(J1418,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},41,"AT&T Service, Inc., AT&T California","06101, AT&T Service, Inc., AT&T California",4.0472305990077478E-2,1.2007287814490493E-2,3.9599729404616646E-2,1.1952187707828639E-2,3.9664856799126978E-2,1.1965928804518128E-2,4.0051840931635843E-2,1.2005206690598161E-2,4.0387528032361703E-2,1.2039844211180782E-2,4.0719027124210681E-2,1.2073747901319768E-2,4.0767695732774077E-2,1.2087200062303446E-2,4.0816963850903075E-2,1.2100741867866945E-2]
["06101",{"$f":"VLOOKUP(A1423,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},130,"DigitalPath, Inc., AT&T California","06101, DigitalPath, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1423,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1423)","v":4.3368859236154564E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1423,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1423)","v":1.2880226468213195E-2},50.823593672719397,null,"06101",{"$f":"VLOOKUP(J1423,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},130,"DigitalPath, Inc., AT&T California","06101, DigitalPath, Inc., AT&T California",4.3368859236154564E-2,1.2880226468213195E-2,4.2435222420859231E-2,1.2821146441483702E-2,4.2504909377286168E-2,1.2835880089857143E-2,4.2918979085970727E-2,1.2877995027614777E-2,4.3278151504674574E-2,1.2915134323942637E-2,4.3632833879014503E-2,1.2951486695393836E-2,4.3684905355101201E-2,1.2965910408491117E-2,4.3737618060766072E-2,1.2980430226102513E-2]
["06101",{"$f":"VLOOKUP(A1425,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},304,"Succeed, Inc., AT&T California","06101, Succeed, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1425,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1425)","v":5.2871565180734902E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1425,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1425)","v":1.5672246872296753E-2},120.6904423059714,null,"06101",{"$f":"VLOOKUP(J1425,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},304,"Succeed, Inc., AT&T California","06101, Succeed, Inc., AT&T California",5.2871565180734902E-2,1.5672246872296753E-2,5.1730268458030415E-2,1.5600302680571596E-2,5.1815450438905716E-2,1.5618244403606459E-2,5.2321605214034686E-2,1.5669529545117401E-2,5.2760676125104808E-2,1.5714755862264326E-2,5.3194278284209265E-2,1.5759024106905273E-2,5.325793778060646E-2,1.5776588696704438E-2,5.3322381645174596E-2,1.5794270350617468E-2]
["06102",{"$f":"VLOOKUP(A1430,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},18,", Surewest","06102, , Surewest",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1430,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1430)","v":1.2624963236068385E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1430,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1430)","v":3.8722707628687735E-3},848.55965166167891,null,"06102",{"$f":"VLOOKUP(J1430,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},18,", Surewest","06102, , Surewest",1.2624963236068385E-2,3.8722707628687735E-3,1.2357434252445608E-2,3.8521004700030046E-3,1.2376631823942594E-2,3.8571282702954826E-3,1.2494078540610448E-2,3.8715084766165618E-3,1.2595826091587022E-2,3.8842003848050793E-3,1.2696251691665515E-2,3.8966330416747375E-3,1.2710277201031323E-2,3.9015686629985257E-3,1.2724479096040483E-2,3.906538693867115E-3]
["06102",{"$f":"VLOOKUP(A1435,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},121,"Consolidated Communications, AT&T California","06102, Consolidated Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1435,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1435)","v":5.3875873200592769E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1435,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1435)","v":1.63927137771607E-2},349.32354973445325,null,"06102",{"$f":"VLOOKUP(J1435,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},121,"Consolidated Communications, AT&T California","06102, Consolidated Communications, AT&T California",5.3875873200592769E-2,1.63927137771607E-2,5.2721328681100993E-2,1.6307024124746494E-2,5.2804158819008087E-2,1.6328383482106482E-2,5.3310958999417929E-2,1.6389475291543304E-2,5.3750102159020867E-2,1.6443395994456485E-2,5.418361918783543E-2,1.6496216499486151E-2,5.4244170757901909E-2,1.6517185963569277E-2,5.4305485396361652E-2,1.6538301811203533E-2]
["06102",{"$f":"VLOOKUP(A1436,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},123,"Consolidated Communications, Surewest","06102, Consolidated Communications, Surewest",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1436,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1436)","v":5.1402216117421816E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1436,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1436)","v":1.5722953162023632E-2},356.49789295825309,null,"06102",{"$f":"VLOOKUP(J1436,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},123,"Consolidated Communications, Surewest","06102, Consolidated Communications, Surewest",5.1402216117421816E-2,1.5722953162023632E-2,5.0308758600320656E-2,1.5640956291720177E-2,5.0387217689540825E-2,1.5661395358080303E-2,5.0867234684302501E-2,1.5719854274802755E-2,5.1283116378800522E-2,1.5771450295789729E-2,5.1693621001043688E-2,1.5821992783871881E-2,5.175095443910388E-2,1.5842057676436865E-2,5.1809009424457694E-2,1.5862262516913282E-2]
["06102",{"$f":"VLOOKUP(A1441,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},374,"Zeta Broadband, AT&T California","06102, Zeta Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1441,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1441)","v":0.10416689805619364},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1441,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1441)","v":3.1997144118065854E-2},1083.0017038971434,null,"06102",{"$f":"VLOOKUP(J1441,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},374,"Zeta Broadband, AT&T California","06102, Zeta Broadband, AT&T California",0.10416689805619364,3.1997144118065854E-2,0.10196410183439814,3.1830585168303643E-2,0.10212217832758358,3.1872103024298382E-2,0.103089235695988,3.1990849456150786E-2,0.10392699616917025,3.20956540583235E-2,0.1047538449494064,3.2198317425815845E-2,0.10486932108346361,3.2239073476566876E-2,0.10498624891715636,3.2280113595419373E-2]
["06103",{"$f":"VLOOKUP(A1447,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},20,", Frontier","06103, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1447,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1447)","v":1.2437200784190743E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1447,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1447)","v":3.3811241871434679E-3},443.80487500881441,null,"06103",{"$f":"VLOOKUP(J1447,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},20,", Frontier","06103, , Frontier",1.2437200784190743E-2,3.3811241871434679E-3,1.2163795042894497E-2,3.3661569841431128E-3,1.2183853085706027E-2,3.3698900244971694E-3,1.2304551365709994E-2,3.3805589663904638E-3,1.2409244651500659E-2,3.3899654040883062E-3,1.2512655807974343E-2,3.3991706926345621E-3,1.2527526784658514E-2,3.4028226166339785E-3,1.2542583471793278E-2,3.4064985837343963E-3]
["06103",{"$f":"VLOOKUP(A1452,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},54,"AT&T Service, Inc., Frontier","06103, AT&T Service, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1452,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1452)","v":4.4647056378342709E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1452,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1452)","v":1.1845464119389779E-2},156.91846995065745,null,"06103",{"$f":"VLOOKUP(J1452,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},54,"AT&T Service, Inc., Frontier","06103, AT&T Service, Inc., Frontier",4.4647056378342709E-2,1.1845464119389779E-2,4.3633329991127345E-2,1.1792555480233634E-2,4.3707650239718614E-2,1.1805751276535393E-2,4.4155037174470842E-2,1.1843466003203292E-2,4.454333327947587E-2,1.1876719557526364E-2,4.4927087796833111E-2,1.1909263628015466E-2,4.4982290848627343E-2,1.1922174961604002E-2,4.5038187759856713E-2,1.1935171553518496E-2]
["06103",{"$f":"VLOOKUP(A1453,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},76,"Charter Communications Inc, AT&T California","06103, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1453,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1453)","v":2.5224502514987954E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1453,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1453)","v":6.8422228229410749E-3},4832.4486921648268,null,"06103",{"$f":"VLOOKUP(J1453,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},76,"Charter Communications Inc, AT&T California","06103, Charter Communications Inc, AT&T California",2.5224502514987954E-2,6.8422228229410749E-3,2.4668278027579465E-2,6.8119074055098721E-3,2.4709055197186667E-2,6.8194660248470139E-3,2.4954569785728492E-2,6.841072612313169E-3,2.5167538029518519E-2,6.8601223369516842E-3,2.5377908598394384E-2,6.8787647423860458E-3,2.5408144365200953E-2,6.8861595982503566E-3,2.5438758674673195E-2,6.8936031968649045E-3]
["06103",{"$f":"VLOOKUP(A1458,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},88,"ColfaxNet, Frontier","06103, ColfaxNet, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1458,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1458)","v":9.6302896184835465E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1458,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1458)","v":2.6177164282348116E-2},996.85337570083539,null,"06103",{"$f":"VLOOKUP(J1458,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},88,"ColfaxNet, Frontier","06103, ColfaxNet, Frontier",9.6302896184835465E-2,2.6177164282348116E-2,9.4185666279567037E-2,2.6061278228007839E-2,9.4340993987562419E-2,2.6090181907006835E-2,9.527567080720202E-2,2.6172787965701761E-2,9.6086406366884661E-2,2.6245618901429513E-2,9.6887213193841693E-2,2.6316892429319082E-2,9.7002372713682797E-2,2.6345168084663816E-2,9.7118970357096962E-2,2.637362990158169E-2]
["06103",{"$f":"VLOOKUP(A1464,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},137,"DigitalPath, Inc., Surewest","06103, DigitalPath, Inc., Surewest",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1464,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1464)","v":4.7235764275814419E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1464,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1464)","v":1.2810562039226673E-2},70.363874738963901,null,"06103",{"$f":"VLOOKUP(J1464,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},137,"DigitalPath, Inc., Surewest","06103, DigitalPath, Inc., Surewest",4.7235764275814419E-2,1.2810562039226673E-2,4.6194247431447497E-2,1.2753799902356026E-2,4.6270652550223189E-2,1.2767957169587459E-2,4.6730431155173981E-2,1.2808418468055669E-2,4.7129261798809066E-2,1.2844091994903051E-2,4.7523226535323565E-2,1.2879002850596455E-2,4.7579881887625783E-2,1.2892852741544987E-2,4.7637245142187784E-2,1.2906793843841182E-2]
["06103",{"$f":"VLOOKUP(A1469,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},258,"Sebastian, Frontier","06103, Sebastian, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1469,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1469)","v":5.1119996471357114E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1469,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1469)","v":1.3980572840041099E-2},83.536763550016119,null,"06103",{"$f":"VLOOKUP(J1469,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},258,"Sebastian, Frontier","06103, Sebastian, Frontier",5.1119996471357114E-2,1.3980572840041099E-2,5.0005466667022998E-2,1.391881927788975E-2,5.0087247152985834E-2,1.3934221636257836E-2,5.0579308675842941E-2,1.3978240803263719E-2,5.1006053792785833E-2,1.4017050476038406E-2,5.1427511241693841E-2,1.4055029775044477E-2,5.1488113635501098E-2,1.4070096804441393E-2,5.1549471549661961E-2,1.4085262958025611E-2]
["06103",{"$f":"VLOOKUP(A1470,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},277,"SkyHi Broadband, AT&T California","06103, SkyHi Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1470,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1470)","v":9.6178082973171361E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1470,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1470)","v":2.6684445414589097E-2},740.83815081955811,null,"06103",{"$f":"VLOOKUP(J1470,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},277,"SkyHi Broadband, AT&T California","06103, SkyHi Broadband, AT&T California",9.6178082973171361E-2,2.6684445414589097E-2,9.4121386098857729E-2,2.6567219915040546E-2,9.4272359093107952E-2,2.659645842075618E-2,9.5180543343681187E-2,2.6680018660656061E-2,9.5967899104050305E-2,2.6753687490736186E-2,9.6745247680025501E-2,2.6825777934084721E-2,9.6857003999063884E-2,2.6854376837389084E-2,9.6970148309563131E-2,2.6883163549162255E-2]
["06103",{"$f":"VLOOKUP(A1475,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},309,"Suddenlink Communications, AT&T California","06103, Suddenlink Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1475,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1475)","v":4.8835803854988688E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1475,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1475)","v":1.3234076163398199E-2},1281.6755628377973,null,"06103",{"$f":"VLOOKUP(J1475,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},309,"Suddenlink Communications, AT&T California","06103, Suddenlink Communications, AT&T California",4.8835803854988688E-2,1.3234076163398199E-2,4.7757510298637625E-2,1.3175425489541029E-2,4.7836606194204385E-2,1.3190053398146894E-2,4.8312607106206586E-2,1.3231860455746397E-2,4.872552340860907E-2,1.3268720526995403E-2,4.9133414841896809E-2,1.3304792600212237E-2,4.9192071383118402E-2,1.3319103034469246E-2,4.9251461215535204E-2,1.3333507727109312E-2]
["06103",{"$f":"VLOOKUP(A1480,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},361,"Wave Broadband, Surewest","06103, Wave Broadband, Surewest",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1480,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1480)","v":5.2317990198060271E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1480,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1480)","v":1.4176538974617275E-2},5128.7441080373474,null,"06103",{"$f":"VLOOKUP(J1480,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},361,"Wave Broadband, Surewest","06103, Wave Broadband, Surewest",5.2317990198060271E-2,1.4176538974617275E-2,5.1163069734370202E-2,1.4113704038977238E-2,5.1247792029102776E-2,1.4129375929862333E-2,5.1757627279904683E-2,1.4174166066366905E-2,5.2199888625289625E-2,1.4213656277471353E-2,5.2636762884361185E-2,1.4252302288884321E-2,5.2699589687683963E-2,1.426763401576465E-2,5.2763201686896979E-2,1.428306672379457E-2]
["06103",{"$f":"VLOOKUP(A1482,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},374,"Zeta Broadband, AT&T California","06103, Zeta Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1482,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1482)","v":0.10439378276483177},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1482,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1482)","v":2.8957223916686661E-2},1299.2469780102533,null,"06103",{"$f":"VLOOKUP(J1482,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},374,"Zeta Broadband, AT&T California","06103, Zeta Broadband, AT&T California",0.10439378276483177,2.8957223916686661E-2,0.10216084392124586,2.8830000737818363E-2,0.1023247535451999,2.8861732864709846E-2,0.10331076034574821,2.8952419621157487E-2,0.10416558718920299,2.9032371415933803E-2,0.10500955140987339,2.9110610251052788E-2,0.10513088496590589,2.9141648286222701E-2,0.10525372550404749,2.9172890154244679E-2]
["06501",{"$f":"VLOOKUP(A1487,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},80,"Charter Communications Inc, Frontier","06501, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1487,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1487)","v":3.847934961812087E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1487,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1487)","v":1.4770295079394565E-2},72547.492104182471,null,"06501",{"$f":"VLOOKUP(J1487,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},80,"Charter Communications Inc, Frontier","06501, Charter Communications Inc, Frontier",3.847934961812087E-2,1.4770295079394565E-2,3.7560301104402956E-2,1.4509134921427564E-2,3.738952114858296E-2,1.4344300419645746E-2,3.7188938228307294E-2,1.4259308941631778E-2,3.696766475304477E-2,1.4168084529986583E-2,3.6720624276307262E-2,1.4061187791228403E-2,3.6378835559657194E-2,1.3923347866394192E-2,3.6040581944866881E-2,1.3786915190391885E-2]
["06501",{"$f":"VLOOKUP(A1492,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},313,"Suddenlink Communications, Frontier","06501, Suddenlink Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1492,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1492)","v":8.4559976795589228E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1492,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1492)","v":3.1019277152285491E-2},192.04157623221136,null,"06501",{"$f":"VLOOKUP(J1492,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},313,"Suddenlink Communications, Frontier","06501, Suddenlink Communications, Frontier",8.4559976795589228E-2,3.1019277152285491E-2,8.2392032811031857E-2,3.0455950470210953E-2,8.1990039083744234E-2,3.0100682684325506E-2,8.1518236046773551E-2,2.9917586021263869E-2,8.0998194816955124E-2,2.9721126443684846E-2,8.0418126835463691E-2,2.9491000309025815E-2,7.9616506328324871E-2,2.9194395551371353E-2,7.8824229759297648E-2,2.8900969147886996E-2]
["06502",{"$f":"VLOOKUP(A1497,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},20,", Frontier","06502, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1497,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1497)","v":1.7368321673788677E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1497,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1497)","v":4.4705243157349989E-3},21075.897594426875,null,"06502",{"$f":"VLOOKUP(J1497,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},20,", Frontier","06502, , Frontier",1.7368321673788677E-2,4.4705243157349989E-3,1.6829363731124636E-2,4.3950947904483634E-3,1.6776534719298693E-2,4.344900843356629E-3,1.6712807314632802E-2,4.3181452243243141E-3,1.6639944067099482E-2,4.2895014699164211E-3,1.6567630989567112E-2,4.2557598968661001E-3,1.6412496904292573E-2,4.2140432564944227E-3,1.6259158517880692E-2,4.1727593618016284E-3]
["06502",{"$f":"VLOOKUP(A1502,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},156,"FlashByte Digital, LLC, Frontier","06502, FlashByte Digital, LLC, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1502,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1502)","v":9.5986656946742188E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1502,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1502)","v":2.4454230232973179E-2},0.25665996019861798,null,"06502",{"$f":"VLOOKUP(J1502,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},156,"FlashByte Digital, LLC, Frontier","06502, FlashByte Digital, LLC, Frontier",9.5986656946742188E-2,2.4454230232973179E-2,9.2908280203338647E-2,2.4036066808470126E-2,9.2567886979386088E-2,2.3757700121867585E-2,9.2185571397630561E-2,2.360920782773724E-2,9.1752601561597313E-2,2.3450397704835695E-2,9.1323118078189949E-2,2.3263681813293892E-2,9.042616797227436E-2,2.3032866931934889E-2,8.9541551679941905E-2,2.2804578059952091E-2]
["06502",{"$f":"VLOOKUP(A1505,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},219,"Pacific Lightwave Inc,","06502, Pacific Lightwave Inc,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1505,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1505)","v":6.364205141815904E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1505,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1505)","v":1.6153410358232895E-2},2.5572089804381702E-4,null,"06502",{"$f":"VLOOKUP(J1505,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},219,"Pacific Lightwave Inc,","06502, Pacific Lightwave Inc,",6.364205141815904E-2,1.6153410358232895E-2,6.1591106163810486E-2,1.5876842093283442E-2,6.1364361981700477E-2,1.5692740415300305E-2,6.1109701852689609E-2,1.5594535163920984E-2,6.0821313165779108E-2,1.5489507912770576E-2,6.053525944341627E-2,1.5366027732698399E-2,5.993789479290644E-2,1.5213387051200043E-2,5.9348798891744964E-2,1.5062420474277879E-2]
["06503",{"$f":"VLOOKUP(A1509,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},20,", Frontier","06503, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1509,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1509)","v":7.4748236832458802E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1509,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1509)","v":3.628451346199088E-3},9528.3360912655862,null,"06503",{"$f":"VLOOKUP(J1509,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},20,", Frontier","06503, , Frontier",7.4748236832458802E-3,3.628451346199088E-3,7.2766011486170498E-3,3.5600356510893257E-3,7.2524419894565047E-3,3.5205151932645898E-3,7.2229904744509233E-3,3.5013655600465306E-3,7.1897547367109063E-3,3.4807236254904826E-3,7.1548167429059794E-3,3.4568350647297846E-3,7.0924080794378197E-3,3.4234418022744922E-3,7.0305882441560365E-3,3.3903814015552335E-3]
["06503",{"$f":"VLOOKUP(A1514,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},178,"GeoLinks, 70, Frontier","06503, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1514,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1514)","v":0.10832909937275154},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1514,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1514)","v":5.3140261337784302E-2},259.17271577069505,null,"06503",{"$f":"VLOOKUP(J1514,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},178,"GeoLinks, 70, Frontier","06503, GeoLinks, 70, Frontier",0.10832909937275154,5.3140261337784302E-2,0.10551347247981831,5.2148058378808843E-2,0.10517016958224704,5.1574744424502654E-2,0.10475154421188111,5.1296902512827244E-2,0.10427904107613672,5.0997374927222359E-2,0.10378224094847764,5.0650692114720626E-2,0.1028945562002261,5.0165994009007356E-2,0.10201494326263046,4.9686039027834847E-2]
["06504",{"$f":"VLOOKUP(A1519,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Murrieta & Wildomar Cities PUMA"},20,", Frontier","06504, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1519,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1519)","v":8.0260116134180434E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1519,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1519)","v":3.7159085870810665E-3},8020.2629322341372,null,"06504",{"$f":"VLOOKUP(J1519,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Murrieta & Wildomar Cities PUMA"},20,", Frontier","06504, , Frontier",8.0260116134180434E-3,3.7159085870810665E-3,7.8181171523262986E-3,3.6477544714494502E-3,7.79000988759233E-3,3.6069747957603905E-3,7.7562751714076754E-3,3.586696353470282E-3,7.7184429964907708E-3,3.5648791730992055E-3,7.6780630630636513E-3,3.5395040792438421E-3,7.6102784248852536E-3,3.5051946833703279E-3,7.5431525212468452E-3,3.4712308970856276E-3]
["06504",{"$f":"VLOOKUP(A1520,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Murrieta & Wildomar Cities PUMA"},31,"AeroSurf, Frontier","06504, AeroSurf, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1520,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1520)","v":4.3577523433851274E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1520,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1520)","v":2.0300395268050442E-2},281.99154608666043,null,"06504",{"$f":"VLOOKUP(J1520,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Murrieta & Wildomar Cities PUMA"},31,"AeroSurf, Frontier","06504, AeroSurf, Frontier",4.3577523433851274E-2,2.0300395268050442E-2,4.2463873669288221E-2,1.9930555743125376E-2,4.2314722066591703E-2,1.97092854940778E-2,4.2134564689327442E-2,1.959927663359276E-2,4.1932361056133238E-2,1.9480891284595212E-2,4.1716426106721743E-2,1.9343146825656542E-2,4.1353410382000001E-2,1.9156859014322972E-2,4.0993783489018179E-2,1.8972413839595071E-2]
["06505",{"$f":"VLOOKUP(A1528,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},20,", Frontier","06505, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1528,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1528)","v":1.242640170388201E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1528,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1528)","v":3.9402742300880143E-3},17706.408442150427,null,"06505",{"$f":"VLOOKUP(J1528,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},20,", Frontier","06505, , Frontier",1.242640170388201E-2,3.9402742300880143E-3,1.2064256813601806E-2,3.8711356017859747E-3,1.2027184184101579E-2,3.8274619380788671E-3,1.198125760886197E-2,3.8049305476187383E-3,1.1928873599696866E-2,3.7807465742000059E-3,1.1875654163269864E-2,3.7524060779794118E-3,1.1768474937880573E-2,3.7158746911242304E-3,1.1662388934206418E-2,3.6797121081136495E-3]
["06505",{"$f":"VLOOKUP(A1531,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},80,"Charter Communications Inc, Frontier","06505, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1531,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1531)","v":2.2700374151197498E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1531,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1531)","v":7.1490345478736842E-3},64009.765018953782,null,"06505",{"$f":"VLOOKUP(J1531,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},80,"Charter Communications Inc, Frontier","06505, Charter Communications Inc, Frontier",2.2700374151197498E-2,7.1490345478736842E-3,2.2033009049551737E-2,7.0232587846526156E-3,2.1965069777978012E-2,6.9438196784515332E-3,2.1880634643213229E-2,6.9028415167407316E-3,2.1784297726134536E-2,6.85885711993352E-3,2.1686425130013579E-2,6.8073103017746535E-3,2.1489151049792862E-2,6.7408674795583629E-3,2.1293905842985138E-2,6.6750975793709649E-3]
["06505",{"$f":"VLOOKUP(A1536,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},201,"Mediacom California LLC, Frontier","06505, Mediacom California LLC, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1536,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1536)","v":5.0819054670339855E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1536,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1536)","v":1.62654160458887E-2},269.37452809634851,null,"06505",{"$f":"VLOOKUP(J1536,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},201,"Mediacom California LLC, Frontier","06505, Mediacom California LLC, Frontier",5.0819054670339855E-2,1.62654160458887E-2,4.9359379495831884E-2,1.5981371320069857E-2,4.9210793858984796E-2,1.5801933620654553E-2,4.9026003536557033E-2,1.5709361109135001E-2,4.8815112535850677E-2,1.5609987615679298E-2,4.8600813716808883E-2,1.5493514943110583E-2,4.8168667010653574E-2,1.5343364882128846E-2,4.7740783713251134E-2,1.5194714330923252E-2]
["06505",{"$f":"VLOOKUP(A1537,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},297,"Southern California Telephone Co, Frontier","06505, Southern California Telephone Co, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1537,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1537)","v":7.3917840236079974E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1537,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1537)","v":2.3875382739145756E-2},117.64088517992596,null,"06505",{"$f":"VLOOKUP(J1537,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},297,"Southern California Telephone Co, Frontier","06505, Southern California Telephone Co, Frontier",7.3917840236079974E-2,2.3875382739145756E-2,7.1821704016471213E-2,2.3460248658797814E-2,7.1608245024460795E-2,2.3197966132049389E-2,7.1342752047134736E-2,2.3062643816332343E-2,7.1039729577223321E-2,2.2917372352352083E-2,7.0731777767114035E-2,2.2747094184236812E-2,7.0110673556881775E-2,2.2527565363857104E-2,6.9495564420021971E-2,2.2310211472188014E-2]
["06506",{"$f":"VLOOKUP(A1542,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Hemet City & East Hemet PUMA"},178,"GeoLinks, 70, Frontier","06506, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1542,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1542)","v":0.29658138702879966},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1542,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1542)","v":8.9074904447907152E-2},7.7569299550638204,null,"06506",{"$f":"VLOOKUP(J1542,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Hemet City & East Hemet PUMA"},178,"GeoLinks, 70, Frontier","06506, GeoLinks, 70, Frontier",0.29658138702879966,8.9074904447907152E-2,0.28719346046663641,8.7402498106697743E-2,0.28638906319440643,8.6414226094533919E-2,0.28536667493796519,8.592719027847924E-2,0.28418606070956248,8.5402895306412319E-2,0.28303088299230206,8.4794078433678796E-2,0.28039784782294613,8.3961927916534757E-2,0.27779317572568951,8.3138315976706886E-2]
["06507",{"$f":"VLOOKUP(A1546,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},80,"Charter Communications Inc, Frontier","06507, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1546,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1546)","v":3.1927188165853611E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1546,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1546)","v":9.8959578624558796E-3},69430.578192299683,null,"06507",{"$f":"VLOOKUP(J1546,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},80,"Charter Communications Inc, Frontier","06507, Charter Communications Inc, Frontier",3.1927188165853611E-2,9.8959578624558796E-3,3.0965632060782337E-2,9.7162780190412912E-3,3.0862155312211984E-2,9.6056111791806339E-3,3.0737717072262315E-2,9.549450006009241E-3,3.0596347590881645E-2,9.4891379841165573E-3,3.0452748823437133E-2,9.4187649913340995E-3,3.0166967016717328E-2,9.3260823781359421E-3,2.9884448598072596E-2,9.2343704648790124E-3]
["06508",{"$f":"VLOOKUP(A1553,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},41,"AT&T Service, Inc., AT&T California","06508, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1553,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1553)","v":4.8723486330428854E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1553,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1553)","v":1.79437823247619E-2},432.00418524993137,null,"06508",{"$f":"VLOOKUP(J1553,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},41,"AT&T Service, Inc., AT&T California","06508, AT&T Service, Inc., AT&T California",4.8723486330428854E-2,1.79437823247619E-2,4.7274269582865784E-2,1.7609789115510758E-2,4.715321540267163E-2,1.7414306601446428E-2,4.6998688300939361E-2,1.7318652761616361E-2,4.6819778894981755E-2,1.7215609873871156E-2,4.6645788966668822E-2,1.709611217751732E-2,4.6240528285123067E-2,1.6931161926559229E-2,4.5839143574898156E-2,1.6767850737549484E-2]
["06508",{"$f":"VLOOKUP(A1554,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},54,"AT&T Service, Inc., Frontier","06508, AT&T Service, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1554,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1554)","v":4.5863591925458386E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1554,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1554)","v":1.6899353093250316E-2},22.627765875968784,null,"06508",{"$f":"VLOOKUP(J1554,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},54,"AT&T Service, Inc., Frontier","06508, AT&T Service, Inc., Frontier",4.5863591925458386E-2,1.6899353093250316E-2,4.4500548485766331E-2,1.6584892414608299E-2,4.438668927266895E-2,1.640084043534619E-2,4.4241345925892343E-2,1.6310779363799367E-2,4.4073068359246549E-2,1.6213760949431923E-2,4.3909416908535726E-2,1.6101249347534825E-2,4.3528232918254701E-2,1.5945941703938281E-2,4.3150689264862166E-2,1.5792176458966529E-2]
["06508",{"$f":"VLOOKUP(A1559,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},178,"GeoLinks, 70, Frontier","06508, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1559,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1559)","v":0.19859557210755646},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1559,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1559)","v":7.2426337884301875E-2},705.76160520642725,null,"06508",{"$f":"VLOOKUP(J1559,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},178,"GeoLinks, 70, Frontier","06508, GeoLinks, 70, Frontier",0.19859557210755646,7.2426337884301875E-2,0.19249411346701445,7.1056335412965008E-2,0.19191686390657978,7.0252983301834229E-2,0.19123360658914509,6.9859019869851754E-2,0.19045020832995857,6.94352245562984E-2,0.18968771941708326,6.8944901268207612E-2,0.18796176086901856,6.8269064521605902E-2,0.18625572870142287,6.76004277297447E-2]
["06509",{"$f":"VLOOKUP(A1564,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},76,"Charter Communications Inc, AT&T California","06509, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1564,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1564)","v":2.291281058219205E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1564,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1564)","v":9.4087940975282214E-3},8649.7062973820957,null,"06509",{"$f":"VLOOKUP(J1564,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},76,"Charter Communications Inc, AT&T California","06509, Charter Communications Inc, AT&T California",2.291281058219205E-2,9.4087940975282214E-3,2.2277461589396801E-2,9.2307057094357849E-3,2.219733347995189E-2,9.1265380704391944E-3,2.2103032902768396E-2,9.075559306844283E-3,2.1996947152490953E-2,9.0206954444719319E-3,2.1886151693183052E-2,8.9571977169623524E-3,2.1686924444320202E-2,8.8694892869029297E-3,2.1489878430179753E-2,8.7827032822097202E-3]
["06509",{"$f":"VLOOKUP(A1569,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},178,"GeoLinks, 70, Frontier","06509, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1569,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1569)","v":0.16701871232174245},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1569,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1569)","v":6.8731661632698227E-2},53.696656992399902,null,"06509",{"$f":"VLOOKUP(J1569,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},178,"GeoLinks, 70, Frontier","06509, GeoLinks, 70, Frontier",0.16701871232174245,6.8731661632698227E-2,0.16239743725060754,6.7431259223839163E-2,0.16181023379870038,6.6670445254243885E-2,0.16112228738730403,6.629801943044257E-2,0.1603487606597632,6.5897255036541563E-2,0.15954104692654239,6.5433512427174045E-2,0.15809032084735578,6.4793020070251076E-2,0.15665557293496488,6.4159283027236058E-2]
["06510",{"$f":"VLOOKUP(A1573,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},20,", Frontier","06510, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1573,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1573)","v":1.8957536479171127E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1573,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1573)","v":4.6860805110608E-3},4306.1650849973103,null,"06510",{"$f":"VLOOKUP(J1573,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},20,", Frontier","06510, , Frontier",1.8957536479171127E-2,4.6860805110608E-3,1.8218045183928899E-2,4.5986113778478501E-3,1.8193547493942787E-2,4.5463246742353785E-3,1.8158275908362789E-2,4.5203340395914031E-3,1.8113357539156463E-2,4.4923856883995715E-3,1.8084229612017402E-2,4.459913758556493E-3,1.7915083395669086E-2,4.4159884164167969E-3,1.7747979543118408E-2,4.3725248536088971E-3]
["06510",{"$f":"VLOOKUP(A1576,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},80,"Charter Communications Inc, Frontier","06510, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1576,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1576)","v":3.4123277304146667E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1576,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1576)","v":8.4649508433141396E-3},5566.225654170963,null,"06510",{"$f":"VLOOKUP(J1576,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},80,"Charter Communications Inc, Frontier","06510, Charter Communications Inc, Frontier",3.4123277304146667E-2,8.4649508433141396E-3,3.2809575771422329E-2,8.307859853782117E-3,3.2774001789963488E-2,8.2140253746987458E-3,3.2715654034647768E-2,8.16742267318828E-3,3.2639978647087495E-2,8.1172802486595783E-3,3.2592630833931567E-2,8.058963770894715E-3,3.2294987143119111E-2,7.9800378140853691E-3,3.2000591431580891E-2,7.9019188851343746E-3]
["06511",{"$f":"VLOOKUP(A1581,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (West) PUMA"},1,", AT&T California","06511, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1581,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1581)","v":2.7489753766471479E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1581,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1581)","v":6.1660990301820335E-3},7140.5577144692052,null,"06511",{"$f":"VLOOKUP(J1581,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (West) PUMA"},1,", AT&T California","06511, , AT&T California",2.7489753766471479E-2,6.1660990301820335E-3,2.6374172560205425E-2,6.0515113164007674E-3,2.6357880141039139E-2,5.9833116496103766E-3,2.6323481451258641E-2,5.949528460260466E-3,2.6275272858593764E-2,5.9131713498997186E-3,2.6255607038353862E-2,5.8709068128290128E-3,2.6015626504107471E-2,5.8135118296778181E-3,2.5778293169303943E-2,5.7567013730544419E-3]
["06512",{"$f":"VLOOKUP(A1586,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},20,", Frontier","06512, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1586,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1586)","v":7.0633749024183561E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1586,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1586)","v":2.8258357015325019E-3},100.22000776248464,null,"06512",{"$f":"VLOOKUP(J1586,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},20,", Frontier","06512, , Frontier",7.0633749024183561E-3,2.8258357015325019E-3,6.8904722396335074E-3,2.7780749588282245E-3,6.8617333638639946E-3,2.7466213016657465E-3,6.828250560891147E-3,2.7299598274410797E-3,6.7911274157550789E-3,2.7121130799073788E-3,6.7504636501577731E-3,2.6911117258513403E-3,6.689640923741089E-3,2.6649290805885939E-3,6.6294445191988575E-3,2.6390140332801749E-3]
["06512",{"$f":"VLOOKUP(A1587,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},41,"AT&T Service, Inc., AT&T California","06512, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1587,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1587)","v":2.5909217829765595E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1587,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1587)","v":1.0394559931924756E-2},2086.8591939196822,null,"06512",{"$f":"VLOOKUP(J1587,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},41,"AT&T Service, Inc., AT&T California","06512, AT&T Service, Inc., AT&T California",2.5909217829765595E-2,1.0394559931924756E-2,2.5278846188646287E-2,1.0219365791831995E-2,2.5174607323033969E-2,1.0103989190254381E-2,2.5052732003335385E-2,1.0042875806928671E-2,2.4917547437573039E-2,9.9774071915292185E-3,2.4769413406078595E-2,9.9003503508985624E-3,2.4547715675282605E-2,9.804278237958956E-3,2.4328256294387979E-2,9.7091800765853487E-3]
["06512",{"$f":"VLOOKUP(A1591,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},172,"GeoLinks, 70, AT&T California","06512, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1591,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1591)","v":0.10551650163722509},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1591,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1591)","v":4.2325797633719381E-2},530.49718724997638,null,"06512",{"$f":"VLOOKUP(J1591,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},172,"GeoLinks, 70, AT&T California","06512, GeoLinks, 70, AT&T California",0.10551650163722509,4.2325797633719381E-2,0.10296649779141753,4.1615261874721088E-2,0.10255478142156463,4.1147447168077972E-2,0.1020656975080895,4.0899747150632035E-2,0.10152225577532316,4.0634283950496508E-2,0.10092587619850546,4.0321583490816396E-2,0.1000313102570132,3.9931693757239123E-2,9.9145283594938433E-2,3.9545674006007822E-2]
["06514",{"$f":"VLOOKUP(A1598,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},20,", Frontier","06514, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1598,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1598)","v":1.2588850259045201E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1598,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1598)","v":3.3758099668498289E-3},12.28055550600514,null,"06514",{"$f":"VLOOKUP(J1598,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},20,", Frontier","06514, , Frontier",1.2588850259045201E-2,3.3758099668498289E-3,1.2212836945699825E-2,3.3195350512561853E-3,1.2178202112829883E-2,3.282059491894306E-3,1.2134589703470831E-2,3.2620803014241709E-3,1.2084475159597475E-2,3.2406786732469845E-3,1.2034622183885037E-2,3.2154372967507826E-3,1.1926706757322672E-2,3.1842457642568892E-3,1.1819879063735552E-2,3.1533656319227225E-3]
["06514",{"$f":"VLOOKUP(A1603,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},167,"Frontier Communications, Frontier","06514, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1603,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1603)","v":4.3127042955243368E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1603,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1603)","v":1.1680039021755134E-2},1.7272323364557499E-5,null,"06514",{"$f":"VLOOKUP(J1603,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},167,"Frontier Communications, Frontier","06514, Frontier Communications, Frontier",4.3127042955243368E-2,1.1680039021755134E-2,4.1856357465001437E-2,1.1486003298456655E-2,4.1739257787484087E-2,1.1356774930312931E-2,4.1591791682210465E-2,1.1287875774705096E-2,4.1422321522481355E-2,1.1214068062207884E-2,4.1253716310395386E-2,1.1127013951252852E-2,4.0888674164180842E-2,1.1019432165677051E-2,4.0527221415581315E-2,1.0912917467813718E-2]
["06514",{"$f":"VLOOKUP(A1604,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},172,"GeoLinks, 70, AT&T California","06514, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1604,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1604)","v":0.19210901251404164},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1604,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1604)","v":5.0889172265448604E-2},1725.392127552831,null,"06514",{"$f":"VLOOKUP(J1604,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},172,"GeoLinks, 70, AT&T California","06514, GeoLinks, 70, AT&T California",0.19210901251404164,5.0889172265448604E-2,0.18628010809966145,5.0037014180697385E-2,0.18574347807276639,4.9469602049948297E-2,0.18506781586465793,4.9167123369248347E-2,0.18429151045564551,4.8843127490978182E-2,0.18351935312622419,4.8461026284182397E-2,0.18184821333009343,4.7988888176822522E-2,0.1801943611774674,4.7521502765840176E-2]
["06515",{"$f":"VLOOKUP(A1609,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},119,"ConnectAnza, Frontier","06515, ConnectAnza, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1609,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1609)","v":3.1824667599355816E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1609,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1609)","v":8.9311692992910894E-3},655.15046840127502,null,"06515",{"$f":"VLOOKUP(J1609,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},119,"ConnectAnza, Frontier","06515, ConnectAnza, Frontier",3.1824667599355816E-2,8.9311692992910894E-3,3.0857396582817359E-2,8.777829583305214E-3,3.0754938280854568E-2,8.6780590181403279E-3,3.0639644138760039E-2,8.6255673834653539E-3,3.0508584328710904E-2,8.5693708286678719E-3,3.0380018680075168E-2,8.5034741698437298E-3,3.0101085518656649E-2,8.4204788983588789E-3,2.9825650761638546E-2,8.338368686429563E-3]
["06515",{"$f":"VLOOKUP(A1614,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},220,"Pacific Lightwave Inc, Frontier","06515, Pacific Lightwave Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1614,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1614)","v":8.0004973653428998E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1614,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1614)","v":2.1836911280502008E-2},618.9778130214911,null,"06515",{"$f":"VLOOKUP(J1614,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},220,"Pacific Lightwave Inc, Frontier","06515, Pacific Lightwave Inc, Frontier",8.0004973653428998E-2,2.1836911280502008E-2,7.7556168501963327E-2,2.1464031874370147E-2,7.7344988403604098E-2,2.1221773531114815E-2,7.7076725384153361E-2,2.1094545259617476E-2,7.6766997230829387E-2,2.0958131582781314E-2,7.6463484371208951E-2,2.079770112184464E-2,7.5774143478131994E-2,2.0595596126842766E-2,7.5091845649858921E-2,2.0395517972690767E-2]
["06701",{"$f":"VLOOKUP(A1620,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},107,"Comcast, Surewest","06701, Comcast, Surewest",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1620,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1620)","v":3.4972349031520765E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1620,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1620)","v":1.6086303348786905E-2},28694.492672814289,null,"06701",{"$f":"VLOOKUP(J1620,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},107,"Comcast, Surewest","06701, Comcast, Surewest",3.4972349031520765E-2,1.6086303348786905E-2,3.4361996032018144E-2,1.6006183955440775E-2,3.4395514605902691E-2,1.6026158564836357E-2,3.464762151232411E-2,1.6083276103404757E-2,3.4864072248385378E-2,1.6133672271656057E-2,3.5076838104577422E-2,1.6183024914489367E-2,3.5096916772003293E-2,1.6202613473899237E-2,3.5117313368780191E-2,1.6222336376167854E-2]
["06701",{"$f":"VLOOKUP(A1621,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},123,"Consolidated Communications, Surewest","06701, Consolidated Communications, Surewest",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1621,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1621)","v":4.48961704507648E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1621,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1621)","v":2.0671492954049533E-2},388.48598021369713,null,"06701",{"$f":"VLOOKUP(J1621,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},123,"Consolidated Communications, Surewest","06701, Consolidated Communications, Surewest",4.48961704507648E-2,2.0671492954049533E-2,4.4114037482548676E-2,2.0568623203133674E-2,4.4156990948785141E-2,2.0594269797619021E-2,4.4480056687618862E-2,2.0667606120874118E-2,4.475742351936729E-2,2.0732312144353754E-2,4.5030062275188139E-2,2.0795678003846237E-2,4.5055790820037626E-2,2.0820828458458601E-2,4.508192669981529E-2,2.0846151348344878E-2]
["06702",{"$f":"VLOOKUP(A1626,Table1[],2,FALSE)","v":"Sacramento County (Central)--Rancho Cordova City PUMA"},67,"California Broadband Services, AT&T California","06702, California Broadband Services, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1626,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1626)","v":7.1419083209161585E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1626,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1626)","v":2.9693097265851082E-2},511.92216729043059,null,"06702",{"$f":"VLOOKUP(J1626,Table1[],2,FALSE)","v":"Sacramento County (Central)--Rancho Cordova City PUMA"},67,"California Broadband Services, AT&T California","06702, California Broadband Services, AT&T California",7.1419083209161585E-2,2.9693097265851082E-2,7.0264794661985916E-2,2.955967139721468E-2,7.0321606254210051E-2,2.9592948096030816E-2,7.0788335931740595E-2,2.9688058252776168E-2,7.1187807930245831E-2,2.9771921129642834E-2,7.1579960958849775E-2,2.985399750348211E-2,7.1610441605891709E-2,2.9886560733760198E-2,7.1641483150879842E-2,2.991933942515862E-2]
["06702",{"$f":"VLOOKUP(A1631,Table1[],2,FALSE)","v":"Sacramento County (Central)--Rancho Cordova City PUMA"},292,"Sonic.net, 12, AT&T California","06702, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1631,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1631)","v":3.5645797107333843E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1631,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1631)","v":1.4670321872553493E-2},271.34775791777389,null,"06702",{"$f":"VLOOKUP(J1631,Table1[],2,FALSE)","v":"Sacramento County (Central)--Rancho Cordova City PUMA"},292,"Sonic.net, 12, AT&T California","06702, Sonic.net, 12, AT&T California",3.5645797107333843E-2,1.4670321872553493E-2,3.5059784568638099E-2,1.4603929025468995E-2,3.5088619101381835E-2,1.4620487142923449E-2,3.5325536510931808E-2,1.466781437661047E-2,3.5528356100267465E-2,1.4709546722565473E-2,3.5727498261674276E-2,1.4750391699265161E-2,3.5742978467096037E-2,1.476659710941447E-2,3.5758743772988537E-2,1.4782910003991493E-2]
["06703",{"$f":"VLOOKUP(A1637,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Arden-Arcade, Carmichael & Fair Oaks (West) PUMA"},292,"Sonic.net, 12, AT&T California","06703, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1637,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1637)","v":4.8588954388481292E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1637,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1637)","v":1.5195124543568046E-2},511.85075319062298,null,"06703",{"$f":"VLOOKUP(J1637,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Arden-Arcade, Carmichael & Fair Oaks (West) PUMA"},292,"Sonic.net, 12, AT&T California","06703, Sonic.net, 12, AT&T California",4.8588954388481292E-2,1.5195124543568046E-2,4.7599042745327433E-2,1.5123236409169282E-2,4.7666286187872491E-2,1.5141162253701346E-2,4.8094988663045742E-2,1.5192408964997638E-2,4.8465642663300612E-2,1.5237609947576575E-2,4.8831137539782445E-2,1.5281861161885854E-2,4.8878593733914011E-2,1.5299421124275086E-2,4.8926666382770552E-2,1.5317099342270244E-2]
["06704",{"$f":"VLOOKUP(A1638,Table1[],2,FALSE)","v":"Sacramento County (North Central)--North Highlands, Foothill Farms & McClellan Park PUMA"},1,", AT&T California","06704, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1638,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1638)","v":3.2748521951746296E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1638,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1638)","v":8.7903515562271113E-3},6278.1529613183857,null,"06704",{"$f":"VLOOKUP(J1638,Table1[],2,FALSE)","v":"Sacramento County (North Central)--North Highlands, Foothill Farms & McClellan Park PUMA"},1,", AT&T California","06704, , AT&T California",3.2748521951746296E-2,8.7903515562271113E-3,3.1659289384042805E-2,8.7313851717942363E-3,3.1764744244496199E-2,8.7460669432802684E-3,3.2285554184605041E-2,8.7881198313631767E-3,3.2745585132620388E-2,8.8253107901144923E-3,3.3205353878837038E-2,8.8618106901550246E-3,3.3297303566325737E-2,8.8763196040825606E-3,3.339047195504883E-2,8.8909405275039415E-3]
["06704",{"$f":"VLOOKUP(A1643,Table1[],2,FALSE)","v":"Sacramento County (North Central)--North Highlands, Foothill Farms & McClellan Park PUMA"},107,"Comcast, Surewest","06704, Comcast, Surewest",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1643,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1643)","v":8.7419128537123317E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1643,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1643)","v":2.3738547554584485E-2},254.29753883946799,null,"06704",{"$f":"VLOOKUP(J1643,Table1[],2,FALSE)","v":"Sacramento County (North Central)--North Highlands, Foothill Farms & McClellan Park PUMA"},107,"Comcast, Surewest","06704, Comcast, Surewest",8.7419128537123317E-2,2.3738547554584485E-2,8.4556550185071744E-2,2.3579972385847716E-2,8.4833829289293977E-2,2.3619456136266353E-2,8.6202798698960165E-2,2.3732546059189421E-2,8.74114145708553E-2,2.383255731778432E-2,8.8618785081086782E-2,2.3930706749845303E-2,8.886018174484786E-2,2.3969720738908018E-2,8.9104755175924158E-2,2.4009035366564367E-2]
["06705",{"$f":"VLOOKUP(A1648,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},41,"AT&T Service, Inc., AT&T California","06705, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1648,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1648)","v":3.5344429931642239E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1648,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1648)","v":1.4024300750290592E-2},1081.9417478283281,null,"06705",{"$f":"VLOOKUP(J1648,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},41,"AT&T Service, Inc., AT&T California","06705, AT&T Service, Inc., AT&T California",3.5344429931642239E-2,1.4024300750290592E-2,3.4700443372128222E-2,1.3956158969750877E-2,3.4739508688504547E-2,1.3973148992305898E-2,3.5011220173141899E-2,1.4021726371843794E-2,3.5245128611584811E-2,1.406458032717115E-2,3.5475281135742373E-2,1.4106540546903093E-2,3.550067622369469E-2,1.4123193228812062E-2,3.5526431580030167E-2,1.4139959113754905E-2]
["06705",{"$f":"VLOOKUP(A1653,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},292,"Sonic.net, 12, AT&T California","06705, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1653,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1653)","v":3.3978509313525355E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1653,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1653)","v":1.3291399874640154E-2},13.110060262160101,null,"06705",{"$f":"VLOOKUP(J1653,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},292,"Sonic.net, 12, AT&T California","06705, Sonic.net, 12, AT&T California",3.3978509313525355E-2,1.3291399874640154E-2,3.3345033307909985E-2,1.322621668311655E-2,3.3383445641190411E-2,1.3242468477166296E-2,3.3650670428637439E-2,1.3288937163414779E-2,3.3880793455098014E-2,1.3329933368482766E-2,3.4107290953542868E-2,1.33700768484688E-2,3.4132286974980969E-2,1.3386009145551945E-2,3.4157638462194655E-2,1.3402050105418157E-2]
["06705",{"$f":"VLOOKUP(A1655,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},374,"Zeta Broadband, AT&T California","06705, Zeta Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1655,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1655)","v":8.3514468493570276E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1655,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1655)","v":3.2955484009455853E-2},47.631782451269203,null,"06705",{"$f":"VLOOKUP(J1655,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},374,"Zeta Broadband, AT&T California","06705, Zeta Broadband, AT&T California",8.3514468493570276E-2,3.2955484009455853E-2,8.1979077090196181E-2,3.2794784349776743E-2,8.2072201809402751E-2,3.2834851616099794E-2,8.2719965949510157E-2,3.2949412716275724E-2,8.3277680782650618E-2,3.3050478519799392E-2,8.3826506859171424E-2,3.3149438719480007E-2,8.3887068514194862E-2,3.3188713480672205E-2,8.3948490150953875E-2,3.3228255567630177E-2]
["06706",{"$f":"VLOOKUP(A1660,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},107,"Comcast, Surewest","06706, Comcast, Surewest",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1660,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1660)","v":5.4538471911484941E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1660,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1660)","v":1.7328914777166991E-2},9536.9331793124929,null,"06706",{"$f":"VLOOKUP(J1660,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},107,"Comcast, Surewest","06706, Comcast, Surewest",5.4538471911484941E-2,1.7328914777166991E-2,5.3285419636973218E-2,1.72401241628088E-2,5.3381685168004116E-2,1.7262258206384901E-2,5.3941589998973943E-2,1.7325559431992193E-2,5.4428233440150332E-2,1.7381422408388542E-2,5.490943350365074E-2,1.7436138470514301E-2,5.4982780711169708E-2,1.7457858516389466E-2,5.5057029409253624E-2,1.7479729068863328E-2]
["06706",{"$f":"VLOOKUP(A1665,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},374,"Zeta Broadband, AT&T California","06706, Zeta Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1665,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1665)","v":0.1458383580828588},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1665,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1665)","v":4.5722457796717519E-2},2.1734899386928999,null,"06706",{"$f":"VLOOKUP(J1665,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},374,"Zeta Broadband, AT&T California","06706, Zeta Broadband, AT&T California",0.1458383580828588,4.5722457796717519E-2,0.14242314649300919,4.5486738065583204E-2,0.14268541018018271,4.5545497727375907E-2,0.1442111633058876,4.571354981442708E-2,0.14553777780525023,4.5861861156494203E-2,0.14685001109637794,4.6007133283933722E-2,0.14705006902852863,4.6064801971634935E-2,0.14725259659420883,4.6122871172945619E-2]
["06707",{"$f":"VLOOKUP(A1670,Table1[],2,FALSE)","v":"Sacramento County (West)--Sacramento City (Central/Downtown & Midtown) PUMA"},130,"DigitalPath, Inc., AT&T California","06707, DigitalPath, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1670,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1670)","v":7.8455530901982901E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1670,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1670)","v":2.1142781766822244E-2},10.711732059181699,null,"06707",{"$f":"VLOOKUP(J1670,Table1[],2,FALSE)","v":"Sacramento County (West)--Sacramento City (Central/Downtown & Midtown) PUMA"},130,"DigitalPath, Inc., AT&T California","06707, DigitalPath, Inc., AT&T California",7.8455530901982901E-2,2.1142781766822244E-2,7.6467377152283827E-2,2.1021382758234217E-2,7.6627170527609784E-2,2.1051631424915264E-2,7.7526365249160609E-2,2.1138191425901606E-2,7.8310474990177917E-2,2.121464388740598E-2,7.9087538231281729E-2,2.1289584724883868E-2,7.921295808881372E-2,2.1319349114195606E-2,7.933992607346442E-2,2.1349328907671886E-2]
["06707",{"$f":"VLOOKUP(A1671,Table1[],2,FALSE)","v":"Sacramento County (West)--Sacramento City (Central/Downtown & Midtown) PUMA"},289,"Sonic.net, 11, AT&T California","06707, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1671,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1671)","v":6.8534530666553073E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1671,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1671)","v":1.8489720909985047E-2},2507.6919751313976,null,"06707",{"$f":"VLOOKUP(J1671,Table1[],2,FALSE)","v":"Sacramento County (West)--Sacramento City (Central/Downtown & Midtown) PUMA"},289,"Sonic.net, 11, AT&T California","06707, Sonic.net, 11, AT&T California",6.8534530666553073E-2,1.8489720909985047E-2,6.6800305913454386E-2,1.8383599635416286E-2,6.6939695014922168E-2,1.8410041637292041E-2,6.7724054798291175E-2,1.8485708260157174E-2,6.8408005736829966E-2,1.8552539140165192E-2,6.9085790788418353E-2,1.8618048439917927E-2,6.9195185093712308E-2,1.86440668346337E-2,6.9305929199877797E-2,1.8670273493078812E-2]
["06708",{"$f":"VLOOKUP(A1677,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southeast/Fruitridge, Avondale & Depot Park) PUMA"},98,"Comcast, Frontier - Citizens","06708, Comcast, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1677,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1677)","v":8.3693468548473204E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1677,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1677)","v":2.2355101019595352E-2},5351.1357301355101,null,"06708",{"$f":"VLOOKUP(J1677,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southeast/Fruitridge, Avondale & Depot Park) PUMA"},98,"Comcast, Frontier - Citizens","06708, Comcast, Frontier - Citizens",8.3693468548473204E-2,2.2355101019595352E-2,8.1457603363350478E-2,2.2213532309408892E-2,8.1645905548912115E-2,2.2248790861126019E-2,8.2670571187486899E-2,2.234974495827536E-2,8.356635840485796E-2,2.2438981967050665E-2,8.4455428531356874E-2,2.2526519502577426E-2,8.4607131164260052E-2,2.2561304796266744E-2,8.4760707426667511E-2,2.2596352096354459E-2]
["06708",{"$f":"VLOOKUP(A1682,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southeast/Fruitridge, Avondale & Depot Park) PUMA"},292,"Sonic.net, 12, AT&T California","06708, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1682,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1682)","v":8.8754252847215068E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1682,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1682)","v":2.3145715381531259E-2},465.32051660519994,null,"06708",{"$f":"VLOOKUP(J1682,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southeast/Fruitridge, Avondale & Depot Park) PUMA"},292,"Sonic.net, 12, AT&T California","06708, Sonic.net, 12, AT&T California",8.8754252847215068E-2,2.3145715381531259E-2,8.6306765152959361E-2,2.2997885960567267E-2,8.6512722481474624E-2,2.3034702272081372E-2,8.763400003421315E-2,2.3140122161046613E-2,8.8614995319908477E-2,2.3233313476825692E-2,8.9589325044170345E-2,2.3324736240278199E-2,8.9755644336356369E-2,2.3361067142187636E-2,8.99240382110022E-2,2.3397672677458622E-2]
["06709",{"$f":"VLOOKUP(A1687,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southwest/Pocket, Meadowview & North Laguna) PUMA"},98,"Comcast, Frontier - Citizens","06709, Comcast, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1687,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1687)","v":7.8938694074389221E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1687,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1687)","v":1.8199700846964498E-2},8137.1664168743628,null,"06709",{"$f":"VLOOKUP(J1687,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southwest/Pocket, Meadowview & North Laguna) PUMA"},98,"Comcast, Frontier - Citizens","06709, Comcast, Frontier - Citizens",7.8938694074389221E-2,1.8199700846964498E-2,7.6428120306871863E-2,1.809483017882384E-2,7.6664074376259814E-2,1.8120960121109073E-2,7.7853180746280171E-2,1.8195735397701064E-2,7.8901053249655795E-2,1.8261781044258959E-2,7.9946639092010885E-2,1.8326522485314186E-2,8.0149029123546114E-2,1.8352236416115449E-2,8.0354045399898058E-2,1.837813669917121E-2]
["06709",{"$f":"VLOOKUP(A1688,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southwest/Pocket, Meadowview & North Laguna) PUMA"},161,"Frontier Communications, Frontier - Citizens","06709, Frontier Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1688,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1688)","v":8.4034261720985076E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1688,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1688)","v":1.9403587726617127E-2},1006.0543169803213,null,"06709",{"$f":"VLOOKUP(J1688,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southwest/Pocket, Meadowview & North Laguna) PUMA"},161,"Frontier Communications, Frontier - Citizens","06709, Frontier Communications, Frontier - Citizens",8.4034261720985076E-2,1.9403587726617127E-2,8.1366393094193745E-2,1.9291833007875278E-2,8.161714272969614E-2,1.9319678260689171E-2,8.2880773324333662E-2,1.939936198338045E-2,8.3994264724245621E-2,1.9469742785154502E-2,8.5105276139300939E-2,1.9538733542893597E-2,8.5320324575491518E-2,1.9566135148646059E-2,8.5538161607886548E-2,1.9593735300825348E-2]
["06710",{"$f":"VLOOKUP(A1693,Table1[],2,FALSE)","v":"Sacramento County (Central)--Elk Grove City PUMA"},96,"Comcast, AT&T California","06710, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1693,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1693)","v":2.8164618352192496E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1693,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1693)","v":1.0947728812232604E-2},527.68344879052097,null,"06710",{"$f":"VLOOKUP(J1693,Table1[],2,FALSE)","v":"Sacramento County (Central)--Elk Grove City PUMA"},96,"Comcast, AT&T California","06710, Comcast, AT&T California",2.8164618352192496E-2,1.0947728812232604E-2,2.7680709841399437E-2,1.0899990481482406E-2,2.7707115749860539E-2,1.091189771655124E-2,2.7906747283818523E-2,1.0945926139424023E-2,2.8078085765617298E-2,1.0975925150905806E-2,2.8246470517113195E-2,1.1005280231724547E-2,2.8262186979308792E-2,1.1016925320788459E-2,2.8278154100192646E-2,1.1028646696063994E-2]
["06711",{"$f":"VLOOKUP(A1700,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},41,"AT&T Service, Inc., AT&T California","06711, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1700,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1700)","v":6.696174760490721E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1700,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1700)","v":1.3953802782416189E-2},3522.3118858414809,null,"06711",{"$f":"VLOOKUP(J1700,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},41,"AT&T Service, Inc., AT&T California","06711, AT&T Service, Inc., AT&T California",6.696174760490721E-2,1.3953802782416189E-2,6.513281948355E-2,1.3886947170126E-2,6.5297863060304259E-2,1.3903617360316048E-2,6.6153453277222315E-2,1.3951277160607272E-2,6.6903323052710406E-2,1.399331780409609E-2,6.7648379117764168E-2,1.4034478184248307E-2,6.7785630408325928E-2,1.4050812478151284E-2,6.792456631004852E-2,1.4067257261398352E-2]
["06711",{"$f":"VLOOKUP(A1704,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},96,"Comcast, AT&T California","06711, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1704,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1704)","v":6.3496374220454052E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1704,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1704)","v":1.312969170912515E-2},4971.3761252937684,null,"06711",{"$f":"VLOOKUP(J1704,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},96,"Comcast, AT&T California","06711, Comcast, AT&T California",6.3496374220454052E-2,1.312969170912515E-2,6.1745621890510208E-2,1.3066657009226101E-2,6.1903572720850411E-2,1.3082374354517534E-2,6.2722515154645997E-2,1.3127310408568075E-2,6.3440432611543529E-2,1.3166948957968445E-2,6.415389609247768E-2,1.3205758011039509E-2,6.4285344334133174E-2,1.3221159321556829E-2,6.4418411288417007E-2,1.3236664884622494E-2]
["06711",{"$f":"VLOOKUP(A1705,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},98,"Comcast, Frontier - Citizens","06711, Comcast, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1705,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1705)","v":6.2777728498373375E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1705,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1705)","v":1.2827641971026727E-2},15216.92046771772,null,"06711",{"$f":"VLOOKUP(J1705,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},98,"Comcast, Frontier - Citizens","06711, Comcast, Frontier - Citizens",6.2777728498373375E-2,1.2827641971026727E-2,6.1021206202886015E-2,1.276587015732928E-2,6.1179616538996243E-2,1.2781272439147971E-2,6.2001135500369869E-2,1.2825308346289909E-2,6.2721579499558824E-2,1.2864153633099772E-2,6.3437802000673796E-2,1.2902186719590033E-2,6.356978556761872E-2,1.291728027983397E-2,6.370340300120228E-2,1.2932476118974934E-2]
["06711",{"$f":"VLOOKUP(A1710,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},161,"Frontier Communications, Frontier - Citizens","06711, Frontier Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1710,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1710)","v":6.5275994870647655E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1710,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1710)","v":1.3611190449247156E-2},4441.6209839662315,null,"06711",{"$f":"VLOOKUP(J1710,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},161,"Frontier Communications, Frontier - Citizens","06711, Frontier Communications, Frontier - Citizens",6.5275994870647655E-2,1.3611190449247156E-2,6.3494510344390576E-2,1.3545987222516546E-2,6.3655275823551835E-2,1.3562245406502573E-2,6.4488677965031285E-2,1.3608727251937441E-2,6.5219087110613846E-2,1.3649728778958165E-2,6.5944794323075984E-2,1.368987175999197E-2,6.6078479814625141E-2,1.3705802293081654E-2,6.6213805697954847E-2,1.372184057806595E-2]
["06711",{"$f":"VLOOKUP(A1715,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},374,"Zeta Broadband, AT&T California","06711, Zeta Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1715,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1715)","v":0.15592238680967641},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1715,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1715)","v":3.2635136148856256E-2},746.41250665462633,null,"06711",{"$f":"VLOOKUP(J1715,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},374,"Zeta Broadband, AT&T California","06711, Zeta Broadband, AT&T California",0.15592238680967641,3.2635136148856256E-2,0.15168700827039008,3.2478952151343631E-2,0.15206926593653319,3.2517896192069719E-2,0.15405072623126709,3.2629235976677523E-2,0.15578710948708235,3.2727447921231535E-2,0.15751212479542623,3.2823602808003102E-2,0.15782987623182654,3.2861761220258003E-2,0.15815152009091404,3.2900177642217171E-2]
["06712",{"$f":"VLOOKUP(A1718,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},18,", Surewest","06712, , Surewest",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1718,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1718)","v":1.0210824739726898E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1718,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1718)","v":3.1116286554251187E-3},7.8465338979053278,null,"06712",{"$f":"VLOOKUP(J1718,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},18,", Surewest","06712, , Surewest",1.0210824739726898E-2,3.1116286554251187E-3,1.0005798826458523E-2,3.0978967199255707E-3,1.0020248997606892E-2,3.1013217017900026E-3,1.0109864188939301E-2,3.1111100901229007E-3,1.018739291638467E-2,3.1197400148526458E-3,1.0263840602013548E-2,3.1281852510089596E-3,1.027425433153201E-2,3.1315356072537759E-3,1.0284799458529167E-2,3.1349079984484222E-3]
["06712",{"$f":"VLOOKUP(A1722,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},289,"Sonic.net, 11, AT&T California","06712, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1722,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1722)","v":3.4405324505468265E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1722,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1722)","v":1.036756986178575E-2},1759.2592876090246,null,"06712",{"$f":"VLOOKUP(J1722,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},289,"Sonic.net, 11, AT&T California","06712, Sonic.net, 11, AT&T California",3.4405324505468265E-2,1.036756986178575E-2,3.370349166724973E-2,1.0321594036661962E-2,3.3752941636577244E-2,1.0333061015691558E-2,3.4059664878684337E-2,1.03658336198131E-2,3.4325090829369312E-2,1.039472839641644E-2,3.4586879983046361E-2,1.0423005556282044E-2,3.4622545927626085E-2,1.0434223752415398E-2,3.4658663101631758E-2,1.0445515848794652E-2]
["07101",{"$f":"VLOOKUP(A1727,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},13,",","07101, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1727,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1727)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1727,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1727)","v":0},12327.665045439477,null,"07101",{"$f":"VLOOKUP(J1727,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},13,",","07101, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07101",{"$f":"VLOOKUP(A1732,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},108,"Comcast, Frontier","07101, Comcast, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1732,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1732)","v":5.0816487878273323E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1732,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1732)","v":1.8147422760085061E-2},41.785276434872735,null,"07101",{"$f":"VLOOKUP(J1732,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},108,"Comcast, Frontier","07101, Comcast, Frontier",5.0816487878273323E-2,1.8147422760085061E-2,4.9689880457080005E-2,1.7867583836413327E-2,4.9432129246188901E-2,1.7660225137850757E-2,4.9134709538491486E-2,1.7542993166659384E-2,4.8809595032256917E-2,1.7417923039277479E-2,4.8439008795050878E-2,1.7268919296130995E-2,4.7977754654538629E-2,1.7098293675681362E-2,4.7521464533401093E-2,1.6929432058586606E-2]
["07101",{"$f":"VLOOKUP(A1737,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},165,"Frontier Communications,","07101, Frontier Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1737,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1737)","v":3.7222760243265027E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1737,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1737)","v":1.3623755401392384E-2},0.14736930108580301,null,"07101",{"$f":"VLOOKUP(J1737,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},165,"Frontier Communications,","07101, Frontier Communications,",3.7222760243265027E-2,1.3623755401392384E-2,3.6398269168243125E-2,1.3412493069216713E-2,3.6194834321590284E-2,1.3256066054951826E-2,3.5972584299602144E-2,1.3167585418773456E-2,3.5730960458314968E-2,1.3073321859904776E-2,3.5457500782797802E-2,1.2961370678948404E-2,3.5117149390741197E-2,1.2833009062563483E-2,3.4781072458561664E-2,1.2706057447024287E-2]
["07101",{"$f":"VLOOKUP(A1741,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},192,"IWVISP, Frontier","07101, IWVISP, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1741,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1741)","v":8.5936638805236915E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1741,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1741)","v":3.070038195599047E-2},2.8338353870948001E-2,null,"07101",{"$f":"VLOOKUP(J1741,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},192,"IWVISP, Frontier","07101, IWVISP, Frontier",8.5936638805236915E-2,3.070038195599047E-2,8.4037237223724248E-2,3.0227683804203053E-2,8.3605008079158605E-2,2.9877388884429715E-2,8.3104242916042431E-2,2.9679349295953433E-2,8.2556614524861446E-2,2.9468045029952622E-2,8.1932051711795115E-2,2.9216246914444566E-2,8.1154638706842946E-2,2.8927930040620248E-2,8.0385448850820967E-2,2.8642575024106259E-2]
["07101",{"$f":"VLOOKUP(A1744,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},253,"SBC-Wireless Inc., Frontier","07101, SBC-Wireless Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1744,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1744)","v":0.11663666558997307},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1744,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1744)","v":4.2673702896110839E-2},6.2622827468523923,null,"07101",{"$f":"VLOOKUP(J1744,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},253,"SBC-Wireless Inc., Frontier","07101, SBC-Wireless Inc., Frontier",0.11663666558997307,4.2673702896110839E-2,0.11405743303577358,4.2012604412521817E-2,0.11342378875477946,4.1523070533346244E-2,0.11272934823469248,4.124617799496217E-2,0.11197411333213393,4.0951160693344944E-2,0.11111898739870257,4.0600716555047392E-2,0.11005465475860801,4.0198929281439012E-2,0.10900354245771034,3.9801535056937579E-2]
["07102",{"$f":"VLOOKUP(A1749,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},20,", Frontier","07102, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1749,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1749)","v":3.8005606050977976E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1749,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1749)","v":7.4949779553451371E-3},22337.933654063203,null,"07102",{"$f":"VLOOKUP(J1749,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},20,", Frontier","07102, , Frontier",3.8005606050977976E-2,7.4949779553451371E-3,3.6198704145743707E-2,7.3536610379296777E-3,3.6215252006967617E-2,7.2698726633041054E-3,3.6209053841401002E-2,7.2284745361364446E-3,3.6183883955035093E-2,7.1839277407994518E-3,3.6220425881675414E-2,7.1321949827700534E-3,3.5874581885120764E-2,7.0617183101339704E-3,3.5533038212759077E-2,6.9919783657068826E-3]
["07102",{"$f":"VLOOKUP(A1754,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},371,"WISPRENN, AT&T California","07102, WISPRENN, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1754,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1754)","v":0.21477261975456038},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1754,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1754)","v":4.243519001257659E-2},3.4488082104830946E-2,null,"07102",{"$f":"VLOOKUP(J1754,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},371,"WISPRENN, AT&T California","07102, WISPRENN, AT&T California",0.21477261975456038,4.243519001257659E-2,0.20462373124706282,4.1636480451951417E-2,0.20473788374771898,4.1163039599194637E-2,0.20471532595496872,4.0929191919008324E-2,0.20458586649458974,4.0677509437073947E-2,0.20480435760855673,4.0385131766262169E-2,0.20286977892588293,3.9986748378896805E-2,0.20095826080903248,3.9592492476681979E-2]
["07102",{"$f":"VLOOKUP(A1755,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},373,"WISPRENN, Frontier","07102, WISPRENN, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1755,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1755)","v":0.20543677222792905},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1755,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1755)","v":4.0782385125316664E-2},371.33322391056475,null,"07102",{"$f":"VLOOKUP(J1755,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},373,"WISPRENN, Frontier","07102, WISPRENN, Frontier",0.20543677222792905,4.0782385125316664E-2,0.19568753240637946,4.0011864595007385E-2,0.19572916492560727,3.9554707162909652E-2,0.19566809966952323,3.9328669570485177E-2,0.19550533875599199,3.9085543507067562E-2,0.19567288238059424,3.8803405258682221E-2,0.19378681758120769,3.8419187723023711E-2,0.19192575198403999,3.8039054188726058E-2]
["07103",{"$f":"VLOOKUP(A1760,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},178,"GeoLinks, 70, Frontier","07103, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1760,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1760)","v":0.29888374778456522},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1760,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1760)","v":9.3854693115650659E-2},88.386053421841638,null,"07103",{"$f":"VLOOKUP(J1760,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},178,"GeoLinks, 70, Frontier","07103, GeoLinks, 70, Frontier",0.29888374778456522,9.3854693115650659E-2,0.28979025625645449,9.2143388882673885E-2,0.28887168909410255,9.1093667509425005E-2,0.28772894759926959,9.056258557741044E-2,0.28642489122848008,8.9991892543602445E-2,0.28510198669048098,8.9325685612500788E-2,0.28242541391294712,8.8445555214979946E-2,0.27977791716195949,8.7574509985638635E-2]
["07104",{"$f":"VLOOKUP(A1763,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},13,",","07104, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1763,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1763)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1763,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1763)","v":0},1839.2712684272735,null,"07104",{"$f":"VLOOKUP(J1763,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},13,",","07104, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07104",{"$f":"VLOOKUP(A1771,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},165,"Frontier Communications,","07104, Frontier Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1771,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1771)","v":3.7319028528850648E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1771,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1771)","v":1.3026301038996265E-2},0.57997245683177401,null,"07104",{"$f":"VLOOKUP(J1771,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},165,"Frontier Communications,","07104, Frontier Communications,",3.7319028528850648E-2,1.3026301038996265E-2,3.6247718742213317E-2,1.2795264125204339E-2,3.6125503567207264E-2,1.265043229545388E-2,3.5982295494293506E-2,1.257604406701244E-2,3.5820203954044588E-2,1.2496244171672975E-2,3.5655054178359694E-2,1.2402996962294334E-2,3.5332384039021156E-2,1.2281949934796612E-2,3.5013328732640701E-2,1.2162170763234236E-2]
["07104",{"$f":"VLOOKUP(A1772,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},167,"Frontier Communications, Frontier","07104, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1772,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1772)","v":5.4258659877723901E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1772,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1772)","v":1.8512814257270707E-2},3721.6251532180772,null,"07104",{"$f":"VLOOKUP(J1772,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},167,"Frontier Communications, Frontier","07104, Frontier Communications, Frontier",5.4258659877723901E-2,1.8512814257270707E-2,5.2669992394708175E-2,1.8183371514933711E-2,5.2503066772309398E-2,1.7977119704964517E-2,5.2297545451335477E-2,1.7871328209247622E-2,5.2063570821655469E-2,1.775775073076697E-2,5.1824924873531311E-2,1.7624830711513433E-2,5.1351725839516922E-2,1.7452234442113409E-2,5.0883479937508982E-2,1.7281405206115964E-2]
["07104",{"$f":"VLOOKUP(A1777,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},373,"WISPRENN, Frontier","07104, WISPRENN, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1777,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1777)","v":8.4487497068007664E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1777,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1777)","v":2.8980608455400521E-2},2702.4352140113879,null,"07104",{"$f":"VLOOKUP(J1777,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},373,"WISPRENN, Frontier","07104, WISPRENN, Frontier",8.4487497068007664E-2,2.8980608455400521E-2,8.2036837909098645E-2,2.8466649315519777E-2,8.178123762167637E-2,2.8144882793623881E-2,8.1465011262881692E-2,2.797985163243388E-2,8.1104775949637456E-2,2.7802653216660287E-2,8.0737274240053572E-2,2.7595236674410498E-2,8.0007469040886556E-2,2.7325882625278512E-2,7.9285106818499429E-2,2.7059261230889423E-2]
["07105",{"$f":"VLOOKUP(A1782,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},80,"Charter Communications Inc, Frontier","07105, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1782,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1782)","v":1.8873387173282151E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1782,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1782)","v":7.7508238025526151E-3},46852.641511229049,null,"07105",{"$f":"VLOOKUP(J1782,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},80,"Charter Communications Inc, Frontier","07105, Charter Communications Inc, Frontier",1.8873387173282151E-2,7.7508238025526151E-3,1.8419963753315106E-2,7.616158293211008E-3,1.8339868657907987E-2,7.5297347777507706E-3,1.8245425898618002E-2,7.484694971918361E-3,1.8140978443271134E-2,7.4363837647883711E-3,1.8025056837712224E-2,7.3796542391902859E-3,1.7860040495136828E-2,7.3074951012170068E-3,1.7696686370900085E-2,7.2360686253361431E-3]
["07105",{"$f":"VLOOKUP(A1786,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},297,"Southern California Telephone Co, Frontier","07105, Southern California Telephone Co, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1786,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1786)","v":6.1981772338138133E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1786,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1786)","v":2.5887117951780583E-2},225.52877656249336,null,"07105",{"$f":"VLOOKUP(J1786,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},297,"Southern California Telephone Co, Frontier","07105, Southern California Telephone Co, Frontier",6.1981772338138133E-2,2.5887117951780583E-2,6.0534089019544109E-2,2.5442565701743233E-2,6.0278157980473354E-2,2.5157171647934629E-2,5.9976299331492809E-2,2.5008408074784515E-2,5.9642362562626124E-2,2.4848816490917993E-2,5.927161667490409E-2,2.4661385637851516E-2,5.8743628195666218E-2,2.4422929344008526E-2,5.8220697406194115E-2,2.418684240228712E-2]
["07106",{"$f":"VLOOKUP(A1789,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},41,"AT&T Service, Inc., AT&T California","07106, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1789,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1789)","v":4.9716319002539713E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1789,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1789)","v":1.9426864153682437E-2},742.93707284418633,null,"07106",{"$f":"VLOOKUP(J1789,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},41,"AT&T Service, Inc., AT&T California","07106, AT&T Service, Inc., AT&T California",4.9716319002539713E-2,1.9426864153682437E-2,4.8480785963851476E-2,1.9093963124678863E-2,4.8293576248858501E-2,1.8879674583478948E-2,4.807001005959953E-2,1.8767786359824255E-2,4.782080494502159E-2,1.8647767722459661E-2,4.7549715530581425E-2,1.8506767741020169E-2,4.7127569620996061E-2,1.8327774652168637E-2,4.6709485145105076E-2,1.8150560994300596E-2]
["07106",{"$f":"VLOOKUP(A1794,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},167,"Frontier Communications, Frontier","07106, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1794,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1794)","v":4.7674334967128244E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1794,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1794)","v":1.8429783144453357E-2},972.61040176205756,null,"07106",{"$f":"VLOOKUP(J1794,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},167,"Frontier Communications, Frontier","07106, Frontier Communications, Frontier",4.7674334967128244E-2,1.8429783144453357E-2,4.6468458854158734E-2,1.8111677353269903E-2,4.6285325833091188E-2,1.790694499685452E-2,4.6067057637997968E-2,1.7800053759406145E-2,4.582384684653619E-2,1.7685409805235319E-2,4.5559366176120886E-2,1.755074782657004E-2,4.5147733303973897E-2,1.7379822392905902E-2,4.4740203840098552E-2,1.7210621436840493E-2]
["07107",{"$f":"VLOOKUP(A1799,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},20,", Frontier","07107, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1799,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1799)","v":1.9463110714522319E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1799,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1799)","v":6.28886341995451E-3},2206.8472151826777,null,"07107",{"$f":"VLOOKUP(J1799,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},20,", Frontier","07107, , Frontier",1.9463110714522319E-2,6.28886341995451E-3,1.8839963982510616E-2,6.172952779743595E-3,1.8788679320495362E-2,6.1026294584497721E-3,1.8723129418648298E-2,6.0673184585151672E-3,1.864720383967855E-2,6.029355529953523E-3,1.857363000872082E-2,5.9851064189949269E-3,1.8400803211354604E-2,5.9260794019054056E-3,1.8229844415099405E-2,5.8676631228417354E-3]
["07107",{"$f":"VLOOKUP(A1804,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},80,"Charter Communications Inc, Frontier","07107, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1804,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1804)","v":3.5937609320971481E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1804,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1804)","v":1.1451292947158269E-2},12817.45613810917,null,"07107",{"$f":"VLOOKUP(J1804,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},80,"Charter Communications Inc, Frontier","07107, Charter Communications Inc, Frontier",3.5937609320971481E-2,1.1451292947158269E-2,3.476441033303955E-2,1.1238835349342195E-2,3.4667933053523954E-2,1.1109962387739756E-2,3.4544626071405363E-2,1.1045259591249867E-2,3.440182050241395E-2,1.0975702836264572E-2,3.4263459327368302E-2,1.0894635313228642E-2,3.3938518675770024E-2,1.0786505420202007E-2,3.3617201686735355E-2,1.0679507646968595E-2]
["07108",{"$f":"VLOOKUP(A1809,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},20,", Frontier","07108, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1809,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1809)","v":3.0933677505985128E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1809,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1809)","v":7.4252098510182024E-3},4762.8998522316688,null,"07108",{"$f":"VLOOKUP(J1809,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},20,", Frontier","07108, , Frontier",3.0933677505985128E-2,7.4252098510182024E-3,2.9658380273874081E-2,7.2823997755081049E-3,2.9622395820411228E-2,7.1987727500908393E-3,2.9564009293261931E-2,7.1578291123159977E-3,2.9488745682125398E-2,7.1137432945365883E-3,2.9440265879092802E-2,7.0626277768177309E-3,2.9151066827679917E-2,6.9922129650562262E-3,2.8865405473868597E-2,6.9225428694878882E-3]
["07108",{"$f":"VLOOKUP(A1811,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},76,"Charter Communications Inc, AT&T California","07108, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1811,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1811)","v":6.2496784529112039E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1811,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1811)","v":1.5008742829696536E-2},1597.9795772988705,null,"07108",{"$f":"VLOOKUP(J1811,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},76,"Charter Communications Inc, AT&T California","07108, Charter Communications Inc, AT&T California",6.2496784529112039E-2,1.5008742829696536E-2,5.9920319188627273E-2,1.4720163021572131E-2,5.9847622768609179E-2,1.4551174522437156E-2,5.9729669562964938E-2,1.4468437704728498E-2,5.9577621554330648E-2,1.4379351064459339E-2,5.9479682653308073E-2,1.4276058776858447E-2,5.8895447424262726E-2,1.4133766602432757E-2,5.8318366719825626E-2,1.3992978629798722E-2]
["07109",{"$f":"VLOOKUP(A1816,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},1,", AT&T California","07109, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1816,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1816)","v":2.3936090503033091E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1816,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1816)","v":5.8287256278698038E-3},3734.161517403877,null,"07109",{"$f":"VLOOKUP(J1816,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},1,", AT&T California","07109, , AT&T California",2.3936090503033091E-2,5.8287256278698038E-3,2.3118939897303337E-2,5.7266838117464537E-3,2.3061415344877118E-2,5.6612624625704128E-3,2.2986133464761114E-2,5.6271892869166227E-3,2.289785815874627E-2,5.5906432069643902E-3,2.2815718817198492E-2,5.5477371889950371E-3,2.2598363733345991E-2,5.4931324245319378E-3,2.2383478257365714E-2,5.439089242803551E-3]
["07109",{"$f":"VLOOKUP(A1821,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},172,"GeoLinks, 70, AT&T California","07109, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1821,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1821)","v":0.28518834306041319},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1821,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1821)","v":7.1454459051485397E-2},68.089551847747742,null,"07109",{"$f":"VLOOKUP(J1821,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},172,"GeoLinks, 70, AT&T California","07109, GeoLinks, 70, AT&T California",0.28518834306041319,7.1454459051485397E-2,0.27582204506242863,7.0214288284693283E-2,0.27516167095754579,6.9418982431013812E-2,0.2742972428271726,6.9004702947601235E-2,0.27328332495163005,6.8560308591593441E-2,0.27233960085954922,6.8038515028691335E-2,0.26984102599759874,6.7374350332384453E-2,0.26736896430835,6.6716907093677211E-2]
["07109",{"$f":"VLOOKUP(A1822,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},178,"GeoLinks, 70, Frontier","07109, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1822,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1822)","v":0.28643523105247132},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1822,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1822)","v":7.0766171770806713E-2},214.31045793334221,null,"07109",{"$f":"VLOOKUP(J1822,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},178,"GeoLinks, 70, Frontier","07109, GeoLinks, 70, Frontier",0.28643523105247132,7.0766171770806713E-2,0.27685641056634441,6.9532321587515045E-2,0.2761815002550137,6.8741174098873786E-2,0.27529813333523717,6.8329093246562222E-2,0.27426213016901196,6.7887082101743809E-2,0.2732979745561675,6.7368119534181967E-2,0.27074588665760702,6.6707609361584388E-2,0.26822170926014582,6.605384001574563E-2]
["07111",{"$f":"VLOOKUP(A1827,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},1,", AT&T California","07111, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1827,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1827)","v":1.5350994728342443E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1827,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1827)","v":5.2899119436557503E-3},124.99291918345924,null,"07111",{"$f":"VLOOKUP(J1827,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},1,", AT&T California","07111, , AT&T California",1.5350994728342443E-2,5.2899119436557503E-3,1.4839534333526243E-2,5.1867165471428727E-3,1.4814391524493599E-2,5.1293869179684856E-3,1.4779141492816877E-2,5.102442846244149E-3,1.4736374585198199E-2,5.0733391778442554E-3,1.4700950616116386E-2,5.039878261859464E-3,1.4574121302560712E-2,4.9912215725980598E-3,1.4448519324717975E-2,4.9430501672119449E-3]
["07111",{"$f":"VLOOKUP(A1833,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},178,"GeoLinks, 70, Frontier","07111, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1833,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1833)","v":0.18702138766278881},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1833,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1833)","v":6.4468904816478503E-2},360.6577816069165,null,"07111",{"$f":"VLOOKUP(J1833,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},178,"GeoLinks, 70, Frontier","07111, GeoLinks, 70, Frontier",0.18702138766278881,6.4468904816478503E-2,0.18079341773976329,6.3211464014070851E-2,0.18048725210748934,6.251289601697016E-2,0.18005800925787852,6.2184578540335142E-2,0.17953723130600366,6.1829945396984949E-2,0.1791058680523063,6.1422217600083526E-2,0.17756143876995822,6.0829324712766183E-2,0.17603194156441099,6.0242343223880931E-2]
["07113",{"$f":"VLOOKUP(A1838,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},1,", AT&T California","07113, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1838,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1838)","v":2.992226930037066E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1838,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1838)","v":6.7920486030964029E-3},17.404074772843057,null,"07113",{"$f":"VLOOKUP(J1838,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},1,", AT&T California","07113, , AT&T California",2.992226930037066E-2,6.7920486030964029E-3,2.8562169372056436E-2,6.6611557935697743E-3,2.8585339726755612E-2,6.5864966978594697E-3,2.8590986066984323E-2,6.5506661216591152E-3,2.8582842412493627E-2,6.51202357665459E-3,2.8624190032269438E-2,6.4673982906971053E-3,2.8371313718610017E-2,6.404265740718328E-3,2.8121163844659194E-2,6.3417755064947758E-3]
["07113",{"$f":"VLOOKUP(A1839,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},20,", Frontier","07113, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1839,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1839)","v":2.4649298260781678E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1839,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1839)","v":5.5966933309399298E-3},4363.0844767321296,null,"07113",{"$f":"VLOOKUP(J1839,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},20,", Frontier","07113, , Frontier",2.4649298260781678E-2,5.5966933309399298E-3,2.3529263323483658E-2,5.4888454246399118E-3,2.3548344293896305E-2,5.4273306090141873E-3,2.3552994098126865E-2,5.3978082287341345E-3,2.3546287736357543E-2,5.3659689157654952E-3,2.3580337803867254E-2,5.3292001194200234E-3,2.337209177614983E-2,5.2771822817997121E-3,2.3166089744495227E-2,5.2256936002118906E-3]
["07113",{"$f":"VLOOKUP(A1844,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},172,"GeoLinks, 70, AT&T California","07113, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1844,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1844)","v":0.36953446779956828},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1844,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1844)","v":8.3961497380198646E-2},13.327988569182276,null,"07113",{"$f":"VLOOKUP(J1844,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},172,"GeoLinks, 70, AT&T California","07113, GeoLinks, 70, AT&T California",0.36953446779956828,8.3961497380198646E-2,0.35275771619674462,8.2343879701905362E-2,0.35304353750057504,8.1421209461651073E-2,0.35311318867154007,8.0978397274771935E-2,0.35301273154199492,8.0500831899563682E-2,0.35352277986249403,7.9949326691464997E-2,0.35040336677713613,7.9169094486190125E-2,0.34731751992177101,7.8396796415706863E-2]
["07114",{"$f":"VLOOKUP(A1850,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},80,"Charter Communications Inc, Frontier","07114, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1850,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1850)","v":2.9511924254013659E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1850,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1850)","v":6.8862868108564117E-3},41052.668965638659,null,"07114",{"$f":"VLOOKUP(J1850,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},80,"Charter Communications Inc, Frontier","07114, Charter Communications Inc, Frontier",2.9511924254013659E-2,6.8862868108564117E-3,2.8282055779852093E-2,6.7585027082535951E-3,2.8286915868015863E-2,6.683062386928772E-3,2.8274165705581628E-2,6.6459120799166483E-3,2.8247747206035054E-2,6.6059112221392947E-3,2.8260576928341531E-2,6.5594633570383223E-3,2.8016495173210997E-2,6.4958843228875981E-3,2.7774908238844525E-2,6.4329424184584785E-3]
["07115",{"$f":"VLOOKUP(A1855,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},1,", AT&T California","07115, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1855,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1855)","v":1.1492914323448403E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1855,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1855)","v":5.1136616277917997E-3},3065.5912851259786,null,"07115",{"$f":"VLOOKUP(J1855,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},1,", AT&T California","07115, , AT&T California",1.1492914323448403E-2,5.1136616277917997E-3,1.121194203071464E-2,5.0231795542438973E-3,1.1167163384664761E-2,4.9667681341504684E-3,1.111392254070963E-2,4.9379158408230832E-3,1.1054730525502886E-2,4.9069271800325923E-3,1.0989891286935243E-2,4.8706684879221704E-3,1.0891901179917266E-2,4.8234045415899394E-3,1.0794857701601879E-2,4.7766141269515458E-3]
["07115",{"$f":"VLOOKUP(A1856,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},20,", Frontier","07115, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1856,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1856)","v":9.4639677656014453E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1856,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1856)","v":4.2126269362457907E-3},319.9211902682685,null,"07115",{"$f":"VLOOKUP(J1856,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},20,", Frontier","07115, , Frontier",9.4639677656014453E-3,4.2126269362457907E-3,9.2327743668994024E-3,4.1381145321604598E-3,9.1959346448280341E-3,4.0916592024408272E-3,9.1521276783586396E-3,4.0678990457465435E-3,9.1034230854892227E-3,4.0423793806796289E-3,9.0500708510882436E-3,4.012519440693486E-3,8.969438619707875E-3,3.9735961148492371E-3,8.8895840386873023E-3,3.93506245738506E-3]
["07301",{"$f":"VLOOKUP(A1861,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},1,", AT&T California","07301, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1861,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1861)","v":2.068385030020856E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1861,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1861)","v":6.2107980811972096E-3},24078.358010609343,null,"07301",{"$f":"VLOOKUP(J1861,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},1,", AT&T California","07301, , AT&T California",2.068385030020856E-2,6.2107980811972096E-3,1.9868879667618827E-2,6.1117079396935071E-3,2.0138670918925163E-2,6.1201665124305223E-3,2.0437359883332246E-2,6.140140379390392E-3,2.0683376492806951E-2,6.1518078195946834E-3,2.0905611940828382E-2,6.1529779110984723E-3,2.0953420172093704E-2,6.1416970227342665E-3,2.1002932498515665E-2,6.1305450097502087E-3]
["07301",{"$f":"VLOOKUP(A1866,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},172,"GeoLinks, 70, AT&T California","07301, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1866,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1866)","v":0.25672676196115207},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1866,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1866)","v":7.6886061309955345E-2},183.895336960484,null,"07301",{"$f":"VLOOKUP(J1866,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},172,"GeoLinks, 70, AT&T California","07301, GeoLinks, 70, AT&T California",0.25672676196115207,7.6886061309955345E-2,0.24657556645194317,7.5658002204119126E-2,0.24993574324978027,7.5762830543435716E-2,0.25365619928854766,7.6010370910383207E-2,0.25672085943093426,7.6154968807251006E-2,0.25948949842171787,7.616947011731845E-2,0.26008512751545187,7.6029662797313879E-2,0.26070199779301856,7.5891453234689141E-2]
["07302",{"$f":"VLOOKUP(A1868,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},1,", AT&T California","07302, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1868,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1868)","v":1.2998696521231664E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1868,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1868)","v":4.991879371878798E-3},15930.075422671091,null,"07302",{"$f":"VLOOKUP(J1868,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},1,", AT&T California","07302, , AT&T California",1.2998696521231664E-2,4.991879371878798E-3,1.2682672367240569E-2,4.929495612156538E-3,1.2785550168163809E-2,4.9320295288667708E-3,1.2857326292031478E-2,4.9367099409548592E-3,1.2903194984000598E-2,4.935495367445422E-3,1.2926214429596596E-2,4.9252999352325227E-3,1.2912208647216391E-2,4.9121812734359612E-3,1.2898554901093571E-2,4.8991479331486074E-3]
["07302",{"$f":"VLOOKUP(A1873,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},41,"AT&T Service, Inc., AT&T California","07302, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1873,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1873)","v":3.9987864193178603E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1873,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1873)","v":1.5235410382985709E-2},9907.6709652137633,null,"07302",{"$f":"VLOOKUP(J1873,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},41,"AT&T Service, Inc., AT&T California","07302, AT&T Service, Inc., AT&T California",3.9987864193178603E-2,1.5235410382985709E-2,3.9003656453462709E-2,1.5044113808498436E-2,3.932418024229814E-2,1.5051905419384773E-2,3.9547831184582286E-2,1.5066271471570044E-2,3.9690802884303038E-2,1.5062559076811893E-2,3.9762600071526891E-2,1.5031304702234006E-2,3.971906873638751E-2,1.499108964124129E-2,3.9676631909699979E-2,1.4951136655652175E-2]
["07302",{"$f":"VLOOKUP(A1878,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},160,"Frontier Communications, AT&T California","07302, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1878,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1878)","v":3.9311241430629223E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1878,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1878)","v":1.5137621441912516E-2},2.4623903358216901,null,"07302",{"$f":"VLOOKUP(J1878,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},160,"Frontier Communications, AT&T California","07302, Frontier Communications, AT&T California",3.9311241430629223E-2,1.5137621441912516E-2,3.8360042445514872E-2,1.4948768402260367E-2,3.8669907631239939E-2,1.4956461092277315E-2,3.888606914787051E-2,1.4970644620865215E-2,3.9024230651375121E-2,1.4966979409584425E-2,3.9093605650379996E-2,1.4936121806308145E-2,3.9051543439490424E-2,1.489641605436671E-2,3.9010537233670456E-2,1.4856967702196178E-2]
["07302",{"$f":"VLOOKUP(A1883,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},251,"San Diego Broadband, Frontier","07302, San Diego Broadband, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1883,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1883)","v":3.8920982156739392E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1883,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1883)","v":1.5100207814040366E-2},4.976897672230125,null,"07302",{"$f":"VLOOKUP(J1883,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},251,"San Diego Broadband, Frontier","07302, San Diego Broadband, Frontier",3.8920982156739392E-2,1.5100207814040366E-2,3.799013264827969E-2,1.4912720299733053E-2,3.8293424960896182E-2,1.4920357802021979E-2,3.8504969057955425E-2,1.4934439480372329E-2,3.8640165451619135E-2,1.4930800600581296E-2,3.8708047511048185E-2,1.4900164350716947E-2,3.8666890797285539E-2,1.4860742548082999E-2,3.8626766392741117E-2,1.4821575328867624E-2]
["07303",{"$f":"VLOOKUP(A1888,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},1,", AT&T California","07303, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1888,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1888)","v":2.1092474136080303E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1888,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1888)","v":5.3042402220485852E-3},5146.2265745621744,null,"07303",{"$f":"VLOOKUP(J1888,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},1,", AT&T California","07303, , AT&T California",2.1092474136080303E-2,5.3042402220485852E-3,2.0221235189097842E-2,5.2277573980733516E-3,2.0509812955235487E-2,5.2330423633908749E-3,2.083794355977471E-2,5.2449243446843789E-3,2.1111290838466943E-2,5.2500840109293368E-3,2.1362423799812898E-2,5.2460644882576495E-3,2.1420490811070583E-2,5.2346501270319444E-3,2.1480521291202249E-2,5.2233349592814863E-3]
["07303",{"$f":"VLOOKUP(A1891,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},126,"Cox Communications, AT&T California","07303, Cox Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1891,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1891)","v":5.5597859578749922E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1891,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1891)","v":1.4102843599146635E-2},31880.939294586831,null,"07303",{"$f":"VLOOKUP(J1891,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},126,"Cox Communications, AT&T California","07303, Cox Communications, AT&T California",5.5597859578749922E-2,1.4102843599146635E-2,5.3327300255953218E-2,1.3900061402605721E-2,5.4079623788174866E-2,1.3914074197026486E-2,5.4934757067793674E-2,1.3945578323824186E-2,5.5646873054768849E-2,1.3959258641901562E-2,5.6300918290095446E-2,1.3948601302415722E-2,5.6452119653045689E-2,1.3918337077889394E-2,5.6608423009825624E-2,1.3888335488282059E-2]
["07304",{"$f":"VLOOKUP(A1895,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},76,"Charter Communications Inc, AT&T California","07304, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1895,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1895)","v":2.569824798177393E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1895,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1895)","v":6.1308994389413125E-3},42556.507311429566,null,"07304",{"$f":"VLOOKUP(J1895,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},76,"Charter Communications Inc, AT&T California","07304, Charter Communications Inc, AT&T California",2.569824798177393E-2,6.1308994389413125E-3,2.4828159227404421E-2,6.0509616492201383E-3,2.5115391123369545E-2,6.0550767304441665E-3,2.5403495359851182E-2,6.0635064162896449E-3,2.5630676989584152E-2,6.0645762854264901E-3,2.5821999236525665E-2,6.0548551618233668E-3,2.5849430474110272E-2,6.0398862270605322E-3,2.5878310867584478E-2,6.0250230024185194E-3]
["07305",{"$f":"VLOOKUP(A1900,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},76,"Charter Communications Inc, AT&T California","07305, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1900,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1900)","v":4.5046261974784944E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1900,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1900)","v":8.2446614231312786E-3},19690.023257360357,null,"07305",{"$f":"VLOOKUP(J1900,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},76,"Charter Communications Inc, AT&T California","07305, Charter Communications Inc, AT&T California",4.5046261974784944E-2,8.2446614231312786E-3,4.2811752557503024E-2,8.1293300705102978E-3,4.3551753702845794E-2,8.1366521410601144E-3,4.4461518350097214E-2,8.1527345285281449E-3,4.5245145475486942E-2,8.1585244513424863E-3,4.5999356180531289E-2,8.1499199571785676E-3,4.6204512719751518E-2,8.1313085874481789E-3,4.6416240753863372E-2,8.1128476277399775E-3]
["07306",{"$f":"VLOOKUP(A1905,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},41,"AT&T Service, Inc., AT&T California","07306, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1905,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1905)","v":0.1757589238245684},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1905,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1905)","v":1.7701318930139195E-2},1444.7817423336846,null,"07306",{"$f":"VLOOKUP(J1905,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},41,"AT&T Service, Inc., AT&T California","07306, AT&T Service, Inc., AT&T California",0.1757589238245684,1.7701318930139195E-2,0.15965687986432153,1.7433836487098318E-2,0.16489624671452247,1.7453843662475564E-2,0.1726137241961011,1.7499728470970293E-2,0.17989463979091525,1.7522482270193238E-2,0.18771567124813002,1.7514449927004856E-2,0.19040756824762095,1.7477848638906574E-2,0.193225676346342,1.7441595472670064E-2]
["07306",{"$f":"VLOOKUP(A1906,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},126,"Cox Communications, AT&T California","07306, Cox Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1906,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1906)","v":0.15282444519176067},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1906,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1906)","v":1.5526075849993638E-2},34253.935175822575,null,"07306",{"$f":"VLOOKUP(J1906,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},126,"Cox Communications, AT&T California","07306, Cox Communications, AT&T California",0.15282444519176067,1.5526075849993638E-2,0.13895193887962154,1.529167831083964E-2,0.1434688176339626,1.5309211028042042E-2,0.15011687083770675,1.5349420730499583E-2,0.15638313108870416,1.5369360231319825E-2,0.1631080053716932,1.5362321372122081E-2,0.16542111883211333,1.5330247055170006E-2,0.16784185756514547,1.5298477680831804E-2]
["07308",{"$f":"VLOOKUP(A1914,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},41,"AT&T Service, Inc., AT&T California","07308, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1914,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1914)","v":2.737738804526749E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1914,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1914)","v":1.0049580139131323E-2},766.53889689790356,null,"07308",{"$f":"VLOOKUP(J1914,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},41,"AT&T Service, Inc., AT&T California","07308, AT&T Service, Inc., AT&T California",2.737738804526749E-2,1.0049580139131323E-2,2.6662232657488218E-2,9.926005056767398E-3,2.6896380506805539E-2,9.9308671417552632E-3,2.7082406607674629E-2,9.9396631440168207E-3,2.7212184823144456E-2,9.9367402163563628E-3,2.7296965841387872E-2,9.9158786421496906E-3,2.7282191357231166E-2,9.8895259579995284E-3,2.7268285216484976E-2,9.8633412391894437E-3]
["07308",{"$f":"VLOOKUP(A1917,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},172,"GeoLinks, 70, AT&T California","07308, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1917,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1917)","v":0.1117380689349517},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1917,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1917)","v":4.0955125121830707E-2},15.0519575868309,null,"07308",{"$f":"VLOOKUP(J1917,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},172,"GeoLinks, 70, AT&T California","07308, GeoLinks, 70, AT&T California",0.1117380689349517,4.0955125121830707E-2,0.10881288271920406,4.0451063377068754E-2,0.10977057897240468,4.0470895573965063E-2,0.11053147451920896,4.0506774062213931E-2,0.11106231387834357,4.0494851568679407E-2,0.11140910409607394,4.040975830254253E-2,0.11134866989518961,4.0302267535326203E-2,0.11129178772499712,4.0195462382664346E-2]
["07309",{"$f":"VLOOKUP(A1922,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},126,"Cox Communications, AT&T California","07309, Cox Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1922,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1922)","v":2.9654104723247303E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1922,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1922)","v":8.95041473139036E-3},13318.103256570656,null,"07309",{"$f":"VLOOKUP(J1922,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},126,"Cox Communications, AT&T California","07309, Cox Communications, AT&T California",2.9654104723247303E-2,8.95041473139036E-3,2.8705931340155793E-2,8.8287281709942475E-3,2.9018858819684062E-2,8.8360268128841093E-3,2.9324996873634466E-2,8.8517852955292634E-3,2.9563562840465941E-2,8.856581395902079E-3,2.9760473534687776E-2,8.8458249067344969E-3,2.978446898814276E-2,8.8252627131811517E-3,2.9809970153139013E-2,8.804859038827894E-3]
["07309",{"$f":"VLOOKUP(A1923,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},235,"Race Communications, AT&T California","07309, Race Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1923,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1923)","v":2.1577905894037696E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1923,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1923)","v":6.4794531993864011E-3},1065.4812651214866,null,"07309",{"$f":"VLOOKUP(J1923,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},235,"Race Communications, AT&T California","07309, Race Communications, AT&T California",2.1577905894037696E-2,6.4794531993864011E-3,2.0883055755209861E-2,6.3911680602079975E-3,2.1112342512892016E-2,6.3964631672134079E-3,2.1336688842526475E-2,6.407895887117032E-3,2.1511540013156919E-2,6.4113754576184375E-3,2.165587647324594E-2,6.4035716369641709E-3,2.1673466212120476E-2,6.3886539046575539E-3,2.1692159933210737E-2,6.3738513271614982E-3]
["07310",{"$f":"VLOOKUP(A1928,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego City (Southwest/Central Coastal) PUMA"},76,"Charter Communications Inc, AT&T California","07310, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1928,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1928)","v":2.8877370685902768E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1928,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1928)","v":7.1164467442948378E-3},48649.318857880127,null,"07310",{"$f":"VLOOKUP(J1928,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego City (Southwest/Central Coastal) PUMA"},76,"Charter Communications Inc, AT&T California","07310, Charter Communications Inc, AT&T California",2.8877370685902768E-2,7.1164467442948378E-3,2.7580153048676937E-2,7.0084714496155736E-3,2.8009955667570034E-2,7.0168027837119989E-3,2.8518124442087438E-2,7.0360482782913228E-3,2.8948527054587721E-2,7.0460181793622709E-3,2.9353419456756239E-2,7.0437790744285016E-3,2.9455726384143382E-2,7.0295547988040302E-3,2.9561340469072803E-2,7.0154704331580721E-3]
["07311",{"$f":"VLOOKUP(A1932,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Northwest/Del Mar Mesa) PUMA"},1,", AT&T California","07311, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1932,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1932)","v":5.6475342642618581E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1932,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1932)","v":2.6121218248795451E-3},2806.7578579050619,null,"07311",{"$f":"VLOOKUP(J1932,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Northwest/Del Mar Mesa) PUMA"},1,", AT&T California","07311, , AT&T California",5.6475342642618581E-3,2.6121218248795451E-3,5.5255716852258005E-3,2.5808744469872072E-3,5.5651453655932324E-3,2.5819492383128782E-3,5.5892680747998535E-3,2.5837369954238697E-3,5.6030385245396733E-3,2.5825267455958523E-3,5.6069876385220268E-3,2.5766513078632537E-3,5.5990432284684149E-3,2.5696566766614938E-3,5.5912261687318656E-3,2.5627049088739699E-3]
["07312",{"$f":"VLOOKUP(A1939,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},172,"GeoLinks, 70, AT&T California","07312, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1939,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1939)","v":0.25039440120226958},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1939,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1939)","v":5.8008979880665001E-2},0.12620264331284201,null,"07312",{"$f":"VLOOKUP(J1939,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},172,"GeoLinks, 70, AT&T California","07312, GeoLinks, 70, AT&T California",0.25039440120226958,5.8008979880665001E-2,0.23885091172753237,5.7170957781701538E-2,0.24267263171593537,5.7227830285033129E-2,0.24719820439316809,5.7355093958281374E-2,0.25103559773866541,5.7408460409032816E-2,0.25464977680351153,5.7360376684997751E-2,0.25556477034913,5.7233095611504227E-2,0.25650950198059275,5.7106907147268647E-2]
["07313",{"$f":"VLOOKUP(A1940,Table1[],2,FALSE)","v":"San Diego County (Central)--El Cajon & Santee Cities PUMA"},1,", AT&T California","07313, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1940,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1940)","v":5.6773186587019013E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1940,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1940)","v":5.6673285139863232E-3},10368.322676573764,null,"07313",{"$f":"VLOOKUP(J1940,Table1[],2,FALSE)","v":"San Diego County (Central)--El Cajon & Santee Cities PUMA"},1,", AT&T California","07313, , AT&T California",5.6773186587019013E-2,5.6673285139863232E-3,5.2142356065092481E-2,5.5867508525623503E-3,5.3658473199471486E-2,5.592071697710913E-3,5.5844981432554272E-2,5.6038895188165547E-3,5.7878152323529879E-2,5.6085657629596436E-3,6.0027628079108747E-2,5.6033604568817711E-3,6.0751863063208539E-2,5.5908013257780559E-3,6.1506875008594204E-2,5.5783471242797427E-3]
["07314",{"$f":"VLOOKUP(A1945,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},41,"AT&T Service, Inc., AT&T California","07314, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1945,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1945)","v":5.7359458971641991E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1945,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1945)","v":1.5735341276834375E-2},904.12583153650087,null,"07314",{"$f":"VLOOKUP(J1945,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},41,"AT&T Service, Inc., AT&T California","07314, AT&T Service, Inc., AT&T California",5.7359458971641991E-2,1.5735341276834375E-2,5.5062281269081727E-2,1.5509490661144171E-2,5.5822515372695933E-2,1.552468303222068E-2,5.6666126290590743E-2,1.5558597569484104E-2,5.7361791721944722E-2,1.5572562916372157E-2,5.7991190259149124E-2,1.5559070354175778E-2,5.8127376453397564E-2,1.5524472967989698E-2,5.8268404244699562E-2,1.5490169739957559E-2]
["07315",{"$f":"VLOOKUP(A1950,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},76,"Charter Communications Inc, AT&T California","07315, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1950,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1950)","v":2.1454674171008908E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1950,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1950)","v":8.2139072096121708E-3},59365.890992655484,null,"07315",{"$f":"VLOOKUP(J1950,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},76,"Charter Communications Inc, AT&T California","07315, Charter Communications Inc, AT&T California",2.1454674171008908E-2,8.2139072096121708E-3,2.0816523928796887E-2,8.0973330209353819E-3,2.1026209196546224E-2,8.1048333538195003E-3,2.1212362570199473E-2,8.1213716601012259E-3,2.1350650748681584E-2,8.1275317797816719E-3,2.1454778978662454E-2,8.1192289528190451E-3,2.1456243410753969E-2,8.1006357192544894E-3,2.1458581437066467E-2,8.0821951710187499E-3]
["07316",{"$f":"VLOOKUP(A1955,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Centre City & Balboa Park) PUMA"},126,"Cox Communications, AT&T California","07316, Cox Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1955,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1955)","v":7.8692375324506209E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1955,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1955)","v":1.7471919454383526E-2},69362.826733467082,null,"07316",{"$f":"VLOOKUP(J1955,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Centre City & Balboa Park) PUMA"},126,"Cox Communications, AT&T California","07316, Cox Communications, AT&T California",7.8692375324506209E-2,1.7471919454383526E-2,7.47017717099943E-2,1.7188585005434333E-2,7.6020467949742626E-2,1.7212643740625245E-2,7.7614710003292967E-2,1.7269401861662457E-2,7.8980129298198642E-2,1.7302385764368957E-2,8.0282728312021004E-2,1.7305251536868699E-2,8.0625299953207413E-2,1.7272734644755049E-2,8.0979078149728614E-2,1.7240588349971407E-2]
["07316",{"$f":"VLOOKUP(A1957,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Centre City & Balboa Park) PUMA"},363,"Webpass, Inc., AT&T California","07316, Webpass, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1957,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1957)","v":9.5099828493291266E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1957,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1957)","v":2.1114835290059267E-2},254.5375232494946,null,"07316",{"$f":"VLOOKUP(J1957,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Centre City & Balboa Park) PUMA"},363,"Webpass, Inc., AT&T California","07316, Webpass, Inc., AT&T California",9.5099828493291266E-2,2.1114835290059267E-2,9.0277179313369982E-2,2.0772425273965646E-2,9.1870825276116244E-2,2.0801500283850482E-2,9.3797468680184598E-2,2.0870092540139381E-2,9.5447579510255343E-2,2.0909953625504914E-2,9.7021771956463734E-2,2.0913416914954529E-2,9.7435770189318538E-2,2.0874120212441852E-2,9.7863311557527255E-2,2.0835271377240061E-2]
["07318",{"$f":"VLOOKUP(A1962,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},41,"AT&T Service, Inc., AT&T California","07318, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1962,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1962)","v":8.6276873538378665E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1962,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1962)","v":1.7312006420823027E-2},62.827212914676203,null,"07318",{"$f":"VLOOKUP(J1962,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},41,"AT&T Service, Inc., AT&T California","07318, AT&T Service, Inc., AT&T California",8.6276873538378665E-2,1.7312006420823027E-2,8.2068549059004223E-2,1.7072714047281529E-2,8.3460146585695172E-2,1.7086890241580239E-2,8.5127438853588588E-2,1.7117383748860706E-2,8.6549335472226249E-2,1.7126284451978006E-2,8.7898359143200669E-2,1.7104460588257715E-2,8.8247370678227674E-2,1.7063664353071047E-2,8.8607768478157267E-2,1.7023183961805209E-2]
["07319",{"$f":"VLOOKUP(A1967,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},96,"Comcast, AT&T California","07319, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1967,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1967)","v":3.3552454002159546E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1967,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1967)","v":1.3722331120946165E-2},24.3347978094911,null,"07319",{"$f":"VLOOKUP(J1967,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},96,"Comcast, AT&T California","07319, Comcast, AT&T California",3.3552454002159546E-2,1.3722331120946165E-2,3.2635174332456399E-2,1.3527754095453667E-2,3.2936002906736019E-2,1.354055041259811E-2,3.318655019656154E-2,1.3568939228956281E-2,3.3366268283560638E-2,1.3580069845605554E-2,3.349177163387404E-2,1.3567293647648516E-2,3.3481459692938635E-2,1.3536852177206066E-2,3.3472313184166907E-2,1.3506663992497423E-2]
["07320",{"$f":"VLOOKUP(A1972,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},41,"AT&T Service, Inc., AT&T California","07320, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1972,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1972)","v":3.9673675640626446E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1972,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1972)","v":1.0273953057424848E-2},518.15427738956032,null,"07320",{"$f":"VLOOKUP(J1972,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},41,"AT&T Service, Inc., AT&T California","07320, AT&T Service, Inc., AT&T California",3.9673675640626446E-2,1.0273953057424848E-2,3.8328255550698541E-2,1.0148388304518462E-2,3.8772597501290036E-2,1.0153227745993467E-2,3.9221534625789672E-2,1.0161880357732193E-2,3.9576685625509797E-2,1.0158602368185452E-2,3.9877475349498322E-2,1.0137012026482338E-2,3.9922468354203135E-2,1.0110017917372391E-2,3.996973364102982E-2,1.008319450494821E-2]
["07320",{"$f":"VLOOKUP(A1973,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},126,"Cox Communications, AT&T California","07320, Cox Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1973,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1973)","v":3.4835672215477897E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1973,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1973)","v":9.0199926304151135E-3},74036.417289702324,null,"07320",{"$f":"VLOOKUP(J1973,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},126,"Cox Communications, AT&T California","07320, Cox Communications, AT&T California",3.4835672215477897E-2,9.0199926304151135E-3,3.3654071447400125E-2,8.909750243413464E-3,3.4044307441445855E-2,8.9139991377715291E-3,3.4438581627651489E-2,8.9215958893805406E-3,3.4750490996565839E-2,8.9187179059980939E-3,3.5014659157341817E-2,8.8997621897784745E-3,3.5054174302863124E-2,8.8760621206383401E-3,3.5095685110545269E-2,8.8525119225040805E-3]
["07321",{"$f":"VLOOKUP(A1977,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},126,"Cox Communications, AT&T California","07321, Cox Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1977,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1977)","v":9.3108105459843174E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1977,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1977)","v":2.2372687386243983E-2},52651.312026125743,null,"07321",{"$f":"VLOOKUP(J1977,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},126,"Cox Communications, AT&T California","07321, Cox Communications, AT&T California",9.3108105459843174E-2,2.2372687386243983E-2,8.8321323348991579E-2,2.2006395151882917E-2,8.9903921279472568E-2,2.2038041047999637E-2,9.1842543698859025E-2,2.2112964277093857E-2,9.3511667200768075E-2,2.2157292834445699E-2,9.5115863689459734E-2,2.2163160438814705E-2,9.5548463227251773E-2,2.2122311082397872E-2,9.5995126510856399E-2,2.2081941394544936E-2]
["07322",{"$f":"VLOOKUP(A1984,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},172,"GeoLinks, 70, AT&T California","07322, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1984,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1984)","v":0.26343447008203719},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1984,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1984)","v":7.0436593839018638E-2},83.392262670551602,null,"07322",{"$f":"VLOOKUP(J1984,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},172,"GeoLinks, 70, AT&T California","07322, GeoLinks, 70, AT&T California",0.26343447008203719,7.0436593839018638E-2,0.25324677125584982,6.94645272305561E-2,0.2566123505561948,6.9521846698643683E-2,0.26020635398115738,6.9644960665926348E-2,0.26312252080104781,6.9680295823647764E-2,0.26569438801496476,6.9590592608723439E-2,0.2661846664010919,6.9424290377830739E-2,0.26669446170780758,6.9259271629895966E-2]
["07501",{"$f":"VLOOKUP(A1989,Table1[],2,FALSE)","v":"San Francisco County (North & West)--Richmond District PUMA"},242,"Raw Bandwidth Communications, AT&T California","07501, Raw Bandwidth Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1989,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1989)","v":5.8181699655215399E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1989,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1989)","v":9.6640268747876321E-3},2078.1416715928071,null,"07501",{"$f":"VLOOKUP(J1989,Table1[],2,FALSE)","v":"San Francisco County (North & West)--Richmond District PUMA"},242,"Raw Bandwidth Communications, AT&T California","07501, Raw Bandwidth Communications, AT&T California",5.8181699655215399E-2,9.6640268747876321E-3,5.6210107610530399E-2,9.7239410956683498E-3,5.617346729478101E-2,9.7687673829967916E-3,5.6203853666756468E-2,9.69718663696683E-3,5.6019422402092421E-2,9.6089827530256057E-3,5.5859666215005661E-2,9.5185275189796342E-3,5.5417783596536208E-2,9.4903472462417073E-3,5.4980514206879376E-2,9.4622531098446389E-3]
["07501",{"$f":"VLOOKUP(A1990,Table1[],2,FALSE)","v":"San Francisco County (North & West)--Richmond District PUMA"},289,"Sonic.net, 11, AT&T California","07501, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1990,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1990)","v":5.8172807590639683E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1990,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1990)","v":9.6679232026288357E-3},16523.05008213906,null,"07501",{"$f":"VLOOKUP(J1990,Table1[],2,FALSE)","v":"San Francisco County (North & West)--Richmond District PUMA"},289,"Sonic.net, 11, AT&T California","07501, Sonic.net, 11, AT&T California",5.8172807590639683E-2,9.6679232026288357E-3,5.6202735506444196E-2,9.7278546098921934E-3,5.6166122668224912E-2,9.7726936999611921E-3,5.6196486254657112E-2,9.7010924871994732E-3,5.6012192990020693E-2,9.6128632164302688E-3,5.5852555763574743E-2,9.5223817558946783E-3,5.5410999399494912E-2,9.4941932729396515E-3,5.4974048822297068E-2,9.4660909326632677E-3]
["07502",{"$f":"VLOOKUP(A1995,Table1[],2,FALSE)","v":"San Francisco County (North & East)--North Beach & Chinatown PUMA"},41,"AT&T Service, Inc., AT&T California","07502, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1995,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1995)","v":6.5156711913377616E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A1995,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C1995)","v":1.0186906452829884E-2},156.56627264016271,null,"07502",{"$f":"VLOOKUP(J1995,Table1[],2,FALSE)","v":"San Francisco County (North & East)--North Beach & Chinatown PUMA"},41,"AT&T Service, Inc., AT&T California","07502, AT&T Service, Inc., AT&T California",6.5156711913377616E-2,1.0186906452829884E-2,6.292753540760429E-2,1.0248492279735183E-2,6.288565747364705E-2,1.0295531132724148E-2,6.2921076147106722E-2,1.0220655692926277E-2,6.2714030491041101E-2,1.0128223555591209E-2,6.2534954338845719E-2,1.0033470530817511E-2,6.2036240495362265E-2,1.0003757795903149E-2,6.154279645065093E-2,9.9741358856955467E-3]
["07502",{"$f":"VLOOKUP(A2000,Table1[],2,FALSE)","v":"San Francisco County (North & East)--North Beach & Chinatown PUMA"},292,"Sonic.net, 12, AT&T California","07502, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2000,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2000)","v":6.1354520988396562E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2000,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2000)","v":9.5680782406907094E-3},20481.98075916418,null,"07502",{"$f":"VLOOKUP(J2000,Table1[],2,FALSE)","v":"San Francisco County (North & East)--North Beach & Chinatown PUMA"},292,"Sonic.net, 12, AT&T California","07502, Sonic.net, 12, AT&T California",6.1354520988396562E-2,9.5680782406907094E-3,5.924802147734054E-2,9.6259453281577322E-3,5.9208454478921216E-2,9.6701440201472331E-3,5.9241918640982306E-2,9.5997895645331191E-3,5.9046300728845605E-2,9.5129390546145835E-3,5.8877113085414948E-2,9.4239084584715384E-3,5.8405960038381909E-2,9.3959903034090998E-3,5.7939817320101686E-2,9.3681575519434096E-3]
["07503",{"$f":"VLOOKUP(A2006,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},152,"Etheric Networks, Inc., AT&T California","07503, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2006,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2006)","v":0.13310233285753006},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2006,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2006)","v":1.8755902215092025E-2},728.49778811360875,null,"07503",{"$f":"VLOOKUP(J2006,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},152,"Etheric Networks, Inc., AT&T California","07503, Etheric Networks, Inc., AT&T California",0.13310233285753006,1.8755902215092025E-2,0.12844460078175998,1.8857609692245123E-2,0.12837081317637067,1.8943131120005986E-2,0.12841323844018515,1.8808902880242298E-2,0.12793985898846122,1.8641875160000557E-2,0.12752289394596231,1.8470983707081445E-2,0.1264636893063405,1.8415853529416958E-2,0.12541639075347746,1.8360894103094001E-2]
["07503",{"$f":"VLOOKUP(A2007,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},242,"Raw Bandwidth Communications, AT&T California","07503, Raw Bandwidth Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2007,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2007)","v":8.1515473688194506E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2007,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2007)","v":1.1459559762831709E-2},1897.075664795407,null,"07503",{"$f":"VLOOKUP(J2007,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},242,"Raw Bandwidth Communications, AT&T California","07503, Raw Bandwidth Communications, AT&T California",8.1515473688194506E-2,1.1459559762831709E-2,7.8656174400307158E-2,1.1521728486857175E-2,7.8610880976822936E-2,1.1574003705156976E-2,7.8636923080329255E-2,1.1491956398598029E-2,7.8346348341531771E-2,1.1389861033754223E-2,7.8090406209993954E-2,1.1285404769357892E-2,7.7440259278098278E-2,1.125170698737232E-2,7.6797442599683186E-2,1.121811365929294E-2]
["07503",{"$f":"VLOOKUP(A2012,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},363,"Webpass, Inc., AT&T California","07503, Webpass, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2012,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2012)","v":9.2161744130902251E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2012,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2012)","v":1.2956227412168415E-2},41.465049515605898,null,"07503",{"$f":"VLOOKUP(J2012,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},363,"Webpass, Inc., AT&T California","07503, Webpass, Inc., AT&T California",9.2161744130902251E-2,1.2956227412168415E-2,8.8929008093914574E-2,1.3026515638162116E-2,8.8877799155082496E-2,1.3085618224154093E-2,8.890724246898829E-2,1.2992855187498752E-2,8.8578717423174358E-2,1.2877425730170471E-2,8.828934815165014E-2,1.2759327029683394E-2,8.7554289242294386E-2,1.2721228172857603E-2,8.6827517948959571E-2,1.2683247412066095E-2]
["07504",{"$f":"VLOOKUP(A2017,Table1[],2,FALSE)","v":"San Francisco County (Central)--Inner Mission & Castro PUMA"},289,"Sonic.net, 11, AT&T California","07504, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2017,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2017)","v":3.5130038103158505E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2017,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2017)","v":6.9990685483045942E-3},20033.779627036594,null,"07504",{"$f":"VLOOKUP(J2017,Table1[],2,FALSE)","v":"San Francisco County (Central)--Inner Mission & Castro PUMA"},289,"Sonic.net, 11, AT&T California","07504, Sonic.net, 11, AT&T California",3.5130038103158505E-2,6.9990685483045942E-3,3.4287287826393176E-2,7.0460615681866663E-3,3.4302240842213935E-2,7.0787579376409924E-3,3.424433938791379E-2,7.0259355270239684E-3,3.4071992967927595E-2,6.9612674459185973E-3,3.3905781998360363E-2,6.8948394858213812E-3,3.3671109862784598E-2,6.8746370135070048E-3,3.3438456353229402E-2,6.8544951718792733E-3]
["07505",{"$f":"VLOOKUP(A2023,Table1[],2,FALSE)","v":"San Francisco County (Central)--Sunset District (North) PUMA"},242,"Raw Bandwidth Communications, AT&T California","07505, Raw Bandwidth Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2023,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2023)","v":2.0596223019003976E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2023,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2023)","v":8.6442401748306752E-3},1089.7622351744467,null,"07505",{"$f":"VLOOKUP(J2023,Table1[],2,FALSE)","v":"San Francisco County (Central)--Sunset District (North) PUMA"},242,"Raw Bandwidth Communications, AT&T California","07505, Raw Bandwidth Communications, AT&T California",2.0596223019003976E-2,8.6442401748306752E-3,2.0406770116863232E-2,8.706268477157662E-3,2.0452991323404921E-2,8.7473323428434516E-3,2.03412495738888E-2,8.6804333227926724E-3,2.0174042721683765E-2,8.5989299236894894E-3,2.0002874877260365E-2,8.5151271914853197E-3,1.9888032268084648E-2,8.4900922382216606E-3,1.9773940731616681E-2,8.4651330188543639E-3]
["07505",{"$f":"VLOOKUP(A2024,Table1[],2,FALSE)","v":"San Francisco County (Central)--Sunset District (North) PUMA"},289,"Sonic.net, 11, AT&T California","07505, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2024,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2024)","v":2.0606929307772793E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2024,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2024)","v":8.6487336070203251E-3},7211.619383544823,null,"07505",{"$f":"VLOOKUP(J2024,Table1[],2,FALSE)","v":"San Francisco County (Central)--Sunset District (North) PUMA"},289,"Sonic.net, 11, AT&T California","07505, Sonic.net, 11, AT&T California",2.0606929307772793E-2,8.6487336070203251E-3,2.04173779245913E-2,8.7107941527793126E-3,2.0463623157751066E-2,8.7518793642042559E-3,2.0351823322855078E-2,8.6849455688344079E-3,2.0184529553507909E-2,8.6033998027921221E-3,2.0013272732947052E-2,8.5195535084139681E-3,1.9898370426508598E-2,8.4945055415293746E-3,1.9784219583199064E-2,8.4695333479089963E-3]
["07506",{"$f":"VLOOKUP(A2029,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Sunset District (South) PUMA"},96,"Comcast, AT&T California","07506, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2029,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2029)","v":3.67073422574236E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2029,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2029)","v":8.7197541029423783E-3},18083.912928992024,null,"07506",{"$f":"VLOOKUP(J2029,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Sunset District (South) PUMA"},96,"Comcast, AT&T California","07506, Comcast, AT&T California",3.67073422574236E-2,8.7197541029423783E-3,3.5860250686669329E-2,8.7780479118258325E-3,3.588083535987318E-2,8.8189325606792893E-3,3.5809809670172908E-2,8.7529688429929791E-3,3.5619794523976997E-2,8.6721595695779998E-3,3.5435204351763172E-2,8.5891733288960166E-3,3.5191262072196118E-2,8.5638673657431573E-3,3.4949404476611233E-2,8.5386381513963966E-3]
["07506",{"$f":"VLOOKUP(A2034,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Sunset District (South) PUMA"},360,"Wave Broadband, AT&T California","07506, Wave Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2034,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2034)","v":4.6218881514859152E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2034,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2034)","v":1.0979021699647724E-2},1.31385545337169,null,"07506",{"$f":"VLOOKUP(J2034,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Sunset District (South) PUMA"},360,"Wave Broadband, AT&T California","07506, Wave Broadband, AT&T California",4.6218881514859152E-2,1.0979021699647724E-2,4.5152271612800401E-2,1.1052419685664418E-2,4.5178190660149144E-2,1.1103897726302844E-2,4.5088759161956468E-2,1.1020842521377208E-2,4.48495029591486E-2,1.0919095221344106E-2,4.4617077620079749E-2,1.0814606902791412E-2,4.4309919588395759E-2,1.078274406208112E-2,4.4005386550087046E-2,1.075097785706345E-2]
["07507",{"$f":"VLOOKUP(A2039,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Bayview & Hunters Point PUMA"},235,"Race Communications, AT&T California","07507, Race Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2039,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2039)","v":5.3245937495731421E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2039,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2039)","v":1.0152428938031205E-2},36.482906250253968,null,"07507",{"$f":"VLOOKUP(J2039,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Bayview & Hunters Point PUMA"},235,"Race Communications, AT&T California","07507, Race Communications, AT&T California",5.3245937495731421E-2,1.0152428938031205E-2,5.1756675650627977E-2,1.0216384998385885E-2,5.1774611981989432E-2,1.0264261979893571E-2,5.1692040918090529E-2,1.0187817726473798E-2,5.1414127994958918E-2,1.0093643367509448E-2,5.1148466981540651E-2,9.9970953993562452E-3,5.0748717810958376E-2,9.9670194404070135E-3,5.0353111122603079E-2,9.9370382884275965E-3]
["07507",{"$f":"VLOOKUP(A2041,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Bayview & Hunters Point PUMA"},289,"Sonic.net, 11, AT&T California","07507, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2041,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2041)","v":7.8888257784907656E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2041,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2041)","v":1.5033614370170712E-2},6056.7356832819041,null,"07507",{"$f":"VLOOKUP(J2041,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Bayview & Hunters Point PUMA"},289,"Sonic.net, 11, AT&T California","07507, Sonic.net, 11, AT&T California",7.8888257784907656E-2,1.5033614370170712E-2,7.6680512284062488E-2,1.5128333207644833E-2,7.6707101483532852E-2,1.5199239057948507E-2,7.6584696458800561E-2,1.5086025097097472E-2,7.6172714159581767E-2,1.4946553164616383E-2,7.5778896399343196E-2,1.4803566290916687E-2,7.5186309329461617E-2,1.4759024079397434E-2,7.4599867712722367E-2,1.4714622311988789E-2]
["07701",{"$f":"VLOOKUP(A2046,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (North) PUMA"},96,"Comcast, AT&T California","07701, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2046,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2046)","v":7.8318723804833873E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2046,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2046)","v":2.0392030926000674E-2},54974.624985523522,null,"07701",{"$f":"VLOOKUP(J2046,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (North) PUMA"},96,"Comcast, AT&T California","07701, Comcast, AT&T California",7.8318723804833873E-2,2.0392030926000674E-2,7.609464500168811E-2,2.0279135155118415E-2,7.6288676983797404E-2,2.0307269457898691E-2,7.7318434729365712E-2,2.0387762958381343E-2,7.8220969318521211E-2,2.0458837575245758E-2,7.9118265064030149E-2,2.0528488950348794E-2,7.9277886777672002E-2,2.0556147585414491E-2,7.9439503975918604E-2,2.0584003553305526E-2]
["07702",{"$f":"VLOOKUP(A2051,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (South) PUMA"},1,", AT&T California","07702, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2051,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2051)","v":7.1796567242070869E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2051,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2051)","v":8.9078982044019268E-3},10956.748255250805,null,"07702",{"$f":"VLOOKUP(J2051,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (South) PUMA"},1,", AT&T California","07702, , AT&T California",7.1796567242070869E-2,8.9078982044019268E-3,6.7611454779157712E-2,8.8556179096287574E-3,6.8080435148184293E-2,8.8686431999254502E-3,7.0186873459165175E-2,8.9059211378783327E-3,7.210595031263152E-2,8.9388518181820181E-3,7.407467151294625E-2,8.9711365410297412E-3,7.4545075038353656E-2,8.9839605384397364E-3,7.5024697755802214E-2,8.9968781561965694E-3]
["07702",{"$f":"VLOOKUP(A2056,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (South) PUMA"},343,"Velociter Wireless, AT&T California","07702, Velociter Wireless, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2056,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2056)","v":0.25882311148009501},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2056,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2056)","v":3.2003754793246977E-2},187.951717262496,null,"07702",{"$f":"VLOOKUP(J2056,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (South) PUMA"},343,"Velociter Wireless, AT&T California","07702, Velociter Wireless, AT&T California",0.25882311148009501,3.2003754793246977E-2,0.24368747904718532,3.1815823320109092E-2,0.24538331009465386,3.1862645095317596E-2,0.25300098155946038,3.1996647829700096E-2,0.25994221044970678,3.2115024008565259E-2,0.26706410230675282,3.2231078614399937E-2,0.26876596075524778,3.2277177446047363E-2,0.27050123750883337,3.2323612889634985E-2]
["07703",{"$f":"VLOOKUP(A2057,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},1,", AT&T California","07703, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2057,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2057)","v":1.175235934861229E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2057,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2057)","v":4.7175595537468995E-3},7703.5744877516481,null,"07703",{"$f":"VLOOKUP(J2057,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},1,", AT&T California","07703, , AT&T California",1.175235934861229E-2,4.7175595537468995E-3,1.1534912602873365E-2,4.6925984796924404E-3,1.1548253261890289E-2,4.6988200804991415E-3,1.16402263102133E-2,4.716616136780984E-3,1.1719440555084313E-2,4.7323246015657777E-3,1.1797402898147232E-2,4.7477137813564455E-3,1.1806154099462491E-2,4.7538235429302293E-3,1.1815028211209073E-2,4.7599761494829815E-3]
["07703",{"$f":"VLOOKUP(A2064,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},60,"Ayera Technologies Inc, Frontier","07703, Ayera Technologies Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2064,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2064)","v":4.4356914369122653E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2064,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2064)","v":1.7736932426809474E-2},496.18423647961657,null,"07703",{"$f":"VLOOKUP(J2064,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},60,"Ayera Technologies Inc, Frontier","07703, Ayera Technologies Inc, Frontier",4.4356914369122653E-2,1.7736932426809474E-2,4.3531032832961974E-2,1.7642842255039627E-2,4.3581696209061681E-2,1.7666294189563104E-2,4.3930999110233869E-2,1.773337619228952E-2,4.4231873453548731E-2,1.7792590133668788E-2,4.4528017978723668E-2,1.785060150129673E-2,4.4561261489815818E-2,1.7873633255227516E-2,4.4594972226922637E-2,1.7896826676283607E-2]
["07703",{"$f":"VLOOKUP(A2068,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},331,"unWired Broadband Inc, AT&T California","07703, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2068,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2068)","v":9.7781816035413915E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2068,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2068)","v":3.9392738974198552E-2},2448.1951681795922,null,"07703",{"$f":"VLOOKUP(J2068,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},331,"unWired Broadband Inc, AT&T California","07703, unWired Broadband Inc, AT&T California",9.7781816035413915E-2,3.9392738974198552E-2,9.5983338299956922E-2,3.9184808187454935E-2,9.6093689045996855E-2,3.9236635876331458E-2,9.6854426713851013E-2,3.9384880217164096E-2,9.7509574353666834E-2,3.9515732298509541E-2,9.8154315629658845E-2,3.9643922680281482E-2,9.8226683999258518E-2,3.9694815843249263E-2,9.8300068112034789E-2,3.9746065574586278E-2]
["07704",{"$f":"VLOOKUP(A2073,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},4,", Frontier - Citizens","07704, , Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2073,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2073)","v":1.6793798987019198E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2073,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2073)","v":4.4432725600946701E-3},319.49939928754407,null,"07704",{"$f":"VLOOKUP(J2073,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},4,", Frontier - Citizens","07704, , Frontier - Citizens",1.6793798987019198E-2,4.4432725600946701E-3,1.6456184470400252E-2,4.4239827076062938E-3,1.6478701956507896E-2,4.4287941901670329E-3,1.6624269677654839E-2,4.4425441591601795E-3,1.6750044722708798E-2,4.4546656367830638E-3,1.6874031512967815E-2,4.4665266405941951E-3,1.6889730966946834E-2,4.4712317936736684E-3,1.6905636915978958E-2,4.4759677250171158E-3]
["07704",{"$f":"VLOOKUP(A2074,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},13,",","07704, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2074,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2074)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2074,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2074)","v":0},0.59836465662557481,null,"07704",{"$f":"VLOOKUP(J2074,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},13,",","07704, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["07704",{"$f":"VLOOKUP(A2079,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},58,"Ayera Technologies Inc, AT&T California","07704, Ayera Technologies Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2079,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2079)","v":7.084132024573607E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2079,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2079)","v":1.8813776023243522E-2},130.67337803130857,null,"07704",{"$f":"VLOOKUP(J2079,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},58,"Ayera Technologies Inc, AT&T California","07704, Ayera Technologies Inc, AT&T California",7.084132024573607E-2,1.8813776023243522E-2,6.9424267087703634E-2,1.8732209407060867E-2,6.9518787634230028E-2,1.8752554720294128E-2,7.012979912283919E-2,1.8810696017223419E-2,7.0657688860011392E-2,1.8861950885316729E-2,7.1178033915272887E-2,1.8912103988816445E-2,7.1243918264953826E-2,1.8931999171064154E-2,7.1310668555723572E-2,1.8952024437668739E-2]
["07704",{"$f":"VLOOKUP(A2082,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},69,"California Broadband Services, Frontier","07704, California Broadband Services, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2082,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2082)","v":0.10223833265456478},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2082,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2082)","v":2.7050494000577172E-2},17.037574159782981,null,"07704",{"$f":"VLOOKUP(J2082,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},69,"California Broadband Services, Frontier","07704, California Broadband Services, Frontier",0.10223833265456478,2.7050494000577172E-2,0.10018303267801208,2.6933058691258522E-2,0.10032011272214855,2.6962350670235693E-2,0.10120628731513155,2.7046059545362294E-2,0.10197196942043389,2.711985427338344E-2,0.10272676483415076,2.7192063252346962E-2,0.10282233850840564,2.7220707901462513E-2,0.10291916925891684,2.7249539926179053E-2]
["07704",{"$f":"VLOOKUP(A2090,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},131,"DigitalPath, Inc., Frontier - Citizens","07704, DigitalPath, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2090,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2090)","v":5.776936010704712E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2090,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2090)","v":1.5284773219774225E-2},8.8734607507476593,null,"07704",{"$f":"VLOOKUP(J2090,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},131,"DigitalPath, Inc., Frontier - Citizens","07704, DigitalPath, Inc., Frontier - Citizens",5.776936010704712E-2,1.5284773219774225E-2,5.6608021092700661E-2,1.5218416868910862E-2,5.6685477622239001E-2,1.5234968184233047E-2,5.7186207024318751E-2,1.5282267548627841E-2,5.7618852629154498E-2,1.5323964963935453E-2,5.8045346752542477E-2,1.5364766358093553E-2,5.8099350274131968E-2,1.5380951902271855E-2,5.8154064101621869E-2,1.5397243322282513E-2]
["07704",{"$f":"VLOOKUP(A2091,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},160,"Frontier Communications, AT&T California","07704, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2091,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2091)","v":5.4810745406903637E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2091,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2091)","v":1.4554688647473859E-2},185.87582836625251,null,"07704",{"$f":"VLOOKUP(J2091,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},160,"Frontier Communications, AT&T California","07704, Frontier Communications, AT&T California",5.4810745406903637E-2,1.4554688647473859E-2,5.3714180330840182E-2,1.4491584450312157E-2,5.3787323400424407E-2,1.4507324645699047E-2,5.426014470086489E-2,1.4552305793414976E-2,5.4668644646924551E-2,1.4591959249702788E-2,5.507130721064276E-2,1.463076033217215E-2,5.5122291065167223E-2,1.464615229554737E-2,5.5173945033967525E-2,1.4661644900479661E-2]
["07704",{"$f":"VLOOKUP(A2096,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},289,"Sonic.net, 11, AT&T California","07704, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2096,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2096)","v":5.167792685707915E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2096,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2096)","v":1.368068898988542E-2},197.76756345477199,null,"07704",{"$f":"VLOOKUP(J2096,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},289,"Sonic.net, 11, AT&T California","07704, Sonic.net, 11, AT&T California",5.167792685707915E-2,1.368068898988542E-2,5.0639813455264034E-2,1.3621308340236565E-2,5.07090523257019E-2,1.3636119710728079E-2,5.1156654047054911E-2,1.3678446728908295E-2,5.1543390979281734E-2,1.3715760659494352E-2,5.1924624888073048E-2,1.3752272724670228E-2,5.1972897169167288E-2,1.3766756720016942E-2,5.202180430385387E-2,1.3781335454517079E-2]
["07901",{"$f":"VLOOKUP(A2101,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},1,", AT&T California","07901, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2101,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2101)","v":2.286706839355911E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2101,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2101)","v":5.5232483522508089E-3},16748.688165849046,null,"07901",{"$f":"VLOOKUP(J2101,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},1,", AT&T California","07901, , AT&T California",2.286706839355911E-2,5.5232483522508089E-3,2.2181595075103363E-2,5.4901194646485062E-3,2.2246936207237007E-2,5.4983725013044056E-3,2.2573097426890062E-2,5.5219953711448952E-3,2.2860158104290037E-2,5.5428670522126577E-3,2.3146188912033044E-2,5.5633326458976434E-3,2.3202221290773432E-2,5.5714628138033018E-3,2.3258963788581711E-2,5.579652860485877E-3]
["07901",{"$f":"VLOOKUP(A2104,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},41,"AT&T Service, Inc., AT&T California","07901, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2104,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2104)","v":6.8740775808744284E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2104,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2104)","v":1.6735154882980684E-2},2528.0170573900537,null,"07901",{"$f":"VLOOKUP(J2104,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},41,"AT&T Service, Inc., AT&T California","07901, AT&T Service, Inc., AT&T California",6.8740775808744284E-2,1.6735154882980684E-2,6.670218308499995E-2,1.6635013237230174E-2,6.6896570027326199E-2,1.6659960699806922E-2,6.786668707293389E-2,1.6731367438062642E-2,6.8720231950099644E-2,1.6794456707451392E-2,6.9570459133103807E-2,1.685631736681311E-2,6.9736985562541182E-2,1.6880891842815264E-2,6.9905612435287423E-2,1.690564713292363E-2]
["07901",{"$f":"VLOOKUP(A2108,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},80,"Charter Communications Inc, Frontier","07901, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2108,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2108)","v":3.3729264053984458E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2108,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2108)","v":8.2126863802103912E-3},363.60248003743396,null,"07901",{"$f":"VLOOKUP(J2108,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},80,"Charter Communications Inc, Frontier","07901, Charter Communications Inc, Frontier",3.3729264053984458E-2,8.2126863802103912E-3,3.2729398570373346E-2,8.1635419332318632E-3,3.2824741212774122E-2,8.1757848845174837E-3,3.3300556718897763E-2,8.2108276941767252E-3,3.3719188169997867E-2,8.2417887096908164E-3,3.4136184223175055E-2,8.2721467840039635E-3,3.4217856557442854E-2,8.2842066900458578E-3,3.4300558720529839E-2,8.2963553302030577E-3]
["07901",{"$f":"VLOOKUP(A2113,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},217,"Outback Internet, AT&T California","07901, Outback Internet, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2113,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2113)","v":0.10587103261861198},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2113,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2113)","v":2.5885772033276994E-2},1.11285277621641,null,"07901",{"$f":"VLOOKUP(J2113,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},217,"Outback Internet, AT&T California","07901, Outback Internet, AT&T California",0.10587103261861198,2.5885772033276994E-2,0.10274958185749139,2.5731075421964542E-2,0.10304727471143919,2.5769613944085286E-2,0.10453279282926145,2.5879921316583298E-2,0.10583958227002004,2.5977379023852398E-2,0.10714108287919039,2.6072937873750528E-2,0.10739597169448735,2.6110898873780083E-2,0.10765406729636166,2.6149139032984599E-2]
["07901",{"$f":"VLOOKUP(A2118,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},241,"Ranch Wifi, LLC, Frontier","07901, Ranch Wifi, LLC, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2118,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2118)","v":0.13081136282490563},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2118,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2118)","v":3.2034892618087826E-2},18.9300018333483,null,"07901",{"$f":"VLOOKUP(J2118,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},241,"Ranch Wifi, LLC, Frontier","07901, Ranch Wifi, LLC, Frontier",0.13081136282490563,3.2034892618087826E-2,0.12696249272261326,3.1843546563859425E-2,0.12732958026875765,3.1891215424887834E-2,0.12916131988133764,3.2027655819470986E-2,0.13077258571429878,3.2148201822052566E-2,0.13237724690656744,3.2266398660911216E-2,0.13269149761307783,3.2313352535227602E-2,0.13300969868753379,3.2360651628843162E-2]
["07902",{"$f":"VLOOKUP(A2123,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},1,", AT&T California","07902, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2123,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2123)","v":1.3121638363497251E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2123,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2123)","v":4.6530589145437279E-3},7591.4949097951221,null,"07902",{"$f":"VLOOKUP(J2123,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},1,", AT&T California","07902, , AT&T California",1.3121638363497251E-2,4.6530589145437279E-3,1.2849125909811238E-2,4.6282759415874012E-3,1.2868738726497806E-2,4.6344529868021485E-3,1.2988472849090774E-2,4.6521221972236826E-3,1.3092171745865546E-2,4.6677194341530918E-3,1.3194491457027935E-2,4.6830003181334776E-3,1.3208825183767437E-2,4.68906726871405E-3,1.3223338214760249E-2,4.6951768698934851E-3]
["07902",{"$f":"VLOOKUP(A2127,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},41,"AT&T Service, Inc., AT&T California","07902, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2127,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2127)","v":3.9661641127249375E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2127,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2127)","v":1.4107809939490672E-2},2836.9628850310755,null,"07902",{"$f":"VLOOKUP(J2127,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},41,"AT&T Service, Inc., AT&T California","07902, AT&T Service, Inc., AT&T California",3.9661641127249375E-2,1.4107809939490672E-2,3.8841813828211856E-2,1.4032795227971923E-2,3.8900822604408206E-2,1.4051492435842014E-2,3.926104623293955E-2,1.4104974647255951E-2,3.9573001633500748E-2,1.4152184716136964E-2,3.9880784598798458E-2,1.4198436721875275E-2,3.9923899326786652E-2,1.4216799956418549E-2,3.9967552921978344E-2,1.4235292202493347E-2]
["07902",{"$f":"VLOOKUP(A2130,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},80,"Charter Communications Inc, Frontier","07902, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2130,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2130)","v":2.0738676230272958E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2130,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2130)","v":7.0772581537086494E-3},24.465885924851651,null,"07902",{"$f":"VLOOKUP(J2130,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},80,"Charter Communications Inc, Frontier","07902, Charter Communications Inc, Frontier",2.0738676230272958E-2,7.0772581537086494E-3,2.0282329326204152E-2,7.0387913888920869E-3,2.0315134040995379E-2,7.0483782666874335E-3,2.0515533468582803E-2,7.0758040788879099E-3,2.0689275709246367E-2,7.1000173866633621E-3,2.0860872169431048E-2,7.1237428352937705E-3,2.0884923813305895E-2,7.1331634133470342E-3,2.0909279607768807E-2,7.1426507305995066E-3]
["07902",{"$f":"VLOOKUP(A2135,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},222,"Peak WiFi, AT&T California","07902, Peak WiFi, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2135,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2135)","v":4.660699867652876E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2135,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2135)","v":1.6643478123657972E-2},430.78236414912959,null,"07902",{"$f":"VLOOKUP(J2135,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},222,"Peak WiFi, AT&T California","07902, Peak WiFi, AT&T California",4.660699867652876E-2,1.6643478123657972E-2,4.5649318965285471E-2,1.6555172474459739E-2,4.5718257907342373E-2,1.6577182602586608E-2,4.6139074248733487E-2,1.6640140517862837E-2,4.6503466095905034E-2,1.6695714162028877E-2,4.6862950396034928E-2,1.6750159231522305E-2,4.6913304851574668E-2,1.6771775107588566E-2,4.6964287989344058E-2,1.6793542723080691E-2]
["07902",{"$f":"VLOOKUP(A2140,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},241,"Ranch Wifi, LLC, Frontier","07902, Ranch Wifi, LLC, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2140,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2140)","v":7.6432688862803799E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2140,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2140)","v":2.7099621932488688E-2},59.506906047308263,null,"07902",{"$f":"VLOOKUP(J2140,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},241,"Ranch Wifi, LLC, Frontier","07902, Ranch Wifi, LLC, Frontier",7.6432688862803799E-2,2.7099621932488688E-2,7.4844690050653667E-2,2.6955281243607555E-2,7.4958977371272911E-2,2.6991257507045414E-2,7.5656694146396322E-2,2.7094166313342129E-2,7.6260977251967677E-2,2.718500759232309E-2,7.6857229960873408E-2,2.7274006404567442E-2,7.6940758115383201E-2,2.7309341502705104E-2,7.7025331275807407E-2,2.7344925011471247E-2]
["07902",{"$f":"VLOOKUP(A2141,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},315,"Surfnet Communications, AT&T California","07902, Surfnet Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2141,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2141)","v":7.1160048560469882E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2141,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2141)","v":2.529384148204978E-2},790.33442099603212,null,"07902",{"$f":"VLOOKUP(J2141,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},315,"Surfnet Communications, AT&T California","07902, Surfnet Communications, AT&T California",7.1160048560469882E-2,2.529384148204978E-2,6.9687526262675645E-2,2.5159295383132461E-2,6.9793511835949854E-2,2.5192830570791566E-2,7.0440516629918834E-2,2.5288756102532055E-2,7.1000836571939202E-2,2.5373432176320238E-2,7.1553671884187958E-2,2.5456390082413748E-2,7.1631114705215312E-2,2.548932656177769E-2,7.1709525634139321E-2,2.5522494471601501E-2]
["07902",{"$f":"VLOOKUP(A2145,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},370,"Wilson Creek Communications, Frontier","07902, Wilson Creek Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2145,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2145)","v":6.637338060561486E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2145,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2145)","v":2.361208099422268E-2},111.6241188018889,null,"07902",{"$f":"VLOOKUP(J2145,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},370,"Wilson Creek Communications, Frontier","07902, Wilson Creek Communications, Frontier",6.637338060561486E-2,2.361208099422268E-2,6.500167951827221E-2,2.3486537034159392E-2,6.5100410999701083E-2,2.3517828524235441E-2,6.5703123467771907E-2,2.3607335875637785E-2,6.622507331291573E-2,2.3686346190212319E-2,6.6740040145008464E-2,2.376375306764307E-2,6.6812177369537207E-2,2.3794485577881157E-2,6.6885216159964164E-2,2.3825433995380361E-2]
["08101",{"$f":"VLOOKUP(A2152,Table1[],2,FALSE)","v":"San Mateo County (North Central)--Daly City, Pacifica Cities & Colma Town PUMA"},242,"Raw Bandwidth Communications, AT&T California","08101, Raw Bandwidth Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2152,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2152)","v":2.7242501153067721E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2152,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2152)","v":1.0131262854507703E-2},914.59796918733434,null,"08101",{"$f":"VLOOKUP(J2152,Table1[],2,FALSE)","v":"San Mateo County (North Central)--Daly City, Pacifica Cities & Colma Town PUMA"},242,"Raw Bandwidth Communications, AT&T California","08101, Raw Bandwidth Communications, AT&T California",2.7242501153067721E-2,1.0131262854507703E-2,2.6834204048787433E-2,1.0196734218803358E-2,2.6873810499472954E-2,1.0243755484652456E-2,2.6771112447333698E-2,1.0168182319020586E-2,2.6590116998949885E-2,1.0075389091284657E-2,2.640784790154219E-2,9.9801344949686354E-3,2.6246829060171537E-2,9.9508499934102667E-3,2.6086956402793075E-2,9.9216535536754275E-3]
["08102",{"$f":"VLOOKUP(A2157,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},1,", AT&T California","08102, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2157,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2157)","v":1.2991051475773776E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2157,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2157)","v":3.649260201380667E-3},4921.7159638942803,null,"08102",{"$f":"VLOOKUP(J2157,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},1,", AT&T California","08102, , AT&T California",1.2991051475773776E-2,3.649260201380667E-3,1.2719937175641394E-2,3.6745576898897167E-3,1.2728830606473555E-2,3.6916456787319881E-3,1.2700767300678864E-2,3.6639021820249998E-3,1.263292031841603E-2,3.6300301079445121E-3,1.2566473175671595E-2,3.5952115007490833E-3,1.2484845519102878E-2,3.584731741493364E-3,1.2403854245172059E-2,3.57428314187405E-3]
["08102",{"$f":"VLOOKUP(A2158,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},13,",","08102, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2158,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2158)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2158,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2158)","v":0},5.0251317787315166,null,"08102",{"$f":"VLOOKUP(J2158,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},13,",","08102, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["08102",{"$f":"VLOOKUP(A2163,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},242,"Raw Bandwidth Communications, AT&T California","08102, Raw Bandwidth Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2163,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2163)","v":3.7586506976797308E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2163,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2163)","v":1.0444594106661374E-2},284.9175334451329,null,"08102",{"$f":"VLOOKUP(J2163,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},242,"Raw Bandwidth Communications, AT&T California","08102, Raw Bandwidth Communications, AT&T California",3.7586506976797308E-2,1.0444594106661374E-2,3.6790568681425967E-2,1.0517307323188119E-2,3.6816670214178136E-2,1.0566426175789335E-2,3.673430838527629E-2,1.0486679405909754E-2,3.6535208950792403E-2,1.0389323408129075E-2,3.6340247360303203E-2,1.0289254819373674E-2,3.6100785430189436E-2,1.0259137597576311E-2,3.5863234604380081E-2,1.022911065146196E-2]
["08102",{"$f":"VLOOKUP(A2168,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},295,"Sonic.net, 50, AT&T California","08102, Sonic.net, 50, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2168,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2168)","v":3.1861517677474249E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2168,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2168)","v":9.0249222390131542E-3},27.335435135996672,null,"08102",{"$f":"VLOOKUP(J2168,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},295,"Sonic.net, 50, AT&T California","08102, Sonic.net, 50, AT&T California",3.1861517677474249E-2,9.0249222390131542E-3,3.1204148029544628E-2,9.0872806259156766E-3,3.1225716990520066E-2,9.1294009792753338E-3,3.115765475227307E-2,9.0610151091464145E-3,3.0993090506713089E-2,8.9775181179021259E-3,3.0831902089297276E-2,8.8916826014630614E-3,3.0633862137387533E-2,8.8658466492363749E-3,3.0437337336797217E-2,8.8400870349003811E-3]
["08103",{"$f":"VLOOKUP(A2174,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},242,"Raw Bandwidth Communications, AT&T California","08103, Raw Bandwidth Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2174,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2174)","v":6.8470574535447651E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2174,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2174)","v":1.0555298249737692E-2},1777.6782023302071,null,"08103",{"$f":"VLOOKUP(J2174,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},242,"Raw Bandwidth Communications, AT&T California","08103, Raw Bandwidth Communications, AT&T California",6.8470574535447651E-2,1.0555298249737692E-2,6.4798863675899585E-2,1.0604730207926447E-2,6.4579870868073444E-2,1.06513624919252E-2,6.4988147138113919E-2,1.0579286506066399E-2,6.5117005314605431E-2,1.0488784675838931E-2,6.5319411528224069E-2,1.039635712396747E-2,6.4725498722240885E-2,1.0365618359011645E-2,6.4139030115799092E-2,1.0334972885560992E-2]
["08103",{"$f":"VLOOKUP(A2175,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},248,"San Bruno CityNet Services, 42, AT&T California","08103, San Bruno CityNet Services, 42, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2175,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2175)","v":5.7908284648530137E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2175,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2175)","v":9.149412786517647E-3},31.202928416588023,null,"08103",{"$f":"VLOOKUP(J2175,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},248,"San Bruno CityNet Services, 42, AT&T California","08103, San Bruno CityNet Services, 42, AT&T California",5.7908284648530137E-2,9.149412786517647E-3,5.4888648001666415E-2,9.1920680710194935E-3,5.4708243999407845E-2,9.2323058475766492E-3,5.5044550249864634E-2,9.1701126941593318E-3,5.5150668966402153E-2,9.0920147912727338E-3,5.5317332921534089E-2,9.0122488964592493E-3,5.4828214516827942E-2,8.9857196478309292E-3,5.4344980422624138E-2,8.959270224580089E-3]
["08104",{"$f":"VLOOKUP(A2180,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},1,", AT&T California","08104, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2180,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2180)","v":7.7084241467247419E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2180,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2180)","v":2.7735026512708239E-3},8109.1457184685814,null,"08104",{"$f":"VLOOKUP(J2180,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},1,", AT&T California","08104, , AT&T California",7.7084241467247419E-3,2.7735026512708239E-3,7.5994466818408738E-3,2.7921817322372295E-3,7.6112652381710652E-3,2.8051006581368016E-3,7.5809801975881318E-3,2.784208821558646E-3,7.5289242993987074E-3,2.7586444321273909E-3,7.4763659202866832E-3,2.7323790116642955E-3,7.4315636911328796E-3,2.7244071062936213E-3,7.3870718423076085E-3,2.7164589321218248E-3]
["08104",{"$f":"VLOOKUP(A2185,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","08104, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2185,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2185)","v":3.6382468120893088E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2185,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2185)","v":1.2996187317874634E-2},509.7277711119367,null,"08104",{"$f":"VLOOKUP(J2185,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},152,"Etheric Networks, Inc., AT&T California","08104, Etheric Networks, Inc., AT&T California",3.6382468120893088E-2,1.2996187317874634E-2,3.586242166911293E-2,1.3084074580415841E-2,3.5918812609319249E-2,1.3144862453905016E-2,3.5774314701293379E-2,1.3046560513754243E-2,3.5525971639284171E-2,1.2926281093617518E-2,3.5275269035573431E-2,1.2802712738256773E-2,3.5061593005769769E-2,1.2765209976740525E-2,3.4849424482171459E-2,1.2727819728077851E-2]
["08104",{"$f":"VLOOKUP(A2190,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},360,"Wave Broadband, AT&T California","08104, Wave Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2190,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2190)","v":2.7739343575533846E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2190,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2190)","v":9.9674590370849719E-3},3.8925193134799798,null,"08104",{"$f":"VLOOKUP(J2190,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},360,"Wave Broadband, AT&T California","08104, Wave Broadband, AT&T California",2.7739343575533846E-2,9.9674590370849719E-3,2.7346456882678196E-2,1.0034643340417629E-2,2.7389064428498963E-2,1.0081110117646588E-2,2.7279883037305268E-2,1.000596655207155E-2,2.7092218097959881E-2,9.9140179846158687E-3,2.6902745723231963E-2,9.819549357529116E-3,2.6741237401816536E-2,9.7908771443339353E-3,2.6580850917989909E-2,9.7622904116805714E-3]
["08105",{"$f":"VLOOKUP(A2195,Table1[],2,FALSE)","v":"San Mateo County (East Central)--Redwood City, San Carlos & Belmont Cities PUMA"},289,"Sonic.net, 11, AT&T California","08105, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2195,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2195)","v":3.0079781555208945E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2195,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2195)","v":8.0304376114074521E-3},7638.7223990599205,null,"08105",{"$f":"VLOOKUP(J2195,Table1[],2,FALSE)","v":"San Mateo County (East Central)--Redwood City, San Carlos & Belmont Cities PUMA"},289,"Sonic.net, 11, AT&T California","08105, Sonic.net, 11, AT&T California",3.0079781555208945E-2,8.0304376114074521E-3,2.9512871756452119E-2,8.0843094589747172E-3,2.9544119833687221E-2,8.1218822597276651E-3,2.9456263097806516E-2,8.0612059950540185E-3,2.927635707120892E-2,7.986908723955603E-3,2.9097762859486599E-2,7.9105963231676825E-3,2.8908885818801428E-2,7.8873691205651152E-3,2.8721488959297031E-2,7.8642119089660668E-3]
["08105",{"$f":"VLOOKUP(A2197,Table1[],2,FALSE)","v":"San Mateo County (East Central)--Redwood City, San Carlos & Belmont Cities PUMA"},360,"Wave Broadband, AT&T California","08105, Wave Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2197,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2197)","v":3.8532406401969012E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2197,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2197)","v":1.0159007865189695E-2},6.4760330009166296,null,"08105",{"$f":"VLOOKUP(J2197,Table1[],2,FALSE)","v":"San Mateo County (East Central)--Redwood City, San Carlos & Belmont Cities PUMA"},360,"Wave Broadband, AT&T California","08105, Wave Broadband, AT&T California",3.8532406401969012E-2,1.0159007865189695E-2,3.7794097249727328E-2,1.0227474137076533E-2,3.783478077177882E-2,1.027522827173844E-2,3.772039903982171E-2,1.0198111198713259E-2,3.7486212034985492E-2,1.0103689631581857E-2,3.7253778892530599E-2,1.0006715425721062E-2,3.7008013200491865E-2,9.9772010624720898E-3,3.6764224447466694E-2,9.9477764123357473E-3]
["08106",{"$f":"VLOOKUP(A2202,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},103,"Comcast,","08106, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2202,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2202)","v":1.8107141992226575E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2202,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2202)","v":4.8456050892942276E-3},6.5285067429032599,null,"08106",{"$f":"VLOOKUP(J2202,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},103,"Comcast,","08106, Comcast,",1.8107141992226575E-2,4.8456050892942276E-3,1.7748783628400919E-2,4.877722680771723E-3,1.7763864241341187E-2,4.9002199072133634E-3,1.7719097332830409E-2,4.8639147151745016E-3,1.7619390984531275E-2,4.8194362409889873E-3,1.7521094450382409E-2,4.7737499550555597E-3,1.7408360364714489E-2,4.7598221555248434E-3,1.7296493666176256E-2,4.7459358007262333E-3]
["08106",{"$f":"VLOOKUP(A2207,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},292,"Sonic.net, 12, AT&T California","08106, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2207,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2207)","v":2.7764535128525974E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2207,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2207)","v":7.4529770409354681E-3},12.255260305150809,null,"08106",{"$f":"VLOOKUP(J2207,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},292,"Sonic.net, 12, AT&T California","08106, Sonic.net, 12, AT&T California",2.7764535128525974E-2,7.4529770409354681E-3,2.7217342950249523E-2,7.5023213004284175E-3,2.7240372051876089E-2,7.5368847561324845E-3,2.7172009511872857E-2,7.4811073513258494E-3,2.7019744927281805E-2,7.4127716644841139E-3,2.6869626205837393E-2,7.3425788596897098E-3,2.6697449733268316E-2,7.3211797729316993E-3,2.6526588832909502E-2,7.2998442258224872E-3]
["08301",{"$f":"VLOOKUP(A2208,Table1[],2,FALSE)","v":"Santa Barbara County (Northwest)--Santa Maria City & Orcutt PUMA"},20,", Frontier","08301, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2208,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2208)","v":1.0406616679895829E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2208,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2208)","v":4.4487362893473542E-3},6994.4795120440494,null,"08301",{"$f":"VLOOKUP(J2208,Table1[],2,FALSE)","v":"Santa Barbara County (Northwest)--Santa Maria City & Orcutt PUMA"},20,", Frontier","08301, , Frontier",1.0406616679895829E-2,4.4487362893473542E-3,1.0203557562548692E-2,4.4247136612856628E-3,1.0217024303009876E-2,4.430700860093663E-3,1.0304467779635316E-2,4.4478282457510463E-3,1.0379974578993541E-2,4.4629487021683031E-3,1.0454372510187016E-2,4.4777638470004039E-3,1.0463711262307631E-2,4.4836462621128531E-3,1.0473172940315707E-2,4.4895702467504751E-3]
["08302",{"$f":"VLOOKUP(A2213,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},20,", Frontier","08302, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2213,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2213)","v":1.5133827169908532E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2213,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2213)","v":4.4278461466273379E-3},17576.298498624252,null,"08302",{"$f":"VLOOKUP(J2213,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},20,", Frontier","08302, , Frontier",1.5133827169908532E-2,4.4278461466273379E-3,1.4800098164775097E-2,4.4053899700156485E-3,1.4825207139888802E-2,4.4109881466153121E-3,1.4973516674361649E-2,4.4269975836739566E-3,1.5102248870885578E-2,4.4411248288026197E-3,1.5229431608858826E-2,4.4549611269671689E-3,1.5248303776675682E-2,4.4604533255749815E-3,1.5267408428776106E-2,4.4659834395490662E-3]
["08302",{"$f":"VLOOKUP(A2219,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},128,"Cox Communications, Frontier","08302, Cox Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2219,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2219)","v":4.581683534163674E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2219,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2219)","v":1.3388345773371047E-2},40.507863517719201,null,"08302",{"$f":"VLOOKUP(J2219,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},128,"Cox Communications, Frontier","08302, Cox Communications, Frontier",4.581683534163674E-2,1.3388345773371047E-2,4.4804828211016182E-2,1.332040937367914E-2,4.4880966821144577E-2,1.3337345435513129E-2,4.5330697707838222E-2,1.338577861948786E-2,4.5721073674562414E-2,1.3428517781874599E-2,4.6106760980222844E-2,1.3470376882316445E-2,4.6163992514650184E-2,1.3486992527780146E-2,4.6221929301030737E-2,1.3503722901332671E-2]
["08302",{"$f":"VLOOKUP(A2224,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},237,"Race Communications, Frontier","08302, Race Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2224,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2224)","v":3.307581451545074E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2224,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2224)","v":9.4821189717920942E-3},2.6234492339802737,null,"08302",{"$f":"VLOOKUP(J2224,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},237,"Race Communications, Frontier","08302, Race Communications, Frontier",3.307581451545074E-2,9.4821189717920942E-3,3.2325835061803913E-2,9.4336278503896268E-3,3.2382228853993167E-2,9.4457159813548276E-3,3.2715435456758105E-2,9.4802865382540655E-3,3.3004809035274925E-2,9.5107944552047866E-3,3.3290837790464961E-2,9.5406756501880182E-3,3.3333292224850583E-2,9.5525371652045478E-3,3.3376272732275905E-2,9.5644808151767891E-3]
["08302",{"$f":"VLOOKUP(A2225,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},238,"Ranch Wifi, LLC, AT&T California","08302, Ranch Wifi, LLC, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2225,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2225)","v":0.10843492720715768},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2225,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2225)","v":3.2089585432406406E-2},8.8990841332545298E-2,null,"08302",{"$f":"VLOOKUP(J2225,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},238,"Ranch Wifi, LLC, AT&T California","08302, Ranch Wifi, LLC, AT&T California",0.10843492720715768,3.2089585432406406E-2,0.10608189664527287,3.192759473322071E-2,0.1062589935685891,3.196797866651005E-2,0.10730483952520126,3.2083464347701027E-2,0.10821235191100879,3.2185369394629577E-2,0.10910868693904394,3.2285172776330702E-2,0.10924166918208472,3.2324788052140514E-2,0.10937628394952457,3.2364676345930599E-2]
["08303",{"$f":"VLOOKUP(A2230,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},128,"Cox Communications, Frontier","08303, Cox Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2230,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2230)","v":4.5705888211646103E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2230,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2230)","v":1.1301687318913371E-2},70609.282595176861,null,"08303",{"$f":"VLOOKUP(J2230,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},128,"Cox Communications, Frontier","08303, Cox Communications, Frontier",4.5705888211646103E-2,1.1301687318913371E-2,4.4184758821615697E-2,1.1223566308818388E-2,4.4337548177799155E-2,1.1243014250888077E-2,4.5073724424100667E-2,1.1298729947441409E-2,4.572478059417294E-2,1.1348017705317317E-2,4.6375751023491306E-2,1.1396402058638433E-2,4.6510841531607755E-2,1.1415638510138063E-2,4.6647730553293222E-2,1.1435025438100275E-2]
["08501",{"$f":"VLOOKUP(A2236,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},50,"AT&T Service, Inc.,","08501, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2236,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2236)","v":1.8311807000064146E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2236,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2236)","v":3.9926138383103342E-3},23.102984529537199,null,"08501",{"$f":"VLOOKUP(J2236,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},50,"AT&T Service, Inc.,","08501, AT&T Service, Inc.,",1.8311807000064146E-2,3.9926138383103342E-3,1.7905601322437396E-2,3.9771801822986192E-3,1.793762323731677E-2,3.981031191471379E-3,1.8120432994544244E-2,3.9920313184373052E-3,1.8279317215576508E-2,4.0017224237480359E-3,1.8436351394410445E-2,4.011199652437349E-3,1.8461005369253519E-2,4.0149576423333215E-3,1.8485956366785815E-2,4.0187393311563128E-3]
["08501",{"$f":"VLOOKUP(A2241,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},221,"Paxio, AT&T California","08501, Paxio, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2241,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2241)","v":2.5718246578085347E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2241,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2241)","v":5.5907164987687415E-3},505.14312838665597,null,"08501",{"$f":"VLOOKUP(J2241,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},221,"Paxio, AT&T California","08501, Paxio, AT&T California",2.5718246578085347E-2,5.5907164987687415E-3,2.5145618482946119E-2,5.5690872582880475E-3,2.5190756278032779E-2,5.574484177934335E-3,2.5448454675404224E-2,5.5899001334425227E-3,2.5672442191870776E-2,5.6034816399520458E-3,2.5893836072448453E-2,5.6167634644667267E-3,2.592859566626414E-2,5.6220300990891875E-3,2.5963774392714183E-2,5.6273299549433001E-3]
["08501",{"$f":"VLOOKUP(A2242,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},242,"Raw Bandwidth Communications, AT&T California","08501, Raw Bandwidth Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2242,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2242)","v":2.5960501945444938E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2242,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2242)","v":5.6020782809226297E-3},309.48163738973579,null,"08501",{"$f":"VLOOKUP(J2242,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},242,"Raw Bandwidth Communications, AT&T California","08501, Raw Bandwidth Communications, AT&T California",2.5960501945444938E-2,5.6020782809226297E-3,2.5377156182314859E-2,5.5803612069342022E-3,2.5423129918195897E-2,5.5857800107855324E-3,2.5685629950459487E-2,5.601258594241848E-3,2.5913831247422935E-2,5.6148954199335497E-3,2.6139426931446826E-2,5.628231473229192E-3,2.6174849547720907E-2,5.633519646820199E-3,2.6210700210262665E-2,5.6388411979503457E-3]
["08502",{"$f":"VLOOKUP(A2247,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},41,"AT&T Service, Inc., AT&T California","08502, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2247,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2247)","v":1.8930109092911589E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2247,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2247)","v":7.4727638991101113E-3},226.14946314686924,null,"08502",{"$f":"VLOOKUP(J2247,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},41,"AT&T Service, Inc., AT&T California","08502, AT&T Service, Inc., AT&T California",1.8930109092911589E-2,7.4727638991101113E-3,1.8610175407726737E-2,7.4394957536491517E-3,1.8627830154738127E-2,7.4477931608383152E-3,1.8760132341878059E-2,7.4715075319242378E-3,1.8873683410454964E-2,7.4924163816353796E-3,1.8985259186533689E-2,7.512878754222449E-3,1.899586055500643E-2,7.5209967668836549E-3,1.9006628485855569E-2,7.5291683268746334E-3]
["08502",{"$f":"VLOOKUP(A2252,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},292,"Sonic.net, 12, AT&T California","08502, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2252,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2252)","v":1.7769664180276288E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2252,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2252)","v":7.0155911744025235E-3},1285.2336354837412,null,"08502",{"$f":"VLOOKUP(J2252,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},292,"Sonic.net, 12, AT&T California","08502, Sonic.net, 12, AT&T California",1.7769664180276288E-2,7.0155911744025235E-3,1.74694065059251E-2,6.9843609973197747E-3,1.7485975537550612E-2,6.9921501171040044E-3,1.7610141316551725E-2,7.0144117712599985E-3,1.7716708850356182E-2,7.0340397572340599E-3,1.7821422308886139E-2,7.053248607901819E-3,1.7831371640793403E-2,7.0608693098119764E-3,1.7841477288233383E-2,7.0685402773021594E-3]
["08503",{"$f":"VLOOKUP(A2254,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},41,"AT&T Service, Inc., AT&T California","08503, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2254,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2254)","v":2.2364869574871989E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2254,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2254)","v":8.2212469507219488E-3},535.96245853936273,null,"08503",{"$f":"VLOOKUP(J2254,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},41,"AT&T Service, Inc., AT&T California","08503, AT&T Service, Inc., AT&T California",2.2364869574871989E-2,8.2212469507219488E-3,2.1939939877114081E-2,8.181062040620822E-3,2.196789786075019E-2,8.1910812626572824E-3,2.2150557415511141E-2,8.219728732977237E-3,2.2308185862403004E-2,8.2450019221389573E-3,2.2463432567396021E-2,8.2697489247000461E-3,2.2482691890656735E-2,8.2795704716090799E-3,2.2502205569869246E-2,8.2894589252454805E-3]
["08503",{"$f":"VLOOKUP(A2259,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},242,"Raw Bandwidth Communications, AT&T California","08503, Raw Bandwidth Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2259,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2259)","v":2.0954582589932911E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2259,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2259)","v":7.7105361640264969E-3},9.5148679506467797,null,"08503",{"$f":"VLOOKUP(J2259,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},242,"Raw Bandwidth Communications, AT&T California","08503, Raw Bandwidth Communications, AT&T California",2.0954582589932911E-2,7.7105361640264969E-3,2.0557072544145592E-2,7.6728691232776664E-3,2.058322722477313E-2,7.6822605899974821E-3,2.075410253332827E-2,7.7091130772533496E-3,2.0901557957753399E-2,7.7328026179723439E-3,2.1046782043527352E-2,7.7559988619160447E-3,2.1064797769228E-2,7.7652049240701394E-3,2.1083051375239206E-2,7.7744736872636328E-3]
["08504",{"$f":"VLOOKUP(A2264,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--Milpitas & San Jose (Northeast) Cities PUMA"},96,"Comcast, AT&T California","08504, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2264,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2264)","v":2.6846135236932904E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2264,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2264)","v":8.1425736025382469E-3},32375.413562005539,null,"08504",{"$f":"VLOOKUP(J2264,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--Milpitas & San Jose (Northeast) Cities PUMA"},96,"Comcast, AT&T California","08504, Comcast, AT&T California",2.6846135236932904E-2,8.1425736025382469E-3,2.6264447338122329E-2,8.1032617055484986E-3,2.6308152812702244E-2,8.1130637044762883E-3,2.6566578892251485E-2,8.1410884540550447E-3,2.6790807444782766E-2,8.1658102710878387E-3,2.7012266526152882E-2,8.1900155651299326E-3,2.7045052618646984E-2,8.1996216216861286E-3,2.7078241466105022E-2,8.2092928311217547E-3]
["08504",{"$f":"VLOOKUP(A2269,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--Milpitas & San Jose (Northeast) Cities PUMA"},289,"Sonic.net, 11, AT&T California","08504, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2269,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2269)","v":2.6681243613601462E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2269,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2269)","v":8.1266668788323934E-3},3753.4157554483395,null,"08504",{"$f":"VLOOKUP(J2269,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--Milpitas & San Jose (Northeast) Cities PUMA"},289,"Sonic.net, 11, AT&T California","08504, Sonic.net, 11, AT&T California",2.6681243613601462E-2,8.1266668788323934E-3,2.6106549470566148E-2,8.0875031231906931E-3,2.6149734728818916E-2,8.0972682494474466E-3,2.6405067342077062E-2,8.1251873395037921E-3,2.6626587558658259E-2,8.1498156577613657E-3,2.6845349659090353E-2,8.1739291413021505E-3,2.6877734608743781E-2,8.1834986894162437E-3,2.6910516895412729E-2,8.1931331010382646E-3]
["08505",{"$f":"VLOOKUP(A2274,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--San Jose City (East Central) & Alum Rock PUMA"},152,"Etheric Networks, Inc., AT&T California","08505, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2274,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2274)","v":6.5261507358245402E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2274,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2274)","v":1.5738079821376476E-2},360.65891256400226,null,"08505",{"$f":"VLOOKUP(J2274,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--San Jose City (East Central) & Alum Rock PUMA"},152,"Etheric Networks, Inc., AT&T California","08505, Etheric Networks, Inc., AT&T California",6.5261507358245402E-2,1.5738079821376476E-2,6.3480365060308838E-2,1.5662447929348761E-2,6.3643639840913285E-2,1.5681306243734702E-2,6.4480912868722207E-2,1.5735222615480458E-2,6.5215064870628739E-2,1.5782783107149805E-2,6.5944604031971304E-2,1.5829348608140274E-2,6.6081259281558336E-2,1.5847828130545742E-2,6.6219588569579296E-2,1.5866432786887607E-2]
["08506",{"$f":"VLOOKUP(A2277,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},1,", AT&T California","08506, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2277,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2277)","v":1.3484246597597409E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2277,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2277)","v":3.819216032598357E-3},494.914942233418,null,"08506",{"$f":"VLOOKUP(J2277,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},1,", AT&T California","08506, , AT&T California",1.3484246597597409E-2,3.819216032598357E-3,1.3158183272661007E-2,3.7969081595203829E-3,1.3185469178672244E-2,3.8024661364842844E-3,1.3334665291384719E-2,3.8183724460649228E-3,1.3464773355950008E-2,3.8324232705544254E-3,1.3593629310156187E-2,3.8461979942150211E-3,1.361537346301051E-2,3.8516693970324246E-3,1.3637379073626299E-2,3.8571806667895003E-3]
["08506",{"$f":"VLOOKUP(A2281,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},41,"AT&T Service, Inc., AT&T California","08506, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2281,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2281)","v":4.0931495455960261E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2281,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2281)","v":1.159754619775308E-2},357.98286529776908,null,"08506",{"$f":"VLOOKUP(J2281,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},41,"AT&T Service, Inc., AT&T California","08506, AT&T Service, Inc., AT&T California",4.0931495455960261E-2,1.159754619775308E-2,3.9942258978590793E-2,1.1529814692321786E-2,4.0025042192685052E-2,1.1546689917409618E-2,4.0477687506137325E-2,1.1594984889445253E-2,4.087241681089495E-2,1.1637646163112456E-2,4.1263342900524073E-2,1.1679469093359048E-2,4.1329310358615194E-2,1.1696081400183527E-2,4.1396070897893808E-2,1.1712814744472539E-2]
["08506",{"$f":"VLOOKUP(A2286,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},103,"Comcast,","08506, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2286,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2286)","v":2.4817690585462036E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2286,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2286)","v":7.0604577114019313E-3},5.6015975781061503E-2,null,"08506",{"$f":"VLOOKUP(J2286,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},103,"Comcast,","08506, Comcast,",2.4817690585462036E-2,7.0604577114019313E-3,2.4221234934171124E-2,7.0192887966284241E-3,2.4271155092562842E-2,7.0295460553288711E-3,2.4544089846485907E-2,7.0589008976923717E-3,2.4782074067778156E-2,7.0848311179637566E-3,2.501773913050187E-2,7.1102514833447494E-3,2.5057504244645076E-2,7.1203485163638947E-3,2.5097746671731664E-2,7.1305190697336148E-3]
["08506",{"$f":"VLOOKUP(A2291,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},160,"Frontier Communications, AT&T California","08506, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2291,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2291)","v":4.0948862746717926E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2291,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2291)","v":1.1598622360951622E-2},434.32021662672668,null,"08506",{"$f":"VLOOKUP(J2291,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},160,"Frontier Communications, AT&T California","08506, Frontier Communications, AT&T California",4.0948862746717926E-2,1.1598622360951622E-2,3.995866522824195E-2,1.1530877622032906E-2,4.0041527575006765E-2,1.1547756135810994E-2,4.0494609732853862E-2,1.1596060550573516E-2,4.0889725757140172E-2,1.1638730203547894E-2,4.1281040172922147E-2,1.1680561383162319E-2,4.1347073685421426E-2,1.169717697623052E-2,4.1413901228209669E-2,1.1713913636198246E-2]
["08506",{"$f":"VLOOKUP(A2292,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},164,"Frontier Communications, Frontier","08506, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2292,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2292)","v":3.8343331954538852E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2292,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2292)","v":1.0908407164115983E-2},1.97384001887918,null,"08506",{"$f":"VLOOKUP(J2292,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},164,"Frontier Communications, Frontier","08506, Frontier Communications, Frontier",3.8343331954538852E-2,1.0908407164115983E-2,3.7421807973294391E-2,1.0844801190790917E-2,3.7498934618009593E-2,1.0860648655483108E-2,3.7920618812820731E-2,1.0906001886934715E-2,3.8288304434717257E-2,1.0946064077254005E-2,3.8652406956625397E-2,1.098533854176764E-2,3.8713844057976649E-2,1.1000938457782218E-2,3.8776018607825417E-2,1.1016651962738435E-2]
["08506",{"$f":"VLOOKUP(A2300,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},299,"SouthValleyInternet, 70, AT&T California","08506, SouthValleyInternet, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2300,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2300)","v":0.10272291063810501},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2300,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2300)","v":2.9223433258676487E-2},39.054685436539501,null,"08506",{"$f":"VLOOKUP(J2300,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},299,"SouthValleyInternet, 70, AT&T California","08506, SouthValleyInternet, 70, AT&T California",0.10272291063810501,2.9223433258676487E-2,0.10025406140716353,2.9053032802851864E-2,0.10046069081233568,2.9095488172760912E-2,0.10159042208937535,2.9216989518844286E-2,0.10257548666439362,2.9324316166958849E-2,0.10355095224375765,2.9429532502109688E-2,0.10371554817703048,2.9471324696320605E-2,0.10388211981962875,2.9513421196276882E-2]
["08507",{"$f":"VLOOKUP(A2303,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},13,",","08507, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2303,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2303)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2303,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2303)","v":0},16.794982781309798,null,"08507",{"$f":"VLOOKUP(J2303,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},13,",","08507, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["08507",{"$f":"VLOOKUP(A2308,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},108,"Comcast, Frontier","08507, Comcast, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2308,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2308)","v":1.7798681425715647E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2308,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2308)","v":6.1674043596842178E-3},14368.82038217511,null,"08507",{"$f":"VLOOKUP(J2308,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},108,"Comcast, Frontier","08507, Comcast, Frontier",1.7798681425715647E-2,6.1674043596842178E-3,1.7409570033132427E-2,6.1365367697922609E-3,1.7439655036712638E-2,6.1442322437445848E-3,1.761385347771199E-2,6.1662380256760933E-3,1.7765135328377278E-2,6.1856548913239544E-3,1.7914598630888789E-2,6.2046702831193732E-3,1.7937515940876794E-2,6.2122178422453584E-3,1.7960711062315733E-2,6.2198172556884954E-3]
["08507",{"$f":"VLOOKUP(A2309,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},152,"Etheric Networks, Inc., AT&T California","08507, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2309,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2309)","v":3.0659961527556408E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2309,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2309)","v":1.0709635272179392E-2},307.04516474896633,null,"08507",{"$f":"VLOOKUP(J2309,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},152,"Etheric Networks, Inc., AT&T California","08507, Etheric Networks, Inc., AT&T California",3.0659961527556408E-2,1.0709635272179392E-2,2.999770965229271E-2,1.0656262033641244E-2,3.0048925767588511E-2,1.0669568513578444E-2,3.0345436053855895E-2,1.0707618602216893E-2,3.0602881395636834E-2,1.0741191244344221E-2,3.0857179367138034E-2,1.0774068843917319E-2,3.0896166423167261E-2,1.0787118328228366E-2,3.0935624841509655E-2,1.0800257328991317E-2]
["08507",{"$f":"VLOOKUP(A2314,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},289,"Sonic.net, 11, AT&T California","08507, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2314,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2314)","v":1.9034235644810799E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2314,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2314)","v":6.580256798756361E-3},864.74971930708284,null,"08507",{"$f":"VLOOKUP(J2314,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},289,"Sonic.net, 11, AT&T California","08507, Sonic.net, 11, AT&T California",1.9034235644810799E-2,6.580256798756361E-3,1.861668503936794E-2,6.5472821173738456E-3,1.8648966643669426E-2,6.5555028636075244E-3,1.8835891240497532E-2,6.5790108407356501E-3,1.8998235271725561E-2,6.5997533448509836E-3,1.9158637091770781E-2,6.620067121908344E-3,1.9183232430481211E-2,6.6281300769634481E-3,1.92081261438116E-2,6.6362484519193396E-3]
["08508",{"$f":"VLOOKUP(A2318,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose (West Central) & Campbell Cities PUMA"},20,", Frontier","08508, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2318,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2318)","v":7.5171903963643909E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2318,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2318)","v":2.6815572580486096E-3},17.997504364167099,null,"08508",{"$f":"VLOOKUP(J2318,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose (West Central) & Campbell Cities PUMA"},20,", Frontier","08508, , Frontier",7.5171903963643909E-3,2.6815572580486096E-3,7.3639484493985595E-3,2.6675829466589009E-3,7.3746155505923314E-3,2.6710662834968616E-3,7.4413835569131538E-3,2.6810291323851403E-3,7.4991445903028397E-3,2.6898223273755036E-3,7.5561097622604788E-3,2.6984359330830382E-3,7.5637490605902843E-3,2.701855442008383E-3,7.57148582670596E-3,2.7052987945683808E-3]
["08509",{"$f":"VLOOKUP(A2325,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},1,", AT&T California","08509, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2325,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2325)","v":1.5952999046092486E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2325,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2325)","v":4.0263082299021521E-3},6685.2132269439571,null,"08509",{"$f":"VLOOKUP(J2325,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},1,", AT&T California","08509, , AT&T California",1.5952999046092486E-2,4.0263082299021521E-3,1.5482132802256908E-2,4.0011968431847584E-3,1.5526004651360338E-2,4.0074514411573472E-3,1.5748443534386487E-2,4.0253582627506161E-3,1.5943986286197302E-2,4.0411847011465494E-3,1.6138698455857744E-2,4.0567078603570856E-3,1.6175922737804771E-2,4.0628758724791008E-3,1.6213615802350218E-2,4.0690900465739869E-3]
["08509",{"$f":"VLOOKUP(A2326,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},41,"AT&T Service, Inc., AT&T California","08509, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2326,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2326)","v":4.8473368899201702E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2326,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2326)","v":1.2229661954342549E-2},766.99334523630819,null,"08509",{"$f":"VLOOKUP(J2326,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},41,"AT&T Service, Inc., AT&T California","08509, AT&T Service, Inc., AT&T California",4.8473368899201702E-2,1.2229661954342549E-2,4.7042027056972177E-2,1.2153377920911406E-2,4.7175387536719904E-2,1.2172378292583962E-2,4.7851555808459456E-2,1.222677611688382E-2,4.844597154821309E-2,1.227485414760766E-2,4.9037868161399531E-2,1.2322010913678256E-2,4.9151025198045928E-2,1.2340748317385773E-2,4.9265607484379074E-2,1.2359625960821762E-2]
["08509",{"$f":"VLOOKUP(A2331,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},292,"Sonic.net, 12, AT&T California","08509, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2331,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2331)","v":4.5556413151141617E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2331,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2331)","v":1.1485385265148971E-2},999.89561895565691,null,"08509",{"$f":"VLOOKUP(J2331,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},292,"Sonic.net, 12, AT&T California","08509, Sonic.net, 12, AT&T California",4.5556413151141617E-2,1.1485385265148971E-2,4.420997227722518E-2,1.1413725793743671E-2,4.4335419343006728E-2,1.1431574286242155E-2,4.4971474439606293E-2,1.1482674371566408E-2,4.5530640214532139E-2,1.152783788026447E-2,4.608744860174218E-2,1.1572136058079618E-2,4.6193898977355E-2,1.158973764585833E-2,4.630169058828492E-2,1.1607470985984617E-2]
["08510",{"$f":"VLOOKUP(A2336,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Central) PUMA"},183,"Hankins Information Technology, AT&T California","08510, Hankins Information Technology, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2336,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2336)","v":6.6158532786263033E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2336,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2336)","v":1.8872056893781904E-2},37.155134406744402,null,"08510",{"$f":"VLOOKUP(J2336,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Central) PUMA"},183,"Hankins Information Technology, AT&T California","08510, Hankins Information Technology, AT&T California",6.6158532786263033E-2,1.8872056893781904E-2,6.4533378943003969E-2,1.8756133387434131E-2,6.4666012201724035E-2,1.878500899591392E-2,6.5404287003521147E-2,1.8867671892080533E-2,6.6047890585685803E-2,1.8940721849619199E-2,6.6685380026155081E-2,1.9012363481013882E-2,6.6789985565756188E-2,1.9040827419757513E-2,6.689586483646634E-2,1.9069503044300214E-2]
["08511",{"$f":"VLOOKUP(A2341,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},41,"AT&T Service, Inc., AT&T California","08511, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2341,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2341)","v":3.1302336019468038E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2341,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2341)","v":1.0857036743508072E-2},428.89288816378746,null,"08511",{"$f":"VLOOKUP(J2341,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},41,"AT&T Service, Inc., AT&T California","08511, AT&T Service, Inc., AT&T California",3.1302336019468038E-2,1.0857036743508072E-2,3.0645113741838391E-2,1.0796852391868703E-2,3.069233828057303E-2,1.0811850613085882E-2,3.0980971642592465E-2,1.0854761488937876E-2,3.1230989575555392E-2,1.0892651543557884E-2,3.1477723829300606E-2,1.092978319304878E-2,3.1512230561251006E-2,1.0944528300743125E-2,3.1547170198223597E-2,1.0959378660470399E-2]
["08511",{"$f":"VLOOKUP(A2343,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},96,"Comcast, AT&T California","08511, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2343,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2343)","v":2.9504754275371813E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2343,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2343)","v":1.0208494483410291E-2},34444.492301076585,null,"08511",{"$f":"VLOOKUP(J2343,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},96,"Comcast, AT&T California","08511, Comcast, AT&T California",2.9504754275371813E-2,1.0208494483410291E-2,2.888301768927545E-2,1.0151831273535823E-2,2.8927689224748792E-2,1.0165951932991905E-2,2.9200729523438457E-2,1.0206352329804125E-2,2.9437255446484699E-2,1.0242025992940284E-2,2.9670688449643313E-2,1.0276985929786982E-2,2.9703336023984728E-2,1.0290868729485231E-2,2.9736393447565367E-2,1.0304850675778897E-2]
["08511",{"$f":"VLOOKUP(A2348,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},289,"Sonic.net, 11, AT&T California","08511, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2348,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2348)","v":2.9070492032642038E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2348,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2348)","v":1.0154972101495682E-2},2096.774259030426,null,"08511",{"$f":"VLOOKUP(J2348,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},289,"Sonic.net, 11, AT&T California","08511, Sonic.net, 11, AT&T California",2.9070492032642038E-2,1.0154972101495682E-2,2.8466614835286667E-2,1.0098892123229397E-2,2.8510015440271944E-2,1.0112867736229166E-2,2.8775246323508218E-2,1.0152852054670231E-2,2.9004949893860467E-2,1.0188156978746206E-2,2.9231597617876783E-2,1.0222754334108736E-2,2.9263292086502028E-2,1.0236492815594852E-2,2.9295383407579194E-2,1.025032922056179E-2]
["08512",{"$f":"VLOOKUP(A2353,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southwest/Almaden Valley) PUMA"},152,"Etheric Networks, Inc., AT&T California","08512, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2353,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2353)","v":3.8692711701807214E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2353,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2353)","v":1.2332226985290214E-2},392.32991097517947,null,"08512",{"$f":"VLOOKUP(J2353,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southwest/Almaden Valley) PUMA"},152,"Etheric Networks, Inc., AT&T California","08512, Etheric Networks, Inc., AT&T California",3.8692711701807214E-2,1.2332226985290214E-2,3.7912895123406072E-2,1.2274676648470328E-2,3.7968101813007325E-2,1.2289027952141672E-2,3.8309332898714646E-2,1.2330053153089906E-2,3.8604592223476966E-2,1.2366235349819697E-2,3.8895758613319176E-2,1.2401654433323502E-2,3.893565536462304E-2,1.2415708809483127E-2,3.897605425848278E-2,1.2429857385026661E-2]
["08513",{"$f":"VLOOKUP(A2358,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southeast/Evergreen) PUMA"},41,"AT&T Service, Inc., AT&T California","08513, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2358,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2358)","v":2.6772989011739731E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2358,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2358)","v":8.6304264476114081E-3},1370.5134191636541,null,"08513",{"$f":"VLOOKUP(J2358,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southeast/Evergreen) PUMA"},41,"AT&T Service, Inc., AT&T California","08513, AT&T Service, Inc., AT&T California",2.6772989011739731E-2,8.6304264476114081E-3,2.6235283276898731E-2,8.5890886563451604E-3,2.6273435631611244E-2,8.5993960871273145E-3,2.6508861627134783E-2,8.6288648213363201E-3,2.6712568964065941E-2,8.6548590999425273E-3,2.6913444080150648E-2,8.6803090540875372E-3,2.694104549776094E-2,8.6904087302403423E-3,2.6968993579538154E-2,8.7005767159221911E-3]
["08513",{"$f":"VLOOKUP(A2359,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southeast/Evergreen) PUMA"},96,"Comcast, AT&T California","08513, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2359,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2359)","v":2.5422543953485206E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2359,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2359)","v":8.1330742108444726E-3},23509.910175868459,null,"08513",{"$f":"VLOOKUP(J2359,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southeast/Evergreen) PUMA"},96,"Comcast, AT&T California","08513, Comcast, AT&T California",2.5422543953485206E-2,8.1330742108444726E-3,2.4906293570086509E-2,8.093979972749547E-3,2.4942915765514152E-2,8.1037278558120755E-3,2.5168926047551655E-2,8.1315973153206801E-3,2.5364522934254244E-2,8.1561814455105193E-3,2.5557433718300254E-2,8.1802512947441001E-3,2.5583943379191645E-2,8.1898034249266363E-3,2.5610786629705895E-2,8.1994202423238197E-3]
["08514",{"$f":"VLOOKUP(A2365,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (East Central/East Valley) PUMA"},96,"Comcast, AT&T California","08514, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2365,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2365)","v":5.5286441382517468E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2365,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2365)","v":1.3647479650503936E-2},23781.748537014584,null,"08514",{"$f":"VLOOKUP(J2365,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (East Central/East Valley) PUMA"},96,"Comcast, AT&T California","08514, Comcast, AT&T California",5.5286441382517468E-2,1.3647479650503936E-2,5.3923639126434816E-2,1.3573122033530612E-2,5.4031870643766092E-2,1.3591653626005782E-2,5.4646236528413522E-2,1.3644668837185729E-2,5.5181473181950449E-2,1.3691474965658186E-2,5.5711558833846528E-2,1.3737338771007683E-2,5.5795838510002249E-2,1.375554995077044E-2,5.5881155911265863E-2,1.37738902633951E-2]
["08701",{"$f":"VLOOKUP(A2370,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},20,", Frontier","08701, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2370,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2370)","v":1.2064122080682603E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2370,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2370)","v":3.7528054069142927E-3},153.46073520886301,null,"08701",{"$f":"VLOOKUP(J2370,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},20,", Frontier","08701, , Frontier",1.2064122080682603E-2,3.7528054069142927E-3,1.1782477081326502E-2,3.7301066602989084E-3,1.1804385605306571E-2,3.735761133771004E-3,1.1930653291242314E-2,3.7519468662872827E-3,1.2040472846728755E-2,3.7662485402494704E-3,1.2149107415146933E-2,3.7802728477129687E-3,1.2165926083144657E-2,3.7858443935670648E-3,1.2182951034731992E-2,3.7914571149323434E-3]
["08701",{"$f":"VLOOKUP(A2375,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},96,"Comcast, AT&T California","08701, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2375,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2375)","v":4.1334825043377425E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2375,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2375)","v":1.2946361104923122E-2},18600.008099932413,null,"08701",{"$f":"VLOOKUP(J2375,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},96,"Comcast, AT&T California","08701, Comcast, AT&T California",4.1334825043377425E-2,1.2946361104923122E-2,4.037906976815258E-2,1.286829920434006E-2,4.0453431237417042E-2,1.2887745440920792E-2,4.0881955684503569E-2,1.2943408602825814E-2,4.1254588504978172E-2,1.2992591191809223E-2,4.1623136174572334E-2,1.3040818799346281E-2,4.1680188547398946E-2,1.3059978244726895E-2,4.1737939115935166E-2,1.3079279105241466E-2]
["08701",{"$f":"VLOOKUP(A2376,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},103,"Comcast,","08701, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2376,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2376)","v":2.6663256750048964E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2376,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2376)","v":8.3904481499723366E-3},27.728383826676588,null,"08701",{"$f":"VLOOKUP(J2376,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},103,"Comcast,","08701, Comcast,",2.6663256750048964E-2,8.3904481499723366E-3,2.6051113061517601E-2,8.3399575147234378E-3,2.6098748227164077E-2,8.3525355077450035E-3,2.6373230106325439E-2,8.3885384870671879E-3,2.6611875320220711E-2,8.4203492929776601E-3,2.6847870801041909E-2,8.4515419402718169E-3,2.6884400685611647E-2,8.4639337508323892E-3,2.6921376801331526E-2,8.4764169480143516E-3]
["08701",{"$f":"VLOOKUP(A2382,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},160,"Frontier Communications, AT&T California","08701, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2382,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2382)","v":4.3160617747392299E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2382,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2382)","v":1.3705576659176105E-2},75.861024520595791,null,"08701",{"$f":"VLOOKUP(J2382,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},160,"Frontier Communications, AT&T California","08701, Frontier Communications, AT&T California",4.3160617747392299E-2,1.3705576659176105E-2,4.2182898733407442E-2,1.3623432864591454E-2,4.2259004856212694E-2,1.36438965254907E-2,4.2697465629899491E-2,1.3702469880497893E-2,4.3078575720306586E-2,1.3754221258884175E-2,4.3455358348307403E-2,1.3804965421996527E-2,4.3513672231652173E-2,1.3825123975299747E-2,4.357269611910515E-2,1.3845430945833587E-2]
["08701",{"$f":"VLOOKUP(A2387,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},289,"Sonic.net, 11, AT&T California","08701, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2387,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2387)","v":4.036545843482045E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2387,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2387)","v":1.2850389022646761E-2},3250.3162142676997,null,"08701",{"$f":"VLOOKUP(J2387,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},289,"Sonic.net, 11, AT&T California","08701, Sonic.net, 11, AT&T California",4.036545843482045E-2,1.2850389022646761E-2,3.9453973492145092E-2,1.2773471733387826E-2,3.9524927794086277E-2,1.2792633475449297E-2,3.9933695256087885E-2,1.2847479937809514E-2,4.0288978344212939E-2,1.2895938002088251E-2,4.0640211278909974E-2,1.2943452502577031E-2,4.0694569477544892E-2,1.296232792254458E-2,4.074958913376181E-2,1.2981342242448747E-2]
["08701",{"$f":"VLOOKUP(A2392,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},317,"Surfnet Communications, Frontier","08701, Surfnet Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2392,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2392)","v":7.6192586643209576E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2392,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2392)","v":2.389890758044463E-2},125.93109753516119,null,"08701",{"$f":"VLOOKUP(J2392,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},317,"Surfnet Communications, Frontier","08701, Surfnet Communications, Frontier",7.6192586643209576E-2,2.389890758044463E-2,7.4435144969915476E-2,2.3754883123761665E-2,7.4571889634640509E-2,2.3790761589766958E-2,7.5359881920751381E-2,2.3893460223535404E-2,7.6045057343588796E-2,2.3984201748454538E-2,7.6722683962314381E-2,2.4073180937975034E-2,7.682757943369134E-2,2.4108529707757245E-2,7.6933757685852727E-2,2.4144139321926855E-2]
["08702",{"$f":"VLOOKUP(A2393,Table1[],2,FALSE)","v":"Santa Cruz County (South & Coastal)--Santa Cruz City PUMA"},1,", AT&T California","08702, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2393,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2393)","v":1.8034099020998524E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2393,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2393)","v":3.9717630713357165E-3},4747.2442036252023,null,"08702",{"$f":"VLOOKUP(J2393,Table1[],2,FALSE)","v":"Santa Cruz County (South & Coastal)--Santa Cruz City PUMA"},1,", AT&T California","08702, , AT&T California",1.8034099020998524E-2,3.9717630713357165E-3,1.7494212504504367E-2,3.947663277099168E-3,1.7545627529759557E-2,3.9536666793968432E-3,1.7802439334814707E-2,3.970851521894924E-3,1.8028445053843704E-2,3.9860363935217092E-3,1.8253626089803791E-2,4.0009271219778016E-3,1.8297691712849715E-2,4.0068429743857197E-3,1.8342315334645934E-2,4.0128026024535465E-3]
["08702",{"$f":"VLOOKUP(A2398,Table1[],2,FALSE)","v":"Santa Cruz County (South & Coastal)--Santa Cruz City PUMA"},152,"Etheric Networks, Inc., AT&T California","08702, Etheric Networks, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2398,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2398)","v":8.1601840757455135E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2398,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2398)","v":1.8409574824573754E-2},109.63377103801329,null,"08702",{"$f":"VLOOKUP(J2398,Table1[],2,FALSE)","v":"Santa Cruz County (South & Coastal)--Santa Cruz City PUMA"},152,"Etheric Networks, Inc., AT&T California","08702, Etheric Networks, Inc., AT&T California",8.1601840757455135E-2,1.8409574824573754E-2,7.9232229113161454E-2,1.8298623184952845E-2,7.945808670362707E-2,1.8326262757435124E-2,8.0585611703278215E-2,1.8405378362135412E-2,8.1577048095042515E-2,1.8475282615288236E-2,8.2564089438063065E-2,1.8543829229493197E-2,8.2757152579984367E-2,1.8571060749905059E-2,8.2952630200545815E-2,1.8598493216997004E-2]
["08900",{"$f":"VLOOKUP(A2403,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},6,", Frontier - Citizens","08900, , Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2403,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2403)","v":1.9259970470190992E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2403,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2403)","v":5.9656251850192269E-3},1065.3143510284308,null,"08900",{"$f":"VLOOKUP(J2403,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},6,", Frontier - Citizens","08900, , Frontier - Citizens",1.9259970470190992E-2,5.9656251850192269E-3,1.8875950768393754E-2,5.9398841482537308E-3,1.8895836712981302E-2,5.9458114722972721E-3,1.9054189545582356E-2,5.9635789558275532E-3,1.9190364707514326E-2,5.9792099796771529E-3,1.9324412725839867E-2,5.9944951608074714E-3,1.9337099332775748E-2,6.0003614475819212E-3,1.9350078620030069E-2,6.0062747197727048E-3]
["08900",{"$f":"VLOOKUP(A2409,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},43,"AT&T Service, Inc., Frontier - Citizens","08900, AT&T Service, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2409,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2409)","v":6.1750736621440414E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2409,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2409)","v":1.9102497420256732E-2},197.61258451321572,null,"08900",{"$f":"VLOOKUP(J2409,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},43,"AT&T Service, Inc., Frontier - Citizens","08900, AT&T Service, Inc., Frontier - Citizens",6.1750736621440414E-2,1.9102497420256732E-2,6.053293015913884E-2,1.9021618218085359E-2,6.0608215271828088E-2,1.9041793611399627E-2,6.1124046674854639E-2,1.9099443670866731E-2,6.1568840952490891E-2,1.91502585400464E-2,6.2007018310929141E-2,1.9199974804483121E-2,6.2056862013073963E-2,1.921969497193781E-2,6.2107404918486424E-2,1.9239543089705581E-2]
["08900",{"$f":"VLOOKUP(A2410,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},48,"AT&T Service, Inc., TDS Telecom - HV","08900, AT&T Service, Inc., TDS Telecom - HV",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2410,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2410)","v":5.6115102085660534E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2410,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2410)","v":1.7219133432263761E-2},0.331868149220366,null,"08900",{"$f":"VLOOKUP(J2410,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},48,"AT&T Service, Inc., TDS Telecom - HV","08900, AT&T Service, Inc., TDS Telecom - HV",5.6115102085660534E-2,1.7219133432263761E-2,5.499577128200251E-2,1.7145963958149421E-2,5.5064953825375171E-2,1.7164215942073929E-2,5.5539024610687E-2,1.7216370737604382E-2,5.5947882698052377E-2,1.7262342827419126E-2,5.6350724939706984E-2,1.7307321871001674E-2,5.6396553368735496E-2,1.7325163234976116E-2,5.6443025546861342E-2,1.73431204939789E-2]
["08900",{"$f":"VLOOKUP(A2415,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},91,"Com-Pair Services, Frontier - Citizens","08900, Com-Pair Services, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2415,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2415)","v":0.13370399526495791},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2415,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2415)","v":4.1653169667818617E-2},44.725269464811149,null,"08900",{"$f":"VLOOKUP(J2415,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},91,"Com-Pair Services, Frontier - Citizens","08900, Com-Pair Services, Frontier - Citizens",0.13370399526495791,4.1653169667818617E-2,0.13107565884123556,4.1475547895585246E-2,0.1312240762948837,4.1518050437471005E-2,0.13232170906422319,4.1642534607192382E-2,0.13326669157689131,4.1752148422808763E-2,0.13419712160598368,4.1859361885460501E-2,0.13429358468809444,4.1901169006805503E-2,0.13439181881539328,4.1943279760784748E-2]
["08900",{"$f":"VLOOKUP(A2420,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},133,"DigitalPath, Inc., Frontier - Citizens","08900, DigitalPath, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2420,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2420)","v":6.565185968931507E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2420,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2420)","v":2.0464787726134314E-2},8.7961966357618948,null,"08900",{"$f":"VLOOKUP(J2420,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},133,"DigitalPath, Inc., Frontier - Citizens","08900, DigitalPath, Inc., Frontier - Citizens",6.565185968931507E-2,2.0464787726134314E-2,6.4371083916955688E-2,2.0378436463105144E-2,6.4450277927959043E-2,2.0399977101881822E-2,6.4992834802345065E-2,2.0461527414138914E-2,6.546059401757251E-2,2.0515779052383182E-2,6.5921322198175536E-2,2.0568856825977744E-2,6.5973726553044482E-2,2.0589910087911546E-2,6.6026865081535227E-2,2.0611099799172271E-2]
["08900",{"$f":"VLOOKUP(A2425,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},163,"Frontier Communications, Frontier - Citizens","08900, Frontier Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2425,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2425)","v":6.186873671060085E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2425,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2425)","v":1.9113259395567499E-2},859.47876764160969,null,"08900",{"$f":"VLOOKUP(J2425,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},163,"Frontier Communications, Frontier - Citizens","08900, Frontier Communications, Frontier - Citizens",6.186873671060085E-2,1.9113259395567499E-2,6.0645019818207462E-2,1.903216912626729E-2,6.0719746185344065E-2,1.9052279137599278E-2,6.1237041225471224E-2,1.9109940962223119E-2,6.168302484382731E-2,1.9160759243225949E-2,6.2122363907286877E-2,1.9210477122726662E-2,6.2171728551945686E-2,1.9230150988458084E-2,6.222181327757622E-2,1.9249954662280723E-2]
["08900",{"$f":"VLOOKUP(A2427,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},175,"GeoLinks, 70, TDS Telecom - HV","08900, GeoLinks, 70, TDS Telecom - HV",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2427,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2427)","v":0.24767980051875693},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2427,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2427)","v":7.7085743808791282E-2},2.7761895094950959,null,"08900",{"$f":"VLOOKUP(J2427,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},175,"GeoLinks, 70, TDS Telecom - HV","08900, GeoLinks, 70, TDS Telecom - HV",0.24767980051875693,7.7085743808791282E-2,0.24283725675827406,7.6760250187754508E-2,0.24313667282577223,7.6841445581419435E-2,0.24518801064266194,7.7073454309249251E-2,0.24695660868178931,7.7277952118158355E-2,0.24869867717806704,7.7478025868054134E-2,0.2488968277721812,7.755738518512495E-2,0.24909775513141555,7.763725895846664E-2]
["08900",{"$f":"VLOOKUP(A2432,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},263,"Shastabeam, TDS Telecom - HV","08900, Shastabeam, TDS Telecom - HV",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2432,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2432)","v":0.13116376984242956},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2432,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2432)","v":4.0727176198093247E-2},125.09699099793059,null,"08900",{"$f":"VLOOKUP(J2432,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},263,"Shastabeam, TDS Telecom - HV","08900, Shastabeam, TDS Telecom - HV",0.13116376984242956,4.0727176198093247E-2,0.12859070873075823,4.0555027437350274E-2,0.1287497918450313,4.0597970337230394E-2,0.12983972641999214,4.0720676435925945E-2,0.13077948340194057,4.082883304475271E-2,0.13170518914357748,4.0934650400119454E-2,0.13181048587447952,4.0976623047511651E-2,0.13191725876714458,4.1018867879063475E-2]
["08900",{"$f":"VLOOKUP(A2437,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},357,"Warp2 inc, AT&T California","08900, Warp2 inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2437,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2437)","v":0.16668541575038456},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2437,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2437)","v":5.1731249477311669E-2},406.56887786395805,null,"08900",{"$f":"VLOOKUP(J2437,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},357,"Warp2 inc, AT&T California","08900, Warp2 inc, AT&T California",0.16668541575038456,5.1731249477311669E-2,0.16341197012366482,5.1512565128739675E-2,0.16361434913888392,5.1567116410043606E-2,0.16500094165469958,5.1722992681588704E-2,0.1661965129455682,5.1860386535151695E-2,0.16737423695858705,5.1994808890570073E-2,0.1675082019694854,5.2048127793677429E-2,0.16764404542697331,5.2101792476455418E-2]
["09501",{"$f":"VLOOKUP(A2442,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},13,",","09501, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2442,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2442)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2442,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2442)","v":0},354.79684483124538,null,"09501",{"$f":"VLOOKUP(J2442,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},13,",","09501, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["09501",{"$f":"VLOOKUP(A2443,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},41,"AT&T Service, Inc., AT&T California","09501, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2443,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2443)","v":5.6862812423570989E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2443,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2443)","v":1.640949499742634E-2},476.94010763419061,null,"09501",{"$f":"VLOOKUP(J2443,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},41,"AT&T Service, Inc., AT&T California","09501, AT&T Service, Inc., AT&T California",5.6862812423570989E-2,1.640949499742634E-2,5.5442998887058718E-2,1.6318596762300835E-2,5.5559261819558857E-2,1.6341249094418871E-2,5.6204834564379511E-2,1.6406058625255238E-2,5.6767881474933578E-2,1.6463284758818596E-2,5.7325779895258416E-2,1.6519365178590043E-2,5.7417736350057084E-2,1.6541634832578624E-2,5.7510816154814029E-2,1.6564063405564624E-2]
["09501",{"$f":"VLOOKUP(A2450,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},292,"Sonic.net, 12, AT&T California","09501, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2450,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2450)","v":5.3217676744558011E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2450,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2450)","v":1.539261840076808E-2},2241.3540636214834,null,"09501",{"$f":"VLOOKUP(J2450,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},292,"Sonic.net, 12, AT&T California","09501, Sonic.net, 12, AT&T California",5.3217676744558011E-2,1.539261840076808E-2,5.1893017017293604E-2,1.5307431643348735E-2,5.2001496099475235E-2,1.5328660726117528E-2,5.2603821784720575E-2,1.5389397964678206E-2,5.3129114499856106E-2,1.5443027937484425E-2,5.3649571276163932E-2,1.5495583858332423E-2,5.373535323347077E-2,1.5516453833975683E-2,5.3822182212787409E-2,1.5537472687292733E-2]
["09502",{"$f":"VLOOKUP(A2454,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},13,",","09502, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2454,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2454)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2454,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2454)","v":0},524.28460552075853,null,"09502",{"$f":"VLOOKUP(J2454,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},13,",","09502, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["09502",{"$f":"VLOOKUP(A2459,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},191,"Internet Free Planet,","09502, Internet Free Planet,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2459,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2459)","v":9.748896168595135E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2459,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2459)","v":3.0795068775524879E-2},1.25829373753838,null,"09502",{"$f":"VLOOKUP(J2459,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},191,"Internet Free Planet,","09502, Internet Free Planet,",9.748896168595135E-2,3.0795068775524879E-2,9.5102737046621505E-2,3.0604610179260232E-2,9.530058252695521E-2,3.0652050366767037E-2,9.6389500400086842E-2,3.0787864064900517E-2,9.7339114351267061E-2,3.09078907036043E-2,9.8279750255278783E-2,3.1025609581166257E-2,9.8436892623507341E-2,3.1072382183464874E-2,9.8595936386341718E-2,3.1119503616976716E-2]
["09502",{"$f":"VLOOKUP(A2460,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},289,"Sonic.net, 11, AT&T California","09502, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2460,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2460)","v":5.1727263134776748E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2460,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2460)","v":1.6044663572978152E-2},1654.7639600569892,null,"09502",{"$f":"VLOOKUP(J2460,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},289,"Sonic.net, 11, AT&T California","09502, Sonic.net, 11, AT&T California",5.1727263134776748E-2,1.6044663572978152E-2,5.0427929049026675E-2,1.594461046421455E-2,5.0535593679583685E-2,1.596953112740639E-2,5.1128377602677619E-2,1.6040878553764383E-2,5.164561864727725E-2,1.610393688175402E-2,5.2158237210934183E-2,1.6165786762144162E-2,5.2243901114431175E-2,1.6190362333296703E-2,5.23306091152832E-2,1.6215121818872122E-2]
["09503",{"$f":"VLOOKUP(A2465,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},13,",","09503, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2465,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2465)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2465,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2465)","v":0},18.5902345720318,null,"09503",{"$f":"VLOOKUP(J2465,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},13,",","09503, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["09503",{"$f":"VLOOKUP(A2468,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},96,"Comcast, AT&T California","09503, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2468,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2468)","v":3.0333423822897981E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2468,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2468)","v":1.2970338927858989E-2},27784.276802258519,null,"09503",{"$f":"VLOOKUP(J2468,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},96,"Comcast, AT&T California","09503, Comcast, AT&T California",3.0333423822897981E-2,1.2970338927858989E-2,2.9798027521245492E-2,1.2906766981049046E-2,2.9828380983274616E-2,1.2922617085415167E-2,3.0050996801578137E-2,1.2967937098250394E-2,3.0242280545089796E-2,1.3007919753512273E-2,3.0430358995933767E-2,1.3047070627284413E-2,3.0449049454522703E-2,1.3062608937091498E-2,3.0468024828160967E-2,1.3078253200793999E-2]
["09503",{"$f":"VLOOKUP(A2476,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},360,"Wave Broadband, AT&T California","09503, Wave Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2476,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2476)","v":3.890442840968817E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2476,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2476)","v":1.6459263340494752E-2},75.992886763421495,null,"09503",{"$f":"VLOOKUP(J2476,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},360,"Wave Broadband, AT&T California","09503, Wave Broadband, AT&T California",3.890442840968817E-2,1.6459263340494752E-2,3.8205122142333375E-2,1.6377958435785291E-2,3.8244755810517415E-2,1.6398229228969118E-2,3.8535479336106924E-2,1.6456191422619681E-2,3.8785349089894887E-2,1.6507330039265359E-2,3.9031089657142908E-2,1.6557407203335615E-2,3.9055513470948759E-2,1.6577282632012077E-2,3.9080310177805645E-2,1.659729396881637E-2]
["09701",{"$f":"VLOOKUP(A2477,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},1,", AT&T California","09701, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2477,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2477)","v":1.9144690521432497E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2477,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2477)","v":4.5123722058843501E-3},16542.685661837961,null,"09701",{"$f":"VLOOKUP(J2477,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},1,", AT&T California","09701, , AT&T California",1.9144690521432497E-2,4.5123722058843501E-3,1.8583426718888643E-2,4.4861474898877512E-3,1.8636666945484357E-2,4.4926814871007643E-3,1.8903319705458551E-2,4.5113805294368934E-3,1.9137816314326948E-2,4.5278976607278391E-3,1.9371319364682567E-2,4.5440896349452226E-3,1.941678547218641E-2,4.5505210212813015E-3,1.9462822409567343E-2,4.5569991757724226E-3]
["09701",{"$f":"VLOOKUP(A2482,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},56,"AVISP, AT&T California","09701, AVISP, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2482,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2482)","v":0.40760556638906664},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2482,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2482)","v":9.6351102980856279E-2},508.91980040700025,null,"09701",{"$f":"VLOOKUP(J2482,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},56,"AVISP, AT&T California","09701, AVISP, AT&T California",0.40760556638906664,9.6351102980856279E-2,0.39570233014733197,9.5791605802275095E-2,0.39683157369482053,9.5931007377369246E-2,0.40248696340378176,9.6329945935430997E-2,0.40745979701717416,9.6682331700261401E-2,0.41241103661943823,9.7027778228343173E-2,0.41337504697270527,9.7164987593452254E-2,0.4143511402670273,9.7303194386107433E-2]
["09701",{"$f":"VLOOKUP(A2487,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},103,"Comcast,","09701, Comcast,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2487,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2487)","v":3.5321106272882728E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2487,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2487)","v":8.3493156829164885E-3},7.3399083588457597,null,"09701",{"$f":"VLOOKUP(J2487,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},103,"Comcast,","09701, Comcast,",3.5321106272882728E-2,8.3493156829164885E-3,3.4289629995436055E-2,8.3008323918782583E-3,3.4387484722254814E-2,8.3129122510718599E-3,3.4877553154573811E-2,8.347482316761785E-3,3.5308474611540221E-2,8.3780183449100008E-3,3.5737524837039708E-2,8.4079530527160478E-3,3.5821061262799429E-2,8.4198429457064353E-3,3.5905644737177417E-2,8.4318192708931917E-3]
["09701",{"$f":"VLOOKUP(A2491,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},167,"Frontier Communications, Frontier","09701, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2491,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2491)","v":5.3890836541604675E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2491,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2491)","v":1.2861215076321689E-2},140.63046386572213,null,"09701",{"$f":"VLOOKUP(J2491,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},167,"Frontier Communications, Frontier","09701, Frontier Communications, Frontier",5.3890836541604675E-2,1.2861215076321689E-2,5.2336059545282268E-2,1.2786753126494492E-2,5.2483607371875463E-2,1.2805305941895629E-2,5.322239261363744E-2,1.2858399389840763E-2,5.3871803235753725E-2,1.2905296187407362E-2,5.4518199022876607E-2,1.2951268494199804E-2,5.4644030203707269E-2,1.2969528156460417E-2,5.4771431053369742E-2,1.2987920398657199E-2]
["09701",{"$f":"VLOOKUP(A2494,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},171,"Further Reach, Frontier","09701, Further Reach, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2494,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2494)","v":8.9484197276800681E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2494,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2494)","v":2.0561883424953315E-2},274.26861131319276,null,"09701",{"$f":"VLOOKUP(J2494,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},171,"Further Reach, Frontier","09701, Further Reach, Frontier",8.9484197276800681E-2,2.0561883424953315E-2,8.6763045053381838E-2,2.0441588065988732E-2,8.7020859644642123E-2,2.0471559241999445E-2,8.8313087774961302E-2,2.0557334329533175E-2,8.9450825730605282E-2,2.0633104822694044E-2,9.0585001159451728E-2,2.0707387459191436E-2,9.0805986839643554E-2,2.0736893255231176E-2,9.1029795953722598E-2,2.0766614208322896E-2]
["09701",{"$f":"VLOOKUP(A2499,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},290,"Sonic.net, 11,","09701, Sonic.net, 11,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2499,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2499)","v":3.531404205162815E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2499,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2499)","v":8.3476458197799062E-3},2.17960056790352,null,"09701",{"$f":"VLOOKUP(J2499,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},290,"Sonic.net, 11,","09701, Sonic.net, 11,",3.531404205162815E-2,8.3476458197799062E-3,3.4282772069436966E-2,8.299172225399885E-3,3.4380607225310368E-2,8.3112496686216474E-3,3.4870577643942899E-2,8.3458128202984344E-3,3.5301412916617925E-2,8.3763427412410201E-3,3.5730377332072301E-2,8.4062714621055048E-3,3.581389705054687E-2,8.4181589771172953E-3,3.5898463608229979E-2,8.4301329070390132E-3]
["09702",{"$f":"VLOOKUP(A2504,Table1[],2,FALSE)","v":"Sonoma County (South)--Petaluma, Rohnert Park & Cotati Cities PUMA"},1,", AT&T California","09702, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2504,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2504)","v":1.5163338242765025E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2504,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2504)","v":5.1914987506672542E-3},8376.2586416007052,null,"09702",{"$f":"VLOOKUP(J2504,Table1[],2,FALSE)","v":"Sonoma County (South)--Petaluma, Rohnert Park & Cotati Cities PUMA"},1,", AT&T California","09702, , AT&T California",1.5163338242765025E-2,5.1914987506672542E-3,1.4782809904897245E-2,5.1589543691706171E-3,1.4814945710790769E-2,5.1670601342584822E-3,1.4989506454767846E-2,5.1902675534043954E-3,1.5141901284142696E-2,5.2107796804908048E-3,1.5292956454173348E-2,5.2308995628475878E-3,1.5318747239158447E-2,5.2388942757993521E-3,1.5344850593717195E-2,5.2469489524951214E-3]
["09702",{"$f":"VLOOKUP(A2509,Table1[],2,FALSE)","v":"Sonoma County (South)--Petaluma, Rohnert Park & Cotati Cities PUMA"},289,"Sonic.net, 11, AT&T California","09702, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2509,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2509)","v":4.3980248646355115E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2509,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2509)","v":1.4890369611361852E-2},14764.514454352517,null,"09702",{"$f":"VLOOKUP(J2509,Table1[],2,FALSE)","v":"Sonoma County (South)--Petaluma, Rohnert Park & Cotati Cities PUMA"},289,"Sonic.net, 11, AT&T California","09702, Sonic.net, 11, AT&T California",4.3980248646355115E-2,1.4890369611361852E-2,4.2858372695244659E-2,1.4796483267139287E-2,4.2953079492273158E-2,1.4819866714469478E-2,4.3467640604543521E-2,1.4886817641504142E-2,4.3917023199383648E-2,1.4945995834894397E-2,4.4362603521962779E-2,1.500404502898162E-2,4.4438695538996174E-2,1.5027111826343073E-2,4.4515714124936934E-2,1.5050352051992094E-2]
["09703",{"$f":"VLOOKUP(A2513,Table1[],2,FALSE)","v":"Sonoma County (Central)--Santa Rosa City PUMA"},41,"AT&T Service, Inc., AT&T California","09703, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2513,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2513)","v":5.2343043161366731E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2513,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2513)","v":1.5563317672602103E-2},1050.6377506485719,null,"09703",{"$f":"VLOOKUP(J2513,Table1[],2,FALSE)","v":"Sonoma County (Central)--Santa Rosa City PUMA"},41,"AT&T Service, Inc., AT&T California","09703, AT&T Service, Inc., AT&T California",5.2343043161366731E-2,1.5563317672602103E-2,5.0992512994672001E-2,1.5470826702874356E-2,5.1109928767368751E-2,1.5493868930520663E-2,5.173473633849171E-2,1.5559819722039271E-2,5.2280990474414896E-2,1.5618085320708946E-2,5.2822876383752666E-2,1.5675213300880481E-2,5.2918531214262703E-2,1.5697906885538852E-2,5.3015346082088521E-2,1.5720766979784737E-2]
["09703",{"$f":"VLOOKUP(A2516,Table1[],2,FALSE)","v":"Sonoma County (Central)--Santa Rosa City PUMA"},289,"Sonic.net, 11, AT&T California","09703, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2516,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2516)","v":5.0056462276880292E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2516,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2516)","v":1.4692264980523468E-2},17828.026703070256,null,"09703",{"$f":"VLOOKUP(J2516,Table1[],2,FALSE)","v":"Sonoma County (Central)--Santa Rosa City PUMA"},289,"Sonic.net, 11, AT&T California","09703, Sonic.net, 11, AT&T California",5.0056462276880292E-2,1.4692264980523468E-2,4.8741723592160419E-2,1.4604477119481271E-2,4.8855978224585338E-2,1.462634713250726E-2,4.946412257566149E-2,1.4688944795178495E-2,4.9996026804683E-2,1.4744250406687963E-2,5.0523878903783563E-2,1.4798478382562721E-2,5.0617077286848035E-2,1.4820020567971508E-2,5.0711412282950959E-2,1.4841721160780219E-2]
["09901",{"$f":"VLOOKUP(A2521,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},9,", Frontier","09901, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2521,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2521)","v":1.1878680809999726E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2521,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2521)","v":5.4429128598087089E-3},1817.0081110901917,null,"09901",{"$f":"VLOOKUP(J2521,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},9,", Frontier","09901, , Frontier",1.1878680809999726E-2,5.4429128598087089E-3,1.1676923142246647E-2,5.4161652705641567E-3,1.1687458564219592E-2,5.4228340596899436E-3,1.1769958377206291E-2,5.441902288861598E-3,1.1840694039128991E-2,5.458725140466289E-3,1.1910188894691431E-2,5.4751982858748547E-3,1.1916207445439832E-2,5.4817362683239682E-3,1.1922327702728833E-2,5.4883188748626535E-3]
["09901",{"$f":"VLOOKUP(A2526,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},58,"Ayera Technologies Inc, AT&T California","09901, Ayera Technologies Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2526,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2526)","v":5.6496863248672306E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2526,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2526)","v":2.5911144494127878E-2},1477.9640980630709,null,"09901",{"$f":"VLOOKUP(J2526,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},58,"Ayera Technologies Inc, AT&T California","09901, Ayera Technologies Inc, AT&T California",5.6496863248672306E-2,2.5911144494127878E-2,5.5538916240356284E-2,2.5783907554178007E-2,5.5588939984596332E-2,2.581563073995841E-2,5.5980655693348952E-2,2.5906337276423351E-2,5.6316506323211203E-2,2.5986362264799241E-2,5.664645849106241E-2,2.606472335722497E-2,5.6675033421557539E-2,2.6095823779025418E-2,5.6704091180710813E-2,2.6127136413999778E-2]
["09901",{"$f":"VLOOKUP(A2527,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},59,"Ayera Technologies Inc, Frontier","09901, Ayera Technologies Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2527,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2527)","v":5.6672065785187471E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2527,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2527)","v":2.5301955966009388E-2},320.22015446358421,null,"09901",{"$f":"VLOOKUP(J2527,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},59,"Ayera Technologies Inc, Frontier","09901, Ayera Technologies Inc, Frontier",5.6672065785187471E-2,2.5301955966009388E-2,5.566344264552945E-2,2.5174943825858439E-2,5.5716069626002659E-2,2.5206608342383755E-2,5.6128334184339358E-2,2.5297156732391808E-2,5.6482034782508024E-2,2.5377054019931976E-2,5.682973197740171E-2,2.5455300808866491E-2,5.6859853417747311E-2,2.5486358812238551E-2,5.6890485409629744E-2,2.5517630431392289E-2]
["09901",{"$f":"VLOOKUP(A2531,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},101,"Comcast, Frontier","09901, Comcast, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2531,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2531)","v":3.9233081466944507E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2531,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2531)","v":1.7808773148598477E-2},4517.6550050906917,null,"09901",{"$f":"VLOOKUP(J2531,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},101,"Comcast, Frontier","09901, Comcast, Frontier",3.9233081466944507E-2,1.7808773148598477E-2,3.8555069242797578E-2,1.7720582485441897E-2,3.8590463311843744E-2,1.7742569806662136E-2,3.8867663944426777E-2,1.7805441026111979E-2,3.9105393400382736E-2,1.7860911734067116E-2,3.9339003633003765E-2,1.791523196054819E-2,3.9359237650296447E-2,1.7936791688081297E-2,3.9379813987485551E-2,1.7958498981180317E-2]
["09901",{"$f":"VLOOKUP(A2538,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},343,"Velociter Wireless, AT&T California","09901, Velociter Wireless, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2538,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2538)","v":5.1605381750864342E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2538,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2538)","v":2.3685154948293513E-2},650.10075740285743,null,"09901",{"$f":"VLOOKUP(J2538,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},343,"Velociter Wireless, AT&T California","09901, Velociter Wireless, AT&T California",5.1605381750864342E-2,2.3685154948293513E-2,5.0731583463143382E-2,2.356891810118569E-2,5.0777214086192131E-2,2.3597898769053244E-2,5.1134524839415024E-2,2.3680763344743415E-2,5.1440871287112507E-2,2.3753869539183032E-2,5.1741832102993407E-2,2.3825455424028308E-2,5.176789603869953E-2,2.3853866786436462E-2,5.1794400334160093E-2,2.3882471970639557E-2]
["09902",{"$f":"VLOOKUP(A2543,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},58,"Ayera Technologies Inc, AT&T California","09902, Ayera Technologies Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2543,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2543)","v":8.6889475664456498E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2543,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2543)","v":2.5767410994889862E-2},459.23557381029491,null,"09902",{"$f":"VLOOKUP(J2543,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},58,"Ayera Technologies Inc, AT&T California","09902, Ayera Technologies Inc, AT&T California",8.6889475664456498E-2,2.5767410994889862E-2,8.4987245960728236E-2,2.5647234558280437E-2,8.511857542538688E-2,2.5677202949164295E-2,8.5945428672005608E-2,2.5762871613429723E-2,8.6661546992276919E-2,2.5838426943778772E-2,8.7368611100740068E-2,2.5912388575065566E-2,8.7462659948007643E-2,2.5941736678114891E-2,8.7557929643624258E-2,2.5971281459602598E-2]
["09902",{"$f":"VLOOKUP(A2544,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},76,"Charter Communications Inc, AT&T California","09902, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2544,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2544)","v":3.8740673813160008E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2544,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2544)","v":1.1099839206616086E-2},737.37528614338021,null,"09902",{"$f":"VLOOKUP(J2544,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},76,"Charter Communications Inc, AT&T California","09902, Charter Communications Inc, AT&T California",3.8740673813160008E-2,1.1099839206616086E-2,3.785256875063403E-2,1.1047311603996695E-2,3.791382574677335E-2,1.106040974236353E-2,3.8299697236605715E-2,1.109785497084018E-2,3.8634164985476102E-2,1.1130882729905646E-2,3.8964652928312637E-2,1.1163216557499741E-2,3.9008630826210658E-2,1.1176047423988422E-2,3.9053184064611959E-2,1.1188964706637697E-2]
["09903",{"$f":"VLOOKUP(A2549,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},13,",","09903, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2549,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2549)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2549,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2549)","v":0},343.68413914666348,null,"09903",{"$f":"VLOOKUP(J2549,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},13,",","09903, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["09903",{"$f":"VLOOKUP(A2554,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},96,"Comcast, AT&T California","09903, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2554,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2554)","v":4.4382123133495051E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2554,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2554)","v":1.8521662608323837E-2},8196.5007694349351,null,"09903",{"$f":"VLOOKUP(J2554,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},96,"Comcast, AT&T California","09903, Comcast, AT&T California",4.4382123133495051E-2,1.8521662608323837E-2,4.3601207328282016E-2,1.8429158009195899E-2,4.3643943161662105E-2,1.8452220138721408E-2,4.3966254857725234E-2,1.85181673510686E-2,4.4242994072838555E-2,1.8576355243964161E-2,4.4515046726329298E-2,1.8633339265360354E-2,4.454058081147947E-2,1.8655957067914963E-2,4.4566521167611575E-2,1.867873014496679E-2]
["09903",{"$f":"VLOOKUP(A2560,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},343,"Velociter Wireless, AT&T California","09903, Velociter Wireless, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2560,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2560)","v":5.5265022714863957E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2560,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2560)","v":2.3213282891741783E-2},2172.3773437090135,null,"09903",{"$f":"VLOOKUP(J2560,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},343,"Velociter Wireless, AT&T California","09903, Velociter Wireless, AT&T California",5.5265022714863957E-2,2.3213282891741783E-2,5.4303291840838035E-2,2.3097879467047781E-2,5.435593274121979E-2,2.3126650956344291E-2,5.4752911029572311E-2,2.3208922506895897E-2,5.5093707444083297E-2,2.3281511763485432E-2,5.542868557705273E-2,2.3352597139644719E-2,5.546012328018475E-2,2.3380811415501048E-2,5.5492060766728177E-2,2.3409219062998667E-2]
["09903",{"$f":"VLOOKUP(A2561,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},345,"Velociter Wireless,","09903, Velociter Wireless,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2561,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2561)","v":3.982329794305952E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2561,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2561)","v":1.6739584881133827E-2},53.744196729387198,null,"09903",{"$f":"VLOOKUP(J2561,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},345,"Velociter Wireless,","09903, Velociter Wireless,",3.982329794305952E-2,1.6739584881133827E-2,3.9131156837921753E-2,1.6656409316340551E-2,3.9169042385082321E-2,1.6677146046306577E-2,3.9454743854535547E-2,1.6736442196727978E-2,3.9700007564401736E-2,1.6788759772742894E-2,3.9941080199875259E-2,1.6839993280538874E-2,3.9963704677967185E-2,1.686032816639774E-2,3.998668879667501E-2,1.6880802394327397E-2]
["09904",{"$f":"VLOOKUP(A2566,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (East) PUMA"},96,"Comcast, AT&T California","09904, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2566,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2566)","v":6.3222737145247981E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2566,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2566)","v":2.0730597752478101E-2},75149.122970179058,null,"09904",{"$f":"VLOOKUP(J2566,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (East) PUMA"},96,"Comcast, AT&T California","09904, Comcast, AT&T California",6.3222737145247981E-2,2.0730597752478101E-2,6.1745836576211334E-2,2.0616742509036803E-2,6.1855867712958729E-2,2.0645116838033675E-2,6.2510347991212467E-2,2.0726293691300315E-2,6.3078961964240274E-2,2.0797967544658114E-2,6.3641295624545471E-2,2.0868202378330369E-2,6.3723913746380006E-2,2.0896091668194894E-2,6.3807567434886664E-2,2.0924179340692881E-2]
["10100",{"$f":"VLOOKUP(A2571,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},32,"AFES Network Services LLC, AT&T California","10100, AFES Network Services LLC, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2571,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2571)","v":0.66248765338518301},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2571,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2571)","v":0.20049168513831059},9.9548462084503107E-3,null,"10100",{"$f":"VLOOKUP(J2571,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},32,"AFES Network Services LLC, AT&T California","10100, AFES Network Services LLC, AT&T California",0.66248765338518301,0.20049168513831059,0.64780205612257735,0.19947062509054297,0.64888443660800155,0.19972516458110495,0.65537521569219204,0.20045310103882316,0.66100680669172018,0.20109547393898375,0.66657036110633816,0.20172463389509404,0.66737528860935325,0.20197437802876744,0.66819025627706186,0.20222584887857983]
["10100",{"$f":"VLOOKUP(A2577,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},130,"DigitalPath, Inc., AT&T California","10100, DigitalPath, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2577,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2577)","v":7.1823478622098272E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2577,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2577)","v":2.1451428614742637E-2},3589.3484583292998,null,"10100",{"$f":"VLOOKUP(J2577,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},130,"DigitalPath, Inc., AT&T California","10100, DigitalPath, Inc., AT&T California",7.1823478622098272E-2,2.1451428614742637E-2,7.0201034969461826E-2,2.1341577354402876E-2,7.0320565449745479E-2,2.1368961526498084E-2,7.1037526081282137E-2,2.1447277410800724E-2,7.1659811195391665E-2,2.1516390491412924E-2,7.2274787531813142E-2,2.1584084396843211E-2,7.2363778707629445E-2,2.1610956055696962E-2,7.2453884344900105E-2,2.1638013883255224E-2]
["10100",{"$f":"VLOOKUP(A2578,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},136,"DigitalPath, Inc.,","10100, DigitalPath, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2578,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2578)","v":5.1014936254742439E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2578,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2578)","v":1.49784886861263E-2},138.02891875573513,null,"10100",{"$f":"VLOOKUP(J2578,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},136,"DigitalPath, Inc.,","10100, DigitalPath, Inc.,",5.1014936254742439E-2,1.49784886861263E-2,4.9835152447918189E-2,1.490122906372022E-2,4.9922027178837529E-2,1.4920488121695148E-2,5.0443259637488677E-2,1.4975568993510184E-2,5.0895865092446944E-2,1.5024179803067346E-2,5.1343339480493008E-2,1.5071794636044123E-2,5.140810722667305E-2,1.5090696344517991E-2,5.1473689998272558E-2,1.5109729352436685E-2]
["10100",{"$f":"VLOOKUP(A2583,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},278,"SmarterBroadband, AT&T California","10100, SmarterBroadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2583,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2583)","v":0.22208996349152538},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2583,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2583)","v":6.6998834000846302E-2},6.6626376978013164,null,"10100",{"$f":"VLOOKUP(J2583,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},278,"SmarterBroadband, AT&T California","10100, SmarterBroadband, AT&T California",0.22208996349152538,6.6998834000846302E-2,0.21714405240548687,6.6657173059344266E-2,0.21750854631466959,6.6742345086183985E-2,0.21969445409554031,6.6985923137402675E-2,0.22159118478873061,6.7200872367246284E-2,0.22346515848969173,6.7411402114832306E-2,0.22373629546773813,6.7494972087374955E-2,0.22401081779128754,6.7579120141470703E-2]
["10100",{"$f":"VLOOKUP(A2588,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},374,"Zeta Broadband, AT&T California","10100, Zeta Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2588,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2588)","v":0.15380610212335297},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2588,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2588)","v":4.654704361664945E-2},15.593351291227142,null,"10100",{"$f":"VLOOKUP(J2588,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},374,"Zeta Broadband, AT&T California","10100, Zeta Broadband, AT&T California",0.15380610212335297,4.654704361664945E-2,0.15039662759947331,4.6309989753614632E-2,0.1506479179360834,4.6369084779078848E-2,0.15215484649359048,4.6538085759707505E-2,0.15346230207224543,4.6687221922535015E-2,0.15475396197343907,4.6833290509269543E-2,0.1549408375754287,4.6891272223304387E-2,0.15513004414743378,4.6949654819479644E-2]
["10701",{"$f":"VLOOKUP(A2593,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},172,"GeoLinks, 70, AT&T California","10701, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2593,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2593)","v":0.16646388276339827},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2593,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2593)","v":6.1363651185582228E-2},2.0521951537825101,null,"10701",{"$f":"VLOOKUP(J2593,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},172,"GeoLinks, 70, AT&T California","10701, GeoLinks, 70, AT&T California",0.16646388276339827,6.1363651185582228E-2,0.16392437675582877,6.1153578557819527E-2,0.16402654595003996,6.120601338415415E-2,0.16501826834094482,6.1355725698837134E-2,0.16586357385390518,6.1487543726204276E-2,0.16669236125804929,6.1616381617423652E-2,0.16673389374169348,6.1667450069365484E-2,0.16677654790657637,6.1718829442972113E-2]
["10701",{"$f":"VLOOKUP(A2595,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},331,"unWired Broadband Inc, AT&T California","10701, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2595,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2595)","v":0.11289302709067309},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2595,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2595)","v":4.1567092290851294E-2},2837.6560019190524,null,"10701",{"$f":"VLOOKUP(J2595,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},331,"unWired Broadband Inc, AT&T California","10701, unWired Broadband Inc, AT&T California",0.11289302709067309,4.1567092290851294E-2,0.11116761353422105,4.1424694860307074E-2,0.11123702831861275,4.1460237670140496E-2,0.11191082286675756,4.1561719998916564E-2,0.11248515098953132,4.1651072984187763E-2,0.11304826681525107,4.1738406134115745E-2,0.11307648614937961,4.1773023106233792E-2,0.11310546763975907,4.1807850877611193E-2]
["10702",{"$f":"VLOOKUP(A2599,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},54,"AT&T Service, Inc., Frontier","10702, AT&T Service, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2599,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2599)","v":5.0587698363993495E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2599,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2599)","v":2.0767310883213447E-2},2.1330560286412998,null,"10702",{"$f":"VLOOKUP(J2599,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},54,"AT&T Service, Inc., Frontier","10702, AT&T Service, Inc., Frontier",5.0587698363993495E-2,2.0767310883213447E-2,4.9801196561188969E-2,2.0684110282304068E-2,4.9832496210866932E-2,2.0704868312384078E-2,5.0139073010568386E-2,2.0764170175995491E-2,5.0400399219639673E-2,2.0816424982810989E-2,5.0656661338732069E-2,2.0867535530443529E-2,5.0669158644488739E-2,2.0887804768671296E-2,5.0682002142470886E-2,2.0908203238993613E-2]
["10702",{"$f":"VLOOKUP(A2600,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},76,"Charter Communications Inc, AT&T California","10702, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2600,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2600)","v":2.9797264543026468E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2600,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2600)","v":1.2150627748240288E-2},18031.073264438979,null,"10702",{"$f":"VLOOKUP(J2600,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},76,"Charter Communications Inc, AT&T California","10702, Charter Communications Inc, AT&T California",2.9797264543026468E-2,1.2150627748240288E-2,2.9328767505709105E-2,1.2101723745088834E-2,2.934740861080011E-2,1.2113924817781022E-2,2.953001038462735E-2,1.2148781656907836E-2,2.9685680423698804E-2,1.2179497097673872E-2,2.9838351882766383E-2,1.2209540636620567E-2,2.984579777110519E-2,1.2221455386256058E-2,2.9853449964922802E-2,1.2233446210814358E-2]
["10702",{"$f":"VLOOKUP(A2601,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},80,"Charter Communications Inc, Frontier","10702, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2601,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2601)","v":2.6474404930506085E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2601,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2601)","v":1.0838178269790957E-2},159.90778768019049,null,"10702",{"$f":"VLOOKUP(J2601,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},80,"Charter Communications Inc, Frontier","10702, Charter Communications Inc, Frontier",2.6474404930506085E-2,1.0838178269790957E-2,2.6060861299892407E-2,1.07946747794608E-2,2.6077317489982418E-2,1.0805528565798448E-2,2.6238509431602962E-2,1.0836536061244871E-2,2.6375917083994702E-2,1.0863859104823341E-2,2.651066875731152E-2,1.0890584092599792E-2,2.6517240453433098E-2,1.0901182662680213E-2,2.6523994211007963E-2,1.0911848846985107E-2]
["10702",{"$f":"VLOOKUP(A2602,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},96,"Comcast, AT&T California","10702, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2602,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2602)","v":5.1276547499811302E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2602,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2602)","v":2.084206414829971E-2},16056.561227182912,null,"10702",{"$f":"VLOOKUP(J2602,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},96,"Comcast, AT&T California","10702, Comcast, AT&T California",5.1276547499811302E-2,2.084206414829971E-2,5.0466023232076739E-2,2.0757992895332502E-2,5.0498270684078736E-2,2.0778967713891733E-2,5.0814167020568193E-2,2.0838890491026708E-2,5.1083488671407301E-2,2.0891694376851747E-2,5.1347637304267904E-2,2.0943343748123098E-2,5.1360520382281984E-2,2.0963827155361041E-2,5.1373760451871406E-2,2.098444143785598E-2]
["10702",{"$f":"VLOOKUP(A2603,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},160,"Frontier Communications, AT&T California","10702, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2603,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2603)","v":5.3704220002265893E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2603,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2603)","v":2.204526772028698E-2},5.0463063143956939,null,"10702",{"$f":"VLOOKUP(J2603,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},160,"Frontier Communications, AT&T California","10702, Frontier Communications, AT&T California",5.3704220002265893E-2,2.204526772028698E-2,5.2869173561278862E-2,2.1956943207298185E-2,5.2902405039796228E-2,2.1978979618412386E-2,5.3227904142500802E-2,2.2041933591914184E-2,5.3505360077289101E-2,2.209740652863702E-2,5.3777439662399958E-2,2.2151664748877174E-2,5.3790708356900169E-2,2.217318228321797E-2,5.3804344612892602E-2,2.21948370104375E-2]
["10702",{"$f":"VLOOKUP(A2604,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},167,"Frontier Communications, Frontier","10702, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2604,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2604)","v":5.0613089618308141E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2604,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2604)","v":2.0771531413713306E-2},203.92370646558547,null,"10702",{"$f":"VLOOKUP(J2604,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},167,"Frontier Communications, Frontier","10702, Frontier Communications, Frontier",5.0613089618308141E-2,2.0771531413713306E-2,4.9825795359097425E-2,2.068829690399027E-2,4.9857126299736348E-2,2.0709063381181742E-2,5.0164010667431022E-2,2.0768389423977195E-2,5.042560059007662E-2,2.0820665594810595E-2,5.0682122691503621E-2,2.0871797091328817E-2,5.0694632710924115E-2,2.0892074651821291E-2,5.0707489278141074E-2,2.0912481505743572E-2]
["10702",{"$f":"VLOOKUP(A2605,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},213,"OACYS Technology, AT&T California","10702, OACYS Technology, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2605,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2605)","v":8.3135188840010935E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2605,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2605)","v":3.4128240819763858E-2},2348.9502616027039,null,"10702",{"$f":"VLOOKUP(J2605,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},213,"OACYS Technology, AT&T California","10702, OACYS Technology, AT&T California",8.3135188840010935E-2,3.4128240819763858E-2,8.1842435312329764E-2,3.3991481157164653E-2,8.1893746269539089E-2,3.4025571748349567E-2,8.2397510147318609E-2,3.4123012887586658E-2,8.2826905602675055E-2,3.4208872929254966E-2,8.3247977009696689E-2,3.4292852361879754E-2,8.3268414916726596E-2,3.4326144651151448E-2,8.3289424622140118E-2,3.4359649748969323E-2]
["10702",{"$f":"VLOOKUP(A2606,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},216,"OACYS Technology, Frontier","10702, OACYS Technology, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2606,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2606)","v":8.0035086482564882E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2606,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2606)","v":3.2853278472851577E-2},605.97687452371281,null,"10702",{"$f":"VLOOKUP(J2606,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},216,"OACYS Technology, Frontier","10702, OACYS Technology, Frontier",8.0035086482564882E-2,3.2853278472851577E-2,7.8790579943646841E-2,3.2721649779675774E-2,7.8840106256298642E-2,3.2754490310328954E-2,7.9325211787082114E-2,3.2848309671222056E-2,7.973871664554566E-2,3.2930980161559924E-2,8.0144209034623867E-2,3.3011840383623051E-2,8.0163983967801375E-2,3.3043907647907239E-2,8.0184306694779287E-2,3.3076179369593464E-2]
["10702",{"$f":"VLOOKUP(A2607,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},331,"unWired Broadband Inc, AT&T California","10702, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2607,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2607)","v":0.14797940568771306},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2607,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2607)","v":6.0752681897458097E-2},3828.9173666852516,null,"10702",{"$f":"VLOOKUP(J2607,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},331,"unWired Broadband Inc, AT&T California","10702, unWired Broadband Inc, AT&T California",0.14797940568771306,6.0752681897458097E-2,0.14567894671796022,6.0509299661503563E-2,0.14577049594967012,6.057002201750504E-2,0.14666721068843927,6.0743494557527131E-2,0.14743157015044034,6.0896352683159197E-2,0.14818111699331904,6.1045863534181621E-2,0.14821767063079302,6.1105156003068109E-2,0.14825523685201658,6.1164826501746289E-2]
["10702",{"$f":"VLOOKUP(A2608,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},339,"unWired Broadband Inc, Frontier","10702, unWired Broadband Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2608,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2608)","v":0.14486490621557013},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2608,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2608)","v":5.9475435024789677E-2},130.56859681355252,null,"10702",{"$f":"VLOOKUP(J2608,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},339,"unWired Broadband Inc, Frontier","10702, unWired Broadband Inc, Frontier",0.14486490621557013,5.9475435024789677E-2,0.14261298611391932,5.92371720337607E-2,0.14270260379675381,5.9296617172548395E-2,0.14358039875554846,5.9466440929717986E-2,0.14432863032574517,5.9616083859817121E-2,0.14506236121461855,5.976244991077314E-2,0.14509814352978118,5.9820495223387046E-2,0.1451349170605562,5.9878910612651111E-2]
["10703",{"$f":"VLOOKUP(A2609,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},1,", AT&T California","10703, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2609,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2609)","v":1.8448451661199801E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2609,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2609)","v":6.8311566863510764E-3},9313.7382563389656,null,"10703",{"$f":"VLOOKUP(J2609,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},1,", AT&T California","10703, , AT&T California",1.8448451661199801E-2,6.8311566863510764E-3,1.8134008909602112E-2,6.8047173323966172E-3,1.8147746107356935E-2,6.8110294933561143E-3,1.8272859514283583E-2,6.8295386959454935E-3,1.8379833977030424E-2,6.8458273094793212E-3,1.8484862602799305E-2,6.8617512230759832E-3,1.8491784521342938E-2,6.8679518986606474E-3,1.8498889843383434E-2,6.8741967268010984E-3]
["10703",{"$f":"VLOOKUP(A2610,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},7,", Ducor","10703, , Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2610,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2610)","v":1.685123305541459E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2610,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2610)","v":6.2935979566068724E-3},963.24616021840507,null,"10703",{"$f":"VLOOKUP(J2610,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},7,", Ducor","10703, , Ducor",1.685123305541459E-2,6.2935979566068724E-3,1.6559372794147952E-2,6.2681391954519158E-3,1.6565451356853892E-2,6.2730206474473169E-3,1.6674218350929467E-2,6.28943779524784E-3,1.6766538590889141E-2,6.3038115943902517E-3,1.6856994178429549E-2,6.3178440284120613E-3,1.6858253921039998E-2,6.3228228975883861E-3,1.6859815239221421E-2,6.3278596472893835E-3]
["10703",{"$f":"VLOOKUP(A2611,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},13,",","10703, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2611,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2611)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2611,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2611)","v":0},3387.9540705966178,null,"10703",{"$f":"VLOOKUP(J2611,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},13,",","10703, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["10703",{"$f":"VLOOKUP(A2612,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},20,", Frontier","10703, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2612,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2612)","v":1.5154275362251163E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2612,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2612)","v":5.6228880060006075E-3},4326.1803933251658,null,"10703",{"$f":"VLOOKUP(J2612,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},20,", Frontier","10703, , Frontier",1.5154275362251163E-2,5.6228880060006075E-3,1.4895828103153499E-2,5.6010082936539555E-3,1.4906336142433214E-2,5.6060925588193302E-3,1.500830682598866E-2,5.6212460551558702E-3,1.5095412318483306E-2,5.6345729288725215E-3,1.5180909888184277E-2,5.6475991063575483E-3,1.5185992557103954E-2,5.6526149062143451E-3,1.5191241377839573E-2,5.6576690277489686E-3]
["10703",{"$f":"VLOOKUP(A2613,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},41,"AT&T Service, Inc., AT&T California","10703, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2613,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2613)","v":5.6139256943376972E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2613,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2613)","v":2.0761929527845946E-2},5442.6863254482978,null,"10703",{"$f":"VLOOKUP(J2613,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},41,"AT&T Service, Inc., AT&T California","10703, AT&T Service, Inc., AT&T California",5.6139256943376972E-2,2.0761929527845946E-2,5.5186657702693452E-2,2.06823885636492E-2,5.5233021135914745E-2,2.0702235290809511E-2,5.5617289082292014E-2,2.0758925592968176E-2,5.5946323054648021E-2,2.0808867352656319E-2,5.6269499438478504E-2,2.0857704822228783E-2,5.6294141895820972E-2,2.0877069346446675E-2,5.6319246446299251E-2,2.0896555675905842E-2]
["10703",{"$f":"VLOOKUP(A2614,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},46,"AT&T Service, Inc., Ducor","10703, AT&T Service, Inc., Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2614,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2614)","v":5.4463529647007125E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2614,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2614)","v":2.0214608248907615E-2},0.602646063998862,null,"10703",{"$f":"VLOOKUP(J2614,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},46,"AT&T Service, Inc., Ducor","10703, AT&T Service, Inc., Ducor",5.4463529647007125E-2,2.0214608248907615E-2,5.3544677180311299E-2,2.0137323312736564E-2,5.3589407231864804E-2,2.0156608081710901E-2,5.3960086447082237E-2,2.0211691365820256E-2,5.4277460755254504E-2,2.0260216941557895E-2,5.4589163044479826E-2,2.0307669083687755E-2,5.4612932941129781E-2,2.0326484517831107E-2,5.4637148277295516E-2,2.0345418214264683E-2]
["10703",{"$f":"VLOOKUP(A2615,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},50,"AT&T Service, Inc.,","10703, AT&T Service, Inc.,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2615,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2615)","v":3.7671396998729512E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2615,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2615)","v":1.3928794120341384E-2},1.34054286638376,null,"10703",{"$f":"VLOOKUP(J2615,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},50,"AT&T Service, Inc.,","10703, AT&T Service, Inc.,",3.7671396998729512E-2,1.3928794120341384E-2,3.7032044436861686E-2,1.3875421958266436E-2,3.706316530001795E-2,1.3888739730468155E-2,3.7321076744597788E-2,1.3926779734970854E-2,3.7541916629357554E-2,1.3960291433200791E-2,3.7758824965654664E-2,1.399306216948298E-2,3.7775366653220538E-2,1.4006056317861016E-2,3.7792218416500038E-2,1.4019132194402654E-2]
["10703",{"$f":"VLOOKUP(A2616,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},54,"AT&T Service, Inc., Frontier","10703, AT&T Service, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2616,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2616)","v":5.269967484616836E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2616,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2616)","v":1.9533661022518588E-2},124.90348266834292,null,"10703",{"$f":"VLOOKUP(J2616,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},54,"AT&T Service, Inc., Frontier","10703, AT&T Service, Inc., Frontier",5.269967484616836E-2,1.9533661022518588E-2,5.1808588084077699E-2,1.9458924320001448E-2,5.1851964741621279E-2,1.9477573191660241E-2,5.2211435227462077E-2,1.9530840306705727E-2,5.2519222437128345E-2,1.9577766115088133E-2,5.282151776267717E-2,1.9623654046244856E-2,5.2844570658162893E-2,1.9641849294978336E-2,5.2868055609045748E-2,1.9660158934263761E-2]
["10703",{"$f":"VLOOKUP(A2617,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},76,"Charter Communications Inc, AT&T California","10703, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2617,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2617)","v":3.2087096355019523E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2617,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2617)","v":1.1559492443139195E-2},3643.281238110912,null,"10703",{"$f":"VLOOKUP(J2617,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},76,"Charter Communications Inc, AT&T California","10703, Charter Communications Inc, AT&T California",3.2087096355019523E-2,1.1559492443139195E-2,3.151859501224611E-2,1.151439329031702E-2,3.1545393426807587E-2,1.1525492104235402E-2,3.1773694741645458E-2,1.1557455024640459E-2,3.1969207042247635E-2,1.1585605940518466E-2,3.2161316045640188E-2,1.1613133959385749E-2,3.2175378340657722E-2,1.162398851817985E-2,3.2189734031339949E-2,1.1634914445518355E-2]
["10703",{"$f":"VLOOKUP(A2618,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},79,"Charter Communications Inc,","10703, Charter Communications Inc,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2618,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2618)","v":1.2189142950247528E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2618,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2618)","v":4.5376773110376344E-3},84.941729744445951,null,"10703",{"$f":"VLOOKUP(J2618,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},79,"Charter Communications Inc,","10703, Charter Communications Inc,",1.2189142950247528E-2,4.5376773110376344E-3,1.1984362669100586E-2,4.5203453961984164E-3,1.1994255862072253E-2,4.5246563076793474E-3,1.2076786344703478E-2,4.5369929250086132E-3,1.2147437002876999E-2,4.5478599219505025E-3,1.2216819315209286E-2,4.558486221935905E-3,1.2222057216598305E-2,4.5626941405372493E-3,1.2227395860207413E-2,4.5669287452183138E-3]
["10703",{"$f":"VLOOKUP(A2619,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},80,"Charter Communications Inc, Frontier","10703, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2619,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2619)","v":2.8054156017525131E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2619,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2619)","v":1.025587630465793E-2},5042.018915974495,null,"10703",{"$f":"VLOOKUP(J2619,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},80,"Charter Communications Inc, Frontier","10703, Charter Communications Inc, Frontier",2.8054156017525131E-2,1.025587630465793E-2,2.7569358820695753E-2,1.0216323813739854E-2,2.7592943937263931E-2,1.0226192056886652E-2,2.7788470858623182E-2,1.0254381363613096E-2,2.7955933487565948E-2,1.0279215774975986E-2,2.8120451366255933E-2,1.0303501826032525E-2,2.8132995463418239E-2,1.0313131476319959E-2,2.8145775102364212E-2,1.0322821829778808E-2]
["10703",{"$f":"VLOOKUP(A2620,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},96,"Comcast, AT&T California","10703, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2620,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2620)","v":5.4446819687673967E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2620,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2620)","v":1.972819820402227E-2},5022.7624652623972,null,"10703",{"$f":"VLOOKUP(J2620,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},96,"Comcast, AT&T California","10703, Comcast, AT&T California",5.4446819687673967E-2,1.972819820402227E-2,5.349321741773002E-2,1.9651722197149942E-2,5.3539610072616928E-2,1.9670804348508788E-2,5.3924181606378338E-2,1.9725311702742842E-2,5.4253612627334039E-2,1.9773333361293038E-2,5.4577301878547382E-2,1.982029585693763E-2,5.4601991810109239E-2,1.9838917994660088E-2,5.4627145286557093E-2,1.9857657669997218E-2]
["10703",{"$f":"VLOOKUP(A2621,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},108,"Comcast, Frontier","10703, Comcast, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2621,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2621)","v":4.9486516966512864E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2621,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2621)","v":1.8297370458084817E-2},0.70972437332790494,null,"10703",{"$f":"VLOOKUP(J2621,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},108,"Comcast, Frontier","10703, Comcast, Frontier",4.9486516966512864E-2,1.8297370458084817E-2,4.8646640192059214E-2,1.8227258845177272E-2,4.8687521689569031E-2,1.8244753555024078E-2,4.9026323541767093E-2,1.8294724288211713E-2,4.931642684492879E-2,1.8338746473613766E-2,4.9601365523064538E-2,1.8381795304457188E-2,4.9623095285366979E-2,1.8398864890281062E-2,4.9645232374402326E-2,1.8416041837192577E-2]
["10703",{"$f":"VLOOKUP(A2622,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},144,"Ducor Telephone Company, AT&T California","10703, Ducor Telephone Company, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2622,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2622)","v":7.2352079638548117E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2622,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2622)","v":2.696075193041151E-2},21.572796041312269,null,"10703",{"$f":"VLOOKUP(J2622,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},144,"Ducor Telephone Company, AT&T California","10703, Ducor Telephone Company, AT&T California",7.2352079638548117E-2,2.696075193041151E-2,7.1101502438381856E-2,2.6852543254802321E-2,7.1132863752523631E-2,2.6874223793897187E-2,7.1604772259001942E-2,2.694509795939181E-2,7.200590305340504E-2,2.7007213340419722E-2,7.2399093827813829E-2,2.7067870254716977E-2,7.240860671515166E-2,2.7089805398925797E-2,7.2419307559353246E-2,2.7111974606093967E-2]
["10703",{"$f":"VLOOKUP(A2623,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},145,"Ducor Telephone Company, Ducor","10703, Ducor Telephone Company, Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2623,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2623)","v":7.0967023460756964E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2623,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2623)","v":2.6451872424500329E-2},633.79032789851999,null,"10703",{"$f":"VLOOKUP(J2623,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},145,"Ducor Telephone Company, Ducor","10703, Ducor Telephone Company, Ducor",7.0967023460756964E-2,2.6451872424500329E-2,6.9736024787877035E-2,2.6345026998246229E-2,6.9763181999333401E-2,2.6365778106771307E-2,7.0223601522674831E-2,2.6434988545975327E-2,7.0614576926541481E-2,2.649560274813547E-2,7.0997711172088959E-2,2.6554782385970387E-2,7.1004202874404898E-2,2.6575897409105372E-2,7.1011937042423368E-2,2.6597251997913539E-2]
["10703",{"$f":"VLOOKUP(A2624,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},146,"Ducor Telephone Company,","10703, Ducor Telephone Company,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2624,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2624)","v":5.3313927623324112E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2624,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2624)","v":2.0046289146371146E-2},45.723932276169201,null,"10703",{"$f":"VLOOKUP(J2624,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},146,"Ducor Telephone Company,","10703, Ducor Telephone Company,",5.3313927623324112E-2,2.0046289146371146E-2,5.2387327864569941E-2,1.9963665165088421E-2,5.2396762507498029E-2,1.9977775641089018E-2,5.2731211322638097E-2,2.0029021660593657E-2,5.3014005633138989E-2,2.0073773144776565E-2,5.3290782498460983E-2,2.0117430643607753E-2,5.328714477478947E-2,2.0132153173812808E-2,5.3284657723442173E-2,2.0147085712074166E-2]
["10703",{"$f":"VLOOKUP(A2625,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},147,"Ducor Telephone Company, Frontier","10703, Ducor Telephone Company, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2625,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2625)","v":6.8810299507622658E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2625,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2625)","v":2.571778313791152E-2},12.184264118584201,null,"10703",{"$f":"VLOOKUP(J2625,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},147,"Ducor Telephone Company, Frontier","10703, Ducor Telephone Company, Frontier",6.8810299507622658E-2,2.571778313791152E-2,6.7599425662579385E-2,2.5610887471307082E-2,6.7609071327422221E-2,2.5628674427341281E-2,6.8043118217223364E-2,2.5694424309937805E-2,6.8409877843778721E-2,2.575181021014912E-2,6.8768794867575977E-2,2.580778568834927E-2,6.8761973997412962E-2,2.5826446283176801E-2,6.8756711703689966E-2,2.5845384828821708E-2]
["10703",{"$f":"VLOOKUP(A2626,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},160,"Frontier Communications, AT&T California","10703, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2626,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2626)","v":5.5888136235918352E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2626,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2626)","v":2.0728646247415758E-2},5.4062837180102781,null,"10703",{"$f":"VLOOKUP(J2626,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},160,"Frontier Communications, AT&T California","10703, Frontier Communications, AT&T California",5.5888136235918352E-2,2.0728646247415758E-2,5.4944202425351578E-2,2.0649362979496485E-2,5.4990152612055296E-2,2.0669146364775341E-2,5.5370946403524787E-2,2.0725653938810845E-2,5.5696985431750348E-2,2.0775434348468323E-2,5.6017201766522924E-2,2.0824113663128072E-2,5.6041621100025835E-2,2.0843415714736687E-2,5.6066498068026889E-2,2.0862839102401984E-2]
["10703",{"$f":"VLOOKUP(A2627,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},165,"Frontier Communications,","10703, Frontier Communications,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2627,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2627)","v":3.7443676632317395E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2627,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2627)","v":1.3897543171123985E-2},0.42861862133415302,null,"10703",{"$f":"VLOOKUP(J2627,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},165,"Frontier Communications,","10703, Frontier Communications,",3.7443676632317395E-2,1.3897543171123985E-2,3.6811965561464016E-2,1.3844409777506388E-2,3.6842717471907052E-2,1.3857668056176244E-2,3.7097559432369039E-2,1.3895537814001428E-2,3.7315754269237479E-2,1.3928899147321054E-2,3.7530049593079887E-2,1.3961522495035333E-2,3.7546391397026729E-2,1.397445810600889E-2,3.7563039440640669E-2,1.3987475022306971E-2]
["10703",{"$f":"VLOOKUP(A2628,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},167,"Frontier Communications, Frontier","10703, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2628,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2628)","v":5.2599583395175939E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2628,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2628)","v":1.952085153090239E-2},3548.240079403326,null,"10703",{"$f":"VLOOKUP(J2628,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},167,"Frontier Communications, Frontier","10703, Frontier Communications, Frontier",5.2599583395175939E-2,1.952085153090239E-2,5.1712037517573771E-2,1.9446214595615866E-2,5.1755242966636E-2,1.946483852522372E-2,5.2113291607000116E-2,1.9518034402123529E-2,5.2419852244162388E-2,1.9564897276814052E-2,5.2720934676311421E-2,1.9610723509814885E-2,5.2743894414781063E-2,1.9628894217877692E-2,5.2767284430263073E-2,1.9647179139413072E-2]
["10703",{"$f":"VLOOKUP(A2629,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},213,"OACYS Technology, AT&T California","10703, OACYS Technology, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2629,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2629)","v":8.6392337222447713E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2629,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2629)","v":3.2072961744659602E-2},908.06593189572982,null,"10703",{"$f":"VLOOKUP(J2629,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},213,"OACYS Technology, AT&T California","10703, OACYS Technology, AT&T California",8.6392337222447713E-2,3.2072961744659602E-2,8.4930420955389135E-2,3.1949653721875373E-2,8.4997725143973843E-2,3.1979724829159104E-2,8.558321858056768E-2,3.206679064770504E-2,8.6084137055888882E-2,3.214344914135453E-2,8.657600456551727E-2,3.2218400844363865E-2,8.6610835226133026E-2,3.2247842741587845E-2,8.6646450676331338E-2,3.2277482311454789E-2]
["10703",{"$f":"VLOOKUP(A2630,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},214,"OACYS Technology, Ducor","10703, OACYS Technology, Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2630,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2630)","v":8.5489662931923019E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2630,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2630)","v":3.1630569887225755E-2},34.407571564906242,null,"10703",{"$f":"VLOOKUP(J2630,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},214,"OACYS Technology, Ducor","10703, OACYS Technology, Ducor",8.5489662931923019E-2,3.1630569887225755E-2,8.4039369041401565E-2,3.150929575187688E-2,8.4109295414452306E-2,3.1539436398001872E-2,8.4693602379360022E-2,3.162573069211233E-2,8.519385102046903E-2,3.1701745046981249E-2,8.5685171544604505E-2,3.1776076646264348E-2,8.5722176392927771E-2,3.1805502413977206E-2,8.5759897742725882E-2,3.1835115417603047E-2]
["10703",{"$f":"VLOOKUP(A2631,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},215,"OACYS Technology,","10703, OACYS Technology,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2631,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2631)","v":6.7046309520340575E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2631,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2631)","v":2.511650197319662E-2},158.99853219655893,null,"10703",{"$f":"VLOOKUP(J2631,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},215,"OACYS Technology,","10703, OACYS Technology,",6.7046309520340575E-2,2.511650197319662E-2,6.5884142785152755E-2,2.5014168464311322E-2,6.5903427917237953E-2,2.5032936516317751E-2,6.6331112093322098E-2,2.5097924128122083E-2,6.669358271984939E-2,2.515476575436279E-2,6.704857685862721E-2,2.5210242012258906E-2,6.7049783093515877E-2,2.5229547352051646E-2,6.7052286662651783E-2,2.5249096260129274E-2]
["10703",{"$f":"VLOOKUP(A2632,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},216,"OACYS Technology, Frontier","10703, OACYS Technology, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2632,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2632)","v":8.3280168290107953E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2632,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2632)","v":3.0889522548164666E-2},1416.8774558748676,null,"10703",{"$f":"VLOOKUP(J2632,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},216,"OACYS Technology, Frontier","10703, OACYS Technology, Frontier",8.3280168290107953E-2,3.0889522548164666E-2,8.1872295220154351E-2,3.0771184111867869E-2,8.1939761646548578E-2,3.0800519072458319E-2,8.2506534024709699E-2,3.0884634847629315E-2,8.2991705335693139E-2,3.0958725054193517E-2,8.3468185260925407E-2,3.1031173398676754E-2,8.3503780558641244E-2,3.1059823146476664E-2,8.3540079446618939E-2,3.1088656496875984E-2]
["10703",{"$f":"VLOOKUP(A2633,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},318,"Sylvernet, AT&T California","10703, Sylvernet, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2633,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2633)","v":7.0075018206980533E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2633,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2633)","v":2.5858999940333194E-2},13.083943771279992,null,"10703",{"$f":"VLOOKUP(J2633,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},318,"Sylvernet, AT&T California","10703, Sylvernet, AT&T California",7.0075018206980533E-2,2.5858999940333194E-2,6.8881887640330805E-2,2.5759805807733162E-2,6.8939960665730368E-2,2.5784557298586391E-2,6.9421248830240423E-2,2.5855256115238347E-2,6.9833376299939146E-2,2.5917539260453582E-2,7.0238183411676897E-2,2.5978445618011305E-2,7.0269055160115765E-2,2.6002596103127672E-2,7.0300505701494584E-2,2.6026898536733744E-2]
["10703",{"$f":"VLOOKUP(A2634,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},331,"unWired Broadband Inc, AT&T California","10703, unWired Broadband Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2634,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2634)","v":0.15402465116912828},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2634,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2634)","v":5.7128423523180885E-2},4700.1885142239817,null,"10703",{"$f":"VLOOKUP(J2634,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},331,"unWired Broadband Inc, AT&T California","10703, unWired Broadband Inc, AT&T California",0.15402465116912828,5.7128423523180885E-2,0.15142324912134997,5.6909923202910752E-2,0.15154988389066737,5.6964445126250755E-2,0.15259931917129196,5.7120176886028891E-2,0.153497855397766,5.7257368938165451E-2,0.15438034514992477,5.7391526421389276E-2,0.1544476428304902,5.744472179856925E-2,0.15451620171651637,5.7498251569261222E-2]
["10703",{"$f":"VLOOKUP(A2635,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},332,"unWired Broadband Inc, Ducor","10703, unWired Broadband Inc, Ducor",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2635,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2635)","v":0.15110649709178745},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2635,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2635)","v":5.6407711404600214E-2},5.8023728070164831,null,"10703",{"$f":"VLOOKUP(J2635,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},332,"unWired Broadband Inc, Ducor","10703, unWired Broadband Inc, Ducor",0.15110649709178745,5.6407711404600214E-2,0.14846167684863606,5.6175823343823733E-2,0.14849719862590682,5.6216890695687576E-2,0.14946121009779473,5.6362437049202213E-2,0.15027738830306236,5.6489642289588575E-2,0.15107654784611463,5.6613767236801199E-2,0.15107283268949528,5.6656304499388341E-2,0.1510722369956958,5.6699412779769282E-2]
["10703",{"$f":"VLOOKUP(A2636,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},339,"unWired Broadband Inc, Frontier","10703, unWired Broadband Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2636,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2636)","v":0.15073354040335693},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2636,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2636)","v":5.5920712524776248E-2},866.84190370469082,null,"10703",{"$f":"VLOOKUP(J2636,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},339,"unWired Broadband Inc, Frontier","10703, unWired Broadband Inc, Frontier",0.15073354040335693,5.5920712524776248E-2,0.14818820777300448,5.5706788484294015E-2,0.14831172698999687,5.5760098777624376E-2,0.14933811935429528,5.5912486957124211E-2,0.15021688351921789,5.6046729187558181E-2,0.15107994034594496,5.6178000916112893E-2,0.15114548761301419,5.6230024292285866E-2,0.15121227649333274,5.6282375943836734E-2]
["11101",{"$f":"VLOOKUP(A2637,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},1,", AT&T California","11101, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2637,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2637)","v":1.5276777396188483E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2637,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2637)","v":4.514991329906683E-3},5586.0929626155312,null,"11101",{"$f":"VLOOKUP(J2637,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},1,", AT&T California","11101, , AT&T California",1.5276777396188483E-2,4.514991329906683E-3,1.4871714656412191E-2,4.4863461104629049E-3,1.4907694345107171E-2,4.493480314264043E-3,1.5096289099012637E-2,4.5139075643770947E-3,1.5261382258145922E-2,4.5319642411513128E-3,1.5425282528146815E-2,4.5496772978680412E-3,1.5454930902418316E-2,4.5567161085626577E-3,1.5484940433596116E-2,4.5638079774411823E-3]
["11101",{"$f":"VLOOKUP(A2638,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},41,"AT&T Service, Inc., AT&T California","11101, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2638,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2638)","v":4.6961232661478017E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2638,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2638)","v":1.3761621694489176E-2},28.688101854684998,null,"11101",{"$f":"VLOOKUP(J2638,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},41,"AT&T Service, Inc., AT&T California","11101, AT&T Service, Inc., AT&T California",4.6961232661478017E-2,1.3761621694489176E-2,4.5701501184247616E-2,1.3674000094337786E-2,4.5813364781318151E-2,1.3695822224445195E-2,4.6399822395749871E-2,1.3758306539496584E-2,4.6913339835215027E-2,1.3813541260458485E-2,4.7423276844123771E-2,1.386772639464592E-2,4.7515534599104091E-2,1.3889258893660605E-2,4.760892049346984E-2,1.3910953946229643E-2]
["11101",{"$f":"VLOOKUP(A2639,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},76,"Charter Communications Inc, AT&T California","11101, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2639,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2639)","v":2.5754354130452763E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2639,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2639)","v":7.549452541360622E-3},34434.544450350673,null,"11101",{"$f":"VLOOKUP(J2639,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},76,"Charter Communications Inc, AT&T California","11101, Charter Communications Inc, AT&T California",2.5754354130452763E-2,7.549452541360622E-3,2.5063788783109817E-2,7.5013906096031363E-3,2.5125111328642497E-2,7.5133604249576743E-3,2.5446599670366315E-2,7.5476341241343054E-3,2.5728100315616231E-2,7.5779312654248917E-3,2.6007635600569096E-2,7.6076526608466599E-3,2.6058208817163291E-2,7.6194635656836917E-3,2.6109400361873373E-2,7.6313636288087442E-3]
["11101",{"$f":"VLOOKUP(A2640,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},172,"GeoLinks, 70, AT&T California","11101, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2640,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2640)","v":0.19296274473266364},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2640,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2640)","v":5.6180005770567601E-2},231.54633063447059,null,"11101",{"$f":"VLOOKUP(J2640,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},172,"GeoLinks, 70, AT&T California","11101, GeoLinks, 70, AT&T California",0.19296274473266364,5.6180005770567601E-2,0.18774002449842264,5.5821349567410257E-2,0.18820369484174676,5.5910671629009853E-2,0.19063487380818972,5.6166435823933505E-2,0.1927641384561477,5.6392530773250064E-2,0.19487898369422491,5.6614334128259336E-2,0.19526164671765431,5.6702477326093952E-2,0.19564900316961861,5.6791286684452991E-2]
["11102",{"$f":"VLOOKUP(A2641,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},1,", AT&T California","11102, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2641,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2641)","v":1.4379129819273955E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2641,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2641)","v":3.4380768650108229E-3},2829.7790532250269,null,"11102",{"$f":"VLOOKUP(J2641,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},1,", AT&T California","11102, , AT&T California",1.4379129819273955E-2,3.4380768650108229E-3,1.3966411040972824E-2,3.4196768498947101E-3,1.4005458444545616E-2,3.4242628826233507E-3,1.4201381735129087E-2,3.4373813858803405E-3,1.4373563346387104E-2,3.4489619534776887E-3,1.4544918897961721E-2,3.4603080012502244E-3,1.4578163688795002E-2,3.4648128087075023E-3,1.4611822408067405E-2,3.4693493423889085E-3]
["11102",{"$f":"VLOOKUP(A2642,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},20,", Frontier","11102, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2642,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2642)","v":1.2016214697482201E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2642,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2642)","v":2.8426452656466444E-3},2700.2369875176687,null,"11102",{"$f":"VLOOKUP(J2642,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},20,", Frontier","11102, , Frontier",1.2016214697482201E-2,2.8426452656466444E-3,1.1666593464155354E-2,2.8273815926230963E-3,1.1699659037142734E-2,2.8311858703945762E-3,1.186560639869195E-2,2.8420683233010657E-3,1.2011497352164115E-2,2.8516752114230923E-3,1.2156737483118647E-2,2.861087757789909E-3,1.2184921282495906E-2,2.8648249498242741E-3,1.2213457876170238E-2,2.8685884948838843E-3]
["11102",{"$f":"VLOOKUP(A2643,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},41,"AT&T Service, Inc., AT&T California","11102, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2643,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2643)","v":4.4526603272351896E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2643,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2643)","v":1.049005262818092E-2},126.92829759884125,null,"11102",{"$f":"VLOOKUP(J2643,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},41,"AT&T Service, Inc., AT&T California","11102, AT&T Service, Inc., AT&T California",4.4526603272351896E-2,1.049005262818092E-2,4.3224385724816426E-2,1.0433652701193629E-2,4.3347526779910293E-2,1.0447709597227709E-2,4.3965591890697979E-2,1.0487920787140136E-2,4.4509030205685342E-2,1.0523419035879113E-2,4.505011162558456E-2,1.0558199478010099E-2,4.5155116080544712E-2,1.0572008915678329E-2,4.5261437518731143E-2,1.0585915779058786E-2]
["11102",{"$f":"VLOOKUP(A2644,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},76,"Charter Communications Inc, AT&T California","11102, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2644,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2644)","v":2.4526102015829925E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2644,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2644)","v":5.7606869005781061E-3},8246.2904174305277,null,"11102",{"$f":"VLOOKUP(J2644,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},76,"Charter Communications Inc, AT&T California","11102, Charter Communications Inc, AT&T California",2.4526102015829925E-2,5.7606869005781061E-3,2.3806013522722973E-2,5.7296863326153635E-3,2.3874099538791275E-2,5.7374127636256557E-3,2.4215857776193939E-2,5.7595151154232497E-3,2.4516383467008369E-2,5.7790270966926937E-3,2.4815635773838447E-2,5.7981446457812877E-3,2.4873713360664376E-2,5.8057352257152705E-3,2.493252051603246E-2,5.8133793758204941E-3]
["11102",{"$f":"VLOOKUP(A2645,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},80,"Charter Communications Inc, Frontier","11102, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2645,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2645)","v":2.1793919237684541E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2645,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2645)","v":5.1446302635728344E-3},41786.329361535885,null,"11102",{"$f":"VLOOKUP(J2645,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},80,"Charter Communications Inc, Frontier","11102, Charter Communications Inc, Frontier",2.1793919237684541E-2,5.1446302635728344E-3,2.1158131608892121E-2,5.1169869996874843E-3,2.1218257398185336E-2,5.1238767151559591E-3,2.1520025736168399E-2,5.1435853888639081E-3,2.1785340091430662E-2,5.1609840359408739E-3,2.2049487342012512E-2,5.1780307965718763E-3,2.2100746929348245E-2,5.1847991265467214E-3,2.2152648793925502E-2,5.191615196097849E-3]
["11102",{"$f":"VLOOKUP(A2646,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},167,"Frontier Communications, Frontier","11102, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2646,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2646)","v":4.3100719126117848E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2646,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2646)","v":9.9409492275853925E-3},762.66821251362137,null,"11102",{"$f":"VLOOKUP(J2646,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},167,"Frontier Communications, Frontier","11102, Frontier Communications, Frontier",4.3100719126117848E-2,9.9409492275853925E-3,4.1803625233314698E-2,9.8871801765437646E-3,4.1926176475854192E-2,9.900581029750475E-3,4.2541612989966816E-2,9.9389167652426946E-3,4.3083198777686946E-2,9.9727608785331583E-3,4.3622864065356842E-2,1.000592200419888E-2,4.372764337988691E-2,1.0019088875039595E-2,4.3833753340298522E-2,1.003234885453101E-2]
["11102",{"$f":"VLOOKUP(A2647,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},172,"GeoLinks, 70, AT&T California","11102, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2647,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2647)","v":0.18080791843439109},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2647,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2647)","v":4.2682339903463831E-2},0.34828764126284861,null,"11102",{"$f":"VLOOKUP(J2647,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},172,"GeoLinks, 70, AT&T California","11102, GeoLinks, 70, AT&T California",0.18080791843439109,4.2682339903463831E-2,0.17553314522396968,4.24530034000093E-2,0.17603197387806796,4.2510162474326374E-2,0.17853557402554748,4.2673671321848738E-2,0.18073674186851951,4.2818015502001865E-2,0.18292823227400895,4.2959440313333888E-2,0.18335350666660771,4.3015592313586364E-2,0.18378410991537142,4.307214037223564E-2]
["11102",{"$f":"VLOOKUP(A2648,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},178,"GeoLinks, 70, Frontier","11102, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2648,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2648)","v":0.17860908394779837},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2648,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2648)","v":4.2096585191027852E-2},255.68339332421039,null,"11102",{"$f":"VLOOKUP(J2648,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},178,"GeoLinks, 70, Frontier","11102, GeoLinks, 70, Frontier",0.17860908394779837,4.2096585191027852E-2,0.1733883077215651,4.1870282225811108E-2,0.17388200489821545,4.1926685117213182E-2,0.17635992945669204,4.2088031250557996E-2,0.17853863211446125,4.2230466719535953E-2,0.18070785709510315,4.2370021890889065E-2,0.18112882238462671,4.2425431688419557E-2,0.18155506639494168,4.2481232383043493E-2]
["11103",{"$f":"VLOOKUP(A2649,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},20,", Frontier","11103, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2649,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2649)","v":1.4155309773719964E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2649,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2649)","v":5.0567104900543624E-3},7936.9451621021708,null,"11103",{"$f":"VLOOKUP(J2649,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},20,", Frontier","11103, , Frontier",1.4155309773719964E-2,5.0567104900543624E-3,1.3760161614546386E-2,5.0220546488410336E-3,1.3796385606778427E-2,5.0306824748095093E-3,1.398213005433384E-2,5.0553986150012418E-3,1.4145090508991584E-2,5.0772615048732444E-3,1.430711115109883E-2,5.0987220764274199E-3,1.4337489105368039E-2,5.1072538429631663E-3,1.4368242139079513E-2,5.1158520972421828E-3]
["11103",{"$f":"VLOOKUP(A2650,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},80,"Charter Communications Inc, Frontier","11103, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2650,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2650)","v":2.5690078922587449E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2650,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2650)","v":9.1569361527237495E-3},63812.743979812149,null,"11103",{"$f":"VLOOKUP(J2650,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},80,"Charter Communications Inc, Frontier","11103, Charter Communications Inc, Frontier",2.5690078922587449E-2,9.1569361527237495E-3,2.497057819554158E-2,9.0941011275753169E-3,2.5036530905351118E-2,9.109744292042669E-3,2.5374730927983286E-2,9.1545576055144986E-3,2.56714701512189E-2,9.1941980914166735E-3,2.5966520126218536E-2,9.233109533055452E-3,2.6021842872554969E-2,9.2485791114675329E-3,2.6077849477540715E-2,9.2641693090220224E-3]
["11103",{"$f":"VLOOKUP(A2651,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},167,"Frontier Communications, Frontier","11103, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2651,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2651)","v":4.9484417160376402E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2651,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2651)","v":1.7600025895616666E-2},2261.6845724534273,null,"11103",{"$f":"VLOOKUP(J2651,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},167,"Frontier Communications, Frontier","11103, Frontier Communications, Frontier",4.9484417160376402E-2,1.7600025895616666E-2,4.8093990592433411E-2,1.7479110186406924E-2,4.8221432865203452E-2,1.750921275101374E-2,4.8874979509259557E-2,1.7595448831216241E-2,4.9448453536279885E-2,1.7671731475567644E-2,5.0018706785630175E-2,1.774661194592966E-2,5.0125635995397953E-2,1.7776381550961687E-2,5.0233888543123398E-2,1.7806383396330325E-2]
["11103",{"$f":"VLOOKUP(A2652,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},178,"GeoLinks, 70, Frontier","11103, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2652,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2652)","v":0.20999568165112709},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2652,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2652)","v":7.4877516737797065E-2},93.469728216252378,null,"11103",{"$f":"VLOOKUP(J2652,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},178,"GeoLinks, 70, Frontier","11103, GeoLinks, 70, Frontier",0.20999568165112709,7.4877516737797065E-2,0.20411764952729999,7.4363804493030192E-2,0.20465646616658001,7.4491696620124226E-2,0.20741944223593756,7.4858071188659669E-2,0.20984366169869809,7.5182154346770919E-2,0.21225404698170269,7.5500276627609761E-2,0.21270599832097803,7.5626748805470462E-2,0.21316353510774005,7.5754207021951389E-2]
["11104",{"$f":"VLOOKUP(A2653,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},1,", AT&T California","11104, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2653,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2653)","v":1.9829052688234084E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2653,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2653)","v":5.1292049979851104E-3},11474.215731904327,null,"11104",{"$f":"VLOOKUP(J2653,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},1,", AT&T California","11104, , AT&T California",1.9829052688234084E-2,5.1292049979851104E-3,1.9236228512898492E-2,5.0987599670221052E-3,1.9292823730906808E-2,5.1063421663810433E-3,1.957505235786651E-2,5.1280479253274711E-3,1.9823432053472697E-2,5.1472239666222313E-3,2.0070898930347757E-2,5.1660253725276419E-3,2.011945202749919E-2,5.1734929692029696E-3,2.0168620173464002E-2,5.1810153745153334E-3]
["11104",{"$f":"VLOOKUP(A2654,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},20,", Frontier","11104, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2654,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2654)","v":1.61896369132093E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2654,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2654)","v":4.2166445967949003E-3},3004.9027773021112,null,"11104",{"$f":"VLOOKUP(J2654,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},20,", Frontier","11104, , Frontier",1.61896369132093E-2,4.2166445967949003E-3,1.5709969139569176E-2,4.1916781071314312E-3,1.5755795692103041E-2,4.1978978937472367E-3,1.5984200626940264E-2,4.2156999517386226E-3,1.618516480549571E-2,4.2314270695488721E-3,1.6385345263694687E-2,4.2468466903295759E-3,1.6424629349909261E-2,4.2529717985490207E-3,1.6464408738070466E-2,4.2591417848063416E-3]
["11104",{"$f":"VLOOKUP(A2655,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},41,"AT&T Service, Inc., AT&T California","11104, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2655,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2655)","v":6.0515758481230413E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2655,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2655)","v":1.5597435556506936E-2},1754.341041347154,null,"11104",{"$f":"VLOOKUP(J2655,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},41,"AT&T Service, Inc., AT&T California","11104, AT&T Service, Inc., AT&T California",6.0515758481230413E-2,1.5597435556506936E-2,5.8698208769045378E-2,1.5504746244947323E-2,5.887179792764486E-2,1.5527837891622518E-2,5.9737157347351827E-2,1.5593930105993291E-2,6.0498835885052414E-2,1.5652320619390175E-2,6.1257807962054635E-2,1.5709571049587472E-2,6.1406787721627352E-2,1.5732313269338504E-2,6.1557655962470079E-2,1.5755222351441864E-2]
["11104",{"$f":"VLOOKUP(A2656,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},54,"AT&T Service, Inc., Frontier","11104, AT&T Service, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2656,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2656)","v":5.7225980236714727E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2656,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2656)","v":1.4707969469476402E-2},94.499139509916233,null,"11104",{"$f":"VLOOKUP(J2656,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},54,"AT&T Service, Inc., Frontier","11104, AT&T Service, Inc., Frontier",5.7225980236714727E-2,1.4707969469476402E-2,5.5500786010282542E-2,1.4620482365373059E-2,5.5665536837845385E-2,1.4642277894375583E-2,5.6486892074222916E-2,1.470466074482577E-2,5.7209915638743135E-2,1.4759774570521772E-2,5.7930441842758314E-2,1.4813812678347384E-2,5.8071883420000109E-2,1.4835278938350464E-2,5.8215120739525304E-2,1.485690276006245E-2]
["11104",{"$f":"VLOOKUP(A2657,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},76,"Charter Communications Inc, AT&T California","11104, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2657,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2657)","v":3.3182869883365343E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2657,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2657)","v":8.5563734614963714E-3},39693.387327119366,null,"11104",{"$f":"VLOOKUP(J2657,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},76,"Charter Communications Inc, AT&T California","11104, Charter Communications Inc, AT&T California",3.3182869883365343E-2,8.5563734614963714E-3,3.2186792553114713E-2,8.505531898928699E-3,3.2281901538080873E-2,8.5181959401786043E-3,3.2756120700064659E-2,8.5544460825032181E-3,3.3173513290162014E-2,8.5864718406424966E-3,3.3589415643473848E-2,8.6178722198651976E-3,3.367103748282145E-2,8.6303448840473005E-3,3.3753694313467114E-2,8.6429090930787641E-3]
["11104",{"$f":"VLOOKUP(A2658,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},80,"Charter Communications Inc, Frontier","11104, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2658,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2658)","v":2.9872020444926026E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2658,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2658)","v":7.6657792513863008E-3},1945.3274290567622,null,"11104",{"$f":"VLOOKUP(J2658,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},80,"Charter Communications Inc, Frontier","11104, Charter Communications Inc, Frontier",2.9872020444926026E-2,7.6657792513863008E-3,2.8969734030631824E-2,7.6201559272539403E-3,2.9055895269068155E-2,7.6315219687608706E-3,2.9485460707602495E-2,7.6640537914915074E-3,2.9863618101277058E-2,7.6927950404587766E-3,3.0240486989993706E-2,7.7209754287700209E-3,3.0314469614668656E-2,7.7321699221309078E-3,3.0389392213461434E-2,7.7434466007894644E-3]
["11104",{"$f":"VLOOKUP(A2659,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},96,"Comcast, AT&T California","11104, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2659,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2659)","v":5.7020132752958211E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2659,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2659)","v":1.4659274756332222E-2},22.2548299081534,null,"11104",{"$f":"VLOOKUP(J2659,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},96,"Comcast, AT&T California","11104, Comcast, AT&T California",5.7020132752958211E-2,1.4659274756332222E-2,5.5301904176277797E-2,1.457208432315058E-2,5.5465992271509841E-2,1.4593805951444678E-2,5.6284035744600919E-2,1.4655977253295739E-2,5.7004133282118896E-2,1.4710904142311028E-2,5.7721733486853638E-2,1.4764758927176051E-2,5.7862599493926886E-2,1.4786152353811737E-2,5.8005253537525642E-2,1.4807702802037297E-2]
["11104",{"$f":"VLOOKUP(A2660,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},160,"Frontier Communications, AT&T California","11104, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2660,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2660)","v":5.9502337753388326E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2660,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2660)","v":1.5529137872690658E-2},40.055341213475387,null,"11104",{"$f":"VLOOKUP(J2660,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},160,"Frontier Communications, AT&T California","11104, Frontier Communications, AT&T California",5.9502337753388326E-2,1.5529137872690658E-2,5.774419736444715E-2,1.5437255863333939E-2,5.791218854714069E-2,1.5460146833847846E-2,5.8749401857350468E-2,1.5525663040718892E-2,5.9485976413108099E-2,1.5583542648452459E-2,6.0219626497069363E-2,1.56402903086248E-2,6.0363599778092913E-2,1.5662832301949071E-2,6.0509386046678035E-2,1.568553939792211E-2]
["11104",{"$f":"VLOOKUP(A2661,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},167,"Frontier Communications, Frontier","11104, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2661,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2661)","v":5.6652839623706541E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2661,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2661)","v":1.4669664062351595E-2},470.47729592888834,null,"11104",{"$f":"VLOOKUP(J2661,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},167,"Frontier Communications, Frontier","11104, Frontier Communications, Frontier",5.6652839623706541E-2,1.4669664062351595E-2,5.4961430728362765E-2,1.4582630375252781E-2,5.512299882809675E-2,1.460431319662448E-2,5.5928349162938748E-2,1.466637253465186E-2,5.6637094288670989E-2,1.4721199407249303E-2,5.734321484279014E-2,1.477495512694716E-2,5.7481807861669343E-2,1.4796308925625699E-2,5.762215354148742E-2,1.4817819296932126E-2]
["11104",{"$f":"VLOOKUP(A2662,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},172,"GeoLinks, 70, AT&T California","11104, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2662,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2662)","v":0.2436948920298585},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2662,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2662)","v":6.332359139070011E-2},649.51390316485003,null,"11104",{"$f":"VLOOKUP(J2662,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},172,"GeoLinks, 70, AT&T California","11104, GeoLinks, 70, AT&T California",0.2436948920298585,6.332359139070011E-2,0.23645304879841034,6.2948348715320498E-2,0.2371449013717542,6.3041833940498893E-2,0.24059321290740654,6.3309400183195877E-2,0.24362748744032453,6.3545781670258483E-2,0.24665015552319169,6.3777542891329198E-2,0.24724338291199682,6.3869606615237065E-2,0.24784409779736344,6.3962345050189814E-2]
["11104",{"$f":"VLOOKUP(A2663,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},178,"GeoLinks, 70, Frontier","11104, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2663,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2663)","v":0.23886875422375153},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2663,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2663)","v":6.2330784890785876E-2},29.125043493204238,null,"11104",{"$f":"VLOOKUP(J2663,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},178,"GeoLinks, 70, Frontier","11104, GeoLinks, 70, Frontier",0.23886875422375153,6.2330784890785876E-2,0.23180944913782747,6.1961966333536768E-2,0.23248396620702028,6.2053851703721762E-2,0.23584554900471219,6.2316836752666922E-2,0.23880305966554854,6.2549168255611631E-2,0.2417488399857386,6.2776956169072237E-2,0.24232692850316434,6.2867440872728414E-2,0.24291229708488388,6.2958588322880718E-2]
["11105",{"$f":"VLOOKUP(A2664,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},1,", AT&T California","11105, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2664,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2664)","v":1.722398105940548E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2664,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2664)","v":5.5512447207843171E-3},13436.704180919009,null,"11105",{"$f":"VLOOKUP(J2664,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},1,", AT&T California","11105, , AT&T California",1.722398105940548E-2,5.5512447207843171E-3,1.6833632758974999E-2,5.5189459541801272E-3,1.6863641100957449E-2,5.5269879180021506E-3,1.7038118812780473E-2,5.5500116353486215E-3,1.7189729657419078E-2,5.5703486387808183E-3,1.7339608691083294E-2,5.5902853376900222E-3,1.736247243114785E-2,5.598201994835135E-3,1.7385617152620943E-2,5.6061763381166762E-3]
["11105",{"$f":"VLOOKUP(A2665,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},13,",","11105, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2665,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2665)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2665,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2665)","v":0},1243.4758571786194,null,"11105",{"$f":"VLOOKUP(J2665,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},13,",","11105, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["11105",{"$f":"VLOOKUP(A2666,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},20,", Frontier","11105, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2666,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2666)","v":1.418995709600672E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2666,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2666)","v":4.5740136320297949E-3},5332.4557181554219,null,"11105",{"$f":"VLOOKUP(J2666,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},20,", Frontier","11105, , Frontier",1.418995709600672E-2,4.5740136320297949E-3,1.3868348224631543E-2,4.5474003006461877E-3,1.3893046456867822E-2,4.5540232517774105E-3,1.4036769697522508E-2,4.5729901526952626E-3,1.4161654908056225E-2,4.5897435200794355E-3,1.4285113452637629E-2,4.6061670523203646E-3,1.4303930500903965E-2,4.6126872916558764E-3,1.4322979487982607E-2,4.6192551004876096E-3]
["11105",{"$f":"VLOOKUP(A2667,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},41,"AT&T Service, Inc., AT&T California","11105, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2667,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2667)","v":5.2357454317835575E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2667,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2667)","v":1.686425629308607E-2},1025.5881105912383,null,"11105",{"$f":"VLOOKUP(J2667,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},41,"AT&T Service, Inc., AT&T California","11105, AT&T Service, Inc., AT&T California",5.2357454317835575E-2,1.686425629308607E-2,5.1169969254567446E-2,1.6766122811068308E-2,5.1261378195341843E-2,1.6790572858932696E-2,5.1792293627905314E-2,1.6860544994967634E-2,5.225364714971456E-2,1.6922352987705877E-2,5.2709741255228176E-2,1.6982944783391272E-2,5.2779395964722579E-2,1.700701167962838E-2,5.2849903645202811E-2,1.7031253678872055E-2]
["11105",{"$f":"VLOOKUP(A2668,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},54,"AT&T Service, Inc., Frontier","11105, AT&T Service, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2668,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2668)","v":4.988380295868685E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2668,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2668)","v":1.5945670117469241E-2},28.261177880640762,null,"11105",{"$f":"VLOOKUP(J2668,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},54,"AT&T Service, Inc., Frontier","11105, AT&T Service, Inc., Frontier",4.988380295868685E-2,1.5945670117469241E-2,4.8740124685581865E-2,1.5852545460135668E-2,4.8828142738239141E-2,1.5875747359228667E-2,4.9339423556916069E-2,1.5942148551591293E-2,4.9783806949649706E-2,1.6000803921265908E-2,5.0223208290592507E-2,1.6058306645025236E-2,5.0290321858777812E-2,1.6081147055418993E-2,5.0358259225432689E-2,1.6104153881321429E-2]
["11105",{"$f":"VLOOKUP(A2669,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},76,"Charter Communications Inc, AT&T California","11105, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2669,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2669)","v":2.9230277399701406E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2669,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2669)","v":9.3047311817130805E-3},15192.903174120383,null,"11105",{"$f":"VLOOKUP(J2669,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},76,"Charter Communications Inc, AT&T California","11105, Charter Communications Inc, AT&T California",2.9230277399701406E-2,9.3047311817130805E-3,2.8556072391569723E-2,9.2502848472045922E-3,2.860795007338271E-2,9.2638496249212495E-3,2.8909332934418788E-2,9.3026714822072257E-3,2.9171313005095578E-2,9.3369652010590175E-3,2.9430384484959105E-2,9.3705854806767509E-3,2.9469955528875706E-2,9.3839396399700518E-3,2.9510013040329634E-2,9.3973911794269661E-3]
["11105",{"$f":"VLOOKUP(A2670,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},79,"Charter Communications Inc,","11105, Charter Communications Inc,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2670,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2670)","v":1.1708146324039333E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2670,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2670)","v":3.7227985188456048E-3},3.4765313377560399E-2,null,"11105",{"$f":"VLOOKUP(J2670,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},79,"Charter Communications Inc,","11105, Charter Communications Inc,",1.1708146324039333E-2,3.7227985188456048E-3,1.1437687792713225E-2,3.7010026710731668E-3,1.1458499061907055E-2,3.706433021495135E-3,1.1579398993936191E-2,3.7219742839630526E-3,1.1684495369680987E-2,3.7357028981310327E-3,1.1788427510576696E-2,3.7491619739849738E-3,1.1804303192446427E-2,3.7545080630734043E-3,1.1820374074540299E-2,3.7598931424964715E-3]
["11105",{"$f":"VLOOKUP(A2671,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},80,"Charter Communications Inc, Frontier","11105, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2671,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2671)","v":2.6206593875117035E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2671,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2671)","v":8.3285125363907822E-3},7901.60600107549,null,"11105",{"$f":"VLOOKUP(J2671,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},80,"Charter Communications Inc, Frontier","11105, Charter Communications Inc, Frontier",2.6206593875117035E-2,8.3285125363907822E-3,2.5600677375702353E-2,8.2797425223206083E-3,2.5647300345909056E-2,8.2918933696672741E-3,2.5918153252131142E-2,8.3266682403861352E-3,2.615360662184971E-2,8.3573872107615636E-3,2.6386456542852231E-2,8.3875031125243589E-3,2.6422024900942948E-2,8.3994654841585605E-3,2.6458030706949659E-2,8.4115151077052228E-3]
["11105",{"$f":"VLOOKUP(A2672,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},108,"Comcast, Frontier","11105, Comcast, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2672,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2672)","v":4.7499581849956944E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2672,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2672)","v":1.4999226142520031E-2},5.1726267327423301,null,"11105",{"$f":"VLOOKUP(J2672,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},108,"Comcast, Frontier","11105, Comcast, Frontier",4.7499581849956944E-2,1.4999226142520031E-2,4.6391440246284915E-2,1.4911129866058815E-2,4.6476691144708669E-2,1.493307839968026E-2,4.6972004354016987E-2,1.4995894620910496E-2,4.7402656729610207E-2,1.505138570111131E-2,4.782861577200128E-2,1.5105788583085913E-2,4.7893687982345848E-2,1.5127398341111105E-2,4.795956211955487E-2,1.5149165905917219E-2]
["11105",{"$f":"VLOOKUP(A2673,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},126,"Cox Communications, AT&T California","11105, Cox Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2673,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2673)","v":4.6244939036301745E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2673,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2673)","v":1.4835347521405716E-2},4.9848895174275905,null,"11105",{"$f":"VLOOKUP(J2673,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},126,"Cox Communications, AT&T California","11105, Cox Communications, AT&T California",4.6244939036301745E-2,1.4835347521405716E-2,4.5190122072765147E-2,1.4748845108950226E-2,4.5271270092045957E-2,1.4770391951949589E-2,4.5742802769273234E-2,1.4832064879608137E-2,4.6152592750993669E-2,1.4886542505610159E-2,4.6557748786292569E-2,1.4939948843155909E-2,4.6619602518058134E-2,1.4961159842988231E-2,4.6682215638435005E-2,1.4982525377111464E-2]
["11105",{"$f":"VLOOKUP(A2674,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},128,"Cox Communications, Frontier","11105, Cox Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2674,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2674)","v":4.3205521231656475E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2674,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2674)","v":1.3857767631883514E-2},5.082253081534434,null,"11105",{"$f":"VLOOKUP(J2674,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},128,"Cox Communications, Frontier","11105, Cox Communications, Frontier",4.3205521231656475E-2,1.3857767631883514E-2,4.2218535614404661E-2,1.3776823600789618E-2,4.2293442877168796E-2,1.3796852547543762E-2,4.2733491784140848E-2,1.3854405210675514E-2,4.3115825489325944E-2,1.3905235091105106E-2,4.3493808806996166E-2,1.3955063175646008E-2,4.355086049924637E-2,1.3974799480929195E-2,4.3608639576269419E-2,1.3994681934717746E-2]
["11105",{"$f":"VLOOKUP(A2675,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},160,"Frontier Communications, AT&T California","11105, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2675,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2675)","v":5.2959365153975715E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2675,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2675)","v":1.6921869596404765E-2},37.01236874800891,null,"11105",{"$f":"VLOOKUP(J2675,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},160,"Frontier Communications, AT&T California","11105, Frontier Communications, AT&T California",5.2959365153975715E-2,1.6921869596404765E-2,5.1743316464862903E-2,1.6823055261332723E-2,5.183689813876919E-2,1.6847674734549452E-2,5.2380516829566709E-2,1.6918132871402227E-2,5.285303467753185E-2,1.6980371946956185E-2,5.3320280811966277E-2,1.7041387963833313E-2,5.3391649633406084E-2,1.7065623877555215E-2,5.3463895103454603E-2,1.7090036376361268E-2]
["11105",{"$f":"VLOOKUP(A2676,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},167,"Frontier Communications, Frontier","11105, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2676,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2676)","v":4.9419958945115368E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2676,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2676)","v":1.5894501676449603E-2},1782.6608068463638,null,"11105",{"$f":"VLOOKUP(J2676,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},167,"Frontier Communications, Frontier","11105, Frontier Communications, Frontier",4.9419958945115368E-2,1.5894501676449603E-2,4.829606655442191E-2,1.580196310728069E-2,4.8382574915414034E-2,1.5825019287880222E-2,4.8885043121762742E-2,1.5891002333105815E-2,4.9321707482306958E-2,1.5949286956146305E-2,4.9753422220722855E-2,1.6006424965390932E-2,4.9819357028107809E-2,1.6029120164830941E-2,4.9886099894038263E-2,1.6051980523934615E-2]
["11105",{"$f":"VLOOKUP(A2677,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},172,"GeoLinks, 70, AT&T California","11105, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2677,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2677)","v":0.21506958975690382},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2677,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2677)","v":6.885825374506771E-2},348.49097407152158,null,"11105",{"$f":"VLOOKUP(J2677,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},172,"GeoLinks, 70, AT&T California","11105, GeoLinks, 70, AT&T California",0.21506958975690382,6.885825374506771E-2,0.21014590399304858,6.845604486507284E-2,0.21052197873322334,6.8555872975057192E-2,0.21271989371946204,6.884221108587732E-2,0.21462988265778868,6.9095122245611276E-2,0.21651831195994517,6.9343055517525329E-2,0.21680490738939182,6.9441382230981813E-2,0.21709509477217945,6.9540431880790191E-2]
["11105",{"$f":"VLOOKUP(A2678,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},176,"GeoLinks, 70,","11105, GeoLinks, 70,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2678,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2678)","v":0.19289981886458291},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2678,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2678)","v":6.2795639279140961E-2},36.538924675833997,null,"11105",{"$f":"VLOOKUP(J2678,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},176,"GeoLinks, 70,","11105, GeoLinks, 70,",0.19289981886458291,6.2795639279140961E-2,0.18848619673722178,6.2420370939456418E-2,0.18873908775421128,6.2502292153308381E-2,0.1906139968437755,6.2756205667625936E-2,0.19223452960132187,6.2979770755505218E-2,0.19383371684195536,6.3198731659509136E-2,0.19402232009267045,6.3281050952328471E-2,0.19421551238179591,6.3364172285260895E-2]
["11105",{"$f":"VLOOKUP(A2679,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},178,"GeoLinks, 70, Frontier","11105, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2679,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2679)","v":0.214193109035515},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2679,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2679)","v":6.8032761147285722E-2},278.32634206334831,null,"11105",{"$f":"VLOOKUP(J2679,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},178,"GeoLinks, 70, Frontier","11105, GeoLinks, 70, Frontier",0.214193109035515,6.8032761147285722E-2,0.20921854240406881,6.7634700048517529E-2,0.20960122626020247,6.7733875493916712E-2,0.21182469632258699,6.801770802669764E-2,0.21375798165667265,6.8268435542472056E-2,0.21567027793829088,6.8514240149308153E-2,0.21596241998295362,6.8611876293078966E-2,0.21625816438968151,6.8710224476682277E-2]
["11106",{"$f":"VLOOKUP(A2680,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},1,", AT&T California","11106, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2680,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2680)","v":1.0168322452278051E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2680,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2680)","v":3.7394801666775866E-3},1836.4859037643532,null,"11106",{"$f":"VLOOKUP(J2680,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},1,", AT&T California","11106, , AT&T California",1.0168322452278051E-2,3.7394801666775866E-3,9.968339977132909E-3,3.7198591432346809E-3,9.9817639208506365E-3,3.7247498879854264E-3,1.0068131946770042E-2,3.7387386114041033E-3,1.0142740239317893E-2,3.7510856324847268E-3,1.0216265859676719E-2,3.7631810235100377E-3,1.0225650059658635E-2,3.7679829123833681E-3,1.0235156702479828E-2,3.7728183693201095E-3]
["11106",{"$f":"VLOOKUP(A2681,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},13,",","11106, ,",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2681,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2681)","v":0},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2681,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2681)","v":0},0,null,"11106",{"$f":"VLOOKUP(J2681,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},13,",","11106, ,",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["11106",{"$f":"VLOOKUP(A2682,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},20,", Frontier","11106, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2682,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2682)","v":8.289051376924381E-3},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2682,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2682)","v":3.069193280500369E-3},7981.4241546337043,null,"11106",{"$f":"VLOOKUP(J2682,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},20,", Frontier","11106, , Frontier",8.289051376924381E-3,3.069193280500369E-3,8.1274827691315572E-3,3.0531183930874064E-3,8.1381299856415259E-3,3.0570905100766248E-3,8.2076894163915295E-3,3.0685099986644815E-3,8.2677487008213594E-3,3.078586893055942E-3,8.3269220744454503E-3,3.0884575839399873E-3,8.3343424369382631E-3,3.0923622592383205E-3,8.3418650593782787E-3,3.0962948061647915E-3]
["11106",{"$f":"VLOOKUP(A2683,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},41,"AT&T Service, Inc., AT&T California","11106, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2683,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2683)","v":3.0854462597055141E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2683,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2683)","v":1.1353344168544784E-2},102.01390030594396,null,"11106",{"$f":"VLOOKUP(J2683,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},41,"AT&T Service, Inc., AT&T California","11106, AT&T Service, Inc., AT&T California",3.0854462597055141E-2,1.1353344168544784E-2,3.0248179910099725E-2,1.1293792240692983E-2,3.0288877695466884E-2,1.1308636198814509E-2,3.0550719916413463E-2,1.1351093471784411E-2,3.0776906777582595E-2,1.1388567916901113E-2,3.0999808316923637E-2,1.1425278561840396E-2,3.1028257402999773E-2,1.1439852723098972E-2,3.1057077636086974E-2,1.1454528754165553E-2]
["11106",{"$f":"VLOOKUP(A2684,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},76,"Charter Communications Inc, AT&T California","11106, Charter Communications Inc, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2684,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2684)","v":1.6924446559034734E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2684,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2684)","v":6.2285356498580462E-3},7067.3728670100782,null,"11106",{"$f":"VLOOKUP(J2684,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},76,"Charter Communications Inc, AT&T California","11106, Charter Communications Inc, AT&T California",1.6924446559034734E-2,6.2285356498580462E-3,1.6591961072095446E-2,6.1958679292014561E-3,1.6614279832323459E-2,6.2040107125676093E-3,1.6757874403787707E-2,6.2273010114066493E-3,1.6881915101068911E-2,6.2478579246746388E-3,1.7004153736992777E-2,6.2679958373868206E-3,1.7019755115187742E-2,6.2759906048353983E-3,1.7035560022611949E-2,6.2840412518975425E-3]
["11106",{"$f":"VLOOKUP(A2685,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},80,"Charter Communications Inc, Frontier","11106, Charter Communications Inc, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2685,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2685)","v":1.5040816205054007E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2685,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2685)","v":5.5576838329960106E-3},24729.507266988934,null,"11106",{"$f":"VLOOKUP(J2685,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},80,"Charter Communications Inc, Frontier","11106, Charter Communications Inc, Frontier",1.5040816205054007E-2,5.5576838329960106E-3,1.4747166965120179E-2,5.5286032731290957E-3,1.4766880775412579E-2,5.5358519417428396E-3,1.4893709144235559E-2,5.5565846856635926E-3,1.5003255903731926E-2,5.5748838960284781E-3,1.5111201340888466E-2,5.5928098463466792E-3,1.5124977606771048E-2,5.5999263697400882E-3,1.5138933437259538E-2,5.6070925914579973E-3]
["11106",{"$f":"VLOOKUP(A2686,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},159,"FractalVision, Frontier","11106, FractalVision, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2686,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2686)","v":7.3698576065986787E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2686,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2686)","v":2.7239413301697955E-2},8.5160075929872694E-2,null,"11106",{"$f":"VLOOKUP(J2686,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},159,"FractalVision, Frontier","11106, FractalVision, Frontier",7.3698576065986787E-2,2.7239413301697955E-2,7.2260393262505912E-2,2.7096902934409351E-2,7.235694623339449E-2,2.7132425538502456E-2,7.2978107856748034E-2,2.7234027356527926E-2,7.351462554540375E-2,2.7323703444459634E-2,7.4043296345142381E-2,2.7411550273264328E-2,7.411076712298946E-2,2.7446425139490555E-2,7.4179117233794556E-2,2.7481543537519651E-2]
["11106",{"$f":"VLOOKUP(A2687,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},160,"Frontier Communications, AT&T California","11106, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2687,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2687)","v":3.0819868169691997E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2687,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2687)","v":1.1348366177848393E-2},99.727189889704604,null,"11106",{"$f":"VLOOKUP(J2687,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},160,"Frontier Communications, AT&T California","11106, Frontier Communications, AT&T California",3.0819868169691997E-2,1.1348366177848393E-2,3.0214866152941319E-2,1.128886545581864E-2,3.025547864162708E-2,1.1303696674226425E-2,3.0516769768438715E-2,1.1346117420994837E-2,3.0742477365954295E-2,1.1383559518874748E-2,3.0964903698177674E-2,1.1420238377913911E-2,3.0993291926147613E-2,1.1434799893261918E-2,3.1022050459432897E-2,1.144946317459262E-2]
["11106",{"$f":"VLOOKUP(A2688,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},167,"Frontier Communications, Frontier","11106, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2688,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2688)","v":2.8746380837251128E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2688,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2688)","v":1.0651242835181641E-2},3674.4302580405797,null,"11106",{"$f":"VLOOKUP(J2688,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},167,"Frontier Communications, Frontier","11106, Frontier Communications, Frontier",2.8746380837251128E-2,1.0651242835181641E-2,2.8187474813577165E-2,1.0595601896223803E-2,2.8224996248038661E-2,1.0609470635958112E-2,2.8466395188011216E-2,1.0649138718403266E-2,2.8674887730726292E-2,1.0684150273842601E-2,2.8880320605809556E-2,1.0718447303656255E-2,2.8906535752801051E-2,1.0732062772157467E-2,2.8933092480181992E-2,1.0745773275763034E-2]
["11106",{"$f":"VLOOKUP(A2689,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},172,"GeoLinks, 70, AT&T California","11106, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2689,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2689)","v":0.12541673982561849},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2689,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2689)","v":4.6196633294447863E-2},642.11423312776105,null,"11106",{"$f":"VLOOKUP(J2689,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},172,"GeoLinks, 70, AT&T California","11106, GeoLinks, 70, AT&T California",0.12541673982561849,4.6196633294447863E-2,0.12295625928355557,4.5954463156000311E-2,0.12312142821929123,4.601482680951751E-2,0.12418407861507753,4.6187480779910826E-2,0.12510200328162324,4.6339871260657105E-2,0.12600657405951554,4.6489155145902669E-2,0.12612202357332494,4.6548420829956319E-2,0.12623897889290797,4.6608100673775459E-2]
["11106",{"$f":"VLOOKUP(A2690,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},178,"GeoLinks, 70, Frontier","11106, GeoLinks, 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2690,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2690)","v":0.12194200820915825},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2690,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2690)","v":4.5307410095132887E-2},604.34980094118123,null,"11106",{"$f":"VLOOKUP(J2690,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},178,"GeoLinks, 70, Frontier","11106, GeoLinks, 70, Frontier",0.12194200820915825,4.5307410095132887E-2,0.11958163878515456,4.5071103008053434E-2,0.11974012671399946,4.5130006406620321E-2,0.12075965802946828,4.529847939595967E-2,0.12164014758213898,4.5447174282868513E-2,0.12250765693538292,4.5592833081997519E-2,0.12261836412928175,4.5650658281856188E-2,0.12273051245825803,4.570888681388429E-2]
["11300",{"$f":"VLOOKUP(A2691,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},1,", AT&T California","11300, , AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2691,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2691)","v":1.9031894680785456E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2691,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2691)","v":5.0250339919507246E-3},18806.081844564997,null,"11300",{"$f":"VLOOKUP(J2691,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},1,", AT&T California","11300, , AT&T California",1.9031894680785456E-2,5.0250339919507246E-3,1.8524562266834278E-2,4.9975434592465558E-3,1.8568960056971767E-2,5.0043946035937537E-3,1.8804112349669347E-2,5.0239947921101634E-3,1.9009901275830247E-2,5.0412999495547057E-3,1.9214202813207334E-2,5.0582571855871845E-3,1.9250573939029077E-2,5.0649905397586997E-3,1.9287390137773995E-2,5.0717717139794347E-3]
["11300",{"$f":"VLOOKUP(A2692,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},4,", Frontier - Citizens","11300, , Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2692,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2692)","v":1.7364240251841405E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2692,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2692)","v":4.6349626911830529E-3},538.07058293777561,null,"11300",{"$f":"VLOOKUP(J2692,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},4,", Frontier - Citizens","11300, , Frontier - Citizens",1.7364240251841405E-2,4.6349626911830529E-3,1.69081183121246E-2,4.6097034816805025E-3,1.6948049476386701E-2,4.6159986398744239E-3,1.7159496641850496E-2,4.6340078595731781E-3,1.7344474624693077E-2,4.6499078846325504E-3,1.7528054800540288E-2,4.6654878257602695E-3,1.7560730613613389E-2,4.6716741723690919E-3,1.7593804322931918E-2,4.6779043890812387E-3]
["11300",{"$f":"VLOOKUP(A2693,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},5,", Frontier - Citizens","11300, , Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2693,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2693)","v":1.7374502130104916E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2693,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2693)","v":4.6357074647902317E-3},0.19120466123075519,null,"11300",{"$f":"VLOOKUP(J2693,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},5,", Frontier - Citizens","11300, , Frontier - Citizens",1.7374502130104916E-2,4.6357074647902317E-3,1.6917854612831466E-2,4.6104401867134966E-3,1.6957831250890683E-2,4.6167373516924001E-3,1.716952093415321E-2,4.634752327383764E-3,1.7354713448567059E-2,4.650657452749867E-3,1.753850872191098E-2,4.6662424082843821E-3,1.7571223048905675E-2,4.6724307505751081E-3,1.7604335811355846E-2,4.6786629797669482E-3]
["11300",{"$f":"VLOOKUP(A2694,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},9,", Frontier","11300, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2694,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2694)","v":1.5463233597537877E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2694,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2694)","v":4.1257745348048233E-3},143.10701620901705,null,"11300",{"$f":"VLOOKUP(J2694,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},9,", Frontier","11300, , Frontier",1.5463233597537877E-2,4.1257745348048233E-3,1.5056821162642366E-2,4.1032867130667344E-3,1.5092400037269436E-2,4.1088911760326034E-3,1.5280802077050067E-2,4.1249244646261061E-3,1.5445621840266533E-2,4.1390799909578422E-3,1.5609198053372145E-2,4.1529505667304636E-3,1.5638313521315124E-2,4.1584581775769265E-3,1.566778359280465E-2,4.1640048476488788E-3]
["11300",{"$f":"VLOOKUP(A2695,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},20,", Frontier","11300, , Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2695,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2695)","v":1.5464213018784657E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2695,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2695)","v":4.1258415448115846E-3},171.75058941230816,null,"11300",{"$f":"VLOOKUP(J2695,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},20,", Frontier","11300, , Frontier",1.5464213018784657E-2,4.1258415448115846E-3,1.5057748431366546E-2,4.1033529894615398E-3,1.5093331811612697E-2,4.1089576348766763E-3,1.528175790195809E-2,4.1249914468268704E-3,1.544659897031652E-2,4.1391474369518689E-3,1.5610196572772508E-2,4.153018468755809E-3,1.5639315873492033E-2,4.1585262611115751E-3,1.566878983232757E-2,4.1640731142284157E-3]
["11300",{"$f":"VLOOKUP(A2696,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},32,"AFES Network Services LLC, AT&T California","11300, AFES Network Services LLC, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2696,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2696)","v":0.57499880932540304},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2696,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2696)","v":0.15336634502189572},782.13418765445283,null,"11300",{"$f":"VLOOKUP(J2696,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},32,"AFES Network Services LLC, AT&T California","11300, AFES Network Services LLC, AT&T California",0.57499880932540304,0.15336634502189572,0.55987959201245052,0.1525303158301681,0.5612031697668165,0.15273867271203251,0.56821200600500643,0.15333474196467353,0.57434361468700446,0.15386100213401502,0.58042902400289154,0.154376669099865,0.58151219260788545,0.15458142588647422,0.58260855538725353,0.15478763484448427]
["11300",{"$f":"VLOOKUP(A2697,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},33,"AFES Network Services LLC, Frontier - Citizens","11300, AFES Network Services LLC, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2697,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2697)","v":0.57335494330232795},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2697,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2697)","v":0.15297809356765102},0.17227138634428599,null,"11300",{"$f":"VLOOKUP(J2697,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},33,"AFES Network Services LLC, Frontier - Citizens","11300, AFES Network Services LLC, Frontier - Citizens",0.57335494330232795,0.15297809356765102,0.55828576602572011,0.15214427614952367,0.55960497859061986,0.15235208190779848,0.56659065013571674,0.15294657413778634,0.57270192518950602,0.15347144153106229,0.57876709101271917,0.15398574334913692,0.57984664979476652,0.15418995796231677,0.58093935674845498,0.15439562083746908]
["11300",{"$f":"VLOOKUP(A2698,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},35,"AFES Network Services LLC, Frontier","11300, AFES Network Services LLC, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2698,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2698)","v":0.5714546261943334},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2698,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2698)","v":0.15246891035273036},139.47298644544912,null,"11300",{"$f":"VLOOKUP(J2698,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},35,"AFES Network Services LLC, Frontier","11300, AFES Network Services LLC, Frontier",0.5714546261943334,0.15246891035273036,0.55643510107856675,0.15163786418405978,0.55774996624119078,0.15184497928137411,0.56471261896345482,0.15243749567902931,0.57080375939690386,0.15296061866169705,0.5768489452288198,0.1534732112015981,0.57792494799046124,0.15367674711386317,0.57901405570165221,0.15388172647760273]
["11300",{"$f":"VLOOKUP(A2699,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},41,"AT&T Service, Inc., AT&T California","11300, AT&T Service, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2699,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2699)","v":5.9023412385044938E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2699,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2699)","v":1.5344974960574107E-2},26468.209859548737,null,"11300",{"$f":"VLOOKUP(J2699,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},41,"AT&T Service, Inc., AT&T California","11300, AT&T Service, Inc., AT&T California",5.9023412385044938E-2,1.5344974960574107E-2,5.7417560198233498E-2,1.5260568382059725E-2,5.7558019255081548E-2,1.5281603572712587E-2,5.83021910279823E-2,1.5341784122400752E-2,5.8953759219020116E-2,1.5394920138610126E-2,5.9600914506756239E-2,1.5446989803169451E-2,5.9716156409834097E-2,1.5467666084346582E-2,5.9832818069242059E-2,1.5488489515643357E-2]
["11300",{"$f":"VLOOKUP(A2700,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},44,"AT&T Service, Inc., Frontier - Citizens","11300, AT&T Service, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2700,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2700)","v":5.5598055108104533E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2700,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2700)","v":1.4834239376257068E-2},2.2981959437764599E-2,null,"11300",{"$f":"VLOOKUP(J2700,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},44,"AT&T Service, Inc., Frontier - Citizens","11300, AT&T Service, Inc., Frontier - Citizens",5.5598055108104533E-2,1.4834239376257068E-2,5.4136801554009226E-2,1.4753384353893204E-2,5.4264725196666169E-2,1.477353521530167E-2,5.4942123649524048E-2,1.4831182946694431E-2,5.5534732139588462E-2,1.4882079178769677E-2,5.6122869431536396E-2,1.4931950870219337E-2,5.6227553919492503E-2,1.4951753499376167E-2,5.6333513381668351E-2,1.4971696566057605E-2]
["11300",{"$f":"VLOOKUP(A2701,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},47,"AT&T Service, Inc., Frontier","11300, AT&T Service, Inc., Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2701,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2701)","v":5.3686871963763434E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2701,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2701)","v":1.4324312397698231E-2},6.6262956359756302,null,"11300",{"$f":"VLOOKUP(J2701,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},47,"AT&T Service, Inc., Frontier","11300, AT&T Service, Inc., Frontier",5.3686871963763434E-2,1.4324312397698231E-2,5.2275849000590159E-2,1.4246236766728124E-2,5.2399375268030776E-2,1.4265694942275675E-2,5.3053488149071668E-2,1.4321361032901813E-2,5.3625725722290116E-2,1.4370507706999472E-2,5.4193645794827341E-2,1.4418665059055551E-2,5.4294731753509962E-2,1.4437786972835116E-2,5.4397048859173507E-2,1.4457044496599377E-2]
["11300",{"$f":"VLOOKUP(A2702,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},67,"California Broadband Services, AT&T California","11300, California Broadband Services, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2702,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2702)","v":0.10907643436521262},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2702,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2702)","v":2.9102923376294346E-2},52.659198458094494,null,"11300",{"$f":"VLOOKUP(J2702,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},67,"California Broadband Services, AT&T California","11300, California Broadband Services, AT&T California",0.10907643436521262,2.9102923376294346E-2,0.1062096375487719,2.8944295929294241E-2,0.10646060774520948,2.8983829400519977E-2,0.10778957883491005,2.9096927043546154E-2,0.10895220261635517,2.9196779088848775E-2,0.11010605446599553,2.9294621113511578E-2,0.11031143234580443,2.9333471396588637E-2,0.11051931156566067,2.937259720053428E-2]
["11300",{"$f":"VLOOKUP(A2703,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},68,"California Broadband Services, Frontier - Citizens","11300, California Broadband Services, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2703,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2703)","v":0.10768648298750993},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2703,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2703)","v":2.8732067391887897E-2},303.52310823217073,null,"11300",{"$f":"VLOOKUP(J2703,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},68,"California Broadband Services, Frontier - Citizens","11300, California Broadband Services, Frontier - Citizens",0.10768648298750993,2.8732067391887897E-2,0.10485621750992159,2.8575461320446891E-2,0.10510398961529278,2.8614491020137418E-2,0.10641602574367187,2.8726147469878772E-2,0.10756383431286538,2.8824727109379514E-2,0.10870298273020704,2.8921322341756071E-2,0.10890574349781704,2.895967755910421E-2,0.10911097373111887,2.8998304786382822E-2]
["11300",{"$f":"VLOOKUP(A2704,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},96,"Comcast, AT&T California","11300, Comcast, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2704,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2704)","v":5.5027921839024767E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2704,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2704)","v":1.4383380368316457E-2},9905.2122324710508,null,"11300",{"$f":"VLOOKUP(J2704,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},96,"Comcast, AT&T California","11300, Comcast, AT&T California",5.5027921839024767E-2,1.4383380368316457E-2,5.3541709802027347E-2,1.4304406665735842E-2,5.3671729661346049E-2,1.4324088065043598E-2,5.4360512008406026E-2,1.4380394939418902E-2,5.4963471212901634E-2,1.443011004084359E-2,5.5562242962107392E-2,1.4478826824944375E-2,5.56688581298884E-2,1.4498171545172602E-2,5.5776783429356012E-2,1.4517653841524619E-2]
["11300",{"$f":"VLOOKUP(A2705,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},130,"DigitalPath, Inc., AT&T California","11300, DigitalPath, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2705,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2705)","v":6.115786061891499E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2705,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2705)","v":1.6317663313882774E-2},474.65063956292198,null,"11300",{"$f":"VLOOKUP(J2705,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},130,"DigitalPath, Inc., AT&T California","11300, DigitalPath, Inc., AT&T California",6.115786061891499E-2,1.6317663313882774E-2,5.9550481709410151E-2,1.6228722789282526E-2,5.9691197716332793E-2,1.6250888736831837E-2,6.0436336014476462E-2,1.631430124136388E-2,6.108820535354733E-2,1.637028709664665E-2,6.1735156374690063E-2,1.6425145957241278E-2,6.1850309311441774E-2,1.6446928849313792E-2,6.1966864719835209E-2,1.6468866222663373E-2]
["11300",{"$f":"VLOOKUP(A2706,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},131,"DigitalPath, Inc., Frontier - Citizens","11300, DigitalPath, Inc., Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2706,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2706)","v":5.847889693252474E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2706,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2706)","v":1.5853569824092782E-2},4.6251689676663297,null,"11300",{"$f":"VLOOKUP(J2706,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},131,"DigitalPath, Inc., Frontier - Citizens","11300, DigitalPath, Inc., Frontier - Citizens",5.847889693252474E-2,1.5853569824092782E-2,5.6974222632638724E-2,1.5767661360602682E-2,5.7106015655693919E-2,1.5789072163679418E-2,5.7803685701593402E-2,1.5850322467177116E-2,5.8413727698804506E-2,1.5904397037343958E-2,5.9018889715337891E-2,1.5957380982618573E-2,5.912657554848734E-2,1.5978418821464113E-2,5.9235564006166343E-2,1.5999605525886033E-2]
["11300",{"$f":"VLOOKUP(A2707,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},148,"Esparto Broadband, Inc., 42, AT&T California","11300, Esparto Broadband, Inc., 42, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2707,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2707)","v":4.957680482802166E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2707,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2707)","v":1.2767379479580062E-2},5.1031416307324343E-2,null,"11300",{"$f":"VLOOKUP(J2707,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},148,"Esparto Broadband, Inc., 42, AT&T California","11300, Esparto Broadband, Inc., 42, AT&T California",4.957680482802166E-2,1.2767379479580062E-2,4.8211104919906766E-2,1.2696919284342864E-2,4.8330520560078569E-2,1.2714478618560855E-2,4.8963322948710634E-2,1.2764715812428145E-2,4.9517548396968217E-2,1.2809073496045518E-2,5.0068175543957073E-2,1.285254198383907E-2,5.0166244480286885E-2,1.2869803105593467E-2,5.0265526607277872E-2,1.2887187228332807E-2]
["11300",{"$f":"VLOOKUP(A2708,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},149,"Esparto Broadband, Inc., 42, Frontier","11300, Esparto Broadband, Inc., 42, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2708,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2708)","v":4.3957212319845146E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2708,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2708)","v":1.1728320506853244E-2},3.9206321599585203E-2,null,"11300",{"$f":"VLOOKUP(J2708,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},149,"Esparto Broadband, Inc., 42, Frontier","11300, Esparto Broadband, Inc., 42, Frontier",4.3957212319845146E-2,1.1728320506853244E-2,4.2801908728638545E-2,1.1664394504796814E-2,4.2903048358614186E-2,1.1680326279597883E-2,4.3438616510404947E-2,1.1725904017230285E-2,4.3907147597862128E-2,1.1766143850714776E-2,4.4372143644308464E-2,1.1805573656767165E-2,4.4454909817598767E-2,1.1821230110444284E-2,4.4538684017381543E-2,1.1836997597539296E-2]
["11300",{"$f":"VLOOKUP(A2709,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},150,"Esparto Broadband, Inc., 70, AT&T California","11300, Esparto Broadband, Inc., 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2709,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2709)","v":0.17513387359052934},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2709,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2709)","v":4.6727854035209786E-2},96.867521341810416,null,"11300",{"$f":"VLOOKUP(J2709,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},150,"Esparto Broadband, Inc., 70, AT&T California","11300, Esparto Broadband, Inc., 70, AT&T California",0.17513387359052934,4.6727854035209786E-2,0.17053092489512911,4.6473160714763595E-2,0.17093388436949847,4.6536635928200273E-2,0.17306768949600082,4.6718226282087473E-2,0.17493440623970372,4.6878549413124498E-2,0.17678703870933971,4.7035645241190936E-2,0.17711679484640144,4.7098023523034938E-2,0.17745056715225538,4.7160844183081474E-2]
["11300",{"$f":"VLOOKUP(A2710,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},151,"Esparto Broadband, Inc., 70, Frontier","11300, Esparto Broadband, Inc., 70, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2710,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2710)","v":0.17183273906848556},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2710,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2710)","v":4.5847071072244498E-2},5.4463949580987299,null,"11300",{"$f":"VLOOKUP(J2710,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},151,"Esparto Broadband, Inc., 70, Frontier","11300, Esparto Broadband, Inc., 70, Frontier",0.17183273906848556,4.5847071072244498E-2,0.16731655230285977,4.5597178518751183E-2,0.1677119163109464,4.5659457274791725E-2,0.16980550090431029,4.5837624794627482E-2,0.17163703151891563,4.5994925961885043E-2,0.17345474333684222,4.6149060658271651E-2,0.17377828383243157,4.6210263159009488E-2,0.1741057647952188,4.6271899699471798E-2]
["11300",{"$f":"VLOOKUP(A2711,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},160,"Frontier Communications, AT&T California","11300, Frontier Communications, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2711,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2711)","v":5.6979771216336746E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2711,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2711)","v":1.5204504020283024E-2},436.18505543855042,null,"11300",{"$f":"VLOOKUP(J2711,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},160,"Frontier Communications, AT&T California","11300, Frontier Communications, AT&T California",5.6979771216336746E-2,1.5204504020283024E-2,5.5482411114890634E-2,1.5121634041016534E-2,5.5613496104845991E-2,1.5142287077555473E-2,5.6307633527969955E-2,1.5201371423250225E-2,5.6914883812226931E-2,1.5253536003666704E-2,5.7517550619792392E-2,1.5304650498199426E-2,5.7624821075268041E-2,1.5324946605402017E-2,5.77333979419472E-2,1.5345386647691228E-2]
["11300",{"$f":"VLOOKUP(A2712,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},161,"Frontier Communications, Frontier - Citizens","11300, Frontier Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2712,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2712)","v":5.5597913691468576E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2712,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2712)","v":1.483422914723577E-2},219.32027019223699,null,"11300",{"$f":"VLOOKUP(J2712,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},161,"Frontier Communications, Frontier - Citizens","11300, Frontier Communications, Frontier - Citizens",5.5597913691468576E-2,1.483422914723577E-2,5.4136667397196366E-2,1.4753374235753508E-2,5.4264590411779348E-2,1.4773525069584025E-2,5.4941985514851299E-2,1.4831172721875535E-2,5.5534591041433927E-2,1.4882068883859779E-2,5.6122725361842728E-2,1.4931940506398499E-2,5.6227409317709677E-2,1.4951743108129377E-2,5.6333368240339132E-2,1.4971686147153952E-2]
["11300",{"$f":"VLOOKUP(A2713,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},162,"Frontier Communications, Frontier - Citizens","11300, Frontier Communications, Frontier - Citizens",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2713,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2713)","v":5.5598055108104553E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2713,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2713)","v":1.4834239376257073E-2},5.0966592310022693E-2,null,"11300",{"$f":"VLOOKUP(J2713,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},162,"Frontier Communications, Frontier - Citizens","11300, Frontier Communications, Frontier - Citizens",5.5598055108104553E-2,1.4834239376257073E-2,5.413680155400924E-2,1.4753384353893209E-2,5.4264725196666183E-2,1.4773535215301675E-2,5.4942123649524062E-2,1.4831182946694436E-2,5.5534732139588483E-2,1.4882079178769681E-2,5.612286943153641E-2,1.493195087021934E-2,5.6227553919492516E-2,1.4951753499376172E-2,5.6333513381668365E-2,1.4971696566057608E-2]
["11300",{"$f":"VLOOKUP(A2714,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},164,"Frontier Communications, Frontier","11300, Frontier Communications, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2714,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2714)","v":5.368683403720647E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2714,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2714)","v":1.4324309674350232E-2},586.1330700961571,null,"11300",{"$f":"VLOOKUP(J2714,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},164,"Frontier Communications, Frontier","11300, Frontier Communications, Frontier",5.368683403720647E-2,1.4324309674350232E-2,5.2275813030360087E-2,1.4246234072940485E-2,5.2399339128581635E-2,1.4265692241135984E-2,5.3053451107008959E-2,1.4321358310674161E-2,5.3625687881571106E-2,1.4370504966085666E-2,5.419360715315568E-2,1.4418662299769942E-2,5.4294692968405174E-2,1.4437784206237621E-2,5.4397009928621322E-2,1.4457041722628393E-2]
["11300",{"$f":"VLOOKUP(A2715,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},172,"GeoLinks, 70, AT&T California","11300, GeoLinks, 70, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2715,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2715)","v":0.24453963531467102},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2715,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2715)","v":6.2764027079021206E-2},2.4093713879700198,null,"11300",{"$f":"VLOOKUP(J2715,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},172,"GeoLinks, 70, AT&T California","11300, GeoLinks, 70, AT&T California",0.24453963531467102,6.2764027079021206E-2,0.23777545363033475,6.241721767391855E-2,0.23836685059485127,6.2503645358485835E-2,0.24150094037288802,6.2750916261061371E-2,0.24424611409332206,6.2969249781673398E-2,0.24697369809371092,6.3183208371593733E-2,0.24745951624533863,6.326817076242694E-2,0.24795135183849895,6.3353738869076456E-2]
["11300",{"$f":"VLOOKUP(A2716,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},188,"Internet Free Planet, AT&T California","11300, Internet Free Planet, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2716,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2716)","v":0.12231514752487278},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2716,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2716)","v":3.2635285431829017E-2},415.63269528871166,null,"11300",{"$f":"VLOOKUP(J2716,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},188,"Internet Free Planet, AT&T California","11300, Internet Free Planet, AT&T California",0.12231514752487278,3.2635285431829017E-2,0.11910041929911314,3.2457404829786485E-2,0.11938184875319084,3.2501736613671013E-2,0.12087211169569206,3.2628561303738639E-2,0.12217583829260344,3.2740532731639745E-2,0.12346972821892187,3.285025017491975E-2,0.12370003192272019,3.2893815848458276E-2,0.12393314053933233,3.2937690483619074E-2]
["11300",{"$f":"VLOOKUP(A2717,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},190,"Internet Free Planet, Frontier","11300, Internet Free Planet, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2717,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2717)","v":0.11901456112101431},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2717,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2717)","v":3.1754541826946377E-2},112.662719286033,null,"11300",{"$f":"VLOOKUP(J2717,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},190,"Internet Free Planet, Frontier","11300, Internet Free Planet, Frontier",0.11901456112101431,3.1754541826946377E-2,0.11588656655200807,3.1581461564647556E-2,0.11616040298537295,3.1624596997388517E-2,0.11761045843939226,3.1747999158169921E-2,0.11887901044946243,3.1856948892345624E-2,0.12013799129951484,3.196370546945683E-2,0.12036208143474993,3.2006095467561231E-2,0.12058890081031477,3.2048786089700181E-2]
["11300",{"$f":"VLOOKUP(A2718,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},289,"Sonic.net, 11, AT&T California","11300, Sonic.net, 11, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2718,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2718)","v":5.5350230821055578E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2718,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2718)","v":1.4403810637499228E-2},12548.123030258785,null,"11300",{"$f":"VLOOKUP(J2718,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},289,"Sonic.net, 11, AT&T California","11300, Sonic.net, 11, AT&T California",5.5350230821055578E-2,1.4403810637499228E-2,5.3846546157144529E-2,1.432460260886771E-2,5.3978074910392262E-2,1.4344342279054545E-2,5.4674913589102522E-2,1.4400816325805338E-2,5.5285012250697624E-2,1.4450679600760965E-2,5.5890954246137284E-2,1.4499542103186248E-2,5.5998854525224261E-2,1.4518944828865926E-2,5.6108083315580579E-2,1.4538485625262177E-2]
["11300",{"$f":"VLOOKUP(A2719,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},292,"Sonic.net, 12, AT&T California","11300, Sonic.net, 12, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2719,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2719)","v":5.536481578124202E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2719,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2719)","v":1.4404917318335368E-2},3354.992136669624,null,"11300",{"$f":"VLOOKUP(J2719,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},292,"Sonic.net, 12, AT&T California","11300, Sonic.net, 12, AT&T California",5.536481578124202E-2,1.4404917318335368E-2,5.3860409628871314E-2,1.4325697382763172E-2,5.3992000898313353E-2,1.4345440014529897E-2,5.4689172689648236E-2,1.4401922555397465E-2,5.5299565611449407E-2,1.4451793356279344E-2,5.5905802257589815E-2,1.4500663257334998E-2,5.6013755254251896E-2,1.4520068927443303E-2,5.6123037487685441E-2,1.4539612692965546E-2]
["11300",{"$f":"VLOOKUP(A2720,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},304,"Succeed, Inc., AT&T California","11300, Succeed, Inc., AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2720,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2720)","v":7.4355450093186518E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2720,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2720)","v":1.9838940965614144E-2},414.90007877552989,null,"11300",{"$f":"VLOOKUP(J2720,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},304,"Succeed, Inc., AT&T California","11300, Succeed, Inc., AT&T California",7.4355450093186518E-2,1.9838940965614144E-2,7.2401206061220511E-2,1.9730807479209793E-2,7.2572287948010114E-2,1.9757756737702428E-2,7.3478223731602788E-2,1.9834853373094825E-2,7.427076353553029E-2,1.9902920722016763E-2,7.5057323670962461E-2,1.9969617875910319E-2,7.5197326092452055E-2,1.9996101417294292E-2,7.5339033632651209E-2,2.0022772776314542E-2]
["11300",{"$f":"VLOOKUP(A2721,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},340,"Valley Internet, AT&T California","11300, Valley Internet, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2721,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2721)","v":0.11884084279357343},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2721,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2721)","v":3.1708186666749481E-2},5.3449771832662103,null,"11300",{"$f":"VLOOKUP(J2721,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},340,"Valley Internet, AT&T California","11300, Valley Internet, AT&T California",0.11884084279357343,3.1708186666749481E-2,0.11571741332169472,3.1535359056446721E-2,0.11599085010787394,3.1578431522707319E-2,0.11743878930085765,3.1701653548559347E-2,0.11870548994837032,3.1810444244620185E-2,0.11996263340990904,3.1917044985093831E-2,0.12018639650291522,3.1959373104916554E-2,0.12041288485331608,3.2002001409948126E-2]
["11300",{"$f":"VLOOKUP(A2722,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},360,"Wave Broadband, AT&T California","11300, Wave Broadband, AT&T California",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2722,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2722)","v":6.7863685179404831E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2722,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2722)","v":1.8010773637358389E-2},2473.9280680055317,null,"11300",{"$f":"VLOOKUP(J2722,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},360,"Wave Broadband, AT&T California","11300, Wave Broadband, AT&T California",6.7863685179404831E-2,1.8010773637358389E-2,6.6067109264679499E-2,1.7912420941987642E-2,6.6224359192878238E-2,1.7936932420332771E-2,6.7057143147994658E-2,1.8007055734977292E-2,6.7785816004419311E-2,1.8068967314401604E-2,6.8509109772667984E-2,1.8129633397219718E-2,6.8637863615991654E-2,1.8153722386892949E-2,6.8768189400767635E-2,1.8177982335865987E-2]
["11300",{"$f":"VLOOKUP(A2723,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},362,"Wave Broadband, Frontier","11300, Wave Broadband, Frontier",{"$f":"SUMIFS('Census Tract Level Calculations'!$AX$2:$AX$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2723,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2723)","v":6.4907591619643976E-2},{"$f":"SUMIFS('Census Tract Level Calculations'!$BC$2:$BC$89314,'Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA-Provider Results'!A2723,'Census Tract Level Calculations'!$G$2:$G$89314,'Comm PUMA-Provider Results'!C2723)","v":1.7153330141932564E-2},5.9048563179246996,null,"11300",{"$f":"VLOOKUP(J2723,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},362,"Wave Broadband, Frontier","11300, Wave Broadband, Frontier",6.4907591619643976E-2,1.7153330141932564E-2,6.3179269284515047E-2,1.7059522184193033E-2,6.333052228716006E-2,1.7082900878827613E-2,6.413162002340661E-2,1.7149784010655814E-2,6.4832668886293035E-2,1.7208835493547077E-2,6.5528635925444112E-2,1.7266699606261614E-2,6.5652535088301905E-2,1.7289676165130059E-2,6.5777949929390983E-2,1.7312815881292489E-2]

{"sheet":"Electric CZ Results","index":11,"n_rows":73,"n_cols":21,"rows_kept":73,"cut":false,"hidden":false,"merged":[[0,17,0,18],[0,19,0,20],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[0,15,0,16]]}
["Currently selected year:",null,{"$f":"selected_forecast_year","v":2020},null,null,2020,null,2021,null,2022,null,2023,null,2024,null,2025,null,2026,null,2027]
["Electric Climate Zone","Weighted Avg Electric AR20","Weighted Avg Electric AR50",null,"Electric Climate Zone","Weighted Avg Electric AR20","Weighted Avg Electric AR50","Weighted Avg Electric AR20","Weighted Avg Electric AR50","Weighted Avg Electric AR20","Weighted Avg Electric AR50","Weighted Avg Electric AR20","Weighted Avg Electric AR50","Weighted Avg Electric AR20","Weighted Avg Electric AR50","Weighted Avg Electric AR20","Weighted Avg Electric AR50","Weighted Avg Electric AR20","Weighted Avg Electric AR50","Weighted Avg Electric AR20","Weighted Avg Electric AR50"]
["Aha Macav Power Service",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A3,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":3.905657286406819E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A3,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.4715565915861071E-2},null,"Aha Macav Power Service",3.905657286406819E-2,1.4715565915861071E-2,3.824202218425541E-2,1.4492971564527026E-2,3.8046650811720178E-2,1.4328003175221288E-2,3.782841656398879E-2,1.4234672244178943E-2,3.7590463607346317E-2,1.413515374770056E-2,3.7320160993372604E-2,1.4016768919649994E-2,3.6983403116954715E-2,1.3881048496565879E-2,3.6650269232128593E-2,1.3746725970457866E-2]
["Anza Electric Coop Inc",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A4,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.5546766065810847E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A4,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.5506075208589055E-2},null,"Anza Electric Coop Inc",5.5546766065810847E-2,1.5506075208589055E-2,5.3917796582023787E-2,1.5244252521988397E-2,5.3744533940572568E-2,1.5072504289002834E-2,5.3546690621072562E-2,1.4981705288863717E-2,5.3321757295884835E-2,1.4884491513479871E-2,5.3099317826626705E-2,1.4770311981449768E-2,5.2625500163409777E-2,1.462740962276499E-2,5.2157231507541826E-2,1.4485991712797698E-2]
["BVES 16",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A5,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":3.0889194606403846E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A5,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.07006770529199E-2},null,"BVES 16",3.0889194606403846E-2,1.07006770529199E-2,3.0006918556390108E-2,1.0511938067524887E-2,2.9915222243376213E-2,1.0393764880511261E-2,2.9801479787852726E-2,1.0333152953809892E-2,2.9671853676315689E-2,1.0268065460079407E-2,2.9539586632870745E-2,1.0191867132742168E-2,2.9276679506621751E-2,1.0092904274889E-2,2.9016368835801429E-2,9.9949339478509081E-3]
["City of Alameda",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A6,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":2.6301277946277749E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A6,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":7.4576773681977087E-3},null,"City of Alameda",2.6301277946277749E-2,7.4576773681977087E-3,2.5812047088758436E-2,7.5037535406901256E-3,2.5839640525226446E-2,7.5381326571612329E-3,2.5762374099627578E-2,7.4832107776201685E-3,2.5605215179887706E-2,7.4155430331799355E-3,2.544909709204838E-2,7.3461359606823533E-3,2.5285138275761801E-2,7.324529634823415E-3,2.5122448537504779E-2,7.3029885196062893E-3]
["City of Anaheim - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A7,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":4.2750754448287756E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A7,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":8.4075909086188533E-3},null,"City of Anaheim - (CA)",4.2750754448287756E-2,8.4075909086188533E-3,4.1044860500864311E-2,8.4156752530544846E-3,4.1579097000136664E-2,8.3943171079368557E-3,4.2244964281458915E-2,8.3571958662251658E-3,4.2856111524447849E-2,8.3131680791797419E-3,4.3541602039239805E-2,8.2671332356288839E-3,4.3733053170914797E-2,8.240227862814864E-3,4.3933894383310954E-2,8.2135327625980463E-3]
["City of Azusa",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A8,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":1.8846412554630491E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A8,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":6.5457065700529919E-3},null,"City of Azusa",1.8846412554630491E-2,6.5457065700529919E-3,1.8630217600826855E-2,6.5602952706790389E-3,1.87104413363097E-2,6.542038260406979E-3,1.8699641952687647E-2,6.5075122347677018E-3,1.8662396794391075E-2,6.4677746339497763E-3,1.8622495623096463E-2,6.4261911659154961E-3,1.8581341389677385E-2,6.4031659236373469E-3,1.8540846375372868E-2,6.3802984139258575E-3]
["City of Banning - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A9,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":8.9712488416563596E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A9,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.8816098636965513E-2},null,"City of Banning - (CA)",8.9712488416563596E-2,2.8816098636965513E-2,8.7140177399086971E-2,2.8300850199137459E-2,8.6860483659906548E-2,2.7983318106129439E-2,8.652578164759403E-2,2.7822113189602204E-2,8.6145625593042049E-2,2.7648976069195672E-2,8.575935004388241E-2,2.7446945910942322E-2,8.4991349658375584E-2,2.7180812006753444E-2,8.4231537605334361E-2,2.6917396913194933E-2]
["City of Biggs",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A10,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":8.4214388161278131E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A10,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.0976960327735307E-2},null,"City of Biggs",8.4214388161278131E-2,2.0976960327735307E-2,8.2232937917681853E-2,2.0879640381008865E-2,8.2378826229789648E-2,2.0903909510455933E-2,8.3254146584613734E-2,2.0973284385616641E-2,8.4014492027922771E-2,2.1034467363388112E-2,8.4766463435087008E-2,2.1094357917464161E-2,8.4875361175181352E-2,2.1118122076527412E-2,8.4985634258242515E-2,2.114204519653139E-2]
["City of Burbank Water and Power",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A11,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":2.9166103861866983E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A11,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":7.510967795804748E-3},null,"City of Burbank Water and Power",2.9166103861866983E-2,7.510967795804748E-3,2.8574725188551333E-2,7.5234308148080242E-3,2.8774250074786775E-2,7.5033203017118785E-3,2.890378692419588E-2,7.4666140252600223E-3,2.8988808451284289E-2,7.4238506841248142E-3,2.9080539311109099E-2,7.3791129919433063E-3,2.9071843531906727E-2,7.3537711174117082E-3,2.9064892406150067E-2,7.3286130145074875E-3]
["City of Colton - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A12,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":1.4649350410378495E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A12,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":5.4759902325612932E-3},null,"City of Colton - (CA)",1.4649350410378495E-2,5.4759902325612932E-3,1.4268449843340133E-2,5.3818385276955981E-3,1.4217000696154792E-2,5.3214368404057542E-3,1.4154936406788566E-2,5.2899657606091562E-3,1.4085340094557156E-2,5.2562033706616603E-3,1.4010958675982624E-2,5.2165550939313196E-3,1.388657314503222E-2,5.1660858167295052E-3,1.3763391921211079E-2,5.1161185968157281E-3]
["City of Corona - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A13,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":2.0859412584607735E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A13,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":8.5353044555581941E-3},null,"City of Corona - (CA)",2.0859412584607735E-2,8.5353044555581941E-3,2.0297246559202564E-2,8.3784196402156633E-3,2.022293699206585E-2,8.2841739329635559E-3,2.0136473763090447E-2,8.2371488366092468E-3,2.0039478882979599E-2,8.1866101605215791E-3,1.9937633029446233E-2,8.1279073668392293E-3,1.9758727627935894E-2,8.048779470306789E-3,1.9581764220661581E-2,7.9704798614596197E-3]
["City of Glendale - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A14,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":0.11900526060580692},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A14,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.4490110109155666E-2},null,"City of Glendale - (CA)",0.11900526060580692,1.4490110109155666E-2,0.111208852204986,1.4474360031060791E-2,0.11356086606049202,1.4443293478108795E-2,0.11713894655239411,1.4399330413955587E-2,0.12063723424035661,1.4342916376771164E-2,0.12462574416959495,1.4284137513809995E-2,0.12593939194604811,1.4245191217636047E-2,0.12731266009433309,1.420664173798589E-2]
["City of Gridley",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A15,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":0.1169634617313683},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A15,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.920743309374281E-2},null,"City of Gridley",0.1169634617313683,2.920743309374281E-2,0.11422175655333808,2.9072023122844334E-2,0.11442363990012094,2.9105791026898854E-2,0.11563486110153212,2.9202318442747784E-2,0.11668689451868317,2.9287447351090994E-2,0.11772725723562545,2.9370777646006315E-2,0.11787791179018133,2.9403842434470872E-2,0.11803046726629322,2.943712834038327E-2]
["City of Healdsburg - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A16,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":3.7585455930247862E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A16,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":8.4449288505003724E-3},null,"City of Healdsburg - (CA)",3.7585455930247862E-2,8.4449288505003724E-3,3.6414735545598959E-2,8.3951502837928994E-3,3.6525596567741243E-2,8.4075520443984818E-3,3.7081443572265609E-2,8.4430463441830389E-3,3.7571090317266853E-2,8.4744024779544718E-3,3.805943669482429E-2,8.5051445312801822E-3,3.81546141784058E-2,8.5173560285662434E-3,3.8251016560658026E-2,8.5296568312745423E-3]
["City of Industry",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A17,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":2.3119162957334488E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A17,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":7.0712566147629226E-3},null,"City of Industry",2.3119162957334488E-2,7.0712566147629226E-3,2.2726339582658107E-2,7.0871803511822927E-3,2.2862916090310978E-2,7.0673216806791603E-3,2.2918559672535265E-2,7.0297490291285269E-3,2.2939287304684735E-2,6.9865179578256584E-3,2.2961797497007982E-2,6.9412843390746371E-3,2.2936198848986893E-2,6.9162480307653701E-3,2.2911765764690777E-2,6.8913845120881015E-3]
["City of Lodi - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A18,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":4.8635695766674876E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A18,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.2875422310629055E-2},null,"City of Lodi - (CA)",4.8635695766674876E-2,1.2875422310629055E-2,4.7658620880404304E-2,1.2819538386119943E-2,4.7723788430599184E-2,1.2833477566046445E-2,4.8145071527181754E-2,1.2873312088959463E-2,4.8509069819319094E-2,1.2908428724373044E-2,4.8867889734577764E-2,1.2942790710246375E-2,4.8913324007688108E-2,1.2956421788291426E-2,4.895935582826149E-2,1.2970142026071652E-2]
["City of Lompoc - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A19,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":3.7026949136152169E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A19,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.0576019978723693E-2},null,"City of Lompoc - (CA)",3.7026949136152169E-2,1.0576019978723693E-2,3.6183202180004051E-2,1.0521854799139609E-2,3.6246640027979032E-2,1.0535357313605024E-2,3.6621489083538128E-2,1.057397311301168E-2,3.6947057841694185E-2,1.0608051232105713E-2,3.7268891489610358E-2,1.0641429601089124E-2,3.7316662721896897E-2,1.0654679425996093E-2,3.7365026536685435E-2,1.066802104871278E-2]
["City of Moreno Valley - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A20,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":4.9393209194323322E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A20,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.8317643959197053E-2},null,"City of Moreno Valley - (CA)",4.9393209194323322E-2,1.8317643959197053E-2,4.792170335082116E-2,1.7975575704551553E-2,4.7787082513768737E-2,1.7775041954849129E-2,4.7624507838124178E-2,1.7676745754690137E-2,4.7437568988622697E-2,1.7570954408332427E-2,4.7255676340567897E-2,1.7448462015941153E-2,4.6840260634362273E-2,1.7279536336058453E-2,4.6429256363704915E-2,1.7112350250843896E-2]
["City of Needles",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A21,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":4.7475243048062291E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A21,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.7747645144649354E-2},null,"City of Needles",4.7475243048062291E-2,1.7747645144649354E-2,4.6469315393579631E-2,1.7477478647374221E-2,4.6226642965565598E-2,1.7277299003013436E-2,4.5956825844518968E-2,1.7164053525969041E-2,4.5662816105592106E-2,1.7043325951368742E-2,4.5329102903467304E-2,1.6899767401075416E-2,4.49134498012142E-2,1.6735183059426933E-2,4.4502445588970402E-2,1.6572321809487339E-2]
["City of Palo Alto - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A22,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":1.9029699258257253E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A22,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":4.0884744891307419E-3},null,"City of Palo Alto - (CA)",1.9029699258257253E-2,4.0884744891307419E-3,1.8599510539116522E-2,4.0727576541215327E-3,1.8633369681428903E-2,4.0767718880875981E-3,1.882631857323909E-2,4.0879331712188969E-3,1.8993894132623024E-2,4.0977285485482061E-3,1.915957622089404E-2,4.1073012977963248E-3,1.918529983223204E-2,4.1111099316599627E-3,1.9211341463190618E-2,4.1149430072151454E-3]
["City of Pasadena - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A23,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":4.3228360689773912E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A23,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.0093893684034363E-2},null,"City of Pasadena - (CA)",4.3228360689773912E-2,1.0093893684034363E-2,4.2266963759650979E-2,1.0103025472547565E-2,4.2588681750928635E-2,1.0077556388283646E-2,4.282783593487028E-2,1.003347341238525E-2,4.299960224073511E-2,9.9811044577777074E-3,4.318488898735242E-2,9.9263465805639935E-3,4.3189625374928826E-2,9.8942582160984876E-3,4.3197187311988919E-2,9.8624212403883495E-3]
["City of Rancho Cucamonga",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A24,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":3.0761239415988809E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A24,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.0811322015256265E-2},null,"City of Rancho Cucamonga",3.0761239415988809E-2,1.0811322015256265E-2,2.9765900889785472E-2,1.0602579636122005E-2,2.9716920121216107E-2,1.0486577120621503E-2,2.9648241381215541E-2,1.0432048571638507E-2,2.9564904632308851E-2,1.0373142965290467E-2,2.9495866032479546E-2,1.0305409934341363E-2,2.9248607392420793E-2,1.0206900949916695E-2,2.9003621199075194E-2,1.0109355759748778E-2]
["City of Redding - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A25,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.7053927344700689E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A25,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.8197199168158651E-2},null,"City of Redding - (CA)",5.7053927344700689E-2,1.8197199168158651E-2,5.5976895605178704E-2,1.8121218300725175E-2,5.6043531831804314E-2,1.8140172636527084E-2,5.6499912661545776E-2,1.8194330527149326E-2,5.6893176136859021E-2,1.8242063505967597E-2,5.7280347391811093E-2,1.8288761095848788E-2,5.7324373831750243E-2,1.8307282958003594E-2,5.7369014701892956E-2,1.8325924459154198E-2]
["City of Riverside - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A26,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":7.1459711180333119E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A26,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.7310614773305678E-2},null,"City of Riverside - (CA)",7.1459711180333119E-2,1.7310614773305678E-2,6.8732140050348306E-2,1.6992539298777778E-2,6.8676855640557144E-2,1.6802650817089797E-2,6.8576114510312383E-2,1.6708385026326093E-2,6.8440587990919455E-2,1.6606942905438696E-2,6.837015352075633E-2,1.6488963605109295E-2,6.7768226322530642E-2,1.6329132127348128E-2,6.7172533880654417E-2,1.6170903509719507E-2]
["City of Roseville - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A27,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":3.5917772694123891E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A27,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.0654856946061811E-2},null,"City of Roseville - (CA)",3.5917772694123891E-2,1.0654856946061811E-2,3.5143435994258364E-2,1.060584844658918E-2,3.5201176278452408E-2,1.0618070279138943E-2,3.5544505665342285E-2,1.0653005879341456E-2,3.5842317990299015E-2,1.0683814631856395E-2,3.6136413406415414E-2,1.0713971135293442E-2,3.6179540400795636E-2,1.0725936631209691E-2,3.6223198953555885E-2,1.0737981937926341E-2]
["City of Santa Clara - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A28,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":1.0106821228272807E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A28,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":3.6986509289259136E-3},null,"City of Santa Clara - (CA)",1.0106821228272807E-2,3.6986509289259136E-3,9.9132422341315449E-3,3.6805640550276776E-3,9.9259908064931544E-3,3.6850735994214488E-3,1.0009219734449093E-2,3.6979675887707023E-3,1.0081059104430553E-2,3.7093429288687398E-3,1.0151826257508732E-2,3.7204815142547862E-3,1.0160622688866272E-2,3.7249021983222588E-3,1.0169535684162888E-2,3.7293530097435119E-3]
["City of Shasta Lake - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A29,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":6.4998991479827878E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A29,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.0574507829360291E-2},null,"City of Shasta Lake - (CA)",6.4998991479827878E-2,2.0574507829360291E-2,6.3758508951258119E-2,2.0488297864963586E-2,6.3835242703541906E-2,2.050980373269988E-2,6.4360833804951473E-2,2.0571252944737783E-2,6.4813811307490282E-2,2.0625413327426123E-2,6.5259839843574682E-2,2.0678399876082235E-2,6.5310563419390233E-2,2.0699416421172262E-2,6.5361995785298818E-2,2.0720568872202905E-2]
["City of Ukiah - (CA)",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A30,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":4.358011742455848E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A30,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.4544010527476279E-2},null,"City of Ukiah - (CA)",4.358011742455848E-2,1.4544010527476279E-2,4.2762852036986695E-2,1.4471072761899049E-2,4.2807674468105676E-2,1.4489256442569567E-2,4.314502840662951E-2,1.4541254542063531E-2,4.3434964644948476E-2,1.4587135841368096E-2,4.3720231443426551E-2,1.463206904157764E-2,4.3747162943619959E-2,1.4649904011918168E-2,4.3774523327992948E-2,1.4667861604096643E-2]
["City of Vernon",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A31,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":8.5863382446762865E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A31,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.0319244276645734E-2},null,"City of Vernon",8.5863382446762865E-2,1.0319244276645734E-2,8.3326407327912758E-2,1.0329899996760546E-2,8.4101717093309047E-2,1.0303213087892761E-2,8.5136467064460195E-2,1.0256631375490434E-2,8.6137265273716221E-2,1.0201479785797406E-2,8.7312796638397125E-2,1.0143823720531641E-2,8.7677014182458282E-2,1.011022195979493E-2,8.8066461276394156E-2,1.0076884518777789E-2]
["Imperial Irrigation District",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A32,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.1617296805157212E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A32,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.8085313763359832E-2},null,"Imperial Irrigation District",5.1617296805157212E-2,1.8085313763359832E-2,5.0446041278731493E-2,1.7855712388701039E-2,5.0341289309499729E-2,1.7737105853507532E-2,5.035299902715331E-2,1.7693418595426624E-2,5.0325747349783422E-2,1.7642360269644716E-2,5.0280922538865409E-2,1.7578773098046698E-2,5.0021040880879886E-2,1.7480576079026332E-2,4.9764187831443825E-2,1.7383497014860541E-2]
["Kirkwood Meadows Public Utility District",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A33,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":0.1234947704619719},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A33,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":3.6716156464776932E-2},null,"Kirkwood Meadows Public Utility District",0.1234947704619719,3.6716156464776932E-2,0.12092618907281905,3.6551511609407859E-2,0.12094947844724056,3.6577743462404173E-2,0.12188413948840364,3.6677653122230272E-2,0.12267701204276177,3.6764804270336827E-2,0.12345459451885962,3.6849820591148309E-2,0.1234518489855795,3.6877630335900032E-2,0.12345303382028243,3.6905886992514639E-2]
["Lassen Municipal Utility District",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A34,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.8377977475178318E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A34,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.8682245114511841E-2},null,"Lassen Municipal Utility District",5.8377977475178318E-2,1.8682245114511841E-2,5.7366255458975592E-2,1.8610737008310195E-2,5.7350820473827814E-2,1.8620252846941337E-2,5.7686819257136854E-2,1.8661436007723773E-2,5.796797744447197E-2,1.8697195730909465E-2,5.824236750594998E-2,1.8732016568435414E-2,5.821798683942072E-2,1.8742512927613589E-2,5.8195354216868014E-2,1.8753225089670561E-2]
["Lathrop Irrigation District",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A35,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":3.58409045435919E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A35,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.4445073280525796E-2},null,"Lathrop Irrigation District",3.58409045435919E-2,1.4445073280525796E-2,3.518210650760159E-2,1.4368849881234554E-2,3.5222529319604123E-2,1.4387848930215918E-2,3.5501195388892778E-2,1.4442192416680851E-2,3.5741180879659093E-2,1.4490160140400735E-2,3.5977352767835882E-2,1.4537152048672645E-2,3.6003861552837094E-2,1.4555808391200917E-2,3.603074238682618E-2,1.4574595429830285E-2]
["Liberty 16",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A36,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.0408927177498751E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A36,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.3275811303329613E-2},null,"Liberty 16",5.0408927177498751E-2,1.3275811303329613E-2,4.9223306965956143E-2,1.3212371279407473E-2,4.9312379516177236E-2,1.3227647143526075E-2,4.9841384432861256E-2,1.3272232838431534E-2,5.0301377764707972E-2,1.3311527149785505E-2,5.0756439236220148E-2,1.3349988392621257E-2,5.0825597043438593E-2,1.3365034344664446E-2,5.0895744835938367E-2,1.3380191584371042E-2]
["Los Angeles Dep of Water & Power",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A37,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":0.23579409766430481},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A37,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.3336474041353975E-2},null,"Los Angeles Dep of Water & Power",0.23579409766430481,2.3336474041353975E-2,0.21413661795614539,2.3307410863968099E-2,0.2215030531194089,2.3257440373086833E-2,0.23137299781199924,2.3188122020627824E-2,0.24215246403056023,2.3098552792484545E-2,0.25684451712080664,2.3005361948602799E-2,0.26080461327873677,2.2942876194697849E-2,0.26285522766101432,2.2881058363072332E-2]
["Merced Irrigation District",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A38,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":4.9861965721902622E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A38,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.5324494317895366E-2},null,"Merced Irrigation District",4.9861965721902622E-2,1.5324494317895366E-2,4.8813654027078844E-2,1.5254046185699524E-2,4.888480625683294E-2,1.5271614620999345E-2,4.9338657353834005E-2,1.5321833458944001E-2,4.9731337724749455E-2,1.5366120325200724E-2,5.0118811255606591E-2,1.540946982212091E-2,5.0169164464976906E-2,1.542667009516158E-2,5.0220179310784506E-2,1.5443985131092932E-2]
["Modesto Irrigation District",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A39,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":6.5077902638583832E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A39,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.1375156183209853E-2},null,"Modesto Irrigation District",6.5077902638583832E-2,2.1375156183209853E-2,6.3669525385244286E-2,2.1266864822787147E-2,6.3768056587114388E-2,2.1293860694711807E-2,6.4382329612993588E-2,2.1371064075199491E-2,6.4914510520494018E-2,2.1439193280933237E-2,6.544001069039114E-2,2.1505921659482757E-2,6.551117132928376E-2,2.1532409557050731E-2,6.5583252757886179E-2,2.1559080679286198E-2]
["PacCorp DEL NORTE",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A40,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":9.7608053901542285E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A40,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":3.0856781416465827E-2},null,"PacCorp DEL NORTE",9.7608053901542285E-2,3.0856781416465827E-2,9.5914121309808045E-2,3.0741096773252145E-2,9.5909239608262684E-2,3.0759170397837762E-2,9.6494760753422906E-2,3.0828939699499805E-2,9.6987254980708357E-2,3.088972017089571E-2,9.7468594320937421E-2,3.0948957240993454E-2,9.7443771892217604E-2,3.0968149353014458E-2,9.7421427949175798E-2,3.0987654454432158E-2]
["PacCorp NON-DEL NORTE",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A41,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":8.6843863244773056E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A41,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.7255377820492352E-2},null,"PacCorp NON-DEL NORTE",8.6843863244773056E-2,2.7255377820492352E-2,8.5277238718973233E-2,2.7148854144658702E-2,8.5253373313349104E-2,2.7163024984293186E-2,8.5773986544202929E-2,2.7224370529441991E-2,8.6209894083371666E-2,2.7277642943361196E-2,8.6635498035807737E-2,2.7329521791535309E-2,8.6598192531517001E-2,2.7345160208811191E-2,8.6563629856226398E-2,2.7361120858291395E-2]
["PG&E P",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A42,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":0.10492006431793555},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A42,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":3.0809362749821035E-2},null,"PG&E P",0.10492006431793555,3.0809362749821035E-2,0.10269534750143837,3.0663998898017669E-2,0.10285173316878647,3.0700245801216587E-2,0.10382342633718586,3.0803871492563702E-2,0.10466551463017,3.0895275161393582E-2,0.1054972121559684,3.0984761015512317E-2,0.10561077417845245,3.1020271954278512E-2,0.1057258328040961,3.1056022480644707E-2]
["PG&E Q",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A43,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.575610255249492E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A43,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.7544798437305845E-2},null,"PG&E Q",5.575610255249492E-2,1.7544798437305845E-2,5.4485098337137453E-2,1.7447700572396051E-2,5.4584604865165594E-2,1.7476115924702437E-2,5.5135083389608444E-2,1.7543517825666242E-2,5.560749322514312E-2,1.7601358732284311E-2,5.6074472805556656E-2,1.7657787540217153E-2,5.6137748247612022E-2,1.7680794692760109E-2,5.6202007787048792E-2,1.7703991478405512E-2]
["PG&E R",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A44,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":0.1160779415198496},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A44,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.8423771065642971E-2},null,"PG&E R",0.1160779415198496,2.8423771065642971E-2,0.11252131023573332,2.8287964594919158E-2,0.11284453858921935,2.832182430696838E-2,0.11451319827821317,2.8418639873498096E-2,0.11598954119130719,2.8504054489800881E-2,0.1174693397164613,2.8587693305208932E-2,0.11775012736385053,2.8620888421737191E-2,0.11803516976784979,2.8654310100915563E-2]
["PG&E S",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A45,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":7.7069934299640486E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A45,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.0657221217937484E-2},null,"PG&E S",7.7069934299640486E-2,2.0657221217937484E-2,7.482351917553802E-2,2.0587143591199154E-2,7.5037515891301115E-2,2.0624351513856758E-2,7.6020755146976621E-2,2.0666188865424838E-2,7.6867796907749711E-2,2.0695219528425502E-2,7.7718057537367602E-2,2.0722280324482454E-2,7.7851425104634275E-2,2.0735858706646439E-2,7.7987909729498955E-2,2.0749620359477566E-2]
["PG&E T",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A46,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":4.3790344635272073E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A46,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":9.8991964076319931E-3},null,"PG&E T",4.3790344635272073E-2,9.8991964076319931E-3,4.2421760276797921E-2,9.9166170541293945E-3,4.2433932049247274E-2,9.9513497999155764E-3,4.2595638172591779E-2,9.9183695770996266E-3,4.2623978007043407E-2,9.8724679232927524E-3,4.2664629658493443E-2,9.8249133232358905E-3,4.2451553509984981E-2,9.8107547459891191E-3,4.2241257583557651E-2,9.7966900391304457E-3]
["PG&E V",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A47,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.8559076561082848E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A47,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.6494117802387655E-2},null,"PG&E V",5.8559076561082848E-2,1.6494117802387655E-2,5.7161774356610719E-2,1.6416818444743374E-2,5.7269798638507563E-2,1.6436094255924044E-2,5.7895137024725082E-2,1.6491197938344863E-2,5.843918424213871E-2,1.6539798000440881E-2,5.8977567499469939E-2,1.6587374264264661E-2,5.9060375681984273E-2,1.6606252972449789E-2,5.9144207638020183E-2,1.6625258406851397E-2]
["PG&E W",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A48,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":0.10311193754300006},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A48,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.8880238341017144E-2},null,"PG&E W",0.10311193754300006,2.8880238341017144E-2,0.10046260330038401,2.8739619751337021E-2,0.10068148116847184,2.8774678245423693E-2,0.10188966184196854,2.8874925336711099E-2,0.10294766835584557,2.8963372215528822E-2,0.10399982954858261,2.9049984554813536E-2,0.10417708550416641,2.9084361023304243E-2,0.10435674969155724,2.9118972779457561E-2]
["PG&E X",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A49,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":3.6411797201959452E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A49,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.0616339322788907E-2},null,"PG&E X",3.6411797201959452E-2,1.0616339322788907E-2,3.5586372157574674E-2,1.0612263078786436E-2,3.5637561905341619E-2,1.0641221583739485E-2,3.5827146241575451E-2,1.0632075808077932E-2,3.5939745931168325E-2,1.0612682524042242E-2,3.6052431421725199E-2,1.0591750515242469E-2,3.5984486563787325E-2,1.0587344676102959E-2,3.5917751300789384E-2,1.0583035593853945E-2]
["PG&E Y",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A50,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":9.2946695774084973E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A50,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.7435077223135533E-2},null,"PG&E Y",9.2946695774084973E-2,2.7435077223135533E-2,9.1028184045995747E-2,2.7316677870977375E-2,9.1163046561868064E-2,2.7346209609133074E-2,9.2001103225050618E-2,2.7430606227689776E-2,9.2727040458287044E-2,2.750501044690536E-2,9.3443718120050062E-2,2.7577818766956388E-2,9.3541500924809382E-2,2.7606701985795495E-2,9.3640569260872289E-2,2.7635774613034212E-2]
["PG&E Z",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A51,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.7446828545555169E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A51,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.8089117650742465E-2},null,"PG&E Z",5.7446828545555169E-2,1.8089117650742465E-2,5.6342984723358684E-2,1.800927698877107E-2,5.6351101957276231E-2,1.8021730902047072E-2,5.6751444236442045E-2,1.8069867246270216E-2,5.7090718955589384E-2,1.8111836836252893E-2,5.7423264664099298E-2,1.8152772668766255E-2,5.7421065103075326E-2,1.816603788633446E-2,5.7420626099916251E-2,1.8179523408253906E-2]
["Pittsburg Power Company",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A52,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.947234253856637E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A52,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.7544133704116421E-2},null,"Pittsburg Power Company",5.947234253856637E-2,1.7544133704116421E-2,5.80315145452538E-2,1.7447825241688163E-2,5.8149580311986825E-2,1.7471826733950455E-2,5.8804897295018935E-2,1.7540492975819347E-2,5.9376074565762424E-2,1.7601120469278638E-2,5.9941690969681626E-2,1.7660530443289305E-2,6.0034887275949869E-2,1.7684121252347057E-2,6.0129212779983447E-2,1.7707879823457659E-2]
["Plumas-Sierra Rural Elec Coop",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A53,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.7519083419890586E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A53,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.8180208026934867E-2},null,"Plumas-Sierra Rural Elec Coop",5.7519083419890586E-2,1.8180208026934867E-2,5.6497826743880354E-2,1.8109589042339645E-2,5.6484852910047012E-2,1.8119141121411178E-2,5.6827520273833039E-2,1.8159994464472164E-2,5.7114760116094905E-2,1.819548305956056E-2,5.7395281959705391E-2,1.8230046269889662E-2,5.7373250688443109E-2,1.8240543540785248E-2,5.7352972254635301E-2,1.8251252288366993E-2]
["Sacramento Municipal Util Dist",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A54,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.1674349188657091E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A54,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.5231593312250082E-2},null,"Sacramento Municipal Util Dist",5.1674349188657091E-2,1.5231593312250082E-2,5.0355979045355104E-2,1.5148790099521766E-2,5.0464554813530446E-2,1.5169424911962191E-2,5.1065110541944597E-2,1.5228462929676371E-2,5.1590114388315088E-2,1.528059383511788E-2,5.2111398213849802E-2,1.5331681989244554E-2,5.219845734516225E-2,1.5351969482212971E-2,5.2286646170665155E-2,1.5372401916352868E-2]
["SCE 10",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A55,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.7909085408089082E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A55,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.897772623344968E-2},null,"SCE 10",5.7909085408089082E-2,1.897772623344968E-2,5.6078203996288933E-2,1.8632179316856796E-2,5.5948787488881567E-2,1.8424164418703291E-2,5.5781036190860597E-2,1.8320274806677743E-2,5.5584399595624244E-2,1.8208532055634982E-2,5.5402687830523205E-2,1.8078456882633268E-2,5.4914497951032065E-2,1.79035401387601E-2,5.4431227377044838E-2,1.7730379396538584E-2]
["SCE 13",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A56,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":6.3108396600523975E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A56,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.4277083502227331E-2},null,"SCE 13",6.3108396600523975E-2,2.4277083502227331E-2,6.2104897354564745E-2,2.418305304288108E-2,6.2147988870799906E-2,2.4206384833230066E-2,6.2544324760171369E-2,2.4273251180717777E-2,6.2882743052219373E-2,2.4332154788982711E-2,6.3214800726381429E-2,2.4389758422620571E-2,6.3234556156944316E-2,2.441254864964984E-2,6.3254788702451131E-2,2.443548527446476E-2]
["SCE 14",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A57,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":8.8107047798142074E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A57,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.5357234806632607E-2},null,"SCE 14",8.8107047798142074E-2,2.5357234806632607E-2,8.5746648088847258E-2,2.5138154102138096E-2,8.5906168365231628E-2,2.4974429719777352E-2,8.5992270271000829E-2,2.4863372009881722E-2,8.5992318545093108E-2,2.4737826714972235E-2,8.6018324540908436E-2,2.4595973499320363E-2,8.5620968016478838E-2,2.4448497973211868E-2,8.522974111833459E-2,2.4302479212250361E-2]
["SCE 15",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A58,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":0.10298146928022668},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A58,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.920676180811789E-2},null,"SCE 15",0.10298146928022668,2.920676180811789E-2,0.10000134616561022,2.8715824374289302E-2,9.9702774873645109E-2,2.8393594869877994E-2,9.9342160192981879E-2,2.8223278514451122E-2,9.8930154084290498E-2,2.8040791443222503E-2,9.8518509081363892E-2,2.7826091345128721E-2,9.765059586258025E-2,2.7557637507040222E-2,9.6791697543910107E-2,2.7291886611891733E-2]
["SCE 16",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A59,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":6.2062309601623296E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A59,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.0557386500280495E-2},null,"SCE 16",6.2062309601623296E-2,2.0557386500280495E-2,6.0644348603435053E-2,2.0365209243497249E-2,6.0624885284778905E-2,2.0272052474915141E-2,6.0747653706571418E-2,2.0239779807888627E-2,6.0815185698946991E-2,2.0198270968422565E-2,6.0878616100529685E-2,2.0146526447502176E-2,6.0650259918021455E-2,2.0067209578368619E-2,6.0425160044112559E-2,1.9988866613536937E-2]
["SCE 5",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A60,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":8.4311775229062136E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A60,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.2325546990154675E-2},null,"SCE 5",8.4311775229062136E-2,2.2325546990154675E-2,8.1805536995662162E-2,2.2181446105967034E-2,8.204904437505145E-2,2.2217329335670305E-2,8.32491033827851E-2,2.2320092836942827E-2,8.43063528151725E-2,2.241095378730569E-2,8.5360426424747907E-2,2.2500106836838115E-2,8.5571301036116834E-2,2.2535540078528975E-2,8.5784899414539262E-2,2.2571243797911707E-2]
["SCE 6",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A61,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.7078129040937099E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A61,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.2743517294220623E-2},null,"SCE 6",5.7078129040937099E-2,1.2743517294220623E-2,5.5118988437018707E-2,1.2728828690129909E-2,5.5659302037940325E-2,1.2711459952870574E-2,5.6420415178341905E-2,1.26878727787936E-2,5.7103217716502494E-2,1.265487268098698E-2,5.785242487526597E-2,1.2619434900014272E-2,5.8039248733470078E-2,1.2595993964442456E-2,5.8235571325451631E-2,1.2572825777726905E-2]
["SCE 8",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A62,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":6.4509062567897721E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A62,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.3867338967988686E-2},null,"SCE 8",6.4509062567897721E-2,1.3867338967988686E-2,6.194318328146492E-2,1.3885324474290707E-2,6.2730517113236156E-2,1.3849015788178598E-2,6.3724273816870181E-2,1.3784394309654894E-2,6.4667262331355196E-2,1.3708443338760474E-2,6.5770110109140828E-2,1.3629016959475285E-2,6.6094105991279961E-2,1.3583297760460253E-2,6.6442335235387243E-2,1.3537925723134834E-2]
["SCE 9",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A63,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":6.8550625906274573E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A63,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.6023992103621969E-2},null,"SCE 9",6.8550625906274573E-2,1.6023992103621969E-2,6.4724877866226341E-2,1.6032089839681175E-2,6.5795132817273866E-2,1.5996830708861876E-2,6.7491197084128499E-2,1.5937066421935389E-2,6.9338561366119281E-2,1.5864756884652106E-2,7.1778956472867028E-2,1.5788800670837506E-2,7.2690355679026125E-2,1.5743846165980971E-2,7.3717980133087294E-2,1.5699278080446997E-2]
["SDG&E COASTAL",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A64,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.0633496468411129E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A64,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.3660373011991817E-2},null,"SDG&E COASTAL",5.0633496468411129E-2,1.3660373011991817E-2,4.8583864178819769E-2,1.3475929415613026E-2,4.9262873259730562E-2,1.3486560454399627E-2,5.0020068934391759E-2,1.3512556477549818E-2,5.0648525385509624E-2,1.352143264122805E-2,5.1228652144651034E-2,1.3508562625016518E-2,5.1358649466733221E-2,1.3478913445755894E-2,5.1493596707883879E-2,1.3449538622433215E-2]
["SDG&E DESERT",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A65,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.7351939580418454E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A65,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.2779608844414503E-2},null,"SDG&E DESERT",5.7351939580418454E-2,2.2779608844414503E-2,5.6032296407404675E-2,2.2501264313819248E-2,5.6462036665254747E-2,2.2512626435258112E-2,5.6762283680714322E-2,2.2533624108335062E-2,5.6954262305747363E-2,2.2528312122040352E-2,5.7050936215949768E-2,2.2482932640234831E-2,5.6992742587524792E-2,2.2424454724226887E-2,5.6936006329259867E-2,2.2366350349979528E-2]
["SDG&E INLAND",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A66,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":7.6755274420293437E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A66,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.5162877606546613E-2},null,"SDG&E INLAND",7.6755274420293437E-2,1.5162877606546613E-2,7.2373329059519417E-2,1.4952265298341625E-2,7.3812527239129205E-2,1.496511392258057E-2,7.5690062396326252E-2,1.4993308580148756E-2,7.7369509800228067E-2,1.5002639996856358E-2,7.9065614835867826E-2,1.4985385252477033E-2,7.9578242192342413E-2,1.495051141462715E-2,8.0112638685935975E-2,1.4915915122947243E-2]
["SDG&E MOUNTAIN",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A67,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":7.0390171142341501E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A67,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.2896686457863438E-2},null,"SDG&E MOUNTAIN",7.0390171142341501E-2,2.2896686457863438E-2,6.8169960576744612E-2,2.2606467877205636E-2,6.8897416265683326E-2,2.2619095403420032E-2,6.9606419446864895E-2,2.2645068434846316E-2,7.0165134228811238E-2,2.2644087460708683E-2,7.0634602288418988E-2,2.260282973006952E-2,7.0694317386412298E-2,2.2544956401006917E-2,7.0759301500436897E-2,2.2487474973402182E-2]
["Shelter Cove Resort Improvement District",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A68,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":0.21602073675585914},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A68,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":6.0610542315404019E-2},null,"Shelter Cove Resort Improvement District",0.21602073675585914,6.0610542315404019E-2,0.21084440843600769,6.0325975702371179E-2,0.2112445614768555,6.0396936439222691E-2,0.21356107645791503,6.0599793167698077E-2,0.21557656720154142,6.0778709618982699E-2,0.2175711762270493,6.0953858796024891E-2,0.21787797391538546,6.1023360110977386E-2,0.21818856698170708,6.109332823779115E-2]
["Surprise Valley Electrification",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A69,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":2.5527164602999808E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A69,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":8.1660172254873903E-3},null,"Surprise Valley Electrification",2.5527164602999808E-2,8.1660172254873903E-3,2.5081962009056085E-2,8.1345151311503251E-3,2.5073356425793118E-2,8.1384969439571419E-3,2.5219205908302955E-2,8.1563929472343363E-3,2.5341036465165952E-2,8.1719166295699773E-3,2.5459878686100692E-2,8.1870286553346744E-3,2.5447752425544787E-2,8.1914789431070667E-3,2.5436432343295588E-2,8.1960270789382013E-3]
["Trinity Public Utility District",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A70,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":2.5453874066541895E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A70,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":9.6614669070768291E-3},null,"Trinity Public Utility District",2.5453874066541895E-2,9.6614669070768291E-3,2.5085971075274906E-2,9.6270434066746922E-3,2.5092290035053349E-2,9.634422990212067E-3,2.5225773772125846E-2,9.6575327653922183E-3,2.5338556951732972E-2,9.6778080719128277E-3,2.544885946673639E-2,9.6976065740601025E-3,2.5447660855836683E-2,9.7049731468196419E-3,2.5446747550912734E-2,9.7124067009733903E-3]
["Truckee Donner P U D",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A71,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":3.7864491689505515E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A71,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":9.4263026577562966E-3},null,"Truckee Donner P U D",3.7864491689505515E-2,9.4263026577562966E-3,3.68879337381278E-2,9.3779314572453292E-3,3.6967179906722249E-2,9.3899895332919051E-3,3.7410025022059694E-2,9.4244747247520331E-3,3.7796451256237512E-2,9.454908031858212E-3,3.8179576064798236E-2,9.4847168074837819E-3,3.8242150790981172E-2,9.4965497557101593E-3,3.8305499037867542E-2,9.5084647447333387E-3]
["Turlock Irrigation District",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A72,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":5.126687475885934E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A72,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":2.1581374513667845E-2},null,"Turlock Irrigation District",5.126687475885934E-2,2.1581374513667845E-2,5.0368318456222874E-2,2.1476877672385746E-2,5.0417121884078632E-2,2.1502932205173374E-2,5.0787428467994188E-2,2.1577426646352493E-2,5.1105398029871428E-2,2.1643144200172989E-2,5.1418037209769903E-2,2.1707491296147685E-2,5.144706742523332E-2,2.1733028651706038E-2,5.1476568218627998E-2,2.1758739626503439E-2]
["Valley Electric Assn, Inc",{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A73,'Census Tract Level Calculations'!$BD$2:$BD$89314)","v":4.4066223583864771E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$D$2:$D$89314,'Electric CZ Results'!A73,'Census Tract Level Calculations'!$BE$2:$BE$89314)","v":1.4270264875938311E-2},null,"Valley Electric Assn, Inc",4.4066223583864771E-2,1.4270264875938311E-2,4.3258089322982973E-2,1.4209126941804987E-2,4.3262277046309167E-2,1.4218711772408493E-2,4.3552392662080379E-2,1.4255626367925184E-2,4.3797602246439034E-2,1.4287807258417138E-2,4.4037564748873124E-2,1.4319189236710163E-2,4.4033527406484606E-2,1.4329378143207295E-2,4.4030734318285587E-2,1.433973407062435E-2]

{"sheet":"Gas CZ Results","index":12,"n_rows":31,"n_cols":21,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,17,0,18],[0,19,0,20],[0,5,0,6],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[0,15,0,16]]}
["Currently selected year:",null,{"$f":"selected_forecast_year","v":2020},null,null,2020,null,2021,null,2022,null,2023,null,2024,null,2025,null,2026,null,2027]
["Gas Climate Zone","Weighted Avg Gas AR20","Weighted Avg Gas AR50",null,"Gas Climate Zone","Weighted Avg Gas AR20","Weighted Avg Gas AR50","Weighted Avg Gas AR20","Weighted Avg Gas AR50","Weighted Avg Gas AR20","Weighted Avg Gas AR50","Weighted Avg Gas AR20","Weighted Avg Gas AR50","Weighted Avg Gas AR20","Weighted Avg Gas AR50","Weighted Avg Gas AR20","Weighted Avg Gas AR50","Weighted Avg Gas AR20","Weighted Avg Gas AR50","Weighted Avg Gas AR20","Weighted Avg Gas AR50"]
["City of Coalinga",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A3,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":3.6053170436643536E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A3,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.102298153255139E-2},null,"City of Coalinga",3.6053170436643536E-2,1.102298153255139E-2,3.5375579270028851E-2,1.0976917090339997E-2,3.5410409381051243E-2,1.0988408384328524E-2,3.5686465574987752E-2,1.1021242373440866E-2,3.5923425153690444E-2,1.1050181312080772E-2,3.6156514393991361E-2,1.1078492658455731E-2,3.6176226741833267E-2,1.1089721942892644E-2,3.6196280965958803E-2,1.1101023781533751E-2]
["City of Palo Alto Ultilities",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A4,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":1.6368652903971732E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A4,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":3.5122164717662232E-3},null,"City of Palo Alto Ultilities",1.6368652903971732E-2,3.5122164717662232E-3,1.599806010668052E-2,3.4986690928427966E-3,1.602723928428592E-2,3.5021043593372056E-3,1.6193621928653694E-2,3.5117359580398911E-3,1.633817768801055E-2,3.5201990952162094E-3,1.6481103411252113E-2,3.5284716996529038E-3,1.6503373166352649E-2,3.5317596218221734E-3,1.6525916533114096E-2,3.5350685407852783E-3]
["City of Susanville",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A5,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":5.516178943905832E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A5,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.6797063306880262E-2},null,"City of Susanville",5.516178943905832E-2,1.6797063306880262E-2,5.4216474354052122E-2,1.6739044989818739E-2,5.4260418405975688E-2,1.6753526218326008E-2,5.4638511196370067E-2,1.6794874363452571E-2,5.4962032155544745E-2,1.6831281902970032E-2,5.5279781543276396E-2,1.6866867709137111E-2,5.5301943483714054E-2,1.6880973498912596E-2,5.5324553584583318E-2,1.6895165383656489E-2]
["City of Vernon Gas System",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A6,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":7.7629579493410497E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A6,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":9.8980165011799317E-3},null,"City of Vernon Gas System",7.7629579493410497E-2,9.8980165011799317E-3,7.1047863491628435E-2,9.9083396125068408E-3,7.2910172095991044E-2,9.8825888977277076E-3,7.6005786828979155E-2,9.8376285854459428E-3,7.9118091600854479E-2,9.7844066943604622E-3,8.3226317710242262E-2,9.7287719263814236E-3,8.4766093981122947E-2,9.6963565550134707E-3,8.6491261245503881E-2,9.6641973611345851E-3]
["Island Energy",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A7,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":3.3236254775062181E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A7,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":9.6195424337859065E-3},null,"Island Energy",3.3236254775062181E-2,9.6195424337859065E-3,3.2409602776062432E-2,9.5663215881565591E-3,3.2477299940459781E-2,9.5795845780378454E-3,3.2853182597419879E-2,9.6175304536153441E-3,3.3180988415864233E-2,9.6510359591313287E-3,3.3505772531785626E-2,9.6838703813000426E-3,3.3559303252479737E-2,9.6969089244551537E-3,3.3613487243591325E-2,9.7100404687513429E-3]
["Long Beach Gas & Oil",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A8,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":3.9085115990708776E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A8,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":8.1277168157482434E-3},null,"Long Beach Gas & Oil",3.9085115990708776E-2,8.1277168157482434E-3,3.7635228017104741E-2,8.1309000533708233E-3,3.8094691732926289E-2,8.1109636080991376E-3,3.8621360016415585E-2,8.0779054795880913E-3,3.9090234578307341E-2,8.0380229970220558E-3,3.9613096573344046E-2,7.9963604235479147E-3,3.9744695486635957E-2,7.9712841871637137E-3,3.9883289791034775E-2,7.9464201767275606E-3]
["PG&E P",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A9,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":4.0901998598618372E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A9,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.141226937400505E-2},null,"PG&E P",4.0901998598618372E-2,1.141226937400505E-2,3.9970875980414454E-2,1.1357286152048365E-2,4.0036225837990845E-2,1.1370995334269345E-2,4.0442632922562137E-2,1.1410192127612713E-2,4.0795326824979945E-2,1.1444770610647453E-2,4.114412142777616E-2,1.1478627856498573E-2,4.1191793105273836E-2,1.1492064703045628E-2,4.1240103143110787E-2,1.1505592880495248E-2]
["PG&E Q",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A10,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":2.7126974528985329E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A10,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":8.3599588960737419E-3},null,"PG&E Q",2.7126974528985329E-2,8.3599588960737419E-3,2.6489687787833626E-2,8.313214586918638E-3,2.6539546881344762E-2,8.3268742777144068E-3,2.6815767427107406E-2,8.3593330238591473E-3,2.7053057758843223E-2,8.3871987979931423E-3,2.7287761771228186E-2,8.4143883354518209E-3,2.7319725625563045E-2,8.4254720030057621E-3,2.7352186832690414E-2,8.4366472800964168E-3]
["PG&E R",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A11,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":4.3291427089229284E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A11,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.022579221531719E-2},null,"PG&E R",4.3291427089229284E-2,1.022579221531719E-2,4.1833604628952269E-2,1.0176253300917556E-2,4.1965157279849473E-2,1.0188215934126849E-2,4.2647222477389647E-2,1.022308868008432E-2,4.3253376656059751E-2,1.025382632231873E-2,4.386357067589762E-2,1.028388932107413E-2,4.3979416647783404E-2,1.0295664973834549E-2,4.4097155499195913E-2,1.030752527979667E-2]
["PG&E S",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A12,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":3.2912083364927285E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A12,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":9.1423283962351765E-3},null,"PG&E S",3.2912083364927285E-2,9.1423283962351765E-3,3.196771160257221E-2,9.1018551437332274E-3,3.2051447438467898E-2,9.1160715024044305E-3,3.2472682901191714E-2,9.143227970727065E-3,3.2839919339358946E-2,9.165550962184861E-3,3.3208221756280132E-2,9.1871358241829015E-3,3.3268446385992696E-2,9.1962991761242296E-3,3.332985724857828E-2,9.2055457839835941E-3]
["PG&E T",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A13,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":3.2992833616268993E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A13,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":7.2003359718845784E-3},null,"PG&E T",3.2992833616268993E-2,7.2003359718845784E-3,3.1939743874592801E-2,7.2222998837597387E-3,3.1940528016687703E-2,7.2501709206475272E-3,3.2022742417573011E-2,7.217016865582588E-3,3.1997204962609715E-2,7.1734362942028557E-3,3.1982352110240878E-2,7.1285329647960242E-3,3.1790716292910061E-2,7.1147443434741242E-3,3.160138994819623E-2,7.1010234799990489E-3]
["PG&E V",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A14,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":4.2067604820123776E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A14,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.1700584153554881E-2},null,"PG&E V",4.2067604820123776E-2,1.1700584153554881E-2,4.1046452208387936E-2,1.1645482225595968E-2,4.1125365677822372E-2,1.1659222521442521E-2,4.1582287434171333E-2,1.1698502717179369E-2,4.1979953039701118E-2,1.173314792977154E-2,4.2373608454988186E-2,1.1767064283386312E-2,4.2434167656513068E-2,1.1780522876774271E-2,4.2495478677857142E-2,1.1794071965592273E-2]
["PG&E W",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A15,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":6.5075018602718041E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A15,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.3250267111326364E-2},null,"PG&E W",6.5075018602718041E-2,1.3250267111326364E-2,6.279322751076738E-2,1.3175329980763635E-2,6.3007527192745633E-2,1.3193451067749901E-2,6.4087387524020392E-2,1.3246250279879418E-2,6.5042218568561364E-2,1.3292834470652911E-2,6.5997929494468907E-2,1.333843869931509E-2,6.6183686415246051E-2,1.3356327313976785E-2,6.6371995472865944E-2,1.3374350303550294E-2]
["PG&E X",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A16,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":2.2226482443408555E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A16,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":6.4100691385343888E-3},null,"PG&E X",2.2226482443408555E-2,6.4100691385343888E-3,2.1712951269655625E-2,6.407801321353942E-3,2.1744565652884015E-2,6.4254287319586304E-3,2.1861972584025072E-2,6.4196848943774039E-3,2.1931542953996869E-2,6.4077042202861827E-3,2.2001272043192879E-2,6.3947892271709475E-3,2.19587395274813E-2,6.3920458820362269E-3,2.1916976927536507E-2,6.3893614847784002E-3]
["PG&E Y",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A17,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":4.835976537385181E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A17,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.4108345712490393E-2},null,"PG&E Y",4.835976537385181E-2,1.4108345712490393E-2,4.7339062879338728E-2,1.4047880500866012E-2,4.7408978194160935E-2,1.4062962224224929E-2,4.7851944878196995E-2,1.4106062464044351E-2,4.8235667827438197E-2,1.4144058828693448E-2,4.8614672071537794E-2,1.4181239406286149E-2,4.8664765589293307E-2,1.4195988803586024E-2,4.8715538475802365E-2,1.4210834798453574E-2]
["SCG 1",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A18,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":6.4696316425203959E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A18,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":9.8767626643005979E-3},null,"SCG 1",6.4696316425203959E-2,9.8767626643005979E-3,5.8825676154449474E-2,9.8282207103331156E-3,6.0777940295129534E-2,9.7873825663717974E-3,6.3203980675872865E-2,9.7528943787204524E-3,6.6040154640968754E-2,9.7115521254289225E-3,7.0601656629393064E-2,9.6663470293859664E-3,7.1936538435928912E-2,9.6258788108887321E-3,7.2565106788182163E-2,9.5858205351906384E-3]
["SCG 2",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A19,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":3.8120726348604986E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A19,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.1250421994091524E-2},null,"SCG 2",3.8120726348604986E-2,1.1250421994091524E-2,3.7108637700886342E-2,1.1189504725734729E-2,3.7180688384080299E-2,1.1192587132184165E-2,3.7590697486989275E-2,1.1221356035629505E-2,3.7949152817838706E-2,1.1245498500192177E-2,3.8309047234859533E-2,1.1268168356066931E-2,3.8348011080553704E-2,1.1272102995961339E-2,3.8388313352448813E-2,1.1276195653733971E-2]
["SCG 3",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A20,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":5.7104711925576174E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A20,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.8404190677792594E-2},null,"SCG 3",5.7104711925576174E-2,1.8404190677792594E-2,5.5363841473140218E-2,1.807073468189874E-2,5.5186130418537628E-2,1.7864205333521441E-2,5.496535102254009E-2,1.7759031598515662E-2,5.4713607538513287E-2,1.764606565527943E-2,5.4457688628855756E-2,1.751402570981964E-2,5.3943830917572273E-2,1.7341067399651737E-2,5.3435622782139543E-2,1.7169902197925493E-2]
["SDG&E COASTAL",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A21,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":4.0426497188269073E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A21,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.0600499196574477E-2},null,"SDG&E COASTAL",4.0426497188269073E-2,1.0600499196574477E-2,3.8675738435109665E-2,1.044050204696177E-2,3.9254356027494303E-2,1.0452504027735529E-2,3.9915397542760224E-2,1.0480058285379772E-2,4.0468583539427228E-2,1.0493795508539945E-2,4.0979597974716522E-2,1.0489161047355589E-2,4.1099152214715266E-2,1.0467358598518977E-2,4.1222941495100987E-2,1.0445765530138335E-2]
["SDG&E DESERT",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A22,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":2.5400350131700878E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A22,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":9.8872481552529697E-3},null,"SDG&E DESERT",2.5400350131700878E-2,9.8872481552529697E-3,2.479704016687706E-2,9.764992651605936E-3,2.4993181666906429E-2,9.769991479919287E-3,2.5130575057714554E-2,9.7792504040880735E-3,2.521852141347556E-2,9.7769560762469739E-3,2.5262950900926694E-2,9.7570745677211818E-3,2.5236392853192784E-2,9.7314216768185531E-3,2.5210502719237866E-2,9.7059345606820644E-3]
["SDG&E INLAND",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A23,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":5.1321186740085012E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A23,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":9.7972088961793113E-3},null,"SDG&E INLAND",5.1321186740085012E-2,9.7972088961793113E-3,4.8232940962078669E-2,9.6603723798222071E-3,4.9244609113707358E-2,9.6687889035651214E-3,5.0575410761510183E-2,9.6871568189278549E-3,5.1773061071248051E-2,9.6932635561308191E-3,5.299097100301798E-2,9.6820919032299356E-3,5.3363134074687173E-2,9.6594750052614673E-3,5.3751733162785788E-2,9.6370386266282429E-3]
["SDG&E MOUNTAIN",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A24,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":3.0923468746245054E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A24,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":9.7020618113316266E-3},null,"SDG&E MOUNTAIN",3.0923468746245054E-2,9.7020618113316266E-3,2.9876181563912783E-2,9.5775697577766376E-3,3.0219133803495113E-2,9.5832299770607626E-3,3.056084121376763E-2,9.5945139947703258E-3,3.0834064664564891E-2,9.5942091814302886E-3,3.1069000421857104E-2,9.5765930042922276E-3,3.1104052293406338E-2,9.5518857350377698E-3,3.1141931260171566E-2,9.527346915659882E-3]
["SWG_Barstow",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A25,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":3.3525916276749036E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A25,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.207704850261258E-2},null,"SWG_Barstow",3.3525916276749036E-2,1.207704850261258E-2,3.2794153307384326E-2,1.1891957523549655E-2,3.2627576269743087E-2,1.1754777910119456E-2,3.2434559854417601E-2,1.1677216803356967E-2,3.2223448071907711E-2,1.1594455501773926E-2,3.1982636755837492E-2,1.1495827065591489E-2,3.1682829993948801E-2,1.1382885070093066E-2,3.1386127465931016E-2,1.1271093550144013E-2]
["SWG_Big_Bear",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A26,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":4.3872522095661469E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A26,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.5341735374442873E-2},null,"SWG_Big_Bear",4.3872522095661469E-2,1.5341735374442873E-2,4.2636982218086351E-2,1.5072486301441744E-2,4.2508488076164822E-2,1.4903867654497012E-2,4.2349070285482592E-2,1.4817370602667856E-2,4.2167372249525215E-2,1.4724481254715475E-2,4.1981933792378093E-2,1.4615726371148193E-2,4.1613363312945503E-2,1.4474477993842111E-2,4.124834315812962E-2,1.4334633226471473E-2]
["SWG_Needles",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A27,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":1.864414539835231E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A27,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":6.6637709546819015E-3},null,"SWG_Needles",1.864414539835231E-2,6.6637709546819015E-3,1.8232181561055081E-2,6.5612134923572233E-3,1.8138435911702236E-2,6.4852121414321496E-3,1.802982606373324E-2,6.4422444269940935E-3,1.7911052743236087E-2,6.3963985187096631E-3,1.7775594094094922E-2,6.3417665115041979E-3,1.7606985480676612E-2,6.2792107206145649E-3,1.7440161411002825E-2,6.2172971369558053E-3]
["SWG_NLT",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A28,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":4.4501534488458311E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A28,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.2215136719228073E-2},null,"SWG_NLT",4.4501534488458311E-2,1.2215136719228073E-2,4.3533951262455815E-2,1.2161094327070427E-2,4.3605402355080591E-2,1.2174573289045155E-2,4.4033304274090634E-2,1.2213095863925365E-2,4.4404466376461935E-2,1.2247059910411267E-2,4.4771045833416241E-2,1.2280297684327294E-2,4.4824182325394667E-2,1.2293483787072183E-2,4.4877979487208064E-2,1.230675670652091E-2]
["SWG_SLT",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A29,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":4.350880800420022E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A29,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.0890725659141565E-2},null,"SWG_SLT",4.350880800420022E-2,1.0890725659141565E-2,4.2420409961341464E-2,1.0836598873624263E-2,4.2510908017175011E-2,1.0850093358739975E-2,4.3007957055989698E-2,1.0888680543828024E-2,4.3441665688205913E-2,1.0922726456741775E-2,4.3871474842230786E-2,1.0956066962038675E-2,4.3943571936333907E-2,1.0969300023209018E-2,4.4016545878392613E-2,1.0982623770817022E-2]
["SWG_Truckee",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A30,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":6.1202959971453447E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A30,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.5799513960176339E-2},null,"SWG_Truckee",6.1202959971453447E-2,1.5799513960176339E-2,5.9703269685585737E-2,1.5720689951449783E-2,5.9823712356581224E-2,1.574034129758067E-2,6.0501921718821461E-2,1.5796535599456686E-2,6.1092930580752207E-2,1.5846118578942529E-2,6.1678278689003406E-2,1.5894676154537424E-2,6.1772574744701624E-2,1.5913949497215366E-2,6.1868027948074097E-2,1.5933355224439037E-2]
["SWG_Victorville",{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A31,'Census Tract Level Calculations'!$BF$2:$BF$89314)","v":6.1736982117883699E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$E$2:$E$89314,'Gas CZ Results'!A31,'Census Tract Level Calculations'!$BG$2:$BG$89314)","v":1.5430750760105161E-2},null,"SWG_Victorville",6.1736982117883699E-2,1.5430750760105161E-2,5.9283701920387295E-2,1.5146724251328313E-2,5.9220440000489517E-2,1.4974578484741142E-2,5.9115088229253751E-2,1.4888200868650408E-2,5.8978069336305512E-2,1.4795329493239218E-2,5.8895779502866875E-2,1.4687093449560588E-2,5.8344074103051126E-2,1.4542563877571449E-2,5.7798649302528059E-2,1.4399523538574445E-2]

{"sheet":"Comm PUMA Results","index":13,"n_rows":267,"n_cols":23,"rows_kept":267,"cut":false,"hidden":false,"merged":[[0,19,0,20],[0,21,0,22],[0,7,0,8],[0,9,0,10],[0,11,0,12],[0,13,0,14],[0,15,0,16],[0,17,0,18]]}
["Currently selected year:",null,{"$f":"selected_forecast_year","v":2020},null,null,null,null,2020,null,2021,null,2022,null,2023,null,2024,null,2025,null,2026,null,2027]
["PUMA","County/City","Weighted Avg Communications AR20","Weighted Avg Communications AR50",null,"PUMA","County/City","Weighted Avg Communications AR20","Weighted Avg Communications AR50","Weighted Avg Communications AR20","Weighted Avg Communications AR50","Weighted Avg Communications AR20","Weighted Avg Communications AR50","Weighted Avg Communications AR20","Weighted Avg Communications AR50","Weighted Avg Communications AR20","Weighted Avg Communications AR50","Weighted Avg Communications AR20","Weighted Avg Communications AR50","Weighted Avg Communications AR20","Weighted Avg Communications AR50","Weighted Avg Communications AR20","Weighted Avg Communications AR50"]
["00101",{"$f":"VLOOKUP(A3,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A3,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":7.8500772207219432E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A3,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.5318074692054989E-3},null,"00101",{"$f":"VLOOKUP(F3,Table1[],2,FALSE)","v":"Alameda County (North)--Berkeley & Albany Cities PUMA"},7.8500772207219432E-2,9.5318074692054989E-3,7.40001257847481E-2,9.5864339972012279E-3,7.3719326166254012E-2,9.6297465721880485E-3,7.4249174061342363E-2,9.5611876515997642E-3,7.4448482926356835E-2,9.4762684224586058E-3,7.4740966791436436E-2,9.3892669187540714E-3,7.4034122483229617E-2,9.3616676617786793E-3,7.3336623428066378E-2,9.3341514924185926E-3]
["00102",{"$f":"VLOOKUP(A4,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A4,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":7.0804130399686138E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A4,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.4570283521804511E-2},null,"00102",{"$f":"VLOOKUP(F4,Table1[],2,FALSE)","v":"Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA"},7.0804130399686138E-2,1.4570283521804511E-2,6.8206456906161339E-2,1.4631053883242765E-2,6.8129685643682117E-2,1.4694928908150724E-2,6.8235819801172909E-2,1.4597486762996792E-2,6.8080267972196407E-2,1.4474222770197004E-2,6.7961740752984834E-2,1.4348572898997613E-2,6.7421211806574774E-2,1.4305725899091473E-2,6.688634379209335E-2,1.4263011236350773E-2]
["00103",{"$f":"VLOOKUP(A5,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A5,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.9713601897600023E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A5,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.3065098986429058E-3},null,"00103",{"$f":"VLOOKUP(F5,Table1[],2,FALSE)","v":"Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA"},1.9713601897600023E-2,7.3065098986429058E-3,1.9509845676699712E-2,7.3603346616821393E-3,1.9549408555465615E-2,7.394862098198029E-3,1.9452571936147578E-2,7.338300884501184E-3,1.9302970494276754E-2,7.2695914535030725E-3,1.9150261871874963E-2,7.1988776898941238E-3,1.9041224116308958E-2,7.1779967072222433E-3,1.8932885583403371E-2,7.1571773033926528E-3]
["00104",{"$f":"VLOOKUP(A6,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A6,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":9.5770368195387312E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A6,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":2.2989498558453052E-2},null,"00104",{"$f":"VLOOKUP(F6,Table1[],2,FALSE)","v":"Alameda County (North Central)--Oakland City (South Central) PUMA"},9.5770368195387312E-2,2.2989498558453052E-2,9.2336769415295838E-2,2.3077397031828855E-2,9.2253633093554402E-2,2.3178383885187399E-2,9.2351419810299207E-2,2.3025841932548207E-2,9.2089762709581482E-2,2.2831813245400026E-2,9.1874077088531445E-2,2.263433606595246E-2,9.1133473699934894E-2,2.2565744527763061E-2,9.0400804279655952E-2,2.2497370649129031E-2]
["00105",{"$f":"VLOOKUP(A7,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A7,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.7631360964264449E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A7,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0705492391330109E-2},null,"00105",{"$f":"VLOOKUP(F7,Table1[],2,FALSE)","v":"Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA"},3.7631360964264449E-2,1.0705492391330109E-2,3.6934637847201399E-2,1.0771566940805928E-2,3.6974073884833758E-2,1.082086592155914E-2,3.6863712510981153E-2,1.0742108520117552E-2,3.6639460552427797E-2,1.0645072206124475E-2,3.64166621455006E-2,1.0545539718439256E-2,3.6182919285264702E-2,1.0514555218844585E-2,3.5950974512302572E-2,1.0483664047514159E-2]
["00106",{"$f":"VLOOKUP(A8,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A8,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.0052964837077674E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A8,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1100853731333335E-2},null,"00106",{"$f":"VLOOKUP(F8,Table1[],2,FALSE)","v":"Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"},4.0052964837077674E-2,1.1100853731333335E-2,3.9265764483074797E-2,1.1178452078880127E-2,3.9303066572664337E-2,1.1230830331138241E-2,3.9195111277997553E-2,1.1145780864503737E-2,3.8963617327732958E-2,1.1041964784467666E-2,3.8734729054646755E-2,1.0935260454613309E-2,3.8481296631479076E-2,1.0903156694330163E-2,3.8229871604239185E-2,1.0871149727555837E-2]
["00107",{"$f":"VLOOKUP(A9,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A9,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.1102770667264761E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A9,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0999653724480024E-2},null,"00107",{"$f":"VLOOKUP(F9,Table1[],2,FALSE)","v":"Alameda County (Central)--Hayward City PUMA"},4.1102770667264761E-2,1.0999653724480024E-2,4.026179107475291E-2,1.1073694565656485E-2,4.0297155871605747E-2,1.1125321911992862E-2,4.0192179408942666E-2,1.1041945964691824E-2,3.9958430984709463E-2,1.0939861022813295E-2,3.9728074863705332E-2,1.0835012610259896E-2,3.9463984920917197E-2,1.0803104105750345E-2,3.9202038751344627E-2,1.0771292305178839E-2]
["00108",{"$f":"VLOOKUP(A10,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A10,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.1446398246942496E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A10,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.0009806606762459E-3},null,"00108",{"$f":"VLOOKUP(F10,Table1[],2,FALSE)","v":"Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"},2.1446398246942496E-2,7.0009806606762459E-3,2.1199904940343881E-2,7.0552911864354998E-3,2.1240432291429471E-2,7.0887809805158155E-3,2.1140168179050584E-2,7.0335285925679459E-3,2.0981140550877846E-2,6.9666819160816443E-3,2.081927732410185E-2,6.8978265983083414E-3,2.069801645048025E-2,6.8778068699987946E-3,2.057756181634892E-2,6.8578463226872648E-3]
["00109",{"$f":"VLOOKUP(A11,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A11,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.2650526657675259E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A11,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.9492999470632455E-3},null,"00109",{"$f":"VLOOKUP(F11,Table1[],2,FALSE)","v":"Alameda County (South Central)--Fremont City (East) PUMA"},2.2650526657675259E-2,6.9492999470632455E-3,2.2325065057628941E-2,6.9994743787420623E-3,2.2359300996303191E-2,7.0322296735916869E-3,2.2271297452614323E-2,6.9787365687710486E-3,2.2119015818818977E-2,6.9136423967017966E-3,2.1965371024079181E-2,6.8466775455847204E-3,2.1833118129422489E-2,6.8267725591056498E-3,2.170178794325605E-2,6.8069265073350026E-3]
["00110",{"$f":"VLOOKUP(A12,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A12,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.0369108536603144E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A12,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.3323931080341862E-3},null,"00110",{"$f":"VLOOKUP(F12,Table1[],2,FALSE)","v":"Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"},2.0369108536603144E-2,6.3323931080341862E-3,2.0079257004081356E-2,6.3786577941497202E-3,2.0110209885876706E-2,6.4085554387063523E-3,2.0030768184080124E-2,6.3596422675601385E-3,1.9893754036840086E-2,6.300180563961289E-3,1.9755462322552767E-2,6.2389953973600986E-3,1.9636992849317414E-2,6.2208775870289503E-3,1.9519344466852769E-2,6.2028133171924795E-3]
["00300",{"$f":"VLOOKUP(A13,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A13,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.6640785712281708E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A13,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1151609561240595E-2},null,"00300",{"$f":"VLOOKUP(F13,Table1[],2,FALSE)","v":"Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"},3.6640785712281708E-2,1.1151609561240595E-2,3.5950204126894099E-2,1.1106663643366299E-2,3.5986649638502177E-2,1.1117473178389303E-2,3.6270939922309349E-2,1.1149033633927845E-2,3.651519258259181E-2,1.1176818798625317E-2,3.6755475921471145E-2,1.1203988717968143E-2,3.6777741459932581E-2,1.1214602626360396E-2,3.6800442384969781E-2,1.1225291440082191E-2]
["00701",{"$f":"VLOOKUP(A14,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A14,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":9.8664656787169999E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A14,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.8374930593541661E-2},null,"00701",{"$f":"VLOOKUP(F14,Table1[],2,FALSE)","v":"Butte County (Northwest)--Chico City PUMA"},9.8664656787169999E-2,1.8374930593541661E-2,9.5006485958409478E-2,1.8273578573115526E-2,9.5376578557786196E-2,1.829882132911835E-2,9.7151329077419066E-2,1.8371066027611693E-2,9.8727131488142938E-2,1.8434854300272745E-2,0.10030829702128045,1.8497363310870863E-2,0.10064069085866235,1.8522179165959104E-2,0.10097776782365832,1.8547172078902028E-2]
["00702",{"$f":"VLOOKUP(A15,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A15,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":8.1388811609454673E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A15,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.9858891758698396E-2},null,"00702",{"$f":"VLOOKUP(F15,Table1[],2,FALSE)","v":"Butte County (Southeast)--Oroville City & Paradise Town PUMA"},8.1388811609454673E-2,1.9858891758698396E-2,7.9420854338223351E-2,1.9766111382362016E-2,7.9565273088077065E-2,1.9789216412038204E-2,8.0433954776576042E-2,1.985531860252332E-2,8.1188916883794635E-2,1.9913615871347951E-2,8.1935938213857487E-2,1.9970683383403038E-2,8.2043902889981452E-2,1.999331542607987E-2,8.2153250064820244E-2,2.0016099775038942E-2]
["01100",{"$f":"VLOOKUP(A16,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A16,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.225896136137979E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A16,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1919062762238185E-2},null,"01100",{"$f":"VLOOKUP(F16,Table1[],2,FALSE)","v":"Colusa, Glenn, Tehama & Trinity Counties PUMA"},3.225896136137979E-2,1.1919062762238185E-2,3.1783250242102205E-2,1.1877407210401964E-2,3.179938391622307E-2,1.1887774122919364E-2,3.1980610351977509E-2,1.1917426088492307E-2,3.2134635038739139E-2,1.1943534547591412E-2,3.2285532804279878E-2,1.1969054476815488E-2,3.2290030434919105E-2,1.1979158732207607E-2,3.2294729664923527E-2,1.1989325393620102E-2]
["01301",{"$f":"VLOOKUP(A17,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A17,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.6348941028862468E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A17,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.6544159626606925E-2},null,"01301",{"$f":"VLOOKUP(F17,Table1[],2,FALSE)","v":"Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"},5.6348941028862468E-2,1.6544159626606925E-2,5.5138168796661578E-2,1.663410264439583E-2,5.5181879160574931E-2,1.6709493467368681E-2,5.5047380066386216E-2,1.6591112806463238E-2,5.4732664835354793E-2,1.6443839752186353E-2,5.4423820608340043E-2,1.6293148067573263E-2,5.4054355912641183E-2,1.6244576638420254E-2,5.3687989119087232E-2,1.6196155304664447E-2]
["01302",{"$f":"VLOOKUP(A18,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A18,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.0334122961556138E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A18,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.9456024200560503E-3},null,"01302",{"$f":"VLOOKUP(F18,Table1[],2,FALSE)","v":"Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"},3.0334122961556138E-2,9.9456024200560503E-3,2.9849745684286236E-2,1.001254619914289E-2,2.9890427037002933E-2,1.0059013279260145E-2,2.9783121738847045E-2,9.9839141832043302E-3,2.9587329794484894E-2,9.891993682588739E-3,2.9390832667573388E-2,9.7975662270876878E-3,2.9208985322128889E-2,9.7688719110833114E-3,2.9028461486220205E-2,9.7402636383511799E-3]
["01303",{"$f":"VLOOKUP(A19,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A19,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.2570160554986391E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A19,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0548276304201317E-2},null,"01303",{"$f":"VLOOKUP(F19,Table1[],2,FALSE)","v":"Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"},3.2570160554986391E-2,1.0548276304201317E-2,3.197427025238217E-2,1.0611535916992291E-2,3.2010009990964504E-2,1.0660089028796954E-2,3.1910986502819712E-2,1.058286029850007E-2,3.1713163620386023E-2,1.0487479075921919E-2,3.1516339026303485E-2,1.0389708469875369E-2,3.1313562176615559E-2,1.0359001919737265E-2,3.1112352599630532E-2,1.0328388861468413E-2]
["01304",{"$f":"VLOOKUP(A20,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A20,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.2216285482383309E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A20,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.223098890427394E-3},null,"01304",{"$f":"VLOOKUP(F20,Table1[],2,FALSE)","v":"Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"},2.2216285482383309E-2,7.223098890427394E-3,2.1923687276728068E-2,7.2763432029353823E-3,2.1960922903888676E-2,7.3105682496111164E-3,2.1866936202228217E-2,7.2545228214003924E-3,2.1710696289968117E-2,7.1864298727428002E-3,2.155243192357217E-2,7.1163578924120507E-3,2.1424206351897953E-2,7.0956513669265583E-3,2.1296860545633636E-2,7.0750062793361029E-3]
["01305",{"$f":"VLOOKUP(A21,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A21,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.0580635374183354E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A21,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":5.4573527129466448E-3},null,"01305",{"$f":"VLOOKUP(F21,Table1[],2,FALSE)","v":"Contra Costa County (South)--San Ramon City & Danville Town PUMA"},2.0580635374183354E-2,5.4573527129466448E-3,2.0186107312553554E-2,5.4979793812435273E-3,2.0203825412207221E-2,5.5237873639613373E-3,2.0151962270811296E-2,5.481436525168604E-3,2.0038795538754383E-2,5.4300386430428046E-3,1.9927015408620241E-2,5.3771282071324363E-3,1.9801182588173493E-2,5.361562402146464E-3,1.967628867382263E-2,5.3460423356246605E-3]
["01306",{"$f":"VLOOKUP(A22,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A22,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.7039175329631768E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A22,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.466682065753183E-3},null,"01306",{"$f":"VLOOKUP(F22,Table1[],2,FALSE)","v":"Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"},2.7039175329631768E-2,9.466682065753183E-3,2.6641118450586435E-2,9.5287845032854049E-3,2.6682216638925303E-2,9.5729128646798323E-3,2.6576373420950174E-2,9.5018670289620816E-3,2.6392497398786519E-2,9.4147215252052083E-3,2.620709172968293E-2,9.3252479551379202E-3,2.6046584680191758E-2,9.29784038488469E-3,2.5887230176136627E-2,9.2705155163037775E-3]
["01307",{"$f":"VLOOKUP(A23,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A23,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.3317990257876703E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A23,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.6979948737305269E-3},null,"01307",{"$f":"VLOOKUP(F23,Table1[],2,FALSE)","v":"Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"},2.3317990257876703E-2,9.6979948737305269E-3,2.3108885655973719E-2,9.7731880257989519E-3,2.3162458275412939E-2,9.820068675959746E-3,2.3033246126388199E-2,9.7428795213456449E-3,2.2841088420948102E-2,9.6494093133794936E-3,2.264427657497653E-2,9.5531786927327764E-3,2.2513885777401245E-2,9.5250831031589607E-3,2.2384353076329543E-2,9.4970727082330248E-3]
["01308",{"$f":"VLOOKUP(A24,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A24,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.5619476167033476E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A24,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0429124066238396E-2},null,"01308",{"$f":"VLOOKUP(F24,Table1[],2,FALSE)","v":"Contra Costa County (Northeast)--Antioch City PUMA"},2.5619476167033476E-2,1.0429124066238396E-2,2.5291349832569435E-2,1.0500441192783972E-2,2.5337512186277365E-2,1.0549718622253608E-2,2.5221979112201753E-2,1.0470018027816731E-2,2.5033657936144465E-2,1.0372524951757776E-2,2.4842587852778975E-2,1.0272381931350981E-2,2.4692594113374582E-2,1.0242004267099425E-2,2.4543658015696242E-2,1.0211719433838572E-2]
["01309",{"$f":"VLOOKUP(A25,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A25,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.525372657681248E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A25,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.2941410000820252E-3},null,"01309",{"$f":"VLOOKUP(F25,Table1[],2,FALSE)","v":"Contra Costa County (East)--Brentwood & Oakley Cities PUMA"},2.525372657681248E-2,9.2941410000820252E-3,2.4858006798039567E-2,9.3566751301452766E-3,2.4893582268306302E-2,9.4003032084644528E-3,2.4800528585920092E-2,9.3298521857699424E-3,2.4633577545749016E-2,9.2435883503495537E-3,2.4465774181248005E-2,9.1549907915532656E-3,2.4313882593270053E-2,9.1280228471457697E-3,2.4163104412978399E-2,9.1011366759704733E-3]
["01500",{"$f":"VLOOKUP(A26,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A26,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.6361689671920244E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A26,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1152844899159218E-2},null,"01500",{"$f":"VLOOKUP(F26,Table1[],2,FALSE)","v":"Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"},3.6361689671920244E-2,1.1152844899159218E-2,3.5694489324222603E-2,1.1109591535217896E-2,3.568619860100037E-2,1.1115577449103766E-2,3.5909676305299697E-2,1.1140758142177219E-2,3.609702570519456E-2,1.1162641565527131E-2,3.6280033112866511E-2,1.1183956429121579E-2,3.626538113706549E-2,1.1190496836223068E-2,3.6251844280496631E-2,1.1197164861689876E-2]
["01700",{"$f":"VLOOKUP(A27,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A27,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.2928301103034548E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A27,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0736827338114851E-2},null,"01700",{"$f":"VLOOKUP(F27,Table1[],2,FALSE)","v":"El Dorado County--El Dorado Hills PUMA"},4.2928301103034548E-2,1.0736827338114851E-2,4.1852087096545303E-2,1.0683374678080589E-2,4.1940650862996288E-2,1.0696625810366617E-2,4.2431081682515054E-2,1.0734643781774373E-2,4.2858940980557932E-2,1.0768182938952686E-2,4.3282938153716782E-2,1.0801026004776591E-2,4.3353484087641343E-2,1.081403154105322E-2,4.3424911851885128E-2,1.0827127555246389E-2]
["01901",{"$f":"VLOOKUP(A28,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A28,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.7956881950335002E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A28,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":2.1486856136988586E-2},null,"01901",{"$f":"VLOOKUP(F28,Table1[],2,FALSE)","v":"Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"},6.7956881950335002E-2,2.1486856136988586E-2,6.6739571561235944E-2,2.1398403373923881E-2,6.6802198382003186E-2,2.1420469950689133E-2,6.7298359902831575E-2,2.1483516811949398E-2,6.7723961234660138E-2,2.1539079838540941E-2,6.8142349008915554E-2,2.1593433645592949E-2,6.8177720133397832E-2,2.1614991133401078E-2,6.8213702802471951E-2,2.1636687242078387E-2]
["01902",{"$f":"VLOOKUP(A29,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A29,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.9533449782537748E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A29,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.4156435194615857E-2},null,"01902",{"$f":"VLOOKUP(F29,Table1[],2,FALSE)","v":"Fresno County (North Central)--Fresno City (North) PUMA"},3.9533449782537748E-2,1.4156435194615857E-2,3.8779619104454932E-2,1.4095613350234909E-2,3.8826418967289673E-2,1.4110784703109454E-2,3.91460822825015E-2,1.4154138610752902E-2,3.9421599899533033E-2,1.4192355541032309E-2,3.9692891936092989E-2,1.4229749143660013E-2,3.9723905662695645E-2,1.4244582273053476E-2,3.9755351210502388E-2,1.4259512101971876E-2]
["01903",{"$f":"VLOOKUP(A30,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A30,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.13741694920338268},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A30,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":2.6620582641108809E-2},null,"01903",{"$f":"VLOOKUP(F30,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (East Central) PUMA"},0.13741694920338268,2.6620582641108809E-2,0.13229226558401586,2.6457028951157122E-2,0.13278986540546542,2.6497768812031298E-2,0.13524219521654979,2.6614395939509792E-2,0.13741699502441065,2.6717460586265365E-2,0.13959844065167618,2.6818538426111777E-2,0.14003861734503337,2.6858697712696323E-2,0.14048495304303896,2.689915569018797E-2]
["01904",{"$f":"VLOOKUP(A31,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A31,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.17747134002424308},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A31,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":2.584963675271602E-2},null,"01904",{"$f":"VLOOKUP(F31,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southwest) PUMA"},0.17747134002424308,2.584963675271602E-2,0.16904809319914557,2.5703872124441779E-2,0.16993680758836605,2.5740194729036193E-2,0.17408277176178102,2.5844125647328672E-2,0.17780813541035773,2.5935907886994125E-2,0.18158485922003398,2.6025863794985858E-2,0.1824242824162319,2.6061588559731324E-2,0.18327750165626763,2.6097570031989991E-2]
["01905",{"$f":"VLOOKUP(A32,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A32,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.10209516905397031},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A32,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":2.2473288119809347E-2},null,"01905",{"$f":"VLOOKUP(F32,Table1[],2,FALSE)","v":"Fresno County (Central)--Fresno City (Southeast) PUMA"},0.10209516905397031,2.2473288119809347E-2,9.8975553912751854E-2,2.2368518845838761E-2,9.9257205374489621E-2,2.2394645207817528E-2,0.10071645296869605,2.2469330718140196E-2,0.10199929602394316,2.2535199229526529E-2,0.10327745172336159,2.2599678143953729E-2,0.10351418235331808,2.2625263427223038E-2,0.10375393964306602,2.2651020136860472E-2]
["01906",{"$f":"VLOOKUP(A33,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A33,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.1393747264907367E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A33,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2368335601617222E-2},null,"01906",{"$f":"VLOOKUP(F33,Table1[],2,FALSE)","v":"Fresno County (Central)--Clovis City PUMA"},3.1393747264907367E-2,1.2368335601617222E-2,3.0872883764034315E-2,1.2316354673461956E-2,3.0898100286582509E-2,1.2329321670087845E-2,3.1108027087317407E-2,1.2366373021176361E-2,3.1287708686427239E-2,1.2399030063331718E-2,3.146414138435543E-2,1.2430979823708787E-2,3.1477447796234653E-2,1.2443652490873458E-2,3.1491005660934622E-2,1.2456407186504346E-2]
["01907",{"$f":"VLOOKUP(A34,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A34,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":7.421054818784785E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A34,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":2.2646068403079044E-2},null,"01907",{"$f":"VLOOKUP(F34,Table1[],2,FALSE)","v":"Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"},7.421054818784785E-2,2.2646068403079044E-2,7.2985814365012627E-2,2.2536237205938357E-2,7.3036918539924625E-2,2.2563501878079709E-2,7.3518248017212573E-2,2.2641657342959497E-2,7.3929171183058195E-2,2.271059582722872E-2,7.4332443377519028E-2,2.2778093406520677E-2,7.4354931481070169E-2,2.2804832711517339E-2,7.4377994482729068E-2,2.2831755753083775E-2]
["02300",{"$f":"VLOOKUP(A35,Table1[],2,FALSE)","v":"Humboldt County PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A35,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.4869888193859066E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A35,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.5421253963797812E-2},null,"02300",{"$f":"VLOOKUP(F35,Table1[],2,FALSE)","v":"Humboldt County PUMA"},5.4869888193859066E-2,1.5421253963797812E-2,5.3557512314500073E-2,1.534890768660082E-2,5.3658967477203806E-2,1.5366948304825536E-2,5.4246289825777838E-2,1.5418521176193131E-2,5.4757278936071824E-2,1.5464007427916508E-2,5.5262962689367909E-2,1.5508535726899277E-2,5.5340742655114038E-2,1.5526205041513825E-2,5.5419484570394653E-2,1.55439930035781E-2]
["02500",{"$f":"VLOOKUP(A36,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A36,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.2596811058264126E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A36,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0556472963783826E-2},null,"02500",{"$f":"VLOOKUP(F36,Table1[],2,FALSE)","v":"Imperial County--El Centro City PUMA"},3.2596811058264126E-2,1.0556472963783826E-2,3.1951180057198741E-2,1.0507094809425467E-2,3.1983402762073336E-2,1.0518441162320322E-2,3.2247894733186004E-2,1.0552501551675725E-2,3.2475176684123322E-2,1.0582479184978745E-2,3.2698858820995297E-2,1.0611806021723088E-2,3.2718926466839722E-2,1.0623056193157204E-2,3.273948587471865E-2,1.0634398758651187E-2]
["02901",{"$f":"VLOOKUP(A37,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A37,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.8855114725555614E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A37,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3581751889306333E-2},null,"02901",{"$f":"VLOOKUP(F37,Table1[],2,FALSE)","v":"Kern County (West)--Delano, Wasco & Shafter Cities PUMA"},4.8855114725555614E-2,1.3581751889306333E-2,4.7891511645132653E-2,1.3519527542779096E-2,4.794750034113382E-2,1.3535044617033233E-2,4.8350060101404357E-2,1.3579400001474408E-2,4.8696723207132864E-2,1.3618514723996344E-2,4.9038132699819013E-2,1.3656800401422489E-2,4.9073530767039394E-2,1.3671990821743725E-2,4.9109458035976335E-2,1.3687282429623982E-2]
["02902",{"$f":"VLOOKUP(A38,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A38,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.2386387818335626E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A38,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.8436926600111727E-3},null,"02902",{"$f":"VLOOKUP(F38,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (West) PUMA"},2.2386387818335626E-2,8.8436926600111727E-3,2.20034730204819E-2,8.8050534809038464E-3,2.202349119528902E-2,8.8146910783217392E-3,2.2180097373783559E-2,8.8422335730697424E-3,2.231438776376746E-2,8.8665149559468883E-3,2.2446334251248409E-2,8.8902753919621238E-3,2.2457787027672458E-2,8.8997011688133013E-3,2.2469433089532642E-2,8.9091887333232495E-3]
["02903",{"$f":"VLOOKUP(A39,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A39,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.8225901110146314E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A39,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.4265735150500808E-2},null,"02903",{"$f":"VLOOKUP(F39,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Northeast) PUMA"},6.8225901110146314E-2,1.4265735150500808E-2,6.5926490306806224E-2,1.4185771124245582E-2,6.6142220517790395E-2,1.4205695637157711E-2,6.7230611064790446E-2,1.4262707666955256E-2,6.8191420169520525E-2,1.4313053041572195E-2,6.9151713779341942E-2,1.4362394498252841E-2,6.9337792740259085E-2,1.4381988426069563E-2,6.9526347590024046E-2,1.4401722855841017E-2]
["02904",{"$f":"VLOOKUP(A40,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Southeast) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A40,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":9.9474772797043989E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A40,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.8885721897271106E-2},null,"02904",{"$f":"VLOOKUP(F40,Table1[],2,FALSE)","v":"Kern County (Central)--Bakersfield City (Southeast) PUMA"},9.9474772797043989E-2,1.8885721897271106E-2,9.5731521890791441E-2,1.8777411661060981E-2,9.6089998613733879E-2,1.8804399168704206E-2,9.7873188732300789E-2,1.8881626495515547E-2,9.9454386786467758E-2,1.8949835439549301E-2,0.10104064679890727,1.9016695194149648E-2,0.10135642652274436,1.904324985208479E-2,0.10167663567629981,1.9069996597560999E-2]
["02905",{"$f":"VLOOKUP(A41,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A41,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.9242513609440824E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A41,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3056140449212718E-2},null,"02905",{"$f":"VLOOKUP(F41,Table1[],2,FALSE)","v":"Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"},3.9242513609440824E-2,1.3056140449212718E-2,3.8454673306587112E-2,1.2991397889690247E-2,3.8499230935747003E-2,1.300699919028208E-2,3.8828062336465179E-2,1.3052517525410584E-2,3.9111254638663738E-2,1.3092643102080706E-2,3.9390177671734201E-2,1.3131925878845834E-2,3.9419015249069163E-2,1.3147300824645701E-2,3.9448370608096188E-2,1.3162790421203181E-2]
["03100",{"$f":"VLOOKUP(A42,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A42,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.878248348277627E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A42,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.7253495635916639E-2},null,"03100",{"$f":"VLOOKUP(F42,Table1[],2,FALSE)","v":"Kings County--Hanford City PUMA"},3.878248348277627E-2,1.7253495635916639E-2,3.8211382571856509E-2,1.7183929358088754E-2,3.8231062928365957E-2,1.7201285371534113E-2,3.8449024280930409E-2,1.7250869539861012E-2,3.8634303454050611E-2,1.7294562961764404E-2,3.8815826947427703E-2,1.7337300977748982E-2,3.8821503504849787E-2,1.7354250244932586E-2,3.8827418479453694E-2,1.7371307793352071E-2]
["03300",{"$f":"VLOOKUP(A43,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A43,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.353551279337585E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A43,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.4573064883145696E-2},null,"03300",{"$f":"VLOOKUP(F43,Table1[],2,FALSE)","v":"Lake & Mendocino Counties PUMA"},4.353551279337585E-2,1.4573064883145696E-2,4.2721880693154662E-2,1.4500116872524097E-2,4.2766505339849846E-2,1.4518303223288908E-2,4.310236509737482E-2,1.4570308533139177E-2,4.3391009432277604E-2,1.4616195671972754E-2,4.3674998284736616E-2,1.4661134116631089E-2,4.3701808790094006E-2,1.4678971038558543E-2,4.3729046192051597E-2,1.469693052111609E-2]
["03701",{"$f":"VLOOKUP(A44,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A44,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.0202048552684836E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A44,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.6953203840822246E-3},null,"03701",{"$f":"VLOOKUP(F44,Table1[],2,FALSE)","v":"Los Angeles County (North/Unincorporated)--Castaic PUMA"},2.0202048552684836E-2,6.6953203840822246E-3,1.9940378531305574E-2,6.7102841796056051E-3,2.0035013798048222E-2,6.6915295096378257E-3,2.0039288237103058E-2,6.6560864817808395E-3,2.0014491736438295E-2,6.6153031481065586E-3,1.9987832342042846E-2,6.5726276246755666E-3,1.9949159784452261E-2,6.5489928007339817E-3,1.9911257876654858E-2,6.5255209029346341E-3]
["03702",{"$f":"VLOOKUP(A45,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--Santa Clarita City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A45,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.7269282340290555E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A45,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.9262524929419684E-3},null,"03702",{"$f":"VLOOKUP(F45,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--Santa Clarita City PUMA"},2.7269282340290555E-2,6.9262524929419684E-3,2.6695591841549352E-2,6.9347175589695156E-3,2.688272318318892E-2,6.916379954139535E-3,2.7007694386223323E-2,6.8841102805755E-3,2.709024659271873E-2,6.8461913958473876E-3,2.7179232972256256E-2,6.8065426518299395E-3,2.7169490070387433E-2,6.7835945355077453E-3,2.7161477632572411E-2,6.7608267843322105E-3]
["03703",{"$f":"VLOOKUP(A46,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A46,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.4004799317969604E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A46,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0713278778752279E-2},null,"03703",{"$f":"VLOOKUP(F46,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Lancaster City PUMA"},3.4004799317969604E-2,1.0713278778752279E-2,3.3481591467705539E-2,1.0732220028823319E-2,3.3667773726504237E-2,1.0702758008807265E-2,3.370763532080634E-2,1.0648723111159488E-2,3.3694528896204105E-2,1.0585873027033241E-2,3.3680198026566383E-2,1.0520134396508285E-2,3.3623239020992048E-2,1.0483018034190252E-2,3.3567774893472339E-2,1.044617384399177E-2]
["03704",{"$f":"VLOOKUP(A47,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A47,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.5838772783893424E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A47,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1787602727151495E-2},null,"03704",{"$f":"VLOOKUP(F47,Table1[],2,FALSE)","v":"Los Angeles County (North Central)--Palmdale City PUMA"},5.5838772783893424E-2,1.1787602727151495E-2,5.4317743788728022E-2,1.1801061425741227E-2,5.4819951206019721E-2,1.1770078296446326E-2,5.5244620672182485E-2,1.1715603343352353E-2,5.557231866394638E-2,1.1651273734599628E-2,5.592730686288392E-2,1.1584014757557385E-2,5.5966422888536219E-2,1.1545002136062939E-2,5.6010204939906896E-2,1.1506294161266695E-2]
["03705",{"$f":"VLOOKUP(A48,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A48,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.7858017787656932E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A48,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.0089558000626818E-3},null,"03705",{"$f":"VLOOKUP(F48,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"},2.7858017787656932E-2,7.0089558000626818E-3,2.7313778879697926E-2,7.0193820534798735E-3,2.7499918265837711E-2,7.0007058344949144E-3,2.7603219000073943E-2,6.9670240738173295E-3,2.7662311253702856E-2,6.9276047993083248E-3,2.7725676431950053E-2,6.8863736830257491E-3,2.7706900362951658E-2,6.8628376191817953E-3,2.7689656845387902E-2,6.839476559407082E-3]
["03706",{"$f":"VLOOKUP(A49,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Granada Hills & Sylmar) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A49,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.6216560965913793E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A49,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.5596378465734972E-3},null,"03706",{"$f":"VLOOKUP(F49,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Granada Hills & Sylmar) PUMA"},2.6216560965913793E-2,6.5596378465734972E-3,2.5753898069460747E-2,6.574162755863696E-3,2.5914625989590157E-2,6.5557120429542695E-3,2.5982222477873126E-2,6.5209020307093321E-3,2.600859577097701E-2,6.4808103708140097E-3,2.6036690437651156E-2,6.4388627802836164E-3,2.6007406652971882E-2,6.4156041331681285E-3,2.5979418330026011E-2,6.3925072026911021E-3]
["03707",{"$f":"VLOOKUP(A50,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A50,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.6545429280599527E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A50,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.0346667377569451E-3},null,"03707",{"$f":"VLOOKUP(F50,Table1[],2,FALSE)","v":"Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"},3.6545429280599527E-2,8.0346667377569451E-3,3.5782545832096599E-2,8.0559700574379684E-3,3.6042316951763922E-2,8.032559099539021E-3,3.6195181136062224E-2,7.9873499664248997E-3,3.6287594987858766E-2,7.9357094350176426E-3,3.6386824261045468E-2,7.8816770802718535E-3,3.6365853285351031E-2,7.8521722373696805E-3,3.6347041312006959E-2,7.8228665663746914E-3]
["03708",{"$f":"VLOOKUP(A51,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A51,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.7351783967716284E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A51,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0308674435492578E-2},null,"03708",{"$f":"VLOOKUP(F51,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"},4.7351783967716284E-2,1.0308674435492578E-2,4.6030886529525722E-2,1.0311085264524011E-2,4.6465599267860154E-2,1.0285861552138358E-2,4.6845281406304985E-2,1.0244624661735195E-2,4.7143017770864652E-2,1.019460411000424E-2,4.7465864702588012E-2,1.0142355111051151E-2,4.750734326703554E-2,1.0110634630368541E-2,4.7552934002166578E-2,1.007918800604499E-2]
["03709",{"$f":"VLOOKUP(A52,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A52,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.8373358792935997E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A52,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":5.6015929201709272E-3},null,"03709",{"$f":"VLOOKUP(F52,Table1[],2,FALSE)","v":"Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"},1.8373358792935997E-2,5.6015929201709272E-3,1.8115739357485634E-2,5.614420469317846E-3,1.8207919289625951E-2,5.598728579690084E-3,1.8223807348061373E-2,5.5689484576606062E-3,1.8212973011683502E-2,5.534715399586795E-3,1.8201226558550793E-2,5.4988915057765609E-3,1.8170742752930687E-2,5.4791008577265154E-3,1.8140994041980409E-2,5.459445035096596E-3]
["03710",{"$f":"VLOOKUP(A53,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A53,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.3527229764346232E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A53,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.0389834630826308E-3},null,"03710",{"$f":"VLOOKUP(F53,Table1[],2,FALSE)","v":"Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"},2.3527229764346232E-2,8.0389834630826308E-3,2.32505701248839E-2,8.057054842638323E-3,2.3353215931761682E-2,8.0344406715723207E-3,2.3339400208471198E-2,7.9916772209481582E-3,2.3291748301335125E-2,7.942463569901987E-3,2.3240703463354752E-2,7.8909693615644341E-3,2.3188061035587487E-2,7.8624590129544696E-3,2.31362675524273E-2,7.8341456689151202E-3]
["03711",{"$f":"VLOOKUP(A54,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A54,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.8970880500950107E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A54,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.1916528039173205E-3},null,"03711",{"$f":"VLOOKUP(F54,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"},1.8970880500950107E-2,6.1916528039173205E-3,1.875674484808669E-2,6.2068780929049995E-3,1.8836805944735795E-2,6.1892268991387087E-3,1.8820821991100602E-2,6.1554417697792666E-3,1.8777785014248195E-2,6.1167250720317763E-3,1.873172669366523E-2,6.0762109807775957E-3,1.8687583139778259E-2,6.0539556245726893E-3,1.8644108764494016E-2,6.031850917826544E-3]
["03712",{"$f":"VLOOKUP(A55,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A55,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.2922658032392083E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A55,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0612128976154871E-2},null,"03712",{"$f":"VLOOKUP(F55,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Pomona City PUMA"},3.2922658032392083E-2,1.0612128976154871E-2,3.2444206187998578E-2,1.0633253688176834E-2,3.2615481621029098E-2,1.0603783380395609E-2,3.2643795870025138E-2,1.0548938683642275E-2,3.2622285889298844E-2,1.0485470041656586E-2,3.2598986118176798E-2,1.0419071754269251E-2,3.2541616312367995E-2,1.0381930204892283E-2,3.2485620624077727E-2,1.0345053297519311E-2]
["03713",{"$f":"VLOOKUP(A56,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A56,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.9265250706251763E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A56,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.8772824307804896E-3},null,"03713",{"$f":"VLOOKUP(F56,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Covina & Walnut Cities PUMA"},1.9265250706251763E-2,6.8772824307804896E-3,1.9042897860350929E-2,6.8914970660508687E-3,1.9125664528061935E-2,6.8723976229587312E-3,1.9112314622109806E-2,6.8366611155693752E-3,1.9071401429742556E-2,6.7953803889928286E-3,1.9027592190111842E-2,6.7521893648013771E-3,1.8983839470840667E-2,6.7281112410063453E-3,1.8940773642729041E-2,6.7042022355403748E-3]
["03714",{"$f":"VLOOKUP(A57,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A57,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.7383274649099291E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A57,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.4313895723034096E-3},null,"03714",{"$f":"VLOOKUP(F57,Table1[],2,FALSE)","v":"Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"},2.7383274649099291E-2,7.4313895723034096E-3,2.6853048767040765E-2,7.4462267627393242E-3,2.7034161112219866E-2,7.4257209937725306E-3,2.713706401949955E-2,7.3875067283865597E-3,2.7197301997283926E-2,7.3433002396965253E-3,2.7261919795846492E-2,7.2970483420145178E-3,2.7245126220512512E-2,7.2711962126790772E-3,2.7229827358526248E-2,7.2455264990995451E-3]
["03715",{"$f":"VLOOKUP(A58,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--West Covina City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A58,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.3137490592872581E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A58,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.2549234730180795E-3},null,"03715",{"$f":"VLOOKUP(F58,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--West Covina City PUMA"},2.3137490592872581E-2,7.2549234730180795E-3,2.2791284050004901E-2,7.2697842397964748E-3,2.2914334301902827E-2,7.2496429988692769E-3,2.2942307424569569E-2,7.2120045022953027E-3,2.2935499736136181E-2,7.1685081210150726E-3,2.2928014126856466E-2,7.1229999076207065E-3,2.2891351292680197E-2,7.0976097988774169E-3,2.2855671439250758E-2,7.0723985670509996E-3]
["03716",{"$f":"VLOOKUP(A59,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A59,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.0303660268346676E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A59,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.8460918200056271E-3},null,"03716",{"$f":"VLOOKUP(F59,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--La Puente & Industry Cities PUMA"},2.0303660268346676E-2,7.8460918200056271E-3,2.010362158222391E-2,7.8688059272433615E-3,2.018066906350174E-2,7.8456634279920352E-3,2.0146641582209163E-2,7.8003702800031934E-3,2.00842506014474E-2,7.7488705489918274E-3,2.0017650503768188E-2,7.6949799899439135E-3,1.9964194850310625E-2,7.6658076421219296E-3,1.9911414417762934E-2,7.6368271247070742E-3]
["03717",{"$f":"VLOOKUP(A60,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A60,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.9188996882611012E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A60,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.3326099269303844E-3},null,"03717",{"$f":"VLOOKUP(F60,Table1[],2,FALSE)","v":"Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"},1.9188996882611012E-2,7.3326099269303844E-3,1.8927118553615733E-2,7.3442807540542955E-3,1.9021341252857583E-2,7.3246535363745867E-3,1.903312587561962E-2,7.288996168618043E-3,1.9017008593270584E-2,7.2473720859198088E-3,1.8999609485080834E-2,7.2038301396772485E-3,1.8965795058383805E-2,7.1790901320921297E-3,1.8932734367905043E-2,7.1545314690174937E-3]
["03718",{"$f":"VLOOKUP(A61,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A61,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.3550028527562524E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A61,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.7165132246433789E-3},null,"03718",{"$f":"VLOOKUP(F61,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pasadena City PUMA"},3.3550028527562524E-2,7.7165132246433789E-3,3.2790033478015901E-2,7.7232332618599612E-3,3.3044081552330809E-2,7.703768966626761E-3,3.3235009619054193E-2,7.6701740960349258E-3,3.3373020352743726E-2,7.6302244949283731E-3,3.3521910883522361E-2,7.5884547206071613E-3,3.3526893803200078E-2,7.563934771012199E-3,3.353411182083961E-2,7.5396080428525329E-3]
["03719",{"$f":"VLOOKUP(A62,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A62,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":9.324549712047242E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A62,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1042274689247632E-2},null,"03719",{"$f":"VLOOKUP(F62,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Glendale City PUMA"},9.324549712047242E-2,1.1042274689247632E-2,8.6959177056394402E-2,1.1030131524874021E-2,8.8852899547682232E-2,1.100639292743528E-2,9.1739121042583568E-2,1.0972839852506603E-2,9.4566271065504567E-2,1.0929764469387905E-2,9.7795741683802812E-2,1.0884885534968207E-2,9.8861053284689082E-2,1.0855129364175283E-2,9.9975462504106188E-2,1.0825677285998363E-2]
["03720",{"$f":"VLOOKUP(A63,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A63,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.7205202805271816E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A63,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.0221091460427936E-3},null,"03720",{"$f":"VLOOKUP(F63,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Burbank City PUMA"},2.7205202805271816E-2,7.0221091460427936E-3,2.6665030709194439E-2,7.0343015491126848E-3,2.6848161293721667E-2,7.0153787641215118E-3,2.6961533729499304E-2,6.9806660110248546E-3,2.7033071268717398E-2,6.9402912368140158E-3,2.7109937929080188E-2,6.8980503194867974E-3,2.7098471275069119E-2,6.8741990715880715E-3,2.7088543041539542E-2,6.8505194299700155E-3]
["03721",{"$f":"VLOOKUP(A64,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/North Hollywood & Valley Village) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A64,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":7.1190241321058167E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A64,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3546064362639139E-2},null,"03721",{"$f":"VLOOKUP(F64,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (Northeast/North Hollywood & Valley Village) PUMA"},7.1190241321058167E-2,1.3546064362639139E-2,6.7871272816728209E-2,1.352007595203214E-2,6.8909316120722597E-2,1.3492435888922147E-2,7.0224827645436486E-2,1.345770208048456E-2,7.1426824621031212E-2,1.3410883043929699E-2,7.2760710390563393E-2,1.3362243152570563E-2,7.3132536827524547E-2,1.3327732017404843E-2,7.3519946836029984E-2,1.3293621837189431E-2]
["03722",{"$f":"VLOOKUP(A65,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (North Central/Van Nuys & North Sherman Oaks) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A65,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.0589801425303097E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A65,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2318528878067078E-2},null,"03722",{"$f":"VLOOKUP(F65,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (North Central/Van Nuys & North Sherman Oaks) PUMA"},6.0589801425303097E-2,1.2318528878067078E-2,5.8370491991940318E-2,1.2305932778607767E-2,5.9080891381717515E-2,1.2278702200651017E-2,5.9858394299447518E-2,1.2239730073364262E-2,6.0530685111053237E-2,1.2189956987819977E-2,6.1267498048278302E-2,1.2138094212419943E-2,6.1436852715806997E-2,1.210396682605034E-2,6.1614473197960345E-2,1.2070186878937596E-2]
["03723",{"$f":"VLOOKUP(A66,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Mission Hills & Panorama City) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A66,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":7.7328355965231257E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A66,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3509350750874637E-2},null,"03723",{"$f":"VLOOKUP(F66,Table1[],2,FALSE)","v":"Los Angeles County (North)--LA City (North Central/Mission Hills & Panorama City) PUMA"},7.7328355965231257E-2,1.3509350750874637E-2,7.3442722486936216E-2,1.3493257855974584E-2,7.4652013593756505E-2,1.3463553098686028E-2,7.6217815897306029E-2,1.3421900736364668E-2,7.7661301016810208E-2,1.3368268454114944E-2,7.9269290734631667E-2,1.3312412531480333E-2,7.9727642798306964E-2,1.3275214164185008E-2,8.0205329347805346E-2,1.3238404801541348E-2]
["03724",{"$f":"VLOOKUP(A67,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (Northwest/Encino & Tarzana) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A67,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.7851365690454024E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A67,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.9835343616010343E-3},null,"03724",{"$f":"VLOOKUP(F67,Table1[],2,FALSE)","v":"Los Angeles County (Northwest)--LA City (Northwest/Encino & Tarzana) PUMA"},6.7851365690454024E-2,9.9835343616010343E-3,6.4413362317174858E-2,9.9753211580074636E-3,6.5479036814407893E-2,9.9530892882262519E-3,6.6900811433404636E-2,9.9205136717489886E-3,6.8224168049700676E-2,9.8792944411738651E-3,6.9700986985297045E-2,9.8363206189176593E-3,7.0134993330003198E-2,9.8084327687336225E-3,7.0586991425568749E-2,9.7808199557011689E-3]
["03725",{"$f":"VLOOKUP(A68,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A68,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.1055324753167812E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A68,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.5422248775077307E-3},null,"03725",{"$f":"VLOOKUP(F68,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"},5.1055324753167812E-2,8.5422248775077307E-3,4.9056274468037515E-2,8.5433232506666752E-3,4.9688958827700351E-2,8.5227547453166855E-3,5.0433543672525886E-2,8.4894544181121478E-3,5.1094667826651147E-2,8.448922504802496E-3,5.1822205786687656E-2,8.4065878901311945E-3,5.2007490040034958E-2,8.3807311303628201E-3,5.2200907876578544E-2,8.355099436706202E-3]
["03726",{"$f":"VLOOKUP(A69,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A69,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.0743989083747066E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A69,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":3.7846339281874934E-3},null,"03726",{"$f":"VLOOKUP(F69,Table1[],2,FALSE)","v":"Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"},2.0743989083747066E-2,3.7846339281874934E-3,2.024965020875925E-2,3.794081533511648E-3,2.0413702146534544E-2,3.7833546229836309E-3,2.0547703719500324E-2,3.7627500588308547E-3,2.0649215004055661E-2,3.7391632726398623E-3,2.0758941972452996E-2,3.7144779444122271E-3,2.0768849215741514E-2,3.7009467994449019E-3,2.0780247014971616E-2,3.6875057806674311E-3]
["03727",{"$f":"VLOOKUP(A70,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A70,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.8999348714332112E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A70,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.0531640419257352E-3},null,"03727",{"$f":"VLOOKUP(F70,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"},2.8999348714332112E-2,6.0531640419257352E-3,2.7927529222216675E-2,6.0495817451695893E-3,2.8267269504798714E-2,6.0360460796265551E-3,2.867161046137821E-2,6.0156943498476858E-3,2.9031696518923948E-2,5.990199893876131E-3,2.9427496973086487E-2,5.9636032875088844E-3,2.9530195613006568E-2,5.9466058453086406E-3,2.9637253152002902E-2,5.9297696065562216E-3]
["03728",{"$f":"VLOOKUP(A71,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Santa Monica City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A71,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.030818043198039E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A71,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.7890843312925142E-3},null,"03728",{"$f":"VLOOKUP(F71,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Santa Monica City PUMA"},5.030818043198039E-2,6.7890843312925142E-3,4.7708641384068405E-2,6.78933196459869E-3,4.8508865210135747E-2,6.773321679724097E-3,4.9629157327766342E-2,6.7476115579251971E-3,5.0687828750549772E-2,6.7162071730433601E-3,5.1873189765785567E-2,6.6834063926044848E-3,5.223754016548468E-2,6.6632667977733085E-3,5.2616756937689607E-2,6.6433027604817516E-3]
["03729",{"$f":"VLOOKUP(A72,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A72,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.6966148972775977E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A72,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.1375005267348369E-3},null,"03729",{"$f":"VLOOKUP(F72,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"},4.6966148972775977E-2,8.1375005267348369E-3,4.4879469606791123E-2,8.1303936209366316E-3,4.5532229311633858E-2,8.1124688400965681E-3,4.6367427948353981E-2,8.0863804947462307E-3,4.7131945123194519E-2,8.0532797121378071E-3,4.7979265783797381E-2,8.0187729130208069E-3,4.8218084626255112E-2,7.9962882517358967E-3,4.8466679842078267E-2,7.9740263376025435E-3]
["03730",{"$f":"VLOOKUP(A73,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (Central/Hancock Park & Mid-Wilshire) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A73,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.54466608347707135},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A73,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.079261824235939E-2},null,"03730",{"$f":"VLOOKUP(F73,Table1[],2,FALSE)","v":"Los Angeles County (West Central)--LA City (Central/Hancock Park & Mid-Wilshire) PUMA"},0.54466608347707135,1.079261824235939E-2,0.37390531763449719,1.0777239287804571E-2,0.41383551448072575,1.0754430166557536E-2,0.50702651653254416,1.0723548425572998E-2,0.64551348051044222,1.0683204506808087E-2,0.91315224435486875,1.0641214893022572E-2,0.98763373619492012,1.061266735265389E-2,0.99209435230765164,1.0584426983073623E-2]
["03731",{"$f":"VLOOKUP(A74,Table1[],2,FALSE)","v":"Los Angeles County (Central)--West Hollywood & Beverly Hills Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A74,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.1858094854983027},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A74,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2411401262381029E-2},null,"03731",{"$f":"VLOOKUP(F74,Table1[],2,FALSE)","v":"Los Angeles County (Central)--West Hollywood & Beverly Hills Cities PUMA"},0.1858094854983027,1.2411401262381029E-2,0.15263913491311812,1.2355490911996919E-2,0.16147769267712322,1.2336450516047783E-2,0.17875578599440339,1.2326443496020573E-2,0.19936921304383265,1.2304985861569282E-2,0.22844795876880544,1.2283253691914374E-2,0.2408506803202623,1.2259978359039882E-2,0.25524035965889913,1.2237133310715125E-2]
["03732",{"$f":"VLOOKUP(A75,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Hollywood) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A75,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":9.1444796131715619E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A75,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3224486483703354E-2},null,"03732",{"$f":"VLOOKUP(F75,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Hollywood) PUMA"},9.1444796131715619E-2,1.3224486483703354E-2,8.6532477828176149E-2,1.3199942991371762E-2,8.8053224897298069E-2,1.3172810694458272E-2,9.0071550869944644E-2,1.3138361221202238E-2,9.1950570692424655E-2,1.3092130016369417E-2,9.4052171583579855E-2,1.304408861224839E-2,9.4666251785068101E-2,1.3010200995183366E-2,9.5306432681627237E-2,1.2976703291807168E-2]
["03733",{"$f":"VLOOKUP(A76,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Koreatown) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A76,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.12471621401682571},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A76,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":2.0800185548586068E-2},null,"03733",{"$f":"VLOOKUP(F76,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/Koreatown) PUMA"},0.12471621401682571,2.0800185548586068E-2,0.11532388168731252,2.0697272286618999E-2,0.11814427999539202,2.0665942908340521E-2,0.12238981645268641,2.0653476518064096E-2,0.12655654827952073,2.0621294662687414E-2,0.13134699849327466,2.0588966207581223E-2,0.13291279101806464,2.0550845333345384E-2,0.13455512375795731,2.0513482673361391E-2]
["03734",{"$f":"VLOOKUP(A77,Table1[],2,FALSE)","v":"Los Angeles County--LA City (East Central/Silver Lake, Echo Park & Westlake) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A77,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.17449430524070558},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A77,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.5118937088085156E-2},null,"03734",{"$f":"VLOOKUP(F77,Table1[],2,FALSE)","v":"Los Angeles County--LA City (East Central/Silver Lake, Echo Park & Westlake) PUMA"},0.17449430524070558,1.5118937088085156E-2,0.15843551498790714,1.5083915733149232E-2,0.16317944995020109,1.5053966110272331E-2,0.17060437772353471,1.5018840488457584E-2,0.17807084875317683,1.4970046504446711E-2,0.18683064187540746,1.4919445469931861E-2,0.18978939073345866,1.4882132322309709E-2,0.19291464735047772,1.4845280872127081E-2]
["03735",{"$f":"VLOOKUP(A78,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A78,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.8439515178388985E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A78,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.1112844741165194E-3},null,"03735",{"$f":"VLOOKUP(F78,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"},3.8439515178388985E-2,9.1112844741165194E-3,3.7694562491803509E-2,9.1241646112129818E-3,3.7950952242302681E-2,9.0998421016008496E-3,3.8078401015420191E-2,9.0562341698974466E-3,3.8142821720926409E-2,9.0050957662843427E-3,3.8211753619984655E-2,8.9516148277617568E-3,3.8176836364237965E-2,8.9209750031838016E-3,3.8144010028995992E-2,8.8905666607295205E-3]
["03736",{"$f":"VLOOKUP(A79,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A79,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.2951425764475933E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A79,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.0281424192637846E-3},null,"03736",{"$f":"VLOOKUP(F79,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"},3.2951425764475933E-2,9.0281424192637846E-3,3.2284668613258231E-2,9.0380053469726659E-3,3.2511926631007416E-2,9.0145309445727774E-3,3.2644472370476262E-2,8.9733771535587051E-3,3.2723968891357168E-2,8.9247227675130509E-3,3.2809301549094914E-2,8.8738500822308011E-3,3.2790270844617921E-2,8.8442848334371812E-3,3.2773124687048717E-2,8.8149499491327887E-3]
["03737",{"$f":"VLOOKUP(A80,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Monterey Park & Rosemead Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A80,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.7179877314852847E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A80,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0968805158583632E-2},null,"03737",{"$f":"VLOOKUP(F80,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Monterey Park & Rosemead Cities PUMA"},4.7179877314852847E-2,1.0968805158583632E-2,4.601577004219979E-2,1.0987239226351845E-2,4.6405729468986169E-2,1.0957007176819092E-2,4.6686852189279017E-2,1.0901928566920811E-2,4.6884957586440602E-2,1.0837720587739344E-2,4.7098682456676581E-2,1.0770573075928826E-2,4.7098727657491762E-2,1.0732503867989228E-2,4.7102168367437643E-2,1.0694719140293686E-2]
["03738",{"$f":"VLOOKUP(A81,Table1[],2,FALSE)","v":"Los Angeles County (Central)--El Monte & South El Monte Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A81,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.231996133007469E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A81,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.4274377681869684E-2},null,"03738",{"$f":"VLOOKUP(F81,Table1[],2,FALSE)","v":"Los Angeles County (Central)--El Monte & South El Monte Cities PUMA"},6.231996133007469E-2,1.4274377681869684E-2,6.0333251136986329E-2,1.4282792665882603E-2,6.0978510460295655E-2,1.4246496505096176E-2,6.1610091761254003E-2,1.4185360440257233E-2,6.2131908957968246E-2,1.4112030503058239E-2,6.2700399555862249E-2,1.40354092416177E-2,6.2805293019038116E-2,1.3989754385258697E-2,6.291683353056636E-2,1.3944481065171143E-2]
["03739",{"$f":"VLOOKUP(A82,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A82,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.2912637333235064E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A82,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.0163364369695514E-3},null,"03739",{"$f":"VLOOKUP(F82,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"},2.2912637333235064E-2,7.0163364369695514E-3,2.259383885243179E-2,7.0316427780029167E-3,2.270869675970049E-2,7.0119620600617386E-3,2.2721496925672092E-2,6.9748991638875699E-3,2.2700073945417263E-2,6.9321850253296746E-3,2.2676967701766675E-2,6.8874937095771789E-3,2.2634814416048022E-2,6.8626841702108202E-3,2.2593585047521205E-2,6.8380475231002418E-3]
["03740",{"$f":"VLOOKUP(A83,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pico Rivera & Montebello Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A83,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.1881132706832247E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A83,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.7119324113833661E-3},null,"03740",{"$f":"VLOOKUP(F83,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Pico Rivera & Montebello Cities PUMA"},2.1881132706832247E-2,7.7119324113833661E-3,2.1657390316201588E-2,7.736251819937724E-3,2.1742993512632623E-2,7.7130979512137808E-3,2.170979952666776E-2,7.6672047975721172E-3,2.1645666649115679E-2,7.6152523020115844E-3,2.1577177199718637E-2,7.5608876736626869E-3,2.1520504505627591E-2,7.5317038848130308E-3,2.1464575665595703E-2,7.50270844414798E-3]
["03741",{"$f":"VLOOKUP(A84,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A84,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.5878382792657522E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A84,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.240537271810188E-2},null,"03741",{"$f":"VLOOKUP(F84,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"},6.5878382792657522E-2,1.240537271810188E-2,6.3584812017298806E-2,1.2421721203939457E-2,6.4321014690522496E-2,1.2388792620072985E-2,6.5114579721531424E-2,1.2330151667789528E-2,6.579639608016484E-2,1.2261218619130571E-2,6.6542464090820069E-2,1.2189133990468004E-2,6.6709821038038214E-2,1.2147658856209411E-2,6.6885535407672433E-2,1.2106500638609059E-2]
["03742",{"$f":"VLOOKUP(A85,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A85,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.4344873218865377E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A85,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1592710150609659E-2},null,"03742",{"$f":"VLOOKUP(F85,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"},4.4344873218865377E-2,1.1592710150609659E-2,4.332472471440655E-2,1.1610326244365983E-2,4.3666636857525157E-2,1.1579178837263443E-2,4.3915057762746554E-2,1.1522925909959269E-2,4.4090971711308366E-2,1.145712989476454E-2,4.4280665185951737E-2,1.1388314064433415E-2,4.4282067732736963E-2,1.1349071145299811E-2,4.4286446900597708E-2,1.1310121123841936E-2]
["03743",{"$f":"VLOOKUP(A86,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A86,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.5982603102153734E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A86,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0779565103203071E-2},null,"03743",{"$f":"VLOOKUP(F86,Table1[],2,FALSE)","v":"Los Angeles County (Central)--East Los Angeles PUMA"},4.5982603102153734E-2,1.0779565103203071E-2,4.5120807499575109E-2,1.0804990184039886E-2,4.5420153658033813E-2,1.0773961834898892E-2,4.5544468795990313E-2,1.0715067175389297E-2,4.5591745487720818E-2,1.0647395862600701E-2,4.5642092568801092E-2,1.0576603576304361E-2,4.5586505753004727E-2,1.053751480984645E-2,4.5533340613365822E-2,1.049869955766365E-2]
["03744",{"$f":"VLOOKUP(A87,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A87,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.55761243585416165},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A87,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.6805942846105919E-2},null,"03744",{"$f":"VLOOKUP(F87,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"},0.55761243585416165,1.6805942846105919E-2,0.44905042664072398,1.6776381417709957E-2,0.47885544054523055,1.6740981383794443E-2,0.53266512570597979,1.6695195787153588E-2,0.59094184104234193,1.6634306324317893E-2,0.6713051625624139,1.6571010621683684E-2,0.70353914307171261,1.652684289621581E-2,0.74022805356090027,1.6483178648041941E-2]
["03745",{"$f":"VLOOKUP(A88,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A88,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.14466252253835182},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A88,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.9215912744606229E-2},null,"03745",{"$f":"VLOOKUP(F88,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"},0.14466252253835182,1.9215912744606229E-2,0.13352913029701627,1.9172186261810057E-2,0.13695625125408328,1.9133338597397173E-2,0.14195127001111701,1.9087156508093304E-2,0.14683332299139457,1.9023393013252125E-2,0.15246796179155137,1.8957250926719404E-2,0.15431734182310439,1.8908847081770593E-2,0.15625981186021354,1.8861038623212284E-2]
["03746",{"$f":"VLOOKUP(A89,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Central/Univ. of Southern California & Exposition Park) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A89,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.99999999999999978},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A89,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":2.4420279039385439E-2},null,"03746",{"$f":"VLOOKUP(F89,Table1[],2,FALSE)","v":"Los Angeles County--LA City (Central/Univ. of Southern California & Exposition Park) PUMA"},0.99999999999999978,2.4420279039385439E-2,0.99999999999999978,2.4259991838812684E-2,0.99999999999999978,2.4230071236996244E-2,0.99999999999999978,2.4240915310727605E-2,0.99999999999999978,2.4228009763792229E-2,0.99999999999999978,2.4216758247721376E-2,0.99999999999999978,2.4181380104436226E-2,0.99999999999999978,2.4147005593164021E-2]
["03747",{"$f":"VLOOKUP(A90,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/West Adams & Baldwin Hills) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A90,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":7.8055140429394293E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A90,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2895983451423424E-2},null,"03747",{"$f":"VLOOKUP(F90,Table1[],2,FALSE)","v":"Los Angeles County (Central)--LA City (Central/West Adams & Baldwin Hills) PUMA"},7.8055140429394293E-2,1.2895983451423424E-2,7.4733969823839494E-2,1.2888345963908129E-2,7.5783781311713233E-2,1.2858726081698264E-2,7.7027210969571894E-2,1.2814121173852033E-2,7.8135862695231068E-2,1.2758290580378428E-2,7.9359091007297142E-2,1.2700057528660038E-2,7.9673818131045918E-2,1.2662886556184583E-2,8.0002436296704907E-2,1.2626072699405241E-2]
["03748",{"$f":"VLOOKUP(A91,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A91,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.4808315238608176E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A91,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":5.8403932934385306E-3},null,"03748",{"$f":"VLOOKUP(F91,Table1[],2,FALSE)","v":"Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"},4.4808315238608176E-2,5.8403932934385306E-3,4.2830174725742083E-2,5.8466389444581787E-3,4.3448692169110646E-2,5.8316478061637761E-3,4.4243880821037612E-2,5.8053834687212483E-3,4.4972753306364917E-2,5.7743204031296272E-3,4.5780559944862451E-2,5.7418370231255714E-3,4.600941105074198E-2,5.7229481022647456E-3,4.6247573736699583E-2,5.7042050421639472E-3]
["03749",{"$f":"VLOOKUP(A92,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A92,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.2558059440824251E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A92,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2115053636502679E-2},null,"03749",{"$f":"VLOOKUP(F92,Table1[],2,FALSE)","v":"Los Angeles County (Central)--Inglewood City PUMA"},6.2558059440824251E-2,1.2115053636502679E-2,6.0448571135499889E-2,1.2117459976254777E-2,6.1127540303532055E-2,1.2088061844461392E-2,6.1845568094421967E-2,1.2040145743424831E-2,6.2457787664859599E-2,1.1981953581083912E-2,6.3126867279413204E-2,1.1921168429768149E-2,6.3272068858507516E-2,1.1884193915545899E-2,6.3424796490127777E-2,1.18475386765452E-2]
["03750",{"$f":"VLOOKUP(A93,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Westmont) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A93,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.8338193287662552E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A93,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2538932891694103E-2},null,"03750",{"$f":"VLOOKUP(F93,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Westmont) PUMA"},6.8338193287662552E-2,1.2538932891694103E-2,6.5958730253591974E-2,1.2551781335444609E-2,6.6726514965842698E-2,1.2518852100644334E-2,6.7513859400557291E-2,1.2461488782319556E-2,6.8177481270490226E-2,1.2393527605531035E-2,6.8902579531191097E-2,1.2322485736911073E-2,6.9050643154585201E-2,1.2281041504436025E-2,6.9207021277399042E-2,1.2239927537007483E-2]
["03751",{"$f":"VLOOKUP(A94,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A94,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.99533972769550705},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A94,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.5726025803339535E-2},null,"03751",{"$f":"VLOOKUP(F94,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"},0.99533972769550705,1.5726025803339535E-2,0.82119476978872563,1.5713229312923419E-2,0.95577109642327729,1.5677243355979829E-2,0.9865859720984187,1.5624339509192153E-2,0.99971933821592451,1.5557501886721132E-2,0.99988072322263977,1.5487829169581619E-2,0.999886913181251,1.5442716202525852E-2,0.99989402485102896,1.5398052622374099E-2]
["03752",{"$f":"VLOOKUP(A95,Table1[],2,FALSE)","v":"Los Angeles County (South)--South Gate & Lynwood Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A95,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.0372537813063346E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A95,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2549576122982107E-2},null,"03752",{"$f":"VLOOKUP(F95,Table1[],2,FALSE)","v":"Los Angeles County (South)--South Gate & Lynwood Cities PUMA"},4.0372537813063346E-2,1.2549576122982107E-2,3.9512640629083502E-2,1.2556490454183616E-2,3.9804098408559981E-2,1.2524944322474557E-2,3.9987612525051106E-2,1.2471951267576943E-2,4.0105068426282996E-2,1.2408318754577569E-2,4.02313468042464E-2,1.234182648243432E-2,4.0215171515550929E-2,1.2302136062460193E-2,4.0201445574383064E-2,1.2262776364135466E-2]
["03753",{"$f":"VLOOKUP(A96,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A96,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.750415832068618E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A96,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.597190167463094E-3},null,"03753",{"$f":"VLOOKUP(F96,Table1[],2,FALSE)","v":"Los Angeles County (South)--Downey City PUMA"},2.750415832068618E-2,9.597190167463094E-3,2.6991107728527645E-2,9.5978394871298559E-3,2.7167004056005948E-2,9.5750263887528289E-3,2.7261561793867291E-2,9.5382849646489642E-3,2.7313913959500752E-2,9.4934579422112225E-3,2.7370009248484609E-2,9.4466378383408611E-3,2.7350440963060496E-2,9.4179437613649605E-3,2.7332313719767076E-2,9.389499737605219E-3]
["03754",{"$f":"VLOOKUP(A97,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A97,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.6287054727675913E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A97,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.9405259603270804E-3},null,"03754",{"$f":"VLOOKUP(F97,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"},2.6287054727675913E-2,7.9405259603270804E-3,2.5908389417156136E-2,7.9551757333143139E-3,2.6043921666329205E-2,7.9334169287907565E-3,2.6065318726615442E-2,7.893271101769142E-3,2.6047135554370986E-2,7.846673458888764E-3,2.6027458979793146E-2,7.7979258047754787E-3,2.5981384136970202E-2,7.7705052216750486E-3,2.5936399724868907E-2,7.7432820050558427E-3]
["03755",{"$f":"VLOOKUP(A98,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Norwalk City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A98,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.3613850116400815E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A98,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.0950136479214169E-3},null,"03755",{"$f":"VLOOKUP(F98,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Norwalk City PUMA"},2.3613850116400815E-2,9.0950136479214169E-3,2.3268972088858815E-2,9.1076164606506381E-3,2.3392175170159513E-2,9.0833886909928892E-3,2.3414785667854113E-2,9.0400332304254004E-3,2.3401854201168196E-2,8.9891560796778267E-3,2.3387812531445638E-2,8.935949321038774E-3,2.3347882771419942E-2,8.9054295147155769E-3,2.3308939484043327E-2,8.8751409287129452E-3]
["03756",{"$f":"VLOOKUP(A99,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A99,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.6743192417762357E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A99,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2915933685456293E-2},null,"03756",{"$f":"VLOOKUP(F99,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"},5.6743192417762357E-2,1.2915933685456293E-2,5.4821739260836125E-2,1.2917179921198053E-2,5.5439062628490188E-2,1.288602617493899E-2,5.6102536699504435E-2,1.2835724620065377E-2,5.6671735872990729E-2,1.2774420188769805E-2,5.7294149584979359E-2,1.2710395009630719E-2,5.7433165117663665E-2,1.2671223546453196E-2,5.7579135229403874E-2,1.2632395139298742E-2]
["03757",{"$f":"VLOOKUP(A100,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A100,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.1074807447934125E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A100,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1150243298778456E-2},null,"03757",{"$f":"VLOOKUP(F100,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"},4.1074807447934125E-2,1.1150243298778456E-2,4.0274523180604663E-2,1.1170488624531223E-2,4.0548909079219493E-2,1.1139849113733429E-2,4.0694918253536209E-2,1.1083453654490327E-2,4.0774854801329204E-2,1.1017936825535549E-2,4.0860505227736148E-2,1.09494030598865E-2,4.0828997608198435E-2,1.0910794636971675E-2,4.0799739591447948E-2,1.0872466552570591E-2]
["03758",{"$f":"VLOOKUP(A101,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A101,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.4995971935042199E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A101,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.4780515027571895E-3},null,"03758",{"$f":"VLOOKUP(F101,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"},4.4995971935042199E-2,9.4780515027571895E-3,4.3791180442208338E-2,9.491059281049756E-3,4.4187842815149529E-2,9.4659116610589702E-3,4.4532103449077265E-2,9.4209415229952031E-3,4.4801111285690795E-2,9.368160660018731E-3,4.5092621421745825E-2,9.3129611599308913E-3,4.5128948585506548E-2,9.2812841417264664E-3,4.5169012528142094E-2,9.2498467063224284E-3]
["03759",{"$f":"VLOOKUP(A102,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A102,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.3373628803584351E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A102,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1120012410528825E-2},null,"03759",{"$f":"VLOOKUP(F102,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Hawthorne City PUMA"},5.3373628803584351E-2,1.1120012410528825E-2,5.1495945345247977E-2,1.1119299538936818E-2,5.2096067261914361E-2,1.1093020786463789E-2,5.2767629091900546E-2,1.1051231825400066E-2,5.3352645338214155E-2,1.100000359996106E-2,5.3993658202092919E-2,1.0946511446237282E-2,5.4146433149035E-2,1.0913473418066791E-2,5.4306302673626412E-2,1.0880729144643081E-2]
["03760",{"$f":"VLOOKUP(A103,Table1[],2,FALSE)","v":"Los Angeles County--Redondo Beach, Manhattan Beach & Hermosa Beach Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A103,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.6421483446891583E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A103,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":4.9638126576323442E-3},null,"03760",{"$f":"VLOOKUP(F103,Table1[],2,FALSE)","v":"Los Angeles County--Redondo Beach, Manhattan Beach & Hermosa Beach Cities PUMA"},1.6421483446891583E-2,4.9638126576323442E-3,1.6172003423927644E-2,4.9723550231530111E-3,1.6260051877025856E-2,4.9590227235217135E-3,1.6285574904212296E-2,4.9345767451086531E-3,1.6286953849647942E-2,4.9061312803189445E-3,1.6288297370219154E-2,4.8763704253324738E-3,1.6265363344219724E-2,4.85955897146875E-3,1.6243130554833472E-2,4.8428682426689545E-3]
["03761",{"$f":"VLOOKUP(A104,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A104,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.1420166057788496E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A104,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.9390847543181E-3},null,"03761",{"$f":"VLOOKUP(F104,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Torrance City PUMA"},3.1420166057788496E-2,6.9390847543181E-3,3.0657864592248799E-2,6.9477609147510231E-3,3.0910628308697265E-2,6.9297325027498514E-3,3.1118581555957533E-2,6.8977221653152591E-3,3.127672120974568E-2,6.8600444773471341E-3,3.1447713279507926E-2,6.8206374205037126E-3,3.1463897011095865E-2,6.7979151741270546E-3,3.1482386065845441E-2,6.7753646547661379E-3]
["03762",{"$f":"VLOOKUP(A105,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A105,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.6060143689380897E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A105,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.739810017150902E-3},null,"03762",{"$f":"VLOOKUP(F105,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Carson City PUMA"},2.6060143689380897E-2,7.739810017150902E-3,2.5753669273363432E-2,7.764345800925743E-3,2.5866718604031894E-2,7.741194064346103E-3,2.5852284597965191E-2,7.6952399195735852E-3,2.5800601026712399E-2,7.6432580212845939E-3,2.5745243956792317E-2,7.588857695751754E-3,2.5687431916280246E-2,7.5596839586957723E-3,2.5630564658363449E-2,7.5306968907755895E-3]
["03763",{"$f":"VLOOKUP(A106,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A106,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.9381970657335568E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A106,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.4468745283652084E-3},null,"03763",{"$f":"VLOOKUP(F106,Table1[],2,FALSE)","v":"Los Angeles County (South Central)--Long Beach City (North) PUMA"},2.9381970657335568E-2,9.4468745283652084E-3,2.8898291477272416E-2,9.4573512597873246E-3,2.9067513363774111E-2,9.4328581347033046E-3,2.9127841183825536E-2,9.3898532137930805E-3,2.9143267349137483E-2,9.3390398163774504E-3,2.9159570833037336E-2,9.2859060826617698E-3,2.9122177819501709E-2,9.2550555063077092E-3,2.9086142228095035E-2,9.2244439220836305E-3]
["03764",{"$f":"VLOOKUP(A107,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A107,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.7434055784464338E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A107,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":5.5902013531443084E-3},null,"03764",{"$f":"VLOOKUP(F107,Table1[],2,FALSE)","v":"Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"},1.7434055784464338E-2,5.5902013531443084E-3,1.7268849063667442E-2,5.6077943742390999E-3,1.733276625843851E-2,5.5911802497891341E-3,1.7302284118109613E-2,5.5581942075832455E-3,1.7247988672708874E-2,5.5208674331916185E-3,1.719003996851827E-2,5.4818009753698094E-3,1.7144354731851517E-2,5.4608484325742368E-3,1.7099229378672053E-2,5.4400288684967593E-3]
["03765",{"$f":"VLOOKUP(A108,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A108,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.6757674638449917E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A108,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.7603152413456867E-3},null,"03765",{"$f":"VLOOKUP(F108,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach City (East) PUMA"},2.6757674638449917E-2,6.7603152413456867E-3,2.6213060833807391E-2,6.7702610245226986E-3,2.6397584267434486E-2,6.7523926154429677E-3,2.6515474783308724E-2,6.7201766062202949E-3,2.659180202907771E-2,6.6824652963570624E-3,2.6673860359281178E-2,6.6430172759170533E-3,2.666472244984934E-2,6.6204926676189007E-3,2.6657137304089237E-2,6.5981344754897191E-3]
["03766",{"$f":"VLOOKUP(A109,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A109,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":9.1437472858073215E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A109,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3059861668052218E-2},null,"03766",{"$f":"VLOOKUP(F109,Table1[],2,FALSE)","v":"Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"},9.1437472858073215E-2,1.3059861668052218E-2,8.6440362716804497E-2,1.3044300680938582E-2,8.7975901577019969E-2,1.3016083825372995E-2,9.0093626377500555E-2,1.2976639526890876E-2,9.2089069436116805E-2,1.2925807603433415E-2,9.4327095792334503E-2,1.2872864585170734E-2,9.5003697625956882E-2,1.2837539969908933E-2,9.5708800080346448E-2,1.2802583272862251E-2]
["03767",{"$f":"VLOOKUP(A110,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A110,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.15007998559321584},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A110,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.406685055608301E-2},null,"03767",{"$f":"VLOOKUP(F110,Table1[],2,FALSE)","v":"Los Angeles County (South)--LA City (South/San Pedro) PUMA"},0.15007998559321584,1.406685055608301E-2,0.14024241792138525,1.4072746856102212E-2,0.14324436939100552,1.4037581972678806E-2,0.14744360596238951,1.3979172434177759E-2,0.15144599678880016,1.3908746831456495E-2,0.15597149350909609,1.3835171529521963E-2,0.1573600074073131,1.3790946047125056E-2,0.15881152606604998,1.3747096162464577E-2]
["03768",{"$f":"VLOOKUP(A111,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A111,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.3781698317921126E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A111,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.3989213258451288E-3},null,"03768",{"$f":"VLOOKUP(F111,Table1[],2,FALSE)","v":"Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"},3.3781698317921126E-2,7.3989213258451288E-3,3.305779683982759E-2,7.4093049261944486E-3,3.3301211280973277E-2,7.3899248342919549E-3,3.3472675141554317E-2,7.3551291633260256E-3,3.3591691042286084E-2,7.3143349207638745E-3,3.3719891783866029E-2,7.2716615751105881E-3,3.371763106202872E-2,7.2472286908518346E-3,3.3717467059601609E-2,7.2229767738535957E-3]
["03769",{"$f":"VLOOKUP(A112,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach (Central) & Signal Hill Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A112,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.3217730012521641E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A112,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0396632756626075E-2},null,"03769",{"$f":"VLOOKUP(F112,Table1[],2,FALSE)","v":"Los Angeles County (Southeast)--Long Beach (Central) & Signal Hill Cities PUMA"},5.3217730012521641E-2,1.0396632756626075E-2,5.1282129105041305E-2,1.0396205293400764E-2,5.1899057933823843E-2,1.0371584690601357E-2,5.2602052488508445E-2,1.0332344939518239E-2,5.3218712139376415E-2,1.0284282648536411E-2,5.3895303726607786E-2,1.0234094538203849E-2,5.4060855645237257E-2,1.0203139715413301E-2,5.4233898441311205E-2,1.017245935067293E-2]
["03900",{"$f":"VLOOKUP(A113,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A113,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.5471579912318027E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A113,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.7140757339865604E-2},null,"03900",{"$f":"VLOOKUP(F113,Table1[],2,FALSE)","v":"Madera County--Madera City PUMA"},5.5471579912318027E-2,1.7140757339865604E-2,5.4414136150569586E-2,1.7075457076808735E-2,5.4477277607172754E-2,1.7091733342627792E-2,5.4921834697479133E-2,1.7138253313517111E-2,5.5304681630759446E-2,1.7179233155586792E-2,5.568158933590938E-2,1.721930547663179E-2,5.5722315047101206E-2,1.7235187289339465E-2,5.5763633234167741E-2,1.7251169141615091E-2]
["04101",{"$f":"VLOOKUP(A114,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A114,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.3521946736470735E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A114,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.2353621801274533E-3},null,"04101",{"$f":"VLOOKUP(F114,Table1[],2,FALSE)","v":"Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"},3.3521946736470735E-2,9.2353621801274533E-3,3.2838600575414927E-2,9.2955496030185745E-3,3.2866173947766669E-2,9.3385243278779687E-3,3.2783549588514788E-2,9.2693898796858444E-3,3.2597065361963558E-2,9.1845500261389171E-3,3.2413463108359582E-2,9.0974513480036254E-3,3.2200422297583964E-2,9.0707273231893076E-3,3.1989078555267336E-2,9.0440838463029839E-3]
["04102",{"$f":"VLOOKUP(A115,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A115,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.666855952771518E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A115,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.8689426449218931E-3},null,"04102",{"$f":"VLOOKUP(F115,Table1[],2,FALSE)","v":"Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"},3.666855952771518E-2,6.8689426449218931E-3,3.5625320110397707E-2,6.9130475753215303E-3,3.5616746426569791E-2,6.9447191806124627E-3,3.5607684278191019E-2,6.8938147115642076E-3,3.5476520163711611E-2,6.8313048613468505E-3,3.5356761999504688E-2,6.7671291507168082E-3,3.5105763051840905E-2,6.747398231489809E-3,3.4856990719048082E-2,6.7277259131012183E-3]
["04701",{"$f":"VLOOKUP(A116,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A116,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.5287470090329537E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A116,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.5256646987745299E-2},null,"04701",{"$f":"VLOOKUP(F116,Table1[],2,FALSE)","v":"Merced County (West & South)--Los Banos & Livingston Cities PUMA"},3.5287470090329537E-2,1.5256646987745299E-2,3.4777264099812119E-2,1.5196293054900079E-2,3.479405424973666E-2,1.5211351553274554E-2,3.4987570398831991E-2,1.5254368820958038E-2,3.515193299059613E-2,1.529227163006051E-2,3.5312919005115108E-2,1.5329342135952884E-2,3.5317109805778665E-2,1.5344042789473711E-2,3.5321510484217084E-2,1.5358836806897312E-2]
["04702",{"$f":"VLOOKUP(A117,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A117,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.9880577715564593E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A117,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":2.1244800182386749E-2},null,"04702",{"$f":"VLOOKUP(F117,Table1[],2,FALSE)","v":"Merced County (Northeast)--Merced & Atwater Cities PUMA"},6.9880577715564593E-2,2.1244800182386749E-2,6.841160237542393E-2,2.1146514132046993E-2,6.8513173425239007E-2,2.117102442564214E-2,6.9152057818733917E-2,2.1241087795931719E-2,6.9704972478620633E-2,2.1302876878108654E-2,7.0250518878302276E-2,2.1363359741878921E-2,7.0323117024395351E-2,2.1387358653530548E-2,7.0396650326782231E-2,2.1411517940419133E-2]
["05301",{"$f":"VLOOKUP(A118,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A118,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.9400238080691784E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A118,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2269741316844383E-2},null,"05301",{"$f":"VLOOKUP(F118,Table1[],2,FALSE)","v":"Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"},3.9400238080691784E-2,1.2269741316844383E-2,3.8353816463410101E-2,1.21903938444657E-2,3.8445270856460892E-2,1.2210153808190592E-2,3.8930108283269677E-2,1.2266738921161119E-2,3.9354352978722487E-2,1.2316765664125861E-2,3.9775494790264369E-2,1.2365847970621683E-2,3.9850351300993889E-2,1.2385354370935894E-2,3.9926123071192254E-2,1.2405009008276895E-2]
["05302",{"$f":"VLOOKUP(A119,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A119,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.9147043077915636E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A119,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.5374751661735324E-2},null,"05302",{"$f":"VLOOKUP(F119,Table1[],2,FALSE)","v":"Monterey County (Northeast)--Salinas City PUMA"},5.9147043077915636E-2,1.5374751661735324E-2,5.7626374621589427E-2,1.5295849047618756E-2,5.7756481441969702E-2,1.5315518054199541E-2,5.8456683513139117E-2,1.5371769954822081E-2,5.9068525030237413E-2,1.5421412486287825E-2,5.9675347945896288E-2,1.5470036309691933E-2,5.9780570914840646E-2,1.5489338121059716E-2,5.9887073391286197E-2,1.5508773760174956E-2]
["05303",{"$f":"VLOOKUP(A120,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A120,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.8110855870657737E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A120,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.5318106242340168E-3},null,"05303",{"$f":"VLOOKUP(F120,Table1[],2,FALSE)","v":"Monterey (South & East) & San Benito Counties PUMA"},2.8110855870657737E-2,9.5318106242340168E-3,2.7562359312242317E-2,9.4845448036406307E-3,2.7598727754612098E-2,9.4963288646603989E-3,2.7834915587499207E-2,9.5300247616966639E-3,2.8038860770498757E-2,9.5597545829392266E-3,2.8239810382927989E-2,9.5888680118537805E-3,2.8265027308007083E-2,9.6004232064178362E-3,2.8290576215159288E-2,9.6120575242163771E-3]
["05500",{"$f":"VLOOKUP(A121,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A121,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.5335907604701441E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A121,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2150942545090164E-2},null,"05500",{"$f":"VLOOKUP(F121,Table1[],2,FALSE)","v":"Napa County--Napa City PUMA"},3.5335907604701441E-2,1.2150942545090164E-2,3.4636682310593879E-2,1.2089420840873222E-2,3.4683282038777082E-2,1.2104757892428477E-2,3.4984727723993754E-2,1.214861781200573E-2,3.5245114425343116E-2,1.2187320787214817E-2,3.5501738258747591E-2,1.2225226287931542E-2,3.5534181694709031E-2,1.2240272438998914E-2,3.5567051262686278E-2,1.225542239860828E-2]
["05700",{"$f":"VLOOKUP(A122,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A122,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.4669789491551888E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A122,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.6387775968140603E-2},null,"05700",{"$f":"VLOOKUP(F122,Table1[],2,FALSE)","v":"Nevada & Sierra Counties PUMA"},6.4669789491551888E-2,1.6387775968140603E-2,6.3039110349865535E-2,1.6304112696002269E-2,6.3170768654071882E-2,1.6324904098816016E-2,6.3909566936279624E-2,1.6384473253972867E-2,6.4553840727343978E-2,1.6437037145194282E-2,6.5192285017724116E-2,1.6488519336308197E-2,6.5296062417092848E-2,1.6508929337834915E-2,6.5401133797947542E-2,1.6529481697523253E-2]
["05901",{"$f":"VLOOKUP(A123,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A123,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.4737470030742906E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A123,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.8768433576824624E-3},null,"05901",{"$f":"VLOOKUP(F123,Table1[],2,FALSE)","v":"Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"},2.4737470030742906E-2,8.8768433576824624E-3,2.4401961067236414E-2,8.8896397127977179E-3,2.4522675704145798E-2,8.8662357033449327E-3,2.4537832315221213E-2,8.8241229542086359E-3,2.4517251061342064E-2,8.7747913850678601E-3,2.4495031986459383E-2,8.7231887599070763E-3,2.4451745654708656E-2,8.6936863799057153E-3,2.4409423979447956E-2,8.6644025697153286E-3]
["05902",{"$f":"VLOOKUP(A124,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A124,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.4749355508956409E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A124,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.7208462630604094E-3},null,"05902",{"$f":"VLOOKUP(F124,Table1[],2,FALSE)","v":"Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"},2.4749355508956409E-2,8.7208462630604094E-3,2.4461312738525826E-2,8.7429026310958287E-3,2.4568040636800032E-2,8.7179882855799688E-3,2.4554999683286286E-2,8.6700935394819958E-3,2.4506945878971627E-2,8.615287436807284E-3,2.4455456419510857E-2,8.5579335700231348E-3,2.4401497331096075E-2,8.5265151460186279E-3,2.4348415026894426E-2,8.4953072216913655E-3]
["05903",{"$f":"VLOOKUP(A125,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A125,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.428322418412498E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A125,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.8484848666084857E-3},null,"05903",{"$f":"VLOOKUP(F125,Table1[],2,FALSE)","v":"Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"},3.428322418412498E-2,7.8484848666084857E-3,3.3484356208748213E-2,7.8608674738539289E-3,3.3750232650758626E-2,7.8399850319723352E-3,3.396025924168055E-2,7.8020595493588528E-3,3.4116491556740063E-2,7.7577809461142084E-3,3.428523031563719E-2,7.7114592782755436E-3,3.4296792634930483E-2,7.6851326513252671E-3,3.4310737680113279E-2,7.6589981324336441E-3]
["05904",{"$f":"VLOOKUP(A126,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A126,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.12576491809901189},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A126,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.2703558222786732E-3},null,"05904",{"$f":"VLOOKUP(F126,Table1[],2,FALSE)","v":"Orange County (Central)--Irvine City (Central) PUMA"},0.12576491809901189,9.2703558222786732E-3,0.11351446680604642,9.2743683531158697E-3,0.11703845127287382,9.2515831701560948E-3,0.12312359813878357,9.2137388134378648E-3,0.12944492212435665,9.1681864076183939E-3,0.13698170075714408,9.1205861969239181E-3,0.13969421928363568,9.0919827829430682E-3,0.14257588177645841,9.063619726939056E-3]
["05905",{"$f":"VLOOKUP(A127,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A127,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.5184758749294711E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A127,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.5563112800351066E-3},null,"05905",{"$f":"VLOOKUP(F127,Table1[],2,FALSE)","v":"Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"},2.5184758749294711E-2,6.5563112800351066E-3,2.4778302066889791E-2,6.5740682628019674E-3,2.4918851460411253E-2,6.5550682203161705E-3,2.4969413981328535E-2,6.5182445492802639E-3,2.498249962387086E-2,6.4762749620215516E-3,2.4996377453622709E-2,6.4323535548658764E-3,2.4964708816519753E-2,6.4084334581996126E-3,2.4934201889250943E-2,6.3846722605144157E-3]
["05906",{"$f":"VLOOKUP(A128,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A128,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.0674412511468784E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A128,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.335127087493975E-3},null,"05906",{"$f":"VLOOKUP(F128,Table1[],2,FALSE)","v":"Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"},2.0674412511468784E-2,6.335127087493975E-3,2.0372686850743969E-2,6.3500898211398954E-3,2.0479984481411365E-2,6.3322245996898386E-3,2.0504091253485159E-2,6.2981902227018643E-3,2.0497836968491702E-2,6.2591201840779924E-3,2.0490968865091417E-2,6.2182347044047225E-3,2.0458834939396823E-2,6.1957045251365538E-3,2.0427555833458472E-2,6.1733272065252389E-3]
["05907",{"$f":"VLOOKUP(A129,Table1[],2,FALSE)","v":"Orange County (North Central)--Fullerton & Placentia Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A129,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.5058693469498407E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A129,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.2633147502112411E-3},null,"05907",{"$f":"VLOOKUP(F129,Table1[],2,FALSE)","v":"Orange County (North Central)--Fullerton & Placentia Cities PUMA"},3.5058693469498407E-2,8.2633147502112411E-3,3.4223487537567182E-2,8.2706799236724211E-3,3.4501376359735776E-2,8.2497259739795405E-3,3.472149666080436E-2,8.2135119186504974E-3,3.4885509630189215E-2,8.1704689708321926E-3,3.506269636841948E-2,8.1254660814051964E-3,3.5075170246250682E-2,8.099071339417372E-3,3.509013783460823E-2,8.0728848277615041E-3]
["05908",{"$f":"VLOOKUP(A130,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A130,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.1385709914697253E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A130,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.2886033842251294E-3},null,"05908",{"$f":"VLOOKUP(F130,Table1[],2,FALSE)","v":"Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"},3.1385709914697253E-2,6.2886033842251294E-3,3.0611670176883526E-2,6.3023239372303388E-3,3.0868336571804489E-2,6.2847744870284635E-3,3.1078688344198958E-2,6.251697559759615E-3,3.123834068843823E-2,6.2135851739506644E-3,3.1410988104673292E-2,6.1737054543284228E-3,3.1426885699251179E-2,6.1515769909233223E-3,3.1445122317809653E-2,6.1296016181335324E-3]
["05909",{"$f":"VLOOKUP(A131,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A131,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":7.7917152885422558E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A131,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0336855683846586E-2},null,"05909",{"$f":"VLOOKUP(F131,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (West) PUMA"},7.7917152885422558E-2,1.0336855683846586E-2,7.372910906020258E-2,1.033984095233173E-2,7.5014437198146586E-2,1.0314897879045055E-2,7.6837352052726779E-2,1.0273895671355711E-2,7.8568972142568902E-2,1.022425123079314E-2,8.0512712575764755E-2,1.0172381245946202E-2,8.1116947894957908E-2,1.014099050681711E-2,8.1746143033172042E-2,1.010986526949571E-2]
["05910",{"$f":"VLOOKUP(A132,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A132,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.5454964836606638E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A132,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.1114073865221781E-3},null,"05910",{"$f":"VLOOKUP(F132,Table1[],2,FALSE)","v":"Orange County (North Central)--Anaheim City (East) PUMA"},2.5454964836606638E-2,8.1114073865221781E-3,2.5077834817850257E-2,8.1230963361672813E-3,2.5211488599032082E-2,8.1017502076748509E-3,2.5245491156646E-2,8.063333319225572E-3,2.5242207376512029E-2,8.0183329079395876E-3,2.5238481009474643E-2,7.9712596580369145E-3,2.5200831459793016E-2,7.9443492150395537E-3,2.51642458223603E-2,7.91763772543096E-3]
["05911",{"$f":"VLOOKUP(A133,Table1[],2,FALSE)","v":"Orange County (Central)--Orange & Villa Park Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A133,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.4822088139294637E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A133,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.0738282611841731E-3},null,"05911",{"$f":"VLOOKUP(F133,Table1[],2,FALSE)","v":"Orange County (Central)--Orange & Villa Park Cities PUMA"},2.4822088139294637E-2,7.0738282611841731E-3,2.4402340408990902E-2,7.0861116613917781E-3,2.4548123003651733E-2,7.0670399947807966E-3,2.460941014798269E-2,7.0320510741646121E-3,2.4633300427745315E-2,6.991350907905816E-3,2.465875043184744E-2,6.9487699095174965E-3,2.463214511536841E-2,6.9247268950077268E-3,2.4606714110592478E-2,6.9008568931779894E-3]
["05912",{"$f":"VLOOKUP(A134,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A134,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.0134301654217969E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A134,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.8082437862340782E-3},null,"05912",{"$f":"VLOOKUP(F134,Table1[],2,FALSE)","v":"Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"},4.0134301654217969E-2,8.8082437862340782E-3,3.8974811460600091E-2,8.8180196850438548E-3,3.9352572071349665E-2,8.7952255128366293E-3,3.9717737072823583E-2,8.7551899812118115E-3,4.0017578066186818E-2,8.7078855880033234E-3,4.0343607328557206E-2,8.658419832479794E-3,4.0402135547703839E-2,8.6297034856560526E-3,4.0464479599043188E-2,8.601209067704077E-3]
["05913",{"$f":"VLOOKUP(A135,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A135,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.9530529479016712E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A135,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.7436969354078402E-3},null,"05913",{"$f":"VLOOKUP(F135,Table1[],2,FALSE)","v":"Orange County (Northwest)--Garden Grove City (East) PUMA"},2.9530529479016712E-2,8.7436969354078402E-3,2.9059138075184673E-2,8.763489601340619E-3,2.9224776539329186E-2,8.7388953675455773E-3,2.9278700019582611E-2,8.692336439221628E-3,2.9287993909129381E-2,8.6387742517793631E-3,2.9297712206498152E-2,8.5827286489530159E-3,2.9258097349137164E-2,8.5517198133794898E-3,2.9219805972037521E-2,8.5209245670012489E-3]
["05914",{"$f":"VLOOKUP(A136,Table1[],2,FALSE)","v":"Orange County (Northwest)--Huntington Beach City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A136,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.6917466535225169E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A136,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.1961559198914825E-3},null,"05914",{"$f":"VLOOKUP(F136,Table1[],2,FALSE)","v":"Orange County (Northwest)--Huntington Beach City PUMA"},1.6917466535225169E-2,6.1961559198914825E-3,1.671569241367887E-2,6.2081157003262451E-3,1.6790081027331042E-2,6.1911547008138843E-3,1.6784102909450753E-2,6.1596591275749407E-3,1.6754117979190245E-2,6.1231769893290693E-3,1.6721966001306415E-2,6.0850060501404521E-3,1.6686197085971476E-2,6.0636202458013095E-3,1.6651035540443317E-2,6.0423856335142748E-3]
["05915",{"$f":"VLOOKUP(A137,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A137,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.6381899029168699E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A137,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.2904997103161156E-3},null,"05915",{"$f":"VLOOKUP(F137,Table1[],2,FALSE)","v":"Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"},2.6381899029168699E-2,6.2904997103161156E-3,2.5876313064264515E-2,6.3031401676887193E-3,2.6048754911143966E-2,6.2858906658785725E-3,2.6148810019043189E-2,6.2536858474723529E-3,2.6208538558454581E-2,6.2164522382912972E-3,2.627263106540078E-2,6.1774913956726893E-3,2.6257895542933202E-2,6.1557379146727218E-3,2.6244587669761316E-2,6.134136265495747E-3]
["05916",{"$f":"VLOOKUP(A138,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A138,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.8378677437682215E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A138,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.9501943398019868E-3},null,"05916",{"$f":"VLOOKUP(F138,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (West) PUMA"},2.8378677437682215E-2,8.9501943398019868E-3,2.7996424774388858E-2,8.9720155200968266E-3,2.8134534088845635E-2,8.9465534600629143E-3,2.8146800052938622E-2,8.897868251163182E-3,2.8117510550212166E-2,8.8420548279287345E-3,2.8085955168091023E-2,8.7836500209446527E-3,2.8033411241275528E-2,8.7515446680976206E-3,2.7981977051536808E-2,8.7196568137817964E-3]
["05917",{"$f":"VLOOKUP(A139,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A139,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.2837355280539327E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A139,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.4269004869645557E-3},null,"05917",{"$f":"VLOOKUP(F139,Table1[],2,FALSE)","v":"Orange County (Central)--Santa Ana City (East) PUMA"},3.2837355280539327E-2,9.4269004869645557E-3,3.2243035575353719E-2,9.4409897876045808E-3,3.2448061187305921E-2,9.4158979620847377E-3,3.2547065964060089E-2,9.3706156965106136E-3,3.2595280948068732E-2,9.31763126421962E-3,3.264682981521129E-2,9.2622099989952671E-3,3.261721158364466E-2,9.230586445227916E-3,3.258925711229569E-2,9.1991974188447359E-3]
["05918",{"$f":"VLOOKUP(A140,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A140,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.7160972741118135E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A140,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.8224066368388322E-3},null,"05918",{"$f":"VLOOKUP(F140,Table1[],2,FALSE)","v":"Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"},4.7160972741118135E-2,7.8224066368388322E-3,4.5325705563297146E-2,7.8272068951150651E-3,4.5906447967970512E-2,7.8077632615861925E-3,4.6601397325483691E-2,7.7749007299010809E-3,4.7222053618418712E-2,7.735521375213039E-3,4.790536416619539E-2,7.6943616584889823E-3,4.8083809447154353E-2,7.6698810353799949E-3,4.8269858210846353E-2,7.6456001293875612E-3]
["06101",{"$f":"VLOOKUP(A141,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A141,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.5229198356528602E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A141,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0430605633243663E-2},null,"06101",{"$f":"VLOOKUP(F141,Table1[],2,FALSE)","v":"Placer County (Southwest)--Roseville City PUMA"},3.5229198356528602E-2,1.0430605633243663E-2,3.4467518188636914E-2,1.0382700065768038E-2,3.4524365219857661E-2,1.0394646922830814E-2,3.4862158686289502E-2,1.042879623934214E-2,3.515519073577511E-2,1.0458911247797967E-2,3.5444580707152278E-2,1.0488388383429522E-2,3.5487068271836571E-2,1.0500084234462012E-2,3.553007950718625E-2,1.0511858048708831E-2]
["06102",{"$f":"VLOOKUP(A142,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A142,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.247377250778088E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A142,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2942362545107559E-2},null,"06102",{"$f":"VLOOKUP(F142,Table1[],2,FALSE)","v":"Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"},4.247377250778088E-2,1.2942362545107559E-2,4.1565414052980747E-2,1.2874752832470233E-2,4.1630584753514312E-2,1.2891605552045183E-2,4.2029326012378999E-2,1.2939807366474394E-2,4.2374823711392048E-2,1.2982350940373045E-2,4.2715883895084378E-2,1.3024026279616659E-2,4.2763520658426778E-2,1.3040571122994747E-2,4.2811757518562282E-2,1.3057231434861895E-2]
["06103",{"$f":"VLOOKUP(A143,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A143,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.8261582552717333E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A143,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.044920068416774E-2},null,"06103",{"$f":"VLOOKUP(F143,Table1[],2,FALSE)","v":"Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"},3.8261582552717333E-2,1.044920068416774E-2,3.7424599319813401E-2,1.0402949187668742E-2,3.7485233114159272E-2,1.04144099030703E-2,3.7853870274389634E-2,1.0447290517103375E-2,3.8173516291920187E-2,1.0476275362672741E-2,3.8489194692862244E-2,1.0504638907927157E-2,3.8534086157372117E-2,1.0515861239391576E-2,3.8579558533611245E-2,1.0527158759305348E-2]
["06501",{"$f":"VLOOKUP(A144,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A144,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.7113594461751796E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A144,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.4188105416070615E-2},null,"06501",{"$f":"VLOOKUP(F144,Table1[],2,FALSE)","v":"Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"},3.7113594461751796E-2,1.4188105416070615E-2,3.6221141484363291E-2,1.3936637586679663E-2,3.6055319127198324E-2,1.3777931557022437E-2,3.5860588666185217E-2,1.3696103243603389E-2,3.5645790633444356E-2,1.3608276769969615E-2,3.5406003364758354E-2,1.3505365582971005E-2,3.5074289524958439E-2,1.3372670486310896E-2,3.4746050318766153E-2,1.3241336301971784E-2]
["06502",{"$f":"VLOOKUP(A145,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A145,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.9602505838286646E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A145,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.5621734461689396E-3},null,"06502",{"$f":"VLOOKUP(F145,Table1[],2,FALSE)","v":"Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"},2.9602505838286646E-2,7.5621734461689396E-3,2.8675604721922071E-2,7.4342786085092628E-3,2.8585060886656639E-2,7.3491798222170826E-3,2.8475640340069025E-2,7.3038216475451567E-3,2.8350513412067051E-2,7.255262692161645E-3,2.8226340428271726E-2,7.1980603086239979E-3,2.7959807298380265E-2,7.1273407760763753E-3,2.7696391926259896E-2,7.0573572323693878E-3]
["06503",{"$f":"VLOOKUP(A146,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A146,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.5615745060709557E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A146,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.5841744798343814E-3},null,"06503",{"$f":"VLOOKUP(F146,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Temecula City PUMA"},1.5615745060709557E-2,7.5841744798343814E-3,1.5202063286317458E-2,7.4412376632970552E-3,1.5151643224824695E-2,7.3586687790750992E-3,1.5090176927453583E-2,7.3186597423802301E-3,1.502081208352795E-2,7.2755326210554392E-3,1.4947893734841459E-2,7.2256220139381797E-3,1.481763967893983E-2,7.1558525829807946E-3,1.4688612084026925E-2,7.0867779876204089E-3]
["06504",{"$f":"VLOOKUP(A147,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Murrieta & Wildomar Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A147,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.5105308588943768E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A147,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.9814868043572113E-3},null,"06504",{"$f":"VLOOKUP(F147,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Murrieta & Wildomar Cities PUMA"},1.5105308588943768E-2,6.9814868043572113E-3,1.4713519610637391E-2,6.8534046243545104E-3,1.4660965984757237E-2,6.7767860483347424E-3,1.4597575380258113E-2,6.7386956640073763E-3,1.4526447047821861E-2,6.6977096196185392E-3,1.4450505779908942E-2,6.6500284598724141E-3,1.4322897384709515E-2,6.5855527724321137E-3,1.4196516431558176E-2,6.5217239205442798E-3]
["06505",{"$f":"VLOOKUP(A148,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A148,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.6442042090869335E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A148,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.3865925870593386E-3},null,"06505",{"$f":"VLOOKUP(F148,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"},2.6442042090869335E-2,8.3865925870593386E-3,2.5672364491969794E-2,8.2395211303387065E-3,2.559397535633702E-2,8.1466229610502906E-3,2.5496553258791903E-2,8.0986993176700231E-3,2.538539076803447E-2,8.0472579475467498E-3,2.5272446721953487E-2,7.9869695090607241E-3,2.5044769168185443E-2,7.9092547303988309E-3,2.4819394298544996E-2,7.8323223942045415E-3]
["06506",{"$f":"VLOOKUP(A149,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Hemet City & East Hemet PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A149,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.915527669414607E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A149,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1708094973996724E-2},null,"06506",{"$f":"VLOOKUP(F149,Table1[],2,FALSE)","v":"Riverside County (Southwest)--Hemet City & East Hemet PUMA"},3.915527669414607E-2,1.1708094973996724E-2,3.7907991527375569E-2,1.1487871413305591E-2,3.7801103385083905E-2,1.1357741644097358E-2,3.7665286067182314E-2,1.1293613266093705E-2,3.7508461855028236E-2,1.1224580644683523E-2,3.7355024373159178E-2,1.114442160667399E-2,3.7005347717340487E-2,1.1034861296811447E-2,3.6659480789377821E-2,1.0926429077942749E-2]
["06507",{"$f":"VLOOKUP(A150,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A150,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.9196831963238638E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A150,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.0700320237964722E-3},null,"06507",{"$f":"VLOOKUP(F150,Table1[],2,FALSE)","v":"Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"},2.9196831963238638E-2,9.0700320237964722E-3,2.8320404031539265E-2,8.9055328350595413E-3,2.8226180876136511E-2,8.8042144309212911E-3,2.8112792899334483E-2,8.7527974170717206E-3,2.7983963379209088E-2,8.6975788189583708E-3,2.785309655541067E-2,8.6331465620575615E-3,2.759258822012926E-2,8.5482858944366004E-3,2.733503582332961E-2,8.4643118867205377E-3]
["06508",{"$f":"VLOOKUP(A151,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A151,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.4292406037743675E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A151,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.843019957390735E-3},null,"06508",{"$f":"VLOOKUP(F151,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Moreno Valley City PUMA"},2.4292406037743675E-2,8.843019957390735E-3,2.3549923924702981E-2,8.6763825224493475E-3,2.3483453098251013E-2,8.5787624074712444E-3,2.3402152751464424E-2,8.5309403098750326E-3,2.3308537781592784E-2,8.4794658816069301E-3,2.3217461622747654E-2,8.4198501479533783E-3,2.3008660273887635E-2,8.337628840092948E-3,2.2802116164058632E-2,8.256261999287199E-3]
["06509",{"$f":"VLOOKUP(A152,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A152,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.0916807627100627E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A152,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.596249368368317E-3},null,"06509",{"$f":"VLOOKUP(F152,Table1[],2,FALSE)","v":"Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"},2.0916807627100627E-2,8.596249368368317E-3,2.0339967362530721E-2,8.4340173151912189E-3,2.0268588557608404E-2,8.3391678006518241E-3,2.0183581317400782E-2,8.2927735167879733E-3,2.0087813263575376E-2,8.2428276218273859E-3,1.9987732217473665E-2,8.1849912487050609E-3,1.9807208639937363E-2,8.1050764499778997E-3,1.9628592454832255E-2,8.0259900073255553E-3]
["06510",{"$f":"VLOOKUP(A153,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A153,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.0670547562612819E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A153,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0232250535586464E-2},null,"06510",{"$f":"VLOOKUP(F153,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (East) PUMA"},4.0670547562612819E-2,1.0232250535586464E-2,3.9131598272988004E-2,1.0043213632379864E-2,3.9089464892901209E-2,9.9302769588166945E-3,3.9020827378787329E-2,9.8741804223675018E-3,3.8931879795878581E-2,9.8138214003700118E-3,3.8876125771712532E-2,9.7436218152360914E-3,3.8526918302516519E-2,9.648608029937852E-3,3.8181432606395574E-2,9.5545586523887484E-3]
["06511",{"$f":"VLOOKUP(A154,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A154,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.4900925311686025E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A154,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0102817241308824E-2},null,"06511",{"$f":"VLOOKUP(F154,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Riverside City (West) PUMA"},4.4900925311686025E-2,1.0102817241308824E-2,4.3086115217766063E-2,9.9152274327149754E-3,4.305960609853491E-2,9.8035759401835891E-3,4.300363611399647E-2,9.7482677925232377E-3,4.2925195037745667E-2,9.6887451672638698E-3,4.2893196073324945E-2,9.6195503445211036E-3,4.2502698712302098E-2,9.5255828914536534E-3,4.2116479115240107E-2,9.4325709478831413E-3]
["06512",{"$f":"VLOOKUP(A155,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A155,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.4100851967022935E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A155,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":5.6595037351118748E-3},null,"06512",{"$f":"VLOOKUP(F155,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"},1.4100851967022935E-2,5.6595037351118748E-3,1.375842035150404E-2,5.5642088907171148E-3,1.3702022988170155E-2,5.50145328730995E-3,1.3635906091308887E-2,5.4682145084717039E-3,1.3562546646484807E-2,5.4326043173116298E-3,1.3482139121363482E-2,5.3906851198700237E-3,1.3361753276119156E-2,5.3384207288040249E-3,1.3242570050596666E-2,5.2866840105172883E-3]
["06513",{"$f":"VLOOKUP(A156,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona (Northwest) & Norco Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A156,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.0916561122416757E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A156,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.1589414007359959E-3},null,"06513",{"$f":"VLOOKUP(F156,Table1[],2,FALSE)","v":"Riverside County (West Central)--Corona (Northwest) & Norco Cities PUMA"},2.0916561122416757E-2,8.1589414007359959E-3,2.0315597116556606E-2,8.0084974047009479E-3,2.0249963471039269E-2,7.9181334641847158E-3,2.0170944083959499E-2,7.873063392930528E-3,2.0081218141240219E-2,7.8246052797112057E-3,1.9989707004219665E-2,7.7682639634386466E-3,1.9809609004177522E-2,7.6923545372261535E-3,1.9631422878033676E-2,7.6172320421729845E-3]
["06514",{"$f":"VLOOKUP(A157,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A157,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.8117288439850951E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A157,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.4590436493077094E-3},null,"06514",{"$f":"VLOOKUP(F157,Table1[],2,FALSE)","v":"Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"},2.8117288439850951E-2,7.4590436493077094E-3,2.7265759701700983E-2,7.3342053574394269E-3,2.7187360045045902E-2,7.2510801518896207E-3,2.7088647140058503E-2,7.2067669787183172E-3,2.6975228863477273E-2,7.1593012207140563E-3,2.686241492358599E-2,7.1033225522746709E-3,2.661825180079503E-2,7.0341526591912382E-3,2.637660668123103E-2,6.9656783772070862E-3]
["06515",{"$f":"VLOOKUP(A158,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A158,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.034693719854549E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A158,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.1974453343325072E-3},null,"06515",{"$f":"VLOOKUP(F158,Table1[],2,FALSE)","v":"Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"},3.034693719854549E-2,8.1974453343325072E-3,2.9397784251392941E-2,8.0563615381475592E-3,2.9311128574560294E-2,7.9646824827716445E-3,2.9204867377124018E-2,7.9165178929245621E-3,2.9082730205970589E-2,7.8649002436461599E-3,2.8963033349393975E-2,7.8042462530519274E-3,2.869459882349662E-2,7.7278493392534814E-3,2.84291866324493E-2,7.6522403287559923E-3]
["06701",{"$f":"VLOOKUP(A159,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A159,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.4498951758822685E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A159,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.5870743375875292E-2},null,"06701",{"$f":"VLOOKUP(F159,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Citrus Heights City PUMA"},3.4498951758822685E-2,1.5870743375875292E-2,3.3897011622526931E-2,1.5791706857034765E-2,3.3930068328451621E-2,1.5811411503060473E-2,3.4178700820264973E-2,1.5867757047698029E-2,3.4392167809928827E-2,1.5917472028210845E-2,3.4602000060057356E-2,1.5966157552794853E-2,3.4621801850173856E-2,1.5985481316539471E-2,3.4641917179591253E-2,1.6004937601524216E-2]
["06702",{"$f":"VLOOKUP(A160,Table1[],2,FALSE)","v":"Sacramento County (Central)--Rancho Cordova City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A160,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.0489848274399867E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A160,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2566338988712615E-2},null,"06702",{"$f":"VLOOKUP(F160,Table1[],2,FALSE)","v":"Sacramento County (Central)--Rancho Cordova City PUMA"},3.0489848274399867E-2,1.2566338988712615E-2,2.9989791413476772E-2,1.250952515750953E-2,3.0014397449431341E-2,1.2523694354066155E-2,3.0216568029898975E-2,1.2564193278228556E-2,3.0389636539549382E-2,1.2599904319750981E-2,3.0559562466536568E-2,1.2634855827469588E-2,3.0572771373825639E-2,1.2648722925733148E-2,3.0586223522642102E-2,1.2662681968197021E-2]
["06703",{"$f":"VLOOKUP(A161,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Arden-Arcade, Carmichael & Fair Oaks (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A161,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.7653177149977584E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A161,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.4872433624706825E-2},null,"06703",{"$f":"VLOOKUP(F161,Table1[],2,FALSE)","v":"Sacramento County (North Central)--Arden-Arcade, Carmichael & Fair Oaks (West) PUMA"},4.7653177149977584E-2,1.4872433624706825E-2,4.6679527359359929E-2,1.4802008067685205E-2,4.6745662439510491E-2,1.4819569150466087E-2,4.7167311414777979E-2,1.486977328398967E-2,4.753188473802903E-2,1.4914054942320046E-2,4.78913996899126E-2,1.495740638312641E-2,4.7938080619002399E-2,1.4974609357527974E-2,4.7985368207255324E-2,1.4991928220234711E-2]
["06704",{"$f":"VLOOKUP(A162,Table1[],2,FALSE)","v":"Sacramento County (North Central)--North Highlands, Foothill Farms & McClellan Park PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A162,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":8.5685423044338932E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A162,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":2.3163943627004378E-2},null,"06704",{"$f":"VLOOKUP(F162,Table1[],2,FALSE)","v":"Sacramento County (North Central)--North Highlands, Foothill Farms & McClellan Park PUMA"},8.5685423044338932E-2,2.3163943627004378E-2,8.2862650085649983E-2,2.3008955593863799E-2,8.3136021841506008E-2,2.3047545862153466E-2,8.4485862427504207E-2,2.3158077829657342E-2,8.5677814755674667E-2,2.3255828400091515E-2,8.6868749485595073E-2,2.3351760547163054E-2,8.7106885317935007E-2,2.3389893537322248E-2,8.7348163598144041E-2,2.3428320585852466E-2]
["06705",{"$f":"VLOOKUP(A163,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A163,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.8087708041400729E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A163,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1007935576797408E-2},null,"06705",{"$f":"VLOOKUP(F163,Table1[],2,FALSE)","v":"Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"},2.8087708041400729E-2,1.1007935576797408E-2,2.7565625917887696E-2,1.0954017614945006E-2,2.7597285257677271E-2,1.0967460767234738E-2,2.7817525329239735E-2,1.1005898493342428E-2,2.8007178830190993E-2,1.1039809247119165E-2,2.8193836971552876E-2,1.1073014405191007E-2,2.8214435913507346E-2,1.108619292646297E-2,2.8235327699352615E-2,1.1099461289832219E-2]
["06706",{"$f":"VLOOKUP(A164,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A164,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.5098838199819131E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A164,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.7359463693315532E-2},null,"06706",{"$f":"VLOOKUP(F164,Table1[],2,FALSE)","v":"Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"},5.5098838199819131E-2,1.7359463693315532E-2,5.381726329509906E-2,1.7270175119286961E-2,5.3915693030824809E-2,1.7292432963138302E-2,5.4488274606576889E-2,1.7356089465851997E-2,5.4986059808674791E-2,1.7412267474482473E-2,5.5478390257899662E-2,1.7467293466460618E-2,5.5553443918942985E-2,1.7489136916566218E-2,5.5629422711974352E-2,1.7511131943576532E-2]
["06707",{"$f":"VLOOKUP(A165,Table1[],2,FALSE)","v":"Sacramento County (West)--Sacramento City (Central/Downtown & Midtown) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A165,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.94899480699577E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A165,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.6065308993122945E-2},null,"06707",{"$f":"VLOOKUP(F165,Table1[],2,FALSE)","v":"Sacramento County (West)--Sacramento City (Central/Downtown & Midtown) PUMA"},5.94899480699577E-2,1.6065308993122945E-2,5.7986502687001187E-2,1.597313663696031E-2,5.8107346322320882E-2,1.5996103054265597E-2,5.8787336952706312E-2,1.6061823785849028E-2,5.9380263484213158E-2,1.6119870011701447E-2,5.996783008916394E-2,1.6176768224059317E-2,6.0062661799834965E-2,1.6199366503378245E-2,6.0158663239553427E-2,1.6222128275545252E-2]
["06708",{"$f":"VLOOKUP(A166,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southeast/Fruitridge, Avondale & Depot Park) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A166,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":8.378680632152305E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A166,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":2.1970327992496208E-2},null,"06708",{"$f":"VLOOKUP(F166,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southeast/Fruitridge, Avondale & Depot Park) PUMA"},8.378680632152305E-2,2.1970327992496208E-2,8.1492601392898392E-2,2.1830281260749831E-2,8.1685694363221942E-2,2.1865159653766134E-2,8.2736824340921986E-2,2.1965029298938014E-2,8.3656294277647023E-2,2.2053312705271985E-2,8.4569374703214406E-2,2.2139919344164202E-2,8.4725224535576613E-2,2.2174335971952477E-2,8.4883014164111967E-2,2.2209012548254341E-2]
["06709",{"$f":"VLOOKUP(A167,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southwest/Pocket, Meadowview & North Laguna) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A167,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":7.5318618543428639E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A167,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.7368245083367744E-2},null,"06709",{"$f":"VLOOKUP(F167,Table1[],2,FALSE)","v":"Sacramento County--Sacramento City (Southwest/Pocket, Meadowview & North Laguna) PUMA"},7.5318618543428639E-2,1.7368245083367744E-2,7.2923697014517605E-2,1.7268171230597856E-2,7.3148782952939473E-2,1.7293105987751099E-2,7.4283114402558317E-2,1.7364461016123052E-2,7.5282711915560976E-2,1.7427485683081969E-2,7.6280122660369001E-2,1.7489265774600048E-2,7.647318699572174E-2,1.7513803513057598E-2,7.6668756356890633E-2,1.7538519075752029E-2]
["06710",{"$f":"VLOOKUP(A168,Table1[],2,FALSE)","v":"Sacramento County (Central)--Elk Grove City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A168,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.5793703274811522E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A168,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0028336279316308E-2},null,"06710",{"$f":"VLOOKUP(F168,Table1[],2,FALSE)","v":"Sacramento County (Central)--Elk Grove City PUMA"},2.5793703274811522E-2,1.0028336279316308E-2,2.5350705442978433E-2,9.9846123118258467E-3,2.5374879124457753E-2,9.9955182605055461E-3,2.5557634086358777E-2,1.0026685195959758E-2,2.5714486871978012E-2,1.0054161536307506E-2,2.5868634764437962E-2,1.0081048075913906E-2,2.5883022361649289E-2,1.0091713895379731E-2,2.5897639415907923E-2,1.0102449582878382E-2]
["06711",{"$f":"VLOOKUP(A169,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A169,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.9611433941813405E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A169,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.4400697893012054E-2},null,"06711",{"$f":"VLOOKUP(F169,Table1[],2,FALSE)","v":"Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"},6.9611433941813405E-2,1.4400697893012054E-2,6.7692820011953175E-2,1.4331571865897263E-2,6.7865915885756953E-2,1.4348808058176735E-2,6.8763379767178057E-2,1.4398086478405776E-2,6.9550128947951498E-2,1.4441555432279384E-2,7.0331994214391388E-2,1.4484114695804122E-2,7.0476044470176177E-2,1.4501004261177392E-2,7.0621868530978793E-2,1.4518008147374769E-2]
["06712",{"$f":"VLOOKUP(A170,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A170,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.9999496473049243E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A170,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.0535832117621656E-3},null,"06712",{"$f":"VLOOKUP(F170,Table1[],2,FALSE)","v":"Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"},2.9999496473049243E-2,9.0535832117621656E-3,2.9388822391320023E-2,9.0134605855783471E-3,2.9431851197011329E-2,9.0234677211377869E-3,2.9698740038724237E-2,9.0520680156114218E-3,2.9929686758999173E-2,9.0772840741923152E-3,3.0157461708998509E-2,9.1019610584924977E-3,3.0188493017127997E-2,9.111750958242586E-3,3.021991678042257E-2,9.1216053352980459E-3]
["07101",{"$f":"VLOOKUP(A171,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A171,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.2132934548399277E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A171,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.9424139660298175E-3},null,"07101",{"$f":"VLOOKUP(F171,Table1[],2,FALSE)","v":"San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"},2.2132934548399277E-2,7.9424139660298175E-3,2.1644697071772013E-2,7.8201245524633731E-3,2.1532444515813792E-2,7.7295086572904204E-3,2.1403361575547775E-2,7.6782749097089459E-3,2.126229821465199E-2,7.6236191424543711E-3,2.1101565349100189E-2,7.558515313019592E-3,2.0901491860744355E-2,7.483955805870946E-3,2.0703576164385187E-2,7.4101675664859298E-3]
["07102",{"$f":"VLOOKUP(A172,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A172,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.0983324044184037E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A172,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1952826270823598E-2},null,"07102",{"$f":"VLOOKUP(F172,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"},6.0983324044184037E-2,1.1952826270823598E-2,5.8069065219818874E-2,1.1727333344399753E-2,5.8099727734377105E-2,1.1593665630149535E-2,5.8092039186470053E-2,1.1527637868007274E-2,5.8053702359449282E-2,1.1456580613320819E-2,5.8115100485278681E-2,1.1374045209631934E-2,5.7559106006137811E-2,1.1261595590657852E-2,5.70099371315997E-2,1.1150318283476056E-2]
["07103",{"$f":"VLOOKUP(A173,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A173,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.8324442075810039E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A173,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1939236333911059E-2},null,"07103",{"$f":"VLOOKUP(F173,Table1[],2,FALSE)","v":"San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"},3.8324442075810039E-2,1.1939236333911059E-2,3.7145173102102594E-2,1.1720772926853175E-2,3.7026096764316209E-2,1.1586780740524657E-2,3.6877973231614708E-2,1.151899464222144E-2,3.6708956399065754E-2,1.1446155765508809E-2,3.653751455614667E-2,1.1361130287847925E-2,3.6190699713821141E-2,1.124880924853126E-2,3.5847724750730538E-2,1.1137655131827011E-2]
["07104",{"$f":"VLOOKUP(A174,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A174,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.6665840276618495E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A174,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.9900363364044111E-3},null,"07104",{"$f":"VLOOKUP(F174,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"},2.6665840276618495E-2,8.9900363364044111E-3,2.5870449150315448E-2,8.8292786468373175E-3,2.5787388159779785E-2,8.7286576621473846E-3,2.5684794390003103E-2,8.6770558011360667E-3,2.556797260035969E-2,8.621656503145286E-3,2.5448831959559458E-2,8.5568201881454069E-3,2.5212432881535098E-2,8.4726357375909962E-3,2.4978582024202372E-2,8.3893195138451879E-3]
["07105",{"$f":"VLOOKUP(A175,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A175,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.9004617497295352E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A175,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.8117328976841302E-3},null,"07105",{"$f":"VLOOKUP(F175,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"},1.9004617497295352E-2,7.8117328976841302E-3,1.85487035267295E-2,7.6760939154668726E-3,1.8468163464416262E-2,7.5890440607776092E-3,1.8373196166883172E-2,7.5436773290066487E-3,1.826816717584372E-2,7.4950151021675876E-3,1.8151598362475412E-2,7.4378729501371156E-3,1.7985657401623976E-2,7.3651882046047359E-3,1.7821383927204799E-2,7.2932406318604879E-3]
["07106",{"$f":"VLOOKUP(A176,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A176,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.7478268805388471E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A176,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0650368915944831E-2},null,"07106",{"$f":"VLOOKUP(F176,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"},2.7478268805388471E-2,1.0650368915944831E-2,2.6786277433662603E-2,1.0466908942642083E-2,2.6681367441792232E-2,1.0348831484175801E-2,2.6556175567555837E-2,1.0287183111077453E-2,2.6416653971743261E-2,1.0221060131529937E-2,2.6264909423827847E-2,1.0143385326924981E-2,2.6028678248813282E-2,1.0044789573089406E-2,2.5794777988523927E-2,9.9471840213355631E-3]
["07107",{"$f":"VLOOKUP(A177,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A177,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.8919951275123467E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A177,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2399467789875369E-2},null,"07107",{"$f":"VLOOKUP(F177,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (East) PUMA"},3.8919951275123467E-2,1.2399467789875369E-2,3.7649049715711438E-2,1.2169402481593624E-2,3.7544538728828139E-2,1.2029849307276238E-2,3.7410964461073018E-2,1.195978441971862E-2,3.7256268436265103E-2,1.1884463382076783E-2,3.7106387223047869E-2,1.1796677751611324E-2,3.6754393498294201E-2,1.1679587226322941E-2,3.6406327094189533E-2,1.1563722803257483E-2]
["07108",{"$f":"VLOOKUP(A178,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A178,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.5458230454785082E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A178,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3274890618695067E-2},null,"07108",{"$f":"VLOOKUP(F178,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--San Bernardino City (West) PUMA"},5.5458230454785082E-2,1.3274890618695067E-2,5.3164100528182032E-2,1.3019342542963165E-2,5.3099377446061517E-2,1.2869702296834007E-2,5.2994362181372039E-2,1.2796439822061034E-2,5.2858993413434009E-2,1.2717555708602482E-2,5.2771799056644676E-2,1.2626094200087274E-2,5.2251673363690375E-2,1.2500102142598724E-2,5.1737942659074741E-2,1.2375444728559509E-2]
["07109",{"$f":"VLOOKUP(A179,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A179,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.0651699144715038E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A179,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.8438164018110636E-3},null,"07109",{"$f":"VLOOKUP(F179,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rialto City PUMA"},4.0651699144715038E-2,9.8438164018110636E-3,3.9253606432403922E-2,9.6711904972371174E-3,3.9155214230080296E-2,9.5605216488370542E-3,3.9026454896534515E-2,9.5028840996885314E-3,3.8875480294315146E-2,9.441064744817089E-3,3.8735007798908004E-2,9.3684889997357919E-3,3.8363329926634743E-2,9.2761274734722045E-3,3.7995927772330872E-2,9.1847188237036102E-3]
["07110",{"$f":"VLOOKUP(A180,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A180,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.3575439438636324E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A180,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3395858034666121E-2},null,"07110",{"$f":"VLOOKUP(F180,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (East) PUMA"},5.3575439438636324E-2,1.3395858034666121E-2,5.1376249350377157E-2,1.3138522580511477E-2,5.134720382550282E-2,1.2990000558485187E-2,5.1282788397948156E-2,1.2918072752914561E-2,5.1191364011448096E-2,1.284055432204652E-2,5.1157217352173726E-2,1.2750867977188126E-2,5.0687098186757117E-2,1.2625498291048596E-2,5.02222054485746E-2,1.2501421004735334E-2]
["07111",{"$f":"VLOOKUP(A181,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A181,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.3229019367239423E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A181,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.006061083170736E-3},null,"07111",{"$f":"VLOOKUP(F181,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"},2.3229019367239423E-2,8.006061083170736E-3,2.2455287350351308E-2,7.8498925658960807E-3,2.2417250423853154E-2,7.7631337560652167E-3,2.2363923537652083E-2,7.7223583385031495E-3,2.2299224994283533E-2,7.6783146903498236E-3,2.2245634820684524E-2,7.6276770157129156E-3,2.2053765131177124E-2,7.5540429104989319E-3,2.1863751298518991E-2,7.4811430884198279E-3]
["07112",{"$f":"VLOOKUP(A182,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Upland & Montclair Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A182,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.3016364757018427E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A182,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.9591614812980312E-3},null,"07112",{"$f":"VLOOKUP(F182,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Upland & Montclair Cities PUMA"},3.3016364757018427E-2,8.9591614812980312E-3,3.1810846692322432E-2,8.7883868858007353E-3,3.1768608414716529E-2,8.6900322558159122E-3,3.1704278800993656E-2,8.642479458646676E-3,3.1623367813829656E-2,8.5912185768004818E-3,3.1565235097928475E-2,8.5319269395112782E-3,3.1282688452460627E-2,8.4488350762956608E-3,3.1003091155267722E-2,8.3665844782323598E-3]
["07113",{"$f":"VLOOKUP(A183,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A183,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.8740949237809493E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A183,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1065747102874947E-2},null,"07113",{"$f":"VLOOKUP(F183,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Ontario City PUMA"},4.8740949237809493E-2,1.1065747102874947E-2,4.6525997031310141E-2,1.0852504425133986E-2,4.6563730922673102E-2,1.0730874134796384E-2,4.6572926221363026E-2,1.0672500978629927E-2,4.6559663942761356E-2,1.060954668561738E-2,4.6627000233340619E-2,1.0536845596503941E-2,4.6215180007491863E-2,1.0433993394994057E-2,4.5807798023799529E-2,1.033218752301737E-2]
["07114",{"$f":"VLOOKUP(A184,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A184,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.1836531108035387E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A184,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.4464696471765691E-3},null,"07114",{"$f":"VLOOKUP(F184,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"},3.1836531108035387E-2,7.4464696471765691E-3,3.0513641372053611E-2,7.3083920942626475E-3,3.0518869688635823E-2,7.2268730095940157E-3,3.0505153489326618E-2,7.1867287508664687E-3,3.0476733238471526E-2,7.143503855295723E-3,3.0490535097952864E-2,7.0933118607829325E-3,3.0227952681579642E-2,7.0246069505646843E-3,2.9968041637763856E-2,6.9565896084834095E-3]
["07115",{"$f":"VLOOKUP(A185,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A185,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.0261316932953202E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A185,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.0096674965007909E-3},null,"07115",{"$f":"VLOOKUP(F185,Table1[],2,FALSE)","v":"San Bernardino County (Southwest)--Fontana City (West) PUMA"},2.0261316932953202E-2,9.0096674965007909E-3,1.976547697463054E-2,8.8501774037477322E-3,1.9686468383665039E-2,8.7507443278176753E-3,1.9592520899394745E-2,8.6998886883338251E-3,1.9488072153937996E-2,8.6452675953510669E-3,1.9373658818944098E-2,8.5813575383264958E-3,1.9200748752408316E-2,8.4980499979784435E-3,1.902951165895184E-2,8.4155777204137413E-3]
["07301",{"$f":"VLOOKUP(A186,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A186,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.9143055439605801E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A186,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.4712150212876694E-2},null,"07301",{"$f":"VLOOKUP(F186,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"},4.9143055439605801E-2,1.4712150212876694E-2,4.7198760454685733E-2,1.4477129266108878E-2,4.7842334829395532E-2,1.44971908435993E-2,4.8554927708029244E-2,1.4544564040696369E-2,4.9141924874138536E-2,1.4572236576940558E-2,4.9672231767078218E-2,1.4575011777400396E-2,4.9786320051270087E-2,1.4548256039851515E-2,4.9904477338296199E-2,1.452180608838308E-2]
["07302",{"$f":"VLOOKUP(A187,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A187,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.3864244680023471E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A187,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.1054215144717836E-3},null,"07302",{"$f":"VLOOKUP(F187,Table1[],2,FALSE)","v":"San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"},2.3864244680023471E-2,9.1054215144717836E-3,2.3278155534299332E-2,8.9911942956311646E-3,2.3469012506197599E-2,8.9958446360268764E-3,2.3602183517248097E-2,9.0044215013748864E-3,2.3687310038597278E-2,9.0022035198726244E-3,2.3730054034661611E-2,8.9835398990567028E-3,2.3704122600330189E-2,8.9595253204712254E-3,2.3678843125561851E-2,8.9356671799535551E-3]
["07303",{"$f":"VLOOKUP(A188,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A188,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.030454373633881E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A188,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2739392290092967E-2},null,"07303",{"$f":"VLOOKUP(F188,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Vista City PUMA"},5.030454373633881E-2,1.2739392290092967E-2,4.8245623547748501E-2,1.2556120471527901E-2,4.8927776809760001E-2,1.2568784956178631E-2,4.9703206028917646E-2,1.2597257807754064E-2,5.0348993258322698E-2,1.2609621849232181E-2,5.0942154894650885E-2,1.2599989923882195E-2,5.1079286215273835E-2,1.2572637665700591E-2,5.1221046721422539E-2,1.2545522833879419E-2]
["07304",{"$f":"VLOOKUP(A189,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A189,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.7160748278418329E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A189,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.4957768191307736E-3},null,"07304",{"$f":"VLOOKUP(F189,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Carlsbad City PUMA"},2.7160748278418329E-2,6.4957768191307736E-3,2.6243965128619033E-2,6.4111471875937919E-3,2.6546633024697504E-2,6.4155038400888443E-3,2.6850199003621986E-2,6.4244283670150965E-3,2.7089557914587011E-2,6.4255610384504492E-3,2.7291125129593981E-2,6.4152692646446876E-3,2.7320024497683212E-2,6.3994215723935186E-3,2.7350450374102067E-2,6.383685736221778E-3]
["07305",{"$f":"VLOOKUP(A190,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A190,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.8530636072017118E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A190,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0678906530143287E-2},null,"07305",{"$f":"VLOOKUP(F190,Table1[],2,FALSE)","v":"San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"},5.8530636072017118E-2,1.0678906530143287E-2,5.561634397526162E-2,1.0529421772846784E-2,5.6581338696587463E-2,1.0538912062915266E-2,5.7767888525697669E-2,1.0559756825557223E-2,5.8790080729331694E-2,1.0567261295223708E-2,5.9774037424206332E-2,1.0556108789011615E-2,6.004171145881107E-2,1.0531986169225531E-2,6.0317969921714142E-2,1.050805857393527E-2]
["07306",{"$f":"VLOOKUP(A191,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A191,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.13554804820669442},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A191,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3789728928539668E-2},null,"07306",{"$f":"VLOOKUP(F191,Table1[],2,FALSE)","v":"San Diego County (Northwest)--Escondido City (East) PUMA"},0.13554804820669442,1.3789728928539668E-2,0.12325637362309866,1.3581586518128561E-2,0.12725870326557204,1.359715541893707E-2,0.13314913087610353,1.3632861259861606E-2,0.13870097232900933,1.3650567337219702E-2,0.14465884218853375,1.3644316901652699E-2,0.14670806761365937,1.3615835219451481E-2,0.14885260586945465,1.3587624300528994E-2]
["07307",{"$f":"VLOOKUP(A192,Table1[],2,FALSE)","v":"San Diego County (Central)--Lakeside, Winter Gardens & Ramona PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A192,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.0854771272708472E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A192,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.9840126932388175E-3},null,"07307",{"$f":"VLOOKUP(F192,Table1[],2,FALSE)","v":"San Diego County (Central)--Lakeside, Winter Gardens & Ramona PUMA"},4.0854771272708472E-2,9.9840126932388175E-3,3.9347636897658501E-2,9.8503221006617115E-3,3.9845714951369585E-2,9.8577385801597254E-3,4.0370505441107096E-2,9.8733483428696707E-3,4.0793661087358206E-2,9.8767743130216291E-3,4.1163341440347452E-2,9.8626054657377088E-3,4.1230461708012506E-2,9.8387226024471593E-3,4.1300371990817153E-2,9.8150159871401039E-3]
["07308",{"$f":"VLOOKUP(A193,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A193,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.7212122606089768E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A193,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.300129154024405E-3},null,"07308",{"$f":"VLOOKUP(F193,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"},1.7212122606089768E-2,6.300129154024405E-3,1.6760567606981927E-2,6.2225299320282975E-3,1.6908399383091802E-2,6.2255830278504475E-3,1.7025856681502041E-2,6.2311063987493774E-3,1.7107802977929024E-2,6.2292709706922578E-3,1.7161338334304783E-2,6.2161711708786944E-3,1.7152008817774036E-2,6.1996234178744725E-3,1.7143227665872746E-2,6.1831812796827642E-3]
["07309",{"$f":"VLOOKUP(A194,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A194,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.0462024445124245E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A194,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.1353989795725769E-3},null,"07309",{"$f":"VLOOKUP(F194,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"},2.0462024445124245E-2,6.1353989795725769E-3,1.9801724758751936E-2,6.0517520597475208E-3,2.001959981513398E-2,6.05676893937593E-3,2.0232790561510384E-2,6.0676009528192734E-3,2.0398954315210566E-2,6.0708977017900241E-3,2.0536124115673564E-2,6.0635039078767933E-3,2.0552840768238167E-2,6.0493700103495937E-3,2.0570606674104413E-2,6.035345256351893E-3]
["07310",{"$f":"VLOOKUP(A195,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego City (Southwest/Central Coastal) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A195,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.2990826395220385E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A195,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.1165564348099264E-3},null,"07310",{"$f":"VLOOKUP(F195,Table1[],2,FALSE)","v":"San Diego County (West)--San Diego City (Southwest/Central Coastal) PUMA"},3.2990826395220385E-2,8.1165564348099264E-3,3.1505726225960387E-2,7.993339437186428E-3,3.1997747605400577E-2,8.0028467418881248E-3,3.2579520069366902E-2,8.0248087915438891E-3,3.307229697318155E-2,8.0361859976982048E-3,3.353589542524088E-2,8.0336308295424225E-3,3.3653040414556426E-2,8.0173987320290036E-3,3.3773974077036729E-2,8.0013263287793557E-3]
["07311",{"$f":"VLOOKUP(A196,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Northwest/Del Mar Mesa) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A196,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":9.2490793569639847E-3},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A196,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":4.2778547958888533E-3},null,"07311",{"$f":"VLOOKUP(F196,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Northwest/Del Mar Mesa) PUMA"},9.2490793569639847E-3,4.2778547958888533E-3,9.0493329597033587E-3,4.2266804634124022E-3,9.1141454351119592E-3,4.2284406661400962E-3,9.1536528300908797E-3,4.2313685042385868E-3,9.1762056329567441E-3,4.2293864589460365E-3,9.1826733663366265E-3,4.2197641619704396E-3,9.1696622642926627E-3,4.20830894499681E-3,9.1568597336076536E-3,4.1969239269535981E-3]
["07312",{"$f":"VLOOKUP(A197,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A197,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.2714546076740819E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A197,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.5789594308620081E-3},null,"07312",{"$f":"VLOOKUP(F197,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"},3.2714546076740819E-2,7.5789594308620081E-3,3.120635496266683E-2,7.4694704928745742E-3,3.1705673867734305E-2,7.4769009769952701E-3,3.2296953364402393E-2,7.4935281808474457E-3,3.2798320341665993E-2,7.5005005936017695E-3,3.3270523830807384E-2,7.4942183776018296E-3,3.3390070540882534E-2,7.4775889003762981E-3,3.3513502631470189E-2,7.4611021743882146E-3]
["07313",{"$f":"VLOOKUP(A198,Table1[],2,FALSE)","v":"San Diego County (Central)--El Cajon & Santee Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A198,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.14121322497383385},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A198,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.383726794740125E-2},null,"07313",{"$f":"VLOOKUP(F198,Table1[],2,FALSE)","v":"San Diego County (Central)--El Cajon & Santee Cities PUMA"},0.14121322497383385,1.383726794740125E-2,0.12947604083775832,1.3640133938169893E-2,0.13331441828203247,1.3653151082487026E-2,0.13885746434554425,1.3682062886925058E-2,0.14401966452059209,1.3693503190494838E-2,0.14948543107173318,1.3680768553783898E-2,0.15132895870624102,1.3650043185433376E-2,0.15325185747428438,1.3619574797853884E-2]
["07314",{"$f":"VLOOKUP(A199,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A199,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.3416793209632175E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A199,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1767091368460034E-2},null,"07314",{"$f":"VLOOKUP(F199,Table1[],2,FALSE)","v":"San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"},4.3416793209632175E-2,1.1767091368460034E-2,4.1649754435045802E-2,1.1597446790288835E-2,4.2234274562317396E-2,1.1608857639322984E-2,4.2883211181354068E-2,1.1634330893412058E-2,4.3418588844729308E-2,1.1644820428451092E-2,4.3903160055600632E-2,1.1634686006134303E-2,4.400803322997876E-2,1.1608699861347441E-2,4.4116643790748332E-2,1.1582935169546114E-2]
["07315",{"$f":"VLOOKUP(A200,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A200,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.0856072688628664E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A200,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.9847304591865835E-3},null,"07315",{"$f":"VLOOKUP(F200,Table1[],2,FALSE)","v":"San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"},2.0856072688628664E-2,7.9847304591865835E-3,2.0235726999456395E-2,7.8714087920345767E-3,2.043956199308752E-2,7.8786998590709926E-3,2.0620521640422933E-2,7.8947767321515278E-3,2.0754951544742606E-2,7.9007649791117268E-3,2.0856174572123787E-2,7.8926938082747103E-3,2.0857598146212304E-2,7.8746193421815203E-3,2.0859870941035866E-2,7.8566933013792077E-3]
["07316",{"$f":"VLOOKUP(A201,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Centre City & Balboa Park) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A201,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.9624258341089901E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A201,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.5458542568963262E-2},null,"07316",{"$f":"VLOOKUP(F201,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Centre City & Balboa Park) PUMA"},6.9624258341089901E-2,1.5458542568963262E-2,6.6093511990532913E-2,1.5207858169245761E-2,6.7260248250444327E-2,1.5229144495746702E-2,6.8670777798407467E-2,1.5279362093903499E-2,6.9878852981554454E-2,1.530854509611513E-2,7.1031346979597079E-2,1.5311080631280337E-2,7.133444237286661E-2,1.5282310823689268E-2,7.1647452933908423E-2,1.5253868907639649E-2]
["07317",{"$f":"VLOOKUP(A202,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Mid-City) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A202,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.7621736444777966E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A202,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.6252460845204462E-2},null,"07317",{"$f":"VLOOKUP(F202,Table1[],2,FALSE)","v":"San Diego County (South Central)--San Diego City (Central/Mid-City) PUMA"},6.7621736444777966E-2,1.6252460845204462E-2,6.4608353092870649E-2,1.6011314806004318E-2,6.560359283353781E-2,1.6028155994313058E-2,6.6728490214200242E-2,1.6066130487600354E-2,6.7664671942365903E-2,1.6082961257514565E-2,6.8522100366300021E-2,1.607101280824863E-2,6.8716170175071548E-2,1.6035430043634148E-2,6.8917010963723532E-2,1.6000163539855537E-2]
["07318",{"$f":"VLOOKUP(A203,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A203,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":7.5241328189726731E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A203,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.4816997404767763E-2},null,"07318",{"$f":"VLOOKUP(F203,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"},7.5241328189726731E-2,1.4816997404767763E-2,7.1492718198091443E-2,1.4611198275046922E-2,7.2731444981289334E-2,1.4623389487889719E-2,7.4216691980896851E-2,1.464961355675589E-2,7.548429199025454E-2,1.4657268144615068E-2,7.6687737502993444E-2,1.4638499731091414E-2,7.6999214218250775E-2,1.4603415789340228E-2,7.7320907945340675E-2,1.4568604260688159E-2]
["07319",{"$f":"VLOOKUP(A204,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A204,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.8252830124554641E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A204,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1536887744471895E-2},null,"07319",{"$f":"VLOOKUP(F204,Table1[],2,FALSE)","v":"San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"},2.8252830124554641E-2,1.1536887744471895E-2,2.7478340644716819E-2,1.1373135951743768E-2,2.7732325909628666E-2,1.1383904903192238E-2,2.794386998934403E-2,1.140779605489862E-2,2.809561692971934E-2,1.1417163266853563E-2,2.8201590006963081E-2,1.1406411181605191E-2,2.8192882673003523E-2,1.1380792590108759E-2,2.8185159435866972E-2,1.1355387274530938E-2]
["07320",{"$f":"VLOOKUP(A205,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A205,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.2158915758759329E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A205,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.3274571444955647E-3},null,"07320",{"$f":"VLOOKUP(F205,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"},3.2158915758759329E-2,8.3274571444955647E-3,3.106820496180308E-2,8.2256812417220541E-3,3.1428424355487344E-2,8.2296038271118498E-3,3.1792370564338812E-2,8.2366171589237022E-3,3.2080286999081928E-2,8.2339602006335343E-3,3.2324134236148855E-2,8.2164602558868326E-3,3.2360609681183136E-2,8.1945803152403286E-3,3.2398927263862946E-2,8.172838733105911E-3]
["07321",{"$f":"VLOOKUP(A206,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A206,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":8.5417394861216286E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A206,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":2.052504302236622E-2},null,"07321",{"$f":"VLOOKUP(F206,Table1[],2,FALSE)","v":"San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"},8.5417394861216286E-2,2.052504302236622E-2,8.1026148952862698E-2,2.0189001439244871E-2,8.2477978113721054E-2,2.0218033824991707E-2,8.4256410066627471E-2,2.0286769437775104E-2,8.5787608772649945E-2,2.0327437072473566E-2,8.7259242634588952E-2,2.0332820094252205E-2,8.7656093848352185E-2,2.0295344326920033E-2,8.8065846409639964E-2,2.0258308613845807E-2]
["07322",{"$f":"VLOOKUP(A207,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A207,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.7205793390254935E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A207,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2609320586932194E-2},null,"07322",{"$f":"VLOOKUP(F207,Table1[],2,FALSE)","v":"San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"},4.7205793390254935E-2,1.2609320586932194E-2,4.5378318279405146E-2,1.2435229396069713E-2,4.5982026482654398E-2,1.2445494908041966E-2,4.6626721144029479E-2,1.2467543773351296E-2,4.7149834257134142E-2,1.2473872063051955E-2,4.761119233215505E-2,1.245780682411533E-2,4.7699142329273074E-2,1.2428023263969603E-2,4.7790593664120216E-2,1.2398469623570002E-2]
["07501",{"$f":"VLOOKUP(A208,Table1[],2,FALSE)","v":"San Francisco County (North & West)--Richmond District PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A208,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.2167456145381721E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A208,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.6702537606526218E-3},null,"07501",{"$f":"VLOOKUP(F208,Table1[],2,FALSE)","v":"San Francisco County (North & West)--Richmond District PUMA"},5.2167456145381721E-2,8.6702537606526218E-3,5.0400845955107756E-2,8.7240001261503792E-3,5.0368014304206996E-2,8.7642117280014396E-3,5.0395242094332299E-2,8.6999999090891286E-3,5.0229981677112415E-2,8.6208760704559774E-3,5.0086830910785925E-2,8.5397324588459781E-3,4.9690875879615612E-2,8.5144530750552623E-3,4.9299050695068361E-2,8.4892509425449573E-3]
["07502",{"$f":"VLOOKUP(A209,Table1[],2,FALSE)","v":"San Francisco County (North & East)--North Beach & Chinatown PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A209,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.8336313402945983E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A209,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.1040606899224948E-3},null,"07502",{"$f":"VLOOKUP(F209,Table1[],2,FALSE)","v":"San Francisco County (North & East)--North Beach & Chinatown PUMA"},5.8336313402945983E-2,9.1040606899224948E-3,5.6335417084564084E-2,9.1591150860394835E-3,5.6297832021605217E-2,9.2011654007888178E-3,5.6329619946973025E-2,9.1342306608373103E-3,5.6143800026962488E-2,9.0516015297582072E-3,5.5983085371910005E-2,8.9668980927096829E-3,5.5535522116072232E-2,8.940336807163194E-3,5.5092710035950614E-2,8.9138567563299617E-3]
["07503",{"$f":"VLOOKUP(A210,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A210,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":7.4831790407078283E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A210,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0520603611805528E-2},null,"07503",{"$f":"VLOOKUP(F210,Table1[],2,FALSE)","v":"San Francisco County (Central)--South of Market & Potrero PUMA"},7.4831790407078283E-2,1.0520603611805528E-2,7.2207094772715266E-2,1.0577677801574058E-2,7.2165517562438067E-2,1.0625669222455345E-2,7.218942297617395E-2,1.0550345444529857E-2,7.1922689122772859E-2,1.0456616469426883E-2,7.1687746274619268E-2,1.0360720043862064E-2,7.1090941572512473E-2,1.0329783677419177E-2,7.0500865174133509E-2,1.0298943203246778E-2]
["07504",{"$f":"VLOOKUP(A211,Table1[],2,FALSE)","v":"San Francisco County (Central)--Inner Mission & Castro PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A211,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.2502266285581768E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A211,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.4755292618821026E-3},null,"07504",{"$f":"VLOOKUP(F211,Table1[],2,FALSE)","v":"San Francisco County (Central)--Inner Mission & Castro PUMA"},3.2502266285581768E-2,6.4755292618821026E-3,3.1722554808263116E-2,6.519007143724575E-3,3.1736389319360195E-2,6.5492577828914263E-3,3.1682818967957223E-2,6.500386556202757E-3,3.1523364280794379E-2,6.440555730341079E-3,3.1369586104505603E-2,6.3790966666888368E-3,3.1152467745058011E-2,6.3604053651633175E-3,3.0937217015820723E-2,6.3417701590714835E-3]
["07505",{"$f":"VLOOKUP(A212,Table1[],2,FALSE)","v":"San Francisco County (Central)--Sunset District (North) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A212,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.7994397243290983E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A212,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.5522532179223062E-3},null,"07505",{"$f":"VLOOKUP(F212,Table1[],2,FALSE)","v":"San Francisco County (Central)--Sunset District (North) PUMA"},1.7994397243290983E-2,7.5522532179223062E-3,1.7828877051706861E-2,7.6064457711573739E-3,1.7869259346596934E-2,7.6423222282540702E-3,1.7771633416464112E-2,7.5838742525805728E-3,1.7625549034021689E-2,7.5126668016422191E-3,1.7476004033222733E-2,7.4394504817391184E-3,1.7375668960716607E-2,7.4175780785524816E-3,1.7275990081370252E-2,7.3957718421486969E-3]
["07506",{"$f":"VLOOKUP(A213,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Sunset District (South) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A213,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.2735220505944684E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A213,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.7762904832300818E-3},null,"07506",{"$f":"VLOOKUP(F213,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Sunset District (South) PUMA"},3.2735220505944684E-2,7.7762904832300818E-3,3.1979805653337801E-2,7.828276759618575E-3,3.19981625511205E-2,7.8647375877869789E-3,3.1934823612432009E-2,7.8059113076601227E-3,3.1765372825065932E-2,7.7338457923497609E-3,3.1600759868255571E-2,7.6598388567563286E-3,3.1383218127822507E-2,7.6372710566942198E-3,3.1167535412307538E-2,7.6147717004674377E-3]
["07507",{"$f":"VLOOKUP(A214,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Bayview & Hunters Point PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A214,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":7.2120846752315296E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A214,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3746219628709111E-2},null,"07507",{"$f":"VLOOKUP(F214,Table1[],2,FALSE)","v":"San Francisco County (South Central)--Bayview & Hunters Point PUMA"},7.2120846752315296E-2,1.3746219628709111E-2,7.0102852379091099E-2,1.3832823527617891E-2,7.0127156400836443E-2,1.3897654562538652E-2,7.0015271311096666E-2,1.3794140126387662E-2,6.963869586167587E-2,1.3666617261707955E-2,6.9278723244982687E-2,1.3535880490697911E-2,6.873706267452788E-2,1.3495154319112593E-2,6.8201018113162315E-2,1.3454556549375444E-2]
["07701",{"$f":"VLOOKUP(A215,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (North) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A215,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":7.3722785756278053E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A215,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.92237291343983E-2},null,"07701",{"$f":"VLOOKUP(F215,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (North) PUMA"},7.3722785756278053E-2,1.92237291343983E-2,7.1633180485901643E-2,1.9117357848580204E-2,7.181548968952528E-2,1.9143866268814289E-2,7.2783004365369983E-2,1.9219707832964644E-2,7.363094644772783E-2,1.9286674593102363E-2,7.4473930169209862E-2,1.9352300130393588E-2,7.4623886409971488E-2,1.9378360035273951E-2,7.4775716135380824E-2,1.9404605828952936E-2]
["07702",{"$f":"VLOOKUP(A216,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (South) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A216,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":0.18113914277881488},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A216,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":2.2374947905300105E-2},null,"07702",{"$f":"VLOOKUP(F216,Table1[],2,FALSE)","v":"San Joaquin County (Central)--Stockton City (South) PUMA"},0.18113914277881488,2.2374947905300105E-2,0.17053354862652309,2.2243541376040864E-2,0.17172173724908177,2.2276280348765731E-2,0.17705934824787098,2.2369978529505383E-2,0.18192336898701952,2.245275030476053E-2,0.18691437228100158,2.2533898853280568E-2,0.18810708814338992,2.2566132436486738E-2,0.18932324767181169,2.2598601400576967E-2]
["07703",{"$f":"VLOOKUP(A217,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A217,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.2580283759541015E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A217,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3047855242126939E-2},null,"07703",{"$f":"VLOOKUP(F217,Table1[],2,FALSE)","v":"San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"},3.2580283759541015E-2,1.3047855242126939E-2,3.19751762524184E-2,1.2978710867374631E-2,3.2012297940378284E-2,1.2995945143391405E-2,3.2268230816607762E-2,1.3045241873301876E-2,3.2488672272343116E-2,1.3088756261402885E-2,3.2705641103506287E-2,1.3131386627694813E-2,3.2729996350859422E-2,1.3148311715551425E-2,3.2754693810500141E-2,1.3165355560255292E-2]
["07704",{"$f":"VLOOKUP(A218,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A218,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.654159796157391E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A218,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.4943591892615632E-2},null,"07704",{"$f":"VLOOKUP(F218,Table1[],2,FALSE)","v":"San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"},5.654159796157391E-2,1.4943591892615632E-2,5.5403189829184629E-2,1.4878692820631421E-2,5.5479114553893399E-2,1.489488062582617E-2,5.5969949675532336E-2,1.4941141245664273E-2,5.6394057913712707E-2,1.49819230309889E-2,5.6812146597889482E-2,1.5021828552275634E-2,5.6865086553645132E-2,1.5037658734110027E-2,5.6918722997706436E-2,1.5053592480023208E-2]
["07901",{"$f":"VLOOKUP(A219,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A219,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.9567551098321323E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A219,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.4270856239887114E-3},null,"07901",{"$f":"VLOOKUP(F219,Table1[],2,FALSE)","v":"San Luis Obispo County (West)--Coastal Region PUMA"},3.9567551098321323E-2,9.4270856239887114E-3,3.8360208787892494E-2,9.3703020595548633E-3,3.8475236969309635E-2,9.3844476539923748E-3,3.9049604899148348E-2,9.4249379367159908E-3,3.9555373001088544E-2,9.4607138354027513E-3,4.0059565350453144E-2,9.4957947880626777E-3,4.0158362717682125E-2,9.5097313666492895E-3,4.0258421518164923E-2,9.5237707658269392E-3]
["07902",{"$f":"VLOOKUP(A220,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A220,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.1072358428180222E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A220,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1011920885177938E-2},null,"07902",{"$f":"VLOOKUP(F220,Table1[],2,FALSE)","v":"San Luis Obispo County (East)--Inland Region PUMA"},3.1072358428180222E-2,1.1011920885177938E-2,3.0426446886719645E-2,1.0953250422064393E-2,3.0472932509858081E-2,1.0967873753439359E-2,3.075672508755237E-2,1.1009703325086877E-2,3.1002515141002641E-2,1.1046627854302006E-2,3.1245039852217112E-2,1.1082803536137421E-2,3.1279014855365508E-2,1.1097166344334873E-2,3.1313414932888951E-2,1.1111630135395045E-2]
["08101",{"$f":"VLOOKUP(A221,Table1[],2,FALSE)","v":"San Mateo County (North Central)--Daly City, Pacifica Cities & Colma Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A221,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.4786843466921709E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A221,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.2495282893123622E-3},null,"08101",{"$f":"VLOOKUP(F221,Table1[],2,FALSE)","v":"San Mateo County (North Central)--Daly City, Pacifica Cities & Colma Town PUMA"},2.4786843466921709E-2,9.2495282893123622E-3,2.4417320646764572E-2,9.3091789696924127E-3,2.4453168418190681E-2,9.3520188788101498E-3,2.4360215335760112E-2,9.2831656481377374E-3,2.4196385379485506E-2,9.1986207047595938E-3,2.4031390853454442E-2,9.1118299112196675E-3,2.3885622806941006E-2,9.085146804555598E-3,2.3740883303261604E-2,9.0585436252664919E-3]
["08102",{"$f":"VLOOKUP(A222,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A222,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.3624547824638751E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A222,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.3803413673456178E-3},null,"08102",{"$f":"VLOOKUP(F222,Table1[],2,FALSE)","v":"San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"},3.3624547824638751E-2,9.3803413673456178E-3,3.2916235545351995E-2,9.4455447016651463E-3,3.2939466018699549E-2,9.4895897347818635E-3,3.2866163070352825E-2,9.4180802301368632E-3,3.2688955380348238E-2,9.3307781473667313E-3,3.2515421007038053E-2,9.2410410161087985E-3,3.2302264151585595E-2,9.2140326963295674E-3,3.2090794358474409E-2,9.1871050969454596E-3]
["08103",{"$f":"VLOOKUP(A223,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A223,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.613934589350931E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A223,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0116388186797316E-2},null,"08103",{"$f":"VLOOKUP(F223,Table1[],2,FALSE)","v":"San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"},6.613934589350931E-2,1.0116388186797316E-2,6.256141888119951E-2,1.0163832255432543E-2,6.2348132704904913E-2,1.0208589816327997E-2,6.2745780141811189E-2,1.0139411684657179E-2,6.2871292876400586E-2,1.005255042975191E-2,6.3068453072215924E-2,9.9638431016199625E-3,6.2489964293966534E-2,9.9343420657379521E-3,6.1918818183744048E-2,9.9049308077798406E-3]
["08104",{"$f":"VLOOKUP(A224,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A224,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.9583394677010622E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A224,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.0205263005797304E-3},null,"08104",{"$f":"VLOOKUP(F224,Table1[],2,FALSE)","v":"San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"},1.9583394677010622E-2,7.0205263005797304E-3,1.9305004299127206E-2,7.0679071348682329E-3,1.9335193526332128E-2,7.1006776886973462E-3,1.9257834671661037E-2,7.0476831121082514E-3,1.9124873015655151E-2,6.9828382948238198E-3,1.8990637897296842E-2,6.9162178529033301E-3,1.8876220055874783E-2,6.8959981738976354E-3,1.8762602092836211E-2,6.8758389240252456E-3]
["08105",{"$f":"VLOOKUP(A225,Table1[],2,FALSE)","v":"San Mateo County (East Central)--Redwood City, San Carlos & Belmont Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A225,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.8264223219992213E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A225,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.5377315101852211E-3},null,"08105",{"$f":"VLOOKUP(F225,Table1[],2,FALSE)","v":"San Mateo County (East Central)--Redwood City, San Carlos & Belmont Cities PUMA"},2.8264223219992213E-2,7.5377315101852211E-3,2.7730765829782046E-2,7.5883174995147427E-3,2.7760169232589095E-2,7.623598739835616E-3,2.7677499193031647E-2,7.5666231758588012E-3,2.7508216305711448E-2,7.4968578128607917E-3,2.7340170743639213E-2,7.4252007524307469E-3,2.7162452926491644E-2,7.4033905992806929E-3,2.698613110856446E-2,7.3816462152748929E-3]
["08106",{"$f":"VLOOKUP(A226,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A226,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.650465035792544E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A226,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.0686173588938713E-3},null,"08106",{"$f":"VLOOKUP(F226,Table1[],2,FALSE)","v":"San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"},2.650465035792544E-2,7.0686173588938713E-3,2.5977663901957545E-2,7.115527687294009E-3,2.5999838783790929E-2,7.148387156741506E-3,2.5934013005481645E-2,7.0953599473482344E-3,2.5787409262876287E-2,7.0303962183782768E-3,2.5642886040654043E-2,6.9636699390122347E-3,2.5477144883055775E-2,6.943328253027718E-3,2.5312688748648473E-2,6.9230472416441577E-3]
["08301",{"$f":"VLOOKUP(A227,Table1[],2,FALSE)","v":"Santa Barbara County (Northwest)--Santa Maria City & Orcutt PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A227,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.0019559205616445E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A227,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.2782961863821638E-2},null,"08301",{"$f":"VLOOKUP(F227,Table1[],2,FALSE)","v":"Santa Barbara County (Northwest)--Santa Maria City & Orcutt PUMA"},3.0019559205616445E-2,1.2782961863821638E-2,2.9429904858592353E-2,1.2713733266716683E-2,2.9469005571679942E-2,1.2730987018439489E-2,2.9722914353747673E-2,1.2780345016937823E-2,2.9942185638782953E-2,1.282392033539427E-2,3.0158257546152818E-2,1.2866616622999431E-2,3.0185381288392141E-2,1.2883569592865867E-2,3.0212862391319251E-2,1.2900642497509647E-2]
["08302",{"$f":"VLOOKUP(A228,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A228,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.6457951008547054E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A228,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0566180715252279E-2},null,"08302",{"$f":"VLOOKUP(F228,Table1[],2,FALSE)","v":"Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"},3.6457951008547054E-2,1.0566180715252279E-2,3.564332575225846E-2,1.0512386853104849E-2,3.570459909675637E-2,1.052579710942214E-2,3.6066575139610188E-2,1.0564147940704472E-2,3.6380847978790126E-2,1.0597990850020014E-2,3.6691410103236718E-2,1.0631137586984163E-2,3.6737499345266128E-2,1.0644295120112203E-2,3.6784157961246303E-2,1.0657543614396683E-2]
["08303",{"$f":"VLOOKUP(A229,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A229,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.1351513141852259E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A229,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.022616797380453E-2},null,"08303",{"$f":"VLOOKUP(F229,Table1[],2,FALSE)","v":"Santa Barbara County--South Coast Region PUMA"},4.1351513141852259E-2,1.022616797380453E-2,3.9975511221687604E-2,1.0155483916403838E-2,4.0113724015495664E-2,1.0173080462989387E-2,4.0779664566265084E-2,1.0223492146046108E-2,4.1368603098424273E-2,1.0268087800960845E-2,4.1957461327549309E-2,1.0311866039656749E-2,4.2079661887657126E-2,1.0329271208625628E-2,4.2203489230576319E-2,1.0346812526609291E-2]
["08501",{"$f":"VLOOKUP(A230,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A230,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.3945893349494405E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A230,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":5.1806867450282625E-3},null,"08501",{"$f":"VLOOKUP(F230,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"},2.3945893349494405E-2,5.1806867450282625E-3,2.3409529773155711E-2,5.1606175871434659E-3,2.3451803639493361E-2,5.1656252164592785E-3,2.3693168986031125E-2,5.1799292591198452E-3,2.3902984326446886E-2,5.1925312528254899E-3,2.4110392317855552E-2,5.2048552558372633E-3,2.4142958082859801E-2,5.2097421073549763E-3,2.4175917080904115E-2,5.2146597967123896E-3]
["08502",{"$f":"VLOOKUP(A231,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A231,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.6369318348492576E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A231,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.4620784719752605E-3},null,"08502",{"$f":"VLOOKUP(F231,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"},1.6369318348492576E-2,6.4620784719752605E-3,1.6092677477844888E-2,6.4333104192135261E-3,1.6107943229529555E-2,6.4404854589059776E-3,1.6222342580254807E-2,6.4609920503003321E-3,1.6320528112898299E-2,6.4790726134934746E-3,1.6417005593225727E-2,6.4967670913688557E-3,1.6426172394923E-2,6.5037869999128584E-3,1.643548321945441E-2,6.5108532122517045E-3]
["08503",{"$f":"VLOOKUP(A232,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A232,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.876083009365944E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A232,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.8993652746916975E-3},null,"08503",{"$f":"VLOOKUP(F232,Table1[],2,FALSE)","v":"Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"},1.876083009365944E-2,6.8993652746916975E-3,1.8404615328526722E-2,6.8656499016211334E-3,1.8428052544233044E-2,6.8740560947663535E-3,1.8581175298982903E-2,6.8980914826661244E-3,1.8713313186381728E-2,6.9192957953454863E-3,1.884345322907589E-2,6.9400586039479635E-3,1.8859597826798753E-2,6.9482989023738201E-3,1.8875955624952125E-2,6.9565953307567929E-3]
["08504",{"$f":"VLOOKUP(A233,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--Milpitas & San Jose (Northeast) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A233,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.5360789352982249E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A233,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.6974821409081162E-3},null,"08504",{"$f":"VLOOKUP(F233,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--Milpitas & San Jose (Northeast) Cities PUMA"},2.5360789352982249E-2,7.6974821409081162E-3,2.4811825480211276E-2,7.6603305392037137E-3,2.485307303890763E-2,7.6695939020615181E-3,2.5096962973140909E-2,7.6960786073668489E-3,2.5308575157473371E-2,7.7194418396034584E-3,2.5517570240040581E-2,7.7423168919937765E-3,2.55485107976599E-2,7.7513950203433411E-3,2.5579831362431214E-2,7.7605347142481931E-3]
["08505",{"$f":"VLOOKUP(A234,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--San Jose City (East Central) & Alum Rock PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A234,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.0268413891655953E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A234,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.4540957302895849E-3},null,"08505",{"$f":"VLOOKUP(F234,Table1[],2,FALSE)","v":"Santa Clara County (North Central)--San Jose City (East Central) & Alum Rock PUMA"},4.0268413891655953E-2,9.4540957302895849E-3,3.9131398598667828E-2,9.4082805537924474E-3,3.9235536186721397E-2,9.4197039187650586E-3,3.9769842175857072E-2,9.45236486655005E-3,4.0238738962087489E-2,9.4811771770060751E-3,4.0705057795431661E-2,9.5093881421660746E-3,4.0792448186577575E-2,9.520584056112235E-3,4.0880922246911727E-2,9.5318560071939607E-3]
["08506",{"$f":"VLOOKUP(A235,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A235,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.2877815723765627E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A235,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.4277987785410608E-3},null,"08506",{"$f":"VLOOKUP(F235,Table1[],2,FALSE)","v":"Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"},2.2877815723765627E-2,6.4277987785410608E-3,2.23184067992711E-2,6.390138021866454E-3,2.2365207524126001E-2,6.3995210203187164E-3,2.2621147763348646E-2,6.4263745877570586E-3,2.2844397608912066E-2,6.4500962464575087E-3,2.3065549014790028E-2,6.4733523025217498E-3,2.3102872731450414E-2,6.4825898934590407E-3,2.3140646684169174E-2,6.4918948773194053E-3]
["08507",{"$f":"VLOOKUP(A236,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A236,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.7073996184063488E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A236,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":5.9236532560969042E-3},null,"08507",{"$f":"VLOOKUP(F236,Table1[],2,FALSE)","v":"Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"},1.7073996184063488E-2,5.9236532560969042E-3,1.670142289656221E-2,5.8940250527414629E-3,1.6730230329018141E-2,5.9014115585406752E-3,1.6897027713698998E-2,5.9225337559474763E-3,1.704187709545946E-2,5.9411709057261286E-3,1.7184980638671288E-2,5.9594226285311358E-3,1.7206922396871202E-2,5.9666670528101167E-3,1.722913003074563E-2,5.9739612369594545E-3]
["08508",{"$f":"VLOOKUP(A237,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose (West Central) & Campbell Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A237,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.5115133174366401E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A237,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.9593480504125515E-3},null,"08508",{"$f":"VLOOKUP(F237,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose (West Central) & Campbell Cities PUMA"},2.5115133174366401E-2,8.9593480504125515E-3,2.4603164283451447E-2,8.9126590630460682E-3,2.4638802223201917E-2,8.9242970946307593E-3,2.4861868767783301E-2,8.9575835519521713E-3,2.5054843637475496E-2,8.9869621251145605E-3,2.5245159506869726E-2,9.0157406778312021E-3,2.5270681755905109E-2,9.0271654534556205E-3,2.5296529634877992E-2,9.0386698916757012E-3]
["08509",{"$f":"VLOOKUP(A238,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A238,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.1849396153603238E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A238,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0552868518013249E-2},null,"08509",{"$f":"VLOOKUP(F238,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Northwest) PUMA"},4.1849396153603238E-2,1.0552868518013249E-2,4.0612818978883636E-2,1.048703173718914E-2,4.0728030839545862E-2,1.0503429955619387E-2,4.131218800334132E-2,1.0550377899118672E-2,4.1825726337652511E-2,1.0591871619285695E-2,4.2337096701692764E-2,1.0632570299915501E-2,4.2434859922706007E-2,1.0648741645360201E-2,4.2533854815011027E-2,1.066503403400453E-2]
["08510",{"$f":"VLOOKUP(A239,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Central) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A239,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.8051944840383475E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A239,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0854978094582399E-2},null,"08510",{"$f":"VLOOKUP(F239,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Central) PUMA"},3.8051944840383475E-2,1.0854978094582399E-2,3.7117269565774887E-2,1.0788301480477738E-2,3.7193551072107756E-2,1.0804910087482751E-2,3.7618155528223222E-2,1.0852455939713535E-2,3.7988311235482929E-2,1.0894472638190742E-2,3.8354950122232577E-2,1.0935679293485897E-2,3.8415111800650763E-2,1.09520511094276E-2,3.8476006028010851E-2,1.0968544681392795E-2]
["08511",{"$f":"VLOOKUP(A240,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A240,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.8488911088120062E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A240,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.8639722257490934E-3},null,"08511",{"$f":"VLOOKUP(F240,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"},2.8488911088120062E-2,9.8639722257490934E-3,2.7889206857624804E-2,9.8092418916455298E-3,2.7932296258184369E-2,9.822880893399168E-3,2.8195663302785171E-2,9.8619031486923605E-3,2.8423805480462101E-2,9.896359812633003E-3,2.8648960619479386E-2,9.9301270112023016E-3,2.8680450167984622E-2,9.9435361433275801E-3,2.8712334953995559E-2,9.9570410254280015E-3]
["08512",{"$f":"VLOOKUP(A241,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southwest/Almaden Valley) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A241,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.2659443918217864E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A241,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.1707612250671935E-3},null,"08512",{"$f":"VLOOKUP(F241,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southwest/Almaden Valley) PUMA"},2.2659443918217864E-2,7.1707612250671935E-3,2.2198034737940076E-2,7.1371877364921959E-3,2.2230693424459401E-2,7.1455598463162759E-3,2.2432577960974569E-2,7.1694930445501872E-3,2.2607294614467716E-2,7.1906013785025535E-3,2.2779617184368908E-2,7.21126491712992E-3,2.2803231649677704E-2,7.2194643671077965E-3,2.2827143857573812E-2,7.2277188363817114E-3]
["08513",{"$f":"VLOOKUP(A242,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southeast/Evergreen) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A242,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.429418943771736E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A242,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.7812393626796204E-3},null,"08513",{"$f":"VLOOKUP(F242,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (Southeast/Evergreen) PUMA"},2.429418943771736E-2,7.7812393626796204E-3,2.380169147964839E-2,7.7438568297936317E-3,2.3836629858572607E-2,7.7531779293379391E-3,2.4052244737562702E-2,7.7798271352714195E-3,2.4238839681760573E-2,7.8033347750846712E-3,2.4422867226640492E-2,7.8263505772873665E-3,2.4448155777405174E-2,7.8354843876030141E-3,2.4473762457698806E-2,7.8446800402994839E-3]
["08514",{"$f":"VLOOKUP(A243,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (East Central/East Valley) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A243,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.3474607970331142E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A243,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3198344262933244E-2},null,"08514",{"$f":"VLOOKUP(F243,Table1[],2,FALSE)","v":"Santa Clara County (Central)--San Jose City (East Central/East Valley) PUMA"},5.3474607970331142E-2,1.3198344262933244E-2,5.2156225637300282E-2,1.3126430364256833E-2,5.2260928956507413E-2,1.314435292365748E-2,5.285526880235461E-2,1.3195625824631321E-2,5.3373060732297375E-2,1.3240893715912961E-2,5.3885871376971615E-2,1.3285250266760225E-2,5.3967404623402937E-2,1.3302862963600308E-2,5.4049941825420118E-2,1.3320600551780633E-2]
["08701",{"$f":"VLOOKUP(A244,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A244,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.2685299874120222E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A244,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.032286181262938E-2},null,"08701",{"$f":"VLOOKUP(F244,Table1[],2,FALSE)","v":"Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"},3.2685299874120222E-2,1.032286181262938E-2,3.1938617915961962E-2,1.0260848175719805E-2,3.1996716977186104E-2,1.0276295366974084E-2,3.2331526776291919E-2,1.0320513127078712E-2,3.2622595476795302E-2,1.0359581558645151E-2,3.2910407517201284E-2,1.039789028368439E-2,3.2954948689913464E-2,1.0413108348981877E-2,3.3000033659008658E-2,1.0428438592475312E-2]
["08702",{"$f":"VLOOKUP(A245,Table1[],2,FALSE)","v":"Santa Cruz County (South & Coastal)--Santa Cruz City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A245,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.6549360678429276E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A245,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.0169944369782056E-2},null,"08702",{"$f":"VLOOKUP(F245,Table1[],2,FALSE)","v":"Santa Cruz County (South & Coastal)--Santa Cruz City PUMA"},4.6549360678429276E-2,1.0169944369782056E-2,4.5142227578657115E-2,1.0108093053516818E-2,4.5276197917855469E-2,1.0123500423202864E-2,4.5945474469112443E-2,1.0167604877170368E-2,4.6534620232004435E-2,1.0206577188801819E-2,4.7121758413508151E-2,1.0244795241598621E-2,4.7236671934936504E-2,1.0259978856463245E-2,4.7353046126914843E-2,1.0275274931114482E-2]
["08900",{"$f":"VLOOKUP(A246,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A246,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.684528863404285E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A246,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1475554529140886E-2},null,"08900",{"$f":"VLOOKUP(F246,Table1[],2,FALSE)","v":"Shasta County--Redding City PUMA"},3.684528863404285E-2,1.1475554529140886E-2,3.6125334255813962E-2,1.142709047166178E-2,3.6169654285506031E-2,1.1439154971188727E-2,3.6474415832628206E-2,1.1473670259589208E-2,3.6737149443054472E-2,1.1504091256308958E-2,3.6995933857840044E-2,1.1533853681732284E-2,3.7025238923168335E-2,1.1545648979125049E-2,3.7054960434589147E-2,1.1557521185202251E-2]
["09501",{"$f":"VLOOKUP(A247,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A247,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.796756906614285E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A247,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3854114397115258E-2},null,"09501",{"$f":"VLOOKUP(F247,Table1[],2,FALSE)","v":"Solano County (Southwest)--Vallejo & Benicia Cities PUMA"},4.796756906614285E-2,1.3854114397115258E-2,4.6771211225291348E-2,1.3777397857226573E-2,4.6869178775710632E-2,1.3796516061525295E-2,4.7413154628833623E-2,1.3851214163700526E-2,4.7887580807170295E-2,1.3899511888496622E-2,4.8357658440387682E-2,1.3946842540982368E-2,4.8435138707238437E-2,1.3965637612870702E-2,4.851356519520935E-2,1.3984566790958008E-2]
["09502",{"$f":"VLOOKUP(A248,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A248,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.3972397939436997E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A248,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3701398525485489E-2},null,"09502",{"$f":"VLOOKUP(F248,Table1[],2,FALSE)","v":"Solano County (Central)--Fairfield & Suisun City Cities PUMA"},4.3972397939436997E-2,1.3701398525485489E-2,4.2874816266899062E-2,1.3616134759838262E-2,4.2965776600553701E-2,1.3637371982646229E-2,4.3466546685833996E-2,1.369817302863839E-2,4.3903440906039072E-2,1.3751909317118463E-2,4.4336376500195361E-2,1.3804614956827848E-2,4.4408719292379231E-2,1.382555690150866E-2,4.4481942287903385E-2,1.384665543378156E-2]
["09503",{"$f":"VLOOKUP(A249,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A249,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.7539539558188754E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A249,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1777663867534644E-2},null,"09503",{"$f":"VLOOKUP(F249,Table1[],2,FALSE)","v":"Solano County (Northeast)--Vacaville & Dixon Cities PUMA"},2.7539539558188754E-2,1.1777663867534644E-2,2.7053569651634288E-2,1.171994617405357E-2,2.7081121024978234E-2,1.1734336671009843E-2,2.7283185762357578E-2,1.1775483220466879E-2,2.7456810558404227E-2,1.181178389165204E-2,2.7627525675569427E-2,1.184732935132992E-2,2.7644490622168987E-2,1.1861436726388619E-2,2.7661714177438072E-2,1.187564029350608E-2]
["09701",{"$f":"VLOOKUP(A250,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A250,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.8411036960585428E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A250,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.1309661119736355E-2},null,"09701",{"$f":"VLOOKUP(F250,Table1[],2,FALSE)","v":"Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"},4.8411036960585428E-2,1.1309661119736355E-2,4.6975242399213406E-2,1.1243759758842261E-2,4.7111393560849209E-2,1.1260179166425761E-2,4.7793446429107107E-2,1.1307169050748358E-2,4.8393445374830743E-2,1.1348676750417922E-2,4.899108486531728E-2,1.1389368113682966E-2,4.9107474355058252E-2,1.1405530773776646E-2,4.9225332182986151E-2,1.1421811090681093E-2]
["09702",{"$f":"VLOOKUP(A251,Table1[],2,FALSE)","v":"Sonoma County (South)--Petaluma, Rohnert Park & Cotati Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A251,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.9938366260634336E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A251,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3483583759632061E-2},null,"09702",{"$f":"VLOOKUP(F251,Table1[],2,FALSE)","v":"Sonoma County (South)--Petaluma, Rohnert Park & Cotati Cities PUMA"},3.9938366260634336E-2,1.3483583759632061E-2,3.89152892864549E-2,1.3398446049645399E-2,3.9001646789968585E-2,1.3419650406461245E-2,3.947087304762046E-2,1.3480362745629094E-2,3.9880702720787017E-2,1.3534027282708768E-2,4.0287101119017669E-2,1.3586668608445906E-2,4.0356505633774999E-2,1.3607586665418741E-2,4.0426756359176252E-2,1.3628662090004171E-2]
["09703",{"$f":"VLOOKUP(A252,Table1[],2,FALSE)","v":"Sonoma County (Central)--Santa Rosa City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A252,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.7266185944402031E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A252,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.3904135741054735E-2},null,"09703",{"$f":"VLOOKUP(F252,Table1[],2,FALSE)","v":"Sonoma County (Central)--Santa Rosa City PUMA"},4.7266185944402031E-2,1.3904135741054735E-2,4.6028475132800312E-2,1.3821134536511667E-2,4.6136043628825785E-2,1.38418121677574E-2,4.6708574585070599E-2,1.3900996606527322E-2,4.7209295578238226E-2,1.3953286212040332E-2,4.7706170182383732E-2,1.4004556592754965E-2,4.7793895840728913E-2,1.4024923768912486E-2,4.7882690363488488E-2,1.4045440655914003E-2]
["09901",{"$f":"VLOOKUP(A253,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A253,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.6268649583675032E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A253,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.6473096563214287E-2},null,"09901",{"$f":"VLOOKUP(F253,Table1[],2,FALSE)","v":"Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"},3.6268649583675032E-2,1.6473096563214287E-2,3.5642643319191328E-2,1.6391555227881667E-2,3.5675323365383788E-2,1.6411884803914475E-2,3.5931265057875951E-2,1.6470015680568495E-2,3.6150758214573225E-2,1.6521303860148676E-2,3.6366444104867938E-2,1.6571528153587051E-2,3.6385125427022075E-2,1.6591462161399968E-2,3.6404122769667882E-2,1.6611532583606061E-2]
["09902",{"$f":"VLOOKUP(A254,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A254,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.9120611858801617E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A254,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.7509512813415007E-2},null,"09902",{"$f":"VLOOKUP(F254,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (West) PUMA"},5.9120611858801617E-2,1.7509512813415007E-2,5.782394930791214E-2,1.7427805663415497E-2,5.7913467152344286E-2,1.7448180931305842E-2,5.8477085135802687E-2,1.750642651090293E-2,5.896523775623267E-2,1.7557796276081786E-2,5.9447233216535937E-2,1.7608082652317704E-2,5.951134607309571E-2,1.7628036417311803E-2,5.9576291443703959E-2,1.7648123929183347E-2]
["09903",{"$f":"VLOOKUP(A255,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A255,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.481459411754409E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A255,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.451821808816253E-2},null,"09903",{"$f":"VLOOKUP(F255,Table1[],2,FALSE)","v":"Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"},3.481459411754409E-2,1.451821808816253E-2,3.4201214391777354E-2,1.4445672596808765E-2,3.4234780942312769E-2,1.4463758727522194E-2,3.4487941400113409E-2,1.4515476972713257E-2,3.4705311184001927E-2,1.4561110230706033E-2,3.4919003735750548E-2,1.4605799508771458E-2,3.4939060507752473E-2,1.4623537385000326E-2,3.4959436436657033E-2,1.4641397057008974E-2]
["09904",{"$f":"VLOOKUP(A256,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (East) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A256,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":6.0793629629781118E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A256,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.9934300970409543E-2},null,"09904",{"$f":"VLOOKUP(F256,Table1[],2,FALSE)","v":"Stanislaus County (Central)--Modesto City (East) PUMA"},6.0793629629781118E-2,1.9934300970409543E-2,5.9373494888483001E-2,1.982481962773279E-2,5.9479296928062225E-2,1.9852103919656607E-2,6.0108621838539357E-2,1.9930162255579899E-2,6.0655380605582135E-2,1.9999082659541697E-2,6.1196100299039477E-2,2.0066619323459753E-2,6.1275542881926534E-2,2.0093437206469736E-2,6.1355981224790683E-2,2.0120445850602658E-2]
["10100",{"$f":"VLOOKUP(A257,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A257,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.5413618332089951E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A257,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.6572390850676411E-2},null,"10100",{"$f":"VLOOKUP(F257,Table1[],2,FALSE)","v":"Sutter & Yuba Counties--Yuba City PUMA"},5.5413618332089951E-2,1.6572390850676411E-2,5.416435164148431E-2,1.6487569294887965E-2,5.4256393314927771E-2,1.6508714003937244E-2,5.4808457866202254E-2,1.6569185510730819E-2,5.5287601647414114E-2,1.6622550885228512E-2,5.576109956834828E-2,1.6674820268141179E-2,5.5829616366083121E-2,1.6695568984680303E-2,5.589899083000606E-2,1.6716461421157458E-2]
["10701",{"$f":"VLOOKUP(A258,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A258,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.8772468636893764E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A258,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.422614413468499E-2},null,"10701",{"$f":"VLOOKUP(F258,Table1[],2,FALSE)","v":"Tulare County (Northwest)--Visalia City PUMA"},3.8772468636893764E-2,1.422614413468499E-2,3.8176646280534403E-2,1.4177310579310678E-2,3.8200614741265904E-2,1.4189499512021208E-2,3.8433280008259844E-2,1.4224301756818295E-2,3.8631611118833169E-2,1.4254944663184438E-2,3.8826081213857222E-2,1.4284895141725143E-2,3.8835826946783648E-2,1.4296766934589382E-2,3.8845835923594176E-2,1.4308711061043242E-2]
["10702",{"$f":"VLOOKUP(A259,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A259,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.7743281318571494E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A259,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.9497781108313596E-2},null,"10702",{"$f":"VLOOKUP(F259,Table1[],2,FALSE)","v":"Tulare County (West Central)--Tulare & Porterville Cities PUMA"},4.7743281318571494E-2,1.9497781108313596E-2,4.6994474247003808E-2,1.9419385780136078E-2,4.7024263430430618E-2,1.9438943302218122E-2,4.7316118190465654E-2,1.9494818685153775E-2,4.7564919922075025E-2,1.9544055062278229E-2,4.780892266533604E-2,1.9592214119935832E-2,4.7820818145905858E-2,1.961131254262995E-2,4.7833043467019484E-2,1.9630532893956457E-2]
["10703",{"$f":"VLOOKUP(A260,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A260,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":4.8303633630169818E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A260,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.7825342665752929E-2},null,"10703",{"$f":"VLOOKUP(F260,Table1[],2,FALSE)","v":"Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"},4.8303633630169818E-2,1.7825342665752929E-2,4.7479338910967714E-2,1.7756711581900599E-2,4.7518050163389239E-2,1.7773581764840118E-2,4.7848998662530264E-2,1.7822197776055742E-2,4.8132253685340874E-2,1.7865011393069598E-2,4.8410443095523427E-2,1.7906874586230765E-2,4.843068155719555E-2,1.792337268119059E-2,4.8451347665521116E-2,1.7939979193901907E-2]
["11101",{"$f":"VLOOKUP(A261,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A261,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.5277605679037373E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A261,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":7.412604934351745E-3},null,"11101",{"$f":"VLOOKUP(F261,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Simi Valley City PUMA"},2.5277605679037373E-2,7.412604934351745E-3,2.4600175895868208E-2,7.365422122204519E-3,2.466033273993937E-2,7.3771730023108641E-3,2.4975707426819215E-2,7.4108197803228783E-3,2.5251851585653181E-2,7.4405626958519372E-3,2.5526064769566887E-2,7.4697403591205405E-3,2.5575674797278396E-2,7.4813351811204689E-3,2.5625891276942366E-2,7.4930175241495096E-3]
["11102",{"$f":"VLOOKUP(A262,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A262,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.2401095174879981E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A262,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":5.2827524314820471E-3},null,"11102",{"$f":"VLOOKUP(F262,Table1[],2,FALSE)","v":"Ventura County (Southeast)--Thousand Oaks City PUMA"},2.2401095174879981E-2,5.2827524314820471E-3,2.1746719708716031E-2,5.2543590000541643E-3,2.1808600873522398E-2,5.2614356765278199E-3,2.2119187098044921E-2,5.2816791999366645E-3,2.2392264826421367E-2,5.2995500450471874E-3,2.2664151279178195E-2,5.3170594875005302E-3,2.2716913868374832E-2,5.3240115322741441E-3,2.2770337950888165E-2,5.3310126177905908E-3]
["11103",{"$f":"VLOOKUP(A263,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A263,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.5413328484432281E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A263,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":9.0583626280165766E-3},null,"11103",{"$f":"VLOOKUP(F263,Table1[],2,FALSE)","v":"Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"},2.5413328484432281E-2,9.0583626280165766E-3,2.4701584057331465E-2,8.9962043883115763E-3,2.4766825791450075E-2,9.0116790634585664E-3,2.510137998231516E-2,9.0560097001579059E-3,2.5394920319986889E-2,9.0952232231301874E-3,2.5686789616194781E-2,9.1337155526185921E-3,2.5741515975902501E-2,9.1490185089930388E-3,2.5796918822096726E-2,9.164440785060542E-3]
["11104",{"$f":"VLOOKUP(A264,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A264,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":3.3095724399628823E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A264,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.5439743686859665E-3},null,"11104",{"$f":"VLOOKUP(F264,Table1[],2,FALSE)","v":"Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"},3.3095724399628823E-2,8.5439743686859665E-3,3.2103772705201733E-2,8.4932276848360012E-3,3.2198493744041198E-2,8.5058682901752638E-3,3.2670758347246517E-2,8.5420509702071358E-3,3.3086413696320385E-2,8.5740170327669694E-3,3.3500569170214947E-2,8.6053587888217948E-3,3.3581847577522674E-2,8.6178082104996744E-3,3.3664155950410397E-2,8.6303489881689975E-3]
["11105",{"$f":"VLOOKUP(A265,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A265,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":2.6698727822730105E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A265,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":8.5365896393240527E-3},null,"11105",{"$f":"VLOOKUP(F265,Table1[],2,FALSE)","v":"Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"},2.6698727822730105E-2,8.5365896393240527E-3,2.6086476388444184E-2,8.4867318540139836E-3,2.6133485999621776E-2,8.4991393741086999E-3,2.6407067525201531E-2,8.5346726325765399E-3,2.6644845453603679E-2,8.5660599316085169E-3,2.6879957314200172E-2,8.5968301462937893E-3,2.6915798590412043E-2,8.6090464187860601E-3,2.6952082744985416E-2,8.6213519487335407E-3]
["11106",{"$f":"VLOOKUP(A266,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A266,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":1.8025719882807288E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A266,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":6.6605333913654389E-3},null,"11106",{"$f":"VLOOKUP(F266,Table1[],2,FALSE)","v":"Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"},1.8025719882807288E-2,6.6605333913654389E-3,1.7673737530519446E-2,6.6256761650158582E-3,1.7697333142073557E-2,6.6343587786893759E-3,1.784931724762296E-2,6.6592029306944082E-3,1.7980588926686612E-2,6.6811306028387333E-3,1.8109940953226468E-2,6.7026109042295778E-3,1.8126426692960999E-2,6.7111361033028241E-3,1.8143128272916042E-2,6.7197209438253046E-3]
["11300",{"$f":"VLOOKUP(A267,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A267,'Census Tract Level Calculations'!$BH$2:$BH$89314)","v":5.4901375112481304E-2},{"$f":"SUMIF('Census Tract Level Calculations'!$C$2:$C$89314,'Comm PUMA Results'!A267,'Census Tract Level Calculations'!$BI$2:$BI$89314)","v":1.4384446681620805E-2},null,"11300",{"$f":"VLOOKUP(F267,Table1[],2,FALSE)","v":"Yolo County--Davis, Woodland & West Sacramento Cities PUMA"},5.4901375112481304E-2,1.4384446681620805E-2,5.3422858644603263E-2,1.4305538580396826E-2,5.355221362437261E-2,1.4325203702705003E-2,5.4237446978088931E-2,1.4381463746599295E-2,5.4837262540594067E-2,1.443113717562647E-2,5.5432878588824286E-2,1.4479812829194184E-2,5.5538928333177195E-2,1.4499141136126137E-2,5.5646280176280656E-2,1.4518606855944843E-2]

{"sheet":"Census Tract Level Calculations","index":14,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"read":"part_too_large"}

{"sheet":"2020 Base","index":15,"n_rows":1955,"n_cols":59,"rows_kept":1125,"cut":true,"hidden":true,"merged":[[0,3,0,10],[0,11,0,18],[0,19,0,26]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[null,null,null,"Basic Service",null,null,null,null,null,null,null,"All-Electric Service",null,null,null,null,null,null,null,"Weighted Average",null,null,null,null,null,null,null,null,"Gas Provider and Climate Zone","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"PWSID","Name","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"Communications Provider ID","Communication Provider Names (Broadband, Voice)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)"]
["Electric Provider and Climate Zone","Regulated","Percentage of Customers on All-Electric Rate","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"City of Coalinga",40.07,{"$f":"AD2*(1+('Scenario Input'!$AA$15/100))","v":41.903281934080752},{"$f":"AE2*(1+('Scenario Input'!$AD$15/100))","v":43.367280317615574},{"$f":"AF2*(1+('Scenario Input'!$AG$15/100))","v":44.285869052615759},{"$f":"AG2*(1+('Scenario Input'!$AJ$15/100))","v":45.250942661688029},{"$f":"AH2*(1+('Scenario Input'!$AM$15/100))","v":46.262861614578057},{"$f":"AI2*(1+('Scenario Input'!$AP$15/100))","v":47.613972576915216},{"$f":"AJ2*(1+('Scenario Input'!$AS$15/100))","v":49.004542854323638},null,"CWS_Bakersfield",null,31.85,{"$f":"AO2*(1+('Scenario Input'!$AA$15/100))","v":33.307200638893733},{"$f":"AP2*(1+('Scenario Input'!$AD$15/100))","v":34.470872925282151},{"$f":"AQ2*(1+('Scenario Input'!$AG$15/100))","v":35.201021445615467},{"$f":"AR2*(1+('Scenario Input'!$AJ$15/100))","v":35.968118886318031},{"$f":"AS2*(1+('Scenario Input'!$AM$15/100))","v":36.77245177001025},{"$f":"AT2*(1+('Scenario Input'!$AP$15/100))","v":37.846394474039165},{"$f":"AU2*(1+('Scenario Input'!$AS$15/100))","v":38.951701769658285},null,1,", AT&T California",27,{"$f":"AZ2*(1+('Scenario Input'!$AA$15/100))","v":28.235303524336917},{"$f":"BA2*(1+('Scenario Input'!$AD$15/100))","v":29.221776106204654},{"$f":"BB2*(1+('Scenario Input'!$AG$15/100))","v":29.840740314964449},{"$f":"BC2*(1+('Scenario Input'!$AJ$15/100))","v":30.491026999390485},{"$f":"BD2*(1+('Scenario Input'!$AM$15/100))","v":31.172879051500061},{"$f":"BE2*(1+('Scenario Input'!$AP$15/100))","v":32.083285739373864},{"$f":"BF2*(1+('Scenario Input'!$AS$15/100))","v":33.020280935032147}]
["Aha Macav Power Service",null,0,60.434334344699991,{"$f":"D3*(1+('Scenario Input'!$AA$15/100))","v":63.199324944957894},{"$f":"E3*(1+('Scenario Input'!$AD$15/100))","v":65.407355086975457},{"$f":"F3*(1+('Scenario Input'!$AG$15/100))","v":66.792788047701094},{"$f":"G3*(1+('Scenario Input'!$AJ$15/100))","v":68.248330377571818},{"$f":"H3*(1+('Scenario Input'!$AM$15/100))","v":69.77452574389811},{"$f":"I3*(1+('Scenario Input'!$AP$15/100))","v":71.8122969351802},{"$f":"J3*(1+('Scenario Input'!$AS$15/100))","v":73.90958141420947},60.434334344699991,{"$f":"L3*(1+('Scenario Input'!$AA$15/100))","v":63.199324944957894},{"$f":"M3*(1+('Scenario Input'!$AD$15/100))","v":65.407355086975457},{"$f":"N3*(1+('Scenario Input'!$AG$15/100))","v":66.792788047701094},{"$f":"O3*(1+('Scenario Input'!$AJ$15/100))","v":68.248330377571818},{"$f":"P3*(1+('Scenario Input'!$AM$15/100))","v":69.77452574389811},{"$f":"Q3*(1+('Scenario Input'!$AP$15/100))","v":71.8122969351802},{"$f":"R3*(1+('Scenario Input'!$AS$15/100))","v":73.90958141420947},{"$f":"(D3*(1-$C3))+(L3*$C3)","v":60.434334344699991},{"$f":"(E3*(1-$C3))+(M3*$C3)","v":63.199324944957894},65.407355086975457,66.792788047701094,68.248330377571818,69.77452574389811,71.8122969351802,73.90958141420947,null,"City of Palo Alto Ultilities",48.13,{"$f":"AD3*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"AE3*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"AF3*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"AG3*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"AH3*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"AI3*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"AJ3*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472},null,"CWS_Bay_Area",null,56.45,{"$f":"AO3*(1+('Scenario Input'!$AA$15/100))","v":59.032699405511813},{"$f":"AP3*(1+('Scenario Input'!$AD$15/100))","v":61.095157822046396},{"$f":"AQ3*(1+('Scenario Input'!$AG$15/100))","v":62.389251510360857},{"$f":"AR3*(1+('Scenario Input'!$AJ$15/100))","v":63.748832374651592},{"$f":"AS3*(1+('Scenario Input'!$AM$15/100))","v":65.174408239154758},{"$f":"AT3*(1+('Scenario Input'!$AP$15/100))","v":67.077832592135366},{"$f":"AU3*(1+('Scenario Input'!$AS$15/100))","v":69.036846621576473},null,2,", Cal-Ore",25,{"$f":"AZ3*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA3*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB3*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC3*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD3*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE3*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF3*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["Anza Electric Coop Inc",null,0,76,{"$f":"D4*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"E4*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"F4*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"G4*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"H4*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"I4*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"J4*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},76,{"$f":"L4*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"M4*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"N4*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"O4*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"P4*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"Q4*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"R4*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},{"$f":"(D4*(1-$C4))+(L4*$C4)","v":76},79.477150661096502,82.253888298946421,83.996157923603619,85.826594516802828,87.745881774592746,90.30850800712642,92.94597596527565,null,"City of Susanville",64.260000000000005,{"$f":"AD4*(1+('Scenario Input'!$AA$15/100))","v":67.200022387921862},{"$f":"AE4*(1+('Scenario Input'!$AD$15/100))","v":69.547827132767068},{"$f":"AF4*(1+('Scenario Input'!$AG$15/100))","v":71.020961949615383},{"$f":"AG4*(1+('Scenario Input'!$AJ$15/100))","v":72.568644258549355},{"$f":"AH4*(1+('Scenario Input'!$AM$15/100))","v":74.191452142570142},{"$f":"AI4*(1+('Scenario Input'!$AP$15/100))","v":76.358220059709794},{"$f":"AJ4*(1+('Scenario Input'!$AS$15/100))","v":78.5882686253765},null,"CWS_BearGulch",null,66.709999999999994,{"$f":"AO4*(1+('Scenario Input'!$AA$15/100))","v":69.762114744759828},{"$f":"AP4*(1+('Scenario Input'!$AD$15/100))","v":72.199432742404142},{"$f":"AQ4*(1+('Scenario Input'!$AG$15/100))","v":73.728732830047321},{"$f":"AR4*(1+('Scenario Input'!$AJ$15/100))","v":75.335422634419942},{"$f":"AS4*(1+('Scenario Input'!$AM$15/100))","v":77.02010227872475},{"$f":"AT4*(1+('Scenario Input'!$AP$15/100))","v":79.26948117309739},{"$f":"AU4*(1+('Scenario Input'!$AS$15/100))","v":81.58455337688865},null,3,", Calaveras",25,{"$f":"AZ4*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA4*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB4*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC4*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD4*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE4*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF4*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["BVES 16","X",6.070416835289356E-4,44.98,{"$f":"D5*(1+('Scenario Input'!$AA$15/100))","v":47.037924167580535},{"$f":"E5*(1+('Scenario Input'!$AD$15/100))","v":48.681314416929084},{"$f":"F5*(1+('Scenario Input'!$AG$15/100))","v":49.712462939522254},{"$f":"G5*(1+('Scenario Input'!$AJ$15/100))","v":50.795792386392002},{"$f":"H5*(1+('Scenario Input'!$AM$15/100))","v":51.931707397647138},{"$f":"I5*(1+('Scenario Input'!$AP$15/100))","v":53.448377502112464},{"$f":"J5*(1+('Scenario Input'!$AS$15/100))","v":55.009342091027627},79.10814594855978,{"$f":"L5*(1+('Scenario Input'!$AA$15/100))","v":82.72750044833812},{"$f":"M5*(1+('Scenario Input'!$AD$15/100))","v":85.617797373547205},{"$f":"N5*(1+('Scenario Input'!$AG$15/100))","v":87.431320001825156},{"$f":"O5*(1+('Scenario Input'!$AJ$15/100))","v":89.336615332935523},{"$f":"P5*(1+('Scenario Input'!$AM$15/100))","v":91.334395023809947},{"$f":"Q5*(1+('Scenario Input'!$AP$15/100))","v":94.001824102953123},{"$f":"R5*(1+('Scenario Input'!$AS$15/100))","v":96.747155684109956},45.000717207172329,47.059589228050434,48.703736401726708,49.735359858014142,50.819188272438062,51.955626471479285,53.472995134609938,55.034678683657987,null,"City of Vernon Gas System",34.770000000000003,{"$f":"AD5*(1+('Scenario Input'!$AA$15/100))","v":36.360796427451653},{"$f":"AE5*(1+('Scenario Input'!$AD$15/100))","v":37.631153896767991},{"$f":"AF5*(1+('Scenario Input'!$AG$15/100))","v":38.428242250048662},{"$f":"AG5*(1+('Scenario Input'!$AJ$15/100))","v":39.2656669914373},{"$f":"AH5*(1+('Scenario Input'!$AM$15/100))","v":40.143740911876186},{"$f":"AI5*(1+('Scenario Input'!$AP$15/100))","v":41.316142413260344},{"$f":"AJ5*(1+('Scenario Input'!$AS$15/100))","v":42.522784004113618},null,"CWS_Chico",null,26.94,{"$f":"AO5*(1+('Scenario Input'!$AA$15/100))","v":28.172558405393946},{"$f":"AP5*(1+('Scenario Input'!$AD$15/100))","v":29.156838825968642},{"$f":"AQ5*(1+('Scenario Input'!$AG$15/100))","v":29.774427558708972},{"$f":"AR5*(1+('Scenario Input'!$AJ$15/100))","v":30.423269161614062},{"$f":"AS5*(1+('Scenario Input'!$AM$15/100))","v":31.103605986941172},{"$f":"AT5*(1+('Scenario Input'!$AP$15/100))","v":32.011989548841925},{"$f":"AU5*(1+('Scenario Input'!$AS$15/100))","v":32.946902532954297},null,4,", Frontier - Citizens",25,{"$f":"AZ5*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA5*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB5*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC5*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD5*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE5*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF5*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City & County of San Francisco",null,0,43.543900000000001,{"$f":"D6*(1+('Scenario Input'!$AA$15/100))","v":45.53611974568053},{"$f":"E6*(1+('Scenario Input'!$AD$15/100))","v":47.12704061448018},{"$f":"F6*(1+('Scenario Input'!$AG$15/100))","v":48.125267118547427},{"$f":"G6*(1+('Scenario Input'!$AJ$15/100))","v":49.174008539213311},{"$f":"H6*(1+('Scenario Input'!$AM$15/100))","v":50.273656597430133},{"$f":"I6*(1+('Scenario Input'!$AP$15/100))","v":51.741903181730436},{"$f":"J6*(1+('Scenario Input'!$AS$15/100))","v":53.253030037294309},43.543900000000001,{"$f":"L6*(1+('Scenario Input'!$AA$15/100))","v":45.53611974568053},{"$f":"M6*(1+('Scenario Input'!$AD$15/100))","v":47.12704061448018},{"$f":"N6*(1+('Scenario Input'!$AG$15/100))","v":48.125267118547427},{"$f":"O6*(1+('Scenario Input'!$AJ$15/100))","v":49.174008539213311},{"$f":"P6*(1+('Scenario Input'!$AM$15/100))","v":50.273656597430133},{"$f":"Q6*(1+('Scenario Input'!$AP$15/100))","v":51.741903181730436},{"$f":"R6*(1+('Scenario Input'!$AS$15/100))","v":53.253030037294309},43.543900000000001,45.53611974568053,47.12704061448018,48.125267118547427,49.174008539213311,50.273656597430133,51.741903181730436,53.253030037294309,null,"Island Energy",48.13,{"$f":"AD6*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"AE6*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"AF6*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"AG6*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"AH6*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"AI6*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"AJ6*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472},null,"CWS_Dixon",null,53.61,{"$f":"AO6*(1+('Scenario Input'!$AA$15/100))","v":56.062763775544518},{"$f":"AP6*(1+('Scenario Input'!$AD$15/100))","v":58.021459890875235},{"$f":"AQ6*(1+('Scenario Input'!$AG$15/100))","v":59.250447714268297},{"$f":"AR6*(1+('Scenario Input'!$AJ$15/100))","v":60.54162805323422},{"$f":"AS6*(1+('Scenario Input'!$AM$15/100))","v":61.89548318336734},{"$f":"AT6*(1+('Scenario Input'!$AP$15/100))","v":63.703146240290103},{"$f":"AU6*(1+('Scenario Input'!$AS$15/100))","v":65.563602256558269},null,5,", Frontier - Citizens",25,{"$f":"AZ6*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA6*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB6*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC6*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD6*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE6*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF6*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Alameda",null,0,49.078649999999996,{"$f":"D7*(1+('Scenario Input'!$AA$15/100))","v":51.324095530173992},{"$f":"E7*(1+('Scenario Input'!$AD$15/100))","v":53.117234144251135},{"$f":"F7*(1+('Scenario Input'!$AG$15/100))","v":54.24234257996406},{"$f":"G7*(1+('Scenario Input'!$AJ$15/100))","v":55.424386749764281},{"$f":"H7*(1+('Scenario Input'!$AM$15/100))","v":56.663808165218633},{"$f":"I7*(1+('Scenario Input'!$AP$15/100))","v":58.318679690841513},{"$f":"J7*(1+('Scenario Input'!$AS$15/100))","v":60.021881885633896},49.078649999999996,{"$f":"L7*(1+('Scenario Input'!$AA$15/100))","v":51.324095530173992},{"$f":"M7*(1+('Scenario Input'!$AD$15/100))","v":53.117234144251135},{"$f":"N7*(1+('Scenario Input'!$AG$15/100))","v":54.24234257996406},{"$f":"O7*(1+('Scenario Input'!$AJ$15/100))","v":55.424386749764281},{"$f":"P7*(1+('Scenario Input'!$AM$15/100))","v":56.663808165218633},{"$f":"Q7*(1+('Scenario Input'!$AP$15/100))","v":58.318679690841513},{"$f":"R7*(1+('Scenario Input'!$AS$15/100))","v":60.021881885633896},49.078649999999996,51.324095530173992,53.117234144251135,54.24234257996406,55.424386749764281,56.663808165218633,58.318679690841513,60.021881885633896,null,"Long Beach Gas & Oil",34.770000000000003,{"$f":"AD7*(1+('Scenario Input'!$AA$15/100))","v":36.360796427451653},{"$f":"AE7*(1+('Scenario Input'!$AD$15/100))","v":37.631153896767991},{"$f":"AF7*(1+('Scenario Input'!$AG$15/100))","v":38.428242250048662},{"$f":"AG7*(1+('Scenario Input'!$AJ$15/100))","v":39.2656669914373},{"$f":"AH7*(1+('Scenario Input'!$AM$15/100))","v":40.143740911876186},{"$f":"AI7*(1+('Scenario Input'!$AP$15/100))","v":41.316142413260344},{"$f":"AJ7*(1+('Scenario Input'!$AS$15/100))","v":42.522784004113618},null,"CWS_Dominguez",null,41.52,{"$f":"AO7*(1+('Scenario Input'!$AA$15/100))","v":43.419622308535885},{"$f":"AP7*(1+('Scenario Input'!$AD$15/100))","v":44.936597923319162},{"$f":"AQ7*(1+('Scenario Input'!$AG$15/100))","v":45.888427328789781},{"$f":"AR7*(1+('Scenario Input'!$AJ$15/100))","v":46.888423741284932},{"$f":"AS7*(1+('Scenario Input'!$AM$15/100))","v":47.936960674751212},{"$f":"AT7*(1+('Scenario Input'!$AP$15/100))","v":49.336963848103821},{"$f":"AU7*(1+('Scenario Input'!$AS$15/100))","v":50.777854237871665},null,6,", Frontier - Citizens",25,{"$f":"AZ7*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA7*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB7*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC7*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD7*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE7*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF7*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Anaheim - (CA)",null,0,41.503999999999998,{"$f":"D8*(1+('Scenario Input'!$AA$15/100))","v":43.40289027681775},{"$f":"E8*(1+('Scenario Input'!$AD$15/100))","v":44.919281315256214},{"$f":"F8*(1+('Scenario Input'!$AG$15/100))","v":45.870743927121644},{"$f":"G8*(1+('Scenario Input'!$AJ$15/100))","v":46.870354984544541},{"$f":"H8*(1+('Scenario Input'!$AM$15/100))","v":47.918487857535496},{"$f":"I8*(1+('Scenario Input'!$AP$15/100))","v":49.317951530628619},{"$f":"J8*(1+('Scenario Input'!$AS$15/100))","v":50.758286663984222},41.503999999999998,{"$f":"L8*(1+('Scenario Input'!$AA$15/100))","v":43.40289027681775},{"$f":"M8*(1+('Scenario Input'!$AD$15/100))","v":44.919281315256214},{"$f":"N8*(1+('Scenario Input'!$AG$15/100))","v":45.870743927121644},{"$f":"O8*(1+('Scenario Input'!$AJ$15/100))","v":46.870354984544541},{"$f":"P8*(1+('Scenario Input'!$AM$15/100))","v":47.918487857535496},{"$f":"Q8*(1+('Scenario Input'!$AP$15/100))","v":49.317951530628619},{"$f":"R8*(1+('Scenario Input'!$AS$15/100))","v":50.758286663984222},41.503999999999998,43.40289027681775,44.919281315256214,45.870743927121644,46.870354984544541,47.918487857535496,49.317951530628619,50.758286663984222,null,"PG&E P",49.42,{"$f":"AD8*(1+('Scenario Input'!$AA$15/100))","v":51.681062969360383},{"$f":"AE8*(1+('Scenario Input'!$AD$15/100))","v":53.486673154393849},{"$f":"AF8*(1+('Scenario Input'!$AG$15/100))","v":54.61960690242752},{"$f":"AG8*(1+('Scenario Input'!$AJ$15/100))","v":55.809872381847327},{"$f":"AH8*(1+('Scenario Input'!$AM$15/100))","v":57.057914175004925},{"$f":"AI8*(1+('Scenario Input'!$AP$15/100))","v":58.724295601476165},{"$f":"AJ8*(1+('Scenario Input'!$AS$15/100))","v":60.439343844788468},null,"CWS_EastLA",null,64.56,{"$f":"AO8*(1+('Scenario Input'!$AA$15/100))","v":67.513747982636716},{"$f":"AP8*(1+('Scenario Input'!$AD$15/100))","v":69.872513533947128},{"$f":"AQ8*(1+('Scenario Input'!$AG$15/100))","v":71.352525730892779},{"$f":"AR8*(1+('Scenario Input'!$AJ$15/100))","v":72.907433447431487},{"$f":"AS8*(1+('Scenario Input'!$AM$15/100))","v":74.537817465364611},{"$f":"AT8*(1+('Scenario Input'!$AP$15/100))","v":76.714701012369531},{"$f":"AU8*(1+('Scenario Input'!$AS$15/100))","v":78.955160635765779},null,7,", Ducor",25,{"$f":"AZ8*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA8*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB8*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC8*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD8*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE8*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF8*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Azusa",null,0,33.074999999999996,{"$f":"D9*(1+('Scenario Input'!$AA$15/100))","v":34.588246817312715},{"$f":"E9*(1+('Scenario Input'!$AD$15/100))","v":35.796675730100688},{"$f":"F9*(1+('Scenario Input'!$AG$15/100))","v":36.554906885831436},{"$f":"G9*(1+('Scenario Input'!$AJ$15/100))","v":37.351508074253331},{"$f":"H9*(1+('Scenario Input'!$AM$15/100))","v":38.18677683808756},{"$f":"I9*(1+('Scenario Input'!$AP$15/100))","v":39.30202503073297},{"$f":"J9*(1+('Scenario Input'!$AS$15/100))","v":40.449844145414367},33.074999999999996,{"$f":"L9*(1+('Scenario Input'!$AA$15/100))","v":34.588246817312715},{"$f":"M9*(1+('Scenario Input'!$AD$15/100))","v":35.796675730100688},{"$f":"N9*(1+('Scenario Input'!$AG$15/100))","v":36.554906885831436},{"$f":"O9*(1+('Scenario Input'!$AJ$15/100))","v":37.351508074253331},{"$f":"P9*(1+('Scenario Input'!$AM$15/100))","v":38.18677683808756},{"$f":"Q9*(1+('Scenario Input'!$AP$15/100))","v":39.30202503073297},{"$f":"R9*(1+('Scenario Input'!$AS$15/100))","v":40.449844145414367},33.074999999999996,34.588246817312715,35.796675730100688,36.554906885831436,37.351508074253331,38.18677683808756,39.30202503073297,40.449844145414367,null,"PG&E Q",50.71,{"$f":"AD9*(1+('Scenario Input'!$AA$15/100))","v":53.030083026634259},{"$f":"AE9*(1+('Scenario Input'!$AD$15/100))","v":54.882824679468072},{"$f":"AF9*(1+('Scenario Input'!$AG$15/100))","v":56.045331161920267},{"$f":"AG9*(1+('Scenario Input'!$AJ$15/100))","v":57.266665894040429},{"$f":"AH9*(1+('Scenario Input'!$AM$15/100))","v":58.547285063021043},{"$f":"AI9*(1+('Scenario Input'!$AP$15/100))","v":60.257163697912915},{"$f":"AJ9*(1+('Scenario Input'!$AS$15/100))","v":62.01697948946223},null,"CWS_HermosaRedondo",null,42.08,{"$f":"AO9*(1+('Scenario Input'!$AA$15/100))","v":44.005243418670275},{"$f":"AP9*(1+('Scenario Input'!$AD$15/100))","v":45.542679205521914},{"$f":"AQ9*(1+('Scenario Input'!$AG$15/100))","v":46.507346387174216},{"$f":"AR9*(1+('Scenario Input'!$AJ$15/100))","v":47.520830227198203},{"$f":"AS9*(1+('Scenario Input'!$AM$15/100))","v":48.583509277300827},{"$f":"AT9*(1+('Scenario Input'!$AP$15/100))","v":50.002394959735263},{"$f":"AU9*(1+('Scenario Input'!$AS$15/100))","v":51.462719323931573},null,8,", Foresthill",25,{"$f":"AZ9*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA9*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB9*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC9*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD9*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE9*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF9*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Banning - (CA)",null,0,119.11197,{"$f":"D10*(1+('Scenario Input'!$AA$15/100))","v":124.56157875302641},{"$f":"E10*(1+('Scenario Input'!$AD$15/100))","v":128.91345625588761},{"$f":"F10*(1+('Scenario Input'!$AG$15/100))","v":131.64405056199394},{"$f":"G10*(1+('Scenario Input'!$AJ$15/100))","v":134.51282567483665},{"$f":"H10*(1+('Scenario Input'!$AM$15/100))","v":137.52085312577421},{"$f":"I10*(1+('Scenario Input'!$AP$15/100))","v":141.53716179591584},{"$f":"J10*(1+('Scenario Input'!$AS$15/100))","v":145.67076711574521},119.11197,{"$f":"L10*(1+('Scenario Input'!$AA$15/100))","v":124.56157875302641},{"$f":"M10*(1+('Scenario Input'!$AD$15/100))","v":128.91345625588761},{"$f":"N10*(1+('Scenario Input'!$AG$15/100))","v":131.64405056199394},{"$f":"O10*(1+('Scenario Input'!$AJ$15/100))","v":134.51282567483665},{"$f":"P10*(1+('Scenario Input'!$AM$15/100))","v":137.52085312577421},{"$f":"Q10*(1+('Scenario Input'!$AP$15/100))","v":141.53716179591584},{"$f":"R10*(1+('Scenario Input'!$AS$15/100))","v":145.67076711574521},119.11197,124.56157875302641,128.91345625588761,131.64405056199394,134.51282567483665,137.52085312577421,141.53716179591584,145.67076711574521,null,"PG&E R",40.07,{"$f":"AD10*(1+('Scenario Input'!$AA$15/100))","v":41.903281934080752},{"$f":"AE10*(1+('Scenario Input'!$AD$15/100))","v":43.367280317615574},{"$f":"AF10*(1+('Scenario Input'!$AG$15/100))","v":44.285869052615759},{"$f":"AG10*(1+('Scenario Input'!$AJ$15/100))","v":45.250942661688029},{"$f":"AH10*(1+('Scenario Input'!$AM$15/100))","v":46.262861614578057},{"$f":"AI10*(1+('Scenario Input'!$AP$15/100))","v":47.613972576915216},{"$f":"AJ10*(1+('Scenario Input'!$AS$15/100))","v":49.004542854323638},null,"CWS_KernValley",null,100.18,{"$f":"AO10*(1+('Scenario Input'!$AA$15/100))","v":104.7634335951138},{"$f":"AP10*(1+('Scenario Input'!$AD$15/100))","v":108.42361223405861},{"$f":"AQ10*(1+('Scenario Input'!$AG$15/100))","v":110.72019869456069},{"$f":"AR10*(1+('Scenario Input'!$AJ$15/100))","v":113.13300314070145},{"$f":"AS10*(1+('Scenario Input'!$AM$15/100))","v":115.66292679182504},{"$f":"AT10*(1+('Scenario Input'!$AP$15/100))","v":119.04087279149903},{"$f":"AU10*(1+('Scenario Input'!$AS$15/100))","v":122.5174720026489},null,9,", Frontier",22.25,{"$f":"AZ10*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA10*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB10*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC10*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD10*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE10*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF10*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Biggs",null,0,67.569999999999993,{"$f":"D11*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"E11*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"F11*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"G11*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"H11*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"I11*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"J11*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844},67.569999999999993,{"$f":"L11*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"M11*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"N11*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"O11*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"P11*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"Q11*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"R11*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844},67.569999999999993,70.661461449609078,73.130200425786967,74.679215669709166,76.306618309215366,78.013016204068848,80.29139323738859,82.636310473337844,null,"PG&E S",42.74,{"$f":"AD11*(1+('Scenario Input'!$AA$15/100))","v":44.69543972704296},{"$f":"AE11*(1+('Scenario Input'!$AD$15/100))","v":46.256989288118035},{"$f":"AF11*(1+('Scenario Input'!$AG$15/100))","v":47.236786705984464},{"$f":"AG11*(1+('Scenario Input'!$AJ$15/100))","v":48.266166442738864},{"$f":"AH11*(1+('Scenario Input'!$AM$15/100))","v":49.345512987448615},{"$f":"AI11*(1+('Scenario Input'!$AP$15/100))","v":50.786653055586626},{"$f":"AJ11*(1+('Scenario Input'!$AS$15/100))","v":52.269881746787917},null,"CWS_LA_Valley",null,50.66,{"$f":"AO11*(1+('Scenario Input'!$AA$15/100))","v":52.977795427515112},{"$f":"AP11*(1+('Scenario Input'!$AD$15/100))","v":54.828710279271391},{"$f":"AQ11*(1+('Scenario Input'!$AG$15/100))","v":55.99007053170736},{"$f":"AR11*(1+('Scenario Input'!$AJ$15/100))","v":57.210201029226731},{"$f":"AS11*(1+('Scenario Input'!$AM$15/100))","v":58.489557509221953},{"$f":"AT11*(1+('Scenario Input'!$AP$15/100))","v":60.197750205802947},{"$f":"AU11*(1+('Scenario Input'!$AS$15/100))","v":61.955830821064005},null,10,", TDS Telecom - HV",16.850000000000001,{"$f":"AZ11*(1+('Scenario Input'!$AA$15/100))","v":17.620920903151003},{"$f":"BA11*(1+('Scenario Input'!$AD$15/100))","v":18.23655286627957},{"$f":"BB11*(1+('Scenario Input'!$AG$15/100))","v":18.622832381746331},{"$f":"BC11*(1+('Scenario Input'!$AJ$15/100))","v":19.028659442212209},{"$f":"BD11*(1+('Scenario Input'!$AM$15/100))","v":19.454185630287999},{"$f":"BE11*(1+('Scenario Input'!$AP$15/100))","v":20.022346841053686},{"$f":"BF11*(1+('Scenario Input'!$AS$15/100))","v":20.607101250195985}]
["City of Burbank Water and Power",null,0,45.65,{"$f":"D12*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"E12*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"F12*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"G12*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"H12*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"I12*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"J12*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},45.65,{"$f":"L12*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"M12*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"N12*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"O12*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"P12*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"Q12*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"R12*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},45.65,47.738577995777042,49.406447379564533,50.452955384375073,51.552421574895391,52.705256618554728,54.244518296385806,55.828734247563602,null,"PG&E T",45.93,{"$f":"AD12*(1+('Scenario Input'!$AA$15/100))","v":48.031388550844241},{"$f":"AE12*(1+('Scenario Input'!$AD$15/100))","v":49.709488020665908},{"$f":"AF12*(1+('Scenario Input'!$AG$15/100))","v":50.762414913567291},{"$f":"AG12*(1+('Scenario Input'!$AJ$15/100))","v":51.868624817852023},{"$f":"AH12*(1+('Scenario Input'!$AM$15/100))","v":53.028530919829535},{"$f":"AI12*(1+('Scenario Input'!$AP$15/100))","v":54.57723385220153},{"$f":"AJ12*(1+('Scenario Input'!$AS$15/100))","v":56.17116679059356},null,"CWS_Livermore",null,44.57,{"$f":"AO12*(1+('Scenario Input'!$AA$15/100))","v":46.609165854803571},{"$f":"AP12*(1+('Scenario Input'!$AD$15/100))","v":48.237576335316348},{"$f":"AQ12*(1+('Scenario Input'!$AG$15/100))","v":49.259325771776503},{"$f":"AR12*(1+('Scenario Input'!$AJ$15/100))","v":50.332780494919781},{"$f":"AS12*(1+('Scenario Input'!$AM$15/100))","v":51.458341456494736},{"$f":"AT12*(1+('Scenario Input'!$AP$15/100))","v":52.961186866810863},{"$f":"AU12*(1+('Scenario Input'!$AS$15/100))","v":54.50792301016233},null,11,", TDS Telecom - Horn",16.05,{"$f":"AZ12*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA12*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB12*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC12*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD12*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE12*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF12*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Colton - (CA)",null,0,23.074999999999999,{"$f":"D13*(1+('Scenario Input'!$AA$15/100))","v":24.130726993484235},{"$f":"E13*(1+('Scenario Input'!$AD$15/100))","v":24.973795690765641},{"$f":"F13*(1+('Scenario Input'!$AG$15/100))","v":25.502780843252022},{"$f":"G13*(1+('Scenario Input'!$AJ$15/100))","v":26.058535111516125},{"$f":"H13*(1+('Scenario Input'!$AM$15/100))","v":26.641266078272736},{"$f":"I13*(1+('Scenario Input'!$AP$15/100))","v":27.419326608742661},{"$f":"J13*(1+('Scenario Input'!$AS$15/100))","v":28.220110465772841},23.074999999999999,{"$f":"L13*(1+('Scenario Input'!$AA$15/100))","v":24.130726993484235},{"$f":"M13*(1+('Scenario Input'!$AD$15/100))","v":24.973795690765641},{"$f":"N13*(1+('Scenario Input'!$AG$15/100))","v":25.502780843252022},{"$f":"O13*(1+('Scenario Input'!$AJ$15/100))","v":26.058535111516125},{"$f":"P13*(1+('Scenario Input'!$AM$15/100))","v":26.641266078272736},{"$f":"Q13*(1+('Scenario Input'!$AP$15/100))","v":27.419326608742661},{"$f":"R13*(1+('Scenario Input'!$AS$15/100))","v":28.220110465772841},23.074999999999999,24.130726993484235,24.973795690765641,25.502780843252022,26.058535111516125,26.641266078272736,27.419326608742661,28.220110465772841,null,"PG&E V",48.47,{"$f":"AD13*(1+('Scenario Input'!$AA$15/100))","v":50.687598586096676},{"$f":"AE13*(1+('Scenario Input'!$AD$15/100))","v":52.458499550657017},{"$f":"AF13*(1+('Scenario Input'!$AG$15/100))","v":53.569654928382469},{"$f":"AG13*(1+('Scenario Input'!$AJ$15/100))","v":54.737039950387285},{"$f":"AH13*(1+('Scenario Input'!$AM$15/100))","v":55.961090652822513},{"$f":"AI13*(1+('Scenario Input'!$AP$15/100))","v":57.595439251387077},{"$f":"AJ13*(1+('Scenario Input'!$AS$15/100))","v":59.27751914522252},null,"CWS_LosAltos",null,53.93,{"$f":"AO13*(1+('Scenario Input'!$AA$15/100))","v":56.397404409907033},{"$f":"AP13*(1+('Scenario Input'!$AD$15/100))","v":58.367792052133957},{"$f":"AQ13*(1+('Scenario Input'!$AG$15/100))","v":59.604115747630836},{"$f":"AR13*(1+('Scenario Input'!$AJ$15/100))","v":60.903003188041808},{"$f":"AS13*(1+('Scenario Input'!$AM$15/100))","v":62.264939527681413},{"$f":"AT13*(1+('Scenario Input'!$AP$15/100))","v":64.083392589793789},{"$f":"AU13*(1+('Scenario Input'!$AS$15/100))","v":65.954953734306798},null,12,", Kerman",22.58,{"$f":"AZ13*(1+('Scenario Input'!$AA$15/100))","v":23.613079762204723},{"$f":"BA13*(1+('Scenario Input'!$AD$15/100))","v":24.438063128818555},{"$f":"BB13*(1+('Scenario Input'!$AG$15/100))","v":24.95570060414434},{"$f":"BC13*(1+('Scenario Input'!$AJ$15/100))","v":25.499532949860633},{"$f":"BD13*(1+('Scenario Input'!$AM$15/100))","v":26.0697632956619},{"$f":"BE13*(1+('Scenario Input'!$AP$15/100))","v":26.831133036854141},{"$f":"BF13*(1+('Scenario Input'!$AS$15/100))","v":27.614738648630585}]
["City of Corona - (CA)",null,0,47.340540000000004,{"$f":"D14*(1+('Scenario Input'!$AA$15/100))","v":49.50646355207455},{"$f":"E14*(1+('Scenario Input'!$AD$15/100))","v":51.236098541734286},{"$f":"F14*(1+('Scenario Input'!$AG$15/100))","v":52.3213615003773},{"$f":"G14*(1+('Scenario Input'!$AJ$15/100))","v":53.461543826137977},{"$f":"H14*(1+('Scenario Input'!$AM$15/100))","v":54.657071394544474},{"$f":"I14*(1+('Scenario Input'!$AP$15/100))","v":56.253335995416968},{"$f":"J14*(1+('Scenario Input'!$AS$15/100))","v":57.896219645041732},47.340540000000004,{"$f":"L14*(1+('Scenario Input'!$AA$15/100))","v":49.50646355207455},{"$f":"M14*(1+('Scenario Input'!$AD$15/100))","v":51.236098541734286},{"$f":"N14*(1+('Scenario Input'!$AG$15/100))","v":52.3213615003773},{"$f":"O14*(1+('Scenario Input'!$AJ$15/100))","v":53.461543826137977},{"$f":"P14*(1+('Scenario Input'!$AM$15/100))","v":54.657071394544474},{"$f":"Q14*(1+('Scenario Input'!$AP$15/100))","v":56.253335995416968},{"$f":"R14*(1+('Scenario Input'!$AS$15/100))","v":57.896219645041732},47.340540000000004,49.50646355207455,51.236098541734286,52.3213615003773,53.461543826137977,54.657071394544474,56.253335995416968,57.896219645041732,null,"PG&E W",38.64,{"$f":"AD14*(1+('Scenario Input'!$AA$15/100))","v":40.407856599273273},{"$f":"AE14*(1+('Scenario Input'!$AD$15/100))","v":41.819608471990655},{"$f":"AF14*(1+('Scenario Input'!$AG$15/100))","v":42.705415028526893},{"$f":"AG14*(1+('Scenario Input'!$AJ$15/100))","v":43.636047528016597},{"$f":"AH14*(1+('Scenario Input'!$AM$15/100))","v":44.61185357592452},{"$f":"AI14*(1+('Scenario Input'!$AP$15/100))","v":45.914746702570589},{"$f":"AJ14*(1+('Scenario Input'!$AS$15/100))","v":47.255690938134883},null,"CWS_Marysville",null,43.16,{"$f":"AO14*(1+('Scenario Input'!$AA$15/100))","v":45.134655559643747},{"$f":"AP14*(1+('Scenario Input'!$AD$15/100))","v":46.711550249770099},{"$f":"AQ14*(1+('Scenario Input'!$AG$15/100))","v":47.700975999772794},{"$f":"AR14*(1+('Scenario Input'!$AJ$15/100))","v":48.74047130717382},{"$f":"AS14*(1+('Scenario Input'!$AM$15/100))","v":49.830424439360833},{"$f":"AT14*(1+('Scenario Input'!$AP$15/100))","v":51.28572638931022},{"$f":"AU14*(1+('Scenario Input'!$AS$15/100))","v":52.783530561332867},null,13,", ",0,{"$f":"AZ14*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"BA14*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"BB14*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"BC14*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"BD14*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"BE14*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"BF14*(1+('Scenario Input'!$AS$15/100))","v":0}]
["City of Glendale - (CA)",null,0,57.3369,{"$f":"D15*(1+('Scenario Input'!$AA$15/100))","v":59.960176838687161},{"$f":"E15*(1+('Scenario Input'!$AD$15/100))","v":62.055039052735019},{"$f":"F15*(1+('Scenario Input'!$AG$15/100))","v":63.369464569077223},{"$f":"G15*(1+('Scenario Input'!$AJ$15/100))","v":64.750406146716756},{"$f":"H15*(1+('Scenario Input'!$AM$15/100))","v":66.198379588442734},{"$f":"I15*(1+('Scenario Input'!$AP$15/100))","v":68.131709115181678},{"$f":"J15*(1+('Scenario Input'!$AS$15/100))","v":70.12150170162387},57.3369,{"$f":"L15*(1+('Scenario Input'!$AA$15/100))","v":59.960176838687161},{"$f":"M15*(1+('Scenario Input'!$AD$15/100))","v":62.055039052735019},{"$f":"N15*(1+('Scenario Input'!$AG$15/100))","v":63.369464569077223},{"$f":"O15*(1+('Scenario Input'!$AJ$15/100))","v":64.750406146716756},{"$f":"P15*(1+('Scenario Input'!$AM$15/100))","v":66.198379588442734},{"$f":"Q15*(1+('Scenario Input'!$AP$15/100))","v":68.131709115181678},{"$f":"R15*(1+('Scenario Input'!$AS$15/100))","v":70.12150170162387},57.3369,59.960176838687161,62.055039052735019,63.369464569077223,64.750406146716756,66.198379588442734,68.131709115181678,70.12150170162387,null,"PG&E X",48.13,{"$f":"AD15*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"AE15*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"AF15*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"AG15*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"AH15*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"AI15*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"AJ15*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472},null,"CWS_Monterey",null,40.659999999999997,{"$f":"AO15*(1+('Scenario Input'!$AA$15/100))","v":42.520275603686628},{"$f":"AP15*(1+('Scenario Input'!$AD$15/100))","v":44.005830239936337},{"$f":"AQ15*(1+('Scenario Input'!$AG$15/100))","v":44.937944489127943},{"$f":"AR15*(1+('Scenario Input'!$AJ$15/100))","v":45.917228066489521},{"$f":"AS15*(1+('Scenario Input'!$AM$15/100))","v":46.944046749407129},{"$f":"AT15*(1+('Scenario Input'!$AP$15/100))","v":48.315051783812642},{"$f":"AU15*(1+('Scenario Input'!$AS$15/100))","v":49.726097141422485},null,14,", Pinnacles",24,{"$f":"AZ15*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA15*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB15*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC15*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD15*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE15*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF15*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Gridley",null,0,94.143074999999996,{"$f":"D16*(1+('Scenario Input'!$AA$15/100))","v":98.450307308867195},{"$f":"E16*(1+('Scenario Input'!$AD$15/100))","v":101.8899207259123},{"$f":"F16*(1+('Scenario Input'!$AG$15/100))","v":104.04811309360079},{"$f":"G16*(1+('Scenario Input'!$AJ$15/100))","v":106.31552006039419},{"$f":"H16*(1+('Scenario Input'!$AM$15/100))","v":108.69298853745551},{"$f":"I16*(1+('Scenario Input'!$AP$15/100))","v":111.86737687438162},{"$f":"J16*(1+('Scenario Input'!$AS$15/100))","v":115.13447350325188},94.143074999999996,{"$f":"L16*(1+('Scenario Input'!$AA$15/100))","v":98.450307308867195},{"$f":"M16*(1+('Scenario Input'!$AD$15/100))","v":101.8899207259123},{"$f":"N16*(1+('Scenario Input'!$AG$15/100))","v":104.04811309360079},{"$f":"O16*(1+('Scenario Input'!$AJ$15/100))","v":106.31552006039419},{"$f":"P16*(1+('Scenario Input'!$AM$15/100))","v":108.69298853745551},{"$f":"Q16*(1+('Scenario Input'!$AP$15/100))","v":111.86737687438162},{"$f":"R16*(1+('Scenario Input'!$AS$15/100))","v":115.13447350325188},94.143074999999996,98.450307308867195,101.8899207259123,104.04811309360079,106.31552006039419,108.69298853745551,111.86737687438162,115.13447350325188,null,"PG&E Y",64.260000000000005,{"$f":"AD16*(1+('Scenario Input'!$AA$15/100))","v":67.200022387921862},{"$f":"AE16*(1+('Scenario Input'!$AD$15/100))","v":69.547827132767068},{"$f":"AF16*(1+('Scenario Input'!$AG$15/100))","v":71.020961949615383},{"$f":"AG16*(1+('Scenario Input'!$AJ$15/100))","v":72.568644258549355},{"$f":"AH16*(1+('Scenario Input'!$AM$15/100))","v":74.191452142570142},{"$f":"AI16*(1+('Scenario Input'!$AP$15/100))","v":76.358220059709794},{"$f":"AJ16*(1+('Scenario Input'!$AS$15/100))","v":78.5882686253765},null,"CWS_Oroville",null,52.33,{"$f":"AO16*(1+('Scenario Input'!$AA$15/100))","v":54.724201238094473},{"$f":"AP16*(1+('Scenario Input'!$AD$15/100))","v":56.636131245840346},{"$f":"AQ16*(1+('Scenario Input'!$AG$15/100))","v":57.83577558081813},{"$f":"AR16*(1+('Scenario Input'!$AJ$15/100))","v":59.096127514003854},{"$f":"AS16*(1+('Scenario Input'!$AM$15/100))","v":60.417657806111045},{"$f":"AT16*(1+('Scenario Input'!$AP$15/100))","v":62.182160842275351},{"$f":"AU16*(1+('Scenario Input'!$AS$15/100))","v":63.99819634556416},null,15,", Ponderosa",25,{"$f":"AZ16*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA16*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB16*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC16*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD16*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE16*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF16*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Healdsburg - (CA)",null,0,49.818399999999997,{"$f":"D17*(1+('Scenario Input'!$AA$15/100))","v":52.097690559141711},{"$f":"E17*(1+('Scenario Input'!$AD$15/100))","v":53.917856695160957},{"$f":"F17*(1+('Scenario Input'!$AG$15/100))","v":55.059923603963881},{"$f":"G17*(1+('Scenario Input'!$AJ$15/100))","v":56.259784424682771},{"$f":"H17*(1+('Scenario Input'!$AM$15/100))","v":57.517887323675943},{"$f":"I17*(1+('Scenario Input'!$AP$15/100))","v":59.19770230660825},{"$f":"J17*(1+('Scenario Input'!$AS$15/100))","v":60.926576434585378},49.818399999999997,{"$f":"L17*(1+('Scenario Input'!$AA$15/100))","v":52.097690559141711},{"$f":"M17*(1+('Scenario Input'!$AD$15/100))","v":53.917856695160957},{"$f":"N17*(1+('Scenario Input'!$AG$15/100))","v":55.059923603963881},{"$f":"O17*(1+('Scenario Input'!$AJ$15/100))","v":56.259784424682771},{"$f":"P17*(1+('Scenario Input'!$AM$15/100))","v":57.517887323675943},{"$f":"Q17*(1+('Scenario Input'!$AP$15/100))","v":59.19770230660825},{"$f":"R17*(1+('Scenario Input'!$AS$15/100))","v":60.926576434585378},49.818399999999997,52.097690559141711,53.917856695160957,55.059923603963881,56.259784424682771,57.517887323675943,59.19770230660825,60.926576434585378,null,"SCG 1",45.78,{"$f":"AD17*(1+('Scenario Input'!$AA$15/100))","v":47.874525753486814},{"$f":"AE17*(1+('Scenario Input'!$AD$15/100))","v":49.547144820075886},{"$f":"AF17*(1+('Scenario Input'!$AG$15/100))","v":50.596633022928607},{"$f":"AG17*(1+('Scenario Input'!$AJ$15/100))","v":51.699230223410979},{"$f":"AH17*(1+('Scenario Input'!$AM$15/100))","v":52.855348258432322},{"$f":"AI17*(1+('Scenario Input'!$AP$15/100))","v":54.398993375871683},{"$f":"AJ17*(1+('Scenario Input'!$AS$15/100))","v":55.987720785398949},null,"CWS_Selma",null,36.69,{"$f":"AO17*(1+('Scenario Input'!$AA$15/100))","v":38.368640233626721},{"$f":"AP17*(1+('Scenario Input'!$AD$15/100))","v":39.709146864320324},{"$f":"AQ17*(1+('Scenario Input'!$AG$15/100))","v":40.550250450223913},{"$f":"AR17*(1+('Scenario Input'!$AJ$15/100))","v":41.433917800282849},{"$f":"AS17*(1+('Scenario Input'!$AM$15/100))","v":42.360478977760636},{"$f":"AT17*(1+('Scenario Input'!$AP$15/100))","v":43.597620510282482},{"$f":"AU17*(1+('Scenario Input'!$AS$15/100))","v":44.870892870604791},null,16,", Sierra",25,{"$f":"AZ17*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA17*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB17*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC17*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD17*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE17*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF17*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Industry",null,0,39.442399999999999,{"$f":"D18*(1+('Scenario Input'!$AA$15/100))","v":41.246967989937275},{"$f":"E18*(1+('Scenario Input'!$AD$15/100))","v":42.688036366346907},{"$f":"F18*(1+('Scenario Input'!$AG$15/100))","v":43.592237622183475},{"$f":"G18*(1+('Scenario Input'!$AJ$15/100))","v":44.542195678546641},{"$f":"H18*(1+('Scenario Input'!$AM$15/100))","v":45.538265359292076},{"$f":"I18*(1+('Scenario Input'!$AP$15/100))","v":46.868214423951102},{"$f":"J18*(1+('Scenario Input'!$AS$15/100))","v":48.23700476858933},39.442399999999999,{"$f":"L18*(1+('Scenario Input'!$AA$15/100))","v":41.246967989937275},{"$f":"M18*(1+('Scenario Input'!$AD$15/100))","v":42.688036366346907},{"$f":"N18*(1+('Scenario Input'!$AG$15/100))","v":43.592237622183475},{"$f":"O18*(1+('Scenario Input'!$AJ$15/100))","v":44.542195678546641},{"$f":"P18*(1+('Scenario Input'!$AM$15/100))","v":45.538265359292076},{"$f":"Q18*(1+('Scenario Input'!$AP$15/100))","v":46.868214423951102},{"$f":"R18*(1+('Scenario Input'!$AS$15/100))","v":48.23700476858933},39.442399999999999,41.246967989937275,42.688036366346907,43.592237622183475,44.542195678546641,45.538265359292076,46.868214423951102,48.23700476858933,null,"SCG 2",48.32,{"$f":"AD18*(1+('Scenario Input'!$AA$15/100))","v":50.53073578873925},{"$f":"AE18*(1+('Scenario Input'!$AD$15/100))","v":52.296156350066994},{"$f":"AF18*(1+('Scenario Input'!$AG$15/100))","v":53.403873037743786},{"$f":"AG18*(1+('Scenario Input'!$AJ$15/100))","v":54.567645355946233},{"$f":"AH18*(1+('Scenario Input'!$AM$15/100))","v":55.787907991425293},{"$f":"AI18*(1+('Scenario Input'!$AP$15/100))","v":57.41719877505723},{"$f":"AJ18*(1+('Scenario Input'!$AS$15/100))","v":59.094073140027902},null,"CWS_Stockton",null,41.69,{"$f":"AO18*(1+('Scenario Input'!$AA$15/100))","v":43.597400145540959},{"$f":"AP18*(1+('Scenario Input'!$AD$15/100))","v":45.120586883987848},{"$f":"AQ18*(1+('Scenario Input'!$AG$15/100))","v":46.076313471513622},{"$f":"AR18*(1+('Scenario Input'!$AJ$15/100))","v":47.080404281651454},{"$f":"AS18*(1+('Scenario Input'!$AM$15/100))","v":48.133234357668051},{"$f":"AT18*(1+('Scenario Input'!$AP$15/100))","v":49.538969721277638},{"$f":"AU18*(1+('Scenario Input'!$AS$15/100))","v":50.985759710425555},null,17,", Siskiyou",24,{"$f":"AZ18*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA18*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB18*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC18*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD18*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE18*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF18*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Lodi - (CA)",null,0,72.460799999999992,{"$f":"D19*(1+('Scenario Input'!$AA$15/100))","v":75.776025245047123},{"$f":"E19*(1+('Scenario Input'!$AD$15/100))","v":78.423454595424957},{"$f":"F19*(1+('Scenario Input'!$AG$15/100))","v":80.084589474613907},{"$f":"G19*(1+('Scenario Input'!$AJ$15/100))","v":81.829785525830872},{"$f":"H19*(1+('Scenario Input'!$AM$15/100))","v":83.659694606479079},{"$f":"I19*(1+('Scenario Input'!$AP$15/100))","v":86.102983381615601},{"$f":"J19*(1+('Scenario Input'!$AS$15/100))","v":88.617628621376923},72.460799999999992,{"$f":"L19*(1+('Scenario Input'!$AA$15/100))","v":75.776025245047123},{"$f":"M19*(1+('Scenario Input'!$AD$15/100))","v":78.423454595424957},{"$f":"N19*(1+('Scenario Input'!$AG$15/100))","v":80.084589474613907},{"$f":"O19*(1+('Scenario Input'!$AJ$15/100))","v":81.829785525830872},{"$f":"P19*(1+('Scenario Input'!$AM$15/100))","v":83.659694606479079},{"$f":"Q19*(1+('Scenario Input'!$AP$15/100))","v":86.102983381615601},{"$f":"R19*(1+('Scenario Input'!$AS$15/100))","v":88.617628621376923},72.460799999999992,75.776025245047123,78.423454595424957,80.084589474613907,81.829785525830872,83.659694606479079,86.102983381615601,88.617628621376923,null,"SCG 3",70.010000000000005,{"$f":"AD19*(1+('Scenario Input'!$AA$15/100))","v":73.213096286623241},{"$f":"AE19*(1+('Scenario Input'!$AD$15/100))","v":75.770983155384727},{"$f":"AF19*(1+('Scenario Input'!$AG$15/100))","v":77.375934424098546},{"$f":"AG19*(1+('Scenario Input'!$AJ$15/100))","v":79.062103712123246},{"$f":"AH19*(1+('Scenario Input'!$AM$15/100))","v":80.830120829463667},{"$f":"AI19*(1+('Scenario Input'!$AP$15/100))","v":83.190771652354229},{"$f":"AJ19*(1+('Scenario Input'!$AS$15/100))","v":85.620365491170389},null,"CWS_Visalia",null,20.149999999999999,{"$f":"AO19*(1+('Scenario Input'!$AA$15/100))","v":21.071902445014402},{"$f":"AP19*(1+('Scenario Input'!$AD$15/100))","v":21.808103279260138},{"$f":"AQ19*(1+('Scenario Input'!$AG$15/100))","v":22.270033975797542},{"$f":"AR19*(1+('Scenario Input'!$AJ$15/100))","v":22.755340519915492},{"$f":"AS19*(1+('Scenario Input'!$AM$15/100))","v":23.264204181026898},{"$f":"AT19*(1+('Scenario Input'!$AP$15/100))","v":23.943637320310497},{"$f":"AU19*(1+('Scenario Input'!$AS$15/100))","v":24.642913364477696},null,18,", Surewest",23.22,{"$f":"AZ19*(1+('Scenario Input'!$AA$15/100))","v":24.282361030929746},{"$f":"BA19*(1+('Scenario Input'!$AD$15/100))","v":25.130727451336},{"$f":"BB19*(1+('Scenario Input'!$AG$15/100))","v":25.663036670869424},{"$f":"BC19*(1+('Scenario Input'!$AJ$15/100))","v":26.222283219475816},{"$f":"BD19*(1+('Scenario Input'!$AM$15/100))","v":26.808675984290051},{"$f":"BE19*(1+('Scenario Input'!$AP$15/100))","v":27.591625735861523},{"$f":"BF19*(1+('Scenario Input'!$AS$15/100))","v":28.397441604127646}]
["City of Lompoc - (CA)",null,0,52.622500000000002,{"$f":"D20*(1+('Scenario Input'!$AA$15/100))","v":55.03008369294146},{"$f":"E20*(1+('Scenario Input'!$AD$15/100))","v":56.952700486990899},{"$f":"F20*(1+('Scenario Input'!$AG$15/100))","v":58.159050267563579},{"$f":"G20*(1+('Scenario Input'!$AJ$15/100))","v":59.42644697316392},{"$f":"H20*(1+('Scenario Input'!$AM$15/100))","v":60.75536399583563},{"$f":"I20*(1+('Scenario Input'!$AP$15/100))","v":62.529729771118568},{"$f":"J20*(1+('Scenario Input'!$AS$15/100))","v":64.355916055693669},52.622500000000002,{"$f":"L20*(1+('Scenario Input'!$AA$15/100))","v":55.03008369294146},{"$f":"M20*(1+('Scenario Input'!$AD$15/100))","v":56.952700486990899},{"$f":"N20*(1+('Scenario Input'!$AG$15/100))","v":58.159050267563579},{"$f":"O20*(1+('Scenario Input'!$AJ$15/100))","v":59.42644697316392},{"$f":"P20*(1+('Scenario Input'!$AM$15/100))","v":60.75536399583563},{"$f":"Q20*(1+('Scenario Input'!$AP$15/100))","v":62.529729771118568},{"$f":"R20*(1+('Scenario Input'!$AS$15/100))","v":64.355916055693669},52.622500000000002,55.03008369294146,56.952700486990899,58.159050267563579,59.42644697316392,60.75536399583563,62.529729771118568,64.355916055693669,null,"SDG&E COASTAL",53.88,{"$f":"AD20*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"AE20*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"AF20*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"AG20*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"AH20*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"AI20*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"AJ20*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595},null,"CWS_Westlake",null,54.46,{"$f":"AO20*(1+('Scenario Input'!$AA$15/100))","v":56.951652960569945},{"$f":"AP20*(1+('Scenario Input'!$AD$15/100))","v":58.941404694218718},{"$f":"AQ20*(1+('Scenario Input'!$AG$15/100))","v":60.18987842788755},{"$f":"AR20*(1+('Scenario Input'!$AJ$15/100))","v":61.501530755066881},{"$f":"AS20*(1+('Scenario Input'!$AM$15/100))","v":62.8768515979516},{"$f":"AT20*(1+('Scenario Input'!$AP$15/100))","v":64.713175606159282},{"$f":"AU20*(1+('Scenario Input'!$AS$15/100))","v":66.603129619327802},null,19,", TDS Telecom",16.05,{"$f":"AZ20*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA20*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB20*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC20*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD20*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE20*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF20*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Moreno Valley - (CA)",null,0,84.084680000000006,{"$f":"D21*(1+('Scenario Input'!$AA$15/100))","v":87.931720798027484},{"$f":"E21*(1+('Scenario Input'!$AD$15/100))","v":91.003840478587577},{"$f":"F21*(1+('Scenario Input'!$AG$15/100))","v":92.931448160995743},{"$f":"G21*(1+('Scenario Input'!$AJ$15/100))","v":94.956601782041091},{"$f":"H21*(1+('Scenario Input'!$AM$15/100))","v":97.080057767558756},{"$f":"I21*(1+('Scenario Input'!$AP$15/100))","v":99.915289434956122},{"$f":"J21*(1+('Scenario Input'!$AS$15/100))","v":102.83332429378812},84.084680000000006,{"$f":"L21*(1+('Scenario Input'!$AA$15/100))","v":87.931720798027484},{"$f":"M21*(1+('Scenario Input'!$AD$15/100))","v":91.003840478587577},{"$f":"N21*(1+('Scenario Input'!$AG$15/100))","v":92.931448160995743},{"$f":"O21*(1+('Scenario Input'!$AJ$15/100))","v":94.956601782041091},{"$f":"P21*(1+('Scenario Input'!$AM$15/100))","v":97.080057767558756},{"$f":"Q21*(1+('Scenario Input'!$AP$15/100))","v":99.915289434956122},{"$f":"R21*(1+('Scenario Input'!$AS$15/100))","v":102.83332429378812},84.084680000000006,87.931720798027484,91.003840478587577,92.931448160995743,94.956601782041091,97.080057767558756,99.915289434956122,102.83332429378812,null,"SDG&E DESERT",53.88,{"$f":"AD21*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"AE21*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"AF21*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"AG21*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"AH21*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"AI21*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"AJ21*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595},null,"CWS_Willows",null,54.18,{"$f":"AO21*(1+('Scenario Input'!$AA$15/100))","v":56.658842405502746},{"$f":"AP21*(1+('Scenario Input'!$AD$15/100))","v":58.638364053117336},{"$f":"AQ21*(1+('Scenario Input'!$AG$15/100))","v":59.880418898695325},{"$f":"AR21*(1+('Scenario Input'!$AJ$15/100))","v":61.185327512110241},{"$f":"AS21*(1+('Scenario Input'!$AM$15/100))","v":62.553577296676792},{"$f":"AT21*(1+('Scenario Input'!$AP$15/100))","v":64.380460050343558},{"$f":"AU21*(1+('Scenario Input'!$AS$15/100))","v":66.260697076297845},null,20,", Frontier",22.25,{"$f":"AZ21*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA21*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB21*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC21*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD21*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE21*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF21*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Needles",null,0,72.564077468999997,{"$f":"D22*(1+('Scenario Input'!$AA$15/100))","v":75.884027862989356},{"$f":"E22*(1+('Scenario Input'!$AD$15/100))","v":78.535230561200279},{"$f":"F22*(1+('Scenario Input'!$AG$15/100))","v":80.19873303508858},{"$f":"G22*(1+('Scenario Input'!$AJ$15/100))","v":81.946416492338585},{"$f":"H22*(1+('Scenario Input'!$AM$15/100))","v":83.778933719437688},{"$f":"I22*(1+('Scenario Input'!$AP$15/100))","v":86.225704883406962},{"$f":"J22*(1+('Scenario Input'!$AS$15/100))","v":88.743934215474681},72.564077468999997,{"$f":"L22*(1+('Scenario Input'!$AA$15/100))","v":75.884027862989356},{"$f":"M22*(1+('Scenario Input'!$AD$15/100))","v":78.535230561200279},{"$f":"N22*(1+('Scenario Input'!$AG$15/100))","v":80.19873303508858},{"$f":"O22*(1+('Scenario Input'!$AJ$15/100))","v":81.946416492338585},{"$f":"P22*(1+('Scenario Input'!$AM$15/100))","v":83.778933719437688},{"$f":"Q22*(1+('Scenario Input'!$AP$15/100))","v":86.225704883406962},{"$f":"R22*(1+('Scenario Input'!$AS$15/100))","v":88.743934215474681},72.564077468999997,75.884027862989356,78.535230561200279,80.19873303508858,81.946416492338585,83.778933719437688,86.225704883406962,88.743934215474681,null,"SDG&E INLAND",53.88,{"$f":"AD22*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"AE22*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"AF22*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"AG22*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"AH22*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"AI22*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"AJ22*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595},null,"CalAm_BH",null,45.04,{"$f":"AO22*(1+('Scenario Input'!$AA$15/100))","v":47.100669286523505},{"$f":"AP22*(1+('Scenario Input'!$AD$15/100))","v":48.746251697165093},{"$f":"AQ22*(1+('Scenario Input'!$AG$15/100))","v":49.778775695777732},{"$f":"AR22*(1+('Scenario Input'!$AJ$15/100))","v":50.863550224168421},{"$f":"AS22*(1+('Scenario Input'!$AM$15/100))","v":52.000980462206023},{"$f":"AT22*(1+('Scenario Input'!$AP$15/100))","v":53.519673692644396},{"$f":"AU22*(1+('Scenario Input'!$AS$15/100))","v":55.082720493105469},null,21,", Frontier",22.25,{"$f":"AZ22*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA22*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB22*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC22*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD22*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE22*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF22*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Palo Alto - (CA)",null,0,56.030960000000007,{"$f":"D23*(1+('Scenario Input'!$AA$15/100))","v":58.594487494814111},{"$f":"E23*(1+('Scenario Input'!$AD$15/100))","v":60.641635856878104},{"$f":"F23*(1+('Scenario Input'!$AG$15/100))","v":61.926123220672615},{"$f":"G23*(1+('Scenario Input'!$AJ$15/100))","v":63.275611635621054},{"$f":"H23*(1+('Scenario Input'!$AM$15/100))","v":64.690605156275481},{"$f":"I23*(1+('Scenario Input'!$AP$15/100))","v":66.579899997460288},{"$f":"J23*(1+('Scenario Input'!$AS$15/100))","v":68.524371861464786},56.030960000000007,{"$f":"L23*(1+('Scenario Input'!$AA$15/100))","v":58.594487494814111},{"$f":"M23*(1+('Scenario Input'!$AD$15/100))","v":60.641635856878104},{"$f":"N23*(1+('Scenario Input'!$AG$15/100))","v":61.926123220672615},{"$f":"O23*(1+('Scenario Input'!$AJ$15/100))","v":63.275611635621054},{"$f":"P23*(1+('Scenario Input'!$AM$15/100))","v":64.690605156275481},{"$f":"Q23*(1+('Scenario Input'!$AP$15/100))","v":66.579899997460288},{"$f":"R23*(1+('Scenario Input'!$AS$15/100))","v":68.524371861464786},56.030960000000007,58.594487494814111,60.641635856878104,61.926123220672615,63.275611635621054,64.690605156275481,66.579899997460288,68.524371861464786,null,"SDG&E MOUNTAIN",53.88,{"$f":"AD23*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"AE23*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"AF23*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"AG23*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"AH23*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"AI23*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"AJ23*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595},null,"CalAm_CS",null,59.64,{"$f":"AO23*(1+('Scenario Input'!$AA$15/100))","v":62.368648229313095},{"$f":"AP23*(1+('Scenario Input'!$AD$15/100))","v":64.547656554594269},{"$f":"AQ23*(1+('Scenario Input'!$AG$15/100))","v":65.914879717943677},{"$f":"AR23*(1+('Scenario Input'!$AJ$15/100))","v":67.351290749764743},{"$f":"AS23*(1+('Scenario Input'!$AM$15/100))","v":68.857426171535664},{"$f":"AT23*(1+('Scenario Input'!$AP$15/100))","v":70.868413388750241},{"$f":"AU23*(1+('Scenario Input'!$AS$15/100))","v":72.938131665382087},null,22,", Volcano",24,{"$f":"AZ23*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA23*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB23*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC23*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD23*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE23*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF23*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Pasadena - (CA)",null,0,57.77,{"$f":"D24*(1+('Scenario Input'!$AA$15/100))","v":60.413092022257175},{"$f":"E24*(1+('Scenario Input'!$AD$15/100))","v":62.523777987238624},{"$f":"F24*(1+('Scenario Input'!$AG$15/100))","v":63.848132147981339},{"$f":"G24*(1+('Scenario Input'!$AJ$15/100))","v":65.239504805732906},{"$f":"H24*(1+('Scenario Input'!$AM$15/100))","v":66.698415659450319},{"$f":"I24*(1+('Scenario Input'!$AP$15/100))","v":68.646348783838079},{"$f":"J24*(1+('Scenario Input'!$AS$15/100))","v":70.651171467289146},57.77,{"$f":"L24*(1+('Scenario Input'!$AA$15/100))","v":60.413092022257175},{"$f":"M24*(1+('Scenario Input'!$AD$15/100))","v":62.523777987238624},{"$f":"N24*(1+('Scenario Input'!$AG$15/100))","v":63.848132147981339},{"$f":"O24*(1+('Scenario Input'!$AJ$15/100))","v":65.239504805732906},{"$f":"P24*(1+('Scenario Input'!$AM$15/100))","v":66.698415659450319},{"$f":"Q24*(1+('Scenario Input'!$AP$15/100))","v":68.646348783838079},{"$f":"R24*(1+('Scenario Input'!$AS$15/100))","v":70.651171467289146},57.77,60.413092022257175,62.523777987238624,63.848132147981339,65.239504805732906,66.698415659450319,68.646348783838079,70.651171467289146,null,"SWG_Barstow",48.32,{"$f":"AD24*(1+('Scenario Input'!$AA$15/100))","v":50.53073578873925},{"$f":"AE24*(1+('Scenario Input'!$AD$15/100))","v":52.296156350066994},{"$f":"AF24*(1+('Scenario Input'!$AG$15/100))","v":53.403873037743786},{"$f":"AG24*(1+('Scenario Input'!$AJ$15/100))","v":54.567645355946233},{"$f":"AH24*(1+('Scenario Input'!$AM$15/100))","v":55.787907991425293},{"$f":"AI24*(1+('Scenario Input'!$AP$15/100))","v":57.41719877505723},{"$f":"AJ24*(1+('Scenario Input'!$AS$15/100))","v":59.094073140027902},null,"CalAm_DT",null,38.22,{"$f":"AO24*(1+('Scenario Input'!$AA$15/100))","v":39.968640766672479},{"$f":"AP24*(1+('Scenario Input'!$AD$15/100))","v":41.365047510338584},{"$f":"AQ24*(1+('Scenario Input'!$AG$15/100))","v":42.241225734738563},{"$f":"AR24*(1+('Scenario Input'!$AJ$15/100))","v":43.161742663581641},{"$f":"AS24*(1+('Scenario Input'!$AM$15/100))","v":44.126942124012309},{"$f":"AT24*(1+('Scenario Input'!$AP$15/100))","v":45.415673368847003},{"$f":"AU24*(1+('Scenario Input'!$AS$15/100))","v":46.742042123589947},null,23,", TDS Telecom",16.05,{"$f":"AZ24*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA24*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB24*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC24*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD24*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE24*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF24*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Rancho Cucamonga",null,0,55.765000735000001,{"$f":"D25*(1+('Scenario Input'!$AA$15/100))","v":58.316360066207267},{"$f":"E25*(1+('Scenario Input'!$AD$15/100))","v":60.353791334833623},{"$f":"F25*(1+('Scenario Input'!$AG$15/100))","v":61.632181688775425},{"$f":"G25*(1+('Scenario Input'!$AJ$15/100))","v":62.975264556737599},{"$f":"H25*(1+('Scenario Input'!$AM$15/100))","v":64.383541600702472},{"$f":"I25*(1+('Scenario Input'!$AP$15/100))","v":66.263868623607351},{"$f":"J25*(1+('Scenario Input'!$AS$15/100))","v":68.199110763406438},55.765000735000001,{"$f":"L25*(1+('Scenario Input'!$AA$15/100))","v":58.316360066207267},{"$f":"M25*(1+('Scenario Input'!$AD$15/100))","v":60.353791334833623},{"$f":"N25*(1+('Scenario Input'!$AG$15/100))","v":61.632181688775425},{"$f":"O25*(1+('Scenario Input'!$AJ$15/100))","v":62.975264556737599},{"$f":"P25*(1+('Scenario Input'!$AM$15/100))","v":64.383541600702472},{"$f":"Q25*(1+('Scenario Input'!$AP$15/100))","v":66.263868623607351},{"$f":"R25*(1+('Scenario Input'!$AS$15/100))","v":68.199110763406438},55.765000735000001,58.316360066207267,60.353791334833623,61.632181688775425,62.975264556737599,64.383541600702472,66.263868623607351,68.199110763406438,null,"SWG_Victorville",51.14,{"$f":"AD25*(1+('Scenario Input'!$AA$15/100))","v":53.479756379058884},{"$f":"AE25*(1+('Scenario Input'!$AD$15/100))","v":55.348208521159478},{"$f":"AF25*(1+('Scenario Input'!$AG$15/100))","v":56.520572581751182},{"$f":"AG25*(1+('Scenario Input'!$AJ$15/100))","v":57.752263731438127},{"$f":"AH25*(1+('Scenario Input'!$AM$15/100))","v":59.043742025693078},{"$f":"AI25*(1+('Scenario Input'!$AP$15/100))","v":60.768119730058501},{"$f":"AJ25*(1+('Scenario Input'!$AS$15/100))","v":62.542858037686813},null,"CalAm_FRV",null,42.42,{"$f":"AO25*(1+('Scenario Input'!$AA$15/100))","v":44.360799092680445},{"$f":"AP25*(1+('Scenario Input'!$AD$15/100))","v":45.910657126859313},{"$f":"AQ25*(1+('Scenario Input'!$AG$15/100))","v":46.883118672621926},{"$f":"AR25*(1+('Scenario Input'!$AJ$15/100))","v":47.904791307931276},{"$f":"AS25*(1+('Scenario Input'!$AM$15/100))","v":48.976056643134541},{"$f":"AT25*(1+('Scenario Input'!$AP$15/100))","v":50.40640670608294},{"$f":"AU25*(1+('Scenario Input'!$AS$15/100))","v":51.878530269039395},null,24,"101Netlink, AT&T California",102,{"$f":"AZ25*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA25*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB25*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC25*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD25*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE25*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF25*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
["City of Redding - (CA)",null,0,77.281279999999995,{"$f":"D26*(1+('Scenario Input'!$AA$15/100))","v":80.817051761083988},{"$f":"E26*(1+('Scenario Input'!$AD$15/100))","v":83.640602272626339},{"$f":"F26*(1+('Scenario Input'!$AG$15/100))","v":85.412244729187236},{"$f":"G26*(1+('Scenario Input'!$AJ$15/100))","v":87.273540556572428},{"$f":"H26*(1+('Scenario Input'!$AM$15/100))","v":89.225184977226306},{"$f":"I26*(1+('Scenario Input'!$AP$15/100))","v":91.831014390539195},{"$f":"J26*(1+('Scenario Input'!$AS$15/100))","v":94.512947282180761},77.281279999999995,{"$f":"L26*(1+('Scenario Input'!$AA$15/100))","v":80.817051761083988},{"$f":"M26*(1+('Scenario Input'!$AD$15/100))","v":83.640602272626339},{"$f":"N26*(1+('Scenario Input'!$AG$15/100))","v":85.412244729187236},{"$f":"O26*(1+('Scenario Input'!$AJ$15/100))","v":87.273540556572428},{"$f":"P26*(1+('Scenario Input'!$AM$15/100))","v":89.225184977226306},{"$f":"Q26*(1+('Scenario Input'!$AP$15/100))","v":91.831014390539195},{"$f":"R26*(1+('Scenario Input'!$AS$15/100))","v":94.512947282180761},77.281279999999995,80.817051761083988,83.640602272626339,85.412244729187236,87.273540556572428,89.225184977226306,91.831014390539195,94.512947282180761,null,"SWG_Big_Bear",64.84,{"$f":"AD26*(1+('Scenario Input'!$AA$15/100))","v":67.806558537703921},{"$f":"AE26*(1+('Scenario Input'!$AD$15/100))","v":70.175554175048518},{"$f":"AF26*(1+('Scenario Input'!$AG$15/100))","v":71.661985260085004},{"$f":"AG26*(1+('Scenario Input'!$AJ$15/100))","v":73.223636690388119},{"$f":"AH26*(1+('Scenario Input'!$AM$15/100))","v":74.861091766639404},{"$f":"AI26*(1+('Scenario Input'!$AP$15/100))","v":77.047416568185241},{"$f":"AJ26*(1+('Scenario Input'!$AS$15/100))","v":79.297593178795722},null,"CalAm_HILL",null,97.04,{"$f":"AO26*(1+('Scenario Input'!$AA$15/100))","v":101.47977237043165},{"$f":"AP26*(1+('Scenario Input'!$AD$15/100))","v":105.0252279017074},{"$f":"AQ26*(1+('Scenario Input'!$AG$15/100))","v":107.24983111719075},{"$f":"AR26*(1+('Scenario Input'!$AJ$15/100))","v":109.58700963040197},{"$f":"AS26*(1+('Scenario Input'!$AM$15/100))","v":112.03763641324319},{"$f":"AT26*(1+('Scenario Input'!$AP$15/100))","v":115.30970548699408},{"$f":"AU26*(1+('Scenario Input'!$AS$15/100))","v":118.67733562724146},null,25,"101Netlink, Frontier - Citizens",100,{"$f":"AZ26*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA26*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB26*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC26*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD26*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE26*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF26*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["City of Riverside - (CA)",null,0,80.011510000000001,{"$f":"D27*(1+('Scenario Input'!$AA$15/100))","v":83.672195195945122},{"$f":"E27*(1+('Scenario Input'!$AD$15/100))","v":86.595497449605716},{"$f":"F27*(1+('Scenario Input'!$AG$15/100))","v":88.429729337710398},{"$f":"G27*(1+('Scenario Input'!$AJ$15/100))","v":90.356781913777837},{"$f":"H27*(1+('Scenario Input'!$AM$15/100))","v":92.377374961403234},{"$f":"I27*(1+('Scenario Input'!$AP$15/100))","v":95.075264361806262},{"$f":"J27*(1+('Scenario Input'!$AS$15/100))","v":97.851945860597539},80.011510000000001,{"$f":"L27*(1+('Scenario Input'!$AA$15/100))","v":83.672195195945122},{"$f":"M27*(1+('Scenario Input'!$AD$15/100))","v":86.595497449605716},{"$f":"N27*(1+('Scenario Input'!$AG$15/100))","v":88.429729337710398},{"$f":"O27*(1+('Scenario Input'!$AJ$15/100))","v":90.356781913777837},{"$f":"P27*(1+('Scenario Input'!$AM$15/100))","v":92.377374961403234},{"$f":"Q27*(1+('Scenario Input'!$AP$15/100))","v":95.075264361806262},{"$f":"R27*(1+('Scenario Input'!$AS$15/100))","v":97.851945860597539},80.011510000000001,83.672195195945122,86.595497449605716,88.429729337710398,90.356781913777837,92.377374961403234,95.075264361806262,97.851945860597539,null,"SWG_NLT",80.45,{"$f":"AD27*(1+('Scenario Input'!$AA$15/100))","v":84.130746982700188},{"$f":"AE27*(1+('Scenario Input'!$AD$15/100))","v":87.070069916450535},{"$f":"AF27*(1+('Scenario Input'!$AG$15/100))","v":88.914354012551485},{"$f":"AG27*(1+('Scenario Input'!$AJ$15/100))","v":90.851967485220911},{"$f":"AH27*(1+('Scenario Input'!$AM$15/100))","v":92.883634062710371},{"$f":"AI27*(1+('Scenario Input'!$AP$15/100))","v":95.596308804912127},{"$f":"AJ27*(1+('Scenario Input'!$AS$15/100))","v":98.388207452716159},null,"CalAm_LKD",null,71.3,{"$f":"AO27*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP27*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ27*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR27*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS27*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT27*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU27*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,26,"101Netlink, ",75,{"$f":"AZ27*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA27*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB27*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC27*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD27*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE27*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF27*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["City of Roseville - (CA)",null,0,72.55,{"$f":"D28*(1+('Scenario Input'!$AA$15/100))","v":75.869306321875669},{"$f":"E28*(1+('Scenario Input'!$AD$15/100))","v":78.519994685375821},{"$f":"F28*(1+('Scenario Input'!$AG$15/100))","v":80.18317443891371},{"$f":"G28*(1+('Scenario Input'!$AJ$15/100))","v":81.930518844658479},{"$f":"H28*(1+('Scenario Input'!$AM$15/100))","v":83.762680562456609},{"$f":"I28*(1+('Scenario Input'!$AP$15/100))","v":86.208977051539733},{"$f":"J28*(1+('Scenario Input'!$AS$15/100))","v":88.7267178457993},72.55,{"$f":"L28*(1+('Scenario Input'!$AA$15/100))","v":75.869306321875669},{"$f":"M28*(1+('Scenario Input'!$AD$15/100))","v":78.519994685375821},{"$f":"N28*(1+('Scenario Input'!$AG$15/100))","v":80.18317443891371},{"$f":"O28*(1+('Scenario Input'!$AJ$15/100))","v":81.930518844658479},{"$f":"P28*(1+('Scenario Input'!$AM$15/100))","v":83.762680562456609},{"$f":"Q28*(1+('Scenario Input'!$AP$15/100))","v":86.208977051539733},{"$f":"R28*(1+('Scenario Input'!$AS$15/100))","v":88.7267178457993},72.55,75.869306321875669,78.519994685375821,80.18317443891371,81.930518844658479,83.762680562456609,86.208977051539733,88.7267178457993,null,"SWG_Truckee",82.25,{"$f":"AD28*(1+('Scenario Input'!$AA$15/100))","v":86.013100550989307},{"$f":"AE28*(1+('Scenario Input'!$AD$15/100))","v":89.018188323530836},{"$f":"AF28*(1+('Scenario Input'!$AG$15/100))","v":90.903736700215774},{"$f":"AG28*(1+('Scenario Input'!$AJ$15/100))","v":92.884702618513614},{"$f":"AH28*(1+('Scenario Input'!$AM$15/100))","v":94.961825999477043},{"$f":"AI28*(1+('Scenario Input'!$AP$15/100))","v":97.735194520870394},{"$f":"AJ28*(1+('Scenario Input'!$AS$15/100))","v":100.58955951505163},null,"CalAm_MEAD",null,31.85,{"$f":"AO28*(1+('Scenario Input'!$AA$15/100))","v":33.307200638893733},{"$f":"AP28*(1+('Scenario Input'!$AD$15/100))","v":34.470872925282151},{"$f":"AQ28*(1+('Scenario Input'!$AG$15/100))","v":35.201021445615467},{"$f":"AR28*(1+('Scenario Input'!$AJ$15/100))","v":35.968118886318031},{"$f":"AS28*(1+('Scenario Input'!$AM$15/100))","v":36.77245177001025},{"$f":"AT28*(1+('Scenario Input'!$AP$15/100))","v":37.846394474039165},{"$f":"AU28*(1+('Scenario Input'!$AS$15/100))","v":38.951701769658285},null,27,"101Netlink, Frontier",97.25,{"$f":"AZ28*(1+('Scenario Input'!$AA$15/100))","v":101.69938028673204},{"$f":"BA28*(1+('Scenario Input'!$AD$15/100))","v":105.25250838253342},{"$f":"BB28*(1+('Scenario Input'!$AG$15/100))","v":107.48192576408491},{"$f":"BC28*(1+('Scenario Input'!$AJ$15/100))","v":109.82416206261942},{"$f":"BD28*(1+('Scenario Input'!$AM$15/100))","v":112.28009213919928},{"$f":"BE28*(1+('Scenario Input'!$AP$15/100))","v":115.55924215385586},{"$f":"BF28*(1+('Scenario Input'!$AS$15/100))","v":118.93416003451392}]
["City of Santa Clara - (CA)",null,0,36.96,{"$f":"D29*(1+('Scenario Input'!$AA$15/100))","v":38.650993268870089},{"$f":"E29*(1+('Scenario Input'!$AD$15/100))","v":40.001364625382365},{"$f":"F29*(1+('Scenario Input'!$AG$15/100))","v":40.848657853373552},{"$f":"G29*(1+('Scenario Input'!$AJ$15/100))","v":41.738828070276746},{"$f":"H29*(1+('Scenario Input'!$AM$15/100))","v":42.672207768275634},{"$f":"I29*(1+('Scenario Input'!$AP$15/100))","v":43.918453367676221},{"$f":"J29*(1+('Scenario Input'!$AS$15/100))","v":45.20109567995511},36.96,{"$f":"L29*(1+('Scenario Input'!$AA$15/100))","v":38.650993268870089},{"$f":"M29*(1+('Scenario Input'!$AD$15/100))","v":40.001364625382365},{"$f":"N29*(1+('Scenario Input'!$AG$15/100))","v":40.848657853373552},{"$f":"O29*(1+('Scenario Input'!$AJ$15/100))","v":41.738828070276746},{"$f":"P29*(1+('Scenario Input'!$AM$15/100))","v":42.672207768275634},{"$f":"Q29*(1+('Scenario Input'!$AP$15/100))","v":43.918453367676221},{"$f":"R29*(1+('Scenario Input'!$AS$15/100))","v":45.20109567995511},36.96,38.650993268870089,40.001364625382365,40.848657853373552,41.738828070276746,42.672207768275634,43.918453367676221,45.20109567995511,null,"SWG_SLT",63.11,{"$f":"AD29*(1+('Scenario Input'!$AA$15/100))","v":65.997407608181575},{"$f":"AE29*(1+('Scenario Input'!$AD$15/100))","v":68.303195928243525},{"$f":"AF29*(1+('Scenario Input'!$AG$15/100))","v":69.749967454718742},{"$f":"AG29*(1+('Scenario Input'!$AJ$15/100))","v":71.269952367834563},{"$f":"AH29*(1+('Scenario Input'!$AM$15/100))","v":72.86371840519142},{"$f":"AI29*(1+('Scenario Input'!$AP$15/100))","v":74.991709741180898},{"$f":"AJ29*(1+('Scenario Input'!$AS$15/100))","v":77.181849252217717},null,"CalAm_MON",null,114.86,{"$f":"AO29*(1+('Scenario Input'!$AA$15/100))","v":120.11507269649401},{"$f":"AP29*(1+('Scenario Input'!$AD$15/100))","v":124.31160013180246},{"$f":"AQ29*(1+('Scenario Input'!$AG$15/100))","v":126.94471972506729},{"$f":"AR29*(1+('Scenario Input'!$AJ$15/100))","v":129.71108744999967},{"$f":"AS29*(1+('Scenario Input'!$AM$15/100))","v":132.61173658723322},{"$f":"AT29*(1+('Scenario Input'!$AP$15/100))","v":136.48467407498083},{"$f":"AU29*(1+('Scenario Input'!$AS$15/100))","v":140.47072104436268},null,28,"Aan Chuuphan, ",204,{"$f":"AZ29*(1+('Scenario Input'!$AA$15/100))","v":213.33340440610115},{"$f":"BA29*(1+('Scenario Input'!$AD$15/100))","v":220.78675280243516},{"$f":"BB29*(1+('Scenario Input'!$AG$15/100))","v":225.46337126862028},{"$f":"BC29*(1+('Scenario Input'!$AJ$15/100))","v":230.37664843983922},{"$f":"BD29*(1+('Scenario Input'!$AM$15/100))","v":235.52841950022267},{"$f":"BE29*(1+('Scenario Input'!$AP$15/100))","v":242.40704780860253},{"$f":"BF29*(1+('Scenario Input'!$AS$15/100))","v":249.48656706468731}]
["City of Shasta Lake - (CA)",null,0,87.069199999999995,{"$f":"D30*(1+('Scenario Input'!$AA$15/100))","v":91.052788504488731},{"$f":"E30*(1+('Scenario Input'!$AD$15/100))","v":94.23395067208719},{"$f":"F30*(1+('Scenario Input'!$AG$15/100))","v":96.229977282655653},{"$f":"G30*(1+('Scenario Input'!$AJ$15/100))","v":98.327012148715937},{"$f":"H30*(1+('Scenario Input'!$AM$15/100))","v":100.52583854484702},{"$f":"I30*(1+('Scenario Input'!$AP$15/100))","v":103.46170454439597},{"$f":"J30*(1+('Scenario Input'!$AS$15/100))","v":106.48331276994449},87.069199999999995,{"$f":"L30*(1+('Scenario Input'!$AA$15/100))","v":91.052788504488731},{"$f":"M30*(1+('Scenario Input'!$AD$15/100))","v":94.23395067208719},{"$f":"N30*(1+('Scenario Input'!$AG$15/100))","v":96.229977282655653},{"$f":"O30*(1+('Scenario Input'!$AJ$15/100))","v":98.327012148715937},{"$f":"P30*(1+('Scenario Input'!$AM$15/100))","v":100.52583854484702},{"$f":"Q30*(1+('Scenario Input'!$AP$15/100))","v":103.46170454439597},{"$f":"R30*(1+('Scenario Input'!$AS$15/100))","v":106.48331276994449},87.069199999999995,91.052788504488731,94.23395067208719,96.229977282655653,98.327012148715937,100.52583854484702,103.46170454439597,106.48331276994449,null,"SWG_Needles",26.55,{"$f":"AD30*(1+('Scenario Input'!$AA$15/100))","v":27.764715132264634},{"$f":"AE30*(1+('Scenario Input'!$AD$15/100))","v":28.734746504434575},{"$f":"AF30*(1+('Scenario Input'!$AG$15/100))","v":29.343394643048374},{"$f":"AG30*(1+('Scenario Input'!$AJ$15/100))","v":29.982843216067309},{"$f":"AH30*(1+('Scenario Input'!$AM$15/100))","v":30.65333106730839},{"$f":"AI30*(1+('Scenario Input'!$AP$15/100))","v":31.548564310384297},{"$f":"AJ30*(1+('Scenario Input'!$AS$15/100))","v":32.469942919448272},null,"CalAm_RIO",null,39.119999999999997,{"$f":"AO30*(1+('Scenario Input'!$AA$15/100))","v":40.909817550817039},{"$f":"AP30*(1+('Scenario Input'!$AD$15/100))","v":42.339106713878735},{"$f":"AQ30*(1+('Scenario Input'!$AG$15/100))","v":43.235917078570708},{"$f":"AR30*(1+('Scenario Input'!$AJ$15/100))","v":44.178110230227986},{"$f":"AS30*(1+('Scenario Input'!$AM$15/100))","v":45.166038092395638},{"$f":"AT30*(1+('Scenario Input'!$AP$15/100))","v":46.485116226826129},{"$f":"AU30*(1+('Scenario Input'!$AS$15/100))","v":47.842718154757684},null,29,"Aan Chuuphan, Frontier",226.25,{"$f":"AZ30*(1+('Scenario Input'!$AA$15/100))","v":236.60138601411953},{"$f":"BA30*(1+('Scenario Input'!$AD$15/100))","v":244.86766088995566},{"$f":"BB30*(1+('Scenario Input'!$AG$15/100))","v":250.05435171335949},{"$f":"BC30*(1+('Scenario Input'!$AJ$15/100))","v":255.50351328192951},{"$f":"BD30*(1+('Scenario Input'!$AM$15/100))","v":261.21718094081069},{"$f":"BE30*(1+('Scenario Input'!$AP$15/100))","v":268.846051797531},{"$f":"BF30*(1+('Scenario Input'!$AS$15/100))","v":276.69772450188975}]
["City of Ukiah - (CA)",null,0,48.558,{"$f":"D31*(1+('Scenario Input'!$AA$15/100))","v":50.779624760546369},{"$f":"E31*(1+('Scenario Input'!$AD$15/100))","v":52.553740895003166},{"$f":"F31*(1+('Scenario Input'!$AG$15/100))","v":53.666913637557172},{"$f":"G31*(1+('Scenario Input'!$AJ$15/100))","v":54.836418112459377},{"$f":"H31*(1+('Scenario Input'!$AM$15/100))","v":56.062691147508886},{"$f":"I31*(1+('Scenario Input'!$AP$15/100))","v":57.700006997500594},{"$f":"J31*(1+('Scenario Input'!$AS$15/100))","v":59.385140801603363},48.558,{"$f":"L31*(1+('Scenario Input'!$AA$15/100))","v":50.779624760546369},{"$f":"M31*(1+('Scenario Input'!$AD$15/100))","v":52.553740895003166},{"$f":"N31*(1+('Scenario Input'!$AG$15/100))","v":53.666913637557172},{"$f":"O31*(1+('Scenario Input'!$AJ$15/100))","v":54.836418112459377},{"$f":"P31*(1+('Scenario Input'!$AM$15/100))","v":56.062691147508886},{"$f":"Q31*(1+('Scenario Input'!$AP$15/100))","v":57.700006997500594},{"$f":"R31*(1+('Scenario Input'!$AS$15/100))","v":59.385140801603363},48.558,50.779624760546369,52.553740895003166,53.666913637557172,54.836418112459377,56.062691147508886,57.700006997500594,59.385140801603363,null,null,null,null,null,null,null,null,null,null,null,"CalAm_Sac",null,37.729999999999997,{"$f":"AO31*(1+('Scenario Input'!$AA$15/100))","v":39.456222295304876},{"$f":"AP31*(1+('Scenario Input'!$AD$15/100))","v":40.834726388411163},{"$f":"AQ31*(1+('Scenario Input'!$AG$15/100))","v":41.699671558652163},{"$f":"AR31*(1+('Scenario Input'!$AJ$15/100))","v":42.60838698840751},{"$f":"AS31*(1+('Scenario Input'!$AM$15/100))","v":43.561212096781368},{"$f":"AT31*(1+('Scenario Input'!$AP$15/100))","v":44.833421146169464},{"$f":"AU31*(1+('Scenario Input'!$AS$15/100))","v":46.1427851732875},null,30,"AeroSurf, AT&T California",126.95,{"$f":"AZ31*(1+('Scenario Input'!$AA$15/100))","v":132.75821416350266},{"$f":"BA31*(1+('Scenario Input'!$AD$15/100))","v":137.39646209935856},{"$f":"BB31*(1+('Scenario Input'!$AG$15/100))","v":140.30674011054583},{"$f":"BC31*(1+('Scenario Input'!$AJ$15/100))","v":143.364291761949},{"$f":"BD31*(1+('Scenario Input'!$AM$15/100))","v":146.57025909584939},{"$f":"BE31*(1+('Scenario Input'!$AP$15/100))","v":150.85085646716715},{"$f":"BF31*(1+('Scenario Input'!$AS$15/100))","v":155.25646906304934}]
["City of Vernon",null,0,36.473179999999999,{"$f":"D32*(1+('Scenario Input'!$AA$15/100))","v":38.141900288806468},{"$f":"E32*(1+('Scenario Input'!$AD$15/100))","v":39.474485179307457},{"$f":"F32*(1+('Scenario Input'!$AG$15/100))","v":40.310618253368702},{"$f":"G32*(1+('Scenario Input'!$AJ$15/100))","v":41.189063560504778},{"$f":"H32*(1+('Scenario Input'!$AM$15/100))","v":42.110149213466329},{"$f":"I32*(1+('Scenario Input'!$AP$15/100))","v":43.339979843096884},{"$f":"J32*(1+('Scenario Input'!$AS$15/100))","v":44.605727784962802},36.473179999999999,{"$f":"L32*(1+('Scenario Input'!$AA$15/100))","v":38.141900288806468},{"$f":"M32*(1+('Scenario Input'!$AD$15/100))","v":39.474485179307457},{"$f":"N32*(1+('Scenario Input'!$AG$15/100))","v":40.310618253368702},{"$f":"O32*(1+('Scenario Input'!$AJ$15/100))","v":41.189063560504778},{"$f":"P32*(1+('Scenario Input'!$AM$15/100))","v":42.110149213466329},{"$f":"Q32*(1+('Scenario Input'!$AP$15/100))","v":43.339979843096884},{"$f":"R32*(1+('Scenario Input'!$AS$15/100))","v":44.605727784962802},36.473179999999999,38.141900288806468,39.474485179307457,40.310618253368702,41.189063560504778,42.110149213466329,43.339979843096884,44.605727784962802,null,null,null,null,null,null,null,null,null,null,null,"CalAm_SAN",null,49.36,{"$f":"AO32*(1+('Scenario Input'!$AA$15/100))","v":51.618317850417412},{"$f":"AP32*(1+('Scenario Input'!$AD$15/100))","v":53.421735874157839},{"$f":"AQ32*(1+('Scenario Input'!$AG$15/100))","v":54.553294146172043},{"$f":"AR32*(1+('Scenario Input'!$AJ$15/100))","v":55.742114544070901},{"$f":"AS32*(1+('Scenario Input'!$AM$15/100))","v":56.988641110446032},{"$f":"AT32*(1+('Scenario Input'!$AP$15/100))","v":58.652999410944219},{"$f":"AU32*(1+('Scenario Input'!$AS$15/100))","v":60.365965442710618},null,31,"AeroSurf, Frontier",122.2,{"$f":"AZ32*(1+('Scenario Input'!$AA$15/100))","v":127.79089224718412},{"$f":"BA32*(1+('Scenario Input'!$AD$15/100))","v":132.2555940806744},{"$f":"BB32*(1+('Scenario Input'!$AG$15/100))","v":135.0569802403206},{"$f":"BC32*(1+('Scenario Input'!$AJ$15/100))","v":138.00012960464881},{"$f":"BD32*(1+('Scenario Input'!$AM$15/100))","v":141.08614148493731},{"$f":"BE32*(1+('Scenario Input'!$AP$15/100))","v":145.20657471672172},{"$f":"BF32*(1+('Scenario Input'!$AS$15/100))","v":149.44734556521956}]
["Imperial Irrigation District",null,0,55.765452445000001,{"$f":"D33*(1+('Scenario Input'!$AA$15/100))","v":58.316832442835228},{"$f":"E33*(1+('Scenario Input'!$AD$15/100))","v":60.354280215147881},{"$f":"F33*(1+('Scenario Input'!$AG$15/100))","v":61.632680924360898},{"$f":"G33*(1+('Scenario Input'!$AJ$15/100))","v":62.975774671619298},{"$f":"H33*(1+('Scenario Input'!$AM$15/100))","v":64.38406312296901},{"$f":"I33*(1+('Scenario Input'!$AP$15/100))","v":66.264405376977777},{"$f":"J33*(1+('Scenario Input'!$AS$15/100))","v":68.199663192706495},55.765452445000001,{"$f":"L33*(1+('Scenario Input'!$AA$15/100))","v":58.316832442835228},{"$f":"M33*(1+('Scenario Input'!$AD$15/100))","v":60.354280215147881},{"$f":"N33*(1+('Scenario Input'!$AG$15/100))","v":61.632680924360898},{"$f":"O33*(1+('Scenario Input'!$AJ$15/100))","v":62.975774671619298},{"$f":"P33*(1+('Scenario Input'!$AM$15/100))","v":64.38406312296901},{"$f":"Q33*(1+('Scenario Input'!$AP$15/100))","v":66.264405376977777},{"$f":"R33*(1+('Scenario Input'!$AS$15/100))","v":68.199663192706495},55.765452445000001,58.316832442835228,60.354280215147881,61.632680924360898,62.975774671619298,64.38406312296901,66.264405376977777,68.199663192706495,null,null,null,null,null,null,null,null,null,null,null,"CalAm_SM",null,31.96,{"$f":"AO33*(1+('Scenario Input'!$AA$15/100))","v":33.422233356955843},{"$f":"AP33*(1+('Scenario Input'!$AD$15/100))","v":34.589924605714835},{"$f":"AQ33*(1+('Scenario Input'!$AG$15/100))","v":35.322594832083837},{"$f":"AR33*(1+('Scenario Input'!$AJ$15/100))","v":36.092341588908141},{"$f":"AS33*(1+('Scenario Input'!$AM$15/100))","v":36.899452388368218},{"$f":"AT33*(1+('Scenario Input'!$AP$15/100))","v":37.977104156681065},{"$f":"AU33*(1+('Scenario Input'!$AS$15/100))","v":39.086228840134346},null,32,"AFES Network Services LLC, AT&T California",827,{"$f":"AZ33*(1+('Scenario Input'!$AA$15/100))","v":864.83688943061588},{"$f":"BA33*(1+('Scenario Input'!$AD$15/100))","v":895.05217925300917},{"$f":"BB33*(1+('Scenario Input'!$AG$15/100))","v":914.0108237213185},{"$f":"BC33*(1+('Scenario Input'!$AJ$15/100))","v":933.9288640183679},{"$f":"BD33*(1+('Scenario Input'!$AM$15/100))","v":954.81373983668709},{"$f":"BE33*(1+('Scenario Input'!$AP$15/100))","v":982.69915949859956},{"$f":"BF33*(1+('Scenario Input'!$AS$15/100))","v":1011.3989753063551}]
["Kirkwood Meadows Public Utility District",null,0,169.98149999999998,{"$f":"D34*(1+('Scenario Input'!$AA$15/100))","v":177.75849059341019},{"$f":"E34*(1+('Scenario Input'!$AD$15/100))","v":183.96893834062317},{"$f":"F34*(1+('Scenario Input'!$AG$15/100))","v":187.86569629067142},{"$f":"G34*(1+('Scenario Input'!$AJ$15/100))","v":191.95964836655159},{"$f":"H34*(1+('Scenario Input'!$AM$15/100))","v":196.25232372194654},{"$f":"I34*(1+('Scenario Input'!$AP$15/100))","v":201.98389018175473},{"$f":"J34*(1+('Scenario Input'!$AS$15/100))","v":207.88284754659873},169.98149999999998,{"$f":"L34*(1+('Scenario Input'!$AA$15/100))","v":177.75849059341019},{"$f":"M34*(1+('Scenario Input'!$AD$15/100))","v":183.96893834062317},{"$f":"N34*(1+('Scenario Input'!$AG$15/100))","v":187.86569629067142},{"$f":"O34*(1+('Scenario Input'!$AJ$15/100))","v":191.95964836655159},{"$f":"P34*(1+('Scenario Input'!$AM$15/100))","v":196.25232372194654},{"$f":"Q34*(1+('Scenario Input'!$AP$15/100))","v":201.98389018175473},{"$f":"R34*(1+('Scenario Input'!$AS$15/100))","v":207.88284754659873},169.98149999999998,177.75849059341019,183.96893834062317,187.86569629067142,191.95964836655159,196.25232372194654,201.98389018175473,207.88284754659873,null,null,null,null,null,null,null,null,null,null,null,"CalAm_VEN",null,41.77,{"$f":"AO34*(1+('Scenario Input'!$AA$15/100))","v":43.681060304131591},{"$f":"AP34*(1+('Scenario Input'!$AD$15/100))","v":45.207169924302526},{"$f":"AQ34*(1+('Scenario Input'!$AG$15/100))","v":46.164730479854256},{"$f":"AR34*(1+('Scenario Input'!$AJ$15/100))","v":47.170748065353351},{"$f":"AS34*(1+('Scenario Input'!$AM$15/100))","v":48.22559844374657},{"$f":"AT34*(1+('Scenario Input'!$AP$15/100))","v":49.634031308653562},{"$f":"AU34*(1+('Scenario Input'!$AS$15/100))","v":51.08359757986269},null,33,"AFES Network Services LLC, Frontier - Citizens",825,{"$f":"AZ34*(1+('Scenario Input'!$AA$15/100))","v":862.74538546585018},{"$f":"BA34*(1+('Scenario Input'!$AD$15/100))","v":892.88760324514215},{"$f":"BB34*(1+('Scenario Input'!$AG$15/100))","v":911.80039851280253},{"$f":"BC34*(1+('Scenario Input'!$AJ$15/100))","v":931.67026942582027},{"$f":"BD34*(1+('Scenario Input'!$AM$15/100))","v":952.504637684724},{"$f":"BE34*(1+('Scenario Input'!$AP$15/100))","v":980.3226198142014},{"$f":"BF34*(1+('Scenario Input'!$AS$15/100))","v":1008.9530285704267}]
["Lassen Municipal Utility District",null,0,73.114000000000004,{"$f":"D35*(1+('Scenario Input'!$AA$15/100))","v":76.459110439939607},{"$f":"E35*(1+('Scenario Input'!$AD$15/100))","v":79.130405119594329},{"$f":"F35*(1+('Scenario Input'!$AG$15/100))","v":80.806514347715208},{"$f":"G35*(1+('Scenario Input'!$AJ$15/100))","v":82.567442519756881},{"$f":"H35*(1+('Scenario Input'!$AM$15/100))","v":84.41384736931019},{"$f":"I35*(1+('Scenario Input'!$AP$15/100))","v":86.879161242540022},{"$f":"J35*(1+('Scenario Input'!$AS$15/100))","v":89.416474825331122},73.114000000000004,{"$f":"L35*(1+('Scenario Input'!$AA$15/100))","v":76.459110439939607},{"$f":"M35*(1+('Scenario Input'!$AD$15/100))","v":79.130405119594329},{"$f":"N35*(1+('Scenario Input'!$AG$15/100))","v":80.806514347715208},{"$f":"O35*(1+('Scenario Input'!$AJ$15/100))","v":82.567442519756881},{"$f":"P35*(1+('Scenario Input'!$AM$15/100))","v":84.41384736931019},{"$f":"Q35*(1+('Scenario Input'!$AP$15/100))","v":86.879161242540022},{"$f":"R35*(1+('Scenario Input'!$AS$15/100))","v":89.416474825331122},73.114000000000004,76.459110439939607,79.130405119594329,80.806514347715208,82.567442519756881,84.41384736931019,86.879161242540022,89.416474825331122,null,null,null,null,null,null,null,null,null,null,null,"GreatOaks",null,33.33,{"$f":"AO35*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP35*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ35*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR35*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS35*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT35*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU35*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523},null,34,"AFES Network Services LLC, ",800,{"$f":"AZ35*(1+('Scenario Input'!$AA$15/100))","v":836.60158590627896},{"$f":"BA35*(1+('Scenario Input'!$AD$15/100))","v":865.83040314680443},{"$f":"BB35*(1+('Scenario Input'!$AG$15/100))","v":884.17008340635391},{"$f":"BC35*(1+('Scenario Input'!$AJ$15/100))","v":903.43783701897723},{"$f":"BD35*(1+('Scenario Input'!$AM$15/100))","v":923.64086078518687},{"$f":"BE35*(1+('Scenario Input'!$AP$15/100))","v":950.61587375922556},{"$f":"BF35*(1+('Scenario Input'!$AS$15/100))","v":978.37869437132281}]
["Lathrop Irrigation District",null,0,82.9,{"$f":"D36*(1+('Scenario Input'!$AA$15/100))","v":86.692839339538168},{"$f":"E36*(1+('Scenario Input'!$AD$15/100))","v":89.721675526087623},{"$f":"F36*(1+('Scenario Input'!$AG$15/100))","v":91.622124892983436},{"$f":"G36*(1+('Scenario Input'!$AJ$15/100))","v":93.618745861091526},{"$f":"H36*(1+('Scenario Input'!$AM$15/100))","v":95.712284198864992},{"$f":"I36*(1+('Scenario Input'!$AP$15/100))","v":98.507569918299751},{"$f":"J36*(1+('Scenario Input'!$AS$15/100))","v":101.38449220422832},82.9,{"$f":"L36*(1+('Scenario Input'!$AA$15/100))","v":86.692839339538168},{"$f":"M36*(1+('Scenario Input'!$AD$15/100))","v":89.721675526087623},{"$f":"N36*(1+('Scenario Input'!$AG$15/100))","v":91.622124892983436},{"$f":"O36*(1+('Scenario Input'!$AJ$15/100))","v":93.618745861091526},{"$f":"P36*(1+('Scenario Input'!$AM$15/100))","v":95.712284198864992},{"$f":"Q36*(1+('Scenario Input'!$AP$15/100))","v":98.507569918299751},{"$f":"R36*(1+('Scenario Input'!$AS$15/100))","v":101.38449220422832},82.9,86.692839339538168,89.721675526087623,91.622124892983436,93.618745861091526,95.712284198864992,98.507569918299751,101.38449220422832,null,null,null,null,null,null,null,null,null,null,null,"GSWC_ArdenCordova",null,26.6,{"$f":"AO36*(1+('Scenario Input'!$AA$15/100))","v":27.817002731383777},{"$f":"AP36*(1+('Scenario Input'!$AD$15/100))","v":28.78886090463125},{"$f":"AQ36*(1+('Scenario Input'!$AG$15/100))","v":29.398655273261269},{"$f":"AR36*(1+('Scenario Input'!$AJ$15/100))","v":30.039308080880993},{"$f":"AS36*(1+('Scenario Input'!$AM$15/100))","v":30.711058621107462},{"$f":"AT36*(1+('Scenario Input'!$AP$15/100))","v":31.607977802494247},{"$f":"AU36*(1+('Scenario Input'!$AS$15/100))","v":32.531091587846483},null,35,"AFES Network Services LLC, Frontier",822.25,{"$f":"AZ36*(1+('Scenario Input'!$AA$15/100))","v":859.86956751429739},{"$f":"BA36*(1+('Scenario Input'!$AD$15/100))","v":889.91131123432501},{"$f":"BB36*(1+('Scenario Input'!$AG$15/100))","v":908.76106385109324},{"$f":"BC36*(1+('Scenario Input'!$AJ$15/100))","v":928.56470186106765},{"$f":"BD36*(1+('Scenario Input'!$AM$15/100))","v":949.32962222577498},{"$f":"BE36*(1+('Scenario Input'!$AP$15/100))","v":977.05487774815413},{"$f":"BF36*(1+('Scenario Input'!$AS$15/100))","v":1005.5898518085253}]
["Liberty 16","X",4.4484474704607209E-2,78.17,{"$f":"D37*(1+('Scenario Input'!$AA$15/100))","v":81.74643246286729},{"$f":"E37*(1+('Scenario Input'!$AD$15/100))","v":84.602453267482133},{"$f":"F37*(1+('Scenario Input'!$AG$15/100))","v":86.39446927484336},{"$f":"G37*(1+('Scenario Input'!$AJ$15/100))","v":88.277169649716811},{"$f":"H37*(1+('Scenario Input'!$AM$15/100))","v":90.251257609472574},{"$f":"I37*(1+('Scenario Input'!$AP$15/100))","v":92.88705356469832},{"$f":"J37*(1+('Scenario Input'!$AS$15/100))","v":95.599828173757871},107.63895553550002,{"$f":"L37*(1+('Scenario Input'!$AA$15/100))","v":112.56365113286844},{"$f":"M37*(1+('Scenario Input'!$AD$15/100))","v":116.49635033200367},{"$f":"N37*(1+('Scenario Input'!$AG$15/100))","v":118.96393036699484},{"$f":"O37*(1+('Scenario Input'!$AJ$15/100))","v":121.55638145996751},{"$f":"P37*(1+('Scenario Input'!$AM$15/100))","v":124.27467193103462},{"$f":"Q37*(1+('Scenario Input'!$AP$15/100))","v":127.90412470863723},{"$f":"R37*(1+('Scenario Input'!$AS$15/100))","v":131.63957597539422},79.480911007090143,83.1173202472593,86.021236524680191,87.843304642939856,89.75757790567917,91.764771323224466,94.4447695802303,97.203037423200186,null,null,null,null,null,null,null,null,null,null,null,"GSWC_BayPoint",null,64.510000000000005,{"$f":"AO37*(1+('Scenario Input'!$AA$15/100))","v":67.461460383517576},{"$f":"AP37*(1+('Scenario Input'!$AD$15/100))","v":69.818399133750447},{"$f":"AQ37*(1+('Scenario Input'!$AG$15/100))","v":71.297265100679866},{"$f":"AR37*(1+('Scenario Input'!$AJ$15/100))","v":72.850968582617782},{"$f":"AS37*(1+('Scenario Input'!$AM$15/100))","v":74.480089911565514},{"$f":"AT37*(1+('Scenario Input'!$AP$15/100))","v":76.655287520259549},{"$f":"AU37*(1+('Scenario Input'!$AS$15/100))","v":78.894011967367533},null,36,"Antelecom Inc., AT&T California",90.95,{"$f":"AZ37*(1+('Scenario Input'!$AA$15/100))","v":95.111142797720092},{"$f":"BA37*(1+('Scenario Input'!$AD$15/100))","v":98.434093957752339},{"$f":"BB37*(1+('Scenario Input'!$AG$15/100))","v":100.51908635725987},{"$f":"BC37*(1+('Scenario Input'!$AJ$15/100))","v":102.70958909609497},{"$f":"BD37*(1+('Scenario Input'!$AM$15/100))","v":105.00642036051593},{"$f":"BE37*(1+('Scenario Input'!$AP$15/100))","v":108.07314214800195},{"$f":"BF37*(1+('Scenario Input'!$AS$15/100))","v":111.22942781633975}]
["Los Angeles Dep of Water & Power",null,0,89.47,{"$f":"D38*(1+('Scenario Input'!$AA$15/100))","v":93.563429863793473},{"$f":"E38*(1+('Scenario Input'!$AD$15/100))","v":96.832307711930738},{"$f":"F38*(1+('Scenario Input'!$AG$15/100))","v":98.883371702958101},{"$f":"G38*(1+('Scenario Input'!$AJ$15/100))","v":101.03822909760986},{"$f":"H38*(1+('Scenario Input'!$AM$15/100))","v":103.29768476806332},{"$f":"I38*(1+('Scenario Input'!$AP$15/100))","v":106.31450278154736},{"$f":"J38*(1+('Scenario Input'!$AS$15/100))","v":109.41942723175278},89.47,{"$f":"L38*(1+('Scenario Input'!$AA$15/100))","v":93.563429863793473},{"$f":"M38*(1+('Scenario Input'!$AD$15/100))","v":96.832307711930738},{"$f":"N38*(1+('Scenario Input'!$AG$15/100))","v":98.883371702958101},{"$f":"O38*(1+('Scenario Input'!$AJ$15/100))","v":101.03822909760986},{"$f":"P38*(1+('Scenario Input'!$AM$15/100))","v":103.29768476806332},{"$f":"Q38*(1+('Scenario Input'!$AP$15/100))","v":106.31450278154736},{"$f":"R38*(1+('Scenario Input'!$AS$15/100))","v":109.41942723175278},89.47,93.563429863793473,96.832307711930738,98.883371702958101,101.03822909760986,103.29768476806332,106.31450278154736,109.41942723175278,null,null,null,null,null,null,null,null,null,null,null,"GSWC_ClearLake",null,98,{"$f":"AO38*(1+('Scenario Input'!$AA$15/100))","v":102.48369427351918},{"$f":"AP38*(1+('Scenario Input'!$AD$15/100))","v":106.06422438548356},{"$f":"AQ38*(1+('Scenario Input'!$AG$15/100))","v":108.31083521727837},{"$f":"AR38*(1+('Scenario Input'!$AJ$15/100))","v":110.67113503482473},{"$f":"AS38*(1+('Scenario Input'!$AM$15/100))","v":113.14600544618541},{"$f":"AT38*(1+('Scenario Input'!$AP$15/100))","v":116.45044453550514},{"$f":"AU38*(1+('Scenario Input'!$AS$15/100))","v":119.85139006048705},null,37,"Antelecom Inc., Frontier",86.2,{"$f":"AZ38*(1+('Scenario Input'!$AA$15/100))","v":90.143820881401567},{"$f":"BA38*(1+('Scenario Input'!$AD$15/100))","v":93.293225939068193},{"$f":"BB38*(1+('Scenario Input'!$AG$15/100))","v":95.269326487034647},{"$f":"BC38*(1+('Scenario Input'!$AJ$15/100))","v":97.345426938794802},{"$f":"BD38*(1+('Scenario Input'!$AM$15/100))","v":99.522302749603895},{"$f":"BE38*(1+('Scenario Input'!$AP$15/100))","v":102.42886039755656},{"$f":"BF38*(1+('Scenario Input'!$AS$15/100))","v":105.42030431851003}]
["Merced Irrigation District",null,0,55.354999999999997,{"$f":"D39*(1+('Scenario Input'!$AA$15/100))","v":57.887600984802589},{"$f":"E39*(1+('Scenario Input'!$AD$15/100))","v":59.910052457739198},{"$f":"F39*(1+('Scenario Input'!$AG$15/100))","v":61.179043708698401},{"$f":"G39*(1+('Scenario Input'!$AJ$15/100))","v":62.512251835231858},{"$f":"H39*(1+('Scenario Input'!$AM$15/100))","v":63.910174810955027},{"$f":"I39*(1+('Scenario Input'!$AP$15/100))","v":65.776677114927409},{"$f":"J39*(1+('Scenario Input'!$AS$15/100))","v":67.697690783655716},55.354999999999997,{"$f":"L39*(1+('Scenario Input'!$AA$15/100))","v":57.887600984802589},{"$f":"M39*(1+('Scenario Input'!$AD$15/100))","v":59.910052457739198},{"$f":"N39*(1+('Scenario Input'!$AG$15/100))","v":61.179043708698401},{"$f":"O39*(1+('Scenario Input'!$AJ$15/100))","v":62.512251835231858},{"$f":"P39*(1+('Scenario Input'!$AM$15/100))","v":63.910174810955027},{"$f":"Q39*(1+('Scenario Input'!$AP$15/100))","v":65.776677114927409},{"$f":"R39*(1+('Scenario Input'!$AS$15/100))","v":67.697690783655716},55.354999999999997,57.887600984802589,59.910052457739198,61.179043708698401,62.512251835231858,63.910174810955027,65.776677114927409,67.697690783655716,null,null,null,null,null,null,null,null,null,null,null,"GSWC_LosOsos",null,96.72,{"$f":"AO39*(1+('Scenario Input'!$AA$15/100))","v":101.14513173606913},{"$f":"AP39*(1+('Scenario Input'!$AD$15/100))","v":104.67889574044867},{"$f":"AQ39*(1+('Scenario Input'!$AG$15/100))","v":106.8961630838282},{"$f":"AR39*(1+('Scenario Input'!$AJ$15/100))","v":109.22563449559436},{"$f":"AS39*(1+('Scenario Input'!$AM$15/100))","v":111.6681800689291},{"$f":"AT39*(1+('Scenario Input'!$AP$15/100))","v":114.92945913749038},{"$f":"AU39*(1+('Scenario Input'!$AS$15/100))","v":118.28598414949293},null,38,"Applied Technology Group Inc, AT&T California",379,{"$f":"AZ39*(1+('Scenario Input'!$AA$15/100))","v":396.34000132309967},{"$f":"BA39*(1+('Scenario Input'!$AD$15/100))","v":410.18715349079861},{"$f":"BB39*(1+('Scenario Input'!$AG$15/100))","v":418.87557701376016},{"$f":"BC39*(1+('Scenario Input'!$AJ$15/100))","v":428.00367528774046},{"$f":"BD39*(1+('Scenario Input'!$AM$15/100))","v":437.57485779698226},{"$f":"BE39*(1+('Scenario Input'!$AP$15/100))","v":450.35427019343308},{"$f":"BF39*(1+('Scenario Input'!$AS$15/100))","v":463.50690645841411}]
["Modesto Irrigation District",null,0,86.25,{"$f":"D40*(1+('Scenario Input'!$AA$15/100))","v":90.196108480520707},{"$f":"E40*(1+('Scenario Input'!$AD$15/100))","v":93.347340339264861},{"$f":"F40*(1+('Scenario Input'!$AG$15/100))","v":95.324587117247546},{"$f":"G40*(1+('Scenario Input'!$AJ$15/100))","v":97.401891803608493},{"$f":"H40*(1+('Scenario Input'!$AM$15/100))","v":99.580030303402964},{"$f":"I40*(1+('Scenario Input'!$AP$15/100))","v":102.4882738896665},{"$f":"J40*(1+('Scenario Input'!$AS$15/100))","v":105.48145298690824},86.25,{"$f":"L40*(1+('Scenario Input'!$AA$15/100))","v":90.196108480520707},{"$f":"M40*(1+('Scenario Input'!$AD$15/100))","v":93.347340339264861},{"$f":"N40*(1+('Scenario Input'!$AG$15/100))","v":95.324587117247546},{"$f":"O40*(1+('Scenario Input'!$AJ$15/100))","v":97.401891803608493},{"$f":"P40*(1+('Scenario Input'!$AM$15/100))","v":99.580030303402964},{"$f":"Q40*(1+('Scenario Input'!$AP$15/100))","v":102.4882738896665},{"$f":"R40*(1+('Scenario Input'!$AS$15/100))","v":105.48145298690824},86.25,90.196108480520707,93.347340339264861,95.324587117247546,97.401891803608493,99.580030303402964,102.4882738896665,105.48145298690824,null,null,null,null,null,null,null,null,null,null,null,"GSWC_SantaMaria",null,40.340000000000003,{"$f":"AO40*(1+('Scenario Input'!$AA$15/100))","v":42.18563496932412},{"$f":"AP40*(1+('Scenario Input'!$AD$15/100))","v":43.659498078677622},{"$f":"AQ40*(1+('Scenario Input'!$AG$15/100))","v":44.584276455765405},{"$f":"AR40*(1+('Scenario Input'!$AJ$15/100))","v":45.555852931681933},{"$f":"AS40*(1+('Scenario Input'!$AM$15/100))","v":46.574590405093055},{"$f":"AT40*(1+('Scenario Input'!$AP$15/100))","v":47.934805434308956},{"$f":"AU40*(1+('Scenario Input'!$AS$15/100))","v":49.334745663673957},null,39,"Applied Technology Group Inc, ",352,{"$f":"AZ40*(1+('Scenario Input'!$AA$15/100))","v":368.10469779876274},{"$f":"BA40*(1+('Scenario Input'!$AD$15/100))","v":380.96537738459398},{"$f":"BB40*(1+('Scenario Input'!$AG$15/100))","v":389.03483669879574},{"$f":"BC40*(1+('Scenario Input'!$AJ$15/100))","v":397.51264828835002},{"$f":"BD40*(1+('Scenario Input'!$AM$15/100))","v":406.40197874548227},{"$f":"BE40*(1+('Scenario Input'!$AP$15/100))","v":418.27098445405926},{"$f":"BF40*(1+('Scenario Input'!$AS$15/100))","v":430.48662552338203}]
["PacCorp DEL NORTE","X",0.77620045731707321,100.23,{"$f":"D41*(1+('Scenario Input'!$AA$15/100))","v":104.81572119423294},{"$f":"E41*(1+('Scenario Input'!$AD$15/100))","v":108.47772663425528},{"$f":"F41*(1+('Scenario Input'!$AG$15/100))","v":110.77545932477358},{"$f":"G41*(1+('Scenario Input'!$AJ$15/100))","v":113.18946800551512},{"$f":"H41*(1+('Scenario Input'!$AM$15/100))","v":115.72065434562411},{"$f":"I41*(1+('Scenario Input'!$AP$15/100))","v":119.10028628360898},{"$f":"J41*(1+('Scenario Input'!$AS$15/100))","v":122.5786206710471},125.84742501775001,{"$f":"L41*(1+('Scenario Input'!$AA$15/100))","v":131.60519419008898},{"$f":"M41*(1+('Scenario Input'!$AD$15/100))","v":136.20315842263216},{"$f":"N41*(1+('Scenario Input'!$AG$15/100))","v":139.08816034302362},{"$f":"O41*(1+('Scenario Input'!$AJ$15/100))","v":142.11915681555499},{"$f":"P41*(1+('Scenario Input'!$AM$15/100))","v":145.29727996374234},{"$f":"Q41*(1+('Scenario Input'!$AP$15/100))","v":149.54069986699631},{"$f":"R41*(1+('Scenario Input'!$AS$15/100))","v":153.90804922357398},120.1142570140634,125.60972238489978,129.99821946770675,132.75179080302081,135.64470568990868,138.67804467630333,142.72814922795507,146.89653744100104,null,null,null,null,null,null,null,null,null,null,null,"GSWC_SimiValley",null,44.77,{"$f":"AO41*(1+('Scenario Input'!$AA$15/100))","v":46.818316251280137},{"$f":"AP41*(1+('Scenario Input'!$AD$15/100))","v":48.454033936103045},{"$f":"AQ41*(1+('Scenario Input'!$AG$15/100))","v":49.480368292628086},{"$f":"AR41*(1+('Scenario Input'!$AJ$15/100))","v":50.558639954174517},{"$f":"AS41*(1+('Scenario Input'!$AM$15/100))","v":51.689251671691025},{"$f":"AT41*(1+('Scenario Input'!$AP$15/100))","v":53.198840835250664},{"$f":"AU41*(1+('Scenario Input'!$AS$15/100))","v":54.752517683755151},null,40,"Applied Technology Group Inc, Frontier",374.25,{"$f":"AZ41*(1+('Scenario Input'!$AA$15/100))","v":391.37267940678112},{"$f":"BA41*(1+('Scenario Input'!$AD$15/100))","v":405.04628547211445},{"$f":"BB41*(1+('Scenario Input'!$AG$15/100))","v":413.62581714353496},{"$f":"BC41*(1+('Scenario Input'!$AJ$15/100))","v":422.63951313044032},{"$f":"BD41*(1+('Scenario Input'!$AM$15/100))","v":432.09074018607026},{"$f":"BE41*(1+('Scenario Input'!$AP$15/100))","v":444.70998844298771},{"$f":"BF41*(1+('Scenario Input'!$AS$15/100))","v":457.69778296058445}]
["PacCorp NON-DEL NORTE","X",0.55520112036100522,90.4,{"$f":"D42*(1+('Scenario Input'!$AA$15/100))","v":94.535979207409525},{"$f":"E42*(1+('Scenario Input'!$AD$15/100))","v":97.838835555588915},{"$f":"F42*(1+('Scenario Input'!$AG$15/100))","v":99.911219424918002},{"$f":"G42*(1+('Scenario Input'!$AJ$15/100))","v":102.08847558314443},{"$f":"H42*(1+('Scenario Input'!$AM$15/100))","v":104.37141726872612},{"$f":"I42*(1+('Scenario Input'!$AP$15/100))","v":107.41959373479249},{"$f":"J42*(1+('Scenario Input'!$AS$15/100))","v":110.55679246395947},119.063153969,{"$f":"L42*(1+('Scenario Input'!$AA$15/100))","v":124.51052929183609},{"$f":"M42*(1+('Scenario Input'!$AD$15/100))","v":128.86062325113664},{"$f":"N42*(1+('Scenario Input'!$AG$15/100))","v":131.59009846924286},{"$f":"O42*(1+('Scenario Input'!$AJ$15/100))","v":134.45769786301352},{"$f":"P42*(1+('Scenario Input'!$AM$15/100))","v":137.464492524658},{"$f":"Q42*(1+('Scenario Input'!$AP$15/100))","v":141.47915517846266},{"$f":"R42*(1+('Scenario Input'!$AS$15/100))","v":145.61106640990249},106.3138151966688,111.1778829966002,115.06216683975825,117.49936856210795,120.05990405814217,122.74472972701055,126.32950040732267,130.01896463218864,null,null,null,null,null,null,null,null,null,null,null,"GSWC_Region2",null,48.09,{"$f":"AO42*(1+('Scenario Input'!$AA$15/100))","v":50.290212832791198},{"$f":"AP42*(1+('Scenario Input'!$AD$15/100))","v":52.047230109162285},{"$f":"AQ42*(1+('Scenario Input'!$AG$15/100))","v":53.149674138764453},{"$f":"AR42*(1+('Scenario Input'!$AJ$15/100))","v":54.30790697780327},{"$f":"AS42*(1+('Scenario Input'!$AM$15/100))","v":55.522361243949547},{"$f":"AT42*(1+('Scenario Input'!$AP$15/100))","v":57.143896711351445},{"$f":"AU42*(1+('Scenario Input'!$AS$15/100))","v":58.812789265396141},null,41,"AT&T Service, Inc., AT&T California",82,{"$f":"AZ42*(1+('Scenario Input'!$AA$15/100))","v":85.751662555393594},{"$f":"BA42*(1+('Scenario Input'!$AD$15/100))","v":88.747616322547458},{"$f":"BB42*(1+('Scenario Input'!$AG$15/100))","v":90.627433549151277},{"$f":"BC42*(1+('Scenario Input'!$AJ$15/100))","v":92.60237829444516},{"$f":"BD42*(1+('Scenario Input'!$AM$15/100))","v":94.673188230481642},{"$f":"BE42*(1+('Scenario Input'!$AP$15/100))","v":97.438127060320596},{"$f":"BF42*(1+('Scenario Input'!$AS$15/100))","v":100.28381617306056}]
["PG&E P","X",0.53914171489638385,93.451528003999996,{"$f":"D43*(1+('Scenario Input'!$AA$15/100))","v":97.727120666889292},{"$f":"E43*(1+('Scenario Input'!$AD$15/100))","v":101.14146770798526},{"$f":"F43*(1+('Scenario Input'!$AG$15/100))","v":103.28380663718488},{"$f":"G43*(1+('Scenario Input'!$AJ$15/100))","v":105.53455790756519},{"$f":"H43*(1+('Scenario Input'!$AM$15/100))","v":107.89456220913196},{"$f":"I43*(1+('Scenario Input'!$AP$15/100))","v":111.0456324345715},{"$f":"J43*(1+('Scenario Input'!$AS$15/100))","v":114.28872994444829},172.79600120349997,{"$f":"L43*(1+('Scenario Input'!$AA$15/100))","v":180.70176080638922},{"$f":"M43*(1+('Scenario Input'!$AD$15/100))","v":187.01503923022761},{"$f":"N43*(1+('Scenario Input'!$AG$15/100))","v":190.97631849547875},{"$f":"O43*(1+('Scenario Input'!$AJ$15/100))","v":195.13805696602324},{"$f":"P43*(1+('Scenario Input'!$AM$15/100))","v":199.50180911479862},{"$f":"Q43*(1+('Scenario Input'!$AP$15/100))","v":205.32827708270662},{"$f":"R43*(1+('Scenario Input'!$AS$15/100))","v":211.32490756258224},136.22944335232859,142.46221044460961,147.43949232276427,150.56249786403691,153.84354205065878,157.28385040278954,161.87733915513343,166.60498115247913,null,null,null,null,null,null,null,null,null,null,null,"GSWC_Region3",null,40.67,{"$f":"AO43*(1+('Scenario Input'!$AA$15/100))","v":42.530733123510458},{"$f":"AP43*(1+('Scenario Input'!$AD$15/100))","v":44.016653119975672},{"$f":"AQ43*(1+('Scenario Input'!$AG$15/100))","v":44.948996615170522},{"$f":"AR43*(1+('Scenario Input'!$AJ$15/100))","v":45.928521039452257},{"$f":"AS43*(1+('Scenario Input'!$AM$15/100))","v":46.955592260166938},{"$f":"AT43*(1+('Scenario Input'!$AP$15/100))","v":48.326934482234627},{"$f":"AU43*(1+('Scenario Input'!$AS$15/100))","v":49.738326875102118},null,42,"AT&T Service, Inc., Calaveras",80,{"$f":"AZ43*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA43*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB43*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC43*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD43*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE43*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF43*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E Q","X",0.33125437404800134,83.813931971000002,{"$f":"D44*(1+('Scenario Input'!$AA$15/100))","v":87.648585509974481},{"$f":"E44*(1+('Scenario Input'!$AD$15/100))","v":90.710813134712225},{"$f":"F44*(1+('Scenario Input'!$AG$15/100))","v":92.632214026766945},{"$f":"G44*(1+('Scenario Input'!$AJ$15/100))","v":94.650846764919947},{"$f":"H44*(1+('Scenario Input'!$AM$15/100))","v":96.767465339356932},{"$f":"I44*(1+('Scenario Input'!$AP$15/100))","v":99.593567717260584},{"$f":"J44*(1+('Scenario Input'!$AS$15/100))","v":102.50220666489233},155.2506340665,{"$f":"L44*(1+('Scenario Input'!$AA$15/100))","v":162.35365834123661},{"$f":"M44*(1+('Scenario Input'!$AD$15/100))","v":168.0258988532434},{"$f":"N44*(1+('Scenario Input'!$AG$15/100))","v":171.58495758933333},{"$f":"O44*(1+('Scenario Input'!$AJ$15/100))","v":175.3241212960794},{"$f":"P44*(1+('Scenario Input'!$AM$15/100))","v":179.24478660828515},{"$f":"Q44*(1+('Scenario Input'!$AP$15/100))","v":184.4796464434996},{"$f":"R44*(1+('Scenario Input'!$AS$15/100))","v":189.86739082287784},107.4776520076984,112.39496764890457,116.32177345887183,118.78565567495724,121.37422182214173,124.08843876945166,127.71245259111025,131.44230605673417,null,null,null,null,null,null,null,null,null,null,null,"LU_AV",null,66.819999999999993,{"$f":"AO44*(1+('Scenario Input'!$AA$15/100))","v":69.877147462821938},{"$f":"AP44*(1+('Scenario Input'!$AD$15/100))","v":72.318484422836832},{"$f":"AQ44*(1+('Scenario Input'!$AG$15/100))","v":73.850306216515705},{"$f":"AR44*(1+('Scenario Input'!$AJ$15/100))","v":75.459645337010073},{"$f":"AS44*(1+('Scenario Input'!$AM$15/100))","v":77.147102897082732},{"$f":"AT44*(1+('Scenario Input'!$AP$15/100))","v":79.400190855739311},{"$f":"AU44*(1+('Scenario Input'!$AS$15/100))","v":81.719080447364732},null,43,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ44*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA44*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB44*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC44*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD44*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE44*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF44*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E R","X",0.13252742801673267,100.92033363774999,{"$f":"D45*(1+('Scenario Input'!$AA$15/100))","v":105.53763896441555},{"$f":"E45*(1+('Scenario Input'!$AD$15/100))","v":109.22486644910387},{"$f":"F45*(1+('Scenario Input'!$AG$15/100))","v":111.53842476235812},{"$f":"G45*(1+('Scenario Input'!$AJ$15/100))","v":113.969059916153},{"$f":"H45*(1+('Scenario Input'!$AM$15/100))","v":116.51767978987459},{"$f":"I45*(1+('Scenario Input'!$AP$15/100))","v":119.92058892640286},{"$f":"J45*(1+('Scenario Input'!$AS$15/100))","v":123.42288032502518},188.30915534074998,{"$f":"L45*(1+('Scenario Input'!$AA$15/100))","v":196.92467249842909},{"$f":"M45*(1+('Scenario Input'!$AD$15/100))","v":203.80473985614472},{"$f":"N45*(1+('Scenario Input'!$AG$15/100))","v":208.1216519797637},{"$f":"O45*(1+('Scenario Input'!$AJ$15/100))","v":212.65701998989718},{"$f":"P45*(1+('Scenario Input'!$AM$15/100))","v":217.41253791582722},{"$f":"Q45*(1+('Scenario Input'!$AP$15/100))","v":223.76209030138594},{"$f":"R45*(1+('Scenario Input'!$AS$15/100))","v":230.29708192556191},112.50174941546142,117.64892747275726,121.75929381388715,124.33835145503657,127.04792144094432,129.88901583742023,133.68243602502537,137.58664338448608,null,null,null,null,null,null,null,null,null,null,null,"LU_MesaCrest",null,51.27,{"$f":"AO45*(1+('Scenario Input'!$AA$15/100))","v":53.615704136768656},{"$f":"AP45*(1+('Scenario Input'!$AD$15/100))","v":55.488905961670838},{"$f":"AQ45*(1+('Scenario Input'!$AG$15/100))","v":56.664250220304716},{"$f":"AR45*(1+('Scenario Input'!$AJ$15/100))","v":57.899072379953715},{"$f":"AS45*(1+('Scenario Input'!$AM$15/100))","v":59.193833665570672},{"$f":"AT45*(1+('Scenario Input'!$AP$15/100))","v":60.922594809544371},{"$f":"AU45*(1+('Scenario Input'!$AS$15/100))","v":62.701844575522152},null,44,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ45*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA45*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB45*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC45*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD45*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE45*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF45*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E S","X",0.12006202325043384,93.028354026249986,{"$f":"D46*(1+('Scenario Input'!$AA$15/100))","v":97.284585640764391},{"$f":"E46*(1+('Scenario Input'!$AD$15/100))","v":100.68347158828959},{"$f":"F46*(1+('Scenario Input'!$AG$15/100))","v":102.81610942318159},{"$f":"G46*(1+('Scenario Input'!$AJ$15/100))","v":105.05666867863869},{"$f":"H46*(1+('Scenario Input'!$AM$15/100))","v":107.4059862377933},{"$f":"I46*(1+('Scenario Input'!$AP$15/100))","v":110.54278755880775},{"$f":"J46*(1+('Scenario Input'!$AS$15/100))","v":113.77119943964456},167.30968437875001,{"$f":"L46*(1+('Scenario Input'!$AA$15/100))","v":174.96443411092656},{"$f":"M46*(1+('Scenario Input'!$AD$15/100))","v":181.07726434502217},{"$f":"N46*(1+('Scenario Input'!$AG$15/100))","v":184.91277198981268},{"$f":"O46*(1+('Scenario Input'!$AJ$15/100))","v":188.94237420933209},{"$f":"P46*(1+('Scenario Input'!$AM$15/100))","v":193.16757612160825},{"$f":"Q46*(1+('Scenario Input'!$AP$15/100))","v":198.8090522551071},{"$f":"R46*(1+('Scenario Input'!$AS$15/100))","v":204.61528819769941},101.94672083810501,106.61098541387918,110.33571300343898,112.67280083303947,115.12815620644385,117.70269623641806,121.14021388300378,124.67812453627863,null,null,null,null,null,null,null,null,null,null,null,"LU_Park",null,80.150000000000006,{"$f":"AO46*(1+('Scenario Input'!$AA$15/100))","v":83.817021387985335},{"$f":"AP46*(1+('Scenario Input'!$AD$15/100))","v":86.74538351527049},{"$f":"AQ46*(1+('Scenario Input'!$AG$15/100))","v":88.582790231274103},{"$f":"AR46*(1+('Scenario Input'!$AJ$15/100))","v":90.513178296338808},{"$f":"AS46*(1+('Scenario Input'!$AM$15/100))","v":92.53726873991593},{"$f":"AT46*(1+('Scenario Input'!$AP$15/100))","v":95.239827852252432},{"$f":"AU46*(1+('Scenario Input'!$AS$15/100))","v":98.021315442326923},null,45,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ46*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA46*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB46*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC46*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD46*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE46*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF46*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E T","X",0.1643932987452289,56.683889311499996,{"$f":"D47*(1+('Scenario Input'!$AA$15/100))","v":59.277289616671091},{"$f":"E47*(1+('Scenario Input'!$AD$15/100))","v":61.348293418131107},{"$f":"F47*(1+('Scenario Input'!$AG$15/100))","v":62.647748925431863},{"$f":"G47*(1+('Scenario Input'!$AJ$15/100))","v":64.012962941755859},{"$f":"H47*(1+('Scenario Input'!$AM$15/100))","v":65.444445395407641},{"$f":"I47*(1+('Scenario Input'!$AP$15/100))","v":67.355756207403488},{"$f":"J47*(1+('Scenario Input'!$AS$15/100))","v":69.322887020592418},84.676071418999996,{"$f":"L47*(1+('Scenario Input'!$AA$15/100))","v":88.55016954681092},{"$f":"M47*(1+('Scenario Input'!$AD$15/100))","v":91.643896317000468},{"$f":"N47*(1+('Scenario Input'!$AG$15/100))","v":93.585061411324517},{"$f":"O47*(1+('Scenario Input'!$AJ$15/100))","v":95.624458512557254},{"$f":"P47*(1+('Scenario Input'!$AM$15/100))","v":97.762849366691412},{"$f":"Q47*(1+('Scenario Input'!$AP$15/100))","v":100.6180220230891},{"$f":"R47*(1+('Scenario Input'!$AS$15/100))","v":103.55658024926763},61.28561646722909,64.089554912159784,66.32868751615176,67.733635779299718,69.209680976910093,70.757374434427888,72.823849808584697,74.950676778686542,null,null,null,null,null,null,null,null,null,null,null,"LU_Yermo",null,42.63,{"$f":"AO47*(1+('Scenario Input'!$AA$15/100))","v":44.580407008980842},{"$f":"AP47*(1+('Scenario Input'!$AD$15/100))","v":46.137937607685345},{"$f":"AQ47*(1+('Scenario Input'!$AG$15/100))","v":47.115213319516087},{"$f":"AR47*(1+('Scenario Input'!$AJ$15/100))","v":48.141943740148754},{"$f":"AS47*(1+('Scenario Input'!$AM$15/100))","v":49.218512369090647},{"$f":"AT47*(1+('Scenario Input'!$AP$15/100))","v":50.655943372944733},{"$f":"AU47*(1+('Scenario Input'!$AS$15/100))","v":52.135354676311863},null,46,"AT&T Service, Inc., Ducor",80,{"$f":"AZ47*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA47*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB47*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC47*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD47*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE47*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF47*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E V","X",0.15336522616277329,61.331753927000001,{"$f":"D48*(1+('Scenario Input'!$AA$15/100))","v":64.137803252177321},{"$f":"E48*(1+('Scenario Input'!$AD$15/100))","v":66.378621535393776},{"$f":"F48*(1+('Scenario Input'!$AG$15/100))","v":67.784627481366968},{"$f":"G48*(1+('Scenario Input'!$AJ$15/100))","v":69.261783885486309},{"$f":"H48*(1+('Scenario Input'!$AM$15/100))","v":70.810642488249442},{"$f":"I48*(1+('Scenario Input'!$AP$15/100))","v":72.878673560626154},{"$f":"J48*(1+('Scenario Input'!$AS$15/100))","v":75.007101663251888},109.12729649274998,{"$f":"L48*(1+('Scenario Input'!$AA$15/100))","v":114.12008663937418},{"$f":"M48*(1+('Scenario Input'!$AD$15/100))","v":118.10716389579821},{"$f":"N48*(1+('Scenario Input'!$AG$15/100))","v":120.60886355238083},{"$f":"O48*(1+('Scenario Input'!$AJ$15/100))","v":123.23716087892332},{"$f":"P48*(1+('Scenario Input'!$AM$15/100))","v":125.99303758465486},{"$f":"Q48*(1+('Scenario Input'!$AP$15/100))","v":129.67267538304696},{"$f":"R48*(1+('Scenario Input'!$AS$15/100))","v":133.45977732856116},68.661928122168703,71.803347447986596,74.311981133567798,75.886028393273733,77.539729785305724,79.273702992413178,81.588898494810678,83.971709486481274,null,null,null,null,null,null,null,null,null,null,null,"SWS_SJH",null,43.33,{"$f":"AO48*(1+('Scenario Input'!$AA$15/100))","v":45.312433396648835},{"$f":"AP48*(1+('Scenario Input'!$AD$15/100))","v":46.895539210438798},{"$f":"AQ48*(1+('Scenario Input'!$AG$15/100))","v":47.888862142496649},{"$f":"AR48*(1+('Scenario Input'!$AJ$15/100))","v":48.932451847540356},{"$f":"AS48*(1+('Scenario Input'!$AM$15/100))","v":50.026698122277686},{"$f":"AT48*(1+('Scenario Input'!$AP$15/100))","v":51.487732262484052},{"$f":"AU48*(1+('Scenario Input'!$AS$15/100))","v":52.991436033886764},null,47,"AT&T Service, Inc., Frontier",77.25,{"$f":"AZ48*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA48*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB48*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC48*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD48*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE48*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF48*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
["PG&E W","X",7.3862386006424224E-2,101.95617950325,{"$f":"D49*(1+('Scenario Input'!$AA$15/100))","v":106.62087683170526},{"$f":"E49*(1+('Scenario Input'!$AD$15/100))","v":110.34595000325865},{"$f":"F49*(1+('Scenario Input'!$AG$15/100))","v":112.6832546689772},{"$f":"G49*(1+('Scenario Input'!$AJ$15/100))","v":115.13883785141847},{"$f":"H49*(1+('Scenario Input'!$AM$15/100))","v":117.7136167484386},{"$f":"I49*(1+('Scenario Input'!$AP$15/100))","v":121.15145332954307},{"$f":"J49*(1+('Scenario Input'!$AS$15/100))","v":124.68969223184746},155.587801442,{"$f":"L49*(1+('Scenario Input'!$AA$15/100))","v":162.70625179256055},{"$f":"M49*(1+('Scenario Input'!$AD$15/100))","v":168.39081105906479},{"$f":"N49*(1+('Scenario Input'!$AG$15/100))","v":171.95759922248047},{"$f":"O49*(1+('Scenario Input'!$AJ$15/100))","v":175.70488350162324},{"$f":"P49*(1+('Scenario Input'!$AM$15/100))","v":179.63406356445452},{"$f":"Q49*(1+('Scenario Input'!$AP$15/100))","v":184.88029226757965},{"$f":"R49*(1+('Scenario Input'!$AS$15/100))","v":190.2797375436607},{"$f":"(D49*(1-$C49))+(L49*$C49)","v":105.91753906504056},110.763476446379,114.63328193625186,117.06139918666585,119.61239049411661,122.28720869285343,125.85861743092556,129.53432947684746,null,null,null,null,null,null,null,null,null,null,null,"SWS_WLM",null,42.13,{"$f":"AO49*(1+('Scenario Input'!$AA$15/100))","v":44.057531017789422},{"$f":"AP49*(1+('Scenario Input'!$AD$15/100))","v":45.596793605718595},{"$f":"AQ49*(1+('Scenario Input'!$AG$15/100))","v":46.562607017387123},{"$f":"AR49*(1+('Scenario Input'!$AJ$15/100))","v":47.577295092011894},{"$f":"AS49*(1+('Scenario Input'!$AM$15/100))","v":48.64123683109991},{"$f":"AT49*(1+('Scenario Input'!$AP$15/100))","v":50.061808451845224},{"$f":"AU49*(1+('Scenario Input'!$AS$15/100))","v":51.523867992329791},null,48,"AT&T Service, Inc., TDS Telecom - HV",71.849999999999994,{"$f":"AZ49*(1+('Scenario Input'!$AA$15/100))","v":75.137279934207669},{"$f":"BA49*(1+('Scenario Input'!$AD$15/100))","v":77.762393082622367},{"$f":"BB49*(1+('Scenario Input'!$AG$15/100))","v":79.409525615933163},{"$f":"BC49*(1+('Scenario Input'!$AJ$15/100))","v":81.140010737266891},{"$f":"BD49*(1+('Scenario Input'!$AM$15/100))","v":82.95449480926959},{"$f":"BE49*(1+('Scenario Input'!$AP$15/100))","v":85.377188162000436},{"$f":"BF49*(1+('Scenario Input'!$AS$15/100))","v":87.87063648822442}]
["PG&E X","X",0.14591217472264809,76.518832754750008,{"$f":"D50*(1+('Scenario Input'!$AA$15/100))","v":80.01972104290148},{"$f":"E50*(1+('Scenario Input'!$AD$15/100))","v":82.815414765460133},{"$f":"F50*(1+('Scenario Input'!$AG$15/100))","v":84.569578423655202},{"$f":"G50*(1+('Scenario Input'!$AJ$15/100))","v":86.412510943960271},{"$f":"H50*(1+('Scenario Input'!$AM$15/100))","v":88.344900689843811},{"$f":"I50*(1+('Scenario Input'!$AP$15/100))","v":90.925021322740903},{"$f":"J50*(1+('Scenario Input'!$AS$15/100))","v":93.5804946067624},96.889840336500001,{"$f":"L50*(1+('Scenario Input'!$AA$15/100))","v":101.32274260465257},{"$f":"M50*(1+('Scenario Input'!$AD$15/100))","v":104.86271189922664},{"$f":"N50*(1+('Scenario Input'!$AG$15/100))","v":107.08387276443941},{"$f":"O50*(1+('Scenario Input'!$AJ$15/100))","v":109.41743472840203},{"$f":"P50*(1+('Scenario Input'!$AM$15/100))","v":111.86426941218024},{"$f":"Q50*(1+('Scenario Input'!$AP$15/100))","v":115.13127528734226},{"$f":"R50*(1+('Scenario Input'!$AS$15/100))","v":118.49369435783849},79.491210772294707,83.128091247140048,86.032383837004417,87.854688073264839,89.76920940267695,91.776662928223743,94.457008480604614,97.215633761741657,null,null,null,null,null,null,null,null,null,null,null,"SanJoseWater",null,99.12,{"$f":"AO50*(1+('Scenario Input'!$AA$15/100))","v":103.65493649378797},{"$f":"AP50*(1+('Scenario Input'!$AD$15/100))","v":107.27638694988909},{"$f":"AQ50*(1+('Scenario Input'!$AG$15/100))","v":109.54867333404727},{"$f":"AR50*(1+('Scenario Input'!$AJ$15/100))","v":111.93594800665129},{"$f":"AS50*(1+('Scenario Input'!$AM$15/100))","v":114.43910265128466},{"$f":"AT50*(1+('Scenario Input'!$AP$15/100))","v":117.78130675876804},{"$f":"AU50*(1+('Scenario Input'!$AS$15/100))","v":121.22112023260688},null,49,"AT&T Service, Inc., TDS Telecom - Horn",71.05,{"$f":"AZ50*(1+('Scenario Input'!$AA$15/100))","v":74.300678348301403},{"$f":"BA50*(1+('Scenario Input'!$AD$15/100))","v":76.896562679475579},{"$f":"BB50*(1+('Scenario Input'!$AG$15/100))","v":78.525355532526817},{"$f":"BC50*(1+('Scenario Input'!$AJ$15/100))","v":80.236572900247921},{"$f":"BD50*(1+('Scenario Input'!$AM$15/100))","v":82.03085394848442},{"$f":"BE50*(1+('Scenario Input'!$AP$15/100))","v":84.426572288241232},{"$f":"BF50*(1+('Scenario Input'!$AS$15/100))","v":86.892257793853119}]
["PG&E Y","X",0.60223292469352019,86.030096847749988,{"$f":"D51*(1+('Scenario Input'!$AA$15/100))","v":89.966144323123018},{"$f":"E51*(1+('Scenario Input'!$AD$15/100))","v":93.109341795557512},{"$f":"F51*(1+('Scenario Input'!$AG$15/100))","v":95.081547381664777},{"$f":"G51*(1+('Scenario Input'!$AJ$15/100))","v":97.153555768330492},{"$f":"H51*(1+('Scenario Input'!$AM$15/100))","v":99.326140882361003},{"$f":"I51*(1+('Scenario Input'!$AP$15/100))","v":102.22696960564332},{"$f":"J51*(1+('Scenario Input'!$AS$15/100))","v":105.21251728817511},154.18085550275001,{"$f":"L51*(1+('Scenario Input'!$AA$15/100))","v":161.23493528748438},{"$f":"M51*(1+('Scenario Input'!$AD$15/100))","v":166.86809034683156},{"$f":"N51*(1+('Scenario Input'!$AG$15/100))","v":170.40262483691185},{"$f":"O51*(1+('Scenario Input'!$AJ$15/100))","v":174.11602325642494},{"$f":"P51*(1+('Scenario Input'!$AM$15/100))","v":178.00967261644567},{"$f":"Q51*(1+('Scenario Input'!$AP$15/100))","v":183.20846083836449},{"$f":"R51*(1+('Scenario Input'!$AS$15/100))","v":188.55908012979265},127.07272755263287,132.88655674496147,137.52928865732522,140.44238014860539,143.50288765531556,146.7119543237942,150.99668991676765,155.40656159143472,null,null,null,null,null,null,null,null,null,null,null,"SGVWC_Fontana",null,43.69,{"$f":"AO51*(1+('Scenario Input'!$AA$15/100))","v":45.688904110306659},{"$f":"AP51*(1+('Scenario Input'!$AD$15/100))","v":47.28516289185486},{"$f":"AQ51*(1+('Scenario Input'!$AG$15/100))","v":48.286738680029508},{"$f":"AR51*(1+('Scenario Input'!$AJ$15/100))","v":49.3389988741989},{"$f":"AS51*(1+('Scenario Input'!$AM$15/100))","v":50.442336509631026},{"$f":"AT51*(1+('Scenario Input'!$AP$15/100))","v":51.915509405675714},{"$f":"AU51*(1+('Scenario Input'!$AS$15/100))","v":53.431706446353871},null,50,"AT&T Service, Inc., ",55,{"$f":"AZ51*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"BA51*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"BB51*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"BC51*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"BD51*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"BE51*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"BF51*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
["PG&E Z","X",0.66173075392086622,54.714842281750002,{"$f":"D52*(1+('Scenario Input'!$AA$15/100))","v":57.218154781904971},{"$f":"E52*(1+('Scenario Input'!$AD$15/100))","v":59.21721743865178},{"$f":"F52*(1+('Scenario Input'!$AG$15/100))","v":60.471533329775497},{"$f":"G52*(1+('Scenario Input'!$AJ$15/100))","v":61.789323454823375},{"$f":"H52*(1+('Scenario Input'!$AM$15/100))","v":63.171080028551636},{"$f":"I52*(1+('Scenario Input'!$AP$15/100))","v":65.015997004079992},{"$f":"J52*(1+('Scenario Input'!$AS$15/100))","v":66.914794942939267},97.54434066875001,{"$f":"L52*(1+('Scenario Input'!$AA$15/100))","v":102.00718762457325},{"$f":"M52*(1+('Scenario Input'!$AD$15/100))","v":105.57106975739131},{"$f":"N52*(1+('Scenario Input'!$AG$15/100))","v":107.80723478113312},{"$f":"O52*(1+('Scenario Input'!$AJ$15/100))","v":110.1565601840222},{"$f":"P52*(1+('Scenario Input'!$AM$15/100))","v":112.6199234750097},{"$f":"Q52*(1+('Scenario Input'!$AP$15/100))","v":115.90899829386417},{"$f":"R52*(1+('Scenario Input'!$AS$15/100))","v":119.29413083350393},83.056438539432037,86.856435252270288,89.890987080667784,91.795022738555417,93.795411480705127,95.892900482891221,98.693461116864498,101.5758123716769,null,null,null,null,null,null,null,null,null,null,null,"SGVWC_LA",null,46.32,{"$f":"AO52*(1+('Scenario Input'!$AA$15/100))","v":48.43923182397355},{"$f":"AP52*(1+('Scenario Input'!$AD$15/100))","v":50.131580342199975},{"$f":"AQ52*(1+('Scenario Input'!$AG$15/100))","v":51.193447829227892},{"$f":"AR52*(1+('Scenario Input'!$AJ$15/100))","v":52.30905076339878},{"$f":"AS52*(1+('Scenario Input'!$AM$15/100))","v":53.478805839462318},{"$f":"AT52*(1+('Scenario Input'!$AP$15/100))","v":55.040659090659155},{"$f":"AU52*(1+('Scenario Input'!$AS$15/100))","v":56.648126404099585},null,51,"AT&T Service, Inc., Ponderosa",80,{"$f":"AZ52*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA52*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB52*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC52*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD52*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE52*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF52*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["Pittsburg Power Company",null,0,88.472110426,{"$f":"D53*(1+('Scenario Input'!$AA$15/100))","v":92.519884863583798},{"$f":"E53*(1+('Scenario Input'!$AD$15/100))","v":95.752303796740236},{"$f":"F53*(1+('Scenario Input'!$AG$15/100))","v":97.780491568115735},{"$f":"G53*(1+('Scenario Input'!$AJ$15/100))","v":99.911315099711942},{"$f":"H53*(1+('Scenario Input'!$AM$15/100))","v":102.14557028669094},{"$f":"I53*(1+('Scenario Input'!$AP$15/100))","v":105.12874069491835},{"$f":"J53*(1+('Scenario Input'!$AS$15/100))","v":108.19903485858171},88.472110426,{"$f":"L53*(1+('Scenario Input'!$AA$15/100))","v":92.519884863583798},{"$f":"M53*(1+('Scenario Input'!$AD$15/100))","v":95.752303796740236},{"$f":"N53*(1+('Scenario Input'!$AG$15/100))","v":97.780491568115735},{"$f":"O53*(1+('Scenario Input'!$AJ$15/100))","v":99.911315099711942},{"$f":"P53*(1+('Scenario Input'!$AM$15/100))","v":102.14557028669094},{"$f":"Q53*(1+('Scenario Input'!$AP$15/100))","v":105.12874069491835},{"$f":"R53*(1+('Scenario Input'!$AS$15/100))","v":108.19903485858171},88.472110426,92.519884863583798,95.752303796740236,97.780491568115735,99.911315099711942,102.14557028669094,105.12874069491835,108.19903485858171,null,null,null,null,null,null,null,null,null,null,null,"CA5400670","TRIPLE R MUTUAL WATER CO",76,{"$f":"AO53*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"AP53*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"AQ53*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"AR53*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"AS53*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"AT53*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"AU53*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},null,52,"AT&T Service, Inc., Siskiyou",79,{"$f":"AZ53*(1+('Scenario Input'!$AA$15/100))","v":82.614406608245048},{"$f":"BA53*(1+('Scenario Input'!$AD$15/100))","v":85.500752310746947},{"$f":"BB53*(1+('Scenario Input'!$AG$15/100))","v":87.311795736377462},{"$f":"BC53*(1+('Scenario Input'!$AJ$15/100))","v":89.214486405624015},{"$f":"BD53*(1+('Scenario Input'!$AM$15/100))","v":91.209535002537223},{"$f":"BE53*(1+('Scenario Input'!$AP$15/100))","v":93.873317533723537},{"$f":"BF53*(1+('Scenario Input'!$AS$15/100))","v":96.61489606916814}]
["Plumas-Sierra Rural Elec Coop",null,0,71.539760000000001,{"$f":"D54*(1+('Scenario Input'!$AA$15/100))","v":74.81284583919323},{"$f":"E54*(1+('Scenario Input'!$AD$15/100))","v":77.426624052282051},{"$f":"F54*(1+('Scenario Input'!$AG$15/100))","v":79.066644457588183},{"$f":"G54*(1+('Scenario Input'!$AJ$15/100))","v":80.789657544070934},{"$f":"H54*(1+('Scenario Input'!$AM$15/100))","v":82.596306883457103},{"$f":"I54*(1+('Scenario Input'!$AP$15/100))","v":85.008539326156622},{"$f":"J54*(1+('Scenario Input'!$AS$15/100))","v":87.491221230547225},71.539760000000001,{"$f":"L54*(1+('Scenario Input'!$AA$15/100))","v":74.81284583919323},{"$f":"M54*(1+('Scenario Input'!$AD$15/100))","v":77.426624052282051},{"$f":"N54*(1+('Scenario Input'!$AG$15/100))","v":79.066644457588183},{"$f":"O54*(1+('Scenario Input'!$AJ$15/100))","v":80.789657544070934},{"$f":"P54*(1+('Scenario Input'!$AM$15/100))","v":82.596306883457103},{"$f":"Q54*(1+('Scenario Input'!$AP$15/100))","v":85.008539326156622},{"$f":"R54*(1+('Scenario Input'!$AS$15/100))","v":87.491221230547225},71.539760000000001,74.81284583919323,77.426624052282051,79.066644457588183,80.789657544070934,82.596306883457103,85.008539326156622,87.491221230547225,null,null,null,null,null,null,null,null,null,null,null,"CA5400536","KINGS RIVER ESTATES MUTUAL WATER COMPANY",41.67,{"$f":"AO54*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP54*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ54*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR54*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS54*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT54*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU54*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276},null,53,"AT&T Service, Inc., Surewest",78.22,{"$f":"AZ54*(1+('Scenario Input'!$AA$15/100))","v":81.79872006198643},{"$f":"BA54*(1+('Scenario Input'!$AD$15/100))","v":84.656567667678814},{"$f":"BB54*(1+('Scenario Input'!$AG$15/100))","v":86.449729905056273},{"$f":"BC54*(1+('Scenario Input'!$AJ$15/100))","v":88.333634514530516},{"$f":"BD54*(1+('Scenario Input'!$AM$15/100))","v":90.308985163271657},{"$f":"BE54*(1+('Scenario Input'!$AP$15/100))","v":92.946467056808288},{"$f":"BF54*(1+('Scenario Input'!$AS$15/100))","v":95.660976842156089}]
["Sacramento Municipal Util Dist",null,0,70.23,{"$f":"D55*(1+('Scenario Input'!$AA$15/100))","v":73.443161722747476},{"$f":"E55*(1+('Scenario Input'!$AD$15/100))","v":76.009086516250107},{"$f":"F55*(1+('Scenario Input'!$AG$15/100))","v":77.619081197035314},{"$f":"G55*(1+('Scenario Input'!$AJ$15/100))","v":79.310549117303481},{"$f":"H55*(1+('Scenario Input'!$AM$15/100))","v":81.084122066179603},{"$f":"I55*(1+('Scenario Input'!$AP$15/100))","v":83.452191017638015},{"$f":"J55*(1+('Scenario Input'!$AS$15/100))","v":85.889419632122497},70.23,{"$f":"L55*(1+('Scenario Input'!$AA$15/100))","v":73.443161722747476},{"$f":"M55*(1+('Scenario Input'!$AD$15/100))","v":76.009086516250107},{"$f":"N55*(1+('Scenario Input'!$AG$15/100))","v":77.619081197035314},{"$f":"O55*(1+('Scenario Input'!$AJ$15/100))","v":79.310549117303481},{"$f":"P55*(1+('Scenario Input'!$AM$15/100))","v":81.084122066179603},{"$f":"Q55*(1+('Scenario Input'!$AP$15/100))","v":83.452191017638015},{"$f":"R55*(1+('Scenario Input'!$AS$15/100))","v":85.889419632122497},70.23,73.443161722747476,76.009086516250107,77.619081197035314,79.310549117303481,81.084122066179603,83.452191017638015,85.889419632122497,null,null,null,null,null,null,null,null,null,null,null,"CA5310002","TRINITY CO. W.W. DIST #1",37.44,{"$f":"AO55*(1+('Scenario Input'!$AA$15/100))","v":39.152954220413854},{"$f":"AP55*(1+('Scenario Input'!$AD$15/100))","v":40.520862867270445},{"$f":"AQ55*(1+('Scenario Input'!$AG$15/100))","v":41.37915990341736},{"$f":"AR55*(1+('Scenario Input'!$AJ$15/100))","v":42.280890772488128},{"$f":"AS55*(1+('Scenario Input'!$AM$15/100))","v":43.226392284746737},{"$f":"AT55*(1+('Scenario Input'!$AP$15/100))","v":44.488822891931747},{"$f":"AU55*(1+('Scenario Input'!$AS$15/100))","v":45.788122896577896},null,54,"AT&T Service, Inc., Frontier",77.25,{"$f":"AZ55*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA55*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB55*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC55*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD55*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE55*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF55*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
["SCE 10","X",9.2459035183234076E-2,92.59,{"$f":"D56*(1+('Scenario Input'!$AA$15/100))","v":96.826176048827961},{"$f":"E56*(1+('Scenario Input'!$AD$15/100))","v":100.20904628420328},{"$f":"F56*(1+('Scenario Input'!$AG$15/100))","v":102.33163502824289},{"$f":"G56*(1+('Scenario Input'!$AJ$15/100))","v":104.56163666198388},{"$f":"H56*(1+('Scenario Input'!$AM$15/100))","v":106.89988412512557},{"$f":"I56*(1+('Scenario Input'!$AP$15/100))","v":110.02190468920837},{"$f":"J56*(1+('Scenario Input'!$AS$15/100))","v":113.23510413980097},104.69911926860907,{"$f":"L56*(1+('Scenario Input'!$AA$15/100))","v":109.48931152888625},{"$f":"M56*(1+('Scenario Input'!$AD$15/100))","v":113.31460080681894},{"$f":"N56*(1+('Scenario Input'!$AG$15/100))","v":115.71478627037236},{"$f":"O56*(1+('Scenario Input'!$AJ$15/100))","v":118.23643231228013},{"$f":"P56*(1+('Scenario Input'!$AM$15/100))","v":120.88048080588629},{"$f":"Q56*(1+('Scenario Input'!$AP$15/100))","v":124.41080593168773},{"$f":"R56*(1+('Scenario Input'!$AS$15/100))","v":128.04423451481145},93.709597484494296,97.996997337708734,101.42077321090559,103.56902827980149,105.82599507413816,108.19251660551464,111.35228861543486,114.60434204617717,null,null,null,null,null,null,null,null,null,null,null,"CA3010008","EASTSIDE WATER ASSOCIATION",45,{"$f":"AO56*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP56*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ56*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR56*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS56*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT56*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU56*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,55,"AT&T Service, Inc., Volcano",79,{"$f":"AZ56*(1+('Scenario Input'!$AA$15/100))","v":82.614406608245048},{"$f":"BA56*(1+('Scenario Input'!$AD$15/100))","v":85.500752310746947},{"$f":"BB56*(1+('Scenario Input'!$AG$15/100))","v":87.311795736377462},{"$f":"BC56*(1+('Scenario Input'!$AJ$15/100))","v":89.214486405624015},{"$f":"BD56*(1+('Scenario Input'!$AM$15/100))","v":91.209535002537223},{"$f":"BE56*(1+('Scenario Input'!$AP$15/100))","v":93.873317533723537},{"$f":"BF56*(1+('Scenario Input'!$AS$15/100))","v":96.61489606916814}]
["SCE 13","X",7.5482050478131363E-2,99.55,{"$f":"D57*(1+('Scenario Input'!$AA$15/100))","v":104.10460984621258},{"$f":"E57*(1+('Scenario Input'!$AD$15/100))","v":107.74177079158048},{"$f":"F57*(1+('Scenario Input'!$AG$15/100))","v":110.02391475387817},{"$f":"G57*(1+('Scenario Input'!$AJ$15/100))","v":112.42154584404899},{"$f":"H57*(1+('Scenario Input'!$AM$15/100))","v":114.9355596139567},{"$f":"I57*(1+('Scenario Input'!$AP$15/100))","v":118.29226279091364},{"$f":"J57*(1+('Scenario Input'!$AS$15/100))","v":121.74699878083149},153.50373993666668,{"$f":"L57*(1+('Scenario Input'!$AA$15/100))","v":160.52684034195045},{"$f":"M57*(1+('Scenario Input'!$AD$15/100))","v":166.13525629238293},{"$f":"N57*(1+('Scenario Input'!$AG$15/100))","v":169.65426817873731},{"$f":"O57*(1+('Scenario Input'!$AJ$15/100))","v":173.3513584783822},{"$f":"P57*(1+('Scenario Input'!$AM$15/100))","v":177.22790811106037},{"$f":"Q57*(1+('Scenario Input'!$AP$15/100))","v":182.40386483150417},{"$f":"R57*(1+('Scenario Input'!$AS$15/100))","v":187.73098582543878},103.62253892138344,108.36347549658063,112.14943081174607,114.52493610112221,117.02065303693682,119.63751380761641,123.13153797237536,126.72760542168089,null,null,null,null,null,null,null,null,null,null,null,"CA3010101","SANTA MARGARITA WATER DISTRICT",71.73,{"$f":"AO57*(1+('Scenario Input'!$AA$15/100))","v":75.011789696321742},{"$f":"AP57*(1+('Scenario Input'!$AD$15/100))","v":77.632518522150363},{"$f":"AQ57*(1+('Scenario Input'!$AG$15/100))","v":79.276900103422221},{"$f":"AR57*(1+('Scenario Input'!$AJ$15/100))","v":81.004495061714053},{"$f":"AS57*(1+('Scenario Input'!$AM$15/100))","v":82.81594868015182},{"$f":"AT57*(1+('Scenario Input'!$AP$15/100))","v":85.234595780936559},{"$f":"AU57*(1+('Scenario Input'!$AS$15/100))","v":87.72387968406872},null,56,"AVISP, AT&T California",577,{"$f":"AZ57*(1+('Scenario Input'!$AA$15/100))","v":603.39889383490367},{"$f":"BA57*(1+('Scenario Input'!$AD$15/100))","v":624.48017826963269},{"$f":"BB57*(1+('Scenario Input'!$AG$15/100))","v":637.70767265683276},{"$f":"BC57*(1+('Scenario Input'!$AJ$15/100))","v":651.60453994993736},{"$f":"BD57*(1+('Scenario Input'!$AM$15/100))","v":666.17597084131603},{"$f":"BE57*(1+('Scenario Input'!$AP$15/100))","v":685.6316989488414},{"$f":"BF57*(1+('Scenario Input'!$AS$15/100))","v":705.65563331531655}]
["SCE 14","X",8.6785298002952829E-2,90.1,{"$f":"D58*(1+('Scenario Input'!$AA$15/100))","v":94.222253612694658},{"$f":"E58*(1+('Scenario Input'!$AD$15/100))","v":97.514149154408841},{"$f":"F58*(1+('Scenario Input'!$AG$15/100))","v":99.579655643640606},{"$f":"G58*(1+('Scenario Input'!$AJ$15/100))","v":101.74968639426231},{"$f":"H58*(1+('Scenario Input'!$AM$15/100))","v":104.02505194593166},{"$f":"I58*(1+('Scenario Input'!$AP$15/100))","v":107.06311278213276},{"$f":"J58*(1+('Scenario Input'!$AS$15/100))","v":110.1899004535702},127.78710698538272,{"$f":"L58*(1+('Scenario Input'!$AA$15/100))","v":133.63362045293314},{"$f":"M58*(1+('Scenario Input'!$AD$15/100))","v":138.3024529476472},{"$f":"N58*(1+('Scenario Input'!$AG$15/100))","v":141.23192130190316},{"$f":"O58*(1+('Scenario Input'!$AJ$15/100))","v":144.30963441723353},{"$f":"P58*(1+('Scenario Input'!$AM$15/100))","v":147.53674186653461},{"$f":"Q58*(1+('Scenario Input'!$AP$15/100))","v":151.84556545259156},{"$f":"R58*(1+('Scenario Input'!$AS$15/100))","v":156.28022861230912},93.3706868105956,97.642580828628454,101.05397425414,103.19445993129108,105.44326416642605,107.80122692230326,110.94957128244165,114.18986331788024,null,null,null,null,null,null,null,null,null,null,null,"CA5610058","CRESTVIEW MUTUAL WATER CO",27.25,{"$f":"AO58*(1+('Scenario Input'!$AA$15/100))","v":28.496741519932627},{"$f":"AP58*(1+('Scenario Input'!$AD$15/100))","v":29.492348107188025},{"$f":"AQ58*(1+('Scenario Input'!$AG$15/100))","v":30.117043466028932},{"$f":"AR58*(1+('Scenario Input'!$AJ$15/100))","v":30.773351323458915},{"$f":"AS58*(1+('Scenario Input'!$AM$15/100))","v":31.461516820495429},{"$f":"AT58*(1+('Scenario Input'!$AP$15/100))","v":32.380353199923618},{"$f":"AU58*(1+('Scenario Input'!$AS$15/100))","v":33.32602427702318},null,57,"AVISP, ",550,{"$f":"AZ58*(1+('Scenario Input'!$AA$15/100))","v":575.16359031056675},{"$f":"BA58*(1+('Scenario Input'!$AD$15/100))","v":595.25840216342806},{"$f":"BB58*(1+('Scenario Input'!$AG$15/100))","v":607.86693234186839},{"$f":"BC58*(1+('Scenario Input'!$AJ$15/100))","v":621.11351295054692},{"$f":"BD58*(1+('Scenario Input'!$AM$15/100))","v":635.00309178981604},{"$f":"BE58*(1+('Scenario Input'!$AP$15/100))","v":653.54841320946764},{"$f":"BF58*(1+('Scenario Input'!$AS$15/100))","v":672.63535238028442}]
["SCE 15","X",0.14283800479302183,139.82,{"$f":"D59*(1+('Scenario Input'!$AA$15/100))","v":146.21704217676989},{"$f":"E59*(1+('Scenario Input'!$AD$15/100))","v":151.32550870998273},{"$f":"F59*(1+('Scenario Input'!$AG$15/100))","v":154.53082632734549},{"$f":"G59*(1+('Scenario Input'!$AJ$15/100))","v":157.89834796499173},{"$f":"H59*(1+('Scenario Input'!$AM$15/100))","v":161.42933144373103},{"$f":"I59*(1+('Scenario Input'!$AP$15/100))","v":166.14388933626864},{"$f":"J59*(1+('Scenario Input'!$AS$15/100))","v":170.99613630874794},127.17645587752263,{"$f":"L59*(1+('Scenario Input'!$AA$15/100))","v":132.99503084634418},{"$f":"M59*(1+('Scenario Input'!$AD$15/100))","v":137.64155257902152},{"$f":"N59*(1+('Scenario Input'!$AG$15/100))","v":140.55702200069211},{"$f":"O59*(1+('Scenario Input'!$AJ$15/100))","v":143.62002777216057},{"$f":"P59*(1+('Scenario Input'!$AM$15/100))","v":146.83171397290545},{"$f":"Q59*(1+('Scenario Input'!$AP$15/100))","v":151.11994715701599},{"$f":"R59*(1+('Scenario Input'!$AS$15/100))","v":155.53341857027843},138.01402138403279,144.32843645898117,149.370919718561,152.53483599795823,155.85886119685182,159.34423688946657,163.99789941125849,168.78747255830729,null,null,null,null,null,null,null,null,null,null,null,"CA4110023","CITY OF SAN BRUNO",49.02,{"$f":"AO59*(1+('Scenario Input'!$AA$15/100))","v":51.26276217640725},{"$f":"AP59*(1+('Scenario Input'!$AD$15/100))","v":53.053757952820447},{"$f":"AQ59*(1+('Scenario Input'!$AG$15/100))","v":54.17752186072434},{"$f":"AR59*(1+('Scenario Input'!$AJ$15/100))","v":55.358153463337835},{"$f":"AS59*(1+('Scenario Input'!$AM$15/100))","v":56.596093744612332},{"$f":"AT59*(1+('Scenario Input'!$AP$15/100))","v":58.248987664596548},{"$f":"AU59*(1+('Scenario Input'!$AS$15/100))","v":59.950154497602803},null,58,"Ayera Technologies Inc, AT&T California",106,{"$f":"AZ59*(1+('Scenario Input'!$AA$15/100))","v":110.84971013258196},{"$f":"BA59*(1+('Scenario Input'!$AD$15/100))","v":114.72252841695159},{"$f":"BB59*(1+('Scenario Input'!$AG$15/100))","v":117.1525360513419},{"$f":"BC59*(1+('Scenario Input'!$AJ$15/100))","v":119.70551340501449},{"$f":"BD59*(1+('Scenario Input'!$AM$15/100))","v":122.38241405403726},{"$f":"BE59*(1+('Scenario Input'!$AP$15/100))","v":125.95660327309737},{"$f":"BF59*(1+('Scenario Input'!$AS$15/100))","v":129.63517700420024}]
["SCE 16","X",0.18192206037240913,83.52,{"$f":"D60*(1+('Scenario Input'!$AA$15/100))","v":87.341205568615521},{"$f":"E60*(1+('Scenario Input'!$AD$15/100))","v":90.392694088526383},{"$f":"F60*(1+('Scenario Input'!$AG$15/100))","v":92.307356707623356},{"$f":"G60*(1+('Scenario Input'!$AJ$15/100))","v":94.318910184781231},{"$f":"H60*(1+('Scenario Input'!$AM$15/100))","v":96.428105865973521},{"$f":"I60*(1+('Scenario Input'!$AP$15/100))","v":99.244297220463153},{"$f":"J60*(1+('Scenario Input'!$AS$15/100))","v":102.1427356923661},125.12088194375309,{"$f":"L60*(1+('Scenario Input'!$AA$15/100))","v":130.84541033017018},{"$f":"M60*(1+('Scenario Input'!$AD$15/100))","v":135.41682956930435},{"$f":"N60*(1+('Scenario Input'!$AG$15/100))","v":138.28517578010593},{"$f":"O60*(1+('Scenario Input'!$AJ$15/100))","v":141.29867368646387},{"$f":"P60*(1+('Scenario Input'!$AM$15/100))","v":144.45844887591232},{"$f":"Q60*(1+('Scenario Input'!$AP$15/100))","v":148.6773706431072},{"$f":"R60*(1+('Scenario Input'!$AS$15/100))","v":153.01950639339697},91.088118156516913,95.255580133700732,98.583577581675996,100.67173628471923,102.86556555681585,105.16588482673512,108.23726378805114,111.39834264339225,null,null,null,null,null,null,null,null,null,null,null,"CA3400172","TOKAY PARK WATER CO",30,{"$f":"AO60*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP60*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ60*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR60*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS60*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT60*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU60*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,59,"Ayera Technologies Inc, Frontier",101.25,{"$f":"AZ60*(1+('Scenario Input'!$AA$15/100))","v":105.88238821626344},{"$f":"BA60*(1+('Scenario Input'!$AD$15/100))","v":109.58166039826745},{"$f":"BB60*(1+('Scenario Input'!$AG$15/100))","v":111.90277618111668},{"$f":"BC60*(1+('Scenario Input'!$AJ$15/100))","v":114.34135124771431},{"$f":"BD60*(1+('Scenario Input'!$AM$15/100))","v":116.89829644312522},{"$f":"BE60*(1+('Scenario Input'!$AP$15/100))","v":120.31232152265198},{"$f":"BF60*(1+('Scenario Input'!$AS$15/100))","v":123.82605350637054}]
["SCE 5","X",0.34954407294832829,114.7,{"$f":"D61*(1+('Scenario Input'!$AA$15/100))","v":119.94775237931275},{"$f":"E61*(1+('Scenario Input'!$AD$15/100))","v":124.13843405117309},{"$f":"F61*(1+('Scenario Input'!$AG$15/100))","v":126.767885708386},{"$f":"G61*(1+('Scenario Input'!$AJ$15/100))","v":129.53039988259587},{"$f":"H61*(1+('Scenario Input'!$AM$15/100))","v":132.42700841507619},{"$f":"I61*(1+('Scenario Input'!$AP$15/100))","v":136.29455090022898},{"$f":"J61*(1+('Scenario Input'!$AS$15/100))","v":140.27504530548842},159.25940665032098,{"$f":"L61*(1+('Scenario Input'!$AA$15/100))","v":166.5458402176894},{"$f":"M61*(1+('Scenario Input'!$AD$15/100))","v":172.36454533121037},{"$f":"N61*(1+('Scenario Input'!$AG$15/100))","v":176.01550357657592},{"$f":"O61*(1+('Scenario Input'!$AJ$15/100))","v":179.85121733636464},{"$f":"P61*(1+('Scenario Input'!$AM$15/100))","v":183.87311930830074},{"$f":"Q61*(1+('Scenario Input'!$AP$15/100))","v":189.24315000908837},{"$f":"R61*(1+('Scenario Input'!$AS$15/100))","v":194.77001293111576},130.27547648871402,136.23583779394286,140.99558541045661,143.98209864103598,147.11974336947551,150.40969155404525,154.80241988964792,159.32343824453747,null,null,null,null,null,null,null,null,null,null,null,"CA5210001","CITY OF CORNING",17.27,{"$f":"AO61*(1+('Scenario Input'!$AA$15/100))","v":18.060136735751797},{"$f":"AP61*(1+('Scenario Input'!$AD$15/100))","v":18.691113827931641},{"$f":"AQ61*(1+('Scenario Input'!$AG$15/100))","v":19.087021675534665},{"$f":"AR61*(1+('Scenario Input'!$AJ$15/100))","v":19.502964306647172},{"$f":"AS61*(1+('Scenario Input'!$AM$15/100))","v":19.939097082200224},{"$f":"AT61*(1+('Scenario Input'!$AP$15/100))","v":20.521420174777283},{"$f":"AU61*(1+('Scenario Input'!$AS$15/100))","v":21.120750064740932},null,60,"Ayera Technologies Inc, Frontier",101.25,{"$f":"AZ61*(1+('Scenario Input'!$AA$15/100))","v":105.88238821626344},{"$f":"BA61*(1+('Scenario Input'!$AD$15/100))","v":109.58166039826745},{"$f":"BB61*(1+('Scenario Input'!$AG$15/100))","v":111.90277618111668},{"$f":"BC61*(1+('Scenario Input'!$AJ$15/100))","v":114.34135124771431},{"$f":"BD61*(1+('Scenario Input'!$AM$15/100))","v":116.89829644312522},{"$f":"BE61*(1+('Scenario Input'!$AP$15/100))","v":120.31232152265198},{"$f":"BF61*(1+('Scenario Input'!$AS$15/100))","v":123.82605350637054}]
["SCE 6","X",0.16912730772923892,71.8,{"$f":"D62*(1+('Scenario Input'!$AA$15/100))","v":75.084992335088529},{"$f":"E62*(1+('Scenario Input'!$AD$15/100))","v":77.7082786824257},{"$f":"F62*(1+('Scenario Input'!$AG$15/100))","v":79.354264985720263},{"$f":"G62*(1+('Scenario Input'!$AJ$15/100))","v":81.0835458724532},{"$f":"H62*(1+('Scenario Input'!$AM$15/100))","v":82.896767255470522},{"$f":"I62*(1+('Scenario Input'!$AP$15/100))","v":85.317774669890497},{"$f":"J62*(1+('Scenario Input'!$AS$15/100))","v":87.809487819826217},73.363036025563801,{"$f":"L62*(1+('Scenario Input'!$AA$15/100))","v":76.719540357357687},{"$f":"M62*(1+('Scenario Input'!$AD$15/100))","v":79.399933822609299},{"$f":"N62*(1+('Scenario Input'!$AG$15/100))","v":81.081752102082618},{"$f":"O62*(1+('Scenario Input'!$AJ$15/100))","v":82.84867823010083},{"$f":"P62*(1+('Scenario Input'!$AM$15/100))","v":84.701372180583036},{"$f":"Q62*(1+('Scenario Input'!$AP$15/100))","v":87.175083241338598},{"$f":"R62*(1+('Scenario Input'!$AS$15/100))","v":89.721039252259288},72.064352074887424,75.36143904144906,77.994383761891285,79.646430230847571,81.382077955887908,83.201975227969726,85.631896268201956,88.132783367179599,null,null,null,null,null,null,null,null,null,null,null,"CA2300507","CALPELLA COUNTY WATER DISTRICT",45.62,{"$f":"AO62*(1+('Scenario Input'!$AA$15/100))","v":47.707205436305557},{"$f":"AP62*(1+('Scenario Input'!$AD$15/100))","v":49.373978739446521},{"$f":"AQ62*(1+('Scenario Input'!$AG$15/100))","v":50.419799006247331},{"$f":"AR62*(1+('Scenario Input'!$AJ$15/100))","v":51.518542656007178},{"$f":"AS62*(1+('Scenario Input'!$AM$15/100))","v":52.670620086275285},{"$f":"AT62*(1+('Scenario Input'!$AP$15/100))","v":54.208870201119836},{"$f":"AU62*(1+('Scenario Input'!$AS$15/100))","v":55.792045046524677},null,61,"Cal-Ore Communications Inc., 12, AT&T California",96.95,{"$f":"AZ62*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA62*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB62*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC62*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD62*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE62*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF62*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
["SCE 8","X",0.10918140682067916,71.430000000000007,{"$f":"D63*(1+('Scenario Input'!$AA$15/100))","v":74.698064101606889},{"$f":"E63*(1+('Scenario Input'!$AD$15/100))","v":77.307832120970303},{"$f":"F63*(1+('Scenario Input'!$AG$15/100))","v":78.945336322144826},{"$f":"G63*(1+('Scenario Input'!$AJ$15/100))","v":80.665705872831936},{"$f":"H63*(1+('Scenario Input'!$AM$15/100))","v":82.469583357357379},{"$f":"I63*(1+('Scenario Input'!$AP$15/100))","v":84.87811482827685},{"$f":"J63*(1+('Scenario Input'!$AS$15/100))","v":87.356987673679484},74.229229821835389,{"$f":"L63*(1+('Scenario Input'!$AA$15/100))","v":77.625364236936434},{"$f":"M63*(1+('Scenario Input'!$AD$15/100))","v":80.337404977395678},{"$f":"N63*(1+('Scenario Input'!$AG$15/100))","v":82.039080403452019},{"$f":"O63*(1+('Scenario Input'!$AJ$15/100))","v":83.826868542279414},{"$f":"P63*(1+('Scenario Input'!$AM$15/100))","v":85.701437160076878},{"$f":"Q63*(1+('Scenario Input'!$AP$15/100))","v":88.204355206948009},{"$f":"R63*(1+('Scenario Input'!$AS$15/100))","v":90.780371196595198},71.735623849962394,75.017670848568542,77.63860514750057,79.283115653285108,81.010846060271234,82.822441702177059,85.241278432243917,87.730757502798156,null,null,null,null,null,null,null,null,null,null,null,"CA3110001","NORTH TAHOE PUD - MAIN",45.65,{"$f":"AO63*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP63*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ63*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR63*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS63*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT63*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU63*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},null,62,"Cal-Ore Communications Inc., 12, Cal-Ore",94.95,{"$f":"AZ63*(1+('Scenario Input'!$AA$15/100))","v":99.294150727251491},{"$f":"BA63*(1+('Scenario Input'!$AD$15/100))","v":102.76324597348636},{"$f":"BB63*(1+('Scenario Input'!$AG$15/100))","v":104.93993677429164},{"$f":"BC63*(1+('Scenario Input'!$AJ$15/100))","v":107.22677828118987},{"$f":"BD63*(1+('Scenario Input'!$AM$15/100))","v":109.62462466444187},{"$f":"BE63*(1+('Scenario Input'!$AP$15/100))","v":112.82622151679809},{"$f":"BF63*(1+('Scenario Input'!$AS$15/100))","v":116.12132128819637}]
["SCE 9","X",8.6291153099829807E-2,86.7,{"$f":"D64*(1+('Scenario Input'!$AA$15/100))","v":90.666696872592993},{"$f":"E64*(1+('Scenario Input'!$AD$15/100))","v":93.83436994103495},{"$f":"F64*(1+('Scenario Input'!$AG$15/100))","v":95.821932789163625},{"$f":"G64*(1+('Scenario Input'!$AJ$15/100))","v":97.910075586931683},{"$f":"H64*(1+('Scenario Input'!$AM$15/100))","v":100.09957828759465},{"$f":"I64*(1+('Scenario Input'!$AP$15/100))","v":103.02299531865609},{"$f":"J64*(1+('Scenario Input'!$AS$15/100))","v":106.03179100249213},86.341840163053504,{"$f":"L64*(1+('Scenario Input'!$AA$15/100))","v":90.292150513096274},{"$f":"M64*(1+('Scenario Input'!$AD$15/100))","v":93.446737846016973},{"$f":"N64*(1+('Scenario Input'!$AG$15/100))","v":95.426090023031392},{"$f":"O64*(1+('Scenario Input'!$AJ$15/100))","v":97.505606651434164},{"$f":"P64*(1+('Scenario Input'!$AM$15/100))","v":99.686064462474718},{"$f":"Q64*(1+('Scenario Input'!$AP$15/100))","v":102.59740478572564},{"$f":"R64*(1+('Scenario Input'!$AS$15/100))","v":105.59377106043218},86.669093974675832,90.634376835342664,93.800920720577338,95.787775060427848,97.875173496094533,100.06389570280233,102.98627062082116,105.99399375661105,null,null,null,null,null,null,null,null,null,null,null,"CA3010017","LAGUNA BEACH COUNTY WD",66.86,{"$f":"AO64*(1+('Scenario Input'!$AA$15/100))","v":69.918977542117261},{"$f":"AP64*(1+('Scenario Input'!$AD$15/100))","v":72.361775942994186},{"$f":"AQ64*(1+('Scenario Input'!$AG$15/100))","v":73.894514720686033},{"$f":"AR64*(1+('Scenario Input'!$AJ$15/100))","v":75.504817228861029},{"$f":"AS64*(1+('Scenario Input'!$AM$15/100))","v":77.193284940121998},{"$f":"AT64*(1+('Scenario Input'!$AP$15/100))","v":79.44772164942728},{"$f":"AU64*(1+('Scenario Input'!$AS$15/100))","v":81.767999382083303},null,63,"Cal-Ore Communications Inc., 12, ",69.95,{"$f":"AZ64*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA64*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB64*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC64*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD64*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE64*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF64*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
["SDG&E COASTAL","X",0.20615719932871615,75.56,{"$f":"D65*(1+('Scenario Input'!$AA$15/100))","v":79.017019788848046},{"$f":"E65*(1+('Scenario Input'!$AD$15/100))","v":81.777681577215674},{"$f":"F65*(1+('Scenario Input'!$AG$15/100))","v":83.509864377730125},{"$f":"G65*(1+('Scenario Input'!$AJ$15/100))","v":85.329703706442402},{"$f":"H65*(1+('Scenario Input'!$AM$15/100))","v":87.237879301160902},{"$f":"I65*(1+('Scenario Input'!$AP$15/100))","v":89.785669276558849},{"$f":"J65*(1+('Scenario Input'!$AS$15/100))","v":92.407867683371435},63.166775469635205,{"$f":"L65*(1+('Scenario Input'!$AA$15/100))","v":66.056780668103315},{"$f":"M65*(1+('Scenario Input'!$AD$15/100))","v":68.364643337947413},{"$f":"N65*(1+('Scenario Input'!$AG$15/100))","v":69.812716419372236},{"$f":"O65*(1+('Scenario Input'!$AJ$15/100))","v":71.334068752188273},{"$f":"P65*(1+('Scenario Input'!$AM$15/100))","v":72.929268584748101},{"$f":"Q65*(1+('Scenario Input'!$AP$15/100))","v":75.059174319525098},{"$f":"R65*(1+('Scenario Input'!$AS$15/100))","v":77.25128413953523},73.00504754016805,76.345173189084846,79.012487179319152,80.686098715844025,82.444402801446287,84.288056189580388,86.749696320288308,89.283228868582455,null,null,null,null,null,null,null,null,null,null,null,"CA1910146","SANTA MONICA-CITY, WATER DIVISION",31.06,{"$f":"AO65*(1+('Scenario Input'!$AA$15/100))","v":32.481056572811283},{"$f":"AP65*(1+('Scenario Input'!$AD$15/100))","v":33.615865402174684},{"$f":"AQ65*(1+('Scenario Input'!$AG$15/100))","v":34.327903488251692},{"$f":"AR65*(1+('Scenario Input'!$AJ$15/100))","v":35.075974022261789},{"$f":"AS65*(1+('Scenario Input'!$AM$15/100))","v":35.860356419984875},{"$f":"AT65*(1+('Scenario Input'!$AP$15/100))","v":36.907661298701925},{"$f":"AU65*(1+('Scenario Input'!$AS$15/100))","v":37.985552808966595},null,64,"Cal-Ore Communications Inc., 50, AT&T California",116.95,{"$f":"AZ65*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA65*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB65*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC65*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD65*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE65*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF65*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
["SDG&E DESERT","X",0.5367697594501718,107.8,{"$f":"D66*(1+('Scenario Input'!$AA$15/100))","v":112.73206370087109},{"$f":"E66*(1+('Scenario Input'!$AD$15/100))","v":116.67064682403191},{"$f":"F66*(1+('Scenario Input'!$AG$15/100))","v":119.1419187390062},{"$f":"G66*(1+('Scenario Input'!$AJ$15/100))","v":121.73824853830719},{"$f":"H66*(1+('Scenario Input'!$AM$15/100))","v":124.46060599080394},{"$f":"I66*(1+('Scenario Input'!$AP$15/100))","v":128.09548898905564},{"$f":"J66*(1+('Scenario Input'!$AS$15/100))","v":131.83652906653575},141.385752769714,{"$f":"L66*(1+('Scenario Input'!$AA$15/100))","v":147.85443123961977},{"$f":"M66*(1+('Scenario Input'!$AD$15/100))","v":153.02010414976988},{"$f":"N66*(1+('Scenario Input'!$AG$15/100))","v":156.26131602358521},{"$f":"O66*(1+('Scenario Input'!$AJ$15/100))","v":159.66654833446287},{"$f":"P66*(1+('Scenario Input'!$AM$15/100))","v":163.23707298872534},{"$f":"Q66*(1+('Scenario Input'!$AP$15/100))","v":168.00442613285941},{"$f":"R66*(1+('Scenario Input'!$AS$15/100))","v":172.91101024692426},125.82781643515233,131.58468847596575,136.18193628891257,139.06648869038503,142.09701289624368,145.27464085360575,149.51739957964722,153.88406844927349,null,null,null,null,null,null,null,null,null,null,null,"CA3710005","CARLSBAD MWD",49.26,{"$f":"AO66*(1+('Scenario Input'!$AA$15/100))","v":51.513742652179126},{"$f":"AP66*(1+('Scenario Input'!$AD$15/100))","v":53.313507073764484},{"$f":"AQ66*(1+('Scenario Input'!$AG$15/100))","v":54.442772885746244},{"$f":"AR66*(1+('Scenario Input'!$AJ$15/100))","v":55.629184814443526},{"$f":"AS66*(1+('Scenario Input'!$AM$15/100))","v":56.873186002847888},{"$f":"AT66*(1+('Scenario Input'!$AP$15/100))","v":58.534172426724318},{"$f":"AU66*(1+('Scenario Input'!$AS$15/100))","v":60.243668105914203},null,65,"Cal-Ore Communications Inc., 50, Cal-Ore",114.95,{"$f":"AZ66*(1+('Scenario Input'!$AA$15/100))","v":120.20919037490846},{"$f":"BA66*(1+('Scenario Input'!$AD$15/100))","v":124.40900605215647},{"$f":"BB66*(1+('Scenario Input'!$AG$15/100))","v":127.04418885945049},{"$f":"BC66*(1+('Scenario Input'!$AJ$15/100))","v":129.81272420666429},{"$f":"BD66*(1+('Scenario Input'!$AM$15/100))","v":132.71564618407155},{"$f":"BE66*(1+('Scenario Input'!$AP$15/100))","v":136.59161836077871},{"$f":"BF66*(1+('Scenario Input'!$AS$15/100))","v":140.58078864747944}]
["SDG&E INLAND","X",0.23050364863156711,82.36,{"$f":"D67*(1+('Scenario Input'!$AA$15/100))","v":86.128133269051418},{"$f":"E67*(1+('Scenario Input'!$AD$15/100))","v":89.137240003963512},{"$f":"F67*(1+('Scenario Input'!$AG$15/100))","v":91.025310086684129},{"$f":"G67*(1+('Scenario Input'!$AJ$15/100))","v":93.008925321103703},{"$f":"H67*(1+('Scenario Input'!$AM$15/100))","v":95.088826617834982},{"$f":"I67*(1+('Scenario Input'!$AP$15/100))","v":97.865904203512258},{"$f":"J67*(1+('Scenario Input'!$AS$15/100))","v":100.72408658552767},88.904769682786181,{"$f":"L67*(1+('Scenario Input'!$AA$15/100))","v":92.972339139064232},{"$f":"M67*(1+('Scenario Input'!$AD$15/100))","v":96.220565720150688},{"$f":"N67*(1+('Scenario Input'!$AG$15/100))","v":98.258672032064666},{"$f":"O67*(1+('Scenario Input'!$AJ$15/100))","v":100.39991602860835},{"$f":"P67*(1+('Scenario Input'!$AM$15/100))","v":102.64509749714675},{"$f":"Q67*(1+('Scenario Input'!$AP$15/100))","v":105.64285664170559},{"$f":"R67*(1+('Scenario Input'!$AS$15/100))","v":108.72816560703436},83.868593291335472,87.705747694074958,90.76997242599046,92.692626406967065,94.712575646185527,96.830574625564807,99.65852011574998,102.56905600392035,null,null,null,null,null,null,null,null,null,null,null,"CA3500825","UNION HEIGHTS MWC",1.4,{"$f":"AO67*(1+('Scenario Input'!$AA$15/100))","v":1.4640527753359882},{"$f":"AP67*(1+('Scenario Input'!$AD$15/100))","v":1.5152032055069078},{"$f":"AQ67*(1+('Scenario Input'!$AG$15/100))","v":1.5472976459611194},{"$f":"AR67*(1+('Scenario Input'!$AJ$15/100))","v":1.5810162147832103},{"$f":"AS67*(1+('Scenario Input'!$AM$15/100))","v":1.6163715063740771},{"$f":"AT67*(1+('Scenario Input'!$AP$15/100))","v":1.6635777790786448},{"$f":"AU67*(1+('Scenario Input'!$AS$15/100))","v":1.7121627151498149},null,66,"Cal-Ore Communications Inc., 50, ",89.95,{"$f":"AZ67*(1+('Scenario Input'!$AA$15/100))","v":94.065390815337238},{"$f":"BA67*(1+('Scenario Input'!$AD$15/100))","v":97.351805953818825},{"$f":"BB67*(1+('Scenario Input'!$AG$15/100))","v":99.413873753001923},{"$f":"BC67*(1+('Scenario Input'!$AJ$15/100))","v":101.58029179982125},{"$f":"BD67*(1+('Scenario Input'!$AM$15/100))","v":103.85186928453444},{"$f":"BE67*(1+('Scenario Input'!$AP$15/100))","v":106.88487230580292},{"$f":"BF67*(1+('Scenario Input'!$AS$15/100))","v":110.00645444837559}]
["SDG&E MOUNTAIN","X",0.39307897071872228,109.37,{"$f":"D68*(1+('Scenario Input'!$AA$15/100))","v":114.37389431321218},{"$f":"E68*(1+('Scenario Input'!$AD$15/100))","v":118.36983899020753},{"$f":"F68*(1+('Scenario Input'!$AG$15/100))","v":120.87710252769119},{"$f":"G68*(1+('Scenario Input'!$AJ$15/100))","v":123.51124529345695},{"$f":"H68*(1+('Scenario Input'!$AM$15/100))","v":126.27325118009489},{"$f":"I68*(1+('Scenario Input'!$AP$15/100))","v":129.96107264130814},{"$f":"J68*(1+('Scenario Input'!$AS$15/100))","v":133.75659725423947},159.09482419334532,{"$f":"L68*(1+('Scenario Input'!$AA$15/100))","v":166.37372778704167},{"$f":"M68*(1+('Scenario Input'!$AD$15/100))","v":172.18641971236769},{"$f":"N68*(1+('Scenario Input'!$AG$15/100))","v":175.83360497068668},{"$f":"O68*(1+('Scenario Input'!$AJ$15/100))","v":179.66535481268792},{"$f":"P68*(1+('Scenario Input'!$AM$15/100))","v":183.68310045551181},{"$f":"Q68*(1+('Scenario Input'!$AP$15/100))","v":189.04758163890918},{"$f":"R68*(1+('Scenario Input'!$AS$15/100))","v":194.56873296940043},128.91578271308958,134.81393533265003,139.52400514807528,142.47934794228479,145.58424486490264,148.83985564239276,153.18673678144768,157.66056896836216,null,null,null,null,null,null,null,null,null,null,null,"CA4700638","OAK VALLEY ACRES P.O.A.",40,{"$f":"AO68*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP68*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ68*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR68*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS68*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT68*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU68*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,67,"California Broadband Services, AT&T California",156.94999999999999,{"$f":"AZ68*(1+('Scenario Input'!$AA$15/100))","v":164.13077363498809},{"$f":"BA68*(1+('Scenario Input'!$AD$15/100))","v":169.8651022173637},{"$f":"BB68*(1+('Scenario Input'!$AG$15/100))","v":173.46311823828407},{"$f":"BC68*(1+('Scenario Input'!$AJ$15/100))","v":177.24321065016059},{"$f":"BD68*(1+('Scenario Input'!$AM$15/100))","v":181.20679137529385},{"$f":"BE68*(1+('Scenario Input'!$AP$15/100))","v":186.49895173313806},{"$f":"BF68*(1+('Scenario Input'!$AS$15/100))","v":191.94567010197389}]
["Shelter Cove Resort Improvement District",null,0,251.82,{"$f":"D69*(1+('Scenario Input'!$AA$15/100))","v":263.34126420364896},{"$f":"E69*(1+('Scenario Input'!$AD$15/100))","v":272.54176515053535},{"$f":"F69*(1+('Scenario Input'!$AG$15/100))","v":278.31463800423506},{"$f":"G69*(1+('Scenario Input'!$AJ$15/100))","v":284.37964514764855},{"$f":"H69*(1+('Scenario Input'!$AM$15/100))","v":290.73905195365717},{"$f":"I69*(1+('Scenario Input'!$AP$15/100))","v":299.2301116625602},{"$f":"J69*(1+('Scenario Input'!$AS$15/100))","v":307.96915352073313},251.82,{"$f":"L69*(1+('Scenario Input'!$AA$15/100))","v":263.34126420364896},{"$f":"M69*(1+('Scenario Input'!$AD$15/100))","v":272.54176515053535},{"$f":"N69*(1+('Scenario Input'!$AG$15/100))","v":278.31463800423506},{"$f":"O69*(1+('Scenario Input'!$AJ$15/100))","v":284.37964514764855},{"$f":"P69*(1+('Scenario Input'!$AM$15/100))","v":290.73905195365717},{"$f":"Q69*(1+('Scenario Input'!$AP$15/100))","v":299.2301116625602},{"$f":"R69*(1+('Scenario Input'!$AS$15/100))","v":307.96915352073313},251.82,263.34126420364896,272.54176515053535,278.31463800423506,284.37964514764855,290.73905195365717,299.2301116625602,307.96915352073313,null,null,null,null,null,null,null,null,null,null,null,"CA3500904","HOLLISTER RANCH ESTATES",200,{"$f":"AO69*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"AP69*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"AQ69*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"AR69*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"AS69*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"AT69*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"AU69*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307},null,68,"California Broadband Services, Frontier - Citizens",154.94999999999999,{"$f":"AZ69*(1+('Scenario Input'!$AA$15/100))","v":162.03926967022241},{"$f":"BA69*(1+('Scenario Input'!$AD$15/100))","v":167.7005262094967},{"$f":"BB69*(1+('Scenario Input'!$AG$15/100))","v":171.25269302976818},{"$f":"BC69*(1+('Scenario Input'!$AJ$15/100))","v":174.98461605761315},{"$f":"BD69*(1+('Scenario Input'!$AM$15/100))","v":178.89768922333087},{"$f":"BE69*(1+('Scenario Input'!$AP$15/100))","v":184.12241204873999},{"$f":"BF69*(1+('Scenario Input'!$AS$15/100))","v":189.49972336604557}]
["Surprise Valley Electrification",null,0,31.953400000000002,{"$f":"D70*(1+('Scenario Input'!$AA$15/100))","v":33.415331393872123},{"$f":"E70*(1+('Scenario Input'!$AD$15/100))","v":34.582781504888885},{"$f":"F70*(1+('Scenario Input'!$AG$15/100))","v":35.315300428895746},{"$f":"G70*(1+('Scenario Input'!$AJ$15/100))","v":36.084888226752746},{"$f":"H70*(1+('Scenario Input'!$AM$15/100))","v":36.89183235126675},{"$f":"I70*(1+('Scenario Input'!$AP$15/100))","v":37.969261575722555},{"$f":"J70*(1+('Scenario Input'!$AS$15/100))","v":39.07815721590579},31.953400000000002,{"$f":"L70*(1+('Scenario Input'!$AA$15/100))","v":33.415331393872123},{"$f":"M70*(1+('Scenario Input'!$AD$15/100))","v":34.582781504888885},{"$f":"N70*(1+('Scenario Input'!$AG$15/100))","v":35.315300428895746},{"$f":"O70*(1+('Scenario Input'!$AJ$15/100))","v":36.084888226752746},{"$f":"P70*(1+('Scenario Input'!$AM$15/100))","v":36.89183235126675},{"$f":"Q70*(1+('Scenario Input'!$AP$15/100))","v":37.969261575722555},{"$f":"R70*(1+('Scenario Input'!$AS$15/100))","v":39.07815721590579},31.953400000000002,33.415331393872123,34.582781504888885,35.315300428895746,36.084888226752746,36.89183235126675,37.969261575722555,39.07815721590579,null,null,null,null,null,null,null,null,null,null,null,"CA3500923","FAIRVIEW ROAD WATER SYSTEM",175,{"$f":"AO70*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP70*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ70*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR70*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS70*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT70*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU70*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689},null,69,"California Broadband Services, Frontier",152.19999999999999,{"$f":"AZ70*(1+('Scenario Input'!$AA$15/100))","v":159.16345171866956},{"$f":"BA70*(1+('Scenario Input'!$AD$15/100))","v":164.72423419867954},{"$f":"BB70*(1+('Scenario Input'!$AG$15/100))","v":168.21335836805883},{"$f":"BC70*(1+('Scenario Input'!$AJ$15/100))","v":171.87904849286042},{"$f":"BD70*(1+('Scenario Input'!$AM$15/100))","v":175.7226737643818},{"$f":"BE70*(1+('Scenario Input'!$AP$15/100))","v":180.85466998269266},{"$f":"BF70*(1+('Scenario Input'!$AS$15/100))","v":186.13654660414414}]
["Trinity Public Utility District",null,0,44.350439999999999,{"$f":"D71*(1+('Scenario Input'!$AA$15/100))","v":46.379560549551591},{"$f":"E71*(1+('Scenario Input'!$AD$15/100))","v":47.99994918117271},{"$f":"F71*(1+('Scenario Input'!$AG$15/100))","v":49.016665292385625},{"$f":"G71*(1+('Scenario Input'!$AJ$15/100))","v":50.084831980549914},{"$f":"H71*(1+('Scenario Input'!$AM$15/100))","v":51.204848222252231},{"$f":"I71*(1+('Scenario Input'!$AP$15/100))","v":52.700290340257631},{"$f":"J71*(1+('Scenario Input'!$AS$15/100))","v":54.239406977492109},44.350439999999999,{"$f":"L71*(1+('Scenario Input'!$AA$15/100))","v":46.379560549551591},{"$f":"M71*(1+('Scenario Input'!$AD$15/100))","v":47.99994918117271},{"$f":"N71*(1+('Scenario Input'!$AG$15/100))","v":49.016665292385625},{"$f":"O71*(1+('Scenario Input'!$AJ$15/100))","v":50.084831980549914},{"$f":"P71*(1+('Scenario Input'!$AM$15/100))","v":51.204848222252231},{"$f":"Q71*(1+('Scenario Input'!$AP$15/100))","v":52.700290340257631},{"$f":"R71*(1+('Scenario Input'!$AS$15/100))","v":54.239406977492109},44.350439999999999,46.379560549551591,47.99994918117271,49.016665292385625,50.084831980549914,51.204848222252231,52.700290340257631,54.239406977492109,null,null,null,null,null,null,null,null,null,null,null,"CA3500911","CREEKBRIDGE MUTUAL WATER COMPANY",132.69,{"$f":"AO71*(1+('Scenario Input'!$AA$15/100))","v":138.76083054238021},{"$f":"AP71*(1+('Scenario Input'!$AD$15/100))","v":143.60879524193686},{"$f":"AQ71*(1+('Scenario Input'!$AG$15/100))","v":146.65066045898638},{"$f":"AR71*(1+('Scenario Input'!$AJ$15/100))","v":149.84645824256012},{"$f":"AS71*(1+('Scenario Input'!$AM$15/100))","v":153.19738227198306},{"$f":"AT71*(1+('Scenario Input'!$AP$15/100))","v":157.67152536138954},{"$f":"AU71*(1+('Scenario Input'!$AS$15/100))","v":162.27633619516351},null,70,"CalNeva Broadband, AT&T California",76.95,{"$f":"AZ71*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA71*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB71*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC71*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD71*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE71*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF71*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
["Truckee Donner P U D",null,0,46.421199999999999,{"$f":"D72*(1+('Scenario Input'!$AA$15/100))","v":48.545061924590698},{"$f":"E72*(1+('Scenario Input'!$AD$15/100))","v":50.241107888198052},{"$f":"F72*(1+('Scenario Input'!$AG$15/100))","v":51.305295344778798},{"$f":"G72*(1+('Scenario Input'!$AJ$15/100))","v":52.423335649781684},{"$f":"H72*(1+('Scenario Input'!$AM$15/100))","v":53.595646408351648},{"$f":"I72*(1+('Scenario Input'!$AP$15/100))","v":55.160911998689699},{"$f":"J72*(1+('Scenario Input'!$AS$15/100))","v":56.771891308937555},46.421199999999999,{"$f":"L72*(1+('Scenario Input'!$AA$15/100))","v":48.545061924590698},{"$f":"M72*(1+('Scenario Input'!$AD$15/100))","v":50.241107888198052},{"$f":"N72*(1+('Scenario Input'!$AG$15/100))","v":51.305295344778798},{"$f":"O72*(1+('Scenario Input'!$AJ$15/100))","v":52.423335649781684},{"$f":"P72*(1+('Scenario Input'!$AM$15/100))","v":53.595646408351648},{"$f":"Q72*(1+('Scenario Input'!$AP$15/100))","v":55.160911998689699},{"$f":"R72*(1+('Scenario Input'!$AS$15/100))","v":56.771891308937555},46.421199999999999,48.545061924590698,50.241107888198052,51.305295344778798,52.423335649781684,53.595646408351648,55.160911998689699,56.771891308937555,null,null,null,null,null,null,null,null,null,null,null,"CA2702007","VIERRA ESTATES WS",64.930000000000007,{"$f":"AO72*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP72*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ72*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR72*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS72*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT72*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU72*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483},null,71,"CalNeva Broadband, ",49.95,{"$f":"AZ72*(1+('Scenario Input'!$AA$15/100))","v":52.235311520023295},{"$f":"BA72*(1+('Scenario Input'!$AD$15/100))","v":54.06028579647861},{"$f":"BB72*(1+('Scenario Input'!$AG$15/100))","v":55.205369582684234},{"$f":"BC72*(1+('Scenario Input'!$AJ$15/100))","v":56.4083999488724},{"$f":"BD72*(1+('Scenario Input'!$AM$15/100))","v":57.669826245275118},{"$f":"BE72*(1+('Scenario Input'!$AP$15/100))","v":59.354078617841658},{"$f":"BF72*(1+('Scenario Input'!$AS$15/100))","v":61.087519729809479}]
["Turlock Irrigation District",null,0,90.01,{"$f":"D73*(1+('Scenario Input'!$AA$15/100))","v":94.128135934280223},{"$f":"E73*(1+('Scenario Input'!$AD$15/100))","v":97.416743234054849},{"$f":"F73*(1+('Scenario Input'!$AG$15/100))","v":99.480186509257408},{"$f":"G73*(1+('Scenario Input'!$AJ$15/100))","v":101.64804963759769},{"$f":"H73*(1+('Scenario Input'!$AM$15/100))","v":103.92114234909336},{"$f":"I73*(1+('Scenario Input'!$AP$15/100))","v":106.95616849633488},{"$f":"J73*(1+('Scenario Input'!$AS$15/100))","v":110.07983285045347},90.01,{"$f":"L73*(1+('Scenario Input'!$AA$15/100))","v":94.128135934280223},{"$f":"M73*(1+('Scenario Input'!$AD$15/100))","v":97.416743234054849},{"$f":"N73*(1+('Scenario Input'!$AG$15/100))","v":99.480186509257408},{"$f":"O73*(1+('Scenario Input'!$AJ$15/100))","v":101.64804963759769},{"$f":"P73*(1+('Scenario Input'!$AM$15/100))","v":103.92114234909336},{"$f":"Q73*(1+('Scenario Input'!$AP$15/100))","v":106.95616849633488},{"$f":"R73*(1+('Scenario Input'!$AS$15/100))","v":110.07983285045347},90.01,94.128135934280223,97.416743234054849,99.480186509257408,101.64804963759769,103.92114234909336,106.95616849633488,110.07983285045347,null,null,null,null,null,null,null,null,null,null,null,"CA1700563","COBB AREA CWD - MT. HANNAH",65.34,{"$f":"AO73*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP73*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ73*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR73*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS73*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT73*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU73*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,72,"CalNeva Broadband, Frontier",72.2,{"$f":"AZ73*(1+('Scenario Input'!$AA$15/100))","v":75.503293128041676},{"$f":"BA73*(1+('Scenario Input'!$AD$15/100))","v":78.141193883999108},{"$f":"BB73*(1+('Scenario Input'!$AG$15/100))","v":79.796350027423443},{"$f":"BC73*(1+('Scenario Input'!$AJ$15/100))","v":81.5352647909627},{"$f":"BD73*(1+('Scenario Input'!$AM$15/100))","v":83.358587685863114},{"$f":"BE73*(1+('Scenario Input'!$AP$15/100))","v":85.793082606770099},{"$f":"BF73*(1+('Scenario Input'!$AS$15/100))","v":88.298677167011874}]
["Valley Electric Assn, Inc",null,0,66.966920000000002,{"$f":"D74*(1+('Scenario Input'!$AA$15/100))","v":70.030789344073639},{"$f":"E74*(1+('Scenario Input'!$AD$15/100))","v":72.477494176374748},{"$f":"F74*(1+('Scenario Input'!$AG$15/100))","v":74.012684052333285},{"$f":"G74*(1+('Scenario Input'!$AJ$15/100))","v":75.6255616957786},{"$f":"H74*(1+('Scenario Input'!$AM$15/100))","v":77.316729541165927},{"$f":"I74*(1+('Scenario Input'!$AP$15/100))","v":79.574771460955191},{"$f":"J74*(1+('Scenario Input'!$AS$15/100))","v":81.898759694586019},66.966920000000002,{"$f":"L74*(1+('Scenario Input'!$AA$15/100))","v":70.030789344073639},{"$f":"M74*(1+('Scenario Input'!$AD$15/100))","v":72.477494176374748},{"$f":"N74*(1+('Scenario Input'!$AG$15/100))","v":74.012684052333285},{"$f":"O74*(1+('Scenario Input'!$AJ$15/100))","v":75.6255616957786},{"$f":"P74*(1+('Scenario Input'!$AM$15/100))","v":77.316729541165927},{"$f":"Q74*(1+('Scenario Input'!$AP$15/100))","v":79.574771460955191},{"$f":"R74*(1+('Scenario Input'!$AS$15/100))","v":81.898759694586019},66.966920000000002,70.030789344073639,72.477494176374748,74.012684052333285,75.6255616957786,77.316729541165927,79.574771460955191,81.898759694586019,null,null,null,null,null,null,null,null,null,null,null,"CA1200587","BRICELAND C.S.D.",34.33,{"$f":"AO74*(1+('Scenario Input'!$AA$15/100))","v":35.900665555203197},{"$f":"AP74*(1+('Scenario Input'!$AD$15/100))","v":37.15494717503725},{"$f":"AQ74*(1+('Scenario Input'!$AG$15/100))","v":37.941948704175168},{"$f":"AR74*(1+('Scenario Input'!$AJ$15/100))","v":38.768776181076866},{"$f":"AS74*(1+('Scenario Input'!$AM$15/100))","v":39.635738438444335},{"$f":"AT74*(1+('Scenario Input'!$AP$15/100))","v":40.793303682692766},{"$f":"AU74*(1+('Scenario Input'!$AS$15/100))","v":41.984675722209388},null,73,"Catalina Broadband Solutions, ",79.95,{"$f":"AZ74*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA74*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB74*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC74*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD74*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE74*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF74*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502564","SIERRA MEADOWS",39,{"$f":"AO75*(1+('Scenario Input'!$AA$15/100))","v":40.784327312931097},{"$f":"AP75*(1+('Scenario Input'!$AD$15/100))","v":42.209232153406717},{"$f":"AQ75*(1+('Scenario Input'!$AG$15/100))","v":43.103291566059752},{"$f":"AR75*(1+('Scenario Input'!$AJ$15/100))","v":44.042594554675141},{"$f":"AS75*(1+('Scenario Input'!$AM$15/100))","v":45.027491963277861},{"$f":"AT75*(1+('Scenario Input'!$AP$15/100))","v":46.342523845762244},{"$f":"AU75*(1+('Scenario Input'!$AS$15/100))","v":47.695961350601983},null,74,"Central Coast Internet, AT&T California",186.95,{"$f":"AZ75*(1+('Scenario Input'!$AA$15/100))","v":195.50333310647355},{"$f":"BA75*(1+('Scenario Input'!$AD$15/100))","v":202.33374233536884},{"$f":"BB75*(1+('Scenario Input'!$AG$15/100))","v":206.6194963660223},{"$f":"BC75*(1+('Scenario Input'!$AJ$15/100))","v":211.12212953837221},{"$f":"BD75*(1+('Scenario Input'!$AM$15/100))","v":215.84332365473833},{"$f":"BE75*(1+('Scenario Input'!$AP$15/100))","v":222.14704699910899},{"$f":"BF75*(1+('Scenario Input'!$AS$15/100))","v":228.63487114089847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610006","STRATFORD PUD",33,{"$f":"AO76*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP76*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ76*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR76*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS76*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT76*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU76*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055},null,75,"Central Coast Internet, ",159.94999999999999,{"$f":"AZ76*(1+('Scenario Input'!$AA$15/100))","v":167.26802958213665},{"$f":"BA76*(1+('Scenario Input'!$AD$15/100))","v":173.11196622916421},{"$f":"BB76*(1+('Scenario Input'!$AG$15/100))","v":176.77875605105788},{"$f":"BC76*(1+('Scenario Input'!$AJ$15/100))","v":180.63110253898176},{"$f":"BD76*(1+('Scenario Input'!$AM$15/100))","v":184.67044460323831},{"$f":"BE76*(1+('Scenario Input'!$AP$15/100))","v":190.06376125973517},{"$f":"BF76*(1+('Scenario Input'!$AS$15/100))","v":195.61459020586636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900801","COLORADO MUTUAL WATER COMPANY",87.5,{"$f":"AO77*(1+('Scenario Input'!$AA$15/100))","v":91.503298458499259},{"$f":"AP77*(1+('Scenario Input'!$AD$15/100))","v":94.700200344181738},{"$f":"AQ77*(1+('Scenario Input'!$AG$15/100))","v":96.706102872569957},{"$f":"AR77*(1+('Scenario Input'!$AJ$15/100))","v":98.813513423950639},{"$f":"AS77*(1+('Scenario Input'!$AM$15/100))","v":101.02321914837982},{"$f":"AT77*(1+('Scenario Input'!$AP$15/100))","v":103.97361119241531},{"$f":"AU77*(1+('Scenario Input'!$AS$15/100))","v":107.01016969686344},null,76,"Charter Communications Inc, AT&T California",44.989999999999995,{"$f":"AZ77*(1+('Scenario Input'!$AA$15/100))","v":47.048381687404358},{"$f":"BA77*(1+('Scenario Input'!$AD$15/100))","v":48.692137296968411},{"$f":"BB77*(1+('Scenario Input'!$AG$15/100))","v":49.723515065564825},{"$f":"BC77*(1+('Scenario Input'!$AJ$15/100))","v":50.80708535935473},{"$f":"BD77*(1+('Scenario Input'!$AM$15/100))","v":51.943252908406947},{"$f":"BE77*(1+('Scenario Input'!$AP$15/100))","v":53.460260200534442},{"$f":"BF77*(1+('Scenario Input'!$AS$15/100))","v":55.021571824707259}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710011","BUCKINGHAM PARK WATER DISTRICT",90.35,{"$f":"AO78*(1+('Scenario Input'!$AA$15/100))","v":94.483691608290371},{"$f":"AP78*(1+('Scenario Input'!$AD$15/100))","v":97.784721155392219},{"$f":"AQ78*(1+('Scenario Input'!$AG$15/100))","v":99.855958794705089},{"$f":"AR78*(1+('Scenario Input'!$AJ$15/100))","v":102.03201071833074},{"$f":"AS78*(1+('Scenario Input'!$AM$15/100))","v":104.31368971492704},{"$f":"AT78*(1+('Scenario Input'!$AP$15/100))","v":107.36018024268253},{"$f":"AU78*(1+('Scenario Input'!$AS$15/100))","v":110.49564379556126},null,77,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ78*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA78*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB78*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC78*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD78*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE78*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF78*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710018","SEASIDE MUNICIPAL WATER SYSTEM",54.8,{"$f":"AO79*(1+('Scenario Input'!$AA$15/100))","v":57.307208634580107},{"$f":"AP79*(1+('Scenario Input'!$AD$15/100))","v":59.309382615556103},{"$f":"AQ79*(1+('Scenario Input'!$AG$15/100))","v":60.565650713335245},{"$f":"AR79*(1+('Scenario Input'!$AJ$15/100))","v":61.88549183579994},{"$f":"AS79*(1+('Scenario Input'!$AM$15/100))","v":63.269398963785299},{"$f":"AT79*(1+('Scenario Input'!$AP$15/100))","v":65.117187352506946},{"$f":"AU79*(1+('Scenario Input'!$AS$15/100))","v":67.01894056443561},null,78,"Charter Communications Inc, TDS Telecom - HV",34.840000000000003,{"$f":"AZ79*(1+('Scenario Input'!$AA$15/100))","v":36.433999066218455},{"$f":"BA79*(1+('Scenario Input'!$AD$15/100))","v":37.706914057043342},{"$f":"BB79*(1+('Scenario Input'!$AG$15/100))","v":38.505607132346725},{"$f":"BC79*(1+('Scenario Input'!$AJ$15/100))","v":39.344717802176469},{"$f":"BD79*(1+('Scenario Input'!$AM$15/100))","v":40.224559487194895},{"$f":"BE79*(1+('Scenario Input'!$AP$15/100))","v":41.399321302214275},{"$f":"BF79*(1+('Scenario Input'!$AS$15/100))","v":42.608392139871107}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510027","DESERT LAKE COMM SERV DIST",33.5,{"$f":"AO80*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP80*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ80*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR80*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS80*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT80*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU80*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141},null,79,"Charter Communications Inc, ",17.989999999999998,{"$f":"AZ80*(1+('Scenario Input'!$AA$15/100))","v":18.813078163067448},{"$f":"BA80*(1+('Scenario Input'!$AD$15/100))","v":19.470361190763764},{"$f":"BB80*(1+('Scenario Input'!$AG$15/100))","v":19.882774750600383},{"$f":"BC80*(1+('Scenario Input'!$AJ$15/100))","v":20.316058359964249},{"$f":"BD80*(1+('Scenario Input'!$AM$15/100))","v":20.770373856906886},{"$f":"BE80*(1+('Scenario Input'!$AP$15/100))","v":21.376974461160579},{"$f":"BF80*(1+('Scenario Input'!$AS$15/100))","v":22.001290889675115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707572","BETHEL ISLAND MUTUAL WATER CO",30,{"$f":"AO81*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP81*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ81*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR81*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS81*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT81*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU81*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,80,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ81*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA81*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB81*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC81*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD81*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE81*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF81*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000041","FCWWD #38/SKY HARBOUR",98.2,{"$f":"AO82*(1+('Scenario Input'!$AA$15/100))","v":102.69284466999575},{"$f":"AP82*(1+('Scenario Input'!$AD$15/100))","v":106.28068198627025},{"$f":"AQ82*(1+('Scenario Input'!$AG$15/100))","v":108.53187773812995},{"$f":"AR82*(1+('Scenario Input'!$AJ$15/100))","v":110.89699449407946},{"$f":"AS82*(1+('Scenario Input'!$AM$15/100))","v":113.3769156613817},{"$f":"AT82*(1+('Scenario Input'!$AP$15/100))","v":116.68809850394494},{"$f":"AU82*(1+('Scenario Input'!$AS$15/100))","v":120.09598473407988},null,81,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ82*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA82*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB82*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC82*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD82*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE82*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF82*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401038","AKIN WATER CO",80,{"$f":"AO83*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP83*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ83*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR83*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS83*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT83*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU83*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,82,"Charter Communications Inc, Volcano",41.989999999999995,{"$f":"AZ83*(1+('Scenario Input'!$AA$15/100))","v":43.911125740255812},{"$f":"BA83*(1+('Scenario Input'!$AD$15/100))","v":45.445273285167893},{"$f":"BB83*(1+('Scenario Input'!$AG$15/100))","v":46.407877252790996},{"$f":"BC83*(1+('Scenario Input'!$AJ$15/100))","v":47.419193470533564},{"$f":"BD83*(1+('Scenario Input'!$AM$15/100))","v":48.479599680462492},{"$f":"BE83*(1+('Scenario Input'!$AP$15/100))","v":49.895450673937347},{"$f":"BF83*(1+('Scenario Input'!$AS$15/100))","v":51.352651720814798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900055","BLUE SKIES TRAILOR PARK",65,{"$f":"AO84*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP84*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ84*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR84*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS84*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT84*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU84*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998},null,83,"Charter Communications Inc, TDS Telecom",34.04,{"$f":"AZ84*(1+('Scenario Input'!$AA$15/100))","v":35.597397480312168},{"$f":"BA84*(1+('Scenario Input'!$AD$15/100))","v":36.841083653896526},{"$f":"BB84*(1+('Scenario Input'!$AG$15/100))","v":37.621437048940358},{"$f":"BC84*(1+('Scenario Input'!$AJ$15/100))","v":38.441279965157477},{"$f":"BD84*(1+('Scenario Input'!$AM$15/100))","v":39.300918626409697},{"$f":"BE84*(1+('Scenario Input'!$AP$15/100))","v":40.448705428455042},{"$f":"BF84*(1+('Scenario Input'!$AS$15/100))","v":41.630013445499777}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000042","FCWWD #40 / SHAVER SPRINGS",77.83,{"$f":"AO85*(1+('Scenario Input'!$AA$15/100))","v":81.390876788857113},{"$f":"AP85*(1+('Scenario Input'!$AD$15/100))","v":84.234475346144734},{"$f":"AQ85*(1+('Scenario Input'!$AG$15/100))","v":86.01869698939565},{"$f":"AR85*(1+('Scenario Input'!$AJ$15/100))","v":87.893208568983738},{"$f":"AS85*(1+('Scenario Input'!$AM$15/100))","v":89.858710243638853},{"$f":"AT85*(1+('Scenario Input'!$AP$15/100))","v":92.483041818350642},{"$f":"AU85*(1+('Scenario Input'!$AS$15/100))","v":95.184017228650049},null,84,"City of Lompoc (LompocNet), Frontier",58.24,{"$f":"AZ85*(1+('Scenario Input'!$AA$15/100))","v":60.904595453977109},{"$f":"BA85*(1+('Scenario Input'!$AD$15/100))","v":63.032453349087369},{"$f":"BB85*(1+('Scenario Input'!$AG$15/100))","v":64.367582071982568},{"$f":"BC85*(1+('Scenario Input'!$AJ$15/100))","v":65.770274534981539},{"$f":"BD85*(1+('Scenario Input'!$AM$15/100))","v":67.241054665161599},{"$f":"BE85*(1+('Scenario Input'!$AP$15/100))","v":69.204835609671619},{"$f":"BF85*(1+('Scenario Input'!$AS$15/100))","v":71.2259689502323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310007","CITY OF MOUNTAIN VIEW",25.92,{"$f":"AO86*(1+('Scenario Input'!$AA$15/100))","v":27.105891383363442},{"$f":"AP86*(1+('Scenario Input'!$AD$15/100))","v":28.052905061956469},{"$f":"AQ86*(1+('Scenario Input'!$AG$15/100))","v":28.647110702365872},{"$f":"AR86*(1+('Scenario Input'!$AJ$15/100))","v":29.271385919414868},{"$f":"AS86*(1+('Scenario Input'!$AM$15/100))","v":29.925963889440059},{"$f":"AT86*(1+('Scenario Input'!$AP$15/100))","v":30.79995430979891},{"$f":"AU86*(1+('Scenario Input'!$AS$15/100))","v":31.69946969763086},null,85,"ColfaxNet, AT&T California",177,{"$f":"AZ86*(1+('Scenario Input'!$AA$15/100))","v":185.09810088176422},{"$f":"BA86*(1+('Scenario Input'!$AD$15/100))","v":191.5649766962305},{"$f":"BB86*(1+('Scenario Input'!$AG$15/100))","v":195.62263095365583},{"$f":"BC86*(1+('Scenario Input'!$AJ$15/100))","v":199.88562144044874},{"$f":"BD86*(1+('Scenario Input'!$AM$15/100))","v":204.35554044872262},{"$f":"BE86*(1+('Scenario Input'!$AP$15/100))","v":210.32376206922868},{"$f":"BF86*(1+('Scenario Input'!$AS$15/100))","v":216.46628612965517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300037","JACKSON VALLEY IRRIGATION DISTRICT",68.569999999999993,{"$f":"AO87*(1+('Scenario Input'!$AA$15/100))","v":71.707213431991931},{"$f":"AP87*(1+('Scenario Input'!$AD$15/100))","v":74.21248842972048},{"$f":"AQ87*(1+('Scenario Input'!$AG$15/100))","v":75.784428273967123},{"$f":"AR87*(1+('Scenario Input'!$AJ$15/100))","v":77.4359156054891},{"$f":"AS87*(1+('Scenario Input'!$AM$15/100))","v":79.167567280050349},{"$f":"AT87*(1+('Scenario Input'!$AP$15/100))","v":81.479663079587638},{"$f":"AU87*(1+('Scenario Input'!$AS$15/100))","v":83.859283841302016},null,86,"ColfaxNet, Foresthill",175,{"$f":"AZ87*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA87*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB87*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC87*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD87*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE87*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF87*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301169","MURRIETA PALMS MOBILE HOME PARK",18,{"$f":"AO88*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP88*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ88*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR88*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS88*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT88*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU88*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758},null,87,"ColfaxNet, ",150,{"$f":"AZ88*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"BA88*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"BB88*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"BC88*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"BD88*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"BE88*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"BF88*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610022","DWP - FAWNSKIN",46.5,{"$f":"AO89*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP89*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ89*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR89*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS89*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT89*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU89*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,88,"ColfaxNet, Frontier",172.25,{"$f":"AZ89*(1+('Scenario Input'!$AA$15/100))","v":180.1307789654457},{"$f":"BA89*(1+('Scenario Input'!$AD$15/100))","v":186.42410867754634},{"$f":"BB89*(1+('Scenario Input'!$AG$15/100))","v":190.3728710834306},{"$f":"BC89*(1+('Scenario Input'!$AJ$15/100))","v":194.52145928314854},{"$f":"BD89*(1+('Scenario Input'!$AM$15/100))","v":198.87142283781057},{"$f":"BE89*(1+('Scenario Input'!$AP$15/100))","v":204.67948031878328},{"$f":"BF89*(1+('Scenario Input'!$AS$15/100))","v":210.65716263182546}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910244","GREEN VALLEY CWD",53,{"$f":"AO90*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP90*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ90*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR90*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS90*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT90*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU90*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122},null,89,"Com-Pair Services, AT&T California",177,{"$f":"AZ90*(1+('Scenario Input'!$AA$15/100))","v":185.09810088176422},{"$f":"BA90*(1+('Scenario Input'!$AD$15/100))","v":191.5649766962305},{"$f":"BB90*(1+('Scenario Input'!$AG$15/100))","v":195.62263095365583},{"$f":"BC90*(1+('Scenario Input'!$AJ$15/100))","v":199.88562144044874},{"$f":"BD90*(1+('Scenario Input'!$AM$15/100))","v":204.35554044872262},{"$f":"BE90*(1+('Scenario Input'!$AP$15/100))","v":210.32376206922868},{"$f":"BF90*(1+('Scenario Input'!$AS$15/100))","v":216.46628612965517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600114","CSA 70 W-3 HACIENDA",70.87,{"$f":"AO91*(1+('Scenario Input'!$AA$15/100))","v":74.112442991472491},{"$f":"AP91*(1+('Scenario Input'!$AD$15/100))","v":76.701750838767552},{"$f":"AQ91*(1+('Scenario Input'!$AG$15/100))","v":78.326417263760391},{"$f":"AR91*(1+('Scenario Input'!$AJ$15/100))","v":80.033299386918657},{"$f":"AS91*(1+('Scenario Input'!$AM$15/100))","v":81.82303475480775},{"$f":"AT91*(1+('Scenario Input'!$AP$15/100))","v":84.212683716645401},{"$f":"AU91*(1+('Scenario Input'!$AS$15/100))","v":86.672122587619569},null,90,"Com-Pair Services, Frontier - Citizens",175,{"$f":"AZ91*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA91*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB91*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC91*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD91*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE91*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF91*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700586","GABILAN WC",72.44,{"$f":"AO92*(1+('Scenario Input'!$AA$15/100))","v":75.754273603813559},{"$f":"AP92*(1+('Scenario Input'!$AD$15/100))","v":78.400943004943144},{"$f":"AQ92*(1+('Scenario Input'!$AG$15/100))","v":80.061601052445354},{"$f":"AR92*(1+('Scenario Input'!$AJ$15/100))","v":81.806296142068391},{"$f":"AS92*(1+('Scenario Input'!$AM$15/100))","v":83.635679944098669},{"$f":"AT92*(1+('Scenario Input'!$AP$15/100))","v":86.078267368897869},{"$f":"AU92*(1+('Scenario Input'!$AS$15/100))","v":88.592190775323274},null,91,"Com-Pair Services, Frontier - Citizens",175,{"$f":"AZ92*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA92*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB92*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC92*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD92*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE92*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF92*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702608","THIMIO MWC",100,{"$f":"AO93*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP93*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ93*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR93*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS93*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT93*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU93*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,92,"Com-Pair Services, Ducor",175,{"$f":"AZ93*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA93*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB93*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC93*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD93*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE93*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF93*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900913","LILY OF THE VALLEY MOBILE VILLAGE",47.98,{"$f":"AO94*(1+('Scenario Input'!$AA$15/100))","v":50.175180114729081},{"$f":"AP94*(1+('Scenario Input'!$AD$15/100))","v":51.928178428729595},{"$f":"AQ94*(1+('Scenario Input'!$AG$15/100))","v":53.028100752296076},{"$f":"AR94*(1+('Scenario Input'!$AJ$15/100))","v":54.18368427521316},{"$f":"AS94*(1+('Scenario Input'!$AM$15/100))","v":55.395360625591586},{"$f":"AT94*(1+('Scenario Input'!$AP$15/100))","v":57.013187028709552},{"$f":"AU94*(1+('Scenario Input'!$AS$15/100))","v":58.67826219492008},null,93,"Com-Pair Services, TDS Telecom - HV",166.85,{"$f":"AZ94*(1+('Scenario Input'!$AA$15/100))","v":174.48371826057831},{"$f":"BA94*(1+('Scenario Input'!$AD$15/100))","v":180.57975345630541},{"$f":"BB94*(1+('Scenario Input'!$AG$15/100))","v":184.4047230204377},{"$f":"BC94*(1+('Scenario Input'!$AJ$15/100))","v":188.42325388327046},{"$f":"BD94*(1+('Scenario Input'!$AM$15/100))","v":192.63684702751056},{"$f":"BE94*(1+('Scenario Input'!$AP$15/100))","v":198.26282317090849},{"$f":"BF94*(1+('Scenario Input'!$AS$15/100))","v":204.05310644481901}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500064","MULLER MUTUAL WATER COMPANY",36,{"$f":"AO95*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP95*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ95*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR95*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS95*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT95*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU95*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516},null,94,"Com-Pair Services, ",150,{"$f":"AZ95*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"BA95*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"BB95*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"BC95*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"BD95*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"BE95*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"BF95*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700866","DEL DIOS MUTUAL WATER COMPANY",14.2,{"$f":"AO96*(1+('Scenario Input'!$AA$15/100))","v":14.849678149836452},{"$f":"AP96*(1+('Scenario Input'!$AD$15/100))","v":15.368489655855779},{"$f":"AQ96*(1+('Scenario Input'!$AG$15/100))","v":15.694018980462783},{"$f":"AR96*(1+('Scenario Input'!$AJ$15/100))","v":16.036021607086848},{"$f":"AS96*(1+('Scenario Input'!$AM$15/100))","v":16.39462527893707},{"$f":"AT96*(1+('Scenario Input'!$AP$15/100))","v":16.873431759226257},{"$f":"AU96*(1+('Scenario Input'!$AS$15/100))","v":17.366221825090982},null,95,"Com-Pair Services, Frontier",172.25,{"$f":"AZ96*(1+('Scenario Input'!$AA$15/100))","v":180.1307789654457},{"$f":"BA96*(1+('Scenario Input'!$AD$15/100))","v":186.42410867754634},{"$f":"BB96*(1+('Scenario Input'!$AG$15/100))","v":190.3728710834306},{"$f":"BC96*(1+('Scenario Input'!$AJ$15/100))","v":194.52145928314854},{"$f":"BD96*(1+('Scenario Input'!$AM$15/100))","v":198.87142283781057},{"$f":"BE96*(1+('Scenario Input'!$AP$15/100))","v":204.67948031878328},{"$f":"BF96*(1+('Scenario Input'!$AS$15/100))","v":210.65716263182546}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400005","OWENS VALLEY WATER COMPANY",78.430000000000007,{"$f":"AO97*(1+('Scenario Input'!$AA$15/100))","v":82.018327978286834},{"$f":"AP97*(1+('Scenario Input'!$AD$15/100))","v":84.883848148504853},{"$f":"AQ97*(1+('Scenario Input'!$AG$15/100))","v":86.681824551950442},{"$f":"AR97*(1+('Scenario Input'!$AJ$15/100))","v":88.570786946748001},{"$f":"AS97*(1+('Scenario Input'!$AM$15/100))","v":90.551440889227777},{"$f":"AT97*(1+('Scenario Input'!$AP$15/100))","v":93.196003723670088},{"$f":"AU97*(1+('Scenario Input'!$AS$15/100))","v":95.917801249428564},null,96,"Comcast, AT&T California",77,{"$f":"AZ97*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA97*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB97*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC97*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD97*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE97*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF97*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610057","RIVERSIDE HIGHLAND WATER COMPANY",24.38,{"$f":"AO98*(1+('Scenario Input'!$AA$15/100))","v":25.495433330493849},{"$f":"AP98*(1+('Scenario Input'!$AD$15/100))","v":26.386181535898864},{"$f":"AQ98*(1+('Scenario Input'!$AG$15/100))","v":26.945083291808633},{"$f":"AR98*(1+('Scenario Input'!$AJ$15/100))","v":27.532268083153326},{"$f":"AS98*(1+('Scenario Input'!$AM$15/100))","v":28.147955232428565},{"$f":"AT98*(1+('Scenario Input'!$AP$15/100))","v":28.970018752812393},{"$f":"AU98*(1+('Scenario Input'!$AS$15/100))","v":29.816090710966055},null,97,"Comcast, Calaveras",75,{"$f":"AZ98*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA98*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB98*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC98*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD98*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE98*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF98*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410011","GALT, CITY OF",24.2,{"$f":"AO99*(1+('Scenario Input'!$AA$15/100))","v":25.307197973664938},{"$f":"AP99*(1+('Scenario Input'!$AD$15/100))","v":26.191369695190833},{"$f":"AQ99*(1+('Scenario Input'!$AG$15/100))","v":26.746145023042207},{"$f":"AR99*(1+('Scenario Input'!$AJ$15/100))","v":27.328994569824062},{"$f":"AS99*(1+('Scenario Input'!$AM$15/100))","v":27.940136038751902},{"$f":"AT99*(1+('Scenario Input'!$AP$15/100))","v":28.756130181216569},{"$f":"AU99*(1+('Scenario Input'!$AS$15/100))","v":29.595955504732508},null,98,"Comcast, Frontier - Citizens",75,{"$f":"AZ99*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA99*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB99*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC99*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD99*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE99*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF99*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610003","HANFORD, CITY OF",8.0399999999999991,{"$f":"AO100*(1+('Scenario Input'!$AA$15/100))","v":8.4078459383581023},{"$f":"AP100*(1+('Scenario Input'!$AD$15/100))","v":8.7015955516253829},{"$f":"AQ100*(1+('Scenario Input'!$AG$15/100))","v":8.885909338233855},{"$f":"AR100*(1+('Scenario Input'!$AJ$15/100))","v":9.0795502620407191},{"$f":"AS100*(1+('Scenario Input'!$AM$15/100))","v":9.2825906508911267},{"$f":"AT100*(1+('Scenario Input'!$AP$15/100))","v":9.5536895312802148},{"$f":"AU100*(1+('Scenario Input'!$AS$15/100))","v":9.832705878431792},null,99,"Comcast, Frontier - Citizens",75,{"$f":"AZ100*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA100*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB100*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC100*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD100*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE100*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF100*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400585","RIDGEVIEW ESTATES MWC",166.67,{"$f":"AO101*(1+('Scenario Input'!$AA$15/100))","v":174.29548290374939},{"$f":"AP101*(1+('Scenario Input'!$AD$15/100))","v":180.38494161559737},{"$f":"AQ101*(1+('Scenario Input'!$AG$15/100))","v":184.20578475167127},{"$f":"AR101*(1+('Scenario Input'!$AJ$15/100))","v":188.21998036994117},{"$f":"AS101*(1+('Scenario Input'!$AM$15/100))","v":192.42902783383386},{"$f":"AT101*(1+('Scenario Input'!$AP$15/100))","v":198.04893459931264},{"$f":"AU101*(1+('Scenario Input'!$AS$15/100))","v":203.83297123858546},null,100,"Comcast, Frontier - Citizens",75,{"$f":"AZ101*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA101*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB101*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC101*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD101*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE101*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF101*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400502","TROUT GULCH MUTUAL WATER COMPANY",117.07,{"$f":"AO102*(1+('Scenario Input'!$AA$15/100))","v":122.42618457756009},{"$f":"AP102*(1+('Scenario Input'!$AD$15/100))","v":126.7034566204955},{"$f":"AQ102*(1+('Scenario Input'!$AG$15/100))","v":129.38723958047731},{"$f":"AR102*(1+('Scenario Input'!$AJ$15/100))","v":132.20683447476458},{"$f":"AS102*(1+('Scenario Input'!$AM$15/100))","v":135.16329446515229},{"$f":"AT102*(1+('Scenario Input'!$AP$15/100))","v":139.11075042624068},{"$f":"AU102*(1+('Scenario Input'!$AS$15/100))","v":143.17349218756345},null,101,"Comcast, Frontier",72.25,{"$f":"AZ102*(1+('Scenario Input'!$AA$15/100))","v":75.555580727160816},{"$f":"BA102*(1+('Scenario Input'!$AD$15/100))","v":78.195308284195775},{"$f":"BB102*(1+('Scenario Input'!$AG$15/100))","v":79.851610657636343},{"$f":"BC102*(1+('Scenario Input'!$AJ$15/100))","v":81.59172965577639},{"$f":"BD102*(1+('Scenario Input'!$AM$15/100))","v":83.416315239662197},{"$f":"BE102*(1+('Scenario Input'!$AP$15/100))","v":85.852496098880067},{"$f":"BF102*(1+('Scenario Input'!$AS$15/100))","v":88.359825835410092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110011","TAHOE CITY PUD - MCKINNEY/QUAIL",255.1,{"$f":"AO103*(1+('Scenario Input'!$AA$15/100))","v":266.77133070586473},{"$f":"AP103*(1+('Scenario Input'!$AD$15/100))","v":276.0916698034373},{"$f":"AQ103*(1+('Scenario Input'!$AG$15/100))","v":281.93973534620113},{"$f":"AR103*(1+('Scenario Input'!$AJ$15/100))","v":288.08374027942637},{"$f":"AS103*(1+('Scenario Input'!$AM$15/100))","v":294.52597948287644},{"$f":"AT103*(1+('Scenario Input'!$AP$15/100))","v":303.12763674497302},{"$f":"AU103*(1+('Scenario Input'!$AS$15/100))","v":311.98050616765551},null,102,"Comcast, Kerman",72.58,{"$f":"AZ103*(1+('Scenario Input'!$AA$15/100))","v":75.900678881347162},{"$f":"BA103*(1+('Scenario Input'!$AD$15/100))","v":78.552463325493832},{"$f":"BB103*(1+('Scenario Input'!$AG$15/100))","v":80.216330817041467},{"$f":"BC103*(1+('Scenario Input'!$AJ$15/100))","v":81.964397763546714},{"$f":"BD103*(1+('Scenario Input'!$AM$15/100))","v":83.797317094736087},{"$f":"BE103*(1+('Scenario Input'!$AP$15/100))","v":86.244625146805745},{"$f":"BF103*(1+('Scenario Input'!$AS$15/100))","v":88.763407046838267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600258","SKY FOREST MWC",87,{"$f":"AO104*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP104*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ104*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR104*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS104*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT104*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU104*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134},null,103,"Comcast, ",50,{"$f":"AZ104*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"BA104*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"BB104*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"BC104*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"BD104*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"BE104*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"BF104*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410026","POPLAR COMM SERVICE DIST",30,{"$f":"AO105*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP105*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ105*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR105*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS105*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT105*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU105*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,104,"Comcast, Ponderosa",75,{"$f":"AZ105*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA105*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB105*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC105*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD105*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE105*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF105*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600283","DEPARTMENT OF WATER AND POWER",46.5,{"$f":"AO106*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP106*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ106*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR106*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS106*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT106*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU106*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,105,"Comcast, Sierra",75,{"$f":"AZ106*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA106*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB106*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC106*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD106*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE106*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF106*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500195","STARLITE PINES MUTUAL WATER CO INC",48.67,{"$f":"AO107*(1+('Scenario Input'!$AA$15/100))","v":50.89674898257325},{"$f":"AP107*(1+('Scenario Input'!$AD$15/100))","v":52.674957151443721},{"$f":"AQ107*(1+('Scenario Input'!$AG$15/100))","v":53.790697449234067},{"$f":"AR107*(1+('Scenario Input'!$AJ$15/100))","v":54.962899409642034},{"$f":"AS107*(1+('Scenario Input'!$AM$15/100))","v":56.192000868018816},{"$f":"AT107*(1+('Scenario Input'!$AP$15/100))","v":57.833093219826893},{"$f":"AU107*(1+('Scenario Input'!$AS$15/100))","v":59.522113818815356},null,106,"Comcast, Siskiyou",74,{"$f":"AZ107*(1+('Scenario Input'!$AA$15/100))","v":77.385646696330809},{"$f":"BA107*(1+('Scenario Input'!$AD$15/100))","v":80.089312291079423},{"$f":"BB107*(1+('Scenario Input'!$AG$15/100))","v":81.785732715087747},{"$f":"BC107*(1+('Scenario Input'!$AJ$15/100))","v":83.567999924255403},{"$f":"BD107*(1+('Scenario Input'!$AM$15/100))","v":85.4367796226298},{"$f":"BE107*(1+('Scenario Input'!$AP$15/100))","v":87.93196832272838},{"$f":"BF107*(1+('Scenario Input'!$AS$15/100))","v":90.500029229347376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910165","VALLEY VIEW MUTUAL WATER CO.",38.020000000000003,{"$f":"AO108*(1+('Scenario Input'!$AA$15/100))","v":39.759490370195913},{"$f":"AP108*(1+('Scenario Input'!$AD$15/100))","v":41.148589909551887},{"$f":"AQ108*(1+('Scenario Input'!$AG$15/100))","v":42.02018321388698},{"$f":"AR108*(1+('Scenario Input'!$AJ$15/100))","v":42.935883204326906},{"$f":"AS108*(1+('Scenario Input'!$AM$15/100))","v":43.89603190881602},{"$f":"AT108*(1+('Scenario Input'!$AP$15/100))","v":45.178019400407209},{"$f":"AU108*(1+('Scenario Input'!$AS$15/100))","v":46.497447449997132},null,107,"Comcast, Surewest",73.22,{"$f":"AZ108*(1+('Scenario Input'!$AA$15/100))","v":76.569960150072177},{"$f":"BA108*(1+('Scenario Input'!$AD$15/100))","v":79.245127648011277},{"$f":"BB108*(1+('Scenario Input'!$AG$15/100))","v":80.923666883766543},{"$f":"BC108*(1+('Scenario Input'!$AJ$15/100))","v":82.68714803316189},{"$f":"BD108*(1+('Scenario Input'!$AM$15/100))","v":84.53622978336422},{"$f":"BE108*(1+('Scenario Input'!$AP$15/100))","v":87.005117845813103},{"$f":"BF108*(1+('Scenario Input'!$AS$15/100))","v":89.546110002335297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200150","HAMILTON BRANCH MWC",20,{"$f":"AO109*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP109*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ109*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR109*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS109*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT109*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU109*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067},null,108,"Comcast, Frontier",72.25,{"$f":"AZ109*(1+('Scenario Input'!$AA$15/100))","v":75.555580727160816},{"$f":"BA109*(1+('Scenario Input'!$AD$15/100))","v":78.195308284195775},{"$f":"BB109*(1+('Scenario Input'!$AG$15/100))","v":79.851610657636343},{"$f":"BC109*(1+('Scenario Input'!$AJ$15/100))","v":81.59172965577639},{"$f":"BD109*(1+('Scenario Input'!$AM$15/100))","v":83.416315239662197},{"$f":"BE109*(1+('Scenario Input'!$AP$15/100))","v":85.852496098880067},{"$f":"BF109*(1+('Scenario Input'!$AS$15/100))","v":88.359825835410092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400523","EL MONTE VILLAGE MHP",12.09,{"$f":"AO110*(1+('Scenario Input'!$AA$15/100))","v":12.643141467008641},{"$f":"AP110*(1+('Scenario Input'!$AD$15/100))","v":13.084861967556083},{"$f":"AQ110*(1+('Scenario Input'!$AG$15/100))","v":13.362020385478525},{"$f":"AR110*(1+('Scenario Input'!$AJ$15/100))","v":13.653204311949295},{"$f":"AS110*(1+('Scenario Input'!$AM$15/100))","v":13.958522508616138},{"$f":"AT110*(1+('Scenario Input'!$AP$15/100))","v":14.366182392186298},{"$f":"AU110*(1+('Scenario Input'!$AS$15/100))","v":14.785748018686617},null,109,"Comcast, Volcano",74,{"$f":"AZ110*(1+('Scenario Input'!$AA$15/100))","v":77.385646696330809},{"$f":"BA110*(1+('Scenario Input'!$AD$15/100))","v":80.089312291079423},{"$f":"BB110*(1+('Scenario Input'!$AG$15/100))","v":81.785732715087747},{"$f":"BC110*(1+('Scenario Input'!$AJ$15/100))","v":83.567999924255403},{"$f":"BD110*(1+('Scenario Input'!$AM$15/100))","v":85.4367796226298},{"$f":"BE110*(1+('Scenario Input'!$AP$15/100))","v":87.93196832272838},{"$f":"BF110*(1+('Scenario Input'!$AS$15/100))","v":90.500029229347376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400091","DEL ORO WATER COMPANY - BUZZTAIL DIST.",88,{"$f":"AO111*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP111*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ111*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR111*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS111*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT111*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU111*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551},null,110,"Comcast, TDS Telecom",66.05,{"$f":"AZ111*(1+('Scenario Input'!$AA$15/100))","v":69.071918436387151},{"$f":"BA111*(1+('Scenario Input'!$AD$15/100))","v":71.485122659808042},{"$f":"BB111*(1+('Scenario Input'!$AG$15/100))","v":72.999292511237101},{"$f":"BC111*(1+('Scenario Input'!$AJ$15/100))","v":74.590086418879309},{"$f":"BD111*(1+('Scenario Input'!$AM$15/100))","v":76.258098568576997},{"$f":"BE111*(1+('Scenario Input'!$AP$15/100))","v":78.485223077246062},{"$f":"BF111*(1+('Scenario Input'!$AS$15/100))","v":80.777390954032342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500509","TRES PINOS CWD",30,{"$f":"AO112*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP112*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ112*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR112*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS112*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT112*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU112*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,111,"Conifer Communications, AT&T California",151.94999999999999,{"$f":"AZ112*(1+('Scenario Input'!$AA$15/100))","v":158.90201372307385},{"$f":"BA112*(1+('Scenario Input'!$AD$15/100))","v":164.45366219769616},{"$f":"BB112*(1+('Scenario Input'!$AG$15/100))","v":167.93705521699434},{"$f":"BC112*(1+('Scenario Input'!$AJ$15/100))","v":171.59672416879198},{"$f":"BD112*(1+('Scenario Input'!$AM$15/100))","v":175.43403599538641},{"$f":"BE112*(1+('Scenario Input'!$AP$15/100))","v":180.55760252214287},{"$f":"BF112*(1+('Scenario Input'!$AS$15/100))","v":185.8308032621531}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701929","COUNTRY MEADOWS MWC",38.43,{"$f":"AO113*(1+('Scenario Input'!$AA$15/100))","v":40.188248682972876},{"$f":"AP113*(1+('Scenario Input'!$AD$15/100))","v":41.592327991164623},{"$f":"AQ113*(1+('Scenario Input'!$AG$15/100))","v":42.473320381632732},{"$f":"AR113*(1+('Scenario Input'!$AJ$15/100))","v":43.398895095799126},{"$f":"AS113*(1+('Scenario Input'!$AM$15/100))","v":44.369397849968422},{"$f":"AT113*(1+('Scenario Input'!$AP$15/100))","v":45.665210035708803},{"$f":"AU113*(1+('Scenario Input'!$AS$15/100))","v":46.998866530862422},null,112,"Conifer Communications, Calaveras",149.94999999999999,{"$f":"AZ113*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA113*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB113*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC113*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD113*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE113*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF113*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2801080","MILTON ROAD WATER COMPANY",86.67,{"$f":"AO114*(1+('Scenario Input'!$AA$15/100))","v":90.635324313121501},{"$f":"AP114*(1+('Scenario Input'!$AD$15/100))","v":93.801901300916938},{"$f":"AQ114*(1+('Scenario Input'!$AG$15/100))","v":95.788776411035883},{"$f":"AR114*(1+('Scenario Input'!$AJ$15/100))","v":97.876196668043463},{"$f":"AS114*(1+('Scenario Input'!$AM$15/100))","v":100.0649417553152},{"$f":"AT114*(1+('Scenario Input'!$AP$15/100))","v":102.98734722339012},{"$f":"AU114*(1+('Scenario Input'!$AS$15/100))","v":105.9951018014532},null,113,"Conifer Communications, Frontier - Citizens",149.94999999999999,{"$f":"AZ114*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA114*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB114*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC114*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD114*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE114*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF114*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010097","MIDWAY CITY MUTUAL WC",40,{"$f":"AO115*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP115*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ115*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR115*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS115*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT115*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU115*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,114,"Conifer Communications, TDS Telecom - Horn",141,{"$f":"AZ115*(1+('Scenario Input'!$AA$15/100))","v":147.45102951598167},{"$f":"BA115*(1+('Scenario Input'!$AD$15/100))","v":152.60260855462428},{"$f":"BB115*(1+('Scenario Input'!$AG$15/100))","v":155.83497720036988},{"$f":"BC115*(1+('Scenario Input'!$AJ$15/100))","v":159.23091877459473},{"$f":"BD115*(1+('Scenario Input'!$AM$15/100))","v":162.79170171338919},{"$f":"BE115*(1+('Scenario Input'!$AP$15/100))","v":167.54604775006351},{"$f":"BF115*(1+('Scenario Input'!$AS$15/100))","v":172.43924488294564}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900630","AUSTIN CREEK MUTUAL (SPRINGHILL)",18,{"$f":"AO116*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP116*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ116*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR116*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS116*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT116*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU116*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758},null,115,"Conifer Communications, ",124.95,{"$f":"AZ116*(1+('Scenario Input'!$AA$15/100))","v":130.66671019873695},{"$f":"BA116*(1+('Scenario Input'!$AD$15/100))","v":135.23188609149153},{"$f":"BB116*(1+('Scenario Input'!$AG$15/100))","v":138.09631490202992},{"$f":"BC116*(1+('Scenario Input'!$AJ$15/100))","v":141.10569716940151},{"$f":"BD116*(1+('Scenario Input'!$AM$15/100))","v":144.26115694388636},{"$f":"BE116*(1+('Scenario Input'!$AP$15/100))","v":148.47431678276902},{"$f":"BF116*(1+('Scenario Input'!$AS$15/100))","v":152.81052232712096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010053","SHAVER LAKE HEIGHTS MWC",26.04,{"$f":"AO117*(1+('Scenario Input'!$AA$15/100))","v":27.23138162124938},{"$f":"AP117*(1+('Scenario Input'!$AD$15/100))","v":28.182779622428484},{"$f":"AQ117*(1+('Scenario Input'!$AG$15/100))","v":28.77973621487682},{"$f":"AR117*(1+('Scenario Input'!$AJ$15/100))","v":29.40690159496771},{"$f":"AS117*(1+('Scenario Input'!$AM$15/100))","v":30.064510018557833},{"$f":"AT117*(1+('Scenario Input'!$AP$15/100))","v":30.942546690862791},{"$f":"AU117*(1+('Scenario Input'!$AS$15/100))","v":31.846226501786557},null,116,"Conifer Communications, Sierra",149.94999999999999,{"$f":"AZ117*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA117*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB117*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC117*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD117*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE117*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF117*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810012","SID - QUAIL CANYON",119.16,{"$f":"AO118*(1+('Scenario Input'!$AA$15/100))","v":124.61180622074025},{"$f":"AP118*(1+('Scenario Input'!$AD$15/100))","v":128.96543854871652},{"$f":"AQ118*(1+('Scenario Input'!$AG$15/100))","v":131.69713392337641},{"$f":"AR118*(1+('Scenario Input'!$AJ$15/100))","v":134.56706582397666},{"$f":"AS118*(1+('Scenario Input'!$AM$15/100))","v":137.57630621395359},{"$f":"AT118*(1+('Scenario Input'!$AP$15/100))","v":141.59423439643663},{"$f":"AU118*(1+('Scenario Input'!$AS$15/100))","v":145.7295065266085},null,117,"Conifer Communications, Frontier",147.19999999999999,{"$f":"AZ118*(1+('Scenario Input'!$AA$15/100))","v":153.93469180675532},{"$f":"BA118*(1+('Scenario Input'!$AD$15/100))","v":159.31279417901203},{"$f":"BB118*(1+('Scenario Input'!$AG$15/100))","v":162.68729534676913},{"$f":"BC118*(1+('Scenario Input'!$AJ$15/100))","v":166.23256201149181},{"$f":"BD118*(1+('Scenario Input'!$AM$15/100))","v":169.94991838447439},{"$f":"BE118*(1+('Scenario Input'!$AP$15/100))","v":174.9133207716975},{"$f":"BF118*(1+('Scenario Input'!$AS$15/100))","v":180.02167976432338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200837","RANCHO YNECITA",229,{"$f":"AO119*(1+('Scenario Input'!$AA$15/100))","v":239.47720396567235},{"$f":"AP119*(1+('Scenario Input'!$AD$15/100))","v":247.84395290077276},{"$f":"AQ119*(1+('Scenario Input'!$AG$15/100))","v":253.09368637506881},{"$f":"AR119*(1+('Scenario Input'!$AJ$15/100))","v":258.60908084668222},{"$f":"AS119*(1+('Scenario Input'!$AM$15/100))","v":264.39219639975971},{"$f":"AT119*(1+('Scenario Input'!$AP$15/100))","v":272.11379386357828},{"$f":"AU119*(1+('Scenario Input'!$AS$15/100))","v":280.0609012637911},null,118,"ConnectAnza, ",20,{"$f":"AZ119*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"BA119*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"BB119*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"BC119*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"BD119*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"BE119*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"BF119*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710006","CITY OF MARTINEZ",49.88,{"$f":"AO120*(1+('Scenario Input'!$AA$15/100))","v":52.162108881256493},{"$f":"AP120*(1+('Scenario Input'!$AD$15/100))","v":53.984525636203259},{"$f":"AQ120*(1+('Scenario Input'!$AG$15/100))","v":55.128004700386171},{"$f":"AR120*(1+('Scenario Input'!$AJ$15/100))","v":56.329349138133232},{"$f":"AS120*(1+('Scenario Input'!$AM$15/100))","v":57.589007669956402},{"$f":"AT120*(1+('Scenario Input'!$AP$15/100))","v":59.270899728887713},{"$f":"AU120*(1+('Scenario Input'!$AS$15/100))","v":61.001911594051975},null,119,"ConnectAnza, Frontier",42.25,{"$f":"AZ120*(1+('Scenario Input'!$AA$15/100))","v":44.183021255675357},{"$f":"BA120*(1+('Scenario Input'!$AD$15/100))","v":45.726668166190613},{"$f":"BB120*(1+('Scenario Input'!$AG$15/100))","v":46.695232529898071},{"$f":"BC120*(1+('Scenario Input'!$AJ$15/100))","v":47.71281076756474},{"$f":"BD120*(1+('Scenario Input'!$AM$15/100))","v":48.779782960217688},{"$f":"BE120*(1+('Scenario Input'!$AP$15/100))","v":50.204400832909101},{"$f":"BF120*(1+('Scenario Input'!$AS$15/100))","v":51.670624796485484}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3601045","BEAR VALLEY MHP",2.52,{"$f":"AO121*(1+('Scenario Input'!$AA$15/100))","v":2.6352949956047786},{"$f":"AP121*(1+('Scenario Input'!$AD$15/100))","v":2.7273657699124341},{"$f":"AQ121*(1+('Scenario Input'!$AG$15/100))","v":2.7851357627300151},{"$f":"AR121*(1+('Scenario Input'!$AJ$15/100))","v":2.8458291866097785},{"$f":"AS121*(1+('Scenario Input'!$AM$15/100))","v":2.9094687114733389},{"$f":"AT121*(1+('Scenario Input'!$AP$15/100))","v":2.9944400023415607},{"$f":"AU121*(1+('Scenario Input'!$AS$15/100))","v":3.0818928872696669},null,120,"ConnectTo Communications, AT&T California",51.989999999999995,{"$f":"AZ121*(1+('Scenario Input'!$AA$15/100))","v":54.368645564084296},{"$f":"BA121*(1+('Scenario Input'!$AD$15/100))","v":56.268153324502947},{"$f":"BB121*(1+('Scenario Input'!$AG$15/100))","v":57.46000329537042},{"$f":"BC121*(1+('Scenario Input'!$AJ$15/100))","v":58.712166433270774},{"$f":"BD121*(1+('Scenario Input'!$AM$15/100))","v":60.025110440277324},{"$f":"BE121*(1+('Scenario Input'!$AP$15/100))","v":61.77814909592766},{"$f":"BF121*(1+('Scenario Input'!$AS$15/100))","v":63.582385400456324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810013","BERRYESSA HIGHLANDS",57.14,{"$f":"AO122*(1+('Scenario Input'!$AA$15/100))","v":59.754268273355976},{"$f":"AP122*(1+('Scenario Input'!$AD$15/100))","v":61.841936544760507},{"$f":"AQ122*(1+('Scenario Input'!$AG$15/100))","v":63.151848207298833},{"$f":"AR122*(1+('Scenario Input'!$AJ$15/100))","v":64.528047509080452},{"$f":"AS122*(1+('Scenario Input'!$AM$15/100))","v":65.971048481581974},{"$f":"AT122*(1+('Scenario Input'!$AP$15/100))","v":67.897738783252677},{"$f":"AU122*(1+('Scenario Input'!$AS$15/100))","v":69.88069824547172},null,121,"Consolidated Communications, AT&T California",97.95,{"$f":"AZ122*(1+('Scenario Input'!$AA$15/100))","v":102.43140667440004},{"$f":"BA122*(1+('Scenario Input'!$AD$15/100))","v":106.01010998528687},{"$f":"BB122*(1+('Scenario Input'!$AG$15/100))","v":108.25557458706547},{"$f":"BC122*(1+('Scenario Input'!$AJ$15/100))","v":110.61467017001104},{"$f":"BD122*(1+('Scenario Input'!$AM$15/100))","v":113.08827789238633},{"$f":"BE122*(1+('Scenario Input'!$AP$15/100))","v":116.39103104339519},{"$f":"BF122*(1+('Scenario Input'!$AS$15/100))","v":119.79024139208884}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900562","DIAMOND A MUTUAL WATER COMPANY",61.67,{"$f":"AO123*(1+('Scenario Input'!$AA$15/100))","v":64.49152475355028},{"$f":"AP123*(1+('Scenario Input'!$AD$15/100))","v":66.744701202579293},{"$f":"AQ123*(1+('Scenario Input'!$AG$15/100))","v":68.15846130458732},{"$f":"AR123*(1+('Scenario Input'!$AJ$15/100))","v":69.643764261200417},{"$f":"AS123*(1+('Scenario Input'!$AM$15/100))","v":71.201164855778103},{"$f":"AT123*(1+('Scenario Input'!$AP$15/100))","v":73.280601168414307},{"$f":"AU123*(1+('Scenario Input'!$AS$15/100))","v":75.420767602349358},null,122,"Consolidated Communications, Frontier - Citizens",95.95,{"$f":"AZ123*(1+('Scenario Input'!$AA$15/100))","v":100.33990270963434},{"$f":"BA123*(1+('Scenario Input'!$AD$15/100))","v":103.84553397741988},{"$f":"BB123*(1+('Scenario Input'!$AG$15/100))","v":106.0451493785496},{"$f":"BC123*(1+('Scenario Input'!$AJ$15/100))","v":108.3560755774636},{"$f":"BD123*(1+('Scenario Input'!$AM$15/100))","v":110.77917574042337},{"$f":"BE123*(1+('Scenario Input'!$AP$15/100))","v":114.01449135899713},{"$f":"BF123*(1+('Scenario Input'!$AS$15/100))","v":117.34429465616054}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010025","SLO CWD NO. 10 - CAYUCOS WTP",0.12,{"$f":"AO124*(1+('Scenario Input'!$AA$15/100))","v":0.12549023788594185},{"$f":"AP124*(1+('Scenario Input'!$AD$15/100))","v":0.12987456047202067},{"$f":"AQ124*(1+('Scenario Input'!$AG$15/100))","v":0.13262551251095309},{"$f":"AR124*(1+('Scenario Input'!$AJ$15/100))","v":0.13551567555284658},{"$f":"AS124*(1+('Scenario Input'!$AM$15/100))","v":0.13854612911777803},{"$f":"AT124*(1+('Scenario Input'!$AP$15/100))","v":0.14259238106388383},{"$f":"AU124*(1+('Scenario Input'!$AS$15/100))","v":0.14675680415569842},null,123,"Consolidated Communications, Surewest",94.17,{"$f":"AZ124*(1+('Scenario Input'!$AA$15/100))","v":98.478464180992873},{"$f":"BA124*(1+('Scenario Input'!$AD$15/100))","v":101.91906133041823},{"$f":"BB124*(1+('Scenario Input'!$AG$15/100))","v":104.07787094297045},{"$f":"BC124*(1+('Scenario Input'!$AJ$15/100))","v":106.34592639009637},{"$f":"BD124*(1+('Scenario Input'!$AM$15/100))","v":108.72407482517632},{"$f":"BE124*(1+('Scenario Input'!$AP$15/100))","v":111.89937103988284},{"$f":"BF124*(1+('Scenario Input'!$AS$15/100))","v":115.16740206118433}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710010","HELIX WATER DISTRICT",40.03,{"$f":"AO125*(1+('Scenario Input'!$AA$15/100))","v":41.861451854785436},{"$f":"AP125*(1+('Scenario Input'!$AD$15/100))","v":43.323988797458235},{"$f":"AQ125*(1+('Scenario Input'!$AG$15/100))","v":44.241660548445445},{"$f":"AR125*(1+('Scenario Input'!$AJ$15/100))","v":45.205770769837081},{"$f":"AS125*(1+('Scenario Input'!$AM$15/100))","v":46.216679571538798},{"$f":"AT125*(1+('Scenario Input'!$AP$15/100))","v":47.566441783227255},{"$f":"AU125*(1+('Scenario Input'!$AS$15/100))","v":48.955623919605067},null,124,"Consolidated Smart Broadband Systems, LLC, AT&T California",51.989999999999995,{"$f":"AZ125*(1+('Scenario Input'!$AA$15/100))","v":54.368645564084296},{"$f":"BA125*(1+('Scenario Input'!$AD$15/100))","v":56.268153324502947},{"$f":"BB125*(1+('Scenario Input'!$AG$15/100))","v":57.46000329537042},{"$f":"BC125*(1+('Scenario Input'!$AJ$15/100))","v":58.712166433270774},{"$f":"BD125*(1+('Scenario Input'!$AM$15/100))","v":60.025110440277324},{"$f":"BE125*(1+('Scenario Input'!$AP$15/100))","v":61.77814909592766},{"$f":"BF125*(1+('Scenario Input'!$AS$15/100))","v":63.582385400456324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400710","BADGER HILL ESTATES",51.331670000000003,{"$f":"AO126*(1+('Scenario Input'!$AA$15/100))","v":53.680195661522205},{"$f":"AP126*(1+('Scenario Input'!$AD$15/100))","v":55.555650662873411},{"$f":"AQ126*(1+('Scenario Input'!$AG$15/100))","v":56.7324086816093},{"$f":"AR126*(1+('Scenario Input'!$AJ$15/100))","v":57.968716144214909},{"$f":"AS126*(1+('Scenario Input'!$AM$15/100))","v":59.265034830426444},{"$f":"AT126*(1+('Scenario Input'!$AP$15/100))","v":60.995875410712785},{"$f":"AU126*(1+('Scenario Input'!$AS$15/100))","v":62.777265343124498},null,125,"Consolidated Smart Broadband Systems, LLC, Frontier",47.239999999999995,{"$f":"AZ126*(1+('Scenario Input'!$AA$15/100))","v":49.401323647765771},{"$f":"BA126*(1+('Scenario Input'!$AD$15/100))","v":51.127285305818802},{"$f":"BB126*(1+('Scenario Input'!$AG$15/100))","v":52.210243425145201},{"$f":"BC126*(1+('Scenario Input'!$AJ$15/100))","v":53.348004275970609},{"$f":"BD126*(1+('Scenario Input'!$AM$15/100))","v":54.540992829365287},{"$f":"BE126*(1+('Scenario Input'!$AP$15/100))","v":56.133867345482265},{"$f":"BF126*(1+('Scenario Input'!$AS$15/100))","v":57.773261902626608}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910025","LOS ANGELES CWWD 40, REG. 39-ROCK CREEK",41.23,{"$f":"AO127*(1+('Scenario Input'!$AA$15/100))","v":43.116354233644849},{"$f":"AP127*(1+('Scenario Input'!$AD$15/100))","v":44.62273440217843},{"$f":"AQ127*(1+('Scenario Input'!$AG$15/100))","v":45.567915673554964},{"$f":"AR127*(1+('Scenario Input'!$AJ$15/100))","v":46.560927525365535},{"$f":"AS127*(1+('Scenario Input'!$AM$15/100))","v":47.602140862716567},{"$f":"AT127*(1+('Scenario Input'!$AP$15/100))","v":48.992365593866083},{"$f":"AU127*(1+('Scenario Input'!$AS$15/100))","v":50.42319196116204},null,126,"Cox Communications, AT&T California",71.990000000000009,{"$f":"AZ127*(1+('Scenario Input'!$AA$15/100))","v":75.283685211741286},{"$f":"BA127*(1+('Scenario Input'!$AD$15/100))","v":77.913913403173069},{"$f":"BB127*(1+('Scenario Input'!$AG$15/100))","v":79.564255380529275},{"$f":"BC127*(1+('Scenario Input'!$AJ$15/100))","v":81.298112358745215},{"$f":"BD127*(1+('Scenario Input'!$AM$15/100))","v":83.116131959907008},{"$f":"BE127*(1+('Scenario Input'!$AP$15/100))","v":85.543545939908313},{"$f":"BF127*(1+('Scenario Input'!$AS$15/100))","v":88.041852759739413}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310002","CALEXICO, CITY OF",29.18,{"$f":"AO128*(1+('Scenario Input'!$AA$15/100))","v":30.515042845931525},{"$f":"AP128*(1+('Scenario Input'!$AD$15/100))","v":31.581163954779694},{"$f":"AQ128*(1+('Scenario Input'!$AG$15/100))","v":32.250103792246762},{"$f":"AR128*(1+('Scenario Input'!$AJ$15/100))","v":32.952895105267196},{"$f":"AS128*(1+('Scenario Input'!$AM$15/100))","v":33.689800397139692},{"$f":"AT128*(1+('Scenario Input'!$AP$15/100))","v":34.673713995367748},{"$f":"AU128*(1+('Scenario Input'!$AS$15/100))","v":35.686362877193993},null,127,"Cox Communications, ",44.99,{"$f":"AZ128*(1+('Scenario Input'!$AA$15/100))","v":47.048381687404365},{"$f":"BA128*(1+('Scenario Input'!$AD$15/100))","v":48.692137296968419},{"$f":"BB128*(1+('Scenario Input'!$AG$15/100))","v":49.723515065564833},{"$f":"BC128*(1+('Scenario Input'!$AJ$15/100))","v":50.807085359354737},{"$f":"BD128*(1+('Scenario Input'!$AM$15/100))","v":51.943252908406954},{"$f":"BE128*(1+('Scenario Input'!$AP$15/100))","v":53.460260200534449},{"$f":"BF128*(1+('Scenario Input'!$AS$15/100))","v":55.021571824707266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100616","ELK CREEK COMMUNITY S.D.",55,{"$f":"AO129*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP129*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ129*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR129*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS129*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT129*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU129*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439},null,128,"Cox Communications, Frontier",67.240000000000009,{"$f":"AZ129*(1+('Scenario Input'!$AA$15/100))","v":70.316363295422761},{"$f":"BA129*(1+('Scenario Input'!$AD$15/100))","v":72.773045384488924},{"$f":"BB129*(1+('Scenario Input'!$AG$15/100))","v":74.314495510304056},{"$f":"BC129*(1+('Scenario Input'!$AJ$15/100))","v":75.933950201445043},{"$f":"BD129*(1+('Scenario Input'!$AM$15/100))","v":77.632014348994957},{"$f":"BE129*(1+('Scenario Input'!$AP$15/100))","v":79.899264189462912},{"$f":"BF129*(1+('Scenario Input'!$AS$15/100))","v":82.232729261909682}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010017","FCWWD #41/SHAVER LAKE",36.07,{"$f":"AO130*(1+('Scenario Input'!$AA$15/100))","v":37.720274004549353},{"$f":"AP130*(1+('Scenario Input'!$AD$15/100))","v":39.038128301881549},{"$f":"AQ130*(1+('Scenario Input'!$AG$15/100))","v":39.865018635583986},{"$f":"AR130*(1+('Scenario Input'!$AJ$15/100))","v":40.733753476593137},{"$f":"AS130*(1+('Scenario Input'!$AM$15/100))","v":41.644657310652114},{"$f":"AT130*(1+('Scenario Input'!$AP$15/100))","v":42.86089320811908},{"$f":"AU130*(1+('Scenario Input'!$AS$15/100))","v":44.112649382467012},null,129,"Cruzio, AT&T California",101.95,{"$f":"AZ130*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA130*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB130*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC130*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD130*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE130*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF130*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110008","CITY OF PLEASANTON",20.61,{"$f":"AO131*(1+('Scenario Input'!$AA$15/100))","v":21.552948356910512},{"$f":"AP131*(1+('Scenario Input'!$AD$15/100))","v":22.305955761069551},{"$f":"AQ131*(1+('Scenario Input'!$AG$15/100))","v":22.778431773756196},{"$f":"AR131*(1+('Scenario Input'!$AJ$15/100))","v":23.274817276201404},{"$f":"AS131*(1+('Scenario Input'!$AM$15/100))","v":23.795297675978379},{"$f":"AT131*(1+('Scenario Input'!$AP$15/100))","v":24.490241447722049},{"$f":"AU131*(1+('Scenario Input'!$AS$15/100))","v":25.205481113741204},null,130,"DigitalPath, Inc., AT&T California",88,{"$f":"AZ131*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"BA131*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"BB131*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"BC131*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"BD131*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"BE131*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"BF131*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300771","NEW AVENUE MUTUAL WATER COMPANY",76,{"$f":"AO132*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"AP132*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"AQ132*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"AR132*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"AS132*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"AT132*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"AU132*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},null,131,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ132*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA132*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB132*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC132*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD132*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE132*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF132*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010028","RIVERDALE PUBLIC UTILITY DISTRICT",32,{"$f":"AO133*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP133*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ133*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR133*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS133*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT133*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU133*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911},null,132,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ133*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA133*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB133*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC133*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD133*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE133*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF133*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200701","ORICK C.S.D.",252,{"$f":"AO134*(1+('Scenario Input'!$AA$15/100))","v":263.52949956047786},{"$f":"AP134*(1+('Scenario Input'!$AD$15/100))","v":272.7365769912434},{"$f":"AQ134*(1+('Scenario Input'!$AG$15/100))","v":278.51357627300149},{"$f":"AR134*(1+('Scenario Input'!$AJ$15/100))","v":284.58291866097784},{"$f":"AS134*(1+('Scenario Input'!$AM$15/100))","v":290.94687114733387},{"$f":"AT134*(1+('Scenario Input'!$AP$15/100))","v":299.44400023415602},{"$f":"AU134*(1+('Scenario Input'!$AS$15/100))","v":308.18928872696665},null,133,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ134*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA134*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB134*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC134*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD134*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE134*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF134*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0610003","MAXWELL PUBLIC UTILITY DISTRICT",62.65,{"$f":"AO135*(1+('Scenario Input'!$AA$15/100))","v":65.516361696285472},{"$f":"AP135*(1+('Scenario Input'!$AD$15/100))","v":67.805343446434122},{"$f":"AQ135*(1+('Scenario Input'!$AG$15/100))","v":69.241569656760092},{"$f":"AR135*(1+('Scenario Input'!$AJ$15/100))","v":70.750475611548652},{"$f":"AS135*(1+('Scenario Input'!$AM$15/100))","v":72.332624910239943},{"$f":"AT135*(1+('Scenario Input'!$AP$15/100))","v":74.445105613769343},{"$f":"AU135*(1+('Scenario Input'!$AS$15/100))","v":76.619281502954209},null,134,"DigitalPath, Inc., Ducor",86,{"$f":"AZ135*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA135*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB135*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC135*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD135*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE135*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF135*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510010","VALLEY SPRINGS PUD",30.5,{"$f":"AO136*(1+('Scenario Input'!$AA$15/100))","v":31.895435462676886},{"$f":"AP136*(1+('Scenario Input'!$AD$15/100))","v":33.009784119971918},{"$f":"AQ136*(1+('Scenario Input'!$AG$15/100))","v":33.708984429867243},{"$f":"AR136*(1+('Scenario Input'!$AJ$15/100))","v":34.44356753634851},{"$f":"AS136*(1+('Scenario Input'!$AM$15/100))","v":35.213807817435253},{"$f":"AT136*(1+('Scenario Input'!$AP$15/100))","v":36.242230187070476},{"$f":"AU136*(1+('Scenario Input'!$AS$15/100))","v":37.30068772290668},null,135,"DigitalPath, Inc., TDS Telecom - HV",77.849999999999994,{"$f":"AZ136*(1+('Scenario Input'!$AA$15/100))","v":81.411791828504761},{"$f":"BA136*(1+('Scenario Input'!$AD$15/100))","v":84.256121106223404},{"$f":"BB136*(1+('Scenario Input'!$AG$15/100))","v":86.040801241480807},{"$f":"BC136*(1+('Scenario Input'!$AJ$15/100))","v":87.915794514909209},{"$f":"BD136*(1+('Scenario Input'!$AM$15/100))","v":89.881801265158487},{"$f":"BE136*(1+('Scenario Input'!$AP$15/100))","v":92.506807215194627},{"$f":"BF136*(1+('Scenario Input'!$AS$15/100))","v":95.208476696009342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1810001","CITY OF SUSANVILLE",27.79,{"$f":"AO137*(1+('Scenario Input'!$AA$15/100))","v":29.061447590419366},{"$f":"AP137*(1+('Scenario Input'!$AD$15/100))","v":30.076783629312121},{"$f":"AQ137*(1+('Scenario Input'!$AG$15/100))","v":30.713858272328221},{"$f":"AR137*(1+('Scenario Input'!$AJ$15/100))","v":31.383171863446723},{"$f":"AS137*(1+('Scenario Input'!$AM$15/100))","v":32.084974401525429},{"$f":"AT137*(1+('Scenario Input'!$AP$15/100))","v":33.022018914711097},{"$f":"AU137*(1+('Scenario Input'!$AS$15/100))","v":33.986429895723823},null,136,"DigitalPath, Inc., ",61,{"$f":"AZ137*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"BA137*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"BB137*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"BC137*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"BD137*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"BE137*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"BF137*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910090","MONROVIA-CITY, WATER DEPT.",65.069999999999993,{"$f":"AO138*(1+('Scenario Input'!$AA$15/100))","v":68.047081493651959},{"$f":"AP138*(1+('Scenario Input'!$AD$15/100))","v":70.424480415953198},{"$f":"AQ138*(1+('Scenario Input'!$AG$15/100))","v":71.916184159064301},{"$f":"AR138*(1+('Scenario Input'!$AJ$15/100))","v":73.483375068531046},{"$f":"AS138*(1+('Scenario Input'!$AM$15/100))","v":75.126638514115129},{"$f":"AT138*(1+('Scenario Input'!$AP$15/100))","v":77.320718631890998},{"$f":"AU138*(1+('Scenario Input'!$AS$15/100))","v":79.578877053427448},null,137,"DigitalPath, Inc., Surewest",84.22,{"$f":"AZ138*(1+('Scenario Input'!$AA$15/100))","v":88.073231956283522},{"$f":"BA138*(1+('Scenario Input'!$AD$15/100))","v":91.150295691279851},{"$f":"BB138*(1+('Scenario Input'!$AG$15/100))","v":93.081005530603917},{"$f":"BC138*(1+('Scenario Input'!$AJ$15/100))","v":95.109418292172833},{"$f":"BD138*(1+('Scenario Input'!$AM$15/100))","v":97.236291619160554},{"$f":"BE138*(1+('Scenario Input'!$AP$15/100))","v":100.07608611000248},{"$f":"BF138*(1+('Scenario Input'!$AS$15/100))","v":102.99881704994101}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910108","CITY OF BELL GARDENS",28.66,{"$f":"AO139*(1+('Scenario Input'!$AA$15/100))","v":29.971251815092444},{"$f":"AP139*(1+('Scenario Input'!$AD$15/100))","v":31.018374192734271},{"$f":"AQ139*(1+('Scenario Input'!$AG$15/100))","v":31.675393238032633},{"$f":"AR139*(1+('Scenario Input'!$AJ$15/100))","v":32.365660511204865},{"$f":"AS139*(1+('Scenario Input'!$AM$15/100))","v":33.089433837629322},{"$f":"AT139*(1+('Scenario Input'!$AP$15/100))","v":34.055813677424254},{"$f":"AU139*(1+('Scenario Input'!$AS$15/100))","v":35.050416725852635},null,138,"DigitalPath, Inc., Frontier",83.25,{"$f":"AZ139*(1+('Scenario Input'!$AA$15/100))","v":87.058852533372161},{"$f":"BA139*(1+('Scenario Input'!$AD$15/100))","v":90.100476327464349},{"$f":"BB139*(1+('Scenario Input'!$AG$15/100))","v":92.008949304473717},{"$f":"BC139*(1+('Scenario Input'!$AJ$15/100))","v":94.013999914787334},{"$f":"BD139*(1+('Scenario Input'!$AM$15/100))","v":96.11637707545853},{"$f":"BE139*(1+('Scenario Input'!$AP$15/100))","v":98.923464363069428},{"$f":"BF139*(1+('Scenario Input'!$AS$15/100))","v":101.81253288301579}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000471","FCSA #39 A&B",68.39,{"$f":"AO140*(1+('Scenario Input'!$AA$15/100))","v":71.51897807516302},{"$f":"AP140*(1+('Scenario Input'!$AD$15/100))","v":74.017676589012439},{"$f":"AQ140*(1+('Scenario Input'!$AG$15/100))","v":75.585490005200683},{"$f":"AR140*(1+('Scenario Input'!$AJ$15/100))","v":77.232642092159821},{"$f":"AS140*(1+('Scenario Input'!$AM$15/100))","v":78.959748086373665},{"$f":"AT140*(1+('Scenario Input'!$AP$15/100))","v":81.265774507991793},{"$f":"AU140*(1+('Scenario Input'!$AS$15/100))","v":83.639148635068452},null,139,"Dillon Beach Internet Service, AT&T California",87,{"$f":"AZ140*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"BA140*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"BB140*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"BC140*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"BD140*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"BE140*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"BF140*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610017","HAVASU WC",125.23,{"$f":"AO141*(1+('Scenario Input'!$AA$15/100))","v":130.95952075380416},{"$f":"AP141*(1+('Scenario Input'!$AD$15/100))","v":135.53492673259291},{"$f":"AQ141*(1+('Scenario Input'!$AG$15/100))","v":138.40577443122214},{"$f":"AR141*(1+('Scenario Input'!$AJ$15/100))","v":141.42190041235816},{"$f":"AS141*(1+('Scenario Input'!$AM$15/100))","v":144.5844312451612},{"$f":"AT141*(1+('Scenario Input'!$AP$15/100))","v":148.80703233858478},{"$f":"AU141*(1+('Scenario Input'!$AS$15/100))","v":153.15295487015095},null,140,"Dillon Beach Internet Service, ",60,{"$f":"AZ141*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"BA141*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"BB141*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"BC141*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"BD141*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"BE141*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"BF141*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600107","FOREST PARK MWC",20.83,{"$f":"AO142*(1+('Scenario Input'!$AA$15/100))","v":21.783013793034737},{"$f":"AP142*(1+('Scenario Input'!$AD$15/100))","v":22.544059121934922},{"$f":"AQ142*(1+('Scenario Input'!$AG$15/100))","v":23.021578546692943},{"$f":"AR142*(1+('Scenario Input'!$AJ$15/100))","v":23.523262681381624},{"$f":"AS142*(1+('Scenario Input'!$AM$15/100))","v":24.049298912694308},{"$f":"AT142*(1+('Scenario Input'!$AP$15/100))","v":24.751660813005838},{"$f":"AU142*(1+('Scenario Input'!$AS$15/100))","v":25.474535254693318},null,141,"DM-Tech Internet, AT&T California",136.94999999999999,{"$f":"AZ142*(1+('Scenario Input'!$AA$15/100))","v":143.21573398733113},{"$f":"BA142*(1+('Scenario Input'!$AD$15/100))","v":148.21934213869361},{"$f":"BB142*(1+('Scenario Input'!$AG$15/100))","v":151.35886615312523},{"$f":"BC142*(1+('Scenario Input'!$AJ$15/100))","v":154.6572647246862},{"$f":"BD142*(1+('Scenario Input'!$AM$15/100))","v":158.11576985566421},{"$f":"BE142*(1+('Scenario Input'!$AP$15/100))","v":162.73355488915746},{"$f":"BF142*(1+('Scenario Input'!$AS$15/100))","v":167.48620274269086}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610082","SAN ANTONIO CANYON MSC",85,{"$f":"AO143*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP143*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ143*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR143*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS143*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT143*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU143*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305},null,142,"DM-Tech Internet, Ducor",134.94999999999999,{"$f":"AZ143*(1+('Scenario Input'!$AA$15/100))","v":141.12423002256543},{"$f":"BA143*(1+('Scenario Input'!$AD$15/100))","v":146.05476613082658},{"$f":"BB143*(1+('Scenario Input'!$AG$15/100))","v":149.14844094460935},{"$f":"BC143*(1+('Scenario Input'!$AJ$15/100))","v":152.39867013213873},{"$f":"BD143*(1+('Scenario Input'!$AM$15/100))","v":155.80666770370121},{"$f":"BE143*(1+('Scenario Input'!$AP$15/100))","v":160.35701520475936},{"$f":"BF143*(1+('Scenario Input'!$AS$15/100))","v":165.04025600676252}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910063","LINCOLN AVENUE WATER CO.",53.45,{"$f":"AO144*(1+('Scenario Input'!$AA$15/100))","v":55.895443458363268},{"$f":"AP144*(1+('Scenario Input'!$AD$15/100))","v":57.848293810245877},{"$f":"AQ144*(1+('Scenario Input'!$AG$15/100))","v":59.073613697587028},{"$f":"AR144*(1+('Scenario Input'!$AJ$15/100))","v":60.360940485830426},{"$f":"AS144*(1+('Scenario Input'!$AM$15/100))","v":61.71075501121031},{"$f":"AT144*(1+('Scenario Input'!$AP$15/100))","v":63.51302306553827},{"$f":"AU144*(1+('Scenario Input'!$AS$15/100))","v":65.367926517684012},null,143,"DM-Tech Internet, ",109.95,{"$f":"AZ144*(1+('Scenario Input'!$AA$15/100))","v":114.98043046299422},{"$f":"BA144*(1+('Scenario Input'!$AD$15/100))","v":118.99756603248895},{"$f":"BB144*(1+('Scenario Input'!$AG$15/100))","v":121.51812583816078},{"$f":"BC144*(1+('Scenario Input'!$AJ$15/100))","v":124.1662377252957},{"$f":"BD144*(1+('Scenario Input'!$AM$15/100))","v":126.94289080416414},{"$f":"BE144*(1+('Scenario Input'!$AP$15/100))","v":130.65026914978358},{"$f":"BF144*(1+('Scenario Input'!$AS$15/100))","v":134.4659218076587}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310040","FERN VALLEY WD",66.13,{"$f":"AO145*(1+('Scenario Input'!$AA$15/100))","v":69.155578594977783},{"$f":"AP145*(1+('Scenario Input'!$AD$15/100))","v":71.57170570012272},{"$f":"AQ145*(1+('Scenario Input'!$AG$15/100))","v":73.087709519577729},{"$f":"AR145*(1+('Scenario Input'!$AJ$15/100))","v":74.680430202581206},{"$f":"AS145*(1+('Scenario Input'!$AM$15/100))","v":76.350462654655516},{"$f":"AT145*(1+('Scenario Input'!$AP$15/100))","v":78.580284664621985},{"$f":"AU145*(1+('Scenario Input'!$AS$15/100))","v":80.87522882346947},null,144,"Ducor Telephone Company, AT&T California",106.95,{"$f":"AZ145*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA145*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB145*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC145*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD145*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE145*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF145*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610023","GREEN VALLEY MWC",64.66,{"$f":"AO146*(1+('Scenario Input'!$AA$15/100))","v":67.618323180874995},{"$f":"AP146*(1+('Scenario Input'!$AD$15/100))","v":69.980742334340462},{"$f":"AQ146*(1+('Scenario Input'!$AG$15/100))","v":71.463046991318549},{"$f":"AR146*(1+('Scenario Input'!$AJ$15/100))","v":73.020363177058826},{"$f":"AS146*(1+('Scenario Input'!$AM$15/100))","v":74.65327257296272},{"$f":"AT146*(1+('Scenario Input'!$AP$15/100))","v":76.833527996589396},{"$f":"AU146*(1+('Scenario Input'!$AS$15/100))","v":79.077457972562158},null,145,"Ducor Telephone Company, Ducor",104.95,{"$f":"AZ146*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA146*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB146*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC146*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD146*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE146*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF146*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710023","TASCO SPRECKELS WATER COMPANY",84.06,{"$f":"AO147*(1+('Scenario Input'!$AA$15/100))","v":87.905911639102271},{"$f":"AP147*(1+('Scenario Input'!$AD$15/100))","v":90.977129610650493},{"$f":"AQ147*(1+('Scenario Input'!$AG$15/100))","v":92.904171513922662},{"$f":"AR147*(1+('Scenario Input'!$AJ$15/100))","v":94.928730724769053},{"$f":"AS147*(1+('Scenario Input'!$AM$15/100))","v":97.051563447003531},{"$f":"AT147*(1+('Scenario Input'!$AP$15/100))","v":99.885962935250646},{"$f":"AU147*(1+('Scenario Input'!$AS$15/100))","v":102.80314131106677},null,146,"Ducor Telephone Company, ",79.95,{"$f":"AZ147*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA147*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB147*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC147*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD147*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE147*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF147*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610033","MT BALDY HOMEOWNERS ASSN.",90,{"$f":"AO148*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP148*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ148*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR148*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS148*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT148*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU148*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738},null,147,"Ducor Telephone Company, Frontier",102.2,{"$f":"AZ148*(1+('Scenario Input'!$AA$15/100))","v":106.87585259952714},{"$f":"BA148*(1+('Scenario Input'!$AD$15/100))","v":110.60983400200426},{"$f":"BB148*(1+('Scenario Input'!$AG$15/100))","v":112.95272815516171},{"$f":"BC148*(1+('Scenario Input'!$AJ$15/100))","v":115.41418367917433},{"$f":"BD148*(1+('Scenario Input'!$AM$15/100))","v":117.99511996530761},{"$f":"BE148*(1+('Scenario Input'!$AP$15/100))","v":121.44117787274105},{"$f":"BF148*(1+('Scenario Input'!$AS$15/100))","v":124.98787820593647}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600071","CHAMISAL MWC",58,{"$f":"AO149*(1+('Scenario Input'!$AA$15/100))","v":60.653614978205226},{"$f":"AP149*(1+('Scenario Input'!$AD$15/100))","v":62.772704228143326},{"$f":"AQ149*(1+('Scenario Input'!$AG$15/100))","v":64.102331046960657},{"$f":"AR149*(1+('Scenario Input'!$AJ$15/100))","v":65.499243183875848},{"$f":"AS149*(1+('Scenario Input'!$AM$15/100))","v":66.963962406926044},{"$f":"AT149*(1+('Scenario Input'!$AP$15/100))","v":68.919650847543849},{"$f":"AU149*(1+('Scenario Input'!$AS$15/100))","v":70.9324553419209},null,148,"Esparto Broadband, Inc., 42, AT&T California",68,{"$f":"AZ149*(1+('Scenario Input'!$AA$15/100))","v":71.111134802033718},{"$f":"BA149*(1+('Scenario Input'!$AD$15/100))","v":73.595584267478387},{"$f":"BB149*(1+('Scenario Input'!$AG$15/100))","v":75.154457089540088},{"$f":"BC149*(1+('Scenario Input'!$AJ$15/100))","v":76.792216146613072},{"$f":"BD149*(1+('Scenario Input'!$AM$15/100))","v":78.509473166740889},{"$f":"BE149*(1+('Scenario Input'!$AP$15/100))","v":80.802349269534176},{"$f":"BF149*(1+('Scenario Input'!$AS$15/100))","v":83.16218902156244}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910159","TRACT 180 MUTUAL WATER CO.",36.86,{"$f":"AO150*(1+('Scenario Input'!$AA$15/100))","v":38.546418070631802},{"$f":"AP150*(1+('Scenario Input'!$AD$15/100))","v":39.893135824989017},{"$f":"AQ150*(1+('Scenario Input'!$AG$15/100))","v":40.738136592947761},{"$f":"AR150*(1+('Scenario Input'!$AJ$15/100))","v":41.625898340649378},{"$f":"AS150*(1+('Scenario Input'!$AM$15/100))","v":42.556752660677489},{"$f":"AT150*(1+('Scenario Input'!$AP$15/100))","v":43.799626383456321},{"$f":"AU150*(1+('Scenario Input'!$AS$15/100))","v":45.078798343158702},null,149,"Esparto Broadband, Inc., 42, Frontier",63.25,{"$f":"AZ150*(1+('Scenario Input'!$AA$15/100))","v":66.143812885715178},{"$f":"BA150*(1+('Scenario Input'!$AD$15/100))","v":68.454716248794227},{"$f":"BB150*(1+('Scenario Input'!$AG$15/100))","v":69.904697219314855},{"$f":"BC150*(1+('Scenario Input'!$AJ$15/100))","v":71.428053989312886},{"$f":"BD150*(1+('Scenario Input'!$AM$15/100))","v":73.025355555828838},{"$f":"BE150*(1+('Scenario Input'!$AP$15/100))","v":75.158067519088775},{"$f":"BF150*(1+('Scenario Input'!$AS$15/100))","v":77.35306552373271}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310036","WESTERN MWD - MURRIETA DIVISION",95.55,{"$f":"AO151*(1+('Scenario Input'!$AA$15/100))","v":99.921601916681198},{"$f":"AP151*(1+('Scenario Input'!$AD$15/100))","v":103.41261877584647},{"$f":"AQ151*(1+('Scenario Input'!$AG$15/100))","v":105.60306433684642},{"$f":"AR151*(1+('Scenario Input'!$AJ$15/100))","v":107.90435665895411},{"$f":"AS151*(1+('Scenario Input'!$AM$15/100))","v":110.31735531003078},{"$f":"AT151*(1+('Scenario Input'!$AP$15/100))","v":113.53918342211752},{"$f":"AU151*(1+('Scenario Input'!$AS$15/100))","v":116.85510530897488},null,150,"Esparto Broadband, Inc., 70, AT&T California",252,{"$f":"AZ151*(1+('Scenario Input'!$AA$15/100))","v":263.52949956047786},{"$f":"BA151*(1+('Scenario Input'!$AD$15/100))","v":272.7365769912434},{"$f":"BB151*(1+('Scenario Input'!$AG$15/100))","v":278.51357627300149},{"$f":"BC151*(1+('Scenario Input'!$AJ$15/100))","v":284.58291866097784},{"$f":"BD151*(1+('Scenario Input'!$AM$15/100))","v":290.94687114733387},{"$f":"BE151*(1+('Scenario Input'!$AP$15/100))","v":299.44400023415602},{"$f":"BF151*(1+('Scenario Input'!$AS$15/100))","v":308.18928872696665}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600301","STRAWBERRY LODGE MWC",45,{"$f":"AO152*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP152*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ152*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR152*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS152*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT152*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU152*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,151,"Esparto Broadband, Inc., 70, Frontier",247.25,{"$f":"AZ152*(1+('Scenario Input'!$AA$15/100))","v":258.56217764415936},{"$f":"BA152*(1+('Scenario Input'!$AD$15/100))","v":267.59570897255929},{"$f":"BB152*(1+('Scenario Input'!$AG$15/100))","v":273.26381640277629},{"$f":"BC152*(1+('Scenario Input'!$AJ$15/100))","v":279.2187565036777},{"$f":"BD152*(1+('Scenario Input'!$AM$15/100))","v":285.46275353642187},{"$f":"BE152*(1+('Scenario Input'!$AP$15/100))","v":293.79971848371071},{"$f":"BF152*(1+('Scenario Input'!$AS$15/100))","v":302.38016522913699}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710019","RAMONA MUNICIPAL WD",115.66,{"$f":"AO153*(1+('Scenario Input'!$AA$15/100))","v":120.95167428240028},{"$f":"AP153*(1+('Scenario Input'!$AD$15/100))","v":125.17743053494925},{"$f":"AQ153*(1+('Scenario Input'!$AG$15/100))","v":127.82888980847362},{"$f":"AR153*(1+('Scenario Input'!$AJ$15/100))","v":130.61452528701864},{"$f":"AS153*(1+('Scenario Input'!$AM$15/100))","v":133.53537744801841},{"$f":"AT153*(1+('Scenario Input'!$AP$15/100))","v":137.43528994874004},{"$f":"AU153*(1+('Scenario Input'!$AS$15/100))","v":141.44909973873399},null,152,"Etheric Networks, Inc., AT&T California",126,{"$f":"AZ153*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA153*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB153*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC153*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD153*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE153*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF153*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910003","TRUCKEE-DONNER PUD, MAIN",70.680000000000007,{"$f":"AO154*(1+('Scenario Input'!$AA$15/100))","v":73.913750114819749},{"$f":"AP154*(1+('Scenario Input'!$AD$15/100))","v":76.496116118020183},{"$f":"AQ154*(1+('Scenario Input'!$AG$15/100))","v":78.116426868951379},{"$f":"AR154*(1+('Scenario Input'!$AJ$15/100))","v":79.818732900626642},{"$f":"AS154*(1+('Scenario Input'!$AM$15/100))","v":81.603670050371264},{"$f":"AT154*(1+('Scenario Input'!$AP$15/100))","v":83.986912446627585},{"$f":"AU154*(1+('Scenario Input'!$AS$15/100))","v":86.439757647706372},null,153,"Etheric Networks, Inc., ",99,{"$f":"AZ154*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA154*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB154*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC154*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD154*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE154*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF154*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300563","MT. PLEASANT WATER USERS ASSOCIATION",234,{"$f":"AO155*(1+('Scenario Input'!$AA$15/100))","v":244.70596387758661},{"$f":"AP155*(1+('Scenario Input'!$AD$15/100))","v":253.25539292044033},{"$f":"AQ155*(1+('Scenario Input'!$AG$15/100))","v":258.61974939635854},{"$f":"AR155*(1+('Scenario Input'!$AJ$15/100))","v":264.25556732805086},{"$f":"AS155*(1+('Scenario Input'!$AM$15/100))","v":270.16495177966715},{"$f":"AT155*(1+('Scenario Input'!$AP$15/100))","v":278.05514307457344},{"$f":"AU155*(1+('Scenario Input'!$AS$15/100))","v":286.17576810361186},null,154,"Etheric Networks, Inc., Frontier",121.25,{"$f":"AZ155*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA155*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB155*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC155*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD155*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE155*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF155*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300526","OAKMONT WATER SYSTEM",112.22,{"$f":"AO156*(1+('Scenario Input'!$AA$15/100))","v":117.35428746300329},{"$f":"AP156*(1+('Scenario Input'!$AD$15/100))","v":121.45435980141801},{"$f":"AQ156*(1+('Scenario Input'!$AG$15/100))","v":124.02695844982631},{"$f":"AR156*(1+('Scenario Input'!$AJ$15/100))","v":126.72974258783705},{"$f":"AS156*(1+('Scenario Input'!$AM$15/100))","v":129.5637217466421},{"$f":"AT156*(1+('Scenario Input'!$AP$15/100))","v":133.34764169157538},{"$f":"AU156*(1+('Scenario Input'!$AS$15/100))","v":137.2420713529373},null,155,"FlashByte Digital, LLC, ",99,{"$f":"AZ156*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA156*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB156*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC156*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD156*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE156*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF156*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900665","RUSSIAN RIVER MUTUAL WATER CO.",54.17,{"$f":"AO157*(1+('Scenario Input'!$AA$15/100))","v":56.648384885678915},{"$f":"AP157*(1+('Scenario Input'!$AD$15/100))","v":58.627541173078001},{"$f":"AQ157*(1+('Scenario Input'!$AG$15/100))","v":59.869366772652747},{"$f":"AR157*(1+('Scenario Input'!$AJ$15/100))","v":61.174034539147506},{"$f":"AS157*(1+('Scenario Input'!$AM$15/100))","v":62.542031785916976},{"$f":"AT157*(1+('Scenario Input'!$AP$15/100))","v":64.368577351921573},{"$f":"AU157*(1+('Scenario Input'!$AS$15/100))","v":66.248467342618198},null,156,"FlashByte Digital, LLC, Frontier",121.25,{"$f":"AZ157*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA157*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB157*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC157*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD157*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE157*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF157*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0901217","BEAR STATE WATER WORKS",4.17,{"$f":"AO158*(1+('Scenario Input'!$AA$15/100))","v":4.3607857665364795},{"$f":"AP158*(1+('Scenario Input'!$AD$15/100))","v":4.5131409764027186},{"$f":"AQ158*(1+('Scenario Input'!$AG$15/100))","v":4.60873655975562},{"$f":"AR158*(1+('Scenario Input'!$AJ$15/100))","v":4.7091697254614191},{"$f":"AS158*(1+('Scenario Input'!$AM$15/100))","v":4.8144779868427872},{"$f":"AT158*(1+('Scenario Input'!$AP$15/100))","v":4.9550852419699636},{"$f":"AU158*(1+('Scenario Input'!$AS$15/100))","v":5.0997989444105203},null,157,"Fort Mojave Telecommunications Inc, Frontier - Citizens",84.95,{"$f":"AZ158*(1+('Scenario Input'!$AA$15/100))","v":88.836630903423},{"$f":"BA158*(1+('Scenario Input'!$AD$15/100))","v":91.940365934151302},{"$f":"BB158*(1+('Scenario Input'!$AG$15/100))","v":93.887810731712207},{"$f":"BC158*(1+('Scenario Input'!$AJ$15/100))","v":95.933805318452642},{"$f":"BD158*(1+('Scenario Input'!$AM$15/100))","v":98.079113904627022},{"$f":"BE158*(1+('Scenario Input'!$AP$15/100))","v":100.94352309480774},{"$f":"BF158*(1+('Scenario Input'!$AS$15/100))","v":103.89158760855481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500466","A.F.P. MUTUAL WATER COMPANY",30.25,{"$f":"AO159*(1+('Scenario Input'!$AA$15/100))","v":31.633997467081173},{"$f":"AP159*(1+('Scenario Input'!$AD$15/100))","v":32.73921211898854},{"$f":"AQ159*(1+('Scenario Input'!$AG$15/100))","v":33.432681278802754},{"$f":"AR159*(1+('Scenario Input'!$AJ$15/100))","v":34.16124321228007},{"$f":"AS159*(1+('Scenario Input'!$AM$15/100))","v":34.925170048439874},{"$f":"AT159*(1+('Scenario Input'!$AP$15/100))","v":35.945162726520714},{"$f":"AU159*(1+('Scenario Input'!$AS$15/100))","v":36.994944380915641},null,158,"FractalVision, AT&T California",202,{"$f":"AZ159*(1+('Scenario Input'!$AA$15/100))","v":211.24190044133545},{"$f":"BA159*(1+('Scenario Input'!$AD$15/100))","v":218.62217679456813},{"$f":"BB159*(1+('Scenario Input'!$AG$15/100))","v":223.25294606010439},{"$f":"BC159*(1+('Scenario Input'!$AJ$15/100))","v":228.11805384729178},{"$f":"BD159*(1+('Scenario Input'!$AM$15/100))","v":233.21931734825972},{"$f":"BE159*(1+('Scenario Input'!$AP$15/100))","v":240.03050812420449},{"$f":"BF159*(1+('Scenario Input'!$AS$15/100))","v":247.04062032875905}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410015","TULARE, CITY OF",32.54,{"$f":"AO160*(1+('Scenario Input'!$AA$15/100))","v":34.028769506737895},{"$f":"AP160*(1+('Scenario Input'!$AD$15/100))","v":35.21765164799627},{"$f":"AQ160*(1+('Scenario Input'!$AG$15/100))","v":35.963618142553443},{"$f":"AR160*(1+('Scenario Input'!$AJ$15/100))","v":36.747334020746898},{"$f":"AS160*(1+('Scenario Input'!$AM$15/100))","v":37.569092012437473},{"$f":"AT160*(1+('Scenario Input'!$AP$15/100))","v":38.666300665156491},{"$f":"AU160*(1+('Scenario Input'!$AS$15/100))","v":39.795553393553547},null,159,"FractalVision, Frontier",197.25,{"$f":"AZ160*(1+('Scenario Input'!$AA$15/100))","v":206.27457852501692},{"$f":"BA160*(1+('Scenario Input'!$AD$15/100))","v":213.481308775884},{"$f":"BB160*(1+('Scenario Input'!$AG$15/100))","v":218.00318618987919},{"$f":"BC160*(1+('Scenario Input'!$AJ$15/100))","v":222.75389168999163},{"$f":"BD160*(1+('Scenario Input'!$AM$15/100))","v":227.7351997373477},{"$f":"BE160*(1+('Scenario Input'!$AP$15/100))","v":234.38622637375911},{"$f":"BF160*(1+('Scenario Input'!$AS$15/100))","v":241.23149683092933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710008","MT. SHASTA, CITY OF",66.55,{"$f":"AO161*(1+('Scenario Input'!$AA$15/100))","v":69.594794427578577},{"$f":"AP161*(1+('Scenario Input'!$AD$15/100))","v":72.026266661774798},{"$f":"AQ161*(1+('Scenario Input'!$AG$15/100))","v":73.551898813366066},{"$f":"AR161*(1+('Scenario Input'!$AJ$15/100))","v":75.154735067016162},{"$f":"AS161*(1+('Scenario Input'!$AM$15/100))","v":76.835374106567727},{"$f":"AT161*(1+('Scenario Input'!$AP$15/100))","v":79.079357998345571},{"$f":"AU161*(1+('Scenario Input'!$AS$15/100))","v":81.388877638014407},null,160,"Frontier Communications, AT&T California",82,{"$f":"AZ161*(1+('Scenario Input'!$AA$15/100))","v":85.751662555393594},{"$f":"BA161*(1+('Scenario Input'!$AD$15/100))","v":88.747616322547458},{"$f":"BB161*(1+('Scenario Input'!$AG$15/100))","v":90.627433549151277},{"$f":"BC161*(1+('Scenario Input'!$AJ$15/100))","v":92.60237829444516},{"$f":"BD161*(1+('Scenario Input'!$AM$15/100))","v":94.673188230481642},{"$f":"BE161*(1+('Scenario Input'!$AP$15/100))","v":97.438127060320596},{"$f":"BF161*(1+('Scenario Input'!$AS$15/100))","v":100.28381617306056}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600345","WEST END MWC",66.25,{"$f":"AO162*(1+('Scenario Input'!$AA$15/100))","v":69.281068832863724},{"$f":"AP162*(1+('Scenario Input'!$AD$15/100))","v":71.701580260594739},{"$f":"AQ162*(1+('Scenario Input'!$AG$15/100))","v":73.220335032088684},{"$f":"AR162*(1+('Scenario Input'!$AJ$15/100))","v":74.815945878134045},{"$f":"AS162*(1+('Scenario Input'!$AM$15/100))","v":76.489008783773286},{"$f":"AT162*(1+('Scenario Input'!$AP$15/100))","v":78.722877045685863},{"$f":"AU162*(1+('Scenario Input'!$AS$15/100))","v":81.021985627625156},null,161,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ162*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA162*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB162*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC162*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD162*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE162*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF162*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010044","HURON, CITY OF",32.99,{"$f":"AO163*(1+('Scenario Input'!$AA$15/100))","v":34.499357898810182},{"$f":"AP163*(1+('Scenario Input'!$AD$15/100))","v":35.704681249766352},{"$f":"AQ163*(1+('Scenario Input'!$AG$15/100))","v":36.460963814469523},{"$f":"AR163*(1+('Scenario Input'!$AJ$15/100))","v":37.255517804070074},{"$f":"AS163*(1+('Scenario Input'!$AM$15/100))","v":38.088639996629141},{"$f":"AT163*(1+('Scenario Input'!$AP$15/100))","v":39.201022094146062},{"$f":"AU163*(1+('Scenario Input'!$AS$15/100))","v":40.345891409137423},null,162,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ163*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA163*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB163*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC163*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD163*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE163*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF163*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000538","CEDAR VALLEY MUTUAL WATER CO",30,{"$f":"AO164*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP164*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ164*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR164*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS164*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT164*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU164*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,163,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ164*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA164*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB164*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC164*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD164*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE164*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF164*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710011","SOLEDAD, CITY OF",122.23,{"$f":"AO165*(1+('Scenario Input'!$AA$15/100))","v":127.82226480665561},{"$f":"AP165*(1+('Scenario Input'!$AD$15/100))","v":132.2880627207924},{"$f":"AQ165*(1+('Scenario Input'!$AG$15/100))","v":135.09013661844833},{"$f":"AR165*(1+('Scenario Input'!$AJ$15/100))","v":138.03400852353701},{"$f":"AS165*(1+('Scenario Input'!$AM$15/100))","v":141.12077801721676},{"$f":"AT165*(1+('Scenario Input'!$AP$15/100))","v":145.24222281198769},{"$f":"AU165*(1+('Scenario Input'!$AS$15/100))","v":149.4840347662585},null,164,"Frontier Communications, Frontier",77.25,{"$f":"AZ165*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA165*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB165*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC165*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD165*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE165*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF165*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701515","MOSS LANDING HARBOR WS",50.76,{"$f":"AO166*(1+('Scenario Input'!$AA$15/100))","v":53.082370625753398},{"$f":"AP166*(1+('Scenario Input'!$AD$15/100))","v":54.936939079664739},{"$f":"AQ166*(1+('Scenario Input'!$AG$15/100))","v":56.100591792133152},{"$f":"AR166*(1+('Scenario Input'!$AJ$15/100))","v":57.323130758854099},{"$f":"AS166*(1+('Scenario Input'!$AM$15/100))","v":58.605012616820098},{"$f":"AT166*(1+('Scenario Input'!$AP$15/100))","v":60.316577190022848},{"$f":"AU166*(1+('Scenario Input'!$AS$15/100))","v":62.078128157860412},null,165,"Frontier Communications, ",55,{"$f":"AZ166*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"BA166*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"BB166*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"BC166*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"BD166*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"BE166*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"BF166*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901092","SAN JOAQUIN WATER WORKS #2",66.983333333333334,{"$f":"AO167*(1+('Scenario Input'!$AA$15/100))","v":70.047953619944479},{"$f":"AP167*(1+('Scenario Input'!$AD$15/100))","v":72.495258130145984},{"$f":"AQ167*(1+('Scenario Input'!$AG$15/100))","v":74.030824275211174},{"$f":"AR167*(1+('Scenario Input'!$AJ$15/100))","v":75.644097228734779},{"$f":"AS167*(1+('Scenario Input'!$AM$15/100))","v":77.335679572826379},{"$f":"AT167*(1+('Scenario Input'!$AP$15/100))","v":79.594274929965152},{"$f":"AU167*(1+('Scenario Input'!$AS$15/100))","v":81.918832764132205},null,166,"Frontier Communications, Ponderosa",80,{"$f":"AZ167*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA167*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB167*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC167*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD167*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE167*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF167*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210016","MCKINLEYVILLE C.S.D.",84.11,{"$f":"AO168*(1+('Scenario Input'!$AA$15/100))","v":87.958199238221411},{"$f":"AP168*(1+('Scenario Input'!$AD$15/100))","v":91.031244010847161},{"$f":"AQ168*(1+('Scenario Input'!$AG$15/100))","v":92.959432144135548},{"$f":"AR168*(1+('Scenario Input'!$AJ$15/100))","v":94.98519558958273},{"$f":"AS168*(1+('Scenario Input'!$AM$15/100))","v":97.1092910008026},{"$f":"AT168*(1+('Scenario Input'!$AP$15/100))","v":99.945376427360586},{"$f":"AU168*(1+('Scenario Input'!$AS$15/100))","v":102.86428997946496},null,167,"Frontier Communications, Frontier",77.25,{"$f":"AZ168*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA168*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB168*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC168*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD168*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE168*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF168*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400128","COUNTRY CLUB COUNTY WD",66.67,{"$f":"AO169*(1+('Scenario Input'!$AA$15/100))","v":69.720284665464533},{"$f":"AP169*(1+('Scenario Input'!$AD$15/100))","v":72.156141222246831},{"$f":"AQ169*(1+('Scenario Input'!$AG$15/100))","v":73.684524325877035},{"$f":"AR169*(1+('Scenario Input'!$AJ$15/100))","v":75.290250742569029},{"$f":"AS169*(1+('Scenario Input'!$AM$15/100))","v":76.973920235685526},{"$f":"AT169*(1+('Scenario Input'!$AP$15/100))","v":79.221950379409478},{"$f":"AU169*(1+('Scenario Input'!$AS$15/100))","v":81.535634442170135},null,168,"Frontier Communications, Frontier",77.25,{"$f":"AZ169*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA169*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB169*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC169*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD169*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE169*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF169*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110003","NORTH MARIN WATER DISTRICT",41.4,{"$f":"AO170*(1+('Scenario Input'!$AA$15/100))","v":43.294132070649937},{"$f":"AP170*(1+('Scenario Input'!$AD$15/100))","v":44.80672336284713},{"$f":"AQ170*(1+('Scenario Input'!$AG$15/100))","v":45.755801816278819},{"$f":"AR170*(1+('Scenario Input'!$AJ$15/100))","v":46.752908065732072},{"$f":"AS170*(1+('Scenario Input'!$AM$15/100))","v":47.79841454563342},{"$f":"AT170*(1+('Scenario Input'!$AP$15/100))","v":49.194371467039922},{"$f":"AU170*(1+('Scenario Input'!$AS$15/100))","v":50.631097433715951},null,169,"Further Reach, AT&T California",127,{"$f":"AZ170*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA170*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB170*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC170*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD170*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE170*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF170*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210901","MPWD-COULTERVILLE CSA 1",75.27,{"$f":"AO171*(1+('Scenario Input'!$AA$15/100))","v":78.713751713957024},{"$f":"AP171*(1+('Scenario Input'!$AD$15/100))","v":81.46381805607497},{"$f":"AQ171*(1+('Scenario Input'!$AG$15/100))","v":83.189352722495329},{"$f":"AR171*(1+('Scenario Input'!$AJ$15/100))","v":85.00220749052302},{"$f":"AS171*(1+('Scenario Input'!$AM$15/100))","v":86.903059489126264},{"$f":"AT171*(1+('Scenario Input'!$AP$15/100))","v":89.441071022321125},{"$f":"AU171*(1+('Scenario Input'!$AS$15/100))","v":92.053205406661817},null,170,"Further Reach, ",100,{"$f":"AZ171*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA171*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB171*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC171*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD171*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE171*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF171*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300543","WEST SAN MARTIN WATER WORKS INC",39.42,{"$f":"AO172*(1+('Scenario Input'!$AA$15/100))","v":41.223543145531899},{"$f":"AP172*(1+('Scenario Input'!$AD$15/100))","v":42.663793115058795},{"$f":"AQ172*(1+('Scenario Input'!$AG$15/100))","v":43.567480859848096},{"$f":"AR172*(1+('Scenario Input'!$AJ$15/100))","v":44.516899419110111},{"$f":"AS172*(1+('Scenario Input'!$AM$15/100))","v":45.512403415190093},{"$f":"AT172*(1+('Scenario Input'!$AP$15/100))","v":46.841597179485845},{"$f":"AU172*(1+('Scenario Input'!$AS$15/100))","v":48.209610165146934},null,171,"Further Reach, Frontier",122.25,{"$f":"AZ172*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA172*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB172*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC172*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD172*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE172*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF172*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110025","NORTH COAST COUNTY WATER DIST",47.33,{"$f":"AO173*(1+('Scenario Input'!$AA$15/100))","v":49.495441326180227},{"$f":"AP173*(1+('Scenario Input'!$AD$15/100))","v":51.224691226172816},{"$f":"AQ173*(1+('Scenario Input'!$AG$15/100))","v":52.309712559528414},{"$f":"AR173*(1+('Scenario Input'!$AJ$15/100))","v":53.449641032635242},{"$f":"AS173*(1+('Scenario Input'!$AM$15/100))","v":54.644902426203622},{"$f":"AT173*(1+('Scenario Input'!$AP$15/100))","v":56.240811631280181},{"$f":"AU173*(1+('Scenario Input'!$AS$15/100))","v":57.883329505743383},null,172,"GeoLinks, 70, AT&T California",333.86,{"$f":"AZ173*(1+('Scenario Input'!$AA$15/100))","v":349.13475683833786},{"$f":"BA173*(1+('Scenario Input'!$AD$15/100))","v":361.33267299324018},{"$f":"BB173*(1+('Scenario Input'!$AG$15/100))","v":368.98628005755666},{"$f":"BC173*(1+('Scenario Input'!$AJ$15/100))","v":377.02719533394469},{"$f":"BD173*(1+('Scenario Input'!$AM$15/100))","v":385.45842222717812},{"$f":"BE173*(1+('Scenario Input'!$AP$15/100))","v":396.7157695165688},{"$f":"BF173*(1+('Scenario Input'!$AS$15/100))","v":408.30188862851224}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910061","LAS FLORES WATER CO.",25.62,{"$f":"AO174*(1+('Scenario Input'!$AA$15/100))","v":26.792165788648585},{"$f":"AP174*(1+('Scenario Input'!$AD$15/100))","v":27.728218660776413},{"$f":"AQ174*(1+('Scenario Input'!$AG$15/100))","v":28.315546921088487},{"$f":"AR174*(1+('Scenario Input'!$AJ$15/100))","v":28.932596730532747},{"$f":"AS174*(1+('Scenario Input'!$AM$15/100))","v":29.579598566645611},{"$f":"AT174*(1+('Scenario Input'!$AP$15/100))","v":30.443473357139197},{"$f":"AU174*(1+('Scenario Input'!$AS$15/100))","v":31.33257768724161},null,173,"GeoLinks, 70, Frontier - Citizens",331.86,{"$f":"AZ174*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA174*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB174*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC174*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD174*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE174*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF174*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0210001","LAKE ALPINE WATER COMPANY",135.25,{"$f":"AO175*(1+('Scenario Input'!$AA$15/100))","v":141.43795561728029},{"$f":"AP175*(1+('Scenario Input'!$AD$15/100))","v":146.37945253200664},{"$f":"AQ175*(1+('Scenario Input'!$AG$15/100))","v":149.48000472588672},{"$f":"AR175*(1+('Scenario Input'!$AJ$15/100))","v":152.73745932102085},{"$f":"AS175*(1+('Scenario Input'!$AM$15/100))","v":156.15303302649568},{"$f":"AT175*(1+('Scenario Input'!$AP$15/100))","v":160.71349615741909},{"$f":"AU175*(1+('Scenario Input'!$AS$15/100))","v":165.40714801715177},null,174,"GeoLinks, 70, Frontier - Citizens",331.86,{"$f":"AZ175*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA175*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB175*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC175*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD175*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE175*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF175*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800825","JED SMITH HOMEOWNERS ASSN.",60,{"$f":"AO176*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP176*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ176*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR176*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS176*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT176*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU176*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,175,"GeoLinks, 70, TDS Telecom - HV",323.71000000000004,{"$f":"AZ176*(1+('Scenario Input'!$AA$15/100))","v":338.52037421715198},{"$f":"BA176*(1+('Scenario Input'!$AD$15/100))","v":350.34744975331512},{"$f":"BB176*(1+('Scenario Input'!$AG$15/100))","v":357.76837212433855},{"$f":"BC176*(1+('Scenario Input'!$AJ$15/100))","v":365.56482777676644},{"$f":"BD176*(1+('Scenario Input'!$AM$15/100))","v":373.73972880596608},{"$f":"BE176*(1+('Scenario Input'!$AP$15/100))","v":384.65483061824864},{"$f":"BF176*(1+('Scenario Input'!$AS$15/100))","v":395.88870894367614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700674","PARADISE LAKE MUTUAL WATER CO.",100,{"$f":"AO177*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP177*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ177*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR177*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS177*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT177*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU177*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,176,"GeoLinks, 70, ",306.86,{"$f":"AZ177*(1+('Scenario Input'!$AA$15/100))","v":320.89945331400099},{"$f":"BA177*(1+('Scenario Input'!$AD$15/100))","v":332.11089688703555},{"$f":"BB177*(1+('Scenario Input'!$AG$15/100))","v":339.14553974259223},{"$f":"BC177*(1+('Scenario Input'!$AJ$15/100))","v":346.53616833455425},{"$f":"BD177*(1+('Scenario Input'!$AM$15/100))","v":354.28554317567813},{"$f":"BE177*(1+('Scenario Input'!$AP$15/100))","v":364.63248377719498},{"$f":"BF177*(1+('Scenario Input'!$AS$15/100))","v":375.28160769348017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910003","PLACERVILLE, CITY OF - MAIN",28.92,{"$f":"AO178*(1+('Scenario Input'!$AA$15/100))","v":30.243147330511988},{"$f":"AP178*(1+('Scenario Input'!$AD$15/100))","v":31.299769073756984},{"$f":"AQ178*(1+('Scenario Input'!$AG$15/100))","v":31.962748515139698},{"$f":"AR178*(1+('Scenario Input'!$AJ$15/100))","v":32.659277808236027},{"$f":"AS178*(1+('Scenario Input'!$AM$15/100))","v":33.389617117384503},{"$f":"AT178*(1+('Scenario Input'!$AP$15/100))","v":34.364763836396001},{"$f":"AU178*(1+('Scenario Input'!$AS$15/100))","v":35.368389801523314},null,177,"GeoLinks, 70, Ponderosa",331.86,{"$f":"AZ178*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA178*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB178*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC178*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD178*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE178*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF178*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800503","SUSAN RIVER PARK WATER CO.",115.1,{"$f":"AO179*(1+('Scenario Input'!$AA$15/100))","v":120.36605317226588},{"$f":"AP179*(1+('Scenario Input'!$AD$15/100))","v":124.57134925274649},{"$f":"AQ179*(1+('Scenario Input'!$AG$15/100))","v":127.20997075008917},{"$f":"AR179*(1+('Scenario Input'!$AJ$15/100))","v":129.98211880110534},{"$f":"AS179*(1+('Scenario Input'!$AM$15/100))","v":132.88882884546877},{"$f":"AT179*(1+('Scenario Input'!$AP$15/100))","v":136.76985883710859},{"$f":"AU179*(1+('Scenario Input'!$AS$15/100))","v":140.76423465267408},null,178,"GeoLinks, 70, Frontier",329.11,{"$f":"AZ179*(1+('Scenario Input'!$AA$15/100))","v":344.16743492201937},{"$f":"BA179*(1+('Scenario Input'!$AD$15/100))","v":356.19180497455608},{"$f":"BB179*(1+('Scenario Input'!$AG$15/100))","v":363.73652018733151},{"$f":"BC179*(1+('Scenario Input'!$AJ$15/100))","v":371.6630331766446},{"$f":"BD179*(1+('Scenario Input'!$AM$15/100))","v":379.97430461626618},{"$f":"BE179*(1+('Scenario Input'!$AP$15/100))","v":391.07148776612348},{"$f":"BF179*(1+('Scenario Input'!$AS$15/100))","v":402.49276513068264}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200014","WILSON ACRES MUTUAL WATER",30,{"$f":"AO180*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP180*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ180*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR180*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS180*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT180*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU180*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,179,"GeoLinks, 70, Frontier",329.11,{"$f":"AZ180*(1+('Scenario Input'!$AA$15/100))","v":344.16743492201937},{"$f":"BA180*(1+('Scenario Input'!$AD$15/100))","v":356.19180497455608},{"$f":"BB180*(1+('Scenario Input'!$AG$15/100))","v":363.73652018733151},{"$f":"BC180*(1+('Scenario Input'!$AJ$15/100))","v":371.6630331766446},{"$f":"BD180*(1+('Scenario Input'!$AM$15/100))","v":379.97430461626618},{"$f":"BE180*(1+('Scenario Input'!$AP$15/100))","v":391.07148776612348},{"$f":"BF180*(1+('Scenario Input'!$AS$15/100))","v":402.49276513068264}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710041","MAJESTIC PINES COMMUNITY SD",80.900000000000006,{"$f":"AO181*(1+('Scenario Input'!$AA$15/100))","v":84.601335374772461},{"$f":"AP181*(1+('Scenario Input'!$AD$15/100))","v":87.557099518220596},{"$f":"AQ181*(1+('Scenario Input'!$AG$15/100))","v":89.411699684467536},{"$f":"AR181*(1+('Scenario Input'!$AJ$15/100))","v":91.360151268544072},{"$f":"AS181*(1+('Scenario Input'!$AM$15/100))","v":93.403182046902018},{"$f":"AT181*(1+('Scenario Input'!$AP$15/100))","v":96.131030233901669},{"$f":"AU181*(1+('Scenario Input'!$AS$15/100))","v":98.938545468299992},null,180,"Giggle Fiber, LLC, AT&T California",51.95,{"$f":"AZ181*(1+('Scenario Input'!$AA$15/100))","v":54.326815484788995},{"$f":"BA181*(1+('Scenario Input'!$AD$15/100))","v":56.224861804345622},{"$f":"BB181*(1+('Scenario Input'!$AG$15/100))","v":57.415794791200121},{"$f":"BC181*(1+('Scenario Input'!$AJ$15/100))","v":58.666994541419847},{"$f":"BD181*(1+('Scenario Input'!$AM$15/100))","v":59.978928397238086},{"$f":"BE181*(1+('Scenario Input'!$AP$15/100))","v":61.730618302239719},{"$f":"BF181*(1+('Scenario Input'!$AS$15/100))","v":63.533466465737781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900075","BLEICH FLATS MUTUAL",52.39,{"$f":"AO182*(1+('Scenario Input'!$AA$15/100))","v":54.786946357037444},{"$f":"AP182*(1+('Scenario Input'!$AD$15/100))","v":56.701068526076355},{"$f":"AQ182*(1+('Scenario Input'!$AG$15/100))","v":57.9020883370736},{"$f":"AR182*(1+('Scenario Input'!$AJ$15/100))","v":59.163885351780266},{"$f":"AS182*(1+('Scenario Input'!$AM$15/100))","v":60.486930870669916},{"$f":"AT182*(1+('Scenario Input'!$AP$15/100))","v":62.253457032807269},{"$f":"AU182*(1+('Scenario Input'!$AS$15/100))","v":64.071574747641989},null,181,"Giggle Fiber, LLC, Frontier",47.2,{"$f":"AZ182*(1+('Scenario Input'!$AA$15/100))","v":49.359493568470462},{"$f":"BA182*(1+('Scenario Input'!$AD$15/100))","v":51.08399378566147},{"$f":"BB182*(1+('Scenario Input'!$AG$15/100))","v":52.166034920974887},{"$f":"BC182*(1+('Scenario Input'!$AJ$15/100))","v":53.302832384119661},{"$f":"BD182*(1+('Scenario Input'!$AM$15/100))","v":54.494810786326028},{"$f":"BE182*(1+('Scenario Input'!$AP$15/100))","v":56.086336551794311},{"$f":"BF182*(1+('Scenario Input'!$AS$15/100))","v":57.724342967908044}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200509","CLIO PUBLIC UTILITY DISTRICT",35,{"$f":"AO183*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP183*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ183*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR183*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS183*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT183*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU183*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364},null,182,"Google Fiber California, LLC, AT&T California",97,{"$f":"AZ183*(1+('Scenario Input'!$AA$15/100))","v":101.43794229113632},{"$f":"BA183*(1+('Scenario Input'!$AD$15/100))","v":104.98193638155004},{"$f":"BB183*(1+('Scenario Input'!$AG$15/100))","v":107.20562261302042},{"$f":"BC183*(1+('Scenario Input'!$AJ$15/100))","v":109.541837738551},{"$f":"BD183*(1+('Scenario Input'!$AM$15/100))","v":111.99145437020391},{"$f":"BE183*(1+('Scenario Input'!$AP$15/100))","v":115.26217469330609},{"$f":"BF183*(1+('Scenario Input'!$AS$15/100))","v":118.62841669252288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910001","CITY OF ALHAMBRA",48.58,{"$f":"AO184*(1+('Scenario Input'!$AA$15/100))","v":50.802631304158787},{"$f":"AP184*(1+('Scenario Input'!$AD$15/100))","v":52.5775512310897},{"$f":"AQ184*(1+('Scenario Input'!$AG$15/100))","v":53.691228314850846},{"$f":"AR184*(1+('Scenario Input'!$AJ$15/100))","v":54.861262652977395},{"$f":"AS184*(1+('Scenario Input'!$AM$15/100))","v":56.088091271180474},{"$f":"AT184*(1+('Scenario Input'!$AP$15/100))","v":57.72614893402897},{"$f":"AU184*(1+('Scenario Input'!$AS$15/100))","v":59.412046215698574},null,183,"Hankins Information Technology, AT&T California",127,{"$f":"AZ184*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA184*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB184*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC184*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD184*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE184*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF184*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0202503","WOODFORDS MUTUAL WATER COMPANY",29.17,{"$f":"AO185*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP185*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ185*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR185*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS185*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT185*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU185*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361},null,184,"Hankins Information Technology, Frontier",122.25,{"$f":"AZ185*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA185*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB185*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC185*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD185*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE185*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF185*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000705","LAGUNA NEGRA MUTUAL WATER CO.",0,{"$f":"AO186*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"AP186*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"AQ186*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"AR186*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"AS186*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"AT186*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"AU186*(1+('Scenario Input'!$AS$15/100))","v":0},null,185,"Horizon Cable TV, AT&T California",101.95,{"$f":"AZ186*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA186*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB186*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC186*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD186*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE186*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF186*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400103","B & W RESORT MARINA",10,{"$f":"AO187*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP187*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ187*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR187*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS187*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT187*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU187*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534},null,186,"Horizon Cable TV, ",74.95,{"$f":"AZ187*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA187*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB187*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC187*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD187*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE187*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF187*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403212","MONSON WATER SYSTEM",45.85,{"$f":"AO188*(1+('Scenario Input'!$AA$15/100))","v":47.947728392253616},{"$f":"AP188*(1+('Scenario Input'!$AD$15/100))","v":49.622904980351237},{"$f":"AQ188*(1+('Scenario Input'!$AG$15/100))","v":50.67399790522667},{"$f":"AR188*(1+('Scenario Input'!$AJ$15/100))","v":51.778281034150147},{"$f":"AS188*(1+('Scenario Input'!$AM$15/100))","v":52.936166833751038},{"$f":"AT188*(1+('Scenario Input'!$AP$15/100))","v":54.482172264825628},{"$f":"AU188*(1+('Scenario Input'!$AS$15/100))","v":56.073328921156453},null,187,"Impulse Internet Services, Frontier",216.25,{"$f":"AZ188*(1+('Scenario Input'!$AA$15/100))","v":226.14386619029105},{"$f":"BA188*(1+('Scenario Input'!$AD$15/100))","v":234.04478085062061},{"$f":"BB188*(1+('Scenario Input'!$AG$15/100))","v":239.00222567078009},{"$f":"BC188*(1+('Scenario Input'!$AJ$15/100))","v":244.21054031919232},{"$f":"BD188*(1+('Scenario Input'!$AM$15/100))","v":249.67167018099585},{"$f":"BE188*(1+('Scenario Input'!$AP$15/100))","v":256.96335337554069},{"$f":"BF188*(1+('Scenario Input'!$AS$15/100))","v":264.46799082224823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210009","CUYAMA COMMUNITY SERVICES DISTRICT",106.12,{"$f":"AO189*(1+('Scenario Input'!$AA$15/100))","v":110.97520037046792},{"$f":"AP189*(1+('Scenario Input'!$AD$15/100))","v":114.85240297742362},{"$f":"AQ189*(1+('Scenario Input'!$AG$15/100))","v":117.28516156385287},{"$f":"AR189*(1+('Scenario Input'!$AJ$15/100))","v":119.84102908056735},{"$f":"AS189*(1+('Scenario Input'!$AM$15/100))","v":122.52096018315505},{"$f":"AT189*(1+('Scenario Input'!$AP$15/100))","v":126.09919565416128},{"$f":"AU189*(1+('Scenario Input'!$AS$15/100))","v":129.78193380835597},null,188,"Internet Free Planet, AT&T California",176,{"$f":"AZ189*(1+('Scenario Input'!$AA$15/100))","v":184.05234889938137},{"$f":"BA189*(1+('Scenario Input'!$AD$15/100))","v":190.48268869229699},{"$f":"BB189*(1+('Scenario Input'!$AG$15/100))","v":194.51741834939787},{"$f":"BC189*(1+('Scenario Input'!$AJ$15/100))","v":198.75632414417501},{"$f":"BD189*(1+('Scenario Input'!$AM$15/100))","v":203.20098937274113},{"$f":"BE189*(1+('Scenario Input'!$AP$15/100))","v":209.13549222702963},{"$f":"BF189*(1+('Scenario Input'!$AS$15/100))","v":215.24331276169102}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910140","RUBIO CANON LAND & WATER ASSOCIATION",46.5,{"$f":"AO190*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP190*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ190*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR190*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS190*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT190*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU190*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,189,"Internet Free Planet, Frontier - Citizens",174,{"$f":"AZ190*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"BA190*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"BB190*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"BC190*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"BD190*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"BE190*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"BF190*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000757","MD 63 MEADOW SPRINGS RANCH",95.18,{"$f":"AO191*(1+('Scenario Input'!$AA$15/100))","v":99.534673683199543},{"$f":"AP191*(1+('Scenario Input'!$AD$15/100))","v":103.01217221439107},{"$f":"AQ191*(1+('Scenario Input'!$AG$15/100))","v":105.19413567327098},{"$f":"AR191*(1+('Scenario Input'!$AJ$15/100))","v":107.48651665933284},{"$f":"AS191*(1+('Scenario Input'!$AM$15/100))","v":109.89017141191762},{"$f":"AT191*(1+('Scenario Input'!$AP$15/100))","v":113.09952358050387},{"$f":"AU191*(1+('Scenario Input'!$AS$15/100))","v":116.40260516282814},null,190,"Internet Free Planet, Frontier",171.25,{"$f":"AZ191*(1+('Scenario Input'!$AA$15/100))","v":179.08502698306285},{"$f":"BA191*(1+('Scenario Input'!$AD$15/100))","v":185.34182067361283},{"$f":"BB191*(1+('Scenario Input'!$AG$15/100))","v":189.26765847917264},{"$f":"BC191*(1+('Scenario Input'!$AJ$15/100))","v":193.39216198687481},{"$f":"BD191*(1+('Scenario Input'!$AM$15/100))","v":197.71687176182905},{"$f":"BE191*(1+('Scenario Input'!$AP$15/100))","v":203.4912104765842},{"$f":"BF191*(1+('Scenario Input'!$AS$15/100))","v":209.43418926386127}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110005","GUADALUPE VALLEY MID",28.86,{"$f":"AO192*(1+('Scenario Input'!$AA$15/100))","v":30.180402211569014},{"$f":"AP192*(1+('Scenario Input'!$AD$15/100))","v":31.234831793520971},{"$f":"AQ192*(1+('Scenario Input'!$AG$15/100))","v":31.89643575888422},{"$f":"AR192*(1+('Scenario Input'!$AJ$15/100))","v":32.591519970459608},{"$f":"AS192*(1+('Scenario Input'!$AM$15/100))","v":33.320344052825618},{"$f":"AT192*(1+('Scenario Input'!$AP$15/100))","v":34.293467645864062},{"$f":"AU192*(1+('Scenario Input'!$AS$15/100))","v":35.295011399445471},null,191,"Internet Free Planet, ",149,{"$f":"AZ192*(1+('Scenario Input'!$AA$15/100))","v":155.81704537504447},{"$f":"BA192*(1+('Scenario Input'!$AD$15/100))","v":161.26091258609236},{"$f":"BB192*(1+('Scenario Input'!$AG$15/100))","v":164.67667803443345},{"$f":"BC192*(1+('Scenario Input'!$AJ$15/100))","v":168.26529714478454},{"$f":"BD192*(1+('Scenario Input'!$AM$15/100))","v":172.02811032124109},{"$f":"BE192*(1+('Scenario Input'!$AP$15/100))","v":177.05220648765578},{"$f":"BF192*(1+('Scenario Input'!$AS$15/100))","v":182.22303182665888}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200703","EL CAPITAN MUTUAL WATER COMPANY",14.1,{"$f":"AO193*(1+('Scenario Input'!$AA$15/100))","v":14.745102951598167},{"$f":"AP193*(1+('Scenario Input'!$AD$15/100))","v":15.260260855462429},{"$f":"AQ193*(1+('Scenario Input'!$AG$15/100))","v":15.583497720036988},{"$f":"AR193*(1+('Scenario Input'!$AJ$15/100))","v":15.923091877459473},{"$f":"AS193*(1+('Scenario Input'!$AM$15/100))","v":16.279170171338919},{"$f":"AT193*(1+('Scenario Input'!$AP$15/100))","v":16.754604775006349},{"$f":"AU193*(1+('Scenario Input'!$AS$15/100))","v":17.243924488294564},null,192,"IWVISP, Frontier",122.25,{"$f":"AZ193*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA193*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB193*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC193*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD193*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE193*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF193*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200134","BLAIRSDEN WATER USERS ASSN",31.5,{"$f":"AO194*(1+('Scenario Input'!$AA$15/100))","v":32.941187445059732},{"$f":"AP194*(1+('Scenario Input'!$AD$15/100))","v":34.092072123905425},{"$f":"AQ194*(1+('Scenario Input'!$AG$15/100))","v":34.814197034125186},{"$f":"AR194*(1+('Scenario Input'!$AJ$15/100))","v":35.57286483262223},{"$f":"AS194*(1+('Scenario Input'!$AM$15/100))","v":36.368358893416733},{"$f":"AT194*(1+('Scenario Input'!$AP$15/100))","v":37.430500029269503},{"$f":"AU194*(1+('Scenario Input'!$AS$15/100))","v":38.523661090870831},null,193,"Kern Valley Wireless, ",81.95,{"$f":"AZ194*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA194*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB194*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC194*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD194*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE194*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF194*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310010","HOPLAND PUBLIC UTILITY DISTRICT",24.5,{"$f":"AO195*(1+('Scenario Input'!$AA$15/100))","v":25.620923568379794},{"$f":"AP195*(1+('Scenario Input'!$AD$15/100))","v":26.516056096370889},{"$f":"AQ195*(1+('Scenario Input'!$AG$15/100))","v":27.077708804319592},{"$f":"AR195*(1+('Scenario Input'!$AJ$15/100))","v":27.667783758706182},{"$f":"AS195*(1+('Scenario Input'!$AM$15/100))","v":28.286501361546353},{"$f":"AT195*(1+('Scenario Input'!$AP$15/100))","v":29.112611133876285},{"$f":"AU195*(1+('Scenario Input'!$AS$15/100))","v":29.962847515121762},null,194,"Kern Valley Wireless, Frontier",104.2,{"$f":"AZ195*(1+('Scenario Input'!$AA$15/100))","v":108.96735656429284},{"$f":"BA195*(1+('Scenario Input'!$AD$15/100))","v":112.77441000987129},{"$f":"BB195*(1+('Scenario Input'!$AG$15/100))","v":115.16315336367761},{"$f":"BC195*(1+('Scenario Input'!$AJ$15/100))","v":117.6727782717218},{"$f":"BD195*(1+('Scenario Input'!$AM$15/100))","v":120.3042221172706},{"$f":"BE195*(1+('Scenario Input'!$AP$15/100))","v":123.81771755713913},{"$f":"BF195*(1+('Scenario Input'!$AS$15/100))","v":127.4338249418648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1410006","BIG PINE CSD",22.7,{"$f":"AO196*(1+('Scenario Input'!$AA$15/100))","v":23.738570000090665},{"$f":"AP196*(1+('Scenario Input'!$AD$15/100))","v":24.567937689290577},{"$f":"AQ196*(1+('Scenario Input'!$AG$15/100))","v":25.088326116655296},{"$f":"AR196*(1+('Scenario Input'!$AJ$15/100))","v":25.635048625413482},{"$f":"AS196*(1+('Scenario Input'!$AM$15/100))","v":26.208309424779682},{"$f":"AT196*(1+('Scenario Input'!$AP$15/100))","v":26.973725417918029},{"$f":"AU196*(1+('Scenario Input'!$AS$15/100))","v":27.761495452786288},null,195,"Lake County Broadband Solutions, AT&T California",84,{"$f":"AZ196*(1+('Scenario Input'!$AA$15/100))","v":87.843166520159286},{"$f":"BA196*(1+('Scenario Input'!$AD$15/100))","v":90.91219233041447},{"$f":"BB196*(1+('Scenario Input'!$AG$15/100))","v":92.837858757667163},{"$f":"BC196*(1+('Scenario Input'!$AJ$15/100))","v":94.860972886992613},{"$f":"BD196*(1+('Scenario Input'!$AM$15/100))","v":96.982290382444631},{"$f":"BE196*(1+('Scenario Input'!$AP$15/100))","v":99.814666744718693},{"$f":"BF196*(1+('Scenario Input'!$AS$15/100))","v":102.7297629089889}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700551","COPCO LAKE MWC",41.67,{"$f":"AO197*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP197*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ197*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR197*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS197*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT197*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU197*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276},null,196,"Lake County Broadband Solutions, ",57,{"$f":"AZ197*(1+('Scenario Input'!$AA$15/100))","v":59.60786299582238},{"$f":"BA197*(1+('Scenario Input'!$AD$15/100))","v":61.69041622420982},{"$f":"BB197*(1+('Scenario Input'!$AG$15/100))","v":62.997118442702721},{"$f":"BC197*(1+('Scenario Input'!$AJ$15/100))","v":64.369945887602128},{"$f":"BD197*(1+('Scenario Input'!$AM$15/100))","v":65.80941133094457},{"$f":"BE197*(1+('Scenario Input'!$AP$15/100))","v":67.731381005344829},{"$f":"BF197*(1+('Scenario Input'!$AS$15/100))","v":69.709481973956755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400599","SUNSET BEACH MUTUAL WATER CO",60,{"$f":"AO198*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP198*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ198*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR198*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS198*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT198*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU198*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,197,"Lone Pine Communications, ",45.99,{"$f":"AZ198*(1+('Scenario Input'!$AA$15/100))","v":48.094133669787212},{"$f":"BA198*(1+('Scenario Input'!$AD$15/100))","v":49.774425300901925},{"$f":"BB198*(1+('Scenario Input'!$AG$15/100))","v":50.828727669822776},{"$f":"BC198*(1+('Scenario Input'!$AJ$15/100))","v":51.936382655628456},{"$f":"BD198*(1+('Scenario Input'!$AM$15/100))","v":53.097803984388435},{"$f":"BE198*(1+('Scenario Input'!$AP$15/100))","v":54.648530042733483},{"$f":"BF198*(1+('Scenario Input'!$AS$15/100))","v":56.244545192671424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401026","DEER MEADOW MUTUAL WATER COMPANY",50,{"$f":"AO199*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP199*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ199*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR199*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS199*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT199*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU199*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,198,"Lone Pine Communications, Frontier",68.240000000000009,{"$f":"AZ199*(1+('Scenario Input'!$AA$15/100))","v":71.3621152778056},{"$f":"BA199*(1+('Scenario Input'!$AD$15/100))","v":73.855333388422423},{"$f":"BB199*(1+('Scenario Input'!$AG$15/100))","v":75.419708114561999},{"$f":"BC199*(1+('Scenario Input'!$AJ$15/100))","v":77.063247497718763},{"$f":"BD199*(1+('Scenario Input'!$AM$15/100))","v":78.786565424976445},{"$f":"BE199*(1+('Scenario Input'!$AP$15/100))","v":81.087534031661946},{"$f":"BF199*(1+('Scenario Input'!$AS$15/100))","v":83.455702629873841}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110019","SQUAW VALLEY MWC",58.66,{"$f":"AO200*(1+('Scenario Input'!$AA$15/100))","v":61.343811286577903},{"$f":"AP200*(1+('Scenario Input'!$AD$15/100))","v":63.487014310739433},{"$f":"AQ200*(1+('Scenario Input'!$AG$15/100))","v":64.831771365770905},{"$f":"AR200*(1+('Scenario Input'!$AJ$15/100))","v":66.244579399416509},{"$f":"AS200*(1+('Scenario Input'!$AM$15/100))","v":67.725966117073824},{"$f":"AT200*(1+('Scenario Input'!$AP$15/100))","v":69.703908943395206},{"$f":"AU200*(1+('Scenario Input'!$AS$15/100))","v":71.739617764777236},null,199,"Mediacom California LLC, AT&T California",96.99,{"$f":"AZ200*(1+('Scenario Input'!$AA$15/100))","v":101.42748477131249},{"$f":"BA200*(1+('Scenario Input'!$AD$15/100))","v":104.9711135015107},{"$f":"BB200*(1+('Scenario Input'!$AG$15/100))","v":107.19457048697784},{"$f":"BC200*(1+('Scenario Input'!$AJ$15/100))","v":109.53054476558826},{"$f":"BD200*(1+('Scenario Input'!$AM$15/100))","v":111.97990885944409},{"$f":"BE200*(1+('Scenario Input'!$AP$15/100))","v":115.25029199488411},{"$f":"BF200*(1+('Scenario Input'!$AS$15/100))","v":118.61618695884324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210700","AMERICAN WATER O&M, LLC - VAFB",82.65,{"$f":"AO201*(1+('Scenario Input'!$AA$15/100))","v":86.431401343942454},{"$f":"AP201*(1+('Scenario Input'!$AD$15/100))","v":89.451103525104244},{"$f":"AQ201*(1+('Scenario Input'!$AG$15/100))","v":91.345821741918954},{"$f":"AR201*(1+('Scenario Input'!$AJ$15/100))","v":93.336421537023099},{"$f":"AS201*(1+('Scenario Input'!$AM$15/100))","v":95.423646429869635},{"$f":"AT201*(1+('Scenario Input'!$AP$15/100))","v":98.210502457749996},{"$f":"AU201*(1+('Scenario Input'!$AS$15/100))","v":101.07874886223729},null,200,"Mediacom California LLC, ",69.989999999999995,{"$f":"AZ201*(1+('Scenario Input'!$AA$15/100))","v":73.192181246975579},{"$f":"BA201*(1+('Scenario Input'!$AD$15/100))","v":75.749337395306057},{"$f":"BB201*(1+('Scenario Input'!$AG$15/100))","v":77.353830172013389},{"$f":"BC201*(1+('Scenario Input'!$AJ$15/100))","v":79.039517766197775},{"$f":"BD201*(1+('Scenario Input'!$AM$15/100))","v":80.807029807944048},{"$f":"BE201*(1+('Scenario Input'!$AP$15/100))","v":83.167006255510259},{"$f":"BF201*(1+('Scenario Input'!$AS$15/100))","v":85.595906023811111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510028","TUD-APPLE VALLEY ESTATES",71.3,{"$f":"AO202*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP202*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ202*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR202*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS202*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT202*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU202*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,201,"Mediacom California LLC, Frontier",92.24,{"$f":"AZ202*(1+('Scenario Input'!$AA$15/100))","v":96.460162854993968},{"$f":"BA202*(1+('Scenario Input'!$AD$15/100))","v":99.830245482826555},{"$f":"BB202*(1+('Scenario Input'!$AG$15/100))","v":101.94481061675262},{"$f":"BC202*(1+('Scenario Input'!$AJ$15/100))","v":104.16638260828809},{"$f":"BD202*(1+('Scenario Input'!$AM$15/100))","v":106.49579124853206},{"$f":"BE202*(1+('Scenario Input'!$AP$15/100))","v":109.60601024443871},{"$f":"BF202*(1+('Scenario Input'!$AS$15/100))","v":112.80706346101351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300638","SAN MARTIN FOOTHILLS WATER COMPANY",35,{"$f":"AO203*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP203*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ203*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR203*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS203*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT203*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU203*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364},null,202,"MINetworks, inc., AT&T California",126,{"$f":"AZ203*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA203*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB203*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC203*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD203*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE203*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF203*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000653","RANCHO COLINA MOBILE HOME PARK",40,{"$f":"AO204*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP204*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ204*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR204*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS204*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT204*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU204*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,203,"MountainMesh, AT&T California",277,{"$f":"AZ204*(1+('Scenario Input'!$AA$15/100))","v":289.67329912004908},{"$f":"BA204*(1+('Scenario Input'!$AD$15/100))","v":299.79377708958106},{"$f":"BB204*(1+('Scenario Input'!$AG$15/100))","v":306.14389137945005},{"$f":"BC204*(1+('Scenario Input'!$AJ$15/100))","v":312.81535106782087},{"$f":"BD204*(1+('Scenario Input'!$AM$15/100))","v":319.81064804687094},{"$f":"BE204*(1+('Scenario Input'!$AP$15/100))","v":329.1507462891318},{"$f":"BF204*(1+('Scenario Input'!$AS$15/100))","v":338.76362292607047}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910083","MANHATTAN BEACH-CITY, WATER DEPT.",80.31,{"$f":"AO205*(1+('Scenario Input'!$AA$15/100))","v":83.984341705166585},{"$f":"AP205*(1+('Scenario Input'!$AD$15/100))","v":86.918549595899833},{"$f":"AQ205*(1+('Scenario Input'!$AG$15/100))","v":88.759624247955358},{"$f":"AR205*(1+('Scenario Input'!$AJ$15/100))","v":90.693865863742587},{"$f":"AS205*(1+('Scenario Input'!$AM$15/100))","v":92.721996912072953},{"$f":"AT205*(1+('Scenario Input'!$AP$15/100))","v":95.429951027004265},{"$f":"AU205*(1+('Scenario Input'!$AS$15/100))","v":98.216991181201166},null,204,"North Coast Internet, AT&T California",226.99,{"$f":"AZ205*(1+('Scenario Input'!$AA$15/100))","v":237.37524248108284},{"$f":"BA205*(1+('Scenario Input'!$AD$15/100))","v":245.66855401286645},{"$f":"BB205*(1+('Scenario Input'!$AG$15/100))","v":250.87220904051037},{"$f":"BC205*(1+('Scenario Input'!$AJ$15/100))","v":256.33919328117207},{"$f":"BD205*(1+('Scenario Input'!$AM$15/100))","v":262.07154873703701},{"$f":"BE205*(1+('Scenario Input'!$AP$15/100))","v":269.72537148075827},{"$f":"BF205*(1+('Scenario Input'!$AS$15/100))","v":277.60272479418319}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410030","FOLSOM, CITY OF - ASHLAND",26.26,{"$f":"AO206*(1+('Scenario Input'!$AA$15/100))","v":27.461447057373608},{"$f":"AP206*(1+('Scenario Input'!$AD$15/100))","v":28.420882983293858},{"$f":"AQ206*(1+('Scenario Input'!$AG$15/100))","v":29.022882987813571},{"$f":"AR206*(1+('Scenario Input'!$AJ$15/100))","v":29.65534700014793},{"$f":"AS206*(1+('Scenario Input'!$AM$15/100))","v":30.318511255273762},{"$f":"AT206*(1+('Scenario Input'!$AP$15/100))","v":31.20396605614658},{"$f":"AU206*(1+('Scenario Input'!$AS$15/100))","v":32.115280642738668},null,205,"North Coast Internet, ",199.99,{"$f":"AZ206*(1+('Scenario Input'!$AA$15/100))","v":209.13993895674594},{"$f":"BA206*(1+('Scenario Input'!$AD$15/100))","v":216.44677790666179},{"$f":"BB206*(1+('Scenario Input'!$AG$15/100))","v":221.03146872554592},{"$f":"BC206*(1+('Scenario Input'!$AJ$15/100))","v":225.8481662817816},{"$f":"BD206*(1+('Scenario Input'!$AM$15/100))","v":230.89866968553693},{"$f":"BE206*(1+('Scenario Input'!$AP$15/100))","v":237.64208574138442},{"$f":"BF206*(1+('Scenario Input'!$AS$15/100))","v":244.58244385915108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0600008","COLUSA CO. WWD #1 - GRIMES",30,{"$f":"AO207*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP207*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ207*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR207*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS207*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT207*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU207*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,206,"Northland Communications, AT&T California",86.990000000000009,{"$f":"AZ207*(1+('Scenario Input'!$AA$15/100))","v":90.969964947484016},{"$f":"BA207*(1+('Scenario Input'!$AD$15/100))","v":94.148233462175654},{"$f":"BB207*(1+('Scenario Input'!$AG$15/100))","v":96.142444444398421},{"$f":"BC207*(1+('Scenario Input'!$AJ$15/100))","v":98.237571802851051},{"$f":"BD207*(1+('Scenario Input'!$AM$15/100))","v":100.43439809962928},{"$f":"BE207*(1+('Scenario Input'!$AP$15/100))","v":103.36759357289381},{"$f":"BF207*(1+('Scenario Input'!$AS$15/100))","v":106.38645327920173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000654","RESTHAVEN MOBILE HOME PARK",49.62,{"$f":"AO208*(1+('Scenario Input'!$AA$15/100))","v":51.890213365836949},{"$f":"AP208*(1+('Scenario Input'!$AD$15/100))","v":53.703130755180545},{"$f":"AQ208*(1+('Scenario Input'!$AG$15/100))","v":54.840649423279103},{"$f":"AR208*(1+('Scenario Input'!$AJ$15/100))","v":56.035731841102063},{"$f":"AS208*(1+('Scenario Input'!$AM$15/100))","v":57.288824390201214},{"$f":"AT208*(1+('Scenario Input'!$AP$15/100))","v":58.961949569915959},{"$f":"AU208*(1+('Scenario Input'!$AS$15/100))","v":60.683938518381289},null,207,"Northland Communications, Cal-Ore",84.990000000000009,{"$f":"AZ208*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA208*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB208*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC208*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD208*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE208*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF208*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410034","DEL ORO CALIFORNIA PINES DISTRICT",124.13,{"$f":"AO209*(1+('Scenario Input'!$AA$15/100))","v":129.80919357318299},{"$f":"AP209*(1+('Scenario Input'!$AD$15/100))","v":134.34440992826603},{"$f":"AQ209*(1+('Scenario Input'!$AG$15/100))","v":137.19004056653839},{"$f":"AR209*(1+('Scenario Input'!$AJ$15/100))","v":140.17967338645704},{"$f":"AS209*(1+('Scenario Input'!$AM$15/100))","v":143.31442506158155},{"$f":"AT209*(1+('Scenario Input'!$AP$15/100))","v":147.49993551216582},{"$f":"AU209*(1+('Scenario Input'!$AS$15/100))","v":151.80768416539036},null,208,"Northland Communications, Frontier - Citizens",84.990000000000009,{"$f":"AZ209*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA209*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB209*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC209*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD209*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE209*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF209*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700958","LOS TULES MUTUAL WATER COMPANY",45,{"$f":"AO210*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP210*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ210*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR210*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS210*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT210*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU210*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,209,"Northland Communications, ",59.99,{"$f":"AZ210*(1+('Scenario Input'!$AA$15/100))","v":62.734661423147095},{"$f":"BA210*(1+('Scenario Input'!$AD$15/100))","v":64.926457355970996},{"$f":"BB210*(1+('Scenario Input'!$AG$15/100))","v":66.301704129433958},{"$f":"BC210*(1+('Scenario Input'!$AJ$15/100))","v":67.746544803460552},{"$f":"BD210*(1+('Scenario Input'!$AM$15/100))","v":69.261519048129202},{"$f":"BE210*(1+('Scenario Input'!$AP$15/100))","v":71.284307833519918},{"$f":"BF210*(1+('Scenario Input'!$AS$15/100))","v":73.366172344169556}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0105008","CASTLEWOOD DOMESTIC WATER SYSTEM",54.84,{"$f":"AO211*(1+('Scenario Input'!$AA$15/100))","v":57.34903871387543},{"$f":"AP211*(1+('Scenario Input'!$AD$15/100))","v":59.352674135713457},{"$f":"AQ211*(1+('Scenario Input'!$AG$15/100))","v":60.609859217505573},{"$f":"AR211*(1+('Scenario Input'!$AJ$15/100))","v":61.930663727650902},{"$f":"AS211*(1+('Scenario Input'!$AM$15/100))","v":63.315581006824573},{"$f":"AT211*(1+('Scenario Input'!$AP$15/100))","v":65.164718146194929},{"$f":"AU211*(1+('Scenario Input'!$AS$15/100))","v":67.067859499154196},null,210,"Northland Communications, Ponderosa",84.990000000000009,{"$f":"AZ211*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA211*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB211*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC211*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD211*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE211*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF211*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410024","RICHGROVE COMMUNITY SERVICES DISTRICT",51.6,{"$f":"AO212*(1+('Scenario Input'!$AA$15/100))","v":53.960802290954994},{"$f":"AP212*(1+('Scenario Input'!$AD$15/100))","v":55.846061002968888},{"$f":"AQ212*(1+('Scenario Input'!$AG$15/100))","v":57.028970379709833},{"$f":"AR212*(1+('Scenario Input'!$AJ$15/100))","v":58.271740487724038},{"$f":"AS212*(1+('Scenario Input'!$AM$15/100))","v":59.574835520644562},{"$f":"AT212*(1+('Scenario Input'!$AP$15/100))","v":61.314723857470057},{"$f":"AU212*(1+('Scenario Input'!$AS$15/100))","v":63.105425786950327},null,211,"Northland Communications, Sierra",84.990000000000009,{"$f":"AZ212*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA212*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB212*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC212*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD212*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE212*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF212*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010036","CITY OF SAN CLEMENTE",56.14,{"$f":"AO213*(1+('Scenario Input'!$AA$15/100))","v":58.70851629097313},{"$f":"AP213*(1+('Scenario Input'!$AD$15/100))","v":60.759648540827008},{"$f":"AQ213*(1+('Scenario Input'!$AG$15/100))","v":62.046635603040897},{"$f":"AR213*(1+('Scenario Input'!$AJ$15/100))","v":63.398750212806739},{"$f":"AS213*(1+('Scenario Input'!$AM$15/100))","v":64.816497405600501},{"$f":"AT213*(1+('Scenario Input'!$AP$15/100))","v":66.709468941053657},{"$f":"AU213*(1+('Scenario Input'!$AS$15/100))","v":68.657724877507576},null,212,"Northland Communications, Siskiyou",83.990000000000009,{"$f":"AZ213*(1+('Scenario Input'!$AA$15/100))","v":87.83270900033547},{"$f":"BA213*(1+('Scenario Input'!$AD$15/100))","v":90.901369450375142},{"$f":"BB213*(1+('Scenario Input'!$AG$15/100))","v":92.826806631624592},{"$f":"BC213*(1+('Scenario Input'!$AJ$15/100))","v":94.849679914029878},{"$f":"BD213*(1+('Scenario Input'!$AM$15/100))","v":96.970744871684815},{"$f":"BE213*(1+('Scenario Input'!$AP$15/100))","v":99.802784046296694},{"$f":"BF213*(1+('Scenario Input'!$AS$15/100))","v":102.71753317530924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510019","CCWD - WALLACE",66.19,{"$f":"AO214*(1+('Scenario Input'!$AA$15/100))","v":69.218323713920753},{"$f":"AP214*(1+('Scenario Input'!$AD$15/100))","v":71.636642980358729},{"$f":"AQ214*(1+('Scenario Input'!$AG$15/100))","v":73.154022275833199},{"$f":"AR214*(1+('Scenario Input'!$AJ$15/100))","v":74.748188040357618},{"$f":"AS214*(1+('Scenario Input'!$AM$15/100))","v":76.419735719214387},{"$f":"AT214*(1+('Scenario Input'!$AP$15/100))","v":78.65158085515391},{"$f":"AU214*(1+('Scenario Input'!$AS$15/100))","v":80.948607225547306},null,213,"OACYS Technology, AT&T California",126.95,{"$f":"AZ214*(1+('Scenario Input'!$AA$15/100))","v":132.75821416350266},{"$f":"BA214*(1+('Scenario Input'!$AD$15/100))","v":137.39646209935856},{"$f":"BB214*(1+('Scenario Input'!$AG$15/100))","v":140.30674011054583},{"$f":"BC214*(1+('Scenario Input'!$AJ$15/100))","v":143.364291761949},{"$f":"BD214*(1+('Scenario Input'!$AM$15/100))","v":146.57025909584939},{"$f":"BE214*(1+('Scenario Input'!$AP$15/100))","v":150.85085646716715},{"$f":"BF214*(1+('Scenario Input'!$AS$15/100))","v":155.25646906304934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200881","OAK TRAIL ESTATES",88,{"$f":"AO215*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP215*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ215*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR215*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS215*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT215*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU215*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551},null,214,"OACYS Technology, Ducor",124.95,{"$f":"AZ215*(1+('Scenario Input'!$AA$15/100))","v":130.66671019873695},{"$f":"BA215*(1+('Scenario Input'!$AD$15/100))","v":135.23188609149153},{"$f":"BB215*(1+('Scenario Input'!$AG$15/100))","v":138.09631490202992},{"$f":"BC215*(1+('Scenario Input'!$AJ$15/100))","v":141.10569716940151},{"$f":"BD215*(1+('Scenario Input'!$AM$15/100))","v":144.26115694388636},{"$f":"BE215*(1+('Scenario Input'!$AP$15/100))","v":148.47431678276902},{"$f":"BF215*(1+('Scenario Input'!$AS$15/100))","v":152.81052232712096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200572","LAS POSITAS MUTUAL WATER COMPANY",83.33,{"$f":"AO216*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP216*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ216*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR216*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS216*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT216*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU216*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,215,"OACYS Technology, ",99.95,{"$f":"AZ216*(1+('Scenario Input'!$AA$15/100))","v":104.52291063916573},{"$f":"BA216*(1+('Scenario Input'!$AD$15/100))","v":108.17468599315389},{"$f":"BB216*(1+('Scenario Input'!$AG$15/100))","v":110.46599979558135},{"$f":"BC216*(1+('Scenario Input'!$AJ$15/100))","v":112.87326476255848},{"$f":"BD216*(1+('Scenario Input'!$AM$15/100))","v":115.39738004434929},{"$f":"BE216*(1+('Scenario Input'!$AP$15/100))","v":118.76757072779324},{"$f":"BF216*(1+('Scenario Input'!$AS$15/100))","v":122.23618812801713}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701658","ARROYO CENTER WC",91.93,{"$f":"AO217*(1+('Scenario Input'!$AA$15/100))","v":96.135979740455284},{"$f":"AP217*(1+('Scenario Input'!$AD$15/100))","v":99.494736201607168},{"$f":"AQ217*(1+('Scenario Input'!$AG$15/100))","v":101.60219470943265},{"$f":"AR217*(1+('Scenario Input'!$AJ$15/100))","v":103.81630044644322},{"$f":"AS217*(1+('Scenario Input'!$AM$15/100))","v":106.13788041497779},{"$f":"AT217*(1+('Scenario Input'!$AP$15/100))","v":109.237646593357},{"$f":"AU217*(1+('Scenario Input'!$AS$15/100))","v":112.42794171694462},null,216,"OACYS Technology, Frontier",122.2,{"$f":"AZ217*(1+('Scenario Input'!$AA$15/100))","v":127.79089224718412},{"$f":"BA217*(1+('Scenario Input'!$AD$15/100))","v":132.2555940806744},{"$f":"BB217*(1+('Scenario Input'!$AG$15/100))","v":135.0569802403206},{"$f":"BC217*(1+('Scenario Input'!$AJ$15/100))","v":138.00012960464881},{"$f":"BD217*(1+('Scenario Input'!$AM$15/100))","v":141.08614148493731},{"$f":"BE217*(1+('Scenario Input'!$AP$15/100))","v":145.20657471672172},{"$f":"BF217*(1+('Scenario Input'!$AS$15/100))","v":149.44734556521956}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910017","WINDSOR, TOWN OF",99.74,{"$f":"AO218*(1+('Scenario Input'!$AA$15/100))","v":104.30330272286533},{"$f":"AP218*(1+('Scenario Input'!$AD$15/100))","v":107.94740551232785},{"$f":"AQ218*(1+('Scenario Input'!$AG$15/100))","v":110.23390514868719},{"$f":"AR218*(1+('Scenario Input'!$AJ$15/100))","v":112.63611233034099},{"$f":"AS218*(1+('Scenario Input'!$AM$15/100))","v":115.15492431839318},{"$f":"AT218*(1+('Scenario Input'!$AP$15/100))","v":118.51803406093146},{"$f":"AU218*(1+('Scenario Input'!$AS$15/100))","v":121.97936372074467},null,217,"Outback Internet, AT&T California",127,{"$f":"AZ218*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA218*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB218*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC218*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD218*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE218*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF218*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900563","GAYLA MANOR PWS",110.64,{"$f":"AO219*(1+('Scenario Input'!$AA$15/100))","v":115.70199933083838},{"$f":"AP219*(1+('Scenario Input'!$AD$15/100))","v":119.74434475520306},{"$f":"AQ219*(1+('Scenario Input'!$AG$15/100))","v":122.28072253509876},{"$f":"AR219*(1+('Scenario Input'!$AJ$15/100))","v":124.94545285972457},{"$f":"AS219*(1+('Scenario Input'!$AM$15/100))","v":127.73953104659137},{"$f":"AT219*(1+('Scenario Input'!$AP$15/100))","v":131.47017534090091},{"$f":"AU219*(1+('Scenario Input'!$AS$15/100))","v":135.30977343155396},null,218,"Outback Internet, Frontier",122.25,{"$f":"AZ219*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA219*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB219*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC219*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD219*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE219*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF219*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300610","CASPAR SOUTH SERVICE COMPANY",120,{"$f":"AO220*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP220*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ220*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR220*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS220*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT220*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU220*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,219,"Pacific Lightwave Inc, ",79.989999999999995,{"$f":"AZ220*(1+('Scenario Input'!$AA$15/100))","v":83.64970107080407},{"$f":"BA220*(1+('Scenario Input'!$AD$15/100))","v":86.572217434641118},{"$f":"BB220*(1+('Scenario Input'!$AG$15/100))","v":88.40595621459282},{"$f":"BC220*(1+('Scenario Input'!$AJ$15/100))","v":90.332490728934999},{"$f":"BD220*(1+('Scenario Input'!$AM$15/100))","v":92.352540567758879},{"$f":"BE220*(1+('Scenario Input'!$AP$15/100))","v":95.049704677500571},{"$f":"BF220*(1+('Scenario Input'!$AS$15/100))","v":97.825639703452637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510007","FRAZIER PARK PUD",80.709999999999994,{"$f":"AO221*(1+('Scenario Input'!$AA$15/100))","v":84.402642498119718},{"$f":"AP221*(1+('Scenario Input'!$AD$15/100))","v":87.351464797473241},{"$f":"AQ221*(1+('Scenario Input'!$AG$15/100))","v":89.201709289658538},{"$f":"AR221*(1+('Scenario Input'!$AJ$15/100))","v":91.145584782252072},{"$f":"AS221*(1+('Scenario Input'!$AM$15/100))","v":93.183817342465545},{"$f":"AT221*(1+('Scenario Input'!$AP$15/100))","v":95.905258963883867},{"$f":"AU221*(1+('Scenario Input'!$AS$15/100))","v":98.706180528386824},null,220,"Pacific Lightwave Inc, Frontier",102.24,{"$f":"AZ221*(1+('Scenario Input'!$AA$15/100))","v":106.91768267882244},{"$f":"BA221*(1+('Scenario Input'!$AD$15/100))","v":110.6531255221616},{"$f":"BB221*(1+('Scenario Input'!$AG$15/100))","v":112.99693665933202},{"$f":"BC221*(1+('Scenario Input'!$AJ$15/100))","v":115.45935557102528},{"$f":"BD221*(1+('Scenario Input'!$AM$15/100))","v":118.04130200834688},{"$f":"BE221*(1+('Scenario Input'!$AP$15/100))","v":121.48870866642902},{"$f":"BF221*(1+('Scenario Input'!$AS$15/100))","v":125.03679714065504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300009","WINTERHAVEN COUNTY WATER DISTRICT",42.63,{"$f":"AO222*(1+('Scenario Input'!$AA$15/100))","v":44.580407008980842},{"$f":"AP222*(1+('Scenario Input'!$AD$15/100))","v":46.137937607685345},{"$f":"AQ222*(1+('Scenario Input'!$AG$15/100))","v":47.115213319516087},{"$f":"AR222*(1+('Scenario Input'!$AJ$15/100))","v":48.141943740148754},{"$f":"AS222*(1+('Scenario Input'!$AM$15/100))","v":49.218512369090647},{"$f":"AT222*(1+('Scenario Input'!$AP$15/100))","v":50.655943372944733},{"$f":"AU222*(1+('Scenario Input'!$AS$15/100))","v":52.135354676311863},null,221,"Paxio, AT&T California",76.95,{"$f":"AZ222*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA222*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB222*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC222*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD222*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE222*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF222*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502690","DUNE 3 MUTUAL WATER COMPANY, LLC",49.5,{"$f":"AO223*(1+('Scenario Input'!$AA$15/100))","v":51.764723127951015},{"$f":"AP223*(1+('Scenario Input'!$AD$15/100))","v":53.573256194708534},{"$f":"AQ223*(1+('Scenario Input'!$AG$15/100))","v":54.708023910768162},{"$f":"AR223*(1+('Scenario Input'!$AJ$15/100))","v":55.900216165549232},{"$f":"AS223*(1+('Scenario Input'!$AM$15/100))","v":57.15027826108345},{"$f":"AT223*(1+('Scenario Input'!$AP$15/100))","v":58.819357188852095},{"$f":"AU223*(1+('Scenario Input'!$AS$15/100))","v":60.537181714225611},null,222,"Peak WiFi, AT&T California",96.95,{"$f":"AZ223*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA223*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB223*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC223*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD223*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE223*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF223*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000005","CROWS LANDING COMM SVC DISTRICT",25,{"$f":"AO224*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP224*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ224*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR224*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS224*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT224*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU224*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838},null,223,"Peak WiFi, ",69.95,{"$f":"AZ224*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA224*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB224*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC224*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD224*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE224*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF224*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707615","DOUBLETREE RANCH WATER SYSTEM",62.56,{"$f":"AO225*(1+('Scenario Input'!$AA$15/100))","v":65.422244017871023},{"$f":"AP225*(1+('Scenario Input'!$AD$15/100))","v":67.707937526080116},{"$f":"AQ225*(1+('Scenario Input'!$AG$15/100))","v":69.142100522376893},{"$f":"AR225*(1+('Scenario Input'!$AJ$15/100))","v":70.648838854884033},{"$f":"AS225*(1+('Scenario Input'!$AM$15/100))","v":72.228715313401622},{"$f":"AT225*(1+('Scenario Input'!$AP$15/100))","v":74.338161327971449},{"$f":"AU225*(1+('Scenario Input'!$AS$15/100))","v":76.509213899837448},null,224,"Peak WiFi, Frontier",92.2,{"$f":"AZ225*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA225*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB225*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC225*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD225*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE225*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF225*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500554","EAST INYOKERN MUTUAL WATER",40,{"$f":"AO226*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP226*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ226*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR226*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS226*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT226*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU226*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,225,"Pinnacles Telephone Co., AT&T California",227,{"$f":"AZ226*(1+('Scenario Input'!$AA$15/100))","v":237.38570000090667},{"$f":"BA226*(1+('Scenario Input'!$AD$15/100))","v":245.67937689290579},{"$f":"BB226*(1+('Scenario Input'!$AG$15/100))","v":250.88326116655296},{"$f":"BC226*(1+('Scenario Input'!$AJ$15/100))","v":256.35048625413481},{"$f":"BD226*(1+('Scenario Input'!$AM$15/100))","v":262.08309424779679},{"$f":"BE226*(1+('Scenario Input'!$AP$15/100))","v":269.73725417918024},{"$f":"BF226*(1+('Scenario Input'!$AS$15/100))","v":277.61495452786284}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910143","SAN FERNANDO-CITY, WATER DEPT.",26.36,{"$f":"AO227*(1+('Scenario Input'!$AA$15/100))","v":27.566022255611891},{"$f":"AP227*(1+('Scenario Input'!$AD$15/100))","v":28.529111783687206},{"$f":"AQ227*(1+('Scenario Input'!$AG$15/100))","v":29.133404248239362},{"$f":"AR227*(1+('Scenario Input'!$AJ$15/100))","v":29.768276729775302},{"$f":"AS227*(1+('Scenario Input'!$AM$15/100))","v":30.43396636287191},{"$f":"AT227*(1+('Scenario Input'!$AP$15/100))","v":31.322793040366484},{"$f":"AU227*(1+('Scenario Input'!$AS$15/100))","v":32.237577979535089},null,226,"Pinnacles Telephone Co., ",200,{"$f":"AZ227*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"BA227*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"BB227*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"BC227*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"BD227*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"BE227*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"BF227*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910012","SONOMA, CITY OF",53.05,{"$f":"AO228*(1+('Scenario Input'!$AA$15/100))","v":55.477142665410121},{"$f":"AP228*(1+('Scenario Input'!$AD$15/100))","v":57.415378608672469},{"$f":"AQ228*(1+('Scenario Input'!$AG$15/100))","v":58.631528655883848},{"$f":"AR228*(1+('Scenario Input'!$AJ$15/100))","v":59.909221567320934},{"$f":"AS228*(1+('Scenario Input'!$AM$15/100))","v":61.248934580817711},{"$f":"AT228*(1+('Scenario Input'!$AP$15/100))","v":63.037715128658647},{"$f":"AU228*(1+('Scenario Input'!$AS$15/100))","v":64.87873717049834},null,227,"Pinnacles Telephone Co., Pinnacles",224,{"$f":"AZ228*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA228*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB228*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC228*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD228*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE228*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF228*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610068","CLOVERDALE MUTUAL WATER CO.",65.83,{"$f":"AO229*(1+('Scenario Input'!$AA$15/100))","v":68.84185300026293},{"$f":"AP229*(1+('Scenario Input'!$AD$15/100))","v":71.247019298942675},{"$f":"AQ229*(1+('Scenario Input'!$AG$15/100))","v":72.756145738300347},{"$f":"AR229*(1+('Scenario Input'!$AJ$15/100))","v":74.341641013699089},{"$f":"AS229*(1+('Scenario Input'!$AM$15/100))","v":76.004097331861061},{"$f":"AT229*(1+('Scenario Input'!$AP$15/100))","v":78.223803711962262},{"$f":"AU229*(1+('Scenario Input'!$AS$15/100))","v":80.508336813080206},null,228,"Pinnacles Telephone Co., Frontier",222.25,{"$f":"AZ229*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA229*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB229*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC229*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD229*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE229*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF229*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910040","EL SEGUNDO-CITY, WATER DEPT.",56.48,{"$f":"AO230*(1+('Scenario Input'!$AA$15/100))","v":59.064071964983292},{"$f":"AP230*(1+('Scenario Input'!$AD$15/100))","v":61.127626462164393},{"$f":"AQ230*(1+('Scenario Input'!$AG$15/100))","v":62.422407888488586},{"$f":"AR230*(1+('Scenario Input'!$AJ$15/100))","v":63.782711293539791},{"$f":"AS230*(1+('Scenario Input'!$AM$15/100))","v":65.209044771434193},{"$f":"AT230*(1+('Scenario Input'!$AP$15/100))","v":67.113480687401321},{"$f":"AU230*(1+('Scenario Input'!$AS$15/100))","v":69.073535822615383},null,229,"PlumasSierra, 50, AT&T California",106,{"$f":"AZ230*(1+('Scenario Input'!$AA$15/100))","v":110.84971013258196},{"$f":"BA230*(1+('Scenario Input'!$AD$15/100))","v":114.72252841695159},{"$f":"BB230*(1+('Scenario Input'!$AG$15/100))","v":117.1525360513419},{"$f":"BC230*(1+('Scenario Input'!$AJ$15/100))","v":119.70551340501449},{"$f":"BD230*(1+('Scenario Input'!$AM$15/100))","v":122.38241405403726},{"$f":"BE230*(1+('Scenario Input'!$AP$15/100))","v":125.95660327309737},{"$f":"BF230*(1+('Scenario Input'!$AS$15/100))","v":129.63517700420024}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900647","SERENO DEL MAR WATER COMPANY (PUC)",105.44,{"$f":"AO231*(1+('Scenario Input'!$AA$15/100))","v":110.26408902244756},{"$f":"AP231*(1+('Scenario Input'!$AD$15/100))","v":114.11644713474882},{"$f":"AQ231*(1+('Scenario Input'!$AG$15/100))","v":116.53361699295745},{"$f":"AR231*(1+('Scenario Input'!$AJ$15/100))","v":119.07310691910121},{"$f":"AS231*(1+('Scenario Input'!$AM$15/100))","v":121.73586545148764},{"$f":"AT231*(1+('Scenario Input'!$AP$15/100))","v":125.29117216146594},{"$f":"AU231*(1+('Scenario Input'!$AS$15/100))","v":128.95031191814036},null,230,"PlumasSierra, 70, AT&T California",102,{"$f":"AZ231*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA231*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB231*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC231*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD231*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE231*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF231*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210011","SANTA MARIA WATER DEPARTMENT",68.11,{"$f":"AO232*(1+('Scenario Input'!$AA$15/100))","v":71.226167520095828},{"$f":"AP232*(1+('Scenario Input'!$AD$15/100))","v":73.714635947911063},{"$f":"AQ232*(1+('Scenario Input'!$AG$15/100))","v":75.276030476008458},{"$f":"AR232*(1+('Scenario Input'!$AJ$15/100))","v":76.916438849203175},{"$f":"AS232*(1+('Scenario Input'!$AM$15/100))","v":78.636473785098843},{"$f":"AT232*(1+('Scenario Input'!$AP$15/100))","v":80.933058952176054},{"$f":"AU232*(1+('Scenario Input'!$AS$15/100))","v":83.29671609203848},null,231,"PlumasSierra, 70, Frontier - Citizens",100,{"$f":"AZ232*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA232*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB232*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC232*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD232*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE232*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF232*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010003","BASS LAKE WATER COMPANY",54.65,{"$f":"AO233*(1+('Scenario Input'!$AA$15/100))","v":57.15034583722268},{"$f":"AP233*(1+('Scenario Input'!$AD$15/100))","v":59.147039414966081},{"$f":"AQ233*(1+('Scenario Input'!$AG$15/100))","v":60.399868822696554},{"$f":"AR233*(1+('Scenario Input'!$AJ$15/100))","v":61.716097241358881},{"$f":"AS233*(1+('Scenario Input'!$AM$15/100))","v":63.096216302388079},{"$f":"AT233*(1+('Scenario Input'!$AP$15/100))","v":64.938946876177098},{"$f":"AU233*(1+('Scenario Input'!$AS$15/100))","v":66.835494559240985},null,232,"PlumasSierra, 70, ",75,{"$f":"AZ233*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA233*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB233*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC233*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD233*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE233*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF233*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610024","HESPERIA WD",33.82,{"$f":"AO234*(1+('Scenario Input'!$AA$15/100))","v":35.367332044187947},{"$f":"AP234*(1+('Scenario Input'!$AD$15/100))","v":36.602980293031166},{"$f":"AQ234*(1+('Scenario Input'!$AG$15/100))","v":37.378290276003618},{"$f":"AR234*(1+('Scenario Input'!$AJ$15/100))","v":38.192834559977271},{"$f":"AS234*(1+('Scenario Input'!$AM$15/100))","v":39.046917389693782},{"$f":"AT234*(1+('Scenario Input'!$AP$15/100))","v":40.187286063171264},{"$f":"AU234*(1+('Scenario Input'!$AS$15/100))","v":41.360959304547677},null,233,"Ponderosa Edge, AT&T California",76.95,{"$f":"AZ234*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA234*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB234*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC234*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD234*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE234*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF234*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200560","MIRA MONTE WATER CO.",24.99,{"$f":"AO235*(1+('Scenario Input'!$AA$15/100))","v":26.133342039747387},{"$f":"AP235*(1+('Scenario Input'!$AD$15/100))","v":27.046377218298304},{"$f":"AQ235*(1+('Scenario Input'!$AG$15/100))","v":27.619262980405981},{"$f":"AR235*(1+('Scenario Input'!$AJ$15/100))","v":28.221139433880303},{"$f":"AS235*(1+('Scenario Input'!$AM$15/100))","v":28.852231388777277},{"$f":"AT235*(1+('Scenario Input'!$AP$15/100))","v":29.69486335655381},{"$f":"AU235*(1+('Scenario Input'!$AS$15/100))","v":30.562104465424198},null,234,"Ponderosa Edge, Ponderosa",74.95,{"$f":"AZ235*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA235*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB235*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC235*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD235*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE235*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF235*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500013","LAKESIDE WOODS MUTUAL WATER CO",41.8,{"$f":"AO236*(1+('Scenario Input'!$AA$15/100))","v":43.712432863603077},{"$f":"AP236*(1+('Scenario Input'!$AD$15/100))","v":45.239638564420538},{"$f":"AQ236*(1+('Scenario Input'!$AG$15/100))","v":46.197886857981999},{"$f":"AR236*(1+('Scenario Input'!$AJ$15/100))","v":47.204626984241564},{"$f":"AS236*(1+('Scenario Input'!$AM$15/100))","v":48.26023497602602},{"$f":"AT236*(1+('Scenario Input'!$AP$15/100))","v":49.669679403919538},{"$f":"AU236*(1+('Scenario Input'!$AS$15/100))","v":51.120286780901615},null,235,"Race Communications, AT&T California",52,{"$f":"AZ236*(1+('Scenario Input'!$AA$15/100))","v":54.379103083908134},{"$f":"BA236*(1+('Scenario Input'!$AD$15/100))","v":56.278976204542289},{"$f":"BB236*(1+('Scenario Input'!$AG$15/100))","v":57.471055421413006},{"$f":"BC236*(1+('Scenario Input'!$AJ$15/100))","v":58.723459406233523},{"$f":"BD236*(1+('Scenario Input'!$AM$15/100))","v":60.036655951037147},{"$f":"BE236*(1+('Scenario Input'!$AP$15/100))","v":61.790031794349659},{"$f":"BF236*(1+('Scenario Input'!$AS$15/100))","v":63.594615134135978}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707507","WILLOW PARK MARINA",23.92,{"$f":"AO237*(1+('Scenario Input'!$AA$15/100))","v":25.014387418597742},{"$f":"AP237*(1+('Scenario Input'!$AD$15/100))","v":25.888329054089454},{"$f":"AQ237*(1+('Scenario Input'!$AG$15/100))","v":26.436685493849982},{"$f":"AR237*(1+('Scenario Input'!$AJ$15/100))","v":27.012791326867418},{"$f":"AS237*(1+('Scenario Input'!$AM$15/100))","v":27.616861737477088},{"$f":"AT237*(1+('Scenario Input'!$AP$15/100))","v":28.423414625400842},{"$f":"AU237*(1+('Scenario Input'!$AS$15/100))","v":29.253522961702547},null,236,"Race Communications, ",25,{"$f":"AZ237*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA237*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB237*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC237*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD237*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE237*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF237*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100539","KINGS MOUNTAIN PARK MUTUAL",130,{"$f":"AO238*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP238*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ238*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR238*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS238*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT238*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU238*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996},null,237,"Race Communications, Frontier",47.25,{"$f":"AZ238*(1+('Scenario Input'!$AA$15/100))","v":49.411781167589602},{"$f":"BA238*(1+('Scenario Input'!$AD$15/100))","v":51.138108185858137},{"$f":"BB238*(1+('Scenario Input'!$AG$15/100))","v":52.221295551187779},{"$f":"BC238*(1+('Scenario Input'!$AJ$15/100))","v":53.359297248933345},{"$f":"BD238*(1+('Scenario Input'!$AM$15/100))","v":54.552538340125103},{"$f":"BE238*(1+('Scenario Input'!$AP$15/100))","v":56.145750043904258},{"$f":"BF238*(1+('Scenario Input'!$AS$15/100))","v":57.785491636306247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310008","MISSION SPRINGS WD",27.37,{"$f":"AO239*(1+('Scenario Input'!$AA$15/100))","v":28.622231757818572},{"$f":"AP239*(1+('Scenario Input'!$AD$15/100))","v":29.622222667660051},{"$f":"AQ239*(1+('Scenario Input'!$AG$15/100))","v":30.249668978539887},{"$f":"AR239*(1+('Scenario Input'!$AJ$15/100))","v":30.908866999011764},{"$f":"AS239*(1+('Scenario Input'!$AM$15/100))","v":31.600062949613211},{"$f":"AT239*(1+('Scenario Input'!$AP$15/100))","v":32.522945580987511},{"$f":"AU239*(1+('Scenario Input'!$AS$15/100))","v":33.472781081178887},null,238,"Ranch Wifi, LLC, AT&T California",162,{"$f":"AZ239*(1+('Scenario Input'!$AA$15/100))","v":169.41182114602148},{"$f":"BA239*(1+('Scenario Input'!$AD$15/100))","v":175.33065663722789},{"$f":"BB239*(1+('Scenario Input'!$AG$15/100))","v":179.04444188978667},{"$f":"BC239*(1+('Scenario Input'!$AJ$15/100))","v":182.94616199634288},{"$f":"BD239*(1+('Scenario Input'!$AM$15/100))","v":187.03727430900034},{"$f":"BE239*(1+('Scenario Input'!$AP$15/100))","v":192.49971443624315},{"$f":"BF239*(1+('Scenario Input'!$AS$15/100))","v":198.12168561019283}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701918","LOMAS DEL SOL MWS",67.099999999999994,{"$f":"AO240*(1+('Scenario Input'!$AA$15/100))","v":70.169958017889144},{"$f":"AP240*(1+('Scenario Input'!$AD$15/100))","v":72.621525063938222},{"$f":"AQ240*(1+('Scenario Input'!$AG$15/100))","v":74.159765745707929},{"$f":"AR240*(1+('Scenario Input'!$AJ$15/100))","v":75.775848579966706},{"$f":"AS240*(1+('Scenario Input'!$AM$15/100))","v":77.470377198357539},{"$f":"AT240*(1+('Scenario Input'!$AP$15/100))","v":79.732906411555035},{"$f":"AU240*(1+('Scenario Input'!$AS$15/100))","v":82.061512990394689},null,239,"Ranch Wifi, LLC, Calaveras",160,{"$f":"AZ240*(1+('Scenario Input'!$AA$15/100))","v":167.3203171812558},{"$f":"BA240*(1+('Scenario Input'!$AD$15/100))","v":173.16608062936089},{"$f":"BB240*(1+('Scenario Input'!$AG$15/100))","v":176.83401668127078},{"$f":"BC240*(1+('Scenario Input'!$AJ$15/100))","v":180.68756740379544},{"$f":"BD240*(1+('Scenario Input'!$AM$15/100))","v":184.72817215703736},{"$f":"BE240*(1+('Scenario Input'!$AP$15/100))","v":190.12317475184508},{"$f":"BF240*(1+('Scenario Input'!$AS$15/100))","v":195.67573887426454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910009","SAN JOAQUIN COUNTY - THORNTON",45,{"$f":"AO241*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP241*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ241*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR241*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS241*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT241*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU241*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,240,"Ranch Wifi, LLC, ",135,{"$f":"AZ241*(1+('Scenario Input'!$AA$15/100))","v":141.17651762168458},{"$f":"BA241*(1+('Scenario Input'!$AD$15/100))","v":146.10888053102326},{"$f":"BB241*(1+('Scenario Input'!$AG$15/100))","v":149.20370157482225},{"$f":"BC241*(1+('Scenario Input'!$AJ$15/100))","v":152.45513499695244},{"$f":"BD241*(1+('Scenario Input'!$AM$15/100))","v":155.86439525750032},{"$f":"BE241*(1+('Scenario Input'!$AP$15/100))","v":160.41642869686933},{"$f":"BF241*(1+('Scenario Input'!$AS$15/100))","v":165.10140467516072}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300577","RANCHO ROBLES MUTUAL WATER COMPANY",94.89,{"$f":"AO242*(1+('Scenario Input'!$AA$15/100))","v":99.231405608308521},{"$f":"AP242*(1+('Scenario Input'!$AD$15/100))","v":102.69830869325035},{"$f":"AQ242*(1+('Scenario Input'!$AG$15/100))","v":104.87362401803617},{"$f":"AR242*(1+('Scenario Input'!$AJ$15/100))","v":107.15902044341345},{"$f":"AS242*(1+('Scenario Input'!$AM$15/100))","v":109.555351599883},{"$f":"AT242*(1+('Scenario Input'!$AP$15/100))","v":112.75492532626616},{"$f":"AU242*(1+('Scenario Input'!$AS$15/100))","v":116.04794288611855},null,241,"Ranch Wifi, LLC, Frontier",157.25,{"$f":"AZ242*(1+('Scenario Input'!$AA$15/100))","v":164.44449922970296},{"$f":"BA242*(1+('Scenario Input'!$AD$15/100))","v":170.18978861854376},{"$f":"BB242*(1+('Scenario Input'!$AG$15/100))","v":173.79468201956146},{"$f":"BC242*(1+('Scenario Input'!$AJ$15/100))","v":177.58199983904274},{"$f":"BD242*(1+('Scenario Input'!$AM$15/100))","v":181.55315669808832},{"$f":"BE242*(1+('Scenario Input'!$AP$15/100))","v":186.85543268579778},{"$f":"BF242*(1+('Scenario Input'!$AS$15/100))","v":192.31256211236314}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910016","COTATI, CITY OF",32.020000000000003,{"$f":"AO243*(1+('Scenario Input'!$AA$15/100))","v":33.484978475898821},{"$f":"AP243*(1+('Scenario Input'!$AD$15/100))","v":34.654861885950851},{"$f":"AQ243*(1+('Scenario Input'!$AG$15/100))","v":35.388907588339322},{"$f":"AR243*(1+('Scenario Input'!$AJ$15/100))","v":36.160099426684567},{"$f":"AS243*(1+('Scenario Input'!$AM$15/100))","v":36.96872545292711},{"$f":"AT243*(1+('Scenario Input'!$AP$15/100))","v":38.048400347213004},{"$f":"AU243*(1+('Scenario Input'!$AS$15/100))","v":39.159607242212196},null,242,"Raw Bandwidth Communications, AT&T California",76.95,{"$f":"AZ243*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA243*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB243*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC243*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD243*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE243*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF243*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000716","AVILA VALLEY MUTUAL WATER CO",111,{"$f":"AO244*(1+('Scenario Input'!$AA$15/100))","v":116.07847004449621},{"$f":"AP244*(1+('Scenario Input'!$AD$15/100))","v":120.13396843661913},{"$f":"AQ244*(1+('Scenario Input'!$AG$15/100))","v":122.67859907263163},{"$f":"AR244*(1+('Scenario Input'!$AJ$15/100))","v":125.35199988638311},{"$f":"AS244*(1+('Scenario Input'!$AM$15/100))","v":128.15516943394471},{"$f":"AT244*(1+('Scenario Input'!$AP$15/100))","v":131.89795248409257},{"$f":"AU244*(1+('Scenario Input'!$AS$15/100))","v":135.75004384402106},null,243,"Razzo Link, Inc., AT&T California",226.95,{"$f":"AZ244*(1+('Scenario Input'!$AA$15/100))","v":237.33341240178751},{"$f":"BA244*(1+('Scenario Input'!$AD$15/100))","v":245.62526249270908},{"$f":"BB244*(1+('Scenario Input'!$AG$15/100))","v":250.82800053634003},{"$f":"BC244*(1+('Scenario Input'!$AJ$15/100))","v":256.29402138932113},{"$f":"BD244*(1+('Scenario Input'!$AM$15/100))","v":262.02536669399774},{"$f":"BE244*(1+('Scenario Input'!$AP$15/100))","v":269.67784068707033},{"$f":"BF244*(1+('Scenario Input'!$AS$15/100))","v":277.55380585946466}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301775","HIGH VALLEYS WATER DISTRICT",98.37,{"$f":"AO245*(1+('Scenario Input'!$AA$15/100))","v":102.87062250700083},{"$f":"AP245*(1+('Scenario Input'!$AD$15/100))","v":106.46467094693895},{"$f":"AQ245*(1+('Scenario Input'!$AG$15/100))","v":108.7197638808538},{"$f":"AR245*(1+('Scenario Input'!$AJ$15/100))","v":111.08897503444599},{"$f":"AS245*(1+('Scenario Input'!$AM$15/100))","v":113.57318934429854},{"$f":"AT245*(1+('Scenario Input'!$AP$15/100))","v":116.89010437711877},{"$f":"AU245*(1+('Scenario Input'!$AS$15/100))","v":120.30389020663378},null,244,"Razzo Link, Inc., ",199.95,{"$f":"AZ245*(1+('Scenario Input'!$AA$15/100))","v":209.09810887745058},{"$f":"BA245*(1+('Scenario Input'!$AD$15/100))","v":216.40348638650443},{"$f":"BB245*(1+('Scenario Input'!$AG$15/100))","v":220.98726022137558},{"$f":"BC245*(1+('Scenario Input'!$AJ$15/100))","v":225.8029943899306},{"$f":"BD245*(1+('Scenario Input'!$AM$15/100))","v":230.85248764249764},{"$f":"BE245*(1+('Scenario Input'!$AP$15/100))","v":237.59455494769642},{"$f":"BF245*(1+('Scenario Input'!$AS$15/100))","v":244.53352492443247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310005","CITY OF MILPITAS",54.58,{"$f":"AO246*(1+('Scenario Input'!$AA$15/100))","v":57.077143198455879},{"$f":"AP246*(1+('Scenario Input'!$AD$15/100))","v":59.071279254690729},{"$f":"AQ246*(1+('Scenario Input'!$AG$15/100))","v":60.322503940398491},{"$f":"AR246*(1+('Scenario Input'!$AJ$15/100))","v":61.637046430619719},{"$f":"AS246*(1+('Scenario Input'!$AM$15/100))","v":63.01539772706937},{"$f":"AT246*(1+('Scenario Input'!$AP$15/100))","v":64.85576798722316},{"$f":"AU246*(1+('Scenario Input'!$AS$15/100))","v":66.749886423483488},null,245,"Razzo Link, Inc., Frontier",222.2,{"$f":"AZ246*(1+('Scenario Input'!$AA$15/100))","v":232.36609048546899},{"$f":"BA246*(1+('Scenario Input'!$AD$15/100))","v":240.48439447402495},{"$f":"BB246*(1+('Scenario Input'!$AG$15/100))","v":245.57824066611482},{"$f":"BC246*(1+('Scenario Input'!$AJ$15/100))","v":250.92985923202096},{"$f":"BD246*(1+('Scenario Input'!$AM$15/100))","v":256.54124908308569},{"$f":"BE246*(1+('Scenario Input'!$AP$15/100))","v":264.0335589366249},{"$f":"BF246*(1+('Scenario Input'!$AS$15/100))","v":271.74468236163489}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410025","WOODVILLE PUBLIC UTILITY DIST",39.69,{"$f":"AO247*(1+('Scenario Input'!$AA$15/100))","v":41.505896180775267},{"$f":"AP247*(1+('Scenario Input'!$AD$15/100))","v":42.956010876120835},{"$f":"AQ247*(1+('Scenario Input'!$AG$15/100))","v":43.865888262997736},{"$f":"AR247*(1+('Scenario Input'!$AJ$15/100))","v":44.821809689104008},{"$f":"AS247*(1+('Scenario Input'!$AM$15/100))","v":45.824132205705084},{"$f":"AT247*(1+('Scenario Input'!$AP$15/100))","v":47.162430036879577},{"$f":"AU247*(1+('Scenario Input'!$AS$15/100))","v":48.539812974497252},null,246,"Root Automation, AT&T California",267,{"$f":"AZ247*(1+('Scenario Input'!$AA$15/100))","v":279.2157792962206},{"$f":"BA247*(1+('Scenario Input'!$AD$15/100))","v":288.97089705024598},{"$f":"BB247*(1+('Scenario Input'!$AG$15/100))","v":295.09176533687065},{"$f":"BC247*(1+('Scenario Input'!$AJ$15/100))","v":301.5223781050837},{"$f":"BD247*(1+('Scenario Input'!$AM$15/100))","v":308.26513728705618},{"$f":"BE247*(1+('Scenario Input'!$AP$15/100))","v":317.2680478671416},{"$f":"BF247*(1+('Scenario Input'!$AS$15/100))","v":326.53388924642906}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700713","ROLLING HILLS RANCHO WA",32.700000000000003,{"$f":"AO248*(1+('Scenario Input'!$AA$15/100))","v":34.196089823919159},{"$f":"AP248*(1+('Scenario Input'!$AD$15/100))","v":35.390817728625642},{"$f":"AQ248*(1+('Scenario Input'!$AG$15/100))","v":36.140452159234727},{"$f":"AR248*(1+('Scenario Input'!$AJ$15/100))","v":36.928021588150706},{"$f":"AS248*(1+('Scenario Input'!$AM$15/100))","v":37.753820184594524},{"$f":"AT248*(1+('Scenario Input'!$AP$15/100))","v":38.856423839908352},{"$f":"AU248*(1+('Scenario Input'!$AS$15/100))","v":39.991229132427826},null,247,"Root Automation, ",240,{"$f":"AZ248*(1+('Scenario Input'!$AA$15/100))","v":250.9804757718837},{"$f":"BA248*(1+('Scenario Input'!$AD$15/100))","v":259.74912094404135},{"$f":"BB248*(1+('Scenario Input'!$AG$15/100))","v":265.25102502190617},{"$f":"BC248*(1+('Scenario Input'!$AJ$15/100))","v":271.03135110569315},{"$f":"BD248*(1+('Scenario Input'!$AM$15/100))","v":277.09225823555602},{"$f":"BE248*(1+('Scenario Input'!$AP$15/100))","v":285.18476212776761},{"$f":"BF248*(1+('Scenario Input'!$AS$15/100))","v":293.51360831139675}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701740","BLUFFS WS",68,{"$f":"AO249*(1+('Scenario Input'!$AA$15/100))","v":71.111134802033718},{"$f":"AP249*(1+('Scenario Input'!$AD$15/100))","v":73.595584267478387},{"$f":"AQ249*(1+('Scenario Input'!$AG$15/100))","v":75.154457089540088},{"$f":"AR249*(1+('Scenario Input'!$AJ$15/100))","v":76.792216146613072},{"$f":"AS249*(1+('Scenario Input'!$AM$15/100))","v":78.509473166740889},{"$f":"AT249*(1+('Scenario Input'!$AP$15/100))","v":80.802349269534176},{"$f":"AU249*(1+('Scenario Input'!$AS$15/100))","v":83.16218902156244},null,248,"San Bruno CityNet Services, 42, AT&T California",67,{"$f":"AZ249*(1+('Scenario Input'!$AA$15/100))","v":70.065382819650864},{"$f":"BA249*(1+('Scenario Input'!$AD$15/100))","v":72.513296263544873},{"$f":"BB249*(1+('Scenario Input'!$AG$15/100))","v":74.049244485282145},{"$f":"BC249*(1+('Scenario Input'!$AJ$15/100))","v":75.662918850339352},{"$f":"BD249*(1+('Scenario Input'!$AM$15/100))","v":77.354922090759402},{"$f":"BE249*(1+('Scenario Input'!$AP$15/100))","v":79.614079427335142},{"$f":"BF249*(1+('Scenario Input'!$AS$15/100))","v":81.939215653598282}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000018","EASTON ESTATES WATER COMPANY",48.47,{"$f":"AO250*(1+('Scenario Input'!$AA$15/100))","v":50.687598586096676},{"$f":"AP250*(1+('Scenario Input'!$AD$15/100))","v":52.458499550657017},{"$f":"AQ250*(1+('Scenario Input'!$AG$15/100))","v":53.569654928382469},{"$f":"AR250*(1+('Scenario Input'!$AJ$15/100))","v":54.737039950387285},{"$f":"AS250*(1+('Scenario Input'!$AM$15/100))","v":55.961090652822513},{"$f":"AT250*(1+('Scenario Input'!$AP$15/100))","v":57.595439251387077},{"$f":"AU250*(1+('Scenario Input'!$AS$15/100))","v":59.27751914522252},null,249,"San Bruno CityNet Services, 42, ",40,{"$f":"AZ250*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"BA250*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"BB250*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"BC250*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"BD250*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"BE250*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"BF250*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610022","VENTURA RIVER WATER DISTRICT",37.49,{"$f":"AO251*(1+('Scenario Input'!$AA$15/100))","v":39.205241819533001},{"$f":"AP251*(1+('Scenario Input'!$AD$15/100))","v":40.574977267467126},{"$f":"AQ251*(1+('Scenario Input'!$AG$15/100))","v":41.434420533630266},{"$f":"AR251*(1+('Scenario Input'!$AJ$15/100))","v":42.337355637301826},{"$f":"AS251*(1+('Scenario Input'!$AM$15/100))","v":43.284119838545827},{"$f":"AT251*(1+('Scenario Input'!$AP$15/100))","v":44.548236384041715},{"$f":"AU251*(1+('Scenario Input'!$AS$15/100))","v":45.849271564976121},null,250,"San Diego Broadband, AT&T California",86.95,{"$f":"AZ251*(1+('Scenario Input'!$AA$15/100))","v":90.928134868188693},{"$f":"BA251*(1+('Scenario Input'!$AD$15/100))","v":94.104941942018314},{"$f":"BB251*(1+('Scenario Input'!$AG$15/100))","v":96.098235940228093},{"$f":"BC251*(1+('Scenario Input'!$AJ$15/100))","v":98.192399911000095},{"$f":"BD251*(1+('Scenario Input'!$AM$15/100))","v":100.38821605659001},{"$f":"BE251*(1+('Scenario Input'!$AP$15/100))","v":103.32006277920584},{"$f":"BF251*(1+('Scenario Input'!$AS$15/100))","v":106.33753434448316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1503226","QVWD-WEST & EAST COMBINED WATER SYSTEM",161.99,{"$f":"AO252*(1+('Scenario Input'!$AA$15/100))","v":169.40136362619768},{"$f":"AP252*(1+('Scenario Input'!$AD$15/100))","v":175.31983375718858},{"$f":"AQ252*(1+('Scenario Input'!$AG$15/100))","v":179.03338976374411},{"$f":"AR252*(1+('Scenario Input'!$AJ$15/100))","v":182.93486902338017},{"$f":"AS252*(1+('Scenario Input'!$AM$15/100))","v":187.02572879824055},{"$f":"AT252*(1+('Scenario Input'!$AP$15/100))","v":192.48783173782121},{"$f":"AU252*(1+('Scenario Input'!$AS$15/100))","v":198.10945587651324},null,251,"San Diego Broadband, Frontier",82.2,{"$f":"AZ252*(1+('Scenario Input'!$AA$15/100))","v":85.960812951870167},{"$f":"BA252*(1+('Scenario Input'!$AD$15/100))","v":88.964073923334169},{"$f":"BB252*(1+('Scenario Input'!$AG$15/100))","v":90.848476070002874},{"$f":"BC252*(1+('Scenario Input'!$AJ$15/100))","v":92.828237753699923},{"$f":"BD252*(1+('Scenario Input'!$AM$15/100))","v":94.90409844567796},{"$f":"BE252*(1+('Scenario Input'!$AP$15/100))","v":97.675781028760426},{"$f":"BF252*(1+('Scenario Input'!$AS$15/100))","v":100.52841084665341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401003","EAST OROSI CSD",17.149999999999999,{"$f":"AO253*(1+('Scenario Input'!$AA$15/100))","v":17.934646497865852},{"$f":"AP253*(1+('Scenario Input'!$AD$15/100))","v":18.561239267459619},{"$f":"AQ253*(1+('Scenario Input'!$AG$15/100))","v":18.954396163023713},{"$f":"AR253*(1+('Scenario Input'!$AJ$15/100))","v":19.367448631094327},{"$f":"AS253*(1+('Scenario Input'!$AM$15/100))","v":19.800550953082446},{"$f":"AT253*(1+('Scenario Input'!$AP$15/100))","v":20.378827793713398},{"$f":"AU253*(1+('Scenario Input'!$AS$15/100))","v":20.973993260585232},null,252,"SBC-Wireless Inc., ",149.99,{"$f":"AZ253*(1+('Scenario Input'!$AA$15/100))","v":156.85233983760349},{"$f":"BA253*(1+('Scenario Input'!$AD$15/100))","v":162.33237770998653},{"$f":"BB253*(1+('Scenario Input'!$AG$15/100))","v":165.77083851264882},{"$f":"BC253*(1+('Scenario Input'!$AJ$15/100))","v":169.38330146809554},{"$f":"BD253*(1+('Scenario Input'!$AM$15/100))","v":173.17111588646276},{"$f":"BE253*(1+('Scenario Input'!$AP$15/100))","v":178.22859363143283},{"$f":"BF253*(1+('Scenario Input'!$AS$15/100))","v":183.43377546094339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400582","PINE TREE LANE MUTUAL WATER CO",50,{"$f":"AO254*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP254*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ254*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR254*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS254*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT254*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU254*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,253,"SBC-Wireless Inc., Frontier",172.24,{"$f":"AZ254*(1+('Scenario Input'!$AA$15/100))","v":180.12032144562187},{"$f":"BA254*(1+('Scenario Input'!$AD$15/100))","v":186.413285797507},{"$f":"BB254*(1+('Scenario Input'!$AG$15/100))","v":190.36181895738801},{"$f":"BC254*(1+('Scenario Input'!$AJ$15/100))","v":194.51016631018581},{"$f":"BD254*(1+('Scenario Input'!$AM$15/100))","v":198.85987732705075},{"$f":"BE254*(1+('Scenario Input'!$AP$15/100))","v":204.66759762036128},{"$f":"BF254*(1+('Scenario Input'!$AS$15/100))","v":210.64493289814581}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000069","SHAVER LAKE HEIGHTS PROP ASSN",39.25,{"$f":"AO255*(1+('Scenario Input'!$AA$15/100))","v":41.045765308526811},{"$f":"AP255*(1+('Scenario Input'!$AD$15/100))","v":42.479804154390095},{"$f":"AQ255*(1+('Scenario Input'!$AG$15/100))","v":43.379594717124242},{"$f":"AR255*(1+('Scenario Input'!$AJ$15/100))","v":44.324918878743574},{"$f":"AS255*(1+('Scenario Input'!$AM$15/100))","v":45.316129732273232},{"$f":"AT255*(1+('Scenario Input'!$AP$15/100))","v":46.639591306312006},{"$f":"AU255*(1+('Scenario Input'!$AS$15/100))","v":48.001704692593023},null,254,"Sebastian, AT&T California",96.95,{"$f":"AZ255*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA255*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB255*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC255*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD255*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE255*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF255*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100041","ALPINE MEADOWS PROPERTY OWNERS ASSO",120,{"$f":"AO256*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP256*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ256*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR256*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS256*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT256*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU256*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,255,"Sebastian, Foresthill",94.95,{"$f":"AZ256*(1+('Scenario Input'!$AA$15/100))","v":99.294150727251491},{"$f":"BA256*(1+('Scenario Input'!$AD$15/100))","v":102.76324597348636},{"$f":"BB256*(1+('Scenario Input'!$AG$15/100))","v":104.93993677429164},{"$f":"BC256*(1+('Scenario Input'!$AJ$15/100))","v":107.22677828118987},{"$f":"BD256*(1+('Scenario Input'!$AM$15/100))","v":109.62462466444187},{"$f":"BE256*(1+('Scenario Input'!$AP$15/100))","v":112.82622151679809},{"$f":"BF256*(1+('Scenario Input'!$AS$15/100))","v":116.12132128819637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700552","COBB AREA CWD - HILL NINE AND TEN",65.34,{"$f":"AO257*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP257*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ257*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR257*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS257*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT257*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU257*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,256,"Sebastian, Kerman",92.53,{"$f":"AZ257*(1+('Scenario Input'!$AA$15/100))","v":96.76343092988499},{"$f":"BA257*(1+('Scenario Input'!$AD$15/100))","v":100.14410900396727},{"$f":"BB257*(1+('Scenario Input'!$AG$15/100))","v":102.26532227198742},{"$f":"BC257*(1+('Scenario Input'!$AJ$15/100))","v":104.49387882420746},{"$f":"BD257*(1+('Scenario Input'!$AM$15/100))","v":106.83061106056668},{"$f":"BE257*(1+('Scenario Input'!$AP$15/100))","v":109.95060849867643},{"$f":"BF257*(1+('Scenario Input'!$AS$15/100))","v":113.16172573772313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900561","LODI LAKE MOBILE HOME PARK",20,{"$f":"AO258*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP258*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ258*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR258*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS258*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT258*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU258*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067},null,257,"Sebastian, ",69.95,{"$f":"AZ258*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA258*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB258*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC258*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD258*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE258*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF258*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700568","HARBOR VIEW MUTUAL WATER COMPANY",102.37,{"$f":"AO259*(1+('Scenario Input'!$AA$15/100))","v":107.05363043653223},{"$f":"AP259*(1+('Scenario Input'!$AD$15/100))","v":110.79382296267298},{"$f":"AQ259*(1+('Scenario Input'!$AG$15/100))","v":113.14061429788558},{"$f":"AR259*(1+('Scenario Input'!$AJ$15/100))","v":115.60616421954089},{"$f":"AS259*(1+('Scenario Input'!$AM$15/100))","v":118.19139364822449},{"$f":"AT259*(1+('Scenario Input'!$AP$15/100))","v":121.64318374591491},{"$f":"AU259*(1+('Scenario Input'!$AS$15/100))","v":125.1957836784904},null,258,"Sebastian, Frontier",92.2,{"$f":"AZ259*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA259*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB259*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC259*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD259*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE259*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF259*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300502","ALBION MUTUAL WATER COMPANY",207.97,{"$f":"AO260*(1+('Scenario Input'!$AA$15/100))","v":217.48503977616105},{"$f":"AP260*(1+('Scenario Input'!$AD$15/100))","v":225.08343617805116},{"$f":"AQ260*(1+('Scenario Input'!$AG$15/100))","v":229.85106530752429},{"$f":"AR260*(1+('Scenario Input'!$AJ$15/100))","v":234.85995870604589},{"$f":"AS260*(1+('Scenario Input'!$AM$15/100))","v":240.11198727186917},{"$f":"AT260*(1+('Scenario Input'!$AP$15/100))","v":247.12447908213269},{"$f":"AU260*(1+('Scenario Input'!$AS$15/100))","v":254.34177133550503},null,259,"Shastabeam, AT&T California",181,{"$f":"AZ260*(1+('Scenario Input'!$AA$15/100))","v":189.28110881129561},{"$f":"BA260*(1+('Scenario Input'!$AD$15/100))","v":195.8941287119645},{"$f":"BB260*(1+('Scenario Input'!$AG$15/100))","v":200.04348137068757},{"$f":"BC260*(1+('Scenario Input'!$AJ$15/100))","v":204.40281062554359},{"$f":"BD260*(1+('Scenario Input'!$AM$15/100))","v":208.97374475264851},{"$f":"BE260*(1+('Scenario Input'!$AP$15/100))","v":215.07684143802476},{"$f":"BF260*(1+('Scenario Input'!$AS$15/100))","v":221.35817960151175}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400024","ROCKING K RANCH ESTATES MUTUAL WATER CO.",83.33,{"$f":"AO261*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP261*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ261*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR261*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS261*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT261*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU261*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,260,"Shastabeam, Frontier - Citizens",179,{"$f":"AZ261*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA261*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB261*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC261*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD261*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE261*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF261*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900568","VALLEY FORD WATER ASSOCIATION",153.81,{"$f":"AO262*(1+('Scenario Input'!$AA$15/100))","v":160.84711241030595},{"$f":"AP262*(1+('Scenario Input'!$AD$15/100))","v":166.46671788501249},{"$f":"AQ262*(1+('Scenario Input'!$AG$15/100))","v":169.99275066091411},{"$f":"AR262*(1+('Scenario Input'!$AJ$15/100))","v":173.6972171398611},{"$f":"AS262*(1+('Scenario Input'!$AM$15/100))","v":177.58150099671198},{"$f":"AT262*(1+('Scenario Input'!$AP$15/100))","v":182.76778442863309},{"$f":"AU262*(1+('Scenario Input'!$AS$15/100))","v":188.10553372656642},null,261,"Shastabeam, Frontier - Citizens",179,{"$f":"AZ262*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA262*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB262*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC262*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD262*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE262*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF262*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000057","DEL ORO WATER CO - METROPOLITAN DISTRICT",58.335999999999999,{"$f":"AO263*(1+('Scenario Input'!$AA$15/100))","v":61.004987644285862},{"$f":"AP263*(1+('Scenario Input'!$AD$15/100))","v":63.136352997464982},{"$f":"AQ263*(1+('Scenario Input'!$AG$15/100))","v":64.473682481991332},{"$f":"AR263*(1+('Scenario Input'!$AJ$15/100))","v":65.878687075423827},{"$f":"AS263*(1+('Scenario Input'!$AM$15/100))","v":67.351891568455827},{"$f":"AT263*(1+('Scenario Input'!$AP$15/100))","v":69.31890951452273},{"$f":"AU263*(1+('Scenario Input'!$AS$15/100))","v":71.343374393556857},null,262,"Shastabeam, Ducor",179,{"$f":"AZ263*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA263*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB263*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC263*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD263*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE263*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF263*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200501","ALDERPOINT COUNTY WATER",51.32,{"$f":"AO264*(1+('Scenario Input'!$AA$15/100))","v":53.667991735887796},{"$f":"AP264*(1+('Scenario Input'!$AD$15/100))","v":55.543020361867505},{"$f":"AQ264*(1+('Scenario Input'!$AG$15/100))","v":56.719510850517608},{"$f":"AR264*(1+('Scenario Input'!$AJ$15/100))","v":57.955537244767392},{"$f":"AS264*(1+('Scenario Input'!$AM$15/100))","v":59.251561219369741},{"$f":"AT264*(1+('Scenario Input'!$AP$15/100))","v":60.982008301654318},{"$f":"AU264*(1+('Scenario Input'!$AS$15/100))","v":62.762993243920356},null,263,"Shastabeam, TDS Telecom - HV",170.85,{"$f":"AZ264*(1+('Scenario Input'!$AA$15/100))","v":178.6667261901097},{"$f":"BA264*(1+('Scenario Input'!$AD$15/100))","v":184.90890547203944},{"$f":"BB264*(1+('Scenario Input'!$AG$15/100))","v":188.82557343746947},{"$f":"BC264*(1+('Scenario Input'!$AJ$15/100))","v":192.94044306836534},{"$f":"BD264*(1+('Scenario Input'!$AM$15/100))","v":197.25505133143648},{"$f":"BE264*(1+('Scenario Input'!$AP$15/100))","v":203.0159025397046},{"$f":"BF264*(1+('Scenario Input'!$AS$15/100))","v":208.94499991667561}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400940","SIERRA KING HOMEOWNERS ASSN",70,{"$f":"AO265*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP265*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ265*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR265*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS265*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT265*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU265*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729},null,264,"Shastabeam, ",154,{"$f":"AZ265*(1+('Scenario Input'!$AA$15/100))","v":161.04580528695871},{"$f":"BA265*(1+('Scenario Input'!$AD$15/100))","v":166.67235260575987},{"$f":"BB265*(1+('Scenario Input'!$AG$15/100))","v":170.20274105572315},{"$f":"BC265*(1+('Scenario Input'!$AJ$15/100))","v":173.91178362615315},{"$f":"BD265*(1+('Scenario Input'!$AM$15/100))","v":177.8008657011485},{"$f":"BE265*(1+('Scenario Input'!$AP$15/100))","v":182.99355569865094},{"$f":"BF265*(1+('Scenario Input'!$AS$15/100))","v":188.33789866647965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900512","MORADA ACRES WATER SYSTEM",91.15,{"$f":"AO266*(1+('Scenario Input'!$AA$15/100))","v":95.320293194196665},{"$f":"AP266*(1+('Scenario Input'!$AD$15/100))","v":98.650551558539036},{"$f":"AQ266*(1+('Scenario Input'!$AG$15/100))","v":100.74012887811146},{"$f":"AR266*(1+('Scenario Input'!$AJ$15/100))","v":102.93544855534974},{"$f":"AS266*(1+('Scenario Input'!$AM$15/100))","v":105.23733057571225},{"$f":"AT266*(1+('Scenario Input'!$AP$15/100))","v":108.31079611644178},{"$f":"AU266*(1+('Scenario Input'!$AS$15/100))","v":111.47402248993261},null,265,"Sierra Nevada Communications, AT&T California",116.95,{"$f":"AZ266*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA266*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB266*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC266*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD266*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE266*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF266*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710005","CASTROVILLE COMMUNITY SERVICES DISTRICT",30.04,{"$f":"AO267*(1+('Scenario Input'!$AA$15/100))","v":31.414389550780776},{"$f":"AP267*(1+('Scenario Input'!$AD$15/100))","v":32.511931638162508},{"$f":"AQ267*(1+('Scenario Input'!$AG$15/100))","v":33.200586631908592},{"$f":"AR267*(1+('Scenario Input'!$AJ$15/100))","v":33.924090780062599},{"$f":"AS267*(1+('Scenario Input'!$AM$15/100))","v":34.682714322483768},{"$f":"AT267*(1+('Scenario Input'!$AP$15/100))","v":35.69562605965892},{"$f":"AU267*(1+('Scenario Input'!$AS$15/100))","v":36.738119973643173},null,266,"Sierra Tel Internet, 11, AT&T California",106.95,{"$f":"AZ267*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA267*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB267*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC267*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD267*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE267*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF267*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400031","RANCH ROAD ESTATES MUTUAL WATER COMPANY",29.17,{"$f":"AO268*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP268*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ268*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR268*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS268*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT268*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU268*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361},null,267,"Sierra Tel Internet, 11, TDS Telecom - Horn",96,{"$f":"AZ268*(1+('Scenario Input'!$AA$15/100))","v":100.39219030875347},{"$f":"BA268*(1+('Scenario Input'!$AD$15/100))","v":103.89964837761653},{"$f":"BB268*(1+('Scenario Input'!$AG$15/100))","v":106.10041000876247},{"$f":"BC268*(1+('Scenario Input'!$AJ$15/100))","v":108.41254044227726},{"$f":"BD268*(1+('Scenario Input'!$AM$15/100))","v":110.83690329422242},{"$f":"BE268*(1+('Scenario Input'!$AP$15/100))","v":114.07390485110706},{"$f":"BF268*(1+('Scenario Input'!$AS$15/100))","v":117.40544332455872}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900533","MORTON'S WARM SPRINGS / SONOMA SPRINGS",20.309999999999999,{"$f":"AO269*(1+('Scenario Input'!$AA$15/100))","v":21.239222762195656},{"$f":"AP269*(1+('Scenario Input'!$AD$15/100))","v":21.981269359889495},{"$f":"AQ269*(1+('Scenario Input'!$AG$15/100))","v":22.446867992478808},{"$f":"AR269*(1+('Scenario Input'!$AJ$15/100))","v":22.936028087319283},{"$f":"AS269*(1+('Scenario Input'!$AM$15/100))","v":23.448932353183931},{"$f":"AT269*(1+('Scenario Input'!$AP$15/100))","v":24.133760495062337},{"$f":"AU269*(1+('Scenario Input'!$AS$15/100))","v":24.838589103351953},null,268,"Sierra Tel Internet, 11, ",79.95,{"$f":"AZ269*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA269*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB269*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC269*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD269*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE269*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF269*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900552","MICHELE MUTUAL WATER COMPANY",85,{"$f":"AO270*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP270*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ270*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR270*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS270*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT270*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU270*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305},null,269,"Sierra Tel Internet, 11, Ponderosa",104.95,{"$f":"AZ270*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA270*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB270*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC270*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD270*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE270*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF270*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900682","LOCKEFORD MOBILE HOME PARK WTR SYS",18.55,{"$f":"AO271*(1+('Scenario Input'!$AA$15/100))","v":19.398699273201846},{"$f":"AP271*(1+('Scenario Input'!$AD$15/100))","v":20.07644247296653},{"$f":"AQ271*(1+('Scenario Input'!$AG$15/100))","v":20.501693808984832},{"$f":"AR271*(1+('Scenario Input'!$AJ$15/100))","v":20.948464845877535},{"$f":"AS271*(1+('Scenario Input'!$AM$15/100))","v":21.416922459456522},{"$f":"AT271*(1+('Scenario Input'!$AP$15/100))","v":22.042405572792042},{"$f":"AU271*(1+('Scenario Input'!$AS$15/100))","v":22.686155975735044},null,270,"Sierra Tel Internet, 11, Sierra",104.95,{"$f":"AZ271*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA271*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB271*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC271*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD271*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE271*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF271*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110028","NORTHSTAR C.S.D.",93.87,{"$f":"AO272*(1+('Scenario Input'!$AA$15/100))","v":98.16473858627802},{"$f":"AP272*(1+('Scenario Input'!$AD$15/100))","v":101.59437492923819},{"$f":"AQ272*(1+('Scenario Input'!$AG$15/100))","v":103.74630716169307},{"$f":"AR272*(1+('Scenario Input'!$AJ$15/100))","v":106.00713720121425},{"$f":"AS272*(1+('Scenario Input'!$AM$15/100))","v":108.37770950238188},{"$f":"AT272*(1+('Scenario Input'!$AP$15/100))","v":111.54289008722314},{"$f":"AU272*(1+('Scenario Input'!$AS$15/100))","v":114.8005100507951},null,271,"Sierra Tel Internet, 50, Sierra",114.95,{"$f":"AZ272*(1+('Scenario Input'!$AA$15/100))","v":120.20919037490846},{"$f":"BA272*(1+('Scenario Input'!$AD$15/100))","v":124.40900605215647},{"$f":"BB272*(1+('Scenario Input'!$AG$15/100))","v":127.04418885945049},{"$f":"BC272*(1+('Scenario Input'!$AJ$15/100))","v":129.81272420666429},{"$f":"BD272*(1+('Scenario Input'!$AM$15/100))","v":132.71564618407155},{"$f":"BE272*(1+('Scenario Input'!$AP$15/100))","v":136.59161836077871},{"$f":"BF272*(1+('Scenario Input'!$AS$15/100))","v":140.58078864747944}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400149","HUMBOLDT WOODLANDS MUTUAL",6.73,{"$f":"AO273*(1+('Scenario Input'!$AA$15/100))","v":7.0379108414365721},{"$f":"AP273*(1+('Scenario Input'!$AD$15/100))","v":7.283798266472493},{"$f":"AQ273*(1+('Scenario Input'!$AG$15/100))","v":7.4380808266559528},{"$f":"AR273*(1+('Scenario Input'!$AJ$15/100))","v":7.6001708039221461},{"$f":"AS273*(1+('Scenario Input'!$AM$15/100))","v":7.7701287413553848},{"$f":"AT273*(1+('Scenario Input'!$AP$15/100))","v":7.9970560379994851},{"$f":"AU273*(1+('Scenario Input'!$AS$15/100))","v":8.2306107663987529},null,272,"Siskiyou Telephone Company, 10, AT&T California",101.95,{"$f":"AZ273*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA273*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB273*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC273*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD273*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE273*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF273*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800820","RIVER HIGHLANDS CSD",78,{"$f":"AO274*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP274*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ274*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR274*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS274*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT274*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU274*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967},null,273,"Siskiyou Telephone Company, 10, ",74.95,{"$f":"AZ274*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA274*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB274*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC274*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD274*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE274*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF274*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010019","TEMPLETON CSD",35.72,{"$f":"AO275*(1+('Scenario Input'!$AA$15/100))","v":37.354260810715353},{"$f":"AP275*(1+('Scenario Input'!$AD$15/100))","v":38.659327500504816},{"$f":"AQ275*(1+('Scenario Input'!$AG$15/100))","v":39.478194224093698},{"$f":"AR275*(1+('Scenario Input'!$AJ$15/100))","v":40.338499422897328},{"$f":"AS275*(1+('Scenario Input'!$AM$15/100))","v":41.240564434058591},{"$f":"AT275*(1+('Scenario Input'!$AP$15/100))","v":42.444998763349417},{"$f":"AU275*(1+('Scenario Input'!$AS$15/100))","v":43.684608703679558},null,274,"Siskiyou Telephone Company, 10, Siskiyou",98.95,{"$f":"AZ275*(1+('Scenario Input'!$AA$15/100))","v":103.47715865678289},{"$f":"BA275*(1+('Scenario Input'!$AD$15/100))","v":107.09239798922039},{"$f":"BB275*(1+('Scenario Input'!$AG$15/100))","v":109.36078719132341},{"$f":"BC275*(1+('Scenario Input'!$AJ$15/100))","v":111.74396746628476},{"$f":"BD275*(1+('Scenario Input'!$AM$15/100))","v":114.24282896836782},{"$f":"BE275*(1+('Scenario Input'!$AP$15/100))","v":117.57930088559422},{"$f":"BF275*(1+('Scenario Input'!$AS$15/100))","v":121.01321476005299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500544","ENOS LANE PUBLIC UTILITY DISTRICT",65,{"$f":"AO276*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP276*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ276*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR276*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS276*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT276*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU276*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998},null,275,"Siskiyou Telephone Company, 10, Frontier",97.2,{"$f":"AZ276*(1+('Scenario Input'!$AA$15/100))","v":101.6470926876129},{"$f":"BA276*(1+('Scenario Input'!$AD$15/100))","v":105.19839398233674},{"$f":"BB276*(1+('Scenario Input'!$AG$15/100))","v":107.42666513387201},{"$f":"BC276*(1+('Scenario Input'!$AJ$15/100))","v":109.76769719780575},{"$f":"BD276*(1+('Scenario Input'!$AM$15/100))","v":112.22236458540021},{"$f":"BE276*(1+('Scenario Input'!$AP$15/100))","v":115.49982866174591},{"$f":"BF276*(1+('Scenario Input'!$AS$15/100))","v":118.87301136611572}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910085","MAYWOOD MUTUAL WATER CO. #2",40.68,{"$f":"AO277*(1+('Scenario Input'!$AA$15/100))","v":42.541190643334289},{"$f":"AP277*(1+('Scenario Input'!$AD$15/100))","v":44.027476000015014},{"$f":"AQ277*(1+('Scenario Input'!$AG$15/100))","v":44.960048741213107},{"$f":"AR277*(1+('Scenario Input'!$AJ$15/100))","v":45.939814012415006},{"$f":"AS277*(1+('Scenario Input'!$AM$15/100))","v":46.967137770926769},{"$f":"AT277*(1+('Scenario Input'!$AP$15/100))","v":48.338817180656633},{"$f":"AU277*(1+('Scenario Input'!$AS$15/100))","v":49.750556608781778},null,276,"Siskiyou Telephone Company, 50, Siskiyou",108.95,{"$f":"AZ277*(1+('Scenario Input'!$AA$15/100))","v":113.93467848061137},{"$f":"BA277*(1+('Scenario Input'!$AD$15/100))","v":117.91527802855543},{"$f":"BB277*(1+('Scenario Input'!$AG$15/100))","v":120.41291323390283},{"$f":"BC277*(1+('Scenario Input'!$AJ$15/100))","v":123.03694042902197},{"$f":"BD277*(1+('Scenario Input'!$AM$15/100))","v":125.78833972818265},{"$f":"BE277*(1+('Scenario Input'!$AP$15/100))","v":129.46199930758453},{"$f":"BF277*(1+('Scenario Input'!$AS$15/100))","v":133.24294843969452}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200612","MEADOWLARK RANCHES MUTUAL WATER COMPANY",50,{"$f":"AO278*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP278*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ278*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR278*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS278*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT278*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU278*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,277,"SkyHi Broadband, AT&T California",176.95,{"$f":"AZ278*(1+('Scenario Input'!$AA$15/100))","v":185.04581328264507},{"$f":"BA278*(1+('Scenario Input'!$AD$15/100))","v":191.51086229603379},{"$f":"BB278*(1+('Scenario Input'!$AG$15/100))","v":195.5673703234429},{"$f":"BC278*(1+('Scenario Input'!$AJ$15/100))","v":199.82915657563501},{"$f":"BD278*(1+('Scenario Input'!$AM$15/100))","v":204.29781289492351},{"$f":"BE278*(1+('Scenario Input'!$AP$15/100))","v":210.26434857711868},{"$f":"BF278*(1+('Scenario Input'!$AS$15/100))","v":216.40513746125694}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400652","CATHEDRAL HILLS MWC, INC",84.33,{"$f":"AO279*(1+('Scenario Input'!$AA$15/100))","v":88.188264674345632},{"$f":"AP279*(1+('Scenario Input'!$AD$15/100))","v":91.269347371712527},{"$f":"AQ279*(1+('Scenario Input'!$AG$15/100))","v":93.202578917072287},{"$f":"AR279*(1+('Scenario Input'!$AJ$15/100))","v":95.233640994762936},{"$f":"AS279*(1+('Scenario Input'!$AM$15/100))","v":97.363292237518507},{"$f":"AT279*(1+('Scenario Input'!$AP$15/100))","v":100.20679579264436},{"$f":"AU279*(1+('Scenario Input'!$AS$15/100))","v":103.13334412041705},null,278,"SmarterBroadband, AT&T California",276,{"$f":"AZ279*(1+('Scenario Input'!$AA$15/100))","v":288.62754713766623},{"$f":"BA279*(1+('Scenario Input'!$AD$15/100))","v":298.71148908564754},{"$f":"BB279*(1+('Scenario Input'!$AG$15/100))","v":305.03867877519212},{"$f":"BC279*(1+('Scenario Input'!$AJ$15/100))","v":311.68605377154717},{"$f":"BD279*(1+('Scenario Input'!$AM$15/100))","v":318.65609697088951},{"$f":"BE279*(1+('Scenario Input'!$AP$15/100))","v":327.96247644693284},{"$f":"BF279*(1+('Scenario Input'!$AS$15/100))","v":337.5406495581064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700880","SISKIYOU LAKE HIGHLANDS MWC",33,{"$f":"AO280*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP280*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ280*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR280*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS280*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT280*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU280*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055},null,279,"SmarterBroadband, Foresthill",274,{"$f":"AZ280*(1+('Scenario Input'!$AA$15/100))","v":286.53604317290058},{"$f":"BA280*(1+('Scenario Input'!$AD$15/100))","v":296.54691307778057},{"$f":"BB280*(1+('Scenario Input'!$AG$15/100))","v":302.82825356667627},{"$f":"BC280*(1+('Scenario Input'!$AJ$15/100))","v":309.42745917899975},{"$f":"BD280*(1+('Scenario Input'!$AM$15/100))","v":316.34699481892653},{"$f":"BE280*(1+('Scenario Input'!$AP$15/100))","v":325.58593676253474},{"$f":"BF280*(1+('Scenario Input'!$AS$15/100))","v":335.09470282217802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601105","FILLMORE IRRIGATION CO",95.91,{"$f":"AO281*(1+('Scenario Input'!$AA$15/100))","v":100.29807263033902},{"$f":"AP281*(1+('Scenario Input'!$AD$15/100))","v":103.80224245726252},{"$f":"AQ281*(1+('Scenario Input'!$AG$15/100))","v":106.00094087437927},{"$f":"AR281*(1+('Scenario Input'!$AJ$15/100))","v":108.31090368561264},{"$f":"AS281*(1+('Scenario Input'!$AM$15/100))","v":110.7329936973841},{"$f":"AT281*(1+('Scenario Input'!$AP$15/100))","v":113.96696056530917},{"$f":"AU281*(1+('Scenario Input'!$AS$15/100))","v":117.29537572144197},null,280,"SmarterBroadband, ",249,{"$f":"AZ281*(1+('Scenario Input'!$AA$15/100))","v":260.39224361332936},{"$f":"BA281*(1+('Scenario Input'!$AD$15/100))","v":269.48971297944291},{"$f":"BB281*(1+('Scenario Input'!$AG$15/100))","v":275.1979384602277},{"$f":"BC281*(1+('Scenario Input'!$AJ$15/100))","v":281.19502677215672},{"$f":"BD281*(1+('Scenario Input'!$AM$15/100))","v":287.48321791938946},{"$f":"BE281*(1+('Scenario Input'!$AP$15/100))","v":295.87919070755902},{"$f":"BF281*(1+('Scenario Input'!$AS$15/100))","v":304.52036862307426}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000511","MD 85 VALETA",147.18,{"$f":"AO282*(1+('Scenario Input'!$AA$15/100))","v":153.91377676710769},{"$f":"AP282*(1+('Scenario Input'!$AD$15/100))","v":159.29114841893337},{"$f":"AQ282*(1+('Scenario Input'!$AG$15/100))","v":162.66519109468399},{"$f":"AR282*(1+('Scenario Input'!$AJ$15/100))","v":166.20997606556637},{"$f":"AS282*(1+('Scenario Input'!$AM$15/100))","v":169.92682736295478},{"$f":"AT282*(1+('Scenario Input'!$AP$15/100))","v":174.88955537485353},{"$f":"AU282*(1+('Scenario Input'!$AS$15/100))","v":179.99722029696412},null,281,"SmarterBroadband, Frontier",271.25,{"$f":"AZ282*(1+('Scenario Input'!$AA$15/100))","v":283.66022522134773},{"$f":"BA282*(1+('Scenario Input'!$AD$15/100))","v":293.57062106696338},{"$f":"BB282*(1+('Scenario Input'!$AG$15/100))","v":299.78891890496686},{"$f":"BC282*(1+('Scenario Input'!$AJ$15/100))","v":306.32189161424697},{"$f":"BD282*(1+('Scenario Input'!$AM$15/100))","v":313.1719793599774},{"$f":"BE282*(1+('Scenario Input'!$AP$15/100))","v":322.31819469648735},{"$f":"BF282*(1+('Scenario Input'!$AS$15/100))","v":331.73152606027656}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010019","TURLOCK, CITY OF",50.2,{"$f":"AO283*(1+('Scenario Input'!$AA$15/100))","v":52.496749515619008},{"$f":"AP283*(1+('Scenario Input'!$AD$15/100))","v":54.330857797461981},{"$f":"AQ283*(1+('Scenario Input'!$AG$15/100))","v":55.481672733748709},{"$f":"AR283*(1+('Scenario Input'!$AJ$15/100))","v":56.69072427294082},{"$f":"AS283*(1+('Scenario Input'!$AM$15/100))","v":57.958464014270476},{"$f":"AT283*(1+('Scenario Input'!$AP$15/100))","v":59.651146078391399},{"$f":"AU283*(1+('Scenario Input'!$AS$15/100))","v":61.393263071800497},null,282,"SnowCrest Telephone Inc, AT&T California",81.95,{"$f":"AZ283*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA283*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB283*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC283*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD283*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE283*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF283*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400155","BIGGERS GLEN MUTUAL WATER CO",75,{"$f":"AO284*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP284*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ284*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR284*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS284*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT284*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU284*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492},null,283,"SnowCrest Telephone Inc, ",54.95,{"$f":"AZ284*(1+('Scenario Input'!$AA$15/100))","v":57.464071431937541},{"$f":"BA284*(1+('Scenario Input'!$AD$15/100))","v":59.471725816146133},{"$f":"BB284*(1+('Scenario Input'!$AG$15/100))","v":60.731432603973936},{"$f":"BC284*(1+('Scenario Input'!$AJ$15/100))","v":62.054886430240998},{"$f":"BD284*(1+('Scenario Input'!$AM$15/100))","v":63.44258162518252},{"$f":"BE284*(1+('Scenario Input'!$AP$15/100))","v":65.295427828836793},{"$f":"BF284*(1+('Scenario Input'!$AS$15/100))","v":67.202386569630221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702409","EL CAMINO WC INC",46.28,{"$f":"AO285*(1+('Scenario Input'!$AA$15/100))","v":48.397401744678241},{"$f":"AP285*(1+('Scenario Input'!$AD$15/100))","v":50.088288822042642},{"$f":"AQ285*(1+('Scenario Input'!$AG$15/100))","v":51.149239325057579},{"$f":"AR285*(1+('Scenario Input'!$AJ$15/100))","v":52.263878871547838},{"$f":"AS285*(1+('Scenario Input'!$AM$15/100))","v":53.432623796423066},{"$f":"AT285*(1+('Scenario Input'!$AP$15/100))","v":54.9931282969712},{"$f":"AU285*(1+('Scenario Input'!$AS$15/100))","v":56.599207469381021},null,284,"SnowCrest Telephone Inc, Siskiyou",78.95,{"$f":"AZ285*(1+('Scenario Input'!$AA$15/100))","v":82.562119009125908},{"$f":"BA285*(1+('Scenario Input'!$AD$15/100))","v":85.446637910550265},{"$f":"BB285*(1+('Scenario Input'!$AG$15/100))","v":87.256535106164563},{"$f":"BC285*(1+('Scenario Input'!$AJ$15/100))","v":89.158021540810324},{"$f":"BD285*(1+('Scenario Input'!$AM$15/100))","v":91.15180744873814},{"$f":"BE285*(1+('Scenario Input'!$AP$15/100))","v":93.813904041613583},{"$f":"BF285*(1+('Scenario Input'!$AS$15/100))","v":96.553747400769922}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0405001","DEL ORO WATER CO.-LIME SADDLE MARINA",46.8,{"$f":"AO286*(1+('Scenario Input'!$AA$15/100))","v":48.941192775517315},{"$f":"AP286*(1+('Scenario Input'!$AD$15/100))","v":50.651078584088054},{"$f":"AQ286*(1+('Scenario Input'!$AG$15/100))","v":51.7239498792717},{"$f":"AR286*(1+('Scenario Input'!$AJ$15/100))","v":52.851113465610162},{"$f":"AS286*(1+('Scenario Input'!$AM$15/100))","v":54.032990355933428},{"$f":"AT286*(1+('Scenario Input'!$AP$15/100))","v":55.611028614914687},{"$f":"AU286*(1+('Scenario Input'!$AS$15/100))","v":57.235153620722372},null,285,"Softcom Internet Communications, Inc., AT&T California",306.95,{"$f":"AZ286*(1+('Scenario Input'!$AA$15/100))","v":320.99357099241541},{"$f":"BA286*(1+('Scenario Input'!$AD$15/100))","v":332.20830280738954},{"$f":"BB286*(1+('Scenario Input'!$AG$15/100))","v":339.24500887697542},{"$f":"BC286*(1+('Scenario Input'!$AJ$15/100))","v":346.63780509121881},{"$f":"BD286*(1+('Scenario Input'!$AM$15/100))","v":354.38945277251639},{"$f":"BE286*(1+('Scenario Input'!$AP$15/100))","v":364.73942806299283},{"$f":"BF286*(1+('Scenario Input'!$AS$15/100))","v":375.39167529659687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410007","PLANADA CSD",34.5,{"$f":"AO287*(1+('Scenario Input'!$AA$15/100))","v":36.078443392208278},{"$f":"AP287*(1+('Scenario Input'!$AD$15/100))","v":37.338936135705943},{"$f":"AQ287*(1+('Scenario Input'!$AG$15/100))","v":38.129834846899016},{"$f":"AR287*(1+('Scenario Input'!$AJ$15/100))","v":38.960756721443396},{"$f":"AS287*(1+('Scenario Input'!$AM$15/100))","v":39.832012121361188},{"$f":"AT287*(1+('Scenario Input'!$AP$15/100))","v":40.995309555866605},{"$f":"AU287*(1+('Scenario Input'!$AS$15/100))","v":42.192581194763299},null,286,"Softcom Internet Communications, Inc., Frontier - Citizens",304.95,{"$f":"AZ287*(1+('Scenario Input'!$AA$15/100))","v":318.90206702764971},{"$f":"BA287*(1+('Scenario Input'!$AD$15/100))","v":330.04372679952252},{"$f":"BB287*(1+('Scenario Input'!$AG$15/100))","v":337.03458366845956},{"$f":"BC287*(1+('Scenario Input'!$AJ$15/100))","v":344.3792104986714},{"$f":"BD287*(1+('Scenario Input'!$AM$15/100))","v":352.08035062055342},{"$f":"BE287*(1+('Scenario Input'!$AP$15/100))","v":362.36288837859479},{"$f":"BF287*(1+('Scenario Input'!$AS$15/100))","v":372.94572856066861}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110124","PLACER CWA - MONTE VISTA",46.03,{"$f":"AO288*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP288*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ288*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR288*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS288*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT288*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU288*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996},null,287,"Softcom Internet Communications, Inc., ",279.95,{"$f":"AZ288*(1+('Scenario Input'!$AA$15/100))","v":292.75826746807849},{"$f":"BA288*(1+('Scenario Input'!$AD$15/100))","v":302.98652670118486},{"$f":"BB288*(1+('Scenario Input'!$AG$15/100))","v":309.40426856201094},{"$f":"BC288*(1+('Scenario Input'!$AJ$15/100))","v":316.14677809182831},{"$f":"BD288*(1+('Scenario Input'!$AM$15/100))","v":323.21657372101629},{"$f":"BE288*(1+('Scenario Input'!$AP$15/100))","v":332.65614232361895},{"$f":"BF288*(1+('Scenario Input'!$AS$15/100))","v":342.37139436156474}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800526","BERRYESSA ESTATES (LBRID)",103.35,{"$f":"AO289*(1+('Scenario Input'!$AA$15/100))","v":108.07846737926741},{"$f":"AP289*(1+('Scenario Input'!$AD$15/100))","v":111.85446520652779},{"$f":"AQ289*(1+('Scenario Input'!$AG$15/100))","v":114.22372265005835},{"$f":"AR289*(1+('Scenario Input'!$AJ$15/100))","v":116.71287556988912},{"$f":"AS289*(1+('Scenario Input'!$AM$15/100))","v":119.32285370268633},{"$f":"AT289*(1+('Scenario Input'!$AP$15/100))","v":122.80768819126995},{"$f":"AU289*(1+('Scenario Input'!$AS$15/100))","v":126.39429757909525},null,288,"Softcom Internet Communications, Inc., Frontier",302.2,{"$f":"AZ289*(1+('Scenario Input'!$AA$15/100))","v":316.02624907609686},{"$f":"BA289*(1+('Scenario Input'!$AD$15/100))","v":327.06743478870538},{"$f":"BB289*(1+('Scenario Input'!$AG$15/100))","v":333.99524900675021},{"$f":"BC289*(1+('Scenario Input'!$AJ$15/100))","v":341.27364293391867},{"$f":"BD289*(1+('Scenario Input'!$AM$15/100))","v":348.90533516160434},{"$f":"BE289*(1+('Scenario Input'!$AP$15/100))","v":359.09514631254746},{"$f":"BF289*(1+('Scenario Input'!$AS$15/100))","v":369.58255179876716}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701988","ALPINE OAKS ESTATES LLC",178.56,{"$f":"AO290*(1+('Scenario Input'!$AA$15/100))","v":186.72947397428146},{"$f":"AP290*(1+('Scenario Input'!$AD$15/100))","v":193.25334598236677},{"$f":"AQ290*(1+('Scenario Input'!$AG$15/100))","v":197.34676261629821},{"$f":"AR290*(1+('Scenario Input'!$AJ$15/100))","v":201.64732522263574},{"$f":"AS290*(1+('Scenario Input'!$AM$15/100))","v":206.15664012725372},{"$f":"AT290*(1+('Scenario Input'!$AP$15/100))","v":212.17746302305915},{"$f":"AU290*(1+('Scenario Input'!$AS$15/100))","v":218.37412458367925},null,289,"Sonic.net, 11, AT&T California",76.990000000000009,{"$f":"AZ290*(1+('Scenario Input'!$AA$15/100))","v":80.512445123655539},{"$f":"BA290*(1+('Scenario Input'!$AD$15/100))","v":83.325353422840607},{"$f":"BB290*(1+('Scenario Input'!$AG$15/100))","v":85.090318401819005},{"$f":"BC290*(1+('Scenario Input'!$AJ$15/100))","v":86.944598840113841},{"$f":"BD290*(1+('Scenario Input'!$AM$15/100))","v":88.888887339814445},{"$f":"BE290*(1+('Scenario Input'!$AP$15/100))","v":91.484895150903483},{"$f":"BF290*(1+('Scenario Input'!$AS$15/100))","v":94.156719599560191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702135","FOOTHILL WA",58.5,{"$f":"AO291*(1+('Scenario Input'!$AA$15/100))","v":61.176490969396653},{"$f":"AP291*(1+('Scenario Input'!$AD$15/100))","v":63.313848230110082},{"$f":"AQ291*(1+('Scenario Input'!$AG$15/100))","v":64.654937349089636},{"$f":"AR291*(1+('Scenario Input'!$AJ$15/100))","v":66.063891832012715},{"$f":"AS291*(1+('Scenario Input'!$AM$15/100))","v":67.541237944916787},{"$f":"AT291*(1+('Scenario Input'!$AP$15/100))","v":69.513785768643359},{"$f":"AU291*(1+('Scenario Input'!$AS$15/100))","v":71.543942025902965},null,290,"Sonic.net, 11, ",49.99,{"$f":"AZ291*(1+('Scenario Input'!$AA$15/100))","v":52.277141599318611},{"$f":"BA291*(1+('Scenario Input'!$AD$15/100))","v":54.103577316635949},{"$f":"BB291*(1+('Scenario Input'!$AG$15/100))","v":55.249578086854548},{"$f":"BC291*(1+('Scenario Input'!$AJ$15/100))","v":56.453571840723349},{"$f":"BD291*(1+('Scenario Input'!$AM$15/100))","v":57.71600828831437},{"$f":"BE291*(1+('Scenario Input'!$AP$15/100))","v":59.401609411529613},{"$f":"BF291*(1+('Scenario Input'!$AS$15/100))","v":61.136438664528036}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910126","POMONA - CITY, WATER DEPT.",15.48,{"$f":"AO292*(1+('Scenario Input'!$AA$15/100))","v":16.188240687286498},{"$f":"AP292*(1+('Scenario Input'!$AD$15/100))","v":16.753818300890668},{"$f":"AQ292*(1+('Scenario Input'!$AG$15/100))","v":17.10869111391295},{"$f":"AR292*(1+('Scenario Input'!$AJ$15/100))","v":17.481522146317211},{"$f":"AS292*(1+('Scenario Input'!$AM$15/100))","v":17.872450656193369},{"$f":"AT292*(1+('Scenario Input'!$AP$15/100))","v":18.394417157241016},{"$f":"AU292*(1+('Scenario Input'!$AS$15/100))","v":18.931627736085098},null,291,"Sonic.net, 11, Frontier",72.240000000000009,{"$f":"AZ292*(1+('Scenario Input'!$AA$15/100))","v":75.545123207336999},{"$f":"BA292*(1+('Scenario Input'!$AD$15/100))","v":78.184485404156447},{"$f":"BB292*(1+('Scenario Input'!$AG$15/100))","v":79.840558531593771},{"$f":"BC292*(1+('Scenario Input'!$AJ$15/100))","v":81.580436682813655},{"$f":"BD292*(1+('Scenario Input'!$AM$15/100))","v":83.40476972890238},{"$f":"BE292*(1+('Scenario Input'!$AP$15/100))","v":85.840613400458068},{"$f":"BF292*(1+('Scenario Input'!$AS$15/100))","v":88.347596101730446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810007","CITY OF VALLEJO",44.2,{"$f":"AO293*(1+('Scenario Input'!$AA$15/100))","v":46.222237621321916},{"$f":"AP293*(1+('Scenario Input'!$AD$15/100))","v":47.837129773860951},{"$f":"AQ293*(1+('Scenario Input'!$AG$15/100))","v":48.850397108201058},{"$f":"AR293*(1+('Scenario Input'!$AJ$15/100))","v":49.914940495298495},{"$f":"AS293*(1+('Scenario Input'!$AM$15/100))","v":51.03115755838158},{"$f":"AT293*(1+('Scenario Input'!$AP$15/100))","v":52.521527025197216},{"$f":"AU293*(1+('Scenario Input'!$AS$15/100))","v":54.05542286401559},null,292,"Sonic.net, 12, AT&T California",76.990000000000009,{"$f":"AZ293*(1+('Scenario Input'!$AA$15/100))","v":80.512445123655539},{"$f":"BA293*(1+('Scenario Input'!$AD$15/100))","v":83.325353422840607},{"$f":"BB293*(1+('Scenario Input'!$AG$15/100))","v":85.090318401819005},{"$f":"BC293*(1+('Scenario Input'!$AJ$15/100))","v":86.944598840113841},{"$f":"BD293*(1+('Scenario Input'!$AM$15/100))","v":88.888887339814445},{"$f":"BE293*(1+('Scenario Input'!$AP$15/100))","v":91.484895150903483},{"$f":"BF293*(1+('Scenario Input'!$AS$15/100))","v":94.156719599560191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900903","SLEEPY VALLEY WATER COMPANY",155,{"$f":"AO294*(1+('Scenario Input'!$AA$15/100))","v":162.09155726934156},{"$f":"AP294*(1+('Scenario Input'!$AD$15/100))","v":167.75464060969338},{"$f":"AQ294*(1+('Scenario Input'!$AG$15/100))","v":171.30795365998111},{"$f":"AR294*(1+('Scenario Input'!$AJ$15/100))","v":175.04108092242689},{"$f":"AS294*(1+('Scenario Input'!$AM$15/100))","v":178.95541677713001},{"$f":"AT294*(1+('Scenario Input'!$AP$15/100))","v":184.18182554085001},{"$f":"AU294*(1+('Scenario Input'!$AS$15/100))","v":189.56087203444386},null,293,"Sonic.net, 12, ",49.99,{"$f":"AZ294*(1+('Scenario Input'!$AA$15/100))","v":52.277141599318611},{"$f":"BA294*(1+('Scenario Input'!$AD$15/100))","v":54.103577316635949},{"$f":"BB294*(1+('Scenario Input'!$AG$15/100))","v":55.249578086854548},{"$f":"BC294*(1+('Scenario Input'!$AJ$15/100))","v":56.453571840723349},{"$f":"BD294*(1+('Scenario Input'!$AM$15/100))","v":57.71600828831437},{"$f":"BE294*(1+('Scenario Input'!$AP$15/100))","v":59.401609411529613},{"$f":"BF294*(1+('Scenario Input'!$AS$15/100))","v":61.136438664528036}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000631","ALMIRA WATER ASSOCIATION",29.18,{"$f":"AO295*(1+('Scenario Input'!$AA$15/100))","v":30.515042845931525},{"$f":"AP295*(1+('Scenario Input'!$AD$15/100))","v":31.581163954779694},{"$f":"AQ295*(1+('Scenario Input'!$AG$15/100))","v":32.250103792246762},{"$f":"AR295*(1+('Scenario Input'!$AJ$15/100))","v":32.952895105267196},{"$f":"AS295*(1+('Scenario Input'!$AM$15/100))","v":33.689800397139692},{"$f":"AT295*(1+('Scenario Input'!$AP$15/100))","v":34.673713995367748},{"$f":"AU295*(1+('Scenario Input'!$AS$15/100))","v":35.686362877193993},null,294,"Sonic.net, 12, Frontier",72.240000000000009,{"$f":"AZ295*(1+('Scenario Input'!$AA$15/100))","v":75.545123207336999},{"$f":"BA295*(1+('Scenario Input'!$AD$15/100))","v":78.184485404156447},{"$f":"BB295*(1+('Scenario Input'!$AG$15/100))","v":79.840558531593771},{"$f":"BC295*(1+('Scenario Input'!$AJ$15/100))","v":81.580436682813655},{"$f":"BD295*(1+('Scenario Input'!$AM$15/100))","v":83.40476972890238},{"$f":"BE295*(1+('Scenario Input'!$AP$15/100))","v":85.840613400458068},{"$f":"BF295*(1+('Scenario Input'!$AS$15/100))","v":88.347596101730446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910247","SANTA CLARITA VALLEY W.A.-CASTAIC DIV.",41.79,{"$f":"AO296*(1+('Scenario Input'!$AA$15/100))","v":43.701975343779246},{"$f":"AP296*(1+('Scenario Input'!$AD$15/100))","v":45.228815684381196},{"$f":"AQ296*(1+('Scenario Input'!$AG$15/100))","v":46.186834731939413},{"$f":"AR296*(1+('Scenario Input'!$AJ$15/100))","v":47.193334011278822},{"$f":"AS296*(1+('Scenario Input'!$AM$15/100))","v":48.248689465266196},{"$f":"AT296*(1+('Scenario Input'!$AP$15/100))","v":49.657796705497539},{"$f":"AU296*(1+('Scenario Input'!$AS$15/100))","v":51.108057047221969},null,295,"Sonic.net, 50, AT&T California",66.990000000000009,{"$f":"AZ296*(1+('Scenario Input'!$AA$15/100))","v":70.054925299827048},{"$f":"BA296*(1+('Scenario Input'!$AD$15/100))","v":72.502473383505546},{"$f":"BB296*(1+('Scenario Input'!$AG$15/100))","v":74.038192359239574},{"$f":"BC296*(1+('Scenario Input'!$AJ$15/100))","v":75.651625877376617},{"$f":"BD296*(1+('Scenario Input'!$AM$15/100))","v":77.3433765799996},{"$f":"BE296*(1+('Scenario Input'!$AP$15/100))","v":79.602196728913157},{"$f":"BF296*(1+('Scenario Input'!$AS$15/100))","v":81.92698591991865}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600157","LUCERNE VISTA MWC",57.5,{"$f":"AO297*(1+('Scenario Input'!$AA$15/100))","v":60.1307389870138},{"$f":"AP297*(1+('Scenario Input'!$AD$15/100))","v":62.231560226176569},{"$f":"AQ297*(1+('Scenario Input'!$AG$15/100))","v":63.549724744831686},{"$f":"AR297*(1+('Scenario Input'!$AJ$15/100))","v":64.934594535738981},{"$f":"AS297*(1+('Scenario Input'!$AM$15/100))","v":66.3866868689353},{"$f":"AT297*(1+('Scenario Input'!$AP$15/100))","v":68.325515926444325},{"$f":"AU297*(1+('Scenario Input'!$AS$15/100))","v":70.320968657938806},null,296,"Southern California Telephone Co, AT&T California",140.75,{"$f":"AZ297*(1+('Scenario Input'!$AA$15/100))","v":147.18959152038596},{"$f":"BA297*(1+('Scenario Input'!$AD$15/100))","v":152.3320365536409},{"$f":"BB297*(1+('Scenario Input'!$AG$15/100))","v":155.55867404930538},{"$f":"BC297*(1+('Scenario Input'!$AJ$15/100))","v":158.94859445052629},{"$f":"BD297*(1+('Scenario Input'!$AM$15/100))","v":162.5030639443938},{"$f":"BE297*(1+('Scenario Input'!$AP$15/100))","v":167.24898028951372},{"$f":"BF297*(1+('Scenario Input'!$AS$15/100))","v":172.13350154095457}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610005","LAKE ARROWHEAD CSD",55.35,{"$f":"AO298*(1+('Scenario Input'!$AA$15/100))","v":57.88237222489068},{"$f":"AP298*(1+('Scenario Input'!$AD$15/100))","v":59.904641017719541},{"$f":"AQ298*(1+('Scenario Input'!$AG$15/100))","v":61.173517645677123},{"$f":"AR298*(1+('Scenario Input'!$AJ$15/100))","v":62.506605348750497},{"$f":"AS298*(1+('Scenario Input'!$AM$15/100))","v":63.904402055575126},{"$f":"AT298*(1+('Scenario Input'!$AP$15/100))","v":65.770735765716424},{"$f":"AU298*(1+('Scenario Input'!$AS$15/100))","v":67.691575916815893},null,297,"Southern California Telephone Co, Frontier",136,{"$f":"AZ298*(1+('Scenario Input'!$AA$15/100))","v":142.22226960406744},{"$f":"BA298*(1+('Scenario Input'!$AD$15/100))","v":147.19116853495677},{"$f":"BB298*(1+('Scenario Input'!$AG$15/100))","v":150.30891417908018},{"$f":"BC298*(1+('Scenario Input'!$AJ$15/100))","v":153.58443229322614},{"$f":"BD298*(1+('Scenario Input'!$AM$15/100))","v":157.01894633348178},{"$f":"BE298*(1+('Scenario Input'!$AP$15/100))","v":161.60469853906835},{"$f":"BF298*(1+('Scenario Input'!$AS$15/100))","v":166.32437804312488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600226","CSA 70-F MORONGO",49.13,{"$f":"AO299*(1+('Scenario Input'!$AA$15/100))","v":51.377794894469361},{"$f":"AP299*(1+('Scenario Input'!$AD$15/100))","v":53.172809633253131},{"$f":"AQ299*(1+('Scenario Input'!$AG$15/100))","v":54.299095247192717},{"$f":"AR299*(1+('Scenario Input'!$AJ$15/100))","v":55.482376165927946},{"$f":"AS299*(1+('Scenario Input'!$AM$15/100))","v":56.723094362970294},{"$f":"AT299*(1+('Scenario Input'!$AP$15/100))","v":58.379697347238441},{"$f":"AU299*(1+('Scenario Input'!$AS$15/100))","v":60.084681568078864},null,298,"SouthValleyInternet, 10, Frontier",82.25,{"$f":"AZ299*(1+('Scenario Input'!$AA$15/100))","v":86.013100550989307},{"$f":"BA299*(1+('Scenario Input'!$AD$15/100))","v":89.018188323530836},{"$f":"BB299*(1+('Scenario Input'!$AG$15/100))","v":90.903736700215774},{"$f":"BC299*(1+('Scenario Input'!$AJ$15/100))","v":92.884702618513614},{"$f":"BD299*(1+('Scenario Input'!$AM$15/100))","v":94.961825999477043},{"$f":"BE299*(1+('Scenario Input'!$AP$15/100))","v":97.735194520870394},{"$f":"BF299*(1+('Scenario Input'!$AS$15/100))","v":100.58955951505163}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700740","SAN MIGUEL WS #03",60,{"$f":"AO300*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP300*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ300*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR300*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS300*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT300*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU300*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,299,"SouthValleyInternet, 70, AT&T California",206.95,{"$f":"AZ300*(1+('Scenario Input'!$AA$15/100))","v":216.41837275413053},{"$f":"BA300*(1+('Scenario Input'!$AD$15/100))","v":223.97950241403896},{"$f":"BB300*(1+('Scenario Input'!$AG$15/100))","v":228.72374845118117},{"$f":"BC300*(1+('Scenario Input'!$AJ$15/100))","v":233.70807546384665},{"$f":"BD300*(1+('Scenario Input'!$AM$15/100))","v":238.93434517436802},{"$f":"BE300*(1+('Scenario Input'!$AP$15/100))","v":245.91244384308965},{"$f":"BF300*(1+('Scenario Input'!$AS$15/100))","v":253.09433850018155}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700709","RANCHO BORROMEO MWS",40,{"$f":"AO301*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP301*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ301*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR301*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS301*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT301*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU301*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,300,"SouthValleyInternet, 70, Frontier",202.2,{"$f":"AZ301*(1+('Scenario Input'!$AA$15/100))","v":211.45105083781201},{"$f":"BA301*(1+('Scenario Input'!$AD$15/100))","v":218.83863439535483},{"$f":"BB301*(1+('Scenario Input'!$AG$15/100))","v":223.47398858095596},{"$f":"BC301*(1+('Scenario Input'!$AJ$15/100))","v":228.34391330654651},{"$f":"BD301*(1+('Scenario Input'!$AM$15/100))","v":233.450227563456},{"$f":"BE301*(1+('Scenario Input'!$AP$15/100))","v":240.26816209264427},{"$f":"BF301*(1+('Scenario Input'!$AS$15/100))","v":247.28521500235183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500211","STOCKDALE ANNEX MUTUAL WATER",125,{"$f":"AO302*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP302*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ302*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR302*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS302*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT302*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU302*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,301,"Stream IT Networks LLC, AT&T California",102,{"$f":"AZ302*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA302*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB302*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC302*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD302*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE302*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF302*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210005","RIO ALTO WATER DISTRICT",35.58,{"$f":"AO303*(1+('Scenario Input'!$AA$15/100))","v":37.207855533181757},{"$f":"AP303*(1+('Scenario Input'!$AD$15/100))","v":38.507807179954128},{"$f":"AQ303*(1+('Scenario Input'!$AG$15/100))","v":39.323464459497593},{"$f":"AR303*(1+('Scenario Input'!$AJ$15/100))","v":40.180397801419012},{"$f":"AS303*(1+('Scenario Input'!$AM$15/100))","v":41.078927283421187},{"$f":"AT303*(1+('Scenario Input'!$AP$15/100))","v":42.278640985441555},{"$f":"AU303*(1+('Scenario Input'!$AS$15/100))","v":43.513392432164579},null,302,"Stream IT Networks LLC, Frontier - Citizens",100,{"$f":"AZ303*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA303*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB303*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC303*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD303*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE303*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF303*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2100508","MUIR BEACH COMMUNITY",123.61,{"$f":"AO304*(1+('Scenario Input'!$AA$15/100))","v":129.26540254234394},{"$f":"AP304*(1+('Scenario Input'!$AD$15/100))","v":133.78162016622062},{"$f":"AQ304*(1+('Scenario Input'!$AG$15/100))","v":136.61533001232425},{"$f":"AR304*(1+('Scenario Input'!$AJ$15/100))","v":139.59243879239472},{"$f":"AS304*(1+('Scenario Input'!$AM$15/100))","v":142.71405850207117},{"$f":"AT304*(1+('Scenario Input'!$AP$15/100))","v":146.88203519422231},{"$f":"AU304*(1+('Scenario Input'!$AS$15/100))","v":151.17173801404897},null,303,"Stream IT Networks LLC, ",75,{"$f":"AZ304*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA304*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB304*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC304*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD304*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE304*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF304*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200851","ROLLING HILLS MUTUAL WATER COMPANY",100,{"$f":"AO305*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP305*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ305*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR305*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS305*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT305*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU305*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,304,"Succeed, Inc., AT&T California",106.99,{"$f":"AZ305*(1+('Scenario Input'!$AA$15/100))","v":111.88500459514098},{"$f":"BA305*(1+('Scenario Input'!$AD$15/100))","v":115.79399354084576},{"$f":"BB305*(1+('Scenario Input'!$AG$15/100))","v":118.24669652955727},{"$f":"BC305*(1+('Scenario Input'!$AJ$15/100))","v":120.82351772832548},{"$f":"BD305*(1+('Scenario Input'!$AM$15/100))","v":123.52541961925894},{"$f":"BE305*(1+('Scenario Input'!$AP$15/100))","v":127.13299041687443},{"$f":"BF305*(1+('Scenario Input'!$AS$15/100))","v":130.84592063848478}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200731","ALEGRIA DOMESTIC MUTUAL WATER COMPANY",340,{"$f":"AO306*(1+('Scenario Input'!$AA$15/100))","v":355.55567401016856},{"$f":"AP306*(1+('Scenario Input'!$AD$15/100))","v":367.97792133739188},{"$f":"AQ306*(1+('Scenario Input'!$AG$15/100))","v":375.77228544770043},{"$f":"AR306*(1+('Scenario Input'!$AJ$15/100))","v":383.96108073306533},{"$f":"AS306*(1+('Scenario Input'!$AM$15/100))","v":392.54736583370442},{"$f":"AT306*(1+('Scenario Input'!$AP$15/100))","v":404.01174634767085},{"$f":"AU306*(1+('Scenario Input'!$AS$15/100))","v":415.81094510781219},null,305,"Succeed, Inc., Frontier - Citizens",104.99,{"$f":"AZ306*(1+('Scenario Input'!$AA$15/100))","v":109.79350063037528},{"$f":"BA306*(1+('Scenario Input'!$AD$15/100))","v":113.62941753297875},{"$f":"BB306*(1+('Scenario Input'!$AG$15/100))","v":116.03627132104138},{"$f":"BC306*(1+('Scenario Input'!$AJ$15/100))","v":118.56492313577803},{"$f":"BD306*(1+('Scenario Input'!$AM$15/100))","v":121.21631746729597},{"$f":"BE306*(1+('Scenario Input'!$AP$15/100))","v":124.75645073247637},{"$f":"BF306*(1+('Scenario Input'!$AS$15/100))","v":128.39997390255647}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200579","ROSARIO PARK",200,{"$f":"AO307*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"AP307*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"AQ307*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"AR307*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"AS307*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"AT307*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"AU307*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307},null,306,"Succeed, Inc., ",79.989999999999995,{"$f":"AZ307*(1+('Scenario Input'!$AA$15/100))","v":83.64970107080407},{"$f":"BA307*(1+('Scenario Input'!$AD$15/100))","v":86.572217434641118},{"$f":"BB307*(1+('Scenario Input'!$AG$15/100))","v":88.40595621459282},{"$f":"BC307*(1+('Scenario Input'!$AJ$15/100))","v":90.332490728934999},{"$f":"BD307*(1+('Scenario Input'!$AM$15/100))","v":92.352540567758879},{"$f":"BE307*(1+('Scenario Input'!$AP$15/100))","v":95.049704677500571},{"$f":"BF307*(1+('Scenario Input'!$AS$15/100))","v":97.825639703452637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200633","LINGATE MUTUAL WATER COMPANY",86.22,{"$f":"AO308*(1+('Scenario Input'!$AA$15/100))","v":90.164735921049214},{"$f":"AP308*(1+('Scenario Input'!$AD$15/100))","v":93.314871699146849},{"$f":"AQ308*(1+('Scenario Input'!$AG$15/100))","v":95.291430739119789},{"$f":"AR308*(1+('Scenario Input'!$AJ$15/100))","v":97.368012884720272},{"$f":"AS308*(1+('Scenario Input'!$AM$15/100))","v":99.545393771123514},{"$f":"AT308*(1+('Scenario Input'!$AP$15/100))","v":102.45262579440053},{"$f":"AU308*(1+('Scenario Input'!$AS$15/100))","v":105.44476378586931},null,307,"Succeed, Inc., Surewest",103.21,{"$f":"AZ308*(1+('Scenario Input'!$AA$15/100))","v":107.93206210173381},{"$f":"BA308*(1+('Scenario Input'!$AD$15/100))","v":111.7029448859771},{"$f":"BB308*(1+('Scenario Input'!$AG$15/100))","v":114.06899288546224},{"$f":"BC308*(1+('Scenario Input'!$AJ$15/100))","v":116.5547739484108},{"$f":"BD308*(1+('Scenario Input'!$AM$15/100))","v":119.16121655204891},{"$f":"BE308*(1+('Scenario Input'!$AP$15/100))","v":122.64133041336207},{"$f":"BF308*(1+('Scenario Input'!$AS$15/100))","v":126.22308130758026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701926","MORO RD WS #09",122,{"$f":"AO309*(1+('Scenario Input'!$AA$15/100))","v":127.58174185070754},{"$f":"AP309*(1+('Scenario Input'!$AD$15/100))","v":132.03913647988767},{"$f":"AQ309*(1+('Scenario Input'!$AG$15/100))","v":134.83593771946897},{"$f":"AR309*(1+('Scenario Input'!$AJ$15/100))","v":137.77427014539404},{"$f":"AS309*(1+('Scenario Input'!$AM$15/100))","v":140.85523126974101},{"$f":"AT309*(1+('Scenario Input'!$AP$15/100))","v":144.9689207482819},{"$f":"AU309*(1+('Scenario Input'!$AS$15/100))","v":149.20275089162672},null,308,"Succeed, Inc., Frontier",102.24,{"$f":"AZ309*(1+('Scenario Input'!$AA$15/100))","v":106.91768267882244},{"$f":"BA309*(1+('Scenario Input'!$AD$15/100))","v":110.6531255221616},{"$f":"BB309*(1+('Scenario Input'!$AG$15/100))","v":112.99693665933202},{"$f":"BC309*(1+('Scenario Input'!$AJ$15/100))","v":115.45935557102528},{"$f":"BD309*(1+('Scenario Input'!$AM$15/100))","v":118.04130200834688},{"$f":"BE309*(1+('Scenario Input'!$AP$15/100))","v":121.48870866642902},{"$f":"BF309*(1+('Scenario Input'!$AS$15/100))","v":125.03679714065504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400138","LOCKE WATER WORKS CO [SWS]",22,{"$f":"AO310*(1+('Scenario Input'!$AA$15/100))","v":23.006543612422671},{"$f":"AP310*(1+('Scenario Input'!$AD$15/100))","v":23.810336086537124},{"$f":"AQ310*(1+('Scenario Input'!$AG$15/100))","v":24.314677293674734},{"$f":"AR310*(1+('Scenario Input'!$AJ$15/100))","v":24.844540518021876},{"$f":"AS310*(1+('Scenario Input'!$AM$15/100))","v":25.400123671592642},{"$f":"AT310*(1+('Scenario Input'!$AP$15/100))","v":26.141936528378704},{"$f":"AU310*(1+('Scenario Input'!$AS$15/100))","v":26.905414095211377},null,309,"Suddenlink Communications, AT&T California",86.990000000000009,{"$f":"AZ310*(1+('Scenario Input'!$AA$15/100))","v":90.969964947484016},{"$f":"BA310*(1+('Scenario Input'!$AD$15/100))","v":94.148233462175654},{"$f":"BB310*(1+('Scenario Input'!$AG$15/100))","v":96.142444444398421},{"$f":"BC310*(1+('Scenario Input'!$AJ$15/100))","v":98.237571802851051},{"$f":"BD310*(1+('Scenario Input'!$AM$15/100))","v":100.43439809962928},{"$f":"BE310*(1+('Scenario Input'!$AP$15/100))","v":103.36759357289381},{"$f":"BF310*(1+('Scenario Input'!$AS$15/100))","v":106.38645327920173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410007","DEL PASO MANOR COUNTY WATER DI",49.95,{"$f":"AO311*(1+('Scenario Input'!$AA$15/100))","v":52.235311520023295},{"$f":"AP311*(1+('Scenario Input'!$AD$15/100))","v":54.06028579647861},{"$f":"AQ311*(1+('Scenario Input'!$AG$15/100))","v":55.205369582684234},{"$f":"AR311*(1+('Scenario Input'!$AJ$15/100))","v":56.4083999488724},{"$f":"AS311*(1+('Scenario Input'!$AM$15/100))","v":57.669826245275118},{"$f":"AT311*(1+('Scenario Input'!$AP$15/100))","v":59.354078617841658},{"$f":"AU311*(1+('Scenario Input'!$AS$15/100))","v":61.087519729809479},null,310,"Suddenlink Communications, Frontier - Citizens",84.990000000000009,{"$f":"AZ311*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA311*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB311*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC311*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD311*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE311*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF311*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200687","RIVERBEND MOBILE HOME PARK",14,{"$f":"AO312*(1+('Scenario Input'!$AA$15/100))","v":14.640527753359882},{"$f":"AP312*(1+('Scenario Input'!$AD$15/100))","v":15.152032055069078},{"$f":"AQ312*(1+('Scenario Input'!$AG$15/100))","v":15.472976459611194},{"$f":"AR312*(1+('Scenario Input'!$AJ$15/100))","v":15.810162147832102},{"$f":"AS312*(1+('Scenario Input'!$AM$15/100))","v":16.163715063740771},{"$f":"AT312*(1+('Scenario Input'!$AP$15/100))","v":16.635777790786449},{"$f":"AU312*(1+('Scenario Input'!$AS$15/100))","v":17.121627151498149},null,311,"Suddenlink Communications, Foresthill",84.990000000000009,{"$f":"AZ312*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA312*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB312*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC312*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD312*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE312*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF312*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200580","SAN MARCOS MUTUAL WATER COMPANY",28,{"$f":"AO313*(1+('Scenario Input'!$AA$15/100))","v":29.281055506719763},{"$f":"AP313*(1+('Scenario Input'!$AD$15/100))","v":30.304064110138157},{"$f":"AQ313*(1+('Scenario Input'!$AG$15/100))","v":30.945952919222389},{"$f":"AR313*(1+('Scenario Input'!$AJ$15/100))","v":31.620324295664204},{"$f":"AS313*(1+('Scenario Input'!$AM$15/100))","v":32.327430127481541},{"$f":"AT313*(1+('Scenario Input'!$AP$15/100))","v":33.271555581572898},{"$f":"AU313*(1+('Scenario Input'!$AS$15/100))","v":34.243254302996299},null,312,"Suddenlink Communications, ",59.99,{"$f":"AZ313*(1+('Scenario Input'!$AA$15/100))","v":62.734661423147095},{"$f":"BA313*(1+('Scenario Input'!$AD$15/100))","v":64.926457355970996},{"$f":"BB313*(1+('Scenario Input'!$AG$15/100))","v":66.301704129433958},{"$f":"BC313*(1+('Scenario Input'!$AJ$15/100))","v":67.746544803460552},{"$f":"BD313*(1+('Scenario Input'!$AM$15/100))","v":69.261519048129202},{"$f":"BE313*(1+('Scenario Input'!$AP$15/100))","v":71.284307833519918},{"$f":"BF313*(1+('Scenario Input'!$AS$15/100))","v":73.366172344169556}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000512","EAST ACRES MUTUAL WATER COMPANY",50,{"$f":"AO314*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP314*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ314*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR314*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS314*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT314*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU314*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,313,"Suddenlink Communications, Frontier",82.240000000000009,{"$f":"AZ314*(1+('Scenario Input'!$AA$15/100))","v":86.002643031165491},{"$f":"BA314*(1+('Scenario Input'!$AD$15/100))","v":89.007365443491508},{"$f":"BB314*(1+('Scenario Input'!$AG$15/100))","v":90.892684574173202},{"$f":"BC314*(1+('Scenario Input'!$AJ$15/100))","v":92.873409645550879},{"$f":"BD314*(1+('Scenario Input'!$AM$15/100))","v":94.950280488717226},{"$f":"BE314*(1+('Scenario Input'!$AP$15/100))","v":97.723311822448395},{"$f":"BF314*(1+('Scenario Input'!$AS$15/100))","v":100.57732978137199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300010","DRYTOWN COUNTY WATER DISTRICT",71.14,{"$f":"AO315*(1+('Scenario Input'!$AA$15/100))","v":74.394796026715852},{"$f":"AP315*(1+('Scenario Input'!$AD$15/100))","v":76.993968599829586},{"$f":"AQ315*(1+('Scenario Input'!$AG$15/100))","v":78.62482466691003},{"$f":"AR315*(1+('Scenario Input'!$AJ$15/100))","v":80.338209656912554},{"$f":"AS315*(1+('Scenario Input'!$AM$15/100))","v":82.134763545322741},{"$f":"AT315*(1+('Scenario Input'!$AP$15/100))","v":84.533516574039126},{"$f":"AU315*(1+('Scenario Input'!$AS$15/100))","v":87.002325396969866},null,314,"Suddenlink Communications, Frontier",82.240000000000009,{"$f":"AZ315*(1+('Scenario Input'!$AA$15/100))","v":86.002643031165491},{"$f":"BA315*(1+('Scenario Input'!$AD$15/100))","v":89.007365443491508},{"$f":"BB315*(1+('Scenario Input'!$AG$15/100))","v":90.892684574173202},{"$f":"BC315*(1+('Scenario Input'!$AJ$15/100))","v":92.873409645550879},{"$f":"BD315*(1+('Scenario Input'!$AM$15/100))","v":94.950280488717226},{"$f":"BE315*(1+('Scenario Input'!$AP$15/100))","v":97.723311822448395},{"$f":"BF315*(1+('Scenario Input'!$AS$15/100))","v":100.57732978137199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400571","DAVENPORT COUNTY SANITATION",147.61000000000001,{"$f":"AO316*(1+('Scenario Input'!$AA$15/100))","v":154.3634501195323},{"$f":"AP316*(1+('Scenario Input'!$AD$15/100))","v":159.75653226062477},{"$f":"AQ316*(1+('Scenario Input'!$AG$15/100))","v":163.14043251451488},{"$f":"AR316*(1+('Scenario Input'!$AJ$15/100))","v":166.69557390296404},{"$f":"AS316*(1+('Scenario Input'!$AM$15/100))","v":170.42328432562681},{"$f":"AT316*(1+('Scenario Input'!$AP$15/100))","v":175.40051140699913},{"$f":"AU316*(1+('Scenario Input'!$AS$15/100))","v":180.52309884518871},null,315,"Surfnet Communications, AT&T California",146.95999999999998,{"$f":"AZ316*(1+('Scenario Input'!$AA$15/100))","v":153.68371133098341},{"$f":"BA316*(1+('Scenario Input'!$AD$15/100))","v":159.05304505806794},{"$f":"BB316*(1+('Scenario Input'!$AG$15/100))","v":162.42204432174717},{"$f":"BC316*(1+('Scenario Input'!$AJ$15/100))","v":165.96153066038607},{"$f":"BD316*(1+('Scenario Input'!$AM$15/100))","v":169.67282612623879},{"$f":"BE316*(1+('Scenario Input'!$AP$15/100))","v":174.62813600956969},{"$f":"BF316*(1+('Scenario Input'!$AS$15/100))","v":179.72816615601195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210003","LOS MOLINOS COMM. SERVICES DIST.",17.260000000000002,{"$f":"AO317*(1+('Scenario Input'!$AA$15/100))","v":18.04967921592797},{"$f":"AP317*(1+('Scenario Input'!$AD$15/100))","v":18.680290947892306},{"$f":"AQ317*(1+('Scenario Input'!$AG$15/100))","v":19.075969549492086},{"$f":"AR317*(1+('Scenario Input'!$AJ$15/100))","v":19.491671333684433},{"$f":"AS317*(1+('Scenario Input'!$AM$15/100))","v":19.927551571440407},{"$f":"AT317*(1+('Scenario Input'!$AP$15/100))","v":20.509537476355291},{"$f":"AU317*(1+('Scenario Input'!$AS$15/100))","v":21.108520331061289},null,316,"Surfnet Communications, ",119.96,{"$f":"AZ317*(1+('Scenario Input'!$AA$15/100))","v":125.44840780664653},{"$f":"BA317*(1+('Scenario Input'!$AD$15/100))","v":129.83126895186334},{"$f":"BB317*(1+('Scenario Input'!$AG$15/100))","v":132.58130400678277},{"$f":"BC317*(1+('Scenario Input'!$AJ$15/100))","v":135.47050366099563},{"$f":"BD317*(1+('Scenario Input'!$AM$15/100))","v":138.49994707473877},{"$f":"BE317*(1+('Scenario Input'!$AP$15/100))","v":142.54485027019587},{"$f":"BF317*(1+('Scenario Input'!$AS$15/100))","v":146.70788522097985}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700508","GLENHAVEN MUTUAL WATER COMPANY",32,{"$f":"AO318*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP318*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ318*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR318*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS318*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT318*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU318*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911},null,317,"Surfnet Communications, Frontier",142.20999999999998,{"$f":"AZ318*(1+('Scenario Input'!$AA$15/100))","v":148.71638941466489},{"$f":"BA318*(1+('Scenario Input'!$AD$15/100))","v":153.91217703938381},{"$f":"BB318*(1+('Scenario Input'!$AG$15/100))","v":157.17228445152196},{"$f":"BC318*(1+('Scenario Input'!$AJ$15/100))","v":160.5973685030859},{"$f":"BD318*(1+('Scenario Input'!$AM$15/100))","v":164.18870851532674},{"$f":"BE318*(1+('Scenario Input'!$AP$15/100))","v":168.98385425912429},{"$f":"BF318*(1+('Scenario Input'!$AS$15/100))","v":173.91904265818221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010901","SLOCSA #10A - CAYUCOS",75.84,{"$f":"AO319*(1+('Scenario Input'!$AA$15/100))","v":79.309830343915252},{"$f":"AP319*(1+('Scenario Input'!$AD$15/100))","v":82.080722218317064},{"$f":"AQ319*(1+('Scenario Input'!$AG$15/100))","v":83.819323906922349},{"$f":"AR319*(1+('Scenario Input'!$AJ$15/100))","v":85.645906949399034},{"$f":"AS319*(1+('Scenario Input'!$AM$15/100))","v":87.561153602435709},{"$f":"AT319*(1+('Scenario Input'!$AP$15/100))","v":90.118384832374574},{"$f":"AU319*(1+('Scenario Input'!$AS$15/100))","v":92.750300226401393},null,318,"Sylvernet, AT&T California",102,{"$f":"AZ319*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA319*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB319*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC319*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD319*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE319*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF319*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110006","PLACER CWA - COLFAX",46.03,{"$f":"AO320*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP320*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ320*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR320*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS320*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT320*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU320*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996},null,319,"TDS TELECOM, AT&T California",87.95,{"$f":"AZ320*(1+('Scenario Input'!$AA$15/100))","v":91.973886850571546},{"$f":"BA320*(1+('Scenario Input'!$AD$15/100))","v":95.187229945951813},{"$f":"BB320*(1+('Scenario Input'!$AG$15/100))","v":97.203448544486037},{"$f":"BC320*(1+('Scenario Input'!$AJ$15/100))","v":99.321697207273814},{"$f":"BD320*(1+('Scenario Input'!$AM$15/100))","v":101.54276713257148},{"$f":"BE320*(1+('Scenario Input'!$AP$15/100))","v":104.50833262140486},{"$f":"BF320*(1+('Scenario Input'!$AS$15/100))","v":107.5605077124473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600196","CSA 70 W-4 PIONEERTOWN",39.36,{"$f":"AO321*(1+('Scenario Input'!$AA$15/100))","v":41.160798026588928},{"$f":"AP321*(1+('Scenario Input'!$AD$15/100))","v":42.598855834822785},{"$f":"AQ321*(1+('Scenario Input'!$AG$15/100))","v":43.501168103592619},{"$f":"AR321*(1+('Scenario Input'!$AJ$15/100))","v":44.449141581333684},{"$f":"AS321*(1+('Scenario Input'!$AM$15/100))","v":45.443130350631201},{"$f":"AT321*(1+('Scenario Input'!$AP$15/100))","v":46.770300988953899},{"$f":"AU321*(1+('Scenario Input'!$AS$15/100))","v":48.136231763069084},null,320,"TDS TELECOM, TDS Telecom - HV",77.800000000000011,{"$f":"AZ321*(1+('Scenario Input'!$AA$15/100))","v":81.359504229385649},{"$f":"BA321*(1+('Scenario Input'!$AD$15/100))","v":84.202006706026751},{"$f":"BB321*(1+('Scenario Input'!$AG$15/100))","v":85.985540611267936},{"$f":"BC321*(1+('Scenario Input'!$AJ$15/100))","v":87.85932965009556},{"$f":"BD321*(1+('Scenario Input'!$AM$15/100))","v":89.824073711359446},{"$f":"BE321*(1+('Scenario Input'!$AP$15/100))","v":92.447393723084701},{"$f":"BF321*(1+('Scenario Input'!$AS$15/100))","v":95.147328027611152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010018","RIVERBANK, CITY OF",28.96,{"$f":"AO322*(1+('Scenario Input'!$AA$15/100))","v":30.284977409807301},{"$f":"AP322*(1+('Scenario Input'!$AD$15/100))","v":31.343060593914323},{"$f":"AQ322*(1+('Scenario Input'!$AG$15/100))","v":32.006957019310015},{"$f":"AR322*(1+('Scenario Input'!$AJ$15/100))","v":32.704449700086975},{"$f":"AS322*(1+('Scenario Input'!$AM$15/100))","v":33.435799160423763},{"$f":"AT322*(1+('Scenario Input'!$AP$15/100))","v":34.412294630083963},{"$f":"AU322*(1+('Scenario Input'!$AS$15/100))","v":35.417308736241878},null,321,"TDS TELECOM, TDS Telecom - Horn",77,{"$f":"AZ322*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA322*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB322*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC322*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD322*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE322*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF322*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600158","LYTLE SPRINGS WC",192.04,{"$f":"AO323*(1+('Scenario Input'!$AA$15/100))","v":200.82621069680226},{"$f":"AP323*(1+('Scenario Input'!$AD$15/100))","v":207.8425882753904},{"$f":"AQ323*(1+('Scenario Input'!$AG$15/100))","v":212.24502852169525},{"$f":"AR323*(1+('Scenario Input'!$AJ$15/100))","v":216.87025277640547},{"$f":"AS323*(1+('Scenario Input'!$AM$15/100))","v":221.71998863148409},{"$f":"AT323*(1+('Scenario Input'!$AP$15/100))","v":228.19534049590206},{"$f":"AU323*(1+('Scenario Input'!$AS$15/100))","v":234.85980558383599},null,322,"TDS TELECOM, ",60.95,{"$f":"AZ323*(1+('Scenario Input'!$AA$15/100))","v":63.738583326234632},{"$f":"BA323*(1+('Scenario Input'!$AD$15/100))","v":65.96545383974717},{"$f":"BB323*(1+('Scenario Input'!$AG$15/100))","v":67.362708229521601},{"$f":"BC323*(1+('Scenario Input'!$AJ$15/100))","v":68.830670207883344},{"$f":"BD323*(1+('Scenario Input'!$AM$15/100))","v":70.369888081071437},{"$f":"BE323*(1+('Scenario Input'!$AP$15/100))","v":72.425046882031012},{"$f":"BF323*(1+('Scenario Input'!$AS$15/100))","v":74.540226777415171}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010026","NIPOMO COMM SERVICES DIST",45.48,{"$f":"AO324*(1+('Scenario Input'!$AA$15/100))","v":47.560800158771954},{"$f":"AP324*(1+('Scenario Input'!$AD$15/100))","v":49.222458418895826},{"$f":"AQ324*(1+('Scenario Input'!$AG$15/100))","v":50.265069241651211},{"$f":"AR324*(1+('Scenario Input'!$AJ$15/100))","v":51.360441034528847},{"$f":"AS324*(1+('Scenario Input'!$AM$15/100))","v":52.508982935637867},{"$f":"AT324*(1+('Scenario Input'!$AP$15/100))","v":54.042512423211967},{"$f":"AU324*(1+('Scenario Input'!$AS$15/100))","v":55.620828775009691},null,323,"TDS TELECOM, TDS Telecom",77,{"$f":"AZ324*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA324*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB324*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC324*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD324*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE324*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF324*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200518","RIVERSIDE CSD",52.69,{"$f":"AO325*(1+('Scenario Input'!$AA$15/100))","v":55.100671951752297},{"$f":"AP325*(1+('Scenario Input'!$AD$15/100))","v":57.025754927256408},{"$f":"AQ325*(1+('Scenario Input'!$AG$15/100))","v":58.233652118350989},{"$f":"AR325*(1+('Scenario Input'!$AJ$15/100))","v":59.50267454066239},{"$f":"AS325*(1+('Scenario Input'!$AM$15/100))","v":60.833296193464371},{"$f":"AT325*(1+('Scenario Input'!$AP$15/100))","v":62.609937985466992},{"$f":"AU325*(1+('Scenario Input'!$AS$15/100))","v":64.43846675803124},null,324,"Tekify Fiber & Wireless, 70, AT&T California",116,{"$f":"AZ325*(1+('Scenario Input'!$AA$15/100))","v":121.30722995641045},{"$f":"BA325*(1+('Scenario Input'!$AD$15/100))","v":125.54540845628665},{"$f":"BB325*(1+('Scenario Input'!$AG$15/100))","v":128.20466209392131},{"$f":"BC325*(1+('Scenario Input'!$AJ$15/100))","v":130.9984863677517},{"$f":"BD325*(1+('Scenario Input'!$AM$15/100))","v":133.92792481385209},{"$f":"BE325*(1+('Scenario Input'!$AP$15/100))","v":137.8393016950877},{"$f":"BF325*(1+('Scenario Input'!$AS$15/100))","v":141.8649106838418}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410050","ALPAUGH COMMUNITY SERVICES DISTRICT",65.34,{"$f":"AO326*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP326*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ326*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR326*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS326*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT326*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU326*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,325,"Tsunami-Wireless, AT&T California",227,{"$f":"AZ326*(1+('Scenario Input'!$AA$15/100))","v":237.38570000090667},{"$f":"BA326*(1+('Scenario Input'!$AD$15/100))","v":245.67937689290579},{"$f":"BB326*(1+('Scenario Input'!$AG$15/100))","v":250.88326116655296},{"$f":"BC326*(1+('Scenario Input'!$AJ$15/100))","v":256.35048625413481},{"$f":"BD326*(1+('Scenario Input'!$AM$15/100))","v":262.08309424779679},{"$f":"BE326*(1+('Scenario Input'!$AP$15/100))","v":269.73725417918024},{"$f":"BF326*(1+('Scenario Input'!$AS$15/100))","v":277.61495452786284}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310037","CORONA, CITY OF",55.28,{"$f":"AO327*(1+('Scenario Input'!$AA$15/100))","v":57.809169586123879},{"$f":"AP327*(1+('Scenario Input'!$AD$15/100))","v":59.82888085744419},{"$f":"AQ327*(1+('Scenario Input'!$AG$15/100))","v":61.09615276337906},{"$f":"AR327*(1+('Scenario Input'!$AJ$15/100))","v":62.427554538011329},{"$f":"AS327*(1+('Scenario Input'!$AM$15/100))","v":63.823583480256417},{"$f":"AT327*(1+('Scenario Input'!$AP$15/100))","v":65.687556876762486},{"$f":"AU327*(1+('Scenario Input'!$AS$15/100))","v":67.605967781058396},null,326,"Tsunami-Wireless, ",200,{"$f":"AZ327*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"BA327*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"BB327*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"BC327*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"BD327*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"BE327*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"BF327*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403113","SOUTH FORK ESTATES MUTUAL WATER CO",57.24,{"$f":"AO328*(1+('Scenario Input'!$AA$15/100))","v":59.858843471594263},{"$f":"AP328*(1+('Scenario Input'!$AD$15/100))","v":61.950165345153863},{"$f":"AQ328*(1+('Scenario Input'!$AG$15/100))","v":63.262369467724632},{"$f":"AR328*(1+('Scenario Input'!$AJ$15/100))","v":64.640977238707833},{"$f":"AS328*(1+('Scenario Input'!$AM$15/100))","v":66.08650358918014},{"$f":"AT328*(1+('Scenario Input'!$AP$15/100))","v":68.016565767472599},{"$f":"AU328*(1+('Scenario Input'!$AS$15/100))","v":70.002995582268156},null,327,"Tsunami-Wireless, Frontier",222.25,{"$f":"AZ328*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA328*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB328*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC328*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD328*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE328*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF328*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400217","HOMETOWN COLONIAL ESTATES LLC",7.5,{"$f":"AO329*(1+('Scenario Input'!$AA$15/100))","v":7.8431398678713657},{"$f":"AP329*(1+('Scenario Input'!$AD$15/100))","v":8.1171600295012922},{"$f":"AQ329*(1+('Scenario Input'!$AG$15/100))","v":8.2890945319345679},{"$f":"AR329*(1+('Scenario Input'!$AJ$15/100))","v":8.4697297220529109},{"$f":"AS329*(1+('Scenario Input'!$AM$15/100))","v":8.6591330698611255},{"$f":"AT329*(1+('Scenario Input'!$AP$15/100))","v":8.9120238164927379},{"$f":"AU329*(1+('Scenario Input'!$AS$15/100))","v":9.1723002597311485},null,328,"Tsunami-Wireless, Frontier",222.25,{"$f":"AZ329*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA329*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB329*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC329*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD329*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE329*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF329*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400645","HIDDEN MEADOW MUTUAL WATER CO",19.98,{"$f":"AO330*(1+('Scenario Input'!$AA$15/100))","v":20.894124608009317},{"$f":"AP330*(1+('Scenario Input'!$AD$15/100))","v":21.624114318591442},{"$f":"AQ330*(1+('Scenario Input'!$AG$15/100))","v":22.082147833073691},{"$f":"AR330*(1+('Scenario Input'!$AJ$15/100))","v":22.563359979548959},{"$f":"AS330*(1+('Scenario Input'!$AM$15/100))","v":23.067930498110044},{"$f":"AT330*(1+('Scenario Input'!$AP$15/100))","v":23.741631447136658},{"$f":"AU330*(1+('Scenario Input'!$AS$15/100))","v":24.435007891923785},null,329,"Ukiah Wireless, AT&T California",127,{"$f":"AZ330*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA330*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB330*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC330*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD330*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE330*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF330*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210018","BUELLTON WATER DEPARTMENT",53.39,{"$f":"AO331*(1+('Scenario Input'!$AA$15/100))","v":55.832698339420297},{"$f":"AP331*(1+('Scenario Input'!$AD$15/100))","v":57.783356530009868},{"$f":"AQ331*(1+('Scenario Input'!$AG$15/100))","v":59.00730094133155},{"$f":"AR331*(1+('Scenario Input'!$AJ$15/100))","v":60.293182648054},{"$f":"AS331*(1+('Scenario Input'!$AM$15/100))","v":61.641481946651417},{"$f":"AT331*(1+('Scenario Input'!$AP$15/100))","v":63.441726875006324},{"$f":"AU331*(1+('Scenario Input'!$AS$15/100))","v":65.294548115606162},null,330,"Ukiah Wireless, ",100,{"$f":"AZ331*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA331*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB331*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC331*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD331*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE331*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF331*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200188","GREENHORN CREEK CSD",59.2,{"$f":"AO332*(1+('Scenario Input'!$AA$15/100))","v":61.908517357064646},{"$f":"AP332*(1+('Scenario Input'!$AD$15/100))","v":64.071449832863536},{"$f":"AQ332*(1+('Scenario Input'!$AG$15/100))","v":65.428586172070197},{"$f":"AR332*(1+('Scenario Input'!$AJ$15/100))","v":66.854399939404317},{"$f":"AS332*(1+('Scenario Input'!$AM$15/100))","v":68.349423698103834},{"$f":"AT332*(1+('Scenario Input'!$AP$15/100))","v":70.345574658182699},{"$f":"AU332*(1+('Scenario Input'!$AS$15/100))","v":72.400023383477887},null,331,"unWired Broadband Inc, AT&T California",226,{"$f":"AZ332*(1+('Scenario Input'!$AA$15/100))","v":236.33994801852381},{"$f":"BA332*(1+('Scenario Input'!$AD$15/100))","v":244.59708888897228},{"$f":"BB332*(1+('Scenario Input'!$AG$15/100))","v":249.77804856229503},{"$f":"BC332*(1+('Scenario Input'!$AJ$15/100))","v":255.2211889578611},{"$f":"BD332*(1+('Scenario Input'!$AM$15/100))","v":260.92854317181531},{"$f":"BE332*(1+('Scenario Input'!$AP$15/100))","v":268.54898433698122},{"$f":"BF332*(1+('Scenario Input'!$AS$15/100))","v":276.39198115989871}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310019","IDYLLWILD WATER DISTRICT",59.39,{"$f":"AO333*(1+('Scenario Input'!$AA$15/100))","v":62.107210233717389},{"$f":"AP333*(1+('Scenario Input'!$AD$15/100))","v":64.277084553610905},{"$f":"AQ333*(1+('Scenario Input'!$AG$15/100))","v":65.638576566879209},{"$f":"AR333*(1+('Scenario Input'!$AJ$15/100))","v":67.068966425696331},{"$f":"AS333*(1+('Scenario Input'!$AM$15/100))","v":68.568788402540321},{"$f":"AT333*(1+('Scenario Input'!$AP$15/100))","v":70.571345928200515},{"$f":"AU333*(1+('Scenario Input'!$AS$15/100))","v":72.632388323391083},null,332,"unWired Broadband Inc, Ducor",224,{"$f":"AZ333*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA333*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB333*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC333*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD333*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE333*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF333*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300620","RIO BEND RV GOLF RESORT & STORM CROSSING",40,{"$f":"AO334*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP334*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ334*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR334*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS334*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT334*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU334*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,333,"unWired Broadband Inc, Frontier",221.25,{"$f":"AZ334*(1+('Scenario Input'!$AA$15/100))","v":231.37262610220529},{"$f":"BA334*(1+('Scenario Input'!$AD$15/100))","v":239.45622087028812},{"$f":"BB334*(1+('Scenario Input'!$AG$15/100))","v":244.52828869206976},{"$f":"BC334*(1+('Scenario Input'!$AJ$15/100))","v":249.8570268005609},{"$f":"BD334*(1+('Scenario Input'!$AM$15/100))","v":255.44442556090326},{"$f":"BE334*(1+('Scenario Input'!$AP$15/100))","v":262.90470258653579},{"$f":"BF334*(1+('Scenario Input'!$AS$15/100))","v":270.58285766206893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900721","COLONIAL PARK",18.5,{"$f":"AO335*(1+('Scenario Input'!$AA$15/100))","v":19.346411674082702},{"$f":"AP335*(1+('Scenario Input'!$AD$15/100))","v":20.022328072769856},{"$f":"AQ335*(1+('Scenario Input'!$AG$15/100))","v":20.446433178771937},{"$f":"AR335*(1+('Scenario Input'!$AJ$15/100))","v":20.891999981063851},{"$f":"AS335*(1+('Scenario Input'!$AM$15/100))","v":21.35919490565745},{"$f":"AT335*(1+('Scenario Input'!$AP$15/100))","v":21.982992080682095},{"$f":"AU335*(1+('Scenario Input'!$AS$15/100))","v":22.625007307336844},null,334,"unWired Broadband Inc, TDS Telecom - Horn",215.05,{"$f":"AZ335*(1+('Scenario Input'!$AA$15/100))","v":224.88896381143164},{"$f":"BA335*(1+('Scenario Input'!$AD$15/100))","v":232.7460352459004},{"$f":"BB335*(1+('Scenario Input'!$AG$15/100))","v":237.67597054567054},{"$f":"BC335*(1+('Scenario Input'!$AJ$15/100))","v":242.85538356366385},{"$f":"BD335*(1+('Scenario Input'!$AM$15/100))","v":248.28620888981808},{"$f":"BE335*(1+('Scenario Input'!$AP$15/100))","v":255.53742956490186},{"$f":"BF335*(1+('Scenario Input'!$AS$15/100))","v":263.00042278069122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707574","SANTIAGO ISLAND VILLAGE",60,{"$f":"AO336*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP336*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ336*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR336*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS336*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT336*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU336*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,335,"unWired Broadband Inc, Kerman",221.57999999999998,{"$f":"AZ336*(1+('Scenario Input'!$AA$15/100))","v":231.71772425639159},{"$f":"BA336*(1+('Scenario Input'!$AD$15/100))","v":239.81337591158615},{"$f":"BB336*(1+('Scenario Input'!$AG$15/100))","v":244.89300885147486},{"$f":"BC336*(1+('Scenario Input'!$AJ$15/100))","v":250.2296949083312},{"$f":"BD336*(1+('Scenario Input'!$AM$15/100))","v":255.82542741597712},{"$f":"BE336*(1+('Scenario Input'!$AP$15/100))","v":263.29683163446145},{"$f":"BF336*(1+('Scenario Input'!$AS$15/100))","v":270.98643887349709}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610069","VENTURA CWWD NO. 38 - LAKE SHERWOOD",228.14,{"$f":"AO337*(1+('Scenario Input'!$AA$15/100))","v":238.57785726082309},{"$f":"AP337*(1+('Scenario Input'!$AD$15/100))","v":246.91318521738995},{"$f":"AQ337*(1+('Scenario Input'!$AG$15/100))","v":252.14320353540697},{"$f":"AR337*(1+('Scenario Input'!$AJ$15/100))","v":257.63788517188681},{"$f":"AS337*(1+('Scenario Input'!$AM$15/100))","v":263.39928247441566},{"$f":"AT337*(1+('Scenario Input'!$AP$15/100))","v":271.09188179928714},{"$f":"AU337*(1+('Scenario Input'!$AS$15/100))","v":279.00914416734196},null,336,"unWired Broadband Inc, ",199,{"$f":"AZ337*(1+('Scenario Input'!$AA$15/100))","v":208.10464449418689},{"$f":"BA337*(1+('Scenario Input'!$AD$15/100))","v":215.37531278276759},{"$f":"BB337*(1+('Scenario Input'!$AG$15/100))","v":219.93730824733052},{"$f":"BC337*(1+('Scenario Input'!$AJ$15/100))","v":224.73016195847057},{"$f":"BD337*(1+('Scenario Input'!$AM$15/100))","v":229.75566412031523},{"$f":"BE337*(1+('Scenario Input'!$AP$15/100))","v":236.46569859760734},{"$f":"BF337*(1+('Scenario Input'!$AS$15/100))","v":243.37170022486652}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910029","CITY OF INDUSTRY WATERWORKS SYSTEMS",29.4,{"$f":"AO338*(1+('Scenario Input'!$AA$15/100))","v":30.74510828205575},{"$f":"AP338*(1+('Scenario Input'!$AD$15/100))","v":31.81926731564506},{"$f":"AQ338*(1+('Scenario Input'!$AG$15/100))","v":32.493250565183502},{"$f":"AR338*(1+('Scenario Input'!$AJ$15/100))","v":33.201340510447409},{"$f":"AS338*(1+('Scenario Input'!$AM$15/100))","v":33.943801633855614},{"$f":"AT338*(1+('Scenario Input'!$AP$15/100))","v":34.935133360651534},{"$f":"AU338*(1+('Scenario Input'!$AS$15/100))","v":35.955417018146107},null,337,"unWired Broadband Inc, Ponderosa",224,{"$f":"AZ338*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA338*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB338*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC338*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD338*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE338*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF338*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910038","EL MONTE-CITY, WATER DEPT.",37.479999999999997,{"$f":"AO339*(1+('Scenario Input'!$AA$15/100))","v":39.19478429970917},{"$f":"AP339*(1+('Scenario Input'!$AD$15/100))","v":40.564154387427791},{"$f":"AQ339*(1+('Scenario Input'!$AG$15/100))","v":41.423368407587688},{"$f":"AR339*(1+('Scenario Input'!$AJ$15/100))","v":42.326062664339091},{"$f":"AS339*(1+('Scenario Input'!$AM$15/100))","v":43.27257432778601},{"$f":"AT339*(1+('Scenario Input'!$AP$15/100))","v":44.536353685619723},{"$f":"AU339*(1+('Scenario Input'!$AS$15/100))","v":45.837041831296474},null,338,"unWired Broadband Inc, Sierra",224,{"$f":"AZ339*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA339*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB339*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC339*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD339*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE339*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF339*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710039","PINE VALLEY MUTUAL WC",69.58,{"$f":"AO340*(1+('Scenario Input'!$AA$15/100))","v":72.763422934198616},{"$f":"AP340*(1+('Scenario Input'!$AD$15/100))","v":75.305599313693321},{"$f":"AQ340*(1+('Scenario Input'!$AG$15/100))","v":76.900693004267637},{"$f":"AR340*(1+('Scenario Input'!$AJ$15/100))","v":78.576505874725555},{"$f":"AS340*(1+('Scenario Input'!$AM$15/100))","v":80.333663866791639},{"$f":"AT340*(1+('Scenario Input'!$AP$15/100))","v":82.679815620208657},{"$f":"AU340*(1+('Scenario Input'!$AS$15/100))","v":85.094486942945807},null,339,"unWired Broadband Inc, Frontier",221.25,{"$f":"AZ340*(1+('Scenario Input'!$AA$15/100))","v":231.37262610220529},{"$f":"BA340*(1+('Scenario Input'!$AD$15/100))","v":239.45622087028812},{"$f":"BB340*(1+('Scenario Input'!$AG$15/100))","v":244.52828869206976},{"$f":"BC340*(1+('Scenario Input'!$AJ$15/100))","v":249.8570268005609},{"$f":"BD340*(1+('Scenario Input'!$AM$15/100))","v":255.44442556090326},{"$f":"BE340*(1+('Scenario Input'!$AP$15/100))","v":262.90470258653579},{"$f":"BF340*(1+('Scenario Input'!$AS$15/100))","v":270.58285766206893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510023","LAKE OF THE WOODS MWC",73,{"$f":"AO341*(1+('Scenario Input'!$AA$15/100))","v":76.339894713947956},{"$f":"AP341*(1+('Scenario Input'!$AD$15/100))","v":79.00702428714591},{"$f":"AQ341*(1+('Scenario Input'!$AG$15/100))","v":80.680520110829804},{"$f":"AR341*(1+('Scenario Input'!$AJ$15/100))","v":82.438702627981684},{"$f":"AS341*(1+('Scenario Input'!$AM$15/100))","v":84.282228546648312},{"$f":"AT341*(1+('Scenario Input'!$AP$15/100))","v":86.743698480529332},{"$f":"AU341*(1+('Scenario Input'!$AS$15/100))","v":89.277055861383204},null,340,"Valley Internet, AT&T California",171,{"$f":"AZ341*(1+('Scenario Input'!$AA$15/100))","v":178.82358898746713},{"$f":"BA341*(1+('Scenario Input'!$AD$15/100))","v":185.07124867262945},{"$f":"BB341*(1+('Scenario Input'!$AG$15/100))","v":188.99135532810814},{"$f":"BC341*(1+('Scenario Input'!$AJ$15/100))","v":193.10983766280637},{"$f":"BD341*(1+('Scenario Input'!$AM$15/100))","v":197.42823399283367},{"$f":"BE341*(1+('Scenario Input'!$AP$15/100))","v":203.19414301603442},{"$f":"BF341*(1+('Scenario Input'!$AS$15/100))","v":209.1284459218702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900561","WILLOWSIDE MUTUAL WATER COMPANY",95,{"$f":"AO342*(1+('Scenario Input'!$AA$15/100))","v":99.346438326370631},{"$f":"AP342*(1+('Scenario Input'!$AD$15/100))","v":102.81736037368303},{"$f":"AQ342*(1+('Scenario Input'!$AG$15/100))","v":104.99519740450454},{"$f":"AR342*(1+('Scenario Input'!$AJ$15/100))","v":107.28324314600356},{"$f":"AS342*(1+('Scenario Input'!$AM$15/100))","v":109.68235221824095},{"$f":"AT342*(1+('Scenario Input'!$AP$15/100))","v":112.88563500890804},{"$f":"AU342*(1+('Scenario Input'!$AS$15/100))","v":116.18246995659459},null,341,"Valley Internet, ",144,{"$f":"AZ342*(1+('Scenario Input'!$AA$15/100))","v":150.58828546313021},{"$f":"BA342*(1+('Scenario Input'!$AD$15/100))","v":155.84947256642479},{"$f":"BB342*(1+('Scenario Input'!$AG$15/100))","v":159.15061501314369},{"$f":"BC342*(1+('Scenario Input'!$AJ$15/100))","v":162.6188106634159},{"$f":"BD342*(1+('Scenario Input'!$AM$15/100))","v":166.25535494133362},{"$f":"BE342*(1+('Scenario Input'!$AP$15/100))","v":171.11085727666057},{"$f":"BF342*(1+('Scenario Input'!$AS$15/100))","v":176.10816498683806}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710022","LAKE COUNTY CSA 20 - SODA BAY",38.340000000000003,{"$f":"AO343*(1+('Scenario Input'!$AA$15/100))","v":40.09413100455842},{"$f":"AP343*(1+('Scenario Input'!$AD$15/100))","v":41.494922070810603},{"$f":"AQ343*(1+('Scenario Input'!$AG$15/100))","v":42.373851247249512},{"$f":"AR343*(1+('Scenario Input'!$AJ$15/100))","v":43.297258339134487},{"$f":"AS343*(1+('Scenario Input'!$AM$15/100))","v":44.265488253130087},{"$f":"AT343*(1+('Scenario Input'!$AP$15/100))","v":45.558265749910888},{"$f":"AU343*(1+('Scenario Input'!$AS$15/100))","v":46.888798927745647},null,342,"Vast Networks, AT&T California",66,{"$f":"AZ343*(1+('Scenario Input'!$AA$15/100))","v":69.019630837268011},{"$f":"BA343*(1+('Scenario Input'!$AD$15/100))","v":71.43100825961136},{"$f":"BB343*(1+('Scenario Input'!$AG$15/100))","v":72.944031881024188},{"$f":"BC343*(1+('Scenario Input'!$AJ$15/100))","v":74.533621554065604},{"$f":"BD343*(1+('Scenario Input'!$AM$15/100))","v":76.2003710147779},{"$f":"BE343*(1+('Scenario Input'!$AP$15/100))","v":78.425809585136093},{"$f":"BF343*(1+('Scenario Input'!$AS$15/100))","v":80.71624228563411}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400401","PLANTATION MOBILE HOME PARK",10.7,{"$f":"AO344*(1+('Scenario Input'!$AA$15/100))","v":11.189546211496481},{"$f":"AP344*(1+('Scenario Input'!$AD$15/100))","v":11.580481642088509},{"$f":"AQ344*(1+('Scenario Input'!$AG$15/100))","v":11.825774865559984},{"$f":"AR344*(1+('Scenario Input'!$AJ$15/100))","v":12.083481070128821},{"$f":"AS344*(1+('Scenario Input'!$AM$15/100))","v":12.353696513001875},{"$f":"AT344*(1+('Scenario Input'!$AP$15/100))","v":12.714487311529641},{"$f":"AU344*(1+('Scenario Input'!$AS$15/100))","v":13.085815037216442},null,343,"Velociter Wireless, AT&T California",96.95,{"$f":"AZ344*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA344*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB344*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC344*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD344*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE344*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF344*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510003","TUD - TUOLUMNE WATER SYSTEM",71.3,{"$f":"AO345*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP345*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ345*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR345*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS345*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT345*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU345*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,344,"Velociter Wireless, Frontier",92.2,{"$f":"AZ345*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA345*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB345*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC345*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD345*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE345*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF345*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710010","TULELAKE, CITY OF",29.76,{"$f":"AO346*(1+('Scenario Input'!$AA$15/100))","v":31.12157899571358},{"$f":"AP346*(1+('Scenario Input'!$AD$15/100))","v":32.208890997061133},{"$f":"AQ346*(1+('Scenario Input'!$AG$15/100))","v":32.891127102716375},{"$f":"AR346*(1+('Scenario Input'!$AJ$15/100))","v":33.60788753710596},{"$f":"AS346*(1+('Scenario Input'!$AM$15/100))","v":34.359440021208961},{"$f":"AT346*(1+('Scenario Input'!$AP$15/100))","v":35.362910503843196},{"$f":"AU346*(1+('Scenario Input'!$AS$15/100))","v":36.395687430613215},null,345,"Velociter Wireless, ",69.95,{"$f":"AZ346*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA346*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB346*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC346*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD346*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE346*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF346*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500564","HOMETOWN WATER ASSOCIATION",75,{"$f":"AO347*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP347*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ347*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR347*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS347*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT347*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU347*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492},null,346,"Velociter Wireless, Frontier",92.2,{"$f":"AZ347*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA347*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB347*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC347*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD347*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE347*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF347*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300611","CASA DE FRUTA WATER SYSTEM",55,{"$f":"AO348*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP348*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ348*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR348*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS348*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT348*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU348*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439},null,347,"Velocity Communications, Inc., AT&T California",116.95,{"$f":"AZ348*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA348*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB348*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC348*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD348*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE348*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF348*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400151","KEEFER CREEK ESTATES",100,{"$f":"AO349*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP349*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ349*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR349*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS349*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT349*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU349*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,348,"Velocity Communications, Inc., TDS Telecom - HV",106.80000000000001,{"$f":"AZ349*(1+('Scenario Input'!$AA$15/100))","v":111.68631171848826},{"$f":"BA349*(1+('Scenario Input'!$AD$15/100))","v":115.58835882009841},{"$f":"BB349*(1+('Scenario Input'!$AG$15/100))","v":118.03670613474826},{"$f":"BC349*(1+('Scenario Input'!$AJ$15/100))","v":120.60895124203347},{"$f":"BD349*(1+('Scenario Input'!$AM$15/100))","v":123.30605491482245},{"$f":"BE349*(1+('Scenario Input'!$AP$15/100))","v":126.90721914685662},{"$f":"BF349*(1+('Scenario Input'!$AS$15/100))","v":130.61355569857159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110350","NPS GGNRA",81.45,{"$f":"AO350*(1+('Scenario Input'!$AA$15/100))","v":85.176498965083027},{"$f":"AP350*(1+('Scenario Input'!$AD$15/100))","v":88.152357920384034},{"$f":"AQ350*(1+('Scenario Input'!$AG$15/100))","v":90.019566616809414},{"$f":"AR350*(1+('Scenario Input'!$AJ$15/100))","v":91.98126478149463},{"$f":"AS350*(1+('Scenario Input'!$AM$15/100))","v":94.038185138691844},{"$f":"AT350*(1+('Scenario Input'!$AP$15/100))","v":96.784578647111161},{"$f":"AU350*(1+('Scenario Input'!$AS$15/100))","v":99.611180820680303},null,349,"Velocity Communications, Inc., ",89.95,{"$f":"AZ350*(1+('Scenario Input'!$AA$15/100))","v":94.065390815337238},{"$f":"BA350*(1+('Scenario Input'!$AD$15/100))","v":97.351805953818825},{"$f":"BB350*(1+('Scenario Input'!$AG$15/100))","v":99.413873753001923},{"$f":"BC350*(1+('Scenario Input'!$AJ$15/100))","v":101.58029179982125},{"$f":"BD350*(1+('Scenario Input'!$AM$15/100))","v":103.85186928453444},{"$f":"BE350*(1+('Scenario Input'!$AP$15/100))","v":106.88487230580292},{"$f":"BF350*(1+('Scenario Input'!$AS$15/100))","v":110.00645444837559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710013","LAKESIDE WD",35.1,{"$f":"AO351*(1+('Scenario Input'!$AA$15/100))","v":36.705894581637992},{"$f":"AP351*(1+('Scenario Input'!$AD$15/100))","v":37.988308938066048},{"$f":"AQ351*(1+('Scenario Input'!$AG$15/100))","v":38.792962409453779},{"$f":"AR351*(1+('Scenario Input'!$AJ$15/100))","v":39.638335099207623},{"$f":"AS351*(1+('Scenario Input'!$AM$15/100))","v":40.524742766950069},{"$f":"AT351*(1+('Scenario Input'!$AP$15/100))","v":41.708271461186015},{"$f":"AU351*(1+('Scenario Input'!$AS$15/100))","v":42.926365215541779},null,350,"Velocity Communications, Inc., Frontier",112.2,{"$f":"AZ351*(1+('Scenario Input'!$AA$15/100))","v":117.33337242335563},{"$f":"BA351*(1+('Scenario Input'!$AD$15/100))","v":121.43271404133932},{"$f":"BB351*(1+('Scenario Input'!$AG$15/100))","v":124.00485419774114},{"$f":"BC351*(1+('Scenario Input'!$AJ$15/100))","v":126.70715664191155},{"$f":"BD351*(1+('Scenario Input'!$AM$15/100))","v":129.54063072512244},{"$f":"BE351*(1+('Scenario Input'!$AP$15/100))","v":133.32387629473135},{"$f":"BF351*(1+('Scenario Input'!$AS$15/100))","v":137.21761188557798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400007","BUTTE CREEK ESTATES MUTUAL WATER CO",95.83,{"$f":"AO352*(1+('Scenario Input'!$AA$15/100))","v":100.21441247174839},{"$f":"AP352*(1+('Scenario Input'!$AD$15/100))","v":103.71565941694784},{"$f":"AQ352*(1+('Scenario Input'!$AG$15/100))","v":105.91252386603863},{"$f":"AR352*(1+('Scenario Input'!$AJ$15/100))","v":108.22055990191075},{"$f":"AS352*(1+('Scenario Input'!$AM$15/100))","v":110.64062961130558},{"$f":"AT352*(1+('Scenario Input'!$AP$15/100))","v":113.87189897793324},{"$f":"AU352*(1+('Scenario Input'!$AS$15/100))","v":117.19753785200484},null,351,"Volcano Internet Provider, AT&T California",96.95,{"$f":"AZ352*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA352*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB352*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC352*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD352*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE352*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF352*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310082","NORTH PERRIS WATER SYSTEM",27.92,{"$f":"AO353*(1+('Scenario Input'!$AA$15/100))","v":29.197395348129138},{"$f":"AP353*(1+('Scenario Input'!$AD$15/100))","v":30.217481069823478},{"$f":"AQ353*(1+('Scenario Input'!$AG$15/100))","v":30.857535910881754},{"$f":"AR353*(1+('Scenario Input'!$AJ$15/100))","v":31.529980511962307},{"$f":"AS353*(1+('Scenario Input'!$AM$15/100))","v":32.235066041403023},{"$f":"AT353*(1+('Scenario Input'!$AP$15/100))","v":33.176493994196974},{"$f":"AU353*(1+('Scenario Input'!$AS$15/100))","v":34.14541643355917},null,352,"Volcano Internet Provider, ",69.95,{"$f":"AZ353*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA353*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB353*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC353*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD353*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE353*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF353*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500900","ASHFORD HIGHLANDS MWC",120,{"$f":"AO354*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP354*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ354*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR354*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS354*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT354*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU354*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,353,"Volcano Internet Provider, Frontier",92.2,{"$f":"AZ354*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA354*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB354*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC354*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD354*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE354*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF354*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800555","GASQUET C.S.D.",38.29,{"$f":"AO355*(1+('Scenario Input'!$AA$15/100))","v":40.041843405439273},{"$f":"AP355*(1+('Scenario Input'!$AD$15/100))","v":41.440807670613928},{"$f":"AQ355*(1+('Scenario Input'!$AG$15/100))","v":42.31859061703662},{"$f":"AR355*(1+('Scenario Input'!$AJ$15/100))","v":43.240793474320803},{"$f":"AS355*(1+('Scenario Input'!$AM$15/100))","v":44.207760699331011},{"$f":"AT355*(1+('Scenario Input'!$AP$15/100))","v":45.498852257800934},{"$f":"AU355*(1+('Scenario Input'!$AS$15/100))","v":46.827650259347436},null,354,"Volcano Internet Provider, Volcano",93.95,{"$f":"AZ355*(1+('Scenario Input'!$AA$15/100))","v":98.248398744868638},{"$f":"BA355*(1+('Scenario Input'!$AD$15/100))","v":101.68095796955285},{"$f":"BB355*(1+('Scenario Input'!$AG$15/100))","v":103.8347241700337},{"$f":"BC355*(1+('Scenario Input'!$AJ$15/100))","v":106.09748098491615},{"$f":"BD355*(1+('Scenario Input'!$AM$15/100))","v":108.47007358846039},{"$f":"BE355*(1+('Scenario Input'!$AP$15/100))","v":111.63795167459905},{"$f":"BF355*(1+('Scenario Input'!$AS$15/100))","v":114.89834792023221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610026","SBDNO COUNTY SERVICE AREA 70 CEDAR GLEN",89.4,{"$f":"AO356*(1+('Scenario Input'!$AA$15/100))","v":93.490227225026686},{"$f":"AP356*(1+('Scenario Input'!$AD$15/100))","v":96.756547551655416},{"$f":"AQ356*(1+('Scenario Input'!$AG$15/100))","v":98.806006820660073},{"$f":"AR356*(1+('Scenario Input'!$AJ$15/100))","v":100.95917828687072},{"$f":"AS356*(1+('Scenario Input'!$AM$15/100))","v":103.21686619274465},{"$f":"AT356*(1+('Scenario Input'!$AP$15/100))","v":106.23132389259347},{"$f":"AU356*(1+('Scenario Input'!$AS$15/100))","v":109.33381909599532},null,355,"Volcano Internet Provider, 70, AT&T California",106.95,{"$f":"AZ356*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA356*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB356*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC356*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD356*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE356*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF356*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800827","WHISPERING PINES MOBILE HOME PARK",12.5,{"$f":"AO357*(1+('Scenario Input'!$AA$15/100))","v":13.071899779785609},{"$f":"AP357*(1+('Scenario Input'!$AD$15/100))","v":13.528600049168819},{"$f":"AQ357*(1+('Scenario Input'!$AG$15/100))","v":13.81515755322428},{"$f":"AR357*(1+('Scenario Input'!$AJ$15/100))","v":14.116216203421519},{"$f":"AS357*(1+('Scenario Input'!$AM$15/100))","v":14.431888449768545},{"$f":"AT357*(1+('Scenario Input'!$AP$15/100))","v":14.853373027487899},{"$f":"AU357*(1+('Scenario Input'!$AS$15/100))","v":15.287167099551919},null,356,"Volcano Internet Provider, 70, Volcano",103.95,{"$f":"AZ357*(1+('Scenario Input'!$AA$15/100))","v":108.70591856869713},{"$f":"BA357*(1+('Scenario Input'!$AD$15/100))","v":112.50383800888791},{"$f":"BB357*(1+('Scenario Input'!$AG$15/100))","v":114.88685021261313},{"$f":"BC357*(1+('Scenario Input'!$AJ$15/100))","v":117.39045394765337},{"$f":"BD357*(1+('Scenario Input'!$AM$15/100))","v":120.01558434827524},{"$f":"BE357*(1+('Scenario Input'!$AP$15/100))","v":123.52065009658939},{"$f":"BF357*(1+('Scenario Input'!$AS$15/100))","v":127.12808159987378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700924","LAKE MORENA VIEWS MWC",80,{"$f":"AO358*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP358*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ358*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR358*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS358*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT358*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU358*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,357,"Warp2 inc, AT&T California",217,{"$f":"AZ358*(1+('Scenario Input'!$AA$15/100))","v":226.92818017707816},{"$f":"BA358*(1+('Scenario Input'!$AD$15/100))","v":234.85649685357072},{"$f":"BB358*(1+('Scenario Input'!$AG$15/100))","v":239.83113512397352},{"$f":"BC358*(1+('Scenario Input'!$AJ$15/100))","v":245.05751329139758},{"$f":"BD358*(1+('Scenario Input'!$AM$15/100))","v":250.53758348798195},{"$f":"BE358*(1+('Scenario Input'!$AP$15/100))","v":257.85455575718993},{"$f":"BF358*(1+('Scenario Input'!$AS$15/100))","v":265.38522084822131}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900733","COUNTRY CLUB VISTA MUTUAL WATER CO",83.33,{"$f":"AO359*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP359*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ359*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR359*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS359*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT359*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU359*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,358,"Warp2 inc, Frontier - Citizens",215,{"$f":"AZ359*(1+('Scenario Input'!$AA$15/100))","v":224.83667621231248},{"$f":"BA359*(1+('Scenario Input'!$AD$15/100))","v":232.69192084570372},{"$f":"BB359*(1+('Scenario Input'!$AG$15/100))","v":237.62070991545764},{"$f":"BC359*(1+('Scenario Input'!$AJ$15/100))","v":242.79891869885014},{"$f":"BD359*(1+('Scenario Input'!$AM$15/100))","v":248.22848133601897},{"$f":"BE359*(1+('Scenario Input'!$AP$15/100))","v":255.47801607279186},{"$f":"BF359*(1+('Scenario Input'!$AS$15/100))","v":262.93927411229299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701956","PIONEER PLACE MWS",50,{"$f":"AO360*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP360*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ360*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR360*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS360*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT360*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU360*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,359,"Warp2 inc, Frontier - Citizens",215,{"$f":"AZ360*(1+('Scenario Input'!$AA$15/100))","v":224.83667621231248},{"$f":"BA360*(1+('Scenario Input'!$AD$15/100))","v":232.69192084570372},{"$f":"BB360*(1+('Scenario Input'!$AG$15/100))","v":237.62070991545764},{"$f":"BC360*(1+('Scenario Input'!$AJ$15/100))","v":242.79891869885014},{"$f":"BD360*(1+('Scenario Input'!$AM$15/100))","v":248.22848133601897},{"$f":"BE360*(1+('Scenario Input'!$AP$15/100))","v":255.47801607279186},{"$f":"BF360*(1+('Scenario Input'!$AS$15/100))","v":262.93927411229299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900936","AQUA J. MUTUAL WATER COMPANY",61,{"$f":"AO361*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"AP361*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"AQ361*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"AR361*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"AS361*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"AT361*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"AU361*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336},null,360,"Wave Broadband, AT&T California",96.95,{"$f":"AZ361*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA361*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB361*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC361*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD361*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE361*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF361*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710018","LAKE COUNTY CSA 2 - SPRING VALLEY",25,{"$f":"AO362*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP362*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ362*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR362*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS362*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT362*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU362*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838},null,361,"Wave Broadband, Surewest",93.17,{"$f":"AZ362*(1+('Scenario Input'!$AA$15/100))","v":97.43271219861002},{"$f":"BA362*(1+('Scenario Input'!$AD$15/100))","v":100.83677332648472},{"$f":"BB362*(1+('Scenario Input'!$AG$15/100))","v":102.97265833871251},{"$f":"BC362*(1+('Scenario Input'!$AJ$15/100))","v":105.21662909382265},{"$f":"BD362*(1+('Scenario Input'!$AM$15/100))","v":107.56952374919484},{"$f":"BE362*(1+('Scenario Input'!$AP$15/100))","v":110.71110119768382},{"$f":"BF362*(1+('Scenario Input'!$AS$15/100))","v":113.94442869322019}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510001","TUD - SONORA/JAMESTOWN WATER SYSTEM",71.3,{"$f":"AO363*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP363*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ363*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR363*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS363*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT363*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU363*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,362,"Wave Broadband, Frontier",92.2,{"$f":"AZ363*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA363*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB363*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC363*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD363*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE363*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF363*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702140","WOODSIDE WA",125,{"$f":"AO364*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP364*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ364*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR364*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS364*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT364*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU364*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,363,"Webpass, Inc., AT&T California",87,{"$f":"AZ364*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"BA364*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"BB364*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"BC364*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"BD364*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"BE364*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"BF364*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710017","MARINA COAST WATER DISTRICT",69.84,{"$f":"AO365*(1+('Scenario Input'!$AA$15/100))","v":73.03531844961816},{"$f":"AP365*(1+('Scenario Input'!$AD$15/100))","v":75.586994194716041},{"$f":"AQ365*(1+('Scenario Input'!$AG$15/100))","v":77.188048281374719},{"$f":"AR365*(1+('Scenario Input'!$AJ$15/100))","v":78.870123171756731},{"$f":"AS365*(1+('Scenario Input'!$AM$15/100))","v":80.633847146546827},{"$f":"AT365*(1+('Scenario Input'!$AP$15/100))","v":82.988765779180397},{"$f":"AU365*(1+('Scenario Input'!$AS$15/100))","v":85.412460018616486},null,364,"WebPerception, LLC., AT&T California",96.99,{"$f":"AZ365*(1+('Scenario Input'!$AA$15/100))","v":101.42748477131249},{"$f":"BA365*(1+('Scenario Input'!$AD$15/100))","v":104.9711135015107},{"$f":"BB365*(1+('Scenario Input'!$AG$15/100))","v":107.19457048697784},{"$f":"BC365*(1+('Scenario Input'!$AJ$15/100))","v":109.53054476558826},{"$f":"BD365*(1+('Scenario Input'!$AM$15/100))","v":111.97990885944409},{"$f":"BE365*(1+('Scenario Input'!$AP$15/100))","v":115.25029199488411},{"$f":"BF365*(1+('Scenario Input'!$AS$15/100))","v":118.61618695884324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300708","RIDGEWOOD WATER SYSTEM",16,{"$f":"AO366*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP366*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ366*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR366*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS366*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT366*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU366*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455},null,365,"WebPerception, LLC., ",69.989999999999995,{"$f":"AZ366*(1+('Scenario Input'!$AA$15/100))","v":73.192181246975579},{"$f":"BA366*(1+('Scenario Input'!$AD$15/100))","v":75.749337395306057},{"$f":"BB366*(1+('Scenario Input'!$AG$15/100))","v":77.353830172013389},{"$f":"BC366*(1+('Scenario Input'!$AJ$15/100))","v":79.039517766197775},{"$f":"BD366*(1+('Scenario Input'!$AM$15/100))","v":80.807029807944048},{"$f":"BE366*(1+('Scenario Input'!$AP$15/100))","v":83.167006255510259},{"$f":"BF366*(1+('Scenario Input'!$AS$15/100))","v":85.595906023811111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500493","EL ADOBE POA, INC.",125,{"$f":"AO367*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP367*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ367*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR367*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS367*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT367*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU367*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,366,"WebPerception, LLC., Siskiyou",93.99,{"$f":"AZ367*(1+('Scenario Input'!$AA$15/100))","v":98.290228824163947},{"$f":"BA367*(1+('Scenario Input'!$AD$15/100))","v":101.72424948971019},{"$f":"BB367*(1+('Scenario Input'!$AG$15/100))","v":103.87893267420401},{"$f":"BC367*(1+('Scenario Input'!$AJ$15/100))","v":106.14265287676709},{"$f":"BD367*(1+('Scenario Input'!$AM$15/100))","v":108.51625563149965},{"$f":"BE367*(1+('Scenario Input'!$AP$15/100))","v":111.68548246828701},{"$f":"BF367*(1+('Scenario Input'!$AS$15/100))","v":114.94726685495078}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0202504","MARKLEEVILLE WATER CO.",80,{"$f":"AO368*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP368*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ368*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR368*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS368*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT368*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU368*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,367,"WebPerception, LLC., Frontier",92.24,{"$f":"AZ368*(1+('Scenario Input'!$AA$15/100))","v":96.460162854993968},{"$f":"BA368*(1+('Scenario Input'!$AD$15/100))","v":99.830245482826555},{"$f":"BB368*(1+('Scenario Input'!$AG$15/100))","v":101.94481061675262},{"$f":"BC368*(1+('Scenario Input'!$AJ$15/100))","v":104.16638260828809},{"$f":"BD368*(1+('Scenario Input'!$AM$15/100))","v":106.49579124853206},{"$f":"BE368*(1+('Scenario Input'!$AP$15/100))","v":109.60601024443871},{"$f":"BF368*(1+('Scenario Input'!$AS$15/100))","v":112.80706346101351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500012","CASCADE RACQUET CLUB MUTUAL WATER",66.67,{"$f":"AO369*(1+('Scenario Input'!$AA$15/100))","v":69.720284665464533},{"$f":"AP369*(1+('Scenario Input'!$AD$15/100))","v":72.156141222246831},{"$f":"AQ369*(1+('Scenario Input'!$AG$15/100))","v":73.684524325877035},{"$f":"AR369*(1+('Scenario Input'!$AJ$15/100))","v":75.290250742569029},{"$f":"AS369*(1+('Scenario Input'!$AM$15/100))","v":76.973920235685526},{"$f":"AT369*(1+('Scenario Input'!$AP$15/100))","v":79.221950379409478},{"$f":"AU369*(1+('Scenario Input'!$AS$15/100))","v":81.535634442170135},null,368,"Wilson Creek Communications, AT&T California",142,{"$f":"AZ369*(1+('Scenario Input'!$AA$15/100))","v":148.49678149836453},{"$f":"BA369*(1+('Scenario Input'!$AD$15/100))","v":153.6848965585578},{"$f":"BB369*(1+('Scenario Input'!$AG$15/100))","v":156.94018980462783},{"$f":"BC369*(1+('Scenario Input'!$AJ$15/100))","v":160.36021607086846},{"$f":"BD369*(1+('Scenario Input'!$AM$15/100))","v":163.94625278937067},{"$f":"BE369*(1+('Scenario Input'!$AP$15/100))","v":168.73431759226253},{"$f":"BF369*(1+('Scenario Input'!$AS$15/100))","v":173.66221825090977}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210009","CHESTER PUBLIC U.D.",25.84,{"$f":"AO370*(1+('Scenario Input'!$AA$15/100))","v":27.02223122477281},{"$f":"AP370*(1+('Scenario Input'!$AD$15/100))","v":27.966322021641783},{"$f":"AQ370*(1+('Scenario Input'!$AG$15/100))","v":28.558693694025234},{"$f":"AR370*(1+('Scenario Input'!$AJ$15/100))","v":29.181042135712968},{"$f":"AS370*(1+('Scenario Input'!$AM$15/100))","v":29.83359980336154},{"$f":"AT370*(1+('Scenario Input'!$AP$15/100))","v":30.70489272242299},{"$f":"AU370*(1+('Scenario Input'!$AS$15/100))","v":31.601631828193732},null,369,"Wilson Creek Communications, ",115,{"$f":"AZ370*(1+('Scenario Input'!$AA$15/100))","v":120.2614779740276},{"$f":"BA370*(1+('Scenario Input'!$AD$15/100))","v":124.46312045235314},{"$f":"BB370*(1+('Scenario Input'!$AG$15/100))","v":127.09944948966337},{"$f":"BC370*(1+('Scenario Input'!$AJ$15/100))","v":129.86918907147796},{"$f":"BD370*(1+('Scenario Input'!$AM$15/100))","v":132.7733737378706},{"$f":"BE370*(1+('Scenario Input'!$AP$15/100))","v":136.65103185288865},{"$f":"BF370*(1+('Scenario Input'!$AS$15/100))","v":140.64193731587761}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300596","BIG RIVER VISTA MUTUAL WATER COMPANY",91.67,{"$f":"AO371*(1+('Scenario Input'!$AA$15/100))","v":95.864084225035739},{"$f":"AP371*(1+('Scenario Input'!$AD$15/100))","v":99.213341320584462},{"$f":"AQ371*(1+('Scenario Input'!$AG$15/100))","v":101.31483943232558},{"$f":"AR371*(1+('Scenario Input'!$AJ$15/100))","v":103.52268314941206},{"$f":"AS371*(1+('Scenario Input'!$AM$15/100))","v":105.83769713522261},{"$f":"AT371*(1+('Scenario Input'!$AP$15/100))","v":108.92869643438526},{"$f":"AU371*(1+('Scenario Input'!$AS$15/100))","v":112.10996864127395},null,370,"Wilson Creek Communications, Frontier",137.25,{"$f":"AZ371*(1+('Scenario Input'!$AA$15/100))","v":143.52945958204597},{"$f":"BA371*(1+('Scenario Input'!$AD$15/100))","v":148.54402853987364},{"$f":"BB371*(1+('Scenario Input'!$AG$15/100))","v":151.6904299344026},{"$f":"BC371*(1+('Scenario Input'!$AJ$15/100))","v":154.99605391356829},{"$f":"BD371*(1+('Scenario Input'!$AM$15/100))","v":158.46213517845862},{"$f":"BE371*(1+('Scenario Input'!$AP$15/100))","v":163.09003584181713},{"$f":"BF371*(1+('Scenario Input'!$AS$15/100))","v":167.85309475308006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410006","LINDSAY, CITY OF",26.09,{"$f":"AO372*(1+('Scenario Input'!$AA$15/100))","v":27.283669220368523},{"$f":"AP372*(1+('Scenario Input'!$AD$15/100))","v":28.236894022625162},{"$f":"AQ372*(1+('Scenario Input'!$AG$15/100))","v":28.834996845089719},{"$f":"AR372*(1+('Scenario Input'!$AJ$15/100))","v":29.463366459781398},{"$f":"AS372*(1+('Scenario Input'!$AM$15/100))","v":30.122237572356909},{"$f":"AT372*(1+('Scenario Input'!$AP$15/100))","v":31.001960182972745},{"$f":"AU372*(1+('Scenario Input'!$AS$15/100))","v":31.907375170184764},null,371,"WISPRENN, AT&T California",126,{"$f":"AZ372*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA372*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB372*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC372*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD372*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE372*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF372*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310026","NUEVO WATER COMPANY",97.2,{"$f":"AO373*(1+('Scenario Input'!$AA$15/100))","v":101.6470926876129},{"$f":"AP373*(1+('Scenario Input'!$AD$15/100))","v":105.19839398233674},{"$f":"AQ373*(1+('Scenario Input'!$AG$15/100))","v":107.42666513387201},{"$f":"AR373*(1+('Scenario Input'!$AJ$15/100))","v":109.76769719780575},{"$f":"AS373*(1+('Scenario Input'!$AM$15/100))","v":112.22236458540021},{"$f":"AT373*(1+('Scenario Input'!$AP$15/100))","v":115.49982866174591},{"$f":"AU373*(1+('Scenario Input'!$AS$15/100))","v":118.87301136611572},null,372,"WISPRENN, ",99,{"$f":"AZ373*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA373*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB373*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC373*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD373*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE373*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF373*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610004","JUNE LAKE PUD - DOWN CANYON",63.24,{"$f":"AO374*(1+('Scenario Input'!$AA$15/100))","v":66.133355365891362},{"$f":"AP374*(1+('Scenario Input'!$AD$15/100))","v":68.4438933687549},{"$f":"AQ374*(1+('Scenario Input'!$AG$15/100))","v":69.893645093272283},{"$f":"AR374*(1+('Scenario Input'!$AJ$15/100))","v":71.416761016350151},{"$f":"AS374*(1+('Scenario Input'!$AM$15/100))","v":73.013810045069022},{"$f":"AT374*(1+('Scenario Input'!$AP$15/100))","v":75.146184820666775},{"$f":"AU374*(1+('Scenario Input'!$AS$15/100))","v":77.340835790053063},null,373,"WISPRENN, Frontier",121.25,{"$f":"AZ374*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA374*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB374*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC374*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD374*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE374*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF374*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510011","CENTERVILLE C.S.D.",36.75,{"$f":"AO375*(1+('Scenario Input'!$AA$15/100))","v":38.431385352569691},{"$f":"AP375*(1+('Scenario Input'!$AD$15/100))","v":39.774084144556333},{"$f":"AQ375*(1+('Scenario Input'!$AG$15/100))","v":40.616563206479391},{"$f":"AR375*(1+('Scenario Input'!$AJ$15/100))","v":41.501675638059275},{"$f":"AS375*(1+('Scenario Input'!$AM$15/100))","v":42.429752042319528},{"$f":"AT375*(1+('Scenario Input'!$AP$15/100))","v":43.668916700814428},{"$f":"AU375*(1+('Scenario Input'!$AS$15/100))","v":44.944271272682641},null,374,"Zeta Broadband, AT&T California",192,{"$f":"AZ375*(1+('Scenario Input'!$AA$15/100))","v":200.78438061750694},{"$f":"BA375*(1+('Scenario Input'!$AD$15/100))","v":207.79929675523306},{"$f":"BB375*(1+('Scenario Input'!$AG$15/100))","v":212.20082001752493},{"$f":"BC375*(1+('Scenario Input'!$AJ$15/100))","v":216.82508088455452},{"$f":"BD375*(1+('Scenario Input'!$AM$15/100))","v":221.67380658844485},{"$f":"BE375*(1+('Scenario Input'!$AP$15/100))","v":228.14780970221412},{"$f":"BF375*(1+('Scenario Input'!$AS$15/100))","v":234.81088664911744}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702148","ASOLEADO MWC",151.59,{"$f":"AO376*(1+('Scenario Input'!$AA$15/100))","v":158.52554300941605},{"$f":"AP376*(1+('Scenario Input'!$AD$15/100))","v":164.06403851628014},{"$f":"AQ376*(1+('Scenario Input'!$AG$15/100))","v":167.53917867946151},{"$f":"AR376*(1+('Scenario Input'!$AJ$15/100))","v":171.19017714213348},{"$f":"AS376*(1+('Scenario Input'!$AM$15/100))","v":175.01839760803313},{"$f":"AT376*(1+('Scenario Input'!$AP$15/100))","v":180.12982537895127},{"$f":"AU376*(1+('Scenario Input'!$AS$15/100))","v":185.39053284968602},null,375,"Zeta Broadband, Frontier - Citizens",190,{"$f":"AZ376*(1+('Scenario Input'!$AA$15/100))","v":198.69287665274126},{"$f":"BA376*(1+('Scenario Input'!$AD$15/100))","v":205.63472074736606},{"$f":"BB376*(1+('Scenario Input'!$AG$15/100))","v":209.99039480900908},{"$f":"BC376*(1+('Scenario Input'!$AJ$15/100))","v":214.56648629200711},{"$f":"BD376*(1+('Scenario Input'!$AM$15/100))","v":219.3647044364819},{"$f":"BE376*(1+('Scenario Input'!$AP$15/100))","v":225.77127001781608},{"$f":"BF376*(1+('Scenario Input'!$AS$15/100))","v":232.36493991318918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601117","SENIOR CANYON MUTUAL WATER CO",104.86,{"$f":"AO377*(1+('Scenario Input'!$AA$15/100))","v":109.65755287266552},{"$f":"AP377*(1+('Scenario Input'!$AD$15/100))","v":113.4887200924674},{"$f":"AQ377*(1+('Scenario Input'!$AG$15/100))","v":115.89259368248786},{"$f":"AR377*(1+('Scenario Input'!$AJ$15/100))","v":118.41811448726246},{"$f":"AS377*(1+('Scenario Input'!$AM$15/100))","v":121.06622582741838},{"$f":"AT377*(1+('Scenario Input'!$AP$15/100))","v":124.60197565299049},{"$f":"AU377*(1+('Scenario Input'!$AS$15/100))","v":128.24098736472112},null,376,"Zeta Broadband, Surewest",188.22,{"$f":"AZ377*(1+('Scenario Input'!$AA$15/100))","v":196.83143812409978},{"$f":"BA377*(1+('Scenario Input'!$AD$15/100))","v":203.70824810036441},{"$f":"BB377*(1+('Scenario Input'!$AG$15/100))","v":208.02311637342993},{"$f":"BC377*(1+('Scenario Input'!$AJ$15/100))","v":212.55633710463988},{"$f":"BD377*(1+('Scenario Input'!$AM$15/100))","v":217.30960352123486},{"$f":"BE377*(1+('Scenario Input'!$AP$15/100))","v":223.6561496987018},{"$f":"BF377*(1+('Scenario Input'!$AS$15/100))","v":230.18804731821297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800625","ADVENTIST HEALTH - ST. HELENA HOSPITAL",36,{"$f":"AO378*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP378*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ378*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR378*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS378*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT378*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU378*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516},null,377,"Zito Media, AT&T California",83.95,{"$f":"AZ378*(1+('Scenario Input'!$AA$15/100))","v":87.790878921040147},{"$f":"BA378*(1+('Scenario Input'!$AD$15/100))","v":90.858077930217789},{"$f":"BB378*(1+('Scenario Input'!$AG$15/100))","v":92.782598127454264},{"$f":"BC378*(1+('Scenario Input'!$AJ$15/100))","v":94.804508022178922},{"$f":"BD378*(1+('Scenario Input'!$AM$15/100))","v":96.924562828645549},{"$f":"BE378*(1+('Scenario Input'!$AP$15/100))","v":99.755253252608725},{"$f":"BF378*(1+('Scenario Input'!$AS$15/100))","v":102.66861424059067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600501","BIRCHIM COMMUNITY SERVICE DISTRICT",70.08,{"$f":"AO379*(1+('Scenario Input'!$AA$15/100))","v":73.286298925390042},{"$f":"AP379*(1+('Scenario Input'!$AD$15/100))","v":75.846743315660078},{"$f":"AQ379*(1+('Scenario Input'!$AG$15/100))","v":77.453299306396616},{"$f":"AR379*(1+('Scenario Input'!$AJ$15/100))","v":79.141154522862422},{"$f":"AS379*(1+('Scenario Input'!$AM$15/100))","v":80.910939404782383},{"$f":"AT379*(1+('Scenario Input'!$AP$15/100))","v":83.273950541308167},{"$f":"AU379*(1+('Scenario Input'!$AS$15/100))","v":85.705973626927886},null,378,"Zito Media, Frontier - Citizens",81.95,{"$f":"AZ379*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA379*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB379*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC379*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD379*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE379*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF379*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700937","LAZY H MUTUAL WATER COMPANY",82.5,{"$f":"AO380*(1+('Scenario Input'!$AA$15/100))","v":86.274538546585021},{"$f":"AP380*(1+('Scenario Input'!$AD$15/100))","v":89.288760324514215},{"$f":"AQ380*(1+('Scenario Input'!$AG$15/100))","v":91.180039851280256},{"$f":"AR380*(1+('Scenario Input'!$AJ$15/100))","v":93.167026942582041},{"$f":"AS380*(1+('Scenario Input'!$AM$15/100))","v":95.250463768472414},{"$f":"AT380*(1+('Scenario Input'!$AP$15/100))","v":98.032261981420149},{"$f":"AU380*(1+('Scenario Input'!$AS$15/100))","v":100.89530285704268},null,379,"Zito Media, Frontier - Citizens",81.95,{"$f":"AZ380*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA380*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB380*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC380*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD380*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE380*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF380*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510016","CLEAR CREEK CSD-ANDERSON",28.81,{"$f":"AO381*(1+('Scenario Input'!$AA$15/100))","v":30.12811461244987},{"$f":"AP381*(1+('Scenario Input'!$AD$15/100))","v":31.180717393324294},{"$f":"AQ381*(1+('Scenario Input'!$AG$15/100))","v":31.84117512867132},{"$f":"AR381*(1+('Scenario Input'!$AJ$15/100))","v":32.535055105645917},{"$f":"AS381*(1+('Scenario Input'!$AM$15/100))","v":33.262616499026542},{"$f":"AT381*(1+('Scenario Input'!$AP$15/100))","v":34.234054153754109},{"$f":"AU381*(1+('Scenario Input'!$AS$15/100))","v":35.23386273104726},null,380,"Zito Media, ",56.95,{"$f":"AZ381*(1+('Scenario Input'!$AA$15/100))","v":59.55557539670324},{"$f":"BA381*(1+('Scenario Input'!$AD$15/100))","v":61.636301824013152},{"$f":"BB381*(1+('Scenario Input'!$AG$15/100))","v":62.941857812489829},{"$f":"BC381*(1+('Scenario Input'!$AJ$15/100))","v":64.313481022788451},{"$f":"BD381*(1+('Scenario Input'!$AM$15/100))","v":65.751683777145502},{"$f":"BE381*(1+('Scenario Input'!$AP$15/100))","v":67.671967513234875},{"$f":"BF381*(1+('Scenario Input'!$AS$15/100))","v":69.648333305558552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210004","EUREKA, CITY OF",97.03,{"$f":"AO382*(1+('Scenario Input'!$AA$15/100))","v":101.46931485060782},{"$f":"AP382*(1+('Scenario Input'!$AD$15/100))","v":105.01440502166805},{"$f":"AQ382*(1+('Scenario Input'!$AG$15/100))","v":107.23877899114817},{"$f":"AR382*(1+('Scenario Input'!$AJ$15/100))","v":109.57571665743922},{"$f":"AS382*(1+('Scenario Input'!$AM$15/100))","v":112.02609090248336},{"$f":"AT382*(1+('Scenario Input'!$AP$15/100))","v":115.29782278857208},{"$f":"AU382*(1+('Scenario Input'!$AS$15/100))","v":118.66510589356182},null,381,"Zito Media, Frontier",79.2,{"$f":"AZ382*(1+('Scenario Input'!$AA$15/100))","v":82.823557004721621},{"$f":"BA382*(1+('Scenario Input'!$AD$15/100))","v":85.717209911533644},{"$f":"BB382*(1+('Scenario Input'!$AG$15/100))","v":87.532838257229045},{"$f":"BC382*(1+('Scenario Input'!$AJ$15/100))","v":89.440345864878751},{"$f":"BD382*(1+('Scenario Input'!$AM$15/100))","v":91.440445217733497},{"$f":"BE382*(1+('Scenario Input'!$AP$15/100))","v":94.110971502163324},{"$f":"BF382*(1+('Scenario Input'!$AS$15/100))","v":96.85949074276094}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410001","CITY OF BIGGS",41.85,{"$f":"AO383*(1+('Scenario Input'!$AA$15/100))","v":43.764720462722224},{"$f":"AP383*(1+('Scenario Input'!$AD$15/100))","v":45.293752964617212},{"$f":"AQ383*(1+('Scenario Input'!$AG$15/100))","v":46.253147488194898},{"$f":"AR383*(1+('Scenario Input'!$AJ$15/100))","v":47.261091849055255},{"$f":"AS383*(1+('Scenario Input'!$AM$15/100))","v":48.317962529825095},{"$f":"AT383*(1+('Scenario Input'!$AP$15/100))","v":49.729092896029492},{"$f":"AU383*(1+('Scenario Input'!$AS$15/100))","v":51.181435449299826}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610008","BIG BEAR CITY CSD",47.07,{"$f":"AO384*(1+('Scenario Input'!$AA$15/100))","v":49.22354581076069},{"$f":"AP384*(1+('Scenario Input'!$AD$15/100))","v":50.94329634515011},{"$f":"AQ384*(1+('Scenario Input'!$AG$15/100))","v":52.022357282421353},{"$f":"AR384*(1+('Scenario Input'!$AJ$15/100))","v":53.15602373560408},{"$f":"AS384*(1+('Scenario Input'!$AM$15/100))","v":54.34471914644844},{"$f":"AT384*(1+('Scenario Input'!$AP$15/100))","v":55.931861472308441},{"$f":"AU384*(1+('Scenario Input'!$AS$15/100))","v":57.565356430072711}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410021","EARLIMART PUD",19,{"$f":"AO385*(1+('Scenario Input'!$AA$15/100))","v":19.869287665274125},{"$f":"AP385*(1+('Scenario Input'!$AD$15/100))","v":20.563472074736605},{"$f":"AQ385*(1+('Scenario Input'!$AG$15/100))","v":20.999039480900905},{"$f":"AR385*(1+('Scenario Input'!$AJ$15/100))","v":21.456648629200707},{"$f":"AS385*(1+('Scenario Input'!$AM$15/100))","v":21.936470443648187},{"$f":"AT385*(1+('Scenario Input'!$AP$15/100))","v":22.577127001781605},{"$f":"AU385*(1+('Scenario Input'!$AS$15/100))","v":23.236493991318913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301104","COVINGTON MILL MWC-DIVISION B",10,{"$f":"AO386*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP386*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ386*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR386*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS386*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT386*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU386*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110013","CITY OF DALY CITY",72.64,{"$f":"AO387*(1+('Scenario Input'!$AA$15/100))","v":75.963424000290132},{"$f":"AP387*(1+('Scenario Input'!$AD$15/100))","v":78.617400605729841},{"$f":"AQ387*(1+('Scenario Input'!$AG$15/100))","v":80.282643573296937},{"$f":"AR387*(1+('Scenario Input'!$AJ$15/100))","v":82.03215560132314},{"$f":"AS387*(1+('Scenario Input'!$AM$15/100))","v":83.866590159294972},{"$f":"AT387*(1+('Scenario Input'!$AP$15/100))","v":86.315921337337684},{"$f":"AU387*(1+('Scenario Input'!$AS$15/100))","v":88.836785448916118}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010052","SIERRA CEDARS CSD",71.92,{"$f":"AO388*(1+('Scenario Input'!$AA$15/100))","v":75.210482572974485},{"$f":"AP388*(1+('Scenario Input'!$AD$15/100))","v":77.838153242897732},{"$f":"AQ388*(1+('Scenario Input'!$AG$15/100))","v":79.486890498231233},{"$f":"AR388*(1+('Scenario Input'!$AJ$15/100))","v":81.219061548006067},{"$f":"AS388*(1+('Scenario Input'!$AM$15/100))","v":83.035313384588306},{"$f":"AT388*(1+('Scenario Input'!$AP$15/100))","v":85.460367050954375},{"$f":"AU388*(1+('Scenario Input'!$AS$15/100))","v":87.956244623981917}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010003","CITY OF BUENA PARK",35.39,{"$f":"AO389*(1+('Scenario Input'!$AA$15/100))","v":37.009162656529014},{"$f":"AP389*(1+('Scenario Input'!$AD$15/100))","v":38.302172459206759},{"$f":"AQ389*(1+('Scenario Input'!$AG$15/100))","v":39.113474064688582},{"$f":"AR389*(1+('Scenario Input'!$AJ$15/100))","v":39.965831315127005},{"$f":"AS389*(1+('Scenario Input'!$AM$15/100))","v":40.859562578984701},{"$f":"AT389*(1+('Scenario Input'!$AP$15/100))","v":42.052869715423732},{"$f":"AU389*(1+('Scenario Input'!$AS$15/100))","v":43.281027492251383}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701904","SAN JERARDO COOP WS",86.04,{"$f":"AO390*(1+('Scenario Input'!$AA$15/100))","v":89.976500564220316},{"$f":"AP390*(1+('Scenario Input'!$AD$15/100))","v":93.120059858438836},{"$f":"AQ390*(1+('Scenario Input'!$AG$15/100))","v":95.092492470353378},{"$f":"AR390*(1+('Scenario Input'!$AJ$15/100))","v":97.164739371391008},{"$f":"AS390*(1+('Scenario Input'!$AM$15/100))","v":99.337574577446858},{"$f":"AT390*(1+('Scenario Input'!$AP$15/100))","v":102.23873722280472},{"$f":"AU390*(1+('Scenario Input'!$AS$15/100))","v":105.22462857963578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2900531","CREEKSIDE VILLAGE",10.9,{"$f":"AO391*(1+('Scenario Input'!$AA$15/100))","v":11.398696607973051},{"$f":"AP391*(1+('Scenario Input'!$AD$15/100))","v":11.796939242875212},{"$f":"AQ391*(1+('Scenario Input'!$AG$15/100))","v":12.046817386411574},{"$f":"AR391*(1+('Scenario Input'!$AJ$15/100))","v":12.309340529383567},{"$f":"AS391*(1+('Scenario Input'!$AM$15/100))","v":12.584606728198173},{"$f":"AT391*(1+('Scenario Input'!$AP$15/100))","v":12.95214127996945},{"$f":"AU391*(1+('Scenario Input'!$AS$15/100))","v":13.330409710809274}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910002","SOUTH TAHOE PUD - MAIN",50.89,{"$f":"AO392*(1+('Scenario Input'!$AA$15/100))","v":53.218318383463171},{"$f":"AP392*(1+('Scenario Input'!$AD$15/100))","v":55.0776365201761},{"$f":"AQ392*(1+('Scenario Input'!$AG$15/100))","v":56.244269430686693},{"$f":"AR392*(1+('Scenario Input'!$AJ$15/100))","v":57.469939407369694},{"$f":"AS392*(1+('Scenario Input'!$AM$15/100))","v":58.755104256697706},{"$f":"AT392*(1+('Scenario Input'!$AP$15/100))","v":60.471052269508739},{"$f":"AU392*(1+('Scenario Input'!$AS$15/100))","v":62.237114695695773}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910007","LUKINS BROTHERS WATER COMPANY",81.12,{"$f":"AO393*(1+('Scenario Input'!$AA$15/100))","v":84.831400810896696},{"$f":"AP393*(1+('Scenario Input'!$AD$15/100))","v":87.795202879085977},{"$f":"AQ393*(1+('Scenario Input'!$AG$15/100))","v":89.65484645740429},{"$f":"AR393*(1+('Scenario Input'!$AJ$15/100))","v":91.608596673724293},{"$f":"AS393*(1+('Scenario Input'!$AM$15/100))","v":93.657183283617954},{"$f":"AT393*(1+('Scenario Input'!$AP$15/100))","v":96.392449599185468},{"$f":"AU393*(1+('Scenario Input'!$AS$15/100))","v":99.207599609252128}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000078","FCWWD #42/ALLUVIAL & FANCHER",43.78,{"$f":"AO394*(1+('Scenario Input'!$AA$15/100))","v":45.783021788721115},{"$f":"AP394*(1+('Scenario Input'!$AD$15/100))","v":47.382568812208874},{"$f":"AQ394*(1+('Scenario Input'!$AG$15/100))","v":48.386207814412721},{"$f":"AR394*(1+('Scenario Input'!$AJ$15/100))","v":49.440635630863532},{"$f":"AS394*(1+('Scenario Input'!$AM$15/100))","v":50.546246106469354},{"$f":"AT394*(1+('Scenario Input'!$AP$15/100))","v":52.022453691473622},{"$f":"AU394*(1+('Scenario Input'!$AS$15/100))","v":53.541774049470639}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210011","REDWAY C.S.D.",107.7,{"$f":"AO395*(1+('Scenario Input'!$AA$15/100))","v":112.62748850263281},{"$f":"AP395*(1+('Scenario Input'!$AD$15/100))","v":116.56241802363856},{"$f":"AQ395*(1+('Scenario Input'!$AG$15/100))","v":119.0313974785804},{"$f":"AR395*(1+('Scenario Input'!$AJ$15/100))","v":121.62531880867982},{"$f":"AS395*(1+('Scenario Input'!$AM$15/100))","v":124.34515088320579},{"$f":"AT395*(1+('Scenario Input'!$AP$15/100))","v":127.97666200483575},{"$f":"AU395*(1+('Scenario Input'!$AS$15/100))","v":131.71423172973934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910204","LOS ANGELES CWWD 29 & 80-MALIBU",93.79,{"$f":"AO396*(1+('Scenario Input'!$AA$15/100))","v":98.081078427687387},{"$f":"AP396*(1+('Scenario Input'!$AD$15/100))","v":101.50779188892349},{"$f":"AQ396*(1+('Scenario Input'!$AG$15/100))","v":103.65789015335243},{"$f":"AR396*(1+('Scenario Input'!$AJ$15/100))","v":105.91679341751235},{"$f":"AS396*(1+('Scenario Input'!$AM$15/100))","v":108.28534541630336},{"$f":"AT396*(1+('Scenario Input'!$AP$15/100))","v":111.44782849984722},{"$f":"AU396*(1+('Scenario Input'!$AS$15/100))","v":114.70267218135797}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910203","LOS ANGELES CWWD 40, R 24,27,33-PEARBLSM",31.53,{"$f":"AO397*(1+('Scenario Input'!$AA$15/100))","v":32.972560004531225},{"$f":"AP397*(1+('Scenario Input'!$AD$15/100))","v":34.124540764023436},{"$f":"AQ397*(1+('Scenario Input'!$AG$15/100))","v":34.847353412252929},{"$f":"AR397*(1+('Scenario Input'!$AJ$15/100))","v":35.606743751510443},{"$f":"AS397*(1+('Scenario Input'!$AM$15/100))","v":36.402995425696183},{"$f":"AT397*(1+('Scenario Input'!$AP$15/100))","v":37.466148124535479},{"$f":"AU397*(1+('Scenario Input'!$AS$15/100))","v":38.560350291909764}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910027","LOS ANGELES CWWD 40, REG. 35-N.E. L.A.",33.380000000000003,{"$f":"AO398*(1+('Scenario Input'!$AA$15/100))","v":34.907201171939491},{"$f":"AP398*(1+('Scenario Input'!$AD$15/100))","v":36.126773571300419},{"$f":"AQ398*(1+('Scenario Input'!$AG$15/100))","v":36.891996730130124},{"$f":"AR398*(1+('Scenario Input'!$AJ$15/100))","v":37.695943749616831},{"$f":"AS398*(1+('Scenario Input'!$AM$15/100))","v":38.53891491626193},{"$f":"AT398*(1+('Scenario Input'!$AP$15/100))","v":39.664447332603693},{"$f":"AU398*(1+('Scenario Input'!$AS$15/100))","v":40.822851022643448}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910075","LOS ANGELES CWWD 21-KAGEL CANYON",58.46,{"$f":"AO399*(1+('Scenario Input'!$AA$15/100))","v":61.134660890101337},{"$f":"AP399*(1+('Scenario Input'!$AD$15/100))","v":63.270556709952736},{"$f":"AQ399*(1+('Scenario Input'!$AG$15/100))","v":64.610728844919322},{"$f":"AR399*(1+('Scenario Input'!$AJ$15/100))","v":66.018719940161773},{"$f":"AS399*(1+('Scenario Input'!$AM$15/100))","v":67.495055901877549},{"$f":"AT399*(1+('Scenario Input'!$AP$15/100))","v":69.466254974955419},{"$f":"AU399*(1+('Scenario Input'!$AS$15/100))","v":71.495023091184422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400106","EAST WALNUT GROVE [SWS]",55.09,{"$f":"AO400*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP400*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ400*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR400*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS400*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT400*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU400*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210020","SANTA YNEZ RIVER WATER CONS. DIST. ID#1",73.28,{"$f":"AO401*(1+('Scenario Input'!$AA$15/100))","v":76.632705269015162},{"$f":"AP401*(1+('Scenario Input'!$AD$15/100))","v":79.3100649282473},{"$f":"AQ401*(1+('Scenario Input'!$AG$15/100))","v":80.989979640022028},{"$f":"AR401*(1+('Scenario Input'!$AJ$15/100))","v":82.75490587093833},{"$f":"AS401*(1+('Scenario Input'!$AM$15/100))","v":84.605502847923134},{"$f":"AT401*(1+('Scenario Input'!$AP$15/100))","v":87.076414036345071},{"$f":"AU401*(1+('Scenario Input'!$AS$15/100))","v":89.619488404413175}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000802","SANTA YSABEL RANCH MWC",13.44,{"$f":"AO402*(1+('Scenario Input'!$AA$15/100))","v":14.054906643225486},{"$f":"AP402*(1+('Scenario Input'!$AD$15/100))","v":14.545950772866314},{"$f":"AQ402*(1+('Scenario Input'!$AG$15/100))","v":14.854057401226745},{"$f":"AR402*(1+('Scenario Input'!$AJ$15/100))","v":15.177755661918816},{"$f":"AS402*(1+('Scenario Input'!$AM$15/100))","v":15.517166461191138},{"$f":"AT402*(1+('Scenario Input'!$AP$15/100))","v":15.970346679154988},{"$f":"AU402*(1+('Scenario Input'!$AS$15/100))","v":16.43676206543822}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110023","NORTH TAHOE PUD - CARNELIAN WOODS",45.65,{"$f":"AO403*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP403*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ403*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR403*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS403*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT403*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU403*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300992","GOLDEN HEIGHTS MUTUAL WATER COMPANY",71,{"$f":"AO404*(1+('Scenario Input'!$AA$15/100))","v":74.248390749182263},{"$f":"AP404*(1+('Scenario Input'!$AD$15/100))","v":76.842448279278898},{"$f":"AQ404*(1+('Scenario Input'!$AG$15/100))","v":78.470094902313917},{"$f":"AR404*(1+('Scenario Input'!$AJ$15/100))","v":80.18010803543423},{"$f":"AS404*(1+('Scenario Input'!$AM$15/100))","v":81.973126394685337},{"$f":"AT404*(1+('Scenario Input'!$AP$15/100))","v":84.367158796131264},{"$f":"AU404*(1+('Scenario Input'!$AS$15/100))","v":86.831109125454887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701184","BUTTERFIELD RANCH",40,{"$f":"AO405*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP405*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ405*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR405*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS405*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT405*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU405*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910117","MONTEBELLO-CITY, WATER DEPT.",44.12,{"$f":"AO406*(1+('Scenario Input'!$AA$15/100))","v":46.138577462731284},{"$f":"AP406*(1+('Scenario Input'!$AD$15/100))","v":47.750546733546265},{"$f":"AQ406*(1+('Scenario Input'!$AG$15/100))","v":48.761980099860423},{"$f":"AR406*(1+('Scenario Input'!$AJ$15/100))","v":49.824596711596598},{"$f":"AS406*(1+('Scenario Input'!$AM$15/100))","v":50.938793472303061},{"$f":"AT406*(1+('Scenario Input'!$AP$15/100))","v":52.426465437821292},{"$f":"AU406*(1+('Scenario Input'!$AS$15/100))","v":53.957584994578454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710003","CONTRA COSTA WATER DISTRICT",50.1,{"$f":"AO407*(1+('Scenario Input'!$AA$15/100))","v":52.392174317380722},{"$f":"AP407*(1+('Scenario Input'!$AD$15/100))","v":54.222628997068632},{"$f":"AQ407*(1+('Scenario Input'!$AG$15/100))","v":55.371151473322918},{"$f":"AR407*(1+('Scenario Input'!$AJ$15/100))","v":56.577794543313452},{"$f":"AS407*(1+('Scenario Input'!$AM$15/100))","v":57.843008906672331},{"$f":"AT407*(1+('Scenario Input'!$AP$15/100))","v":59.532319094171498},{"$f":"AU407*(1+('Scenario Input'!$AS$15/100))","v":61.270965735004083}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510046","LOST HILLS UTILITY DISTRICT",56.73,{"$f":"AO408*(1+('Scenario Input'!$AA$15/100))","v":59.325509960579005},{"$f":"AP408*(1+('Scenario Input'!$AD$15/100))","v":61.398198463147772},{"$f":"AQ408*(1+('Scenario Input'!$AG$15/100))","v":62.698711039553075},{"$f":"AR408*(1+('Scenario Input'!$AJ$15/100))","v":64.065035617608231},{"$f":"AS408*(1+('Scenario Input'!$AM$15/100))","v":65.497682540429565},{"$f":"AT408*(1+('Scenario Input'!$AP$15/100))","v":67.410548147951076},{"$f":"AU408*(1+('Scenario Input'!$AS$15/100))","v":69.379279164606416}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901337","MORADA ESTATES N PWS #46",73,{"$f":"AO409*(1+('Scenario Input'!$AA$15/100))","v":76.339894713947956},{"$f":"AP409*(1+('Scenario Input'!$AD$15/100))","v":79.00702428714591},{"$f":"AQ409*(1+('Scenario Input'!$AG$15/100))","v":80.680520110829804},{"$f":"AR409*(1+('Scenario Input'!$AJ$15/100))","v":82.438702627981684},{"$f":"AS409*(1+('Scenario Input'!$AM$15/100))","v":84.282228546648312},{"$f":"AT409*(1+('Scenario Input'!$AP$15/100))","v":86.743698480529332},{"$f":"AU409*(1+('Scenario Input'!$AS$15/100))","v":89.277055861383204}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2510002","CEDARVILLE COUNTY WATER DIST.",27.64,{"$f":"AO410*(1+('Scenario Input'!$AA$15/100))","v":28.90458479306194},{"$f":"AP410*(1+('Scenario Input'!$AD$15/100))","v":29.914440428722095},{"$f":"AQ410*(1+('Scenario Input'!$AG$15/100))","v":30.54807638168953},{"$f":"AR410*(1+('Scenario Input'!$AJ$15/100))","v":31.213777269005664},{"$f":"AS410*(1+('Scenario Input'!$AM$15/100))","v":31.911791740128209},{"$f":"AT410*(1+('Scenario Input'!$AP$15/100))","v":32.843778438381243},{"$f":"AU410*(1+('Scenario Input'!$AS$15/100))","v":33.802983890529198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210004","CITY OF RED BLUFF",19.78,{"$f":"AO411*(1+('Scenario Input'!$AA$15/100))","v":20.684974211532747},{"$f":"AP411*(1+('Scenario Input'!$AD$15/100))","v":21.407656717804741},{"$f":"AQ411*(1+('Scenario Input'!$AG$15/100))","v":21.861105312222101},{"$f":"AR411*(1+('Scenario Input'!$AJ$15/100))","v":22.337500520294213},{"$f":"AS411*(1+('Scenario Input'!$AM$15/100))","v":22.837020282913748},{"$f":"AT411*(1+('Scenario Input'!$AP$15/100))","v":23.503977478696854},{"$f":"AU411*(1+('Scenario Input'!$AS$15/100))","v":24.190413218330956}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000815","LAS VENTANAS RANCH",168,{"$f":"AO412*(1+('Scenario Input'!$AA$15/100))","v":175.68633304031857},{"$f":"AP412*(1+('Scenario Input'!$AD$15/100))","v":181.82438466082894},{"$f":"AQ412*(1+('Scenario Input'!$AG$15/100))","v":185.67571751533433},{"$f":"AR412*(1+('Scenario Input'!$AJ$15/100))","v":189.72194577398523},{"$f":"AS412*(1+('Scenario Input'!$AM$15/100))","v":193.96458076488926},{"$f":"AT412*(1+('Scenario Input'!$AP$15/100))","v":199.62933348943739},{"$f":"AU412*(1+('Scenario Input'!$AS$15/100))","v":205.45952581797781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610004","WEST VALLEY WATER DISTRICT",34.99,{"$f":"AO413*(1+('Scenario Input'!$AA$15/100))","v":36.590861863575881},{"$f":"AP413*(1+('Scenario Input'!$AD$15/100))","v":37.869257257633365},{"$f":"AQ413*(1+('Scenario Input'!$AG$15/100))","v":38.671389022985409},{"$f":"AR413*(1+('Scenario Input'!$AJ$15/100))","v":39.51411239661752},{"$f":"AS413*(1+('Scenario Input'!$AM$15/100))","v":40.397742148592116},{"$f":"AT413*(1+('Scenario Input'!$AP$15/100))","v":41.57756177854413},{"$f":"AU413*(1+('Scenario Input'!$AS$15/100))","v":42.791838145065732}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900100","METTLER VALLEY MUTUAL",53,{"$f":"AO414*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP414*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ414*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR414*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS414*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT414*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU414*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610062","RUNNING SPRINGS WATER DISTRICT",119.5,{"$f":"AO415*(1+('Scenario Input'!$AA$15/100))","v":124.96736189475043},{"$f":"AP415*(1+('Scenario Input'!$AD$15/100))","v":129.33341647005392},{"$f":"AQ415*(1+('Scenario Input'!$AG$15/100))","v":132.07290620882412},{"$f":"AR415*(1+('Scenario Input'!$AJ$15/100))","v":134.95102690470972},{"$f":"AS415*(1+('Scenario Input'!$AM$15/100))","v":137.96885357978729},{"$f":"AT415*(1+('Scenario Input'!$AP$15/100))","v":141.99824614278432},{"$f":"AU415*(1+('Scenario Input'!$AS$15/100))","v":146.14531747171634}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300521","KENNON WATER COMPANY",93.97,{"$f":"AO416*(1+('Scenario Input'!$AA$15/100))","v":98.269313784516299},{"$f":"AP416*(1+('Scenario Input'!$AD$15/100))","v":101.70260372963153},{"$f":"AQ416*(1+('Scenario Input'!$AG$15/100))","v":103.85682842211887},{"$f":"AR416*(1+('Scenario Input'!$AJ$15/100))","v":106.12006693084163},{"$f":"AS416*(1+('Scenario Input'!$AM$15/100))","v":108.49316460998003},{"$f":"AT416*(1+('Scenario Input'!$AP$15/100))","v":111.66171707144304},{"$f":"AU416*(1+('Scenario Input'!$AS$15/100))","v":114.9228073875915}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200714","SAN AUGUSTINE MUTUAL WATER COMPANY",226.93,{"$f":"AO417*(1+('Scenario Input'!$AA$15/100))","v":237.31249736213988},{"$f":"AP417*(1+('Scenario Input'!$AD$15/100))","v":245.60361673263046},{"$f":"AQ417*(1+('Scenario Input'!$AG$15/100))","v":250.80589628425491},{"$f":"AR417*(1+('Scenario Input'!$AJ$15/100))","v":256.27143544339566},{"$f":"AS417*(1+('Scenario Input'!$AM$15/100))","v":262.00227567247811},{"$f":"AT417*(1+('Scenario Input'!$AP$15/100))","v":269.65407529022633},{"$f":"AU417*(1+('Scenario Input'!$AS$15/100))","v":277.52934639210537}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110040","PLACER CWA - BIANCHI ESTATES",46.03,{"$f":"AO418*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP418*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ418*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR418*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS418*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT418*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU418*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910003","PENNGROVE WATER COMPANY (PUC)",101,{"$f":"AO419*(1+('Scenario Input'!$AA$15/100))","v":105.62095022066772},{"$f":"AP419*(1+('Scenario Input'!$AD$15/100))","v":109.31108839728407},{"$f":"AQ419*(1+('Scenario Input'!$AG$15/100))","v":111.6264730300522},{"$f":"AR419*(1+('Scenario Input'!$AJ$15/100))","v":114.05902692364589},{"$f":"AS419*(1+('Scenario Input'!$AM$15/100))","v":116.60965867412986},{"$f":"AT419*(1+('Scenario Input'!$AP$15/100))","v":120.01525406210224},{"$f":"AU419*(1+('Scenario Input'!$AS$15/100))","v":123.52031016437952}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200678","SANTA ANITA MUTUAL WATER COMPANY",231,{"$f":"AO420*(1+('Scenario Input'!$AA$15/100))","v":241.56870793043805},{"$f":"AP420*(1+('Scenario Input'!$AD$15/100))","v":250.00852890863979},{"$f":"AQ420*(1+('Scenario Input'!$AG$15/100))","v":255.3041115835847},{"$f":"AR420*(1+('Scenario Input'!$AJ$15/100))","v":260.86767543922969},{"$f":"AS420*(1+('Scenario Input'!$AM$15/100))","v":266.70129855172274},{"$f":"AT420*(1+('Scenario Input'!$AP$15/100))","v":274.49033354797638},{"$f":"AU420*(1+('Scenario Input'!$AS$15/100))","v":282.50684799971947}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010024","SLO CWWD NO. 23 - SANTA MARGARITA",91.34,{"$f":"AO421*(1+('Scenario Input'!$AA$15/100))","v":95.518986070849408},{"$f":"AP421*(1+('Scenario Input'!$AD$15/100))","v":98.856186279286405},{"$f":"AQ421*(1+('Scenario Input'!$AG$15/100))","v":100.95011927292047},{"$f":"AR421*(1+('Scenario Input'!$AJ$15/100))","v":103.15001504164174},{"$f":"AS421*(1+('Scenario Input'!$AM$15/100))","v":105.45669528014872},{"$f":"AT421*(1+('Scenario Input'!$AP$15/100))","v":108.53656738645958},{"$f":"AU421*(1+('Scenario Input'!$AS$15/100))","v":111.70638742984578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301502","PARADISE VALLEY MWC",20.399999999999999,{"$f":"AO422*(1+('Scenario Input'!$AA$15/100))","v":21.333340440610112},{"$f":"AP422*(1+('Scenario Input'!$AD$15/100))","v":22.078675280243512},{"$f":"AQ422*(1+('Scenario Input'!$AG$15/100))","v":22.546337126862024},{"$f":"AR422*(1+('Scenario Input'!$AJ$15/100))","v":23.037664843983919},{"$f":"AS422*(1+('Scenario Input'!$AM$15/100))","v":23.552841950022263},{"$f":"AT422*(1+('Scenario Input'!$AP$15/100))","v":24.240704780860248},{"$f":"AU422*(1+('Scenario Input'!$AS$15/100))","v":24.948656706468729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310009","EASTERN MUNICIPAL WD",41.77,{"$f":"AO423*(1+('Scenario Input'!$AA$15/100))","v":43.681060304131591},{"$f":"AP423*(1+('Scenario Input'!$AD$15/100))","v":45.207169924302526},{"$f":"AQ423*(1+('Scenario Input'!$AG$15/100))","v":46.164730479854256},{"$f":"AR423*(1+('Scenario Input'!$AJ$15/100))","v":47.170748065353351},{"$f":"AS423*(1+('Scenario Input'!$AM$15/100))","v":48.22559844374657},{"$f":"AT423*(1+('Scenario Input'!$AP$15/100))","v":49.634031308653562},{"$f":"AU423*(1+('Scenario Input'!$AS$15/100))","v":51.08359757986269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610032","NEEDLES, CITY OF",54.51,{"$f":"AO424*(1+('Scenario Input'!$AA$15/100))","v":57.003940559689084},{"$f":"AP424*(1+('Scenario Input'!$AD$15/100))","v":58.995519094415393},{"$f":"AQ424*(1+('Scenario Input'!$AG$15/100))","v":60.245139058100449},{"$f":"AR424*(1+('Scenario Input'!$AJ$15/100))","v":61.557995619880572},{"$f":"AS424*(1+('Scenario Input'!$AM$15/100))","v":62.934579151750683},{"$f":"AT424*(1+('Scenario Input'!$AP$15/100))","v":64.772589098269236},{"$f":"AU424*(1+('Scenario Input'!$AS$15/100))","v":66.664278287726006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000551","FCSA #43/RAISIN CITY",59.31,{"$f":"AO425*(1+('Scenario Input'!$AA$15/100))","v":62.023550075126757},{"$f":"AP425*(1+('Scenario Input'!$AD$15/100))","v":64.190501513296212},{"$f":"AQ425*(1+('Scenario Input'!$AG$15/100))","v":65.550159558538567},{"$f":"AR425*(1+('Scenario Input'!$AJ$15/100))","v":66.978622641994434},{"$f":"AS425*(1+('Scenario Input'!$AM$15/100))","v":68.476424316461802},{"$f":"AT425*(1+('Scenario Input'!$AP$15/100))","v":70.476284340824591},{"$f":"AU425*(1+('Scenario Input'!$AS$15/100))","v":72.534550453953955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900721","TERRA NOVA MOBILE HOME PARK",40,{"$f":"AO426*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP426*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ426*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR426*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS426*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT426*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU426*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0600012","COLUSA CO. SERVICE AREA #1-CENTURY RANCH",39.22,{"$f":"AO427*(1+('Scenario Input'!$AA$15/100))","v":41.014392749055325},{"$f":"AP427*(1+('Scenario Input'!$AD$15/100))","v":42.447335514272091},{"$f":"AQ427*(1+('Scenario Input'!$AG$15/100))","v":43.346438338996506},{"$f":"AR427*(1+('Scenario Input'!$AJ$15/100))","v":44.291039959855361},{"$f":"AS427*(1+('Scenario Input'!$AM$15/100))","v":45.28149319999379},{"$f":"AT427*(1+('Scenario Input'!$AP$15/100))","v":46.603943211046037},{"$f":"AU427*(1+('Scenario Input'!$AS$15/100))","v":47.965015491554105}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610001","DEMPSEY ROAD MUTUAL WATER CO",20,{"$f":"AO428*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP428*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ428*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR428*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS428*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT428*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU428*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510017","CCWD - COPPER COVE",70.239999999999995,{"$f":"AO429*(1+('Scenario Input'!$AA$15/100))","v":73.453619242571293},{"$f":"AP429*(1+('Scenario Input'!$AD$15/100))","v":76.019909396289435},{"$f":"AQ429*(1+('Scenario Input'!$AG$15/100))","v":77.630133323077885},{"$f":"AR429*(1+('Scenario Input'!$AJ$15/100))","v":79.321842090266216},{"$f":"AS429*(1+('Scenario Input'!$AM$15/100))","v":81.09566757693942},{"$f":"AT429*(1+('Scenario Input'!$AP$15/100))","v":83.464073716060014},{"$f":"AU429*(1+('Scenario Input'!$AS$15/100))","v":85.901649365802143}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910014","NEVADA ID - LAKE OF PINES",42.16,{"$f":"AO430*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP430*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ430*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR430*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS430*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT430*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU430*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900736","CLEAR CREEK WATER COMPANY",70.209999999999994,{"$f":"AO431*(1+('Scenario Input'!$AA$15/100))","v":73.4222466830998},{"$f":"AP431*(1+('Scenario Input'!$AD$15/100))","v":75.987440756171424},{"$f":"AQ431*(1+('Scenario Input'!$AG$15/100))","v":77.596976944950143},{"$f":"AR431*(1+('Scenario Input'!$AJ$15/100))","v":79.287963171377996},{"$f":"AS431*(1+('Scenario Input'!$AM$15/100))","v":81.06103104465997},{"$f":"AT431*(1+('Scenario Input'!$AP$15/100))","v":83.42842562079403},{"$f":"AU431*(1+('Scenario Input'!$AS$15/100))","v":85.864960164763218}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510025","TUD - PHOENIX LAKE PARK",71.3,{"$f":"AO432*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP432*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ432*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR432*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS432*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT432*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU432*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110010","MONTARA WATER AND SANITARY DISTRICT",50.16,{"$f":"AO433*(1+('Scenario Input'!$AA$15/100))","v":52.454919436323685},{"$f":"AP433*(1+('Scenario Input'!$AD$15/100))","v":54.287566277304634},{"$f":"AQ433*(1+('Scenario Input'!$AG$15/100))","v":55.437464229578389},{"$f":"AR433*(1+('Scenario Input'!$AJ$15/100))","v":56.645552381089871},{"$f":"AS433*(1+('Scenario Input'!$AM$15/100))","v":57.912281971231216},{"$f":"AT433*(1+('Scenario Input'!$AP$15/100))","v":59.603615284703437},{"$f":"AU433*(1+('Scenario Input'!$AS$15/100))","v":61.344344137081933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000649","LOS ROBLES MOBILE HOME ESTATES",25,{"$f":"AO434*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP434*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ434*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR434*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS434*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT434*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU434*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510045","GOLDEN HILLS CSD",46.17,{"$f":"AO435*(1+('Scenario Input'!$AA$15/100))","v":48.282369026616131},{"$f":"AP435*(1+('Scenario Input'!$AD$15/100))","v":49.969237141609959},{"$f":"AQ435*(1+('Scenario Input'!$AG$15/100))","v":51.027665938589209},{"$f":"AR435*(1+('Scenario Input'!$AJ$15/100))","v":52.139656168957728},{"$f":"AS435*(1+('Scenario Input'!$AM$15/100))","v":53.305623178065105},{"$f":"AT435*(1+('Scenario Input'!$AP$15/100))","v":54.862418614329307},{"$f":"AU435*(1+('Scenario Input'!$AS$15/100))","v":56.464680398904967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710001","CITY OF DAVIS",43.13,{"$f":"AO436*(1+('Scenario Input'!$AA$15/100))","v":45.103283000172269},{"$f":"AP436*(1+('Scenario Input'!$AD$15/100))","v":46.679081609652101},{"$f":"AQ436*(1+('Scenario Input'!$AG$15/100))","v":47.667819621645066},{"$f":"AR436*(1+('Scenario Input'!$AJ$15/100))","v":48.706592388285621},{"$f":"AS436*(1+('Scenario Input'!$AM$15/100))","v":49.795787907081397},{"$f":"AT436*(1+('Scenario Input'!$AP$15/100))","v":51.250078294044258},{"$f":"AU436*(1+('Scenario Input'!$AS$15/100))","v":52.746841360293949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700905","PINE HILLS MUTUAL WATER COMPANY",60.85,{"$f":"AO437*(1+('Scenario Input'!$AA$15/100))","v":63.634008127996346},{"$f":"AP437*(1+('Scenario Input'!$AD$15/100))","v":65.857225039353821},{"$f":"AQ437*(1+('Scenario Input'!$AG$15/100))","v":67.252186969095803},{"$f":"AR437*(1+('Scenario Input'!$AJ$15/100))","v":68.717740478255962},{"$f":"AS437*(1+('Scenario Input'!$AM$15/100))","v":70.254432973473286},{"$f":"AT437*(1+('Scenario Input'!$AP$15/100))","v":72.306219897811104},{"$f":"AU437*(1+('Scenario Input'!$AS$15/100))","v":74.417929440618749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010001","CITY OF ANAHEIM",27.29,{"$f":"AO438*(1+('Scenario Input'!$AA$15/100))","v":28.538571599227939},{"$f":"AP438*(1+('Scenario Input'!$AD$15/100))","v":29.535639627345365},{"$f":"AQ438*(1+('Scenario Input'!$AG$15/100))","v":30.161251970199245},{"$f":"AR438*(1+('Scenario Input'!$AJ$15/100))","v":30.81852321530986},{"$f":"AS438*(1+('Scenario Input'!$AM$15/100))","v":31.507698863534685},{"$f":"AT438*(1+('Scenario Input'!$AP$15/100))","v":32.42788399361158},{"$f":"AU438*(1+('Scenario Input'!$AS$15/100))","v":33.374943211741744}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5100107","SUTTER CO. WWD#1 (ROBBINS)",70,{"$f":"AO439*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP439*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ439*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR439*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS439*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT439*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU439*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210017","MANILA COMMUNITY SERVICES DIST.",82.32,{"$f":"AO440*(1+('Scenario Input'!$AA$15/100))","v":86.086303189756094},{"$f":"AP440*(1+('Scenario Input'!$AD$15/100))","v":89.093948483806173},{"$f":"AQ440*(1+('Scenario Input'!$AG$15/100))","v":90.981101582513816},{"$f":"AR440*(1+('Scenario Input'!$AJ$15/100))","v":92.963753429252748},{"$f":"AS440*(1+('Scenario Input'!$AM$15/100))","v":95.042644574795716},{"$f":"AT440*(1+('Scenario Input'!$AP$15/100))","v":97.818373409824289},{"$f":"AU440*(1+('Scenario Input'!$AS$15/100))","v":100.67516765080909}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300575","DATE GARDENS MOBILE HOME PARK",23,{"$f":"AO441*(1+('Scenario Input'!$AA$15/100))","v":24.052295594805521},{"$f":"AP441*(1+('Scenario Input'!$AD$15/100))","v":24.89262409047063},{"$f":"AQ441*(1+('Scenario Input'!$AG$15/100))","v":25.419889897932677},{"$f":"AR441*(1+('Scenario Input'!$AJ$15/100))","v":25.973837814295596},{"$f":"AS441*(1+('Scenario Input'!$AM$15/100))","v":26.554674747574122},{"$f":"AT441*(1+('Scenario Input'!$AP$15/100))","v":27.330206370577734},{"$f":"AU441*(1+('Scenario Input'!$AS$15/100))","v":28.128387463175528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400682","PLAINVIEW MWC - CENTRAL WATER",40,{"$f":"AO442*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP442*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ442*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR442*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS442*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT442*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU442*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310006","MILLVIEW COUNTY WATER DISTRICT",27.04,{"$f":"AO443*(1+('Scenario Input'!$AA$15/100))","v":28.27713360363223},{"$f":"AP443*(1+('Scenario Input'!$AD$15/100))","v":29.265067626361994},{"$f":"AQ443*(1+('Scenario Input'!$AG$15/100))","v":29.884948819134767},{"$f":"AR443*(1+('Scenario Input'!$AJ$15/100))","v":30.536198891241433},{"$f":"AS443*(1+('Scenario Input'!$AM$15/100))","v":31.21906109453932},{"$f":"AT443*(1+('Scenario Input'!$AP$15/100))","v":32.130816533061825},{"$f":"AU443*(1+('Scenario Input'!$AS$15/100))","v":33.069199869750712}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910007","RIPON, CITY OF",59.2,{"$f":"AO444*(1+('Scenario Input'!$AA$15/100))","v":61.908517357064646},{"$f":"AP444*(1+('Scenario Input'!$AD$15/100))","v":64.071449832863536},{"$f":"AQ444*(1+('Scenario Input'!$AG$15/100))","v":65.428586172070197},{"$f":"AR444*(1+('Scenario Input'!$AJ$15/100))","v":66.854399939404317},{"$f":"AS444*(1+('Scenario Input'!$AM$15/100))","v":68.349423698103834},{"$f":"AT444*(1+('Scenario Input'!$AP$15/100))","v":70.345574658182699},{"$f":"AU444*(1+('Scenario Input'!$AS$15/100))","v":72.400023383477887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910008","LOCKEFORD COMMUNITY SERV. DIST.",56.68,{"$f":"AO445*(1+('Scenario Input'!$AA$15/100))","v":59.273222361459865},{"$f":"AP445*(1+('Scenario Input'!$AD$15/100))","v":61.344084062951097},{"$f":"AQ445*(1+('Scenario Input'!$AG$15/100))","v":62.643450409340176},{"$f":"AR445*(1+('Scenario Input'!$AJ$15/100))","v":64.00857075279454},{"$f":"AS445*(1+('Scenario Input'!$AM$15/100))","v":65.439954986630497},{"$f":"AT445*(1+('Scenario Input'!$AP$15/100))","v":67.351134655841136},{"$f":"AU445*(1+('Scenario Input'!$AS$15/100))","v":69.318130496208227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600699","CHALFANT VALLEY WEST M.W.C.",174,{"$f":"AO446*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"AP446*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"AQ446*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"AR446*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"AS446*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"AT446*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"AU446*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010039","CARUTHERS COMM SERV DIST",40,{"$f":"AO447*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP447*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ447*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR447*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS447*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT447*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU447*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900611","RAINS CREEK WATER DISTRICT",61.1,{"$f":"AO448*(1+('Scenario Input'!$AA$15/100))","v":63.895446123592059},{"$f":"AP448*(1+('Scenario Input'!$AD$15/100))","v":66.1277970403372},{"$f":"AQ448*(1+('Scenario Input'!$AG$15/100))","v":67.528490120160299},{"$f":"AR448*(1+('Scenario Input'!$AJ$15/100))","v":69.000064802324403},{"$f":"AS448*(1+('Scenario Input'!$AM$15/100))","v":70.543070742468657},{"$f":"AT448*(1+('Scenario Input'!$AP$15/100))","v":72.603287358360859},{"$f":"AU448*(1+('Scenario Input'!$AS$15/100))","v":74.723672782609782}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910017","SAN JOAQUIN COUNTY-MOKELUMNE ACRES",33,{"$f":"AO449*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP449*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ449*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR449*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS449*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT449*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU449*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010005","CITY OF MODESTO - SALIDA",45.06,{"$f":"AO450*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP450*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ450*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR450*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS450*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT450*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU450*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400550","SEVILLE WATER COMPANY",75.05,{"$f":"AO451*(1+('Scenario Input'!$AA$15/100))","v":78.483686277832788},{"$f":"AP451*(1+('Scenario Input'!$AD$15/100))","v":81.225714695209589},{"$f":"AQ451*(1+('Scenario Input'!$AG$15/100))","v":82.946205949558575},{"$f":"AR451*(1+('Scenario Input'!$AJ$15/100))","v":84.7537620853428},{"$f":"AS451*(1+('Scenario Input'!$AM$15/100))","v":86.649058252410342},{"$f":"AT451*(1+('Scenario Input'!$AP$15/100))","v":89.17965165703734},{"$f":"AU451*(1+('Scenario Input'!$AS$15/100))","v":91.78415126570971}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500349","STOCKDALE MUTUAL WATER CO.",37.5,{"$f":"AO452*(1+('Scenario Input'!$AA$15/100))","v":39.215699339356824},{"$f":"AP452*(1+('Scenario Input'!$AD$15/100))","v":40.585800147506454},{"$f":"AQ452*(1+('Scenario Input'!$AG$15/100))","v":41.445472659672838},{"$f":"AR452*(1+('Scenario Input'!$AJ$15/100))","v":42.348648610264554},{"$f":"AS452*(1+('Scenario Input'!$AM$15/100))","v":43.295665349305629},{"$f":"AT452*(1+('Scenario Input'!$AP$15/100))","v":44.560119082463693},{"$f":"AU452*(1+('Scenario Input'!$AS$15/100))","v":45.861501298655746}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800521","CIRCLE OAKS WATER DISTRICT",183.15,{"$f":"AO453*(1+('Scenario Input'!$AA$15/100))","v":191.52947557341875},{"$f":"AP453*(1+('Scenario Input'!$AD$15/100))","v":198.22104792042157},{"$f":"AQ453*(1+('Scenario Input'!$AG$15/100))","v":202.41968846984219},{"$f":"AR453*(1+('Scenario Input'!$AJ$15/100))","v":206.83079981253215},{"$f":"AS453*(1+('Scenario Input'!$AM$15/100))","v":211.45602956600877},{"$f":"AT453*(1+('Scenario Input'!$AP$15/100))","v":217.63162159875273},{"$f":"AU453*(1+('Scenario Input'!$AS$15/100))","v":223.98757234263473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301535","RANCHO CARRILLO MWC",70,{"$f":"AO454*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP454*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ454*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR454*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS454*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT454*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU454*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300832","HILLS RANCH MUTUAL WATER COMPANY",114,{"$f":"AO455*(1+('Scenario Input'!$AA$15/100))","v":119.21572599164476},{"$f":"AP455*(1+('Scenario Input'!$AD$15/100))","v":123.38083244841964},{"$f":"AQ455*(1+('Scenario Input'!$AG$15/100))","v":125.99423688540544},{"$f":"AR455*(1+('Scenario Input'!$AJ$15/100))","v":128.73989177520426},{"$f":"AS455*(1+('Scenario Input'!$AM$15/100))","v":131.61882266188914},{"$f":"AT455*(1+('Scenario Input'!$AP$15/100))","v":135.46276201068966},{"$f":"AU455*(1+('Scenario Input'!$AS$15/100))","v":139.41896394791351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010006","MADERA CO SA3-PARKSDALE",49.68,{"$f":"AO456*(1+('Scenario Input'!$AA$15/100))","v":51.952958484779927},{"$f":"AP456*(1+('Scenario Input'!$AD$15/100))","v":53.768068035416562},{"$f":"AQ456*(1+('Scenario Input'!$AG$15/100))","v":54.906962179534588},{"$f":"AR456*(1+('Scenario Input'!$AJ$15/100))","v":56.103489678878496},{"$f":"AS456*(1+('Scenario Input'!$AM$15/100))","v":57.358097454760113},{"$f":"AT456*(1+('Scenario Input'!$AP$15/100))","v":59.033245760447912},{"$f":"AU456*(1+('Scenario Input'!$AS$15/100))","v":60.757316920459147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310004","WILLITS, CITY OF",63.1,{"$f":"AO457*(1+('Scenario Input'!$AA$15/100))","v":65.986950088357759},{"$f":"AP457*(1+('Scenario Input'!$AD$15/100))","v":68.292373048204212},{"$f":"AQ457*(1+('Scenario Input'!$AG$15/100))","v":69.738915328676185},{"$f":"AR457*(1+('Scenario Input'!$AJ$15/100))","v":71.258659394871856},{"$f":"AS457*(1+('Scenario Input'!$AM$15/100))","v":72.852172894431646},{"$f":"AT457*(1+('Scenario Input'!$AP$15/100))","v":74.979827042758942},{"$f":"AU457*(1+('Scenario Input'!$AS$15/100))","v":77.169619518538113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000728","MD 37 LA VINA",17,{"$f":"AO458*(1+('Scenario Input'!$AA$15/100))","v":17.777783700508429},{"$f":"AP458*(1+('Scenario Input'!$AD$15/100))","v":18.398896066869597},{"$f":"AQ458*(1+('Scenario Input'!$AG$15/100))","v":18.788614272385022},{"$f":"AR458*(1+('Scenario Input'!$AJ$15/100))","v":19.198054036653268},{"$f":"AS458*(1+('Scenario Input'!$AM$15/100))","v":19.627368291685222},{"$f":"AT458*(1+('Scenario Input'!$AP$15/100))","v":20.200587317383544},{"$f":"AU458*(1+('Scenario Input'!$AS$15/100))","v":20.79054725539061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410003","EXETER, CITY OF",27.78,{"$f":"AO459*(1+('Scenario Input'!$AA$15/100))","v":29.050990070595539},{"$f":"AP459*(1+('Scenario Input'!$AD$15/100))","v":30.065960749272787},{"$f":"AQ459*(1+('Scenario Input'!$AG$15/100))","v":30.702806146285642},{"$f":"AR459*(1+('Scenario Input'!$AJ$15/100))","v":31.371878890483988},{"$f":"AS459*(1+('Scenario Input'!$AM$15/100))","v":32.073428890765619},{"$f":"AT459*(1+('Scenario Input'!$AP$15/100))","v":33.010136216289112},{"$f":"AU459*(1+('Scenario Input'!$AS$15/100))","v":33.974200162044191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400732","PIERPOINT SPRINGS WATER CO.",35.950000000000003,{"$f":"AO460*(1+('Scenario Input'!$AA$15/100))","v":37.594783766663411},{"$f":"AP460*(1+('Scenario Input'!$AD$15/100))","v":38.908253741409524},{"$f":"AQ460*(1+('Scenario Input'!$AG$15/100))","v":39.732393123073031},{"$f":"AR460*(1+('Scenario Input'!$AJ$15/100))","v":40.598237801040291},{"$f":"AS460*(1+('Scenario Input'!$AM$15/100))","v":41.506111181534337},{"$f":"AT460*(1+('Scenario Input'!$AP$15/100))","v":42.718300827055195},{"$f":"AU460*(1+('Scenario Input'!$AS$15/100))","v":43.965892578311312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900102","WESTSIDE PARK MUTUAL WATER",66.2,{"$f":"AO461*(1+('Scenario Input'!$AA$15/100))","v":69.228781233744584},{"$f":"AP461*(1+('Scenario Input'!$AD$15/100))","v":71.647465860398071},{"$f":"AQ461*(1+('Scenario Input'!$AG$15/100))","v":73.165074401875799},{"$f":"AR461*(1+('Scenario Input'!$AJ$15/100))","v":74.759481013320382},{"$f":"AS461*(1+('Scenario Input'!$AM$15/100))","v":76.431281229974232},{"$f":"AT461*(1+('Scenario Input'!$AP$15/100))","v":78.663463553575937},{"$f":"AU461*(1+('Scenario Input'!$AS$15/100))","v":80.960836959226981}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700731","Z RANCH MWC",156.61000000000001,{"$f":"AO462*(1+('Scenario Input'!$AA$15/100))","v":163.77521796097795},{"$f":"AP462*(1+('Scenario Input'!$AD$15/100))","v":169.49712429602633},{"$f":"AQ462*(1+('Scenario Input'!$AG$15/100))","v":173.08734595283639},{"$f":"AR462*(1+('Scenario Input'!$AJ$15/100))","v":176.85924956942756},{"$f":"AS462*(1+('Scenario Input'!$AM$15/100))","v":180.81424400946017},{"$f":"AT462*(1+('Scenario Input'!$AP$15/100))","v":186.09493998679042},{"$f":"AU462*(1+('Scenario Input'!$AS$15/100))","v":191.52985915686611}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600785","LAKE JODIE WATER SYSTEM",4.5,{"$f":"AO463*(1+('Scenario Input'!$AA$15/100))","v":4.7058839207228189},{"$f":"AP463*(1+('Scenario Input'!$AD$15/100))","v":4.8702960177007748},{"$f":"AQ463*(1+('Scenario Input'!$AG$15/100))","v":4.9734567191607404},{"$f":"AR463*(1+('Scenario Input'!$AJ$15/100))","v":5.0818378332317469},{"$f":"AS463*(1+('Scenario Input'!$AM$15/100))","v":5.1954798419166757},{"$f":"AT463*(1+('Scenario Input'!$AP$15/100))","v":5.3472142898956427},{"$f":"AU463*(1+('Scenario Input'!$AS$15/100))","v":5.5033801558386894}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600546","CROWLEY LAKE MUTUAL WATER COMPANY",174,{"$f":"AO464*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"AP464*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"AQ464*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"AR464*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"AS464*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"AT464*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"AU464*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600538","LOWER ROCK CREEK MUTUAL WATER CO.",54.71,{"$f":"AO465*(1+('Scenario Input'!$AA$15/100))","v":57.213090956165658},{"$f":"AP465*(1+('Scenario Input'!$AD$15/100))","v":59.211976695202097},{"$f":"AQ465*(1+('Scenario Input'!$AG$15/100))","v":60.466181578952039},{"$f":"AR465*(1+('Scenario Input'!$AJ$15/100))","v":61.783855079135314},{"$f":"AS465*(1+('Scenario Input'!$AM$15/100))","v":63.165489366946979},{"$f":"AT465*(1+('Scenario Input'!$AP$15/100))","v":65.010243066709052},{"$f":"AU465*(1+('Scenario Input'!$AS$15/100))","v":66.908872961318849}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600621","WHITE MOUNTAIN MUTUAL WATER COMPANY",70,{"$f":"AO466*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP466*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ466*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR466*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS466*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT466*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU466*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700071","HEAVENLY OAKS",35.96,{"$f":"AO467*(1+('Scenario Input'!$AA$15/100))","v":37.605241286487242},{"$f":"AP467*(1+('Scenario Input'!$AD$15/100))","v":38.919076621448866},{"$f":"AQ467*(1+('Scenario Input'!$AG$15/100))","v":39.743445249115616},{"$f":"AR467*(1+('Scenario Input'!$AJ$15/100))","v":40.609530774003034},{"$f":"AS467*(1+('Scenario Input'!$AM$15/100))","v":41.517656692294153},{"$f":"AT467*(1+('Scenario Input'!$AP$15/100))","v":42.730183525477187},{"$f":"AU467*(1+('Scenario Input'!$AS$15/100))","v":43.978122311990958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910124","PASADENA-CITY, WATER DEPT.",35.67,{"$f":"AO468*(1+('Scenario Input'!$AA$15/100))","v":37.301973211596213},{"$f":"AP468*(1+('Scenario Input'!$AD$15/100))","v":38.605213100308141},{"$f":"AQ468*(1+('Scenario Input'!$AG$15/100))","v":39.422933593880806},{"$f":"AR468*(1+('Scenario Input'!$AJ$15/100))","v":40.282034558083652},{"$f":"AS468*(1+('Scenario Input'!$AM$15/100))","v":41.182836880259522},{"$f":"AT468*(1+('Scenario Input'!$AP$15/100))","v":42.385585271239471},{"$f":"AU468*(1+('Scenario Input'!$AS$15/100))","v":43.623460035281354}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710026","VALLEY CENTER MWD",73.88,{"$f":"AO469*(1+('Scenario Input'!$AA$15/100))","v":77.260156458444854},{"$f":"AP469*(1+('Scenario Input'!$AD$15/100))","v":79.959437730607391},{"$f":"AQ469*(1+('Scenario Input'!$AG$15/100))","v":81.653107202576791},{"$f":"AR469*(1+('Scenario Input'!$AJ$15/100))","v":83.432484248702551},{"$f":"AS469*(1+('Scenario Input'!$AM$15/100))","v":85.298233493512015},{"$f":"AT469*(1+('Scenario Input'!$AP$15/100))","v":87.789375941664488},{"$f":"AU469*(1+('Scenario Input'!$AS$15/100))","v":90.353272425191662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610002","JUNE LAKE PUD VILLAGE",41.09,{"$f":"AO470*(1+('Scenario Input'!$AA$15/100))","v":42.96994895611126},{"$f":"AP470*(1+('Scenario Input'!$AD$15/100))","v":44.47121408162775},{"$f":"AQ470*(1+('Scenario Input'!$AG$15/100))","v":45.413185908958859},{"$f":"AR470*(1+('Scenario Input'!$AJ$15/100))","v":46.402825903887226},{"$f":"AS470*(1+('Scenario Input'!$AM$15/100))","v":47.44050371207917},{"$f":"AT470*(1+('Scenario Input'!$AP$15/100))","v":48.826007815958228},{"$f":"AU470*(1+('Scenario Input'!$AS$15/100))","v":50.251975689647068}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800530","MEYERS WATER CO.",84.8,{"$f":"AO471*(1+('Scenario Input'!$AA$15/100))","v":88.679768106065566},{"$f":"AP471*(1+('Scenario Input'!$AD$15/100))","v":91.778022733561272},{"$f":"AQ471*(1+('Scenario Input'!$AG$15/100))","v":93.722028841073524},{"$f":"AR471*(1+('Scenario Input'!$AJ$15/100))","v":95.764410724011597},{"$f":"AS471*(1+('Scenario Input'!$AM$15/100))","v":97.905931243229816},{"$f":"AT471*(1+('Scenario Input'!$AP$15/100))","v":100.76528261847791},{"$f":"AU471*(1+('Scenario Input'!$AS$15/100))","v":103.70814160336022}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910016","DONNER SUMMIT PUBLIC UTILITY DISTRICT",104,{"$f":"AO472*(1+('Scenario Input'!$AA$15/100))","v":108.75820616781627},{"$f":"AP472*(1+('Scenario Input'!$AD$15/100))","v":112.55795240908458},{"$f":"AQ472*(1+('Scenario Input'!$AG$15/100))","v":114.94211084282601},{"$f":"AR472*(1+('Scenario Input'!$AJ$15/100))","v":117.44691881246705},{"$f":"AS472*(1+('Scenario Input'!$AM$15/100))","v":120.07331190207429},{"$f":"AT472*(1+('Scenario Input'!$AP$15/100))","v":123.58006358869932},{"$f":"AU472*(1+('Scenario Input'!$AS$15/100))","v":127.18923026827196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502619","SOUTH DESERT MUTUAL WATER COMPANY",65,{"$f":"AO473*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP473*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ473*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR473*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS473*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT473*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU473*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610001","ADELANTO, CITY OF",53.34,{"$f":"AO474*(1+('Scenario Input'!$AA$15/100))","v":55.780410740301157},{"$f":"AP474*(1+('Scenario Input'!$AD$15/100))","v":57.729242129813194},{"$f":"AQ474*(1+('Scenario Input'!$AG$15/100))","v":58.952040311118658},{"$f":"AR474*(1+('Scenario Input'!$AJ$15/100))","v":60.236717783240316},{"$f":"AS474*(1+('Scenario Input'!$AM$15/100))","v":61.583754392852342},{"$f":"AT474*(1+('Scenario Input'!$AP$15/100))","v":63.382313382896371},{"$f":"AU474*(1+('Scenario Input'!$AS$15/100))","v":65.233399447207958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200012","VISTA GRANDE WATER SYSTEM",29,{"$f":"AO475*(1+('Scenario Input'!$AA$15/100))","v":30.326807489102613},{"$f":"AP475*(1+('Scenario Input'!$AD$15/100))","v":31.386352114071663},{"$f":"AQ475*(1+('Scenario Input'!$AG$15/100))","v":32.051165523480329},{"$f":"AR475*(1+('Scenario Input'!$AJ$15/100))","v":32.749621591937924},{"$f":"AS475*(1+('Scenario Input'!$AM$15/100))","v":33.481981203463022},{"$f":"AT475*(1+('Scenario Input'!$AP$15/100))","v":34.459825423771925},{"$f":"AU475*(1+('Scenario Input'!$AS$15/100))","v":35.46622767096045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200555","RIO RANCH COMMUNITY SVCS DIST",29.17,{"$f":"AO476*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP476*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ476*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR476*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS476*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT476*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU476*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900722","MORADA ESTATES PWS",85.67,{"$f":"AO477*(1+('Scenario Input'!$AA$15/100))","v":89.589572330738648},{"$f":"AP477*(1+('Scenario Input'!$AD$15/100))","v":92.719613296983425},{"$f":"AQ477*(1+('Scenario Input'!$AG$15/100))","v":94.683563806777926},{"$f":"AR477*(1+('Scenario Input'!$AJ$15/100))","v":96.746899371769729},{"$f":"AS477*(1+('Scenario Input'!$AM$15/100))","v":98.910390679333702},{"$f":"AT477*(1+('Scenario Input'!$AP$15/100))","v":101.79907738119107},{"$f":"AU477*(1+('Scenario Input'!$AS$15/100))","v":104.77212843348903}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700787","VEGA RD WS #01",64.930000000000007,{"$f":"AO478*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP478*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ478*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR478*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS478*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT478*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU478*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301017","RUSH CREEK MUTUAL WATER SYSTEM",55,{"$f":"AO479*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP479*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ479*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR479*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS479*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT479*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU479*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010020","LATON COMMUNITY SERVICES DISTRICT",32.08,{"$f":"AO480*(1+('Scenario Input'!$AA$15/100))","v":33.547723594841784},{"$f":"AP480*(1+('Scenario Input'!$AD$15/100))","v":34.71979916618686},{"$f":"AQ480*(1+('Scenario Input'!$AG$15/100))","v":35.455220344594792},{"$f":"AR480*(1+('Scenario Input'!$AJ$15/100))","v":36.227857264460987},{"$f":"AS480*(1+('Scenario Input'!$AM$15/100))","v":37.037998517485995},{"$f":"AT480*(1+('Scenario Input'!$AP$15/100))","v":38.119696537744943},{"$f":"AU480*(1+('Scenario Input'!$AS$15/100))","v":39.232985644290039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502620","POND MUTUAL WATER COMPANY",75,{"$f":"AO481*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP481*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ481*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR481*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS481*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT481*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU481*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410011","LE GRAND COMM SERVICES DIST",33,{"$f":"AO482*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP482*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ482*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR482*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS482*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT482*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU482*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400027","CARTAGO MUTUAL WATER COMPANY",50,{"$f":"AO483*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP483*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ483*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR483*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS483*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT483*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU483*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502663","TOWN & COUNTRY WATER COMPANY",205.7,{"$f":"AO484*(1+('Scenario Input'!$AA$15/100))","v":215.11118277615196},{"$f":"AP484*(1+('Scenario Input'!$AD$15/100))","v":222.62664240912207},{"$f":"AQ484*(1+('Scenario Input'!$AG$15/100))","v":227.34223269585874},{"$f":"AR484*(1+('Scenario Input'!$AJ$15/100))","v":232.29645384350451},{"$f":"AS484*(1+('Scenario Input'!$AM$15/100))","v":237.49115632939117},{"$f":"AT484*(1+('Scenario Input'!$AP$15/100))","v":244.42710654034087},{"$f":"AU484*(1+('Scenario Input'!$AS$15/100))","v":251.56562179022637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710014","OCEANSIDE, CITY OF",52.62,{"$f":"AO485*(1+('Scenario Input'!$AA$15/100))","v":55.027469312985495},{"$f":"AP485*(1+('Scenario Input'!$AD$15/100))","v":56.949994766981064},{"$f":"AQ485*(1+('Scenario Input'!$AG$15/100))","v":58.156287236052933},{"$f":"AR485*(1+('Scenario Input'!$AJ$15/100))","v":59.423623729923229},{"$f":"AS485*(1+('Scenario Input'!$AM$15/100))","v":60.752477618145669},{"$f":"AT485*(1+('Scenario Input'!$AP$15/100))","v":62.526759096513061},{"$f":"AU485*(1+('Scenario Input'!$AS$15/100))","v":64.352858622273757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500465","OAK KNOLLS MUTUAL WATER COMPANY",30.42,{"$f":"AO486*(1+('Scenario Input'!$AA$15/100))","v":31.811775304086261},{"$f":"AP486*(1+('Scenario Input'!$AD$15/100))","v":32.923201079657247},{"$f":"AQ486*(1+('Scenario Input'!$AG$15/100))","v":33.620567421526616},{"$f":"AR486*(1+('Scenario Input'!$AJ$15/100))","v":34.35322375264662},{"$f":"AS486*(1+('Scenario Input'!$AM$15/100))","v":35.121443731356742},{"$f":"AT486*(1+('Scenario Input'!$AP$15/100))","v":36.14716859969456},{"$f":"AU486*(1+('Scenario Input'!$AS$15/100))","v":37.202849853469559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010042","MALAGA COUNTY WATER DISTRICT",183.93,{"$f":"AO487*(1+('Scenario Input'!$AA$15/100))","v":192.34516211967738},{"$f":"AP487*(1+('Scenario Input'!$AD$15/100))","v":199.0652325634897},{"$f":"AQ487*(1+('Scenario Input'!$AG$15/100))","v":203.28175430116337},{"$f":"AR487*(1+('Scenario Input'!$AJ$15/100))","v":207.71165170362562},{"$f":"AS487*(1+('Scenario Input'!$AM$15/100))","v":212.35657940527429},{"$f":"AT487*(1+('Scenario Input'!$AP$15/100))","v":218.55847207566794},{"$f":"AU487*(1+('Scenario Input'!$AS$15/100))","v":224.94149156964673}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300575","TWIN VALLEY INC",114.39,{"$f":"AO488*(1+('Scenario Input'!$AA$15/100))","v":119.62356926477406},{"$f":"AP488*(1+('Scenario Input'!$AD$15/100))","v":123.80292476995371},{"$f":"AQ488*(1+('Scenario Input'!$AG$15/100))","v":126.42526980106604},{"$f":"AR488*(1+('Scenario Input'!$AJ$15/100))","v":129.18031772075102},{"$f":"AS488*(1+('Scenario Input'!$AM$15/100))","v":132.06909758152193},{"$f":"AT488*(1+('Scenario Input'!$AP$15/100))","v":135.92618724914729},{"$f":"AU488*(1+('Scenario Input'!$AS$15/100))","v":139.89592356141955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310003","BLYTHE - CITY OF",23.03,{"$f":"AO489*(1+('Scenario Input'!$AA$15/100))","v":24.083668154277007},{"$f":"AP489*(1+('Scenario Input'!$AD$15/100))","v":24.925092730588634},{"$f":"AQ489*(1+('Scenario Input'!$AG$15/100))","v":25.453046276060416},{"$f":"AR489*(1+('Scenario Input'!$AJ$15/100))","v":26.007716733183809},{"$f":"AS489*(1+('Scenario Input'!$AM$15/100))","v":26.589311279853568},{"$f":"AT489*(1+('Scenario Input'!$AP$15/100))","v":27.365854465843707},{"$f":"AU489*(1+('Scenario Input'!$AS$15/100))","v":28.165076664214457}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210006","LOMPOC-CITY WATER UTILITY DIV",62.04,{"$f":"AO490*(1+('Scenario Input'!$AA$15/100))","v":64.878452987031935},{"$f":"AP490*(1+('Scenario Input'!$AD$15/100))","v":67.145147764034689},{"$f":"AQ490*(1+('Scenario Input'!$AG$15/100))","v":68.567389968162757},{"$f":"AR490*(1+('Scenario Input'!$AJ$15/100))","v":70.061604260821696},{"$f":"AS490*(1+('Scenario Input'!$AM$15/100))","v":71.62834875389126},{"$f":"AT490*(1+('Scenario Input'!$AP$15/100))","v":73.720261010027954},{"$f":"AU490*(1+('Scenario Input'!$AS$15/100))","v":75.87326774849609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600184","NORTH SHORE MWC",50,{"$f":"AO491*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP491*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ491*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR491*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS491*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT491*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU491*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600180","NAVAJO MWC",26.67,{"$f":"AO492*(1+('Scenario Input'!$AA$15/100))","v":27.890205370150579},{"$f":"AP492*(1+('Scenario Input'!$AD$15/100))","v":28.864621064906597},{"$f":"AQ492*(1+('Scenario Input'!$AG$15/100))","v":29.476020155559329},{"$f":"AR492*(1+('Scenario Input'!$AJ$15/100))","v":30.118358891620158},{"$f":"AS492*(1+('Scenario Input'!$AM$15/100))","v":30.791877196426171},{"$f":"AT492*(1+('Scenario Input'!$AP$15/100))","v":31.691156691448185},{"$f":"AU492*(1+('Scenario Input'!$AS$15/100))","v":32.616699723603979}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600200","RANCHERITOS MWC",57,{"$f":"AO493*(1+('Scenario Input'!$AA$15/100))","v":59.60786299582238},{"$f":"AP493*(1+('Scenario Input'!$AD$15/100))","v":61.69041622420982},{"$f":"AQ493*(1+('Scenario Input'!$AG$15/100))","v":62.997118442702721},{"$f":"AR493*(1+('Scenario Input'!$AJ$15/100))","v":64.369945887602128},{"$f":"AS493*(1+('Scenario Input'!$AM$15/100))","v":65.80941133094457},{"$f":"AT493*(1+('Scenario Input'!$AP$15/100))","v":67.731381005344829},{"$f":"AU493*(1+('Scenario Input'!$AS$15/100))","v":69.709481973956755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600156","LUCERNE VALLEY MWC",28.27,{"$f":"AO494*(1+('Scenario Input'!$AA$15/100))","v":29.563408541963131},{"$f":"AP494*(1+('Scenario Input'!$AD$15/100))","v":30.596281871200201},{"$f":"AQ494*(1+('Scenario Input'!$AG$15/100))","v":31.244360322372032},{"$f":"AR494*(1+('Scenario Input'!$AJ$15/100))","v":31.925234565658108},{"$f":"AS494*(1+('Scenario Input'!$AM$15/100))","v":32.639158917996539},{"$f":"AT494*(1+('Scenario Input'!$AP$15/100))","v":33.59238843896663},{"$f":"AU494*(1+('Scenario Input'!$AS$15/100))","v":34.573457112346617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701747","NORTH PEAK MUTUAL WATER COMPANY",80,{"$f":"AO495*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP495*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ495*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR495*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS495*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT495*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU495*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600262","SNOWCREST HEIGHTS IMP ASSOC",41.66,{"$f":"AO496*(1+('Scenario Input'!$AA$15/100))","v":43.566027586069474},{"$f":"AP496*(1+('Scenario Input'!$AD$15/100))","v":45.088118243869843},{"$f":"AQ496*(1+('Scenario Input'!$AG$15/100))","v":46.043157093385886},{"$f":"AR496*(1+('Scenario Input'!$AJ$15/100))","v":47.046525362763248},{"$f":"AS496*(1+('Scenario Input'!$AM$15/100))","v":48.098597825388616},{"$f":"AT496*(1+('Scenario Input'!$AP$15/100))","v":49.503321626011676},{"$f":"AU496*(1+('Scenario Input'!$AS$15/100))","v":50.949070509386637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710008","FALLBROOK PUD",102.99,{"$f":"AO497*(1+('Scenario Input'!$AA$15/100))","v":107.70199666560958},{"$f":"AP497*(1+('Scenario Input'!$AD$15/100))","v":111.46484152511174},{"$f":"AQ497*(1+('Scenario Input'!$AG$15/100))","v":113.8258461125255},{"$f":"AR497*(1+('Scenario Input'!$AJ$15/100))","v":116.30632854323059},{"$f":"AS497*(1+('Scenario Input'!$AM$15/100))","v":118.907215315333},{"$f":"AT497*(1+('Scenario Input'!$AP$15/100))","v":122.3799110480783},{"$f":"AU497*(1+('Scenario Input'!$AS$15/100))","v":125.95402716662817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410008","THERMALITO WATER & SEWER DIST",33.299999999999997,{"$f":"AO498*(1+('Scenario Input'!$AA$15/100))","v":34.823541013348859},{"$f":"AP498*(1+('Scenario Input'!$AD$15/100))","v":36.040190530985733},{"$f":"AQ498*(1+('Scenario Input'!$AG$15/100))","v":36.803579721789482},{"$f":"AR498*(1+('Scenario Input'!$AJ$15/100))","v":37.605599965914926},{"$f":"AS498*(1+('Scenario Input'!$AM$15/100))","v":38.446550830183405},{"$f":"AT498*(1+('Scenario Input'!$AP$15/100))","v":39.569385745227763},{"$f":"AU498*(1+('Scenario Input'!$AS$15/100))","v":40.725013153206312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000526","PIKE RANCH MUTUAL WATER CO",65,{"$f":"AO499*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP499*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ499*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR499*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS499*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT499*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU499*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900799","EL PORTAL MOBILE ESTATES",8.9499999999999993,{"$f":"AO500*(1+('Scenario Input'!$AA$15/100))","v":9.3594802423264944},{"$f":"AP500*(1+('Scenario Input'!$AD$15/100))","v":9.6864776352048736},{"$f":"AQ500*(1+('Scenario Input'!$AG$15/100))","v":9.8916528081085833},{"$f":"AR500*(1+('Scenario Input'!$AJ$15/100))","v":10.107210801649806},{"$f":"AS500*(1+('Scenario Input'!$AM$15/100))","v":10.333232130034277},{"$f":"AT500*(1+('Scenario Input'!$AP$15/100))","v":10.635015087681335},{"$f":"AU500*(1+('Scenario Input'!$AS$15/100))","v":10.945611643279173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700922","LIVE OAK SPRINGS WATER SYSTEM",108.58,{"$f":"AO502*(1+('Scenario Input'!$AA$15/100))","v":113.54775024712971},{"$f":"AP502*(1+('Scenario Input'!$AD$15/100))","v":117.51483146710004},{"$f":"AQ502*(1+('Scenario Input'!$AG$15/100))","v":120.00398457032739},{"$f":"AR502*(1+('Scenario Input'!$AJ$15/100))","v":122.61910042940069},{"$f":"AS502*(1+('Scenario Input'!$AM$15/100))","v":125.36115583006949},{"$f":"AT502*(1+('Scenario Input'!$AP$15/100))","v":129.0223394659709},{"$f":"AU502*(1+('Scenario Input'!$AS$15/100))","v":132.7904482935478}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700669","ORCHARD LN WS #02",50,{"$f":"AO504*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP504*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ504*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR504*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS504*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT504*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU504*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810001","CITY OF BENICIA",37.24,{"$f":"AO507*(1+('Scenario Input'!$AA$15/100))","v":38.943803823937287},{"$f":"AP507*(1+('Scenario Input'!$AD$15/100))","v":40.304405266483748},{"$f":"AQ507*(1+('Scenario Input'!$AG$15/100))","v":41.158117382565777},{"$f":"AR507*(1+('Scenario Input'!$AJ$15/100))","v":42.055031313233393},{"$f":"AS507*(1+('Scenario Input'!$AM$15/100))","v":42.995482069550448},{"$f":"AT507*(1+('Scenario Input'!$AP$15/100))","v":44.251168923491946},{"$f":"AU507*(1+('Scenario Input'!$AS$15/100))","v":45.543528222985074}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000744","AFUERA DE CHORRO WATER COMPANY",266,{"$f":"AO510*(1+('Scenario Input'!$AA$15/100))","v":278.17002731383775},{"$f":"AP510*(1+('Scenario Input'!$AD$15/100))","v":287.88860904631247},{"$f":"AQ510*(1+('Scenario Input'!$AG$15/100))","v":293.98655273261267},{"$f":"AR510*(1+('Scenario Input'!$AJ$15/100))","v":300.39308080880994},{"$f":"AS510*(1+('Scenario Input'!$AM$15/100))","v":307.11058621107463},{"$f":"AT510*(1+('Scenario Input'!$AP$15/100))","v":316.07977802494247},{"$f":"AU510*(1+('Scenario Input'!$AS$15/100))","v":325.31091587846481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500007","VERDE VALE WATER COMPANY",25,{"$f":"AO513*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP513*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ513*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR513*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS513*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT513*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU513*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210019","MISSION HILLS CSD",58.28,{"$f":"AO514*(1+('Scenario Input'!$AA$15/100))","v":60.946425533272425},{"$f":"AP514*(1+('Scenario Input'!$AD$15/100))","v":63.075744869244708},{"$f":"AQ514*(1+('Scenario Input'!$AG$15/100))","v":64.411790576152896},{"$f":"AR514*(1+('Scenario Input'!$AJ$15/100))","v":65.815446426832509},{"$f":"AS514*(1+('Scenario Input'!$AM$15/100))","v":67.287236708200879},{"$f":"AT514*(1+('Scenario Input'!$AP$15/100))","v":69.252366403359602},{"$f":"AU514*(1+('Scenario Input'!$AS$15/100))","v":71.274887884950886}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610036","CHINO HILLS, CITY OF",96.98,{"$f":"AO516*(1+('Scenario Input'!$AA$15/100))","v":101.41702725148868},{"$f":"AP516*(1+('Scenario Input'!$AD$15/100))","v":104.96029062147139},{"$f":"AQ516*(1+('Scenario Input'!$AG$15/100))","v":107.18351836093528},{"$f":"AR516*(1+('Scenario Input'!$AJ$15/100))","v":109.51925179262554},{"$f":"AS516*(1+('Scenario Input'!$AM$15/100))","v":111.96836334868431},{"$f":"AT516*(1+('Scenario Input'!$AP$15/100))","v":115.23840929646214},{"$f":"AU516*(1+('Scenario Input'!$AS$15/100))","v":118.60395722516363}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410003","DURHAM IRRIGATION DISTRICT",47.03,{"$f":"AO519*(1+('Scenario Input'!$AA$15/100))","v":49.181715731465374},{"$f":"AP519*(1+('Scenario Input'!$AD$15/100))","v":50.90000482499277},{"$f":"AQ519*(1+('Scenario Input'!$AG$15/100))","v":51.97814877825104},{"$f":"AR519*(1+('Scenario Input'!$AJ$15/100))","v":53.110851843753132},{"$f":"AS519*(1+('Scenario Input'!$AM$15/100))","v":54.298537103409181},{"$f":"AT519*(1+('Scenario Input'!$AP$15/100))","v":55.884330678620479},{"$f":"AU519*(1+('Scenario Input'!$AS$15/100))","v":57.516437495354147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000533","SUGAR PINE HOMEOWNERS ASSOC",83.33,{"$f":"AO523*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP523*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ523*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR523*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS523*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT523*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU523*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610019","CAMARILLO WATER DEPT",33.479999999999997,{"$f":"AO525*(1+('Scenario Input'!$AA$15/100))","v":35.01177637017777},{"$f":"AP525*(1+('Scenario Input'!$AD$15/100))","v":36.23500237169376},{"$f":"AQ525*(1+('Scenario Input'!$AG$15/100))","v":37.002517990555909},{"$f":"AR525*(1+('Scenario Input'!$AJ$15/100))","v":37.808873479244191},{"$f":"AS525*(1+('Scenario Input'!$AM$15/100))","v":38.654370023860061},{"$f":"AT525*(1+('Scenario Input'!$AP$15/100))","v":39.783274316823579},{"$f":"AU525*(1+('Scenario Input'!$AS$15/100))","v":40.945148359439848}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810010","SID - GIBSON CANYON",162.88999999999999,{"$f":"AO528*(1+('Scenario Input'!$AA$15/100))","v":170.34254041034222},{"$f":"AP528*(1+('Scenario Input'!$AD$15/100))","v":176.29389296072873},{"$f":"AQ528*(1+('Scenario Input'!$AG$15/100))","v":180.02808110757624},{"$f":"AR528*(1+('Scenario Input'!$AJ$15/100))","v":183.9512365900265},{"$f":"AS528*(1+('Scenario Input'!$AM$15/100))","v":188.06482476662384},{"$f":"AT528*(1+('Scenario Input'!$AP$15/100))","v":193.55727459580029},{"$f":"AU528*(1+('Scenario Input'!$AS$15/100))","v":199.21013190768093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010009","BAKMAN WATER-ROLLING HILLS",23.34,{"$f":"AO530*(1+('Scenario Input'!$AA$15/100))","v":24.407851268815691},{"$f":"AP530*(1+('Scenario Input'!$AD$15/100))","v":25.260602011808022},{"$f":"AQ530*(1+('Scenario Input'!$AG$15/100))","v":25.795662183380379},{"$f":"AR530*(1+('Scenario Input'!$AJ$15/100))","v":26.357798895028665},{"$f":"AS530*(1+('Scenario Input'!$AM$15/100))","v":26.947222113407832},{"$f":"AT530*(1+('Scenario Input'!$AP$15/100))","v":27.734218116925412},{"$f":"AU530*(1+('Scenario Input'!$AS$15/100))","v":28.544198408283346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910173","WHITTIER-CITY, WATER DEPT.",47.67,{"$f":"AO534*(1+('Scenario Input'!$AA$15/100))","v":49.850997000190404},{"$f":"AP534*(1+('Scenario Input'!$AD$15/100))","v":51.592669147510215},{"$f":"AQ534*(1+('Scenario Input'!$AG$15/100))","v":52.685484844976123},{"$f":"AR534*(1+('Scenario Input'!$AJ$15/100))","v":53.833602113368315},{"$f":"AS534*(1+('Scenario Input'!$AM$15/100))","v":55.037449792037329},{"$f":"AT534*(1+('Scenario Input'!$AP$15/100))","v":56.644823377627858},{"$f":"AU534*(1+('Scenario Input'!$AS$15/100))","v":58.299140450851198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310006","CITY OF MORGAN HILL",99.01,{"$f":"AO537*(1+('Scenario Input'!$AA$15/100))","v":103.53990377572586},{"$f":"AP537*(1+('Scenario Input'!$AD$15/100))","v":107.1573352694564},{"$f":"AQ537*(1+('Scenario Input'!$AG$15/100))","v":109.4270999475789},{"$f":"AR537*(1+('Scenario Input'!$AJ$15/100))","v":111.81172530406118},{"$f":"AS537*(1+('Scenario Input'!$AM$15/100))","v":114.3121020329267},{"$f":"AT537*(1+('Scenario Input'!$AP$15/100))","v":117.65059707612616},{"$f":"AU537*(1+('Scenario Input'!$AS$15/100))","v":121.08659316213084}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900767","GOLDEN VALLEY MUNICIPAL WATER DISTRICT",50,{"$f":"AO539*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP539*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ539*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR539*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS539*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT539*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU539*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000595","MADERA MH & RV PARK",1.84,{"$f":"AO540*(1+('Scenario Input'!$AA$15/100))","v":1.9241836475844418},{"$f":"AP540*(1+('Scenario Input'!$AD$15/100))","v":1.9914099272376504},{"$f":"AQ540*(1+('Scenario Input'!$AG$15/100))","v":2.0335911918346143},{"$f":"AR540*(1+('Scenario Input'!$AJ$15/100))","v":2.0779070251436478},{"$f":"AS540*(1+('Scenario Input'!$AM$15/100))","v":2.12437397980593},{"$f":"AT540*(1+('Scenario Input'!$AP$15/100))","v":2.1864165096462189},{"$f":"AU540*(1+('Scenario Input'!$AS$15/100))","v":2.2502709970540424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710021","LAKE COUNTY CSA 21 - NORTH LAKEPORT",29.8,{"$f":"AO544*(1+('Scenario Input'!$AA$15/100))","v":31.163409075008893},{"$f":"AP544*(1+('Scenario Input'!$AD$15/100))","v":32.252182517218465},{"$f":"AQ544*(1+('Scenario Input'!$AG$15/100))","v":32.935335606886682},{"$f":"AR544*(1+('Scenario Input'!$AJ$15/100))","v":33.653059428956901},{"$f":"AS544*(1+('Scenario Input'!$AM$15/100))","v":34.405622064248213},{"$f":"AT544*(1+('Scenario Input'!$AP$15/100))","v":35.41044129753115},{"$f":"AU544*(1+('Scenario Input'!$AS$15/100))","v":36.444606365331772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910010","TRUCKEE-DONNER PUD - HIRSCHDALE",70.680000000000007,{"$f":"AO546*(1+('Scenario Input'!$AA$15/100))","v":73.913750114819749},{"$f":"AP546*(1+('Scenario Input'!$AD$15/100))","v":76.496116118020183},{"$f":"AQ546*(1+('Scenario Input'!$AG$15/100))","v":78.116426868951379},{"$f":"AR546*(1+('Scenario Input'!$AJ$15/100))","v":79.818732900626642},{"$f":"AS546*(1+('Scenario Input'!$AM$15/100))","v":81.603670050371264},{"$f":"AT546*(1+('Scenario Input'!$AP$15/100))","v":83.986912446627585},{"$f":"AU546*(1+('Scenario Input'!$AS$15/100))","v":86.439757647706372}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510013","SHASTA C.S.D.",85.3,{"$f":"AO549*(1+('Scenario Input'!$AA$15/100))","v":89.202644097256993},{"$f":"AP549*(1+('Scenario Input'!$AD$15/100))","v":92.319166735528029},{"$f":"AQ549*(1+('Scenario Input'!$AG$15/100))","v":94.274635143202488},{"$f":"AR549*(1+('Scenario Input'!$AJ$15/100))","v":96.32905937214845},{"$f":"AS549*(1+('Scenario Input'!$AM$15/100))","v":98.483206781220545},{"$f":"AT549*(1+('Scenario Input'!$AP$15/100))","v":101.35941753957742},{"$f":"AU549*(1+('Scenario Input'!$AS$15/100))","v":104.31962828734228}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700612","LAGUNA SECA WC",75,{"$f":"AO553*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP553*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ553*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR553*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS553*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT553*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU553*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310001","FORT BRAGG, CITY OF",132.29,{"$f":"AO555*(1+('Scenario Input'!$AA$15/100))","v":138.34252974942706},{"$f":"AP555*(1+('Scenario Input'!$AD$15/100))","v":143.17588004036347},{"$f":"AQ555*(1+('Scenario Input'!$AG$15/100))","v":146.20857541728321},{"$f":"AR555*(1+('Scenario Input'!$AJ$15/100))","v":149.39473932405065},{"$f":"AS555*(1+('Scenario Input'!$AM$15/100))","v":152.73556184159048},{"$f":"AT555*(1+('Scenario Input'!$AP$15/100))","v":157.19621742450994},{"$f":"AU555*(1+('Scenario Input'!$AS$15/100))","v":161.78714684797785}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510006","CITY OF SHASTA LAKE",45.72,{"$f":"AO556*(1+('Scenario Input'!$AA$15/100))","v":47.811780634543844},{"$f":"AP556*(1+('Scenario Input'!$AD$15/100))","v":49.482207539839877},{"$f":"AQ556*(1+('Scenario Input'!$AG$15/100))","v":50.530320266673129},{"$f":"AR556*(1+('Scenario Input'!$AJ$15/100))","v":51.631472385634552},{"$f":"AS556*(1+('Scenario Input'!$AM$15/100))","v":52.78607519387343},{"$f":"AT556*(1+('Scenario Input'!$AP$15/100))","v":54.327697185339737},{"$f":"AU556*(1+('Scenario Input'!$AS$15/100))","v":55.914342383321092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900523","WHITE FENCE FARMS MWC NO.3",149.19999999999999,{"$f":"AO559*(1+('Scenario Input'!$AA$15/100))","v":156.02619577152103},{"$f":"AP559*(1+('Scenario Input'!$AD$15/100))","v":161.47737018687903},{"$f":"AQ559*(1+('Scenario Input'!$AG$15/100))","v":164.89772055528502},{"$f":"AR559*(1+('Scenario Input'!$AJ$15/100))","v":168.49115660403928},{"$f":"AS559*(1+('Scenario Input'!$AM$15/100))","v":172.25902053643736},{"$f":"AT559*(1+('Scenario Input'!$AP$15/100))","v":177.28986045609557},{"$f":"AU559*(1+('Scenario Input'!$AS$15/100))","v":182.4676265002517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510038","BEAR VALLEY CSD",153.84,{"$f":"AO562*(1+('Scenario Input'!$AA$15/100))","v":160.87848496977745},{"$f":"AP562*(1+('Scenario Input'!$AD$15/100))","v":166.49918652513051},{"$f":"AQ562*(1+('Scenario Input'!$AG$15/100))","v":170.02590703904187},{"$f":"AR562*(1+('Scenario Input'!$AJ$15/100))","v":173.73109605874933},{"$f":"AS562*(1+('Scenario Input'!$AM$15/100))","v":177.61613752899143},{"$f":"AT562*(1+('Scenario Input'!$AP$15/100))","v":182.80343252389906},{"$f":"AU562*(1+('Scenario Input'!$AS$15/100))","v":188.14222292760536}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701897","BERRY DR WS #02",133.33000000000001,{"$f":"AO565*(1+('Scenario Input'!$AA$15/100))","v":139.43011181110523},{"$f":"AP565*(1+('Scenario Input'!$AD$15/100))","v":144.30145956445432},{"$f":"AQ565*(1+('Scenario Input'!$AG$15/100))","v":147.35799652571148},{"$f":"AR565*(1+('Scenario Input'!$AJ$15/100))","v":150.56920851217532},{"$f":"AS565*(1+('Scenario Input'!$AM$15/100))","v":153.93629496061124},{"$f":"AT565*(1+('Scenario Input'!$AP$15/100))","v":158.43201806039696},{"$f":"AU565*(1+('Scenario Input'!$AS$15/100))","v":163.0590391506606}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5310001","WEAVERVILLE C.S.D.",29.65,{"$f":"AO568*(1+('Scenario Input'!$AA$15/100))","v":31.006546277651463},{"$f":"AP568*(1+('Scenario Input'!$AD$15/100))","v":32.089839316628442},{"$f":"AQ568*(1+('Scenario Input'!$AG$15/100))","v":32.769553716247998},{"$f":"AR568*(1+('Scenario Input'!$AJ$15/100))","v":33.483664834515849},{"$f":"AS568*(1+('Scenario Input'!$AM$15/100))","v":34.232439402850993},{"$f":"AT568*(1+('Scenario Input'!$AP$15/100))","v":35.232200821201303},{"$f":"AU568*(1+('Scenario Input'!$AS$15/100))","v":36.261160360137154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400110","PARK WEST MUTUAL WATER COMPANY",70,{"$f":"AO571*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP571*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ571*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR571*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS571*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT571*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU571*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200702","VIEJA MUTUAL WATER COMPANY",245,{"$f":"AO574*(1+('Scenario Input'!$AA$15/100))","v":256.20923568379794},{"$f":"AP574*(1+('Scenario Input'!$AD$15/100))","v":265.16056096370886},{"$f":"AQ574*(1+('Scenario Input'!$AG$15/100))","v":270.77708804319587},{"$f":"AR574*(1+('Scenario Input'!$AJ$15/100))","v":276.67783758706179},{"$f":"AS574*(1+('Scenario Input'!$AM$15/100))","v":282.86501361546351},{"$f":"AT574*(1+('Scenario Input'!$AP$15/100))","v":291.12611133876283},{"$f":"AU574*(1+('Scenario Input'!$AS$15/100))","v":299.62847515121757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400209","SAN LUIS HILLS",176.76,{"$f":"AO577*(1+('Scenario Input'!$AA$15/100))","v":184.84712040599234},{"$f":"AP577*(1+('Scenario Input'!$AD$15/100))","v":191.30522757528647},{"$f":"AQ577*(1+('Scenario Input'!$AG$15/100))","v":195.35737992863392},{"$f":"AR577*(1+('Scenario Input'!$AJ$15/100))","v":199.61459008934304},{"$f":"AS577*(1+('Scenario Input'!$AM$15/100))","v":204.07844819048705},{"$f":"AT577*(1+('Scenario Input'!$AP$15/100))","v":210.03857730710089},{"$f":"AU577*(1+('Scenario Input'!$AS$15/100))","v":216.17277252134377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200013","WOMACK SUBDIVISION M.W.C.",60,{"$f":"AO578*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP578*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ578*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR578*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS578*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT578*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU578*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500823","BEST ROAD MWC",170,{"$f":"AO580*(1+('Scenario Input'!$AA$15/100))","v":177.77783700508428},{"$f":"AP580*(1+('Scenario Input'!$AD$15/100))","v":183.98896066869594},{"$f":"AQ580*(1+('Scenario Input'!$AG$15/100))","v":187.88614272385021},{"$f":"AR580*(1+('Scenario Input'!$AJ$15/100))","v":191.98054036653267},{"$f":"AS580*(1+('Scenario Input'!$AM$15/100))","v":196.27368291685221},{"$f":"AT580*(1+('Scenario Input'!$AP$15/100))","v":202.00587317383543},{"$f":"AU580*(1+('Scenario Input'!$AS$15/100))","v":207.90547255390609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010001","BAKMAN WATER COMPANY",18.36,{"$f":"AO583*(1+('Scenario Input'!$AA$15/100))","v":19.200006396549103},{"$f":"AP583*(1+('Scenario Input'!$AD$15/100))","v":19.870807752219164},{"$f":"AQ583*(1+('Scenario Input'!$AG$15/100))","v":20.291703414175824},{"$f":"AR583*(1+('Scenario Input'!$AJ$15/100))","v":20.733898359585531},{"$f":"AS583*(1+('Scenario Input'!$AM$15/100))","v":21.197557755020043},{"$f":"AT583*(1+('Scenario Input'!$AP$15/100))","v":21.816634302774229},{"$f":"AU583*(1+('Scenario Input'!$AS$15/100))","v":22.453791035821862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210004","AMERICAN VALLEY CSD",43.06,{"$f":"AO587*(1+('Scenario Input'!$AA$15/100))","v":45.030080361405467},{"$f":"AP587*(1+('Scenario Input'!$AD$15/100))","v":46.60332144937675},{"$f":"AQ587*(1+('Scenario Input'!$AG$15/100))","v":47.590454739347003},{"$f":"AR587*(1+('Scenario Input'!$AJ$15/100))","v":48.627541577546452},{"$f":"AS587*(1+('Scenario Input'!$AM$15/100))","v":49.714969331762688},{"$f":"AT587*(1+('Scenario Input'!$AP$15/100))","v":51.166899405090319},{"$f":"AU587*(1+('Scenario Input'!$AS$15/100))","v":52.661233224536453}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900512","HAPPY ACRES MUTUAL BENEFIT WATER SYSTEM",108,{"$f":"AO589*(1+('Scenario Input'!$AA$15/100))","v":112.94121409734767},{"$f":"AP589*(1+('Scenario Input'!$AD$15/100))","v":116.88710442481862},{"$f":"AQ589*(1+('Scenario Input'!$AG$15/100))","v":119.3629612598578},{"$f":"AR589*(1+('Scenario Input'!$AJ$15/100))","v":121.96410799756194},{"$f":"AS589*(1+('Scenario Input'!$AM$15/100))","v":124.69151620600024},{"$f":"AT589*(1+('Scenario Input'!$AP$15/100))","v":128.33314295749545},{"$f":"AU589*(1+('Scenario Input'!$AS$15/100))","v":132.08112374012859}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510051","LEBEC COUNTY WATER DISTRICT",40.01,{"$f":"AO592*(1+('Scenario Input'!$AA$15/100))","v":41.840536815137774},{"$f":"AP592*(1+('Scenario Input'!$AD$15/100))","v":43.302343037379558},{"$f":"AQ592*(1+('Scenario Input'!$AG$15/100))","v":44.219556296360274},{"$f":"AR592*(1+('Scenario Input'!$AJ$15/100))","v":45.183184823911596},{"$f":"AS592*(1+('Scenario Input'!$AM$15/100))","v":46.193588550019157},{"$f":"AT592*(1+('Scenario Input'!$AP$15/100))","v":47.542676386383263},{"$f":"AU592*(1+('Scenario Input'!$AS$15/100))","v":48.931164452245774}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310003","UKIAH, CITY OF",57.17,{"$f":"AO594*(1+('Scenario Input'!$AA$15/100))","v":59.785640832827461},{"$f":"AP594*(1+('Scenario Input'!$AD$15/100))","v":61.874405184878512},{"$f":"AQ594*(1+('Scenario Input'!$AG$15/100))","v":63.185004585426569},{"$f":"AR594*(1+('Scenario Input'!$AJ$15/100))","v":64.561926427968658},{"$f":"AS594*(1+('Scenario Input'!$AM$15/100))","v":66.00568501386141},{"$f":"AT594*(1+('Scenario Input'!$AP$15/100))","v":67.933386878518647},{"$f":"AU594*(1+('Scenario Input'!$AS$15/100))","v":69.917387446510645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701731","BRANDON CREEK MWS",85,{"$f":"AO598*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP598*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ598*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR598*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS598*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT598*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU598*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910255","SANTA CLARITA VALLEY W.A.-TESORO DIV.",42.09,{"$f":"AO599*(1+('Scenario Input'!$AA$15/100))","v":44.015700938494106},{"$f":"AP599*(1+('Scenario Input'!$AD$15/100))","v":45.553502085561256},{"$f":"AQ599*(1+('Scenario Input'!$AG$15/100))","v":46.518398513216802},{"$f":"AR599*(1+('Scenario Input'!$AJ$15/100))","v":47.532123200160946},{"$f":"AS599*(1+('Scenario Input'!$AM$15/100))","v":48.595054788060651},{"$f":"AT599*(1+('Scenario Input'!$AP$15/100))","v":50.014277658157262},{"$f":"AU599*(1+('Scenario Input'!$AS$15/100))","v":51.474949057611227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200556","FOSTER ROAD MUTUAL WATER COMPANY",92.5,{"$f":"AO603*(1+('Scenario Input'!$AA$15/100))","v":96.732058370413512},{"$f":"AP603*(1+('Scenario Input'!$AD$15/100))","v":100.11164036384928},{"$f":"AQ603*(1+('Scenario Input'!$AG$15/100))","v":102.23216589385969},{"$f":"AR603*(1+('Scenario Input'!$AJ$15/100))","v":104.45999990531925},{"$f":"AS603*(1+('Scenario Input'!$AM$15/100))","v":106.79597452828725},{"$f":"AT603*(1+('Scenario Input'!$AP$15/100))","v":109.91496040341046},{"$f":"AU603*(1+('Scenario Input'!$AS$15/100))","v":113.12503653668421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200616","SKYLINE PARK",80.83,{"$f":"AO604*(1+('Scenario Input'!$AA$15/100))","v":84.528132736005659},{"$f":"AP604*(1+('Scenario Input'!$AD$15/100))","v":87.481339357945259},{"$f":"AQ604*(1+('Scenario Input'!$AG$15/100))","v":89.334334802169494},{"$f":"AR604*(1+('Scenario Input'!$AJ$15/100))","v":91.281100457804925},{"$f":"AS604*(1+('Scenario Input'!$AM$15/100))","v":93.32236347158333},{"$f":"AT604*(1+('Scenario Input'!$AP$15/100))","v":96.047851344947759},{"$f":"AU604*(1+('Scenario Input'!$AS$15/100))","v":98.852937332542524}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900553","PARK ROYAL MUTUAL WATER COMPANY",85,{"$f":"AO608*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP608*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ608*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR608*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS608*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT608*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU608*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900158","LITTLE BALDY WATER",53.75,{"$f":"AO610*(1+('Scenario Input'!$AA$15/100))","v":56.209169053078121},{"$f":"AP610*(1+('Scenario Input'!$AD$15/100))","v":58.17298021142593},{"$f":"AQ610*(1+('Scenario Input'!$AG$15/100))","v":59.40517747886441},{"$f":"AR610*(1+('Scenario Input'!$AJ$15/100))","v":60.699729674712536},{"$f":"AS610*(1+('Scenario Input'!$AM$15/100))","v":62.057120334004743},{"$f":"AT610*(1+('Scenario Input'!$AP$15/100))","v":63.869504018197965},{"$f":"AU610*(1+('Scenario Input'!$AS$15/100))","v":65.734818528073248}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110031","WARD WELL WATER COMPANY",54.17,{"$f":"AO614*(1+('Scenario Input'!$AA$15/100))","v":56.648384885678915},{"$f":"AP614*(1+('Scenario Input'!$AD$15/100))","v":58.627541173078001},{"$f":"AQ614*(1+('Scenario Input'!$AG$15/100))","v":59.869366772652747},{"$f":"AR614*(1+('Scenario Input'!$AJ$15/100))","v":61.174034539147506},{"$f":"AS614*(1+('Scenario Input'!$AM$15/100))","v":62.542031785916976},{"$f":"AT614*(1+('Scenario Input'!$AP$15/100))","v":64.368577351921573},{"$f":"AU614*(1+('Scenario Input'!$AS$15/100))","v":66.248467342618198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200510","IVCSD CRESCENT MILLS",63.47,{"$f":"AO617*(1+('Scenario Input'!$AA$15/100))","v":66.373878321839413},{"$f":"AP617*(1+('Scenario Input'!$AD$15/100))","v":68.692819609659608},{"$f":"AQ617*(1+('Scenario Input'!$AG$15/100))","v":70.147843992251623},{"$f":"AR617*(1+('Scenario Input'!$AJ$15/100))","v":71.676499394493121},{"$f":"AS617*(1+('Scenario Input'!$AM$15/100))","v":73.279356792544775},{"$f":"AT617*(1+('Scenario Input'!$AP$15/100))","v":75.41948688437256},{"$f":"AU617*(1+('Scenario Input'!$AS$15/100))","v":77.622119664684817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4901309","HILTON MUTUAL WATER COMPANY",41.67,{"$f":"AO619*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP619*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ619*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR619*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS619*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT619*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU619*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700502","ANDERSON SPRINGS CSD",103.98,{"$f":"AO620*(1+('Scenario Input'!$AA$15/100))","v":108.73729112816861},{"$f":"AP620*(1+('Scenario Input'!$AD$15/100))","v":112.53630664900591},{"$f":"AQ620*(1+('Scenario Input'!$AG$15/100))","v":114.92000659074085},{"$f":"AR620*(1+('Scenario Input'!$AJ$15/100))","v":117.42433286654158},{"$f":"AS620*(1+('Scenario Input'!$AM$15/100))","v":120.05022088055468},{"$f":"AT620*(1+('Scenario Input'!$AP$15/100))","v":123.55629819185535},{"$f":"AU620*(1+('Scenario Input'!$AS$15/100))","v":127.16477080091268}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900130","DEL RIO MUTUAL",60,{"$f":"AO623*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP623*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ623*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR623*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS623*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT623*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU623*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000589","MAMMOTH POOL MOBILE HOME PARK",25,{"$f":"AO626*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP626*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ626*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR626*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS626*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT626*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU626*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410048","PORTERVILLE-JONES CORNER",29.98,{"$f":"AO629*(1+('Scenario Input'!$AA$15/100))","v":31.351644431837805},{"$f":"AP629*(1+('Scenario Input'!$AD$15/100))","v":32.446994357926499},{"$f":"AQ629*(1+('Scenario Input'!$AG$15/100))","v":33.134273875653115},{"$f":"AR629*(1+('Scenario Input'!$AJ$15/100))","v":33.856332942286173},{"$f":"AS629*(1+('Scenario Input'!$AM$15/100))","v":34.613441257924876},{"$f":"AT629*(1+('Scenario Input'!$AP$15/100))","v":35.624329869126974},{"$f":"AU629*(1+('Scenario Input'!$AS$15/100))","v":36.664741571565315}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400968","IMPROVEMENT DISTRICT NO. 1",37.5,{"$f":"AO632*(1+('Scenario Input'!$AA$15/100))","v":39.215699339356824},{"$f":"AP632*(1+('Scenario Input'!$AD$15/100))","v":40.585800147506454},{"$f":"AQ632*(1+('Scenario Input'!$AG$15/100))","v":41.445472659672838},{"$f":"AR632*(1+('Scenario Input'!$AJ$15/100))","v":42.348648610264554},{"$f":"AS632*(1+('Scenario Input'!$AM$15/100))","v":43.295665349305629},{"$f":"AT632*(1+('Scenario Input'!$AP$15/100))","v":44.560119082463693},{"$f":"AU632*(1+('Scenario Input'!$AS$15/100))","v":45.861501298655746}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710036","BORREGO WD",63.85,{"$f":"AO635*(1+('Scenario Input'!$AA$15/100))","v":66.771264075144899},{"$f":"AP635*(1+('Scenario Input'!$AD$15/100))","v":69.104089051154347},{"$f":"AQ635*(1+('Scenario Input'!$AG$15/100))","v":70.567824781869646},{"$f":"AR635*(1+('Scenario Input'!$AJ$15/100))","v":72.105632367077149},{"$f":"AS635*(1+('Scenario Input'!$AM$15/100))","v":73.718086201417762},{"$f":"AT635*(1+('Scenario Input'!$AP$15/100))","v":75.871029424408221},{"$f":"AU635*(1+('Scenario Input'!$AS$15/100))","v":78.086849544511225}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701888","CACHAGUA MUTUAL WS (#4)",93.98,{"$f":"AO638*(1+('Scenario Input'!$AA$15/100))","v":98.27977130434013},{"$f":"AP638*(1+('Scenario Input'!$AD$15/100))","v":101.71342660967086},{"$f":"AQ638*(1+('Scenario Input'!$AG$15/100))","v":103.86788054816144},{"$f":"AR638*(1+('Scenario Input'!$AJ$15/100))","v":106.13135990380437},{"$f":"AS638*(1+('Scenario Input'!$AM$15/100))","v":108.50471012073984},{"$f":"AT638*(1+('Scenario Input'!$AP$15/100))","v":111.67359976986504},{"$f":"AU638*(1+('Scenario Input'!$AS$15/100))","v":114.93503712127115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610013","LOMA LINDA, CITY OF",42.44,{"$f":"AO640*(1+('Scenario Input'!$AA$15/100))","v":44.381714132328099},{"$f":"AP640*(1+('Scenario Input'!$AD$15/100))","v":45.932302886937975},{"$f":"AQ640*(1+('Scenario Input'!$AG$15/100))","v":46.905222924707076},{"$f":"AR640*(1+('Scenario Input'!$AJ$15/100))","v":47.92737725385674},{"$f":"AS640*(1+('Scenario Input'!$AM$15/100))","v":48.99914766465416},{"$f":"AT640*(1+('Scenario Input'!$AP$15/100))","v":50.43017210292691},{"$f":"AU640*(1+('Scenario Input'!$AS$15/100))","v":51.902989736398666}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010042","WATERFORD-RIVER POINTE",33.64,{"$f":"AO641*(1+('Scenario Input'!$AA$15/100))","v":35.179096687359035},{"$f":"AP641*(1+('Scenario Input'!$AD$15/100))","v":36.408168452323132},{"$f":"AQ641*(1+('Scenario Input'!$AG$15/100))","v":37.179352007237185},{"$f":"AR641*(1+('Scenario Input'!$AJ$15/100))","v":37.989561046647992},{"$f":"AS641*(1+('Scenario Input'!$AM$15/100))","v":38.839098196017105},{"$f":"AT641*(1+('Scenario Input'!$AP$15/100))","v":39.973397491575433},{"$f":"AU641*(1+('Scenario Input'!$AS$15/100))","v":41.14082409831412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900523","MORADA MANOR WATER SYSTEM",125.92,{"$f":"AO644*(1+('Scenario Input'!$AA$15/100))","v":131.68108962164831},{"$f":"AP644*(1+('Scenario Input'!$AD$15/100))","v":136.28170545530702},{"$f":"AQ644*(1+('Scenario Input'!$AG$15/100))","v":139.16837112816012},{"$f":"AR644*(1+('Scenario Input'!$AJ$15/100))","v":142.20111554678704},{"$f":"AS644*(1+('Scenario Input'!$AM$15/100))","v":145.38107148758843},{"$f":"AT644*(1+('Scenario Input'!$AP$15/100))","v":149.6269385297021},{"$f":"AU644*(1+('Scenario Input'!$AS$15/100))","v":153.99680649404621}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410017","LONDON COMMUNITY SERV DIST",40,{"$f":"AO647*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP647*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ647*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR647*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS647*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT647*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU647*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610025","JOSHUA BASIN WATER DISTRICT",58,{"$f":"AO650*(1+('Scenario Input'!$AA$15/100))","v":60.653614978205226},{"$f":"AP650*(1+('Scenario Input'!$AD$15/100))","v":62.772704228143326},{"$f":"AQ650*(1+('Scenario Input'!$AG$15/100))","v":64.102331046960657},{"$f":"AR650*(1+('Scenario Input'!$AJ$15/100))","v":65.499243183875848},{"$f":"AS650*(1+('Scenario Input'!$AM$15/100))","v":66.963962406926044},{"$f":"AT650*(1+('Scenario Input'!$AP$15/100))","v":68.919650847543849},{"$f":"AU650*(1+('Scenario Input'!$AS$15/100))","v":70.9324553419209}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500555","MUSTANG MUTUAL WATER SYSTEM",100,{"$f":"AO653*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP653*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ653*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR653*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS653*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT653*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU653*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502659","OWENS PEAK SOUTH",25,{"$f":"AO656*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP656*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ656*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR656*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS656*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT656*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU656*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010003","SAN MIGUELITO MWC",159.04,{"$f":"AO659*(1+('Scenario Input'!$AA$15/100))","v":166.31639527816824},{"$f":"AP659*(1+('Scenario Input'!$AD$15/100))","v":172.12708414558472},{"$f":"AQ659*(1+('Scenario Input'!$AG$15/100))","v":175.77301258118317},{"$f":"AR659*(1+('Scenario Input'!$AJ$15/100))","v":179.60344199937268},{"$f":"AS659*(1+('Scenario Input'!$AM$15/100))","v":183.61980312409514},{"$f":"AT659*(1+('Scenario Input'!$AP$15/100))","v":188.98243570333403},{"$f":"AU659*(1+('Scenario Input'!$AS$15/100))","v":194.50168444101897}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710013","CALLAYOMI COUNTY WATER DISTRICT",61.55,{"$f":"AO662*(1+('Scenario Input'!$AA$15/100))","v":64.366034515664339},{"$f":"AP662*(1+('Scenario Input'!$AD$15/100))","v":66.614826642107275},{"$f":"AQ662*(1+('Scenario Input'!$AG$15/100))","v":68.025835792076364},{"$f":"AR662*(1+('Scenario Input'!$AJ$15/100))","v":69.508248585647564},{"$f":"AS662*(1+('Scenario Input'!$AM$15/100))","v":71.062618726660318},{"$f":"AT662*(1+('Scenario Input'!$AP$15/100))","v":73.138008787350415},{"$f":"AU662*(1+('Scenario Input'!$AS$15/100))","v":75.274010798193643}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400135","WILSON CIRCLE MUTUAL WATER COMPANY",62,{"$f":"AO663*(1+('Scenario Input'!$AA$15/100))","v":64.836622907736626},{"$f":"AP663*(1+('Scenario Input'!$AD$15/100))","v":67.10185624387735},{"$f":"AQ663*(1+('Scenario Input'!$AG$15/100))","v":68.523181463992429},{"$f":"AR663*(1+('Scenario Input'!$AJ$15/100))","v":70.01643236897074},{"$f":"AS663*(1+('Scenario Input'!$AM$15/100))","v":71.582166710851993},{"$f":"AT663*(1+('Scenario Input'!$AP$15/100))","v":73.672730216339986},{"$f":"AU663*(1+('Scenario Input'!$AS$15/100))","v":75.824348813777519}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110022","CITY OF REDWOOD CITY",150.5,{"$f":"AO665*(1+('Scenario Input'!$AA$15/100))","v":157.38567334861872},{"$f":"AP665*(1+('Scenario Input'!$AD$15/100))","v":162.88434459199257},{"$f":"AQ665*(1+('Scenario Input'!$AG$15/100))","v":166.33449694082032},{"$f":"AR665*(1+('Scenario Input'!$AJ$15/100))","v":169.95924308919507},{"$f":"AS665*(1+('Scenario Input'!$AM$15/100))","v":173.75993693521326},{"$f":"AT665*(1+('Scenario Input'!$AP$15/100))","v":178.83461125095428},{"$f":"AU665*(1+('Scenario Input'!$AS$15/100))","v":184.05749187860508}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200502","LAS FLORES WATER WORKS",35.700000000000003,{"$f":"AO669*(1+('Scenario Input'!$AA$15/100))","v":37.333345771067705},{"$f":"AP669*(1+('Scenario Input'!$AD$15/100))","v":38.637681740426153},{"$f":"AQ669*(1+('Scenario Input'!$AG$15/100))","v":39.456089972008549},{"$f":"AR669*(1+('Scenario Input'!$AJ$15/100))","v":40.315913476971865},{"$f":"AS669*(1+('Scenario Input'!$AM$15/100))","v":41.217473412538972},{"$f":"AT669*(1+('Scenario Input'!$AP$15/100))","v":42.421233366505447},{"$f":"AU669*(1+('Scenario Input'!$AS$15/100))","v":43.660149236320287}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300506","MEADOW ESTATES MUTUAL",70,{"$f":"AO672*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP672*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ672*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR672*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS672*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT672*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU672*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900155","WILSONA GARDENS MUTUAL",33,{"$f":"AO674*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP674*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ674*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR674*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS674*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT674*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU674*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800557","HUNTER VALLEY CSD",16.670000000000002,{"$f":"AO678*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP678*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ678*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR678*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS678*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT678*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU678*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710006","ESCONDIDO, CITY OF",61.27,{"$f":"AO679*(1+('Scenario Input'!$AA$15/100))","v":64.073223960597147},{"$f":"AP679*(1+('Scenario Input'!$AD$15/100))","v":66.311786001005899},{"$f":"AQ679*(1+('Scenario Input'!$AG$15/100))","v":67.71637626288414},{"$f":"AR679*(1+('Scenario Input'!$AJ$15/100))","v":69.192045342690932},{"$f":"AS679*(1+('Scenario Input'!$AM$15/100))","v":70.739344425385511},{"$f":"AT679*(1+('Scenario Input'!$AP$15/100))","v":72.805293231534691},{"$f":"AU679*(1+('Scenario Input'!$AS$15/100))","v":74.931578255163686}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110006","NORTH MARIN WD - PT. REYES",54.04,{"$f":"AO683*(1+('Scenario Input'!$AA$15/100))","v":56.512437127969143},{"$f":"AP683*(1+('Scenario Input'!$AD$15/100))","v":58.486843732566641},{"$f":"AQ683*(1+('Scenario Input'!$AG$15/100))","v":59.725689134099206},{"$f":"AR683*(1+('Scenario Input'!$AJ$15/100))","v":61.027225890631911},{"$f":"AS683*(1+('Scenario Input'!$AM$15/100))","v":62.391940146039374},{"$f":"AT683*(1+('Scenario Input'!$AP$15/100))","v":64.214102272435682},{"$f":"AU683*(1+('Scenario Input'!$AS$15/100))","v":66.089480804782852}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810700","BEALE AIR FORCE BASE",2.8,{"$f":"AO684*(1+('Scenario Input'!$AA$15/100))","v":2.9281055506719764},{"$f":"AP684*(1+('Scenario Input'!$AD$15/100))","v":3.0304064110138156},{"$f":"AQ684*(1+('Scenario Input'!$AG$15/100))","v":3.0945952919222388},{"$f":"AR684*(1+('Scenario Input'!$AJ$15/100))","v":3.1620324295664206},{"$f":"AS684*(1+('Scenario Input'!$AM$15/100))","v":3.2327430127481542},{"$f":"AT684*(1+('Scenario Input'!$AP$15/100))","v":3.3271555581572896},{"$f":"AU684*(1+('Scenario Input'!$AS$15/100))","v":3.4243254302996298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000670","WALNUT HILLS MUTUAL WATER CO",78,{"$f":"AO688*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP688*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ688*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR688*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS688*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT688*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU688*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3205006","GRIZZLY RANCH CSD",118.4,{"$f":"AO690*(1+('Scenario Input'!$AA$15/100))","v":123.81703471412929},{"$f":"AP690*(1+('Scenario Input'!$AD$15/100))","v":128.14289966572707},{"$f":"AQ690*(1+('Scenario Input'!$AG$15/100))","v":130.85717234414039},{"$f":"AR690*(1+('Scenario Input'!$AJ$15/100))","v":133.70879987880863},{"$f":"AS690*(1+('Scenario Input'!$AM$15/100))","v":136.69884739620767},{"$f":"AT690*(1+('Scenario Input'!$AP$15/100))","v":140.6911493163654},{"$f":"AU690*(1+('Scenario Input'!$AS$15/100))","v":144.80004676695577}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3205001","WALKER RANCH CSD",54,{"$f":"AO693*(1+('Scenario Input'!$AA$15/100))","v":56.470607048673834},{"$f":"AP693*(1+('Scenario Input'!$AD$15/100))","v":58.443552212409308},{"$f":"AQ693*(1+('Scenario Input'!$AG$15/100))","v":59.681480629928899},{"$f":"AR693*(1+('Scenario Input'!$AJ$15/100))","v":60.98205399878097},{"$f":"AS693*(1+('Scenario Input'!$AM$15/100))","v":62.345758103000122},{"$f":"AT693*(1+('Scenario Input'!$AP$15/100))","v":64.166571478747727},{"$f":"AU693*(1+('Scenario Input'!$AS$15/100))","v":66.040561870064295}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010010","CITY OF FULLERTON",36.22,{"$f":"AO695*(1+('Scenario Input'!$AA$15/100))","v":37.877136801906779},{"$f":"AP695*(1+('Scenario Input'!$AD$15/100))","v":39.200471502471572},{"$f":"AQ695*(1+('Scenario Input'!$AG$15/100))","v":40.030800526222677},{"$f":"AR695*(1+('Scenario Input'!$AJ$15/100))","v":40.903148071034195},{"$f":"AS695*(1+('Scenario Input'!$AM$15/100))","v":41.817839972049335},{"$f":"AT695*(1+('Scenario Input'!$AP$15/100))","v":43.039133684448935},{"$f":"AU695*(1+('Scenario Input'!$AS$15/100))","v":44.296095387661637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610012","CHINO, CITY OF",50.47,{"$f":"AO699*(1+('Scenario Input'!$AA$15/100))","v":52.779102550862376},{"$f":"AP699*(1+('Scenario Input'!$AD$15/100))","v":54.623075558524029},{"$f":"AQ699*(1+('Scenario Input'!$AG$15/100))","v":55.780080136898356},{"$f":"AR699*(1+('Scenario Input'!$AJ$15/100))","v":56.995634542934731},{"$f":"AS699*(1+('Scenario Input'!$AM$15/100))","v":58.270192804785481},{"$f":"AT699*(1+('Scenario Input'!$AP$15/100))","v":59.971978935785145},{"$f":"AU699*(1+('Scenario Input'!$AS$15/100))","v":61.72346588115083}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010004","COALINGA-CITY",39.020000000000003,{"$f":"AO702*(1+('Scenario Input'!$AA$15/100))","v":40.805242352578759},{"$f":"AP702*(1+('Scenario Input'!$AD$15/100))","v":42.230877913485394},{"$f":"AQ702*(1+('Scenario Input'!$AG$15/100))","v":43.125395818144924},{"$f":"AR702*(1+('Scenario Input'!$AJ$15/100))","v":44.065180500600626},{"$f":"AS702*(1+('Scenario Input'!$AM$15/100))","v":45.050582984797501},{"$f":"AT702*(1+('Scenario Input'!$AP$15/100))","v":46.366289242606236},{"$f":"AU702*(1+('Scenario Input'!$AS$15/100))","v":47.720420817961276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200538","MYERS FLAT M.W.S. INC.",55,{"$f":"AO704*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP704*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ704*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR704*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS704*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT704*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU704*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910006","NEVADA ID - LOMA RICA",42.16,{"$f":"AO705*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP705*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ705*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR705*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS705*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT705*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU705*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710001","DORRIS, CITY OF",48.06,{"$f":"AO708*(1+('Scenario Input'!$AA$15/100))","v":50.258840273319713},{"$f":"AP708*(1+('Scenario Input'!$AD$15/100))","v":52.014761469044281},{"$f":"AQ708*(1+('Scenario Input'!$AG$15/100))","v":53.116517760636718},{"$f":"AR708*(1+('Scenario Input'!$AJ$15/100))","v":54.274028058915064},{"$f":"AS708*(1+('Scenario Input'!$AM$15/100))","v":55.487724711670111},{"$f":"AT708*(1+('Scenario Input'!$AP$15/100))","v":57.108248616085483},{"$f":"AU708*(1+('Scenario Input'!$AS$15/100))","v":58.776100064357223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610038","RIALTO, CITY OF",162.06,{"$f":"AO711*(1+('Scenario Input'!$AA$15/100))","v":169.47456626496447},{"$f":"AP711*(1+('Scenario Input'!$AD$15/100))","v":175.39559391746391},{"$f":"AQ711*(1+('Scenario Input'!$AG$15/100))","v":179.11075464604215},{"$f":"AR711*(1+('Scenario Input'!$AJ$15/100))","v":183.01391983411932},{"$f":"AS711*(1+('Scenario Input'!$AM$15/100))","v":187.10654737355924},{"$f":"AT711*(1+('Scenario Input'!$AP$15/100))","v":192.57101062677512},{"$f":"AU711*(1+('Scenario Input'!$AS$15/100))","v":198.19506401227071}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800572","FAIRWAY DOWNS MUTUAL WATER CO",50,{"$f":"AO714*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP714*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ714*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR714*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS714*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT714*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU714*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000293","MD 46 AHWAHNEE RESORTS",100.73,{"$f":"AO717*(1+('Scenario Input'!$AA$15/100))","v":105.33859718542436},{"$f":"AP717*(1+('Scenario Input'!$AD$15/100))","v":109.01887063622203},{"$f":"AQ717*(1+('Scenario Input'!$AG$15/100))","v":111.32806562690256},{"$f":"AR717*(1+('Scenario Input'!$AJ$15/100))","v":113.75411665365199},{"$f":"AS717*(1+('Scenario Input'!$AM$15/100))","v":116.29792988361486},{"$f":"AT717*(1+('Scenario Input'!$AP$15/100))","v":119.69442120470849},{"$f":"AU717*(1+('Scenario Input'!$AS$15/100))","v":123.19010735502918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300730","WESTPORT COUNTY WATER DISTRICT",122.33,{"$f":"AO720*(1+('Scenario Input'!$AA$15/100))","v":127.92684000489388},{"$f":"AP720*(1+('Scenario Input'!$AD$15/100))","v":132.39629152118573},{"$f":"AQ720*(1+('Scenario Input'!$AG$15/100))","v":135.2006578788741},{"$f":"AR720*(1+('Scenario Input'!$AJ$15/100))","v":138.14693825316436},{"$f":"AS720*(1+('Scenario Input'!$AM$15/100))","v":141.2362331248149},{"$f":"AT720*(1+('Scenario Input'!$AP$15/100))","v":145.3610497962076},{"$f":"AU720*(1+('Scenario Input'!$AS$15/100))","v":149.60633210305491}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910022","CANON MANOR WATER SYSTEM",87.47,{"$f":"AO723*(1+('Scenario Input'!$AA$15/100))","v":91.471925899027781},{"$f":"AP723*(1+('Scenario Input'!$AD$15/100))","v":94.66773170406374},{"$f":"AQ723*(1+('Scenario Input'!$AG$15/100))","v":96.672946494442229},{"$f":"AR723*(1+('Scenario Input'!$AJ$15/100))","v":98.779634505062432},{"$f":"AS723*(1+('Scenario Input'!$AM$15/100))","v":100.98858261610037},{"$f":"AT723*(1+('Scenario Input'!$AP$15/100))","v":103.93796309714932},{"$f":"AU723*(1+('Scenario Input'!$AS$15/100))","v":106.9734804958245}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700503","CALLAHAN WATER DISTRICT",16.670000000000002,{"$f":"AO724*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP724*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ724*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR724*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS724*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT724*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU724*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910010","SAN JOAQUIN COUNTY - LINCOLN VILLAGE",70.25,{"$f":"AO727*(1+('Scenario Input'!$AA$15/100))","v":73.464076762395123},{"$f":"AP727*(1+('Scenario Input'!$AD$15/100))","v":76.030732276328763},{"$f":"AQ727*(1+('Scenario Input'!$AG$15/100))","v":77.641185449120456},{"$f":"AR727*(1+('Scenario Input'!$AJ$15/100))","v":79.333135063228937},{"$f":"AS727*(1+('Scenario Input'!$AM$15/100))","v":81.107213087699222},{"$f":"AT727*(1+('Scenario Input'!$AP$15/100))","v":83.475956414481985},{"$f":"AU727*(1+('Scenario Input'!$AS$15/100))","v":85.913879099481775}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010033","CITY OF MODESTO - GRAYSON",45.06,{"$f":"AO729*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP729*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ729*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR729*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS729*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT729*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU729*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701800","TULARCITOS MWC",65,{"$f":"AO733*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP733*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ733*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR733*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS733*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT733*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU733*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5402048","DEL ORO RIVER ISLAND SERV TERR #2",81.811999999999998,{"$f":"AO736*(1+('Scenario Input'!$AA$15/100))","v":85.555061182705614},{"$f":"AP736*(1+('Scenario Input'!$AD$15/100))","v":88.54414617780796},{"$f":"AQ736*(1+('Scenario Input'!$AG$15/100))","v":90.419653579550783},{"$f":"AR736*(1+('Scenario Input'!$AJ$15/100))","v":92.390070402745707},{"$f":"AS736*(1+('Scenario Input'!$AM$15/100))","v":94.456132628197139},{"$f":"AT736*(1+('Scenario Input'!$AP$15/100))","v":97.2147323299872},{"$f":"AU736*(1+('Scenario Input'!$AS$15/100))","v":100.05389717988332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700687","PESANTE RD WS #02",75,{"$f":"AO738*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP738*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ738*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR738*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS738*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT738*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU738*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701408","YUIMA MUNICIPAL WATER DISTRICT",187.88,{"$f":"AO742*(1+('Scenario Input'!$AA$15/100))","v":196.47588245008961},{"$f":"AP742*(1+('Scenario Input'!$AD$15/100))","v":203.34027017902702},{"$f":"AQ742*(1+('Scenario Input'!$AG$15/100))","v":207.64734408798222},{"$f":"AR742*(1+('Scenario Input'!$AJ$15/100))","v":212.17237602390679},{"$f":"AS742*(1+('Scenario Input'!$AM$15/100))","v":216.91705615540113},{"$f":"AT742*(1+('Scenario Input'!$AP$15/100))","v":223.2521379523541},{"$f":"AU742*(1+('Scenario Input'!$AS$15/100))","v":229.77223637310513}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710011","YREKA, CITY OF",96.38,{"$f":"AO743*(1+('Scenario Input'!$AA$15/100))","v":100.78957606205896},{"$f":"AP743*(1+('Scenario Input'!$AD$15/100))","v":104.31091781911127},{"$f":"AQ743*(1+('Scenario Input'!$AG$15/100))","v":106.52039079838049},{"$f":"AR743*(1+('Scenario Input'!$AJ$15/100))","v":108.84167341486128},{"$f":"AS743*(1+('Scenario Input'!$AM$15/100))","v":111.27563270309538},{"$f":"AT743*(1+('Scenario Input'!$AP$15/100))","v":114.52544739114269},{"$f":"AU743*(1+('Scenario Input'!$AS$15/100))","v":117.8701732043851}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1805007","HERLONG PUBLIC UTILITY DISTRICT",1.02,{"$f":"AO745*(1+('Scenario Input'!$AA$15/100))","v":1.0666670220305057},{"$f":"AP745*(1+('Scenario Input'!$AD$15/100))","v":1.1039337640121758},{"$f":"AQ745*(1+('Scenario Input'!$AG$15/100))","v":1.1273168563431013},{"$f":"AR745*(1+('Scenario Input'!$AJ$15/100))","v":1.151883242199196},{"$f":"AS745*(1+('Scenario Input'!$AM$15/100))","v":1.1776420975011133},{"$f":"AT745*(1+('Scenario Input'!$AP$15/100))","v":1.2120352390430125},{"$f":"AU745*(1+('Scenario Input'!$AS$15/100))","v":1.2474328353234363}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610051","VALLEY OF ENCHANTMENT MWC",102.5,{"$f":"AO748*(1+('Scenario Input'!$AA$15/100))","v":107.18957819424199},{"$f":"AP748*(1+('Scenario Input'!$AD$15/100))","v":110.93452040318432},{"$f":"AQ748*(1+('Scenario Input'!$AG$15/100))","v":113.2842919364391},{"$f":"AR748*(1+('Scenario Input'!$AJ$15/100))","v":115.75297286805646},{"$f":"AS748*(1+('Scenario Input'!$AM$15/100))","v":118.34148528810206},{"$f":"AT748*(1+('Scenario Input'!$AP$15/100))","v":121.79765882540076},{"$f":"AU748*(1+('Scenario Input'!$AS$15/100))","v":125.35477021632572}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410003","CITY OF GUSTINE",80.680000000000007,{"$f":"AO752*(1+('Scenario Input'!$AA$15/100))","v":84.37126993864824},{"$f":"AP752*(1+('Scenario Input'!$AD$15/100))","v":87.318996157355244},{"$f":"AQ752*(1+('Scenario Input'!$AG$15/100))","v":89.16855291153081},{"$f":"AR752*(1+('Scenario Input'!$AJ$15/100))","v":91.111705863363866},{"$f":"AS752*(1+('Scenario Input'!$AM$15/100))","v":93.14918081018611},{"$f":"AT752*(1+('Scenario Input'!$AP$15/100))","v":95.869610868617912},{"$f":"AU752*(1+('Scenario Input'!$AS$15/100))","v":98.669491327347913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300609","SEAFAIR ROAD AND WATER COMPANY",75,{"$f":"AO754*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP754*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ754*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR754*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS754*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT754*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU754*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900724","ELKHORN ESTATES WATER SYSTEM",112.8,{"$f":"AO757*(1+('Scenario Input'!$AA$15/100))","v":117.96082361278533},{"$f":"AP757*(1+('Scenario Input'!$AD$15/100))","v":122.08208684369943},{"$f":"AQ757*(1+('Scenario Input'!$AG$15/100))","v":124.6679817602959},{"$f":"AR757*(1+('Scenario Input'!$AJ$15/100))","v":127.38473501967579},{"$f":"AS757*(1+('Scenario Input'!$AM$15/100))","v":130.23336137071135},{"$f":"AT757*(1+('Scenario Input'!$AP$15/100))","v":134.03683820005079},{"$f":"AU757*(1+('Scenario Input'!$AS$15/100))","v":137.95139590635651}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110035","WEIMAR WATER COMPANY",78.06,{"$f":"AO759*(1+('Scenario Input'!$AA$15/100))","v":81.631399744805179},{"$f":"AP759*(1+('Scenario Input'!$AD$15/100))","v":84.483401587049457},{"$f":"AQ759*(1+('Scenario Input'!$AG$15/100))","v":86.272895888375004},{"$f":"AR759*(1+('Scenario Input'!$AJ$15/100))","v":88.152946947126722},{"$f":"AS759*(1+('Scenario Input'!$AM$15/100))","v":90.124256991114621},{"$f":"AT759*(1+('Scenario Input'!$AP$15/100))","v":92.756343882056441},{"$f":"AU759*(1+('Scenario Input'!$AS$15/100))","v":95.465301103281831}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700934","PAUMA VALLEY WATER COMPANY",76.09,{"$f":"AO763*(1+('Scenario Input'!$AA$15/100))","v":79.571268339510965},{"$f":"AP763*(1+('Scenario Input'!$AD$15/100))","v":82.351294219300442},{"$f":"AQ763*(1+('Scenario Input'!$AG$15/100))","v":84.095627057986846},{"$f":"AR763*(1+('Scenario Input'!$AJ$15/100))","v":85.928231273467475},{"$f":"AS763*(1+('Scenario Input'!$AM$15/100))","v":87.849791371431095},{"$f":"AT763*(1+('Scenario Input'!$AP$15/100))","v":90.415452292924343},{"$f":"AU763*(1+('Scenario Input'!$AS$15/100))","v":93.05604356839244}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200870","CASMALIA COMMUNITY SERVICES DISTRICT",110,{"$f":"AO766*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP766*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ766*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR766*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS766*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT766*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU766*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000023","FCSA #14/BELMONT MANOR",67.150000000000006,{"$f":"AO768*(1+('Scenario Input'!$AA$15/100))","v":70.222245617008298},{"$f":"AP768*(1+('Scenario Input'!$AD$15/100))","v":72.675639464134903},{"$f":"AQ768*(1+('Scenario Input'!$AG$15/100))","v":74.215026375920843},{"$f":"AR768*(1+('Scenario Input'!$AJ$15/100))","v":75.832313444780411},{"$f":"AS768*(1+('Scenario Input'!$AM$15/100))","v":77.528104752156636},{"$f":"AT768*(1+('Scenario Input'!$AP$15/100))","v":79.792319903665003},{"$f":"AU768*(1+('Scenario Input'!$AS$15/100))","v":82.122661658792907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403084","FAIRWAY MUTUAL WATER CO",32,{"$f":"AO769*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP769*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ769*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR769*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS769*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT769*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU769*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900843","CALIFORNIAN MOBILE HOME PARK",14,{"$f":"AO773*(1+('Scenario Input'!$AA$15/100))","v":14.640527753359882},{"$f":"AP773*(1+('Scenario Input'!$AD$15/100))","v":15.152032055069078},{"$f":"AQ773*(1+('Scenario Input'!$AG$15/100))","v":15.472976459611194},{"$f":"AR773*(1+('Scenario Input'!$AJ$15/100))","v":15.810162147832102},{"$f":"AS773*(1+('Scenario Input'!$AM$15/100))","v":16.163715063740771},{"$f":"AT773*(1+('Scenario Input'!$AP$15/100))","v":16.635777790786449},{"$f":"AU773*(1+('Scenario Input'!$AS$15/100))","v":17.121627151498149}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010037","YORBA LINDA WATER DISTRICT",54.71,{"$f":"AO775*(1+('Scenario Input'!$AA$15/100))","v":57.213090956165658},{"$f":"AP775*(1+('Scenario Input'!$AD$15/100))","v":59.211976695202097},{"$f":"AQ775*(1+('Scenario Input'!$AG$15/100))","v":60.466181578952039},{"$f":"AR775*(1+('Scenario Input'!$AJ$15/100))","v":61.783855079135314},{"$f":"AS775*(1+('Scenario Input'!$AM$15/100))","v":63.165489366946979},{"$f":"AT775*(1+('Scenario Input'!$AP$15/100))","v":65.010243066709052},{"$f":"AU775*(1+('Scenario Input'!$AS$15/100))","v":66.908872961318849}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210001","CARPINTERIA VALLEY WATER DISTRICT",93.98,{"$f":"AO778*(1+('Scenario Input'!$AA$15/100))","v":98.27977130434013},{"$f":"AP778*(1+('Scenario Input'!$AD$15/100))","v":101.71342660967086},{"$f":"AQ778*(1+('Scenario Input'!$AG$15/100))","v":103.86788054816144},{"$f":"AR778*(1+('Scenario Input'!$AJ$15/100))","v":106.13135990380437},{"$f":"AS778*(1+('Scenario Input'!$AM$15/100))","v":108.50471012073984},{"$f":"AT778*(1+('Scenario Input'!$AP$15/100))","v":111.67359976986504},{"$f":"AU778*(1+('Scenario Input'!$AS$15/100))","v":114.93503712127115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910005","HEALDSBURG, CITY OF",106.08,{"$f":"AO780*(1+('Scenario Input'!$AA$15/100))","v":110.93337029117259},{"$f":"AP780*(1+('Scenario Input'!$AD$15/100))","v":114.80911145726627},{"$f":"AQ780*(1+('Scenario Input'!$AG$15/100))","v":117.24095305968254},{"$f":"AR780*(1+('Scenario Input'!$AJ$15/100))","v":119.7958571887164},{"$f":"AS780*(1+('Scenario Input'!$AM$15/100))","v":122.47477814011579},{"$f":"AT780*(1+('Scenario Input'!$AP$15/100))","v":126.05166486047331},{"$f":"AU780*(1+('Scenario Input'!$AS$15/100))","v":129.73301487363739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010006","CITY OF WATERFORD",33.630000000000003,{"$f":"AO784*(1+('Scenario Input'!$AA$15/100))","v":35.168639167535204},{"$f":"AP784*(1+('Scenario Input'!$AD$15/100))","v":36.397345572283797},{"$f":"AQ784*(1+('Scenario Input'!$AG$15/100))","v":37.168299881194606},{"$f":"AR784*(1+('Scenario Input'!$AJ$15/100))","v":37.978268073685257},{"$f":"AS784*(1+('Scenario Input'!$AM$15/100))","v":38.827552685257295},{"$f":"AT784*(1+('Scenario Input'!$AP$15/100))","v":39.961514793153448},{"$f":"AU784*(1+('Scenario Input'!$AS$15/100))","v":41.128594364634488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910156","BEVERLY HILLS-CITY, WATER DEPT.",200.95,{"$f":"AO787*(1+('Scenario Input'!$AA$15/100))","v":210.14386085983344},{"$f":"AP787*(1+('Scenario Input'!$AD$15/100))","v":217.48577439043794},{"$f":"AQ787*(1+('Scenario Input'!$AG$15/100))","v":222.09247282563354},{"$f":"AR787*(1+('Scenario Input'!$AJ$15/100))","v":226.93229168620437},{"$f":"AS787*(1+('Scenario Input'!$AM$15/100))","v":232.00703871847915},{"$f":"AT787*(1+('Scenario Input'!$AP$15/100))","v":238.78282478989547},{"$f":"AU787*(1+('Scenario Input'!$AS$15/100))","v":245.75649829239663}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702554","HIDDEN CANYON RANCH MWC",71.84,{"$f":"AO789*(1+('Scenario Input'!$AA$15/100))","v":75.126822414383852},{"$f":"AP789*(1+('Scenario Input'!$AD$15/100))","v":77.751570202583039},{"$f":"AQ789*(1+('Scenario Input'!$AG$15/100))","v":79.398473489890577},{"$f":"AR789*(1+('Scenario Input'!$AJ$15/100))","v":81.128717764304156},{"$f":"AS789*(1+('Scenario Input'!$AM$15/100))","v":82.942949298509774},{"$f":"AT789*(1+('Scenario Input'!$AP$15/100))","v":85.365305463578437},{"$f":"AU789*(1+('Scenario Input'!$AS$15/100))","v":87.85840675454476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900504","CLEMENTS WATER WORKS #43",69.366666666666674,{"$f":"AO790*(1+('Scenario Input'!$AA$15/100))","v":72.540329177956949},{"$f":"AP790*(1+('Scenario Input'!$AD$15/100))","v":75.074711206187516},{"$f":"AQ790*(1+('Scenario Input'!$AG$15/100))","v":76.664914315359283},{"$f":"AR790*(1+('Scenario Input'!$AJ$15/100))","v":78.335589118187158},{"$f":"AS790*(1+('Scenario Input'!$AM$15/100))","v":80.087359637248923},{"$f":"AT790*(1+('Scenario Input'!$AP$15/100))","v":82.426318053872862},{"$f":"AU790*(1+('Scenario Input'!$AS$15/100))","v":84.83358595778013}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110034","CHRISTIAN VALLEY PARK CSD",67.47,{"$f":"AO794*(1+('Scenario Input'!$AA$15/100))","v":70.556886251370798},{"$f":"AP794*(1+('Scenario Input'!$AD$15/100))","v":73.021971625393618},{"$f":"AQ794*(1+('Scenario Input'!$AG$15/100))","v":74.568694409283367},{"$f":"AR794*(1+('Scenario Input'!$AJ$15/100))","v":76.193688579587985},{"$f":"AS794*(1+('Scenario Input'!$AM$15/100))","v":77.897561096470696},{"$f":"AT794*(1+('Scenario Input'!$AP$15/100))","v":80.172566253168682},{"$f":"AU794*(1+('Scenario Input'!$AS$15/100))","v":82.514013136541436}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500314","DEL ORO WC - COUNTRY ESTATES DIST",48.402000000000001,{"$f":"AO796*(1+('Scenario Input'!$AA$15/100))","v":50.616487451294645},{"$f":"AP796*(1+('Scenario Input'!$AD$15/100))","v":52.384903966389537},{"$f":"AQ796*(1+('Scenario Input'!$AG$15/100))","v":53.49450047129293},{"$f":"AR796*(1+('Scenario Input'!$AJ$15/100))","v":54.66024773424067},{"$f":"AS796*(1+('Scenario Input'!$AM$15/100))","v":55.882581179655766},{"$f":"AT796*(1+('Scenario Input'!$AP$15/100))","v":57.514636902117537},{"$f":"AU796*(1+('Scenario Input'!$AS$15/100))","v":59.194356956200949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702374","COUNTRYSIDE ESTATES MWC",110,{"$f":"AO799*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP799*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ799*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR799*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS799*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT799*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU799*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700686","GARLEN COURT WS",120,{"$f":"AO803*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP803*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ803*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR803*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS803*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT803*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU803*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100510","REDWOOD TERRACE MUTUAL",225,{"$f":"AO805*(1+('Scenario Input'!$AA$15/100))","v":235.29419603614096},{"$f":"AP805*(1+('Scenario Input'!$AD$15/100))","v":243.51480088503877},{"$f":"AQ805*(1+('Scenario Input'!$AG$15/100))","v":248.67283595803707},{"$f":"AR805*(1+('Scenario Input'!$AJ$15/100))","v":254.09189166158737},{"$f":"AS805*(1+('Scenario Input'!$AM$15/100))","v":259.77399209583382},{"$f":"AT805*(1+('Scenario Input'!$AP$15/100))","v":267.3607144947822},{"$f":"AU805*(1+('Scenario Input'!$AS$15/100))","v":275.16900779193452}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500535","MANON MANOR MUTUAL WATER COMPANY",100,{"$f":"AO808*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP808*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ808*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR808*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS808*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT808*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU808*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900145","REESEDALE MUTUAL",40,{"$f":"AO809*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP809*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ809*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR809*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS809*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT809*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU809*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400616","LEMON COVE WATER CO",9.99,{"$f":"AO812*(1+('Scenario Input'!$AA$15/100))","v":10.447062304004659},{"$f":"AP812*(1+('Scenario Input'!$AD$15/100))","v":10.812057159295721},{"$f":"AQ812*(1+('Scenario Input'!$AG$15/100))","v":11.041073916536845},{"$f":"AR812*(1+('Scenario Input'!$AJ$15/100))","v":11.28167998977448},{"$f":"AS812*(1+('Scenario Input'!$AM$15/100))","v":11.533965249055022},{"$f":"AT812*(1+('Scenario Input'!$AP$15/100))","v":11.870815723568329},{"$f":"AU812*(1+('Scenario Input'!$AS$15/100))","v":12.217503945961893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710004","KNIGHTS LANDING SVC. DIST.",74.5,{"$f":"AO815*(1+('Scenario Input'!$AA$15/100))","v":77.908522687522236},{"$f":"AP815*(1+('Scenario Input'!$AD$15/100))","v":80.63045629304618},{"$f":"AQ815*(1+('Scenario Input'!$AG$15/100))","v":82.338339017216725},{"$f":"AR815*(1+('Scenario Input'!$AJ$15/100))","v":84.13264857239227},{"$f":"AS815*(1+('Scenario Input'!$AM$15/100))","v":86.014055160620543},{"$f":"AT815*(1+('Scenario Input'!$AP$15/100))","v":88.52610324382789},{"$f":"AU815*(1+('Scenario Input'!$AS$15/100))","v":91.111515913329441}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810004","CITY OF RIO VISTA",37.68,{"$f":"AO818*(1+('Scenario Input'!$AA$15/100))","v":39.403934696185736},{"$f":"AP818*(1+('Scenario Input'!$AD$15/100))","v":40.780611988214488},{"$f":"AQ818*(1+('Scenario Input'!$AG$15/100))","v":41.644410928439271},{"$f":"AR818*(1+('Scenario Input'!$AJ$15/100))","v":42.551922123593826},{"$f":"AS818*(1+('Scenario Input'!$AM$15/100))","v":43.503484542982299},{"$f":"AT818*(1+('Scenario Input'!$AP$15/100))","v":44.774007654059517},{"$f":"AU818*(1+('Scenario Input'!$AS$15/100))","v":46.081636504889296}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110024","CITY OF EAST PALO ALTO",40.18,{"$f":"AO821*(1+('Scenario Input'!$AA$15/100))","v":42.018314652142863},{"$f":"AP821*(1+('Scenario Input'!$AD$15/100))","v":43.486331998048257},{"$f":"AQ821*(1+('Scenario Input'!$AG$15/100))","v":44.407442439084129},{"$f":"AR821*(1+('Scenario Input'!$AJ$15/100))","v":45.375165364278132},{"$f":"AS821*(1+('Scenario Input'!$AM$15/100))","v":46.389862232936011},{"$f":"AT821*(1+('Scenario Input'!$AP$15/100))","v":47.744682259557102},{"$f":"AU821*(1+('Scenario Input'!$AS$15/100))","v":49.139069924799685}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010008","HUGHSON, CITY OF",125.19,{"$f":"AO824*(1+('Scenario Input'!$AA$15/100))","v":130.91769067450883},{"$f":"AP824*(1+('Scenario Input'!$AD$15/100))","v":135.49163521243557},{"$f":"AQ824*(1+('Scenario Input'!$AG$15/100))","v":138.36156592705183},{"$f":"AR824*(1+('Scenario Input'!$AJ$15/100))","v":141.37672852050721},{"$f":"AS824*(1+('Scenario Input'!$AM$15/100))","v":144.53824920212193},{"$f":"AT824*(1+('Scenario Input'!$AP$15/100))","v":148.75950154489681},{"$f":"AU824*(1+('Scenario Input'!$AS$15/100))","v":153.10403593543236}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410017","SOQUEL CREEK WATER DISTRICT",114.21,{"$f":"AO827*(1+('Scenario Input'!$AA$15/100))","v":119.43533390794515},{"$f":"AP827*(1+('Scenario Input'!$AD$15/100))","v":123.60811292924568},{"$f":"AQ827*(1+('Scenario Input'!$AG$15/100))","v":126.22633153229961},{"$f":"AR827*(1+('Scenario Input'!$AJ$15/100))","v":128.97704420742176},{"$f":"AS827*(1+('Scenario Input'!$AM$15/100))","v":131.86127838784526},{"$f":"AT827*(1+('Scenario Input'!$AP$15/100))","v":135.71229867755144},{"$f":"AU827*(1+('Scenario Input'!$AS$15/100))","v":139.67578835518597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410014","SAN LORENZO VALLEY WATER DIST",109.22,{"$f":"AO828*(1+('Scenario Input'!$AA$15/100))","v":114.21703151585474},{"$f":"AP828*(1+('Scenario Input'!$AD$15/100))","v":118.20749578961748},{"$f":"AQ828*(1+('Scenario Input'!$AG$15/100))","v":120.71132063705248},{"$f":"AR828*(1+('Scenario Input'!$AJ$15/100))","v":123.34185069901588},{"$f":"AS828*(1+('Scenario Input'!$AM$15/100))","v":126.10006851869765},{"$f":"AT828*(1+('Scenario Input'!$AP$15/100))","v":129.78283216497829},{"$f":"AU828*(1+('Scenario Input'!$AS$15/100))","v":133.57315124904486}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510012","LAMONT PUBLIC UTILITY DIST",38.4,{"$f":"AO830*(1+('Scenario Input'!$AA$15/100))","v":40.156876123501391},{"$f":"AP830*(1+('Scenario Input'!$AD$15/100))","v":41.559859351046619},{"$f":"AQ830*(1+('Scenario Input'!$AG$15/100))","v":42.440164003504997},{"$f":"AR830*(1+('Scenario Input'!$AJ$15/100))","v":43.365016176910913},{"$f":"AS830*(1+('Scenario Input'!$AM$15/100))","v":44.334761317688972},{"$f":"AT830*(1+('Scenario Input'!$AP$15/100))","v":45.629561940442827},{"$f":"AU830*(1+('Scenario Input'!$AS$15/100))","v":46.96217732982349}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010021","DENAIR COMMUNITY SERVICES DISTRICT",32.909999999999997,{"$f":"AO833*(1+('Scenario Input'!$AA$15/100))","v":34.415697740219549},{"$f":"AP833*(1+('Scenario Input'!$AD$15/100))","v":35.618098209451666},{"$f":"AQ833*(1+('Scenario Input'!$AG$15/100))","v":36.372546806128881},{"$f":"AR833*(1+('Scenario Input'!$AJ$15/100))","v":37.16517402036817},{"$f":"AS833*(1+('Scenario Input'!$AM$15/100))","v":37.996275910550615},{"$f":"AT833*(1+('Scenario Input'!$AP$15/100))","v":39.105960506770131},{"$f":"AU833*(1+('Scenario Input'!$AS$15/100))","v":40.24805353970028}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410013","SCOTTS VALLEY WATER DISTRICT",67.8,{"$f":"AO837*(1+('Scenario Input'!$AA$15/100))","v":70.901984405557144},{"$f":"AP837*(1+('Scenario Input'!$AD$15/100))","v":73.379126666691675},{"$f":"AQ837*(1+('Scenario Input'!$AG$15/100))","v":74.933414568688491},{"$f":"AR837*(1+('Scenario Input'!$AJ$15/100))","v":76.566356687358322},{"$f":"AS837*(1+('Scenario Input'!$AM$15/100))","v":78.278562951544586},{"$f":"AT837*(1+('Scenario Input'!$AP$15/100))","v":80.564695301094361},{"$f":"AU837*(1+('Scenario Input'!$AS$15/100))","v":82.917594347969597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3810702","TREASURE ISLAND",400,{"$f":"AO839*(1+('Scenario Input'!$AA$15/100))","v":418.30079295313948},{"$f":"AP839*(1+('Scenario Input'!$AD$15/100))","v":432.91520157340221},{"$f":"AQ839*(1+('Scenario Input'!$AG$15/100))","v":442.08504170317696},{"$f":"AR839*(1+('Scenario Input'!$AJ$15/100))","v":451.71891850948862},{"$f":"AS839*(1+('Scenario Input'!$AM$15/100))","v":461.82043039259344},{"$f":"AT839*(1+('Scenario Input'!$AP$15/100))","v":475.30793687961278},{"$f":"AU839*(1+('Scenario Input'!$AS$15/100))","v":489.1893471856614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110026","NEVADA ID - NORTH AUBURN",42.16,{"$f":"AO842*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP842*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ842*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR842*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS842*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT842*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU842*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600209","ROCKY COMFORT MUTUAL WATER CO",0.36,{"$f":"AO844*(1+('Scenario Input'!$AA$15/100))","v":0.37647071365782553},{"$f":"AP844*(1+('Scenario Input'!$AD$15/100))","v":0.38962368141606202},{"$f":"AQ844*(1+('Scenario Input'!$AG$15/100))","v":0.39787653753285929},{"$f":"AR844*(1+('Scenario Input'!$AJ$15/100))","v":0.40654702665853976},{"$f":"AS844*(1+('Scenario Input'!$AM$15/100))","v":0.41563838735333408},{"$f":"AT844*(1+('Scenario Input'!$AP$15/100))","v":0.4277771431916515},{"$f":"AU844*(1+('Scenario Input'!$AS$15/100))","v":0.44027041246709525}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310006","BANNING, CITY OF",34.94,{"$f":"AO848*(1+('Scenario Input'!$AA$15/100))","v":36.538574264456734},{"$f":"AP848*(1+('Scenario Input'!$AD$15/100))","v":37.815142857436683},{"$f":"AQ848*(1+('Scenario Input'!$AG$15/100))","v":38.616128392772509},{"$f":"AR848*(1+('Scenario Input'!$AJ$15/100))","v":39.457647531803829},{"$f":"AS848*(1+('Scenario Input'!$AM$15/100))","v":40.340014594793033},{"$f":"AT848*(1+('Scenario Input'!$AP$15/100))","v":41.518148286434169},{"$f":"AU848*(1+('Scenario Input'!$AS$15/100))","v":42.730689476667514}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200707","MIRANDA C.S.D.",35.590000000000003,{"$f":"AO849*(1+('Scenario Input'!$AA$15/100))","v":37.218313053005588},{"$f":"AP849*(1+('Scenario Input'!$AD$15/100))","v":38.51863005999347},{"$f":"AQ849*(1+('Scenario Input'!$AG$15/100))","v":39.334516585540179},{"$f":"AR849*(1+('Scenario Input'!$AJ$15/100))","v":40.191690774381762},{"$f":"AS849*(1+('Scenario Input'!$AM$15/100))","v":41.090472794181011},{"$f":"AT849*(1+('Scenario Input'!$AP$15/100))","v":42.290523683863555},{"$f":"AU849*(1+('Scenario Input'!$AS$15/100))","v":43.525622165844233}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910005","MANTECA, CITY OF",29.51,{"$f":"AO853*(1+('Scenario Input'!$AA$15/100))","v":30.860141000117867},{"$f":"AP853*(1+('Scenario Input'!$AD$15/100))","v":31.938318996077751},{"$f":"AQ853*(1+('Scenario Input'!$AG$15/100))","v":32.614823951651886},{"$f":"AR853*(1+('Scenario Input'!$AJ$15/100))","v":33.325563213037526},{"$f":"AS853*(1+('Scenario Input'!$AM$15/100))","v":34.070802252213582},{"$f":"AT853*(1+('Scenario Input'!$AP$15/100))","v":35.065843043293434},{"$f":"AU853*(1+('Scenario Input'!$AS$15/100))","v":36.089944088622168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400201","VOLTA COMMUNITY SD",40,{"$f":"AO854*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP854*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ854*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR854*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS854*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT854*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU854*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910023","NEVADA ID - LAKE WILDWOOD",42.16,{"$f":"AO858*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP858*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ858*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR858*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS858*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT858*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU858*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510002","TUD - PONDEROSA",71.3,{"$f":"AO860*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP860*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ860*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR860*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS860*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT860*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU860*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410009","CITY OF MERCED",36.17,{"$f":"AO863*(1+('Scenario Input'!$AA$15/100))","v":37.82484920278764},{"$f":"AP863*(1+('Scenario Input'!$AD$15/100))","v":39.146357102274898},{"$f":"AQ863*(1+('Scenario Input'!$AG$15/100))","v":39.975539896009778},{"$f":"AR863*(1+('Scenario Input'!$AJ$15/100))","v":40.846683206220511},{"$f":"AS863*(1+('Scenario Input'!$AM$15/100))","v":41.760112418250266},{"$f":"AT863*(1+('Scenario Input'!$AP$15/100))","v":42.979720192338988},{"$f":"AU863*(1+('Scenario Input'!$AS$15/100))","v":44.234946719263434}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510009","GROVELAND COMMUNITY SERV DIST",116.44,{"$f":"AO867*(1+('Scenario Input'!$AA$15/100))","v":121.76736082865891},{"$f":"AP867*(1+('Scenario Input'!$AD$15/100))","v":126.0216151780174},{"$f":"AQ867*(1+('Scenario Input'!$AG$15/100))","v":128.69095563979482},{"$f":"AR867*(1+('Scenario Input'!$AJ$15/100))","v":131.49537717811214},{"$f":"AS867*(1+('Scenario Input'!$AM$15/100))","v":134.43592728728396},{"$f":"AT867*(1+('Scenario Input'!$AP$15/100))","v":138.3621404256553},{"$f":"AU867*(1+('Scenario Input'!$AS$15/100))","v":142.40301896574604}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502699","EAST WILSON ROAD WATER COMPANY",75,{"$f":"AO869*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP869*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ869*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR869*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS869*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT869*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU869*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600185","OAK GLEN DOMESTIC WATER",60.42,{"$f":"AO870*(1+('Scenario Input'!$AA$15/100))","v":63.18433477557172},{"$f":"AP870*(1+('Scenario Input'!$AD$15/100))","v":65.391841197662416},{"$f":"AQ870*(1+('Scenario Input'!$AG$15/100))","v":66.776945549264894},{"$f":"AR870*(1+('Scenario Input'!$AJ$15/100))","v":68.232142640858271},{"$f":"AS870*(1+('Scenario Input'!$AM$15/100))","v":69.757976010801258},{"$f":"AT870*(1+('Scenario Input'!$AP$15/100))","v":71.795263865665532},{"$f":"AU870*(1+('Scenario Input'!$AS$15/100))","v":73.892050892394181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000040","FCWWD #37/MILE HIGH",93.59,{"$f":"AO873*(1+('Scenario Input'!$AA$15/100))","v":97.871928031210814},{"$f":"AP873*(1+('Scenario Input'!$AD$15/100))","v":101.2913342881368},{"$f":"AQ873*(1+('Scenario Input'!$AG$15/100))","v":103.43684763250084},{"$f":"AR873*(1+('Scenario Input'!$AJ$15/100))","v":105.69093395825762},{"$f":"AS873*(1+('Scenario Input'!$AM$15/100))","v":108.05443520110707},{"$f":"AT873*(1+('Scenario Input'!$AP$15/100))","v":111.21017453140742},{"$f":"AU873*(1+('Scenario Input'!$AS$15/100))","v":114.45807750776514}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910148","SIERRA MADRE-CITY, WATER DEPT.",96.07,{"$f":"AO876*(1+('Scenario Input'!$AA$15/100))","v":100.46539294752027},{"$f":"AP876*(1+('Scenario Input'!$AD$15/100))","v":103.97540853789188},{"$f":"AQ876*(1+('Scenario Input'!$AG$15/100))","v":106.17777489106054},{"$f":"AR876*(1+('Scenario Input'!$AJ$15/100))","v":108.49159125301644},{"$f":"AS876*(1+('Scenario Input'!$AM$15/100))","v":110.91772186954114},{"$f":"AT876*(1+('Scenario Input'!$AP$15/100))","v":114.15708374006101},{"$f":"AU876*(1+('Scenario Input'!$AS$15/100))","v":117.49105146031624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910073","LOMITA-CITY, WATER DEPT.",35.340000000000003,{"$f":"AO879*(1+('Scenario Input'!$AA$15/100))","v":36.956875057409874},{"$f":"AP879*(1+('Scenario Input'!$AD$15/100))","v":38.248058059010091},{"$f":"AQ879*(1+('Scenario Input'!$AG$15/100))","v":39.058213434475689},{"$f":"AR879*(1+('Scenario Input'!$AJ$15/100))","v":39.909366450313321},{"$f":"AS879*(1+('Scenario Input'!$AM$15/100))","v":40.801835025185632},{"$f":"AT879*(1+('Scenario Input'!$AP$15/100))","v":41.993456223313792},{"$f":"AU879*(1+('Scenario Input'!$AS$15/100))","v":43.219878823853186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200842","SAINT MARIE MOBILE HOME PARK",30,{"$f":"AO882*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP882*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ882*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR882*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS882*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT882*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU882*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5602130","SOLANO VERDE MUTUAL WATER CO",370,{"$f":"AO885*(1+('Scenario Input'!$AA$15/100))","v":386.92823348165405},{"$f":"AP885*(1+('Scenario Input'!$AD$15/100))","v":400.4465614553971},{"$f":"AQ885*(1+('Scenario Input'!$AG$15/100))","v":408.92866357543875},{"$f":"AR885*(1+('Scenario Input'!$AJ$15/100))","v":417.839999621277},{"$f":"AS885*(1+('Scenario Input'!$AM$15/100))","v":427.18389811314898},{"$f":"AT885*(1+('Scenario Input'!$AP$15/100))","v":439.65984161364185},{"$f":"AU885*(1+('Scenario Input'!$AS$15/100))","v":452.50014614673682}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000053","LANARE COMMUNITY SERVICES DIST",54,{"$f":"AO888*(1+('Scenario Input'!$AA$15/100))","v":56.470607048673834},{"$f":"AP888*(1+('Scenario Input'!$AD$15/100))","v":58.443552212409308},{"$f":"AQ888*(1+('Scenario Input'!$AG$15/100))","v":59.681480629928899},{"$f":"AR888*(1+('Scenario Input'!$AJ$15/100))","v":60.98205399878097},{"$f":"AS888*(1+('Scenario Input'!$AM$15/100))","v":62.345758103000122},{"$f":"AT888*(1+('Scenario Input'!$AP$15/100))","v":64.166571478747727},{"$f":"AU888*(1+('Scenario Input'!$AS$15/100))","v":66.040561870064295}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900842","DOUBLE L MOBILE ESTATES",40,{"$f":"AO891*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP891*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ891*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR891*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS891*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT891*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU891*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900719","MOKELUMNE MOBILE SENIOR PARK",10,{"$f":"AO892*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP892*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ892*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR892*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS892*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT892*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU892*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900803","EL DORADO MUTUAL WATER CO.",41.75,{"$f":"AO894*(1+('Scenario Input'!$AA$15/100))","v":43.660145264483937},{"$f":"AP894*(1+('Scenario Input'!$AD$15/100))","v":45.185524164223864},{"$f":"AQ894*(1+('Scenario Input'!$AG$15/100))","v":46.142626227769107},{"$f":"AR894*(1+('Scenario Input'!$AJ$15/100))","v":47.148162119427887},{"$f":"AS894*(1+('Scenario Input'!$AM$15/100))","v":48.202507422226951},{"$f":"AT894*(1+('Scenario Input'!$AP$15/100))","v":49.610265911809591},{"$f":"AU894*(1+('Scenario Input'!$AS$15/100))","v":51.059138112503412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700548","DOLAN RD MWC",30.32,{"$f":"AO897*(1+('Scenario Input'!$AA$15/100))","v":31.707200105847974},{"$f":"AP897*(1+('Scenario Input'!$AD$15/100))","v":32.814972279263891},{"$f":"AQ897*(1+('Scenario Input'!$AG$15/100))","v":33.510046161100817},{"$f":"AR897*(1+('Scenario Input'!$AJ$15/100))","v":34.240294023019239},{"$f":"AS897*(1+('Scenario Input'!$AM$15/100))","v":35.005988623758583},{"$f":"AT897*(1+('Scenario Input'!$AP$15/100))","v":36.028341615474645},{"$f":"AU897*(1+('Scenario Input'!$AS$15/100))","v":37.08055251667313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310008","REDWOOD VALLEY COUNTY WATER DISTRICT",37,{"$f":"AO901*(1+('Scenario Input'!$AA$15/100))","v":38.692823348165405},{"$f":"AP901*(1+('Scenario Input'!$AD$15/100))","v":40.044656145539712},{"$f":"AQ901*(1+('Scenario Input'!$AG$15/100))","v":40.892866357543873},{"$f":"AR901*(1+('Scenario Input'!$AJ$15/100))","v":41.783999962127702},{"$f":"AS901*(1+('Scenario Input'!$AM$15/100))","v":42.7183898113149},{"$f":"AT901*(1+('Scenario Input'!$AP$15/100))","v":43.96598416136419},{"$f":"AU901*(1+('Scenario Input'!$AS$15/100))","v":45.250014614673688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410010","WINTON WATER & SANITARY DIST",16.68,{"$f":"AO903*(1+('Scenario Input'!$AA$15/100))","v":17.443143066145918},{"$f":"AP903*(1+('Scenario Input'!$AD$15/100))","v":18.052563905610874},{"$f":"AQ903*(1+('Scenario Input'!$AG$15/100))","v":18.43494623902248},{"$f":"AR903*(1+('Scenario Input'!$AJ$15/100))","v":18.836678901845676},{"$f":"AS903*(1+('Scenario Input'!$AM$15/100))","v":19.257911947371149},{"$f":"AT903*(1+('Scenario Input'!$AP$15/100))","v":19.820340967879854},{"$f":"AU903*(1+('Scenario Input'!$AS$15/100))","v":20.399195777642081}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900513","MADRONE MUTUAL WATER COMPANY",90,{"$f":"AO906*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP906*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ906*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR906*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS906*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT906*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU906*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100058","DUTCH FLAT MUTUAL",57.26,{"$f":"AO909*(1+('Scenario Input'!$AA$15/100))","v":59.879758511241917},{"$f":"AP909*(1+('Scenario Input'!$AD$15/100))","v":61.971811105232533},{"$f":"AQ909*(1+('Scenario Input'!$AG$15/100))","v":63.284473719809789},{"$f":"AR909*(1+('Scenario Input'!$AJ$15/100))","v":64.663563184633304},{"$f":"AS909*(1+('Scenario Input'!$AM$15/100))","v":66.109594610699759},{"$f":"AT909*(1+('Scenario Input'!$AP$15/100))","v":68.040331164316569},{"$f":"AU909*(1+('Scenario Input'!$AS$15/100))","v":70.02745504962742}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000484","FCSA #34/ MILLERTON NEW TOWN",30.33,{"$f":"AO912*(1+('Scenario Input'!$AA$15/100))","v":31.717657625671801},{"$f":"AP912*(1+('Scenario Input'!$AD$15/100))","v":32.825795159303226},{"$f":"AQ912*(1+('Scenario Input'!$AG$15/100))","v":33.521098287143396},{"$f":"AR912*(1+('Scenario Input'!$AJ$15/100))","v":34.251586995981974},{"$f":"AS912*(1+('Scenario Input'!$AM$15/100))","v":35.017534134518399},{"$f":"AT912*(1+('Scenario Input'!$AP$15/100))","v":36.040224313896637},{"$f":"AU912*(1+('Scenario Input'!$AS$15/100))","v":37.092782250352769}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000557","MD 43 MIAMI CREEK KNOLLS",101.33,{"$f":"AO913*(1+('Scenario Input'!$AA$15/100))","v":105.96604837485405},{"$f":"AP913*(1+('Scenario Input'!$AD$15/100))","v":109.66824343858211},{"$f":"AQ913*(1+('Scenario Input'!$AG$15/100))","v":111.99119318945729},{"$f":"AR913*(1+('Scenario Input'!$AJ$15/100))","v":114.4316950314162},{"$f":"AS913*(1+('Scenario Input'!$AM$15/100))","v":116.99066052920372},{"$f":"AT913*(1+('Scenario Input'!$AP$15/100))","v":120.40738311002789},{"$f":"AU913*(1+('Scenario Input'!$AS$15/100))","v":123.92389137580766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4901246","DOWNTOWN GRATON MUTUAL WATER SYSTEM",76.930000000000007,{"$f":"AO915*(1+('Scenario Input'!$AA$15/100))","v":80.449700004712554},{"$f":"AP915*(1+('Scenario Input'!$AD$15/100))","v":83.260416142604583},{"$f":"AQ915*(1+('Scenario Input'!$AG$15/100))","v":85.024005645563506},{"$f":"AR915*(1+('Scenario Input'!$AJ$15/100))","v":86.8768410023374},{"$f":"AS915*(1+('Scenario Input'!$AM$15/100))","v":88.819614275255532},{"$f":"AT915*(1+('Scenario Input'!$AP$15/100))","v":91.41359896037153},{"$f":"AU915*(1+('Scenario Input'!$AS$15/100))","v":94.083341197482326}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502744","60TH STREET ASSOC. WATER SYSTEM",75,{"$f":"AO918*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP918*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ918*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR918*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS918*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT918*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU918*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110012","TOWN OF SUNOL-SFPUC",61.4,{"$f":"AO922*(1+('Scenario Input'!$AA$15/100))","v":64.209171718306905},{"$f":"AP922*(1+('Scenario Input'!$AD$15/100))","v":66.452483441517231},{"$f":"AQ922*(1+('Scenario Input'!$AG$15/100))","v":67.860053901437652},{"$f":"AR922*(1+('Scenario Input'!$AJ$15/100))","v":69.338853991206491},{"$f":"AS922*(1+('Scenario Input'!$AM$15/100))","v":70.889436065263084},{"$f":"AT922*(1+('Scenario Input'!$AP$15/100))","v":72.959768311020554},{"$f":"AU922*(1+('Scenario Input'!$AS$15/100))","v":75.090564792999018}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200800","EAST VALLEY FARMS MUTUAL WATER COMPANY",199.2,{"$f":"AO924*(1+('Scenario Input'!$AA$15/100))","v":208.31379489066344},{"$f":"AP924*(1+('Scenario Input'!$AD$15/100))","v":215.59177038355429},{"$f":"AQ924*(1+('Scenario Input'!$AG$15/100))","v":220.15835076818212},{"$f":"AR924*(1+('Scenario Input'!$AJ$15/100))","v":224.95602141772531},{"$f":"AS924*(1+('Scenario Input'!$AM$15/100))","v":229.98657433551151},{"$f":"AT924*(1+('Scenario Input'!$AP$15/100))","v":236.70335256604713},{"$f":"AU924*(1+('Scenario Input'!$AS$15/100))","v":243.61629489845933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500525","LAKEVIEW RANCHOS MUTUAL WATER COMPANY",31.25,{"$f":"AO928*(1+('Scenario Input'!$AA$15/100))","v":32.679749449464019},{"$f":"AP928*(1+('Scenario Input'!$AD$15/100))","v":33.821500122922046},{"$f":"AQ928*(1+('Scenario Input'!$AG$15/100))","v":34.537893883060697},{"$f":"AR928*(1+('Scenario Input'!$AJ$15/100))","v":35.290540508553796},{"$f":"AS928*(1+('Scenario Input'!$AM$15/100))","v":36.079721124421361},{"$f":"AT928*(1+('Scenario Input'!$AP$15/100))","v":37.133432568719748},{"$f":"AU928*(1+('Scenario Input'!$AS$15/100))","v":38.217917748879792}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710008","CITY OF PITTSBURG",66.430000000000007,{"$f":"AO929*(1+('Scenario Input'!$AA$15/100))","v":69.46930418969265},{"$f":"AP929*(1+('Scenario Input'!$AD$15/100))","v":71.896392101302794},{"$f":"AQ929*(1+('Scenario Input'!$AG$15/100))","v":73.419273300855139},{"$f":"AR929*(1+('Scenario Input'!$AJ$15/100))","v":75.019219391463352},{"$f":"AS929*(1+('Scenario Input'!$AM$15/100))","v":76.696827977449985},{"$f":"AT929*(1+('Scenario Input'!$AP$15/100))","v":78.936765617281722},{"$f":"AU929*(1+('Scenario Input'!$AS$15/100))","v":81.242120833858749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010005","OCEANO COMM SERVICES DIST.",82.17,{"$f":"AO933*(1+('Scenario Input'!$AA$15/100))","v":85.929440392398675},{"$f":"AP933*(1+('Scenario Input'!$AD$15/100))","v":88.931605283216157},{"$f":"AQ933*(1+('Scenario Input'!$AG$15/100))","v":90.815319691875132},{"$f":"AR933*(1+('Scenario Input'!$AJ$15/100))","v":92.794358834811703},{"$f":"AS933*(1+('Scenario Input'!$AM$15/100))","v":94.86946191339851},{"$f":"AT933*(1+('Scenario Input'!$AP$15/100))","v":97.640132933494456},{"$f":"AU933*(1+('Scenario Input'!$AS$15/100))","v":100.49172164561449}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710009","DESCANSO COMMUNITY SERVICES DISTRICT",174.18,{"$f":"AO934*(1+('Scenario Input'!$AA$15/100))","v":182.14908029144459},{"$f":"AP934*(1+('Scenario Input'!$AD$15/100))","v":188.512924525138},{"$f":"AQ934*(1+('Scenario Input'!$AG$15/100))","v":192.50593140964841},{"$f":"AR934*(1+('Scenario Input'!$AJ$15/100))","v":196.70100306495681},{"$f":"AS934*(1+('Scenario Input'!$AM$15/100))","v":201.0997064144548},{"$f":"AT934*(1+('Scenario Input'!$AP$15/100))","v":206.97284111422738},{"$f":"AU934*(1+('Scenario Input'!$AS$15/100))","v":213.01750123199625}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000501","BASS LAKE ANNEX 3",50,{"$f":"AO938*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP938*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ938*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR938*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS938*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT938*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU938*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500086","SONORA ESTATES MOBILE HOME PARK",56.5,{"$f":"AO940*(1+('Scenario Input'!$AA$15/100))","v":59.084987004630953},{"$f":"AP940*(1+('Scenario Input'!$AD$15/100))","v":61.14927222224307},{"$f":"AQ940*(1+('Scenario Input'!$AG$15/100))","v":62.444512140573757},{"$f":"AR940*(1+('Scenario Input'!$AJ$15/100))","v":63.805297239465276},{"$f":"AS940*(1+('Scenario Input'!$AM$15/100))","v":65.232135792953827},{"$f":"AT940*(1+('Scenario Input'!$AP$15/100))","v":67.137246084245305},{"$f":"AU940*(1+('Scenario Input'!$AS$15/100))","v":69.097995289974676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400816","BEDEL MUTUAL WATER CO",40,{"$f":"AO943*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP943*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ943*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR943*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS943*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT943*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU943*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900893","WEST WATER COMPANY (PUC)",97.8,{"$f":"AO945*(1+('Scenario Input'!$AA$15/100))","v":102.2745438770426},{"$f":"AP945*(1+('Scenario Input'!$AD$15/100))","v":105.84776678469684},{"$f":"AQ945*(1+('Scenario Input'!$AG$15/100))","v":108.08979269642677},{"$f":"AR945*(1+('Scenario Input'!$AJ$15/100))","v":110.44527557556997},{"$f":"AS945*(1+('Scenario Input'!$AM$15/100))","v":112.9150952309891},{"$f":"AT945*(1+('Scenario Input'!$AP$15/100))","v":116.21279056706533},{"$f":"AU945*(1+('Scenario Input'!$AS$15/100))","v":119.60679538689421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0500027","LILI VALLEY WATER CO.",59.17,{"$f":"AO949*(1+('Scenario Input'!$AA$15/100))","v":61.877144797593161},{"$f":"AP949*(1+('Scenario Input'!$AD$15/100))","v":64.038981192745524},{"$f":"AQ949*(1+('Scenario Input'!$AG$15/100))","v":65.395429793942455},{"$f":"AR949*(1+('Scenario Input'!$AJ$15/100))","v":66.820521020516111},{"$f":"AS949*(1+('Scenario Input'!$AM$15/100))","v":68.314787165824384},{"$f":"AT949*(1+('Scenario Input'!$AP$15/100))","v":70.309926562916715},{"$f":"AU949*(1+('Scenario Input'!$AS$15/100))","v":72.363334182438948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700554","LAKE COUNTY CSA 13 - KONO TAYEE",31.48,{"$f":"AO952*(1+('Scenario Input'!$AA$15/100))","v":32.920272405412078},{"$f":"AP952*(1+('Scenario Input'!$AD$15/100))","v":34.070426363826755},{"$f":"AQ952*(1+('Scenario Input'!$AG$15/100))","v":34.792092782040029},{"$f":"AR952*(1+('Scenario Input'!$AJ$15/100))","v":35.550278886696759},{"$f":"AS952*(1+('Scenario Input'!$AM$15/100))","v":36.345267871897107},{"$f":"AT952*(1+('Scenario Input'!$AP$15/100))","v":37.406734632425525},{"$f":"AU952*(1+('Scenario Input'!$AS$15/100))","v":38.499201623511553}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500296","FULLER ACRES MUTUAL WATER COMPANY",75,{"$f":"AO954*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP954*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ954*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR954*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS954*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT954*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU954*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910130","QUARTZ HILL WATER DIST.",37,{"$f":"AO955*(1+('Scenario Input'!$AA$15/100))","v":38.692823348165405},{"$f":"AP955*(1+('Scenario Input'!$AD$15/100))","v":40.044656145539712},{"$f":"AQ955*(1+('Scenario Input'!$AG$15/100))","v":40.892866357543873},{"$f":"AR955*(1+('Scenario Input'!$AJ$15/100))","v":41.783999962127702},{"$f":"AS955*(1+('Scenario Input'!$AM$15/100))","v":42.7183898113149},{"$f":"AT955*(1+('Scenario Input'!$AP$15/100))","v":43.96598416136419},{"$f":"AU955*(1+('Scenario Input'!$AS$15/100))","v":45.250014614673688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910169","WALNUT PARK MUTUAL WATER CO.",38.9,{"$f":"AO958*(1+('Scenario Input'!$AA$15/100))","v":40.67975211469281},{"$f":"AP958*(1+('Scenario Input'!$AD$15/100))","v":42.101003353013361},{"$f":"AQ958*(1+('Scenario Input'!$AG$15/100))","v":42.992770305633954},{"$f":"AR958*(1+('Scenario Input'!$AJ$15/100))","v":43.929664825047759},{"$f":"AS958*(1+('Scenario Input'!$AM$15/100))","v":44.912036855679702},{"$f":"AT958*(1+('Scenario Input'!$AP$15/100))","v":46.223696861542329},{"$f":"AU958*(1+('Scenario Input'!$AS$15/100))","v":47.573664013805555}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510032","CALIFORNIA CITY, CITY OF",54.28,{"$f":"AO961*(1+('Scenario Input'!$AA$15/100))","v":56.763417603741033},{"$f":"AP961*(1+('Scenario Input'!$AD$15/100))","v":58.746592853510691},{"$f":"AQ961*(1+('Scenario Input'!$AG$15/100))","v":59.990940159121124},{"$f":"AR961*(1+('Scenario Input'!$AJ$15/100))","v":61.298257241737616},{"$f":"AS961*(1+('Scenario Input'!$AM$15/100))","v":62.669032404274937},{"$f":"AT961*(1+('Scenario Input'!$AP$15/100))","v":64.499287034563466},{"$f":"AU961*(1+('Scenario Input'!$AS$15/100))","v":66.382994413094266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510033","TUD-SCENIC VIEW/SCENIC BROOK",71.3,{"$f":"AO964*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP964*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ964*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR964*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS964*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT964*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU964*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510015","TUD - CEDAR RIDGE WATER SYSTEM",71.3,{"$f":"AO967*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP967*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ967*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR967*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS967*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT967*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU967*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510001","UNION PUBLIC UTILITY DISTRICT",51.66,{"$f":"AO970*(1+('Scenario Input'!$AA$15/100))","v":54.023547409897958},{"$f":"AP970*(1+('Scenario Input'!$AD$15/100))","v":55.91099828320489},{"$f":"AQ970*(1+('Scenario Input'!$AG$15/100))","v":57.095283135965296},{"$f":"AR970*(1+('Scenario Input'!$AJ$15/100))","v":58.339498325500443},{"$f":"AS970*(1+('Scenario Input'!$AM$15/100))","v":59.644108585203433},{"$f":"AT970*(1+('Scenario Input'!$AP$15/100))","v":61.386020048001981},{"$f":"AU970*(1+('Scenario Input'!$AS$15/100))","v":63.178804189028156}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910092","MONTEREY PARK-CITY, WATER DEPT.",145.36000000000001,{"$f":"AO973*(1+('Scenario Input'!$AA$15/100))","v":152.01050815917091},{"$f":"AP973*(1+('Scenario Input'!$AD$15/100))","v":157.32138425177439},{"$f":"AQ973*(1+('Scenario Input'!$AG$15/100))","v":160.65370415493453},{"$f":"AR973*(1+('Scenario Input'!$AJ$15/100))","v":164.15465498634819},{"$f":"AS973*(1+('Scenario Input'!$AM$15/100))","v":167.82554440466848},{"$f":"AT973*(1+('Scenario Input'!$AP$15/100))","v":172.72690426205131},{"$f":"AU973*(1+('Scenario Input'!$AS$15/100))","v":177.77140876726938}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200848","VISTA HILLS MUTUAL WATER COMPANY",50,{"$f":"AO976*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP976*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ976*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR976*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS976*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT976*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU976*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200891","BOBCAT SPRINGS MUTUAL WATER COMPANY",160.32,{"$f":"AO977*(1+('Scenario Input'!$AA$15/100))","v":167.6549578156183},{"$f":"AP977*(1+('Scenario Input'!$AD$15/100))","v":173.51241279061961},{"$f":"AQ977*(1+('Scenario Input'!$AG$15/100))","v":177.18768471463332},{"$f":"AR977*(1+('Scenario Input'!$AJ$15/100))","v":181.04894253860303},{"$f":"AS977*(1+('Scenario Input'!$AM$15/100))","v":185.09762850135144},{"$f":"AT977*(1+('Scenario Input'!$AP$15/100))","v":190.50342110134878},{"$f":"AU977*(1+('Scenario Input'!$AS$15/100))","v":196.06709035201305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410008","ELK GROVE WATER SERVICE",72.67,{"$f":"AO979*(1+('Scenario Input'!$AA$15/100))","v":75.994796559761625},{"$f":"AP979*(1+('Scenario Input'!$AD$15/100))","v":78.649869245847867},{"$f":"AQ979*(1+('Scenario Input'!$AG$15/100))","v":80.315799951424694},{"$f":"AR979*(1+('Scenario Input'!$AJ$15/100))","v":82.06603452021136},{"$f":"AS979*(1+('Scenario Input'!$AM$15/100))","v":83.901226691574422},{"$f":"AT979*(1+('Scenario Input'!$AP$15/100))","v":86.351569432603654},{"$f":"AU979*(1+('Scenario Input'!$AS$15/100))","v":88.873474649955028}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000010","TID/ LA GRANGE WATER SYSTEM",28.75,{"$f":"AO983*(1+('Scenario Input'!$AA$15/100))","v":30.0653694935069},{"$f":"AP983*(1+('Scenario Input'!$AD$15/100))","v":31.115780113088285},{"$f":"AQ983*(1+('Scenario Input'!$AG$15/100))","v":31.774862372415843},{"$f":"AR983*(1+('Scenario Input'!$AJ$15/100))","v":32.46729726786949},{"$f":"AS983*(1+('Scenario Input'!$AM$15/100))","v":33.19334343446765},{"$f":"AT983*(1+('Scenario Input'!$AP$15/100))","v":34.162757963222163},{"$f":"AU983*(1+('Scenario Input'!$AS$15/100))","v":35.160484328969403}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600622","SIERRA EAST HOA",30,{"$f":"AO986*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP986*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ986*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR986*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS986*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT986*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU986*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610007","OXNARD WATER DEPT",41.84,{"$f":"AO988*(1+('Scenario Input'!$AA$15/100))","v":43.754262942898393},{"$f":"AP988*(1+('Scenario Input'!$AD$15/100))","v":45.282930084577877},{"$f":"AQ988*(1+('Scenario Input'!$AG$15/100))","v":46.24209536215232},{"$f":"AR988*(1+('Scenario Input'!$AJ$15/100))","v":47.24979887609252},{"$f":"AS988*(1+('Scenario Input'!$AM$15/100))","v":48.306417019065286},{"$f":"AT988*(1+('Scenario Input'!$AP$15/100))","v":49.717210197607507},{"$f":"AU988*(1+('Scenario Input'!$AS$15/100))","v":51.169205715620194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000724","SA 14 CHUK CHANSE SUBDIVISION",80.66,{"$f":"AO992*(1+('Scenario Input'!$AA$15/100))","v":84.350354899000578},{"$f":"AP992*(1+('Scenario Input'!$AD$15/100))","v":87.29735039727656},{"$f":"AQ992*(1+('Scenario Input'!$AG$15/100))","v":89.146448659445639},{"$f":"AR992*(1+('Scenario Input'!$AJ$15/100))","v":91.089119917438381},{"$f":"AS992*(1+('Scenario Input'!$AM$15/100))","v":93.126089788666462},{"$f":"AT992*(1+('Scenario Input'!$AP$15/100))","v":95.845845471773913},{"$f":"AU992*(1+('Scenario Input'!$AS$15/100))","v":98.64503185998862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510002","BORON CSD",69.209999999999994,{"$f":"AO993*(1+('Scenario Input'!$AA$15/100))","v":72.376494700716947},{"$f":"AP993*(1+('Scenario Input'!$AD$15/100))","v":74.90515275223791},{"$f":"AQ993*(1+('Scenario Input'!$AG$15/100))","v":76.491764340692185},{"$f":"AR993*(1+('Scenario Input'!$AJ$15/100))","v":78.158665875104262},{"$f":"AS993*(1+('Scenario Input'!$AM$15/100))","v":79.906479968678468},{"$f":"AT993*(1+('Scenario Input'!$AP$15/100))","v":82.240155778594982},{"$f":"AU993*(1+('Scenario Input'!$AS$15/100))","v":84.641986796799046}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510017","INDIAN WELLS VALLEY W.D.",45.08,{"$f":"AO995*(1+('Scenario Input'!$AA$15/100))","v":47.142499365818821},{"$f":"AP995*(1+('Scenario Input'!$AD$15/100))","v":48.789543217322432},{"$f":"AQ995*(1+('Scenario Input'!$AG$15/100))","v":49.822984199948046},{"$f":"AR995*(1+('Scenario Input'!$AJ$15/100))","v":50.908722116019369},{"$f":"AS995*(1+('Scenario Input'!$AM$15/100))","v":52.047162505245282},{"$f":"AT995*(1+('Scenario Input'!$AP$15/100))","v":53.567204486332358},{"$f":"AU995*(1+('Scenario Input'!$AS$15/100))","v":55.131639427824034}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301002","LEWISTON COMMUNITY SERVICES DISTRICT",0,{"$f":"AO998*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"AP998*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"AQ998*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"AR998*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"AS998*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"AT998*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"AU998*(1+('Scenario Input'!$AS$15/100))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400010","ROLLING GREEN UTILITIES, INC.",31.42,{"$f":"AO1002*(1+('Scenario Input'!$AA$15/100))","v":32.857527286469107},{"$f":"AP1002*(1+('Scenario Input'!$AD$15/100))","v":34.005489083590746},{"$f":"AQ1002*(1+('Scenario Input'!$AG$15/100))","v":34.725780025784552},{"$f":"AR1002*(1+('Scenario Input'!$AJ$15/100))","v":35.482521048920333},{"$f":"AS1002*(1+('Scenario Input'!$AM$15/100))","v":36.275994807338215},{"$f":"AT1002*(1+('Scenario Input'!$AP$15/100))","v":37.335438441893579},{"$f":"AU1002*(1+('Scenario Input'!$AS$15/100))","v":38.425823221433696}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500489","BRITE LAKE MUTUAL WATER COMPANY",65,{"$f":"AO1004*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1004*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1004*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1004*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1004*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1004*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1004*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710006","MCCLOUD C.S.D.",54.5,{"$f":"AO1007*(1+('Scenario Input'!$AA$15/100))","v":56.993483039865254},{"$f":"AP1007*(1+('Scenario Input'!$AD$15/100))","v":58.984696214376051},{"$f":"AQ1007*(1+('Scenario Input'!$AG$15/100))","v":60.234086932057863},{"$f":"AR1007*(1+('Scenario Input'!$AJ$15/100))","v":61.546702646917829},{"$f":"AS1007*(1+('Scenario Input'!$AM$15/100))","v":62.923033640990859},{"$f":"AT1007*(1+('Scenario Input'!$AP$15/100))","v":64.760706399847237},{"$f":"AU1007*(1+('Scenario Input'!$AS$15/100))","v":66.65204855404636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910011","SEBASTOPOL, CITY OF",32.11,{"$f":"AO1009*(1+('Scenario Input'!$AA$15/100))","v":33.57909615431327},{"$f":"AP1009*(1+('Scenario Input'!$AD$15/100))","v":34.752267806304864},{"$f":"AQ1009*(1+('Scenario Input'!$AG$15/100))","v":35.488376722722535},{"$f":"AR1009*(1+('Scenario Input'!$AJ$15/100))","v":36.2617361833492},{"$f":"AS1009*(1+('Scenario Input'!$AM$15/100))","v":37.072635049765438},{"$f":"AT1009*(1+('Scenario Input'!$AP$15/100))","v":38.155344633010913},{"$f":"AU1009*(1+('Scenario Input'!$AS$15/100))","v":39.269674845328964}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610043","OAK PARK WATER SERVICE",68.44,{"$f":"AO1013*(1+('Scenario Input'!$AA$15/100))","v":71.571265674282159},{"$f":"AP1013*(1+('Scenario Input'!$AD$15/100))","v":74.07179098920912},{"$f":"AQ1013*(1+('Scenario Input'!$AG$15/100))","v":75.640750635413582},{"$f":"AR1013*(1+('Scenario Input'!$AJ$15/100))","v":77.289106956973512},{"$f":"AS1013*(1+('Scenario Input'!$AM$15/100))","v":79.017475640172748},{"$f":"AT1013*(1+('Scenario Input'!$AP$15/100))","v":81.325188000101761},{"$f":"AU1013*(1+('Scenario Input'!$AS$15/100))","v":83.700297303466684}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700918","RANCHO SANTA TERESA MW CO.",78,{"$f":"AO1016*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP1016*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ1016*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR1016*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS1016*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT1016*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU1016*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100203","ARTOIS COMMUNITY S.D.",60,{"$f":"AO1018*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1018*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1018*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1018*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1018*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1018*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1018*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900817","CLEAR SKIES MOBILE HOME PARK",35,{"$f":"AO1019*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1019*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1019*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1019*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1019*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1019*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1019*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210021","JACOBY CREEK CSD",57.73,{"$f":"AO1022*(1+('Scenario Input'!$AA$15/100))","v":60.371261942961851},{"$f":"AP1022*(1+('Scenario Input'!$AD$15/100))","v":62.480486467081271},{"$f":"AQ1022*(1+('Scenario Input'!$AG$15/100))","v":63.803923643811011},{"$f":"AR1022*(1+('Scenario Input'!$AJ$15/100))","v":65.194332913881937},{"$f":"AS1022*(1+('Scenario Input'!$AM$15/100))","v":66.652233616411038},{"$f":"AT1022*(1+('Scenario Input'!$AP$15/100))","v":68.598817990150096},{"$f":"AU1022*(1+('Scenario Input'!$AS$15/100))","v":70.60225253257056}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400613","LAS COLINAS ROAD & WATER ASSN",350,{"$f":"AO1025*(1+('Scenario Input'!$AA$15/100))","v":366.01319383399704},{"$f":"AP1025*(1+('Scenario Input'!$AD$15/100))","v":378.80080137672695},{"$f":"AQ1025*(1+('Scenario Input'!$AG$15/100))","v":386.82441149027983},{"$f":"AR1025*(1+('Scenario Input'!$AJ$15/100))","v":395.25405369580255},{"$f":"AS1025*(1+('Scenario Input'!$AM$15/100))","v":404.09287659351929},{"$f":"AT1025*(1+('Scenario Input'!$AP$15/100))","v":415.89444476966122},{"$f":"AU1025*(1+('Scenario Input'!$AS$15/100))","v":428.04067878745377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000524","SKY ACRES MUTUAL WATER CORP",70,{"$f":"AO1028*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1028*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1028*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1028*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1028*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1028*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1028*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210924","YOSEMITE WEST WATER SYSTEM",196.96,{"$f":"AO1032*(1+('Scenario Input'!$AA$15/100))","v":205.97131045012588},{"$f":"AP1032*(1+('Scenario Input'!$AD$15/100))","v":213.16744525474326},{"$f":"AQ1032*(1+('Scenario Input'!$AG$15/100))","v":217.68267453464435},{"$f":"AR1032*(1+('Scenario Input'!$AJ$15/100))","v":222.42639547407219},{"$f":"AS1032*(1+('Scenario Input'!$AM$15/100))","v":227.40037992531302},{"$f":"AT1032*(1+('Scenario Input'!$AP$15/100))","v":234.04162811952133},{"$f":"AU1032*(1+('Scenario Input'!$AS$15/100))","v":240.87683455421967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700523","GRENADA SANITARY DISTRICT",34.93,{"$f":"AO1034*(1+('Scenario Input'!$AA$15/100))","v":36.528116744632904},{"$f":"AP1034*(1+('Scenario Input'!$AD$15/100))","v":37.804319977397348},{"$f":"AQ1034*(1+('Scenario Input'!$AG$15/100))","v":38.605076266729931},{"$f":"AR1034*(1+('Scenario Input'!$AJ$15/100))","v":39.446354558841094},{"$f":"AS1034*(1+('Scenario Input'!$AM$15/100))","v":40.328469084033223},{"$f":"AT1034*(1+('Scenario Input'!$AP$15/100))","v":41.506265588012184},{"$f":"AU1034*(1+('Scenario Input'!$AS$15/100))","v":42.718459742987875}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010007","CITY OF FRESNO",28.34,{"$f":"AO1037*(1+('Scenario Input'!$AA$15/100))","v":29.636611180729933},{"$f":"AP1037*(1+('Scenario Input'!$AD$15/100))","v":30.672042031475549},{"$f":"AQ1037*(1+('Scenario Input'!$AG$15/100))","v":31.321725204670088},{"$f":"AR1037*(1+('Scenario Input'!$AJ$15/100))","v":32.00428537639727},{"$f":"AS1037*(1+('Scenario Input'!$AM$15/100))","v":32.719977493315248},{"$f":"AT1037*(1+('Scenario Input'!$AP$15/100))","v":33.675567327920568},{"$f":"AU1037*(1+('Scenario Input'!$AS$15/100))","v":34.659065248104113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910045","ANTELOPE VALLEY EAST KERN WATER AGENCY",19.28,{"$f":"AO1039*(1+('Scenario Input'!$AA$15/100))","v":20.162098220341324},{"$f":"AP1039*(1+('Scenario Input'!$AD$15/100))","v":20.866512715837988},{"$f":"AQ1039*(1+('Scenario Input'!$AG$15/100))","v":21.308499010093129},{"$f":"AR1039*(1+('Scenario Input'!$AJ$15/100))","v":21.77285187215735},{"$f":"AS1039*(1+('Scenario Input'!$AM$15/100))","v":22.259744744923001},{"$f":"AT1039*(1+('Scenario Input'!$AP$15/100))","v":22.909842557597333},{"$f":"AU1039*(1+('Scenario Input'!$AS$15/100))","v":23.578926534348877}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300716","LUPIN LODGE",40,{"$f":"AO1040*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1040*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1040*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1040*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1040*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1040*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1040*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410006","DELHI CWD",56.43,{"$f":"AO1043*(1+('Scenario Input'!$AA$15/100))","v":59.011784365864152},{"$f":"AP1043*(1+('Scenario Input'!$AD$15/100))","v":61.073512061967719},{"$f":"AQ1043*(1+('Scenario Input'!$AG$15/100))","v":62.367147258275693},{"$f":"AR1043*(1+('Scenario Input'!$AJ$15/100))","v":63.726246428726107},{"$f":"AS1043*(1+('Scenario Input'!$AM$15/100))","v":65.151317217635125},{"$f":"AT1043*(1+('Scenario Input'!$AP$15/100))","v":67.054067195291381},{"$f":"AU1043*(1+('Scenario Input'!$AS$15/100))","v":69.012387154217194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000555","FCSA #44C/RIVERVIEW ESTATES",24.78,{"$f":"AO1046*(1+('Scenario Input'!$AA$15/100))","v":25.913734123446993},{"$f":"AP1046*(1+('Scenario Input'!$AD$15/100))","v":26.819096737472272},{"$f":"AQ1046*(1+('Scenario Input'!$AG$15/100))","v":27.387168333511816},{"$f":"AR1046*(1+('Scenario Input'!$AJ$15/100))","v":27.983987001662822},{"$f":"AS1046*(1+('Scenario Input'!$AM$15/100))","v":28.609775662821164},{"$f":"AT1046*(1+('Scenario Input'!$AP$15/100))","v":29.44532668969201},{"$f":"AU1046*(1+('Scenario Input'!$AS$15/100))","v":30.30528005815172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010011","MORRO BAY PW DEPT - WATER DIVISION",158.5,{"$f":"AO1049*(1+('Scenario Input'!$AA$15/100))","v":165.75168920768152},{"$f":"AP1049*(1+('Scenario Input'!$AD$15/100))","v":171.54264862346065},{"$f":"AQ1049*(1+('Scenario Input'!$AG$15/100))","v":175.17619777488389},{"$f":"AR1049*(1+('Scenario Input'!$AJ$15/100))","v":178.99362145938488},{"$f":"AS1049*(1+('Scenario Input'!$AM$15/100))","v":182.99634554306516},{"$f":"AT1049*(1+('Scenario Input'!$AP$15/100))","v":188.34076998854655},{"$f":"AU1049*(1+('Scenario Input'!$AS$15/100))","v":193.84127882231832}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502465","PANAMA ROAD PROPERTY OWNERS ASSOC",75,{"$f":"AO1053*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1053*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1053*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1053*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1053*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1053*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1053*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910014","ROHNERT PARK, CITY OF",108.5,{"$f":"AO1055*(1+('Scenario Input'!$AA$15/100))","v":113.46409008853908},{"$f":"AP1055*(1+('Scenario Input'!$AD$15/100))","v":117.42824842678536},{"$f":"AQ1055*(1+('Scenario Input'!$AG$15/100))","v":119.91556756198676},{"$f":"AR1055*(1+('Scenario Input'!$AJ$15/100))","v":122.52875664569879},{"$f":"AS1055*(1+('Scenario Input'!$AM$15/100))","v":125.26879174399097},{"$f":"AT1055*(1+('Scenario Input'!$AP$15/100))","v":128.92727787859496},{"$f":"AU1055*(1+('Scenario Input'!$AS$15/100))","v":132.69261042411065}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010035","CITY OF MODESTO - CENTRAL TURLOCK",45.06,{"$f":"AO1058*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP1058*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ1058*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR1058*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS1058*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT1058*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU1058*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910191","NORWALK - CITY, WATER DEPT.",53.93,{"$f":"AO1059*(1+('Scenario Input'!$AA$15/100))","v":56.397404409907033},{"$f":"AP1059*(1+('Scenario Input'!$AD$15/100))","v":58.367792052133957},{"$f":"AQ1059*(1+('Scenario Input'!$AG$15/100))","v":59.604115747630836},{"$f":"AR1059*(1+('Scenario Input'!$AJ$15/100))","v":60.903003188041808},{"$f":"AS1059*(1+('Scenario Input'!$AM$15/100))","v":62.264939527681413},{"$f":"AT1059*(1+('Scenario Input'!$AP$15/100))","v":64.083392589793789},{"$f":"AU1059*(1+('Scenario Input'!$AS$15/100))","v":65.954953734306798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5700707","ROLLING ACRES MUTUAL WATER COMPANY",65,{"$f":"AO1062*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1062*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1062*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1062*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1062*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1062*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1062*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410033","FLORIN COUNTY WATER DISTRICT",60,{"$f":"AO1064*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1064*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1064*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1064*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1064*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1064*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1064*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200007","HOWELL'S LAKESIDE WATER CO.",40,{"$f":"AO1068*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1068*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1068*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1068*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1068*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1068*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1068*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701254","CARMEL RIVIERA MWC",118.9,{"$f":"AO1071*(1+('Scenario Input'!$AA$15/100))","v":124.33991070532072},{"$f":"AP1071*(1+('Scenario Input'!$AD$15/100))","v":128.68404366769383},{"$f":"AQ1071*(1+('Scenario Input'!$AG$15/100))","v":131.40977864626936},{"$f":"AR1071*(1+('Scenario Input'!$AJ$15/100))","v":134.27344852694549},{"$f":"AS1071*(1+('Scenario Input'!$AM$15/100))","v":137.27612293419838},{"$f":"AT1071*(1+('Scenario Input'!$AP$15/100))","v":141.28528423746488},{"$f":"AU1071*(1+('Scenario Input'!$AS$15/100))","v":145.41153345093784}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110005","EAST BAY MUD",40.619999999999997,{"$f":"AO1074*(1+('Scenario Input'!$AA$15/100))","v":42.478445524391311},{"$f":"AP1074*(1+('Scenario Input'!$AD$15/100))","v":43.962538719778991},{"$f":"AQ1074*(1+('Scenario Input'!$AG$15/100))","v":44.893735984957615},{"$f":"AR1074*(1+('Scenario Input'!$AJ$15/100))","v":45.872056174638566},{"$f":"AS1074*(1+('Scenario Input'!$AM$15/100))","v":46.897864706367862},{"$f":"AT1074*(1+('Scenario Input'!$AP$15/100))","v":48.267520990124673},{"$f":"AU1074*(1+('Scenario Input'!$AS$15/100))","v":49.677178206703907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403110","SIERRA MUTUAL WATER CO",48.24,{"$f":"AO1077*(1+('Scenario Input'!$AA$15/100))","v":50.447075630148625},{"$f":"AP1077*(1+('Scenario Input'!$AD$15/100))","v":52.209573309752315},{"$f":"AQ1077*(1+('Scenario Input'!$AG$15/100))","v":53.315456029403151},{"$f":"AR1077*(1+('Scenario Input'!$AJ$15/100))","v":54.477301572244336},{"$f":"AS1077*(1+('Scenario Input'!$AM$15/100))","v":55.695543905346774},{"$f":"AT1077*(1+('Scenario Input'!$AP$15/100))","v":57.322137187681307},{"$f":"AU1077*(1+('Scenario Input'!$AS$15/100))","v":58.996235270590766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900639","REDWOOD HEIGHTS MUTUAL WATER COMPANY",41.67,{"$f":"AO1078*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP1078*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ1078*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR1078*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS1078*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT1078*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU1078*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200078","FRCCSD OLD MILL RANCH",52.58,{"$f":"AO1080*(1+('Scenario Input'!$AA$15/100))","v":54.985639233690186},{"$f":"AP1080*(1+('Scenario Input'!$AD$15/100))","v":56.906703246823724},{"$f":"AQ1080*(1+('Scenario Input'!$AG$15/100))","v":58.112078731882612},{"$f":"AR1080*(1+('Scenario Input'!$AJ$15/100))","v":59.37845183807228},{"$f":"AS1080*(1+('Scenario Input'!$AM$15/100))","v":60.70629557510641},{"$f":"AT1080*(1+('Scenario Input'!$AP$15/100))","v":62.479228302825099},{"$f":"AU1080*(1+('Scenario Input'!$AS$15/100))","v":64.303939687555186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610005","LEE VINING PUBLIC UTILITY",25,{"$f":"AO1083*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP1083*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ1083*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR1083*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS1083*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT1083*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU1083*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300545","SHORELANDS ROAD & WATER COMPANY",3.06,{"$f":"AO1087*(1+('Scenario Input'!$AA$15/100))","v":3.200001066091517},{"$f":"AP1087*(1+('Scenario Input'!$AD$15/100))","v":3.311801292036527},{"$f":"AQ1087*(1+('Scenario Input'!$AG$15/100))","v":3.3819505690293039},{"$f":"AR1087*(1+('Scenario Input'!$AJ$15/100))","v":3.4556497265975881},{"$f":"AS1087*(1+('Scenario Input'!$AM$15/100))","v":3.53292629250334},{"$f":"AT1087*(1+('Scenario Input'!$AP$15/100))","v":3.6361057171290376},{"$f":"AU1087*(1+('Scenario Input'!$AS$15/100))","v":3.7422985059703096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410011","DEL ORO WATER CO.-PARADISE PINES",55.37,{"$f":"AO1089*(1+('Scenario Input'!$AA$15/100))","v":57.903287264538328},{"$f":"AP1089*(1+('Scenario Input'!$AD$15/100))","v":59.926286777798197},{"$f":"AQ1089*(1+('Scenario Input'!$AG$15/100))","v":61.195621897762265},{"$f":"AR1089*(1+('Scenario Input'!$AJ$15/100))","v":62.529191294675954},{"$f":"AS1089*(1+('Scenario Input'!$AM$15/100))","v":63.927493077094738},{"$f":"AT1089*(1+('Scenario Input'!$AP$15/100))","v":65.794501162560394},{"$f":"AU1089*(1+('Scenario Input'!$AS$15/100))","v":67.716035384175171}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810006","NORTH YUBA WATER DISTRICT",27.72,{"$f":"AO1092*(1+('Scenario Input'!$AA$15/100))","v":28.988244951652565},{"$f":"AP1092*(1+('Scenario Input'!$AD$15/100))","v":30.001023469036774},{"$f":"AQ1092*(1+('Scenario Input'!$AG$15/100))","v":30.636493390030164},{"$f":"AR1092*(1+('Scenario Input'!$AJ$15/100))","v":31.304121052707561},{"$f":"AS1092*(1+('Scenario Input'!$AM$15/100))","v":32.004155826206727},{"$f":"AT1092*(1+('Scenario Input'!$AP$15/100))","v":32.938840025757166},{"$f":"AU1092*(1+('Scenario Input'!$AS$15/100))","v":33.900821759966334}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200503","MINERAL COUNTY WATER DISTRICT",61.38,{"$f":"AO1094*(1+('Scenario Input'!$AA$15/100))","v":64.188256678659258},{"$f":"AP1094*(1+('Scenario Input'!$AD$15/100))","v":66.430837681438575},{"$f":"AQ1094*(1+('Scenario Input'!$AG$15/100))","v":67.83794964935251},{"$f":"AR1094*(1+('Scenario Input'!$AJ$15/100))","v":69.316268045281035},{"$f":"AS1094*(1+('Scenario Input'!$AM$15/100))","v":70.866345043743465},{"$f":"AT1094*(1+('Scenario Input'!$AP$15/100))","v":72.936002914176584},{"$f":"AU1094*(1+('Scenario Input'!$AS$15/100))","v":75.066105325639739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700536","SUNRISE SHORE MUTUAL WATER COMPANY",88.83,{"$f":"AO1098*(1+('Scenario Input'!$AA$15/100))","v":92.894148595068444},{"$f":"AP1098*(1+('Scenario Input'!$AD$15/100))","v":96.139643389413294},{"$f":"AQ1098*(1+('Scenario Input'!$AG$15/100))","v":98.176035636233024},{"$f":"AR1098*(1+('Scenario Input'!$AJ$15/100))","v":100.31547882799468},{"$f":"AS1098*(1+('Scenario Input'!$AM$15/100))","v":102.55877207943519},{"$f":"AT1098*(1+('Scenario Input'!$AP$15/100))","v":105.55401008254},{"$f":"AU1098*(1+('Scenario Input'!$AS$15/100))","v":108.63672427625575}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400595","VILLA DEL MONTE MWC",211,{"$f":"AO1101*(1+('Scenario Input'!$AA$15/100))","v":220.65366828278107},{"$f":"AP1101*(1+('Scenario Input'!$AD$15/100))","v":228.36276882996967},{"$f":"AQ1101*(1+('Scenario Input'!$AG$15/100))","v":233.19985949842584},{"$f":"AR1101*(1+('Scenario Input'!$AJ$15/100))","v":238.28172951375524},{"$f":"AS1101*(1+('Scenario Input'!$AM$15/100))","v":243.61027703209302},{"$f":"AT1101*(1+('Scenario Input'!$AP$15/100))","v":250.72493670399572},{"$f":"AU1101*(1+('Scenario Input'!$AS$15/100))","v":258.04738064043636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710042","SAN DIEGO COUNTY WATER AUTHORITY",0.39,{"$f":"AO1103*(1+('Scenario Input'!$AA$15/100))","v":0.40784327312931101},{"$f":"AP1103*(1+('Scenario Input'!$AD$15/100))","v":0.42209232153406717},{"$f":"AQ1103*(1+('Scenario Input'!$AG$15/100))","v":0.43103291566059754},{"$f":"AR1103*(1+('Scenario Input'!$AJ$15/100))","v":0.44042594554675141},{"$f":"AS1103*(1+('Scenario Input'!$AM$15/100))","v":0.4502749196327786},{"$f":"AT1103*(1+('Scenario Input'!$AP$15/100))","v":0.46342523845762246},{"$f":"AU1103*(1+('Scenario Input'!$AS$15/100))","v":0.47695961350601984}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110010","ZONE 7 WATER AGENCY",43.38,{"$f":"AO1104*(1+('Scenario Input'!$AA$15/100))","v":45.364720995767982},{"$f":"AP1104*(1+('Scenario Input'!$AD$15/100))","v":46.94965361063548},{"$f":"AQ1104*(1+('Scenario Input'!$AG$15/100))","v":47.944122772709548},{"$f":"AR1104*(1+('Scenario Input'!$AJ$15/100))","v":48.988916712354047},{"$f":"AS1104*(1+('Scenario Input'!$AM$15/100))","v":50.084425676076762},{"$f":"AT1104*(1+('Scenario Input'!$AP$15/100))","v":51.547145754594005},{"$f":"AU1104*(1+('Scenario Input'!$AS$15/100))","v":53.052584702284975}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500455","WILLIAM FISHER MEMORIAL WATER COMPANY",83.25,{"$f":"AO1108*(1+('Scenario Input'!$AA$15/100))","v":87.058852533372161},{"$f":"AP1108*(1+('Scenario Input'!$AD$15/100))","v":90.100476327464349},{"$f":"AQ1108*(1+('Scenario Input'!$AG$15/100))","v":92.008949304473717},{"$f":"AR1108*(1+('Scenario Input'!$AJ$15/100))","v":94.013999914787334},{"$f":"AS1108*(1+('Scenario Input'!$AM$15/100))","v":96.11637707545853},{"$f":"AT1108*(1+('Scenario Input'!$AP$15/100))","v":98.923464363069428},{"$f":"AU1108*(1+('Scenario Input'!$AS$15/100))","v":101.81253288301579}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700534","COLONIAL OAK WC INC",75,{"$f":"AO1110*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1110*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1110*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1110*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1110*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1110*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1110*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510005","CITY OF REDDING",30.61,{"$f":"AO1113*(1+('Scenario Input'!$AA$15/100))","v":32.010468180738997},{"$f":"AP1113*(1+('Scenario Input'!$AD$15/100))","v":33.128835800404602},{"$f":"AQ1113*(1+('Scenario Input'!$AG$15/100))","v":33.830557816335613},{"$f":"AR1113*(1+('Scenario Input'!$AJ$15/100))","v":34.567790238938613},{"$f":"AS1113*(1+('Scenario Input'!$AM$15/100))","v":35.340808435793207},{"$f":"AT1113*(1+('Scenario Input'!$AP$15/100))","v":36.372939869712361},{"$f":"AU1113*(1+('Scenario Input'!$AS$15/100))","v":37.435214793382734}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901303","ACAMPO WATER SYSTEM",41.39,{"$f":"AO1117*(1+('Scenario Input'!$AA$15/100))","v":43.283674550826106},{"$f":"AP1117*(1+('Scenario Input'!$AD$15/100))","v":44.795900482807795},{"$f":"AQ1117*(1+('Scenario Input'!$AG$15/100))","v":45.74474969023624},{"$f":"AR1117*(1+('Scenario Input'!$AJ$15/100))","v":46.741615092769337},{"$f":"AS1117*(1+('Scenario Input'!$AM$15/100))","v":47.786869034873611},{"$f":"AT1117*(1+('Scenario Input'!$AP$15/100))","v":49.182488768617937},{"$f":"AU1117*(1+('Scenario Input'!$AS$15/100))","v":50.618867700036319}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910225","LAS VIRGENES MWD",104.17,{"$f":"AO1119*(1+('Scenario Input'!$AA$15/100))","v":108.93598400482135},{"$f":"AP1119*(1+('Scenario Input'!$AD$15/100))","v":112.74194136975328},{"$f":"AQ1119*(1+('Scenario Input'!$AG$15/100))","v":115.12999698554987},{"$f":"AR1119*(1+('Scenario Input'!$AJ$15/100))","v":117.63889935283358},{"$f":"AS1119*(1+('Scenario Input'!$AM$15/100))","v":120.26958558499115},{"$f":"AT1119*(1+('Scenario Input'!$AP$15/100))","v":123.78206946187315},{"$f":"AU1119*(1+('Scenario Input'!$AS$15/100))","v":127.39713574082586}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400046","BLACK RASCAL WATER COMPANY",35,{"$f":"AO1122*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1122*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1122*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1122*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1122*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1122*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1122*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600008","APPLE VALLEY FOOTHILL CWD",45,{"$f":"AO1123*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1123*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1123*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1123*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1123*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1123*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1123*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910144","SAN GABRIEL COUNTY WD",28.02,{"$f":"AO1126*(1+('Scenario Input'!$AA$15/100))","v":29.301970546367421},{"$f":"AP1126*(1+('Scenario Input'!$AD$15/100))","v":30.325709870216826},{"$f":"AQ1126*(1+('Scenario Input'!$AG$15/100))","v":30.968057171307546},{"$f":"AR1126*(1+('Scenario Input'!$AJ$15/100))","v":31.642910241589679},{"$f":"AS1126*(1+('Scenario Input'!$AM$15/100))","v":32.350521149001167},{"$f":"AT1126*(1+('Scenario Input'!$AP$15/100))","v":33.295320978416868},{"$f":"AU1126*(1+('Scenario Input'!$AS$15/100))","v":34.26771377035557}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800548","KLAMATH C.S.D.",29.95,{"$f":"AO1129*(1+('Scenario Input'!$AA$15/100))","v":31.32027187236632},{"$f":"AP1129*(1+('Scenario Input'!$AD$15/100))","v":32.414525717808495},{"$f":"AQ1129*(1+('Scenario Input'!$AG$15/100))","v":33.101117497525379},{"$f":"AR1129*(1+('Scenario Input'!$AJ$15/100))","v":33.822454023397967},{"$f":"AS1129*(1+('Scenario Input'!$AM$15/100))","v":34.57880472564544},{"$f":"AT1129*(1+('Scenario Input'!$AP$15/100))","v":35.588681773861012},{"$f":"AU1129*(1+('Scenario Input'!$AS$15/100))","v":36.628052370526405}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610014","OJAI WATER SYSTEM",43.32,{"$f":"AO1132*(1+('Scenario Input'!$AA$15/100))","v":45.301975876825004},{"$f":"AP1132*(1+('Scenario Input'!$AD$15/100))","v":46.884716330399463},{"$f":"AQ1132*(1+('Scenario Input'!$AG$15/100))","v":47.87781001645407},{"$f":"AR1132*(1+('Scenario Input'!$AJ$15/100))","v":48.921158874577621},{"$f":"AS1132*(1+('Scenario Input'!$AM$15/100))","v":50.01515261151787},{"$f":"AT1132*(1+('Scenario Input'!$AP$15/100))","v":51.475849564062059},{"$f":"AU1132*(1+('Scenario Input'!$AS$15/100))","v":52.979206300207125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2500503","CALIFORNIA PINES C.S.D.",37.799999999999997,{"$f":"AO1135*(1+('Scenario Input'!$AA$15/100))","v":39.529424934071677},{"$f":"AP1135*(1+('Scenario Input'!$AD$15/100))","v":40.910486548686507},{"$f":"AQ1135*(1+('Scenario Input'!$AG$15/100))","v":41.777036440950219},{"$f":"AR1135*(1+('Scenario Input'!$AJ$15/100))","v":42.687437799146672},{"$f":"AS1135*(1+('Scenario Input'!$AM$15/100))","v":43.642030672100077},{"$f":"AT1135*(1+('Scenario Input'!$AP$15/100))","v":44.916600035123402},{"$f":"AU1135*(1+('Scenario Input'!$AS$15/100))","v":46.228393309044996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702094","BLACKIE RD WS #18",88.54,{"$f":"AO1138*(1+('Scenario Input'!$AA$15/100))","v":92.590880520177436},{"$f":"AP1138*(1+('Scenario Input'!$AD$15/100))","v":95.825779868272591},{"$f":"AQ1138*(1+('Scenario Input'!$AG$15/100))","v":97.855523980998228},{"$f":"AR1138*(1+('Scenario Input'!$AJ$15/100))","v":99.987982612075314},{"$f":"AS1138*(1+('Scenario Input'!$AM$15/100))","v":102.22395226740056},{"$f":"AT1138*(1+('Scenario Input'!$AP$15/100))","v":105.20941182830229},{"$f":"AU1138*(1+('Scenario Input'!$AS$15/100))","v":108.28206199954616}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301529","RAMONA WATER COMPANY",62.16,{"$f":"AO1141*(1+('Scenario Input'!$AA$15/100))","v":65.003943224917876},{"$f":"AP1141*(1+('Scenario Input'!$AD$15/100))","v":67.275022324506708},{"$f":"AQ1141*(1+('Scenario Input'!$AG$15/100))","v":68.700015480673699},{"$f":"AR1141*(1+('Scenario Input'!$AJ$15/100))","v":70.197119936374534},{"$f":"AS1141*(1+('Scenario Input'!$AM$15/100))","v":71.766894883009016},{"$f":"AT1141*(1+('Scenario Input'!$AP$15/100))","v":73.862853391091818},{"$f":"AU1141*(1+('Scenario Input'!$AS$15/100))","v":76.020024552651776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700838","SPRING CANYON WA",75,{"$f":"AO1142*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1142*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1142*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1142*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1142*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1142*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1142*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910153","SOUTH MONTEBELLO IRRIGATION DIST.",45.25,{"$f":"AO1144*(1+('Scenario Input'!$AA$15/100))","v":47.320277202823902},{"$f":"AP1144*(1+('Scenario Input'!$AD$15/100))","v":48.973532177991125},{"$f":"AQ1144*(1+('Scenario Input'!$AG$15/100))","v":50.010870342671893},{"$f":"AR1144*(1+('Scenario Input'!$AJ$15/100))","v":51.100702656385899},{"$f":"AS1144*(1+('Scenario Input'!$AM$15/100))","v":52.243436188162129},{"$f":"AT1144*(1+('Scenario Input'!$AP$15/100))","v":53.769210359506189},{"$f":"AU1144*(1+('Scenario Input'!$AS$15/100))","v":55.339544900377938}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900584","TIMBER COVE COUNTY WATER DISTRICT",39.08,{"$f":"AO1147*(1+('Scenario Input'!$AA$15/100))","v":40.86798747152173},{"$f":"AP1147*(1+('Scenario Input'!$AD$15/100))","v":42.295815193721403},{"$f":"AQ1147*(1+('Scenario Input'!$AG$15/100))","v":43.191708574400394},{"$f":"AR1147*(1+('Scenario Input'!$AJ$15/100))","v":44.132938338377045},{"$f":"AS1147*(1+('Scenario Input'!$AM$15/100))","v":45.119856049356386},{"$f":"AT1147*(1+('Scenario Input'!$AP$15/100))","v":46.437585433138175},{"$f":"AU1147*(1+('Scenario Input'!$AS$15/100))","v":47.793799220039126}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010012","HERITAGE RANCH CSD",41.55,{"$f":"AO1151*(1+('Scenario Input'!$AA$15/100))","v":43.450994868007363},{"$f":"AP1151*(1+('Scenario Input'!$AD$15/100))","v":44.96906656343716},{"$f":"AQ1151*(1+('Scenario Input'!$AG$15/100))","v":45.921583706917509},{"$f":"AR1151*(1+('Scenario Input'!$AJ$15/100))","v":46.922302660173131},{"$f":"AS1151*(1+('Scenario Input'!$AM$15/100))","v":47.971597207030641},{"$f":"AT1151*(1+('Scenario Input'!$AP$15/100))","v":49.372611943369776},{"$f":"AU1151*(1+('Scenario Input'!$AS$15/100))","v":50.814543438910576}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700074","CUYAMACA WATER DISTRICT",33.75,{"$f":"AO1153*(1+('Scenario Input'!$AA$15/100))","v":35.294129405421145},{"$f":"AP1153*(1+('Scenario Input'!$AD$15/100))","v":36.527220132755815},{"$f":"AQ1153*(1+('Scenario Input'!$AG$15/100))","v":37.300925393705562},{"$f":"AR1153*(1+('Scenario Input'!$AJ$15/100))","v":38.11378374923811},{"$f":"AS1153*(1+('Scenario Input'!$AM$15/100))","v":38.96609881437508},{"$f":"AT1153*(1+('Scenario Input'!$AP$15/100))","v":40.104107174217333},{"$f":"AU1153*(1+('Scenario Input'!$AS$15/100))","v":41.275351168790181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300522","LAKE CANYON MUTUAL WATER COMPANY",224.88,{"$f":"AO1156*(1+('Scenario Input'!$AA$15/100))","v":235.16870579825502},{"$f":"AP1156*(1+('Scenario Input'!$AD$15/100))","v":243.38492632456675},{"$f":"AQ1156*(1+('Scenario Input'!$AG$15/100))","v":248.5402104455261},{"$f":"AR1156*(1+('Scenario Input'!$AJ$15/100))","v":253.95637598603452},{"$f":"AS1156*(1+('Scenario Input'!$AM$15/100))","v":259.63544596671602},{"$f":"AT1156*(1+('Scenario Input'!$AP$15/100))","v":267.21812211371827},{"$f":"AU1156*(1+('Scenario Input'!$AS$15/100))","v":275.02225098777882}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300542","SAN MARTIN COUNTY WATER DISTRICT",37.31,{"$f":"AO1158*(1+('Scenario Input'!$AA$15/100))","v":39.017006462704089},{"$f":"AP1158*(1+('Scenario Input'!$AD$15/100))","v":40.380165426759099},{"$f":"AQ1158*(1+('Scenario Input'!$AG$15/100))","v":41.23548226486384},{"$f":"AR1158*(1+('Scenario Input'!$AJ$15/100))","v":42.134082123972561},{"$f":"AS1158*(1+('Scenario Input'!$AM$15/100))","v":43.076300644869164},{"$f":"AT1158*(1+('Scenario Input'!$AP$15/100))","v":44.334347812445891},{"$f":"AU1158*(1+('Scenario Input'!$AS$15/100))","v":45.629136358742578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400191","ELEVEN OAKS MOBILE HOME COMMUNITY",5,{"$f":"AO1162*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1162*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1162*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1162*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1162*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1162*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1162*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010015","MORRO ROCK MUTUAL WATER CO",93.85,{"$f":"AO1163*(1+('Scenario Input'!$AA$15/100))","v":98.143823546630344},{"$f":"AP1163*(1+('Scenario Input'!$AD$15/100))","v":101.57272916915949},{"$f":"AQ1163*(1+('Scenario Input'!$AG$15/100))","v":103.72420290960788},{"$f":"AR1163*(1+('Scenario Input'!$AJ$15/100))","v":105.98455125528875},{"$f":"AS1163*(1+('Scenario Input'!$AM$15/100))","v":108.35461848086221},{"$f":"AT1163*(1+('Scenario Input'!$AP$15/100))","v":111.51912469037913},{"$f":"AU1163*(1+('Scenario Input'!$AS$15/100))","v":114.77605058343578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910056","LAKE ELIZABETH MUTUAL WATER CO.",30.66,{"$f":"AO1167*(1+('Scenario Input'!$AA$15/100))","v":32.062755779858144},{"$f":"AP1167*(1+('Scenario Input'!$AD$15/100))","v":33.182950200601283},{"$f":"AQ1167*(1+('Scenario Input'!$AG$15/100))","v":33.885818446548519},{"$f":"AR1167*(1+('Scenario Input'!$AJ$15/100))","v":34.624255103752311},{"$f":"AS1167*(1+('Scenario Input'!$AM$15/100))","v":35.398535989592297},{"$f":"AT1167*(1+('Scenario Input'!$AP$15/100))","v":36.432353361822329},{"$f":"AU1167*(1+('Scenario Input'!$AS$15/100))","v":37.496363461780952}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710003","FORT JONES, TOWN OF",50,{"$f":"AO1168*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1168*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1168*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1168*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1168*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1168*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1168*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610085","SAN ANTONIO WATER COMPANY",22.08,{"$f":"AO1172*(1+('Scenario Input'!$AA$15/100))","v":23.090203771013297},{"$f":"AP1172*(1+('Scenario Input'!$AD$15/100))","v":23.896919126851799},{"$f":"AQ1172*(1+('Scenario Input'!$AG$15/100))","v":24.403094302015365},{"$f":"AR1172*(1+('Scenario Input'!$AJ$15/100))","v":24.93488430172377},{"$f":"AS1172*(1+('Scenario Input'!$AM$15/100))","v":25.492487757671157},{"$f":"AT1172*(1+('Scenario Input'!$AP$15/100))","v":26.236998115754623},{"$f":"AU1172*(1+('Scenario Input'!$AS$15/100))","v":27.003251964648506}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900146","SUNNYSIDE FARMS MUTUAL WATER COMPANY",43.5,{"$f":"AO1174*(1+('Scenario Input'!$AA$15/100))","v":45.490211233653916},{"$f":"AP1174*(1+('Scenario Input'!$AD$15/100))","v":47.079528171107491},{"$f":"AQ1174*(1+('Scenario Input'!$AG$15/100))","v":48.076748285220496},{"$f":"AR1174*(1+('Scenario Input'!$AJ$15/100))","v":49.124432387906886},{"$f":"AS1174*(1+('Scenario Input'!$AM$15/100))","v":50.222971805194533},{"$f":"AT1174*(1+('Scenario Input'!$AP$15/100))","v":51.689738135657883},{"$f":"AU1174*(1+('Scenario Input'!$AS$15/100))","v":53.199341506440668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701241","ENCINAL RD WS #01",171,{"$f":"AO1178*(1+('Scenario Input'!$AA$15/100))","v":178.82358898746713},{"$f":"AP1178*(1+('Scenario Input'!$AD$15/100))","v":185.07124867262945},{"$f":"AQ1178*(1+('Scenario Input'!$AG$15/100))","v":188.99135532810814},{"$f":"AR1178*(1+('Scenario Input'!$AJ$15/100))","v":193.10983766280637},{"$f":"AS1178*(1+('Scenario Input'!$AM$15/100))","v":197.42823399283367},{"$f":"AT1178*(1+('Scenario Input'!$AP$15/100))","v":203.19414301603442},{"$f":"AU1178*(1+('Scenario Input'!$AS$15/100))","v":209.1284459218702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610034","ONTARIO MUNICIPAL UTILITIES COMPANY",39.06,{"$f":"AO1179*(1+('Scenario Input'!$AA$15/100))","v":40.847072431874075},{"$f":"AP1179*(1+('Scenario Input'!$AD$15/100))","v":42.274169433642733},{"$f":"AQ1179*(1+('Scenario Input'!$AG$15/100))","v":43.169604322315237},{"$f":"AR1179*(1+('Scenario Input'!$AJ$15/100))","v":44.110352392451567},{"$f":"AS1179*(1+('Scenario Input'!$AM$15/100))","v":45.096765027836753},{"$f":"AT1179*(1+('Scenario Input'!$AP$15/100))","v":46.41382003629419},{"$f":"AU1179*(1+('Scenario Input'!$AS$15/100))","v":47.769339752679834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600017","R.R. LEWIS SMALL WC",124.96,{"$f":"AO1183*(1+('Scenario Input'!$AA$15/100))","v":130.67716771856078},{"$f":"AP1183*(1+('Scenario Input'!$AD$15/100))","v":135.24270897153087},{"$f":"AQ1183*(1+('Scenario Input'!$AG$15/100))","v":138.1073670280725},{"$f":"AR1183*(1+('Scenario Input'!$AJ$15/100))","v":141.11699014236427},{"$f":"AS1183*(1+('Scenario Input'!$AM$15/100))","v":144.27270245464621},{"$f":"AT1183*(1+('Scenario Input'!$AP$15/100))","v":148.48619948119105},{"$f":"AU1183*(1+('Scenario Input'!$AS$15/100))","v":152.82275206080064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200592","BIG LAGOON CSD",58.27,{"$f":"AO1184*(1+('Scenario Input'!$AA$15/100))","v":60.935968013448601},{"$f":"AP1184*(1+('Scenario Input'!$AD$15/100))","v":63.064921989205381},{"$f":"AQ1184*(1+('Scenario Input'!$AG$15/100))","v":64.40073845011031},{"$f":"AR1184*(1+('Scenario Input'!$AJ$15/100))","v":65.804153453869759},{"$f":"AS1184*(1+('Scenario Input'!$AM$15/100))","v":67.275691197441049},{"$f":"AT1184*(1+('Scenario Input'!$AP$15/100))","v":69.240483704937589},{"$f":"AU1184*(1+('Scenario Input'!$AS$15/100))","v":71.262658151271225}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300912","MECCHI WATER COMPANY",84.4,{"$f":"AO1188*(1+('Scenario Input'!$AA$15/100))","v":88.261467313112433},{"$f":"AP1188*(1+('Scenario Input'!$AD$15/100))","v":91.345107531987878},{"$f":"AQ1188*(1+('Scenario Input'!$AG$15/100))","v":93.279943799370344},{"$f":"AR1188*(1+('Scenario Input'!$AJ$15/100))","v":95.312691805502098},{"$f":"AS1188*(1+('Scenario Input'!$AM$15/100))","v":97.444110812837209},{"$f":"AT1188*(1+('Scenario Input'!$AP$15/100))","v":100.28997468159828},{"$f":"AU1188*(1+('Scenario Input'!$AS$15/100))","v":103.21895225617453}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300856","SPRING VALLEY HEIGHTS ASSOCIATION INC",38.590000000000003,{"$f":"AO1189*(1+('Scenario Input'!$AA$15/100))","v":40.355569000154134},{"$f":"AP1189*(1+('Scenario Input'!$AD$15/100))","v":41.765494071793981},{"$f":"AQ1189*(1+('Scenario Input'!$AG$15/100))","v":42.650154398314001},{"$f":"AR1189*(1+('Scenario Input'!$AJ$15/100))","v":43.57958266320292},{"$f":"AS1189*(1+('Scenario Input'!$AM$15/100))","v":44.554126022125459},{"$f":"AT1189*(1+('Scenario Input'!$AP$15/100))","v":45.85533321046065},{"$f":"AU1189*(1+('Scenario Input'!$AS$15/100))","v":47.194542269736687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010029","CITY OF SANGER",93.07,{"$f":"AO1193*(1+('Scenario Input'!$AA$15/100))","v":97.328137000371726},{"$f":"AP1193*(1+('Scenario Input'!$AD$15/100))","v":100.72854452609135},{"$f":"AQ1193*(1+('Scenario Input'!$AG$15/100))","v":102.86213707828669},{"$f":"AR1193*(1+('Scenario Input'!$AJ$15/100))","v":105.10369936419525},{"$f":"AS1193*(1+('Scenario Input'!$AM$15/100))","v":107.45406864159666},{"$f":"AT1193*(1+('Scenario Input'!$AP$15/100))","v":110.59227421346388},{"$f":"AU1193*(1+('Scenario Input'!$AS$15/100))","v":113.82213135642374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910012","CITY OF STOCKTON",48.72,{"$f":"AO1195*(1+('Scenario Input'!$AA$15/100))","v":50.94903658169239},{"$f":"AP1195*(1+('Scenario Input'!$AD$15/100))","v":52.729071551640395},{"$f":"AQ1195*(1+('Scenario Input'!$AG$15/100))","v":53.845958079446959},{"$f":"AR1195*(1+('Scenario Input'!$AJ$15/100))","v":55.019364274455718},{"$f":"AS1195*(1+('Scenario Input'!$AM$15/100))","v":56.249728421817885},{"$f":"AT1195*(1+('Scenario Input'!$AP$15/100))","v":57.892506711936839},{"$f":"AU1195*(1+('Scenario Input'!$AS$15/100))","v":59.58326248721356}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910066","LEISURE LAKE MOBILE ESTATES",27.5,{"$f":"AO1199*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1199*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1199*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1199*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1199*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1199*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1199*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700859","RANCHO DEL CAMPO WATER SYSTEM",172.6,{"$f":"AO1202*(1+('Scenario Input'!$AA$15/100))","v":180.49679215927969},{"$f":"AP1202*(1+('Scenario Input'!$AD$15/100))","v":186.80290947892308},{"$f":"AQ1202*(1+('Scenario Input'!$AG$15/100))","v":190.75969549492089},{"$f":"AR1202*(1+('Scenario Input'!$AJ$15/100))","v":194.91671333684437},{"$f":"AS1202*(1+('Scenario Input'!$AM$15/100))","v":199.27551571440409},{"$f":"AT1202*(1+('Scenario Input'!$AP$15/100))","v":205.09537476355294},{"$f":"AU1202*(1+('Scenario Input'!$AS$15/100))","v":211.08520331061291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500910","DUNNEVILLE ESTATES CSA #50",125.08,{"$f":"AO1204*(1+('Scenario Input'!$AA$15/100))","v":130.80265795644672},{"$f":"AP1204*(1+('Scenario Input'!$AD$15/100))","v":135.37258353200289},{"$f":"AQ1204*(1+('Scenario Input'!$AG$15/100))","v":138.23999254058344},{"$f":"AR1204*(1+('Scenario Input'!$AJ$15/100))","v":141.2525058179171},{"$f":"AS1204*(1+('Scenario Input'!$AM$15/100))","v":144.41124858376398},{"$f":"AT1204*(1+('Scenario Input'!$AP$15/100))","v":148.62879186225493},{"$f":"AU1204*(1+('Scenario Input'!$AS$15/100))","v":152.96950886495634}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601125","COMMUNITY MUTUAL WATER CO",80,{"$f":"AO1205*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP1205*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ1205*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR1205*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS1205*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT1205*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU1205*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400665","DEL ORO RIVER ISLAND SERV TERR #1",81.811999999999998,{"$f":"AO1208*(1+('Scenario Input'!$AA$15/100))","v":85.555061182705614},{"$f":"AP1208*(1+('Scenario Input'!$AD$15/100))","v":88.54414617780796},{"$f":"AQ1208*(1+('Scenario Input'!$AG$15/100))","v":90.419653579550783},{"$f":"AR1208*(1+('Scenario Input'!$AJ$15/100))","v":92.390070402745707},{"$f":"AS1208*(1+('Scenario Input'!$AM$15/100))","v":94.456132628197139},{"$f":"AT1208*(1+('Scenario Input'!$AP$15/100))","v":97.2147323299872},{"$f":"AU1208*(1+('Scenario Input'!$AS$15/100))","v":100.05389717988332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000214","BARON CANYON MUTUAL WATER CO.",20.38,{"$f":"AO1211*(1+('Scenario Input'!$AA$15/100))","v":21.312425400962457},{"$f":"AP1211*(1+('Scenario Input'!$AD$15/100))","v":22.057029520164843},{"$f":"AQ1211*(1+('Scenario Input'!$AG$15/100))","v":22.524232874776867},{"$f":"AR1211*(1+('Scenario Input'!$AJ$15/100))","v":23.015078898058448},{"$f":"AS1211*(1+('Scenario Input'!$AM$15/100))","v":23.52975092850264},{"$f":"AT1211*(1+('Scenario Input'!$AP$15/100))","v":24.216939384016275},{"$f":"AU1211*(1+('Scenario Input'!$AS$15/100))","v":24.92419723910945}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0900308","QUINTETTE SERVICE CORP WATER",29.17,{"$f":"AO1214*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP1214*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ1214*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR1214*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS1214*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT1214*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU1214*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3107339","FOLSOM LAKE MUTUAL WATER CO",130,{"$f":"AO1217*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP1217*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ1217*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR1217*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS1217*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT1217*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU1217*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900612","HEIGHTS MUTUAL WATER COMPANY",100.17,{"$f":"AO1220*(1+('Scenario Input'!$AA$15/100))","v":104.75297607528996},{"$f":"AP1220*(1+('Scenario Input'!$AD$15/100))","v":108.41278935401927},{"$f":"AQ1220*(1+('Scenario Input'!$AG$15/100))","v":110.70914656851811},{"$f":"AR1220*(1+('Scenario Input'!$AJ$15/100))","v":113.1217101677387},{"$f":"AS1220*(1+('Scenario Input'!$AM$15/100))","v":115.65138128106523},{"$f":"AT1220*(1+('Scenario Input'!$AP$15/100))","v":119.02899009307704},{"$f":"AU1220*(1+('Scenario Input'!$AS$15/100))","v":122.50524226896927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110010","TAHOE CITY PUD - MAIN",102.43,{"$f":"AO1223*(1+('Scenario Input'!$AA$15/100))","v":107.1163755554752},{"$f":"AP1223*(1+('Scenario Input'!$AD$15/100))","v":110.85876024290899},{"$f":"AQ1223*(1+('Scenario Input'!$AG$15/100))","v":113.20692705414105},{"$f":"AR1223*(1+('Scenario Input'!$AJ$15/100))","v":115.6739220573173},{"$f":"AS1223*(1+('Scenario Input'!$AM$15/100))","v":118.26066671278336},{"$f":"AT1223*(1+('Scenario Input'!$AP$15/100))","v":121.71447993644684},{"$f":"AU1223*(1+('Scenario Input'!$AS$15/100))","v":125.26916208056824}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910013","GEORGETOWN DIVIDE PUD",54.19,{"$f":"AO1226*(1+('Scenario Input'!$AA$15/100))","v":56.66929992532657},{"$f":"AP1226*(1+('Scenario Input'!$AD$15/100))","v":58.649186933156663},{"$f":"AQ1226*(1+('Scenario Input'!$AG$15/100))","v":59.891471024737896},{"$f":"AR1226*(1+('Scenario Input'!$AJ$15/100))","v":61.19662048507297},{"$f":"AS1226*(1+('Scenario Input'!$AM$15/100))","v":62.565122807436595},{"$f":"AT1226*(1+('Scenario Input'!$AP$15/100))","v":64.392342748765543},{"$f":"AU1226*(1+('Scenario Input'!$AS$15/100))","v":66.272926809977477}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110001","ALAMEDA COUNTY WATER DISTRICT",42.09,{"$f":"AO1227*(1+('Scenario Input'!$AA$15/100))","v":44.015700938494106},{"$f":"AP1227*(1+('Scenario Input'!$AD$15/100))","v":45.553502085561256},{"$f":"AQ1227*(1+('Scenario Input'!$AG$15/100))","v":46.518398513216802},{"$f":"AR1227*(1+('Scenario Input'!$AJ$15/100))","v":47.532123200160946},{"$f":"AS1227*(1+('Scenario Input'!$AM$15/100))","v":48.595054788060651},{"$f":"AT1227*(1+('Scenario Input'!$AP$15/100))","v":50.014277658157262},{"$f":"AU1227*(1+('Scenario Input'!$AS$15/100))","v":51.474949057611227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400042","FOREST VILLAGE LLC",15,{"$f":"AO1229*(1+('Scenario Input'!$AA$15/100))","v":15.686279735742731},{"$f":"AP1229*(1+('Scenario Input'!$AD$15/100))","v":16.234320059002584},{"$f":"AQ1229*(1+('Scenario Input'!$AG$15/100))","v":16.578189063869136},{"$f":"AR1229*(1+('Scenario Input'!$AJ$15/100))","v":16.939459444105822},{"$f":"AS1229*(1+('Scenario Input'!$AM$15/100))","v":17.318266139722251},{"$f":"AT1229*(1+('Scenario Input'!$AP$15/100))","v":17.824047632985476},{"$f":"AU1229*(1+('Scenario Input'!$AS$15/100))","v":18.344600519462297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1907028","SPV WATER COMPANY",240,{"$f":"AO1233*(1+('Scenario Input'!$AA$15/100))","v":250.9804757718837},{"$f":"AP1233*(1+('Scenario Input'!$AD$15/100))","v":259.74912094404135},{"$f":"AQ1233*(1+('Scenario Input'!$AG$15/100))","v":265.25102502190617},{"$f":"AR1233*(1+('Scenario Input'!$AJ$15/100))","v":271.03135110569315},{"$f":"AS1233*(1+('Scenario Input'!$AM$15/100))","v":277.09225823555602},{"$f":"AT1233*(1+('Scenario Input'!$AP$15/100))","v":285.18476212776761},{"$f":"AU1233*(1+('Scenario Input'!$AS$15/100))","v":293.51360831139675}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410012","HILMAR COUNTY WATER DISTRICT",25.65,{"$f":"AO1236*(1+('Scenario Input'!$AA$15/100))","v":26.823538348120067},{"$f":"AP1236*(1+('Scenario Input'!$AD$15/100))","v":27.760687300894418},{"$f":"AQ1236*(1+('Scenario Input'!$AG$15/100))","v":28.348703299216222},{"$f":"AR1236*(1+('Scenario Input'!$AJ$15/100))","v":28.966475649420957},{"$f":"AS1236*(1+('Scenario Input'!$AM$15/100))","v":29.614235098925054},{"$f":"AT1236*(1+('Scenario Input'!$AP$15/100))","v":30.479121452405167},{"$f":"AU1236*(1+('Scenario Input'!$AS$15/100))","v":31.369266888280535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910007","AZUSA LIGHT AND WATER",23.32,{"$f":"AO1238*(1+('Scenario Input'!$AA$15/100))","v":24.386936229168032},{"$f":"AP1238*(1+('Scenario Input'!$AD$15/100))","v":25.238956251729352},{"$f":"AQ1238*(1+('Scenario Input'!$AG$15/100))","v":25.773557931295219},{"$f":"AR1238*(1+('Scenario Input'!$AJ$15/100))","v":26.335212949103187},{"$f":"AS1238*(1+('Scenario Input'!$AM$15/100))","v":26.924131091888199},{"$f":"AT1238*(1+('Scenario Input'!$AP$15/100))","v":27.710452720081427},{"$f":"AU1238*(1+('Scenario Input'!$AS$15/100))","v":28.519738940924061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910007","SEA RANCH WATER COMPANY,THE (PUC)",229.12,{"$f":"AO1242*(1+('Scenario Input'!$AA$15/100))","v":239.60269420355831},{"$f":"AP1242*(1+('Scenario Input'!$AD$15/100))","v":247.97382746124481},{"$f":"AQ1242*(1+('Scenario Input'!$AG$15/100))","v":253.22631188757978},{"$f":"AR1242*(1+('Scenario Input'!$AJ$15/100))","v":258.7445965222351},{"$f":"AS1242*(1+('Scenario Input'!$AM$15/100))","v":264.53074252887751},{"$f":"AT1242*(1+('Scenario Input'!$AP$15/100))","v":272.25638624464216},{"$f":"AU1242*(1+('Scenario Input'!$AS$15/100))","v":280.2076580679468}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110020","PALO ALTO PARK MUTUAL WATER COMPANY",75,{"$f":"AO1243*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1243*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1243*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1243*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1243*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1243*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1243*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700682","PARADISE RD WS #09",50,{"$f":"AO1247*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1247*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1247*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1247*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1247*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1247*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1247*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800511","LAKE FOREST MUTUAL W.C.",41.37,{"$f":"AO1248*(1+('Scenario Input'!$AA$15/100))","v":43.262759511178452},{"$f":"AP1248*(1+('Scenario Input'!$AD$15/100))","v":44.774254722729125},{"$f":"AQ1248*(1+('Scenario Input'!$AG$15/100))","v":45.722645438151076},{"$f":"AR1248*(1+('Scenario Input'!$AJ$15/100))","v":46.719029146843859},{"$f":"AS1248*(1+('Scenario Input'!$AM$15/100))","v":47.763778013353978},{"$f":"AT1248*(1+('Scenario Input'!$AP$15/100))","v":49.158723371773952},{"$f":"AU1248*(1+('Scenario Input'!$AS$15/100))","v":50.594408232677026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010006","CAYUCOS BEACH MUTUAL WATER COMPANY",71.87,{"$f":"AO1252*(1+('Scenario Input'!$AA$15/100))","v":75.158194973855345},{"$f":"AP1252*(1+('Scenario Input'!$AD$15/100))","v":77.784038842701051},{"$f":"AQ1252*(1+('Scenario Input'!$AG$15/100))","v":79.431629868018334},{"$f":"AR1252*(1+('Scenario Input'!$AJ$15/100))","v":81.162596683192376},{"$f":"AS1252*(1+('Scenario Input'!$AM$15/100))","v":82.977585830789238},{"$f":"AT1252*(1+('Scenario Input'!$AP$15/100))","v":85.400953558844435},{"$f":"AU1252*(1+('Scenario Input'!$AS$15/100))","v":87.895095955583713}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410002","CITY OF DOS PALOS",102,{"$f":"AO1254*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"AP1254*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"AQ1254*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"AR1254*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"AS1254*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"AT1254*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"AU1254*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510012","TUD - UPPER BASIN WATER SYSTEM",71.3,{"$f":"AO1257*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP1257*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ1257*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR1257*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS1257*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT1257*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU1257*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910043","GLENDALE-CITY, WATER DEPT.",33.5,{"$f":"AO1259*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP1259*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ1259*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR1259*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS1259*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT1259*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU1259*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702055","VIERRA KNOLLS MWC",50,{"$f":"AO1263*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1263*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1263*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1263*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1263*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1263*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1263*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400805","SOULTS MUTUAL WATER CO",70,{"$f":"AO1266*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1266*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1266*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1266*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1266*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1266*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1266*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310001","CITY OF JACKSON",43.21,{"$f":"AO1268*(1+('Scenario Input'!$AA$15/100))","v":45.186943158762894},{"$f":"AP1268*(1+('Scenario Input'!$AD$15/100))","v":46.76566464996678},{"$f":"AQ1268*(1+('Scenario Input'!$AG$15/100))","v":47.7562366299857},{"$f":"AR1268*(1+('Scenario Input'!$AJ$15/100))","v":48.796936171987518},{"$f":"AS1268*(1+('Scenario Input'!$AM$15/100))","v":49.888151993159916},{"$f":"AT1268*(1+('Scenario Input'!$AP$15/100))","v":51.345139881420181},{"$f":"AU1268*(1+('Scenario Input'!$AS$15/100))","v":52.844679229731085}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710015","POWAY, CITY OF",79.36,{"$f":"AO1269*(1+('Scenario Input'!$AA$15/100))","v":82.990877321902872},{"$f":"AP1269*(1+('Scenario Input'!$AD$15/100))","v":85.890375992163001},{"$f":"AQ1269*(1+('Scenario Input'!$AG$15/100))","v":87.709672273910314},{"$f":"AR1269*(1+('Scenario Input'!$AJ$15/100))","v":89.621033432282545},{"$f":"AS1269*(1+('Scenario Input'!$AM$15/100))","v":91.625173389890534},{"$f":"AT1269*(1+('Scenario Input'!$AP$15/100))","v":94.30109467691517},{"$f":"AU1269*(1+('Scenario Input'!$AS$15/100))","v":97.055166481635212}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210006","LAKE ALMANOR COUNTRY CLUB MWC",25.1,{"$f":"AO1272*(1+('Scenario Input'!$AA$15/100))","v":26.248374757809504},{"$f":"AP1272*(1+('Scenario Input'!$AD$15/100))","v":27.16542889873099},{"$f":"AQ1272*(1+('Scenario Input'!$AG$15/100))","v":27.740836366874355},{"$f":"AR1272*(1+('Scenario Input'!$AJ$15/100))","v":28.34536213647041},{"$f":"AS1272*(1+('Scenario Input'!$AM$15/100))","v":28.979232007135238},{"$f":"AT1272*(1+('Scenario Input'!$AP$15/100))","v":29.825573039195699},{"$f":"AU1272*(1+('Scenario Input'!$AS$15/100))","v":30.696631535900249}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110011","CITY OF LIVERMORE",58.23,{"$f":"AO1275*(1+('Scenario Input'!$AA$15/100))","v":60.894137934153278},{"$f":"AP1275*(1+('Scenario Input'!$AD$15/100))","v":63.021630469048027},{"$f":"AQ1275*(1+('Scenario Input'!$AG$15/100))","v":64.356529945939982},{"$f":"AR1275*(1+('Scenario Input'!$AJ$15/100))","v":65.758981562018803},{"$f":"AS1275*(1+('Scenario Input'!$AM$15/100))","v":67.229509154401782},{"$f":"AT1275*(1+('Scenario Input'!$AP$15/100))","v":69.19295291124962},{"$f":"AU1275*(1+('Scenario Input'!$AS$15/100))","v":71.213739216552639}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500041","ALPINE ACRES MUTUAL WATER CO",45.83,{"$f":"AO1278*(1+('Scenario Input'!$AA$15/100))","v":47.926813352605954},{"$f":"AP1278*(1+('Scenario Input'!$AD$15/100))","v":49.60125922027256},{"$f":"AQ1278*(1+('Scenario Input'!$AG$15/100))","v":50.651893653141499},{"$f":"AR1278*(1+('Scenario Input'!$AJ$15/100))","v":51.755695088224655},{"$f":"AS1278*(1+('Scenario Input'!$AM$15/100))","v":52.913075812231391},{"$f":"AT1278*(1+('Scenario Input'!$AP$15/100))","v":54.45840686798163},{"$f":"AU1278*(1+('Scenario Input'!$AS$15/100))","v":56.048869453797145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300605","RIVER ESTATES MUTUAL WATER COMPANY",40,{"$f":"AO1281*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1281*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1281*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1281*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1281*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1281*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1281*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010007","HILLSVIEW HOMES",20.74,{"$f":"AO1284*(1+('Scenario Input'!$AA$15/100))","v":21.688896114620281},{"$f":"AP1284*(1+('Scenario Input'!$AD$15/100))","v":22.446653201580904},{"$f":"AQ1284*(1+('Scenario Input'!$AG$15/100))","v":22.922109412309727},{"$f":"AR1284*(1+('Scenario Input'!$AJ$15/100))","v":23.421625924716984},{"$f":"AS1284*(1+('Scenario Input'!$AM$15/100))","v":23.945389315855969},{"$f":"AT1284*(1+('Scenario Input'!$AP$15/100))","v":24.644716527207922},{"$f":"AU1284*(1+('Scenario Input'!$AS$15/100))","v":25.364467651576543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300546","SIERRA ROAD IMPROVEMENT ASSOCIATION INC",52.5,{"$f":"AO1287*(1+('Scenario Input'!$AA$15/100))","v":54.901979075099561},{"$f":"AP1287*(1+('Scenario Input'!$AD$15/100))","v":56.820120206509046},{"$f":"AQ1287*(1+('Scenario Input'!$AG$15/100))","v":58.023661723541984},{"$f":"AR1287*(1+('Scenario Input'!$AJ$15/100))","v":59.28810805437039},{"$f":"AS1287*(1+('Scenario Input'!$AM$15/100))","v":60.613931489027898},{"$f":"AT1287*(1+('Scenario Input'!$AP$15/100))","v":62.384166715449183},{"$f":"AU1287*(1+('Scenario Input'!$AS$15/100))","v":64.206101818118057}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010001","CHOWCHILLA CITY WATER DEPT",80.22,{"$f":"AO1288*(1+('Scenario Input'!$AA$15/100))","v":83.890224026752122},{"$f":"AP1288*(1+('Scenario Input'!$AD$15/100))","v":86.821143675545812},{"$f":"AQ1288*(1+('Scenario Input'!$AG$15/100))","v":88.660155113572131},{"$f":"AR1288*(1+('Scenario Input'!$AJ$15/100))","v":90.592229107077927},{"$f":"AS1288*(1+('Scenario Input'!$AM$15/100))","v":92.618087315234604},{"$f":"AT1288*(1+('Scenario Input'!$AP$15/100))","v":95.323006741206328},{"$f":"AU1288*(1+('Scenario Input'!$AS$15/100))","v":98.106923578084377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910011","TRACY, CITY OF",27.5,{"$f":"AO1291*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1291*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1291*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1291*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1291*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1291*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1291*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310004","CITY OF GILROY",33.479999999999997,{"$f":"AO1293*(1+('Scenario Input'!$AA$15/100))","v":35.01177637017777},{"$f":"AP1293*(1+('Scenario Input'!$AD$15/100))","v":36.23500237169376},{"$f":"AQ1293*(1+('Scenario Input'!$AG$15/100))","v":37.002517990555909},{"$f":"AR1293*(1+('Scenario Input'!$AJ$15/100))","v":37.808873479244191},{"$f":"AS1293*(1+('Scenario Input'!$AM$15/100))","v":38.654370023860061},{"$f":"AT1293*(1+('Scenario Input'!$AP$15/100))","v":39.783274316823579},{"$f":"AU1293*(1+('Scenario Input'!$AS$15/100))","v":40.945148359439848}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500006","SHASTA CSA - SUGARLOAF, #2",175.56,{"$f":"AO1297*(1+('Scenario Input'!$AA$15/100))","v":183.59221802713293},{"$f":"AP1297*(1+('Scenario Input'!$AD$15/100))","v":190.00648197056626},{"$f":"AQ1297*(1+('Scenario Input'!$AG$15/100))","v":194.03112480352439},{"$f":"AR1297*(1+('Scenario Input'!$AJ$15/100))","v":198.25943333381457},{"$f":"AS1297*(1+('Scenario Input'!$AM$15/100))","v":202.69298689930926},{"$f":"AT1297*(1+('Scenario Input'!$AP$15/100))","v":208.61265349646203},{"$f":"AU1297*(1+('Scenario Input'!$AS$15/100))","v":214.70520447978677}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510016","SIERRA PARK WATER COMPANY, INC.",75.23,{"$f":"AO1300*(1+('Scenario Input'!$AA$15/100))","v":78.671921634661715},{"$f":"AP1300*(1+('Scenario Input'!$AD$15/100))","v":81.420526535917631},{"$f":"AQ1300*(1+('Scenario Input'!$AG$15/100))","v":83.145144218325015},{"$f":"AR1300*(1+('Scenario Input'!$AJ$15/100))","v":84.957035598672078},{"$f":"AS1300*(1+('Scenario Input'!$AM$15/100))","v":86.856877446087012},{"$f":"AT1300*(1+('Scenario Input'!$AP$15/100))","v":89.393540228633171},{"$f":"AU1300*(1+('Scenario Input'!$AS$15/100))","v":92.00428647194326}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100237","WILLOWS MOBILE HOME COMMUNITY & RV PARK",12.48,{"$f":"AO1302*(1+('Scenario Input'!$AA$15/100))","v":13.050984740137952},{"$f":"AP1302*(1+('Scenario Input'!$AD$15/100))","v":13.50695428909015},{"$f":"AQ1302*(1+('Scenario Input'!$AG$15/100))","v":13.793053301139121},{"$f":"AR1302*(1+('Scenario Input'!$AJ$15/100))","v":14.093630257496045},{"$f":"AS1302*(1+('Scenario Input'!$AM$15/100))","v":14.408797428248915},{"$f":"AT1302*(1+('Scenario Input'!$AP$15/100))","v":14.829607630643919},{"$f":"AU1302*(1+('Scenario Input'!$AS$15/100))","v":15.262707632192635}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910070","LOS ANGELES CWWD 40,REG 4 & 34-LANCASTER",26.77,{"$f":"AO1305*(1+('Scenario Input'!$AA$15/100))","v":27.994780568388858},{"$f":"AP1305*(1+('Scenario Input'!$AD$15/100))","v":28.972849865299942},{"$f":"AQ1305*(1+('Scenario Input'!$AG$15/100))","v":29.586541415985117},{"$f":"AR1305*(1+('Scenario Input'!$AJ$15/100))","v":30.231288621247526},{"$f":"AS1305*(1+('Scenario Input'!$AM$15/100))","v":30.907332304024315},{"$f":"AT1305*(1+('Scenario Input'!$AP$15/100))","v":31.809983675668082},{"$f":"AU1305*(1+('Scenario Input'!$AS$15/100))","v":32.738997060400386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100711","BUTTE CITY COMMUNITY S.D.",20,{"$f":"AO1308*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1308*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1308*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1308*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1308*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1308*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1308*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910154","CITY OF SOUTH PASADENA",90.77,{"$f":"AO1309*(1+('Scenario Input'!$AA$15/100))","v":94.92290744089118},{"$f":"AP1309*(1+('Scenario Input'!$AD$15/100))","v":98.239282117044311},{"$f":"AQ1309*(1+('Scenario Input'!$AG$15/100))","v":100.32014808849344},{"$f":"AR1309*(1+('Scenario Input'!$AJ$15/100))","v":102.50631558276571},{"$f":"AS1309*(1+('Scenario Input'!$AM$15/100))","v":104.79860116683926},{"$f":"AT1309*(1+('Scenario Input'!$AP$15/100))","v":107.85925357640612},{"$f":"AU1309*(1+('Scenario Input'!$AS$15/100))","v":111.0092926101062}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910025","KENWOOD VILLAGE WATER COMPANY (PUC)",77.27,{"$f":"AO1312*(1+('Scenario Input'!$AA$15/100))","v":80.805255678722716},{"$f":"AP1312*(1+('Scenario Input'!$AD$15/100))","v":83.628394063941968},{"$f":"AQ1312*(1+('Scenario Input'!$AG$15/100))","v":85.399777931011201},{"$f":"AR1312*(1+('Scenario Input'!$AJ$15/100))","v":87.260802083070459},{"$f":"AS1312*(1+('Scenario Input'!$AM$15/100))","v":89.212161641089239},{"$f":"AT1312*(1+('Scenario Input'!$AP$15/100))","v":91.817610706719194},{"$f":"AU1312*(1+('Scenario Input'!$AS$15/100))","v":94.499152142590134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110017","MENLO PARK MUNICIPAL WATER",70.63,{"$f":"AO1314*(1+('Scenario Input'!$AA$15/100))","v":73.861462515700595},{"$f":"AP1314*(1+('Scenario Input'!$AD$15/100))","v":76.442001717823487},{"$f":"AQ1314*(1+('Scenario Input'!$AG$15/100))","v":78.061166238738465},{"$f":"AR1314*(1+('Scenario Input'!$AJ$15/100))","v":79.762268035812951},{"$f":"AS1314*(1+('Scenario Input'!$AM$15/100))","v":81.545942496572181},{"$f":"AT1314*(1+('Scenario Input'!$AP$15/100))","v":83.927498954517617},{"$f":"AU1314*(1+('Scenario Input'!$AS$15/100))","v":86.378608979308154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910003","CITY OF ARCADIA",26.89,{"$f":"AO1318*(1+('Scenario Input'!$AA$15/100))","v":28.120270806274803},{"$f":"AP1318*(1+('Scenario Input'!$AD$15/100))","v":29.102724425771967},{"$f":"AQ1318*(1+('Scenario Input'!$AG$15/100))","v":29.719166928496076},{"$f":"AR1318*(1+('Scenario Input'!$AJ$15/100))","v":30.366804296800378},{"$f":"AS1318*(1+('Scenario Input'!$AM$15/100))","v":31.0458784331421},{"$f":"AT1318*(1+('Scenario Input'!$AP$15/100))","v":31.952576056731974},{"$f":"AU1318*(1+('Scenario Input'!$AS$15/100))","v":32.885753864556094}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900580","SONOMA MOUNTAIN COUNTY WATER DISTRICT",4,{"$f":"AO1321*(1+('Scenario Input'!$AA$15/100))","v":4.1830079295313949},{"$f":"AP1321*(1+('Scenario Input'!$AD$15/100))","v":4.3291520157340226},{"$f":"AQ1321*(1+('Scenario Input'!$AG$15/100))","v":4.4208504170317697},{"$f":"AR1321*(1+('Scenario Input'!$AJ$15/100))","v":4.5171891850948862},{"$f":"AS1321*(1+('Scenario Input'!$AM$15/100))","v":4.6182043039259346},{"$f":"AT1321*(1+('Scenario Input'!$AP$15/100))","v":4.7530793687961275},{"$f":"AU1321*(1+('Scenario Input'!$AS$15/100))","v":4.8918934718566138}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010055","FCSA #47/QUAIL LAKE ESTATES",18.96,{"$f":"AO1324*(1+('Scenario Input'!$AA$15/100))","v":19.827457585978813},{"$f":"AP1324*(1+('Scenario Input'!$AD$15/100))","v":20.520180554579266},{"$f":"AQ1324*(1+('Scenario Input'!$AG$15/100))","v":20.954830976730587},{"$f":"AR1324*(1+('Scenario Input'!$AJ$15/100))","v":21.411476737349759},{"$f":"AS1324*(1+('Scenario Input'!$AM$15/100))","v":21.890288400608927},{"$f":"AT1324*(1+('Scenario Input'!$AP$15/100))","v":22.529596208093643},{"$f":"AU1324*(1+('Scenario Input'!$AS$15/100))","v":23.187575056600348}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010007","CITY OF FRESNO",28.34,{"$f":"AO1327*(1+('Scenario Input'!$AA$15/100))","v":29.636611180729933},{"$f":"AP1327*(1+('Scenario Input'!$AD$15/100))","v":30.672042031475549},{"$f":"AQ1327*(1+('Scenario Input'!$AG$15/100))","v":31.321725204670088},{"$f":"AR1327*(1+('Scenario Input'!$AJ$15/100))","v":32.00428537639727},{"$f":"AS1327*(1+('Scenario Input'!$AM$15/100))","v":32.719977493315248},{"$f":"AT1327*(1+('Scenario Input'!$AP$15/100))","v":33.675567327920568},{"$f":"AU1327*(1+('Scenario Input'!$AS$15/100))","v":34.659065248104113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400504","PORTERVILLE MOBILE VILLAGE",16,{"$f":"AO1328*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP1328*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ1328*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR1328*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS1328*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT1328*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU1328*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400542","DUCOR CSD",67.849999999999994,{"$f":"AO1330*(1+('Scenario Input'!$AA$15/100))","v":70.954272004676284},{"$f":"AP1330*(1+('Scenario Input'!$AD$15/100))","v":73.433241066888357},{"$f":"AQ1330*(1+('Scenario Input'!$AG$15/100))","v":74.988675198901404},{"$f":"AR1330*(1+('Scenario Input'!$AJ$15/100))","v":76.622821552172013},{"$f":"AS1330*(1+('Scenario Input'!$AM$15/100))","v":78.336290505343669},{"$f":"AT1330*(1+('Scenario Input'!$AP$15/100))","v":80.624108793204329},{"$f":"AU1330*(1+('Scenario Input'!$AS$15/100))","v":82.978743016367829}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600139","JUBILEE MWC",41.06,{"$f":"AO1333*(1+('Scenario Input'!$AA$15/100))","v":42.938576396639768},{"$f":"AP1333*(1+('Scenario Input'!$AD$15/100))","v":44.438745441509738},{"$f":"AQ1333*(1+('Scenario Input'!$AG$15/100))","v":45.380029530831116},{"$f":"AR1333*(1+('Scenario Input'!$AJ$15/100))","v":46.368946984999006},{"$f":"AS1333*(1+('Scenario Input'!$AM$15/100))","v":47.405867179799714},{"$f":"AT1333*(1+('Scenario Input'!$AP$15/100))","v":48.790359720692244},{"$f":"AU1333*(1+('Scenario Input'!$AS$15/100))","v":50.215286488608136}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310074","TEMESCAL VALLEY WATER DISTRICT",39.28,{"$f":"AO1337*(1+('Scenario Input'!$AA$15/100))","v":41.077137867998296},{"$f":"AP1337*(1+('Scenario Input'!$AD$15/100))","v":42.5122727945081},{"$f":"AQ1337*(1+('Scenario Input'!$AG$15/100))","v":43.412751095251977},{"$f":"AR1337*(1+('Scenario Input'!$AJ$15/100))","v":44.35879779763178},{"$f":"AS1337*(1+('Scenario Input'!$AM$15/100))","v":45.350766264552675},{"$f":"AT1337*(1+('Scenario Input'!$AP$15/100))","v":46.675239401577976},{"$f":"AU1337*(1+('Scenario Input'!$AS$15/100))","v":48.038393893631948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610854","SEARLES VALLEY MINERALS OPERATIONS INC",43.32,{"$f":"AO1339*(1+('Scenario Input'!$AA$15/100))","v":45.301975876825004},{"$f":"AP1339*(1+('Scenario Input'!$AD$15/100))","v":46.884716330399463},{"$f":"AQ1339*(1+('Scenario Input'!$AG$15/100))","v":47.87781001645407},{"$f":"AR1339*(1+('Scenario Input'!$AJ$15/100))","v":48.921158874577621},{"$f":"AS1339*(1+('Scenario Input'!$AM$15/100))","v":50.01515261151787},{"$f":"AT1339*(1+('Scenario Input'!$AP$15/100))","v":51.475849564062059},{"$f":"AU1339*(1+('Scenario Input'!$AS$15/100))","v":52.979206300207125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610009","PORT HUENEME WATER DEPT",62.84,{"$f":"AO1342*(1+('Scenario Input'!$AA$15/100))","v":65.715054572938215},{"$f":"AP1342*(1+('Scenario Input'!$AD$15/100))","v":68.010978167181491},{"$f":"AQ1342*(1+('Scenario Input'!$AG$15/100))","v":69.451560051569103},{"$f":"AR1342*(1+('Scenario Input'!$AJ$15/100))","v":70.965042097840666},{"$f":"AS1342*(1+('Scenario Input'!$AM$15/100))","v":72.55198961467643},{"$f":"AT1342*(1+('Scenario Input'!$AP$15/100))","v":74.670876883787159},{"$f":"AU1342*(1+('Scenario Input'!$AS$15/100))","v":76.851646442867391}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510014","MOJAVE PUD",51.8,{"$f":"AO1344*(1+('Scenario Input'!$AA$15/100))","v":54.169952687431561},{"$f":"AP1344*(1+('Scenario Input'!$AD$15/100))","v":56.062518603755585},{"$f":"AQ1344*(1+('Scenario Input'!$AG$15/100))","v":57.250012900561416},{"$f":"AR1344*(1+('Scenario Input'!$AJ$15/100))","v":58.497599946978774},{"$f":"AS1344*(1+('Scenario Input'!$AM$15/100))","v":59.805745735840844},{"$f":"AT1344*(1+('Scenario Input'!$AP$15/100))","v":61.552377825909844},{"$f":"AU1344*(1+('Scenario Input'!$AS$15/100))","v":63.350020460543135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601104","CASITAS MUTUAL WATER COMPANY",21.54,{"$f":"AO1348*(1+('Scenario Input'!$AA$15/100))","v":22.525497700526561},{"$f":"AP1348*(1+('Scenario Input'!$AD$15/100))","v":23.31248360472771},{"$f":"AQ1348*(1+('Scenario Input'!$AG$15/100))","v":23.80627949571608},{"$f":"AR1348*(1+('Scenario Input'!$AJ$15/100))","v":24.325063761735962},{"$f":"AS1348*(1+('Scenario Input'!$AM$15/100))","v":24.869030176641157},{"$f":"AT1348*(1+('Scenario Input'!$AP$15/100))","v":25.595332400967148},{"$f":"AU1348*(1+('Scenario Input'!$AS$15/100))","v":26.342846345947866}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400605","CRESTWOOD HEIGHTS WATER ASSN",50,{"$f":"AO1351*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1351*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1351*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1351*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1351*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1351*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1351*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701589","SUNNY ACRES MWS",108.3,{"$f":"AO1353*(1+('Scenario Input'!$AA$15/100))","v":113.25493969206251},{"$f":"AP1353*(1+('Scenario Input'!$AD$15/100))","v":117.21179082599865},{"$f":"AQ1353*(1+('Scenario Input'!$AG$15/100))","v":119.69452504113517},{"$f":"AR1353*(1+('Scenario Input'!$AJ$15/100))","v":122.30289718644404},{"$f":"AS1353*(1+('Scenario Input'!$AM$15/100))","v":125.03788152879467},{"$f":"AT1353*(1+('Scenario Input'!$AP$15/100))","v":128.68962391015515},{"$f":"AU1353*(1+('Scenario Input'!$AS$15/100))","v":132.44801575051781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010027","REEDLEY, CITY OF",33.450000000000003,{"$f":"AO1354*(1+('Scenario Input'!$AA$15/100))","v":34.980403810706292},{"$f":"AP1354*(1+('Scenario Input'!$AD$15/100))","v":36.202533731575762},{"$f":"AQ1354*(1+('Scenario Input'!$AG$15/100))","v":36.969361612428173},{"$f":"AR1354*(1+('Scenario Input'!$AJ$15/100))","v":37.774994560355985},{"$f":"AS1354*(1+('Scenario Input'!$AM$15/100))","v":38.619733491580625},{"$f":"AT1354*(1+('Scenario Input'!$AP$15/100))","v":39.747626221557617},{"$f":"AU1354*(1+('Scenario Input'!$AS$15/100))","v":40.90845915840093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1503526","WINI MUTUAL WATER COMPANY",97,{"$f":"AO1357*(1+('Scenario Input'!$AA$15/100))","v":101.43794229113632},{"$f":"AP1357*(1+('Scenario Input'!$AD$15/100))","v":104.98193638155004},{"$f":"AQ1357*(1+('Scenario Input'!$AG$15/100))","v":107.20562261302042},{"$f":"AR1357*(1+('Scenario Input'!$AJ$15/100))","v":109.541837738551},{"$f":"AS1357*(1+('Scenario Input'!$AM$15/100))","v":111.99145437020391},{"$f":"AT1357*(1+('Scenario Input'!$AP$15/100))","v":115.26217469330609},{"$f":"AU1357*(1+('Scenario Input'!$AS$15/100))","v":118.62841669252288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710009","WEED, CITY OF",88,{"$f":"AO1360*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP1360*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ1360*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR1360*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS1360*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT1360*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU1360*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700606","BAYCLIFF WATER",79.614999999999995,{"$f":"AO1363*(1+('Scenario Input'!$AA$15/100))","v":83.2575440774105},{"$f":"AP1363*(1+('Scenario Input'!$AD$15/100))","v":86.166359433166051},{"$f":"AQ1363*(1+('Scenario Input'!$AG$15/100))","v":87.991501487996089},{"$f":"AR1363*(1+('Scenario Input'!$AJ$15/100))","v":89.909004242832339},{"$f":"AS1363*(1+('Scenario Input'!$AM$15/100))","v":91.919583914265814},{"$f":"AT1363*(1+('Scenario Input'!$AP$15/100))","v":94.604103486675925},{"$f":"AU1363*(1+('Scenario Input'!$AS$15/100))","v":97.367024690466067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610001","MAMMOTH CWD",33.58,{"$f":"AO1367*(1+('Scenario Input'!$AA$15/100))","v":35.116351568416057},{"$f":"AP1367*(1+('Scenario Input'!$AD$15/100))","v":36.343231172087116},{"$f":"AQ1367*(1+('Scenario Input'!$AG$15/100))","v":37.113039250981707},{"$f":"AR1367*(1+('Scenario Input'!$AJ$15/100))","v":37.921803208871573},{"$f":"AS1367*(1+('Scenario Input'!$AM$15/100))","v":38.769825131458219},{"$f":"AT1367*(1+('Scenario Input'!$AP$15/100))","v":39.902101301043494},{"$f":"AU1367*(1+('Scenario Input'!$AS$15/100))","v":41.067445696236277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701263","PARTINGTON MWC",175,{"$f":"AO1369*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP1369*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ1369*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR1369*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS1369*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT1369*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU1369*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010010","MADERA VALLEY WATER COMPANY",90,{"$f":"AO1372*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP1372*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ1372*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR1372*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS1372*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT1372*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU1372*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410012","STRATHMORE PUBLIC UTIL DIST",51.19,{"$f":"AO1373*(1+('Scenario Input'!$AA$15/100))","v":53.532043978178024},{"$f":"AP1373*(1+('Scenario Input'!$AD$15/100))","v":55.402322921356152},{"$f":"AQ1373*(1+('Scenario Input'!$AG$15/100))","v":56.575833211964074},{"$f":"AR1373*(1+('Scenario Input'!$AJ$15/100))","v":57.808728596251811},{"$f":"AS1373*(1+('Scenario Input'!$AM$15/100))","v":59.101469579492147},{"$f":"AT1373*(1+('Scenario Input'!$AP$15/100))","v":60.827533222168448},{"$f":"AU1373*(1+('Scenario Input'!$AS$15/100))","v":62.604006706085016}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200671","BENBOW-DEL ORO W.C.",217.09,{"$f":"AO1376*(1+('Scenario Input'!$AA$15/100))","v":227.02229785549264},{"$f":"AP1376*(1+('Scenario Input'!$AD$15/100))","v":234.95390277392474},{"$f":"AQ1376*(1+('Scenario Input'!$AG$15/100))","v":239.93060425835674},{"$f":"AR1376*(1+('Scenario Input'!$AJ$15/100))","v":245.15915004806223},{"$f":"AS1376*(1+('Scenario Input'!$AM$15/100))","v":250.6414930848203},{"$f":"AT1376*(1+('Scenario Input'!$AP$15/100))","v":257.96150004298784},{"$f":"AU1376*(1+('Scenario Input'!$AS$15/100))","v":265.49528845133807}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500077","SLIDE INN SNOWBOWL WATER CO",114.137,{"$f":"AO1379*(1+('Scenario Input'!$AA$15/100))","v":119.35899401323121},{"$f":"AP1379*(1+('Scenario Input'!$AD$15/100))","v":123.52910590495854},{"$f":"AQ1379*(1+('Scenario Input'!$AG$15/100))","v":126.14565101218879},{"$f":"AR1379*(1+('Scenario Input'!$AJ$15/100))","v":128.89460550479379},{"$f":"AS1379*(1+('Scenario Input'!$AM$15/100))","v":131.77699615929862},{"$f":"AT1379*(1+('Scenario Input'!$AP$15/100))","v":135.62555497907093},{"$f":"AU1379*(1+('Scenario Input'!$AS$15/100))","v":139.5865112993246}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600012","ALLEGHANY COUNTY W.D.",44.61,{"$f":"AO1382*(1+('Scenario Input'!$AA$15/100))","v":46.65099593409888},{"$f":"AP1382*(1+('Scenario Input'!$AD$15/100))","v":48.28086785547368},{"$f":"AQ1382*(1+('Scenario Input'!$AG$15/100))","v":49.303534275946809},{"$f":"AR1382*(1+('Scenario Input'!$AJ$15/100))","v":50.377952386770716},{"$f":"AS1382*(1+('Scenario Input'!$AM$15/100))","v":51.504523499533981},{"$f":"AT1382*(1+('Scenario Input'!$AP$15/100))","v":53.00871766049881},{"$f":"AU1382*(1+('Scenario Input'!$AS$15/100))","v":54.55684194488088}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1206004","PALMER CREEK CSD",59.44,{"$f":"AO1385*(1+('Scenario Input'!$AA$15/100))","v":62.159497832836529},{"$f":"AP1385*(1+('Scenario Input'!$AD$15/100))","v":64.331198953807572},{"$f":"AQ1385*(1+('Scenario Input'!$AG$15/100))","v":65.693837197092094},{"$f":"AR1385*(1+('Scenario Input'!$AJ$15/100))","v":67.125431290510008},{"$f":"AS1385*(1+('Scenario Input'!$AM$15/100))","v":68.626515956339389},{"$f":"AT1385*(1+('Scenario Input'!$AP$15/100))","v":70.630759420310454},{"$f":"AU1385*(1+('Scenario Input'!$AS$15/100))","v":72.693536991789273}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900714","SUNNYSIDE ESTATES WATER SYSTEM",146.91999999999999,{"$f":"AO1388*(1+('Scenario Input'!$AA$15/100))","v":153.64188125168812},{"$f":"AP1388*(1+('Scenario Input'!$AD$15/100))","v":159.00975353791063},{"$f":"AQ1388*(1+('Scenario Input'!$AG$15/100))","v":162.37783581757688},{"$f":"AR1388*(1+('Scenario Input'!$AJ$15/100))","v":165.91635876853516},{"$f":"AS1388*(1+('Scenario Input'!$AM$15/100))","v":169.62664408319955},{"$f":"AT1388*(1+('Scenario Input'!$AP$15/100))","v":174.58060521588175},{"$f":"AU1388*(1+('Scenario Input'!$AS$15/100))","v":179.67924722129339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800924","CAMPTONVILLE COMMUNITY SERV DIST",67.569999999999993,{"$f":"AO1391*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"AP1391*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"AQ1391*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"AR1391*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"AS1391*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"AT1391*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"AU1391*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410014","FOLSOM, CITY OF - MAIN",26.26,{"$f":"AO1392*(1+('Scenario Input'!$AA$15/100))","v":27.461447057373608},{"$f":"AP1392*(1+('Scenario Input'!$AD$15/100))","v":28.420882983293858},{"$f":"AQ1392*(1+('Scenario Input'!$AG$15/100))","v":29.022882987813571},{"$f":"AR1392*(1+('Scenario Input'!$AJ$15/100))","v":29.65534700014793},{"$f":"AS1392*(1+('Scenario Input'!$AM$15/100))","v":30.318511255273762},{"$f":"AT1392*(1+('Scenario Input'!$AP$15/100))","v":31.20396605614658},{"$f":"AU1392*(1+('Scenario Input'!$AS$15/100))","v":32.115280642738668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110009","DUBLIN SAN RAMON SERVICES DISTRICT",33.57,{"$f":"AO1394*(1+('Scenario Input'!$AA$15/100))","v":35.105894048592234},{"$f":"AP1394*(1+('Scenario Input'!$AD$15/100))","v":36.332408292047788},{"$f":"AQ1394*(1+('Scenario Input'!$AG$15/100))","v":37.101987124939136},{"$f":"AR1394*(1+('Scenario Input'!$AJ$15/100))","v":37.910510235908845},{"$f":"AS1394*(1+('Scenario Input'!$AM$15/100))","v":38.758279620698417},{"$f":"AT1394*(1+('Scenario Input'!$AP$15/100))","v":39.890218602621516},{"$f":"AU1394*(1+('Scenario Input'!$AS$15/100))","v":41.055215962556645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700531","TENNANT C.S.D.",49,{"$f":"AO1397*(1+('Scenario Input'!$AA$15/100))","v":51.241847136759588},{"$f":"AP1397*(1+('Scenario Input'!$AD$15/100))","v":53.032112192741778},{"$f":"AQ1397*(1+('Scenario Input'!$AG$15/100))","v":54.155417608639183},{"$f":"AR1397*(1+('Scenario Input'!$AJ$15/100))","v":55.335567517412365},{"$f":"AS1397*(1+('Scenario Input'!$AM$15/100))","v":56.573002723092706},{"$f":"AT1397*(1+('Scenario Input'!$AP$15/100))","v":58.225222267752571},{"$f":"AU1397*(1+('Scenario Input'!$AS$15/100))","v":59.925695030243524}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400167","BALLICO CSD",27.5,{"$f":"AO1401*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1401*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1401*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1401*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1401*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1401*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1401*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410005","RANCHO MURIETA COMMUNITY SERVI",56.07,{"$f":"AO1403*(1+('Scenario Input'!$AA$15/100))","v":58.635313652206328},{"$f":"AP1403*(1+('Scenario Input'!$AD$15/100))","v":60.683888380551657},{"$f":"AQ1403*(1+('Scenario Input'!$AG$15/100))","v":61.969270720742834},{"$f":"AR1403*(1+('Scenario Input'!$AJ$15/100))","v":63.31969940206757},{"$f":"AS1403*(1+('Scenario Input'!$AM$15/100))","v":64.735678830281785},{"$f":"AT1403*(1+('Scenario Input'!$AP$15/100))","v":66.626290052099719},{"$f":"AU1403*(1+('Scenario Input'!$AS$15/100))","v":68.572116741750079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400150","DELTA CROSSING MHP",38.75,{"$f":"AO1406*(1+('Scenario Input'!$AA$15/100))","v":40.522889317335391},{"$f":"AP1406*(1+('Scenario Input'!$AD$15/100))","v":41.938660152423346},{"$f":"AQ1406*(1+('Scenario Input'!$AG$15/100))","v":42.826988414995277},{"$f":"AR1406*(1+('Scenario Input'!$AJ$15/100))","v":43.760270230606721},{"$f":"AS1406*(1+('Scenario Input'!$AM$15/100))","v":44.738854194282503},{"$f":"AT1406*(1+('Scenario Input'!$AP$15/100))","v":46.045456385212503},{"$f":"AU1406*(1+('Scenario Input'!$AS$15/100))","v":47.390218008610965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900755","SHADY REST TRAILER COURT",18,{"$f":"AO1408*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP1408*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ1408*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR1408*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS1408*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT1408*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU1408*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310018","HOME GARDENS COUNTY WD",48.57,{"$f":"AO1412*(1+('Scenario Input'!$AA$15/100))","v":50.792173784334963},{"$f":"AP1412*(1+('Scenario Input'!$AD$15/100))","v":52.566728351050365},{"$f":"AQ1412*(1+('Scenario Input'!$AG$15/100))","v":53.680176188808261},{"$f":"AR1412*(1+('Scenario Input'!$AJ$15/100))","v":54.849969680014652},{"$f":"AS1412*(1+('Scenario Input'!$AM$15/100))","v":56.076545760420657},{"$f":"AT1412*(1+('Scenario Input'!$AP$15/100))","v":57.714266235606978},{"$f":"AU1412*(1+('Scenario Input'!$AS$15/100))","v":59.399816482018927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910102","PALMDALE WATER DIST.",43.5,{"$f":"AO1413*(1+('Scenario Input'!$AA$15/100))","v":45.490211233653916},{"$f":"AP1413*(1+('Scenario Input'!$AD$15/100))","v":47.079528171107491},{"$f":"AQ1413*(1+('Scenario Input'!$AG$15/100))","v":48.076748285220496},{"$f":"AR1413*(1+('Scenario Input'!$AJ$15/100))","v":49.124432387906886},{"$f":"AS1413*(1+('Scenario Input'!$AM$15/100))","v":50.222971805194533},{"$f":"AT1413*(1+('Scenario Input'!$AP$15/100))","v":51.689738135657883},{"$f":"AU1413*(1+('Scenario Input'!$AS$15/100))","v":53.199341506440668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403144","ALI MUTUAL WATER CO",50,{"$f":"AO1417*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1417*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1417*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1417*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1417*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1417*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1417*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410022","CAMP NELSON WATER COMPANY",52.08,{"$f":"AO1418*(1+('Scenario Input'!$AA$15/100))","v":54.46276324249876},{"$f":"AP1418*(1+('Scenario Input'!$AD$15/100))","v":56.365559244856968},{"$f":"AQ1418*(1+('Scenario Input'!$AG$15/100))","v":57.55947242975364},{"$f":"AR1418*(1+('Scenario Input'!$AJ$15/100))","v":58.81380318993542},{"$f":"AS1418*(1+('Scenario Input'!$AM$15/100))","v":60.129020037115666},{"$f":"AT1418*(1+('Scenario Input'!$AP$15/100))","v":61.885093381725582},{"$f":"AU1418*(1+('Scenario Input'!$AS$15/100))","v":63.692453003573114}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010030","CITY OF SAN JUAN CAPISTRANO",73.64,{"$f":"AO1422*(1+('Scenario Input'!$AA$15/100))","v":77.009175982672986},{"$f":"AP1422*(1+('Scenario Input'!$AD$15/100))","v":79.699688609663355},{"$f":"AQ1422*(1+('Scenario Input'!$AG$15/100))","v":81.38785617755488},{"$f":"AR1422*(1+('Scenario Input'!$AJ$15/100))","v":83.16145289759686},{"$f":"AS1422*(1+('Scenario Input'!$AM$15/100))","v":85.02114123527646},{"$f":"AT1422*(1+('Scenario Input'!$AP$15/100))","v":87.504191179536718},{"$f":"AU1422*(1+('Scenario Input'!$AS$15/100))","v":90.059758816880262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910086","MAYWOOD MUTUAL WATER CO. #3",16.5,{"$f":"AO1424*(1+('Scenario Input'!$AA$15/100))","v":17.254907709317003},{"$f":"AP1424*(1+('Scenario Input'!$AD$15/100))","v":17.85775206490284},{"$f":"AQ1424*(1+('Scenario Input'!$AG$15/100))","v":18.236007970256047},{"$f":"AR1424*(1+('Scenario Input'!$AJ$15/100))","v":18.633405388516401},{"$f":"AS1424*(1+('Scenario Input'!$AM$15/100))","v":19.050092753694475},{"$f":"AT1424*(1+('Scenario Input'!$AP$15/100))","v":19.606452396284023},{"$f":"AU1424*(1+('Scenario Input'!$AS$15/100))","v":20.179060571408527}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301676","THOMAS MOUNTAIN WATER COMPANY",33.979999999999997,{"$f":"AO1427*(1+('Scenario Input'!$AA$15/100))","v":35.534652361369197},{"$f":"AP1427*(1+('Scenario Input'!$AD$15/100))","v":36.776146373660517},{"$f":"AQ1427*(1+('Scenario Input'!$AG$15/100))","v":37.55512429268488},{"$f":"AR1427*(1+('Scenario Input'!$AJ$15/100))","v":38.373522127381058},{"$f":"AS1427*(1+('Scenario Input'!$AM$15/100))","v":39.231645561850812},{"$f":"AT1427*(1+('Scenario Input'!$AP$15/100))","v":40.377409237923104},{"$f":"AU1427*(1+('Scenario Input'!$AS$15/100))","v":41.556635043421934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500553","RANCHOS DEL RIO",138.4,{"$f":"AO1431*(1+('Scenario Input'!$AA$15/100))","v":144.73207436178626},{"$f":"AP1431*(1+('Scenario Input'!$AD$15/100))","v":149.78865974439717},{"$f":"AQ1431*(1+('Scenario Input'!$AG$15/100))","v":152.96142442929923},{"$f":"AR1431*(1+('Scenario Input'!$AJ$15/100))","v":156.29474580428305},{"$f":"AS1431*(1+('Scenario Input'!$AM$15/100))","v":159.78986891583733},{"$f":"AT1431*(1+('Scenario Input'!$AP$15/100))","v":164.45654616034602},{"$f":"AU1431*(1+('Scenario Input'!$AS$15/100))","v":169.25951412623883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710034","OTAY WATER DISTRICT",96.86,{"$f":"AO1433*(1+('Scenario Input'!$AA$15/100))","v":101.29153701360272},{"$f":"AP1433*(1+('Scenario Input'!$AD$15/100))","v":104.83041606099934},{"$f":"AQ1433*(1+('Scenario Input'!$AG$15/100))","v":107.0508928484243},{"$f":"AR1433*(1+('Scenario Input'!$AJ$15/100))","v":109.38373611707266},{"$f":"AS1433*(1+('Scenario Input'!$AM$15/100))","v":111.82981721956649},{"$f":"AT1433*(1+('Scenario Input'!$AP$15/100))","v":115.09581691539822},{"$f":"AU1433*(1+('Scenario Input'!$AS$15/100))","v":118.45720042100788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610020","THOUSAND OAKS WATER DEPT",40.92,{"$f":"AO1434*(1+('Scenario Input'!$AA$15/100))","v":42.792171119106172},{"$f":"AP1434*(1+('Scenario Input'!$AD$15/100))","v":44.28722512095905},{"$f":"AQ1434*(1+('Scenario Input'!$AG$15/100))","v":45.225299766235004},{"$f":"AR1434*(1+('Scenario Input'!$AJ$15/100))","v":46.210845363520683},{"$f":"AS1434*(1+('Scenario Input'!$AM$15/100))","v":47.244230029162303},{"$f":"AT1434*(1+('Scenario Input'!$AP$15/100))","v":48.624001942784382},{"$f":"AU1434*(1+('Scenario Input'!$AS$15/100))","v":50.044070217093157}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800525","LA TIERRA HEIGHTS MUTUAL",21,{"$f":"AO1438*(1+('Scenario Input'!$AA$15/100))","v":21.960791630039822},{"$f":"AP1438*(1+('Scenario Input'!$AD$15/100))","v":22.728048082603618},{"$f":"AQ1438*(1+('Scenario Input'!$AG$15/100))","v":23.209464689416791},{"$f":"AR1438*(1+('Scenario Input'!$AJ$15/100))","v":23.715243221748153},{"$f":"AS1438*(1+('Scenario Input'!$AM$15/100))","v":24.245572595611158},{"$f":"AT1438*(1+('Scenario Input'!$AP$15/100))","v":24.953666686179673},{"$f":"AU1438*(1+('Scenario Input'!$AS$15/100))","v":25.682440727247226}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300770","THREE SPRINGS RANCH MUTUAL WATER COMPANY",110.67,{"$f":"AO1439*(1+('Scenario Input'!$AA$15/100))","v":115.73337189030987},{"$f":"AP1439*(1+('Scenario Input'!$AD$15/100))","v":119.77681339532107},{"$f":"AQ1439*(1+('Scenario Input'!$AG$15/100))","v":122.3138789132265},{"$f":"AR1439*(1+('Scenario Input'!$AJ$15/100))","v":124.97933177861277},{"$f":"AS1439*(1+('Scenario Input'!$AM$15/100))","v":127.7741675788708},{"$f":"AT1439*(1+('Scenario Input'!$AP$15/100))","v":131.50582343616688},{"$f":"AU1439*(1+('Scenario Input'!$AS$15/100))","v":135.34646263259287}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707517","COLONIA SANTA MARIA",100,{"$f":"AO1443*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1443*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1443*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1443*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1443*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1443*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1443*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601116","SAN CAYETANO MUTUAL WATER CO",5,{"$f":"AO1445*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1445*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1445*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1445*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1445*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1445*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1445*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210017","VANDENBERG VILLAGE COMM. SERV. DIST.",32.619999999999997,{"$f":"AO1448*(1+('Scenario Input'!$AA$15/100))","v":34.11242966532852},{"$f":"AP1448*(1+('Scenario Input'!$AD$15/100))","v":35.304234688310949},{"$f":"AQ1448*(1+('Scenario Input'!$AG$15/100))","v":36.052035150894078},{"$f":"AR1448*(1+('Scenario Input'!$AJ$15/100))","v":36.837677804448795},{"$f":"AS1448*(1+('Scenario Input'!$AM$15/100))","v":37.661456098515991},{"$f":"AT1448*(1+('Scenario Input'!$AP$15/100))","v":38.761362252532415},{"$f":"AU1448*(1+('Scenario Input'!$AS$15/100))","v":39.893391262990676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5110007","SUTTER COMMUNITY S.D.",20.89,{"$f":"AO1452*(1+('Scenario Input'!$AA$15/100))","v":21.845758911977711},{"$f":"AP1452*(1+('Scenario Input'!$AD$15/100))","v":22.608996402170934},{"$f":"AQ1452*(1+('Scenario Input'!$AG$15/100))","v":23.087891302948421},{"$f":"AR1452*(1+('Scenario Input'!$AJ$15/100))","v":23.591020519158047},{"$f":"AS1452*(1+('Scenario Input'!$AM$15/100))","v":24.118571977253197},{"$f":"AT1452*(1+('Scenario Input'!$AP$15/100))","v":24.82295700353778},{"$f":"AU1452*(1+('Scenario Input'!$AS$15/100))","v":25.547913656771168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900521","GILL CREEK MUTUAL WATER COMPANY",44.68,{"$f":"AO1454*(1+('Scenario Input'!$AA$15/100))","v":46.724198572865681},{"$f":"AP1454*(1+('Scenario Input'!$AD$15/100))","v":48.356628015749031},{"$f":"AQ1454*(1+('Scenario Input'!$AG$15/100))","v":49.380899158244873},{"$f":"AR1454*(1+('Scenario Input'!$AJ$15/100))","v":50.457003197509884},{"$f":"AS1454*(1+('Scenario Input'!$AM$15/100))","v":51.58534207485269},{"$f":"AT1454*(1+('Scenario Input'!$AP$15/100))","v":53.091896549452748},{"$f":"AU1454*(1+('Scenario Input'!$AS$15/100))","v":54.642450080638376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300018","GATEWAY",9.35,{"$f":"AO1455*(1+('Scenario Input'!$AA$15/100))","v":9.7777810352796344},{"$f":"AP1455*(1+('Scenario Input'!$AD$15/100))","v":10.119392836778276},{"$f":"AQ1455*(1+('Scenario Input'!$AG$15/100))","v":10.333737849811762},{"$f":"AR1455*(1+('Scenario Input'!$AJ$15/100))","v":10.558929720159297},{"$f":"AS1455*(1+('Scenario Input'!$AM$15/100))","v":10.795052560426871},{"$f":"AT1455*(1+('Scenario Input'!$AP$15/100))","v":11.110323024560948},{"$f":"AU1455*(1+('Scenario Input'!$AS$15/100))","v":11.434800990464835}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010011","MADERA CO SA1-INDIAN LAKES",56.54,{"$f":"AO1458*(1+('Scenario Input'!$AA$15/100))","v":59.126817083926262},{"$f":"AP1458*(1+('Scenario Input'!$AD$15/100))","v":61.192563742400402},{"$f":"AQ1458*(1+('Scenario Input'!$AG$15/100))","v":62.488720644744063},{"$f":"AR1458*(1+('Scenario Input'!$AJ$15/100))","v":63.850469131316217},{"$f":"AS1458*(1+('Scenario Input'!$AM$15/100))","v":65.278317835993079},{"$f":"AT1458*(1+('Scenario Input'!$AP$15/100))","v":67.18477687793326},{"$f":"AU1458*(1+('Scenario Input'!$AS$15/100))","v":69.146914224693234}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210024","LA CUMBRE MUTUAL WATER CO",34.5,{"$f":"AO1461*(1+('Scenario Input'!$AA$15/100))","v":36.078443392208278},{"$f":"AP1461*(1+('Scenario Input'!$AD$15/100))","v":37.338936135705943},{"$f":"AQ1461*(1+('Scenario Input'!$AG$15/100))","v":38.129834846899016},{"$f":"AR1461*(1+('Scenario Input'!$AJ$15/100))","v":38.960756721443396},{"$f":"AS1461*(1+('Scenario Input'!$AM$15/100))","v":39.832012121361188},{"$f":"AT1461*(1+('Scenario Input'!$AP$15/100))","v":40.995309555866605},{"$f":"AU1461*(1+('Scenario Input'!$AS$15/100))","v":42.192581194763299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510023","SONORA MEADOWS MUTUAL WTR CO",49.76,{"$f":"AO1464*(1+('Scenario Input'!$AA$15/100))","v":52.036618643370552},{"$f":"AP1464*(1+('Scenario Input'!$AD$15/100))","v":53.85465107573124},{"$f":"AQ1464*(1+('Scenario Input'!$AG$15/100))","v":54.995379187875216},{"$f":"AR1464*(1+('Scenario Input'!$AJ$15/100))","v":56.193833462580386},{"$f":"AS1464*(1+('Scenario Input'!$AM$15/100))","v":57.450461540838624},{"$f":"AT1464*(1+('Scenario Input'!$AP$15/100))","v":59.128307347823828},{"$f":"AU1464*(1+('Scenario Input'!$AS$15/100))","v":60.855154789896275}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5201140","ANTOINETTE MUTUAL WATER CO",33.33,{"$f":"AO1467*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP1467*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ1467*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR1467*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS1467*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT1467*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU1467*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000267","KINGS CANYON MOBILE HOME PARK",20,{"$f":"AO1470*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1470*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1470*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1470*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1470*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1470*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1470*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610003","VENTURA CWWD NO. 17 - BELL CANYON",49.83,{"$f":"AO1473*(1+('Scenario Input'!$AA$15/100))","v":52.109821282137347},{"$f":"AP1473*(1+('Scenario Input'!$AD$15/100))","v":53.930411236006577},{"$f":"AQ1473*(1+('Scenario Input'!$AG$15/100))","v":55.072744070173265},{"$f":"AR1473*(1+('Scenario Input'!$AJ$15/100))","v":56.272884273319541},{"$f":"AS1473*(1+('Scenario Input'!$AM$15/100))","v":57.531280116157326},{"$f":"AT1473*(1+('Scenario Input'!$AP$15/100))","v":59.211486236777759},{"$f":"AU1473*(1+('Scenario Input'!$AS$15/100))","v":60.940762925653765}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900798","MOUNTAIN VIEW MOBILE ESTATES, LLC",25.85,{"$f":"AO1476*(1+('Scenario Input'!$AA$15/100))","v":27.032688744596641},{"$f":"AP1476*(1+('Scenario Input'!$AD$15/100))","v":27.977144901681122},{"$f":"AQ1476*(1+('Scenario Input'!$AG$15/100))","v":28.569745820067816},{"$f":"AR1476*(1+('Scenario Input'!$AJ$15/100))","v":29.192335108675707},{"$f":"AS1476*(1+('Scenario Input'!$AM$15/100))","v":29.845145314121357},{"$f":"AT1476*(1+('Scenario Input'!$AP$15/100))","v":30.716775420844982},{"$f":"AU1476*(1+('Scenario Input'!$AS$15/100))","v":31.613861561873374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910003","ESCALON, CITY OF",65.17,{"$f":"AO1477*(1+('Scenario Input'!$AA$15/100))","v":68.151656691890253},{"$f":"AP1477*(1+('Scenario Input'!$AD$15/100))","v":70.532709216346561},{"$f":"AQ1477*(1+('Scenario Input'!$AG$15/100))","v":72.026705419490114},{"$f":"AR1477*(1+('Scenario Input'!$AJ$15/100))","v":73.596304798158442},{"$f":"AS1477*(1+('Scenario Input'!$AM$15/100))","v":75.242093621713295},{"$f":"AT1477*(1+('Scenario Input'!$AP$15/100))","v":77.439545616110919},{"$f":"AU1477*(1+('Scenario Input'!$AS$15/100))","v":79.701174390223883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510029","VAUGHN WC INC",54.46,{"$f":"AO1479*(1+('Scenario Input'!$AA$15/100))","v":56.951652960569945},{"$f":"AP1479*(1+('Scenario Input'!$AD$15/100))","v":58.941404694218718},{"$f":"AQ1479*(1+('Scenario Input'!$AG$15/100))","v":60.18987842788755},{"$f":"AR1479*(1+('Scenario Input'!$AJ$15/100))","v":61.501530755066881},{"$f":"AS1479*(1+('Scenario Input'!$AM$15/100))","v":62.8768515979516},{"$f":"AT1479*(1+('Scenario Input'!$AP$15/100))","v":64.713175606159282},{"$f":"AU1479*(1+('Scenario Input'!$AS$15/100))","v":66.603129619327802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400598","PURESOURCE WATER, INC",104.97,{"$f":"AO1482*(1+('Scenario Input'!$AA$15/100))","v":109.77258559072763},{"$f":"AP1482*(1+('Scenario Input'!$AD$15/100))","v":113.60777177290008},{"$f":"AQ1482*(1+('Scenario Input'!$AG$15/100))","v":116.01416706895621},{"$f":"AR1482*(1+('Scenario Input'!$AJ$15/100))","v":118.54233718985255},{"$f":"AS1482*(1+('Scenario Input'!$AM$15/100))","v":121.19322644577633},{"$f":"AT1482*(1+('Scenario Input'!$AP$15/100))","v":124.73268533563238},{"$f":"AU1482*(1+('Scenario Input'!$AS$15/100))","v":128.37551443519718}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600009","SIERRA CSA #5, SIERRA BROOKS",33.86,{"$f":"AO1486*(1+('Scenario Input'!$AA$15/100))","v":35.409162123483256},{"$f":"AP1486*(1+('Scenario Input'!$AD$15/100))","v":36.646271813188498},{"$f":"AQ1486*(1+('Scenario Input'!$AG$15/100))","v":37.422498780173932},{"$f":"AR1486*(1+('Scenario Input'!$AJ$15/100))","v":38.238006451828213},{"$f":"AS1486*(1+('Scenario Input'!$AM$15/100))","v":39.093099432733034},{"$f":"AT1486*(1+('Scenario Input'!$AP$15/100))","v":40.234816856859219},{"$f":"AU1486*(1+('Scenario Input'!$AS$15/100))","v":41.409878239266234}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910009","VALLEY COUNTY WATER DIST.",28.04,{"$f":"AO1488*(1+('Scenario Input'!$AA$15/100))","v":29.322885586015076},{"$f":"AP1488*(1+('Scenario Input'!$AD$15/100))","v":30.347355630295496},{"$f":"AQ1488*(1+('Scenario Input'!$AG$15/100))","v":30.990161423392706},{"$f":"AR1488*(1+('Scenario Input'!$AJ$15/100))","v":31.665496187515153},{"$f":"AS1488*(1+('Scenario Input'!$AM$15/100))","v":32.373612170520801},{"$f":"AT1488*(1+('Scenario Input'!$AP$15/100))","v":33.319086375260852},{"$f":"AU1488*(1+('Scenario Input'!$AS$15/100))","v":34.292173237714856}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510011","SNOWSHOE SPRINGS ASSN.",118.82,{"$f":"AO1492*(1+('Scenario Input'!$AA$15/100))","v":124.25625054673007},{"$f":"AP1492*(1+('Scenario Input'!$AD$15/100))","v":128.59746062737912},{"$f":"AQ1492*(1+('Scenario Input'!$AG$15/100))","v":131.3213616379287},{"$f":"AR1492*(1+('Scenario Input'!$AJ$15/100))","v":134.18310474324358},{"$f":"AS1492*(1+('Scenario Input'!$AM$15/100))","v":137.18375884811985},{"$f":"AT1492*(1+('Scenario Input'!$AP$15/100))","v":141.19022265008894},{"$f":"AU1492*(1+('Scenario Input'!$AS$15/100))","v":145.31369558150067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510024","SONORA WATER COMPANY INC",62.94,{"$f":"AO1493*(1+('Scenario Input'!$AA$15/100))","v":65.819629771176494},{"$f":"AP1493*(1+('Scenario Input'!$AD$15/100))","v":68.11920696757484},{"$f":"AQ1493*(1+('Scenario Input'!$AG$15/100))","v":69.562081311994902},{"$f":"AR1493*(1+('Scenario Input'!$AJ$15/100))","v":71.077971827468048},{"$f":"AS1493*(1+('Scenario Input'!$AM$15/100))","v":72.667444722274595},{"$f":"AT1493*(1+('Scenario Input'!$AP$15/100))","v":74.789703868007081},{"$f":"AU1493*(1+('Scenario Input'!$AS$15/100))","v":76.973943779663827}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710037","PADRE DAM MWD",3.15,{"$f":"AO1497*(1+('Scenario Input'!$AA$15/100))","v":3.2941187445059734},{"$f":"AP1497*(1+('Scenario Input'!$AD$15/100))","v":3.4092072123905428},{"$f":"AQ1497*(1+('Scenario Input'!$AG$15/100))","v":3.4814197034125192},{"$f":"AR1497*(1+('Scenario Input'!$AJ$15/100))","v":3.5572864832622235},{"$f":"AS1497*(1+('Scenario Input'!$AM$15/100))","v":3.6368358893416741},{"$f":"AT1497*(1+('Scenario Input'!$AP$15/100))","v":3.7430500029269513},{"$f":"AU1497*(1+('Scenario Input'!$AS$15/100))","v":3.8523661090870842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810026","SID - PEABODY",108.29,{"$f":"AO1498*(1+('Scenario Input'!$AA$15/100))","v":113.24448217223869},{"$f":"AP1498*(1+('Scenario Input'!$AD$15/100))","v":117.20096794595932},{"$f":"AQ1498*(1+('Scenario Input'!$AG$15/100))","v":119.68347291509259},{"$f":"AR1498*(1+('Scenario Input'!$AJ$15/100))","v":122.29160421348132},{"$f":"AS1498*(1+('Scenario Input'!$AM$15/100))","v":125.02633601803487},{"$f":"AT1498*(1+('Scenario Input'!$AP$15/100))","v":128.67774121173318},{"$f":"AU1498*(1+('Scenario Input'!$AS$15/100))","v":132.43578601683819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000552","MD 24 TEAFORD MEADOW LAKES",51.42,{"$f":"AO1502*(1+('Scenario Input'!$AA$15/100))","v":53.772566934126083},{"$f":"AP1502*(1+('Scenario Input'!$AD$15/100))","v":55.651249162260861},{"$f":"AQ1502*(1+('Scenario Input'!$AG$15/100))","v":56.830032110943407},{"$f":"AR1502*(1+('Scenario Input'!$AJ$15/100))","v":58.068466974394767},{"$f":"AS1502*(1+('Scenario Input'!$AM$15/100))","v":59.367016326967892},{"$f":"AT1502*(1+('Scenario Input'!$AP$15/100))","v":61.100835285874226},{"$f":"AU1502*(1+('Scenario Input'!$AS$15/100))","v":62.885290580716777}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010018","CITY OF LA HABRA",35.21,{"$f":"AO1504*(1+('Scenario Input'!$AA$15/100))","v":36.820927299700102},{"$f":"AP1504*(1+('Scenario Input'!$AD$15/100))","v":38.107360618498731},{"$f":"AQ1504*(1+('Scenario Input'!$AG$15/100))","v":38.914535795922156},{"$f":"AR1504*(1+('Scenario Input'!$AJ$15/100))","v":39.76255780179774},{"$f":"AS1504*(1+('Scenario Input'!$AM$15/100))","v":40.651743385308045},{"$f":"AT1504*(1+('Scenario Input'!$AP$15/100))","v":41.838981143827922},{"$f":"AU1504*(1+('Scenario Input'!$AS$15/100))","v":43.060892286017854}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600027","BAR \"H\" MWC",210,{"$f":"AO1507*(1+('Scenario Input'!$AA$15/100))","v":219.60791630039824},{"$f":"AP1507*(1+('Scenario Input'!$AD$15/100))","v":227.28048082603618},{"$f":"AQ1507*(1+('Scenario Input'!$AG$15/100))","v":232.09464689416794},{"$f":"AR1507*(1+('Scenario Input'!$AJ$15/100))","v":237.15243221748156},{"$f":"AS1507*(1+('Scenario Input'!$AM$15/100))","v":242.45572595611159},{"$f":"AT1507*(1+('Scenario Input'!$AP$15/100))","v":249.53666686179673},{"$f":"AU1507*(1+('Scenario Input'!$AS$15/100))","v":256.82440727247223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910051","INGLEWOOD- CITY, WATER DEPT.",39.93,{"$f":"AO1509*(1+('Scenario Input'!$AA$15/100))","v":41.756876656547149},{"$f":"AP1509*(1+('Scenario Input'!$AD$15/100))","v":43.215759997064879},{"$f":"AQ1509*(1+('Scenario Input'!$AG$15/100))","v":44.131139288019646},{"$f":"AR1509*(1+('Scenario Input'!$AJ$15/100))","v":45.092841040209706},{"$f":"AS1509*(1+('Scenario Input'!$AM$15/100))","v":46.101224463940646},{"$f":"AT1509*(1+('Scenario Input'!$AP$15/100))","v":47.447614799007347},{"$f":"AU1509*(1+('Scenario Input'!$AS$15/100))","v":48.833326582808652}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301101","TREASURE CREEK WOODS MWC",47.5,{"$f":"AO1513*(1+('Scenario Input'!$AA$15/100))","v":49.673219163185315},{"$f":"AP1513*(1+('Scenario Input'!$AD$15/100))","v":51.408680186841515},{"$f":"AQ1513*(1+('Scenario Input'!$AG$15/100))","v":52.497598702252269},{"$f":"AR1513*(1+('Scenario Input'!$AJ$15/100))","v":53.641621573001778},{"$f":"AS1513*(1+('Scenario Input'!$AM$15/100))","v":54.841176109120475},{"$f":"AT1513*(1+('Scenario Input'!$AP$15/100))","v":56.44281750445402},{"$f":"AU1513*(1+('Scenario Input'!$AS$15/100))","v":58.091234978297294}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710001","CLEARLAKE OAKS COUNTY WATER DISTRICT",109.71,{"$f":"AO1516*(1+('Scenario Input'!$AA$15/100))","v":114.72944998722232},{"$f":"AP1516*(1+('Scenario Input'!$AD$15/100))","v":118.7378169115449},{"$f":"AQ1516*(1+('Scenario Input'!$AG$15/100))","v":121.25287481313886},{"$f":"AR1516*(1+('Scenario Input'!$AJ$15/100))","v":123.89520637418998},{"$f":"AS1516*(1+('Scenario Input'!$AM$15/100))","v":126.66579854592855},{"$f":"AT1516*(1+('Scenario Input'!$AP$15/100))","v":130.36508438765577},{"$f":"AU1516*(1+('Scenario Input'!$AS$15/100))","v":134.17240819934725}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0810002","SMITH RIVER C.S.D.",44.92,{"$f":"AO1518*(1+('Scenario Input'!$AA$15/100))","v":46.975179048637564},{"$f":"AP1518*(1+('Scenario Input'!$AD$15/100))","v":48.616377136693075},{"$f":"AQ1518*(1+('Scenario Input'!$AG$15/100))","v":49.646150183266776},{"$f":"AR1518*(1+('Scenario Input'!$AJ$15/100))","v":50.728034548615575},{"$f":"AS1518*(1+('Scenario Input'!$AM$15/100))","v":51.862434333088245},{"$f":"AT1518*(1+('Scenario Input'!$AP$15/100))","v":53.377081311580518},{"$f":"AU1518*(1+('Scenario Input'!$AS$15/100))","v":54.935963688949776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0810001","CITY OF CRESCENT CITY",97.32,{"$f":"AO1519*(1+('Scenario Input'!$AA$15/100))","v":101.77258292549882},{"$f":"AP1519*(1+('Scenario Input'!$AD$15/100))","v":105.32826854280876},{"$f":"AQ1519*(1+('Scenario Input'!$AG$15/100))","v":107.55929064638295},{"$f":"AR1519*(1+('Scenario Input'!$AJ$15/100))","v":109.90321287335857},{"$f":"AS1519*(1+('Scenario Input'!$AM$15/100))","v":112.36091071451797},{"$f":"AT1519*(1+('Scenario Input'!$AP$15/100))","v":115.64242104280977},{"$f":"AU1519*(1+('Scenario Input'!$AS$15/100))","v":119.01976817027139}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610049","TWENTYNINE PALMS WATER DISTRICT",23.84,{"$f":"AO1522*(1+('Scenario Input'!$AA$15/100))","v":24.930727260007114},{"$f":"AP1522*(1+('Scenario Input'!$AD$15/100))","v":25.801746013774775},{"$f":"AQ1522*(1+('Scenario Input'!$AG$15/100))","v":26.348268485509351},{"$f":"AR1522*(1+('Scenario Input'!$AJ$15/100))","v":26.922447543165525},{"$f":"AS1522*(1+('Scenario Input'!$AM$15/100))","v":27.524497651398573},{"$f":"AT1522*(1+('Scenario Input'!$AP$15/100))","v":28.328353038024925},{"$f":"AU1522*(1+('Scenario Input'!$AS$15/100))","v":29.155685092265422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200104","GRIZZLY LAKE CSD-DELLEKER",38.78,{"$f":"AO1525*(1+('Scenario Input'!$AA$15/100))","v":40.554261876806876},{"$f":"AP1525*(1+('Scenario Input'!$AD$15/100))","v":41.97112879254135},{"$f":"AQ1525*(1+('Scenario Input'!$AG$15/100))","v":42.860144793123013},{"$f":"AR1525*(1+('Scenario Input'!$AJ$15/100))","v":43.794149149494928},{"$f":"AS1525*(1+('Scenario Input'!$AM$15/100))","v":44.773490726561938},{"$f":"AT1525*(1+('Scenario Input'!$AP$15/100))","v":46.081104480478459},{"$f":"AU1525*(1+('Scenario Input'!$AS$15/100))","v":47.426907209649869}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310005","PINE GROVE COMM SERV DIST",137.59,{"$f":"AO1528*(1+('Scenario Input'!$AA$15/100))","v":143.88501525605616},{"$f":"AP1528*(1+('Scenario Input'!$AD$15/100))","v":148.91200646121104},{"$f":"AQ1528*(1+('Scenario Input'!$AG$15/100))","v":152.06620221985031},{"$f":"AR1528*(1+('Scenario Input'!$AJ$15/100))","v":155.38001499430138},{"$f":"AS1528*(1+('Scenario Input'!$AM$15/100))","v":158.85468254429236},{"$f":"AT1528*(1+('Scenario Input'!$AP$15/100))","v":163.49404758816482},{"$f":"AU1528*(1+('Scenario Input'!$AS$15/100))","v":168.26890569818789}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410001","BIG BASIN WATER COMPANY",55.32,{"$f":"AO1531*(1+('Scenario Input'!$AA$15/100))","v":57.850999665419188},{"$f":"AP1531*(1+('Scenario Input'!$AD$15/100))","v":59.87217237760153},{"$f":"AQ1531*(1+('Scenario Input'!$AG$15/100))","v":61.14036126754938},{"$f":"AR1531*(1+('Scenario Input'!$AJ$15/100))","v":62.472726429862284},{"$f":"AS1531*(1+('Scenario Input'!$AM$15/100))","v":63.869765523295683},{"$f":"AT1531*(1+('Scenario Input'!$AP$15/100))","v":65.735087670450454},{"$f":"AU1531*(1+('Scenario Input'!$AS$15/100))","v":67.654886715776982}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900927","SPRING CREEK ESTATES PWS",50.58,{"$f":"AO1534*(1+('Scenario Input'!$AA$15/100))","v":52.894135268924487},{"$f":"AP1534*(1+('Scenario Input'!$AD$15/100))","v":54.742127238956712},{"$f":"AQ1534*(1+('Scenario Input'!$AG$15/100))","v":55.901653523366726},{"$f":"AR1534*(1+('Scenario Input'!$AJ$15/100))","v":57.119857245524834},{"$f":"AS1534*(1+('Scenario Input'!$AM$15/100))","v":58.397193423143435},{"$f":"AT1534*(1+('Scenario Input'!$AP$15/100))","v":60.102688618427031},{"$f":"AU1534*(1+('Scenario Input'!$AS$15/100))","v":61.857992951626876}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900831","ARBOR MOBILE HOME PARK WS",7.38,{"$f":"AO1537*(1+('Scenario Input'!$AA$15/100))","v":7.7176496299854236},{"$f":"AP1537*(1+('Scenario Input'!$AD$15/100))","v":7.9872854690292714},{"$f":"AQ1537*(1+('Scenario Input'!$AG$15/100))","v":8.156469019423616},{"$f":"AR1537*(1+('Scenario Input'!$AJ$15/100))","v":8.3342140465000654},{"$f":"AS1537*(1+('Scenario Input'!$AM$15/100))","v":8.5205869407433497},{"$f":"AT1537*(1+('Scenario Input'!$AP$15/100))","v":8.7694314354288565},{"$f":"AU1537*(1+('Scenario Input'!$AS$15/100))","v":9.0255434555754537}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300606","LAKE VIEW MUTUAL WATER CO.",148.97,{"$f":"AO1540*(1+('Scenario Input'!$AA$15/100))","v":155.78567281557298},{"$f":"AP1540*(1+('Scenario Input'!$AD$15/100))","v":161.22844394597433},{"$f":"AQ1540*(1+('Scenario Input'!$AG$15/100))","v":164.64352165630569},{"$f":"AR1540*(1+('Scenario Input'!$AJ$15/100))","v":168.23141822589631},{"$f":"AS1540*(1+('Scenario Input'!$AM$15/100))","v":171.99347378896161},{"$f":"AT1540*(1+('Scenario Input'!$AP$15/100))","v":177.01655839238978},{"$f":"AU1540*(1+('Scenario Input'!$AS$15/100))","v":182.18634262561994}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810007","TOWN OF YOUNTVILLE",120.74,{"$f":"AO1541*(1+('Scenario Input'!$AA$15/100))","v":126.26409435290515},{"$f":"AP1541*(1+('Scenario Input'!$AD$15/100))","v":130.67545359493147},{"$f":"AQ1541*(1+('Scenario Input'!$AG$15/100))","v":133.44336983810399},{"$f":"AR1541*(1+('Scenario Input'!$AJ$15/100))","v":136.35135555208916},{"$f":"AS1541*(1+('Scenario Input'!$AM$15/100))","v":139.40049691400435},{"$f":"AT1541*(1+('Scenario Input'!$AP$15/100))","v":143.47170074711113},{"$f":"AU1541*(1+('Scenario Input'!$AS$15/100))","v":147.6618044479919}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701367","TIERRA MEADOWS HOA WS",100,{"$f":"AO1543*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1543*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1543*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1543*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1543*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1543*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1543*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500042","BELLEVIEW OAKS MUTUAL WATER CO",42,{"$f":"AO1547*(1+('Scenario Input'!$AA$15/100))","v":43.921583260079643},{"$f":"AP1547*(1+('Scenario Input'!$AD$15/100))","v":45.456096165207235},{"$f":"AQ1547*(1+('Scenario Input'!$AG$15/100))","v":46.418929378833582},{"$f":"AR1547*(1+('Scenario Input'!$AJ$15/100))","v":47.430486443496306},{"$f":"AS1547*(1+('Scenario Input'!$AM$15/100))","v":48.491145191222316},{"$f":"AT1547*(1+('Scenario Input'!$AP$15/100))","v":49.907333372359346},{"$f":"AU1547*(1+('Scenario Input'!$AS$15/100))","v":51.364881454494451}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610028","MARYGOLD MWC",38.32,{"$f":"AO1550*(1+('Scenario Input'!$AA$15/100))","v":40.073215964910766},{"$f":"AP1550*(1+('Scenario Input'!$AD$15/100))","v":41.47327631073194},{"$f":"AQ1550*(1+('Scenario Input'!$AG$15/100))","v":42.351746995164362},{"$f":"AR1550*(1+('Scenario Input'!$AJ$15/100))","v":43.274672393209016},{"$f":"AS1550*(1+('Scenario Input'!$AM$15/100))","v":44.242397231610461},{"$f":"AT1550*(1+('Scenario Input'!$AP$15/100))","v":45.53450035306691},{"$f":"AU1550*(1+('Scenario Input'!$AS$15/100))","v":46.864339460386368}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300550","COUNTRY LIFE MH & RV PARK",16,{"$f":"AO1552*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP1552*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ1552*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR1552*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS1552*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT1552*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU1552*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000004","BELMONT WATER CORPORATION",60.42,{"$f":"AO1556*(1+('Scenario Input'!$AA$15/100))","v":63.18433477557172},{"$f":"AP1556*(1+('Scenario Input'!$AD$15/100))","v":65.391841197662416},{"$f":"AQ1556*(1+('Scenario Input'!$AG$15/100))","v":66.776945549264894},{"$f":"AR1556*(1+('Scenario Input'!$AJ$15/100))","v":68.232142640858271},{"$f":"AS1556*(1+('Scenario Input'!$AM$15/100))","v":69.757976010801258},{"$f":"AT1556*(1+('Scenario Input'!$AP$15/100))","v":71.795263865665532},{"$f":"AU1556*(1+('Scenario Input'!$AS$15/100))","v":73.892050892394181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010019","KINGSBURG, CITY OF",60.2,{"$f":"AO1557*(1+('Scenario Input'!$AA$15/100))","v":62.954269339447499},{"$f":"AP1557*(1+('Scenario Input'!$AD$15/100))","v":65.153737836797049},{"$f":"AQ1557*(1+('Scenario Input'!$AG$15/100))","v":66.533798776328155},{"$f":"AR1557*(1+('Scenario Input'!$AJ$15/100))","v":67.983697235678065},{"$f":"AS1557*(1+('Scenario Input'!$AM$15/100))","v":69.503974774085336},{"$f":"AT1557*(1+('Scenario Input'!$AP$15/100))","v":71.533844500381747},{"$f":"AU1557*(1+('Scenario Input'!$AS$15/100))","v":73.622996751442059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500340","WEST TEHACHAPI MUTUAL",67.44,{"$f":"AO1559*(1+('Scenario Input'!$AA$15/100))","v":70.52551369189932},{"$f":"AP1559*(1+('Scenario Input'!$AD$15/100))","v":72.989502985275621},{"$f":"AQ1559*(1+('Scenario Input'!$AG$15/100))","v":74.535538031155639},{"$f":"AR1559*(1+('Scenario Input'!$AJ$15/100))","v":76.159809660699779},{"$f":"AS1559*(1+('Scenario Input'!$AM$15/100))","v":77.862924564191246},{"$f":"AT1559*(1+('Scenario Input'!$AP$15/100))","v":80.136918157902699},{"$f":"AU1559*(1+('Scenario Input'!$AS$15/100))","v":82.477323935502497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410029","SCWA - LAGUNA/VINEYARD",55.09,{"$f":"AO1562*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP1562*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ1562*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR1562*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS1562*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT1562*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU1562*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1410009","INYO COUNTY PWD - LONE PINE",48.8,{"$f":"AO1566*(1+('Scenario Input'!$AA$15/100))","v":51.032696740283015},{"$f":"AP1566*(1+('Scenario Input'!$AD$15/100))","v":52.815654591955074},{"$f":"AQ1566*(1+('Scenario Input'!$AG$15/100))","v":53.934375087787593},{"$f":"AR1566*(1+('Scenario Input'!$AJ$15/100))","v":55.109708058157615},{"$f":"AS1566*(1+('Scenario Input'!$AM$15/100))","v":56.342092507896403},{"$f":"AT1566*(1+('Scenario Input'!$AP$15/100))","v":57.987568299312763},{"$f":"AU1566*(1+('Scenario Input'!$AS$15/100))","v":59.681100356650695}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000433","OID-OAKDALE RURAL WATER SYSTEM #1",23.22,{"$f":"AO1568*(1+('Scenario Input'!$AA$15/100))","v":24.282361030929746},{"$f":"AP1568*(1+('Scenario Input'!$AD$15/100))","v":25.130727451336},{"$f":"AQ1568*(1+('Scenario Input'!$AG$15/100))","v":25.663036670869424},{"$f":"AR1568*(1+('Scenario Input'!$AJ$15/100))","v":26.222283219475816},{"$f":"AS1568*(1+('Scenario Input'!$AM$15/100))","v":26.808675984290051},{"$f":"AT1568*(1+('Scenario Input'!$AP$15/100))","v":27.591625735861523},{"$f":"AU1568*(1+('Scenario Input'!$AS$15/100))","v":28.397441604127646}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600399","PARADISE MOBILE ESTATES",20,{"$f":"AO1571*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1571*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1571*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1571*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1571*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1571*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1571*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400179","MC CLELLAN MHP",20,{"$f":"AO1573*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1573*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1573*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1573*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1573*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1573*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1573*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910194","ROWLAND WATER DISTRICT",57.47,{"$f":"AO1577*(1+('Scenario Input'!$AA$15/100))","v":60.099366427542314},{"$f":"AP1577*(1+('Scenario Input'!$AD$15/100))","v":62.199091586058564},{"$f":"AQ1577*(1+('Scenario Input'!$AG$15/100))","v":63.51656836670395},{"$f":"AR1577*(1+('Scenario Input'!$AJ$15/100))","v":64.900715616850775},{"$f":"AS1577*(1+('Scenario Input'!$AM$15/100))","v":66.352050336655864},{"$f":"AT1577*(1+('Scenario Input'!$AP$15/100))","v":68.28986783117837},{"$f":"AU1577*(1+('Scenario Input'!$AS$15/100))","v":70.28427945689991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500494","WILSON ROAD WATER COMMUNITY",50,{"$f":"AO1578*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1578*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1578*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1578*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1578*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1578*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1578*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510006","MI WUK VILLAGE MUT WTR CO",42.12,{"$f":"AO1580*(1+('Scenario Input'!$AA$15/100))","v":44.047073497965584},{"$f":"AP1580*(1+('Scenario Input'!$AD$15/100))","v":45.585970725679253},{"$f":"AQ1580*(1+('Scenario Input'!$AG$15/100))","v":46.551554891344537},{"$f":"AR1580*(1+('Scenario Input'!$AJ$15/100))","v":47.566002119049152},{"$f":"AS1580*(1+('Scenario Input'!$AM$15/100))","v":48.629691320340086},{"$f":"AT1580*(1+('Scenario Input'!$AP$15/100))","v":50.049925753423224},{"$f":"AU1580*(1+('Scenario Input'!$AS$15/100))","v":51.511638258650144}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810004","CITY OF WHEATLAND",98.9,{"$f":"AO1583*(1+('Scenario Input'!$AA$15/100))","v":103.42487105766375},{"$f":"AP1583*(1+('Scenario Input'!$AD$15/100))","v":107.03828358902372},{"$f":"AQ1583*(1+('Scenario Input'!$AG$15/100))","v":109.30552656111053},{"$f":"AR1583*(1+('Scenario Input'!$AJ$15/100))","v":111.68750260147108},{"$f":"AS1583*(1+('Scenario Input'!$AM$15/100))","v":114.18510141456875},{"$f":"AT1583*(1+('Scenario Input'!$AP$15/100))","v":117.51988739348428},{"$f":"AU1583*(1+('Scenario Input'!$AS$15/100))","v":120.9520660916548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910028","SWEETWATER SPRINGS CWD - MONTE RIO",83.65,{"$f":"AO1587*(1+('Scenario Input'!$AA$15/100))","v":87.477153326325308},{"$f":"AP1587*(1+('Scenario Input'!$AD$15/100))","v":90.533391529037758},{"$f":"AQ1587*(1+('Scenario Input'!$AG$15/100))","v":92.451034346176897},{"$f":"AR1587*(1+('Scenario Input'!$AJ$15/100))","v":94.465718833296819},{"$f":"AS1587*(1+('Scenario Input'!$AM$15/100))","v":96.578197505851108},{"$f":"AT1587*(1+('Scenario Input'!$AP$15/100))","v":99.39877229994903},{"$f":"AU1587*(1+('Scenario Input'!$AS$15/100))","v":102.30172223020145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910065","LONG BEACH-CITY, WATER DEPT.",33.5,{"$f":"AO1589*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP1589*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ1589*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR1589*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS1589*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT1589*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU1589*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500393","RAINBIRD VALLEY MUTUAL WATER COMPANY",55,{"$f":"AO1592*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1592*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1592*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1592*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1592*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1592*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1592*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410014","TIPTON COMMUNITY SERVICES DIST",32.75,{"$f":"AO1594*(1+('Scenario Input'!$AA$15/100))","v":34.248377423038299},{"$f":"AP1594*(1+('Scenario Input'!$AD$15/100))","v":35.444932128822309},{"$f":"AQ1594*(1+('Scenario Input'!$AG$15/100))","v":36.195712789447619},{"$f":"AR1594*(1+('Scenario Input'!$AJ$15/100))","v":36.984486452964383},{"$f":"AS1594*(1+('Scenario Input'!$AM$15/100))","v":37.811547738393593},{"$f":"AT1594*(1+('Scenario Input'!$AP$15/100))","v":38.915837332018299},{"$f":"AU1594*(1+('Scenario Input'!$AS$15/100))","v":40.052377800826029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400641","TEVISTON CSD",55,{"$f":"AO1598*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1598*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1598*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1598*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1598*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1598*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1598*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400744","EAST THREE RIVERS MUTUAL WATER CORP",40,{"$f":"AO1601*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1601*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1601*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1601*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1601*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1601*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1601*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400572","FERN GROVE WATER CLUB",75,{"$f":"AO1603*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1603*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1603*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1603*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1603*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1603*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1603*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210002","GERBER LAS FLORES CSD",35.9,{"$f":"AO1604*(1+('Scenario Input'!$AA$15/100))","v":37.542496167544265},{"$f":"AP1604*(1+('Scenario Input'!$AD$15/100))","v":38.85413934121285},{"$f":"AQ1604*(1+('Scenario Input'!$AG$15/100))","v":39.677132492860132},{"$f":"AR1604*(1+('Scenario Input'!$AJ$15/100))","v":40.5417729362266},{"$f":"AS1604*(1+('Scenario Input'!$AM$15/100))","v":41.448383627735261},{"$f":"AT1604*(1+('Scenario Input'!$AP$15/100))","v":42.658887334945248},{"$f":"AU1604*(1+('Scenario Input'!$AS$15/100))","v":43.904743909913108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010062","FCWWD #18/MIRA BELLA",61.22,{"$f":"AO1607*(1+('Scenario Input'!$AA$15/100))","v":64.020936361477993},{"$f":"AP1607*(1+('Scenario Input'!$AD$15/100))","v":66.257671600809203},{"$f":"AQ1607*(1+('Scenario Input'!$AG$15/100))","v":67.661115632671226},{"$f":"AR1607*(1+('Scenario Input'!$AJ$15/100))","v":69.135580477877227},{"$f":"AS1607*(1+('Scenario Input'!$AM$15/100))","v":70.681616871586414},{"$f":"AT1607*(1+('Scenario Input'!$AP$15/100))","v":72.745879739424723},{"$f":"AU1607*(1+('Scenario Input'!$AS$15/100))","v":74.870429586765468}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100528","GOLDEN HILLS MUTUAL WATER CO",75,{"$f":"AO1610*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1610*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1610*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1610*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1610*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1610*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1610*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400008","GRAN MUTUAL WATER CO",130,{"$f":"AO1613*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP1613*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ1613*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR1613*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS1613*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT1613*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU1613*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900660","YULUPA MUTUAL WATER COMPANY",150,{"$f":"AO1617*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"AP1617*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"AQ1617*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"AR1617*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"AS1617*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"AT1617*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"AU1617*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610039","CHANNEL ISLANDS BEACH CSD",62.87,{"$f":"AO1619*(1+('Scenario Input'!$AA$15/100))","v":65.746427132409693},{"$f":"AP1619*(1+('Scenario Input'!$AD$15/100))","v":68.043446807299489},{"$f":"AQ1619*(1+('Scenario Input'!$AG$15/100))","v":69.484716429696832},{"$f":"AR1619*(1+('Scenario Input'!$AJ$15/100))","v":70.998921016728872},{"$f":"AS1619*(1+('Scenario Input'!$AM$15/100))","v":72.586626146955865},{"$f":"AT1619*(1+('Scenario Input'!$AP$15/100))","v":74.706524979053128},{"$f":"AU1619*(1+('Scenario Input'!$AS$15/100))","v":76.888335643906316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400755","MONTEREY BAY ACADEMY",25,{"$f":"AO1622*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP1622*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ1622*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR1622*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS1622*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT1622*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU1622*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310028","RIVERSIDE CSA #122-MESA VERDE",23,{"$f":"AO1623*(1+('Scenario Input'!$AA$15/100))","v":24.052295594805521},{"$f":"AP1623*(1+('Scenario Input'!$AD$15/100))","v":24.89262409047063},{"$f":"AQ1623*(1+('Scenario Input'!$AG$15/100))","v":25.419889897932677},{"$f":"AR1623*(1+('Scenario Input'!$AJ$15/100))","v":25.973837814295596},{"$f":"AS1623*(1+('Scenario Input'!$AM$15/100))","v":26.554674747574122},{"$f":"AT1623*(1+('Scenario Input'!$AP$15/100))","v":27.330206370577734},{"$f":"AU1623*(1+('Scenario Input'!$AS$15/100))","v":28.128387463175528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510003","BURNEY WATER DISTRICT",26.48,{"$f":"AO1626*(1+('Scenario Input'!$AA$15/100))","v":27.691512493497836},{"$f":"AP1626*(1+('Scenario Input'!$AD$15/100))","v":28.658986344159231},{"$f":"AQ1626*(1+('Scenario Input'!$AG$15/100))","v":29.266029760750321},{"$f":"AR1626*(1+('Scenario Input'!$AJ$15/100))","v":29.903792405328154},{"$f":"AS1626*(1+('Scenario Input'!$AM$15/100))","v":30.572512491989695},{"$f":"AT1626*(1+('Scenario Input'!$AP$15/100))","v":31.465385421430373},{"$f":"AU1626*(1+('Scenario Input'!$AS$15/100))","v":32.38433478369079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500057","LONG BARN PROPERTY OWNERS",41.67,{"$f":"AO1628*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP1628*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ1628*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR1628*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS1628*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT1628*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU1628*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610055","YUCAIPA VALLEY WATER DISTRICT",63.02,{"$f":"AO1632*(1+('Scenario Input'!$AA$15/100))","v":65.903289929767126},{"$f":"AP1632*(1+('Scenario Input'!$AD$15/100))","v":68.205790007889519},{"$f":"AQ1632*(1+('Scenario Input'!$AG$15/100))","v":69.650498320335529},{"$f":"AR1632*(1+('Scenario Input'!$AJ$15/100))","v":71.16831561116993},{"$f":"AS1632*(1+('Scenario Input'!$AM$15/100))","v":72.7598088083531},{"$f":"AT1632*(1+('Scenario Input'!$AP$15/100))","v":74.88476545538299},{"$f":"AU1632*(1+('Scenario Input'!$AS$15/100))","v":77.071781649100942}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410002","DINUBA, CITY OF",59.09,{"$f":"AO1635*(1+('Scenario Input'!$AA$15/100))","v":61.793484639002536},{"$f":"AP1635*(1+('Scenario Input'!$AD$15/100))","v":63.952398152430852},{"$f":"AQ1635*(1+('Scenario Input'!$AG$15/100))","v":65.307012785601827},{"$f":"AR1635*(1+('Scenario Input'!$AJ$15/100))","v":66.730177236814214},{"$f":"AS1635*(1+('Scenario Input'!$AM$15/100))","v":68.222423079745866},{"$f":"AT1635*(1+('Scenario Input'!$AP$15/100))","v":70.214864975540792},{"$f":"AU1635*(1+('Scenario Input'!$AS$15/100))","v":72.265496313001819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701793","TWIN LAKES RESORT",18.3,{"$f":"AO1638*(1+('Scenario Input'!$AA$15/100))","v":19.137261277606132},{"$f":"AP1638*(1+('Scenario Input'!$AD$15/100))","v":19.805870471983152},{"$f":"AQ1638*(1+('Scenario Input'!$AG$15/100))","v":20.225390657920347},{"$f":"AR1638*(1+('Scenario Input'!$AJ$15/100))","v":20.666140521809105},{"$f":"AS1638*(1+('Scenario Input'!$AM$15/100))","v":21.12828469046115},{"$f":"AT1638*(1+('Scenario Input'!$AP$15/100))","v":21.745338112242283},{"$f":"AU1638*(1+('Scenario Input'!$AS$15/100))","v":22.380412633744008}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900596","VILLA CEREZOS",11,{"$f":"AO1641*(1+('Scenario Input'!$AA$15/100))","v":11.503271806211336},{"$f":"AP1641*(1+('Scenario Input'!$AD$15/100))","v":11.905168043268562},{"$f":"AQ1641*(1+('Scenario Input'!$AG$15/100))","v":12.157338646837367},{"$f":"AR1641*(1+('Scenario Input'!$AJ$15/100))","v":12.422270259010938},{"$f":"AS1641*(1+('Scenario Input'!$AM$15/100))","v":12.700061835796321},{"$f":"AT1641*(1+('Scenario Input'!$AP$15/100))","v":13.070968264189352},{"$f":"AU1641*(1+('Scenario Input'!$AS$15/100))","v":13.452707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610029","MONTE VISTA CWD",28.65,{"$f":"AO1642*(1+('Scenario Input'!$AA$15/100))","v":29.960794295268613},{"$f":"AP1642*(1+('Scenario Input'!$AD$15/100))","v":31.007551312694932},{"$f":"AQ1642*(1+('Scenario Input'!$AG$15/100))","v":31.664341111990048},{"$f":"AR1642*(1+('Scenario Input'!$AJ$15/100))","v":32.354367538242123},{"$f":"AS1642*(1+('Scenario Input'!$AM$15/100))","v":33.077888326869505},{"$f":"AT1642*(1+('Scenario Input'!$AP$15/100))","v":34.043930979002262},{"$f":"AU1642*(1+('Scenario Input'!$AS$15/100))","v":35.038186992172996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610048","TERRACE WATER COMPANY",15.42,{"$f":"AO1644*(1+('Scenario Input'!$AA$15/100))","v":16.125495568343528},{"$f":"AP1644*(1+('Scenario Input'!$AD$15/100))","v":16.688881020654655},{"$f":"AQ1644*(1+('Scenario Input'!$AG$15/100))","v":17.042378357657473},{"$f":"AR1644*(1+('Scenario Input'!$AJ$15/100))","v":17.413764308540788},{"$f":"AS1644*(1+('Scenario Input'!$AM$15/100))","v":17.80317759163448},{"$f":"AT1644*(1+('Scenario Input'!$AP$15/100))","v":18.323120966709077},{"$f":"AU1644*(1+('Scenario Input'!$AS$15/100))","v":18.858249334007251}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1110001","CITY OF ORLAND",33.75,{"$f":"AO1647*(1+('Scenario Input'!$AA$15/100))","v":35.294129405421145},{"$f":"AP1647*(1+('Scenario Input'!$AD$15/100))","v":36.527220132755815},{"$f":"AQ1647*(1+('Scenario Input'!$AG$15/100))","v":37.300925393705562},{"$f":"AR1647*(1+('Scenario Input'!$AJ$15/100))","v":38.11378374923811},{"$f":"AS1647*(1+('Scenario Input'!$AM$15/100))","v":38.96609881437508},{"$f":"AT1647*(1+('Scenario Input'!$AP$15/100))","v":40.104107174217333},{"$f":"AU1647*(1+('Scenario Input'!$AS$15/100))","v":41.275351168790181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610015","CRESTLINE VILLAGE CWD - DIVISION 10",61.1,{"$f":"AO1651*(1+('Scenario Input'!$AA$15/100))","v":63.895446123592059},{"$f":"AP1651*(1+('Scenario Input'!$AD$15/100))","v":66.1277970403372},{"$f":"AQ1651*(1+('Scenario Input'!$AG$15/100))","v":67.528490120160299},{"$f":"AR1651*(1+('Scenario Input'!$AJ$15/100))","v":69.000064802324403},{"$f":"AS1651*(1+('Scenario Input'!$AM$15/100))","v":70.543070742468657},{"$f":"AT1651*(1+('Scenario Input'!$AP$15/100))","v":72.603287358360859},{"$f":"AU1651*(1+('Scenario Input'!$AS$15/100))","v":74.723672782609782}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500028","SHASTA CSA - CRAGVIEW, #23",67.150000000000006,{"$f":"AO1653*(1+('Scenario Input'!$AA$15/100))","v":70.222245617008298},{"$f":"AP1653*(1+('Scenario Input'!$AD$15/100))","v":72.675639464134903},{"$f":"AQ1653*(1+('Scenario Input'!$AG$15/100))","v":74.215026375920843},{"$f":"AR1653*(1+('Scenario Input'!$AJ$15/100))","v":75.832313444780411},{"$f":"AS1653*(1+('Scenario Input'!$AM$15/100))","v":77.528104752156636},{"$f":"AT1653*(1+('Scenario Input'!$AP$15/100))","v":79.792319903665003},{"$f":"AU1653*(1+('Scenario Input'!$AS$15/100))","v":82.122661658792907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701647","GREEN ACRES WA",50,{"$f":"AO1656*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1656*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1656*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1656*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1656*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1656*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1656*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710700","CAMP PENDLETON (NORTH)",2.98,{"$f":"AO1658*(1+('Scenario Input'!$AA$15/100))","v":3.1163409075008892},{"$f":"AP1658*(1+('Scenario Input'!$AD$15/100))","v":3.2252182517218468},{"$f":"AQ1658*(1+('Scenario Input'!$AG$15/100))","v":3.2935335606886689},{"$f":"AR1658*(1+('Scenario Input'!$AJ$15/100))","v":3.3653059428956906},{"$f":"AS1658*(1+('Scenario Input'!$AM$15/100))","v":3.4405622064248216},{"$f":"AT1658*(1+('Scenario Input'!$AP$15/100))","v":3.5410441297531157},{"$f":"AU1658*(1+('Scenario Input'!$AS$15/100))","v":3.6444606365331778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200544","REDCREST WATER WORKS",30,{"$f":"AO1662*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP1662*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ1662*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR1662*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS1662*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT1662*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU1662*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010034","CITY OF MODESTO - NORTH TURLOCK",45.06,{"$f":"AO1665*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP1665*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ1665*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR1665*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS1665*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT1665*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU1665*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700657","WINDFLOWER POINT MUTUAL WATER COMPANY",65,{"$f":"AO1667*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1667*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1667*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1667*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1667*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1667*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1667*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210012","RIO DELL, CITY OF",68.86,{"$f":"AO1668*(1+('Scenario Input'!$AA$15/100))","v":72.010481506882968},{"$f":"AP1668*(1+('Scenario Input'!$AD$15/100))","v":74.526351950861198},{"$f":"AQ1668*(1+('Scenario Input'!$AG$15/100))","v":76.104939929201919},{"$f":"AR1668*(1+('Scenario Input'!$AJ$15/100))","v":77.763411821408468},{"$f":"AS1668*(1+('Scenario Input'!$AM$15/100))","v":79.502387092084959},{"$f":"AT1668*(1+('Scenario Input'!$AP$15/100))","v":81.824261333825334},{"$f":"AU1668*(1+('Scenario Input'!$AS$15/100))","v":84.213946118011606}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810011","SID - ELMIRA",51.73,{"$f":"AO1672*(1+('Scenario Input'!$AA$15/100))","v":54.096750048664759},{"$f":"AP1672*(1+('Scenario Input'!$AD$15/100))","v":55.986758443480241},{"$f":"AQ1672*(1+('Scenario Input'!$AG$15/100))","v":57.172648018263359},{"$f":"AR1672*(1+('Scenario Input'!$AJ$15/100))","v":58.418549136239612},{"$f":"AS1672*(1+('Scenario Input'!$AM$15/100))","v":59.724927160522142},{"$f":"AT1672*(1+('Scenario Input'!$AP$15/100))","v":61.46919893695592},{"$f":"AU1672*(1+('Scenario Input'!$AS$15/100))","v":63.264412324785653}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010027","NACIMIENTO WATER COMPANY",54.01,{"$f":"AO1674*(1+('Scenario Input'!$AA$15/100))","v":56.481064568497658},{"$f":"AP1674*(1+('Scenario Input'!$AD$15/100))","v":58.454375092448636},{"$f":"AQ1674*(1+('Scenario Input'!$AG$15/100))","v":59.69253275597147},{"$f":"AR1674*(1+('Scenario Input'!$AJ$15/100))","v":60.993346971743705},{"$f":"AS1674*(1+('Scenario Input'!$AM$15/100))","v":62.357303613759932},{"$f":"AT1674*(1+('Scenario Input'!$AP$15/100))","v":64.178454177169712},{"$f":"AU1674*(1+('Scenario Input'!$AS$15/100))","v":66.052791603743927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0210002","KIRKWOOD MEADOWS PUBLIC UTILITY DISTRICT",95.04,{"$f":"AO1677*(1+('Scenario Input'!$AA$15/100))","v":99.388268405665954},{"$f":"AP1677*(1+('Scenario Input'!$AD$15/100))","v":102.86065189384038},{"$f":"AQ1677*(1+('Scenario Input'!$AG$15/100))","v":105.03940590867487},{"$f":"AR1677*(1+('Scenario Input'!$AJ$15/100))","v":107.32841503785451},{"$f":"AS1677*(1+('Scenario Input'!$AM$15/100))","v":109.72853426128022},{"$f":"AT1677*(1+('Scenario Input'!$AP$15/100))","v":112.93316580259601},{"$f":"AU1677*(1+('Scenario Input'!$AS$15/100))","v":116.23138889131316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400528","LAUREL COMMUNITY LEAGUE",50,{"$f":"AO1681*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1681*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1681*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1681*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1681*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1681*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1681*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5700788","NORTH DAVIS MEADOWS",163.43,{"$f":"AO1683*(1+('Scenario Input'!$AA$15/100))","v":170.90724648082897},{"$f":"AP1683*(1+('Scenario Input'!$AD$15/100))","v":176.87832848285282},{"$f":"AQ1683*(1+('Scenario Input'!$AG$15/100))","v":180.62489591387555},{"$f":"AR1683*(1+('Scenario Input'!$AJ$15/100))","v":184.56105713001432},{"$f":"AS1683*(1+('Scenario Input'!$AM$15/100))","v":188.68828234765388},{"$f":"AT1683*(1+('Scenario Input'!$AP$15/100))","v":194.1989403105878},{"$f":"AU1683*(1+('Scenario Input'!$AS$15/100))","v":199.87053752638161}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510011","COLD SPRINGS WATER CO",108.99,{"$f":"AO1686*(1+('Scenario Input'!$AA$15/100))","v":113.97650855990668},{"$f":"AP1686*(1+('Scenario Input'!$AD$15/100))","v":117.95856954871277},{"$f":"AQ1686*(1+('Scenario Input'!$AG$15/100))","v":120.45712173807314},{"$f":"AR1686*(1+('Scenario Input'!$AJ$15/100))","v":123.08211232087291},{"$f":"AS1686*(1+('Scenario Input'!$AM$15/100))","v":125.83452177122189},{"$f":"AT1686*(1+('Scenario Input'!$AP$15/100))","v":129.50953010127247},{"$f":"AU1686*(1+('Scenario Input'!$AS$15/100))","v":133.29186737441307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310047","CABAZON WATER DISTRICT",79.66,{"$f":"AO1687*(1+('Scenario Input'!$AA$15/100))","v":83.304602916617725},{"$f":"AP1687*(1+('Scenario Input'!$AD$15/100))","v":86.215062393343047},{"$f":"AQ1687*(1+('Scenario Input'!$AG$15/100))","v":88.041236055187682},{"$f":"AR1687*(1+('Scenario Input'!$AJ$15/100))","v":89.959822621164648},{"$f":"AS1687*(1+('Scenario Input'!$AM$15/100))","v":91.971538712684975},{"$f":"AT1687*(1+('Scenario Input'!$AP$15/100))","v":94.657575629574879},{"$f":"AU1687*(1+('Scenario Input'!$AS$15/100))","v":97.422058492024462}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400655","CENTRAL MUTUAL WATER CO",50,{"$f":"AO1690*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1690*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1690*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1690*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1690*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1690*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1690*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300514","ELK COUNTY WATER DISTRICT",84.86,{"$f":"AO1693*(1+('Scenario Input'!$AA$15/100))","v":88.742513225008537},{"$f":"AP1693*(1+('Scenario Input'!$AD$15/100))","v":91.842960013797281},{"$f":"AQ1693*(1+('Scenario Input'!$AG$15/100))","v":93.788341597328994},{"$f":"AR1693*(1+('Scenario Input'!$AJ$15/100))","v":95.832168561788009},{"$f":"AS1693*(1+('Scenario Input'!$AM$15/100))","v":97.975204307788701},{"$f":"AT1693*(1+('Scenario Input'!$AP$15/100))","v":100.83657880900985},{"$f":"AU1693*(1+('Scenario Input'!$AS$15/100))","v":103.78152000543807}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400025","VALLEY VISTA MUTUAL WATER COMPANY",55,{"$f":"AO1696*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1696*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1696*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1696*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1696*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1696*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1696*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300053","RANCHO DEL ORO",5,{"$f":"AO1699*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1699*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1699*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1699*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1699*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1699*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1699*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910167","VERNON-CITY, WATER DEPT.",42.29,{"$f":"AO1702*(1+('Scenario Input'!$AA$15/100))","v":44.224851334970673},{"$f":"AP1702*(1+('Scenario Input'!$AD$15/100))","v":45.769959686347953},{"$f":"AQ1702*(1+('Scenario Input'!$AG$15/100))","v":46.739441034068385},{"$f":"AR1702*(1+('Scenario Input'!$AJ$15/100))","v":47.757982659415681},{"$f":"AS1702*(1+('Scenario Input'!$AM$15/100))","v":48.82596500325694},{"$f":"AT1702*(1+('Scenario Input'!$AP$15/100))","v":50.251931626597056},{"$f":"AU1702*(1+('Scenario Input'!$AS$15/100))","v":51.719543731204041}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910053","HEMLOCK MUTUAL WATER CO.",25.5,{"$f":"AO1704*(1+('Scenario Input'!$AA$15/100))","v":26.666675550762644},{"$f":"AP1704*(1+('Scenario Input'!$AD$15/100))","v":27.598344100304395},{"$f":"AQ1704*(1+('Scenario Input'!$AG$15/100))","v":28.182921408577535},{"$f":"AR1704*(1+('Scenario Input'!$AJ$15/100))","v":28.797081054979902},{"$f":"AS1704*(1+('Scenario Input'!$AM$15/100))","v":29.441052437527834},{"$f":"AT1704*(1+('Scenario Input'!$AP$15/100))","v":30.300880976075316},{"$f":"AU1704*(1+('Scenario Input'!$AS$15/100))","v":31.185820883085913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710006","CITY OF WOODLAND",73.64,{"$f":"AO1705*(1+('Scenario Input'!$AA$15/100))","v":77.009175982672986},{"$f":"AP1705*(1+('Scenario Input'!$AD$15/100))","v":79.699688609663355},{"$f":"AQ1705*(1+('Scenario Input'!$AG$15/100))","v":81.38785617755488},{"$f":"AR1705*(1+('Scenario Input'!$AJ$15/100))","v":83.16145289759686},{"$f":"AS1705*(1+('Scenario Input'!$AM$15/100))","v":85.02114123527646},{"$f":"AT1705*(1+('Scenario Input'!$AP$15/100))","v":87.504191179536718},{"$f":"AU1705*(1+('Scenario Input'!$AS$15/100))","v":90.059758816880262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000808","MONTE SERENO MUTUAL BENEFIT WATER",260,{"$f":"AO1708*(1+('Scenario Input'!$AA$15/100))","v":271.89551541954069},{"$f":"AP1708*(1+('Scenario Input'!$AD$15/100))","v":281.3948810227115},{"$f":"AQ1708*(1+('Scenario Input'!$AG$15/100))","v":287.35527710706509},{"$f":"AR1708*(1+('Scenario Input'!$AJ$15/100))","v":293.61729703116765},{"$f":"AS1708*(1+('Scenario Input'!$AM$15/100))","v":300.18327975518577},{"$f":"AT1708*(1+('Scenario Input'!$AP$15/100))","v":308.95015897174835},{"$f":"AU1708*(1+('Scenario Input'!$AS$15/100))","v":317.97307567067992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500092","PONDEROSA MOBILE HOME PARK",21.8,{"$f":"AO1711*(1+('Scenario Input'!$AA$15/100))","v":22.797393215946101},{"$f":"AP1711*(1+('Scenario Input'!$AD$15/100))","v":23.593878485750423},{"$f":"AQ1711*(1+('Scenario Input'!$AG$15/100))","v":24.093634772823147},{"$f":"AR1711*(1+('Scenario Input'!$AJ$15/100))","v":24.618681058767134},{"$f":"AS1711*(1+('Scenario Input'!$AM$15/100))","v":25.169213456396346},{"$f":"AT1711*(1+('Scenario Input'!$AP$15/100))","v":25.904282559938899},{"$f":"AU1711*(1+('Scenario Input'!$AS$15/100))","v":26.660819421618548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710003","HIGHLANDS MUTUAL WATER COMPANY",68.099999999999994,{"$f":"AO1714*(1+('Scenario Input'!$AA$15/100))","v":71.215710000271997},{"$f":"AP1714*(1+('Scenario Input'!$AD$15/100))","v":73.703813067871735},{"$f":"AQ1714*(1+('Scenario Input'!$AG$15/100))","v":75.264978349965887},{"$f":"AR1714*(1+('Scenario Input'!$AJ$15/100))","v":76.905145876240439},{"$f":"AS1714*(1+('Scenario Input'!$AM$15/100))","v":78.624928274339041},{"$f":"AT1714*(1+('Scenario Input'!$AP$15/100))","v":80.921176253754084},{"$f":"AU1714*(1+('Scenario Input'!$AS$15/100))","v":83.284486358358862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910179","BURBANK-CITY, WATER DEPT.",34.630000000000003,{"$f":"AO1717*(1+('Scenario Input'!$AA$15/100))","v":36.21439114991805},{"$f":"AP1717*(1+('Scenario Input'!$AD$15/100))","v":37.479633576217296},{"$f":"AQ1717*(1+('Scenario Input'!$AG$15/100))","v":38.273512485452542},{"$f":"AR1717*(1+('Scenario Input'!$AJ$15/100))","v":39.107565369958976},{"$f":"AS1717*(1+('Scenario Input'!$AM$15/100))","v":39.982103761238776},{"$f":"AT1717*(1+('Scenario Input'!$AP$15/100))","v":41.149784635352475},{"$f":"AU1717*(1+('Scenario Input'!$AS$15/100))","v":42.351567732598632}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110005","PLACER CWA - AUBURN/BOWMAN",44.78,{"$f":"AO1720*(1+('Scenario Input'!$AA$15/100))","v":46.828773771103968},{"$f":"AP1720*(1+('Scenario Input'!$AD$15/100))","v":48.464856816142387},{"$f":"AQ1720*(1+('Scenario Input'!$AG$15/100))","v":49.491420418670671},{"$f":"AR1720*(1+('Scenario Input'!$AJ$15/100))","v":50.569932927137259},{"$f":"AS1720*(1+('Scenario Input'!$AM$15/100))","v":51.700797182450842},{"$f":"AT1720*(1+('Scenario Input'!$AP$15/100))","v":53.210723533672656},{"$f":"AU1720*(1+('Scenario Input'!$AS$15/100))","v":54.764747417434798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3103836","HIDDEN VALLEY COMMUNITY ASSOCIATION",20.18,{"$f":"AO1723*(1+('Scenario Input'!$AA$15/100))","v":21.103275004485887},{"$f":"AP1723*(1+('Scenario Input'!$AD$15/100))","v":21.840571919378142},{"$f":"AQ1723*(1+('Scenario Input'!$AG$15/100))","v":22.303190353925277},{"$f":"AR1723*(1+('Scenario Input'!$AJ$15/100))","v":22.789219438803702},{"$f":"AS1723*(1+('Scenario Input'!$AM$15/100))","v":23.29884071330634},{"$f":"AT1723*(1+('Scenario Input'!$AP$15/100))","v":23.979285415576467},{"$f":"AU1723*(1+('Scenario Input'!$AS$15/100))","v":24.679602565516618}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810001","HOWELL MOUNTAIN MUTUAL WATER COMPANY",114.52,{"$f":"AO1726*(1+('Scenario Input'!$AA$15/100))","v":119.75951702248383},{"$f":"AP1726*(1+('Scenario Input'!$AD$15/100))","v":123.94362221046507},{"$f":"AQ1726*(1+('Scenario Input'!$AG$15/100))","v":126.56894743961958},{"$f":"AR1726*(1+('Scenario Input'!$AJ$15/100))","v":129.32712636926661},{"$f":"AS1726*(1+('Scenario Input'!$AM$15/100))","v":132.21918922139952},{"$f":"AT1726*(1+('Scenario Input'!$AP$15/100))","v":136.08066232863314},{"$f":"AU1726*(1+('Scenario Input'!$AS$15/100))","v":140.05491009925484}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910105","PARAMOUNT - CITY, WATER DEPT.",15.37,{"$f":"AO1727*(1+('Scenario Input'!$AA$15/100))","v":16.073207969224384},{"$f":"AP1727*(1+('Scenario Input'!$AD$15/100))","v":16.634766620457981},{"$f":"AQ1727*(1+('Scenario Input'!$AG$15/100))","v":16.987117727444577},{"$f":"AR1727*(1+('Scenario Input'!$AJ$15/100))","v":17.357299443727101},{"$f":"AS1727*(1+('Scenario Input'!$AM$15/100))","v":17.745450037835404},{"$f":"AT1727*(1+('Scenario Input'!$AP$15/100))","v":18.263707474599123},{"$f":"AU1727*(1+('Scenario Input'!$AS$15/100))","v":18.79710066560904}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010030","TRANQUILLITY IRRIGATION DISTRICT",45,{"$f":"AO1729*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1729*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1729*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1729*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1729*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1729*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1729*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110019","O'CONNOR TRACT CO-OPERATIVE WATER CO.",27.35,{"$f":"AO1732*(1+('Scenario Input'!$AA$15/100))","v":28.601316718170914},{"$f":"AP1732*(1+('Scenario Input'!$AD$15/100))","v":29.600576907581381},{"$f":"AQ1732*(1+('Scenario Input'!$AG$15/100))","v":30.22756472645473},{"$f":"AR1732*(1+('Scenario Input'!$AJ$15/100))","v":30.886281053086289},{"$f":"AS1732*(1+('Scenario Input'!$AM$15/100))","v":31.576971928093581},{"$f":"AT1732*(1+('Scenario Input'!$AP$15/100))","v":32.499180184143526},{"$f":"AU1732*(1+('Scenario Input'!$AS$15/100))","v":33.448321613819601}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010064","CITY OF WESTMINSTER",26.98,{"$f":"AO1736*(1+('Scenario Input'!$AA$15/100))","v":28.214388484689259},{"$f":"AP1736*(1+('Scenario Input'!$AD$15/100))","v":29.200130346125981},{"$f":"AQ1736*(1+('Scenario Input'!$AG$15/100))","v":29.818636062879289},{"$f":"AR1736*(1+('Scenario Input'!$AJ$15/100))","v":30.468441053465011},{"$f":"AS1736*(1+('Scenario Input'!$AM$15/100))","v":31.149788029980432},{"$f":"AT1736*(1+('Scenario Input'!$AP$15/100))","v":32.059520342529886},{"$f":"AU1736*(1+('Scenario Input'!$AS$15/100))","v":32.995821467672862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5310003","TRINITY CENTER M.W.C.          .",60,{"$f":"AO1738*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1738*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1738*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1738*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1738*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1738*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1738*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610053","WESTERN HEIGHTS WATER COMPANY",61.99,{"$f":"AO1741*(1+('Scenario Input'!$AA$15/100))","v":64.826165387912795},{"$f":"AP1741*(1+('Scenario Input'!$AD$15/100))","v":67.091033363838022},{"$f":"AQ1741*(1+('Scenario Input'!$AG$15/100))","v":68.512129337949858},{"$f":"AR1741*(1+('Scenario Input'!$AJ$15/100))","v":70.005139396008005},{"$f":"AS1741*(1+('Scenario Input'!$AM$15/100))","v":71.570621200092177},{"$f":"AT1741*(1+('Scenario Input'!$AP$15/100))","v":73.660847517918},{"$f":"AU1741*(1+('Scenario Input'!$AS$15/100))","v":75.812119080097887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500459","LAKE OF THE WOODS MOBILE VILLAGE",39,{"$f":"AO1743*(1+('Scenario Input'!$AA$15/100))","v":40.784327312931097},{"$f":"AP1743*(1+('Scenario Input'!$AD$15/100))","v":42.209232153406717},{"$f":"AQ1743*(1+('Scenario Input'!$AG$15/100))","v":43.103291566059752},{"$f":"AR1743*(1+('Scenario Input'!$AJ$15/100))","v":44.042594554675141},{"$f":"AS1743*(1+('Scenario Input'!$AM$15/100))","v":45.027491963277861},{"$f":"AT1743*(1+('Scenario Input'!$AP$15/100))","v":46.342523845762244},{"$f":"AU1743*(1+('Scenario Input'!$AS$15/100))","v":47.695961350601983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310032","SAN JACINTO, CITY OF",74.52,{"$f":"AO1747*(1+('Scenario Input'!$AA$15/100))","v":77.929437727169883},{"$f":"AP1747*(1+('Scenario Input'!$AD$15/100))","v":80.652102053124835},{"$f":"AQ1747*(1+('Scenario Input'!$AG$15/100))","v":82.360443269301868},{"$f":"AR1747*(1+('Scenario Input'!$AJ$15/100))","v":84.155234518317727},{"$f":"AS1747*(1+('Scenario Input'!$AM$15/100))","v":86.037146182140148},{"$f":"AT1747*(1+('Scenario Input'!$AP$15/100))","v":88.549868640671846},{"$f":"AU1747*(1+('Scenario Input'!$AS$15/100))","v":91.135975380688706}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310012","ELSINORE VALLEY MWD",91.44,{"$f":"AO1748*(1+('Scenario Input'!$AA$15/100))","v":95.623561269087688},{"$f":"AP1748*(1+('Scenario Input'!$AD$15/100))","v":98.964415079679753},{"$f":"AQ1748*(1+('Scenario Input'!$AG$15/100))","v":101.06064053334626},{"$f":"AR1748*(1+('Scenario Input'!$AJ$15/100))","v":103.2629447712691},{"$f":"AS1748*(1+('Scenario Input'!$AM$15/100))","v":105.57215038774686},{"$f":"AT1748*(1+('Scenario Input'!$AP$15/100))","v":108.65539437067947},{"$f":"AU1748*(1+('Scenario Input'!$AS$15/100))","v":111.82868476664218}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500363","TUD-WARDS FERRY RANCHES",71.3,{"$f":"AO1752*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP1752*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ1752*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR1752*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS1752*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT1752*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU1752*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700766","STRAWBERRY RD WS #06",45,{"$f":"AO1753*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1753*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1753*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1753*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1753*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1753*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1753*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500252","KERN VALLEY MUTUAL WATER COMPANY",53,{"$f":"AO1757*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP1757*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ1757*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR1757*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS1757*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT1757*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU1757*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910067","LOS ANGELES-CITY, DEPT. OF WATER & POWER",63.05,{"$f":"AO1759*(1+('Scenario Input'!$AA$15/100))","v":65.934662489238605},{"$f":"AP1759*(1+('Scenario Input'!$AD$15/100))","v":68.238258648007516},{"$f":"AQ1759*(1+('Scenario Input'!$AG$15/100))","v":69.683654698463258},{"$f":"AR1759*(1+('Scenario Input'!$AJ$15/100))","v":71.202194530058136},{"$f":"AS1759*(1+('Scenario Input'!$AM$15/100))","v":72.794445340632535},{"$f":"AT1759*(1+('Scenario Input'!$AP$15/100))","v":74.920413550648959},{"$f":"AU1759*(1+('Scenario Input'!$AS$15/100))","v":77.108470850139867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300760","SANTA TERESA MEADOWS WATER COMPANY",98.7,{"$f":"AO1763*(1+('Scenario Input'!$AA$15/100))","v":103.21572066118718},{"$f":"AP1763*(1+('Scenario Input'!$AD$15/100))","v":106.82182598823701},{"$f":"AQ1763*(1+('Scenario Input'!$AG$15/100))","v":109.08448404025893},{"$f":"AR1763*(1+('Scenario Input'!$AJ$15/100))","v":111.46164314221633},{"$f":"AS1763*(1+('Scenario Input'!$AM$15/100))","v":113.95419119937245},{"$f":"AT1763*(1+('Scenario Input'!$AP$15/100))","v":117.28223342504447},{"$f":"AU1763*(1+('Scenario Input'!$AS$15/100))","v":120.70747141806196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310004","PLYMOUTH, CITY OF",60.89,{"$f":"AO1766*(1+('Scenario Input'!$AA$15/100))","v":63.675838207291662},{"$f":"AP1766*(1+('Scenario Input'!$AD$15/100))","v":65.900516559511161},{"$f":"AQ1766*(1+('Scenario Input'!$AG$15/100))","v":67.296395473266116},{"$f":"AR1766*(1+('Scenario Input'!$AJ$15/100))","v":68.762912370106903},{"$f":"AS1766*(1+('Scenario Input'!$AM$15/100))","v":70.300615016512538},{"$f":"AT1766*(1+('Scenario Input'!$AP$15/100))","v":72.353750691499059},{"$f":"AU1766*(1+('Scenario Input'!$AS$15/100))","v":74.466848375337307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400123","HUMBOLDT HIGHLANDS MUTUAL",34,{"$f":"AO1768*(1+('Scenario Input'!$AA$15/100))","v":35.555567401016859},{"$f":"AP1768*(1+('Scenario Input'!$AD$15/100))","v":36.797792133739193},{"$f":"AQ1768*(1+('Scenario Input'!$AG$15/100))","v":37.577228544770044},{"$f":"AR1768*(1+('Scenario Input'!$AJ$15/100))","v":38.396108073306536},{"$f":"AS1768*(1+('Scenario Input'!$AM$15/100))","v":39.254736583370445},{"$f":"AT1768*(1+('Scenario Input'!$AP$15/100))","v":40.401174634767088},{"$f":"AU1768*(1+('Scenario Input'!$AS$15/100))","v":41.58109451078122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400090","MOUNTAIN VILLAGE HOMEOWNER'S ASSOC",85.28,{"$f":"AO1769*(1+('Scenario Input'!$AA$15/100))","v":89.181729057609346},{"$f":"AP1769*(1+('Scenario Input'!$AD$15/100))","v":92.297520975449359},{"$f":"AQ1769*(1+('Scenario Input'!$AG$15/100))","v":94.252530891117331},{"$f":"AR1769*(1+('Scenario Input'!$AJ$15/100))","v":96.306473426222979},{"$f":"AS1769*(1+('Scenario Input'!$AM$15/100))","v":98.460115759700926},{"$f":"AT1769*(1+('Scenario Input'!$AP$15/100))","v":101.33565214273345},{"$f":"AU1769*(1+('Scenario Input'!$AS$15/100))","v":104.29516881998302}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310049","WESTERN MWD",101.26,{"$f":"AO1772*(1+('Scenario Input'!$AA$15/100))","v":105.89284573608727},{"$f":"AP1772*(1+('Scenario Input'!$AD$15/100))","v":109.59248327830679},{"$f":"AQ1772*(1+('Scenario Input'!$AG$15/100))","v":111.91382830715926},{"$f":"AR1772*(1+('Scenario Input'!$AJ$15/100))","v":114.35264422067706},{"$f":"AS1772*(1+('Scenario Input'!$AM$15/100))","v":116.90984195388505},{"$f":"AT1772*(1+('Scenario Input'!$AP$15/100))","v":120.324204221074},{"$f":"AU1772*(1+('Scenario Input'!$AS$15/100))","v":123.8382832400502}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010007","PASO ROBLES WATER DEPARTMENT",45.59,{"$f":"AO1775*(1+('Scenario Input'!$AA$15/100))","v":47.675832876834079},{"$f":"AP1775*(1+('Scenario Input'!$AD$15/100))","v":49.341510099328524},{"$f":"AQ1775*(1+('Scenario Input'!$AG$15/100))","v":50.386642628119603},{"$f":"AR1775*(1+('Scenario Input'!$AJ$15/100))","v":51.484663737118971},{"$f":"AS1775*(1+('Scenario Input'!$AM$15/100))","v":52.635983553995842},{"$f":"AT1775*(1+('Scenario Input'!$AP$15/100))","v":54.173222105853867},{"$f":"AU1775*(1+('Scenario Input'!$AS$15/100))","v":55.755355845485759}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500324","WONDER ACRES WATER SYSTEM",54.28,{"$f":"AO1778*(1+('Scenario Input'!$AA$15/100))","v":56.763417603741033},{"$f":"AP1778*(1+('Scenario Input'!$AD$15/100))","v":58.746592853510691},{"$f":"AQ1778*(1+('Scenario Input'!$AG$15/100))","v":59.990940159121124},{"$f":"AR1778*(1+('Scenario Input'!$AJ$15/100))","v":61.298257241737616},{"$f":"AS1778*(1+('Scenario Input'!$AM$15/100))","v":62.669032404274937},{"$f":"AT1778*(1+('Scenario Input'!$AP$15/100))","v":64.499287034563466},{"$f":"AU1778*(1+('Scenario Input'!$AS$15/100))","v":66.382994413094266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610045","LACSD - RIMFOREST",133.86000000000001,{"$f":"AO1781*(1+('Scenario Input'!$AA$15/100))","v":139.98436036176815},{"$f":"AP1781*(1+('Scenario Input'!$AD$15/100))","v":144.87507220653907},{"$f":"AQ1781*(1+('Scenario Input'!$AG$15/100))","v":147.94375920596821},{"$f":"AR1781*(1+('Scenario Input'!$AJ$15/100))","v":151.16773607920041},{"$f":"AS1781*(1+('Scenario Input'!$AM$15/100))","v":154.54820703088143},{"$f":"AT1781*(1+('Scenario Input'!$AP$15/100))","v":159.06180107676244},{"$f":"AU1781*(1+('Scenario Input'!$AS$15/100))","v":163.7072150356816}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410018","SANTA NELLA COUNTY WATER DISTRICT",29.68,{"$f":"AO1784*(1+('Scenario Input'!$AA$15/100))","v":31.037918837122948},{"$f":"AP1784*(1+('Scenario Input'!$AD$15/100))","v":32.122307956746447},{"$f":"AQ1784*(1+('Scenario Input'!$AG$15/100))","v":32.802710094375733},{"$f":"AR1784*(1+('Scenario Input'!$AJ$15/100))","v":33.517543753404055},{"$f":"AS1784*(1+('Scenario Input'!$AM$15/100))","v":34.267075935130435},{"$f":"AT1784*(1+('Scenario Input'!$AP$15/100))","v":35.267848916467273},{"$f":"AU1784*(1+('Scenario Input'!$AS$15/100))","v":36.297849561176079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310011","FIRST MACE MEADOW # 1",52.5,{"$f":"AO1787*(1+('Scenario Input'!$AA$15/100))","v":54.901979075099561},{"$f":"AP1787*(1+('Scenario Input'!$AD$15/100))","v":56.820120206509046},{"$f":"AQ1787*(1+('Scenario Input'!$AG$15/100))","v":58.023661723541984},{"$f":"AR1787*(1+('Scenario Input'!$AJ$15/100))","v":59.28810805437039},{"$f":"AS1787*(1+('Scenario Input'!$AM$15/100))","v":60.613931489027898},{"$f":"AT1787*(1+('Scenario Input'!$AP$15/100))","v":62.384166715449183},{"$f":"AU1787*(1+('Scenario Input'!$AS$15/100))","v":64.206101818118057}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900543","MAURLAND MANOR WATER SYSTEM",83.03,{"$f":"AO1790*(1+('Scenario Input'!$AA$15/100))","v":86.828787097247925},{"$f":"AP1790*(1+('Scenario Input'!$AD$15/100))","v":89.862372966598969},{"$f":"AQ1790*(1+('Scenario Input'!$AG$15/100))","v":91.765802531536963},{"$f":"AR1790*(1+('Scenario Input'!$AJ$15/100))","v":93.765554509607099},{"$f":"AS1790*(1+('Scenario Input'!$AM$15/100))","v":95.86237583874258},{"$f":"AT1790*(1+('Scenario Input'!$AP$15/100))","v":98.662044997785614},{"$f":"AU1790*(1+('Scenario Input'!$AS$15/100))","v":101.54347874206366}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900536","OCCIDENTAL COMMUNITY SERVICES DISTRICT",77.540000000000006,{"$f":"AO1791*(1+('Scenario Input'!$AA$15/100))","v":81.087608713966091},{"$f":"AP1791*(1+('Scenario Input'!$AD$15/100))","v":83.92061182500403},{"$f":"AQ1791*(1+('Scenario Input'!$AG$15/100))","v":85.698185334160868},{"$f":"AR1791*(1+('Scenario Input'!$AJ$15/100))","v":87.565712353064384},{"$f":"AS1791*(1+('Scenario Input'!$AM$15/100))","v":89.523890431604258},{"$f":"AT1791*(1+('Scenario Input'!$AP$15/100))","v":92.138443564112961},{"$f":"AU1791*(1+('Scenario Input'!$AS$15/100))","v":94.829354951940488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710047","CAMPO HILLS-COUNTY PUBLIC WORKS WASTEWTR",110,{"$f":"AO1793*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP1793*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ1793*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR1793*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS1793*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT1793*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU1793*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110005","BOLINAS COMMUNITY PUD",120.75,{"$f":"AO1797*(1+('Scenario Input'!$AA$15/100))","v":126.27455187272898},{"$f":"AP1797*(1+('Scenario Input'!$AD$15/100))","v":130.68627647497081},{"$f":"AQ1797*(1+('Scenario Input'!$AG$15/100))","v":133.45442196414658},{"$f":"AR1797*(1+('Scenario Input'!$AJ$15/100))","v":136.3626485250519},{"$f":"AS1797*(1+('Scenario Input'!$AM$15/100))","v":139.41204242476417},{"$f":"AT1797*(1+('Scenario Input'!$AP$15/100))","v":143.48358344553313},{"$f":"AU1797*(1+('Scenario Input'!$AS$15/100))","v":147.67403418167154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200504","CITY OF TEHAMA",34.299999999999997,{"$f":"AO1800*(1+('Scenario Input'!$AA$15/100))","v":35.869292995731705},{"$f":"AP1800*(1+('Scenario Input'!$AD$15/100))","v":37.122478534919239},{"$f":"AQ1800*(1+('Scenario Input'!$AG$15/100))","v":37.908792326047426},{"$f":"AR1800*(1+('Scenario Input'!$AJ$15/100))","v":38.734897262188653},{"$f":"AS1800*(1+('Scenario Input'!$AM$15/100))","v":39.601101906164892},{"$f":"AT1800*(1+('Scenario Input'!$AP$15/100))","v":40.757655587426797},{"$f":"AU1800*(1+('Scenario Input'!$AS$15/100))","v":41.947986521170463}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000568","SAN SIMEON CSD",119.57,{"$f":"AO1802*(1+('Scenario Input'!$AA$15/100))","v":125.04056453351721},{"$f":"AP1802*(1+('Scenario Input'!$AD$15/100))","v":129.40917663032926},{"$f":"AQ1802*(1+('Scenario Input'!$AG$15/100))","v":132.15027109112216},{"$f":"AR1802*(1+('Scenario Input'!$AJ$15/100))","v":135.03007771544887},{"$f":"AS1802*(1+('Scenario Input'!$AM$15/100))","v":138.04967215510598},{"$f":"AT1802*(1+('Scenario Input'!$AP$15/100))","v":142.08142503173823},{"$f":"AU1802*(1+('Scenario Input'!$AS$15/100))","v":146.23092560747381}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500243","RAMBLING HILLS ESTATES",14.02,{"$f":"AO1806*(1+('Scenario Input'!$AA$15/100))","v":14.661442793007538},{"$f":"AP1806*(1+('Scenario Input'!$AD$15/100))","v":15.173677815147748},{"$f":"AQ1806*(1+('Scenario Input'!$AG$15/100))","v":15.495080711696353},{"$f":"AR1806*(1+('Scenario Input'!$AJ$15/100))","v":15.832748093757576},{"$f":"AS1806*(1+('Scenario Input'!$AM$15/100))","v":16.1868060852604},{"$f":"AT1806*(1+('Scenario Input'!$AP$15/100))","v":16.659543187630426},{"$f":"AU1806*(1+('Scenario Input'!$AS$15/100))","v":17.146086618857428}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800529","SUSAN HILLS ESTATES WC",16.670000000000002,{"$f":"AO1807*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP1807*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ1807*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR1807*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS1807*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT1807*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU1807*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0103040","NORRIS CANYON PROPERTY OWNERS ASSN",150,{"$f":"AO1811*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"AP1811*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"AQ1811*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"AR1811*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"AS1811*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"AT1811*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"AU1811*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000054","MORNINGSIDE MOBILEHOME PARK",47.74,{"$f":"AO1812*(1+('Scenario Input'!$AA$15/100))","v":49.924199638957198},{"$f":"AP1812*(1+('Scenario Input'!$AD$15/100))","v":51.668429307785559},{"$f":"AQ1812*(1+('Scenario Input'!$AG$15/100))","v":52.762849727274173},{"$f":"AR1812*(1+('Scenario Input'!$AJ$15/100))","v":53.912652924107469},{"$f":"AS1812*(1+('Scenario Input'!$AM$15/100))","v":55.118268367356031},{"$f":"AT1812*(1+('Scenario Input'!$AP$15/100))","v":56.72800226658179},{"$f":"AU1812*(1+('Scenario Input'!$AS$15/100))","v":58.384748586608687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710007","DIABLO WATER DISTRICT",39.92,{"$f":"AO1816*(1+('Scenario Input'!$AA$15/100))","v":41.746419136723325},{"$f":"AP1816*(1+('Scenario Input'!$AD$15/100))","v":43.204937117025551},{"$f":"AQ1816*(1+('Scenario Input'!$AG$15/100))","v":44.120087161977068},{"$f":"AR1816*(1+('Scenario Input'!$AJ$15/100))","v":45.08154806724697},{"$f":"AS1816*(1+('Scenario Input'!$AM$15/100))","v":46.08967895318083},{"$f":"AT1816*(1+('Scenario Input'!$AP$15/100))","v":47.435732100585355},{"$f":"AU1816*(1+('Scenario Input'!$AS$15/100))","v":48.821096849129006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900973","GEORGE RANCH MUTUAL WATER COMPANY",55.77,{"$f":"AO1818*(1+('Scenario Input'!$AA$15/100))","v":58.321588057491475},{"$f":"AP1818*(1+('Scenario Input'!$AD$15/100))","v":60.359201979371612},{"$f":"AQ1818*(1+('Scenario Input'!$AG$15/100))","v":61.63770693946546},{"$f":"AR1818*(1+('Scenario Input'!$AJ$15/100))","v":62.98091021318546},{"$f":"AS1818*(1+('Scenario Input'!$AM$15/100))","v":64.389313507487344},{"$f":"AT1818*(1+('Scenario Input'!$AP$15/100))","v":66.26980909944001},{"$f":"AU1818*(1+('Scenario Input'!$AS$15/100))","v":68.205224731360843}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010014","OAKDALE, CITY OF",28.07,{"$f":"AO1821*(1+('Scenario Input'!$AA$15/100))","v":29.354258145486565},{"$f":"AP1821*(1+('Scenario Input'!$AD$15/100))","v":30.379824270413504},{"$f":"AQ1821*(1+('Scenario Input'!$AG$15/100))","v":31.023317801520449},{"$f":"AR1821*(1+('Scenario Input'!$AJ$15/100))","v":31.69937510640337},{"$f":"AS1821*(1+('Scenario Input'!$AM$15/100))","v":32.40824870280025},{"$f":"AT1821*(1+('Scenario Input'!$AP$15/100))","v":33.354734470526829},{"$f":"AU1821*(1+('Scenario Input'!$AS$15/100))","v":34.328862438753788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510024","GREENFIELD COUNTY WD",30.13,{"$f":"AO1823*(1+('Scenario Input'!$AA$15/100))","v":31.508507229195232},{"$f":"AP1823*(1+('Scenario Input'!$AD$15/100))","v":32.609337558516522},{"$f":"AQ1823*(1+('Scenario Input'!$AG$15/100))","v":33.300055766291806},{"$f":"AR1823*(1+('Scenario Input'!$AJ$15/100))","v":34.025727536727231},{"$f":"AS1823*(1+('Scenario Input'!$AM$15/100))","v":34.786623919322103},{"$f":"AT1823*(1+('Scenario Input'!$AP$15/100))","v":35.802570345456836},{"$f":"AU1823*(1+('Scenario Input'!$AS$15/100))","v":36.848187576759948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710007","GONZALES, CITY OF",58.3,{"$f":"AO1827*(1+('Scenario Input'!$AA$15/100))","v":60.967340572920079},{"$f":"AP1827*(1+('Scenario Input'!$AD$15/100))","v":63.097390629323378},{"$f":"AQ1827*(1+('Scenario Input'!$AG$15/100))","v":64.433894828238053},{"$f":"AR1827*(1+('Scenario Input'!$AJ$15/100))","v":65.838032372757979},{"$f":"AS1827*(1+('Scenario Input'!$AM$15/100))","v":67.310327729720512},{"$f":"AT1827*(1+('Scenario Input'!$AP$15/100))","v":69.276131800203586},{"$f":"AU1827*(1+('Scenario Input'!$AS$15/100))","v":71.299347352310164}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5602111","NYELAND ACRES MUTUAL WATER CO",33.93,{"$f":"AO1830*(1+('Scenario Input'!$AA$15/100))","v":35.482364762250057},{"$f":"AP1830*(1+('Scenario Input'!$AD$15/100))","v":36.722031973463842},{"$f":"AQ1830*(1+('Scenario Input'!$AG$15/100))","v":37.499863662471988},{"$f":"AR1830*(1+('Scenario Input'!$AJ$15/100))","v":38.317057262567374},{"$f":"AS1830*(1+('Scenario Input'!$AM$15/100))","v":39.173918008051743},{"$f":"AT1830*(1+('Scenario Input'!$AP$15/100))","v":40.317995745813157},{"$f":"AU1830*(1+('Scenario Input'!$AS$15/100))","v":41.495486375023731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510028","MIL POTRERO MWC",40.5,{"$f":"AO1831*(1+('Scenario Input'!$AA$15/100))","v":42.35295528650537},{"$f":"AP1831*(1+('Scenario Input'!$AD$15/100))","v":43.832664159306972},{"$f":"AQ1831*(1+('Scenario Input'!$AG$15/100))","v":44.761110472446667},{"$f":"AR1831*(1+('Scenario Input'!$AJ$15/100))","v":45.73654049908572},{"$f":"AS1831*(1+('Scenario Input'!$AM$15/100))","v":46.759318577250085},{"$f":"AT1831*(1+('Scenario Input'!$AP$15/100))","v":48.124928609060788},{"$f":"AU1831*(1+('Scenario Input'!$AS$15/100))","v":49.530421402548207}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700511","NORMCO WC",64.930000000000007,{"$f":"AO1832*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP1832*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ1832*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR1832*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS1832*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT1832*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU1832*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110021","ESTERO MUNICIPAL IMPROVEMENT DISTRICT",128.6,{"$f":"AO1833*(1+('Scenario Input'!$AA$15/100))","v":134.48370493443434},{"$f":"AP1833*(1+('Scenario Input'!$AD$15/100))","v":139.18223730584882},{"$f":"AQ1833*(1+('Scenario Input'!$AG$15/100))","v":142.13034090757139},{"$f":"AR1833*(1+('Scenario Input'!$AJ$15/100))","v":145.22763230080059},{"$f":"AS1833*(1+('Scenario Input'!$AM$15/100))","v":148.47526837121879},{"$f":"AT1833*(1+('Scenario Input'!$AP$15/100))","v":152.8115017067955},{"$f":"AU1833*(1+('Scenario Input'!$AS$15/100))","v":157.27437512019011}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110001","MID-PENINSULA WATER DISTRICT",74.48,{"$f":"AO1834*(1+('Scenario Input'!$AA$15/100))","v":77.887607647874574},{"$f":"AP1834*(1+('Scenario Input'!$AD$15/100))","v":80.608810532967496},{"$f":"AQ1834*(1+('Scenario Input'!$AG$15/100))","v":82.316234765131554},{"$f":"AR1834*(1+('Scenario Input'!$AJ$15/100))","v":84.110062626466785},{"$f":"AS1834*(1+('Scenario Input'!$AM$15/100))","v":85.990964139100896},{"$f":"AT1834*(1+('Scenario Input'!$AP$15/100))","v":88.502337846983892},{"$f":"AU1834*(1+('Scenario Input'!$AS$15/100))","v":91.087056445970148}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510015","OILDALE MWC",27.43,{"$f":"AO1835*(1+('Scenario Input'!$AA$15/100))","v":28.684976876761539},{"$f":"AP1835*(1+('Scenario Input'!$AD$15/100))","v":29.687159947896056},{"$f":"AQ1835*(1+('Scenario Input'!$AG$15/100))","v":30.315981734795358},{"$f":"AR1835*(1+('Scenario Input'!$AJ$15/100))","v":30.976624836788179},{"$f":"AS1835*(1+('Scenario Input'!$AM$15/100))","v":31.669336014172092},{"$f":"AT1835*(1+('Scenario Input'!$AP$15/100))","v":32.594241771519442},{"$f":"AU1835*(1+('Scenario Input'!$AS$15/100))","v":33.546159483256723}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400036","KEELER COMMUNITY SERVICE DISTRICT",35,{"$f":"AO1836*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1836*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1836*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1836*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1836*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1836*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1836*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100509","COUNTY SERVICE AREA 7",122.35,{"$f":"AO1837*(1+('Scenario Input'!$AA$15/100))","v":127.94775504454154},{"$f":"AP1837*(1+('Scenario Input'!$AD$15/100))","v":132.41793728126441},{"$f":"AQ1837*(1+('Scenario Input'!$AG$15/100))","v":135.22276213095927},{"$f":"AR1837*(1+('Scenario Input'!$AJ$15/100))","v":138.16952419908984},{"$f":"AS1837*(1+('Scenario Input'!$AM$15/100))","v":141.25932414633454},{"$f":"AT1837*(1+('Scenario Input'!$AP$15/100))","v":145.38481519305157},{"$f":"AU1837*(1+('Scenario Input'!$AS$15/100))","v":149.63079157041417}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510025","STALLION SPRINGS CSD",84.85,{"$f":"AO1838*(1+('Scenario Input'!$AA$15/100))","v":88.732055705184706},{"$f":"AP1838*(1+('Scenario Input'!$AD$15/100))","v":91.832137133757939},{"$f":"AQ1838*(1+('Scenario Input'!$AG$15/100))","v":93.777289471286409},{"$f":"AR1838*(1+('Scenario Input'!$AJ$15/100))","v":95.820875588825274},{"$f":"AS1838*(1+('Scenario Input'!$AM$15/100))","v":97.963658797028884},{"$f":"AT1838*(1+('Scenario Input'!$AP$15/100))","v":100.82469611058787},{"$f":"AU1838*(1+('Scenario Input'!$AS$15/100))","v":103.76929027175842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910023","AVERYDALE MWC",50,{"$f":"AO1839*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1839*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1839*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1839*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1839*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1839*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1839*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610073","HI DESERT WD",47.69,{"$f":"AO1840*(1+('Scenario Input'!$AA$15/100))","v":49.871912039838051},{"$f":"AP1840*(1+('Scenario Input'!$AD$15/100))","v":51.614314907588877},{"$f":"AQ1840*(1+('Scenario Input'!$AG$15/100))","v":52.707589097061273},{"$f":"AR1840*(1+('Scenario Input'!$AJ$15/100))","v":53.856188059293778},{"$f":"AS1840*(1+('Scenario Input'!$AM$15/100))","v":55.060540813556948},{"$f":"AT1840*(1+('Scenario Input'!$AP$15/100))","v":56.668588774471829},{"$f":"AU1840*(1+('Scenario Input'!$AS$15/100))","v":58.323599918210476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500074","SIERRA VILLAGE MUTUAL WATER CO",33.33,{"$f":"AO1841*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP1841*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ1841*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR1841*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS1841*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT1841*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU1841*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901075","FAIRWAY ESTATES PWS CSA-18",61,{"$f":"AO1842*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"AP1842*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"AQ1842*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"AR1842*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"AS1842*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"AT1842*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"AU1842*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500560","KRANENBURG WATER SYSTEM",40.24,{"$f":"AO1843*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085833},{"$f":"AP1843*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284266},{"$f":"AQ1843*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339606},{"$f":"AR1843*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054558},{"$f":"AS1843*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494903},{"$f":"AT1843*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089048},{"$f":"AU1843*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410018","DEL ORO WATER CO.-STIRLING BLUFFS",46.286000000000001,{"$f":"AO1844*(1+('Scenario Input'!$AA$15/100))","v":48.403676256572538},{"$f":"AP1844*(1+('Scenario Input'!$AD$15/100))","v":50.094782550066242},{"$f":"AQ1844*(1+('Scenario Input'!$AG$15/100))","v":51.15587060068313},{"$f":"AR1844*(1+('Scenario Input'!$AJ$15/100))","v":52.270654655325487},{"$f":"AS1844*(1+('Scenario Input'!$AM$15/100))","v":53.439551102878958},{"$f":"AT1844*(1+('Scenario Input'!$AP$15/100))","v":55.000257916024403},{"$f":"AU1844*(1+('Scenario Input'!$AS$15/100))","v":56.606545309588817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300019","FIDDLETOWN COMMUNITY SERVICE",60,{"$f":"AO1845*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1845*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1845*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1845*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1845*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1845*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1845*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010026","WATERFORD - HICKMAN",33.64,{"$f":"AO1846*(1+('Scenario Input'!$AA$15/100))","v":35.179096687359035},{"$f":"AP1846*(1+('Scenario Input'!$AD$15/100))","v":36.408168452323132},{"$f":"AQ1846*(1+('Scenario Input'!$AG$15/100))","v":37.179352007237185},{"$f":"AR1846*(1+('Scenario Input'!$AJ$15/100))","v":37.989561046647992},{"$f":"AS1846*(1+('Scenario Input'!$AM$15/100))","v":38.839098196017105},{"$f":"AT1846*(1+('Scenario Input'!$AP$15/100))","v":39.973397491575433},{"$f":"AU1846*(1+('Scenario Input'!$AS$15/100))","v":41.14082409831412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500173","CASSEL PARK MUTUAL WATER CO",31,{"$f":"AO1847*(1+('Scenario Input'!$AA$15/100))","v":32.418311453868313},{"$f":"AP1847*(1+('Scenario Input'!$AD$15/100))","v":33.550928121938675},{"$f":"AQ1847*(1+('Scenario Input'!$AG$15/100))","v":34.261590731996215},{"$f":"AR1847*(1+('Scenario Input'!$AJ$15/100))","v":35.00821618448537},{"$f":"AS1847*(1+('Scenario Input'!$AM$15/100))","v":35.791083355425997},{"$f":"AT1847*(1+('Scenario Input'!$AP$15/100))","v":36.836365108169993},{"$f":"AU1847*(1+('Scenario Input'!$AS$15/100))","v":37.912174406888759}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702110","DELANY WC",87,{"$f":"AO1848*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP1848*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ1848*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR1848*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS1848*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT1848*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU1848*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900844","COUNTRY MANOR MHP",18.93,{"$f":"AO1849*(1+('Scenario Input'!$AA$15/100))","v":19.796085026507328},{"$f":"AP1849*(1+('Scenario Input'!$AD$15/100))","v":20.487711914461261},{"$f":"AQ1849*(1+('Scenario Input'!$AG$15/100))","v":20.921674598602852},{"$f":"AR1849*(1+('Scenario Input'!$AJ$15/100))","v":21.377597818461552},{"$f":"AS1849*(1+('Scenario Input'!$AM$15/100))","v":21.855651868329488},{"$f":"AT1849*(1+('Scenario Input'!$AP$15/100))","v":22.493948112827677},{"$f":"AU1849*(1+('Scenario Input'!$AS$15/100))","v":23.150885855561427}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610014","COLTON, CITY OF",35.44,{"$f":"AO1850*(1+('Scenario Input'!$AA$15/100))","v":37.061450255648154},{"$f":"AP1850*(1+('Scenario Input'!$AD$15/100))","v":38.356286859403433},{"$f":"AQ1850*(1+('Scenario Input'!$AG$15/100))","v":39.168734694901474},{"$f":"AR1850*(1+('Scenario Input'!$AJ$15/100))","v":40.022296179940689},{"$f":"AS1850*(1+('Scenario Input'!$AM$15/100))","v":40.917290132783776},{"$f":"AT1850*(1+('Scenario Input'!$AP$15/100))","v":42.112283207533686},{"$f":"AU1850*(1+('Scenario Input'!$AS$15/100))","v":43.342176160649593}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710009","UPPER LAKE COUNTY WATER DISTRICT",36.840000000000003,{"$f":"AO1851*(1+('Scenario Input'!$AA$15/100))","v":38.525503030984147},{"$f":"AP1851*(1+('Scenario Input'!$AD$15/100))","v":39.871490064910347},{"$f":"AQ1851*(1+('Scenario Input'!$AG$15/100))","v":40.716032340862604},{"$f":"AR1851*(1+('Scenario Input'!$AJ$15/100))","v":41.603312394723908},{"$f":"AS1851*(1+('Scenario Input'!$AM$15/100))","v":42.533661639157863},{"$f":"AT1851*(1+('Scenario Input'!$AP$15/100))","v":43.775860986612344},{"$f":"AU1851*(1+('Scenario Input'!$AS$15/100))","v":45.054338875799424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400556","RIVER RETREAT MUTUAL",70,{"$f":"AO1852*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1852*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1852*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1852*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1852*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1852*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1852*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900585","BENNETT RIDGE MUTUAL WATER COMPANY",45.26,{"$f":"AO1853*(1+('Scenario Input'!$AA$15/100))","v":47.330734722647733},{"$f":"AP1853*(1+('Scenario Input'!$AD$15/100))","v":48.984355058030467},{"$f":"AQ1853*(1+('Scenario Input'!$AG$15/100))","v":50.021922468714479},{"$f":"AR1853*(1+('Scenario Input'!$AJ$15/100))","v":51.111995629348641},{"$f":"AS1853*(1+('Scenario Input'!$AM$15/100))","v":52.254981698921952},{"$f":"AT1853*(1+('Scenario Input'!$AP$15/100))","v":53.781093057928189},{"$f":"AU1853*(1+('Scenario Input'!$AS$15/100))","v":55.351774634057591}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500591","SWEET WATER CO-OP",75,{"$f":"AO1854*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1854*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1854*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1854*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1854*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1854*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1854*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707569","ANGLERS SUBDIVISION 4",19.170000000000002,{"$f":"AO1855*(1+('Scenario Input'!$AA$15/100))","v":20.04706550227921},{"$f":"AP1855*(1+('Scenario Input'!$AD$15/100))","v":20.747461035405301},{"$f":"AQ1855*(1+('Scenario Input'!$AG$15/100))","v":21.186925623624756},{"$f":"AR1855*(1+('Scenario Input'!$AJ$15/100))","v":21.648629169567243},{"$f":"AS1855*(1+('Scenario Input'!$AM$15/100))","v":22.132744126565044},{"$f":"AT1855*(1+('Scenario Input'!$AP$15/100))","v":22.779132874955444},{"$f":"AU1855*(1+('Scenario Input'!$AS$15/100))","v":23.444399463872823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500398","FRONTIER TRAILS HOMEOWNERS ASSOC INC.",102.67,{"$f":"AO1856*(1+('Scenario Input'!$AA$15/100))","v":107.36735603124708},{"$f":"AP1856*(1+('Scenario Input'!$AD$15/100))","v":111.11850936385302},{"$f":"AQ1856*(1+('Scenario Input'!$AG$15/100))","v":113.47217807916296},{"$f":"AR1856*(1+('Scenario Input'!$AJ$15/100))","v":115.944953408423},{"$f":"AS1856*(1+('Scenario Input'!$AM$15/100))","v":118.53775897101893},{"$f":"AT1856*(1+('Scenario Input'!$AP$15/100))","v":121.99966469857462},{"$f":"AU1856*(1+('Scenario Input'!$AS$15/100))","v":125.56267568887965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110041","MIDWAY HEIGHTS C. W. D.",71.930000000000007,{"$f":"AO1857*(1+('Scenario Input'!$AA$15/100))","v":75.220940092798315},{"$f":"AP1857*(1+('Scenario Input'!$AD$15/100))","v":77.84897612293706},{"$f":"AQ1857*(1+('Scenario Input'!$AG$15/100))","v":79.497942624273804},{"$f":"AR1857*(1+('Scenario Input'!$AJ$15/100))","v":81.230354520968802},{"$f":"AS1857*(1+('Scenario Input'!$AM$15/100))","v":83.046858895348123},{"$f":"AT1857*(1+('Scenario Input'!$AP$15/100))","v":85.472249749376374},{"$f":"AU1857*(1+('Scenario Input'!$AS$15/100))","v":87.968474357661563}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610016","GLEN MARTIN MWC",50.42,{"$f":"AO1858*(1+('Scenario Input'!$AA$15/100))","v":52.726814951743236},{"$f":"AP1858*(1+('Scenario Input'!$AD$15/100))","v":54.568961158327355},{"$f":"AQ1858*(1+('Scenario Input'!$AG$15/100))","v":55.724819506685463},{"$f":"AR1858*(1+('Scenario Input'!$AJ$15/100))","v":56.939169678121047},{"$f":"AS1858*(1+('Scenario Input'!$AM$15/100))","v":58.212465250986412},{"$f":"AT1858*(1+('Scenario Input'!$AP$15/100))","v":59.912565443675199},{"$f":"AU1858*(1+('Scenario Input'!$AS$15/100))","v":61.662317212752626}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900603","RIEBLI MUTUAL WATER COMPANY",63.33,{"$f":"AO1859*(1+('Scenario Input'!$AA$15/100))","v":66.22747304430581},{"$f":"AP1859*(1+('Scenario Input'!$AD$15/100))","v":68.541299289108906},{"$f":"AQ1859*(1+('Scenario Input'!$AG$15/100))","v":69.993114227655497},{"$f":"AR1859*(1+('Scenario Input'!$AJ$15/100))","v":71.518397773014783},{"$f":"AS1859*(1+('Scenario Input'!$AM$15/100))","v":73.117719641907357},{"$f":"AT1859*(1+('Scenario Input'!$AP$15/100))","v":75.253129106464698},{"$f":"AU1859*(1+('Scenario Input'!$AS$15/100))","v":77.450903393169838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810004","ST. HELENA, CITY OF",188.21,{"$f":"AO1860*(1+('Scenario Input'!$AA$15/100))","v":196.82098060427597},{"$f":"AP1860*(1+('Scenario Input'!$AD$15/100))","v":203.6974252203251},{"$f":"AQ1860*(1+('Scenario Input'!$AG$15/100))","v":208.01206424738737},{"$f":"AR1860*(1+('Scenario Input'!$AJ$15/100))","v":212.54504413167717},{"$f":"AS1860*(1+('Scenario Input'!$AM$15/100))","v":217.29805801047507},{"$f":"AT1860*(1+('Scenario Input'!$AP$15/100))","v":223.64426700027985},{"$f":"AU1860*(1+('Scenario Input'!$AS$15/100))","v":230.17581758453338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3510001","HOLLISTER, CITY OF",33.57,{"$f":"AO1861*(1+('Scenario Input'!$AA$15/100))","v":35.105894048592234},{"$f":"AP1861*(1+('Scenario Input'!$AD$15/100))","v":36.332408292047788},{"$f":"AQ1861*(1+('Scenario Input'!$AG$15/100))","v":37.101987124939136},{"$f":"AR1861*(1+('Scenario Input'!$AJ$15/100))","v":37.910510235908845},{"$f":"AS1861*(1+('Scenario Input'!$AM$15/100))","v":38.758279620698417},{"$f":"AT1861*(1+('Scenario Input'!$AP$15/100))","v":39.890218602621516},{"$f":"AU1861*(1+('Scenario Input'!$AS$15/100))","v":41.055215962556645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910018","BELLFLOWER MUNICIPAL WATER SYSTEM",36.25,{"$f":"AO1862*(1+('Scenario Input'!$AA$15/100))","v":37.908509361378265},{"$f":"AP1862*(1+('Scenario Input'!$AD$15/100))","v":39.232940142589577},{"$f":"AQ1862*(1+('Scenario Input'!$AG$15/100))","v":40.063956904350412},{"$f":"AR1862*(1+('Scenario Input'!$AJ$15/100))","v":40.937026989922408},{"$f":"AS1862*(1+('Scenario Input'!$AM$15/100))","v":41.852476504328784},{"$f":"AT1862*(1+('Scenario Input'!$AP$15/100))","v":43.074781779714911},{"$f":"AU1862*(1+('Scenario Input'!$AS$15/100))","v":44.332784588700569}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410010","PORTERVILLE, CITY OF",29.54,{"$f":"AO1863*(1+('Scenario Input'!$AA$15/100))","v":30.891513559589349},{"$f":"AP1863*(1+('Scenario Input'!$AD$15/100))","v":31.970787636195752},{"$f":"AQ1863*(1+('Scenario Input'!$AG$15/100))","v":32.647980329779614},{"$f":"AR1863*(1+('Scenario Input'!$AJ$15/100))","v":33.359442131925732},{"$f":"AS1863*(1+('Scenario Input'!$AM$15/100))","v":34.105438784493025},{"$f":"AT1863*(1+('Scenario Input'!$AP$15/100))","v":35.101491138559403},{"$f":"AU1863*(1+('Scenario Input'!$AS$15/100))","v":36.126633289661093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400003","HARTLEY MUTUAL WATER SYSTEM",55.84,{"$f":"AO1864*(1+('Scenario Input'!$AA$15/100))","v":58.394790696258276},{"$f":"AP1864*(1+('Scenario Input'!$AD$15/100))","v":60.434962139646956},{"$f":"AQ1864*(1+('Scenario Input'!$AG$15/100))","v":61.715071821763509},{"$f":"AR1864*(1+('Scenario Input'!$AJ$15/100))","v":63.059961023924615},{"$f":"AS1864*(1+('Scenario Input'!$AM$15/100))","v":64.470132082806046},{"$f":"AT1864*(1+('Scenario Input'!$AP$15/100))","v":66.352987988393949},{"$f":"AU1864*(1+('Scenario Input'!$AS$15/100))","v":68.29083286711834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400026","RAWSON CREEK MUTUAL WATER COMPANY",50,{"$f":"AO1865*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1865*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1865*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1865*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1865*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1865*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1865*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301115","CHIRIACO SUMMIT WATER DIST.",112.28,{"$f":"AO1866*(1+('Scenario Input'!$AA$15/100))","v":117.41703258194626},{"$f":"AP1866*(1+('Scenario Input'!$AD$15/100))","v":121.51929708165402},{"$f":"AQ1866*(1+('Scenario Input'!$AG$15/100))","v":124.09327120608179},{"$f":"AR1866*(1+('Scenario Input'!$AJ$15/100))","v":126.79750042561348},{"$f":"AS1866*(1+('Scenario Input'!$AM$15/100))","v":129.632994811201},{"$f":"AT1866*(1+('Scenario Input'!$AP$15/100))","v":133.41893788210731},{"$f":"AU1866*(1+('Scenario Input'!$AS$15/100))","v":137.31544975501515}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610117","DEVORE WC",38.64,{"$f":"AO1867*(1+('Scenario Input'!$AA$15/100))","v":40.407856599273273},{"$f":"AP1867*(1+('Scenario Input'!$AD$15/100))","v":41.819608471990655},{"$f":"AQ1867*(1+('Scenario Input'!$AG$15/100))","v":42.705415028526893},{"$f":"AR1867*(1+('Scenario Input'!$AJ$15/100))","v":43.636047528016597},{"$f":"AS1867*(1+('Scenario Input'!$AM$15/100))","v":44.61185357592452},{"$f":"AT1867*(1+('Scenario Input'!$AP$15/100))","v":45.914746702570589},{"$f":"AU1867*(1+('Scenario Input'!$AS$15/100))","v":47.255690938134883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310021","AWA - CAMANCHE VILLAGE",45.1,{"$f":"AO1868*(1+('Scenario Input'!$AA$15/100))","v":47.163414405466476},{"$f":"AP1868*(1+('Scenario Input'!$AD$15/100))","v":48.811188977401102},{"$f":"AQ1868*(1+('Scenario Input'!$AG$15/100))","v":49.845088452033202},{"$f":"AR1868*(1+('Scenario Input'!$AJ$15/100))","v":50.93130806194484},{"$f":"AS1868*(1+('Scenario Input'!$AM$15/100))","v":52.070253526764908},{"$f":"AT1868*(1+('Scenario Input'!$AP$15/100))","v":53.590969883176335},{"$f":"AU1868*(1+('Scenario Input'!$AS$15/100))","v":55.156098895183312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310021","JURUPA COMMUNITY SD",83.68,{"$f":"AO1869*(1+('Scenario Input'!$AA$15/100))","v":87.508525885796786},{"$f":"AP1869*(1+('Scenario Input'!$AD$15/100))","v":90.565860169155755},{"$f":"AQ1869*(1+('Scenario Input'!$AG$15/100))","v":92.484190724304639},{"$f":"AR1869*(1+('Scenario Input'!$AJ$15/100))","v":94.499597752185039},{"$f":"AS1869*(1+('Scenario Input'!$AM$15/100))","v":96.612834038130572},{"$f":"AT1869*(1+('Scenario Input'!$AP$15/100))","v":99.434420395215014},{"$f":"AU1869*(1+('Scenario Input'!$AS$15/100))","v":102.33841143124039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702198","FOOTHILL ESTATES WS",40.93,{"$f":"AO1870*(1+('Scenario Input'!$AA$15/100))","v":42.802628638929995},{"$f":"AP1870*(1+('Scenario Input'!$AD$15/100))","v":44.298048000998385},{"$f":"AQ1870*(1+('Scenario Input'!$AG$15/100))","v":45.23635189227759},{"$f":"AR1870*(1+('Scenario Input'!$AJ$15/100))","v":46.222138336483432},{"$f":"AS1870*(1+('Scenario Input'!$AM$15/100))","v":47.255775539922134},{"$f":"AT1870*(1+('Scenario Input'!$AP$15/100))","v":48.635884641206388},{"$f":"AU1870*(1+('Scenario Input'!$AS$15/100))","v":50.056299950772811}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400156","SOUTHWEST TRACT W M D [SWS]",52.91,{"$f":"AO1871*(1+('Scenario Input'!$AA$15/100))","v":55.330737387876525},{"$f":"AP1871*(1+('Scenario Input'!$AD$15/100))","v":57.263858288121781},{"$f":"AQ1871*(1+('Scenario Input'!$AG$15/100))","v":58.476798891287736},{"$f":"AR1871*(1+('Scenario Input'!$AJ$15/100))","v":59.751119945842611},{"$f":"AS1871*(1+('Scenario Input'!$AM$15/100))","v":61.0872974301803},{"$f":"AT1871*(1+('Scenario Input'!$AP$15/100))","v":62.871357350750777},{"$f":"AU1871*(1+('Scenario Input'!$AS$15/100))","v":64.707520898983361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100436","ORLAND OAKS MHP",18,{"$f":"AO1872*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP1872*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ1872*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR1872*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS1872*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT1872*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU1872*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700277","SUNRISE ESTATES MUTUAL WATER COMPANY",44.75,{"$f":"AO1873*(1+('Scenario Input'!$AA$15/100))","v":46.797401211632483},{"$f":"AP1873*(1+('Scenario Input'!$AD$15/100))","v":48.432388176024375},{"$f":"AQ1873*(1+('Scenario Input'!$AG$15/100))","v":49.458264040542922},{"$f":"AR1873*(1+('Scenario Input'!$AJ$15/100))","v":50.536054008249039},{"$f":"AS1873*(1+('Scenario Input'!$AM$15/100))","v":51.666160650171392},{"$f":"AT1873*(1+('Scenario Input'!$AP$15/100))","v":53.175075438406679},{"$f":"AU1873*(1+('Scenario Input'!$AS$15/100))","v":54.728058216395866}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710001","CITY OF ANTIOCH",62.19,{"$f":"AO1874*(1+('Scenario Input'!$AA$15/100))","v":65.035315784389354},{"$f":"AP1874*(1+('Scenario Input'!$AD$15/100))","v":67.307490964624705},{"$f":"AQ1874*(1+('Scenario Input'!$AG$15/100))","v":68.733171858801427},{"$f":"AR1874*(1+('Scenario Input'!$AJ$15/100))","v":70.230998855262726},{"$f":"AS1874*(1+('Scenario Input'!$AM$15/100))","v":71.801531415288451},{"$f":"AT1874*(1+('Scenario Input'!$AP$15/100))","v":73.898501486357787},{"$f":"AU1874*(1+('Scenario Input'!$AS$15/100))","v":76.056713753690687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510004","CCWD - SHEEP RANCH",66.69,{"$f":"AO1875*(1+('Scenario Input'!$AA$15/100))","v":69.74119970511218},{"$f":"AP1875*(1+('Scenario Input'!$AD$15/100))","v":72.177786982325486},{"$f":"AQ1875*(1+('Scenario Input'!$AG$15/100))","v":73.706628577962178},{"$f":"AR1875*(1+('Scenario Input'!$AJ$15/100))","v":75.312836688494485},{"$f":"AS1875*(1+('Scenario Input'!$AM$15/100))","v":76.997011257205131},{"$f":"AT1875*(1+('Scenario Input'!$AP$15/100))","v":79.245715776253434},{"$f":"AU1875*(1+('Scenario Input'!$AS$15/100))","v":81.560093909529385}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910166","VALLEY WATER CO.",26.69,{"$f":"AO1876*(1+('Scenario Input'!$AA$15/100))","v":27.911120409798233},{"$f":"AP1876*(1+('Scenario Input'!$AD$15/100))","v":28.886266824985267},{"$f":"AQ1876*(1+('Scenario Input'!$AG$15/100))","v":29.498124407644486},{"$f":"AR1876*(1+('Scenario Input'!$AJ$15/100))","v":30.140944837545632},{"$f":"AS1876*(1+('Scenario Input'!$AM$15/100))","v":30.8149682179458},{"$f":"AT1876*(1+('Scenario Input'!$AP$15/100))","v":31.714922088292166},{"$f":"AU1876*(1+('Scenario Input'!$AS$15/100))","v":32.641159190963258}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700544","COBB AREA CWD - BONANZA SPRINGS",65.34,{"$f":"AO1877*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP1877*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ1877*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR1877*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS1877*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT1877*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU1877*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410004","CARMICHAEL WATER DISTRICT",48.3,{"$f":"AO1878*(1+('Scenario Input'!$AA$15/100))","v":50.509820749091588},{"$f":"AP1878*(1+('Scenario Input'!$AD$15/100))","v":52.274510589988317},{"$f":"AQ1878*(1+('Scenario Input'!$AG$15/100))","v":53.381768785658615},{"$f":"AR1878*(1+('Scenario Input'!$AJ$15/100))","v":54.545059410020748},{"$f":"AS1878*(1+('Scenario Input'!$AM$15/100))","v":55.764816969905652},{"$f":"AT1878*(1+('Scenario Input'!$AP$15/100))","v":57.393433378213238},{"$f":"AU1878*(1+('Scenario Input'!$AS$15/100))","v":59.069613672668609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010041","CITY OF SEAL BEACH",147.35,{"$f":"AO1879*(1+('Scenario Input'!$AA$15/100))","v":154.09155460411276},{"$f":"AP1879*(1+('Scenario Input'!$AD$15/100))","v":159.47513737960205},{"$f":"AQ1879*(1+('Scenario Input'!$AG$15/100))","v":162.85307723740783},{"$f":"AR1879*(1+('Scenario Input'!$AJ$15/100))","v":166.4019566059329},{"$f":"AS1879*(1+('Scenario Input'!$AM$15/100))","v":170.12310104587164},{"$f":"AT1879*(1+('Scenario Input'!$AP$15/100))","v":175.09156124802738},{"$f":"AU1879*(1+('Scenario Input'!$AS$15/100))","v":180.20512576951802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810012","PACIFIC UNION COLLEGE",12,{"$f":"AO1880*(1+('Scenario Input'!$AA$15/100))","v":12.549023788594184},{"$f":"AP1880*(1+('Scenario Input'!$AD$15/100))","v":12.987456047202066},{"$f":"AQ1880*(1+('Scenario Input'!$AG$15/100))","v":13.262551251095308},{"$f":"AR1880*(1+('Scenario Input'!$AJ$15/100))","v":13.551567555284658},{"$f":"AS1880*(1+('Scenario Input'!$AM$15/100))","v":13.854612911777803},{"$f":"AT1880*(1+('Scenario Input'!$AP$15/100))","v":14.259238106388382},{"$f":"AU1880*(1+('Scenario Input'!$AS$15/100))","v":14.67568041556984}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310005","WILLOW COUNTY WATER DISTRICT",29,{"$f":"AO1881*(1+('Scenario Input'!$AA$15/100))","v":30.326807489102613},{"$f":"AP1881*(1+('Scenario Input'!$AD$15/100))","v":31.386352114071663},{"$f":"AQ1881*(1+('Scenario Input'!$AG$15/100))","v":32.051165523480329},{"$f":"AR1881*(1+('Scenario Input'!$AJ$15/100))","v":32.749621591937924},{"$f":"AS1881*(1+('Scenario Input'!$AM$15/100))","v":33.481981203463022},{"$f":"AT1881*(1+('Scenario Input'!$AP$15/100))","v":34.459825423771925},{"$f":"AU1881*(1+('Scenario Input'!$AS$15/100))","v":35.46622767096045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910019","FORESTVILLE WATER DISTRICT",81.260000000000005,{"$f":"AO1882*(1+('Scenario Input'!$AA$15/100))","v":84.977806088430299},{"$f":"AP1882*(1+('Scenario Input'!$AD$15/100))","v":87.946723199636679},{"$f":"AQ1882*(1+('Scenario Input'!$AG$15/100))","v":89.809576222000416},{"$f":"AR1882*(1+('Scenario Input'!$AJ$15/100))","v":91.76669829520263},{"$f":"AS1882*(1+('Scenario Input'!$AM$15/100))","v":93.818820434255372},{"$f":"AT1882*(1+('Scenario Input'!$AP$15/100))","v":96.558807377093345},{"$f":"AU1882*(1+('Scenario Input'!$AS$15/100))","v":99.378815880767121}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701498","HARBOR VIEW WA",50,{"$f":"AO1883*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1883*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1883*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1883*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1883*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1883*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1883*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000865","MD 58 SIERRA HIGHLANDS",72.959999999999994,{"$f":"AO1884*(1+('Scenario Input'!$AA$15/100))","v":76.298064634652633},{"$f":"AP1884*(1+('Scenario Input'!$AD$15/100))","v":78.963732766988556},{"$f":"AQ1884*(1+('Scenario Input'!$AG$15/100))","v":80.636311606659476},{"$f":"AR1884*(1+('Scenario Input'!$AJ$15/100))","v":82.393530736130728},{"$f":"AS1884*(1+('Scenario Input'!$AM$15/100))","v":84.236046503609046},{"$f":"AT1884*(1+('Scenario Input'!$AP$15/100))","v":86.696167686841378},{"$f":"AU1884*(1+('Scenario Input'!$AS$15/100))","v":89.228136926664646}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910028","CRESCENTA VALLEY CWD",133.75,{"$f":"AO1885*(1+('Scenario Input'!$AA$15/100))","v":139.86932764370601},{"$f":"AP1885*(1+('Scenario Input'!$AD$15/100))","v":144.75602052610637},{"$f":"AQ1885*(1+('Scenario Input'!$AG$15/100))","v":147.82218581949979},{"$f":"AR1885*(1+('Scenario Input'!$AJ$15/100))","v":151.04351337661026},{"$f":"AS1885*(1+('Scenario Input'!$AM$15/100))","v":154.42120641252345},{"$f":"AT1885*(1+('Scenario Input'!$AP$15/100))","v":158.93109139412053},{"$f":"AU1885*(1+('Scenario Input'!$AS$15/100))","v":163.57268796520552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601122","TICO MUTUAL WATER CO",107.83,{"$f":"AO1886*(1+('Scenario Input'!$AA$15/100))","v":112.76343626034257},{"$f":"AP1886*(1+('Scenario Input'!$AD$15/100))","v":116.7031154641499},{"$f":"AQ1886*(1+('Scenario Input'!$AG$15/100))","v":119.17507511713393},{"$f":"AR1886*(1+('Scenario Input'!$AJ$15/100))","v":121.7721274571954},{"$f":"AS1886*(1+('Scenario Input'!$AM$15/100))","v":124.49524252308338},{"$f":"AT1886*(1+('Scenario Input'!$AP$15/100))","v":128.13113708432161},{"$f":"AU1886*(1+('Scenario Input'!$AS$15/100))","v":131.87321826757466}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010026","PINEDALE COUNTY WATER DISTRICT",23.84,{"$f":"AO1887*(1+('Scenario Input'!$AA$15/100))","v":24.930727260007114},{"$f":"AP1887*(1+('Scenario Input'!$AD$15/100))","v":25.801746013774775},{"$f":"AQ1887*(1+('Scenario Input'!$AG$15/100))","v":26.348268485509351},{"$f":"AR1887*(1+('Scenario Input'!$AJ$15/100))","v":26.922447543165525},{"$f":"AS1887*(1+('Scenario Input'!$AM$15/100))","v":27.524497651398573},{"$f":"AT1887*(1+('Scenario Input'!$AP$15/100))","v":28.328353038024925},{"$f":"AU1887*(1+('Scenario Input'!$AS$15/100))","v":29.155685092265422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210013","SOLVANG WATER DIVISION",133.85,{"$f":"AO1888*(1+('Scenario Input'!$AA$15/100))","v":139.97390284194429},{"$f":"AP1888*(1+('Scenario Input'!$AD$15/100))","v":144.86424932649973},{"$f":"AQ1888*(1+('Scenario Input'!$AG$15/100))","v":147.93270707992562},{"$f":"AR1888*(1+('Scenario Input'!$AJ$15/100))","v":151.15644310623765},{"$f":"AS1888*(1+('Scenario Input'!$AM$15/100))","v":154.53666152012158},{"$f":"AT1888*(1+('Scenario Input'!$AP$15/100))","v":159.04991837834044},{"$f":"AU1888*(1+('Scenario Input'!$AS$15/100))","v":163.69498530200195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301102","TRINITY KNOLLS MUTUAL WATER COMPANY",57.14,{"$f":"AO1889*(1+('Scenario Input'!$AA$15/100))","v":59.754268273355976},{"$f":"AP1889*(1+('Scenario Input'!$AD$15/100))","v":61.841936544760507},{"$f":"AQ1889*(1+('Scenario Input'!$AG$15/100))","v":63.151848207298833},{"$f":"AR1889*(1+('Scenario Input'!$AJ$15/100))","v":64.528047509080452},{"$f":"AS1889*(1+('Scenario Input'!$AM$15/100))","v":65.971048481581974},{"$f":"AT1889*(1+('Scenario Input'!$AP$15/100))","v":67.897738783252677},{"$f":"AU1889*(1+('Scenario Input'!$AS$15/100))","v":69.88069824547172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000039","FCSA #10/CUMORAH KNOLLS",69.25,{"$f":"AO1890*(1+('Scenario Input'!$AA$15/100))","v":72.41832478001227},{"$f":"AP1890*(1+('Scenario Input'!$AD$15/100))","v":74.948444272395264},{"$f":"AQ1890*(1+('Scenario Input'!$AG$15/100))","v":76.535972844862513},{"$f":"AR1890*(1+('Scenario Input'!$AJ$15/100))","v":78.203837766955218},{"$f":"AS1890*(1+('Scenario Input'!$AM$15/100))","v":79.952662011717734},{"$f":"AT1890*(1+('Scenario Input'!$AP$15/100))","v":82.287686572282951},{"$f":"AU1890*(1+('Scenario Input'!$AS$15/100))","v":84.690905731517617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510005","DELANO, CITY OF",33.630000000000003,{"$f":"AO1891*(1+('Scenario Input'!$AA$15/100))","v":35.168639167535204},{"$f":"AP1891*(1+('Scenario Input'!$AD$15/100))","v":36.397345572283797},{"$f":"AQ1891*(1+('Scenario Input'!$AG$15/100))","v":37.168299881194606},{"$f":"AR1891*(1+('Scenario Input'!$AJ$15/100))","v":37.978268073685257},{"$f":"AS1891*(1+('Scenario Input'!$AM$15/100))","v":38.827552685257295},{"$f":"AT1891*(1+('Scenario Input'!$AP$15/100))","v":39.961514793153448},{"$f":"AU1891*(1+('Scenario Input'!$AS$15/100))","v":41.128594364634488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510007","COTTONWOOD COUNTY WATER DIST.",36,{"$f":"AO1892*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP1892*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ1892*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR1892*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS1892*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT1892*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU1892*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910009","SANTA ROSA, CITY OF",46.61,{"$f":"AO1893*(1+('Scenario Input'!$AA$15/100))","v":48.74249989886458},{"$f":"AP1893*(1+('Scenario Input'!$AD$15/100))","v":50.445443863340699},{"$f":"AQ1893*(1+('Scenario Input'!$AG$15/100))","v":51.513959484462703},{"$f":"AR1893*(1+('Scenario Input'!$AJ$15/100))","v":52.636546979318169},{"$f":"AS1893*(1+('Scenario Input'!$AM$15/100))","v":53.813625651496956},{"$f":"AT1893*(1+('Scenario Input'!$AP$15/100))","v":55.385257344896885},{"$f":"AU1893*(1+('Scenario Input'!$AS$15/100))","v":57.002788680809196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900653","LONE PINE MUTUAL WATER COMPANY",100,{"$f":"AO1894*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1894*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1894*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1894*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1894*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1894*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1894*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910013","VALLEY OF THE MOON WATER DISTRICT",25.03,{"$f":"AO1895*(1+('Scenario Input'!$AA$15/100))","v":26.175172119042706},{"$f":"AP1895*(1+('Scenario Input'!$AD$15/100))","v":27.089668738455646},{"$f":"AQ1895*(1+('Scenario Input'!$AG$15/100))","v":27.663471484576302},{"$f":"AR1895*(1+('Scenario Input'!$AJ$15/100))","v":28.266311325731255},{"$f":"AS1895*(1+('Scenario Input'!$AM$15/100))","v":28.89841343181654},{"$f":"AT1895*(1+('Scenario Input'!$AP$15/100))","v":29.742394150241775},{"$f":"AU1895*(1+('Scenario Input'!$AS$15/100))","v":30.611023400142766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900793","VINEHILL VISTAS MUTUAL WATER COMPANY",50,{"$f":"AO1896*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1896*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1896*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1896*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1896*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1896*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1896*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110009","MEADOW VISTA CWD",87.57,{"$f":"AO1897*(1+('Scenario Input'!$AA$15/100))","v":91.57650109726606},{"$f":"AP1897*(1+('Scenario Input'!$AD$15/100))","v":94.775960504457089},{"$f":"AQ1897*(1+('Scenario Input'!$AG$15/100))","v":96.783467754868028},{"$f":"AR1897*(1+('Scenario Input'!$AJ$15/100))","v":98.8925642346898},{"$f":"AS1897*(1+('Scenario Input'!$AM$15/100))","v":101.10403772369853},{"$f":"AT1897*(1+('Scenario Input'!$AP$15/100))","v":104.05679008136923},{"$f":"AU1897*(1+('Scenario Input'!$AS$15/100))","v":107.09577783262093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510007","DEL ORO WATER COMPANY - STRAWBERRY DIV.",186.26,{"$f":"AO1898*(1+('Scenario Input'!$AA$15/100))","v":194.78176423862939},{"$f":"AP1898*(1+('Scenario Input'!$AD$15/100))","v":201.58696361265476},{"$f":"AQ1898*(1+('Scenario Input'!$AG$15/100))","v":205.85689966908436},{"$f":"AR1898*(1+('Scenario Input'!$AJ$15/100))","v":210.34291440394338},{"$f":"AS1898*(1+('Scenario Input'!$AM$15/100))","v":215.04668341231115},{"$f":"AT1898*(1+('Scenario Input'!$AP$15/100))","v":221.3271408079917},{"$f":"AU1898*(1+('Scenario Input'!$AS$15/100))","v":227.79101951700324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502569","FIRST MUTUAL WATER SYSTEM",30,{"$f":"AO1899*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP1899*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ1899*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR1899*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS1899*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT1899*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU1899*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900563","SUNDALE MUTUAL WATER COMPANY A, B",65,{"$f":"AO1900*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1900*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1900*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1900*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1900*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1900*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1900*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610060","BDVWA - GOAT MOUNTAIN ID",43.56,{"$f":"AO1901*(1+('Scenario Input'!$AA$15/100))","v":45.552956352596894},{"$f":"AP1901*(1+('Scenario Input'!$AD$15/100))","v":47.144465451343507},{"$f":"AQ1901*(1+('Scenario Input'!$AG$15/100))","v":48.143061041475974},{"$f":"AR1901*(1+('Scenario Input'!$AJ$15/100))","v":49.192190225683312},{"$f":"AS1901*(1+('Scenario Input'!$AM$15/100))","v":50.292244869753425},{"$f":"AT1901*(1+('Scenario Input'!$AP$15/100))","v":51.761034326189829},{"$f":"AU1901*(1+('Scenario Input'!$AS$15/100))","v":53.272719908518525}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700933","PALOMAR MOUNTAIN MUTUAL WATER CO.",27.5,{"$f":"AO1902*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1902*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1902*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1902*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1902*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1902*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1902*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410002","SCWA - ARDEN PARK VISTA",55.09,{"$f":"AO1903*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP1903*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ1903*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR1903*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS1903*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT1903*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU1903*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500204","WHITE OAK MUTUAL WATER COMPANY",54.25,{"$f":"AO1904*(1+('Scenario Input'!$AA$15/100))","v":56.73204504426954},{"$f":"AP1904*(1+('Scenario Input'!$AD$15/100))","v":58.71412421339268},{"$f":"AQ1904*(1+('Scenario Input'!$AG$15/100))","v":59.957783780993381},{"$f":"AR1904*(1+('Scenario Input'!$AJ$15/100))","v":61.264378322849396},{"$f":"AS1904*(1+('Scenario Input'!$AM$15/100))","v":62.634395871995487},{"$f":"AT1904*(1+('Scenario Input'!$AP$15/100))","v":64.463638939297482},{"$f":"AU1904*(1+('Scenario Input'!$AS$15/100))","v":66.346305212055327}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310031","RIVERSIDE, CITY OF",27.23,{"$f":"AO1905*(1+('Scenario Input'!$AA$15/100))","v":28.475826480284972},{"$f":"AP1905*(1+('Scenario Input'!$AD$15/100))","v":29.470702347109359},{"$f":"AQ1905*(1+('Scenario Input'!$AG$15/100))","v":30.094939213943775},{"$f":"AR1905*(1+('Scenario Input'!$AJ$15/100))","v":30.75076537753344},{"$f":"AS1905*(1+('Scenario Input'!$AM$15/100))","v":31.4384257989758},{"$f":"AT1905*(1+('Scenario Input'!$AP$15/100))","v":32.356587803079641},{"$f":"AU1905*(1+('Scenario Input'!$AS$15/100))","v":33.301564809663901}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1810002","WESTWOOD C.S.D.",46.45,{"$f":"AO1906*(1+('Scenario Input'!$AA$15/100))","v":48.575179581683329},{"$f":"AP1906*(1+('Scenario Input'!$AD$15/100))","v":50.272277782711342},{"$f":"AQ1906*(1+('Scenario Input'!$AG$15/100))","v":51.337125467781433},{"$f":"AR1906*(1+('Scenario Input'!$AJ$15/100))","v":52.455859411914375},{"$f":"AS1906*(1+('Scenario Input'!$AM$15/100))","v":53.628897479339919},{"$f":"AT1906*(1+('Scenario Input'!$AP$15/100))","v":55.195134170145039},{"$f":"AU1906*(1+('Scenario Input'!$AS$15/100))","v":56.807112941934932}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610017","VENTURA WATER DEPARTMENT",25.16,{"$f":"AO1907*(1+('Scenario Input'!$AA$15/100))","v":26.311119876752475},{"$f":"AP1907*(1+('Scenario Input'!$AD$15/100))","v":27.230366178967003},{"$f":"AQ1907*(1+('Scenario Input'!$AG$15/100))","v":27.807149123129836},{"$f":"AR1907*(1+('Scenario Input'!$AJ$15/100))","v":28.41311997424684},{"$f":"AS1907*(1+('Scenario Input'!$AM$15/100))","v":29.048505071694134},{"$f":"AT1907*(1+('Scenario Input'!$AP$15/100))","v":29.896869229727649},{"$f":"AU1907*(1+('Scenario Input'!$AS$15/100))","v":30.770009937978106}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500235","WOODRIDGE MUTUAL WATER CO",48,{"$f":"AO1908*(1+('Scenario Input'!$AA$15/100))","v":50.196095154376735},{"$f":"AP1908*(1+('Scenario Input'!$AD$15/100))","v":51.949824188808265},{"$f":"AQ1908*(1+('Scenario Input'!$AG$15/100))","v":53.050205004381233},{"$f":"AR1908*(1+('Scenario Input'!$AJ$15/100))","v":54.206270221138631},{"$f":"AS1908*(1+('Scenario Input'!$AM$15/100))","v":55.418451647111212},{"$f":"AT1908*(1+('Scenario Input'!$AP$15/100))","v":57.03695242555353},{"$f":"AU1908*(1+('Scenario Input'!$AS$15/100))","v":58.702721662279359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400660","LAKE SUCCESS MOBILE LODGE",48,{"$f":"AO1909*(1+('Scenario Input'!$AA$15/100))","v":50.196095154376735},{"$f":"AP1909*(1+('Scenario Input'!$AD$15/100))","v":51.949824188808265},{"$f":"AQ1909*(1+('Scenario Input'!$AG$15/100))","v":53.050205004381233},{"$f":"AR1909*(1+('Scenario Input'!$AJ$15/100))","v":54.206270221138631},{"$f":"AS1909*(1+('Scenario Input'!$AM$15/100))","v":55.418451647111212},{"$f":"AT1909*(1+('Scenario Input'!$AP$15/100))","v":57.03695242555353},{"$f":"AU1909*(1+('Scenario Input'!$AS$15/100))","v":58.702721662279359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910125","PICO WD",28.5,{"$f":"AO1910*(1+('Scenario Input'!$AA$15/100))","v":29.80393149791119},{"$f":"AP1910*(1+('Scenario Input'!$AD$15/100))","v":30.84520811210491},{"$f":"AQ1910*(1+('Scenario Input'!$AG$15/100))","v":31.498559221351361},{"$f":"AR1910*(1+('Scenario Input'!$AJ$15/100))","v":32.184972943801064},{"$f":"AS1910*(1+('Scenario Input'!$AM$15/100))","v":32.904705665472285},{"$f":"AT1910*(1+('Scenario Input'!$AP$15/100))","v":33.865690502672415},{"$f":"AU1910*(1+('Scenario Input'!$AS$15/100))","v":34.854740986978378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700775","TIERRA VERDE MWC",60,{"$f":"AO1911*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1911*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1911*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1911*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1911*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1911*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1911*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710014","MT. KONOCTI MUTUAL WATER COMPANY",50,{"$f":"AO1912*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1912*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1912*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1912*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1912*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1912*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1912*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910185","LOS ANGELES CWWD 36-VAL VERDE",21.78,{"$f":"AO1913*(1+('Scenario Input'!$AA$15/100))","v":22.776478176298447},{"$f":"AP1913*(1+('Scenario Input'!$AD$15/100))","v":23.572232725671753},{"$f":"AQ1913*(1+('Scenario Input'!$AG$15/100))","v":24.071530520737987},{"$f":"AR1913*(1+('Scenario Input'!$AJ$15/100))","v":24.596095112841656},{"$f":"AS1913*(1+('Scenario Input'!$AM$15/100))","v":25.146122434876713},{"$f":"AT1913*(1+('Scenario Input'!$AP$15/100))","v":25.880517163094915},{"$f":"AU1913*(1+('Scenario Input'!$AS$15/100))","v":26.636359954259262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000019","FCSA #30/EL PORVENIR",113.32,{"$f":"AO1914*(1+('Scenario Input'!$AA$15/100))","v":118.50461464362441},{"$f":"AP1914*(1+('Scenario Input'!$AD$15/100))","v":122.64487660574484},{"$f":"AQ1914*(1+('Scenario Input'!$AG$15/100))","v":125.24269231451002},{"$f":"AR1914*(1+('Scenario Input'!$AJ$15/100))","v":127.97196961373811},{"$f":"AS1914*(1+('Scenario Input'!$AM$15/100))","v":130.8337279302217},{"$f":"AT1914*(1+('Scenario Input'!$AP$15/100))","v":134.65473851799428},{"$f":"AU1914*(1+('Scenario Input'!$AS$15/100))","v":138.58734205769784}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710004","BRENTWOOD",57.48,{"$f":"AO1915*(1+('Scenario Input'!$AA$15/100))","v":60.109823947366138},{"$f":"AP1915*(1+('Scenario Input'!$AD$15/100))","v":62.209914466097892},{"$f":"AQ1915*(1+('Scenario Input'!$AG$15/100))","v":63.527620492746522},{"$f":"AR1915*(1+('Scenario Input'!$AJ$15/100))","v":64.91200858981351},{"$f":"AS1915*(1+('Scenario Input'!$AM$15/100))","v":66.363595847415667},{"$f":"AT1915*(1+('Scenario Input'!$AP$15/100))","v":68.301750529600341},{"$f":"AU1915*(1+('Scenario Input'!$AS$15/100))","v":70.296509190579528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910020","EAST PASADENA WATER CO.",32.534000000000006,{"$f":"AO1916*(1+('Scenario Input'!$AA$15/100))","v":34.022494994843605},{"$f":"AP1916*(1+('Scenario Input'!$AD$15/100))","v":35.211157919972678},{"$f":"AQ1916*(1+('Scenario Input'!$AG$15/100))","v":35.956986866927906},{"$f":"AR1916*(1+('Scenario Input'!$AJ$15/100))","v":36.740558236969264},{"$f":"AS1916*(1+('Scenario Input'!$AM$15/100))","v":37.562164705981594},{"$f":"AT1916*(1+('Scenario Input'!$AP$15/100))","v":38.65917104610331},{"$f":"AU1916*(1+('Scenario Input'!$AS$15/100))","v":39.788215553345772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010002","CITY OF BREA",48.68,{"$f":"AO1917*(1+('Scenario Input'!$AA$15/100))","v":50.907206502397074},{"$f":"AP1917*(1+('Scenario Input'!$AD$15/100))","v":52.685780031483048},{"$f":"AQ1917*(1+('Scenario Input'!$AG$15/100))","v":53.801749575276638},{"$f":"AR1917*(1+('Scenario Input'!$AJ$15/100))","v":54.97419238260477},{"$f":"AS1917*(1+('Scenario Input'!$AM$15/100))","v":56.203546378778626},{"$f":"AT1917*(1+('Scenario Input'!$AP$15/100))","v":57.844975918248878},{"$f":"AU1917*(1+('Scenario Input'!$AS$15/100))","v":59.534343552494995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110036","NORTH TAHOE PUD - DOLLAR COVE",45.65,{"$f":"AO1918*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP1918*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ1918*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR1918*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS1918*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT1918*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU1918*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701676","SAN LUCAS WD",19.34,{"$f":"AO1919*(1+('Scenario Input'!$AA$15/100))","v":20.224843339284295},{"$f":"AP1919*(1+('Scenario Input'!$AD$15/100))","v":20.931449996073997},{"$f":"AQ1919*(1+('Scenario Input'!$AG$15/100))","v":21.374811766348607},{"$f":"AR1919*(1+('Scenario Input'!$AJ$15/100))","v":21.840609709933776},{"$f":"AS1919*(1+('Scenario Input'!$AM$15/100))","v":22.329017809481893},{"$f":"AT1919*(1+('Scenario Input'!$AP$15/100))","v":22.981138748129279},{"$f":"AU1919*(1+('Scenario Input'!$AS$15/100))","v":23.652304936426731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710015","HIDDEN VALLEY LAKE CSD",55.66,{"$f":"AO1920*(1+('Scenario Input'!$AA$15/100))","v":58.206555339429357},{"$f":"AP1920*(1+('Scenario Input'!$AD$15/100))","v":60.240150298938921},{"$f":"AQ1920*(1+('Scenario Input'!$AG$15/100))","v":61.516133552997076},{"$f":"AR1920*(1+('Scenario Input'!$AJ$15/100))","v":62.856687510595343},{"$f":"AS1920*(1+('Scenario Input'!$AM$15/100))","v":64.262312889129376},{"$f":"AT1920*(1+('Scenario Input'!$AP$15/100))","v":66.139099416798118},{"$f":"AU1920*(1+('Scenario Input'!$AS$15/100))","v":68.070697660884775}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610007","HOME GARDEN CSD",57.54,{"$f":"AO1921*(1+('Scenario Input'!$AA$15/100))","v":60.172569066309116},{"$f":"AP1921*(1+('Scenario Input'!$AD$15/100))","v":62.274851746333916},{"$f":"AQ1921*(1+('Scenario Input'!$AG$15/100))","v":63.593933249002013},{"$f":"AR1921*(1+('Scenario Input'!$AJ$15/100))","v":64.979766427589951},{"$f":"AS1921*(1+('Scenario Input'!$AM$15/100))","v":66.43286891197458},{"$f":"AT1921*(1+('Scenario Input'!$AP$15/100))","v":68.373046720132308},{"$f":"AU1921*(1+('Scenario Input'!$AS$15/100))","v":70.369887592657406}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0409183","SIERRA MOON WATER COMPANY",87,{"$f":"AO1922*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP1922*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ1922*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR1922*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS1922*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT1922*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU1922*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310048","COACHELLA VWD: I.D. NO. 8",22.1,{"$f":"AO1923*(1+('Scenario Input'!$AA$15/100))","v":23.111118810660958},{"$f":"AP1923*(1+('Scenario Input'!$AD$15/100))","v":23.918564886930476},{"$f":"AQ1923*(1+('Scenario Input'!$AG$15/100))","v":24.425198554100529},{"$f":"AR1923*(1+('Scenario Input'!$AJ$15/100))","v":24.957470247649248},{"$f":"AS1923*(1+('Scenario Input'!$AM$15/100))","v":25.51557877919079},{"$f":"AT1923*(1+('Scenario Input'!$AP$15/100))","v":26.260763512598608},{"$f":"AU1923*(1+('Scenario Input'!$AS$15/100))","v":27.027711432007795}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410009","PIXLEY PUBLIC UTIL DIST",66.55,{"$f":"AO1924*(1+('Scenario Input'!$AA$15/100))","v":69.594794427578577},{"$f":"AP1924*(1+('Scenario Input'!$AD$15/100))","v":72.026266661774798},{"$f":"AQ1924*(1+('Scenario Input'!$AG$15/100))","v":73.551898813366066},{"$f":"AR1924*(1+('Scenario Input'!$AJ$15/100))","v":75.154735067016162},{"$f":"AS1924*(1+('Scenario Input'!$AM$15/100))","v":76.835374106567727},{"$f":"AT1924*(1+('Scenario Input'!$AP$15/100))","v":79.079357998345571},{"$f":"AU1924*(1+('Scenario Input'!$AS$15/100))","v":81.388877638014407}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901159","WILKINSON MANOR A-ZONE PWS",116.25,{"$f":"AO1925*(1+('Scenario Input'!$AA$15/100))","v":121.56866795200617},{"$f":"AP1925*(1+('Scenario Input'!$AD$15/100))","v":125.81598045727003},{"$f":"AQ1925*(1+('Scenario Input'!$AG$15/100))","v":128.48096524498581},{"$f":"AR1925*(1+('Scenario Input'!$AJ$15/100))","v":131.28081069182014},{"$f":"AS1925*(1+('Scenario Input'!$AM$15/100))","v":134.21656258284747},{"$f":"AT1925*(1+('Scenario Input'!$AP$15/100))","v":138.13636915563745},{"$f":"AU1925*(1+('Scenario Input'!$AS$15/100))","v":142.17065402583282}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500561","ROUND MOUNTAIN WATER COMPANY",125,{"$f":"AO1926*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP1926*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ1926*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR1926*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS1926*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT1926*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU1926*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400169","SPINDRIFT MARINA",100,{"$f":"AO1927*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1927*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1927*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1927*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1927*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1927*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1927*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010025","CITY OF PARLIER",22.6,{"$f":"AO1928*(1+('Scenario Input'!$AA$15/100))","v":23.633994801852381},{"$f":"AP1928*(1+('Scenario Input'!$AD$15/100))","v":24.459708888897229},{"$f":"AQ1928*(1+('Scenario Input'!$AG$15/100))","v":24.977804856229501},{"$f":"AR1928*(1+('Scenario Input'!$AJ$15/100))","v":25.522118895786107},{"$f":"AS1928*(1+('Scenario Input'!$AM$15/100))","v":26.09285431718153},{"$f":"AT1928*(1+('Scenario Input'!$AP$15/100))","v":26.854898433698121},{"$f":"AU1928*(1+('Scenario Input'!$AS$15/100))","v":27.639198115989867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610015","VENTURA CWWD NO. 19 - SOMIS",143.35,{"$f":"AO1929*(1+('Scenario Input'!$AA$15/100))","v":149.90854667458134},{"$f":"AP1929*(1+('Scenario Input'!$AD$15/100))","v":155.14598536386802},{"$f":"AQ1929*(1+('Scenario Input'!$AG$15/100))","v":158.43222682037606},{"$f":"AR1929*(1+('Scenario Input'!$AJ$15/100))","v":161.88476742083799},{"$f":"AS1929*(1+('Scenario Input'!$AM$15/100))","v":165.50489674194569},{"$f":"AT1929*(1+('Scenario Input'!$AP$15/100))","v":170.33848187923124},{"$f":"AU1929*(1+('Scenario Input'!$AS$15/100))","v":175.31323229766141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400553","DEL ORO TRAVER DISTRICT",76.215999999999994,{"$f":"AO1930*(1+('Scenario Input'!$AA$15/100))","v":79.703033089291196},{"$f":"AP1930*(1+('Scenario Input'!$AD$15/100))","v":82.48766250779606},{"$f":"AQ1930*(1+('Scenario Input'!$AG$15/100))","v":84.234883846123338},{"$f":"AR1930*(1+('Scenario Input'!$AJ$15/100))","v":86.070522732797954},{"$f":"AS1930*(1+('Scenario Input'!$AM$15/100))","v":87.995264807004745},{"$f":"AT1930*(1+('Scenario Input'!$AP$15/100))","v":90.565174293041409},{"$f":"AU1930*(1+('Scenario Input'!$AS$15/100))","v":93.210138212755908}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510022","WEST KERN WATER DISTRICT",17.3,{"$f":"AO1931*(1+('Scenario Input'!$AA$15/100))","v":18.091509295223283},{"$f":"AP1931*(1+('Scenario Input'!$AD$15/100))","v":18.723582468049646},{"$f":"AQ1931*(1+('Scenario Input'!$AG$15/100))","v":19.120178053662404},{"$f":"AR1931*(1+('Scenario Input'!$AJ$15/100))","v":19.536843225535382},{"$f":"AS1931*(1+('Scenario Input'!$AM$15/100))","v":19.973733614479666},{"$f":"AT1931*(1+('Scenario Input'!$AP$15/100))","v":20.557068270043253},{"$f":"AU1931*(1+('Scenario Input'!$AS$15/100))","v":21.157439265779853}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310008","WESTMORLAND, CITY OF",55.23,{"$f":"AO1932*(1+('Scenario Input'!$AA$15/100))","v":57.756881987004732},{"$f":"AP1932*(1+('Scenario Input'!$AD$15/100))","v":59.774766457247509},{"$f":"AQ1932*(1+('Scenario Input'!$AG$15/100))","v":61.04089213316616},{"$f":"AR1932*(1+('Scenario Input'!$AJ$15/100))","v":62.371089673197645},{"$f":"AS1932*(1+('Scenario Input'!$AM$15/100))","v":63.765855926457341},{"$f":"AT1932*(1+('Scenario Input'!$AP$15/100))","v":65.628143384652532},{"$f":"AU1932*(1+('Scenario Input'!$AS$15/100))","v":67.544819112660193}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310020","INDIO WATER AUTHORITY",28.11,{"$f":"AO1933*(1+('Scenario Input'!$AA$15/100))","v":29.396088224781877},{"$f":"AP1933*(1+('Scenario Input'!$AD$15/100))","v":30.423115790570844},{"$f":"AQ1933*(1+('Scenario Input'!$AG$15/100))","v":31.067526305690762},{"$f":"AR1933*(1+('Scenario Input'!$AJ$15/100))","v":31.744546998254314},{"$f":"AS1933*(1+('Scenario Input'!$AM$15/100))","v":32.454430745839502},{"$f":"AT1933*(1+('Scenario Input'!$AP$15/100))","v":33.402265264214783},{"$f":"AU1933*(1+('Scenario Input'!$AS$15/100))","v":34.377781373472352}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5402038","PATTERSON TRACT CSD",24.150000000000002,{"$f":"AO1934*(1+('Scenario Input'!$AA$15/100))","v":25.254910374545798},{"$f":"AP1934*(1+('Scenario Input'!$AD$15/100))","v":26.137255294994162},{"$f":"AQ1934*(1+('Scenario Input'!$AG$15/100))","v":26.690884392829311},{"$f":"AR1934*(1+('Scenario Input'!$AJ$15/100))","v":27.272529705010378},{"$f":"AS1934*(1+('Scenario Input'!$AM$15/100))","v":27.88240848495283},{"$f":"AT1934*(1+('Scenario Input'!$AP$15/100))","v":28.696716689106623},{"$f":"AU1934*(1+('Scenario Input'!$AS$15/100))","v":29.534806836334308}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210903","FISHCAMP MUTUAL WATER COMPANY",70.83,{"$f":"AO1935*(1+('Scenario Input'!$AA$15/100))","v":74.070612912177168},{"$f":"AP1935*(1+('Scenario Input'!$AD$15/100))","v":76.658459318610198},{"$f":"AQ1935*(1+('Scenario Input'!$AG$15/100))","v":78.282208759590063},{"$f":"AR1935*(1+('Scenario Input'!$AJ$15/100))","v":79.988127495067701},{"$f":"AS1935*(1+('Scenario Input'!$AM$15/100))","v":81.776852711768484},{"$f":"AT1935*(1+('Scenario Input'!$AP$15/100))","v":84.165152922957432},{"$f":"AU1935*(1+('Scenario Input'!$AS$15/100))","v":86.623203652900983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701959","TIERRA VISTA MWC",175,{"$f":"AO1936*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP1936*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ1936*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR1936*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS1936*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT1936*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU1936*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310020","CITY OF SAN JOSE - EVG/EDV/COY",41.53,{"$f":"AO1937*(1+('Scenario Input'!$AA$15/100))","v":43.430079828359709},{"$f":"AP1937*(1+('Scenario Input'!$AD$15/100))","v":44.94742080335849},{"$f":"AQ1937*(1+('Scenario Input'!$AG$15/100))","v":45.899479454832353},{"$f":"AR1937*(1+('Scenario Input'!$AJ$15/100))","v":46.89971671424766},{"$f":"AS1937*(1+('Scenario Input'!$AM$15/100))","v":47.948506185511015},{"$f":"AT1937*(1+('Scenario Input'!$AP$15/100))","v":49.348846546525799},{"$f":"AU1937*(1+('Scenario Input'!$AS$15/100))","v":50.790083971551297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702003","VIERRA MEADOWS MWC",110,{"$f":"AO1938*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP1938*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ1938*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR1938*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS1938*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT1938*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU1938*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500290","NORTH MUROC MUTUAL WATER COMPANY",85,{"$f":"AO1939*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP1939*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ1939*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR1939*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS1939*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT1939*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU1939*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910163","VALENCIA HEIGHTS WATER CO.",53.03,{"$f":"AO1940*(1+('Scenario Input'!$AA$15/100))","v":55.456227625762466},{"$f":"AP1940*(1+('Scenario Input'!$AD$15/100))","v":57.3937328485938},{"$f":"AQ1940*(1+('Scenario Input'!$AG$15/100))","v":58.609424403798684},{"$f":"AR1940*(1+('Scenario Input'!$AJ$15/100))","v":59.886635621395449},{"$f":"AS1940*(1+('Scenario Input'!$AM$15/100))","v":61.22584355929807},{"$f":"AT1940*(1+('Scenario Input'!$AP$15/100))","v":63.013949731814655},{"$f":"AU1940*(1+('Scenario Input'!$AS$15/100))","v":64.854277703139047}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200822","SANTA RITA WATER",141.91,{"$f":"AO1941*(1+('Scenario Input'!$AA$15/100))","v":148.40266381995005},{"$f":"AP1941*(1+('Scenario Input'!$AD$15/100))","v":153.58749063820378},{"$f":"AQ1941*(1+('Scenario Input'!$AG$15/100))","v":156.84072067024462},{"$f":"AR1941*(1+('Scenario Input'!$AJ$15/100))","v":160.25857931420384},{"$f":"AS1941*(1+('Scenario Input'!$AM$15/100))","v":163.84234319253235},{"$f":"AT1941*(1+('Scenario Input'!$AP$15/100))","v":168.62737330646465},{"$f":"AU1941*(1+('Scenario Input'!$AS$15/100))","v":173.55215064779304}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910084","MAYWOOD MUTUAL WATER CO. #1",33.08,{"$f":"AO1942*(1+('Scenario Input'!$AA$15/100))","v":34.593475577224631},{"$f":"AP1942*(1+('Scenario Input'!$AD$15/100))","v":35.802087170120359},{"$f":"AQ1942*(1+('Scenario Input'!$AG$15/100))","v":36.560432948852728},{"$f":"AR1942*(1+('Scenario Input'!$AJ$15/100))","v":37.357154560734699},{"$f":"AS1942*(1+('Scenario Input'!$AM$15/100))","v":38.192549593467469},{"$f":"AT1942*(1+('Scenario Input'!$AP$15/100))","v":39.307966379943963},{"$f":"AU1942*(1+('Scenario Input'!$AS$15/100))","v":40.455959012254183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700528","SISKIYOU CO. ROLLING HILLS MWC",60,{"$f":"AO1943*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1943*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1943*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1943*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1943*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1943*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1943*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601401","KROTONA INSTITUTE",35,{"$f":"AO1944*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1944*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1944*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1944*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1944*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1944*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1944*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400625","VISTA ROBLES ASSOCIATION",75,{"$f":"AO1945*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1945*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1945*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1945*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1945*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1945*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1945*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310004","EL CENTRO, CITY OF",95.65,{"$f":"AO1946*(1+('Scenario Input'!$AA$15/100))","v":100.02617711491949},{"$f":"AP1946*(1+('Scenario Input'!$AD$15/100))","v":103.52084757623982},{"$f":"AQ1946*(1+('Scenario Input'!$AG$15/100))","v":105.7135855972722},{"$f":"AR1946*(1+('Scenario Input'!$AJ$15/100))","v":108.01728638858147},{"$f":"AS1946*(1+('Scenario Input'!$AM$15/100))","v":110.4328104176289},{"$f":"AT1946*(1+('Scenario Input'!$AP$15/100))","v":113.6580104063374},{"$f":"AU1946*(1+('Scenario Input'!$AS$15/100))","v":116.97740264577126}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600022","BAKER COMMUNITY SERVICES DISTRICT",19,{"$f":"AO1947*(1+('Scenario Input'!$AA$15/100))","v":19.869287665274125},{"$f":"AP1947*(1+('Scenario Input'!$AD$15/100))","v":20.563472074736605},{"$f":"AQ1947*(1+('Scenario Input'!$AG$15/100))","v":20.999039480900905},{"$f":"AR1947*(1+('Scenario Input'!$AJ$15/100))","v":21.456648629200707},{"$f":"AS1947*(1+('Scenario Input'!$AM$15/100))","v":21.936470443648187},{"$f":"AT1947*(1+('Scenario Input'!$AP$15/100))","v":22.577127001781605},{"$f":"AU1947*(1+('Scenario Input'!$AS$15/100))","v":23.236493991318913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000805","CALLENDER GROVE MUTUAL WATER",83,{"$f":"AO1948*(1+('Scenario Input'!$AA$15/100))","v":86.797414537776447},{"$f":"AP1948*(1+('Scenario Input'!$AD$15/100))","v":89.829904326480971},{"$f":"AQ1948*(1+('Scenario Input'!$AG$15/100))","v":91.732646153409235},{"$f":"AR1948*(1+('Scenario Input'!$AJ$15/100))","v":93.731675590718908},{"$f":"AS1948*(1+('Scenario Input'!$AM$15/100))","v":95.827739306463158},{"$f":"AT1948*(1+('Scenario Input'!$AP$15/100))","v":98.626396902519673},{"$f":"AU1948*(1+('Scenario Input'!$AS$15/100))","v":101.50678954102476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510013","MCFARLAND, CITY OF",65.650000000000006,{"$f":"AO1949*(1+('Scenario Input'!$AA$15/100))","v":68.653617643434018},{"$f":"AP1949*(1+('Scenario Input'!$AD$15/100))","v":71.052207458234648},{"$f":"AQ1949*(1+('Scenario Input'!$AG$15/100))","v":72.557207469533935},{"$f":"AR1949*(1+('Scenario Input'!$AJ$15/100))","v":74.138367500369839},{"$f":"AS1949*(1+('Scenario Input'!$AM$15/100))","v":75.79627813818442},{"$f":"AT1949*(1+('Scenario Input'!$AP$15/100))","v":78.009915140366473},{"$f":"AU1949*(1+('Scenario Input'!$AS$15/100))","v":80.288201606846698}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000230","CANYON CREST MUTUAL BENEFIT WC",96.32,{"$f":"AO1950*(1+('Scenario Input'!$AA$15/100))","v":100.72683094311598},{"$f":"AP1950*(1+('Scenario Input'!$AD$15/100))","v":104.24598053887526},{"$f":"AQ1950*(1+('Scenario Input'!$AG$15/100))","v":106.45407804212502},{"$f":"AR1950*(1+('Scenario Input'!$AJ$15/100))","v":108.77391557708486},{"$f":"AS1950*(1+('Scenario Input'!$AM$15/100))","v":111.2063596385365},{"$f":"AT1950*(1+('Scenario Input'!$AP$15/100))","v":114.45415120061075},{"$f":"AU1950*(1+('Scenario Input'!$AS$15/100))","v":117.79679480230726}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000507","GARDEN FARMS C.W.D.",50,{"$f":"AO1951*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1951*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1951*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1951*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1951*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1951*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1951*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000789","SPANISH LAKES MUTUAL WATER CO",20,{"$f":"AO1952*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1952*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1952*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1952*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1952*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1952*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1952*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110003","FORESTHILL PUBLIC UTILITY DIST",99.72,{"$f":"AO1953*(1+('Scenario Input'!$AA$15/100))","v":104.28238768321768},{"$f":"AP1953*(1+('Scenario Input'!$AD$15/100))","v":107.92575975224918},{"$f":"AQ1953*(1+('Scenario Input'!$AG$15/100))","v":110.21180089660203},{"$f":"AR1953*(1+('Scenario Input'!$AJ$15/100))","v":112.61352638441552},{"$f":"AS1953*(1+('Scenario Input'!$AM$15/100))","v":115.13183329687355},{"$f":"AT1953*(1+('Scenario Input'!$AP$15/100))","v":118.49426866408747},{"$f":"AU1953*(1+('Scenario Input'!$AS$15/100))","v":121.95490425338539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310044","RUBIDOUX COMMUNITY SD",41.44,{"$f":"AO1954*(1+('Scenario Input'!$AA$15/100))","v":43.335962149945246},{"$f":"AP1954*(1+('Scenario Input'!$AD$15/100))","v":44.850014883004469},{"$f":"AQ1954*(1+('Scenario Input'!$AG$15/100))","v":45.800010320449132},{"$f":"AR1954*(1+('Scenario Input'!$AJ$15/100))","v":46.79807995758302},{"$f":"AS1954*(1+('Scenario Input'!$AM$15/100))","v":47.84459658867268},{"$f":"AT1954*(1+('Scenario Input'!$AP$15/100))","v":49.241902260727883},{"$f":"AU1954*(1+('Scenario Input'!$AS$15/100))","v":50.680016368434522}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710001","ALCO WATER SERVICE",38.15,{"$f":"AO1955*(1+('Scenario Input'!$AA$15/100))","v":39.895438127905678},{"$f":"AP1955*(1+('Scenario Input'!$AD$15/100))","v":41.28928735006324},{"$f":"AQ1955*(1+('Scenario Input'!$AG$15/100))","v":42.163860852440507},{"$f":"AR1955*(1+('Scenario Input'!$AJ$15/100))","v":43.08269185284248},{"$f":"AS1955*(1+('Scenario Input'!$AM$15/100))","v":44.0461235486936},{"$f":"AT1955*(1+('Scenario Input'!$AP$15/100))","v":45.332494479893072},{"$f":"AU1955*(1+('Scenario Input'!$AS$15/100))","v":46.656433987832457}]

{"sheet":"backend","index":16,"n_rows":266,"n_cols":7,"rows_kept":266,"cut":false,"hidden":true,"merged":[]}
["Forecast Years",null,null,"PUMA","County/City",null,"Scenarios"]
[2020,null,null,"00101","Alameda County (North)--Berkeley & Albany Cities PUMA",null,"2020 Base"]
[2021,null,null,"00102","Alameda County (Northwest)--Oakland (Northwest) & Emeryville Cities PUMA",null,"2020 CARE Rates"]
[2022,null,null,"00103","Alameda County (Northeast)--Oakland (East) & Piedmont Cities PUMA",null,"2020 CARE and CAP Rates"]
[2023,null,null,"00104","Alameda County (North Central)--Oakland City (South Central) PUMA",null,"2020 FERA Rates"]
[2024,null,null,"00105","Alameda County (West)--San Leandro, Alameda & Oakland (Southwest) Cities PUMA",null,"2022 CRT Forecast"]
[2025,null,null,"00106","Alameda County (North Central)--Castro Valley, San Lorenzo & Ashland PUMA"]
[2026,null,null,"00107","Alameda County (Central)--Hayward City PUMA"]
[2027,null,null,"00108","Alameda County (Southwest)--Union City, Newark & Fremont (West) Cities PUMA"]
[null,null,null,"00109","Alameda County (South Central)--Fremont City (East) PUMA"]
[null,null,null,"00110","Alameda County (East)--Livermore, Pleasanton & Dublin Cities PUMA"]
[null,null,null,"00300","Alpine, Amador, Calaveras, Inyo, Mariposa, Mono & Tuolumne Counties PUMA"]
[null,null,null,"00701","Butte County (Northwest)--Chico City PUMA"]
[null,null,null,"00702","Butte County (Southeast)--Oroville City & Paradise Town PUMA"]
[null,null,null,"01100","Colusa, Glenn, Tehama & Trinity Counties PUMA"]
[null,null,null,"01301","Contra Costa County (Far Southwest)--Richmond (Southwest) & San Pablo Cities PUMA"]
[null,null,null,"01302","Contra Costa County (Far Northwest)--Richmond (North), Hercules & El Cerrito Cites PUMA"]
[null,null,null,"01303","Contra Costa County (Northwest)--Concord (West), Martinez & Pleasant Hill Cities PUMA"]
[null,null,null,"01304","Contra Costa County--Walnut Creek (West), Lafayette, Orinda Cities & Moraga Town PUMA"]
[null,null,null,"01305","Contra Costa County (South)--San Ramon City & Danville Town PUMA"]
[null,null,null,"01306","Contra Costa County (Central)--Concord (South), Walnut Creek (East) & Clayton Cities PUMA"]
[null,null,null,"01307","Contra Costa County (North Central)--Pittsburg & Concord (North & East) Cities PUMA"]
[null,null,null,"01308","Contra Costa County (Northeast)--Antioch City PUMA"]
[null,null,null,"01309","Contra Costa County (East)--Brentwood & Oakley Cities PUMA"]
[null,null,null,"01500","Del Norte, Lassen, Modoc, Plumas & Siskiyou Counties PUMA"]
[null,null,null,"01700","El Dorado County--El Dorado Hills PUMA"]
[null,null,null,"01901","Fresno County (West)--Selma, Kerman & Coalinga Cities PUMA"]
[null,null,null,"01902","Fresno County (North Central)--Fresno City (North) PUMA"]
[null,null,null,"01903","Fresno County (Central)--Fresno City (East Central) PUMA"]
[null,null,null,"01904","Fresno County (Central)--Fresno City (Southwest) PUMA"]
[null,null,null,"01905","Fresno County (Central)--Fresno City (Southeast) PUMA"]
[null,null,null,"01906","Fresno County (Central)--Clovis City PUMA"]
[null,null,null,"01907","Fresno County (East)--Sanger, Reedley & Parlier Cities PUMA"]
[null,null,null,"02300","Humboldt County PUMA"]
[null,null,null,"02500","Imperial County--El Centro City PUMA"]
[null,null,null,"02901","Kern County (West)--Delano, Wasco & Shafter Cities PUMA"]
[null,null,null,"02902","Kern County (Central)--Bakersfield City (West) PUMA"]
[null,null,null,"02903","Kern County (Central)--Bakersfield City (Northeast) PUMA"]
[null,null,null,"02904","Kern County (Central)--Bakersfield City (Southeast) PUMA"]
[null,null,null,"02905","Kern County (East)--Ridgecrest, Arvin, Tehachapi & California City Cities PUMA"]
[null,null,null,"03100","Kings County--Hanford City PUMA"]
[null,null,null,"03300","Lake & Mendocino Counties PUMA"]
[null,null,null,"03701","Los Angeles County (North/Unincorporated)--Castaic PUMA"]
[null,null,null,"03702","Los Angeles County (Northwest)--Santa Clarita City PUMA"]
[null,null,null,"03703","Los Angeles County (North Central)--Lancaster City PUMA"]
[null,null,null,"03704","Los Angeles County (North Central)--Palmdale City PUMA"]
[null,null,null,"03705","Los Angeles County (North)--LA City (Northwest/Chatsworth & Porter Ranch) PUMA"]
[null,null,null,"03706","Los Angeles County (North)--LA City (North Central/Granada Hills & Sylmar) PUMA"]
[null,null,null,"03707","Los Angeles County--LA (North Central/Arleta & Pacoima) & San Fernando Cities PUMA"]
[null,null,null,"03708","Los Angeles County (North)--LA City (Northeast/Sunland, Sun Valley & Tujunga) PUMA"]
[null,null,null,"03709","Los Angeles County (Central)--San Gabriel Valley Region (North) PUMA"]
[null,null,null,"03710","Los Angeles County--Baldwin Park, Azusa, Duarte & Irwindale Cities PUMA"]
[null,null,null,"03711","Los Angeles County (East Central)--Glendora, Claremont, San Dimas & La Verne Cities PUMA"]
[null,null,null,"03712","Los Angeles County (East Central)--Pomona City PUMA"]
[null,null,null,"03713","Los Angeles County (East Central)--Covina & Walnut Cities PUMA"]
[null,null,null,"03714","Los Angeles County--Diamond Bar, La Habra Heights (East) Cities & Rowland Heights PUMA"]
[null,null,null,"03715","Los Angeles County (East Central)--West Covina City PUMA"]
[null,null,null,"03716","Los Angeles County (East Central)--La Puente & Industry Cities PUMA"]
[null,null,null,"03717","Los Angeles County (East Central)--Arcadia, San Gabriel & Temple City Cities PUMA"]
[null,null,null,"03718","Los Angeles County (Central)--Pasadena City PUMA"]
[null,null,null,"03719","Los Angeles County (Central)--Glendale City PUMA"]
[null,null,null,"03720","Los Angeles County (Central)--Burbank City PUMA"]
[null,null,null,"03721","Los Angeles County (North)--LA City (Northeast/North Hollywood & Valley Village) PUMA"]
[null,null,null,"03722","Los Angeles County (Northwest)--LA City (North Central/Van Nuys & North Sherman Oaks) PUMA"]
[null,null,null,"03723","Los Angeles County (North)--LA City (North Central/Mission Hills & Panorama City) PUMA"]
[null,null,null,"03724","Los Angeles County (Northwest)--LA City (Northwest/Encino & Tarzana) PUMA"]
[null,null,null,"03725","Los Angeles County--LA City (Northwest/Canoga Park, Winnetka & Woodland Hills) PUMA"]
[null,null,null,"03726","Los Angeles County--Calabasas, Agoura Hills, Malibu & Westlake Village Cities PUMA"]
[null,null,null,"03727","Los Angeles County (Central)--LA City (Central/Pacific Palisades) PUMA"]
[null,null,null,"03728","Los Angeles County (Southwest)--Santa Monica City PUMA"]
[null,null,null,"03729","Los Angeles County (West Central)--LA City (West Central/Westwood & West Los Angeles) PUMA"]
[null,null,null,"03730","Los Angeles County (West Central)--LA City (Central/Hancock Park & Mid-Wilshire) PUMA"]
[null,null,null,"03731","Los Angeles County (Central)--West Hollywood & Beverly Hills Cities PUMA"]
[null,null,null,"03732","Los Angeles County (Central)--LA City (East Central/Hollywood) PUMA"]
[null,null,null,"03733","Los Angeles County (Central)--LA City (Central/Koreatown) PUMA"]
[null,null,null,"03734","Los Angeles County--LA City (East Central/Silver Lake, Echo Park & Westlake) PUMA"]
[null,null,null,"03735","Los Angeles County--LA City (Mount Washington, Highland Park & Glassell Park) PUMA"]
[null,null,null,"03736","Los Angeles County (Central)--Alhambra & South Pasadena Cities PUMA"]
[null,null,null,"03737","Los Angeles County (Central)--Monterey Park & Rosemead Cities PUMA"]
[null,null,null,"03738","Los Angeles County (Central)--El Monte & South El Monte Cities PUMA"]
[null,null,null,"03739","Los Angeles County (Southeast)--Whittier City & Hacienda Heights PUMA"]
[null,null,null,"03740","Los Angeles County (Central)--Pico Rivera & Montebello Cities PUMA"]
[null,null,null,"03741","Los Angeles County (Central)--Bell Gardens, Bell, Maywood, Cudahy & Commerce Cities PUMA"]
[null,null,null,"03742","Los Angeles County (Central)--Huntington Park City, Florence-Graham & Walnut Park PUMA"]
[null,null,null,"03743","Los Angeles County (Central)--East Los Angeles PUMA"]
[null,null,null,"03744","Los Angeles County (Central)--LA City (East Central/Central City & Boyle Heights) PUMA"]
[null,null,null,"03745","Los Angeles County (Central)--LA City (Southeast/East Vernon) PUMA"]
[null,null,null,"03746","Los Angeles County--LA City (Central/Univ. of Southern California & Exposition Park) PUMA"]
[null,null,null,"03747","Los Angeles County (Central)--LA City (Central/West Adams & Baldwin Hills) PUMA"]
[null,null,null,"03748","Los Angeles County--LA (Southwest/Marina del Rey & Westchester) & Culver City Cities PUMA"]
[null,null,null,"03749","Los Angeles County (Central)--Inglewood City PUMA"]
[null,null,null,"03750","Los Angeles County (South Central)--LA City (South Central/Westmont) PUMA"]
[null,null,null,"03751","Los Angeles County (South Central)--LA City (South Central/Watts) PUMA"]
[null,null,null,"03752","Los Angeles County (South)--South Gate & Lynwood Cities PUMA"]
[null,null,null,"03753","Los Angeles County (South)--Downey City PUMA"]
[null,null,null,"03754","Los Angeles County (Southeast)--La Mirada & Santa Fe Springs Cities PUMA"]
[null,null,null,"03755","Los Angeles County (Southeast)--Norwalk City PUMA"]
[null,null,null,"03756","Los Angeles County (Southeast)--Bellflower & Paramount Cities PUMA"]
[null,null,null,"03757","Los Angeles County (South Central)--Compton City & West Rancho Dominguez PUMA"]
[null,null,null,"03758","Los Angeles County (South Central)--Gardena, Lawndale Cities & West Athens PUMA"]
[null,null,null,"03759","Los Angeles County (South Central)--Hawthorne City PUMA"]
[null,null,null,"03760","Los Angeles County--Redondo Beach, Manhattan Beach & Hermosa Beach Cities PUMA"]
[null,null,null,"03761","Los Angeles County (South Central)--Torrance City PUMA"]
[null,null,null,"03762","Los Angeles County (South Central)--Carson City PUMA"]
[null,null,null,"03763","Los Angeles County (South Central)--Long Beach City (North) PUMA"]
[null,null,null,"03764","Los Angeles County (South)--Lakewood, Cerritos, Artesia & Hawaiian Gardens Cities PUMA"]
[null,null,null,"03765","Los Angeles County (Southeast)--Long Beach City (East) PUMA"]
[null,null,null,"03766","Los Angeles County (South)--Long Beach City (Southwest & Port) PUMA"]
[null,null,null,"03767","Los Angeles County (South)--LA City (South/San Pedro) PUMA"]
[null,null,null,"03768","Los Angeles County (Southwest)--Palos Verdes Peninsula PUMA"]
[null,null,null,"03769","Los Angeles County (Southeast)--Long Beach (Central) & Signal Hill Cities PUMA"]
[null,null,null,"03900","Madera County--Madera City PUMA"]
[null,null,null,"04101","Marin County (North & West)--Novato & San Rafael (North) Cities PUMA"]
[null,null,null,"04102","Marin County (Southeast)--San Rafael (South), Mill Valley & Sausalito Cities PUMA"]
[null,null,null,"04701","Merced County (West & South)--Los Banos & Livingston Cities PUMA"]
[null,null,null,"04702","Merced County (Northeast)--Merced & Atwater Cities PUMA"]
[null,null,null,"05301","Monterey County (North Central)--Seaside, Monterey, Marina & Pacific Grove Cities PUMA"]
[null,null,null,"05302","Monterey County (Northeast)--Salinas City PUMA"]
[null,null,null,"05303","Monterey (South & East) & San Benito Counties PUMA"]
[null,null,null,"05500","Napa County--Napa City PUMA"]
[null,null,null,"05700","Nevada & Sierra Counties PUMA"]
[null,null,null,"05901","Orange County (Southwest)--San Clemente, Laguna Niguel & San Juan Capistrano Cities PUMA"]
[null,null,null,"05902","Orange County (South Central)--Mission Viejo & Rancho Santa Margarita (West) Cities PUMA"]
[null,null,null,"05903","Orange County (West Central)--Newport Beach, Aliso Viejo & Laguna Hills Cities PUMA"]
[null,null,null,"05904","Orange County (Central)--Irvine City (Central) PUMA"]
[null,null,null,"05905","Orange County (Northeast)--Lake Forest, Irvine (North) Cities & Silverado PUMA"]
[null,null,null,"05906","Orange County (North)--Yorba Linda, La Habra & Brea Cities PUMA"]
[null,null,null,"05907","Orange County (North Central)--Fullerton & Placentia Cities PUMA"]
[null,null,null,"05908","Orange County (Northwest)--Buena Park, Cypress & Seal Beach Cities PUMA"]
[null,null,null,"05909","Orange County (North Central)--Anaheim City (West) PUMA"]
[null,null,null,"05910","Orange County (North Central)--Anaheim City (East) PUMA"]
[null,null,null,"05911","Orange County (Central)--Orange & Villa Park Cities PUMA"]
[null,null,null,"05912","Orange County (Northwest)--Westminster, Stanton & Garden Grove (West) Cities PUMA"]
[null,null,null,"05913","Orange County (Northwest)--Garden Grove City (East) PUMA"]
[null,null,null,"05914","Orange County (Northwest)--Huntington Beach City PUMA"]
[null,null,null,"05915","Orange County (Southeast)--Rancho Santa Margarita City (East) & Ladera Ranch PUMA"]
[null,null,null,"05916","Orange County (Central)--Santa Ana City (West) PUMA"]
[null,null,null,"05917","Orange County (Central)--Santa Ana City (East) PUMA"]
[null,null,null,"05918","Orange County (Central)--Costa Mesa & Fountain Valley Cities PUMA"]
[null,null,null,"06101","Placer County (Southwest)--Roseville City PUMA"]
[null,null,null,"06102","Placer County (Central)--Rocklin, Lincoln Cities & Loomis Town PUMA"]
[null,null,null,"06103","Placer County (East/High Country Region)--Auburn & Colfax Cities PUMA"]
[null,null,null,"06501","Riverside County (East)--Indio, Coachella, Blythe & La Quinta (East) Cities PUMA"]
[null,null,null,"06502","Riverside County (Central)--Cathedral City, Palm Springs & Rancho Mirage Cities PUMA"]
[null,null,null,"06503","Riverside County (Southwest)--Temecula City PUMA"]
[null,null,null,"06504","Riverside County (Southwest)--Murrieta & Wildomar Cities PUMA"]
[null,null,null,"06505","Riverside County (Southwest)--Menifee, Lake Elsinore & Canyon Lake Cities PUMA"]
[null,null,null,"06506","Riverside County (Southwest)--Hemet City & East Hemet PUMA"]
[null,null,null,"06507","Riverside County (North Central)--San Jacinto, Beaumont, Banning & Calimesa Cities PUMA"]
[null,null,null,"06508","Riverside County (Northwest)--Moreno Valley City PUMA"]
[null,null,null,"06509","Riverside County (West Central)--Perris City, Temescal Valley & Mead Valley PUMA"]
[null,null,null,"06510","Riverside County (Northwest)--Riverside City (East) PUMA"]
[null,null,null,"06511","Riverside County (Northwest)--Riverside City (West) PUMA"]
[null,null,null,"06512","Riverside County (West Central)--Corona City (South), Woodcrest & Home Gardens PUMA"]
[null,null,null,"06513","Riverside County (West Central)--Corona (Northwest) & Norco Cities PUMA"]
[null,null,null,"06514","Riverside County (Northwest)--Jurupa Valley & Eastvale Cities PUMA"]
[null,null,null,"06515","Riverside County--Palm Desert, La Quinta (West) & Desert Hot Springs Cities PUMA"]
[null,null,null,"06701","Sacramento County (North Central)--Citrus Heights City PUMA"]
[null,null,null,"06702","Sacramento County (Central)--Rancho Cordova City PUMA"]
[null,null,null,"06703","Sacramento County (North Central)--Arden-Arcade, Carmichael & Fair Oaks (West) PUMA"]
[null,null,null,"06704","Sacramento County (North Central)--North Highlands, Foothill Farms & McClellan Park PUMA"]
[null,null,null,"06705","Sacramento County (Northwest)--Sacramento City (Northwest/Natomas) PUMA"]
[null,null,null,"06706","Sacramento County (North)--Sacramento City (North), Antelope & Rio Linda PUMA"]
[null,null,null,"06707","Sacramento County (West)--Sacramento City (Central/Downtown & Midtown) PUMA"]
[null,null,null,"06708","Sacramento County--Sacramento City (Southeast/Fruitridge, Avondale & Depot Park) PUMA"]
[null,null,null,"06709","Sacramento County--Sacramento City (Southwest/Pocket, Meadowview & North Laguna) PUMA"]
[null,null,null,"06710","Sacramento County (Central)--Elk Grove City PUMA"]
[null,null,null,"06711","Sacramento County (South)--Galt, Isleton Cities & Delta Region PUMA"]
[null,null,null,"06712","Sacramento County (Northeast)--Folsom City, Orangevale & Fair Oaks (East) PUMA"]
[null,null,null,"07101","San Bernardino County (Northeast)--Twentynine Palms & Barstow Cities PUMA"]
[null,null,null,"07102","San Bernardino County (West Central)--Victorville & Adelanto Cities PUMA"]
[null,null,null,"07103","San Bernardino County (West Central)--Hesperia City & Apple Valley Town PUMA"]
[null,null,null,"07104","San Bernardino County (Southwest)--Phelan, Lake Arrowhead & Big Bear City PUMA"]
[null,null,null,"07105","San Bernardino County (Southwest)--Redlands & Yucaipa Cities PUMA"]
[null,null,null,"07106","San Bernardino County (Southwest)--Colton, Loma Linda & Grand Terrace Cities PUMA"]
[null,null,null,"07107","San Bernardino County (Southwest)--San Bernardino City (East) PUMA"]
[null,null,null,"07108","San Bernardino County (Southwest)--San Bernardino City (West) PUMA"]
[null,null,null,"07109","San Bernardino County (Southwest)--Rialto City PUMA"]
[null,null,null,"07110","San Bernardino County (Southwest)--Fontana City (East) PUMA"]
[null,null,null,"07111","San Bernardino County (Southwest)--Rancho Cucamonga City PUMA"]
[null,null,null,"07112","San Bernardino County (Southwest)--Upland & Montclair Cities PUMA"]
[null,null,null,"07113","San Bernardino County (Southwest)--Ontario City PUMA"]
[null,null,null,"07114","San Bernardino County (Southwest)--Chino & Chino Hills Cities PUMA"]
[null,null,null,"07115","San Bernardino County (Southwest)--Fontana City (West) PUMA"]
[null,null,null,"07301","San Diego County (Northwest)--Oceanside City & Camp Pendleton PUMA"]
[null,null,null,"07302","San Diego County (North & East)--Fallbrook, Alpine & Valley Center PUMA"]
[null,null,null,"07303","San Diego County (Northwest)--Vista City PUMA"]
[null,null,null,"07304","San Diego County (Northwest)--Carlsbad City PUMA"]
[null,null,null,"07305","San Diego County (Northwest)--San Marcos & Escondido (West) Cities PUMA"]
[null,null,null,"07306","San Diego County (Northwest)--Escondido City (East) PUMA"]
[null,null,null,"07307","San Diego County (Central)--Lakeside, Winter Gardens & Ramona PUMA"]
[null,null,null,"07308","San Diego County (Central)--San Diego (Northeast/Rancho Bernardo) & Poway Cities PUMA"]
[null,null,null,"07309","San Diego County (West)--San Diego (Northwest/San Dieguito) & Encinitas Cities PUMA"]
[null,null,null,"07310","San Diego County (West)--San Diego City (Southwest/Central Coastal) PUMA"]
[null,null,null,"07311","San Diego County (West Central)--San Diego City (Northwest/Del Mar Mesa) PUMA"]
[null,null,null,"07312","San Diego County (Central)--San Diego City (Central/Mira Mesa & University Heights) PUMA"]
[null,null,null,"07313","San Diego County (Central)--El Cajon & Santee Cities PUMA"]
[null,null,null,"07314","San Diego County (Central)--San Diego (East Central/Navajo) & La Mesa Cities PUMA"]
[null,null,null,"07315","San Diego County (West Central)--San Diego City (Central/Clairemont & Kearny Mesa) PUMA"]
[null,null,null,"07316","San Diego County (South Central)--San Diego City (Central/Centre City & Balboa Park) PUMA"]
[null,null,null,"07317","San Diego County (South Central)--San Diego City (Central/Mid-City) PUMA"]
[null,null,null,"07318","San Diego County (South)--San Diego City (Southeast/Encanto & Skyline) PUMA"]
[null,null,null,"07319","San Diego County (South Central)--Lemon Grove City, La Presa & Spring Valley PUMA"]
[null,null,null,"07320","San Diego County (Southwest)--Sweetwater Region--Chula Vista City (East) PUMA"]
[null,null,null,"07321","San Diego County (Southwest)--Chula Vista (West) & National City Cities PUMA"]
[null,null,null,"07322","San Diego County (South)--San Diego City (South/Otay Mesa & South Bay) PUMA"]
[null,null,null,"07501","San Francisco County (North & West)--Richmond District PUMA"]
[null,null,null,"07502","San Francisco County (North & East)--North Beach & Chinatown PUMA"]
[null,null,null,"07503","San Francisco County (Central)--South of Market & Potrero PUMA"]
[null,null,null,"07504","San Francisco County (Central)--Inner Mission & Castro PUMA"]
[null,null,null,"07505","San Francisco County (Central)--Sunset District (North) PUMA"]
[null,null,null,"07506","San Francisco County (South Central)--Sunset District (South) PUMA"]
[null,null,null,"07507","San Francisco County (South Central)--Bayview & Hunters Point PUMA"]
[null,null,null,"07701","San Joaquin County (Central)--Stockton City (North) PUMA"]
[null,null,null,"07702","San Joaquin County (Central)--Stockton City (South) PUMA"]
[null,null,null,"07703","San Joaquin County (South)--Tracy, Manteca & Lathrop Cities PUMA"]
[null,null,null,"07704","San Joaquin County (North)--Lodi, Ripon & Escalon Cities PUMA"]
[null,null,null,"07901","San Luis Obispo County (West)--Coastal Region PUMA"]
[null,null,null,"07902","San Luis Obispo County (East)--Inland Region PUMA"]
[null,null,null,"08101","San Mateo County (North Central)--Daly City, Pacifica Cities & Colma Town PUMA"]
[null,null,null,"08102","San Mateo County (North Central)--South San Francisco, San Bruno & Brisbane Cities PUMA"]
[null,null,null,"08103","San Mateo County (Central)--San Mateo (North), Burlingame & Millbrae Cities PUMA"]
[null,null,null,"08104","San Mateo County (South & West)--San Mateo (South) & Half Moon Bay Cities PUMA"]
[null,null,null,"08105","San Mateo County (East Central)--Redwood City, San Carlos & Belmont Cities PUMA"]
[null,null,null,"08106","San Mateo County (Southeast)--Menlo Park, East Palo Alto Cities & Atherton Town PUMA"]
[null,null,null,"08301","Santa Barbara County (Northwest)--Santa Maria City & Orcutt PUMA"]
[null,null,null,"08302","Santa Barbara County (North)--Lompoc, Guadalupe, Solvang & Buellton Cities PUMA"]
[null,null,null,"08303","Santa Barbara County--South Coast Region PUMA"]
[null,null,null,"08501","Santa Clara County (Northwest)--Mountain View, Palo Alto & Los Altos Cities PUMA"]
[null,null,null,"08502","Santa Clara County (Northwest)--Sunnyvale & San Jose (North) Cities PUMA"]
[null,null,null,"08503","Santa Clara County (Northwest)--San Jose (Northwest) & Santa Clara Cities PUMA"]
[null,null,null,"08504","Santa Clara County (North Central)--Milpitas & San Jose (Northeast) Cities PUMA"]
[null,null,null,"08505","Santa Clara County (North Central)--San Jose City (East Central) & Alum Rock PUMA"]
[null,null,null,"08506","Santa Clara County (East)--Gilroy, Morgan Hill & San Jose (South) Cities PUMA"]
[null,null,null,"08507","Santa Clara County (Southwest)--Cupertino, Saratoga Cities & Los Gatos Town PUMA"]
[null,null,null,"08508","Santa Clara County (Central)--San Jose (West Central) & Campbell Cities PUMA"]
[null,null,null,"08509","Santa Clara County (Central)--San Jose City (Northwest) PUMA"]
[null,null,null,"08510","Santa Clara County (Central)--San Jose City (Central) PUMA"]
[null,null,null,"08511","Santa Clara County (Central)--San Jose City (South Central/Branham) & Cambrian Park PUMA"]
[null,null,null,"08512","Santa Clara County (Central)--San Jose City (Southwest/Almaden Valley) PUMA"]
[null,null,null,"08513","Santa Clara County (Central)--San Jose City (Southeast/Evergreen) PUMA"]
[null,null,null,"08514","Santa Clara County (Central)--San Jose City (East Central/East Valley) PUMA"]
[null,null,null,"08701","Santa Cruz County (North)--Watsonville & Scotts Valley Cities PUMA"]
[null,null,null,"08702","Santa Cruz County (South & Coastal)--Santa Cruz City PUMA"]
[null,null,null,"08900","Shasta County--Redding City PUMA"]
[null,null,null,"09501","Solano County (Southwest)--Vallejo & Benicia Cities PUMA"]
[null,null,null,"09502","Solano County (Central)--Fairfield & Suisun City Cities PUMA"]
[null,null,null,"09503","Solano County (Northeast)--Vacaville & Dixon Cities PUMA"]
[null,null,null,"09701","Sonoma County (North)--Windsor Town, Healdsburg & Sonoma Cities PUMA"]
[null,null,null,"09702","Sonoma County (South)--Petaluma, Rohnert Park & Cotati Cities PUMA"]
[null,null,null,"09703","Sonoma County (Central)--Santa Rosa City PUMA"]
[null,null,null,"09901","Stanislaus County (Southwest)--Ceres, Patterson & Newman Cities PUMA"]
[null,null,null,"09902","Stanislaus County (Central)--Modesto City (West) PUMA"]
[null,null,null,"09903","Stanislaus County (Northeast)--Turlock, Riverbank, Oakdale & Waterford Cities PUMA"]
[null,null,null,"09904","Stanislaus County (Central)--Modesto City (East) PUMA"]
[null,null,null,"10100","Sutter & Yuba Counties--Yuba City PUMA"]
[null,null,null,"10701","Tulare County (Northwest)--Visalia City PUMA"]
[null,null,null,"10702","Tulare County (West Central)--Tulare & Porterville Cities PUMA"]
[null,null,null,"10703","Tulare County (Outside Visalia, Tulare & Porterville Cities) PUMA"]
[null,null,null,"11101","Ventura County (Southeast)--Simi Valley City PUMA"]
[null,null,null,"11102","Ventura County (Southeast)--Thousand Oaks City PUMA"]
[null,null,null,"11103","Ventura County (Southwest)--Oxnard & Port Hueneme Cities PUMA"]
[null,null,null,"11104","Ventura County (Southwest)--San Buenaventura (Ventura) City PUMA"]
[null,null,null,"11105","Ventura County (North)--Santa Paula, Fillmore & Ojai Cities PUMA"]
[null,null,null,"11106","Ventura County (South Central)--Camarillo & Moorpark Cities PUMA"]
[null,null,null,"11300","Yolo County--Davis, Woodland & West Sacramento Cities PUMA"]

{"sheet":"scenario_library_template","index":17,"n_rows":1955,"n_cols":59,"rows_kept":1125,"cut":true,"hidden":true,"merged":[[0,3,0,10],[0,11,0,18],[0,19,0,26]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[null,null,null,"Basic Service",null,null,null,null,null,null,null,"All-Electric Service",null,null,null,null,null,null,null,"Weighted Average",null,null,null,null,null,null,null,null,"Gas Provider and Climate Zone","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"PWSID","Name","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"Communications Provider ID","Communication Provider Names (Broadband, Voice)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)"]
["Electric Provider and Climate Zone","Regulated","Percentage of Customers on All-Electric Rate","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"City of Coalinga",null,null,null,null,null,null,null,null,null,"CWS_Bakersfield",null,null,null,null,null,null,null,null,null,null,1,", AT&T California"]
["Aha Macav Power Service",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(D3*(1-$C3))+(L3*$C3)","v":0},{"$f":"(E3*(1-$C3))+(M3*$C3)","v":0},0,0,0,0,0,0,null,"City of Palo Alto Ultilities",null,null,null,null,null,null,null,null,null,"CWS_Bay_Area",null,null,null,null,null,null,null,null,null,null,2,", Cal-Ore"]
["Anza Electric Coop Inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(D4*(1-$C4))+(L4*$C4)","v":0},0,0,0,0,0,0,0,null,"City of Susanville",null,null,null,null,null,null,null,null,null,"CWS_BearGulch",null,null,null,null,null,null,null,null,null,null,3,", Calaveras"]
["BVES 16","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"City of Vernon Gas System",null,null,null,null,null,null,null,null,null,"CWS_Chico",null,null,null,null,null,null,null,null,null,null,4,", Frontier - Citizens"]
["City & County of San Francisco",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"Island Energy",null,null,null,null,null,null,null,null,null,"CWS_Dixon",null,null,null,null,null,null,null,null,null,null,5,", Frontier - Citizens"]
["City of Alameda",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"Long Beach Gas & Oil",null,null,null,null,null,null,null,null,null,"CWS_Dominguez",null,null,null,null,null,null,null,null,null,null,6,", Frontier - Citizens"]
["City of Anaheim - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"PG&E P",null,null,null,null,null,null,null,null,null,"CWS_EastLA",null,null,null,null,null,null,null,null,null,null,7,", Ducor"]
["City of Azusa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"PG&E Q",null,null,null,null,null,null,null,null,null,"CWS_HermosaRedondo",null,null,null,null,null,null,null,null,null,null,8,", Foresthill"]
["City of Banning - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"PG&E R",null,null,null,null,null,null,null,null,null,"CWS_KernValley",null,null,null,null,null,null,null,null,null,null,9,", Frontier"]
["City of Biggs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"PG&E S",null,null,null,null,null,null,null,null,null,"CWS_LA_Valley",null,null,null,null,null,null,null,null,null,null,10,", TDS Telecom - HV"]
["City of Burbank Water and Power",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"PG&E T",null,null,null,null,null,null,null,null,null,"CWS_Livermore",null,null,null,null,null,null,null,null,null,null,11,", TDS Telecom - Horn"]
["City of Colton - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"PG&E V",null,null,null,null,null,null,null,null,null,"CWS_LosAltos",null,null,null,null,null,null,null,null,null,null,12,", Kerman"]
["City of Corona - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"PG&E W",null,null,null,null,null,null,null,null,null,"CWS_Marysville",null,null,null,null,null,null,null,null,null,null,13,", "]
["City of Glendale - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"PG&E X",null,null,null,null,null,null,null,null,null,"CWS_Monterey",null,null,null,null,null,null,null,null,null,null,14,", Pinnacles"]
["City of Gridley",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"PG&E Y",null,null,null,null,null,null,null,null,null,"CWS_Oroville",null,null,null,null,null,null,null,null,null,null,15,", Ponderosa"]
["City of Healdsburg - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SCG 1",null,null,null,null,null,null,null,null,null,"CWS_Selma",null,null,null,null,null,null,null,null,null,null,16,", Sierra"]
["City of Industry",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SCG 2",null,null,null,null,null,null,null,null,null,"CWS_Stockton",null,null,null,null,null,null,null,null,null,null,17,", Siskiyou"]
["City of Lodi - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SCG 3",null,null,null,null,null,null,null,null,null,"CWS_Visalia",null,null,null,null,null,null,null,null,null,null,18,", Surewest"]
["City of Lompoc - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SDG&E COASTAL",null,null,null,null,null,null,null,null,null,"CWS_Westlake",null,null,null,null,null,null,null,null,null,null,19,", TDS Telecom"]
["City of Moreno Valley - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SDG&E DESERT",null,null,null,null,null,null,null,null,null,"CWS_Willows",null,null,null,null,null,null,null,null,null,null,20,", Frontier"]
["City of Needles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SDG&E INLAND",null,null,null,null,null,null,null,null,null,"CalAm_BH",null,null,null,null,null,null,null,null,null,null,21,", Frontier"]
["City of Palo Alto - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SDG&E MOUNTAIN",null,null,null,null,null,null,null,null,null,"CalAm_CS",null,null,null,null,null,null,null,null,null,null,22,", Volcano"]
["City of Pasadena - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SWG_Barstow",null,null,null,null,null,null,null,null,null,"CalAm_DT",null,null,null,null,null,null,null,null,null,null,23,", TDS Telecom"]
["City of Rancho Cucamonga",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SWG_Victorville",null,null,null,null,null,null,null,null,null,"CalAm_FRV",null,null,null,null,null,null,null,null,null,null,24,"101Netlink, AT&T California"]
["City of Redding - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SWG_Big_Bear",null,null,null,null,null,null,null,null,null,"CalAm_HILL",null,null,null,null,null,null,null,null,null,null,25,"101Netlink, Frontier - Citizens"]
["City of Riverside - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SWG_NLT",null,null,null,null,null,null,null,null,null,"CalAm_LKD",null,null,null,null,null,null,null,null,null,null,26,"101Netlink, "]
["City of Roseville - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SWG_Truckee",null,null,null,null,null,null,null,null,null,"CalAm_MEAD",null,null,null,null,null,null,null,null,null,null,27,"101Netlink, Frontier"]
["City of Santa Clara - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SWG_SLT",null,null,null,null,null,null,null,null,null,"CalAm_MON",null,null,null,null,null,null,null,null,null,null,28,"Aan Chuuphan, "]
["City of Shasta Lake - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,"SWG_Needles",null,null,null,null,null,null,null,null,null,"CalAm_RIO",null,null,null,null,null,null,null,null,null,null,29,"Aan Chuuphan, Frontier"]
["City of Ukiah - (CA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CalAm_Sac",null,null,null,null,null,null,null,null,null,null,30,"AeroSurf, AT&T California"]
["City of Vernon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CalAm_SAN",null,null,null,null,null,null,null,null,null,null,31,"AeroSurf, Frontier"]
["Imperial Irrigation District",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CalAm_SM",null,null,null,null,null,null,null,null,null,null,32,"AFES Network Services LLC, AT&T California"]
["Kirkwood Meadows Public Utility District",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CalAm_VEN",null,null,null,null,null,null,null,null,null,null,33,"AFES Network Services LLC, Frontier - Citizens"]
["Lassen Municipal Utility District",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"GreatOaks",null,null,null,null,null,null,null,null,null,null,34,"AFES Network Services LLC, "]
["Lathrop Irrigation District",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"GSWC_ArdenCordova",null,null,null,null,null,null,null,null,null,null,35,"AFES Network Services LLC, Frontier"]
["Liberty 16","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"GSWC_BayPoint",null,null,null,null,null,null,null,null,null,null,36,"Antelecom Inc., AT&T California"]
["Los Angeles Dep of Water & Power",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"GSWC_ClearLake",null,null,null,null,null,null,null,null,null,null,37,"Antelecom Inc., Frontier"]
["Merced Irrigation District",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"GSWC_LosOsos",null,null,null,null,null,null,null,null,null,null,38,"Applied Technology Group Inc, AT&T California"]
["Modesto Irrigation District",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"GSWC_SantaMaria",null,null,null,null,null,null,null,null,null,null,39,"Applied Technology Group Inc, "]
["PacCorp DEL NORTE","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"GSWC_SimiValley",null,null,null,null,null,null,null,null,null,null,40,"Applied Technology Group Inc, Frontier"]
["PacCorp NON-DEL NORTE","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"GSWC_Region2",null,null,null,null,null,null,null,null,null,null,41,"AT&T Service, Inc., AT&T California"]
["PG&E P","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"GSWC_Region3",null,null,null,null,null,null,null,null,null,null,42,"AT&T Service, Inc., Calaveras"]
["PG&E Q","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"LU_AV",null,null,null,null,null,null,null,null,null,null,43,"AT&T Service, Inc., Frontier - Citizens"]
["PG&E R","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"LU_MesaCrest",null,null,null,null,null,null,null,null,null,null,44,"AT&T Service, Inc., Frontier - Citizens"]
["PG&E S","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"LU_Park",null,null,null,null,null,null,null,null,null,null,45,"AT&T Service, Inc., Frontier - Citizens"]
["PG&E T","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"LU_Yermo",null,null,null,null,null,null,null,null,null,null,46,"AT&T Service, Inc., Ducor"]
["PG&E V","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"SWS_SJH",null,null,null,null,null,null,null,null,null,null,47,"AT&T Service, Inc., Frontier"]
["PG&E W","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(D49*(1-$C49))+(L49*$C49)","v":0},0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"SWS_WLM",null,null,null,null,null,null,null,null,null,null,48,"AT&T Service, Inc., TDS Telecom - HV"]
["PG&E X","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"SanJoseWater",null,null,null,null,null,null,null,null,null,null,49,"AT&T Service, Inc., TDS Telecom - Horn"]
["PG&E Y","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"SGVWC_Fontana",null,null,null,null,null,null,null,null,null,null,50,"AT&T Service, Inc., "]
["PG&E Z","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"SGVWC_LA",null,null,null,null,null,null,null,null,null,null,51,"AT&T Service, Inc., Ponderosa"]
["Pittsburg Power Company",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA5400670","TRIPLE R MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,52,"AT&T Service, Inc., Siskiyou"]
["Plumas-Sierra Rural Elec Coop",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA5400536","KINGS RIVER ESTATES MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,53,"AT&T Service, Inc., Surewest"]
["Sacramento Municipal Util Dist",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA5310002","TRINITY CO. W.W. DIST #1",null,null,null,null,null,null,null,null,null,54,"AT&T Service, Inc., Frontier"]
["SCE 10","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA3010008","EASTSIDE WATER ASSOCIATION",null,null,null,null,null,null,null,null,null,55,"AT&T Service, Inc., Volcano"]
["SCE 13","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA3010101","SANTA MARGARITA WATER DISTRICT",null,null,null,null,null,null,null,null,null,56,"AVISP, AT&T California"]
["SCE 14","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA5610058","CRESTVIEW MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,57,"AVISP, "]
["SCE 15","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA4110023","CITY OF SAN BRUNO",null,null,null,null,null,null,null,null,null,58,"Ayera Technologies Inc, AT&T California"]
["SCE 16","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA3400172","TOKAY PARK WATER CO",null,null,null,null,null,null,null,null,null,59,"Ayera Technologies Inc, Frontier"]
["SCE 5","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA5210001","CITY OF CORNING",null,null,null,null,null,null,null,null,null,60,"Ayera Technologies Inc, Frontier"]
["SCE 6","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA2300507","CALPELLA COUNTY WATER DISTRICT",null,null,null,null,null,null,null,null,null,61,"Cal-Ore Communications Inc., 12, AT&T California"]
["SCE 8","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA3110001","NORTH TAHOE PUD - MAIN",null,null,null,null,null,null,null,null,null,62,"Cal-Ore Communications Inc., 12, Cal-Ore"]
["SCE 9","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA3010017","LAGUNA BEACH COUNTY WD",null,null,null,null,null,null,null,null,null,63,"Cal-Ore Communications Inc., 12, "]
["SDG&E COASTAL","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA1910146","SANTA MONICA-CITY, WATER DIVISION",null,null,null,null,null,null,null,null,null,64,"Cal-Ore Communications Inc., 50, AT&T California"]
["SDG&E DESERT","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA3710005","CARLSBAD MWD",null,null,null,null,null,null,null,null,null,65,"Cal-Ore Communications Inc., 50, Cal-Ore"]
["SDG&E INLAND","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA3500825","UNION HEIGHTS MWC",null,null,null,null,null,null,null,null,null,66,"Cal-Ore Communications Inc., 50, "]
["SDG&E MOUNTAIN","X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA4700638","OAK VALLEY ACRES P.O.A.",null,null,null,null,null,null,null,null,null,67,"California Broadband Services, AT&T California"]
["Shelter Cove Resort Improvement District",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA3500904","HOLLISTER RANCH ESTATES",null,null,null,null,null,null,null,null,null,68,"California Broadband Services, Frontier - Citizens"]
["Surprise Valley Electrification",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA3500923","FAIRVIEW ROAD WATER SYSTEM",null,null,null,null,null,null,null,null,null,69,"California Broadband Services, Frontier"]
["Trinity Public Utility District",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA3500911","CREEKBRIDGE MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,70,"CalNeva Broadband, AT&T California"]
["Truckee Donner P U D",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA2702007","VIERRA ESTATES WS",null,null,null,null,null,null,null,null,null,71,"CalNeva Broadband, "]
["Turlock Irrigation District",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA1700563","COBB AREA CWD - MT. HANNAH",null,null,null,null,null,null,null,null,null,72,"CalNeva Broadband, Frontier"]
["Valley Electric Assn, Inc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,"CA1200587","BRICELAND C.S.D.",null,null,null,null,null,null,null,null,null,73,"Catalina Broadband Solutions, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502564","SIERRA MEADOWS",null,null,null,null,null,null,null,null,null,74,"Central Coast Internet, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610006","STRATFORD PUD",null,null,null,null,null,null,null,null,null,75,"Central Coast Internet, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900801","COLORADO MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,76,"Charter Communications Inc, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710011","BUCKINGHAM PARK WATER DISTRICT",null,null,null,null,null,null,null,null,null,77,"Charter Communications Inc, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710018","SEASIDE MUNICIPAL WATER SYSTEM",null,null,null,null,null,null,null,null,null,78,"Charter Communications Inc, TDS Telecom - HV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510027","DESERT LAKE COMM SERV DIST",null,null,null,null,null,null,null,null,null,79,"Charter Communications Inc, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707572","BETHEL ISLAND MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,80,"Charter Communications Inc, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000041","FCWWD #38/SKY HARBOUR",null,null,null,null,null,null,null,null,null,81,"Charter Communications Inc, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401038","AKIN WATER CO",null,null,null,null,null,null,null,null,null,82,"Charter Communications Inc, Volcano"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900055","BLUE SKIES TRAILOR PARK",null,null,null,null,null,null,null,null,null,83,"Charter Communications Inc, TDS Telecom"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000042","FCWWD #40 / SHAVER SPRINGS",null,null,null,null,null,null,null,null,null,84,"City of Lompoc (LompocNet), Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310007","CITY OF MOUNTAIN VIEW",null,null,null,null,null,null,null,null,null,85,"ColfaxNet, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300037","JACKSON VALLEY IRRIGATION DISTRICT",null,null,null,null,null,null,null,null,null,86,"ColfaxNet, Foresthill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301169","MURRIETA PALMS MOBILE HOME PARK",null,null,null,null,null,null,null,null,null,87,"ColfaxNet, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610022","DWP - FAWNSKIN",null,null,null,null,null,null,null,null,null,88,"ColfaxNet, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910244","GREEN VALLEY CWD",null,null,null,null,null,null,null,null,null,89,"Com-Pair Services, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600114","CSA 70 W-3 HACIENDA",null,null,null,null,null,null,null,null,null,90,"Com-Pair Services, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700586","GABILAN WC",null,null,null,null,null,null,null,null,null,91,"Com-Pair Services, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702608","THIMIO MWC",null,null,null,null,null,null,null,null,null,92,"Com-Pair Services, Ducor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900913","LILY OF THE VALLEY MOBILE VILLAGE",null,null,null,null,null,null,null,null,null,93,"Com-Pair Services, TDS Telecom - HV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500064","MULLER MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,94,"Com-Pair Services, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700866","DEL DIOS MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,95,"Com-Pair Services, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400005","OWENS VALLEY WATER COMPANY",null,null,null,null,null,null,null,null,null,96,"Comcast, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610057","RIVERSIDE HIGHLAND WATER COMPANY",null,null,null,null,null,null,null,null,null,97,"Comcast, Calaveras"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410011","GALT, CITY OF",null,null,null,null,null,null,null,null,null,98,"Comcast, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610003","HANFORD, CITY OF",null,null,null,null,null,null,null,null,null,99,"Comcast, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400585","RIDGEVIEW ESTATES MWC",null,null,null,null,null,null,null,null,null,100,"Comcast, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400502","TROUT GULCH MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,101,"Comcast, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110011","TAHOE CITY PUD - MCKINNEY/QUAIL",null,null,null,null,null,null,null,null,null,102,"Comcast, Kerman"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600258","SKY FOREST MWC",null,null,null,null,null,null,null,null,null,103,"Comcast, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410026","POPLAR COMM SERVICE DIST",null,null,null,null,null,null,null,null,null,104,"Comcast, Ponderosa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600283","DEPARTMENT OF WATER AND POWER",null,null,null,null,null,null,null,null,null,105,"Comcast, Sierra"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500195","STARLITE PINES MUTUAL WATER CO INC",null,null,null,null,null,null,null,null,null,106,"Comcast, Siskiyou"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910165","VALLEY VIEW MUTUAL WATER CO.",null,null,null,null,null,null,null,null,null,107,"Comcast, Surewest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200150","HAMILTON BRANCH MWC",null,null,null,null,null,null,null,null,null,108,"Comcast, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400523","EL MONTE VILLAGE MHP",null,null,null,null,null,null,null,null,null,109,"Comcast, Volcano"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400091","DEL ORO WATER COMPANY - BUZZTAIL DIST.",null,null,null,null,null,null,null,null,null,110,"Comcast, TDS Telecom"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500509","TRES PINOS CWD",null,null,null,null,null,null,null,null,null,111,"Conifer Communications, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701929","COUNTRY MEADOWS MWC",null,null,null,null,null,null,null,null,null,112,"Conifer Communications, Calaveras"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2801080","MILTON ROAD WATER COMPANY",null,null,null,null,null,null,null,null,null,113,"Conifer Communications, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010097","MIDWAY CITY MUTUAL WC",null,null,null,null,null,null,null,null,null,114,"Conifer Communications, TDS Telecom - Horn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900630","AUSTIN CREEK MUTUAL (SPRINGHILL)",null,null,null,null,null,null,null,null,null,115,"Conifer Communications, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010053","SHAVER LAKE HEIGHTS MWC",null,null,null,null,null,null,null,null,null,116,"Conifer Communications, Sierra"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810012","SID - QUAIL CANYON",null,null,null,null,null,null,null,null,null,117,"Conifer Communications, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200837","RANCHO YNECITA",null,null,null,null,null,null,null,null,null,118,"ConnectAnza, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710006","CITY OF MARTINEZ",null,null,null,null,null,null,null,null,null,119,"ConnectAnza, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3601045","BEAR VALLEY MHP",null,null,null,null,null,null,null,null,null,120,"ConnectTo Communications, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810013","BERRYESSA HIGHLANDS",null,null,null,null,null,null,null,null,null,121,"Consolidated Communications, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900562","DIAMOND A MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,122,"Consolidated Communications, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010025","SLO CWD NO. 10 - CAYUCOS WTP",null,null,null,null,null,null,null,null,null,123,"Consolidated Communications, Surewest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710010","HELIX WATER DISTRICT",null,null,null,null,null,null,null,null,null,124,"Consolidated Smart Broadband Systems, LLC, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400710","BADGER HILL ESTATES",null,null,null,null,null,null,null,null,null,125,"Consolidated Smart Broadband Systems, LLC, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910025","LOS ANGELES CWWD 40, REG. 39-ROCK CREEK",null,null,null,null,null,null,null,null,null,126,"Cox Communications, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310002","CALEXICO, CITY OF",null,null,null,null,null,null,null,null,null,127,"Cox Communications, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100616","ELK CREEK COMMUNITY S.D.",null,null,null,null,null,null,null,null,null,128,"Cox Communications, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010017","FCWWD #41/SHAVER LAKE",null,null,null,null,null,null,null,null,null,129,"Cruzio, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110008","CITY OF PLEASANTON",null,null,null,null,null,null,null,null,null,130,"DigitalPath, Inc., AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300771","NEW AVENUE MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,131,"DigitalPath, Inc., Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010028","RIVERDALE PUBLIC UTILITY DISTRICT",null,null,null,null,null,null,null,null,null,132,"DigitalPath, Inc., Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200701","ORICK C.S.D.",null,null,null,null,null,null,null,null,null,133,"DigitalPath, Inc., Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0610003","MAXWELL PUBLIC UTILITY DISTRICT",null,null,null,null,null,null,null,null,null,134,"DigitalPath, Inc., Ducor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510010","VALLEY SPRINGS PUD",null,null,null,null,null,null,null,null,null,135,"DigitalPath, Inc., TDS Telecom - HV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1810001","CITY OF SUSANVILLE",null,null,null,null,null,null,null,null,null,136,"DigitalPath, Inc., "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910090","MONROVIA-CITY, WATER DEPT.",null,null,null,null,null,null,null,null,null,137,"DigitalPath, Inc., Surewest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910108","CITY OF BELL GARDENS",null,null,null,null,null,null,null,null,null,138,"DigitalPath, Inc., Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000471","FCSA #39 A&B",null,null,null,null,null,null,null,null,null,139,"Dillon Beach Internet Service, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610017","HAVASU WC",null,null,null,null,null,null,null,null,null,140,"Dillon Beach Internet Service, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600107","FOREST PARK MWC",null,null,null,null,null,null,null,null,null,141,"DM-Tech Internet, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610082","SAN ANTONIO CANYON MSC",null,null,null,null,null,null,null,null,null,142,"DM-Tech Internet, Ducor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910063","LINCOLN AVENUE WATER CO.",null,null,null,null,null,null,null,null,null,143,"DM-Tech Internet, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310040","FERN VALLEY WD",null,null,null,null,null,null,null,null,null,144,"Ducor Telephone Company, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610023","GREEN VALLEY MWC",null,null,null,null,null,null,null,null,null,145,"Ducor Telephone Company, Ducor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710023","TASCO SPRECKELS WATER COMPANY",null,null,null,null,null,null,null,null,null,146,"Ducor Telephone Company, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610033","MT BALDY HOMEOWNERS ASSN.",null,null,null,null,null,null,null,null,null,147,"Ducor Telephone Company, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600071","CHAMISAL MWC",null,null,null,null,null,null,null,null,null,148,"Esparto Broadband, Inc., 42, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910159","TRACT 180 MUTUAL WATER CO.",null,null,null,null,null,null,null,null,null,149,"Esparto Broadband, Inc., 42, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310036","WESTERN MWD - MURRIETA DIVISION",null,null,null,null,null,null,null,null,null,150,"Esparto Broadband, Inc., 70, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600301","STRAWBERRY LODGE MWC",null,null,null,null,null,null,null,null,null,151,"Esparto Broadband, Inc., 70, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710019","RAMONA MUNICIPAL WD",null,null,null,null,null,null,null,null,null,152,"Etheric Networks, Inc., AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910003","TRUCKEE-DONNER PUD, MAIN",null,null,null,null,null,null,null,null,null,153,"Etheric Networks, Inc., "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300563","MT. PLEASANT WATER USERS ASSOCIATION",null,null,null,null,null,null,null,null,null,154,"Etheric Networks, Inc., Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300526","OAKMONT WATER SYSTEM",null,null,null,null,null,null,null,null,null,155,"FlashByte Digital, LLC, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900665","RUSSIAN RIVER MUTUAL WATER CO.",null,null,null,null,null,null,null,null,null,156,"FlashByte Digital, LLC, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0901217","BEAR STATE WATER WORKS",null,null,null,null,null,null,null,null,null,157,"Fort Mojave Telecommunications Inc, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500466","A.F.P. MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,158,"FractalVision, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410015","TULARE, CITY OF",null,null,null,null,null,null,null,null,null,159,"FractalVision, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710008","MT. SHASTA, CITY OF",null,null,null,null,null,null,null,null,null,160,"Frontier Communications, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600345","WEST END MWC",null,null,null,null,null,null,null,null,null,161,"Frontier Communications, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010044","HURON, CITY OF",null,null,null,null,null,null,null,null,null,162,"Frontier Communications, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000538","CEDAR VALLEY MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,163,"Frontier Communications, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710011","SOLEDAD, CITY OF",null,null,null,null,null,null,null,null,null,164,"Frontier Communications, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701515","MOSS LANDING HARBOR WS",null,null,null,null,null,null,null,null,null,165,"Frontier Communications, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901092","SAN JOAQUIN WATER WORKS #2",null,null,null,null,null,null,null,null,null,166,"Frontier Communications, Ponderosa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210016","MCKINLEYVILLE C.S.D.",null,null,null,null,null,null,null,null,null,167,"Frontier Communications, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400128","COUNTRY CLUB COUNTY WD",null,null,null,null,null,null,null,null,null,168,"Frontier Communications, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110003","NORTH MARIN WATER DISTRICT",null,null,null,null,null,null,null,null,null,169,"Further Reach, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210901","MPWD-COULTERVILLE CSA 1",null,null,null,null,null,null,null,null,null,170,"Further Reach, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300543","WEST SAN MARTIN WATER WORKS INC",null,null,null,null,null,null,null,null,null,171,"Further Reach, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110025","NORTH COAST COUNTY WATER DIST",null,null,null,null,null,null,null,null,null,172,"GeoLinks, 70, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910061","LAS FLORES WATER CO.",null,null,null,null,null,null,null,null,null,173,"GeoLinks, 70, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0210001","LAKE ALPINE WATER COMPANY",null,null,null,null,null,null,null,null,null,174,"GeoLinks, 70, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800825","JED SMITH HOMEOWNERS ASSN.",null,null,null,null,null,null,null,null,null,175,"GeoLinks, 70, TDS Telecom - HV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700674","PARADISE LAKE MUTUAL WATER CO.",null,null,null,null,null,null,null,null,null,176,"GeoLinks, 70, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910003","PLACERVILLE, CITY OF - MAIN",null,null,null,null,null,null,null,null,null,177,"GeoLinks, 70, Ponderosa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800503","SUSAN RIVER PARK WATER CO.",null,null,null,null,null,null,null,null,null,178,"GeoLinks, 70, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200014","WILSON ACRES MUTUAL WATER",null,null,null,null,null,null,null,null,null,179,"GeoLinks, 70, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710041","MAJESTIC PINES COMMUNITY SD",null,null,null,null,null,null,null,null,null,180,"Giggle Fiber, LLC, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900075","BLEICH FLATS MUTUAL",null,null,null,null,null,null,null,null,null,181,"Giggle Fiber, LLC, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200509","CLIO PUBLIC UTILITY DISTRICT",null,null,null,null,null,null,null,null,null,182,"Google Fiber California, LLC, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910001","CITY OF ALHAMBRA",null,null,null,null,null,null,null,null,null,183,"Hankins Information Technology, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0202503","WOODFORDS MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,184,"Hankins Information Technology, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000705","LAGUNA NEGRA MUTUAL WATER CO.",null,null,null,null,null,null,null,null,null,185,"Horizon Cable TV, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400103","B & W RESORT MARINA",null,null,null,null,null,null,null,null,null,186,"Horizon Cable TV, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403212","MONSON WATER SYSTEM",null,null,null,null,null,null,null,null,null,187,"Impulse Internet Services, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210009","CUYAMA COMMUNITY SERVICES DISTRICT",null,null,null,null,null,null,null,null,null,188,"Internet Free Planet, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910140","RUBIO CANON LAND & WATER ASSOCIATION",null,null,null,null,null,null,null,null,null,189,"Internet Free Planet, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000757","MD 63 MEADOW SPRINGS RANCH",null,null,null,null,null,null,null,null,null,190,"Internet Free Planet, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110005","GUADALUPE VALLEY MID",null,null,null,null,null,null,null,null,null,191,"Internet Free Planet, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200703","EL CAPITAN MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,192,"IWVISP, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200134","BLAIRSDEN WATER USERS ASSN",null,null,null,null,null,null,null,null,null,193,"Kern Valley Wireless, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310010","HOPLAND PUBLIC UTILITY DISTRICT",null,null,null,null,null,null,null,null,null,194,"Kern Valley Wireless, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1410006","BIG PINE CSD",null,null,null,null,null,null,null,null,null,195,"Lake County Broadband Solutions, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700551","COPCO LAKE MWC",null,null,null,null,null,null,null,null,null,196,"Lake County Broadband Solutions, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400599","SUNSET BEACH MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,197,"Lone Pine Communications, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401026","DEER MEADOW MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,198,"Lone Pine Communications, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110019","SQUAW VALLEY MWC",null,null,null,null,null,null,null,null,null,199,"Mediacom California LLC, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210700","AMERICAN WATER O&M, LLC - VAFB",null,null,null,null,null,null,null,null,null,200,"Mediacom California LLC, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510028","TUD-APPLE VALLEY ESTATES",null,null,null,null,null,null,null,null,null,201,"Mediacom California LLC, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300638","SAN MARTIN FOOTHILLS WATER COMPANY",null,null,null,null,null,null,null,null,null,202,"MINetworks, inc., AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000653","RANCHO COLINA MOBILE HOME PARK",null,null,null,null,null,null,null,null,null,203,"MountainMesh, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910083","MANHATTAN BEACH-CITY, WATER DEPT.",null,null,null,null,null,null,null,null,null,204,"North Coast Internet, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410030","FOLSOM, CITY OF - ASHLAND",null,null,null,null,null,null,null,null,null,205,"North Coast Internet, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0600008","COLUSA CO. WWD #1 - GRIMES",null,null,null,null,null,null,null,null,null,206,"Northland Communications, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000654","RESTHAVEN MOBILE HOME PARK",null,null,null,null,null,null,null,null,null,207,"Northland Communications, Cal-Ore"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410034","DEL ORO CALIFORNIA PINES DISTRICT",null,null,null,null,null,null,null,null,null,208,"Northland Communications, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700958","LOS TULES MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,209,"Northland Communications, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0105008","CASTLEWOOD DOMESTIC WATER SYSTEM",null,null,null,null,null,null,null,null,null,210,"Northland Communications, Ponderosa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410024","RICHGROVE COMMUNITY SERVICES DISTRICT",null,null,null,null,null,null,null,null,null,211,"Northland Communications, Sierra"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010036","CITY OF SAN CLEMENTE",null,null,null,null,null,null,null,null,null,212,"Northland Communications, Siskiyou"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510019","CCWD - WALLACE",null,null,null,null,null,null,null,null,null,213,"OACYS Technology, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200881","OAK TRAIL ESTATES",null,null,null,null,null,null,null,null,null,214,"OACYS Technology, Ducor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200572","LAS POSITAS MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,215,"OACYS Technology, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701658","ARROYO CENTER WC",null,null,null,null,null,null,null,null,null,216,"OACYS Technology, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910017","WINDSOR, TOWN OF",null,null,null,null,null,null,null,null,null,217,"Outback Internet, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900563","GAYLA MANOR PWS",null,null,null,null,null,null,null,null,null,218,"Outback Internet, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300610","CASPAR SOUTH SERVICE COMPANY",null,null,null,null,null,null,null,null,null,219,"Pacific Lightwave Inc, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510007","FRAZIER PARK PUD",null,null,null,null,null,null,null,null,null,220,"Pacific Lightwave Inc, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300009","WINTERHAVEN COUNTY WATER DISTRICT",null,null,null,null,null,null,null,null,null,221,"Paxio, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502690","DUNE 3 MUTUAL WATER COMPANY, LLC",null,null,null,null,null,null,null,null,null,222,"Peak WiFi, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000005","CROWS LANDING COMM SVC DISTRICT",null,null,null,null,null,null,null,null,null,223,"Peak WiFi, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707615","DOUBLETREE RANCH WATER SYSTEM",null,null,null,null,null,null,null,null,null,224,"Peak WiFi, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500554","EAST INYOKERN MUTUAL WATER",null,null,null,null,null,null,null,null,null,225,"Pinnacles Telephone Co., AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910143","SAN FERNANDO-CITY, WATER DEPT.",null,null,null,null,null,null,null,null,null,226,"Pinnacles Telephone Co., "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910012","SONOMA, CITY OF",null,null,null,null,null,null,null,null,null,227,"Pinnacles Telephone Co., Pinnacles"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610068","CLOVERDALE MUTUAL WATER CO.",null,null,null,null,null,null,null,null,null,228,"Pinnacles Telephone Co., Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910040","EL SEGUNDO-CITY, WATER DEPT.",null,null,null,null,null,null,null,null,null,229,"PlumasSierra, 50, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900647","SERENO DEL MAR WATER COMPANY (PUC)",null,null,null,null,null,null,null,null,null,230,"PlumasSierra, 70, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210011","SANTA MARIA WATER DEPARTMENT",null,null,null,null,null,null,null,null,null,231,"PlumasSierra, 70, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010003","BASS LAKE WATER COMPANY",null,null,null,null,null,null,null,null,null,232,"PlumasSierra, 70, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610024","HESPERIA WD",null,null,null,null,null,null,null,null,null,233,"Ponderosa Edge, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200560","MIRA MONTE WATER CO.",null,null,null,null,null,null,null,null,null,234,"Ponderosa Edge, Ponderosa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500013","LAKESIDE WOODS MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,235,"Race Communications, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707507","WILLOW PARK MARINA",null,null,null,null,null,null,null,null,null,236,"Race Communications, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100539","KINGS MOUNTAIN PARK MUTUAL",null,null,null,null,null,null,null,null,null,237,"Race Communications, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310008","MISSION SPRINGS WD",null,null,null,null,null,null,null,null,null,238,"Ranch Wifi, LLC, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701918","LOMAS DEL SOL MWS",null,null,null,null,null,null,null,null,null,239,"Ranch Wifi, LLC, Calaveras"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910009","SAN JOAQUIN COUNTY - THORNTON",null,null,null,null,null,null,null,null,null,240,"Ranch Wifi, LLC, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300577","RANCHO ROBLES MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,241,"Ranch Wifi, LLC, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910016","COTATI, CITY OF",null,null,null,null,null,null,null,null,null,242,"Raw Bandwidth Communications, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000716","AVILA VALLEY MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,243,"Razzo Link, Inc., AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301775","HIGH VALLEYS WATER DISTRICT",null,null,null,null,null,null,null,null,null,244,"Razzo Link, Inc., "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310005","CITY OF MILPITAS",null,null,null,null,null,null,null,null,null,245,"Razzo Link, Inc., Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410025","WOODVILLE PUBLIC UTILITY DIST",null,null,null,null,null,null,null,null,null,246,"Root Automation, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700713","ROLLING HILLS RANCHO WA",null,null,null,null,null,null,null,null,null,247,"Root Automation, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701740","BLUFFS WS",null,null,null,null,null,null,null,null,null,248,"San Bruno CityNet Services, 42, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000018","EASTON ESTATES WATER COMPANY",null,null,null,null,null,null,null,null,null,249,"San Bruno CityNet Services, 42, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610022","VENTURA RIVER WATER DISTRICT",null,null,null,null,null,null,null,null,null,250,"San Diego Broadband, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1503226","QVWD-WEST & EAST COMBINED WATER SYSTEM",null,null,null,null,null,null,null,null,null,251,"San Diego Broadband, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401003","EAST OROSI CSD",null,null,null,null,null,null,null,null,null,252,"SBC-Wireless Inc., "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400582","PINE TREE LANE MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,253,"SBC-Wireless Inc., Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000069","SHAVER LAKE HEIGHTS PROP ASSN",null,null,null,null,null,null,null,null,null,254,"Sebastian, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100041","ALPINE MEADOWS PROPERTY OWNERS ASSO",null,null,null,null,null,null,null,null,null,255,"Sebastian, Foresthill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700552","COBB AREA CWD - HILL NINE AND TEN",null,null,null,null,null,null,null,null,null,256,"Sebastian, Kerman"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900561","LODI LAKE MOBILE HOME PARK",null,null,null,null,null,null,null,null,null,257,"Sebastian, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700568","HARBOR VIEW MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,258,"Sebastian, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300502","ALBION MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,259,"Shastabeam, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400024","ROCKING K RANCH ESTATES MUTUAL WATER CO.",null,null,null,null,null,null,null,null,null,260,"Shastabeam, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900568","VALLEY FORD WATER ASSOCIATION",null,null,null,null,null,null,null,null,null,261,"Shastabeam, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000057","DEL ORO WATER CO - METROPOLITAN DISTRICT",null,null,null,null,null,null,null,null,null,262,"Shastabeam, Ducor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200501","ALDERPOINT COUNTY WATER",null,null,null,null,null,null,null,null,null,263,"Shastabeam, TDS Telecom - HV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400940","SIERRA KING HOMEOWNERS ASSN",null,null,null,null,null,null,null,null,null,264,"Shastabeam, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900512","MORADA ACRES WATER SYSTEM",null,null,null,null,null,null,null,null,null,265,"Sierra Nevada Communications, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710005","CASTROVILLE COMMUNITY SERVICES DISTRICT",null,null,null,null,null,null,null,null,null,266,"Sierra Tel Internet, 11, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400031","RANCH ROAD ESTATES MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,267,"Sierra Tel Internet, 11, TDS Telecom - Horn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900533","MORTON'S WARM SPRINGS / SONOMA SPRINGS",null,null,null,null,null,null,null,null,null,268,"Sierra Tel Internet, 11, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900552","MICHELE MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,269,"Sierra Tel Internet, 11, Ponderosa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900682","LOCKEFORD MOBILE HOME PARK WTR SYS",null,null,null,null,null,null,null,null,null,270,"Sierra Tel Internet, 11, Sierra"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110028","NORTHSTAR C.S.D.",null,null,null,null,null,null,null,null,null,271,"Sierra Tel Internet, 50, Sierra"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400149","HUMBOLDT WOODLANDS MUTUAL",null,null,null,null,null,null,null,null,null,272,"Siskiyou Telephone Company, 10, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800820","RIVER HIGHLANDS CSD",null,null,null,null,null,null,null,null,null,273,"Siskiyou Telephone Company, 10, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010019","TEMPLETON CSD",null,null,null,null,null,null,null,null,null,274,"Siskiyou Telephone Company, 10, Siskiyou"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500544","ENOS LANE PUBLIC UTILITY DISTRICT",null,null,null,null,null,null,null,null,null,275,"Siskiyou Telephone Company, 10, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910085","MAYWOOD MUTUAL WATER CO. #2",null,null,null,null,null,null,null,null,null,276,"Siskiyou Telephone Company, 50, Siskiyou"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200612","MEADOWLARK RANCHES MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,277,"SkyHi Broadband, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400652","CATHEDRAL HILLS MWC, INC",null,null,null,null,null,null,null,null,null,278,"SmarterBroadband, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700880","SISKIYOU LAKE HIGHLANDS MWC",null,null,null,null,null,null,null,null,null,279,"SmarterBroadband, Foresthill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601105","FILLMORE IRRIGATION CO",null,null,null,null,null,null,null,null,null,280,"SmarterBroadband, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000511","MD 85 VALETA",null,null,null,null,null,null,null,null,null,281,"SmarterBroadband, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010019","TURLOCK, CITY OF",null,null,null,null,null,null,null,null,null,282,"SnowCrest Telephone Inc, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400155","BIGGERS GLEN MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,283,"SnowCrest Telephone Inc, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702409","EL CAMINO WC INC",null,null,null,null,null,null,null,null,null,284,"SnowCrest Telephone Inc, Siskiyou"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0405001","DEL ORO WATER CO.-LIME SADDLE MARINA",null,null,null,null,null,null,null,null,null,285,"Softcom Internet Communications, Inc., AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410007","PLANADA CSD",null,null,null,null,null,null,null,null,null,286,"Softcom Internet Communications, Inc., Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110124","PLACER CWA - MONTE VISTA",null,null,null,null,null,null,null,null,null,287,"Softcom Internet Communications, Inc., "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800526","BERRYESSA ESTATES (LBRID)",null,null,null,null,null,null,null,null,null,288,"Softcom Internet Communications, Inc., Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701988","ALPINE OAKS ESTATES LLC",null,null,null,null,null,null,null,null,null,289,"Sonic.net, 11, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702135","FOOTHILL WA",null,null,null,null,null,null,null,null,null,290,"Sonic.net, 11, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910126","POMONA - CITY, WATER DEPT.",null,null,null,null,null,null,null,null,null,291,"Sonic.net, 11, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810007","CITY OF VALLEJO",null,null,null,null,null,null,null,null,null,292,"Sonic.net, 12, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900903","SLEEPY VALLEY WATER COMPANY",null,null,null,null,null,null,null,null,null,293,"Sonic.net, 12, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000631","ALMIRA WATER ASSOCIATION",null,null,null,null,null,null,null,null,null,294,"Sonic.net, 12, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910247","SANTA CLARITA VALLEY W.A.-CASTAIC DIV.",null,null,null,null,null,null,null,null,null,295,"Sonic.net, 50, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600157","LUCERNE VISTA MWC",null,null,null,null,null,null,null,null,null,296,"Southern California Telephone Co, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610005","LAKE ARROWHEAD CSD",null,null,null,null,null,null,null,null,null,297,"Southern California Telephone Co, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600226","CSA 70-F MORONGO",null,null,null,null,null,null,null,null,null,298,"SouthValleyInternet, 10, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700740","SAN MIGUEL WS #03",null,null,null,null,null,null,null,null,null,299,"SouthValleyInternet, 70, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700709","RANCHO BORROMEO MWS",null,null,null,null,null,null,null,null,null,300,"SouthValleyInternet, 70, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500211","STOCKDALE ANNEX MUTUAL WATER",null,null,null,null,null,null,null,null,null,301,"Stream IT Networks LLC, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210005","RIO ALTO WATER DISTRICT",null,null,null,null,null,null,null,null,null,302,"Stream IT Networks LLC, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2100508","MUIR BEACH COMMUNITY",null,null,null,null,null,null,null,null,null,303,"Stream IT Networks LLC, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200851","ROLLING HILLS MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,304,"Succeed, Inc., AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200731","ALEGRIA DOMESTIC MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,305,"Succeed, Inc., Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200579","ROSARIO PARK",null,null,null,null,null,null,null,null,null,306,"Succeed, Inc., "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200633","LINGATE MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,307,"Succeed, Inc., Surewest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701926","MORO RD WS #09",null,null,null,null,null,null,null,null,null,308,"Succeed, Inc., Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400138","LOCKE WATER WORKS CO [SWS]",null,null,null,null,null,null,null,null,null,309,"Suddenlink Communications, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410007","DEL PASO MANOR COUNTY WATER DI",null,null,null,null,null,null,null,null,null,310,"Suddenlink Communications, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200687","RIVERBEND MOBILE HOME PARK",null,null,null,null,null,null,null,null,null,311,"Suddenlink Communications, Foresthill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200580","SAN MARCOS MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,312,"Suddenlink Communications, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000512","EAST ACRES MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,313,"Suddenlink Communications, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300010","DRYTOWN COUNTY WATER DISTRICT",null,null,null,null,null,null,null,null,null,314,"Suddenlink Communications, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400571","DAVENPORT COUNTY SANITATION",null,null,null,null,null,null,null,null,null,315,"Surfnet Communications, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210003","LOS MOLINOS COMM. SERVICES DIST.",null,null,null,null,null,null,null,null,null,316,"Surfnet Communications, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700508","GLENHAVEN MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,317,"Surfnet Communications, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010901","SLOCSA #10A - CAYUCOS",null,null,null,null,null,null,null,null,null,318,"Sylvernet, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110006","PLACER CWA - COLFAX",null,null,null,null,null,null,null,null,null,319,"TDS TELECOM, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600196","CSA 70 W-4 PIONEERTOWN",null,null,null,null,null,null,null,null,null,320,"TDS TELECOM, TDS Telecom - HV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010018","RIVERBANK, CITY OF",null,null,null,null,null,null,null,null,null,321,"TDS TELECOM, TDS Telecom - Horn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600158","LYTLE SPRINGS WC",null,null,null,null,null,null,null,null,null,322,"TDS TELECOM, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010026","NIPOMO COMM SERVICES DIST",null,null,null,null,null,null,null,null,null,323,"TDS TELECOM, TDS Telecom"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200518","RIVERSIDE CSD",null,null,null,null,null,null,null,null,null,324,"Tekify Fiber & Wireless, 70, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410050","ALPAUGH COMMUNITY SERVICES DISTRICT",null,null,null,null,null,null,null,null,null,325,"Tsunami-Wireless, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310037","CORONA, CITY OF",null,null,null,null,null,null,null,null,null,326,"Tsunami-Wireless, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403113","SOUTH FORK ESTATES MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,327,"Tsunami-Wireless, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400217","HOMETOWN COLONIAL ESTATES LLC",null,null,null,null,null,null,null,null,null,328,"Tsunami-Wireless, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400645","HIDDEN MEADOW MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,329,"Ukiah Wireless, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210018","BUELLTON WATER DEPARTMENT",null,null,null,null,null,null,null,null,null,330,"Ukiah Wireless, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200188","GREENHORN CREEK CSD",null,null,null,null,null,null,null,null,null,331,"unWired Broadband Inc, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310019","IDYLLWILD WATER DISTRICT",null,null,null,null,null,null,null,null,null,332,"unWired Broadband Inc, Ducor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300620","RIO BEND RV GOLF RESORT & STORM CROSSING",null,null,null,null,null,null,null,null,null,333,"unWired Broadband Inc, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900721","COLONIAL PARK",null,null,null,null,null,null,null,null,null,334,"unWired Broadband Inc, TDS Telecom - Horn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707574","SANTIAGO ISLAND VILLAGE",null,null,null,null,null,null,null,null,null,335,"unWired Broadband Inc, Kerman"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610069","VENTURA CWWD NO. 38 - LAKE SHERWOOD",null,null,null,null,null,null,null,null,null,336,"unWired Broadband Inc, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910029","CITY OF INDUSTRY WATERWORKS SYSTEMS",null,null,null,null,null,null,null,null,null,337,"unWired Broadband Inc, Ponderosa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910038","EL MONTE-CITY, WATER DEPT.",null,null,null,null,null,null,null,null,null,338,"unWired Broadband Inc, Sierra"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710039","PINE VALLEY MUTUAL WC",null,null,null,null,null,null,null,null,null,339,"unWired Broadband Inc, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510023","LAKE OF THE WOODS MWC",null,null,null,null,null,null,null,null,null,340,"Valley Internet, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900561","WILLOWSIDE MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,341,"Valley Internet, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710022","LAKE COUNTY CSA 20 - SODA BAY",null,null,null,null,null,null,null,null,null,342,"Vast Networks, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400401","PLANTATION MOBILE HOME PARK",null,null,null,null,null,null,null,null,null,343,"Velociter Wireless, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510003","TUD - TUOLUMNE WATER SYSTEM",null,null,null,null,null,null,null,null,null,344,"Velociter Wireless, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710010","TULELAKE, CITY OF",null,null,null,null,null,null,null,null,null,345,"Velociter Wireless, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500564","HOMETOWN WATER ASSOCIATION",null,null,null,null,null,null,null,null,null,346,"Velociter Wireless, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300611","CASA DE FRUTA WATER SYSTEM",null,null,null,null,null,null,null,null,null,347,"Velocity Communications, Inc., AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400151","KEEFER CREEK ESTATES",null,null,null,null,null,null,null,null,null,348,"Velocity Communications, Inc., TDS Telecom - HV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110350","NPS GGNRA",null,null,null,null,null,null,null,null,null,349,"Velocity Communications, Inc., "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710013","LAKESIDE WD",null,null,null,null,null,null,null,null,null,350,"Velocity Communications, Inc., Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400007","BUTTE CREEK ESTATES MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,351,"Volcano Internet Provider, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310082","NORTH PERRIS WATER SYSTEM",null,null,null,null,null,null,null,null,null,352,"Volcano Internet Provider, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500900","ASHFORD HIGHLANDS MWC",null,null,null,null,null,null,null,null,null,353,"Volcano Internet Provider, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800555","GASQUET C.S.D.",null,null,null,null,null,null,null,null,null,354,"Volcano Internet Provider, Volcano"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610026","SBDNO COUNTY SERVICE AREA 70 CEDAR GLEN",null,null,null,null,null,null,null,null,null,355,"Volcano Internet Provider, 70, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800827","WHISPERING PINES MOBILE HOME PARK",null,null,null,null,null,null,null,null,null,356,"Volcano Internet Provider, 70, Volcano"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700924","LAKE MORENA VIEWS MWC",null,null,null,null,null,null,null,null,null,357,"Warp2 inc, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900733","COUNTRY CLUB VISTA MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,358,"Warp2 inc, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701956","PIONEER PLACE MWS",null,null,null,null,null,null,null,null,null,359,"Warp2 inc, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900936","AQUA J. MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,360,"Wave Broadband, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710018","LAKE COUNTY CSA 2 - SPRING VALLEY",null,null,null,null,null,null,null,null,null,361,"Wave Broadband, Surewest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510001","TUD - SONORA/JAMESTOWN WATER SYSTEM",null,null,null,null,null,null,null,null,null,362,"Wave Broadband, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702140","WOODSIDE WA",null,null,null,null,null,null,null,null,null,363,"Webpass, Inc., AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710017","MARINA COAST WATER DISTRICT",null,null,null,null,null,null,null,null,null,364,"WebPerception, LLC., AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300708","RIDGEWOOD WATER SYSTEM",null,null,null,null,null,null,null,null,null,365,"WebPerception, LLC., "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500493","EL ADOBE POA, INC.",null,null,null,null,null,null,null,null,null,366,"WebPerception, LLC., Siskiyou"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0202504","MARKLEEVILLE WATER CO.",null,null,null,null,null,null,null,null,null,367,"WebPerception, LLC., Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500012","CASCADE RACQUET CLUB MUTUAL WATER",null,null,null,null,null,null,null,null,null,368,"Wilson Creek Communications, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210009","CHESTER PUBLIC U.D.",null,null,null,null,null,null,null,null,null,369,"Wilson Creek Communications, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300596","BIG RIVER VISTA MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,370,"Wilson Creek Communications, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410006","LINDSAY, CITY OF",null,null,null,null,null,null,null,null,null,371,"WISPRENN, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310026","NUEVO WATER COMPANY",null,null,null,null,null,null,null,null,null,372,"WISPRENN, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610004","JUNE LAKE PUD - DOWN CANYON",null,null,null,null,null,null,null,null,null,373,"WISPRENN, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510011","CENTERVILLE C.S.D.",null,null,null,null,null,null,null,null,null,374,"Zeta Broadband, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702148","ASOLEADO MWC",null,null,null,null,null,null,null,null,null,375,"Zeta Broadband, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601117","SENIOR CANYON MUTUAL WATER CO",null,null,null,null,null,null,null,null,null,376,"Zeta Broadband, Surewest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800625","ADVENTIST HEALTH - ST. HELENA HOSPITAL",null,null,null,null,null,null,null,null,null,377,"Zito Media, AT&T California"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600501","BIRCHIM COMMUNITY SERVICE DISTRICT",null,null,null,null,null,null,null,null,null,378,"Zito Media, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700937","LAZY H MUTUAL WATER COMPANY",null,null,null,null,null,null,null,null,null,379,"Zito Media, Frontier - Citizens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510016","CLEAR CREEK CSD-ANDERSON",null,null,null,null,null,null,null,null,null,380,"Zito Media, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210004","EUREKA, CITY OF",null,null,null,null,null,null,null,null,null,381,"Zito Media, Frontier"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410001","CITY OF BIGGS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610008","BIG BEAR CITY CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410021","EARLIMART PUD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301104","COVINGTON MILL MWC-DIVISION B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110013","CITY OF DALY CITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010052","SIERRA CEDARS CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010003","CITY OF BUENA PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701904","SAN JERARDO COOP WS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2900531","CREEKSIDE VILLAGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910002","SOUTH TAHOE PUD - MAIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910007","LUKINS BROTHERS WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000078","FCWWD #42/ALLUVIAL & FANCHER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210011","REDWAY C.S.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910204","LOS ANGELES CWWD 29 & 80-MALIBU"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910203","LOS ANGELES CWWD 40, R 24,27,33-PEARBLSM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910027","LOS ANGELES CWWD 40, REG. 35-N.E. L.A."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910075","LOS ANGELES CWWD 21-KAGEL CANYON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400106","EAST WALNUT GROVE [SWS]"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210020","SANTA YNEZ RIVER WATER CONS. DIST. ID#1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000802","SANTA YSABEL RANCH MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110023","NORTH TAHOE PUD - CARNELIAN WOODS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300992","GOLDEN HEIGHTS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701184","BUTTERFIELD RANCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910117","MONTEBELLO-CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710003","CONTRA COSTA WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510046","LOST HILLS UTILITY DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901337","MORADA ESTATES N PWS #46"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2510002","CEDARVILLE COUNTY WATER DIST."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210004","CITY OF RED BLUFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000815","LAS VENTANAS RANCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610004","WEST VALLEY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900100","METTLER VALLEY MUTUAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610062","RUNNING SPRINGS WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300521","KENNON WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200714","SAN AUGUSTINE MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110040","PLACER CWA - BIANCHI ESTATES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910003","PENNGROVE WATER COMPANY (PUC)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200678","SANTA ANITA MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010024","SLO CWWD NO. 23 - SANTA MARGARITA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301502","PARADISE VALLEY MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310009","EASTERN MUNICIPAL WD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610032","NEEDLES, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000551","FCSA #43/RAISIN CITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900721","TERRA NOVA MOBILE HOME PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0600012","COLUSA CO. SERVICE AREA #1-CENTURY RANCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610001","DEMPSEY ROAD MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510017","CCWD - COPPER COVE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910014","NEVADA ID - LAKE OF PINES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900736","CLEAR CREEK WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510025","TUD - PHOENIX LAKE PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110010","MONTARA WATER AND SANITARY DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000649","LOS ROBLES MOBILE HOME ESTATES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510045","GOLDEN HILLS CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710001","CITY OF DAVIS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700905","PINE HILLS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010001","CITY OF ANAHEIM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5100107","SUTTER CO. WWD#1 (ROBBINS)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210017","MANILA COMMUNITY SERVICES DIST."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300575","DATE GARDENS MOBILE HOME PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400682","PLAINVIEW MWC - CENTRAL WATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310006","MILLVIEW COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910007","RIPON, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910008","LOCKEFORD COMMUNITY SERV. DIST."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600699","CHALFANT VALLEY WEST M.W.C."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010039","CARUTHERS COMM SERV DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900611","RAINS CREEK WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910017","SAN JOAQUIN COUNTY-MOKELUMNE ACRES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010005","CITY OF MODESTO - SALIDA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400550","SEVILLE WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500349","STOCKDALE MUTUAL WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800521","CIRCLE OAKS WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301535","RANCHO CARRILLO MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300832","HILLS RANCH MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010006","MADERA CO SA3-PARKSDALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310004","WILLITS, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000728","MD 37 LA VINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410003","EXETER, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400732","PIERPOINT SPRINGS WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900102","WESTSIDE PARK MUTUAL WATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700731","Z RANCH MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600785","LAKE JODIE WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600546","CROWLEY LAKE MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600538","LOWER ROCK CREEK MUTUAL WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600621","WHITE MOUNTAIN MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700071","HEAVENLY OAKS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910124","PASADENA-CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710026","VALLEY CENTER MWD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610002","JUNE LAKE PUD VILLAGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800530","MEYERS WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910016","DONNER SUMMIT PUBLIC UTILITY DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502619","SOUTH DESERT MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610001","ADELANTO, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200012","VISTA GRANDE WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200555","RIO RANCH COMMUNITY SVCS DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900722","MORADA ESTATES PWS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700787","VEGA RD WS #01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301017","RUSH CREEK MUTUAL WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010020","LATON COMMUNITY SERVICES DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502620","POND MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410011","LE GRAND COMM SERVICES DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400027","CARTAGO MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502663","TOWN & COUNTRY WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710014","OCEANSIDE, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500465","OAK KNOLLS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010042","MALAGA COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300575","TWIN VALLEY INC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310003","BLYTHE - CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210006","LOMPOC-CITY WATER UTILITY DIV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600184","NORTH SHORE MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600180","NAVAJO MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600200","RANCHERITOS MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600156","LUCERNE VALLEY MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701747","NORTH PEAK MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600262","SNOWCREST HEIGHTS IMP ASSOC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710008","FALLBROOK PUD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410008","THERMALITO WATER & SEWER DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000526","PIKE RANCH MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900799","EL PORTAL MOBILE ESTATES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700922","LIVE OAK SPRINGS WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700669","ORCHARD LN WS #02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810001","CITY OF BENICIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000744","AFUERA DE CHORRO WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500007","VERDE VALE WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210019","MISSION HILLS CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610036","CHINO HILLS, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410003","DURHAM IRRIGATION DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000533","SUGAR PINE HOMEOWNERS ASSOC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610019","CAMARILLO WATER DEPT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810010","SID - GIBSON CANYON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010009","BAKMAN WATER-ROLLING HILLS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910173","WHITTIER-CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310006","CITY OF MORGAN HILL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900767","GOLDEN VALLEY MUNICIPAL WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000595","MADERA MH & RV PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710021","LAKE COUNTY CSA 21 - NORTH LAKEPORT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910010","TRUCKEE-DONNER PUD - HIRSCHDALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510013","SHASTA C.S.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700612","LAGUNA SECA WC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310001","FORT BRAGG, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510006","CITY OF SHASTA LAKE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900523","WHITE FENCE FARMS MWC NO.3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510038","BEAR VALLEY CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701897","BERRY DR WS #02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5310001","WEAVERVILLE C.S.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400110","PARK WEST MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200702","VIEJA MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400209","SAN LUIS HILLS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200013","WOMACK SUBDIVISION M.W.C."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500823","BEST ROAD MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010001","BAKMAN WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210004","AMERICAN VALLEY CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900512","HAPPY ACRES MUTUAL BENEFIT WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510051","LEBEC COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310003","UKIAH, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701731","BRANDON CREEK MWS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910255","SANTA CLARITA VALLEY W.A.-TESORO DIV."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200556","FOSTER ROAD MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200616","SKYLINE PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900553","PARK ROYAL MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900158","LITTLE BALDY WATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110031","WARD WELL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200510","IVCSD CRESCENT MILLS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4901309","HILTON MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700502","ANDERSON SPRINGS CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900130","DEL RIO MUTUAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000589","MAMMOTH POOL MOBILE HOME PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410048","PORTERVILLE-JONES CORNER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400968","IMPROVEMENT DISTRICT NO. 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710036","BORREGO WD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701888","CACHAGUA MUTUAL WS (#4)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610013","LOMA LINDA, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010042","WATERFORD-RIVER POINTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900523","MORADA MANOR WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410017","LONDON COMMUNITY SERV DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610025","JOSHUA BASIN WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500555","MUSTANG MUTUAL WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502659","OWENS PEAK SOUTH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010003","SAN MIGUELITO MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710013","CALLAYOMI COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400135","WILSON CIRCLE MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110022","CITY OF REDWOOD CITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200502","LAS FLORES WATER WORKS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300506","MEADOW ESTATES MUTUAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900155","WILSONA GARDENS MUTUAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800557","HUNTER VALLEY CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710006","ESCONDIDO, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110006","NORTH MARIN WD - PT. REYES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810700","BEALE AIR FORCE BASE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000670","WALNUT HILLS MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3205006","GRIZZLY RANCH CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3205001","WALKER RANCH CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010010","CITY OF FULLERTON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610012","CHINO, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010004","COALINGA-CITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200538","MYERS FLAT M.W.S. INC."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910006","NEVADA ID - LOMA RICA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710001","DORRIS, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610038","RIALTO, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800572","FAIRWAY DOWNS MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000293","MD 46 AHWAHNEE RESORTS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300730","WESTPORT COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910022","CANON MANOR WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700503","CALLAHAN WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910010","SAN JOAQUIN COUNTY - LINCOLN VILLAGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010033","CITY OF MODESTO - GRAYSON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701800","TULARCITOS MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5402048","DEL ORO RIVER ISLAND SERV TERR #2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700687","PESANTE RD WS #02"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701408","YUIMA MUNICIPAL WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710011","YREKA, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1805007","HERLONG PUBLIC UTILITY DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610051","VALLEY OF ENCHANTMENT MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410003","CITY OF GUSTINE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300609","SEAFAIR ROAD AND WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900724","ELKHORN ESTATES WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110035","WEIMAR WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700934","PAUMA VALLEY WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200870","CASMALIA COMMUNITY SERVICES DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000023","FCSA #14/BELMONT MANOR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403084","FAIRWAY MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900843","CALIFORNIAN MOBILE HOME PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010037","YORBA LINDA WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210001","CARPINTERIA VALLEY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910005","HEALDSBURG, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010006","CITY OF WATERFORD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910156","BEVERLY HILLS-CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702554","HIDDEN CANYON RANCH MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900504","CLEMENTS WATER WORKS #43"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110034","CHRISTIAN VALLEY PARK CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500314","DEL ORO WC - COUNTRY ESTATES DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702374","COUNTRYSIDE ESTATES MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700686","GARLEN COURT WS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100510","REDWOOD TERRACE MUTUAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500535","MANON MANOR MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900145","REESEDALE MUTUAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400616","LEMON COVE WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710004","KNIGHTS LANDING SVC. DIST."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810004","CITY OF RIO VISTA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110024","CITY OF EAST PALO ALTO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010008","HUGHSON, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410017","SOQUEL CREEK WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410014","SAN LORENZO VALLEY WATER DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510012","LAMONT PUBLIC UTILITY DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010021","DENAIR COMMUNITY SERVICES DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410013","SCOTTS VALLEY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3810702","TREASURE ISLAND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110026","NEVADA ID - NORTH AUBURN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600209","ROCKY COMFORT MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310006","BANNING, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200707","MIRANDA C.S.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910005","MANTECA, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400201","VOLTA COMMUNITY SD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910023","NEVADA ID - LAKE WILDWOOD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510002","TUD - PONDEROSA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410009","CITY OF MERCED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510009","GROVELAND COMMUNITY SERV DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502699","EAST WILSON ROAD WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600185","OAK GLEN DOMESTIC WATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000040","FCWWD #37/MILE HIGH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910148","SIERRA MADRE-CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910073","LOMITA-CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200842","SAINT MARIE MOBILE HOME PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5602130","SOLANO VERDE MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000053","LANARE COMMUNITY SERVICES DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900842","DOUBLE L MOBILE ESTATES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900719","MOKELUMNE MOBILE SENIOR PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900803","EL DORADO MUTUAL WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700548","DOLAN RD MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310008","REDWOOD VALLEY COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410010","WINTON WATER & SANITARY DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900513","MADRONE MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100058","DUTCH FLAT MUTUAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000484","FCSA #34/ MILLERTON NEW TOWN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000557","MD 43 MIAMI CREEK KNOLLS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4901246","DOWNTOWN GRATON MUTUAL WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502744","60TH STREET ASSOC. WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110012","TOWN OF SUNOL-SFPUC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200800","EAST VALLEY FARMS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500525","LAKEVIEW RANCHOS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710008","CITY OF PITTSBURG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010005","OCEANO COMM SERVICES DIST."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710009","DESCANSO COMMUNITY SERVICES DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000501","BASS LAKE ANNEX 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500086","SONORA ESTATES MOBILE HOME PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400816","BEDEL MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900893","WEST WATER COMPANY (PUC)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0500027","LILI VALLEY WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700554","LAKE COUNTY CSA 13 - KONO TAYEE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500296","FULLER ACRES MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910130","QUARTZ HILL WATER DIST."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910169","WALNUT PARK MUTUAL WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510032","CALIFORNIA CITY, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510033","TUD-SCENIC VIEW/SCENIC BROOK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510015","TUD - CEDAR RIDGE WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510001","UNION PUBLIC UTILITY DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910092","MONTEREY PARK-CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200848","VISTA HILLS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200891","BOBCAT SPRINGS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410008","ELK GROVE WATER SERVICE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000010","TID/ LA GRANGE WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600622","SIERRA EAST HOA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610007","OXNARD WATER DEPT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000724","SA 14 CHUK CHANSE SUBDIVISION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510002","BORON CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510017","INDIAN WELLS VALLEY W.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301002","LEWISTON COMMUNITY SERVICES DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400010","ROLLING GREEN UTILITIES, INC."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500489","BRITE LAKE MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710006","MCCLOUD C.S.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910011","SEBASTOPOL, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610043","OAK PARK WATER SERVICE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700918","RANCHO SANTA TERESA MW CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100203","ARTOIS COMMUNITY S.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900817","CLEAR SKIES MOBILE HOME PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210021","JACOBY CREEK CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400613","LAS COLINAS ROAD & WATER ASSN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000524","SKY ACRES MUTUAL WATER CORP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210924","YOSEMITE WEST WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700523","GRENADA SANITARY DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010007","CITY OF FRESNO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910045","ANTELOPE VALLEY EAST KERN WATER AGENCY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300716","LUPIN LODGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410006","DELHI CWD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000555","FCSA #44C/RIVERVIEW ESTATES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010011","MORRO BAY PW DEPT - WATER DIVISION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502465","PANAMA ROAD PROPERTY OWNERS ASSOC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910014","ROHNERT PARK, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010035","CITY OF MODESTO - CENTRAL TURLOCK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910191","NORWALK - CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5700707","ROLLING ACRES MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410033","FLORIN COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200007","HOWELL'S LAKESIDE WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701254","CARMEL RIVIERA MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110005","EAST BAY MUD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403110","SIERRA MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900639","REDWOOD HEIGHTS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200078","FRCCSD OLD MILL RANCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610005","LEE VINING PUBLIC UTILITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300545","SHORELANDS ROAD & WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410011","DEL ORO WATER CO.-PARADISE PINES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810006","NORTH YUBA WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200503","MINERAL COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700536","SUNRISE SHORE MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400595","VILLA DEL MONTE MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710042","SAN DIEGO COUNTY WATER AUTHORITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110010","ZONE 7 WATER AGENCY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500455","WILLIAM FISHER MEMORIAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700534","COLONIAL OAK WC INC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510005","CITY OF REDDING"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901303","ACAMPO WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910225","LAS VIRGENES MWD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400046","BLACK RASCAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600008","APPLE VALLEY FOOTHILL CWD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910144","SAN GABRIEL COUNTY WD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800548","KLAMATH C.S.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610014","OJAI WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2500503","CALIFORNIA PINES C.S.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702094","BLACKIE RD WS #18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301529","RAMONA WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700838","SPRING CANYON WA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910153","SOUTH MONTEBELLO IRRIGATION DIST."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900584","TIMBER COVE COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010012","HERITAGE RANCH CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700074","CUYAMACA WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300522","LAKE CANYON MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300542","SAN MARTIN COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400191","ELEVEN OAKS MOBILE HOME COMMUNITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010015","MORRO ROCK MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910056","LAKE ELIZABETH MUTUAL WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710003","FORT JONES, TOWN OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610085","SAN ANTONIO WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900146","SUNNYSIDE FARMS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701241","ENCINAL RD WS #01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610034","ONTARIO MUNICIPAL UTILITIES COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600017","R.R. LEWIS SMALL WC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200592","BIG LAGOON CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300912","MECCHI WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300856","SPRING VALLEY HEIGHTS ASSOCIATION INC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010029","CITY OF SANGER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910012","CITY OF STOCKTON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910066","LEISURE LAKE MOBILE ESTATES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700859","RANCHO DEL CAMPO WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500910","DUNNEVILLE ESTATES CSA #50"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601125","COMMUNITY MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400665","DEL ORO RIVER ISLAND SERV TERR #1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000214","BARON CANYON MUTUAL WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0900308","QUINTETTE SERVICE CORP WATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3107339","FOLSOM LAKE MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900612","HEIGHTS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110010","TAHOE CITY PUD - MAIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910013","GEORGETOWN DIVIDE PUD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110001","ALAMEDA COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400042","FOREST VILLAGE LLC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1907028","SPV WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410012","HILMAR COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910007","AZUSA LIGHT AND WATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910007","SEA RANCH WATER COMPANY,THE (PUC)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110020","PALO ALTO PARK MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700682","PARADISE RD WS #09"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800511","LAKE FOREST MUTUAL W.C."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010006","CAYUCOS BEACH MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410002","CITY OF DOS PALOS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510012","TUD - UPPER BASIN WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910043","GLENDALE-CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702055","VIERRA KNOLLS MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400805","SOULTS MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310001","CITY OF JACKSON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710015","POWAY, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210006","LAKE ALMANOR COUNTRY CLUB MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110011","CITY OF LIVERMORE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500041","ALPINE ACRES MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300605","RIVER ESTATES MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010007","HILLSVIEW HOMES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300546","SIERRA ROAD IMPROVEMENT ASSOCIATION INC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010001","CHOWCHILLA CITY WATER DEPT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910011","TRACY, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310004","CITY OF GILROY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500006","SHASTA CSA - SUGARLOAF, #2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510016","SIERRA PARK WATER COMPANY, INC."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100237","WILLOWS MOBILE HOME COMMUNITY & RV PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910070","LOS ANGELES CWWD 40,REG 4 & 34-LANCASTER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100711","BUTTE CITY COMMUNITY S.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910154","CITY OF SOUTH PASADENA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910025","KENWOOD VILLAGE WATER COMPANY (PUC)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110017","MENLO PARK MUNICIPAL WATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910003","CITY OF ARCADIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900580","SONOMA MOUNTAIN COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010055","FCSA #47/QUAIL LAKE ESTATES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010007","CITY OF FRESNO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400504","PORTERVILLE MOBILE VILLAGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400542","DUCOR CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600139","JUBILEE MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310074","TEMESCAL VALLEY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610854","SEARLES VALLEY MINERALS OPERATIONS INC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610009","PORT HUENEME WATER DEPT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510014","MOJAVE PUD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601104","CASITAS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400605","CRESTWOOD HEIGHTS WATER ASSN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701589","SUNNY ACRES MWS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010027","REEDLEY, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1503526","WINI MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710009","WEED, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700606","BAYCLIFF WATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610001","MAMMOTH CWD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701263","PARTINGTON MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010010","MADERA VALLEY WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410012","STRATHMORE PUBLIC UTIL DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200671","BENBOW-DEL ORO W.C."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500077","SLIDE INN SNOWBOWL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600012","ALLEGHANY COUNTY W.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1206004","PALMER CREEK CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900714","SUNNYSIDE ESTATES WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800924","CAMPTONVILLE COMMUNITY SERV DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410014","FOLSOM, CITY OF - MAIN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110009","DUBLIN SAN RAMON SERVICES DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700531","TENNANT C.S.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400167","BALLICO CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410005","RANCHO MURIETA COMMUNITY SERVI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400150","DELTA CROSSING MHP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900755","SHADY REST TRAILER COURT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310018","HOME GARDENS COUNTY WD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910102","PALMDALE WATER DIST."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403144","ALI MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410022","CAMP NELSON WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010030","CITY OF SAN JUAN CAPISTRANO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910086","MAYWOOD MUTUAL WATER CO. #3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301676","THOMAS MOUNTAIN WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500553","RANCHOS DEL RIO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710034","OTAY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610020","THOUSAND OAKS WATER DEPT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800525","LA TIERRA HEIGHTS MUTUAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300770","THREE SPRINGS RANCH MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707517","COLONIA SANTA MARIA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601116","SAN CAYETANO MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210017","VANDENBERG VILLAGE COMM. SERV. DIST."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5110007","SUTTER COMMUNITY S.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900521","GILL CREEK MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300018","GATEWAY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010011","MADERA CO SA1-INDIAN LAKES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210024","LA CUMBRE MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510023","SONORA MEADOWS MUTUAL WTR CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5201140","ANTOINETTE MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000267","KINGS CANYON MOBILE HOME PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610003","VENTURA CWWD NO. 17 - BELL CANYON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900798","MOUNTAIN VIEW MOBILE ESTATES, LLC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910003","ESCALON, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510029","VAUGHN WC INC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400598","PURESOURCE WATER, INC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600009","SIERRA CSA #5, SIERRA BROOKS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910009","VALLEY COUNTY WATER DIST."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510011","SNOWSHOE SPRINGS ASSN."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510024","SONORA WATER COMPANY INC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710037","PADRE DAM MWD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810026","SID - PEABODY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000552","MD 24 TEAFORD MEADOW LAKES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010018","CITY OF LA HABRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600027","BAR \"H\" MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910051","INGLEWOOD- CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301101","TREASURE CREEK WOODS MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710001","CLEARLAKE OAKS COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0810002","SMITH RIVER C.S.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0810001","CITY OF CRESCENT CITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610049","TWENTYNINE PALMS WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200104","GRIZZLY LAKE CSD-DELLEKER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310005","PINE GROVE COMM SERV DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410001","BIG BASIN WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900927","SPRING CREEK ESTATES PWS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900831","ARBOR MOBILE HOME PARK WS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300606","LAKE VIEW MUTUAL WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810007","TOWN OF YOUNTVILLE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701367","TIERRA MEADOWS HOA WS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500042","BELLEVIEW OAKS MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610028","MARYGOLD MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300550","COUNTRY LIFE MH & RV PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000004","BELMONT WATER CORPORATION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010019","KINGSBURG, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500340","WEST TEHACHAPI MUTUAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410029","SCWA - LAGUNA/VINEYARD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1410009","INYO COUNTY PWD - LONE PINE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000433","OID-OAKDALE RURAL WATER SYSTEM #1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600399","PARADISE MOBILE ESTATES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400179","MC CLELLAN MHP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910194","ROWLAND WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500494","WILSON ROAD WATER COMMUNITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510006","MI WUK VILLAGE MUT WTR CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810004","CITY OF WHEATLAND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910028","SWEETWATER SPRINGS CWD - MONTE RIO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910065","LONG BEACH-CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500393","RAINBIRD VALLEY MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410014","TIPTON COMMUNITY SERVICES DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400641","TEVISTON CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400744","EAST THREE RIVERS MUTUAL WATER CORP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400572","FERN GROVE WATER CLUB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210002","GERBER LAS FLORES CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010062","FCWWD #18/MIRA BELLA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100528","GOLDEN HILLS MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400008","GRAN MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900660","YULUPA MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610039","CHANNEL ISLANDS BEACH CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400755","MONTEREY BAY ACADEMY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310028","RIVERSIDE CSA #122-MESA VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510003","BURNEY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500057","LONG BARN PROPERTY OWNERS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610055","YUCAIPA VALLEY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410002","DINUBA, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701793","TWIN LAKES RESORT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900596","VILLA CEREZOS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610029","MONTE VISTA CWD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610048","TERRACE WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1110001","CITY OF ORLAND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610015","CRESTLINE VILLAGE CWD - DIVISION 10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500028","SHASTA CSA - CRAGVIEW, #23"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701647","GREEN ACRES WA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710700","CAMP PENDLETON (NORTH)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200544","REDCREST WATER WORKS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010034","CITY OF MODESTO - NORTH TURLOCK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700657","WINDFLOWER POINT MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210012","RIO DELL, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810011","SID - ELMIRA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010027","NACIMIENTO WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0210002","KIRKWOOD MEADOWS PUBLIC UTILITY DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400528","LAUREL COMMUNITY LEAGUE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5700788","NORTH DAVIS MEADOWS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510011","COLD SPRINGS WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310047","CABAZON WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400655","CENTRAL MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300514","ELK COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400025","VALLEY VISTA MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300053","RANCHO DEL ORO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910167","VERNON-CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910053","HEMLOCK MUTUAL WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710006","CITY OF WOODLAND"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000808","MONTE SERENO MUTUAL BENEFIT WATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500092","PONDEROSA MOBILE HOME PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710003","HIGHLANDS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910179","BURBANK-CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110005","PLACER CWA - AUBURN/BOWMAN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3103836","HIDDEN VALLEY COMMUNITY ASSOCIATION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810001","HOWELL MOUNTAIN MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910105","PARAMOUNT - CITY, WATER DEPT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010030","TRANQUILLITY IRRIGATION DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110019","O'CONNOR TRACT CO-OPERATIVE WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010064","CITY OF WESTMINSTER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5310003","TRINITY CENTER M.W.C.          ."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610053","WESTERN HEIGHTS WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500459","LAKE OF THE WOODS MOBILE VILLAGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310032","SAN JACINTO, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310012","ELSINORE VALLEY MWD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500363","TUD-WARDS FERRY RANCHES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700766","STRAWBERRY RD WS #06"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500252","KERN VALLEY MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910067","LOS ANGELES-CITY, DEPT. OF WATER & POWER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300760","SANTA TERESA MEADOWS WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310004","PLYMOUTH, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400123","HUMBOLDT HIGHLANDS MUTUAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400090","MOUNTAIN VILLAGE HOMEOWNER'S ASSOC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310049","WESTERN MWD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010007","PASO ROBLES WATER DEPARTMENT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500324","WONDER ACRES WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610045","LACSD - RIMFOREST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410018","SANTA NELLA COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310011","FIRST MACE MEADOW # 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900543","MAURLAND MANOR WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900536","OCCIDENTAL COMMUNITY SERVICES DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710047","CAMPO HILLS-COUNTY PUBLIC WORKS WASTEWTR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110005","BOLINAS COMMUNITY PUD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200504","CITY OF TEHAMA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000568","SAN SIMEON CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500243","RAMBLING HILLS ESTATES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800529","SUSAN HILLS ESTATES WC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0103040","NORRIS CANYON PROPERTY OWNERS ASSN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000054","MORNINGSIDE MOBILEHOME PARK"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710007","DIABLO WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900973","GEORGE RANCH MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010014","OAKDALE, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510024","GREENFIELD COUNTY WD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710007","GONZALES, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5602111","NYELAND ACRES MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510028","MIL POTRERO MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700511","NORMCO WC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110021","ESTERO MUNICIPAL IMPROVEMENT DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110001","MID-PENINSULA WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510015","OILDALE MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400036","KEELER COMMUNITY SERVICE DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100509","COUNTY SERVICE AREA 7"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510025","STALLION SPRINGS CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910023","AVERYDALE MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610073","HI DESERT WD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500074","SIERRA VILLAGE MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901075","FAIRWAY ESTATES PWS CSA-18"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500560","KRANENBURG WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410018","DEL ORO WATER CO.-STIRLING BLUFFS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300019","FIDDLETOWN COMMUNITY SERVICE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010026","WATERFORD - HICKMAN"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500173","CASSEL PARK MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702110","DELANY WC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900844","COUNTRY MANOR MHP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610014","COLTON, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710009","UPPER LAKE COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400556","RIVER RETREAT MUTUAL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900585","BENNETT RIDGE MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500591","SWEET WATER CO-OP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707569","ANGLERS SUBDIVISION 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500398","FRONTIER TRAILS HOMEOWNERS ASSOC INC."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110041","MIDWAY HEIGHTS C. W. D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610016","GLEN MARTIN MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900603","RIEBLI MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810004","ST. HELENA, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3510001","HOLLISTER, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910018","BELLFLOWER MUNICIPAL WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410010","PORTERVILLE, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400003","HARTLEY MUTUAL WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400026","RAWSON CREEK MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301115","CHIRIACO SUMMIT WATER DIST."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610117","DEVORE WC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310021","AWA - CAMANCHE VILLAGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310021","JURUPA COMMUNITY SD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702198","FOOTHILL ESTATES WS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400156","SOUTHWEST TRACT W M D [SWS]"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100436","ORLAND OAKS MHP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700277","SUNRISE ESTATES MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710001","CITY OF ANTIOCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510004","CCWD - SHEEP RANCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910166","VALLEY WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700544","COBB AREA CWD - BONANZA SPRINGS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410004","CARMICHAEL WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010041","CITY OF SEAL BEACH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810012","PACIFIC UNION COLLEGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310005","WILLOW COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910019","FORESTVILLE WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701498","HARBOR VIEW WA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000865","MD 58 SIERRA HIGHLANDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910028","CRESCENTA VALLEY CWD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601122","TICO MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010026","PINEDALE COUNTY WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210013","SOLVANG WATER DIVISION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301102","TRINITY KNOLLS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000039","FCSA #10/CUMORAH KNOLLS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510005","DELANO, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510007","COTTONWOOD COUNTY WATER DIST."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910009","SANTA ROSA, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900653","LONE PINE MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910013","VALLEY OF THE MOON WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900793","VINEHILL VISTAS MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110009","MEADOW VISTA CWD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510007","DEL ORO WATER COMPANY - STRAWBERRY DIV."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502569","FIRST MUTUAL WATER SYSTEM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900563","SUNDALE MUTUAL WATER COMPANY A, B"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610060","BDVWA - GOAT MOUNTAIN ID"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700933","PALOMAR MOUNTAIN MUTUAL WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410002","SCWA - ARDEN PARK VISTA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500204","WHITE OAK MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310031","RIVERSIDE, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1810002","WESTWOOD C.S.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610017","VENTURA WATER DEPARTMENT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500235","WOODRIDGE MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400660","LAKE SUCCESS MOBILE LODGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910125","PICO WD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700775","TIERRA VERDE MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710014","MT. KONOCTI MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910185","LOS ANGELES CWWD 36-VAL VERDE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000019","FCSA #30/EL PORVENIR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710004","BRENTWOOD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910020","EAST PASADENA WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010002","CITY OF BREA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110036","NORTH TAHOE PUD - DOLLAR COVE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701676","SAN LUCAS WD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710015","HIDDEN VALLEY LAKE CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610007","HOME GARDEN CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0409183","SIERRA MOON WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310048","COACHELLA VWD: I.D. NO. 8"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410009","PIXLEY PUBLIC UTIL DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901159","WILKINSON MANOR A-ZONE PWS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500561","ROUND MOUNTAIN WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400169","SPINDRIFT MARINA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010025","CITY OF PARLIER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610015","VENTURA CWWD NO. 19 - SOMIS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400553","DEL ORO TRAVER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510022","WEST KERN WATER DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310008","WESTMORLAND, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310020","INDIO WATER AUTHORITY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5402038","PATTERSON TRACT CSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210903","FISHCAMP MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701959","TIERRA VISTA MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310020","CITY OF SAN JOSE - EVG/EDV/COY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702003","VIERRA MEADOWS MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500290","NORTH MUROC MUTUAL WATER COMPANY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910163","VALENCIA HEIGHTS WATER CO."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200822","SANTA RITA WATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910084","MAYWOOD MUTUAL WATER CO. #1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700528","SISKIYOU CO. ROLLING HILLS MWC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601401","KROTONA INSTITUTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400625","VISTA ROBLES ASSOCIATION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310004","EL CENTRO, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600022","BAKER COMMUNITY SERVICES DISTRICT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000805","CALLENDER GROVE MUTUAL WATER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510013","MCFARLAND, CITY OF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000230","CANYON CREST MUTUAL BENEFIT WC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000507","GARDEN FARMS C.W.D."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000789","SPANISH LAKES MUTUAL WATER CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110003","FORESTHILL PUBLIC UTILITY DIST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310044","RUBIDOUX COMMUNITY SD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710001","ALCO WATER SERVICE"]

{"sheet":"2022 CRT Forecast","index":18,"n_rows":1955,"n_cols":59,"rows_kept":1125,"cut":true,"hidden":true,"merged":[[0,3,0,10],[0,11,0,18],[0,19,0,26]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[null,null,null,"Basic Service",null,null,null,null,null,null,null,"All-Electric Service",null,null,null,null,null,null,null,"Weighted Average",null,null,null,null,null,null,null,null,"Gas Provider and Climate Zone","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"PWSID","Name","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"Communications Provider ID","Communication Provider Names (Broadband, Voice)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)"]
["Electric Provider and Climate Zone","Regulated","Percentage of Customers on All-Electric Rate","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"City of Coalinga",40.07,{"$f":"AD2*(1+('Scenario Input'!$AA$15/100))","v":41.903281934080752},{"$f":"AE2*(1+('Scenario Input'!$AD$15/100))","v":43.367280317615574},{"$f":"AF2*(1+('Scenario Input'!$AG$15/100))","v":44.285869052615759},{"$f":"AG2*(1+('Scenario Input'!$AJ$15/100))","v":45.250942661688029},{"$f":"AH2*(1+('Scenario Input'!$AM$15/100))","v":46.262861614578057},{"$f":"AI2*(1+('Scenario Input'!$AP$15/100))","v":47.613972576915216},{"$f":"AJ2*(1+('Scenario Input'!$AS$15/100))","v":49.004542854323638},null,"CWS_Bakersfield",null,31.85,{"$f":"AO2*(1+('Scenario Input'!$AA$15/100))","v":33.307200638893733},{"$f":"AP2*(1+('Scenario Input'!$AD$15/100))","v":34.470872925282151},{"$f":"AQ2*(1+('Scenario Input'!$AG$15/100))","v":35.201021445615467},{"$f":"AR2*(1+('Scenario Input'!$AJ$15/100))","v":35.968118886318031},{"$f":"AS2*(1+('Scenario Input'!$AM$15/100))","v":36.77245177001025},{"$f":"AT2*(1+('Scenario Input'!$AP$15/100))","v":37.846394474039165},{"$f":"AU2*(1+('Scenario Input'!$AS$15/100))","v":38.951701769658285},null,1,", AT&T California",27,{"$f":"AZ2*(1+('Scenario Input'!$AA$15/100))","v":28.235303524336917},{"$f":"BA2*(1+('Scenario Input'!$AD$15/100))","v":29.221776106204654},{"$f":"BB2*(1+('Scenario Input'!$AG$15/100))","v":29.840740314964449},{"$f":"BC2*(1+('Scenario Input'!$AJ$15/100))","v":30.491026999390485},{"$f":"BD2*(1+('Scenario Input'!$AM$15/100))","v":31.172879051500061},{"$f":"BE2*(1+('Scenario Input'!$AP$15/100))","v":32.083285739373864},{"$f":"BF2*(1+('Scenario Input'!$AS$15/100))","v":33.020280935032147}]
["Aha Macav Power Service",null,0,60.434334344699991,{"$f":"D3*(1+('Scenario Input'!$AA$15/100))","v":63.199324944957894},{"$f":"E3*(1+('Scenario Input'!$AD$15/100))","v":65.407355086975457},{"$f":"F3*(1+('Scenario Input'!$AG$15/100))","v":66.792788047701094},{"$f":"G3*(1+('Scenario Input'!$AJ$15/100))","v":68.248330377571818},{"$f":"H3*(1+('Scenario Input'!$AM$15/100))","v":69.77452574389811},{"$f":"I3*(1+('Scenario Input'!$AP$15/100))","v":71.8122969351802},{"$f":"J3*(1+('Scenario Input'!$AS$15/100))","v":73.90958141420947},60.434334344699991,{"$f":"L3*(1+('Scenario Input'!$AA$15/100))","v":63.199324944957894},{"$f":"M3*(1+('Scenario Input'!$AD$15/100))","v":65.407355086975457},{"$f":"N3*(1+('Scenario Input'!$AG$15/100))","v":66.792788047701094},{"$f":"O3*(1+('Scenario Input'!$AJ$15/100))","v":68.248330377571818},{"$f":"P3*(1+('Scenario Input'!$AM$15/100))","v":69.77452574389811},{"$f":"Q3*(1+('Scenario Input'!$AP$15/100))","v":71.8122969351802},{"$f":"R3*(1+('Scenario Input'!$AS$15/100))","v":73.90958141420947},{"$f":"(D3*(1-$C3))+(L3*$C3)","v":60.434334344699991},{"$f":"(E3*(1-$C3))+(M3*$C3)","v":63.199324944957894},65.407355086975457,66.792788047701094,68.248330377571818,69.77452574389811,71.8122969351802,73.90958141420947,null,"City of Palo Alto Ultilities",48.13,{"$f":"AD3*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"AE3*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"AF3*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"AG3*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"AH3*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"AI3*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"AJ3*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472},null,"CWS_Bay_Area",null,56.45,{"$f":"AO3*(1+('Scenario Input'!$AA$15/100))","v":59.032699405511813},{"$f":"AP3*(1+('Scenario Input'!$AD$15/100))","v":61.095157822046396},{"$f":"AQ3*(1+('Scenario Input'!$AG$15/100))","v":62.389251510360857},{"$f":"AR3*(1+('Scenario Input'!$AJ$15/100))","v":63.748832374651592},{"$f":"AS3*(1+('Scenario Input'!$AM$15/100))","v":65.174408239154758},{"$f":"AT3*(1+('Scenario Input'!$AP$15/100))","v":67.077832592135366},{"$f":"AU3*(1+('Scenario Input'!$AS$15/100))","v":69.036846621576473},null,2,", Cal-Ore",25,{"$f":"AZ3*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA3*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB3*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC3*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD3*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE3*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF3*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["Anza Electric Coop Inc",null,0,76,{"$f":"D4*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"E4*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"F4*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"G4*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"H4*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"I4*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"J4*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},76,{"$f":"L4*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"M4*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"N4*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"O4*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"P4*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"Q4*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"R4*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},{"$f":"(D4*(1-$C4))+(L4*$C4)","v":76},79.477150661096502,82.253888298946421,83.996157923603619,85.826594516802828,87.745881774592746,90.30850800712642,92.94597596527565,null,"City of Susanville",64.260000000000005,{"$f":"AD4*(1+('Scenario Input'!$AA$15/100))","v":67.200022387921862},{"$f":"AE4*(1+('Scenario Input'!$AD$15/100))","v":69.547827132767068},{"$f":"AF4*(1+('Scenario Input'!$AG$15/100))","v":71.020961949615383},{"$f":"AG4*(1+('Scenario Input'!$AJ$15/100))","v":72.568644258549355},{"$f":"AH4*(1+('Scenario Input'!$AM$15/100))","v":74.191452142570142},{"$f":"AI4*(1+('Scenario Input'!$AP$15/100))","v":76.358220059709794},{"$f":"AJ4*(1+('Scenario Input'!$AS$15/100))","v":78.5882686253765},null,"CWS_BearGulch",null,66.709999999999994,{"$f":"AO4*(1+('Scenario Input'!$AA$15/100))","v":69.762114744759828},{"$f":"AP4*(1+('Scenario Input'!$AD$15/100))","v":72.199432742404142},{"$f":"AQ4*(1+('Scenario Input'!$AG$15/100))","v":73.728732830047321},{"$f":"AR4*(1+('Scenario Input'!$AJ$15/100))","v":75.335422634419942},{"$f":"AS4*(1+('Scenario Input'!$AM$15/100))","v":77.02010227872475},{"$f":"AT4*(1+('Scenario Input'!$AP$15/100))","v":79.26948117309739},{"$f":"AU4*(1+('Scenario Input'!$AS$15/100))","v":81.58455337688865},null,3,", Calaveras",25,{"$f":"AZ4*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA4*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB4*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC4*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD4*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE4*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF4*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["BVES 16","X",6.070416835289356E-4,44.98,{"$f":"D5*(1+('Scenario Input'!$AA$15/100))","v":47.037924167580535},{"$f":"E5*(1+('Scenario Input'!$AD$15/100))","v":48.681314416929084},{"$f":"F5*(1+('Scenario Input'!$AG$15/100))","v":49.712462939522254},{"$f":"G5*(1+('Scenario Input'!$AJ$15/100))","v":50.795792386392002},{"$f":"H5*(1+('Scenario Input'!$AM$15/100))","v":51.931707397647138},{"$f":"I5*(1+('Scenario Input'!$AP$15/100))","v":53.448377502112464},{"$f":"J5*(1+('Scenario Input'!$AS$15/100))","v":55.009342091027627},79.10814594855978,{"$f":"L5*(1+('Scenario Input'!$AA$15/100))","v":82.72750044833812},{"$f":"M5*(1+('Scenario Input'!$AD$15/100))","v":85.617797373547205},{"$f":"N5*(1+('Scenario Input'!$AG$15/100))","v":87.431320001825156},{"$f":"O5*(1+('Scenario Input'!$AJ$15/100))","v":89.336615332935523},{"$f":"P5*(1+('Scenario Input'!$AM$15/100))","v":91.334395023809947},{"$f":"Q5*(1+('Scenario Input'!$AP$15/100))","v":94.001824102953123},{"$f":"R5*(1+('Scenario Input'!$AS$15/100))","v":96.747155684109956},45.000717207172329,47.059589228050434,48.703736401726708,49.735359858014142,50.819188272438062,51.955626471479285,53.472995134609938,55.034678683657987,null,"City of Vernon Gas System",34.770000000000003,{"$f":"AD5*(1+('Scenario Input'!$AA$15/100))","v":36.360796427451653},{"$f":"AE5*(1+('Scenario Input'!$AD$15/100))","v":37.631153896767991},{"$f":"AF5*(1+('Scenario Input'!$AG$15/100))","v":38.428242250048662},{"$f":"AG5*(1+('Scenario Input'!$AJ$15/100))","v":39.2656669914373},{"$f":"AH5*(1+('Scenario Input'!$AM$15/100))","v":40.143740911876186},{"$f":"AI5*(1+('Scenario Input'!$AP$15/100))","v":41.316142413260344},{"$f":"AJ5*(1+('Scenario Input'!$AS$15/100))","v":42.522784004113618},null,"CWS_Chico",null,26.94,{"$f":"AO5*(1+('Scenario Input'!$AA$15/100))","v":28.172558405393946},{"$f":"AP5*(1+('Scenario Input'!$AD$15/100))","v":29.156838825968642},{"$f":"AQ5*(1+('Scenario Input'!$AG$15/100))","v":29.774427558708972},{"$f":"AR5*(1+('Scenario Input'!$AJ$15/100))","v":30.423269161614062},{"$f":"AS5*(1+('Scenario Input'!$AM$15/100))","v":31.103605986941172},{"$f":"AT5*(1+('Scenario Input'!$AP$15/100))","v":32.011989548841925},{"$f":"AU5*(1+('Scenario Input'!$AS$15/100))","v":32.946902532954297},null,4,", Frontier - Citizens",25,{"$f":"AZ5*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA5*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB5*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC5*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD5*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE5*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF5*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City & County of San Francisco",null,0,43.543900000000001,{"$f":"D6*(1+('Scenario Input'!$AA$15/100))","v":45.53611974568053},{"$f":"E6*(1+('Scenario Input'!$AD$15/100))","v":47.12704061448018},{"$f":"F6*(1+('Scenario Input'!$AG$15/100))","v":48.125267118547427},{"$f":"G6*(1+('Scenario Input'!$AJ$15/100))","v":49.174008539213311},{"$f":"H6*(1+('Scenario Input'!$AM$15/100))","v":50.273656597430133},{"$f":"I6*(1+('Scenario Input'!$AP$15/100))","v":51.741903181730436},{"$f":"J6*(1+('Scenario Input'!$AS$15/100))","v":53.253030037294309},43.543900000000001,{"$f":"L6*(1+('Scenario Input'!$AA$15/100))","v":45.53611974568053},{"$f":"M6*(1+('Scenario Input'!$AD$15/100))","v":47.12704061448018},{"$f":"N6*(1+('Scenario Input'!$AG$15/100))","v":48.125267118547427},{"$f":"O6*(1+('Scenario Input'!$AJ$15/100))","v":49.174008539213311},{"$f":"P6*(1+('Scenario Input'!$AM$15/100))","v":50.273656597430133},{"$f":"Q6*(1+('Scenario Input'!$AP$15/100))","v":51.741903181730436},{"$f":"R6*(1+('Scenario Input'!$AS$15/100))","v":53.253030037294309},43.543900000000001,45.53611974568053,47.12704061448018,48.125267118547427,49.174008539213311,50.273656597430133,51.741903181730436,53.253030037294309,null,"Island Energy",48.13,{"$f":"AD6*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"AE6*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"AF6*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"AG6*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"AH6*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"AI6*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"AJ6*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472},null,"CWS_Dixon",null,53.61,{"$f":"AO6*(1+('Scenario Input'!$AA$15/100))","v":56.062763775544518},{"$f":"AP6*(1+('Scenario Input'!$AD$15/100))","v":58.021459890875235},{"$f":"AQ6*(1+('Scenario Input'!$AG$15/100))","v":59.250447714268297},{"$f":"AR6*(1+('Scenario Input'!$AJ$15/100))","v":60.54162805323422},{"$f":"AS6*(1+('Scenario Input'!$AM$15/100))","v":61.89548318336734},{"$f":"AT6*(1+('Scenario Input'!$AP$15/100))","v":63.703146240290103},{"$f":"AU6*(1+('Scenario Input'!$AS$15/100))","v":65.563602256558269},null,5,", Frontier - Citizens",25,{"$f":"AZ6*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA6*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB6*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC6*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD6*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE6*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF6*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Alameda",null,0,49.078649999999996,{"$f":"D7*(1+('Scenario Input'!$AA$15/100))","v":51.324095530173992},{"$f":"E7*(1+('Scenario Input'!$AD$15/100))","v":53.117234144251135},{"$f":"F7*(1+('Scenario Input'!$AG$15/100))","v":54.24234257996406},{"$f":"G7*(1+('Scenario Input'!$AJ$15/100))","v":55.424386749764281},{"$f":"H7*(1+('Scenario Input'!$AM$15/100))","v":56.663808165218633},{"$f":"I7*(1+('Scenario Input'!$AP$15/100))","v":58.318679690841513},{"$f":"J7*(1+('Scenario Input'!$AS$15/100))","v":60.021881885633896},49.078649999999996,{"$f":"L7*(1+('Scenario Input'!$AA$15/100))","v":51.324095530173992},{"$f":"M7*(1+('Scenario Input'!$AD$15/100))","v":53.117234144251135},{"$f":"N7*(1+('Scenario Input'!$AG$15/100))","v":54.24234257996406},{"$f":"O7*(1+('Scenario Input'!$AJ$15/100))","v":55.424386749764281},{"$f":"P7*(1+('Scenario Input'!$AM$15/100))","v":56.663808165218633},{"$f":"Q7*(1+('Scenario Input'!$AP$15/100))","v":58.318679690841513},{"$f":"R7*(1+('Scenario Input'!$AS$15/100))","v":60.021881885633896},49.078649999999996,51.324095530173992,53.117234144251135,54.24234257996406,55.424386749764281,56.663808165218633,58.318679690841513,60.021881885633896,null,"Long Beach Gas & Oil",34.770000000000003,{"$f":"AD7*(1+('Scenario Input'!$AA$15/100))","v":36.360796427451653},{"$f":"AE7*(1+('Scenario Input'!$AD$15/100))","v":37.631153896767991},{"$f":"AF7*(1+('Scenario Input'!$AG$15/100))","v":38.428242250048662},{"$f":"AG7*(1+('Scenario Input'!$AJ$15/100))","v":39.2656669914373},{"$f":"AH7*(1+('Scenario Input'!$AM$15/100))","v":40.143740911876186},{"$f":"AI7*(1+('Scenario Input'!$AP$15/100))","v":41.316142413260344},{"$f":"AJ7*(1+('Scenario Input'!$AS$15/100))","v":42.522784004113618},null,"CWS_Dominguez",null,41.52,{"$f":"AO7*(1+('Scenario Input'!$AA$15/100))","v":43.419622308535885},{"$f":"AP7*(1+('Scenario Input'!$AD$15/100))","v":44.936597923319162},{"$f":"AQ7*(1+('Scenario Input'!$AG$15/100))","v":45.888427328789781},{"$f":"AR7*(1+('Scenario Input'!$AJ$15/100))","v":46.888423741284932},{"$f":"AS7*(1+('Scenario Input'!$AM$15/100))","v":47.936960674751212},{"$f":"AT7*(1+('Scenario Input'!$AP$15/100))","v":49.336963848103821},{"$f":"AU7*(1+('Scenario Input'!$AS$15/100))","v":50.777854237871665},null,6,", Frontier - Citizens",25,{"$f":"AZ7*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA7*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB7*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC7*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD7*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE7*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF7*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Anaheim - (CA)",null,0,41.503999999999998,{"$f":"D8*(1+('Scenario Input'!$AA$15/100))","v":43.40289027681775},{"$f":"E8*(1+('Scenario Input'!$AD$15/100))","v":44.919281315256214},{"$f":"F8*(1+('Scenario Input'!$AG$15/100))","v":45.870743927121644},{"$f":"G8*(1+('Scenario Input'!$AJ$15/100))","v":46.870354984544541},{"$f":"H8*(1+('Scenario Input'!$AM$15/100))","v":47.918487857535496},{"$f":"I8*(1+('Scenario Input'!$AP$15/100))","v":49.317951530628619},{"$f":"J8*(1+('Scenario Input'!$AS$15/100))","v":50.758286663984222},41.503999999999998,{"$f":"L8*(1+('Scenario Input'!$AA$15/100))","v":43.40289027681775},{"$f":"M8*(1+('Scenario Input'!$AD$15/100))","v":44.919281315256214},{"$f":"N8*(1+('Scenario Input'!$AG$15/100))","v":45.870743927121644},{"$f":"O8*(1+('Scenario Input'!$AJ$15/100))","v":46.870354984544541},{"$f":"P8*(1+('Scenario Input'!$AM$15/100))","v":47.918487857535496},{"$f":"Q8*(1+('Scenario Input'!$AP$15/100))","v":49.317951530628619},{"$f":"R8*(1+('Scenario Input'!$AS$15/100))","v":50.758286663984222},41.503999999999998,43.40289027681775,44.919281315256214,45.870743927121644,46.870354984544541,47.918487857535496,49.317951530628619,50.758286663984222,null,"PG&E P",49.42,{"$f":"AD8*(1+('Scenario Input'!$AA$15/100))","v":51.681062969360383},{"$f":"AE8*(1+('Scenario Input'!$AD$15/100))","v":53.486673154393849},{"$f":"AF8*(1+('Scenario Input'!$AG$15/100))","v":54.61960690242752},{"$f":"AG8*(1+('Scenario Input'!$AJ$15/100))","v":55.809872381847327},{"$f":"AH8*(1+('Scenario Input'!$AM$15/100))","v":57.057914175004925},{"$f":"AI8*(1+('Scenario Input'!$AP$15/100))","v":58.724295601476165},{"$f":"AJ8*(1+('Scenario Input'!$AS$15/100))","v":60.439343844788468},null,"CWS_EastLA",null,64.56,{"$f":"AO8*(1+('Scenario Input'!$AA$15/100))","v":67.513747982636716},{"$f":"AP8*(1+('Scenario Input'!$AD$15/100))","v":69.872513533947128},{"$f":"AQ8*(1+('Scenario Input'!$AG$15/100))","v":71.352525730892779},{"$f":"AR8*(1+('Scenario Input'!$AJ$15/100))","v":72.907433447431487},{"$f":"AS8*(1+('Scenario Input'!$AM$15/100))","v":74.537817465364611},{"$f":"AT8*(1+('Scenario Input'!$AP$15/100))","v":76.714701012369531},{"$f":"AU8*(1+('Scenario Input'!$AS$15/100))","v":78.955160635765779},null,7,", Ducor",25,{"$f":"AZ8*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA8*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB8*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC8*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD8*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE8*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF8*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Azusa",null,0,33.074999999999996,{"$f":"D9*(1+('Scenario Input'!$AA$15/100))","v":34.588246817312715},{"$f":"E9*(1+('Scenario Input'!$AD$15/100))","v":35.796675730100688},{"$f":"F9*(1+('Scenario Input'!$AG$15/100))","v":36.554906885831436},{"$f":"G9*(1+('Scenario Input'!$AJ$15/100))","v":37.351508074253331},{"$f":"H9*(1+('Scenario Input'!$AM$15/100))","v":38.18677683808756},{"$f":"I9*(1+('Scenario Input'!$AP$15/100))","v":39.30202503073297},{"$f":"J9*(1+('Scenario Input'!$AS$15/100))","v":40.449844145414367},33.074999999999996,{"$f":"L9*(1+('Scenario Input'!$AA$15/100))","v":34.588246817312715},{"$f":"M9*(1+('Scenario Input'!$AD$15/100))","v":35.796675730100688},{"$f":"N9*(1+('Scenario Input'!$AG$15/100))","v":36.554906885831436},{"$f":"O9*(1+('Scenario Input'!$AJ$15/100))","v":37.351508074253331},{"$f":"P9*(1+('Scenario Input'!$AM$15/100))","v":38.18677683808756},{"$f":"Q9*(1+('Scenario Input'!$AP$15/100))","v":39.30202503073297},{"$f":"R9*(1+('Scenario Input'!$AS$15/100))","v":40.449844145414367},33.074999999999996,34.588246817312715,35.796675730100688,36.554906885831436,37.351508074253331,38.18677683808756,39.30202503073297,40.449844145414367,null,"PG&E Q",50.71,{"$f":"AD9*(1+('Scenario Input'!$AA$15/100))","v":53.030083026634259},{"$f":"AE9*(1+('Scenario Input'!$AD$15/100))","v":54.882824679468072},{"$f":"AF9*(1+('Scenario Input'!$AG$15/100))","v":56.045331161920267},{"$f":"AG9*(1+('Scenario Input'!$AJ$15/100))","v":57.266665894040429},{"$f":"AH9*(1+('Scenario Input'!$AM$15/100))","v":58.547285063021043},{"$f":"AI9*(1+('Scenario Input'!$AP$15/100))","v":60.257163697912915},{"$f":"AJ9*(1+('Scenario Input'!$AS$15/100))","v":62.01697948946223},null,"CWS_HermosaRedondo",null,42.08,{"$f":"AO9*(1+('Scenario Input'!$AA$15/100))","v":44.005243418670275},{"$f":"AP9*(1+('Scenario Input'!$AD$15/100))","v":45.542679205521914},{"$f":"AQ9*(1+('Scenario Input'!$AG$15/100))","v":46.507346387174216},{"$f":"AR9*(1+('Scenario Input'!$AJ$15/100))","v":47.520830227198203},{"$f":"AS9*(1+('Scenario Input'!$AM$15/100))","v":48.583509277300827},{"$f":"AT9*(1+('Scenario Input'!$AP$15/100))","v":50.002394959735263},{"$f":"AU9*(1+('Scenario Input'!$AS$15/100))","v":51.462719323931573},null,8,", Foresthill",25,{"$f":"AZ9*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA9*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB9*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC9*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD9*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE9*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF9*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Banning - (CA)",null,0,119.11197,{"$f":"D10*(1+('Scenario Input'!$AA$15/100))","v":124.56157875302641},{"$f":"E10*(1+('Scenario Input'!$AD$15/100))","v":128.91345625588761},{"$f":"F10*(1+('Scenario Input'!$AG$15/100))","v":131.64405056199394},{"$f":"G10*(1+('Scenario Input'!$AJ$15/100))","v":134.51282567483665},{"$f":"H10*(1+('Scenario Input'!$AM$15/100))","v":137.52085312577421},{"$f":"I10*(1+('Scenario Input'!$AP$15/100))","v":141.53716179591584},{"$f":"J10*(1+('Scenario Input'!$AS$15/100))","v":145.67076711574521},119.11197,{"$f":"L10*(1+('Scenario Input'!$AA$15/100))","v":124.56157875302641},{"$f":"M10*(1+('Scenario Input'!$AD$15/100))","v":128.91345625588761},{"$f":"N10*(1+('Scenario Input'!$AG$15/100))","v":131.64405056199394},{"$f":"O10*(1+('Scenario Input'!$AJ$15/100))","v":134.51282567483665},{"$f":"P10*(1+('Scenario Input'!$AM$15/100))","v":137.52085312577421},{"$f":"Q10*(1+('Scenario Input'!$AP$15/100))","v":141.53716179591584},{"$f":"R10*(1+('Scenario Input'!$AS$15/100))","v":145.67076711574521},119.11197,124.56157875302641,128.91345625588761,131.64405056199394,134.51282567483665,137.52085312577421,141.53716179591584,145.67076711574521,null,"PG&E R",40.07,{"$f":"AD10*(1+('Scenario Input'!$AA$15/100))","v":41.903281934080752},{"$f":"AE10*(1+('Scenario Input'!$AD$15/100))","v":43.367280317615574},{"$f":"AF10*(1+('Scenario Input'!$AG$15/100))","v":44.285869052615759},{"$f":"AG10*(1+('Scenario Input'!$AJ$15/100))","v":45.250942661688029},{"$f":"AH10*(1+('Scenario Input'!$AM$15/100))","v":46.262861614578057},{"$f":"AI10*(1+('Scenario Input'!$AP$15/100))","v":47.613972576915216},{"$f":"AJ10*(1+('Scenario Input'!$AS$15/100))","v":49.004542854323638},null,"CWS_KernValley",null,100.18,{"$f":"AO10*(1+('Scenario Input'!$AA$15/100))","v":104.7634335951138},{"$f":"AP10*(1+('Scenario Input'!$AD$15/100))","v":108.42361223405861},{"$f":"AQ10*(1+('Scenario Input'!$AG$15/100))","v":110.72019869456069},{"$f":"AR10*(1+('Scenario Input'!$AJ$15/100))","v":113.13300314070145},{"$f":"AS10*(1+('Scenario Input'!$AM$15/100))","v":115.66292679182504},{"$f":"AT10*(1+('Scenario Input'!$AP$15/100))","v":119.04087279149903},{"$f":"AU10*(1+('Scenario Input'!$AS$15/100))","v":122.5174720026489},null,9,", Frontier",22.25,{"$f":"AZ10*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA10*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB10*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC10*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD10*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE10*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF10*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Biggs",null,0,67.569999999999993,{"$f":"D11*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"E11*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"F11*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"G11*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"H11*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"I11*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"J11*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844},67.569999999999993,{"$f":"L11*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"M11*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"N11*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"O11*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"P11*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"Q11*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"R11*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844},67.569999999999993,70.661461449609078,73.130200425786967,74.679215669709166,76.306618309215366,78.013016204068848,80.29139323738859,82.636310473337844,null,"PG&E S",42.74,{"$f":"AD11*(1+('Scenario Input'!$AA$15/100))","v":44.69543972704296},{"$f":"AE11*(1+('Scenario Input'!$AD$15/100))","v":46.256989288118035},{"$f":"AF11*(1+('Scenario Input'!$AG$15/100))","v":47.236786705984464},{"$f":"AG11*(1+('Scenario Input'!$AJ$15/100))","v":48.266166442738864},{"$f":"AH11*(1+('Scenario Input'!$AM$15/100))","v":49.345512987448615},{"$f":"AI11*(1+('Scenario Input'!$AP$15/100))","v":50.786653055586626},{"$f":"AJ11*(1+('Scenario Input'!$AS$15/100))","v":52.269881746787917},null,"CWS_LA_Valley",null,50.66,{"$f":"AO11*(1+('Scenario Input'!$AA$15/100))","v":52.977795427515112},{"$f":"AP11*(1+('Scenario Input'!$AD$15/100))","v":54.828710279271391},{"$f":"AQ11*(1+('Scenario Input'!$AG$15/100))","v":55.99007053170736},{"$f":"AR11*(1+('Scenario Input'!$AJ$15/100))","v":57.210201029226731},{"$f":"AS11*(1+('Scenario Input'!$AM$15/100))","v":58.489557509221953},{"$f":"AT11*(1+('Scenario Input'!$AP$15/100))","v":60.197750205802947},{"$f":"AU11*(1+('Scenario Input'!$AS$15/100))","v":61.955830821064005},null,10,", TDS Telecom - HV",16.850000000000001,{"$f":"AZ11*(1+('Scenario Input'!$AA$15/100))","v":17.620920903151003},{"$f":"BA11*(1+('Scenario Input'!$AD$15/100))","v":18.23655286627957},{"$f":"BB11*(1+('Scenario Input'!$AG$15/100))","v":18.622832381746331},{"$f":"BC11*(1+('Scenario Input'!$AJ$15/100))","v":19.028659442212209},{"$f":"BD11*(1+('Scenario Input'!$AM$15/100))","v":19.454185630287999},{"$f":"BE11*(1+('Scenario Input'!$AP$15/100))","v":20.022346841053686},{"$f":"BF11*(1+('Scenario Input'!$AS$15/100))","v":20.607101250195985}]
["City of Burbank Water and Power",null,0,45.65,{"$f":"D12*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"E12*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"F12*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"G12*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"H12*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"I12*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"J12*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},45.65,{"$f":"L12*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"M12*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"N12*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"O12*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"P12*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"Q12*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"R12*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},45.65,47.738577995777042,49.406447379564533,50.452955384375073,51.552421574895391,52.705256618554728,54.244518296385806,55.828734247563602,null,"PG&E T",45.93,{"$f":"AD12*(1+('Scenario Input'!$AA$15/100))","v":48.031388550844241},{"$f":"AE12*(1+('Scenario Input'!$AD$15/100))","v":49.709488020665908},{"$f":"AF12*(1+('Scenario Input'!$AG$15/100))","v":50.762414913567291},{"$f":"AG12*(1+('Scenario Input'!$AJ$15/100))","v":51.868624817852023},{"$f":"AH12*(1+('Scenario Input'!$AM$15/100))","v":53.028530919829535},{"$f":"AI12*(1+('Scenario Input'!$AP$15/100))","v":54.57723385220153},{"$f":"AJ12*(1+('Scenario Input'!$AS$15/100))","v":56.17116679059356},null,"CWS_Livermore",null,44.57,{"$f":"AO12*(1+('Scenario Input'!$AA$15/100))","v":46.609165854803571},{"$f":"AP12*(1+('Scenario Input'!$AD$15/100))","v":48.237576335316348},{"$f":"AQ12*(1+('Scenario Input'!$AG$15/100))","v":49.259325771776503},{"$f":"AR12*(1+('Scenario Input'!$AJ$15/100))","v":50.332780494919781},{"$f":"AS12*(1+('Scenario Input'!$AM$15/100))","v":51.458341456494736},{"$f":"AT12*(1+('Scenario Input'!$AP$15/100))","v":52.961186866810863},{"$f":"AU12*(1+('Scenario Input'!$AS$15/100))","v":54.50792301016233},null,11,", TDS Telecom - Horn",16.05,{"$f":"AZ12*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA12*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB12*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC12*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD12*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE12*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF12*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Colton - (CA)",null,0,23.074999999999999,{"$f":"D13*(1+('Scenario Input'!$AA$15/100))","v":24.130726993484235},{"$f":"E13*(1+('Scenario Input'!$AD$15/100))","v":24.973795690765641},{"$f":"F13*(1+('Scenario Input'!$AG$15/100))","v":25.502780843252022},{"$f":"G13*(1+('Scenario Input'!$AJ$15/100))","v":26.058535111516125},{"$f":"H13*(1+('Scenario Input'!$AM$15/100))","v":26.641266078272736},{"$f":"I13*(1+('Scenario Input'!$AP$15/100))","v":27.419326608742661},{"$f":"J13*(1+('Scenario Input'!$AS$15/100))","v":28.220110465772841},23.074999999999999,{"$f":"L13*(1+('Scenario Input'!$AA$15/100))","v":24.130726993484235},{"$f":"M13*(1+('Scenario Input'!$AD$15/100))","v":24.973795690765641},{"$f":"N13*(1+('Scenario Input'!$AG$15/100))","v":25.502780843252022},{"$f":"O13*(1+('Scenario Input'!$AJ$15/100))","v":26.058535111516125},{"$f":"P13*(1+('Scenario Input'!$AM$15/100))","v":26.641266078272736},{"$f":"Q13*(1+('Scenario Input'!$AP$15/100))","v":27.419326608742661},{"$f":"R13*(1+('Scenario Input'!$AS$15/100))","v":28.220110465772841},23.074999999999999,24.130726993484235,24.973795690765641,25.502780843252022,26.058535111516125,26.641266078272736,27.419326608742661,28.220110465772841,null,"PG&E V",48.47,{"$f":"AD13*(1+('Scenario Input'!$AA$15/100))","v":50.687598586096676},{"$f":"AE13*(1+('Scenario Input'!$AD$15/100))","v":52.458499550657017},{"$f":"AF13*(1+('Scenario Input'!$AG$15/100))","v":53.569654928382469},{"$f":"AG13*(1+('Scenario Input'!$AJ$15/100))","v":54.737039950387285},{"$f":"AH13*(1+('Scenario Input'!$AM$15/100))","v":55.961090652822513},{"$f":"AI13*(1+('Scenario Input'!$AP$15/100))","v":57.595439251387077},{"$f":"AJ13*(1+('Scenario Input'!$AS$15/100))","v":59.27751914522252},null,"CWS_LosAltos",null,53.93,{"$f":"AO13*(1+('Scenario Input'!$AA$15/100))","v":56.397404409907033},{"$f":"AP13*(1+('Scenario Input'!$AD$15/100))","v":58.367792052133957},{"$f":"AQ13*(1+('Scenario Input'!$AG$15/100))","v":59.604115747630836},{"$f":"AR13*(1+('Scenario Input'!$AJ$15/100))","v":60.903003188041808},{"$f":"AS13*(1+('Scenario Input'!$AM$15/100))","v":62.264939527681413},{"$f":"AT13*(1+('Scenario Input'!$AP$15/100))","v":64.083392589793789},{"$f":"AU13*(1+('Scenario Input'!$AS$15/100))","v":65.954953734306798},null,12,", Kerman",22.58,{"$f":"AZ13*(1+('Scenario Input'!$AA$15/100))","v":23.613079762204723},{"$f":"BA13*(1+('Scenario Input'!$AD$15/100))","v":24.438063128818555},{"$f":"BB13*(1+('Scenario Input'!$AG$15/100))","v":24.95570060414434},{"$f":"BC13*(1+('Scenario Input'!$AJ$15/100))","v":25.499532949860633},{"$f":"BD13*(1+('Scenario Input'!$AM$15/100))","v":26.0697632956619},{"$f":"BE13*(1+('Scenario Input'!$AP$15/100))","v":26.831133036854141},{"$f":"BF13*(1+('Scenario Input'!$AS$15/100))","v":27.614738648630585}]
["City of Corona - (CA)",null,0,47.340540000000004,{"$f":"D14*(1+('Scenario Input'!$AA$15/100))","v":49.50646355207455},{"$f":"E14*(1+('Scenario Input'!$AD$15/100))","v":51.236098541734286},{"$f":"F14*(1+('Scenario Input'!$AG$15/100))","v":52.3213615003773},{"$f":"G14*(1+('Scenario Input'!$AJ$15/100))","v":53.461543826137977},{"$f":"H14*(1+('Scenario Input'!$AM$15/100))","v":54.657071394544474},{"$f":"I14*(1+('Scenario Input'!$AP$15/100))","v":56.253335995416968},{"$f":"J14*(1+('Scenario Input'!$AS$15/100))","v":57.896219645041732},47.340540000000004,{"$f":"L14*(1+('Scenario Input'!$AA$15/100))","v":49.50646355207455},{"$f":"M14*(1+('Scenario Input'!$AD$15/100))","v":51.236098541734286},{"$f":"N14*(1+('Scenario Input'!$AG$15/100))","v":52.3213615003773},{"$f":"O14*(1+('Scenario Input'!$AJ$15/100))","v":53.461543826137977},{"$f":"P14*(1+('Scenario Input'!$AM$15/100))","v":54.657071394544474},{"$f":"Q14*(1+('Scenario Input'!$AP$15/100))","v":56.253335995416968},{"$f":"R14*(1+('Scenario Input'!$AS$15/100))","v":57.896219645041732},47.340540000000004,49.50646355207455,51.236098541734286,52.3213615003773,53.461543826137977,54.657071394544474,56.253335995416968,57.896219645041732,null,"PG&E W",38.64,{"$f":"AD14*(1+('Scenario Input'!$AA$15/100))","v":40.407856599273273},{"$f":"AE14*(1+('Scenario Input'!$AD$15/100))","v":41.819608471990655},{"$f":"AF14*(1+('Scenario Input'!$AG$15/100))","v":42.705415028526893},{"$f":"AG14*(1+('Scenario Input'!$AJ$15/100))","v":43.636047528016597},{"$f":"AH14*(1+('Scenario Input'!$AM$15/100))","v":44.61185357592452},{"$f":"AI14*(1+('Scenario Input'!$AP$15/100))","v":45.914746702570589},{"$f":"AJ14*(1+('Scenario Input'!$AS$15/100))","v":47.255690938134883},null,"CWS_Marysville",null,43.16,{"$f":"AO14*(1+('Scenario Input'!$AA$15/100))","v":45.134655559643747},{"$f":"AP14*(1+('Scenario Input'!$AD$15/100))","v":46.711550249770099},{"$f":"AQ14*(1+('Scenario Input'!$AG$15/100))","v":47.700975999772794},{"$f":"AR14*(1+('Scenario Input'!$AJ$15/100))","v":48.74047130717382},{"$f":"AS14*(1+('Scenario Input'!$AM$15/100))","v":49.830424439360833},{"$f":"AT14*(1+('Scenario Input'!$AP$15/100))","v":51.28572638931022},{"$f":"AU14*(1+('Scenario Input'!$AS$15/100))","v":52.783530561332867},null,13,", ",0,{"$f":"AZ14*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"BA14*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"BB14*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"BC14*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"BD14*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"BE14*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"BF14*(1+('Scenario Input'!$AS$15/100))","v":0}]
["City of Glendale - (CA)",null,0,57.3369,{"$f":"D15*(1+('Scenario Input'!$AA$15/100))","v":59.960176838687161},{"$f":"E15*(1+('Scenario Input'!$AD$15/100))","v":62.055039052735019},{"$f":"F15*(1+('Scenario Input'!$AG$15/100))","v":63.369464569077223},{"$f":"G15*(1+('Scenario Input'!$AJ$15/100))","v":64.750406146716756},{"$f":"H15*(1+('Scenario Input'!$AM$15/100))","v":66.198379588442734},{"$f":"I15*(1+('Scenario Input'!$AP$15/100))","v":68.131709115181678},{"$f":"J15*(1+('Scenario Input'!$AS$15/100))","v":70.12150170162387},57.3369,{"$f":"L15*(1+('Scenario Input'!$AA$15/100))","v":59.960176838687161},{"$f":"M15*(1+('Scenario Input'!$AD$15/100))","v":62.055039052735019},{"$f":"N15*(1+('Scenario Input'!$AG$15/100))","v":63.369464569077223},{"$f":"O15*(1+('Scenario Input'!$AJ$15/100))","v":64.750406146716756},{"$f":"P15*(1+('Scenario Input'!$AM$15/100))","v":66.198379588442734},{"$f":"Q15*(1+('Scenario Input'!$AP$15/100))","v":68.131709115181678},{"$f":"R15*(1+('Scenario Input'!$AS$15/100))","v":70.12150170162387},57.3369,59.960176838687161,62.055039052735019,63.369464569077223,64.750406146716756,66.198379588442734,68.131709115181678,70.12150170162387,null,"PG&E X",48.13,{"$f":"AD15*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"AE15*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"AF15*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"AG15*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"AH15*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"AI15*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"AJ15*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472},null,"CWS_Monterey",null,40.659999999999997,{"$f":"AO15*(1+('Scenario Input'!$AA$15/100))","v":42.520275603686628},{"$f":"AP15*(1+('Scenario Input'!$AD$15/100))","v":44.005830239936337},{"$f":"AQ15*(1+('Scenario Input'!$AG$15/100))","v":44.937944489127943},{"$f":"AR15*(1+('Scenario Input'!$AJ$15/100))","v":45.917228066489521},{"$f":"AS15*(1+('Scenario Input'!$AM$15/100))","v":46.944046749407129},{"$f":"AT15*(1+('Scenario Input'!$AP$15/100))","v":48.315051783812642},{"$f":"AU15*(1+('Scenario Input'!$AS$15/100))","v":49.726097141422485},null,14,", Pinnacles",24,{"$f":"AZ15*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA15*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB15*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC15*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD15*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE15*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF15*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Gridley",null,0,94.143074999999996,{"$f":"D16*(1+('Scenario Input'!$AA$15/100))","v":98.450307308867195},{"$f":"E16*(1+('Scenario Input'!$AD$15/100))","v":101.8899207259123},{"$f":"F16*(1+('Scenario Input'!$AG$15/100))","v":104.04811309360079},{"$f":"G16*(1+('Scenario Input'!$AJ$15/100))","v":106.31552006039419},{"$f":"H16*(1+('Scenario Input'!$AM$15/100))","v":108.69298853745551},{"$f":"I16*(1+('Scenario Input'!$AP$15/100))","v":111.86737687438162},{"$f":"J16*(1+('Scenario Input'!$AS$15/100))","v":115.13447350325188},94.143074999999996,{"$f":"L16*(1+('Scenario Input'!$AA$15/100))","v":98.450307308867195},{"$f":"M16*(1+('Scenario Input'!$AD$15/100))","v":101.8899207259123},{"$f":"N16*(1+('Scenario Input'!$AG$15/100))","v":104.04811309360079},{"$f":"O16*(1+('Scenario Input'!$AJ$15/100))","v":106.31552006039419},{"$f":"P16*(1+('Scenario Input'!$AM$15/100))","v":108.69298853745551},{"$f":"Q16*(1+('Scenario Input'!$AP$15/100))","v":111.86737687438162},{"$f":"R16*(1+('Scenario Input'!$AS$15/100))","v":115.13447350325188},94.143074999999996,98.450307308867195,101.8899207259123,104.04811309360079,106.31552006039419,108.69298853745551,111.86737687438162,115.13447350325188,null,"PG&E Y",64.260000000000005,{"$f":"AD16*(1+('Scenario Input'!$AA$15/100))","v":67.200022387921862},{"$f":"AE16*(1+('Scenario Input'!$AD$15/100))","v":69.547827132767068},{"$f":"AF16*(1+('Scenario Input'!$AG$15/100))","v":71.020961949615383},{"$f":"AG16*(1+('Scenario Input'!$AJ$15/100))","v":72.568644258549355},{"$f":"AH16*(1+('Scenario Input'!$AM$15/100))","v":74.191452142570142},{"$f":"AI16*(1+('Scenario Input'!$AP$15/100))","v":76.358220059709794},{"$f":"AJ16*(1+('Scenario Input'!$AS$15/100))","v":78.5882686253765},null,"CWS_Oroville",null,52.33,{"$f":"AO16*(1+('Scenario Input'!$AA$15/100))","v":54.724201238094473},{"$f":"AP16*(1+('Scenario Input'!$AD$15/100))","v":56.636131245840346},{"$f":"AQ16*(1+('Scenario Input'!$AG$15/100))","v":57.83577558081813},{"$f":"AR16*(1+('Scenario Input'!$AJ$15/100))","v":59.096127514003854},{"$f":"AS16*(1+('Scenario Input'!$AM$15/100))","v":60.417657806111045},{"$f":"AT16*(1+('Scenario Input'!$AP$15/100))","v":62.182160842275351},{"$f":"AU16*(1+('Scenario Input'!$AS$15/100))","v":63.99819634556416},null,15,", Ponderosa",25,{"$f":"AZ16*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA16*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB16*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC16*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD16*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE16*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF16*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Healdsburg - (CA)",null,0,49.818399999999997,{"$f":"D17*(1+('Scenario Input'!$AA$15/100))","v":52.097690559141711},{"$f":"E17*(1+('Scenario Input'!$AD$15/100))","v":53.917856695160957},{"$f":"F17*(1+('Scenario Input'!$AG$15/100))","v":55.059923603963881},{"$f":"G17*(1+('Scenario Input'!$AJ$15/100))","v":56.259784424682771},{"$f":"H17*(1+('Scenario Input'!$AM$15/100))","v":57.517887323675943},{"$f":"I17*(1+('Scenario Input'!$AP$15/100))","v":59.19770230660825},{"$f":"J17*(1+('Scenario Input'!$AS$15/100))","v":60.926576434585378},49.818399999999997,{"$f":"L17*(1+('Scenario Input'!$AA$15/100))","v":52.097690559141711},{"$f":"M17*(1+('Scenario Input'!$AD$15/100))","v":53.917856695160957},{"$f":"N17*(1+('Scenario Input'!$AG$15/100))","v":55.059923603963881},{"$f":"O17*(1+('Scenario Input'!$AJ$15/100))","v":56.259784424682771},{"$f":"P17*(1+('Scenario Input'!$AM$15/100))","v":57.517887323675943},{"$f":"Q17*(1+('Scenario Input'!$AP$15/100))","v":59.19770230660825},{"$f":"R17*(1+('Scenario Input'!$AS$15/100))","v":60.926576434585378},49.818399999999997,52.097690559141711,53.917856695160957,55.059923603963881,56.259784424682771,57.517887323675943,59.19770230660825,60.926576434585378,null,"SCG 1",45.78,{"$f":"AD17*(1+('Scenario Input'!$AA$15/100))","v":47.874525753486814},{"$f":"AE17*(1+('Scenario Input'!$AD$15/100))","v":49.547144820075886},{"$f":"AF17*(1+('Scenario Input'!$AG$15/100))","v":50.596633022928607},{"$f":"AG17*(1+('Scenario Input'!$AJ$15/100))","v":51.699230223410979},{"$f":"AH17*(1+('Scenario Input'!$AM$15/100))","v":52.855348258432322},{"$f":"AI17*(1+('Scenario Input'!$AP$15/100))","v":54.398993375871683},{"$f":"AJ17*(1+('Scenario Input'!$AS$15/100))","v":55.987720785398949},null,"CWS_Selma",null,36.69,{"$f":"AO17*(1+('Scenario Input'!$AA$15/100))","v":38.368640233626721},{"$f":"AP17*(1+('Scenario Input'!$AD$15/100))","v":39.709146864320324},{"$f":"AQ17*(1+('Scenario Input'!$AG$15/100))","v":40.550250450223913},{"$f":"AR17*(1+('Scenario Input'!$AJ$15/100))","v":41.433917800282849},{"$f":"AS17*(1+('Scenario Input'!$AM$15/100))","v":42.360478977760636},{"$f":"AT17*(1+('Scenario Input'!$AP$15/100))","v":43.597620510282482},{"$f":"AU17*(1+('Scenario Input'!$AS$15/100))","v":44.870892870604791},null,16,", Sierra",25,{"$f":"AZ17*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA17*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB17*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC17*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD17*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE17*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF17*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Industry",null,0,39.442399999999999,{"$f":"D18*(1+('Scenario Input'!$AA$15/100))","v":41.246967989937275},{"$f":"E18*(1+('Scenario Input'!$AD$15/100))","v":42.688036366346907},{"$f":"F18*(1+('Scenario Input'!$AG$15/100))","v":43.592237622183475},{"$f":"G18*(1+('Scenario Input'!$AJ$15/100))","v":44.542195678546641},{"$f":"H18*(1+('Scenario Input'!$AM$15/100))","v":45.538265359292076},{"$f":"I18*(1+('Scenario Input'!$AP$15/100))","v":46.868214423951102},{"$f":"J18*(1+('Scenario Input'!$AS$15/100))","v":48.23700476858933},39.442399999999999,{"$f":"L18*(1+('Scenario Input'!$AA$15/100))","v":41.246967989937275},{"$f":"M18*(1+('Scenario Input'!$AD$15/100))","v":42.688036366346907},{"$f":"N18*(1+('Scenario Input'!$AG$15/100))","v":43.592237622183475},{"$f":"O18*(1+('Scenario Input'!$AJ$15/100))","v":44.542195678546641},{"$f":"P18*(1+('Scenario Input'!$AM$15/100))","v":45.538265359292076},{"$f":"Q18*(1+('Scenario Input'!$AP$15/100))","v":46.868214423951102},{"$f":"R18*(1+('Scenario Input'!$AS$15/100))","v":48.23700476858933},39.442399999999999,41.246967989937275,42.688036366346907,43.592237622183475,44.542195678546641,45.538265359292076,46.868214423951102,48.23700476858933,null,"SCG 2",48.32,{"$f":"AD18*(1+('Scenario Input'!$AA$15/100))","v":50.53073578873925},{"$f":"AE18*(1+('Scenario Input'!$AD$15/100))","v":52.296156350066994},{"$f":"AF18*(1+('Scenario Input'!$AG$15/100))","v":53.403873037743786},{"$f":"AG18*(1+('Scenario Input'!$AJ$15/100))","v":54.567645355946233},{"$f":"AH18*(1+('Scenario Input'!$AM$15/100))","v":55.787907991425293},{"$f":"AI18*(1+('Scenario Input'!$AP$15/100))","v":57.41719877505723},{"$f":"AJ18*(1+('Scenario Input'!$AS$15/100))","v":59.094073140027902},null,"CWS_Stockton",null,41.69,{"$f":"AO18*(1+('Scenario Input'!$AA$15/100))","v":43.597400145540959},{"$f":"AP18*(1+('Scenario Input'!$AD$15/100))","v":45.120586883987848},{"$f":"AQ18*(1+('Scenario Input'!$AG$15/100))","v":46.076313471513622},{"$f":"AR18*(1+('Scenario Input'!$AJ$15/100))","v":47.080404281651454},{"$f":"AS18*(1+('Scenario Input'!$AM$15/100))","v":48.133234357668051},{"$f":"AT18*(1+('Scenario Input'!$AP$15/100))","v":49.538969721277638},{"$f":"AU18*(1+('Scenario Input'!$AS$15/100))","v":50.985759710425555},null,17,", Siskiyou",24,{"$f":"AZ18*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA18*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB18*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC18*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD18*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE18*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF18*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Lodi - (CA)",null,0,72.460799999999992,{"$f":"D19*(1+('Scenario Input'!$AA$15/100))","v":75.776025245047123},{"$f":"E19*(1+('Scenario Input'!$AD$15/100))","v":78.423454595424957},{"$f":"F19*(1+('Scenario Input'!$AG$15/100))","v":80.084589474613907},{"$f":"G19*(1+('Scenario Input'!$AJ$15/100))","v":81.829785525830872},{"$f":"H19*(1+('Scenario Input'!$AM$15/100))","v":83.659694606479079},{"$f":"I19*(1+('Scenario Input'!$AP$15/100))","v":86.102983381615601},{"$f":"J19*(1+('Scenario Input'!$AS$15/100))","v":88.617628621376923},72.460799999999992,{"$f":"L19*(1+('Scenario Input'!$AA$15/100))","v":75.776025245047123},{"$f":"M19*(1+('Scenario Input'!$AD$15/100))","v":78.423454595424957},{"$f":"N19*(1+('Scenario Input'!$AG$15/100))","v":80.084589474613907},{"$f":"O19*(1+('Scenario Input'!$AJ$15/100))","v":81.829785525830872},{"$f":"P19*(1+('Scenario Input'!$AM$15/100))","v":83.659694606479079},{"$f":"Q19*(1+('Scenario Input'!$AP$15/100))","v":86.102983381615601},{"$f":"R19*(1+('Scenario Input'!$AS$15/100))","v":88.617628621376923},72.460799999999992,75.776025245047123,78.423454595424957,80.084589474613907,81.829785525830872,83.659694606479079,86.102983381615601,88.617628621376923,null,"SCG 3",70.010000000000005,{"$f":"AD19*(1+('Scenario Input'!$AA$15/100))","v":73.213096286623241},{"$f":"AE19*(1+('Scenario Input'!$AD$15/100))","v":75.770983155384727},{"$f":"AF19*(1+('Scenario Input'!$AG$15/100))","v":77.375934424098546},{"$f":"AG19*(1+('Scenario Input'!$AJ$15/100))","v":79.062103712123246},{"$f":"AH19*(1+('Scenario Input'!$AM$15/100))","v":80.830120829463667},{"$f":"AI19*(1+('Scenario Input'!$AP$15/100))","v":83.190771652354229},{"$f":"AJ19*(1+('Scenario Input'!$AS$15/100))","v":85.620365491170389},null,"CWS_Visalia",null,20.149999999999999,{"$f":"AO19*(1+('Scenario Input'!$AA$15/100))","v":21.071902445014402},{"$f":"AP19*(1+('Scenario Input'!$AD$15/100))","v":21.808103279260138},{"$f":"AQ19*(1+('Scenario Input'!$AG$15/100))","v":22.270033975797542},{"$f":"AR19*(1+('Scenario Input'!$AJ$15/100))","v":22.755340519915492},{"$f":"AS19*(1+('Scenario Input'!$AM$15/100))","v":23.264204181026898},{"$f":"AT19*(1+('Scenario Input'!$AP$15/100))","v":23.943637320310497},{"$f":"AU19*(1+('Scenario Input'!$AS$15/100))","v":24.642913364477696},null,18,", Surewest",23.22,{"$f":"AZ19*(1+('Scenario Input'!$AA$15/100))","v":24.282361030929746},{"$f":"BA19*(1+('Scenario Input'!$AD$15/100))","v":25.130727451336},{"$f":"BB19*(1+('Scenario Input'!$AG$15/100))","v":25.663036670869424},{"$f":"BC19*(1+('Scenario Input'!$AJ$15/100))","v":26.222283219475816},{"$f":"BD19*(1+('Scenario Input'!$AM$15/100))","v":26.808675984290051},{"$f":"BE19*(1+('Scenario Input'!$AP$15/100))","v":27.591625735861523},{"$f":"BF19*(1+('Scenario Input'!$AS$15/100))","v":28.397441604127646}]
["City of Lompoc - (CA)",null,0,52.622500000000002,{"$f":"D20*(1+('Scenario Input'!$AA$15/100))","v":55.03008369294146},{"$f":"E20*(1+('Scenario Input'!$AD$15/100))","v":56.952700486990899},{"$f":"F20*(1+('Scenario Input'!$AG$15/100))","v":58.159050267563579},{"$f":"G20*(1+('Scenario Input'!$AJ$15/100))","v":59.42644697316392},{"$f":"H20*(1+('Scenario Input'!$AM$15/100))","v":60.75536399583563},{"$f":"I20*(1+('Scenario Input'!$AP$15/100))","v":62.529729771118568},{"$f":"J20*(1+('Scenario Input'!$AS$15/100))","v":64.355916055693669},52.622500000000002,{"$f":"L20*(1+('Scenario Input'!$AA$15/100))","v":55.03008369294146},{"$f":"M20*(1+('Scenario Input'!$AD$15/100))","v":56.952700486990899},{"$f":"N20*(1+('Scenario Input'!$AG$15/100))","v":58.159050267563579},{"$f":"O20*(1+('Scenario Input'!$AJ$15/100))","v":59.42644697316392},{"$f":"P20*(1+('Scenario Input'!$AM$15/100))","v":60.75536399583563},{"$f":"Q20*(1+('Scenario Input'!$AP$15/100))","v":62.529729771118568},{"$f":"R20*(1+('Scenario Input'!$AS$15/100))","v":64.355916055693669},52.622500000000002,55.03008369294146,56.952700486990899,58.159050267563579,59.42644697316392,60.75536399583563,62.529729771118568,64.355916055693669,null,"SDG&E COASTAL",53.88,{"$f":"AD20*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"AE20*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"AF20*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"AG20*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"AH20*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"AI20*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"AJ20*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595},null,"CWS_Westlake",null,54.46,{"$f":"AO20*(1+('Scenario Input'!$AA$15/100))","v":56.951652960569945},{"$f":"AP20*(1+('Scenario Input'!$AD$15/100))","v":58.941404694218718},{"$f":"AQ20*(1+('Scenario Input'!$AG$15/100))","v":60.18987842788755},{"$f":"AR20*(1+('Scenario Input'!$AJ$15/100))","v":61.501530755066881},{"$f":"AS20*(1+('Scenario Input'!$AM$15/100))","v":62.8768515979516},{"$f":"AT20*(1+('Scenario Input'!$AP$15/100))","v":64.713175606159282},{"$f":"AU20*(1+('Scenario Input'!$AS$15/100))","v":66.603129619327802},null,19,", TDS Telecom",16.05,{"$f":"AZ20*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA20*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB20*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC20*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD20*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE20*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF20*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Moreno Valley - (CA)",null,0,84.084680000000006,{"$f":"D21*(1+('Scenario Input'!$AA$15/100))","v":87.931720798027484},{"$f":"E21*(1+('Scenario Input'!$AD$15/100))","v":91.003840478587577},{"$f":"F21*(1+('Scenario Input'!$AG$15/100))","v":92.931448160995743},{"$f":"G21*(1+('Scenario Input'!$AJ$15/100))","v":94.956601782041091},{"$f":"H21*(1+('Scenario Input'!$AM$15/100))","v":97.080057767558756},{"$f":"I21*(1+('Scenario Input'!$AP$15/100))","v":99.915289434956122},{"$f":"J21*(1+('Scenario Input'!$AS$15/100))","v":102.83332429378812},84.084680000000006,{"$f":"L21*(1+('Scenario Input'!$AA$15/100))","v":87.931720798027484},{"$f":"M21*(1+('Scenario Input'!$AD$15/100))","v":91.003840478587577},{"$f":"N21*(1+('Scenario Input'!$AG$15/100))","v":92.931448160995743},{"$f":"O21*(1+('Scenario Input'!$AJ$15/100))","v":94.956601782041091},{"$f":"P21*(1+('Scenario Input'!$AM$15/100))","v":97.080057767558756},{"$f":"Q21*(1+('Scenario Input'!$AP$15/100))","v":99.915289434956122},{"$f":"R21*(1+('Scenario Input'!$AS$15/100))","v":102.83332429378812},84.084680000000006,87.931720798027484,91.003840478587577,92.931448160995743,94.956601782041091,97.080057767558756,99.915289434956122,102.83332429378812,null,"SDG&E DESERT",53.88,{"$f":"AD21*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"AE21*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"AF21*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"AG21*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"AH21*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"AI21*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"AJ21*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595},null,"CWS_Willows",null,54.18,{"$f":"AO21*(1+('Scenario Input'!$AA$15/100))","v":56.658842405502746},{"$f":"AP21*(1+('Scenario Input'!$AD$15/100))","v":58.638364053117336},{"$f":"AQ21*(1+('Scenario Input'!$AG$15/100))","v":59.880418898695325},{"$f":"AR21*(1+('Scenario Input'!$AJ$15/100))","v":61.185327512110241},{"$f":"AS21*(1+('Scenario Input'!$AM$15/100))","v":62.553577296676792},{"$f":"AT21*(1+('Scenario Input'!$AP$15/100))","v":64.380460050343558},{"$f":"AU21*(1+('Scenario Input'!$AS$15/100))","v":66.260697076297845},null,20,", Frontier",22.25,{"$f":"AZ21*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA21*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB21*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC21*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD21*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE21*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF21*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Needles",null,0,72.564077468999997,{"$f":"D22*(1+('Scenario Input'!$AA$15/100))","v":75.884027862989356},{"$f":"E22*(1+('Scenario Input'!$AD$15/100))","v":78.535230561200279},{"$f":"F22*(1+('Scenario Input'!$AG$15/100))","v":80.19873303508858},{"$f":"G22*(1+('Scenario Input'!$AJ$15/100))","v":81.946416492338585},{"$f":"H22*(1+('Scenario Input'!$AM$15/100))","v":83.778933719437688},{"$f":"I22*(1+('Scenario Input'!$AP$15/100))","v":86.225704883406962},{"$f":"J22*(1+('Scenario Input'!$AS$15/100))","v":88.743934215474681},72.564077468999997,{"$f":"L22*(1+('Scenario Input'!$AA$15/100))","v":75.884027862989356},{"$f":"M22*(1+('Scenario Input'!$AD$15/100))","v":78.535230561200279},{"$f":"N22*(1+('Scenario Input'!$AG$15/100))","v":80.19873303508858},{"$f":"O22*(1+('Scenario Input'!$AJ$15/100))","v":81.946416492338585},{"$f":"P22*(1+('Scenario Input'!$AM$15/100))","v":83.778933719437688},{"$f":"Q22*(1+('Scenario Input'!$AP$15/100))","v":86.225704883406962},{"$f":"R22*(1+('Scenario Input'!$AS$15/100))","v":88.743934215474681},72.564077468999997,75.884027862989356,78.535230561200279,80.19873303508858,81.946416492338585,83.778933719437688,86.225704883406962,88.743934215474681,null,"SDG&E INLAND",53.88,{"$f":"AD22*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"AE22*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"AF22*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"AG22*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"AH22*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"AI22*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"AJ22*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595},null,"CalAm_BH",null,45.04,{"$f":"AO22*(1+('Scenario Input'!$AA$15/100))","v":47.100669286523505},{"$f":"AP22*(1+('Scenario Input'!$AD$15/100))","v":48.746251697165093},{"$f":"AQ22*(1+('Scenario Input'!$AG$15/100))","v":49.778775695777732},{"$f":"AR22*(1+('Scenario Input'!$AJ$15/100))","v":50.863550224168421},{"$f":"AS22*(1+('Scenario Input'!$AM$15/100))","v":52.000980462206023},{"$f":"AT22*(1+('Scenario Input'!$AP$15/100))","v":53.519673692644396},{"$f":"AU22*(1+('Scenario Input'!$AS$15/100))","v":55.082720493105469},null,21,", Frontier",22.25,{"$f":"AZ22*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA22*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB22*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC22*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD22*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE22*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF22*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Palo Alto - (CA)",null,0,56.030960000000007,{"$f":"D23*(1+('Scenario Input'!$AA$15/100))","v":58.594487494814111},{"$f":"E23*(1+('Scenario Input'!$AD$15/100))","v":60.641635856878104},{"$f":"F23*(1+('Scenario Input'!$AG$15/100))","v":61.926123220672615},{"$f":"G23*(1+('Scenario Input'!$AJ$15/100))","v":63.275611635621054},{"$f":"H23*(1+('Scenario Input'!$AM$15/100))","v":64.690605156275481},{"$f":"I23*(1+('Scenario Input'!$AP$15/100))","v":66.579899997460288},{"$f":"J23*(1+('Scenario Input'!$AS$15/100))","v":68.524371861464786},56.030960000000007,{"$f":"L23*(1+('Scenario Input'!$AA$15/100))","v":58.594487494814111},{"$f":"M23*(1+('Scenario Input'!$AD$15/100))","v":60.641635856878104},{"$f":"N23*(1+('Scenario Input'!$AG$15/100))","v":61.926123220672615},{"$f":"O23*(1+('Scenario Input'!$AJ$15/100))","v":63.275611635621054},{"$f":"P23*(1+('Scenario Input'!$AM$15/100))","v":64.690605156275481},{"$f":"Q23*(1+('Scenario Input'!$AP$15/100))","v":66.579899997460288},{"$f":"R23*(1+('Scenario Input'!$AS$15/100))","v":68.524371861464786},56.030960000000007,58.594487494814111,60.641635856878104,61.926123220672615,63.275611635621054,64.690605156275481,66.579899997460288,68.524371861464786,null,"SDG&E MOUNTAIN",53.88,{"$f":"AD23*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"AE23*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"AF23*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"AG23*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"AH23*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"AI23*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"AJ23*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595},null,"CalAm_CS",null,59.64,{"$f":"AO23*(1+('Scenario Input'!$AA$15/100))","v":62.368648229313095},{"$f":"AP23*(1+('Scenario Input'!$AD$15/100))","v":64.547656554594269},{"$f":"AQ23*(1+('Scenario Input'!$AG$15/100))","v":65.914879717943677},{"$f":"AR23*(1+('Scenario Input'!$AJ$15/100))","v":67.351290749764743},{"$f":"AS23*(1+('Scenario Input'!$AM$15/100))","v":68.857426171535664},{"$f":"AT23*(1+('Scenario Input'!$AP$15/100))","v":70.868413388750241},{"$f":"AU23*(1+('Scenario Input'!$AS$15/100))","v":72.938131665382087},null,22,", Volcano",24,{"$f":"AZ23*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA23*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB23*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC23*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD23*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE23*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF23*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Pasadena - (CA)",null,0,57.77,{"$f":"D24*(1+('Scenario Input'!$AA$15/100))","v":60.413092022257175},{"$f":"E24*(1+('Scenario Input'!$AD$15/100))","v":62.523777987238624},{"$f":"F24*(1+('Scenario Input'!$AG$15/100))","v":63.848132147981339},{"$f":"G24*(1+('Scenario Input'!$AJ$15/100))","v":65.239504805732906},{"$f":"H24*(1+('Scenario Input'!$AM$15/100))","v":66.698415659450319},{"$f":"I24*(1+('Scenario Input'!$AP$15/100))","v":68.646348783838079},{"$f":"J24*(1+('Scenario Input'!$AS$15/100))","v":70.651171467289146},57.77,{"$f":"L24*(1+('Scenario Input'!$AA$15/100))","v":60.413092022257175},{"$f":"M24*(1+('Scenario Input'!$AD$15/100))","v":62.523777987238624},{"$f":"N24*(1+('Scenario Input'!$AG$15/100))","v":63.848132147981339},{"$f":"O24*(1+('Scenario Input'!$AJ$15/100))","v":65.239504805732906},{"$f":"P24*(1+('Scenario Input'!$AM$15/100))","v":66.698415659450319},{"$f":"Q24*(1+('Scenario Input'!$AP$15/100))","v":68.646348783838079},{"$f":"R24*(1+('Scenario Input'!$AS$15/100))","v":70.651171467289146},57.77,60.413092022257175,62.523777987238624,63.848132147981339,65.239504805732906,66.698415659450319,68.646348783838079,70.651171467289146,null,"SWG_Barstow",48.32,{"$f":"AD24*(1+('Scenario Input'!$AA$15/100))","v":50.53073578873925},{"$f":"AE24*(1+('Scenario Input'!$AD$15/100))","v":52.296156350066994},{"$f":"AF24*(1+('Scenario Input'!$AG$15/100))","v":53.403873037743786},{"$f":"AG24*(1+('Scenario Input'!$AJ$15/100))","v":54.567645355946233},{"$f":"AH24*(1+('Scenario Input'!$AM$15/100))","v":55.787907991425293},{"$f":"AI24*(1+('Scenario Input'!$AP$15/100))","v":57.41719877505723},{"$f":"AJ24*(1+('Scenario Input'!$AS$15/100))","v":59.094073140027902},null,"CalAm_DT",null,38.22,{"$f":"AO24*(1+('Scenario Input'!$AA$15/100))","v":39.968640766672479},{"$f":"AP24*(1+('Scenario Input'!$AD$15/100))","v":41.365047510338584},{"$f":"AQ24*(1+('Scenario Input'!$AG$15/100))","v":42.241225734738563},{"$f":"AR24*(1+('Scenario Input'!$AJ$15/100))","v":43.161742663581641},{"$f":"AS24*(1+('Scenario Input'!$AM$15/100))","v":44.126942124012309},{"$f":"AT24*(1+('Scenario Input'!$AP$15/100))","v":45.415673368847003},{"$f":"AU24*(1+('Scenario Input'!$AS$15/100))","v":46.742042123589947},null,23,", TDS Telecom",16.05,{"$f":"AZ24*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA24*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB24*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC24*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD24*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE24*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF24*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Rancho Cucamonga",null,0,55.765000735000001,{"$f":"D25*(1+('Scenario Input'!$AA$15/100))","v":58.316360066207267},{"$f":"E25*(1+('Scenario Input'!$AD$15/100))","v":60.353791334833623},{"$f":"F25*(1+('Scenario Input'!$AG$15/100))","v":61.632181688775425},{"$f":"G25*(1+('Scenario Input'!$AJ$15/100))","v":62.975264556737599},{"$f":"H25*(1+('Scenario Input'!$AM$15/100))","v":64.383541600702472},{"$f":"I25*(1+('Scenario Input'!$AP$15/100))","v":66.263868623607351},{"$f":"J25*(1+('Scenario Input'!$AS$15/100))","v":68.199110763406438},55.765000735000001,{"$f":"L25*(1+('Scenario Input'!$AA$15/100))","v":58.316360066207267},{"$f":"M25*(1+('Scenario Input'!$AD$15/100))","v":60.353791334833623},{"$f":"N25*(1+('Scenario Input'!$AG$15/100))","v":61.632181688775425},{"$f":"O25*(1+('Scenario Input'!$AJ$15/100))","v":62.975264556737599},{"$f":"P25*(1+('Scenario Input'!$AM$15/100))","v":64.383541600702472},{"$f":"Q25*(1+('Scenario Input'!$AP$15/100))","v":66.263868623607351},{"$f":"R25*(1+('Scenario Input'!$AS$15/100))","v":68.199110763406438},55.765000735000001,58.316360066207267,60.353791334833623,61.632181688775425,62.975264556737599,64.383541600702472,66.263868623607351,68.199110763406438,null,"SWG_Victorville",51.14,{"$f":"AD25*(1+('Scenario Input'!$AA$15/100))","v":53.479756379058884},{"$f":"AE25*(1+('Scenario Input'!$AD$15/100))","v":55.348208521159478},{"$f":"AF25*(1+('Scenario Input'!$AG$15/100))","v":56.520572581751182},{"$f":"AG25*(1+('Scenario Input'!$AJ$15/100))","v":57.752263731438127},{"$f":"AH25*(1+('Scenario Input'!$AM$15/100))","v":59.043742025693078},{"$f":"AI25*(1+('Scenario Input'!$AP$15/100))","v":60.768119730058501},{"$f":"AJ25*(1+('Scenario Input'!$AS$15/100))","v":62.542858037686813},null,"CalAm_FRV",null,42.42,{"$f":"AO25*(1+('Scenario Input'!$AA$15/100))","v":44.360799092680445},{"$f":"AP25*(1+('Scenario Input'!$AD$15/100))","v":45.910657126859313},{"$f":"AQ25*(1+('Scenario Input'!$AG$15/100))","v":46.883118672621926},{"$f":"AR25*(1+('Scenario Input'!$AJ$15/100))","v":47.904791307931276},{"$f":"AS25*(1+('Scenario Input'!$AM$15/100))","v":48.976056643134541},{"$f":"AT25*(1+('Scenario Input'!$AP$15/100))","v":50.40640670608294},{"$f":"AU25*(1+('Scenario Input'!$AS$15/100))","v":51.878530269039395},null,24,"101Netlink, AT&T California",102,{"$f":"AZ25*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA25*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB25*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC25*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD25*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE25*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF25*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
["City of Redding - (CA)",null,0,77.281279999999995,{"$f":"D26*(1+('Scenario Input'!$AA$15/100))","v":80.817051761083988},{"$f":"E26*(1+('Scenario Input'!$AD$15/100))","v":83.640602272626339},{"$f":"F26*(1+('Scenario Input'!$AG$15/100))","v":85.412244729187236},{"$f":"G26*(1+('Scenario Input'!$AJ$15/100))","v":87.273540556572428},{"$f":"H26*(1+('Scenario Input'!$AM$15/100))","v":89.225184977226306},{"$f":"I26*(1+('Scenario Input'!$AP$15/100))","v":91.831014390539195},{"$f":"J26*(1+('Scenario Input'!$AS$15/100))","v":94.512947282180761},77.281279999999995,{"$f":"L26*(1+('Scenario Input'!$AA$15/100))","v":80.817051761083988},{"$f":"M26*(1+('Scenario Input'!$AD$15/100))","v":83.640602272626339},{"$f":"N26*(1+('Scenario Input'!$AG$15/100))","v":85.412244729187236},{"$f":"O26*(1+('Scenario Input'!$AJ$15/100))","v":87.273540556572428},{"$f":"P26*(1+('Scenario Input'!$AM$15/100))","v":89.225184977226306},{"$f":"Q26*(1+('Scenario Input'!$AP$15/100))","v":91.831014390539195},{"$f":"R26*(1+('Scenario Input'!$AS$15/100))","v":94.512947282180761},77.281279999999995,80.817051761083988,83.640602272626339,85.412244729187236,87.273540556572428,89.225184977226306,91.831014390539195,94.512947282180761,null,"SWG_Big_Bear",64.84,{"$f":"AD26*(1+('Scenario Input'!$AA$15/100))","v":67.806558537703921},{"$f":"AE26*(1+('Scenario Input'!$AD$15/100))","v":70.175554175048518},{"$f":"AF26*(1+('Scenario Input'!$AG$15/100))","v":71.661985260085004},{"$f":"AG26*(1+('Scenario Input'!$AJ$15/100))","v":73.223636690388119},{"$f":"AH26*(1+('Scenario Input'!$AM$15/100))","v":74.861091766639404},{"$f":"AI26*(1+('Scenario Input'!$AP$15/100))","v":77.047416568185241},{"$f":"AJ26*(1+('Scenario Input'!$AS$15/100))","v":79.297593178795722},null,"CalAm_HILL",null,97.04,{"$f":"AO26*(1+('Scenario Input'!$AA$15/100))","v":101.47977237043165},{"$f":"AP26*(1+('Scenario Input'!$AD$15/100))","v":105.0252279017074},{"$f":"AQ26*(1+('Scenario Input'!$AG$15/100))","v":107.24983111719075},{"$f":"AR26*(1+('Scenario Input'!$AJ$15/100))","v":109.58700963040197},{"$f":"AS26*(1+('Scenario Input'!$AM$15/100))","v":112.03763641324319},{"$f":"AT26*(1+('Scenario Input'!$AP$15/100))","v":115.30970548699408},{"$f":"AU26*(1+('Scenario Input'!$AS$15/100))","v":118.67733562724146},null,25,"101Netlink, Frontier - Citizens",100,{"$f":"AZ26*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA26*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB26*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC26*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD26*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE26*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF26*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["City of Riverside - (CA)",null,0,80.011510000000001,{"$f":"D27*(1+('Scenario Input'!$AA$15/100))","v":83.672195195945122},{"$f":"E27*(1+('Scenario Input'!$AD$15/100))","v":86.595497449605716},{"$f":"F27*(1+('Scenario Input'!$AG$15/100))","v":88.429729337710398},{"$f":"G27*(1+('Scenario Input'!$AJ$15/100))","v":90.356781913777837},{"$f":"H27*(1+('Scenario Input'!$AM$15/100))","v":92.377374961403234},{"$f":"I27*(1+('Scenario Input'!$AP$15/100))","v":95.075264361806262},{"$f":"J27*(1+('Scenario Input'!$AS$15/100))","v":97.851945860597539},80.011510000000001,{"$f":"L27*(1+('Scenario Input'!$AA$15/100))","v":83.672195195945122},{"$f":"M27*(1+('Scenario Input'!$AD$15/100))","v":86.595497449605716},{"$f":"N27*(1+('Scenario Input'!$AG$15/100))","v":88.429729337710398},{"$f":"O27*(1+('Scenario Input'!$AJ$15/100))","v":90.356781913777837},{"$f":"P27*(1+('Scenario Input'!$AM$15/100))","v":92.377374961403234},{"$f":"Q27*(1+('Scenario Input'!$AP$15/100))","v":95.075264361806262},{"$f":"R27*(1+('Scenario Input'!$AS$15/100))","v":97.851945860597539},80.011510000000001,83.672195195945122,86.595497449605716,88.429729337710398,90.356781913777837,92.377374961403234,95.075264361806262,97.851945860597539,null,"SWG_NLT",80.45,{"$f":"AD27*(1+('Scenario Input'!$AA$15/100))","v":84.130746982700188},{"$f":"AE27*(1+('Scenario Input'!$AD$15/100))","v":87.070069916450535},{"$f":"AF27*(1+('Scenario Input'!$AG$15/100))","v":88.914354012551485},{"$f":"AG27*(1+('Scenario Input'!$AJ$15/100))","v":90.851967485220911},{"$f":"AH27*(1+('Scenario Input'!$AM$15/100))","v":92.883634062710371},{"$f":"AI27*(1+('Scenario Input'!$AP$15/100))","v":95.596308804912127},{"$f":"AJ27*(1+('Scenario Input'!$AS$15/100))","v":98.388207452716159},null,"CalAm_LKD",null,71.3,{"$f":"AO27*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP27*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ27*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR27*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS27*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT27*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU27*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,26,"101Netlink, ",75,{"$f":"AZ27*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA27*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB27*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC27*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD27*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE27*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF27*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["City of Roseville - (CA)",null,0,72.55,{"$f":"D28*(1+('Scenario Input'!$AA$15/100))","v":75.869306321875669},{"$f":"E28*(1+('Scenario Input'!$AD$15/100))","v":78.519994685375821},{"$f":"F28*(1+('Scenario Input'!$AG$15/100))","v":80.18317443891371},{"$f":"G28*(1+('Scenario Input'!$AJ$15/100))","v":81.930518844658479},{"$f":"H28*(1+('Scenario Input'!$AM$15/100))","v":83.762680562456609},{"$f":"I28*(1+('Scenario Input'!$AP$15/100))","v":86.208977051539733},{"$f":"J28*(1+('Scenario Input'!$AS$15/100))","v":88.7267178457993},72.55,{"$f":"L28*(1+('Scenario Input'!$AA$15/100))","v":75.869306321875669},{"$f":"M28*(1+('Scenario Input'!$AD$15/100))","v":78.519994685375821},{"$f":"N28*(1+('Scenario Input'!$AG$15/100))","v":80.18317443891371},{"$f":"O28*(1+('Scenario Input'!$AJ$15/100))","v":81.930518844658479},{"$f":"P28*(1+('Scenario Input'!$AM$15/100))","v":83.762680562456609},{"$f":"Q28*(1+('Scenario Input'!$AP$15/100))","v":86.208977051539733},{"$f":"R28*(1+('Scenario Input'!$AS$15/100))","v":88.7267178457993},72.55,75.869306321875669,78.519994685375821,80.18317443891371,81.930518844658479,83.762680562456609,86.208977051539733,88.7267178457993,null,"SWG_Truckee",82.25,{"$f":"AD28*(1+('Scenario Input'!$AA$15/100))","v":86.013100550989307},{"$f":"AE28*(1+('Scenario Input'!$AD$15/100))","v":89.018188323530836},{"$f":"AF28*(1+('Scenario Input'!$AG$15/100))","v":90.903736700215774},{"$f":"AG28*(1+('Scenario Input'!$AJ$15/100))","v":92.884702618513614},{"$f":"AH28*(1+('Scenario Input'!$AM$15/100))","v":94.961825999477043},{"$f":"AI28*(1+('Scenario Input'!$AP$15/100))","v":97.735194520870394},{"$f":"AJ28*(1+('Scenario Input'!$AS$15/100))","v":100.58955951505163},null,"CalAm_MEAD",null,31.85,{"$f":"AO28*(1+('Scenario Input'!$AA$15/100))","v":33.307200638893733},{"$f":"AP28*(1+('Scenario Input'!$AD$15/100))","v":34.470872925282151},{"$f":"AQ28*(1+('Scenario Input'!$AG$15/100))","v":35.201021445615467},{"$f":"AR28*(1+('Scenario Input'!$AJ$15/100))","v":35.968118886318031},{"$f":"AS28*(1+('Scenario Input'!$AM$15/100))","v":36.77245177001025},{"$f":"AT28*(1+('Scenario Input'!$AP$15/100))","v":37.846394474039165},{"$f":"AU28*(1+('Scenario Input'!$AS$15/100))","v":38.951701769658285},null,27,"101Netlink, Frontier",97.25,{"$f":"AZ28*(1+('Scenario Input'!$AA$15/100))","v":101.69938028673204},{"$f":"BA28*(1+('Scenario Input'!$AD$15/100))","v":105.25250838253342},{"$f":"BB28*(1+('Scenario Input'!$AG$15/100))","v":107.48192576408491},{"$f":"BC28*(1+('Scenario Input'!$AJ$15/100))","v":109.82416206261942},{"$f":"BD28*(1+('Scenario Input'!$AM$15/100))","v":112.28009213919928},{"$f":"BE28*(1+('Scenario Input'!$AP$15/100))","v":115.55924215385586},{"$f":"BF28*(1+('Scenario Input'!$AS$15/100))","v":118.93416003451392}]
["City of Santa Clara - (CA)",null,0,36.96,{"$f":"D29*(1+('Scenario Input'!$AA$15/100))","v":38.650993268870089},{"$f":"E29*(1+('Scenario Input'!$AD$15/100))","v":40.001364625382365},{"$f":"F29*(1+('Scenario Input'!$AG$15/100))","v":40.848657853373552},{"$f":"G29*(1+('Scenario Input'!$AJ$15/100))","v":41.738828070276746},{"$f":"H29*(1+('Scenario Input'!$AM$15/100))","v":42.672207768275634},{"$f":"I29*(1+('Scenario Input'!$AP$15/100))","v":43.918453367676221},{"$f":"J29*(1+('Scenario Input'!$AS$15/100))","v":45.20109567995511},36.96,{"$f":"L29*(1+('Scenario Input'!$AA$15/100))","v":38.650993268870089},{"$f":"M29*(1+('Scenario Input'!$AD$15/100))","v":40.001364625382365},{"$f":"N29*(1+('Scenario Input'!$AG$15/100))","v":40.848657853373552},{"$f":"O29*(1+('Scenario Input'!$AJ$15/100))","v":41.738828070276746},{"$f":"P29*(1+('Scenario Input'!$AM$15/100))","v":42.672207768275634},{"$f":"Q29*(1+('Scenario Input'!$AP$15/100))","v":43.918453367676221},{"$f":"R29*(1+('Scenario Input'!$AS$15/100))","v":45.20109567995511},36.96,38.650993268870089,40.001364625382365,40.848657853373552,41.738828070276746,42.672207768275634,43.918453367676221,45.20109567995511,null,"SWG_SLT",63.11,{"$f":"AD29*(1+('Scenario Input'!$AA$15/100))","v":65.997407608181575},{"$f":"AE29*(1+('Scenario Input'!$AD$15/100))","v":68.303195928243525},{"$f":"AF29*(1+('Scenario Input'!$AG$15/100))","v":69.749967454718742},{"$f":"AG29*(1+('Scenario Input'!$AJ$15/100))","v":71.269952367834563},{"$f":"AH29*(1+('Scenario Input'!$AM$15/100))","v":72.86371840519142},{"$f":"AI29*(1+('Scenario Input'!$AP$15/100))","v":74.991709741180898},{"$f":"AJ29*(1+('Scenario Input'!$AS$15/100))","v":77.181849252217717},null,"CalAm_MON",null,114.86,{"$f":"AO29*(1+('Scenario Input'!$AA$15/100))","v":120.11507269649401},{"$f":"AP29*(1+('Scenario Input'!$AD$15/100))","v":124.31160013180246},{"$f":"AQ29*(1+('Scenario Input'!$AG$15/100))","v":126.94471972506729},{"$f":"AR29*(1+('Scenario Input'!$AJ$15/100))","v":129.71108744999967},{"$f":"AS29*(1+('Scenario Input'!$AM$15/100))","v":132.61173658723322},{"$f":"AT29*(1+('Scenario Input'!$AP$15/100))","v":136.48467407498083},{"$f":"AU29*(1+('Scenario Input'!$AS$15/100))","v":140.47072104436268},null,28,"Aan Chuuphan, ",204,{"$f":"AZ29*(1+('Scenario Input'!$AA$15/100))","v":213.33340440610115},{"$f":"BA29*(1+('Scenario Input'!$AD$15/100))","v":220.78675280243516},{"$f":"BB29*(1+('Scenario Input'!$AG$15/100))","v":225.46337126862028},{"$f":"BC29*(1+('Scenario Input'!$AJ$15/100))","v":230.37664843983922},{"$f":"BD29*(1+('Scenario Input'!$AM$15/100))","v":235.52841950022267},{"$f":"BE29*(1+('Scenario Input'!$AP$15/100))","v":242.40704780860253},{"$f":"BF29*(1+('Scenario Input'!$AS$15/100))","v":249.48656706468731}]
["City of Shasta Lake - (CA)",null,0,87.069199999999995,{"$f":"D30*(1+('Scenario Input'!$AA$15/100))","v":91.052788504488731},{"$f":"E30*(1+('Scenario Input'!$AD$15/100))","v":94.23395067208719},{"$f":"F30*(1+('Scenario Input'!$AG$15/100))","v":96.229977282655653},{"$f":"G30*(1+('Scenario Input'!$AJ$15/100))","v":98.327012148715937},{"$f":"H30*(1+('Scenario Input'!$AM$15/100))","v":100.52583854484702},{"$f":"I30*(1+('Scenario Input'!$AP$15/100))","v":103.46170454439597},{"$f":"J30*(1+('Scenario Input'!$AS$15/100))","v":106.48331276994449},87.069199999999995,{"$f":"L30*(1+('Scenario Input'!$AA$15/100))","v":91.052788504488731},{"$f":"M30*(1+('Scenario Input'!$AD$15/100))","v":94.23395067208719},{"$f":"N30*(1+('Scenario Input'!$AG$15/100))","v":96.229977282655653},{"$f":"O30*(1+('Scenario Input'!$AJ$15/100))","v":98.327012148715937},{"$f":"P30*(1+('Scenario Input'!$AM$15/100))","v":100.52583854484702},{"$f":"Q30*(1+('Scenario Input'!$AP$15/100))","v":103.46170454439597},{"$f":"R30*(1+('Scenario Input'!$AS$15/100))","v":106.48331276994449},87.069199999999995,91.052788504488731,94.23395067208719,96.229977282655653,98.327012148715937,100.52583854484702,103.46170454439597,106.48331276994449,null,"SWG_Needles",26.55,{"$f":"AD30*(1+('Scenario Input'!$AA$15/100))","v":27.764715132264634},{"$f":"AE30*(1+('Scenario Input'!$AD$15/100))","v":28.734746504434575},{"$f":"AF30*(1+('Scenario Input'!$AG$15/100))","v":29.343394643048374},{"$f":"AG30*(1+('Scenario Input'!$AJ$15/100))","v":29.982843216067309},{"$f":"AH30*(1+('Scenario Input'!$AM$15/100))","v":30.65333106730839},{"$f":"AI30*(1+('Scenario Input'!$AP$15/100))","v":31.548564310384297},{"$f":"AJ30*(1+('Scenario Input'!$AS$15/100))","v":32.469942919448272},null,"CalAm_RIO",null,39.119999999999997,{"$f":"AO30*(1+('Scenario Input'!$AA$15/100))","v":40.909817550817039},{"$f":"AP30*(1+('Scenario Input'!$AD$15/100))","v":42.339106713878735},{"$f":"AQ30*(1+('Scenario Input'!$AG$15/100))","v":43.235917078570708},{"$f":"AR30*(1+('Scenario Input'!$AJ$15/100))","v":44.178110230227986},{"$f":"AS30*(1+('Scenario Input'!$AM$15/100))","v":45.166038092395638},{"$f":"AT30*(1+('Scenario Input'!$AP$15/100))","v":46.485116226826129},{"$f":"AU30*(1+('Scenario Input'!$AS$15/100))","v":47.842718154757684},null,29,"Aan Chuuphan, Frontier",226.25,{"$f":"AZ30*(1+('Scenario Input'!$AA$15/100))","v":236.60138601411953},{"$f":"BA30*(1+('Scenario Input'!$AD$15/100))","v":244.86766088995566},{"$f":"BB30*(1+('Scenario Input'!$AG$15/100))","v":250.05435171335949},{"$f":"BC30*(1+('Scenario Input'!$AJ$15/100))","v":255.50351328192951},{"$f":"BD30*(1+('Scenario Input'!$AM$15/100))","v":261.21718094081069},{"$f":"BE30*(1+('Scenario Input'!$AP$15/100))","v":268.846051797531},{"$f":"BF30*(1+('Scenario Input'!$AS$15/100))","v":276.69772450188975}]
["City of Ukiah - (CA)",null,0,48.558,{"$f":"D31*(1+('Scenario Input'!$AA$15/100))","v":50.779624760546369},{"$f":"E31*(1+('Scenario Input'!$AD$15/100))","v":52.553740895003166},{"$f":"F31*(1+('Scenario Input'!$AG$15/100))","v":53.666913637557172},{"$f":"G31*(1+('Scenario Input'!$AJ$15/100))","v":54.836418112459377},{"$f":"H31*(1+('Scenario Input'!$AM$15/100))","v":56.062691147508886},{"$f":"I31*(1+('Scenario Input'!$AP$15/100))","v":57.700006997500594},{"$f":"J31*(1+('Scenario Input'!$AS$15/100))","v":59.385140801603363},48.558,{"$f":"L31*(1+('Scenario Input'!$AA$15/100))","v":50.779624760546369},{"$f":"M31*(1+('Scenario Input'!$AD$15/100))","v":52.553740895003166},{"$f":"N31*(1+('Scenario Input'!$AG$15/100))","v":53.666913637557172},{"$f":"O31*(1+('Scenario Input'!$AJ$15/100))","v":54.836418112459377},{"$f":"P31*(1+('Scenario Input'!$AM$15/100))","v":56.062691147508886},{"$f":"Q31*(1+('Scenario Input'!$AP$15/100))","v":57.700006997500594},{"$f":"R31*(1+('Scenario Input'!$AS$15/100))","v":59.385140801603363},48.558,50.779624760546369,52.553740895003166,53.666913637557172,54.836418112459377,56.062691147508886,57.700006997500594,59.385140801603363,null,null,null,null,null,null,null,null,null,null,null,"CalAm_Sac",null,37.729999999999997,{"$f":"AO31*(1+('Scenario Input'!$AA$15/100))","v":39.456222295304876},{"$f":"AP31*(1+('Scenario Input'!$AD$15/100))","v":40.834726388411163},{"$f":"AQ31*(1+('Scenario Input'!$AG$15/100))","v":41.699671558652163},{"$f":"AR31*(1+('Scenario Input'!$AJ$15/100))","v":42.60838698840751},{"$f":"AS31*(1+('Scenario Input'!$AM$15/100))","v":43.561212096781368},{"$f":"AT31*(1+('Scenario Input'!$AP$15/100))","v":44.833421146169464},{"$f":"AU31*(1+('Scenario Input'!$AS$15/100))","v":46.1427851732875},null,30,"AeroSurf, AT&T California",126.95,{"$f":"AZ31*(1+('Scenario Input'!$AA$15/100))","v":132.75821416350266},{"$f":"BA31*(1+('Scenario Input'!$AD$15/100))","v":137.39646209935856},{"$f":"BB31*(1+('Scenario Input'!$AG$15/100))","v":140.30674011054583},{"$f":"BC31*(1+('Scenario Input'!$AJ$15/100))","v":143.364291761949},{"$f":"BD31*(1+('Scenario Input'!$AM$15/100))","v":146.57025909584939},{"$f":"BE31*(1+('Scenario Input'!$AP$15/100))","v":150.85085646716715},{"$f":"BF31*(1+('Scenario Input'!$AS$15/100))","v":155.25646906304934}]
["City of Vernon",null,0,36.473179999999999,{"$f":"D32*(1+('Scenario Input'!$AA$15/100))","v":38.141900288806468},{"$f":"E32*(1+('Scenario Input'!$AD$15/100))","v":39.474485179307457},{"$f":"F32*(1+('Scenario Input'!$AG$15/100))","v":40.310618253368702},{"$f":"G32*(1+('Scenario Input'!$AJ$15/100))","v":41.189063560504778},{"$f":"H32*(1+('Scenario Input'!$AM$15/100))","v":42.110149213466329},{"$f":"I32*(1+('Scenario Input'!$AP$15/100))","v":43.339979843096884},{"$f":"J32*(1+('Scenario Input'!$AS$15/100))","v":44.605727784962802},36.473179999999999,{"$f":"L32*(1+('Scenario Input'!$AA$15/100))","v":38.141900288806468},{"$f":"M32*(1+('Scenario Input'!$AD$15/100))","v":39.474485179307457},{"$f":"N32*(1+('Scenario Input'!$AG$15/100))","v":40.310618253368702},{"$f":"O32*(1+('Scenario Input'!$AJ$15/100))","v":41.189063560504778},{"$f":"P32*(1+('Scenario Input'!$AM$15/100))","v":42.110149213466329},{"$f":"Q32*(1+('Scenario Input'!$AP$15/100))","v":43.339979843096884},{"$f":"R32*(1+('Scenario Input'!$AS$15/100))","v":44.605727784962802},36.473179999999999,38.141900288806468,39.474485179307457,40.310618253368702,41.189063560504778,42.110149213466329,43.339979843096884,44.605727784962802,null,null,null,null,null,null,null,null,null,null,null,"CalAm_SAN",null,49.36,{"$f":"AO32*(1+('Scenario Input'!$AA$15/100))","v":51.618317850417412},{"$f":"AP32*(1+('Scenario Input'!$AD$15/100))","v":53.421735874157839},{"$f":"AQ32*(1+('Scenario Input'!$AG$15/100))","v":54.553294146172043},{"$f":"AR32*(1+('Scenario Input'!$AJ$15/100))","v":55.742114544070901},{"$f":"AS32*(1+('Scenario Input'!$AM$15/100))","v":56.988641110446032},{"$f":"AT32*(1+('Scenario Input'!$AP$15/100))","v":58.652999410944219},{"$f":"AU32*(1+('Scenario Input'!$AS$15/100))","v":60.365965442710618},null,31,"AeroSurf, Frontier",122.2,{"$f":"AZ32*(1+('Scenario Input'!$AA$15/100))","v":127.79089224718412},{"$f":"BA32*(1+('Scenario Input'!$AD$15/100))","v":132.2555940806744},{"$f":"BB32*(1+('Scenario Input'!$AG$15/100))","v":135.0569802403206},{"$f":"BC32*(1+('Scenario Input'!$AJ$15/100))","v":138.00012960464881},{"$f":"BD32*(1+('Scenario Input'!$AM$15/100))","v":141.08614148493731},{"$f":"BE32*(1+('Scenario Input'!$AP$15/100))","v":145.20657471672172},{"$f":"BF32*(1+('Scenario Input'!$AS$15/100))","v":149.44734556521956}]
["Imperial Irrigation District",null,0,55.765452445000001,{"$f":"D33*(1+('Scenario Input'!$AA$15/100))","v":58.316832442835228},{"$f":"E33*(1+('Scenario Input'!$AD$15/100))","v":60.354280215147881},{"$f":"F33*(1+('Scenario Input'!$AG$15/100))","v":61.632680924360898},{"$f":"G33*(1+('Scenario Input'!$AJ$15/100))","v":62.975774671619298},{"$f":"H33*(1+('Scenario Input'!$AM$15/100))","v":64.38406312296901},{"$f":"I33*(1+('Scenario Input'!$AP$15/100))","v":66.264405376977777},{"$f":"J33*(1+('Scenario Input'!$AS$15/100))","v":68.199663192706495},55.765452445000001,{"$f":"L33*(1+('Scenario Input'!$AA$15/100))","v":58.316832442835228},{"$f":"M33*(1+('Scenario Input'!$AD$15/100))","v":60.354280215147881},{"$f":"N33*(1+('Scenario Input'!$AG$15/100))","v":61.632680924360898},{"$f":"O33*(1+('Scenario Input'!$AJ$15/100))","v":62.975774671619298},{"$f":"P33*(1+('Scenario Input'!$AM$15/100))","v":64.38406312296901},{"$f":"Q33*(1+('Scenario Input'!$AP$15/100))","v":66.264405376977777},{"$f":"R33*(1+('Scenario Input'!$AS$15/100))","v":68.199663192706495},55.765452445000001,58.316832442835228,60.354280215147881,61.632680924360898,62.975774671619298,64.38406312296901,66.264405376977777,68.199663192706495,null,null,null,null,null,null,null,null,null,null,null,"CalAm_SM",null,31.96,{"$f":"AO33*(1+('Scenario Input'!$AA$15/100))","v":33.422233356955843},{"$f":"AP33*(1+('Scenario Input'!$AD$15/100))","v":34.589924605714835},{"$f":"AQ33*(1+('Scenario Input'!$AG$15/100))","v":35.322594832083837},{"$f":"AR33*(1+('Scenario Input'!$AJ$15/100))","v":36.092341588908141},{"$f":"AS33*(1+('Scenario Input'!$AM$15/100))","v":36.899452388368218},{"$f":"AT33*(1+('Scenario Input'!$AP$15/100))","v":37.977104156681065},{"$f":"AU33*(1+('Scenario Input'!$AS$15/100))","v":39.086228840134346},null,32,"AFES Network Services LLC, AT&T California",827,{"$f":"AZ33*(1+('Scenario Input'!$AA$15/100))","v":864.83688943061588},{"$f":"BA33*(1+('Scenario Input'!$AD$15/100))","v":895.05217925300917},{"$f":"BB33*(1+('Scenario Input'!$AG$15/100))","v":914.0108237213185},{"$f":"BC33*(1+('Scenario Input'!$AJ$15/100))","v":933.9288640183679},{"$f":"BD33*(1+('Scenario Input'!$AM$15/100))","v":954.81373983668709},{"$f":"BE33*(1+('Scenario Input'!$AP$15/100))","v":982.69915949859956},{"$f":"BF33*(1+('Scenario Input'!$AS$15/100))","v":1011.3989753063551}]
["Kirkwood Meadows Public Utility District",null,0,169.98149999999998,{"$f":"D34*(1+('Scenario Input'!$AA$15/100))","v":177.75849059341019},{"$f":"E34*(1+('Scenario Input'!$AD$15/100))","v":183.96893834062317},{"$f":"F34*(1+('Scenario Input'!$AG$15/100))","v":187.86569629067142},{"$f":"G34*(1+('Scenario Input'!$AJ$15/100))","v":191.95964836655159},{"$f":"H34*(1+('Scenario Input'!$AM$15/100))","v":196.25232372194654},{"$f":"I34*(1+('Scenario Input'!$AP$15/100))","v":201.98389018175473},{"$f":"J34*(1+('Scenario Input'!$AS$15/100))","v":207.88284754659873},169.98149999999998,{"$f":"L34*(1+('Scenario Input'!$AA$15/100))","v":177.75849059341019},{"$f":"M34*(1+('Scenario Input'!$AD$15/100))","v":183.96893834062317},{"$f":"N34*(1+('Scenario Input'!$AG$15/100))","v":187.86569629067142},{"$f":"O34*(1+('Scenario Input'!$AJ$15/100))","v":191.95964836655159},{"$f":"P34*(1+('Scenario Input'!$AM$15/100))","v":196.25232372194654},{"$f":"Q34*(1+('Scenario Input'!$AP$15/100))","v":201.98389018175473},{"$f":"R34*(1+('Scenario Input'!$AS$15/100))","v":207.88284754659873},169.98149999999998,177.75849059341019,183.96893834062317,187.86569629067142,191.95964836655159,196.25232372194654,201.98389018175473,207.88284754659873,null,null,null,null,null,null,null,null,null,null,null,"CalAm_VEN",null,41.77,{"$f":"AO34*(1+('Scenario Input'!$AA$15/100))","v":43.681060304131591},{"$f":"AP34*(1+('Scenario Input'!$AD$15/100))","v":45.207169924302526},{"$f":"AQ34*(1+('Scenario Input'!$AG$15/100))","v":46.164730479854256},{"$f":"AR34*(1+('Scenario Input'!$AJ$15/100))","v":47.170748065353351},{"$f":"AS34*(1+('Scenario Input'!$AM$15/100))","v":48.22559844374657},{"$f":"AT34*(1+('Scenario Input'!$AP$15/100))","v":49.634031308653562},{"$f":"AU34*(1+('Scenario Input'!$AS$15/100))","v":51.08359757986269},null,33,"AFES Network Services LLC, Frontier - Citizens",825,{"$f":"AZ34*(1+('Scenario Input'!$AA$15/100))","v":862.74538546585018},{"$f":"BA34*(1+('Scenario Input'!$AD$15/100))","v":892.88760324514215},{"$f":"BB34*(1+('Scenario Input'!$AG$15/100))","v":911.80039851280253},{"$f":"BC34*(1+('Scenario Input'!$AJ$15/100))","v":931.67026942582027},{"$f":"BD34*(1+('Scenario Input'!$AM$15/100))","v":952.504637684724},{"$f":"BE34*(1+('Scenario Input'!$AP$15/100))","v":980.3226198142014},{"$f":"BF34*(1+('Scenario Input'!$AS$15/100))","v":1008.9530285704267}]
["Lassen Municipal Utility District",null,0,73.114000000000004,{"$f":"D35*(1+('Scenario Input'!$AA$15/100))","v":76.459110439939607},{"$f":"E35*(1+('Scenario Input'!$AD$15/100))","v":79.130405119594329},{"$f":"F35*(1+('Scenario Input'!$AG$15/100))","v":80.806514347715208},{"$f":"G35*(1+('Scenario Input'!$AJ$15/100))","v":82.567442519756881},{"$f":"H35*(1+('Scenario Input'!$AM$15/100))","v":84.41384736931019},{"$f":"I35*(1+('Scenario Input'!$AP$15/100))","v":86.879161242540022},{"$f":"J35*(1+('Scenario Input'!$AS$15/100))","v":89.416474825331122},73.114000000000004,{"$f":"L35*(1+('Scenario Input'!$AA$15/100))","v":76.459110439939607},{"$f":"M35*(1+('Scenario Input'!$AD$15/100))","v":79.130405119594329},{"$f":"N35*(1+('Scenario Input'!$AG$15/100))","v":80.806514347715208},{"$f":"O35*(1+('Scenario Input'!$AJ$15/100))","v":82.567442519756881},{"$f":"P35*(1+('Scenario Input'!$AM$15/100))","v":84.41384736931019},{"$f":"Q35*(1+('Scenario Input'!$AP$15/100))","v":86.879161242540022},{"$f":"R35*(1+('Scenario Input'!$AS$15/100))","v":89.416474825331122},73.114000000000004,76.459110439939607,79.130405119594329,80.806514347715208,82.567442519756881,84.41384736931019,86.879161242540022,89.416474825331122,null,null,null,null,null,null,null,null,null,null,null,"GreatOaks",null,33.33,{"$f":"AO35*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP35*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ35*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR35*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS35*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT35*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU35*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523},null,34,"AFES Network Services LLC, ",800,{"$f":"AZ35*(1+('Scenario Input'!$AA$15/100))","v":836.60158590627896},{"$f":"BA35*(1+('Scenario Input'!$AD$15/100))","v":865.83040314680443},{"$f":"BB35*(1+('Scenario Input'!$AG$15/100))","v":884.17008340635391},{"$f":"BC35*(1+('Scenario Input'!$AJ$15/100))","v":903.43783701897723},{"$f":"BD35*(1+('Scenario Input'!$AM$15/100))","v":923.64086078518687},{"$f":"BE35*(1+('Scenario Input'!$AP$15/100))","v":950.61587375922556},{"$f":"BF35*(1+('Scenario Input'!$AS$15/100))","v":978.37869437132281}]
["Lathrop Irrigation District",null,0,82.9,{"$f":"D36*(1+('Scenario Input'!$AA$15/100))","v":86.692839339538168},{"$f":"E36*(1+('Scenario Input'!$AD$15/100))","v":89.721675526087623},{"$f":"F36*(1+('Scenario Input'!$AG$15/100))","v":91.622124892983436},{"$f":"G36*(1+('Scenario Input'!$AJ$15/100))","v":93.618745861091526},{"$f":"H36*(1+('Scenario Input'!$AM$15/100))","v":95.712284198864992},{"$f":"I36*(1+('Scenario Input'!$AP$15/100))","v":98.507569918299751},{"$f":"J36*(1+('Scenario Input'!$AS$15/100))","v":101.38449220422832},82.9,{"$f":"L36*(1+('Scenario Input'!$AA$15/100))","v":86.692839339538168},{"$f":"M36*(1+('Scenario Input'!$AD$15/100))","v":89.721675526087623},{"$f":"N36*(1+('Scenario Input'!$AG$15/100))","v":91.622124892983436},{"$f":"O36*(1+('Scenario Input'!$AJ$15/100))","v":93.618745861091526},{"$f":"P36*(1+('Scenario Input'!$AM$15/100))","v":95.712284198864992},{"$f":"Q36*(1+('Scenario Input'!$AP$15/100))","v":98.507569918299751},{"$f":"R36*(1+('Scenario Input'!$AS$15/100))","v":101.38449220422832},82.9,86.692839339538168,89.721675526087623,91.622124892983436,93.618745861091526,95.712284198864992,98.507569918299751,101.38449220422832,null,null,null,null,null,null,null,null,null,null,null,"GSWC_ArdenCordova",null,26.6,{"$f":"AO36*(1+('Scenario Input'!$AA$15/100))","v":27.817002731383777},{"$f":"AP36*(1+('Scenario Input'!$AD$15/100))","v":28.78886090463125},{"$f":"AQ36*(1+('Scenario Input'!$AG$15/100))","v":29.398655273261269},{"$f":"AR36*(1+('Scenario Input'!$AJ$15/100))","v":30.039308080880993},{"$f":"AS36*(1+('Scenario Input'!$AM$15/100))","v":30.711058621107462},{"$f":"AT36*(1+('Scenario Input'!$AP$15/100))","v":31.607977802494247},{"$f":"AU36*(1+('Scenario Input'!$AS$15/100))","v":32.531091587846483},null,35,"AFES Network Services LLC, Frontier",822.25,{"$f":"AZ36*(1+('Scenario Input'!$AA$15/100))","v":859.86956751429739},{"$f":"BA36*(1+('Scenario Input'!$AD$15/100))","v":889.91131123432501},{"$f":"BB36*(1+('Scenario Input'!$AG$15/100))","v":908.76106385109324},{"$f":"BC36*(1+('Scenario Input'!$AJ$15/100))","v":928.56470186106765},{"$f":"BD36*(1+('Scenario Input'!$AM$15/100))","v":949.32962222577498},{"$f":"BE36*(1+('Scenario Input'!$AP$15/100))","v":977.05487774815413},{"$f":"BF36*(1+('Scenario Input'!$AS$15/100))","v":1005.5898518085253}]
["Liberty 16","X",4.4484474704607209E-2,78.17,{"$f":"D37*(1+('Scenario Input'!$AA$15/100))","v":81.74643246286729},{"$f":"E37*(1+('Scenario Input'!$AD$15/100))","v":84.602453267482133},{"$f":"F37*(1+('Scenario Input'!$AG$15/100))","v":86.39446927484336},{"$f":"G37*(1+('Scenario Input'!$AJ$15/100))","v":88.277169649716811},{"$f":"H37*(1+('Scenario Input'!$AM$15/100))","v":90.251257609472574},{"$f":"I37*(1+('Scenario Input'!$AP$15/100))","v":92.88705356469832},{"$f":"J37*(1+('Scenario Input'!$AS$15/100))","v":95.599828173757871},107.63895553550002,{"$f":"L37*(1+('Scenario Input'!$AA$15/100))","v":112.56365113286844},{"$f":"M37*(1+('Scenario Input'!$AD$15/100))","v":116.49635033200367},{"$f":"N37*(1+('Scenario Input'!$AG$15/100))","v":118.96393036699484},{"$f":"O37*(1+('Scenario Input'!$AJ$15/100))","v":121.55638145996751},{"$f":"P37*(1+('Scenario Input'!$AM$15/100))","v":124.27467193103462},{"$f":"Q37*(1+('Scenario Input'!$AP$15/100))","v":127.90412470863723},{"$f":"R37*(1+('Scenario Input'!$AS$15/100))","v":131.63957597539422},79.480911007090143,83.1173202472593,86.021236524680191,87.843304642939856,89.75757790567917,91.764771323224466,94.4447695802303,97.203037423200186,null,null,null,null,null,null,null,null,null,null,null,"GSWC_BayPoint",null,64.510000000000005,{"$f":"AO37*(1+('Scenario Input'!$AA$15/100))","v":67.461460383517576},{"$f":"AP37*(1+('Scenario Input'!$AD$15/100))","v":69.818399133750447},{"$f":"AQ37*(1+('Scenario Input'!$AG$15/100))","v":71.297265100679866},{"$f":"AR37*(1+('Scenario Input'!$AJ$15/100))","v":72.850968582617782},{"$f":"AS37*(1+('Scenario Input'!$AM$15/100))","v":74.480089911565514},{"$f":"AT37*(1+('Scenario Input'!$AP$15/100))","v":76.655287520259549},{"$f":"AU37*(1+('Scenario Input'!$AS$15/100))","v":78.894011967367533},null,36,"Antelecom Inc., AT&T California",90.95,{"$f":"AZ37*(1+('Scenario Input'!$AA$15/100))","v":95.111142797720092},{"$f":"BA37*(1+('Scenario Input'!$AD$15/100))","v":98.434093957752339},{"$f":"BB37*(1+('Scenario Input'!$AG$15/100))","v":100.51908635725987},{"$f":"BC37*(1+('Scenario Input'!$AJ$15/100))","v":102.70958909609497},{"$f":"BD37*(1+('Scenario Input'!$AM$15/100))","v":105.00642036051593},{"$f":"BE37*(1+('Scenario Input'!$AP$15/100))","v":108.07314214800195},{"$f":"BF37*(1+('Scenario Input'!$AS$15/100))","v":111.22942781633975}]
["Los Angeles Dep of Water & Power",null,0,89.47,{"$f":"D38*(1+('Scenario Input'!$AA$15/100))","v":93.563429863793473},{"$f":"E38*(1+('Scenario Input'!$AD$15/100))","v":96.832307711930738},{"$f":"F38*(1+('Scenario Input'!$AG$15/100))","v":98.883371702958101},{"$f":"G38*(1+('Scenario Input'!$AJ$15/100))","v":101.03822909760986},{"$f":"H38*(1+('Scenario Input'!$AM$15/100))","v":103.29768476806332},{"$f":"I38*(1+('Scenario Input'!$AP$15/100))","v":106.31450278154736},{"$f":"J38*(1+('Scenario Input'!$AS$15/100))","v":109.41942723175278},89.47,{"$f":"L38*(1+('Scenario Input'!$AA$15/100))","v":93.563429863793473},{"$f":"M38*(1+('Scenario Input'!$AD$15/100))","v":96.832307711930738},{"$f":"N38*(1+('Scenario Input'!$AG$15/100))","v":98.883371702958101},{"$f":"O38*(1+('Scenario Input'!$AJ$15/100))","v":101.03822909760986},{"$f":"P38*(1+('Scenario Input'!$AM$15/100))","v":103.29768476806332},{"$f":"Q38*(1+('Scenario Input'!$AP$15/100))","v":106.31450278154736},{"$f":"R38*(1+('Scenario Input'!$AS$15/100))","v":109.41942723175278},89.47,93.563429863793473,96.832307711930738,98.883371702958101,101.03822909760986,103.29768476806332,106.31450278154736,109.41942723175278,null,null,null,null,null,null,null,null,null,null,null,"GSWC_ClearLake",null,98,{"$f":"AO38*(1+('Scenario Input'!$AA$15/100))","v":102.48369427351918},{"$f":"AP38*(1+('Scenario Input'!$AD$15/100))","v":106.06422438548356},{"$f":"AQ38*(1+('Scenario Input'!$AG$15/100))","v":108.31083521727837},{"$f":"AR38*(1+('Scenario Input'!$AJ$15/100))","v":110.67113503482473},{"$f":"AS38*(1+('Scenario Input'!$AM$15/100))","v":113.14600544618541},{"$f":"AT38*(1+('Scenario Input'!$AP$15/100))","v":116.45044453550514},{"$f":"AU38*(1+('Scenario Input'!$AS$15/100))","v":119.85139006048705},null,37,"Antelecom Inc., Frontier",86.2,{"$f":"AZ38*(1+('Scenario Input'!$AA$15/100))","v":90.143820881401567},{"$f":"BA38*(1+('Scenario Input'!$AD$15/100))","v":93.293225939068193},{"$f":"BB38*(1+('Scenario Input'!$AG$15/100))","v":95.269326487034647},{"$f":"BC38*(1+('Scenario Input'!$AJ$15/100))","v":97.345426938794802},{"$f":"BD38*(1+('Scenario Input'!$AM$15/100))","v":99.522302749603895},{"$f":"BE38*(1+('Scenario Input'!$AP$15/100))","v":102.42886039755656},{"$f":"BF38*(1+('Scenario Input'!$AS$15/100))","v":105.42030431851003}]
["Merced Irrigation District",null,0,55.354999999999997,{"$f":"D39*(1+('Scenario Input'!$AA$15/100))","v":57.887600984802589},{"$f":"E39*(1+('Scenario Input'!$AD$15/100))","v":59.910052457739198},{"$f":"F39*(1+('Scenario Input'!$AG$15/100))","v":61.179043708698401},{"$f":"G39*(1+('Scenario Input'!$AJ$15/100))","v":62.512251835231858},{"$f":"H39*(1+('Scenario Input'!$AM$15/100))","v":63.910174810955027},{"$f":"I39*(1+('Scenario Input'!$AP$15/100))","v":65.776677114927409},{"$f":"J39*(1+('Scenario Input'!$AS$15/100))","v":67.697690783655716},55.354999999999997,{"$f":"L39*(1+('Scenario Input'!$AA$15/100))","v":57.887600984802589},{"$f":"M39*(1+('Scenario Input'!$AD$15/100))","v":59.910052457739198},{"$f":"N39*(1+('Scenario Input'!$AG$15/100))","v":61.179043708698401},{"$f":"O39*(1+('Scenario Input'!$AJ$15/100))","v":62.512251835231858},{"$f":"P39*(1+('Scenario Input'!$AM$15/100))","v":63.910174810955027},{"$f":"Q39*(1+('Scenario Input'!$AP$15/100))","v":65.776677114927409},{"$f":"R39*(1+('Scenario Input'!$AS$15/100))","v":67.697690783655716},55.354999999999997,57.887600984802589,59.910052457739198,61.179043708698401,62.512251835231858,63.910174810955027,65.776677114927409,67.697690783655716,null,null,null,null,null,null,null,null,null,null,null,"GSWC_LosOsos",null,96.72,{"$f":"AO39*(1+('Scenario Input'!$AA$15/100))","v":101.14513173606913},{"$f":"AP39*(1+('Scenario Input'!$AD$15/100))","v":104.67889574044867},{"$f":"AQ39*(1+('Scenario Input'!$AG$15/100))","v":106.8961630838282},{"$f":"AR39*(1+('Scenario Input'!$AJ$15/100))","v":109.22563449559436},{"$f":"AS39*(1+('Scenario Input'!$AM$15/100))","v":111.6681800689291},{"$f":"AT39*(1+('Scenario Input'!$AP$15/100))","v":114.92945913749038},{"$f":"AU39*(1+('Scenario Input'!$AS$15/100))","v":118.28598414949293},null,38,"Applied Technology Group Inc, AT&T California",379,{"$f":"AZ39*(1+('Scenario Input'!$AA$15/100))","v":396.34000132309967},{"$f":"BA39*(1+('Scenario Input'!$AD$15/100))","v":410.18715349079861},{"$f":"BB39*(1+('Scenario Input'!$AG$15/100))","v":418.87557701376016},{"$f":"BC39*(1+('Scenario Input'!$AJ$15/100))","v":428.00367528774046},{"$f":"BD39*(1+('Scenario Input'!$AM$15/100))","v":437.57485779698226},{"$f":"BE39*(1+('Scenario Input'!$AP$15/100))","v":450.35427019343308},{"$f":"BF39*(1+('Scenario Input'!$AS$15/100))","v":463.50690645841411}]
["Modesto Irrigation District",null,0,86.25,{"$f":"D40*(1+('Scenario Input'!$AA$15/100))","v":90.196108480520707},{"$f":"E40*(1+('Scenario Input'!$AD$15/100))","v":93.347340339264861},{"$f":"F40*(1+('Scenario Input'!$AG$15/100))","v":95.324587117247546},{"$f":"G40*(1+('Scenario Input'!$AJ$15/100))","v":97.401891803608493},{"$f":"H40*(1+('Scenario Input'!$AM$15/100))","v":99.580030303402964},{"$f":"I40*(1+('Scenario Input'!$AP$15/100))","v":102.4882738896665},{"$f":"J40*(1+('Scenario Input'!$AS$15/100))","v":105.48145298690824},86.25,{"$f":"L40*(1+('Scenario Input'!$AA$15/100))","v":90.196108480520707},{"$f":"M40*(1+('Scenario Input'!$AD$15/100))","v":93.347340339264861},{"$f":"N40*(1+('Scenario Input'!$AG$15/100))","v":95.324587117247546},{"$f":"O40*(1+('Scenario Input'!$AJ$15/100))","v":97.401891803608493},{"$f":"P40*(1+('Scenario Input'!$AM$15/100))","v":99.580030303402964},{"$f":"Q40*(1+('Scenario Input'!$AP$15/100))","v":102.4882738896665},{"$f":"R40*(1+('Scenario Input'!$AS$15/100))","v":105.48145298690824},86.25,90.196108480520707,93.347340339264861,95.324587117247546,97.401891803608493,99.580030303402964,102.4882738896665,105.48145298690824,null,null,null,null,null,null,null,null,null,null,null,"GSWC_SantaMaria",null,40.340000000000003,{"$f":"AO40*(1+('Scenario Input'!$AA$15/100))","v":42.18563496932412},{"$f":"AP40*(1+('Scenario Input'!$AD$15/100))","v":43.659498078677622},{"$f":"AQ40*(1+('Scenario Input'!$AG$15/100))","v":44.584276455765405},{"$f":"AR40*(1+('Scenario Input'!$AJ$15/100))","v":45.555852931681933},{"$f":"AS40*(1+('Scenario Input'!$AM$15/100))","v":46.574590405093055},{"$f":"AT40*(1+('Scenario Input'!$AP$15/100))","v":47.934805434308956},{"$f":"AU40*(1+('Scenario Input'!$AS$15/100))","v":49.334745663673957},null,39,"Applied Technology Group Inc, ",352,{"$f":"AZ40*(1+('Scenario Input'!$AA$15/100))","v":368.10469779876274},{"$f":"BA40*(1+('Scenario Input'!$AD$15/100))","v":380.96537738459398},{"$f":"BB40*(1+('Scenario Input'!$AG$15/100))","v":389.03483669879574},{"$f":"BC40*(1+('Scenario Input'!$AJ$15/100))","v":397.51264828835002},{"$f":"BD40*(1+('Scenario Input'!$AM$15/100))","v":406.40197874548227},{"$f":"BE40*(1+('Scenario Input'!$AP$15/100))","v":418.27098445405926},{"$f":"BF40*(1+('Scenario Input'!$AS$15/100))","v":430.48662552338203}]
["PacCorp DEL NORTE","X",0.77620045731707321,100.23,{"$f":"D41*(1+('Scenario Input'!$AA$15/100))","v":104.81572119423294},{"$f":"E41*(1+('Scenario Input'!$AD$15/100))","v":108.47772663425528},{"$f":"F41*(1+('Scenario Input'!$AG$15/100))","v":110.77545932477358},{"$f":"G41*(1+('Scenario Input'!$AJ$15/100))","v":113.18946800551512},{"$f":"H41*(1+('Scenario Input'!$AM$15/100))","v":115.72065434562411},{"$f":"I41*(1+('Scenario Input'!$AP$15/100))","v":119.10028628360898},{"$f":"J41*(1+('Scenario Input'!$AS$15/100))","v":122.5786206710471},125.84742501775001,{"$f":"L41*(1+('Scenario Input'!$AA$15/100))","v":131.60519419008898},{"$f":"M41*(1+('Scenario Input'!$AD$15/100))","v":136.20315842263216},{"$f":"N41*(1+('Scenario Input'!$AG$15/100))","v":139.08816034302362},{"$f":"O41*(1+('Scenario Input'!$AJ$15/100))","v":142.11915681555499},{"$f":"P41*(1+('Scenario Input'!$AM$15/100))","v":145.29727996374234},{"$f":"Q41*(1+('Scenario Input'!$AP$15/100))","v":149.54069986699631},{"$f":"R41*(1+('Scenario Input'!$AS$15/100))","v":153.90804922357398},120.1142570140634,125.60972238489978,129.99821946770675,132.75179080302081,135.64470568990868,138.67804467630333,142.72814922795507,146.89653744100104,null,null,null,null,null,null,null,null,null,null,null,"GSWC_SimiValley",null,44.77,{"$f":"AO41*(1+('Scenario Input'!$AA$15/100))","v":46.818316251280137},{"$f":"AP41*(1+('Scenario Input'!$AD$15/100))","v":48.454033936103045},{"$f":"AQ41*(1+('Scenario Input'!$AG$15/100))","v":49.480368292628086},{"$f":"AR41*(1+('Scenario Input'!$AJ$15/100))","v":50.558639954174517},{"$f":"AS41*(1+('Scenario Input'!$AM$15/100))","v":51.689251671691025},{"$f":"AT41*(1+('Scenario Input'!$AP$15/100))","v":53.198840835250664},{"$f":"AU41*(1+('Scenario Input'!$AS$15/100))","v":54.752517683755151},null,40,"Applied Technology Group Inc, Frontier",374.25,{"$f":"AZ41*(1+('Scenario Input'!$AA$15/100))","v":391.37267940678112},{"$f":"BA41*(1+('Scenario Input'!$AD$15/100))","v":405.04628547211445},{"$f":"BB41*(1+('Scenario Input'!$AG$15/100))","v":413.62581714353496},{"$f":"BC41*(1+('Scenario Input'!$AJ$15/100))","v":422.63951313044032},{"$f":"BD41*(1+('Scenario Input'!$AM$15/100))","v":432.09074018607026},{"$f":"BE41*(1+('Scenario Input'!$AP$15/100))","v":444.70998844298771},{"$f":"BF41*(1+('Scenario Input'!$AS$15/100))","v":457.69778296058445}]
["PacCorp NON-DEL NORTE","X",0.55520112036100522,90.4,{"$f":"D42*(1+('Scenario Input'!$AA$15/100))","v":94.535979207409525},{"$f":"E42*(1+('Scenario Input'!$AD$15/100))","v":97.838835555588915},{"$f":"F42*(1+('Scenario Input'!$AG$15/100))","v":99.911219424918002},{"$f":"G42*(1+('Scenario Input'!$AJ$15/100))","v":102.08847558314443},{"$f":"H42*(1+('Scenario Input'!$AM$15/100))","v":104.37141726872612},{"$f":"I42*(1+('Scenario Input'!$AP$15/100))","v":107.41959373479249},{"$f":"J42*(1+('Scenario Input'!$AS$15/100))","v":110.55679246395947},119.063153969,{"$f":"L42*(1+('Scenario Input'!$AA$15/100))","v":124.51052929183609},{"$f":"M42*(1+('Scenario Input'!$AD$15/100))","v":128.86062325113664},{"$f":"N42*(1+('Scenario Input'!$AG$15/100))","v":131.59009846924286},{"$f":"O42*(1+('Scenario Input'!$AJ$15/100))","v":134.45769786301352},{"$f":"P42*(1+('Scenario Input'!$AM$15/100))","v":137.464492524658},{"$f":"Q42*(1+('Scenario Input'!$AP$15/100))","v":141.47915517846266},{"$f":"R42*(1+('Scenario Input'!$AS$15/100))","v":145.61106640990249},106.3138151966688,111.1778829966002,115.06216683975825,117.49936856210795,120.05990405814217,122.74472972701055,126.32950040732267,130.01896463218864,null,null,null,null,null,null,null,null,null,null,null,"GSWC_Region2",null,48.09,{"$f":"AO42*(1+('Scenario Input'!$AA$15/100))","v":50.290212832791198},{"$f":"AP42*(1+('Scenario Input'!$AD$15/100))","v":52.047230109162285},{"$f":"AQ42*(1+('Scenario Input'!$AG$15/100))","v":53.149674138764453},{"$f":"AR42*(1+('Scenario Input'!$AJ$15/100))","v":54.30790697780327},{"$f":"AS42*(1+('Scenario Input'!$AM$15/100))","v":55.522361243949547},{"$f":"AT42*(1+('Scenario Input'!$AP$15/100))","v":57.143896711351445},{"$f":"AU42*(1+('Scenario Input'!$AS$15/100))","v":58.812789265396141},null,41,"AT&T Service, Inc., AT&T California",82,{"$f":"AZ42*(1+('Scenario Input'!$AA$15/100))","v":85.751662555393594},{"$f":"BA42*(1+('Scenario Input'!$AD$15/100))","v":88.747616322547458},{"$f":"BB42*(1+('Scenario Input'!$AG$15/100))","v":90.627433549151277},{"$f":"BC42*(1+('Scenario Input'!$AJ$15/100))","v":92.60237829444516},{"$f":"BD42*(1+('Scenario Input'!$AM$15/100))","v":94.673188230481642},{"$f":"BE42*(1+('Scenario Input'!$AP$15/100))","v":97.438127060320596},{"$f":"BF42*(1+('Scenario Input'!$AS$15/100))","v":100.28381617306056}]
["PG&E P","X",0.53914171489638385,93.451528003999996,98.57999895833332,122.98693767189179,136.61809929163277,142.09382654319873,147.66936349011709,{"$f":"I43*(1+('Scenario Input'!$AP$15/100))","v":151.98206030241238},{"$f":"J43*(1+('Scenario Input'!$AS$15/100))","v":156.42070980628287},172.79600120349997,185.15490208333333,233.53365460405033,258.79769237048129,268.94642245977099,279.28014015196527,{"$f":"Q43*(1+('Scenario Input'!$AP$15/100))","v":287.43654132891874},{"$f":"R43*(1+('Scenario Input'!$AS$15/100))","v":295.83115092313813},136.22944335232859,145.25614069613411,182.58728421486086,202.49021462950552,210.48535264471752,218.6262233184309,225.01122149344269,231.58269410448554,null,null,null,null,null,null,null,null,null,null,null,"GSWC_Region3",null,40.67,{"$f":"AO43*(1+('Scenario Input'!$AA$15/100))","v":42.530733123510458},{"$f":"AP43*(1+('Scenario Input'!$AD$15/100))","v":44.016653119975672},{"$f":"AQ43*(1+('Scenario Input'!$AG$15/100))","v":44.948996615170522},{"$f":"AR43*(1+('Scenario Input'!$AJ$15/100))","v":45.928521039452257},{"$f":"AS43*(1+('Scenario Input'!$AM$15/100))","v":46.955592260166938},{"$f":"AT43*(1+('Scenario Input'!$AP$15/100))","v":48.326934482234627},{"$f":"AU43*(1+('Scenario Input'!$AS$15/100))","v":49.738326875102118},null,42,"AT&T Service, Inc., Calaveras",80,{"$f":"AZ43*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA43*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB43*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC43*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD43*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE43*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF43*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E Q","X",0.33125437404800134,83.813931971000002,88.222878645833319,109.7620236830753,122.00152220551287,126.91820924029592,131.92451597535612,{"$f":"I44*(1+('Scenario Input'!$AP$15/100))","v":135.77738312439473},{"$f":"J44*(1+('Scenario Input'!$AS$15/100))","v":139.74277359905173},155.2506340665,166.29963177083332,209.45752913723052,232.18802639318605,241.31901660064023,250.61644339432348,{"$f":"Q44*(1+('Scenario Input'!$AP$15/100))","v":257.93571877406612},{"$f":"R44*(1+('Scenario Input'!$AS$15/100))","v":265.46875423817886},107.4776520076984,114.08614462995553,142.78659593769058,158.50128367873802,164.81397707303276,171.24173609707697,176.24286613477227,181.3900546172369,null,null,null,null,null,null,null,null,null,null,null,"LU_AV",null,66.819999999999993,{"$f":"AO44*(1+('Scenario Input'!$AA$15/100))","v":69.877147462821938},{"$f":"AP44*(1+('Scenario Input'!$AD$15/100))","v":72.318484422836832},{"$f":"AQ44*(1+('Scenario Input'!$AG$15/100))","v":73.850306216515705},{"$f":"AR44*(1+('Scenario Input'!$AJ$15/100))","v":75.459645337010073},{"$f":"AS44*(1+('Scenario Input'!$AM$15/100))","v":77.147102897082732},{"$f":"AT44*(1+('Scenario Input'!$AP$15/100))","v":79.400190855739311},{"$f":"AU44*(1+('Scenario Input'!$AS$15/100))","v":81.719080447364732},null,43,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ44*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA44*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB44*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC44*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD44*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE44*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF44*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E R","X",0.13252742801673267,100.92033363774999,106.54701458333334,133.15994843251988,147.86162012710966,153.76737831466244,159.78078465531786,{"$f":"I45*(1+('Scenario Input'!$AP$15/100))","v":164.44719659319517},{"$f":"J45*(1+('Scenario Input'!$AS$15/100))","v":169.249891504153},188.30915534074998,201.88563489583331,254.89697720136931,282.40908612498271,293.46088117984482,304.71412459888683,{"$f":"Q45*(1+('Scenario Input'!$AP$15/100))","v":313.61332753956253},{"$f":"R45*(1+('Scenario Input'!$AS$15/100))","v":322.77243248866529},112.50174941546142,119.18199672401278,149.2934437496545,165.69284974197657,172.28059896003313,178.98842743191383,184.21580027472442,189.59583900342386,null,null,null,null,null,null,null,null,null,null,null,"LU_MesaCrest",null,51.27,{"$f":"AO45*(1+('Scenario Input'!$AA$15/100))","v":53.615704136768656},{"$f":"AP45*(1+('Scenario Input'!$AD$15/100))","v":55.488905961670838},{"$f":"AQ45*(1+('Scenario Input'!$AG$15/100))","v":56.664250220304716},{"$f":"AR45*(1+('Scenario Input'!$AJ$15/100))","v":57.899072379953715},{"$f":"AS45*(1+('Scenario Input'!$AM$15/100))","v":59.193833665570672},{"$f":"AT45*(1+('Scenario Input'!$AP$15/100))","v":60.922594809544371},{"$f":"AU45*(1+('Scenario Input'!$AS$15/100))","v":62.701844575522152},null,44,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ45*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA45*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB45*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC45*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD45*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE45*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF45*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E S","X",0.12006202325043384,93.028354026249986,98.048864583333327,122.30873695451659,135.86853123593434,141.31558975843447,146.86193541243705,{"$f":"I46*(1+('Scenario Input'!$AP$15/100))","v":151.15105121636017},{"$f":"J46*(1+('Scenario Input'!$AS$15/100))","v":155.56543102642485},167.30968437875001,179.0468567708333,225.73434635423544,250.177659729949,259.99669943498213,269.9947172586447,{"$f":"Q46*(1+('Scenario Input'!$AP$15/100))","v":277.87993683931859},{"$f":"R46*(1+('Scenario Input'!$AS$15/100))","v":285.99544495477102},101.94672083810501,107.77364740458742,134.72622487495593,149.59271647891956,155.56468390780742,161.64550632934703,166.36637762852538,171.22512239124438,null,null,null,null,null,null,null,null,null,null,null,"LU_Park",null,80.150000000000006,{"$f":"AO46*(1+('Scenario Input'!$AA$15/100))","v":83.817021387985335},{"$f":"AP46*(1+('Scenario Input'!$AD$15/100))","v":86.74538351527049},{"$f":"AQ46*(1+('Scenario Input'!$AG$15/100))","v":88.582790231274103},{"$f":"AR46*(1+('Scenario Input'!$AJ$15/100))","v":90.513178296338808},{"$f":"AS46*(1+('Scenario Input'!$AM$15/100))","v":92.53726873991593},{"$f":"AT46*(1+('Scenario Input'!$AP$15/100))","v":95.239827852252432},{"$f":"AU46*(1+('Scenario Input'!$AS$15/100))","v":98.021315442326923},null,45,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ46*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA46*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB46*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC46*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD46*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE46*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF46*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E T","X",0.1643932987452289,56.683889311499996,58.744920833333332,72.121883868751368,80.400495114248514,83.726067685880182,87.112257664113329,{"$f":"I47*(1+('Scenario Input'!$AP$15/100))","v":89.656378848498392},{"$f":"J47*(1+('Scenario Input'!$AS$15/100))","v":92.274801316932297},84.676071418999996,89.285147395833334,111.11842511782571,123.50065831690979,128.4746828098244,133.5393721307162,{"$f":"Q47*(1+('Scenario Input'!$AP$15/100))","v":137.43940129649908},{"$f":"R47*(1+('Scenario Input'!$AS$15/100))","v":141.45333115876772},61.28561646722909,63.765529422369369,78.532653924341091,87.48587311959173,91.082440140386012,94.744564162500509,97.511587532742539,100.35942206507231,null,null,null,null,null,null,null,null,null,null,null,"LU_Yermo",null,42.63,{"$f":"AO47*(1+('Scenario Input'!$AA$15/100))","v":44.580407008980842},{"$f":"AP47*(1+('Scenario Input'!$AD$15/100))","v":46.137937607685345},{"$f":"AQ47*(1+('Scenario Input'!$AG$15/100))","v":47.115213319516087},{"$f":"AR47*(1+('Scenario Input'!$AJ$15/100))","v":48.141943740148754},{"$f":"AS47*(1+('Scenario Input'!$AM$15/100))","v":49.218512369090647},{"$f":"AT47*(1+('Scenario Input'!$AP$15/100))","v":50.655943372944733},{"$f":"AU47*(1+('Scenario Input'!$AS$15/100))","v":52.135354676311863},null,46,"AT&T Service, Inc., Ducor",80,{"$f":"AZ47*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA47*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB47*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC47*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD47*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE47*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF47*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E V","X",0.15336522616277329,61.331753927000001,63.790697395833327,78.564790683815829,87.521391643383879,91.119317141140542,94.782824402073814,{"$f":"I48*(1+('Scenario Input'!$AP$15/100))","v":97.550965165994171},{"$f":"J48*(1+('Scenario Input'!$AS$15/100))","v":100.39994972558338},109.12729649274998,115.84186614583332,145.028460986586,160.97906110183263,167.38652204803677,173.91077601471872,{"$f":"Q48*(1+('Scenario Input'!$AP$15/100))","v":178.98985559910841},{"$f":"R48*(1+('Scenario Input'!$AS$15/100))","v":184.21727015166812},68.661928122168703,71.773536663213747,88.758006511408169,98.787243733269108,102.81605427048925,106.91830059694408,110.04085901571406,113.2546120290875,null,null,null,null,null,null,null,null,null,null,null,"SWS_SJH",null,43.33,{"$f":"AO48*(1+('Scenario Input'!$AA$15/100))","v":45.312433396648835},{"$f":"AP48*(1+('Scenario Input'!$AD$15/100))","v":46.895539210438798},{"$f":"AQ48*(1+('Scenario Input'!$AG$15/100))","v":47.888862142496649},{"$f":"AR48*(1+('Scenario Input'!$AJ$15/100))","v":48.932451847540356},{"$f":"AS48*(1+('Scenario Input'!$AM$15/100))","v":50.026698122277686},{"$f":"AT48*(1+('Scenario Input'!$AP$15/100))","v":51.487732262484052},{"$f":"AU48*(1+('Scenario Input'!$AS$15/100))","v":52.991436033886764},null,47,"AT&T Service, Inc., Frontier",77.25,{"$f":"AZ48*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA48*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB48*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC48*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD48*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE48*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF48*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
["PG&E W","X",7.3862386006424224E-2,101.95617950325,107.60928333333332,134.51634986727029,149.36075623850653,155.32385188419093,161.39564081067795,{"$f":"I49*(1+('Scenario Input'!$AP$15/100))","v":166.10921476529953},{"$f":"J49*(1+('Scenario Input'!$AS$15/100))","v":170.96044906386899},155.587801442,166.03406458333333,209.11842877854295,231.81324236533681,240.92989820825812,250.21272935548348,{"$f":"Q49*(1+('Scenario Input'!$AP$15/100))","v":257.52021423104003},{"$f":"R49*(1+('Scenario Input'!$AS$15/100))","v":265.04111484824983},{"$f":"(D49*(1-$C49))+(L49*$C49)","v":105.91753906504056},111.92467707836173,140.02663741669642,155.45089359599581,161.64691872226302,167.95588288874114,172.86104929307109,177.90947151577632,null,null,null,null,null,null,null,null,null,null,null,"SWS_WLM",null,42.13,{"$f":"AO49*(1+('Scenario Input'!$AA$15/100))","v":44.057531017789422},{"$f":"AP49*(1+('Scenario Input'!$AD$15/100))","v":45.596793605718595},{"$f":"AQ49*(1+('Scenario Input'!$AG$15/100))","v":46.562607017387123},{"$f":"AR49*(1+('Scenario Input'!$AJ$15/100))","v":47.577295092011894},{"$f":"AS49*(1+('Scenario Input'!$AM$15/100))","v":48.64123683109991},{"$f":"AT49*(1+('Scenario Input'!$AP$15/100))","v":50.061808451845224},{"$f":"AU49*(1+('Scenario Input'!$AS$15/100))","v":51.523867992329791},null,48,"AT&T Service, Inc., TDS Telecom - HV",71.849999999999994,{"$f":"AZ49*(1+('Scenario Input'!$AA$15/100))","v":75.137279934207669},{"$f":"BA49*(1+('Scenario Input'!$AD$15/100))","v":77.762393082622367},{"$f":"BB49*(1+('Scenario Input'!$AG$15/100))","v":79.409525615933163},{"$f":"BC49*(1+('Scenario Input'!$AJ$15/100))","v":81.140010737266891},{"$f":"BD49*(1+('Scenario Input'!$AM$15/100))","v":82.95449480926959},{"$f":"BE49*(1+('Scenario Input'!$AP$15/100))","v":85.377188162000436},{"$f":"BF49*(1+('Scenario Input'!$AS$15/100))","v":87.87063648822442}]
["PG&E X","X",0.14591217472264809,76.518832754750008,80.255863020833331,99.589012922447225,110.75800137003603,115.2446574688322,119.81309481015536,{"$f":"I50*(1+('Scenario Input'!$AP$15/100))","v":123.31224683361194},{"$f":"J50*(1+('Scenario Input'!$AS$15/100))","v":126.9135919011816},96.889840336500001,102.56350677083333,128.07344305220585,142.23985970937122,147.9306024289306,153.72507407271749,{"$f":"Q50*(1+('Scenario Input'!$AP$15/100))","v":158.21462844780379},{"$f":"R50*(1+('Scenario Input'!$AS$15/100))","v":162.83530065521796},79.491210772294707,83.510819833333926,103.74523806841562,115.35158778463877,120.01393478082494,124.76126545350515,128.40492923793843,132.15500654523663,null,null,null,null,null,null,null,null,null,null,null,"SanJoseWater",null,99.12,{"$f":"AO50*(1+('Scenario Input'!$AA$15/100))","v":103.65493649378797},{"$f":"AP50*(1+('Scenario Input'!$AD$15/100))","v":107.27638694988909},{"$f":"AQ50*(1+('Scenario Input'!$AG$15/100))","v":109.54867333404727},{"$f":"AR50*(1+('Scenario Input'!$AJ$15/100))","v":111.93594800665129},{"$f":"AS50*(1+('Scenario Input'!$AM$15/100))","v":114.43910265128466},{"$f":"AT50*(1+('Scenario Input'!$AP$15/100))","v":117.78130675876804},{"$f":"AU50*(1+('Scenario Input'!$AS$15/100))","v":121.22112023260688},null,49,"AT&T Service, Inc., TDS Telecom - Horn",71.05,{"$f":"AZ50*(1+('Scenario Input'!$AA$15/100))","v":74.300678348301403},{"$f":"BA50*(1+('Scenario Input'!$AD$15/100))","v":76.896562679475579},{"$f":"BB50*(1+('Scenario Input'!$AG$15/100))","v":78.525355532526817},{"$f":"BC50*(1+('Scenario Input'!$AJ$15/100))","v":80.236572900247921},{"$f":"BD50*(1+('Scenario Input'!$AM$15/100))","v":82.03085394848442},{"$f":"BE50*(1+('Scenario Input'!$AP$15/100))","v":84.426572288241232},{"$f":"BF50*(1+('Scenario Input'!$AS$15/100))","v":86.892257793853119}]
["PG&E Y","X",0.60223292469352019,86.030096847749988,90.612983333333318,112.81392691126371,125.37457845615593,130.420274771735,135.55794232491633,{"$f":"I51*(1+('Scenario Input'!$AP$15/100))","v":139.51692401162956},{"$f":"J51*(1+('Scenario Input'!$AS$15/100))","v":143.59152810841275},154.18085550275001,164.97179583333332,207.76202734379251,230.31410625393994,239.37342463872963,248.59787320012336,{"$f":"Q51*(1+('Scenario Input'!$AP$15/100))","v":255.85819605893565},{"$f":"R51*(1+('Scenario Input'!$AS$15/100))","v":263.33055728853384},127.07272755263287,135.3943084619454,169.99479912883962,188.57261719777236,196.03544887070657,203.63431050304561,209.58146853924319,215.70231385151982,null,null,null,null,null,null,null,null,null,null,null,"SGVWC_Fontana",null,43.69,{"$f":"AO51*(1+('Scenario Input'!$AA$15/100))","v":45.688904110306659},{"$f":"AP51*(1+('Scenario Input'!$AD$15/100))","v":47.28516289185486},{"$f":"AQ51*(1+('Scenario Input'!$AG$15/100))","v":48.286738680029508},{"$f":"AR51*(1+('Scenario Input'!$AJ$15/100))","v":49.3389988741989},{"$f":"AS51*(1+('Scenario Input'!$AM$15/100))","v":50.442336509631026},{"$f":"AT51*(1+('Scenario Input'!$AP$15/100))","v":51.915509405675714},{"$f":"AU51*(1+('Scenario Input'!$AS$15/100))","v":53.431706446353871},null,50,"AT&T Service, Inc., ",55,{"$f":"AZ51*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"BA51*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"BB51*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"BC51*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"BD51*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"BE51*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"BF51*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
["PG&E Z","X",0.66173075392086622,54.714842281750002,56.620383333333329,69.409080999250548,77.402222891454684,80.613120546823197,83.882545353393127,{"$f":"I52*(1+('Scenario Input'!$AP$15/100))","v":86.332342504289656},{"$f":"J52*(1+('Scenario Input'!$AS$15/100))","v":88.853686197500281},97.54434066875001,103.36020833333332,129.09074412826865,143.36421179291889,149.09795760607696,154.93621618923757,{"$f":"Q52*(1+('Scenario Input'!$AP$15/100))","v":159.46114207688206},{"$f":"R52*(1+('Scenario Input'!$AS$15/100))","v":164.11821882500496},83.056438539432037,87.549562968712678,108.90227293686686,121.05129953734041,125.93164340619086,130.90094452444154,134.72391817878915,138.65854211660059,null,null,null,null,null,null,null,null,null,null,null,"SGVWC_LA",null,46.32,{"$f":"AO52*(1+('Scenario Input'!$AA$15/100))","v":48.43923182397355},{"$f":"AP52*(1+('Scenario Input'!$AD$15/100))","v":50.131580342199975},{"$f":"AQ52*(1+('Scenario Input'!$AG$15/100))","v":51.193447829227892},{"$f":"AR52*(1+('Scenario Input'!$AJ$15/100))","v":52.30905076339878},{"$f":"AS52*(1+('Scenario Input'!$AM$15/100))","v":53.478805839462318},{"$f":"AT52*(1+('Scenario Input'!$AP$15/100))","v":55.040659090659155},{"$f":"AU52*(1+('Scenario Input'!$AS$15/100))","v":56.648126404099585},null,51,"AT&T Service, Inc., Ponderosa",80,{"$f":"AZ52*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA52*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB52*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC52*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD52*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE52*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF52*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["Pittsburg Power Company",null,0,88.472110426,{"$f":"D53*(1+('Scenario Input'!$AA$15/100))","v":92.519884863583798},{"$f":"E53*(1+('Scenario Input'!$AD$15/100))","v":95.752303796740236},{"$f":"F53*(1+('Scenario Input'!$AG$15/100))","v":97.780491568115735},{"$f":"G53*(1+('Scenario Input'!$AJ$15/100))","v":99.911315099711942},{"$f":"H53*(1+('Scenario Input'!$AM$15/100))","v":102.14557028669094},{"$f":"I53*(1+('Scenario Input'!$AP$15/100))","v":105.12874069491835},{"$f":"J53*(1+('Scenario Input'!$AS$15/100))","v":108.19903485858171},88.472110426,{"$f":"L53*(1+('Scenario Input'!$AA$15/100))","v":92.519884863583798},{"$f":"M53*(1+('Scenario Input'!$AD$15/100))","v":95.752303796740236},{"$f":"N53*(1+('Scenario Input'!$AG$15/100))","v":97.780491568115735},{"$f":"O53*(1+('Scenario Input'!$AJ$15/100))","v":99.911315099711942},{"$f":"P53*(1+('Scenario Input'!$AM$15/100))","v":102.14557028669094},{"$f":"Q53*(1+('Scenario Input'!$AP$15/100))","v":105.12874069491835},{"$f":"R53*(1+('Scenario Input'!$AS$15/100))","v":108.19903485858171},88.472110426,92.519884863583798,95.752303796740236,97.780491568115735,99.911315099711942,102.14557028669094,105.12874069491835,108.19903485858171,null,null,null,null,null,null,null,null,null,null,null,"CA5400670","TRIPLE R MUTUAL WATER CO",76,{"$f":"AO53*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"AP53*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"AQ53*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"AR53*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"AS53*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"AT53*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"AU53*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},null,52,"AT&T Service, Inc., Siskiyou",79,{"$f":"AZ53*(1+('Scenario Input'!$AA$15/100))","v":82.614406608245048},{"$f":"BA53*(1+('Scenario Input'!$AD$15/100))","v":85.500752310746947},{"$f":"BB53*(1+('Scenario Input'!$AG$15/100))","v":87.311795736377462},{"$f":"BC53*(1+('Scenario Input'!$AJ$15/100))","v":89.214486405624015},{"$f":"BD53*(1+('Scenario Input'!$AM$15/100))","v":91.209535002537223},{"$f":"BE53*(1+('Scenario Input'!$AP$15/100))","v":93.873317533723537},{"$f":"BF53*(1+('Scenario Input'!$AS$15/100))","v":96.61489606916814}]
["Plumas-Sierra Rural Elec Coop",null,0,71.539760000000001,{"$f":"D54*(1+('Scenario Input'!$AA$15/100))","v":74.81284583919323},{"$f":"E54*(1+('Scenario Input'!$AD$15/100))","v":77.426624052282051},{"$f":"F54*(1+('Scenario Input'!$AG$15/100))","v":79.066644457588183},{"$f":"G54*(1+('Scenario Input'!$AJ$15/100))","v":80.789657544070934},{"$f":"H54*(1+('Scenario Input'!$AM$15/100))","v":82.596306883457103},{"$f":"I54*(1+('Scenario Input'!$AP$15/100))","v":85.008539326156622},{"$f":"J54*(1+('Scenario Input'!$AS$15/100))","v":87.491221230547225},71.539760000000001,{"$f":"L54*(1+('Scenario Input'!$AA$15/100))","v":74.81284583919323},{"$f":"M54*(1+('Scenario Input'!$AD$15/100))","v":77.426624052282051},{"$f":"N54*(1+('Scenario Input'!$AG$15/100))","v":79.066644457588183},{"$f":"O54*(1+('Scenario Input'!$AJ$15/100))","v":80.789657544070934},{"$f":"P54*(1+('Scenario Input'!$AM$15/100))","v":82.596306883457103},{"$f":"Q54*(1+('Scenario Input'!$AP$15/100))","v":85.008539326156622},{"$f":"R54*(1+('Scenario Input'!$AS$15/100))","v":87.491221230547225},71.539760000000001,74.81284583919323,77.426624052282051,79.066644457588183,80.789657544070934,82.596306883457103,85.008539326156622,87.491221230547225,null,null,null,null,null,null,null,null,null,null,null,"CA5400536","KINGS RIVER ESTATES MUTUAL WATER COMPANY",41.67,{"$f":"AO54*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP54*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ54*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR54*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS54*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT54*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU54*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276},null,53,"AT&T Service, Inc., Surewest",78.22,{"$f":"AZ54*(1+('Scenario Input'!$AA$15/100))","v":81.79872006198643},{"$f":"BA54*(1+('Scenario Input'!$AD$15/100))","v":84.656567667678814},{"$f":"BB54*(1+('Scenario Input'!$AG$15/100))","v":86.449729905056273},{"$f":"BC54*(1+('Scenario Input'!$AJ$15/100))","v":88.333634514530516},{"$f":"BD54*(1+('Scenario Input'!$AM$15/100))","v":90.308985163271657},{"$f":"BE54*(1+('Scenario Input'!$AP$15/100))","v":92.946467056808288},{"$f":"BF54*(1+('Scenario Input'!$AS$15/100))","v":95.660976842156089}]
["Sacramento Municipal Util Dist",null,0,70.23,{"$f":"D55*(1+('Scenario Input'!$AA$15/100))","v":73.443161722747476},{"$f":"E55*(1+('Scenario Input'!$AD$15/100))","v":76.009086516250107},{"$f":"F55*(1+('Scenario Input'!$AG$15/100))","v":77.619081197035314},{"$f":"G55*(1+('Scenario Input'!$AJ$15/100))","v":79.310549117303481},{"$f":"H55*(1+('Scenario Input'!$AM$15/100))","v":81.084122066179603},{"$f":"I55*(1+('Scenario Input'!$AP$15/100))","v":83.452191017638015},{"$f":"J55*(1+('Scenario Input'!$AS$15/100))","v":85.889419632122497},70.23,{"$f":"L55*(1+('Scenario Input'!$AA$15/100))","v":73.443161722747476},{"$f":"M55*(1+('Scenario Input'!$AD$15/100))","v":76.009086516250107},{"$f":"N55*(1+('Scenario Input'!$AG$15/100))","v":77.619081197035314},{"$f":"O55*(1+('Scenario Input'!$AJ$15/100))","v":79.310549117303481},{"$f":"P55*(1+('Scenario Input'!$AM$15/100))","v":81.084122066179603},{"$f":"Q55*(1+('Scenario Input'!$AP$15/100))","v":83.452191017638015},{"$f":"R55*(1+('Scenario Input'!$AS$15/100))","v":85.889419632122497},70.23,73.443161722747476,76.009086516250107,77.619081197035314,79.310549117303481,81.084122066179603,83.452191017638015,85.889419632122497,null,null,null,null,null,null,null,null,null,null,null,"CA5310002","TRINITY CO. W.W. DIST #1",37.44,{"$f":"AO55*(1+('Scenario Input'!$AA$15/100))","v":39.152954220413854},{"$f":"AP55*(1+('Scenario Input'!$AD$15/100))","v":40.520862867270445},{"$f":"AQ55*(1+('Scenario Input'!$AG$15/100))","v":41.37915990341736},{"$f":"AR55*(1+('Scenario Input'!$AJ$15/100))","v":42.280890772488128},{"$f":"AS55*(1+('Scenario Input'!$AM$15/100))","v":43.226392284746737},{"$f":"AT55*(1+('Scenario Input'!$AP$15/100))","v":44.488822891931747},{"$f":"AU55*(1+('Scenario Input'!$AS$15/100))","v":45.788122896577896},null,54,"AT&T Service, Inc., Frontier",77.25,{"$f":"AZ55*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA55*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB55*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC55*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD55*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE55*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF55*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
["SCE 10","X",9.2459035183234076E-2,92.59,115.19325804899999,130.20131941430111,139.11603772987687,139.11603772987687,143.07062150730923,{"$f":"I56*(1+('Scenario Input'!$AP$15/100))","v":147.24901165354271},{"$f":"J56*(1+('Scenario Input'!$AS$15/100))","v":151.54943205329857},104.69911926860907,130.54847951799999,147.5735696317129,157.68639359790134,157.68639359790134,162.17245902195899,{"$f":"Q56*(1+('Scenario Input'!$AP$15/100))","v":166.9087200210991},{"$f":"R56*(1+('Scenario Input'!$AS$15/100))","v":171.78330394132743},93.709597484494296,116.61298701104862,131.80754090836473,140.83303491644372,140.83303491644372,144.83675897414065,149.06672932119073,153.42023632608689,null,null,null,null,null,null,null,null,null,null,null,"CA3010008","EASTSIDE WATER ASSOCIATION",45,{"$f":"AO56*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP56*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ56*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR56*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS56*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT56*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU56*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,55,"AT&T Service, Inc., Volcano",79,{"$f":"AZ56*(1+('Scenario Input'!$AA$15/100))","v":82.614406608245048},{"$f":"BA56*(1+('Scenario Input'!$AD$15/100))","v":85.500752310746947},{"$f":"BB56*(1+('Scenario Input'!$AG$15/100))","v":87.311795736377462},{"$f":"BC56*(1+('Scenario Input'!$AJ$15/100))","v":89.214486405624015},{"$f":"BD56*(1+('Scenario Input'!$AM$15/100))","v":91.209535002537223},{"$f":"BE56*(1+('Scenario Input'!$AP$15/100))","v":93.873317533723537},{"$f":"BF56*(1+('Scenario Input'!$AS$15/100))","v":96.61489606916814}]
["SCE 13","X",7.5482050478131363E-2,99.55,123.78177175199998,139.91800173929414,149.50284694419562,149.50284694419562,153.75470011719807,{"$f":"I57*(1+('Scenario Input'!$AP$15/100))","v":158.24511972353187},{"$f":"J57*(1+('Scenario Input'!$AS$15/100))","v":162.86668243134861},153.50373993666668,191.44884941199999,216.47368066348159,231.33831348125258,231.33831348125258,237.9322891648072,{"$f":"Q57*(1+('Scenario Input'!$AP$15/100))","v":244.88112269920418},{"$f":"R57*(1+('Scenario Input'!$AS$15/100))","v":252.03289753113691},103.62253892138344,128.88942152363973,145.69658136023727,155.6799557602472,155.6799557602472,160.1085971428171,164.78458287336511,169.59713118045474,null,null,null,null,null,null,null,null,null,null,null,"CA3010101","SANTA MARGARITA WATER DISTRICT",71.73,{"$f":"AO57*(1+('Scenario Input'!$AA$15/100))","v":75.011789696321742},{"$f":"AP57*(1+('Scenario Input'!$AD$15/100))","v":77.632518522150363},{"$f":"AQ57*(1+('Scenario Input'!$AG$15/100))","v":79.276900103422221},{"$f":"AR57*(1+('Scenario Input'!$AJ$15/100))","v":81.004495061714053},{"$f":"AS57*(1+('Scenario Input'!$AM$15/100))","v":82.81594868015182},{"$f":"AT57*(1+('Scenario Input'!$AP$15/100))","v":85.234595780936559},{"$f":"AU57*(1+('Scenario Input'!$AS$15/100))","v":87.72387968406872},null,56,"AVISP, AT&T California",577,{"$f":"AZ57*(1+('Scenario Input'!$AA$15/100))","v":603.39889383490367},{"$f":"BA57*(1+('Scenario Input'!$AD$15/100))","v":624.48017826963269},{"$f":"BB57*(1+('Scenario Input'!$AG$15/100))","v":637.70767265683276},{"$f":"BC57*(1+('Scenario Input'!$AJ$15/100))","v":651.60453994993736},{"$f":"BD57*(1+('Scenario Input'!$AM$15/100))","v":666.17597084131603},{"$f":"BE57*(1+('Scenario Input'!$AP$15/100))","v":685.6316989488414},{"$f":"BF57*(1+('Scenario Input'!$AS$15/100))","v":705.65563331531655}]
["SCE 14","X",8.6785298002952829E-2,90.1,112.07016215699998,126.66798038703092,135.33901619739731,135.33901619739731,139.18550201280416,{"$f":"I58*(1+('Scenario Input'!$AP$15/100))","v":143.25042690081935},{"$f":"J58*(1+('Scenario Input'!$AS$15/100))","v":147.43406827946217},127.78710698538272,159.437116519,180.25695563396212,192.62384277333717,192.62384277333717,198.10981434613055,{"$f":"Q58*(1+('Scenario Input'!$AP$15/100))","v":203.89562898378995},{"$f":"R58*(1+('Scenario Input'!$AS$15/100))","v":209.85041884931397},93.3706868105956,116.18091740679843,131.31871557350871,140.31049694283772,140.31049694283772,144.29926601827094,148.51353883603923,152.8508898639235,null,null,null,null,null,null,null,null,null,null,null,"CA5610058","CRESTVIEW MUTUAL WATER CO",27.25,{"$f":"AO58*(1+('Scenario Input'!$AA$15/100))","v":28.496741519932627},{"$f":"AP58*(1+('Scenario Input'!$AD$15/100))","v":29.492348107188025},{"$f":"AQ58*(1+('Scenario Input'!$AG$15/100))","v":30.117043466028932},{"$f":"AR58*(1+('Scenario Input'!$AJ$15/100))","v":30.773351323458915},{"$f":"AS58*(1+('Scenario Input'!$AM$15/100))","v":31.461516820495429},{"$f":"AT58*(1+('Scenario Input'!$AP$15/100))","v":32.380353199923618},{"$f":"AU58*(1+('Scenario Input'!$AS$15/100))","v":33.32602427702318},null,57,"AVISP, ",550,{"$f":"AZ58*(1+('Scenario Input'!$AA$15/100))","v":575.16359031056675},{"$f":"BA58*(1+('Scenario Input'!$AD$15/100))","v":595.25840216342806},{"$f":"BB58*(1+('Scenario Input'!$AG$15/100))","v":607.86693234186839},{"$f":"BC58*(1+('Scenario Input'!$AJ$15/100))","v":621.11351295054692},{"$f":"BD58*(1+('Scenario Input'!$AM$15/100))","v":635.00309178981604},{"$f":"BE58*(1+('Scenario Input'!$AP$15/100))","v":653.54841320946764},{"$f":"BF58*(1+('Scenario Input'!$AS$15/100))","v":672.63535238028442}]
["SCE 15","X",0.14283800479302183,139.82,173.230790042,195.86253633773879,209.30568787512183,209.30568787512183,215.26909211352782,{"$f":"I59*(1+('Scenario Input'!$AP$15/100))","v":221.5560449749847},{"$f":"J59*(1+('Scenario Input'!$AS$15/100))","v":228.02660885042465},127.17645587752263,158.39608455499999,179.07917595820538,191.36483559584397,191.36483559584397,196.81477451462888,{"$f":"Q59*(1+('Scenario Input'!$AP$15/100))","v":202.56276739954885},{"$f":"R59*(1+('Scenario Input'!$AS$15/100))","v":208.47863092470183},138.01402138403279,171.11183030854482,193.46523462740402,206.74305233126344,206.74305233126344,212.63311420788435,218.84308310162942,225.23441468577639,null,null,null,null,null,null,null,null,null,null,null,"CA4110023","CITY OF SAN BRUNO",49.02,{"$f":"AO59*(1+('Scenario Input'!$AA$15/100))","v":51.26276217640725},{"$f":"AP59*(1+('Scenario Input'!$AD$15/100))","v":53.053757952820447},{"$f":"AQ59*(1+('Scenario Input'!$AG$15/100))","v":54.17752186072434},{"$f":"AR59*(1+('Scenario Input'!$AJ$15/100))","v":55.358153463337835},{"$f":"AS59*(1+('Scenario Input'!$AM$15/100))","v":56.596093744612332},{"$f":"AT59*(1+('Scenario Input'!$AP$15/100))","v":58.248987664596548},{"$f":"AU59*(1+('Scenario Input'!$AS$15/100))","v":59.950154497602803},null,58,"Ayera Technologies Inc, AT&T California",106,{"$f":"AZ59*(1+('Scenario Input'!$AA$15/100))","v":110.84971013258196},{"$f":"BA59*(1+('Scenario Input'!$AD$15/100))","v":114.72252841695159},{"$f":"BB59*(1+('Scenario Input'!$AG$15/100))","v":117.1525360513419},{"$f":"BC59*(1+('Scenario Input'!$AJ$15/100))","v":119.70551340501449},{"$f":"BD59*(1+('Scenario Input'!$AM$15/100))","v":122.38241405403726},{"$f":"BE59*(1+('Scenario Input'!$AP$15/100))","v":125.95660327309737},{"$f":"BF59*(1+('Scenario Input'!$AS$15/100))","v":129.63517700420024}]
["SCE 16","X",0.18192206037240913,83.52,104.00216443599999,117.54018789991626,125.58171057182517,125.58171057182517,129.1489433186662,{"$f":"I60*(1+('Scenario Input'!$AP$15/100))","v":132.92074962295078},{"$f":"J60*(1+('Scenario Input'!$AS$15/100))","v":136.80271186371823},125.12088194375309,156.31402062699999,176.72361660669196,188.84682124085762,188.84682124085762,194.22469485162551,{"$f":"Q60*(1+('Scenario Input'!$AP$15/100))","v":199.89704423106662},{"$f":"R60*(1+('Scenario Input'!$AS$15/100))","v":205.73505507547759},91.088118156516913,113.51884509617187,128.30695919015648,137.09102985442405,137.09102985442405,140.98765811782511,145.1052151341687,149.34302576709956,null,null,null,null,null,null,null,null,null,null,null,"CA3400172","TOKAY PARK WATER CO",30,{"$f":"AO60*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP60*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ60*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR60*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS60*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT60*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU60*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,59,"Ayera Technologies Inc, Frontier",101.25,{"$f":"AZ60*(1+('Scenario Input'!$AA$15/100))","v":105.88238821626344},{"$f":"BA60*(1+('Scenario Input'!$AD$15/100))","v":109.58166039826745},{"$f":"BB60*(1+('Scenario Input'!$AG$15/100))","v":111.90277618111668},{"$f":"BC60*(1+('Scenario Input'!$AJ$15/100))","v":114.34135124771431},{"$f":"BD60*(1+('Scenario Input'!$AM$15/100))","v":116.89829644312522},{"$f":"BE60*(1+('Scenario Input'!$AP$15/100))","v":120.31232152265198},{"$f":"BF60*(1+('Scenario Input'!$AS$15/100))","v":123.82605350637054}]
["SCE 5","X",0.34954407294832829,114.7,143.04086308599997,161.70692574079362,172.79447972781952,172.79447972781952,177.71293699997912,{"$f":"I61*(1+('Scenario Input'!$AP$15/100))","v":182.90305903199246},{"$f":"J61*(1+('Scenario Input'!$AS$15/100))","v":188.24475903667297},159.25940665032098,198.99633115099996,225.01258331271788,240.46611551807814,240.46611551807814,247.32132794319435,{"$f":"Q61*(1+('Scenario Input'!$AP$15/100))","v":254.54436918495222},{"$f":"R61*(1+('Scenario Input'!$AS$15/100))","v":261.97835998457481},130.27547648871402,162.59976529717017,183.83504312915619,196.44869892502237,196.44869892502237,202.04413748165007,207.94485437421241,214.01790222514927,null,null,null,null,null,null,null,null,null,null,null,"CA5210001","CITY OF CORNING",17.27,{"$f":"AO61*(1+('Scenario Input'!$AA$15/100))","v":18.060136735751797},{"$f":"AP61*(1+('Scenario Input'!$AD$15/100))","v":18.691113827931641},{"$f":"AQ61*(1+('Scenario Input'!$AG$15/100))","v":19.087021675534665},{"$f":"AR61*(1+('Scenario Input'!$AJ$15/100))","v":19.502964306647172},{"$f":"AS61*(1+('Scenario Input'!$AM$15/100))","v":19.939097082200224},{"$f":"AT61*(1+('Scenario Input'!$AP$15/100))","v":20.521420174777283},{"$f":"AU61*(1+('Scenario Input'!$AS$15/100))","v":21.120750064740932},null,60,"Ayera Technologies Inc, Frontier",101.25,{"$f":"AZ61*(1+('Scenario Input'!$AA$15/100))","v":105.88238821626344},{"$f":"BA61*(1+('Scenario Input'!$AD$15/100))","v":109.58166039826745},{"$f":"BB61*(1+('Scenario Input'!$AG$15/100))","v":111.90277618111668},{"$f":"BC61*(1+('Scenario Input'!$AJ$15/100))","v":114.34135124771431},{"$f":"BD61*(1+('Scenario Input'!$AM$15/100))","v":116.89829644312522},{"$f":"BE61*(1+('Scenario Input'!$AP$15/100))","v":120.31232152265198},{"$f":"BF61*(1+('Scenario Input'!$AS$15/100))","v":123.82605350637054}]
["SCE 6","X",0.16912730772923892,71.8,89.427716939999982,101.05127243932203,107.95561008692057,107.95561008692057,111.01838567764268,{"$f":"I62*(1+('Scenario Input'!$AP$15/100))","v":114.26068744357519},{"$f":"J62*(1+('Scenario Input'!$AS$15/100))","v":117.59768091914843},73.363036025563801,91.509780868000007,103.40683179083551,110.47362444190696,110.47362444190696,113.60846534064603,{"$f":"Q62*(1+('Scenario Input'!$AP$15/100))","v":116.92641061205741},{"$f":"R62*(1+('Scenario Input'!$AS$15/100))","v":120.34125676837267},72.064352074887424,89.779850806662793,101.44966185063994,108.38147507560299,108.38147507560299,111.4564388778507,114.71153402621205,118.06169451607869,null,null,null,null,null,null,null,null,null,null,null,"CA2300507","CALPELLA COUNTY WATER DISTRICT",45.62,{"$f":"AO62*(1+('Scenario Input'!$AA$15/100))","v":47.707205436305557},{"$f":"AP62*(1+('Scenario Input'!$AD$15/100))","v":49.373978739446521},{"$f":"AQ62*(1+('Scenario Input'!$AG$15/100))","v":50.419799006247331},{"$f":"AR62*(1+('Scenario Input'!$AJ$15/100))","v":51.518542656007178},{"$f":"AS62*(1+('Scenario Input'!$AM$15/100))","v":52.670620086275285},{"$f":"AT62*(1+('Scenario Input'!$AP$15/100))","v":54.208870201119836},{"$f":"AU62*(1+('Scenario Input'!$AS$15/100))","v":55.792045046524677},null,61,"Cal-Ore Communications Inc., 12, AT&T California",96.95,{"$f":"AZ62*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA62*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB62*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC62*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD62*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE62*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF62*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
["SCE 8","X",0.10918140682067916,71.430000000000007,88.90720095799999,100.46238260144368,107.326106498174,107.326106498174,110.37086576189184,{"$f":"I63*(1+('Scenario Input'!$AP$15/100))","v":113.59425665145463},{"$f":"J63*(1+('Scenario Input'!$AS$15/100))","v":116.91178695684236},74.229229821835389,92.550812832000005,104.58461146659222,111.73263161940014,111.73263161940014,114.90350517214772,{"$f":"Q63*(1+('Scenario Input'!$AP$15/100))","v":118.25927219629853},{"$f":"R63*(1+('Scenario Input'!$AS$15/100))","v":121.71304469298481},71.735623849962394,89.30501562831185,100.91245334817742,107.80721711010014,107.80721711010014,110.86574570931444,114.10358961148103,117.43599503098307,null,null,null,null,null,null,null,null,null,null,null,"CA3110001","NORTH TAHOE PUD - MAIN",45.65,{"$f":"AO63*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP63*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ63*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR63*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS63*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT63*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU63*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},null,62,"Cal-Ore Communications Inc., 12, Cal-Ore",94.95,{"$f":"AZ63*(1+('Scenario Input'!$AA$15/100))","v":99.294150727251491},{"$f":"BA63*(1+('Scenario Input'!$AD$15/100))","v":102.76324597348636},{"$f":"BB63*(1+('Scenario Input'!$AG$15/100))","v":104.93993677429164},{"$f":"BC63*(1+('Scenario Input'!$AJ$15/100))","v":107.22677828118987},{"$f":"BD63*(1+('Scenario Input'!$AM$15/100))","v":109.62462466444187},{"$f":"BE63*(1+('Scenario Input'!$AP$15/100))","v":112.82622151679809},{"$f":"BF63*(1+('Scenario Input'!$AS$15/100))","v":116.12132128819637}]
["SCE 9","X",8.6291153099829807E-2,86.7,107.90603430099999,121.95686168400401,130.30298748742459,130.30298748742459,134.00534268679749,{"$f":"I64*(1+('Scenario Input'!$AP$15/100))","v":137.91898056385494},{"$f":"J64*(1+('Scenario Input'!$AS$15/100))","v":141.94691658101371},86.341840163053504,107.64577631000002,121.66241676506483,129.98823569305131,129.98823569305131,133.68158272892205,{"$f":"Q64*(1+('Scenario Input'!$AP$15/100))","v":137.58576516779465},{"$f":"R64*(1+('Scenario Input'!$AS$15/100))","v":141.60396959986065},86.669093974675832,107.88357633885316,121.93145369242437,130.27582719214786,130.27582719214786,133.97740506670488,137.89022702309828,141.9173232905579,null,null,null,null,null,null,null,null,null,null,null,"CA3010017","LAGUNA BEACH COUNTY WD",66.86,{"$f":"AO64*(1+('Scenario Input'!$AA$15/100))","v":69.918977542117261},{"$f":"AP64*(1+('Scenario Input'!$AD$15/100))","v":72.361775942994186},{"$f":"AQ64*(1+('Scenario Input'!$AG$15/100))","v":73.894514720686033},{"$f":"AR64*(1+('Scenario Input'!$AJ$15/100))","v":75.504817228861029},{"$f":"AS64*(1+('Scenario Input'!$AM$15/100))","v":77.193284940121998},{"$f":"AT64*(1+('Scenario Input'!$AP$15/100))","v":79.44772164942728},{"$f":"AU64*(1+('Scenario Input'!$AS$15/100))","v":81.767999382083303},null,63,"Cal-Ore Communications Inc., 12, ",69.95,{"$f":"AZ64*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA64*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB64*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC64*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD64*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE64*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF64*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
["SDG&E COASTAL","X",0.20615719932871615,75.56,93.907033099548698,113.55944551429229,118.49828067215287,129.52529337443343,134.21982745935728,{"$f":"I65*(1+('Scenario Input'!$AP$15/100))","v":138.1397293831543},{"$f":"J65*(1+('Scenario Input'!$AS$15/100))","v":142.17411238909131},63.166775469635205,78.770890348280787,95.25568357734511,99.398466389529816,108.64812085917588,112.58597958428108,{"$f":"Q65*(1+('Scenario Input'!$AP$15/100))","v":115.87406306880673},{"$f":"R65*(1+('Scenario Input'!$AS$15/100))","v":119.25817532211099},73.00504754016805,90.786608301307666,109.78599321619171,114.56071645194869,125.22131395878549,129.75985397072807,133.54950197460067,137.44982698336955,null,null,null,null,null,null,null,null,null,null,null,"CA1910146","SANTA MONICA-CITY, WATER DIVISION",31.06,{"$f":"AO65*(1+('Scenario Input'!$AA$15/100))","v":32.481056572811283},{"$f":"AP65*(1+('Scenario Input'!$AD$15/100))","v":33.615865402174684},{"$f":"AQ65*(1+('Scenario Input'!$AG$15/100))","v":34.327903488251692},{"$f":"AR65*(1+('Scenario Input'!$AJ$15/100))","v":35.075974022261789},{"$f":"AS65*(1+('Scenario Input'!$AM$15/100))","v":35.860356419984875},{"$f":"AT65*(1+('Scenario Input'!$AP$15/100))","v":36.907661298701925},{"$f":"AU65*(1+('Scenario Input'!$AS$15/100))","v":37.985552808966595},null,64,"Cal-Ore Communications Inc., 50, AT&T California",116.95,{"$f":"AZ65*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA65*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB65*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC65*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD65*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE65*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF65*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
["SDG&E DESERT","X",0.5367697594501718,107.8,133.73597584012512,161.72359790792265,168.75714925705134,184.46106679832474,191.14670126296036,{"$f":"I66*(1+('Scenario Input'!$AP$15/100))","v":196.7291575676},{"$f":"J66*(1+('Scenario Input'!$AS$15/100))","v":202.47465000201484},141.385752769714,175.56781081621907,212.30979819491085,221.54340347481107,242.15941503519912,250.93627705381357,{"$f":"Q66*(1+('Scenario Input'!$AP$15/100))","v":258.26489320384968},{"$f":"R66*(1+('Scenario Input'!$AS$15/100))","v":265.80754223627787},125.82781643515233,156.19003983760234,188.87674046746753,197.09121423579387,215.43179530210404,223.23993747784445,229.75967958265909,236.46983133188388,null,null,null,null,null,null,null,null,null,null,null,"CA3710005","CARLSBAD MWD",49.26,{"$f":"AO66*(1+('Scenario Input'!$AA$15/100))","v":51.513742652179126},{"$f":"AP66*(1+('Scenario Input'!$AD$15/100))","v":53.313507073764484},{"$f":"AQ66*(1+('Scenario Input'!$AG$15/100))","v":54.442772885746244},{"$f":"AR66*(1+('Scenario Input'!$AJ$15/100))","v":55.629184814443526},{"$f":"AS66*(1+('Scenario Input'!$AM$15/100))","v":56.873186002847888},{"$f":"AT66*(1+('Scenario Input'!$AP$15/100))","v":58.534172426724318},{"$f":"AU66*(1+('Scenario Input'!$AS$15/100))","v":60.243668105914203},null,65,"Cal-Ore Communications Inc., 50, Cal-Ore",114.95,{"$f":"AZ66*(1+('Scenario Input'!$AA$15/100))","v":120.20919037490846},{"$f":"BA66*(1+('Scenario Input'!$AD$15/100))","v":124.40900605215647},{"$f":"BB66*(1+('Scenario Input'!$AG$15/100))","v":127.04418885945049},{"$f":"BC66*(1+('Scenario Input'!$AJ$15/100))","v":129.81272420666429},{"$f":"BD66*(1+('Scenario Input'!$AM$15/100))","v":132.71564618407155},{"$f":"BE66*(1+('Scenario Input'!$AP$15/100))","v":136.59161836077871},{"$f":"BF66*(1+('Scenario Input'!$AS$15/100))","v":140.58078864747944}]
["SDG&E INLAND","X",0.23050364863156711,82.36,102.31918048872217,123.73204666639526,129.1133003301702,141.12810758896219,146.24317580580791,{"$f":"I67*(1+('Scenario Input'!$AP$15/100))","v":150.51422068073117},{"$f":"J67*(1+('Scenario Input'!$AS$15/100))","v":154.91000179871736},88.904769682786181,110.58826414678725,133.7316443975441,139.54779244298319,152.53359503113504,158.06204543888356,{"$f":"Q67*(1+('Scenario Input'!$AP$15/100))","v":162.67826144603634},{"$f":"R67*(1+('Scenario Input'!$AS$15/100))","v":167.42929444967635},83.868593291335472,104.22523444274583,126.03699042827301,131.51848883379091,143.75711405880455,148.96746837893267,153.31807645923712,157.79574443304978,null,null,null,null,null,null,null,null,null,null,null,"CA3500825","UNION HEIGHTS MWC",1.4,{"$f":"AO67*(1+('Scenario Input'!$AA$15/100))","v":1.4640527753359882},{"$f":"AP67*(1+('Scenario Input'!$AD$15/100))","v":1.5152032055069078},{"$f":"AQ67*(1+('Scenario Input'!$AG$15/100))","v":1.5472976459611194},{"$f":"AR67*(1+('Scenario Input'!$AJ$15/100))","v":1.5810162147832103},{"$f":"AS67*(1+('Scenario Input'!$AM$15/100))","v":1.6163715063740771},{"$f":"AT67*(1+('Scenario Input'!$AP$15/100))","v":1.6635777790786448},{"$f":"AU67*(1+('Scenario Input'!$AS$15/100))","v":1.7121627151498149},null,66,"Cal-Ore Communications Inc., 50, ",89.95,{"$f":"AZ67*(1+('Scenario Input'!$AA$15/100))","v":94.065390815337238},{"$f":"BA67*(1+('Scenario Input'!$AD$15/100))","v":97.351805953818825},{"$f":"BB67*(1+('Scenario Input'!$AG$15/100))","v":99.413873753001923},{"$f":"BC67*(1+('Scenario Input'!$AJ$15/100))","v":101.58029179982125},{"$f":"BD67*(1+('Scenario Input'!$AM$15/100))","v":103.85186928453444},{"$f":"BE67*(1+('Scenario Input'!$AP$15/100))","v":106.88487230580292},{"$f":"BF67*(1+('Scenario Input'!$AS$15/100))","v":110.00645444837559}]
["SDG&E MOUNTAIN","X",0.39307897071872228,109.37,135.881931806751,164.31864922223463,171.46506243511701,187.42096838366368,194.21388196358552,{"$f":"I68*(1+('Scenario Input'!$AP$15/100))","v":199.88591555167574},{"$f":"J68*(1+('Scenario Input'!$AS$15/100))","v":205.72360138202149},159.09482419334532,198.22910582378836,239.71354007404543,250.1389666351844,273.41597577637867,283.32570525241539,{"$f":"Q68*(1+('Scenario Input'!$AP$15/100))","v":291.60025751568952},{"$f":"R68*(1+('Scenario Input'!$AS$15/100))","v":300.11646880914822},128.91578271308958,160.3892947965891,193.95479531571482,202.39011972050287,221.223797376541,229.24186574082742,235.93689469103518,242.82745255346526,null,null,null,null,null,null,null,null,null,null,null,"CA4700638","OAK VALLEY ACRES P.O.A.",40,{"$f":"AO68*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP68*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ68*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR68*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS68*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT68*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU68*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,67,"California Broadband Services, AT&T California",156.94999999999999,{"$f":"AZ68*(1+('Scenario Input'!$AA$15/100))","v":164.13077363498809},{"$f":"BA68*(1+('Scenario Input'!$AD$15/100))","v":169.8651022173637},{"$f":"BB68*(1+('Scenario Input'!$AG$15/100))","v":173.46311823828407},{"$f":"BC68*(1+('Scenario Input'!$AJ$15/100))","v":177.24321065016059},{"$f":"BD68*(1+('Scenario Input'!$AM$15/100))","v":181.20679137529385},{"$f":"BE68*(1+('Scenario Input'!$AP$15/100))","v":186.49895173313806},{"$f":"BF68*(1+('Scenario Input'!$AS$15/100))","v":191.94567010197389}]
["Shelter Cove Resort Improvement District",null,0,251.82,{"$f":"D69*(1+('Scenario Input'!$AA$15/100))","v":263.34126420364896},{"$f":"E69*(1+('Scenario Input'!$AD$15/100))","v":272.54176515053535},{"$f":"F69*(1+('Scenario Input'!$AG$15/100))","v":278.31463800423506},{"$f":"G69*(1+('Scenario Input'!$AJ$15/100))","v":284.37964514764855},{"$f":"H69*(1+('Scenario Input'!$AM$15/100))","v":290.73905195365717},{"$f":"I69*(1+('Scenario Input'!$AP$15/100))","v":299.2301116625602},{"$f":"J69*(1+('Scenario Input'!$AS$15/100))","v":307.96915352073313},251.82,{"$f":"L69*(1+('Scenario Input'!$AA$15/100))","v":263.34126420364896},{"$f":"M69*(1+('Scenario Input'!$AD$15/100))","v":272.54176515053535},{"$f":"N69*(1+('Scenario Input'!$AG$15/100))","v":278.31463800423506},{"$f":"O69*(1+('Scenario Input'!$AJ$15/100))","v":284.37964514764855},{"$f":"P69*(1+('Scenario Input'!$AM$15/100))","v":290.73905195365717},{"$f":"Q69*(1+('Scenario Input'!$AP$15/100))","v":299.2301116625602},{"$f":"R69*(1+('Scenario Input'!$AS$15/100))","v":307.96915352073313},251.82,263.34126420364896,272.54176515053535,278.31463800423506,284.37964514764855,290.73905195365717,299.2301116625602,307.96915352073313,null,null,null,null,null,null,null,null,null,null,null,"CA3500904","HOLLISTER RANCH ESTATES",200,{"$f":"AO69*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"AP69*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"AQ69*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"AR69*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"AS69*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"AT69*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"AU69*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307},null,68,"California Broadband Services, Frontier - Citizens",154.94999999999999,{"$f":"AZ69*(1+('Scenario Input'!$AA$15/100))","v":162.03926967022241},{"$f":"BA69*(1+('Scenario Input'!$AD$15/100))","v":167.7005262094967},{"$f":"BB69*(1+('Scenario Input'!$AG$15/100))","v":171.25269302976818},{"$f":"BC69*(1+('Scenario Input'!$AJ$15/100))","v":174.98461605761315},{"$f":"BD69*(1+('Scenario Input'!$AM$15/100))","v":178.89768922333087},{"$f":"BE69*(1+('Scenario Input'!$AP$15/100))","v":184.12241204873999},{"$f":"BF69*(1+('Scenario Input'!$AS$15/100))","v":189.49972336604557}]
["Surprise Valley Electrification",null,0,31.953400000000002,{"$f":"D70*(1+('Scenario Input'!$AA$15/100))","v":33.415331393872123},{"$f":"E70*(1+('Scenario Input'!$AD$15/100))","v":34.582781504888885},{"$f":"F70*(1+('Scenario Input'!$AG$15/100))","v":35.315300428895746},{"$f":"G70*(1+('Scenario Input'!$AJ$15/100))","v":36.084888226752746},{"$f":"H70*(1+('Scenario Input'!$AM$15/100))","v":36.89183235126675},{"$f":"I70*(1+('Scenario Input'!$AP$15/100))","v":37.969261575722555},{"$f":"J70*(1+('Scenario Input'!$AS$15/100))","v":39.07815721590579},31.953400000000002,{"$f":"L70*(1+('Scenario Input'!$AA$15/100))","v":33.415331393872123},{"$f":"M70*(1+('Scenario Input'!$AD$15/100))","v":34.582781504888885},{"$f":"N70*(1+('Scenario Input'!$AG$15/100))","v":35.315300428895746},{"$f":"O70*(1+('Scenario Input'!$AJ$15/100))","v":36.084888226752746},{"$f":"P70*(1+('Scenario Input'!$AM$15/100))","v":36.89183235126675},{"$f":"Q70*(1+('Scenario Input'!$AP$15/100))","v":37.969261575722555},{"$f":"R70*(1+('Scenario Input'!$AS$15/100))","v":39.07815721590579},31.953400000000002,33.415331393872123,34.582781504888885,35.315300428895746,36.084888226752746,36.89183235126675,37.969261575722555,39.07815721590579,null,null,null,null,null,null,null,null,null,null,null,"CA3500923","FAIRVIEW ROAD WATER SYSTEM",175,{"$f":"AO70*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP70*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ70*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR70*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS70*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT70*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU70*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689},null,69,"California Broadband Services, Frontier",152.19999999999999,{"$f":"AZ70*(1+('Scenario Input'!$AA$15/100))","v":159.16345171866956},{"$f":"BA70*(1+('Scenario Input'!$AD$15/100))","v":164.72423419867954},{"$f":"BB70*(1+('Scenario Input'!$AG$15/100))","v":168.21335836805883},{"$f":"BC70*(1+('Scenario Input'!$AJ$15/100))","v":171.87904849286042},{"$f":"BD70*(1+('Scenario Input'!$AM$15/100))","v":175.7226737643818},{"$f":"BE70*(1+('Scenario Input'!$AP$15/100))","v":180.85466998269266},{"$f":"BF70*(1+('Scenario Input'!$AS$15/100))","v":186.13654660414414}]
["Trinity Public Utility District",null,0,44.350439999999999,{"$f":"D71*(1+('Scenario Input'!$AA$15/100))","v":46.379560549551591},{"$f":"E71*(1+('Scenario Input'!$AD$15/100))","v":47.99994918117271},{"$f":"F71*(1+('Scenario Input'!$AG$15/100))","v":49.016665292385625},{"$f":"G71*(1+('Scenario Input'!$AJ$15/100))","v":50.084831980549914},{"$f":"H71*(1+('Scenario Input'!$AM$15/100))","v":51.204848222252231},{"$f":"I71*(1+('Scenario Input'!$AP$15/100))","v":52.700290340257631},{"$f":"J71*(1+('Scenario Input'!$AS$15/100))","v":54.239406977492109},44.350439999999999,{"$f":"L71*(1+('Scenario Input'!$AA$15/100))","v":46.379560549551591},{"$f":"M71*(1+('Scenario Input'!$AD$15/100))","v":47.99994918117271},{"$f":"N71*(1+('Scenario Input'!$AG$15/100))","v":49.016665292385625},{"$f":"O71*(1+('Scenario Input'!$AJ$15/100))","v":50.084831980549914},{"$f":"P71*(1+('Scenario Input'!$AM$15/100))","v":51.204848222252231},{"$f":"Q71*(1+('Scenario Input'!$AP$15/100))","v":52.700290340257631},{"$f":"R71*(1+('Scenario Input'!$AS$15/100))","v":54.239406977492109},44.350439999999999,46.379560549551591,47.99994918117271,49.016665292385625,50.084831980549914,51.204848222252231,52.700290340257631,54.239406977492109,null,null,null,null,null,null,null,null,null,null,null,"CA3500911","CREEKBRIDGE MUTUAL WATER COMPANY",132.69,{"$f":"AO71*(1+('Scenario Input'!$AA$15/100))","v":138.76083054238021},{"$f":"AP71*(1+('Scenario Input'!$AD$15/100))","v":143.60879524193686},{"$f":"AQ71*(1+('Scenario Input'!$AG$15/100))","v":146.65066045898638},{"$f":"AR71*(1+('Scenario Input'!$AJ$15/100))","v":149.84645824256012},{"$f":"AS71*(1+('Scenario Input'!$AM$15/100))","v":153.19738227198306},{"$f":"AT71*(1+('Scenario Input'!$AP$15/100))","v":157.67152536138954},{"$f":"AU71*(1+('Scenario Input'!$AS$15/100))","v":162.27633619516351},null,70,"CalNeva Broadband, AT&T California",76.95,{"$f":"AZ71*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA71*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB71*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC71*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD71*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE71*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF71*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
["Truckee Donner P U D",null,0,46.421199999999999,{"$f":"D72*(1+('Scenario Input'!$AA$15/100))","v":48.545061924590698},{"$f":"E72*(1+('Scenario Input'!$AD$15/100))","v":50.241107888198052},{"$f":"F72*(1+('Scenario Input'!$AG$15/100))","v":51.305295344778798},{"$f":"G72*(1+('Scenario Input'!$AJ$15/100))","v":52.423335649781684},{"$f":"H72*(1+('Scenario Input'!$AM$15/100))","v":53.595646408351648},{"$f":"I72*(1+('Scenario Input'!$AP$15/100))","v":55.160911998689699},{"$f":"J72*(1+('Scenario Input'!$AS$15/100))","v":56.771891308937555},46.421199999999999,{"$f":"L72*(1+('Scenario Input'!$AA$15/100))","v":48.545061924590698},{"$f":"M72*(1+('Scenario Input'!$AD$15/100))","v":50.241107888198052},{"$f":"N72*(1+('Scenario Input'!$AG$15/100))","v":51.305295344778798},{"$f":"O72*(1+('Scenario Input'!$AJ$15/100))","v":52.423335649781684},{"$f":"P72*(1+('Scenario Input'!$AM$15/100))","v":53.595646408351648},{"$f":"Q72*(1+('Scenario Input'!$AP$15/100))","v":55.160911998689699},{"$f":"R72*(1+('Scenario Input'!$AS$15/100))","v":56.771891308937555},46.421199999999999,48.545061924590698,50.241107888198052,51.305295344778798,52.423335649781684,53.595646408351648,55.160911998689699,56.771891308937555,null,null,null,null,null,null,null,null,null,null,null,"CA2702007","VIERRA ESTATES WS",64.930000000000007,{"$f":"AO72*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP72*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ72*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR72*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS72*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT72*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU72*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483},null,71,"CalNeva Broadband, ",49.95,{"$f":"AZ72*(1+('Scenario Input'!$AA$15/100))","v":52.235311520023295},{"$f":"BA72*(1+('Scenario Input'!$AD$15/100))","v":54.06028579647861},{"$f":"BB72*(1+('Scenario Input'!$AG$15/100))","v":55.205369582684234},{"$f":"BC72*(1+('Scenario Input'!$AJ$15/100))","v":56.4083999488724},{"$f":"BD72*(1+('Scenario Input'!$AM$15/100))","v":57.669826245275118},{"$f":"BE72*(1+('Scenario Input'!$AP$15/100))","v":59.354078617841658},{"$f":"BF72*(1+('Scenario Input'!$AS$15/100))","v":61.087519729809479}]
["Turlock Irrigation District",null,0,90.01,{"$f":"D73*(1+('Scenario Input'!$AA$15/100))","v":94.128135934280223},{"$f":"E73*(1+('Scenario Input'!$AD$15/100))","v":97.416743234054849},{"$f":"F73*(1+('Scenario Input'!$AG$15/100))","v":99.480186509257408},{"$f":"G73*(1+('Scenario Input'!$AJ$15/100))","v":101.64804963759769},{"$f":"H73*(1+('Scenario Input'!$AM$15/100))","v":103.92114234909336},{"$f":"I73*(1+('Scenario Input'!$AP$15/100))","v":106.95616849633488},{"$f":"J73*(1+('Scenario Input'!$AS$15/100))","v":110.07983285045347},90.01,{"$f":"L73*(1+('Scenario Input'!$AA$15/100))","v":94.128135934280223},{"$f":"M73*(1+('Scenario Input'!$AD$15/100))","v":97.416743234054849},{"$f":"N73*(1+('Scenario Input'!$AG$15/100))","v":99.480186509257408},{"$f":"O73*(1+('Scenario Input'!$AJ$15/100))","v":101.64804963759769},{"$f":"P73*(1+('Scenario Input'!$AM$15/100))","v":103.92114234909336},{"$f":"Q73*(1+('Scenario Input'!$AP$15/100))","v":106.95616849633488},{"$f":"R73*(1+('Scenario Input'!$AS$15/100))","v":110.07983285045347},90.01,94.128135934280223,97.416743234054849,99.480186509257408,101.64804963759769,103.92114234909336,106.95616849633488,110.07983285045347,null,null,null,null,null,null,null,null,null,null,null,"CA1700563","COBB AREA CWD - MT. HANNAH",65.34,{"$f":"AO73*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP73*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ73*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR73*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS73*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT73*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU73*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,72,"CalNeva Broadband, Frontier",72.2,{"$f":"AZ73*(1+('Scenario Input'!$AA$15/100))","v":75.503293128041676},{"$f":"BA73*(1+('Scenario Input'!$AD$15/100))","v":78.141193883999108},{"$f":"BB73*(1+('Scenario Input'!$AG$15/100))","v":79.796350027423443},{"$f":"BC73*(1+('Scenario Input'!$AJ$15/100))","v":81.5352647909627},{"$f":"BD73*(1+('Scenario Input'!$AM$15/100))","v":83.358587685863114},{"$f":"BE73*(1+('Scenario Input'!$AP$15/100))","v":85.793082606770099},{"$f":"BF73*(1+('Scenario Input'!$AS$15/100))","v":88.298677167011874}]
["Valley Electric Assn, Inc",null,0,66.966920000000002,{"$f":"D74*(1+('Scenario Input'!$AA$15/100))","v":70.030789344073639},{"$f":"E74*(1+('Scenario Input'!$AD$15/100))","v":72.477494176374748},{"$f":"F74*(1+('Scenario Input'!$AG$15/100))","v":74.012684052333285},{"$f":"G74*(1+('Scenario Input'!$AJ$15/100))","v":75.6255616957786},{"$f":"H74*(1+('Scenario Input'!$AM$15/100))","v":77.316729541165927},{"$f":"I74*(1+('Scenario Input'!$AP$15/100))","v":79.574771460955191},{"$f":"J74*(1+('Scenario Input'!$AS$15/100))","v":81.898759694586019},66.966920000000002,{"$f":"L74*(1+('Scenario Input'!$AA$15/100))","v":70.030789344073639},{"$f":"M74*(1+('Scenario Input'!$AD$15/100))","v":72.477494176374748},{"$f":"N74*(1+('Scenario Input'!$AG$15/100))","v":74.012684052333285},{"$f":"O74*(1+('Scenario Input'!$AJ$15/100))","v":75.6255616957786},{"$f":"P74*(1+('Scenario Input'!$AM$15/100))","v":77.316729541165927},{"$f":"Q74*(1+('Scenario Input'!$AP$15/100))","v":79.574771460955191},{"$f":"R74*(1+('Scenario Input'!$AS$15/100))","v":81.898759694586019},66.966920000000002,70.030789344073639,72.477494176374748,74.012684052333285,75.6255616957786,77.316729541165927,79.574771460955191,81.898759694586019,null,null,null,null,null,null,null,null,null,null,null,"CA1200587","BRICELAND C.S.D.",34.33,{"$f":"AO74*(1+('Scenario Input'!$AA$15/100))","v":35.900665555203197},{"$f":"AP74*(1+('Scenario Input'!$AD$15/100))","v":37.15494717503725},{"$f":"AQ74*(1+('Scenario Input'!$AG$15/100))","v":37.941948704175168},{"$f":"AR74*(1+('Scenario Input'!$AJ$15/100))","v":38.768776181076866},{"$f":"AS74*(1+('Scenario Input'!$AM$15/100))","v":39.635738438444335},{"$f":"AT74*(1+('Scenario Input'!$AP$15/100))","v":40.793303682692766},{"$f":"AU74*(1+('Scenario Input'!$AS$15/100))","v":41.984675722209388},null,73,"Catalina Broadband Solutions, ",79.95,{"$f":"AZ74*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA74*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB74*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC74*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD74*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE74*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF74*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502564","SIERRA MEADOWS",39,{"$f":"AO75*(1+('Scenario Input'!$AA$15/100))","v":40.784327312931097},{"$f":"AP75*(1+('Scenario Input'!$AD$15/100))","v":42.209232153406717},{"$f":"AQ75*(1+('Scenario Input'!$AG$15/100))","v":43.103291566059752},{"$f":"AR75*(1+('Scenario Input'!$AJ$15/100))","v":44.042594554675141},{"$f":"AS75*(1+('Scenario Input'!$AM$15/100))","v":45.027491963277861},{"$f":"AT75*(1+('Scenario Input'!$AP$15/100))","v":46.342523845762244},{"$f":"AU75*(1+('Scenario Input'!$AS$15/100))","v":47.695961350601983},null,74,"Central Coast Internet, AT&T California",186.95,{"$f":"AZ75*(1+('Scenario Input'!$AA$15/100))","v":195.50333310647355},{"$f":"BA75*(1+('Scenario Input'!$AD$15/100))","v":202.33374233536884},{"$f":"BB75*(1+('Scenario Input'!$AG$15/100))","v":206.6194963660223},{"$f":"BC75*(1+('Scenario Input'!$AJ$15/100))","v":211.12212953837221},{"$f":"BD75*(1+('Scenario Input'!$AM$15/100))","v":215.84332365473833},{"$f":"BE75*(1+('Scenario Input'!$AP$15/100))","v":222.14704699910899},{"$f":"BF75*(1+('Scenario Input'!$AS$15/100))","v":228.63487114089847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610006","STRATFORD PUD",33,{"$f":"AO76*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP76*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ76*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR76*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS76*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT76*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU76*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055},null,75,"Central Coast Internet, ",159.94999999999999,{"$f":"AZ76*(1+('Scenario Input'!$AA$15/100))","v":167.26802958213665},{"$f":"BA76*(1+('Scenario Input'!$AD$15/100))","v":173.11196622916421},{"$f":"BB76*(1+('Scenario Input'!$AG$15/100))","v":176.77875605105788},{"$f":"BC76*(1+('Scenario Input'!$AJ$15/100))","v":180.63110253898176},{"$f":"BD76*(1+('Scenario Input'!$AM$15/100))","v":184.67044460323831},{"$f":"BE76*(1+('Scenario Input'!$AP$15/100))","v":190.06376125973517},{"$f":"BF76*(1+('Scenario Input'!$AS$15/100))","v":195.61459020586636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900801","COLORADO MUTUAL WATER COMPANY",87.5,{"$f":"AO77*(1+('Scenario Input'!$AA$15/100))","v":91.503298458499259},{"$f":"AP77*(1+('Scenario Input'!$AD$15/100))","v":94.700200344181738},{"$f":"AQ77*(1+('Scenario Input'!$AG$15/100))","v":96.706102872569957},{"$f":"AR77*(1+('Scenario Input'!$AJ$15/100))","v":98.813513423950639},{"$f":"AS77*(1+('Scenario Input'!$AM$15/100))","v":101.02321914837982},{"$f":"AT77*(1+('Scenario Input'!$AP$15/100))","v":103.97361119241531},{"$f":"AU77*(1+('Scenario Input'!$AS$15/100))","v":107.01016969686344},null,76,"Charter Communications Inc, AT&T California",44.989999999999995,{"$f":"AZ77*(1+('Scenario Input'!$AA$15/100))","v":47.048381687404358},{"$f":"BA77*(1+('Scenario Input'!$AD$15/100))","v":48.692137296968411},{"$f":"BB77*(1+('Scenario Input'!$AG$15/100))","v":49.723515065564825},{"$f":"BC77*(1+('Scenario Input'!$AJ$15/100))","v":50.80708535935473},{"$f":"BD77*(1+('Scenario Input'!$AM$15/100))","v":51.943252908406947},{"$f":"BE77*(1+('Scenario Input'!$AP$15/100))","v":53.460260200534442},{"$f":"BF77*(1+('Scenario Input'!$AS$15/100))","v":55.021571824707259}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710011","BUCKINGHAM PARK WATER DISTRICT",90.35,{"$f":"AO78*(1+('Scenario Input'!$AA$15/100))","v":94.483691608290371},{"$f":"AP78*(1+('Scenario Input'!$AD$15/100))","v":97.784721155392219},{"$f":"AQ78*(1+('Scenario Input'!$AG$15/100))","v":99.855958794705089},{"$f":"AR78*(1+('Scenario Input'!$AJ$15/100))","v":102.03201071833074},{"$f":"AS78*(1+('Scenario Input'!$AM$15/100))","v":104.31368971492704},{"$f":"AT78*(1+('Scenario Input'!$AP$15/100))","v":107.36018024268253},{"$f":"AU78*(1+('Scenario Input'!$AS$15/100))","v":110.49564379556126},null,77,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ78*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA78*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB78*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC78*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD78*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE78*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF78*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710018","SEASIDE MUNICIPAL WATER SYSTEM",54.8,{"$f":"AO79*(1+('Scenario Input'!$AA$15/100))","v":57.307208634580107},{"$f":"AP79*(1+('Scenario Input'!$AD$15/100))","v":59.309382615556103},{"$f":"AQ79*(1+('Scenario Input'!$AG$15/100))","v":60.565650713335245},{"$f":"AR79*(1+('Scenario Input'!$AJ$15/100))","v":61.88549183579994},{"$f":"AS79*(1+('Scenario Input'!$AM$15/100))","v":63.269398963785299},{"$f":"AT79*(1+('Scenario Input'!$AP$15/100))","v":65.117187352506946},{"$f":"AU79*(1+('Scenario Input'!$AS$15/100))","v":67.01894056443561},null,78,"Charter Communications Inc, TDS Telecom - HV",34.840000000000003,{"$f":"AZ79*(1+('Scenario Input'!$AA$15/100))","v":36.433999066218455},{"$f":"BA79*(1+('Scenario Input'!$AD$15/100))","v":37.706914057043342},{"$f":"BB79*(1+('Scenario Input'!$AG$15/100))","v":38.505607132346725},{"$f":"BC79*(1+('Scenario Input'!$AJ$15/100))","v":39.344717802176469},{"$f":"BD79*(1+('Scenario Input'!$AM$15/100))","v":40.224559487194895},{"$f":"BE79*(1+('Scenario Input'!$AP$15/100))","v":41.399321302214275},{"$f":"BF79*(1+('Scenario Input'!$AS$15/100))","v":42.608392139871107}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510027","DESERT LAKE COMM SERV DIST",33.5,{"$f":"AO80*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP80*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ80*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR80*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS80*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT80*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU80*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141},null,79,"Charter Communications Inc, ",17.989999999999998,{"$f":"AZ80*(1+('Scenario Input'!$AA$15/100))","v":18.813078163067448},{"$f":"BA80*(1+('Scenario Input'!$AD$15/100))","v":19.470361190763764},{"$f":"BB80*(1+('Scenario Input'!$AG$15/100))","v":19.882774750600383},{"$f":"BC80*(1+('Scenario Input'!$AJ$15/100))","v":20.316058359964249},{"$f":"BD80*(1+('Scenario Input'!$AM$15/100))","v":20.770373856906886},{"$f":"BE80*(1+('Scenario Input'!$AP$15/100))","v":21.376974461160579},{"$f":"BF80*(1+('Scenario Input'!$AS$15/100))","v":22.001290889675115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707572","BETHEL ISLAND MUTUAL WATER CO",30,{"$f":"AO81*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP81*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ81*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR81*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS81*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT81*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU81*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,80,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ81*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA81*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB81*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC81*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD81*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE81*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF81*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000041","FCWWD #38/SKY HARBOUR",98.2,{"$f":"AO82*(1+('Scenario Input'!$AA$15/100))","v":102.69284466999575},{"$f":"AP82*(1+('Scenario Input'!$AD$15/100))","v":106.28068198627025},{"$f":"AQ82*(1+('Scenario Input'!$AG$15/100))","v":108.53187773812995},{"$f":"AR82*(1+('Scenario Input'!$AJ$15/100))","v":110.89699449407946},{"$f":"AS82*(1+('Scenario Input'!$AM$15/100))","v":113.3769156613817},{"$f":"AT82*(1+('Scenario Input'!$AP$15/100))","v":116.68809850394494},{"$f":"AU82*(1+('Scenario Input'!$AS$15/100))","v":120.09598473407988},null,81,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ82*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA82*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB82*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC82*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD82*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE82*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF82*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401038","AKIN WATER CO",80,{"$f":"AO83*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP83*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ83*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR83*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS83*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT83*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU83*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,82,"Charter Communications Inc, Volcano",41.989999999999995,{"$f":"AZ83*(1+('Scenario Input'!$AA$15/100))","v":43.911125740255812},{"$f":"BA83*(1+('Scenario Input'!$AD$15/100))","v":45.445273285167893},{"$f":"BB83*(1+('Scenario Input'!$AG$15/100))","v":46.407877252790996},{"$f":"BC83*(1+('Scenario Input'!$AJ$15/100))","v":47.419193470533564},{"$f":"BD83*(1+('Scenario Input'!$AM$15/100))","v":48.479599680462492},{"$f":"BE83*(1+('Scenario Input'!$AP$15/100))","v":49.895450673937347},{"$f":"BF83*(1+('Scenario Input'!$AS$15/100))","v":51.352651720814798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900055","BLUE SKIES TRAILOR PARK",65,{"$f":"AO84*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP84*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ84*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR84*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS84*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT84*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU84*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998},null,83,"Charter Communications Inc, TDS Telecom",34.04,{"$f":"AZ84*(1+('Scenario Input'!$AA$15/100))","v":35.597397480312168},{"$f":"BA84*(1+('Scenario Input'!$AD$15/100))","v":36.841083653896526},{"$f":"BB84*(1+('Scenario Input'!$AG$15/100))","v":37.621437048940358},{"$f":"BC84*(1+('Scenario Input'!$AJ$15/100))","v":38.441279965157477},{"$f":"BD84*(1+('Scenario Input'!$AM$15/100))","v":39.300918626409697},{"$f":"BE84*(1+('Scenario Input'!$AP$15/100))","v":40.448705428455042},{"$f":"BF84*(1+('Scenario Input'!$AS$15/100))","v":41.630013445499777}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000042","FCWWD #40 / SHAVER SPRINGS",77.83,{"$f":"AO85*(1+('Scenario Input'!$AA$15/100))","v":81.390876788857113},{"$f":"AP85*(1+('Scenario Input'!$AD$15/100))","v":84.234475346144734},{"$f":"AQ85*(1+('Scenario Input'!$AG$15/100))","v":86.01869698939565},{"$f":"AR85*(1+('Scenario Input'!$AJ$15/100))","v":87.893208568983738},{"$f":"AS85*(1+('Scenario Input'!$AM$15/100))","v":89.858710243638853},{"$f":"AT85*(1+('Scenario Input'!$AP$15/100))","v":92.483041818350642},{"$f":"AU85*(1+('Scenario Input'!$AS$15/100))","v":95.184017228650049},null,84,"City of Lompoc (LompocNet), Frontier",58.24,{"$f":"AZ85*(1+('Scenario Input'!$AA$15/100))","v":60.904595453977109},{"$f":"BA85*(1+('Scenario Input'!$AD$15/100))","v":63.032453349087369},{"$f":"BB85*(1+('Scenario Input'!$AG$15/100))","v":64.367582071982568},{"$f":"BC85*(1+('Scenario Input'!$AJ$15/100))","v":65.770274534981539},{"$f":"BD85*(1+('Scenario Input'!$AM$15/100))","v":67.241054665161599},{"$f":"BE85*(1+('Scenario Input'!$AP$15/100))","v":69.204835609671619},{"$f":"BF85*(1+('Scenario Input'!$AS$15/100))","v":71.2259689502323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310007","CITY OF MOUNTAIN VIEW",25.92,{"$f":"AO86*(1+('Scenario Input'!$AA$15/100))","v":27.105891383363442},{"$f":"AP86*(1+('Scenario Input'!$AD$15/100))","v":28.052905061956469},{"$f":"AQ86*(1+('Scenario Input'!$AG$15/100))","v":28.647110702365872},{"$f":"AR86*(1+('Scenario Input'!$AJ$15/100))","v":29.271385919414868},{"$f":"AS86*(1+('Scenario Input'!$AM$15/100))","v":29.925963889440059},{"$f":"AT86*(1+('Scenario Input'!$AP$15/100))","v":30.79995430979891},{"$f":"AU86*(1+('Scenario Input'!$AS$15/100))","v":31.69946969763086},null,85,"ColfaxNet, AT&T California",177,{"$f":"AZ86*(1+('Scenario Input'!$AA$15/100))","v":185.09810088176422},{"$f":"BA86*(1+('Scenario Input'!$AD$15/100))","v":191.5649766962305},{"$f":"BB86*(1+('Scenario Input'!$AG$15/100))","v":195.62263095365583},{"$f":"BC86*(1+('Scenario Input'!$AJ$15/100))","v":199.88562144044874},{"$f":"BD86*(1+('Scenario Input'!$AM$15/100))","v":204.35554044872262},{"$f":"BE86*(1+('Scenario Input'!$AP$15/100))","v":210.32376206922868},{"$f":"BF86*(1+('Scenario Input'!$AS$15/100))","v":216.46628612965517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300037","JACKSON VALLEY IRRIGATION DISTRICT",68.569999999999993,{"$f":"AO87*(1+('Scenario Input'!$AA$15/100))","v":71.707213431991931},{"$f":"AP87*(1+('Scenario Input'!$AD$15/100))","v":74.21248842972048},{"$f":"AQ87*(1+('Scenario Input'!$AG$15/100))","v":75.784428273967123},{"$f":"AR87*(1+('Scenario Input'!$AJ$15/100))","v":77.4359156054891},{"$f":"AS87*(1+('Scenario Input'!$AM$15/100))","v":79.167567280050349},{"$f":"AT87*(1+('Scenario Input'!$AP$15/100))","v":81.479663079587638},{"$f":"AU87*(1+('Scenario Input'!$AS$15/100))","v":83.859283841302016},null,86,"ColfaxNet, Foresthill",175,{"$f":"AZ87*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA87*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB87*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC87*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD87*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE87*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF87*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301169","MURRIETA PALMS MOBILE HOME PARK",18,{"$f":"AO88*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP88*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ88*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR88*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS88*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT88*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU88*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758},null,87,"ColfaxNet, ",150,{"$f":"AZ88*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"BA88*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"BB88*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"BC88*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"BD88*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"BE88*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"BF88*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610022","DWP - FAWNSKIN",46.5,{"$f":"AO89*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP89*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ89*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR89*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS89*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT89*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU89*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,88,"ColfaxNet, Frontier",172.25,{"$f":"AZ89*(1+('Scenario Input'!$AA$15/100))","v":180.1307789654457},{"$f":"BA89*(1+('Scenario Input'!$AD$15/100))","v":186.42410867754634},{"$f":"BB89*(1+('Scenario Input'!$AG$15/100))","v":190.3728710834306},{"$f":"BC89*(1+('Scenario Input'!$AJ$15/100))","v":194.52145928314854},{"$f":"BD89*(1+('Scenario Input'!$AM$15/100))","v":198.87142283781057},{"$f":"BE89*(1+('Scenario Input'!$AP$15/100))","v":204.67948031878328},{"$f":"BF89*(1+('Scenario Input'!$AS$15/100))","v":210.65716263182546}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910244","GREEN VALLEY CWD",53,{"$f":"AO90*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP90*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ90*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR90*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS90*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT90*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU90*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122},null,89,"Com-Pair Services, AT&T California",177,{"$f":"AZ90*(1+('Scenario Input'!$AA$15/100))","v":185.09810088176422},{"$f":"BA90*(1+('Scenario Input'!$AD$15/100))","v":191.5649766962305},{"$f":"BB90*(1+('Scenario Input'!$AG$15/100))","v":195.62263095365583},{"$f":"BC90*(1+('Scenario Input'!$AJ$15/100))","v":199.88562144044874},{"$f":"BD90*(1+('Scenario Input'!$AM$15/100))","v":204.35554044872262},{"$f":"BE90*(1+('Scenario Input'!$AP$15/100))","v":210.32376206922868},{"$f":"BF90*(1+('Scenario Input'!$AS$15/100))","v":216.46628612965517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600114","CSA 70 W-3 HACIENDA",70.87,{"$f":"AO91*(1+('Scenario Input'!$AA$15/100))","v":74.112442991472491},{"$f":"AP91*(1+('Scenario Input'!$AD$15/100))","v":76.701750838767552},{"$f":"AQ91*(1+('Scenario Input'!$AG$15/100))","v":78.326417263760391},{"$f":"AR91*(1+('Scenario Input'!$AJ$15/100))","v":80.033299386918657},{"$f":"AS91*(1+('Scenario Input'!$AM$15/100))","v":81.82303475480775},{"$f":"AT91*(1+('Scenario Input'!$AP$15/100))","v":84.212683716645401},{"$f":"AU91*(1+('Scenario Input'!$AS$15/100))","v":86.672122587619569},null,90,"Com-Pair Services, Frontier - Citizens",175,{"$f":"AZ91*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA91*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB91*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC91*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD91*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE91*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF91*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700586","GABILAN WC",72.44,{"$f":"AO92*(1+('Scenario Input'!$AA$15/100))","v":75.754273603813559},{"$f":"AP92*(1+('Scenario Input'!$AD$15/100))","v":78.400943004943144},{"$f":"AQ92*(1+('Scenario Input'!$AG$15/100))","v":80.061601052445354},{"$f":"AR92*(1+('Scenario Input'!$AJ$15/100))","v":81.806296142068391},{"$f":"AS92*(1+('Scenario Input'!$AM$15/100))","v":83.635679944098669},{"$f":"AT92*(1+('Scenario Input'!$AP$15/100))","v":86.078267368897869},{"$f":"AU92*(1+('Scenario Input'!$AS$15/100))","v":88.592190775323274},null,91,"Com-Pair Services, Frontier - Citizens",175,{"$f":"AZ92*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA92*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB92*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC92*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD92*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE92*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF92*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702608","THIMIO MWC",100,{"$f":"AO93*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP93*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ93*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR93*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS93*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT93*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU93*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,92,"Com-Pair Services, Ducor",175,{"$f":"AZ93*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA93*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB93*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC93*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD93*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE93*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF93*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900913","LILY OF THE VALLEY MOBILE VILLAGE",47.98,{"$f":"AO94*(1+('Scenario Input'!$AA$15/100))","v":50.175180114729081},{"$f":"AP94*(1+('Scenario Input'!$AD$15/100))","v":51.928178428729595},{"$f":"AQ94*(1+('Scenario Input'!$AG$15/100))","v":53.028100752296076},{"$f":"AR94*(1+('Scenario Input'!$AJ$15/100))","v":54.18368427521316},{"$f":"AS94*(1+('Scenario Input'!$AM$15/100))","v":55.395360625591586},{"$f":"AT94*(1+('Scenario Input'!$AP$15/100))","v":57.013187028709552},{"$f":"AU94*(1+('Scenario Input'!$AS$15/100))","v":58.67826219492008},null,93,"Com-Pair Services, TDS Telecom - HV",166.85,{"$f":"AZ94*(1+('Scenario Input'!$AA$15/100))","v":174.48371826057831},{"$f":"BA94*(1+('Scenario Input'!$AD$15/100))","v":180.57975345630541},{"$f":"BB94*(1+('Scenario Input'!$AG$15/100))","v":184.4047230204377},{"$f":"BC94*(1+('Scenario Input'!$AJ$15/100))","v":188.42325388327046},{"$f":"BD94*(1+('Scenario Input'!$AM$15/100))","v":192.63684702751056},{"$f":"BE94*(1+('Scenario Input'!$AP$15/100))","v":198.26282317090849},{"$f":"BF94*(1+('Scenario Input'!$AS$15/100))","v":204.05310644481901}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500064","MULLER MUTUAL WATER COMPANY",36,{"$f":"AO95*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP95*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ95*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR95*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS95*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT95*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU95*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516},null,94,"Com-Pair Services, ",150,{"$f":"AZ95*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"BA95*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"BB95*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"BC95*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"BD95*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"BE95*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"BF95*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700866","DEL DIOS MUTUAL WATER COMPANY",14.2,{"$f":"AO96*(1+('Scenario Input'!$AA$15/100))","v":14.849678149836452},{"$f":"AP96*(1+('Scenario Input'!$AD$15/100))","v":15.368489655855779},{"$f":"AQ96*(1+('Scenario Input'!$AG$15/100))","v":15.694018980462783},{"$f":"AR96*(1+('Scenario Input'!$AJ$15/100))","v":16.036021607086848},{"$f":"AS96*(1+('Scenario Input'!$AM$15/100))","v":16.39462527893707},{"$f":"AT96*(1+('Scenario Input'!$AP$15/100))","v":16.873431759226257},{"$f":"AU96*(1+('Scenario Input'!$AS$15/100))","v":17.366221825090982},null,95,"Com-Pair Services, Frontier",172.25,{"$f":"AZ96*(1+('Scenario Input'!$AA$15/100))","v":180.1307789654457},{"$f":"BA96*(1+('Scenario Input'!$AD$15/100))","v":186.42410867754634},{"$f":"BB96*(1+('Scenario Input'!$AG$15/100))","v":190.3728710834306},{"$f":"BC96*(1+('Scenario Input'!$AJ$15/100))","v":194.52145928314854},{"$f":"BD96*(1+('Scenario Input'!$AM$15/100))","v":198.87142283781057},{"$f":"BE96*(1+('Scenario Input'!$AP$15/100))","v":204.67948031878328},{"$f":"BF96*(1+('Scenario Input'!$AS$15/100))","v":210.65716263182546}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400005","OWENS VALLEY WATER COMPANY",78.430000000000007,{"$f":"AO97*(1+('Scenario Input'!$AA$15/100))","v":82.018327978286834},{"$f":"AP97*(1+('Scenario Input'!$AD$15/100))","v":84.883848148504853},{"$f":"AQ97*(1+('Scenario Input'!$AG$15/100))","v":86.681824551950442},{"$f":"AR97*(1+('Scenario Input'!$AJ$15/100))","v":88.570786946748001},{"$f":"AS97*(1+('Scenario Input'!$AM$15/100))","v":90.551440889227777},{"$f":"AT97*(1+('Scenario Input'!$AP$15/100))","v":93.196003723670088},{"$f":"AU97*(1+('Scenario Input'!$AS$15/100))","v":95.917801249428564},null,96,"Comcast, AT&T California",77,{"$f":"AZ97*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA97*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB97*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC97*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD97*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE97*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF97*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610057","RIVERSIDE HIGHLAND WATER COMPANY",24.38,{"$f":"AO98*(1+('Scenario Input'!$AA$15/100))","v":25.495433330493849},{"$f":"AP98*(1+('Scenario Input'!$AD$15/100))","v":26.386181535898864},{"$f":"AQ98*(1+('Scenario Input'!$AG$15/100))","v":26.945083291808633},{"$f":"AR98*(1+('Scenario Input'!$AJ$15/100))","v":27.532268083153326},{"$f":"AS98*(1+('Scenario Input'!$AM$15/100))","v":28.147955232428565},{"$f":"AT98*(1+('Scenario Input'!$AP$15/100))","v":28.970018752812393},{"$f":"AU98*(1+('Scenario Input'!$AS$15/100))","v":29.816090710966055},null,97,"Comcast, Calaveras",75,{"$f":"AZ98*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA98*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB98*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC98*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD98*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE98*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF98*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410011","GALT, CITY OF",24.2,{"$f":"AO99*(1+('Scenario Input'!$AA$15/100))","v":25.307197973664938},{"$f":"AP99*(1+('Scenario Input'!$AD$15/100))","v":26.191369695190833},{"$f":"AQ99*(1+('Scenario Input'!$AG$15/100))","v":26.746145023042207},{"$f":"AR99*(1+('Scenario Input'!$AJ$15/100))","v":27.328994569824062},{"$f":"AS99*(1+('Scenario Input'!$AM$15/100))","v":27.940136038751902},{"$f":"AT99*(1+('Scenario Input'!$AP$15/100))","v":28.756130181216569},{"$f":"AU99*(1+('Scenario Input'!$AS$15/100))","v":29.595955504732508},null,98,"Comcast, Frontier - Citizens",75,{"$f":"AZ99*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA99*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB99*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC99*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD99*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE99*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF99*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610003","HANFORD, CITY OF",8.0399999999999991,{"$f":"AO100*(1+('Scenario Input'!$AA$15/100))","v":8.4078459383581023},{"$f":"AP100*(1+('Scenario Input'!$AD$15/100))","v":8.7015955516253829},{"$f":"AQ100*(1+('Scenario Input'!$AG$15/100))","v":8.885909338233855},{"$f":"AR100*(1+('Scenario Input'!$AJ$15/100))","v":9.0795502620407191},{"$f":"AS100*(1+('Scenario Input'!$AM$15/100))","v":9.2825906508911267},{"$f":"AT100*(1+('Scenario Input'!$AP$15/100))","v":9.5536895312802148},{"$f":"AU100*(1+('Scenario Input'!$AS$15/100))","v":9.832705878431792},null,99,"Comcast, Frontier - Citizens",75,{"$f":"AZ100*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA100*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB100*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC100*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD100*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE100*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF100*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400585","RIDGEVIEW ESTATES MWC",166.67,{"$f":"AO101*(1+('Scenario Input'!$AA$15/100))","v":174.29548290374939},{"$f":"AP101*(1+('Scenario Input'!$AD$15/100))","v":180.38494161559737},{"$f":"AQ101*(1+('Scenario Input'!$AG$15/100))","v":184.20578475167127},{"$f":"AR101*(1+('Scenario Input'!$AJ$15/100))","v":188.21998036994117},{"$f":"AS101*(1+('Scenario Input'!$AM$15/100))","v":192.42902783383386},{"$f":"AT101*(1+('Scenario Input'!$AP$15/100))","v":198.04893459931264},{"$f":"AU101*(1+('Scenario Input'!$AS$15/100))","v":203.83297123858546},null,100,"Comcast, Frontier - Citizens",75,{"$f":"AZ101*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA101*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB101*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC101*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD101*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE101*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF101*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400502","TROUT GULCH MUTUAL WATER COMPANY",117.07,{"$f":"AO102*(1+('Scenario Input'!$AA$15/100))","v":122.42618457756009},{"$f":"AP102*(1+('Scenario Input'!$AD$15/100))","v":126.7034566204955},{"$f":"AQ102*(1+('Scenario Input'!$AG$15/100))","v":129.38723958047731},{"$f":"AR102*(1+('Scenario Input'!$AJ$15/100))","v":132.20683447476458},{"$f":"AS102*(1+('Scenario Input'!$AM$15/100))","v":135.16329446515229},{"$f":"AT102*(1+('Scenario Input'!$AP$15/100))","v":139.11075042624068},{"$f":"AU102*(1+('Scenario Input'!$AS$15/100))","v":143.17349218756345},null,101,"Comcast, Frontier",72.25,{"$f":"AZ102*(1+('Scenario Input'!$AA$15/100))","v":75.555580727160816},{"$f":"BA102*(1+('Scenario Input'!$AD$15/100))","v":78.195308284195775},{"$f":"BB102*(1+('Scenario Input'!$AG$15/100))","v":79.851610657636343},{"$f":"BC102*(1+('Scenario Input'!$AJ$15/100))","v":81.59172965577639},{"$f":"BD102*(1+('Scenario Input'!$AM$15/100))","v":83.416315239662197},{"$f":"BE102*(1+('Scenario Input'!$AP$15/100))","v":85.852496098880067},{"$f":"BF102*(1+('Scenario Input'!$AS$15/100))","v":88.359825835410092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110011","TAHOE CITY PUD - MCKINNEY/QUAIL",255.1,{"$f":"AO103*(1+('Scenario Input'!$AA$15/100))","v":266.77133070586473},{"$f":"AP103*(1+('Scenario Input'!$AD$15/100))","v":276.0916698034373},{"$f":"AQ103*(1+('Scenario Input'!$AG$15/100))","v":281.93973534620113},{"$f":"AR103*(1+('Scenario Input'!$AJ$15/100))","v":288.08374027942637},{"$f":"AS103*(1+('Scenario Input'!$AM$15/100))","v":294.52597948287644},{"$f":"AT103*(1+('Scenario Input'!$AP$15/100))","v":303.12763674497302},{"$f":"AU103*(1+('Scenario Input'!$AS$15/100))","v":311.98050616765551},null,102,"Comcast, Kerman",72.58,{"$f":"AZ103*(1+('Scenario Input'!$AA$15/100))","v":75.900678881347162},{"$f":"BA103*(1+('Scenario Input'!$AD$15/100))","v":78.552463325493832},{"$f":"BB103*(1+('Scenario Input'!$AG$15/100))","v":80.216330817041467},{"$f":"BC103*(1+('Scenario Input'!$AJ$15/100))","v":81.964397763546714},{"$f":"BD103*(1+('Scenario Input'!$AM$15/100))","v":83.797317094736087},{"$f":"BE103*(1+('Scenario Input'!$AP$15/100))","v":86.244625146805745},{"$f":"BF103*(1+('Scenario Input'!$AS$15/100))","v":88.763407046838267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600258","SKY FOREST MWC",87,{"$f":"AO104*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP104*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ104*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR104*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS104*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT104*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU104*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134},null,103,"Comcast, ",50,{"$f":"AZ104*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"BA104*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"BB104*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"BC104*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"BD104*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"BE104*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"BF104*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410026","POPLAR COMM SERVICE DIST",30,{"$f":"AO105*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP105*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ105*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR105*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS105*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT105*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU105*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,104,"Comcast, Ponderosa",75,{"$f":"AZ105*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA105*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB105*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC105*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD105*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE105*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF105*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600283","DEPARTMENT OF WATER AND POWER",46.5,{"$f":"AO106*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP106*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ106*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR106*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS106*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT106*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU106*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,105,"Comcast, Sierra",75,{"$f":"AZ106*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA106*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB106*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC106*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD106*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE106*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF106*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500195","STARLITE PINES MUTUAL WATER CO INC",48.67,{"$f":"AO107*(1+('Scenario Input'!$AA$15/100))","v":50.89674898257325},{"$f":"AP107*(1+('Scenario Input'!$AD$15/100))","v":52.674957151443721},{"$f":"AQ107*(1+('Scenario Input'!$AG$15/100))","v":53.790697449234067},{"$f":"AR107*(1+('Scenario Input'!$AJ$15/100))","v":54.962899409642034},{"$f":"AS107*(1+('Scenario Input'!$AM$15/100))","v":56.192000868018816},{"$f":"AT107*(1+('Scenario Input'!$AP$15/100))","v":57.833093219826893},{"$f":"AU107*(1+('Scenario Input'!$AS$15/100))","v":59.522113818815356},null,106,"Comcast, Siskiyou",74,{"$f":"AZ107*(1+('Scenario Input'!$AA$15/100))","v":77.385646696330809},{"$f":"BA107*(1+('Scenario Input'!$AD$15/100))","v":80.089312291079423},{"$f":"BB107*(1+('Scenario Input'!$AG$15/100))","v":81.785732715087747},{"$f":"BC107*(1+('Scenario Input'!$AJ$15/100))","v":83.567999924255403},{"$f":"BD107*(1+('Scenario Input'!$AM$15/100))","v":85.4367796226298},{"$f":"BE107*(1+('Scenario Input'!$AP$15/100))","v":87.93196832272838},{"$f":"BF107*(1+('Scenario Input'!$AS$15/100))","v":90.500029229347376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910165","VALLEY VIEW MUTUAL WATER CO.",38.020000000000003,{"$f":"AO108*(1+('Scenario Input'!$AA$15/100))","v":39.759490370195913},{"$f":"AP108*(1+('Scenario Input'!$AD$15/100))","v":41.148589909551887},{"$f":"AQ108*(1+('Scenario Input'!$AG$15/100))","v":42.02018321388698},{"$f":"AR108*(1+('Scenario Input'!$AJ$15/100))","v":42.935883204326906},{"$f":"AS108*(1+('Scenario Input'!$AM$15/100))","v":43.89603190881602},{"$f":"AT108*(1+('Scenario Input'!$AP$15/100))","v":45.178019400407209},{"$f":"AU108*(1+('Scenario Input'!$AS$15/100))","v":46.497447449997132},null,107,"Comcast, Surewest",73.22,{"$f":"AZ108*(1+('Scenario Input'!$AA$15/100))","v":76.569960150072177},{"$f":"BA108*(1+('Scenario Input'!$AD$15/100))","v":79.245127648011277},{"$f":"BB108*(1+('Scenario Input'!$AG$15/100))","v":80.923666883766543},{"$f":"BC108*(1+('Scenario Input'!$AJ$15/100))","v":82.68714803316189},{"$f":"BD108*(1+('Scenario Input'!$AM$15/100))","v":84.53622978336422},{"$f":"BE108*(1+('Scenario Input'!$AP$15/100))","v":87.005117845813103},{"$f":"BF108*(1+('Scenario Input'!$AS$15/100))","v":89.546110002335297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200150","HAMILTON BRANCH MWC",20,{"$f":"AO109*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP109*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ109*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR109*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS109*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT109*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU109*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067},null,108,"Comcast, Frontier",72.25,{"$f":"AZ109*(1+('Scenario Input'!$AA$15/100))","v":75.555580727160816},{"$f":"BA109*(1+('Scenario Input'!$AD$15/100))","v":78.195308284195775},{"$f":"BB109*(1+('Scenario Input'!$AG$15/100))","v":79.851610657636343},{"$f":"BC109*(1+('Scenario Input'!$AJ$15/100))","v":81.59172965577639},{"$f":"BD109*(1+('Scenario Input'!$AM$15/100))","v":83.416315239662197},{"$f":"BE109*(1+('Scenario Input'!$AP$15/100))","v":85.852496098880067},{"$f":"BF109*(1+('Scenario Input'!$AS$15/100))","v":88.359825835410092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400523","EL MONTE VILLAGE MHP",12.09,{"$f":"AO110*(1+('Scenario Input'!$AA$15/100))","v":12.643141467008641},{"$f":"AP110*(1+('Scenario Input'!$AD$15/100))","v":13.084861967556083},{"$f":"AQ110*(1+('Scenario Input'!$AG$15/100))","v":13.362020385478525},{"$f":"AR110*(1+('Scenario Input'!$AJ$15/100))","v":13.653204311949295},{"$f":"AS110*(1+('Scenario Input'!$AM$15/100))","v":13.958522508616138},{"$f":"AT110*(1+('Scenario Input'!$AP$15/100))","v":14.366182392186298},{"$f":"AU110*(1+('Scenario Input'!$AS$15/100))","v":14.785748018686617},null,109,"Comcast, Volcano",74,{"$f":"AZ110*(1+('Scenario Input'!$AA$15/100))","v":77.385646696330809},{"$f":"BA110*(1+('Scenario Input'!$AD$15/100))","v":80.089312291079423},{"$f":"BB110*(1+('Scenario Input'!$AG$15/100))","v":81.785732715087747},{"$f":"BC110*(1+('Scenario Input'!$AJ$15/100))","v":83.567999924255403},{"$f":"BD110*(1+('Scenario Input'!$AM$15/100))","v":85.4367796226298},{"$f":"BE110*(1+('Scenario Input'!$AP$15/100))","v":87.93196832272838},{"$f":"BF110*(1+('Scenario Input'!$AS$15/100))","v":90.500029229347376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400091","DEL ORO WATER COMPANY - BUZZTAIL DIST.",88,{"$f":"AO111*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP111*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ111*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR111*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS111*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT111*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU111*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551},null,110,"Comcast, TDS Telecom",66.05,{"$f":"AZ111*(1+('Scenario Input'!$AA$15/100))","v":69.071918436387151},{"$f":"BA111*(1+('Scenario Input'!$AD$15/100))","v":71.485122659808042},{"$f":"BB111*(1+('Scenario Input'!$AG$15/100))","v":72.999292511237101},{"$f":"BC111*(1+('Scenario Input'!$AJ$15/100))","v":74.590086418879309},{"$f":"BD111*(1+('Scenario Input'!$AM$15/100))","v":76.258098568576997},{"$f":"BE111*(1+('Scenario Input'!$AP$15/100))","v":78.485223077246062},{"$f":"BF111*(1+('Scenario Input'!$AS$15/100))","v":80.777390954032342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500509","TRES PINOS CWD",30,{"$f":"AO112*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP112*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ112*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR112*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS112*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT112*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU112*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,111,"Conifer Communications, AT&T California",151.94999999999999,{"$f":"AZ112*(1+('Scenario Input'!$AA$15/100))","v":158.90201372307385},{"$f":"BA112*(1+('Scenario Input'!$AD$15/100))","v":164.45366219769616},{"$f":"BB112*(1+('Scenario Input'!$AG$15/100))","v":167.93705521699434},{"$f":"BC112*(1+('Scenario Input'!$AJ$15/100))","v":171.59672416879198},{"$f":"BD112*(1+('Scenario Input'!$AM$15/100))","v":175.43403599538641},{"$f":"BE112*(1+('Scenario Input'!$AP$15/100))","v":180.55760252214287},{"$f":"BF112*(1+('Scenario Input'!$AS$15/100))","v":185.8308032621531}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701929","COUNTRY MEADOWS MWC",38.43,{"$f":"AO113*(1+('Scenario Input'!$AA$15/100))","v":40.188248682972876},{"$f":"AP113*(1+('Scenario Input'!$AD$15/100))","v":41.592327991164623},{"$f":"AQ113*(1+('Scenario Input'!$AG$15/100))","v":42.473320381632732},{"$f":"AR113*(1+('Scenario Input'!$AJ$15/100))","v":43.398895095799126},{"$f":"AS113*(1+('Scenario Input'!$AM$15/100))","v":44.369397849968422},{"$f":"AT113*(1+('Scenario Input'!$AP$15/100))","v":45.665210035708803},{"$f":"AU113*(1+('Scenario Input'!$AS$15/100))","v":46.998866530862422},null,112,"Conifer Communications, Calaveras",149.94999999999999,{"$f":"AZ113*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA113*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB113*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC113*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD113*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE113*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF113*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2801080","MILTON ROAD WATER COMPANY",86.67,{"$f":"AO114*(1+('Scenario Input'!$AA$15/100))","v":90.635324313121501},{"$f":"AP114*(1+('Scenario Input'!$AD$15/100))","v":93.801901300916938},{"$f":"AQ114*(1+('Scenario Input'!$AG$15/100))","v":95.788776411035883},{"$f":"AR114*(1+('Scenario Input'!$AJ$15/100))","v":97.876196668043463},{"$f":"AS114*(1+('Scenario Input'!$AM$15/100))","v":100.0649417553152},{"$f":"AT114*(1+('Scenario Input'!$AP$15/100))","v":102.98734722339012},{"$f":"AU114*(1+('Scenario Input'!$AS$15/100))","v":105.9951018014532},null,113,"Conifer Communications, Frontier - Citizens",149.94999999999999,{"$f":"AZ114*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA114*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB114*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC114*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD114*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE114*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF114*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010097","MIDWAY CITY MUTUAL WC",40,{"$f":"AO115*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP115*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ115*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR115*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS115*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT115*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU115*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,114,"Conifer Communications, TDS Telecom - Horn",141,{"$f":"AZ115*(1+('Scenario Input'!$AA$15/100))","v":147.45102951598167},{"$f":"BA115*(1+('Scenario Input'!$AD$15/100))","v":152.60260855462428},{"$f":"BB115*(1+('Scenario Input'!$AG$15/100))","v":155.83497720036988},{"$f":"BC115*(1+('Scenario Input'!$AJ$15/100))","v":159.23091877459473},{"$f":"BD115*(1+('Scenario Input'!$AM$15/100))","v":162.79170171338919},{"$f":"BE115*(1+('Scenario Input'!$AP$15/100))","v":167.54604775006351},{"$f":"BF115*(1+('Scenario Input'!$AS$15/100))","v":172.43924488294564}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900630","AUSTIN CREEK MUTUAL (SPRINGHILL)",18,{"$f":"AO116*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP116*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ116*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR116*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS116*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT116*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU116*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758},null,115,"Conifer Communications, ",124.95,{"$f":"AZ116*(1+('Scenario Input'!$AA$15/100))","v":130.66671019873695},{"$f":"BA116*(1+('Scenario Input'!$AD$15/100))","v":135.23188609149153},{"$f":"BB116*(1+('Scenario Input'!$AG$15/100))","v":138.09631490202992},{"$f":"BC116*(1+('Scenario Input'!$AJ$15/100))","v":141.10569716940151},{"$f":"BD116*(1+('Scenario Input'!$AM$15/100))","v":144.26115694388636},{"$f":"BE116*(1+('Scenario Input'!$AP$15/100))","v":148.47431678276902},{"$f":"BF116*(1+('Scenario Input'!$AS$15/100))","v":152.81052232712096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010053","SHAVER LAKE HEIGHTS MWC",26.04,{"$f":"AO117*(1+('Scenario Input'!$AA$15/100))","v":27.23138162124938},{"$f":"AP117*(1+('Scenario Input'!$AD$15/100))","v":28.182779622428484},{"$f":"AQ117*(1+('Scenario Input'!$AG$15/100))","v":28.77973621487682},{"$f":"AR117*(1+('Scenario Input'!$AJ$15/100))","v":29.40690159496771},{"$f":"AS117*(1+('Scenario Input'!$AM$15/100))","v":30.064510018557833},{"$f":"AT117*(1+('Scenario Input'!$AP$15/100))","v":30.942546690862791},{"$f":"AU117*(1+('Scenario Input'!$AS$15/100))","v":31.846226501786557},null,116,"Conifer Communications, Sierra",149.94999999999999,{"$f":"AZ117*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA117*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB117*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC117*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD117*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE117*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF117*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810012","SID - QUAIL CANYON",119.16,{"$f":"AO118*(1+('Scenario Input'!$AA$15/100))","v":124.61180622074025},{"$f":"AP118*(1+('Scenario Input'!$AD$15/100))","v":128.96543854871652},{"$f":"AQ118*(1+('Scenario Input'!$AG$15/100))","v":131.69713392337641},{"$f":"AR118*(1+('Scenario Input'!$AJ$15/100))","v":134.56706582397666},{"$f":"AS118*(1+('Scenario Input'!$AM$15/100))","v":137.57630621395359},{"$f":"AT118*(1+('Scenario Input'!$AP$15/100))","v":141.59423439643663},{"$f":"AU118*(1+('Scenario Input'!$AS$15/100))","v":145.7295065266085},null,117,"Conifer Communications, Frontier",147.19999999999999,{"$f":"AZ118*(1+('Scenario Input'!$AA$15/100))","v":153.93469180675532},{"$f":"BA118*(1+('Scenario Input'!$AD$15/100))","v":159.31279417901203},{"$f":"BB118*(1+('Scenario Input'!$AG$15/100))","v":162.68729534676913},{"$f":"BC118*(1+('Scenario Input'!$AJ$15/100))","v":166.23256201149181},{"$f":"BD118*(1+('Scenario Input'!$AM$15/100))","v":169.94991838447439},{"$f":"BE118*(1+('Scenario Input'!$AP$15/100))","v":174.9133207716975},{"$f":"BF118*(1+('Scenario Input'!$AS$15/100))","v":180.02167976432338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200837","RANCHO YNECITA",229,{"$f":"AO119*(1+('Scenario Input'!$AA$15/100))","v":239.47720396567235},{"$f":"AP119*(1+('Scenario Input'!$AD$15/100))","v":247.84395290077276},{"$f":"AQ119*(1+('Scenario Input'!$AG$15/100))","v":253.09368637506881},{"$f":"AR119*(1+('Scenario Input'!$AJ$15/100))","v":258.60908084668222},{"$f":"AS119*(1+('Scenario Input'!$AM$15/100))","v":264.39219639975971},{"$f":"AT119*(1+('Scenario Input'!$AP$15/100))","v":272.11379386357828},{"$f":"AU119*(1+('Scenario Input'!$AS$15/100))","v":280.0609012637911},null,118,"ConnectAnza, ",20,{"$f":"AZ119*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"BA119*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"BB119*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"BC119*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"BD119*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"BE119*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"BF119*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710006","CITY OF MARTINEZ",49.88,{"$f":"AO120*(1+('Scenario Input'!$AA$15/100))","v":52.162108881256493},{"$f":"AP120*(1+('Scenario Input'!$AD$15/100))","v":53.984525636203259},{"$f":"AQ120*(1+('Scenario Input'!$AG$15/100))","v":55.128004700386171},{"$f":"AR120*(1+('Scenario Input'!$AJ$15/100))","v":56.329349138133232},{"$f":"AS120*(1+('Scenario Input'!$AM$15/100))","v":57.589007669956402},{"$f":"AT120*(1+('Scenario Input'!$AP$15/100))","v":59.270899728887713},{"$f":"AU120*(1+('Scenario Input'!$AS$15/100))","v":61.001911594051975},null,119,"ConnectAnza, Frontier",42.25,{"$f":"AZ120*(1+('Scenario Input'!$AA$15/100))","v":44.183021255675357},{"$f":"BA120*(1+('Scenario Input'!$AD$15/100))","v":45.726668166190613},{"$f":"BB120*(1+('Scenario Input'!$AG$15/100))","v":46.695232529898071},{"$f":"BC120*(1+('Scenario Input'!$AJ$15/100))","v":47.71281076756474},{"$f":"BD120*(1+('Scenario Input'!$AM$15/100))","v":48.779782960217688},{"$f":"BE120*(1+('Scenario Input'!$AP$15/100))","v":50.204400832909101},{"$f":"BF120*(1+('Scenario Input'!$AS$15/100))","v":51.670624796485484}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3601045","BEAR VALLEY MHP",2.52,{"$f":"AO121*(1+('Scenario Input'!$AA$15/100))","v":2.6352949956047786},{"$f":"AP121*(1+('Scenario Input'!$AD$15/100))","v":2.7273657699124341},{"$f":"AQ121*(1+('Scenario Input'!$AG$15/100))","v":2.7851357627300151},{"$f":"AR121*(1+('Scenario Input'!$AJ$15/100))","v":2.8458291866097785},{"$f":"AS121*(1+('Scenario Input'!$AM$15/100))","v":2.9094687114733389},{"$f":"AT121*(1+('Scenario Input'!$AP$15/100))","v":2.9944400023415607},{"$f":"AU121*(1+('Scenario Input'!$AS$15/100))","v":3.0818928872696669},null,120,"ConnectTo Communications, AT&T California",51.989999999999995,{"$f":"AZ121*(1+('Scenario Input'!$AA$15/100))","v":54.368645564084296},{"$f":"BA121*(1+('Scenario Input'!$AD$15/100))","v":56.268153324502947},{"$f":"BB121*(1+('Scenario Input'!$AG$15/100))","v":57.46000329537042},{"$f":"BC121*(1+('Scenario Input'!$AJ$15/100))","v":58.712166433270774},{"$f":"BD121*(1+('Scenario Input'!$AM$15/100))","v":60.025110440277324},{"$f":"BE121*(1+('Scenario Input'!$AP$15/100))","v":61.77814909592766},{"$f":"BF121*(1+('Scenario Input'!$AS$15/100))","v":63.582385400456324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810013","BERRYESSA HIGHLANDS",57.14,{"$f":"AO122*(1+('Scenario Input'!$AA$15/100))","v":59.754268273355976},{"$f":"AP122*(1+('Scenario Input'!$AD$15/100))","v":61.841936544760507},{"$f":"AQ122*(1+('Scenario Input'!$AG$15/100))","v":63.151848207298833},{"$f":"AR122*(1+('Scenario Input'!$AJ$15/100))","v":64.528047509080452},{"$f":"AS122*(1+('Scenario Input'!$AM$15/100))","v":65.971048481581974},{"$f":"AT122*(1+('Scenario Input'!$AP$15/100))","v":67.897738783252677},{"$f":"AU122*(1+('Scenario Input'!$AS$15/100))","v":69.88069824547172},null,121,"Consolidated Communications, AT&T California",97.95,{"$f":"AZ122*(1+('Scenario Input'!$AA$15/100))","v":102.43140667440004},{"$f":"BA122*(1+('Scenario Input'!$AD$15/100))","v":106.01010998528687},{"$f":"BB122*(1+('Scenario Input'!$AG$15/100))","v":108.25557458706547},{"$f":"BC122*(1+('Scenario Input'!$AJ$15/100))","v":110.61467017001104},{"$f":"BD122*(1+('Scenario Input'!$AM$15/100))","v":113.08827789238633},{"$f":"BE122*(1+('Scenario Input'!$AP$15/100))","v":116.39103104339519},{"$f":"BF122*(1+('Scenario Input'!$AS$15/100))","v":119.79024139208884}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900562","DIAMOND A MUTUAL WATER COMPANY",61.67,{"$f":"AO123*(1+('Scenario Input'!$AA$15/100))","v":64.49152475355028},{"$f":"AP123*(1+('Scenario Input'!$AD$15/100))","v":66.744701202579293},{"$f":"AQ123*(1+('Scenario Input'!$AG$15/100))","v":68.15846130458732},{"$f":"AR123*(1+('Scenario Input'!$AJ$15/100))","v":69.643764261200417},{"$f":"AS123*(1+('Scenario Input'!$AM$15/100))","v":71.201164855778103},{"$f":"AT123*(1+('Scenario Input'!$AP$15/100))","v":73.280601168414307},{"$f":"AU123*(1+('Scenario Input'!$AS$15/100))","v":75.420767602349358},null,122,"Consolidated Communications, Frontier - Citizens",95.95,{"$f":"AZ123*(1+('Scenario Input'!$AA$15/100))","v":100.33990270963434},{"$f":"BA123*(1+('Scenario Input'!$AD$15/100))","v":103.84553397741988},{"$f":"BB123*(1+('Scenario Input'!$AG$15/100))","v":106.0451493785496},{"$f":"BC123*(1+('Scenario Input'!$AJ$15/100))","v":108.3560755774636},{"$f":"BD123*(1+('Scenario Input'!$AM$15/100))","v":110.77917574042337},{"$f":"BE123*(1+('Scenario Input'!$AP$15/100))","v":114.01449135899713},{"$f":"BF123*(1+('Scenario Input'!$AS$15/100))","v":117.34429465616054}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010025","SLO CWD NO. 10 - CAYUCOS WTP",0.12,{"$f":"AO124*(1+('Scenario Input'!$AA$15/100))","v":0.12549023788594185},{"$f":"AP124*(1+('Scenario Input'!$AD$15/100))","v":0.12987456047202067},{"$f":"AQ124*(1+('Scenario Input'!$AG$15/100))","v":0.13262551251095309},{"$f":"AR124*(1+('Scenario Input'!$AJ$15/100))","v":0.13551567555284658},{"$f":"AS124*(1+('Scenario Input'!$AM$15/100))","v":0.13854612911777803},{"$f":"AT124*(1+('Scenario Input'!$AP$15/100))","v":0.14259238106388383},{"$f":"AU124*(1+('Scenario Input'!$AS$15/100))","v":0.14675680415569842},null,123,"Consolidated Communications, Surewest",94.17,{"$f":"AZ124*(1+('Scenario Input'!$AA$15/100))","v":98.478464180992873},{"$f":"BA124*(1+('Scenario Input'!$AD$15/100))","v":101.91906133041823},{"$f":"BB124*(1+('Scenario Input'!$AG$15/100))","v":104.07787094297045},{"$f":"BC124*(1+('Scenario Input'!$AJ$15/100))","v":106.34592639009637},{"$f":"BD124*(1+('Scenario Input'!$AM$15/100))","v":108.72407482517632},{"$f":"BE124*(1+('Scenario Input'!$AP$15/100))","v":111.89937103988284},{"$f":"BF124*(1+('Scenario Input'!$AS$15/100))","v":115.16740206118433}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710010","HELIX WATER DISTRICT",40.03,{"$f":"AO125*(1+('Scenario Input'!$AA$15/100))","v":41.861451854785436},{"$f":"AP125*(1+('Scenario Input'!$AD$15/100))","v":43.323988797458235},{"$f":"AQ125*(1+('Scenario Input'!$AG$15/100))","v":44.241660548445445},{"$f":"AR125*(1+('Scenario Input'!$AJ$15/100))","v":45.205770769837081},{"$f":"AS125*(1+('Scenario Input'!$AM$15/100))","v":46.216679571538798},{"$f":"AT125*(1+('Scenario Input'!$AP$15/100))","v":47.566441783227255},{"$f":"AU125*(1+('Scenario Input'!$AS$15/100))","v":48.955623919605067},null,124,"Consolidated Smart Broadband Systems, LLC, AT&T California",51.989999999999995,{"$f":"AZ125*(1+('Scenario Input'!$AA$15/100))","v":54.368645564084296},{"$f":"BA125*(1+('Scenario Input'!$AD$15/100))","v":56.268153324502947},{"$f":"BB125*(1+('Scenario Input'!$AG$15/100))","v":57.46000329537042},{"$f":"BC125*(1+('Scenario Input'!$AJ$15/100))","v":58.712166433270774},{"$f":"BD125*(1+('Scenario Input'!$AM$15/100))","v":60.025110440277324},{"$f":"BE125*(1+('Scenario Input'!$AP$15/100))","v":61.77814909592766},{"$f":"BF125*(1+('Scenario Input'!$AS$15/100))","v":63.582385400456324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400710","BADGER HILL ESTATES",51.331670000000003,{"$f":"AO126*(1+('Scenario Input'!$AA$15/100))","v":53.680195661522205},{"$f":"AP126*(1+('Scenario Input'!$AD$15/100))","v":55.555650662873411},{"$f":"AQ126*(1+('Scenario Input'!$AG$15/100))","v":56.7324086816093},{"$f":"AR126*(1+('Scenario Input'!$AJ$15/100))","v":57.968716144214909},{"$f":"AS126*(1+('Scenario Input'!$AM$15/100))","v":59.265034830426444},{"$f":"AT126*(1+('Scenario Input'!$AP$15/100))","v":60.995875410712785},{"$f":"AU126*(1+('Scenario Input'!$AS$15/100))","v":62.777265343124498},null,125,"Consolidated Smart Broadband Systems, LLC, Frontier",47.239999999999995,{"$f":"AZ126*(1+('Scenario Input'!$AA$15/100))","v":49.401323647765771},{"$f":"BA126*(1+('Scenario Input'!$AD$15/100))","v":51.127285305818802},{"$f":"BB126*(1+('Scenario Input'!$AG$15/100))","v":52.210243425145201},{"$f":"BC126*(1+('Scenario Input'!$AJ$15/100))","v":53.348004275970609},{"$f":"BD126*(1+('Scenario Input'!$AM$15/100))","v":54.540992829365287},{"$f":"BE126*(1+('Scenario Input'!$AP$15/100))","v":56.133867345482265},{"$f":"BF126*(1+('Scenario Input'!$AS$15/100))","v":57.773261902626608}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910025","LOS ANGELES CWWD 40, REG. 39-ROCK CREEK",41.23,{"$f":"AO127*(1+('Scenario Input'!$AA$15/100))","v":43.116354233644849},{"$f":"AP127*(1+('Scenario Input'!$AD$15/100))","v":44.62273440217843},{"$f":"AQ127*(1+('Scenario Input'!$AG$15/100))","v":45.567915673554964},{"$f":"AR127*(1+('Scenario Input'!$AJ$15/100))","v":46.560927525365535},{"$f":"AS127*(1+('Scenario Input'!$AM$15/100))","v":47.602140862716567},{"$f":"AT127*(1+('Scenario Input'!$AP$15/100))","v":48.992365593866083},{"$f":"AU127*(1+('Scenario Input'!$AS$15/100))","v":50.42319196116204},null,126,"Cox Communications, AT&T California",71.990000000000009,{"$f":"AZ127*(1+('Scenario Input'!$AA$15/100))","v":75.283685211741286},{"$f":"BA127*(1+('Scenario Input'!$AD$15/100))","v":77.913913403173069},{"$f":"BB127*(1+('Scenario Input'!$AG$15/100))","v":79.564255380529275},{"$f":"BC127*(1+('Scenario Input'!$AJ$15/100))","v":81.298112358745215},{"$f":"BD127*(1+('Scenario Input'!$AM$15/100))","v":83.116131959907008},{"$f":"BE127*(1+('Scenario Input'!$AP$15/100))","v":85.543545939908313},{"$f":"BF127*(1+('Scenario Input'!$AS$15/100))","v":88.041852759739413}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310002","CALEXICO, CITY OF",29.18,{"$f":"AO128*(1+('Scenario Input'!$AA$15/100))","v":30.515042845931525},{"$f":"AP128*(1+('Scenario Input'!$AD$15/100))","v":31.581163954779694},{"$f":"AQ128*(1+('Scenario Input'!$AG$15/100))","v":32.250103792246762},{"$f":"AR128*(1+('Scenario Input'!$AJ$15/100))","v":32.952895105267196},{"$f":"AS128*(1+('Scenario Input'!$AM$15/100))","v":33.689800397139692},{"$f":"AT128*(1+('Scenario Input'!$AP$15/100))","v":34.673713995367748},{"$f":"AU128*(1+('Scenario Input'!$AS$15/100))","v":35.686362877193993},null,127,"Cox Communications, ",44.99,{"$f":"AZ128*(1+('Scenario Input'!$AA$15/100))","v":47.048381687404365},{"$f":"BA128*(1+('Scenario Input'!$AD$15/100))","v":48.692137296968419},{"$f":"BB128*(1+('Scenario Input'!$AG$15/100))","v":49.723515065564833},{"$f":"BC128*(1+('Scenario Input'!$AJ$15/100))","v":50.807085359354737},{"$f":"BD128*(1+('Scenario Input'!$AM$15/100))","v":51.943252908406954},{"$f":"BE128*(1+('Scenario Input'!$AP$15/100))","v":53.460260200534449},{"$f":"BF128*(1+('Scenario Input'!$AS$15/100))","v":55.021571824707266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100616","ELK CREEK COMMUNITY S.D.",55,{"$f":"AO129*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP129*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ129*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR129*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS129*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT129*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU129*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439},null,128,"Cox Communications, Frontier",67.240000000000009,{"$f":"AZ129*(1+('Scenario Input'!$AA$15/100))","v":70.316363295422761},{"$f":"BA129*(1+('Scenario Input'!$AD$15/100))","v":72.773045384488924},{"$f":"BB129*(1+('Scenario Input'!$AG$15/100))","v":74.314495510304056},{"$f":"BC129*(1+('Scenario Input'!$AJ$15/100))","v":75.933950201445043},{"$f":"BD129*(1+('Scenario Input'!$AM$15/100))","v":77.632014348994957},{"$f":"BE129*(1+('Scenario Input'!$AP$15/100))","v":79.899264189462912},{"$f":"BF129*(1+('Scenario Input'!$AS$15/100))","v":82.232729261909682}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010017","FCWWD #41/SHAVER LAKE",36.07,{"$f":"AO130*(1+('Scenario Input'!$AA$15/100))","v":37.720274004549353},{"$f":"AP130*(1+('Scenario Input'!$AD$15/100))","v":39.038128301881549},{"$f":"AQ130*(1+('Scenario Input'!$AG$15/100))","v":39.865018635583986},{"$f":"AR130*(1+('Scenario Input'!$AJ$15/100))","v":40.733753476593137},{"$f":"AS130*(1+('Scenario Input'!$AM$15/100))","v":41.644657310652114},{"$f":"AT130*(1+('Scenario Input'!$AP$15/100))","v":42.86089320811908},{"$f":"AU130*(1+('Scenario Input'!$AS$15/100))","v":44.112649382467012},null,129,"Cruzio, AT&T California",101.95,{"$f":"AZ130*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA130*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB130*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC130*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD130*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE130*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF130*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110008","CITY OF PLEASANTON",20.61,{"$f":"AO131*(1+('Scenario Input'!$AA$15/100))","v":21.552948356910512},{"$f":"AP131*(1+('Scenario Input'!$AD$15/100))","v":22.305955761069551},{"$f":"AQ131*(1+('Scenario Input'!$AG$15/100))","v":22.778431773756196},{"$f":"AR131*(1+('Scenario Input'!$AJ$15/100))","v":23.274817276201404},{"$f":"AS131*(1+('Scenario Input'!$AM$15/100))","v":23.795297675978379},{"$f":"AT131*(1+('Scenario Input'!$AP$15/100))","v":24.490241447722049},{"$f":"AU131*(1+('Scenario Input'!$AS$15/100))","v":25.205481113741204},null,130,"DigitalPath, Inc., AT&T California",88,{"$f":"AZ131*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"BA131*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"BB131*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"BC131*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"BD131*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"BE131*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"BF131*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300771","NEW AVENUE MUTUAL WATER COMPANY",76,{"$f":"AO132*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"AP132*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"AQ132*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"AR132*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"AS132*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"AT132*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"AU132*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},null,131,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ132*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA132*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB132*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC132*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD132*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE132*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF132*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010028","RIVERDALE PUBLIC UTILITY DISTRICT",32,{"$f":"AO133*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP133*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ133*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR133*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS133*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT133*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU133*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911},null,132,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ133*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA133*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB133*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC133*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD133*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE133*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF133*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200701","ORICK C.S.D.",252,{"$f":"AO134*(1+('Scenario Input'!$AA$15/100))","v":263.52949956047786},{"$f":"AP134*(1+('Scenario Input'!$AD$15/100))","v":272.7365769912434},{"$f":"AQ134*(1+('Scenario Input'!$AG$15/100))","v":278.51357627300149},{"$f":"AR134*(1+('Scenario Input'!$AJ$15/100))","v":284.58291866097784},{"$f":"AS134*(1+('Scenario Input'!$AM$15/100))","v":290.94687114733387},{"$f":"AT134*(1+('Scenario Input'!$AP$15/100))","v":299.44400023415602},{"$f":"AU134*(1+('Scenario Input'!$AS$15/100))","v":308.18928872696665},null,133,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ134*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA134*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB134*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC134*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD134*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE134*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF134*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0610003","MAXWELL PUBLIC UTILITY DISTRICT",62.65,{"$f":"AO135*(1+('Scenario Input'!$AA$15/100))","v":65.516361696285472},{"$f":"AP135*(1+('Scenario Input'!$AD$15/100))","v":67.805343446434122},{"$f":"AQ135*(1+('Scenario Input'!$AG$15/100))","v":69.241569656760092},{"$f":"AR135*(1+('Scenario Input'!$AJ$15/100))","v":70.750475611548652},{"$f":"AS135*(1+('Scenario Input'!$AM$15/100))","v":72.332624910239943},{"$f":"AT135*(1+('Scenario Input'!$AP$15/100))","v":74.445105613769343},{"$f":"AU135*(1+('Scenario Input'!$AS$15/100))","v":76.619281502954209},null,134,"DigitalPath, Inc., Ducor",86,{"$f":"AZ135*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA135*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB135*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC135*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD135*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE135*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF135*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510010","VALLEY SPRINGS PUD",30.5,{"$f":"AO136*(1+('Scenario Input'!$AA$15/100))","v":31.895435462676886},{"$f":"AP136*(1+('Scenario Input'!$AD$15/100))","v":33.009784119971918},{"$f":"AQ136*(1+('Scenario Input'!$AG$15/100))","v":33.708984429867243},{"$f":"AR136*(1+('Scenario Input'!$AJ$15/100))","v":34.44356753634851},{"$f":"AS136*(1+('Scenario Input'!$AM$15/100))","v":35.213807817435253},{"$f":"AT136*(1+('Scenario Input'!$AP$15/100))","v":36.242230187070476},{"$f":"AU136*(1+('Scenario Input'!$AS$15/100))","v":37.30068772290668},null,135,"DigitalPath, Inc., TDS Telecom - HV",77.849999999999994,{"$f":"AZ136*(1+('Scenario Input'!$AA$15/100))","v":81.411791828504761},{"$f":"BA136*(1+('Scenario Input'!$AD$15/100))","v":84.256121106223404},{"$f":"BB136*(1+('Scenario Input'!$AG$15/100))","v":86.040801241480807},{"$f":"BC136*(1+('Scenario Input'!$AJ$15/100))","v":87.915794514909209},{"$f":"BD136*(1+('Scenario Input'!$AM$15/100))","v":89.881801265158487},{"$f":"BE136*(1+('Scenario Input'!$AP$15/100))","v":92.506807215194627},{"$f":"BF136*(1+('Scenario Input'!$AS$15/100))","v":95.208476696009342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1810001","CITY OF SUSANVILLE",27.79,{"$f":"AO137*(1+('Scenario Input'!$AA$15/100))","v":29.061447590419366},{"$f":"AP137*(1+('Scenario Input'!$AD$15/100))","v":30.076783629312121},{"$f":"AQ137*(1+('Scenario Input'!$AG$15/100))","v":30.713858272328221},{"$f":"AR137*(1+('Scenario Input'!$AJ$15/100))","v":31.383171863446723},{"$f":"AS137*(1+('Scenario Input'!$AM$15/100))","v":32.084974401525429},{"$f":"AT137*(1+('Scenario Input'!$AP$15/100))","v":33.022018914711097},{"$f":"AU137*(1+('Scenario Input'!$AS$15/100))","v":33.986429895723823},null,136,"DigitalPath, Inc., ",61,{"$f":"AZ137*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"BA137*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"BB137*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"BC137*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"BD137*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"BE137*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"BF137*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910090","MONROVIA-CITY, WATER DEPT.",65.069999999999993,{"$f":"AO138*(1+('Scenario Input'!$AA$15/100))","v":68.047081493651959},{"$f":"AP138*(1+('Scenario Input'!$AD$15/100))","v":70.424480415953198},{"$f":"AQ138*(1+('Scenario Input'!$AG$15/100))","v":71.916184159064301},{"$f":"AR138*(1+('Scenario Input'!$AJ$15/100))","v":73.483375068531046},{"$f":"AS138*(1+('Scenario Input'!$AM$15/100))","v":75.126638514115129},{"$f":"AT138*(1+('Scenario Input'!$AP$15/100))","v":77.320718631890998},{"$f":"AU138*(1+('Scenario Input'!$AS$15/100))","v":79.578877053427448},null,137,"DigitalPath, Inc., Surewest",84.22,{"$f":"AZ138*(1+('Scenario Input'!$AA$15/100))","v":88.073231956283522},{"$f":"BA138*(1+('Scenario Input'!$AD$15/100))","v":91.150295691279851},{"$f":"BB138*(1+('Scenario Input'!$AG$15/100))","v":93.081005530603917},{"$f":"BC138*(1+('Scenario Input'!$AJ$15/100))","v":95.109418292172833},{"$f":"BD138*(1+('Scenario Input'!$AM$15/100))","v":97.236291619160554},{"$f":"BE138*(1+('Scenario Input'!$AP$15/100))","v":100.07608611000248},{"$f":"BF138*(1+('Scenario Input'!$AS$15/100))","v":102.99881704994101}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910108","CITY OF BELL GARDENS",28.66,{"$f":"AO139*(1+('Scenario Input'!$AA$15/100))","v":29.971251815092444},{"$f":"AP139*(1+('Scenario Input'!$AD$15/100))","v":31.018374192734271},{"$f":"AQ139*(1+('Scenario Input'!$AG$15/100))","v":31.675393238032633},{"$f":"AR139*(1+('Scenario Input'!$AJ$15/100))","v":32.365660511204865},{"$f":"AS139*(1+('Scenario Input'!$AM$15/100))","v":33.089433837629322},{"$f":"AT139*(1+('Scenario Input'!$AP$15/100))","v":34.055813677424254},{"$f":"AU139*(1+('Scenario Input'!$AS$15/100))","v":35.050416725852635},null,138,"DigitalPath, Inc., Frontier",83.25,{"$f":"AZ139*(1+('Scenario Input'!$AA$15/100))","v":87.058852533372161},{"$f":"BA139*(1+('Scenario Input'!$AD$15/100))","v":90.100476327464349},{"$f":"BB139*(1+('Scenario Input'!$AG$15/100))","v":92.008949304473717},{"$f":"BC139*(1+('Scenario Input'!$AJ$15/100))","v":94.013999914787334},{"$f":"BD139*(1+('Scenario Input'!$AM$15/100))","v":96.11637707545853},{"$f":"BE139*(1+('Scenario Input'!$AP$15/100))","v":98.923464363069428},{"$f":"BF139*(1+('Scenario Input'!$AS$15/100))","v":101.81253288301579}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000471","FCSA #39 A&B",68.39,{"$f":"AO140*(1+('Scenario Input'!$AA$15/100))","v":71.51897807516302},{"$f":"AP140*(1+('Scenario Input'!$AD$15/100))","v":74.017676589012439},{"$f":"AQ140*(1+('Scenario Input'!$AG$15/100))","v":75.585490005200683},{"$f":"AR140*(1+('Scenario Input'!$AJ$15/100))","v":77.232642092159821},{"$f":"AS140*(1+('Scenario Input'!$AM$15/100))","v":78.959748086373665},{"$f":"AT140*(1+('Scenario Input'!$AP$15/100))","v":81.265774507991793},{"$f":"AU140*(1+('Scenario Input'!$AS$15/100))","v":83.639148635068452},null,139,"Dillon Beach Internet Service, AT&T California",87,{"$f":"AZ140*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"BA140*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"BB140*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"BC140*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"BD140*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"BE140*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"BF140*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610017","HAVASU WC",125.23,{"$f":"AO141*(1+('Scenario Input'!$AA$15/100))","v":130.95952075380416},{"$f":"AP141*(1+('Scenario Input'!$AD$15/100))","v":135.53492673259291},{"$f":"AQ141*(1+('Scenario Input'!$AG$15/100))","v":138.40577443122214},{"$f":"AR141*(1+('Scenario Input'!$AJ$15/100))","v":141.42190041235816},{"$f":"AS141*(1+('Scenario Input'!$AM$15/100))","v":144.5844312451612},{"$f":"AT141*(1+('Scenario Input'!$AP$15/100))","v":148.80703233858478},{"$f":"AU141*(1+('Scenario Input'!$AS$15/100))","v":153.15295487015095},null,140,"Dillon Beach Internet Service, ",60,{"$f":"AZ141*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"BA141*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"BB141*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"BC141*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"BD141*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"BE141*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"BF141*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600107","FOREST PARK MWC",20.83,{"$f":"AO142*(1+('Scenario Input'!$AA$15/100))","v":21.783013793034737},{"$f":"AP142*(1+('Scenario Input'!$AD$15/100))","v":22.544059121934922},{"$f":"AQ142*(1+('Scenario Input'!$AG$15/100))","v":23.021578546692943},{"$f":"AR142*(1+('Scenario Input'!$AJ$15/100))","v":23.523262681381624},{"$f":"AS142*(1+('Scenario Input'!$AM$15/100))","v":24.049298912694308},{"$f":"AT142*(1+('Scenario Input'!$AP$15/100))","v":24.751660813005838},{"$f":"AU142*(1+('Scenario Input'!$AS$15/100))","v":25.474535254693318},null,141,"DM-Tech Internet, AT&T California",136.94999999999999,{"$f":"AZ142*(1+('Scenario Input'!$AA$15/100))","v":143.21573398733113},{"$f":"BA142*(1+('Scenario Input'!$AD$15/100))","v":148.21934213869361},{"$f":"BB142*(1+('Scenario Input'!$AG$15/100))","v":151.35886615312523},{"$f":"BC142*(1+('Scenario Input'!$AJ$15/100))","v":154.6572647246862},{"$f":"BD142*(1+('Scenario Input'!$AM$15/100))","v":158.11576985566421},{"$f":"BE142*(1+('Scenario Input'!$AP$15/100))","v":162.73355488915746},{"$f":"BF142*(1+('Scenario Input'!$AS$15/100))","v":167.48620274269086}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610082","SAN ANTONIO CANYON MSC",85,{"$f":"AO143*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP143*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ143*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR143*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS143*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT143*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU143*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305},null,142,"DM-Tech Internet, Ducor",134.94999999999999,{"$f":"AZ143*(1+('Scenario Input'!$AA$15/100))","v":141.12423002256543},{"$f":"BA143*(1+('Scenario Input'!$AD$15/100))","v":146.05476613082658},{"$f":"BB143*(1+('Scenario Input'!$AG$15/100))","v":149.14844094460935},{"$f":"BC143*(1+('Scenario Input'!$AJ$15/100))","v":152.39867013213873},{"$f":"BD143*(1+('Scenario Input'!$AM$15/100))","v":155.80666770370121},{"$f":"BE143*(1+('Scenario Input'!$AP$15/100))","v":160.35701520475936},{"$f":"BF143*(1+('Scenario Input'!$AS$15/100))","v":165.04025600676252}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910063","LINCOLN AVENUE WATER CO.",53.45,{"$f":"AO144*(1+('Scenario Input'!$AA$15/100))","v":55.895443458363268},{"$f":"AP144*(1+('Scenario Input'!$AD$15/100))","v":57.848293810245877},{"$f":"AQ144*(1+('Scenario Input'!$AG$15/100))","v":59.073613697587028},{"$f":"AR144*(1+('Scenario Input'!$AJ$15/100))","v":60.360940485830426},{"$f":"AS144*(1+('Scenario Input'!$AM$15/100))","v":61.71075501121031},{"$f":"AT144*(1+('Scenario Input'!$AP$15/100))","v":63.51302306553827},{"$f":"AU144*(1+('Scenario Input'!$AS$15/100))","v":65.367926517684012},null,143,"DM-Tech Internet, ",109.95,{"$f":"AZ144*(1+('Scenario Input'!$AA$15/100))","v":114.98043046299422},{"$f":"BA144*(1+('Scenario Input'!$AD$15/100))","v":118.99756603248895},{"$f":"BB144*(1+('Scenario Input'!$AG$15/100))","v":121.51812583816078},{"$f":"BC144*(1+('Scenario Input'!$AJ$15/100))","v":124.1662377252957},{"$f":"BD144*(1+('Scenario Input'!$AM$15/100))","v":126.94289080416414},{"$f":"BE144*(1+('Scenario Input'!$AP$15/100))","v":130.65026914978358},{"$f":"BF144*(1+('Scenario Input'!$AS$15/100))","v":134.4659218076587}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310040","FERN VALLEY WD",66.13,{"$f":"AO145*(1+('Scenario Input'!$AA$15/100))","v":69.155578594977783},{"$f":"AP145*(1+('Scenario Input'!$AD$15/100))","v":71.57170570012272},{"$f":"AQ145*(1+('Scenario Input'!$AG$15/100))","v":73.087709519577729},{"$f":"AR145*(1+('Scenario Input'!$AJ$15/100))","v":74.680430202581206},{"$f":"AS145*(1+('Scenario Input'!$AM$15/100))","v":76.350462654655516},{"$f":"AT145*(1+('Scenario Input'!$AP$15/100))","v":78.580284664621985},{"$f":"AU145*(1+('Scenario Input'!$AS$15/100))","v":80.87522882346947},null,144,"Ducor Telephone Company, AT&T California",106.95,{"$f":"AZ145*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA145*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB145*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC145*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD145*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE145*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF145*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610023","GREEN VALLEY MWC",64.66,{"$f":"AO146*(1+('Scenario Input'!$AA$15/100))","v":67.618323180874995},{"$f":"AP146*(1+('Scenario Input'!$AD$15/100))","v":69.980742334340462},{"$f":"AQ146*(1+('Scenario Input'!$AG$15/100))","v":71.463046991318549},{"$f":"AR146*(1+('Scenario Input'!$AJ$15/100))","v":73.020363177058826},{"$f":"AS146*(1+('Scenario Input'!$AM$15/100))","v":74.65327257296272},{"$f":"AT146*(1+('Scenario Input'!$AP$15/100))","v":76.833527996589396},{"$f":"AU146*(1+('Scenario Input'!$AS$15/100))","v":79.077457972562158},null,145,"Ducor Telephone Company, Ducor",104.95,{"$f":"AZ146*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA146*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB146*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC146*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD146*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE146*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF146*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710023","TASCO SPRECKELS WATER COMPANY",84.06,{"$f":"AO147*(1+('Scenario Input'!$AA$15/100))","v":87.905911639102271},{"$f":"AP147*(1+('Scenario Input'!$AD$15/100))","v":90.977129610650493},{"$f":"AQ147*(1+('Scenario Input'!$AG$15/100))","v":92.904171513922662},{"$f":"AR147*(1+('Scenario Input'!$AJ$15/100))","v":94.928730724769053},{"$f":"AS147*(1+('Scenario Input'!$AM$15/100))","v":97.051563447003531},{"$f":"AT147*(1+('Scenario Input'!$AP$15/100))","v":99.885962935250646},{"$f":"AU147*(1+('Scenario Input'!$AS$15/100))","v":102.80314131106677},null,146,"Ducor Telephone Company, ",79.95,{"$f":"AZ147*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA147*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB147*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC147*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD147*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE147*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF147*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610033","MT BALDY HOMEOWNERS ASSN.",90,{"$f":"AO148*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP148*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ148*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR148*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS148*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT148*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU148*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738},null,147,"Ducor Telephone Company, Frontier",102.2,{"$f":"AZ148*(1+('Scenario Input'!$AA$15/100))","v":106.87585259952714},{"$f":"BA148*(1+('Scenario Input'!$AD$15/100))","v":110.60983400200426},{"$f":"BB148*(1+('Scenario Input'!$AG$15/100))","v":112.95272815516171},{"$f":"BC148*(1+('Scenario Input'!$AJ$15/100))","v":115.41418367917433},{"$f":"BD148*(1+('Scenario Input'!$AM$15/100))","v":117.99511996530761},{"$f":"BE148*(1+('Scenario Input'!$AP$15/100))","v":121.44117787274105},{"$f":"BF148*(1+('Scenario Input'!$AS$15/100))","v":124.98787820593647}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600071","CHAMISAL MWC",58,{"$f":"AO149*(1+('Scenario Input'!$AA$15/100))","v":60.653614978205226},{"$f":"AP149*(1+('Scenario Input'!$AD$15/100))","v":62.772704228143326},{"$f":"AQ149*(1+('Scenario Input'!$AG$15/100))","v":64.102331046960657},{"$f":"AR149*(1+('Scenario Input'!$AJ$15/100))","v":65.499243183875848},{"$f":"AS149*(1+('Scenario Input'!$AM$15/100))","v":66.963962406926044},{"$f":"AT149*(1+('Scenario Input'!$AP$15/100))","v":68.919650847543849},{"$f":"AU149*(1+('Scenario Input'!$AS$15/100))","v":70.9324553419209},null,148,"Esparto Broadband, Inc., 42, AT&T California",68,{"$f":"AZ149*(1+('Scenario Input'!$AA$15/100))","v":71.111134802033718},{"$f":"BA149*(1+('Scenario Input'!$AD$15/100))","v":73.595584267478387},{"$f":"BB149*(1+('Scenario Input'!$AG$15/100))","v":75.154457089540088},{"$f":"BC149*(1+('Scenario Input'!$AJ$15/100))","v":76.792216146613072},{"$f":"BD149*(1+('Scenario Input'!$AM$15/100))","v":78.509473166740889},{"$f":"BE149*(1+('Scenario Input'!$AP$15/100))","v":80.802349269534176},{"$f":"BF149*(1+('Scenario Input'!$AS$15/100))","v":83.16218902156244}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910159","TRACT 180 MUTUAL WATER CO.",36.86,{"$f":"AO150*(1+('Scenario Input'!$AA$15/100))","v":38.546418070631802},{"$f":"AP150*(1+('Scenario Input'!$AD$15/100))","v":39.893135824989017},{"$f":"AQ150*(1+('Scenario Input'!$AG$15/100))","v":40.738136592947761},{"$f":"AR150*(1+('Scenario Input'!$AJ$15/100))","v":41.625898340649378},{"$f":"AS150*(1+('Scenario Input'!$AM$15/100))","v":42.556752660677489},{"$f":"AT150*(1+('Scenario Input'!$AP$15/100))","v":43.799626383456321},{"$f":"AU150*(1+('Scenario Input'!$AS$15/100))","v":45.078798343158702},null,149,"Esparto Broadband, Inc., 42, Frontier",63.25,{"$f":"AZ150*(1+('Scenario Input'!$AA$15/100))","v":66.143812885715178},{"$f":"BA150*(1+('Scenario Input'!$AD$15/100))","v":68.454716248794227},{"$f":"BB150*(1+('Scenario Input'!$AG$15/100))","v":69.904697219314855},{"$f":"BC150*(1+('Scenario Input'!$AJ$15/100))","v":71.428053989312886},{"$f":"BD150*(1+('Scenario Input'!$AM$15/100))","v":73.025355555828838},{"$f":"BE150*(1+('Scenario Input'!$AP$15/100))","v":75.158067519088775},{"$f":"BF150*(1+('Scenario Input'!$AS$15/100))","v":77.35306552373271}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310036","WESTERN MWD - MURRIETA DIVISION",95.55,{"$f":"AO151*(1+('Scenario Input'!$AA$15/100))","v":99.921601916681198},{"$f":"AP151*(1+('Scenario Input'!$AD$15/100))","v":103.41261877584647},{"$f":"AQ151*(1+('Scenario Input'!$AG$15/100))","v":105.60306433684642},{"$f":"AR151*(1+('Scenario Input'!$AJ$15/100))","v":107.90435665895411},{"$f":"AS151*(1+('Scenario Input'!$AM$15/100))","v":110.31735531003078},{"$f":"AT151*(1+('Scenario Input'!$AP$15/100))","v":113.53918342211752},{"$f":"AU151*(1+('Scenario Input'!$AS$15/100))","v":116.85510530897488},null,150,"Esparto Broadband, Inc., 70, AT&T California",252,{"$f":"AZ151*(1+('Scenario Input'!$AA$15/100))","v":263.52949956047786},{"$f":"BA151*(1+('Scenario Input'!$AD$15/100))","v":272.7365769912434},{"$f":"BB151*(1+('Scenario Input'!$AG$15/100))","v":278.51357627300149},{"$f":"BC151*(1+('Scenario Input'!$AJ$15/100))","v":284.58291866097784},{"$f":"BD151*(1+('Scenario Input'!$AM$15/100))","v":290.94687114733387},{"$f":"BE151*(1+('Scenario Input'!$AP$15/100))","v":299.44400023415602},{"$f":"BF151*(1+('Scenario Input'!$AS$15/100))","v":308.18928872696665}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600301","STRAWBERRY LODGE MWC",45,{"$f":"AO152*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP152*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ152*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR152*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS152*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT152*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU152*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,151,"Esparto Broadband, Inc., 70, Frontier",247.25,{"$f":"AZ152*(1+('Scenario Input'!$AA$15/100))","v":258.56217764415936},{"$f":"BA152*(1+('Scenario Input'!$AD$15/100))","v":267.59570897255929},{"$f":"BB152*(1+('Scenario Input'!$AG$15/100))","v":273.26381640277629},{"$f":"BC152*(1+('Scenario Input'!$AJ$15/100))","v":279.2187565036777},{"$f":"BD152*(1+('Scenario Input'!$AM$15/100))","v":285.46275353642187},{"$f":"BE152*(1+('Scenario Input'!$AP$15/100))","v":293.79971848371071},{"$f":"BF152*(1+('Scenario Input'!$AS$15/100))","v":302.38016522913699}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710019","RAMONA MUNICIPAL WD",115.66,{"$f":"AO153*(1+('Scenario Input'!$AA$15/100))","v":120.95167428240028},{"$f":"AP153*(1+('Scenario Input'!$AD$15/100))","v":125.17743053494925},{"$f":"AQ153*(1+('Scenario Input'!$AG$15/100))","v":127.82888980847362},{"$f":"AR153*(1+('Scenario Input'!$AJ$15/100))","v":130.61452528701864},{"$f":"AS153*(1+('Scenario Input'!$AM$15/100))","v":133.53537744801841},{"$f":"AT153*(1+('Scenario Input'!$AP$15/100))","v":137.43528994874004},{"$f":"AU153*(1+('Scenario Input'!$AS$15/100))","v":141.44909973873399},null,152,"Etheric Networks, Inc., AT&T California",126,{"$f":"AZ153*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA153*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB153*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC153*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD153*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE153*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF153*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910003","TRUCKEE-DONNER PUD, MAIN",70.680000000000007,{"$f":"AO154*(1+('Scenario Input'!$AA$15/100))","v":73.913750114819749},{"$f":"AP154*(1+('Scenario Input'!$AD$15/100))","v":76.496116118020183},{"$f":"AQ154*(1+('Scenario Input'!$AG$15/100))","v":78.116426868951379},{"$f":"AR154*(1+('Scenario Input'!$AJ$15/100))","v":79.818732900626642},{"$f":"AS154*(1+('Scenario Input'!$AM$15/100))","v":81.603670050371264},{"$f":"AT154*(1+('Scenario Input'!$AP$15/100))","v":83.986912446627585},{"$f":"AU154*(1+('Scenario Input'!$AS$15/100))","v":86.439757647706372},null,153,"Etheric Networks, Inc., ",99,{"$f":"AZ154*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA154*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB154*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC154*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD154*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE154*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF154*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300563","MT. PLEASANT WATER USERS ASSOCIATION",234,{"$f":"AO155*(1+('Scenario Input'!$AA$15/100))","v":244.70596387758661},{"$f":"AP155*(1+('Scenario Input'!$AD$15/100))","v":253.25539292044033},{"$f":"AQ155*(1+('Scenario Input'!$AG$15/100))","v":258.61974939635854},{"$f":"AR155*(1+('Scenario Input'!$AJ$15/100))","v":264.25556732805086},{"$f":"AS155*(1+('Scenario Input'!$AM$15/100))","v":270.16495177966715},{"$f":"AT155*(1+('Scenario Input'!$AP$15/100))","v":278.05514307457344},{"$f":"AU155*(1+('Scenario Input'!$AS$15/100))","v":286.17576810361186},null,154,"Etheric Networks, Inc., Frontier",121.25,{"$f":"AZ155*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA155*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB155*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC155*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD155*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE155*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF155*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300526","OAKMONT WATER SYSTEM",112.22,{"$f":"AO156*(1+('Scenario Input'!$AA$15/100))","v":117.35428746300329},{"$f":"AP156*(1+('Scenario Input'!$AD$15/100))","v":121.45435980141801},{"$f":"AQ156*(1+('Scenario Input'!$AG$15/100))","v":124.02695844982631},{"$f":"AR156*(1+('Scenario Input'!$AJ$15/100))","v":126.72974258783705},{"$f":"AS156*(1+('Scenario Input'!$AM$15/100))","v":129.5637217466421},{"$f":"AT156*(1+('Scenario Input'!$AP$15/100))","v":133.34764169157538},{"$f":"AU156*(1+('Scenario Input'!$AS$15/100))","v":137.2420713529373},null,155,"FlashByte Digital, LLC, ",99,{"$f":"AZ156*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA156*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB156*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC156*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD156*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE156*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF156*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900665","RUSSIAN RIVER MUTUAL WATER CO.",54.17,{"$f":"AO157*(1+('Scenario Input'!$AA$15/100))","v":56.648384885678915},{"$f":"AP157*(1+('Scenario Input'!$AD$15/100))","v":58.627541173078001},{"$f":"AQ157*(1+('Scenario Input'!$AG$15/100))","v":59.869366772652747},{"$f":"AR157*(1+('Scenario Input'!$AJ$15/100))","v":61.174034539147506},{"$f":"AS157*(1+('Scenario Input'!$AM$15/100))","v":62.542031785916976},{"$f":"AT157*(1+('Scenario Input'!$AP$15/100))","v":64.368577351921573},{"$f":"AU157*(1+('Scenario Input'!$AS$15/100))","v":66.248467342618198},null,156,"FlashByte Digital, LLC, Frontier",121.25,{"$f":"AZ157*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA157*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB157*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC157*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD157*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE157*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF157*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0901217","BEAR STATE WATER WORKS",4.17,{"$f":"AO158*(1+('Scenario Input'!$AA$15/100))","v":4.3607857665364795},{"$f":"AP158*(1+('Scenario Input'!$AD$15/100))","v":4.5131409764027186},{"$f":"AQ158*(1+('Scenario Input'!$AG$15/100))","v":4.60873655975562},{"$f":"AR158*(1+('Scenario Input'!$AJ$15/100))","v":4.7091697254614191},{"$f":"AS158*(1+('Scenario Input'!$AM$15/100))","v":4.8144779868427872},{"$f":"AT158*(1+('Scenario Input'!$AP$15/100))","v":4.9550852419699636},{"$f":"AU158*(1+('Scenario Input'!$AS$15/100))","v":5.0997989444105203},null,157,"Fort Mojave Telecommunications Inc, Frontier - Citizens",84.95,{"$f":"AZ158*(1+('Scenario Input'!$AA$15/100))","v":88.836630903423},{"$f":"BA158*(1+('Scenario Input'!$AD$15/100))","v":91.940365934151302},{"$f":"BB158*(1+('Scenario Input'!$AG$15/100))","v":93.887810731712207},{"$f":"BC158*(1+('Scenario Input'!$AJ$15/100))","v":95.933805318452642},{"$f":"BD158*(1+('Scenario Input'!$AM$15/100))","v":98.079113904627022},{"$f":"BE158*(1+('Scenario Input'!$AP$15/100))","v":100.94352309480774},{"$f":"BF158*(1+('Scenario Input'!$AS$15/100))","v":103.89158760855481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500466","A.F.P. MUTUAL WATER COMPANY",30.25,{"$f":"AO159*(1+('Scenario Input'!$AA$15/100))","v":31.633997467081173},{"$f":"AP159*(1+('Scenario Input'!$AD$15/100))","v":32.73921211898854},{"$f":"AQ159*(1+('Scenario Input'!$AG$15/100))","v":33.432681278802754},{"$f":"AR159*(1+('Scenario Input'!$AJ$15/100))","v":34.16124321228007},{"$f":"AS159*(1+('Scenario Input'!$AM$15/100))","v":34.925170048439874},{"$f":"AT159*(1+('Scenario Input'!$AP$15/100))","v":35.945162726520714},{"$f":"AU159*(1+('Scenario Input'!$AS$15/100))","v":36.994944380915641},null,158,"FractalVision, AT&T California",202,{"$f":"AZ159*(1+('Scenario Input'!$AA$15/100))","v":211.24190044133545},{"$f":"BA159*(1+('Scenario Input'!$AD$15/100))","v":218.62217679456813},{"$f":"BB159*(1+('Scenario Input'!$AG$15/100))","v":223.25294606010439},{"$f":"BC159*(1+('Scenario Input'!$AJ$15/100))","v":228.11805384729178},{"$f":"BD159*(1+('Scenario Input'!$AM$15/100))","v":233.21931734825972},{"$f":"BE159*(1+('Scenario Input'!$AP$15/100))","v":240.03050812420449},{"$f":"BF159*(1+('Scenario Input'!$AS$15/100))","v":247.04062032875905}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410015","TULARE, CITY OF",32.54,{"$f":"AO160*(1+('Scenario Input'!$AA$15/100))","v":34.028769506737895},{"$f":"AP160*(1+('Scenario Input'!$AD$15/100))","v":35.21765164799627},{"$f":"AQ160*(1+('Scenario Input'!$AG$15/100))","v":35.963618142553443},{"$f":"AR160*(1+('Scenario Input'!$AJ$15/100))","v":36.747334020746898},{"$f":"AS160*(1+('Scenario Input'!$AM$15/100))","v":37.569092012437473},{"$f":"AT160*(1+('Scenario Input'!$AP$15/100))","v":38.666300665156491},{"$f":"AU160*(1+('Scenario Input'!$AS$15/100))","v":39.795553393553547},null,159,"FractalVision, Frontier",197.25,{"$f":"AZ160*(1+('Scenario Input'!$AA$15/100))","v":206.27457852501692},{"$f":"BA160*(1+('Scenario Input'!$AD$15/100))","v":213.481308775884},{"$f":"BB160*(1+('Scenario Input'!$AG$15/100))","v":218.00318618987919},{"$f":"BC160*(1+('Scenario Input'!$AJ$15/100))","v":222.75389168999163},{"$f":"BD160*(1+('Scenario Input'!$AM$15/100))","v":227.7351997373477},{"$f":"BE160*(1+('Scenario Input'!$AP$15/100))","v":234.38622637375911},{"$f":"BF160*(1+('Scenario Input'!$AS$15/100))","v":241.23149683092933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710008","MT. SHASTA, CITY OF",66.55,{"$f":"AO161*(1+('Scenario Input'!$AA$15/100))","v":69.594794427578577},{"$f":"AP161*(1+('Scenario Input'!$AD$15/100))","v":72.026266661774798},{"$f":"AQ161*(1+('Scenario Input'!$AG$15/100))","v":73.551898813366066},{"$f":"AR161*(1+('Scenario Input'!$AJ$15/100))","v":75.154735067016162},{"$f":"AS161*(1+('Scenario Input'!$AM$15/100))","v":76.835374106567727},{"$f":"AT161*(1+('Scenario Input'!$AP$15/100))","v":79.079357998345571},{"$f":"AU161*(1+('Scenario Input'!$AS$15/100))","v":81.388877638014407},null,160,"Frontier Communications, AT&T California",82,{"$f":"AZ161*(1+('Scenario Input'!$AA$15/100))","v":85.751662555393594},{"$f":"BA161*(1+('Scenario Input'!$AD$15/100))","v":88.747616322547458},{"$f":"BB161*(1+('Scenario Input'!$AG$15/100))","v":90.627433549151277},{"$f":"BC161*(1+('Scenario Input'!$AJ$15/100))","v":92.60237829444516},{"$f":"BD161*(1+('Scenario Input'!$AM$15/100))","v":94.673188230481642},{"$f":"BE161*(1+('Scenario Input'!$AP$15/100))","v":97.438127060320596},{"$f":"BF161*(1+('Scenario Input'!$AS$15/100))","v":100.28381617306056}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600345","WEST END MWC",66.25,{"$f":"AO162*(1+('Scenario Input'!$AA$15/100))","v":69.281068832863724},{"$f":"AP162*(1+('Scenario Input'!$AD$15/100))","v":71.701580260594739},{"$f":"AQ162*(1+('Scenario Input'!$AG$15/100))","v":73.220335032088684},{"$f":"AR162*(1+('Scenario Input'!$AJ$15/100))","v":74.815945878134045},{"$f":"AS162*(1+('Scenario Input'!$AM$15/100))","v":76.489008783773286},{"$f":"AT162*(1+('Scenario Input'!$AP$15/100))","v":78.722877045685863},{"$f":"AU162*(1+('Scenario Input'!$AS$15/100))","v":81.021985627625156},null,161,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ162*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA162*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB162*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC162*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD162*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE162*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF162*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010044","HURON, CITY OF",32.99,{"$f":"AO163*(1+('Scenario Input'!$AA$15/100))","v":34.499357898810182},{"$f":"AP163*(1+('Scenario Input'!$AD$15/100))","v":35.704681249766352},{"$f":"AQ163*(1+('Scenario Input'!$AG$15/100))","v":36.460963814469523},{"$f":"AR163*(1+('Scenario Input'!$AJ$15/100))","v":37.255517804070074},{"$f":"AS163*(1+('Scenario Input'!$AM$15/100))","v":38.088639996629141},{"$f":"AT163*(1+('Scenario Input'!$AP$15/100))","v":39.201022094146062},{"$f":"AU163*(1+('Scenario Input'!$AS$15/100))","v":40.345891409137423},null,162,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ163*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA163*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB163*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC163*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD163*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE163*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF163*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000538","CEDAR VALLEY MUTUAL WATER CO",30,{"$f":"AO164*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP164*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ164*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR164*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS164*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT164*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU164*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,163,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ164*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA164*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB164*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC164*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD164*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE164*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF164*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710011","SOLEDAD, CITY OF",122.23,{"$f":"AO165*(1+('Scenario Input'!$AA$15/100))","v":127.82226480665561},{"$f":"AP165*(1+('Scenario Input'!$AD$15/100))","v":132.2880627207924},{"$f":"AQ165*(1+('Scenario Input'!$AG$15/100))","v":135.09013661844833},{"$f":"AR165*(1+('Scenario Input'!$AJ$15/100))","v":138.03400852353701},{"$f":"AS165*(1+('Scenario Input'!$AM$15/100))","v":141.12077801721676},{"$f":"AT165*(1+('Scenario Input'!$AP$15/100))","v":145.24222281198769},{"$f":"AU165*(1+('Scenario Input'!$AS$15/100))","v":149.4840347662585},null,164,"Frontier Communications, Frontier",77.25,{"$f":"AZ165*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA165*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB165*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC165*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD165*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE165*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF165*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701515","MOSS LANDING HARBOR WS",50.76,{"$f":"AO166*(1+('Scenario Input'!$AA$15/100))","v":53.082370625753398},{"$f":"AP166*(1+('Scenario Input'!$AD$15/100))","v":54.936939079664739},{"$f":"AQ166*(1+('Scenario Input'!$AG$15/100))","v":56.100591792133152},{"$f":"AR166*(1+('Scenario Input'!$AJ$15/100))","v":57.323130758854099},{"$f":"AS166*(1+('Scenario Input'!$AM$15/100))","v":58.605012616820098},{"$f":"AT166*(1+('Scenario Input'!$AP$15/100))","v":60.316577190022848},{"$f":"AU166*(1+('Scenario Input'!$AS$15/100))","v":62.078128157860412},null,165,"Frontier Communications, ",55,{"$f":"AZ166*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"BA166*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"BB166*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"BC166*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"BD166*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"BE166*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"BF166*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901092","SAN JOAQUIN WATER WORKS #2",66.983333333333334,{"$f":"AO167*(1+('Scenario Input'!$AA$15/100))","v":70.047953619944479},{"$f":"AP167*(1+('Scenario Input'!$AD$15/100))","v":72.495258130145984},{"$f":"AQ167*(1+('Scenario Input'!$AG$15/100))","v":74.030824275211174},{"$f":"AR167*(1+('Scenario Input'!$AJ$15/100))","v":75.644097228734779},{"$f":"AS167*(1+('Scenario Input'!$AM$15/100))","v":77.335679572826379},{"$f":"AT167*(1+('Scenario Input'!$AP$15/100))","v":79.594274929965152},{"$f":"AU167*(1+('Scenario Input'!$AS$15/100))","v":81.918832764132205},null,166,"Frontier Communications, Ponderosa",80,{"$f":"AZ167*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA167*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB167*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC167*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD167*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE167*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF167*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210016","MCKINLEYVILLE C.S.D.",84.11,{"$f":"AO168*(1+('Scenario Input'!$AA$15/100))","v":87.958199238221411},{"$f":"AP168*(1+('Scenario Input'!$AD$15/100))","v":91.031244010847161},{"$f":"AQ168*(1+('Scenario Input'!$AG$15/100))","v":92.959432144135548},{"$f":"AR168*(1+('Scenario Input'!$AJ$15/100))","v":94.98519558958273},{"$f":"AS168*(1+('Scenario Input'!$AM$15/100))","v":97.1092910008026},{"$f":"AT168*(1+('Scenario Input'!$AP$15/100))","v":99.945376427360586},{"$f":"AU168*(1+('Scenario Input'!$AS$15/100))","v":102.86428997946496},null,167,"Frontier Communications, Frontier",77.25,{"$f":"AZ168*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA168*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB168*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC168*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD168*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE168*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF168*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400128","COUNTRY CLUB COUNTY WD",66.67,{"$f":"AO169*(1+('Scenario Input'!$AA$15/100))","v":69.720284665464533},{"$f":"AP169*(1+('Scenario Input'!$AD$15/100))","v":72.156141222246831},{"$f":"AQ169*(1+('Scenario Input'!$AG$15/100))","v":73.684524325877035},{"$f":"AR169*(1+('Scenario Input'!$AJ$15/100))","v":75.290250742569029},{"$f":"AS169*(1+('Scenario Input'!$AM$15/100))","v":76.973920235685526},{"$f":"AT169*(1+('Scenario Input'!$AP$15/100))","v":79.221950379409478},{"$f":"AU169*(1+('Scenario Input'!$AS$15/100))","v":81.535634442170135},null,168,"Frontier Communications, Frontier",77.25,{"$f":"AZ169*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA169*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB169*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC169*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD169*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE169*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF169*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110003","NORTH MARIN WATER DISTRICT",41.4,{"$f":"AO170*(1+('Scenario Input'!$AA$15/100))","v":43.294132070649937},{"$f":"AP170*(1+('Scenario Input'!$AD$15/100))","v":44.80672336284713},{"$f":"AQ170*(1+('Scenario Input'!$AG$15/100))","v":45.755801816278819},{"$f":"AR170*(1+('Scenario Input'!$AJ$15/100))","v":46.752908065732072},{"$f":"AS170*(1+('Scenario Input'!$AM$15/100))","v":47.79841454563342},{"$f":"AT170*(1+('Scenario Input'!$AP$15/100))","v":49.194371467039922},{"$f":"AU170*(1+('Scenario Input'!$AS$15/100))","v":50.631097433715951},null,169,"Further Reach, AT&T California",127,{"$f":"AZ170*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA170*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB170*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC170*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD170*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE170*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF170*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210901","MPWD-COULTERVILLE CSA 1",75.27,{"$f":"AO171*(1+('Scenario Input'!$AA$15/100))","v":78.713751713957024},{"$f":"AP171*(1+('Scenario Input'!$AD$15/100))","v":81.46381805607497},{"$f":"AQ171*(1+('Scenario Input'!$AG$15/100))","v":83.189352722495329},{"$f":"AR171*(1+('Scenario Input'!$AJ$15/100))","v":85.00220749052302},{"$f":"AS171*(1+('Scenario Input'!$AM$15/100))","v":86.903059489126264},{"$f":"AT171*(1+('Scenario Input'!$AP$15/100))","v":89.441071022321125},{"$f":"AU171*(1+('Scenario Input'!$AS$15/100))","v":92.053205406661817},null,170,"Further Reach, ",100,{"$f":"AZ171*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA171*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB171*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC171*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD171*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE171*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF171*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300543","WEST SAN MARTIN WATER WORKS INC",39.42,{"$f":"AO172*(1+('Scenario Input'!$AA$15/100))","v":41.223543145531899},{"$f":"AP172*(1+('Scenario Input'!$AD$15/100))","v":42.663793115058795},{"$f":"AQ172*(1+('Scenario Input'!$AG$15/100))","v":43.567480859848096},{"$f":"AR172*(1+('Scenario Input'!$AJ$15/100))","v":44.516899419110111},{"$f":"AS172*(1+('Scenario Input'!$AM$15/100))","v":45.512403415190093},{"$f":"AT172*(1+('Scenario Input'!$AP$15/100))","v":46.841597179485845},{"$f":"AU172*(1+('Scenario Input'!$AS$15/100))","v":48.209610165146934},null,171,"Further Reach, Frontier",122.25,{"$f":"AZ172*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA172*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB172*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC172*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD172*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE172*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF172*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110025","NORTH COAST COUNTY WATER DIST",47.33,{"$f":"AO173*(1+('Scenario Input'!$AA$15/100))","v":49.495441326180227},{"$f":"AP173*(1+('Scenario Input'!$AD$15/100))","v":51.224691226172816},{"$f":"AQ173*(1+('Scenario Input'!$AG$15/100))","v":52.309712559528414},{"$f":"AR173*(1+('Scenario Input'!$AJ$15/100))","v":53.449641032635242},{"$f":"AS173*(1+('Scenario Input'!$AM$15/100))","v":54.644902426203622},{"$f":"AT173*(1+('Scenario Input'!$AP$15/100))","v":56.240811631280181},{"$f":"AU173*(1+('Scenario Input'!$AS$15/100))","v":57.883329505743383},null,172,"GeoLinks, 70, AT&T California",333.86,{"$f":"AZ173*(1+('Scenario Input'!$AA$15/100))","v":349.13475683833786},{"$f":"BA173*(1+('Scenario Input'!$AD$15/100))","v":361.33267299324018},{"$f":"BB173*(1+('Scenario Input'!$AG$15/100))","v":368.98628005755666},{"$f":"BC173*(1+('Scenario Input'!$AJ$15/100))","v":377.02719533394469},{"$f":"BD173*(1+('Scenario Input'!$AM$15/100))","v":385.45842222717812},{"$f":"BE173*(1+('Scenario Input'!$AP$15/100))","v":396.7157695165688},{"$f":"BF173*(1+('Scenario Input'!$AS$15/100))","v":408.30188862851224}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910061","LAS FLORES WATER CO.",25.62,{"$f":"AO174*(1+('Scenario Input'!$AA$15/100))","v":26.792165788648585},{"$f":"AP174*(1+('Scenario Input'!$AD$15/100))","v":27.728218660776413},{"$f":"AQ174*(1+('Scenario Input'!$AG$15/100))","v":28.315546921088487},{"$f":"AR174*(1+('Scenario Input'!$AJ$15/100))","v":28.932596730532747},{"$f":"AS174*(1+('Scenario Input'!$AM$15/100))","v":29.579598566645611},{"$f":"AT174*(1+('Scenario Input'!$AP$15/100))","v":30.443473357139197},{"$f":"AU174*(1+('Scenario Input'!$AS$15/100))","v":31.33257768724161},null,173,"GeoLinks, 70, Frontier - Citizens",331.86,{"$f":"AZ174*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA174*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB174*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC174*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD174*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE174*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF174*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0210001","LAKE ALPINE WATER COMPANY",135.25,{"$f":"AO175*(1+('Scenario Input'!$AA$15/100))","v":141.43795561728029},{"$f":"AP175*(1+('Scenario Input'!$AD$15/100))","v":146.37945253200664},{"$f":"AQ175*(1+('Scenario Input'!$AG$15/100))","v":149.48000472588672},{"$f":"AR175*(1+('Scenario Input'!$AJ$15/100))","v":152.73745932102085},{"$f":"AS175*(1+('Scenario Input'!$AM$15/100))","v":156.15303302649568},{"$f":"AT175*(1+('Scenario Input'!$AP$15/100))","v":160.71349615741909},{"$f":"AU175*(1+('Scenario Input'!$AS$15/100))","v":165.40714801715177},null,174,"GeoLinks, 70, Frontier - Citizens",331.86,{"$f":"AZ175*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA175*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB175*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC175*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD175*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE175*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF175*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800825","JED SMITH HOMEOWNERS ASSN.",60,{"$f":"AO176*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP176*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ176*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR176*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS176*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT176*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU176*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,175,"GeoLinks, 70, TDS Telecom - HV",323.71000000000004,{"$f":"AZ176*(1+('Scenario Input'!$AA$15/100))","v":338.52037421715198},{"$f":"BA176*(1+('Scenario Input'!$AD$15/100))","v":350.34744975331512},{"$f":"BB176*(1+('Scenario Input'!$AG$15/100))","v":357.76837212433855},{"$f":"BC176*(1+('Scenario Input'!$AJ$15/100))","v":365.56482777676644},{"$f":"BD176*(1+('Scenario Input'!$AM$15/100))","v":373.73972880596608},{"$f":"BE176*(1+('Scenario Input'!$AP$15/100))","v":384.65483061824864},{"$f":"BF176*(1+('Scenario Input'!$AS$15/100))","v":395.88870894367614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700674","PARADISE LAKE MUTUAL WATER CO.",100,{"$f":"AO177*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP177*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ177*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR177*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS177*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT177*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU177*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,176,"GeoLinks, 70, ",306.86,{"$f":"AZ177*(1+('Scenario Input'!$AA$15/100))","v":320.89945331400099},{"$f":"BA177*(1+('Scenario Input'!$AD$15/100))","v":332.11089688703555},{"$f":"BB177*(1+('Scenario Input'!$AG$15/100))","v":339.14553974259223},{"$f":"BC177*(1+('Scenario Input'!$AJ$15/100))","v":346.53616833455425},{"$f":"BD177*(1+('Scenario Input'!$AM$15/100))","v":354.28554317567813},{"$f":"BE177*(1+('Scenario Input'!$AP$15/100))","v":364.63248377719498},{"$f":"BF177*(1+('Scenario Input'!$AS$15/100))","v":375.28160769348017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910003","PLACERVILLE, CITY OF - MAIN",28.92,{"$f":"AO178*(1+('Scenario Input'!$AA$15/100))","v":30.243147330511988},{"$f":"AP178*(1+('Scenario Input'!$AD$15/100))","v":31.299769073756984},{"$f":"AQ178*(1+('Scenario Input'!$AG$15/100))","v":31.962748515139698},{"$f":"AR178*(1+('Scenario Input'!$AJ$15/100))","v":32.659277808236027},{"$f":"AS178*(1+('Scenario Input'!$AM$15/100))","v":33.389617117384503},{"$f":"AT178*(1+('Scenario Input'!$AP$15/100))","v":34.364763836396001},{"$f":"AU178*(1+('Scenario Input'!$AS$15/100))","v":35.368389801523314},null,177,"GeoLinks, 70, Ponderosa",331.86,{"$f":"AZ178*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA178*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB178*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC178*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD178*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE178*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF178*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800503","SUSAN RIVER PARK WATER CO.",115.1,{"$f":"AO179*(1+('Scenario Input'!$AA$15/100))","v":120.36605317226588},{"$f":"AP179*(1+('Scenario Input'!$AD$15/100))","v":124.57134925274649},{"$f":"AQ179*(1+('Scenario Input'!$AG$15/100))","v":127.20997075008917},{"$f":"AR179*(1+('Scenario Input'!$AJ$15/100))","v":129.98211880110534},{"$f":"AS179*(1+('Scenario Input'!$AM$15/100))","v":132.88882884546877},{"$f":"AT179*(1+('Scenario Input'!$AP$15/100))","v":136.76985883710859},{"$f":"AU179*(1+('Scenario Input'!$AS$15/100))","v":140.76423465267408},null,178,"GeoLinks, 70, Frontier",329.11,{"$f":"AZ179*(1+('Scenario Input'!$AA$15/100))","v":344.16743492201937},{"$f":"BA179*(1+('Scenario Input'!$AD$15/100))","v":356.19180497455608},{"$f":"BB179*(1+('Scenario Input'!$AG$15/100))","v":363.73652018733151},{"$f":"BC179*(1+('Scenario Input'!$AJ$15/100))","v":371.6630331766446},{"$f":"BD179*(1+('Scenario Input'!$AM$15/100))","v":379.97430461626618},{"$f":"BE179*(1+('Scenario Input'!$AP$15/100))","v":391.07148776612348},{"$f":"BF179*(1+('Scenario Input'!$AS$15/100))","v":402.49276513068264}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200014","WILSON ACRES MUTUAL WATER",30,{"$f":"AO180*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP180*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ180*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR180*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS180*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT180*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU180*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,179,"GeoLinks, 70, Frontier",329.11,{"$f":"AZ180*(1+('Scenario Input'!$AA$15/100))","v":344.16743492201937},{"$f":"BA180*(1+('Scenario Input'!$AD$15/100))","v":356.19180497455608},{"$f":"BB180*(1+('Scenario Input'!$AG$15/100))","v":363.73652018733151},{"$f":"BC180*(1+('Scenario Input'!$AJ$15/100))","v":371.6630331766446},{"$f":"BD180*(1+('Scenario Input'!$AM$15/100))","v":379.97430461626618},{"$f":"BE180*(1+('Scenario Input'!$AP$15/100))","v":391.07148776612348},{"$f":"BF180*(1+('Scenario Input'!$AS$15/100))","v":402.49276513068264}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710041","MAJESTIC PINES COMMUNITY SD",80.900000000000006,{"$f":"AO181*(1+('Scenario Input'!$AA$15/100))","v":84.601335374772461},{"$f":"AP181*(1+('Scenario Input'!$AD$15/100))","v":87.557099518220596},{"$f":"AQ181*(1+('Scenario Input'!$AG$15/100))","v":89.411699684467536},{"$f":"AR181*(1+('Scenario Input'!$AJ$15/100))","v":91.360151268544072},{"$f":"AS181*(1+('Scenario Input'!$AM$15/100))","v":93.403182046902018},{"$f":"AT181*(1+('Scenario Input'!$AP$15/100))","v":96.131030233901669},{"$f":"AU181*(1+('Scenario Input'!$AS$15/100))","v":98.938545468299992},null,180,"Giggle Fiber, LLC, AT&T California",51.95,{"$f":"AZ181*(1+('Scenario Input'!$AA$15/100))","v":54.326815484788995},{"$f":"BA181*(1+('Scenario Input'!$AD$15/100))","v":56.224861804345622},{"$f":"BB181*(1+('Scenario Input'!$AG$15/100))","v":57.415794791200121},{"$f":"BC181*(1+('Scenario Input'!$AJ$15/100))","v":58.666994541419847},{"$f":"BD181*(1+('Scenario Input'!$AM$15/100))","v":59.978928397238086},{"$f":"BE181*(1+('Scenario Input'!$AP$15/100))","v":61.730618302239719},{"$f":"BF181*(1+('Scenario Input'!$AS$15/100))","v":63.533466465737781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900075","BLEICH FLATS MUTUAL",52.39,{"$f":"AO182*(1+('Scenario Input'!$AA$15/100))","v":54.786946357037444},{"$f":"AP182*(1+('Scenario Input'!$AD$15/100))","v":56.701068526076355},{"$f":"AQ182*(1+('Scenario Input'!$AG$15/100))","v":57.9020883370736},{"$f":"AR182*(1+('Scenario Input'!$AJ$15/100))","v":59.163885351780266},{"$f":"AS182*(1+('Scenario Input'!$AM$15/100))","v":60.486930870669916},{"$f":"AT182*(1+('Scenario Input'!$AP$15/100))","v":62.253457032807269},{"$f":"AU182*(1+('Scenario Input'!$AS$15/100))","v":64.071574747641989},null,181,"Giggle Fiber, LLC, Frontier",47.2,{"$f":"AZ182*(1+('Scenario Input'!$AA$15/100))","v":49.359493568470462},{"$f":"BA182*(1+('Scenario Input'!$AD$15/100))","v":51.08399378566147},{"$f":"BB182*(1+('Scenario Input'!$AG$15/100))","v":52.166034920974887},{"$f":"BC182*(1+('Scenario Input'!$AJ$15/100))","v":53.302832384119661},{"$f":"BD182*(1+('Scenario Input'!$AM$15/100))","v":54.494810786326028},{"$f":"BE182*(1+('Scenario Input'!$AP$15/100))","v":56.086336551794311},{"$f":"BF182*(1+('Scenario Input'!$AS$15/100))","v":57.724342967908044}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200509","CLIO PUBLIC UTILITY DISTRICT",35,{"$f":"AO183*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP183*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ183*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR183*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS183*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT183*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU183*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364},null,182,"Google Fiber California, LLC, AT&T California",97,{"$f":"AZ183*(1+('Scenario Input'!$AA$15/100))","v":101.43794229113632},{"$f":"BA183*(1+('Scenario Input'!$AD$15/100))","v":104.98193638155004},{"$f":"BB183*(1+('Scenario Input'!$AG$15/100))","v":107.20562261302042},{"$f":"BC183*(1+('Scenario Input'!$AJ$15/100))","v":109.541837738551},{"$f":"BD183*(1+('Scenario Input'!$AM$15/100))","v":111.99145437020391},{"$f":"BE183*(1+('Scenario Input'!$AP$15/100))","v":115.26217469330609},{"$f":"BF183*(1+('Scenario Input'!$AS$15/100))","v":118.62841669252288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910001","CITY OF ALHAMBRA",48.58,{"$f":"AO184*(1+('Scenario Input'!$AA$15/100))","v":50.802631304158787},{"$f":"AP184*(1+('Scenario Input'!$AD$15/100))","v":52.5775512310897},{"$f":"AQ184*(1+('Scenario Input'!$AG$15/100))","v":53.691228314850846},{"$f":"AR184*(1+('Scenario Input'!$AJ$15/100))","v":54.861262652977395},{"$f":"AS184*(1+('Scenario Input'!$AM$15/100))","v":56.088091271180474},{"$f":"AT184*(1+('Scenario Input'!$AP$15/100))","v":57.72614893402897},{"$f":"AU184*(1+('Scenario Input'!$AS$15/100))","v":59.412046215698574},null,183,"Hankins Information Technology, AT&T California",127,{"$f":"AZ184*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA184*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB184*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC184*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD184*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE184*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF184*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0202503","WOODFORDS MUTUAL WATER COMPANY",29.17,{"$f":"AO185*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP185*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ185*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR185*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS185*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT185*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU185*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361},null,184,"Hankins Information Technology, Frontier",122.25,{"$f":"AZ185*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA185*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB185*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC185*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD185*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE185*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF185*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000705","LAGUNA NEGRA MUTUAL WATER CO.",0,{"$f":"AO186*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"AP186*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"AQ186*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"AR186*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"AS186*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"AT186*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"AU186*(1+('Scenario Input'!$AS$15/100))","v":0},null,185,"Horizon Cable TV, AT&T California",101.95,{"$f":"AZ186*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA186*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB186*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC186*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD186*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE186*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF186*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400103","B & W RESORT MARINA",10,{"$f":"AO187*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP187*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ187*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR187*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS187*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT187*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU187*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534},null,186,"Horizon Cable TV, ",74.95,{"$f":"AZ187*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA187*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB187*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC187*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD187*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE187*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF187*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403212","MONSON WATER SYSTEM",45.85,{"$f":"AO188*(1+('Scenario Input'!$AA$15/100))","v":47.947728392253616},{"$f":"AP188*(1+('Scenario Input'!$AD$15/100))","v":49.622904980351237},{"$f":"AQ188*(1+('Scenario Input'!$AG$15/100))","v":50.67399790522667},{"$f":"AR188*(1+('Scenario Input'!$AJ$15/100))","v":51.778281034150147},{"$f":"AS188*(1+('Scenario Input'!$AM$15/100))","v":52.936166833751038},{"$f":"AT188*(1+('Scenario Input'!$AP$15/100))","v":54.482172264825628},{"$f":"AU188*(1+('Scenario Input'!$AS$15/100))","v":56.073328921156453},null,187,"Impulse Internet Services, Frontier",216.25,{"$f":"AZ188*(1+('Scenario Input'!$AA$15/100))","v":226.14386619029105},{"$f":"BA188*(1+('Scenario Input'!$AD$15/100))","v":234.04478085062061},{"$f":"BB188*(1+('Scenario Input'!$AG$15/100))","v":239.00222567078009},{"$f":"BC188*(1+('Scenario Input'!$AJ$15/100))","v":244.21054031919232},{"$f":"BD188*(1+('Scenario Input'!$AM$15/100))","v":249.67167018099585},{"$f":"BE188*(1+('Scenario Input'!$AP$15/100))","v":256.96335337554069},{"$f":"BF188*(1+('Scenario Input'!$AS$15/100))","v":264.46799082224823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210009","CUYAMA COMMUNITY SERVICES DISTRICT",106.12,{"$f":"AO189*(1+('Scenario Input'!$AA$15/100))","v":110.97520037046792},{"$f":"AP189*(1+('Scenario Input'!$AD$15/100))","v":114.85240297742362},{"$f":"AQ189*(1+('Scenario Input'!$AG$15/100))","v":117.28516156385287},{"$f":"AR189*(1+('Scenario Input'!$AJ$15/100))","v":119.84102908056735},{"$f":"AS189*(1+('Scenario Input'!$AM$15/100))","v":122.52096018315505},{"$f":"AT189*(1+('Scenario Input'!$AP$15/100))","v":126.09919565416128},{"$f":"AU189*(1+('Scenario Input'!$AS$15/100))","v":129.78193380835597},null,188,"Internet Free Planet, AT&T California",176,{"$f":"AZ189*(1+('Scenario Input'!$AA$15/100))","v":184.05234889938137},{"$f":"BA189*(1+('Scenario Input'!$AD$15/100))","v":190.48268869229699},{"$f":"BB189*(1+('Scenario Input'!$AG$15/100))","v":194.51741834939787},{"$f":"BC189*(1+('Scenario Input'!$AJ$15/100))","v":198.75632414417501},{"$f":"BD189*(1+('Scenario Input'!$AM$15/100))","v":203.20098937274113},{"$f":"BE189*(1+('Scenario Input'!$AP$15/100))","v":209.13549222702963},{"$f":"BF189*(1+('Scenario Input'!$AS$15/100))","v":215.24331276169102}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910140","RUBIO CANON LAND & WATER ASSOCIATION",46.5,{"$f":"AO190*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP190*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ190*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR190*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS190*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT190*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU190*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,189,"Internet Free Planet, Frontier - Citizens",174,{"$f":"AZ190*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"BA190*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"BB190*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"BC190*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"BD190*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"BE190*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"BF190*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000757","MD 63 MEADOW SPRINGS RANCH",95.18,{"$f":"AO191*(1+('Scenario Input'!$AA$15/100))","v":99.534673683199543},{"$f":"AP191*(1+('Scenario Input'!$AD$15/100))","v":103.01217221439107},{"$f":"AQ191*(1+('Scenario Input'!$AG$15/100))","v":105.19413567327098},{"$f":"AR191*(1+('Scenario Input'!$AJ$15/100))","v":107.48651665933284},{"$f":"AS191*(1+('Scenario Input'!$AM$15/100))","v":109.89017141191762},{"$f":"AT191*(1+('Scenario Input'!$AP$15/100))","v":113.09952358050387},{"$f":"AU191*(1+('Scenario Input'!$AS$15/100))","v":116.40260516282814},null,190,"Internet Free Planet, Frontier",171.25,{"$f":"AZ191*(1+('Scenario Input'!$AA$15/100))","v":179.08502698306285},{"$f":"BA191*(1+('Scenario Input'!$AD$15/100))","v":185.34182067361283},{"$f":"BB191*(1+('Scenario Input'!$AG$15/100))","v":189.26765847917264},{"$f":"BC191*(1+('Scenario Input'!$AJ$15/100))","v":193.39216198687481},{"$f":"BD191*(1+('Scenario Input'!$AM$15/100))","v":197.71687176182905},{"$f":"BE191*(1+('Scenario Input'!$AP$15/100))","v":203.4912104765842},{"$f":"BF191*(1+('Scenario Input'!$AS$15/100))","v":209.43418926386127}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110005","GUADALUPE VALLEY MID",28.86,{"$f":"AO192*(1+('Scenario Input'!$AA$15/100))","v":30.180402211569014},{"$f":"AP192*(1+('Scenario Input'!$AD$15/100))","v":31.234831793520971},{"$f":"AQ192*(1+('Scenario Input'!$AG$15/100))","v":31.89643575888422},{"$f":"AR192*(1+('Scenario Input'!$AJ$15/100))","v":32.591519970459608},{"$f":"AS192*(1+('Scenario Input'!$AM$15/100))","v":33.320344052825618},{"$f":"AT192*(1+('Scenario Input'!$AP$15/100))","v":34.293467645864062},{"$f":"AU192*(1+('Scenario Input'!$AS$15/100))","v":35.295011399445471},null,191,"Internet Free Planet, ",149,{"$f":"AZ192*(1+('Scenario Input'!$AA$15/100))","v":155.81704537504447},{"$f":"BA192*(1+('Scenario Input'!$AD$15/100))","v":161.26091258609236},{"$f":"BB192*(1+('Scenario Input'!$AG$15/100))","v":164.67667803443345},{"$f":"BC192*(1+('Scenario Input'!$AJ$15/100))","v":168.26529714478454},{"$f":"BD192*(1+('Scenario Input'!$AM$15/100))","v":172.02811032124109},{"$f":"BE192*(1+('Scenario Input'!$AP$15/100))","v":177.05220648765578},{"$f":"BF192*(1+('Scenario Input'!$AS$15/100))","v":182.22303182665888}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200703","EL CAPITAN MUTUAL WATER COMPANY",14.1,{"$f":"AO193*(1+('Scenario Input'!$AA$15/100))","v":14.745102951598167},{"$f":"AP193*(1+('Scenario Input'!$AD$15/100))","v":15.260260855462429},{"$f":"AQ193*(1+('Scenario Input'!$AG$15/100))","v":15.583497720036988},{"$f":"AR193*(1+('Scenario Input'!$AJ$15/100))","v":15.923091877459473},{"$f":"AS193*(1+('Scenario Input'!$AM$15/100))","v":16.279170171338919},{"$f":"AT193*(1+('Scenario Input'!$AP$15/100))","v":16.754604775006349},{"$f":"AU193*(1+('Scenario Input'!$AS$15/100))","v":17.243924488294564},null,192,"IWVISP, Frontier",122.25,{"$f":"AZ193*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA193*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB193*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC193*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD193*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE193*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF193*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200134","BLAIRSDEN WATER USERS ASSN",31.5,{"$f":"AO194*(1+('Scenario Input'!$AA$15/100))","v":32.941187445059732},{"$f":"AP194*(1+('Scenario Input'!$AD$15/100))","v":34.092072123905425},{"$f":"AQ194*(1+('Scenario Input'!$AG$15/100))","v":34.814197034125186},{"$f":"AR194*(1+('Scenario Input'!$AJ$15/100))","v":35.57286483262223},{"$f":"AS194*(1+('Scenario Input'!$AM$15/100))","v":36.368358893416733},{"$f":"AT194*(1+('Scenario Input'!$AP$15/100))","v":37.430500029269503},{"$f":"AU194*(1+('Scenario Input'!$AS$15/100))","v":38.523661090870831},null,193,"Kern Valley Wireless, ",81.95,{"$f":"AZ194*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA194*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB194*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC194*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD194*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE194*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF194*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310010","HOPLAND PUBLIC UTILITY DISTRICT",24.5,{"$f":"AO195*(1+('Scenario Input'!$AA$15/100))","v":25.620923568379794},{"$f":"AP195*(1+('Scenario Input'!$AD$15/100))","v":26.516056096370889},{"$f":"AQ195*(1+('Scenario Input'!$AG$15/100))","v":27.077708804319592},{"$f":"AR195*(1+('Scenario Input'!$AJ$15/100))","v":27.667783758706182},{"$f":"AS195*(1+('Scenario Input'!$AM$15/100))","v":28.286501361546353},{"$f":"AT195*(1+('Scenario Input'!$AP$15/100))","v":29.112611133876285},{"$f":"AU195*(1+('Scenario Input'!$AS$15/100))","v":29.962847515121762},null,194,"Kern Valley Wireless, Frontier",104.2,{"$f":"AZ195*(1+('Scenario Input'!$AA$15/100))","v":108.96735656429284},{"$f":"BA195*(1+('Scenario Input'!$AD$15/100))","v":112.77441000987129},{"$f":"BB195*(1+('Scenario Input'!$AG$15/100))","v":115.16315336367761},{"$f":"BC195*(1+('Scenario Input'!$AJ$15/100))","v":117.6727782717218},{"$f":"BD195*(1+('Scenario Input'!$AM$15/100))","v":120.3042221172706},{"$f":"BE195*(1+('Scenario Input'!$AP$15/100))","v":123.81771755713913},{"$f":"BF195*(1+('Scenario Input'!$AS$15/100))","v":127.4338249418648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1410006","BIG PINE CSD",22.7,{"$f":"AO196*(1+('Scenario Input'!$AA$15/100))","v":23.738570000090665},{"$f":"AP196*(1+('Scenario Input'!$AD$15/100))","v":24.567937689290577},{"$f":"AQ196*(1+('Scenario Input'!$AG$15/100))","v":25.088326116655296},{"$f":"AR196*(1+('Scenario Input'!$AJ$15/100))","v":25.635048625413482},{"$f":"AS196*(1+('Scenario Input'!$AM$15/100))","v":26.208309424779682},{"$f":"AT196*(1+('Scenario Input'!$AP$15/100))","v":26.973725417918029},{"$f":"AU196*(1+('Scenario Input'!$AS$15/100))","v":27.761495452786288},null,195,"Lake County Broadband Solutions, AT&T California",84,{"$f":"AZ196*(1+('Scenario Input'!$AA$15/100))","v":87.843166520159286},{"$f":"BA196*(1+('Scenario Input'!$AD$15/100))","v":90.91219233041447},{"$f":"BB196*(1+('Scenario Input'!$AG$15/100))","v":92.837858757667163},{"$f":"BC196*(1+('Scenario Input'!$AJ$15/100))","v":94.860972886992613},{"$f":"BD196*(1+('Scenario Input'!$AM$15/100))","v":96.982290382444631},{"$f":"BE196*(1+('Scenario Input'!$AP$15/100))","v":99.814666744718693},{"$f":"BF196*(1+('Scenario Input'!$AS$15/100))","v":102.7297629089889}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700551","COPCO LAKE MWC",41.67,{"$f":"AO197*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP197*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ197*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR197*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS197*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT197*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU197*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276},null,196,"Lake County Broadband Solutions, ",57,{"$f":"AZ197*(1+('Scenario Input'!$AA$15/100))","v":59.60786299582238},{"$f":"BA197*(1+('Scenario Input'!$AD$15/100))","v":61.69041622420982},{"$f":"BB197*(1+('Scenario Input'!$AG$15/100))","v":62.997118442702721},{"$f":"BC197*(1+('Scenario Input'!$AJ$15/100))","v":64.369945887602128},{"$f":"BD197*(1+('Scenario Input'!$AM$15/100))","v":65.80941133094457},{"$f":"BE197*(1+('Scenario Input'!$AP$15/100))","v":67.731381005344829},{"$f":"BF197*(1+('Scenario Input'!$AS$15/100))","v":69.709481973956755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400599","SUNSET BEACH MUTUAL WATER CO",60,{"$f":"AO198*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP198*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ198*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR198*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS198*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT198*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU198*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,197,"Lone Pine Communications, ",45.99,{"$f":"AZ198*(1+('Scenario Input'!$AA$15/100))","v":48.094133669787212},{"$f":"BA198*(1+('Scenario Input'!$AD$15/100))","v":49.774425300901925},{"$f":"BB198*(1+('Scenario Input'!$AG$15/100))","v":50.828727669822776},{"$f":"BC198*(1+('Scenario Input'!$AJ$15/100))","v":51.936382655628456},{"$f":"BD198*(1+('Scenario Input'!$AM$15/100))","v":53.097803984388435},{"$f":"BE198*(1+('Scenario Input'!$AP$15/100))","v":54.648530042733483},{"$f":"BF198*(1+('Scenario Input'!$AS$15/100))","v":56.244545192671424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401026","DEER MEADOW MUTUAL WATER COMPANY",50,{"$f":"AO199*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP199*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ199*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR199*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS199*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT199*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU199*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,198,"Lone Pine Communications, Frontier",68.240000000000009,{"$f":"AZ199*(1+('Scenario Input'!$AA$15/100))","v":71.3621152778056},{"$f":"BA199*(1+('Scenario Input'!$AD$15/100))","v":73.855333388422423},{"$f":"BB199*(1+('Scenario Input'!$AG$15/100))","v":75.419708114561999},{"$f":"BC199*(1+('Scenario Input'!$AJ$15/100))","v":77.063247497718763},{"$f":"BD199*(1+('Scenario Input'!$AM$15/100))","v":78.786565424976445},{"$f":"BE199*(1+('Scenario Input'!$AP$15/100))","v":81.087534031661946},{"$f":"BF199*(1+('Scenario Input'!$AS$15/100))","v":83.455702629873841}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110019","SQUAW VALLEY MWC",58.66,{"$f":"AO200*(1+('Scenario Input'!$AA$15/100))","v":61.343811286577903},{"$f":"AP200*(1+('Scenario Input'!$AD$15/100))","v":63.487014310739433},{"$f":"AQ200*(1+('Scenario Input'!$AG$15/100))","v":64.831771365770905},{"$f":"AR200*(1+('Scenario Input'!$AJ$15/100))","v":66.244579399416509},{"$f":"AS200*(1+('Scenario Input'!$AM$15/100))","v":67.725966117073824},{"$f":"AT200*(1+('Scenario Input'!$AP$15/100))","v":69.703908943395206},{"$f":"AU200*(1+('Scenario Input'!$AS$15/100))","v":71.739617764777236},null,199,"Mediacom California LLC, AT&T California",96.99,{"$f":"AZ200*(1+('Scenario Input'!$AA$15/100))","v":101.42748477131249},{"$f":"BA200*(1+('Scenario Input'!$AD$15/100))","v":104.9711135015107},{"$f":"BB200*(1+('Scenario Input'!$AG$15/100))","v":107.19457048697784},{"$f":"BC200*(1+('Scenario Input'!$AJ$15/100))","v":109.53054476558826},{"$f":"BD200*(1+('Scenario Input'!$AM$15/100))","v":111.97990885944409},{"$f":"BE200*(1+('Scenario Input'!$AP$15/100))","v":115.25029199488411},{"$f":"BF200*(1+('Scenario Input'!$AS$15/100))","v":118.61618695884324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210700","AMERICAN WATER O&M, LLC - VAFB",82.65,{"$f":"AO201*(1+('Scenario Input'!$AA$15/100))","v":86.431401343942454},{"$f":"AP201*(1+('Scenario Input'!$AD$15/100))","v":89.451103525104244},{"$f":"AQ201*(1+('Scenario Input'!$AG$15/100))","v":91.345821741918954},{"$f":"AR201*(1+('Scenario Input'!$AJ$15/100))","v":93.336421537023099},{"$f":"AS201*(1+('Scenario Input'!$AM$15/100))","v":95.423646429869635},{"$f":"AT201*(1+('Scenario Input'!$AP$15/100))","v":98.210502457749996},{"$f":"AU201*(1+('Scenario Input'!$AS$15/100))","v":101.07874886223729},null,200,"Mediacom California LLC, ",69.989999999999995,{"$f":"AZ201*(1+('Scenario Input'!$AA$15/100))","v":73.192181246975579},{"$f":"BA201*(1+('Scenario Input'!$AD$15/100))","v":75.749337395306057},{"$f":"BB201*(1+('Scenario Input'!$AG$15/100))","v":77.353830172013389},{"$f":"BC201*(1+('Scenario Input'!$AJ$15/100))","v":79.039517766197775},{"$f":"BD201*(1+('Scenario Input'!$AM$15/100))","v":80.807029807944048},{"$f":"BE201*(1+('Scenario Input'!$AP$15/100))","v":83.167006255510259},{"$f":"BF201*(1+('Scenario Input'!$AS$15/100))","v":85.595906023811111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510028","TUD-APPLE VALLEY ESTATES",71.3,{"$f":"AO202*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP202*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ202*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR202*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS202*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT202*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU202*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,201,"Mediacom California LLC, Frontier",92.24,{"$f":"AZ202*(1+('Scenario Input'!$AA$15/100))","v":96.460162854993968},{"$f":"BA202*(1+('Scenario Input'!$AD$15/100))","v":99.830245482826555},{"$f":"BB202*(1+('Scenario Input'!$AG$15/100))","v":101.94481061675262},{"$f":"BC202*(1+('Scenario Input'!$AJ$15/100))","v":104.16638260828809},{"$f":"BD202*(1+('Scenario Input'!$AM$15/100))","v":106.49579124853206},{"$f":"BE202*(1+('Scenario Input'!$AP$15/100))","v":109.60601024443871},{"$f":"BF202*(1+('Scenario Input'!$AS$15/100))","v":112.80706346101351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300638","SAN MARTIN FOOTHILLS WATER COMPANY",35,{"$f":"AO203*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP203*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ203*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR203*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS203*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT203*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU203*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364},null,202,"MINetworks, inc., AT&T California",126,{"$f":"AZ203*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA203*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB203*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC203*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD203*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE203*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF203*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000653","RANCHO COLINA MOBILE HOME PARK",40,{"$f":"AO204*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP204*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ204*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR204*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS204*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT204*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU204*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,203,"MountainMesh, AT&T California",277,{"$f":"AZ204*(1+('Scenario Input'!$AA$15/100))","v":289.67329912004908},{"$f":"BA204*(1+('Scenario Input'!$AD$15/100))","v":299.79377708958106},{"$f":"BB204*(1+('Scenario Input'!$AG$15/100))","v":306.14389137945005},{"$f":"BC204*(1+('Scenario Input'!$AJ$15/100))","v":312.81535106782087},{"$f":"BD204*(1+('Scenario Input'!$AM$15/100))","v":319.81064804687094},{"$f":"BE204*(1+('Scenario Input'!$AP$15/100))","v":329.1507462891318},{"$f":"BF204*(1+('Scenario Input'!$AS$15/100))","v":338.76362292607047}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910083","MANHATTAN BEACH-CITY, WATER DEPT.",80.31,{"$f":"AO205*(1+('Scenario Input'!$AA$15/100))","v":83.984341705166585},{"$f":"AP205*(1+('Scenario Input'!$AD$15/100))","v":86.918549595899833},{"$f":"AQ205*(1+('Scenario Input'!$AG$15/100))","v":88.759624247955358},{"$f":"AR205*(1+('Scenario Input'!$AJ$15/100))","v":90.693865863742587},{"$f":"AS205*(1+('Scenario Input'!$AM$15/100))","v":92.721996912072953},{"$f":"AT205*(1+('Scenario Input'!$AP$15/100))","v":95.429951027004265},{"$f":"AU205*(1+('Scenario Input'!$AS$15/100))","v":98.216991181201166},null,204,"North Coast Internet, AT&T California",226.99,{"$f":"AZ205*(1+('Scenario Input'!$AA$15/100))","v":237.37524248108284},{"$f":"BA205*(1+('Scenario Input'!$AD$15/100))","v":245.66855401286645},{"$f":"BB205*(1+('Scenario Input'!$AG$15/100))","v":250.87220904051037},{"$f":"BC205*(1+('Scenario Input'!$AJ$15/100))","v":256.33919328117207},{"$f":"BD205*(1+('Scenario Input'!$AM$15/100))","v":262.07154873703701},{"$f":"BE205*(1+('Scenario Input'!$AP$15/100))","v":269.72537148075827},{"$f":"BF205*(1+('Scenario Input'!$AS$15/100))","v":277.60272479418319}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410030","FOLSOM, CITY OF - ASHLAND",26.26,{"$f":"AO206*(1+('Scenario Input'!$AA$15/100))","v":27.461447057373608},{"$f":"AP206*(1+('Scenario Input'!$AD$15/100))","v":28.420882983293858},{"$f":"AQ206*(1+('Scenario Input'!$AG$15/100))","v":29.022882987813571},{"$f":"AR206*(1+('Scenario Input'!$AJ$15/100))","v":29.65534700014793},{"$f":"AS206*(1+('Scenario Input'!$AM$15/100))","v":30.318511255273762},{"$f":"AT206*(1+('Scenario Input'!$AP$15/100))","v":31.20396605614658},{"$f":"AU206*(1+('Scenario Input'!$AS$15/100))","v":32.115280642738668},null,205,"North Coast Internet, ",199.99,{"$f":"AZ206*(1+('Scenario Input'!$AA$15/100))","v":209.13993895674594},{"$f":"BA206*(1+('Scenario Input'!$AD$15/100))","v":216.44677790666179},{"$f":"BB206*(1+('Scenario Input'!$AG$15/100))","v":221.03146872554592},{"$f":"BC206*(1+('Scenario Input'!$AJ$15/100))","v":225.8481662817816},{"$f":"BD206*(1+('Scenario Input'!$AM$15/100))","v":230.89866968553693},{"$f":"BE206*(1+('Scenario Input'!$AP$15/100))","v":237.64208574138442},{"$f":"BF206*(1+('Scenario Input'!$AS$15/100))","v":244.58244385915108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0600008","COLUSA CO. WWD #1 - GRIMES",30,{"$f":"AO207*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP207*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ207*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR207*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS207*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT207*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU207*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,206,"Northland Communications, AT&T California",86.990000000000009,{"$f":"AZ207*(1+('Scenario Input'!$AA$15/100))","v":90.969964947484016},{"$f":"BA207*(1+('Scenario Input'!$AD$15/100))","v":94.148233462175654},{"$f":"BB207*(1+('Scenario Input'!$AG$15/100))","v":96.142444444398421},{"$f":"BC207*(1+('Scenario Input'!$AJ$15/100))","v":98.237571802851051},{"$f":"BD207*(1+('Scenario Input'!$AM$15/100))","v":100.43439809962928},{"$f":"BE207*(1+('Scenario Input'!$AP$15/100))","v":103.36759357289381},{"$f":"BF207*(1+('Scenario Input'!$AS$15/100))","v":106.38645327920173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000654","RESTHAVEN MOBILE HOME PARK",49.62,{"$f":"AO208*(1+('Scenario Input'!$AA$15/100))","v":51.890213365836949},{"$f":"AP208*(1+('Scenario Input'!$AD$15/100))","v":53.703130755180545},{"$f":"AQ208*(1+('Scenario Input'!$AG$15/100))","v":54.840649423279103},{"$f":"AR208*(1+('Scenario Input'!$AJ$15/100))","v":56.035731841102063},{"$f":"AS208*(1+('Scenario Input'!$AM$15/100))","v":57.288824390201214},{"$f":"AT208*(1+('Scenario Input'!$AP$15/100))","v":58.961949569915959},{"$f":"AU208*(1+('Scenario Input'!$AS$15/100))","v":60.683938518381289},null,207,"Northland Communications, Cal-Ore",84.990000000000009,{"$f":"AZ208*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA208*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB208*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC208*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD208*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE208*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF208*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410034","DEL ORO CALIFORNIA PINES DISTRICT",124.13,{"$f":"AO209*(1+('Scenario Input'!$AA$15/100))","v":129.80919357318299},{"$f":"AP209*(1+('Scenario Input'!$AD$15/100))","v":134.34440992826603},{"$f":"AQ209*(1+('Scenario Input'!$AG$15/100))","v":137.19004056653839},{"$f":"AR209*(1+('Scenario Input'!$AJ$15/100))","v":140.17967338645704},{"$f":"AS209*(1+('Scenario Input'!$AM$15/100))","v":143.31442506158155},{"$f":"AT209*(1+('Scenario Input'!$AP$15/100))","v":147.49993551216582},{"$f":"AU209*(1+('Scenario Input'!$AS$15/100))","v":151.80768416539036},null,208,"Northland Communications, Frontier - Citizens",84.990000000000009,{"$f":"AZ209*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA209*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB209*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC209*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD209*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE209*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF209*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700958","LOS TULES MUTUAL WATER COMPANY",45,{"$f":"AO210*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP210*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ210*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR210*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS210*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT210*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU210*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,209,"Northland Communications, ",59.99,{"$f":"AZ210*(1+('Scenario Input'!$AA$15/100))","v":62.734661423147095},{"$f":"BA210*(1+('Scenario Input'!$AD$15/100))","v":64.926457355970996},{"$f":"BB210*(1+('Scenario Input'!$AG$15/100))","v":66.301704129433958},{"$f":"BC210*(1+('Scenario Input'!$AJ$15/100))","v":67.746544803460552},{"$f":"BD210*(1+('Scenario Input'!$AM$15/100))","v":69.261519048129202},{"$f":"BE210*(1+('Scenario Input'!$AP$15/100))","v":71.284307833519918},{"$f":"BF210*(1+('Scenario Input'!$AS$15/100))","v":73.366172344169556}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0105008","CASTLEWOOD DOMESTIC WATER SYSTEM",54.84,{"$f":"AO211*(1+('Scenario Input'!$AA$15/100))","v":57.34903871387543},{"$f":"AP211*(1+('Scenario Input'!$AD$15/100))","v":59.352674135713457},{"$f":"AQ211*(1+('Scenario Input'!$AG$15/100))","v":60.609859217505573},{"$f":"AR211*(1+('Scenario Input'!$AJ$15/100))","v":61.930663727650902},{"$f":"AS211*(1+('Scenario Input'!$AM$15/100))","v":63.315581006824573},{"$f":"AT211*(1+('Scenario Input'!$AP$15/100))","v":65.164718146194929},{"$f":"AU211*(1+('Scenario Input'!$AS$15/100))","v":67.067859499154196},null,210,"Northland Communications, Ponderosa",84.990000000000009,{"$f":"AZ211*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA211*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB211*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC211*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD211*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE211*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF211*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410024","RICHGROVE COMMUNITY SERVICES DISTRICT",51.6,{"$f":"AO212*(1+('Scenario Input'!$AA$15/100))","v":53.960802290954994},{"$f":"AP212*(1+('Scenario Input'!$AD$15/100))","v":55.846061002968888},{"$f":"AQ212*(1+('Scenario Input'!$AG$15/100))","v":57.028970379709833},{"$f":"AR212*(1+('Scenario Input'!$AJ$15/100))","v":58.271740487724038},{"$f":"AS212*(1+('Scenario Input'!$AM$15/100))","v":59.574835520644562},{"$f":"AT212*(1+('Scenario Input'!$AP$15/100))","v":61.314723857470057},{"$f":"AU212*(1+('Scenario Input'!$AS$15/100))","v":63.105425786950327},null,211,"Northland Communications, Sierra",84.990000000000009,{"$f":"AZ212*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA212*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB212*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC212*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD212*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE212*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF212*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010036","CITY OF SAN CLEMENTE",56.14,{"$f":"AO213*(1+('Scenario Input'!$AA$15/100))","v":58.70851629097313},{"$f":"AP213*(1+('Scenario Input'!$AD$15/100))","v":60.759648540827008},{"$f":"AQ213*(1+('Scenario Input'!$AG$15/100))","v":62.046635603040897},{"$f":"AR213*(1+('Scenario Input'!$AJ$15/100))","v":63.398750212806739},{"$f":"AS213*(1+('Scenario Input'!$AM$15/100))","v":64.816497405600501},{"$f":"AT213*(1+('Scenario Input'!$AP$15/100))","v":66.709468941053657},{"$f":"AU213*(1+('Scenario Input'!$AS$15/100))","v":68.657724877507576},null,212,"Northland Communications, Siskiyou",83.990000000000009,{"$f":"AZ213*(1+('Scenario Input'!$AA$15/100))","v":87.83270900033547},{"$f":"BA213*(1+('Scenario Input'!$AD$15/100))","v":90.901369450375142},{"$f":"BB213*(1+('Scenario Input'!$AG$15/100))","v":92.826806631624592},{"$f":"BC213*(1+('Scenario Input'!$AJ$15/100))","v":94.849679914029878},{"$f":"BD213*(1+('Scenario Input'!$AM$15/100))","v":96.970744871684815},{"$f":"BE213*(1+('Scenario Input'!$AP$15/100))","v":99.802784046296694},{"$f":"BF213*(1+('Scenario Input'!$AS$15/100))","v":102.71753317530924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510019","CCWD - WALLACE",66.19,{"$f":"AO214*(1+('Scenario Input'!$AA$15/100))","v":69.218323713920753},{"$f":"AP214*(1+('Scenario Input'!$AD$15/100))","v":71.636642980358729},{"$f":"AQ214*(1+('Scenario Input'!$AG$15/100))","v":73.154022275833199},{"$f":"AR214*(1+('Scenario Input'!$AJ$15/100))","v":74.748188040357618},{"$f":"AS214*(1+('Scenario Input'!$AM$15/100))","v":76.419735719214387},{"$f":"AT214*(1+('Scenario Input'!$AP$15/100))","v":78.65158085515391},{"$f":"AU214*(1+('Scenario Input'!$AS$15/100))","v":80.948607225547306},null,213,"OACYS Technology, AT&T California",126.95,{"$f":"AZ214*(1+('Scenario Input'!$AA$15/100))","v":132.75821416350266},{"$f":"BA214*(1+('Scenario Input'!$AD$15/100))","v":137.39646209935856},{"$f":"BB214*(1+('Scenario Input'!$AG$15/100))","v":140.30674011054583},{"$f":"BC214*(1+('Scenario Input'!$AJ$15/100))","v":143.364291761949},{"$f":"BD214*(1+('Scenario Input'!$AM$15/100))","v":146.57025909584939},{"$f":"BE214*(1+('Scenario Input'!$AP$15/100))","v":150.85085646716715},{"$f":"BF214*(1+('Scenario Input'!$AS$15/100))","v":155.25646906304934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200881","OAK TRAIL ESTATES",88,{"$f":"AO215*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP215*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ215*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR215*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS215*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT215*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU215*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551},null,214,"OACYS Technology, Ducor",124.95,{"$f":"AZ215*(1+('Scenario Input'!$AA$15/100))","v":130.66671019873695},{"$f":"BA215*(1+('Scenario Input'!$AD$15/100))","v":135.23188609149153},{"$f":"BB215*(1+('Scenario Input'!$AG$15/100))","v":138.09631490202992},{"$f":"BC215*(1+('Scenario Input'!$AJ$15/100))","v":141.10569716940151},{"$f":"BD215*(1+('Scenario Input'!$AM$15/100))","v":144.26115694388636},{"$f":"BE215*(1+('Scenario Input'!$AP$15/100))","v":148.47431678276902},{"$f":"BF215*(1+('Scenario Input'!$AS$15/100))","v":152.81052232712096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200572","LAS POSITAS MUTUAL WATER COMPANY",83.33,{"$f":"AO216*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP216*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ216*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR216*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS216*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT216*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU216*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,215,"OACYS Technology, ",99.95,{"$f":"AZ216*(1+('Scenario Input'!$AA$15/100))","v":104.52291063916573},{"$f":"BA216*(1+('Scenario Input'!$AD$15/100))","v":108.17468599315389},{"$f":"BB216*(1+('Scenario Input'!$AG$15/100))","v":110.46599979558135},{"$f":"BC216*(1+('Scenario Input'!$AJ$15/100))","v":112.87326476255848},{"$f":"BD216*(1+('Scenario Input'!$AM$15/100))","v":115.39738004434929},{"$f":"BE216*(1+('Scenario Input'!$AP$15/100))","v":118.76757072779324},{"$f":"BF216*(1+('Scenario Input'!$AS$15/100))","v":122.23618812801713}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701658","ARROYO CENTER WC",91.93,{"$f":"AO217*(1+('Scenario Input'!$AA$15/100))","v":96.135979740455284},{"$f":"AP217*(1+('Scenario Input'!$AD$15/100))","v":99.494736201607168},{"$f":"AQ217*(1+('Scenario Input'!$AG$15/100))","v":101.60219470943265},{"$f":"AR217*(1+('Scenario Input'!$AJ$15/100))","v":103.81630044644322},{"$f":"AS217*(1+('Scenario Input'!$AM$15/100))","v":106.13788041497779},{"$f":"AT217*(1+('Scenario Input'!$AP$15/100))","v":109.237646593357},{"$f":"AU217*(1+('Scenario Input'!$AS$15/100))","v":112.42794171694462},null,216,"OACYS Technology, Frontier",122.2,{"$f":"AZ217*(1+('Scenario Input'!$AA$15/100))","v":127.79089224718412},{"$f":"BA217*(1+('Scenario Input'!$AD$15/100))","v":132.2555940806744},{"$f":"BB217*(1+('Scenario Input'!$AG$15/100))","v":135.0569802403206},{"$f":"BC217*(1+('Scenario Input'!$AJ$15/100))","v":138.00012960464881},{"$f":"BD217*(1+('Scenario Input'!$AM$15/100))","v":141.08614148493731},{"$f":"BE217*(1+('Scenario Input'!$AP$15/100))","v":145.20657471672172},{"$f":"BF217*(1+('Scenario Input'!$AS$15/100))","v":149.44734556521956}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910017","WINDSOR, TOWN OF",99.74,{"$f":"AO218*(1+('Scenario Input'!$AA$15/100))","v":104.30330272286533},{"$f":"AP218*(1+('Scenario Input'!$AD$15/100))","v":107.94740551232785},{"$f":"AQ218*(1+('Scenario Input'!$AG$15/100))","v":110.23390514868719},{"$f":"AR218*(1+('Scenario Input'!$AJ$15/100))","v":112.63611233034099},{"$f":"AS218*(1+('Scenario Input'!$AM$15/100))","v":115.15492431839318},{"$f":"AT218*(1+('Scenario Input'!$AP$15/100))","v":118.51803406093146},{"$f":"AU218*(1+('Scenario Input'!$AS$15/100))","v":121.97936372074467},null,217,"Outback Internet, AT&T California",127,{"$f":"AZ218*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA218*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB218*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC218*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD218*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE218*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF218*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900563","GAYLA MANOR PWS",110.64,{"$f":"AO219*(1+('Scenario Input'!$AA$15/100))","v":115.70199933083838},{"$f":"AP219*(1+('Scenario Input'!$AD$15/100))","v":119.74434475520306},{"$f":"AQ219*(1+('Scenario Input'!$AG$15/100))","v":122.28072253509876},{"$f":"AR219*(1+('Scenario Input'!$AJ$15/100))","v":124.94545285972457},{"$f":"AS219*(1+('Scenario Input'!$AM$15/100))","v":127.73953104659137},{"$f":"AT219*(1+('Scenario Input'!$AP$15/100))","v":131.47017534090091},{"$f":"AU219*(1+('Scenario Input'!$AS$15/100))","v":135.30977343155396},null,218,"Outback Internet, Frontier",122.25,{"$f":"AZ219*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA219*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB219*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC219*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD219*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE219*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF219*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300610","CASPAR SOUTH SERVICE COMPANY",120,{"$f":"AO220*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP220*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ220*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR220*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS220*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT220*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU220*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,219,"Pacific Lightwave Inc, ",79.989999999999995,{"$f":"AZ220*(1+('Scenario Input'!$AA$15/100))","v":83.64970107080407},{"$f":"BA220*(1+('Scenario Input'!$AD$15/100))","v":86.572217434641118},{"$f":"BB220*(1+('Scenario Input'!$AG$15/100))","v":88.40595621459282},{"$f":"BC220*(1+('Scenario Input'!$AJ$15/100))","v":90.332490728934999},{"$f":"BD220*(1+('Scenario Input'!$AM$15/100))","v":92.352540567758879},{"$f":"BE220*(1+('Scenario Input'!$AP$15/100))","v":95.049704677500571},{"$f":"BF220*(1+('Scenario Input'!$AS$15/100))","v":97.825639703452637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510007","FRAZIER PARK PUD",80.709999999999994,{"$f":"AO221*(1+('Scenario Input'!$AA$15/100))","v":84.402642498119718},{"$f":"AP221*(1+('Scenario Input'!$AD$15/100))","v":87.351464797473241},{"$f":"AQ221*(1+('Scenario Input'!$AG$15/100))","v":89.201709289658538},{"$f":"AR221*(1+('Scenario Input'!$AJ$15/100))","v":91.145584782252072},{"$f":"AS221*(1+('Scenario Input'!$AM$15/100))","v":93.183817342465545},{"$f":"AT221*(1+('Scenario Input'!$AP$15/100))","v":95.905258963883867},{"$f":"AU221*(1+('Scenario Input'!$AS$15/100))","v":98.706180528386824},null,220,"Pacific Lightwave Inc, Frontier",102.24,{"$f":"AZ221*(1+('Scenario Input'!$AA$15/100))","v":106.91768267882244},{"$f":"BA221*(1+('Scenario Input'!$AD$15/100))","v":110.6531255221616},{"$f":"BB221*(1+('Scenario Input'!$AG$15/100))","v":112.99693665933202},{"$f":"BC221*(1+('Scenario Input'!$AJ$15/100))","v":115.45935557102528},{"$f":"BD221*(1+('Scenario Input'!$AM$15/100))","v":118.04130200834688},{"$f":"BE221*(1+('Scenario Input'!$AP$15/100))","v":121.48870866642902},{"$f":"BF221*(1+('Scenario Input'!$AS$15/100))","v":125.03679714065504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300009","WINTERHAVEN COUNTY WATER DISTRICT",42.63,{"$f":"AO222*(1+('Scenario Input'!$AA$15/100))","v":44.580407008980842},{"$f":"AP222*(1+('Scenario Input'!$AD$15/100))","v":46.137937607685345},{"$f":"AQ222*(1+('Scenario Input'!$AG$15/100))","v":47.115213319516087},{"$f":"AR222*(1+('Scenario Input'!$AJ$15/100))","v":48.141943740148754},{"$f":"AS222*(1+('Scenario Input'!$AM$15/100))","v":49.218512369090647},{"$f":"AT222*(1+('Scenario Input'!$AP$15/100))","v":50.655943372944733},{"$f":"AU222*(1+('Scenario Input'!$AS$15/100))","v":52.135354676311863},null,221,"Paxio, AT&T California",76.95,{"$f":"AZ222*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA222*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB222*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC222*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD222*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE222*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF222*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502690","DUNE 3 MUTUAL WATER COMPANY, LLC",49.5,{"$f":"AO223*(1+('Scenario Input'!$AA$15/100))","v":51.764723127951015},{"$f":"AP223*(1+('Scenario Input'!$AD$15/100))","v":53.573256194708534},{"$f":"AQ223*(1+('Scenario Input'!$AG$15/100))","v":54.708023910768162},{"$f":"AR223*(1+('Scenario Input'!$AJ$15/100))","v":55.900216165549232},{"$f":"AS223*(1+('Scenario Input'!$AM$15/100))","v":57.15027826108345},{"$f":"AT223*(1+('Scenario Input'!$AP$15/100))","v":58.819357188852095},{"$f":"AU223*(1+('Scenario Input'!$AS$15/100))","v":60.537181714225611},null,222,"Peak WiFi, AT&T California",96.95,{"$f":"AZ223*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA223*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB223*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC223*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD223*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE223*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF223*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000005","CROWS LANDING COMM SVC DISTRICT",25,{"$f":"AO224*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP224*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ224*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR224*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS224*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT224*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU224*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838},null,223,"Peak WiFi, ",69.95,{"$f":"AZ224*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA224*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB224*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC224*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD224*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE224*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF224*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707615","DOUBLETREE RANCH WATER SYSTEM",62.56,{"$f":"AO225*(1+('Scenario Input'!$AA$15/100))","v":65.422244017871023},{"$f":"AP225*(1+('Scenario Input'!$AD$15/100))","v":67.707937526080116},{"$f":"AQ225*(1+('Scenario Input'!$AG$15/100))","v":69.142100522376893},{"$f":"AR225*(1+('Scenario Input'!$AJ$15/100))","v":70.648838854884033},{"$f":"AS225*(1+('Scenario Input'!$AM$15/100))","v":72.228715313401622},{"$f":"AT225*(1+('Scenario Input'!$AP$15/100))","v":74.338161327971449},{"$f":"AU225*(1+('Scenario Input'!$AS$15/100))","v":76.509213899837448},null,224,"Peak WiFi, Frontier",92.2,{"$f":"AZ225*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA225*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB225*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC225*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD225*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE225*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF225*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500554","EAST INYOKERN MUTUAL WATER",40,{"$f":"AO226*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP226*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ226*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR226*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS226*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT226*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU226*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,225,"Pinnacles Telephone Co., AT&T California",227,{"$f":"AZ226*(1+('Scenario Input'!$AA$15/100))","v":237.38570000090667},{"$f":"BA226*(1+('Scenario Input'!$AD$15/100))","v":245.67937689290579},{"$f":"BB226*(1+('Scenario Input'!$AG$15/100))","v":250.88326116655296},{"$f":"BC226*(1+('Scenario Input'!$AJ$15/100))","v":256.35048625413481},{"$f":"BD226*(1+('Scenario Input'!$AM$15/100))","v":262.08309424779679},{"$f":"BE226*(1+('Scenario Input'!$AP$15/100))","v":269.73725417918024},{"$f":"BF226*(1+('Scenario Input'!$AS$15/100))","v":277.61495452786284}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910143","SAN FERNANDO-CITY, WATER DEPT.",26.36,{"$f":"AO227*(1+('Scenario Input'!$AA$15/100))","v":27.566022255611891},{"$f":"AP227*(1+('Scenario Input'!$AD$15/100))","v":28.529111783687206},{"$f":"AQ227*(1+('Scenario Input'!$AG$15/100))","v":29.133404248239362},{"$f":"AR227*(1+('Scenario Input'!$AJ$15/100))","v":29.768276729775302},{"$f":"AS227*(1+('Scenario Input'!$AM$15/100))","v":30.43396636287191},{"$f":"AT227*(1+('Scenario Input'!$AP$15/100))","v":31.322793040366484},{"$f":"AU227*(1+('Scenario Input'!$AS$15/100))","v":32.237577979535089},null,226,"Pinnacles Telephone Co., ",200,{"$f":"AZ227*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"BA227*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"BB227*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"BC227*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"BD227*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"BE227*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"BF227*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910012","SONOMA, CITY OF",53.05,{"$f":"AO228*(1+('Scenario Input'!$AA$15/100))","v":55.477142665410121},{"$f":"AP228*(1+('Scenario Input'!$AD$15/100))","v":57.415378608672469},{"$f":"AQ228*(1+('Scenario Input'!$AG$15/100))","v":58.631528655883848},{"$f":"AR228*(1+('Scenario Input'!$AJ$15/100))","v":59.909221567320934},{"$f":"AS228*(1+('Scenario Input'!$AM$15/100))","v":61.248934580817711},{"$f":"AT228*(1+('Scenario Input'!$AP$15/100))","v":63.037715128658647},{"$f":"AU228*(1+('Scenario Input'!$AS$15/100))","v":64.87873717049834},null,227,"Pinnacles Telephone Co., Pinnacles",224,{"$f":"AZ228*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA228*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB228*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC228*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD228*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE228*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF228*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610068","CLOVERDALE MUTUAL WATER CO.",65.83,{"$f":"AO229*(1+('Scenario Input'!$AA$15/100))","v":68.84185300026293},{"$f":"AP229*(1+('Scenario Input'!$AD$15/100))","v":71.247019298942675},{"$f":"AQ229*(1+('Scenario Input'!$AG$15/100))","v":72.756145738300347},{"$f":"AR229*(1+('Scenario Input'!$AJ$15/100))","v":74.341641013699089},{"$f":"AS229*(1+('Scenario Input'!$AM$15/100))","v":76.004097331861061},{"$f":"AT229*(1+('Scenario Input'!$AP$15/100))","v":78.223803711962262},{"$f":"AU229*(1+('Scenario Input'!$AS$15/100))","v":80.508336813080206},null,228,"Pinnacles Telephone Co., Frontier",222.25,{"$f":"AZ229*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA229*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB229*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC229*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD229*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE229*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF229*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910040","EL SEGUNDO-CITY, WATER DEPT.",56.48,{"$f":"AO230*(1+('Scenario Input'!$AA$15/100))","v":59.064071964983292},{"$f":"AP230*(1+('Scenario Input'!$AD$15/100))","v":61.127626462164393},{"$f":"AQ230*(1+('Scenario Input'!$AG$15/100))","v":62.422407888488586},{"$f":"AR230*(1+('Scenario Input'!$AJ$15/100))","v":63.782711293539791},{"$f":"AS230*(1+('Scenario Input'!$AM$15/100))","v":65.209044771434193},{"$f":"AT230*(1+('Scenario Input'!$AP$15/100))","v":67.113480687401321},{"$f":"AU230*(1+('Scenario Input'!$AS$15/100))","v":69.073535822615383},null,229,"PlumasSierra, 50, AT&T California",106,{"$f":"AZ230*(1+('Scenario Input'!$AA$15/100))","v":110.84971013258196},{"$f":"BA230*(1+('Scenario Input'!$AD$15/100))","v":114.72252841695159},{"$f":"BB230*(1+('Scenario Input'!$AG$15/100))","v":117.1525360513419},{"$f":"BC230*(1+('Scenario Input'!$AJ$15/100))","v":119.70551340501449},{"$f":"BD230*(1+('Scenario Input'!$AM$15/100))","v":122.38241405403726},{"$f":"BE230*(1+('Scenario Input'!$AP$15/100))","v":125.95660327309737},{"$f":"BF230*(1+('Scenario Input'!$AS$15/100))","v":129.63517700420024}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900647","SERENO DEL MAR WATER COMPANY (PUC)",105.44,{"$f":"AO231*(1+('Scenario Input'!$AA$15/100))","v":110.26408902244756},{"$f":"AP231*(1+('Scenario Input'!$AD$15/100))","v":114.11644713474882},{"$f":"AQ231*(1+('Scenario Input'!$AG$15/100))","v":116.53361699295745},{"$f":"AR231*(1+('Scenario Input'!$AJ$15/100))","v":119.07310691910121},{"$f":"AS231*(1+('Scenario Input'!$AM$15/100))","v":121.73586545148764},{"$f":"AT231*(1+('Scenario Input'!$AP$15/100))","v":125.29117216146594},{"$f":"AU231*(1+('Scenario Input'!$AS$15/100))","v":128.95031191814036},null,230,"PlumasSierra, 70, AT&T California",102,{"$f":"AZ231*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA231*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB231*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC231*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD231*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE231*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF231*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210011","SANTA MARIA WATER DEPARTMENT",68.11,{"$f":"AO232*(1+('Scenario Input'!$AA$15/100))","v":71.226167520095828},{"$f":"AP232*(1+('Scenario Input'!$AD$15/100))","v":73.714635947911063},{"$f":"AQ232*(1+('Scenario Input'!$AG$15/100))","v":75.276030476008458},{"$f":"AR232*(1+('Scenario Input'!$AJ$15/100))","v":76.916438849203175},{"$f":"AS232*(1+('Scenario Input'!$AM$15/100))","v":78.636473785098843},{"$f":"AT232*(1+('Scenario Input'!$AP$15/100))","v":80.933058952176054},{"$f":"AU232*(1+('Scenario Input'!$AS$15/100))","v":83.29671609203848},null,231,"PlumasSierra, 70, Frontier - Citizens",100,{"$f":"AZ232*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA232*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB232*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC232*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD232*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE232*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF232*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010003","BASS LAKE WATER COMPANY",54.65,{"$f":"AO233*(1+('Scenario Input'!$AA$15/100))","v":57.15034583722268},{"$f":"AP233*(1+('Scenario Input'!$AD$15/100))","v":59.147039414966081},{"$f":"AQ233*(1+('Scenario Input'!$AG$15/100))","v":60.399868822696554},{"$f":"AR233*(1+('Scenario Input'!$AJ$15/100))","v":61.716097241358881},{"$f":"AS233*(1+('Scenario Input'!$AM$15/100))","v":63.096216302388079},{"$f":"AT233*(1+('Scenario Input'!$AP$15/100))","v":64.938946876177098},{"$f":"AU233*(1+('Scenario Input'!$AS$15/100))","v":66.835494559240985},null,232,"PlumasSierra, 70, ",75,{"$f":"AZ233*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA233*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB233*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC233*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD233*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE233*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF233*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610024","HESPERIA WD",33.82,{"$f":"AO234*(1+('Scenario Input'!$AA$15/100))","v":35.367332044187947},{"$f":"AP234*(1+('Scenario Input'!$AD$15/100))","v":36.602980293031166},{"$f":"AQ234*(1+('Scenario Input'!$AG$15/100))","v":37.378290276003618},{"$f":"AR234*(1+('Scenario Input'!$AJ$15/100))","v":38.192834559977271},{"$f":"AS234*(1+('Scenario Input'!$AM$15/100))","v":39.046917389693782},{"$f":"AT234*(1+('Scenario Input'!$AP$15/100))","v":40.187286063171264},{"$f":"AU234*(1+('Scenario Input'!$AS$15/100))","v":41.360959304547677},null,233,"Ponderosa Edge, AT&T California",76.95,{"$f":"AZ234*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA234*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB234*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC234*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD234*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE234*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF234*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200560","MIRA MONTE WATER CO.",24.99,{"$f":"AO235*(1+('Scenario Input'!$AA$15/100))","v":26.133342039747387},{"$f":"AP235*(1+('Scenario Input'!$AD$15/100))","v":27.046377218298304},{"$f":"AQ235*(1+('Scenario Input'!$AG$15/100))","v":27.619262980405981},{"$f":"AR235*(1+('Scenario Input'!$AJ$15/100))","v":28.221139433880303},{"$f":"AS235*(1+('Scenario Input'!$AM$15/100))","v":28.852231388777277},{"$f":"AT235*(1+('Scenario Input'!$AP$15/100))","v":29.69486335655381},{"$f":"AU235*(1+('Scenario Input'!$AS$15/100))","v":30.562104465424198},null,234,"Ponderosa Edge, Ponderosa",74.95,{"$f":"AZ235*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA235*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB235*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC235*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD235*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE235*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF235*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500013","LAKESIDE WOODS MUTUAL WATER CO",41.8,{"$f":"AO236*(1+('Scenario Input'!$AA$15/100))","v":43.712432863603077},{"$f":"AP236*(1+('Scenario Input'!$AD$15/100))","v":45.239638564420538},{"$f":"AQ236*(1+('Scenario Input'!$AG$15/100))","v":46.197886857981999},{"$f":"AR236*(1+('Scenario Input'!$AJ$15/100))","v":47.204626984241564},{"$f":"AS236*(1+('Scenario Input'!$AM$15/100))","v":48.26023497602602},{"$f":"AT236*(1+('Scenario Input'!$AP$15/100))","v":49.669679403919538},{"$f":"AU236*(1+('Scenario Input'!$AS$15/100))","v":51.120286780901615},null,235,"Race Communications, AT&T California",52,{"$f":"AZ236*(1+('Scenario Input'!$AA$15/100))","v":54.379103083908134},{"$f":"BA236*(1+('Scenario Input'!$AD$15/100))","v":56.278976204542289},{"$f":"BB236*(1+('Scenario Input'!$AG$15/100))","v":57.471055421413006},{"$f":"BC236*(1+('Scenario Input'!$AJ$15/100))","v":58.723459406233523},{"$f":"BD236*(1+('Scenario Input'!$AM$15/100))","v":60.036655951037147},{"$f":"BE236*(1+('Scenario Input'!$AP$15/100))","v":61.790031794349659},{"$f":"BF236*(1+('Scenario Input'!$AS$15/100))","v":63.594615134135978}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707507","WILLOW PARK MARINA",23.92,{"$f":"AO237*(1+('Scenario Input'!$AA$15/100))","v":25.014387418597742},{"$f":"AP237*(1+('Scenario Input'!$AD$15/100))","v":25.888329054089454},{"$f":"AQ237*(1+('Scenario Input'!$AG$15/100))","v":26.436685493849982},{"$f":"AR237*(1+('Scenario Input'!$AJ$15/100))","v":27.012791326867418},{"$f":"AS237*(1+('Scenario Input'!$AM$15/100))","v":27.616861737477088},{"$f":"AT237*(1+('Scenario Input'!$AP$15/100))","v":28.423414625400842},{"$f":"AU237*(1+('Scenario Input'!$AS$15/100))","v":29.253522961702547},null,236,"Race Communications, ",25,{"$f":"AZ237*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA237*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB237*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC237*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD237*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE237*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF237*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100539","KINGS MOUNTAIN PARK MUTUAL",130,{"$f":"AO238*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP238*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ238*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR238*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS238*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT238*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU238*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996},null,237,"Race Communications, Frontier",47.25,{"$f":"AZ238*(1+('Scenario Input'!$AA$15/100))","v":49.411781167589602},{"$f":"BA238*(1+('Scenario Input'!$AD$15/100))","v":51.138108185858137},{"$f":"BB238*(1+('Scenario Input'!$AG$15/100))","v":52.221295551187779},{"$f":"BC238*(1+('Scenario Input'!$AJ$15/100))","v":53.359297248933345},{"$f":"BD238*(1+('Scenario Input'!$AM$15/100))","v":54.552538340125103},{"$f":"BE238*(1+('Scenario Input'!$AP$15/100))","v":56.145750043904258},{"$f":"BF238*(1+('Scenario Input'!$AS$15/100))","v":57.785491636306247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310008","MISSION SPRINGS WD",27.37,{"$f":"AO239*(1+('Scenario Input'!$AA$15/100))","v":28.622231757818572},{"$f":"AP239*(1+('Scenario Input'!$AD$15/100))","v":29.622222667660051},{"$f":"AQ239*(1+('Scenario Input'!$AG$15/100))","v":30.249668978539887},{"$f":"AR239*(1+('Scenario Input'!$AJ$15/100))","v":30.908866999011764},{"$f":"AS239*(1+('Scenario Input'!$AM$15/100))","v":31.600062949613211},{"$f":"AT239*(1+('Scenario Input'!$AP$15/100))","v":32.522945580987511},{"$f":"AU239*(1+('Scenario Input'!$AS$15/100))","v":33.472781081178887},null,238,"Ranch Wifi, LLC, AT&T California",162,{"$f":"AZ239*(1+('Scenario Input'!$AA$15/100))","v":169.41182114602148},{"$f":"BA239*(1+('Scenario Input'!$AD$15/100))","v":175.33065663722789},{"$f":"BB239*(1+('Scenario Input'!$AG$15/100))","v":179.04444188978667},{"$f":"BC239*(1+('Scenario Input'!$AJ$15/100))","v":182.94616199634288},{"$f":"BD239*(1+('Scenario Input'!$AM$15/100))","v":187.03727430900034},{"$f":"BE239*(1+('Scenario Input'!$AP$15/100))","v":192.49971443624315},{"$f":"BF239*(1+('Scenario Input'!$AS$15/100))","v":198.12168561019283}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701918","LOMAS DEL SOL MWS",67.099999999999994,{"$f":"AO240*(1+('Scenario Input'!$AA$15/100))","v":70.169958017889144},{"$f":"AP240*(1+('Scenario Input'!$AD$15/100))","v":72.621525063938222},{"$f":"AQ240*(1+('Scenario Input'!$AG$15/100))","v":74.159765745707929},{"$f":"AR240*(1+('Scenario Input'!$AJ$15/100))","v":75.775848579966706},{"$f":"AS240*(1+('Scenario Input'!$AM$15/100))","v":77.470377198357539},{"$f":"AT240*(1+('Scenario Input'!$AP$15/100))","v":79.732906411555035},{"$f":"AU240*(1+('Scenario Input'!$AS$15/100))","v":82.061512990394689},null,239,"Ranch Wifi, LLC, Calaveras",160,{"$f":"AZ240*(1+('Scenario Input'!$AA$15/100))","v":167.3203171812558},{"$f":"BA240*(1+('Scenario Input'!$AD$15/100))","v":173.16608062936089},{"$f":"BB240*(1+('Scenario Input'!$AG$15/100))","v":176.83401668127078},{"$f":"BC240*(1+('Scenario Input'!$AJ$15/100))","v":180.68756740379544},{"$f":"BD240*(1+('Scenario Input'!$AM$15/100))","v":184.72817215703736},{"$f":"BE240*(1+('Scenario Input'!$AP$15/100))","v":190.12317475184508},{"$f":"BF240*(1+('Scenario Input'!$AS$15/100))","v":195.67573887426454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910009","SAN JOAQUIN COUNTY - THORNTON",45,{"$f":"AO241*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP241*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ241*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR241*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS241*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT241*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU241*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,240,"Ranch Wifi, LLC, ",135,{"$f":"AZ241*(1+('Scenario Input'!$AA$15/100))","v":141.17651762168458},{"$f":"BA241*(1+('Scenario Input'!$AD$15/100))","v":146.10888053102326},{"$f":"BB241*(1+('Scenario Input'!$AG$15/100))","v":149.20370157482225},{"$f":"BC241*(1+('Scenario Input'!$AJ$15/100))","v":152.45513499695244},{"$f":"BD241*(1+('Scenario Input'!$AM$15/100))","v":155.86439525750032},{"$f":"BE241*(1+('Scenario Input'!$AP$15/100))","v":160.41642869686933},{"$f":"BF241*(1+('Scenario Input'!$AS$15/100))","v":165.10140467516072}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300577","RANCHO ROBLES MUTUAL WATER COMPANY",94.89,{"$f":"AO242*(1+('Scenario Input'!$AA$15/100))","v":99.231405608308521},{"$f":"AP242*(1+('Scenario Input'!$AD$15/100))","v":102.69830869325035},{"$f":"AQ242*(1+('Scenario Input'!$AG$15/100))","v":104.87362401803617},{"$f":"AR242*(1+('Scenario Input'!$AJ$15/100))","v":107.15902044341345},{"$f":"AS242*(1+('Scenario Input'!$AM$15/100))","v":109.555351599883},{"$f":"AT242*(1+('Scenario Input'!$AP$15/100))","v":112.75492532626616},{"$f":"AU242*(1+('Scenario Input'!$AS$15/100))","v":116.04794288611855},null,241,"Ranch Wifi, LLC, Frontier",157.25,{"$f":"AZ242*(1+('Scenario Input'!$AA$15/100))","v":164.44449922970296},{"$f":"BA242*(1+('Scenario Input'!$AD$15/100))","v":170.18978861854376},{"$f":"BB242*(1+('Scenario Input'!$AG$15/100))","v":173.79468201956146},{"$f":"BC242*(1+('Scenario Input'!$AJ$15/100))","v":177.58199983904274},{"$f":"BD242*(1+('Scenario Input'!$AM$15/100))","v":181.55315669808832},{"$f":"BE242*(1+('Scenario Input'!$AP$15/100))","v":186.85543268579778},{"$f":"BF242*(1+('Scenario Input'!$AS$15/100))","v":192.31256211236314}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910016","COTATI, CITY OF",32.020000000000003,{"$f":"AO243*(1+('Scenario Input'!$AA$15/100))","v":33.484978475898821},{"$f":"AP243*(1+('Scenario Input'!$AD$15/100))","v":34.654861885950851},{"$f":"AQ243*(1+('Scenario Input'!$AG$15/100))","v":35.388907588339322},{"$f":"AR243*(1+('Scenario Input'!$AJ$15/100))","v":36.160099426684567},{"$f":"AS243*(1+('Scenario Input'!$AM$15/100))","v":36.96872545292711},{"$f":"AT243*(1+('Scenario Input'!$AP$15/100))","v":38.048400347213004},{"$f":"AU243*(1+('Scenario Input'!$AS$15/100))","v":39.159607242212196},null,242,"Raw Bandwidth Communications, AT&T California",76.95,{"$f":"AZ243*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA243*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB243*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC243*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD243*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE243*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF243*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000716","AVILA VALLEY MUTUAL WATER CO",111,{"$f":"AO244*(1+('Scenario Input'!$AA$15/100))","v":116.07847004449621},{"$f":"AP244*(1+('Scenario Input'!$AD$15/100))","v":120.13396843661913},{"$f":"AQ244*(1+('Scenario Input'!$AG$15/100))","v":122.67859907263163},{"$f":"AR244*(1+('Scenario Input'!$AJ$15/100))","v":125.35199988638311},{"$f":"AS244*(1+('Scenario Input'!$AM$15/100))","v":128.15516943394471},{"$f":"AT244*(1+('Scenario Input'!$AP$15/100))","v":131.89795248409257},{"$f":"AU244*(1+('Scenario Input'!$AS$15/100))","v":135.75004384402106},null,243,"Razzo Link, Inc., AT&T California",226.95,{"$f":"AZ244*(1+('Scenario Input'!$AA$15/100))","v":237.33341240178751},{"$f":"BA244*(1+('Scenario Input'!$AD$15/100))","v":245.62526249270908},{"$f":"BB244*(1+('Scenario Input'!$AG$15/100))","v":250.82800053634003},{"$f":"BC244*(1+('Scenario Input'!$AJ$15/100))","v":256.29402138932113},{"$f":"BD244*(1+('Scenario Input'!$AM$15/100))","v":262.02536669399774},{"$f":"BE244*(1+('Scenario Input'!$AP$15/100))","v":269.67784068707033},{"$f":"BF244*(1+('Scenario Input'!$AS$15/100))","v":277.55380585946466}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301775","HIGH VALLEYS WATER DISTRICT",98.37,{"$f":"AO245*(1+('Scenario Input'!$AA$15/100))","v":102.87062250700083},{"$f":"AP245*(1+('Scenario Input'!$AD$15/100))","v":106.46467094693895},{"$f":"AQ245*(1+('Scenario Input'!$AG$15/100))","v":108.7197638808538},{"$f":"AR245*(1+('Scenario Input'!$AJ$15/100))","v":111.08897503444599},{"$f":"AS245*(1+('Scenario Input'!$AM$15/100))","v":113.57318934429854},{"$f":"AT245*(1+('Scenario Input'!$AP$15/100))","v":116.89010437711877},{"$f":"AU245*(1+('Scenario Input'!$AS$15/100))","v":120.30389020663378},null,244,"Razzo Link, Inc., ",199.95,{"$f":"AZ245*(1+('Scenario Input'!$AA$15/100))","v":209.09810887745058},{"$f":"BA245*(1+('Scenario Input'!$AD$15/100))","v":216.40348638650443},{"$f":"BB245*(1+('Scenario Input'!$AG$15/100))","v":220.98726022137558},{"$f":"BC245*(1+('Scenario Input'!$AJ$15/100))","v":225.8029943899306},{"$f":"BD245*(1+('Scenario Input'!$AM$15/100))","v":230.85248764249764},{"$f":"BE245*(1+('Scenario Input'!$AP$15/100))","v":237.59455494769642},{"$f":"BF245*(1+('Scenario Input'!$AS$15/100))","v":244.53352492443247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310005","CITY OF MILPITAS",54.58,{"$f":"AO246*(1+('Scenario Input'!$AA$15/100))","v":57.077143198455879},{"$f":"AP246*(1+('Scenario Input'!$AD$15/100))","v":59.071279254690729},{"$f":"AQ246*(1+('Scenario Input'!$AG$15/100))","v":60.322503940398491},{"$f":"AR246*(1+('Scenario Input'!$AJ$15/100))","v":61.637046430619719},{"$f":"AS246*(1+('Scenario Input'!$AM$15/100))","v":63.01539772706937},{"$f":"AT246*(1+('Scenario Input'!$AP$15/100))","v":64.85576798722316},{"$f":"AU246*(1+('Scenario Input'!$AS$15/100))","v":66.749886423483488},null,245,"Razzo Link, Inc., Frontier",222.2,{"$f":"AZ246*(1+('Scenario Input'!$AA$15/100))","v":232.36609048546899},{"$f":"BA246*(1+('Scenario Input'!$AD$15/100))","v":240.48439447402495},{"$f":"BB246*(1+('Scenario Input'!$AG$15/100))","v":245.57824066611482},{"$f":"BC246*(1+('Scenario Input'!$AJ$15/100))","v":250.92985923202096},{"$f":"BD246*(1+('Scenario Input'!$AM$15/100))","v":256.54124908308569},{"$f":"BE246*(1+('Scenario Input'!$AP$15/100))","v":264.0335589366249},{"$f":"BF246*(1+('Scenario Input'!$AS$15/100))","v":271.74468236163489}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410025","WOODVILLE PUBLIC UTILITY DIST",39.69,{"$f":"AO247*(1+('Scenario Input'!$AA$15/100))","v":41.505896180775267},{"$f":"AP247*(1+('Scenario Input'!$AD$15/100))","v":42.956010876120835},{"$f":"AQ247*(1+('Scenario Input'!$AG$15/100))","v":43.865888262997736},{"$f":"AR247*(1+('Scenario Input'!$AJ$15/100))","v":44.821809689104008},{"$f":"AS247*(1+('Scenario Input'!$AM$15/100))","v":45.824132205705084},{"$f":"AT247*(1+('Scenario Input'!$AP$15/100))","v":47.162430036879577},{"$f":"AU247*(1+('Scenario Input'!$AS$15/100))","v":48.539812974497252},null,246,"Root Automation, AT&T California",267,{"$f":"AZ247*(1+('Scenario Input'!$AA$15/100))","v":279.2157792962206},{"$f":"BA247*(1+('Scenario Input'!$AD$15/100))","v":288.97089705024598},{"$f":"BB247*(1+('Scenario Input'!$AG$15/100))","v":295.09176533687065},{"$f":"BC247*(1+('Scenario Input'!$AJ$15/100))","v":301.5223781050837},{"$f":"BD247*(1+('Scenario Input'!$AM$15/100))","v":308.26513728705618},{"$f":"BE247*(1+('Scenario Input'!$AP$15/100))","v":317.2680478671416},{"$f":"BF247*(1+('Scenario Input'!$AS$15/100))","v":326.53388924642906}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700713","ROLLING HILLS RANCHO WA",32.700000000000003,{"$f":"AO248*(1+('Scenario Input'!$AA$15/100))","v":34.196089823919159},{"$f":"AP248*(1+('Scenario Input'!$AD$15/100))","v":35.390817728625642},{"$f":"AQ248*(1+('Scenario Input'!$AG$15/100))","v":36.140452159234727},{"$f":"AR248*(1+('Scenario Input'!$AJ$15/100))","v":36.928021588150706},{"$f":"AS248*(1+('Scenario Input'!$AM$15/100))","v":37.753820184594524},{"$f":"AT248*(1+('Scenario Input'!$AP$15/100))","v":38.856423839908352},{"$f":"AU248*(1+('Scenario Input'!$AS$15/100))","v":39.991229132427826},null,247,"Root Automation, ",240,{"$f":"AZ248*(1+('Scenario Input'!$AA$15/100))","v":250.9804757718837},{"$f":"BA248*(1+('Scenario Input'!$AD$15/100))","v":259.74912094404135},{"$f":"BB248*(1+('Scenario Input'!$AG$15/100))","v":265.25102502190617},{"$f":"BC248*(1+('Scenario Input'!$AJ$15/100))","v":271.03135110569315},{"$f":"BD248*(1+('Scenario Input'!$AM$15/100))","v":277.09225823555602},{"$f":"BE248*(1+('Scenario Input'!$AP$15/100))","v":285.18476212776761},{"$f":"BF248*(1+('Scenario Input'!$AS$15/100))","v":293.51360831139675}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701740","BLUFFS WS",68,{"$f":"AO249*(1+('Scenario Input'!$AA$15/100))","v":71.111134802033718},{"$f":"AP249*(1+('Scenario Input'!$AD$15/100))","v":73.595584267478387},{"$f":"AQ249*(1+('Scenario Input'!$AG$15/100))","v":75.154457089540088},{"$f":"AR249*(1+('Scenario Input'!$AJ$15/100))","v":76.792216146613072},{"$f":"AS249*(1+('Scenario Input'!$AM$15/100))","v":78.509473166740889},{"$f":"AT249*(1+('Scenario Input'!$AP$15/100))","v":80.802349269534176},{"$f":"AU249*(1+('Scenario Input'!$AS$15/100))","v":83.16218902156244},null,248,"San Bruno CityNet Services, 42, AT&T California",67,{"$f":"AZ249*(1+('Scenario Input'!$AA$15/100))","v":70.065382819650864},{"$f":"BA249*(1+('Scenario Input'!$AD$15/100))","v":72.513296263544873},{"$f":"BB249*(1+('Scenario Input'!$AG$15/100))","v":74.049244485282145},{"$f":"BC249*(1+('Scenario Input'!$AJ$15/100))","v":75.662918850339352},{"$f":"BD249*(1+('Scenario Input'!$AM$15/100))","v":77.354922090759402},{"$f":"BE249*(1+('Scenario Input'!$AP$15/100))","v":79.614079427335142},{"$f":"BF249*(1+('Scenario Input'!$AS$15/100))","v":81.939215653598282}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000018","EASTON ESTATES WATER COMPANY",48.47,{"$f":"AO250*(1+('Scenario Input'!$AA$15/100))","v":50.687598586096676},{"$f":"AP250*(1+('Scenario Input'!$AD$15/100))","v":52.458499550657017},{"$f":"AQ250*(1+('Scenario Input'!$AG$15/100))","v":53.569654928382469},{"$f":"AR250*(1+('Scenario Input'!$AJ$15/100))","v":54.737039950387285},{"$f":"AS250*(1+('Scenario Input'!$AM$15/100))","v":55.961090652822513},{"$f":"AT250*(1+('Scenario Input'!$AP$15/100))","v":57.595439251387077},{"$f":"AU250*(1+('Scenario Input'!$AS$15/100))","v":59.27751914522252},null,249,"San Bruno CityNet Services, 42, ",40,{"$f":"AZ250*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"BA250*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"BB250*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"BC250*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"BD250*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"BE250*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"BF250*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610022","VENTURA RIVER WATER DISTRICT",37.49,{"$f":"AO251*(1+('Scenario Input'!$AA$15/100))","v":39.205241819533001},{"$f":"AP251*(1+('Scenario Input'!$AD$15/100))","v":40.574977267467126},{"$f":"AQ251*(1+('Scenario Input'!$AG$15/100))","v":41.434420533630266},{"$f":"AR251*(1+('Scenario Input'!$AJ$15/100))","v":42.337355637301826},{"$f":"AS251*(1+('Scenario Input'!$AM$15/100))","v":43.284119838545827},{"$f":"AT251*(1+('Scenario Input'!$AP$15/100))","v":44.548236384041715},{"$f":"AU251*(1+('Scenario Input'!$AS$15/100))","v":45.849271564976121},null,250,"San Diego Broadband, AT&T California",86.95,{"$f":"AZ251*(1+('Scenario Input'!$AA$15/100))","v":90.928134868188693},{"$f":"BA251*(1+('Scenario Input'!$AD$15/100))","v":94.104941942018314},{"$f":"BB251*(1+('Scenario Input'!$AG$15/100))","v":96.098235940228093},{"$f":"BC251*(1+('Scenario Input'!$AJ$15/100))","v":98.192399911000095},{"$f":"BD251*(1+('Scenario Input'!$AM$15/100))","v":100.38821605659001},{"$f":"BE251*(1+('Scenario Input'!$AP$15/100))","v":103.32006277920584},{"$f":"BF251*(1+('Scenario Input'!$AS$15/100))","v":106.33753434448316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1503226","QVWD-WEST & EAST COMBINED WATER SYSTEM",161.99,{"$f":"AO252*(1+('Scenario Input'!$AA$15/100))","v":169.40136362619768},{"$f":"AP252*(1+('Scenario Input'!$AD$15/100))","v":175.31983375718858},{"$f":"AQ252*(1+('Scenario Input'!$AG$15/100))","v":179.03338976374411},{"$f":"AR252*(1+('Scenario Input'!$AJ$15/100))","v":182.93486902338017},{"$f":"AS252*(1+('Scenario Input'!$AM$15/100))","v":187.02572879824055},{"$f":"AT252*(1+('Scenario Input'!$AP$15/100))","v":192.48783173782121},{"$f":"AU252*(1+('Scenario Input'!$AS$15/100))","v":198.10945587651324},null,251,"San Diego Broadband, Frontier",82.2,{"$f":"AZ252*(1+('Scenario Input'!$AA$15/100))","v":85.960812951870167},{"$f":"BA252*(1+('Scenario Input'!$AD$15/100))","v":88.964073923334169},{"$f":"BB252*(1+('Scenario Input'!$AG$15/100))","v":90.848476070002874},{"$f":"BC252*(1+('Scenario Input'!$AJ$15/100))","v":92.828237753699923},{"$f":"BD252*(1+('Scenario Input'!$AM$15/100))","v":94.90409844567796},{"$f":"BE252*(1+('Scenario Input'!$AP$15/100))","v":97.675781028760426},{"$f":"BF252*(1+('Scenario Input'!$AS$15/100))","v":100.52841084665341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401003","EAST OROSI CSD",17.149999999999999,{"$f":"AO253*(1+('Scenario Input'!$AA$15/100))","v":17.934646497865852},{"$f":"AP253*(1+('Scenario Input'!$AD$15/100))","v":18.561239267459619},{"$f":"AQ253*(1+('Scenario Input'!$AG$15/100))","v":18.954396163023713},{"$f":"AR253*(1+('Scenario Input'!$AJ$15/100))","v":19.367448631094327},{"$f":"AS253*(1+('Scenario Input'!$AM$15/100))","v":19.800550953082446},{"$f":"AT253*(1+('Scenario Input'!$AP$15/100))","v":20.378827793713398},{"$f":"AU253*(1+('Scenario Input'!$AS$15/100))","v":20.973993260585232},null,252,"SBC-Wireless Inc., ",149.99,{"$f":"AZ253*(1+('Scenario Input'!$AA$15/100))","v":156.85233983760349},{"$f":"BA253*(1+('Scenario Input'!$AD$15/100))","v":162.33237770998653},{"$f":"BB253*(1+('Scenario Input'!$AG$15/100))","v":165.77083851264882},{"$f":"BC253*(1+('Scenario Input'!$AJ$15/100))","v":169.38330146809554},{"$f":"BD253*(1+('Scenario Input'!$AM$15/100))","v":173.17111588646276},{"$f":"BE253*(1+('Scenario Input'!$AP$15/100))","v":178.22859363143283},{"$f":"BF253*(1+('Scenario Input'!$AS$15/100))","v":183.43377546094339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400582","PINE TREE LANE MUTUAL WATER CO",50,{"$f":"AO254*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP254*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ254*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR254*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS254*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT254*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU254*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,253,"SBC-Wireless Inc., Frontier",172.24,{"$f":"AZ254*(1+('Scenario Input'!$AA$15/100))","v":180.12032144562187},{"$f":"BA254*(1+('Scenario Input'!$AD$15/100))","v":186.413285797507},{"$f":"BB254*(1+('Scenario Input'!$AG$15/100))","v":190.36181895738801},{"$f":"BC254*(1+('Scenario Input'!$AJ$15/100))","v":194.51016631018581},{"$f":"BD254*(1+('Scenario Input'!$AM$15/100))","v":198.85987732705075},{"$f":"BE254*(1+('Scenario Input'!$AP$15/100))","v":204.66759762036128},{"$f":"BF254*(1+('Scenario Input'!$AS$15/100))","v":210.64493289814581}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000069","SHAVER LAKE HEIGHTS PROP ASSN",39.25,{"$f":"AO255*(1+('Scenario Input'!$AA$15/100))","v":41.045765308526811},{"$f":"AP255*(1+('Scenario Input'!$AD$15/100))","v":42.479804154390095},{"$f":"AQ255*(1+('Scenario Input'!$AG$15/100))","v":43.379594717124242},{"$f":"AR255*(1+('Scenario Input'!$AJ$15/100))","v":44.324918878743574},{"$f":"AS255*(1+('Scenario Input'!$AM$15/100))","v":45.316129732273232},{"$f":"AT255*(1+('Scenario Input'!$AP$15/100))","v":46.639591306312006},{"$f":"AU255*(1+('Scenario Input'!$AS$15/100))","v":48.001704692593023},null,254,"Sebastian, AT&T California",96.95,{"$f":"AZ255*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA255*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB255*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC255*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD255*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE255*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF255*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100041","ALPINE MEADOWS PROPERTY OWNERS ASSO",120,{"$f":"AO256*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP256*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ256*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR256*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS256*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT256*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU256*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,255,"Sebastian, Foresthill",94.95,{"$f":"AZ256*(1+('Scenario Input'!$AA$15/100))","v":99.294150727251491},{"$f":"BA256*(1+('Scenario Input'!$AD$15/100))","v":102.76324597348636},{"$f":"BB256*(1+('Scenario Input'!$AG$15/100))","v":104.93993677429164},{"$f":"BC256*(1+('Scenario Input'!$AJ$15/100))","v":107.22677828118987},{"$f":"BD256*(1+('Scenario Input'!$AM$15/100))","v":109.62462466444187},{"$f":"BE256*(1+('Scenario Input'!$AP$15/100))","v":112.82622151679809},{"$f":"BF256*(1+('Scenario Input'!$AS$15/100))","v":116.12132128819637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700552","COBB AREA CWD - HILL NINE AND TEN",65.34,{"$f":"AO257*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP257*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ257*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR257*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS257*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT257*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU257*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,256,"Sebastian, Kerman",92.53,{"$f":"AZ257*(1+('Scenario Input'!$AA$15/100))","v":96.76343092988499},{"$f":"BA257*(1+('Scenario Input'!$AD$15/100))","v":100.14410900396727},{"$f":"BB257*(1+('Scenario Input'!$AG$15/100))","v":102.26532227198742},{"$f":"BC257*(1+('Scenario Input'!$AJ$15/100))","v":104.49387882420746},{"$f":"BD257*(1+('Scenario Input'!$AM$15/100))","v":106.83061106056668},{"$f":"BE257*(1+('Scenario Input'!$AP$15/100))","v":109.95060849867643},{"$f":"BF257*(1+('Scenario Input'!$AS$15/100))","v":113.16172573772313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900561","LODI LAKE MOBILE HOME PARK",20,{"$f":"AO258*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP258*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ258*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR258*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS258*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT258*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU258*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067},null,257,"Sebastian, ",69.95,{"$f":"AZ258*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA258*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB258*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC258*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD258*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE258*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF258*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700568","HARBOR VIEW MUTUAL WATER COMPANY",102.37,{"$f":"AO259*(1+('Scenario Input'!$AA$15/100))","v":107.05363043653223},{"$f":"AP259*(1+('Scenario Input'!$AD$15/100))","v":110.79382296267298},{"$f":"AQ259*(1+('Scenario Input'!$AG$15/100))","v":113.14061429788558},{"$f":"AR259*(1+('Scenario Input'!$AJ$15/100))","v":115.60616421954089},{"$f":"AS259*(1+('Scenario Input'!$AM$15/100))","v":118.19139364822449},{"$f":"AT259*(1+('Scenario Input'!$AP$15/100))","v":121.64318374591491},{"$f":"AU259*(1+('Scenario Input'!$AS$15/100))","v":125.1957836784904},null,258,"Sebastian, Frontier",92.2,{"$f":"AZ259*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA259*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB259*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC259*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD259*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE259*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF259*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300502","ALBION MUTUAL WATER COMPANY",207.97,{"$f":"AO260*(1+('Scenario Input'!$AA$15/100))","v":217.48503977616105},{"$f":"AP260*(1+('Scenario Input'!$AD$15/100))","v":225.08343617805116},{"$f":"AQ260*(1+('Scenario Input'!$AG$15/100))","v":229.85106530752429},{"$f":"AR260*(1+('Scenario Input'!$AJ$15/100))","v":234.85995870604589},{"$f":"AS260*(1+('Scenario Input'!$AM$15/100))","v":240.11198727186917},{"$f":"AT260*(1+('Scenario Input'!$AP$15/100))","v":247.12447908213269},{"$f":"AU260*(1+('Scenario Input'!$AS$15/100))","v":254.34177133550503},null,259,"Shastabeam, AT&T California",181,{"$f":"AZ260*(1+('Scenario Input'!$AA$15/100))","v":189.28110881129561},{"$f":"BA260*(1+('Scenario Input'!$AD$15/100))","v":195.8941287119645},{"$f":"BB260*(1+('Scenario Input'!$AG$15/100))","v":200.04348137068757},{"$f":"BC260*(1+('Scenario Input'!$AJ$15/100))","v":204.40281062554359},{"$f":"BD260*(1+('Scenario Input'!$AM$15/100))","v":208.97374475264851},{"$f":"BE260*(1+('Scenario Input'!$AP$15/100))","v":215.07684143802476},{"$f":"BF260*(1+('Scenario Input'!$AS$15/100))","v":221.35817960151175}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400024","ROCKING K RANCH ESTATES MUTUAL WATER CO.",83.33,{"$f":"AO261*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP261*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ261*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR261*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS261*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT261*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU261*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,260,"Shastabeam, Frontier - Citizens",179,{"$f":"AZ261*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA261*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB261*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC261*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD261*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE261*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF261*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900568","VALLEY FORD WATER ASSOCIATION",153.81,{"$f":"AO262*(1+('Scenario Input'!$AA$15/100))","v":160.84711241030595},{"$f":"AP262*(1+('Scenario Input'!$AD$15/100))","v":166.46671788501249},{"$f":"AQ262*(1+('Scenario Input'!$AG$15/100))","v":169.99275066091411},{"$f":"AR262*(1+('Scenario Input'!$AJ$15/100))","v":173.6972171398611},{"$f":"AS262*(1+('Scenario Input'!$AM$15/100))","v":177.58150099671198},{"$f":"AT262*(1+('Scenario Input'!$AP$15/100))","v":182.76778442863309},{"$f":"AU262*(1+('Scenario Input'!$AS$15/100))","v":188.10553372656642},null,261,"Shastabeam, Frontier - Citizens",179,{"$f":"AZ262*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA262*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB262*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC262*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD262*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE262*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF262*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000057","DEL ORO WATER CO - METROPOLITAN DISTRICT",58.335999999999999,{"$f":"AO263*(1+('Scenario Input'!$AA$15/100))","v":61.004987644285862},{"$f":"AP263*(1+('Scenario Input'!$AD$15/100))","v":63.136352997464982},{"$f":"AQ263*(1+('Scenario Input'!$AG$15/100))","v":64.473682481991332},{"$f":"AR263*(1+('Scenario Input'!$AJ$15/100))","v":65.878687075423827},{"$f":"AS263*(1+('Scenario Input'!$AM$15/100))","v":67.351891568455827},{"$f":"AT263*(1+('Scenario Input'!$AP$15/100))","v":69.31890951452273},{"$f":"AU263*(1+('Scenario Input'!$AS$15/100))","v":71.343374393556857},null,262,"Shastabeam, Ducor",179,{"$f":"AZ263*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA263*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB263*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC263*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD263*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE263*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF263*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200501","ALDERPOINT COUNTY WATER",51.32,{"$f":"AO264*(1+('Scenario Input'!$AA$15/100))","v":53.667991735887796},{"$f":"AP264*(1+('Scenario Input'!$AD$15/100))","v":55.543020361867505},{"$f":"AQ264*(1+('Scenario Input'!$AG$15/100))","v":56.719510850517608},{"$f":"AR264*(1+('Scenario Input'!$AJ$15/100))","v":57.955537244767392},{"$f":"AS264*(1+('Scenario Input'!$AM$15/100))","v":59.251561219369741},{"$f":"AT264*(1+('Scenario Input'!$AP$15/100))","v":60.982008301654318},{"$f":"AU264*(1+('Scenario Input'!$AS$15/100))","v":62.762993243920356},null,263,"Shastabeam, TDS Telecom - HV",170.85,{"$f":"AZ264*(1+('Scenario Input'!$AA$15/100))","v":178.6667261901097},{"$f":"BA264*(1+('Scenario Input'!$AD$15/100))","v":184.90890547203944},{"$f":"BB264*(1+('Scenario Input'!$AG$15/100))","v":188.82557343746947},{"$f":"BC264*(1+('Scenario Input'!$AJ$15/100))","v":192.94044306836534},{"$f":"BD264*(1+('Scenario Input'!$AM$15/100))","v":197.25505133143648},{"$f":"BE264*(1+('Scenario Input'!$AP$15/100))","v":203.0159025397046},{"$f":"BF264*(1+('Scenario Input'!$AS$15/100))","v":208.94499991667561}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400940","SIERRA KING HOMEOWNERS ASSN",70,{"$f":"AO265*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP265*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ265*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR265*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS265*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT265*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU265*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729},null,264,"Shastabeam, ",154,{"$f":"AZ265*(1+('Scenario Input'!$AA$15/100))","v":161.04580528695871},{"$f":"BA265*(1+('Scenario Input'!$AD$15/100))","v":166.67235260575987},{"$f":"BB265*(1+('Scenario Input'!$AG$15/100))","v":170.20274105572315},{"$f":"BC265*(1+('Scenario Input'!$AJ$15/100))","v":173.91178362615315},{"$f":"BD265*(1+('Scenario Input'!$AM$15/100))","v":177.8008657011485},{"$f":"BE265*(1+('Scenario Input'!$AP$15/100))","v":182.99355569865094},{"$f":"BF265*(1+('Scenario Input'!$AS$15/100))","v":188.33789866647965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900512","MORADA ACRES WATER SYSTEM",91.15,{"$f":"AO266*(1+('Scenario Input'!$AA$15/100))","v":95.320293194196665},{"$f":"AP266*(1+('Scenario Input'!$AD$15/100))","v":98.650551558539036},{"$f":"AQ266*(1+('Scenario Input'!$AG$15/100))","v":100.74012887811146},{"$f":"AR266*(1+('Scenario Input'!$AJ$15/100))","v":102.93544855534974},{"$f":"AS266*(1+('Scenario Input'!$AM$15/100))","v":105.23733057571225},{"$f":"AT266*(1+('Scenario Input'!$AP$15/100))","v":108.31079611644178},{"$f":"AU266*(1+('Scenario Input'!$AS$15/100))","v":111.47402248993261},null,265,"Sierra Nevada Communications, AT&T California",116.95,{"$f":"AZ266*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA266*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB266*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC266*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD266*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE266*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF266*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710005","CASTROVILLE COMMUNITY SERVICES DISTRICT",30.04,{"$f":"AO267*(1+('Scenario Input'!$AA$15/100))","v":31.414389550780776},{"$f":"AP267*(1+('Scenario Input'!$AD$15/100))","v":32.511931638162508},{"$f":"AQ267*(1+('Scenario Input'!$AG$15/100))","v":33.200586631908592},{"$f":"AR267*(1+('Scenario Input'!$AJ$15/100))","v":33.924090780062599},{"$f":"AS267*(1+('Scenario Input'!$AM$15/100))","v":34.682714322483768},{"$f":"AT267*(1+('Scenario Input'!$AP$15/100))","v":35.69562605965892},{"$f":"AU267*(1+('Scenario Input'!$AS$15/100))","v":36.738119973643173},null,266,"Sierra Tel Internet, 11, AT&T California",106.95,{"$f":"AZ267*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA267*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB267*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC267*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD267*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE267*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF267*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400031","RANCH ROAD ESTATES MUTUAL WATER COMPANY",29.17,{"$f":"AO268*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP268*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ268*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR268*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS268*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT268*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU268*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361},null,267,"Sierra Tel Internet, 11, TDS Telecom - Horn",96,{"$f":"AZ268*(1+('Scenario Input'!$AA$15/100))","v":100.39219030875347},{"$f":"BA268*(1+('Scenario Input'!$AD$15/100))","v":103.89964837761653},{"$f":"BB268*(1+('Scenario Input'!$AG$15/100))","v":106.10041000876247},{"$f":"BC268*(1+('Scenario Input'!$AJ$15/100))","v":108.41254044227726},{"$f":"BD268*(1+('Scenario Input'!$AM$15/100))","v":110.83690329422242},{"$f":"BE268*(1+('Scenario Input'!$AP$15/100))","v":114.07390485110706},{"$f":"BF268*(1+('Scenario Input'!$AS$15/100))","v":117.40544332455872}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900533","MORTON'S WARM SPRINGS / SONOMA SPRINGS",20.309999999999999,{"$f":"AO269*(1+('Scenario Input'!$AA$15/100))","v":21.239222762195656},{"$f":"AP269*(1+('Scenario Input'!$AD$15/100))","v":21.981269359889495},{"$f":"AQ269*(1+('Scenario Input'!$AG$15/100))","v":22.446867992478808},{"$f":"AR269*(1+('Scenario Input'!$AJ$15/100))","v":22.936028087319283},{"$f":"AS269*(1+('Scenario Input'!$AM$15/100))","v":23.448932353183931},{"$f":"AT269*(1+('Scenario Input'!$AP$15/100))","v":24.133760495062337},{"$f":"AU269*(1+('Scenario Input'!$AS$15/100))","v":24.838589103351953},null,268,"Sierra Tel Internet, 11, ",79.95,{"$f":"AZ269*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA269*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB269*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC269*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD269*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE269*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF269*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900552","MICHELE MUTUAL WATER COMPANY",85,{"$f":"AO270*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP270*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ270*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR270*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS270*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT270*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU270*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305},null,269,"Sierra Tel Internet, 11, Ponderosa",104.95,{"$f":"AZ270*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA270*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB270*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC270*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD270*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE270*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF270*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900682","LOCKEFORD MOBILE HOME PARK WTR SYS",18.55,{"$f":"AO271*(1+('Scenario Input'!$AA$15/100))","v":19.398699273201846},{"$f":"AP271*(1+('Scenario Input'!$AD$15/100))","v":20.07644247296653},{"$f":"AQ271*(1+('Scenario Input'!$AG$15/100))","v":20.501693808984832},{"$f":"AR271*(1+('Scenario Input'!$AJ$15/100))","v":20.948464845877535},{"$f":"AS271*(1+('Scenario Input'!$AM$15/100))","v":21.416922459456522},{"$f":"AT271*(1+('Scenario Input'!$AP$15/100))","v":22.042405572792042},{"$f":"AU271*(1+('Scenario Input'!$AS$15/100))","v":22.686155975735044},null,270,"Sierra Tel Internet, 11, Sierra",104.95,{"$f":"AZ271*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA271*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB271*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC271*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD271*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE271*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF271*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110028","NORTHSTAR C.S.D.",93.87,{"$f":"AO272*(1+('Scenario Input'!$AA$15/100))","v":98.16473858627802},{"$f":"AP272*(1+('Scenario Input'!$AD$15/100))","v":101.59437492923819},{"$f":"AQ272*(1+('Scenario Input'!$AG$15/100))","v":103.74630716169307},{"$f":"AR272*(1+('Scenario Input'!$AJ$15/100))","v":106.00713720121425},{"$f":"AS272*(1+('Scenario Input'!$AM$15/100))","v":108.37770950238188},{"$f":"AT272*(1+('Scenario Input'!$AP$15/100))","v":111.54289008722314},{"$f":"AU272*(1+('Scenario Input'!$AS$15/100))","v":114.8005100507951},null,271,"Sierra Tel Internet, 50, Sierra",114.95,{"$f":"AZ272*(1+('Scenario Input'!$AA$15/100))","v":120.20919037490846},{"$f":"BA272*(1+('Scenario Input'!$AD$15/100))","v":124.40900605215647},{"$f":"BB272*(1+('Scenario Input'!$AG$15/100))","v":127.04418885945049},{"$f":"BC272*(1+('Scenario Input'!$AJ$15/100))","v":129.81272420666429},{"$f":"BD272*(1+('Scenario Input'!$AM$15/100))","v":132.71564618407155},{"$f":"BE272*(1+('Scenario Input'!$AP$15/100))","v":136.59161836077871},{"$f":"BF272*(1+('Scenario Input'!$AS$15/100))","v":140.58078864747944}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400149","HUMBOLDT WOODLANDS MUTUAL",6.73,{"$f":"AO273*(1+('Scenario Input'!$AA$15/100))","v":7.0379108414365721},{"$f":"AP273*(1+('Scenario Input'!$AD$15/100))","v":7.283798266472493},{"$f":"AQ273*(1+('Scenario Input'!$AG$15/100))","v":7.4380808266559528},{"$f":"AR273*(1+('Scenario Input'!$AJ$15/100))","v":7.6001708039221461},{"$f":"AS273*(1+('Scenario Input'!$AM$15/100))","v":7.7701287413553848},{"$f":"AT273*(1+('Scenario Input'!$AP$15/100))","v":7.9970560379994851},{"$f":"AU273*(1+('Scenario Input'!$AS$15/100))","v":8.2306107663987529},null,272,"Siskiyou Telephone Company, 10, AT&T California",101.95,{"$f":"AZ273*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA273*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB273*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC273*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD273*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE273*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF273*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800820","RIVER HIGHLANDS CSD",78,{"$f":"AO274*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP274*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ274*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR274*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS274*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT274*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU274*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967},null,273,"Siskiyou Telephone Company, 10, ",74.95,{"$f":"AZ274*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA274*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB274*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC274*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD274*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE274*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF274*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010019","TEMPLETON CSD",35.72,{"$f":"AO275*(1+('Scenario Input'!$AA$15/100))","v":37.354260810715353},{"$f":"AP275*(1+('Scenario Input'!$AD$15/100))","v":38.659327500504816},{"$f":"AQ275*(1+('Scenario Input'!$AG$15/100))","v":39.478194224093698},{"$f":"AR275*(1+('Scenario Input'!$AJ$15/100))","v":40.338499422897328},{"$f":"AS275*(1+('Scenario Input'!$AM$15/100))","v":41.240564434058591},{"$f":"AT275*(1+('Scenario Input'!$AP$15/100))","v":42.444998763349417},{"$f":"AU275*(1+('Scenario Input'!$AS$15/100))","v":43.684608703679558},null,274,"Siskiyou Telephone Company, 10, Siskiyou",98.95,{"$f":"AZ275*(1+('Scenario Input'!$AA$15/100))","v":103.47715865678289},{"$f":"BA275*(1+('Scenario Input'!$AD$15/100))","v":107.09239798922039},{"$f":"BB275*(1+('Scenario Input'!$AG$15/100))","v":109.36078719132341},{"$f":"BC275*(1+('Scenario Input'!$AJ$15/100))","v":111.74396746628476},{"$f":"BD275*(1+('Scenario Input'!$AM$15/100))","v":114.24282896836782},{"$f":"BE275*(1+('Scenario Input'!$AP$15/100))","v":117.57930088559422},{"$f":"BF275*(1+('Scenario Input'!$AS$15/100))","v":121.01321476005299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500544","ENOS LANE PUBLIC UTILITY DISTRICT",65,{"$f":"AO276*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP276*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ276*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR276*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS276*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT276*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU276*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998},null,275,"Siskiyou Telephone Company, 10, Frontier",97.2,{"$f":"AZ276*(1+('Scenario Input'!$AA$15/100))","v":101.6470926876129},{"$f":"BA276*(1+('Scenario Input'!$AD$15/100))","v":105.19839398233674},{"$f":"BB276*(1+('Scenario Input'!$AG$15/100))","v":107.42666513387201},{"$f":"BC276*(1+('Scenario Input'!$AJ$15/100))","v":109.76769719780575},{"$f":"BD276*(1+('Scenario Input'!$AM$15/100))","v":112.22236458540021},{"$f":"BE276*(1+('Scenario Input'!$AP$15/100))","v":115.49982866174591},{"$f":"BF276*(1+('Scenario Input'!$AS$15/100))","v":118.87301136611572}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910085","MAYWOOD MUTUAL WATER CO. #2",40.68,{"$f":"AO277*(1+('Scenario Input'!$AA$15/100))","v":42.541190643334289},{"$f":"AP277*(1+('Scenario Input'!$AD$15/100))","v":44.027476000015014},{"$f":"AQ277*(1+('Scenario Input'!$AG$15/100))","v":44.960048741213107},{"$f":"AR277*(1+('Scenario Input'!$AJ$15/100))","v":45.939814012415006},{"$f":"AS277*(1+('Scenario Input'!$AM$15/100))","v":46.967137770926769},{"$f":"AT277*(1+('Scenario Input'!$AP$15/100))","v":48.338817180656633},{"$f":"AU277*(1+('Scenario Input'!$AS$15/100))","v":49.750556608781778},null,276,"Siskiyou Telephone Company, 50, Siskiyou",108.95,{"$f":"AZ277*(1+('Scenario Input'!$AA$15/100))","v":113.93467848061137},{"$f":"BA277*(1+('Scenario Input'!$AD$15/100))","v":117.91527802855543},{"$f":"BB277*(1+('Scenario Input'!$AG$15/100))","v":120.41291323390283},{"$f":"BC277*(1+('Scenario Input'!$AJ$15/100))","v":123.03694042902197},{"$f":"BD277*(1+('Scenario Input'!$AM$15/100))","v":125.78833972818265},{"$f":"BE277*(1+('Scenario Input'!$AP$15/100))","v":129.46199930758453},{"$f":"BF277*(1+('Scenario Input'!$AS$15/100))","v":133.24294843969452}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200612","MEADOWLARK RANCHES MUTUAL WATER COMPANY",50,{"$f":"AO278*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP278*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ278*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR278*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS278*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT278*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU278*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,277,"SkyHi Broadband, AT&T California",176.95,{"$f":"AZ278*(1+('Scenario Input'!$AA$15/100))","v":185.04581328264507},{"$f":"BA278*(1+('Scenario Input'!$AD$15/100))","v":191.51086229603379},{"$f":"BB278*(1+('Scenario Input'!$AG$15/100))","v":195.5673703234429},{"$f":"BC278*(1+('Scenario Input'!$AJ$15/100))","v":199.82915657563501},{"$f":"BD278*(1+('Scenario Input'!$AM$15/100))","v":204.29781289492351},{"$f":"BE278*(1+('Scenario Input'!$AP$15/100))","v":210.26434857711868},{"$f":"BF278*(1+('Scenario Input'!$AS$15/100))","v":216.40513746125694}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400652","CATHEDRAL HILLS MWC, INC",84.33,{"$f":"AO279*(1+('Scenario Input'!$AA$15/100))","v":88.188264674345632},{"$f":"AP279*(1+('Scenario Input'!$AD$15/100))","v":91.269347371712527},{"$f":"AQ279*(1+('Scenario Input'!$AG$15/100))","v":93.202578917072287},{"$f":"AR279*(1+('Scenario Input'!$AJ$15/100))","v":95.233640994762936},{"$f":"AS279*(1+('Scenario Input'!$AM$15/100))","v":97.363292237518507},{"$f":"AT279*(1+('Scenario Input'!$AP$15/100))","v":100.20679579264436},{"$f":"AU279*(1+('Scenario Input'!$AS$15/100))","v":103.13334412041705},null,278,"SmarterBroadband, AT&T California",276,{"$f":"AZ279*(1+('Scenario Input'!$AA$15/100))","v":288.62754713766623},{"$f":"BA279*(1+('Scenario Input'!$AD$15/100))","v":298.71148908564754},{"$f":"BB279*(1+('Scenario Input'!$AG$15/100))","v":305.03867877519212},{"$f":"BC279*(1+('Scenario Input'!$AJ$15/100))","v":311.68605377154717},{"$f":"BD279*(1+('Scenario Input'!$AM$15/100))","v":318.65609697088951},{"$f":"BE279*(1+('Scenario Input'!$AP$15/100))","v":327.96247644693284},{"$f":"BF279*(1+('Scenario Input'!$AS$15/100))","v":337.5406495581064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700880","SISKIYOU LAKE HIGHLANDS MWC",33,{"$f":"AO280*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP280*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ280*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR280*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS280*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT280*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU280*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055},null,279,"SmarterBroadband, Foresthill",274,{"$f":"AZ280*(1+('Scenario Input'!$AA$15/100))","v":286.53604317290058},{"$f":"BA280*(1+('Scenario Input'!$AD$15/100))","v":296.54691307778057},{"$f":"BB280*(1+('Scenario Input'!$AG$15/100))","v":302.82825356667627},{"$f":"BC280*(1+('Scenario Input'!$AJ$15/100))","v":309.42745917899975},{"$f":"BD280*(1+('Scenario Input'!$AM$15/100))","v":316.34699481892653},{"$f":"BE280*(1+('Scenario Input'!$AP$15/100))","v":325.58593676253474},{"$f":"BF280*(1+('Scenario Input'!$AS$15/100))","v":335.09470282217802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601105","FILLMORE IRRIGATION CO",95.91,{"$f":"AO281*(1+('Scenario Input'!$AA$15/100))","v":100.29807263033902},{"$f":"AP281*(1+('Scenario Input'!$AD$15/100))","v":103.80224245726252},{"$f":"AQ281*(1+('Scenario Input'!$AG$15/100))","v":106.00094087437927},{"$f":"AR281*(1+('Scenario Input'!$AJ$15/100))","v":108.31090368561264},{"$f":"AS281*(1+('Scenario Input'!$AM$15/100))","v":110.7329936973841},{"$f":"AT281*(1+('Scenario Input'!$AP$15/100))","v":113.96696056530917},{"$f":"AU281*(1+('Scenario Input'!$AS$15/100))","v":117.29537572144197},null,280,"SmarterBroadband, ",249,{"$f":"AZ281*(1+('Scenario Input'!$AA$15/100))","v":260.39224361332936},{"$f":"BA281*(1+('Scenario Input'!$AD$15/100))","v":269.48971297944291},{"$f":"BB281*(1+('Scenario Input'!$AG$15/100))","v":275.1979384602277},{"$f":"BC281*(1+('Scenario Input'!$AJ$15/100))","v":281.19502677215672},{"$f":"BD281*(1+('Scenario Input'!$AM$15/100))","v":287.48321791938946},{"$f":"BE281*(1+('Scenario Input'!$AP$15/100))","v":295.87919070755902},{"$f":"BF281*(1+('Scenario Input'!$AS$15/100))","v":304.52036862307426}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000511","MD 85 VALETA",147.18,{"$f":"AO282*(1+('Scenario Input'!$AA$15/100))","v":153.91377676710769},{"$f":"AP282*(1+('Scenario Input'!$AD$15/100))","v":159.29114841893337},{"$f":"AQ282*(1+('Scenario Input'!$AG$15/100))","v":162.66519109468399},{"$f":"AR282*(1+('Scenario Input'!$AJ$15/100))","v":166.20997606556637},{"$f":"AS282*(1+('Scenario Input'!$AM$15/100))","v":169.92682736295478},{"$f":"AT282*(1+('Scenario Input'!$AP$15/100))","v":174.88955537485353},{"$f":"AU282*(1+('Scenario Input'!$AS$15/100))","v":179.99722029696412},null,281,"SmarterBroadband, Frontier",271.25,{"$f":"AZ282*(1+('Scenario Input'!$AA$15/100))","v":283.66022522134773},{"$f":"BA282*(1+('Scenario Input'!$AD$15/100))","v":293.57062106696338},{"$f":"BB282*(1+('Scenario Input'!$AG$15/100))","v":299.78891890496686},{"$f":"BC282*(1+('Scenario Input'!$AJ$15/100))","v":306.32189161424697},{"$f":"BD282*(1+('Scenario Input'!$AM$15/100))","v":313.1719793599774},{"$f":"BE282*(1+('Scenario Input'!$AP$15/100))","v":322.31819469648735},{"$f":"BF282*(1+('Scenario Input'!$AS$15/100))","v":331.73152606027656}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010019","TURLOCK, CITY OF",50.2,{"$f":"AO283*(1+('Scenario Input'!$AA$15/100))","v":52.496749515619008},{"$f":"AP283*(1+('Scenario Input'!$AD$15/100))","v":54.330857797461981},{"$f":"AQ283*(1+('Scenario Input'!$AG$15/100))","v":55.481672733748709},{"$f":"AR283*(1+('Scenario Input'!$AJ$15/100))","v":56.69072427294082},{"$f":"AS283*(1+('Scenario Input'!$AM$15/100))","v":57.958464014270476},{"$f":"AT283*(1+('Scenario Input'!$AP$15/100))","v":59.651146078391399},{"$f":"AU283*(1+('Scenario Input'!$AS$15/100))","v":61.393263071800497},null,282,"SnowCrest Telephone Inc, AT&T California",81.95,{"$f":"AZ283*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA283*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB283*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC283*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD283*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE283*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF283*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400155","BIGGERS GLEN MUTUAL WATER CO",75,{"$f":"AO284*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP284*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ284*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR284*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS284*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT284*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU284*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492},null,283,"SnowCrest Telephone Inc, ",54.95,{"$f":"AZ284*(1+('Scenario Input'!$AA$15/100))","v":57.464071431937541},{"$f":"BA284*(1+('Scenario Input'!$AD$15/100))","v":59.471725816146133},{"$f":"BB284*(1+('Scenario Input'!$AG$15/100))","v":60.731432603973936},{"$f":"BC284*(1+('Scenario Input'!$AJ$15/100))","v":62.054886430240998},{"$f":"BD284*(1+('Scenario Input'!$AM$15/100))","v":63.44258162518252},{"$f":"BE284*(1+('Scenario Input'!$AP$15/100))","v":65.295427828836793},{"$f":"BF284*(1+('Scenario Input'!$AS$15/100))","v":67.202386569630221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702409","EL CAMINO WC INC",46.28,{"$f":"AO285*(1+('Scenario Input'!$AA$15/100))","v":48.397401744678241},{"$f":"AP285*(1+('Scenario Input'!$AD$15/100))","v":50.088288822042642},{"$f":"AQ285*(1+('Scenario Input'!$AG$15/100))","v":51.149239325057579},{"$f":"AR285*(1+('Scenario Input'!$AJ$15/100))","v":52.263878871547838},{"$f":"AS285*(1+('Scenario Input'!$AM$15/100))","v":53.432623796423066},{"$f":"AT285*(1+('Scenario Input'!$AP$15/100))","v":54.9931282969712},{"$f":"AU285*(1+('Scenario Input'!$AS$15/100))","v":56.599207469381021},null,284,"SnowCrest Telephone Inc, Siskiyou",78.95,{"$f":"AZ285*(1+('Scenario Input'!$AA$15/100))","v":82.562119009125908},{"$f":"BA285*(1+('Scenario Input'!$AD$15/100))","v":85.446637910550265},{"$f":"BB285*(1+('Scenario Input'!$AG$15/100))","v":87.256535106164563},{"$f":"BC285*(1+('Scenario Input'!$AJ$15/100))","v":89.158021540810324},{"$f":"BD285*(1+('Scenario Input'!$AM$15/100))","v":91.15180744873814},{"$f":"BE285*(1+('Scenario Input'!$AP$15/100))","v":93.813904041613583},{"$f":"BF285*(1+('Scenario Input'!$AS$15/100))","v":96.553747400769922}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0405001","DEL ORO WATER CO.-LIME SADDLE MARINA",46.8,{"$f":"AO286*(1+('Scenario Input'!$AA$15/100))","v":48.941192775517315},{"$f":"AP286*(1+('Scenario Input'!$AD$15/100))","v":50.651078584088054},{"$f":"AQ286*(1+('Scenario Input'!$AG$15/100))","v":51.7239498792717},{"$f":"AR286*(1+('Scenario Input'!$AJ$15/100))","v":52.851113465610162},{"$f":"AS286*(1+('Scenario Input'!$AM$15/100))","v":54.032990355933428},{"$f":"AT286*(1+('Scenario Input'!$AP$15/100))","v":55.611028614914687},{"$f":"AU286*(1+('Scenario Input'!$AS$15/100))","v":57.235153620722372},null,285,"Softcom Internet Communications, Inc., AT&T California",306.95,{"$f":"AZ286*(1+('Scenario Input'!$AA$15/100))","v":320.99357099241541},{"$f":"BA286*(1+('Scenario Input'!$AD$15/100))","v":332.20830280738954},{"$f":"BB286*(1+('Scenario Input'!$AG$15/100))","v":339.24500887697542},{"$f":"BC286*(1+('Scenario Input'!$AJ$15/100))","v":346.63780509121881},{"$f":"BD286*(1+('Scenario Input'!$AM$15/100))","v":354.38945277251639},{"$f":"BE286*(1+('Scenario Input'!$AP$15/100))","v":364.73942806299283},{"$f":"BF286*(1+('Scenario Input'!$AS$15/100))","v":375.39167529659687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410007","PLANADA CSD",34.5,{"$f":"AO287*(1+('Scenario Input'!$AA$15/100))","v":36.078443392208278},{"$f":"AP287*(1+('Scenario Input'!$AD$15/100))","v":37.338936135705943},{"$f":"AQ287*(1+('Scenario Input'!$AG$15/100))","v":38.129834846899016},{"$f":"AR287*(1+('Scenario Input'!$AJ$15/100))","v":38.960756721443396},{"$f":"AS287*(1+('Scenario Input'!$AM$15/100))","v":39.832012121361188},{"$f":"AT287*(1+('Scenario Input'!$AP$15/100))","v":40.995309555866605},{"$f":"AU287*(1+('Scenario Input'!$AS$15/100))","v":42.192581194763299},null,286,"Softcom Internet Communications, Inc., Frontier - Citizens",304.95,{"$f":"AZ287*(1+('Scenario Input'!$AA$15/100))","v":318.90206702764971},{"$f":"BA287*(1+('Scenario Input'!$AD$15/100))","v":330.04372679952252},{"$f":"BB287*(1+('Scenario Input'!$AG$15/100))","v":337.03458366845956},{"$f":"BC287*(1+('Scenario Input'!$AJ$15/100))","v":344.3792104986714},{"$f":"BD287*(1+('Scenario Input'!$AM$15/100))","v":352.08035062055342},{"$f":"BE287*(1+('Scenario Input'!$AP$15/100))","v":362.36288837859479},{"$f":"BF287*(1+('Scenario Input'!$AS$15/100))","v":372.94572856066861}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110124","PLACER CWA - MONTE VISTA",46.03,{"$f":"AO288*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP288*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ288*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR288*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS288*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT288*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU288*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996},null,287,"Softcom Internet Communications, Inc., ",279.95,{"$f":"AZ288*(1+('Scenario Input'!$AA$15/100))","v":292.75826746807849},{"$f":"BA288*(1+('Scenario Input'!$AD$15/100))","v":302.98652670118486},{"$f":"BB288*(1+('Scenario Input'!$AG$15/100))","v":309.40426856201094},{"$f":"BC288*(1+('Scenario Input'!$AJ$15/100))","v":316.14677809182831},{"$f":"BD288*(1+('Scenario Input'!$AM$15/100))","v":323.21657372101629},{"$f":"BE288*(1+('Scenario Input'!$AP$15/100))","v":332.65614232361895},{"$f":"BF288*(1+('Scenario Input'!$AS$15/100))","v":342.37139436156474}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800526","BERRYESSA ESTATES (LBRID)",103.35,{"$f":"AO289*(1+('Scenario Input'!$AA$15/100))","v":108.07846737926741},{"$f":"AP289*(1+('Scenario Input'!$AD$15/100))","v":111.85446520652779},{"$f":"AQ289*(1+('Scenario Input'!$AG$15/100))","v":114.22372265005835},{"$f":"AR289*(1+('Scenario Input'!$AJ$15/100))","v":116.71287556988912},{"$f":"AS289*(1+('Scenario Input'!$AM$15/100))","v":119.32285370268633},{"$f":"AT289*(1+('Scenario Input'!$AP$15/100))","v":122.80768819126995},{"$f":"AU289*(1+('Scenario Input'!$AS$15/100))","v":126.39429757909525},null,288,"Softcom Internet Communications, Inc., Frontier",302.2,{"$f":"AZ289*(1+('Scenario Input'!$AA$15/100))","v":316.02624907609686},{"$f":"BA289*(1+('Scenario Input'!$AD$15/100))","v":327.06743478870538},{"$f":"BB289*(1+('Scenario Input'!$AG$15/100))","v":333.99524900675021},{"$f":"BC289*(1+('Scenario Input'!$AJ$15/100))","v":341.27364293391867},{"$f":"BD289*(1+('Scenario Input'!$AM$15/100))","v":348.90533516160434},{"$f":"BE289*(1+('Scenario Input'!$AP$15/100))","v":359.09514631254746},{"$f":"BF289*(1+('Scenario Input'!$AS$15/100))","v":369.58255179876716}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701988","ALPINE OAKS ESTATES LLC",178.56,{"$f":"AO290*(1+('Scenario Input'!$AA$15/100))","v":186.72947397428146},{"$f":"AP290*(1+('Scenario Input'!$AD$15/100))","v":193.25334598236677},{"$f":"AQ290*(1+('Scenario Input'!$AG$15/100))","v":197.34676261629821},{"$f":"AR290*(1+('Scenario Input'!$AJ$15/100))","v":201.64732522263574},{"$f":"AS290*(1+('Scenario Input'!$AM$15/100))","v":206.15664012725372},{"$f":"AT290*(1+('Scenario Input'!$AP$15/100))","v":212.17746302305915},{"$f":"AU290*(1+('Scenario Input'!$AS$15/100))","v":218.37412458367925},null,289,"Sonic.net, 11, AT&T California",76.990000000000009,{"$f":"AZ290*(1+('Scenario Input'!$AA$15/100))","v":80.512445123655539},{"$f":"BA290*(1+('Scenario Input'!$AD$15/100))","v":83.325353422840607},{"$f":"BB290*(1+('Scenario Input'!$AG$15/100))","v":85.090318401819005},{"$f":"BC290*(1+('Scenario Input'!$AJ$15/100))","v":86.944598840113841},{"$f":"BD290*(1+('Scenario Input'!$AM$15/100))","v":88.888887339814445},{"$f":"BE290*(1+('Scenario Input'!$AP$15/100))","v":91.484895150903483},{"$f":"BF290*(1+('Scenario Input'!$AS$15/100))","v":94.156719599560191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702135","FOOTHILL WA",58.5,{"$f":"AO291*(1+('Scenario Input'!$AA$15/100))","v":61.176490969396653},{"$f":"AP291*(1+('Scenario Input'!$AD$15/100))","v":63.313848230110082},{"$f":"AQ291*(1+('Scenario Input'!$AG$15/100))","v":64.654937349089636},{"$f":"AR291*(1+('Scenario Input'!$AJ$15/100))","v":66.063891832012715},{"$f":"AS291*(1+('Scenario Input'!$AM$15/100))","v":67.541237944916787},{"$f":"AT291*(1+('Scenario Input'!$AP$15/100))","v":69.513785768643359},{"$f":"AU291*(1+('Scenario Input'!$AS$15/100))","v":71.543942025902965},null,290,"Sonic.net, 11, ",49.99,{"$f":"AZ291*(1+('Scenario Input'!$AA$15/100))","v":52.277141599318611},{"$f":"BA291*(1+('Scenario Input'!$AD$15/100))","v":54.103577316635949},{"$f":"BB291*(1+('Scenario Input'!$AG$15/100))","v":55.249578086854548},{"$f":"BC291*(1+('Scenario Input'!$AJ$15/100))","v":56.453571840723349},{"$f":"BD291*(1+('Scenario Input'!$AM$15/100))","v":57.71600828831437},{"$f":"BE291*(1+('Scenario Input'!$AP$15/100))","v":59.401609411529613},{"$f":"BF291*(1+('Scenario Input'!$AS$15/100))","v":61.136438664528036}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910126","POMONA - CITY, WATER DEPT.",15.48,{"$f":"AO292*(1+('Scenario Input'!$AA$15/100))","v":16.188240687286498},{"$f":"AP292*(1+('Scenario Input'!$AD$15/100))","v":16.753818300890668},{"$f":"AQ292*(1+('Scenario Input'!$AG$15/100))","v":17.10869111391295},{"$f":"AR292*(1+('Scenario Input'!$AJ$15/100))","v":17.481522146317211},{"$f":"AS292*(1+('Scenario Input'!$AM$15/100))","v":17.872450656193369},{"$f":"AT292*(1+('Scenario Input'!$AP$15/100))","v":18.394417157241016},{"$f":"AU292*(1+('Scenario Input'!$AS$15/100))","v":18.931627736085098},null,291,"Sonic.net, 11, Frontier",72.240000000000009,{"$f":"AZ292*(1+('Scenario Input'!$AA$15/100))","v":75.545123207336999},{"$f":"BA292*(1+('Scenario Input'!$AD$15/100))","v":78.184485404156447},{"$f":"BB292*(1+('Scenario Input'!$AG$15/100))","v":79.840558531593771},{"$f":"BC292*(1+('Scenario Input'!$AJ$15/100))","v":81.580436682813655},{"$f":"BD292*(1+('Scenario Input'!$AM$15/100))","v":83.40476972890238},{"$f":"BE292*(1+('Scenario Input'!$AP$15/100))","v":85.840613400458068},{"$f":"BF292*(1+('Scenario Input'!$AS$15/100))","v":88.347596101730446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810007","CITY OF VALLEJO",44.2,{"$f":"AO293*(1+('Scenario Input'!$AA$15/100))","v":46.222237621321916},{"$f":"AP293*(1+('Scenario Input'!$AD$15/100))","v":47.837129773860951},{"$f":"AQ293*(1+('Scenario Input'!$AG$15/100))","v":48.850397108201058},{"$f":"AR293*(1+('Scenario Input'!$AJ$15/100))","v":49.914940495298495},{"$f":"AS293*(1+('Scenario Input'!$AM$15/100))","v":51.03115755838158},{"$f":"AT293*(1+('Scenario Input'!$AP$15/100))","v":52.521527025197216},{"$f":"AU293*(1+('Scenario Input'!$AS$15/100))","v":54.05542286401559},null,292,"Sonic.net, 12, AT&T California",76.990000000000009,{"$f":"AZ293*(1+('Scenario Input'!$AA$15/100))","v":80.512445123655539},{"$f":"BA293*(1+('Scenario Input'!$AD$15/100))","v":83.325353422840607},{"$f":"BB293*(1+('Scenario Input'!$AG$15/100))","v":85.090318401819005},{"$f":"BC293*(1+('Scenario Input'!$AJ$15/100))","v":86.944598840113841},{"$f":"BD293*(1+('Scenario Input'!$AM$15/100))","v":88.888887339814445},{"$f":"BE293*(1+('Scenario Input'!$AP$15/100))","v":91.484895150903483},{"$f":"BF293*(1+('Scenario Input'!$AS$15/100))","v":94.156719599560191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900903","SLEEPY VALLEY WATER COMPANY",155,{"$f":"AO294*(1+('Scenario Input'!$AA$15/100))","v":162.09155726934156},{"$f":"AP294*(1+('Scenario Input'!$AD$15/100))","v":167.75464060969338},{"$f":"AQ294*(1+('Scenario Input'!$AG$15/100))","v":171.30795365998111},{"$f":"AR294*(1+('Scenario Input'!$AJ$15/100))","v":175.04108092242689},{"$f":"AS294*(1+('Scenario Input'!$AM$15/100))","v":178.95541677713001},{"$f":"AT294*(1+('Scenario Input'!$AP$15/100))","v":184.18182554085001},{"$f":"AU294*(1+('Scenario Input'!$AS$15/100))","v":189.56087203444386},null,293,"Sonic.net, 12, ",49.99,{"$f":"AZ294*(1+('Scenario Input'!$AA$15/100))","v":52.277141599318611},{"$f":"BA294*(1+('Scenario Input'!$AD$15/100))","v":54.103577316635949},{"$f":"BB294*(1+('Scenario Input'!$AG$15/100))","v":55.249578086854548},{"$f":"BC294*(1+('Scenario Input'!$AJ$15/100))","v":56.453571840723349},{"$f":"BD294*(1+('Scenario Input'!$AM$15/100))","v":57.71600828831437},{"$f":"BE294*(1+('Scenario Input'!$AP$15/100))","v":59.401609411529613},{"$f":"BF294*(1+('Scenario Input'!$AS$15/100))","v":61.136438664528036}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000631","ALMIRA WATER ASSOCIATION",29.18,{"$f":"AO295*(1+('Scenario Input'!$AA$15/100))","v":30.515042845931525},{"$f":"AP295*(1+('Scenario Input'!$AD$15/100))","v":31.581163954779694},{"$f":"AQ295*(1+('Scenario Input'!$AG$15/100))","v":32.250103792246762},{"$f":"AR295*(1+('Scenario Input'!$AJ$15/100))","v":32.952895105267196},{"$f":"AS295*(1+('Scenario Input'!$AM$15/100))","v":33.689800397139692},{"$f":"AT295*(1+('Scenario Input'!$AP$15/100))","v":34.673713995367748},{"$f":"AU295*(1+('Scenario Input'!$AS$15/100))","v":35.686362877193993},null,294,"Sonic.net, 12, Frontier",72.240000000000009,{"$f":"AZ295*(1+('Scenario Input'!$AA$15/100))","v":75.545123207336999},{"$f":"BA295*(1+('Scenario Input'!$AD$15/100))","v":78.184485404156447},{"$f":"BB295*(1+('Scenario Input'!$AG$15/100))","v":79.840558531593771},{"$f":"BC295*(1+('Scenario Input'!$AJ$15/100))","v":81.580436682813655},{"$f":"BD295*(1+('Scenario Input'!$AM$15/100))","v":83.40476972890238},{"$f":"BE295*(1+('Scenario Input'!$AP$15/100))","v":85.840613400458068},{"$f":"BF295*(1+('Scenario Input'!$AS$15/100))","v":88.347596101730446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910247","SANTA CLARITA VALLEY W.A.-CASTAIC DIV.",41.79,{"$f":"AO296*(1+('Scenario Input'!$AA$15/100))","v":43.701975343779246},{"$f":"AP296*(1+('Scenario Input'!$AD$15/100))","v":45.228815684381196},{"$f":"AQ296*(1+('Scenario Input'!$AG$15/100))","v":46.186834731939413},{"$f":"AR296*(1+('Scenario Input'!$AJ$15/100))","v":47.193334011278822},{"$f":"AS296*(1+('Scenario Input'!$AM$15/100))","v":48.248689465266196},{"$f":"AT296*(1+('Scenario Input'!$AP$15/100))","v":49.657796705497539},{"$f":"AU296*(1+('Scenario Input'!$AS$15/100))","v":51.108057047221969},null,295,"Sonic.net, 50, AT&T California",66.990000000000009,{"$f":"AZ296*(1+('Scenario Input'!$AA$15/100))","v":70.054925299827048},{"$f":"BA296*(1+('Scenario Input'!$AD$15/100))","v":72.502473383505546},{"$f":"BB296*(1+('Scenario Input'!$AG$15/100))","v":74.038192359239574},{"$f":"BC296*(1+('Scenario Input'!$AJ$15/100))","v":75.651625877376617},{"$f":"BD296*(1+('Scenario Input'!$AM$15/100))","v":77.3433765799996},{"$f":"BE296*(1+('Scenario Input'!$AP$15/100))","v":79.602196728913157},{"$f":"BF296*(1+('Scenario Input'!$AS$15/100))","v":81.92698591991865}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600157","LUCERNE VISTA MWC",57.5,{"$f":"AO297*(1+('Scenario Input'!$AA$15/100))","v":60.1307389870138},{"$f":"AP297*(1+('Scenario Input'!$AD$15/100))","v":62.231560226176569},{"$f":"AQ297*(1+('Scenario Input'!$AG$15/100))","v":63.549724744831686},{"$f":"AR297*(1+('Scenario Input'!$AJ$15/100))","v":64.934594535738981},{"$f":"AS297*(1+('Scenario Input'!$AM$15/100))","v":66.3866868689353},{"$f":"AT297*(1+('Scenario Input'!$AP$15/100))","v":68.325515926444325},{"$f":"AU297*(1+('Scenario Input'!$AS$15/100))","v":70.320968657938806},null,296,"Southern California Telephone Co, AT&T California",140.75,{"$f":"AZ297*(1+('Scenario Input'!$AA$15/100))","v":147.18959152038596},{"$f":"BA297*(1+('Scenario Input'!$AD$15/100))","v":152.3320365536409},{"$f":"BB297*(1+('Scenario Input'!$AG$15/100))","v":155.55867404930538},{"$f":"BC297*(1+('Scenario Input'!$AJ$15/100))","v":158.94859445052629},{"$f":"BD297*(1+('Scenario Input'!$AM$15/100))","v":162.5030639443938},{"$f":"BE297*(1+('Scenario Input'!$AP$15/100))","v":167.24898028951372},{"$f":"BF297*(1+('Scenario Input'!$AS$15/100))","v":172.13350154095457}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610005","LAKE ARROWHEAD CSD",55.35,{"$f":"AO298*(1+('Scenario Input'!$AA$15/100))","v":57.88237222489068},{"$f":"AP298*(1+('Scenario Input'!$AD$15/100))","v":59.904641017719541},{"$f":"AQ298*(1+('Scenario Input'!$AG$15/100))","v":61.173517645677123},{"$f":"AR298*(1+('Scenario Input'!$AJ$15/100))","v":62.506605348750497},{"$f":"AS298*(1+('Scenario Input'!$AM$15/100))","v":63.904402055575126},{"$f":"AT298*(1+('Scenario Input'!$AP$15/100))","v":65.770735765716424},{"$f":"AU298*(1+('Scenario Input'!$AS$15/100))","v":67.691575916815893},null,297,"Southern California Telephone Co, Frontier",136,{"$f":"AZ298*(1+('Scenario Input'!$AA$15/100))","v":142.22226960406744},{"$f":"BA298*(1+('Scenario Input'!$AD$15/100))","v":147.19116853495677},{"$f":"BB298*(1+('Scenario Input'!$AG$15/100))","v":150.30891417908018},{"$f":"BC298*(1+('Scenario Input'!$AJ$15/100))","v":153.58443229322614},{"$f":"BD298*(1+('Scenario Input'!$AM$15/100))","v":157.01894633348178},{"$f":"BE298*(1+('Scenario Input'!$AP$15/100))","v":161.60469853906835},{"$f":"BF298*(1+('Scenario Input'!$AS$15/100))","v":166.32437804312488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600226","CSA 70-F MORONGO",49.13,{"$f":"AO299*(1+('Scenario Input'!$AA$15/100))","v":51.377794894469361},{"$f":"AP299*(1+('Scenario Input'!$AD$15/100))","v":53.172809633253131},{"$f":"AQ299*(1+('Scenario Input'!$AG$15/100))","v":54.299095247192717},{"$f":"AR299*(1+('Scenario Input'!$AJ$15/100))","v":55.482376165927946},{"$f":"AS299*(1+('Scenario Input'!$AM$15/100))","v":56.723094362970294},{"$f":"AT299*(1+('Scenario Input'!$AP$15/100))","v":58.379697347238441},{"$f":"AU299*(1+('Scenario Input'!$AS$15/100))","v":60.084681568078864},null,298,"SouthValleyInternet, 10, Frontier",82.25,{"$f":"AZ299*(1+('Scenario Input'!$AA$15/100))","v":86.013100550989307},{"$f":"BA299*(1+('Scenario Input'!$AD$15/100))","v":89.018188323530836},{"$f":"BB299*(1+('Scenario Input'!$AG$15/100))","v":90.903736700215774},{"$f":"BC299*(1+('Scenario Input'!$AJ$15/100))","v":92.884702618513614},{"$f":"BD299*(1+('Scenario Input'!$AM$15/100))","v":94.961825999477043},{"$f":"BE299*(1+('Scenario Input'!$AP$15/100))","v":97.735194520870394},{"$f":"BF299*(1+('Scenario Input'!$AS$15/100))","v":100.58955951505163}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700740","SAN MIGUEL WS #03",60,{"$f":"AO300*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP300*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ300*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR300*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS300*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT300*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU300*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,299,"SouthValleyInternet, 70, AT&T California",206.95,{"$f":"AZ300*(1+('Scenario Input'!$AA$15/100))","v":216.41837275413053},{"$f":"BA300*(1+('Scenario Input'!$AD$15/100))","v":223.97950241403896},{"$f":"BB300*(1+('Scenario Input'!$AG$15/100))","v":228.72374845118117},{"$f":"BC300*(1+('Scenario Input'!$AJ$15/100))","v":233.70807546384665},{"$f":"BD300*(1+('Scenario Input'!$AM$15/100))","v":238.93434517436802},{"$f":"BE300*(1+('Scenario Input'!$AP$15/100))","v":245.91244384308965},{"$f":"BF300*(1+('Scenario Input'!$AS$15/100))","v":253.09433850018155}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700709","RANCHO BORROMEO MWS",40,{"$f":"AO301*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP301*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ301*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR301*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS301*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT301*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU301*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,300,"SouthValleyInternet, 70, Frontier",202.2,{"$f":"AZ301*(1+('Scenario Input'!$AA$15/100))","v":211.45105083781201},{"$f":"BA301*(1+('Scenario Input'!$AD$15/100))","v":218.83863439535483},{"$f":"BB301*(1+('Scenario Input'!$AG$15/100))","v":223.47398858095596},{"$f":"BC301*(1+('Scenario Input'!$AJ$15/100))","v":228.34391330654651},{"$f":"BD301*(1+('Scenario Input'!$AM$15/100))","v":233.450227563456},{"$f":"BE301*(1+('Scenario Input'!$AP$15/100))","v":240.26816209264427},{"$f":"BF301*(1+('Scenario Input'!$AS$15/100))","v":247.28521500235183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500211","STOCKDALE ANNEX MUTUAL WATER",125,{"$f":"AO302*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP302*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ302*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR302*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS302*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT302*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU302*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,301,"Stream IT Networks LLC, AT&T California",102,{"$f":"AZ302*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA302*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB302*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC302*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD302*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE302*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF302*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210005","RIO ALTO WATER DISTRICT",35.58,{"$f":"AO303*(1+('Scenario Input'!$AA$15/100))","v":37.207855533181757},{"$f":"AP303*(1+('Scenario Input'!$AD$15/100))","v":38.507807179954128},{"$f":"AQ303*(1+('Scenario Input'!$AG$15/100))","v":39.323464459497593},{"$f":"AR303*(1+('Scenario Input'!$AJ$15/100))","v":40.180397801419012},{"$f":"AS303*(1+('Scenario Input'!$AM$15/100))","v":41.078927283421187},{"$f":"AT303*(1+('Scenario Input'!$AP$15/100))","v":42.278640985441555},{"$f":"AU303*(1+('Scenario Input'!$AS$15/100))","v":43.513392432164579},null,302,"Stream IT Networks LLC, Frontier - Citizens",100,{"$f":"AZ303*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA303*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB303*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC303*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD303*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE303*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF303*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2100508","MUIR BEACH COMMUNITY",123.61,{"$f":"AO304*(1+('Scenario Input'!$AA$15/100))","v":129.26540254234394},{"$f":"AP304*(1+('Scenario Input'!$AD$15/100))","v":133.78162016622062},{"$f":"AQ304*(1+('Scenario Input'!$AG$15/100))","v":136.61533001232425},{"$f":"AR304*(1+('Scenario Input'!$AJ$15/100))","v":139.59243879239472},{"$f":"AS304*(1+('Scenario Input'!$AM$15/100))","v":142.71405850207117},{"$f":"AT304*(1+('Scenario Input'!$AP$15/100))","v":146.88203519422231},{"$f":"AU304*(1+('Scenario Input'!$AS$15/100))","v":151.17173801404897},null,303,"Stream IT Networks LLC, ",75,{"$f":"AZ304*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA304*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB304*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC304*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD304*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE304*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF304*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200851","ROLLING HILLS MUTUAL WATER COMPANY",100,{"$f":"AO305*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP305*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ305*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR305*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS305*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT305*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU305*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,304,"Succeed, Inc., AT&T California",106.99,{"$f":"AZ305*(1+('Scenario Input'!$AA$15/100))","v":111.88500459514098},{"$f":"BA305*(1+('Scenario Input'!$AD$15/100))","v":115.79399354084576},{"$f":"BB305*(1+('Scenario Input'!$AG$15/100))","v":118.24669652955727},{"$f":"BC305*(1+('Scenario Input'!$AJ$15/100))","v":120.82351772832548},{"$f":"BD305*(1+('Scenario Input'!$AM$15/100))","v":123.52541961925894},{"$f":"BE305*(1+('Scenario Input'!$AP$15/100))","v":127.13299041687443},{"$f":"BF305*(1+('Scenario Input'!$AS$15/100))","v":130.84592063848478}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200731","ALEGRIA DOMESTIC MUTUAL WATER COMPANY",340,{"$f":"AO306*(1+('Scenario Input'!$AA$15/100))","v":355.55567401016856},{"$f":"AP306*(1+('Scenario Input'!$AD$15/100))","v":367.97792133739188},{"$f":"AQ306*(1+('Scenario Input'!$AG$15/100))","v":375.77228544770043},{"$f":"AR306*(1+('Scenario Input'!$AJ$15/100))","v":383.96108073306533},{"$f":"AS306*(1+('Scenario Input'!$AM$15/100))","v":392.54736583370442},{"$f":"AT306*(1+('Scenario Input'!$AP$15/100))","v":404.01174634767085},{"$f":"AU306*(1+('Scenario Input'!$AS$15/100))","v":415.81094510781219},null,305,"Succeed, Inc., Frontier - Citizens",104.99,{"$f":"AZ306*(1+('Scenario Input'!$AA$15/100))","v":109.79350063037528},{"$f":"BA306*(1+('Scenario Input'!$AD$15/100))","v":113.62941753297875},{"$f":"BB306*(1+('Scenario Input'!$AG$15/100))","v":116.03627132104138},{"$f":"BC306*(1+('Scenario Input'!$AJ$15/100))","v":118.56492313577803},{"$f":"BD306*(1+('Scenario Input'!$AM$15/100))","v":121.21631746729597},{"$f":"BE306*(1+('Scenario Input'!$AP$15/100))","v":124.75645073247637},{"$f":"BF306*(1+('Scenario Input'!$AS$15/100))","v":128.39997390255647}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200579","ROSARIO PARK",200,{"$f":"AO307*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"AP307*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"AQ307*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"AR307*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"AS307*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"AT307*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"AU307*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307},null,306,"Succeed, Inc., ",79.989999999999995,{"$f":"AZ307*(1+('Scenario Input'!$AA$15/100))","v":83.64970107080407},{"$f":"BA307*(1+('Scenario Input'!$AD$15/100))","v":86.572217434641118},{"$f":"BB307*(1+('Scenario Input'!$AG$15/100))","v":88.40595621459282},{"$f":"BC307*(1+('Scenario Input'!$AJ$15/100))","v":90.332490728934999},{"$f":"BD307*(1+('Scenario Input'!$AM$15/100))","v":92.352540567758879},{"$f":"BE307*(1+('Scenario Input'!$AP$15/100))","v":95.049704677500571},{"$f":"BF307*(1+('Scenario Input'!$AS$15/100))","v":97.825639703452637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200633","LINGATE MUTUAL WATER COMPANY",86.22,{"$f":"AO308*(1+('Scenario Input'!$AA$15/100))","v":90.164735921049214},{"$f":"AP308*(1+('Scenario Input'!$AD$15/100))","v":93.314871699146849},{"$f":"AQ308*(1+('Scenario Input'!$AG$15/100))","v":95.291430739119789},{"$f":"AR308*(1+('Scenario Input'!$AJ$15/100))","v":97.368012884720272},{"$f":"AS308*(1+('Scenario Input'!$AM$15/100))","v":99.545393771123514},{"$f":"AT308*(1+('Scenario Input'!$AP$15/100))","v":102.45262579440053},{"$f":"AU308*(1+('Scenario Input'!$AS$15/100))","v":105.44476378586931},null,307,"Succeed, Inc., Surewest",103.21,{"$f":"AZ308*(1+('Scenario Input'!$AA$15/100))","v":107.93206210173381},{"$f":"BA308*(1+('Scenario Input'!$AD$15/100))","v":111.7029448859771},{"$f":"BB308*(1+('Scenario Input'!$AG$15/100))","v":114.06899288546224},{"$f":"BC308*(1+('Scenario Input'!$AJ$15/100))","v":116.5547739484108},{"$f":"BD308*(1+('Scenario Input'!$AM$15/100))","v":119.16121655204891},{"$f":"BE308*(1+('Scenario Input'!$AP$15/100))","v":122.64133041336207},{"$f":"BF308*(1+('Scenario Input'!$AS$15/100))","v":126.22308130758026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701926","MORO RD WS #09",122,{"$f":"AO309*(1+('Scenario Input'!$AA$15/100))","v":127.58174185070754},{"$f":"AP309*(1+('Scenario Input'!$AD$15/100))","v":132.03913647988767},{"$f":"AQ309*(1+('Scenario Input'!$AG$15/100))","v":134.83593771946897},{"$f":"AR309*(1+('Scenario Input'!$AJ$15/100))","v":137.77427014539404},{"$f":"AS309*(1+('Scenario Input'!$AM$15/100))","v":140.85523126974101},{"$f":"AT309*(1+('Scenario Input'!$AP$15/100))","v":144.9689207482819},{"$f":"AU309*(1+('Scenario Input'!$AS$15/100))","v":149.20275089162672},null,308,"Succeed, Inc., Frontier",102.24,{"$f":"AZ309*(1+('Scenario Input'!$AA$15/100))","v":106.91768267882244},{"$f":"BA309*(1+('Scenario Input'!$AD$15/100))","v":110.6531255221616},{"$f":"BB309*(1+('Scenario Input'!$AG$15/100))","v":112.99693665933202},{"$f":"BC309*(1+('Scenario Input'!$AJ$15/100))","v":115.45935557102528},{"$f":"BD309*(1+('Scenario Input'!$AM$15/100))","v":118.04130200834688},{"$f":"BE309*(1+('Scenario Input'!$AP$15/100))","v":121.48870866642902},{"$f":"BF309*(1+('Scenario Input'!$AS$15/100))","v":125.03679714065504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400138","LOCKE WATER WORKS CO [SWS]",22,{"$f":"AO310*(1+('Scenario Input'!$AA$15/100))","v":23.006543612422671},{"$f":"AP310*(1+('Scenario Input'!$AD$15/100))","v":23.810336086537124},{"$f":"AQ310*(1+('Scenario Input'!$AG$15/100))","v":24.314677293674734},{"$f":"AR310*(1+('Scenario Input'!$AJ$15/100))","v":24.844540518021876},{"$f":"AS310*(1+('Scenario Input'!$AM$15/100))","v":25.400123671592642},{"$f":"AT310*(1+('Scenario Input'!$AP$15/100))","v":26.141936528378704},{"$f":"AU310*(1+('Scenario Input'!$AS$15/100))","v":26.905414095211377},null,309,"Suddenlink Communications, AT&T California",86.990000000000009,{"$f":"AZ310*(1+('Scenario Input'!$AA$15/100))","v":90.969964947484016},{"$f":"BA310*(1+('Scenario Input'!$AD$15/100))","v":94.148233462175654},{"$f":"BB310*(1+('Scenario Input'!$AG$15/100))","v":96.142444444398421},{"$f":"BC310*(1+('Scenario Input'!$AJ$15/100))","v":98.237571802851051},{"$f":"BD310*(1+('Scenario Input'!$AM$15/100))","v":100.43439809962928},{"$f":"BE310*(1+('Scenario Input'!$AP$15/100))","v":103.36759357289381},{"$f":"BF310*(1+('Scenario Input'!$AS$15/100))","v":106.38645327920173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410007","DEL PASO MANOR COUNTY WATER DI",49.95,{"$f":"AO311*(1+('Scenario Input'!$AA$15/100))","v":52.235311520023295},{"$f":"AP311*(1+('Scenario Input'!$AD$15/100))","v":54.06028579647861},{"$f":"AQ311*(1+('Scenario Input'!$AG$15/100))","v":55.205369582684234},{"$f":"AR311*(1+('Scenario Input'!$AJ$15/100))","v":56.4083999488724},{"$f":"AS311*(1+('Scenario Input'!$AM$15/100))","v":57.669826245275118},{"$f":"AT311*(1+('Scenario Input'!$AP$15/100))","v":59.354078617841658},{"$f":"AU311*(1+('Scenario Input'!$AS$15/100))","v":61.087519729809479},null,310,"Suddenlink Communications, Frontier - Citizens",84.990000000000009,{"$f":"AZ311*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA311*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB311*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC311*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD311*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE311*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF311*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200687","RIVERBEND MOBILE HOME PARK",14,{"$f":"AO312*(1+('Scenario Input'!$AA$15/100))","v":14.640527753359882},{"$f":"AP312*(1+('Scenario Input'!$AD$15/100))","v":15.152032055069078},{"$f":"AQ312*(1+('Scenario Input'!$AG$15/100))","v":15.472976459611194},{"$f":"AR312*(1+('Scenario Input'!$AJ$15/100))","v":15.810162147832102},{"$f":"AS312*(1+('Scenario Input'!$AM$15/100))","v":16.163715063740771},{"$f":"AT312*(1+('Scenario Input'!$AP$15/100))","v":16.635777790786449},{"$f":"AU312*(1+('Scenario Input'!$AS$15/100))","v":17.121627151498149},null,311,"Suddenlink Communications, Foresthill",84.990000000000009,{"$f":"AZ312*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA312*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB312*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC312*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD312*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE312*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF312*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200580","SAN MARCOS MUTUAL WATER COMPANY",28,{"$f":"AO313*(1+('Scenario Input'!$AA$15/100))","v":29.281055506719763},{"$f":"AP313*(1+('Scenario Input'!$AD$15/100))","v":30.304064110138157},{"$f":"AQ313*(1+('Scenario Input'!$AG$15/100))","v":30.945952919222389},{"$f":"AR313*(1+('Scenario Input'!$AJ$15/100))","v":31.620324295664204},{"$f":"AS313*(1+('Scenario Input'!$AM$15/100))","v":32.327430127481541},{"$f":"AT313*(1+('Scenario Input'!$AP$15/100))","v":33.271555581572898},{"$f":"AU313*(1+('Scenario Input'!$AS$15/100))","v":34.243254302996299},null,312,"Suddenlink Communications, ",59.99,{"$f":"AZ313*(1+('Scenario Input'!$AA$15/100))","v":62.734661423147095},{"$f":"BA313*(1+('Scenario Input'!$AD$15/100))","v":64.926457355970996},{"$f":"BB313*(1+('Scenario Input'!$AG$15/100))","v":66.301704129433958},{"$f":"BC313*(1+('Scenario Input'!$AJ$15/100))","v":67.746544803460552},{"$f":"BD313*(1+('Scenario Input'!$AM$15/100))","v":69.261519048129202},{"$f":"BE313*(1+('Scenario Input'!$AP$15/100))","v":71.284307833519918},{"$f":"BF313*(1+('Scenario Input'!$AS$15/100))","v":73.366172344169556}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000512","EAST ACRES MUTUAL WATER COMPANY",50,{"$f":"AO314*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP314*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ314*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR314*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS314*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT314*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU314*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,313,"Suddenlink Communications, Frontier",82.240000000000009,{"$f":"AZ314*(1+('Scenario Input'!$AA$15/100))","v":86.002643031165491},{"$f":"BA314*(1+('Scenario Input'!$AD$15/100))","v":89.007365443491508},{"$f":"BB314*(1+('Scenario Input'!$AG$15/100))","v":90.892684574173202},{"$f":"BC314*(1+('Scenario Input'!$AJ$15/100))","v":92.873409645550879},{"$f":"BD314*(1+('Scenario Input'!$AM$15/100))","v":94.950280488717226},{"$f":"BE314*(1+('Scenario Input'!$AP$15/100))","v":97.723311822448395},{"$f":"BF314*(1+('Scenario Input'!$AS$15/100))","v":100.57732978137199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300010","DRYTOWN COUNTY WATER DISTRICT",71.14,{"$f":"AO315*(1+('Scenario Input'!$AA$15/100))","v":74.394796026715852},{"$f":"AP315*(1+('Scenario Input'!$AD$15/100))","v":76.993968599829586},{"$f":"AQ315*(1+('Scenario Input'!$AG$15/100))","v":78.62482466691003},{"$f":"AR315*(1+('Scenario Input'!$AJ$15/100))","v":80.338209656912554},{"$f":"AS315*(1+('Scenario Input'!$AM$15/100))","v":82.134763545322741},{"$f":"AT315*(1+('Scenario Input'!$AP$15/100))","v":84.533516574039126},{"$f":"AU315*(1+('Scenario Input'!$AS$15/100))","v":87.002325396969866},null,314,"Suddenlink Communications, Frontier",82.240000000000009,{"$f":"AZ315*(1+('Scenario Input'!$AA$15/100))","v":86.002643031165491},{"$f":"BA315*(1+('Scenario Input'!$AD$15/100))","v":89.007365443491508},{"$f":"BB315*(1+('Scenario Input'!$AG$15/100))","v":90.892684574173202},{"$f":"BC315*(1+('Scenario Input'!$AJ$15/100))","v":92.873409645550879},{"$f":"BD315*(1+('Scenario Input'!$AM$15/100))","v":94.950280488717226},{"$f":"BE315*(1+('Scenario Input'!$AP$15/100))","v":97.723311822448395},{"$f":"BF315*(1+('Scenario Input'!$AS$15/100))","v":100.57732978137199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400571","DAVENPORT COUNTY SANITATION",147.61000000000001,{"$f":"AO316*(1+('Scenario Input'!$AA$15/100))","v":154.3634501195323},{"$f":"AP316*(1+('Scenario Input'!$AD$15/100))","v":159.75653226062477},{"$f":"AQ316*(1+('Scenario Input'!$AG$15/100))","v":163.14043251451488},{"$f":"AR316*(1+('Scenario Input'!$AJ$15/100))","v":166.69557390296404},{"$f":"AS316*(1+('Scenario Input'!$AM$15/100))","v":170.42328432562681},{"$f":"AT316*(1+('Scenario Input'!$AP$15/100))","v":175.40051140699913},{"$f":"AU316*(1+('Scenario Input'!$AS$15/100))","v":180.52309884518871},null,315,"Surfnet Communications, AT&T California",146.95999999999998,{"$f":"AZ316*(1+('Scenario Input'!$AA$15/100))","v":153.68371133098341},{"$f":"BA316*(1+('Scenario Input'!$AD$15/100))","v":159.05304505806794},{"$f":"BB316*(1+('Scenario Input'!$AG$15/100))","v":162.42204432174717},{"$f":"BC316*(1+('Scenario Input'!$AJ$15/100))","v":165.96153066038607},{"$f":"BD316*(1+('Scenario Input'!$AM$15/100))","v":169.67282612623879},{"$f":"BE316*(1+('Scenario Input'!$AP$15/100))","v":174.62813600956969},{"$f":"BF316*(1+('Scenario Input'!$AS$15/100))","v":179.72816615601195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210003","LOS MOLINOS COMM. SERVICES DIST.",17.260000000000002,{"$f":"AO317*(1+('Scenario Input'!$AA$15/100))","v":18.04967921592797},{"$f":"AP317*(1+('Scenario Input'!$AD$15/100))","v":18.680290947892306},{"$f":"AQ317*(1+('Scenario Input'!$AG$15/100))","v":19.075969549492086},{"$f":"AR317*(1+('Scenario Input'!$AJ$15/100))","v":19.491671333684433},{"$f":"AS317*(1+('Scenario Input'!$AM$15/100))","v":19.927551571440407},{"$f":"AT317*(1+('Scenario Input'!$AP$15/100))","v":20.509537476355291},{"$f":"AU317*(1+('Scenario Input'!$AS$15/100))","v":21.108520331061289},null,316,"Surfnet Communications, ",119.96,{"$f":"AZ317*(1+('Scenario Input'!$AA$15/100))","v":125.44840780664653},{"$f":"BA317*(1+('Scenario Input'!$AD$15/100))","v":129.83126895186334},{"$f":"BB317*(1+('Scenario Input'!$AG$15/100))","v":132.58130400678277},{"$f":"BC317*(1+('Scenario Input'!$AJ$15/100))","v":135.47050366099563},{"$f":"BD317*(1+('Scenario Input'!$AM$15/100))","v":138.49994707473877},{"$f":"BE317*(1+('Scenario Input'!$AP$15/100))","v":142.54485027019587},{"$f":"BF317*(1+('Scenario Input'!$AS$15/100))","v":146.70788522097985}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700508","GLENHAVEN MUTUAL WATER COMPANY",32,{"$f":"AO318*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP318*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ318*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR318*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS318*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT318*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU318*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911},null,317,"Surfnet Communications, Frontier",142.20999999999998,{"$f":"AZ318*(1+('Scenario Input'!$AA$15/100))","v":148.71638941466489},{"$f":"BA318*(1+('Scenario Input'!$AD$15/100))","v":153.91217703938381},{"$f":"BB318*(1+('Scenario Input'!$AG$15/100))","v":157.17228445152196},{"$f":"BC318*(1+('Scenario Input'!$AJ$15/100))","v":160.5973685030859},{"$f":"BD318*(1+('Scenario Input'!$AM$15/100))","v":164.18870851532674},{"$f":"BE318*(1+('Scenario Input'!$AP$15/100))","v":168.98385425912429},{"$f":"BF318*(1+('Scenario Input'!$AS$15/100))","v":173.91904265818221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010901","SLOCSA #10A - CAYUCOS",75.84,{"$f":"AO319*(1+('Scenario Input'!$AA$15/100))","v":79.309830343915252},{"$f":"AP319*(1+('Scenario Input'!$AD$15/100))","v":82.080722218317064},{"$f":"AQ319*(1+('Scenario Input'!$AG$15/100))","v":83.819323906922349},{"$f":"AR319*(1+('Scenario Input'!$AJ$15/100))","v":85.645906949399034},{"$f":"AS319*(1+('Scenario Input'!$AM$15/100))","v":87.561153602435709},{"$f":"AT319*(1+('Scenario Input'!$AP$15/100))","v":90.118384832374574},{"$f":"AU319*(1+('Scenario Input'!$AS$15/100))","v":92.750300226401393},null,318,"Sylvernet, AT&T California",102,{"$f":"AZ319*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA319*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB319*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC319*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD319*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE319*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF319*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110006","PLACER CWA - COLFAX",46.03,{"$f":"AO320*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP320*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ320*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR320*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS320*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT320*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU320*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996},null,319,"TDS TELECOM, AT&T California",87.95,{"$f":"AZ320*(1+('Scenario Input'!$AA$15/100))","v":91.973886850571546},{"$f":"BA320*(1+('Scenario Input'!$AD$15/100))","v":95.187229945951813},{"$f":"BB320*(1+('Scenario Input'!$AG$15/100))","v":97.203448544486037},{"$f":"BC320*(1+('Scenario Input'!$AJ$15/100))","v":99.321697207273814},{"$f":"BD320*(1+('Scenario Input'!$AM$15/100))","v":101.54276713257148},{"$f":"BE320*(1+('Scenario Input'!$AP$15/100))","v":104.50833262140486},{"$f":"BF320*(1+('Scenario Input'!$AS$15/100))","v":107.5605077124473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600196","CSA 70 W-4 PIONEERTOWN",39.36,{"$f":"AO321*(1+('Scenario Input'!$AA$15/100))","v":41.160798026588928},{"$f":"AP321*(1+('Scenario Input'!$AD$15/100))","v":42.598855834822785},{"$f":"AQ321*(1+('Scenario Input'!$AG$15/100))","v":43.501168103592619},{"$f":"AR321*(1+('Scenario Input'!$AJ$15/100))","v":44.449141581333684},{"$f":"AS321*(1+('Scenario Input'!$AM$15/100))","v":45.443130350631201},{"$f":"AT321*(1+('Scenario Input'!$AP$15/100))","v":46.770300988953899},{"$f":"AU321*(1+('Scenario Input'!$AS$15/100))","v":48.136231763069084},null,320,"TDS TELECOM, TDS Telecom - HV",77.800000000000011,{"$f":"AZ321*(1+('Scenario Input'!$AA$15/100))","v":81.359504229385649},{"$f":"BA321*(1+('Scenario Input'!$AD$15/100))","v":84.202006706026751},{"$f":"BB321*(1+('Scenario Input'!$AG$15/100))","v":85.985540611267936},{"$f":"BC321*(1+('Scenario Input'!$AJ$15/100))","v":87.85932965009556},{"$f":"BD321*(1+('Scenario Input'!$AM$15/100))","v":89.824073711359446},{"$f":"BE321*(1+('Scenario Input'!$AP$15/100))","v":92.447393723084701},{"$f":"BF321*(1+('Scenario Input'!$AS$15/100))","v":95.147328027611152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010018","RIVERBANK, CITY OF",28.96,{"$f":"AO322*(1+('Scenario Input'!$AA$15/100))","v":30.284977409807301},{"$f":"AP322*(1+('Scenario Input'!$AD$15/100))","v":31.343060593914323},{"$f":"AQ322*(1+('Scenario Input'!$AG$15/100))","v":32.006957019310015},{"$f":"AR322*(1+('Scenario Input'!$AJ$15/100))","v":32.704449700086975},{"$f":"AS322*(1+('Scenario Input'!$AM$15/100))","v":33.435799160423763},{"$f":"AT322*(1+('Scenario Input'!$AP$15/100))","v":34.412294630083963},{"$f":"AU322*(1+('Scenario Input'!$AS$15/100))","v":35.417308736241878},null,321,"TDS TELECOM, TDS Telecom - Horn",77,{"$f":"AZ322*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA322*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB322*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC322*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD322*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE322*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF322*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600158","LYTLE SPRINGS WC",192.04,{"$f":"AO323*(1+('Scenario Input'!$AA$15/100))","v":200.82621069680226},{"$f":"AP323*(1+('Scenario Input'!$AD$15/100))","v":207.8425882753904},{"$f":"AQ323*(1+('Scenario Input'!$AG$15/100))","v":212.24502852169525},{"$f":"AR323*(1+('Scenario Input'!$AJ$15/100))","v":216.87025277640547},{"$f":"AS323*(1+('Scenario Input'!$AM$15/100))","v":221.71998863148409},{"$f":"AT323*(1+('Scenario Input'!$AP$15/100))","v":228.19534049590206},{"$f":"AU323*(1+('Scenario Input'!$AS$15/100))","v":234.85980558383599},null,322,"TDS TELECOM, ",60.95,{"$f":"AZ323*(1+('Scenario Input'!$AA$15/100))","v":63.738583326234632},{"$f":"BA323*(1+('Scenario Input'!$AD$15/100))","v":65.96545383974717},{"$f":"BB323*(1+('Scenario Input'!$AG$15/100))","v":67.362708229521601},{"$f":"BC323*(1+('Scenario Input'!$AJ$15/100))","v":68.830670207883344},{"$f":"BD323*(1+('Scenario Input'!$AM$15/100))","v":70.369888081071437},{"$f":"BE323*(1+('Scenario Input'!$AP$15/100))","v":72.425046882031012},{"$f":"BF323*(1+('Scenario Input'!$AS$15/100))","v":74.540226777415171}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010026","NIPOMO COMM SERVICES DIST",45.48,{"$f":"AO324*(1+('Scenario Input'!$AA$15/100))","v":47.560800158771954},{"$f":"AP324*(1+('Scenario Input'!$AD$15/100))","v":49.222458418895826},{"$f":"AQ324*(1+('Scenario Input'!$AG$15/100))","v":50.265069241651211},{"$f":"AR324*(1+('Scenario Input'!$AJ$15/100))","v":51.360441034528847},{"$f":"AS324*(1+('Scenario Input'!$AM$15/100))","v":52.508982935637867},{"$f":"AT324*(1+('Scenario Input'!$AP$15/100))","v":54.042512423211967},{"$f":"AU324*(1+('Scenario Input'!$AS$15/100))","v":55.620828775009691},null,323,"TDS TELECOM, TDS Telecom",77,{"$f":"AZ324*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA324*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB324*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC324*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD324*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE324*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF324*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200518","RIVERSIDE CSD",52.69,{"$f":"AO325*(1+('Scenario Input'!$AA$15/100))","v":55.100671951752297},{"$f":"AP325*(1+('Scenario Input'!$AD$15/100))","v":57.025754927256408},{"$f":"AQ325*(1+('Scenario Input'!$AG$15/100))","v":58.233652118350989},{"$f":"AR325*(1+('Scenario Input'!$AJ$15/100))","v":59.50267454066239},{"$f":"AS325*(1+('Scenario Input'!$AM$15/100))","v":60.833296193464371},{"$f":"AT325*(1+('Scenario Input'!$AP$15/100))","v":62.609937985466992},{"$f":"AU325*(1+('Scenario Input'!$AS$15/100))","v":64.43846675803124},null,324,"Tekify Fiber & Wireless, 70, AT&T California",116,{"$f":"AZ325*(1+('Scenario Input'!$AA$15/100))","v":121.30722995641045},{"$f":"BA325*(1+('Scenario Input'!$AD$15/100))","v":125.54540845628665},{"$f":"BB325*(1+('Scenario Input'!$AG$15/100))","v":128.20466209392131},{"$f":"BC325*(1+('Scenario Input'!$AJ$15/100))","v":130.9984863677517},{"$f":"BD325*(1+('Scenario Input'!$AM$15/100))","v":133.92792481385209},{"$f":"BE325*(1+('Scenario Input'!$AP$15/100))","v":137.8393016950877},{"$f":"BF325*(1+('Scenario Input'!$AS$15/100))","v":141.8649106838418}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410050","ALPAUGH COMMUNITY SERVICES DISTRICT",65.34,{"$f":"AO326*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP326*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ326*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR326*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS326*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT326*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU326*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,325,"Tsunami-Wireless, AT&T California",227,{"$f":"AZ326*(1+('Scenario Input'!$AA$15/100))","v":237.38570000090667},{"$f":"BA326*(1+('Scenario Input'!$AD$15/100))","v":245.67937689290579},{"$f":"BB326*(1+('Scenario Input'!$AG$15/100))","v":250.88326116655296},{"$f":"BC326*(1+('Scenario Input'!$AJ$15/100))","v":256.35048625413481},{"$f":"BD326*(1+('Scenario Input'!$AM$15/100))","v":262.08309424779679},{"$f":"BE326*(1+('Scenario Input'!$AP$15/100))","v":269.73725417918024},{"$f":"BF326*(1+('Scenario Input'!$AS$15/100))","v":277.61495452786284}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310037","CORONA, CITY OF",55.28,{"$f":"AO327*(1+('Scenario Input'!$AA$15/100))","v":57.809169586123879},{"$f":"AP327*(1+('Scenario Input'!$AD$15/100))","v":59.82888085744419},{"$f":"AQ327*(1+('Scenario Input'!$AG$15/100))","v":61.09615276337906},{"$f":"AR327*(1+('Scenario Input'!$AJ$15/100))","v":62.427554538011329},{"$f":"AS327*(1+('Scenario Input'!$AM$15/100))","v":63.823583480256417},{"$f":"AT327*(1+('Scenario Input'!$AP$15/100))","v":65.687556876762486},{"$f":"AU327*(1+('Scenario Input'!$AS$15/100))","v":67.605967781058396},null,326,"Tsunami-Wireless, ",200,{"$f":"AZ327*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"BA327*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"BB327*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"BC327*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"BD327*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"BE327*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"BF327*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403113","SOUTH FORK ESTATES MUTUAL WATER CO",57.24,{"$f":"AO328*(1+('Scenario Input'!$AA$15/100))","v":59.858843471594263},{"$f":"AP328*(1+('Scenario Input'!$AD$15/100))","v":61.950165345153863},{"$f":"AQ328*(1+('Scenario Input'!$AG$15/100))","v":63.262369467724632},{"$f":"AR328*(1+('Scenario Input'!$AJ$15/100))","v":64.640977238707833},{"$f":"AS328*(1+('Scenario Input'!$AM$15/100))","v":66.08650358918014},{"$f":"AT328*(1+('Scenario Input'!$AP$15/100))","v":68.016565767472599},{"$f":"AU328*(1+('Scenario Input'!$AS$15/100))","v":70.002995582268156},null,327,"Tsunami-Wireless, Frontier",222.25,{"$f":"AZ328*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA328*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB328*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC328*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD328*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE328*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF328*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400217","HOMETOWN COLONIAL ESTATES LLC",7.5,{"$f":"AO329*(1+('Scenario Input'!$AA$15/100))","v":7.8431398678713657},{"$f":"AP329*(1+('Scenario Input'!$AD$15/100))","v":8.1171600295012922},{"$f":"AQ329*(1+('Scenario Input'!$AG$15/100))","v":8.2890945319345679},{"$f":"AR329*(1+('Scenario Input'!$AJ$15/100))","v":8.4697297220529109},{"$f":"AS329*(1+('Scenario Input'!$AM$15/100))","v":8.6591330698611255},{"$f":"AT329*(1+('Scenario Input'!$AP$15/100))","v":8.9120238164927379},{"$f":"AU329*(1+('Scenario Input'!$AS$15/100))","v":9.1723002597311485},null,328,"Tsunami-Wireless, Frontier",222.25,{"$f":"AZ329*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA329*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB329*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC329*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD329*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE329*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF329*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400645","HIDDEN MEADOW MUTUAL WATER CO",19.98,{"$f":"AO330*(1+('Scenario Input'!$AA$15/100))","v":20.894124608009317},{"$f":"AP330*(1+('Scenario Input'!$AD$15/100))","v":21.624114318591442},{"$f":"AQ330*(1+('Scenario Input'!$AG$15/100))","v":22.082147833073691},{"$f":"AR330*(1+('Scenario Input'!$AJ$15/100))","v":22.563359979548959},{"$f":"AS330*(1+('Scenario Input'!$AM$15/100))","v":23.067930498110044},{"$f":"AT330*(1+('Scenario Input'!$AP$15/100))","v":23.741631447136658},{"$f":"AU330*(1+('Scenario Input'!$AS$15/100))","v":24.435007891923785},null,329,"Ukiah Wireless, AT&T California",127,{"$f":"AZ330*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA330*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB330*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC330*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD330*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE330*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF330*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210018","BUELLTON WATER DEPARTMENT",53.39,{"$f":"AO331*(1+('Scenario Input'!$AA$15/100))","v":55.832698339420297},{"$f":"AP331*(1+('Scenario Input'!$AD$15/100))","v":57.783356530009868},{"$f":"AQ331*(1+('Scenario Input'!$AG$15/100))","v":59.00730094133155},{"$f":"AR331*(1+('Scenario Input'!$AJ$15/100))","v":60.293182648054},{"$f":"AS331*(1+('Scenario Input'!$AM$15/100))","v":61.641481946651417},{"$f":"AT331*(1+('Scenario Input'!$AP$15/100))","v":63.441726875006324},{"$f":"AU331*(1+('Scenario Input'!$AS$15/100))","v":65.294548115606162},null,330,"Ukiah Wireless, ",100,{"$f":"AZ331*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA331*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB331*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC331*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD331*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE331*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF331*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200188","GREENHORN CREEK CSD",59.2,{"$f":"AO332*(1+('Scenario Input'!$AA$15/100))","v":61.908517357064646},{"$f":"AP332*(1+('Scenario Input'!$AD$15/100))","v":64.071449832863536},{"$f":"AQ332*(1+('Scenario Input'!$AG$15/100))","v":65.428586172070197},{"$f":"AR332*(1+('Scenario Input'!$AJ$15/100))","v":66.854399939404317},{"$f":"AS332*(1+('Scenario Input'!$AM$15/100))","v":68.349423698103834},{"$f":"AT332*(1+('Scenario Input'!$AP$15/100))","v":70.345574658182699},{"$f":"AU332*(1+('Scenario Input'!$AS$15/100))","v":72.400023383477887},null,331,"unWired Broadband Inc, AT&T California",226,{"$f":"AZ332*(1+('Scenario Input'!$AA$15/100))","v":236.33994801852381},{"$f":"BA332*(1+('Scenario Input'!$AD$15/100))","v":244.59708888897228},{"$f":"BB332*(1+('Scenario Input'!$AG$15/100))","v":249.77804856229503},{"$f":"BC332*(1+('Scenario Input'!$AJ$15/100))","v":255.2211889578611},{"$f":"BD332*(1+('Scenario Input'!$AM$15/100))","v":260.92854317181531},{"$f":"BE332*(1+('Scenario Input'!$AP$15/100))","v":268.54898433698122},{"$f":"BF332*(1+('Scenario Input'!$AS$15/100))","v":276.39198115989871}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310019","IDYLLWILD WATER DISTRICT",59.39,{"$f":"AO333*(1+('Scenario Input'!$AA$15/100))","v":62.107210233717389},{"$f":"AP333*(1+('Scenario Input'!$AD$15/100))","v":64.277084553610905},{"$f":"AQ333*(1+('Scenario Input'!$AG$15/100))","v":65.638576566879209},{"$f":"AR333*(1+('Scenario Input'!$AJ$15/100))","v":67.068966425696331},{"$f":"AS333*(1+('Scenario Input'!$AM$15/100))","v":68.568788402540321},{"$f":"AT333*(1+('Scenario Input'!$AP$15/100))","v":70.571345928200515},{"$f":"AU333*(1+('Scenario Input'!$AS$15/100))","v":72.632388323391083},null,332,"unWired Broadband Inc, Ducor",224,{"$f":"AZ333*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA333*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB333*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC333*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD333*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE333*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF333*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300620","RIO BEND RV GOLF RESORT & STORM CROSSING",40,{"$f":"AO334*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP334*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ334*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR334*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS334*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT334*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU334*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,333,"unWired Broadband Inc, Frontier",221.25,{"$f":"AZ334*(1+('Scenario Input'!$AA$15/100))","v":231.37262610220529},{"$f":"BA334*(1+('Scenario Input'!$AD$15/100))","v":239.45622087028812},{"$f":"BB334*(1+('Scenario Input'!$AG$15/100))","v":244.52828869206976},{"$f":"BC334*(1+('Scenario Input'!$AJ$15/100))","v":249.8570268005609},{"$f":"BD334*(1+('Scenario Input'!$AM$15/100))","v":255.44442556090326},{"$f":"BE334*(1+('Scenario Input'!$AP$15/100))","v":262.90470258653579},{"$f":"BF334*(1+('Scenario Input'!$AS$15/100))","v":270.58285766206893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900721","COLONIAL PARK",18.5,{"$f":"AO335*(1+('Scenario Input'!$AA$15/100))","v":19.346411674082702},{"$f":"AP335*(1+('Scenario Input'!$AD$15/100))","v":20.022328072769856},{"$f":"AQ335*(1+('Scenario Input'!$AG$15/100))","v":20.446433178771937},{"$f":"AR335*(1+('Scenario Input'!$AJ$15/100))","v":20.891999981063851},{"$f":"AS335*(1+('Scenario Input'!$AM$15/100))","v":21.35919490565745},{"$f":"AT335*(1+('Scenario Input'!$AP$15/100))","v":21.982992080682095},{"$f":"AU335*(1+('Scenario Input'!$AS$15/100))","v":22.625007307336844},null,334,"unWired Broadband Inc, TDS Telecom - Horn",215.05,{"$f":"AZ335*(1+('Scenario Input'!$AA$15/100))","v":224.88896381143164},{"$f":"BA335*(1+('Scenario Input'!$AD$15/100))","v":232.7460352459004},{"$f":"BB335*(1+('Scenario Input'!$AG$15/100))","v":237.67597054567054},{"$f":"BC335*(1+('Scenario Input'!$AJ$15/100))","v":242.85538356366385},{"$f":"BD335*(1+('Scenario Input'!$AM$15/100))","v":248.28620888981808},{"$f":"BE335*(1+('Scenario Input'!$AP$15/100))","v":255.53742956490186},{"$f":"BF335*(1+('Scenario Input'!$AS$15/100))","v":263.00042278069122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707574","SANTIAGO ISLAND VILLAGE",60,{"$f":"AO336*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP336*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ336*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR336*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS336*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT336*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU336*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,335,"unWired Broadband Inc, Kerman",221.57999999999998,{"$f":"AZ336*(1+('Scenario Input'!$AA$15/100))","v":231.71772425639159},{"$f":"BA336*(1+('Scenario Input'!$AD$15/100))","v":239.81337591158615},{"$f":"BB336*(1+('Scenario Input'!$AG$15/100))","v":244.89300885147486},{"$f":"BC336*(1+('Scenario Input'!$AJ$15/100))","v":250.2296949083312},{"$f":"BD336*(1+('Scenario Input'!$AM$15/100))","v":255.82542741597712},{"$f":"BE336*(1+('Scenario Input'!$AP$15/100))","v":263.29683163446145},{"$f":"BF336*(1+('Scenario Input'!$AS$15/100))","v":270.98643887349709}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610069","VENTURA CWWD NO. 38 - LAKE SHERWOOD",228.14,{"$f":"AO337*(1+('Scenario Input'!$AA$15/100))","v":238.57785726082309},{"$f":"AP337*(1+('Scenario Input'!$AD$15/100))","v":246.91318521738995},{"$f":"AQ337*(1+('Scenario Input'!$AG$15/100))","v":252.14320353540697},{"$f":"AR337*(1+('Scenario Input'!$AJ$15/100))","v":257.63788517188681},{"$f":"AS337*(1+('Scenario Input'!$AM$15/100))","v":263.39928247441566},{"$f":"AT337*(1+('Scenario Input'!$AP$15/100))","v":271.09188179928714},{"$f":"AU337*(1+('Scenario Input'!$AS$15/100))","v":279.00914416734196},null,336,"unWired Broadband Inc, ",199,{"$f":"AZ337*(1+('Scenario Input'!$AA$15/100))","v":208.10464449418689},{"$f":"BA337*(1+('Scenario Input'!$AD$15/100))","v":215.37531278276759},{"$f":"BB337*(1+('Scenario Input'!$AG$15/100))","v":219.93730824733052},{"$f":"BC337*(1+('Scenario Input'!$AJ$15/100))","v":224.73016195847057},{"$f":"BD337*(1+('Scenario Input'!$AM$15/100))","v":229.75566412031523},{"$f":"BE337*(1+('Scenario Input'!$AP$15/100))","v":236.46569859760734},{"$f":"BF337*(1+('Scenario Input'!$AS$15/100))","v":243.37170022486652}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910029","CITY OF INDUSTRY WATERWORKS SYSTEMS",29.4,{"$f":"AO338*(1+('Scenario Input'!$AA$15/100))","v":30.74510828205575},{"$f":"AP338*(1+('Scenario Input'!$AD$15/100))","v":31.81926731564506},{"$f":"AQ338*(1+('Scenario Input'!$AG$15/100))","v":32.493250565183502},{"$f":"AR338*(1+('Scenario Input'!$AJ$15/100))","v":33.201340510447409},{"$f":"AS338*(1+('Scenario Input'!$AM$15/100))","v":33.943801633855614},{"$f":"AT338*(1+('Scenario Input'!$AP$15/100))","v":34.935133360651534},{"$f":"AU338*(1+('Scenario Input'!$AS$15/100))","v":35.955417018146107},null,337,"unWired Broadband Inc, Ponderosa",224,{"$f":"AZ338*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA338*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB338*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC338*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD338*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE338*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF338*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910038","EL MONTE-CITY, WATER DEPT.",37.479999999999997,{"$f":"AO339*(1+('Scenario Input'!$AA$15/100))","v":39.19478429970917},{"$f":"AP339*(1+('Scenario Input'!$AD$15/100))","v":40.564154387427791},{"$f":"AQ339*(1+('Scenario Input'!$AG$15/100))","v":41.423368407587688},{"$f":"AR339*(1+('Scenario Input'!$AJ$15/100))","v":42.326062664339091},{"$f":"AS339*(1+('Scenario Input'!$AM$15/100))","v":43.27257432778601},{"$f":"AT339*(1+('Scenario Input'!$AP$15/100))","v":44.536353685619723},{"$f":"AU339*(1+('Scenario Input'!$AS$15/100))","v":45.837041831296474},null,338,"unWired Broadband Inc, Sierra",224,{"$f":"AZ339*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA339*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB339*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC339*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD339*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE339*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF339*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710039","PINE VALLEY MUTUAL WC",69.58,{"$f":"AO340*(1+('Scenario Input'!$AA$15/100))","v":72.763422934198616},{"$f":"AP340*(1+('Scenario Input'!$AD$15/100))","v":75.305599313693321},{"$f":"AQ340*(1+('Scenario Input'!$AG$15/100))","v":76.900693004267637},{"$f":"AR340*(1+('Scenario Input'!$AJ$15/100))","v":78.576505874725555},{"$f":"AS340*(1+('Scenario Input'!$AM$15/100))","v":80.333663866791639},{"$f":"AT340*(1+('Scenario Input'!$AP$15/100))","v":82.679815620208657},{"$f":"AU340*(1+('Scenario Input'!$AS$15/100))","v":85.094486942945807},null,339,"unWired Broadband Inc, Frontier",221.25,{"$f":"AZ340*(1+('Scenario Input'!$AA$15/100))","v":231.37262610220529},{"$f":"BA340*(1+('Scenario Input'!$AD$15/100))","v":239.45622087028812},{"$f":"BB340*(1+('Scenario Input'!$AG$15/100))","v":244.52828869206976},{"$f":"BC340*(1+('Scenario Input'!$AJ$15/100))","v":249.8570268005609},{"$f":"BD340*(1+('Scenario Input'!$AM$15/100))","v":255.44442556090326},{"$f":"BE340*(1+('Scenario Input'!$AP$15/100))","v":262.90470258653579},{"$f":"BF340*(1+('Scenario Input'!$AS$15/100))","v":270.58285766206893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510023","LAKE OF THE WOODS MWC",73,{"$f":"AO341*(1+('Scenario Input'!$AA$15/100))","v":76.339894713947956},{"$f":"AP341*(1+('Scenario Input'!$AD$15/100))","v":79.00702428714591},{"$f":"AQ341*(1+('Scenario Input'!$AG$15/100))","v":80.680520110829804},{"$f":"AR341*(1+('Scenario Input'!$AJ$15/100))","v":82.438702627981684},{"$f":"AS341*(1+('Scenario Input'!$AM$15/100))","v":84.282228546648312},{"$f":"AT341*(1+('Scenario Input'!$AP$15/100))","v":86.743698480529332},{"$f":"AU341*(1+('Scenario Input'!$AS$15/100))","v":89.277055861383204},null,340,"Valley Internet, AT&T California",171,{"$f":"AZ341*(1+('Scenario Input'!$AA$15/100))","v":178.82358898746713},{"$f":"BA341*(1+('Scenario Input'!$AD$15/100))","v":185.07124867262945},{"$f":"BB341*(1+('Scenario Input'!$AG$15/100))","v":188.99135532810814},{"$f":"BC341*(1+('Scenario Input'!$AJ$15/100))","v":193.10983766280637},{"$f":"BD341*(1+('Scenario Input'!$AM$15/100))","v":197.42823399283367},{"$f":"BE341*(1+('Scenario Input'!$AP$15/100))","v":203.19414301603442},{"$f":"BF341*(1+('Scenario Input'!$AS$15/100))","v":209.1284459218702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900561","WILLOWSIDE MUTUAL WATER COMPANY",95,{"$f":"AO342*(1+('Scenario Input'!$AA$15/100))","v":99.346438326370631},{"$f":"AP342*(1+('Scenario Input'!$AD$15/100))","v":102.81736037368303},{"$f":"AQ342*(1+('Scenario Input'!$AG$15/100))","v":104.99519740450454},{"$f":"AR342*(1+('Scenario Input'!$AJ$15/100))","v":107.28324314600356},{"$f":"AS342*(1+('Scenario Input'!$AM$15/100))","v":109.68235221824095},{"$f":"AT342*(1+('Scenario Input'!$AP$15/100))","v":112.88563500890804},{"$f":"AU342*(1+('Scenario Input'!$AS$15/100))","v":116.18246995659459},null,341,"Valley Internet, ",144,{"$f":"AZ342*(1+('Scenario Input'!$AA$15/100))","v":150.58828546313021},{"$f":"BA342*(1+('Scenario Input'!$AD$15/100))","v":155.84947256642479},{"$f":"BB342*(1+('Scenario Input'!$AG$15/100))","v":159.15061501314369},{"$f":"BC342*(1+('Scenario Input'!$AJ$15/100))","v":162.6188106634159},{"$f":"BD342*(1+('Scenario Input'!$AM$15/100))","v":166.25535494133362},{"$f":"BE342*(1+('Scenario Input'!$AP$15/100))","v":171.11085727666057},{"$f":"BF342*(1+('Scenario Input'!$AS$15/100))","v":176.10816498683806}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710022","LAKE COUNTY CSA 20 - SODA BAY",38.340000000000003,{"$f":"AO343*(1+('Scenario Input'!$AA$15/100))","v":40.09413100455842},{"$f":"AP343*(1+('Scenario Input'!$AD$15/100))","v":41.494922070810603},{"$f":"AQ343*(1+('Scenario Input'!$AG$15/100))","v":42.373851247249512},{"$f":"AR343*(1+('Scenario Input'!$AJ$15/100))","v":43.297258339134487},{"$f":"AS343*(1+('Scenario Input'!$AM$15/100))","v":44.265488253130087},{"$f":"AT343*(1+('Scenario Input'!$AP$15/100))","v":45.558265749910888},{"$f":"AU343*(1+('Scenario Input'!$AS$15/100))","v":46.888798927745647},null,342,"Vast Networks, AT&T California",66,{"$f":"AZ343*(1+('Scenario Input'!$AA$15/100))","v":69.019630837268011},{"$f":"BA343*(1+('Scenario Input'!$AD$15/100))","v":71.43100825961136},{"$f":"BB343*(1+('Scenario Input'!$AG$15/100))","v":72.944031881024188},{"$f":"BC343*(1+('Scenario Input'!$AJ$15/100))","v":74.533621554065604},{"$f":"BD343*(1+('Scenario Input'!$AM$15/100))","v":76.2003710147779},{"$f":"BE343*(1+('Scenario Input'!$AP$15/100))","v":78.425809585136093},{"$f":"BF343*(1+('Scenario Input'!$AS$15/100))","v":80.71624228563411}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400401","PLANTATION MOBILE HOME PARK",10.7,{"$f":"AO344*(1+('Scenario Input'!$AA$15/100))","v":11.189546211496481},{"$f":"AP344*(1+('Scenario Input'!$AD$15/100))","v":11.580481642088509},{"$f":"AQ344*(1+('Scenario Input'!$AG$15/100))","v":11.825774865559984},{"$f":"AR344*(1+('Scenario Input'!$AJ$15/100))","v":12.083481070128821},{"$f":"AS344*(1+('Scenario Input'!$AM$15/100))","v":12.353696513001875},{"$f":"AT344*(1+('Scenario Input'!$AP$15/100))","v":12.714487311529641},{"$f":"AU344*(1+('Scenario Input'!$AS$15/100))","v":13.085815037216442},null,343,"Velociter Wireless, AT&T California",96.95,{"$f":"AZ344*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA344*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB344*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC344*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD344*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE344*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF344*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510003","TUD - TUOLUMNE WATER SYSTEM",71.3,{"$f":"AO345*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP345*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ345*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR345*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS345*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT345*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU345*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,344,"Velociter Wireless, Frontier",92.2,{"$f":"AZ345*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA345*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB345*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC345*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD345*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE345*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF345*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710010","TULELAKE, CITY OF",29.76,{"$f":"AO346*(1+('Scenario Input'!$AA$15/100))","v":31.12157899571358},{"$f":"AP346*(1+('Scenario Input'!$AD$15/100))","v":32.208890997061133},{"$f":"AQ346*(1+('Scenario Input'!$AG$15/100))","v":32.891127102716375},{"$f":"AR346*(1+('Scenario Input'!$AJ$15/100))","v":33.60788753710596},{"$f":"AS346*(1+('Scenario Input'!$AM$15/100))","v":34.359440021208961},{"$f":"AT346*(1+('Scenario Input'!$AP$15/100))","v":35.362910503843196},{"$f":"AU346*(1+('Scenario Input'!$AS$15/100))","v":36.395687430613215},null,345,"Velociter Wireless, ",69.95,{"$f":"AZ346*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA346*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB346*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC346*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD346*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE346*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF346*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500564","HOMETOWN WATER ASSOCIATION",75,{"$f":"AO347*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP347*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ347*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR347*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS347*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT347*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU347*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492},null,346,"Velociter Wireless, Frontier",92.2,{"$f":"AZ347*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA347*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB347*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC347*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD347*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE347*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF347*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300611","CASA DE FRUTA WATER SYSTEM",55,{"$f":"AO348*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP348*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ348*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR348*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS348*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT348*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU348*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439},null,347,"Velocity Communications, Inc., AT&T California",116.95,{"$f":"AZ348*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA348*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB348*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC348*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD348*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE348*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF348*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400151","KEEFER CREEK ESTATES",100,{"$f":"AO349*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP349*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ349*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR349*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS349*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT349*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU349*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,348,"Velocity Communications, Inc., TDS Telecom - HV",106.80000000000001,{"$f":"AZ349*(1+('Scenario Input'!$AA$15/100))","v":111.68631171848826},{"$f":"BA349*(1+('Scenario Input'!$AD$15/100))","v":115.58835882009841},{"$f":"BB349*(1+('Scenario Input'!$AG$15/100))","v":118.03670613474826},{"$f":"BC349*(1+('Scenario Input'!$AJ$15/100))","v":120.60895124203347},{"$f":"BD349*(1+('Scenario Input'!$AM$15/100))","v":123.30605491482245},{"$f":"BE349*(1+('Scenario Input'!$AP$15/100))","v":126.90721914685662},{"$f":"BF349*(1+('Scenario Input'!$AS$15/100))","v":130.61355569857159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110350","NPS GGNRA",81.45,{"$f":"AO350*(1+('Scenario Input'!$AA$15/100))","v":85.176498965083027},{"$f":"AP350*(1+('Scenario Input'!$AD$15/100))","v":88.152357920384034},{"$f":"AQ350*(1+('Scenario Input'!$AG$15/100))","v":90.019566616809414},{"$f":"AR350*(1+('Scenario Input'!$AJ$15/100))","v":91.98126478149463},{"$f":"AS350*(1+('Scenario Input'!$AM$15/100))","v":94.038185138691844},{"$f":"AT350*(1+('Scenario Input'!$AP$15/100))","v":96.784578647111161},{"$f":"AU350*(1+('Scenario Input'!$AS$15/100))","v":99.611180820680303},null,349,"Velocity Communications, Inc., ",89.95,{"$f":"AZ350*(1+('Scenario Input'!$AA$15/100))","v":94.065390815337238},{"$f":"BA350*(1+('Scenario Input'!$AD$15/100))","v":97.351805953818825},{"$f":"BB350*(1+('Scenario Input'!$AG$15/100))","v":99.413873753001923},{"$f":"BC350*(1+('Scenario Input'!$AJ$15/100))","v":101.58029179982125},{"$f":"BD350*(1+('Scenario Input'!$AM$15/100))","v":103.85186928453444},{"$f":"BE350*(1+('Scenario Input'!$AP$15/100))","v":106.88487230580292},{"$f":"BF350*(1+('Scenario Input'!$AS$15/100))","v":110.00645444837559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710013","LAKESIDE WD",35.1,{"$f":"AO351*(1+('Scenario Input'!$AA$15/100))","v":36.705894581637992},{"$f":"AP351*(1+('Scenario Input'!$AD$15/100))","v":37.988308938066048},{"$f":"AQ351*(1+('Scenario Input'!$AG$15/100))","v":38.792962409453779},{"$f":"AR351*(1+('Scenario Input'!$AJ$15/100))","v":39.638335099207623},{"$f":"AS351*(1+('Scenario Input'!$AM$15/100))","v":40.524742766950069},{"$f":"AT351*(1+('Scenario Input'!$AP$15/100))","v":41.708271461186015},{"$f":"AU351*(1+('Scenario Input'!$AS$15/100))","v":42.926365215541779},null,350,"Velocity Communications, Inc., Frontier",112.2,{"$f":"AZ351*(1+('Scenario Input'!$AA$15/100))","v":117.33337242335563},{"$f":"BA351*(1+('Scenario Input'!$AD$15/100))","v":121.43271404133932},{"$f":"BB351*(1+('Scenario Input'!$AG$15/100))","v":124.00485419774114},{"$f":"BC351*(1+('Scenario Input'!$AJ$15/100))","v":126.70715664191155},{"$f":"BD351*(1+('Scenario Input'!$AM$15/100))","v":129.54063072512244},{"$f":"BE351*(1+('Scenario Input'!$AP$15/100))","v":133.32387629473135},{"$f":"BF351*(1+('Scenario Input'!$AS$15/100))","v":137.21761188557798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400007","BUTTE CREEK ESTATES MUTUAL WATER CO",95.83,{"$f":"AO352*(1+('Scenario Input'!$AA$15/100))","v":100.21441247174839},{"$f":"AP352*(1+('Scenario Input'!$AD$15/100))","v":103.71565941694784},{"$f":"AQ352*(1+('Scenario Input'!$AG$15/100))","v":105.91252386603863},{"$f":"AR352*(1+('Scenario Input'!$AJ$15/100))","v":108.22055990191075},{"$f":"AS352*(1+('Scenario Input'!$AM$15/100))","v":110.64062961130558},{"$f":"AT352*(1+('Scenario Input'!$AP$15/100))","v":113.87189897793324},{"$f":"AU352*(1+('Scenario Input'!$AS$15/100))","v":117.19753785200484},null,351,"Volcano Internet Provider, AT&T California",96.95,{"$f":"AZ352*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA352*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB352*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC352*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD352*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE352*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF352*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310082","NORTH PERRIS WATER SYSTEM",27.92,{"$f":"AO353*(1+('Scenario Input'!$AA$15/100))","v":29.197395348129138},{"$f":"AP353*(1+('Scenario Input'!$AD$15/100))","v":30.217481069823478},{"$f":"AQ353*(1+('Scenario Input'!$AG$15/100))","v":30.857535910881754},{"$f":"AR353*(1+('Scenario Input'!$AJ$15/100))","v":31.529980511962307},{"$f":"AS353*(1+('Scenario Input'!$AM$15/100))","v":32.235066041403023},{"$f":"AT353*(1+('Scenario Input'!$AP$15/100))","v":33.176493994196974},{"$f":"AU353*(1+('Scenario Input'!$AS$15/100))","v":34.14541643355917},null,352,"Volcano Internet Provider, ",69.95,{"$f":"AZ353*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA353*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB353*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC353*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD353*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE353*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF353*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500900","ASHFORD HIGHLANDS MWC",120,{"$f":"AO354*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP354*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ354*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR354*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS354*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT354*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU354*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,353,"Volcano Internet Provider, Frontier",92.2,{"$f":"AZ354*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA354*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB354*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC354*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD354*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE354*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF354*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800555","GASQUET C.S.D.",38.29,{"$f":"AO355*(1+('Scenario Input'!$AA$15/100))","v":40.041843405439273},{"$f":"AP355*(1+('Scenario Input'!$AD$15/100))","v":41.440807670613928},{"$f":"AQ355*(1+('Scenario Input'!$AG$15/100))","v":42.31859061703662},{"$f":"AR355*(1+('Scenario Input'!$AJ$15/100))","v":43.240793474320803},{"$f":"AS355*(1+('Scenario Input'!$AM$15/100))","v":44.207760699331011},{"$f":"AT355*(1+('Scenario Input'!$AP$15/100))","v":45.498852257800934},{"$f":"AU355*(1+('Scenario Input'!$AS$15/100))","v":46.827650259347436},null,354,"Volcano Internet Provider, Volcano",93.95,{"$f":"AZ355*(1+('Scenario Input'!$AA$15/100))","v":98.248398744868638},{"$f":"BA355*(1+('Scenario Input'!$AD$15/100))","v":101.68095796955285},{"$f":"BB355*(1+('Scenario Input'!$AG$15/100))","v":103.8347241700337},{"$f":"BC355*(1+('Scenario Input'!$AJ$15/100))","v":106.09748098491615},{"$f":"BD355*(1+('Scenario Input'!$AM$15/100))","v":108.47007358846039},{"$f":"BE355*(1+('Scenario Input'!$AP$15/100))","v":111.63795167459905},{"$f":"BF355*(1+('Scenario Input'!$AS$15/100))","v":114.89834792023221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610026","SBDNO COUNTY SERVICE AREA 70 CEDAR GLEN",89.4,{"$f":"AO356*(1+('Scenario Input'!$AA$15/100))","v":93.490227225026686},{"$f":"AP356*(1+('Scenario Input'!$AD$15/100))","v":96.756547551655416},{"$f":"AQ356*(1+('Scenario Input'!$AG$15/100))","v":98.806006820660073},{"$f":"AR356*(1+('Scenario Input'!$AJ$15/100))","v":100.95917828687072},{"$f":"AS356*(1+('Scenario Input'!$AM$15/100))","v":103.21686619274465},{"$f":"AT356*(1+('Scenario Input'!$AP$15/100))","v":106.23132389259347},{"$f":"AU356*(1+('Scenario Input'!$AS$15/100))","v":109.33381909599532},null,355,"Volcano Internet Provider, 70, AT&T California",106.95,{"$f":"AZ356*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA356*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB356*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC356*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD356*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE356*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF356*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800827","WHISPERING PINES MOBILE HOME PARK",12.5,{"$f":"AO357*(1+('Scenario Input'!$AA$15/100))","v":13.071899779785609},{"$f":"AP357*(1+('Scenario Input'!$AD$15/100))","v":13.528600049168819},{"$f":"AQ357*(1+('Scenario Input'!$AG$15/100))","v":13.81515755322428},{"$f":"AR357*(1+('Scenario Input'!$AJ$15/100))","v":14.116216203421519},{"$f":"AS357*(1+('Scenario Input'!$AM$15/100))","v":14.431888449768545},{"$f":"AT357*(1+('Scenario Input'!$AP$15/100))","v":14.853373027487899},{"$f":"AU357*(1+('Scenario Input'!$AS$15/100))","v":15.287167099551919},null,356,"Volcano Internet Provider, 70, Volcano",103.95,{"$f":"AZ357*(1+('Scenario Input'!$AA$15/100))","v":108.70591856869713},{"$f":"BA357*(1+('Scenario Input'!$AD$15/100))","v":112.50383800888791},{"$f":"BB357*(1+('Scenario Input'!$AG$15/100))","v":114.88685021261313},{"$f":"BC357*(1+('Scenario Input'!$AJ$15/100))","v":117.39045394765337},{"$f":"BD357*(1+('Scenario Input'!$AM$15/100))","v":120.01558434827524},{"$f":"BE357*(1+('Scenario Input'!$AP$15/100))","v":123.52065009658939},{"$f":"BF357*(1+('Scenario Input'!$AS$15/100))","v":127.12808159987378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700924","LAKE MORENA VIEWS MWC",80,{"$f":"AO358*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP358*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ358*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR358*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS358*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT358*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU358*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,357,"Warp2 inc, AT&T California",217,{"$f":"AZ358*(1+('Scenario Input'!$AA$15/100))","v":226.92818017707816},{"$f":"BA358*(1+('Scenario Input'!$AD$15/100))","v":234.85649685357072},{"$f":"BB358*(1+('Scenario Input'!$AG$15/100))","v":239.83113512397352},{"$f":"BC358*(1+('Scenario Input'!$AJ$15/100))","v":245.05751329139758},{"$f":"BD358*(1+('Scenario Input'!$AM$15/100))","v":250.53758348798195},{"$f":"BE358*(1+('Scenario Input'!$AP$15/100))","v":257.85455575718993},{"$f":"BF358*(1+('Scenario Input'!$AS$15/100))","v":265.38522084822131}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900733","COUNTRY CLUB VISTA MUTUAL WATER CO",83.33,{"$f":"AO359*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP359*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ359*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR359*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS359*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT359*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU359*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,358,"Warp2 inc, Frontier - Citizens",215,{"$f":"AZ359*(1+('Scenario Input'!$AA$15/100))","v":224.83667621231248},{"$f":"BA359*(1+('Scenario Input'!$AD$15/100))","v":232.69192084570372},{"$f":"BB359*(1+('Scenario Input'!$AG$15/100))","v":237.62070991545764},{"$f":"BC359*(1+('Scenario Input'!$AJ$15/100))","v":242.79891869885014},{"$f":"BD359*(1+('Scenario Input'!$AM$15/100))","v":248.22848133601897},{"$f":"BE359*(1+('Scenario Input'!$AP$15/100))","v":255.47801607279186},{"$f":"BF359*(1+('Scenario Input'!$AS$15/100))","v":262.93927411229299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701956","PIONEER PLACE MWS",50,{"$f":"AO360*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP360*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ360*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR360*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS360*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT360*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU360*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,359,"Warp2 inc, Frontier - Citizens",215,{"$f":"AZ360*(1+('Scenario Input'!$AA$15/100))","v":224.83667621231248},{"$f":"BA360*(1+('Scenario Input'!$AD$15/100))","v":232.69192084570372},{"$f":"BB360*(1+('Scenario Input'!$AG$15/100))","v":237.62070991545764},{"$f":"BC360*(1+('Scenario Input'!$AJ$15/100))","v":242.79891869885014},{"$f":"BD360*(1+('Scenario Input'!$AM$15/100))","v":248.22848133601897},{"$f":"BE360*(1+('Scenario Input'!$AP$15/100))","v":255.47801607279186},{"$f":"BF360*(1+('Scenario Input'!$AS$15/100))","v":262.93927411229299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900936","AQUA J. MUTUAL WATER COMPANY",61,{"$f":"AO361*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"AP361*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"AQ361*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"AR361*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"AS361*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"AT361*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"AU361*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336},null,360,"Wave Broadband, AT&T California",96.95,{"$f":"AZ361*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA361*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB361*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC361*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD361*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE361*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF361*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710018","LAKE COUNTY CSA 2 - SPRING VALLEY",25,{"$f":"AO362*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP362*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ362*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR362*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS362*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT362*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU362*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838},null,361,"Wave Broadband, Surewest",93.17,{"$f":"AZ362*(1+('Scenario Input'!$AA$15/100))","v":97.43271219861002},{"$f":"BA362*(1+('Scenario Input'!$AD$15/100))","v":100.83677332648472},{"$f":"BB362*(1+('Scenario Input'!$AG$15/100))","v":102.97265833871251},{"$f":"BC362*(1+('Scenario Input'!$AJ$15/100))","v":105.21662909382265},{"$f":"BD362*(1+('Scenario Input'!$AM$15/100))","v":107.56952374919484},{"$f":"BE362*(1+('Scenario Input'!$AP$15/100))","v":110.71110119768382},{"$f":"BF362*(1+('Scenario Input'!$AS$15/100))","v":113.94442869322019}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510001","TUD - SONORA/JAMESTOWN WATER SYSTEM",71.3,{"$f":"AO363*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP363*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ363*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR363*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS363*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT363*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU363*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,362,"Wave Broadband, Frontier",92.2,{"$f":"AZ363*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA363*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB363*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC363*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD363*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE363*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF363*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702140","WOODSIDE WA",125,{"$f":"AO364*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP364*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ364*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR364*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS364*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT364*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU364*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,363,"Webpass, Inc., AT&T California",87,{"$f":"AZ364*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"BA364*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"BB364*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"BC364*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"BD364*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"BE364*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"BF364*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710017","MARINA COAST WATER DISTRICT",69.84,{"$f":"AO365*(1+('Scenario Input'!$AA$15/100))","v":73.03531844961816},{"$f":"AP365*(1+('Scenario Input'!$AD$15/100))","v":75.586994194716041},{"$f":"AQ365*(1+('Scenario Input'!$AG$15/100))","v":77.188048281374719},{"$f":"AR365*(1+('Scenario Input'!$AJ$15/100))","v":78.870123171756731},{"$f":"AS365*(1+('Scenario Input'!$AM$15/100))","v":80.633847146546827},{"$f":"AT365*(1+('Scenario Input'!$AP$15/100))","v":82.988765779180397},{"$f":"AU365*(1+('Scenario Input'!$AS$15/100))","v":85.412460018616486},null,364,"WebPerception, LLC., AT&T California",96.99,{"$f":"AZ365*(1+('Scenario Input'!$AA$15/100))","v":101.42748477131249},{"$f":"BA365*(1+('Scenario Input'!$AD$15/100))","v":104.9711135015107},{"$f":"BB365*(1+('Scenario Input'!$AG$15/100))","v":107.19457048697784},{"$f":"BC365*(1+('Scenario Input'!$AJ$15/100))","v":109.53054476558826},{"$f":"BD365*(1+('Scenario Input'!$AM$15/100))","v":111.97990885944409},{"$f":"BE365*(1+('Scenario Input'!$AP$15/100))","v":115.25029199488411},{"$f":"BF365*(1+('Scenario Input'!$AS$15/100))","v":118.61618695884324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300708","RIDGEWOOD WATER SYSTEM",16,{"$f":"AO366*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP366*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ366*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR366*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS366*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT366*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU366*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455},null,365,"WebPerception, LLC., ",69.989999999999995,{"$f":"AZ366*(1+('Scenario Input'!$AA$15/100))","v":73.192181246975579},{"$f":"BA366*(1+('Scenario Input'!$AD$15/100))","v":75.749337395306057},{"$f":"BB366*(1+('Scenario Input'!$AG$15/100))","v":77.353830172013389},{"$f":"BC366*(1+('Scenario Input'!$AJ$15/100))","v":79.039517766197775},{"$f":"BD366*(1+('Scenario Input'!$AM$15/100))","v":80.807029807944048},{"$f":"BE366*(1+('Scenario Input'!$AP$15/100))","v":83.167006255510259},{"$f":"BF366*(1+('Scenario Input'!$AS$15/100))","v":85.595906023811111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500493","EL ADOBE POA, INC.",125,{"$f":"AO367*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP367*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ367*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR367*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS367*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT367*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU367*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,366,"WebPerception, LLC., Siskiyou",93.99,{"$f":"AZ367*(1+('Scenario Input'!$AA$15/100))","v":98.290228824163947},{"$f":"BA367*(1+('Scenario Input'!$AD$15/100))","v":101.72424948971019},{"$f":"BB367*(1+('Scenario Input'!$AG$15/100))","v":103.87893267420401},{"$f":"BC367*(1+('Scenario Input'!$AJ$15/100))","v":106.14265287676709},{"$f":"BD367*(1+('Scenario Input'!$AM$15/100))","v":108.51625563149965},{"$f":"BE367*(1+('Scenario Input'!$AP$15/100))","v":111.68548246828701},{"$f":"BF367*(1+('Scenario Input'!$AS$15/100))","v":114.94726685495078}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0202504","MARKLEEVILLE WATER CO.",80,{"$f":"AO368*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP368*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ368*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR368*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS368*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT368*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU368*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,367,"WebPerception, LLC., Frontier",92.24,{"$f":"AZ368*(1+('Scenario Input'!$AA$15/100))","v":96.460162854993968},{"$f":"BA368*(1+('Scenario Input'!$AD$15/100))","v":99.830245482826555},{"$f":"BB368*(1+('Scenario Input'!$AG$15/100))","v":101.94481061675262},{"$f":"BC368*(1+('Scenario Input'!$AJ$15/100))","v":104.16638260828809},{"$f":"BD368*(1+('Scenario Input'!$AM$15/100))","v":106.49579124853206},{"$f":"BE368*(1+('Scenario Input'!$AP$15/100))","v":109.60601024443871},{"$f":"BF368*(1+('Scenario Input'!$AS$15/100))","v":112.80706346101351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500012","CASCADE RACQUET CLUB MUTUAL WATER",66.67,{"$f":"AO369*(1+('Scenario Input'!$AA$15/100))","v":69.720284665464533},{"$f":"AP369*(1+('Scenario Input'!$AD$15/100))","v":72.156141222246831},{"$f":"AQ369*(1+('Scenario Input'!$AG$15/100))","v":73.684524325877035},{"$f":"AR369*(1+('Scenario Input'!$AJ$15/100))","v":75.290250742569029},{"$f":"AS369*(1+('Scenario Input'!$AM$15/100))","v":76.973920235685526},{"$f":"AT369*(1+('Scenario Input'!$AP$15/100))","v":79.221950379409478},{"$f":"AU369*(1+('Scenario Input'!$AS$15/100))","v":81.535634442170135},null,368,"Wilson Creek Communications, AT&T California",142,{"$f":"AZ369*(1+('Scenario Input'!$AA$15/100))","v":148.49678149836453},{"$f":"BA369*(1+('Scenario Input'!$AD$15/100))","v":153.6848965585578},{"$f":"BB369*(1+('Scenario Input'!$AG$15/100))","v":156.94018980462783},{"$f":"BC369*(1+('Scenario Input'!$AJ$15/100))","v":160.36021607086846},{"$f":"BD369*(1+('Scenario Input'!$AM$15/100))","v":163.94625278937067},{"$f":"BE369*(1+('Scenario Input'!$AP$15/100))","v":168.73431759226253},{"$f":"BF369*(1+('Scenario Input'!$AS$15/100))","v":173.66221825090977}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210009","CHESTER PUBLIC U.D.",25.84,{"$f":"AO370*(1+('Scenario Input'!$AA$15/100))","v":27.02223122477281},{"$f":"AP370*(1+('Scenario Input'!$AD$15/100))","v":27.966322021641783},{"$f":"AQ370*(1+('Scenario Input'!$AG$15/100))","v":28.558693694025234},{"$f":"AR370*(1+('Scenario Input'!$AJ$15/100))","v":29.181042135712968},{"$f":"AS370*(1+('Scenario Input'!$AM$15/100))","v":29.83359980336154},{"$f":"AT370*(1+('Scenario Input'!$AP$15/100))","v":30.70489272242299},{"$f":"AU370*(1+('Scenario Input'!$AS$15/100))","v":31.601631828193732},null,369,"Wilson Creek Communications, ",115,{"$f":"AZ370*(1+('Scenario Input'!$AA$15/100))","v":120.2614779740276},{"$f":"BA370*(1+('Scenario Input'!$AD$15/100))","v":124.46312045235314},{"$f":"BB370*(1+('Scenario Input'!$AG$15/100))","v":127.09944948966337},{"$f":"BC370*(1+('Scenario Input'!$AJ$15/100))","v":129.86918907147796},{"$f":"BD370*(1+('Scenario Input'!$AM$15/100))","v":132.7733737378706},{"$f":"BE370*(1+('Scenario Input'!$AP$15/100))","v":136.65103185288865},{"$f":"BF370*(1+('Scenario Input'!$AS$15/100))","v":140.64193731587761}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300596","BIG RIVER VISTA MUTUAL WATER COMPANY",91.67,{"$f":"AO371*(1+('Scenario Input'!$AA$15/100))","v":95.864084225035739},{"$f":"AP371*(1+('Scenario Input'!$AD$15/100))","v":99.213341320584462},{"$f":"AQ371*(1+('Scenario Input'!$AG$15/100))","v":101.31483943232558},{"$f":"AR371*(1+('Scenario Input'!$AJ$15/100))","v":103.52268314941206},{"$f":"AS371*(1+('Scenario Input'!$AM$15/100))","v":105.83769713522261},{"$f":"AT371*(1+('Scenario Input'!$AP$15/100))","v":108.92869643438526},{"$f":"AU371*(1+('Scenario Input'!$AS$15/100))","v":112.10996864127395},null,370,"Wilson Creek Communications, Frontier",137.25,{"$f":"AZ371*(1+('Scenario Input'!$AA$15/100))","v":143.52945958204597},{"$f":"BA371*(1+('Scenario Input'!$AD$15/100))","v":148.54402853987364},{"$f":"BB371*(1+('Scenario Input'!$AG$15/100))","v":151.6904299344026},{"$f":"BC371*(1+('Scenario Input'!$AJ$15/100))","v":154.99605391356829},{"$f":"BD371*(1+('Scenario Input'!$AM$15/100))","v":158.46213517845862},{"$f":"BE371*(1+('Scenario Input'!$AP$15/100))","v":163.09003584181713},{"$f":"BF371*(1+('Scenario Input'!$AS$15/100))","v":167.85309475308006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410006","LINDSAY, CITY OF",26.09,{"$f":"AO372*(1+('Scenario Input'!$AA$15/100))","v":27.283669220368523},{"$f":"AP372*(1+('Scenario Input'!$AD$15/100))","v":28.236894022625162},{"$f":"AQ372*(1+('Scenario Input'!$AG$15/100))","v":28.834996845089719},{"$f":"AR372*(1+('Scenario Input'!$AJ$15/100))","v":29.463366459781398},{"$f":"AS372*(1+('Scenario Input'!$AM$15/100))","v":30.122237572356909},{"$f":"AT372*(1+('Scenario Input'!$AP$15/100))","v":31.001960182972745},{"$f":"AU372*(1+('Scenario Input'!$AS$15/100))","v":31.907375170184764},null,371,"WISPRENN, AT&T California",126,{"$f":"AZ372*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA372*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB372*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC372*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD372*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE372*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF372*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310026","NUEVO WATER COMPANY",97.2,{"$f":"AO373*(1+('Scenario Input'!$AA$15/100))","v":101.6470926876129},{"$f":"AP373*(1+('Scenario Input'!$AD$15/100))","v":105.19839398233674},{"$f":"AQ373*(1+('Scenario Input'!$AG$15/100))","v":107.42666513387201},{"$f":"AR373*(1+('Scenario Input'!$AJ$15/100))","v":109.76769719780575},{"$f":"AS373*(1+('Scenario Input'!$AM$15/100))","v":112.22236458540021},{"$f":"AT373*(1+('Scenario Input'!$AP$15/100))","v":115.49982866174591},{"$f":"AU373*(1+('Scenario Input'!$AS$15/100))","v":118.87301136611572},null,372,"WISPRENN, ",99,{"$f":"AZ373*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA373*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB373*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC373*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD373*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE373*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF373*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610004","JUNE LAKE PUD - DOWN CANYON",63.24,{"$f":"AO374*(1+('Scenario Input'!$AA$15/100))","v":66.133355365891362},{"$f":"AP374*(1+('Scenario Input'!$AD$15/100))","v":68.4438933687549},{"$f":"AQ374*(1+('Scenario Input'!$AG$15/100))","v":69.893645093272283},{"$f":"AR374*(1+('Scenario Input'!$AJ$15/100))","v":71.416761016350151},{"$f":"AS374*(1+('Scenario Input'!$AM$15/100))","v":73.013810045069022},{"$f":"AT374*(1+('Scenario Input'!$AP$15/100))","v":75.146184820666775},{"$f":"AU374*(1+('Scenario Input'!$AS$15/100))","v":77.340835790053063},null,373,"WISPRENN, Frontier",121.25,{"$f":"AZ374*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA374*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB374*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC374*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD374*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE374*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF374*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510011","CENTERVILLE C.S.D.",36.75,{"$f":"AO375*(1+('Scenario Input'!$AA$15/100))","v":38.431385352569691},{"$f":"AP375*(1+('Scenario Input'!$AD$15/100))","v":39.774084144556333},{"$f":"AQ375*(1+('Scenario Input'!$AG$15/100))","v":40.616563206479391},{"$f":"AR375*(1+('Scenario Input'!$AJ$15/100))","v":41.501675638059275},{"$f":"AS375*(1+('Scenario Input'!$AM$15/100))","v":42.429752042319528},{"$f":"AT375*(1+('Scenario Input'!$AP$15/100))","v":43.668916700814428},{"$f":"AU375*(1+('Scenario Input'!$AS$15/100))","v":44.944271272682641},null,374,"Zeta Broadband, AT&T California",192,{"$f":"AZ375*(1+('Scenario Input'!$AA$15/100))","v":200.78438061750694},{"$f":"BA375*(1+('Scenario Input'!$AD$15/100))","v":207.79929675523306},{"$f":"BB375*(1+('Scenario Input'!$AG$15/100))","v":212.20082001752493},{"$f":"BC375*(1+('Scenario Input'!$AJ$15/100))","v":216.82508088455452},{"$f":"BD375*(1+('Scenario Input'!$AM$15/100))","v":221.67380658844485},{"$f":"BE375*(1+('Scenario Input'!$AP$15/100))","v":228.14780970221412},{"$f":"BF375*(1+('Scenario Input'!$AS$15/100))","v":234.81088664911744}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702148","ASOLEADO MWC",151.59,{"$f":"AO376*(1+('Scenario Input'!$AA$15/100))","v":158.52554300941605},{"$f":"AP376*(1+('Scenario Input'!$AD$15/100))","v":164.06403851628014},{"$f":"AQ376*(1+('Scenario Input'!$AG$15/100))","v":167.53917867946151},{"$f":"AR376*(1+('Scenario Input'!$AJ$15/100))","v":171.19017714213348},{"$f":"AS376*(1+('Scenario Input'!$AM$15/100))","v":175.01839760803313},{"$f":"AT376*(1+('Scenario Input'!$AP$15/100))","v":180.12982537895127},{"$f":"AU376*(1+('Scenario Input'!$AS$15/100))","v":185.39053284968602},null,375,"Zeta Broadband, Frontier - Citizens",190,{"$f":"AZ376*(1+('Scenario Input'!$AA$15/100))","v":198.69287665274126},{"$f":"BA376*(1+('Scenario Input'!$AD$15/100))","v":205.63472074736606},{"$f":"BB376*(1+('Scenario Input'!$AG$15/100))","v":209.99039480900908},{"$f":"BC376*(1+('Scenario Input'!$AJ$15/100))","v":214.56648629200711},{"$f":"BD376*(1+('Scenario Input'!$AM$15/100))","v":219.3647044364819},{"$f":"BE376*(1+('Scenario Input'!$AP$15/100))","v":225.77127001781608},{"$f":"BF376*(1+('Scenario Input'!$AS$15/100))","v":232.36493991318918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601117","SENIOR CANYON MUTUAL WATER CO",104.86,{"$f":"AO377*(1+('Scenario Input'!$AA$15/100))","v":109.65755287266552},{"$f":"AP377*(1+('Scenario Input'!$AD$15/100))","v":113.4887200924674},{"$f":"AQ377*(1+('Scenario Input'!$AG$15/100))","v":115.89259368248786},{"$f":"AR377*(1+('Scenario Input'!$AJ$15/100))","v":118.41811448726246},{"$f":"AS377*(1+('Scenario Input'!$AM$15/100))","v":121.06622582741838},{"$f":"AT377*(1+('Scenario Input'!$AP$15/100))","v":124.60197565299049},{"$f":"AU377*(1+('Scenario Input'!$AS$15/100))","v":128.24098736472112},null,376,"Zeta Broadband, Surewest",188.22,{"$f":"AZ377*(1+('Scenario Input'!$AA$15/100))","v":196.83143812409978},{"$f":"BA377*(1+('Scenario Input'!$AD$15/100))","v":203.70824810036441},{"$f":"BB377*(1+('Scenario Input'!$AG$15/100))","v":208.02311637342993},{"$f":"BC377*(1+('Scenario Input'!$AJ$15/100))","v":212.55633710463988},{"$f":"BD377*(1+('Scenario Input'!$AM$15/100))","v":217.30960352123486},{"$f":"BE377*(1+('Scenario Input'!$AP$15/100))","v":223.6561496987018},{"$f":"BF377*(1+('Scenario Input'!$AS$15/100))","v":230.18804731821297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800625","ADVENTIST HEALTH - ST. HELENA HOSPITAL",36,{"$f":"AO378*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP378*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ378*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR378*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS378*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT378*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU378*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516},null,377,"Zito Media, AT&T California",83.95,{"$f":"AZ378*(1+('Scenario Input'!$AA$15/100))","v":87.790878921040147},{"$f":"BA378*(1+('Scenario Input'!$AD$15/100))","v":90.858077930217789},{"$f":"BB378*(1+('Scenario Input'!$AG$15/100))","v":92.782598127454264},{"$f":"BC378*(1+('Scenario Input'!$AJ$15/100))","v":94.804508022178922},{"$f":"BD378*(1+('Scenario Input'!$AM$15/100))","v":96.924562828645549},{"$f":"BE378*(1+('Scenario Input'!$AP$15/100))","v":99.755253252608725},{"$f":"BF378*(1+('Scenario Input'!$AS$15/100))","v":102.66861424059067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600501","BIRCHIM COMMUNITY SERVICE DISTRICT",70.08,{"$f":"AO379*(1+('Scenario Input'!$AA$15/100))","v":73.286298925390042},{"$f":"AP379*(1+('Scenario Input'!$AD$15/100))","v":75.846743315660078},{"$f":"AQ379*(1+('Scenario Input'!$AG$15/100))","v":77.453299306396616},{"$f":"AR379*(1+('Scenario Input'!$AJ$15/100))","v":79.141154522862422},{"$f":"AS379*(1+('Scenario Input'!$AM$15/100))","v":80.910939404782383},{"$f":"AT379*(1+('Scenario Input'!$AP$15/100))","v":83.273950541308167},{"$f":"AU379*(1+('Scenario Input'!$AS$15/100))","v":85.705973626927886},null,378,"Zito Media, Frontier - Citizens",81.95,{"$f":"AZ379*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA379*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB379*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC379*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD379*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE379*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF379*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700937","LAZY H MUTUAL WATER COMPANY",82.5,{"$f":"AO380*(1+('Scenario Input'!$AA$15/100))","v":86.274538546585021},{"$f":"AP380*(1+('Scenario Input'!$AD$15/100))","v":89.288760324514215},{"$f":"AQ380*(1+('Scenario Input'!$AG$15/100))","v":91.180039851280256},{"$f":"AR380*(1+('Scenario Input'!$AJ$15/100))","v":93.167026942582041},{"$f":"AS380*(1+('Scenario Input'!$AM$15/100))","v":95.250463768472414},{"$f":"AT380*(1+('Scenario Input'!$AP$15/100))","v":98.032261981420149},{"$f":"AU380*(1+('Scenario Input'!$AS$15/100))","v":100.89530285704268},null,379,"Zito Media, Frontier - Citizens",81.95,{"$f":"AZ380*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA380*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB380*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC380*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD380*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE380*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF380*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510016","CLEAR CREEK CSD-ANDERSON",28.81,{"$f":"AO381*(1+('Scenario Input'!$AA$15/100))","v":30.12811461244987},{"$f":"AP381*(1+('Scenario Input'!$AD$15/100))","v":31.180717393324294},{"$f":"AQ381*(1+('Scenario Input'!$AG$15/100))","v":31.84117512867132},{"$f":"AR381*(1+('Scenario Input'!$AJ$15/100))","v":32.535055105645917},{"$f":"AS381*(1+('Scenario Input'!$AM$15/100))","v":33.262616499026542},{"$f":"AT381*(1+('Scenario Input'!$AP$15/100))","v":34.234054153754109},{"$f":"AU381*(1+('Scenario Input'!$AS$15/100))","v":35.23386273104726},null,380,"Zito Media, ",56.95,{"$f":"AZ381*(1+('Scenario Input'!$AA$15/100))","v":59.55557539670324},{"$f":"BA381*(1+('Scenario Input'!$AD$15/100))","v":61.636301824013152},{"$f":"BB381*(1+('Scenario Input'!$AG$15/100))","v":62.941857812489829},{"$f":"BC381*(1+('Scenario Input'!$AJ$15/100))","v":64.313481022788451},{"$f":"BD381*(1+('Scenario Input'!$AM$15/100))","v":65.751683777145502},{"$f":"BE381*(1+('Scenario Input'!$AP$15/100))","v":67.671967513234875},{"$f":"BF381*(1+('Scenario Input'!$AS$15/100))","v":69.648333305558552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210004","EUREKA, CITY OF",97.03,{"$f":"AO382*(1+('Scenario Input'!$AA$15/100))","v":101.46931485060782},{"$f":"AP382*(1+('Scenario Input'!$AD$15/100))","v":105.01440502166805},{"$f":"AQ382*(1+('Scenario Input'!$AG$15/100))","v":107.23877899114817},{"$f":"AR382*(1+('Scenario Input'!$AJ$15/100))","v":109.57571665743922},{"$f":"AS382*(1+('Scenario Input'!$AM$15/100))","v":112.02609090248336},{"$f":"AT382*(1+('Scenario Input'!$AP$15/100))","v":115.29782278857208},{"$f":"AU382*(1+('Scenario Input'!$AS$15/100))","v":118.66510589356182},null,381,"Zito Media, Frontier",79.2,{"$f":"AZ382*(1+('Scenario Input'!$AA$15/100))","v":82.823557004721621},{"$f":"BA382*(1+('Scenario Input'!$AD$15/100))","v":85.717209911533644},{"$f":"BB382*(1+('Scenario Input'!$AG$15/100))","v":87.532838257229045},{"$f":"BC382*(1+('Scenario Input'!$AJ$15/100))","v":89.440345864878751},{"$f":"BD382*(1+('Scenario Input'!$AM$15/100))","v":91.440445217733497},{"$f":"BE382*(1+('Scenario Input'!$AP$15/100))","v":94.110971502163324},{"$f":"BF382*(1+('Scenario Input'!$AS$15/100))","v":96.85949074276094}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410001","CITY OF BIGGS",41.85,{"$f":"AO383*(1+('Scenario Input'!$AA$15/100))","v":43.764720462722224},{"$f":"AP383*(1+('Scenario Input'!$AD$15/100))","v":45.293752964617212},{"$f":"AQ383*(1+('Scenario Input'!$AG$15/100))","v":46.253147488194898},{"$f":"AR383*(1+('Scenario Input'!$AJ$15/100))","v":47.261091849055255},{"$f":"AS383*(1+('Scenario Input'!$AM$15/100))","v":48.317962529825095},{"$f":"AT383*(1+('Scenario Input'!$AP$15/100))","v":49.729092896029492},{"$f":"AU383*(1+('Scenario Input'!$AS$15/100))","v":51.181435449299826}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610008","BIG BEAR CITY CSD",47.07,{"$f":"AO384*(1+('Scenario Input'!$AA$15/100))","v":49.22354581076069},{"$f":"AP384*(1+('Scenario Input'!$AD$15/100))","v":50.94329634515011},{"$f":"AQ384*(1+('Scenario Input'!$AG$15/100))","v":52.022357282421353},{"$f":"AR384*(1+('Scenario Input'!$AJ$15/100))","v":53.15602373560408},{"$f":"AS384*(1+('Scenario Input'!$AM$15/100))","v":54.34471914644844},{"$f":"AT384*(1+('Scenario Input'!$AP$15/100))","v":55.931861472308441},{"$f":"AU384*(1+('Scenario Input'!$AS$15/100))","v":57.565356430072711}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410021","EARLIMART PUD",19,{"$f":"AO385*(1+('Scenario Input'!$AA$15/100))","v":19.869287665274125},{"$f":"AP385*(1+('Scenario Input'!$AD$15/100))","v":20.563472074736605},{"$f":"AQ385*(1+('Scenario Input'!$AG$15/100))","v":20.999039480900905},{"$f":"AR385*(1+('Scenario Input'!$AJ$15/100))","v":21.456648629200707},{"$f":"AS385*(1+('Scenario Input'!$AM$15/100))","v":21.936470443648187},{"$f":"AT385*(1+('Scenario Input'!$AP$15/100))","v":22.577127001781605},{"$f":"AU385*(1+('Scenario Input'!$AS$15/100))","v":23.236493991318913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301104","COVINGTON MILL MWC-DIVISION B",10,{"$f":"AO386*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP386*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ386*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR386*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS386*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT386*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU386*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110013","CITY OF DALY CITY",72.64,{"$f":"AO387*(1+('Scenario Input'!$AA$15/100))","v":75.963424000290132},{"$f":"AP387*(1+('Scenario Input'!$AD$15/100))","v":78.617400605729841},{"$f":"AQ387*(1+('Scenario Input'!$AG$15/100))","v":80.282643573296937},{"$f":"AR387*(1+('Scenario Input'!$AJ$15/100))","v":82.03215560132314},{"$f":"AS387*(1+('Scenario Input'!$AM$15/100))","v":83.866590159294972},{"$f":"AT387*(1+('Scenario Input'!$AP$15/100))","v":86.315921337337684},{"$f":"AU387*(1+('Scenario Input'!$AS$15/100))","v":88.836785448916118}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010052","SIERRA CEDARS CSD",71.92,{"$f":"AO388*(1+('Scenario Input'!$AA$15/100))","v":75.210482572974485},{"$f":"AP388*(1+('Scenario Input'!$AD$15/100))","v":77.838153242897732},{"$f":"AQ388*(1+('Scenario Input'!$AG$15/100))","v":79.486890498231233},{"$f":"AR388*(1+('Scenario Input'!$AJ$15/100))","v":81.219061548006067},{"$f":"AS388*(1+('Scenario Input'!$AM$15/100))","v":83.035313384588306},{"$f":"AT388*(1+('Scenario Input'!$AP$15/100))","v":85.460367050954375},{"$f":"AU388*(1+('Scenario Input'!$AS$15/100))","v":87.956244623981917}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010003","CITY OF BUENA PARK",35.39,{"$f":"AO389*(1+('Scenario Input'!$AA$15/100))","v":37.009162656529014},{"$f":"AP389*(1+('Scenario Input'!$AD$15/100))","v":38.302172459206759},{"$f":"AQ389*(1+('Scenario Input'!$AG$15/100))","v":39.113474064688582},{"$f":"AR389*(1+('Scenario Input'!$AJ$15/100))","v":39.965831315127005},{"$f":"AS389*(1+('Scenario Input'!$AM$15/100))","v":40.859562578984701},{"$f":"AT389*(1+('Scenario Input'!$AP$15/100))","v":42.052869715423732},{"$f":"AU389*(1+('Scenario Input'!$AS$15/100))","v":43.281027492251383}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701904","SAN JERARDO COOP WS",86.04,{"$f":"AO390*(1+('Scenario Input'!$AA$15/100))","v":89.976500564220316},{"$f":"AP390*(1+('Scenario Input'!$AD$15/100))","v":93.120059858438836},{"$f":"AQ390*(1+('Scenario Input'!$AG$15/100))","v":95.092492470353378},{"$f":"AR390*(1+('Scenario Input'!$AJ$15/100))","v":97.164739371391008},{"$f":"AS390*(1+('Scenario Input'!$AM$15/100))","v":99.337574577446858},{"$f":"AT390*(1+('Scenario Input'!$AP$15/100))","v":102.23873722280472},{"$f":"AU390*(1+('Scenario Input'!$AS$15/100))","v":105.22462857963578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2900531","CREEKSIDE VILLAGE",10.9,{"$f":"AO391*(1+('Scenario Input'!$AA$15/100))","v":11.398696607973051},{"$f":"AP391*(1+('Scenario Input'!$AD$15/100))","v":11.796939242875212},{"$f":"AQ391*(1+('Scenario Input'!$AG$15/100))","v":12.046817386411574},{"$f":"AR391*(1+('Scenario Input'!$AJ$15/100))","v":12.309340529383567},{"$f":"AS391*(1+('Scenario Input'!$AM$15/100))","v":12.584606728198173},{"$f":"AT391*(1+('Scenario Input'!$AP$15/100))","v":12.95214127996945},{"$f":"AU391*(1+('Scenario Input'!$AS$15/100))","v":13.330409710809274}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910002","SOUTH TAHOE PUD - MAIN",50.89,{"$f":"AO392*(1+('Scenario Input'!$AA$15/100))","v":53.218318383463171},{"$f":"AP392*(1+('Scenario Input'!$AD$15/100))","v":55.0776365201761},{"$f":"AQ392*(1+('Scenario Input'!$AG$15/100))","v":56.244269430686693},{"$f":"AR392*(1+('Scenario Input'!$AJ$15/100))","v":57.469939407369694},{"$f":"AS392*(1+('Scenario Input'!$AM$15/100))","v":58.755104256697706},{"$f":"AT392*(1+('Scenario Input'!$AP$15/100))","v":60.471052269508739},{"$f":"AU392*(1+('Scenario Input'!$AS$15/100))","v":62.237114695695773}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910007","LUKINS BROTHERS WATER COMPANY",81.12,{"$f":"AO393*(1+('Scenario Input'!$AA$15/100))","v":84.831400810896696},{"$f":"AP393*(1+('Scenario Input'!$AD$15/100))","v":87.795202879085977},{"$f":"AQ393*(1+('Scenario Input'!$AG$15/100))","v":89.65484645740429},{"$f":"AR393*(1+('Scenario Input'!$AJ$15/100))","v":91.608596673724293},{"$f":"AS393*(1+('Scenario Input'!$AM$15/100))","v":93.657183283617954},{"$f":"AT393*(1+('Scenario Input'!$AP$15/100))","v":96.392449599185468},{"$f":"AU393*(1+('Scenario Input'!$AS$15/100))","v":99.207599609252128}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000078","FCWWD #42/ALLUVIAL & FANCHER",43.78,{"$f":"AO394*(1+('Scenario Input'!$AA$15/100))","v":45.783021788721115},{"$f":"AP394*(1+('Scenario Input'!$AD$15/100))","v":47.382568812208874},{"$f":"AQ394*(1+('Scenario Input'!$AG$15/100))","v":48.386207814412721},{"$f":"AR394*(1+('Scenario Input'!$AJ$15/100))","v":49.440635630863532},{"$f":"AS394*(1+('Scenario Input'!$AM$15/100))","v":50.546246106469354},{"$f":"AT394*(1+('Scenario Input'!$AP$15/100))","v":52.022453691473622},{"$f":"AU394*(1+('Scenario Input'!$AS$15/100))","v":53.541774049470639}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210011","REDWAY C.S.D.",107.7,{"$f":"AO395*(1+('Scenario Input'!$AA$15/100))","v":112.62748850263281},{"$f":"AP395*(1+('Scenario Input'!$AD$15/100))","v":116.56241802363856},{"$f":"AQ395*(1+('Scenario Input'!$AG$15/100))","v":119.0313974785804},{"$f":"AR395*(1+('Scenario Input'!$AJ$15/100))","v":121.62531880867982},{"$f":"AS395*(1+('Scenario Input'!$AM$15/100))","v":124.34515088320579},{"$f":"AT395*(1+('Scenario Input'!$AP$15/100))","v":127.97666200483575},{"$f":"AU395*(1+('Scenario Input'!$AS$15/100))","v":131.71423172973934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910204","LOS ANGELES CWWD 29 & 80-MALIBU",93.79,{"$f":"AO396*(1+('Scenario Input'!$AA$15/100))","v":98.081078427687387},{"$f":"AP396*(1+('Scenario Input'!$AD$15/100))","v":101.50779188892349},{"$f":"AQ396*(1+('Scenario Input'!$AG$15/100))","v":103.65789015335243},{"$f":"AR396*(1+('Scenario Input'!$AJ$15/100))","v":105.91679341751235},{"$f":"AS396*(1+('Scenario Input'!$AM$15/100))","v":108.28534541630336},{"$f":"AT396*(1+('Scenario Input'!$AP$15/100))","v":111.44782849984722},{"$f":"AU396*(1+('Scenario Input'!$AS$15/100))","v":114.70267218135797}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910203","LOS ANGELES CWWD 40, R 24,27,33-PEARBLSM",31.53,{"$f":"AO397*(1+('Scenario Input'!$AA$15/100))","v":32.972560004531225},{"$f":"AP397*(1+('Scenario Input'!$AD$15/100))","v":34.124540764023436},{"$f":"AQ397*(1+('Scenario Input'!$AG$15/100))","v":34.847353412252929},{"$f":"AR397*(1+('Scenario Input'!$AJ$15/100))","v":35.606743751510443},{"$f":"AS397*(1+('Scenario Input'!$AM$15/100))","v":36.402995425696183},{"$f":"AT397*(1+('Scenario Input'!$AP$15/100))","v":37.466148124535479},{"$f":"AU397*(1+('Scenario Input'!$AS$15/100))","v":38.560350291909764}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910027","LOS ANGELES CWWD 40, REG. 35-N.E. L.A.",33.380000000000003,{"$f":"AO398*(1+('Scenario Input'!$AA$15/100))","v":34.907201171939491},{"$f":"AP398*(1+('Scenario Input'!$AD$15/100))","v":36.126773571300419},{"$f":"AQ398*(1+('Scenario Input'!$AG$15/100))","v":36.891996730130124},{"$f":"AR398*(1+('Scenario Input'!$AJ$15/100))","v":37.695943749616831},{"$f":"AS398*(1+('Scenario Input'!$AM$15/100))","v":38.53891491626193},{"$f":"AT398*(1+('Scenario Input'!$AP$15/100))","v":39.664447332603693},{"$f":"AU398*(1+('Scenario Input'!$AS$15/100))","v":40.822851022643448}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910075","LOS ANGELES CWWD 21-KAGEL CANYON",58.46,{"$f":"AO399*(1+('Scenario Input'!$AA$15/100))","v":61.134660890101337},{"$f":"AP399*(1+('Scenario Input'!$AD$15/100))","v":63.270556709952736},{"$f":"AQ399*(1+('Scenario Input'!$AG$15/100))","v":64.610728844919322},{"$f":"AR399*(1+('Scenario Input'!$AJ$15/100))","v":66.018719940161773},{"$f":"AS399*(1+('Scenario Input'!$AM$15/100))","v":67.495055901877549},{"$f":"AT399*(1+('Scenario Input'!$AP$15/100))","v":69.466254974955419},{"$f":"AU399*(1+('Scenario Input'!$AS$15/100))","v":71.495023091184422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400106","EAST WALNUT GROVE [SWS]",55.09,{"$f":"AO400*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP400*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ400*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR400*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS400*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT400*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU400*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210020","SANTA YNEZ RIVER WATER CONS. DIST. ID#1",73.28,{"$f":"AO401*(1+('Scenario Input'!$AA$15/100))","v":76.632705269015162},{"$f":"AP401*(1+('Scenario Input'!$AD$15/100))","v":79.3100649282473},{"$f":"AQ401*(1+('Scenario Input'!$AG$15/100))","v":80.989979640022028},{"$f":"AR401*(1+('Scenario Input'!$AJ$15/100))","v":82.75490587093833},{"$f":"AS401*(1+('Scenario Input'!$AM$15/100))","v":84.605502847923134},{"$f":"AT401*(1+('Scenario Input'!$AP$15/100))","v":87.076414036345071},{"$f":"AU401*(1+('Scenario Input'!$AS$15/100))","v":89.619488404413175}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000802","SANTA YSABEL RANCH MWC",13.44,{"$f":"AO402*(1+('Scenario Input'!$AA$15/100))","v":14.054906643225486},{"$f":"AP402*(1+('Scenario Input'!$AD$15/100))","v":14.545950772866314},{"$f":"AQ402*(1+('Scenario Input'!$AG$15/100))","v":14.854057401226745},{"$f":"AR402*(1+('Scenario Input'!$AJ$15/100))","v":15.177755661918816},{"$f":"AS402*(1+('Scenario Input'!$AM$15/100))","v":15.517166461191138},{"$f":"AT402*(1+('Scenario Input'!$AP$15/100))","v":15.970346679154988},{"$f":"AU402*(1+('Scenario Input'!$AS$15/100))","v":16.43676206543822}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110023","NORTH TAHOE PUD - CARNELIAN WOODS",45.65,{"$f":"AO403*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP403*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ403*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR403*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS403*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT403*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU403*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300992","GOLDEN HEIGHTS MUTUAL WATER COMPANY",71,{"$f":"AO404*(1+('Scenario Input'!$AA$15/100))","v":74.248390749182263},{"$f":"AP404*(1+('Scenario Input'!$AD$15/100))","v":76.842448279278898},{"$f":"AQ404*(1+('Scenario Input'!$AG$15/100))","v":78.470094902313917},{"$f":"AR404*(1+('Scenario Input'!$AJ$15/100))","v":80.18010803543423},{"$f":"AS404*(1+('Scenario Input'!$AM$15/100))","v":81.973126394685337},{"$f":"AT404*(1+('Scenario Input'!$AP$15/100))","v":84.367158796131264},{"$f":"AU404*(1+('Scenario Input'!$AS$15/100))","v":86.831109125454887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701184","BUTTERFIELD RANCH",40,{"$f":"AO405*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP405*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ405*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR405*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS405*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT405*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU405*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910117","MONTEBELLO-CITY, WATER DEPT.",44.12,{"$f":"AO406*(1+('Scenario Input'!$AA$15/100))","v":46.138577462731284},{"$f":"AP406*(1+('Scenario Input'!$AD$15/100))","v":47.750546733546265},{"$f":"AQ406*(1+('Scenario Input'!$AG$15/100))","v":48.761980099860423},{"$f":"AR406*(1+('Scenario Input'!$AJ$15/100))","v":49.824596711596598},{"$f":"AS406*(1+('Scenario Input'!$AM$15/100))","v":50.938793472303061},{"$f":"AT406*(1+('Scenario Input'!$AP$15/100))","v":52.426465437821292},{"$f":"AU406*(1+('Scenario Input'!$AS$15/100))","v":53.957584994578454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710003","CONTRA COSTA WATER DISTRICT",50.1,{"$f":"AO407*(1+('Scenario Input'!$AA$15/100))","v":52.392174317380722},{"$f":"AP407*(1+('Scenario Input'!$AD$15/100))","v":54.222628997068632},{"$f":"AQ407*(1+('Scenario Input'!$AG$15/100))","v":55.371151473322918},{"$f":"AR407*(1+('Scenario Input'!$AJ$15/100))","v":56.577794543313452},{"$f":"AS407*(1+('Scenario Input'!$AM$15/100))","v":57.843008906672331},{"$f":"AT407*(1+('Scenario Input'!$AP$15/100))","v":59.532319094171498},{"$f":"AU407*(1+('Scenario Input'!$AS$15/100))","v":61.270965735004083}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510046","LOST HILLS UTILITY DISTRICT",56.73,{"$f":"AO408*(1+('Scenario Input'!$AA$15/100))","v":59.325509960579005},{"$f":"AP408*(1+('Scenario Input'!$AD$15/100))","v":61.398198463147772},{"$f":"AQ408*(1+('Scenario Input'!$AG$15/100))","v":62.698711039553075},{"$f":"AR408*(1+('Scenario Input'!$AJ$15/100))","v":64.065035617608231},{"$f":"AS408*(1+('Scenario Input'!$AM$15/100))","v":65.497682540429565},{"$f":"AT408*(1+('Scenario Input'!$AP$15/100))","v":67.410548147951076},{"$f":"AU408*(1+('Scenario Input'!$AS$15/100))","v":69.379279164606416}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901337","MORADA ESTATES N PWS #46",73,{"$f":"AO409*(1+('Scenario Input'!$AA$15/100))","v":76.339894713947956},{"$f":"AP409*(1+('Scenario Input'!$AD$15/100))","v":79.00702428714591},{"$f":"AQ409*(1+('Scenario Input'!$AG$15/100))","v":80.680520110829804},{"$f":"AR409*(1+('Scenario Input'!$AJ$15/100))","v":82.438702627981684},{"$f":"AS409*(1+('Scenario Input'!$AM$15/100))","v":84.282228546648312},{"$f":"AT409*(1+('Scenario Input'!$AP$15/100))","v":86.743698480529332},{"$f":"AU409*(1+('Scenario Input'!$AS$15/100))","v":89.277055861383204}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2510002","CEDARVILLE COUNTY WATER DIST.",27.64,{"$f":"AO410*(1+('Scenario Input'!$AA$15/100))","v":28.90458479306194},{"$f":"AP410*(1+('Scenario Input'!$AD$15/100))","v":29.914440428722095},{"$f":"AQ410*(1+('Scenario Input'!$AG$15/100))","v":30.54807638168953},{"$f":"AR410*(1+('Scenario Input'!$AJ$15/100))","v":31.213777269005664},{"$f":"AS410*(1+('Scenario Input'!$AM$15/100))","v":31.911791740128209},{"$f":"AT410*(1+('Scenario Input'!$AP$15/100))","v":32.843778438381243},{"$f":"AU410*(1+('Scenario Input'!$AS$15/100))","v":33.802983890529198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210004","CITY OF RED BLUFF",19.78,{"$f":"AO411*(1+('Scenario Input'!$AA$15/100))","v":20.684974211532747},{"$f":"AP411*(1+('Scenario Input'!$AD$15/100))","v":21.407656717804741},{"$f":"AQ411*(1+('Scenario Input'!$AG$15/100))","v":21.861105312222101},{"$f":"AR411*(1+('Scenario Input'!$AJ$15/100))","v":22.337500520294213},{"$f":"AS411*(1+('Scenario Input'!$AM$15/100))","v":22.837020282913748},{"$f":"AT411*(1+('Scenario Input'!$AP$15/100))","v":23.503977478696854},{"$f":"AU411*(1+('Scenario Input'!$AS$15/100))","v":24.190413218330956}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000815","LAS VENTANAS RANCH",168,{"$f":"AO412*(1+('Scenario Input'!$AA$15/100))","v":175.68633304031857},{"$f":"AP412*(1+('Scenario Input'!$AD$15/100))","v":181.82438466082894},{"$f":"AQ412*(1+('Scenario Input'!$AG$15/100))","v":185.67571751533433},{"$f":"AR412*(1+('Scenario Input'!$AJ$15/100))","v":189.72194577398523},{"$f":"AS412*(1+('Scenario Input'!$AM$15/100))","v":193.96458076488926},{"$f":"AT412*(1+('Scenario Input'!$AP$15/100))","v":199.62933348943739},{"$f":"AU412*(1+('Scenario Input'!$AS$15/100))","v":205.45952581797781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610004","WEST VALLEY WATER DISTRICT",34.99,{"$f":"AO413*(1+('Scenario Input'!$AA$15/100))","v":36.590861863575881},{"$f":"AP413*(1+('Scenario Input'!$AD$15/100))","v":37.869257257633365},{"$f":"AQ413*(1+('Scenario Input'!$AG$15/100))","v":38.671389022985409},{"$f":"AR413*(1+('Scenario Input'!$AJ$15/100))","v":39.51411239661752},{"$f":"AS413*(1+('Scenario Input'!$AM$15/100))","v":40.397742148592116},{"$f":"AT413*(1+('Scenario Input'!$AP$15/100))","v":41.57756177854413},{"$f":"AU413*(1+('Scenario Input'!$AS$15/100))","v":42.791838145065732}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900100","METTLER VALLEY MUTUAL",53,{"$f":"AO414*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP414*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ414*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR414*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS414*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT414*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU414*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610062","RUNNING SPRINGS WATER DISTRICT",119.5,{"$f":"AO415*(1+('Scenario Input'!$AA$15/100))","v":124.96736189475043},{"$f":"AP415*(1+('Scenario Input'!$AD$15/100))","v":129.33341647005392},{"$f":"AQ415*(1+('Scenario Input'!$AG$15/100))","v":132.07290620882412},{"$f":"AR415*(1+('Scenario Input'!$AJ$15/100))","v":134.95102690470972},{"$f":"AS415*(1+('Scenario Input'!$AM$15/100))","v":137.96885357978729},{"$f":"AT415*(1+('Scenario Input'!$AP$15/100))","v":141.99824614278432},{"$f":"AU415*(1+('Scenario Input'!$AS$15/100))","v":146.14531747171634}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300521","KENNON WATER COMPANY",93.97,{"$f":"AO416*(1+('Scenario Input'!$AA$15/100))","v":98.269313784516299},{"$f":"AP416*(1+('Scenario Input'!$AD$15/100))","v":101.70260372963153},{"$f":"AQ416*(1+('Scenario Input'!$AG$15/100))","v":103.85682842211887},{"$f":"AR416*(1+('Scenario Input'!$AJ$15/100))","v":106.12006693084163},{"$f":"AS416*(1+('Scenario Input'!$AM$15/100))","v":108.49316460998003},{"$f":"AT416*(1+('Scenario Input'!$AP$15/100))","v":111.66171707144304},{"$f":"AU416*(1+('Scenario Input'!$AS$15/100))","v":114.9228073875915}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200714","SAN AUGUSTINE MUTUAL WATER COMPANY",226.93,{"$f":"AO417*(1+('Scenario Input'!$AA$15/100))","v":237.31249736213988},{"$f":"AP417*(1+('Scenario Input'!$AD$15/100))","v":245.60361673263046},{"$f":"AQ417*(1+('Scenario Input'!$AG$15/100))","v":250.80589628425491},{"$f":"AR417*(1+('Scenario Input'!$AJ$15/100))","v":256.27143544339566},{"$f":"AS417*(1+('Scenario Input'!$AM$15/100))","v":262.00227567247811},{"$f":"AT417*(1+('Scenario Input'!$AP$15/100))","v":269.65407529022633},{"$f":"AU417*(1+('Scenario Input'!$AS$15/100))","v":277.52934639210537}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110040","PLACER CWA - BIANCHI ESTATES",46.03,{"$f":"AO418*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP418*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ418*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR418*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS418*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT418*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU418*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910003","PENNGROVE WATER COMPANY (PUC)",101,{"$f":"AO419*(1+('Scenario Input'!$AA$15/100))","v":105.62095022066772},{"$f":"AP419*(1+('Scenario Input'!$AD$15/100))","v":109.31108839728407},{"$f":"AQ419*(1+('Scenario Input'!$AG$15/100))","v":111.6264730300522},{"$f":"AR419*(1+('Scenario Input'!$AJ$15/100))","v":114.05902692364589},{"$f":"AS419*(1+('Scenario Input'!$AM$15/100))","v":116.60965867412986},{"$f":"AT419*(1+('Scenario Input'!$AP$15/100))","v":120.01525406210224},{"$f":"AU419*(1+('Scenario Input'!$AS$15/100))","v":123.52031016437952}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200678","SANTA ANITA MUTUAL WATER COMPANY",231,{"$f":"AO420*(1+('Scenario Input'!$AA$15/100))","v":241.56870793043805},{"$f":"AP420*(1+('Scenario Input'!$AD$15/100))","v":250.00852890863979},{"$f":"AQ420*(1+('Scenario Input'!$AG$15/100))","v":255.3041115835847},{"$f":"AR420*(1+('Scenario Input'!$AJ$15/100))","v":260.86767543922969},{"$f":"AS420*(1+('Scenario Input'!$AM$15/100))","v":266.70129855172274},{"$f":"AT420*(1+('Scenario Input'!$AP$15/100))","v":274.49033354797638},{"$f":"AU420*(1+('Scenario Input'!$AS$15/100))","v":282.50684799971947}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010024","SLO CWWD NO. 23 - SANTA MARGARITA",91.34,{"$f":"AO421*(1+('Scenario Input'!$AA$15/100))","v":95.518986070849408},{"$f":"AP421*(1+('Scenario Input'!$AD$15/100))","v":98.856186279286405},{"$f":"AQ421*(1+('Scenario Input'!$AG$15/100))","v":100.95011927292047},{"$f":"AR421*(1+('Scenario Input'!$AJ$15/100))","v":103.15001504164174},{"$f":"AS421*(1+('Scenario Input'!$AM$15/100))","v":105.45669528014872},{"$f":"AT421*(1+('Scenario Input'!$AP$15/100))","v":108.53656738645958},{"$f":"AU421*(1+('Scenario Input'!$AS$15/100))","v":111.70638742984578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301502","PARADISE VALLEY MWC",20.399999999999999,{"$f":"AO422*(1+('Scenario Input'!$AA$15/100))","v":21.333340440610112},{"$f":"AP422*(1+('Scenario Input'!$AD$15/100))","v":22.078675280243512},{"$f":"AQ422*(1+('Scenario Input'!$AG$15/100))","v":22.546337126862024},{"$f":"AR422*(1+('Scenario Input'!$AJ$15/100))","v":23.037664843983919},{"$f":"AS422*(1+('Scenario Input'!$AM$15/100))","v":23.552841950022263},{"$f":"AT422*(1+('Scenario Input'!$AP$15/100))","v":24.240704780860248},{"$f":"AU422*(1+('Scenario Input'!$AS$15/100))","v":24.948656706468729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310009","EASTERN MUNICIPAL WD",41.77,{"$f":"AO423*(1+('Scenario Input'!$AA$15/100))","v":43.681060304131591},{"$f":"AP423*(1+('Scenario Input'!$AD$15/100))","v":45.207169924302526},{"$f":"AQ423*(1+('Scenario Input'!$AG$15/100))","v":46.164730479854256},{"$f":"AR423*(1+('Scenario Input'!$AJ$15/100))","v":47.170748065353351},{"$f":"AS423*(1+('Scenario Input'!$AM$15/100))","v":48.22559844374657},{"$f":"AT423*(1+('Scenario Input'!$AP$15/100))","v":49.634031308653562},{"$f":"AU423*(1+('Scenario Input'!$AS$15/100))","v":51.08359757986269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610032","NEEDLES, CITY OF",54.51,{"$f":"AO424*(1+('Scenario Input'!$AA$15/100))","v":57.003940559689084},{"$f":"AP424*(1+('Scenario Input'!$AD$15/100))","v":58.995519094415393},{"$f":"AQ424*(1+('Scenario Input'!$AG$15/100))","v":60.245139058100449},{"$f":"AR424*(1+('Scenario Input'!$AJ$15/100))","v":61.557995619880572},{"$f":"AS424*(1+('Scenario Input'!$AM$15/100))","v":62.934579151750683},{"$f":"AT424*(1+('Scenario Input'!$AP$15/100))","v":64.772589098269236},{"$f":"AU424*(1+('Scenario Input'!$AS$15/100))","v":66.664278287726006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000551","FCSA #43/RAISIN CITY",59.31,{"$f":"AO425*(1+('Scenario Input'!$AA$15/100))","v":62.023550075126757},{"$f":"AP425*(1+('Scenario Input'!$AD$15/100))","v":64.190501513296212},{"$f":"AQ425*(1+('Scenario Input'!$AG$15/100))","v":65.550159558538567},{"$f":"AR425*(1+('Scenario Input'!$AJ$15/100))","v":66.978622641994434},{"$f":"AS425*(1+('Scenario Input'!$AM$15/100))","v":68.476424316461802},{"$f":"AT425*(1+('Scenario Input'!$AP$15/100))","v":70.476284340824591},{"$f":"AU425*(1+('Scenario Input'!$AS$15/100))","v":72.534550453953955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900721","TERRA NOVA MOBILE HOME PARK",40,{"$f":"AO426*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP426*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ426*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR426*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS426*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT426*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU426*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0600012","COLUSA CO. SERVICE AREA #1-CENTURY RANCH",39.22,{"$f":"AO427*(1+('Scenario Input'!$AA$15/100))","v":41.014392749055325},{"$f":"AP427*(1+('Scenario Input'!$AD$15/100))","v":42.447335514272091},{"$f":"AQ427*(1+('Scenario Input'!$AG$15/100))","v":43.346438338996506},{"$f":"AR427*(1+('Scenario Input'!$AJ$15/100))","v":44.291039959855361},{"$f":"AS427*(1+('Scenario Input'!$AM$15/100))","v":45.28149319999379},{"$f":"AT427*(1+('Scenario Input'!$AP$15/100))","v":46.603943211046037},{"$f":"AU427*(1+('Scenario Input'!$AS$15/100))","v":47.965015491554105}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610001","DEMPSEY ROAD MUTUAL WATER CO",20,{"$f":"AO428*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP428*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ428*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR428*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS428*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT428*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU428*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510017","CCWD - COPPER COVE",70.239999999999995,{"$f":"AO429*(1+('Scenario Input'!$AA$15/100))","v":73.453619242571293},{"$f":"AP429*(1+('Scenario Input'!$AD$15/100))","v":76.019909396289435},{"$f":"AQ429*(1+('Scenario Input'!$AG$15/100))","v":77.630133323077885},{"$f":"AR429*(1+('Scenario Input'!$AJ$15/100))","v":79.321842090266216},{"$f":"AS429*(1+('Scenario Input'!$AM$15/100))","v":81.09566757693942},{"$f":"AT429*(1+('Scenario Input'!$AP$15/100))","v":83.464073716060014},{"$f":"AU429*(1+('Scenario Input'!$AS$15/100))","v":85.901649365802143}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910014","NEVADA ID - LAKE OF PINES",42.16,{"$f":"AO430*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP430*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ430*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR430*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS430*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT430*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU430*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900736","CLEAR CREEK WATER COMPANY",70.209999999999994,{"$f":"AO431*(1+('Scenario Input'!$AA$15/100))","v":73.4222466830998},{"$f":"AP431*(1+('Scenario Input'!$AD$15/100))","v":75.987440756171424},{"$f":"AQ431*(1+('Scenario Input'!$AG$15/100))","v":77.596976944950143},{"$f":"AR431*(1+('Scenario Input'!$AJ$15/100))","v":79.287963171377996},{"$f":"AS431*(1+('Scenario Input'!$AM$15/100))","v":81.06103104465997},{"$f":"AT431*(1+('Scenario Input'!$AP$15/100))","v":83.42842562079403},{"$f":"AU431*(1+('Scenario Input'!$AS$15/100))","v":85.864960164763218}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510025","TUD - PHOENIX LAKE PARK",71.3,{"$f":"AO432*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP432*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ432*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR432*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS432*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT432*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU432*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110010","MONTARA WATER AND SANITARY DISTRICT",50.16,{"$f":"AO433*(1+('Scenario Input'!$AA$15/100))","v":52.454919436323685},{"$f":"AP433*(1+('Scenario Input'!$AD$15/100))","v":54.287566277304634},{"$f":"AQ433*(1+('Scenario Input'!$AG$15/100))","v":55.437464229578389},{"$f":"AR433*(1+('Scenario Input'!$AJ$15/100))","v":56.645552381089871},{"$f":"AS433*(1+('Scenario Input'!$AM$15/100))","v":57.912281971231216},{"$f":"AT433*(1+('Scenario Input'!$AP$15/100))","v":59.603615284703437},{"$f":"AU433*(1+('Scenario Input'!$AS$15/100))","v":61.344344137081933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000649","LOS ROBLES MOBILE HOME ESTATES",25,{"$f":"AO434*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP434*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ434*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR434*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS434*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT434*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU434*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510045","GOLDEN HILLS CSD",46.17,{"$f":"AO435*(1+('Scenario Input'!$AA$15/100))","v":48.282369026616131},{"$f":"AP435*(1+('Scenario Input'!$AD$15/100))","v":49.969237141609959},{"$f":"AQ435*(1+('Scenario Input'!$AG$15/100))","v":51.027665938589209},{"$f":"AR435*(1+('Scenario Input'!$AJ$15/100))","v":52.139656168957728},{"$f":"AS435*(1+('Scenario Input'!$AM$15/100))","v":53.305623178065105},{"$f":"AT435*(1+('Scenario Input'!$AP$15/100))","v":54.862418614329307},{"$f":"AU435*(1+('Scenario Input'!$AS$15/100))","v":56.464680398904967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710001","CITY OF DAVIS",43.13,{"$f":"AO436*(1+('Scenario Input'!$AA$15/100))","v":45.103283000172269},{"$f":"AP436*(1+('Scenario Input'!$AD$15/100))","v":46.679081609652101},{"$f":"AQ436*(1+('Scenario Input'!$AG$15/100))","v":47.667819621645066},{"$f":"AR436*(1+('Scenario Input'!$AJ$15/100))","v":48.706592388285621},{"$f":"AS436*(1+('Scenario Input'!$AM$15/100))","v":49.795787907081397},{"$f":"AT436*(1+('Scenario Input'!$AP$15/100))","v":51.250078294044258},{"$f":"AU436*(1+('Scenario Input'!$AS$15/100))","v":52.746841360293949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700905","PINE HILLS MUTUAL WATER COMPANY",60.85,{"$f":"AO437*(1+('Scenario Input'!$AA$15/100))","v":63.634008127996346},{"$f":"AP437*(1+('Scenario Input'!$AD$15/100))","v":65.857225039353821},{"$f":"AQ437*(1+('Scenario Input'!$AG$15/100))","v":67.252186969095803},{"$f":"AR437*(1+('Scenario Input'!$AJ$15/100))","v":68.717740478255962},{"$f":"AS437*(1+('Scenario Input'!$AM$15/100))","v":70.254432973473286},{"$f":"AT437*(1+('Scenario Input'!$AP$15/100))","v":72.306219897811104},{"$f":"AU437*(1+('Scenario Input'!$AS$15/100))","v":74.417929440618749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010001","CITY OF ANAHEIM",27.29,{"$f":"AO438*(1+('Scenario Input'!$AA$15/100))","v":28.538571599227939},{"$f":"AP438*(1+('Scenario Input'!$AD$15/100))","v":29.535639627345365},{"$f":"AQ438*(1+('Scenario Input'!$AG$15/100))","v":30.161251970199245},{"$f":"AR438*(1+('Scenario Input'!$AJ$15/100))","v":30.81852321530986},{"$f":"AS438*(1+('Scenario Input'!$AM$15/100))","v":31.507698863534685},{"$f":"AT438*(1+('Scenario Input'!$AP$15/100))","v":32.42788399361158},{"$f":"AU438*(1+('Scenario Input'!$AS$15/100))","v":33.374943211741744}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5100107","SUTTER CO. WWD#1 (ROBBINS)",70,{"$f":"AO439*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP439*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ439*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR439*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS439*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT439*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU439*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210017","MANILA COMMUNITY SERVICES DIST.",82.32,{"$f":"AO440*(1+('Scenario Input'!$AA$15/100))","v":86.086303189756094},{"$f":"AP440*(1+('Scenario Input'!$AD$15/100))","v":89.093948483806173},{"$f":"AQ440*(1+('Scenario Input'!$AG$15/100))","v":90.981101582513816},{"$f":"AR440*(1+('Scenario Input'!$AJ$15/100))","v":92.963753429252748},{"$f":"AS440*(1+('Scenario Input'!$AM$15/100))","v":95.042644574795716},{"$f":"AT440*(1+('Scenario Input'!$AP$15/100))","v":97.818373409824289},{"$f":"AU440*(1+('Scenario Input'!$AS$15/100))","v":100.67516765080909}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300575","DATE GARDENS MOBILE HOME PARK",23,{"$f":"AO441*(1+('Scenario Input'!$AA$15/100))","v":24.052295594805521},{"$f":"AP441*(1+('Scenario Input'!$AD$15/100))","v":24.89262409047063},{"$f":"AQ441*(1+('Scenario Input'!$AG$15/100))","v":25.419889897932677},{"$f":"AR441*(1+('Scenario Input'!$AJ$15/100))","v":25.973837814295596},{"$f":"AS441*(1+('Scenario Input'!$AM$15/100))","v":26.554674747574122},{"$f":"AT441*(1+('Scenario Input'!$AP$15/100))","v":27.330206370577734},{"$f":"AU441*(1+('Scenario Input'!$AS$15/100))","v":28.128387463175528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400682","PLAINVIEW MWC - CENTRAL WATER",40,{"$f":"AO442*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP442*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ442*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR442*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS442*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT442*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU442*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310006","MILLVIEW COUNTY WATER DISTRICT",27.04,{"$f":"AO443*(1+('Scenario Input'!$AA$15/100))","v":28.27713360363223},{"$f":"AP443*(1+('Scenario Input'!$AD$15/100))","v":29.265067626361994},{"$f":"AQ443*(1+('Scenario Input'!$AG$15/100))","v":29.884948819134767},{"$f":"AR443*(1+('Scenario Input'!$AJ$15/100))","v":30.536198891241433},{"$f":"AS443*(1+('Scenario Input'!$AM$15/100))","v":31.21906109453932},{"$f":"AT443*(1+('Scenario Input'!$AP$15/100))","v":32.130816533061825},{"$f":"AU443*(1+('Scenario Input'!$AS$15/100))","v":33.069199869750712}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910007","RIPON, CITY OF",59.2,{"$f":"AO444*(1+('Scenario Input'!$AA$15/100))","v":61.908517357064646},{"$f":"AP444*(1+('Scenario Input'!$AD$15/100))","v":64.071449832863536},{"$f":"AQ444*(1+('Scenario Input'!$AG$15/100))","v":65.428586172070197},{"$f":"AR444*(1+('Scenario Input'!$AJ$15/100))","v":66.854399939404317},{"$f":"AS444*(1+('Scenario Input'!$AM$15/100))","v":68.349423698103834},{"$f":"AT444*(1+('Scenario Input'!$AP$15/100))","v":70.345574658182699},{"$f":"AU444*(1+('Scenario Input'!$AS$15/100))","v":72.400023383477887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910008","LOCKEFORD COMMUNITY SERV. DIST.",56.68,{"$f":"AO445*(1+('Scenario Input'!$AA$15/100))","v":59.273222361459865},{"$f":"AP445*(1+('Scenario Input'!$AD$15/100))","v":61.344084062951097},{"$f":"AQ445*(1+('Scenario Input'!$AG$15/100))","v":62.643450409340176},{"$f":"AR445*(1+('Scenario Input'!$AJ$15/100))","v":64.00857075279454},{"$f":"AS445*(1+('Scenario Input'!$AM$15/100))","v":65.439954986630497},{"$f":"AT445*(1+('Scenario Input'!$AP$15/100))","v":67.351134655841136},{"$f":"AU445*(1+('Scenario Input'!$AS$15/100))","v":69.318130496208227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600699","CHALFANT VALLEY WEST M.W.C.",174,{"$f":"AO446*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"AP446*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"AQ446*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"AR446*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"AS446*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"AT446*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"AU446*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010039","CARUTHERS COMM SERV DIST",40,{"$f":"AO447*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP447*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ447*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR447*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS447*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT447*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU447*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900611","RAINS CREEK WATER DISTRICT",61.1,{"$f":"AO448*(1+('Scenario Input'!$AA$15/100))","v":63.895446123592059},{"$f":"AP448*(1+('Scenario Input'!$AD$15/100))","v":66.1277970403372},{"$f":"AQ448*(1+('Scenario Input'!$AG$15/100))","v":67.528490120160299},{"$f":"AR448*(1+('Scenario Input'!$AJ$15/100))","v":69.000064802324403},{"$f":"AS448*(1+('Scenario Input'!$AM$15/100))","v":70.543070742468657},{"$f":"AT448*(1+('Scenario Input'!$AP$15/100))","v":72.603287358360859},{"$f":"AU448*(1+('Scenario Input'!$AS$15/100))","v":74.723672782609782}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910017","SAN JOAQUIN COUNTY-MOKELUMNE ACRES",33,{"$f":"AO449*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP449*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ449*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR449*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS449*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT449*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU449*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010005","CITY OF MODESTO - SALIDA",45.06,{"$f":"AO450*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP450*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ450*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR450*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS450*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT450*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU450*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400550","SEVILLE WATER COMPANY",75.05,{"$f":"AO451*(1+('Scenario Input'!$AA$15/100))","v":78.483686277832788},{"$f":"AP451*(1+('Scenario Input'!$AD$15/100))","v":81.225714695209589},{"$f":"AQ451*(1+('Scenario Input'!$AG$15/100))","v":82.946205949558575},{"$f":"AR451*(1+('Scenario Input'!$AJ$15/100))","v":84.7537620853428},{"$f":"AS451*(1+('Scenario Input'!$AM$15/100))","v":86.649058252410342},{"$f":"AT451*(1+('Scenario Input'!$AP$15/100))","v":89.17965165703734},{"$f":"AU451*(1+('Scenario Input'!$AS$15/100))","v":91.78415126570971}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500349","STOCKDALE MUTUAL WATER CO.",37.5,{"$f":"AO452*(1+('Scenario Input'!$AA$15/100))","v":39.215699339356824},{"$f":"AP452*(1+('Scenario Input'!$AD$15/100))","v":40.585800147506454},{"$f":"AQ452*(1+('Scenario Input'!$AG$15/100))","v":41.445472659672838},{"$f":"AR452*(1+('Scenario Input'!$AJ$15/100))","v":42.348648610264554},{"$f":"AS452*(1+('Scenario Input'!$AM$15/100))","v":43.295665349305629},{"$f":"AT452*(1+('Scenario Input'!$AP$15/100))","v":44.560119082463693},{"$f":"AU452*(1+('Scenario Input'!$AS$15/100))","v":45.861501298655746}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800521","CIRCLE OAKS WATER DISTRICT",183.15,{"$f":"AO453*(1+('Scenario Input'!$AA$15/100))","v":191.52947557341875},{"$f":"AP453*(1+('Scenario Input'!$AD$15/100))","v":198.22104792042157},{"$f":"AQ453*(1+('Scenario Input'!$AG$15/100))","v":202.41968846984219},{"$f":"AR453*(1+('Scenario Input'!$AJ$15/100))","v":206.83079981253215},{"$f":"AS453*(1+('Scenario Input'!$AM$15/100))","v":211.45602956600877},{"$f":"AT453*(1+('Scenario Input'!$AP$15/100))","v":217.63162159875273},{"$f":"AU453*(1+('Scenario Input'!$AS$15/100))","v":223.98757234263473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301535","RANCHO CARRILLO MWC",70,{"$f":"AO454*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP454*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ454*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR454*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS454*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT454*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU454*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300832","HILLS RANCH MUTUAL WATER COMPANY",114,{"$f":"AO455*(1+('Scenario Input'!$AA$15/100))","v":119.21572599164476},{"$f":"AP455*(1+('Scenario Input'!$AD$15/100))","v":123.38083244841964},{"$f":"AQ455*(1+('Scenario Input'!$AG$15/100))","v":125.99423688540544},{"$f":"AR455*(1+('Scenario Input'!$AJ$15/100))","v":128.73989177520426},{"$f":"AS455*(1+('Scenario Input'!$AM$15/100))","v":131.61882266188914},{"$f":"AT455*(1+('Scenario Input'!$AP$15/100))","v":135.46276201068966},{"$f":"AU455*(1+('Scenario Input'!$AS$15/100))","v":139.41896394791351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010006","MADERA CO SA3-PARKSDALE",49.68,{"$f":"AO456*(1+('Scenario Input'!$AA$15/100))","v":51.952958484779927},{"$f":"AP456*(1+('Scenario Input'!$AD$15/100))","v":53.768068035416562},{"$f":"AQ456*(1+('Scenario Input'!$AG$15/100))","v":54.906962179534588},{"$f":"AR456*(1+('Scenario Input'!$AJ$15/100))","v":56.103489678878496},{"$f":"AS456*(1+('Scenario Input'!$AM$15/100))","v":57.358097454760113},{"$f":"AT456*(1+('Scenario Input'!$AP$15/100))","v":59.033245760447912},{"$f":"AU456*(1+('Scenario Input'!$AS$15/100))","v":60.757316920459147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310004","WILLITS, CITY OF",63.1,{"$f":"AO457*(1+('Scenario Input'!$AA$15/100))","v":65.986950088357759},{"$f":"AP457*(1+('Scenario Input'!$AD$15/100))","v":68.292373048204212},{"$f":"AQ457*(1+('Scenario Input'!$AG$15/100))","v":69.738915328676185},{"$f":"AR457*(1+('Scenario Input'!$AJ$15/100))","v":71.258659394871856},{"$f":"AS457*(1+('Scenario Input'!$AM$15/100))","v":72.852172894431646},{"$f":"AT457*(1+('Scenario Input'!$AP$15/100))","v":74.979827042758942},{"$f":"AU457*(1+('Scenario Input'!$AS$15/100))","v":77.169619518538113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000728","MD 37 LA VINA",17,{"$f":"AO458*(1+('Scenario Input'!$AA$15/100))","v":17.777783700508429},{"$f":"AP458*(1+('Scenario Input'!$AD$15/100))","v":18.398896066869597},{"$f":"AQ458*(1+('Scenario Input'!$AG$15/100))","v":18.788614272385022},{"$f":"AR458*(1+('Scenario Input'!$AJ$15/100))","v":19.198054036653268},{"$f":"AS458*(1+('Scenario Input'!$AM$15/100))","v":19.627368291685222},{"$f":"AT458*(1+('Scenario Input'!$AP$15/100))","v":20.200587317383544},{"$f":"AU458*(1+('Scenario Input'!$AS$15/100))","v":20.79054725539061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410003","EXETER, CITY OF",27.78,{"$f":"AO459*(1+('Scenario Input'!$AA$15/100))","v":29.050990070595539},{"$f":"AP459*(1+('Scenario Input'!$AD$15/100))","v":30.065960749272787},{"$f":"AQ459*(1+('Scenario Input'!$AG$15/100))","v":30.702806146285642},{"$f":"AR459*(1+('Scenario Input'!$AJ$15/100))","v":31.371878890483988},{"$f":"AS459*(1+('Scenario Input'!$AM$15/100))","v":32.073428890765619},{"$f":"AT459*(1+('Scenario Input'!$AP$15/100))","v":33.010136216289112},{"$f":"AU459*(1+('Scenario Input'!$AS$15/100))","v":33.974200162044191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400732","PIERPOINT SPRINGS WATER CO.",35.950000000000003,{"$f":"AO460*(1+('Scenario Input'!$AA$15/100))","v":37.594783766663411},{"$f":"AP460*(1+('Scenario Input'!$AD$15/100))","v":38.908253741409524},{"$f":"AQ460*(1+('Scenario Input'!$AG$15/100))","v":39.732393123073031},{"$f":"AR460*(1+('Scenario Input'!$AJ$15/100))","v":40.598237801040291},{"$f":"AS460*(1+('Scenario Input'!$AM$15/100))","v":41.506111181534337},{"$f":"AT460*(1+('Scenario Input'!$AP$15/100))","v":42.718300827055195},{"$f":"AU460*(1+('Scenario Input'!$AS$15/100))","v":43.965892578311312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900102","WESTSIDE PARK MUTUAL WATER",66.2,{"$f":"AO461*(1+('Scenario Input'!$AA$15/100))","v":69.228781233744584},{"$f":"AP461*(1+('Scenario Input'!$AD$15/100))","v":71.647465860398071},{"$f":"AQ461*(1+('Scenario Input'!$AG$15/100))","v":73.165074401875799},{"$f":"AR461*(1+('Scenario Input'!$AJ$15/100))","v":74.759481013320382},{"$f":"AS461*(1+('Scenario Input'!$AM$15/100))","v":76.431281229974232},{"$f":"AT461*(1+('Scenario Input'!$AP$15/100))","v":78.663463553575937},{"$f":"AU461*(1+('Scenario Input'!$AS$15/100))","v":80.960836959226981}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700731","Z RANCH MWC",156.61000000000001,{"$f":"AO462*(1+('Scenario Input'!$AA$15/100))","v":163.77521796097795},{"$f":"AP462*(1+('Scenario Input'!$AD$15/100))","v":169.49712429602633},{"$f":"AQ462*(1+('Scenario Input'!$AG$15/100))","v":173.08734595283639},{"$f":"AR462*(1+('Scenario Input'!$AJ$15/100))","v":176.85924956942756},{"$f":"AS462*(1+('Scenario Input'!$AM$15/100))","v":180.81424400946017},{"$f":"AT462*(1+('Scenario Input'!$AP$15/100))","v":186.09493998679042},{"$f":"AU462*(1+('Scenario Input'!$AS$15/100))","v":191.52985915686611}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600785","LAKE JODIE WATER SYSTEM",4.5,{"$f":"AO463*(1+('Scenario Input'!$AA$15/100))","v":4.7058839207228189},{"$f":"AP463*(1+('Scenario Input'!$AD$15/100))","v":4.8702960177007748},{"$f":"AQ463*(1+('Scenario Input'!$AG$15/100))","v":4.9734567191607404},{"$f":"AR463*(1+('Scenario Input'!$AJ$15/100))","v":5.0818378332317469},{"$f":"AS463*(1+('Scenario Input'!$AM$15/100))","v":5.1954798419166757},{"$f":"AT463*(1+('Scenario Input'!$AP$15/100))","v":5.3472142898956427},{"$f":"AU463*(1+('Scenario Input'!$AS$15/100))","v":5.5033801558386894}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600546","CROWLEY LAKE MUTUAL WATER COMPANY",174,{"$f":"AO464*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"AP464*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"AQ464*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"AR464*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"AS464*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"AT464*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"AU464*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600538","LOWER ROCK CREEK MUTUAL WATER CO.",54.71,{"$f":"AO465*(1+('Scenario Input'!$AA$15/100))","v":57.213090956165658},{"$f":"AP465*(1+('Scenario Input'!$AD$15/100))","v":59.211976695202097},{"$f":"AQ465*(1+('Scenario Input'!$AG$15/100))","v":60.466181578952039},{"$f":"AR465*(1+('Scenario Input'!$AJ$15/100))","v":61.783855079135314},{"$f":"AS465*(1+('Scenario Input'!$AM$15/100))","v":63.165489366946979},{"$f":"AT465*(1+('Scenario Input'!$AP$15/100))","v":65.010243066709052},{"$f":"AU465*(1+('Scenario Input'!$AS$15/100))","v":66.908872961318849}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600621","WHITE MOUNTAIN MUTUAL WATER COMPANY",70,{"$f":"AO466*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP466*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ466*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR466*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS466*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT466*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU466*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700071","HEAVENLY OAKS",35.96,{"$f":"AO467*(1+('Scenario Input'!$AA$15/100))","v":37.605241286487242},{"$f":"AP467*(1+('Scenario Input'!$AD$15/100))","v":38.919076621448866},{"$f":"AQ467*(1+('Scenario Input'!$AG$15/100))","v":39.743445249115616},{"$f":"AR467*(1+('Scenario Input'!$AJ$15/100))","v":40.609530774003034},{"$f":"AS467*(1+('Scenario Input'!$AM$15/100))","v":41.517656692294153},{"$f":"AT467*(1+('Scenario Input'!$AP$15/100))","v":42.730183525477187},{"$f":"AU467*(1+('Scenario Input'!$AS$15/100))","v":43.978122311990958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910124","PASADENA-CITY, WATER DEPT.",35.67,{"$f":"AO468*(1+('Scenario Input'!$AA$15/100))","v":37.301973211596213},{"$f":"AP468*(1+('Scenario Input'!$AD$15/100))","v":38.605213100308141},{"$f":"AQ468*(1+('Scenario Input'!$AG$15/100))","v":39.422933593880806},{"$f":"AR468*(1+('Scenario Input'!$AJ$15/100))","v":40.282034558083652},{"$f":"AS468*(1+('Scenario Input'!$AM$15/100))","v":41.182836880259522},{"$f":"AT468*(1+('Scenario Input'!$AP$15/100))","v":42.385585271239471},{"$f":"AU468*(1+('Scenario Input'!$AS$15/100))","v":43.623460035281354}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710026","VALLEY CENTER MWD",73.88,{"$f":"AO469*(1+('Scenario Input'!$AA$15/100))","v":77.260156458444854},{"$f":"AP469*(1+('Scenario Input'!$AD$15/100))","v":79.959437730607391},{"$f":"AQ469*(1+('Scenario Input'!$AG$15/100))","v":81.653107202576791},{"$f":"AR469*(1+('Scenario Input'!$AJ$15/100))","v":83.432484248702551},{"$f":"AS469*(1+('Scenario Input'!$AM$15/100))","v":85.298233493512015},{"$f":"AT469*(1+('Scenario Input'!$AP$15/100))","v":87.789375941664488},{"$f":"AU469*(1+('Scenario Input'!$AS$15/100))","v":90.353272425191662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610002","JUNE LAKE PUD VILLAGE",41.09,{"$f":"AO470*(1+('Scenario Input'!$AA$15/100))","v":42.96994895611126},{"$f":"AP470*(1+('Scenario Input'!$AD$15/100))","v":44.47121408162775},{"$f":"AQ470*(1+('Scenario Input'!$AG$15/100))","v":45.413185908958859},{"$f":"AR470*(1+('Scenario Input'!$AJ$15/100))","v":46.402825903887226},{"$f":"AS470*(1+('Scenario Input'!$AM$15/100))","v":47.44050371207917},{"$f":"AT470*(1+('Scenario Input'!$AP$15/100))","v":48.826007815958228},{"$f":"AU470*(1+('Scenario Input'!$AS$15/100))","v":50.251975689647068}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800530","MEYERS WATER CO.",84.8,{"$f":"AO471*(1+('Scenario Input'!$AA$15/100))","v":88.679768106065566},{"$f":"AP471*(1+('Scenario Input'!$AD$15/100))","v":91.778022733561272},{"$f":"AQ471*(1+('Scenario Input'!$AG$15/100))","v":93.722028841073524},{"$f":"AR471*(1+('Scenario Input'!$AJ$15/100))","v":95.764410724011597},{"$f":"AS471*(1+('Scenario Input'!$AM$15/100))","v":97.905931243229816},{"$f":"AT471*(1+('Scenario Input'!$AP$15/100))","v":100.76528261847791},{"$f":"AU471*(1+('Scenario Input'!$AS$15/100))","v":103.70814160336022}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910016","DONNER SUMMIT PUBLIC UTILITY DISTRICT",104,{"$f":"AO472*(1+('Scenario Input'!$AA$15/100))","v":108.75820616781627},{"$f":"AP472*(1+('Scenario Input'!$AD$15/100))","v":112.55795240908458},{"$f":"AQ472*(1+('Scenario Input'!$AG$15/100))","v":114.94211084282601},{"$f":"AR472*(1+('Scenario Input'!$AJ$15/100))","v":117.44691881246705},{"$f":"AS472*(1+('Scenario Input'!$AM$15/100))","v":120.07331190207429},{"$f":"AT472*(1+('Scenario Input'!$AP$15/100))","v":123.58006358869932},{"$f":"AU472*(1+('Scenario Input'!$AS$15/100))","v":127.18923026827196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502619","SOUTH DESERT MUTUAL WATER COMPANY",65,{"$f":"AO473*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP473*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ473*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR473*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS473*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT473*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU473*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610001","ADELANTO, CITY OF",53.34,{"$f":"AO474*(1+('Scenario Input'!$AA$15/100))","v":55.780410740301157},{"$f":"AP474*(1+('Scenario Input'!$AD$15/100))","v":57.729242129813194},{"$f":"AQ474*(1+('Scenario Input'!$AG$15/100))","v":58.952040311118658},{"$f":"AR474*(1+('Scenario Input'!$AJ$15/100))","v":60.236717783240316},{"$f":"AS474*(1+('Scenario Input'!$AM$15/100))","v":61.583754392852342},{"$f":"AT474*(1+('Scenario Input'!$AP$15/100))","v":63.382313382896371},{"$f":"AU474*(1+('Scenario Input'!$AS$15/100))","v":65.233399447207958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200012","VISTA GRANDE WATER SYSTEM",29,{"$f":"AO475*(1+('Scenario Input'!$AA$15/100))","v":30.326807489102613},{"$f":"AP475*(1+('Scenario Input'!$AD$15/100))","v":31.386352114071663},{"$f":"AQ475*(1+('Scenario Input'!$AG$15/100))","v":32.051165523480329},{"$f":"AR475*(1+('Scenario Input'!$AJ$15/100))","v":32.749621591937924},{"$f":"AS475*(1+('Scenario Input'!$AM$15/100))","v":33.481981203463022},{"$f":"AT475*(1+('Scenario Input'!$AP$15/100))","v":34.459825423771925},{"$f":"AU475*(1+('Scenario Input'!$AS$15/100))","v":35.46622767096045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200555","RIO RANCH COMMUNITY SVCS DIST",29.17,{"$f":"AO476*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP476*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ476*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR476*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS476*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT476*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU476*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900722","MORADA ESTATES PWS",85.67,{"$f":"AO477*(1+('Scenario Input'!$AA$15/100))","v":89.589572330738648},{"$f":"AP477*(1+('Scenario Input'!$AD$15/100))","v":92.719613296983425},{"$f":"AQ477*(1+('Scenario Input'!$AG$15/100))","v":94.683563806777926},{"$f":"AR477*(1+('Scenario Input'!$AJ$15/100))","v":96.746899371769729},{"$f":"AS477*(1+('Scenario Input'!$AM$15/100))","v":98.910390679333702},{"$f":"AT477*(1+('Scenario Input'!$AP$15/100))","v":101.79907738119107},{"$f":"AU477*(1+('Scenario Input'!$AS$15/100))","v":104.77212843348903}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700787","VEGA RD WS #01",64.930000000000007,{"$f":"AO478*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP478*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ478*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR478*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS478*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT478*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU478*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301017","RUSH CREEK MUTUAL WATER SYSTEM",55,{"$f":"AO479*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP479*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ479*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR479*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS479*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT479*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU479*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010020","LATON COMMUNITY SERVICES DISTRICT",32.08,{"$f":"AO480*(1+('Scenario Input'!$AA$15/100))","v":33.547723594841784},{"$f":"AP480*(1+('Scenario Input'!$AD$15/100))","v":34.71979916618686},{"$f":"AQ480*(1+('Scenario Input'!$AG$15/100))","v":35.455220344594792},{"$f":"AR480*(1+('Scenario Input'!$AJ$15/100))","v":36.227857264460987},{"$f":"AS480*(1+('Scenario Input'!$AM$15/100))","v":37.037998517485995},{"$f":"AT480*(1+('Scenario Input'!$AP$15/100))","v":38.119696537744943},{"$f":"AU480*(1+('Scenario Input'!$AS$15/100))","v":39.232985644290039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502620","POND MUTUAL WATER COMPANY",75,{"$f":"AO481*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP481*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ481*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR481*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS481*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT481*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU481*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410011","LE GRAND COMM SERVICES DIST",33,{"$f":"AO482*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP482*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ482*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR482*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS482*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT482*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU482*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400027","CARTAGO MUTUAL WATER COMPANY",50,{"$f":"AO483*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP483*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ483*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR483*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS483*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT483*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU483*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502663","TOWN & COUNTRY WATER COMPANY",205.7,{"$f":"AO484*(1+('Scenario Input'!$AA$15/100))","v":215.11118277615196},{"$f":"AP484*(1+('Scenario Input'!$AD$15/100))","v":222.62664240912207},{"$f":"AQ484*(1+('Scenario Input'!$AG$15/100))","v":227.34223269585874},{"$f":"AR484*(1+('Scenario Input'!$AJ$15/100))","v":232.29645384350451},{"$f":"AS484*(1+('Scenario Input'!$AM$15/100))","v":237.49115632939117},{"$f":"AT484*(1+('Scenario Input'!$AP$15/100))","v":244.42710654034087},{"$f":"AU484*(1+('Scenario Input'!$AS$15/100))","v":251.56562179022637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710014","OCEANSIDE, CITY OF",52.62,{"$f":"AO485*(1+('Scenario Input'!$AA$15/100))","v":55.027469312985495},{"$f":"AP485*(1+('Scenario Input'!$AD$15/100))","v":56.949994766981064},{"$f":"AQ485*(1+('Scenario Input'!$AG$15/100))","v":58.156287236052933},{"$f":"AR485*(1+('Scenario Input'!$AJ$15/100))","v":59.423623729923229},{"$f":"AS485*(1+('Scenario Input'!$AM$15/100))","v":60.752477618145669},{"$f":"AT485*(1+('Scenario Input'!$AP$15/100))","v":62.526759096513061},{"$f":"AU485*(1+('Scenario Input'!$AS$15/100))","v":64.352858622273757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500465","OAK KNOLLS MUTUAL WATER COMPANY",30.42,{"$f":"AO486*(1+('Scenario Input'!$AA$15/100))","v":31.811775304086261},{"$f":"AP486*(1+('Scenario Input'!$AD$15/100))","v":32.923201079657247},{"$f":"AQ486*(1+('Scenario Input'!$AG$15/100))","v":33.620567421526616},{"$f":"AR486*(1+('Scenario Input'!$AJ$15/100))","v":34.35322375264662},{"$f":"AS486*(1+('Scenario Input'!$AM$15/100))","v":35.121443731356742},{"$f":"AT486*(1+('Scenario Input'!$AP$15/100))","v":36.14716859969456},{"$f":"AU486*(1+('Scenario Input'!$AS$15/100))","v":37.202849853469559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010042","MALAGA COUNTY WATER DISTRICT",183.93,{"$f":"AO487*(1+('Scenario Input'!$AA$15/100))","v":192.34516211967738},{"$f":"AP487*(1+('Scenario Input'!$AD$15/100))","v":199.0652325634897},{"$f":"AQ487*(1+('Scenario Input'!$AG$15/100))","v":203.28175430116337},{"$f":"AR487*(1+('Scenario Input'!$AJ$15/100))","v":207.71165170362562},{"$f":"AS487*(1+('Scenario Input'!$AM$15/100))","v":212.35657940527429},{"$f":"AT487*(1+('Scenario Input'!$AP$15/100))","v":218.55847207566794},{"$f":"AU487*(1+('Scenario Input'!$AS$15/100))","v":224.94149156964673}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300575","TWIN VALLEY INC",114.39,{"$f":"AO488*(1+('Scenario Input'!$AA$15/100))","v":119.62356926477406},{"$f":"AP488*(1+('Scenario Input'!$AD$15/100))","v":123.80292476995371},{"$f":"AQ488*(1+('Scenario Input'!$AG$15/100))","v":126.42526980106604},{"$f":"AR488*(1+('Scenario Input'!$AJ$15/100))","v":129.18031772075102},{"$f":"AS488*(1+('Scenario Input'!$AM$15/100))","v":132.06909758152193},{"$f":"AT488*(1+('Scenario Input'!$AP$15/100))","v":135.92618724914729},{"$f":"AU488*(1+('Scenario Input'!$AS$15/100))","v":139.89592356141955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310003","BLYTHE - CITY OF",23.03,{"$f":"AO489*(1+('Scenario Input'!$AA$15/100))","v":24.083668154277007},{"$f":"AP489*(1+('Scenario Input'!$AD$15/100))","v":24.925092730588634},{"$f":"AQ489*(1+('Scenario Input'!$AG$15/100))","v":25.453046276060416},{"$f":"AR489*(1+('Scenario Input'!$AJ$15/100))","v":26.007716733183809},{"$f":"AS489*(1+('Scenario Input'!$AM$15/100))","v":26.589311279853568},{"$f":"AT489*(1+('Scenario Input'!$AP$15/100))","v":27.365854465843707},{"$f":"AU489*(1+('Scenario Input'!$AS$15/100))","v":28.165076664214457}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210006","LOMPOC-CITY WATER UTILITY DIV",62.04,{"$f":"AO490*(1+('Scenario Input'!$AA$15/100))","v":64.878452987031935},{"$f":"AP490*(1+('Scenario Input'!$AD$15/100))","v":67.145147764034689},{"$f":"AQ490*(1+('Scenario Input'!$AG$15/100))","v":68.567389968162757},{"$f":"AR490*(1+('Scenario Input'!$AJ$15/100))","v":70.061604260821696},{"$f":"AS490*(1+('Scenario Input'!$AM$15/100))","v":71.62834875389126},{"$f":"AT490*(1+('Scenario Input'!$AP$15/100))","v":73.720261010027954},{"$f":"AU490*(1+('Scenario Input'!$AS$15/100))","v":75.87326774849609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600184","NORTH SHORE MWC",50,{"$f":"AO491*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP491*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ491*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR491*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS491*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT491*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU491*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600180","NAVAJO MWC",26.67,{"$f":"AO492*(1+('Scenario Input'!$AA$15/100))","v":27.890205370150579},{"$f":"AP492*(1+('Scenario Input'!$AD$15/100))","v":28.864621064906597},{"$f":"AQ492*(1+('Scenario Input'!$AG$15/100))","v":29.476020155559329},{"$f":"AR492*(1+('Scenario Input'!$AJ$15/100))","v":30.118358891620158},{"$f":"AS492*(1+('Scenario Input'!$AM$15/100))","v":30.791877196426171},{"$f":"AT492*(1+('Scenario Input'!$AP$15/100))","v":31.691156691448185},{"$f":"AU492*(1+('Scenario Input'!$AS$15/100))","v":32.616699723603979}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600200","RANCHERITOS MWC",57,{"$f":"AO493*(1+('Scenario Input'!$AA$15/100))","v":59.60786299582238},{"$f":"AP493*(1+('Scenario Input'!$AD$15/100))","v":61.69041622420982},{"$f":"AQ493*(1+('Scenario Input'!$AG$15/100))","v":62.997118442702721},{"$f":"AR493*(1+('Scenario Input'!$AJ$15/100))","v":64.369945887602128},{"$f":"AS493*(1+('Scenario Input'!$AM$15/100))","v":65.80941133094457},{"$f":"AT493*(1+('Scenario Input'!$AP$15/100))","v":67.731381005344829},{"$f":"AU493*(1+('Scenario Input'!$AS$15/100))","v":69.709481973956755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600156","LUCERNE VALLEY MWC",28.27,{"$f":"AO494*(1+('Scenario Input'!$AA$15/100))","v":29.563408541963131},{"$f":"AP494*(1+('Scenario Input'!$AD$15/100))","v":30.596281871200201},{"$f":"AQ494*(1+('Scenario Input'!$AG$15/100))","v":31.244360322372032},{"$f":"AR494*(1+('Scenario Input'!$AJ$15/100))","v":31.925234565658108},{"$f":"AS494*(1+('Scenario Input'!$AM$15/100))","v":32.639158917996539},{"$f":"AT494*(1+('Scenario Input'!$AP$15/100))","v":33.59238843896663},{"$f":"AU494*(1+('Scenario Input'!$AS$15/100))","v":34.573457112346617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701747","NORTH PEAK MUTUAL WATER COMPANY",80,{"$f":"AO495*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP495*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ495*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR495*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS495*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT495*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU495*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600262","SNOWCREST HEIGHTS IMP ASSOC",41.66,{"$f":"AO496*(1+('Scenario Input'!$AA$15/100))","v":43.566027586069474},{"$f":"AP496*(1+('Scenario Input'!$AD$15/100))","v":45.088118243869843},{"$f":"AQ496*(1+('Scenario Input'!$AG$15/100))","v":46.043157093385886},{"$f":"AR496*(1+('Scenario Input'!$AJ$15/100))","v":47.046525362763248},{"$f":"AS496*(1+('Scenario Input'!$AM$15/100))","v":48.098597825388616},{"$f":"AT496*(1+('Scenario Input'!$AP$15/100))","v":49.503321626011676},{"$f":"AU496*(1+('Scenario Input'!$AS$15/100))","v":50.949070509386637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710008","FALLBROOK PUD",102.99,{"$f":"AO497*(1+('Scenario Input'!$AA$15/100))","v":107.70199666560958},{"$f":"AP497*(1+('Scenario Input'!$AD$15/100))","v":111.46484152511174},{"$f":"AQ497*(1+('Scenario Input'!$AG$15/100))","v":113.8258461125255},{"$f":"AR497*(1+('Scenario Input'!$AJ$15/100))","v":116.30632854323059},{"$f":"AS497*(1+('Scenario Input'!$AM$15/100))","v":118.907215315333},{"$f":"AT497*(1+('Scenario Input'!$AP$15/100))","v":122.3799110480783},{"$f":"AU497*(1+('Scenario Input'!$AS$15/100))","v":125.95402716662817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410008","THERMALITO WATER & SEWER DIST",33.299999999999997,{"$f":"AO498*(1+('Scenario Input'!$AA$15/100))","v":34.823541013348859},{"$f":"AP498*(1+('Scenario Input'!$AD$15/100))","v":36.040190530985733},{"$f":"AQ498*(1+('Scenario Input'!$AG$15/100))","v":36.803579721789482},{"$f":"AR498*(1+('Scenario Input'!$AJ$15/100))","v":37.605599965914926},{"$f":"AS498*(1+('Scenario Input'!$AM$15/100))","v":38.446550830183405},{"$f":"AT498*(1+('Scenario Input'!$AP$15/100))","v":39.569385745227763},{"$f":"AU498*(1+('Scenario Input'!$AS$15/100))","v":40.725013153206312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000526","PIKE RANCH MUTUAL WATER CO",65,{"$f":"AO499*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP499*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ499*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR499*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS499*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT499*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU499*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900799","EL PORTAL MOBILE ESTATES",8.9499999999999993,{"$f":"AO500*(1+('Scenario Input'!$AA$15/100))","v":9.3594802423264944},{"$f":"AP500*(1+('Scenario Input'!$AD$15/100))","v":9.6864776352048736},{"$f":"AQ500*(1+('Scenario Input'!$AG$15/100))","v":9.8916528081085833},{"$f":"AR500*(1+('Scenario Input'!$AJ$15/100))","v":10.107210801649806},{"$f":"AS500*(1+('Scenario Input'!$AM$15/100))","v":10.333232130034277},{"$f":"AT500*(1+('Scenario Input'!$AP$15/100))","v":10.635015087681335},{"$f":"AU500*(1+('Scenario Input'!$AS$15/100))","v":10.945611643279173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700922","LIVE OAK SPRINGS WATER SYSTEM",108.58,{"$f":"AO502*(1+('Scenario Input'!$AA$15/100))","v":113.54775024712971},{"$f":"AP502*(1+('Scenario Input'!$AD$15/100))","v":117.51483146710004},{"$f":"AQ502*(1+('Scenario Input'!$AG$15/100))","v":120.00398457032739},{"$f":"AR502*(1+('Scenario Input'!$AJ$15/100))","v":122.61910042940069},{"$f":"AS502*(1+('Scenario Input'!$AM$15/100))","v":125.36115583006949},{"$f":"AT502*(1+('Scenario Input'!$AP$15/100))","v":129.0223394659709},{"$f":"AU502*(1+('Scenario Input'!$AS$15/100))","v":132.7904482935478}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700669","ORCHARD LN WS #02",50,{"$f":"AO504*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP504*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ504*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR504*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS504*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT504*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU504*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810001","CITY OF BENICIA",37.24,{"$f":"AO507*(1+('Scenario Input'!$AA$15/100))","v":38.943803823937287},{"$f":"AP507*(1+('Scenario Input'!$AD$15/100))","v":40.304405266483748},{"$f":"AQ507*(1+('Scenario Input'!$AG$15/100))","v":41.158117382565777},{"$f":"AR507*(1+('Scenario Input'!$AJ$15/100))","v":42.055031313233393},{"$f":"AS507*(1+('Scenario Input'!$AM$15/100))","v":42.995482069550448},{"$f":"AT507*(1+('Scenario Input'!$AP$15/100))","v":44.251168923491946},{"$f":"AU507*(1+('Scenario Input'!$AS$15/100))","v":45.543528222985074}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000744","AFUERA DE CHORRO WATER COMPANY",266,{"$f":"AO510*(1+('Scenario Input'!$AA$15/100))","v":278.17002731383775},{"$f":"AP510*(1+('Scenario Input'!$AD$15/100))","v":287.88860904631247},{"$f":"AQ510*(1+('Scenario Input'!$AG$15/100))","v":293.98655273261267},{"$f":"AR510*(1+('Scenario Input'!$AJ$15/100))","v":300.39308080880994},{"$f":"AS510*(1+('Scenario Input'!$AM$15/100))","v":307.11058621107463},{"$f":"AT510*(1+('Scenario Input'!$AP$15/100))","v":316.07977802494247},{"$f":"AU510*(1+('Scenario Input'!$AS$15/100))","v":325.31091587846481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500007","VERDE VALE WATER COMPANY",25,{"$f":"AO513*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP513*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ513*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR513*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS513*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT513*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU513*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210019","MISSION HILLS CSD",58.28,{"$f":"AO514*(1+('Scenario Input'!$AA$15/100))","v":60.946425533272425},{"$f":"AP514*(1+('Scenario Input'!$AD$15/100))","v":63.075744869244708},{"$f":"AQ514*(1+('Scenario Input'!$AG$15/100))","v":64.411790576152896},{"$f":"AR514*(1+('Scenario Input'!$AJ$15/100))","v":65.815446426832509},{"$f":"AS514*(1+('Scenario Input'!$AM$15/100))","v":67.287236708200879},{"$f":"AT514*(1+('Scenario Input'!$AP$15/100))","v":69.252366403359602},{"$f":"AU514*(1+('Scenario Input'!$AS$15/100))","v":71.274887884950886}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610036","CHINO HILLS, CITY OF",96.98,{"$f":"AO516*(1+('Scenario Input'!$AA$15/100))","v":101.41702725148868},{"$f":"AP516*(1+('Scenario Input'!$AD$15/100))","v":104.96029062147139},{"$f":"AQ516*(1+('Scenario Input'!$AG$15/100))","v":107.18351836093528},{"$f":"AR516*(1+('Scenario Input'!$AJ$15/100))","v":109.51925179262554},{"$f":"AS516*(1+('Scenario Input'!$AM$15/100))","v":111.96836334868431},{"$f":"AT516*(1+('Scenario Input'!$AP$15/100))","v":115.23840929646214},{"$f":"AU516*(1+('Scenario Input'!$AS$15/100))","v":118.60395722516363}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410003","DURHAM IRRIGATION DISTRICT",47.03,{"$f":"AO519*(1+('Scenario Input'!$AA$15/100))","v":49.181715731465374},{"$f":"AP519*(1+('Scenario Input'!$AD$15/100))","v":50.90000482499277},{"$f":"AQ519*(1+('Scenario Input'!$AG$15/100))","v":51.97814877825104},{"$f":"AR519*(1+('Scenario Input'!$AJ$15/100))","v":53.110851843753132},{"$f":"AS519*(1+('Scenario Input'!$AM$15/100))","v":54.298537103409181},{"$f":"AT519*(1+('Scenario Input'!$AP$15/100))","v":55.884330678620479},{"$f":"AU519*(1+('Scenario Input'!$AS$15/100))","v":57.516437495354147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000533","SUGAR PINE HOMEOWNERS ASSOC",83.33,{"$f":"AO523*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP523*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ523*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR523*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS523*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT523*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU523*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610019","CAMARILLO WATER DEPT",33.479999999999997,{"$f":"AO525*(1+('Scenario Input'!$AA$15/100))","v":35.01177637017777},{"$f":"AP525*(1+('Scenario Input'!$AD$15/100))","v":36.23500237169376},{"$f":"AQ525*(1+('Scenario Input'!$AG$15/100))","v":37.002517990555909},{"$f":"AR525*(1+('Scenario Input'!$AJ$15/100))","v":37.808873479244191},{"$f":"AS525*(1+('Scenario Input'!$AM$15/100))","v":38.654370023860061},{"$f":"AT525*(1+('Scenario Input'!$AP$15/100))","v":39.783274316823579},{"$f":"AU525*(1+('Scenario Input'!$AS$15/100))","v":40.945148359439848}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810010","SID - GIBSON CANYON",162.88999999999999,{"$f":"AO528*(1+('Scenario Input'!$AA$15/100))","v":170.34254041034222},{"$f":"AP528*(1+('Scenario Input'!$AD$15/100))","v":176.29389296072873},{"$f":"AQ528*(1+('Scenario Input'!$AG$15/100))","v":180.02808110757624},{"$f":"AR528*(1+('Scenario Input'!$AJ$15/100))","v":183.9512365900265},{"$f":"AS528*(1+('Scenario Input'!$AM$15/100))","v":188.06482476662384},{"$f":"AT528*(1+('Scenario Input'!$AP$15/100))","v":193.55727459580029},{"$f":"AU528*(1+('Scenario Input'!$AS$15/100))","v":199.21013190768093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010009","BAKMAN WATER-ROLLING HILLS",23.34,{"$f":"AO530*(1+('Scenario Input'!$AA$15/100))","v":24.407851268815691},{"$f":"AP530*(1+('Scenario Input'!$AD$15/100))","v":25.260602011808022},{"$f":"AQ530*(1+('Scenario Input'!$AG$15/100))","v":25.795662183380379},{"$f":"AR530*(1+('Scenario Input'!$AJ$15/100))","v":26.357798895028665},{"$f":"AS530*(1+('Scenario Input'!$AM$15/100))","v":26.947222113407832},{"$f":"AT530*(1+('Scenario Input'!$AP$15/100))","v":27.734218116925412},{"$f":"AU530*(1+('Scenario Input'!$AS$15/100))","v":28.544198408283346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910173","WHITTIER-CITY, WATER DEPT.",47.67,{"$f":"AO534*(1+('Scenario Input'!$AA$15/100))","v":49.850997000190404},{"$f":"AP534*(1+('Scenario Input'!$AD$15/100))","v":51.592669147510215},{"$f":"AQ534*(1+('Scenario Input'!$AG$15/100))","v":52.685484844976123},{"$f":"AR534*(1+('Scenario Input'!$AJ$15/100))","v":53.833602113368315},{"$f":"AS534*(1+('Scenario Input'!$AM$15/100))","v":55.037449792037329},{"$f":"AT534*(1+('Scenario Input'!$AP$15/100))","v":56.644823377627858},{"$f":"AU534*(1+('Scenario Input'!$AS$15/100))","v":58.299140450851198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310006","CITY OF MORGAN HILL",99.01,{"$f":"AO537*(1+('Scenario Input'!$AA$15/100))","v":103.53990377572586},{"$f":"AP537*(1+('Scenario Input'!$AD$15/100))","v":107.1573352694564},{"$f":"AQ537*(1+('Scenario Input'!$AG$15/100))","v":109.4270999475789},{"$f":"AR537*(1+('Scenario Input'!$AJ$15/100))","v":111.81172530406118},{"$f":"AS537*(1+('Scenario Input'!$AM$15/100))","v":114.3121020329267},{"$f":"AT537*(1+('Scenario Input'!$AP$15/100))","v":117.65059707612616},{"$f":"AU537*(1+('Scenario Input'!$AS$15/100))","v":121.08659316213084}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900767","GOLDEN VALLEY MUNICIPAL WATER DISTRICT",50,{"$f":"AO539*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP539*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ539*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR539*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS539*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT539*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU539*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000595","MADERA MH & RV PARK",1.84,{"$f":"AO540*(1+('Scenario Input'!$AA$15/100))","v":1.9241836475844418},{"$f":"AP540*(1+('Scenario Input'!$AD$15/100))","v":1.9914099272376504},{"$f":"AQ540*(1+('Scenario Input'!$AG$15/100))","v":2.0335911918346143},{"$f":"AR540*(1+('Scenario Input'!$AJ$15/100))","v":2.0779070251436478},{"$f":"AS540*(1+('Scenario Input'!$AM$15/100))","v":2.12437397980593},{"$f":"AT540*(1+('Scenario Input'!$AP$15/100))","v":2.1864165096462189},{"$f":"AU540*(1+('Scenario Input'!$AS$15/100))","v":2.2502709970540424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710021","LAKE COUNTY CSA 21 - NORTH LAKEPORT",29.8,{"$f":"AO544*(1+('Scenario Input'!$AA$15/100))","v":31.163409075008893},{"$f":"AP544*(1+('Scenario Input'!$AD$15/100))","v":32.252182517218465},{"$f":"AQ544*(1+('Scenario Input'!$AG$15/100))","v":32.935335606886682},{"$f":"AR544*(1+('Scenario Input'!$AJ$15/100))","v":33.653059428956901},{"$f":"AS544*(1+('Scenario Input'!$AM$15/100))","v":34.405622064248213},{"$f":"AT544*(1+('Scenario Input'!$AP$15/100))","v":35.41044129753115},{"$f":"AU544*(1+('Scenario Input'!$AS$15/100))","v":36.444606365331772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910010","TRUCKEE-DONNER PUD - HIRSCHDALE",70.680000000000007,{"$f":"AO546*(1+('Scenario Input'!$AA$15/100))","v":73.913750114819749},{"$f":"AP546*(1+('Scenario Input'!$AD$15/100))","v":76.496116118020183},{"$f":"AQ546*(1+('Scenario Input'!$AG$15/100))","v":78.116426868951379},{"$f":"AR546*(1+('Scenario Input'!$AJ$15/100))","v":79.818732900626642},{"$f":"AS546*(1+('Scenario Input'!$AM$15/100))","v":81.603670050371264},{"$f":"AT546*(1+('Scenario Input'!$AP$15/100))","v":83.986912446627585},{"$f":"AU546*(1+('Scenario Input'!$AS$15/100))","v":86.439757647706372}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510013","SHASTA C.S.D.",85.3,{"$f":"AO549*(1+('Scenario Input'!$AA$15/100))","v":89.202644097256993},{"$f":"AP549*(1+('Scenario Input'!$AD$15/100))","v":92.319166735528029},{"$f":"AQ549*(1+('Scenario Input'!$AG$15/100))","v":94.274635143202488},{"$f":"AR549*(1+('Scenario Input'!$AJ$15/100))","v":96.32905937214845},{"$f":"AS549*(1+('Scenario Input'!$AM$15/100))","v":98.483206781220545},{"$f":"AT549*(1+('Scenario Input'!$AP$15/100))","v":101.35941753957742},{"$f":"AU549*(1+('Scenario Input'!$AS$15/100))","v":104.31962828734228}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700612","LAGUNA SECA WC",75,{"$f":"AO553*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP553*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ553*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR553*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS553*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT553*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU553*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310001","FORT BRAGG, CITY OF",132.29,{"$f":"AO555*(1+('Scenario Input'!$AA$15/100))","v":138.34252974942706},{"$f":"AP555*(1+('Scenario Input'!$AD$15/100))","v":143.17588004036347},{"$f":"AQ555*(1+('Scenario Input'!$AG$15/100))","v":146.20857541728321},{"$f":"AR555*(1+('Scenario Input'!$AJ$15/100))","v":149.39473932405065},{"$f":"AS555*(1+('Scenario Input'!$AM$15/100))","v":152.73556184159048},{"$f":"AT555*(1+('Scenario Input'!$AP$15/100))","v":157.19621742450994},{"$f":"AU555*(1+('Scenario Input'!$AS$15/100))","v":161.78714684797785}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510006","CITY OF SHASTA LAKE",45.72,{"$f":"AO556*(1+('Scenario Input'!$AA$15/100))","v":47.811780634543844},{"$f":"AP556*(1+('Scenario Input'!$AD$15/100))","v":49.482207539839877},{"$f":"AQ556*(1+('Scenario Input'!$AG$15/100))","v":50.530320266673129},{"$f":"AR556*(1+('Scenario Input'!$AJ$15/100))","v":51.631472385634552},{"$f":"AS556*(1+('Scenario Input'!$AM$15/100))","v":52.78607519387343},{"$f":"AT556*(1+('Scenario Input'!$AP$15/100))","v":54.327697185339737},{"$f":"AU556*(1+('Scenario Input'!$AS$15/100))","v":55.914342383321092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900523","WHITE FENCE FARMS MWC NO.3",149.19999999999999,{"$f":"AO559*(1+('Scenario Input'!$AA$15/100))","v":156.02619577152103},{"$f":"AP559*(1+('Scenario Input'!$AD$15/100))","v":161.47737018687903},{"$f":"AQ559*(1+('Scenario Input'!$AG$15/100))","v":164.89772055528502},{"$f":"AR559*(1+('Scenario Input'!$AJ$15/100))","v":168.49115660403928},{"$f":"AS559*(1+('Scenario Input'!$AM$15/100))","v":172.25902053643736},{"$f":"AT559*(1+('Scenario Input'!$AP$15/100))","v":177.28986045609557},{"$f":"AU559*(1+('Scenario Input'!$AS$15/100))","v":182.4676265002517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510038","BEAR VALLEY CSD",153.84,{"$f":"AO562*(1+('Scenario Input'!$AA$15/100))","v":160.87848496977745},{"$f":"AP562*(1+('Scenario Input'!$AD$15/100))","v":166.49918652513051},{"$f":"AQ562*(1+('Scenario Input'!$AG$15/100))","v":170.02590703904187},{"$f":"AR562*(1+('Scenario Input'!$AJ$15/100))","v":173.73109605874933},{"$f":"AS562*(1+('Scenario Input'!$AM$15/100))","v":177.61613752899143},{"$f":"AT562*(1+('Scenario Input'!$AP$15/100))","v":182.80343252389906},{"$f":"AU562*(1+('Scenario Input'!$AS$15/100))","v":188.14222292760536}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701897","BERRY DR WS #02",133.33000000000001,{"$f":"AO565*(1+('Scenario Input'!$AA$15/100))","v":139.43011181110523},{"$f":"AP565*(1+('Scenario Input'!$AD$15/100))","v":144.30145956445432},{"$f":"AQ565*(1+('Scenario Input'!$AG$15/100))","v":147.35799652571148},{"$f":"AR565*(1+('Scenario Input'!$AJ$15/100))","v":150.56920851217532},{"$f":"AS565*(1+('Scenario Input'!$AM$15/100))","v":153.93629496061124},{"$f":"AT565*(1+('Scenario Input'!$AP$15/100))","v":158.43201806039696},{"$f":"AU565*(1+('Scenario Input'!$AS$15/100))","v":163.0590391506606}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5310001","WEAVERVILLE C.S.D.",29.65,{"$f":"AO568*(1+('Scenario Input'!$AA$15/100))","v":31.006546277651463},{"$f":"AP568*(1+('Scenario Input'!$AD$15/100))","v":32.089839316628442},{"$f":"AQ568*(1+('Scenario Input'!$AG$15/100))","v":32.769553716247998},{"$f":"AR568*(1+('Scenario Input'!$AJ$15/100))","v":33.483664834515849},{"$f":"AS568*(1+('Scenario Input'!$AM$15/100))","v":34.232439402850993},{"$f":"AT568*(1+('Scenario Input'!$AP$15/100))","v":35.232200821201303},{"$f":"AU568*(1+('Scenario Input'!$AS$15/100))","v":36.261160360137154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400110","PARK WEST MUTUAL WATER COMPANY",70,{"$f":"AO571*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP571*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ571*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR571*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS571*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT571*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU571*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200702","VIEJA MUTUAL WATER COMPANY",245,{"$f":"AO574*(1+('Scenario Input'!$AA$15/100))","v":256.20923568379794},{"$f":"AP574*(1+('Scenario Input'!$AD$15/100))","v":265.16056096370886},{"$f":"AQ574*(1+('Scenario Input'!$AG$15/100))","v":270.77708804319587},{"$f":"AR574*(1+('Scenario Input'!$AJ$15/100))","v":276.67783758706179},{"$f":"AS574*(1+('Scenario Input'!$AM$15/100))","v":282.86501361546351},{"$f":"AT574*(1+('Scenario Input'!$AP$15/100))","v":291.12611133876283},{"$f":"AU574*(1+('Scenario Input'!$AS$15/100))","v":299.62847515121757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400209","SAN LUIS HILLS",176.76,{"$f":"AO577*(1+('Scenario Input'!$AA$15/100))","v":184.84712040599234},{"$f":"AP577*(1+('Scenario Input'!$AD$15/100))","v":191.30522757528647},{"$f":"AQ577*(1+('Scenario Input'!$AG$15/100))","v":195.35737992863392},{"$f":"AR577*(1+('Scenario Input'!$AJ$15/100))","v":199.61459008934304},{"$f":"AS577*(1+('Scenario Input'!$AM$15/100))","v":204.07844819048705},{"$f":"AT577*(1+('Scenario Input'!$AP$15/100))","v":210.03857730710089},{"$f":"AU577*(1+('Scenario Input'!$AS$15/100))","v":216.17277252134377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200013","WOMACK SUBDIVISION M.W.C.",60,{"$f":"AO578*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP578*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ578*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR578*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS578*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT578*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU578*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500823","BEST ROAD MWC",170,{"$f":"AO580*(1+('Scenario Input'!$AA$15/100))","v":177.77783700508428},{"$f":"AP580*(1+('Scenario Input'!$AD$15/100))","v":183.98896066869594},{"$f":"AQ580*(1+('Scenario Input'!$AG$15/100))","v":187.88614272385021},{"$f":"AR580*(1+('Scenario Input'!$AJ$15/100))","v":191.98054036653267},{"$f":"AS580*(1+('Scenario Input'!$AM$15/100))","v":196.27368291685221},{"$f":"AT580*(1+('Scenario Input'!$AP$15/100))","v":202.00587317383543},{"$f":"AU580*(1+('Scenario Input'!$AS$15/100))","v":207.90547255390609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010001","BAKMAN WATER COMPANY",18.36,{"$f":"AO583*(1+('Scenario Input'!$AA$15/100))","v":19.200006396549103},{"$f":"AP583*(1+('Scenario Input'!$AD$15/100))","v":19.870807752219164},{"$f":"AQ583*(1+('Scenario Input'!$AG$15/100))","v":20.291703414175824},{"$f":"AR583*(1+('Scenario Input'!$AJ$15/100))","v":20.733898359585531},{"$f":"AS583*(1+('Scenario Input'!$AM$15/100))","v":21.197557755020043},{"$f":"AT583*(1+('Scenario Input'!$AP$15/100))","v":21.816634302774229},{"$f":"AU583*(1+('Scenario Input'!$AS$15/100))","v":22.453791035821862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210004","AMERICAN VALLEY CSD",43.06,{"$f":"AO587*(1+('Scenario Input'!$AA$15/100))","v":45.030080361405467},{"$f":"AP587*(1+('Scenario Input'!$AD$15/100))","v":46.60332144937675},{"$f":"AQ587*(1+('Scenario Input'!$AG$15/100))","v":47.590454739347003},{"$f":"AR587*(1+('Scenario Input'!$AJ$15/100))","v":48.627541577546452},{"$f":"AS587*(1+('Scenario Input'!$AM$15/100))","v":49.714969331762688},{"$f":"AT587*(1+('Scenario Input'!$AP$15/100))","v":51.166899405090319},{"$f":"AU587*(1+('Scenario Input'!$AS$15/100))","v":52.661233224536453}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900512","HAPPY ACRES MUTUAL BENEFIT WATER SYSTEM",108,{"$f":"AO589*(1+('Scenario Input'!$AA$15/100))","v":112.94121409734767},{"$f":"AP589*(1+('Scenario Input'!$AD$15/100))","v":116.88710442481862},{"$f":"AQ589*(1+('Scenario Input'!$AG$15/100))","v":119.3629612598578},{"$f":"AR589*(1+('Scenario Input'!$AJ$15/100))","v":121.96410799756194},{"$f":"AS589*(1+('Scenario Input'!$AM$15/100))","v":124.69151620600024},{"$f":"AT589*(1+('Scenario Input'!$AP$15/100))","v":128.33314295749545},{"$f":"AU589*(1+('Scenario Input'!$AS$15/100))","v":132.08112374012859}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510051","LEBEC COUNTY WATER DISTRICT",40.01,{"$f":"AO592*(1+('Scenario Input'!$AA$15/100))","v":41.840536815137774},{"$f":"AP592*(1+('Scenario Input'!$AD$15/100))","v":43.302343037379558},{"$f":"AQ592*(1+('Scenario Input'!$AG$15/100))","v":44.219556296360274},{"$f":"AR592*(1+('Scenario Input'!$AJ$15/100))","v":45.183184823911596},{"$f":"AS592*(1+('Scenario Input'!$AM$15/100))","v":46.193588550019157},{"$f":"AT592*(1+('Scenario Input'!$AP$15/100))","v":47.542676386383263},{"$f":"AU592*(1+('Scenario Input'!$AS$15/100))","v":48.931164452245774}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310003","UKIAH, CITY OF",57.17,{"$f":"AO594*(1+('Scenario Input'!$AA$15/100))","v":59.785640832827461},{"$f":"AP594*(1+('Scenario Input'!$AD$15/100))","v":61.874405184878512},{"$f":"AQ594*(1+('Scenario Input'!$AG$15/100))","v":63.185004585426569},{"$f":"AR594*(1+('Scenario Input'!$AJ$15/100))","v":64.561926427968658},{"$f":"AS594*(1+('Scenario Input'!$AM$15/100))","v":66.00568501386141},{"$f":"AT594*(1+('Scenario Input'!$AP$15/100))","v":67.933386878518647},{"$f":"AU594*(1+('Scenario Input'!$AS$15/100))","v":69.917387446510645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701731","BRANDON CREEK MWS",85,{"$f":"AO598*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP598*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ598*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR598*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS598*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT598*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU598*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910255","SANTA CLARITA VALLEY W.A.-TESORO DIV.",42.09,{"$f":"AO599*(1+('Scenario Input'!$AA$15/100))","v":44.015700938494106},{"$f":"AP599*(1+('Scenario Input'!$AD$15/100))","v":45.553502085561256},{"$f":"AQ599*(1+('Scenario Input'!$AG$15/100))","v":46.518398513216802},{"$f":"AR599*(1+('Scenario Input'!$AJ$15/100))","v":47.532123200160946},{"$f":"AS599*(1+('Scenario Input'!$AM$15/100))","v":48.595054788060651},{"$f":"AT599*(1+('Scenario Input'!$AP$15/100))","v":50.014277658157262},{"$f":"AU599*(1+('Scenario Input'!$AS$15/100))","v":51.474949057611227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200556","FOSTER ROAD MUTUAL WATER COMPANY",92.5,{"$f":"AO603*(1+('Scenario Input'!$AA$15/100))","v":96.732058370413512},{"$f":"AP603*(1+('Scenario Input'!$AD$15/100))","v":100.11164036384928},{"$f":"AQ603*(1+('Scenario Input'!$AG$15/100))","v":102.23216589385969},{"$f":"AR603*(1+('Scenario Input'!$AJ$15/100))","v":104.45999990531925},{"$f":"AS603*(1+('Scenario Input'!$AM$15/100))","v":106.79597452828725},{"$f":"AT603*(1+('Scenario Input'!$AP$15/100))","v":109.91496040341046},{"$f":"AU603*(1+('Scenario Input'!$AS$15/100))","v":113.12503653668421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200616","SKYLINE PARK",80.83,{"$f":"AO604*(1+('Scenario Input'!$AA$15/100))","v":84.528132736005659},{"$f":"AP604*(1+('Scenario Input'!$AD$15/100))","v":87.481339357945259},{"$f":"AQ604*(1+('Scenario Input'!$AG$15/100))","v":89.334334802169494},{"$f":"AR604*(1+('Scenario Input'!$AJ$15/100))","v":91.281100457804925},{"$f":"AS604*(1+('Scenario Input'!$AM$15/100))","v":93.32236347158333},{"$f":"AT604*(1+('Scenario Input'!$AP$15/100))","v":96.047851344947759},{"$f":"AU604*(1+('Scenario Input'!$AS$15/100))","v":98.852937332542524}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900553","PARK ROYAL MUTUAL WATER COMPANY",85,{"$f":"AO608*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP608*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ608*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR608*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS608*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT608*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU608*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900158","LITTLE BALDY WATER",53.75,{"$f":"AO610*(1+('Scenario Input'!$AA$15/100))","v":56.209169053078121},{"$f":"AP610*(1+('Scenario Input'!$AD$15/100))","v":58.17298021142593},{"$f":"AQ610*(1+('Scenario Input'!$AG$15/100))","v":59.40517747886441},{"$f":"AR610*(1+('Scenario Input'!$AJ$15/100))","v":60.699729674712536},{"$f":"AS610*(1+('Scenario Input'!$AM$15/100))","v":62.057120334004743},{"$f":"AT610*(1+('Scenario Input'!$AP$15/100))","v":63.869504018197965},{"$f":"AU610*(1+('Scenario Input'!$AS$15/100))","v":65.734818528073248}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110031","WARD WELL WATER COMPANY",54.17,{"$f":"AO614*(1+('Scenario Input'!$AA$15/100))","v":56.648384885678915},{"$f":"AP614*(1+('Scenario Input'!$AD$15/100))","v":58.627541173078001},{"$f":"AQ614*(1+('Scenario Input'!$AG$15/100))","v":59.869366772652747},{"$f":"AR614*(1+('Scenario Input'!$AJ$15/100))","v":61.174034539147506},{"$f":"AS614*(1+('Scenario Input'!$AM$15/100))","v":62.542031785916976},{"$f":"AT614*(1+('Scenario Input'!$AP$15/100))","v":64.368577351921573},{"$f":"AU614*(1+('Scenario Input'!$AS$15/100))","v":66.248467342618198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200510","IVCSD CRESCENT MILLS",63.47,{"$f":"AO617*(1+('Scenario Input'!$AA$15/100))","v":66.373878321839413},{"$f":"AP617*(1+('Scenario Input'!$AD$15/100))","v":68.692819609659608},{"$f":"AQ617*(1+('Scenario Input'!$AG$15/100))","v":70.147843992251623},{"$f":"AR617*(1+('Scenario Input'!$AJ$15/100))","v":71.676499394493121},{"$f":"AS617*(1+('Scenario Input'!$AM$15/100))","v":73.279356792544775},{"$f":"AT617*(1+('Scenario Input'!$AP$15/100))","v":75.41948688437256},{"$f":"AU617*(1+('Scenario Input'!$AS$15/100))","v":77.622119664684817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4901309","HILTON MUTUAL WATER COMPANY",41.67,{"$f":"AO619*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP619*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ619*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR619*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS619*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT619*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU619*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700502","ANDERSON SPRINGS CSD",103.98,{"$f":"AO620*(1+('Scenario Input'!$AA$15/100))","v":108.73729112816861},{"$f":"AP620*(1+('Scenario Input'!$AD$15/100))","v":112.53630664900591},{"$f":"AQ620*(1+('Scenario Input'!$AG$15/100))","v":114.92000659074085},{"$f":"AR620*(1+('Scenario Input'!$AJ$15/100))","v":117.42433286654158},{"$f":"AS620*(1+('Scenario Input'!$AM$15/100))","v":120.05022088055468},{"$f":"AT620*(1+('Scenario Input'!$AP$15/100))","v":123.55629819185535},{"$f":"AU620*(1+('Scenario Input'!$AS$15/100))","v":127.16477080091268}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900130","DEL RIO MUTUAL",60,{"$f":"AO623*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP623*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ623*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR623*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS623*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT623*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU623*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000589","MAMMOTH POOL MOBILE HOME PARK",25,{"$f":"AO626*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP626*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ626*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR626*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS626*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT626*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU626*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410048","PORTERVILLE-JONES CORNER",29.98,{"$f":"AO629*(1+('Scenario Input'!$AA$15/100))","v":31.351644431837805},{"$f":"AP629*(1+('Scenario Input'!$AD$15/100))","v":32.446994357926499},{"$f":"AQ629*(1+('Scenario Input'!$AG$15/100))","v":33.134273875653115},{"$f":"AR629*(1+('Scenario Input'!$AJ$15/100))","v":33.856332942286173},{"$f":"AS629*(1+('Scenario Input'!$AM$15/100))","v":34.613441257924876},{"$f":"AT629*(1+('Scenario Input'!$AP$15/100))","v":35.624329869126974},{"$f":"AU629*(1+('Scenario Input'!$AS$15/100))","v":36.664741571565315}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400968","IMPROVEMENT DISTRICT NO. 1",37.5,{"$f":"AO632*(1+('Scenario Input'!$AA$15/100))","v":39.215699339356824},{"$f":"AP632*(1+('Scenario Input'!$AD$15/100))","v":40.585800147506454},{"$f":"AQ632*(1+('Scenario Input'!$AG$15/100))","v":41.445472659672838},{"$f":"AR632*(1+('Scenario Input'!$AJ$15/100))","v":42.348648610264554},{"$f":"AS632*(1+('Scenario Input'!$AM$15/100))","v":43.295665349305629},{"$f":"AT632*(1+('Scenario Input'!$AP$15/100))","v":44.560119082463693},{"$f":"AU632*(1+('Scenario Input'!$AS$15/100))","v":45.861501298655746}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710036","BORREGO WD",63.85,{"$f":"AO635*(1+('Scenario Input'!$AA$15/100))","v":66.771264075144899},{"$f":"AP635*(1+('Scenario Input'!$AD$15/100))","v":69.104089051154347},{"$f":"AQ635*(1+('Scenario Input'!$AG$15/100))","v":70.567824781869646},{"$f":"AR635*(1+('Scenario Input'!$AJ$15/100))","v":72.105632367077149},{"$f":"AS635*(1+('Scenario Input'!$AM$15/100))","v":73.718086201417762},{"$f":"AT635*(1+('Scenario Input'!$AP$15/100))","v":75.871029424408221},{"$f":"AU635*(1+('Scenario Input'!$AS$15/100))","v":78.086849544511225}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701888","CACHAGUA MUTUAL WS (#4)",93.98,{"$f":"AO638*(1+('Scenario Input'!$AA$15/100))","v":98.27977130434013},{"$f":"AP638*(1+('Scenario Input'!$AD$15/100))","v":101.71342660967086},{"$f":"AQ638*(1+('Scenario Input'!$AG$15/100))","v":103.86788054816144},{"$f":"AR638*(1+('Scenario Input'!$AJ$15/100))","v":106.13135990380437},{"$f":"AS638*(1+('Scenario Input'!$AM$15/100))","v":108.50471012073984},{"$f":"AT638*(1+('Scenario Input'!$AP$15/100))","v":111.67359976986504},{"$f":"AU638*(1+('Scenario Input'!$AS$15/100))","v":114.93503712127115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610013","LOMA LINDA, CITY OF",42.44,{"$f":"AO640*(1+('Scenario Input'!$AA$15/100))","v":44.381714132328099},{"$f":"AP640*(1+('Scenario Input'!$AD$15/100))","v":45.932302886937975},{"$f":"AQ640*(1+('Scenario Input'!$AG$15/100))","v":46.905222924707076},{"$f":"AR640*(1+('Scenario Input'!$AJ$15/100))","v":47.92737725385674},{"$f":"AS640*(1+('Scenario Input'!$AM$15/100))","v":48.99914766465416},{"$f":"AT640*(1+('Scenario Input'!$AP$15/100))","v":50.43017210292691},{"$f":"AU640*(1+('Scenario Input'!$AS$15/100))","v":51.902989736398666}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010042","WATERFORD-RIVER POINTE",33.64,{"$f":"AO641*(1+('Scenario Input'!$AA$15/100))","v":35.179096687359035},{"$f":"AP641*(1+('Scenario Input'!$AD$15/100))","v":36.408168452323132},{"$f":"AQ641*(1+('Scenario Input'!$AG$15/100))","v":37.179352007237185},{"$f":"AR641*(1+('Scenario Input'!$AJ$15/100))","v":37.989561046647992},{"$f":"AS641*(1+('Scenario Input'!$AM$15/100))","v":38.839098196017105},{"$f":"AT641*(1+('Scenario Input'!$AP$15/100))","v":39.973397491575433},{"$f":"AU641*(1+('Scenario Input'!$AS$15/100))","v":41.14082409831412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900523","MORADA MANOR WATER SYSTEM",125.92,{"$f":"AO644*(1+('Scenario Input'!$AA$15/100))","v":131.68108962164831},{"$f":"AP644*(1+('Scenario Input'!$AD$15/100))","v":136.28170545530702},{"$f":"AQ644*(1+('Scenario Input'!$AG$15/100))","v":139.16837112816012},{"$f":"AR644*(1+('Scenario Input'!$AJ$15/100))","v":142.20111554678704},{"$f":"AS644*(1+('Scenario Input'!$AM$15/100))","v":145.38107148758843},{"$f":"AT644*(1+('Scenario Input'!$AP$15/100))","v":149.6269385297021},{"$f":"AU644*(1+('Scenario Input'!$AS$15/100))","v":153.99680649404621}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410017","LONDON COMMUNITY SERV DIST",40,{"$f":"AO647*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP647*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ647*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR647*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS647*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT647*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU647*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610025","JOSHUA BASIN WATER DISTRICT",58,{"$f":"AO650*(1+('Scenario Input'!$AA$15/100))","v":60.653614978205226},{"$f":"AP650*(1+('Scenario Input'!$AD$15/100))","v":62.772704228143326},{"$f":"AQ650*(1+('Scenario Input'!$AG$15/100))","v":64.102331046960657},{"$f":"AR650*(1+('Scenario Input'!$AJ$15/100))","v":65.499243183875848},{"$f":"AS650*(1+('Scenario Input'!$AM$15/100))","v":66.963962406926044},{"$f":"AT650*(1+('Scenario Input'!$AP$15/100))","v":68.919650847543849},{"$f":"AU650*(1+('Scenario Input'!$AS$15/100))","v":70.9324553419209}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500555","MUSTANG MUTUAL WATER SYSTEM",100,{"$f":"AO653*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP653*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ653*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR653*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS653*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT653*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU653*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502659","OWENS PEAK SOUTH",25,{"$f":"AO656*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP656*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ656*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR656*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS656*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT656*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU656*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010003","SAN MIGUELITO MWC",159.04,{"$f":"AO659*(1+('Scenario Input'!$AA$15/100))","v":166.31639527816824},{"$f":"AP659*(1+('Scenario Input'!$AD$15/100))","v":172.12708414558472},{"$f":"AQ659*(1+('Scenario Input'!$AG$15/100))","v":175.77301258118317},{"$f":"AR659*(1+('Scenario Input'!$AJ$15/100))","v":179.60344199937268},{"$f":"AS659*(1+('Scenario Input'!$AM$15/100))","v":183.61980312409514},{"$f":"AT659*(1+('Scenario Input'!$AP$15/100))","v":188.98243570333403},{"$f":"AU659*(1+('Scenario Input'!$AS$15/100))","v":194.50168444101897}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710013","CALLAYOMI COUNTY WATER DISTRICT",61.55,{"$f":"AO662*(1+('Scenario Input'!$AA$15/100))","v":64.366034515664339},{"$f":"AP662*(1+('Scenario Input'!$AD$15/100))","v":66.614826642107275},{"$f":"AQ662*(1+('Scenario Input'!$AG$15/100))","v":68.025835792076364},{"$f":"AR662*(1+('Scenario Input'!$AJ$15/100))","v":69.508248585647564},{"$f":"AS662*(1+('Scenario Input'!$AM$15/100))","v":71.062618726660318},{"$f":"AT662*(1+('Scenario Input'!$AP$15/100))","v":73.138008787350415},{"$f":"AU662*(1+('Scenario Input'!$AS$15/100))","v":75.274010798193643}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400135","WILSON CIRCLE MUTUAL WATER COMPANY",62,{"$f":"AO663*(1+('Scenario Input'!$AA$15/100))","v":64.836622907736626},{"$f":"AP663*(1+('Scenario Input'!$AD$15/100))","v":67.10185624387735},{"$f":"AQ663*(1+('Scenario Input'!$AG$15/100))","v":68.523181463992429},{"$f":"AR663*(1+('Scenario Input'!$AJ$15/100))","v":70.01643236897074},{"$f":"AS663*(1+('Scenario Input'!$AM$15/100))","v":71.582166710851993},{"$f":"AT663*(1+('Scenario Input'!$AP$15/100))","v":73.672730216339986},{"$f":"AU663*(1+('Scenario Input'!$AS$15/100))","v":75.824348813777519}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110022","CITY OF REDWOOD CITY",150.5,{"$f":"AO665*(1+('Scenario Input'!$AA$15/100))","v":157.38567334861872},{"$f":"AP665*(1+('Scenario Input'!$AD$15/100))","v":162.88434459199257},{"$f":"AQ665*(1+('Scenario Input'!$AG$15/100))","v":166.33449694082032},{"$f":"AR665*(1+('Scenario Input'!$AJ$15/100))","v":169.95924308919507},{"$f":"AS665*(1+('Scenario Input'!$AM$15/100))","v":173.75993693521326},{"$f":"AT665*(1+('Scenario Input'!$AP$15/100))","v":178.83461125095428},{"$f":"AU665*(1+('Scenario Input'!$AS$15/100))","v":184.05749187860508}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200502","LAS FLORES WATER WORKS",35.700000000000003,{"$f":"AO669*(1+('Scenario Input'!$AA$15/100))","v":37.333345771067705},{"$f":"AP669*(1+('Scenario Input'!$AD$15/100))","v":38.637681740426153},{"$f":"AQ669*(1+('Scenario Input'!$AG$15/100))","v":39.456089972008549},{"$f":"AR669*(1+('Scenario Input'!$AJ$15/100))","v":40.315913476971865},{"$f":"AS669*(1+('Scenario Input'!$AM$15/100))","v":41.217473412538972},{"$f":"AT669*(1+('Scenario Input'!$AP$15/100))","v":42.421233366505447},{"$f":"AU669*(1+('Scenario Input'!$AS$15/100))","v":43.660149236320287}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300506","MEADOW ESTATES MUTUAL",70,{"$f":"AO672*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP672*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ672*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR672*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS672*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT672*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU672*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900155","WILSONA GARDENS MUTUAL",33,{"$f":"AO674*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP674*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ674*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR674*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS674*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT674*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU674*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800557","HUNTER VALLEY CSD",16.670000000000002,{"$f":"AO678*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP678*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ678*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR678*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS678*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT678*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU678*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710006","ESCONDIDO, CITY OF",61.27,{"$f":"AO679*(1+('Scenario Input'!$AA$15/100))","v":64.073223960597147},{"$f":"AP679*(1+('Scenario Input'!$AD$15/100))","v":66.311786001005899},{"$f":"AQ679*(1+('Scenario Input'!$AG$15/100))","v":67.71637626288414},{"$f":"AR679*(1+('Scenario Input'!$AJ$15/100))","v":69.192045342690932},{"$f":"AS679*(1+('Scenario Input'!$AM$15/100))","v":70.739344425385511},{"$f":"AT679*(1+('Scenario Input'!$AP$15/100))","v":72.805293231534691},{"$f":"AU679*(1+('Scenario Input'!$AS$15/100))","v":74.931578255163686}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110006","NORTH MARIN WD - PT. REYES",54.04,{"$f":"AO683*(1+('Scenario Input'!$AA$15/100))","v":56.512437127969143},{"$f":"AP683*(1+('Scenario Input'!$AD$15/100))","v":58.486843732566641},{"$f":"AQ683*(1+('Scenario Input'!$AG$15/100))","v":59.725689134099206},{"$f":"AR683*(1+('Scenario Input'!$AJ$15/100))","v":61.027225890631911},{"$f":"AS683*(1+('Scenario Input'!$AM$15/100))","v":62.391940146039374},{"$f":"AT683*(1+('Scenario Input'!$AP$15/100))","v":64.214102272435682},{"$f":"AU683*(1+('Scenario Input'!$AS$15/100))","v":66.089480804782852}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810700","BEALE AIR FORCE BASE",2.8,{"$f":"AO684*(1+('Scenario Input'!$AA$15/100))","v":2.9281055506719764},{"$f":"AP684*(1+('Scenario Input'!$AD$15/100))","v":3.0304064110138156},{"$f":"AQ684*(1+('Scenario Input'!$AG$15/100))","v":3.0945952919222388},{"$f":"AR684*(1+('Scenario Input'!$AJ$15/100))","v":3.1620324295664206},{"$f":"AS684*(1+('Scenario Input'!$AM$15/100))","v":3.2327430127481542},{"$f":"AT684*(1+('Scenario Input'!$AP$15/100))","v":3.3271555581572896},{"$f":"AU684*(1+('Scenario Input'!$AS$15/100))","v":3.4243254302996298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000670","WALNUT HILLS MUTUAL WATER CO",78,{"$f":"AO688*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP688*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ688*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR688*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS688*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT688*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU688*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3205006","GRIZZLY RANCH CSD",118.4,{"$f":"AO690*(1+('Scenario Input'!$AA$15/100))","v":123.81703471412929},{"$f":"AP690*(1+('Scenario Input'!$AD$15/100))","v":128.14289966572707},{"$f":"AQ690*(1+('Scenario Input'!$AG$15/100))","v":130.85717234414039},{"$f":"AR690*(1+('Scenario Input'!$AJ$15/100))","v":133.70879987880863},{"$f":"AS690*(1+('Scenario Input'!$AM$15/100))","v":136.69884739620767},{"$f":"AT690*(1+('Scenario Input'!$AP$15/100))","v":140.6911493163654},{"$f":"AU690*(1+('Scenario Input'!$AS$15/100))","v":144.80004676695577}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3205001","WALKER RANCH CSD",54,{"$f":"AO693*(1+('Scenario Input'!$AA$15/100))","v":56.470607048673834},{"$f":"AP693*(1+('Scenario Input'!$AD$15/100))","v":58.443552212409308},{"$f":"AQ693*(1+('Scenario Input'!$AG$15/100))","v":59.681480629928899},{"$f":"AR693*(1+('Scenario Input'!$AJ$15/100))","v":60.98205399878097},{"$f":"AS693*(1+('Scenario Input'!$AM$15/100))","v":62.345758103000122},{"$f":"AT693*(1+('Scenario Input'!$AP$15/100))","v":64.166571478747727},{"$f":"AU693*(1+('Scenario Input'!$AS$15/100))","v":66.040561870064295}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010010","CITY OF FULLERTON",36.22,{"$f":"AO695*(1+('Scenario Input'!$AA$15/100))","v":37.877136801906779},{"$f":"AP695*(1+('Scenario Input'!$AD$15/100))","v":39.200471502471572},{"$f":"AQ695*(1+('Scenario Input'!$AG$15/100))","v":40.030800526222677},{"$f":"AR695*(1+('Scenario Input'!$AJ$15/100))","v":40.903148071034195},{"$f":"AS695*(1+('Scenario Input'!$AM$15/100))","v":41.817839972049335},{"$f":"AT695*(1+('Scenario Input'!$AP$15/100))","v":43.039133684448935},{"$f":"AU695*(1+('Scenario Input'!$AS$15/100))","v":44.296095387661637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610012","CHINO, CITY OF",50.47,{"$f":"AO699*(1+('Scenario Input'!$AA$15/100))","v":52.779102550862376},{"$f":"AP699*(1+('Scenario Input'!$AD$15/100))","v":54.623075558524029},{"$f":"AQ699*(1+('Scenario Input'!$AG$15/100))","v":55.780080136898356},{"$f":"AR699*(1+('Scenario Input'!$AJ$15/100))","v":56.995634542934731},{"$f":"AS699*(1+('Scenario Input'!$AM$15/100))","v":58.270192804785481},{"$f":"AT699*(1+('Scenario Input'!$AP$15/100))","v":59.971978935785145},{"$f":"AU699*(1+('Scenario Input'!$AS$15/100))","v":61.72346588115083}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010004","COALINGA-CITY",39.020000000000003,{"$f":"AO702*(1+('Scenario Input'!$AA$15/100))","v":40.805242352578759},{"$f":"AP702*(1+('Scenario Input'!$AD$15/100))","v":42.230877913485394},{"$f":"AQ702*(1+('Scenario Input'!$AG$15/100))","v":43.125395818144924},{"$f":"AR702*(1+('Scenario Input'!$AJ$15/100))","v":44.065180500600626},{"$f":"AS702*(1+('Scenario Input'!$AM$15/100))","v":45.050582984797501},{"$f":"AT702*(1+('Scenario Input'!$AP$15/100))","v":46.366289242606236},{"$f":"AU702*(1+('Scenario Input'!$AS$15/100))","v":47.720420817961276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200538","MYERS FLAT M.W.S. INC.",55,{"$f":"AO704*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP704*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ704*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR704*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS704*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT704*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU704*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910006","NEVADA ID - LOMA RICA",42.16,{"$f":"AO705*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP705*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ705*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR705*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS705*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT705*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU705*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710001","DORRIS, CITY OF",48.06,{"$f":"AO708*(1+('Scenario Input'!$AA$15/100))","v":50.258840273319713},{"$f":"AP708*(1+('Scenario Input'!$AD$15/100))","v":52.014761469044281},{"$f":"AQ708*(1+('Scenario Input'!$AG$15/100))","v":53.116517760636718},{"$f":"AR708*(1+('Scenario Input'!$AJ$15/100))","v":54.274028058915064},{"$f":"AS708*(1+('Scenario Input'!$AM$15/100))","v":55.487724711670111},{"$f":"AT708*(1+('Scenario Input'!$AP$15/100))","v":57.108248616085483},{"$f":"AU708*(1+('Scenario Input'!$AS$15/100))","v":58.776100064357223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610038","RIALTO, CITY OF",162.06,{"$f":"AO711*(1+('Scenario Input'!$AA$15/100))","v":169.47456626496447},{"$f":"AP711*(1+('Scenario Input'!$AD$15/100))","v":175.39559391746391},{"$f":"AQ711*(1+('Scenario Input'!$AG$15/100))","v":179.11075464604215},{"$f":"AR711*(1+('Scenario Input'!$AJ$15/100))","v":183.01391983411932},{"$f":"AS711*(1+('Scenario Input'!$AM$15/100))","v":187.10654737355924},{"$f":"AT711*(1+('Scenario Input'!$AP$15/100))","v":192.57101062677512},{"$f":"AU711*(1+('Scenario Input'!$AS$15/100))","v":198.19506401227071}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800572","FAIRWAY DOWNS MUTUAL WATER CO",50,{"$f":"AO714*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP714*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ714*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR714*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS714*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT714*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU714*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000293","MD 46 AHWAHNEE RESORTS",100.73,{"$f":"AO717*(1+('Scenario Input'!$AA$15/100))","v":105.33859718542436},{"$f":"AP717*(1+('Scenario Input'!$AD$15/100))","v":109.01887063622203},{"$f":"AQ717*(1+('Scenario Input'!$AG$15/100))","v":111.32806562690256},{"$f":"AR717*(1+('Scenario Input'!$AJ$15/100))","v":113.75411665365199},{"$f":"AS717*(1+('Scenario Input'!$AM$15/100))","v":116.29792988361486},{"$f":"AT717*(1+('Scenario Input'!$AP$15/100))","v":119.69442120470849},{"$f":"AU717*(1+('Scenario Input'!$AS$15/100))","v":123.19010735502918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300730","WESTPORT COUNTY WATER DISTRICT",122.33,{"$f":"AO720*(1+('Scenario Input'!$AA$15/100))","v":127.92684000489388},{"$f":"AP720*(1+('Scenario Input'!$AD$15/100))","v":132.39629152118573},{"$f":"AQ720*(1+('Scenario Input'!$AG$15/100))","v":135.2006578788741},{"$f":"AR720*(1+('Scenario Input'!$AJ$15/100))","v":138.14693825316436},{"$f":"AS720*(1+('Scenario Input'!$AM$15/100))","v":141.2362331248149},{"$f":"AT720*(1+('Scenario Input'!$AP$15/100))","v":145.3610497962076},{"$f":"AU720*(1+('Scenario Input'!$AS$15/100))","v":149.60633210305491}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910022","CANON MANOR WATER SYSTEM",87.47,{"$f":"AO723*(1+('Scenario Input'!$AA$15/100))","v":91.471925899027781},{"$f":"AP723*(1+('Scenario Input'!$AD$15/100))","v":94.66773170406374},{"$f":"AQ723*(1+('Scenario Input'!$AG$15/100))","v":96.672946494442229},{"$f":"AR723*(1+('Scenario Input'!$AJ$15/100))","v":98.779634505062432},{"$f":"AS723*(1+('Scenario Input'!$AM$15/100))","v":100.98858261610037},{"$f":"AT723*(1+('Scenario Input'!$AP$15/100))","v":103.93796309714932},{"$f":"AU723*(1+('Scenario Input'!$AS$15/100))","v":106.9734804958245}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700503","CALLAHAN WATER DISTRICT",16.670000000000002,{"$f":"AO724*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP724*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ724*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR724*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS724*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT724*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU724*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910010","SAN JOAQUIN COUNTY - LINCOLN VILLAGE",70.25,{"$f":"AO727*(1+('Scenario Input'!$AA$15/100))","v":73.464076762395123},{"$f":"AP727*(1+('Scenario Input'!$AD$15/100))","v":76.030732276328763},{"$f":"AQ727*(1+('Scenario Input'!$AG$15/100))","v":77.641185449120456},{"$f":"AR727*(1+('Scenario Input'!$AJ$15/100))","v":79.333135063228937},{"$f":"AS727*(1+('Scenario Input'!$AM$15/100))","v":81.107213087699222},{"$f":"AT727*(1+('Scenario Input'!$AP$15/100))","v":83.475956414481985},{"$f":"AU727*(1+('Scenario Input'!$AS$15/100))","v":85.913879099481775}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010033","CITY OF MODESTO - GRAYSON",45.06,{"$f":"AO729*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP729*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ729*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR729*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS729*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT729*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU729*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701800","TULARCITOS MWC",65,{"$f":"AO733*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP733*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ733*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR733*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS733*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT733*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU733*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5402048","DEL ORO RIVER ISLAND SERV TERR #2",81.811999999999998,{"$f":"AO736*(1+('Scenario Input'!$AA$15/100))","v":85.555061182705614},{"$f":"AP736*(1+('Scenario Input'!$AD$15/100))","v":88.54414617780796},{"$f":"AQ736*(1+('Scenario Input'!$AG$15/100))","v":90.419653579550783},{"$f":"AR736*(1+('Scenario Input'!$AJ$15/100))","v":92.390070402745707},{"$f":"AS736*(1+('Scenario Input'!$AM$15/100))","v":94.456132628197139},{"$f":"AT736*(1+('Scenario Input'!$AP$15/100))","v":97.2147323299872},{"$f":"AU736*(1+('Scenario Input'!$AS$15/100))","v":100.05389717988332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700687","PESANTE RD WS #02",75,{"$f":"AO738*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP738*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ738*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR738*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS738*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT738*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU738*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701408","YUIMA MUNICIPAL WATER DISTRICT",187.88,{"$f":"AO742*(1+('Scenario Input'!$AA$15/100))","v":196.47588245008961},{"$f":"AP742*(1+('Scenario Input'!$AD$15/100))","v":203.34027017902702},{"$f":"AQ742*(1+('Scenario Input'!$AG$15/100))","v":207.64734408798222},{"$f":"AR742*(1+('Scenario Input'!$AJ$15/100))","v":212.17237602390679},{"$f":"AS742*(1+('Scenario Input'!$AM$15/100))","v":216.91705615540113},{"$f":"AT742*(1+('Scenario Input'!$AP$15/100))","v":223.2521379523541},{"$f":"AU742*(1+('Scenario Input'!$AS$15/100))","v":229.77223637310513}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710011","YREKA, CITY OF",96.38,{"$f":"AO743*(1+('Scenario Input'!$AA$15/100))","v":100.78957606205896},{"$f":"AP743*(1+('Scenario Input'!$AD$15/100))","v":104.31091781911127},{"$f":"AQ743*(1+('Scenario Input'!$AG$15/100))","v":106.52039079838049},{"$f":"AR743*(1+('Scenario Input'!$AJ$15/100))","v":108.84167341486128},{"$f":"AS743*(1+('Scenario Input'!$AM$15/100))","v":111.27563270309538},{"$f":"AT743*(1+('Scenario Input'!$AP$15/100))","v":114.52544739114269},{"$f":"AU743*(1+('Scenario Input'!$AS$15/100))","v":117.8701732043851}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1805007","HERLONG PUBLIC UTILITY DISTRICT",1.02,{"$f":"AO745*(1+('Scenario Input'!$AA$15/100))","v":1.0666670220305057},{"$f":"AP745*(1+('Scenario Input'!$AD$15/100))","v":1.1039337640121758},{"$f":"AQ745*(1+('Scenario Input'!$AG$15/100))","v":1.1273168563431013},{"$f":"AR745*(1+('Scenario Input'!$AJ$15/100))","v":1.151883242199196},{"$f":"AS745*(1+('Scenario Input'!$AM$15/100))","v":1.1776420975011133},{"$f":"AT745*(1+('Scenario Input'!$AP$15/100))","v":1.2120352390430125},{"$f":"AU745*(1+('Scenario Input'!$AS$15/100))","v":1.2474328353234363}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610051","VALLEY OF ENCHANTMENT MWC",102.5,{"$f":"AO748*(1+('Scenario Input'!$AA$15/100))","v":107.18957819424199},{"$f":"AP748*(1+('Scenario Input'!$AD$15/100))","v":110.93452040318432},{"$f":"AQ748*(1+('Scenario Input'!$AG$15/100))","v":113.2842919364391},{"$f":"AR748*(1+('Scenario Input'!$AJ$15/100))","v":115.75297286805646},{"$f":"AS748*(1+('Scenario Input'!$AM$15/100))","v":118.34148528810206},{"$f":"AT748*(1+('Scenario Input'!$AP$15/100))","v":121.79765882540076},{"$f":"AU748*(1+('Scenario Input'!$AS$15/100))","v":125.35477021632572}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410003","CITY OF GUSTINE",80.680000000000007,{"$f":"AO752*(1+('Scenario Input'!$AA$15/100))","v":84.37126993864824},{"$f":"AP752*(1+('Scenario Input'!$AD$15/100))","v":87.318996157355244},{"$f":"AQ752*(1+('Scenario Input'!$AG$15/100))","v":89.16855291153081},{"$f":"AR752*(1+('Scenario Input'!$AJ$15/100))","v":91.111705863363866},{"$f":"AS752*(1+('Scenario Input'!$AM$15/100))","v":93.14918081018611},{"$f":"AT752*(1+('Scenario Input'!$AP$15/100))","v":95.869610868617912},{"$f":"AU752*(1+('Scenario Input'!$AS$15/100))","v":98.669491327347913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300609","SEAFAIR ROAD AND WATER COMPANY",75,{"$f":"AO754*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP754*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ754*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR754*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS754*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT754*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU754*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900724","ELKHORN ESTATES WATER SYSTEM",112.8,{"$f":"AO757*(1+('Scenario Input'!$AA$15/100))","v":117.96082361278533},{"$f":"AP757*(1+('Scenario Input'!$AD$15/100))","v":122.08208684369943},{"$f":"AQ757*(1+('Scenario Input'!$AG$15/100))","v":124.6679817602959},{"$f":"AR757*(1+('Scenario Input'!$AJ$15/100))","v":127.38473501967579},{"$f":"AS757*(1+('Scenario Input'!$AM$15/100))","v":130.23336137071135},{"$f":"AT757*(1+('Scenario Input'!$AP$15/100))","v":134.03683820005079},{"$f":"AU757*(1+('Scenario Input'!$AS$15/100))","v":137.95139590635651}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110035","WEIMAR WATER COMPANY",78.06,{"$f":"AO759*(1+('Scenario Input'!$AA$15/100))","v":81.631399744805179},{"$f":"AP759*(1+('Scenario Input'!$AD$15/100))","v":84.483401587049457},{"$f":"AQ759*(1+('Scenario Input'!$AG$15/100))","v":86.272895888375004},{"$f":"AR759*(1+('Scenario Input'!$AJ$15/100))","v":88.152946947126722},{"$f":"AS759*(1+('Scenario Input'!$AM$15/100))","v":90.124256991114621},{"$f":"AT759*(1+('Scenario Input'!$AP$15/100))","v":92.756343882056441},{"$f":"AU759*(1+('Scenario Input'!$AS$15/100))","v":95.465301103281831}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700934","PAUMA VALLEY WATER COMPANY",76.09,{"$f":"AO763*(1+('Scenario Input'!$AA$15/100))","v":79.571268339510965},{"$f":"AP763*(1+('Scenario Input'!$AD$15/100))","v":82.351294219300442},{"$f":"AQ763*(1+('Scenario Input'!$AG$15/100))","v":84.095627057986846},{"$f":"AR763*(1+('Scenario Input'!$AJ$15/100))","v":85.928231273467475},{"$f":"AS763*(1+('Scenario Input'!$AM$15/100))","v":87.849791371431095},{"$f":"AT763*(1+('Scenario Input'!$AP$15/100))","v":90.415452292924343},{"$f":"AU763*(1+('Scenario Input'!$AS$15/100))","v":93.05604356839244}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200870","CASMALIA COMMUNITY SERVICES DISTRICT",110,{"$f":"AO766*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP766*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ766*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR766*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS766*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT766*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU766*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000023","FCSA #14/BELMONT MANOR",67.150000000000006,{"$f":"AO768*(1+('Scenario Input'!$AA$15/100))","v":70.222245617008298},{"$f":"AP768*(1+('Scenario Input'!$AD$15/100))","v":72.675639464134903},{"$f":"AQ768*(1+('Scenario Input'!$AG$15/100))","v":74.215026375920843},{"$f":"AR768*(1+('Scenario Input'!$AJ$15/100))","v":75.832313444780411},{"$f":"AS768*(1+('Scenario Input'!$AM$15/100))","v":77.528104752156636},{"$f":"AT768*(1+('Scenario Input'!$AP$15/100))","v":79.792319903665003},{"$f":"AU768*(1+('Scenario Input'!$AS$15/100))","v":82.122661658792907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403084","FAIRWAY MUTUAL WATER CO",32,{"$f":"AO769*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP769*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ769*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR769*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS769*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT769*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU769*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900843","CALIFORNIAN MOBILE HOME PARK",14,{"$f":"AO773*(1+('Scenario Input'!$AA$15/100))","v":14.640527753359882},{"$f":"AP773*(1+('Scenario Input'!$AD$15/100))","v":15.152032055069078},{"$f":"AQ773*(1+('Scenario Input'!$AG$15/100))","v":15.472976459611194},{"$f":"AR773*(1+('Scenario Input'!$AJ$15/100))","v":15.810162147832102},{"$f":"AS773*(1+('Scenario Input'!$AM$15/100))","v":16.163715063740771},{"$f":"AT773*(1+('Scenario Input'!$AP$15/100))","v":16.635777790786449},{"$f":"AU773*(1+('Scenario Input'!$AS$15/100))","v":17.121627151498149}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010037","YORBA LINDA WATER DISTRICT",54.71,{"$f":"AO775*(1+('Scenario Input'!$AA$15/100))","v":57.213090956165658},{"$f":"AP775*(1+('Scenario Input'!$AD$15/100))","v":59.211976695202097},{"$f":"AQ775*(1+('Scenario Input'!$AG$15/100))","v":60.466181578952039},{"$f":"AR775*(1+('Scenario Input'!$AJ$15/100))","v":61.783855079135314},{"$f":"AS775*(1+('Scenario Input'!$AM$15/100))","v":63.165489366946979},{"$f":"AT775*(1+('Scenario Input'!$AP$15/100))","v":65.010243066709052},{"$f":"AU775*(1+('Scenario Input'!$AS$15/100))","v":66.908872961318849}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210001","CARPINTERIA VALLEY WATER DISTRICT",93.98,{"$f":"AO778*(1+('Scenario Input'!$AA$15/100))","v":98.27977130434013},{"$f":"AP778*(1+('Scenario Input'!$AD$15/100))","v":101.71342660967086},{"$f":"AQ778*(1+('Scenario Input'!$AG$15/100))","v":103.86788054816144},{"$f":"AR778*(1+('Scenario Input'!$AJ$15/100))","v":106.13135990380437},{"$f":"AS778*(1+('Scenario Input'!$AM$15/100))","v":108.50471012073984},{"$f":"AT778*(1+('Scenario Input'!$AP$15/100))","v":111.67359976986504},{"$f":"AU778*(1+('Scenario Input'!$AS$15/100))","v":114.93503712127115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910005","HEALDSBURG, CITY OF",106.08,{"$f":"AO780*(1+('Scenario Input'!$AA$15/100))","v":110.93337029117259},{"$f":"AP780*(1+('Scenario Input'!$AD$15/100))","v":114.80911145726627},{"$f":"AQ780*(1+('Scenario Input'!$AG$15/100))","v":117.24095305968254},{"$f":"AR780*(1+('Scenario Input'!$AJ$15/100))","v":119.7958571887164},{"$f":"AS780*(1+('Scenario Input'!$AM$15/100))","v":122.47477814011579},{"$f":"AT780*(1+('Scenario Input'!$AP$15/100))","v":126.05166486047331},{"$f":"AU780*(1+('Scenario Input'!$AS$15/100))","v":129.73301487363739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010006","CITY OF WATERFORD",33.630000000000003,{"$f":"AO784*(1+('Scenario Input'!$AA$15/100))","v":35.168639167535204},{"$f":"AP784*(1+('Scenario Input'!$AD$15/100))","v":36.397345572283797},{"$f":"AQ784*(1+('Scenario Input'!$AG$15/100))","v":37.168299881194606},{"$f":"AR784*(1+('Scenario Input'!$AJ$15/100))","v":37.978268073685257},{"$f":"AS784*(1+('Scenario Input'!$AM$15/100))","v":38.827552685257295},{"$f":"AT784*(1+('Scenario Input'!$AP$15/100))","v":39.961514793153448},{"$f":"AU784*(1+('Scenario Input'!$AS$15/100))","v":41.128594364634488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910156","BEVERLY HILLS-CITY, WATER DEPT.",200.95,{"$f":"AO787*(1+('Scenario Input'!$AA$15/100))","v":210.14386085983344},{"$f":"AP787*(1+('Scenario Input'!$AD$15/100))","v":217.48577439043794},{"$f":"AQ787*(1+('Scenario Input'!$AG$15/100))","v":222.09247282563354},{"$f":"AR787*(1+('Scenario Input'!$AJ$15/100))","v":226.93229168620437},{"$f":"AS787*(1+('Scenario Input'!$AM$15/100))","v":232.00703871847915},{"$f":"AT787*(1+('Scenario Input'!$AP$15/100))","v":238.78282478989547},{"$f":"AU787*(1+('Scenario Input'!$AS$15/100))","v":245.75649829239663}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702554","HIDDEN CANYON RANCH MWC",71.84,{"$f":"AO789*(1+('Scenario Input'!$AA$15/100))","v":75.126822414383852},{"$f":"AP789*(1+('Scenario Input'!$AD$15/100))","v":77.751570202583039},{"$f":"AQ789*(1+('Scenario Input'!$AG$15/100))","v":79.398473489890577},{"$f":"AR789*(1+('Scenario Input'!$AJ$15/100))","v":81.128717764304156},{"$f":"AS789*(1+('Scenario Input'!$AM$15/100))","v":82.942949298509774},{"$f":"AT789*(1+('Scenario Input'!$AP$15/100))","v":85.365305463578437},{"$f":"AU789*(1+('Scenario Input'!$AS$15/100))","v":87.85840675454476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900504","CLEMENTS WATER WORKS #43",69.366666666666674,{"$f":"AO790*(1+('Scenario Input'!$AA$15/100))","v":72.540329177956949},{"$f":"AP790*(1+('Scenario Input'!$AD$15/100))","v":75.074711206187516},{"$f":"AQ790*(1+('Scenario Input'!$AG$15/100))","v":76.664914315359283},{"$f":"AR790*(1+('Scenario Input'!$AJ$15/100))","v":78.335589118187158},{"$f":"AS790*(1+('Scenario Input'!$AM$15/100))","v":80.087359637248923},{"$f":"AT790*(1+('Scenario Input'!$AP$15/100))","v":82.426318053872862},{"$f":"AU790*(1+('Scenario Input'!$AS$15/100))","v":84.83358595778013}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110034","CHRISTIAN VALLEY PARK CSD",67.47,{"$f":"AO794*(1+('Scenario Input'!$AA$15/100))","v":70.556886251370798},{"$f":"AP794*(1+('Scenario Input'!$AD$15/100))","v":73.021971625393618},{"$f":"AQ794*(1+('Scenario Input'!$AG$15/100))","v":74.568694409283367},{"$f":"AR794*(1+('Scenario Input'!$AJ$15/100))","v":76.193688579587985},{"$f":"AS794*(1+('Scenario Input'!$AM$15/100))","v":77.897561096470696},{"$f":"AT794*(1+('Scenario Input'!$AP$15/100))","v":80.172566253168682},{"$f":"AU794*(1+('Scenario Input'!$AS$15/100))","v":82.514013136541436}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500314","DEL ORO WC - COUNTRY ESTATES DIST",48.402000000000001,{"$f":"AO796*(1+('Scenario Input'!$AA$15/100))","v":50.616487451294645},{"$f":"AP796*(1+('Scenario Input'!$AD$15/100))","v":52.384903966389537},{"$f":"AQ796*(1+('Scenario Input'!$AG$15/100))","v":53.49450047129293},{"$f":"AR796*(1+('Scenario Input'!$AJ$15/100))","v":54.66024773424067},{"$f":"AS796*(1+('Scenario Input'!$AM$15/100))","v":55.882581179655766},{"$f":"AT796*(1+('Scenario Input'!$AP$15/100))","v":57.514636902117537},{"$f":"AU796*(1+('Scenario Input'!$AS$15/100))","v":59.194356956200949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702374","COUNTRYSIDE ESTATES MWC",110,{"$f":"AO799*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP799*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ799*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR799*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS799*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT799*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU799*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700686","GARLEN COURT WS",120,{"$f":"AO803*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP803*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ803*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR803*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS803*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT803*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU803*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100510","REDWOOD TERRACE MUTUAL",225,{"$f":"AO805*(1+('Scenario Input'!$AA$15/100))","v":235.29419603614096},{"$f":"AP805*(1+('Scenario Input'!$AD$15/100))","v":243.51480088503877},{"$f":"AQ805*(1+('Scenario Input'!$AG$15/100))","v":248.67283595803707},{"$f":"AR805*(1+('Scenario Input'!$AJ$15/100))","v":254.09189166158737},{"$f":"AS805*(1+('Scenario Input'!$AM$15/100))","v":259.77399209583382},{"$f":"AT805*(1+('Scenario Input'!$AP$15/100))","v":267.3607144947822},{"$f":"AU805*(1+('Scenario Input'!$AS$15/100))","v":275.16900779193452}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500535","MANON MANOR MUTUAL WATER COMPANY",100,{"$f":"AO808*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP808*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ808*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR808*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS808*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT808*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU808*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900145","REESEDALE MUTUAL",40,{"$f":"AO809*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP809*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ809*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR809*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS809*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT809*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU809*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400616","LEMON COVE WATER CO",9.99,{"$f":"AO812*(1+('Scenario Input'!$AA$15/100))","v":10.447062304004659},{"$f":"AP812*(1+('Scenario Input'!$AD$15/100))","v":10.812057159295721},{"$f":"AQ812*(1+('Scenario Input'!$AG$15/100))","v":11.041073916536845},{"$f":"AR812*(1+('Scenario Input'!$AJ$15/100))","v":11.28167998977448},{"$f":"AS812*(1+('Scenario Input'!$AM$15/100))","v":11.533965249055022},{"$f":"AT812*(1+('Scenario Input'!$AP$15/100))","v":11.870815723568329},{"$f":"AU812*(1+('Scenario Input'!$AS$15/100))","v":12.217503945961893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710004","KNIGHTS LANDING SVC. DIST.",74.5,{"$f":"AO815*(1+('Scenario Input'!$AA$15/100))","v":77.908522687522236},{"$f":"AP815*(1+('Scenario Input'!$AD$15/100))","v":80.63045629304618},{"$f":"AQ815*(1+('Scenario Input'!$AG$15/100))","v":82.338339017216725},{"$f":"AR815*(1+('Scenario Input'!$AJ$15/100))","v":84.13264857239227},{"$f":"AS815*(1+('Scenario Input'!$AM$15/100))","v":86.014055160620543},{"$f":"AT815*(1+('Scenario Input'!$AP$15/100))","v":88.52610324382789},{"$f":"AU815*(1+('Scenario Input'!$AS$15/100))","v":91.111515913329441}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810004","CITY OF RIO VISTA",37.68,{"$f":"AO818*(1+('Scenario Input'!$AA$15/100))","v":39.403934696185736},{"$f":"AP818*(1+('Scenario Input'!$AD$15/100))","v":40.780611988214488},{"$f":"AQ818*(1+('Scenario Input'!$AG$15/100))","v":41.644410928439271},{"$f":"AR818*(1+('Scenario Input'!$AJ$15/100))","v":42.551922123593826},{"$f":"AS818*(1+('Scenario Input'!$AM$15/100))","v":43.503484542982299},{"$f":"AT818*(1+('Scenario Input'!$AP$15/100))","v":44.774007654059517},{"$f":"AU818*(1+('Scenario Input'!$AS$15/100))","v":46.081636504889296}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110024","CITY OF EAST PALO ALTO",40.18,{"$f":"AO821*(1+('Scenario Input'!$AA$15/100))","v":42.018314652142863},{"$f":"AP821*(1+('Scenario Input'!$AD$15/100))","v":43.486331998048257},{"$f":"AQ821*(1+('Scenario Input'!$AG$15/100))","v":44.407442439084129},{"$f":"AR821*(1+('Scenario Input'!$AJ$15/100))","v":45.375165364278132},{"$f":"AS821*(1+('Scenario Input'!$AM$15/100))","v":46.389862232936011},{"$f":"AT821*(1+('Scenario Input'!$AP$15/100))","v":47.744682259557102},{"$f":"AU821*(1+('Scenario Input'!$AS$15/100))","v":49.139069924799685}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010008","HUGHSON, CITY OF",125.19,{"$f":"AO824*(1+('Scenario Input'!$AA$15/100))","v":130.91769067450883},{"$f":"AP824*(1+('Scenario Input'!$AD$15/100))","v":135.49163521243557},{"$f":"AQ824*(1+('Scenario Input'!$AG$15/100))","v":138.36156592705183},{"$f":"AR824*(1+('Scenario Input'!$AJ$15/100))","v":141.37672852050721},{"$f":"AS824*(1+('Scenario Input'!$AM$15/100))","v":144.53824920212193},{"$f":"AT824*(1+('Scenario Input'!$AP$15/100))","v":148.75950154489681},{"$f":"AU824*(1+('Scenario Input'!$AS$15/100))","v":153.10403593543236}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410017","SOQUEL CREEK WATER DISTRICT",114.21,{"$f":"AO827*(1+('Scenario Input'!$AA$15/100))","v":119.43533390794515},{"$f":"AP827*(1+('Scenario Input'!$AD$15/100))","v":123.60811292924568},{"$f":"AQ827*(1+('Scenario Input'!$AG$15/100))","v":126.22633153229961},{"$f":"AR827*(1+('Scenario Input'!$AJ$15/100))","v":128.97704420742176},{"$f":"AS827*(1+('Scenario Input'!$AM$15/100))","v":131.86127838784526},{"$f":"AT827*(1+('Scenario Input'!$AP$15/100))","v":135.71229867755144},{"$f":"AU827*(1+('Scenario Input'!$AS$15/100))","v":139.67578835518597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410014","SAN LORENZO VALLEY WATER DIST",109.22,{"$f":"AO828*(1+('Scenario Input'!$AA$15/100))","v":114.21703151585474},{"$f":"AP828*(1+('Scenario Input'!$AD$15/100))","v":118.20749578961748},{"$f":"AQ828*(1+('Scenario Input'!$AG$15/100))","v":120.71132063705248},{"$f":"AR828*(1+('Scenario Input'!$AJ$15/100))","v":123.34185069901588},{"$f":"AS828*(1+('Scenario Input'!$AM$15/100))","v":126.10006851869765},{"$f":"AT828*(1+('Scenario Input'!$AP$15/100))","v":129.78283216497829},{"$f":"AU828*(1+('Scenario Input'!$AS$15/100))","v":133.57315124904486}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510012","LAMONT PUBLIC UTILITY DIST",38.4,{"$f":"AO830*(1+('Scenario Input'!$AA$15/100))","v":40.156876123501391},{"$f":"AP830*(1+('Scenario Input'!$AD$15/100))","v":41.559859351046619},{"$f":"AQ830*(1+('Scenario Input'!$AG$15/100))","v":42.440164003504997},{"$f":"AR830*(1+('Scenario Input'!$AJ$15/100))","v":43.365016176910913},{"$f":"AS830*(1+('Scenario Input'!$AM$15/100))","v":44.334761317688972},{"$f":"AT830*(1+('Scenario Input'!$AP$15/100))","v":45.629561940442827},{"$f":"AU830*(1+('Scenario Input'!$AS$15/100))","v":46.96217732982349}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010021","DENAIR COMMUNITY SERVICES DISTRICT",32.909999999999997,{"$f":"AO833*(1+('Scenario Input'!$AA$15/100))","v":34.415697740219549},{"$f":"AP833*(1+('Scenario Input'!$AD$15/100))","v":35.618098209451666},{"$f":"AQ833*(1+('Scenario Input'!$AG$15/100))","v":36.372546806128881},{"$f":"AR833*(1+('Scenario Input'!$AJ$15/100))","v":37.16517402036817},{"$f":"AS833*(1+('Scenario Input'!$AM$15/100))","v":37.996275910550615},{"$f":"AT833*(1+('Scenario Input'!$AP$15/100))","v":39.105960506770131},{"$f":"AU833*(1+('Scenario Input'!$AS$15/100))","v":40.24805353970028}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410013","SCOTTS VALLEY WATER DISTRICT",67.8,{"$f":"AO837*(1+('Scenario Input'!$AA$15/100))","v":70.901984405557144},{"$f":"AP837*(1+('Scenario Input'!$AD$15/100))","v":73.379126666691675},{"$f":"AQ837*(1+('Scenario Input'!$AG$15/100))","v":74.933414568688491},{"$f":"AR837*(1+('Scenario Input'!$AJ$15/100))","v":76.566356687358322},{"$f":"AS837*(1+('Scenario Input'!$AM$15/100))","v":78.278562951544586},{"$f":"AT837*(1+('Scenario Input'!$AP$15/100))","v":80.564695301094361},{"$f":"AU837*(1+('Scenario Input'!$AS$15/100))","v":82.917594347969597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3810702","TREASURE ISLAND",400,{"$f":"AO839*(1+('Scenario Input'!$AA$15/100))","v":418.30079295313948},{"$f":"AP839*(1+('Scenario Input'!$AD$15/100))","v":432.91520157340221},{"$f":"AQ839*(1+('Scenario Input'!$AG$15/100))","v":442.08504170317696},{"$f":"AR839*(1+('Scenario Input'!$AJ$15/100))","v":451.71891850948862},{"$f":"AS839*(1+('Scenario Input'!$AM$15/100))","v":461.82043039259344},{"$f":"AT839*(1+('Scenario Input'!$AP$15/100))","v":475.30793687961278},{"$f":"AU839*(1+('Scenario Input'!$AS$15/100))","v":489.1893471856614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110026","NEVADA ID - NORTH AUBURN",42.16,{"$f":"AO842*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP842*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ842*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR842*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS842*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT842*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU842*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600209","ROCKY COMFORT MUTUAL WATER CO",0.36,{"$f":"AO844*(1+('Scenario Input'!$AA$15/100))","v":0.37647071365782553},{"$f":"AP844*(1+('Scenario Input'!$AD$15/100))","v":0.38962368141606202},{"$f":"AQ844*(1+('Scenario Input'!$AG$15/100))","v":0.39787653753285929},{"$f":"AR844*(1+('Scenario Input'!$AJ$15/100))","v":0.40654702665853976},{"$f":"AS844*(1+('Scenario Input'!$AM$15/100))","v":0.41563838735333408},{"$f":"AT844*(1+('Scenario Input'!$AP$15/100))","v":0.4277771431916515},{"$f":"AU844*(1+('Scenario Input'!$AS$15/100))","v":0.44027041246709525}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310006","BANNING, CITY OF",34.94,{"$f":"AO848*(1+('Scenario Input'!$AA$15/100))","v":36.538574264456734},{"$f":"AP848*(1+('Scenario Input'!$AD$15/100))","v":37.815142857436683},{"$f":"AQ848*(1+('Scenario Input'!$AG$15/100))","v":38.616128392772509},{"$f":"AR848*(1+('Scenario Input'!$AJ$15/100))","v":39.457647531803829},{"$f":"AS848*(1+('Scenario Input'!$AM$15/100))","v":40.340014594793033},{"$f":"AT848*(1+('Scenario Input'!$AP$15/100))","v":41.518148286434169},{"$f":"AU848*(1+('Scenario Input'!$AS$15/100))","v":42.730689476667514}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200707","MIRANDA C.S.D.",35.590000000000003,{"$f":"AO849*(1+('Scenario Input'!$AA$15/100))","v":37.218313053005588},{"$f":"AP849*(1+('Scenario Input'!$AD$15/100))","v":38.51863005999347},{"$f":"AQ849*(1+('Scenario Input'!$AG$15/100))","v":39.334516585540179},{"$f":"AR849*(1+('Scenario Input'!$AJ$15/100))","v":40.191690774381762},{"$f":"AS849*(1+('Scenario Input'!$AM$15/100))","v":41.090472794181011},{"$f":"AT849*(1+('Scenario Input'!$AP$15/100))","v":42.290523683863555},{"$f":"AU849*(1+('Scenario Input'!$AS$15/100))","v":43.525622165844233}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910005","MANTECA, CITY OF",29.51,{"$f":"AO853*(1+('Scenario Input'!$AA$15/100))","v":30.860141000117867},{"$f":"AP853*(1+('Scenario Input'!$AD$15/100))","v":31.938318996077751},{"$f":"AQ853*(1+('Scenario Input'!$AG$15/100))","v":32.614823951651886},{"$f":"AR853*(1+('Scenario Input'!$AJ$15/100))","v":33.325563213037526},{"$f":"AS853*(1+('Scenario Input'!$AM$15/100))","v":34.070802252213582},{"$f":"AT853*(1+('Scenario Input'!$AP$15/100))","v":35.065843043293434},{"$f":"AU853*(1+('Scenario Input'!$AS$15/100))","v":36.089944088622168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400201","VOLTA COMMUNITY SD",40,{"$f":"AO854*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP854*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ854*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR854*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS854*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT854*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU854*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910023","NEVADA ID - LAKE WILDWOOD",42.16,{"$f":"AO858*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP858*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ858*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR858*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS858*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT858*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU858*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510002","TUD - PONDEROSA",71.3,{"$f":"AO860*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP860*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ860*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR860*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS860*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT860*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU860*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410009","CITY OF MERCED",36.17,{"$f":"AO863*(1+('Scenario Input'!$AA$15/100))","v":37.82484920278764},{"$f":"AP863*(1+('Scenario Input'!$AD$15/100))","v":39.146357102274898},{"$f":"AQ863*(1+('Scenario Input'!$AG$15/100))","v":39.975539896009778},{"$f":"AR863*(1+('Scenario Input'!$AJ$15/100))","v":40.846683206220511},{"$f":"AS863*(1+('Scenario Input'!$AM$15/100))","v":41.760112418250266},{"$f":"AT863*(1+('Scenario Input'!$AP$15/100))","v":42.979720192338988},{"$f":"AU863*(1+('Scenario Input'!$AS$15/100))","v":44.234946719263434}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510009","GROVELAND COMMUNITY SERV DIST",116.44,{"$f":"AO867*(1+('Scenario Input'!$AA$15/100))","v":121.76736082865891},{"$f":"AP867*(1+('Scenario Input'!$AD$15/100))","v":126.0216151780174},{"$f":"AQ867*(1+('Scenario Input'!$AG$15/100))","v":128.69095563979482},{"$f":"AR867*(1+('Scenario Input'!$AJ$15/100))","v":131.49537717811214},{"$f":"AS867*(1+('Scenario Input'!$AM$15/100))","v":134.43592728728396},{"$f":"AT867*(1+('Scenario Input'!$AP$15/100))","v":138.3621404256553},{"$f":"AU867*(1+('Scenario Input'!$AS$15/100))","v":142.40301896574604}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502699","EAST WILSON ROAD WATER COMPANY",75,{"$f":"AO869*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP869*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ869*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR869*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS869*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT869*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU869*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600185","OAK GLEN DOMESTIC WATER",60.42,{"$f":"AO870*(1+('Scenario Input'!$AA$15/100))","v":63.18433477557172},{"$f":"AP870*(1+('Scenario Input'!$AD$15/100))","v":65.391841197662416},{"$f":"AQ870*(1+('Scenario Input'!$AG$15/100))","v":66.776945549264894},{"$f":"AR870*(1+('Scenario Input'!$AJ$15/100))","v":68.232142640858271},{"$f":"AS870*(1+('Scenario Input'!$AM$15/100))","v":69.757976010801258},{"$f":"AT870*(1+('Scenario Input'!$AP$15/100))","v":71.795263865665532},{"$f":"AU870*(1+('Scenario Input'!$AS$15/100))","v":73.892050892394181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000040","FCWWD #37/MILE HIGH",93.59,{"$f":"AO873*(1+('Scenario Input'!$AA$15/100))","v":97.871928031210814},{"$f":"AP873*(1+('Scenario Input'!$AD$15/100))","v":101.2913342881368},{"$f":"AQ873*(1+('Scenario Input'!$AG$15/100))","v":103.43684763250084},{"$f":"AR873*(1+('Scenario Input'!$AJ$15/100))","v":105.69093395825762},{"$f":"AS873*(1+('Scenario Input'!$AM$15/100))","v":108.05443520110707},{"$f":"AT873*(1+('Scenario Input'!$AP$15/100))","v":111.21017453140742},{"$f":"AU873*(1+('Scenario Input'!$AS$15/100))","v":114.45807750776514}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910148","SIERRA MADRE-CITY, WATER DEPT.",96.07,{"$f":"AO876*(1+('Scenario Input'!$AA$15/100))","v":100.46539294752027},{"$f":"AP876*(1+('Scenario Input'!$AD$15/100))","v":103.97540853789188},{"$f":"AQ876*(1+('Scenario Input'!$AG$15/100))","v":106.17777489106054},{"$f":"AR876*(1+('Scenario Input'!$AJ$15/100))","v":108.49159125301644},{"$f":"AS876*(1+('Scenario Input'!$AM$15/100))","v":110.91772186954114},{"$f":"AT876*(1+('Scenario Input'!$AP$15/100))","v":114.15708374006101},{"$f":"AU876*(1+('Scenario Input'!$AS$15/100))","v":117.49105146031624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910073","LOMITA-CITY, WATER DEPT.",35.340000000000003,{"$f":"AO879*(1+('Scenario Input'!$AA$15/100))","v":36.956875057409874},{"$f":"AP879*(1+('Scenario Input'!$AD$15/100))","v":38.248058059010091},{"$f":"AQ879*(1+('Scenario Input'!$AG$15/100))","v":39.058213434475689},{"$f":"AR879*(1+('Scenario Input'!$AJ$15/100))","v":39.909366450313321},{"$f":"AS879*(1+('Scenario Input'!$AM$15/100))","v":40.801835025185632},{"$f":"AT879*(1+('Scenario Input'!$AP$15/100))","v":41.993456223313792},{"$f":"AU879*(1+('Scenario Input'!$AS$15/100))","v":43.219878823853186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200842","SAINT MARIE MOBILE HOME PARK",30,{"$f":"AO882*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP882*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ882*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR882*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS882*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT882*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU882*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5602130","SOLANO VERDE MUTUAL WATER CO",370,{"$f":"AO885*(1+('Scenario Input'!$AA$15/100))","v":386.92823348165405},{"$f":"AP885*(1+('Scenario Input'!$AD$15/100))","v":400.4465614553971},{"$f":"AQ885*(1+('Scenario Input'!$AG$15/100))","v":408.92866357543875},{"$f":"AR885*(1+('Scenario Input'!$AJ$15/100))","v":417.839999621277},{"$f":"AS885*(1+('Scenario Input'!$AM$15/100))","v":427.18389811314898},{"$f":"AT885*(1+('Scenario Input'!$AP$15/100))","v":439.65984161364185},{"$f":"AU885*(1+('Scenario Input'!$AS$15/100))","v":452.50014614673682}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000053","LANARE COMMUNITY SERVICES DIST",54,{"$f":"AO888*(1+('Scenario Input'!$AA$15/100))","v":56.470607048673834},{"$f":"AP888*(1+('Scenario Input'!$AD$15/100))","v":58.443552212409308},{"$f":"AQ888*(1+('Scenario Input'!$AG$15/100))","v":59.681480629928899},{"$f":"AR888*(1+('Scenario Input'!$AJ$15/100))","v":60.98205399878097},{"$f":"AS888*(1+('Scenario Input'!$AM$15/100))","v":62.345758103000122},{"$f":"AT888*(1+('Scenario Input'!$AP$15/100))","v":64.166571478747727},{"$f":"AU888*(1+('Scenario Input'!$AS$15/100))","v":66.040561870064295}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900842","DOUBLE L MOBILE ESTATES",40,{"$f":"AO891*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP891*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ891*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR891*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS891*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT891*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU891*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900719","MOKELUMNE MOBILE SENIOR PARK",10,{"$f":"AO892*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP892*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ892*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR892*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS892*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT892*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU892*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900803","EL DORADO MUTUAL WATER CO.",41.75,{"$f":"AO894*(1+('Scenario Input'!$AA$15/100))","v":43.660145264483937},{"$f":"AP894*(1+('Scenario Input'!$AD$15/100))","v":45.185524164223864},{"$f":"AQ894*(1+('Scenario Input'!$AG$15/100))","v":46.142626227769107},{"$f":"AR894*(1+('Scenario Input'!$AJ$15/100))","v":47.148162119427887},{"$f":"AS894*(1+('Scenario Input'!$AM$15/100))","v":48.202507422226951},{"$f":"AT894*(1+('Scenario Input'!$AP$15/100))","v":49.610265911809591},{"$f":"AU894*(1+('Scenario Input'!$AS$15/100))","v":51.059138112503412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700548","DOLAN RD MWC",30.32,{"$f":"AO897*(1+('Scenario Input'!$AA$15/100))","v":31.707200105847974},{"$f":"AP897*(1+('Scenario Input'!$AD$15/100))","v":32.814972279263891},{"$f":"AQ897*(1+('Scenario Input'!$AG$15/100))","v":33.510046161100817},{"$f":"AR897*(1+('Scenario Input'!$AJ$15/100))","v":34.240294023019239},{"$f":"AS897*(1+('Scenario Input'!$AM$15/100))","v":35.005988623758583},{"$f":"AT897*(1+('Scenario Input'!$AP$15/100))","v":36.028341615474645},{"$f":"AU897*(1+('Scenario Input'!$AS$15/100))","v":37.08055251667313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310008","REDWOOD VALLEY COUNTY WATER DISTRICT",37,{"$f":"AO901*(1+('Scenario Input'!$AA$15/100))","v":38.692823348165405},{"$f":"AP901*(1+('Scenario Input'!$AD$15/100))","v":40.044656145539712},{"$f":"AQ901*(1+('Scenario Input'!$AG$15/100))","v":40.892866357543873},{"$f":"AR901*(1+('Scenario Input'!$AJ$15/100))","v":41.783999962127702},{"$f":"AS901*(1+('Scenario Input'!$AM$15/100))","v":42.7183898113149},{"$f":"AT901*(1+('Scenario Input'!$AP$15/100))","v":43.96598416136419},{"$f":"AU901*(1+('Scenario Input'!$AS$15/100))","v":45.250014614673688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410010","WINTON WATER & SANITARY DIST",16.68,{"$f":"AO903*(1+('Scenario Input'!$AA$15/100))","v":17.443143066145918},{"$f":"AP903*(1+('Scenario Input'!$AD$15/100))","v":18.052563905610874},{"$f":"AQ903*(1+('Scenario Input'!$AG$15/100))","v":18.43494623902248},{"$f":"AR903*(1+('Scenario Input'!$AJ$15/100))","v":18.836678901845676},{"$f":"AS903*(1+('Scenario Input'!$AM$15/100))","v":19.257911947371149},{"$f":"AT903*(1+('Scenario Input'!$AP$15/100))","v":19.820340967879854},{"$f":"AU903*(1+('Scenario Input'!$AS$15/100))","v":20.399195777642081}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900513","MADRONE MUTUAL WATER COMPANY",90,{"$f":"AO906*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP906*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ906*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR906*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS906*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT906*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU906*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100058","DUTCH FLAT MUTUAL",57.26,{"$f":"AO909*(1+('Scenario Input'!$AA$15/100))","v":59.879758511241917},{"$f":"AP909*(1+('Scenario Input'!$AD$15/100))","v":61.971811105232533},{"$f":"AQ909*(1+('Scenario Input'!$AG$15/100))","v":63.284473719809789},{"$f":"AR909*(1+('Scenario Input'!$AJ$15/100))","v":64.663563184633304},{"$f":"AS909*(1+('Scenario Input'!$AM$15/100))","v":66.109594610699759},{"$f":"AT909*(1+('Scenario Input'!$AP$15/100))","v":68.040331164316569},{"$f":"AU909*(1+('Scenario Input'!$AS$15/100))","v":70.02745504962742}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000484","FCSA #34/ MILLERTON NEW TOWN",30.33,{"$f":"AO912*(1+('Scenario Input'!$AA$15/100))","v":31.717657625671801},{"$f":"AP912*(1+('Scenario Input'!$AD$15/100))","v":32.825795159303226},{"$f":"AQ912*(1+('Scenario Input'!$AG$15/100))","v":33.521098287143396},{"$f":"AR912*(1+('Scenario Input'!$AJ$15/100))","v":34.251586995981974},{"$f":"AS912*(1+('Scenario Input'!$AM$15/100))","v":35.017534134518399},{"$f":"AT912*(1+('Scenario Input'!$AP$15/100))","v":36.040224313896637},{"$f":"AU912*(1+('Scenario Input'!$AS$15/100))","v":37.092782250352769}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000557","MD 43 MIAMI CREEK KNOLLS",101.33,{"$f":"AO913*(1+('Scenario Input'!$AA$15/100))","v":105.96604837485405},{"$f":"AP913*(1+('Scenario Input'!$AD$15/100))","v":109.66824343858211},{"$f":"AQ913*(1+('Scenario Input'!$AG$15/100))","v":111.99119318945729},{"$f":"AR913*(1+('Scenario Input'!$AJ$15/100))","v":114.4316950314162},{"$f":"AS913*(1+('Scenario Input'!$AM$15/100))","v":116.99066052920372},{"$f":"AT913*(1+('Scenario Input'!$AP$15/100))","v":120.40738311002789},{"$f":"AU913*(1+('Scenario Input'!$AS$15/100))","v":123.92389137580766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4901246","DOWNTOWN GRATON MUTUAL WATER SYSTEM",76.930000000000007,{"$f":"AO915*(1+('Scenario Input'!$AA$15/100))","v":80.449700004712554},{"$f":"AP915*(1+('Scenario Input'!$AD$15/100))","v":83.260416142604583},{"$f":"AQ915*(1+('Scenario Input'!$AG$15/100))","v":85.024005645563506},{"$f":"AR915*(1+('Scenario Input'!$AJ$15/100))","v":86.8768410023374},{"$f":"AS915*(1+('Scenario Input'!$AM$15/100))","v":88.819614275255532},{"$f":"AT915*(1+('Scenario Input'!$AP$15/100))","v":91.41359896037153},{"$f":"AU915*(1+('Scenario Input'!$AS$15/100))","v":94.083341197482326}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502744","60TH STREET ASSOC. WATER SYSTEM",75,{"$f":"AO918*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP918*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ918*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR918*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS918*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT918*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU918*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110012","TOWN OF SUNOL-SFPUC",61.4,{"$f":"AO922*(1+('Scenario Input'!$AA$15/100))","v":64.209171718306905},{"$f":"AP922*(1+('Scenario Input'!$AD$15/100))","v":66.452483441517231},{"$f":"AQ922*(1+('Scenario Input'!$AG$15/100))","v":67.860053901437652},{"$f":"AR922*(1+('Scenario Input'!$AJ$15/100))","v":69.338853991206491},{"$f":"AS922*(1+('Scenario Input'!$AM$15/100))","v":70.889436065263084},{"$f":"AT922*(1+('Scenario Input'!$AP$15/100))","v":72.959768311020554},{"$f":"AU922*(1+('Scenario Input'!$AS$15/100))","v":75.090564792999018}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200800","EAST VALLEY FARMS MUTUAL WATER COMPANY",199.2,{"$f":"AO924*(1+('Scenario Input'!$AA$15/100))","v":208.31379489066344},{"$f":"AP924*(1+('Scenario Input'!$AD$15/100))","v":215.59177038355429},{"$f":"AQ924*(1+('Scenario Input'!$AG$15/100))","v":220.15835076818212},{"$f":"AR924*(1+('Scenario Input'!$AJ$15/100))","v":224.95602141772531},{"$f":"AS924*(1+('Scenario Input'!$AM$15/100))","v":229.98657433551151},{"$f":"AT924*(1+('Scenario Input'!$AP$15/100))","v":236.70335256604713},{"$f":"AU924*(1+('Scenario Input'!$AS$15/100))","v":243.61629489845933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500525","LAKEVIEW RANCHOS MUTUAL WATER COMPANY",31.25,{"$f":"AO928*(1+('Scenario Input'!$AA$15/100))","v":32.679749449464019},{"$f":"AP928*(1+('Scenario Input'!$AD$15/100))","v":33.821500122922046},{"$f":"AQ928*(1+('Scenario Input'!$AG$15/100))","v":34.537893883060697},{"$f":"AR928*(1+('Scenario Input'!$AJ$15/100))","v":35.290540508553796},{"$f":"AS928*(1+('Scenario Input'!$AM$15/100))","v":36.079721124421361},{"$f":"AT928*(1+('Scenario Input'!$AP$15/100))","v":37.133432568719748},{"$f":"AU928*(1+('Scenario Input'!$AS$15/100))","v":38.217917748879792}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710008","CITY OF PITTSBURG",66.430000000000007,{"$f":"AO929*(1+('Scenario Input'!$AA$15/100))","v":69.46930418969265},{"$f":"AP929*(1+('Scenario Input'!$AD$15/100))","v":71.896392101302794},{"$f":"AQ929*(1+('Scenario Input'!$AG$15/100))","v":73.419273300855139},{"$f":"AR929*(1+('Scenario Input'!$AJ$15/100))","v":75.019219391463352},{"$f":"AS929*(1+('Scenario Input'!$AM$15/100))","v":76.696827977449985},{"$f":"AT929*(1+('Scenario Input'!$AP$15/100))","v":78.936765617281722},{"$f":"AU929*(1+('Scenario Input'!$AS$15/100))","v":81.242120833858749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010005","OCEANO COMM SERVICES DIST.",82.17,{"$f":"AO933*(1+('Scenario Input'!$AA$15/100))","v":85.929440392398675},{"$f":"AP933*(1+('Scenario Input'!$AD$15/100))","v":88.931605283216157},{"$f":"AQ933*(1+('Scenario Input'!$AG$15/100))","v":90.815319691875132},{"$f":"AR933*(1+('Scenario Input'!$AJ$15/100))","v":92.794358834811703},{"$f":"AS933*(1+('Scenario Input'!$AM$15/100))","v":94.86946191339851},{"$f":"AT933*(1+('Scenario Input'!$AP$15/100))","v":97.640132933494456},{"$f":"AU933*(1+('Scenario Input'!$AS$15/100))","v":100.49172164561449}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710009","DESCANSO COMMUNITY SERVICES DISTRICT",174.18,{"$f":"AO934*(1+('Scenario Input'!$AA$15/100))","v":182.14908029144459},{"$f":"AP934*(1+('Scenario Input'!$AD$15/100))","v":188.512924525138},{"$f":"AQ934*(1+('Scenario Input'!$AG$15/100))","v":192.50593140964841},{"$f":"AR934*(1+('Scenario Input'!$AJ$15/100))","v":196.70100306495681},{"$f":"AS934*(1+('Scenario Input'!$AM$15/100))","v":201.0997064144548},{"$f":"AT934*(1+('Scenario Input'!$AP$15/100))","v":206.97284111422738},{"$f":"AU934*(1+('Scenario Input'!$AS$15/100))","v":213.01750123199625}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000501","BASS LAKE ANNEX 3",50,{"$f":"AO938*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP938*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ938*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR938*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS938*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT938*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU938*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500086","SONORA ESTATES MOBILE HOME PARK",56.5,{"$f":"AO940*(1+('Scenario Input'!$AA$15/100))","v":59.084987004630953},{"$f":"AP940*(1+('Scenario Input'!$AD$15/100))","v":61.14927222224307},{"$f":"AQ940*(1+('Scenario Input'!$AG$15/100))","v":62.444512140573757},{"$f":"AR940*(1+('Scenario Input'!$AJ$15/100))","v":63.805297239465276},{"$f":"AS940*(1+('Scenario Input'!$AM$15/100))","v":65.232135792953827},{"$f":"AT940*(1+('Scenario Input'!$AP$15/100))","v":67.137246084245305},{"$f":"AU940*(1+('Scenario Input'!$AS$15/100))","v":69.097995289974676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400816","BEDEL MUTUAL WATER CO",40,{"$f":"AO943*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP943*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ943*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR943*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS943*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT943*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU943*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900893","WEST WATER COMPANY (PUC)",97.8,{"$f":"AO945*(1+('Scenario Input'!$AA$15/100))","v":102.2745438770426},{"$f":"AP945*(1+('Scenario Input'!$AD$15/100))","v":105.84776678469684},{"$f":"AQ945*(1+('Scenario Input'!$AG$15/100))","v":108.08979269642677},{"$f":"AR945*(1+('Scenario Input'!$AJ$15/100))","v":110.44527557556997},{"$f":"AS945*(1+('Scenario Input'!$AM$15/100))","v":112.9150952309891},{"$f":"AT945*(1+('Scenario Input'!$AP$15/100))","v":116.21279056706533},{"$f":"AU945*(1+('Scenario Input'!$AS$15/100))","v":119.60679538689421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0500027","LILI VALLEY WATER CO.",59.17,{"$f":"AO949*(1+('Scenario Input'!$AA$15/100))","v":61.877144797593161},{"$f":"AP949*(1+('Scenario Input'!$AD$15/100))","v":64.038981192745524},{"$f":"AQ949*(1+('Scenario Input'!$AG$15/100))","v":65.395429793942455},{"$f":"AR949*(1+('Scenario Input'!$AJ$15/100))","v":66.820521020516111},{"$f":"AS949*(1+('Scenario Input'!$AM$15/100))","v":68.314787165824384},{"$f":"AT949*(1+('Scenario Input'!$AP$15/100))","v":70.309926562916715},{"$f":"AU949*(1+('Scenario Input'!$AS$15/100))","v":72.363334182438948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700554","LAKE COUNTY CSA 13 - KONO TAYEE",31.48,{"$f":"AO952*(1+('Scenario Input'!$AA$15/100))","v":32.920272405412078},{"$f":"AP952*(1+('Scenario Input'!$AD$15/100))","v":34.070426363826755},{"$f":"AQ952*(1+('Scenario Input'!$AG$15/100))","v":34.792092782040029},{"$f":"AR952*(1+('Scenario Input'!$AJ$15/100))","v":35.550278886696759},{"$f":"AS952*(1+('Scenario Input'!$AM$15/100))","v":36.345267871897107},{"$f":"AT952*(1+('Scenario Input'!$AP$15/100))","v":37.406734632425525},{"$f":"AU952*(1+('Scenario Input'!$AS$15/100))","v":38.499201623511553}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500296","FULLER ACRES MUTUAL WATER COMPANY",75,{"$f":"AO954*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP954*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ954*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR954*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS954*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT954*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU954*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910130","QUARTZ HILL WATER DIST.",37,{"$f":"AO955*(1+('Scenario Input'!$AA$15/100))","v":38.692823348165405},{"$f":"AP955*(1+('Scenario Input'!$AD$15/100))","v":40.044656145539712},{"$f":"AQ955*(1+('Scenario Input'!$AG$15/100))","v":40.892866357543873},{"$f":"AR955*(1+('Scenario Input'!$AJ$15/100))","v":41.783999962127702},{"$f":"AS955*(1+('Scenario Input'!$AM$15/100))","v":42.7183898113149},{"$f":"AT955*(1+('Scenario Input'!$AP$15/100))","v":43.96598416136419},{"$f":"AU955*(1+('Scenario Input'!$AS$15/100))","v":45.250014614673688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910169","WALNUT PARK MUTUAL WATER CO.",38.9,{"$f":"AO958*(1+('Scenario Input'!$AA$15/100))","v":40.67975211469281},{"$f":"AP958*(1+('Scenario Input'!$AD$15/100))","v":42.101003353013361},{"$f":"AQ958*(1+('Scenario Input'!$AG$15/100))","v":42.992770305633954},{"$f":"AR958*(1+('Scenario Input'!$AJ$15/100))","v":43.929664825047759},{"$f":"AS958*(1+('Scenario Input'!$AM$15/100))","v":44.912036855679702},{"$f":"AT958*(1+('Scenario Input'!$AP$15/100))","v":46.223696861542329},{"$f":"AU958*(1+('Scenario Input'!$AS$15/100))","v":47.573664013805555}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510032","CALIFORNIA CITY, CITY OF",54.28,{"$f":"AO961*(1+('Scenario Input'!$AA$15/100))","v":56.763417603741033},{"$f":"AP961*(1+('Scenario Input'!$AD$15/100))","v":58.746592853510691},{"$f":"AQ961*(1+('Scenario Input'!$AG$15/100))","v":59.990940159121124},{"$f":"AR961*(1+('Scenario Input'!$AJ$15/100))","v":61.298257241737616},{"$f":"AS961*(1+('Scenario Input'!$AM$15/100))","v":62.669032404274937},{"$f":"AT961*(1+('Scenario Input'!$AP$15/100))","v":64.499287034563466},{"$f":"AU961*(1+('Scenario Input'!$AS$15/100))","v":66.382994413094266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510033","TUD-SCENIC VIEW/SCENIC BROOK",71.3,{"$f":"AO964*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP964*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ964*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR964*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS964*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT964*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU964*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510015","TUD - CEDAR RIDGE WATER SYSTEM",71.3,{"$f":"AO967*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP967*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ967*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR967*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS967*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT967*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU967*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510001","UNION PUBLIC UTILITY DISTRICT",51.66,{"$f":"AO970*(1+('Scenario Input'!$AA$15/100))","v":54.023547409897958},{"$f":"AP970*(1+('Scenario Input'!$AD$15/100))","v":55.91099828320489},{"$f":"AQ970*(1+('Scenario Input'!$AG$15/100))","v":57.095283135965296},{"$f":"AR970*(1+('Scenario Input'!$AJ$15/100))","v":58.339498325500443},{"$f":"AS970*(1+('Scenario Input'!$AM$15/100))","v":59.644108585203433},{"$f":"AT970*(1+('Scenario Input'!$AP$15/100))","v":61.386020048001981},{"$f":"AU970*(1+('Scenario Input'!$AS$15/100))","v":63.178804189028156}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910092","MONTEREY PARK-CITY, WATER DEPT.",145.36000000000001,{"$f":"AO973*(1+('Scenario Input'!$AA$15/100))","v":152.01050815917091},{"$f":"AP973*(1+('Scenario Input'!$AD$15/100))","v":157.32138425177439},{"$f":"AQ973*(1+('Scenario Input'!$AG$15/100))","v":160.65370415493453},{"$f":"AR973*(1+('Scenario Input'!$AJ$15/100))","v":164.15465498634819},{"$f":"AS973*(1+('Scenario Input'!$AM$15/100))","v":167.82554440466848},{"$f":"AT973*(1+('Scenario Input'!$AP$15/100))","v":172.72690426205131},{"$f":"AU973*(1+('Scenario Input'!$AS$15/100))","v":177.77140876726938}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200848","VISTA HILLS MUTUAL WATER COMPANY",50,{"$f":"AO976*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP976*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ976*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR976*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS976*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT976*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU976*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200891","BOBCAT SPRINGS MUTUAL WATER COMPANY",160.32,{"$f":"AO977*(1+('Scenario Input'!$AA$15/100))","v":167.6549578156183},{"$f":"AP977*(1+('Scenario Input'!$AD$15/100))","v":173.51241279061961},{"$f":"AQ977*(1+('Scenario Input'!$AG$15/100))","v":177.18768471463332},{"$f":"AR977*(1+('Scenario Input'!$AJ$15/100))","v":181.04894253860303},{"$f":"AS977*(1+('Scenario Input'!$AM$15/100))","v":185.09762850135144},{"$f":"AT977*(1+('Scenario Input'!$AP$15/100))","v":190.50342110134878},{"$f":"AU977*(1+('Scenario Input'!$AS$15/100))","v":196.06709035201305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410008","ELK GROVE WATER SERVICE",72.67,{"$f":"AO979*(1+('Scenario Input'!$AA$15/100))","v":75.994796559761625},{"$f":"AP979*(1+('Scenario Input'!$AD$15/100))","v":78.649869245847867},{"$f":"AQ979*(1+('Scenario Input'!$AG$15/100))","v":80.315799951424694},{"$f":"AR979*(1+('Scenario Input'!$AJ$15/100))","v":82.06603452021136},{"$f":"AS979*(1+('Scenario Input'!$AM$15/100))","v":83.901226691574422},{"$f":"AT979*(1+('Scenario Input'!$AP$15/100))","v":86.351569432603654},{"$f":"AU979*(1+('Scenario Input'!$AS$15/100))","v":88.873474649955028}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000010","TID/ LA GRANGE WATER SYSTEM",28.75,{"$f":"AO983*(1+('Scenario Input'!$AA$15/100))","v":30.0653694935069},{"$f":"AP983*(1+('Scenario Input'!$AD$15/100))","v":31.115780113088285},{"$f":"AQ983*(1+('Scenario Input'!$AG$15/100))","v":31.774862372415843},{"$f":"AR983*(1+('Scenario Input'!$AJ$15/100))","v":32.46729726786949},{"$f":"AS983*(1+('Scenario Input'!$AM$15/100))","v":33.19334343446765},{"$f":"AT983*(1+('Scenario Input'!$AP$15/100))","v":34.162757963222163},{"$f":"AU983*(1+('Scenario Input'!$AS$15/100))","v":35.160484328969403}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600622","SIERRA EAST HOA",30,{"$f":"AO986*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP986*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ986*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR986*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS986*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT986*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU986*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610007","OXNARD WATER DEPT",41.84,{"$f":"AO988*(1+('Scenario Input'!$AA$15/100))","v":43.754262942898393},{"$f":"AP988*(1+('Scenario Input'!$AD$15/100))","v":45.282930084577877},{"$f":"AQ988*(1+('Scenario Input'!$AG$15/100))","v":46.24209536215232},{"$f":"AR988*(1+('Scenario Input'!$AJ$15/100))","v":47.24979887609252},{"$f":"AS988*(1+('Scenario Input'!$AM$15/100))","v":48.306417019065286},{"$f":"AT988*(1+('Scenario Input'!$AP$15/100))","v":49.717210197607507},{"$f":"AU988*(1+('Scenario Input'!$AS$15/100))","v":51.169205715620194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000724","SA 14 CHUK CHANSE SUBDIVISION",80.66,{"$f":"AO992*(1+('Scenario Input'!$AA$15/100))","v":84.350354899000578},{"$f":"AP992*(1+('Scenario Input'!$AD$15/100))","v":87.29735039727656},{"$f":"AQ992*(1+('Scenario Input'!$AG$15/100))","v":89.146448659445639},{"$f":"AR992*(1+('Scenario Input'!$AJ$15/100))","v":91.089119917438381},{"$f":"AS992*(1+('Scenario Input'!$AM$15/100))","v":93.126089788666462},{"$f":"AT992*(1+('Scenario Input'!$AP$15/100))","v":95.845845471773913},{"$f":"AU992*(1+('Scenario Input'!$AS$15/100))","v":98.64503185998862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510002","BORON CSD",69.209999999999994,{"$f":"AO993*(1+('Scenario Input'!$AA$15/100))","v":72.376494700716947},{"$f":"AP993*(1+('Scenario Input'!$AD$15/100))","v":74.90515275223791},{"$f":"AQ993*(1+('Scenario Input'!$AG$15/100))","v":76.491764340692185},{"$f":"AR993*(1+('Scenario Input'!$AJ$15/100))","v":78.158665875104262},{"$f":"AS993*(1+('Scenario Input'!$AM$15/100))","v":79.906479968678468},{"$f":"AT993*(1+('Scenario Input'!$AP$15/100))","v":82.240155778594982},{"$f":"AU993*(1+('Scenario Input'!$AS$15/100))","v":84.641986796799046}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510017","INDIAN WELLS VALLEY W.D.",45.08,{"$f":"AO995*(1+('Scenario Input'!$AA$15/100))","v":47.142499365818821},{"$f":"AP995*(1+('Scenario Input'!$AD$15/100))","v":48.789543217322432},{"$f":"AQ995*(1+('Scenario Input'!$AG$15/100))","v":49.822984199948046},{"$f":"AR995*(1+('Scenario Input'!$AJ$15/100))","v":50.908722116019369},{"$f":"AS995*(1+('Scenario Input'!$AM$15/100))","v":52.047162505245282},{"$f":"AT995*(1+('Scenario Input'!$AP$15/100))","v":53.567204486332358},{"$f":"AU995*(1+('Scenario Input'!$AS$15/100))","v":55.131639427824034}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301002","LEWISTON COMMUNITY SERVICES DISTRICT",0,{"$f":"AO998*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"AP998*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"AQ998*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"AR998*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"AS998*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"AT998*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"AU998*(1+('Scenario Input'!$AS$15/100))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400010","ROLLING GREEN UTILITIES, INC.",31.42,{"$f":"AO1002*(1+('Scenario Input'!$AA$15/100))","v":32.857527286469107},{"$f":"AP1002*(1+('Scenario Input'!$AD$15/100))","v":34.005489083590746},{"$f":"AQ1002*(1+('Scenario Input'!$AG$15/100))","v":34.725780025784552},{"$f":"AR1002*(1+('Scenario Input'!$AJ$15/100))","v":35.482521048920333},{"$f":"AS1002*(1+('Scenario Input'!$AM$15/100))","v":36.275994807338215},{"$f":"AT1002*(1+('Scenario Input'!$AP$15/100))","v":37.335438441893579},{"$f":"AU1002*(1+('Scenario Input'!$AS$15/100))","v":38.425823221433696}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500489","BRITE LAKE MUTUAL WATER COMPANY",65,{"$f":"AO1004*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1004*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1004*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1004*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1004*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1004*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1004*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710006","MCCLOUD C.S.D.",54.5,{"$f":"AO1007*(1+('Scenario Input'!$AA$15/100))","v":56.993483039865254},{"$f":"AP1007*(1+('Scenario Input'!$AD$15/100))","v":58.984696214376051},{"$f":"AQ1007*(1+('Scenario Input'!$AG$15/100))","v":60.234086932057863},{"$f":"AR1007*(1+('Scenario Input'!$AJ$15/100))","v":61.546702646917829},{"$f":"AS1007*(1+('Scenario Input'!$AM$15/100))","v":62.923033640990859},{"$f":"AT1007*(1+('Scenario Input'!$AP$15/100))","v":64.760706399847237},{"$f":"AU1007*(1+('Scenario Input'!$AS$15/100))","v":66.65204855404636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910011","SEBASTOPOL, CITY OF",32.11,{"$f":"AO1009*(1+('Scenario Input'!$AA$15/100))","v":33.57909615431327},{"$f":"AP1009*(1+('Scenario Input'!$AD$15/100))","v":34.752267806304864},{"$f":"AQ1009*(1+('Scenario Input'!$AG$15/100))","v":35.488376722722535},{"$f":"AR1009*(1+('Scenario Input'!$AJ$15/100))","v":36.2617361833492},{"$f":"AS1009*(1+('Scenario Input'!$AM$15/100))","v":37.072635049765438},{"$f":"AT1009*(1+('Scenario Input'!$AP$15/100))","v":38.155344633010913},{"$f":"AU1009*(1+('Scenario Input'!$AS$15/100))","v":39.269674845328964}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610043","OAK PARK WATER SERVICE",68.44,{"$f":"AO1013*(1+('Scenario Input'!$AA$15/100))","v":71.571265674282159},{"$f":"AP1013*(1+('Scenario Input'!$AD$15/100))","v":74.07179098920912},{"$f":"AQ1013*(1+('Scenario Input'!$AG$15/100))","v":75.640750635413582},{"$f":"AR1013*(1+('Scenario Input'!$AJ$15/100))","v":77.289106956973512},{"$f":"AS1013*(1+('Scenario Input'!$AM$15/100))","v":79.017475640172748},{"$f":"AT1013*(1+('Scenario Input'!$AP$15/100))","v":81.325188000101761},{"$f":"AU1013*(1+('Scenario Input'!$AS$15/100))","v":83.700297303466684}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700918","RANCHO SANTA TERESA MW CO.",78,{"$f":"AO1016*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP1016*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ1016*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR1016*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS1016*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT1016*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU1016*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100203","ARTOIS COMMUNITY S.D.",60,{"$f":"AO1018*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1018*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1018*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1018*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1018*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1018*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1018*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900817","CLEAR SKIES MOBILE HOME PARK",35,{"$f":"AO1019*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1019*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1019*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1019*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1019*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1019*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1019*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210021","JACOBY CREEK CSD",57.73,{"$f":"AO1022*(1+('Scenario Input'!$AA$15/100))","v":60.371261942961851},{"$f":"AP1022*(1+('Scenario Input'!$AD$15/100))","v":62.480486467081271},{"$f":"AQ1022*(1+('Scenario Input'!$AG$15/100))","v":63.803923643811011},{"$f":"AR1022*(1+('Scenario Input'!$AJ$15/100))","v":65.194332913881937},{"$f":"AS1022*(1+('Scenario Input'!$AM$15/100))","v":66.652233616411038},{"$f":"AT1022*(1+('Scenario Input'!$AP$15/100))","v":68.598817990150096},{"$f":"AU1022*(1+('Scenario Input'!$AS$15/100))","v":70.60225253257056}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400613","LAS COLINAS ROAD & WATER ASSN",350,{"$f":"AO1025*(1+('Scenario Input'!$AA$15/100))","v":366.01319383399704},{"$f":"AP1025*(1+('Scenario Input'!$AD$15/100))","v":378.80080137672695},{"$f":"AQ1025*(1+('Scenario Input'!$AG$15/100))","v":386.82441149027983},{"$f":"AR1025*(1+('Scenario Input'!$AJ$15/100))","v":395.25405369580255},{"$f":"AS1025*(1+('Scenario Input'!$AM$15/100))","v":404.09287659351929},{"$f":"AT1025*(1+('Scenario Input'!$AP$15/100))","v":415.89444476966122},{"$f":"AU1025*(1+('Scenario Input'!$AS$15/100))","v":428.04067878745377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000524","SKY ACRES MUTUAL WATER CORP",70,{"$f":"AO1028*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1028*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1028*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1028*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1028*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1028*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1028*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210924","YOSEMITE WEST WATER SYSTEM",196.96,{"$f":"AO1032*(1+('Scenario Input'!$AA$15/100))","v":205.97131045012588},{"$f":"AP1032*(1+('Scenario Input'!$AD$15/100))","v":213.16744525474326},{"$f":"AQ1032*(1+('Scenario Input'!$AG$15/100))","v":217.68267453464435},{"$f":"AR1032*(1+('Scenario Input'!$AJ$15/100))","v":222.42639547407219},{"$f":"AS1032*(1+('Scenario Input'!$AM$15/100))","v":227.40037992531302},{"$f":"AT1032*(1+('Scenario Input'!$AP$15/100))","v":234.04162811952133},{"$f":"AU1032*(1+('Scenario Input'!$AS$15/100))","v":240.87683455421967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700523","GRENADA SANITARY DISTRICT",34.93,{"$f":"AO1034*(1+('Scenario Input'!$AA$15/100))","v":36.528116744632904},{"$f":"AP1034*(1+('Scenario Input'!$AD$15/100))","v":37.804319977397348},{"$f":"AQ1034*(1+('Scenario Input'!$AG$15/100))","v":38.605076266729931},{"$f":"AR1034*(1+('Scenario Input'!$AJ$15/100))","v":39.446354558841094},{"$f":"AS1034*(1+('Scenario Input'!$AM$15/100))","v":40.328469084033223},{"$f":"AT1034*(1+('Scenario Input'!$AP$15/100))","v":41.506265588012184},{"$f":"AU1034*(1+('Scenario Input'!$AS$15/100))","v":42.718459742987875}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010007","CITY OF FRESNO",28.34,{"$f":"AO1037*(1+('Scenario Input'!$AA$15/100))","v":29.636611180729933},{"$f":"AP1037*(1+('Scenario Input'!$AD$15/100))","v":30.672042031475549},{"$f":"AQ1037*(1+('Scenario Input'!$AG$15/100))","v":31.321725204670088},{"$f":"AR1037*(1+('Scenario Input'!$AJ$15/100))","v":32.00428537639727},{"$f":"AS1037*(1+('Scenario Input'!$AM$15/100))","v":32.719977493315248},{"$f":"AT1037*(1+('Scenario Input'!$AP$15/100))","v":33.675567327920568},{"$f":"AU1037*(1+('Scenario Input'!$AS$15/100))","v":34.659065248104113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910045","ANTELOPE VALLEY EAST KERN WATER AGENCY",19.28,{"$f":"AO1039*(1+('Scenario Input'!$AA$15/100))","v":20.162098220341324},{"$f":"AP1039*(1+('Scenario Input'!$AD$15/100))","v":20.866512715837988},{"$f":"AQ1039*(1+('Scenario Input'!$AG$15/100))","v":21.308499010093129},{"$f":"AR1039*(1+('Scenario Input'!$AJ$15/100))","v":21.77285187215735},{"$f":"AS1039*(1+('Scenario Input'!$AM$15/100))","v":22.259744744923001},{"$f":"AT1039*(1+('Scenario Input'!$AP$15/100))","v":22.909842557597333},{"$f":"AU1039*(1+('Scenario Input'!$AS$15/100))","v":23.578926534348877}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300716","LUPIN LODGE",40,{"$f":"AO1040*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1040*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1040*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1040*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1040*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1040*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1040*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410006","DELHI CWD",56.43,{"$f":"AO1043*(1+('Scenario Input'!$AA$15/100))","v":59.011784365864152},{"$f":"AP1043*(1+('Scenario Input'!$AD$15/100))","v":61.073512061967719},{"$f":"AQ1043*(1+('Scenario Input'!$AG$15/100))","v":62.367147258275693},{"$f":"AR1043*(1+('Scenario Input'!$AJ$15/100))","v":63.726246428726107},{"$f":"AS1043*(1+('Scenario Input'!$AM$15/100))","v":65.151317217635125},{"$f":"AT1043*(1+('Scenario Input'!$AP$15/100))","v":67.054067195291381},{"$f":"AU1043*(1+('Scenario Input'!$AS$15/100))","v":69.012387154217194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000555","FCSA #44C/RIVERVIEW ESTATES",24.78,{"$f":"AO1046*(1+('Scenario Input'!$AA$15/100))","v":25.913734123446993},{"$f":"AP1046*(1+('Scenario Input'!$AD$15/100))","v":26.819096737472272},{"$f":"AQ1046*(1+('Scenario Input'!$AG$15/100))","v":27.387168333511816},{"$f":"AR1046*(1+('Scenario Input'!$AJ$15/100))","v":27.983987001662822},{"$f":"AS1046*(1+('Scenario Input'!$AM$15/100))","v":28.609775662821164},{"$f":"AT1046*(1+('Scenario Input'!$AP$15/100))","v":29.44532668969201},{"$f":"AU1046*(1+('Scenario Input'!$AS$15/100))","v":30.30528005815172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010011","MORRO BAY PW DEPT - WATER DIVISION",158.5,{"$f":"AO1049*(1+('Scenario Input'!$AA$15/100))","v":165.75168920768152},{"$f":"AP1049*(1+('Scenario Input'!$AD$15/100))","v":171.54264862346065},{"$f":"AQ1049*(1+('Scenario Input'!$AG$15/100))","v":175.17619777488389},{"$f":"AR1049*(1+('Scenario Input'!$AJ$15/100))","v":178.99362145938488},{"$f":"AS1049*(1+('Scenario Input'!$AM$15/100))","v":182.99634554306516},{"$f":"AT1049*(1+('Scenario Input'!$AP$15/100))","v":188.34076998854655},{"$f":"AU1049*(1+('Scenario Input'!$AS$15/100))","v":193.84127882231832}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502465","PANAMA ROAD PROPERTY OWNERS ASSOC",75,{"$f":"AO1053*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1053*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1053*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1053*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1053*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1053*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1053*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910014","ROHNERT PARK, CITY OF",108.5,{"$f":"AO1055*(1+('Scenario Input'!$AA$15/100))","v":113.46409008853908},{"$f":"AP1055*(1+('Scenario Input'!$AD$15/100))","v":117.42824842678536},{"$f":"AQ1055*(1+('Scenario Input'!$AG$15/100))","v":119.91556756198676},{"$f":"AR1055*(1+('Scenario Input'!$AJ$15/100))","v":122.52875664569879},{"$f":"AS1055*(1+('Scenario Input'!$AM$15/100))","v":125.26879174399097},{"$f":"AT1055*(1+('Scenario Input'!$AP$15/100))","v":128.92727787859496},{"$f":"AU1055*(1+('Scenario Input'!$AS$15/100))","v":132.69261042411065}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010035","CITY OF MODESTO - CENTRAL TURLOCK",45.06,{"$f":"AO1058*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP1058*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ1058*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR1058*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS1058*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT1058*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU1058*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910191","NORWALK - CITY, WATER DEPT.",53.93,{"$f":"AO1059*(1+('Scenario Input'!$AA$15/100))","v":56.397404409907033},{"$f":"AP1059*(1+('Scenario Input'!$AD$15/100))","v":58.367792052133957},{"$f":"AQ1059*(1+('Scenario Input'!$AG$15/100))","v":59.604115747630836},{"$f":"AR1059*(1+('Scenario Input'!$AJ$15/100))","v":60.903003188041808},{"$f":"AS1059*(1+('Scenario Input'!$AM$15/100))","v":62.264939527681413},{"$f":"AT1059*(1+('Scenario Input'!$AP$15/100))","v":64.083392589793789},{"$f":"AU1059*(1+('Scenario Input'!$AS$15/100))","v":65.954953734306798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5700707","ROLLING ACRES MUTUAL WATER COMPANY",65,{"$f":"AO1062*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1062*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1062*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1062*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1062*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1062*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1062*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410033","FLORIN COUNTY WATER DISTRICT",60,{"$f":"AO1064*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1064*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1064*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1064*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1064*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1064*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1064*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200007","HOWELL'S LAKESIDE WATER CO.",40,{"$f":"AO1068*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1068*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1068*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1068*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1068*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1068*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1068*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701254","CARMEL RIVIERA MWC",118.9,{"$f":"AO1071*(1+('Scenario Input'!$AA$15/100))","v":124.33991070532072},{"$f":"AP1071*(1+('Scenario Input'!$AD$15/100))","v":128.68404366769383},{"$f":"AQ1071*(1+('Scenario Input'!$AG$15/100))","v":131.40977864626936},{"$f":"AR1071*(1+('Scenario Input'!$AJ$15/100))","v":134.27344852694549},{"$f":"AS1071*(1+('Scenario Input'!$AM$15/100))","v":137.27612293419838},{"$f":"AT1071*(1+('Scenario Input'!$AP$15/100))","v":141.28528423746488},{"$f":"AU1071*(1+('Scenario Input'!$AS$15/100))","v":145.41153345093784}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110005","EAST BAY MUD",40.619999999999997,{"$f":"AO1074*(1+('Scenario Input'!$AA$15/100))","v":42.478445524391311},{"$f":"AP1074*(1+('Scenario Input'!$AD$15/100))","v":43.962538719778991},{"$f":"AQ1074*(1+('Scenario Input'!$AG$15/100))","v":44.893735984957615},{"$f":"AR1074*(1+('Scenario Input'!$AJ$15/100))","v":45.872056174638566},{"$f":"AS1074*(1+('Scenario Input'!$AM$15/100))","v":46.897864706367862},{"$f":"AT1074*(1+('Scenario Input'!$AP$15/100))","v":48.267520990124673},{"$f":"AU1074*(1+('Scenario Input'!$AS$15/100))","v":49.677178206703907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403110","SIERRA MUTUAL WATER CO",48.24,{"$f":"AO1077*(1+('Scenario Input'!$AA$15/100))","v":50.447075630148625},{"$f":"AP1077*(1+('Scenario Input'!$AD$15/100))","v":52.209573309752315},{"$f":"AQ1077*(1+('Scenario Input'!$AG$15/100))","v":53.315456029403151},{"$f":"AR1077*(1+('Scenario Input'!$AJ$15/100))","v":54.477301572244336},{"$f":"AS1077*(1+('Scenario Input'!$AM$15/100))","v":55.695543905346774},{"$f":"AT1077*(1+('Scenario Input'!$AP$15/100))","v":57.322137187681307},{"$f":"AU1077*(1+('Scenario Input'!$AS$15/100))","v":58.996235270590766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900639","REDWOOD HEIGHTS MUTUAL WATER COMPANY",41.67,{"$f":"AO1078*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP1078*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ1078*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR1078*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS1078*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT1078*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU1078*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200078","FRCCSD OLD MILL RANCH",52.58,{"$f":"AO1080*(1+('Scenario Input'!$AA$15/100))","v":54.985639233690186},{"$f":"AP1080*(1+('Scenario Input'!$AD$15/100))","v":56.906703246823724},{"$f":"AQ1080*(1+('Scenario Input'!$AG$15/100))","v":58.112078731882612},{"$f":"AR1080*(1+('Scenario Input'!$AJ$15/100))","v":59.37845183807228},{"$f":"AS1080*(1+('Scenario Input'!$AM$15/100))","v":60.70629557510641},{"$f":"AT1080*(1+('Scenario Input'!$AP$15/100))","v":62.479228302825099},{"$f":"AU1080*(1+('Scenario Input'!$AS$15/100))","v":64.303939687555186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610005","LEE VINING PUBLIC UTILITY",25,{"$f":"AO1083*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP1083*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ1083*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR1083*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS1083*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT1083*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU1083*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300545","SHORELANDS ROAD & WATER COMPANY",3.06,{"$f":"AO1087*(1+('Scenario Input'!$AA$15/100))","v":3.200001066091517},{"$f":"AP1087*(1+('Scenario Input'!$AD$15/100))","v":3.311801292036527},{"$f":"AQ1087*(1+('Scenario Input'!$AG$15/100))","v":3.3819505690293039},{"$f":"AR1087*(1+('Scenario Input'!$AJ$15/100))","v":3.4556497265975881},{"$f":"AS1087*(1+('Scenario Input'!$AM$15/100))","v":3.53292629250334},{"$f":"AT1087*(1+('Scenario Input'!$AP$15/100))","v":3.6361057171290376},{"$f":"AU1087*(1+('Scenario Input'!$AS$15/100))","v":3.7422985059703096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410011","DEL ORO WATER CO.-PARADISE PINES",55.37,{"$f":"AO1089*(1+('Scenario Input'!$AA$15/100))","v":57.903287264538328},{"$f":"AP1089*(1+('Scenario Input'!$AD$15/100))","v":59.926286777798197},{"$f":"AQ1089*(1+('Scenario Input'!$AG$15/100))","v":61.195621897762265},{"$f":"AR1089*(1+('Scenario Input'!$AJ$15/100))","v":62.529191294675954},{"$f":"AS1089*(1+('Scenario Input'!$AM$15/100))","v":63.927493077094738},{"$f":"AT1089*(1+('Scenario Input'!$AP$15/100))","v":65.794501162560394},{"$f":"AU1089*(1+('Scenario Input'!$AS$15/100))","v":67.716035384175171}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810006","NORTH YUBA WATER DISTRICT",27.72,{"$f":"AO1092*(1+('Scenario Input'!$AA$15/100))","v":28.988244951652565},{"$f":"AP1092*(1+('Scenario Input'!$AD$15/100))","v":30.001023469036774},{"$f":"AQ1092*(1+('Scenario Input'!$AG$15/100))","v":30.636493390030164},{"$f":"AR1092*(1+('Scenario Input'!$AJ$15/100))","v":31.304121052707561},{"$f":"AS1092*(1+('Scenario Input'!$AM$15/100))","v":32.004155826206727},{"$f":"AT1092*(1+('Scenario Input'!$AP$15/100))","v":32.938840025757166},{"$f":"AU1092*(1+('Scenario Input'!$AS$15/100))","v":33.900821759966334}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200503","MINERAL COUNTY WATER DISTRICT",61.38,{"$f":"AO1094*(1+('Scenario Input'!$AA$15/100))","v":64.188256678659258},{"$f":"AP1094*(1+('Scenario Input'!$AD$15/100))","v":66.430837681438575},{"$f":"AQ1094*(1+('Scenario Input'!$AG$15/100))","v":67.83794964935251},{"$f":"AR1094*(1+('Scenario Input'!$AJ$15/100))","v":69.316268045281035},{"$f":"AS1094*(1+('Scenario Input'!$AM$15/100))","v":70.866345043743465},{"$f":"AT1094*(1+('Scenario Input'!$AP$15/100))","v":72.936002914176584},{"$f":"AU1094*(1+('Scenario Input'!$AS$15/100))","v":75.066105325639739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700536","SUNRISE SHORE MUTUAL WATER COMPANY",88.83,{"$f":"AO1098*(1+('Scenario Input'!$AA$15/100))","v":92.894148595068444},{"$f":"AP1098*(1+('Scenario Input'!$AD$15/100))","v":96.139643389413294},{"$f":"AQ1098*(1+('Scenario Input'!$AG$15/100))","v":98.176035636233024},{"$f":"AR1098*(1+('Scenario Input'!$AJ$15/100))","v":100.31547882799468},{"$f":"AS1098*(1+('Scenario Input'!$AM$15/100))","v":102.55877207943519},{"$f":"AT1098*(1+('Scenario Input'!$AP$15/100))","v":105.55401008254},{"$f":"AU1098*(1+('Scenario Input'!$AS$15/100))","v":108.63672427625575}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400595","VILLA DEL MONTE MWC",211,{"$f":"AO1101*(1+('Scenario Input'!$AA$15/100))","v":220.65366828278107},{"$f":"AP1101*(1+('Scenario Input'!$AD$15/100))","v":228.36276882996967},{"$f":"AQ1101*(1+('Scenario Input'!$AG$15/100))","v":233.19985949842584},{"$f":"AR1101*(1+('Scenario Input'!$AJ$15/100))","v":238.28172951375524},{"$f":"AS1101*(1+('Scenario Input'!$AM$15/100))","v":243.61027703209302},{"$f":"AT1101*(1+('Scenario Input'!$AP$15/100))","v":250.72493670399572},{"$f":"AU1101*(1+('Scenario Input'!$AS$15/100))","v":258.04738064043636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710042","SAN DIEGO COUNTY WATER AUTHORITY",0.39,{"$f":"AO1103*(1+('Scenario Input'!$AA$15/100))","v":0.40784327312931101},{"$f":"AP1103*(1+('Scenario Input'!$AD$15/100))","v":0.42209232153406717},{"$f":"AQ1103*(1+('Scenario Input'!$AG$15/100))","v":0.43103291566059754},{"$f":"AR1103*(1+('Scenario Input'!$AJ$15/100))","v":0.44042594554675141},{"$f":"AS1103*(1+('Scenario Input'!$AM$15/100))","v":0.4502749196327786},{"$f":"AT1103*(1+('Scenario Input'!$AP$15/100))","v":0.46342523845762246},{"$f":"AU1103*(1+('Scenario Input'!$AS$15/100))","v":0.47695961350601984}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110010","ZONE 7 WATER AGENCY",43.38,{"$f":"AO1104*(1+('Scenario Input'!$AA$15/100))","v":45.364720995767982},{"$f":"AP1104*(1+('Scenario Input'!$AD$15/100))","v":46.94965361063548},{"$f":"AQ1104*(1+('Scenario Input'!$AG$15/100))","v":47.944122772709548},{"$f":"AR1104*(1+('Scenario Input'!$AJ$15/100))","v":48.988916712354047},{"$f":"AS1104*(1+('Scenario Input'!$AM$15/100))","v":50.084425676076762},{"$f":"AT1104*(1+('Scenario Input'!$AP$15/100))","v":51.547145754594005},{"$f":"AU1104*(1+('Scenario Input'!$AS$15/100))","v":53.052584702284975}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500455","WILLIAM FISHER MEMORIAL WATER COMPANY",83.25,{"$f":"AO1108*(1+('Scenario Input'!$AA$15/100))","v":87.058852533372161},{"$f":"AP1108*(1+('Scenario Input'!$AD$15/100))","v":90.100476327464349},{"$f":"AQ1108*(1+('Scenario Input'!$AG$15/100))","v":92.008949304473717},{"$f":"AR1108*(1+('Scenario Input'!$AJ$15/100))","v":94.013999914787334},{"$f":"AS1108*(1+('Scenario Input'!$AM$15/100))","v":96.11637707545853},{"$f":"AT1108*(1+('Scenario Input'!$AP$15/100))","v":98.923464363069428},{"$f":"AU1108*(1+('Scenario Input'!$AS$15/100))","v":101.81253288301579}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700534","COLONIAL OAK WC INC",75,{"$f":"AO1110*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1110*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1110*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1110*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1110*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1110*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1110*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510005","CITY OF REDDING",30.61,{"$f":"AO1113*(1+('Scenario Input'!$AA$15/100))","v":32.010468180738997},{"$f":"AP1113*(1+('Scenario Input'!$AD$15/100))","v":33.128835800404602},{"$f":"AQ1113*(1+('Scenario Input'!$AG$15/100))","v":33.830557816335613},{"$f":"AR1113*(1+('Scenario Input'!$AJ$15/100))","v":34.567790238938613},{"$f":"AS1113*(1+('Scenario Input'!$AM$15/100))","v":35.340808435793207},{"$f":"AT1113*(1+('Scenario Input'!$AP$15/100))","v":36.372939869712361},{"$f":"AU1113*(1+('Scenario Input'!$AS$15/100))","v":37.435214793382734}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901303","ACAMPO WATER SYSTEM",41.39,{"$f":"AO1117*(1+('Scenario Input'!$AA$15/100))","v":43.283674550826106},{"$f":"AP1117*(1+('Scenario Input'!$AD$15/100))","v":44.795900482807795},{"$f":"AQ1117*(1+('Scenario Input'!$AG$15/100))","v":45.74474969023624},{"$f":"AR1117*(1+('Scenario Input'!$AJ$15/100))","v":46.741615092769337},{"$f":"AS1117*(1+('Scenario Input'!$AM$15/100))","v":47.786869034873611},{"$f":"AT1117*(1+('Scenario Input'!$AP$15/100))","v":49.182488768617937},{"$f":"AU1117*(1+('Scenario Input'!$AS$15/100))","v":50.618867700036319}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910225","LAS VIRGENES MWD",104.17,{"$f":"AO1119*(1+('Scenario Input'!$AA$15/100))","v":108.93598400482135},{"$f":"AP1119*(1+('Scenario Input'!$AD$15/100))","v":112.74194136975328},{"$f":"AQ1119*(1+('Scenario Input'!$AG$15/100))","v":115.12999698554987},{"$f":"AR1119*(1+('Scenario Input'!$AJ$15/100))","v":117.63889935283358},{"$f":"AS1119*(1+('Scenario Input'!$AM$15/100))","v":120.26958558499115},{"$f":"AT1119*(1+('Scenario Input'!$AP$15/100))","v":123.78206946187315},{"$f":"AU1119*(1+('Scenario Input'!$AS$15/100))","v":127.39713574082586}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400046","BLACK RASCAL WATER COMPANY",35,{"$f":"AO1122*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1122*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1122*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1122*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1122*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1122*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1122*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600008","APPLE VALLEY FOOTHILL CWD",45,{"$f":"AO1123*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1123*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1123*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1123*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1123*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1123*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1123*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910144","SAN GABRIEL COUNTY WD",28.02,{"$f":"AO1126*(1+('Scenario Input'!$AA$15/100))","v":29.301970546367421},{"$f":"AP1126*(1+('Scenario Input'!$AD$15/100))","v":30.325709870216826},{"$f":"AQ1126*(1+('Scenario Input'!$AG$15/100))","v":30.968057171307546},{"$f":"AR1126*(1+('Scenario Input'!$AJ$15/100))","v":31.642910241589679},{"$f":"AS1126*(1+('Scenario Input'!$AM$15/100))","v":32.350521149001167},{"$f":"AT1126*(1+('Scenario Input'!$AP$15/100))","v":33.295320978416868},{"$f":"AU1126*(1+('Scenario Input'!$AS$15/100))","v":34.26771377035557}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800548","KLAMATH C.S.D.",29.95,{"$f":"AO1129*(1+('Scenario Input'!$AA$15/100))","v":31.32027187236632},{"$f":"AP1129*(1+('Scenario Input'!$AD$15/100))","v":32.414525717808495},{"$f":"AQ1129*(1+('Scenario Input'!$AG$15/100))","v":33.101117497525379},{"$f":"AR1129*(1+('Scenario Input'!$AJ$15/100))","v":33.822454023397967},{"$f":"AS1129*(1+('Scenario Input'!$AM$15/100))","v":34.57880472564544},{"$f":"AT1129*(1+('Scenario Input'!$AP$15/100))","v":35.588681773861012},{"$f":"AU1129*(1+('Scenario Input'!$AS$15/100))","v":36.628052370526405}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610014","OJAI WATER SYSTEM",43.32,{"$f":"AO1132*(1+('Scenario Input'!$AA$15/100))","v":45.301975876825004},{"$f":"AP1132*(1+('Scenario Input'!$AD$15/100))","v":46.884716330399463},{"$f":"AQ1132*(1+('Scenario Input'!$AG$15/100))","v":47.87781001645407},{"$f":"AR1132*(1+('Scenario Input'!$AJ$15/100))","v":48.921158874577621},{"$f":"AS1132*(1+('Scenario Input'!$AM$15/100))","v":50.01515261151787},{"$f":"AT1132*(1+('Scenario Input'!$AP$15/100))","v":51.475849564062059},{"$f":"AU1132*(1+('Scenario Input'!$AS$15/100))","v":52.979206300207125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2500503","CALIFORNIA PINES C.S.D.",37.799999999999997,{"$f":"AO1135*(1+('Scenario Input'!$AA$15/100))","v":39.529424934071677},{"$f":"AP1135*(1+('Scenario Input'!$AD$15/100))","v":40.910486548686507},{"$f":"AQ1135*(1+('Scenario Input'!$AG$15/100))","v":41.777036440950219},{"$f":"AR1135*(1+('Scenario Input'!$AJ$15/100))","v":42.687437799146672},{"$f":"AS1135*(1+('Scenario Input'!$AM$15/100))","v":43.642030672100077},{"$f":"AT1135*(1+('Scenario Input'!$AP$15/100))","v":44.916600035123402},{"$f":"AU1135*(1+('Scenario Input'!$AS$15/100))","v":46.228393309044996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702094","BLACKIE RD WS #18",88.54,{"$f":"AO1138*(1+('Scenario Input'!$AA$15/100))","v":92.590880520177436},{"$f":"AP1138*(1+('Scenario Input'!$AD$15/100))","v":95.825779868272591},{"$f":"AQ1138*(1+('Scenario Input'!$AG$15/100))","v":97.855523980998228},{"$f":"AR1138*(1+('Scenario Input'!$AJ$15/100))","v":99.987982612075314},{"$f":"AS1138*(1+('Scenario Input'!$AM$15/100))","v":102.22395226740056},{"$f":"AT1138*(1+('Scenario Input'!$AP$15/100))","v":105.20941182830229},{"$f":"AU1138*(1+('Scenario Input'!$AS$15/100))","v":108.28206199954616}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301529","RAMONA WATER COMPANY",62.16,{"$f":"AO1141*(1+('Scenario Input'!$AA$15/100))","v":65.003943224917876},{"$f":"AP1141*(1+('Scenario Input'!$AD$15/100))","v":67.275022324506708},{"$f":"AQ1141*(1+('Scenario Input'!$AG$15/100))","v":68.700015480673699},{"$f":"AR1141*(1+('Scenario Input'!$AJ$15/100))","v":70.197119936374534},{"$f":"AS1141*(1+('Scenario Input'!$AM$15/100))","v":71.766894883009016},{"$f":"AT1141*(1+('Scenario Input'!$AP$15/100))","v":73.862853391091818},{"$f":"AU1141*(1+('Scenario Input'!$AS$15/100))","v":76.020024552651776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700838","SPRING CANYON WA",75,{"$f":"AO1142*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1142*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1142*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1142*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1142*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1142*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1142*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910153","SOUTH MONTEBELLO IRRIGATION DIST.",45.25,{"$f":"AO1144*(1+('Scenario Input'!$AA$15/100))","v":47.320277202823902},{"$f":"AP1144*(1+('Scenario Input'!$AD$15/100))","v":48.973532177991125},{"$f":"AQ1144*(1+('Scenario Input'!$AG$15/100))","v":50.010870342671893},{"$f":"AR1144*(1+('Scenario Input'!$AJ$15/100))","v":51.100702656385899},{"$f":"AS1144*(1+('Scenario Input'!$AM$15/100))","v":52.243436188162129},{"$f":"AT1144*(1+('Scenario Input'!$AP$15/100))","v":53.769210359506189},{"$f":"AU1144*(1+('Scenario Input'!$AS$15/100))","v":55.339544900377938}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900584","TIMBER COVE COUNTY WATER DISTRICT",39.08,{"$f":"AO1147*(1+('Scenario Input'!$AA$15/100))","v":40.86798747152173},{"$f":"AP1147*(1+('Scenario Input'!$AD$15/100))","v":42.295815193721403},{"$f":"AQ1147*(1+('Scenario Input'!$AG$15/100))","v":43.191708574400394},{"$f":"AR1147*(1+('Scenario Input'!$AJ$15/100))","v":44.132938338377045},{"$f":"AS1147*(1+('Scenario Input'!$AM$15/100))","v":45.119856049356386},{"$f":"AT1147*(1+('Scenario Input'!$AP$15/100))","v":46.437585433138175},{"$f":"AU1147*(1+('Scenario Input'!$AS$15/100))","v":47.793799220039126}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010012","HERITAGE RANCH CSD",41.55,{"$f":"AO1151*(1+('Scenario Input'!$AA$15/100))","v":43.450994868007363},{"$f":"AP1151*(1+('Scenario Input'!$AD$15/100))","v":44.96906656343716},{"$f":"AQ1151*(1+('Scenario Input'!$AG$15/100))","v":45.921583706917509},{"$f":"AR1151*(1+('Scenario Input'!$AJ$15/100))","v":46.922302660173131},{"$f":"AS1151*(1+('Scenario Input'!$AM$15/100))","v":47.971597207030641},{"$f":"AT1151*(1+('Scenario Input'!$AP$15/100))","v":49.372611943369776},{"$f":"AU1151*(1+('Scenario Input'!$AS$15/100))","v":50.814543438910576}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700074","CUYAMACA WATER DISTRICT",33.75,{"$f":"AO1153*(1+('Scenario Input'!$AA$15/100))","v":35.294129405421145},{"$f":"AP1153*(1+('Scenario Input'!$AD$15/100))","v":36.527220132755815},{"$f":"AQ1153*(1+('Scenario Input'!$AG$15/100))","v":37.300925393705562},{"$f":"AR1153*(1+('Scenario Input'!$AJ$15/100))","v":38.11378374923811},{"$f":"AS1153*(1+('Scenario Input'!$AM$15/100))","v":38.96609881437508},{"$f":"AT1153*(1+('Scenario Input'!$AP$15/100))","v":40.104107174217333},{"$f":"AU1153*(1+('Scenario Input'!$AS$15/100))","v":41.275351168790181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300522","LAKE CANYON MUTUAL WATER COMPANY",224.88,{"$f":"AO1156*(1+('Scenario Input'!$AA$15/100))","v":235.16870579825502},{"$f":"AP1156*(1+('Scenario Input'!$AD$15/100))","v":243.38492632456675},{"$f":"AQ1156*(1+('Scenario Input'!$AG$15/100))","v":248.5402104455261},{"$f":"AR1156*(1+('Scenario Input'!$AJ$15/100))","v":253.95637598603452},{"$f":"AS1156*(1+('Scenario Input'!$AM$15/100))","v":259.63544596671602},{"$f":"AT1156*(1+('Scenario Input'!$AP$15/100))","v":267.21812211371827},{"$f":"AU1156*(1+('Scenario Input'!$AS$15/100))","v":275.02225098777882}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300542","SAN MARTIN COUNTY WATER DISTRICT",37.31,{"$f":"AO1158*(1+('Scenario Input'!$AA$15/100))","v":39.017006462704089},{"$f":"AP1158*(1+('Scenario Input'!$AD$15/100))","v":40.380165426759099},{"$f":"AQ1158*(1+('Scenario Input'!$AG$15/100))","v":41.23548226486384},{"$f":"AR1158*(1+('Scenario Input'!$AJ$15/100))","v":42.134082123972561},{"$f":"AS1158*(1+('Scenario Input'!$AM$15/100))","v":43.076300644869164},{"$f":"AT1158*(1+('Scenario Input'!$AP$15/100))","v":44.334347812445891},{"$f":"AU1158*(1+('Scenario Input'!$AS$15/100))","v":45.629136358742578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400191","ELEVEN OAKS MOBILE HOME COMMUNITY",5,{"$f":"AO1162*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1162*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1162*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1162*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1162*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1162*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1162*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010015","MORRO ROCK MUTUAL WATER CO",93.85,{"$f":"AO1163*(1+('Scenario Input'!$AA$15/100))","v":98.143823546630344},{"$f":"AP1163*(1+('Scenario Input'!$AD$15/100))","v":101.57272916915949},{"$f":"AQ1163*(1+('Scenario Input'!$AG$15/100))","v":103.72420290960788},{"$f":"AR1163*(1+('Scenario Input'!$AJ$15/100))","v":105.98455125528875},{"$f":"AS1163*(1+('Scenario Input'!$AM$15/100))","v":108.35461848086221},{"$f":"AT1163*(1+('Scenario Input'!$AP$15/100))","v":111.51912469037913},{"$f":"AU1163*(1+('Scenario Input'!$AS$15/100))","v":114.77605058343578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910056","LAKE ELIZABETH MUTUAL WATER CO.",30.66,{"$f":"AO1167*(1+('Scenario Input'!$AA$15/100))","v":32.062755779858144},{"$f":"AP1167*(1+('Scenario Input'!$AD$15/100))","v":33.182950200601283},{"$f":"AQ1167*(1+('Scenario Input'!$AG$15/100))","v":33.885818446548519},{"$f":"AR1167*(1+('Scenario Input'!$AJ$15/100))","v":34.624255103752311},{"$f":"AS1167*(1+('Scenario Input'!$AM$15/100))","v":35.398535989592297},{"$f":"AT1167*(1+('Scenario Input'!$AP$15/100))","v":36.432353361822329},{"$f":"AU1167*(1+('Scenario Input'!$AS$15/100))","v":37.496363461780952}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710003","FORT JONES, TOWN OF",50,{"$f":"AO1168*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1168*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1168*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1168*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1168*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1168*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1168*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610085","SAN ANTONIO WATER COMPANY",22.08,{"$f":"AO1172*(1+('Scenario Input'!$AA$15/100))","v":23.090203771013297},{"$f":"AP1172*(1+('Scenario Input'!$AD$15/100))","v":23.896919126851799},{"$f":"AQ1172*(1+('Scenario Input'!$AG$15/100))","v":24.403094302015365},{"$f":"AR1172*(1+('Scenario Input'!$AJ$15/100))","v":24.93488430172377},{"$f":"AS1172*(1+('Scenario Input'!$AM$15/100))","v":25.492487757671157},{"$f":"AT1172*(1+('Scenario Input'!$AP$15/100))","v":26.236998115754623},{"$f":"AU1172*(1+('Scenario Input'!$AS$15/100))","v":27.003251964648506}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900146","SUNNYSIDE FARMS MUTUAL WATER COMPANY",43.5,{"$f":"AO1174*(1+('Scenario Input'!$AA$15/100))","v":45.490211233653916},{"$f":"AP1174*(1+('Scenario Input'!$AD$15/100))","v":47.079528171107491},{"$f":"AQ1174*(1+('Scenario Input'!$AG$15/100))","v":48.076748285220496},{"$f":"AR1174*(1+('Scenario Input'!$AJ$15/100))","v":49.124432387906886},{"$f":"AS1174*(1+('Scenario Input'!$AM$15/100))","v":50.222971805194533},{"$f":"AT1174*(1+('Scenario Input'!$AP$15/100))","v":51.689738135657883},{"$f":"AU1174*(1+('Scenario Input'!$AS$15/100))","v":53.199341506440668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701241","ENCINAL RD WS #01",171,{"$f":"AO1178*(1+('Scenario Input'!$AA$15/100))","v":178.82358898746713},{"$f":"AP1178*(1+('Scenario Input'!$AD$15/100))","v":185.07124867262945},{"$f":"AQ1178*(1+('Scenario Input'!$AG$15/100))","v":188.99135532810814},{"$f":"AR1178*(1+('Scenario Input'!$AJ$15/100))","v":193.10983766280637},{"$f":"AS1178*(1+('Scenario Input'!$AM$15/100))","v":197.42823399283367},{"$f":"AT1178*(1+('Scenario Input'!$AP$15/100))","v":203.19414301603442},{"$f":"AU1178*(1+('Scenario Input'!$AS$15/100))","v":209.1284459218702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610034","ONTARIO MUNICIPAL UTILITIES COMPANY",39.06,{"$f":"AO1179*(1+('Scenario Input'!$AA$15/100))","v":40.847072431874075},{"$f":"AP1179*(1+('Scenario Input'!$AD$15/100))","v":42.274169433642733},{"$f":"AQ1179*(1+('Scenario Input'!$AG$15/100))","v":43.169604322315237},{"$f":"AR1179*(1+('Scenario Input'!$AJ$15/100))","v":44.110352392451567},{"$f":"AS1179*(1+('Scenario Input'!$AM$15/100))","v":45.096765027836753},{"$f":"AT1179*(1+('Scenario Input'!$AP$15/100))","v":46.41382003629419},{"$f":"AU1179*(1+('Scenario Input'!$AS$15/100))","v":47.769339752679834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600017","R.R. LEWIS SMALL WC",124.96,{"$f":"AO1183*(1+('Scenario Input'!$AA$15/100))","v":130.67716771856078},{"$f":"AP1183*(1+('Scenario Input'!$AD$15/100))","v":135.24270897153087},{"$f":"AQ1183*(1+('Scenario Input'!$AG$15/100))","v":138.1073670280725},{"$f":"AR1183*(1+('Scenario Input'!$AJ$15/100))","v":141.11699014236427},{"$f":"AS1183*(1+('Scenario Input'!$AM$15/100))","v":144.27270245464621},{"$f":"AT1183*(1+('Scenario Input'!$AP$15/100))","v":148.48619948119105},{"$f":"AU1183*(1+('Scenario Input'!$AS$15/100))","v":152.82275206080064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200592","BIG LAGOON CSD",58.27,{"$f":"AO1184*(1+('Scenario Input'!$AA$15/100))","v":60.935968013448601},{"$f":"AP1184*(1+('Scenario Input'!$AD$15/100))","v":63.064921989205381},{"$f":"AQ1184*(1+('Scenario Input'!$AG$15/100))","v":64.40073845011031},{"$f":"AR1184*(1+('Scenario Input'!$AJ$15/100))","v":65.804153453869759},{"$f":"AS1184*(1+('Scenario Input'!$AM$15/100))","v":67.275691197441049},{"$f":"AT1184*(1+('Scenario Input'!$AP$15/100))","v":69.240483704937589},{"$f":"AU1184*(1+('Scenario Input'!$AS$15/100))","v":71.262658151271225}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300912","MECCHI WATER COMPANY",84.4,{"$f":"AO1188*(1+('Scenario Input'!$AA$15/100))","v":88.261467313112433},{"$f":"AP1188*(1+('Scenario Input'!$AD$15/100))","v":91.345107531987878},{"$f":"AQ1188*(1+('Scenario Input'!$AG$15/100))","v":93.279943799370344},{"$f":"AR1188*(1+('Scenario Input'!$AJ$15/100))","v":95.312691805502098},{"$f":"AS1188*(1+('Scenario Input'!$AM$15/100))","v":97.444110812837209},{"$f":"AT1188*(1+('Scenario Input'!$AP$15/100))","v":100.28997468159828},{"$f":"AU1188*(1+('Scenario Input'!$AS$15/100))","v":103.21895225617453}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300856","SPRING VALLEY HEIGHTS ASSOCIATION INC",38.590000000000003,{"$f":"AO1189*(1+('Scenario Input'!$AA$15/100))","v":40.355569000154134},{"$f":"AP1189*(1+('Scenario Input'!$AD$15/100))","v":41.765494071793981},{"$f":"AQ1189*(1+('Scenario Input'!$AG$15/100))","v":42.650154398314001},{"$f":"AR1189*(1+('Scenario Input'!$AJ$15/100))","v":43.57958266320292},{"$f":"AS1189*(1+('Scenario Input'!$AM$15/100))","v":44.554126022125459},{"$f":"AT1189*(1+('Scenario Input'!$AP$15/100))","v":45.85533321046065},{"$f":"AU1189*(1+('Scenario Input'!$AS$15/100))","v":47.194542269736687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010029","CITY OF SANGER",93.07,{"$f":"AO1193*(1+('Scenario Input'!$AA$15/100))","v":97.328137000371726},{"$f":"AP1193*(1+('Scenario Input'!$AD$15/100))","v":100.72854452609135},{"$f":"AQ1193*(1+('Scenario Input'!$AG$15/100))","v":102.86213707828669},{"$f":"AR1193*(1+('Scenario Input'!$AJ$15/100))","v":105.10369936419525},{"$f":"AS1193*(1+('Scenario Input'!$AM$15/100))","v":107.45406864159666},{"$f":"AT1193*(1+('Scenario Input'!$AP$15/100))","v":110.59227421346388},{"$f":"AU1193*(1+('Scenario Input'!$AS$15/100))","v":113.82213135642374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910012","CITY OF STOCKTON",48.72,{"$f":"AO1195*(1+('Scenario Input'!$AA$15/100))","v":50.94903658169239},{"$f":"AP1195*(1+('Scenario Input'!$AD$15/100))","v":52.729071551640395},{"$f":"AQ1195*(1+('Scenario Input'!$AG$15/100))","v":53.845958079446959},{"$f":"AR1195*(1+('Scenario Input'!$AJ$15/100))","v":55.019364274455718},{"$f":"AS1195*(1+('Scenario Input'!$AM$15/100))","v":56.249728421817885},{"$f":"AT1195*(1+('Scenario Input'!$AP$15/100))","v":57.892506711936839},{"$f":"AU1195*(1+('Scenario Input'!$AS$15/100))","v":59.58326248721356}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910066","LEISURE LAKE MOBILE ESTATES",27.5,{"$f":"AO1199*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1199*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1199*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1199*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1199*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1199*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1199*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700859","RANCHO DEL CAMPO WATER SYSTEM",172.6,{"$f":"AO1202*(1+('Scenario Input'!$AA$15/100))","v":180.49679215927969},{"$f":"AP1202*(1+('Scenario Input'!$AD$15/100))","v":186.80290947892308},{"$f":"AQ1202*(1+('Scenario Input'!$AG$15/100))","v":190.75969549492089},{"$f":"AR1202*(1+('Scenario Input'!$AJ$15/100))","v":194.91671333684437},{"$f":"AS1202*(1+('Scenario Input'!$AM$15/100))","v":199.27551571440409},{"$f":"AT1202*(1+('Scenario Input'!$AP$15/100))","v":205.09537476355294},{"$f":"AU1202*(1+('Scenario Input'!$AS$15/100))","v":211.08520331061291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500910","DUNNEVILLE ESTATES CSA #50",125.08,{"$f":"AO1204*(1+('Scenario Input'!$AA$15/100))","v":130.80265795644672},{"$f":"AP1204*(1+('Scenario Input'!$AD$15/100))","v":135.37258353200289},{"$f":"AQ1204*(1+('Scenario Input'!$AG$15/100))","v":138.23999254058344},{"$f":"AR1204*(1+('Scenario Input'!$AJ$15/100))","v":141.2525058179171},{"$f":"AS1204*(1+('Scenario Input'!$AM$15/100))","v":144.41124858376398},{"$f":"AT1204*(1+('Scenario Input'!$AP$15/100))","v":148.62879186225493},{"$f":"AU1204*(1+('Scenario Input'!$AS$15/100))","v":152.96950886495634}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601125","COMMUNITY MUTUAL WATER CO",80,{"$f":"AO1205*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP1205*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ1205*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR1205*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS1205*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT1205*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU1205*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400665","DEL ORO RIVER ISLAND SERV TERR #1",81.811999999999998,{"$f":"AO1208*(1+('Scenario Input'!$AA$15/100))","v":85.555061182705614},{"$f":"AP1208*(1+('Scenario Input'!$AD$15/100))","v":88.54414617780796},{"$f":"AQ1208*(1+('Scenario Input'!$AG$15/100))","v":90.419653579550783},{"$f":"AR1208*(1+('Scenario Input'!$AJ$15/100))","v":92.390070402745707},{"$f":"AS1208*(1+('Scenario Input'!$AM$15/100))","v":94.456132628197139},{"$f":"AT1208*(1+('Scenario Input'!$AP$15/100))","v":97.2147323299872},{"$f":"AU1208*(1+('Scenario Input'!$AS$15/100))","v":100.05389717988332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000214","BARON CANYON MUTUAL WATER CO.",20.38,{"$f":"AO1211*(1+('Scenario Input'!$AA$15/100))","v":21.312425400962457},{"$f":"AP1211*(1+('Scenario Input'!$AD$15/100))","v":22.057029520164843},{"$f":"AQ1211*(1+('Scenario Input'!$AG$15/100))","v":22.524232874776867},{"$f":"AR1211*(1+('Scenario Input'!$AJ$15/100))","v":23.015078898058448},{"$f":"AS1211*(1+('Scenario Input'!$AM$15/100))","v":23.52975092850264},{"$f":"AT1211*(1+('Scenario Input'!$AP$15/100))","v":24.216939384016275},{"$f":"AU1211*(1+('Scenario Input'!$AS$15/100))","v":24.92419723910945}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0900308","QUINTETTE SERVICE CORP WATER",29.17,{"$f":"AO1214*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP1214*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ1214*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR1214*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS1214*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT1214*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU1214*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3107339","FOLSOM LAKE MUTUAL WATER CO",130,{"$f":"AO1217*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP1217*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ1217*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR1217*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS1217*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT1217*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU1217*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900612","HEIGHTS MUTUAL WATER COMPANY",100.17,{"$f":"AO1220*(1+('Scenario Input'!$AA$15/100))","v":104.75297607528996},{"$f":"AP1220*(1+('Scenario Input'!$AD$15/100))","v":108.41278935401927},{"$f":"AQ1220*(1+('Scenario Input'!$AG$15/100))","v":110.70914656851811},{"$f":"AR1220*(1+('Scenario Input'!$AJ$15/100))","v":113.1217101677387},{"$f":"AS1220*(1+('Scenario Input'!$AM$15/100))","v":115.65138128106523},{"$f":"AT1220*(1+('Scenario Input'!$AP$15/100))","v":119.02899009307704},{"$f":"AU1220*(1+('Scenario Input'!$AS$15/100))","v":122.50524226896927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110010","TAHOE CITY PUD - MAIN",102.43,{"$f":"AO1223*(1+('Scenario Input'!$AA$15/100))","v":107.1163755554752},{"$f":"AP1223*(1+('Scenario Input'!$AD$15/100))","v":110.85876024290899},{"$f":"AQ1223*(1+('Scenario Input'!$AG$15/100))","v":113.20692705414105},{"$f":"AR1223*(1+('Scenario Input'!$AJ$15/100))","v":115.6739220573173},{"$f":"AS1223*(1+('Scenario Input'!$AM$15/100))","v":118.26066671278336},{"$f":"AT1223*(1+('Scenario Input'!$AP$15/100))","v":121.71447993644684},{"$f":"AU1223*(1+('Scenario Input'!$AS$15/100))","v":125.26916208056824}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910013","GEORGETOWN DIVIDE PUD",54.19,{"$f":"AO1226*(1+('Scenario Input'!$AA$15/100))","v":56.66929992532657},{"$f":"AP1226*(1+('Scenario Input'!$AD$15/100))","v":58.649186933156663},{"$f":"AQ1226*(1+('Scenario Input'!$AG$15/100))","v":59.891471024737896},{"$f":"AR1226*(1+('Scenario Input'!$AJ$15/100))","v":61.19662048507297},{"$f":"AS1226*(1+('Scenario Input'!$AM$15/100))","v":62.565122807436595},{"$f":"AT1226*(1+('Scenario Input'!$AP$15/100))","v":64.392342748765543},{"$f":"AU1226*(1+('Scenario Input'!$AS$15/100))","v":66.272926809977477}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110001","ALAMEDA COUNTY WATER DISTRICT",42.09,{"$f":"AO1227*(1+('Scenario Input'!$AA$15/100))","v":44.015700938494106},{"$f":"AP1227*(1+('Scenario Input'!$AD$15/100))","v":45.553502085561256},{"$f":"AQ1227*(1+('Scenario Input'!$AG$15/100))","v":46.518398513216802},{"$f":"AR1227*(1+('Scenario Input'!$AJ$15/100))","v":47.532123200160946},{"$f":"AS1227*(1+('Scenario Input'!$AM$15/100))","v":48.595054788060651},{"$f":"AT1227*(1+('Scenario Input'!$AP$15/100))","v":50.014277658157262},{"$f":"AU1227*(1+('Scenario Input'!$AS$15/100))","v":51.474949057611227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400042","FOREST VILLAGE LLC",15,{"$f":"AO1229*(1+('Scenario Input'!$AA$15/100))","v":15.686279735742731},{"$f":"AP1229*(1+('Scenario Input'!$AD$15/100))","v":16.234320059002584},{"$f":"AQ1229*(1+('Scenario Input'!$AG$15/100))","v":16.578189063869136},{"$f":"AR1229*(1+('Scenario Input'!$AJ$15/100))","v":16.939459444105822},{"$f":"AS1229*(1+('Scenario Input'!$AM$15/100))","v":17.318266139722251},{"$f":"AT1229*(1+('Scenario Input'!$AP$15/100))","v":17.824047632985476},{"$f":"AU1229*(1+('Scenario Input'!$AS$15/100))","v":18.344600519462297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1907028","SPV WATER COMPANY",240,{"$f":"AO1233*(1+('Scenario Input'!$AA$15/100))","v":250.9804757718837},{"$f":"AP1233*(1+('Scenario Input'!$AD$15/100))","v":259.74912094404135},{"$f":"AQ1233*(1+('Scenario Input'!$AG$15/100))","v":265.25102502190617},{"$f":"AR1233*(1+('Scenario Input'!$AJ$15/100))","v":271.03135110569315},{"$f":"AS1233*(1+('Scenario Input'!$AM$15/100))","v":277.09225823555602},{"$f":"AT1233*(1+('Scenario Input'!$AP$15/100))","v":285.18476212776761},{"$f":"AU1233*(1+('Scenario Input'!$AS$15/100))","v":293.51360831139675}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410012","HILMAR COUNTY WATER DISTRICT",25.65,{"$f":"AO1236*(1+('Scenario Input'!$AA$15/100))","v":26.823538348120067},{"$f":"AP1236*(1+('Scenario Input'!$AD$15/100))","v":27.760687300894418},{"$f":"AQ1236*(1+('Scenario Input'!$AG$15/100))","v":28.348703299216222},{"$f":"AR1236*(1+('Scenario Input'!$AJ$15/100))","v":28.966475649420957},{"$f":"AS1236*(1+('Scenario Input'!$AM$15/100))","v":29.614235098925054},{"$f":"AT1236*(1+('Scenario Input'!$AP$15/100))","v":30.479121452405167},{"$f":"AU1236*(1+('Scenario Input'!$AS$15/100))","v":31.369266888280535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910007","AZUSA LIGHT AND WATER",23.32,{"$f":"AO1238*(1+('Scenario Input'!$AA$15/100))","v":24.386936229168032},{"$f":"AP1238*(1+('Scenario Input'!$AD$15/100))","v":25.238956251729352},{"$f":"AQ1238*(1+('Scenario Input'!$AG$15/100))","v":25.773557931295219},{"$f":"AR1238*(1+('Scenario Input'!$AJ$15/100))","v":26.335212949103187},{"$f":"AS1238*(1+('Scenario Input'!$AM$15/100))","v":26.924131091888199},{"$f":"AT1238*(1+('Scenario Input'!$AP$15/100))","v":27.710452720081427},{"$f":"AU1238*(1+('Scenario Input'!$AS$15/100))","v":28.519738940924061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910007","SEA RANCH WATER COMPANY,THE (PUC)",229.12,{"$f":"AO1242*(1+('Scenario Input'!$AA$15/100))","v":239.60269420355831},{"$f":"AP1242*(1+('Scenario Input'!$AD$15/100))","v":247.97382746124481},{"$f":"AQ1242*(1+('Scenario Input'!$AG$15/100))","v":253.22631188757978},{"$f":"AR1242*(1+('Scenario Input'!$AJ$15/100))","v":258.7445965222351},{"$f":"AS1242*(1+('Scenario Input'!$AM$15/100))","v":264.53074252887751},{"$f":"AT1242*(1+('Scenario Input'!$AP$15/100))","v":272.25638624464216},{"$f":"AU1242*(1+('Scenario Input'!$AS$15/100))","v":280.2076580679468}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110020","PALO ALTO PARK MUTUAL WATER COMPANY",75,{"$f":"AO1243*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1243*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1243*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1243*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1243*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1243*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1243*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700682","PARADISE RD WS #09",50,{"$f":"AO1247*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1247*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1247*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1247*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1247*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1247*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1247*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800511","LAKE FOREST MUTUAL W.C.",41.37,{"$f":"AO1248*(1+('Scenario Input'!$AA$15/100))","v":43.262759511178452},{"$f":"AP1248*(1+('Scenario Input'!$AD$15/100))","v":44.774254722729125},{"$f":"AQ1248*(1+('Scenario Input'!$AG$15/100))","v":45.722645438151076},{"$f":"AR1248*(1+('Scenario Input'!$AJ$15/100))","v":46.719029146843859},{"$f":"AS1248*(1+('Scenario Input'!$AM$15/100))","v":47.763778013353978},{"$f":"AT1248*(1+('Scenario Input'!$AP$15/100))","v":49.158723371773952},{"$f":"AU1248*(1+('Scenario Input'!$AS$15/100))","v":50.594408232677026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010006","CAYUCOS BEACH MUTUAL WATER COMPANY",71.87,{"$f":"AO1252*(1+('Scenario Input'!$AA$15/100))","v":75.158194973855345},{"$f":"AP1252*(1+('Scenario Input'!$AD$15/100))","v":77.784038842701051},{"$f":"AQ1252*(1+('Scenario Input'!$AG$15/100))","v":79.431629868018334},{"$f":"AR1252*(1+('Scenario Input'!$AJ$15/100))","v":81.162596683192376},{"$f":"AS1252*(1+('Scenario Input'!$AM$15/100))","v":82.977585830789238},{"$f":"AT1252*(1+('Scenario Input'!$AP$15/100))","v":85.400953558844435},{"$f":"AU1252*(1+('Scenario Input'!$AS$15/100))","v":87.895095955583713}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410002","CITY OF DOS PALOS",102,{"$f":"AO1254*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"AP1254*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"AQ1254*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"AR1254*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"AS1254*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"AT1254*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"AU1254*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510012","TUD - UPPER BASIN WATER SYSTEM",71.3,{"$f":"AO1257*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP1257*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ1257*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR1257*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS1257*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT1257*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU1257*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910043","GLENDALE-CITY, WATER DEPT.",33.5,{"$f":"AO1259*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP1259*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ1259*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR1259*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS1259*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT1259*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU1259*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702055","VIERRA KNOLLS MWC",50,{"$f":"AO1263*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1263*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1263*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1263*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1263*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1263*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1263*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400805","SOULTS MUTUAL WATER CO",70,{"$f":"AO1266*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1266*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1266*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1266*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1266*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1266*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1266*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310001","CITY OF JACKSON",43.21,{"$f":"AO1268*(1+('Scenario Input'!$AA$15/100))","v":45.186943158762894},{"$f":"AP1268*(1+('Scenario Input'!$AD$15/100))","v":46.76566464996678},{"$f":"AQ1268*(1+('Scenario Input'!$AG$15/100))","v":47.7562366299857},{"$f":"AR1268*(1+('Scenario Input'!$AJ$15/100))","v":48.796936171987518},{"$f":"AS1268*(1+('Scenario Input'!$AM$15/100))","v":49.888151993159916},{"$f":"AT1268*(1+('Scenario Input'!$AP$15/100))","v":51.345139881420181},{"$f":"AU1268*(1+('Scenario Input'!$AS$15/100))","v":52.844679229731085}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710015","POWAY, CITY OF",79.36,{"$f":"AO1269*(1+('Scenario Input'!$AA$15/100))","v":82.990877321902872},{"$f":"AP1269*(1+('Scenario Input'!$AD$15/100))","v":85.890375992163001},{"$f":"AQ1269*(1+('Scenario Input'!$AG$15/100))","v":87.709672273910314},{"$f":"AR1269*(1+('Scenario Input'!$AJ$15/100))","v":89.621033432282545},{"$f":"AS1269*(1+('Scenario Input'!$AM$15/100))","v":91.625173389890534},{"$f":"AT1269*(1+('Scenario Input'!$AP$15/100))","v":94.30109467691517},{"$f":"AU1269*(1+('Scenario Input'!$AS$15/100))","v":97.055166481635212}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210006","LAKE ALMANOR COUNTRY CLUB MWC",25.1,{"$f":"AO1272*(1+('Scenario Input'!$AA$15/100))","v":26.248374757809504},{"$f":"AP1272*(1+('Scenario Input'!$AD$15/100))","v":27.16542889873099},{"$f":"AQ1272*(1+('Scenario Input'!$AG$15/100))","v":27.740836366874355},{"$f":"AR1272*(1+('Scenario Input'!$AJ$15/100))","v":28.34536213647041},{"$f":"AS1272*(1+('Scenario Input'!$AM$15/100))","v":28.979232007135238},{"$f":"AT1272*(1+('Scenario Input'!$AP$15/100))","v":29.825573039195699},{"$f":"AU1272*(1+('Scenario Input'!$AS$15/100))","v":30.696631535900249}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110011","CITY OF LIVERMORE",58.23,{"$f":"AO1275*(1+('Scenario Input'!$AA$15/100))","v":60.894137934153278},{"$f":"AP1275*(1+('Scenario Input'!$AD$15/100))","v":63.021630469048027},{"$f":"AQ1275*(1+('Scenario Input'!$AG$15/100))","v":64.356529945939982},{"$f":"AR1275*(1+('Scenario Input'!$AJ$15/100))","v":65.758981562018803},{"$f":"AS1275*(1+('Scenario Input'!$AM$15/100))","v":67.229509154401782},{"$f":"AT1275*(1+('Scenario Input'!$AP$15/100))","v":69.19295291124962},{"$f":"AU1275*(1+('Scenario Input'!$AS$15/100))","v":71.213739216552639}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500041","ALPINE ACRES MUTUAL WATER CO",45.83,{"$f":"AO1278*(1+('Scenario Input'!$AA$15/100))","v":47.926813352605954},{"$f":"AP1278*(1+('Scenario Input'!$AD$15/100))","v":49.60125922027256},{"$f":"AQ1278*(1+('Scenario Input'!$AG$15/100))","v":50.651893653141499},{"$f":"AR1278*(1+('Scenario Input'!$AJ$15/100))","v":51.755695088224655},{"$f":"AS1278*(1+('Scenario Input'!$AM$15/100))","v":52.913075812231391},{"$f":"AT1278*(1+('Scenario Input'!$AP$15/100))","v":54.45840686798163},{"$f":"AU1278*(1+('Scenario Input'!$AS$15/100))","v":56.048869453797145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300605","RIVER ESTATES MUTUAL WATER COMPANY",40,{"$f":"AO1281*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1281*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1281*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1281*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1281*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1281*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1281*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010007","HILLSVIEW HOMES",20.74,{"$f":"AO1284*(1+('Scenario Input'!$AA$15/100))","v":21.688896114620281},{"$f":"AP1284*(1+('Scenario Input'!$AD$15/100))","v":22.446653201580904},{"$f":"AQ1284*(1+('Scenario Input'!$AG$15/100))","v":22.922109412309727},{"$f":"AR1284*(1+('Scenario Input'!$AJ$15/100))","v":23.421625924716984},{"$f":"AS1284*(1+('Scenario Input'!$AM$15/100))","v":23.945389315855969},{"$f":"AT1284*(1+('Scenario Input'!$AP$15/100))","v":24.644716527207922},{"$f":"AU1284*(1+('Scenario Input'!$AS$15/100))","v":25.364467651576543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300546","SIERRA ROAD IMPROVEMENT ASSOCIATION INC",52.5,{"$f":"AO1287*(1+('Scenario Input'!$AA$15/100))","v":54.901979075099561},{"$f":"AP1287*(1+('Scenario Input'!$AD$15/100))","v":56.820120206509046},{"$f":"AQ1287*(1+('Scenario Input'!$AG$15/100))","v":58.023661723541984},{"$f":"AR1287*(1+('Scenario Input'!$AJ$15/100))","v":59.28810805437039},{"$f":"AS1287*(1+('Scenario Input'!$AM$15/100))","v":60.613931489027898},{"$f":"AT1287*(1+('Scenario Input'!$AP$15/100))","v":62.384166715449183},{"$f":"AU1287*(1+('Scenario Input'!$AS$15/100))","v":64.206101818118057}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010001","CHOWCHILLA CITY WATER DEPT",80.22,{"$f":"AO1288*(1+('Scenario Input'!$AA$15/100))","v":83.890224026752122},{"$f":"AP1288*(1+('Scenario Input'!$AD$15/100))","v":86.821143675545812},{"$f":"AQ1288*(1+('Scenario Input'!$AG$15/100))","v":88.660155113572131},{"$f":"AR1288*(1+('Scenario Input'!$AJ$15/100))","v":90.592229107077927},{"$f":"AS1288*(1+('Scenario Input'!$AM$15/100))","v":92.618087315234604},{"$f":"AT1288*(1+('Scenario Input'!$AP$15/100))","v":95.323006741206328},{"$f":"AU1288*(1+('Scenario Input'!$AS$15/100))","v":98.106923578084377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910011","TRACY, CITY OF",27.5,{"$f":"AO1291*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1291*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1291*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1291*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1291*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1291*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1291*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310004","CITY OF GILROY",33.479999999999997,{"$f":"AO1293*(1+('Scenario Input'!$AA$15/100))","v":35.01177637017777},{"$f":"AP1293*(1+('Scenario Input'!$AD$15/100))","v":36.23500237169376},{"$f":"AQ1293*(1+('Scenario Input'!$AG$15/100))","v":37.002517990555909},{"$f":"AR1293*(1+('Scenario Input'!$AJ$15/100))","v":37.808873479244191},{"$f":"AS1293*(1+('Scenario Input'!$AM$15/100))","v":38.654370023860061},{"$f":"AT1293*(1+('Scenario Input'!$AP$15/100))","v":39.783274316823579},{"$f":"AU1293*(1+('Scenario Input'!$AS$15/100))","v":40.945148359439848}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500006","SHASTA CSA - SUGARLOAF, #2",175.56,{"$f":"AO1297*(1+('Scenario Input'!$AA$15/100))","v":183.59221802713293},{"$f":"AP1297*(1+('Scenario Input'!$AD$15/100))","v":190.00648197056626},{"$f":"AQ1297*(1+('Scenario Input'!$AG$15/100))","v":194.03112480352439},{"$f":"AR1297*(1+('Scenario Input'!$AJ$15/100))","v":198.25943333381457},{"$f":"AS1297*(1+('Scenario Input'!$AM$15/100))","v":202.69298689930926},{"$f":"AT1297*(1+('Scenario Input'!$AP$15/100))","v":208.61265349646203},{"$f":"AU1297*(1+('Scenario Input'!$AS$15/100))","v":214.70520447978677}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510016","SIERRA PARK WATER COMPANY, INC.",75.23,{"$f":"AO1300*(1+('Scenario Input'!$AA$15/100))","v":78.671921634661715},{"$f":"AP1300*(1+('Scenario Input'!$AD$15/100))","v":81.420526535917631},{"$f":"AQ1300*(1+('Scenario Input'!$AG$15/100))","v":83.145144218325015},{"$f":"AR1300*(1+('Scenario Input'!$AJ$15/100))","v":84.957035598672078},{"$f":"AS1300*(1+('Scenario Input'!$AM$15/100))","v":86.856877446087012},{"$f":"AT1300*(1+('Scenario Input'!$AP$15/100))","v":89.393540228633171},{"$f":"AU1300*(1+('Scenario Input'!$AS$15/100))","v":92.00428647194326}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100237","WILLOWS MOBILE HOME COMMUNITY & RV PARK",12.48,{"$f":"AO1302*(1+('Scenario Input'!$AA$15/100))","v":13.050984740137952},{"$f":"AP1302*(1+('Scenario Input'!$AD$15/100))","v":13.50695428909015},{"$f":"AQ1302*(1+('Scenario Input'!$AG$15/100))","v":13.793053301139121},{"$f":"AR1302*(1+('Scenario Input'!$AJ$15/100))","v":14.093630257496045},{"$f":"AS1302*(1+('Scenario Input'!$AM$15/100))","v":14.408797428248915},{"$f":"AT1302*(1+('Scenario Input'!$AP$15/100))","v":14.829607630643919},{"$f":"AU1302*(1+('Scenario Input'!$AS$15/100))","v":15.262707632192635}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910070","LOS ANGELES CWWD 40,REG 4 & 34-LANCASTER",26.77,{"$f":"AO1305*(1+('Scenario Input'!$AA$15/100))","v":27.994780568388858},{"$f":"AP1305*(1+('Scenario Input'!$AD$15/100))","v":28.972849865299942},{"$f":"AQ1305*(1+('Scenario Input'!$AG$15/100))","v":29.586541415985117},{"$f":"AR1305*(1+('Scenario Input'!$AJ$15/100))","v":30.231288621247526},{"$f":"AS1305*(1+('Scenario Input'!$AM$15/100))","v":30.907332304024315},{"$f":"AT1305*(1+('Scenario Input'!$AP$15/100))","v":31.809983675668082},{"$f":"AU1305*(1+('Scenario Input'!$AS$15/100))","v":32.738997060400386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100711","BUTTE CITY COMMUNITY S.D.",20,{"$f":"AO1308*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1308*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1308*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1308*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1308*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1308*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1308*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910154","CITY OF SOUTH PASADENA",90.77,{"$f":"AO1309*(1+('Scenario Input'!$AA$15/100))","v":94.92290744089118},{"$f":"AP1309*(1+('Scenario Input'!$AD$15/100))","v":98.239282117044311},{"$f":"AQ1309*(1+('Scenario Input'!$AG$15/100))","v":100.32014808849344},{"$f":"AR1309*(1+('Scenario Input'!$AJ$15/100))","v":102.50631558276571},{"$f":"AS1309*(1+('Scenario Input'!$AM$15/100))","v":104.79860116683926},{"$f":"AT1309*(1+('Scenario Input'!$AP$15/100))","v":107.85925357640612},{"$f":"AU1309*(1+('Scenario Input'!$AS$15/100))","v":111.0092926101062}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910025","KENWOOD VILLAGE WATER COMPANY (PUC)",77.27,{"$f":"AO1312*(1+('Scenario Input'!$AA$15/100))","v":80.805255678722716},{"$f":"AP1312*(1+('Scenario Input'!$AD$15/100))","v":83.628394063941968},{"$f":"AQ1312*(1+('Scenario Input'!$AG$15/100))","v":85.399777931011201},{"$f":"AR1312*(1+('Scenario Input'!$AJ$15/100))","v":87.260802083070459},{"$f":"AS1312*(1+('Scenario Input'!$AM$15/100))","v":89.212161641089239},{"$f":"AT1312*(1+('Scenario Input'!$AP$15/100))","v":91.817610706719194},{"$f":"AU1312*(1+('Scenario Input'!$AS$15/100))","v":94.499152142590134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110017","MENLO PARK MUNICIPAL WATER",70.63,{"$f":"AO1314*(1+('Scenario Input'!$AA$15/100))","v":73.861462515700595},{"$f":"AP1314*(1+('Scenario Input'!$AD$15/100))","v":76.442001717823487},{"$f":"AQ1314*(1+('Scenario Input'!$AG$15/100))","v":78.061166238738465},{"$f":"AR1314*(1+('Scenario Input'!$AJ$15/100))","v":79.762268035812951},{"$f":"AS1314*(1+('Scenario Input'!$AM$15/100))","v":81.545942496572181},{"$f":"AT1314*(1+('Scenario Input'!$AP$15/100))","v":83.927498954517617},{"$f":"AU1314*(1+('Scenario Input'!$AS$15/100))","v":86.378608979308154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910003","CITY OF ARCADIA",26.89,{"$f":"AO1318*(1+('Scenario Input'!$AA$15/100))","v":28.120270806274803},{"$f":"AP1318*(1+('Scenario Input'!$AD$15/100))","v":29.102724425771967},{"$f":"AQ1318*(1+('Scenario Input'!$AG$15/100))","v":29.719166928496076},{"$f":"AR1318*(1+('Scenario Input'!$AJ$15/100))","v":30.366804296800378},{"$f":"AS1318*(1+('Scenario Input'!$AM$15/100))","v":31.0458784331421},{"$f":"AT1318*(1+('Scenario Input'!$AP$15/100))","v":31.952576056731974},{"$f":"AU1318*(1+('Scenario Input'!$AS$15/100))","v":32.885753864556094}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900580","SONOMA MOUNTAIN COUNTY WATER DISTRICT",4,{"$f":"AO1321*(1+('Scenario Input'!$AA$15/100))","v":4.1830079295313949},{"$f":"AP1321*(1+('Scenario Input'!$AD$15/100))","v":4.3291520157340226},{"$f":"AQ1321*(1+('Scenario Input'!$AG$15/100))","v":4.4208504170317697},{"$f":"AR1321*(1+('Scenario Input'!$AJ$15/100))","v":4.5171891850948862},{"$f":"AS1321*(1+('Scenario Input'!$AM$15/100))","v":4.6182043039259346},{"$f":"AT1321*(1+('Scenario Input'!$AP$15/100))","v":4.7530793687961275},{"$f":"AU1321*(1+('Scenario Input'!$AS$15/100))","v":4.8918934718566138}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010055","FCSA #47/QUAIL LAKE ESTATES",18.96,{"$f":"AO1324*(1+('Scenario Input'!$AA$15/100))","v":19.827457585978813},{"$f":"AP1324*(1+('Scenario Input'!$AD$15/100))","v":20.520180554579266},{"$f":"AQ1324*(1+('Scenario Input'!$AG$15/100))","v":20.954830976730587},{"$f":"AR1324*(1+('Scenario Input'!$AJ$15/100))","v":21.411476737349759},{"$f":"AS1324*(1+('Scenario Input'!$AM$15/100))","v":21.890288400608927},{"$f":"AT1324*(1+('Scenario Input'!$AP$15/100))","v":22.529596208093643},{"$f":"AU1324*(1+('Scenario Input'!$AS$15/100))","v":23.187575056600348}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010007","CITY OF FRESNO",28.34,{"$f":"AO1327*(1+('Scenario Input'!$AA$15/100))","v":29.636611180729933},{"$f":"AP1327*(1+('Scenario Input'!$AD$15/100))","v":30.672042031475549},{"$f":"AQ1327*(1+('Scenario Input'!$AG$15/100))","v":31.321725204670088},{"$f":"AR1327*(1+('Scenario Input'!$AJ$15/100))","v":32.00428537639727},{"$f":"AS1327*(1+('Scenario Input'!$AM$15/100))","v":32.719977493315248},{"$f":"AT1327*(1+('Scenario Input'!$AP$15/100))","v":33.675567327920568},{"$f":"AU1327*(1+('Scenario Input'!$AS$15/100))","v":34.659065248104113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400504","PORTERVILLE MOBILE VILLAGE",16,{"$f":"AO1328*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP1328*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ1328*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR1328*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS1328*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT1328*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU1328*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400542","DUCOR CSD",67.849999999999994,{"$f":"AO1330*(1+('Scenario Input'!$AA$15/100))","v":70.954272004676284},{"$f":"AP1330*(1+('Scenario Input'!$AD$15/100))","v":73.433241066888357},{"$f":"AQ1330*(1+('Scenario Input'!$AG$15/100))","v":74.988675198901404},{"$f":"AR1330*(1+('Scenario Input'!$AJ$15/100))","v":76.622821552172013},{"$f":"AS1330*(1+('Scenario Input'!$AM$15/100))","v":78.336290505343669},{"$f":"AT1330*(1+('Scenario Input'!$AP$15/100))","v":80.624108793204329},{"$f":"AU1330*(1+('Scenario Input'!$AS$15/100))","v":82.978743016367829}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600139","JUBILEE MWC",41.06,{"$f":"AO1333*(1+('Scenario Input'!$AA$15/100))","v":42.938576396639768},{"$f":"AP1333*(1+('Scenario Input'!$AD$15/100))","v":44.438745441509738},{"$f":"AQ1333*(1+('Scenario Input'!$AG$15/100))","v":45.380029530831116},{"$f":"AR1333*(1+('Scenario Input'!$AJ$15/100))","v":46.368946984999006},{"$f":"AS1333*(1+('Scenario Input'!$AM$15/100))","v":47.405867179799714},{"$f":"AT1333*(1+('Scenario Input'!$AP$15/100))","v":48.790359720692244},{"$f":"AU1333*(1+('Scenario Input'!$AS$15/100))","v":50.215286488608136}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310074","TEMESCAL VALLEY WATER DISTRICT",39.28,{"$f":"AO1337*(1+('Scenario Input'!$AA$15/100))","v":41.077137867998296},{"$f":"AP1337*(1+('Scenario Input'!$AD$15/100))","v":42.5122727945081},{"$f":"AQ1337*(1+('Scenario Input'!$AG$15/100))","v":43.412751095251977},{"$f":"AR1337*(1+('Scenario Input'!$AJ$15/100))","v":44.35879779763178},{"$f":"AS1337*(1+('Scenario Input'!$AM$15/100))","v":45.350766264552675},{"$f":"AT1337*(1+('Scenario Input'!$AP$15/100))","v":46.675239401577976},{"$f":"AU1337*(1+('Scenario Input'!$AS$15/100))","v":48.038393893631948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610854","SEARLES VALLEY MINERALS OPERATIONS INC",43.32,{"$f":"AO1339*(1+('Scenario Input'!$AA$15/100))","v":45.301975876825004},{"$f":"AP1339*(1+('Scenario Input'!$AD$15/100))","v":46.884716330399463},{"$f":"AQ1339*(1+('Scenario Input'!$AG$15/100))","v":47.87781001645407},{"$f":"AR1339*(1+('Scenario Input'!$AJ$15/100))","v":48.921158874577621},{"$f":"AS1339*(1+('Scenario Input'!$AM$15/100))","v":50.01515261151787},{"$f":"AT1339*(1+('Scenario Input'!$AP$15/100))","v":51.475849564062059},{"$f":"AU1339*(1+('Scenario Input'!$AS$15/100))","v":52.979206300207125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610009","PORT HUENEME WATER DEPT",62.84,{"$f":"AO1342*(1+('Scenario Input'!$AA$15/100))","v":65.715054572938215},{"$f":"AP1342*(1+('Scenario Input'!$AD$15/100))","v":68.010978167181491},{"$f":"AQ1342*(1+('Scenario Input'!$AG$15/100))","v":69.451560051569103},{"$f":"AR1342*(1+('Scenario Input'!$AJ$15/100))","v":70.965042097840666},{"$f":"AS1342*(1+('Scenario Input'!$AM$15/100))","v":72.55198961467643},{"$f":"AT1342*(1+('Scenario Input'!$AP$15/100))","v":74.670876883787159},{"$f":"AU1342*(1+('Scenario Input'!$AS$15/100))","v":76.851646442867391}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510014","MOJAVE PUD",51.8,{"$f":"AO1344*(1+('Scenario Input'!$AA$15/100))","v":54.169952687431561},{"$f":"AP1344*(1+('Scenario Input'!$AD$15/100))","v":56.062518603755585},{"$f":"AQ1344*(1+('Scenario Input'!$AG$15/100))","v":57.250012900561416},{"$f":"AR1344*(1+('Scenario Input'!$AJ$15/100))","v":58.497599946978774},{"$f":"AS1344*(1+('Scenario Input'!$AM$15/100))","v":59.805745735840844},{"$f":"AT1344*(1+('Scenario Input'!$AP$15/100))","v":61.552377825909844},{"$f":"AU1344*(1+('Scenario Input'!$AS$15/100))","v":63.350020460543135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601104","CASITAS MUTUAL WATER COMPANY",21.54,{"$f":"AO1348*(1+('Scenario Input'!$AA$15/100))","v":22.525497700526561},{"$f":"AP1348*(1+('Scenario Input'!$AD$15/100))","v":23.31248360472771},{"$f":"AQ1348*(1+('Scenario Input'!$AG$15/100))","v":23.80627949571608},{"$f":"AR1348*(1+('Scenario Input'!$AJ$15/100))","v":24.325063761735962},{"$f":"AS1348*(1+('Scenario Input'!$AM$15/100))","v":24.869030176641157},{"$f":"AT1348*(1+('Scenario Input'!$AP$15/100))","v":25.595332400967148},{"$f":"AU1348*(1+('Scenario Input'!$AS$15/100))","v":26.342846345947866}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400605","CRESTWOOD HEIGHTS WATER ASSN",50,{"$f":"AO1351*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1351*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1351*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1351*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1351*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1351*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1351*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701589","SUNNY ACRES MWS",108.3,{"$f":"AO1353*(1+('Scenario Input'!$AA$15/100))","v":113.25493969206251},{"$f":"AP1353*(1+('Scenario Input'!$AD$15/100))","v":117.21179082599865},{"$f":"AQ1353*(1+('Scenario Input'!$AG$15/100))","v":119.69452504113517},{"$f":"AR1353*(1+('Scenario Input'!$AJ$15/100))","v":122.30289718644404},{"$f":"AS1353*(1+('Scenario Input'!$AM$15/100))","v":125.03788152879467},{"$f":"AT1353*(1+('Scenario Input'!$AP$15/100))","v":128.68962391015515},{"$f":"AU1353*(1+('Scenario Input'!$AS$15/100))","v":132.44801575051781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010027","REEDLEY, CITY OF",33.450000000000003,{"$f":"AO1354*(1+('Scenario Input'!$AA$15/100))","v":34.980403810706292},{"$f":"AP1354*(1+('Scenario Input'!$AD$15/100))","v":36.202533731575762},{"$f":"AQ1354*(1+('Scenario Input'!$AG$15/100))","v":36.969361612428173},{"$f":"AR1354*(1+('Scenario Input'!$AJ$15/100))","v":37.774994560355985},{"$f":"AS1354*(1+('Scenario Input'!$AM$15/100))","v":38.619733491580625},{"$f":"AT1354*(1+('Scenario Input'!$AP$15/100))","v":39.747626221557617},{"$f":"AU1354*(1+('Scenario Input'!$AS$15/100))","v":40.90845915840093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1503526","WINI MUTUAL WATER COMPANY",97,{"$f":"AO1357*(1+('Scenario Input'!$AA$15/100))","v":101.43794229113632},{"$f":"AP1357*(1+('Scenario Input'!$AD$15/100))","v":104.98193638155004},{"$f":"AQ1357*(1+('Scenario Input'!$AG$15/100))","v":107.20562261302042},{"$f":"AR1357*(1+('Scenario Input'!$AJ$15/100))","v":109.541837738551},{"$f":"AS1357*(1+('Scenario Input'!$AM$15/100))","v":111.99145437020391},{"$f":"AT1357*(1+('Scenario Input'!$AP$15/100))","v":115.26217469330609},{"$f":"AU1357*(1+('Scenario Input'!$AS$15/100))","v":118.62841669252288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710009","WEED, CITY OF",88,{"$f":"AO1360*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP1360*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ1360*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR1360*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS1360*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT1360*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU1360*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700606","BAYCLIFF WATER",79.614999999999995,{"$f":"AO1363*(1+('Scenario Input'!$AA$15/100))","v":83.2575440774105},{"$f":"AP1363*(1+('Scenario Input'!$AD$15/100))","v":86.166359433166051},{"$f":"AQ1363*(1+('Scenario Input'!$AG$15/100))","v":87.991501487996089},{"$f":"AR1363*(1+('Scenario Input'!$AJ$15/100))","v":89.909004242832339},{"$f":"AS1363*(1+('Scenario Input'!$AM$15/100))","v":91.919583914265814},{"$f":"AT1363*(1+('Scenario Input'!$AP$15/100))","v":94.604103486675925},{"$f":"AU1363*(1+('Scenario Input'!$AS$15/100))","v":97.367024690466067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610001","MAMMOTH CWD",33.58,{"$f":"AO1367*(1+('Scenario Input'!$AA$15/100))","v":35.116351568416057},{"$f":"AP1367*(1+('Scenario Input'!$AD$15/100))","v":36.343231172087116},{"$f":"AQ1367*(1+('Scenario Input'!$AG$15/100))","v":37.113039250981707},{"$f":"AR1367*(1+('Scenario Input'!$AJ$15/100))","v":37.921803208871573},{"$f":"AS1367*(1+('Scenario Input'!$AM$15/100))","v":38.769825131458219},{"$f":"AT1367*(1+('Scenario Input'!$AP$15/100))","v":39.902101301043494},{"$f":"AU1367*(1+('Scenario Input'!$AS$15/100))","v":41.067445696236277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701263","PARTINGTON MWC",175,{"$f":"AO1369*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP1369*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ1369*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR1369*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS1369*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT1369*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU1369*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010010","MADERA VALLEY WATER COMPANY",90,{"$f":"AO1372*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP1372*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ1372*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR1372*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS1372*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT1372*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU1372*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410012","STRATHMORE PUBLIC UTIL DIST",51.19,{"$f":"AO1373*(1+('Scenario Input'!$AA$15/100))","v":53.532043978178024},{"$f":"AP1373*(1+('Scenario Input'!$AD$15/100))","v":55.402322921356152},{"$f":"AQ1373*(1+('Scenario Input'!$AG$15/100))","v":56.575833211964074},{"$f":"AR1373*(1+('Scenario Input'!$AJ$15/100))","v":57.808728596251811},{"$f":"AS1373*(1+('Scenario Input'!$AM$15/100))","v":59.101469579492147},{"$f":"AT1373*(1+('Scenario Input'!$AP$15/100))","v":60.827533222168448},{"$f":"AU1373*(1+('Scenario Input'!$AS$15/100))","v":62.604006706085016}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200671","BENBOW-DEL ORO W.C.",217.09,{"$f":"AO1376*(1+('Scenario Input'!$AA$15/100))","v":227.02229785549264},{"$f":"AP1376*(1+('Scenario Input'!$AD$15/100))","v":234.95390277392474},{"$f":"AQ1376*(1+('Scenario Input'!$AG$15/100))","v":239.93060425835674},{"$f":"AR1376*(1+('Scenario Input'!$AJ$15/100))","v":245.15915004806223},{"$f":"AS1376*(1+('Scenario Input'!$AM$15/100))","v":250.6414930848203},{"$f":"AT1376*(1+('Scenario Input'!$AP$15/100))","v":257.96150004298784},{"$f":"AU1376*(1+('Scenario Input'!$AS$15/100))","v":265.49528845133807}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500077","SLIDE INN SNOWBOWL WATER CO",114.137,{"$f":"AO1379*(1+('Scenario Input'!$AA$15/100))","v":119.35899401323121},{"$f":"AP1379*(1+('Scenario Input'!$AD$15/100))","v":123.52910590495854},{"$f":"AQ1379*(1+('Scenario Input'!$AG$15/100))","v":126.14565101218879},{"$f":"AR1379*(1+('Scenario Input'!$AJ$15/100))","v":128.89460550479379},{"$f":"AS1379*(1+('Scenario Input'!$AM$15/100))","v":131.77699615929862},{"$f":"AT1379*(1+('Scenario Input'!$AP$15/100))","v":135.62555497907093},{"$f":"AU1379*(1+('Scenario Input'!$AS$15/100))","v":139.5865112993246}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600012","ALLEGHANY COUNTY W.D.",44.61,{"$f":"AO1382*(1+('Scenario Input'!$AA$15/100))","v":46.65099593409888},{"$f":"AP1382*(1+('Scenario Input'!$AD$15/100))","v":48.28086785547368},{"$f":"AQ1382*(1+('Scenario Input'!$AG$15/100))","v":49.303534275946809},{"$f":"AR1382*(1+('Scenario Input'!$AJ$15/100))","v":50.377952386770716},{"$f":"AS1382*(1+('Scenario Input'!$AM$15/100))","v":51.504523499533981},{"$f":"AT1382*(1+('Scenario Input'!$AP$15/100))","v":53.00871766049881},{"$f":"AU1382*(1+('Scenario Input'!$AS$15/100))","v":54.55684194488088}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1206004","PALMER CREEK CSD",59.44,{"$f":"AO1385*(1+('Scenario Input'!$AA$15/100))","v":62.159497832836529},{"$f":"AP1385*(1+('Scenario Input'!$AD$15/100))","v":64.331198953807572},{"$f":"AQ1385*(1+('Scenario Input'!$AG$15/100))","v":65.693837197092094},{"$f":"AR1385*(1+('Scenario Input'!$AJ$15/100))","v":67.125431290510008},{"$f":"AS1385*(1+('Scenario Input'!$AM$15/100))","v":68.626515956339389},{"$f":"AT1385*(1+('Scenario Input'!$AP$15/100))","v":70.630759420310454},{"$f":"AU1385*(1+('Scenario Input'!$AS$15/100))","v":72.693536991789273}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900714","SUNNYSIDE ESTATES WATER SYSTEM",146.91999999999999,{"$f":"AO1388*(1+('Scenario Input'!$AA$15/100))","v":153.64188125168812},{"$f":"AP1388*(1+('Scenario Input'!$AD$15/100))","v":159.00975353791063},{"$f":"AQ1388*(1+('Scenario Input'!$AG$15/100))","v":162.37783581757688},{"$f":"AR1388*(1+('Scenario Input'!$AJ$15/100))","v":165.91635876853516},{"$f":"AS1388*(1+('Scenario Input'!$AM$15/100))","v":169.62664408319955},{"$f":"AT1388*(1+('Scenario Input'!$AP$15/100))","v":174.58060521588175},{"$f":"AU1388*(1+('Scenario Input'!$AS$15/100))","v":179.67924722129339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800924","CAMPTONVILLE COMMUNITY SERV DIST",67.569999999999993,{"$f":"AO1391*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"AP1391*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"AQ1391*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"AR1391*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"AS1391*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"AT1391*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"AU1391*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410014","FOLSOM, CITY OF - MAIN",26.26,{"$f":"AO1392*(1+('Scenario Input'!$AA$15/100))","v":27.461447057373608},{"$f":"AP1392*(1+('Scenario Input'!$AD$15/100))","v":28.420882983293858},{"$f":"AQ1392*(1+('Scenario Input'!$AG$15/100))","v":29.022882987813571},{"$f":"AR1392*(1+('Scenario Input'!$AJ$15/100))","v":29.65534700014793},{"$f":"AS1392*(1+('Scenario Input'!$AM$15/100))","v":30.318511255273762},{"$f":"AT1392*(1+('Scenario Input'!$AP$15/100))","v":31.20396605614658},{"$f":"AU1392*(1+('Scenario Input'!$AS$15/100))","v":32.115280642738668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110009","DUBLIN SAN RAMON SERVICES DISTRICT",33.57,{"$f":"AO1394*(1+('Scenario Input'!$AA$15/100))","v":35.105894048592234},{"$f":"AP1394*(1+('Scenario Input'!$AD$15/100))","v":36.332408292047788},{"$f":"AQ1394*(1+('Scenario Input'!$AG$15/100))","v":37.101987124939136},{"$f":"AR1394*(1+('Scenario Input'!$AJ$15/100))","v":37.910510235908845},{"$f":"AS1394*(1+('Scenario Input'!$AM$15/100))","v":38.758279620698417},{"$f":"AT1394*(1+('Scenario Input'!$AP$15/100))","v":39.890218602621516},{"$f":"AU1394*(1+('Scenario Input'!$AS$15/100))","v":41.055215962556645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700531","TENNANT C.S.D.",49,{"$f":"AO1397*(1+('Scenario Input'!$AA$15/100))","v":51.241847136759588},{"$f":"AP1397*(1+('Scenario Input'!$AD$15/100))","v":53.032112192741778},{"$f":"AQ1397*(1+('Scenario Input'!$AG$15/100))","v":54.155417608639183},{"$f":"AR1397*(1+('Scenario Input'!$AJ$15/100))","v":55.335567517412365},{"$f":"AS1397*(1+('Scenario Input'!$AM$15/100))","v":56.573002723092706},{"$f":"AT1397*(1+('Scenario Input'!$AP$15/100))","v":58.225222267752571},{"$f":"AU1397*(1+('Scenario Input'!$AS$15/100))","v":59.925695030243524}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400167","BALLICO CSD",27.5,{"$f":"AO1401*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1401*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1401*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1401*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1401*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1401*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1401*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410005","RANCHO MURIETA COMMUNITY SERVI",56.07,{"$f":"AO1403*(1+('Scenario Input'!$AA$15/100))","v":58.635313652206328},{"$f":"AP1403*(1+('Scenario Input'!$AD$15/100))","v":60.683888380551657},{"$f":"AQ1403*(1+('Scenario Input'!$AG$15/100))","v":61.969270720742834},{"$f":"AR1403*(1+('Scenario Input'!$AJ$15/100))","v":63.31969940206757},{"$f":"AS1403*(1+('Scenario Input'!$AM$15/100))","v":64.735678830281785},{"$f":"AT1403*(1+('Scenario Input'!$AP$15/100))","v":66.626290052099719},{"$f":"AU1403*(1+('Scenario Input'!$AS$15/100))","v":68.572116741750079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400150","DELTA CROSSING MHP",38.75,{"$f":"AO1406*(1+('Scenario Input'!$AA$15/100))","v":40.522889317335391},{"$f":"AP1406*(1+('Scenario Input'!$AD$15/100))","v":41.938660152423346},{"$f":"AQ1406*(1+('Scenario Input'!$AG$15/100))","v":42.826988414995277},{"$f":"AR1406*(1+('Scenario Input'!$AJ$15/100))","v":43.760270230606721},{"$f":"AS1406*(1+('Scenario Input'!$AM$15/100))","v":44.738854194282503},{"$f":"AT1406*(1+('Scenario Input'!$AP$15/100))","v":46.045456385212503},{"$f":"AU1406*(1+('Scenario Input'!$AS$15/100))","v":47.390218008610965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900755","SHADY REST TRAILER COURT",18,{"$f":"AO1408*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP1408*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ1408*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR1408*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS1408*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT1408*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU1408*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310018","HOME GARDENS COUNTY WD",48.57,{"$f":"AO1412*(1+('Scenario Input'!$AA$15/100))","v":50.792173784334963},{"$f":"AP1412*(1+('Scenario Input'!$AD$15/100))","v":52.566728351050365},{"$f":"AQ1412*(1+('Scenario Input'!$AG$15/100))","v":53.680176188808261},{"$f":"AR1412*(1+('Scenario Input'!$AJ$15/100))","v":54.849969680014652},{"$f":"AS1412*(1+('Scenario Input'!$AM$15/100))","v":56.076545760420657},{"$f":"AT1412*(1+('Scenario Input'!$AP$15/100))","v":57.714266235606978},{"$f":"AU1412*(1+('Scenario Input'!$AS$15/100))","v":59.399816482018927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910102","PALMDALE WATER DIST.",43.5,{"$f":"AO1413*(1+('Scenario Input'!$AA$15/100))","v":45.490211233653916},{"$f":"AP1413*(1+('Scenario Input'!$AD$15/100))","v":47.079528171107491},{"$f":"AQ1413*(1+('Scenario Input'!$AG$15/100))","v":48.076748285220496},{"$f":"AR1413*(1+('Scenario Input'!$AJ$15/100))","v":49.124432387906886},{"$f":"AS1413*(1+('Scenario Input'!$AM$15/100))","v":50.222971805194533},{"$f":"AT1413*(1+('Scenario Input'!$AP$15/100))","v":51.689738135657883},{"$f":"AU1413*(1+('Scenario Input'!$AS$15/100))","v":53.199341506440668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403144","ALI MUTUAL WATER CO",50,{"$f":"AO1417*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1417*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1417*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1417*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1417*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1417*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1417*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410022","CAMP NELSON WATER COMPANY",52.08,{"$f":"AO1418*(1+('Scenario Input'!$AA$15/100))","v":54.46276324249876},{"$f":"AP1418*(1+('Scenario Input'!$AD$15/100))","v":56.365559244856968},{"$f":"AQ1418*(1+('Scenario Input'!$AG$15/100))","v":57.55947242975364},{"$f":"AR1418*(1+('Scenario Input'!$AJ$15/100))","v":58.81380318993542},{"$f":"AS1418*(1+('Scenario Input'!$AM$15/100))","v":60.129020037115666},{"$f":"AT1418*(1+('Scenario Input'!$AP$15/100))","v":61.885093381725582},{"$f":"AU1418*(1+('Scenario Input'!$AS$15/100))","v":63.692453003573114}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010030","CITY OF SAN JUAN CAPISTRANO",73.64,{"$f":"AO1422*(1+('Scenario Input'!$AA$15/100))","v":77.009175982672986},{"$f":"AP1422*(1+('Scenario Input'!$AD$15/100))","v":79.699688609663355},{"$f":"AQ1422*(1+('Scenario Input'!$AG$15/100))","v":81.38785617755488},{"$f":"AR1422*(1+('Scenario Input'!$AJ$15/100))","v":83.16145289759686},{"$f":"AS1422*(1+('Scenario Input'!$AM$15/100))","v":85.02114123527646},{"$f":"AT1422*(1+('Scenario Input'!$AP$15/100))","v":87.504191179536718},{"$f":"AU1422*(1+('Scenario Input'!$AS$15/100))","v":90.059758816880262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910086","MAYWOOD MUTUAL WATER CO. #3",16.5,{"$f":"AO1424*(1+('Scenario Input'!$AA$15/100))","v":17.254907709317003},{"$f":"AP1424*(1+('Scenario Input'!$AD$15/100))","v":17.85775206490284},{"$f":"AQ1424*(1+('Scenario Input'!$AG$15/100))","v":18.236007970256047},{"$f":"AR1424*(1+('Scenario Input'!$AJ$15/100))","v":18.633405388516401},{"$f":"AS1424*(1+('Scenario Input'!$AM$15/100))","v":19.050092753694475},{"$f":"AT1424*(1+('Scenario Input'!$AP$15/100))","v":19.606452396284023},{"$f":"AU1424*(1+('Scenario Input'!$AS$15/100))","v":20.179060571408527}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301676","THOMAS MOUNTAIN WATER COMPANY",33.979999999999997,{"$f":"AO1427*(1+('Scenario Input'!$AA$15/100))","v":35.534652361369197},{"$f":"AP1427*(1+('Scenario Input'!$AD$15/100))","v":36.776146373660517},{"$f":"AQ1427*(1+('Scenario Input'!$AG$15/100))","v":37.55512429268488},{"$f":"AR1427*(1+('Scenario Input'!$AJ$15/100))","v":38.373522127381058},{"$f":"AS1427*(1+('Scenario Input'!$AM$15/100))","v":39.231645561850812},{"$f":"AT1427*(1+('Scenario Input'!$AP$15/100))","v":40.377409237923104},{"$f":"AU1427*(1+('Scenario Input'!$AS$15/100))","v":41.556635043421934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500553","RANCHOS DEL RIO",138.4,{"$f":"AO1431*(1+('Scenario Input'!$AA$15/100))","v":144.73207436178626},{"$f":"AP1431*(1+('Scenario Input'!$AD$15/100))","v":149.78865974439717},{"$f":"AQ1431*(1+('Scenario Input'!$AG$15/100))","v":152.96142442929923},{"$f":"AR1431*(1+('Scenario Input'!$AJ$15/100))","v":156.29474580428305},{"$f":"AS1431*(1+('Scenario Input'!$AM$15/100))","v":159.78986891583733},{"$f":"AT1431*(1+('Scenario Input'!$AP$15/100))","v":164.45654616034602},{"$f":"AU1431*(1+('Scenario Input'!$AS$15/100))","v":169.25951412623883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710034","OTAY WATER DISTRICT",96.86,{"$f":"AO1433*(1+('Scenario Input'!$AA$15/100))","v":101.29153701360272},{"$f":"AP1433*(1+('Scenario Input'!$AD$15/100))","v":104.83041606099934},{"$f":"AQ1433*(1+('Scenario Input'!$AG$15/100))","v":107.0508928484243},{"$f":"AR1433*(1+('Scenario Input'!$AJ$15/100))","v":109.38373611707266},{"$f":"AS1433*(1+('Scenario Input'!$AM$15/100))","v":111.82981721956649},{"$f":"AT1433*(1+('Scenario Input'!$AP$15/100))","v":115.09581691539822},{"$f":"AU1433*(1+('Scenario Input'!$AS$15/100))","v":118.45720042100788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610020","THOUSAND OAKS WATER DEPT",40.92,{"$f":"AO1434*(1+('Scenario Input'!$AA$15/100))","v":42.792171119106172},{"$f":"AP1434*(1+('Scenario Input'!$AD$15/100))","v":44.28722512095905},{"$f":"AQ1434*(1+('Scenario Input'!$AG$15/100))","v":45.225299766235004},{"$f":"AR1434*(1+('Scenario Input'!$AJ$15/100))","v":46.210845363520683},{"$f":"AS1434*(1+('Scenario Input'!$AM$15/100))","v":47.244230029162303},{"$f":"AT1434*(1+('Scenario Input'!$AP$15/100))","v":48.624001942784382},{"$f":"AU1434*(1+('Scenario Input'!$AS$15/100))","v":50.044070217093157}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800525","LA TIERRA HEIGHTS MUTUAL",21,{"$f":"AO1438*(1+('Scenario Input'!$AA$15/100))","v":21.960791630039822},{"$f":"AP1438*(1+('Scenario Input'!$AD$15/100))","v":22.728048082603618},{"$f":"AQ1438*(1+('Scenario Input'!$AG$15/100))","v":23.209464689416791},{"$f":"AR1438*(1+('Scenario Input'!$AJ$15/100))","v":23.715243221748153},{"$f":"AS1438*(1+('Scenario Input'!$AM$15/100))","v":24.245572595611158},{"$f":"AT1438*(1+('Scenario Input'!$AP$15/100))","v":24.953666686179673},{"$f":"AU1438*(1+('Scenario Input'!$AS$15/100))","v":25.682440727247226}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300770","THREE SPRINGS RANCH MUTUAL WATER COMPANY",110.67,{"$f":"AO1439*(1+('Scenario Input'!$AA$15/100))","v":115.73337189030987},{"$f":"AP1439*(1+('Scenario Input'!$AD$15/100))","v":119.77681339532107},{"$f":"AQ1439*(1+('Scenario Input'!$AG$15/100))","v":122.3138789132265},{"$f":"AR1439*(1+('Scenario Input'!$AJ$15/100))","v":124.97933177861277},{"$f":"AS1439*(1+('Scenario Input'!$AM$15/100))","v":127.7741675788708},{"$f":"AT1439*(1+('Scenario Input'!$AP$15/100))","v":131.50582343616688},{"$f":"AU1439*(1+('Scenario Input'!$AS$15/100))","v":135.34646263259287}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707517","COLONIA SANTA MARIA",100,{"$f":"AO1443*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1443*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1443*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1443*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1443*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1443*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1443*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601116","SAN CAYETANO MUTUAL WATER CO",5,{"$f":"AO1445*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1445*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1445*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1445*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1445*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1445*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1445*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210017","VANDENBERG VILLAGE COMM. SERV. DIST.",32.619999999999997,{"$f":"AO1448*(1+('Scenario Input'!$AA$15/100))","v":34.11242966532852},{"$f":"AP1448*(1+('Scenario Input'!$AD$15/100))","v":35.304234688310949},{"$f":"AQ1448*(1+('Scenario Input'!$AG$15/100))","v":36.052035150894078},{"$f":"AR1448*(1+('Scenario Input'!$AJ$15/100))","v":36.837677804448795},{"$f":"AS1448*(1+('Scenario Input'!$AM$15/100))","v":37.661456098515991},{"$f":"AT1448*(1+('Scenario Input'!$AP$15/100))","v":38.761362252532415},{"$f":"AU1448*(1+('Scenario Input'!$AS$15/100))","v":39.893391262990676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5110007","SUTTER COMMUNITY S.D.",20.89,{"$f":"AO1452*(1+('Scenario Input'!$AA$15/100))","v":21.845758911977711},{"$f":"AP1452*(1+('Scenario Input'!$AD$15/100))","v":22.608996402170934},{"$f":"AQ1452*(1+('Scenario Input'!$AG$15/100))","v":23.087891302948421},{"$f":"AR1452*(1+('Scenario Input'!$AJ$15/100))","v":23.591020519158047},{"$f":"AS1452*(1+('Scenario Input'!$AM$15/100))","v":24.118571977253197},{"$f":"AT1452*(1+('Scenario Input'!$AP$15/100))","v":24.82295700353778},{"$f":"AU1452*(1+('Scenario Input'!$AS$15/100))","v":25.547913656771168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900521","GILL CREEK MUTUAL WATER COMPANY",44.68,{"$f":"AO1454*(1+('Scenario Input'!$AA$15/100))","v":46.724198572865681},{"$f":"AP1454*(1+('Scenario Input'!$AD$15/100))","v":48.356628015749031},{"$f":"AQ1454*(1+('Scenario Input'!$AG$15/100))","v":49.380899158244873},{"$f":"AR1454*(1+('Scenario Input'!$AJ$15/100))","v":50.457003197509884},{"$f":"AS1454*(1+('Scenario Input'!$AM$15/100))","v":51.58534207485269},{"$f":"AT1454*(1+('Scenario Input'!$AP$15/100))","v":53.091896549452748},{"$f":"AU1454*(1+('Scenario Input'!$AS$15/100))","v":54.642450080638376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300018","GATEWAY",9.35,{"$f":"AO1455*(1+('Scenario Input'!$AA$15/100))","v":9.7777810352796344},{"$f":"AP1455*(1+('Scenario Input'!$AD$15/100))","v":10.119392836778276},{"$f":"AQ1455*(1+('Scenario Input'!$AG$15/100))","v":10.333737849811762},{"$f":"AR1455*(1+('Scenario Input'!$AJ$15/100))","v":10.558929720159297},{"$f":"AS1455*(1+('Scenario Input'!$AM$15/100))","v":10.795052560426871},{"$f":"AT1455*(1+('Scenario Input'!$AP$15/100))","v":11.110323024560948},{"$f":"AU1455*(1+('Scenario Input'!$AS$15/100))","v":11.434800990464835}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010011","MADERA CO SA1-INDIAN LAKES",56.54,{"$f":"AO1458*(1+('Scenario Input'!$AA$15/100))","v":59.126817083926262},{"$f":"AP1458*(1+('Scenario Input'!$AD$15/100))","v":61.192563742400402},{"$f":"AQ1458*(1+('Scenario Input'!$AG$15/100))","v":62.488720644744063},{"$f":"AR1458*(1+('Scenario Input'!$AJ$15/100))","v":63.850469131316217},{"$f":"AS1458*(1+('Scenario Input'!$AM$15/100))","v":65.278317835993079},{"$f":"AT1458*(1+('Scenario Input'!$AP$15/100))","v":67.18477687793326},{"$f":"AU1458*(1+('Scenario Input'!$AS$15/100))","v":69.146914224693234}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210024","LA CUMBRE MUTUAL WATER CO",34.5,{"$f":"AO1461*(1+('Scenario Input'!$AA$15/100))","v":36.078443392208278},{"$f":"AP1461*(1+('Scenario Input'!$AD$15/100))","v":37.338936135705943},{"$f":"AQ1461*(1+('Scenario Input'!$AG$15/100))","v":38.129834846899016},{"$f":"AR1461*(1+('Scenario Input'!$AJ$15/100))","v":38.960756721443396},{"$f":"AS1461*(1+('Scenario Input'!$AM$15/100))","v":39.832012121361188},{"$f":"AT1461*(1+('Scenario Input'!$AP$15/100))","v":40.995309555866605},{"$f":"AU1461*(1+('Scenario Input'!$AS$15/100))","v":42.192581194763299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510023","SONORA MEADOWS MUTUAL WTR CO",49.76,{"$f":"AO1464*(1+('Scenario Input'!$AA$15/100))","v":52.036618643370552},{"$f":"AP1464*(1+('Scenario Input'!$AD$15/100))","v":53.85465107573124},{"$f":"AQ1464*(1+('Scenario Input'!$AG$15/100))","v":54.995379187875216},{"$f":"AR1464*(1+('Scenario Input'!$AJ$15/100))","v":56.193833462580386},{"$f":"AS1464*(1+('Scenario Input'!$AM$15/100))","v":57.450461540838624},{"$f":"AT1464*(1+('Scenario Input'!$AP$15/100))","v":59.128307347823828},{"$f":"AU1464*(1+('Scenario Input'!$AS$15/100))","v":60.855154789896275}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5201140","ANTOINETTE MUTUAL WATER CO",33.33,{"$f":"AO1467*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP1467*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ1467*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR1467*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS1467*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT1467*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU1467*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000267","KINGS CANYON MOBILE HOME PARK",20,{"$f":"AO1470*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1470*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1470*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1470*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1470*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1470*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1470*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610003","VENTURA CWWD NO. 17 - BELL CANYON",49.83,{"$f":"AO1473*(1+('Scenario Input'!$AA$15/100))","v":52.109821282137347},{"$f":"AP1473*(1+('Scenario Input'!$AD$15/100))","v":53.930411236006577},{"$f":"AQ1473*(1+('Scenario Input'!$AG$15/100))","v":55.072744070173265},{"$f":"AR1473*(1+('Scenario Input'!$AJ$15/100))","v":56.272884273319541},{"$f":"AS1473*(1+('Scenario Input'!$AM$15/100))","v":57.531280116157326},{"$f":"AT1473*(1+('Scenario Input'!$AP$15/100))","v":59.211486236777759},{"$f":"AU1473*(1+('Scenario Input'!$AS$15/100))","v":60.940762925653765}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900798","MOUNTAIN VIEW MOBILE ESTATES, LLC",25.85,{"$f":"AO1476*(1+('Scenario Input'!$AA$15/100))","v":27.032688744596641},{"$f":"AP1476*(1+('Scenario Input'!$AD$15/100))","v":27.977144901681122},{"$f":"AQ1476*(1+('Scenario Input'!$AG$15/100))","v":28.569745820067816},{"$f":"AR1476*(1+('Scenario Input'!$AJ$15/100))","v":29.192335108675707},{"$f":"AS1476*(1+('Scenario Input'!$AM$15/100))","v":29.845145314121357},{"$f":"AT1476*(1+('Scenario Input'!$AP$15/100))","v":30.716775420844982},{"$f":"AU1476*(1+('Scenario Input'!$AS$15/100))","v":31.613861561873374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910003","ESCALON, CITY OF",65.17,{"$f":"AO1477*(1+('Scenario Input'!$AA$15/100))","v":68.151656691890253},{"$f":"AP1477*(1+('Scenario Input'!$AD$15/100))","v":70.532709216346561},{"$f":"AQ1477*(1+('Scenario Input'!$AG$15/100))","v":72.026705419490114},{"$f":"AR1477*(1+('Scenario Input'!$AJ$15/100))","v":73.596304798158442},{"$f":"AS1477*(1+('Scenario Input'!$AM$15/100))","v":75.242093621713295},{"$f":"AT1477*(1+('Scenario Input'!$AP$15/100))","v":77.439545616110919},{"$f":"AU1477*(1+('Scenario Input'!$AS$15/100))","v":79.701174390223883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510029","VAUGHN WC INC",54.46,{"$f":"AO1479*(1+('Scenario Input'!$AA$15/100))","v":56.951652960569945},{"$f":"AP1479*(1+('Scenario Input'!$AD$15/100))","v":58.941404694218718},{"$f":"AQ1479*(1+('Scenario Input'!$AG$15/100))","v":60.18987842788755},{"$f":"AR1479*(1+('Scenario Input'!$AJ$15/100))","v":61.501530755066881},{"$f":"AS1479*(1+('Scenario Input'!$AM$15/100))","v":62.8768515979516},{"$f":"AT1479*(1+('Scenario Input'!$AP$15/100))","v":64.713175606159282},{"$f":"AU1479*(1+('Scenario Input'!$AS$15/100))","v":66.603129619327802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400598","PURESOURCE WATER, INC",104.97,{"$f":"AO1482*(1+('Scenario Input'!$AA$15/100))","v":109.77258559072763},{"$f":"AP1482*(1+('Scenario Input'!$AD$15/100))","v":113.60777177290008},{"$f":"AQ1482*(1+('Scenario Input'!$AG$15/100))","v":116.01416706895621},{"$f":"AR1482*(1+('Scenario Input'!$AJ$15/100))","v":118.54233718985255},{"$f":"AS1482*(1+('Scenario Input'!$AM$15/100))","v":121.19322644577633},{"$f":"AT1482*(1+('Scenario Input'!$AP$15/100))","v":124.73268533563238},{"$f":"AU1482*(1+('Scenario Input'!$AS$15/100))","v":128.37551443519718}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600009","SIERRA CSA #5, SIERRA BROOKS",33.86,{"$f":"AO1486*(1+('Scenario Input'!$AA$15/100))","v":35.409162123483256},{"$f":"AP1486*(1+('Scenario Input'!$AD$15/100))","v":36.646271813188498},{"$f":"AQ1486*(1+('Scenario Input'!$AG$15/100))","v":37.422498780173932},{"$f":"AR1486*(1+('Scenario Input'!$AJ$15/100))","v":38.238006451828213},{"$f":"AS1486*(1+('Scenario Input'!$AM$15/100))","v":39.093099432733034},{"$f":"AT1486*(1+('Scenario Input'!$AP$15/100))","v":40.234816856859219},{"$f":"AU1486*(1+('Scenario Input'!$AS$15/100))","v":41.409878239266234}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910009","VALLEY COUNTY WATER DIST.",28.04,{"$f":"AO1488*(1+('Scenario Input'!$AA$15/100))","v":29.322885586015076},{"$f":"AP1488*(1+('Scenario Input'!$AD$15/100))","v":30.347355630295496},{"$f":"AQ1488*(1+('Scenario Input'!$AG$15/100))","v":30.990161423392706},{"$f":"AR1488*(1+('Scenario Input'!$AJ$15/100))","v":31.665496187515153},{"$f":"AS1488*(1+('Scenario Input'!$AM$15/100))","v":32.373612170520801},{"$f":"AT1488*(1+('Scenario Input'!$AP$15/100))","v":33.319086375260852},{"$f":"AU1488*(1+('Scenario Input'!$AS$15/100))","v":34.292173237714856}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510011","SNOWSHOE SPRINGS ASSN.",118.82,{"$f":"AO1492*(1+('Scenario Input'!$AA$15/100))","v":124.25625054673007},{"$f":"AP1492*(1+('Scenario Input'!$AD$15/100))","v":128.59746062737912},{"$f":"AQ1492*(1+('Scenario Input'!$AG$15/100))","v":131.3213616379287},{"$f":"AR1492*(1+('Scenario Input'!$AJ$15/100))","v":134.18310474324358},{"$f":"AS1492*(1+('Scenario Input'!$AM$15/100))","v":137.18375884811985},{"$f":"AT1492*(1+('Scenario Input'!$AP$15/100))","v":141.19022265008894},{"$f":"AU1492*(1+('Scenario Input'!$AS$15/100))","v":145.31369558150067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510024","SONORA WATER COMPANY INC",62.94,{"$f":"AO1493*(1+('Scenario Input'!$AA$15/100))","v":65.819629771176494},{"$f":"AP1493*(1+('Scenario Input'!$AD$15/100))","v":68.11920696757484},{"$f":"AQ1493*(1+('Scenario Input'!$AG$15/100))","v":69.562081311994902},{"$f":"AR1493*(1+('Scenario Input'!$AJ$15/100))","v":71.077971827468048},{"$f":"AS1493*(1+('Scenario Input'!$AM$15/100))","v":72.667444722274595},{"$f":"AT1493*(1+('Scenario Input'!$AP$15/100))","v":74.789703868007081},{"$f":"AU1493*(1+('Scenario Input'!$AS$15/100))","v":76.973943779663827}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710037","PADRE DAM MWD",3.15,{"$f":"AO1497*(1+('Scenario Input'!$AA$15/100))","v":3.2941187445059734},{"$f":"AP1497*(1+('Scenario Input'!$AD$15/100))","v":3.4092072123905428},{"$f":"AQ1497*(1+('Scenario Input'!$AG$15/100))","v":3.4814197034125192},{"$f":"AR1497*(1+('Scenario Input'!$AJ$15/100))","v":3.5572864832622235},{"$f":"AS1497*(1+('Scenario Input'!$AM$15/100))","v":3.6368358893416741},{"$f":"AT1497*(1+('Scenario Input'!$AP$15/100))","v":3.7430500029269513},{"$f":"AU1497*(1+('Scenario Input'!$AS$15/100))","v":3.8523661090870842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810026","SID - PEABODY",108.29,{"$f":"AO1498*(1+('Scenario Input'!$AA$15/100))","v":113.24448217223869},{"$f":"AP1498*(1+('Scenario Input'!$AD$15/100))","v":117.20096794595932},{"$f":"AQ1498*(1+('Scenario Input'!$AG$15/100))","v":119.68347291509259},{"$f":"AR1498*(1+('Scenario Input'!$AJ$15/100))","v":122.29160421348132},{"$f":"AS1498*(1+('Scenario Input'!$AM$15/100))","v":125.02633601803487},{"$f":"AT1498*(1+('Scenario Input'!$AP$15/100))","v":128.67774121173318},{"$f":"AU1498*(1+('Scenario Input'!$AS$15/100))","v":132.43578601683819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000552","MD 24 TEAFORD MEADOW LAKES",51.42,{"$f":"AO1502*(1+('Scenario Input'!$AA$15/100))","v":53.772566934126083},{"$f":"AP1502*(1+('Scenario Input'!$AD$15/100))","v":55.651249162260861},{"$f":"AQ1502*(1+('Scenario Input'!$AG$15/100))","v":56.830032110943407},{"$f":"AR1502*(1+('Scenario Input'!$AJ$15/100))","v":58.068466974394767},{"$f":"AS1502*(1+('Scenario Input'!$AM$15/100))","v":59.367016326967892},{"$f":"AT1502*(1+('Scenario Input'!$AP$15/100))","v":61.100835285874226},{"$f":"AU1502*(1+('Scenario Input'!$AS$15/100))","v":62.885290580716777}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010018","CITY OF LA HABRA",35.21,{"$f":"AO1504*(1+('Scenario Input'!$AA$15/100))","v":36.820927299700102},{"$f":"AP1504*(1+('Scenario Input'!$AD$15/100))","v":38.107360618498731},{"$f":"AQ1504*(1+('Scenario Input'!$AG$15/100))","v":38.914535795922156},{"$f":"AR1504*(1+('Scenario Input'!$AJ$15/100))","v":39.76255780179774},{"$f":"AS1504*(1+('Scenario Input'!$AM$15/100))","v":40.651743385308045},{"$f":"AT1504*(1+('Scenario Input'!$AP$15/100))","v":41.838981143827922},{"$f":"AU1504*(1+('Scenario Input'!$AS$15/100))","v":43.060892286017854}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600027","BAR \"H\" MWC",210,{"$f":"AO1507*(1+('Scenario Input'!$AA$15/100))","v":219.60791630039824},{"$f":"AP1507*(1+('Scenario Input'!$AD$15/100))","v":227.28048082603618},{"$f":"AQ1507*(1+('Scenario Input'!$AG$15/100))","v":232.09464689416794},{"$f":"AR1507*(1+('Scenario Input'!$AJ$15/100))","v":237.15243221748156},{"$f":"AS1507*(1+('Scenario Input'!$AM$15/100))","v":242.45572595611159},{"$f":"AT1507*(1+('Scenario Input'!$AP$15/100))","v":249.53666686179673},{"$f":"AU1507*(1+('Scenario Input'!$AS$15/100))","v":256.82440727247223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910051","INGLEWOOD- CITY, WATER DEPT.",39.93,{"$f":"AO1509*(1+('Scenario Input'!$AA$15/100))","v":41.756876656547149},{"$f":"AP1509*(1+('Scenario Input'!$AD$15/100))","v":43.215759997064879},{"$f":"AQ1509*(1+('Scenario Input'!$AG$15/100))","v":44.131139288019646},{"$f":"AR1509*(1+('Scenario Input'!$AJ$15/100))","v":45.092841040209706},{"$f":"AS1509*(1+('Scenario Input'!$AM$15/100))","v":46.101224463940646},{"$f":"AT1509*(1+('Scenario Input'!$AP$15/100))","v":47.447614799007347},{"$f":"AU1509*(1+('Scenario Input'!$AS$15/100))","v":48.833326582808652}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301101","TREASURE CREEK WOODS MWC",47.5,{"$f":"AO1513*(1+('Scenario Input'!$AA$15/100))","v":49.673219163185315},{"$f":"AP1513*(1+('Scenario Input'!$AD$15/100))","v":51.408680186841515},{"$f":"AQ1513*(1+('Scenario Input'!$AG$15/100))","v":52.497598702252269},{"$f":"AR1513*(1+('Scenario Input'!$AJ$15/100))","v":53.641621573001778},{"$f":"AS1513*(1+('Scenario Input'!$AM$15/100))","v":54.841176109120475},{"$f":"AT1513*(1+('Scenario Input'!$AP$15/100))","v":56.44281750445402},{"$f":"AU1513*(1+('Scenario Input'!$AS$15/100))","v":58.091234978297294}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710001","CLEARLAKE OAKS COUNTY WATER DISTRICT",109.71,{"$f":"AO1516*(1+('Scenario Input'!$AA$15/100))","v":114.72944998722232},{"$f":"AP1516*(1+('Scenario Input'!$AD$15/100))","v":118.7378169115449},{"$f":"AQ1516*(1+('Scenario Input'!$AG$15/100))","v":121.25287481313886},{"$f":"AR1516*(1+('Scenario Input'!$AJ$15/100))","v":123.89520637418998},{"$f":"AS1516*(1+('Scenario Input'!$AM$15/100))","v":126.66579854592855},{"$f":"AT1516*(1+('Scenario Input'!$AP$15/100))","v":130.36508438765577},{"$f":"AU1516*(1+('Scenario Input'!$AS$15/100))","v":134.17240819934725}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0810002","SMITH RIVER C.S.D.",44.92,{"$f":"AO1518*(1+('Scenario Input'!$AA$15/100))","v":46.975179048637564},{"$f":"AP1518*(1+('Scenario Input'!$AD$15/100))","v":48.616377136693075},{"$f":"AQ1518*(1+('Scenario Input'!$AG$15/100))","v":49.646150183266776},{"$f":"AR1518*(1+('Scenario Input'!$AJ$15/100))","v":50.728034548615575},{"$f":"AS1518*(1+('Scenario Input'!$AM$15/100))","v":51.862434333088245},{"$f":"AT1518*(1+('Scenario Input'!$AP$15/100))","v":53.377081311580518},{"$f":"AU1518*(1+('Scenario Input'!$AS$15/100))","v":54.935963688949776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0810001","CITY OF CRESCENT CITY",97.32,{"$f":"AO1519*(1+('Scenario Input'!$AA$15/100))","v":101.77258292549882},{"$f":"AP1519*(1+('Scenario Input'!$AD$15/100))","v":105.32826854280876},{"$f":"AQ1519*(1+('Scenario Input'!$AG$15/100))","v":107.55929064638295},{"$f":"AR1519*(1+('Scenario Input'!$AJ$15/100))","v":109.90321287335857},{"$f":"AS1519*(1+('Scenario Input'!$AM$15/100))","v":112.36091071451797},{"$f":"AT1519*(1+('Scenario Input'!$AP$15/100))","v":115.64242104280977},{"$f":"AU1519*(1+('Scenario Input'!$AS$15/100))","v":119.01976817027139}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610049","TWENTYNINE PALMS WATER DISTRICT",23.84,{"$f":"AO1522*(1+('Scenario Input'!$AA$15/100))","v":24.930727260007114},{"$f":"AP1522*(1+('Scenario Input'!$AD$15/100))","v":25.801746013774775},{"$f":"AQ1522*(1+('Scenario Input'!$AG$15/100))","v":26.348268485509351},{"$f":"AR1522*(1+('Scenario Input'!$AJ$15/100))","v":26.922447543165525},{"$f":"AS1522*(1+('Scenario Input'!$AM$15/100))","v":27.524497651398573},{"$f":"AT1522*(1+('Scenario Input'!$AP$15/100))","v":28.328353038024925},{"$f":"AU1522*(1+('Scenario Input'!$AS$15/100))","v":29.155685092265422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200104","GRIZZLY LAKE CSD-DELLEKER",38.78,{"$f":"AO1525*(1+('Scenario Input'!$AA$15/100))","v":40.554261876806876},{"$f":"AP1525*(1+('Scenario Input'!$AD$15/100))","v":41.97112879254135},{"$f":"AQ1525*(1+('Scenario Input'!$AG$15/100))","v":42.860144793123013},{"$f":"AR1525*(1+('Scenario Input'!$AJ$15/100))","v":43.794149149494928},{"$f":"AS1525*(1+('Scenario Input'!$AM$15/100))","v":44.773490726561938},{"$f":"AT1525*(1+('Scenario Input'!$AP$15/100))","v":46.081104480478459},{"$f":"AU1525*(1+('Scenario Input'!$AS$15/100))","v":47.426907209649869}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310005","PINE GROVE COMM SERV DIST",137.59,{"$f":"AO1528*(1+('Scenario Input'!$AA$15/100))","v":143.88501525605616},{"$f":"AP1528*(1+('Scenario Input'!$AD$15/100))","v":148.91200646121104},{"$f":"AQ1528*(1+('Scenario Input'!$AG$15/100))","v":152.06620221985031},{"$f":"AR1528*(1+('Scenario Input'!$AJ$15/100))","v":155.38001499430138},{"$f":"AS1528*(1+('Scenario Input'!$AM$15/100))","v":158.85468254429236},{"$f":"AT1528*(1+('Scenario Input'!$AP$15/100))","v":163.49404758816482},{"$f":"AU1528*(1+('Scenario Input'!$AS$15/100))","v":168.26890569818789}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410001","BIG BASIN WATER COMPANY",55.32,{"$f":"AO1531*(1+('Scenario Input'!$AA$15/100))","v":57.850999665419188},{"$f":"AP1531*(1+('Scenario Input'!$AD$15/100))","v":59.87217237760153},{"$f":"AQ1531*(1+('Scenario Input'!$AG$15/100))","v":61.14036126754938},{"$f":"AR1531*(1+('Scenario Input'!$AJ$15/100))","v":62.472726429862284},{"$f":"AS1531*(1+('Scenario Input'!$AM$15/100))","v":63.869765523295683},{"$f":"AT1531*(1+('Scenario Input'!$AP$15/100))","v":65.735087670450454},{"$f":"AU1531*(1+('Scenario Input'!$AS$15/100))","v":67.654886715776982}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900927","SPRING CREEK ESTATES PWS",50.58,{"$f":"AO1534*(1+('Scenario Input'!$AA$15/100))","v":52.894135268924487},{"$f":"AP1534*(1+('Scenario Input'!$AD$15/100))","v":54.742127238956712},{"$f":"AQ1534*(1+('Scenario Input'!$AG$15/100))","v":55.901653523366726},{"$f":"AR1534*(1+('Scenario Input'!$AJ$15/100))","v":57.119857245524834},{"$f":"AS1534*(1+('Scenario Input'!$AM$15/100))","v":58.397193423143435},{"$f":"AT1534*(1+('Scenario Input'!$AP$15/100))","v":60.102688618427031},{"$f":"AU1534*(1+('Scenario Input'!$AS$15/100))","v":61.857992951626876}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900831","ARBOR MOBILE HOME PARK WS",7.38,{"$f":"AO1537*(1+('Scenario Input'!$AA$15/100))","v":7.7176496299854236},{"$f":"AP1537*(1+('Scenario Input'!$AD$15/100))","v":7.9872854690292714},{"$f":"AQ1537*(1+('Scenario Input'!$AG$15/100))","v":8.156469019423616},{"$f":"AR1537*(1+('Scenario Input'!$AJ$15/100))","v":8.3342140465000654},{"$f":"AS1537*(1+('Scenario Input'!$AM$15/100))","v":8.5205869407433497},{"$f":"AT1537*(1+('Scenario Input'!$AP$15/100))","v":8.7694314354288565},{"$f":"AU1537*(1+('Scenario Input'!$AS$15/100))","v":9.0255434555754537}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300606","LAKE VIEW MUTUAL WATER CO.",148.97,{"$f":"AO1540*(1+('Scenario Input'!$AA$15/100))","v":155.78567281557298},{"$f":"AP1540*(1+('Scenario Input'!$AD$15/100))","v":161.22844394597433},{"$f":"AQ1540*(1+('Scenario Input'!$AG$15/100))","v":164.64352165630569},{"$f":"AR1540*(1+('Scenario Input'!$AJ$15/100))","v":168.23141822589631},{"$f":"AS1540*(1+('Scenario Input'!$AM$15/100))","v":171.99347378896161},{"$f":"AT1540*(1+('Scenario Input'!$AP$15/100))","v":177.01655839238978},{"$f":"AU1540*(1+('Scenario Input'!$AS$15/100))","v":182.18634262561994}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810007","TOWN OF YOUNTVILLE",120.74,{"$f":"AO1541*(1+('Scenario Input'!$AA$15/100))","v":126.26409435290515},{"$f":"AP1541*(1+('Scenario Input'!$AD$15/100))","v":130.67545359493147},{"$f":"AQ1541*(1+('Scenario Input'!$AG$15/100))","v":133.44336983810399},{"$f":"AR1541*(1+('Scenario Input'!$AJ$15/100))","v":136.35135555208916},{"$f":"AS1541*(1+('Scenario Input'!$AM$15/100))","v":139.40049691400435},{"$f":"AT1541*(1+('Scenario Input'!$AP$15/100))","v":143.47170074711113},{"$f":"AU1541*(1+('Scenario Input'!$AS$15/100))","v":147.6618044479919}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701367","TIERRA MEADOWS HOA WS",100,{"$f":"AO1543*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1543*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1543*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1543*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1543*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1543*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1543*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500042","BELLEVIEW OAKS MUTUAL WATER CO",42,{"$f":"AO1547*(1+('Scenario Input'!$AA$15/100))","v":43.921583260079643},{"$f":"AP1547*(1+('Scenario Input'!$AD$15/100))","v":45.456096165207235},{"$f":"AQ1547*(1+('Scenario Input'!$AG$15/100))","v":46.418929378833582},{"$f":"AR1547*(1+('Scenario Input'!$AJ$15/100))","v":47.430486443496306},{"$f":"AS1547*(1+('Scenario Input'!$AM$15/100))","v":48.491145191222316},{"$f":"AT1547*(1+('Scenario Input'!$AP$15/100))","v":49.907333372359346},{"$f":"AU1547*(1+('Scenario Input'!$AS$15/100))","v":51.364881454494451}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610028","MARYGOLD MWC",38.32,{"$f":"AO1550*(1+('Scenario Input'!$AA$15/100))","v":40.073215964910766},{"$f":"AP1550*(1+('Scenario Input'!$AD$15/100))","v":41.47327631073194},{"$f":"AQ1550*(1+('Scenario Input'!$AG$15/100))","v":42.351746995164362},{"$f":"AR1550*(1+('Scenario Input'!$AJ$15/100))","v":43.274672393209016},{"$f":"AS1550*(1+('Scenario Input'!$AM$15/100))","v":44.242397231610461},{"$f":"AT1550*(1+('Scenario Input'!$AP$15/100))","v":45.53450035306691},{"$f":"AU1550*(1+('Scenario Input'!$AS$15/100))","v":46.864339460386368}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300550","COUNTRY LIFE MH & RV PARK",16,{"$f":"AO1552*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP1552*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ1552*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR1552*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS1552*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT1552*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU1552*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000004","BELMONT WATER CORPORATION",60.42,{"$f":"AO1556*(1+('Scenario Input'!$AA$15/100))","v":63.18433477557172},{"$f":"AP1556*(1+('Scenario Input'!$AD$15/100))","v":65.391841197662416},{"$f":"AQ1556*(1+('Scenario Input'!$AG$15/100))","v":66.776945549264894},{"$f":"AR1556*(1+('Scenario Input'!$AJ$15/100))","v":68.232142640858271},{"$f":"AS1556*(1+('Scenario Input'!$AM$15/100))","v":69.757976010801258},{"$f":"AT1556*(1+('Scenario Input'!$AP$15/100))","v":71.795263865665532},{"$f":"AU1556*(1+('Scenario Input'!$AS$15/100))","v":73.892050892394181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010019","KINGSBURG, CITY OF",60.2,{"$f":"AO1557*(1+('Scenario Input'!$AA$15/100))","v":62.954269339447499},{"$f":"AP1557*(1+('Scenario Input'!$AD$15/100))","v":65.153737836797049},{"$f":"AQ1557*(1+('Scenario Input'!$AG$15/100))","v":66.533798776328155},{"$f":"AR1557*(1+('Scenario Input'!$AJ$15/100))","v":67.983697235678065},{"$f":"AS1557*(1+('Scenario Input'!$AM$15/100))","v":69.503974774085336},{"$f":"AT1557*(1+('Scenario Input'!$AP$15/100))","v":71.533844500381747},{"$f":"AU1557*(1+('Scenario Input'!$AS$15/100))","v":73.622996751442059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500340","WEST TEHACHAPI MUTUAL",67.44,{"$f":"AO1559*(1+('Scenario Input'!$AA$15/100))","v":70.52551369189932},{"$f":"AP1559*(1+('Scenario Input'!$AD$15/100))","v":72.989502985275621},{"$f":"AQ1559*(1+('Scenario Input'!$AG$15/100))","v":74.535538031155639},{"$f":"AR1559*(1+('Scenario Input'!$AJ$15/100))","v":76.159809660699779},{"$f":"AS1559*(1+('Scenario Input'!$AM$15/100))","v":77.862924564191246},{"$f":"AT1559*(1+('Scenario Input'!$AP$15/100))","v":80.136918157902699},{"$f":"AU1559*(1+('Scenario Input'!$AS$15/100))","v":82.477323935502497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410029","SCWA - LAGUNA/VINEYARD",55.09,{"$f":"AO1562*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP1562*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ1562*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR1562*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS1562*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT1562*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU1562*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1410009","INYO COUNTY PWD - LONE PINE",48.8,{"$f":"AO1566*(1+('Scenario Input'!$AA$15/100))","v":51.032696740283015},{"$f":"AP1566*(1+('Scenario Input'!$AD$15/100))","v":52.815654591955074},{"$f":"AQ1566*(1+('Scenario Input'!$AG$15/100))","v":53.934375087787593},{"$f":"AR1566*(1+('Scenario Input'!$AJ$15/100))","v":55.109708058157615},{"$f":"AS1566*(1+('Scenario Input'!$AM$15/100))","v":56.342092507896403},{"$f":"AT1566*(1+('Scenario Input'!$AP$15/100))","v":57.987568299312763},{"$f":"AU1566*(1+('Scenario Input'!$AS$15/100))","v":59.681100356650695}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000433","OID-OAKDALE RURAL WATER SYSTEM #1",23.22,{"$f":"AO1568*(1+('Scenario Input'!$AA$15/100))","v":24.282361030929746},{"$f":"AP1568*(1+('Scenario Input'!$AD$15/100))","v":25.130727451336},{"$f":"AQ1568*(1+('Scenario Input'!$AG$15/100))","v":25.663036670869424},{"$f":"AR1568*(1+('Scenario Input'!$AJ$15/100))","v":26.222283219475816},{"$f":"AS1568*(1+('Scenario Input'!$AM$15/100))","v":26.808675984290051},{"$f":"AT1568*(1+('Scenario Input'!$AP$15/100))","v":27.591625735861523},{"$f":"AU1568*(1+('Scenario Input'!$AS$15/100))","v":28.397441604127646}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600399","PARADISE MOBILE ESTATES",20,{"$f":"AO1571*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1571*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1571*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1571*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1571*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1571*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1571*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400179","MC CLELLAN MHP",20,{"$f":"AO1573*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1573*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1573*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1573*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1573*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1573*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1573*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910194","ROWLAND WATER DISTRICT",57.47,{"$f":"AO1577*(1+('Scenario Input'!$AA$15/100))","v":60.099366427542314},{"$f":"AP1577*(1+('Scenario Input'!$AD$15/100))","v":62.199091586058564},{"$f":"AQ1577*(1+('Scenario Input'!$AG$15/100))","v":63.51656836670395},{"$f":"AR1577*(1+('Scenario Input'!$AJ$15/100))","v":64.900715616850775},{"$f":"AS1577*(1+('Scenario Input'!$AM$15/100))","v":66.352050336655864},{"$f":"AT1577*(1+('Scenario Input'!$AP$15/100))","v":68.28986783117837},{"$f":"AU1577*(1+('Scenario Input'!$AS$15/100))","v":70.28427945689991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500494","WILSON ROAD WATER COMMUNITY",50,{"$f":"AO1578*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1578*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1578*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1578*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1578*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1578*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1578*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510006","MI WUK VILLAGE MUT WTR CO",42.12,{"$f":"AO1580*(1+('Scenario Input'!$AA$15/100))","v":44.047073497965584},{"$f":"AP1580*(1+('Scenario Input'!$AD$15/100))","v":45.585970725679253},{"$f":"AQ1580*(1+('Scenario Input'!$AG$15/100))","v":46.551554891344537},{"$f":"AR1580*(1+('Scenario Input'!$AJ$15/100))","v":47.566002119049152},{"$f":"AS1580*(1+('Scenario Input'!$AM$15/100))","v":48.629691320340086},{"$f":"AT1580*(1+('Scenario Input'!$AP$15/100))","v":50.049925753423224},{"$f":"AU1580*(1+('Scenario Input'!$AS$15/100))","v":51.511638258650144}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810004","CITY OF WHEATLAND",98.9,{"$f":"AO1583*(1+('Scenario Input'!$AA$15/100))","v":103.42487105766375},{"$f":"AP1583*(1+('Scenario Input'!$AD$15/100))","v":107.03828358902372},{"$f":"AQ1583*(1+('Scenario Input'!$AG$15/100))","v":109.30552656111053},{"$f":"AR1583*(1+('Scenario Input'!$AJ$15/100))","v":111.68750260147108},{"$f":"AS1583*(1+('Scenario Input'!$AM$15/100))","v":114.18510141456875},{"$f":"AT1583*(1+('Scenario Input'!$AP$15/100))","v":117.51988739348428},{"$f":"AU1583*(1+('Scenario Input'!$AS$15/100))","v":120.9520660916548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910028","SWEETWATER SPRINGS CWD - MONTE RIO",83.65,{"$f":"AO1587*(1+('Scenario Input'!$AA$15/100))","v":87.477153326325308},{"$f":"AP1587*(1+('Scenario Input'!$AD$15/100))","v":90.533391529037758},{"$f":"AQ1587*(1+('Scenario Input'!$AG$15/100))","v":92.451034346176897},{"$f":"AR1587*(1+('Scenario Input'!$AJ$15/100))","v":94.465718833296819},{"$f":"AS1587*(1+('Scenario Input'!$AM$15/100))","v":96.578197505851108},{"$f":"AT1587*(1+('Scenario Input'!$AP$15/100))","v":99.39877229994903},{"$f":"AU1587*(1+('Scenario Input'!$AS$15/100))","v":102.30172223020145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910065","LONG BEACH-CITY, WATER DEPT.",33.5,{"$f":"AO1589*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP1589*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ1589*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR1589*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS1589*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT1589*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU1589*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500393","RAINBIRD VALLEY MUTUAL WATER COMPANY",55,{"$f":"AO1592*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1592*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1592*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1592*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1592*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1592*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1592*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410014","TIPTON COMMUNITY SERVICES DIST",32.75,{"$f":"AO1594*(1+('Scenario Input'!$AA$15/100))","v":34.248377423038299},{"$f":"AP1594*(1+('Scenario Input'!$AD$15/100))","v":35.444932128822309},{"$f":"AQ1594*(1+('Scenario Input'!$AG$15/100))","v":36.195712789447619},{"$f":"AR1594*(1+('Scenario Input'!$AJ$15/100))","v":36.984486452964383},{"$f":"AS1594*(1+('Scenario Input'!$AM$15/100))","v":37.811547738393593},{"$f":"AT1594*(1+('Scenario Input'!$AP$15/100))","v":38.915837332018299},{"$f":"AU1594*(1+('Scenario Input'!$AS$15/100))","v":40.052377800826029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400641","TEVISTON CSD",55,{"$f":"AO1598*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1598*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1598*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1598*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1598*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1598*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1598*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400744","EAST THREE RIVERS MUTUAL WATER CORP",40,{"$f":"AO1601*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1601*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1601*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1601*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1601*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1601*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1601*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400572","FERN GROVE WATER CLUB",75,{"$f":"AO1603*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1603*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1603*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1603*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1603*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1603*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1603*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210002","GERBER LAS FLORES CSD",35.9,{"$f":"AO1604*(1+('Scenario Input'!$AA$15/100))","v":37.542496167544265},{"$f":"AP1604*(1+('Scenario Input'!$AD$15/100))","v":38.85413934121285},{"$f":"AQ1604*(1+('Scenario Input'!$AG$15/100))","v":39.677132492860132},{"$f":"AR1604*(1+('Scenario Input'!$AJ$15/100))","v":40.5417729362266},{"$f":"AS1604*(1+('Scenario Input'!$AM$15/100))","v":41.448383627735261},{"$f":"AT1604*(1+('Scenario Input'!$AP$15/100))","v":42.658887334945248},{"$f":"AU1604*(1+('Scenario Input'!$AS$15/100))","v":43.904743909913108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010062","FCWWD #18/MIRA BELLA",61.22,{"$f":"AO1607*(1+('Scenario Input'!$AA$15/100))","v":64.020936361477993},{"$f":"AP1607*(1+('Scenario Input'!$AD$15/100))","v":66.257671600809203},{"$f":"AQ1607*(1+('Scenario Input'!$AG$15/100))","v":67.661115632671226},{"$f":"AR1607*(1+('Scenario Input'!$AJ$15/100))","v":69.135580477877227},{"$f":"AS1607*(1+('Scenario Input'!$AM$15/100))","v":70.681616871586414},{"$f":"AT1607*(1+('Scenario Input'!$AP$15/100))","v":72.745879739424723},{"$f":"AU1607*(1+('Scenario Input'!$AS$15/100))","v":74.870429586765468}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100528","GOLDEN HILLS MUTUAL WATER CO",75,{"$f":"AO1610*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1610*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1610*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1610*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1610*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1610*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1610*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400008","GRAN MUTUAL WATER CO",130,{"$f":"AO1613*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP1613*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ1613*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR1613*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS1613*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT1613*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU1613*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900660","YULUPA MUTUAL WATER COMPANY",150,{"$f":"AO1617*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"AP1617*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"AQ1617*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"AR1617*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"AS1617*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"AT1617*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"AU1617*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610039","CHANNEL ISLANDS BEACH CSD",62.87,{"$f":"AO1619*(1+('Scenario Input'!$AA$15/100))","v":65.746427132409693},{"$f":"AP1619*(1+('Scenario Input'!$AD$15/100))","v":68.043446807299489},{"$f":"AQ1619*(1+('Scenario Input'!$AG$15/100))","v":69.484716429696832},{"$f":"AR1619*(1+('Scenario Input'!$AJ$15/100))","v":70.998921016728872},{"$f":"AS1619*(1+('Scenario Input'!$AM$15/100))","v":72.586626146955865},{"$f":"AT1619*(1+('Scenario Input'!$AP$15/100))","v":74.706524979053128},{"$f":"AU1619*(1+('Scenario Input'!$AS$15/100))","v":76.888335643906316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400755","MONTEREY BAY ACADEMY",25,{"$f":"AO1622*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP1622*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ1622*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR1622*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS1622*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT1622*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU1622*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310028","RIVERSIDE CSA #122-MESA VERDE",23,{"$f":"AO1623*(1+('Scenario Input'!$AA$15/100))","v":24.052295594805521},{"$f":"AP1623*(1+('Scenario Input'!$AD$15/100))","v":24.89262409047063},{"$f":"AQ1623*(1+('Scenario Input'!$AG$15/100))","v":25.419889897932677},{"$f":"AR1623*(1+('Scenario Input'!$AJ$15/100))","v":25.973837814295596},{"$f":"AS1623*(1+('Scenario Input'!$AM$15/100))","v":26.554674747574122},{"$f":"AT1623*(1+('Scenario Input'!$AP$15/100))","v":27.330206370577734},{"$f":"AU1623*(1+('Scenario Input'!$AS$15/100))","v":28.128387463175528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510003","BURNEY WATER DISTRICT",26.48,{"$f":"AO1626*(1+('Scenario Input'!$AA$15/100))","v":27.691512493497836},{"$f":"AP1626*(1+('Scenario Input'!$AD$15/100))","v":28.658986344159231},{"$f":"AQ1626*(1+('Scenario Input'!$AG$15/100))","v":29.266029760750321},{"$f":"AR1626*(1+('Scenario Input'!$AJ$15/100))","v":29.903792405328154},{"$f":"AS1626*(1+('Scenario Input'!$AM$15/100))","v":30.572512491989695},{"$f":"AT1626*(1+('Scenario Input'!$AP$15/100))","v":31.465385421430373},{"$f":"AU1626*(1+('Scenario Input'!$AS$15/100))","v":32.38433478369079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500057","LONG BARN PROPERTY OWNERS",41.67,{"$f":"AO1628*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP1628*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ1628*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR1628*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS1628*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT1628*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU1628*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610055","YUCAIPA VALLEY WATER DISTRICT",63.02,{"$f":"AO1632*(1+('Scenario Input'!$AA$15/100))","v":65.903289929767126},{"$f":"AP1632*(1+('Scenario Input'!$AD$15/100))","v":68.205790007889519},{"$f":"AQ1632*(1+('Scenario Input'!$AG$15/100))","v":69.650498320335529},{"$f":"AR1632*(1+('Scenario Input'!$AJ$15/100))","v":71.16831561116993},{"$f":"AS1632*(1+('Scenario Input'!$AM$15/100))","v":72.7598088083531},{"$f":"AT1632*(1+('Scenario Input'!$AP$15/100))","v":74.88476545538299},{"$f":"AU1632*(1+('Scenario Input'!$AS$15/100))","v":77.071781649100942}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410002","DINUBA, CITY OF",59.09,{"$f":"AO1635*(1+('Scenario Input'!$AA$15/100))","v":61.793484639002536},{"$f":"AP1635*(1+('Scenario Input'!$AD$15/100))","v":63.952398152430852},{"$f":"AQ1635*(1+('Scenario Input'!$AG$15/100))","v":65.307012785601827},{"$f":"AR1635*(1+('Scenario Input'!$AJ$15/100))","v":66.730177236814214},{"$f":"AS1635*(1+('Scenario Input'!$AM$15/100))","v":68.222423079745866},{"$f":"AT1635*(1+('Scenario Input'!$AP$15/100))","v":70.214864975540792},{"$f":"AU1635*(1+('Scenario Input'!$AS$15/100))","v":72.265496313001819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701793","TWIN LAKES RESORT",18.3,{"$f":"AO1638*(1+('Scenario Input'!$AA$15/100))","v":19.137261277606132},{"$f":"AP1638*(1+('Scenario Input'!$AD$15/100))","v":19.805870471983152},{"$f":"AQ1638*(1+('Scenario Input'!$AG$15/100))","v":20.225390657920347},{"$f":"AR1638*(1+('Scenario Input'!$AJ$15/100))","v":20.666140521809105},{"$f":"AS1638*(1+('Scenario Input'!$AM$15/100))","v":21.12828469046115},{"$f":"AT1638*(1+('Scenario Input'!$AP$15/100))","v":21.745338112242283},{"$f":"AU1638*(1+('Scenario Input'!$AS$15/100))","v":22.380412633744008}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900596","VILLA CEREZOS",11,{"$f":"AO1641*(1+('Scenario Input'!$AA$15/100))","v":11.503271806211336},{"$f":"AP1641*(1+('Scenario Input'!$AD$15/100))","v":11.905168043268562},{"$f":"AQ1641*(1+('Scenario Input'!$AG$15/100))","v":12.157338646837367},{"$f":"AR1641*(1+('Scenario Input'!$AJ$15/100))","v":12.422270259010938},{"$f":"AS1641*(1+('Scenario Input'!$AM$15/100))","v":12.700061835796321},{"$f":"AT1641*(1+('Scenario Input'!$AP$15/100))","v":13.070968264189352},{"$f":"AU1641*(1+('Scenario Input'!$AS$15/100))","v":13.452707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610029","MONTE VISTA CWD",28.65,{"$f":"AO1642*(1+('Scenario Input'!$AA$15/100))","v":29.960794295268613},{"$f":"AP1642*(1+('Scenario Input'!$AD$15/100))","v":31.007551312694932},{"$f":"AQ1642*(1+('Scenario Input'!$AG$15/100))","v":31.664341111990048},{"$f":"AR1642*(1+('Scenario Input'!$AJ$15/100))","v":32.354367538242123},{"$f":"AS1642*(1+('Scenario Input'!$AM$15/100))","v":33.077888326869505},{"$f":"AT1642*(1+('Scenario Input'!$AP$15/100))","v":34.043930979002262},{"$f":"AU1642*(1+('Scenario Input'!$AS$15/100))","v":35.038186992172996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610048","TERRACE WATER COMPANY",15.42,{"$f":"AO1644*(1+('Scenario Input'!$AA$15/100))","v":16.125495568343528},{"$f":"AP1644*(1+('Scenario Input'!$AD$15/100))","v":16.688881020654655},{"$f":"AQ1644*(1+('Scenario Input'!$AG$15/100))","v":17.042378357657473},{"$f":"AR1644*(1+('Scenario Input'!$AJ$15/100))","v":17.413764308540788},{"$f":"AS1644*(1+('Scenario Input'!$AM$15/100))","v":17.80317759163448},{"$f":"AT1644*(1+('Scenario Input'!$AP$15/100))","v":18.323120966709077},{"$f":"AU1644*(1+('Scenario Input'!$AS$15/100))","v":18.858249334007251}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1110001","CITY OF ORLAND",33.75,{"$f":"AO1647*(1+('Scenario Input'!$AA$15/100))","v":35.294129405421145},{"$f":"AP1647*(1+('Scenario Input'!$AD$15/100))","v":36.527220132755815},{"$f":"AQ1647*(1+('Scenario Input'!$AG$15/100))","v":37.300925393705562},{"$f":"AR1647*(1+('Scenario Input'!$AJ$15/100))","v":38.11378374923811},{"$f":"AS1647*(1+('Scenario Input'!$AM$15/100))","v":38.96609881437508},{"$f":"AT1647*(1+('Scenario Input'!$AP$15/100))","v":40.104107174217333},{"$f":"AU1647*(1+('Scenario Input'!$AS$15/100))","v":41.275351168790181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610015","CRESTLINE VILLAGE CWD - DIVISION 10",61.1,{"$f":"AO1651*(1+('Scenario Input'!$AA$15/100))","v":63.895446123592059},{"$f":"AP1651*(1+('Scenario Input'!$AD$15/100))","v":66.1277970403372},{"$f":"AQ1651*(1+('Scenario Input'!$AG$15/100))","v":67.528490120160299},{"$f":"AR1651*(1+('Scenario Input'!$AJ$15/100))","v":69.000064802324403},{"$f":"AS1651*(1+('Scenario Input'!$AM$15/100))","v":70.543070742468657},{"$f":"AT1651*(1+('Scenario Input'!$AP$15/100))","v":72.603287358360859},{"$f":"AU1651*(1+('Scenario Input'!$AS$15/100))","v":74.723672782609782}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500028","SHASTA CSA - CRAGVIEW, #23",67.150000000000006,{"$f":"AO1653*(1+('Scenario Input'!$AA$15/100))","v":70.222245617008298},{"$f":"AP1653*(1+('Scenario Input'!$AD$15/100))","v":72.675639464134903},{"$f":"AQ1653*(1+('Scenario Input'!$AG$15/100))","v":74.215026375920843},{"$f":"AR1653*(1+('Scenario Input'!$AJ$15/100))","v":75.832313444780411},{"$f":"AS1653*(1+('Scenario Input'!$AM$15/100))","v":77.528104752156636},{"$f":"AT1653*(1+('Scenario Input'!$AP$15/100))","v":79.792319903665003},{"$f":"AU1653*(1+('Scenario Input'!$AS$15/100))","v":82.122661658792907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701647","GREEN ACRES WA",50,{"$f":"AO1656*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1656*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1656*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1656*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1656*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1656*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1656*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710700","CAMP PENDLETON (NORTH)",2.98,{"$f":"AO1658*(1+('Scenario Input'!$AA$15/100))","v":3.1163409075008892},{"$f":"AP1658*(1+('Scenario Input'!$AD$15/100))","v":3.2252182517218468},{"$f":"AQ1658*(1+('Scenario Input'!$AG$15/100))","v":3.2935335606886689},{"$f":"AR1658*(1+('Scenario Input'!$AJ$15/100))","v":3.3653059428956906},{"$f":"AS1658*(1+('Scenario Input'!$AM$15/100))","v":3.4405622064248216},{"$f":"AT1658*(1+('Scenario Input'!$AP$15/100))","v":3.5410441297531157},{"$f":"AU1658*(1+('Scenario Input'!$AS$15/100))","v":3.6444606365331778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200544","REDCREST WATER WORKS",30,{"$f":"AO1662*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP1662*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ1662*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR1662*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS1662*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT1662*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU1662*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010034","CITY OF MODESTO - NORTH TURLOCK",45.06,{"$f":"AO1665*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP1665*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ1665*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR1665*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS1665*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT1665*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU1665*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700657","WINDFLOWER POINT MUTUAL WATER COMPANY",65,{"$f":"AO1667*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1667*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1667*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1667*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1667*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1667*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1667*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210012","RIO DELL, CITY OF",68.86,{"$f":"AO1668*(1+('Scenario Input'!$AA$15/100))","v":72.010481506882968},{"$f":"AP1668*(1+('Scenario Input'!$AD$15/100))","v":74.526351950861198},{"$f":"AQ1668*(1+('Scenario Input'!$AG$15/100))","v":76.104939929201919},{"$f":"AR1668*(1+('Scenario Input'!$AJ$15/100))","v":77.763411821408468},{"$f":"AS1668*(1+('Scenario Input'!$AM$15/100))","v":79.502387092084959},{"$f":"AT1668*(1+('Scenario Input'!$AP$15/100))","v":81.824261333825334},{"$f":"AU1668*(1+('Scenario Input'!$AS$15/100))","v":84.213946118011606}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810011","SID - ELMIRA",51.73,{"$f":"AO1672*(1+('Scenario Input'!$AA$15/100))","v":54.096750048664759},{"$f":"AP1672*(1+('Scenario Input'!$AD$15/100))","v":55.986758443480241},{"$f":"AQ1672*(1+('Scenario Input'!$AG$15/100))","v":57.172648018263359},{"$f":"AR1672*(1+('Scenario Input'!$AJ$15/100))","v":58.418549136239612},{"$f":"AS1672*(1+('Scenario Input'!$AM$15/100))","v":59.724927160522142},{"$f":"AT1672*(1+('Scenario Input'!$AP$15/100))","v":61.46919893695592},{"$f":"AU1672*(1+('Scenario Input'!$AS$15/100))","v":63.264412324785653}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010027","NACIMIENTO WATER COMPANY",54.01,{"$f":"AO1674*(1+('Scenario Input'!$AA$15/100))","v":56.481064568497658},{"$f":"AP1674*(1+('Scenario Input'!$AD$15/100))","v":58.454375092448636},{"$f":"AQ1674*(1+('Scenario Input'!$AG$15/100))","v":59.69253275597147},{"$f":"AR1674*(1+('Scenario Input'!$AJ$15/100))","v":60.993346971743705},{"$f":"AS1674*(1+('Scenario Input'!$AM$15/100))","v":62.357303613759932},{"$f":"AT1674*(1+('Scenario Input'!$AP$15/100))","v":64.178454177169712},{"$f":"AU1674*(1+('Scenario Input'!$AS$15/100))","v":66.052791603743927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0210002","KIRKWOOD MEADOWS PUBLIC UTILITY DISTRICT",95.04,{"$f":"AO1677*(1+('Scenario Input'!$AA$15/100))","v":99.388268405665954},{"$f":"AP1677*(1+('Scenario Input'!$AD$15/100))","v":102.86065189384038},{"$f":"AQ1677*(1+('Scenario Input'!$AG$15/100))","v":105.03940590867487},{"$f":"AR1677*(1+('Scenario Input'!$AJ$15/100))","v":107.32841503785451},{"$f":"AS1677*(1+('Scenario Input'!$AM$15/100))","v":109.72853426128022},{"$f":"AT1677*(1+('Scenario Input'!$AP$15/100))","v":112.93316580259601},{"$f":"AU1677*(1+('Scenario Input'!$AS$15/100))","v":116.23138889131316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400528","LAUREL COMMUNITY LEAGUE",50,{"$f":"AO1681*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1681*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1681*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1681*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1681*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1681*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1681*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5700788","NORTH DAVIS MEADOWS",163.43,{"$f":"AO1683*(1+('Scenario Input'!$AA$15/100))","v":170.90724648082897},{"$f":"AP1683*(1+('Scenario Input'!$AD$15/100))","v":176.87832848285282},{"$f":"AQ1683*(1+('Scenario Input'!$AG$15/100))","v":180.62489591387555},{"$f":"AR1683*(1+('Scenario Input'!$AJ$15/100))","v":184.56105713001432},{"$f":"AS1683*(1+('Scenario Input'!$AM$15/100))","v":188.68828234765388},{"$f":"AT1683*(1+('Scenario Input'!$AP$15/100))","v":194.1989403105878},{"$f":"AU1683*(1+('Scenario Input'!$AS$15/100))","v":199.87053752638161}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510011","COLD SPRINGS WATER CO",108.99,{"$f":"AO1686*(1+('Scenario Input'!$AA$15/100))","v":113.97650855990668},{"$f":"AP1686*(1+('Scenario Input'!$AD$15/100))","v":117.95856954871277},{"$f":"AQ1686*(1+('Scenario Input'!$AG$15/100))","v":120.45712173807314},{"$f":"AR1686*(1+('Scenario Input'!$AJ$15/100))","v":123.08211232087291},{"$f":"AS1686*(1+('Scenario Input'!$AM$15/100))","v":125.83452177122189},{"$f":"AT1686*(1+('Scenario Input'!$AP$15/100))","v":129.50953010127247},{"$f":"AU1686*(1+('Scenario Input'!$AS$15/100))","v":133.29186737441307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310047","CABAZON WATER DISTRICT",79.66,{"$f":"AO1687*(1+('Scenario Input'!$AA$15/100))","v":83.304602916617725},{"$f":"AP1687*(1+('Scenario Input'!$AD$15/100))","v":86.215062393343047},{"$f":"AQ1687*(1+('Scenario Input'!$AG$15/100))","v":88.041236055187682},{"$f":"AR1687*(1+('Scenario Input'!$AJ$15/100))","v":89.959822621164648},{"$f":"AS1687*(1+('Scenario Input'!$AM$15/100))","v":91.971538712684975},{"$f":"AT1687*(1+('Scenario Input'!$AP$15/100))","v":94.657575629574879},{"$f":"AU1687*(1+('Scenario Input'!$AS$15/100))","v":97.422058492024462}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400655","CENTRAL MUTUAL WATER CO",50,{"$f":"AO1690*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1690*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1690*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1690*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1690*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1690*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1690*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300514","ELK COUNTY WATER DISTRICT",84.86,{"$f":"AO1693*(1+('Scenario Input'!$AA$15/100))","v":88.742513225008537},{"$f":"AP1693*(1+('Scenario Input'!$AD$15/100))","v":91.842960013797281},{"$f":"AQ1693*(1+('Scenario Input'!$AG$15/100))","v":93.788341597328994},{"$f":"AR1693*(1+('Scenario Input'!$AJ$15/100))","v":95.832168561788009},{"$f":"AS1693*(1+('Scenario Input'!$AM$15/100))","v":97.975204307788701},{"$f":"AT1693*(1+('Scenario Input'!$AP$15/100))","v":100.83657880900985},{"$f":"AU1693*(1+('Scenario Input'!$AS$15/100))","v":103.78152000543807}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400025","VALLEY VISTA MUTUAL WATER COMPANY",55,{"$f":"AO1696*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1696*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1696*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1696*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1696*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1696*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1696*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300053","RANCHO DEL ORO",5,{"$f":"AO1699*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1699*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1699*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1699*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1699*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1699*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1699*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910167","VERNON-CITY, WATER DEPT.",42.29,{"$f":"AO1702*(1+('Scenario Input'!$AA$15/100))","v":44.224851334970673},{"$f":"AP1702*(1+('Scenario Input'!$AD$15/100))","v":45.769959686347953},{"$f":"AQ1702*(1+('Scenario Input'!$AG$15/100))","v":46.739441034068385},{"$f":"AR1702*(1+('Scenario Input'!$AJ$15/100))","v":47.757982659415681},{"$f":"AS1702*(1+('Scenario Input'!$AM$15/100))","v":48.82596500325694},{"$f":"AT1702*(1+('Scenario Input'!$AP$15/100))","v":50.251931626597056},{"$f":"AU1702*(1+('Scenario Input'!$AS$15/100))","v":51.719543731204041}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910053","HEMLOCK MUTUAL WATER CO.",25.5,{"$f":"AO1704*(1+('Scenario Input'!$AA$15/100))","v":26.666675550762644},{"$f":"AP1704*(1+('Scenario Input'!$AD$15/100))","v":27.598344100304395},{"$f":"AQ1704*(1+('Scenario Input'!$AG$15/100))","v":28.182921408577535},{"$f":"AR1704*(1+('Scenario Input'!$AJ$15/100))","v":28.797081054979902},{"$f":"AS1704*(1+('Scenario Input'!$AM$15/100))","v":29.441052437527834},{"$f":"AT1704*(1+('Scenario Input'!$AP$15/100))","v":30.300880976075316},{"$f":"AU1704*(1+('Scenario Input'!$AS$15/100))","v":31.185820883085913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710006","CITY OF WOODLAND",73.64,{"$f":"AO1705*(1+('Scenario Input'!$AA$15/100))","v":77.009175982672986},{"$f":"AP1705*(1+('Scenario Input'!$AD$15/100))","v":79.699688609663355},{"$f":"AQ1705*(1+('Scenario Input'!$AG$15/100))","v":81.38785617755488},{"$f":"AR1705*(1+('Scenario Input'!$AJ$15/100))","v":83.16145289759686},{"$f":"AS1705*(1+('Scenario Input'!$AM$15/100))","v":85.02114123527646},{"$f":"AT1705*(1+('Scenario Input'!$AP$15/100))","v":87.504191179536718},{"$f":"AU1705*(1+('Scenario Input'!$AS$15/100))","v":90.059758816880262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000808","MONTE SERENO MUTUAL BENEFIT WATER",260,{"$f":"AO1708*(1+('Scenario Input'!$AA$15/100))","v":271.89551541954069},{"$f":"AP1708*(1+('Scenario Input'!$AD$15/100))","v":281.3948810227115},{"$f":"AQ1708*(1+('Scenario Input'!$AG$15/100))","v":287.35527710706509},{"$f":"AR1708*(1+('Scenario Input'!$AJ$15/100))","v":293.61729703116765},{"$f":"AS1708*(1+('Scenario Input'!$AM$15/100))","v":300.18327975518577},{"$f":"AT1708*(1+('Scenario Input'!$AP$15/100))","v":308.95015897174835},{"$f":"AU1708*(1+('Scenario Input'!$AS$15/100))","v":317.97307567067992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500092","PONDEROSA MOBILE HOME PARK",21.8,{"$f":"AO1711*(1+('Scenario Input'!$AA$15/100))","v":22.797393215946101},{"$f":"AP1711*(1+('Scenario Input'!$AD$15/100))","v":23.593878485750423},{"$f":"AQ1711*(1+('Scenario Input'!$AG$15/100))","v":24.093634772823147},{"$f":"AR1711*(1+('Scenario Input'!$AJ$15/100))","v":24.618681058767134},{"$f":"AS1711*(1+('Scenario Input'!$AM$15/100))","v":25.169213456396346},{"$f":"AT1711*(1+('Scenario Input'!$AP$15/100))","v":25.904282559938899},{"$f":"AU1711*(1+('Scenario Input'!$AS$15/100))","v":26.660819421618548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710003","HIGHLANDS MUTUAL WATER COMPANY",68.099999999999994,{"$f":"AO1714*(1+('Scenario Input'!$AA$15/100))","v":71.215710000271997},{"$f":"AP1714*(1+('Scenario Input'!$AD$15/100))","v":73.703813067871735},{"$f":"AQ1714*(1+('Scenario Input'!$AG$15/100))","v":75.264978349965887},{"$f":"AR1714*(1+('Scenario Input'!$AJ$15/100))","v":76.905145876240439},{"$f":"AS1714*(1+('Scenario Input'!$AM$15/100))","v":78.624928274339041},{"$f":"AT1714*(1+('Scenario Input'!$AP$15/100))","v":80.921176253754084},{"$f":"AU1714*(1+('Scenario Input'!$AS$15/100))","v":83.284486358358862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910179","BURBANK-CITY, WATER DEPT.",34.630000000000003,{"$f":"AO1717*(1+('Scenario Input'!$AA$15/100))","v":36.21439114991805},{"$f":"AP1717*(1+('Scenario Input'!$AD$15/100))","v":37.479633576217296},{"$f":"AQ1717*(1+('Scenario Input'!$AG$15/100))","v":38.273512485452542},{"$f":"AR1717*(1+('Scenario Input'!$AJ$15/100))","v":39.107565369958976},{"$f":"AS1717*(1+('Scenario Input'!$AM$15/100))","v":39.982103761238776},{"$f":"AT1717*(1+('Scenario Input'!$AP$15/100))","v":41.149784635352475},{"$f":"AU1717*(1+('Scenario Input'!$AS$15/100))","v":42.351567732598632}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110005","PLACER CWA - AUBURN/BOWMAN",44.78,{"$f":"AO1720*(1+('Scenario Input'!$AA$15/100))","v":46.828773771103968},{"$f":"AP1720*(1+('Scenario Input'!$AD$15/100))","v":48.464856816142387},{"$f":"AQ1720*(1+('Scenario Input'!$AG$15/100))","v":49.491420418670671},{"$f":"AR1720*(1+('Scenario Input'!$AJ$15/100))","v":50.569932927137259},{"$f":"AS1720*(1+('Scenario Input'!$AM$15/100))","v":51.700797182450842},{"$f":"AT1720*(1+('Scenario Input'!$AP$15/100))","v":53.210723533672656},{"$f":"AU1720*(1+('Scenario Input'!$AS$15/100))","v":54.764747417434798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3103836","HIDDEN VALLEY COMMUNITY ASSOCIATION",20.18,{"$f":"AO1723*(1+('Scenario Input'!$AA$15/100))","v":21.103275004485887},{"$f":"AP1723*(1+('Scenario Input'!$AD$15/100))","v":21.840571919378142},{"$f":"AQ1723*(1+('Scenario Input'!$AG$15/100))","v":22.303190353925277},{"$f":"AR1723*(1+('Scenario Input'!$AJ$15/100))","v":22.789219438803702},{"$f":"AS1723*(1+('Scenario Input'!$AM$15/100))","v":23.29884071330634},{"$f":"AT1723*(1+('Scenario Input'!$AP$15/100))","v":23.979285415576467},{"$f":"AU1723*(1+('Scenario Input'!$AS$15/100))","v":24.679602565516618}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810001","HOWELL MOUNTAIN MUTUAL WATER COMPANY",114.52,{"$f":"AO1726*(1+('Scenario Input'!$AA$15/100))","v":119.75951702248383},{"$f":"AP1726*(1+('Scenario Input'!$AD$15/100))","v":123.94362221046507},{"$f":"AQ1726*(1+('Scenario Input'!$AG$15/100))","v":126.56894743961958},{"$f":"AR1726*(1+('Scenario Input'!$AJ$15/100))","v":129.32712636926661},{"$f":"AS1726*(1+('Scenario Input'!$AM$15/100))","v":132.21918922139952},{"$f":"AT1726*(1+('Scenario Input'!$AP$15/100))","v":136.08066232863314},{"$f":"AU1726*(1+('Scenario Input'!$AS$15/100))","v":140.05491009925484}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910105","PARAMOUNT - CITY, WATER DEPT.",15.37,{"$f":"AO1727*(1+('Scenario Input'!$AA$15/100))","v":16.073207969224384},{"$f":"AP1727*(1+('Scenario Input'!$AD$15/100))","v":16.634766620457981},{"$f":"AQ1727*(1+('Scenario Input'!$AG$15/100))","v":16.987117727444577},{"$f":"AR1727*(1+('Scenario Input'!$AJ$15/100))","v":17.357299443727101},{"$f":"AS1727*(1+('Scenario Input'!$AM$15/100))","v":17.745450037835404},{"$f":"AT1727*(1+('Scenario Input'!$AP$15/100))","v":18.263707474599123},{"$f":"AU1727*(1+('Scenario Input'!$AS$15/100))","v":18.79710066560904}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010030","TRANQUILLITY IRRIGATION DISTRICT",45,{"$f":"AO1729*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1729*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1729*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1729*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1729*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1729*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1729*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110019","O'CONNOR TRACT CO-OPERATIVE WATER CO.",27.35,{"$f":"AO1732*(1+('Scenario Input'!$AA$15/100))","v":28.601316718170914},{"$f":"AP1732*(1+('Scenario Input'!$AD$15/100))","v":29.600576907581381},{"$f":"AQ1732*(1+('Scenario Input'!$AG$15/100))","v":30.22756472645473},{"$f":"AR1732*(1+('Scenario Input'!$AJ$15/100))","v":30.886281053086289},{"$f":"AS1732*(1+('Scenario Input'!$AM$15/100))","v":31.576971928093581},{"$f":"AT1732*(1+('Scenario Input'!$AP$15/100))","v":32.499180184143526},{"$f":"AU1732*(1+('Scenario Input'!$AS$15/100))","v":33.448321613819601}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010064","CITY OF WESTMINSTER",26.98,{"$f":"AO1736*(1+('Scenario Input'!$AA$15/100))","v":28.214388484689259},{"$f":"AP1736*(1+('Scenario Input'!$AD$15/100))","v":29.200130346125981},{"$f":"AQ1736*(1+('Scenario Input'!$AG$15/100))","v":29.818636062879289},{"$f":"AR1736*(1+('Scenario Input'!$AJ$15/100))","v":30.468441053465011},{"$f":"AS1736*(1+('Scenario Input'!$AM$15/100))","v":31.149788029980432},{"$f":"AT1736*(1+('Scenario Input'!$AP$15/100))","v":32.059520342529886},{"$f":"AU1736*(1+('Scenario Input'!$AS$15/100))","v":32.995821467672862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5310003","TRINITY CENTER M.W.C.          .",60,{"$f":"AO1738*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1738*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1738*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1738*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1738*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1738*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1738*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610053","WESTERN HEIGHTS WATER COMPANY",61.99,{"$f":"AO1741*(1+('Scenario Input'!$AA$15/100))","v":64.826165387912795},{"$f":"AP1741*(1+('Scenario Input'!$AD$15/100))","v":67.091033363838022},{"$f":"AQ1741*(1+('Scenario Input'!$AG$15/100))","v":68.512129337949858},{"$f":"AR1741*(1+('Scenario Input'!$AJ$15/100))","v":70.005139396008005},{"$f":"AS1741*(1+('Scenario Input'!$AM$15/100))","v":71.570621200092177},{"$f":"AT1741*(1+('Scenario Input'!$AP$15/100))","v":73.660847517918},{"$f":"AU1741*(1+('Scenario Input'!$AS$15/100))","v":75.812119080097887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500459","LAKE OF THE WOODS MOBILE VILLAGE",39,{"$f":"AO1743*(1+('Scenario Input'!$AA$15/100))","v":40.784327312931097},{"$f":"AP1743*(1+('Scenario Input'!$AD$15/100))","v":42.209232153406717},{"$f":"AQ1743*(1+('Scenario Input'!$AG$15/100))","v":43.103291566059752},{"$f":"AR1743*(1+('Scenario Input'!$AJ$15/100))","v":44.042594554675141},{"$f":"AS1743*(1+('Scenario Input'!$AM$15/100))","v":45.027491963277861},{"$f":"AT1743*(1+('Scenario Input'!$AP$15/100))","v":46.342523845762244},{"$f":"AU1743*(1+('Scenario Input'!$AS$15/100))","v":47.695961350601983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310032","SAN JACINTO, CITY OF",74.52,{"$f":"AO1747*(1+('Scenario Input'!$AA$15/100))","v":77.929437727169883},{"$f":"AP1747*(1+('Scenario Input'!$AD$15/100))","v":80.652102053124835},{"$f":"AQ1747*(1+('Scenario Input'!$AG$15/100))","v":82.360443269301868},{"$f":"AR1747*(1+('Scenario Input'!$AJ$15/100))","v":84.155234518317727},{"$f":"AS1747*(1+('Scenario Input'!$AM$15/100))","v":86.037146182140148},{"$f":"AT1747*(1+('Scenario Input'!$AP$15/100))","v":88.549868640671846},{"$f":"AU1747*(1+('Scenario Input'!$AS$15/100))","v":91.135975380688706}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310012","ELSINORE VALLEY MWD",91.44,{"$f":"AO1748*(1+('Scenario Input'!$AA$15/100))","v":95.623561269087688},{"$f":"AP1748*(1+('Scenario Input'!$AD$15/100))","v":98.964415079679753},{"$f":"AQ1748*(1+('Scenario Input'!$AG$15/100))","v":101.06064053334626},{"$f":"AR1748*(1+('Scenario Input'!$AJ$15/100))","v":103.2629447712691},{"$f":"AS1748*(1+('Scenario Input'!$AM$15/100))","v":105.57215038774686},{"$f":"AT1748*(1+('Scenario Input'!$AP$15/100))","v":108.65539437067947},{"$f":"AU1748*(1+('Scenario Input'!$AS$15/100))","v":111.82868476664218}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500363","TUD-WARDS FERRY RANCHES",71.3,{"$f":"AO1752*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP1752*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ1752*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR1752*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS1752*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT1752*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU1752*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700766","STRAWBERRY RD WS #06",45,{"$f":"AO1753*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1753*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1753*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1753*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1753*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1753*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1753*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500252","KERN VALLEY MUTUAL WATER COMPANY",53,{"$f":"AO1757*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP1757*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ1757*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR1757*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS1757*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT1757*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU1757*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910067","LOS ANGELES-CITY, DEPT. OF WATER & POWER",63.05,{"$f":"AO1759*(1+('Scenario Input'!$AA$15/100))","v":65.934662489238605},{"$f":"AP1759*(1+('Scenario Input'!$AD$15/100))","v":68.238258648007516},{"$f":"AQ1759*(1+('Scenario Input'!$AG$15/100))","v":69.683654698463258},{"$f":"AR1759*(1+('Scenario Input'!$AJ$15/100))","v":71.202194530058136},{"$f":"AS1759*(1+('Scenario Input'!$AM$15/100))","v":72.794445340632535},{"$f":"AT1759*(1+('Scenario Input'!$AP$15/100))","v":74.920413550648959},{"$f":"AU1759*(1+('Scenario Input'!$AS$15/100))","v":77.108470850139867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300760","SANTA TERESA MEADOWS WATER COMPANY",98.7,{"$f":"AO1763*(1+('Scenario Input'!$AA$15/100))","v":103.21572066118718},{"$f":"AP1763*(1+('Scenario Input'!$AD$15/100))","v":106.82182598823701},{"$f":"AQ1763*(1+('Scenario Input'!$AG$15/100))","v":109.08448404025893},{"$f":"AR1763*(1+('Scenario Input'!$AJ$15/100))","v":111.46164314221633},{"$f":"AS1763*(1+('Scenario Input'!$AM$15/100))","v":113.95419119937245},{"$f":"AT1763*(1+('Scenario Input'!$AP$15/100))","v":117.28223342504447},{"$f":"AU1763*(1+('Scenario Input'!$AS$15/100))","v":120.70747141806196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310004","PLYMOUTH, CITY OF",60.89,{"$f":"AO1766*(1+('Scenario Input'!$AA$15/100))","v":63.675838207291662},{"$f":"AP1766*(1+('Scenario Input'!$AD$15/100))","v":65.900516559511161},{"$f":"AQ1766*(1+('Scenario Input'!$AG$15/100))","v":67.296395473266116},{"$f":"AR1766*(1+('Scenario Input'!$AJ$15/100))","v":68.762912370106903},{"$f":"AS1766*(1+('Scenario Input'!$AM$15/100))","v":70.300615016512538},{"$f":"AT1766*(1+('Scenario Input'!$AP$15/100))","v":72.353750691499059},{"$f":"AU1766*(1+('Scenario Input'!$AS$15/100))","v":74.466848375337307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400123","HUMBOLDT HIGHLANDS MUTUAL",34,{"$f":"AO1768*(1+('Scenario Input'!$AA$15/100))","v":35.555567401016859},{"$f":"AP1768*(1+('Scenario Input'!$AD$15/100))","v":36.797792133739193},{"$f":"AQ1768*(1+('Scenario Input'!$AG$15/100))","v":37.577228544770044},{"$f":"AR1768*(1+('Scenario Input'!$AJ$15/100))","v":38.396108073306536},{"$f":"AS1768*(1+('Scenario Input'!$AM$15/100))","v":39.254736583370445},{"$f":"AT1768*(1+('Scenario Input'!$AP$15/100))","v":40.401174634767088},{"$f":"AU1768*(1+('Scenario Input'!$AS$15/100))","v":41.58109451078122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400090","MOUNTAIN VILLAGE HOMEOWNER'S ASSOC",85.28,{"$f":"AO1769*(1+('Scenario Input'!$AA$15/100))","v":89.181729057609346},{"$f":"AP1769*(1+('Scenario Input'!$AD$15/100))","v":92.297520975449359},{"$f":"AQ1769*(1+('Scenario Input'!$AG$15/100))","v":94.252530891117331},{"$f":"AR1769*(1+('Scenario Input'!$AJ$15/100))","v":96.306473426222979},{"$f":"AS1769*(1+('Scenario Input'!$AM$15/100))","v":98.460115759700926},{"$f":"AT1769*(1+('Scenario Input'!$AP$15/100))","v":101.33565214273345},{"$f":"AU1769*(1+('Scenario Input'!$AS$15/100))","v":104.29516881998302}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310049","WESTERN MWD",101.26,{"$f":"AO1772*(1+('Scenario Input'!$AA$15/100))","v":105.89284573608727},{"$f":"AP1772*(1+('Scenario Input'!$AD$15/100))","v":109.59248327830679},{"$f":"AQ1772*(1+('Scenario Input'!$AG$15/100))","v":111.91382830715926},{"$f":"AR1772*(1+('Scenario Input'!$AJ$15/100))","v":114.35264422067706},{"$f":"AS1772*(1+('Scenario Input'!$AM$15/100))","v":116.90984195388505},{"$f":"AT1772*(1+('Scenario Input'!$AP$15/100))","v":120.324204221074},{"$f":"AU1772*(1+('Scenario Input'!$AS$15/100))","v":123.8382832400502}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010007","PASO ROBLES WATER DEPARTMENT",45.59,{"$f":"AO1775*(1+('Scenario Input'!$AA$15/100))","v":47.675832876834079},{"$f":"AP1775*(1+('Scenario Input'!$AD$15/100))","v":49.341510099328524},{"$f":"AQ1775*(1+('Scenario Input'!$AG$15/100))","v":50.386642628119603},{"$f":"AR1775*(1+('Scenario Input'!$AJ$15/100))","v":51.484663737118971},{"$f":"AS1775*(1+('Scenario Input'!$AM$15/100))","v":52.635983553995842},{"$f":"AT1775*(1+('Scenario Input'!$AP$15/100))","v":54.173222105853867},{"$f":"AU1775*(1+('Scenario Input'!$AS$15/100))","v":55.755355845485759}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500324","WONDER ACRES WATER SYSTEM",54.28,{"$f":"AO1778*(1+('Scenario Input'!$AA$15/100))","v":56.763417603741033},{"$f":"AP1778*(1+('Scenario Input'!$AD$15/100))","v":58.746592853510691},{"$f":"AQ1778*(1+('Scenario Input'!$AG$15/100))","v":59.990940159121124},{"$f":"AR1778*(1+('Scenario Input'!$AJ$15/100))","v":61.298257241737616},{"$f":"AS1778*(1+('Scenario Input'!$AM$15/100))","v":62.669032404274937},{"$f":"AT1778*(1+('Scenario Input'!$AP$15/100))","v":64.499287034563466},{"$f":"AU1778*(1+('Scenario Input'!$AS$15/100))","v":66.382994413094266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610045","LACSD - RIMFOREST",133.86000000000001,{"$f":"AO1781*(1+('Scenario Input'!$AA$15/100))","v":139.98436036176815},{"$f":"AP1781*(1+('Scenario Input'!$AD$15/100))","v":144.87507220653907},{"$f":"AQ1781*(1+('Scenario Input'!$AG$15/100))","v":147.94375920596821},{"$f":"AR1781*(1+('Scenario Input'!$AJ$15/100))","v":151.16773607920041},{"$f":"AS1781*(1+('Scenario Input'!$AM$15/100))","v":154.54820703088143},{"$f":"AT1781*(1+('Scenario Input'!$AP$15/100))","v":159.06180107676244},{"$f":"AU1781*(1+('Scenario Input'!$AS$15/100))","v":163.7072150356816}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410018","SANTA NELLA COUNTY WATER DISTRICT",29.68,{"$f":"AO1784*(1+('Scenario Input'!$AA$15/100))","v":31.037918837122948},{"$f":"AP1784*(1+('Scenario Input'!$AD$15/100))","v":32.122307956746447},{"$f":"AQ1784*(1+('Scenario Input'!$AG$15/100))","v":32.802710094375733},{"$f":"AR1784*(1+('Scenario Input'!$AJ$15/100))","v":33.517543753404055},{"$f":"AS1784*(1+('Scenario Input'!$AM$15/100))","v":34.267075935130435},{"$f":"AT1784*(1+('Scenario Input'!$AP$15/100))","v":35.267848916467273},{"$f":"AU1784*(1+('Scenario Input'!$AS$15/100))","v":36.297849561176079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310011","FIRST MACE MEADOW # 1",52.5,{"$f":"AO1787*(1+('Scenario Input'!$AA$15/100))","v":54.901979075099561},{"$f":"AP1787*(1+('Scenario Input'!$AD$15/100))","v":56.820120206509046},{"$f":"AQ1787*(1+('Scenario Input'!$AG$15/100))","v":58.023661723541984},{"$f":"AR1787*(1+('Scenario Input'!$AJ$15/100))","v":59.28810805437039},{"$f":"AS1787*(1+('Scenario Input'!$AM$15/100))","v":60.613931489027898},{"$f":"AT1787*(1+('Scenario Input'!$AP$15/100))","v":62.384166715449183},{"$f":"AU1787*(1+('Scenario Input'!$AS$15/100))","v":64.206101818118057}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900543","MAURLAND MANOR WATER SYSTEM",83.03,{"$f":"AO1790*(1+('Scenario Input'!$AA$15/100))","v":86.828787097247925},{"$f":"AP1790*(1+('Scenario Input'!$AD$15/100))","v":89.862372966598969},{"$f":"AQ1790*(1+('Scenario Input'!$AG$15/100))","v":91.765802531536963},{"$f":"AR1790*(1+('Scenario Input'!$AJ$15/100))","v":93.765554509607099},{"$f":"AS1790*(1+('Scenario Input'!$AM$15/100))","v":95.86237583874258},{"$f":"AT1790*(1+('Scenario Input'!$AP$15/100))","v":98.662044997785614},{"$f":"AU1790*(1+('Scenario Input'!$AS$15/100))","v":101.54347874206366}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900536","OCCIDENTAL COMMUNITY SERVICES DISTRICT",77.540000000000006,{"$f":"AO1791*(1+('Scenario Input'!$AA$15/100))","v":81.087608713966091},{"$f":"AP1791*(1+('Scenario Input'!$AD$15/100))","v":83.92061182500403},{"$f":"AQ1791*(1+('Scenario Input'!$AG$15/100))","v":85.698185334160868},{"$f":"AR1791*(1+('Scenario Input'!$AJ$15/100))","v":87.565712353064384},{"$f":"AS1791*(1+('Scenario Input'!$AM$15/100))","v":89.523890431604258},{"$f":"AT1791*(1+('Scenario Input'!$AP$15/100))","v":92.138443564112961},{"$f":"AU1791*(1+('Scenario Input'!$AS$15/100))","v":94.829354951940488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710047","CAMPO HILLS-COUNTY PUBLIC WORKS WASTEWTR",110,{"$f":"AO1793*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP1793*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ1793*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR1793*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS1793*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT1793*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU1793*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110005","BOLINAS COMMUNITY PUD",120.75,{"$f":"AO1797*(1+('Scenario Input'!$AA$15/100))","v":126.27455187272898},{"$f":"AP1797*(1+('Scenario Input'!$AD$15/100))","v":130.68627647497081},{"$f":"AQ1797*(1+('Scenario Input'!$AG$15/100))","v":133.45442196414658},{"$f":"AR1797*(1+('Scenario Input'!$AJ$15/100))","v":136.3626485250519},{"$f":"AS1797*(1+('Scenario Input'!$AM$15/100))","v":139.41204242476417},{"$f":"AT1797*(1+('Scenario Input'!$AP$15/100))","v":143.48358344553313},{"$f":"AU1797*(1+('Scenario Input'!$AS$15/100))","v":147.67403418167154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200504","CITY OF TEHAMA",34.299999999999997,{"$f":"AO1800*(1+('Scenario Input'!$AA$15/100))","v":35.869292995731705},{"$f":"AP1800*(1+('Scenario Input'!$AD$15/100))","v":37.122478534919239},{"$f":"AQ1800*(1+('Scenario Input'!$AG$15/100))","v":37.908792326047426},{"$f":"AR1800*(1+('Scenario Input'!$AJ$15/100))","v":38.734897262188653},{"$f":"AS1800*(1+('Scenario Input'!$AM$15/100))","v":39.601101906164892},{"$f":"AT1800*(1+('Scenario Input'!$AP$15/100))","v":40.757655587426797},{"$f":"AU1800*(1+('Scenario Input'!$AS$15/100))","v":41.947986521170463}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000568","SAN SIMEON CSD",119.57,{"$f":"AO1802*(1+('Scenario Input'!$AA$15/100))","v":125.04056453351721},{"$f":"AP1802*(1+('Scenario Input'!$AD$15/100))","v":129.40917663032926},{"$f":"AQ1802*(1+('Scenario Input'!$AG$15/100))","v":132.15027109112216},{"$f":"AR1802*(1+('Scenario Input'!$AJ$15/100))","v":135.03007771544887},{"$f":"AS1802*(1+('Scenario Input'!$AM$15/100))","v":138.04967215510598},{"$f":"AT1802*(1+('Scenario Input'!$AP$15/100))","v":142.08142503173823},{"$f":"AU1802*(1+('Scenario Input'!$AS$15/100))","v":146.23092560747381}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500243","RAMBLING HILLS ESTATES",14.02,{"$f":"AO1806*(1+('Scenario Input'!$AA$15/100))","v":14.661442793007538},{"$f":"AP1806*(1+('Scenario Input'!$AD$15/100))","v":15.173677815147748},{"$f":"AQ1806*(1+('Scenario Input'!$AG$15/100))","v":15.495080711696353},{"$f":"AR1806*(1+('Scenario Input'!$AJ$15/100))","v":15.832748093757576},{"$f":"AS1806*(1+('Scenario Input'!$AM$15/100))","v":16.1868060852604},{"$f":"AT1806*(1+('Scenario Input'!$AP$15/100))","v":16.659543187630426},{"$f":"AU1806*(1+('Scenario Input'!$AS$15/100))","v":17.146086618857428}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800529","SUSAN HILLS ESTATES WC",16.670000000000002,{"$f":"AO1807*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP1807*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ1807*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR1807*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS1807*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT1807*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU1807*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0103040","NORRIS CANYON PROPERTY OWNERS ASSN",150,{"$f":"AO1811*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"AP1811*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"AQ1811*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"AR1811*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"AS1811*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"AT1811*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"AU1811*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000054","MORNINGSIDE MOBILEHOME PARK",47.74,{"$f":"AO1812*(1+('Scenario Input'!$AA$15/100))","v":49.924199638957198},{"$f":"AP1812*(1+('Scenario Input'!$AD$15/100))","v":51.668429307785559},{"$f":"AQ1812*(1+('Scenario Input'!$AG$15/100))","v":52.762849727274173},{"$f":"AR1812*(1+('Scenario Input'!$AJ$15/100))","v":53.912652924107469},{"$f":"AS1812*(1+('Scenario Input'!$AM$15/100))","v":55.118268367356031},{"$f":"AT1812*(1+('Scenario Input'!$AP$15/100))","v":56.72800226658179},{"$f":"AU1812*(1+('Scenario Input'!$AS$15/100))","v":58.384748586608687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710007","DIABLO WATER DISTRICT",39.92,{"$f":"AO1816*(1+('Scenario Input'!$AA$15/100))","v":41.746419136723325},{"$f":"AP1816*(1+('Scenario Input'!$AD$15/100))","v":43.204937117025551},{"$f":"AQ1816*(1+('Scenario Input'!$AG$15/100))","v":44.120087161977068},{"$f":"AR1816*(1+('Scenario Input'!$AJ$15/100))","v":45.08154806724697},{"$f":"AS1816*(1+('Scenario Input'!$AM$15/100))","v":46.08967895318083},{"$f":"AT1816*(1+('Scenario Input'!$AP$15/100))","v":47.435732100585355},{"$f":"AU1816*(1+('Scenario Input'!$AS$15/100))","v":48.821096849129006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900973","GEORGE RANCH MUTUAL WATER COMPANY",55.77,{"$f":"AO1818*(1+('Scenario Input'!$AA$15/100))","v":58.321588057491475},{"$f":"AP1818*(1+('Scenario Input'!$AD$15/100))","v":60.359201979371612},{"$f":"AQ1818*(1+('Scenario Input'!$AG$15/100))","v":61.63770693946546},{"$f":"AR1818*(1+('Scenario Input'!$AJ$15/100))","v":62.98091021318546},{"$f":"AS1818*(1+('Scenario Input'!$AM$15/100))","v":64.389313507487344},{"$f":"AT1818*(1+('Scenario Input'!$AP$15/100))","v":66.26980909944001},{"$f":"AU1818*(1+('Scenario Input'!$AS$15/100))","v":68.205224731360843}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010014","OAKDALE, CITY OF",28.07,{"$f":"AO1821*(1+('Scenario Input'!$AA$15/100))","v":29.354258145486565},{"$f":"AP1821*(1+('Scenario Input'!$AD$15/100))","v":30.379824270413504},{"$f":"AQ1821*(1+('Scenario Input'!$AG$15/100))","v":31.023317801520449},{"$f":"AR1821*(1+('Scenario Input'!$AJ$15/100))","v":31.69937510640337},{"$f":"AS1821*(1+('Scenario Input'!$AM$15/100))","v":32.40824870280025},{"$f":"AT1821*(1+('Scenario Input'!$AP$15/100))","v":33.354734470526829},{"$f":"AU1821*(1+('Scenario Input'!$AS$15/100))","v":34.328862438753788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510024","GREENFIELD COUNTY WD",30.13,{"$f":"AO1823*(1+('Scenario Input'!$AA$15/100))","v":31.508507229195232},{"$f":"AP1823*(1+('Scenario Input'!$AD$15/100))","v":32.609337558516522},{"$f":"AQ1823*(1+('Scenario Input'!$AG$15/100))","v":33.300055766291806},{"$f":"AR1823*(1+('Scenario Input'!$AJ$15/100))","v":34.025727536727231},{"$f":"AS1823*(1+('Scenario Input'!$AM$15/100))","v":34.786623919322103},{"$f":"AT1823*(1+('Scenario Input'!$AP$15/100))","v":35.802570345456836},{"$f":"AU1823*(1+('Scenario Input'!$AS$15/100))","v":36.848187576759948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710007","GONZALES, CITY OF",58.3,{"$f":"AO1827*(1+('Scenario Input'!$AA$15/100))","v":60.967340572920079},{"$f":"AP1827*(1+('Scenario Input'!$AD$15/100))","v":63.097390629323378},{"$f":"AQ1827*(1+('Scenario Input'!$AG$15/100))","v":64.433894828238053},{"$f":"AR1827*(1+('Scenario Input'!$AJ$15/100))","v":65.838032372757979},{"$f":"AS1827*(1+('Scenario Input'!$AM$15/100))","v":67.310327729720512},{"$f":"AT1827*(1+('Scenario Input'!$AP$15/100))","v":69.276131800203586},{"$f":"AU1827*(1+('Scenario Input'!$AS$15/100))","v":71.299347352310164}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5602111","NYELAND ACRES MUTUAL WATER CO",33.93,{"$f":"AO1830*(1+('Scenario Input'!$AA$15/100))","v":35.482364762250057},{"$f":"AP1830*(1+('Scenario Input'!$AD$15/100))","v":36.722031973463842},{"$f":"AQ1830*(1+('Scenario Input'!$AG$15/100))","v":37.499863662471988},{"$f":"AR1830*(1+('Scenario Input'!$AJ$15/100))","v":38.317057262567374},{"$f":"AS1830*(1+('Scenario Input'!$AM$15/100))","v":39.173918008051743},{"$f":"AT1830*(1+('Scenario Input'!$AP$15/100))","v":40.317995745813157},{"$f":"AU1830*(1+('Scenario Input'!$AS$15/100))","v":41.495486375023731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510028","MIL POTRERO MWC",40.5,{"$f":"AO1831*(1+('Scenario Input'!$AA$15/100))","v":42.35295528650537},{"$f":"AP1831*(1+('Scenario Input'!$AD$15/100))","v":43.832664159306972},{"$f":"AQ1831*(1+('Scenario Input'!$AG$15/100))","v":44.761110472446667},{"$f":"AR1831*(1+('Scenario Input'!$AJ$15/100))","v":45.73654049908572},{"$f":"AS1831*(1+('Scenario Input'!$AM$15/100))","v":46.759318577250085},{"$f":"AT1831*(1+('Scenario Input'!$AP$15/100))","v":48.124928609060788},{"$f":"AU1831*(1+('Scenario Input'!$AS$15/100))","v":49.530421402548207}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700511","NORMCO WC",64.930000000000007,{"$f":"AO1832*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP1832*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ1832*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR1832*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS1832*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT1832*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU1832*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110021","ESTERO MUNICIPAL IMPROVEMENT DISTRICT",128.6,{"$f":"AO1833*(1+('Scenario Input'!$AA$15/100))","v":134.48370493443434},{"$f":"AP1833*(1+('Scenario Input'!$AD$15/100))","v":139.18223730584882},{"$f":"AQ1833*(1+('Scenario Input'!$AG$15/100))","v":142.13034090757139},{"$f":"AR1833*(1+('Scenario Input'!$AJ$15/100))","v":145.22763230080059},{"$f":"AS1833*(1+('Scenario Input'!$AM$15/100))","v":148.47526837121879},{"$f":"AT1833*(1+('Scenario Input'!$AP$15/100))","v":152.8115017067955},{"$f":"AU1833*(1+('Scenario Input'!$AS$15/100))","v":157.27437512019011}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110001","MID-PENINSULA WATER DISTRICT",74.48,{"$f":"AO1834*(1+('Scenario Input'!$AA$15/100))","v":77.887607647874574},{"$f":"AP1834*(1+('Scenario Input'!$AD$15/100))","v":80.608810532967496},{"$f":"AQ1834*(1+('Scenario Input'!$AG$15/100))","v":82.316234765131554},{"$f":"AR1834*(1+('Scenario Input'!$AJ$15/100))","v":84.110062626466785},{"$f":"AS1834*(1+('Scenario Input'!$AM$15/100))","v":85.990964139100896},{"$f":"AT1834*(1+('Scenario Input'!$AP$15/100))","v":88.502337846983892},{"$f":"AU1834*(1+('Scenario Input'!$AS$15/100))","v":91.087056445970148}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510015","OILDALE MWC",27.43,{"$f":"AO1835*(1+('Scenario Input'!$AA$15/100))","v":28.684976876761539},{"$f":"AP1835*(1+('Scenario Input'!$AD$15/100))","v":29.687159947896056},{"$f":"AQ1835*(1+('Scenario Input'!$AG$15/100))","v":30.315981734795358},{"$f":"AR1835*(1+('Scenario Input'!$AJ$15/100))","v":30.976624836788179},{"$f":"AS1835*(1+('Scenario Input'!$AM$15/100))","v":31.669336014172092},{"$f":"AT1835*(1+('Scenario Input'!$AP$15/100))","v":32.594241771519442},{"$f":"AU1835*(1+('Scenario Input'!$AS$15/100))","v":33.546159483256723}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400036","KEELER COMMUNITY SERVICE DISTRICT",35,{"$f":"AO1836*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1836*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1836*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1836*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1836*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1836*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1836*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100509","COUNTY SERVICE AREA 7",122.35,{"$f":"AO1837*(1+('Scenario Input'!$AA$15/100))","v":127.94775504454154},{"$f":"AP1837*(1+('Scenario Input'!$AD$15/100))","v":132.41793728126441},{"$f":"AQ1837*(1+('Scenario Input'!$AG$15/100))","v":135.22276213095927},{"$f":"AR1837*(1+('Scenario Input'!$AJ$15/100))","v":138.16952419908984},{"$f":"AS1837*(1+('Scenario Input'!$AM$15/100))","v":141.25932414633454},{"$f":"AT1837*(1+('Scenario Input'!$AP$15/100))","v":145.38481519305157},{"$f":"AU1837*(1+('Scenario Input'!$AS$15/100))","v":149.63079157041417}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510025","STALLION SPRINGS CSD",84.85,{"$f":"AO1838*(1+('Scenario Input'!$AA$15/100))","v":88.732055705184706},{"$f":"AP1838*(1+('Scenario Input'!$AD$15/100))","v":91.832137133757939},{"$f":"AQ1838*(1+('Scenario Input'!$AG$15/100))","v":93.777289471286409},{"$f":"AR1838*(1+('Scenario Input'!$AJ$15/100))","v":95.820875588825274},{"$f":"AS1838*(1+('Scenario Input'!$AM$15/100))","v":97.963658797028884},{"$f":"AT1838*(1+('Scenario Input'!$AP$15/100))","v":100.82469611058787},{"$f":"AU1838*(1+('Scenario Input'!$AS$15/100))","v":103.76929027175842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910023","AVERYDALE MWC",50,{"$f":"AO1839*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1839*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1839*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1839*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1839*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1839*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1839*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610073","HI DESERT WD",47.69,{"$f":"AO1840*(1+('Scenario Input'!$AA$15/100))","v":49.871912039838051},{"$f":"AP1840*(1+('Scenario Input'!$AD$15/100))","v":51.614314907588877},{"$f":"AQ1840*(1+('Scenario Input'!$AG$15/100))","v":52.707589097061273},{"$f":"AR1840*(1+('Scenario Input'!$AJ$15/100))","v":53.856188059293778},{"$f":"AS1840*(1+('Scenario Input'!$AM$15/100))","v":55.060540813556948},{"$f":"AT1840*(1+('Scenario Input'!$AP$15/100))","v":56.668588774471829},{"$f":"AU1840*(1+('Scenario Input'!$AS$15/100))","v":58.323599918210476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500074","SIERRA VILLAGE MUTUAL WATER CO",33.33,{"$f":"AO1841*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP1841*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ1841*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR1841*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS1841*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT1841*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU1841*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901075","FAIRWAY ESTATES PWS CSA-18",61,{"$f":"AO1842*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"AP1842*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"AQ1842*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"AR1842*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"AS1842*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"AT1842*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"AU1842*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500560","KRANENBURG WATER SYSTEM",40.24,{"$f":"AO1843*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085833},{"$f":"AP1843*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284266},{"$f":"AQ1843*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339606},{"$f":"AR1843*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054558},{"$f":"AS1843*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494903},{"$f":"AT1843*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089048},{"$f":"AU1843*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410018","DEL ORO WATER CO.-STIRLING BLUFFS",46.286000000000001,{"$f":"AO1844*(1+('Scenario Input'!$AA$15/100))","v":48.403676256572538},{"$f":"AP1844*(1+('Scenario Input'!$AD$15/100))","v":50.094782550066242},{"$f":"AQ1844*(1+('Scenario Input'!$AG$15/100))","v":51.15587060068313},{"$f":"AR1844*(1+('Scenario Input'!$AJ$15/100))","v":52.270654655325487},{"$f":"AS1844*(1+('Scenario Input'!$AM$15/100))","v":53.439551102878958},{"$f":"AT1844*(1+('Scenario Input'!$AP$15/100))","v":55.000257916024403},{"$f":"AU1844*(1+('Scenario Input'!$AS$15/100))","v":56.606545309588817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300019","FIDDLETOWN COMMUNITY SERVICE",60,{"$f":"AO1845*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1845*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1845*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1845*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1845*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1845*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1845*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010026","WATERFORD - HICKMAN",33.64,{"$f":"AO1846*(1+('Scenario Input'!$AA$15/100))","v":35.179096687359035},{"$f":"AP1846*(1+('Scenario Input'!$AD$15/100))","v":36.408168452323132},{"$f":"AQ1846*(1+('Scenario Input'!$AG$15/100))","v":37.179352007237185},{"$f":"AR1846*(1+('Scenario Input'!$AJ$15/100))","v":37.989561046647992},{"$f":"AS1846*(1+('Scenario Input'!$AM$15/100))","v":38.839098196017105},{"$f":"AT1846*(1+('Scenario Input'!$AP$15/100))","v":39.973397491575433},{"$f":"AU1846*(1+('Scenario Input'!$AS$15/100))","v":41.14082409831412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500173","CASSEL PARK MUTUAL WATER CO",31,{"$f":"AO1847*(1+('Scenario Input'!$AA$15/100))","v":32.418311453868313},{"$f":"AP1847*(1+('Scenario Input'!$AD$15/100))","v":33.550928121938675},{"$f":"AQ1847*(1+('Scenario Input'!$AG$15/100))","v":34.261590731996215},{"$f":"AR1847*(1+('Scenario Input'!$AJ$15/100))","v":35.00821618448537},{"$f":"AS1847*(1+('Scenario Input'!$AM$15/100))","v":35.791083355425997},{"$f":"AT1847*(1+('Scenario Input'!$AP$15/100))","v":36.836365108169993},{"$f":"AU1847*(1+('Scenario Input'!$AS$15/100))","v":37.912174406888759}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702110","DELANY WC",87,{"$f":"AO1848*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP1848*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ1848*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR1848*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS1848*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT1848*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU1848*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900844","COUNTRY MANOR MHP",18.93,{"$f":"AO1849*(1+('Scenario Input'!$AA$15/100))","v":19.796085026507328},{"$f":"AP1849*(1+('Scenario Input'!$AD$15/100))","v":20.487711914461261},{"$f":"AQ1849*(1+('Scenario Input'!$AG$15/100))","v":20.921674598602852},{"$f":"AR1849*(1+('Scenario Input'!$AJ$15/100))","v":21.377597818461552},{"$f":"AS1849*(1+('Scenario Input'!$AM$15/100))","v":21.855651868329488},{"$f":"AT1849*(1+('Scenario Input'!$AP$15/100))","v":22.493948112827677},{"$f":"AU1849*(1+('Scenario Input'!$AS$15/100))","v":23.150885855561427}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610014","COLTON, CITY OF",35.44,{"$f":"AO1850*(1+('Scenario Input'!$AA$15/100))","v":37.061450255648154},{"$f":"AP1850*(1+('Scenario Input'!$AD$15/100))","v":38.356286859403433},{"$f":"AQ1850*(1+('Scenario Input'!$AG$15/100))","v":39.168734694901474},{"$f":"AR1850*(1+('Scenario Input'!$AJ$15/100))","v":40.022296179940689},{"$f":"AS1850*(1+('Scenario Input'!$AM$15/100))","v":40.917290132783776},{"$f":"AT1850*(1+('Scenario Input'!$AP$15/100))","v":42.112283207533686},{"$f":"AU1850*(1+('Scenario Input'!$AS$15/100))","v":43.342176160649593}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710009","UPPER LAKE COUNTY WATER DISTRICT",36.840000000000003,{"$f":"AO1851*(1+('Scenario Input'!$AA$15/100))","v":38.525503030984147},{"$f":"AP1851*(1+('Scenario Input'!$AD$15/100))","v":39.871490064910347},{"$f":"AQ1851*(1+('Scenario Input'!$AG$15/100))","v":40.716032340862604},{"$f":"AR1851*(1+('Scenario Input'!$AJ$15/100))","v":41.603312394723908},{"$f":"AS1851*(1+('Scenario Input'!$AM$15/100))","v":42.533661639157863},{"$f":"AT1851*(1+('Scenario Input'!$AP$15/100))","v":43.775860986612344},{"$f":"AU1851*(1+('Scenario Input'!$AS$15/100))","v":45.054338875799424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400556","RIVER RETREAT MUTUAL",70,{"$f":"AO1852*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1852*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1852*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1852*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1852*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1852*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1852*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900585","BENNETT RIDGE MUTUAL WATER COMPANY",45.26,{"$f":"AO1853*(1+('Scenario Input'!$AA$15/100))","v":47.330734722647733},{"$f":"AP1853*(1+('Scenario Input'!$AD$15/100))","v":48.984355058030467},{"$f":"AQ1853*(1+('Scenario Input'!$AG$15/100))","v":50.021922468714479},{"$f":"AR1853*(1+('Scenario Input'!$AJ$15/100))","v":51.111995629348641},{"$f":"AS1853*(1+('Scenario Input'!$AM$15/100))","v":52.254981698921952},{"$f":"AT1853*(1+('Scenario Input'!$AP$15/100))","v":53.781093057928189},{"$f":"AU1853*(1+('Scenario Input'!$AS$15/100))","v":55.351774634057591}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500591","SWEET WATER CO-OP",75,{"$f":"AO1854*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1854*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1854*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1854*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1854*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1854*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1854*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707569","ANGLERS SUBDIVISION 4",19.170000000000002,{"$f":"AO1855*(1+('Scenario Input'!$AA$15/100))","v":20.04706550227921},{"$f":"AP1855*(1+('Scenario Input'!$AD$15/100))","v":20.747461035405301},{"$f":"AQ1855*(1+('Scenario Input'!$AG$15/100))","v":21.186925623624756},{"$f":"AR1855*(1+('Scenario Input'!$AJ$15/100))","v":21.648629169567243},{"$f":"AS1855*(1+('Scenario Input'!$AM$15/100))","v":22.132744126565044},{"$f":"AT1855*(1+('Scenario Input'!$AP$15/100))","v":22.779132874955444},{"$f":"AU1855*(1+('Scenario Input'!$AS$15/100))","v":23.444399463872823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500398","FRONTIER TRAILS HOMEOWNERS ASSOC INC.",102.67,{"$f":"AO1856*(1+('Scenario Input'!$AA$15/100))","v":107.36735603124708},{"$f":"AP1856*(1+('Scenario Input'!$AD$15/100))","v":111.11850936385302},{"$f":"AQ1856*(1+('Scenario Input'!$AG$15/100))","v":113.47217807916296},{"$f":"AR1856*(1+('Scenario Input'!$AJ$15/100))","v":115.944953408423},{"$f":"AS1856*(1+('Scenario Input'!$AM$15/100))","v":118.53775897101893},{"$f":"AT1856*(1+('Scenario Input'!$AP$15/100))","v":121.99966469857462},{"$f":"AU1856*(1+('Scenario Input'!$AS$15/100))","v":125.56267568887965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110041","MIDWAY HEIGHTS C. W. D.",71.930000000000007,{"$f":"AO1857*(1+('Scenario Input'!$AA$15/100))","v":75.220940092798315},{"$f":"AP1857*(1+('Scenario Input'!$AD$15/100))","v":77.84897612293706},{"$f":"AQ1857*(1+('Scenario Input'!$AG$15/100))","v":79.497942624273804},{"$f":"AR1857*(1+('Scenario Input'!$AJ$15/100))","v":81.230354520968802},{"$f":"AS1857*(1+('Scenario Input'!$AM$15/100))","v":83.046858895348123},{"$f":"AT1857*(1+('Scenario Input'!$AP$15/100))","v":85.472249749376374},{"$f":"AU1857*(1+('Scenario Input'!$AS$15/100))","v":87.968474357661563}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610016","GLEN MARTIN MWC",50.42,{"$f":"AO1858*(1+('Scenario Input'!$AA$15/100))","v":52.726814951743236},{"$f":"AP1858*(1+('Scenario Input'!$AD$15/100))","v":54.568961158327355},{"$f":"AQ1858*(1+('Scenario Input'!$AG$15/100))","v":55.724819506685463},{"$f":"AR1858*(1+('Scenario Input'!$AJ$15/100))","v":56.939169678121047},{"$f":"AS1858*(1+('Scenario Input'!$AM$15/100))","v":58.212465250986412},{"$f":"AT1858*(1+('Scenario Input'!$AP$15/100))","v":59.912565443675199},{"$f":"AU1858*(1+('Scenario Input'!$AS$15/100))","v":61.662317212752626}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900603","RIEBLI MUTUAL WATER COMPANY",63.33,{"$f":"AO1859*(1+('Scenario Input'!$AA$15/100))","v":66.22747304430581},{"$f":"AP1859*(1+('Scenario Input'!$AD$15/100))","v":68.541299289108906},{"$f":"AQ1859*(1+('Scenario Input'!$AG$15/100))","v":69.993114227655497},{"$f":"AR1859*(1+('Scenario Input'!$AJ$15/100))","v":71.518397773014783},{"$f":"AS1859*(1+('Scenario Input'!$AM$15/100))","v":73.117719641907357},{"$f":"AT1859*(1+('Scenario Input'!$AP$15/100))","v":75.253129106464698},{"$f":"AU1859*(1+('Scenario Input'!$AS$15/100))","v":77.450903393169838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810004","ST. HELENA, CITY OF",188.21,{"$f":"AO1860*(1+('Scenario Input'!$AA$15/100))","v":196.82098060427597},{"$f":"AP1860*(1+('Scenario Input'!$AD$15/100))","v":203.6974252203251},{"$f":"AQ1860*(1+('Scenario Input'!$AG$15/100))","v":208.01206424738737},{"$f":"AR1860*(1+('Scenario Input'!$AJ$15/100))","v":212.54504413167717},{"$f":"AS1860*(1+('Scenario Input'!$AM$15/100))","v":217.29805801047507},{"$f":"AT1860*(1+('Scenario Input'!$AP$15/100))","v":223.64426700027985},{"$f":"AU1860*(1+('Scenario Input'!$AS$15/100))","v":230.17581758453338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3510001","HOLLISTER, CITY OF",33.57,{"$f":"AO1861*(1+('Scenario Input'!$AA$15/100))","v":35.105894048592234},{"$f":"AP1861*(1+('Scenario Input'!$AD$15/100))","v":36.332408292047788},{"$f":"AQ1861*(1+('Scenario Input'!$AG$15/100))","v":37.101987124939136},{"$f":"AR1861*(1+('Scenario Input'!$AJ$15/100))","v":37.910510235908845},{"$f":"AS1861*(1+('Scenario Input'!$AM$15/100))","v":38.758279620698417},{"$f":"AT1861*(1+('Scenario Input'!$AP$15/100))","v":39.890218602621516},{"$f":"AU1861*(1+('Scenario Input'!$AS$15/100))","v":41.055215962556645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910018","BELLFLOWER MUNICIPAL WATER SYSTEM",36.25,{"$f":"AO1862*(1+('Scenario Input'!$AA$15/100))","v":37.908509361378265},{"$f":"AP1862*(1+('Scenario Input'!$AD$15/100))","v":39.232940142589577},{"$f":"AQ1862*(1+('Scenario Input'!$AG$15/100))","v":40.063956904350412},{"$f":"AR1862*(1+('Scenario Input'!$AJ$15/100))","v":40.937026989922408},{"$f":"AS1862*(1+('Scenario Input'!$AM$15/100))","v":41.852476504328784},{"$f":"AT1862*(1+('Scenario Input'!$AP$15/100))","v":43.074781779714911},{"$f":"AU1862*(1+('Scenario Input'!$AS$15/100))","v":44.332784588700569}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410010","PORTERVILLE, CITY OF",29.54,{"$f":"AO1863*(1+('Scenario Input'!$AA$15/100))","v":30.891513559589349},{"$f":"AP1863*(1+('Scenario Input'!$AD$15/100))","v":31.970787636195752},{"$f":"AQ1863*(1+('Scenario Input'!$AG$15/100))","v":32.647980329779614},{"$f":"AR1863*(1+('Scenario Input'!$AJ$15/100))","v":33.359442131925732},{"$f":"AS1863*(1+('Scenario Input'!$AM$15/100))","v":34.105438784493025},{"$f":"AT1863*(1+('Scenario Input'!$AP$15/100))","v":35.101491138559403},{"$f":"AU1863*(1+('Scenario Input'!$AS$15/100))","v":36.126633289661093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400003","HARTLEY MUTUAL WATER SYSTEM",55.84,{"$f":"AO1864*(1+('Scenario Input'!$AA$15/100))","v":58.394790696258276},{"$f":"AP1864*(1+('Scenario Input'!$AD$15/100))","v":60.434962139646956},{"$f":"AQ1864*(1+('Scenario Input'!$AG$15/100))","v":61.715071821763509},{"$f":"AR1864*(1+('Scenario Input'!$AJ$15/100))","v":63.059961023924615},{"$f":"AS1864*(1+('Scenario Input'!$AM$15/100))","v":64.470132082806046},{"$f":"AT1864*(1+('Scenario Input'!$AP$15/100))","v":66.352987988393949},{"$f":"AU1864*(1+('Scenario Input'!$AS$15/100))","v":68.29083286711834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400026","RAWSON CREEK MUTUAL WATER COMPANY",50,{"$f":"AO1865*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1865*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1865*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1865*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1865*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1865*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1865*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301115","CHIRIACO SUMMIT WATER DIST.",112.28,{"$f":"AO1866*(1+('Scenario Input'!$AA$15/100))","v":117.41703258194626},{"$f":"AP1866*(1+('Scenario Input'!$AD$15/100))","v":121.51929708165402},{"$f":"AQ1866*(1+('Scenario Input'!$AG$15/100))","v":124.09327120608179},{"$f":"AR1866*(1+('Scenario Input'!$AJ$15/100))","v":126.79750042561348},{"$f":"AS1866*(1+('Scenario Input'!$AM$15/100))","v":129.632994811201},{"$f":"AT1866*(1+('Scenario Input'!$AP$15/100))","v":133.41893788210731},{"$f":"AU1866*(1+('Scenario Input'!$AS$15/100))","v":137.31544975501515}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610117","DEVORE WC",38.64,{"$f":"AO1867*(1+('Scenario Input'!$AA$15/100))","v":40.407856599273273},{"$f":"AP1867*(1+('Scenario Input'!$AD$15/100))","v":41.819608471990655},{"$f":"AQ1867*(1+('Scenario Input'!$AG$15/100))","v":42.705415028526893},{"$f":"AR1867*(1+('Scenario Input'!$AJ$15/100))","v":43.636047528016597},{"$f":"AS1867*(1+('Scenario Input'!$AM$15/100))","v":44.61185357592452},{"$f":"AT1867*(1+('Scenario Input'!$AP$15/100))","v":45.914746702570589},{"$f":"AU1867*(1+('Scenario Input'!$AS$15/100))","v":47.255690938134883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310021","AWA - CAMANCHE VILLAGE",45.1,{"$f":"AO1868*(1+('Scenario Input'!$AA$15/100))","v":47.163414405466476},{"$f":"AP1868*(1+('Scenario Input'!$AD$15/100))","v":48.811188977401102},{"$f":"AQ1868*(1+('Scenario Input'!$AG$15/100))","v":49.845088452033202},{"$f":"AR1868*(1+('Scenario Input'!$AJ$15/100))","v":50.93130806194484},{"$f":"AS1868*(1+('Scenario Input'!$AM$15/100))","v":52.070253526764908},{"$f":"AT1868*(1+('Scenario Input'!$AP$15/100))","v":53.590969883176335},{"$f":"AU1868*(1+('Scenario Input'!$AS$15/100))","v":55.156098895183312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310021","JURUPA COMMUNITY SD",83.68,{"$f":"AO1869*(1+('Scenario Input'!$AA$15/100))","v":87.508525885796786},{"$f":"AP1869*(1+('Scenario Input'!$AD$15/100))","v":90.565860169155755},{"$f":"AQ1869*(1+('Scenario Input'!$AG$15/100))","v":92.484190724304639},{"$f":"AR1869*(1+('Scenario Input'!$AJ$15/100))","v":94.499597752185039},{"$f":"AS1869*(1+('Scenario Input'!$AM$15/100))","v":96.612834038130572},{"$f":"AT1869*(1+('Scenario Input'!$AP$15/100))","v":99.434420395215014},{"$f":"AU1869*(1+('Scenario Input'!$AS$15/100))","v":102.33841143124039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702198","FOOTHILL ESTATES WS",40.93,{"$f":"AO1870*(1+('Scenario Input'!$AA$15/100))","v":42.802628638929995},{"$f":"AP1870*(1+('Scenario Input'!$AD$15/100))","v":44.298048000998385},{"$f":"AQ1870*(1+('Scenario Input'!$AG$15/100))","v":45.23635189227759},{"$f":"AR1870*(1+('Scenario Input'!$AJ$15/100))","v":46.222138336483432},{"$f":"AS1870*(1+('Scenario Input'!$AM$15/100))","v":47.255775539922134},{"$f":"AT1870*(1+('Scenario Input'!$AP$15/100))","v":48.635884641206388},{"$f":"AU1870*(1+('Scenario Input'!$AS$15/100))","v":50.056299950772811}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400156","SOUTHWEST TRACT W M D [SWS]",52.91,{"$f":"AO1871*(1+('Scenario Input'!$AA$15/100))","v":55.330737387876525},{"$f":"AP1871*(1+('Scenario Input'!$AD$15/100))","v":57.263858288121781},{"$f":"AQ1871*(1+('Scenario Input'!$AG$15/100))","v":58.476798891287736},{"$f":"AR1871*(1+('Scenario Input'!$AJ$15/100))","v":59.751119945842611},{"$f":"AS1871*(1+('Scenario Input'!$AM$15/100))","v":61.0872974301803},{"$f":"AT1871*(1+('Scenario Input'!$AP$15/100))","v":62.871357350750777},{"$f":"AU1871*(1+('Scenario Input'!$AS$15/100))","v":64.707520898983361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100436","ORLAND OAKS MHP",18,{"$f":"AO1872*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP1872*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ1872*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR1872*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS1872*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT1872*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU1872*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700277","SUNRISE ESTATES MUTUAL WATER COMPANY",44.75,{"$f":"AO1873*(1+('Scenario Input'!$AA$15/100))","v":46.797401211632483},{"$f":"AP1873*(1+('Scenario Input'!$AD$15/100))","v":48.432388176024375},{"$f":"AQ1873*(1+('Scenario Input'!$AG$15/100))","v":49.458264040542922},{"$f":"AR1873*(1+('Scenario Input'!$AJ$15/100))","v":50.536054008249039},{"$f":"AS1873*(1+('Scenario Input'!$AM$15/100))","v":51.666160650171392},{"$f":"AT1873*(1+('Scenario Input'!$AP$15/100))","v":53.175075438406679},{"$f":"AU1873*(1+('Scenario Input'!$AS$15/100))","v":54.728058216395866}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710001","CITY OF ANTIOCH",62.19,{"$f":"AO1874*(1+('Scenario Input'!$AA$15/100))","v":65.035315784389354},{"$f":"AP1874*(1+('Scenario Input'!$AD$15/100))","v":67.307490964624705},{"$f":"AQ1874*(1+('Scenario Input'!$AG$15/100))","v":68.733171858801427},{"$f":"AR1874*(1+('Scenario Input'!$AJ$15/100))","v":70.230998855262726},{"$f":"AS1874*(1+('Scenario Input'!$AM$15/100))","v":71.801531415288451},{"$f":"AT1874*(1+('Scenario Input'!$AP$15/100))","v":73.898501486357787},{"$f":"AU1874*(1+('Scenario Input'!$AS$15/100))","v":76.056713753690687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510004","CCWD - SHEEP RANCH",66.69,{"$f":"AO1875*(1+('Scenario Input'!$AA$15/100))","v":69.74119970511218},{"$f":"AP1875*(1+('Scenario Input'!$AD$15/100))","v":72.177786982325486},{"$f":"AQ1875*(1+('Scenario Input'!$AG$15/100))","v":73.706628577962178},{"$f":"AR1875*(1+('Scenario Input'!$AJ$15/100))","v":75.312836688494485},{"$f":"AS1875*(1+('Scenario Input'!$AM$15/100))","v":76.997011257205131},{"$f":"AT1875*(1+('Scenario Input'!$AP$15/100))","v":79.245715776253434},{"$f":"AU1875*(1+('Scenario Input'!$AS$15/100))","v":81.560093909529385}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910166","VALLEY WATER CO.",26.69,{"$f":"AO1876*(1+('Scenario Input'!$AA$15/100))","v":27.911120409798233},{"$f":"AP1876*(1+('Scenario Input'!$AD$15/100))","v":28.886266824985267},{"$f":"AQ1876*(1+('Scenario Input'!$AG$15/100))","v":29.498124407644486},{"$f":"AR1876*(1+('Scenario Input'!$AJ$15/100))","v":30.140944837545632},{"$f":"AS1876*(1+('Scenario Input'!$AM$15/100))","v":30.8149682179458},{"$f":"AT1876*(1+('Scenario Input'!$AP$15/100))","v":31.714922088292166},{"$f":"AU1876*(1+('Scenario Input'!$AS$15/100))","v":32.641159190963258}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700544","COBB AREA CWD - BONANZA SPRINGS",65.34,{"$f":"AO1877*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP1877*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ1877*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR1877*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS1877*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT1877*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU1877*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410004","CARMICHAEL WATER DISTRICT",48.3,{"$f":"AO1878*(1+('Scenario Input'!$AA$15/100))","v":50.509820749091588},{"$f":"AP1878*(1+('Scenario Input'!$AD$15/100))","v":52.274510589988317},{"$f":"AQ1878*(1+('Scenario Input'!$AG$15/100))","v":53.381768785658615},{"$f":"AR1878*(1+('Scenario Input'!$AJ$15/100))","v":54.545059410020748},{"$f":"AS1878*(1+('Scenario Input'!$AM$15/100))","v":55.764816969905652},{"$f":"AT1878*(1+('Scenario Input'!$AP$15/100))","v":57.393433378213238},{"$f":"AU1878*(1+('Scenario Input'!$AS$15/100))","v":59.069613672668609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010041","CITY OF SEAL BEACH",147.35,{"$f":"AO1879*(1+('Scenario Input'!$AA$15/100))","v":154.09155460411276},{"$f":"AP1879*(1+('Scenario Input'!$AD$15/100))","v":159.47513737960205},{"$f":"AQ1879*(1+('Scenario Input'!$AG$15/100))","v":162.85307723740783},{"$f":"AR1879*(1+('Scenario Input'!$AJ$15/100))","v":166.4019566059329},{"$f":"AS1879*(1+('Scenario Input'!$AM$15/100))","v":170.12310104587164},{"$f":"AT1879*(1+('Scenario Input'!$AP$15/100))","v":175.09156124802738},{"$f":"AU1879*(1+('Scenario Input'!$AS$15/100))","v":180.20512576951802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810012","PACIFIC UNION COLLEGE",12,{"$f":"AO1880*(1+('Scenario Input'!$AA$15/100))","v":12.549023788594184},{"$f":"AP1880*(1+('Scenario Input'!$AD$15/100))","v":12.987456047202066},{"$f":"AQ1880*(1+('Scenario Input'!$AG$15/100))","v":13.262551251095308},{"$f":"AR1880*(1+('Scenario Input'!$AJ$15/100))","v":13.551567555284658},{"$f":"AS1880*(1+('Scenario Input'!$AM$15/100))","v":13.854612911777803},{"$f":"AT1880*(1+('Scenario Input'!$AP$15/100))","v":14.259238106388382},{"$f":"AU1880*(1+('Scenario Input'!$AS$15/100))","v":14.67568041556984}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310005","WILLOW COUNTY WATER DISTRICT",29,{"$f":"AO1881*(1+('Scenario Input'!$AA$15/100))","v":30.326807489102613},{"$f":"AP1881*(1+('Scenario Input'!$AD$15/100))","v":31.386352114071663},{"$f":"AQ1881*(1+('Scenario Input'!$AG$15/100))","v":32.051165523480329},{"$f":"AR1881*(1+('Scenario Input'!$AJ$15/100))","v":32.749621591937924},{"$f":"AS1881*(1+('Scenario Input'!$AM$15/100))","v":33.481981203463022},{"$f":"AT1881*(1+('Scenario Input'!$AP$15/100))","v":34.459825423771925},{"$f":"AU1881*(1+('Scenario Input'!$AS$15/100))","v":35.46622767096045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910019","FORESTVILLE WATER DISTRICT",81.260000000000005,{"$f":"AO1882*(1+('Scenario Input'!$AA$15/100))","v":84.977806088430299},{"$f":"AP1882*(1+('Scenario Input'!$AD$15/100))","v":87.946723199636679},{"$f":"AQ1882*(1+('Scenario Input'!$AG$15/100))","v":89.809576222000416},{"$f":"AR1882*(1+('Scenario Input'!$AJ$15/100))","v":91.76669829520263},{"$f":"AS1882*(1+('Scenario Input'!$AM$15/100))","v":93.818820434255372},{"$f":"AT1882*(1+('Scenario Input'!$AP$15/100))","v":96.558807377093345},{"$f":"AU1882*(1+('Scenario Input'!$AS$15/100))","v":99.378815880767121}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701498","HARBOR VIEW WA",50,{"$f":"AO1883*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1883*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1883*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1883*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1883*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1883*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1883*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000865","MD 58 SIERRA HIGHLANDS",72.959999999999994,{"$f":"AO1884*(1+('Scenario Input'!$AA$15/100))","v":76.298064634652633},{"$f":"AP1884*(1+('Scenario Input'!$AD$15/100))","v":78.963732766988556},{"$f":"AQ1884*(1+('Scenario Input'!$AG$15/100))","v":80.636311606659476},{"$f":"AR1884*(1+('Scenario Input'!$AJ$15/100))","v":82.393530736130728},{"$f":"AS1884*(1+('Scenario Input'!$AM$15/100))","v":84.236046503609046},{"$f":"AT1884*(1+('Scenario Input'!$AP$15/100))","v":86.696167686841378},{"$f":"AU1884*(1+('Scenario Input'!$AS$15/100))","v":89.228136926664646}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910028","CRESCENTA VALLEY CWD",133.75,{"$f":"AO1885*(1+('Scenario Input'!$AA$15/100))","v":139.86932764370601},{"$f":"AP1885*(1+('Scenario Input'!$AD$15/100))","v":144.75602052610637},{"$f":"AQ1885*(1+('Scenario Input'!$AG$15/100))","v":147.82218581949979},{"$f":"AR1885*(1+('Scenario Input'!$AJ$15/100))","v":151.04351337661026},{"$f":"AS1885*(1+('Scenario Input'!$AM$15/100))","v":154.42120641252345},{"$f":"AT1885*(1+('Scenario Input'!$AP$15/100))","v":158.93109139412053},{"$f":"AU1885*(1+('Scenario Input'!$AS$15/100))","v":163.57268796520552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601122","TICO MUTUAL WATER CO",107.83,{"$f":"AO1886*(1+('Scenario Input'!$AA$15/100))","v":112.76343626034257},{"$f":"AP1886*(1+('Scenario Input'!$AD$15/100))","v":116.7031154641499},{"$f":"AQ1886*(1+('Scenario Input'!$AG$15/100))","v":119.17507511713393},{"$f":"AR1886*(1+('Scenario Input'!$AJ$15/100))","v":121.7721274571954},{"$f":"AS1886*(1+('Scenario Input'!$AM$15/100))","v":124.49524252308338},{"$f":"AT1886*(1+('Scenario Input'!$AP$15/100))","v":128.13113708432161},{"$f":"AU1886*(1+('Scenario Input'!$AS$15/100))","v":131.87321826757466}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010026","PINEDALE COUNTY WATER DISTRICT",23.84,{"$f":"AO1887*(1+('Scenario Input'!$AA$15/100))","v":24.930727260007114},{"$f":"AP1887*(1+('Scenario Input'!$AD$15/100))","v":25.801746013774775},{"$f":"AQ1887*(1+('Scenario Input'!$AG$15/100))","v":26.348268485509351},{"$f":"AR1887*(1+('Scenario Input'!$AJ$15/100))","v":26.922447543165525},{"$f":"AS1887*(1+('Scenario Input'!$AM$15/100))","v":27.524497651398573},{"$f":"AT1887*(1+('Scenario Input'!$AP$15/100))","v":28.328353038024925},{"$f":"AU1887*(1+('Scenario Input'!$AS$15/100))","v":29.155685092265422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210013","SOLVANG WATER DIVISION",133.85,{"$f":"AO1888*(1+('Scenario Input'!$AA$15/100))","v":139.97390284194429},{"$f":"AP1888*(1+('Scenario Input'!$AD$15/100))","v":144.86424932649973},{"$f":"AQ1888*(1+('Scenario Input'!$AG$15/100))","v":147.93270707992562},{"$f":"AR1888*(1+('Scenario Input'!$AJ$15/100))","v":151.15644310623765},{"$f":"AS1888*(1+('Scenario Input'!$AM$15/100))","v":154.53666152012158},{"$f":"AT1888*(1+('Scenario Input'!$AP$15/100))","v":159.04991837834044},{"$f":"AU1888*(1+('Scenario Input'!$AS$15/100))","v":163.69498530200195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301102","TRINITY KNOLLS MUTUAL WATER COMPANY",57.14,{"$f":"AO1889*(1+('Scenario Input'!$AA$15/100))","v":59.754268273355976},{"$f":"AP1889*(1+('Scenario Input'!$AD$15/100))","v":61.841936544760507},{"$f":"AQ1889*(1+('Scenario Input'!$AG$15/100))","v":63.151848207298833},{"$f":"AR1889*(1+('Scenario Input'!$AJ$15/100))","v":64.528047509080452},{"$f":"AS1889*(1+('Scenario Input'!$AM$15/100))","v":65.971048481581974},{"$f":"AT1889*(1+('Scenario Input'!$AP$15/100))","v":67.897738783252677},{"$f":"AU1889*(1+('Scenario Input'!$AS$15/100))","v":69.88069824547172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000039","FCSA #10/CUMORAH KNOLLS",69.25,{"$f":"AO1890*(1+('Scenario Input'!$AA$15/100))","v":72.41832478001227},{"$f":"AP1890*(1+('Scenario Input'!$AD$15/100))","v":74.948444272395264},{"$f":"AQ1890*(1+('Scenario Input'!$AG$15/100))","v":76.535972844862513},{"$f":"AR1890*(1+('Scenario Input'!$AJ$15/100))","v":78.203837766955218},{"$f":"AS1890*(1+('Scenario Input'!$AM$15/100))","v":79.952662011717734},{"$f":"AT1890*(1+('Scenario Input'!$AP$15/100))","v":82.287686572282951},{"$f":"AU1890*(1+('Scenario Input'!$AS$15/100))","v":84.690905731517617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510005","DELANO, CITY OF",33.630000000000003,{"$f":"AO1891*(1+('Scenario Input'!$AA$15/100))","v":35.168639167535204},{"$f":"AP1891*(1+('Scenario Input'!$AD$15/100))","v":36.397345572283797},{"$f":"AQ1891*(1+('Scenario Input'!$AG$15/100))","v":37.168299881194606},{"$f":"AR1891*(1+('Scenario Input'!$AJ$15/100))","v":37.978268073685257},{"$f":"AS1891*(1+('Scenario Input'!$AM$15/100))","v":38.827552685257295},{"$f":"AT1891*(1+('Scenario Input'!$AP$15/100))","v":39.961514793153448},{"$f":"AU1891*(1+('Scenario Input'!$AS$15/100))","v":41.128594364634488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510007","COTTONWOOD COUNTY WATER DIST.",36,{"$f":"AO1892*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP1892*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ1892*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR1892*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS1892*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT1892*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU1892*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910009","SANTA ROSA, CITY OF",46.61,{"$f":"AO1893*(1+('Scenario Input'!$AA$15/100))","v":48.74249989886458},{"$f":"AP1893*(1+('Scenario Input'!$AD$15/100))","v":50.445443863340699},{"$f":"AQ1893*(1+('Scenario Input'!$AG$15/100))","v":51.513959484462703},{"$f":"AR1893*(1+('Scenario Input'!$AJ$15/100))","v":52.636546979318169},{"$f":"AS1893*(1+('Scenario Input'!$AM$15/100))","v":53.813625651496956},{"$f":"AT1893*(1+('Scenario Input'!$AP$15/100))","v":55.385257344896885},{"$f":"AU1893*(1+('Scenario Input'!$AS$15/100))","v":57.002788680809196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900653","LONE PINE MUTUAL WATER COMPANY",100,{"$f":"AO1894*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1894*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1894*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1894*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1894*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1894*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1894*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910013","VALLEY OF THE MOON WATER DISTRICT",25.03,{"$f":"AO1895*(1+('Scenario Input'!$AA$15/100))","v":26.175172119042706},{"$f":"AP1895*(1+('Scenario Input'!$AD$15/100))","v":27.089668738455646},{"$f":"AQ1895*(1+('Scenario Input'!$AG$15/100))","v":27.663471484576302},{"$f":"AR1895*(1+('Scenario Input'!$AJ$15/100))","v":28.266311325731255},{"$f":"AS1895*(1+('Scenario Input'!$AM$15/100))","v":28.89841343181654},{"$f":"AT1895*(1+('Scenario Input'!$AP$15/100))","v":29.742394150241775},{"$f":"AU1895*(1+('Scenario Input'!$AS$15/100))","v":30.611023400142766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900793","VINEHILL VISTAS MUTUAL WATER COMPANY",50,{"$f":"AO1896*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1896*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1896*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1896*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1896*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1896*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1896*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110009","MEADOW VISTA CWD",87.57,{"$f":"AO1897*(1+('Scenario Input'!$AA$15/100))","v":91.57650109726606},{"$f":"AP1897*(1+('Scenario Input'!$AD$15/100))","v":94.775960504457089},{"$f":"AQ1897*(1+('Scenario Input'!$AG$15/100))","v":96.783467754868028},{"$f":"AR1897*(1+('Scenario Input'!$AJ$15/100))","v":98.8925642346898},{"$f":"AS1897*(1+('Scenario Input'!$AM$15/100))","v":101.10403772369853},{"$f":"AT1897*(1+('Scenario Input'!$AP$15/100))","v":104.05679008136923},{"$f":"AU1897*(1+('Scenario Input'!$AS$15/100))","v":107.09577783262093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510007","DEL ORO WATER COMPANY - STRAWBERRY DIV.",186.26,{"$f":"AO1898*(1+('Scenario Input'!$AA$15/100))","v":194.78176423862939},{"$f":"AP1898*(1+('Scenario Input'!$AD$15/100))","v":201.58696361265476},{"$f":"AQ1898*(1+('Scenario Input'!$AG$15/100))","v":205.85689966908436},{"$f":"AR1898*(1+('Scenario Input'!$AJ$15/100))","v":210.34291440394338},{"$f":"AS1898*(1+('Scenario Input'!$AM$15/100))","v":215.04668341231115},{"$f":"AT1898*(1+('Scenario Input'!$AP$15/100))","v":221.3271408079917},{"$f":"AU1898*(1+('Scenario Input'!$AS$15/100))","v":227.79101951700324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502569","FIRST MUTUAL WATER SYSTEM",30,{"$f":"AO1899*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP1899*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ1899*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR1899*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS1899*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT1899*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU1899*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900563","SUNDALE MUTUAL WATER COMPANY A, B",65,{"$f":"AO1900*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1900*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1900*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1900*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1900*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1900*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1900*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610060","BDVWA - GOAT MOUNTAIN ID",43.56,{"$f":"AO1901*(1+('Scenario Input'!$AA$15/100))","v":45.552956352596894},{"$f":"AP1901*(1+('Scenario Input'!$AD$15/100))","v":47.144465451343507},{"$f":"AQ1901*(1+('Scenario Input'!$AG$15/100))","v":48.143061041475974},{"$f":"AR1901*(1+('Scenario Input'!$AJ$15/100))","v":49.192190225683312},{"$f":"AS1901*(1+('Scenario Input'!$AM$15/100))","v":50.292244869753425},{"$f":"AT1901*(1+('Scenario Input'!$AP$15/100))","v":51.761034326189829},{"$f":"AU1901*(1+('Scenario Input'!$AS$15/100))","v":53.272719908518525}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700933","PALOMAR MOUNTAIN MUTUAL WATER CO.",27.5,{"$f":"AO1902*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1902*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1902*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1902*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1902*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1902*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1902*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410002","SCWA - ARDEN PARK VISTA",55.09,{"$f":"AO1903*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP1903*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ1903*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR1903*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS1903*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT1903*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU1903*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500204","WHITE OAK MUTUAL WATER COMPANY",54.25,{"$f":"AO1904*(1+('Scenario Input'!$AA$15/100))","v":56.73204504426954},{"$f":"AP1904*(1+('Scenario Input'!$AD$15/100))","v":58.71412421339268},{"$f":"AQ1904*(1+('Scenario Input'!$AG$15/100))","v":59.957783780993381},{"$f":"AR1904*(1+('Scenario Input'!$AJ$15/100))","v":61.264378322849396},{"$f":"AS1904*(1+('Scenario Input'!$AM$15/100))","v":62.634395871995487},{"$f":"AT1904*(1+('Scenario Input'!$AP$15/100))","v":64.463638939297482},{"$f":"AU1904*(1+('Scenario Input'!$AS$15/100))","v":66.346305212055327}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310031","RIVERSIDE, CITY OF",27.23,{"$f":"AO1905*(1+('Scenario Input'!$AA$15/100))","v":28.475826480284972},{"$f":"AP1905*(1+('Scenario Input'!$AD$15/100))","v":29.470702347109359},{"$f":"AQ1905*(1+('Scenario Input'!$AG$15/100))","v":30.094939213943775},{"$f":"AR1905*(1+('Scenario Input'!$AJ$15/100))","v":30.75076537753344},{"$f":"AS1905*(1+('Scenario Input'!$AM$15/100))","v":31.4384257989758},{"$f":"AT1905*(1+('Scenario Input'!$AP$15/100))","v":32.356587803079641},{"$f":"AU1905*(1+('Scenario Input'!$AS$15/100))","v":33.301564809663901}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1810002","WESTWOOD C.S.D.",46.45,{"$f":"AO1906*(1+('Scenario Input'!$AA$15/100))","v":48.575179581683329},{"$f":"AP1906*(1+('Scenario Input'!$AD$15/100))","v":50.272277782711342},{"$f":"AQ1906*(1+('Scenario Input'!$AG$15/100))","v":51.337125467781433},{"$f":"AR1906*(1+('Scenario Input'!$AJ$15/100))","v":52.455859411914375},{"$f":"AS1906*(1+('Scenario Input'!$AM$15/100))","v":53.628897479339919},{"$f":"AT1906*(1+('Scenario Input'!$AP$15/100))","v":55.195134170145039},{"$f":"AU1906*(1+('Scenario Input'!$AS$15/100))","v":56.807112941934932}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610017","VENTURA WATER DEPARTMENT",25.16,{"$f":"AO1907*(1+('Scenario Input'!$AA$15/100))","v":26.311119876752475},{"$f":"AP1907*(1+('Scenario Input'!$AD$15/100))","v":27.230366178967003},{"$f":"AQ1907*(1+('Scenario Input'!$AG$15/100))","v":27.807149123129836},{"$f":"AR1907*(1+('Scenario Input'!$AJ$15/100))","v":28.41311997424684},{"$f":"AS1907*(1+('Scenario Input'!$AM$15/100))","v":29.048505071694134},{"$f":"AT1907*(1+('Scenario Input'!$AP$15/100))","v":29.896869229727649},{"$f":"AU1907*(1+('Scenario Input'!$AS$15/100))","v":30.770009937978106}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500235","WOODRIDGE MUTUAL WATER CO",48,{"$f":"AO1908*(1+('Scenario Input'!$AA$15/100))","v":50.196095154376735},{"$f":"AP1908*(1+('Scenario Input'!$AD$15/100))","v":51.949824188808265},{"$f":"AQ1908*(1+('Scenario Input'!$AG$15/100))","v":53.050205004381233},{"$f":"AR1908*(1+('Scenario Input'!$AJ$15/100))","v":54.206270221138631},{"$f":"AS1908*(1+('Scenario Input'!$AM$15/100))","v":55.418451647111212},{"$f":"AT1908*(1+('Scenario Input'!$AP$15/100))","v":57.03695242555353},{"$f":"AU1908*(1+('Scenario Input'!$AS$15/100))","v":58.702721662279359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400660","LAKE SUCCESS MOBILE LODGE",48,{"$f":"AO1909*(1+('Scenario Input'!$AA$15/100))","v":50.196095154376735},{"$f":"AP1909*(1+('Scenario Input'!$AD$15/100))","v":51.949824188808265},{"$f":"AQ1909*(1+('Scenario Input'!$AG$15/100))","v":53.050205004381233},{"$f":"AR1909*(1+('Scenario Input'!$AJ$15/100))","v":54.206270221138631},{"$f":"AS1909*(1+('Scenario Input'!$AM$15/100))","v":55.418451647111212},{"$f":"AT1909*(1+('Scenario Input'!$AP$15/100))","v":57.03695242555353},{"$f":"AU1909*(1+('Scenario Input'!$AS$15/100))","v":58.702721662279359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910125","PICO WD",28.5,{"$f":"AO1910*(1+('Scenario Input'!$AA$15/100))","v":29.80393149791119},{"$f":"AP1910*(1+('Scenario Input'!$AD$15/100))","v":30.84520811210491},{"$f":"AQ1910*(1+('Scenario Input'!$AG$15/100))","v":31.498559221351361},{"$f":"AR1910*(1+('Scenario Input'!$AJ$15/100))","v":32.184972943801064},{"$f":"AS1910*(1+('Scenario Input'!$AM$15/100))","v":32.904705665472285},{"$f":"AT1910*(1+('Scenario Input'!$AP$15/100))","v":33.865690502672415},{"$f":"AU1910*(1+('Scenario Input'!$AS$15/100))","v":34.854740986978378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700775","TIERRA VERDE MWC",60,{"$f":"AO1911*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1911*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1911*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1911*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1911*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1911*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1911*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710014","MT. KONOCTI MUTUAL WATER COMPANY",50,{"$f":"AO1912*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1912*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1912*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1912*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1912*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1912*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1912*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910185","LOS ANGELES CWWD 36-VAL VERDE",21.78,{"$f":"AO1913*(1+('Scenario Input'!$AA$15/100))","v":22.776478176298447},{"$f":"AP1913*(1+('Scenario Input'!$AD$15/100))","v":23.572232725671753},{"$f":"AQ1913*(1+('Scenario Input'!$AG$15/100))","v":24.071530520737987},{"$f":"AR1913*(1+('Scenario Input'!$AJ$15/100))","v":24.596095112841656},{"$f":"AS1913*(1+('Scenario Input'!$AM$15/100))","v":25.146122434876713},{"$f":"AT1913*(1+('Scenario Input'!$AP$15/100))","v":25.880517163094915},{"$f":"AU1913*(1+('Scenario Input'!$AS$15/100))","v":26.636359954259262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000019","FCSA #30/EL PORVENIR",113.32,{"$f":"AO1914*(1+('Scenario Input'!$AA$15/100))","v":118.50461464362441},{"$f":"AP1914*(1+('Scenario Input'!$AD$15/100))","v":122.64487660574484},{"$f":"AQ1914*(1+('Scenario Input'!$AG$15/100))","v":125.24269231451002},{"$f":"AR1914*(1+('Scenario Input'!$AJ$15/100))","v":127.97196961373811},{"$f":"AS1914*(1+('Scenario Input'!$AM$15/100))","v":130.8337279302217},{"$f":"AT1914*(1+('Scenario Input'!$AP$15/100))","v":134.65473851799428},{"$f":"AU1914*(1+('Scenario Input'!$AS$15/100))","v":138.58734205769784}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710004","BRENTWOOD",57.48,{"$f":"AO1915*(1+('Scenario Input'!$AA$15/100))","v":60.109823947366138},{"$f":"AP1915*(1+('Scenario Input'!$AD$15/100))","v":62.209914466097892},{"$f":"AQ1915*(1+('Scenario Input'!$AG$15/100))","v":63.527620492746522},{"$f":"AR1915*(1+('Scenario Input'!$AJ$15/100))","v":64.91200858981351},{"$f":"AS1915*(1+('Scenario Input'!$AM$15/100))","v":66.363595847415667},{"$f":"AT1915*(1+('Scenario Input'!$AP$15/100))","v":68.301750529600341},{"$f":"AU1915*(1+('Scenario Input'!$AS$15/100))","v":70.296509190579528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910020","EAST PASADENA WATER CO.",32.534000000000006,{"$f":"AO1916*(1+('Scenario Input'!$AA$15/100))","v":34.022494994843605},{"$f":"AP1916*(1+('Scenario Input'!$AD$15/100))","v":35.211157919972678},{"$f":"AQ1916*(1+('Scenario Input'!$AG$15/100))","v":35.956986866927906},{"$f":"AR1916*(1+('Scenario Input'!$AJ$15/100))","v":36.740558236969264},{"$f":"AS1916*(1+('Scenario Input'!$AM$15/100))","v":37.562164705981594},{"$f":"AT1916*(1+('Scenario Input'!$AP$15/100))","v":38.65917104610331},{"$f":"AU1916*(1+('Scenario Input'!$AS$15/100))","v":39.788215553345772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010002","CITY OF BREA",48.68,{"$f":"AO1917*(1+('Scenario Input'!$AA$15/100))","v":50.907206502397074},{"$f":"AP1917*(1+('Scenario Input'!$AD$15/100))","v":52.685780031483048},{"$f":"AQ1917*(1+('Scenario Input'!$AG$15/100))","v":53.801749575276638},{"$f":"AR1917*(1+('Scenario Input'!$AJ$15/100))","v":54.97419238260477},{"$f":"AS1917*(1+('Scenario Input'!$AM$15/100))","v":56.203546378778626},{"$f":"AT1917*(1+('Scenario Input'!$AP$15/100))","v":57.844975918248878},{"$f":"AU1917*(1+('Scenario Input'!$AS$15/100))","v":59.534343552494995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110036","NORTH TAHOE PUD - DOLLAR COVE",45.65,{"$f":"AO1918*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP1918*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ1918*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR1918*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS1918*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT1918*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU1918*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701676","SAN LUCAS WD",19.34,{"$f":"AO1919*(1+('Scenario Input'!$AA$15/100))","v":20.224843339284295},{"$f":"AP1919*(1+('Scenario Input'!$AD$15/100))","v":20.931449996073997},{"$f":"AQ1919*(1+('Scenario Input'!$AG$15/100))","v":21.374811766348607},{"$f":"AR1919*(1+('Scenario Input'!$AJ$15/100))","v":21.840609709933776},{"$f":"AS1919*(1+('Scenario Input'!$AM$15/100))","v":22.329017809481893},{"$f":"AT1919*(1+('Scenario Input'!$AP$15/100))","v":22.981138748129279},{"$f":"AU1919*(1+('Scenario Input'!$AS$15/100))","v":23.652304936426731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710015","HIDDEN VALLEY LAKE CSD",55.66,{"$f":"AO1920*(1+('Scenario Input'!$AA$15/100))","v":58.206555339429357},{"$f":"AP1920*(1+('Scenario Input'!$AD$15/100))","v":60.240150298938921},{"$f":"AQ1920*(1+('Scenario Input'!$AG$15/100))","v":61.516133552997076},{"$f":"AR1920*(1+('Scenario Input'!$AJ$15/100))","v":62.856687510595343},{"$f":"AS1920*(1+('Scenario Input'!$AM$15/100))","v":64.262312889129376},{"$f":"AT1920*(1+('Scenario Input'!$AP$15/100))","v":66.139099416798118},{"$f":"AU1920*(1+('Scenario Input'!$AS$15/100))","v":68.070697660884775}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610007","HOME GARDEN CSD",57.54,{"$f":"AO1921*(1+('Scenario Input'!$AA$15/100))","v":60.172569066309116},{"$f":"AP1921*(1+('Scenario Input'!$AD$15/100))","v":62.274851746333916},{"$f":"AQ1921*(1+('Scenario Input'!$AG$15/100))","v":63.593933249002013},{"$f":"AR1921*(1+('Scenario Input'!$AJ$15/100))","v":64.979766427589951},{"$f":"AS1921*(1+('Scenario Input'!$AM$15/100))","v":66.43286891197458},{"$f":"AT1921*(1+('Scenario Input'!$AP$15/100))","v":68.373046720132308},{"$f":"AU1921*(1+('Scenario Input'!$AS$15/100))","v":70.369887592657406}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0409183","SIERRA MOON WATER COMPANY",87,{"$f":"AO1922*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP1922*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ1922*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR1922*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS1922*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT1922*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU1922*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310048","COACHELLA VWD: I.D. NO. 8",22.1,{"$f":"AO1923*(1+('Scenario Input'!$AA$15/100))","v":23.111118810660958},{"$f":"AP1923*(1+('Scenario Input'!$AD$15/100))","v":23.918564886930476},{"$f":"AQ1923*(1+('Scenario Input'!$AG$15/100))","v":24.425198554100529},{"$f":"AR1923*(1+('Scenario Input'!$AJ$15/100))","v":24.957470247649248},{"$f":"AS1923*(1+('Scenario Input'!$AM$15/100))","v":25.51557877919079},{"$f":"AT1923*(1+('Scenario Input'!$AP$15/100))","v":26.260763512598608},{"$f":"AU1923*(1+('Scenario Input'!$AS$15/100))","v":27.027711432007795}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410009","PIXLEY PUBLIC UTIL DIST",66.55,{"$f":"AO1924*(1+('Scenario Input'!$AA$15/100))","v":69.594794427578577},{"$f":"AP1924*(1+('Scenario Input'!$AD$15/100))","v":72.026266661774798},{"$f":"AQ1924*(1+('Scenario Input'!$AG$15/100))","v":73.551898813366066},{"$f":"AR1924*(1+('Scenario Input'!$AJ$15/100))","v":75.154735067016162},{"$f":"AS1924*(1+('Scenario Input'!$AM$15/100))","v":76.835374106567727},{"$f":"AT1924*(1+('Scenario Input'!$AP$15/100))","v":79.079357998345571},{"$f":"AU1924*(1+('Scenario Input'!$AS$15/100))","v":81.388877638014407}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901159","WILKINSON MANOR A-ZONE PWS",116.25,{"$f":"AO1925*(1+('Scenario Input'!$AA$15/100))","v":121.56866795200617},{"$f":"AP1925*(1+('Scenario Input'!$AD$15/100))","v":125.81598045727003},{"$f":"AQ1925*(1+('Scenario Input'!$AG$15/100))","v":128.48096524498581},{"$f":"AR1925*(1+('Scenario Input'!$AJ$15/100))","v":131.28081069182014},{"$f":"AS1925*(1+('Scenario Input'!$AM$15/100))","v":134.21656258284747},{"$f":"AT1925*(1+('Scenario Input'!$AP$15/100))","v":138.13636915563745},{"$f":"AU1925*(1+('Scenario Input'!$AS$15/100))","v":142.17065402583282}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500561","ROUND MOUNTAIN WATER COMPANY",125,{"$f":"AO1926*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP1926*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ1926*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR1926*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS1926*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT1926*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU1926*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400169","SPINDRIFT MARINA",100,{"$f":"AO1927*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1927*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1927*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1927*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1927*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1927*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1927*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010025","CITY OF PARLIER",22.6,{"$f":"AO1928*(1+('Scenario Input'!$AA$15/100))","v":23.633994801852381},{"$f":"AP1928*(1+('Scenario Input'!$AD$15/100))","v":24.459708888897229},{"$f":"AQ1928*(1+('Scenario Input'!$AG$15/100))","v":24.977804856229501},{"$f":"AR1928*(1+('Scenario Input'!$AJ$15/100))","v":25.522118895786107},{"$f":"AS1928*(1+('Scenario Input'!$AM$15/100))","v":26.09285431718153},{"$f":"AT1928*(1+('Scenario Input'!$AP$15/100))","v":26.854898433698121},{"$f":"AU1928*(1+('Scenario Input'!$AS$15/100))","v":27.639198115989867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610015","VENTURA CWWD NO. 19 - SOMIS",143.35,{"$f":"AO1929*(1+('Scenario Input'!$AA$15/100))","v":149.90854667458134},{"$f":"AP1929*(1+('Scenario Input'!$AD$15/100))","v":155.14598536386802},{"$f":"AQ1929*(1+('Scenario Input'!$AG$15/100))","v":158.43222682037606},{"$f":"AR1929*(1+('Scenario Input'!$AJ$15/100))","v":161.88476742083799},{"$f":"AS1929*(1+('Scenario Input'!$AM$15/100))","v":165.50489674194569},{"$f":"AT1929*(1+('Scenario Input'!$AP$15/100))","v":170.33848187923124},{"$f":"AU1929*(1+('Scenario Input'!$AS$15/100))","v":175.31323229766141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400553","DEL ORO TRAVER DISTRICT",76.215999999999994,{"$f":"AO1930*(1+('Scenario Input'!$AA$15/100))","v":79.703033089291196},{"$f":"AP1930*(1+('Scenario Input'!$AD$15/100))","v":82.48766250779606},{"$f":"AQ1930*(1+('Scenario Input'!$AG$15/100))","v":84.234883846123338},{"$f":"AR1930*(1+('Scenario Input'!$AJ$15/100))","v":86.070522732797954},{"$f":"AS1930*(1+('Scenario Input'!$AM$15/100))","v":87.995264807004745},{"$f":"AT1930*(1+('Scenario Input'!$AP$15/100))","v":90.565174293041409},{"$f":"AU1930*(1+('Scenario Input'!$AS$15/100))","v":93.210138212755908}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510022","WEST KERN WATER DISTRICT",17.3,{"$f":"AO1931*(1+('Scenario Input'!$AA$15/100))","v":18.091509295223283},{"$f":"AP1931*(1+('Scenario Input'!$AD$15/100))","v":18.723582468049646},{"$f":"AQ1931*(1+('Scenario Input'!$AG$15/100))","v":19.120178053662404},{"$f":"AR1931*(1+('Scenario Input'!$AJ$15/100))","v":19.536843225535382},{"$f":"AS1931*(1+('Scenario Input'!$AM$15/100))","v":19.973733614479666},{"$f":"AT1931*(1+('Scenario Input'!$AP$15/100))","v":20.557068270043253},{"$f":"AU1931*(1+('Scenario Input'!$AS$15/100))","v":21.157439265779853}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310008","WESTMORLAND, CITY OF",55.23,{"$f":"AO1932*(1+('Scenario Input'!$AA$15/100))","v":57.756881987004732},{"$f":"AP1932*(1+('Scenario Input'!$AD$15/100))","v":59.774766457247509},{"$f":"AQ1932*(1+('Scenario Input'!$AG$15/100))","v":61.04089213316616},{"$f":"AR1932*(1+('Scenario Input'!$AJ$15/100))","v":62.371089673197645},{"$f":"AS1932*(1+('Scenario Input'!$AM$15/100))","v":63.765855926457341},{"$f":"AT1932*(1+('Scenario Input'!$AP$15/100))","v":65.628143384652532},{"$f":"AU1932*(1+('Scenario Input'!$AS$15/100))","v":67.544819112660193}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310020","INDIO WATER AUTHORITY",28.11,{"$f":"AO1933*(1+('Scenario Input'!$AA$15/100))","v":29.396088224781877},{"$f":"AP1933*(1+('Scenario Input'!$AD$15/100))","v":30.423115790570844},{"$f":"AQ1933*(1+('Scenario Input'!$AG$15/100))","v":31.067526305690762},{"$f":"AR1933*(1+('Scenario Input'!$AJ$15/100))","v":31.744546998254314},{"$f":"AS1933*(1+('Scenario Input'!$AM$15/100))","v":32.454430745839502},{"$f":"AT1933*(1+('Scenario Input'!$AP$15/100))","v":33.402265264214783},{"$f":"AU1933*(1+('Scenario Input'!$AS$15/100))","v":34.377781373472352}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5402038","PATTERSON TRACT CSD",24.150000000000002,{"$f":"AO1934*(1+('Scenario Input'!$AA$15/100))","v":25.254910374545798},{"$f":"AP1934*(1+('Scenario Input'!$AD$15/100))","v":26.137255294994162},{"$f":"AQ1934*(1+('Scenario Input'!$AG$15/100))","v":26.690884392829311},{"$f":"AR1934*(1+('Scenario Input'!$AJ$15/100))","v":27.272529705010378},{"$f":"AS1934*(1+('Scenario Input'!$AM$15/100))","v":27.88240848495283},{"$f":"AT1934*(1+('Scenario Input'!$AP$15/100))","v":28.696716689106623},{"$f":"AU1934*(1+('Scenario Input'!$AS$15/100))","v":29.534806836334308}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210903","FISHCAMP MUTUAL WATER COMPANY",70.83,{"$f":"AO1935*(1+('Scenario Input'!$AA$15/100))","v":74.070612912177168},{"$f":"AP1935*(1+('Scenario Input'!$AD$15/100))","v":76.658459318610198},{"$f":"AQ1935*(1+('Scenario Input'!$AG$15/100))","v":78.282208759590063},{"$f":"AR1935*(1+('Scenario Input'!$AJ$15/100))","v":79.988127495067701},{"$f":"AS1935*(1+('Scenario Input'!$AM$15/100))","v":81.776852711768484},{"$f":"AT1935*(1+('Scenario Input'!$AP$15/100))","v":84.165152922957432},{"$f":"AU1935*(1+('Scenario Input'!$AS$15/100))","v":86.623203652900983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701959","TIERRA VISTA MWC",175,{"$f":"AO1936*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP1936*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ1936*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR1936*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS1936*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT1936*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU1936*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310020","CITY OF SAN JOSE - EVG/EDV/COY",41.53,{"$f":"AO1937*(1+('Scenario Input'!$AA$15/100))","v":43.430079828359709},{"$f":"AP1937*(1+('Scenario Input'!$AD$15/100))","v":44.94742080335849},{"$f":"AQ1937*(1+('Scenario Input'!$AG$15/100))","v":45.899479454832353},{"$f":"AR1937*(1+('Scenario Input'!$AJ$15/100))","v":46.89971671424766},{"$f":"AS1937*(1+('Scenario Input'!$AM$15/100))","v":47.948506185511015},{"$f":"AT1937*(1+('Scenario Input'!$AP$15/100))","v":49.348846546525799},{"$f":"AU1937*(1+('Scenario Input'!$AS$15/100))","v":50.790083971551297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702003","VIERRA MEADOWS MWC",110,{"$f":"AO1938*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP1938*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ1938*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR1938*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS1938*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT1938*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU1938*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500290","NORTH MUROC MUTUAL WATER COMPANY",85,{"$f":"AO1939*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP1939*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ1939*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR1939*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS1939*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT1939*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU1939*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910163","VALENCIA HEIGHTS WATER CO.",53.03,{"$f":"AO1940*(1+('Scenario Input'!$AA$15/100))","v":55.456227625762466},{"$f":"AP1940*(1+('Scenario Input'!$AD$15/100))","v":57.3937328485938},{"$f":"AQ1940*(1+('Scenario Input'!$AG$15/100))","v":58.609424403798684},{"$f":"AR1940*(1+('Scenario Input'!$AJ$15/100))","v":59.886635621395449},{"$f":"AS1940*(1+('Scenario Input'!$AM$15/100))","v":61.22584355929807},{"$f":"AT1940*(1+('Scenario Input'!$AP$15/100))","v":63.013949731814655},{"$f":"AU1940*(1+('Scenario Input'!$AS$15/100))","v":64.854277703139047}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200822","SANTA RITA WATER",141.91,{"$f":"AO1941*(1+('Scenario Input'!$AA$15/100))","v":148.40266381995005},{"$f":"AP1941*(1+('Scenario Input'!$AD$15/100))","v":153.58749063820378},{"$f":"AQ1941*(1+('Scenario Input'!$AG$15/100))","v":156.84072067024462},{"$f":"AR1941*(1+('Scenario Input'!$AJ$15/100))","v":160.25857931420384},{"$f":"AS1941*(1+('Scenario Input'!$AM$15/100))","v":163.84234319253235},{"$f":"AT1941*(1+('Scenario Input'!$AP$15/100))","v":168.62737330646465},{"$f":"AU1941*(1+('Scenario Input'!$AS$15/100))","v":173.55215064779304}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910084","MAYWOOD MUTUAL WATER CO. #1",33.08,{"$f":"AO1942*(1+('Scenario Input'!$AA$15/100))","v":34.593475577224631},{"$f":"AP1942*(1+('Scenario Input'!$AD$15/100))","v":35.802087170120359},{"$f":"AQ1942*(1+('Scenario Input'!$AG$15/100))","v":36.560432948852728},{"$f":"AR1942*(1+('Scenario Input'!$AJ$15/100))","v":37.357154560734699},{"$f":"AS1942*(1+('Scenario Input'!$AM$15/100))","v":38.192549593467469},{"$f":"AT1942*(1+('Scenario Input'!$AP$15/100))","v":39.307966379943963},{"$f":"AU1942*(1+('Scenario Input'!$AS$15/100))","v":40.455959012254183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700528","SISKIYOU CO. ROLLING HILLS MWC",60,{"$f":"AO1943*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1943*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1943*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1943*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1943*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1943*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1943*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601401","KROTONA INSTITUTE",35,{"$f":"AO1944*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1944*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1944*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1944*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1944*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1944*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1944*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400625","VISTA ROBLES ASSOCIATION",75,{"$f":"AO1945*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1945*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1945*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1945*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1945*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1945*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1945*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310004","EL CENTRO, CITY OF",95.65,{"$f":"AO1946*(1+('Scenario Input'!$AA$15/100))","v":100.02617711491949},{"$f":"AP1946*(1+('Scenario Input'!$AD$15/100))","v":103.52084757623982},{"$f":"AQ1946*(1+('Scenario Input'!$AG$15/100))","v":105.7135855972722},{"$f":"AR1946*(1+('Scenario Input'!$AJ$15/100))","v":108.01728638858147},{"$f":"AS1946*(1+('Scenario Input'!$AM$15/100))","v":110.4328104176289},{"$f":"AT1946*(1+('Scenario Input'!$AP$15/100))","v":113.6580104063374},{"$f":"AU1946*(1+('Scenario Input'!$AS$15/100))","v":116.97740264577126}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600022","BAKER COMMUNITY SERVICES DISTRICT",19,{"$f":"AO1947*(1+('Scenario Input'!$AA$15/100))","v":19.869287665274125},{"$f":"AP1947*(1+('Scenario Input'!$AD$15/100))","v":20.563472074736605},{"$f":"AQ1947*(1+('Scenario Input'!$AG$15/100))","v":20.999039480900905},{"$f":"AR1947*(1+('Scenario Input'!$AJ$15/100))","v":21.456648629200707},{"$f":"AS1947*(1+('Scenario Input'!$AM$15/100))","v":21.936470443648187},{"$f":"AT1947*(1+('Scenario Input'!$AP$15/100))","v":22.577127001781605},{"$f":"AU1947*(1+('Scenario Input'!$AS$15/100))","v":23.236493991318913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000805","CALLENDER GROVE MUTUAL WATER",83,{"$f":"AO1948*(1+('Scenario Input'!$AA$15/100))","v":86.797414537776447},{"$f":"AP1948*(1+('Scenario Input'!$AD$15/100))","v":89.829904326480971},{"$f":"AQ1948*(1+('Scenario Input'!$AG$15/100))","v":91.732646153409235},{"$f":"AR1948*(1+('Scenario Input'!$AJ$15/100))","v":93.731675590718908},{"$f":"AS1948*(1+('Scenario Input'!$AM$15/100))","v":95.827739306463158},{"$f":"AT1948*(1+('Scenario Input'!$AP$15/100))","v":98.626396902519673},{"$f":"AU1948*(1+('Scenario Input'!$AS$15/100))","v":101.50678954102476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510013","MCFARLAND, CITY OF",65.650000000000006,{"$f":"AO1949*(1+('Scenario Input'!$AA$15/100))","v":68.653617643434018},{"$f":"AP1949*(1+('Scenario Input'!$AD$15/100))","v":71.052207458234648},{"$f":"AQ1949*(1+('Scenario Input'!$AG$15/100))","v":72.557207469533935},{"$f":"AR1949*(1+('Scenario Input'!$AJ$15/100))","v":74.138367500369839},{"$f":"AS1949*(1+('Scenario Input'!$AM$15/100))","v":75.79627813818442},{"$f":"AT1949*(1+('Scenario Input'!$AP$15/100))","v":78.009915140366473},{"$f":"AU1949*(1+('Scenario Input'!$AS$15/100))","v":80.288201606846698}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000230","CANYON CREST MUTUAL BENEFIT WC",96.32,{"$f":"AO1950*(1+('Scenario Input'!$AA$15/100))","v":100.72683094311598},{"$f":"AP1950*(1+('Scenario Input'!$AD$15/100))","v":104.24598053887526},{"$f":"AQ1950*(1+('Scenario Input'!$AG$15/100))","v":106.45407804212502},{"$f":"AR1950*(1+('Scenario Input'!$AJ$15/100))","v":108.77391557708486},{"$f":"AS1950*(1+('Scenario Input'!$AM$15/100))","v":111.2063596385365},{"$f":"AT1950*(1+('Scenario Input'!$AP$15/100))","v":114.45415120061075},{"$f":"AU1950*(1+('Scenario Input'!$AS$15/100))","v":117.79679480230726}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000507","GARDEN FARMS C.W.D.",50,{"$f":"AO1951*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1951*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1951*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1951*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1951*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1951*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1951*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000789","SPANISH LAKES MUTUAL WATER CO",20,{"$f":"AO1952*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1952*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1952*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1952*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1952*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1952*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1952*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110003","FORESTHILL PUBLIC UTILITY DIST",99.72,{"$f":"AO1953*(1+('Scenario Input'!$AA$15/100))","v":104.28238768321768},{"$f":"AP1953*(1+('Scenario Input'!$AD$15/100))","v":107.92575975224918},{"$f":"AQ1953*(1+('Scenario Input'!$AG$15/100))","v":110.21180089660203},{"$f":"AR1953*(1+('Scenario Input'!$AJ$15/100))","v":112.61352638441552},{"$f":"AS1953*(1+('Scenario Input'!$AM$15/100))","v":115.13183329687355},{"$f":"AT1953*(1+('Scenario Input'!$AP$15/100))","v":118.49426866408747},{"$f":"AU1953*(1+('Scenario Input'!$AS$15/100))","v":121.95490425338539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310044","RUBIDOUX COMMUNITY SD",41.44,{"$f":"AO1954*(1+('Scenario Input'!$AA$15/100))","v":43.335962149945246},{"$f":"AP1954*(1+('Scenario Input'!$AD$15/100))","v":44.850014883004469},{"$f":"AQ1954*(1+('Scenario Input'!$AG$15/100))","v":45.800010320449132},{"$f":"AR1954*(1+('Scenario Input'!$AJ$15/100))","v":46.79807995758302},{"$f":"AS1954*(1+('Scenario Input'!$AM$15/100))","v":47.84459658867268},{"$f":"AT1954*(1+('Scenario Input'!$AP$15/100))","v":49.241902260727883},{"$f":"AU1954*(1+('Scenario Input'!$AS$15/100))","v":50.680016368434522}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710001","ALCO WATER SERVICE",38.15,{"$f":"AO1955*(1+('Scenario Input'!$AA$15/100))","v":39.895438127905678},{"$f":"AP1955*(1+('Scenario Input'!$AD$15/100))","v":41.28928735006324},{"$f":"AQ1955*(1+('Scenario Input'!$AG$15/100))","v":42.163860852440507},{"$f":"AR1955*(1+('Scenario Input'!$AJ$15/100))","v":43.08269185284248},{"$f":"AS1955*(1+('Scenario Input'!$AM$15/100))","v":44.0461235486936},{"$f":"AT1955*(1+('Scenario Input'!$AP$15/100))","v":45.332494479893072},{"$f":"AU1955*(1+('Scenario Input'!$AS$15/100))","v":46.656433987832457}]

{"sheet":"2020 FERA Rates","index":19,"n_rows":1955,"n_cols":59,"rows_kept":1125,"cut":true,"hidden":true,"merged":[[0,3,0,10],[0,11,0,18],[0,19,0,26]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[null,null,null,"Basic Service",null,null,null,null,null,null,null,"All-Electric Service",null,null,null,null,null,null,null,"Weighted Average",null,null,null,null,null,null,null,null,"Gas Provider and Climate Zone","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"PWSID","Name","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"Communications Provider ID","Communication Provider Names (Broadband, Voice)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)"]
["Electric Provider and Climate Zone","Regulated","Percentage of Customers on All-Electric Rate","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"City of Coalinga",40.07,{"$f":"AD2*(1+('Scenario Input'!$AA$15/100))","v":41.903281934080752},{"$f":"AE2*(1+('Scenario Input'!$AD$15/100))","v":43.367280317615574},{"$f":"AF2*(1+('Scenario Input'!$AG$15/100))","v":44.285869052615759},{"$f":"AG2*(1+('Scenario Input'!$AJ$15/100))","v":45.250942661688029},{"$f":"AH2*(1+('Scenario Input'!$AM$15/100))","v":46.262861614578057},{"$f":"AI2*(1+('Scenario Input'!$AP$15/100))","v":47.613972576915216},{"$f":"AJ2*(1+('Scenario Input'!$AS$15/100))","v":49.004542854323638},null,"CWS_Bakersfield",null,31.85,{"$f":"AO2*(1+('Scenario Input'!$AA$15/100))","v":33.307200638893733},{"$f":"AP2*(1+('Scenario Input'!$AD$15/100))","v":34.470872925282151},{"$f":"AQ2*(1+('Scenario Input'!$AG$15/100))","v":35.201021445615467},{"$f":"AR2*(1+('Scenario Input'!$AJ$15/100))","v":35.968118886318031},{"$f":"AS2*(1+('Scenario Input'!$AM$15/100))","v":36.77245177001025},{"$f":"AT2*(1+('Scenario Input'!$AP$15/100))","v":37.846394474039165},{"$f":"AU2*(1+('Scenario Input'!$AS$15/100))","v":38.951701769658285},null,1,", AT&T California",27,{"$f":"AZ2*(1+('Scenario Input'!$AA$15/100))","v":28.235303524336917},{"$f":"BA2*(1+('Scenario Input'!$AD$15/100))","v":29.221776106204654},{"$f":"BB2*(1+('Scenario Input'!$AG$15/100))","v":29.840740314964449},{"$f":"BC2*(1+('Scenario Input'!$AJ$15/100))","v":30.491026999390485},{"$f":"BD2*(1+('Scenario Input'!$AM$15/100))","v":31.172879051500061},{"$f":"BE2*(1+('Scenario Input'!$AP$15/100))","v":32.083285739373864},{"$f":"BF2*(1+('Scenario Input'!$AS$15/100))","v":33.020280935032147}]
["Aha Macav Power Service",null,0,60.434334344699991,{"$f":"D3*(1+('Scenario Input'!$AA$15/100))","v":63.199324944957894},{"$f":"E3*(1+('Scenario Input'!$AD$15/100))","v":65.407355086975457},{"$f":"F3*(1+('Scenario Input'!$AG$15/100))","v":66.792788047701094},{"$f":"G3*(1+('Scenario Input'!$AJ$15/100))","v":68.248330377571818},{"$f":"H3*(1+('Scenario Input'!$AM$15/100))","v":69.77452574389811},{"$f":"I3*(1+('Scenario Input'!$AP$15/100))","v":71.8122969351802},{"$f":"J3*(1+('Scenario Input'!$AS$15/100))","v":73.90958141420947},60.434334344699991,{"$f":"L3*(1+('Scenario Input'!$AA$15/100))","v":63.199324944957894},{"$f":"M3*(1+('Scenario Input'!$AD$15/100))","v":65.407355086975457},{"$f":"N3*(1+('Scenario Input'!$AG$15/100))","v":66.792788047701094},{"$f":"O3*(1+('Scenario Input'!$AJ$15/100))","v":68.248330377571818},{"$f":"P3*(1+('Scenario Input'!$AM$15/100))","v":69.77452574389811},{"$f":"Q3*(1+('Scenario Input'!$AP$15/100))","v":71.8122969351802},{"$f":"R3*(1+('Scenario Input'!$AS$15/100))","v":73.90958141420947},{"$f":"(D3*(1-$C3))+(L3*$C3)","v":60.434334344699991},{"$f":"(E3*(1-$C3))+(M3*$C3)","v":63.199324944957894},65.407355086975457,66.792788047701094,68.248330377571818,69.77452574389811,71.8122969351802,73.90958141420947,null,"City of Palo Alto Ultilities",48.13,{"$f":"AD3*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"AE3*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"AF3*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"AG3*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"AH3*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"AI3*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"AJ3*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472},null,"CWS_Bay_Area",null,56.45,{"$f":"AO3*(1+('Scenario Input'!$AA$15/100))","v":59.032699405511813},{"$f":"AP3*(1+('Scenario Input'!$AD$15/100))","v":61.095157822046396},{"$f":"AQ3*(1+('Scenario Input'!$AG$15/100))","v":62.389251510360857},{"$f":"AR3*(1+('Scenario Input'!$AJ$15/100))","v":63.748832374651592},{"$f":"AS3*(1+('Scenario Input'!$AM$15/100))","v":65.174408239154758},{"$f":"AT3*(1+('Scenario Input'!$AP$15/100))","v":67.077832592135366},{"$f":"AU3*(1+('Scenario Input'!$AS$15/100))","v":69.036846621576473},null,2,", Cal-Ore",25,{"$f":"AZ3*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA3*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB3*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC3*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD3*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE3*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF3*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["Anza Electric Coop Inc",null,0,76,{"$f":"D4*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"E4*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"F4*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"G4*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"H4*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"I4*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"J4*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},76,{"$f":"L4*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"M4*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"N4*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"O4*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"P4*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"Q4*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"R4*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},{"$f":"(D4*(1-$C4))+(L4*$C4)","v":76},79.477150661096502,82.253888298946421,83.996157923603619,85.826594516802828,87.745881774592746,90.30850800712642,92.94597596527565,null,"City of Susanville",64.260000000000005,{"$f":"AD4*(1+('Scenario Input'!$AA$15/100))","v":67.200022387921862},{"$f":"AE4*(1+('Scenario Input'!$AD$15/100))","v":69.547827132767068},{"$f":"AF4*(1+('Scenario Input'!$AG$15/100))","v":71.020961949615383},{"$f":"AG4*(1+('Scenario Input'!$AJ$15/100))","v":72.568644258549355},{"$f":"AH4*(1+('Scenario Input'!$AM$15/100))","v":74.191452142570142},{"$f":"AI4*(1+('Scenario Input'!$AP$15/100))","v":76.358220059709794},{"$f":"AJ4*(1+('Scenario Input'!$AS$15/100))","v":78.5882686253765},null,"CWS_BearGulch",null,66.709999999999994,{"$f":"AO4*(1+('Scenario Input'!$AA$15/100))","v":69.762114744759828},{"$f":"AP4*(1+('Scenario Input'!$AD$15/100))","v":72.199432742404142},{"$f":"AQ4*(1+('Scenario Input'!$AG$15/100))","v":73.728732830047321},{"$f":"AR4*(1+('Scenario Input'!$AJ$15/100))","v":75.335422634419942},{"$f":"AS4*(1+('Scenario Input'!$AM$15/100))","v":77.02010227872475},{"$f":"AT4*(1+('Scenario Input'!$AP$15/100))","v":79.26948117309739},{"$f":"AU4*(1+('Scenario Input'!$AS$15/100))","v":81.58455337688865},null,3,", Calaveras",25,{"$f":"AZ4*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA4*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB4*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC4*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD4*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE4*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF4*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["BVES 16","X",6.070416835289356E-4,44.98,{"$f":"D5*(1+('Scenario Input'!$AA$15/100))","v":47.037924167580535},{"$f":"E5*(1+('Scenario Input'!$AD$15/100))","v":48.681314416929084},{"$f":"F5*(1+('Scenario Input'!$AG$15/100))","v":49.712462939522254},{"$f":"G5*(1+('Scenario Input'!$AJ$15/100))","v":50.795792386392002},{"$f":"H5*(1+('Scenario Input'!$AM$15/100))","v":51.931707397647138},{"$f":"I5*(1+('Scenario Input'!$AP$15/100))","v":53.448377502112464},{"$f":"J5*(1+('Scenario Input'!$AS$15/100))","v":55.009342091027627},79.10814594855978,{"$f":"L5*(1+('Scenario Input'!$AA$15/100))","v":82.72750044833812},{"$f":"M5*(1+('Scenario Input'!$AD$15/100))","v":85.617797373547205},{"$f":"N5*(1+('Scenario Input'!$AG$15/100))","v":87.431320001825156},{"$f":"O5*(1+('Scenario Input'!$AJ$15/100))","v":89.336615332935523},{"$f":"P5*(1+('Scenario Input'!$AM$15/100))","v":91.334395023809947},{"$f":"Q5*(1+('Scenario Input'!$AP$15/100))","v":94.001824102953123},{"$f":"R5*(1+('Scenario Input'!$AS$15/100))","v":96.747155684109956},45.000717207172329,47.059589228050434,48.703736401726708,49.735359858014142,50.819188272438062,51.955626471479285,53.472995134609938,55.034678683657987,null,"City of Vernon Gas System",34.770000000000003,{"$f":"AD5*(1+('Scenario Input'!$AA$15/100))","v":36.360796427451653},{"$f":"AE5*(1+('Scenario Input'!$AD$15/100))","v":37.631153896767991},{"$f":"AF5*(1+('Scenario Input'!$AG$15/100))","v":38.428242250048662},{"$f":"AG5*(1+('Scenario Input'!$AJ$15/100))","v":39.2656669914373},{"$f":"AH5*(1+('Scenario Input'!$AM$15/100))","v":40.143740911876186},{"$f":"AI5*(1+('Scenario Input'!$AP$15/100))","v":41.316142413260344},{"$f":"AJ5*(1+('Scenario Input'!$AS$15/100))","v":42.522784004113618},null,"CWS_Chico",null,26.94,{"$f":"AO5*(1+('Scenario Input'!$AA$15/100))","v":28.172558405393946},{"$f":"AP5*(1+('Scenario Input'!$AD$15/100))","v":29.156838825968642},{"$f":"AQ5*(1+('Scenario Input'!$AG$15/100))","v":29.774427558708972},{"$f":"AR5*(1+('Scenario Input'!$AJ$15/100))","v":30.423269161614062},{"$f":"AS5*(1+('Scenario Input'!$AM$15/100))","v":31.103605986941172},{"$f":"AT5*(1+('Scenario Input'!$AP$15/100))","v":32.011989548841925},{"$f":"AU5*(1+('Scenario Input'!$AS$15/100))","v":32.946902532954297},null,4,", Frontier - Citizens",25,{"$f":"AZ5*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA5*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB5*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC5*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD5*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE5*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF5*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City & County of San Francisco",null,0,43.543900000000001,{"$f":"D6*(1+('Scenario Input'!$AA$15/100))","v":45.53611974568053},{"$f":"E6*(1+('Scenario Input'!$AD$15/100))","v":47.12704061448018},{"$f":"F6*(1+('Scenario Input'!$AG$15/100))","v":48.125267118547427},{"$f":"G6*(1+('Scenario Input'!$AJ$15/100))","v":49.174008539213311},{"$f":"H6*(1+('Scenario Input'!$AM$15/100))","v":50.273656597430133},{"$f":"I6*(1+('Scenario Input'!$AP$15/100))","v":51.741903181730436},{"$f":"J6*(1+('Scenario Input'!$AS$15/100))","v":53.253030037294309},43.543900000000001,{"$f":"L6*(1+('Scenario Input'!$AA$15/100))","v":45.53611974568053},{"$f":"M6*(1+('Scenario Input'!$AD$15/100))","v":47.12704061448018},{"$f":"N6*(1+('Scenario Input'!$AG$15/100))","v":48.125267118547427},{"$f":"O6*(1+('Scenario Input'!$AJ$15/100))","v":49.174008539213311},{"$f":"P6*(1+('Scenario Input'!$AM$15/100))","v":50.273656597430133},{"$f":"Q6*(1+('Scenario Input'!$AP$15/100))","v":51.741903181730436},{"$f":"R6*(1+('Scenario Input'!$AS$15/100))","v":53.253030037294309},43.543900000000001,45.53611974568053,47.12704061448018,48.125267118547427,49.174008539213311,50.273656597430133,51.741903181730436,53.253030037294309,null,"Island Energy",48.13,{"$f":"AD6*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"AE6*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"AF6*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"AG6*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"AH6*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"AI6*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"AJ6*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472},null,"CWS_Dixon",null,53.61,{"$f":"AO6*(1+('Scenario Input'!$AA$15/100))","v":56.062763775544518},{"$f":"AP6*(1+('Scenario Input'!$AD$15/100))","v":58.021459890875235},{"$f":"AQ6*(1+('Scenario Input'!$AG$15/100))","v":59.250447714268297},{"$f":"AR6*(1+('Scenario Input'!$AJ$15/100))","v":60.54162805323422},{"$f":"AS6*(1+('Scenario Input'!$AM$15/100))","v":61.89548318336734},{"$f":"AT6*(1+('Scenario Input'!$AP$15/100))","v":63.703146240290103},{"$f":"AU6*(1+('Scenario Input'!$AS$15/100))","v":65.563602256558269},null,5,", Frontier - Citizens",25,{"$f":"AZ6*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA6*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB6*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC6*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD6*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE6*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF6*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Alameda",null,0,49.078649999999996,{"$f":"D7*(1+('Scenario Input'!$AA$15/100))","v":51.324095530173992},{"$f":"E7*(1+('Scenario Input'!$AD$15/100))","v":53.117234144251135},{"$f":"F7*(1+('Scenario Input'!$AG$15/100))","v":54.24234257996406},{"$f":"G7*(1+('Scenario Input'!$AJ$15/100))","v":55.424386749764281},{"$f":"H7*(1+('Scenario Input'!$AM$15/100))","v":56.663808165218633},{"$f":"I7*(1+('Scenario Input'!$AP$15/100))","v":58.318679690841513},{"$f":"J7*(1+('Scenario Input'!$AS$15/100))","v":60.021881885633896},49.078649999999996,{"$f":"L7*(1+('Scenario Input'!$AA$15/100))","v":51.324095530173992},{"$f":"M7*(1+('Scenario Input'!$AD$15/100))","v":53.117234144251135},{"$f":"N7*(1+('Scenario Input'!$AG$15/100))","v":54.24234257996406},{"$f":"O7*(1+('Scenario Input'!$AJ$15/100))","v":55.424386749764281},{"$f":"P7*(1+('Scenario Input'!$AM$15/100))","v":56.663808165218633},{"$f":"Q7*(1+('Scenario Input'!$AP$15/100))","v":58.318679690841513},{"$f":"R7*(1+('Scenario Input'!$AS$15/100))","v":60.021881885633896},49.078649999999996,51.324095530173992,53.117234144251135,54.24234257996406,55.424386749764281,56.663808165218633,58.318679690841513,60.021881885633896,null,"Long Beach Gas & Oil",34.770000000000003,{"$f":"AD7*(1+('Scenario Input'!$AA$15/100))","v":36.360796427451653},{"$f":"AE7*(1+('Scenario Input'!$AD$15/100))","v":37.631153896767991},{"$f":"AF7*(1+('Scenario Input'!$AG$15/100))","v":38.428242250048662},{"$f":"AG7*(1+('Scenario Input'!$AJ$15/100))","v":39.2656669914373},{"$f":"AH7*(1+('Scenario Input'!$AM$15/100))","v":40.143740911876186},{"$f":"AI7*(1+('Scenario Input'!$AP$15/100))","v":41.316142413260344},{"$f":"AJ7*(1+('Scenario Input'!$AS$15/100))","v":42.522784004113618},null,"CWS_Dominguez",null,41.52,{"$f":"AO7*(1+('Scenario Input'!$AA$15/100))","v":43.419622308535885},{"$f":"AP7*(1+('Scenario Input'!$AD$15/100))","v":44.936597923319162},{"$f":"AQ7*(1+('Scenario Input'!$AG$15/100))","v":45.888427328789781},{"$f":"AR7*(1+('Scenario Input'!$AJ$15/100))","v":46.888423741284932},{"$f":"AS7*(1+('Scenario Input'!$AM$15/100))","v":47.936960674751212},{"$f":"AT7*(1+('Scenario Input'!$AP$15/100))","v":49.336963848103821},{"$f":"AU7*(1+('Scenario Input'!$AS$15/100))","v":50.777854237871665},null,6,", Frontier - Citizens",25,{"$f":"AZ7*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA7*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB7*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC7*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD7*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE7*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF7*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Anaheim - (CA)",null,0,41.503999999999998,{"$f":"D8*(1+('Scenario Input'!$AA$15/100))","v":43.40289027681775},{"$f":"E8*(1+('Scenario Input'!$AD$15/100))","v":44.919281315256214},{"$f":"F8*(1+('Scenario Input'!$AG$15/100))","v":45.870743927121644},{"$f":"G8*(1+('Scenario Input'!$AJ$15/100))","v":46.870354984544541},{"$f":"H8*(1+('Scenario Input'!$AM$15/100))","v":47.918487857535496},{"$f":"I8*(1+('Scenario Input'!$AP$15/100))","v":49.317951530628619},{"$f":"J8*(1+('Scenario Input'!$AS$15/100))","v":50.758286663984222},41.503999999999998,{"$f":"L8*(1+('Scenario Input'!$AA$15/100))","v":43.40289027681775},{"$f":"M8*(1+('Scenario Input'!$AD$15/100))","v":44.919281315256214},{"$f":"N8*(1+('Scenario Input'!$AG$15/100))","v":45.870743927121644},{"$f":"O8*(1+('Scenario Input'!$AJ$15/100))","v":46.870354984544541},{"$f":"P8*(1+('Scenario Input'!$AM$15/100))","v":47.918487857535496},{"$f":"Q8*(1+('Scenario Input'!$AP$15/100))","v":49.317951530628619},{"$f":"R8*(1+('Scenario Input'!$AS$15/100))","v":50.758286663984222},41.503999999999998,43.40289027681775,44.919281315256214,45.870743927121644,46.870354984544541,47.918487857535496,49.317951530628619,50.758286663984222,null,"PG&E P",49.42,{"$f":"AD8*(1+('Scenario Input'!$AA$15/100))","v":51.681062969360383},{"$f":"AE8*(1+('Scenario Input'!$AD$15/100))","v":53.486673154393849},{"$f":"AF8*(1+('Scenario Input'!$AG$15/100))","v":54.61960690242752},{"$f":"AG8*(1+('Scenario Input'!$AJ$15/100))","v":55.809872381847327},{"$f":"AH8*(1+('Scenario Input'!$AM$15/100))","v":57.057914175004925},{"$f":"AI8*(1+('Scenario Input'!$AP$15/100))","v":58.724295601476165},{"$f":"AJ8*(1+('Scenario Input'!$AS$15/100))","v":60.439343844788468},null,"CWS_EastLA",null,64.56,{"$f":"AO8*(1+('Scenario Input'!$AA$15/100))","v":67.513747982636716},{"$f":"AP8*(1+('Scenario Input'!$AD$15/100))","v":69.872513533947128},{"$f":"AQ8*(1+('Scenario Input'!$AG$15/100))","v":71.352525730892779},{"$f":"AR8*(1+('Scenario Input'!$AJ$15/100))","v":72.907433447431487},{"$f":"AS8*(1+('Scenario Input'!$AM$15/100))","v":74.537817465364611},{"$f":"AT8*(1+('Scenario Input'!$AP$15/100))","v":76.714701012369531},{"$f":"AU8*(1+('Scenario Input'!$AS$15/100))","v":78.955160635765779},null,7,", Ducor",25,{"$f":"AZ8*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA8*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB8*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC8*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD8*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE8*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF8*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Azusa",null,0,33.074999999999996,{"$f":"D9*(1+('Scenario Input'!$AA$15/100))","v":34.588246817312715},{"$f":"E9*(1+('Scenario Input'!$AD$15/100))","v":35.796675730100688},{"$f":"F9*(1+('Scenario Input'!$AG$15/100))","v":36.554906885831436},{"$f":"G9*(1+('Scenario Input'!$AJ$15/100))","v":37.351508074253331},{"$f":"H9*(1+('Scenario Input'!$AM$15/100))","v":38.18677683808756},{"$f":"I9*(1+('Scenario Input'!$AP$15/100))","v":39.30202503073297},{"$f":"J9*(1+('Scenario Input'!$AS$15/100))","v":40.449844145414367},33.074999999999996,{"$f":"L9*(1+('Scenario Input'!$AA$15/100))","v":34.588246817312715},{"$f":"M9*(1+('Scenario Input'!$AD$15/100))","v":35.796675730100688},{"$f":"N9*(1+('Scenario Input'!$AG$15/100))","v":36.554906885831436},{"$f":"O9*(1+('Scenario Input'!$AJ$15/100))","v":37.351508074253331},{"$f":"P9*(1+('Scenario Input'!$AM$15/100))","v":38.18677683808756},{"$f":"Q9*(1+('Scenario Input'!$AP$15/100))","v":39.30202503073297},{"$f":"R9*(1+('Scenario Input'!$AS$15/100))","v":40.449844145414367},33.074999999999996,34.588246817312715,35.796675730100688,36.554906885831436,37.351508074253331,38.18677683808756,39.30202503073297,40.449844145414367,null,"PG&E Q",50.71,{"$f":"AD9*(1+('Scenario Input'!$AA$15/100))","v":53.030083026634259},{"$f":"AE9*(1+('Scenario Input'!$AD$15/100))","v":54.882824679468072},{"$f":"AF9*(1+('Scenario Input'!$AG$15/100))","v":56.045331161920267},{"$f":"AG9*(1+('Scenario Input'!$AJ$15/100))","v":57.266665894040429},{"$f":"AH9*(1+('Scenario Input'!$AM$15/100))","v":58.547285063021043},{"$f":"AI9*(1+('Scenario Input'!$AP$15/100))","v":60.257163697912915},{"$f":"AJ9*(1+('Scenario Input'!$AS$15/100))","v":62.01697948946223},null,"CWS_HermosaRedondo",null,42.08,{"$f":"AO9*(1+('Scenario Input'!$AA$15/100))","v":44.005243418670275},{"$f":"AP9*(1+('Scenario Input'!$AD$15/100))","v":45.542679205521914},{"$f":"AQ9*(1+('Scenario Input'!$AG$15/100))","v":46.507346387174216},{"$f":"AR9*(1+('Scenario Input'!$AJ$15/100))","v":47.520830227198203},{"$f":"AS9*(1+('Scenario Input'!$AM$15/100))","v":48.583509277300827},{"$f":"AT9*(1+('Scenario Input'!$AP$15/100))","v":50.002394959735263},{"$f":"AU9*(1+('Scenario Input'!$AS$15/100))","v":51.462719323931573},null,8,", Foresthill",25,{"$f":"AZ9*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA9*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB9*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC9*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD9*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE9*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF9*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Banning - (CA)",null,0,119.11197,{"$f":"D10*(1+('Scenario Input'!$AA$15/100))","v":124.56157875302641},{"$f":"E10*(1+('Scenario Input'!$AD$15/100))","v":128.91345625588761},{"$f":"F10*(1+('Scenario Input'!$AG$15/100))","v":131.64405056199394},{"$f":"G10*(1+('Scenario Input'!$AJ$15/100))","v":134.51282567483665},{"$f":"H10*(1+('Scenario Input'!$AM$15/100))","v":137.52085312577421},{"$f":"I10*(1+('Scenario Input'!$AP$15/100))","v":141.53716179591584},{"$f":"J10*(1+('Scenario Input'!$AS$15/100))","v":145.67076711574521},119.11197,{"$f":"L10*(1+('Scenario Input'!$AA$15/100))","v":124.56157875302641},{"$f":"M10*(1+('Scenario Input'!$AD$15/100))","v":128.91345625588761},{"$f":"N10*(1+('Scenario Input'!$AG$15/100))","v":131.64405056199394},{"$f":"O10*(1+('Scenario Input'!$AJ$15/100))","v":134.51282567483665},{"$f":"P10*(1+('Scenario Input'!$AM$15/100))","v":137.52085312577421},{"$f":"Q10*(1+('Scenario Input'!$AP$15/100))","v":141.53716179591584},{"$f":"R10*(1+('Scenario Input'!$AS$15/100))","v":145.67076711574521},119.11197,124.56157875302641,128.91345625588761,131.64405056199394,134.51282567483665,137.52085312577421,141.53716179591584,145.67076711574521,null,"PG&E R",40.07,{"$f":"AD10*(1+('Scenario Input'!$AA$15/100))","v":41.903281934080752},{"$f":"AE10*(1+('Scenario Input'!$AD$15/100))","v":43.367280317615574},{"$f":"AF10*(1+('Scenario Input'!$AG$15/100))","v":44.285869052615759},{"$f":"AG10*(1+('Scenario Input'!$AJ$15/100))","v":45.250942661688029},{"$f":"AH10*(1+('Scenario Input'!$AM$15/100))","v":46.262861614578057},{"$f":"AI10*(1+('Scenario Input'!$AP$15/100))","v":47.613972576915216},{"$f":"AJ10*(1+('Scenario Input'!$AS$15/100))","v":49.004542854323638},null,"CWS_KernValley",null,100.18,{"$f":"AO10*(1+('Scenario Input'!$AA$15/100))","v":104.7634335951138},{"$f":"AP10*(1+('Scenario Input'!$AD$15/100))","v":108.42361223405861},{"$f":"AQ10*(1+('Scenario Input'!$AG$15/100))","v":110.72019869456069},{"$f":"AR10*(1+('Scenario Input'!$AJ$15/100))","v":113.13300314070145},{"$f":"AS10*(1+('Scenario Input'!$AM$15/100))","v":115.66292679182504},{"$f":"AT10*(1+('Scenario Input'!$AP$15/100))","v":119.04087279149903},{"$f":"AU10*(1+('Scenario Input'!$AS$15/100))","v":122.5174720026489},null,9,", Frontier",22.25,{"$f":"AZ10*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA10*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB10*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC10*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD10*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE10*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF10*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Biggs",null,0,67.569999999999993,{"$f":"D11*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"E11*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"F11*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"G11*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"H11*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"I11*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"J11*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844},67.569999999999993,{"$f":"L11*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"M11*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"N11*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"O11*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"P11*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"Q11*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"R11*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844},67.569999999999993,70.661461449609078,73.130200425786967,74.679215669709166,76.306618309215366,78.013016204068848,80.29139323738859,82.636310473337844,null,"PG&E S",42.74,{"$f":"AD11*(1+('Scenario Input'!$AA$15/100))","v":44.69543972704296},{"$f":"AE11*(1+('Scenario Input'!$AD$15/100))","v":46.256989288118035},{"$f":"AF11*(1+('Scenario Input'!$AG$15/100))","v":47.236786705984464},{"$f":"AG11*(1+('Scenario Input'!$AJ$15/100))","v":48.266166442738864},{"$f":"AH11*(1+('Scenario Input'!$AM$15/100))","v":49.345512987448615},{"$f":"AI11*(1+('Scenario Input'!$AP$15/100))","v":50.786653055586626},{"$f":"AJ11*(1+('Scenario Input'!$AS$15/100))","v":52.269881746787917},null,"CWS_LA_Valley",null,50.66,{"$f":"AO11*(1+('Scenario Input'!$AA$15/100))","v":52.977795427515112},{"$f":"AP11*(1+('Scenario Input'!$AD$15/100))","v":54.828710279271391},{"$f":"AQ11*(1+('Scenario Input'!$AG$15/100))","v":55.99007053170736},{"$f":"AR11*(1+('Scenario Input'!$AJ$15/100))","v":57.210201029226731},{"$f":"AS11*(1+('Scenario Input'!$AM$15/100))","v":58.489557509221953},{"$f":"AT11*(1+('Scenario Input'!$AP$15/100))","v":60.197750205802947},{"$f":"AU11*(1+('Scenario Input'!$AS$15/100))","v":61.955830821064005},null,10,", TDS Telecom - HV",16.850000000000001,{"$f":"AZ11*(1+('Scenario Input'!$AA$15/100))","v":17.620920903151003},{"$f":"BA11*(1+('Scenario Input'!$AD$15/100))","v":18.23655286627957},{"$f":"BB11*(1+('Scenario Input'!$AG$15/100))","v":18.622832381746331},{"$f":"BC11*(1+('Scenario Input'!$AJ$15/100))","v":19.028659442212209},{"$f":"BD11*(1+('Scenario Input'!$AM$15/100))","v":19.454185630287999},{"$f":"BE11*(1+('Scenario Input'!$AP$15/100))","v":20.022346841053686},{"$f":"BF11*(1+('Scenario Input'!$AS$15/100))","v":20.607101250195985}]
["City of Burbank Water and Power",null,0,45.65,{"$f":"D12*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"E12*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"F12*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"G12*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"H12*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"I12*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"J12*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},45.65,{"$f":"L12*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"M12*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"N12*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"O12*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"P12*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"Q12*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"R12*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},45.65,47.738577995777042,49.406447379564533,50.452955384375073,51.552421574895391,52.705256618554728,54.244518296385806,55.828734247563602,null,"PG&E T",45.93,{"$f":"AD12*(1+('Scenario Input'!$AA$15/100))","v":48.031388550844241},{"$f":"AE12*(1+('Scenario Input'!$AD$15/100))","v":49.709488020665908},{"$f":"AF12*(1+('Scenario Input'!$AG$15/100))","v":50.762414913567291},{"$f":"AG12*(1+('Scenario Input'!$AJ$15/100))","v":51.868624817852023},{"$f":"AH12*(1+('Scenario Input'!$AM$15/100))","v":53.028530919829535},{"$f":"AI12*(1+('Scenario Input'!$AP$15/100))","v":54.57723385220153},{"$f":"AJ12*(1+('Scenario Input'!$AS$15/100))","v":56.17116679059356},null,"CWS_Livermore",null,44.57,{"$f":"AO12*(1+('Scenario Input'!$AA$15/100))","v":46.609165854803571},{"$f":"AP12*(1+('Scenario Input'!$AD$15/100))","v":48.237576335316348},{"$f":"AQ12*(1+('Scenario Input'!$AG$15/100))","v":49.259325771776503},{"$f":"AR12*(1+('Scenario Input'!$AJ$15/100))","v":50.332780494919781},{"$f":"AS12*(1+('Scenario Input'!$AM$15/100))","v":51.458341456494736},{"$f":"AT12*(1+('Scenario Input'!$AP$15/100))","v":52.961186866810863},{"$f":"AU12*(1+('Scenario Input'!$AS$15/100))","v":54.50792301016233},null,11,", TDS Telecom - Horn",16.05,{"$f":"AZ12*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA12*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB12*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC12*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD12*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE12*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF12*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Colton - (CA)",null,0,23.074999999999999,{"$f":"D13*(1+('Scenario Input'!$AA$15/100))","v":24.130726993484235},{"$f":"E13*(1+('Scenario Input'!$AD$15/100))","v":24.973795690765641},{"$f":"F13*(1+('Scenario Input'!$AG$15/100))","v":25.502780843252022},{"$f":"G13*(1+('Scenario Input'!$AJ$15/100))","v":26.058535111516125},{"$f":"H13*(1+('Scenario Input'!$AM$15/100))","v":26.641266078272736},{"$f":"I13*(1+('Scenario Input'!$AP$15/100))","v":27.419326608742661},{"$f":"J13*(1+('Scenario Input'!$AS$15/100))","v":28.220110465772841},23.074999999999999,{"$f":"L13*(1+('Scenario Input'!$AA$15/100))","v":24.130726993484235},{"$f":"M13*(1+('Scenario Input'!$AD$15/100))","v":24.973795690765641},{"$f":"N13*(1+('Scenario Input'!$AG$15/100))","v":25.502780843252022},{"$f":"O13*(1+('Scenario Input'!$AJ$15/100))","v":26.058535111516125},{"$f":"P13*(1+('Scenario Input'!$AM$15/100))","v":26.641266078272736},{"$f":"Q13*(1+('Scenario Input'!$AP$15/100))","v":27.419326608742661},{"$f":"R13*(1+('Scenario Input'!$AS$15/100))","v":28.220110465772841},23.074999999999999,24.130726993484235,24.973795690765641,25.502780843252022,26.058535111516125,26.641266078272736,27.419326608742661,28.220110465772841,null,"PG&E V",48.47,{"$f":"AD13*(1+('Scenario Input'!$AA$15/100))","v":50.687598586096676},{"$f":"AE13*(1+('Scenario Input'!$AD$15/100))","v":52.458499550657017},{"$f":"AF13*(1+('Scenario Input'!$AG$15/100))","v":53.569654928382469},{"$f":"AG13*(1+('Scenario Input'!$AJ$15/100))","v":54.737039950387285},{"$f":"AH13*(1+('Scenario Input'!$AM$15/100))","v":55.961090652822513},{"$f":"AI13*(1+('Scenario Input'!$AP$15/100))","v":57.595439251387077},{"$f":"AJ13*(1+('Scenario Input'!$AS$15/100))","v":59.27751914522252},null,"CWS_LosAltos",null,53.93,{"$f":"AO13*(1+('Scenario Input'!$AA$15/100))","v":56.397404409907033},{"$f":"AP13*(1+('Scenario Input'!$AD$15/100))","v":58.367792052133957},{"$f":"AQ13*(1+('Scenario Input'!$AG$15/100))","v":59.604115747630836},{"$f":"AR13*(1+('Scenario Input'!$AJ$15/100))","v":60.903003188041808},{"$f":"AS13*(1+('Scenario Input'!$AM$15/100))","v":62.264939527681413},{"$f":"AT13*(1+('Scenario Input'!$AP$15/100))","v":64.083392589793789},{"$f":"AU13*(1+('Scenario Input'!$AS$15/100))","v":65.954953734306798},null,12,", Kerman",22.58,{"$f":"AZ13*(1+('Scenario Input'!$AA$15/100))","v":23.613079762204723},{"$f":"BA13*(1+('Scenario Input'!$AD$15/100))","v":24.438063128818555},{"$f":"BB13*(1+('Scenario Input'!$AG$15/100))","v":24.95570060414434},{"$f":"BC13*(1+('Scenario Input'!$AJ$15/100))","v":25.499532949860633},{"$f":"BD13*(1+('Scenario Input'!$AM$15/100))","v":26.0697632956619},{"$f":"BE13*(1+('Scenario Input'!$AP$15/100))","v":26.831133036854141},{"$f":"BF13*(1+('Scenario Input'!$AS$15/100))","v":27.614738648630585}]
["City of Corona - (CA)",null,0,47.340540000000004,{"$f":"D14*(1+('Scenario Input'!$AA$15/100))","v":49.50646355207455},{"$f":"E14*(1+('Scenario Input'!$AD$15/100))","v":51.236098541734286},{"$f":"F14*(1+('Scenario Input'!$AG$15/100))","v":52.3213615003773},{"$f":"G14*(1+('Scenario Input'!$AJ$15/100))","v":53.461543826137977},{"$f":"H14*(1+('Scenario Input'!$AM$15/100))","v":54.657071394544474},{"$f":"I14*(1+('Scenario Input'!$AP$15/100))","v":56.253335995416968},{"$f":"J14*(1+('Scenario Input'!$AS$15/100))","v":57.896219645041732},47.340540000000004,{"$f":"L14*(1+('Scenario Input'!$AA$15/100))","v":49.50646355207455},{"$f":"M14*(1+('Scenario Input'!$AD$15/100))","v":51.236098541734286},{"$f":"N14*(1+('Scenario Input'!$AG$15/100))","v":52.3213615003773},{"$f":"O14*(1+('Scenario Input'!$AJ$15/100))","v":53.461543826137977},{"$f":"P14*(1+('Scenario Input'!$AM$15/100))","v":54.657071394544474},{"$f":"Q14*(1+('Scenario Input'!$AP$15/100))","v":56.253335995416968},{"$f":"R14*(1+('Scenario Input'!$AS$15/100))","v":57.896219645041732},47.340540000000004,49.50646355207455,51.236098541734286,52.3213615003773,53.461543826137977,54.657071394544474,56.253335995416968,57.896219645041732,null,"PG&E W",38.64,{"$f":"AD14*(1+('Scenario Input'!$AA$15/100))","v":40.407856599273273},{"$f":"AE14*(1+('Scenario Input'!$AD$15/100))","v":41.819608471990655},{"$f":"AF14*(1+('Scenario Input'!$AG$15/100))","v":42.705415028526893},{"$f":"AG14*(1+('Scenario Input'!$AJ$15/100))","v":43.636047528016597},{"$f":"AH14*(1+('Scenario Input'!$AM$15/100))","v":44.61185357592452},{"$f":"AI14*(1+('Scenario Input'!$AP$15/100))","v":45.914746702570589},{"$f":"AJ14*(1+('Scenario Input'!$AS$15/100))","v":47.255690938134883},null,"CWS_Marysville",null,43.16,{"$f":"AO14*(1+('Scenario Input'!$AA$15/100))","v":45.134655559643747},{"$f":"AP14*(1+('Scenario Input'!$AD$15/100))","v":46.711550249770099},{"$f":"AQ14*(1+('Scenario Input'!$AG$15/100))","v":47.700975999772794},{"$f":"AR14*(1+('Scenario Input'!$AJ$15/100))","v":48.74047130717382},{"$f":"AS14*(1+('Scenario Input'!$AM$15/100))","v":49.830424439360833},{"$f":"AT14*(1+('Scenario Input'!$AP$15/100))","v":51.28572638931022},{"$f":"AU14*(1+('Scenario Input'!$AS$15/100))","v":52.783530561332867},null,13,", ",0,{"$f":"AZ14*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"BA14*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"BB14*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"BC14*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"BD14*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"BE14*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"BF14*(1+('Scenario Input'!$AS$15/100))","v":0}]
["City of Glendale - (CA)",null,0,57.3369,{"$f":"D15*(1+('Scenario Input'!$AA$15/100))","v":59.960176838687161},{"$f":"E15*(1+('Scenario Input'!$AD$15/100))","v":62.055039052735019},{"$f":"F15*(1+('Scenario Input'!$AG$15/100))","v":63.369464569077223},{"$f":"G15*(1+('Scenario Input'!$AJ$15/100))","v":64.750406146716756},{"$f":"H15*(1+('Scenario Input'!$AM$15/100))","v":66.198379588442734},{"$f":"I15*(1+('Scenario Input'!$AP$15/100))","v":68.131709115181678},{"$f":"J15*(1+('Scenario Input'!$AS$15/100))","v":70.12150170162387},57.3369,{"$f":"L15*(1+('Scenario Input'!$AA$15/100))","v":59.960176838687161},{"$f":"M15*(1+('Scenario Input'!$AD$15/100))","v":62.055039052735019},{"$f":"N15*(1+('Scenario Input'!$AG$15/100))","v":63.369464569077223},{"$f":"O15*(1+('Scenario Input'!$AJ$15/100))","v":64.750406146716756},{"$f":"P15*(1+('Scenario Input'!$AM$15/100))","v":66.198379588442734},{"$f":"Q15*(1+('Scenario Input'!$AP$15/100))","v":68.131709115181678},{"$f":"R15*(1+('Scenario Input'!$AS$15/100))","v":70.12150170162387},57.3369,59.960176838687161,62.055039052735019,63.369464569077223,64.750406146716756,66.198379588442734,68.131709115181678,70.12150170162387,null,"PG&E X",48.13,{"$f":"AD15*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"AE15*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"AF15*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"AG15*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"AH15*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"AI15*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"AJ15*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472},null,"CWS_Monterey",null,40.659999999999997,{"$f":"AO15*(1+('Scenario Input'!$AA$15/100))","v":42.520275603686628},{"$f":"AP15*(1+('Scenario Input'!$AD$15/100))","v":44.005830239936337},{"$f":"AQ15*(1+('Scenario Input'!$AG$15/100))","v":44.937944489127943},{"$f":"AR15*(1+('Scenario Input'!$AJ$15/100))","v":45.917228066489521},{"$f":"AS15*(1+('Scenario Input'!$AM$15/100))","v":46.944046749407129},{"$f":"AT15*(1+('Scenario Input'!$AP$15/100))","v":48.315051783812642},{"$f":"AU15*(1+('Scenario Input'!$AS$15/100))","v":49.726097141422485},null,14,", Pinnacles",24,{"$f":"AZ15*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA15*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB15*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC15*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD15*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE15*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF15*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Gridley",null,0,94.143074999999996,{"$f":"D16*(1+('Scenario Input'!$AA$15/100))","v":98.450307308867195},{"$f":"E16*(1+('Scenario Input'!$AD$15/100))","v":101.8899207259123},{"$f":"F16*(1+('Scenario Input'!$AG$15/100))","v":104.04811309360079},{"$f":"G16*(1+('Scenario Input'!$AJ$15/100))","v":106.31552006039419},{"$f":"H16*(1+('Scenario Input'!$AM$15/100))","v":108.69298853745551},{"$f":"I16*(1+('Scenario Input'!$AP$15/100))","v":111.86737687438162},{"$f":"J16*(1+('Scenario Input'!$AS$15/100))","v":115.13447350325188},94.143074999999996,{"$f":"L16*(1+('Scenario Input'!$AA$15/100))","v":98.450307308867195},{"$f":"M16*(1+('Scenario Input'!$AD$15/100))","v":101.8899207259123},{"$f":"N16*(1+('Scenario Input'!$AG$15/100))","v":104.04811309360079},{"$f":"O16*(1+('Scenario Input'!$AJ$15/100))","v":106.31552006039419},{"$f":"P16*(1+('Scenario Input'!$AM$15/100))","v":108.69298853745551},{"$f":"Q16*(1+('Scenario Input'!$AP$15/100))","v":111.86737687438162},{"$f":"R16*(1+('Scenario Input'!$AS$15/100))","v":115.13447350325188},94.143074999999996,98.450307308867195,101.8899207259123,104.04811309360079,106.31552006039419,108.69298853745551,111.86737687438162,115.13447350325188,null,"PG&E Y",64.260000000000005,{"$f":"AD16*(1+('Scenario Input'!$AA$15/100))","v":67.200022387921862},{"$f":"AE16*(1+('Scenario Input'!$AD$15/100))","v":69.547827132767068},{"$f":"AF16*(1+('Scenario Input'!$AG$15/100))","v":71.020961949615383},{"$f":"AG16*(1+('Scenario Input'!$AJ$15/100))","v":72.568644258549355},{"$f":"AH16*(1+('Scenario Input'!$AM$15/100))","v":74.191452142570142},{"$f":"AI16*(1+('Scenario Input'!$AP$15/100))","v":76.358220059709794},{"$f":"AJ16*(1+('Scenario Input'!$AS$15/100))","v":78.5882686253765},null,"CWS_Oroville",null,52.33,{"$f":"AO16*(1+('Scenario Input'!$AA$15/100))","v":54.724201238094473},{"$f":"AP16*(1+('Scenario Input'!$AD$15/100))","v":56.636131245840346},{"$f":"AQ16*(1+('Scenario Input'!$AG$15/100))","v":57.83577558081813},{"$f":"AR16*(1+('Scenario Input'!$AJ$15/100))","v":59.096127514003854},{"$f":"AS16*(1+('Scenario Input'!$AM$15/100))","v":60.417657806111045},{"$f":"AT16*(1+('Scenario Input'!$AP$15/100))","v":62.182160842275351},{"$f":"AU16*(1+('Scenario Input'!$AS$15/100))","v":63.99819634556416},null,15,", Ponderosa",25,{"$f":"AZ16*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA16*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB16*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC16*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD16*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE16*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF16*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Healdsburg - (CA)",null,0,49.818399999999997,{"$f":"D17*(1+('Scenario Input'!$AA$15/100))","v":52.097690559141711},{"$f":"E17*(1+('Scenario Input'!$AD$15/100))","v":53.917856695160957},{"$f":"F17*(1+('Scenario Input'!$AG$15/100))","v":55.059923603963881},{"$f":"G17*(1+('Scenario Input'!$AJ$15/100))","v":56.259784424682771},{"$f":"H17*(1+('Scenario Input'!$AM$15/100))","v":57.517887323675943},{"$f":"I17*(1+('Scenario Input'!$AP$15/100))","v":59.19770230660825},{"$f":"J17*(1+('Scenario Input'!$AS$15/100))","v":60.926576434585378},49.818399999999997,{"$f":"L17*(1+('Scenario Input'!$AA$15/100))","v":52.097690559141711},{"$f":"M17*(1+('Scenario Input'!$AD$15/100))","v":53.917856695160957},{"$f":"N17*(1+('Scenario Input'!$AG$15/100))","v":55.059923603963881},{"$f":"O17*(1+('Scenario Input'!$AJ$15/100))","v":56.259784424682771},{"$f":"P17*(1+('Scenario Input'!$AM$15/100))","v":57.517887323675943},{"$f":"Q17*(1+('Scenario Input'!$AP$15/100))","v":59.19770230660825},{"$f":"R17*(1+('Scenario Input'!$AS$15/100))","v":60.926576434585378},49.818399999999997,52.097690559141711,53.917856695160957,55.059923603963881,56.259784424682771,57.517887323675943,59.19770230660825,60.926576434585378,null,"SCG 1",45.78,{"$f":"AD17*(1+('Scenario Input'!$AA$15/100))","v":47.874525753486814},{"$f":"AE17*(1+('Scenario Input'!$AD$15/100))","v":49.547144820075886},{"$f":"AF17*(1+('Scenario Input'!$AG$15/100))","v":50.596633022928607},{"$f":"AG17*(1+('Scenario Input'!$AJ$15/100))","v":51.699230223410979},{"$f":"AH17*(1+('Scenario Input'!$AM$15/100))","v":52.855348258432322},{"$f":"AI17*(1+('Scenario Input'!$AP$15/100))","v":54.398993375871683},{"$f":"AJ17*(1+('Scenario Input'!$AS$15/100))","v":55.987720785398949},null,"CWS_Selma",null,36.69,{"$f":"AO17*(1+('Scenario Input'!$AA$15/100))","v":38.368640233626721},{"$f":"AP17*(1+('Scenario Input'!$AD$15/100))","v":39.709146864320324},{"$f":"AQ17*(1+('Scenario Input'!$AG$15/100))","v":40.550250450223913},{"$f":"AR17*(1+('Scenario Input'!$AJ$15/100))","v":41.433917800282849},{"$f":"AS17*(1+('Scenario Input'!$AM$15/100))","v":42.360478977760636},{"$f":"AT17*(1+('Scenario Input'!$AP$15/100))","v":43.597620510282482},{"$f":"AU17*(1+('Scenario Input'!$AS$15/100))","v":44.870892870604791},null,16,", Sierra",25,{"$f":"AZ17*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA17*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB17*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC17*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD17*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE17*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF17*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Industry",null,0,39.442399999999999,{"$f":"D18*(1+('Scenario Input'!$AA$15/100))","v":41.246967989937275},{"$f":"E18*(1+('Scenario Input'!$AD$15/100))","v":42.688036366346907},{"$f":"F18*(1+('Scenario Input'!$AG$15/100))","v":43.592237622183475},{"$f":"G18*(1+('Scenario Input'!$AJ$15/100))","v":44.542195678546641},{"$f":"H18*(1+('Scenario Input'!$AM$15/100))","v":45.538265359292076},{"$f":"I18*(1+('Scenario Input'!$AP$15/100))","v":46.868214423951102},{"$f":"J18*(1+('Scenario Input'!$AS$15/100))","v":48.23700476858933},39.442399999999999,{"$f":"L18*(1+('Scenario Input'!$AA$15/100))","v":41.246967989937275},{"$f":"M18*(1+('Scenario Input'!$AD$15/100))","v":42.688036366346907},{"$f":"N18*(1+('Scenario Input'!$AG$15/100))","v":43.592237622183475},{"$f":"O18*(1+('Scenario Input'!$AJ$15/100))","v":44.542195678546641},{"$f":"P18*(1+('Scenario Input'!$AM$15/100))","v":45.538265359292076},{"$f":"Q18*(1+('Scenario Input'!$AP$15/100))","v":46.868214423951102},{"$f":"R18*(1+('Scenario Input'!$AS$15/100))","v":48.23700476858933},39.442399999999999,41.246967989937275,42.688036366346907,43.592237622183475,44.542195678546641,45.538265359292076,46.868214423951102,48.23700476858933,null,"SCG 2",48.32,{"$f":"AD18*(1+('Scenario Input'!$AA$15/100))","v":50.53073578873925},{"$f":"AE18*(1+('Scenario Input'!$AD$15/100))","v":52.296156350066994},{"$f":"AF18*(1+('Scenario Input'!$AG$15/100))","v":53.403873037743786},{"$f":"AG18*(1+('Scenario Input'!$AJ$15/100))","v":54.567645355946233},{"$f":"AH18*(1+('Scenario Input'!$AM$15/100))","v":55.787907991425293},{"$f":"AI18*(1+('Scenario Input'!$AP$15/100))","v":57.41719877505723},{"$f":"AJ18*(1+('Scenario Input'!$AS$15/100))","v":59.094073140027902},null,"CWS_Stockton",null,41.69,{"$f":"AO18*(1+('Scenario Input'!$AA$15/100))","v":43.597400145540959},{"$f":"AP18*(1+('Scenario Input'!$AD$15/100))","v":45.120586883987848},{"$f":"AQ18*(1+('Scenario Input'!$AG$15/100))","v":46.076313471513622},{"$f":"AR18*(1+('Scenario Input'!$AJ$15/100))","v":47.080404281651454},{"$f":"AS18*(1+('Scenario Input'!$AM$15/100))","v":48.133234357668051},{"$f":"AT18*(1+('Scenario Input'!$AP$15/100))","v":49.538969721277638},{"$f":"AU18*(1+('Scenario Input'!$AS$15/100))","v":50.985759710425555},null,17,", Siskiyou",24,{"$f":"AZ18*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA18*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB18*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC18*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD18*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE18*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF18*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Lodi - (CA)",null,0,72.460799999999992,{"$f":"D19*(1+('Scenario Input'!$AA$15/100))","v":75.776025245047123},{"$f":"E19*(1+('Scenario Input'!$AD$15/100))","v":78.423454595424957},{"$f":"F19*(1+('Scenario Input'!$AG$15/100))","v":80.084589474613907},{"$f":"G19*(1+('Scenario Input'!$AJ$15/100))","v":81.829785525830872},{"$f":"H19*(1+('Scenario Input'!$AM$15/100))","v":83.659694606479079},{"$f":"I19*(1+('Scenario Input'!$AP$15/100))","v":86.102983381615601},{"$f":"J19*(1+('Scenario Input'!$AS$15/100))","v":88.617628621376923},72.460799999999992,{"$f":"L19*(1+('Scenario Input'!$AA$15/100))","v":75.776025245047123},{"$f":"M19*(1+('Scenario Input'!$AD$15/100))","v":78.423454595424957},{"$f":"N19*(1+('Scenario Input'!$AG$15/100))","v":80.084589474613907},{"$f":"O19*(1+('Scenario Input'!$AJ$15/100))","v":81.829785525830872},{"$f":"P19*(1+('Scenario Input'!$AM$15/100))","v":83.659694606479079},{"$f":"Q19*(1+('Scenario Input'!$AP$15/100))","v":86.102983381615601},{"$f":"R19*(1+('Scenario Input'!$AS$15/100))","v":88.617628621376923},72.460799999999992,75.776025245047123,78.423454595424957,80.084589474613907,81.829785525830872,83.659694606479079,86.102983381615601,88.617628621376923,null,"SCG 3",70.010000000000005,{"$f":"AD19*(1+('Scenario Input'!$AA$15/100))","v":73.213096286623241},{"$f":"AE19*(1+('Scenario Input'!$AD$15/100))","v":75.770983155384727},{"$f":"AF19*(1+('Scenario Input'!$AG$15/100))","v":77.375934424098546},{"$f":"AG19*(1+('Scenario Input'!$AJ$15/100))","v":79.062103712123246},{"$f":"AH19*(1+('Scenario Input'!$AM$15/100))","v":80.830120829463667},{"$f":"AI19*(1+('Scenario Input'!$AP$15/100))","v":83.190771652354229},{"$f":"AJ19*(1+('Scenario Input'!$AS$15/100))","v":85.620365491170389},null,"CWS_Visalia",null,20.149999999999999,{"$f":"AO19*(1+('Scenario Input'!$AA$15/100))","v":21.071902445014402},{"$f":"AP19*(1+('Scenario Input'!$AD$15/100))","v":21.808103279260138},{"$f":"AQ19*(1+('Scenario Input'!$AG$15/100))","v":22.270033975797542},{"$f":"AR19*(1+('Scenario Input'!$AJ$15/100))","v":22.755340519915492},{"$f":"AS19*(1+('Scenario Input'!$AM$15/100))","v":23.264204181026898},{"$f":"AT19*(1+('Scenario Input'!$AP$15/100))","v":23.943637320310497},{"$f":"AU19*(1+('Scenario Input'!$AS$15/100))","v":24.642913364477696},null,18,", Surewest",23.22,{"$f":"AZ19*(1+('Scenario Input'!$AA$15/100))","v":24.282361030929746},{"$f":"BA19*(1+('Scenario Input'!$AD$15/100))","v":25.130727451336},{"$f":"BB19*(1+('Scenario Input'!$AG$15/100))","v":25.663036670869424},{"$f":"BC19*(1+('Scenario Input'!$AJ$15/100))","v":26.222283219475816},{"$f":"BD19*(1+('Scenario Input'!$AM$15/100))","v":26.808675984290051},{"$f":"BE19*(1+('Scenario Input'!$AP$15/100))","v":27.591625735861523},{"$f":"BF19*(1+('Scenario Input'!$AS$15/100))","v":28.397441604127646}]
["City of Lompoc - (CA)",null,0,52.622500000000002,{"$f":"D20*(1+('Scenario Input'!$AA$15/100))","v":55.03008369294146},{"$f":"E20*(1+('Scenario Input'!$AD$15/100))","v":56.952700486990899},{"$f":"F20*(1+('Scenario Input'!$AG$15/100))","v":58.159050267563579},{"$f":"G20*(1+('Scenario Input'!$AJ$15/100))","v":59.42644697316392},{"$f":"H20*(1+('Scenario Input'!$AM$15/100))","v":60.75536399583563},{"$f":"I20*(1+('Scenario Input'!$AP$15/100))","v":62.529729771118568},{"$f":"J20*(1+('Scenario Input'!$AS$15/100))","v":64.355916055693669},52.622500000000002,{"$f":"L20*(1+('Scenario Input'!$AA$15/100))","v":55.03008369294146},{"$f":"M20*(1+('Scenario Input'!$AD$15/100))","v":56.952700486990899},{"$f":"N20*(1+('Scenario Input'!$AG$15/100))","v":58.159050267563579},{"$f":"O20*(1+('Scenario Input'!$AJ$15/100))","v":59.42644697316392},{"$f":"P20*(1+('Scenario Input'!$AM$15/100))","v":60.75536399583563},{"$f":"Q20*(1+('Scenario Input'!$AP$15/100))","v":62.529729771118568},{"$f":"R20*(1+('Scenario Input'!$AS$15/100))","v":64.355916055693669},52.622500000000002,55.03008369294146,56.952700486990899,58.159050267563579,59.42644697316392,60.75536399583563,62.529729771118568,64.355916055693669,null,"SDG&E COASTAL",53.88,{"$f":"AD20*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"AE20*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"AF20*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"AG20*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"AH20*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"AI20*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"AJ20*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595},null,"CWS_Westlake",null,54.46,{"$f":"AO20*(1+('Scenario Input'!$AA$15/100))","v":56.951652960569945},{"$f":"AP20*(1+('Scenario Input'!$AD$15/100))","v":58.941404694218718},{"$f":"AQ20*(1+('Scenario Input'!$AG$15/100))","v":60.18987842788755},{"$f":"AR20*(1+('Scenario Input'!$AJ$15/100))","v":61.501530755066881},{"$f":"AS20*(1+('Scenario Input'!$AM$15/100))","v":62.8768515979516},{"$f":"AT20*(1+('Scenario Input'!$AP$15/100))","v":64.713175606159282},{"$f":"AU20*(1+('Scenario Input'!$AS$15/100))","v":66.603129619327802},null,19,", TDS Telecom",16.05,{"$f":"AZ20*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA20*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB20*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC20*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD20*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE20*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF20*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Moreno Valley - (CA)",null,0,84.084680000000006,{"$f":"D21*(1+('Scenario Input'!$AA$15/100))","v":87.931720798027484},{"$f":"E21*(1+('Scenario Input'!$AD$15/100))","v":91.003840478587577},{"$f":"F21*(1+('Scenario Input'!$AG$15/100))","v":92.931448160995743},{"$f":"G21*(1+('Scenario Input'!$AJ$15/100))","v":94.956601782041091},{"$f":"H21*(1+('Scenario Input'!$AM$15/100))","v":97.080057767558756},{"$f":"I21*(1+('Scenario Input'!$AP$15/100))","v":99.915289434956122},{"$f":"J21*(1+('Scenario Input'!$AS$15/100))","v":102.83332429378812},84.084680000000006,{"$f":"L21*(1+('Scenario Input'!$AA$15/100))","v":87.931720798027484},{"$f":"M21*(1+('Scenario Input'!$AD$15/100))","v":91.003840478587577},{"$f":"N21*(1+('Scenario Input'!$AG$15/100))","v":92.931448160995743},{"$f":"O21*(1+('Scenario Input'!$AJ$15/100))","v":94.956601782041091},{"$f":"P21*(1+('Scenario Input'!$AM$15/100))","v":97.080057767558756},{"$f":"Q21*(1+('Scenario Input'!$AP$15/100))","v":99.915289434956122},{"$f":"R21*(1+('Scenario Input'!$AS$15/100))","v":102.83332429378812},84.084680000000006,87.931720798027484,91.003840478587577,92.931448160995743,94.956601782041091,97.080057767558756,99.915289434956122,102.83332429378812,null,"SDG&E DESERT",53.88,{"$f":"AD21*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"AE21*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"AF21*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"AG21*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"AH21*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"AI21*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"AJ21*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595},null,"CWS_Willows",null,54.18,{"$f":"AO21*(1+('Scenario Input'!$AA$15/100))","v":56.658842405502746},{"$f":"AP21*(1+('Scenario Input'!$AD$15/100))","v":58.638364053117336},{"$f":"AQ21*(1+('Scenario Input'!$AG$15/100))","v":59.880418898695325},{"$f":"AR21*(1+('Scenario Input'!$AJ$15/100))","v":61.185327512110241},{"$f":"AS21*(1+('Scenario Input'!$AM$15/100))","v":62.553577296676792},{"$f":"AT21*(1+('Scenario Input'!$AP$15/100))","v":64.380460050343558},{"$f":"AU21*(1+('Scenario Input'!$AS$15/100))","v":66.260697076297845},null,20,", Frontier",22.25,{"$f":"AZ21*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA21*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB21*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC21*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD21*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE21*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF21*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Needles",null,0,72.564077468999997,{"$f":"D22*(1+('Scenario Input'!$AA$15/100))","v":75.884027862989356},{"$f":"E22*(1+('Scenario Input'!$AD$15/100))","v":78.535230561200279},{"$f":"F22*(1+('Scenario Input'!$AG$15/100))","v":80.19873303508858},{"$f":"G22*(1+('Scenario Input'!$AJ$15/100))","v":81.946416492338585},{"$f":"H22*(1+('Scenario Input'!$AM$15/100))","v":83.778933719437688},{"$f":"I22*(1+('Scenario Input'!$AP$15/100))","v":86.225704883406962},{"$f":"J22*(1+('Scenario Input'!$AS$15/100))","v":88.743934215474681},72.564077468999997,{"$f":"L22*(1+('Scenario Input'!$AA$15/100))","v":75.884027862989356},{"$f":"M22*(1+('Scenario Input'!$AD$15/100))","v":78.535230561200279},{"$f":"N22*(1+('Scenario Input'!$AG$15/100))","v":80.19873303508858},{"$f":"O22*(1+('Scenario Input'!$AJ$15/100))","v":81.946416492338585},{"$f":"P22*(1+('Scenario Input'!$AM$15/100))","v":83.778933719437688},{"$f":"Q22*(1+('Scenario Input'!$AP$15/100))","v":86.225704883406962},{"$f":"R22*(1+('Scenario Input'!$AS$15/100))","v":88.743934215474681},72.564077468999997,75.884027862989356,78.535230561200279,80.19873303508858,81.946416492338585,83.778933719437688,86.225704883406962,88.743934215474681,null,"SDG&E INLAND",53.88,{"$f":"AD22*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"AE22*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"AF22*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"AG22*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"AH22*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"AI22*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"AJ22*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595},null,"CalAm_BH",null,45.04,{"$f":"AO22*(1+('Scenario Input'!$AA$15/100))","v":47.100669286523505},{"$f":"AP22*(1+('Scenario Input'!$AD$15/100))","v":48.746251697165093},{"$f":"AQ22*(1+('Scenario Input'!$AG$15/100))","v":49.778775695777732},{"$f":"AR22*(1+('Scenario Input'!$AJ$15/100))","v":50.863550224168421},{"$f":"AS22*(1+('Scenario Input'!$AM$15/100))","v":52.000980462206023},{"$f":"AT22*(1+('Scenario Input'!$AP$15/100))","v":53.519673692644396},{"$f":"AU22*(1+('Scenario Input'!$AS$15/100))","v":55.082720493105469},null,21,", Frontier",22.25,{"$f":"AZ22*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA22*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB22*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC22*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD22*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE22*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF22*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Palo Alto - (CA)",null,0,56.030960000000007,{"$f":"D23*(1+('Scenario Input'!$AA$15/100))","v":58.594487494814111},{"$f":"E23*(1+('Scenario Input'!$AD$15/100))","v":60.641635856878104},{"$f":"F23*(1+('Scenario Input'!$AG$15/100))","v":61.926123220672615},{"$f":"G23*(1+('Scenario Input'!$AJ$15/100))","v":63.275611635621054},{"$f":"H23*(1+('Scenario Input'!$AM$15/100))","v":64.690605156275481},{"$f":"I23*(1+('Scenario Input'!$AP$15/100))","v":66.579899997460288},{"$f":"J23*(1+('Scenario Input'!$AS$15/100))","v":68.524371861464786},56.030960000000007,{"$f":"L23*(1+('Scenario Input'!$AA$15/100))","v":58.594487494814111},{"$f":"M23*(1+('Scenario Input'!$AD$15/100))","v":60.641635856878104},{"$f":"N23*(1+('Scenario Input'!$AG$15/100))","v":61.926123220672615},{"$f":"O23*(1+('Scenario Input'!$AJ$15/100))","v":63.275611635621054},{"$f":"P23*(1+('Scenario Input'!$AM$15/100))","v":64.690605156275481},{"$f":"Q23*(1+('Scenario Input'!$AP$15/100))","v":66.579899997460288},{"$f":"R23*(1+('Scenario Input'!$AS$15/100))","v":68.524371861464786},56.030960000000007,58.594487494814111,60.641635856878104,61.926123220672615,63.275611635621054,64.690605156275481,66.579899997460288,68.524371861464786,null,"SDG&E MOUNTAIN",53.88,{"$f":"AD23*(1+('Scenario Input'!$AA$15/100))","v":56.345116810787893},{"$f":"AE23*(1+('Scenario Input'!$AD$15/100))","v":58.313677651937283},{"$f":"AF23*(1+('Scenario Input'!$AG$15/100))","v":59.548855117417943},{"$f":"AG23*(1+('Scenario Input'!$AJ$15/100))","v":60.846538323228124},{"$f":"AH23*(1+('Scenario Input'!$AM$15/100))","v":62.207211973882345},{"$f":"AI23*(1+('Scenario Input'!$AP$15/100))","v":64.023979097683849},{"$f":"AJ23*(1+('Scenario Input'!$AS$15/100))","v":65.893805065908595},null,"CalAm_CS",null,59.64,{"$f":"AO23*(1+('Scenario Input'!$AA$15/100))","v":62.368648229313095},{"$f":"AP23*(1+('Scenario Input'!$AD$15/100))","v":64.547656554594269},{"$f":"AQ23*(1+('Scenario Input'!$AG$15/100))","v":65.914879717943677},{"$f":"AR23*(1+('Scenario Input'!$AJ$15/100))","v":67.351290749764743},{"$f":"AS23*(1+('Scenario Input'!$AM$15/100))","v":68.857426171535664},{"$f":"AT23*(1+('Scenario Input'!$AP$15/100))","v":70.868413388750241},{"$f":"AU23*(1+('Scenario Input'!$AS$15/100))","v":72.938131665382087},null,22,", Volcano",24,{"$f":"AZ23*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA23*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB23*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC23*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD23*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE23*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF23*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Pasadena - (CA)",null,0,57.77,{"$f":"D24*(1+('Scenario Input'!$AA$15/100))","v":60.413092022257175},{"$f":"E24*(1+('Scenario Input'!$AD$15/100))","v":62.523777987238624},{"$f":"F24*(1+('Scenario Input'!$AG$15/100))","v":63.848132147981339},{"$f":"G24*(1+('Scenario Input'!$AJ$15/100))","v":65.239504805732906},{"$f":"H24*(1+('Scenario Input'!$AM$15/100))","v":66.698415659450319},{"$f":"I24*(1+('Scenario Input'!$AP$15/100))","v":68.646348783838079},{"$f":"J24*(1+('Scenario Input'!$AS$15/100))","v":70.651171467289146},57.77,{"$f":"L24*(1+('Scenario Input'!$AA$15/100))","v":60.413092022257175},{"$f":"M24*(1+('Scenario Input'!$AD$15/100))","v":62.523777987238624},{"$f":"N24*(1+('Scenario Input'!$AG$15/100))","v":63.848132147981339},{"$f":"O24*(1+('Scenario Input'!$AJ$15/100))","v":65.239504805732906},{"$f":"P24*(1+('Scenario Input'!$AM$15/100))","v":66.698415659450319},{"$f":"Q24*(1+('Scenario Input'!$AP$15/100))","v":68.646348783838079},{"$f":"R24*(1+('Scenario Input'!$AS$15/100))","v":70.651171467289146},57.77,60.413092022257175,62.523777987238624,63.848132147981339,65.239504805732906,66.698415659450319,68.646348783838079,70.651171467289146,null,"SWG_Barstow",48.32,{"$f":"AD24*(1+('Scenario Input'!$AA$15/100))","v":50.53073578873925},{"$f":"AE24*(1+('Scenario Input'!$AD$15/100))","v":52.296156350066994},{"$f":"AF24*(1+('Scenario Input'!$AG$15/100))","v":53.403873037743786},{"$f":"AG24*(1+('Scenario Input'!$AJ$15/100))","v":54.567645355946233},{"$f":"AH24*(1+('Scenario Input'!$AM$15/100))","v":55.787907991425293},{"$f":"AI24*(1+('Scenario Input'!$AP$15/100))","v":57.41719877505723},{"$f":"AJ24*(1+('Scenario Input'!$AS$15/100))","v":59.094073140027902},null,"CalAm_DT",null,38.22,{"$f":"AO24*(1+('Scenario Input'!$AA$15/100))","v":39.968640766672479},{"$f":"AP24*(1+('Scenario Input'!$AD$15/100))","v":41.365047510338584},{"$f":"AQ24*(1+('Scenario Input'!$AG$15/100))","v":42.241225734738563},{"$f":"AR24*(1+('Scenario Input'!$AJ$15/100))","v":43.161742663581641},{"$f":"AS24*(1+('Scenario Input'!$AM$15/100))","v":44.126942124012309},{"$f":"AT24*(1+('Scenario Input'!$AP$15/100))","v":45.415673368847003},{"$f":"AU24*(1+('Scenario Input'!$AS$15/100))","v":46.742042123589947},null,23,", TDS Telecom",16.05,{"$f":"AZ24*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA24*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB24*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC24*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD24*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE24*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF24*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Rancho Cucamonga",null,0,55.765000735000001,{"$f":"D25*(1+('Scenario Input'!$AA$15/100))","v":58.316360066207267},{"$f":"E25*(1+('Scenario Input'!$AD$15/100))","v":60.353791334833623},{"$f":"F25*(1+('Scenario Input'!$AG$15/100))","v":61.632181688775425},{"$f":"G25*(1+('Scenario Input'!$AJ$15/100))","v":62.975264556737599},{"$f":"H25*(1+('Scenario Input'!$AM$15/100))","v":64.383541600702472},{"$f":"I25*(1+('Scenario Input'!$AP$15/100))","v":66.263868623607351},{"$f":"J25*(1+('Scenario Input'!$AS$15/100))","v":68.199110763406438},55.765000735000001,{"$f":"L25*(1+('Scenario Input'!$AA$15/100))","v":58.316360066207267},{"$f":"M25*(1+('Scenario Input'!$AD$15/100))","v":60.353791334833623},{"$f":"N25*(1+('Scenario Input'!$AG$15/100))","v":61.632181688775425},{"$f":"O25*(1+('Scenario Input'!$AJ$15/100))","v":62.975264556737599},{"$f":"P25*(1+('Scenario Input'!$AM$15/100))","v":64.383541600702472},{"$f":"Q25*(1+('Scenario Input'!$AP$15/100))","v":66.263868623607351},{"$f":"R25*(1+('Scenario Input'!$AS$15/100))","v":68.199110763406438},55.765000735000001,58.316360066207267,60.353791334833623,61.632181688775425,62.975264556737599,64.383541600702472,66.263868623607351,68.199110763406438,null,"SWG_Victorville",51.14,{"$f":"AD25*(1+('Scenario Input'!$AA$15/100))","v":53.479756379058884},{"$f":"AE25*(1+('Scenario Input'!$AD$15/100))","v":55.348208521159478},{"$f":"AF25*(1+('Scenario Input'!$AG$15/100))","v":56.520572581751182},{"$f":"AG25*(1+('Scenario Input'!$AJ$15/100))","v":57.752263731438127},{"$f":"AH25*(1+('Scenario Input'!$AM$15/100))","v":59.043742025693078},{"$f":"AI25*(1+('Scenario Input'!$AP$15/100))","v":60.768119730058501},{"$f":"AJ25*(1+('Scenario Input'!$AS$15/100))","v":62.542858037686813},null,"CalAm_FRV",null,42.42,{"$f":"AO25*(1+('Scenario Input'!$AA$15/100))","v":44.360799092680445},{"$f":"AP25*(1+('Scenario Input'!$AD$15/100))","v":45.910657126859313},{"$f":"AQ25*(1+('Scenario Input'!$AG$15/100))","v":46.883118672621926},{"$f":"AR25*(1+('Scenario Input'!$AJ$15/100))","v":47.904791307931276},{"$f":"AS25*(1+('Scenario Input'!$AM$15/100))","v":48.976056643134541},{"$f":"AT25*(1+('Scenario Input'!$AP$15/100))","v":50.40640670608294},{"$f":"AU25*(1+('Scenario Input'!$AS$15/100))","v":51.878530269039395},null,24,"101Netlink, AT&T California",102,{"$f":"AZ25*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA25*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB25*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC25*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD25*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE25*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF25*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
["City of Redding - (CA)",null,0,77.281279999999995,{"$f":"D26*(1+('Scenario Input'!$AA$15/100))","v":80.817051761083988},{"$f":"E26*(1+('Scenario Input'!$AD$15/100))","v":83.640602272626339},{"$f":"F26*(1+('Scenario Input'!$AG$15/100))","v":85.412244729187236},{"$f":"G26*(1+('Scenario Input'!$AJ$15/100))","v":87.273540556572428},{"$f":"H26*(1+('Scenario Input'!$AM$15/100))","v":89.225184977226306},{"$f":"I26*(1+('Scenario Input'!$AP$15/100))","v":91.831014390539195},{"$f":"J26*(1+('Scenario Input'!$AS$15/100))","v":94.512947282180761},77.281279999999995,{"$f":"L26*(1+('Scenario Input'!$AA$15/100))","v":80.817051761083988},{"$f":"M26*(1+('Scenario Input'!$AD$15/100))","v":83.640602272626339},{"$f":"N26*(1+('Scenario Input'!$AG$15/100))","v":85.412244729187236},{"$f":"O26*(1+('Scenario Input'!$AJ$15/100))","v":87.273540556572428},{"$f":"P26*(1+('Scenario Input'!$AM$15/100))","v":89.225184977226306},{"$f":"Q26*(1+('Scenario Input'!$AP$15/100))","v":91.831014390539195},{"$f":"R26*(1+('Scenario Input'!$AS$15/100))","v":94.512947282180761},77.281279999999995,80.817051761083988,83.640602272626339,85.412244729187236,87.273540556572428,89.225184977226306,91.831014390539195,94.512947282180761,null,"SWG_Big_Bear",64.84,{"$f":"AD26*(1+('Scenario Input'!$AA$15/100))","v":67.806558537703921},{"$f":"AE26*(1+('Scenario Input'!$AD$15/100))","v":70.175554175048518},{"$f":"AF26*(1+('Scenario Input'!$AG$15/100))","v":71.661985260085004},{"$f":"AG26*(1+('Scenario Input'!$AJ$15/100))","v":73.223636690388119},{"$f":"AH26*(1+('Scenario Input'!$AM$15/100))","v":74.861091766639404},{"$f":"AI26*(1+('Scenario Input'!$AP$15/100))","v":77.047416568185241},{"$f":"AJ26*(1+('Scenario Input'!$AS$15/100))","v":79.297593178795722},null,"CalAm_HILL",null,97.04,{"$f":"AO26*(1+('Scenario Input'!$AA$15/100))","v":101.47977237043165},{"$f":"AP26*(1+('Scenario Input'!$AD$15/100))","v":105.0252279017074},{"$f":"AQ26*(1+('Scenario Input'!$AG$15/100))","v":107.24983111719075},{"$f":"AR26*(1+('Scenario Input'!$AJ$15/100))","v":109.58700963040197},{"$f":"AS26*(1+('Scenario Input'!$AM$15/100))","v":112.03763641324319},{"$f":"AT26*(1+('Scenario Input'!$AP$15/100))","v":115.30970548699408},{"$f":"AU26*(1+('Scenario Input'!$AS$15/100))","v":118.67733562724146},null,25,"101Netlink, Frontier - Citizens",100,{"$f":"AZ26*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA26*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB26*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC26*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD26*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE26*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF26*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["City of Riverside - (CA)",null,0,80.011510000000001,{"$f":"D27*(1+('Scenario Input'!$AA$15/100))","v":83.672195195945122},{"$f":"E27*(1+('Scenario Input'!$AD$15/100))","v":86.595497449605716},{"$f":"F27*(1+('Scenario Input'!$AG$15/100))","v":88.429729337710398},{"$f":"G27*(1+('Scenario Input'!$AJ$15/100))","v":90.356781913777837},{"$f":"H27*(1+('Scenario Input'!$AM$15/100))","v":92.377374961403234},{"$f":"I27*(1+('Scenario Input'!$AP$15/100))","v":95.075264361806262},{"$f":"J27*(1+('Scenario Input'!$AS$15/100))","v":97.851945860597539},80.011510000000001,{"$f":"L27*(1+('Scenario Input'!$AA$15/100))","v":83.672195195945122},{"$f":"M27*(1+('Scenario Input'!$AD$15/100))","v":86.595497449605716},{"$f":"N27*(1+('Scenario Input'!$AG$15/100))","v":88.429729337710398},{"$f":"O27*(1+('Scenario Input'!$AJ$15/100))","v":90.356781913777837},{"$f":"P27*(1+('Scenario Input'!$AM$15/100))","v":92.377374961403234},{"$f":"Q27*(1+('Scenario Input'!$AP$15/100))","v":95.075264361806262},{"$f":"R27*(1+('Scenario Input'!$AS$15/100))","v":97.851945860597539},80.011510000000001,83.672195195945122,86.595497449605716,88.429729337710398,90.356781913777837,92.377374961403234,95.075264361806262,97.851945860597539,null,"SWG_NLT",80.45,{"$f":"AD27*(1+('Scenario Input'!$AA$15/100))","v":84.130746982700188},{"$f":"AE27*(1+('Scenario Input'!$AD$15/100))","v":87.070069916450535},{"$f":"AF27*(1+('Scenario Input'!$AG$15/100))","v":88.914354012551485},{"$f":"AG27*(1+('Scenario Input'!$AJ$15/100))","v":90.851967485220911},{"$f":"AH27*(1+('Scenario Input'!$AM$15/100))","v":92.883634062710371},{"$f":"AI27*(1+('Scenario Input'!$AP$15/100))","v":95.596308804912127},{"$f":"AJ27*(1+('Scenario Input'!$AS$15/100))","v":98.388207452716159},null,"CalAm_LKD",null,71.3,{"$f":"AO27*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP27*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ27*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR27*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS27*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT27*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU27*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,26,"101Netlink, ",75,{"$f":"AZ27*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA27*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB27*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC27*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD27*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE27*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF27*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["City of Roseville - (CA)",null,0,72.55,{"$f":"D28*(1+('Scenario Input'!$AA$15/100))","v":75.869306321875669},{"$f":"E28*(1+('Scenario Input'!$AD$15/100))","v":78.519994685375821},{"$f":"F28*(1+('Scenario Input'!$AG$15/100))","v":80.18317443891371},{"$f":"G28*(1+('Scenario Input'!$AJ$15/100))","v":81.930518844658479},{"$f":"H28*(1+('Scenario Input'!$AM$15/100))","v":83.762680562456609},{"$f":"I28*(1+('Scenario Input'!$AP$15/100))","v":86.208977051539733},{"$f":"J28*(1+('Scenario Input'!$AS$15/100))","v":88.7267178457993},72.55,{"$f":"L28*(1+('Scenario Input'!$AA$15/100))","v":75.869306321875669},{"$f":"M28*(1+('Scenario Input'!$AD$15/100))","v":78.519994685375821},{"$f":"N28*(1+('Scenario Input'!$AG$15/100))","v":80.18317443891371},{"$f":"O28*(1+('Scenario Input'!$AJ$15/100))","v":81.930518844658479},{"$f":"P28*(1+('Scenario Input'!$AM$15/100))","v":83.762680562456609},{"$f":"Q28*(1+('Scenario Input'!$AP$15/100))","v":86.208977051539733},{"$f":"R28*(1+('Scenario Input'!$AS$15/100))","v":88.7267178457993},72.55,75.869306321875669,78.519994685375821,80.18317443891371,81.930518844658479,83.762680562456609,86.208977051539733,88.7267178457993,null,"SWG_Truckee",82.25,{"$f":"AD28*(1+('Scenario Input'!$AA$15/100))","v":86.013100550989307},{"$f":"AE28*(1+('Scenario Input'!$AD$15/100))","v":89.018188323530836},{"$f":"AF28*(1+('Scenario Input'!$AG$15/100))","v":90.903736700215774},{"$f":"AG28*(1+('Scenario Input'!$AJ$15/100))","v":92.884702618513614},{"$f":"AH28*(1+('Scenario Input'!$AM$15/100))","v":94.961825999477043},{"$f":"AI28*(1+('Scenario Input'!$AP$15/100))","v":97.735194520870394},{"$f":"AJ28*(1+('Scenario Input'!$AS$15/100))","v":100.58955951505163},null,"CalAm_MEAD",null,31.85,{"$f":"AO28*(1+('Scenario Input'!$AA$15/100))","v":33.307200638893733},{"$f":"AP28*(1+('Scenario Input'!$AD$15/100))","v":34.470872925282151},{"$f":"AQ28*(1+('Scenario Input'!$AG$15/100))","v":35.201021445615467},{"$f":"AR28*(1+('Scenario Input'!$AJ$15/100))","v":35.968118886318031},{"$f":"AS28*(1+('Scenario Input'!$AM$15/100))","v":36.77245177001025},{"$f":"AT28*(1+('Scenario Input'!$AP$15/100))","v":37.846394474039165},{"$f":"AU28*(1+('Scenario Input'!$AS$15/100))","v":38.951701769658285},null,27,"101Netlink, Frontier",97.25,{"$f":"AZ28*(1+('Scenario Input'!$AA$15/100))","v":101.69938028673204},{"$f":"BA28*(1+('Scenario Input'!$AD$15/100))","v":105.25250838253342},{"$f":"BB28*(1+('Scenario Input'!$AG$15/100))","v":107.48192576408491},{"$f":"BC28*(1+('Scenario Input'!$AJ$15/100))","v":109.82416206261942},{"$f":"BD28*(1+('Scenario Input'!$AM$15/100))","v":112.28009213919928},{"$f":"BE28*(1+('Scenario Input'!$AP$15/100))","v":115.55924215385586},{"$f":"BF28*(1+('Scenario Input'!$AS$15/100))","v":118.93416003451392}]
["City of Santa Clara - (CA)",null,0,36.96,{"$f":"D29*(1+('Scenario Input'!$AA$15/100))","v":38.650993268870089},{"$f":"E29*(1+('Scenario Input'!$AD$15/100))","v":40.001364625382365},{"$f":"F29*(1+('Scenario Input'!$AG$15/100))","v":40.848657853373552},{"$f":"G29*(1+('Scenario Input'!$AJ$15/100))","v":41.738828070276746},{"$f":"H29*(1+('Scenario Input'!$AM$15/100))","v":42.672207768275634},{"$f":"I29*(1+('Scenario Input'!$AP$15/100))","v":43.918453367676221},{"$f":"J29*(1+('Scenario Input'!$AS$15/100))","v":45.20109567995511},36.96,{"$f":"L29*(1+('Scenario Input'!$AA$15/100))","v":38.650993268870089},{"$f":"M29*(1+('Scenario Input'!$AD$15/100))","v":40.001364625382365},{"$f":"N29*(1+('Scenario Input'!$AG$15/100))","v":40.848657853373552},{"$f":"O29*(1+('Scenario Input'!$AJ$15/100))","v":41.738828070276746},{"$f":"P29*(1+('Scenario Input'!$AM$15/100))","v":42.672207768275634},{"$f":"Q29*(1+('Scenario Input'!$AP$15/100))","v":43.918453367676221},{"$f":"R29*(1+('Scenario Input'!$AS$15/100))","v":45.20109567995511},36.96,38.650993268870089,40.001364625382365,40.848657853373552,41.738828070276746,42.672207768275634,43.918453367676221,45.20109567995511,null,"SWG_SLT",63.11,{"$f":"AD29*(1+('Scenario Input'!$AA$15/100))","v":65.997407608181575},{"$f":"AE29*(1+('Scenario Input'!$AD$15/100))","v":68.303195928243525},{"$f":"AF29*(1+('Scenario Input'!$AG$15/100))","v":69.749967454718742},{"$f":"AG29*(1+('Scenario Input'!$AJ$15/100))","v":71.269952367834563},{"$f":"AH29*(1+('Scenario Input'!$AM$15/100))","v":72.86371840519142},{"$f":"AI29*(1+('Scenario Input'!$AP$15/100))","v":74.991709741180898},{"$f":"AJ29*(1+('Scenario Input'!$AS$15/100))","v":77.181849252217717},null,"CalAm_MON",null,114.86,{"$f":"AO29*(1+('Scenario Input'!$AA$15/100))","v":120.11507269649401},{"$f":"AP29*(1+('Scenario Input'!$AD$15/100))","v":124.31160013180246},{"$f":"AQ29*(1+('Scenario Input'!$AG$15/100))","v":126.94471972506729},{"$f":"AR29*(1+('Scenario Input'!$AJ$15/100))","v":129.71108744999967},{"$f":"AS29*(1+('Scenario Input'!$AM$15/100))","v":132.61173658723322},{"$f":"AT29*(1+('Scenario Input'!$AP$15/100))","v":136.48467407498083},{"$f":"AU29*(1+('Scenario Input'!$AS$15/100))","v":140.47072104436268},null,28,"Aan Chuuphan, ",204,{"$f":"AZ29*(1+('Scenario Input'!$AA$15/100))","v":213.33340440610115},{"$f":"BA29*(1+('Scenario Input'!$AD$15/100))","v":220.78675280243516},{"$f":"BB29*(1+('Scenario Input'!$AG$15/100))","v":225.46337126862028},{"$f":"BC29*(1+('Scenario Input'!$AJ$15/100))","v":230.37664843983922},{"$f":"BD29*(1+('Scenario Input'!$AM$15/100))","v":235.52841950022267},{"$f":"BE29*(1+('Scenario Input'!$AP$15/100))","v":242.40704780860253},{"$f":"BF29*(1+('Scenario Input'!$AS$15/100))","v":249.48656706468731}]
["City of Shasta Lake - (CA)",null,0,87.069199999999995,{"$f":"D30*(1+('Scenario Input'!$AA$15/100))","v":91.052788504488731},{"$f":"E30*(1+('Scenario Input'!$AD$15/100))","v":94.23395067208719},{"$f":"F30*(1+('Scenario Input'!$AG$15/100))","v":96.229977282655653},{"$f":"G30*(1+('Scenario Input'!$AJ$15/100))","v":98.327012148715937},{"$f":"H30*(1+('Scenario Input'!$AM$15/100))","v":100.52583854484702},{"$f":"I30*(1+('Scenario Input'!$AP$15/100))","v":103.46170454439597},{"$f":"J30*(1+('Scenario Input'!$AS$15/100))","v":106.48331276994449},87.069199999999995,{"$f":"L30*(1+('Scenario Input'!$AA$15/100))","v":91.052788504488731},{"$f":"M30*(1+('Scenario Input'!$AD$15/100))","v":94.23395067208719},{"$f":"N30*(1+('Scenario Input'!$AG$15/100))","v":96.229977282655653},{"$f":"O30*(1+('Scenario Input'!$AJ$15/100))","v":98.327012148715937},{"$f":"P30*(1+('Scenario Input'!$AM$15/100))","v":100.52583854484702},{"$f":"Q30*(1+('Scenario Input'!$AP$15/100))","v":103.46170454439597},{"$f":"R30*(1+('Scenario Input'!$AS$15/100))","v":106.48331276994449},87.069199999999995,91.052788504488731,94.23395067208719,96.229977282655653,98.327012148715937,100.52583854484702,103.46170454439597,106.48331276994449,null,"SWG_Needles",26.55,{"$f":"AD30*(1+('Scenario Input'!$AA$15/100))","v":27.764715132264634},{"$f":"AE30*(1+('Scenario Input'!$AD$15/100))","v":28.734746504434575},{"$f":"AF30*(1+('Scenario Input'!$AG$15/100))","v":29.343394643048374},{"$f":"AG30*(1+('Scenario Input'!$AJ$15/100))","v":29.982843216067309},{"$f":"AH30*(1+('Scenario Input'!$AM$15/100))","v":30.65333106730839},{"$f":"AI30*(1+('Scenario Input'!$AP$15/100))","v":31.548564310384297},{"$f":"AJ30*(1+('Scenario Input'!$AS$15/100))","v":32.469942919448272},null,"CalAm_RIO",null,39.119999999999997,{"$f":"AO30*(1+('Scenario Input'!$AA$15/100))","v":40.909817550817039},{"$f":"AP30*(1+('Scenario Input'!$AD$15/100))","v":42.339106713878735},{"$f":"AQ30*(1+('Scenario Input'!$AG$15/100))","v":43.235917078570708},{"$f":"AR30*(1+('Scenario Input'!$AJ$15/100))","v":44.178110230227986},{"$f":"AS30*(1+('Scenario Input'!$AM$15/100))","v":45.166038092395638},{"$f":"AT30*(1+('Scenario Input'!$AP$15/100))","v":46.485116226826129},{"$f":"AU30*(1+('Scenario Input'!$AS$15/100))","v":47.842718154757684},null,29,"Aan Chuuphan, Frontier",226.25,{"$f":"AZ30*(1+('Scenario Input'!$AA$15/100))","v":236.60138601411953},{"$f":"BA30*(1+('Scenario Input'!$AD$15/100))","v":244.86766088995566},{"$f":"BB30*(1+('Scenario Input'!$AG$15/100))","v":250.05435171335949},{"$f":"BC30*(1+('Scenario Input'!$AJ$15/100))","v":255.50351328192951},{"$f":"BD30*(1+('Scenario Input'!$AM$15/100))","v":261.21718094081069},{"$f":"BE30*(1+('Scenario Input'!$AP$15/100))","v":268.846051797531},{"$f":"BF30*(1+('Scenario Input'!$AS$15/100))","v":276.69772450188975}]
["City of Ukiah - (CA)",null,0,48.558,{"$f":"D31*(1+('Scenario Input'!$AA$15/100))","v":50.779624760546369},{"$f":"E31*(1+('Scenario Input'!$AD$15/100))","v":52.553740895003166},{"$f":"F31*(1+('Scenario Input'!$AG$15/100))","v":53.666913637557172},{"$f":"G31*(1+('Scenario Input'!$AJ$15/100))","v":54.836418112459377},{"$f":"H31*(1+('Scenario Input'!$AM$15/100))","v":56.062691147508886},{"$f":"I31*(1+('Scenario Input'!$AP$15/100))","v":57.700006997500594},{"$f":"J31*(1+('Scenario Input'!$AS$15/100))","v":59.385140801603363},48.558,{"$f":"L31*(1+('Scenario Input'!$AA$15/100))","v":50.779624760546369},{"$f":"M31*(1+('Scenario Input'!$AD$15/100))","v":52.553740895003166},{"$f":"N31*(1+('Scenario Input'!$AG$15/100))","v":53.666913637557172},{"$f":"O31*(1+('Scenario Input'!$AJ$15/100))","v":54.836418112459377},{"$f":"P31*(1+('Scenario Input'!$AM$15/100))","v":56.062691147508886},{"$f":"Q31*(1+('Scenario Input'!$AP$15/100))","v":57.700006997500594},{"$f":"R31*(1+('Scenario Input'!$AS$15/100))","v":59.385140801603363},48.558,50.779624760546369,52.553740895003166,53.666913637557172,54.836418112459377,56.062691147508886,57.700006997500594,59.385140801603363,null,null,null,null,null,null,null,null,null,null,null,"CalAm_Sac",null,37.729999999999997,{"$f":"AO31*(1+('Scenario Input'!$AA$15/100))","v":39.456222295304876},{"$f":"AP31*(1+('Scenario Input'!$AD$15/100))","v":40.834726388411163},{"$f":"AQ31*(1+('Scenario Input'!$AG$15/100))","v":41.699671558652163},{"$f":"AR31*(1+('Scenario Input'!$AJ$15/100))","v":42.60838698840751},{"$f":"AS31*(1+('Scenario Input'!$AM$15/100))","v":43.561212096781368},{"$f":"AT31*(1+('Scenario Input'!$AP$15/100))","v":44.833421146169464},{"$f":"AU31*(1+('Scenario Input'!$AS$15/100))","v":46.1427851732875},null,30,"AeroSurf, AT&T California",126.95,{"$f":"AZ31*(1+('Scenario Input'!$AA$15/100))","v":132.75821416350266},{"$f":"BA31*(1+('Scenario Input'!$AD$15/100))","v":137.39646209935856},{"$f":"BB31*(1+('Scenario Input'!$AG$15/100))","v":140.30674011054583},{"$f":"BC31*(1+('Scenario Input'!$AJ$15/100))","v":143.364291761949},{"$f":"BD31*(1+('Scenario Input'!$AM$15/100))","v":146.57025909584939},{"$f":"BE31*(1+('Scenario Input'!$AP$15/100))","v":150.85085646716715},{"$f":"BF31*(1+('Scenario Input'!$AS$15/100))","v":155.25646906304934}]
["City of Vernon",null,0,36.473179999999999,{"$f":"D32*(1+('Scenario Input'!$AA$15/100))","v":38.141900288806468},{"$f":"E32*(1+('Scenario Input'!$AD$15/100))","v":39.474485179307457},{"$f":"F32*(1+('Scenario Input'!$AG$15/100))","v":40.310618253368702},{"$f":"G32*(1+('Scenario Input'!$AJ$15/100))","v":41.189063560504778},{"$f":"H32*(1+('Scenario Input'!$AM$15/100))","v":42.110149213466329},{"$f":"I32*(1+('Scenario Input'!$AP$15/100))","v":43.339979843096884},{"$f":"J32*(1+('Scenario Input'!$AS$15/100))","v":44.605727784962802},36.473179999999999,{"$f":"L32*(1+('Scenario Input'!$AA$15/100))","v":38.141900288806468},{"$f":"M32*(1+('Scenario Input'!$AD$15/100))","v":39.474485179307457},{"$f":"N32*(1+('Scenario Input'!$AG$15/100))","v":40.310618253368702},{"$f":"O32*(1+('Scenario Input'!$AJ$15/100))","v":41.189063560504778},{"$f":"P32*(1+('Scenario Input'!$AM$15/100))","v":42.110149213466329},{"$f":"Q32*(1+('Scenario Input'!$AP$15/100))","v":43.339979843096884},{"$f":"R32*(1+('Scenario Input'!$AS$15/100))","v":44.605727784962802},36.473179999999999,38.141900288806468,39.474485179307457,40.310618253368702,41.189063560504778,42.110149213466329,43.339979843096884,44.605727784962802,null,null,null,null,null,null,null,null,null,null,null,"CalAm_SAN",null,49.36,{"$f":"AO32*(1+('Scenario Input'!$AA$15/100))","v":51.618317850417412},{"$f":"AP32*(1+('Scenario Input'!$AD$15/100))","v":53.421735874157839},{"$f":"AQ32*(1+('Scenario Input'!$AG$15/100))","v":54.553294146172043},{"$f":"AR32*(1+('Scenario Input'!$AJ$15/100))","v":55.742114544070901},{"$f":"AS32*(1+('Scenario Input'!$AM$15/100))","v":56.988641110446032},{"$f":"AT32*(1+('Scenario Input'!$AP$15/100))","v":58.652999410944219},{"$f":"AU32*(1+('Scenario Input'!$AS$15/100))","v":60.365965442710618},null,31,"AeroSurf, Frontier",122.2,{"$f":"AZ32*(1+('Scenario Input'!$AA$15/100))","v":127.79089224718412},{"$f":"BA32*(1+('Scenario Input'!$AD$15/100))","v":132.2555940806744},{"$f":"BB32*(1+('Scenario Input'!$AG$15/100))","v":135.0569802403206},{"$f":"BC32*(1+('Scenario Input'!$AJ$15/100))","v":138.00012960464881},{"$f":"BD32*(1+('Scenario Input'!$AM$15/100))","v":141.08614148493731},{"$f":"BE32*(1+('Scenario Input'!$AP$15/100))","v":145.20657471672172},{"$f":"BF32*(1+('Scenario Input'!$AS$15/100))","v":149.44734556521956}]
["Imperial Irrigation District",null,0,55.765452445000001,{"$f":"D33*(1+('Scenario Input'!$AA$15/100))","v":58.316832442835228},{"$f":"E33*(1+('Scenario Input'!$AD$15/100))","v":60.354280215147881},{"$f":"F33*(1+('Scenario Input'!$AG$15/100))","v":61.632680924360898},{"$f":"G33*(1+('Scenario Input'!$AJ$15/100))","v":62.975774671619298},{"$f":"H33*(1+('Scenario Input'!$AM$15/100))","v":64.38406312296901},{"$f":"I33*(1+('Scenario Input'!$AP$15/100))","v":66.264405376977777},{"$f":"J33*(1+('Scenario Input'!$AS$15/100))","v":68.199663192706495},55.765452445000001,{"$f":"L33*(1+('Scenario Input'!$AA$15/100))","v":58.316832442835228},{"$f":"M33*(1+('Scenario Input'!$AD$15/100))","v":60.354280215147881},{"$f":"N33*(1+('Scenario Input'!$AG$15/100))","v":61.632680924360898},{"$f":"O33*(1+('Scenario Input'!$AJ$15/100))","v":62.975774671619298},{"$f":"P33*(1+('Scenario Input'!$AM$15/100))","v":64.38406312296901},{"$f":"Q33*(1+('Scenario Input'!$AP$15/100))","v":66.264405376977777},{"$f":"R33*(1+('Scenario Input'!$AS$15/100))","v":68.199663192706495},55.765452445000001,58.316832442835228,60.354280215147881,61.632680924360898,62.975774671619298,64.38406312296901,66.264405376977777,68.199663192706495,null,null,null,null,null,null,null,null,null,null,null,"CalAm_SM",null,31.96,{"$f":"AO33*(1+('Scenario Input'!$AA$15/100))","v":33.422233356955843},{"$f":"AP33*(1+('Scenario Input'!$AD$15/100))","v":34.589924605714835},{"$f":"AQ33*(1+('Scenario Input'!$AG$15/100))","v":35.322594832083837},{"$f":"AR33*(1+('Scenario Input'!$AJ$15/100))","v":36.092341588908141},{"$f":"AS33*(1+('Scenario Input'!$AM$15/100))","v":36.899452388368218},{"$f":"AT33*(1+('Scenario Input'!$AP$15/100))","v":37.977104156681065},{"$f":"AU33*(1+('Scenario Input'!$AS$15/100))","v":39.086228840134346},null,32,"AFES Network Services LLC, AT&T California",827,{"$f":"AZ33*(1+('Scenario Input'!$AA$15/100))","v":864.83688943061588},{"$f":"BA33*(1+('Scenario Input'!$AD$15/100))","v":895.05217925300917},{"$f":"BB33*(1+('Scenario Input'!$AG$15/100))","v":914.0108237213185},{"$f":"BC33*(1+('Scenario Input'!$AJ$15/100))","v":933.9288640183679},{"$f":"BD33*(1+('Scenario Input'!$AM$15/100))","v":954.81373983668709},{"$f":"BE33*(1+('Scenario Input'!$AP$15/100))","v":982.69915949859956},{"$f":"BF33*(1+('Scenario Input'!$AS$15/100))","v":1011.3989753063551}]
["Kirkwood Meadows Public Utility District",null,0,169.98149999999998,{"$f":"D34*(1+('Scenario Input'!$AA$15/100))","v":177.75849059341019},{"$f":"E34*(1+('Scenario Input'!$AD$15/100))","v":183.96893834062317},{"$f":"F34*(1+('Scenario Input'!$AG$15/100))","v":187.86569629067142},{"$f":"G34*(1+('Scenario Input'!$AJ$15/100))","v":191.95964836655159},{"$f":"H34*(1+('Scenario Input'!$AM$15/100))","v":196.25232372194654},{"$f":"I34*(1+('Scenario Input'!$AP$15/100))","v":201.98389018175473},{"$f":"J34*(1+('Scenario Input'!$AS$15/100))","v":207.88284754659873},169.98149999999998,{"$f":"L34*(1+('Scenario Input'!$AA$15/100))","v":177.75849059341019},{"$f":"M34*(1+('Scenario Input'!$AD$15/100))","v":183.96893834062317},{"$f":"N34*(1+('Scenario Input'!$AG$15/100))","v":187.86569629067142},{"$f":"O34*(1+('Scenario Input'!$AJ$15/100))","v":191.95964836655159},{"$f":"P34*(1+('Scenario Input'!$AM$15/100))","v":196.25232372194654},{"$f":"Q34*(1+('Scenario Input'!$AP$15/100))","v":201.98389018175473},{"$f":"R34*(1+('Scenario Input'!$AS$15/100))","v":207.88284754659873},169.98149999999998,177.75849059341019,183.96893834062317,187.86569629067142,191.95964836655159,196.25232372194654,201.98389018175473,207.88284754659873,null,null,null,null,null,null,null,null,null,null,null,"CalAm_VEN",null,41.77,{"$f":"AO34*(1+('Scenario Input'!$AA$15/100))","v":43.681060304131591},{"$f":"AP34*(1+('Scenario Input'!$AD$15/100))","v":45.207169924302526},{"$f":"AQ34*(1+('Scenario Input'!$AG$15/100))","v":46.164730479854256},{"$f":"AR34*(1+('Scenario Input'!$AJ$15/100))","v":47.170748065353351},{"$f":"AS34*(1+('Scenario Input'!$AM$15/100))","v":48.22559844374657},{"$f":"AT34*(1+('Scenario Input'!$AP$15/100))","v":49.634031308653562},{"$f":"AU34*(1+('Scenario Input'!$AS$15/100))","v":51.08359757986269},null,33,"AFES Network Services LLC, Frontier - Citizens",825,{"$f":"AZ34*(1+('Scenario Input'!$AA$15/100))","v":862.74538546585018},{"$f":"BA34*(1+('Scenario Input'!$AD$15/100))","v":892.88760324514215},{"$f":"BB34*(1+('Scenario Input'!$AG$15/100))","v":911.80039851280253},{"$f":"BC34*(1+('Scenario Input'!$AJ$15/100))","v":931.67026942582027},{"$f":"BD34*(1+('Scenario Input'!$AM$15/100))","v":952.504637684724},{"$f":"BE34*(1+('Scenario Input'!$AP$15/100))","v":980.3226198142014},{"$f":"BF34*(1+('Scenario Input'!$AS$15/100))","v":1008.9530285704267}]
["Lassen Municipal Utility District",null,0,73.114000000000004,{"$f":"D35*(1+('Scenario Input'!$AA$15/100))","v":76.459110439939607},{"$f":"E35*(1+('Scenario Input'!$AD$15/100))","v":79.130405119594329},{"$f":"F35*(1+('Scenario Input'!$AG$15/100))","v":80.806514347715208},{"$f":"G35*(1+('Scenario Input'!$AJ$15/100))","v":82.567442519756881},{"$f":"H35*(1+('Scenario Input'!$AM$15/100))","v":84.41384736931019},{"$f":"I35*(1+('Scenario Input'!$AP$15/100))","v":86.879161242540022},{"$f":"J35*(1+('Scenario Input'!$AS$15/100))","v":89.416474825331122},73.114000000000004,{"$f":"L35*(1+('Scenario Input'!$AA$15/100))","v":76.459110439939607},{"$f":"M35*(1+('Scenario Input'!$AD$15/100))","v":79.130405119594329},{"$f":"N35*(1+('Scenario Input'!$AG$15/100))","v":80.806514347715208},{"$f":"O35*(1+('Scenario Input'!$AJ$15/100))","v":82.567442519756881},{"$f":"P35*(1+('Scenario Input'!$AM$15/100))","v":84.41384736931019},{"$f":"Q35*(1+('Scenario Input'!$AP$15/100))","v":86.879161242540022},{"$f":"R35*(1+('Scenario Input'!$AS$15/100))","v":89.416474825331122},73.114000000000004,76.459110439939607,79.130405119594329,80.806514347715208,82.567442519756881,84.41384736931019,86.879161242540022,89.416474825331122,null,null,null,null,null,null,null,null,null,null,null,"GreatOaks",null,33.33,{"$f":"AO35*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP35*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ35*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR35*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS35*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT35*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU35*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523},null,34,"AFES Network Services LLC, ",800,{"$f":"AZ35*(1+('Scenario Input'!$AA$15/100))","v":836.60158590627896},{"$f":"BA35*(1+('Scenario Input'!$AD$15/100))","v":865.83040314680443},{"$f":"BB35*(1+('Scenario Input'!$AG$15/100))","v":884.17008340635391},{"$f":"BC35*(1+('Scenario Input'!$AJ$15/100))","v":903.43783701897723},{"$f":"BD35*(1+('Scenario Input'!$AM$15/100))","v":923.64086078518687},{"$f":"BE35*(1+('Scenario Input'!$AP$15/100))","v":950.61587375922556},{"$f":"BF35*(1+('Scenario Input'!$AS$15/100))","v":978.37869437132281}]
["Lathrop Irrigation District",null,0,82.9,{"$f":"D36*(1+('Scenario Input'!$AA$15/100))","v":86.692839339538168},{"$f":"E36*(1+('Scenario Input'!$AD$15/100))","v":89.721675526087623},{"$f":"F36*(1+('Scenario Input'!$AG$15/100))","v":91.622124892983436},{"$f":"G36*(1+('Scenario Input'!$AJ$15/100))","v":93.618745861091526},{"$f":"H36*(1+('Scenario Input'!$AM$15/100))","v":95.712284198864992},{"$f":"I36*(1+('Scenario Input'!$AP$15/100))","v":98.507569918299751},{"$f":"J36*(1+('Scenario Input'!$AS$15/100))","v":101.38449220422832},82.9,{"$f":"L36*(1+('Scenario Input'!$AA$15/100))","v":86.692839339538168},{"$f":"M36*(1+('Scenario Input'!$AD$15/100))","v":89.721675526087623},{"$f":"N36*(1+('Scenario Input'!$AG$15/100))","v":91.622124892983436},{"$f":"O36*(1+('Scenario Input'!$AJ$15/100))","v":93.618745861091526},{"$f":"P36*(1+('Scenario Input'!$AM$15/100))","v":95.712284198864992},{"$f":"Q36*(1+('Scenario Input'!$AP$15/100))","v":98.507569918299751},{"$f":"R36*(1+('Scenario Input'!$AS$15/100))","v":101.38449220422832},82.9,86.692839339538168,89.721675526087623,91.622124892983436,93.618745861091526,95.712284198864992,98.507569918299751,101.38449220422832,null,null,null,null,null,null,null,null,null,null,null,"GSWC_ArdenCordova",null,26.6,{"$f":"AO36*(1+('Scenario Input'!$AA$15/100))","v":27.817002731383777},{"$f":"AP36*(1+('Scenario Input'!$AD$15/100))","v":28.78886090463125},{"$f":"AQ36*(1+('Scenario Input'!$AG$15/100))","v":29.398655273261269},{"$f":"AR36*(1+('Scenario Input'!$AJ$15/100))","v":30.039308080880993},{"$f":"AS36*(1+('Scenario Input'!$AM$15/100))","v":30.711058621107462},{"$f":"AT36*(1+('Scenario Input'!$AP$15/100))","v":31.607977802494247},{"$f":"AU36*(1+('Scenario Input'!$AS$15/100))","v":32.531091587846483},null,35,"AFES Network Services LLC, Frontier",822.25,{"$f":"AZ36*(1+('Scenario Input'!$AA$15/100))","v":859.86956751429739},{"$f":"BA36*(1+('Scenario Input'!$AD$15/100))","v":889.91131123432501},{"$f":"BB36*(1+('Scenario Input'!$AG$15/100))","v":908.76106385109324},{"$f":"BC36*(1+('Scenario Input'!$AJ$15/100))","v":928.56470186106765},{"$f":"BD36*(1+('Scenario Input'!$AM$15/100))","v":949.32962222577498},{"$f":"BE36*(1+('Scenario Input'!$AP$15/100))","v":977.05487774815413},{"$f":"BF36*(1+('Scenario Input'!$AS$15/100))","v":1005.5898518085253}]
["Liberty 16","X",4.4484474704607209E-2,78.17,{"$f":"D37*(1+('Scenario Input'!$AA$15/100))","v":81.74643246286729},{"$f":"E37*(1+('Scenario Input'!$AD$15/100))","v":84.602453267482133},{"$f":"F37*(1+('Scenario Input'!$AG$15/100))","v":86.39446927484336},{"$f":"G37*(1+('Scenario Input'!$AJ$15/100))","v":88.277169649716811},{"$f":"H37*(1+('Scenario Input'!$AM$15/100))","v":90.251257609472574},{"$f":"I37*(1+('Scenario Input'!$AP$15/100))","v":92.88705356469832},{"$f":"J37*(1+('Scenario Input'!$AS$15/100))","v":95.599828173757871},107.63895553550002,{"$f":"L37*(1+('Scenario Input'!$AA$15/100))","v":112.56365113286844},{"$f":"M37*(1+('Scenario Input'!$AD$15/100))","v":116.49635033200367},{"$f":"N37*(1+('Scenario Input'!$AG$15/100))","v":118.96393036699484},{"$f":"O37*(1+('Scenario Input'!$AJ$15/100))","v":121.55638145996751},{"$f":"P37*(1+('Scenario Input'!$AM$15/100))","v":124.27467193103462},{"$f":"Q37*(1+('Scenario Input'!$AP$15/100))","v":127.90412470863723},{"$f":"R37*(1+('Scenario Input'!$AS$15/100))","v":131.63957597539422},79.480911007090143,83.1173202472593,86.021236524680191,87.843304642939856,89.75757790567917,91.764771323224466,94.4447695802303,97.203037423200186,null,null,null,null,null,null,null,null,null,null,null,"GSWC_BayPoint",null,64.510000000000005,{"$f":"AO37*(1+('Scenario Input'!$AA$15/100))","v":67.461460383517576},{"$f":"AP37*(1+('Scenario Input'!$AD$15/100))","v":69.818399133750447},{"$f":"AQ37*(1+('Scenario Input'!$AG$15/100))","v":71.297265100679866},{"$f":"AR37*(1+('Scenario Input'!$AJ$15/100))","v":72.850968582617782},{"$f":"AS37*(1+('Scenario Input'!$AM$15/100))","v":74.480089911565514},{"$f":"AT37*(1+('Scenario Input'!$AP$15/100))","v":76.655287520259549},{"$f":"AU37*(1+('Scenario Input'!$AS$15/100))","v":78.894011967367533},null,36,"Antelecom Inc., AT&T California",90.95,{"$f":"AZ37*(1+('Scenario Input'!$AA$15/100))","v":95.111142797720092},{"$f":"BA37*(1+('Scenario Input'!$AD$15/100))","v":98.434093957752339},{"$f":"BB37*(1+('Scenario Input'!$AG$15/100))","v":100.51908635725987},{"$f":"BC37*(1+('Scenario Input'!$AJ$15/100))","v":102.70958909609497},{"$f":"BD37*(1+('Scenario Input'!$AM$15/100))","v":105.00642036051593},{"$f":"BE37*(1+('Scenario Input'!$AP$15/100))","v":108.07314214800195},{"$f":"BF37*(1+('Scenario Input'!$AS$15/100))","v":111.22942781633975}]
["Los Angeles Dep of Water & Power",null,0,89.47,{"$f":"D38*(1+('Scenario Input'!$AA$15/100))","v":93.563429863793473},{"$f":"E38*(1+('Scenario Input'!$AD$15/100))","v":96.832307711930738},{"$f":"F38*(1+('Scenario Input'!$AG$15/100))","v":98.883371702958101},{"$f":"G38*(1+('Scenario Input'!$AJ$15/100))","v":101.03822909760986},{"$f":"H38*(1+('Scenario Input'!$AM$15/100))","v":103.29768476806332},{"$f":"I38*(1+('Scenario Input'!$AP$15/100))","v":106.31450278154736},{"$f":"J38*(1+('Scenario Input'!$AS$15/100))","v":109.41942723175278},89.47,{"$f":"L38*(1+('Scenario Input'!$AA$15/100))","v":93.563429863793473},{"$f":"M38*(1+('Scenario Input'!$AD$15/100))","v":96.832307711930738},{"$f":"N38*(1+('Scenario Input'!$AG$15/100))","v":98.883371702958101},{"$f":"O38*(1+('Scenario Input'!$AJ$15/100))","v":101.03822909760986},{"$f":"P38*(1+('Scenario Input'!$AM$15/100))","v":103.29768476806332},{"$f":"Q38*(1+('Scenario Input'!$AP$15/100))","v":106.31450278154736},{"$f":"R38*(1+('Scenario Input'!$AS$15/100))","v":109.41942723175278},89.47,93.563429863793473,96.832307711930738,98.883371702958101,101.03822909760986,103.29768476806332,106.31450278154736,109.41942723175278,null,null,null,null,null,null,null,null,null,null,null,"GSWC_ClearLake",null,98,{"$f":"AO38*(1+('Scenario Input'!$AA$15/100))","v":102.48369427351918},{"$f":"AP38*(1+('Scenario Input'!$AD$15/100))","v":106.06422438548356},{"$f":"AQ38*(1+('Scenario Input'!$AG$15/100))","v":108.31083521727837},{"$f":"AR38*(1+('Scenario Input'!$AJ$15/100))","v":110.67113503482473},{"$f":"AS38*(1+('Scenario Input'!$AM$15/100))","v":113.14600544618541},{"$f":"AT38*(1+('Scenario Input'!$AP$15/100))","v":116.45044453550514},{"$f":"AU38*(1+('Scenario Input'!$AS$15/100))","v":119.85139006048705},null,37,"Antelecom Inc., Frontier",86.2,{"$f":"AZ38*(1+('Scenario Input'!$AA$15/100))","v":90.143820881401567},{"$f":"BA38*(1+('Scenario Input'!$AD$15/100))","v":93.293225939068193},{"$f":"BB38*(1+('Scenario Input'!$AG$15/100))","v":95.269326487034647},{"$f":"BC38*(1+('Scenario Input'!$AJ$15/100))","v":97.345426938794802},{"$f":"BD38*(1+('Scenario Input'!$AM$15/100))","v":99.522302749603895},{"$f":"BE38*(1+('Scenario Input'!$AP$15/100))","v":102.42886039755656},{"$f":"BF38*(1+('Scenario Input'!$AS$15/100))","v":105.42030431851003}]
["Merced Irrigation District",null,0,55.354999999999997,{"$f":"D39*(1+('Scenario Input'!$AA$15/100))","v":57.887600984802589},{"$f":"E39*(1+('Scenario Input'!$AD$15/100))","v":59.910052457739198},{"$f":"F39*(1+('Scenario Input'!$AG$15/100))","v":61.179043708698401},{"$f":"G39*(1+('Scenario Input'!$AJ$15/100))","v":62.512251835231858},{"$f":"H39*(1+('Scenario Input'!$AM$15/100))","v":63.910174810955027},{"$f":"I39*(1+('Scenario Input'!$AP$15/100))","v":65.776677114927409},{"$f":"J39*(1+('Scenario Input'!$AS$15/100))","v":67.697690783655716},55.354999999999997,{"$f":"L39*(1+('Scenario Input'!$AA$15/100))","v":57.887600984802589},{"$f":"M39*(1+('Scenario Input'!$AD$15/100))","v":59.910052457739198},{"$f":"N39*(1+('Scenario Input'!$AG$15/100))","v":61.179043708698401},{"$f":"O39*(1+('Scenario Input'!$AJ$15/100))","v":62.512251835231858},{"$f":"P39*(1+('Scenario Input'!$AM$15/100))","v":63.910174810955027},{"$f":"Q39*(1+('Scenario Input'!$AP$15/100))","v":65.776677114927409},{"$f":"R39*(1+('Scenario Input'!$AS$15/100))","v":67.697690783655716},55.354999999999997,57.887600984802589,59.910052457739198,61.179043708698401,62.512251835231858,63.910174810955027,65.776677114927409,67.697690783655716,null,null,null,null,null,null,null,null,null,null,null,"GSWC_LosOsos",null,96.72,{"$f":"AO39*(1+('Scenario Input'!$AA$15/100))","v":101.14513173606913},{"$f":"AP39*(1+('Scenario Input'!$AD$15/100))","v":104.67889574044867},{"$f":"AQ39*(1+('Scenario Input'!$AG$15/100))","v":106.8961630838282},{"$f":"AR39*(1+('Scenario Input'!$AJ$15/100))","v":109.22563449559436},{"$f":"AS39*(1+('Scenario Input'!$AM$15/100))","v":111.6681800689291},{"$f":"AT39*(1+('Scenario Input'!$AP$15/100))","v":114.92945913749038},{"$f":"AU39*(1+('Scenario Input'!$AS$15/100))","v":118.28598414949293},null,38,"Applied Technology Group Inc, AT&T California",379,{"$f":"AZ39*(1+('Scenario Input'!$AA$15/100))","v":396.34000132309967},{"$f":"BA39*(1+('Scenario Input'!$AD$15/100))","v":410.18715349079861},{"$f":"BB39*(1+('Scenario Input'!$AG$15/100))","v":418.87557701376016},{"$f":"BC39*(1+('Scenario Input'!$AJ$15/100))","v":428.00367528774046},{"$f":"BD39*(1+('Scenario Input'!$AM$15/100))","v":437.57485779698226},{"$f":"BE39*(1+('Scenario Input'!$AP$15/100))","v":450.35427019343308},{"$f":"BF39*(1+('Scenario Input'!$AS$15/100))","v":463.50690645841411}]
["Modesto Irrigation District",null,0,86.25,{"$f":"D40*(1+('Scenario Input'!$AA$15/100))","v":90.196108480520707},{"$f":"E40*(1+('Scenario Input'!$AD$15/100))","v":93.347340339264861},{"$f":"F40*(1+('Scenario Input'!$AG$15/100))","v":95.324587117247546},{"$f":"G40*(1+('Scenario Input'!$AJ$15/100))","v":97.401891803608493},{"$f":"H40*(1+('Scenario Input'!$AM$15/100))","v":99.580030303402964},{"$f":"I40*(1+('Scenario Input'!$AP$15/100))","v":102.4882738896665},{"$f":"J40*(1+('Scenario Input'!$AS$15/100))","v":105.48145298690824},86.25,{"$f":"L40*(1+('Scenario Input'!$AA$15/100))","v":90.196108480520707},{"$f":"M40*(1+('Scenario Input'!$AD$15/100))","v":93.347340339264861},{"$f":"N40*(1+('Scenario Input'!$AG$15/100))","v":95.324587117247546},{"$f":"O40*(1+('Scenario Input'!$AJ$15/100))","v":97.401891803608493},{"$f":"P40*(1+('Scenario Input'!$AM$15/100))","v":99.580030303402964},{"$f":"Q40*(1+('Scenario Input'!$AP$15/100))","v":102.4882738896665},{"$f":"R40*(1+('Scenario Input'!$AS$15/100))","v":105.48145298690824},86.25,90.196108480520707,93.347340339264861,95.324587117247546,97.401891803608493,99.580030303402964,102.4882738896665,105.48145298690824,null,null,null,null,null,null,null,null,null,null,null,"GSWC_SantaMaria",null,40.340000000000003,{"$f":"AO40*(1+('Scenario Input'!$AA$15/100))","v":42.18563496932412},{"$f":"AP40*(1+('Scenario Input'!$AD$15/100))","v":43.659498078677622},{"$f":"AQ40*(1+('Scenario Input'!$AG$15/100))","v":44.584276455765405},{"$f":"AR40*(1+('Scenario Input'!$AJ$15/100))","v":45.555852931681933},{"$f":"AS40*(1+('Scenario Input'!$AM$15/100))","v":46.574590405093055},{"$f":"AT40*(1+('Scenario Input'!$AP$15/100))","v":47.934805434308956},{"$f":"AU40*(1+('Scenario Input'!$AS$15/100))","v":49.334745663673957},null,39,"Applied Technology Group Inc, ",352,{"$f":"AZ40*(1+('Scenario Input'!$AA$15/100))","v":368.10469779876274},{"$f":"BA40*(1+('Scenario Input'!$AD$15/100))","v":380.96537738459398},{"$f":"BB40*(1+('Scenario Input'!$AG$15/100))","v":389.03483669879574},{"$f":"BC40*(1+('Scenario Input'!$AJ$15/100))","v":397.51264828835002},{"$f":"BD40*(1+('Scenario Input'!$AM$15/100))","v":406.40197874548227},{"$f":"BE40*(1+('Scenario Input'!$AP$15/100))","v":418.27098445405926},{"$f":"BF40*(1+('Scenario Input'!$AS$15/100))","v":430.48662552338203}]
["PacCorp DEL NORTE","X",0.77620045731707321,100.23,{"$f":"D41*(1+('Scenario Input'!$AA$15/100))","v":104.81572119423294},{"$f":"E41*(1+('Scenario Input'!$AD$15/100))","v":108.47772663425528},{"$f":"F41*(1+('Scenario Input'!$AG$15/100))","v":110.77545932477358},{"$f":"G41*(1+('Scenario Input'!$AJ$15/100))","v":113.18946800551512},{"$f":"H41*(1+('Scenario Input'!$AM$15/100))","v":115.72065434562411},{"$f":"I41*(1+('Scenario Input'!$AP$15/100))","v":119.10028628360898},{"$f":"J41*(1+('Scenario Input'!$AS$15/100))","v":122.5786206710471},125.84742501775001,{"$f":"L41*(1+('Scenario Input'!$AA$15/100))","v":131.60519419008898},{"$f":"M41*(1+('Scenario Input'!$AD$15/100))","v":136.20315842263216},{"$f":"N41*(1+('Scenario Input'!$AG$15/100))","v":139.08816034302362},{"$f":"O41*(1+('Scenario Input'!$AJ$15/100))","v":142.11915681555499},{"$f":"P41*(1+('Scenario Input'!$AM$15/100))","v":145.29727996374234},{"$f":"Q41*(1+('Scenario Input'!$AP$15/100))","v":149.54069986699631},{"$f":"R41*(1+('Scenario Input'!$AS$15/100))","v":153.90804922357398},120.1142570140634,125.60972238489978,129.99821946770675,132.75179080302081,135.64470568990868,138.67804467630333,142.72814922795507,146.89653744100104,null,null,null,null,null,null,null,null,null,null,null,"GSWC_SimiValley",null,44.77,{"$f":"AO41*(1+('Scenario Input'!$AA$15/100))","v":46.818316251280137},{"$f":"AP41*(1+('Scenario Input'!$AD$15/100))","v":48.454033936103045},{"$f":"AQ41*(1+('Scenario Input'!$AG$15/100))","v":49.480368292628086},{"$f":"AR41*(1+('Scenario Input'!$AJ$15/100))","v":50.558639954174517},{"$f":"AS41*(1+('Scenario Input'!$AM$15/100))","v":51.689251671691025},{"$f":"AT41*(1+('Scenario Input'!$AP$15/100))","v":53.198840835250664},{"$f":"AU41*(1+('Scenario Input'!$AS$15/100))","v":54.752517683755151},null,40,"Applied Technology Group Inc, Frontier",374.25,{"$f":"AZ41*(1+('Scenario Input'!$AA$15/100))","v":391.37267940678112},{"$f":"BA41*(1+('Scenario Input'!$AD$15/100))","v":405.04628547211445},{"$f":"BB41*(1+('Scenario Input'!$AG$15/100))","v":413.62581714353496},{"$f":"BC41*(1+('Scenario Input'!$AJ$15/100))","v":422.63951313044032},{"$f":"BD41*(1+('Scenario Input'!$AM$15/100))","v":432.09074018607026},{"$f":"BE41*(1+('Scenario Input'!$AP$15/100))","v":444.70998844298771},{"$f":"BF41*(1+('Scenario Input'!$AS$15/100))","v":457.69778296058445}]
["PacCorp NON-DEL NORTE","X",0.55520112036100522,90.4,{"$f":"D42*(1+('Scenario Input'!$AA$15/100))","v":94.535979207409525},{"$f":"E42*(1+('Scenario Input'!$AD$15/100))","v":97.838835555588915},{"$f":"F42*(1+('Scenario Input'!$AG$15/100))","v":99.911219424918002},{"$f":"G42*(1+('Scenario Input'!$AJ$15/100))","v":102.08847558314443},{"$f":"H42*(1+('Scenario Input'!$AM$15/100))","v":104.37141726872612},{"$f":"I42*(1+('Scenario Input'!$AP$15/100))","v":107.41959373479249},{"$f":"J42*(1+('Scenario Input'!$AS$15/100))","v":110.55679246395947},119.063153969,{"$f":"L42*(1+('Scenario Input'!$AA$15/100))","v":124.51052929183609},{"$f":"M42*(1+('Scenario Input'!$AD$15/100))","v":128.86062325113664},{"$f":"N42*(1+('Scenario Input'!$AG$15/100))","v":131.59009846924286},{"$f":"O42*(1+('Scenario Input'!$AJ$15/100))","v":134.45769786301352},{"$f":"P42*(1+('Scenario Input'!$AM$15/100))","v":137.464492524658},{"$f":"Q42*(1+('Scenario Input'!$AP$15/100))","v":141.47915517846266},{"$f":"R42*(1+('Scenario Input'!$AS$15/100))","v":145.61106640990249},106.3138151966688,111.1778829966002,115.06216683975825,117.49936856210795,120.05990405814217,122.74472972701055,126.32950040732267,130.01896463218864,null,null,null,null,null,null,null,null,null,null,null,"GSWC_Region2",null,48.09,{"$f":"AO42*(1+('Scenario Input'!$AA$15/100))","v":50.290212832791198},{"$f":"AP42*(1+('Scenario Input'!$AD$15/100))","v":52.047230109162285},{"$f":"AQ42*(1+('Scenario Input'!$AG$15/100))","v":53.149674138764453},{"$f":"AR42*(1+('Scenario Input'!$AJ$15/100))","v":54.30790697780327},{"$f":"AS42*(1+('Scenario Input'!$AM$15/100))","v":55.522361243949547},{"$f":"AT42*(1+('Scenario Input'!$AP$15/100))","v":57.143896711351445},{"$f":"AU42*(1+('Scenario Input'!$AS$15/100))","v":58.812789265396141},null,41,"AT&T Service, Inc., AT&T California",82,{"$f":"AZ42*(1+('Scenario Input'!$AA$15/100))","v":85.751662555393594},{"$f":"BA42*(1+('Scenario Input'!$AD$15/100))","v":88.747616322547458},{"$f":"BB42*(1+('Scenario Input'!$AG$15/100))","v":90.627433549151277},{"$f":"BC42*(1+('Scenario Input'!$AJ$15/100))","v":92.60237829444516},{"$f":"BD42*(1+('Scenario Input'!$AM$15/100))","v":94.673188230481642},{"$f":"BE42*(1+('Scenario Input'!$AP$15/100))","v":97.438127060320596},{"$f":"BF42*(1+('Scenario Input'!$AS$15/100))","v":100.28381617306056}]
["PG&E P","X",0.53914171489638385,76.63025296328,{"$f":"D43*(1+('Scenario Input'!$AA$15/100))","v":80.136238946849232},{"$f":"E43*(1+('Scenario Input'!$AD$15/100))","v":82.936003520547914},{"$f":"F43*(1+('Scenario Input'!$AG$15/100))","v":84.692721442491603},{"$f":"G43*(1+('Scenario Input'!$AJ$15/100))","v":86.538337484203453},{"$f":"H43*(1+('Scenario Input'!$AM$15/100))","v":88.473541011488209},{"$f":"I43*(1+('Scenario Input'!$AP$15/100))","v":91.05741859634864},{"$f":"J43*(1+('Scenario Input'!$AS$15/100))","v":93.716758554447608},141.69272098687,{"$f":"L43*(1+('Scenario Input'!$AA$15/100))","v":148.17544386123919},{"$f":"M43*(1+('Scenario Input'!$AD$15/100))","v":153.35233216878669},{"$f":"N43*(1+('Scenario Input'!$AG$15/100))","v":156.60058116629264},{"$f":"O43*(1+('Scenario Input'!$AJ$15/100))","v":160.01320671213912},{"$f":"P43*(1+('Scenario Input'!$AM$15/100))","v":163.59148347413492},{"$f":"Q43*(1+('Scenario Input'!$AP$15/100))","v":168.36918720781949},{"$f":"R43*(1+('Scenario Input'!$AS$15/100))","v":173.28642420131752},111.70814354890945,116.81901256457991,120.90038370466674,123.46124824851032,126.15170448154024,128.97275733028744,132.73941810720945,136.61608454503295,null,null,null,null,null,null,null,null,null,null,null,"GSWC_Region3",null,40.67,{"$f":"AO43*(1+('Scenario Input'!$AA$15/100))","v":42.530733123510458},{"$f":"AP43*(1+('Scenario Input'!$AD$15/100))","v":44.016653119975672},{"$f":"AQ43*(1+('Scenario Input'!$AG$15/100))","v":44.948996615170522},{"$f":"AR43*(1+('Scenario Input'!$AJ$15/100))","v":45.928521039452257},{"$f":"AS43*(1+('Scenario Input'!$AM$15/100))","v":46.955592260166938},{"$f":"AT43*(1+('Scenario Input'!$AP$15/100))","v":48.326934482234627},{"$f":"AU43*(1+('Scenario Input'!$AS$15/100))","v":49.738326875102118},null,42,"AT&T Service, Inc., Calaveras",80,{"$f":"AZ43*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA43*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB43*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC43*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD43*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE43*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF43*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E Q","X",0.33125437404800134,68.727424216220001,{"$f":"D44*(1+('Scenario Input'!$AA$15/100))","v":71.871840118179065},{"$f":"E44*(1+('Scenario Input'!$AD$15/100))","v":74.38286677046402},{"$f":"F44*(1+('Scenario Input'!$AG$15/100))","v":75.958415501948892},{"$f":"G44*(1+('Scenario Input'!$AJ$15/100))","v":77.613694347234357},{"$f":"H44*(1+('Scenario Input'!$AM$15/100))","v":79.349321578272694},{"$f":"I44*(1+('Scenario Input'!$AP$15/100))","v":81.666725528153691},{"$f":"J44*(1+('Scenario Input'!$AS$15/100))","v":84.051809465211718},127.30551993453001,{"$f":"L44*(1+('Scenario Input'!$AA$15/100))","v":133.12999983981402},{"$f":"M44*(1+('Scenario Input'!$AD$15/100))","v":137.78123705965959},{"$f":"N44*(1+('Scenario Input'!$AG$15/100))","v":140.69966522325333},{"$f":"O44*(1+('Scenario Input'!$AJ$15/100))","v":143.76577946278513},{"$f":"P44*(1+('Scenario Input'!$AM$15/100))","v":146.98072501879386},{"$f":"Q44*(1+('Scenario Input'!$AP$15/100))","v":151.27331008366971},{"$f":"R44*(1+('Scenario Input'!$AS$15/100))","v":155.69126047475987},88.131674646312689,92.163873472101741,95.3838542362749,97.404237653464932,99.526861894156227,101.75251979095037,104.72421112471042,107.78269096652204,null,null,null,null,null,null,null,null,null,null,null,"LU_AV",null,66.819999999999993,{"$f":"AO44*(1+('Scenario Input'!$AA$15/100))","v":69.877147462821938},{"$f":"AP44*(1+('Scenario Input'!$AD$15/100))","v":72.318484422836832},{"$f":"AQ44*(1+('Scenario Input'!$AG$15/100))","v":73.850306216515705},{"$f":"AR44*(1+('Scenario Input'!$AJ$15/100))","v":75.459645337010073},{"$f":"AS44*(1+('Scenario Input'!$AM$15/100))","v":77.147102897082732},{"$f":"AT44*(1+('Scenario Input'!$AP$15/100))","v":79.400190855739311},{"$f":"AU44*(1+('Scenario Input'!$AS$15/100))","v":81.719080447364732},null,43,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ44*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA44*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB44*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC44*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD44*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE44*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF44*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E R","X",0.13252742801673267,82.754673582955022,{"$f":"D45*(1+('Scenario Input'!$AA$15/100))","v":86.540863950820778},{"$f":"E45*(1+('Scenario Input'!$AD$15/100))","v":89.564390488265204},{"$f":"F45*(1+('Scenario Input'!$AG$15/100))","v":91.461508305133677},{"$f":"G45*(1+('Scenario Input'!$AJ$15/100))","v":93.454629131245483},{"$f":"H45*(1+('Scenario Input'!$AM$15/100))","v":95.544497427697181},{"$f":"I45*(1+('Scenario Input'!$AP$15/100))","v":98.334882919650369},{"$f":"J45*(1+('Scenario Input'!$AS$15/100))","v":101.20676186652067},154.41350737941499,{"$f":"L45*(1+('Scenario Input'!$AA$15/100))","v":161.47823144871188},{"$f":"M45*(1+('Scenario Input'!$AD$15/100))","v":167.1198866820387},{"$f":"N45*(1+('Scenario Input'!$AG$15/100))","v":170.65975462340626},{"$f":"O45*(1+('Scenario Input'!$AJ$15/100))","v":174.37875639171571},{"$f":"P45*(1+('Scenario Input'!$AM$15/100))","v":178.27828109097834},{"$f":"Q45*(1+('Scenario Input'!$AP$15/100))","v":183.4849140471365},{"$f":"R45*(1+('Scenario Input'!$AS$15/100))","v":188.84360717896081},92.251434520678387,96.472120527660991,99.842620927387514,101.95744819313001,104.17929558157437,106.5089929866846,109.61959754052083,112.82104757527861,null,null,null,null,null,null,null,null,null,null,null,"LU_MesaCrest",null,51.27,{"$f":"AO45*(1+('Scenario Input'!$AA$15/100))","v":53.615704136768656},{"$f":"AP45*(1+('Scenario Input'!$AD$15/100))","v":55.488905961670838},{"$f":"AQ45*(1+('Scenario Input'!$AG$15/100))","v":56.664250220304716},{"$f":"AR45*(1+('Scenario Input'!$AJ$15/100))","v":57.899072379953715},{"$f":"AS45*(1+('Scenario Input'!$AM$15/100))","v":59.193833665570672},{"$f":"AT45*(1+('Scenario Input'!$AP$15/100))","v":60.922594809544371},{"$f":"AU45*(1+('Scenario Input'!$AS$15/100))","v":62.701844575522152},null,44,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ45*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA45*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB45*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC45*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD45*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE45*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF45*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E S","X",0.12006202325043384,76.283250301525001,{"$f":"D46*(1+('Scenario Input'!$AA$15/100))","v":79.773360225426813},{"$f":"E46*(1+('Scenario Input'!$AD$15/100))","v":82.560446702397485},{"$f":"F46*(1+('Scenario Input'!$AG$15/100))","v":84.30920972700892},{"$f":"G46*(1+('Scenario Input'!$AJ$15/100))","v":86.146468316483734},{"$f":"H46*(1+('Scenario Input'!$AM$15/100))","v":88.072908714990518},{"$f":"I46*(1+('Scenario Input'!$AP$15/100))","v":90.645085798222368},{"$f":"J46*(1+('Scenario Input'!$AS$15/100))","v":93.292383540508553},137.193941190575,{"$f":"L46*(1+('Scenario Input'!$AA$15/100))","v":143.47083597095977},{"$f":"M46*(1+('Scenario Input'!$AD$15/100))","v":148.48335676291816},{"$f":"N46*(1+('Scenario Input'!$AG$15/100))","v":151.62847303164639},{"$f":"O46*(1+('Scenario Input'!$AJ$15/100))","v":154.9327468516523},{"$f":"P46*(1+('Scenario Input'!$AM$15/100))","v":158.39741241971873},{"$f":"Q46*(1+('Scenario Input'!$AP$15/100))","v":163.0234228491878},{"$f":"R46*(1+('Scenario Input'!$AS$15/100))","v":167.78453632211347},83.596311087246121,87.421008039380951,90.475284662819973,92.391696683092391,94.405088089283964,96.516210913862835,99.334975384063128,102.23606211974848,null,null,null,null,null,null,null,null,null,null,null,"LU_Park",null,80.150000000000006,{"$f":"AO46*(1+('Scenario Input'!$AA$15/100))","v":83.817021387985335},{"$f":"AP46*(1+('Scenario Input'!$AD$15/100))","v":86.74538351527049},{"$f":"AQ46*(1+('Scenario Input'!$AG$15/100))","v":88.582790231274103},{"$f":"AR46*(1+('Scenario Input'!$AJ$15/100))","v":90.513178296338808},{"$f":"AS46*(1+('Scenario Input'!$AM$15/100))","v":92.53726873991593},{"$f":"AT46*(1+('Scenario Input'!$AP$15/100))","v":95.239827852252432},{"$f":"AU46*(1+('Scenario Input'!$AS$15/100))","v":98.021315442326923},null,45,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ46*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA46*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB46*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC46*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD46*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE46*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF46*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E T","X",0.1643932987452289,46.480789235429995,{"$f":"D47*(1+('Scenario Input'!$AA$15/100))","v":48.607377485670291},{"$f":"E47*(1+('Scenario Input'!$AD$15/100))","v":50.3056006028675},{"$f":"F47*(1+('Scenario Input'!$AG$15/100))","v":51.371154118854122},{"$f":"G47*(1+('Scenario Input'!$AJ$15/100))","v":52.490629612239793},{"$f":"H47*(1+('Scenario Input'!$AM$15/100))","v":53.664445224234257},{"$f":"I47*(1+('Scenario Input'!$AP$15/100))","v":55.231720090070858},{"$f":"J47*(1+('Scenario Input'!$AS$15/100))","v":56.844767356885782},69.434378563579997,{"$f":"L47*(1+('Scenario Input'!$AA$15/100))","v":72.611139028384954},{"$f":"M47*(1+('Scenario Input'!$AD$15/100))","v":75.147994979940378},{"$f":"N47*(1+('Scenario Input'!$AG$15/100))","v":76.739750357286098},{"$f":"O47*(1+('Scenario Input'!$AJ$15/100))","v":78.412055980296941},{"$f":"P47*(1+('Scenario Input'!$AM$15/100))","v":80.165536480686939},{"$f":"Q47*(1+('Scenario Input'!$AP$15/100))","v":82.506778058933037},{"$f":"R47*(1+('Scenario Input'!$AS$15/100))","v":84.916395804399428},50.254205503127857,52.55343502797102,54.389523763244433,55.541581339025761,56.751938401066262,58.021047036230854,59.715556843039458,61.459554958522958,null,null,null,null,null,null,null,null,null,null,null,"LU_Yermo",null,42.63,{"$f":"AO47*(1+('Scenario Input'!$AA$15/100))","v":44.580407008980842},{"$f":"AP47*(1+('Scenario Input'!$AD$15/100))","v":46.137937607685345},{"$f":"AQ47*(1+('Scenario Input'!$AG$15/100))","v":47.115213319516087},{"$f":"AR47*(1+('Scenario Input'!$AJ$15/100))","v":48.141943740148754},{"$f":"AS47*(1+('Scenario Input'!$AM$15/100))","v":49.218512369090647},{"$f":"AT47*(1+('Scenario Input'!$AP$15/100))","v":50.655943372944733},{"$f":"AU47*(1+('Scenario Input'!$AS$15/100))","v":52.135354676311863},null,46,"AT&T Service, Inc., Ducor",80,{"$f":"AZ47*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA47*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB47*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC47*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD47*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE47*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF47*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E V","X",0.15336522616277329,50.29203822014,{"$f":"D48*(1+('Scenario Input'!$AA$15/100))","v":52.592998666785398},{"$f":"E48*(1+('Scenario Input'!$AD$15/100))","v":54.43046965902289},{"$f":"F48*(1+('Scenario Input'!$AG$15/100))","v":55.583394534720902},{"$f":"G48*(1+('Scenario Input'!$AJ$15/100))","v":56.794662786098769},{"$f":"H48*(1+('Scenario Input'!$AM$15/100))","v":58.064726840364536},{"$f":"I48*(1+('Scenario Input'!$AP$15/100))","v":59.760512319713442},{"$f":"J48*(1+('Scenario Input'!$AS$15/100))","v":61.505823363866547},89.484383124055,{"$f":"L48*(1+('Scenario Input'!$AA$15/100))","v":93.578471044286843},{"$f":"M48*(1+('Scenario Input'!$AD$15/100))","v":96.847874394554552},{"$f":"N48*(1+('Scenario Input'!$AG$15/100))","v":98.899268112952299},{"$f":"O48*(1+('Scenario Input'!$AJ$15/100))","v":101.05447192071715},{"$f":"P48*(1+('Scenario Input'!$AM$15/100))","v":103.31429081941701},{"$f":"Q48*(1+('Scenario Input'!$AP$15/100))","v":106.33159381409854},{"$f":"R48*(1+('Scenario Input'!$AS$15/100))","v":109.43701740942019},56.30278106017834,58.878744907349002,60.93582452952559,62.226543282484457,63.582578423950693,65.004436453778794,66.902896765744757,68.856801778914658,null,null,null,null,null,null,null,null,null,null,null,"SWS_SJH",null,43.33,{"$f":"AO48*(1+('Scenario Input'!$AA$15/100))","v":45.312433396648835},{"$f":"AP48*(1+('Scenario Input'!$AD$15/100))","v":46.895539210438798},{"$f":"AQ48*(1+('Scenario Input'!$AG$15/100))","v":47.888862142496649},{"$f":"AR48*(1+('Scenario Input'!$AJ$15/100))","v":48.932451847540356},{"$f":"AS48*(1+('Scenario Input'!$AM$15/100))","v":50.026698122277686},{"$f":"AT48*(1+('Scenario Input'!$AP$15/100))","v":51.487732262484052},{"$f":"AU48*(1+('Scenario Input'!$AS$15/100))","v":52.991436033886764},null,47,"AT&T Service, Inc., Frontier",77.25,{"$f":"AZ48*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA48*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB48*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC48*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD48*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE48*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF48*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
["PG&E W","X",7.3862386006424224E-2,83.604067192664999,{"$f":"D49*(1+('Scenario Input'!$AA$15/100))","v":87.429119001998302},{"$f":"E49*(1+('Scenario Input'!$AD$15/100))","v":90.483679002672076},{"$f":"F49*(1+('Scenario Input'!$AG$15/100))","v":92.400268828561281},{"$f":"G49*(1+('Scenario Input'!$AJ$15/100))","v":94.413847038163127},{"$f":"H49*(1+('Scenario Input'!$AM$15/100))","v":96.525165733719618},{"$f":"I49*(1+('Scenario Input'!$AP$15/100))","v":99.34419173022529},{"$f":"J49*(1+('Scenario Input'!$AS$15/100))","v":102.24554763011488},127.58199718244002,{"$f":"L49*(1+('Scenario Input'!$AA$15/100))","v":133.41912646989968},{"$f":"M49*(1+('Scenario Input'!$AD$15/100))","v":138.08046506843314},{"$f":"N49*(1+('Scenario Input'!$AG$15/100))","v":141.00523136243402},{"$f":"O49*(1+('Scenario Input'!$AJ$15/100))","v":144.0780044713311},{"$f":"P49*(1+('Scenario Input'!$AM$15/100))","v":147.29993212285277},{"$f":"Q49*(1+('Scenario Input'!$AP$15/100))","v":151.60183965941536},{"$f":"R49*(1+('Scenario Input'!$AS$15/100))","v":156.02938478580182},{"$f":"(D49*(1-$C49))+(L49*$C49)","v":86.852382033333257},90.826050686030769,93.999291187726513,95.990347333065969,98.082160205175597,100.27551112813978,103.20406629335893,106.2181501710149,null,null,null,null,null,null,null,null,null,null,null,"SWS_WLM",null,42.13,{"$f":"AO49*(1+('Scenario Input'!$AA$15/100))","v":44.057531017789422},{"$f":"AP49*(1+('Scenario Input'!$AD$15/100))","v":45.596793605718595},{"$f":"AQ49*(1+('Scenario Input'!$AG$15/100))","v":46.562607017387123},{"$f":"AR49*(1+('Scenario Input'!$AJ$15/100))","v":47.577295092011894},{"$f":"AS49*(1+('Scenario Input'!$AM$15/100))","v":48.64123683109991},{"$f":"AT49*(1+('Scenario Input'!$AP$15/100))","v":50.061808451845224},{"$f":"AU49*(1+('Scenario Input'!$AS$15/100))","v":51.523867992329791},null,48,"AT&T Service, Inc., TDS Telecom - HV",71.849999999999994,{"$f":"AZ49*(1+('Scenario Input'!$AA$15/100))","v":75.137279934207669},{"$f":"BA49*(1+('Scenario Input'!$AD$15/100))","v":77.762393082622367},{"$f":"BB49*(1+('Scenario Input'!$AG$15/100))","v":79.409525615933163},{"$f":"BC49*(1+('Scenario Input'!$AJ$15/100))","v":81.140010737266891},{"$f":"BD49*(1+('Scenario Input'!$AM$15/100))","v":82.95449480926959},{"$f":"BE49*(1+('Scenario Input'!$AP$15/100))","v":85.377188162000436},{"$f":"BF49*(1+('Scenario Input'!$AS$15/100))","v":87.87063648822442}]
["PG&E X","X",0.14591217472264809,62.745442858895011,{"$f":"D50*(1+('Scenario Input'!$AA$15/100))","v":65.616171255179211},{"$f":"E50*(1+('Scenario Input'!$AD$15/100))","v":67.908640107677314},{"$f":"F50*(1+('Scenario Input'!$AG$15/100))","v":69.347054307397272},{"$f":"G50*(1+('Scenario Input'!$AJ$15/100))","v":70.85825897404743},{"$f":"H50*(1+('Scenario Input'!$AM$15/100))","v":72.442818565671942},{"$f":"I50*(1+('Scenario Input'!$AP$15/100))","v":74.558517484647552},{"$f":"J50*(1+('Scenario Input'!$AS$15/100))","v":76.736005577545171},79.449669075930004,{"$f":"L50*(1+('Scenario Input'!$AA$15/100))","v":83.08464893581511},{"$f":"M50*(1+('Scenario Input'!$AD$15/100))","v":85.987423757365846},{"$f":"N50*(1+('Scenario Input'!$AG$15/100))","v":87.808775666840319},{"$f":"O50*(1+('Scenario Input'!$AJ$15/100))","v":89.72229647728966},{"$f":"P50*(1+('Scenario Input'!$AM$15/100))","v":91.728700917987794},{"$f":"Q50*(1+('Scenario Input'!$AP$15/100))","v":94.407645735620662},{"$f":"R50*(1+('Scenario Input'!$AS$15/100))","v":97.16482937342758},65.182792833281653,68.165034822654832,70.546554746343617,72.040844220077176,73.610751710195103,75.256863601143493,77.454746954095796,79.716819684628163,null,null,null,null,null,null,null,null,null,null,null,"SanJoseWater",null,99.12,{"$f":"AO50*(1+('Scenario Input'!$AA$15/100))","v":103.65493649378797},{"$f":"AP50*(1+('Scenario Input'!$AD$15/100))","v":107.27638694988909},{"$f":"AQ50*(1+('Scenario Input'!$AG$15/100))","v":109.54867333404727},{"$f":"AR50*(1+('Scenario Input'!$AJ$15/100))","v":111.93594800665129},{"$f":"AS50*(1+('Scenario Input'!$AM$15/100))","v":114.43910265128466},{"$f":"AT50*(1+('Scenario Input'!$AP$15/100))","v":117.78130675876804},{"$f":"AU50*(1+('Scenario Input'!$AS$15/100))","v":121.22112023260688},null,49,"AT&T Service, Inc., TDS Telecom - Horn",71.05,{"$f":"AZ50*(1+('Scenario Input'!$AA$15/100))","v":74.300678348301403},{"$f":"BA50*(1+('Scenario Input'!$AD$15/100))","v":76.896562679475579},{"$f":"BB50*(1+('Scenario Input'!$AG$15/100))","v":78.525355532526817},{"$f":"BC50*(1+('Scenario Input'!$AJ$15/100))","v":80.236572900247921},{"$f":"BD50*(1+('Scenario Input'!$AM$15/100))","v":82.03085394848442},{"$f":"BE50*(1+('Scenario Input'!$AP$15/100))","v":84.426572288241232},{"$f":"BF50*(1+('Scenario Input'!$AS$15/100))","v":86.892257793853119}]
["PG&E Y","X",0.60223292469352019,70.544679415154988,{"$f":"D51*(1+('Scenario Input'!$AA$15/100))","v":73.772238344960869},{"$f":"E51*(1+('Scenario Input'!$AD$15/100))","v":76.349660272357156},{"$f":"F51*(1+('Scenario Input'!$AG$15/100))","v":77.966868852965106},{"$f":"G51*(1+('Scenario Input'!$AJ$15/100))","v":79.665915730030989},{"$f":"H51*(1+('Scenario Input'!$AM$15/100))","v":81.447435523536015},{"$f":"I51*(1+('Scenario Input'!$AP$15/100))","v":83.826115076627516},{"$f":"J51*(1+('Scenario Input'!$AS$15/100))","v":86.274264176303589},126.428301512255,{"$f":"L51*(1+('Scenario Input'!$AA$15/100))","v":132.21264693573718},{"$f":"M51*(1+('Scenario Input'!$AD$15/100))","v":136.83183408440189},{"$f":"N51*(1+('Scenario Input'!$AG$15/100))","v":139.73015236626773},{"$f":"O51*(1+('Scenario Input'!$AJ$15/100))","v":142.77513907026847},{"$f":"P51*(1+('Scenario Input'!$AM$15/100))","v":145.96793154548547},{"$f":"Q51*(1+('Scenario Input'!$AP$15/100))","v":150.23093788745891},{"$f":"R51*(1+('Scenario Input'!$AS$15/100))","v":154.61844570643001},104.19963659315897,108.96697653086841,112.77401669900669,115.16275172185642,117.67236787735877,120.30380254551127,123.81728573174949,127.4333805049765,null,null,null,null,null,null,null,null,null,null,null,"SGVWC_Fontana",null,43.69,{"$f":"AO51*(1+('Scenario Input'!$AA$15/100))","v":45.688904110306659},{"$f":"AP51*(1+('Scenario Input'!$AD$15/100))","v":47.28516289185486},{"$f":"AQ51*(1+('Scenario Input'!$AG$15/100))","v":48.286738680029508},{"$f":"AR51*(1+('Scenario Input'!$AJ$15/100))","v":49.3389988741989},{"$f":"AS51*(1+('Scenario Input'!$AM$15/100))","v":50.442336509631026},{"$f":"AT51*(1+('Scenario Input'!$AP$15/100))","v":51.915509405675714},{"$f":"AU51*(1+('Scenario Input'!$AS$15/100))","v":53.431706446353871},null,50,"AT&T Service, Inc., ",55,{"$f":"AZ51*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"BA51*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"BB51*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"BC51*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"BD51*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"BE51*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"BF51*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
["PG&E Z","X",0.66173075392086622,44.866170671035,{"$f":"D52*(1+('Scenario Input'!$AA$15/100))","v":46.918886921162077},{"$f":"E52*(1+('Scenario Input'!$AD$15/100))","v":48.558118299694463},{"$f":"F52*(1+('Scenario Input'!$AG$15/100))","v":49.58665733041591},{"$f":"G52*(1+('Scenario Input'!$AJ$15/100))","v":50.667245232955175},{"$f":"H52*(1+('Scenario Input'!$AM$15/100))","v":51.80028562341235},{"$f":"I52*(1+('Scenario Input'!$AP$15/100))","v":53.313117543345605},{"$f":"J52*(1+('Scenario Input'!$AS$15/100))","v":54.870131853210211},79.986359348375018,{"$f":"L52*(1+('Scenario Input'!$AA$15/100))","v":83.645893852150081},{"$f":"M52*(1+('Scenario Input'!$AD$15/100))","v":86.568277201060894},{"$f":"N52*(1+('Scenario Input'!$AG$15/100))","v":88.401932520529172},{"$f":"O52*(1+('Scenario Input'!$AJ$15/100))","v":90.328379350898217},{"$f":"P52*(1+('Scenario Input'!$AM$15/100))","v":92.348337249507978},{"$f":"Q52*(1+('Scenario Input'!$AP$15/100))","v":95.045378600968647},{"$f":"R52*(1+('Scenario Input'!$AS$15/100))","v":97.82118728347325},68.106279602334283,71.222276906861651,73.710609406147597,75.271918645615457,76.912237414178207,78.632178395970811,80.928638115828903,83.292166144775095,null,null,null,null,null,null,null,null,null,null,null,"SGVWC_LA",null,46.32,{"$f":"AO52*(1+('Scenario Input'!$AA$15/100))","v":48.43923182397355},{"$f":"AP52*(1+('Scenario Input'!$AD$15/100))","v":50.131580342199975},{"$f":"AQ52*(1+('Scenario Input'!$AG$15/100))","v":51.193447829227892},{"$f":"AR52*(1+('Scenario Input'!$AJ$15/100))","v":52.30905076339878},{"$f":"AS52*(1+('Scenario Input'!$AM$15/100))","v":53.478805839462318},{"$f":"AT52*(1+('Scenario Input'!$AP$15/100))","v":55.040659090659155},{"$f":"AU52*(1+('Scenario Input'!$AS$15/100))","v":56.648126404099585},null,51,"AT&T Service, Inc., Ponderosa",80,{"$f":"AZ52*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA52*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB52*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC52*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD52*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE52*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF52*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["Pittsburg Power Company",null,0,88.472110426,{"$f":"D53*(1+('Scenario Input'!$AA$15/100))","v":92.519884863583798},{"$f":"E53*(1+('Scenario Input'!$AD$15/100))","v":95.752303796740236},{"$f":"F53*(1+('Scenario Input'!$AG$15/100))","v":97.780491568115735},{"$f":"G53*(1+('Scenario Input'!$AJ$15/100))","v":99.911315099711942},{"$f":"H53*(1+('Scenario Input'!$AM$15/100))","v":102.14557028669094},{"$f":"I53*(1+('Scenario Input'!$AP$15/100))","v":105.12874069491835},{"$f":"J53*(1+('Scenario Input'!$AS$15/100))","v":108.19903485858171},88.472110426,{"$f":"L53*(1+('Scenario Input'!$AA$15/100))","v":92.519884863583798},{"$f":"M53*(1+('Scenario Input'!$AD$15/100))","v":95.752303796740236},{"$f":"N53*(1+('Scenario Input'!$AG$15/100))","v":97.780491568115735},{"$f":"O53*(1+('Scenario Input'!$AJ$15/100))","v":99.911315099711942},{"$f":"P53*(1+('Scenario Input'!$AM$15/100))","v":102.14557028669094},{"$f":"Q53*(1+('Scenario Input'!$AP$15/100))","v":105.12874069491835},{"$f":"R53*(1+('Scenario Input'!$AS$15/100))","v":108.19903485858171},88.472110426,92.519884863583798,95.752303796740236,97.780491568115735,99.911315099711942,102.14557028669094,105.12874069491835,108.19903485858171,null,null,null,null,null,null,null,null,null,null,null,"CA5400670","TRIPLE R MUTUAL WATER CO",76,{"$f":"AO53*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"AP53*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"AQ53*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"AR53*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"AS53*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"AT53*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"AU53*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},null,52,"AT&T Service, Inc., Siskiyou",79,{"$f":"AZ53*(1+('Scenario Input'!$AA$15/100))","v":82.614406608245048},{"$f":"BA53*(1+('Scenario Input'!$AD$15/100))","v":85.500752310746947},{"$f":"BB53*(1+('Scenario Input'!$AG$15/100))","v":87.311795736377462},{"$f":"BC53*(1+('Scenario Input'!$AJ$15/100))","v":89.214486405624015},{"$f":"BD53*(1+('Scenario Input'!$AM$15/100))","v":91.209535002537223},{"$f":"BE53*(1+('Scenario Input'!$AP$15/100))","v":93.873317533723537},{"$f":"BF53*(1+('Scenario Input'!$AS$15/100))","v":96.61489606916814}]
["Plumas-Sierra Rural Elec Coop",null,0,71.539760000000001,{"$f":"D54*(1+('Scenario Input'!$AA$15/100))","v":74.81284583919323},{"$f":"E54*(1+('Scenario Input'!$AD$15/100))","v":77.426624052282051},{"$f":"F54*(1+('Scenario Input'!$AG$15/100))","v":79.066644457588183},{"$f":"G54*(1+('Scenario Input'!$AJ$15/100))","v":80.789657544070934},{"$f":"H54*(1+('Scenario Input'!$AM$15/100))","v":82.596306883457103},{"$f":"I54*(1+('Scenario Input'!$AP$15/100))","v":85.008539326156622},{"$f":"J54*(1+('Scenario Input'!$AS$15/100))","v":87.491221230547225},71.539760000000001,{"$f":"L54*(1+('Scenario Input'!$AA$15/100))","v":74.81284583919323},{"$f":"M54*(1+('Scenario Input'!$AD$15/100))","v":77.426624052282051},{"$f":"N54*(1+('Scenario Input'!$AG$15/100))","v":79.066644457588183},{"$f":"O54*(1+('Scenario Input'!$AJ$15/100))","v":80.789657544070934},{"$f":"P54*(1+('Scenario Input'!$AM$15/100))","v":82.596306883457103},{"$f":"Q54*(1+('Scenario Input'!$AP$15/100))","v":85.008539326156622},{"$f":"R54*(1+('Scenario Input'!$AS$15/100))","v":87.491221230547225},71.539760000000001,74.81284583919323,77.426624052282051,79.066644457588183,80.789657544070934,82.596306883457103,85.008539326156622,87.491221230547225,null,null,null,null,null,null,null,null,null,null,null,"CA5400536","KINGS RIVER ESTATES MUTUAL WATER COMPANY",41.67,{"$f":"AO54*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP54*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ54*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR54*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS54*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT54*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU54*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276},null,53,"AT&T Service, Inc., Surewest",78.22,{"$f":"AZ54*(1+('Scenario Input'!$AA$15/100))","v":81.79872006198643},{"$f":"BA54*(1+('Scenario Input'!$AD$15/100))","v":84.656567667678814},{"$f":"BB54*(1+('Scenario Input'!$AG$15/100))","v":86.449729905056273},{"$f":"BC54*(1+('Scenario Input'!$AJ$15/100))","v":88.333634514530516},{"$f":"BD54*(1+('Scenario Input'!$AM$15/100))","v":90.308985163271657},{"$f":"BE54*(1+('Scenario Input'!$AP$15/100))","v":92.946467056808288},{"$f":"BF54*(1+('Scenario Input'!$AS$15/100))","v":95.660976842156089}]
["Sacramento Municipal Util Dist",null,0,70.23,{"$f":"D55*(1+('Scenario Input'!$AA$15/100))","v":73.443161722747476},{"$f":"E55*(1+('Scenario Input'!$AD$15/100))","v":76.009086516250107},{"$f":"F55*(1+('Scenario Input'!$AG$15/100))","v":77.619081197035314},{"$f":"G55*(1+('Scenario Input'!$AJ$15/100))","v":79.310549117303481},{"$f":"H55*(1+('Scenario Input'!$AM$15/100))","v":81.084122066179603},{"$f":"I55*(1+('Scenario Input'!$AP$15/100))","v":83.452191017638015},{"$f":"J55*(1+('Scenario Input'!$AS$15/100))","v":85.889419632122497},70.23,{"$f":"L55*(1+('Scenario Input'!$AA$15/100))","v":73.443161722747476},{"$f":"M55*(1+('Scenario Input'!$AD$15/100))","v":76.009086516250107},{"$f":"N55*(1+('Scenario Input'!$AG$15/100))","v":77.619081197035314},{"$f":"O55*(1+('Scenario Input'!$AJ$15/100))","v":79.310549117303481},{"$f":"P55*(1+('Scenario Input'!$AM$15/100))","v":81.084122066179603},{"$f":"Q55*(1+('Scenario Input'!$AP$15/100))","v":83.452191017638015},{"$f":"R55*(1+('Scenario Input'!$AS$15/100))","v":85.889419632122497},70.23,73.443161722747476,76.009086516250107,77.619081197035314,79.310549117303481,81.084122066179603,83.452191017638015,85.889419632122497,null,null,null,null,null,null,null,null,null,null,null,"CA5310002","TRINITY CO. W.W. DIST #1",37.44,{"$f":"AO55*(1+('Scenario Input'!$AA$15/100))","v":39.152954220413854},{"$f":"AP55*(1+('Scenario Input'!$AD$15/100))","v":40.520862867270445},{"$f":"AQ55*(1+('Scenario Input'!$AG$15/100))","v":41.37915990341736},{"$f":"AR55*(1+('Scenario Input'!$AJ$15/100))","v":42.280890772488128},{"$f":"AS55*(1+('Scenario Input'!$AM$15/100))","v":43.226392284746737},{"$f":"AT55*(1+('Scenario Input'!$AP$15/100))","v":44.488822891931747},{"$f":"AU55*(1+('Scenario Input'!$AS$15/100))","v":45.788122896577896},null,54,"AT&T Service, Inc., Frontier",77.25,{"$f":"AZ55*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA55*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB55*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC55*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD55*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE55*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF55*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
["SCE 10","X",9.2459035183234076E-2,75.845828905057616,{"$f":"D56*(1+('Scenario Input'!$AA$15/100))","v":79.315925932934377},{"$f":"E56*(1+('Scenario Input'!$AD$15/100))","v":82.087030772337002},{"$f":"F56*(1+('Scenario Input'!$AG$15/100))","v":83.825766086261069},{"$f":"G56*(1+('Scenario Input'!$AJ$15/100))","v":85.652489516120866},{"$f":"H56*(1+('Scenario Input'!$AM$15/100))","v":87.567883371041802},{"$f":"I56*(1+('Scenario Input'!$AP$15/100))","v":90.125311144467602},{"$f":"J56*(1+('Scenario Input'!$AS$15/100))","v":92.757428822051267},85.762566628798368,{"$f":"L56*(1+('Scenario Input'!$AA$15/100))","v":89.686374066307039},{"$f":"M56*(1+('Scenario Input'!$AD$15/100))","v":92.819797048896461},{"$f":"N56*(1+('Scenario Input'!$AG$15/100))","v":94.78586961165955},{"$f":"O56*(1+('Scenario Input'!$AJ$15/100))","v":96.851434615396897},{"$f":"P56*(1+('Scenario Input'!$AM$15/100))","v":99.017263580212841},{"$f":"Q56*(1+('Scenario Input'!$AP$15/100))","v":101.9090715145862},{"$f":"R56*(1+('Scenario Input'!$AS$15/100))","v":104.88533495527166},76.762720907159874,80.274767561763781,83.07937198711484,84.839126683727784,86.687933175069929,88.626482018627769,91.214826259119206,93.878763321921653,null,null,null,null,null,null,null,null,null,null,null,"CA3010008","EASTSIDE WATER ASSOCIATION",45,{"$f":"AO56*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP56*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ56*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR56*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS56*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT56*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU56*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,55,"AT&T Service, Inc., Volcano",79,{"$f":"AZ56*(1+('Scenario Input'!$AA$15/100))","v":82.614406608245048},{"$f":"BA56*(1+('Scenario Input'!$AD$15/100))","v":85.500752310746947},{"$f":"BB56*(1+('Scenario Input'!$AG$15/100))","v":87.311795736377462},{"$f":"BC56*(1+('Scenario Input'!$AJ$15/100))","v":89.214486405624015},{"$f":"BD56*(1+('Scenario Input'!$AM$15/100))","v":91.209535002537223},{"$f":"BE56*(1+('Scenario Input'!$AP$15/100))","v":93.873317533723537},{"$f":"BF56*(1+('Scenario Input'!$AS$15/100))","v":96.61489606916814}]
["SCE 13","X",7.5482050478131363E-2,81.542008436740744,{"$f":"D57*(1+('Scenario Input'!$AA$15/100))","v":85.272716970200605},{"$f":"E57*(1+('Scenario Input'!$AD$15/100))","v":88.251937547729213},{"$f":"F57*(1+('Scenario Input'!$AG$15/100))","v":90.121255500793353},{"$f":"G57*(1+('Scenario Input'!$AJ$15/100))","v":92.085169660340313},{"$f":"H57*(1+('Scenario Input'!$AM$15/100))","v":94.14441357833023},{"$f":"I57*(1+('Scenario Input'!$AP$15/100))","v":96.893909497718042},{"$f":"J57*(1+('Scenario Input'!$AS$15/100))","v":99.723704688442226},125.74589746666668,{"$f":"L57*(1+('Scenario Input'!$AA$15/100))","v":131.4990215522771},{"$f":"M57*(1+('Scenario Input'!$AD$15/100))","v":136.09327637202591},{"$f":"N57*(1+('Scenario Input'!$AG$15/100))","v":138.97595081388687},{"$f":"O57*(1+('Scenario Input'!$AJ$15/100))","v":142.00450202661926},{"$f":"P57*(1+('Scenario Input'!$AM$15/100))","v":145.18006122039731},{"$f":"Q57*(1+('Scenario Input'!$AP$15/100))","v":149.42005773989163},{"$f":"R57*(1+('Scenario Input'!$AS$15/100))","v":153.78388373248441},84.878608619827332,88.761973226082375,91.863099899806159,93.808908078510001,95.853183225846394,97.996688909832869,100.85869087075559,103.80427785190143,null,null,null,null,null,null,null,null,null,null,null,"CA3010101","SANTA MARGARITA WATER DISTRICT",71.73,{"$f":"AO57*(1+('Scenario Input'!$AA$15/100))","v":75.011789696321742},{"$f":"AP57*(1+('Scenario Input'!$AD$15/100))","v":77.632518522150363},{"$f":"AQ57*(1+('Scenario Input'!$AG$15/100))","v":79.276900103422221},{"$f":"AR57*(1+('Scenario Input'!$AJ$15/100))","v":81.004495061714053},{"$f":"AS57*(1+('Scenario Input'!$AM$15/100))","v":82.81594868015182},{"$f":"AT57*(1+('Scenario Input'!$AP$15/100))","v":85.234595780936559},{"$f":"AU57*(1+('Scenario Input'!$AS$15/100))","v":87.72387968406872},null,56,"AVISP, AT&T California",577,{"$f":"AZ57*(1+('Scenario Input'!$AA$15/100))","v":603.39889383490367},{"$f":"BA57*(1+('Scenario Input'!$AD$15/100))","v":624.48017826963269},{"$f":"BB57*(1+('Scenario Input'!$AG$15/100))","v":637.70767265683276},{"$f":"BC57*(1+('Scenario Input'!$AJ$15/100))","v":651.60453994993736},{"$f":"BD57*(1+('Scenario Input'!$AM$15/100))","v":666.17597084131603},{"$f":"BE57*(1+('Scenario Input'!$AP$15/100))","v":685.6316989488414},{"$f":"BF57*(1+('Scenario Input'!$AS$15/100))","v":705.65563331531655}]
["SCE 14","X",8.6785298002952829E-2,73.803174727641974,{"$f":"D58*(1+('Scenario Input'!$AA$15/100))","v":77.179816277579349},{"$f":"E58*(1+('Scenario Input'!$AD$15/100))","v":79.876290659935364},{"$f":"F58*(1+('Scenario Input'!$AG$15/100))","v":81.568198943241143},{"$f":"G58*(1+('Scenario Input'!$AJ$15/100))","v":83.345725676343136},{"$f":"H58*(1+('Scenario Input'!$AM$15/100))","v":85.209534792648483},{"$f":"I58*(1+('Scenario Input'!$AP$15/100))","v":87.698086787402715},{"$f":"J58*(1+('Scenario Input'!$AS$15/100))","v":90.259317163111206},104.67722457517284,{"$f":"L58*(1+('Scenario Input'!$AA$15/100))","v":109.46641510982165},{"$f":"M58*(1+('Scenario Input'!$AD$15/100))","v":113.29090444276312},{"$f":"N58*(1+('Scenario Input'!$AG$15/100))","v":115.69058797922028},{"$f":"O58*(1+('Scenario Input'!$AJ$15/100))","v":118.21170669417987},{"$f":"P58*(1+('Scenario Input'!$AM$15/100))","v":120.85520226402122},{"$f":"Q58*(1+('Scenario Input'!$AP$15/100))","v":124.38478912777327},{"$f":"R58*(1+('Scenario Input'!$AS$15/100))","v":128.01745788783919},76.482588344217959,79.981818378737273,82.776187874731647,84.529520644301286,86.371580229141387,88.30305466666573,90.8819531827574,93.53616865794416,null,null,null,null,null,null,null,null,null,null,null,"CA5610058","CRESTVIEW MUTUAL WATER CO",27.25,{"$f":"AO58*(1+('Scenario Input'!$AA$15/100))","v":28.496741519932627},{"$f":"AP58*(1+('Scenario Input'!$AD$15/100))","v":29.492348107188025},{"$f":"AQ58*(1+('Scenario Input'!$AG$15/100))","v":30.117043466028932},{"$f":"AR58*(1+('Scenario Input'!$AJ$15/100))","v":30.773351323458915},{"$f":"AS58*(1+('Scenario Input'!$AM$15/100))","v":31.461516820495429},{"$f":"AT58*(1+('Scenario Input'!$AP$15/100))","v":32.380353199923618},{"$f":"AU58*(1+('Scenario Input'!$AS$15/100))","v":33.32602427702318},null,57,"AVISP, ",550,{"$f":"AZ58*(1+('Scenario Input'!$AA$15/100))","v":575.16359031056675},{"$f":"BA58*(1+('Scenario Input'!$AD$15/100))","v":595.25840216342806},{"$f":"BB58*(1+('Scenario Input'!$AG$15/100))","v":607.86693234186839},{"$f":"BC58*(1+('Scenario Input'!$AJ$15/100))","v":621.11351295054692},{"$f":"BD58*(1+('Scenario Input'!$AM$15/100))","v":635.00309178981604},{"$f":"BE58*(1+('Scenario Input'!$AP$15/100))","v":653.54841320946764},{"$f":"BF58*(1+('Scenario Input'!$AS$15/100))","v":672.63535238028442}]
["SCE 15","X",0.14283800479302183,114.54085521829627,{"$f":"D59*(1+('Scenario Input'!$AA$15/100))","v":119.78132640836019},{"$f":"E59*(1+('Scenario Input'!$AD$15/100))","v":123.96619356304653},{"$f":"F59*(1+('Scenario Input'!$AG$15/100))","v":126.59199688974516},{"$f":"G59*(1+('Scenario Input'!$AJ$15/100))","v":129.35067811090178},{"$f":"H59*(1+('Scenario Input'!$AM$15/100))","v":132.24326763612331},{"$f":"I59*(1+('Scenario Input'!$AP$15/100))","v":136.10544395558708},{"$f":"J59*(1+('Scenario Input'!$AS$15/100))","v":140.08041547581428},104.17781665599587,{"$f":"L59*(1+('Scenario Input'!$AA$15/100))","v":108.94415828832463},{"$f":"M59*(1+('Scenario Input'!$AD$15/100))","v":112.75040124276848},{"$f":"N59*(1+('Scenario Input'!$AG$15/100))","v":115.13863605227964},{"$f":"O59*(1+('Scenario Input'!$AJ$15/100))","v":117.6477266813156},{"$f":"P59*(1+('Scenario Input'!$AM$15/100))","v":120.27861031358175},{"$f":"Q59*(1+('Scenario Input'!$AP$15/100))","v":123.79135775845988},{"$f":"R59*(1+('Scenario Input'!$AS$15/100))","v":127.40669530293533},113.06061946646415,118.23336693648777,122.36415216584513,124.95602167954705,127.67905187851005,130.53425985613927,134.34652445234016,138.27012657301518,null,null,null,null,null,null,null,null,null,null,null,"CA4110023","CITY OF SAN BRUNO",49.02,{"$f":"AO59*(1+('Scenario Input'!$AA$15/100))","v":51.26276217640725},{"$f":"AP59*(1+('Scenario Input'!$AD$15/100))","v":53.053757952820447},{"$f":"AQ59*(1+('Scenario Input'!$AG$15/100))","v":54.17752186072434},{"$f":"AR59*(1+('Scenario Input'!$AJ$15/100))","v":55.358153463337835},{"$f":"AS59*(1+('Scenario Input'!$AM$15/100))","v":56.596093744612332},{"$f":"AT59*(1+('Scenario Input'!$AP$15/100))","v":58.248987664596548},{"$f":"AU59*(1+('Scenario Input'!$AS$15/100))","v":59.950154497602803},null,58,"Ayera Technologies Inc, AT&T California",106,{"$f":"AZ59*(1+('Scenario Input'!$AA$15/100))","v":110.84971013258196},{"$f":"BA59*(1+('Scenario Input'!$AD$15/100))","v":114.72252841695159},{"$f":"BB59*(1+('Scenario Input'!$AG$15/100))","v":117.1525360513419},{"$f":"BC59*(1+('Scenario Input'!$AJ$15/100))","v":119.70551340501449},{"$f":"BD59*(1+('Scenario Input'!$AM$15/100))","v":122.38241405403726},{"$f":"BE59*(1+('Scenario Input'!$AP$15/100))","v":125.95660327309737},{"$f":"BF59*(1+('Scenario Input'!$AS$15/100))","v":129.63517700420024}]
["SCE 16","X",0.18192206037240913,68.409286184740736,{"$f":"D60*(1+('Scenario Input'!$AA$15/100))","v":71.539146641088251},{"$f":"E60*(1+('Scenario Input'!$AD$15/100))","v":74.038549795398993},{"$f":"F60*(1+('Scenario Input'!$AG$15/100))","v":75.606805339664191},{"$f":"G60*(1+('Scenario Input'!$AJ$15/100))","v":77.254421928442966},{"$f":"H60*(1+('Scenario Input'!$AM$15/100))","v":78.982014971717661},{"$f":"I60*(1+('Scenario Input'!$AP$15/100))","v":81.28869169969029},{"$f":"J60*(1+('Scenario Input'!$AS$15/100))","v":83.662735125376017},102.49227608346915,{"$f":"L60*(1+('Scenario Input'!$AA$15/100))","v":107.1815008932181},{"$f":"M60*(1+('Scenario Input'!$AD$15/100))","v":110.92616090097961},{"$f":"N60*(1+('Scenario Input'!$AG$15/100))","v":113.27575536653498},{"$f":"O60*(1+('Scenario Input'!$AJ$15/100))","v":115.74425027000154},{"$f":"P60*(1+('Scenario Input'!$AM$15/100))","v":118.3325676319606},{"$f":"Q60*(1+('Scenario Input'!$AP$15/100))","v":121.78848072832352},{"$f":"R60*(1+('Scenario Input'!$AS$15/100))","v":125.34532407211213},74.609733930769409,78.023277163159008,80.749220009942377,82.459618340617837,84.256570803719654,86.140748588462046,88.656496764427132,91.245717588222462,null,null,null,null,null,null,null,null,null,null,null,"CA3400172","TOKAY PARK WATER CO",30,{"$f":"AO60*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP60*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ60*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR60*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS60*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT60*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU60*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,59,"Ayera Technologies Inc, Frontier",101.25,{"$f":"AZ60*(1+('Scenario Input'!$AA$15/100))","v":105.88238821626344},{"$f":"BA60*(1+('Scenario Input'!$AD$15/100))","v":109.58166039826745},{"$f":"BB60*(1+('Scenario Input'!$AG$15/100))","v":111.90277618111668},{"$f":"BC60*(1+('Scenario Input'!$AJ$15/100))","v":114.34135124771431},{"$f":"BD60*(1+('Scenario Input'!$AM$15/100))","v":116.89829644312522},{"$f":"BE60*(1+('Scenario Input'!$AP$15/100))","v":120.31232152265198},{"$f":"BF60*(1+('Scenario Input'!$AS$15/100))","v":123.82605350637054}]
["SCE 5","X",0.34954407294832829,93.951743466411529,{"$f":"D61*(1+('Scenario Input'!$AA$15/100))","v":98.250221978324717},{"$f":"E61*(1+('Scenario Input'!$AD$15/100))","v":101.68284490233532},{"$f":"F61*(1+('Scenario Input'!$AG$15/100))","v":103.83665107108682},{"$f":"G61*(1+('Scenario Input'!$AJ$15/100))","v":106.09944987682083},{"$f":"H61*(1+('Scenario Input'!$AM$15/100))","v":108.47208650948176},{"$f":"I61*(1+('Scenario Input'!$AP$15/100))","v":111.64002338315676},{"$f":"J61*(1+('Scenario Input'!$AS$15/100))","v":114.90048013322146},130.4601057524568,{"$f":"L61*(1+('Scenario Input'!$AA$15/100))","v":136.42891421250778},{"$f":"M61*(1+('Scenario Input'!$AD$15/100))","v":141.19540744778052},{"$f":"N61*(1+('Scenario Input'!$AG$15/100))","v":144.18615323043937},{"$f":"O61*(1+('Scenario Input'!$AJ$15/100))","v":147.32824469783327},{"$f":"P61*(1+('Scenario Input'!$AM$15/100))","v":150.62285546915714},{"$f":"Q61*(1+('Scenario Input'!$AP$15/100))","v":155.02180927574088},{"$f":"R61*(1+('Scenario Input'!$AS$15/100))","v":159.54923491704173},106.71302511654892,111.59535756170177,115.4942269470958,117.94058039730427,120.51073074130846,123.20563796955066,126.80386951582294,130.50718773242914,null,null,null,null,null,null,null,null,null,null,null,"CA5210001","CITY OF CORNING",17.27,{"$f":"AO61*(1+('Scenario Input'!$AA$15/100))","v":18.060136735751797},{"$f":"AP61*(1+('Scenario Input'!$AD$15/100))","v":18.691113827931641},{"$f":"AQ61*(1+('Scenario Input'!$AG$15/100))","v":19.087021675534665},{"$f":"AR61*(1+('Scenario Input'!$AJ$15/100))","v":19.502964306647172},{"$f":"AS61*(1+('Scenario Input'!$AM$15/100))","v":19.939097082200224},{"$f":"AT61*(1+('Scenario Input'!$AP$15/100))","v":20.521420174777283},{"$f":"AU61*(1+('Scenario Input'!$AS$15/100))","v":21.120750064740932},null,60,"Ayera Technologies Inc, Frontier",101.25,{"$f":"AZ61*(1+('Scenario Input'!$AA$15/100))","v":105.88238821626344},{"$f":"BA61*(1+('Scenario Input'!$AD$15/100))","v":109.58166039826745},{"$f":"BB61*(1+('Scenario Input'!$AG$15/100))","v":111.90277618111668},{"$f":"BC61*(1+('Scenario Input'!$AJ$15/100))","v":114.34135124771431},{"$f":"BD61*(1+('Scenario Input'!$AM$15/100))","v":116.89829644312522},{"$f":"BE61*(1+('Scenario Input'!$AP$15/100))","v":120.31232152265198},{"$f":"BF61*(1+('Scenario Input'!$AS$15/100))","v":123.82605350637054}]
["SCE 6","X",0.16912730772923892,58.81297069386008,{"$f":"D62*(1+('Scenario Input'!$AA$15/100))","v":61.503780692928565},{"$f":"E62*(1+('Scenario Input'!$AD$15/100))","v":63.652572657657586},{"$f":"F62*(1+('Scenario Input'!$AG$15/100))","v":65.000836504707152},{"$f":"G62*(1+('Scenario Input'!$AJ$15/100))","v":66.417328790401811},{"$f":"H62*(1+('Scenario Input'!$AM$15/100))","v":67.902578596263623},{"$f":"I62*(1+('Scenario Input'!$AP$15/100))","v":69.885679405649412},{"$f":"J62*(1+('Scenario Input'!$AS$15/100))","v":71.926696849447126},60.09018845147326,{"$f":"L62*(1+('Scenario Input'!$AA$15/100))","v":62.839433694887127},{"$f":"M62*(1+('Scenario Input'!$AD$15/100))","v":65.034890115133194},{"$f":"N62*(1+('Scenario Input'!$AG$15/100))","v":66.412433668803317},{"$f":"O62*(1+('Scenario Input'!$AJ$15/100))","v":67.859687350827173},{"$f":"P62*(1+('Scenario Input'!$AM$15/100))","v":69.377191732578581},{"$f":"Q62*(1+('Scenario Input'!$AP$15/100))","v":71.403358748942225},{"$f":"R62*(1+('Scenario Input'!$AS$15/100))","v":73.488700152098929},59.028983094589179,61.729676089210294,63.886360287667557,65.239576132668972,66.66127101050678,68.151975945950738,70.142360426976808,72.190874262688808,null,null,null,null,null,null,null,null,null,null,null,"CA2300507","CALPELLA COUNTY WATER DISTRICT",45.62,{"$f":"AO62*(1+('Scenario Input'!$AA$15/100))","v":47.707205436305557},{"$f":"AP62*(1+('Scenario Input'!$AD$15/100))","v":49.373978739446521},{"$f":"AQ62*(1+('Scenario Input'!$AG$15/100))","v":50.419799006247331},{"$f":"AR62*(1+('Scenario Input'!$AJ$15/100))","v":51.518542656007178},{"$f":"AS62*(1+('Scenario Input'!$AM$15/100))","v":52.670620086275285},{"$f":"AT62*(1+('Scenario Input'!$AP$15/100))","v":54.208870201119836},{"$f":"AU62*(1+('Scenario Input'!$AS$15/100))","v":55.792045046524677},null,61,"Cal-Ore Communications Inc., 12, AT&T California",96.95,{"$f":"AZ62*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA62*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB62*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC62*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD62*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE62*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF62*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
["SCE 8","X",0.10918140682067916,58.510679705078189,{"$f":"D63*(1+('Scenario Input'!$AA$15/100))","v":61.187659292153434},{"$f":"E63*(1+('Scenario Input'!$AD$15/100))","v":63.325406746801754},{"$f":"F63*(1+('Scenario Input'!$AG$15/100))","v":64.666740693751805},{"$f":"G63*(1+('Scenario Input'!$AJ$15/100))","v":66.075952394082506},{"$f":"H63*(1+('Scenario Input'!$AM$15/100))","v":67.553568209905976},{"$f":"I63*(1+('Scenario Input'!$AP$15/100))","v":69.526476140111356},{"$f":"J63*(1+('Scenario Input'!$AS$15/100))","v":71.557003020791313},60.799944487423879,{"$f":"L63*(1+('Scenario Input'!$AA$15/100))","v":63.581662476490678},{"$f":"M63*(1+('Scenario Input'!$AD$15/100))","v":65.803050558561935},{"$f":"N63*(1+('Scenario Input'!$AG$15/100))","v":67.196864985684073},{"$f":"O63*(1+('Scenario Input'!$AJ$15/100))","v":68.661212923240143},{"$f":"P63*(1+('Scenario Input'!$AM$15/100))","v":70.196641327569708},{"$f":"Q63*(1+('Scenario Input'!$AP$15/100))","v":72.246740441781071},{"$f":"R63*(1+('Scenario Input'!$AS$15/100))","v":74.356712881818339},58.760624854599726,61.449039927752558,63.59591938377028,64.942983223376146,66.35821477565392,67.842142651222431,69.823478423491736,71.862679282107976,null,null,null,null,null,null,null,null,null,null,null,"CA3110001","NORTH TAHOE PUD - MAIN",45.65,{"$f":"AO63*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP63*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ63*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR63*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS63*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT63*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU63*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},null,62,"Cal-Ore Communications Inc., 12, Cal-Ore",94.95,{"$f":"AZ63*(1+('Scenario Input'!$AA$15/100))","v":99.294150727251491},{"$f":"BA63*(1+('Scenario Input'!$AD$15/100))","v":102.76324597348636},{"$f":"BB63*(1+('Scenario Input'!$AG$15/100))","v":104.93993677429164},{"$f":"BC63*(1+('Scenario Input'!$AJ$15/100))","v":107.22677828118987},{"$f":"BD63*(1+('Scenario Input'!$AM$15/100))","v":109.62462466444187},{"$f":"BE63*(1+('Scenario Input'!$AP$15/100))","v":112.82622151679809},{"$f":"BF63*(1+('Scenario Input'!$AS$15/100))","v":116.12132128819637}]
["SCE 9","X",8.6291153099829807E-2,71.019830967691362,{"$f":"D64*(1+('Scenario Input'!$AA$15/100))","v":74.269129022958069},{"$f":"E64*(1+('Scenario Input'!$AD$15/100))","v":76.863911097717647},{"$f":"F64*(1+('Scenario Input'!$AG$15/100))","v":78.492012337761039},{"$f":"G64*(1+('Scenario Input'!$AJ$15/100))","v":80.202503093630582},{"$f":"H64*(1+('Scenario Input'!$AM$15/100))","v":81.996022259771152},{"$f":"I64*(1+('Scenario Input'!$AP$15/100))","v":84.390723336980528},{"$f":"J64*(1+('Scenario Input'!$AS$15/100))","v":86.855361870802383},70.723297804353919,{"$f":"L64*(1+('Scenario Input'!$AA$15/100))","v":73.959028879555689},{"$f":"M64*(1+('Scenario Input'!$AD$15/100))","v":76.542976812269089},{"$f":"N64*(1+('Scenario Input'!$AG$15/100))","v":78.16428014806003},{"$f":"O64*(1+('Scenario Input'!$AJ$15/100))","v":79.867628994018119},{"$f":"P64*(1+('Scenario Input'!$AM$15/100))","v":81.653659576975727},{"$f":"Q64*(1+('Scenario Input'!$AP$15/100))","v":84.038361921774779},{"$f":"R64*(1+('Scenario Input'!$AS$15/100))","v":86.49270970932254},70.994242779094634,74.242370124007451,76.836217308157018,78.463731949203805,80.173606421431742,81.966479389094388,84.360317664154536,86.824068197614139,null,null,null,null,null,null,null,null,null,null,null,"CA3010017","LAGUNA BEACH COUNTY WD",66.86,{"$f":"AO64*(1+('Scenario Input'!$AA$15/100))","v":69.918977542117261},{"$f":"AP64*(1+('Scenario Input'!$AD$15/100))","v":72.361775942994186},{"$f":"AQ64*(1+('Scenario Input'!$AG$15/100))","v":73.894514720686033},{"$f":"AR64*(1+('Scenario Input'!$AJ$15/100))","v":75.504817228861029},{"$f":"AS64*(1+('Scenario Input'!$AM$15/100))","v":77.193284940121998},{"$f":"AT64*(1+('Scenario Input'!$AP$15/100))","v":79.44772164942728},{"$f":"AU64*(1+('Scenario Input'!$AS$15/100))","v":81.767999382083303},null,63,"Cal-Ore Communications Inc., 12, ",69.95,{"$f":"AZ64*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA64*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB64*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC64*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD64*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE64*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF64*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
["SDG&E COASTAL","X",0.20615719932871615,62.001120033125254,{"$f":"D65*(1+('Scenario Input'!$AA$15/100))","v":64.837794184597684},{"$f":"E65*(1+('Scenario Input'!$AD$15/100))","v":67.103068442292809},{"$f":"F65*(1+('Scenario Input'!$AG$15/100))","v":68.524419338719639},{"$f":"G65*(1+('Scenario Input'!$AJ$15/100))","v":70.017697219350808},{"$f":"H65*(1+('Scenario Input'!$AM$15/100))","v":71.583459846301864},{"$f":"I65*(1+('Scenario Input'!$AP$15/100))","v":73.674061117924964},{"$f":"J65*(1+('Scenario Input'!$AS$15/100))","v":75.825718584460915},51.833916562580121,{"$f":"L65*(1+('Scenario Input'!$AA$15/100))","v":54.205420999985336},{"$f":"M65*(1+('Scenario Input'!$AD$15/100))","v":56.099226092570717},{"$f":"N65*(1+('Scenario Input'!$AG$15/100))","v":57.287497913018072},{"$f":"O65*(1+('Scenario Input'!$AJ$15/100))","v":58.535901829399407},{"$f":"P65*(1+('Scenario Input'!$AM$15/100))","v":59.844904139661324},{"$f":"Q65*(1+('Scenario Input'!$AP$15/100))","v":61.592679854374872},{"$f":"R65*(1+('Scenario Input'!$AS$15/100))","v":63.39149951331153},59.905077840632465,62.645853906640262,64.83454712161938,66.207847088520168,67.650642438493065,69.163472077656735,71.183397392609052,73.262314804913046,null,null,null,null,null,null,null,null,null,null,null,"CA1910146","SANTA MONICA-CITY, WATER DIVISION",31.06,{"$f":"AO65*(1+('Scenario Input'!$AA$15/100))","v":32.481056572811283},{"$f":"AP65*(1+('Scenario Input'!$AD$15/100))","v":33.615865402174684},{"$f":"AQ65*(1+('Scenario Input'!$AG$15/100))","v":34.327903488251692},{"$f":"AR65*(1+('Scenario Input'!$AJ$15/100))","v":35.075974022261789},{"$f":"AS65*(1+('Scenario Input'!$AM$15/100))","v":35.860356419984875},{"$f":"AT65*(1+('Scenario Input'!$AP$15/100))","v":36.907661298701925},{"$f":"AU65*(1+('Scenario Input'!$AS$15/100))","v":37.985552808966595},null,64,"Cal-Ore Communications Inc., 50, AT&T California",116.95,{"$f":"AZ65*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA65*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB65*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC65*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD65*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE65*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF65*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
["SDG&E DESERT","X",0.5367697594501718,88.456890203474359,{"$f":"D66*(1+('Scenario Input'!$AA$15/100))","v":92.503968285705298},{"$f":"E66*(1+('Scenario Input'!$AD$15/100))","v":95.735831132483526},{"$f":"F66*(1+('Scenario Input'!$AG$15/100))","v":97.763669986340773},{"$f":"G66*(1+('Scenario Input'!$AJ$15/100))","v":99.894126943565041},{"$f":"H66*(1+('Scenario Input'!$AM$15/100))","v":102.12799776239727},{"$f":"I66*(1+('Scenario Input'!$AP$15/100))","v":105.11065496349956},{"$f":"J66*(1+('Scenario Input'!$AS$15/100))","v":108.18042093177836},116.0194937562682,{"$f":"L66*(1+('Scenario Input'!$AA$15/100))","v":121.32761559067201},{"$f":"M66*(1+('Scenario Input'!$AD$15/100))","v":125.56650631484733},{"$f":"N66*(1+('Scenario Input'!$AG$15/100))","v":128.22620683905328},{"$f":"O66*(1+('Scenario Input'!$AJ$15/100))","v":131.02050061399962},{"$f":"P66*(1+('Scenario Input'!$AM$15/100))","v":133.9504313511265},{"$f":"Q66*(1+('Scenario Input'!$AP$15/100))","v":137.86246553777241},{"$f":"R66*(1+('Scenario Input'!$AS$15/100))","v":141.88875102859942},103.25166228232797,107.97563051606888,111.74803547435715,114.11503856501326,116.60182305120037,119.20931778493852,122.69083644700959,126.274033169316,null,null,null,null,null,null,null,null,null,null,null,"CA3710005","CARLSBAD MWD",49.26,{"$f":"AO66*(1+('Scenario Input'!$AA$15/100))","v":51.513742652179126},{"$f":"AP66*(1+('Scenario Input'!$AD$15/100))","v":53.313507073764484},{"$f":"AQ66*(1+('Scenario Input'!$AG$15/100))","v":54.442772885746244},{"$f":"AR66*(1+('Scenario Input'!$AJ$15/100))","v":55.629184814443526},{"$f":"AS66*(1+('Scenario Input'!$AM$15/100))","v":56.873186002847888},{"$f":"AT66*(1+('Scenario Input'!$AP$15/100))","v":58.534172426724318},{"$f":"AU66*(1+('Scenario Input'!$AS$15/100))","v":60.243668105914203},null,65,"Cal-Ore Communications Inc., 50, Cal-Ore",114.95,{"$f":"AZ66*(1+('Scenario Input'!$AA$15/100))","v":120.20919037490846},{"$f":"BA66*(1+('Scenario Input'!$AD$15/100))","v":124.40900605215647},{"$f":"BB66*(1+('Scenario Input'!$AG$15/100))","v":127.04418885945049},{"$f":"BC66*(1+('Scenario Input'!$AJ$15/100))","v":129.81272420666429},{"$f":"BD66*(1+('Scenario Input'!$AM$15/100))","v":132.71564618407155},{"$f":"BE66*(1+('Scenario Input'!$AP$15/100))","v":136.59161836077871},{"$f":"BF66*(1+('Scenario Input'!$AS$15/100))","v":140.58078864747944}]
["SDG&E INLAND","X",0.23050364863156711,67.585801909286047,{"$f":"D67*(1+('Scenario Input'!$AA$15/100))","v":70.677986327570409},{"$f":"E67*(1+('Scenario Input'!$AD$15/100))","v":73.147302642646508},{"$f":"F67*(1+('Scenario Input'!$AG$15/100))","v":74.696680139023456},{"$f":"G67*(1+('Scenario Input'!$AJ$15/100))","v":76.324463362648075},{"$f":"H67*(1+('Scenario Input'!$AM$15/100))","v":78.031260315437635},{"$f":"I67*(1+('Scenario Input'!$AP$15/100))","v":80.310170169642376},{"$f":"J67*(1+('Scenario Input'!$AS$15/100))","v":82.655635787557685},72.954213342236883,{"$f":"L67*(1+('Scenario Input'!$AA$15/100))","v":76.292013225825499},{"$f":"M67*(1+('Scenario Input'!$AD$15/100))","v":78.957469936708691},{"$f":"N67*(1+('Scenario Input'!$AG$15/100))","v":80.629916119563177},{"$f":"O67*(1+('Scenario Input'!$AJ$15/100))","v":82.386995879164402},{"$f":"P67*(1+('Scenario Input'!$AM$15/100))","v":84.229365511662323},{"$f":"Q67*(1+('Scenario Input'!$AP$15/100))","v":86.689291575934348},{"$f":"R67*(1+('Scenario Input'!$AS$15/100))","v":89.221059998330844},68.823240331936631,71.97204001113397,74.486567403087633,76.064312680729955,77.7218992276526,79.459946177769694,81.780580928856409,84.168990022954929,null,null,null,null,null,null,null,null,null,null,null,"CA3500825","UNION HEIGHTS MWC",1.4,{"$f":"AO67*(1+('Scenario Input'!$AA$15/100))","v":1.4640527753359882},{"$f":"AP67*(1+('Scenario Input'!$AD$15/100))","v":1.5152032055069078},{"$f":"AQ67*(1+('Scenario Input'!$AG$15/100))","v":1.5472976459611194},{"$f":"AR67*(1+('Scenario Input'!$AJ$15/100))","v":1.5810162147832103},{"$f":"AS67*(1+('Scenario Input'!$AM$15/100))","v":1.6163715063740771},{"$f":"AT67*(1+('Scenario Input'!$AP$15/100))","v":1.6635777790786448},{"$f":"AU67*(1+('Scenario Input'!$AS$15/100))","v":1.7121627151498149},null,66,"Cal-Ore Communications Inc., 50, ",89.95,{"$f":"AZ67*(1+('Scenario Input'!$AA$15/100))","v":94.065390815337238},{"$f":"BA67*(1+('Scenario Input'!$AD$15/100))","v":97.351805953818825},{"$f":"BB67*(1+('Scenario Input'!$AG$15/100))","v":99.413873753001923},{"$f":"BC67*(1+('Scenario Input'!$AJ$15/100))","v":101.58029179982125},{"$f":"BD67*(1+('Scenario Input'!$AM$15/100))","v":103.85186928453444},{"$f":"BE67*(1+('Scenario Input'!$AP$15/100))","v":106.88487230580292},{"$f":"BF67*(1+('Scenario Input'!$AS$15/100))","v":110.00645444837559}]
["SDG&E MOUNTAIN","X",0.39307897071872228,89.744392816919301,{"$f":"D68*(1+('Scenario Input'!$AA$15/100))","v":93.850376696038452},{"$f":"E68*(1+('Scenario Input'!$AD$15/100))","v":97.129279766048029},{"$f":"F68*(1+('Scenario Input'!$AG$15/100))","v":99.186634102735169},{"$f":"G68*(1+('Scenario Input'!$AJ$15/100))","v":101.34810016387377},{"$f":"H68*(1+('Scenario Input'!$AM$15/100))","v":103.6144852900791},{"$f":"I68*(1+('Scenario Input'!$AP$15/100))","v":106.64055549080862},{"$f":"J68*(1+('Scenario Input'!$AS$15/100))","v":109.75500233920577},130.55135047601695,{"$f":"L68*(1+('Scenario Input'!$AA$15/100))","v":136.52433356305278},{"$f":"M68*(1+('Scenario Input'!$AD$15/100))","v":141.2941605175119},{"$f":"N68*(1+('Scenario Input'!$AG$15/100))","v":144.28699804899006},{"$f":"O68*(1+('Scenario Input'!$AJ$15/100))","v":147.43128711744896},{"$f":"P68*(1+('Scenario Input'!$AM$15/100))","v":150.72820216292112},{"$f":"Q68*(1+('Scenario Input'!$AP$15/100))","v":155.13023262900714},{"$f":"R68*(1+('Scenario Input'!$AS$15/100))","v":159.660824783923},105.78474973171988,110.62461173781959,114.48956563374855,116.91463874176881,119.46243185902355,122.13389662518914,125.70082787077484,129.37193165864653,null,null,null,null,null,null,null,null,null,null,null,"CA4700638","OAK VALLEY ACRES P.O.A.",40,{"$f":"AO68*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP68*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ68*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR68*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS68*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT68*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU68*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,67,"California Broadband Services, AT&T California",156.94999999999999,{"$f":"AZ68*(1+('Scenario Input'!$AA$15/100))","v":164.13077363498809},{"$f":"BA68*(1+('Scenario Input'!$AD$15/100))","v":169.8651022173637},{"$f":"BB68*(1+('Scenario Input'!$AG$15/100))","v":173.46311823828407},{"$f":"BC68*(1+('Scenario Input'!$AJ$15/100))","v":177.24321065016059},{"$f":"BD68*(1+('Scenario Input'!$AM$15/100))","v":181.20679137529385},{"$f":"BE68*(1+('Scenario Input'!$AP$15/100))","v":186.49895173313806},{"$f":"BF68*(1+('Scenario Input'!$AS$15/100))","v":191.94567010197389}]
["Shelter Cove Resort Improvement District",null,0,251.82,{"$f":"D69*(1+('Scenario Input'!$AA$15/100))","v":263.34126420364896},{"$f":"E69*(1+('Scenario Input'!$AD$15/100))","v":272.54176515053535},{"$f":"F69*(1+('Scenario Input'!$AG$15/100))","v":278.31463800423506},{"$f":"G69*(1+('Scenario Input'!$AJ$15/100))","v":284.37964514764855},{"$f":"H69*(1+('Scenario Input'!$AM$15/100))","v":290.73905195365717},{"$f":"I69*(1+('Scenario Input'!$AP$15/100))","v":299.2301116625602},{"$f":"J69*(1+('Scenario Input'!$AS$15/100))","v":307.96915352073313},251.82,{"$f":"L69*(1+('Scenario Input'!$AA$15/100))","v":263.34126420364896},{"$f":"M69*(1+('Scenario Input'!$AD$15/100))","v":272.54176515053535},{"$f":"N69*(1+('Scenario Input'!$AG$15/100))","v":278.31463800423506},{"$f":"O69*(1+('Scenario Input'!$AJ$15/100))","v":284.37964514764855},{"$f":"P69*(1+('Scenario Input'!$AM$15/100))","v":290.73905195365717},{"$f":"Q69*(1+('Scenario Input'!$AP$15/100))","v":299.2301116625602},{"$f":"R69*(1+('Scenario Input'!$AS$15/100))","v":307.96915352073313},251.82,263.34126420364896,272.54176515053535,278.31463800423506,284.37964514764855,290.73905195365717,299.2301116625602,307.96915352073313,null,null,null,null,null,null,null,null,null,null,null,"CA3500904","HOLLISTER RANCH ESTATES",200,{"$f":"AO69*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"AP69*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"AQ69*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"AR69*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"AS69*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"AT69*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"AU69*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307},null,68,"California Broadband Services, Frontier - Citizens",154.94999999999999,{"$f":"AZ69*(1+('Scenario Input'!$AA$15/100))","v":162.03926967022241},{"$f":"BA69*(1+('Scenario Input'!$AD$15/100))","v":167.7005262094967},{"$f":"BB69*(1+('Scenario Input'!$AG$15/100))","v":171.25269302976818},{"$f":"BC69*(1+('Scenario Input'!$AJ$15/100))","v":174.98461605761315},{"$f":"BD69*(1+('Scenario Input'!$AM$15/100))","v":178.89768922333087},{"$f":"BE69*(1+('Scenario Input'!$AP$15/100))","v":184.12241204873999},{"$f":"BF69*(1+('Scenario Input'!$AS$15/100))","v":189.49972336604557}]
["Surprise Valley Electrification",null,0,31.953400000000002,{"$f":"D70*(1+('Scenario Input'!$AA$15/100))","v":33.415331393872123},{"$f":"E70*(1+('Scenario Input'!$AD$15/100))","v":34.582781504888885},{"$f":"F70*(1+('Scenario Input'!$AG$15/100))","v":35.315300428895746},{"$f":"G70*(1+('Scenario Input'!$AJ$15/100))","v":36.084888226752746},{"$f":"H70*(1+('Scenario Input'!$AM$15/100))","v":36.89183235126675},{"$f":"I70*(1+('Scenario Input'!$AP$15/100))","v":37.969261575722555},{"$f":"J70*(1+('Scenario Input'!$AS$15/100))","v":39.07815721590579},31.953400000000002,{"$f":"L70*(1+('Scenario Input'!$AA$15/100))","v":33.415331393872123},{"$f":"M70*(1+('Scenario Input'!$AD$15/100))","v":34.582781504888885},{"$f":"N70*(1+('Scenario Input'!$AG$15/100))","v":35.315300428895746},{"$f":"O70*(1+('Scenario Input'!$AJ$15/100))","v":36.084888226752746},{"$f":"P70*(1+('Scenario Input'!$AM$15/100))","v":36.89183235126675},{"$f":"Q70*(1+('Scenario Input'!$AP$15/100))","v":37.969261575722555},{"$f":"R70*(1+('Scenario Input'!$AS$15/100))","v":39.07815721590579},31.953400000000002,33.415331393872123,34.582781504888885,35.315300428895746,36.084888226752746,36.89183235126675,37.969261575722555,39.07815721590579,null,null,null,null,null,null,null,null,null,null,null,"CA3500923","FAIRVIEW ROAD WATER SYSTEM",175,{"$f":"AO70*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP70*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ70*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR70*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS70*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT70*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU70*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689},null,69,"California Broadband Services, Frontier",152.19999999999999,{"$f":"AZ70*(1+('Scenario Input'!$AA$15/100))","v":159.16345171866956},{"$f":"BA70*(1+('Scenario Input'!$AD$15/100))","v":164.72423419867954},{"$f":"BB70*(1+('Scenario Input'!$AG$15/100))","v":168.21335836805883},{"$f":"BC70*(1+('Scenario Input'!$AJ$15/100))","v":171.87904849286042},{"$f":"BD70*(1+('Scenario Input'!$AM$15/100))","v":175.7226737643818},{"$f":"BE70*(1+('Scenario Input'!$AP$15/100))","v":180.85466998269266},{"$f":"BF70*(1+('Scenario Input'!$AS$15/100))","v":186.13654660414414}]
["Trinity Public Utility District",null,0,44.350439999999999,{"$f":"D71*(1+('Scenario Input'!$AA$15/100))","v":46.379560549551591},{"$f":"E71*(1+('Scenario Input'!$AD$15/100))","v":47.99994918117271},{"$f":"F71*(1+('Scenario Input'!$AG$15/100))","v":49.016665292385625},{"$f":"G71*(1+('Scenario Input'!$AJ$15/100))","v":50.084831980549914},{"$f":"H71*(1+('Scenario Input'!$AM$15/100))","v":51.204848222252231},{"$f":"I71*(1+('Scenario Input'!$AP$15/100))","v":52.700290340257631},{"$f":"J71*(1+('Scenario Input'!$AS$15/100))","v":54.239406977492109},44.350439999999999,{"$f":"L71*(1+('Scenario Input'!$AA$15/100))","v":46.379560549551591},{"$f":"M71*(1+('Scenario Input'!$AD$15/100))","v":47.99994918117271},{"$f":"N71*(1+('Scenario Input'!$AG$15/100))","v":49.016665292385625},{"$f":"O71*(1+('Scenario Input'!$AJ$15/100))","v":50.084831980549914},{"$f":"P71*(1+('Scenario Input'!$AM$15/100))","v":51.204848222252231},{"$f":"Q71*(1+('Scenario Input'!$AP$15/100))","v":52.700290340257631},{"$f":"R71*(1+('Scenario Input'!$AS$15/100))","v":54.239406977492109},44.350439999999999,46.379560549551591,47.99994918117271,49.016665292385625,50.084831980549914,51.204848222252231,52.700290340257631,54.239406977492109,null,null,null,null,null,null,null,null,null,null,null,"CA3500911","CREEKBRIDGE MUTUAL WATER COMPANY",132.69,{"$f":"AO71*(1+('Scenario Input'!$AA$15/100))","v":138.76083054238021},{"$f":"AP71*(1+('Scenario Input'!$AD$15/100))","v":143.60879524193686},{"$f":"AQ71*(1+('Scenario Input'!$AG$15/100))","v":146.65066045898638},{"$f":"AR71*(1+('Scenario Input'!$AJ$15/100))","v":149.84645824256012},{"$f":"AS71*(1+('Scenario Input'!$AM$15/100))","v":153.19738227198306},{"$f":"AT71*(1+('Scenario Input'!$AP$15/100))","v":157.67152536138954},{"$f":"AU71*(1+('Scenario Input'!$AS$15/100))","v":162.27633619516351},null,70,"CalNeva Broadband, AT&T California",76.95,{"$f":"AZ71*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA71*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB71*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC71*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD71*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE71*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF71*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
["Truckee Donner P U D",null,0,46.421199999999999,{"$f":"D72*(1+('Scenario Input'!$AA$15/100))","v":48.545061924590698},{"$f":"E72*(1+('Scenario Input'!$AD$15/100))","v":50.241107888198052},{"$f":"F72*(1+('Scenario Input'!$AG$15/100))","v":51.305295344778798},{"$f":"G72*(1+('Scenario Input'!$AJ$15/100))","v":52.423335649781684},{"$f":"H72*(1+('Scenario Input'!$AM$15/100))","v":53.595646408351648},{"$f":"I72*(1+('Scenario Input'!$AP$15/100))","v":55.160911998689699},{"$f":"J72*(1+('Scenario Input'!$AS$15/100))","v":56.771891308937555},46.421199999999999,{"$f":"L72*(1+('Scenario Input'!$AA$15/100))","v":48.545061924590698},{"$f":"M72*(1+('Scenario Input'!$AD$15/100))","v":50.241107888198052},{"$f":"N72*(1+('Scenario Input'!$AG$15/100))","v":51.305295344778798},{"$f":"O72*(1+('Scenario Input'!$AJ$15/100))","v":52.423335649781684},{"$f":"P72*(1+('Scenario Input'!$AM$15/100))","v":53.595646408351648},{"$f":"Q72*(1+('Scenario Input'!$AP$15/100))","v":55.160911998689699},{"$f":"R72*(1+('Scenario Input'!$AS$15/100))","v":56.771891308937555},46.421199999999999,48.545061924590698,50.241107888198052,51.305295344778798,52.423335649781684,53.595646408351648,55.160911998689699,56.771891308937555,null,null,null,null,null,null,null,null,null,null,null,"CA2702007","VIERRA ESTATES WS",64.930000000000007,{"$f":"AO72*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP72*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ72*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR72*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS72*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT72*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU72*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483},null,71,"CalNeva Broadband, ",49.95,{"$f":"AZ72*(1+('Scenario Input'!$AA$15/100))","v":52.235311520023295},{"$f":"BA72*(1+('Scenario Input'!$AD$15/100))","v":54.06028579647861},{"$f":"BB72*(1+('Scenario Input'!$AG$15/100))","v":55.205369582684234},{"$f":"BC72*(1+('Scenario Input'!$AJ$15/100))","v":56.4083999488724},{"$f":"BD72*(1+('Scenario Input'!$AM$15/100))","v":57.669826245275118},{"$f":"BE72*(1+('Scenario Input'!$AP$15/100))","v":59.354078617841658},{"$f":"BF72*(1+('Scenario Input'!$AS$15/100))","v":61.087519729809479}]
["Turlock Irrigation District",null,0,90.01,{"$f":"D73*(1+('Scenario Input'!$AA$15/100))","v":94.128135934280223},{"$f":"E73*(1+('Scenario Input'!$AD$15/100))","v":97.416743234054849},{"$f":"F73*(1+('Scenario Input'!$AG$15/100))","v":99.480186509257408},{"$f":"G73*(1+('Scenario Input'!$AJ$15/100))","v":101.64804963759769},{"$f":"H73*(1+('Scenario Input'!$AM$15/100))","v":103.92114234909336},{"$f":"I73*(1+('Scenario Input'!$AP$15/100))","v":106.95616849633488},{"$f":"J73*(1+('Scenario Input'!$AS$15/100))","v":110.07983285045347},90.01,{"$f":"L73*(1+('Scenario Input'!$AA$15/100))","v":94.128135934280223},{"$f":"M73*(1+('Scenario Input'!$AD$15/100))","v":97.416743234054849},{"$f":"N73*(1+('Scenario Input'!$AG$15/100))","v":99.480186509257408},{"$f":"O73*(1+('Scenario Input'!$AJ$15/100))","v":101.64804963759769},{"$f":"P73*(1+('Scenario Input'!$AM$15/100))","v":103.92114234909336},{"$f":"Q73*(1+('Scenario Input'!$AP$15/100))","v":106.95616849633488},{"$f":"R73*(1+('Scenario Input'!$AS$15/100))","v":110.07983285045347},90.01,94.128135934280223,97.416743234054849,99.480186509257408,101.64804963759769,103.92114234909336,106.95616849633488,110.07983285045347,null,null,null,null,null,null,null,null,null,null,null,"CA1700563","COBB AREA CWD - MT. HANNAH",65.34,{"$f":"AO73*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP73*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ73*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR73*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS73*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT73*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU73*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,72,"CalNeva Broadband, Frontier",72.2,{"$f":"AZ73*(1+('Scenario Input'!$AA$15/100))","v":75.503293128041676},{"$f":"BA73*(1+('Scenario Input'!$AD$15/100))","v":78.141193883999108},{"$f":"BB73*(1+('Scenario Input'!$AG$15/100))","v":79.796350027423443},{"$f":"BC73*(1+('Scenario Input'!$AJ$15/100))","v":81.5352647909627},{"$f":"BD73*(1+('Scenario Input'!$AM$15/100))","v":83.358587685863114},{"$f":"BE73*(1+('Scenario Input'!$AP$15/100))","v":85.793082606770099},{"$f":"BF73*(1+('Scenario Input'!$AS$15/100))","v":88.298677167011874}]
["Valley Electric Assn, Inc",null,0,66.966920000000002,{"$f":"D74*(1+('Scenario Input'!$AA$15/100))","v":70.030789344073639},{"$f":"E74*(1+('Scenario Input'!$AD$15/100))","v":72.477494176374748},{"$f":"F74*(1+('Scenario Input'!$AG$15/100))","v":74.012684052333285},{"$f":"G74*(1+('Scenario Input'!$AJ$15/100))","v":75.6255616957786},{"$f":"H74*(1+('Scenario Input'!$AM$15/100))","v":77.316729541165927},{"$f":"I74*(1+('Scenario Input'!$AP$15/100))","v":79.574771460955191},{"$f":"J74*(1+('Scenario Input'!$AS$15/100))","v":81.898759694586019},66.966920000000002,{"$f":"L74*(1+('Scenario Input'!$AA$15/100))","v":70.030789344073639},{"$f":"M74*(1+('Scenario Input'!$AD$15/100))","v":72.477494176374748},{"$f":"N74*(1+('Scenario Input'!$AG$15/100))","v":74.012684052333285},{"$f":"O74*(1+('Scenario Input'!$AJ$15/100))","v":75.6255616957786},{"$f":"P74*(1+('Scenario Input'!$AM$15/100))","v":77.316729541165927},{"$f":"Q74*(1+('Scenario Input'!$AP$15/100))","v":79.574771460955191},{"$f":"R74*(1+('Scenario Input'!$AS$15/100))","v":81.898759694586019},66.966920000000002,70.030789344073639,72.477494176374748,74.012684052333285,75.6255616957786,77.316729541165927,79.574771460955191,81.898759694586019,null,null,null,null,null,null,null,null,null,null,null,"CA1200587","BRICELAND C.S.D.",34.33,{"$f":"AO74*(1+('Scenario Input'!$AA$15/100))","v":35.900665555203197},{"$f":"AP74*(1+('Scenario Input'!$AD$15/100))","v":37.15494717503725},{"$f":"AQ74*(1+('Scenario Input'!$AG$15/100))","v":37.941948704175168},{"$f":"AR74*(1+('Scenario Input'!$AJ$15/100))","v":38.768776181076866},{"$f":"AS74*(1+('Scenario Input'!$AM$15/100))","v":39.635738438444335},{"$f":"AT74*(1+('Scenario Input'!$AP$15/100))","v":40.793303682692766},{"$f":"AU74*(1+('Scenario Input'!$AS$15/100))","v":41.984675722209388},null,73,"Catalina Broadband Solutions, ",79.95,{"$f":"AZ74*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA74*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB74*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC74*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD74*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE74*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF74*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502564","SIERRA MEADOWS",39,{"$f":"AO75*(1+('Scenario Input'!$AA$15/100))","v":40.784327312931097},{"$f":"AP75*(1+('Scenario Input'!$AD$15/100))","v":42.209232153406717},{"$f":"AQ75*(1+('Scenario Input'!$AG$15/100))","v":43.103291566059752},{"$f":"AR75*(1+('Scenario Input'!$AJ$15/100))","v":44.042594554675141},{"$f":"AS75*(1+('Scenario Input'!$AM$15/100))","v":45.027491963277861},{"$f":"AT75*(1+('Scenario Input'!$AP$15/100))","v":46.342523845762244},{"$f":"AU75*(1+('Scenario Input'!$AS$15/100))","v":47.695961350601983},null,74,"Central Coast Internet, AT&T California",186.95,{"$f":"AZ75*(1+('Scenario Input'!$AA$15/100))","v":195.50333310647355},{"$f":"BA75*(1+('Scenario Input'!$AD$15/100))","v":202.33374233536884},{"$f":"BB75*(1+('Scenario Input'!$AG$15/100))","v":206.6194963660223},{"$f":"BC75*(1+('Scenario Input'!$AJ$15/100))","v":211.12212953837221},{"$f":"BD75*(1+('Scenario Input'!$AM$15/100))","v":215.84332365473833},{"$f":"BE75*(1+('Scenario Input'!$AP$15/100))","v":222.14704699910899},{"$f":"BF75*(1+('Scenario Input'!$AS$15/100))","v":228.63487114089847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610006","STRATFORD PUD",33,{"$f":"AO76*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP76*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ76*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR76*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS76*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT76*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU76*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055},null,75,"Central Coast Internet, ",159.94999999999999,{"$f":"AZ76*(1+('Scenario Input'!$AA$15/100))","v":167.26802958213665},{"$f":"BA76*(1+('Scenario Input'!$AD$15/100))","v":173.11196622916421},{"$f":"BB76*(1+('Scenario Input'!$AG$15/100))","v":176.77875605105788},{"$f":"BC76*(1+('Scenario Input'!$AJ$15/100))","v":180.63110253898176},{"$f":"BD76*(1+('Scenario Input'!$AM$15/100))","v":184.67044460323831},{"$f":"BE76*(1+('Scenario Input'!$AP$15/100))","v":190.06376125973517},{"$f":"BF76*(1+('Scenario Input'!$AS$15/100))","v":195.61459020586636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900801","COLORADO MUTUAL WATER COMPANY",87.5,{"$f":"AO77*(1+('Scenario Input'!$AA$15/100))","v":91.503298458499259},{"$f":"AP77*(1+('Scenario Input'!$AD$15/100))","v":94.700200344181738},{"$f":"AQ77*(1+('Scenario Input'!$AG$15/100))","v":96.706102872569957},{"$f":"AR77*(1+('Scenario Input'!$AJ$15/100))","v":98.813513423950639},{"$f":"AS77*(1+('Scenario Input'!$AM$15/100))","v":101.02321914837982},{"$f":"AT77*(1+('Scenario Input'!$AP$15/100))","v":103.97361119241531},{"$f":"AU77*(1+('Scenario Input'!$AS$15/100))","v":107.01016969686344},null,76,"Charter Communications Inc, AT&T California",44.989999999999995,{"$f":"AZ77*(1+('Scenario Input'!$AA$15/100))","v":47.048381687404358},{"$f":"BA77*(1+('Scenario Input'!$AD$15/100))","v":48.692137296968411},{"$f":"BB77*(1+('Scenario Input'!$AG$15/100))","v":49.723515065564825},{"$f":"BC77*(1+('Scenario Input'!$AJ$15/100))","v":50.80708535935473},{"$f":"BD77*(1+('Scenario Input'!$AM$15/100))","v":51.943252908406947},{"$f":"BE77*(1+('Scenario Input'!$AP$15/100))","v":53.460260200534442},{"$f":"BF77*(1+('Scenario Input'!$AS$15/100))","v":55.021571824707259}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710011","BUCKINGHAM PARK WATER DISTRICT",90.35,{"$f":"AO78*(1+('Scenario Input'!$AA$15/100))","v":94.483691608290371},{"$f":"AP78*(1+('Scenario Input'!$AD$15/100))","v":97.784721155392219},{"$f":"AQ78*(1+('Scenario Input'!$AG$15/100))","v":99.855958794705089},{"$f":"AR78*(1+('Scenario Input'!$AJ$15/100))","v":102.03201071833074},{"$f":"AS78*(1+('Scenario Input'!$AM$15/100))","v":104.31368971492704},{"$f":"AT78*(1+('Scenario Input'!$AP$15/100))","v":107.36018024268253},{"$f":"AU78*(1+('Scenario Input'!$AS$15/100))","v":110.49564379556126},null,77,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ78*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA78*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB78*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC78*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD78*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE78*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF78*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710018","SEASIDE MUNICIPAL WATER SYSTEM",54.8,{"$f":"AO79*(1+('Scenario Input'!$AA$15/100))","v":57.307208634580107},{"$f":"AP79*(1+('Scenario Input'!$AD$15/100))","v":59.309382615556103},{"$f":"AQ79*(1+('Scenario Input'!$AG$15/100))","v":60.565650713335245},{"$f":"AR79*(1+('Scenario Input'!$AJ$15/100))","v":61.88549183579994},{"$f":"AS79*(1+('Scenario Input'!$AM$15/100))","v":63.269398963785299},{"$f":"AT79*(1+('Scenario Input'!$AP$15/100))","v":65.117187352506946},{"$f":"AU79*(1+('Scenario Input'!$AS$15/100))","v":67.01894056443561},null,78,"Charter Communications Inc, TDS Telecom - HV",34.840000000000003,{"$f":"AZ79*(1+('Scenario Input'!$AA$15/100))","v":36.433999066218455},{"$f":"BA79*(1+('Scenario Input'!$AD$15/100))","v":37.706914057043342},{"$f":"BB79*(1+('Scenario Input'!$AG$15/100))","v":38.505607132346725},{"$f":"BC79*(1+('Scenario Input'!$AJ$15/100))","v":39.344717802176469},{"$f":"BD79*(1+('Scenario Input'!$AM$15/100))","v":40.224559487194895},{"$f":"BE79*(1+('Scenario Input'!$AP$15/100))","v":41.399321302214275},{"$f":"BF79*(1+('Scenario Input'!$AS$15/100))","v":42.608392139871107}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510027","DESERT LAKE COMM SERV DIST",33.5,{"$f":"AO80*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP80*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ80*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR80*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS80*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT80*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU80*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141},null,79,"Charter Communications Inc, ",17.989999999999998,{"$f":"AZ80*(1+('Scenario Input'!$AA$15/100))","v":18.813078163067448},{"$f":"BA80*(1+('Scenario Input'!$AD$15/100))","v":19.470361190763764},{"$f":"BB80*(1+('Scenario Input'!$AG$15/100))","v":19.882774750600383},{"$f":"BC80*(1+('Scenario Input'!$AJ$15/100))","v":20.316058359964249},{"$f":"BD80*(1+('Scenario Input'!$AM$15/100))","v":20.770373856906886},{"$f":"BE80*(1+('Scenario Input'!$AP$15/100))","v":21.376974461160579},{"$f":"BF80*(1+('Scenario Input'!$AS$15/100))","v":22.001290889675115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707572","BETHEL ISLAND MUTUAL WATER CO",30,{"$f":"AO81*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP81*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ81*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR81*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS81*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT81*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU81*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,80,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ81*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA81*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB81*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC81*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD81*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE81*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF81*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000041","FCWWD #38/SKY HARBOUR",98.2,{"$f":"AO82*(1+('Scenario Input'!$AA$15/100))","v":102.69284466999575},{"$f":"AP82*(1+('Scenario Input'!$AD$15/100))","v":106.28068198627025},{"$f":"AQ82*(1+('Scenario Input'!$AG$15/100))","v":108.53187773812995},{"$f":"AR82*(1+('Scenario Input'!$AJ$15/100))","v":110.89699449407946},{"$f":"AS82*(1+('Scenario Input'!$AM$15/100))","v":113.3769156613817},{"$f":"AT82*(1+('Scenario Input'!$AP$15/100))","v":116.68809850394494},{"$f":"AU82*(1+('Scenario Input'!$AS$15/100))","v":120.09598473407988},null,81,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ82*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA82*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB82*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC82*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD82*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE82*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF82*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401038","AKIN WATER CO",80,{"$f":"AO83*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP83*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ83*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR83*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS83*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT83*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU83*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,82,"Charter Communications Inc, Volcano",41.989999999999995,{"$f":"AZ83*(1+('Scenario Input'!$AA$15/100))","v":43.911125740255812},{"$f":"BA83*(1+('Scenario Input'!$AD$15/100))","v":45.445273285167893},{"$f":"BB83*(1+('Scenario Input'!$AG$15/100))","v":46.407877252790996},{"$f":"BC83*(1+('Scenario Input'!$AJ$15/100))","v":47.419193470533564},{"$f":"BD83*(1+('Scenario Input'!$AM$15/100))","v":48.479599680462492},{"$f":"BE83*(1+('Scenario Input'!$AP$15/100))","v":49.895450673937347},{"$f":"BF83*(1+('Scenario Input'!$AS$15/100))","v":51.352651720814798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900055","BLUE SKIES TRAILOR PARK",65,{"$f":"AO84*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP84*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ84*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR84*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS84*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT84*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU84*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998},null,83,"Charter Communications Inc, TDS Telecom",34.04,{"$f":"AZ84*(1+('Scenario Input'!$AA$15/100))","v":35.597397480312168},{"$f":"BA84*(1+('Scenario Input'!$AD$15/100))","v":36.841083653896526},{"$f":"BB84*(1+('Scenario Input'!$AG$15/100))","v":37.621437048940358},{"$f":"BC84*(1+('Scenario Input'!$AJ$15/100))","v":38.441279965157477},{"$f":"BD84*(1+('Scenario Input'!$AM$15/100))","v":39.300918626409697},{"$f":"BE84*(1+('Scenario Input'!$AP$15/100))","v":40.448705428455042},{"$f":"BF84*(1+('Scenario Input'!$AS$15/100))","v":41.630013445499777}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000042","FCWWD #40 / SHAVER SPRINGS",77.83,{"$f":"AO85*(1+('Scenario Input'!$AA$15/100))","v":81.390876788857113},{"$f":"AP85*(1+('Scenario Input'!$AD$15/100))","v":84.234475346144734},{"$f":"AQ85*(1+('Scenario Input'!$AG$15/100))","v":86.01869698939565},{"$f":"AR85*(1+('Scenario Input'!$AJ$15/100))","v":87.893208568983738},{"$f":"AS85*(1+('Scenario Input'!$AM$15/100))","v":89.858710243638853},{"$f":"AT85*(1+('Scenario Input'!$AP$15/100))","v":92.483041818350642},{"$f":"AU85*(1+('Scenario Input'!$AS$15/100))","v":95.184017228650049},null,84,"City of Lompoc (LompocNet), Frontier",58.24,{"$f":"AZ85*(1+('Scenario Input'!$AA$15/100))","v":60.904595453977109},{"$f":"BA85*(1+('Scenario Input'!$AD$15/100))","v":63.032453349087369},{"$f":"BB85*(1+('Scenario Input'!$AG$15/100))","v":64.367582071982568},{"$f":"BC85*(1+('Scenario Input'!$AJ$15/100))","v":65.770274534981539},{"$f":"BD85*(1+('Scenario Input'!$AM$15/100))","v":67.241054665161599},{"$f":"BE85*(1+('Scenario Input'!$AP$15/100))","v":69.204835609671619},{"$f":"BF85*(1+('Scenario Input'!$AS$15/100))","v":71.2259689502323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310007","CITY OF MOUNTAIN VIEW",25.92,{"$f":"AO86*(1+('Scenario Input'!$AA$15/100))","v":27.105891383363442},{"$f":"AP86*(1+('Scenario Input'!$AD$15/100))","v":28.052905061956469},{"$f":"AQ86*(1+('Scenario Input'!$AG$15/100))","v":28.647110702365872},{"$f":"AR86*(1+('Scenario Input'!$AJ$15/100))","v":29.271385919414868},{"$f":"AS86*(1+('Scenario Input'!$AM$15/100))","v":29.925963889440059},{"$f":"AT86*(1+('Scenario Input'!$AP$15/100))","v":30.79995430979891},{"$f":"AU86*(1+('Scenario Input'!$AS$15/100))","v":31.69946969763086},null,85,"ColfaxNet, AT&T California",177,{"$f":"AZ86*(1+('Scenario Input'!$AA$15/100))","v":185.09810088176422},{"$f":"BA86*(1+('Scenario Input'!$AD$15/100))","v":191.5649766962305},{"$f":"BB86*(1+('Scenario Input'!$AG$15/100))","v":195.62263095365583},{"$f":"BC86*(1+('Scenario Input'!$AJ$15/100))","v":199.88562144044874},{"$f":"BD86*(1+('Scenario Input'!$AM$15/100))","v":204.35554044872262},{"$f":"BE86*(1+('Scenario Input'!$AP$15/100))","v":210.32376206922868},{"$f":"BF86*(1+('Scenario Input'!$AS$15/100))","v":216.46628612965517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300037","JACKSON VALLEY IRRIGATION DISTRICT",68.569999999999993,{"$f":"AO87*(1+('Scenario Input'!$AA$15/100))","v":71.707213431991931},{"$f":"AP87*(1+('Scenario Input'!$AD$15/100))","v":74.21248842972048},{"$f":"AQ87*(1+('Scenario Input'!$AG$15/100))","v":75.784428273967123},{"$f":"AR87*(1+('Scenario Input'!$AJ$15/100))","v":77.4359156054891},{"$f":"AS87*(1+('Scenario Input'!$AM$15/100))","v":79.167567280050349},{"$f":"AT87*(1+('Scenario Input'!$AP$15/100))","v":81.479663079587638},{"$f":"AU87*(1+('Scenario Input'!$AS$15/100))","v":83.859283841302016},null,86,"ColfaxNet, Foresthill",175,{"$f":"AZ87*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA87*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB87*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC87*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD87*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE87*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF87*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301169","MURRIETA PALMS MOBILE HOME PARK",18,{"$f":"AO88*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP88*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ88*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR88*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS88*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT88*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU88*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758},null,87,"ColfaxNet, ",150,{"$f":"AZ88*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"BA88*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"BB88*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"BC88*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"BD88*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"BE88*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"BF88*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610022","DWP - FAWNSKIN",46.5,{"$f":"AO89*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP89*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ89*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR89*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS89*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT89*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU89*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,88,"ColfaxNet, Frontier",172.25,{"$f":"AZ89*(1+('Scenario Input'!$AA$15/100))","v":180.1307789654457},{"$f":"BA89*(1+('Scenario Input'!$AD$15/100))","v":186.42410867754634},{"$f":"BB89*(1+('Scenario Input'!$AG$15/100))","v":190.3728710834306},{"$f":"BC89*(1+('Scenario Input'!$AJ$15/100))","v":194.52145928314854},{"$f":"BD89*(1+('Scenario Input'!$AM$15/100))","v":198.87142283781057},{"$f":"BE89*(1+('Scenario Input'!$AP$15/100))","v":204.67948031878328},{"$f":"BF89*(1+('Scenario Input'!$AS$15/100))","v":210.65716263182546}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910244","GREEN VALLEY CWD",53,{"$f":"AO90*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP90*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ90*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR90*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS90*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT90*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU90*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122},null,89,"Com-Pair Services, AT&T California",177,{"$f":"AZ90*(1+('Scenario Input'!$AA$15/100))","v":185.09810088176422},{"$f":"BA90*(1+('Scenario Input'!$AD$15/100))","v":191.5649766962305},{"$f":"BB90*(1+('Scenario Input'!$AG$15/100))","v":195.62263095365583},{"$f":"BC90*(1+('Scenario Input'!$AJ$15/100))","v":199.88562144044874},{"$f":"BD90*(1+('Scenario Input'!$AM$15/100))","v":204.35554044872262},{"$f":"BE90*(1+('Scenario Input'!$AP$15/100))","v":210.32376206922868},{"$f":"BF90*(1+('Scenario Input'!$AS$15/100))","v":216.46628612965517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600114","CSA 70 W-3 HACIENDA",70.87,{"$f":"AO91*(1+('Scenario Input'!$AA$15/100))","v":74.112442991472491},{"$f":"AP91*(1+('Scenario Input'!$AD$15/100))","v":76.701750838767552},{"$f":"AQ91*(1+('Scenario Input'!$AG$15/100))","v":78.326417263760391},{"$f":"AR91*(1+('Scenario Input'!$AJ$15/100))","v":80.033299386918657},{"$f":"AS91*(1+('Scenario Input'!$AM$15/100))","v":81.82303475480775},{"$f":"AT91*(1+('Scenario Input'!$AP$15/100))","v":84.212683716645401},{"$f":"AU91*(1+('Scenario Input'!$AS$15/100))","v":86.672122587619569},null,90,"Com-Pair Services, Frontier - Citizens",175,{"$f":"AZ91*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA91*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB91*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC91*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD91*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE91*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF91*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700586","GABILAN WC",72.44,{"$f":"AO92*(1+('Scenario Input'!$AA$15/100))","v":75.754273603813559},{"$f":"AP92*(1+('Scenario Input'!$AD$15/100))","v":78.400943004943144},{"$f":"AQ92*(1+('Scenario Input'!$AG$15/100))","v":80.061601052445354},{"$f":"AR92*(1+('Scenario Input'!$AJ$15/100))","v":81.806296142068391},{"$f":"AS92*(1+('Scenario Input'!$AM$15/100))","v":83.635679944098669},{"$f":"AT92*(1+('Scenario Input'!$AP$15/100))","v":86.078267368897869},{"$f":"AU92*(1+('Scenario Input'!$AS$15/100))","v":88.592190775323274},null,91,"Com-Pair Services, Frontier - Citizens",175,{"$f":"AZ92*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA92*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB92*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC92*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD92*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE92*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF92*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702608","THIMIO MWC",100,{"$f":"AO93*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP93*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ93*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR93*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS93*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT93*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU93*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,92,"Com-Pair Services, Ducor",175,{"$f":"AZ93*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA93*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB93*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC93*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD93*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE93*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF93*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900913","LILY OF THE VALLEY MOBILE VILLAGE",47.98,{"$f":"AO94*(1+('Scenario Input'!$AA$15/100))","v":50.175180114729081},{"$f":"AP94*(1+('Scenario Input'!$AD$15/100))","v":51.928178428729595},{"$f":"AQ94*(1+('Scenario Input'!$AG$15/100))","v":53.028100752296076},{"$f":"AR94*(1+('Scenario Input'!$AJ$15/100))","v":54.18368427521316},{"$f":"AS94*(1+('Scenario Input'!$AM$15/100))","v":55.395360625591586},{"$f":"AT94*(1+('Scenario Input'!$AP$15/100))","v":57.013187028709552},{"$f":"AU94*(1+('Scenario Input'!$AS$15/100))","v":58.67826219492008},null,93,"Com-Pair Services, TDS Telecom - HV",166.85,{"$f":"AZ94*(1+('Scenario Input'!$AA$15/100))","v":174.48371826057831},{"$f":"BA94*(1+('Scenario Input'!$AD$15/100))","v":180.57975345630541},{"$f":"BB94*(1+('Scenario Input'!$AG$15/100))","v":184.4047230204377},{"$f":"BC94*(1+('Scenario Input'!$AJ$15/100))","v":188.42325388327046},{"$f":"BD94*(1+('Scenario Input'!$AM$15/100))","v":192.63684702751056},{"$f":"BE94*(1+('Scenario Input'!$AP$15/100))","v":198.26282317090849},{"$f":"BF94*(1+('Scenario Input'!$AS$15/100))","v":204.05310644481901}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500064","MULLER MUTUAL WATER COMPANY",36,{"$f":"AO95*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP95*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ95*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR95*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS95*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT95*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU95*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516},null,94,"Com-Pair Services, ",150,{"$f":"AZ95*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"BA95*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"BB95*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"BC95*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"BD95*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"BE95*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"BF95*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700866","DEL DIOS MUTUAL WATER COMPANY",14.2,{"$f":"AO96*(1+('Scenario Input'!$AA$15/100))","v":14.849678149836452},{"$f":"AP96*(1+('Scenario Input'!$AD$15/100))","v":15.368489655855779},{"$f":"AQ96*(1+('Scenario Input'!$AG$15/100))","v":15.694018980462783},{"$f":"AR96*(1+('Scenario Input'!$AJ$15/100))","v":16.036021607086848},{"$f":"AS96*(1+('Scenario Input'!$AM$15/100))","v":16.39462527893707},{"$f":"AT96*(1+('Scenario Input'!$AP$15/100))","v":16.873431759226257},{"$f":"AU96*(1+('Scenario Input'!$AS$15/100))","v":17.366221825090982},null,95,"Com-Pair Services, Frontier",172.25,{"$f":"AZ96*(1+('Scenario Input'!$AA$15/100))","v":180.1307789654457},{"$f":"BA96*(1+('Scenario Input'!$AD$15/100))","v":186.42410867754634},{"$f":"BB96*(1+('Scenario Input'!$AG$15/100))","v":190.3728710834306},{"$f":"BC96*(1+('Scenario Input'!$AJ$15/100))","v":194.52145928314854},{"$f":"BD96*(1+('Scenario Input'!$AM$15/100))","v":198.87142283781057},{"$f":"BE96*(1+('Scenario Input'!$AP$15/100))","v":204.67948031878328},{"$f":"BF96*(1+('Scenario Input'!$AS$15/100))","v":210.65716263182546}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400005","OWENS VALLEY WATER COMPANY",78.430000000000007,{"$f":"AO97*(1+('Scenario Input'!$AA$15/100))","v":82.018327978286834},{"$f":"AP97*(1+('Scenario Input'!$AD$15/100))","v":84.883848148504853},{"$f":"AQ97*(1+('Scenario Input'!$AG$15/100))","v":86.681824551950442},{"$f":"AR97*(1+('Scenario Input'!$AJ$15/100))","v":88.570786946748001},{"$f":"AS97*(1+('Scenario Input'!$AM$15/100))","v":90.551440889227777},{"$f":"AT97*(1+('Scenario Input'!$AP$15/100))","v":93.196003723670088},{"$f":"AU97*(1+('Scenario Input'!$AS$15/100))","v":95.917801249428564},null,96,"Comcast, AT&T California",77,{"$f":"AZ97*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA97*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB97*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC97*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD97*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE97*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF97*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610057","RIVERSIDE HIGHLAND WATER COMPANY",24.38,{"$f":"AO98*(1+('Scenario Input'!$AA$15/100))","v":25.495433330493849},{"$f":"AP98*(1+('Scenario Input'!$AD$15/100))","v":26.386181535898864},{"$f":"AQ98*(1+('Scenario Input'!$AG$15/100))","v":26.945083291808633},{"$f":"AR98*(1+('Scenario Input'!$AJ$15/100))","v":27.532268083153326},{"$f":"AS98*(1+('Scenario Input'!$AM$15/100))","v":28.147955232428565},{"$f":"AT98*(1+('Scenario Input'!$AP$15/100))","v":28.970018752812393},{"$f":"AU98*(1+('Scenario Input'!$AS$15/100))","v":29.816090710966055},null,97,"Comcast, Calaveras",75,{"$f":"AZ98*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA98*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB98*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC98*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD98*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE98*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF98*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410011","GALT, CITY OF",24.2,{"$f":"AO99*(1+('Scenario Input'!$AA$15/100))","v":25.307197973664938},{"$f":"AP99*(1+('Scenario Input'!$AD$15/100))","v":26.191369695190833},{"$f":"AQ99*(1+('Scenario Input'!$AG$15/100))","v":26.746145023042207},{"$f":"AR99*(1+('Scenario Input'!$AJ$15/100))","v":27.328994569824062},{"$f":"AS99*(1+('Scenario Input'!$AM$15/100))","v":27.940136038751902},{"$f":"AT99*(1+('Scenario Input'!$AP$15/100))","v":28.756130181216569},{"$f":"AU99*(1+('Scenario Input'!$AS$15/100))","v":29.595955504732508},null,98,"Comcast, Frontier - Citizens",75,{"$f":"AZ99*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA99*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB99*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC99*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD99*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE99*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF99*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610003","HANFORD, CITY OF",8.0399999999999991,{"$f":"AO100*(1+('Scenario Input'!$AA$15/100))","v":8.4078459383581023},{"$f":"AP100*(1+('Scenario Input'!$AD$15/100))","v":8.7015955516253829},{"$f":"AQ100*(1+('Scenario Input'!$AG$15/100))","v":8.885909338233855},{"$f":"AR100*(1+('Scenario Input'!$AJ$15/100))","v":9.0795502620407191},{"$f":"AS100*(1+('Scenario Input'!$AM$15/100))","v":9.2825906508911267},{"$f":"AT100*(1+('Scenario Input'!$AP$15/100))","v":9.5536895312802148},{"$f":"AU100*(1+('Scenario Input'!$AS$15/100))","v":9.832705878431792},null,99,"Comcast, Frontier - Citizens",75,{"$f":"AZ100*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA100*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB100*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC100*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD100*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE100*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF100*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400585","RIDGEVIEW ESTATES MWC",166.67,{"$f":"AO101*(1+('Scenario Input'!$AA$15/100))","v":174.29548290374939},{"$f":"AP101*(1+('Scenario Input'!$AD$15/100))","v":180.38494161559737},{"$f":"AQ101*(1+('Scenario Input'!$AG$15/100))","v":184.20578475167127},{"$f":"AR101*(1+('Scenario Input'!$AJ$15/100))","v":188.21998036994117},{"$f":"AS101*(1+('Scenario Input'!$AM$15/100))","v":192.42902783383386},{"$f":"AT101*(1+('Scenario Input'!$AP$15/100))","v":198.04893459931264},{"$f":"AU101*(1+('Scenario Input'!$AS$15/100))","v":203.83297123858546},null,100,"Comcast, Frontier - Citizens",75,{"$f":"AZ101*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA101*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB101*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC101*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD101*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE101*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF101*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400502","TROUT GULCH MUTUAL WATER COMPANY",117.07,{"$f":"AO102*(1+('Scenario Input'!$AA$15/100))","v":122.42618457756009},{"$f":"AP102*(1+('Scenario Input'!$AD$15/100))","v":126.7034566204955},{"$f":"AQ102*(1+('Scenario Input'!$AG$15/100))","v":129.38723958047731},{"$f":"AR102*(1+('Scenario Input'!$AJ$15/100))","v":132.20683447476458},{"$f":"AS102*(1+('Scenario Input'!$AM$15/100))","v":135.16329446515229},{"$f":"AT102*(1+('Scenario Input'!$AP$15/100))","v":139.11075042624068},{"$f":"AU102*(1+('Scenario Input'!$AS$15/100))","v":143.17349218756345},null,101,"Comcast, Frontier",72.25,{"$f":"AZ102*(1+('Scenario Input'!$AA$15/100))","v":75.555580727160816},{"$f":"BA102*(1+('Scenario Input'!$AD$15/100))","v":78.195308284195775},{"$f":"BB102*(1+('Scenario Input'!$AG$15/100))","v":79.851610657636343},{"$f":"BC102*(1+('Scenario Input'!$AJ$15/100))","v":81.59172965577639},{"$f":"BD102*(1+('Scenario Input'!$AM$15/100))","v":83.416315239662197},{"$f":"BE102*(1+('Scenario Input'!$AP$15/100))","v":85.852496098880067},{"$f":"BF102*(1+('Scenario Input'!$AS$15/100))","v":88.359825835410092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110011","TAHOE CITY PUD - MCKINNEY/QUAIL",255.1,{"$f":"AO103*(1+('Scenario Input'!$AA$15/100))","v":266.77133070586473},{"$f":"AP103*(1+('Scenario Input'!$AD$15/100))","v":276.0916698034373},{"$f":"AQ103*(1+('Scenario Input'!$AG$15/100))","v":281.93973534620113},{"$f":"AR103*(1+('Scenario Input'!$AJ$15/100))","v":288.08374027942637},{"$f":"AS103*(1+('Scenario Input'!$AM$15/100))","v":294.52597948287644},{"$f":"AT103*(1+('Scenario Input'!$AP$15/100))","v":303.12763674497302},{"$f":"AU103*(1+('Scenario Input'!$AS$15/100))","v":311.98050616765551},null,102,"Comcast, Kerman",72.58,{"$f":"AZ103*(1+('Scenario Input'!$AA$15/100))","v":75.900678881347162},{"$f":"BA103*(1+('Scenario Input'!$AD$15/100))","v":78.552463325493832},{"$f":"BB103*(1+('Scenario Input'!$AG$15/100))","v":80.216330817041467},{"$f":"BC103*(1+('Scenario Input'!$AJ$15/100))","v":81.964397763546714},{"$f":"BD103*(1+('Scenario Input'!$AM$15/100))","v":83.797317094736087},{"$f":"BE103*(1+('Scenario Input'!$AP$15/100))","v":86.244625146805745},{"$f":"BF103*(1+('Scenario Input'!$AS$15/100))","v":88.763407046838267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600258","SKY FOREST MWC",87,{"$f":"AO104*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP104*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ104*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR104*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS104*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT104*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU104*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134},null,103,"Comcast, ",50,{"$f":"AZ104*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"BA104*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"BB104*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"BC104*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"BD104*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"BE104*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"BF104*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410026","POPLAR COMM SERVICE DIST",30,{"$f":"AO105*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP105*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ105*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR105*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS105*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT105*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU105*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,104,"Comcast, Ponderosa",75,{"$f":"AZ105*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA105*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB105*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC105*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD105*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE105*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF105*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600283","DEPARTMENT OF WATER AND POWER",46.5,{"$f":"AO106*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP106*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ106*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR106*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS106*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT106*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU106*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,105,"Comcast, Sierra",75,{"$f":"AZ106*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA106*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB106*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC106*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD106*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE106*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF106*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500195","STARLITE PINES MUTUAL WATER CO INC",48.67,{"$f":"AO107*(1+('Scenario Input'!$AA$15/100))","v":50.89674898257325},{"$f":"AP107*(1+('Scenario Input'!$AD$15/100))","v":52.674957151443721},{"$f":"AQ107*(1+('Scenario Input'!$AG$15/100))","v":53.790697449234067},{"$f":"AR107*(1+('Scenario Input'!$AJ$15/100))","v":54.962899409642034},{"$f":"AS107*(1+('Scenario Input'!$AM$15/100))","v":56.192000868018816},{"$f":"AT107*(1+('Scenario Input'!$AP$15/100))","v":57.833093219826893},{"$f":"AU107*(1+('Scenario Input'!$AS$15/100))","v":59.522113818815356},null,106,"Comcast, Siskiyou",74,{"$f":"AZ107*(1+('Scenario Input'!$AA$15/100))","v":77.385646696330809},{"$f":"BA107*(1+('Scenario Input'!$AD$15/100))","v":80.089312291079423},{"$f":"BB107*(1+('Scenario Input'!$AG$15/100))","v":81.785732715087747},{"$f":"BC107*(1+('Scenario Input'!$AJ$15/100))","v":83.567999924255403},{"$f":"BD107*(1+('Scenario Input'!$AM$15/100))","v":85.4367796226298},{"$f":"BE107*(1+('Scenario Input'!$AP$15/100))","v":87.93196832272838},{"$f":"BF107*(1+('Scenario Input'!$AS$15/100))","v":90.500029229347376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910165","VALLEY VIEW MUTUAL WATER CO.",38.020000000000003,{"$f":"AO108*(1+('Scenario Input'!$AA$15/100))","v":39.759490370195913},{"$f":"AP108*(1+('Scenario Input'!$AD$15/100))","v":41.148589909551887},{"$f":"AQ108*(1+('Scenario Input'!$AG$15/100))","v":42.02018321388698},{"$f":"AR108*(1+('Scenario Input'!$AJ$15/100))","v":42.935883204326906},{"$f":"AS108*(1+('Scenario Input'!$AM$15/100))","v":43.89603190881602},{"$f":"AT108*(1+('Scenario Input'!$AP$15/100))","v":45.178019400407209},{"$f":"AU108*(1+('Scenario Input'!$AS$15/100))","v":46.497447449997132},null,107,"Comcast, Surewest",73.22,{"$f":"AZ108*(1+('Scenario Input'!$AA$15/100))","v":76.569960150072177},{"$f":"BA108*(1+('Scenario Input'!$AD$15/100))","v":79.245127648011277},{"$f":"BB108*(1+('Scenario Input'!$AG$15/100))","v":80.923666883766543},{"$f":"BC108*(1+('Scenario Input'!$AJ$15/100))","v":82.68714803316189},{"$f":"BD108*(1+('Scenario Input'!$AM$15/100))","v":84.53622978336422},{"$f":"BE108*(1+('Scenario Input'!$AP$15/100))","v":87.005117845813103},{"$f":"BF108*(1+('Scenario Input'!$AS$15/100))","v":89.546110002335297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200150","HAMILTON BRANCH MWC",20,{"$f":"AO109*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP109*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ109*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR109*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS109*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT109*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU109*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067},null,108,"Comcast, Frontier",72.25,{"$f":"AZ109*(1+('Scenario Input'!$AA$15/100))","v":75.555580727160816},{"$f":"BA109*(1+('Scenario Input'!$AD$15/100))","v":78.195308284195775},{"$f":"BB109*(1+('Scenario Input'!$AG$15/100))","v":79.851610657636343},{"$f":"BC109*(1+('Scenario Input'!$AJ$15/100))","v":81.59172965577639},{"$f":"BD109*(1+('Scenario Input'!$AM$15/100))","v":83.416315239662197},{"$f":"BE109*(1+('Scenario Input'!$AP$15/100))","v":85.852496098880067},{"$f":"BF109*(1+('Scenario Input'!$AS$15/100))","v":88.359825835410092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400523","EL MONTE VILLAGE MHP",12.09,{"$f":"AO110*(1+('Scenario Input'!$AA$15/100))","v":12.643141467008641},{"$f":"AP110*(1+('Scenario Input'!$AD$15/100))","v":13.084861967556083},{"$f":"AQ110*(1+('Scenario Input'!$AG$15/100))","v":13.362020385478525},{"$f":"AR110*(1+('Scenario Input'!$AJ$15/100))","v":13.653204311949295},{"$f":"AS110*(1+('Scenario Input'!$AM$15/100))","v":13.958522508616138},{"$f":"AT110*(1+('Scenario Input'!$AP$15/100))","v":14.366182392186298},{"$f":"AU110*(1+('Scenario Input'!$AS$15/100))","v":14.785748018686617},null,109,"Comcast, Volcano",74,{"$f":"AZ110*(1+('Scenario Input'!$AA$15/100))","v":77.385646696330809},{"$f":"BA110*(1+('Scenario Input'!$AD$15/100))","v":80.089312291079423},{"$f":"BB110*(1+('Scenario Input'!$AG$15/100))","v":81.785732715087747},{"$f":"BC110*(1+('Scenario Input'!$AJ$15/100))","v":83.567999924255403},{"$f":"BD110*(1+('Scenario Input'!$AM$15/100))","v":85.4367796226298},{"$f":"BE110*(1+('Scenario Input'!$AP$15/100))","v":87.93196832272838},{"$f":"BF110*(1+('Scenario Input'!$AS$15/100))","v":90.500029229347376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400091","DEL ORO WATER COMPANY - BUZZTAIL DIST.",88,{"$f":"AO111*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP111*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ111*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR111*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS111*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT111*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU111*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551},null,110,"Comcast, TDS Telecom",66.05,{"$f":"AZ111*(1+('Scenario Input'!$AA$15/100))","v":69.071918436387151},{"$f":"BA111*(1+('Scenario Input'!$AD$15/100))","v":71.485122659808042},{"$f":"BB111*(1+('Scenario Input'!$AG$15/100))","v":72.999292511237101},{"$f":"BC111*(1+('Scenario Input'!$AJ$15/100))","v":74.590086418879309},{"$f":"BD111*(1+('Scenario Input'!$AM$15/100))","v":76.258098568576997},{"$f":"BE111*(1+('Scenario Input'!$AP$15/100))","v":78.485223077246062},{"$f":"BF111*(1+('Scenario Input'!$AS$15/100))","v":80.777390954032342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500509","TRES PINOS CWD",30,{"$f":"AO112*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP112*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ112*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR112*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS112*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT112*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU112*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,111,"Conifer Communications, AT&T California",151.94999999999999,{"$f":"AZ112*(1+('Scenario Input'!$AA$15/100))","v":158.90201372307385},{"$f":"BA112*(1+('Scenario Input'!$AD$15/100))","v":164.45366219769616},{"$f":"BB112*(1+('Scenario Input'!$AG$15/100))","v":167.93705521699434},{"$f":"BC112*(1+('Scenario Input'!$AJ$15/100))","v":171.59672416879198},{"$f":"BD112*(1+('Scenario Input'!$AM$15/100))","v":175.43403599538641},{"$f":"BE112*(1+('Scenario Input'!$AP$15/100))","v":180.55760252214287},{"$f":"BF112*(1+('Scenario Input'!$AS$15/100))","v":185.8308032621531}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701929","COUNTRY MEADOWS MWC",38.43,{"$f":"AO113*(1+('Scenario Input'!$AA$15/100))","v":40.188248682972876},{"$f":"AP113*(1+('Scenario Input'!$AD$15/100))","v":41.592327991164623},{"$f":"AQ113*(1+('Scenario Input'!$AG$15/100))","v":42.473320381632732},{"$f":"AR113*(1+('Scenario Input'!$AJ$15/100))","v":43.398895095799126},{"$f":"AS113*(1+('Scenario Input'!$AM$15/100))","v":44.369397849968422},{"$f":"AT113*(1+('Scenario Input'!$AP$15/100))","v":45.665210035708803},{"$f":"AU113*(1+('Scenario Input'!$AS$15/100))","v":46.998866530862422},null,112,"Conifer Communications, Calaveras",149.94999999999999,{"$f":"AZ113*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA113*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB113*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC113*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD113*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE113*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF113*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2801080","MILTON ROAD WATER COMPANY",86.67,{"$f":"AO114*(1+('Scenario Input'!$AA$15/100))","v":90.635324313121501},{"$f":"AP114*(1+('Scenario Input'!$AD$15/100))","v":93.801901300916938},{"$f":"AQ114*(1+('Scenario Input'!$AG$15/100))","v":95.788776411035883},{"$f":"AR114*(1+('Scenario Input'!$AJ$15/100))","v":97.876196668043463},{"$f":"AS114*(1+('Scenario Input'!$AM$15/100))","v":100.0649417553152},{"$f":"AT114*(1+('Scenario Input'!$AP$15/100))","v":102.98734722339012},{"$f":"AU114*(1+('Scenario Input'!$AS$15/100))","v":105.9951018014532},null,113,"Conifer Communications, Frontier - Citizens",149.94999999999999,{"$f":"AZ114*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA114*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB114*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC114*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD114*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE114*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF114*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010097","MIDWAY CITY MUTUAL WC",40,{"$f":"AO115*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP115*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ115*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR115*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS115*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT115*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU115*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,114,"Conifer Communications, TDS Telecom - Horn",141,{"$f":"AZ115*(1+('Scenario Input'!$AA$15/100))","v":147.45102951598167},{"$f":"BA115*(1+('Scenario Input'!$AD$15/100))","v":152.60260855462428},{"$f":"BB115*(1+('Scenario Input'!$AG$15/100))","v":155.83497720036988},{"$f":"BC115*(1+('Scenario Input'!$AJ$15/100))","v":159.23091877459473},{"$f":"BD115*(1+('Scenario Input'!$AM$15/100))","v":162.79170171338919},{"$f":"BE115*(1+('Scenario Input'!$AP$15/100))","v":167.54604775006351},{"$f":"BF115*(1+('Scenario Input'!$AS$15/100))","v":172.43924488294564}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900630","AUSTIN CREEK MUTUAL (SPRINGHILL)",18,{"$f":"AO116*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP116*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ116*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR116*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS116*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT116*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU116*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758},null,115,"Conifer Communications, ",124.95,{"$f":"AZ116*(1+('Scenario Input'!$AA$15/100))","v":130.66671019873695},{"$f":"BA116*(1+('Scenario Input'!$AD$15/100))","v":135.23188609149153},{"$f":"BB116*(1+('Scenario Input'!$AG$15/100))","v":138.09631490202992},{"$f":"BC116*(1+('Scenario Input'!$AJ$15/100))","v":141.10569716940151},{"$f":"BD116*(1+('Scenario Input'!$AM$15/100))","v":144.26115694388636},{"$f":"BE116*(1+('Scenario Input'!$AP$15/100))","v":148.47431678276902},{"$f":"BF116*(1+('Scenario Input'!$AS$15/100))","v":152.81052232712096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010053","SHAVER LAKE HEIGHTS MWC",26.04,{"$f":"AO117*(1+('Scenario Input'!$AA$15/100))","v":27.23138162124938},{"$f":"AP117*(1+('Scenario Input'!$AD$15/100))","v":28.182779622428484},{"$f":"AQ117*(1+('Scenario Input'!$AG$15/100))","v":28.77973621487682},{"$f":"AR117*(1+('Scenario Input'!$AJ$15/100))","v":29.40690159496771},{"$f":"AS117*(1+('Scenario Input'!$AM$15/100))","v":30.064510018557833},{"$f":"AT117*(1+('Scenario Input'!$AP$15/100))","v":30.942546690862791},{"$f":"AU117*(1+('Scenario Input'!$AS$15/100))","v":31.846226501786557},null,116,"Conifer Communications, Sierra",149.94999999999999,{"$f":"AZ117*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA117*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB117*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC117*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD117*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE117*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF117*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810012","SID - QUAIL CANYON",119.16,{"$f":"AO118*(1+('Scenario Input'!$AA$15/100))","v":124.61180622074025},{"$f":"AP118*(1+('Scenario Input'!$AD$15/100))","v":128.96543854871652},{"$f":"AQ118*(1+('Scenario Input'!$AG$15/100))","v":131.69713392337641},{"$f":"AR118*(1+('Scenario Input'!$AJ$15/100))","v":134.56706582397666},{"$f":"AS118*(1+('Scenario Input'!$AM$15/100))","v":137.57630621395359},{"$f":"AT118*(1+('Scenario Input'!$AP$15/100))","v":141.59423439643663},{"$f":"AU118*(1+('Scenario Input'!$AS$15/100))","v":145.7295065266085},null,117,"Conifer Communications, Frontier",147.19999999999999,{"$f":"AZ118*(1+('Scenario Input'!$AA$15/100))","v":153.93469180675532},{"$f":"BA118*(1+('Scenario Input'!$AD$15/100))","v":159.31279417901203},{"$f":"BB118*(1+('Scenario Input'!$AG$15/100))","v":162.68729534676913},{"$f":"BC118*(1+('Scenario Input'!$AJ$15/100))","v":166.23256201149181},{"$f":"BD118*(1+('Scenario Input'!$AM$15/100))","v":169.94991838447439},{"$f":"BE118*(1+('Scenario Input'!$AP$15/100))","v":174.9133207716975},{"$f":"BF118*(1+('Scenario Input'!$AS$15/100))","v":180.02167976432338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200837","RANCHO YNECITA",229,{"$f":"AO119*(1+('Scenario Input'!$AA$15/100))","v":239.47720396567235},{"$f":"AP119*(1+('Scenario Input'!$AD$15/100))","v":247.84395290077276},{"$f":"AQ119*(1+('Scenario Input'!$AG$15/100))","v":253.09368637506881},{"$f":"AR119*(1+('Scenario Input'!$AJ$15/100))","v":258.60908084668222},{"$f":"AS119*(1+('Scenario Input'!$AM$15/100))","v":264.39219639975971},{"$f":"AT119*(1+('Scenario Input'!$AP$15/100))","v":272.11379386357828},{"$f":"AU119*(1+('Scenario Input'!$AS$15/100))","v":280.0609012637911},null,118,"ConnectAnza, ",20,{"$f":"AZ119*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"BA119*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"BB119*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"BC119*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"BD119*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"BE119*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"BF119*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710006","CITY OF MARTINEZ",49.88,{"$f":"AO120*(1+('Scenario Input'!$AA$15/100))","v":52.162108881256493},{"$f":"AP120*(1+('Scenario Input'!$AD$15/100))","v":53.984525636203259},{"$f":"AQ120*(1+('Scenario Input'!$AG$15/100))","v":55.128004700386171},{"$f":"AR120*(1+('Scenario Input'!$AJ$15/100))","v":56.329349138133232},{"$f":"AS120*(1+('Scenario Input'!$AM$15/100))","v":57.589007669956402},{"$f":"AT120*(1+('Scenario Input'!$AP$15/100))","v":59.270899728887713},{"$f":"AU120*(1+('Scenario Input'!$AS$15/100))","v":61.001911594051975},null,119,"ConnectAnza, Frontier",42.25,{"$f":"AZ120*(1+('Scenario Input'!$AA$15/100))","v":44.183021255675357},{"$f":"BA120*(1+('Scenario Input'!$AD$15/100))","v":45.726668166190613},{"$f":"BB120*(1+('Scenario Input'!$AG$15/100))","v":46.695232529898071},{"$f":"BC120*(1+('Scenario Input'!$AJ$15/100))","v":47.71281076756474},{"$f":"BD120*(1+('Scenario Input'!$AM$15/100))","v":48.779782960217688},{"$f":"BE120*(1+('Scenario Input'!$AP$15/100))","v":50.204400832909101},{"$f":"BF120*(1+('Scenario Input'!$AS$15/100))","v":51.670624796485484}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3601045","BEAR VALLEY MHP",2.52,{"$f":"AO121*(1+('Scenario Input'!$AA$15/100))","v":2.6352949956047786},{"$f":"AP121*(1+('Scenario Input'!$AD$15/100))","v":2.7273657699124341},{"$f":"AQ121*(1+('Scenario Input'!$AG$15/100))","v":2.7851357627300151},{"$f":"AR121*(1+('Scenario Input'!$AJ$15/100))","v":2.8458291866097785},{"$f":"AS121*(1+('Scenario Input'!$AM$15/100))","v":2.9094687114733389},{"$f":"AT121*(1+('Scenario Input'!$AP$15/100))","v":2.9944400023415607},{"$f":"AU121*(1+('Scenario Input'!$AS$15/100))","v":3.0818928872696669},null,120,"ConnectTo Communications, AT&T California",51.989999999999995,{"$f":"AZ121*(1+('Scenario Input'!$AA$15/100))","v":54.368645564084296},{"$f":"BA121*(1+('Scenario Input'!$AD$15/100))","v":56.268153324502947},{"$f":"BB121*(1+('Scenario Input'!$AG$15/100))","v":57.46000329537042},{"$f":"BC121*(1+('Scenario Input'!$AJ$15/100))","v":58.712166433270774},{"$f":"BD121*(1+('Scenario Input'!$AM$15/100))","v":60.025110440277324},{"$f":"BE121*(1+('Scenario Input'!$AP$15/100))","v":61.77814909592766},{"$f":"BF121*(1+('Scenario Input'!$AS$15/100))","v":63.582385400456324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810013","BERRYESSA HIGHLANDS",57.14,{"$f":"AO122*(1+('Scenario Input'!$AA$15/100))","v":59.754268273355976},{"$f":"AP122*(1+('Scenario Input'!$AD$15/100))","v":61.841936544760507},{"$f":"AQ122*(1+('Scenario Input'!$AG$15/100))","v":63.151848207298833},{"$f":"AR122*(1+('Scenario Input'!$AJ$15/100))","v":64.528047509080452},{"$f":"AS122*(1+('Scenario Input'!$AM$15/100))","v":65.971048481581974},{"$f":"AT122*(1+('Scenario Input'!$AP$15/100))","v":67.897738783252677},{"$f":"AU122*(1+('Scenario Input'!$AS$15/100))","v":69.88069824547172},null,121,"Consolidated Communications, AT&T California",97.95,{"$f":"AZ122*(1+('Scenario Input'!$AA$15/100))","v":102.43140667440004},{"$f":"BA122*(1+('Scenario Input'!$AD$15/100))","v":106.01010998528687},{"$f":"BB122*(1+('Scenario Input'!$AG$15/100))","v":108.25557458706547},{"$f":"BC122*(1+('Scenario Input'!$AJ$15/100))","v":110.61467017001104},{"$f":"BD122*(1+('Scenario Input'!$AM$15/100))","v":113.08827789238633},{"$f":"BE122*(1+('Scenario Input'!$AP$15/100))","v":116.39103104339519},{"$f":"BF122*(1+('Scenario Input'!$AS$15/100))","v":119.79024139208884}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900562","DIAMOND A MUTUAL WATER COMPANY",61.67,{"$f":"AO123*(1+('Scenario Input'!$AA$15/100))","v":64.49152475355028},{"$f":"AP123*(1+('Scenario Input'!$AD$15/100))","v":66.744701202579293},{"$f":"AQ123*(1+('Scenario Input'!$AG$15/100))","v":68.15846130458732},{"$f":"AR123*(1+('Scenario Input'!$AJ$15/100))","v":69.643764261200417},{"$f":"AS123*(1+('Scenario Input'!$AM$15/100))","v":71.201164855778103},{"$f":"AT123*(1+('Scenario Input'!$AP$15/100))","v":73.280601168414307},{"$f":"AU123*(1+('Scenario Input'!$AS$15/100))","v":75.420767602349358},null,122,"Consolidated Communications, Frontier - Citizens",95.95,{"$f":"AZ123*(1+('Scenario Input'!$AA$15/100))","v":100.33990270963434},{"$f":"BA123*(1+('Scenario Input'!$AD$15/100))","v":103.84553397741988},{"$f":"BB123*(1+('Scenario Input'!$AG$15/100))","v":106.0451493785496},{"$f":"BC123*(1+('Scenario Input'!$AJ$15/100))","v":108.3560755774636},{"$f":"BD123*(1+('Scenario Input'!$AM$15/100))","v":110.77917574042337},{"$f":"BE123*(1+('Scenario Input'!$AP$15/100))","v":114.01449135899713},{"$f":"BF123*(1+('Scenario Input'!$AS$15/100))","v":117.34429465616054}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010025","SLO CWD NO. 10 - CAYUCOS WTP",0.12,{"$f":"AO124*(1+('Scenario Input'!$AA$15/100))","v":0.12549023788594185},{"$f":"AP124*(1+('Scenario Input'!$AD$15/100))","v":0.12987456047202067},{"$f":"AQ124*(1+('Scenario Input'!$AG$15/100))","v":0.13262551251095309},{"$f":"AR124*(1+('Scenario Input'!$AJ$15/100))","v":0.13551567555284658},{"$f":"AS124*(1+('Scenario Input'!$AM$15/100))","v":0.13854612911777803},{"$f":"AT124*(1+('Scenario Input'!$AP$15/100))","v":0.14259238106388383},{"$f":"AU124*(1+('Scenario Input'!$AS$15/100))","v":0.14675680415569842},null,123,"Consolidated Communications, Surewest",94.17,{"$f":"AZ124*(1+('Scenario Input'!$AA$15/100))","v":98.478464180992873},{"$f":"BA124*(1+('Scenario Input'!$AD$15/100))","v":101.91906133041823},{"$f":"BB124*(1+('Scenario Input'!$AG$15/100))","v":104.07787094297045},{"$f":"BC124*(1+('Scenario Input'!$AJ$15/100))","v":106.34592639009637},{"$f":"BD124*(1+('Scenario Input'!$AM$15/100))","v":108.72407482517632},{"$f":"BE124*(1+('Scenario Input'!$AP$15/100))","v":111.89937103988284},{"$f":"BF124*(1+('Scenario Input'!$AS$15/100))","v":115.16740206118433}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710010","HELIX WATER DISTRICT",40.03,{"$f":"AO125*(1+('Scenario Input'!$AA$15/100))","v":41.861451854785436},{"$f":"AP125*(1+('Scenario Input'!$AD$15/100))","v":43.323988797458235},{"$f":"AQ125*(1+('Scenario Input'!$AG$15/100))","v":44.241660548445445},{"$f":"AR125*(1+('Scenario Input'!$AJ$15/100))","v":45.205770769837081},{"$f":"AS125*(1+('Scenario Input'!$AM$15/100))","v":46.216679571538798},{"$f":"AT125*(1+('Scenario Input'!$AP$15/100))","v":47.566441783227255},{"$f":"AU125*(1+('Scenario Input'!$AS$15/100))","v":48.955623919605067},null,124,"Consolidated Smart Broadband Systems, LLC, AT&T California",51.989999999999995,{"$f":"AZ125*(1+('Scenario Input'!$AA$15/100))","v":54.368645564084296},{"$f":"BA125*(1+('Scenario Input'!$AD$15/100))","v":56.268153324502947},{"$f":"BB125*(1+('Scenario Input'!$AG$15/100))","v":57.46000329537042},{"$f":"BC125*(1+('Scenario Input'!$AJ$15/100))","v":58.712166433270774},{"$f":"BD125*(1+('Scenario Input'!$AM$15/100))","v":60.025110440277324},{"$f":"BE125*(1+('Scenario Input'!$AP$15/100))","v":61.77814909592766},{"$f":"BF125*(1+('Scenario Input'!$AS$15/100))","v":63.582385400456324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400710","BADGER HILL ESTATES",51.331670000000003,{"$f":"AO126*(1+('Scenario Input'!$AA$15/100))","v":53.680195661522205},{"$f":"AP126*(1+('Scenario Input'!$AD$15/100))","v":55.555650662873411},{"$f":"AQ126*(1+('Scenario Input'!$AG$15/100))","v":56.7324086816093},{"$f":"AR126*(1+('Scenario Input'!$AJ$15/100))","v":57.968716144214909},{"$f":"AS126*(1+('Scenario Input'!$AM$15/100))","v":59.265034830426444},{"$f":"AT126*(1+('Scenario Input'!$AP$15/100))","v":60.995875410712785},{"$f":"AU126*(1+('Scenario Input'!$AS$15/100))","v":62.777265343124498},null,125,"Consolidated Smart Broadband Systems, LLC, Frontier",47.239999999999995,{"$f":"AZ126*(1+('Scenario Input'!$AA$15/100))","v":49.401323647765771},{"$f":"BA126*(1+('Scenario Input'!$AD$15/100))","v":51.127285305818802},{"$f":"BB126*(1+('Scenario Input'!$AG$15/100))","v":52.210243425145201},{"$f":"BC126*(1+('Scenario Input'!$AJ$15/100))","v":53.348004275970609},{"$f":"BD126*(1+('Scenario Input'!$AM$15/100))","v":54.540992829365287},{"$f":"BE126*(1+('Scenario Input'!$AP$15/100))","v":56.133867345482265},{"$f":"BF126*(1+('Scenario Input'!$AS$15/100))","v":57.773261902626608}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910025","LOS ANGELES CWWD 40, REG. 39-ROCK CREEK",41.23,{"$f":"AO127*(1+('Scenario Input'!$AA$15/100))","v":43.116354233644849},{"$f":"AP127*(1+('Scenario Input'!$AD$15/100))","v":44.62273440217843},{"$f":"AQ127*(1+('Scenario Input'!$AG$15/100))","v":45.567915673554964},{"$f":"AR127*(1+('Scenario Input'!$AJ$15/100))","v":46.560927525365535},{"$f":"AS127*(1+('Scenario Input'!$AM$15/100))","v":47.602140862716567},{"$f":"AT127*(1+('Scenario Input'!$AP$15/100))","v":48.992365593866083},{"$f":"AU127*(1+('Scenario Input'!$AS$15/100))","v":50.42319196116204},null,126,"Cox Communications, AT&T California",71.990000000000009,{"$f":"AZ127*(1+('Scenario Input'!$AA$15/100))","v":75.283685211741286},{"$f":"BA127*(1+('Scenario Input'!$AD$15/100))","v":77.913913403173069},{"$f":"BB127*(1+('Scenario Input'!$AG$15/100))","v":79.564255380529275},{"$f":"BC127*(1+('Scenario Input'!$AJ$15/100))","v":81.298112358745215},{"$f":"BD127*(1+('Scenario Input'!$AM$15/100))","v":83.116131959907008},{"$f":"BE127*(1+('Scenario Input'!$AP$15/100))","v":85.543545939908313},{"$f":"BF127*(1+('Scenario Input'!$AS$15/100))","v":88.041852759739413}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310002","CALEXICO, CITY OF",29.18,{"$f":"AO128*(1+('Scenario Input'!$AA$15/100))","v":30.515042845931525},{"$f":"AP128*(1+('Scenario Input'!$AD$15/100))","v":31.581163954779694},{"$f":"AQ128*(1+('Scenario Input'!$AG$15/100))","v":32.250103792246762},{"$f":"AR128*(1+('Scenario Input'!$AJ$15/100))","v":32.952895105267196},{"$f":"AS128*(1+('Scenario Input'!$AM$15/100))","v":33.689800397139692},{"$f":"AT128*(1+('Scenario Input'!$AP$15/100))","v":34.673713995367748},{"$f":"AU128*(1+('Scenario Input'!$AS$15/100))","v":35.686362877193993},null,127,"Cox Communications, ",44.99,{"$f":"AZ128*(1+('Scenario Input'!$AA$15/100))","v":47.048381687404365},{"$f":"BA128*(1+('Scenario Input'!$AD$15/100))","v":48.692137296968419},{"$f":"BB128*(1+('Scenario Input'!$AG$15/100))","v":49.723515065564833},{"$f":"BC128*(1+('Scenario Input'!$AJ$15/100))","v":50.807085359354737},{"$f":"BD128*(1+('Scenario Input'!$AM$15/100))","v":51.943252908406954},{"$f":"BE128*(1+('Scenario Input'!$AP$15/100))","v":53.460260200534449},{"$f":"BF128*(1+('Scenario Input'!$AS$15/100))","v":55.021571824707266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100616","ELK CREEK COMMUNITY S.D.",55,{"$f":"AO129*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP129*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ129*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR129*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS129*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT129*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU129*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439},null,128,"Cox Communications, Frontier",67.240000000000009,{"$f":"AZ129*(1+('Scenario Input'!$AA$15/100))","v":70.316363295422761},{"$f":"BA129*(1+('Scenario Input'!$AD$15/100))","v":72.773045384488924},{"$f":"BB129*(1+('Scenario Input'!$AG$15/100))","v":74.314495510304056},{"$f":"BC129*(1+('Scenario Input'!$AJ$15/100))","v":75.933950201445043},{"$f":"BD129*(1+('Scenario Input'!$AM$15/100))","v":77.632014348994957},{"$f":"BE129*(1+('Scenario Input'!$AP$15/100))","v":79.899264189462912},{"$f":"BF129*(1+('Scenario Input'!$AS$15/100))","v":82.232729261909682}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010017","FCWWD #41/SHAVER LAKE",36.07,{"$f":"AO130*(1+('Scenario Input'!$AA$15/100))","v":37.720274004549353},{"$f":"AP130*(1+('Scenario Input'!$AD$15/100))","v":39.038128301881549},{"$f":"AQ130*(1+('Scenario Input'!$AG$15/100))","v":39.865018635583986},{"$f":"AR130*(1+('Scenario Input'!$AJ$15/100))","v":40.733753476593137},{"$f":"AS130*(1+('Scenario Input'!$AM$15/100))","v":41.644657310652114},{"$f":"AT130*(1+('Scenario Input'!$AP$15/100))","v":42.86089320811908},{"$f":"AU130*(1+('Scenario Input'!$AS$15/100))","v":44.112649382467012},null,129,"Cruzio, AT&T California",101.95,{"$f":"AZ130*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA130*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB130*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC130*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD130*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE130*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF130*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110008","CITY OF PLEASANTON",20.61,{"$f":"AO131*(1+('Scenario Input'!$AA$15/100))","v":21.552948356910512},{"$f":"AP131*(1+('Scenario Input'!$AD$15/100))","v":22.305955761069551},{"$f":"AQ131*(1+('Scenario Input'!$AG$15/100))","v":22.778431773756196},{"$f":"AR131*(1+('Scenario Input'!$AJ$15/100))","v":23.274817276201404},{"$f":"AS131*(1+('Scenario Input'!$AM$15/100))","v":23.795297675978379},{"$f":"AT131*(1+('Scenario Input'!$AP$15/100))","v":24.490241447722049},{"$f":"AU131*(1+('Scenario Input'!$AS$15/100))","v":25.205481113741204},null,130,"DigitalPath, Inc., AT&T California",88,{"$f":"AZ131*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"BA131*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"BB131*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"BC131*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"BD131*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"BE131*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"BF131*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300771","NEW AVENUE MUTUAL WATER COMPANY",76,{"$f":"AO132*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"AP132*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"AQ132*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"AR132*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"AS132*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"AT132*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"AU132*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},null,131,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ132*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA132*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB132*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC132*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD132*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE132*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF132*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010028","RIVERDALE PUBLIC UTILITY DISTRICT",32,{"$f":"AO133*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP133*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ133*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR133*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS133*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT133*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU133*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911},null,132,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ133*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA133*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB133*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC133*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD133*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE133*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF133*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200701","ORICK C.S.D.",252,{"$f":"AO134*(1+('Scenario Input'!$AA$15/100))","v":263.52949956047786},{"$f":"AP134*(1+('Scenario Input'!$AD$15/100))","v":272.7365769912434},{"$f":"AQ134*(1+('Scenario Input'!$AG$15/100))","v":278.51357627300149},{"$f":"AR134*(1+('Scenario Input'!$AJ$15/100))","v":284.58291866097784},{"$f":"AS134*(1+('Scenario Input'!$AM$15/100))","v":290.94687114733387},{"$f":"AT134*(1+('Scenario Input'!$AP$15/100))","v":299.44400023415602},{"$f":"AU134*(1+('Scenario Input'!$AS$15/100))","v":308.18928872696665},null,133,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ134*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA134*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB134*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC134*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD134*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE134*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF134*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0610003","MAXWELL PUBLIC UTILITY DISTRICT",62.65,{"$f":"AO135*(1+('Scenario Input'!$AA$15/100))","v":65.516361696285472},{"$f":"AP135*(1+('Scenario Input'!$AD$15/100))","v":67.805343446434122},{"$f":"AQ135*(1+('Scenario Input'!$AG$15/100))","v":69.241569656760092},{"$f":"AR135*(1+('Scenario Input'!$AJ$15/100))","v":70.750475611548652},{"$f":"AS135*(1+('Scenario Input'!$AM$15/100))","v":72.332624910239943},{"$f":"AT135*(1+('Scenario Input'!$AP$15/100))","v":74.445105613769343},{"$f":"AU135*(1+('Scenario Input'!$AS$15/100))","v":76.619281502954209},null,134,"DigitalPath, Inc., Ducor",86,{"$f":"AZ135*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA135*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB135*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC135*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD135*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE135*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF135*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510010","VALLEY SPRINGS PUD",30.5,{"$f":"AO136*(1+('Scenario Input'!$AA$15/100))","v":31.895435462676886},{"$f":"AP136*(1+('Scenario Input'!$AD$15/100))","v":33.009784119971918},{"$f":"AQ136*(1+('Scenario Input'!$AG$15/100))","v":33.708984429867243},{"$f":"AR136*(1+('Scenario Input'!$AJ$15/100))","v":34.44356753634851},{"$f":"AS136*(1+('Scenario Input'!$AM$15/100))","v":35.213807817435253},{"$f":"AT136*(1+('Scenario Input'!$AP$15/100))","v":36.242230187070476},{"$f":"AU136*(1+('Scenario Input'!$AS$15/100))","v":37.30068772290668},null,135,"DigitalPath, Inc., TDS Telecom - HV",77.849999999999994,{"$f":"AZ136*(1+('Scenario Input'!$AA$15/100))","v":81.411791828504761},{"$f":"BA136*(1+('Scenario Input'!$AD$15/100))","v":84.256121106223404},{"$f":"BB136*(1+('Scenario Input'!$AG$15/100))","v":86.040801241480807},{"$f":"BC136*(1+('Scenario Input'!$AJ$15/100))","v":87.915794514909209},{"$f":"BD136*(1+('Scenario Input'!$AM$15/100))","v":89.881801265158487},{"$f":"BE136*(1+('Scenario Input'!$AP$15/100))","v":92.506807215194627},{"$f":"BF136*(1+('Scenario Input'!$AS$15/100))","v":95.208476696009342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1810001","CITY OF SUSANVILLE",27.79,{"$f":"AO137*(1+('Scenario Input'!$AA$15/100))","v":29.061447590419366},{"$f":"AP137*(1+('Scenario Input'!$AD$15/100))","v":30.076783629312121},{"$f":"AQ137*(1+('Scenario Input'!$AG$15/100))","v":30.713858272328221},{"$f":"AR137*(1+('Scenario Input'!$AJ$15/100))","v":31.383171863446723},{"$f":"AS137*(1+('Scenario Input'!$AM$15/100))","v":32.084974401525429},{"$f":"AT137*(1+('Scenario Input'!$AP$15/100))","v":33.022018914711097},{"$f":"AU137*(1+('Scenario Input'!$AS$15/100))","v":33.986429895723823},null,136,"DigitalPath, Inc., ",61,{"$f":"AZ137*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"BA137*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"BB137*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"BC137*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"BD137*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"BE137*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"BF137*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910090","MONROVIA-CITY, WATER DEPT.",65.069999999999993,{"$f":"AO138*(1+('Scenario Input'!$AA$15/100))","v":68.047081493651959},{"$f":"AP138*(1+('Scenario Input'!$AD$15/100))","v":70.424480415953198},{"$f":"AQ138*(1+('Scenario Input'!$AG$15/100))","v":71.916184159064301},{"$f":"AR138*(1+('Scenario Input'!$AJ$15/100))","v":73.483375068531046},{"$f":"AS138*(1+('Scenario Input'!$AM$15/100))","v":75.126638514115129},{"$f":"AT138*(1+('Scenario Input'!$AP$15/100))","v":77.320718631890998},{"$f":"AU138*(1+('Scenario Input'!$AS$15/100))","v":79.578877053427448},null,137,"DigitalPath, Inc., Surewest",84.22,{"$f":"AZ138*(1+('Scenario Input'!$AA$15/100))","v":88.073231956283522},{"$f":"BA138*(1+('Scenario Input'!$AD$15/100))","v":91.150295691279851},{"$f":"BB138*(1+('Scenario Input'!$AG$15/100))","v":93.081005530603917},{"$f":"BC138*(1+('Scenario Input'!$AJ$15/100))","v":95.109418292172833},{"$f":"BD138*(1+('Scenario Input'!$AM$15/100))","v":97.236291619160554},{"$f":"BE138*(1+('Scenario Input'!$AP$15/100))","v":100.07608611000248},{"$f":"BF138*(1+('Scenario Input'!$AS$15/100))","v":102.99881704994101}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910108","CITY OF BELL GARDENS",28.66,{"$f":"AO139*(1+('Scenario Input'!$AA$15/100))","v":29.971251815092444},{"$f":"AP139*(1+('Scenario Input'!$AD$15/100))","v":31.018374192734271},{"$f":"AQ139*(1+('Scenario Input'!$AG$15/100))","v":31.675393238032633},{"$f":"AR139*(1+('Scenario Input'!$AJ$15/100))","v":32.365660511204865},{"$f":"AS139*(1+('Scenario Input'!$AM$15/100))","v":33.089433837629322},{"$f":"AT139*(1+('Scenario Input'!$AP$15/100))","v":34.055813677424254},{"$f":"AU139*(1+('Scenario Input'!$AS$15/100))","v":35.050416725852635},null,138,"DigitalPath, Inc., Frontier",83.25,{"$f":"AZ139*(1+('Scenario Input'!$AA$15/100))","v":87.058852533372161},{"$f":"BA139*(1+('Scenario Input'!$AD$15/100))","v":90.100476327464349},{"$f":"BB139*(1+('Scenario Input'!$AG$15/100))","v":92.008949304473717},{"$f":"BC139*(1+('Scenario Input'!$AJ$15/100))","v":94.013999914787334},{"$f":"BD139*(1+('Scenario Input'!$AM$15/100))","v":96.11637707545853},{"$f":"BE139*(1+('Scenario Input'!$AP$15/100))","v":98.923464363069428},{"$f":"BF139*(1+('Scenario Input'!$AS$15/100))","v":101.81253288301579}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000471","FCSA #39 A&B",68.39,{"$f":"AO140*(1+('Scenario Input'!$AA$15/100))","v":71.51897807516302},{"$f":"AP140*(1+('Scenario Input'!$AD$15/100))","v":74.017676589012439},{"$f":"AQ140*(1+('Scenario Input'!$AG$15/100))","v":75.585490005200683},{"$f":"AR140*(1+('Scenario Input'!$AJ$15/100))","v":77.232642092159821},{"$f":"AS140*(1+('Scenario Input'!$AM$15/100))","v":78.959748086373665},{"$f":"AT140*(1+('Scenario Input'!$AP$15/100))","v":81.265774507991793},{"$f":"AU140*(1+('Scenario Input'!$AS$15/100))","v":83.639148635068452},null,139,"Dillon Beach Internet Service, AT&T California",87,{"$f":"AZ140*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"BA140*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"BB140*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"BC140*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"BD140*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"BE140*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"BF140*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610017","HAVASU WC",125.23,{"$f":"AO141*(1+('Scenario Input'!$AA$15/100))","v":130.95952075380416},{"$f":"AP141*(1+('Scenario Input'!$AD$15/100))","v":135.53492673259291},{"$f":"AQ141*(1+('Scenario Input'!$AG$15/100))","v":138.40577443122214},{"$f":"AR141*(1+('Scenario Input'!$AJ$15/100))","v":141.42190041235816},{"$f":"AS141*(1+('Scenario Input'!$AM$15/100))","v":144.5844312451612},{"$f":"AT141*(1+('Scenario Input'!$AP$15/100))","v":148.80703233858478},{"$f":"AU141*(1+('Scenario Input'!$AS$15/100))","v":153.15295487015095},null,140,"Dillon Beach Internet Service, ",60,{"$f":"AZ141*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"BA141*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"BB141*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"BC141*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"BD141*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"BE141*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"BF141*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600107","FOREST PARK MWC",20.83,{"$f":"AO142*(1+('Scenario Input'!$AA$15/100))","v":21.783013793034737},{"$f":"AP142*(1+('Scenario Input'!$AD$15/100))","v":22.544059121934922},{"$f":"AQ142*(1+('Scenario Input'!$AG$15/100))","v":23.021578546692943},{"$f":"AR142*(1+('Scenario Input'!$AJ$15/100))","v":23.523262681381624},{"$f":"AS142*(1+('Scenario Input'!$AM$15/100))","v":24.049298912694308},{"$f":"AT142*(1+('Scenario Input'!$AP$15/100))","v":24.751660813005838},{"$f":"AU142*(1+('Scenario Input'!$AS$15/100))","v":25.474535254693318},null,141,"DM-Tech Internet, AT&T California",136.94999999999999,{"$f":"AZ142*(1+('Scenario Input'!$AA$15/100))","v":143.21573398733113},{"$f":"BA142*(1+('Scenario Input'!$AD$15/100))","v":148.21934213869361},{"$f":"BB142*(1+('Scenario Input'!$AG$15/100))","v":151.35886615312523},{"$f":"BC142*(1+('Scenario Input'!$AJ$15/100))","v":154.6572647246862},{"$f":"BD142*(1+('Scenario Input'!$AM$15/100))","v":158.11576985566421},{"$f":"BE142*(1+('Scenario Input'!$AP$15/100))","v":162.73355488915746},{"$f":"BF142*(1+('Scenario Input'!$AS$15/100))","v":167.48620274269086}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610082","SAN ANTONIO CANYON MSC",85,{"$f":"AO143*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP143*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ143*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR143*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS143*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT143*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU143*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305},null,142,"DM-Tech Internet, Ducor",134.94999999999999,{"$f":"AZ143*(1+('Scenario Input'!$AA$15/100))","v":141.12423002256543},{"$f":"BA143*(1+('Scenario Input'!$AD$15/100))","v":146.05476613082658},{"$f":"BB143*(1+('Scenario Input'!$AG$15/100))","v":149.14844094460935},{"$f":"BC143*(1+('Scenario Input'!$AJ$15/100))","v":152.39867013213873},{"$f":"BD143*(1+('Scenario Input'!$AM$15/100))","v":155.80666770370121},{"$f":"BE143*(1+('Scenario Input'!$AP$15/100))","v":160.35701520475936},{"$f":"BF143*(1+('Scenario Input'!$AS$15/100))","v":165.04025600676252}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910063","LINCOLN AVENUE WATER CO.",53.45,{"$f":"AO144*(1+('Scenario Input'!$AA$15/100))","v":55.895443458363268},{"$f":"AP144*(1+('Scenario Input'!$AD$15/100))","v":57.848293810245877},{"$f":"AQ144*(1+('Scenario Input'!$AG$15/100))","v":59.073613697587028},{"$f":"AR144*(1+('Scenario Input'!$AJ$15/100))","v":60.360940485830426},{"$f":"AS144*(1+('Scenario Input'!$AM$15/100))","v":61.71075501121031},{"$f":"AT144*(1+('Scenario Input'!$AP$15/100))","v":63.51302306553827},{"$f":"AU144*(1+('Scenario Input'!$AS$15/100))","v":65.367926517684012},null,143,"DM-Tech Internet, ",109.95,{"$f":"AZ144*(1+('Scenario Input'!$AA$15/100))","v":114.98043046299422},{"$f":"BA144*(1+('Scenario Input'!$AD$15/100))","v":118.99756603248895},{"$f":"BB144*(1+('Scenario Input'!$AG$15/100))","v":121.51812583816078},{"$f":"BC144*(1+('Scenario Input'!$AJ$15/100))","v":124.1662377252957},{"$f":"BD144*(1+('Scenario Input'!$AM$15/100))","v":126.94289080416414},{"$f":"BE144*(1+('Scenario Input'!$AP$15/100))","v":130.65026914978358},{"$f":"BF144*(1+('Scenario Input'!$AS$15/100))","v":134.4659218076587}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310040","FERN VALLEY WD",66.13,{"$f":"AO145*(1+('Scenario Input'!$AA$15/100))","v":69.155578594977783},{"$f":"AP145*(1+('Scenario Input'!$AD$15/100))","v":71.57170570012272},{"$f":"AQ145*(1+('Scenario Input'!$AG$15/100))","v":73.087709519577729},{"$f":"AR145*(1+('Scenario Input'!$AJ$15/100))","v":74.680430202581206},{"$f":"AS145*(1+('Scenario Input'!$AM$15/100))","v":76.350462654655516},{"$f":"AT145*(1+('Scenario Input'!$AP$15/100))","v":78.580284664621985},{"$f":"AU145*(1+('Scenario Input'!$AS$15/100))","v":80.87522882346947},null,144,"Ducor Telephone Company, AT&T California",106.95,{"$f":"AZ145*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA145*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB145*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC145*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD145*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE145*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF145*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610023","GREEN VALLEY MWC",64.66,{"$f":"AO146*(1+('Scenario Input'!$AA$15/100))","v":67.618323180874995},{"$f":"AP146*(1+('Scenario Input'!$AD$15/100))","v":69.980742334340462},{"$f":"AQ146*(1+('Scenario Input'!$AG$15/100))","v":71.463046991318549},{"$f":"AR146*(1+('Scenario Input'!$AJ$15/100))","v":73.020363177058826},{"$f":"AS146*(1+('Scenario Input'!$AM$15/100))","v":74.65327257296272},{"$f":"AT146*(1+('Scenario Input'!$AP$15/100))","v":76.833527996589396},{"$f":"AU146*(1+('Scenario Input'!$AS$15/100))","v":79.077457972562158},null,145,"Ducor Telephone Company, Ducor",104.95,{"$f":"AZ146*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA146*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB146*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC146*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD146*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE146*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF146*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710023","TASCO SPRECKELS WATER COMPANY",84.06,{"$f":"AO147*(1+('Scenario Input'!$AA$15/100))","v":87.905911639102271},{"$f":"AP147*(1+('Scenario Input'!$AD$15/100))","v":90.977129610650493},{"$f":"AQ147*(1+('Scenario Input'!$AG$15/100))","v":92.904171513922662},{"$f":"AR147*(1+('Scenario Input'!$AJ$15/100))","v":94.928730724769053},{"$f":"AS147*(1+('Scenario Input'!$AM$15/100))","v":97.051563447003531},{"$f":"AT147*(1+('Scenario Input'!$AP$15/100))","v":99.885962935250646},{"$f":"AU147*(1+('Scenario Input'!$AS$15/100))","v":102.80314131106677},null,146,"Ducor Telephone Company, ",79.95,{"$f":"AZ147*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA147*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB147*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC147*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD147*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE147*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF147*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610033","MT BALDY HOMEOWNERS ASSN.",90,{"$f":"AO148*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP148*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ148*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR148*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS148*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT148*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU148*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738},null,147,"Ducor Telephone Company, Frontier",102.2,{"$f":"AZ148*(1+('Scenario Input'!$AA$15/100))","v":106.87585259952714},{"$f":"BA148*(1+('Scenario Input'!$AD$15/100))","v":110.60983400200426},{"$f":"BB148*(1+('Scenario Input'!$AG$15/100))","v":112.95272815516171},{"$f":"BC148*(1+('Scenario Input'!$AJ$15/100))","v":115.41418367917433},{"$f":"BD148*(1+('Scenario Input'!$AM$15/100))","v":117.99511996530761},{"$f":"BE148*(1+('Scenario Input'!$AP$15/100))","v":121.44117787274105},{"$f":"BF148*(1+('Scenario Input'!$AS$15/100))","v":124.98787820593647}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600071","CHAMISAL MWC",58,{"$f":"AO149*(1+('Scenario Input'!$AA$15/100))","v":60.653614978205226},{"$f":"AP149*(1+('Scenario Input'!$AD$15/100))","v":62.772704228143326},{"$f":"AQ149*(1+('Scenario Input'!$AG$15/100))","v":64.102331046960657},{"$f":"AR149*(1+('Scenario Input'!$AJ$15/100))","v":65.499243183875848},{"$f":"AS149*(1+('Scenario Input'!$AM$15/100))","v":66.963962406926044},{"$f":"AT149*(1+('Scenario Input'!$AP$15/100))","v":68.919650847543849},{"$f":"AU149*(1+('Scenario Input'!$AS$15/100))","v":70.9324553419209},null,148,"Esparto Broadband, Inc., 42, AT&T California",68,{"$f":"AZ149*(1+('Scenario Input'!$AA$15/100))","v":71.111134802033718},{"$f":"BA149*(1+('Scenario Input'!$AD$15/100))","v":73.595584267478387},{"$f":"BB149*(1+('Scenario Input'!$AG$15/100))","v":75.154457089540088},{"$f":"BC149*(1+('Scenario Input'!$AJ$15/100))","v":76.792216146613072},{"$f":"BD149*(1+('Scenario Input'!$AM$15/100))","v":78.509473166740889},{"$f":"BE149*(1+('Scenario Input'!$AP$15/100))","v":80.802349269534176},{"$f":"BF149*(1+('Scenario Input'!$AS$15/100))","v":83.16218902156244}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910159","TRACT 180 MUTUAL WATER CO.",36.86,{"$f":"AO150*(1+('Scenario Input'!$AA$15/100))","v":38.546418070631802},{"$f":"AP150*(1+('Scenario Input'!$AD$15/100))","v":39.893135824989017},{"$f":"AQ150*(1+('Scenario Input'!$AG$15/100))","v":40.738136592947761},{"$f":"AR150*(1+('Scenario Input'!$AJ$15/100))","v":41.625898340649378},{"$f":"AS150*(1+('Scenario Input'!$AM$15/100))","v":42.556752660677489},{"$f":"AT150*(1+('Scenario Input'!$AP$15/100))","v":43.799626383456321},{"$f":"AU150*(1+('Scenario Input'!$AS$15/100))","v":45.078798343158702},null,149,"Esparto Broadband, Inc., 42, Frontier",63.25,{"$f":"AZ150*(1+('Scenario Input'!$AA$15/100))","v":66.143812885715178},{"$f":"BA150*(1+('Scenario Input'!$AD$15/100))","v":68.454716248794227},{"$f":"BB150*(1+('Scenario Input'!$AG$15/100))","v":69.904697219314855},{"$f":"BC150*(1+('Scenario Input'!$AJ$15/100))","v":71.428053989312886},{"$f":"BD150*(1+('Scenario Input'!$AM$15/100))","v":73.025355555828838},{"$f":"BE150*(1+('Scenario Input'!$AP$15/100))","v":75.158067519088775},{"$f":"BF150*(1+('Scenario Input'!$AS$15/100))","v":77.35306552373271}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310036","WESTERN MWD - MURRIETA DIVISION",95.55,{"$f":"AO151*(1+('Scenario Input'!$AA$15/100))","v":99.921601916681198},{"$f":"AP151*(1+('Scenario Input'!$AD$15/100))","v":103.41261877584647},{"$f":"AQ151*(1+('Scenario Input'!$AG$15/100))","v":105.60306433684642},{"$f":"AR151*(1+('Scenario Input'!$AJ$15/100))","v":107.90435665895411},{"$f":"AS151*(1+('Scenario Input'!$AM$15/100))","v":110.31735531003078},{"$f":"AT151*(1+('Scenario Input'!$AP$15/100))","v":113.53918342211752},{"$f":"AU151*(1+('Scenario Input'!$AS$15/100))","v":116.85510530897488},null,150,"Esparto Broadband, Inc., 70, AT&T California",252,{"$f":"AZ151*(1+('Scenario Input'!$AA$15/100))","v":263.52949956047786},{"$f":"BA151*(1+('Scenario Input'!$AD$15/100))","v":272.7365769912434},{"$f":"BB151*(1+('Scenario Input'!$AG$15/100))","v":278.51357627300149},{"$f":"BC151*(1+('Scenario Input'!$AJ$15/100))","v":284.58291866097784},{"$f":"BD151*(1+('Scenario Input'!$AM$15/100))","v":290.94687114733387},{"$f":"BE151*(1+('Scenario Input'!$AP$15/100))","v":299.44400023415602},{"$f":"BF151*(1+('Scenario Input'!$AS$15/100))","v":308.18928872696665}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600301","STRAWBERRY LODGE MWC",45,{"$f":"AO152*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP152*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ152*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR152*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS152*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT152*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU152*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,151,"Esparto Broadband, Inc., 70, Frontier",247.25,{"$f":"AZ152*(1+('Scenario Input'!$AA$15/100))","v":258.56217764415936},{"$f":"BA152*(1+('Scenario Input'!$AD$15/100))","v":267.59570897255929},{"$f":"BB152*(1+('Scenario Input'!$AG$15/100))","v":273.26381640277629},{"$f":"BC152*(1+('Scenario Input'!$AJ$15/100))","v":279.2187565036777},{"$f":"BD152*(1+('Scenario Input'!$AM$15/100))","v":285.46275353642187},{"$f":"BE152*(1+('Scenario Input'!$AP$15/100))","v":293.79971848371071},{"$f":"BF152*(1+('Scenario Input'!$AS$15/100))","v":302.38016522913699}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710019","RAMONA MUNICIPAL WD",115.66,{"$f":"AO153*(1+('Scenario Input'!$AA$15/100))","v":120.95167428240028},{"$f":"AP153*(1+('Scenario Input'!$AD$15/100))","v":125.17743053494925},{"$f":"AQ153*(1+('Scenario Input'!$AG$15/100))","v":127.82888980847362},{"$f":"AR153*(1+('Scenario Input'!$AJ$15/100))","v":130.61452528701864},{"$f":"AS153*(1+('Scenario Input'!$AM$15/100))","v":133.53537744801841},{"$f":"AT153*(1+('Scenario Input'!$AP$15/100))","v":137.43528994874004},{"$f":"AU153*(1+('Scenario Input'!$AS$15/100))","v":141.44909973873399},null,152,"Etheric Networks, Inc., AT&T California",126,{"$f":"AZ153*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA153*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB153*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC153*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD153*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE153*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF153*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910003","TRUCKEE-DONNER PUD, MAIN",70.680000000000007,{"$f":"AO154*(1+('Scenario Input'!$AA$15/100))","v":73.913750114819749},{"$f":"AP154*(1+('Scenario Input'!$AD$15/100))","v":76.496116118020183},{"$f":"AQ154*(1+('Scenario Input'!$AG$15/100))","v":78.116426868951379},{"$f":"AR154*(1+('Scenario Input'!$AJ$15/100))","v":79.818732900626642},{"$f":"AS154*(1+('Scenario Input'!$AM$15/100))","v":81.603670050371264},{"$f":"AT154*(1+('Scenario Input'!$AP$15/100))","v":83.986912446627585},{"$f":"AU154*(1+('Scenario Input'!$AS$15/100))","v":86.439757647706372},null,153,"Etheric Networks, Inc., ",99,{"$f":"AZ154*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA154*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB154*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC154*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD154*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE154*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF154*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300563","MT. PLEASANT WATER USERS ASSOCIATION",234,{"$f":"AO155*(1+('Scenario Input'!$AA$15/100))","v":244.70596387758661},{"$f":"AP155*(1+('Scenario Input'!$AD$15/100))","v":253.25539292044033},{"$f":"AQ155*(1+('Scenario Input'!$AG$15/100))","v":258.61974939635854},{"$f":"AR155*(1+('Scenario Input'!$AJ$15/100))","v":264.25556732805086},{"$f":"AS155*(1+('Scenario Input'!$AM$15/100))","v":270.16495177966715},{"$f":"AT155*(1+('Scenario Input'!$AP$15/100))","v":278.05514307457344},{"$f":"AU155*(1+('Scenario Input'!$AS$15/100))","v":286.17576810361186},null,154,"Etheric Networks, Inc., Frontier",121.25,{"$f":"AZ155*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA155*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB155*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC155*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD155*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE155*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF155*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300526","OAKMONT WATER SYSTEM",112.22,{"$f":"AO156*(1+('Scenario Input'!$AA$15/100))","v":117.35428746300329},{"$f":"AP156*(1+('Scenario Input'!$AD$15/100))","v":121.45435980141801},{"$f":"AQ156*(1+('Scenario Input'!$AG$15/100))","v":124.02695844982631},{"$f":"AR156*(1+('Scenario Input'!$AJ$15/100))","v":126.72974258783705},{"$f":"AS156*(1+('Scenario Input'!$AM$15/100))","v":129.5637217466421},{"$f":"AT156*(1+('Scenario Input'!$AP$15/100))","v":133.34764169157538},{"$f":"AU156*(1+('Scenario Input'!$AS$15/100))","v":137.2420713529373},null,155,"FlashByte Digital, LLC, ",99,{"$f":"AZ156*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA156*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB156*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC156*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD156*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE156*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF156*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900665","RUSSIAN RIVER MUTUAL WATER CO.",54.17,{"$f":"AO157*(1+('Scenario Input'!$AA$15/100))","v":56.648384885678915},{"$f":"AP157*(1+('Scenario Input'!$AD$15/100))","v":58.627541173078001},{"$f":"AQ157*(1+('Scenario Input'!$AG$15/100))","v":59.869366772652747},{"$f":"AR157*(1+('Scenario Input'!$AJ$15/100))","v":61.174034539147506},{"$f":"AS157*(1+('Scenario Input'!$AM$15/100))","v":62.542031785916976},{"$f":"AT157*(1+('Scenario Input'!$AP$15/100))","v":64.368577351921573},{"$f":"AU157*(1+('Scenario Input'!$AS$15/100))","v":66.248467342618198},null,156,"FlashByte Digital, LLC, Frontier",121.25,{"$f":"AZ157*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA157*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB157*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC157*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD157*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE157*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF157*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0901217","BEAR STATE WATER WORKS",4.17,{"$f":"AO158*(1+('Scenario Input'!$AA$15/100))","v":4.3607857665364795},{"$f":"AP158*(1+('Scenario Input'!$AD$15/100))","v":4.5131409764027186},{"$f":"AQ158*(1+('Scenario Input'!$AG$15/100))","v":4.60873655975562},{"$f":"AR158*(1+('Scenario Input'!$AJ$15/100))","v":4.7091697254614191},{"$f":"AS158*(1+('Scenario Input'!$AM$15/100))","v":4.8144779868427872},{"$f":"AT158*(1+('Scenario Input'!$AP$15/100))","v":4.9550852419699636},{"$f":"AU158*(1+('Scenario Input'!$AS$15/100))","v":5.0997989444105203},null,157,"Fort Mojave Telecommunications Inc, Frontier - Citizens",84.95,{"$f":"AZ158*(1+('Scenario Input'!$AA$15/100))","v":88.836630903423},{"$f":"BA158*(1+('Scenario Input'!$AD$15/100))","v":91.940365934151302},{"$f":"BB158*(1+('Scenario Input'!$AG$15/100))","v":93.887810731712207},{"$f":"BC158*(1+('Scenario Input'!$AJ$15/100))","v":95.933805318452642},{"$f":"BD158*(1+('Scenario Input'!$AM$15/100))","v":98.079113904627022},{"$f":"BE158*(1+('Scenario Input'!$AP$15/100))","v":100.94352309480774},{"$f":"BF158*(1+('Scenario Input'!$AS$15/100))","v":103.89158760855481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500466","A.F.P. MUTUAL WATER COMPANY",30.25,{"$f":"AO159*(1+('Scenario Input'!$AA$15/100))","v":31.633997467081173},{"$f":"AP159*(1+('Scenario Input'!$AD$15/100))","v":32.73921211898854},{"$f":"AQ159*(1+('Scenario Input'!$AG$15/100))","v":33.432681278802754},{"$f":"AR159*(1+('Scenario Input'!$AJ$15/100))","v":34.16124321228007},{"$f":"AS159*(1+('Scenario Input'!$AM$15/100))","v":34.925170048439874},{"$f":"AT159*(1+('Scenario Input'!$AP$15/100))","v":35.945162726520714},{"$f":"AU159*(1+('Scenario Input'!$AS$15/100))","v":36.994944380915641},null,158,"FractalVision, AT&T California",202,{"$f":"AZ159*(1+('Scenario Input'!$AA$15/100))","v":211.24190044133545},{"$f":"BA159*(1+('Scenario Input'!$AD$15/100))","v":218.62217679456813},{"$f":"BB159*(1+('Scenario Input'!$AG$15/100))","v":223.25294606010439},{"$f":"BC159*(1+('Scenario Input'!$AJ$15/100))","v":228.11805384729178},{"$f":"BD159*(1+('Scenario Input'!$AM$15/100))","v":233.21931734825972},{"$f":"BE159*(1+('Scenario Input'!$AP$15/100))","v":240.03050812420449},{"$f":"BF159*(1+('Scenario Input'!$AS$15/100))","v":247.04062032875905}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410015","TULARE, CITY OF",32.54,{"$f":"AO160*(1+('Scenario Input'!$AA$15/100))","v":34.028769506737895},{"$f":"AP160*(1+('Scenario Input'!$AD$15/100))","v":35.21765164799627},{"$f":"AQ160*(1+('Scenario Input'!$AG$15/100))","v":35.963618142553443},{"$f":"AR160*(1+('Scenario Input'!$AJ$15/100))","v":36.747334020746898},{"$f":"AS160*(1+('Scenario Input'!$AM$15/100))","v":37.569092012437473},{"$f":"AT160*(1+('Scenario Input'!$AP$15/100))","v":38.666300665156491},{"$f":"AU160*(1+('Scenario Input'!$AS$15/100))","v":39.795553393553547},null,159,"FractalVision, Frontier",197.25,{"$f":"AZ160*(1+('Scenario Input'!$AA$15/100))","v":206.27457852501692},{"$f":"BA160*(1+('Scenario Input'!$AD$15/100))","v":213.481308775884},{"$f":"BB160*(1+('Scenario Input'!$AG$15/100))","v":218.00318618987919},{"$f":"BC160*(1+('Scenario Input'!$AJ$15/100))","v":222.75389168999163},{"$f":"BD160*(1+('Scenario Input'!$AM$15/100))","v":227.7351997373477},{"$f":"BE160*(1+('Scenario Input'!$AP$15/100))","v":234.38622637375911},{"$f":"BF160*(1+('Scenario Input'!$AS$15/100))","v":241.23149683092933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710008","MT. SHASTA, CITY OF",66.55,{"$f":"AO161*(1+('Scenario Input'!$AA$15/100))","v":69.594794427578577},{"$f":"AP161*(1+('Scenario Input'!$AD$15/100))","v":72.026266661774798},{"$f":"AQ161*(1+('Scenario Input'!$AG$15/100))","v":73.551898813366066},{"$f":"AR161*(1+('Scenario Input'!$AJ$15/100))","v":75.154735067016162},{"$f":"AS161*(1+('Scenario Input'!$AM$15/100))","v":76.835374106567727},{"$f":"AT161*(1+('Scenario Input'!$AP$15/100))","v":79.079357998345571},{"$f":"AU161*(1+('Scenario Input'!$AS$15/100))","v":81.388877638014407},null,160,"Frontier Communications, AT&T California",82,{"$f":"AZ161*(1+('Scenario Input'!$AA$15/100))","v":85.751662555393594},{"$f":"BA161*(1+('Scenario Input'!$AD$15/100))","v":88.747616322547458},{"$f":"BB161*(1+('Scenario Input'!$AG$15/100))","v":90.627433549151277},{"$f":"BC161*(1+('Scenario Input'!$AJ$15/100))","v":92.60237829444516},{"$f":"BD161*(1+('Scenario Input'!$AM$15/100))","v":94.673188230481642},{"$f":"BE161*(1+('Scenario Input'!$AP$15/100))","v":97.438127060320596},{"$f":"BF161*(1+('Scenario Input'!$AS$15/100))","v":100.28381617306056}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600345","WEST END MWC",66.25,{"$f":"AO162*(1+('Scenario Input'!$AA$15/100))","v":69.281068832863724},{"$f":"AP162*(1+('Scenario Input'!$AD$15/100))","v":71.701580260594739},{"$f":"AQ162*(1+('Scenario Input'!$AG$15/100))","v":73.220335032088684},{"$f":"AR162*(1+('Scenario Input'!$AJ$15/100))","v":74.815945878134045},{"$f":"AS162*(1+('Scenario Input'!$AM$15/100))","v":76.489008783773286},{"$f":"AT162*(1+('Scenario Input'!$AP$15/100))","v":78.722877045685863},{"$f":"AU162*(1+('Scenario Input'!$AS$15/100))","v":81.021985627625156},null,161,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ162*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA162*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB162*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC162*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD162*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE162*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF162*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010044","HURON, CITY OF",32.99,{"$f":"AO163*(1+('Scenario Input'!$AA$15/100))","v":34.499357898810182},{"$f":"AP163*(1+('Scenario Input'!$AD$15/100))","v":35.704681249766352},{"$f":"AQ163*(1+('Scenario Input'!$AG$15/100))","v":36.460963814469523},{"$f":"AR163*(1+('Scenario Input'!$AJ$15/100))","v":37.255517804070074},{"$f":"AS163*(1+('Scenario Input'!$AM$15/100))","v":38.088639996629141},{"$f":"AT163*(1+('Scenario Input'!$AP$15/100))","v":39.201022094146062},{"$f":"AU163*(1+('Scenario Input'!$AS$15/100))","v":40.345891409137423},null,162,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ163*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA163*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB163*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC163*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD163*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE163*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF163*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000538","CEDAR VALLEY MUTUAL WATER CO",30,{"$f":"AO164*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP164*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ164*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR164*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS164*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT164*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU164*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,163,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ164*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA164*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB164*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC164*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD164*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE164*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF164*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710011","SOLEDAD, CITY OF",122.23,{"$f":"AO165*(1+('Scenario Input'!$AA$15/100))","v":127.82226480665561},{"$f":"AP165*(1+('Scenario Input'!$AD$15/100))","v":132.2880627207924},{"$f":"AQ165*(1+('Scenario Input'!$AG$15/100))","v":135.09013661844833},{"$f":"AR165*(1+('Scenario Input'!$AJ$15/100))","v":138.03400852353701},{"$f":"AS165*(1+('Scenario Input'!$AM$15/100))","v":141.12077801721676},{"$f":"AT165*(1+('Scenario Input'!$AP$15/100))","v":145.24222281198769},{"$f":"AU165*(1+('Scenario Input'!$AS$15/100))","v":149.4840347662585},null,164,"Frontier Communications, Frontier",77.25,{"$f":"AZ165*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA165*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB165*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC165*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD165*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE165*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF165*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701515","MOSS LANDING HARBOR WS",50.76,{"$f":"AO166*(1+('Scenario Input'!$AA$15/100))","v":53.082370625753398},{"$f":"AP166*(1+('Scenario Input'!$AD$15/100))","v":54.936939079664739},{"$f":"AQ166*(1+('Scenario Input'!$AG$15/100))","v":56.100591792133152},{"$f":"AR166*(1+('Scenario Input'!$AJ$15/100))","v":57.323130758854099},{"$f":"AS166*(1+('Scenario Input'!$AM$15/100))","v":58.605012616820098},{"$f":"AT166*(1+('Scenario Input'!$AP$15/100))","v":60.316577190022848},{"$f":"AU166*(1+('Scenario Input'!$AS$15/100))","v":62.078128157860412},null,165,"Frontier Communications, ",55,{"$f":"AZ166*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"BA166*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"BB166*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"BC166*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"BD166*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"BE166*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"BF166*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901092","SAN JOAQUIN WATER WORKS #2",66.983333333333334,{"$f":"AO167*(1+('Scenario Input'!$AA$15/100))","v":70.047953619944479},{"$f":"AP167*(1+('Scenario Input'!$AD$15/100))","v":72.495258130145984},{"$f":"AQ167*(1+('Scenario Input'!$AG$15/100))","v":74.030824275211174},{"$f":"AR167*(1+('Scenario Input'!$AJ$15/100))","v":75.644097228734779},{"$f":"AS167*(1+('Scenario Input'!$AM$15/100))","v":77.335679572826379},{"$f":"AT167*(1+('Scenario Input'!$AP$15/100))","v":79.594274929965152},{"$f":"AU167*(1+('Scenario Input'!$AS$15/100))","v":81.918832764132205},null,166,"Frontier Communications, Ponderosa",80,{"$f":"AZ167*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA167*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB167*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC167*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD167*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE167*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF167*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210016","MCKINLEYVILLE C.S.D.",84.11,{"$f":"AO168*(1+('Scenario Input'!$AA$15/100))","v":87.958199238221411},{"$f":"AP168*(1+('Scenario Input'!$AD$15/100))","v":91.031244010847161},{"$f":"AQ168*(1+('Scenario Input'!$AG$15/100))","v":92.959432144135548},{"$f":"AR168*(1+('Scenario Input'!$AJ$15/100))","v":94.98519558958273},{"$f":"AS168*(1+('Scenario Input'!$AM$15/100))","v":97.1092910008026},{"$f":"AT168*(1+('Scenario Input'!$AP$15/100))","v":99.945376427360586},{"$f":"AU168*(1+('Scenario Input'!$AS$15/100))","v":102.86428997946496},null,167,"Frontier Communications, Frontier",77.25,{"$f":"AZ168*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA168*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB168*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC168*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD168*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE168*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF168*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400128","COUNTRY CLUB COUNTY WD",66.67,{"$f":"AO169*(1+('Scenario Input'!$AA$15/100))","v":69.720284665464533},{"$f":"AP169*(1+('Scenario Input'!$AD$15/100))","v":72.156141222246831},{"$f":"AQ169*(1+('Scenario Input'!$AG$15/100))","v":73.684524325877035},{"$f":"AR169*(1+('Scenario Input'!$AJ$15/100))","v":75.290250742569029},{"$f":"AS169*(1+('Scenario Input'!$AM$15/100))","v":76.973920235685526},{"$f":"AT169*(1+('Scenario Input'!$AP$15/100))","v":79.221950379409478},{"$f":"AU169*(1+('Scenario Input'!$AS$15/100))","v":81.535634442170135},null,168,"Frontier Communications, Frontier",77.25,{"$f":"AZ169*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA169*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB169*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC169*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD169*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE169*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF169*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110003","NORTH MARIN WATER DISTRICT",41.4,{"$f":"AO170*(1+('Scenario Input'!$AA$15/100))","v":43.294132070649937},{"$f":"AP170*(1+('Scenario Input'!$AD$15/100))","v":44.80672336284713},{"$f":"AQ170*(1+('Scenario Input'!$AG$15/100))","v":45.755801816278819},{"$f":"AR170*(1+('Scenario Input'!$AJ$15/100))","v":46.752908065732072},{"$f":"AS170*(1+('Scenario Input'!$AM$15/100))","v":47.79841454563342},{"$f":"AT170*(1+('Scenario Input'!$AP$15/100))","v":49.194371467039922},{"$f":"AU170*(1+('Scenario Input'!$AS$15/100))","v":50.631097433715951},null,169,"Further Reach, AT&T California",127,{"$f":"AZ170*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA170*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB170*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC170*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD170*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE170*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF170*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210901","MPWD-COULTERVILLE CSA 1",75.27,{"$f":"AO171*(1+('Scenario Input'!$AA$15/100))","v":78.713751713957024},{"$f":"AP171*(1+('Scenario Input'!$AD$15/100))","v":81.46381805607497},{"$f":"AQ171*(1+('Scenario Input'!$AG$15/100))","v":83.189352722495329},{"$f":"AR171*(1+('Scenario Input'!$AJ$15/100))","v":85.00220749052302},{"$f":"AS171*(1+('Scenario Input'!$AM$15/100))","v":86.903059489126264},{"$f":"AT171*(1+('Scenario Input'!$AP$15/100))","v":89.441071022321125},{"$f":"AU171*(1+('Scenario Input'!$AS$15/100))","v":92.053205406661817},null,170,"Further Reach, ",100,{"$f":"AZ171*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA171*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB171*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC171*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD171*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE171*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF171*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300543","WEST SAN MARTIN WATER WORKS INC",39.42,{"$f":"AO172*(1+('Scenario Input'!$AA$15/100))","v":41.223543145531899},{"$f":"AP172*(1+('Scenario Input'!$AD$15/100))","v":42.663793115058795},{"$f":"AQ172*(1+('Scenario Input'!$AG$15/100))","v":43.567480859848096},{"$f":"AR172*(1+('Scenario Input'!$AJ$15/100))","v":44.516899419110111},{"$f":"AS172*(1+('Scenario Input'!$AM$15/100))","v":45.512403415190093},{"$f":"AT172*(1+('Scenario Input'!$AP$15/100))","v":46.841597179485845},{"$f":"AU172*(1+('Scenario Input'!$AS$15/100))","v":48.209610165146934},null,171,"Further Reach, Frontier",122.25,{"$f":"AZ172*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA172*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB172*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC172*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD172*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE172*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF172*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110025","NORTH COAST COUNTY WATER DIST",47.33,{"$f":"AO173*(1+('Scenario Input'!$AA$15/100))","v":49.495441326180227},{"$f":"AP173*(1+('Scenario Input'!$AD$15/100))","v":51.224691226172816},{"$f":"AQ173*(1+('Scenario Input'!$AG$15/100))","v":52.309712559528414},{"$f":"AR173*(1+('Scenario Input'!$AJ$15/100))","v":53.449641032635242},{"$f":"AS173*(1+('Scenario Input'!$AM$15/100))","v":54.644902426203622},{"$f":"AT173*(1+('Scenario Input'!$AP$15/100))","v":56.240811631280181},{"$f":"AU173*(1+('Scenario Input'!$AS$15/100))","v":57.883329505743383},null,172,"GeoLinks, 70, AT&T California",333.86,{"$f":"AZ173*(1+('Scenario Input'!$AA$15/100))","v":349.13475683833786},{"$f":"BA173*(1+('Scenario Input'!$AD$15/100))","v":361.33267299324018},{"$f":"BB173*(1+('Scenario Input'!$AG$15/100))","v":368.98628005755666},{"$f":"BC173*(1+('Scenario Input'!$AJ$15/100))","v":377.02719533394469},{"$f":"BD173*(1+('Scenario Input'!$AM$15/100))","v":385.45842222717812},{"$f":"BE173*(1+('Scenario Input'!$AP$15/100))","v":396.7157695165688},{"$f":"BF173*(1+('Scenario Input'!$AS$15/100))","v":408.30188862851224}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910061","LAS FLORES WATER CO.",25.62,{"$f":"AO174*(1+('Scenario Input'!$AA$15/100))","v":26.792165788648585},{"$f":"AP174*(1+('Scenario Input'!$AD$15/100))","v":27.728218660776413},{"$f":"AQ174*(1+('Scenario Input'!$AG$15/100))","v":28.315546921088487},{"$f":"AR174*(1+('Scenario Input'!$AJ$15/100))","v":28.932596730532747},{"$f":"AS174*(1+('Scenario Input'!$AM$15/100))","v":29.579598566645611},{"$f":"AT174*(1+('Scenario Input'!$AP$15/100))","v":30.443473357139197},{"$f":"AU174*(1+('Scenario Input'!$AS$15/100))","v":31.33257768724161},null,173,"GeoLinks, 70, Frontier - Citizens",331.86,{"$f":"AZ174*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA174*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB174*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC174*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD174*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE174*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF174*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0210001","LAKE ALPINE WATER COMPANY",135.25,{"$f":"AO175*(1+('Scenario Input'!$AA$15/100))","v":141.43795561728029},{"$f":"AP175*(1+('Scenario Input'!$AD$15/100))","v":146.37945253200664},{"$f":"AQ175*(1+('Scenario Input'!$AG$15/100))","v":149.48000472588672},{"$f":"AR175*(1+('Scenario Input'!$AJ$15/100))","v":152.73745932102085},{"$f":"AS175*(1+('Scenario Input'!$AM$15/100))","v":156.15303302649568},{"$f":"AT175*(1+('Scenario Input'!$AP$15/100))","v":160.71349615741909},{"$f":"AU175*(1+('Scenario Input'!$AS$15/100))","v":165.40714801715177},null,174,"GeoLinks, 70, Frontier - Citizens",331.86,{"$f":"AZ175*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA175*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB175*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC175*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD175*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE175*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF175*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800825","JED SMITH HOMEOWNERS ASSN.",60,{"$f":"AO176*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP176*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ176*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR176*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS176*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT176*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU176*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,175,"GeoLinks, 70, TDS Telecom - HV",323.71000000000004,{"$f":"AZ176*(1+('Scenario Input'!$AA$15/100))","v":338.52037421715198},{"$f":"BA176*(1+('Scenario Input'!$AD$15/100))","v":350.34744975331512},{"$f":"BB176*(1+('Scenario Input'!$AG$15/100))","v":357.76837212433855},{"$f":"BC176*(1+('Scenario Input'!$AJ$15/100))","v":365.56482777676644},{"$f":"BD176*(1+('Scenario Input'!$AM$15/100))","v":373.73972880596608},{"$f":"BE176*(1+('Scenario Input'!$AP$15/100))","v":384.65483061824864},{"$f":"BF176*(1+('Scenario Input'!$AS$15/100))","v":395.88870894367614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700674","PARADISE LAKE MUTUAL WATER CO.",100,{"$f":"AO177*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP177*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ177*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR177*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS177*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT177*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU177*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,176,"GeoLinks, 70, ",306.86,{"$f":"AZ177*(1+('Scenario Input'!$AA$15/100))","v":320.89945331400099},{"$f":"BA177*(1+('Scenario Input'!$AD$15/100))","v":332.11089688703555},{"$f":"BB177*(1+('Scenario Input'!$AG$15/100))","v":339.14553974259223},{"$f":"BC177*(1+('Scenario Input'!$AJ$15/100))","v":346.53616833455425},{"$f":"BD177*(1+('Scenario Input'!$AM$15/100))","v":354.28554317567813},{"$f":"BE177*(1+('Scenario Input'!$AP$15/100))","v":364.63248377719498},{"$f":"BF177*(1+('Scenario Input'!$AS$15/100))","v":375.28160769348017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910003","PLACERVILLE, CITY OF - MAIN",28.92,{"$f":"AO178*(1+('Scenario Input'!$AA$15/100))","v":30.243147330511988},{"$f":"AP178*(1+('Scenario Input'!$AD$15/100))","v":31.299769073756984},{"$f":"AQ178*(1+('Scenario Input'!$AG$15/100))","v":31.962748515139698},{"$f":"AR178*(1+('Scenario Input'!$AJ$15/100))","v":32.659277808236027},{"$f":"AS178*(1+('Scenario Input'!$AM$15/100))","v":33.389617117384503},{"$f":"AT178*(1+('Scenario Input'!$AP$15/100))","v":34.364763836396001},{"$f":"AU178*(1+('Scenario Input'!$AS$15/100))","v":35.368389801523314},null,177,"GeoLinks, 70, Ponderosa",331.86,{"$f":"AZ178*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA178*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB178*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC178*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD178*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE178*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF178*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800503","SUSAN RIVER PARK WATER CO.",115.1,{"$f":"AO179*(1+('Scenario Input'!$AA$15/100))","v":120.36605317226588},{"$f":"AP179*(1+('Scenario Input'!$AD$15/100))","v":124.57134925274649},{"$f":"AQ179*(1+('Scenario Input'!$AG$15/100))","v":127.20997075008917},{"$f":"AR179*(1+('Scenario Input'!$AJ$15/100))","v":129.98211880110534},{"$f":"AS179*(1+('Scenario Input'!$AM$15/100))","v":132.88882884546877},{"$f":"AT179*(1+('Scenario Input'!$AP$15/100))","v":136.76985883710859},{"$f":"AU179*(1+('Scenario Input'!$AS$15/100))","v":140.76423465267408},null,178,"GeoLinks, 70, Frontier",329.11,{"$f":"AZ179*(1+('Scenario Input'!$AA$15/100))","v":344.16743492201937},{"$f":"BA179*(1+('Scenario Input'!$AD$15/100))","v":356.19180497455608},{"$f":"BB179*(1+('Scenario Input'!$AG$15/100))","v":363.73652018733151},{"$f":"BC179*(1+('Scenario Input'!$AJ$15/100))","v":371.6630331766446},{"$f":"BD179*(1+('Scenario Input'!$AM$15/100))","v":379.97430461626618},{"$f":"BE179*(1+('Scenario Input'!$AP$15/100))","v":391.07148776612348},{"$f":"BF179*(1+('Scenario Input'!$AS$15/100))","v":402.49276513068264}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200014","WILSON ACRES MUTUAL WATER",30,{"$f":"AO180*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP180*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ180*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR180*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS180*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT180*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU180*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,179,"GeoLinks, 70, Frontier",329.11,{"$f":"AZ180*(1+('Scenario Input'!$AA$15/100))","v":344.16743492201937},{"$f":"BA180*(1+('Scenario Input'!$AD$15/100))","v":356.19180497455608},{"$f":"BB180*(1+('Scenario Input'!$AG$15/100))","v":363.73652018733151},{"$f":"BC180*(1+('Scenario Input'!$AJ$15/100))","v":371.6630331766446},{"$f":"BD180*(1+('Scenario Input'!$AM$15/100))","v":379.97430461626618},{"$f":"BE180*(1+('Scenario Input'!$AP$15/100))","v":391.07148776612348},{"$f":"BF180*(1+('Scenario Input'!$AS$15/100))","v":402.49276513068264}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710041","MAJESTIC PINES COMMUNITY SD",80.900000000000006,{"$f":"AO181*(1+('Scenario Input'!$AA$15/100))","v":84.601335374772461},{"$f":"AP181*(1+('Scenario Input'!$AD$15/100))","v":87.557099518220596},{"$f":"AQ181*(1+('Scenario Input'!$AG$15/100))","v":89.411699684467536},{"$f":"AR181*(1+('Scenario Input'!$AJ$15/100))","v":91.360151268544072},{"$f":"AS181*(1+('Scenario Input'!$AM$15/100))","v":93.403182046902018},{"$f":"AT181*(1+('Scenario Input'!$AP$15/100))","v":96.131030233901669},{"$f":"AU181*(1+('Scenario Input'!$AS$15/100))","v":98.938545468299992},null,180,"Giggle Fiber, LLC, AT&T California",51.95,{"$f":"AZ181*(1+('Scenario Input'!$AA$15/100))","v":54.326815484788995},{"$f":"BA181*(1+('Scenario Input'!$AD$15/100))","v":56.224861804345622},{"$f":"BB181*(1+('Scenario Input'!$AG$15/100))","v":57.415794791200121},{"$f":"BC181*(1+('Scenario Input'!$AJ$15/100))","v":58.666994541419847},{"$f":"BD181*(1+('Scenario Input'!$AM$15/100))","v":59.978928397238086},{"$f":"BE181*(1+('Scenario Input'!$AP$15/100))","v":61.730618302239719},{"$f":"BF181*(1+('Scenario Input'!$AS$15/100))","v":63.533466465737781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900075","BLEICH FLATS MUTUAL",52.39,{"$f":"AO182*(1+('Scenario Input'!$AA$15/100))","v":54.786946357037444},{"$f":"AP182*(1+('Scenario Input'!$AD$15/100))","v":56.701068526076355},{"$f":"AQ182*(1+('Scenario Input'!$AG$15/100))","v":57.9020883370736},{"$f":"AR182*(1+('Scenario Input'!$AJ$15/100))","v":59.163885351780266},{"$f":"AS182*(1+('Scenario Input'!$AM$15/100))","v":60.486930870669916},{"$f":"AT182*(1+('Scenario Input'!$AP$15/100))","v":62.253457032807269},{"$f":"AU182*(1+('Scenario Input'!$AS$15/100))","v":64.071574747641989},null,181,"Giggle Fiber, LLC, Frontier",47.2,{"$f":"AZ182*(1+('Scenario Input'!$AA$15/100))","v":49.359493568470462},{"$f":"BA182*(1+('Scenario Input'!$AD$15/100))","v":51.08399378566147},{"$f":"BB182*(1+('Scenario Input'!$AG$15/100))","v":52.166034920974887},{"$f":"BC182*(1+('Scenario Input'!$AJ$15/100))","v":53.302832384119661},{"$f":"BD182*(1+('Scenario Input'!$AM$15/100))","v":54.494810786326028},{"$f":"BE182*(1+('Scenario Input'!$AP$15/100))","v":56.086336551794311},{"$f":"BF182*(1+('Scenario Input'!$AS$15/100))","v":57.724342967908044}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200509","CLIO PUBLIC UTILITY DISTRICT",35,{"$f":"AO183*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP183*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ183*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR183*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS183*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT183*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU183*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364},null,182,"Google Fiber California, LLC, AT&T California",97,{"$f":"AZ183*(1+('Scenario Input'!$AA$15/100))","v":101.43794229113632},{"$f":"BA183*(1+('Scenario Input'!$AD$15/100))","v":104.98193638155004},{"$f":"BB183*(1+('Scenario Input'!$AG$15/100))","v":107.20562261302042},{"$f":"BC183*(1+('Scenario Input'!$AJ$15/100))","v":109.541837738551},{"$f":"BD183*(1+('Scenario Input'!$AM$15/100))","v":111.99145437020391},{"$f":"BE183*(1+('Scenario Input'!$AP$15/100))","v":115.26217469330609},{"$f":"BF183*(1+('Scenario Input'!$AS$15/100))","v":118.62841669252288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910001","CITY OF ALHAMBRA",48.58,{"$f":"AO184*(1+('Scenario Input'!$AA$15/100))","v":50.802631304158787},{"$f":"AP184*(1+('Scenario Input'!$AD$15/100))","v":52.5775512310897},{"$f":"AQ184*(1+('Scenario Input'!$AG$15/100))","v":53.691228314850846},{"$f":"AR184*(1+('Scenario Input'!$AJ$15/100))","v":54.861262652977395},{"$f":"AS184*(1+('Scenario Input'!$AM$15/100))","v":56.088091271180474},{"$f":"AT184*(1+('Scenario Input'!$AP$15/100))","v":57.72614893402897},{"$f":"AU184*(1+('Scenario Input'!$AS$15/100))","v":59.412046215698574},null,183,"Hankins Information Technology, AT&T California",127,{"$f":"AZ184*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA184*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB184*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC184*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD184*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE184*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF184*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0202503","WOODFORDS MUTUAL WATER COMPANY",29.17,{"$f":"AO185*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP185*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ185*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR185*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS185*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT185*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU185*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361},null,184,"Hankins Information Technology, Frontier",122.25,{"$f":"AZ185*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA185*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB185*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC185*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD185*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE185*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF185*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000705","LAGUNA NEGRA MUTUAL WATER CO.",0,{"$f":"AO186*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"AP186*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"AQ186*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"AR186*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"AS186*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"AT186*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"AU186*(1+('Scenario Input'!$AS$15/100))","v":0},null,185,"Horizon Cable TV, AT&T California",101.95,{"$f":"AZ186*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA186*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB186*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC186*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD186*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE186*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF186*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400103","B & W RESORT MARINA",10,{"$f":"AO187*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP187*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ187*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR187*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS187*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT187*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU187*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534},null,186,"Horizon Cable TV, ",74.95,{"$f":"AZ187*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA187*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB187*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC187*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD187*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE187*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF187*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403212","MONSON WATER SYSTEM",45.85,{"$f":"AO188*(1+('Scenario Input'!$AA$15/100))","v":47.947728392253616},{"$f":"AP188*(1+('Scenario Input'!$AD$15/100))","v":49.622904980351237},{"$f":"AQ188*(1+('Scenario Input'!$AG$15/100))","v":50.67399790522667},{"$f":"AR188*(1+('Scenario Input'!$AJ$15/100))","v":51.778281034150147},{"$f":"AS188*(1+('Scenario Input'!$AM$15/100))","v":52.936166833751038},{"$f":"AT188*(1+('Scenario Input'!$AP$15/100))","v":54.482172264825628},{"$f":"AU188*(1+('Scenario Input'!$AS$15/100))","v":56.073328921156453},null,187,"Impulse Internet Services, Frontier",216.25,{"$f":"AZ188*(1+('Scenario Input'!$AA$15/100))","v":226.14386619029105},{"$f":"BA188*(1+('Scenario Input'!$AD$15/100))","v":234.04478085062061},{"$f":"BB188*(1+('Scenario Input'!$AG$15/100))","v":239.00222567078009},{"$f":"BC188*(1+('Scenario Input'!$AJ$15/100))","v":244.21054031919232},{"$f":"BD188*(1+('Scenario Input'!$AM$15/100))","v":249.67167018099585},{"$f":"BE188*(1+('Scenario Input'!$AP$15/100))","v":256.96335337554069},{"$f":"BF188*(1+('Scenario Input'!$AS$15/100))","v":264.46799082224823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210009","CUYAMA COMMUNITY SERVICES DISTRICT",106.12,{"$f":"AO189*(1+('Scenario Input'!$AA$15/100))","v":110.97520037046792},{"$f":"AP189*(1+('Scenario Input'!$AD$15/100))","v":114.85240297742362},{"$f":"AQ189*(1+('Scenario Input'!$AG$15/100))","v":117.28516156385287},{"$f":"AR189*(1+('Scenario Input'!$AJ$15/100))","v":119.84102908056735},{"$f":"AS189*(1+('Scenario Input'!$AM$15/100))","v":122.52096018315505},{"$f":"AT189*(1+('Scenario Input'!$AP$15/100))","v":126.09919565416128},{"$f":"AU189*(1+('Scenario Input'!$AS$15/100))","v":129.78193380835597},null,188,"Internet Free Planet, AT&T California",176,{"$f":"AZ189*(1+('Scenario Input'!$AA$15/100))","v":184.05234889938137},{"$f":"BA189*(1+('Scenario Input'!$AD$15/100))","v":190.48268869229699},{"$f":"BB189*(1+('Scenario Input'!$AG$15/100))","v":194.51741834939787},{"$f":"BC189*(1+('Scenario Input'!$AJ$15/100))","v":198.75632414417501},{"$f":"BD189*(1+('Scenario Input'!$AM$15/100))","v":203.20098937274113},{"$f":"BE189*(1+('Scenario Input'!$AP$15/100))","v":209.13549222702963},{"$f":"BF189*(1+('Scenario Input'!$AS$15/100))","v":215.24331276169102}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910140","RUBIO CANON LAND & WATER ASSOCIATION",46.5,{"$f":"AO190*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP190*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ190*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR190*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS190*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT190*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU190*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,189,"Internet Free Planet, Frontier - Citizens",174,{"$f":"AZ190*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"BA190*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"BB190*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"BC190*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"BD190*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"BE190*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"BF190*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000757","MD 63 MEADOW SPRINGS RANCH",95.18,{"$f":"AO191*(1+('Scenario Input'!$AA$15/100))","v":99.534673683199543},{"$f":"AP191*(1+('Scenario Input'!$AD$15/100))","v":103.01217221439107},{"$f":"AQ191*(1+('Scenario Input'!$AG$15/100))","v":105.19413567327098},{"$f":"AR191*(1+('Scenario Input'!$AJ$15/100))","v":107.48651665933284},{"$f":"AS191*(1+('Scenario Input'!$AM$15/100))","v":109.89017141191762},{"$f":"AT191*(1+('Scenario Input'!$AP$15/100))","v":113.09952358050387},{"$f":"AU191*(1+('Scenario Input'!$AS$15/100))","v":116.40260516282814},null,190,"Internet Free Planet, Frontier",171.25,{"$f":"AZ191*(1+('Scenario Input'!$AA$15/100))","v":179.08502698306285},{"$f":"BA191*(1+('Scenario Input'!$AD$15/100))","v":185.34182067361283},{"$f":"BB191*(1+('Scenario Input'!$AG$15/100))","v":189.26765847917264},{"$f":"BC191*(1+('Scenario Input'!$AJ$15/100))","v":193.39216198687481},{"$f":"BD191*(1+('Scenario Input'!$AM$15/100))","v":197.71687176182905},{"$f":"BE191*(1+('Scenario Input'!$AP$15/100))","v":203.4912104765842},{"$f":"BF191*(1+('Scenario Input'!$AS$15/100))","v":209.43418926386127}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110005","GUADALUPE VALLEY MID",28.86,{"$f":"AO192*(1+('Scenario Input'!$AA$15/100))","v":30.180402211569014},{"$f":"AP192*(1+('Scenario Input'!$AD$15/100))","v":31.234831793520971},{"$f":"AQ192*(1+('Scenario Input'!$AG$15/100))","v":31.89643575888422},{"$f":"AR192*(1+('Scenario Input'!$AJ$15/100))","v":32.591519970459608},{"$f":"AS192*(1+('Scenario Input'!$AM$15/100))","v":33.320344052825618},{"$f":"AT192*(1+('Scenario Input'!$AP$15/100))","v":34.293467645864062},{"$f":"AU192*(1+('Scenario Input'!$AS$15/100))","v":35.295011399445471},null,191,"Internet Free Planet, ",149,{"$f":"AZ192*(1+('Scenario Input'!$AA$15/100))","v":155.81704537504447},{"$f":"BA192*(1+('Scenario Input'!$AD$15/100))","v":161.26091258609236},{"$f":"BB192*(1+('Scenario Input'!$AG$15/100))","v":164.67667803443345},{"$f":"BC192*(1+('Scenario Input'!$AJ$15/100))","v":168.26529714478454},{"$f":"BD192*(1+('Scenario Input'!$AM$15/100))","v":172.02811032124109},{"$f":"BE192*(1+('Scenario Input'!$AP$15/100))","v":177.05220648765578},{"$f":"BF192*(1+('Scenario Input'!$AS$15/100))","v":182.22303182665888}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200703","EL CAPITAN MUTUAL WATER COMPANY",14.1,{"$f":"AO193*(1+('Scenario Input'!$AA$15/100))","v":14.745102951598167},{"$f":"AP193*(1+('Scenario Input'!$AD$15/100))","v":15.260260855462429},{"$f":"AQ193*(1+('Scenario Input'!$AG$15/100))","v":15.583497720036988},{"$f":"AR193*(1+('Scenario Input'!$AJ$15/100))","v":15.923091877459473},{"$f":"AS193*(1+('Scenario Input'!$AM$15/100))","v":16.279170171338919},{"$f":"AT193*(1+('Scenario Input'!$AP$15/100))","v":16.754604775006349},{"$f":"AU193*(1+('Scenario Input'!$AS$15/100))","v":17.243924488294564},null,192,"IWVISP, Frontier",122.25,{"$f":"AZ193*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA193*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB193*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC193*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD193*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE193*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF193*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200134","BLAIRSDEN WATER USERS ASSN",31.5,{"$f":"AO194*(1+('Scenario Input'!$AA$15/100))","v":32.941187445059732},{"$f":"AP194*(1+('Scenario Input'!$AD$15/100))","v":34.092072123905425},{"$f":"AQ194*(1+('Scenario Input'!$AG$15/100))","v":34.814197034125186},{"$f":"AR194*(1+('Scenario Input'!$AJ$15/100))","v":35.57286483262223},{"$f":"AS194*(1+('Scenario Input'!$AM$15/100))","v":36.368358893416733},{"$f":"AT194*(1+('Scenario Input'!$AP$15/100))","v":37.430500029269503},{"$f":"AU194*(1+('Scenario Input'!$AS$15/100))","v":38.523661090870831},null,193,"Kern Valley Wireless, ",81.95,{"$f":"AZ194*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA194*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB194*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC194*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD194*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE194*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF194*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310010","HOPLAND PUBLIC UTILITY DISTRICT",24.5,{"$f":"AO195*(1+('Scenario Input'!$AA$15/100))","v":25.620923568379794},{"$f":"AP195*(1+('Scenario Input'!$AD$15/100))","v":26.516056096370889},{"$f":"AQ195*(1+('Scenario Input'!$AG$15/100))","v":27.077708804319592},{"$f":"AR195*(1+('Scenario Input'!$AJ$15/100))","v":27.667783758706182},{"$f":"AS195*(1+('Scenario Input'!$AM$15/100))","v":28.286501361546353},{"$f":"AT195*(1+('Scenario Input'!$AP$15/100))","v":29.112611133876285},{"$f":"AU195*(1+('Scenario Input'!$AS$15/100))","v":29.962847515121762},null,194,"Kern Valley Wireless, Frontier",104.2,{"$f":"AZ195*(1+('Scenario Input'!$AA$15/100))","v":108.96735656429284},{"$f":"BA195*(1+('Scenario Input'!$AD$15/100))","v":112.77441000987129},{"$f":"BB195*(1+('Scenario Input'!$AG$15/100))","v":115.16315336367761},{"$f":"BC195*(1+('Scenario Input'!$AJ$15/100))","v":117.6727782717218},{"$f":"BD195*(1+('Scenario Input'!$AM$15/100))","v":120.3042221172706},{"$f":"BE195*(1+('Scenario Input'!$AP$15/100))","v":123.81771755713913},{"$f":"BF195*(1+('Scenario Input'!$AS$15/100))","v":127.4338249418648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1410006","BIG PINE CSD",22.7,{"$f":"AO196*(1+('Scenario Input'!$AA$15/100))","v":23.738570000090665},{"$f":"AP196*(1+('Scenario Input'!$AD$15/100))","v":24.567937689290577},{"$f":"AQ196*(1+('Scenario Input'!$AG$15/100))","v":25.088326116655296},{"$f":"AR196*(1+('Scenario Input'!$AJ$15/100))","v":25.635048625413482},{"$f":"AS196*(1+('Scenario Input'!$AM$15/100))","v":26.208309424779682},{"$f":"AT196*(1+('Scenario Input'!$AP$15/100))","v":26.973725417918029},{"$f":"AU196*(1+('Scenario Input'!$AS$15/100))","v":27.761495452786288},null,195,"Lake County Broadband Solutions, AT&T California",84,{"$f":"AZ196*(1+('Scenario Input'!$AA$15/100))","v":87.843166520159286},{"$f":"BA196*(1+('Scenario Input'!$AD$15/100))","v":90.91219233041447},{"$f":"BB196*(1+('Scenario Input'!$AG$15/100))","v":92.837858757667163},{"$f":"BC196*(1+('Scenario Input'!$AJ$15/100))","v":94.860972886992613},{"$f":"BD196*(1+('Scenario Input'!$AM$15/100))","v":96.982290382444631},{"$f":"BE196*(1+('Scenario Input'!$AP$15/100))","v":99.814666744718693},{"$f":"BF196*(1+('Scenario Input'!$AS$15/100))","v":102.7297629089889}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700551","COPCO LAKE MWC",41.67,{"$f":"AO197*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP197*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ197*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR197*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS197*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT197*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU197*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276},null,196,"Lake County Broadband Solutions, ",57,{"$f":"AZ197*(1+('Scenario Input'!$AA$15/100))","v":59.60786299582238},{"$f":"BA197*(1+('Scenario Input'!$AD$15/100))","v":61.69041622420982},{"$f":"BB197*(1+('Scenario Input'!$AG$15/100))","v":62.997118442702721},{"$f":"BC197*(1+('Scenario Input'!$AJ$15/100))","v":64.369945887602128},{"$f":"BD197*(1+('Scenario Input'!$AM$15/100))","v":65.80941133094457},{"$f":"BE197*(1+('Scenario Input'!$AP$15/100))","v":67.731381005344829},{"$f":"BF197*(1+('Scenario Input'!$AS$15/100))","v":69.709481973956755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400599","SUNSET BEACH MUTUAL WATER CO",60,{"$f":"AO198*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP198*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ198*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR198*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS198*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT198*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU198*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,197,"Lone Pine Communications, ",45.99,{"$f":"AZ198*(1+('Scenario Input'!$AA$15/100))","v":48.094133669787212},{"$f":"BA198*(1+('Scenario Input'!$AD$15/100))","v":49.774425300901925},{"$f":"BB198*(1+('Scenario Input'!$AG$15/100))","v":50.828727669822776},{"$f":"BC198*(1+('Scenario Input'!$AJ$15/100))","v":51.936382655628456},{"$f":"BD198*(1+('Scenario Input'!$AM$15/100))","v":53.097803984388435},{"$f":"BE198*(1+('Scenario Input'!$AP$15/100))","v":54.648530042733483},{"$f":"BF198*(1+('Scenario Input'!$AS$15/100))","v":56.244545192671424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401026","DEER MEADOW MUTUAL WATER COMPANY",50,{"$f":"AO199*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP199*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ199*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR199*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS199*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT199*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU199*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,198,"Lone Pine Communications, Frontier",68.240000000000009,{"$f":"AZ199*(1+('Scenario Input'!$AA$15/100))","v":71.3621152778056},{"$f":"BA199*(1+('Scenario Input'!$AD$15/100))","v":73.855333388422423},{"$f":"BB199*(1+('Scenario Input'!$AG$15/100))","v":75.419708114561999},{"$f":"BC199*(1+('Scenario Input'!$AJ$15/100))","v":77.063247497718763},{"$f":"BD199*(1+('Scenario Input'!$AM$15/100))","v":78.786565424976445},{"$f":"BE199*(1+('Scenario Input'!$AP$15/100))","v":81.087534031661946},{"$f":"BF199*(1+('Scenario Input'!$AS$15/100))","v":83.455702629873841}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110019","SQUAW VALLEY MWC",58.66,{"$f":"AO200*(1+('Scenario Input'!$AA$15/100))","v":61.343811286577903},{"$f":"AP200*(1+('Scenario Input'!$AD$15/100))","v":63.487014310739433},{"$f":"AQ200*(1+('Scenario Input'!$AG$15/100))","v":64.831771365770905},{"$f":"AR200*(1+('Scenario Input'!$AJ$15/100))","v":66.244579399416509},{"$f":"AS200*(1+('Scenario Input'!$AM$15/100))","v":67.725966117073824},{"$f":"AT200*(1+('Scenario Input'!$AP$15/100))","v":69.703908943395206},{"$f":"AU200*(1+('Scenario Input'!$AS$15/100))","v":71.739617764777236},null,199,"Mediacom California LLC, AT&T California",96.99,{"$f":"AZ200*(1+('Scenario Input'!$AA$15/100))","v":101.42748477131249},{"$f":"BA200*(1+('Scenario Input'!$AD$15/100))","v":104.9711135015107},{"$f":"BB200*(1+('Scenario Input'!$AG$15/100))","v":107.19457048697784},{"$f":"BC200*(1+('Scenario Input'!$AJ$15/100))","v":109.53054476558826},{"$f":"BD200*(1+('Scenario Input'!$AM$15/100))","v":111.97990885944409},{"$f":"BE200*(1+('Scenario Input'!$AP$15/100))","v":115.25029199488411},{"$f":"BF200*(1+('Scenario Input'!$AS$15/100))","v":118.61618695884324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210700","AMERICAN WATER O&M, LLC - VAFB",82.65,{"$f":"AO201*(1+('Scenario Input'!$AA$15/100))","v":86.431401343942454},{"$f":"AP201*(1+('Scenario Input'!$AD$15/100))","v":89.451103525104244},{"$f":"AQ201*(1+('Scenario Input'!$AG$15/100))","v":91.345821741918954},{"$f":"AR201*(1+('Scenario Input'!$AJ$15/100))","v":93.336421537023099},{"$f":"AS201*(1+('Scenario Input'!$AM$15/100))","v":95.423646429869635},{"$f":"AT201*(1+('Scenario Input'!$AP$15/100))","v":98.210502457749996},{"$f":"AU201*(1+('Scenario Input'!$AS$15/100))","v":101.07874886223729},null,200,"Mediacom California LLC, ",69.989999999999995,{"$f":"AZ201*(1+('Scenario Input'!$AA$15/100))","v":73.192181246975579},{"$f":"BA201*(1+('Scenario Input'!$AD$15/100))","v":75.749337395306057},{"$f":"BB201*(1+('Scenario Input'!$AG$15/100))","v":77.353830172013389},{"$f":"BC201*(1+('Scenario Input'!$AJ$15/100))","v":79.039517766197775},{"$f":"BD201*(1+('Scenario Input'!$AM$15/100))","v":80.807029807944048},{"$f":"BE201*(1+('Scenario Input'!$AP$15/100))","v":83.167006255510259},{"$f":"BF201*(1+('Scenario Input'!$AS$15/100))","v":85.595906023811111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510028","TUD-APPLE VALLEY ESTATES",71.3,{"$f":"AO202*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP202*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ202*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR202*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS202*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT202*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU202*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,201,"Mediacom California LLC, Frontier",92.24,{"$f":"AZ202*(1+('Scenario Input'!$AA$15/100))","v":96.460162854993968},{"$f":"BA202*(1+('Scenario Input'!$AD$15/100))","v":99.830245482826555},{"$f":"BB202*(1+('Scenario Input'!$AG$15/100))","v":101.94481061675262},{"$f":"BC202*(1+('Scenario Input'!$AJ$15/100))","v":104.16638260828809},{"$f":"BD202*(1+('Scenario Input'!$AM$15/100))","v":106.49579124853206},{"$f":"BE202*(1+('Scenario Input'!$AP$15/100))","v":109.60601024443871},{"$f":"BF202*(1+('Scenario Input'!$AS$15/100))","v":112.80706346101351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300638","SAN MARTIN FOOTHILLS WATER COMPANY",35,{"$f":"AO203*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP203*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ203*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR203*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS203*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT203*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU203*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364},null,202,"MINetworks, inc., AT&T California",126,{"$f":"AZ203*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA203*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB203*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC203*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD203*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE203*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF203*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000653","RANCHO COLINA MOBILE HOME PARK",40,{"$f":"AO204*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP204*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ204*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR204*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS204*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT204*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU204*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,203,"MountainMesh, AT&T California",277,{"$f":"AZ204*(1+('Scenario Input'!$AA$15/100))","v":289.67329912004908},{"$f":"BA204*(1+('Scenario Input'!$AD$15/100))","v":299.79377708958106},{"$f":"BB204*(1+('Scenario Input'!$AG$15/100))","v":306.14389137945005},{"$f":"BC204*(1+('Scenario Input'!$AJ$15/100))","v":312.81535106782087},{"$f":"BD204*(1+('Scenario Input'!$AM$15/100))","v":319.81064804687094},{"$f":"BE204*(1+('Scenario Input'!$AP$15/100))","v":329.1507462891318},{"$f":"BF204*(1+('Scenario Input'!$AS$15/100))","v":338.76362292607047}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910083","MANHATTAN BEACH-CITY, WATER DEPT.",80.31,{"$f":"AO205*(1+('Scenario Input'!$AA$15/100))","v":83.984341705166585},{"$f":"AP205*(1+('Scenario Input'!$AD$15/100))","v":86.918549595899833},{"$f":"AQ205*(1+('Scenario Input'!$AG$15/100))","v":88.759624247955358},{"$f":"AR205*(1+('Scenario Input'!$AJ$15/100))","v":90.693865863742587},{"$f":"AS205*(1+('Scenario Input'!$AM$15/100))","v":92.721996912072953},{"$f":"AT205*(1+('Scenario Input'!$AP$15/100))","v":95.429951027004265},{"$f":"AU205*(1+('Scenario Input'!$AS$15/100))","v":98.216991181201166},null,204,"North Coast Internet, AT&T California",226.99,{"$f":"AZ205*(1+('Scenario Input'!$AA$15/100))","v":237.37524248108284},{"$f":"BA205*(1+('Scenario Input'!$AD$15/100))","v":245.66855401286645},{"$f":"BB205*(1+('Scenario Input'!$AG$15/100))","v":250.87220904051037},{"$f":"BC205*(1+('Scenario Input'!$AJ$15/100))","v":256.33919328117207},{"$f":"BD205*(1+('Scenario Input'!$AM$15/100))","v":262.07154873703701},{"$f":"BE205*(1+('Scenario Input'!$AP$15/100))","v":269.72537148075827},{"$f":"BF205*(1+('Scenario Input'!$AS$15/100))","v":277.60272479418319}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410030","FOLSOM, CITY OF - ASHLAND",26.26,{"$f":"AO206*(1+('Scenario Input'!$AA$15/100))","v":27.461447057373608},{"$f":"AP206*(1+('Scenario Input'!$AD$15/100))","v":28.420882983293858},{"$f":"AQ206*(1+('Scenario Input'!$AG$15/100))","v":29.022882987813571},{"$f":"AR206*(1+('Scenario Input'!$AJ$15/100))","v":29.65534700014793},{"$f":"AS206*(1+('Scenario Input'!$AM$15/100))","v":30.318511255273762},{"$f":"AT206*(1+('Scenario Input'!$AP$15/100))","v":31.20396605614658},{"$f":"AU206*(1+('Scenario Input'!$AS$15/100))","v":32.115280642738668},null,205,"North Coast Internet, ",199.99,{"$f":"AZ206*(1+('Scenario Input'!$AA$15/100))","v":209.13993895674594},{"$f":"BA206*(1+('Scenario Input'!$AD$15/100))","v":216.44677790666179},{"$f":"BB206*(1+('Scenario Input'!$AG$15/100))","v":221.03146872554592},{"$f":"BC206*(1+('Scenario Input'!$AJ$15/100))","v":225.8481662817816},{"$f":"BD206*(1+('Scenario Input'!$AM$15/100))","v":230.89866968553693},{"$f":"BE206*(1+('Scenario Input'!$AP$15/100))","v":237.64208574138442},{"$f":"BF206*(1+('Scenario Input'!$AS$15/100))","v":244.58244385915108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0600008","COLUSA CO. WWD #1 - GRIMES",30,{"$f":"AO207*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP207*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ207*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR207*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS207*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT207*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU207*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,206,"Northland Communications, AT&T California",86.990000000000009,{"$f":"AZ207*(1+('Scenario Input'!$AA$15/100))","v":90.969964947484016},{"$f":"BA207*(1+('Scenario Input'!$AD$15/100))","v":94.148233462175654},{"$f":"BB207*(1+('Scenario Input'!$AG$15/100))","v":96.142444444398421},{"$f":"BC207*(1+('Scenario Input'!$AJ$15/100))","v":98.237571802851051},{"$f":"BD207*(1+('Scenario Input'!$AM$15/100))","v":100.43439809962928},{"$f":"BE207*(1+('Scenario Input'!$AP$15/100))","v":103.36759357289381},{"$f":"BF207*(1+('Scenario Input'!$AS$15/100))","v":106.38645327920173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000654","RESTHAVEN MOBILE HOME PARK",49.62,{"$f":"AO208*(1+('Scenario Input'!$AA$15/100))","v":51.890213365836949},{"$f":"AP208*(1+('Scenario Input'!$AD$15/100))","v":53.703130755180545},{"$f":"AQ208*(1+('Scenario Input'!$AG$15/100))","v":54.840649423279103},{"$f":"AR208*(1+('Scenario Input'!$AJ$15/100))","v":56.035731841102063},{"$f":"AS208*(1+('Scenario Input'!$AM$15/100))","v":57.288824390201214},{"$f":"AT208*(1+('Scenario Input'!$AP$15/100))","v":58.961949569915959},{"$f":"AU208*(1+('Scenario Input'!$AS$15/100))","v":60.683938518381289},null,207,"Northland Communications, Cal-Ore",84.990000000000009,{"$f":"AZ208*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA208*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB208*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC208*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD208*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE208*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF208*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410034","DEL ORO CALIFORNIA PINES DISTRICT",124.13,{"$f":"AO209*(1+('Scenario Input'!$AA$15/100))","v":129.80919357318299},{"$f":"AP209*(1+('Scenario Input'!$AD$15/100))","v":134.34440992826603},{"$f":"AQ209*(1+('Scenario Input'!$AG$15/100))","v":137.19004056653839},{"$f":"AR209*(1+('Scenario Input'!$AJ$15/100))","v":140.17967338645704},{"$f":"AS209*(1+('Scenario Input'!$AM$15/100))","v":143.31442506158155},{"$f":"AT209*(1+('Scenario Input'!$AP$15/100))","v":147.49993551216582},{"$f":"AU209*(1+('Scenario Input'!$AS$15/100))","v":151.80768416539036},null,208,"Northland Communications, Frontier - Citizens",84.990000000000009,{"$f":"AZ209*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA209*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB209*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC209*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD209*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE209*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF209*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700958","LOS TULES MUTUAL WATER COMPANY",45,{"$f":"AO210*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP210*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ210*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR210*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS210*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT210*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU210*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,209,"Northland Communications, ",59.99,{"$f":"AZ210*(1+('Scenario Input'!$AA$15/100))","v":62.734661423147095},{"$f":"BA210*(1+('Scenario Input'!$AD$15/100))","v":64.926457355970996},{"$f":"BB210*(1+('Scenario Input'!$AG$15/100))","v":66.301704129433958},{"$f":"BC210*(1+('Scenario Input'!$AJ$15/100))","v":67.746544803460552},{"$f":"BD210*(1+('Scenario Input'!$AM$15/100))","v":69.261519048129202},{"$f":"BE210*(1+('Scenario Input'!$AP$15/100))","v":71.284307833519918},{"$f":"BF210*(1+('Scenario Input'!$AS$15/100))","v":73.366172344169556}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0105008","CASTLEWOOD DOMESTIC WATER SYSTEM",54.84,{"$f":"AO211*(1+('Scenario Input'!$AA$15/100))","v":57.34903871387543},{"$f":"AP211*(1+('Scenario Input'!$AD$15/100))","v":59.352674135713457},{"$f":"AQ211*(1+('Scenario Input'!$AG$15/100))","v":60.609859217505573},{"$f":"AR211*(1+('Scenario Input'!$AJ$15/100))","v":61.930663727650902},{"$f":"AS211*(1+('Scenario Input'!$AM$15/100))","v":63.315581006824573},{"$f":"AT211*(1+('Scenario Input'!$AP$15/100))","v":65.164718146194929},{"$f":"AU211*(1+('Scenario Input'!$AS$15/100))","v":67.067859499154196},null,210,"Northland Communications, Ponderosa",84.990000000000009,{"$f":"AZ211*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA211*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB211*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC211*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD211*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE211*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF211*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410024","RICHGROVE COMMUNITY SERVICES DISTRICT",51.6,{"$f":"AO212*(1+('Scenario Input'!$AA$15/100))","v":53.960802290954994},{"$f":"AP212*(1+('Scenario Input'!$AD$15/100))","v":55.846061002968888},{"$f":"AQ212*(1+('Scenario Input'!$AG$15/100))","v":57.028970379709833},{"$f":"AR212*(1+('Scenario Input'!$AJ$15/100))","v":58.271740487724038},{"$f":"AS212*(1+('Scenario Input'!$AM$15/100))","v":59.574835520644562},{"$f":"AT212*(1+('Scenario Input'!$AP$15/100))","v":61.314723857470057},{"$f":"AU212*(1+('Scenario Input'!$AS$15/100))","v":63.105425786950327},null,211,"Northland Communications, Sierra",84.990000000000009,{"$f":"AZ212*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA212*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB212*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC212*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD212*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE212*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF212*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010036","CITY OF SAN CLEMENTE",56.14,{"$f":"AO213*(1+('Scenario Input'!$AA$15/100))","v":58.70851629097313},{"$f":"AP213*(1+('Scenario Input'!$AD$15/100))","v":60.759648540827008},{"$f":"AQ213*(1+('Scenario Input'!$AG$15/100))","v":62.046635603040897},{"$f":"AR213*(1+('Scenario Input'!$AJ$15/100))","v":63.398750212806739},{"$f":"AS213*(1+('Scenario Input'!$AM$15/100))","v":64.816497405600501},{"$f":"AT213*(1+('Scenario Input'!$AP$15/100))","v":66.709468941053657},{"$f":"AU213*(1+('Scenario Input'!$AS$15/100))","v":68.657724877507576},null,212,"Northland Communications, Siskiyou",83.990000000000009,{"$f":"AZ213*(1+('Scenario Input'!$AA$15/100))","v":87.83270900033547},{"$f":"BA213*(1+('Scenario Input'!$AD$15/100))","v":90.901369450375142},{"$f":"BB213*(1+('Scenario Input'!$AG$15/100))","v":92.826806631624592},{"$f":"BC213*(1+('Scenario Input'!$AJ$15/100))","v":94.849679914029878},{"$f":"BD213*(1+('Scenario Input'!$AM$15/100))","v":96.970744871684815},{"$f":"BE213*(1+('Scenario Input'!$AP$15/100))","v":99.802784046296694},{"$f":"BF213*(1+('Scenario Input'!$AS$15/100))","v":102.71753317530924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510019","CCWD - WALLACE",66.19,{"$f":"AO214*(1+('Scenario Input'!$AA$15/100))","v":69.218323713920753},{"$f":"AP214*(1+('Scenario Input'!$AD$15/100))","v":71.636642980358729},{"$f":"AQ214*(1+('Scenario Input'!$AG$15/100))","v":73.154022275833199},{"$f":"AR214*(1+('Scenario Input'!$AJ$15/100))","v":74.748188040357618},{"$f":"AS214*(1+('Scenario Input'!$AM$15/100))","v":76.419735719214387},{"$f":"AT214*(1+('Scenario Input'!$AP$15/100))","v":78.65158085515391},{"$f":"AU214*(1+('Scenario Input'!$AS$15/100))","v":80.948607225547306},null,213,"OACYS Technology, AT&T California",126.95,{"$f":"AZ214*(1+('Scenario Input'!$AA$15/100))","v":132.75821416350266},{"$f":"BA214*(1+('Scenario Input'!$AD$15/100))","v":137.39646209935856},{"$f":"BB214*(1+('Scenario Input'!$AG$15/100))","v":140.30674011054583},{"$f":"BC214*(1+('Scenario Input'!$AJ$15/100))","v":143.364291761949},{"$f":"BD214*(1+('Scenario Input'!$AM$15/100))","v":146.57025909584939},{"$f":"BE214*(1+('Scenario Input'!$AP$15/100))","v":150.85085646716715},{"$f":"BF214*(1+('Scenario Input'!$AS$15/100))","v":155.25646906304934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200881","OAK TRAIL ESTATES",88,{"$f":"AO215*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP215*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ215*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR215*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS215*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT215*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU215*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551},null,214,"OACYS Technology, Ducor",124.95,{"$f":"AZ215*(1+('Scenario Input'!$AA$15/100))","v":130.66671019873695},{"$f":"BA215*(1+('Scenario Input'!$AD$15/100))","v":135.23188609149153},{"$f":"BB215*(1+('Scenario Input'!$AG$15/100))","v":138.09631490202992},{"$f":"BC215*(1+('Scenario Input'!$AJ$15/100))","v":141.10569716940151},{"$f":"BD215*(1+('Scenario Input'!$AM$15/100))","v":144.26115694388636},{"$f":"BE215*(1+('Scenario Input'!$AP$15/100))","v":148.47431678276902},{"$f":"BF215*(1+('Scenario Input'!$AS$15/100))","v":152.81052232712096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200572","LAS POSITAS MUTUAL WATER COMPANY",83.33,{"$f":"AO216*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP216*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ216*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR216*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS216*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT216*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU216*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,215,"OACYS Technology, ",99.95,{"$f":"AZ216*(1+('Scenario Input'!$AA$15/100))","v":104.52291063916573},{"$f":"BA216*(1+('Scenario Input'!$AD$15/100))","v":108.17468599315389},{"$f":"BB216*(1+('Scenario Input'!$AG$15/100))","v":110.46599979558135},{"$f":"BC216*(1+('Scenario Input'!$AJ$15/100))","v":112.87326476255848},{"$f":"BD216*(1+('Scenario Input'!$AM$15/100))","v":115.39738004434929},{"$f":"BE216*(1+('Scenario Input'!$AP$15/100))","v":118.76757072779324},{"$f":"BF216*(1+('Scenario Input'!$AS$15/100))","v":122.23618812801713}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701658","ARROYO CENTER WC",91.93,{"$f":"AO217*(1+('Scenario Input'!$AA$15/100))","v":96.135979740455284},{"$f":"AP217*(1+('Scenario Input'!$AD$15/100))","v":99.494736201607168},{"$f":"AQ217*(1+('Scenario Input'!$AG$15/100))","v":101.60219470943265},{"$f":"AR217*(1+('Scenario Input'!$AJ$15/100))","v":103.81630044644322},{"$f":"AS217*(1+('Scenario Input'!$AM$15/100))","v":106.13788041497779},{"$f":"AT217*(1+('Scenario Input'!$AP$15/100))","v":109.237646593357},{"$f":"AU217*(1+('Scenario Input'!$AS$15/100))","v":112.42794171694462},null,216,"OACYS Technology, Frontier",122.2,{"$f":"AZ217*(1+('Scenario Input'!$AA$15/100))","v":127.79089224718412},{"$f":"BA217*(1+('Scenario Input'!$AD$15/100))","v":132.2555940806744},{"$f":"BB217*(1+('Scenario Input'!$AG$15/100))","v":135.0569802403206},{"$f":"BC217*(1+('Scenario Input'!$AJ$15/100))","v":138.00012960464881},{"$f":"BD217*(1+('Scenario Input'!$AM$15/100))","v":141.08614148493731},{"$f":"BE217*(1+('Scenario Input'!$AP$15/100))","v":145.20657471672172},{"$f":"BF217*(1+('Scenario Input'!$AS$15/100))","v":149.44734556521956}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910017","WINDSOR, TOWN OF",99.74,{"$f":"AO218*(1+('Scenario Input'!$AA$15/100))","v":104.30330272286533},{"$f":"AP218*(1+('Scenario Input'!$AD$15/100))","v":107.94740551232785},{"$f":"AQ218*(1+('Scenario Input'!$AG$15/100))","v":110.23390514868719},{"$f":"AR218*(1+('Scenario Input'!$AJ$15/100))","v":112.63611233034099},{"$f":"AS218*(1+('Scenario Input'!$AM$15/100))","v":115.15492431839318},{"$f":"AT218*(1+('Scenario Input'!$AP$15/100))","v":118.51803406093146},{"$f":"AU218*(1+('Scenario Input'!$AS$15/100))","v":121.97936372074467},null,217,"Outback Internet, AT&T California",127,{"$f":"AZ218*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA218*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB218*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC218*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD218*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE218*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF218*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900563","GAYLA MANOR PWS",110.64,{"$f":"AO219*(1+('Scenario Input'!$AA$15/100))","v":115.70199933083838},{"$f":"AP219*(1+('Scenario Input'!$AD$15/100))","v":119.74434475520306},{"$f":"AQ219*(1+('Scenario Input'!$AG$15/100))","v":122.28072253509876},{"$f":"AR219*(1+('Scenario Input'!$AJ$15/100))","v":124.94545285972457},{"$f":"AS219*(1+('Scenario Input'!$AM$15/100))","v":127.73953104659137},{"$f":"AT219*(1+('Scenario Input'!$AP$15/100))","v":131.47017534090091},{"$f":"AU219*(1+('Scenario Input'!$AS$15/100))","v":135.30977343155396},null,218,"Outback Internet, Frontier",122.25,{"$f":"AZ219*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA219*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB219*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC219*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD219*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE219*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF219*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300610","CASPAR SOUTH SERVICE COMPANY",120,{"$f":"AO220*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP220*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ220*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR220*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS220*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT220*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU220*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,219,"Pacific Lightwave Inc, ",79.989999999999995,{"$f":"AZ220*(1+('Scenario Input'!$AA$15/100))","v":83.64970107080407},{"$f":"BA220*(1+('Scenario Input'!$AD$15/100))","v":86.572217434641118},{"$f":"BB220*(1+('Scenario Input'!$AG$15/100))","v":88.40595621459282},{"$f":"BC220*(1+('Scenario Input'!$AJ$15/100))","v":90.332490728934999},{"$f":"BD220*(1+('Scenario Input'!$AM$15/100))","v":92.352540567758879},{"$f":"BE220*(1+('Scenario Input'!$AP$15/100))","v":95.049704677500571},{"$f":"BF220*(1+('Scenario Input'!$AS$15/100))","v":97.825639703452637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510007","FRAZIER PARK PUD",80.709999999999994,{"$f":"AO221*(1+('Scenario Input'!$AA$15/100))","v":84.402642498119718},{"$f":"AP221*(1+('Scenario Input'!$AD$15/100))","v":87.351464797473241},{"$f":"AQ221*(1+('Scenario Input'!$AG$15/100))","v":89.201709289658538},{"$f":"AR221*(1+('Scenario Input'!$AJ$15/100))","v":91.145584782252072},{"$f":"AS221*(1+('Scenario Input'!$AM$15/100))","v":93.183817342465545},{"$f":"AT221*(1+('Scenario Input'!$AP$15/100))","v":95.905258963883867},{"$f":"AU221*(1+('Scenario Input'!$AS$15/100))","v":98.706180528386824},null,220,"Pacific Lightwave Inc, Frontier",102.24,{"$f":"AZ221*(1+('Scenario Input'!$AA$15/100))","v":106.91768267882244},{"$f":"BA221*(1+('Scenario Input'!$AD$15/100))","v":110.6531255221616},{"$f":"BB221*(1+('Scenario Input'!$AG$15/100))","v":112.99693665933202},{"$f":"BC221*(1+('Scenario Input'!$AJ$15/100))","v":115.45935557102528},{"$f":"BD221*(1+('Scenario Input'!$AM$15/100))","v":118.04130200834688},{"$f":"BE221*(1+('Scenario Input'!$AP$15/100))","v":121.48870866642902},{"$f":"BF221*(1+('Scenario Input'!$AS$15/100))","v":125.03679714065504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300009","WINTERHAVEN COUNTY WATER DISTRICT",42.63,{"$f":"AO222*(1+('Scenario Input'!$AA$15/100))","v":44.580407008980842},{"$f":"AP222*(1+('Scenario Input'!$AD$15/100))","v":46.137937607685345},{"$f":"AQ222*(1+('Scenario Input'!$AG$15/100))","v":47.115213319516087},{"$f":"AR222*(1+('Scenario Input'!$AJ$15/100))","v":48.141943740148754},{"$f":"AS222*(1+('Scenario Input'!$AM$15/100))","v":49.218512369090647},{"$f":"AT222*(1+('Scenario Input'!$AP$15/100))","v":50.655943372944733},{"$f":"AU222*(1+('Scenario Input'!$AS$15/100))","v":52.135354676311863},null,221,"Paxio, AT&T California",76.95,{"$f":"AZ222*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA222*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB222*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC222*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD222*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE222*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF222*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502690","DUNE 3 MUTUAL WATER COMPANY, LLC",49.5,{"$f":"AO223*(1+('Scenario Input'!$AA$15/100))","v":51.764723127951015},{"$f":"AP223*(1+('Scenario Input'!$AD$15/100))","v":53.573256194708534},{"$f":"AQ223*(1+('Scenario Input'!$AG$15/100))","v":54.708023910768162},{"$f":"AR223*(1+('Scenario Input'!$AJ$15/100))","v":55.900216165549232},{"$f":"AS223*(1+('Scenario Input'!$AM$15/100))","v":57.15027826108345},{"$f":"AT223*(1+('Scenario Input'!$AP$15/100))","v":58.819357188852095},{"$f":"AU223*(1+('Scenario Input'!$AS$15/100))","v":60.537181714225611},null,222,"Peak WiFi, AT&T California",96.95,{"$f":"AZ223*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA223*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB223*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC223*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD223*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE223*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF223*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000005","CROWS LANDING COMM SVC DISTRICT",25,{"$f":"AO224*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP224*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ224*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR224*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS224*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT224*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU224*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838},null,223,"Peak WiFi, ",69.95,{"$f":"AZ224*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA224*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB224*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC224*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD224*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE224*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF224*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707615","DOUBLETREE RANCH WATER SYSTEM",62.56,{"$f":"AO225*(1+('Scenario Input'!$AA$15/100))","v":65.422244017871023},{"$f":"AP225*(1+('Scenario Input'!$AD$15/100))","v":67.707937526080116},{"$f":"AQ225*(1+('Scenario Input'!$AG$15/100))","v":69.142100522376893},{"$f":"AR225*(1+('Scenario Input'!$AJ$15/100))","v":70.648838854884033},{"$f":"AS225*(1+('Scenario Input'!$AM$15/100))","v":72.228715313401622},{"$f":"AT225*(1+('Scenario Input'!$AP$15/100))","v":74.338161327971449},{"$f":"AU225*(1+('Scenario Input'!$AS$15/100))","v":76.509213899837448},null,224,"Peak WiFi, Frontier",92.2,{"$f":"AZ225*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA225*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB225*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC225*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD225*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE225*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF225*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500554","EAST INYOKERN MUTUAL WATER",40,{"$f":"AO226*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP226*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ226*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR226*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS226*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT226*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU226*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,225,"Pinnacles Telephone Co., AT&T California",227,{"$f":"AZ226*(1+('Scenario Input'!$AA$15/100))","v":237.38570000090667},{"$f":"BA226*(1+('Scenario Input'!$AD$15/100))","v":245.67937689290579},{"$f":"BB226*(1+('Scenario Input'!$AG$15/100))","v":250.88326116655296},{"$f":"BC226*(1+('Scenario Input'!$AJ$15/100))","v":256.35048625413481},{"$f":"BD226*(1+('Scenario Input'!$AM$15/100))","v":262.08309424779679},{"$f":"BE226*(1+('Scenario Input'!$AP$15/100))","v":269.73725417918024},{"$f":"BF226*(1+('Scenario Input'!$AS$15/100))","v":277.61495452786284}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910143","SAN FERNANDO-CITY, WATER DEPT.",26.36,{"$f":"AO227*(1+('Scenario Input'!$AA$15/100))","v":27.566022255611891},{"$f":"AP227*(1+('Scenario Input'!$AD$15/100))","v":28.529111783687206},{"$f":"AQ227*(1+('Scenario Input'!$AG$15/100))","v":29.133404248239362},{"$f":"AR227*(1+('Scenario Input'!$AJ$15/100))","v":29.768276729775302},{"$f":"AS227*(1+('Scenario Input'!$AM$15/100))","v":30.43396636287191},{"$f":"AT227*(1+('Scenario Input'!$AP$15/100))","v":31.322793040366484},{"$f":"AU227*(1+('Scenario Input'!$AS$15/100))","v":32.237577979535089},null,226,"Pinnacles Telephone Co., ",200,{"$f":"AZ227*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"BA227*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"BB227*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"BC227*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"BD227*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"BE227*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"BF227*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910012","SONOMA, CITY OF",53.05,{"$f":"AO228*(1+('Scenario Input'!$AA$15/100))","v":55.477142665410121},{"$f":"AP228*(1+('Scenario Input'!$AD$15/100))","v":57.415378608672469},{"$f":"AQ228*(1+('Scenario Input'!$AG$15/100))","v":58.631528655883848},{"$f":"AR228*(1+('Scenario Input'!$AJ$15/100))","v":59.909221567320934},{"$f":"AS228*(1+('Scenario Input'!$AM$15/100))","v":61.248934580817711},{"$f":"AT228*(1+('Scenario Input'!$AP$15/100))","v":63.037715128658647},{"$f":"AU228*(1+('Scenario Input'!$AS$15/100))","v":64.87873717049834},null,227,"Pinnacles Telephone Co., Pinnacles",224,{"$f":"AZ228*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA228*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB228*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC228*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD228*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE228*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF228*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610068","CLOVERDALE MUTUAL WATER CO.",65.83,{"$f":"AO229*(1+('Scenario Input'!$AA$15/100))","v":68.84185300026293},{"$f":"AP229*(1+('Scenario Input'!$AD$15/100))","v":71.247019298942675},{"$f":"AQ229*(1+('Scenario Input'!$AG$15/100))","v":72.756145738300347},{"$f":"AR229*(1+('Scenario Input'!$AJ$15/100))","v":74.341641013699089},{"$f":"AS229*(1+('Scenario Input'!$AM$15/100))","v":76.004097331861061},{"$f":"AT229*(1+('Scenario Input'!$AP$15/100))","v":78.223803711962262},{"$f":"AU229*(1+('Scenario Input'!$AS$15/100))","v":80.508336813080206},null,228,"Pinnacles Telephone Co., Frontier",222.25,{"$f":"AZ229*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA229*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB229*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC229*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD229*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE229*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF229*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910040","EL SEGUNDO-CITY, WATER DEPT.",56.48,{"$f":"AO230*(1+('Scenario Input'!$AA$15/100))","v":59.064071964983292},{"$f":"AP230*(1+('Scenario Input'!$AD$15/100))","v":61.127626462164393},{"$f":"AQ230*(1+('Scenario Input'!$AG$15/100))","v":62.422407888488586},{"$f":"AR230*(1+('Scenario Input'!$AJ$15/100))","v":63.782711293539791},{"$f":"AS230*(1+('Scenario Input'!$AM$15/100))","v":65.209044771434193},{"$f":"AT230*(1+('Scenario Input'!$AP$15/100))","v":67.113480687401321},{"$f":"AU230*(1+('Scenario Input'!$AS$15/100))","v":69.073535822615383},null,229,"PlumasSierra, 50, AT&T California",106,{"$f":"AZ230*(1+('Scenario Input'!$AA$15/100))","v":110.84971013258196},{"$f":"BA230*(1+('Scenario Input'!$AD$15/100))","v":114.72252841695159},{"$f":"BB230*(1+('Scenario Input'!$AG$15/100))","v":117.1525360513419},{"$f":"BC230*(1+('Scenario Input'!$AJ$15/100))","v":119.70551340501449},{"$f":"BD230*(1+('Scenario Input'!$AM$15/100))","v":122.38241405403726},{"$f":"BE230*(1+('Scenario Input'!$AP$15/100))","v":125.95660327309737},{"$f":"BF230*(1+('Scenario Input'!$AS$15/100))","v":129.63517700420024}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900647","SERENO DEL MAR WATER COMPANY (PUC)",105.44,{"$f":"AO231*(1+('Scenario Input'!$AA$15/100))","v":110.26408902244756},{"$f":"AP231*(1+('Scenario Input'!$AD$15/100))","v":114.11644713474882},{"$f":"AQ231*(1+('Scenario Input'!$AG$15/100))","v":116.53361699295745},{"$f":"AR231*(1+('Scenario Input'!$AJ$15/100))","v":119.07310691910121},{"$f":"AS231*(1+('Scenario Input'!$AM$15/100))","v":121.73586545148764},{"$f":"AT231*(1+('Scenario Input'!$AP$15/100))","v":125.29117216146594},{"$f":"AU231*(1+('Scenario Input'!$AS$15/100))","v":128.95031191814036},null,230,"PlumasSierra, 70, AT&T California",102,{"$f":"AZ231*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA231*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB231*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC231*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD231*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE231*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF231*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210011","SANTA MARIA WATER DEPARTMENT",68.11,{"$f":"AO232*(1+('Scenario Input'!$AA$15/100))","v":71.226167520095828},{"$f":"AP232*(1+('Scenario Input'!$AD$15/100))","v":73.714635947911063},{"$f":"AQ232*(1+('Scenario Input'!$AG$15/100))","v":75.276030476008458},{"$f":"AR232*(1+('Scenario Input'!$AJ$15/100))","v":76.916438849203175},{"$f":"AS232*(1+('Scenario Input'!$AM$15/100))","v":78.636473785098843},{"$f":"AT232*(1+('Scenario Input'!$AP$15/100))","v":80.933058952176054},{"$f":"AU232*(1+('Scenario Input'!$AS$15/100))","v":83.29671609203848},null,231,"PlumasSierra, 70, Frontier - Citizens",100,{"$f":"AZ232*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA232*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB232*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC232*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD232*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE232*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF232*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010003","BASS LAKE WATER COMPANY",54.65,{"$f":"AO233*(1+('Scenario Input'!$AA$15/100))","v":57.15034583722268},{"$f":"AP233*(1+('Scenario Input'!$AD$15/100))","v":59.147039414966081},{"$f":"AQ233*(1+('Scenario Input'!$AG$15/100))","v":60.399868822696554},{"$f":"AR233*(1+('Scenario Input'!$AJ$15/100))","v":61.716097241358881},{"$f":"AS233*(1+('Scenario Input'!$AM$15/100))","v":63.096216302388079},{"$f":"AT233*(1+('Scenario Input'!$AP$15/100))","v":64.938946876177098},{"$f":"AU233*(1+('Scenario Input'!$AS$15/100))","v":66.835494559240985},null,232,"PlumasSierra, 70, ",75,{"$f":"AZ233*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA233*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB233*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC233*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD233*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE233*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF233*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610024","HESPERIA WD",33.82,{"$f":"AO234*(1+('Scenario Input'!$AA$15/100))","v":35.367332044187947},{"$f":"AP234*(1+('Scenario Input'!$AD$15/100))","v":36.602980293031166},{"$f":"AQ234*(1+('Scenario Input'!$AG$15/100))","v":37.378290276003618},{"$f":"AR234*(1+('Scenario Input'!$AJ$15/100))","v":38.192834559977271},{"$f":"AS234*(1+('Scenario Input'!$AM$15/100))","v":39.046917389693782},{"$f":"AT234*(1+('Scenario Input'!$AP$15/100))","v":40.187286063171264},{"$f":"AU234*(1+('Scenario Input'!$AS$15/100))","v":41.360959304547677},null,233,"Ponderosa Edge, AT&T California",76.95,{"$f":"AZ234*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA234*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB234*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC234*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD234*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE234*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF234*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200560","MIRA MONTE WATER CO.",24.99,{"$f":"AO235*(1+('Scenario Input'!$AA$15/100))","v":26.133342039747387},{"$f":"AP235*(1+('Scenario Input'!$AD$15/100))","v":27.046377218298304},{"$f":"AQ235*(1+('Scenario Input'!$AG$15/100))","v":27.619262980405981},{"$f":"AR235*(1+('Scenario Input'!$AJ$15/100))","v":28.221139433880303},{"$f":"AS235*(1+('Scenario Input'!$AM$15/100))","v":28.852231388777277},{"$f":"AT235*(1+('Scenario Input'!$AP$15/100))","v":29.69486335655381},{"$f":"AU235*(1+('Scenario Input'!$AS$15/100))","v":30.562104465424198},null,234,"Ponderosa Edge, Ponderosa",74.95,{"$f":"AZ235*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA235*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB235*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC235*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD235*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE235*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF235*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500013","LAKESIDE WOODS MUTUAL WATER CO",41.8,{"$f":"AO236*(1+('Scenario Input'!$AA$15/100))","v":43.712432863603077},{"$f":"AP236*(1+('Scenario Input'!$AD$15/100))","v":45.239638564420538},{"$f":"AQ236*(1+('Scenario Input'!$AG$15/100))","v":46.197886857981999},{"$f":"AR236*(1+('Scenario Input'!$AJ$15/100))","v":47.204626984241564},{"$f":"AS236*(1+('Scenario Input'!$AM$15/100))","v":48.26023497602602},{"$f":"AT236*(1+('Scenario Input'!$AP$15/100))","v":49.669679403919538},{"$f":"AU236*(1+('Scenario Input'!$AS$15/100))","v":51.120286780901615},null,235,"Race Communications, AT&T California",52,{"$f":"AZ236*(1+('Scenario Input'!$AA$15/100))","v":54.379103083908134},{"$f":"BA236*(1+('Scenario Input'!$AD$15/100))","v":56.278976204542289},{"$f":"BB236*(1+('Scenario Input'!$AG$15/100))","v":57.471055421413006},{"$f":"BC236*(1+('Scenario Input'!$AJ$15/100))","v":58.723459406233523},{"$f":"BD236*(1+('Scenario Input'!$AM$15/100))","v":60.036655951037147},{"$f":"BE236*(1+('Scenario Input'!$AP$15/100))","v":61.790031794349659},{"$f":"BF236*(1+('Scenario Input'!$AS$15/100))","v":63.594615134135978}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707507","WILLOW PARK MARINA",23.92,{"$f":"AO237*(1+('Scenario Input'!$AA$15/100))","v":25.014387418597742},{"$f":"AP237*(1+('Scenario Input'!$AD$15/100))","v":25.888329054089454},{"$f":"AQ237*(1+('Scenario Input'!$AG$15/100))","v":26.436685493849982},{"$f":"AR237*(1+('Scenario Input'!$AJ$15/100))","v":27.012791326867418},{"$f":"AS237*(1+('Scenario Input'!$AM$15/100))","v":27.616861737477088},{"$f":"AT237*(1+('Scenario Input'!$AP$15/100))","v":28.423414625400842},{"$f":"AU237*(1+('Scenario Input'!$AS$15/100))","v":29.253522961702547},null,236,"Race Communications, ",25,{"$f":"AZ237*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA237*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB237*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC237*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD237*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE237*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF237*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100539","KINGS MOUNTAIN PARK MUTUAL",130,{"$f":"AO238*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP238*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ238*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR238*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS238*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT238*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU238*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996},null,237,"Race Communications, Frontier",47.25,{"$f":"AZ238*(1+('Scenario Input'!$AA$15/100))","v":49.411781167589602},{"$f":"BA238*(1+('Scenario Input'!$AD$15/100))","v":51.138108185858137},{"$f":"BB238*(1+('Scenario Input'!$AG$15/100))","v":52.221295551187779},{"$f":"BC238*(1+('Scenario Input'!$AJ$15/100))","v":53.359297248933345},{"$f":"BD238*(1+('Scenario Input'!$AM$15/100))","v":54.552538340125103},{"$f":"BE238*(1+('Scenario Input'!$AP$15/100))","v":56.145750043904258},{"$f":"BF238*(1+('Scenario Input'!$AS$15/100))","v":57.785491636306247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310008","MISSION SPRINGS WD",27.37,{"$f":"AO239*(1+('Scenario Input'!$AA$15/100))","v":28.622231757818572},{"$f":"AP239*(1+('Scenario Input'!$AD$15/100))","v":29.622222667660051},{"$f":"AQ239*(1+('Scenario Input'!$AG$15/100))","v":30.249668978539887},{"$f":"AR239*(1+('Scenario Input'!$AJ$15/100))","v":30.908866999011764},{"$f":"AS239*(1+('Scenario Input'!$AM$15/100))","v":31.600062949613211},{"$f":"AT239*(1+('Scenario Input'!$AP$15/100))","v":32.522945580987511},{"$f":"AU239*(1+('Scenario Input'!$AS$15/100))","v":33.472781081178887},null,238,"Ranch Wifi, LLC, AT&T California",162,{"$f":"AZ239*(1+('Scenario Input'!$AA$15/100))","v":169.41182114602148},{"$f":"BA239*(1+('Scenario Input'!$AD$15/100))","v":175.33065663722789},{"$f":"BB239*(1+('Scenario Input'!$AG$15/100))","v":179.04444188978667},{"$f":"BC239*(1+('Scenario Input'!$AJ$15/100))","v":182.94616199634288},{"$f":"BD239*(1+('Scenario Input'!$AM$15/100))","v":187.03727430900034},{"$f":"BE239*(1+('Scenario Input'!$AP$15/100))","v":192.49971443624315},{"$f":"BF239*(1+('Scenario Input'!$AS$15/100))","v":198.12168561019283}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701918","LOMAS DEL SOL MWS",67.099999999999994,{"$f":"AO240*(1+('Scenario Input'!$AA$15/100))","v":70.169958017889144},{"$f":"AP240*(1+('Scenario Input'!$AD$15/100))","v":72.621525063938222},{"$f":"AQ240*(1+('Scenario Input'!$AG$15/100))","v":74.159765745707929},{"$f":"AR240*(1+('Scenario Input'!$AJ$15/100))","v":75.775848579966706},{"$f":"AS240*(1+('Scenario Input'!$AM$15/100))","v":77.470377198357539},{"$f":"AT240*(1+('Scenario Input'!$AP$15/100))","v":79.732906411555035},{"$f":"AU240*(1+('Scenario Input'!$AS$15/100))","v":82.061512990394689},null,239,"Ranch Wifi, LLC, Calaveras",160,{"$f":"AZ240*(1+('Scenario Input'!$AA$15/100))","v":167.3203171812558},{"$f":"BA240*(1+('Scenario Input'!$AD$15/100))","v":173.16608062936089},{"$f":"BB240*(1+('Scenario Input'!$AG$15/100))","v":176.83401668127078},{"$f":"BC240*(1+('Scenario Input'!$AJ$15/100))","v":180.68756740379544},{"$f":"BD240*(1+('Scenario Input'!$AM$15/100))","v":184.72817215703736},{"$f":"BE240*(1+('Scenario Input'!$AP$15/100))","v":190.12317475184508},{"$f":"BF240*(1+('Scenario Input'!$AS$15/100))","v":195.67573887426454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910009","SAN JOAQUIN COUNTY - THORNTON",45,{"$f":"AO241*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP241*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ241*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR241*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS241*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT241*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU241*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,240,"Ranch Wifi, LLC, ",135,{"$f":"AZ241*(1+('Scenario Input'!$AA$15/100))","v":141.17651762168458},{"$f":"BA241*(1+('Scenario Input'!$AD$15/100))","v":146.10888053102326},{"$f":"BB241*(1+('Scenario Input'!$AG$15/100))","v":149.20370157482225},{"$f":"BC241*(1+('Scenario Input'!$AJ$15/100))","v":152.45513499695244},{"$f":"BD241*(1+('Scenario Input'!$AM$15/100))","v":155.86439525750032},{"$f":"BE241*(1+('Scenario Input'!$AP$15/100))","v":160.41642869686933},{"$f":"BF241*(1+('Scenario Input'!$AS$15/100))","v":165.10140467516072}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300577","RANCHO ROBLES MUTUAL WATER COMPANY",94.89,{"$f":"AO242*(1+('Scenario Input'!$AA$15/100))","v":99.231405608308521},{"$f":"AP242*(1+('Scenario Input'!$AD$15/100))","v":102.69830869325035},{"$f":"AQ242*(1+('Scenario Input'!$AG$15/100))","v":104.87362401803617},{"$f":"AR242*(1+('Scenario Input'!$AJ$15/100))","v":107.15902044341345},{"$f":"AS242*(1+('Scenario Input'!$AM$15/100))","v":109.555351599883},{"$f":"AT242*(1+('Scenario Input'!$AP$15/100))","v":112.75492532626616},{"$f":"AU242*(1+('Scenario Input'!$AS$15/100))","v":116.04794288611855},null,241,"Ranch Wifi, LLC, Frontier",157.25,{"$f":"AZ242*(1+('Scenario Input'!$AA$15/100))","v":164.44449922970296},{"$f":"BA242*(1+('Scenario Input'!$AD$15/100))","v":170.18978861854376},{"$f":"BB242*(1+('Scenario Input'!$AG$15/100))","v":173.79468201956146},{"$f":"BC242*(1+('Scenario Input'!$AJ$15/100))","v":177.58199983904274},{"$f":"BD242*(1+('Scenario Input'!$AM$15/100))","v":181.55315669808832},{"$f":"BE242*(1+('Scenario Input'!$AP$15/100))","v":186.85543268579778},{"$f":"BF242*(1+('Scenario Input'!$AS$15/100))","v":192.31256211236314}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910016","COTATI, CITY OF",32.020000000000003,{"$f":"AO243*(1+('Scenario Input'!$AA$15/100))","v":33.484978475898821},{"$f":"AP243*(1+('Scenario Input'!$AD$15/100))","v":34.654861885950851},{"$f":"AQ243*(1+('Scenario Input'!$AG$15/100))","v":35.388907588339322},{"$f":"AR243*(1+('Scenario Input'!$AJ$15/100))","v":36.160099426684567},{"$f":"AS243*(1+('Scenario Input'!$AM$15/100))","v":36.96872545292711},{"$f":"AT243*(1+('Scenario Input'!$AP$15/100))","v":38.048400347213004},{"$f":"AU243*(1+('Scenario Input'!$AS$15/100))","v":39.159607242212196},null,242,"Raw Bandwidth Communications, AT&T California",76.95,{"$f":"AZ243*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA243*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB243*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC243*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD243*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE243*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF243*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000716","AVILA VALLEY MUTUAL WATER CO",111,{"$f":"AO244*(1+('Scenario Input'!$AA$15/100))","v":116.07847004449621},{"$f":"AP244*(1+('Scenario Input'!$AD$15/100))","v":120.13396843661913},{"$f":"AQ244*(1+('Scenario Input'!$AG$15/100))","v":122.67859907263163},{"$f":"AR244*(1+('Scenario Input'!$AJ$15/100))","v":125.35199988638311},{"$f":"AS244*(1+('Scenario Input'!$AM$15/100))","v":128.15516943394471},{"$f":"AT244*(1+('Scenario Input'!$AP$15/100))","v":131.89795248409257},{"$f":"AU244*(1+('Scenario Input'!$AS$15/100))","v":135.75004384402106},null,243,"Razzo Link, Inc., AT&T California",226.95,{"$f":"AZ244*(1+('Scenario Input'!$AA$15/100))","v":237.33341240178751},{"$f":"BA244*(1+('Scenario Input'!$AD$15/100))","v":245.62526249270908},{"$f":"BB244*(1+('Scenario Input'!$AG$15/100))","v":250.82800053634003},{"$f":"BC244*(1+('Scenario Input'!$AJ$15/100))","v":256.29402138932113},{"$f":"BD244*(1+('Scenario Input'!$AM$15/100))","v":262.02536669399774},{"$f":"BE244*(1+('Scenario Input'!$AP$15/100))","v":269.67784068707033},{"$f":"BF244*(1+('Scenario Input'!$AS$15/100))","v":277.55380585946466}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301775","HIGH VALLEYS WATER DISTRICT",98.37,{"$f":"AO245*(1+('Scenario Input'!$AA$15/100))","v":102.87062250700083},{"$f":"AP245*(1+('Scenario Input'!$AD$15/100))","v":106.46467094693895},{"$f":"AQ245*(1+('Scenario Input'!$AG$15/100))","v":108.7197638808538},{"$f":"AR245*(1+('Scenario Input'!$AJ$15/100))","v":111.08897503444599},{"$f":"AS245*(1+('Scenario Input'!$AM$15/100))","v":113.57318934429854},{"$f":"AT245*(1+('Scenario Input'!$AP$15/100))","v":116.89010437711877},{"$f":"AU245*(1+('Scenario Input'!$AS$15/100))","v":120.30389020663378},null,244,"Razzo Link, Inc., ",199.95,{"$f":"AZ245*(1+('Scenario Input'!$AA$15/100))","v":209.09810887745058},{"$f":"BA245*(1+('Scenario Input'!$AD$15/100))","v":216.40348638650443},{"$f":"BB245*(1+('Scenario Input'!$AG$15/100))","v":220.98726022137558},{"$f":"BC245*(1+('Scenario Input'!$AJ$15/100))","v":225.8029943899306},{"$f":"BD245*(1+('Scenario Input'!$AM$15/100))","v":230.85248764249764},{"$f":"BE245*(1+('Scenario Input'!$AP$15/100))","v":237.59455494769642},{"$f":"BF245*(1+('Scenario Input'!$AS$15/100))","v":244.53352492443247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310005","CITY OF MILPITAS",54.58,{"$f":"AO246*(1+('Scenario Input'!$AA$15/100))","v":57.077143198455879},{"$f":"AP246*(1+('Scenario Input'!$AD$15/100))","v":59.071279254690729},{"$f":"AQ246*(1+('Scenario Input'!$AG$15/100))","v":60.322503940398491},{"$f":"AR246*(1+('Scenario Input'!$AJ$15/100))","v":61.637046430619719},{"$f":"AS246*(1+('Scenario Input'!$AM$15/100))","v":63.01539772706937},{"$f":"AT246*(1+('Scenario Input'!$AP$15/100))","v":64.85576798722316},{"$f":"AU246*(1+('Scenario Input'!$AS$15/100))","v":66.749886423483488},null,245,"Razzo Link, Inc., Frontier",222.2,{"$f":"AZ246*(1+('Scenario Input'!$AA$15/100))","v":232.36609048546899},{"$f":"BA246*(1+('Scenario Input'!$AD$15/100))","v":240.48439447402495},{"$f":"BB246*(1+('Scenario Input'!$AG$15/100))","v":245.57824066611482},{"$f":"BC246*(1+('Scenario Input'!$AJ$15/100))","v":250.92985923202096},{"$f":"BD246*(1+('Scenario Input'!$AM$15/100))","v":256.54124908308569},{"$f":"BE246*(1+('Scenario Input'!$AP$15/100))","v":264.0335589366249},{"$f":"BF246*(1+('Scenario Input'!$AS$15/100))","v":271.74468236163489}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410025","WOODVILLE PUBLIC UTILITY DIST",39.69,{"$f":"AO247*(1+('Scenario Input'!$AA$15/100))","v":41.505896180775267},{"$f":"AP247*(1+('Scenario Input'!$AD$15/100))","v":42.956010876120835},{"$f":"AQ247*(1+('Scenario Input'!$AG$15/100))","v":43.865888262997736},{"$f":"AR247*(1+('Scenario Input'!$AJ$15/100))","v":44.821809689104008},{"$f":"AS247*(1+('Scenario Input'!$AM$15/100))","v":45.824132205705084},{"$f":"AT247*(1+('Scenario Input'!$AP$15/100))","v":47.162430036879577},{"$f":"AU247*(1+('Scenario Input'!$AS$15/100))","v":48.539812974497252},null,246,"Root Automation, AT&T California",267,{"$f":"AZ247*(1+('Scenario Input'!$AA$15/100))","v":279.2157792962206},{"$f":"BA247*(1+('Scenario Input'!$AD$15/100))","v":288.97089705024598},{"$f":"BB247*(1+('Scenario Input'!$AG$15/100))","v":295.09176533687065},{"$f":"BC247*(1+('Scenario Input'!$AJ$15/100))","v":301.5223781050837},{"$f":"BD247*(1+('Scenario Input'!$AM$15/100))","v":308.26513728705618},{"$f":"BE247*(1+('Scenario Input'!$AP$15/100))","v":317.2680478671416},{"$f":"BF247*(1+('Scenario Input'!$AS$15/100))","v":326.53388924642906}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700713","ROLLING HILLS RANCHO WA",32.700000000000003,{"$f":"AO248*(1+('Scenario Input'!$AA$15/100))","v":34.196089823919159},{"$f":"AP248*(1+('Scenario Input'!$AD$15/100))","v":35.390817728625642},{"$f":"AQ248*(1+('Scenario Input'!$AG$15/100))","v":36.140452159234727},{"$f":"AR248*(1+('Scenario Input'!$AJ$15/100))","v":36.928021588150706},{"$f":"AS248*(1+('Scenario Input'!$AM$15/100))","v":37.753820184594524},{"$f":"AT248*(1+('Scenario Input'!$AP$15/100))","v":38.856423839908352},{"$f":"AU248*(1+('Scenario Input'!$AS$15/100))","v":39.991229132427826},null,247,"Root Automation, ",240,{"$f":"AZ248*(1+('Scenario Input'!$AA$15/100))","v":250.9804757718837},{"$f":"BA248*(1+('Scenario Input'!$AD$15/100))","v":259.74912094404135},{"$f":"BB248*(1+('Scenario Input'!$AG$15/100))","v":265.25102502190617},{"$f":"BC248*(1+('Scenario Input'!$AJ$15/100))","v":271.03135110569315},{"$f":"BD248*(1+('Scenario Input'!$AM$15/100))","v":277.09225823555602},{"$f":"BE248*(1+('Scenario Input'!$AP$15/100))","v":285.18476212776761},{"$f":"BF248*(1+('Scenario Input'!$AS$15/100))","v":293.51360831139675}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701740","BLUFFS WS",68,{"$f":"AO249*(1+('Scenario Input'!$AA$15/100))","v":71.111134802033718},{"$f":"AP249*(1+('Scenario Input'!$AD$15/100))","v":73.595584267478387},{"$f":"AQ249*(1+('Scenario Input'!$AG$15/100))","v":75.154457089540088},{"$f":"AR249*(1+('Scenario Input'!$AJ$15/100))","v":76.792216146613072},{"$f":"AS249*(1+('Scenario Input'!$AM$15/100))","v":78.509473166740889},{"$f":"AT249*(1+('Scenario Input'!$AP$15/100))","v":80.802349269534176},{"$f":"AU249*(1+('Scenario Input'!$AS$15/100))","v":83.16218902156244},null,248,"San Bruno CityNet Services, 42, AT&T California",67,{"$f":"AZ249*(1+('Scenario Input'!$AA$15/100))","v":70.065382819650864},{"$f":"BA249*(1+('Scenario Input'!$AD$15/100))","v":72.513296263544873},{"$f":"BB249*(1+('Scenario Input'!$AG$15/100))","v":74.049244485282145},{"$f":"BC249*(1+('Scenario Input'!$AJ$15/100))","v":75.662918850339352},{"$f":"BD249*(1+('Scenario Input'!$AM$15/100))","v":77.354922090759402},{"$f":"BE249*(1+('Scenario Input'!$AP$15/100))","v":79.614079427335142},{"$f":"BF249*(1+('Scenario Input'!$AS$15/100))","v":81.939215653598282}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000018","EASTON ESTATES WATER COMPANY",48.47,{"$f":"AO250*(1+('Scenario Input'!$AA$15/100))","v":50.687598586096676},{"$f":"AP250*(1+('Scenario Input'!$AD$15/100))","v":52.458499550657017},{"$f":"AQ250*(1+('Scenario Input'!$AG$15/100))","v":53.569654928382469},{"$f":"AR250*(1+('Scenario Input'!$AJ$15/100))","v":54.737039950387285},{"$f":"AS250*(1+('Scenario Input'!$AM$15/100))","v":55.961090652822513},{"$f":"AT250*(1+('Scenario Input'!$AP$15/100))","v":57.595439251387077},{"$f":"AU250*(1+('Scenario Input'!$AS$15/100))","v":59.27751914522252},null,249,"San Bruno CityNet Services, 42, ",40,{"$f":"AZ250*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"BA250*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"BB250*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"BC250*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"BD250*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"BE250*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"BF250*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610022","VENTURA RIVER WATER DISTRICT",37.49,{"$f":"AO251*(1+('Scenario Input'!$AA$15/100))","v":39.205241819533001},{"$f":"AP251*(1+('Scenario Input'!$AD$15/100))","v":40.574977267467126},{"$f":"AQ251*(1+('Scenario Input'!$AG$15/100))","v":41.434420533630266},{"$f":"AR251*(1+('Scenario Input'!$AJ$15/100))","v":42.337355637301826},{"$f":"AS251*(1+('Scenario Input'!$AM$15/100))","v":43.284119838545827},{"$f":"AT251*(1+('Scenario Input'!$AP$15/100))","v":44.548236384041715},{"$f":"AU251*(1+('Scenario Input'!$AS$15/100))","v":45.849271564976121},null,250,"San Diego Broadband, AT&T California",86.95,{"$f":"AZ251*(1+('Scenario Input'!$AA$15/100))","v":90.928134868188693},{"$f":"BA251*(1+('Scenario Input'!$AD$15/100))","v":94.104941942018314},{"$f":"BB251*(1+('Scenario Input'!$AG$15/100))","v":96.098235940228093},{"$f":"BC251*(1+('Scenario Input'!$AJ$15/100))","v":98.192399911000095},{"$f":"BD251*(1+('Scenario Input'!$AM$15/100))","v":100.38821605659001},{"$f":"BE251*(1+('Scenario Input'!$AP$15/100))","v":103.32006277920584},{"$f":"BF251*(1+('Scenario Input'!$AS$15/100))","v":106.33753434448316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1503226","QVWD-WEST & EAST COMBINED WATER SYSTEM",161.99,{"$f":"AO252*(1+('Scenario Input'!$AA$15/100))","v":169.40136362619768},{"$f":"AP252*(1+('Scenario Input'!$AD$15/100))","v":175.31983375718858},{"$f":"AQ252*(1+('Scenario Input'!$AG$15/100))","v":179.03338976374411},{"$f":"AR252*(1+('Scenario Input'!$AJ$15/100))","v":182.93486902338017},{"$f":"AS252*(1+('Scenario Input'!$AM$15/100))","v":187.02572879824055},{"$f":"AT252*(1+('Scenario Input'!$AP$15/100))","v":192.48783173782121},{"$f":"AU252*(1+('Scenario Input'!$AS$15/100))","v":198.10945587651324},null,251,"San Diego Broadband, Frontier",82.2,{"$f":"AZ252*(1+('Scenario Input'!$AA$15/100))","v":85.960812951870167},{"$f":"BA252*(1+('Scenario Input'!$AD$15/100))","v":88.964073923334169},{"$f":"BB252*(1+('Scenario Input'!$AG$15/100))","v":90.848476070002874},{"$f":"BC252*(1+('Scenario Input'!$AJ$15/100))","v":92.828237753699923},{"$f":"BD252*(1+('Scenario Input'!$AM$15/100))","v":94.90409844567796},{"$f":"BE252*(1+('Scenario Input'!$AP$15/100))","v":97.675781028760426},{"$f":"BF252*(1+('Scenario Input'!$AS$15/100))","v":100.52841084665341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401003","EAST OROSI CSD",17.149999999999999,{"$f":"AO253*(1+('Scenario Input'!$AA$15/100))","v":17.934646497865852},{"$f":"AP253*(1+('Scenario Input'!$AD$15/100))","v":18.561239267459619},{"$f":"AQ253*(1+('Scenario Input'!$AG$15/100))","v":18.954396163023713},{"$f":"AR253*(1+('Scenario Input'!$AJ$15/100))","v":19.367448631094327},{"$f":"AS253*(1+('Scenario Input'!$AM$15/100))","v":19.800550953082446},{"$f":"AT253*(1+('Scenario Input'!$AP$15/100))","v":20.378827793713398},{"$f":"AU253*(1+('Scenario Input'!$AS$15/100))","v":20.973993260585232},null,252,"SBC-Wireless Inc., ",149.99,{"$f":"AZ253*(1+('Scenario Input'!$AA$15/100))","v":156.85233983760349},{"$f":"BA253*(1+('Scenario Input'!$AD$15/100))","v":162.33237770998653},{"$f":"BB253*(1+('Scenario Input'!$AG$15/100))","v":165.77083851264882},{"$f":"BC253*(1+('Scenario Input'!$AJ$15/100))","v":169.38330146809554},{"$f":"BD253*(1+('Scenario Input'!$AM$15/100))","v":173.17111588646276},{"$f":"BE253*(1+('Scenario Input'!$AP$15/100))","v":178.22859363143283},{"$f":"BF253*(1+('Scenario Input'!$AS$15/100))","v":183.43377546094339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400582","PINE TREE LANE MUTUAL WATER CO",50,{"$f":"AO254*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP254*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ254*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR254*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS254*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT254*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU254*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,253,"SBC-Wireless Inc., Frontier",172.24,{"$f":"AZ254*(1+('Scenario Input'!$AA$15/100))","v":180.12032144562187},{"$f":"BA254*(1+('Scenario Input'!$AD$15/100))","v":186.413285797507},{"$f":"BB254*(1+('Scenario Input'!$AG$15/100))","v":190.36181895738801},{"$f":"BC254*(1+('Scenario Input'!$AJ$15/100))","v":194.51016631018581},{"$f":"BD254*(1+('Scenario Input'!$AM$15/100))","v":198.85987732705075},{"$f":"BE254*(1+('Scenario Input'!$AP$15/100))","v":204.66759762036128},{"$f":"BF254*(1+('Scenario Input'!$AS$15/100))","v":210.64493289814581}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000069","SHAVER LAKE HEIGHTS PROP ASSN",39.25,{"$f":"AO255*(1+('Scenario Input'!$AA$15/100))","v":41.045765308526811},{"$f":"AP255*(1+('Scenario Input'!$AD$15/100))","v":42.479804154390095},{"$f":"AQ255*(1+('Scenario Input'!$AG$15/100))","v":43.379594717124242},{"$f":"AR255*(1+('Scenario Input'!$AJ$15/100))","v":44.324918878743574},{"$f":"AS255*(1+('Scenario Input'!$AM$15/100))","v":45.316129732273232},{"$f":"AT255*(1+('Scenario Input'!$AP$15/100))","v":46.639591306312006},{"$f":"AU255*(1+('Scenario Input'!$AS$15/100))","v":48.001704692593023},null,254,"Sebastian, AT&T California",96.95,{"$f":"AZ255*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA255*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB255*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC255*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD255*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE255*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF255*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100041","ALPINE MEADOWS PROPERTY OWNERS ASSO",120,{"$f":"AO256*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP256*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ256*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR256*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS256*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT256*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU256*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,255,"Sebastian, Foresthill",94.95,{"$f":"AZ256*(1+('Scenario Input'!$AA$15/100))","v":99.294150727251491},{"$f":"BA256*(1+('Scenario Input'!$AD$15/100))","v":102.76324597348636},{"$f":"BB256*(1+('Scenario Input'!$AG$15/100))","v":104.93993677429164},{"$f":"BC256*(1+('Scenario Input'!$AJ$15/100))","v":107.22677828118987},{"$f":"BD256*(1+('Scenario Input'!$AM$15/100))","v":109.62462466444187},{"$f":"BE256*(1+('Scenario Input'!$AP$15/100))","v":112.82622151679809},{"$f":"BF256*(1+('Scenario Input'!$AS$15/100))","v":116.12132128819637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700552","COBB AREA CWD - HILL NINE AND TEN",65.34,{"$f":"AO257*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP257*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ257*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR257*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS257*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT257*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU257*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,256,"Sebastian, Kerman",92.53,{"$f":"AZ257*(1+('Scenario Input'!$AA$15/100))","v":96.76343092988499},{"$f":"BA257*(1+('Scenario Input'!$AD$15/100))","v":100.14410900396727},{"$f":"BB257*(1+('Scenario Input'!$AG$15/100))","v":102.26532227198742},{"$f":"BC257*(1+('Scenario Input'!$AJ$15/100))","v":104.49387882420746},{"$f":"BD257*(1+('Scenario Input'!$AM$15/100))","v":106.83061106056668},{"$f":"BE257*(1+('Scenario Input'!$AP$15/100))","v":109.95060849867643},{"$f":"BF257*(1+('Scenario Input'!$AS$15/100))","v":113.16172573772313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900561","LODI LAKE MOBILE HOME PARK",20,{"$f":"AO258*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP258*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ258*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR258*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS258*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT258*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU258*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067},null,257,"Sebastian, ",69.95,{"$f":"AZ258*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA258*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB258*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC258*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD258*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE258*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF258*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700568","HARBOR VIEW MUTUAL WATER COMPANY",102.37,{"$f":"AO259*(1+('Scenario Input'!$AA$15/100))","v":107.05363043653223},{"$f":"AP259*(1+('Scenario Input'!$AD$15/100))","v":110.79382296267298},{"$f":"AQ259*(1+('Scenario Input'!$AG$15/100))","v":113.14061429788558},{"$f":"AR259*(1+('Scenario Input'!$AJ$15/100))","v":115.60616421954089},{"$f":"AS259*(1+('Scenario Input'!$AM$15/100))","v":118.19139364822449},{"$f":"AT259*(1+('Scenario Input'!$AP$15/100))","v":121.64318374591491},{"$f":"AU259*(1+('Scenario Input'!$AS$15/100))","v":125.1957836784904},null,258,"Sebastian, Frontier",92.2,{"$f":"AZ259*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA259*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB259*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC259*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD259*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE259*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF259*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300502","ALBION MUTUAL WATER COMPANY",207.97,{"$f":"AO260*(1+('Scenario Input'!$AA$15/100))","v":217.48503977616105},{"$f":"AP260*(1+('Scenario Input'!$AD$15/100))","v":225.08343617805116},{"$f":"AQ260*(1+('Scenario Input'!$AG$15/100))","v":229.85106530752429},{"$f":"AR260*(1+('Scenario Input'!$AJ$15/100))","v":234.85995870604589},{"$f":"AS260*(1+('Scenario Input'!$AM$15/100))","v":240.11198727186917},{"$f":"AT260*(1+('Scenario Input'!$AP$15/100))","v":247.12447908213269},{"$f":"AU260*(1+('Scenario Input'!$AS$15/100))","v":254.34177133550503},null,259,"Shastabeam, AT&T California",181,{"$f":"AZ260*(1+('Scenario Input'!$AA$15/100))","v":189.28110881129561},{"$f":"BA260*(1+('Scenario Input'!$AD$15/100))","v":195.8941287119645},{"$f":"BB260*(1+('Scenario Input'!$AG$15/100))","v":200.04348137068757},{"$f":"BC260*(1+('Scenario Input'!$AJ$15/100))","v":204.40281062554359},{"$f":"BD260*(1+('Scenario Input'!$AM$15/100))","v":208.97374475264851},{"$f":"BE260*(1+('Scenario Input'!$AP$15/100))","v":215.07684143802476},{"$f":"BF260*(1+('Scenario Input'!$AS$15/100))","v":221.35817960151175}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400024","ROCKING K RANCH ESTATES MUTUAL WATER CO.",83.33,{"$f":"AO261*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP261*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ261*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR261*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS261*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT261*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU261*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,260,"Shastabeam, Frontier - Citizens",179,{"$f":"AZ261*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA261*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB261*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC261*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD261*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE261*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF261*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900568","VALLEY FORD WATER ASSOCIATION",153.81,{"$f":"AO262*(1+('Scenario Input'!$AA$15/100))","v":160.84711241030595},{"$f":"AP262*(1+('Scenario Input'!$AD$15/100))","v":166.46671788501249},{"$f":"AQ262*(1+('Scenario Input'!$AG$15/100))","v":169.99275066091411},{"$f":"AR262*(1+('Scenario Input'!$AJ$15/100))","v":173.6972171398611},{"$f":"AS262*(1+('Scenario Input'!$AM$15/100))","v":177.58150099671198},{"$f":"AT262*(1+('Scenario Input'!$AP$15/100))","v":182.76778442863309},{"$f":"AU262*(1+('Scenario Input'!$AS$15/100))","v":188.10553372656642},null,261,"Shastabeam, Frontier - Citizens",179,{"$f":"AZ262*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA262*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB262*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC262*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD262*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE262*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF262*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000057","DEL ORO WATER CO - METROPOLITAN DISTRICT",58.335999999999999,{"$f":"AO263*(1+('Scenario Input'!$AA$15/100))","v":61.004987644285862},{"$f":"AP263*(1+('Scenario Input'!$AD$15/100))","v":63.136352997464982},{"$f":"AQ263*(1+('Scenario Input'!$AG$15/100))","v":64.473682481991332},{"$f":"AR263*(1+('Scenario Input'!$AJ$15/100))","v":65.878687075423827},{"$f":"AS263*(1+('Scenario Input'!$AM$15/100))","v":67.351891568455827},{"$f":"AT263*(1+('Scenario Input'!$AP$15/100))","v":69.31890951452273},{"$f":"AU263*(1+('Scenario Input'!$AS$15/100))","v":71.343374393556857},null,262,"Shastabeam, Ducor",179,{"$f":"AZ263*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA263*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB263*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC263*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD263*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE263*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF263*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200501","ALDERPOINT COUNTY WATER",51.32,{"$f":"AO264*(1+('Scenario Input'!$AA$15/100))","v":53.667991735887796},{"$f":"AP264*(1+('Scenario Input'!$AD$15/100))","v":55.543020361867505},{"$f":"AQ264*(1+('Scenario Input'!$AG$15/100))","v":56.719510850517608},{"$f":"AR264*(1+('Scenario Input'!$AJ$15/100))","v":57.955537244767392},{"$f":"AS264*(1+('Scenario Input'!$AM$15/100))","v":59.251561219369741},{"$f":"AT264*(1+('Scenario Input'!$AP$15/100))","v":60.982008301654318},{"$f":"AU264*(1+('Scenario Input'!$AS$15/100))","v":62.762993243920356},null,263,"Shastabeam, TDS Telecom - HV",170.85,{"$f":"AZ264*(1+('Scenario Input'!$AA$15/100))","v":178.6667261901097},{"$f":"BA264*(1+('Scenario Input'!$AD$15/100))","v":184.90890547203944},{"$f":"BB264*(1+('Scenario Input'!$AG$15/100))","v":188.82557343746947},{"$f":"BC264*(1+('Scenario Input'!$AJ$15/100))","v":192.94044306836534},{"$f":"BD264*(1+('Scenario Input'!$AM$15/100))","v":197.25505133143648},{"$f":"BE264*(1+('Scenario Input'!$AP$15/100))","v":203.0159025397046},{"$f":"BF264*(1+('Scenario Input'!$AS$15/100))","v":208.94499991667561}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400940","SIERRA KING HOMEOWNERS ASSN",70,{"$f":"AO265*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP265*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ265*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR265*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS265*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT265*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU265*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729},null,264,"Shastabeam, ",154,{"$f":"AZ265*(1+('Scenario Input'!$AA$15/100))","v":161.04580528695871},{"$f":"BA265*(1+('Scenario Input'!$AD$15/100))","v":166.67235260575987},{"$f":"BB265*(1+('Scenario Input'!$AG$15/100))","v":170.20274105572315},{"$f":"BC265*(1+('Scenario Input'!$AJ$15/100))","v":173.91178362615315},{"$f":"BD265*(1+('Scenario Input'!$AM$15/100))","v":177.8008657011485},{"$f":"BE265*(1+('Scenario Input'!$AP$15/100))","v":182.99355569865094},{"$f":"BF265*(1+('Scenario Input'!$AS$15/100))","v":188.33789866647965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900512","MORADA ACRES WATER SYSTEM",91.15,{"$f":"AO266*(1+('Scenario Input'!$AA$15/100))","v":95.320293194196665},{"$f":"AP266*(1+('Scenario Input'!$AD$15/100))","v":98.650551558539036},{"$f":"AQ266*(1+('Scenario Input'!$AG$15/100))","v":100.74012887811146},{"$f":"AR266*(1+('Scenario Input'!$AJ$15/100))","v":102.93544855534974},{"$f":"AS266*(1+('Scenario Input'!$AM$15/100))","v":105.23733057571225},{"$f":"AT266*(1+('Scenario Input'!$AP$15/100))","v":108.31079611644178},{"$f":"AU266*(1+('Scenario Input'!$AS$15/100))","v":111.47402248993261},null,265,"Sierra Nevada Communications, AT&T California",116.95,{"$f":"AZ266*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA266*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB266*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC266*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD266*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE266*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF266*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710005","CASTROVILLE COMMUNITY SERVICES DISTRICT",30.04,{"$f":"AO267*(1+('Scenario Input'!$AA$15/100))","v":31.414389550780776},{"$f":"AP267*(1+('Scenario Input'!$AD$15/100))","v":32.511931638162508},{"$f":"AQ267*(1+('Scenario Input'!$AG$15/100))","v":33.200586631908592},{"$f":"AR267*(1+('Scenario Input'!$AJ$15/100))","v":33.924090780062599},{"$f":"AS267*(1+('Scenario Input'!$AM$15/100))","v":34.682714322483768},{"$f":"AT267*(1+('Scenario Input'!$AP$15/100))","v":35.69562605965892},{"$f":"AU267*(1+('Scenario Input'!$AS$15/100))","v":36.738119973643173},null,266,"Sierra Tel Internet, 11, AT&T California",106.95,{"$f":"AZ267*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA267*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB267*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC267*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD267*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE267*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF267*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400031","RANCH ROAD ESTATES MUTUAL WATER COMPANY",29.17,{"$f":"AO268*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP268*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ268*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR268*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS268*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT268*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU268*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361},null,267,"Sierra Tel Internet, 11, TDS Telecom - Horn",96,{"$f":"AZ268*(1+('Scenario Input'!$AA$15/100))","v":100.39219030875347},{"$f":"BA268*(1+('Scenario Input'!$AD$15/100))","v":103.89964837761653},{"$f":"BB268*(1+('Scenario Input'!$AG$15/100))","v":106.10041000876247},{"$f":"BC268*(1+('Scenario Input'!$AJ$15/100))","v":108.41254044227726},{"$f":"BD268*(1+('Scenario Input'!$AM$15/100))","v":110.83690329422242},{"$f":"BE268*(1+('Scenario Input'!$AP$15/100))","v":114.07390485110706},{"$f":"BF268*(1+('Scenario Input'!$AS$15/100))","v":117.40544332455872}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900533","MORTON'S WARM SPRINGS / SONOMA SPRINGS",20.309999999999999,{"$f":"AO269*(1+('Scenario Input'!$AA$15/100))","v":21.239222762195656},{"$f":"AP269*(1+('Scenario Input'!$AD$15/100))","v":21.981269359889495},{"$f":"AQ269*(1+('Scenario Input'!$AG$15/100))","v":22.446867992478808},{"$f":"AR269*(1+('Scenario Input'!$AJ$15/100))","v":22.936028087319283},{"$f":"AS269*(1+('Scenario Input'!$AM$15/100))","v":23.448932353183931},{"$f":"AT269*(1+('Scenario Input'!$AP$15/100))","v":24.133760495062337},{"$f":"AU269*(1+('Scenario Input'!$AS$15/100))","v":24.838589103351953},null,268,"Sierra Tel Internet, 11, ",79.95,{"$f":"AZ269*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA269*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB269*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC269*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD269*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE269*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF269*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900552","MICHELE MUTUAL WATER COMPANY",85,{"$f":"AO270*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP270*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ270*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR270*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS270*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT270*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU270*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305},null,269,"Sierra Tel Internet, 11, Ponderosa",104.95,{"$f":"AZ270*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA270*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB270*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC270*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD270*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE270*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF270*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900682","LOCKEFORD MOBILE HOME PARK WTR SYS",18.55,{"$f":"AO271*(1+('Scenario Input'!$AA$15/100))","v":19.398699273201846},{"$f":"AP271*(1+('Scenario Input'!$AD$15/100))","v":20.07644247296653},{"$f":"AQ271*(1+('Scenario Input'!$AG$15/100))","v":20.501693808984832},{"$f":"AR271*(1+('Scenario Input'!$AJ$15/100))","v":20.948464845877535},{"$f":"AS271*(1+('Scenario Input'!$AM$15/100))","v":21.416922459456522},{"$f":"AT271*(1+('Scenario Input'!$AP$15/100))","v":22.042405572792042},{"$f":"AU271*(1+('Scenario Input'!$AS$15/100))","v":22.686155975735044},null,270,"Sierra Tel Internet, 11, Sierra",104.95,{"$f":"AZ271*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA271*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB271*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC271*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD271*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE271*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF271*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110028","NORTHSTAR C.S.D.",93.87,{"$f":"AO272*(1+('Scenario Input'!$AA$15/100))","v":98.16473858627802},{"$f":"AP272*(1+('Scenario Input'!$AD$15/100))","v":101.59437492923819},{"$f":"AQ272*(1+('Scenario Input'!$AG$15/100))","v":103.74630716169307},{"$f":"AR272*(1+('Scenario Input'!$AJ$15/100))","v":106.00713720121425},{"$f":"AS272*(1+('Scenario Input'!$AM$15/100))","v":108.37770950238188},{"$f":"AT272*(1+('Scenario Input'!$AP$15/100))","v":111.54289008722314},{"$f":"AU272*(1+('Scenario Input'!$AS$15/100))","v":114.8005100507951},null,271,"Sierra Tel Internet, 50, Sierra",114.95,{"$f":"AZ272*(1+('Scenario Input'!$AA$15/100))","v":120.20919037490846},{"$f":"BA272*(1+('Scenario Input'!$AD$15/100))","v":124.40900605215647},{"$f":"BB272*(1+('Scenario Input'!$AG$15/100))","v":127.04418885945049},{"$f":"BC272*(1+('Scenario Input'!$AJ$15/100))","v":129.81272420666429},{"$f":"BD272*(1+('Scenario Input'!$AM$15/100))","v":132.71564618407155},{"$f":"BE272*(1+('Scenario Input'!$AP$15/100))","v":136.59161836077871},{"$f":"BF272*(1+('Scenario Input'!$AS$15/100))","v":140.58078864747944}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400149","HUMBOLDT WOODLANDS MUTUAL",6.73,{"$f":"AO273*(1+('Scenario Input'!$AA$15/100))","v":7.0379108414365721},{"$f":"AP273*(1+('Scenario Input'!$AD$15/100))","v":7.283798266472493},{"$f":"AQ273*(1+('Scenario Input'!$AG$15/100))","v":7.4380808266559528},{"$f":"AR273*(1+('Scenario Input'!$AJ$15/100))","v":7.6001708039221461},{"$f":"AS273*(1+('Scenario Input'!$AM$15/100))","v":7.7701287413553848},{"$f":"AT273*(1+('Scenario Input'!$AP$15/100))","v":7.9970560379994851},{"$f":"AU273*(1+('Scenario Input'!$AS$15/100))","v":8.2306107663987529},null,272,"Siskiyou Telephone Company, 10, AT&T California",101.95,{"$f":"AZ273*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA273*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB273*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC273*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD273*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE273*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF273*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800820","RIVER HIGHLANDS CSD",78,{"$f":"AO274*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP274*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ274*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR274*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS274*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT274*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU274*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967},null,273,"Siskiyou Telephone Company, 10, ",74.95,{"$f":"AZ274*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA274*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB274*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC274*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD274*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE274*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF274*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010019","TEMPLETON CSD",35.72,{"$f":"AO275*(1+('Scenario Input'!$AA$15/100))","v":37.354260810715353},{"$f":"AP275*(1+('Scenario Input'!$AD$15/100))","v":38.659327500504816},{"$f":"AQ275*(1+('Scenario Input'!$AG$15/100))","v":39.478194224093698},{"$f":"AR275*(1+('Scenario Input'!$AJ$15/100))","v":40.338499422897328},{"$f":"AS275*(1+('Scenario Input'!$AM$15/100))","v":41.240564434058591},{"$f":"AT275*(1+('Scenario Input'!$AP$15/100))","v":42.444998763349417},{"$f":"AU275*(1+('Scenario Input'!$AS$15/100))","v":43.684608703679558},null,274,"Siskiyou Telephone Company, 10, Siskiyou",98.95,{"$f":"AZ275*(1+('Scenario Input'!$AA$15/100))","v":103.47715865678289},{"$f":"BA275*(1+('Scenario Input'!$AD$15/100))","v":107.09239798922039},{"$f":"BB275*(1+('Scenario Input'!$AG$15/100))","v":109.36078719132341},{"$f":"BC275*(1+('Scenario Input'!$AJ$15/100))","v":111.74396746628476},{"$f":"BD275*(1+('Scenario Input'!$AM$15/100))","v":114.24282896836782},{"$f":"BE275*(1+('Scenario Input'!$AP$15/100))","v":117.57930088559422},{"$f":"BF275*(1+('Scenario Input'!$AS$15/100))","v":121.01321476005299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500544","ENOS LANE PUBLIC UTILITY DISTRICT",65,{"$f":"AO276*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP276*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ276*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR276*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS276*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT276*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU276*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998},null,275,"Siskiyou Telephone Company, 10, Frontier",97.2,{"$f":"AZ276*(1+('Scenario Input'!$AA$15/100))","v":101.6470926876129},{"$f":"BA276*(1+('Scenario Input'!$AD$15/100))","v":105.19839398233674},{"$f":"BB276*(1+('Scenario Input'!$AG$15/100))","v":107.42666513387201},{"$f":"BC276*(1+('Scenario Input'!$AJ$15/100))","v":109.76769719780575},{"$f":"BD276*(1+('Scenario Input'!$AM$15/100))","v":112.22236458540021},{"$f":"BE276*(1+('Scenario Input'!$AP$15/100))","v":115.49982866174591},{"$f":"BF276*(1+('Scenario Input'!$AS$15/100))","v":118.87301136611572}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910085","MAYWOOD MUTUAL WATER CO. #2",40.68,{"$f":"AO277*(1+('Scenario Input'!$AA$15/100))","v":42.541190643334289},{"$f":"AP277*(1+('Scenario Input'!$AD$15/100))","v":44.027476000015014},{"$f":"AQ277*(1+('Scenario Input'!$AG$15/100))","v":44.960048741213107},{"$f":"AR277*(1+('Scenario Input'!$AJ$15/100))","v":45.939814012415006},{"$f":"AS277*(1+('Scenario Input'!$AM$15/100))","v":46.967137770926769},{"$f":"AT277*(1+('Scenario Input'!$AP$15/100))","v":48.338817180656633},{"$f":"AU277*(1+('Scenario Input'!$AS$15/100))","v":49.750556608781778},null,276,"Siskiyou Telephone Company, 50, Siskiyou",108.95,{"$f":"AZ277*(1+('Scenario Input'!$AA$15/100))","v":113.93467848061137},{"$f":"BA277*(1+('Scenario Input'!$AD$15/100))","v":117.91527802855543},{"$f":"BB277*(1+('Scenario Input'!$AG$15/100))","v":120.41291323390283},{"$f":"BC277*(1+('Scenario Input'!$AJ$15/100))","v":123.03694042902197},{"$f":"BD277*(1+('Scenario Input'!$AM$15/100))","v":125.78833972818265},{"$f":"BE277*(1+('Scenario Input'!$AP$15/100))","v":129.46199930758453},{"$f":"BF277*(1+('Scenario Input'!$AS$15/100))","v":133.24294843969452}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200612","MEADOWLARK RANCHES MUTUAL WATER COMPANY",50,{"$f":"AO278*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP278*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ278*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR278*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS278*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT278*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU278*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,277,"SkyHi Broadband, AT&T California",176.95,{"$f":"AZ278*(1+('Scenario Input'!$AA$15/100))","v":185.04581328264507},{"$f":"BA278*(1+('Scenario Input'!$AD$15/100))","v":191.51086229603379},{"$f":"BB278*(1+('Scenario Input'!$AG$15/100))","v":195.5673703234429},{"$f":"BC278*(1+('Scenario Input'!$AJ$15/100))","v":199.82915657563501},{"$f":"BD278*(1+('Scenario Input'!$AM$15/100))","v":204.29781289492351},{"$f":"BE278*(1+('Scenario Input'!$AP$15/100))","v":210.26434857711868},{"$f":"BF278*(1+('Scenario Input'!$AS$15/100))","v":216.40513746125694}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400652","CATHEDRAL HILLS MWC, INC",84.33,{"$f":"AO279*(1+('Scenario Input'!$AA$15/100))","v":88.188264674345632},{"$f":"AP279*(1+('Scenario Input'!$AD$15/100))","v":91.269347371712527},{"$f":"AQ279*(1+('Scenario Input'!$AG$15/100))","v":93.202578917072287},{"$f":"AR279*(1+('Scenario Input'!$AJ$15/100))","v":95.233640994762936},{"$f":"AS279*(1+('Scenario Input'!$AM$15/100))","v":97.363292237518507},{"$f":"AT279*(1+('Scenario Input'!$AP$15/100))","v":100.20679579264436},{"$f":"AU279*(1+('Scenario Input'!$AS$15/100))","v":103.13334412041705},null,278,"SmarterBroadband, AT&T California",276,{"$f":"AZ279*(1+('Scenario Input'!$AA$15/100))","v":288.62754713766623},{"$f":"BA279*(1+('Scenario Input'!$AD$15/100))","v":298.71148908564754},{"$f":"BB279*(1+('Scenario Input'!$AG$15/100))","v":305.03867877519212},{"$f":"BC279*(1+('Scenario Input'!$AJ$15/100))","v":311.68605377154717},{"$f":"BD279*(1+('Scenario Input'!$AM$15/100))","v":318.65609697088951},{"$f":"BE279*(1+('Scenario Input'!$AP$15/100))","v":327.96247644693284},{"$f":"BF279*(1+('Scenario Input'!$AS$15/100))","v":337.5406495581064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700880","SISKIYOU LAKE HIGHLANDS MWC",33,{"$f":"AO280*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP280*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ280*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR280*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS280*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT280*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU280*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055},null,279,"SmarterBroadband, Foresthill",274,{"$f":"AZ280*(1+('Scenario Input'!$AA$15/100))","v":286.53604317290058},{"$f":"BA280*(1+('Scenario Input'!$AD$15/100))","v":296.54691307778057},{"$f":"BB280*(1+('Scenario Input'!$AG$15/100))","v":302.82825356667627},{"$f":"BC280*(1+('Scenario Input'!$AJ$15/100))","v":309.42745917899975},{"$f":"BD280*(1+('Scenario Input'!$AM$15/100))","v":316.34699481892653},{"$f":"BE280*(1+('Scenario Input'!$AP$15/100))","v":325.58593676253474},{"$f":"BF280*(1+('Scenario Input'!$AS$15/100))","v":335.09470282217802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601105","FILLMORE IRRIGATION CO",95.91,{"$f":"AO281*(1+('Scenario Input'!$AA$15/100))","v":100.29807263033902},{"$f":"AP281*(1+('Scenario Input'!$AD$15/100))","v":103.80224245726252},{"$f":"AQ281*(1+('Scenario Input'!$AG$15/100))","v":106.00094087437927},{"$f":"AR281*(1+('Scenario Input'!$AJ$15/100))","v":108.31090368561264},{"$f":"AS281*(1+('Scenario Input'!$AM$15/100))","v":110.7329936973841},{"$f":"AT281*(1+('Scenario Input'!$AP$15/100))","v":113.96696056530917},{"$f":"AU281*(1+('Scenario Input'!$AS$15/100))","v":117.29537572144197},null,280,"SmarterBroadband, ",249,{"$f":"AZ281*(1+('Scenario Input'!$AA$15/100))","v":260.39224361332936},{"$f":"BA281*(1+('Scenario Input'!$AD$15/100))","v":269.48971297944291},{"$f":"BB281*(1+('Scenario Input'!$AG$15/100))","v":275.1979384602277},{"$f":"BC281*(1+('Scenario Input'!$AJ$15/100))","v":281.19502677215672},{"$f":"BD281*(1+('Scenario Input'!$AM$15/100))","v":287.48321791938946},{"$f":"BE281*(1+('Scenario Input'!$AP$15/100))","v":295.87919070755902},{"$f":"BF281*(1+('Scenario Input'!$AS$15/100))","v":304.52036862307426}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000511","MD 85 VALETA",147.18,{"$f":"AO282*(1+('Scenario Input'!$AA$15/100))","v":153.91377676710769},{"$f":"AP282*(1+('Scenario Input'!$AD$15/100))","v":159.29114841893337},{"$f":"AQ282*(1+('Scenario Input'!$AG$15/100))","v":162.66519109468399},{"$f":"AR282*(1+('Scenario Input'!$AJ$15/100))","v":166.20997606556637},{"$f":"AS282*(1+('Scenario Input'!$AM$15/100))","v":169.92682736295478},{"$f":"AT282*(1+('Scenario Input'!$AP$15/100))","v":174.88955537485353},{"$f":"AU282*(1+('Scenario Input'!$AS$15/100))","v":179.99722029696412},null,281,"SmarterBroadband, Frontier",271.25,{"$f":"AZ282*(1+('Scenario Input'!$AA$15/100))","v":283.66022522134773},{"$f":"BA282*(1+('Scenario Input'!$AD$15/100))","v":293.57062106696338},{"$f":"BB282*(1+('Scenario Input'!$AG$15/100))","v":299.78891890496686},{"$f":"BC282*(1+('Scenario Input'!$AJ$15/100))","v":306.32189161424697},{"$f":"BD282*(1+('Scenario Input'!$AM$15/100))","v":313.1719793599774},{"$f":"BE282*(1+('Scenario Input'!$AP$15/100))","v":322.31819469648735},{"$f":"BF282*(1+('Scenario Input'!$AS$15/100))","v":331.73152606027656}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010019","TURLOCK, CITY OF",50.2,{"$f":"AO283*(1+('Scenario Input'!$AA$15/100))","v":52.496749515619008},{"$f":"AP283*(1+('Scenario Input'!$AD$15/100))","v":54.330857797461981},{"$f":"AQ283*(1+('Scenario Input'!$AG$15/100))","v":55.481672733748709},{"$f":"AR283*(1+('Scenario Input'!$AJ$15/100))","v":56.69072427294082},{"$f":"AS283*(1+('Scenario Input'!$AM$15/100))","v":57.958464014270476},{"$f":"AT283*(1+('Scenario Input'!$AP$15/100))","v":59.651146078391399},{"$f":"AU283*(1+('Scenario Input'!$AS$15/100))","v":61.393263071800497},null,282,"SnowCrest Telephone Inc, AT&T California",81.95,{"$f":"AZ283*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA283*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB283*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC283*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD283*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE283*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF283*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400155","BIGGERS GLEN MUTUAL WATER CO",75,{"$f":"AO284*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP284*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ284*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR284*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS284*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT284*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU284*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492},null,283,"SnowCrest Telephone Inc, ",54.95,{"$f":"AZ284*(1+('Scenario Input'!$AA$15/100))","v":57.464071431937541},{"$f":"BA284*(1+('Scenario Input'!$AD$15/100))","v":59.471725816146133},{"$f":"BB284*(1+('Scenario Input'!$AG$15/100))","v":60.731432603973936},{"$f":"BC284*(1+('Scenario Input'!$AJ$15/100))","v":62.054886430240998},{"$f":"BD284*(1+('Scenario Input'!$AM$15/100))","v":63.44258162518252},{"$f":"BE284*(1+('Scenario Input'!$AP$15/100))","v":65.295427828836793},{"$f":"BF284*(1+('Scenario Input'!$AS$15/100))","v":67.202386569630221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702409","EL CAMINO WC INC",46.28,{"$f":"AO285*(1+('Scenario Input'!$AA$15/100))","v":48.397401744678241},{"$f":"AP285*(1+('Scenario Input'!$AD$15/100))","v":50.088288822042642},{"$f":"AQ285*(1+('Scenario Input'!$AG$15/100))","v":51.149239325057579},{"$f":"AR285*(1+('Scenario Input'!$AJ$15/100))","v":52.263878871547838},{"$f":"AS285*(1+('Scenario Input'!$AM$15/100))","v":53.432623796423066},{"$f":"AT285*(1+('Scenario Input'!$AP$15/100))","v":54.9931282969712},{"$f":"AU285*(1+('Scenario Input'!$AS$15/100))","v":56.599207469381021},null,284,"SnowCrest Telephone Inc, Siskiyou",78.95,{"$f":"AZ285*(1+('Scenario Input'!$AA$15/100))","v":82.562119009125908},{"$f":"BA285*(1+('Scenario Input'!$AD$15/100))","v":85.446637910550265},{"$f":"BB285*(1+('Scenario Input'!$AG$15/100))","v":87.256535106164563},{"$f":"BC285*(1+('Scenario Input'!$AJ$15/100))","v":89.158021540810324},{"$f":"BD285*(1+('Scenario Input'!$AM$15/100))","v":91.15180744873814},{"$f":"BE285*(1+('Scenario Input'!$AP$15/100))","v":93.813904041613583},{"$f":"BF285*(1+('Scenario Input'!$AS$15/100))","v":96.553747400769922}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0405001","DEL ORO WATER CO.-LIME SADDLE MARINA",46.8,{"$f":"AO286*(1+('Scenario Input'!$AA$15/100))","v":48.941192775517315},{"$f":"AP286*(1+('Scenario Input'!$AD$15/100))","v":50.651078584088054},{"$f":"AQ286*(1+('Scenario Input'!$AG$15/100))","v":51.7239498792717},{"$f":"AR286*(1+('Scenario Input'!$AJ$15/100))","v":52.851113465610162},{"$f":"AS286*(1+('Scenario Input'!$AM$15/100))","v":54.032990355933428},{"$f":"AT286*(1+('Scenario Input'!$AP$15/100))","v":55.611028614914687},{"$f":"AU286*(1+('Scenario Input'!$AS$15/100))","v":57.235153620722372},null,285,"Softcom Internet Communications, Inc., AT&T California",306.95,{"$f":"AZ286*(1+('Scenario Input'!$AA$15/100))","v":320.99357099241541},{"$f":"BA286*(1+('Scenario Input'!$AD$15/100))","v":332.20830280738954},{"$f":"BB286*(1+('Scenario Input'!$AG$15/100))","v":339.24500887697542},{"$f":"BC286*(1+('Scenario Input'!$AJ$15/100))","v":346.63780509121881},{"$f":"BD286*(1+('Scenario Input'!$AM$15/100))","v":354.38945277251639},{"$f":"BE286*(1+('Scenario Input'!$AP$15/100))","v":364.73942806299283},{"$f":"BF286*(1+('Scenario Input'!$AS$15/100))","v":375.39167529659687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410007","PLANADA CSD",34.5,{"$f":"AO287*(1+('Scenario Input'!$AA$15/100))","v":36.078443392208278},{"$f":"AP287*(1+('Scenario Input'!$AD$15/100))","v":37.338936135705943},{"$f":"AQ287*(1+('Scenario Input'!$AG$15/100))","v":38.129834846899016},{"$f":"AR287*(1+('Scenario Input'!$AJ$15/100))","v":38.960756721443396},{"$f":"AS287*(1+('Scenario Input'!$AM$15/100))","v":39.832012121361188},{"$f":"AT287*(1+('Scenario Input'!$AP$15/100))","v":40.995309555866605},{"$f":"AU287*(1+('Scenario Input'!$AS$15/100))","v":42.192581194763299},null,286,"Softcom Internet Communications, Inc., Frontier - Citizens",304.95,{"$f":"AZ287*(1+('Scenario Input'!$AA$15/100))","v":318.90206702764971},{"$f":"BA287*(1+('Scenario Input'!$AD$15/100))","v":330.04372679952252},{"$f":"BB287*(1+('Scenario Input'!$AG$15/100))","v":337.03458366845956},{"$f":"BC287*(1+('Scenario Input'!$AJ$15/100))","v":344.3792104986714},{"$f":"BD287*(1+('Scenario Input'!$AM$15/100))","v":352.08035062055342},{"$f":"BE287*(1+('Scenario Input'!$AP$15/100))","v":362.36288837859479},{"$f":"BF287*(1+('Scenario Input'!$AS$15/100))","v":372.94572856066861}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110124","PLACER CWA - MONTE VISTA",46.03,{"$f":"AO288*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP288*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ288*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR288*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS288*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT288*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU288*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996},null,287,"Softcom Internet Communications, Inc., ",279.95,{"$f":"AZ288*(1+('Scenario Input'!$AA$15/100))","v":292.75826746807849},{"$f":"BA288*(1+('Scenario Input'!$AD$15/100))","v":302.98652670118486},{"$f":"BB288*(1+('Scenario Input'!$AG$15/100))","v":309.40426856201094},{"$f":"BC288*(1+('Scenario Input'!$AJ$15/100))","v":316.14677809182831},{"$f":"BD288*(1+('Scenario Input'!$AM$15/100))","v":323.21657372101629},{"$f":"BE288*(1+('Scenario Input'!$AP$15/100))","v":332.65614232361895},{"$f":"BF288*(1+('Scenario Input'!$AS$15/100))","v":342.37139436156474}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800526","BERRYESSA ESTATES (LBRID)",103.35,{"$f":"AO289*(1+('Scenario Input'!$AA$15/100))","v":108.07846737926741},{"$f":"AP289*(1+('Scenario Input'!$AD$15/100))","v":111.85446520652779},{"$f":"AQ289*(1+('Scenario Input'!$AG$15/100))","v":114.22372265005835},{"$f":"AR289*(1+('Scenario Input'!$AJ$15/100))","v":116.71287556988912},{"$f":"AS289*(1+('Scenario Input'!$AM$15/100))","v":119.32285370268633},{"$f":"AT289*(1+('Scenario Input'!$AP$15/100))","v":122.80768819126995},{"$f":"AU289*(1+('Scenario Input'!$AS$15/100))","v":126.39429757909525},null,288,"Softcom Internet Communications, Inc., Frontier",302.2,{"$f":"AZ289*(1+('Scenario Input'!$AA$15/100))","v":316.02624907609686},{"$f":"BA289*(1+('Scenario Input'!$AD$15/100))","v":327.06743478870538},{"$f":"BB289*(1+('Scenario Input'!$AG$15/100))","v":333.99524900675021},{"$f":"BC289*(1+('Scenario Input'!$AJ$15/100))","v":341.27364293391867},{"$f":"BD289*(1+('Scenario Input'!$AM$15/100))","v":348.90533516160434},{"$f":"BE289*(1+('Scenario Input'!$AP$15/100))","v":359.09514631254746},{"$f":"BF289*(1+('Scenario Input'!$AS$15/100))","v":369.58255179876716}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701988","ALPINE OAKS ESTATES LLC",178.56,{"$f":"AO290*(1+('Scenario Input'!$AA$15/100))","v":186.72947397428146},{"$f":"AP290*(1+('Scenario Input'!$AD$15/100))","v":193.25334598236677},{"$f":"AQ290*(1+('Scenario Input'!$AG$15/100))","v":197.34676261629821},{"$f":"AR290*(1+('Scenario Input'!$AJ$15/100))","v":201.64732522263574},{"$f":"AS290*(1+('Scenario Input'!$AM$15/100))","v":206.15664012725372},{"$f":"AT290*(1+('Scenario Input'!$AP$15/100))","v":212.17746302305915},{"$f":"AU290*(1+('Scenario Input'!$AS$15/100))","v":218.37412458367925},null,289,"Sonic.net, 11, AT&T California",76.990000000000009,{"$f":"AZ290*(1+('Scenario Input'!$AA$15/100))","v":80.512445123655539},{"$f":"BA290*(1+('Scenario Input'!$AD$15/100))","v":83.325353422840607},{"$f":"BB290*(1+('Scenario Input'!$AG$15/100))","v":85.090318401819005},{"$f":"BC290*(1+('Scenario Input'!$AJ$15/100))","v":86.944598840113841},{"$f":"BD290*(1+('Scenario Input'!$AM$15/100))","v":88.888887339814445},{"$f":"BE290*(1+('Scenario Input'!$AP$15/100))","v":91.484895150903483},{"$f":"BF290*(1+('Scenario Input'!$AS$15/100))","v":94.156719599560191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702135","FOOTHILL WA",58.5,{"$f":"AO291*(1+('Scenario Input'!$AA$15/100))","v":61.176490969396653},{"$f":"AP291*(1+('Scenario Input'!$AD$15/100))","v":63.313848230110082},{"$f":"AQ291*(1+('Scenario Input'!$AG$15/100))","v":64.654937349089636},{"$f":"AR291*(1+('Scenario Input'!$AJ$15/100))","v":66.063891832012715},{"$f":"AS291*(1+('Scenario Input'!$AM$15/100))","v":67.541237944916787},{"$f":"AT291*(1+('Scenario Input'!$AP$15/100))","v":69.513785768643359},{"$f":"AU291*(1+('Scenario Input'!$AS$15/100))","v":71.543942025902965},null,290,"Sonic.net, 11, ",49.99,{"$f":"AZ291*(1+('Scenario Input'!$AA$15/100))","v":52.277141599318611},{"$f":"BA291*(1+('Scenario Input'!$AD$15/100))","v":54.103577316635949},{"$f":"BB291*(1+('Scenario Input'!$AG$15/100))","v":55.249578086854548},{"$f":"BC291*(1+('Scenario Input'!$AJ$15/100))","v":56.453571840723349},{"$f":"BD291*(1+('Scenario Input'!$AM$15/100))","v":57.71600828831437},{"$f":"BE291*(1+('Scenario Input'!$AP$15/100))","v":59.401609411529613},{"$f":"BF291*(1+('Scenario Input'!$AS$15/100))","v":61.136438664528036}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910126","POMONA - CITY, WATER DEPT.",15.48,{"$f":"AO292*(1+('Scenario Input'!$AA$15/100))","v":16.188240687286498},{"$f":"AP292*(1+('Scenario Input'!$AD$15/100))","v":16.753818300890668},{"$f":"AQ292*(1+('Scenario Input'!$AG$15/100))","v":17.10869111391295},{"$f":"AR292*(1+('Scenario Input'!$AJ$15/100))","v":17.481522146317211},{"$f":"AS292*(1+('Scenario Input'!$AM$15/100))","v":17.872450656193369},{"$f":"AT292*(1+('Scenario Input'!$AP$15/100))","v":18.394417157241016},{"$f":"AU292*(1+('Scenario Input'!$AS$15/100))","v":18.931627736085098},null,291,"Sonic.net, 11, Frontier",72.240000000000009,{"$f":"AZ292*(1+('Scenario Input'!$AA$15/100))","v":75.545123207336999},{"$f":"BA292*(1+('Scenario Input'!$AD$15/100))","v":78.184485404156447},{"$f":"BB292*(1+('Scenario Input'!$AG$15/100))","v":79.840558531593771},{"$f":"BC292*(1+('Scenario Input'!$AJ$15/100))","v":81.580436682813655},{"$f":"BD292*(1+('Scenario Input'!$AM$15/100))","v":83.40476972890238},{"$f":"BE292*(1+('Scenario Input'!$AP$15/100))","v":85.840613400458068},{"$f":"BF292*(1+('Scenario Input'!$AS$15/100))","v":88.347596101730446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810007","CITY OF VALLEJO",44.2,{"$f":"AO293*(1+('Scenario Input'!$AA$15/100))","v":46.222237621321916},{"$f":"AP293*(1+('Scenario Input'!$AD$15/100))","v":47.837129773860951},{"$f":"AQ293*(1+('Scenario Input'!$AG$15/100))","v":48.850397108201058},{"$f":"AR293*(1+('Scenario Input'!$AJ$15/100))","v":49.914940495298495},{"$f":"AS293*(1+('Scenario Input'!$AM$15/100))","v":51.03115755838158},{"$f":"AT293*(1+('Scenario Input'!$AP$15/100))","v":52.521527025197216},{"$f":"AU293*(1+('Scenario Input'!$AS$15/100))","v":54.05542286401559},null,292,"Sonic.net, 12, AT&T California",76.990000000000009,{"$f":"AZ293*(1+('Scenario Input'!$AA$15/100))","v":80.512445123655539},{"$f":"BA293*(1+('Scenario Input'!$AD$15/100))","v":83.325353422840607},{"$f":"BB293*(1+('Scenario Input'!$AG$15/100))","v":85.090318401819005},{"$f":"BC293*(1+('Scenario Input'!$AJ$15/100))","v":86.944598840113841},{"$f":"BD293*(1+('Scenario Input'!$AM$15/100))","v":88.888887339814445},{"$f":"BE293*(1+('Scenario Input'!$AP$15/100))","v":91.484895150903483},{"$f":"BF293*(1+('Scenario Input'!$AS$15/100))","v":94.156719599560191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900903","SLEEPY VALLEY WATER COMPANY",155,{"$f":"AO294*(1+('Scenario Input'!$AA$15/100))","v":162.09155726934156},{"$f":"AP294*(1+('Scenario Input'!$AD$15/100))","v":167.75464060969338},{"$f":"AQ294*(1+('Scenario Input'!$AG$15/100))","v":171.30795365998111},{"$f":"AR294*(1+('Scenario Input'!$AJ$15/100))","v":175.04108092242689},{"$f":"AS294*(1+('Scenario Input'!$AM$15/100))","v":178.95541677713001},{"$f":"AT294*(1+('Scenario Input'!$AP$15/100))","v":184.18182554085001},{"$f":"AU294*(1+('Scenario Input'!$AS$15/100))","v":189.56087203444386},null,293,"Sonic.net, 12, ",49.99,{"$f":"AZ294*(1+('Scenario Input'!$AA$15/100))","v":52.277141599318611},{"$f":"BA294*(1+('Scenario Input'!$AD$15/100))","v":54.103577316635949},{"$f":"BB294*(1+('Scenario Input'!$AG$15/100))","v":55.249578086854548},{"$f":"BC294*(1+('Scenario Input'!$AJ$15/100))","v":56.453571840723349},{"$f":"BD294*(1+('Scenario Input'!$AM$15/100))","v":57.71600828831437},{"$f":"BE294*(1+('Scenario Input'!$AP$15/100))","v":59.401609411529613},{"$f":"BF294*(1+('Scenario Input'!$AS$15/100))","v":61.136438664528036}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000631","ALMIRA WATER ASSOCIATION",29.18,{"$f":"AO295*(1+('Scenario Input'!$AA$15/100))","v":30.515042845931525},{"$f":"AP295*(1+('Scenario Input'!$AD$15/100))","v":31.581163954779694},{"$f":"AQ295*(1+('Scenario Input'!$AG$15/100))","v":32.250103792246762},{"$f":"AR295*(1+('Scenario Input'!$AJ$15/100))","v":32.952895105267196},{"$f":"AS295*(1+('Scenario Input'!$AM$15/100))","v":33.689800397139692},{"$f":"AT295*(1+('Scenario Input'!$AP$15/100))","v":34.673713995367748},{"$f":"AU295*(1+('Scenario Input'!$AS$15/100))","v":35.686362877193993},null,294,"Sonic.net, 12, Frontier",72.240000000000009,{"$f":"AZ295*(1+('Scenario Input'!$AA$15/100))","v":75.545123207336999},{"$f":"BA295*(1+('Scenario Input'!$AD$15/100))","v":78.184485404156447},{"$f":"BB295*(1+('Scenario Input'!$AG$15/100))","v":79.840558531593771},{"$f":"BC295*(1+('Scenario Input'!$AJ$15/100))","v":81.580436682813655},{"$f":"BD295*(1+('Scenario Input'!$AM$15/100))","v":83.40476972890238},{"$f":"BE295*(1+('Scenario Input'!$AP$15/100))","v":85.840613400458068},{"$f":"BF295*(1+('Scenario Input'!$AS$15/100))","v":88.347596101730446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910247","SANTA CLARITA VALLEY W.A.-CASTAIC DIV.",41.79,{"$f":"AO296*(1+('Scenario Input'!$AA$15/100))","v":43.701975343779246},{"$f":"AP296*(1+('Scenario Input'!$AD$15/100))","v":45.228815684381196},{"$f":"AQ296*(1+('Scenario Input'!$AG$15/100))","v":46.186834731939413},{"$f":"AR296*(1+('Scenario Input'!$AJ$15/100))","v":47.193334011278822},{"$f":"AS296*(1+('Scenario Input'!$AM$15/100))","v":48.248689465266196},{"$f":"AT296*(1+('Scenario Input'!$AP$15/100))","v":49.657796705497539},{"$f":"AU296*(1+('Scenario Input'!$AS$15/100))","v":51.108057047221969},null,295,"Sonic.net, 50, AT&T California",66.990000000000009,{"$f":"AZ296*(1+('Scenario Input'!$AA$15/100))","v":70.054925299827048},{"$f":"BA296*(1+('Scenario Input'!$AD$15/100))","v":72.502473383505546},{"$f":"BB296*(1+('Scenario Input'!$AG$15/100))","v":74.038192359239574},{"$f":"BC296*(1+('Scenario Input'!$AJ$15/100))","v":75.651625877376617},{"$f":"BD296*(1+('Scenario Input'!$AM$15/100))","v":77.3433765799996},{"$f":"BE296*(1+('Scenario Input'!$AP$15/100))","v":79.602196728913157},{"$f":"BF296*(1+('Scenario Input'!$AS$15/100))","v":81.92698591991865}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600157","LUCERNE VISTA MWC",57.5,{"$f":"AO297*(1+('Scenario Input'!$AA$15/100))","v":60.1307389870138},{"$f":"AP297*(1+('Scenario Input'!$AD$15/100))","v":62.231560226176569},{"$f":"AQ297*(1+('Scenario Input'!$AG$15/100))","v":63.549724744831686},{"$f":"AR297*(1+('Scenario Input'!$AJ$15/100))","v":64.934594535738981},{"$f":"AS297*(1+('Scenario Input'!$AM$15/100))","v":66.3866868689353},{"$f":"AT297*(1+('Scenario Input'!$AP$15/100))","v":68.325515926444325},{"$f":"AU297*(1+('Scenario Input'!$AS$15/100))","v":70.320968657938806},null,296,"Southern California Telephone Co, AT&T California",140.75,{"$f":"AZ297*(1+('Scenario Input'!$AA$15/100))","v":147.18959152038596},{"$f":"BA297*(1+('Scenario Input'!$AD$15/100))","v":152.3320365536409},{"$f":"BB297*(1+('Scenario Input'!$AG$15/100))","v":155.55867404930538},{"$f":"BC297*(1+('Scenario Input'!$AJ$15/100))","v":158.94859445052629},{"$f":"BD297*(1+('Scenario Input'!$AM$15/100))","v":162.5030639443938},{"$f":"BE297*(1+('Scenario Input'!$AP$15/100))","v":167.24898028951372},{"$f":"BF297*(1+('Scenario Input'!$AS$15/100))","v":172.13350154095457}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610005","LAKE ARROWHEAD CSD",55.35,{"$f":"AO298*(1+('Scenario Input'!$AA$15/100))","v":57.88237222489068},{"$f":"AP298*(1+('Scenario Input'!$AD$15/100))","v":59.904641017719541},{"$f":"AQ298*(1+('Scenario Input'!$AG$15/100))","v":61.173517645677123},{"$f":"AR298*(1+('Scenario Input'!$AJ$15/100))","v":62.506605348750497},{"$f":"AS298*(1+('Scenario Input'!$AM$15/100))","v":63.904402055575126},{"$f":"AT298*(1+('Scenario Input'!$AP$15/100))","v":65.770735765716424},{"$f":"AU298*(1+('Scenario Input'!$AS$15/100))","v":67.691575916815893},null,297,"Southern California Telephone Co, Frontier",136,{"$f":"AZ298*(1+('Scenario Input'!$AA$15/100))","v":142.22226960406744},{"$f":"BA298*(1+('Scenario Input'!$AD$15/100))","v":147.19116853495677},{"$f":"BB298*(1+('Scenario Input'!$AG$15/100))","v":150.30891417908018},{"$f":"BC298*(1+('Scenario Input'!$AJ$15/100))","v":153.58443229322614},{"$f":"BD298*(1+('Scenario Input'!$AM$15/100))","v":157.01894633348178},{"$f":"BE298*(1+('Scenario Input'!$AP$15/100))","v":161.60469853906835},{"$f":"BF298*(1+('Scenario Input'!$AS$15/100))","v":166.32437804312488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600226","CSA 70-F MORONGO",49.13,{"$f":"AO299*(1+('Scenario Input'!$AA$15/100))","v":51.377794894469361},{"$f":"AP299*(1+('Scenario Input'!$AD$15/100))","v":53.172809633253131},{"$f":"AQ299*(1+('Scenario Input'!$AG$15/100))","v":54.299095247192717},{"$f":"AR299*(1+('Scenario Input'!$AJ$15/100))","v":55.482376165927946},{"$f":"AS299*(1+('Scenario Input'!$AM$15/100))","v":56.723094362970294},{"$f":"AT299*(1+('Scenario Input'!$AP$15/100))","v":58.379697347238441},{"$f":"AU299*(1+('Scenario Input'!$AS$15/100))","v":60.084681568078864},null,298,"SouthValleyInternet, 10, Frontier",82.25,{"$f":"AZ299*(1+('Scenario Input'!$AA$15/100))","v":86.013100550989307},{"$f":"BA299*(1+('Scenario Input'!$AD$15/100))","v":89.018188323530836},{"$f":"BB299*(1+('Scenario Input'!$AG$15/100))","v":90.903736700215774},{"$f":"BC299*(1+('Scenario Input'!$AJ$15/100))","v":92.884702618513614},{"$f":"BD299*(1+('Scenario Input'!$AM$15/100))","v":94.961825999477043},{"$f":"BE299*(1+('Scenario Input'!$AP$15/100))","v":97.735194520870394},{"$f":"BF299*(1+('Scenario Input'!$AS$15/100))","v":100.58955951505163}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700740","SAN MIGUEL WS #03",60,{"$f":"AO300*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP300*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ300*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR300*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS300*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT300*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU300*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,299,"SouthValleyInternet, 70, AT&T California",206.95,{"$f":"AZ300*(1+('Scenario Input'!$AA$15/100))","v":216.41837275413053},{"$f":"BA300*(1+('Scenario Input'!$AD$15/100))","v":223.97950241403896},{"$f":"BB300*(1+('Scenario Input'!$AG$15/100))","v":228.72374845118117},{"$f":"BC300*(1+('Scenario Input'!$AJ$15/100))","v":233.70807546384665},{"$f":"BD300*(1+('Scenario Input'!$AM$15/100))","v":238.93434517436802},{"$f":"BE300*(1+('Scenario Input'!$AP$15/100))","v":245.91244384308965},{"$f":"BF300*(1+('Scenario Input'!$AS$15/100))","v":253.09433850018155}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700709","RANCHO BORROMEO MWS",40,{"$f":"AO301*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP301*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ301*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR301*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS301*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT301*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU301*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,300,"SouthValleyInternet, 70, Frontier",202.2,{"$f":"AZ301*(1+('Scenario Input'!$AA$15/100))","v":211.45105083781201},{"$f":"BA301*(1+('Scenario Input'!$AD$15/100))","v":218.83863439535483},{"$f":"BB301*(1+('Scenario Input'!$AG$15/100))","v":223.47398858095596},{"$f":"BC301*(1+('Scenario Input'!$AJ$15/100))","v":228.34391330654651},{"$f":"BD301*(1+('Scenario Input'!$AM$15/100))","v":233.450227563456},{"$f":"BE301*(1+('Scenario Input'!$AP$15/100))","v":240.26816209264427},{"$f":"BF301*(1+('Scenario Input'!$AS$15/100))","v":247.28521500235183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500211","STOCKDALE ANNEX MUTUAL WATER",125,{"$f":"AO302*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP302*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ302*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR302*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS302*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT302*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU302*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,301,"Stream IT Networks LLC, AT&T California",102,{"$f":"AZ302*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA302*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB302*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC302*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD302*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE302*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF302*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210005","RIO ALTO WATER DISTRICT",35.58,{"$f":"AO303*(1+('Scenario Input'!$AA$15/100))","v":37.207855533181757},{"$f":"AP303*(1+('Scenario Input'!$AD$15/100))","v":38.507807179954128},{"$f":"AQ303*(1+('Scenario Input'!$AG$15/100))","v":39.323464459497593},{"$f":"AR303*(1+('Scenario Input'!$AJ$15/100))","v":40.180397801419012},{"$f":"AS303*(1+('Scenario Input'!$AM$15/100))","v":41.078927283421187},{"$f":"AT303*(1+('Scenario Input'!$AP$15/100))","v":42.278640985441555},{"$f":"AU303*(1+('Scenario Input'!$AS$15/100))","v":43.513392432164579},null,302,"Stream IT Networks LLC, Frontier - Citizens",100,{"$f":"AZ303*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA303*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB303*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC303*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD303*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE303*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF303*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2100508","MUIR BEACH COMMUNITY",123.61,{"$f":"AO304*(1+('Scenario Input'!$AA$15/100))","v":129.26540254234394},{"$f":"AP304*(1+('Scenario Input'!$AD$15/100))","v":133.78162016622062},{"$f":"AQ304*(1+('Scenario Input'!$AG$15/100))","v":136.61533001232425},{"$f":"AR304*(1+('Scenario Input'!$AJ$15/100))","v":139.59243879239472},{"$f":"AS304*(1+('Scenario Input'!$AM$15/100))","v":142.71405850207117},{"$f":"AT304*(1+('Scenario Input'!$AP$15/100))","v":146.88203519422231},{"$f":"AU304*(1+('Scenario Input'!$AS$15/100))","v":151.17173801404897},null,303,"Stream IT Networks LLC, ",75,{"$f":"AZ304*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA304*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB304*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC304*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD304*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE304*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF304*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200851","ROLLING HILLS MUTUAL WATER COMPANY",100,{"$f":"AO305*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP305*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ305*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR305*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS305*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT305*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU305*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,304,"Succeed, Inc., AT&T California",106.99,{"$f":"AZ305*(1+('Scenario Input'!$AA$15/100))","v":111.88500459514098},{"$f":"BA305*(1+('Scenario Input'!$AD$15/100))","v":115.79399354084576},{"$f":"BB305*(1+('Scenario Input'!$AG$15/100))","v":118.24669652955727},{"$f":"BC305*(1+('Scenario Input'!$AJ$15/100))","v":120.82351772832548},{"$f":"BD305*(1+('Scenario Input'!$AM$15/100))","v":123.52541961925894},{"$f":"BE305*(1+('Scenario Input'!$AP$15/100))","v":127.13299041687443},{"$f":"BF305*(1+('Scenario Input'!$AS$15/100))","v":130.84592063848478}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200731","ALEGRIA DOMESTIC MUTUAL WATER COMPANY",340,{"$f":"AO306*(1+('Scenario Input'!$AA$15/100))","v":355.55567401016856},{"$f":"AP306*(1+('Scenario Input'!$AD$15/100))","v":367.97792133739188},{"$f":"AQ306*(1+('Scenario Input'!$AG$15/100))","v":375.77228544770043},{"$f":"AR306*(1+('Scenario Input'!$AJ$15/100))","v":383.96108073306533},{"$f":"AS306*(1+('Scenario Input'!$AM$15/100))","v":392.54736583370442},{"$f":"AT306*(1+('Scenario Input'!$AP$15/100))","v":404.01174634767085},{"$f":"AU306*(1+('Scenario Input'!$AS$15/100))","v":415.81094510781219},null,305,"Succeed, Inc., Frontier - Citizens",104.99,{"$f":"AZ306*(1+('Scenario Input'!$AA$15/100))","v":109.79350063037528},{"$f":"BA306*(1+('Scenario Input'!$AD$15/100))","v":113.62941753297875},{"$f":"BB306*(1+('Scenario Input'!$AG$15/100))","v":116.03627132104138},{"$f":"BC306*(1+('Scenario Input'!$AJ$15/100))","v":118.56492313577803},{"$f":"BD306*(1+('Scenario Input'!$AM$15/100))","v":121.21631746729597},{"$f":"BE306*(1+('Scenario Input'!$AP$15/100))","v":124.75645073247637},{"$f":"BF306*(1+('Scenario Input'!$AS$15/100))","v":128.39997390255647}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200579","ROSARIO PARK",200,{"$f":"AO307*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"AP307*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"AQ307*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"AR307*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"AS307*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"AT307*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"AU307*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307},null,306,"Succeed, Inc., ",79.989999999999995,{"$f":"AZ307*(1+('Scenario Input'!$AA$15/100))","v":83.64970107080407},{"$f":"BA307*(1+('Scenario Input'!$AD$15/100))","v":86.572217434641118},{"$f":"BB307*(1+('Scenario Input'!$AG$15/100))","v":88.40595621459282},{"$f":"BC307*(1+('Scenario Input'!$AJ$15/100))","v":90.332490728934999},{"$f":"BD307*(1+('Scenario Input'!$AM$15/100))","v":92.352540567758879},{"$f":"BE307*(1+('Scenario Input'!$AP$15/100))","v":95.049704677500571},{"$f":"BF307*(1+('Scenario Input'!$AS$15/100))","v":97.825639703452637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200633","LINGATE MUTUAL WATER COMPANY",86.22,{"$f":"AO308*(1+('Scenario Input'!$AA$15/100))","v":90.164735921049214},{"$f":"AP308*(1+('Scenario Input'!$AD$15/100))","v":93.314871699146849},{"$f":"AQ308*(1+('Scenario Input'!$AG$15/100))","v":95.291430739119789},{"$f":"AR308*(1+('Scenario Input'!$AJ$15/100))","v":97.368012884720272},{"$f":"AS308*(1+('Scenario Input'!$AM$15/100))","v":99.545393771123514},{"$f":"AT308*(1+('Scenario Input'!$AP$15/100))","v":102.45262579440053},{"$f":"AU308*(1+('Scenario Input'!$AS$15/100))","v":105.44476378586931},null,307,"Succeed, Inc., Surewest",103.21,{"$f":"AZ308*(1+('Scenario Input'!$AA$15/100))","v":107.93206210173381},{"$f":"BA308*(1+('Scenario Input'!$AD$15/100))","v":111.7029448859771},{"$f":"BB308*(1+('Scenario Input'!$AG$15/100))","v":114.06899288546224},{"$f":"BC308*(1+('Scenario Input'!$AJ$15/100))","v":116.5547739484108},{"$f":"BD308*(1+('Scenario Input'!$AM$15/100))","v":119.16121655204891},{"$f":"BE308*(1+('Scenario Input'!$AP$15/100))","v":122.64133041336207},{"$f":"BF308*(1+('Scenario Input'!$AS$15/100))","v":126.22308130758026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701926","MORO RD WS #09",122,{"$f":"AO309*(1+('Scenario Input'!$AA$15/100))","v":127.58174185070754},{"$f":"AP309*(1+('Scenario Input'!$AD$15/100))","v":132.03913647988767},{"$f":"AQ309*(1+('Scenario Input'!$AG$15/100))","v":134.83593771946897},{"$f":"AR309*(1+('Scenario Input'!$AJ$15/100))","v":137.77427014539404},{"$f":"AS309*(1+('Scenario Input'!$AM$15/100))","v":140.85523126974101},{"$f":"AT309*(1+('Scenario Input'!$AP$15/100))","v":144.9689207482819},{"$f":"AU309*(1+('Scenario Input'!$AS$15/100))","v":149.20275089162672},null,308,"Succeed, Inc., Frontier",102.24,{"$f":"AZ309*(1+('Scenario Input'!$AA$15/100))","v":106.91768267882244},{"$f":"BA309*(1+('Scenario Input'!$AD$15/100))","v":110.6531255221616},{"$f":"BB309*(1+('Scenario Input'!$AG$15/100))","v":112.99693665933202},{"$f":"BC309*(1+('Scenario Input'!$AJ$15/100))","v":115.45935557102528},{"$f":"BD309*(1+('Scenario Input'!$AM$15/100))","v":118.04130200834688},{"$f":"BE309*(1+('Scenario Input'!$AP$15/100))","v":121.48870866642902},{"$f":"BF309*(1+('Scenario Input'!$AS$15/100))","v":125.03679714065504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400138","LOCKE WATER WORKS CO [SWS]",22,{"$f":"AO310*(1+('Scenario Input'!$AA$15/100))","v":23.006543612422671},{"$f":"AP310*(1+('Scenario Input'!$AD$15/100))","v":23.810336086537124},{"$f":"AQ310*(1+('Scenario Input'!$AG$15/100))","v":24.314677293674734},{"$f":"AR310*(1+('Scenario Input'!$AJ$15/100))","v":24.844540518021876},{"$f":"AS310*(1+('Scenario Input'!$AM$15/100))","v":25.400123671592642},{"$f":"AT310*(1+('Scenario Input'!$AP$15/100))","v":26.141936528378704},{"$f":"AU310*(1+('Scenario Input'!$AS$15/100))","v":26.905414095211377},null,309,"Suddenlink Communications, AT&T California",86.990000000000009,{"$f":"AZ310*(1+('Scenario Input'!$AA$15/100))","v":90.969964947484016},{"$f":"BA310*(1+('Scenario Input'!$AD$15/100))","v":94.148233462175654},{"$f":"BB310*(1+('Scenario Input'!$AG$15/100))","v":96.142444444398421},{"$f":"BC310*(1+('Scenario Input'!$AJ$15/100))","v":98.237571802851051},{"$f":"BD310*(1+('Scenario Input'!$AM$15/100))","v":100.43439809962928},{"$f":"BE310*(1+('Scenario Input'!$AP$15/100))","v":103.36759357289381},{"$f":"BF310*(1+('Scenario Input'!$AS$15/100))","v":106.38645327920173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410007","DEL PASO MANOR COUNTY WATER DI",49.95,{"$f":"AO311*(1+('Scenario Input'!$AA$15/100))","v":52.235311520023295},{"$f":"AP311*(1+('Scenario Input'!$AD$15/100))","v":54.06028579647861},{"$f":"AQ311*(1+('Scenario Input'!$AG$15/100))","v":55.205369582684234},{"$f":"AR311*(1+('Scenario Input'!$AJ$15/100))","v":56.4083999488724},{"$f":"AS311*(1+('Scenario Input'!$AM$15/100))","v":57.669826245275118},{"$f":"AT311*(1+('Scenario Input'!$AP$15/100))","v":59.354078617841658},{"$f":"AU311*(1+('Scenario Input'!$AS$15/100))","v":61.087519729809479},null,310,"Suddenlink Communications, Frontier - Citizens",84.990000000000009,{"$f":"AZ311*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA311*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB311*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC311*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD311*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE311*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF311*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200687","RIVERBEND MOBILE HOME PARK",14,{"$f":"AO312*(1+('Scenario Input'!$AA$15/100))","v":14.640527753359882},{"$f":"AP312*(1+('Scenario Input'!$AD$15/100))","v":15.152032055069078},{"$f":"AQ312*(1+('Scenario Input'!$AG$15/100))","v":15.472976459611194},{"$f":"AR312*(1+('Scenario Input'!$AJ$15/100))","v":15.810162147832102},{"$f":"AS312*(1+('Scenario Input'!$AM$15/100))","v":16.163715063740771},{"$f":"AT312*(1+('Scenario Input'!$AP$15/100))","v":16.635777790786449},{"$f":"AU312*(1+('Scenario Input'!$AS$15/100))","v":17.121627151498149},null,311,"Suddenlink Communications, Foresthill",84.990000000000009,{"$f":"AZ312*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA312*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB312*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC312*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD312*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE312*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF312*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200580","SAN MARCOS MUTUAL WATER COMPANY",28,{"$f":"AO313*(1+('Scenario Input'!$AA$15/100))","v":29.281055506719763},{"$f":"AP313*(1+('Scenario Input'!$AD$15/100))","v":30.304064110138157},{"$f":"AQ313*(1+('Scenario Input'!$AG$15/100))","v":30.945952919222389},{"$f":"AR313*(1+('Scenario Input'!$AJ$15/100))","v":31.620324295664204},{"$f":"AS313*(1+('Scenario Input'!$AM$15/100))","v":32.327430127481541},{"$f":"AT313*(1+('Scenario Input'!$AP$15/100))","v":33.271555581572898},{"$f":"AU313*(1+('Scenario Input'!$AS$15/100))","v":34.243254302996299},null,312,"Suddenlink Communications, ",59.99,{"$f":"AZ313*(1+('Scenario Input'!$AA$15/100))","v":62.734661423147095},{"$f":"BA313*(1+('Scenario Input'!$AD$15/100))","v":64.926457355970996},{"$f":"BB313*(1+('Scenario Input'!$AG$15/100))","v":66.301704129433958},{"$f":"BC313*(1+('Scenario Input'!$AJ$15/100))","v":67.746544803460552},{"$f":"BD313*(1+('Scenario Input'!$AM$15/100))","v":69.261519048129202},{"$f":"BE313*(1+('Scenario Input'!$AP$15/100))","v":71.284307833519918},{"$f":"BF313*(1+('Scenario Input'!$AS$15/100))","v":73.366172344169556}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000512","EAST ACRES MUTUAL WATER COMPANY",50,{"$f":"AO314*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP314*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ314*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR314*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS314*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT314*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU314*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,313,"Suddenlink Communications, Frontier",82.240000000000009,{"$f":"AZ314*(1+('Scenario Input'!$AA$15/100))","v":86.002643031165491},{"$f":"BA314*(1+('Scenario Input'!$AD$15/100))","v":89.007365443491508},{"$f":"BB314*(1+('Scenario Input'!$AG$15/100))","v":90.892684574173202},{"$f":"BC314*(1+('Scenario Input'!$AJ$15/100))","v":92.873409645550879},{"$f":"BD314*(1+('Scenario Input'!$AM$15/100))","v":94.950280488717226},{"$f":"BE314*(1+('Scenario Input'!$AP$15/100))","v":97.723311822448395},{"$f":"BF314*(1+('Scenario Input'!$AS$15/100))","v":100.57732978137199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300010","DRYTOWN COUNTY WATER DISTRICT",71.14,{"$f":"AO315*(1+('Scenario Input'!$AA$15/100))","v":74.394796026715852},{"$f":"AP315*(1+('Scenario Input'!$AD$15/100))","v":76.993968599829586},{"$f":"AQ315*(1+('Scenario Input'!$AG$15/100))","v":78.62482466691003},{"$f":"AR315*(1+('Scenario Input'!$AJ$15/100))","v":80.338209656912554},{"$f":"AS315*(1+('Scenario Input'!$AM$15/100))","v":82.134763545322741},{"$f":"AT315*(1+('Scenario Input'!$AP$15/100))","v":84.533516574039126},{"$f":"AU315*(1+('Scenario Input'!$AS$15/100))","v":87.002325396969866},null,314,"Suddenlink Communications, Frontier",82.240000000000009,{"$f":"AZ315*(1+('Scenario Input'!$AA$15/100))","v":86.002643031165491},{"$f":"BA315*(1+('Scenario Input'!$AD$15/100))","v":89.007365443491508},{"$f":"BB315*(1+('Scenario Input'!$AG$15/100))","v":90.892684574173202},{"$f":"BC315*(1+('Scenario Input'!$AJ$15/100))","v":92.873409645550879},{"$f":"BD315*(1+('Scenario Input'!$AM$15/100))","v":94.950280488717226},{"$f":"BE315*(1+('Scenario Input'!$AP$15/100))","v":97.723311822448395},{"$f":"BF315*(1+('Scenario Input'!$AS$15/100))","v":100.57732978137199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400571","DAVENPORT COUNTY SANITATION",147.61000000000001,{"$f":"AO316*(1+('Scenario Input'!$AA$15/100))","v":154.3634501195323},{"$f":"AP316*(1+('Scenario Input'!$AD$15/100))","v":159.75653226062477},{"$f":"AQ316*(1+('Scenario Input'!$AG$15/100))","v":163.14043251451488},{"$f":"AR316*(1+('Scenario Input'!$AJ$15/100))","v":166.69557390296404},{"$f":"AS316*(1+('Scenario Input'!$AM$15/100))","v":170.42328432562681},{"$f":"AT316*(1+('Scenario Input'!$AP$15/100))","v":175.40051140699913},{"$f":"AU316*(1+('Scenario Input'!$AS$15/100))","v":180.52309884518871},null,315,"Surfnet Communications, AT&T California",146.95999999999998,{"$f":"AZ316*(1+('Scenario Input'!$AA$15/100))","v":153.68371133098341},{"$f":"BA316*(1+('Scenario Input'!$AD$15/100))","v":159.05304505806794},{"$f":"BB316*(1+('Scenario Input'!$AG$15/100))","v":162.42204432174717},{"$f":"BC316*(1+('Scenario Input'!$AJ$15/100))","v":165.96153066038607},{"$f":"BD316*(1+('Scenario Input'!$AM$15/100))","v":169.67282612623879},{"$f":"BE316*(1+('Scenario Input'!$AP$15/100))","v":174.62813600956969},{"$f":"BF316*(1+('Scenario Input'!$AS$15/100))","v":179.72816615601195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210003","LOS MOLINOS COMM. SERVICES DIST.",17.260000000000002,{"$f":"AO317*(1+('Scenario Input'!$AA$15/100))","v":18.04967921592797},{"$f":"AP317*(1+('Scenario Input'!$AD$15/100))","v":18.680290947892306},{"$f":"AQ317*(1+('Scenario Input'!$AG$15/100))","v":19.075969549492086},{"$f":"AR317*(1+('Scenario Input'!$AJ$15/100))","v":19.491671333684433},{"$f":"AS317*(1+('Scenario Input'!$AM$15/100))","v":19.927551571440407},{"$f":"AT317*(1+('Scenario Input'!$AP$15/100))","v":20.509537476355291},{"$f":"AU317*(1+('Scenario Input'!$AS$15/100))","v":21.108520331061289},null,316,"Surfnet Communications, ",119.96,{"$f":"AZ317*(1+('Scenario Input'!$AA$15/100))","v":125.44840780664653},{"$f":"BA317*(1+('Scenario Input'!$AD$15/100))","v":129.83126895186334},{"$f":"BB317*(1+('Scenario Input'!$AG$15/100))","v":132.58130400678277},{"$f":"BC317*(1+('Scenario Input'!$AJ$15/100))","v":135.47050366099563},{"$f":"BD317*(1+('Scenario Input'!$AM$15/100))","v":138.49994707473877},{"$f":"BE317*(1+('Scenario Input'!$AP$15/100))","v":142.54485027019587},{"$f":"BF317*(1+('Scenario Input'!$AS$15/100))","v":146.70788522097985}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700508","GLENHAVEN MUTUAL WATER COMPANY",32,{"$f":"AO318*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP318*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ318*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR318*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS318*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT318*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU318*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911},null,317,"Surfnet Communications, Frontier",142.20999999999998,{"$f":"AZ318*(1+('Scenario Input'!$AA$15/100))","v":148.71638941466489},{"$f":"BA318*(1+('Scenario Input'!$AD$15/100))","v":153.91217703938381},{"$f":"BB318*(1+('Scenario Input'!$AG$15/100))","v":157.17228445152196},{"$f":"BC318*(1+('Scenario Input'!$AJ$15/100))","v":160.5973685030859},{"$f":"BD318*(1+('Scenario Input'!$AM$15/100))","v":164.18870851532674},{"$f":"BE318*(1+('Scenario Input'!$AP$15/100))","v":168.98385425912429},{"$f":"BF318*(1+('Scenario Input'!$AS$15/100))","v":173.91904265818221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010901","SLOCSA #10A - CAYUCOS",75.84,{"$f":"AO319*(1+('Scenario Input'!$AA$15/100))","v":79.309830343915252},{"$f":"AP319*(1+('Scenario Input'!$AD$15/100))","v":82.080722218317064},{"$f":"AQ319*(1+('Scenario Input'!$AG$15/100))","v":83.819323906922349},{"$f":"AR319*(1+('Scenario Input'!$AJ$15/100))","v":85.645906949399034},{"$f":"AS319*(1+('Scenario Input'!$AM$15/100))","v":87.561153602435709},{"$f":"AT319*(1+('Scenario Input'!$AP$15/100))","v":90.118384832374574},{"$f":"AU319*(1+('Scenario Input'!$AS$15/100))","v":92.750300226401393},null,318,"Sylvernet, AT&T California",102,{"$f":"AZ319*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA319*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB319*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC319*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD319*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE319*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF319*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110006","PLACER CWA - COLFAX",46.03,{"$f":"AO320*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP320*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ320*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR320*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS320*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT320*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU320*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996},null,319,"TDS TELECOM, AT&T California",87.95,{"$f":"AZ320*(1+('Scenario Input'!$AA$15/100))","v":91.973886850571546},{"$f":"BA320*(1+('Scenario Input'!$AD$15/100))","v":95.187229945951813},{"$f":"BB320*(1+('Scenario Input'!$AG$15/100))","v":97.203448544486037},{"$f":"BC320*(1+('Scenario Input'!$AJ$15/100))","v":99.321697207273814},{"$f":"BD320*(1+('Scenario Input'!$AM$15/100))","v":101.54276713257148},{"$f":"BE320*(1+('Scenario Input'!$AP$15/100))","v":104.50833262140486},{"$f":"BF320*(1+('Scenario Input'!$AS$15/100))","v":107.5605077124473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600196","CSA 70 W-4 PIONEERTOWN",39.36,{"$f":"AO321*(1+('Scenario Input'!$AA$15/100))","v":41.160798026588928},{"$f":"AP321*(1+('Scenario Input'!$AD$15/100))","v":42.598855834822785},{"$f":"AQ321*(1+('Scenario Input'!$AG$15/100))","v":43.501168103592619},{"$f":"AR321*(1+('Scenario Input'!$AJ$15/100))","v":44.449141581333684},{"$f":"AS321*(1+('Scenario Input'!$AM$15/100))","v":45.443130350631201},{"$f":"AT321*(1+('Scenario Input'!$AP$15/100))","v":46.770300988953899},{"$f":"AU321*(1+('Scenario Input'!$AS$15/100))","v":48.136231763069084},null,320,"TDS TELECOM, TDS Telecom - HV",77.800000000000011,{"$f":"AZ321*(1+('Scenario Input'!$AA$15/100))","v":81.359504229385649},{"$f":"BA321*(1+('Scenario Input'!$AD$15/100))","v":84.202006706026751},{"$f":"BB321*(1+('Scenario Input'!$AG$15/100))","v":85.985540611267936},{"$f":"BC321*(1+('Scenario Input'!$AJ$15/100))","v":87.85932965009556},{"$f":"BD321*(1+('Scenario Input'!$AM$15/100))","v":89.824073711359446},{"$f":"BE321*(1+('Scenario Input'!$AP$15/100))","v":92.447393723084701},{"$f":"BF321*(1+('Scenario Input'!$AS$15/100))","v":95.147328027611152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010018","RIVERBANK, CITY OF",28.96,{"$f":"AO322*(1+('Scenario Input'!$AA$15/100))","v":30.284977409807301},{"$f":"AP322*(1+('Scenario Input'!$AD$15/100))","v":31.343060593914323},{"$f":"AQ322*(1+('Scenario Input'!$AG$15/100))","v":32.006957019310015},{"$f":"AR322*(1+('Scenario Input'!$AJ$15/100))","v":32.704449700086975},{"$f":"AS322*(1+('Scenario Input'!$AM$15/100))","v":33.435799160423763},{"$f":"AT322*(1+('Scenario Input'!$AP$15/100))","v":34.412294630083963},{"$f":"AU322*(1+('Scenario Input'!$AS$15/100))","v":35.417308736241878},null,321,"TDS TELECOM, TDS Telecom - Horn",77,{"$f":"AZ322*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA322*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB322*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC322*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD322*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE322*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF322*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600158","LYTLE SPRINGS WC",192.04,{"$f":"AO323*(1+('Scenario Input'!$AA$15/100))","v":200.82621069680226},{"$f":"AP323*(1+('Scenario Input'!$AD$15/100))","v":207.8425882753904},{"$f":"AQ323*(1+('Scenario Input'!$AG$15/100))","v":212.24502852169525},{"$f":"AR323*(1+('Scenario Input'!$AJ$15/100))","v":216.87025277640547},{"$f":"AS323*(1+('Scenario Input'!$AM$15/100))","v":221.71998863148409},{"$f":"AT323*(1+('Scenario Input'!$AP$15/100))","v":228.19534049590206},{"$f":"AU323*(1+('Scenario Input'!$AS$15/100))","v":234.85980558383599},null,322,"TDS TELECOM, ",60.95,{"$f":"AZ323*(1+('Scenario Input'!$AA$15/100))","v":63.738583326234632},{"$f":"BA323*(1+('Scenario Input'!$AD$15/100))","v":65.96545383974717},{"$f":"BB323*(1+('Scenario Input'!$AG$15/100))","v":67.362708229521601},{"$f":"BC323*(1+('Scenario Input'!$AJ$15/100))","v":68.830670207883344},{"$f":"BD323*(1+('Scenario Input'!$AM$15/100))","v":70.369888081071437},{"$f":"BE323*(1+('Scenario Input'!$AP$15/100))","v":72.425046882031012},{"$f":"BF323*(1+('Scenario Input'!$AS$15/100))","v":74.540226777415171}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010026","NIPOMO COMM SERVICES DIST",45.48,{"$f":"AO324*(1+('Scenario Input'!$AA$15/100))","v":47.560800158771954},{"$f":"AP324*(1+('Scenario Input'!$AD$15/100))","v":49.222458418895826},{"$f":"AQ324*(1+('Scenario Input'!$AG$15/100))","v":50.265069241651211},{"$f":"AR324*(1+('Scenario Input'!$AJ$15/100))","v":51.360441034528847},{"$f":"AS324*(1+('Scenario Input'!$AM$15/100))","v":52.508982935637867},{"$f":"AT324*(1+('Scenario Input'!$AP$15/100))","v":54.042512423211967},{"$f":"AU324*(1+('Scenario Input'!$AS$15/100))","v":55.620828775009691},null,323,"TDS TELECOM, TDS Telecom",77,{"$f":"AZ324*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA324*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB324*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC324*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD324*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE324*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF324*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200518","RIVERSIDE CSD",52.69,{"$f":"AO325*(1+('Scenario Input'!$AA$15/100))","v":55.100671951752297},{"$f":"AP325*(1+('Scenario Input'!$AD$15/100))","v":57.025754927256408},{"$f":"AQ325*(1+('Scenario Input'!$AG$15/100))","v":58.233652118350989},{"$f":"AR325*(1+('Scenario Input'!$AJ$15/100))","v":59.50267454066239},{"$f":"AS325*(1+('Scenario Input'!$AM$15/100))","v":60.833296193464371},{"$f":"AT325*(1+('Scenario Input'!$AP$15/100))","v":62.609937985466992},{"$f":"AU325*(1+('Scenario Input'!$AS$15/100))","v":64.43846675803124},null,324,"Tekify Fiber & Wireless, 70, AT&T California",116,{"$f":"AZ325*(1+('Scenario Input'!$AA$15/100))","v":121.30722995641045},{"$f":"BA325*(1+('Scenario Input'!$AD$15/100))","v":125.54540845628665},{"$f":"BB325*(1+('Scenario Input'!$AG$15/100))","v":128.20466209392131},{"$f":"BC325*(1+('Scenario Input'!$AJ$15/100))","v":130.9984863677517},{"$f":"BD325*(1+('Scenario Input'!$AM$15/100))","v":133.92792481385209},{"$f":"BE325*(1+('Scenario Input'!$AP$15/100))","v":137.8393016950877},{"$f":"BF325*(1+('Scenario Input'!$AS$15/100))","v":141.8649106838418}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410050","ALPAUGH COMMUNITY SERVICES DISTRICT",65.34,{"$f":"AO326*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP326*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ326*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR326*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS326*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT326*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU326*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,325,"Tsunami-Wireless, AT&T California",227,{"$f":"AZ326*(1+('Scenario Input'!$AA$15/100))","v":237.38570000090667},{"$f":"BA326*(1+('Scenario Input'!$AD$15/100))","v":245.67937689290579},{"$f":"BB326*(1+('Scenario Input'!$AG$15/100))","v":250.88326116655296},{"$f":"BC326*(1+('Scenario Input'!$AJ$15/100))","v":256.35048625413481},{"$f":"BD326*(1+('Scenario Input'!$AM$15/100))","v":262.08309424779679},{"$f":"BE326*(1+('Scenario Input'!$AP$15/100))","v":269.73725417918024},{"$f":"BF326*(1+('Scenario Input'!$AS$15/100))","v":277.61495452786284}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310037","CORONA, CITY OF",55.28,{"$f":"AO327*(1+('Scenario Input'!$AA$15/100))","v":57.809169586123879},{"$f":"AP327*(1+('Scenario Input'!$AD$15/100))","v":59.82888085744419},{"$f":"AQ327*(1+('Scenario Input'!$AG$15/100))","v":61.09615276337906},{"$f":"AR327*(1+('Scenario Input'!$AJ$15/100))","v":62.427554538011329},{"$f":"AS327*(1+('Scenario Input'!$AM$15/100))","v":63.823583480256417},{"$f":"AT327*(1+('Scenario Input'!$AP$15/100))","v":65.687556876762486},{"$f":"AU327*(1+('Scenario Input'!$AS$15/100))","v":67.605967781058396},null,326,"Tsunami-Wireless, ",200,{"$f":"AZ327*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"BA327*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"BB327*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"BC327*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"BD327*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"BE327*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"BF327*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403113","SOUTH FORK ESTATES MUTUAL WATER CO",57.24,{"$f":"AO328*(1+('Scenario Input'!$AA$15/100))","v":59.858843471594263},{"$f":"AP328*(1+('Scenario Input'!$AD$15/100))","v":61.950165345153863},{"$f":"AQ328*(1+('Scenario Input'!$AG$15/100))","v":63.262369467724632},{"$f":"AR328*(1+('Scenario Input'!$AJ$15/100))","v":64.640977238707833},{"$f":"AS328*(1+('Scenario Input'!$AM$15/100))","v":66.08650358918014},{"$f":"AT328*(1+('Scenario Input'!$AP$15/100))","v":68.016565767472599},{"$f":"AU328*(1+('Scenario Input'!$AS$15/100))","v":70.002995582268156},null,327,"Tsunami-Wireless, Frontier",222.25,{"$f":"AZ328*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA328*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB328*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC328*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD328*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE328*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF328*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400217","HOMETOWN COLONIAL ESTATES LLC",7.5,{"$f":"AO329*(1+('Scenario Input'!$AA$15/100))","v":7.8431398678713657},{"$f":"AP329*(1+('Scenario Input'!$AD$15/100))","v":8.1171600295012922},{"$f":"AQ329*(1+('Scenario Input'!$AG$15/100))","v":8.2890945319345679},{"$f":"AR329*(1+('Scenario Input'!$AJ$15/100))","v":8.4697297220529109},{"$f":"AS329*(1+('Scenario Input'!$AM$15/100))","v":8.6591330698611255},{"$f":"AT329*(1+('Scenario Input'!$AP$15/100))","v":8.9120238164927379},{"$f":"AU329*(1+('Scenario Input'!$AS$15/100))","v":9.1723002597311485},null,328,"Tsunami-Wireless, Frontier",222.25,{"$f":"AZ329*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA329*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB329*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC329*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD329*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE329*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF329*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400645","HIDDEN MEADOW MUTUAL WATER CO",19.98,{"$f":"AO330*(1+('Scenario Input'!$AA$15/100))","v":20.894124608009317},{"$f":"AP330*(1+('Scenario Input'!$AD$15/100))","v":21.624114318591442},{"$f":"AQ330*(1+('Scenario Input'!$AG$15/100))","v":22.082147833073691},{"$f":"AR330*(1+('Scenario Input'!$AJ$15/100))","v":22.563359979548959},{"$f":"AS330*(1+('Scenario Input'!$AM$15/100))","v":23.067930498110044},{"$f":"AT330*(1+('Scenario Input'!$AP$15/100))","v":23.741631447136658},{"$f":"AU330*(1+('Scenario Input'!$AS$15/100))","v":24.435007891923785},null,329,"Ukiah Wireless, AT&T California",127,{"$f":"AZ330*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA330*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB330*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC330*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD330*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE330*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF330*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210018","BUELLTON WATER DEPARTMENT",53.39,{"$f":"AO331*(1+('Scenario Input'!$AA$15/100))","v":55.832698339420297},{"$f":"AP331*(1+('Scenario Input'!$AD$15/100))","v":57.783356530009868},{"$f":"AQ331*(1+('Scenario Input'!$AG$15/100))","v":59.00730094133155},{"$f":"AR331*(1+('Scenario Input'!$AJ$15/100))","v":60.293182648054},{"$f":"AS331*(1+('Scenario Input'!$AM$15/100))","v":61.641481946651417},{"$f":"AT331*(1+('Scenario Input'!$AP$15/100))","v":63.441726875006324},{"$f":"AU331*(1+('Scenario Input'!$AS$15/100))","v":65.294548115606162},null,330,"Ukiah Wireless, ",100,{"$f":"AZ331*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA331*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB331*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC331*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD331*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE331*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF331*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200188","GREENHORN CREEK CSD",59.2,{"$f":"AO332*(1+('Scenario Input'!$AA$15/100))","v":61.908517357064646},{"$f":"AP332*(1+('Scenario Input'!$AD$15/100))","v":64.071449832863536},{"$f":"AQ332*(1+('Scenario Input'!$AG$15/100))","v":65.428586172070197},{"$f":"AR332*(1+('Scenario Input'!$AJ$15/100))","v":66.854399939404317},{"$f":"AS332*(1+('Scenario Input'!$AM$15/100))","v":68.349423698103834},{"$f":"AT332*(1+('Scenario Input'!$AP$15/100))","v":70.345574658182699},{"$f":"AU332*(1+('Scenario Input'!$AS$15/100))","v":72.400023383477887},null,331,"unWired Broadband Inc, AT&T California",226,{"$f":"AZ332*(1+('Scenario Input'!$AA$15/100))","v":236.33994801852381},{"$f":"BA332*(1+('Scenario Input'!$AD$15/100))","v":244.59708888897228},{"$f":"BB332*(1+('Scenario Input'!$AG$15/100))","v":249.77804856229503},{"$f":"BC332*(1+('Scenario Input'!$AJ$15/100))","v":255.2211889578611},{"$f":"BD332*(1+('Scenario Input'!$AM$15/100))","v":260.92854317181531},{"$f":"BE332*(1+('Scenario Input'!$AP$15/100))","v":268.54898433698122},{"$f":"BF332*(1+('Scenario Input'!$AS$15/100))","v":276.39198115989871}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310019","IDYLLWILD WATER DISTRICT",59.39,{"$f":"AO333*(1+('Scenario Input'!$AA$15/100))","v":62.107210233717389},{"$f":"AP333*(1+('Scenario Input'!$AD$15/100))","v":64.277084553610905},{"$f":"AQ333*(1+('Scenario Input'!$AG$15/100))","v":65.638576566879209},{"$f":"AR333*(1+('Scenario Input'!$AJ$15/100))","v":67.068966425696331},{"$f":"AS333*(1+('Scenario Input'!$AM$15/100))","v":68.568788402540321},{"$f":"AT333*(1+('Scenario Input'!$AP$15/100))","v":70.571345928200515},{"$f":"AU333*(1+('Scenario Input'!$AS$15/100))","v":72.632388323391083},null,332,"unWired Broadband Inc, Ducor",224,{"$f":"AZ333*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA333*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB333*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC333*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD333*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE333*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF333*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300620","RIO BEND RV GOLF RESORT & STORM CROSSING",40,{"$f":"AO334*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP334*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ334*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR334*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS334*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT334*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU334*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,333,"unWired Broadband Inc, Frontier",221.25,{"$f":"AZ334*(1+('Scenario Input'!$AA$15/100))","v":231.37262610220529},{"$f":"BA334*(1+('Scenario Input'!$AD$15/100))","v":239.45622087028812},{"$f":"BB334*(1+('Scenario Input'!$AG$15/100))","v":244.52828869206976},{"$f":"BC334*(1+('Scenario Input'!$AJ$15/100))","v":249.8570268005609},{"$f":"BD334*(1+('Scenario Input'!$AM$15/100))","v":255.44442556090326},{"$f":"BE334*(1+('Scenario Input'!$AP$15/100))","v":262.90470258653579},{"$f":"BF334*(1+('Scenario Input'!$AS$15/100))","v":270.58285766206893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900721","COLONIAL PARK",18.5,{"$f":"AO335*(1+('Scenario Input'!$AA$15/100))","v":19.346411674082702},{"$f":"AP335*(1+('Scenario Input'!$AD$15/100))","v":20.022328072769856},{"$f":"AQ335*(1+('Scenario Input'!$AG$15/100))","v":20.446433178771937},{"$f":"AR335*(1+('Scenario Input'!$AJ$15/100))","v":20.891999981063851},{"$f":"AS335*(1+('Scenario Input'!$AM$15/100))","v":21.35919490565745},{"$f":"AT335*(1+('Scenario Input'!$AP$15/100))","v":21.982992080682095},{"$f":"AU335*(1+('Scenario Input'!$AS$15/100))","v":22.625007307336844},null,334,"unWired Broadband Inc, TDS Telecom - Horn",215.05,{"$f":"AZ335*(1+('Scenario Input'!$AA$15/100))","v":224.88896381143164},{"$f":"BA335*(1+('Scenario Input'!$AD$15/100))","v":232.7460352459004},{"$f":"BB335*(1+('Scenario Input'!$AG$15/100))","v":237.67597054567054},{"$f":"BC335*(1+('Scenario Input'!$AJ$15/100))","v":242.85538356366385},{"$f":"BD335*(1+('Scenario Input'!$AM$15/100))","v":248.28620888981808},{"$f":"BE335*(1+('Scenario Input'!$AP$15/100))","v":255.53742956490186},{"$f":"BF335*(1+('Scenario Input'!$AS$15/100))","v":263.00042278069122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707574","SANTIAGO ISLAND VILLAGE",60,{"$f":"AO336*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP336*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ336*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR336*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS336*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT336*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU336*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,335,"unWired Broadband Inc, Kerman",221.57999999999998,{"$f":"AZ336*(1+('Scenario Input'!$AA$15/100))","v":231.71772425639159},{"$f":"BA336*(1+('Scenario Input'!$AD$15/100))","v":239.81337591158615},{"$f":"BB336*(1+('Scenario Input'!$AG$15/100))","v":244.89300885147486},{"$f":"BC336*(1+('Scenario Input'!$AJ$15/100))","v":250.2296949083312},{"$f":"BD336*(1+('Scenario Input'!$AM$15/100))","v":255.82542741597712},{"$f":"BE336*(1+('Scenario Input'!$AP$15/100))","v":263.29683163446145},{"$f":"BF336*(1+('Scenario Input'!$AS$15/100))","v":270.98643887349709}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610069","VENTURA CWWD NO. 38 - LAKE SHERWOOD",228.14,{"$f":"AO337*(1+('Scenario Input'!$AA$15/100))","v":238.57785726082309},{"$f":"AP337*(1+('Scenario Input'!$AD$15/100))","v":246.91318521738995},{"$f":"AQ337*(1+('Scenario Input'!$AG$15/100))","v":252.14320353540697},{"$f":"AR337*(1+('Scenario Input'!$AJ$15/100))","v":257.63788517188681},{"$f":"AS337*(1+('Scenario Input'!$AM$15/100))","v":263.39928247441566},{"$f":"AT337*(1+('Scenario Input'!$AP$15/100))","v":271.09188179928714},{"$f":"AU337*(1+('Scenario Input'!$AS$15/100))","v":279.00914416734196},null,336,"unWired Broadband Inc, ",199,{"$f":"AZ337*(1+('Scenario Input'!$AA$15/100))","v":208.10464449418689},{"$f":"BA337*(1+('Scenario Input'!$AD$15/100))","v":215.37531278276759},{"$f":"BB337*(1+('Scenario Input'!$AG$15/100))","v":219.93730824733052},{"$f":"BC337*(1+('Scenario Input'!$AJ$15/100))","v":224.73016195847057},{"$f":"BD337*(1+('Scenario Input'!$AM$15/100))","v":229.75566412031523},{"$f":"BE337*(1+('Scenario Input'!$AP$15/100))","v":236.46569859760734},{"$f":"BF337*(1+('Scenario Input'!$AS$15/100))","v":243.37170022486652}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910029","CITY OF INDUSTRY WATERWORKS SYSTEMS",29.4,{"$f":"AO338*(1+('Scenario Input'!$AA$15/100))","v":30.74510828205575},{"$f":"AP338*(1+('Scenario Input'!$AD$15/100))","v":31.81926731564506},{"$f":"AQ338*(1+('Scenario Input'!$AG$15/100))","v":32.493250565183502},{"$f":"AR338*(1+('Scenario Input'!$AJ$15/100))","v":33.201340510447409},{"$f":"AS338*(1+('Scenario Input'!$AM$15/100))","v":33.943801633855614},{"$f":"AT338*(1+('Scenario Input'!$AP$15/100))","v":34.935133360651534},{"$f":"AU338*(1+('Scenario Input'!$AS$15/100))","v":35.955417018146107},null,337,"unWired Broadband Inc, Ponderosa",224,{"$f":"AZ338*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA338*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB338*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC338*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD338*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE338*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF338*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910038","EL MONTE-CITY, WATER DEPT.",37.479999999999997,{"$f":"AO339*(1+('Scenario Input'!$AA$15/100))","v":39.19478429970917},{"$f":"AP339*(1+('Scenario Input'!$AD$15/100))","v":40.564154387427791},{"$f":"AQ339*(1+('Scenario Input'!$AG$15/100))","v":41.423368407587688},{"$f":"AR339*(1+('Scenario Input'!$AJ$15/100))","v":42.326062664339091},{"$f":"AS339*(1+('Scenario Input'!$AM$15/100))","v":43.27257432778601},{"$f":"AT339*(1+('Scenario Input'!$AP$15/100))","v":44.536353685619723},{"$f":"AU339*(1+('Scenario Input'!$AS$15/100))","v":45.837041831296474},null,338,"unWired Broadband Inc, Sierra",224,{"$f":"AZ339*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA339*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB339*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC339*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD339*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE339*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF339*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710039","PINE VALLEY MUTUAL WC",69.58,{"$f":"AO340*(1+('Scenario Input'!$AA$15/100))","v":72.763422934198616},{"$f":"AP340*(1+('Scenario Input'!$AD$15/100))","v":75.305599313693321},{"$f":"AQ340*(1+('Scenario Input'!$AG$15/100))","v":76.900693004267637},{"$f":"AR340*(1+('Scenario Input'!$AJ$15/100))","v":78.576505874725555},{"$f":"AS340*(1+('Scenario Input'!$AM$15/100))","v":80.333663866791639},{"$f":"AT340*(1+('Scenario Input'!$AP$15/100))","v":82.679815620208657},{"$f":"AU340*(1+('Scenario Input'!$AS$15/100))","v":85.094486942945807},null,339,"unWired Broadband Inc, Frontier",221.25,{"$f":"AZ340*(1+('Scenario Input'!$AA$15/100))","v":231.37262610220529},{"$f":"BA340*(1+('Scenario Input'!$AD$15/100))","v":239.45622087028812},{"$f":"BB340*(1+('Scenario Input'!$AG$15/100))","v":244.52828869206976},{"$f":"BC340*(1+('Scenario Input'!$AJ$15/100))","v":249.8570268005609},{"$f":"BD340*(1+('Scenario Input'!$AM$15/100))","v":255.44442556090326},{"$f":"BE340*(1+('Scenario Input'!$AP$15/100))","v":262.90470258653579},{"$f":"BF340*(1+('Scenario Input'!$AS$15/100))","v":270.58285766206893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510023","LAKE OF THE WOODS MWC",73,{"$f":"AO341*(1+('Scenario Input'!$AA$15/100))","v":76.339894713947956},{"$f":"AP341*(1+('Scenario Input'!$AD$15/100))","v":79.00702428714591},{"$f":"AQ341*(1+('Scenario Input'!$AG$15/100))","v":80.680520110829804},{"$f":"AR341*(1+('Scenario Input'!$AJ$15/100))","v":82.438702627981684},{"$f":"AS341*(1+('Scenario Input'!$AM$15/100))","v":84.282228546648312},{"$f":"AT341*(1+('Scenario Input'!$AP$15/100))","v":86.743698480529332},{"$f":"AU341*(1+('Scenario Input'!$AS$15/100))","v":89.277055861383204},null,340,"Valley Internet, AT&T California",171,{"$f":"AZ341*(1+('Scenario Input'!$AA$15/100))","v":178.82358898746713},{"$f":"BA341*(1+('Scenario Input'!$AD$15/100))","v":185.07124867262945},{"$f":"BB341*(1+('Scenario Input'!$AG$15/100))","v":188.99135532810814},{"$f":"BC341*(1+('Scenario Input'!$AJ$15/100))","v":193.10983766280637},{"$f":"BD341*(1+('Scenario Input'!$AM$15/100))","v":197.42823399283367},{"$f":"BE341*(1+('Scenario Input'!$AP$15/100))","v":203.19414301603442},{"$f":"BF341*(1+('Scenario Input'!$AS$15/100))","v":209.1284459218702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900561","WILLOWSIDE MUTUAL WATER COMPANY",95,{"$f":"AO342*(1+('Scenario Input'!$AA$15/100))","v":99.346438326370631},{"$f":"AP342*(1+('Scenario Input'!$AD$15/100))","v":102.81736037368303},{"$f":"AQ342*(1+('Scenario Input'!$AG$15/100))","v":104.99519740450454},{"$f":"AR342*(1+('Scenario Input'!$AJ$15/100))","v":107.28324314600356},{"$f":"AS342*(1+('Scenario Input'!$AM$15/100))","v":109.68235221824095},{"$f":"AT342*(1+('Scenario Input'!$AP$15/100))","v":112.88563500890804},{"$f":"AU342*(1+('Scenario Input'!$AS$15/100))","v":116.18246995659459},null,341,"Valley Internet, ",144,{"$f":"AZ342*(1+('Scenario Input'!$AA$15/100))","v":150.58828546313021},{"$f":"BA342*(1+('Scenario Input'!$AD$15/100))","v":155.84947256642479},{"$f":"BB342*(1+('Scenario Input'!$AG$15/100))","v":159.15061501314369},{"$f":"BC342*(1+('Scenario Input'!$AJ$15/100))","v":162.6188106634159},{"$f":"BD342*(1+('Scenario Input'!$AM$15/100))","v":166.25535494133362},{"$f":"BE342*(1+('Scenario Input'!$AP$15/100))","v":171.11085727666057},{"$f":"BF342*(1+('Scenario Input'!$AS$15/100))","v":176.10816498683806}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710022","LAKE COUNTY CSA 20 - SODA BAY",38.340000000000003,{"$f":"AO343*(1+('Scenario Input'!$AA$15/100))","v":40.09413100455842},{"$f":"AP343*(1+('Scenario Input'!$AD$15/100))","v":41.494922070810603},{"$f":"AQ343*(1+('Scenario Input'!$AG$15/100))","v":42.373851247249512},{"$f":"AR343*(1+('Scenario Input'!$AJ$15/100))","v":43.297258339134487},{"$f":"AS343*(1+('Scenario Input'!$AM$15/100))","v":44.265488253130087},{"$f":"AT343*(1+('Scenario Input'!$AP$15/100))","v":45.558265749910888},{"$f":"AU343*(1+('Scenario Input'!$AS$15/100))","v":46.888798927745647},null,342,"Vast Networks, AT&T California",66,{"$f":"AZ343*(1+('Scenario Input'!$AA$15/100))","v":69.019630837268011},{"$f":"BA343*(1+('Scenario Input'!$AD$15/100))","v":71.43100825961136},{"$f":"BB343*(1+('Scenario Input'!$AG$15/100))","v":72.944031881024188},{"$f":"BC343*(1+('Scenario Input'!$AJ$15/100))","v":74.533621554065604},{"$f":"BD343*(1+('Scenario Input'!$AM$15/100))","v":76.2003710147779},{"$f":"BE343*(1+('Scenario Input'!$AP$15/100))","v":78.425809585136093},{"$f":"BF343*(1+('Scenario Input'!$AS$15/100))","v":80.71624228563411}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400401","PLANTATION MOBILE HOME PARK",10.7,{"$f":"AO344*(1+('Scenario Input'!$AA$15/100))","v":11.189546211496481},{"$f":"AP344*(1+('Scenario Input'!$AD$15/100))","v":11.580481642088509},{"$f":"AQ344*(1+('Scenario Input'!$AG$15/100))","v":11.825774865559984},{"$f":"AR344*(1+('Scenario Input'!$AJ$15/100))","v":12.083481070128821},{"$f":"AS344*(1+('Scenario Input'!$AM$15/100))","v":12.353696513001875},{"$f":"AT344*(1+('Scenario Input'!$AP$15/100))","v":12.714487311529641},{"$f":"AU344*(1+('Scenario Input'!$AS$15/100))","v":13.085815037216442},null,343,"Velociter Wireless, AT&T California",96.95,{"$f":"AZ344*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA344*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB344*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC344*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD344*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE344*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF344*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510003","TUD - TUOLUMNE WATER SYSTEM",71.3,{"$f":"AO345*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP345*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ345*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR345*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS345*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT345*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU345*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,344,"Velociter Wireless, Frontier",92.2,{"$f":"AZ345*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA345*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB345*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC345*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD345*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE345*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF345*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710010","TULELAKE, CITY OF",29.76,{"$f":"AO346*(1+('Scenario Input'!$AA$15/100))","v":31.12157899571358},{"$f":"AP346*(1+('Scenario Input'!$AD$15/100))","v":32.208890997061133},{"$f":"AQ346*(1+('Scenario Input'!$AG$15/100))","v":32.891127102716375},{"$f":"AR346*(1+('Scenario Input'!$AJ$15/100))","v":33.60788753710596},{"$f":"AS346*(1+('Scenario Input'!$AM$15/100))","v":34.359440021208961},{"$f":"AT346*(1+('Scenario Input'!$AP$15/100))","v":35.362910503843196},{"$f":"AU346*(1+('Scenario Input'!$AS$15/100))","v":36.395687430613215},null,345,"Velociter Wireless, ",69.95,{"$f":"AZ346*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA346*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB346*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC346*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD346*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE346*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF346*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500564","HOMETOWN WATER ASSOCIATION",75,{"$f":"AO347*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP347*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ347*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR347*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS347*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT347*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU347*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492},null,346,"Velociter Wireless, Frontier",92.2,{"$f":"AZ347*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA347*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB347*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC347*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD347*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE347*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF347*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300611","CASA DE FRUTA WATER SYSTEM",55,{"$f":"AO348*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP348*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ348*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR348*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS348*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT348*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU348*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439},null,347,"Velocity Communications, Inc., AT&T California",116.95,{"$f":"AZ348*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA348*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB348*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC348*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD348*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE348*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF348*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400151","KEEFER CREEK ESTATES",100,{"$f":"AO349*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP349*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ349*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR349*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS349*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT349*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU349*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,348,"Velocity Communications, Inc., TDS Telecom - HV",106.80000000000001,{"$f":"AZ349*(1+('Scenario Input'!$AA$15/100))","v":111.68631171848826},{"$f":"BA349*(1+('Scenario Input'!$AD$15/100))","v":115.58835882009841},{"$f":"BB349*(1+('Scenario Input'!$AG$15/100))","v":118.03670613474826},{"$f":"BC349*(1+('Scenario Input'!$AJ$15/100))","v":120.60895124203347},{"$f":"BD349*(1+('Scenario Input'!$AM$15/100))","v":123.30605491482245},{"$f":"BE349*(1+('Scenario Input'!$AP$15/100))","v":126.90721914685662},{"$f":"BF349*(1+('Scenario Input'!$AS$15/100))","v":130.61355569857159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110350","NPS GGNRA",81.45,{"$f":"AO350*(1+('Scenario Input'!$AA$15/100))","v":85.176498965083027},{"$f":"AP350*(1+('Scenario Input'!$AD$15/100))","v":88.152357920384034},{"$f":"AQ350*(1+('Scenario Input'!$AG$15/100))","v":90.019566616809414},{"$f":"AR350*(1+('Scenario Input'!$AJ$15/100))","v":91.98126478149463},{"$f":"AS350*(1+('Scenario Input'!$AM$15/100))","v":94.038185138691844},{"$f":"AT350*(1+('Scenario Input'!$AP$15/100))","v":96.784578647111161},{"$f":"AU350*(1+('Scenario Input'!$AS$15/100))","v":99.611180820680303},null,349,"Velocity Communications, Inc., ",89.95,{"$f":"AZ350*(1+('Scenario Input'!$AA$15/100))","v":94.065390815337238},{"$f":"BA350*(1+('Scenario Input'!$AD$15/100))","v":97.351805953818825},{"$f":"BB350*(1+('Scenario Input'!$AG$15/100))","v":99.413873753001923},{"$f":"BC350*(1+('Scenario Input'!$AJ$15/100))","v":101.58029179982125},{"$f":"BD350*(1+('Scenario Input'!$AM$15/100))","v":103.85186928453444},{"$f":"BE350*(1+('Scenario Input'!$AP$15/100))","v":106.88487230580292},{"$f":"BF350*(1+('Scenario Input'!$AS$15/100))","v":110.00645444837559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710013","LAKESIDE WD",35.1,{"$f":"AO351*(1+('Scenario Input'!$AA$15/100))","v":36.705894581637992},{"$f":"AP351*(1+('Scenario Input'!$AD$15/100))","v":37.988308938066048},{"$f":"AQ351*(1+('Scenario Input'!$AG$15/100))","v":38.792962409453779},{"$f":"AR351*(1+('Scenario Input'!$AJ$15/100))","v":39.638335099207623},{"$f":"AS351*(1+('Scenario Input'!$AM$15/100))","v":40.524742766950069},{"$f":"AT351*(1+('Scenario Input'!$AP$15/100))","v":41.708271461186015},{"$f":"AU351*(1+('Scenario Input'!$AS$15/100))","v":42.926365215541779},null,350,"Velocity Communications, Inc., Frontier",112.2,{"$f":"AZ351*(1+('Scenario Input'!$AA$15/100))","v":117.33337242335563},{"$f":"BA351*(1+('Scenario Input'!$AD$15/100))","v":121.43271404133932},{"$f":"BB351*(1+('Scenario Input'!$AG$15/100))","v":124.00485419774114},{"$f":"BC351*(1+('Scenario Input'!$AJ$15/100))","v":126.70715664191155},{"$f":"BD351*(1+('Scenario Input'!$AM$15/100))","v":129.54063072512244},{"$f":"BE351*(1+('Scenario Input'!$AP$15/100))","v":133.32387629473135},{"$f":"BF351*(1+('Scenario Input'!$AS$15/100))","v":137.21761188557798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400007","BUTTE CREEK ESTATES MUTUAL WATER CO",95.83,{"$f":"AO352*(1+('Scenario Input'!$AA$15/100))","v":100.21441247174839},{"$f":"AP352*(1+('Scenario Input'!$AD$15/100))","v":103.71565941694784},{"$f":"AQ352*(1+('Scenario Input'!$AG$15/100))","v":105.91252386603863},{"$f":"AR352*(1+('Scenario Input'!$AJ$15/100))","v":108.22055990191075},{"$f":"AS352*(1+('Scenario Input'!$AM$15/100))","v":110.64062961130558},{"$f":"AT352*(1+('Scenario Input'!$AP$15/100))","v":113.87189897793324},{"$f":"AU352*(1+('Scenario Input'!$AS$15/100))","v":117.19753785200484},null,351,"Volcano Internet Provider, AT&T California",96.95,{"$f":"AZ352*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA352*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB352*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC352*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD352*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE352*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF352*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310082","NORTH PERRIS WATER SYSTEM",27.92,{"$f":"AO353*(1+('Scenario Input'!$AA$15/100))","v":29.197395348129138},{"$f":"AP353*(1+('Scenario Input'!$AD$15/100))","v":30.217481069823478},{"$f":"AQ353*(1+('Scenario Input'!$AG$15/100))","v":30.857535910881754},{"$f":"AR353*(1+('Scenario Input'!$AJ$15/100))","v":31.529980511962307},{"$f":"AS353*(1+('Scenario Input'!$AM$15/100))","v":32.235066041403023},{"$f":"AT353*(1+('Scenario Input'!$AP$15/100))","v":33.176493994196974},{"$f":"AU353*(1+('Scenario Input'!$AS$15/100))","v":34.14541643355917},null,352,"Volcano Internet Provider, ",69.95,{"$f":"AZ353*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA353*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB353*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC353*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD353*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE353*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF353*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500900","ASHFORD HIGHLANDS MWC",120,{"$f":"AO354*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP354*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ354*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR354*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS354*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT354*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU354*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,353,"Volcano Internet Provider, Frontier",92.2,{"$f":"AZ354*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA354*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB354*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC354*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD354*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE354*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF354*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800555","GASQUET C.S.D.",38.29,{"$f":"AO355*(1+('Scenario Input'!$AA$15/100))","v":40.041843405439273},{"$f":"AP355*(1+('Scenario Input'!$AD$15/100))","v":41.440807670613928},{"$f":"AQ355*(1+('Scenario Input'!$AG$15/100))","v":42.31859061703662},{"$f":"AR355*(1+('Scenario Input'!$AJ$15/100))","v":43.240793474320803},{"$f":"AS355*(1+('Scenario Input'!$AM$15/100))","v":44.207760699331011},{"$f":"AT355*(1+('Scenario Input'!$AP$15/100))","v":45.498852257800934},{"$f":"AU355*(1+('Scenario Input'!$AS$15/100))","v":46.827650259347436},null,354,"Volcano Internet Provider, Volcano",93.95,{"$f":"AZ355*(1+('Scenario Input'!$AA$15/100))","v":98.248398744868638},{"$f":"BA355*(1+('Scenario Input'!$AD$15/100))","v":101.68095796955285},{"$f":"BB355*(1+('Scenario Input'!$AG$15/100))","v":103.8347241700337},{"$f":"BC355*(1+('Scenario Input'!$AJ$15/100))","v":106.09748098491615},{"$f":"BD355*(1+('Scenario Input'!$AM$15/100))","v":108.47007358846039},{"$f":"BE355*(1+('Scenario Input'!$AP$15/100))","v":111.63795167459905},{"$f":"BF355*(1+('Scenario Input'!$AS$15/100))","v":114.89834792023221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610026","SBDNO COUNTY SERVICE AREA 70 CEDAR GLEN",89.4,{"$f":"AO356*(1+('Scenario Input'!$AA$15/100))","v":93.490227225026686},{"$f":"AP356*(1+('Scenario Input'!$AD$15/100))","v":96.756547551655416},{"$f":"AQ356*(1+('Scenario Input'!$AG$15/100))","v":98.806006820660073},{"$f":"AR356*(1+('Scenario Input'!$AJ$15/100))","v":100.95917828687072},{"$f":"AS356*(1+('Scenario Input'!$AM$15/100))","v":103.21686619274465},{"$f":"AT356*(1+('Scenario Input'!$AP$15/100))","v":106.23132389259347},{"$f":"AU356*(1+('Scenario Input'!$AS$15/100))","v":109.33381909599532},null,355,"Volcano Internet Provider, 70, AT&T California",106.95,{"$f":"AZ356*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA356*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB356*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC356*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD356*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE356*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF356*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800827","WHISPERING PINES MOBILE HOME PARK",12.5,{"$f":"AO357*(1+('Scenario Input'!$AA$15/100))","v":13.071899779785609},{"$f":"AP357*(1+('Scenario Input'!$AD$15/100))","v":13.528600049168819},{"$f":"AQ357*(1+('Scenario Input'!$AG$15/100))","v":13.81515755322428},{"$f":"AR357*(1+('Scenario Input'!$AJ$15/100))","v":14.116216203421519},{"$f":"AS357*(1+('Scenario Input'!$AM$15/100))","v":14.431888449768545},{"$f":"AT357*(1+('Scenario Input'!$AP$15/100))","v":14.853373027487899},{"$f":"AU357*(1+('Scenario Input'!$AS$15/100))","v":15.287167099551919},null,356,"Volcano Internet Provider, 70, Volcano",103.95,{"$f":"AZ357*(1+('Scenario Input'!$AA$15/100))","v":108.70591856869713},{"$f":"BA357*(1+('Scenario Input'!$AD$15/100))","v":112.50383800888791},{"$f":"BB357*(1+('Scenario Input'!$AG$15/100))","v":114.88685021261313},{"$f":"BC357*(1+('Scenario Input'!$AJ$15/100))","v":117.39045394765337},{"$f":"BD357*(1+('Scenario Input'!$AM$15/100))","v":120.01558434827524},{"$f":"BE357*(1+('Scenario Input'!$AP$15/100))","v":123.52065009658939},{"$f":"BF357*(1+('Scenario Input'!$AS$15/100))","v":127.12808159987378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700924","LAKE MORENA VIEWS MWC",80,{"$f":"AO358*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP358*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ358*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR358*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS358*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT358*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU358*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,357,"Warp2 inc, AT&T California",217,{"$f":"AZ358*(1+('Scenario Input'!$AA$15/100))","v":226.92818017707816},{"$f":"BA358*(1+('Scenario Input'!$AD$15/100))","v":234.85649685357072},{"$f":"BB358*(1+('Scenario Input'!$AG$15/100))","v":239.83113512397352},{"$f":"BC358*(1+('Scenario Input'!$AJ$15/100))","v":245.05751329139758},{"$f":"BD358*(1+('Scenario Input'!$AM$15/100))","v":250.53758348798195},{"$f":"BE358*(1+('Scenario Input'!$AP$15/100))","v":257.85455575718993},{"$f":"BF358*(1+('Scenario Input'!$AS$15/100))","v":265.38522084822131}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900733","COUNTRY CLUB VISTA MUTUAL WATER CO",83.33,{"$f":"AO359*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP359*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ359*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR359*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS359*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT359*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU359*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,358,"Warp2 inc, Frontier - Citizens",215,{"$f":"AZ359*(1+('Scenario Input'!$AA$15/100))","v":224.83667621231248},{"$f":"BA359*(1+('Scenario Input'!$AD$15/100))","v":232.69192084570372},{"$f":"BB359*(1+('Scenario Input'!$AG$15/100))","v":237.62070991545764},{"$f":"BC359*(1+('Scenario Input'!$AJ$15/100))","v":242.79891869885014},{"$f":"BD359*(1+('Scenario Input'!$AM$15/100))","v":248.22848133601897},{"$f":"BE359*(1+('Scenario Input'!$AP$15/100))","v":255.47801607279186},{"$f":"BF359*(1+('Scenario Input'!$AS$15/100))","v":262.93927411229299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701956","PIONEER PLACE MWS",50,{"$f":"AO360*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP360*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ360*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR360*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS360*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT360*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU360*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,359,"Warp2 inc, Frontier - Citizens",215,{"$f":"AZ360*(1+('Scenario Input'!$AA$15/100))","v":224.83667621231248},{"$f":"BA360*(1+('Scenario Input'!$AD$15/100))","v":232.69192084570372},{"$f":"BB360*(1+('Scenario Input'!$AG$15/100))","v":237.62070991545764},{"$f":"BC360*(1+('Scenario Input'!$AJ$15/100))","v":242.79891869885014},{"$f":"BD360*(1+('Scenario Input'!$AM$15/100))","v":248.22848133601897},{"$f":"BE360*(1+('Scenario Input'!$AP$15/100))","v":255.47801607279186},{"$f":"BF360*(1+('Scenario Input'!$AS$15/100))","v":262.93927411229299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900936","AQUA J. MUTUAL WATER COMPANY",61,{"$f":"AO361*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"AP361*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"AQ361*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"AR361*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"AS361*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"AT361*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"AU361*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336},null,360,"Wave Broadband, AT&T California",96.95,{"$f":"AZ361*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA361*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB361*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC361*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD361*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE361*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF361*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710018","LAKE COUNTY CSA 2 - SPRING VALLEY",25,{"$f":"AO362*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP362*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ362*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR362*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS362*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT362*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU362*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838},null,361,"Wave Broadband, Surewest",93.17,{"$f":"AZ362*(1+('Scenario Input'!$AA$15/100))","v":97.43271219861002},{"$f":"BA362*(1+('Scenario Input'!$AD$15/100))","v":100.83677332648472},{"$f":"BB362*(1+('Scenario Input'!$AG$15/100))","v":102.97265833871251},{"$f":"BC362*(1+('Scenario Input'!$AJ$15/100))","v":105.21662909382265},{"$f":"BD362*(1+('Scenario Input'!$AM$15/100))","v":107.56952374919484},{"$f":"BE362*(1+('Scenario Input'!$AP$15/100))","v":110.71110119768382},{"$f":"BF362*(1+('Scenario Input'!$AS$15/100))","v":113.94442869322019}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510001","TUD - SONORA/JAMESTOWN WATER SYSTEM",71.3,{"$f":"AO363*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP363*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ363*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR363*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS363*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT363*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU363*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,362,"Wave Broadband, Frontier",92.2,{"$f":"AZ363*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA363*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB363*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC363*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD363*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE363*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF363*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702140","WOODSIDE WA",125,{"$f":"AO364*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP364*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ364*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR364*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS364*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT364*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU364*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,363,"Webpass, Inc., AT&T California",87,{"$f":"AZ364*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"BA364*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"BB364*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"BC364*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"BD364*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"BE364*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"BF364*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710017","MARINA COAST WATER DISTRICT",69.84,{"$f":"AO365*(1+('Scenario Input'!$AA$15/100))","v":73.03531844961816},{"$f":"AP365*(1+('Scenario Input'!$AD$15/100))","v":75.586994194716041},{"$f":"AQ365*(1+('Scenario Input'!$AG$15/100))","v":77.188048281374719},{"$f":"AR365*(1+('Scenario Input'!$AJ$15/100))","v":78.870123171756731},{"$f":"AS365*(1+('Scenario Input'!$AM$15/100))","v":80.633847146546827},{"$f":"AT365*(1+('Scenario Input'!$AP$15/100))","v":82.988765779180397},{"$f":"AU365*(1+('Scenario Input'!$AS$15/100))","v":85.412460018616486},null,364,"WebPerception, LLC., AT&T California",96.99,{"$f":"AZ365*(1+('Scenario Input'!$AA$15/100))","v":101.42748477131249},{"$f":"BA365*(1+('Scenario Input'!$AD$15/100))","v":104.9711135015107},{"$f":"BB365*(1+('Scenario Input'!$AG$15/100))","v":107.19457048697784},{"$f":"BC365*(1+('Scenario Input'!$AJ$15/100))","v":109.53054476558826},{"$f":"BD365*(1+('Scenario Input'!$AM$15/100))","v":111.97990885944409},{"$f":"BE365*(1+('Scenario Input'!$AP$15/100))","v":115.25029199488411},{"$f":"BF365*(1+('Scenario Input'!$AS$15/100))","v":118.61618695884324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300708","RIDGEWOOD WATER SYSTEM",16,{"$f":"AO366*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP366*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ366*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR366*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS366*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT366*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU366*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455},null,365,"WebPerception, LLC., ",69.989999999999995,{"$f":"AZ366*(1+('Scenario Input'!$AA$15/100))","v":73.192181246975579},{"$f":"BA366*(1+('Scenario Input'!$AD$15/100))","v":75.749337395306057},{"$f":"BB366*(1+('Scenario Input'!$AG$15/100))","v":77.353830172013389},{"$f":"BC366*(1+('Scenario Input'!$AJ$15/100))","v":79.039517766197775},{"$f":"BD366*(1+('Scenario Input'!$AM$15/100))","v":80.807029807944048},{"$f":"BE366*(1+('Scenario Input'!$AP$15/100))","v":83.167006255510259},{"$f":"BF366*(1+('Scenario Input'!$AS$15/100))","v":85.595906023811111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500493","EL ADOBE POA, INC.",125,{"$f":"AO367*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP367*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ367*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR367*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS367*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT367*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU367*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,366,"WebPerception, LLC., Siskiyou",93.99,{"$f":"AZ367*(1+('Scenario Input'!$AA$15/100))","v":98.290228824163947},{"$f":"BA367*(1+('Scenario Input'!$AD$15/100))","v":101.72424948971019},{"$f":"BB367*(1+('Scenario Input'!$AG$15/100))","v":103.87893267420401},{"$f":"BC367*(1+('Scenario Input'!$AJ$15/100))","v":106.14265287676709},{"$f":"BD367*(1+('Scenario Input'!$AM$15/100))","v":108.51625563149965},{"$f":"BE367*(1+('Scenario Input'!$AP$15/100))","v":111.68548246828701},{"$f":"BF367*(1+('Scenario Input'!$AS$15/100))","v":114.94726685495078}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0202504","MARKLEEVILLE WATER CO.",80,{"$f":"AO368*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP368*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ368*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR368*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS368*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT368*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU368*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,367,"WebPerception, LLC., Frontier",92.24,{"$f":"AZ368*(1+('Scenario Input'!$AA$15/100))","v":96.460162854993968},{"$f":"BA368*(1+('Scenario Input'!$AD$15/100))","v":99.830245482826555},{"$f":"BB368*(1+('Scenario Input'!$AG$15/100))","v":101.94481061675262},{"$f":"BC368*(1+('Scenario Input'!$AJ$15/100))","v":104.16638260828809},{"$f":"BD368*(1+('Scenario Input'!$AM$15/100))","v":106.49579124853206},{"$f":"BE368*(1+('Scenario Input'!$AP$15/100))","v":109.60601024443871},{"$f":"BF368*(1+('Scenario Input'!$AS$15/100))","v":112.80706346101351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500012","CASCADE RACQUET CLUB MUTUAL WATER",66.67,{"$f":"AO369*(1+('Scenario Input'!$AA$15/100))","v":69.720284665464533},{"$f":"AP369*(1+('Scenario Input'!$AD$15/100))","v":72.156141222246831},{"$f":"AQ369*(1+('Scenario Input'!$AG$15/100))","v":73.684524325877035},{"$f":"AR369*(1+('Scenario Input'!$AJ$15/100))","v":75.290250742569029},{"$f":"AS369*(1+('Scenario Input'!$AM$15/100))","v":76.973920235685526},{"$f":"AT369*(1+('Scenario Input'!$AP$15/100))","v":79.221950379409478},{"$f":"AU369*(1+('Scenario Input'!$AS$15/100))","v":81.535634442170135},null,368,"Wilson Creek Communications, AT&T California",142,{"$f":"AZ369*(1+('Scenario Input'!$AA$15/100))","v":148.49678149836453},{"$f":"BA369*(1+('Scenario Input'!$AD$15/100))","v":153.6848965585578},{"$f":"BB369*(1+('Scenario Input'!$AG$15/100))","v":156.94018980462783},{"$f":"BC369*(1+('Scenario Input'!$AJ$15/100))","v":160.36021607086846},{"$f":"BD369*(1+('Scenario Input'!$AM$15/100))","v":163.94625278937067},{"$f":"BE369*(1+('Scenario Input'!$AP$15/100))","v":168.73431759226253},{"$f":"BF369*(1+('Scenario Input'!$AS$15/100))","v":173.66221825090977}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210009","CHESTER PUBLIC U.D.",25.84,{"$f":"AO370*(1+('Scenario Input'!$AA$15/100))","v":27.02223122477281},{"$f":"AP370*(1+('Scenario Input'!$AD$15/100))","v":27.966322021641783},{"$f":"AQ370*(1+('Scenario Input'!$AG$15/100))","v":28.558693694025234},{"$f":"AR370*(1+('Scenario Input'!$AJ$15/100))","v":29.181042135712968},{"$f":"AS370*(1+('Scenario Input'!$AM$15/100))","v":29.83359980336154},{"$f":"AT370*(1+('Scenario Input'!$AP$15/100))","v":30.70489272242299},{"$f":"AU370*(1+('Scenario Input'!$AS$15/100))","v":31.601631828193732},null,369,"Wilson Creek Communications, ",115,{"$f":"AZ370*(1+('Scenario Input'!$AA$15/100))","v":120.2614779740276},{"$f":"BA370*(1+('Scenario Input'!$AD$15/100))","v":124.46312045235314},{"$f":"BB370*(1+('Scenario Input'!$AG$15/100))","v":127.09944948966337},{"$f":"BC370*(1+('Scenario Input'!$AJ$15/100))","v":129.86918907147796},{"$f":"BD370*(1+('Scenario Input'!$AM$15/100))","v":132.7733737378706},{"$f":"BE370*(1+('Scenario Input'!$AP$15/100))","v":136.65103185288865},{"$f":"BF370*(1+('Scenario Input'!$AS$15/100))","v":140.64193731587761}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300596","BIG RIVER VISTA MUTUAL WATER COMPANY",91.67,{"$f":"AO371*(1+('Scenario Input'!$AA$15/100))","v":95.864084225035739},{"$f":"AP371*(1+('Scenario Input'!$AD$15/100))","v":99.213341320584462},{"$f":"AQ371*(1+('Scenario Input'!$AG$15/100))","v":101.31483943232558},{"$f":"AR371*(1+('Scenario Input'!$AJ$15/100))","v":103.52268314941206},{"$f":"AS371*(1+('Scenario Input'!$AM$15/100))","v":105.83769713522261},{"$f":"AT371*(1+('Scenario Input'!$AP$15/100))","v":108.92869643438526},{"$f":"AU371*(1+('Scenario Input'!$AS$15/100))","v":112.10996864127395},null,370,"Wilson Creek Communications, Frontier",137.25,{"$f":"AZ371*(1+('Scenario Input'!$AA$15/100))","v":143.52945958204597},{"$f":"BA371*(1+('Scenario Input'!$AD$15/100))","v":148.54402853987364},{"$f":"BB371*(1+('Scenario Input'!$AG$15/100))","v":151.6904299344026},{"$f":"BC371*(1+('Scenario Input'!$AJ$15/100))","v":154.99605391356829},{"$f":"BD371*(1+('Scenario Input'!$AM$15/100))","v":158.46213517845862},{"$f":"BE371*(1+('Scenario Input'!$AP$15/100))","v":163.09003584181713},{"$f":"BF371*(1+('Scenario Input'!$AS$15/100))","v":167.85309475308006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410006","LINDSAY, CITY OF",26.09,{"$f":"AO372*(1+('Scenario Input'!$AA$15/100))","v":27.283669220368523},{"$f":"AP372*(1+('Scenario Input'!$AD$15/100))","v":28.236894022625162},{"$f":"AQ372*(1+('Scenario Input'!$AG$15/100))","v":28.834996845089719},{"$f":"AR372*(1+('Scenario Input'!$AJ$15/100))","v":29.463366459781398},{"$f":"AS372*(1+('Scenario Input'!$AM$15/100))","v":30.122237572356909},{"$f":"AT372*(1+('Scenario Input'!$AP$15/100))","v":31.001960182972745},{"$f":"AU372*(1+('Scenario Input'!$AS$15/100))","v":31.907375170184764},null,371,"WISPRENN, AT&T California",126,{"$f":"AZ372*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA372*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB372*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC372*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD372*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE372*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF372*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310026","NUEVO WATER COMPANY",97.2,{"$f":"AO373*(1+('Scenario Input'!$AA$15/100))","v":101.6470926876129},{"$f":"AP373*(1+('Scenario Input'!$AD$15/100))","v":105.19839398233674},{"$f":"AQ373*(1+('Scenario Input'!$AG$15/100))","v":107.42666513387201},{"$f":"AR373*(1+('Scenario Input'!$AJ$15/100))","v":109.76769719780575},{"$f":"AS373*(1+('Scenario Input'!$AM$15/100))","v":112.22236458540021},{"$f":"AT373*(1+('Scenario Input'!$AP$15/100))","v":115.49982866174591},{"$f":"AU373*(1+('Scenario Input'!$AS$15/100))","v":118.87301136611572},null,372,"WISPRENN, ",99,{"$f":"AZ373*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA373*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB373*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC373*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD373*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE373*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF373*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610004","JUNE LAKE PUD - DOWN CANYON",63.24,{"$f":"AO374*(1+('Scenario Input'!$AA$15/100))","v":66.133355365891362},{"$f":"AP374*(1+('Scenario Input'!$AD$15/100))","v":68.4438933687549},{"$f":"AQ374*(1+('Scenario Input'!$AG$15/100))","v":69.893645093272283},{"$f":"AR374*(1+('Scenario Input'!$AJ$15/100))","v":71.416761016350151},{"$f":"AS374*(1+('Scenario Input'!$AM$15/100))","v":73.013810045069022},{"$f":"AT374*(1+('Scenario Input'!$AP$15/100))","v":75.146184820666775},{"$f":"AU374*(1+('Scenario Input'!$AS$15/100))","v":77.340835790053063},null,373,"WISPRENN, Frontier",121.25,{"$f":"AZ374*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA374*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB374*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC374*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD374*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE374*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF374*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510011","CENTERVILLE C.S.D.",36.75,{"$f":"AO375*(1+('Scenario Input'!$AA$15/100))","v":38.431385352569691},{"$f":"AP375*(1+('Scenario Input'!$AD$15/100))","v":39.774084144556333},{"$f":"AQ375*(1+('Scenario Input'!$AG$15/100))","v":40.616563206479391},{"$f":"AR375*(1+('Scenario Input'!$AJ$15/100))","v":41.501675638059275},{"$f":"AS375*(1+('Scenario Input'!$AM$15/100))","v":42.429752042319528},{"$f":"AT375*(1+('Scenario Input'!$AP$15/100))","v":43.668916700814428},{"$f":"AU375*(1+('Scenario Input'!$AS$15/100))","v":44.944271272682641},null,374,"Zeta Broadband, AT&T California",192,{"$f":"AZ375*(1+('Scenario Input'!$AA$15/100))","v":200.78438061750694},{"$f":"BA375*(1+('Scenario Input'!$AD$15/100))","v":207.79929675523306},{"$f":"BB375*(1+('Scenario Input'!$AG$15/100))","v":212.20082001752493},{"$f":"BC375*(1+('Scenario Input'!$AJ$15/100))","v":216.82508088455452},{"$f":"BD375*(1+('Scenario Input'!$AM$15/100))","v":221.67380658844485},{"$f":"BE375*(1+('Scenario Input'!$AP$15/100))","v":228.14780970221412},{"$f":"BF375*(1+('Scenario Input'!$AS$15/100))","v":234.81088664911744}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702148","ASOLEADO MWC",151.59,{"$f":"AO376*(1+('Scenario Input'!$AA$15/100))","v":158.52554300941605},{"$f":"AP376*(1+('Scenario Input'!$AD$15/100))","v":164.06403851628014},{"$f":"AQ376*(1+('Scenario Input'!$AG$15/100))","v":167.53917867946151},{"$f":"AR376*(1+('Scenario Input'!$AJ$15/100))","v":171.19017714213348},{"$f":"AS376*(1+('Scenario Input'!$AM$15/100))","v":175.01839760803313},{"$f":"AT376*(1+('Scenario Input'!$AP$15/100))","v":180.12982537895127},{"$f":"AU376*(1+('Scenario Input'!$AS$15/100))","v":185.39053284968602},null,375,"Zeta Broadband, Frontier - Citizens",190,{"$f":"AZ376*(1+('Scenario Input'!$AA$15/100))","v":198.69287665274126},{"$f":"BA376*(1+('Scenario Input'!$AD$15/100))","v":205.63472074736606},{"$f":"BB376*(1+('Scenario Input'!$AG$15/100))","v":209.99039480900908},{"$f":"BC376*(1+('Scenario Input'!$AJ$15/100))","v":214.56648629200711},{"$f":"BD376*(1+('Scenario Input'!$AM$15/100))","v":219.3647044364819},{"$f":"BE376*(1+('Scenario Input'!$AP$15/100))","v":225.77127001781608},{"$f":"BF376*(1+('Scenario Input'!$AS$15/100))","v":232.36493991318918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601117","SENIOR CANYON MUTUAL WATER CO",104.86,{"$f":"AO377*(1+('Scenario Input'!$AA$15/100))","v":109.65755287266552},{"$f":"AP377*(1+('Scenario Input'!$AD$15/100))","v":113.4887200924674},{"$f":"AQ377*(1+('Scenario Input'!$AG$15/100))","v":115.89259368248786},{"$f":"AR377*(1+('Scenario Input'!$AJ$15/100))","v":118.41811448726246},{"$f":"AS377*(1+('Scenario Input'!$AM$15/100))","v":121.06622582741838},{"$f":"AT377*(1+('Scenario Input'!$AP$15/100))","v":124.60197565299049},{"$f":"AU377*(1+('Scenario Input'!$AS$15/100))","v":128.24098736472112},null,376,"Zeta Broadband, Surewest",188.22,{"$f":"AZ377*(1+('Scenario Input'!$AA$15/100))","v":196.83143812409978},{"$f":"BA377*(1+('Scenario Input'!$AD$15/100))","v":203.70824810036441},{"$f":"BB377*(1+('Scenario Input'!$AG$15/100))","v":208.02311637342993},{"$f":"BC377*(1+('Scenario Input'!$AJ$15/100))","v":212.55633710463988},{"$f":"BD377*(1+('Scenario Input'!$AM$15/100))","v":217.30960352123486},{"$f":"BE377*(1+('Scenario Input'!$AP$15/100))","v":223.6561496987018},{"$f":"BF377*(1+('Scenario Input'!$AS$15/100))","v":230.18804731821297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800625","ADVENTIST HEALTH - ST. HELENA HOSPITAL",36,{"$f":"AO378*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP378*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ378*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR378*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS378*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT378*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU378*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516},null,377,"Zito Media, AT&T California",83.95,{"$f":"AZ378*(1+('Scenario Input'!$AA$15/100))","v":87.790878921040147},{"$f":"BA378*(1+('Scenario Input'!$AD$15/100))","v":90.858077930217789},{"$f":"BB378*(1+('Scenario Input'!$AG$15/100))","v":92.782598127454264},{"$f":"BC378*(1+('Scenario Input'!$AJ$15/100))","v":94.804508022178922},{"$f":"BD378*(1+('Scenario Input'!$AM$15/100))","v":96.924562828645549},{"$f":"BE378*(1+('Scenario Input'!$AP$15/100))","v":99.755253252608725},{"$f":"BF378*(1+('Scenario Input'!$AS$15/100))","v":102.66861424059067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600501","BIRCHIM COMMUNITY SERVICE DISTRICT",70.08,{"$f":"AO379*(1+('Scenario Input'!$AA$15/100))","v":73.286298925390042},{"$f":"AP379*(1+('Scenario Input'!$AD$15/100))","v":75.846743315660078},{"$f":"AQ379*(1+('Scenario Input'!$AG$15/100))","v":77.453299306396616},{"$f":"AR379*(1+('Scenario Input'!$AJ$15/100))","v":79.141154522862422},{"$f":"AS379*(1+('Scenario Input'!$AM$15/100))","v":80.910939404782383},{"$f":"AT379*(1+('Scenario Input'!$AP$15/100))","v":83.273950541308167},{"$f":"AU379*(1+('Scenario Input'!$AS$15/100))","v":85.705973626927886},null,378,"Zito Media, Frontier - Citizens",81.95,{"$f":"AZ379*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA379*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB379*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC379*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD379*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE379*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF379*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700937","LAZY H MUTUAL WATER COMPANY",82.5,{"$f":"AO380*(1+('Scenario Input'!$AA$15/100))","v":86.274538546585021},{"$f":"AP380*(1+('Scenario Input'!$AD$15/100))","v":89.288760324514215},{"$f":"AQ380*(1+('Scenario Input'!$AG$15/100))","v":91.180039851280256},{"$f":"AR380*(1+('Scenario Input'!$AJ$15/100))","v":93.167026942582041},{"$f":"AS380*(1+('Scenario Input'!$AM$15/100))","v":95.250463768472414},{"$f":"AT380*(1+('Scenario Input'!$AP$15/100))","v":98.032261981420149},{"$f":"AU380*(1+('Scenario Input'!$AS$15/100))","v":100.89530285704268},null,379,"Zito Media, Frontier - Citizens",81.95,{"$f":"AZ380*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA380*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB380*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC380*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD380*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE380*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF380*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510016","CLEAR CREEK CSD-ANDERSON",28.81,{"$f":"AO381*(1+('Scenario Input'!$AA$15/100))","v":30.12811461244987},{"$f":"AP381*(1+('Scenario Input'!$AD$15/100))","v":31.180717393324294},{"$f":"AQ381*(1+('Scenario Input'!$AG$15/100))","v":31.84117512867132},{"$f":"AR381*(1+('Scenario Input'!$AJ$15/100))","v":32.535055105645917},{"$f":"AS381*(1+('Scenario Input'!$AM$15/100))","v":33.262616499026542},{"$f":"AT381*(1+('Scenario Input'!$AP$15/100))","v":34.234054153754109},{"$f":"AU381*(1+('Scenario Input'!$AS$15/100))","v":35.23386273104726},null,380,"Zito Media, ",56.95,{"$f":"AZ381*(1+('Scenario Input'!$AA$15/100))","v":59.55557539670324},{"$f":"BA381*(1+('Scenario Input'!$AD$15/100))","v":61.636301824013152},{"$f":"BB381*(1+('Scenario Input'!$AG$15/100))","v":62.941857812489829},{"$f":"BC381*(1+('Scenario Input'!$AJ$15/100))","v":64.313481022788451},{"$f":"BD381*(1+('Scenario Input'!$AM$15/100))","v":65.751683777145502},{"$f":"BE381*(1+('Scenario Input'!$AP$15/100))","v":67.671967513234875},{"$f":"BF381*(1+('Scenario Input'!$AS$15/100))","v":69.648333305558552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210004","EUREKA, CITY OF",97.03,{"$f":"AO382*(1+('Scenario Input'!$AA$15/100))","v":101.46931485060782},{"$f":"AP382*(1+('Scenario Input'!$AD$15/100))","v":105.01440502166805},{"$f":"AQ382*(1+('Scenario Input'!$AG$15/100))","v":107.23877899114817},{"$f":"AR382*(1+('Scenario Input'!$AJ$15/100))","v":109.57571665743922},{"$f":"AS382*(1+('Scenario Input'!$AM$15/100))","v":112.02609090248336},{"$f":"AT382*(1+('Scenario Input'!$AP$15/100))","v":115.29782278857208},{"$f":"AU382*(1+('Scenario Input'!$AS$15/100))","v":118.66510589356182},null,381,"Zito Media, Frontier",79.2,{"$f":"AZ382*(1+('Scenario Input'!$AA$15/100))","v":82.823557004721621},{"$f":"BA382*(1+('Scenario Input'!$AD$15/100))","v":85.717209911533644},{"$f":"BB382*(1+('Scenario Input'!$AG$15/100))","v":87.532838257229045},{"$f":"BC382*(1+('Scenario Input'!$AJ$15/100))","v":89.440345864878751},{"$f":"BD382*(1+('Scenario Input'!$AM$15/100))","v":91.440445217733497},{"$f":"BE382*(1+('Scenario Input'!$AP$15/100))","v":94.110971502163324},{"$f":"BF382*(1+('Scenario Input'!$AS$15/100))","v":96.85949074276094}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410001","CITY OF BIGGS",41.85,{"$f":"AO383*(1+('Scenario Input'!$AA$15/100))","v":43.764720462722224},{"$f":"AP383*(1+('Scenario Input'!$AD$15/100))","v":45.293752964617212},{"$f":"AQ383*(1+('Scenario Input'!$AG$15/100))","v":46.253147488194898},{"$f":"AR383*(1+('Scenario Input'!$AJ$15/100))","v":47.261091849055255},{"$f":"AS383*(1+('Scenario Input'!$AM$15/100))","v":48.317962529825095},{"$f":"AT383*(1+('Scenario Input'!$AP$15/100))","v":49.729092896029492},{"$f":"AU383*(1+('Scenario Input'!$AS$15/100))","v":51.181435449299826}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610008","BIG BEAR CITY CSD",47.07,{"$f":"AO384*(1+('Scenario Input'!$AA$15/100))","v":49.22354581076069},{"$f":"AP384*(1+('Scenario Input'!$AD$15/100))","v":50.94329634515011},{"$f":"AQ384*(1+('Scenario Input'!$AG$15/100))","v":52.022357282421353},{"$f":"AR384*(1+('Scenario Input'!$AJ$15/100))","v":53.15602373560408},{"$f":"AS384*(1+('Scenario Input'!$AM$15/100))","v":54.34471914644844},{"$f":"AT384*(1+('Scenario Input'!$AP$15/100))","v":55.931861472308441},{"$f":"AU384*(1+('Scenario Input'!$AS$15/100))","v":57.565356430072711}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410021","EARLIMART PUD",19,{"$f":"AO385*(1+('Scenario Input'!$AA$15/100))","v":19.869287665274125},{"$f":"AP385*(1+('Scenario Input'!$AD$15/100))","v":20.563472074736605},{"$f":"AQ385*(1+('Scenario Input'!$AG$15/100))","v":20.999039480900905},{"$f":"AR385*(1+('Scenario Input'!$AJ$15/100))","v":21.456648629200707},{"$f":"AS385*(1+('Scenario Input'!$AM$15/100))","v":21.936470443648187},{"$f":"AT385*(1+('Scenario Input'!$AP$15/100))","v":22.577127001781605},{"$f":"AU385*(1+('Scenario Input'!$AS$15/100))","v":23.236493991318913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301104","COVINGTON MILL MWC-DIVISION B",10,{"$f":"AO386*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP386*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ386*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR386*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS386*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT386*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU386*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110013","CITY OF DALY CITY",72.64,{"$f":"AO387*(1+('Scenario Input'!$AA$15/100))","v":75.963424000290132},{"$f":"AP387*(1+('Scenario Input'!$AD$15/100))","v":78.617400605729841},{"$f":"AQ387*(1+('Scenario Input'!$AG$15/100))","v":80.282643573296937},{"$f":"AR387*(1+('Scenario Input'!$AJ$15/100))","v":82.03215560132314},{"$f":"AS387*(1+('Scenario Input'!$AM$15/100))","v":83.866590159294972},{"$f":"AT387*(1+('Scenario Input'!$AP$15/100))","v":86.315921337337684},{"$f":"AU387*(1+('Scenario Input'!$AS$15/100))","v":88.836785448916118}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010052","SIERRA CEDARS CSD",71.92,{"$f":"AO388*(1+('Scenario Input'!$AA$15/100))","v":75.210482572974485},{"$f":"AP388*(1+('Scenario Input'!$AD$15/100))","v":77.838153242897732},{"$f":"AQ388*(1+('Scenario Input'!$AG$15/100))","v":79.486890498231233},{"$f":"AR388*(1+('Scenario Input'!$AJ$15/100))","v":81.219061548006067},{"$f":"AS388*(1+('Scenario Input'!$AM$15/100))","v":83.035313384588306},{"$f":"AT388*(1+('Scenario Input'!$AP$15/100))","v":85.460367050954375},{"$f":"AU388*(1+('Scenario Input'!$AS$15/100))","v":87.956244623981917}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010003","CITY OF BUENA PARK",35.39,{"$f":"AO389*(1+('Scenario Input'!$AA$15/100))","v":37.009162656529014},{"$f":"AP389*(1+('Scenario Input'!$AD$15/100))","v":38.302172459206759},{"$f":"AQ389*(1+('Scenario Input'!$AG$15/100))","v":39.113474064688582},{"$f":"AR389*(1+('Scenario Input'!$AJ$15/100))","v":39.965831315127005},{"$f":"AS389*(1+('Scenario Input'!$AM$15/100))","v":40.859562578984701},{"$f":"AT389*(1+('Scenario Input'!$AP$15/100))","v":42.052869715423732},{"$f":"AU389*(1+('Scenario Input'!$AS$15/100))","v":43.281027492251383}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701904","SAN JERARDO COOP WS",86.04,{"$f":"AO390*(1+('Scenario Input'!$AA$15/100))","v":89.976500564220316},{"$f":"AP390*(1+('Scenario Input'!$AD$15/100))","v":93.120059858438836},{"$f":"AQ390*(1+('Scenario Input'!$AG$15/100))","v":95.092492470353378},{"$f":"AR390*(1+('Scenario Input'!$AJ$15/100))","v":97.164739371391008},{"$f":"AS390*(1+('Scenario Input'!$AM$15/100))","v":99.337574577446858},{"$f":"AT390*(1+('Scenario Input'!$AP$15/100))","v":102.23873722280472},{"$f":"AU390*(1+('Scenario Input'!$AS$15/100))","v":105.22462857963578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2900531","CREEKSIDE VILLAGE",10.9,{"$f":"AO391*(1+('Scenario Input'!$AA$15/100))","v":11.398696607973051},{"$f":"AP391*(1+('Scenario Input'!$AD$15/100))","v":11.796939242875212},{"$f":"AQ391*(1+('Scenario Input'!$AG$15/100))","v":12.046817386411574},{"$f":"AR391*(1+('Scenario Input'!$AJ$15/100))","v":12.309340529383567},{"$f":"AS391*(1+('Scenario Input'!$AM$15/100))","v":12.584606728198173},{"$f":"AT391*(1+('Scenario Input'!$AP$15/100))","v":12.95214127996945},{"$f":"AU391*(1+('Scenario Input'!$AS$15/100))","v":13.330409710809274}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910002","SOUTH TAHOE PUD - MAIN",50.89,{"$f":"AO392*(1+('Scenario Input'!$AA$15/100))","v":53.218318383463171},{"$f":"AP392*(1+('Scenario Input'!$AD$15/100))","v":55.0776365201761},{"$f":"AQ392*(1+('Scenario Input'!$AG$15/100))","v":56.244269430686693},{"$f":"AR392*(1+('Scenario Input'!$AJ$15/100))","v":57.469939407369694},{"$f":"AS392*(1+('Scenario Input'!$AM$15/100))","v":58.755104256697706},{"$f":"AT392*(1+('Scenario Input'!$AP$15/100))","v":60.471052269508739},{"$f":"AU392*(1+('Scenario Input'!$AS$15/100))","v":62.237114695695773}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910007","LUKINS BROTHERS WATER COMPANY",81.12,{"$f":"AO393*(1+('Scenario Input'!$AA$15/100))","v":84.831400810896696},{"$f":"AP393*(1+('Scenario Input'!$AD$15/100))","v":87.795202879085977},{"$f":"AQ393*(1+('Scenario Input'!$AG$15/100))","v":89.65484645740429},{"$f":"AR393*(1+('Scenario Input'!$AJ$15/100))","v":91.608596673724293},{"$f":"AS393*(1+('Scenario Input'!$AM$15/100))","v":93.657183283617954},{"$f":"AT393*(1+('Scenario Input'!$AP$15/100))","v":96.392449599185468},{"$f":"AU393*(1+('Scenario Input'!$AS$15/100))","v":99.207599609252128}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000078","FCWWD #42/ALLUVIAL & FANCHER",43.78,{"$f":"AO394*(1+('Scenario Input'!$AA$15/100))","v":45.783021788721115},{"$f":"AP394*(1+('Scenario Input'!$AD$15/100))","v":47.382568812208874},{"$f":"AQ394*(1+('Scenario Input'!$AG$15/100))","v":48.386207814412721},{"$f":"AR394*(1+('Scenario Input'!$AJ$15/100))","v":49.440635630863532},{"$f":"AS394*(1+('Scenario Input'!$AM$15/100))","v":50.546246106469354},{"$f":"AT394*(1+('Scenario Input'!$AP$15/100))","v":52.022453691473622},{"$f":"AU394*(1+('Scenario Input'!$AS$15/100))","v":53.541774049470639}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210011","REDWAY C.S.D.",107.7,{"$f":"AO395*(1+('Scenario Input'!$AA$15/100))","v":112.62748850263281},{"$f":"AP395*(1+('Scenario Input'!$AD$15/100))","v":116.56241802363856},{"$f":"AQ395*(1+('Scenario Input'!$AG$15/100))","v":119.0313974785804},{"$f":"AR395*(1+('Scenario Input'!$AJ$15/100))","v":121.62531880867982},{"$f":"AS395*(1+('Scenario Input'!$AM$15/100))","v":124.34515088320579},{"$f":"AT395*(1+('Scenario Input'!$AP$15/100))","v":127.97666200483575},{"$f":"AU395*(1+('Scenario Input'!$AS$15/100))","v":131.71423172973934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910204","LOS ANGELES CWWD 29 & 80-MALIBU",93.79,{"$f":"AO396*(1+('Scenario Input'!$AA$15/100))","v":98.081078427687387},{"$f":"AP396*(1+('Scenario Input'!$AD$15/100))","v":101.50779188892349},{"$f":"AQ396*(1+('Scenario Input'!$AG$15/100))","v":103.65789015335243},{"$f":"AR396*(1+('Scenario Input'!$AJ$15/100))","v":105.91679341751235},{"$f":"AS396*(1+('Scenario Input'!$AM$15/100))","v":108.28534541630336},{"$f":"AT396*(1+('Scenario Input'!$AP$15/100))","v":111.44782849984722},{"$f":"AU396*(1+('Scenario Input'!$AS$15/100))","v":114.70267218135797}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910203","LOS ANGELES CWWD 40, R 24,27,33-PEARBLSM",31.53,{"$f":"AO397*(1+('Scenario Input'!$AA$15/100))","v":32.972560004531225},{"$f":"AP397*(1+('Scenario Input'!$AD$15/100))","v":34.124540764023436},{"$f":"AQ397*(1+('Scenario Input'!$AG$15/100))","v":34.847353412252929},{"$f":"AR397*(1+('Scenario Input'!$AJ$15/100))","v":35.606743751510443},{"$f":"AS397*(1+('Scenario Input'!$AM$15/100))","v":36.402995425696183},{"$f":"AT397*(1+('Scenario Input'!$AP$15/100))","v":37.466148124535479},{"$f":"AU397*(1+('Scenario Input'!$AS$15/100))","v":38.560350291909764}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910027","LOS ANGELES CWWD 40, REG. 35-N.E. L.A.",33.380000000000003,{"$f":"AO398*(1+('Scenario Input'!$AA$15/100))","v":34.907201171939491},{"$f":"AP398*(1+('Scenario Input'!$AD$15/100))","v":36.126773571300419},{"$f":"AQ398*(1+('Scenario Input'!$AG$15/100))","v":36.891996730130124},{"$f":"AR398*(1+('Scenario Input'!$AJ$15/100))","v":37.695943749616831},{"$f":"AS398*(1+('Scenario Input'!$AM$15/100))","v":38.53891491626193},{"$f":"AT398*(1+('Scenario Input'!$AP$15/100))","v":39.664447332603693},{"$f":"AU398*(1+('Scenario Input'!$AS$15/100))","v":40.822851022643448}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910075","LOS ANGELES CWWD 21-KAGEL CANYON",58.46,{"$f":"AO399*(1+('Scenario Input'!$AA$15/100))","v":61.134660890101337},{"$f":"AP399*(1+('Scenario Input'!$AD$15/100))","v":63.270556709952736},{"$f":"AQ399*(1+('Scenario Input'!$AG$15/100))","v":64.610728844919322},{"$f":"AR399*(1+('Scenario Input'!$AJ$15/100))","v":66.018719940161773},{"$f":"AS399*(1+('Scenario Input'!$AM$15/100))","v":67.495055901877549},{"$f":"AT399*(1+('Scenario Input'!$AP$15/100))","v":69.466254974955419},{"$f":"AU399*(1+('Scenario Input'!$AS$15/100))","v":71.495023091184422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400106","EAST WALNUT GROVE [SWS]",55.09,{"$f":"AO400*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP400*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ400*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR400*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS400*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT400*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU400*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210020","SANTA YNEZ RIVER WATER CONS. DIST. ID#1",73.28,{"$f":"AO401*(1+('Scenario Input'!$AA$15/100))","v":76.632705269015162},{"$f":"AP401*(1+('Scenario Input'!$AD$15/100))","v":79.3100649282473},{"$f":"AQ401*(1+('Scenario Input'!$AG$15/100))","v":80.989979640022028},{"$f":"AR401*(1+('Scenario Input'!$AJ$15/100))","v":82.75490587093833},{"$f":"AS401*(1+('Scenario Input'!$AM$15/100))","v":84.605502847923134},{"$f":"AT401*(1+('Scenario Input'!$AP$15/100))","v":87.076414036345071},{"$f":"AU401*(1+('Scenario Input'!$AS$15/100))","v":89.619488404413175}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000802","SANTA YSABEL RANCH MWC",13.44,{"$f":"AO402*(1+('Scenario Input'!$AA$15/100))","v":14.054906643225486},{"$f":"AP402*(1+('Scenario Input'!$AD$15/100))","v":14.545950772866314},{"$f":"AQ402*(1+('Scenario Input'!$AG$15/100))","v":14.854057401226745},{"$f":"AR402*(1+('Scenario Input'!$AJ$15/100))","v":15.177755661918816},{"$f":"AS402*(1+('Scenario Input'!$AM$15/100))","v":15.517166461191138},{"$f":"AT402*(1+('Scenario Input'!$AP$15/100))","v":15.970346679154988},{"$f":"AU402*(1+('Scenario Input'!$AS$15/100))","v":16.43676206543822}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110023","NORTH TAHOE PUD - CARNELIAN WOODS",45.65,{"$f":"AO403*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP403*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ403*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR403*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS403*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT403*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU403*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300992","GOLDEN HEIGHTS MUTUAL WATER COMPANY",71,{"$f":"AO404*(1+('Scenario Input'!$AA$15/100))","v":74.248390749182263},{"$f":"AP404*(1+('Scenario Input'!$AD$15/100))","v":76.842448279278898},{"$f":"AQ404*(1+('Scenario Input'!$AG$15/100))","v":78.470094902313917},{"$f":"AR404*(1+('Scenario Input'!$AJ$15/100))","v":80.18010803543423},{"$f":"AS404*(1+('Scenario Input'!$AM$15/100))","v":81.973126394685337},{"$f":"AT404*(1+('Scenario Input'!$AP$15/100))","v":84.367158796131264},{"$f":"AU404*(1+('Scenario Input'!$AS$15/100))","v":86.831109125454887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701184","BUTTERFIELD RANCH",40,{"$f":"AO405*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP405*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ405*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR405*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS405*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT405*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU405*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910117","MONTEBELLO-CITY, WATER DEPT.",44.12,{"$f":"AO406*(1+('Scenario Input'!$AA$15/100))","v":46.138577462731284},{"$f":"AP406*(1+('Scenario Input'!$AD$15/100))","v":47.750546733546265},{"$f":"AQ406*(1+('Scenario Input'!$AG$15/100))","v":48.761980099860423},{"$f":"AR406*(1+('Scenario Input'!$AJ$15/100))","v":49.824596711596598},{"$f":"AS406*(1+('Scenario Input'!$AM$15/100))","v":50.938793472303061},{"$f":"AT406*(1+('Scenario Input'!$AP$15/100))","v":52.426465437821292},{"$f":"AU406*(1+('Scenario Input'!$AS$15/100))","v":53.957584994578454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710003","CONTRA COSTA WATER DISTRICT",50.1,{"$f":"AO407*(1+('Scenario Input'!$AA$15/100))","v":52.392174317380722},{"$f":"AP407*(1+('Scenario Input'!$AD$15/100))","v":54.222628997068632},{"$f":"AQ407*(1+('Scenario Input'!$AG$15/100))","v":55.371151473322918},{"$f":"AR407*(1+('Scenario Input'!$AJ$15/100))","v":56.577794543313452},{"$f":"AS407*(1+('Scenario Input'!$AM$15/100))","v":57.843008906672331},{"$f":"AT407*(1+('Scenario Input'!$AP$15/100))","v":59.532319094171498},{"$f":"AU407*(1+('Scenario Input'!$AS$15/100))","v":61.270965735004083}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510046","LOST HILLS UTILITY DISTRICT",56.73,{"$f":"AO408*(1+('Scenario Input'!$AA$15/100))","v":59.325509960579005},{"$f":"AP408*(1+('Scenario Input'!$AD$15/100))","v":61.398198463147772},{"$f":"AQ408*(1+('Scenario Input'!$AG$15/100))","v":62.698711039553075},{"$f":"AR408*(1+('Scenario Input'!$AJ$15/100))","v":64.065035617608231},{"$f":"AS408*(1+('Scenario Input'!$AM$15/100))","v":65.497682540429565},{"$f":"AT408*(1+('Scenario Input'!$AP$15/100))","v":67.410548147951076},{"$f":"AU408*(1+('Scenario Input'!$AS$15/100))","v":69.379279164606416}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901337","MORADA ESTATES N PWS #46",73,{"$f":"AO409*(1+('Scenario Input'!$AA$15/100))","v":76.339894713947956},{"$f":"AP409*(1+('Scenario Input'!$AD$15/100))","v":79.00702428714591},{"$f":"AQ409*(1+('Scenario Input'!$AG$15/100))","v":80.680520110829804},{"$f":"AR409*(1+('Scenario Input'!$AJ$15/100))","v":82.438702627981684},{"$f":"AS409*(1+('Scenario Input'!$AM$15/100))","v":84.282228546648312},{"$f":"AT409*(1+('Scenario Input'!$AP$15/100))","v":86.743698480529332},{"$f":"AU409*(1+('Scenario Input'!$AS$15/100))","v":89.277055861383204}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2510002","CEDARVILLE COUNTY WATER DIST.",27.64,{"$f":"AO410*(1+('Scenario Input'!$AA$15/100))","v":28.90458479306194},{"$f":"AP410*(1+('Scenario Input'!$AD$15/100))","v":29.914440428722095},{"$f":"AQ410*(1+('Scenario Input'!$AG$15/100))","v":30.54807638168953},{"$f":"AR410*(1+('Scenario Input'!$AJ$15/100))","v":31.213777269005664},{"$f":"AS410*(1+('Scenario Input'!$AM$15/100))","v":31.911791740128209},{"$f":"AT410*(1+('Scenario Input'!$AP$15/100))","v":32.843778438381243},{"$f":"AU410*(1+('Scenario Input'!$AS$15/100))","v":33.802983890529198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210004","CITY OF RED BLUFF",19.78,{"$f":"AO411*(1+('Scenario Input'!$AA$15/100))","v":20.684974211532747},{"$f":"AP411*(1+('Scenario Input'!$AD$15/100))","v":21.407656717804741},{"$f":"AQ411*(1+('Scenario Input'!$AG$15/100))","v":21.861105312222101},{"$f":"AR411*(1+('Scenario Input'!$AJ$15/100))","v":22.337500520294213},{"$f":"AS411*(1+('Scenario Input'!$AM$15/100))","v":22.837020282913748},{"$f":"AT411*(1+('Scenario Input'!$AP$15/100))","v":23.503977478696854},{"$f":"AU411*(1+('Scenario Input'!$AS$15/100))","v":24.190413218330956}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000815","LAS VENTANAS RANCH",168,{"$f":"AO412*(1+('Scenario Input'!$AA$15/100))","v":175.68633304031857},{"$f":"AP412*(1+('Scenario Input'!$AD$15/100))","v":181.82438466082894},{"$f":"AQ412*(1+('Scenario Input'!$AG$15/100))","v":185.67571751533433},{"$f":"AR412*(1+('Scenario Input'!$AJ$15/100))","v":189.72194577398523},{"$f":"AS412*(1+('Scenario Input'!$AM$15/100))","v":193.96458076488926},{"$f":"AT412*(1+('Scenario Input'!$AP$15/100))","v":199.62933348943739},{"$f":"AU412*(1+('Scenario Input'!$AS$15/100))","v":205.45952581797781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610004","WEST VALLEY WATER DISTRICT",34.99,{"$f":"AO413*(1+('Scenario Input'!$AA$15/100))","v":36.590861863575881},{"$f":"AP413*(1+('Scenario Input'!$AD$15/100))","v":37.869257257633365},{"$f":"AQ413*(1+('Scenario Input'!$AG$15/100))","v":38.671389022985409},{"$f":"AR413*(1+('Scenario Input'!$AJ$15/100))","v":39.51411239661752},{"$f":"AS413*(1+('Scenario Input'!$AM$15/100))","v":40.397742148592116},{"$f":"AT413*(1+('Scenario Input'!$AP$15/100))","v":41.57756177854413},{"$f":"AU413*(1+('Scenario Input'!$AS$15/100))","v":42.791838145065732}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900100","METTLER VALLEY MUTUAL",53,{"$f":"AO414*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP414*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ414*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR414*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS414*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT414*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU414*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610062","RUNNING SPRINGS WATER DISTRICT",119.5,{"$f":"AO415*(1+('Scenario Input'!$AA$15/100))","v":124.96736189475043},{"$f":"AP415*(1+('Scenario Input'!$AD$15/100))","v":129.33341647005392},{"$f":"AQ415*(1+('Scenario Input'!$AG$15/100))","v":132.07290620882412},{"$f":"AR415*(1+('Scenario Input'!$AJ$15/100))","v":134.95102690470972},{"$f":"AS415*(1+('Scenario Input'!$AM$15/100))","v":137.96885357978729},{"$f":"AT415*(1+('Scenario Input'!$AP$15/100))","v":141.99824614278432},{"$f":"AU415*(1+('Scenario Input'!$AS$15/100))","v":146.14531747171634}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300521","KENNON WATER COMPANY",93.97,{"$f":"AO416*(1+('Scenario Input'!$AA$15/100))","v":98.269313784516299},{"$f":"AP416*(1+('Scenario Input'!$AD$15/100))","v":101.70260372963153},{"$f":"AQ416*(1+('Scenario Input'!$AG$15/100))","v":103.85682842211887},{"$f":"AR416*(1+('Scenario Input'!$AJ$15/100))","v":106.12006693084163},{"$f":"AS416*(1+('Scenario Input'!$AM$15/100))","v":108.49316460998003},{"$f":"AT416*(1+('Scenario Input'!$AP$15/100))","v":111.66171707144304},{"$f":"AU416*(1+('Scenario Input'!$AS$15/100))","v":114.9228073875915}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200714","SAN AUGUSTINE MUTUAL WATER COMPANY",226.93,{"$f":"AO417*(1+('Scenario Input'!$AA$15/100))","v":237.31249736213988},{"$f":"AP417*(1+('Scenario Input'!$AD$15/100))","v":245.60361673263046},{"$f":"AQ417*(1+('Scenario Input'!$AG$15/100))","v":250.80589628425491},{"$f":"AR417*(1+('Scenario Input'!$AJ$15/100))","v":256.27143544339566},{"$f":"AS417*(1+('Scenario Input'!$AM$15/100))","v":262.00227567247811},{"$f":"AT417*(1+('Scenario Input'!$AP$15/100))","v":269.65407529022633},{"$f":"AU417*(1+('Scenario Input'!$AS$15/100))","v":277.52934639210537}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110040","PLACER CWA - BIANCHI ESTATES",46.03,{"$f":"AO418*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP418*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ418*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR418*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS418*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT418*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU418*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910003","PENNGROVE WATER COMPANY (PUC)",101,{"$f":"AO419*(1+('Scenario Input'!$AA$15/100))","v":105.62095022066772},{"$f":"AP419*(1+('Scenario Input'!$AD$15/100))","v":109.31108839728407},{"$f":"AQ419*(1+('Scenario Input'!$AG$15/100))","v":111.6264730300522},{"$f":"AR419*(1+('Scenario Input'!$AJ$15/100))","v":114.05902692364589},{"$f":"AS419*(1+('Scenario Input'!$AM$15/100))","v":116.60965867412986},{"$f":"AT419*(1+('Scenario Input'!$AP$15/100))","v":120.01525406210224},{"$f":"AU419*(1+('Scenario Input'!$AS$15/100))","v":123.52031016437952}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200678","SANTA ANITA MUTUAL WATER COMPANY",231,{"$f":"AO420*(1+('Scenario Input'!$AA$15/100))","v":241.56870793043805},{"$f":"AP420*(1+('Scenario Input'!$AD$15/100))","v":250.00852890863979},{"$f":"AQ420*(1+('Scenario Input'!$AG$15/100))","v":255.3041115835847},{"$f":"AR420*(1+('Scenario Input'!$AJ$15/100))","v":260.86767543922969},{"$f":"AS420*(1+('Scenario Input'!$AM$15/100))","v":266.70129855172274},{"$f":"AT420*(1+('Scenario Input'!$AP$15/100))","v":274.49033354797638},{"$f":"AU420*(1+('Scenario Input'!$AS$15/100))","v":282.50684799971947}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010024","SLO CWWD NO. 23 - SANTA MARGARITA",91.34,{"$f":"AO421*(1+('Scenario Input'!$AA$15/100))","v":95.518986070849408},{"$f":"AP421*(1+('Scenario Input'!$AD$15/100))","v":98.856186279286405},{"$f":"AQ421*(1+('Scenario Input'!$AG$15/100))","v":100.95011927292047},{"$f":"AR421*(1+('Scenario Input'!$AJ$15/100))","v":103.15001504164174},{"$f":"AS421*(1+('Scenario Input'!$AM$15/100))","v":105.45669528014872},{"$f":"AT421*(1+('Scenario Input'!$AP$15/100))","v":108.53656738645958},{"$f":"AU421*(1+('Scenario Input'!$AS$15/100))","v":111.70638742984578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301502","PARADISE VALLEY MWC",20.399999999999999,{"$f":"AO422*(1+('Scenario Input'!$AA$15/100))","v":21.333340440610112},{"$f":"AP422*(1+('Scenario Input'!$AD$15/100))","v":22.078675280243512},{"$f":"AQ422*(1+('Scenario Input'!$AG$15/100))","v":22.546337126862024},{"$f":"AR422*(1+('Scenario Input'!$AJ$15/100))","v":23.037664843983919},{"$f":"AS422*(1+('Scenario Input'!$AM$15/100))","v":23.552841950022263},{"$f":"AT422*(1+('Scenario Input'!$AP$15/100))","v":24.240704780860248},{"$f":"AU422*(1+('Scenario Input'!$AS$15/100))","v":24.948656706468729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310009","EASTERN MUNICIPAL WD",41.77,{"$f":"AO423*(1+('Scenario Input'!$AA$15/100))","v":43.681060304131591},{"$f":"AP423*(1+('Scenario Input'!$AD$15/100))","v":45.207169924302526},{"$f":"AQ423*(1+('Scenario Input'!$AG$15/100))","v":46.164730479854256},{"$f":"AR423*(1+('Scenario Input'!$AJ$15/100))","v":47.170748065353351},{"$f":"AS423*(1+('Scenario Input'!$AM$15/100))","v":48.22559844374657},{"$f":"AT423*(1+('Scenario Input'!$AP$15/100))","v":49.634031308653562},{"$f":"AU423*(1+('Scenario Input'!$AS$15/100))","v":51.08359757986269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610032","NEEDLES, CITY OF",54.51,{"$f":"AO424*(1+('Scenario Input'!$AA$15/100))","v":57.003940559689084},{"$f":"AP424*(1+('Scenario Input'!$AD$15/100))","v":58.995519094415393},{"$f":"AQ424*(1+('Scenario Input'!$AG$15/100))","v":60.245139058100449},{"$f":"AR424*(1+('Scenario Input'!$AJ$15/100))","v":61.557995619880572},{"$f":"AS424*(1+('Scenario Input'!$AM$15/100))","v":62.934579151750683},{"$f":"AT424*(1+('Scenario Input'!$AP$15/100))","v":64.772589098269236},{"$f":"AU424*(1+('Scenario Input'!$AS$15/100))","v":66.664278287726006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000551","FCSA #43/RAISIN CITY",59.31,{"$f":"AO425*(1+('Scenario Input'!$AA$15/100))","v":62.023550075126757},{"$f":"AP425*(1+('Scenario Input'!$AD$15/100))","v":64.190501513296212},{"$f":"AQ425*(1+('Scenario Input'!$AG$15/100))","v":65.550159558538567},{"$f":"AR425*(1+('Scenario Input'!$AJ$15/100))","v":66.978622641994434},{"$f":"AS425*(1+('Scenario Input'!$AM$15/100))","v":68.476424316461802},{"$f":"AT425*(1+('Scenario Input'!$AP$15/100))","v":70.476284340824591},{"$f":"AU425*(1+('Scenario Input'!$AS$15/100))","v":72.534550453953955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900721","TERRA NOVA MOBILE HOME PARK",40,{"$f":"AO426*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP426*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ426*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR426*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS426*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT426*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU426*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0600012","COLUSA CO. SERVICE AREA #1-CENTURY RANCH",39.22,{"$f":"AO427*(1+('Scenario Input'!$AA$15/100))","v":41.014392749055325},{"$f":"AP427*(1+('Scenario Input'!$AD$15/100))","v":42.447335514272091},{"$f":"AQ427*(1+('Scenario Input'!$AG$15/100))","v":43.346438338996506},{"$f":"AR427*(1+('Scenario Input'!$AJ$15/100))","v":44.291039959855361},{"$f":"AS427*(1+('Scenario Input'!$AM$15/100))","v":45.28149319999379},{"$f":"AT427*(1+('Scenario Input'!$AP$15/100))","v":46.603943211046037},{"$f":"AU427*(1+('Scenario Input'!$AS$15/100))","v":47.965015491554105}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610001","DEMPSEY ROAD MUTUAL WATER CO",20,{"$f":"AO428*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP428*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ428*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR428*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS428*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT428*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU428*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510017","CCWD - COPPER COVE",70.239999999999995,{"$f":"AO429*(1+('Scenario Input'!$AA$15/100))","v":73.453619242571293},{"$f":"AP429*(1+('Scenario Input'!$AD$15/100))","v":76.019909396289435},{"$f":"AQ429*(1+('Scenario Input'!$AG$15/100))","v":77.630133323077885},{"$f":"AR429*(1+('Scenario Input'!$AJ$15/100))","v":79.321842090266216},{"$f":"AS429*(1+('Scenario Input'!$AM$15/100))","v":81.09566757693942},{"$f":"AT429*(1+('Scenario Input'!$AP$15/100))","v":83.464073716060014},{"$f":"AU429*(1+('Scenario Input'!$AS$15/100))","v":85.901649365802143}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910014","NEVADA ID - LAKE OF PINES",42.16,{"$f":"AO430*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP430*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ430*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR430*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS430*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT430*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU430*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900736","CLEAR CREEK WATER COMPANY",70.209999999999994,{"$f":"AO431*(1+('Scenario Input'!$AA$15/100))","v":73.4222466830998},{"$f":"AP431*(1+('Scenario Input'!$AD$15/100))","v":75.987440756171424},{"$f":"AQ431*(1+('Scenario Input'!$AG$15/100))","v":77.596976944950143},{"$f":"AR431*(1+('Scenario Input'!$AJ$15/100))","v":79.287963171377996},{"$f":"AS431*(1+('Scenario Input'!$AM$15/100))","v":81.06103104465997},{"$f":"AT431*(1+('Scenario Input'!$AP$15/100))","v":83.42842562079403},{"$f":"AU431*(1+('Scenario Input'!$AS$15/100))","v":85.864960164763218}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510025","TUD - PHOENIX LAKE PARK",71.3,{"$f":"AO432*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP432*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ432*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR432*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS432*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT432*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU432*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110010","MONTARA WATER AND SANITARY DISTRICT",50.16,{"$f":"AO433*(1+('Scenario Input'!$AA$15/100))","v":52.454919436323685},{"$f":"AP433*(1+('Scenario Input'!$AD$15/100))","v":54.287566277304634},{"$f":"AQ433*(1+('Scenario Input'!$AG$15/100))","v":55.437464229578389},{"$f":"AR433*(1+('Scenario Input'!$AJ$15/100))","v":56.645552381089871},{"$f":"AS433*(1+('Scenario Input'!$AM$15/100))","v":57.912281971231216},{"$f":"AT433*(1+('Scenario Input'!$AP$15/100))","v":59.603615284703437},{"$f":"AU433*(1+('Scenario Input'!$AS$15/100))","v":61.344344137081933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000649","LOS ROBLES MOBILE HOME ESTATES",25,{"$f":"AO434*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP434*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ434*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR434*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS434*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT434*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU434*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510045","GOLDEN HILLS CSD",46.17,{"$f":"AO435*(1+('Scenario Input'!$AA$15/100))","v":48.282369026616131},{"$f":"AP435*(1+('Scenario Input'!$AD$15/100))","v":49.969237141609959},{"$f":"AQ435*(1+('Scenario Input'!$AG$15/100))","v":51.027665938589209},{"$f":"AR435*(1+('Scenario Input'!$AJ$15/100))","v":52.139656168957728},{"$f":"AS435*(1+('Scenario Input'!$AM$15/100))","v":53.305623178065105},{"$f":"AT435*(1+('Scenario Input'!$AP$15/100))","v":54.862418614329307},{"$f":"AU435*(1+('Scenario Input'!$AS$15/100))","v":56.464680398904967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710001","CITY OF DAVIS",43.13,{"$f":"AO436*(1+('Scenario Input'!$AA$15/100))","v":45.103283000172269},{"$f":"AP436*(1+('Scenario Input'!$AD$15/100))","v":46.679081609652101},{"$f":"AQ436*(1+('Scenario Input'!$AG$15/100))","v":47.667819621645066},{"$f":"AR436*(1+('Scenario Input'!$AJ$15/100))","v":48.706592388285621},{"$f":"AS436*(1+('Scenario Input'!$AM$15/100))","v":49.795787907081397},{"$f":"AT436*(1+('Scenario Input'!$AP$15/100))","v":51.250078294044258},{"$f":"AU436*(1+('Scenario Input'!$AS$15/100))","v":52.746841360293949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700905","PINE HILLS MUTUAL WATER COMPANY",60.85,{"$f":"AO437*(1+('Scenario Input'!$AA$15/100))","v":63.634008127996346},{"$f":"AP437*(1+('Scenario Input'!$AD$15/100))","v":65.857225039353821},{"$f":"AQ437*(1+('Scenario Input'!$AG$15/100))","v":67.252186969095803},{"$f":"AR437*(1+('Scenario Input'!$AJ$15/100))","v":68.717740478255962},{"$f":"AS437*(1+('Scenario Input'!$AM$15/100))","v":70.254432973473286},{"$f":"AT437*(1+('Scenario Input'!$AP$15/100))","v":72.306219897811104},{"$f":"AU437*(1+('Scenario Input'!$AS$15/100))","v":74.417929440618749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010001","CITY OF ANAHEIM",27.29,{"$f":"AO438*(1+('Scenario Input'!$AA$15/100))","v":28.538571599227939},{"$f":"AP438*(1+('Scenario Input'!$AD$15/100))","v":29.535639627345365},{"$f":"AQ438*(1+('Scenario Input'!$AG$15/100))","v":30.161251970199245},{"$f":"AR438*(1+('Scenario Input'!$AJ$15/100))","v":30.81852321530986},{"$f":"AS438*(1+('Scenario Input'!$AM$15/100))","v":31.507698863534685},{"$f":"AT438*(1+('Scenario Input'!$AP$15/100))","v":32.42788399361158},{"$f":"AU438*(1+('Scenario Input'!$AS$15/100))","v":33.374943211741744}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5100107","SUTTER CO. WWD#1 (ROBBINS)",70,{"$f":"AO439*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP439*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ439*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR439*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS439*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT439*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU439*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210017","MANILA COMMUNITY SERVICES DIST.",82.32,{"$f":"AO440*(1+('Scenario Input'!$AA$15/100))","v":86.086303189756094},{"$f":"AP440*(1+('Scenario Input'!$AD$15/100))","v":89.093948483806173},{"$f":"AQ440*(1+('Scenario Input'!$AG$15/100))","v":90.981101582513816},{"$f":"AR440*(1+('Scenario Input'!$AJ$15/100))","v":92.963753429252748},{"$f":"AS440*(1+('Scenario Input'!$AM$15/100))","v":95.042644574795716},{"$f":"AT440*(1+('Scenario Input'!$AP$15/100))","v":97.818373409824289},{"$f":"AU440*(1+('Scenario Input'!$AS$15/100))","v":100.67516765080909}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300575","DATE GARDENS MOBILE HOME PARK",23,{"$f":"AO441*(1+('Scenario Input'!$AA$15/100))","v":24.052295594805521},{"$f":"AP441*(1+('Scenario Input'!$AD$15/100))","v":24.89262409047063},{"$f":"AQ441*(1+('Scenario Input'!$AG$15/100))","v":25.419889897932677},{"$f":"AR441*(1+('Scenario Input'!$AJ$15/100))","v":25.973837814295596},{"$f":"AS441*(1+('Scenario Input'!$AM$15/100))","v":26.554674747574122},{"$f":"AT441*(1+('Scenario Input'!$AP$15/100))","v":27.330206370577734},{"$f":"AU441*(1+('Scenario Input'!$AS$15/100))","v":28.128387463175528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400682","PLAINVIEW MWC - CENTRAL WATER",40,{"$f":"AO442*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP442*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ442*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR442*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS442*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT442*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU442*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310006","MILLVIEW COUNTY WATER DISTRICT",27.04,{"$f":"AO443*(1+('Scenario Input'!$AA$15/100))","v":28.27713360363223},{"$f":"AP443*(1+('Scenario Input'!$AD$15/100))","v":29.265067626361994},{"$f":"AQ443*(1+('Scenario Input'!$AG$15/100))","v":29.884948819134767},{"$f":"AR443*(1+('Scenario Input'!$AJ$15/100))","v":30.536198891241433},{"$f":"AS443*(1+('Scenario Input'!$AM$15/100))","v":31.21906109453932},{"$f":"AT443*(1+('Scenario Input'!$AP$15/100))","v":32.130816533061825},{"$f":"AU443*(1+('Scenario Input'!$AS$15/100))","v":33.069199869750712}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910007","RIPON, CITY OF",59.2,{"$f":"AO444*(1+('Scenario Input'!$AA$15/100))","v":61.908517357064646},{"$f":"AP444*(1+('Scenario Input'!$AD$15/100))","v":64.071449832863536},{"$f":"AQ444*(1+('Scenario Input'!$AG$15/100))","v":65.428586172070197},{"$f":"AR444*(1+('Scenario Input'!$AJ$15/100))","v":66.854399939404317},{"$f":"AS444*(1+('Scenario Input'!$AM$15/100))","v":68.349423698103834},{"$f":"AT444*(1+('Scenario Input'!$AP$15/100))","v":70.345574658182699},{"$f":"AU444*(1+('Scenario Input'!$AS$15/100))","v":72.400023383477887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910008","LOCKEFORD COMMUNITY SERV. DIST.",56.68,{"$f":"AO445*(1+('Scenario Input'!$AA$15/100))","v":59.273222361459865},{"$f":"AP445*(1+('Scenario Input'!$AD$15/100))","v":61.344084062951097},{"$f":"AQ445*(1+('Scenario Input'!$AG$15/100))","v":62.643450409340176},{"$f":"AR445*(1+('Scenario Input'!$AJ$15/100))","v":64.00857075279454},{"$f":"AS445*(1+('Scenario Input'!$AM$15/100))","v":65.439954986630497},{"$f":"AT445*(1+('Scenario Input'!$AP$15/100))","v":67.351134655841136},{"$f":"AU445*(1+('Scenario Input'!$AS$15/100))","v":69.318130496208227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600699","CHALFANT VALLEY WEST M.W.C.",174,{"$f":"AO446*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"AP446*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"AQ446*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"AR446*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"AS446*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"AT446*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"AU446*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010039","CARUTHERS COMM SERV DIST",40,{"$f":"AO447*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP447*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ447*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR447*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS447*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT447*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU447*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900611","RAINS CREEK WATER DISTRICT",61.1,{"$f":"AO448*(1+('Scenario Input'!$AA$15/100))","v":63.895446123592059},{"$f":"AP448*(1+('Scenario Input'!$AD$15/100))","v":66.1277970403372},{"$f":"AQ448*(1+('Scenario Input'!$AG$15/100))","v":67.528490120160299},{"$f":"AR448*(1+('Scenario Input'!$AJ$15/100))","v":69.000064802324403},{"$f":"AS448*(1+('Scenario Input'!$AM$15/100))","v":70.543070742468657},{"$f":"AT448*(1+('Scenario Input'!$AP$15/100))","v":72.603287358360859},{"$f":"AU448*(1+('Scenario Input'!$AS$15/100))","v":74.723672782609782}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910017","SAN JOAQUIN COUNTY-MOKELUMNE ACRES",33,{"$f":"AO449*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP449*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ449*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR449*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS449*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT449*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU449*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010005","CITY OF MODESTO - SALIDA",45.06,{"$f":"AO450*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP450*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ450*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR450*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS450*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT450*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU450*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400550","SEVILLE WATER COMPANY",75.05,{"$f":"AO451*(1+('Scenario Input'!$AA$15/100))","v":78.483686277832788},{"$f":"AP451*(1+('Scenario Input'!$AD$15/100))","v":81.225714695209589},{"$f":"AQ451*(1+('Scenario Input'!$AG$15/100))","v":82.946205949558575},{"$f":"AR451*(1+('Scenario Input'!$AJ$15/100))","v":84.7537620853428},{"$f":"AS451*(1+('Scenario Input'!$AM$15/100))","v":86.649058252410342},{"$f":"AT451*(1+('Scenario Input'!$AP$15/100))","v":89.17965165703734},{"$f":"AU451*(1+('Scenario Input'!$AS$15/100))","v":91.78415126570971}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500349","STOCKDALE MUTUAL WATER CO.",37.5,{"$f":"AO452*(1+('Scenario Input'!$AA$15/100))","v":39.215699339356824},{"$f":"AP452*(1+('Scenario Input'!$AD$15/100))","v":40.585800147506454},{"$f":"AQ452*(1+('Scenario Input'!$AG$15/100))","v":41.445472659672838},{"$f":"AR452*(1+('Scenario Input'!$AJ$15/100))","v":42.348648610264554},{"$f":"AS452*(1+('Scenario Input'!$AM$15/100))","v":43.295665349305629},{"$f":"AT452*(1+('Scenario Input'!$AP$15/100))","v":44.560119082463693},{"$f":"AU452*(1+('Scenario Input'!$AS$15/100))","v":45.861501298655746}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800521","CIRCLE OAKS WATER DISTRICT",183.15,{"$f":"AO453*(1+('Scenario Input'!$AA$15/100))","v":191.52947557341875},{"$f":"AP453*(1+('Scenario Input'!$AD$15/100))","v":198.22104792042157},{"$f":"AQ453*(1+('Scenario Input'!$AG$15/100))","v":202.41968846984219},{"$f":"AR453*(1+('Scenario Input'!$AJ$15/100))","v":206.83079981253215},{"$f":"AS453*(1+('Scenario Input'!$AM$15/100))","v":211.45602956600877},{"$f":"AT453*(1+('Scenario Input'!$AP$15/100))","v":217.63162159875273},{"$f":"AU453*(1+('Scenario Input'!$AS$15/100))","v":223.98757234263473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301535","RANCHO CARRILLO MWC",70,{"$f":"AO454*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP454*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ454*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR454*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS454*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT454*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU454*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300832","HILLS RANCH MUTUAL WATER COMPANY",114,{"$f":"AO455*(1+('Scenario Input'!$AA$15/100))","v":119.21572599164476},{"$f":"AP455*(1+('Scenario Input'!$AD$15/100))","v":123.38083244841964},{"$f":"AQ455*(1+('Scenario Input'!$AG$15/100))","v":125.99423688540544},{"$f":"AR455*(1+('Scenario Input'!$AJ$15/100))","v":128.73989177520426},{"$f":"AS455*(1+('Scenario Input'!$AM$15/100))","v":131.61882266188914},{"$f":"AT455*(1+('Scenario Input'!$AP$15/100))","v":135.46276201068966},{"$f":"AU455*(1+('Scenario Input'!$AS$15/100))","v":139.41896394791351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010006","MADERA CO SA3-PARKSDALE",49.68,{"$f":"AO456*(1+('Scenario Input'!$AA$15/100))","v":51.952958484779927},{"$f":"AP456*(1+('Scenario Input'!$AD$15/100))","v":53.768068035416562},{"$f":"AQ456*(1+('Scenario Input'!$AG$15/100))","v":54.906962179534588},{"$f":"AR456*(1+('Scenario Input'!$AJ$15/100))","v":56.103489678878496},{"$f":"AS456*(1+('Scenario Input'!$AM$15/100))","v":57.358097454760113},{"$f":"AT456*(1+('Scenario Input'!$AP$15/100))","v":59.033245760447912},{"$f":"AU456*(1+('Scenario Input'!$AS$15/100))","v":60.757316920459147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310004","WILLITS, CITY OF",63.1,{"$f":"AO457*(1+('Scenario Input'!$AA$15/100))","v":65.986950088357759},{"$f":"AP457*(1+('Scenario Input'!$AD$15/100))","v":68.292373048204212},{"$f":"AQ457*(1+('Scenario Input'!$AG$15/100))","v":69.738915328676185},{"$f":"AR457*(1+('Scenario Input'!$AJ$15/100))","v":71.258659394871856},{"$f":"AS457*(1+('Scenario Input'!$AM$15/100))","v":72.852172894431646},{"$f":"AT457*(1+('Scenario Input'!$AP$15/100))","v":74.979827042758942},{"$f":"AU457*(1+('Scenario Input'!$AS$15/100))","v":77.169619518538113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000728","MD 37 LA VINA",17,{"$f":"AO458*(1+('Scenario Input'!$AA$15/100))","v":17.777783700508429},{"$f":"AP458*(1+('Scenario Input'!$AD$15/100))","v":18.398896066869597},{"$f":"AQ458*(1+('Scenario Input'!$AG$15/100))","v":18.788614272385022},{"$f":"AR458*(1+('Scenario Input'!$AJ$15/100))","v":19.198054036653268},{"$f":"AS458*(1+('Scenario Input'!$AM$15/100))","v":19.627368291685222},{"$f":"AT458*(1+('Scenario Input'!$AP$15/100))","v":20.200587317383544},{"$f":"AU458*(1+('Scenario Input'!$AS$15/100))","v":20.79054725539061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410003","EXETER, CITY OF",27.78,{"$f":"AO459*(1+('Scenario Input'!$AA$15/100))","v":29.050990070595539},{"$f":"AP459*(1+('Scenario Input'!$AD$15/100))","v":30.065960749272787},{"$f":"AQ459*(1+('Scenario Input'!$AG$15/100))","v":30.702806146285642},{"$f":"AR459*(1+('Scenario Input'!$AJ$15/100))","v":31.371878890483988},{"$f":"AS459*(1+('Scenario Input'!$AM$15/100))","v":32.073428890765619},{"$f":"AT459*(1+('Scenario Input'!$AP$15/100))","v":33.010136216289112},{"$f":"AU459*(1+('Scenario Input'!$AS$15/100))","v":33.974200162044191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400732","PIERPOINT SPRINGS WATER CO.",35.950000000000003,{"$f":"AO460*(1+('Scenario Input'!$AA$15/100))","v":37.594783766663411},{"$f":"AP460*(1+('Scenario Input'!$AD$15/100))","v":38.908253741409524},{"$f":"AQ460*(1+('Scenario Input'!$AG$15/100))","v":39.732393123073031},{"$f":"AR460*(1+('Scenario Input'!$AJ$15/100))","v":40.598237801040291},{"$f":"AS460*(1+('Scenario Input'!$AM$15/100))","v":41.506111181534337},{"$f":"AT460*(1+('Scenario Input'!$AP$15/100))","v":42.718300827055195},{"$f":"AU460*(1+('Scenario Input'!$AS$15/100))","v":43.965892578311312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900102","WESTSIDE PARK MUTUAL WATER",66.2,{"$f":"AO461*(1+('Scenario Input'!$AA$15/100))","v":69.228781233744584},{"$f":"AP461*(1+('Scenario Input'!$AD$15/100))","v":71.647465860398071},{"$f":"AQ461*(1+('Scenario Input'!$AG$15/100))","v":73.165074401875799},{"$f":"AR461*(1+('Scenario Input'!$AJ$15/100))","v":74.759481013320382},{"$f":"AS461*(1+('Scenario Input'!$AM$15/100))","v":76.431281229974232},{"$f":"AT461*(1+('Scenario Input'!$AP$15/100))","v":78.663463553575937},{"$f":"AU461*(1+('Scenario Input'!$AS$15/100))","v":80.960836959226981}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700731","Z RANCH MWC",156.61000000000001,{"$f":"AO462*(1+('Scenario Input'!$AA$15/100))","v":163.77521796097795},{"$f":"AP462*(1+('Scenario Input'!$AD$15/100))","v":169.49712429602633},{"$f":"AQ462*(1+('Scenario Input'!$AG$15/100))","v":173.08734595283639},{"$f":"AR462*(1+('Scenario Input'!$AJ$15/100))","v":176.85924956942756},{"$f":"AS462*(1+('Scenario Input'!$AM$15/100))","v":180.81424400946017},{"$f":"AT462*(1+('Scenario Input'!$AP$15/100))","v":186.09493998679042},{"$f":"AU462*(1+('Scenario Input'!$AS$15/100))","v":191.52985915686611}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600785","LAKE JODIE WATER SYSTEM",4.5,{"$f":"AO463*(1+('Scenario Input'!$AA$15/100))","v":4.7058839207228189},{"$f":"AP463*(1+('Scenario Input'!$AD$15/100))","v":4.8702960177007748},{"$f":"AQ463*(1+('Scenario Input'!$AG$15/100))","v":4.9734567191607404},{"$f":"AR463*(1+('Scenario Input'!$AJ$15/100))","v":5.0818378332317469},{"$f":"AS463*(1+('Scenario Input'!$AM$15/100))","v":5.1954798419166757},{"$f":"AT463*(1+('Scenario Input'!$AP$15/100))","v":5.3472142898956427},{"$f":"AU463*(1+('Scenario Input'!$AS$15/100))","v":5.5033801558386894}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600546","CROWLEY LAKE MUTUAL WATER COMPANY",174,{"$f":"AO464*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"AP464*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"AQ464*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"AR464*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"AS464*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"AT464*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"AU464*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600538","LOWER ROCK CREEK MUTUAL WATER CO.",54.71,{"$f":"AO465*(1+('Scenario Input'!$AA$15/100))","v":57.213090956165658},{"$f":"AP465*(1+('Scenario Input'!$AD$15/100))","v":59.211976695202097},{"$f":"AQ465*(1+('Scenario Input'!$AG$15/100))","v":60.466181578952039},{"$f":"AR465*(1+('Scenario Input'!$AJ$15/100))","v":61.783855079135314},{"$f":"AS465*(1+('Scenario Input'!$AM$15/100))","v":63.165489366946979},{"$f":"AT465*(1+('Scenario Input'!$AP$15/100))","v":65.010243066709052},{"$f":"AU465*(1+('Scenario Input'!$AS$15/100))","v":66.908872961318849}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600621","WHITE MOUNTAIN MUTUAL WATER COMPANY",70,{"$f":"AO466*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP466*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ466*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR466*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS466*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT466*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU466*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700071","HEAVENLY OAKS",35.96,{"$f":"AO467*(1+('Scenario Input'!$AA$15/100))","v":37.605241286487242},{"$f":"AP467*(1+('Scenario Input'!$AD$15/100))","v":38.919076621448866},{"$f":"AQ467*(1+('Scenario Input'!$AG$15/100))","v":39.743445249115616},{"$f":"AR467*(1+('Scenario Input'!$AJ$15/100))","v":40.609530774003034},{"$f":"AS467*(1+('Scenario Input'!$AM$15/100))","v":41.517656692294153},{"$f":"AT467*(1+('Scenario Input'!$AP$15/100))","v":42.730183525477187},{"$f":"AU467*(1+('Scenario Input'!$AS$15/100))","v":43.978122311990958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910124","PASADENA-CITY, WATER DEPT.",35.67,{"$f":"AO468*(1+('Scenario Input'!$AA$15/100))","v":37.301973211596213},{"$f":"AP468*(1+('Scenario Input'!$AD$15/100))","v":38.605213100308141},{"$f":"AQ468*(1+('Scenario Input'!$AG$15/100))","v":39.422933593880806},{"$f":"AR468*(1+('Scenario Input'!$AJ$15/100))","v":40.282034558083652},{"$f":"AS468*(1+('Scenario Input'!$AM$15/100))","v":41.182836880259522},{"$f":"AT468*(1+('Scenario Input'!$AP$15/100))","v":42.385585271239471},{"$f":"AU468*(1+('Scenario Input'!$AS$15/100))","v":43.623460035281354}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710026","VALLEY CENTER MWD",73.88,{"$f":"AO469*(1+('Scenario Input'!$AA$15/100))","v":77.260156458444854},{"$f":"AP469*(1+('Scenario Input'!$AD$15/100))","v":79.959437730607391},{"$f":"AQ469*(1+('Scenario Input'!$AG$15/100))","v":81.653107202576791},{"$f":"AR469*(1+('Scenario Input'!$AJ$15/100))","v":83.432484248702551},{"$f":"AS469*(1+('Scenario Input'!$AM$15/100))","v":85.298233493512015},{"$f":"AT469*(1+('Scenario Input'!$AP$15/100))","v":87.789375941664488},{"$f":"AU469*(1+('Scenario Input'!$AS$15/100))","v":90.353272425191662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610002","JUNE LAKE PUD VILLAGE",41.09,{"$f":"AO470*(1+('Scenario Input'!$AA$15/100))","v":42.96994895611126},{"$f":"AP470*(1+('Scenario Input'!$AD$15/100))","v":44.47121408162775},{"$f":"AQ470*(1+('Scenario Input'!$AG$15/100))","v":45.413185908958859},{"$f":"AR470*(1+('Scenario Input'!$AJ$15/100))","v":46.402825903887226},{"$f":"AS470*(1+('Scenario Input'!$AM$15/100))","v":47.44050371207917},{"$f":"AT470*(1+('Scenario Input'!$AP$15/100))","v":48.826007815958228},{"$f":"AU470*(1+('Scenario Input'!$AS$15/100))","v":50.251975689647068}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800530","MEYERS WATER CO.",84.8,{"$f":"AO471*(1+('Scenario Input'!$AA$15/100))","v":88.679768106065566},{"$f":"AP471*(1+('Scenario Input'!$AD$15/100))","v":91.778022733561272},{"$f":"AQ471*(1+('Scenario Input'!$AG$15/100))","v":93.722028841073524},{"$f":"AR471*(1+('Scenario Input'!$AJ$15/100))","v":95.764410724011597},{"$f":"AS471*(1+('Scenario Input'!$AM$15/100))","v":97.905931243229816},{"$f":"AT471*(1+('Scenario Input'!$AP$15/100))","v":100.76528261847791},{"$f":"AU471*(1+('Scenario Input'!$AS$15/100))","v":103.70814160336022}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910016","DONNER SUMMIT PUBLIC UTILITY DISTRICT",104,{"$f":"AO472*(1+('Scenario Input'!$AA$15/100))","v":108.75820616781627},{"$f":"AP472*(1+('Scenario Input'!$AD$15/100))","v":112.55795240908458},{"$f":"AQ472*(1+('Scenario Input'!$AG$15/100))","v":114.94211084282601},{"$f":"AR472*(1+('Scenario Input'!$AJ$15/100))","v":117.44691881246705},{"$f":"AS472*(1+('Scenario Input'!$AM$15/100))","v":120.07331190207429},{"$f":"AT472*(1+('Scenario Input'!$AP$15/100))","v":123.58006358869932},{"$f":"AU472*(1+('Scenario Input'!$AS$15/100))","v":127.18923026827196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502619","SOUTH DESERT MUTUAL WATER COMPANY",65,{"$f":"AO473*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP473*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ473*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR473*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS473*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT473*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU473*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610001","ADELANTO, CITY OF",53.34,{"$f":"AO474*(1+('Scenario Input'!$AA$15/100))","v":55.780410740301157},{"$f":"AP474*(1+('Scenario Input'!$AD$15/100))","v":57.729242129813194},{"$f":"AQ474*(1+('Scenario Input'!$AG$15/100))","v":58.952040311118658},{"$f":"AR474*(1+('Scenario Input'!$AJ$15/100))","v":60.236717783240316},{"$f":"AS474*(1+('Scenario Input'!$AM$15/100))","v":61.583754392852342},{"$f":"AT474*(1+('Scenario Input'!$AP$15/100))","v":63.382313382896371},{"$f":"AU474*(1+('Scenario Input'!$AS$15/100))","v":65.233399447207958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200012","VISTA GRANDE WATER SYSTEM",29,{"$f":"AO475*(1+('Scenario Input'!$AA$15/100))","v":30.326807489102613},{"$f":"AP475*(1+('Scenario Input'!$AD$15/100))","v":31.386352114071663},{"$f":"AQ475*(1+('Scenario Input'!$AG$15/100))","v":32.051165523480329},{"$f":"AR475*(1+('Scenario Input'!$AJ$15/100))","v":32.749621591937924},{"$f":"AS475*(1+('Scenario Input'!$AM$15/100))","v":33.481981203463022},{"$f":"AT475*(1+('Scenario Input'!$AP$15/100))","v":34.459825423771925},{"$f":"AU475*(1+('Scenario Input'!$AS$15/100))","v":35.46622767096045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200555","RIO RANCH COMMUNITY SVCS DIST",29.17,{"$f":"AO476*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP476*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ476*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR476*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS476*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT476*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU476*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900722","MORADA ESTATES PWS",85.67,{"$f":"AO477*(1+('Scenario Input'!$AA$15/100))","v":89.589572330738648},{"$f":"AP477*(1+('Scenario Input'!$AD$15/100))","v":92.719613296983425},{"$f":"AQ477*(1+('Scenario Input'!$AG$15/100))","v":94.683563806777926},{"$f":"AR477*(1+('Scenario Input'!$AJ$15/100))","v":96.746899371769729},{"$f":"AS477*(1+('Scenario Input'!$AM$15/100))","v":98.910390679333702},{"$f":"AT477*(1+('Scenario Input'!$AP$15/100))","v":101.79907738119107},{"$f":"AU477*(1+('Scenario Input'!$AS$15/100))","v":104.77212843348903}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700787","VEGA RD WS #01",64.930000000000007,{"$f":"AO478*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP478*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ478*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR478*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS478*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT478*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU478*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301017","RUSH CREEK MUTUAL WATER SYSTEM",55,{"$f":"AO479*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP479*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ479*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR479*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS479*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT479*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU479*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010020","LATON COMMUNITY SERVICES DISTRICT",32.08,{"$f":"AO480*(1+('Scenario Input'!$AA$15/100))","v":33.547723594841784},{"$f":"AP480*(1+('Scenario Input'!$AD$15/100))","v":34.71979916618686},{"$f":"AQ480*(1+('Scenario Input'!$AG$15/100))","v":35.455220344594792},{"$f":"AR480*(1+('Scenario Input'!$AJ$15/100))","v":36.227857264460987},{"$f":"AS480*(1+('Scenario Input'!$AM$15/100))","v":37.037998517485995},{"$f":"AT480*(1+('Scenario Input'!$AP$15/100))","v":38.119696537744943},{"$f":"AU480*(1+('Scenario Input'!$AS$15/100))","v":39.232985644290039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502620","POND MUTUAL WATER COMPANY",75,{"$f":"AO481*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP481*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ481*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR481*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS481*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT481*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU481*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410011","LE GRAND COMM SERVICES DIST",33,{"$f":"AO482*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP482*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ482*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR482*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS482*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT482*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU482*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400027","CARTAGO MUTUAL WATER COMPANY",50,{"$f":"AO483*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP483*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ483*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR483*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS483*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT483*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU483*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502663","TOWN & COUNTRY WATER COMPANY",205.7,{"$f":"AO484*(1+('Scenario Input'!$AA$15/100))","v":215.11118277615196},{"$f":"AP484*(1+('Scenario Input'!$AD$15/100))","v":222.62664240912207},{"$f":"AQ484*(1+('Scenario Input'!$AG$15/100))","v":227.34223269585874},{"$f":"AR484*(1+('Scenario Input'!$AJ$15/100))","v":232.29645384350451},{"$f":"AS484*(1+('Scenario Input'!$AM$15/100))","v":237.49115632939117},{"$f":"AT484*(1+('Scenario Input'!$AP$15/100))","v":244.42710654034087},{"$f":"AU484*(1+('Scenario Input'!$AS$15/100))","v":251.56562179022637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710014","OCEANSIDE, CITY OF",52.62,{"$f":"AO485*(1+('Scenario Input'!$AA$15/100))","v":55.027469312985495},{"$f":"AP485*(1+('Scenario Input'!$AD$15/100))","v":56.949994766981064},{"$f":"AQ485*(1+('Scenario Input'!$AG$15/100))","v":58.156287236052933},{"$f":"AR485*(1+('Scenario Input'!$AJ$15/100))","v":59.423623729923229},{"$f":"AS485*(1+('Scenario Input'!$AM$15/100))","v":60.752477618145669},{"$f":"AT485*(1+('Scenario Input'!$AP$15/100))","v":62.526759096513061},{"$f":"AU485*(1+('Scenario Input'!$AS$15/100))","v":64.352858622273757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500465","OAK KNOLLS MUTUAL WATER COMPANY",30.42,{"$f":"AO486*(1+('Scenario Input'!$AA$15/100))","v":31.811775304086261},{"$f":"AP486*(1+('Scenario Input'!$AD$15/100))","v":32.923201079657247},{"$f":"AQ486*(1+('Scenario Input'!$AG$15/100))","v":33.620567421526616},{"$f":"AR486*(1+('Scenario Input'!$AJ$15/100))","v":34.35322375264662},{"$f":"AS486*(1+('Scenario Input'!$AM$15/100))","v":35.121443731356742},{"$f":"AT486*(1+('Scenario Input'!$AP$15/100))","v":36.14716859969456},{"$f":"AU486*(1+('Scenario Input'!$AS$15/100))","v":37.202849853469559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010042","MALAGA COUNTY WATER DISTRICT",183.93,{"$f":"AO487*(1+('Scenario Input'!$AA$15/100))","v":192.34516211967738},{"$f":"AP487*(1+('Scenario Input'!$AD$15/100))","v":199.0652325634897},{"$f":"AQ487*(1+('Scenario Input'!$AG$15/100))","v":203.28175430116337},{"$f":"AR487*(1+('Scenario Input'!$AJ$15/100))","v":207.71165170362562},{"$f":"AS487*(1+('Scenario Input'!$AM$15/100))","v":212.35657940527429},{"$f":"AT487*(1+('Scenario Input'!$AP$15/100))","v":218.55847207566794},{"$f":"AU487*(1+('Scenario Input'!$AS$15/100))","v":224.94149156964673}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300575","TWIN VALLEY INC",114.39,{"$f":"AO488*(1+('Scenario Input'!$AA$15/100))","v":119.62356926477406},{"$f":"AP488*(1+('Scenario Input'!$AD$15/100))","v":123.80292476995371},{"$f":"AQ488*(1+('Scenario Input'!$AG$15/100))","v":126.42526980106604},{"$f":"AR488*(1+('Scenario Input'!$AJ$15/100))","v":129.18031772075102},{"$f":"AS488*(1+('Scenario Input'!$AM$15/100))","v":132.06909758152193},{"$f":"AT488*(1+('Scenario Input'!$AP$15/100))","v":135.92618724914729},{"$f":"AU488*(1+('Scenario Input'!$AS$15/100))","v":139.89592356141955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310003","BLYTHE - CITY OF",23.03,{"$f":"AO489*(1+('Scenario Input'!$AA$15/100))","v":24.083668154277007},{"$f":"AP489*(1+('Scenario Input'!$AD$15/100))","v":24.925092730588634},{"$f":"AQ489*(1+('Scenario Input'!$AG$15/100))","v":25.453046276060416},{"$f":"AR489*(1+('Scenario Input'!$AJ$15/100))","v":26.007716733183809},{"$f":"AS489*(1+('Scenario Input'!$AM$15/100))","v":26.589311279853568},{"$f":"AT489*(1+('Scenario Input'!$AP$15/100))","v":27.365854465843707},{"$f":"AU489*(1+('Scenario Input'!$AS$15/100))","v":28.165076664214457}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210006","LOMPOC-CITY WATER UTILITY DIV",62.04,{"$f":"AO490*(1+('Scenario Input'!$AA$15/100))","v":64.878452987031935},{"$f":"AP490*(1+('Scenario Input'!$AD$15/100))","v":67.145147764034689},{"$f":"AQ490*(1+('Scenario Input'!$AG$15/100))","v":68.567389968162757},{"$f":"AR490*(1+('Scenario Input'!$AJ$15/100))","v":70.061604260821696},{"$f":"AS490*(1+('Scenario Input'!$AM$15/100))","v":71.62834875389126},{"$f":"AT490*(1+('Scenario Input'!$AP$15/100))","v":73.720261010027954},{"$f":"AU490*(1+('Scenario Input'!$AS$15/100))","v":75.87326774849609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600184","NORTH SHORE MWC",50,{"$f":"AO491*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP491*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ491*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR491*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS491*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT491*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU491*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600180","NAVAJO MWC",26.67,{"$f":"AO492*(1+('Scenario Input'!$AA$15/100))","v":27.890205370150579},{"$f":"AP492*(1+('Scenario Input'!$AD$15/100))","v":28.864621064906597},{"$f":"AQ492*(1+('Scenario Input'!$AG$15/100))","v":29.476020155559329},{"$f":"AR492*(1+('Scenario Input'!$AJ$15/100))","v":30.118358891620158},{"$f":"AS492*(1+('Scenario Input'!$AM$15/100))","v":30.791877196426171},{"$f":"AT492*(1+('Scenario Input'!$AP$15/100))","v":31.691156691448185},{"$f":"AU492*(1+('Scenario Input'!$AS$15/100))","v":32.616699723603979}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600200","RANCHERITOS MWC",57,{"$f":"AO493*(1+('Scenario Input'!$AA$15/100))","v":59.60786299582238},{"$f":"AP493*(1+('Scenario Input'!$AD$15/100))","v":61.69041622420982},{"$f":"AQ493*(1+('Scenario Input'!$AG$15/100))","v":62.997118442702721},{"$f":"AR493*(1+('Scenario Input'!$AJ$15/100))","v":64.369945887602128},{"$f":"AS493*(1+('Scenario Input'!$AM$15/100))","v":65.80941133094457},{"$f":"AT493*(1+('Scenario Input'!$AP$15/100))","v":67.731381005344829},{"$f":"AU493*(1+('Scenario Input'!$AS$15/100))","v":69.709481973956755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600156","LUCERNE VALLEY MWC",28.27,{"$f":"AO494*(1+('Scenario Input'!$AA$15/100))","v":29.563408541963131},{"$f":"AP494*(1+('Scenario Input'!$AD$15/100))","v":30.596281871200201},{"$f":"AQ494*(1+('Scenario Input'!$AG$15/100))","v":31.244360322372032},{"$f":"AR494*(1+('Scenario Input'!$AJ$15/100))","v":31.925234565658108},{"$f":"AS494*(1+('Scenario Input'!$AM$15/100))","v":32.639158917996539},{"$f":"AT494*(1+('Scenario Input'!$AP$15/100))","v":33.59238843896663},{"$f":"AU494*(1+('Scenario Input'!$AS$15/100))","v":34.573457112346617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701747","NORTH PEAK MUTUAL WATER COMPANY",80,{"$f":"AO495*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP495*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ495*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR495*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS495*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT495*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU495*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600262","SNOWCREST HEIGHTS IMP ASSOC",41.66,{"$f":"AO496*(1+('Scenario Input'!$AA$15/100))","v":43.566027586069474},{"$f":"AP496*(1+('Scenario Input'!$AD$15/100))","v":45.088118243869843},{"$f":"AQ496*(1+('Scenario Input'!$AG$15/100))","v":46.043157093385886},{"$f":"AR496*(1+('Scenario Input'!$AJ$15/100))","v":47.046525362763248},{"$f":"AS496*(1+('Scenario Input'!$AM$15/100))","v":48.098597825388616},{"$f":"AT496*(1+('Scenario Input'!$AP$15/100))","v":49.503321626011676},{"$f":"AU496*(1+('Scenario Input'!$AS$15/100))","v":50.949070509386637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710008","FALLBROOK PUD",102.99,{"$f":"AO497*(1+('Scenario Input'!$AA$15/100))","v":107.70199666560958},{"$f":"AP497*(1+('Scenario Input'!$AD$15/100))","v":111.46484152511174},{"$f":"AQ497*(1+('Scenario Input'!$AG$15/100))","v":113.8258461125255},{"$f":"AR497*(1+('Scenario Input'!$AJ$15/100))","v":116.30632854323059},{"$f":"AS497*(1+('Scenario Input'!$AM$15/100))","v":118.907215315333},{"$f":"AT497*(1+('Scenario Input'!$AP$15/100))","v":122.3799110480783},{"$f":"AU497*(1+('Scenario Input'!$AS$15/100))","v":125.95402716662817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410008","THERMALITO WATER & SEWER DIST",33.299999999999997,{"$f":"AO498*(1+('Scenario Input'!$AA$15/100))","v":34.823541013348859},{"$f":"AP498*(1+('Scenario Input'!$AD$15/100))","v":36.040190530985733},{"$f":"AQ498*(1+('Scenario Input'!$AG$15/100))","v":36.803579721789482},{"$f":"AR498*(1+('Scenario Input'!$AJ$15/100))","v":37.605599965914926},{"$f":"AS498*(1+('Scenario Input'!$AM$15/100))","v":38.446550830183405},{"$f":"AT498*(1+('Scenario Input'!$AP$15/100))","v":39.569385745227763},{"$f":"AU498*(1+('Scenario Input'!$AS$15/100))","v":40.725013153206312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000526","PIKE RANCH MUTUAL WATER CO",65,{"$f":"AO499*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP499*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ499*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR499*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS499*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT499*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU499*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900799","EL PORTAL MOBILE ESTATES",8.9499999999999993,{"$f":"AO500*(1+('Scenario Input'!$AA$15/100))","v":9.3594802423264944},{"$f":"AP500*(1+('Scenario Input'!$AD$15/100))","v":9.6864776352048736},{"$f":"AQ500*(1+('Scenario Input'!$AG$15/100))","v":9.8916528081085833},{"$f":"AR500*(1+('Scenario Input'!$AJ$15/100))","v":10.107210801649806},{"$f":"AS500*(1+('Scenario Input'!$AM$15/100))","v":10.333232130034277},{"$f":"AT500*(1+('Scenario Input'!$AP$15/100))","v":10.635015087681335},{"$f":"AU500*(1+('Scenario Input'!$AS$15/100))","v":10.945611643279173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700922","LIVE OAK SPRINGS WATER SYSTEM",108.58,{"$f":"AO502*(1+('Scenario Input'!$AA$15/100))","v":113.54775024712971},{"$f":"AP502*(1+('Scenario Input'!$AD$15/100))","v":117.51483146710004},{"$f":"AQ502*(1+('Scenario Input'!$AG$15/100))","v":120.00398457032739},{"$f":"AR502*(1+('Scenario Input'!$AJ$15/100))","v":122.61910042940069},{"$f":"AS502*(1+('Scenario Input'!$AM$15/100))","v":125.36115583006949},{"$f":"AT502*(1+('Scenario Input'!$AP$15/100))","v":129.0223394659709},{"$f":"AU502*(1+('Scenario Input'!$AS$15/100))","v":132.7904482935478}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700669","ORCHARD LN WS #02",50,{"$f":"AO504*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP504*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ504*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR504*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS504*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT504*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU504*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810001","CITY OF BENICIA",37.24,{"$f":"AO507*(1+('Scenario Input'!$AA$15/100))","v":38.943803823937287},{"$f":"AP507*(1+('Scenario Input'!$AD$15/100))","v":40.304405266483748},{"$f":"AQ507*(1+('Scenario Input'!$AG$15/100))","v":41.158117382565777},{"$f":"AR507*(1+('Scenario Input'!$AJ$15/100))","v":42.055031313233393},{"$f":"AS507*(1+('Scenario Input'!$AM$15/100))","v":42.995482069550448},{"$f":"AT507*(1+('Scenario Input'!$AP$15/100))","v":44.251168923491946},{"$f":"AU507*(1+('Scenario Input'!$AS$15/100))","v":45.543528222985074}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000744","AFUERA DE CHORRO WATER COMPANY",266,{"$f":"AO510*(1+('Scenario Input'!$AA$15/100))","v":278.17002731383775},{"$f":"AP510*(1+('Scenario Input'!$AD$15/100))","v":287.88860904631247},{"$f":"AQ510*(1+('Scenario Input'!$AG$15/100))","v":293.98655273261267},{"$f":"AR510*(1+('Scenario Input'!$AJ$15/100))","v":300.39308080880994},{"$f":"AS510*(1+('Scenario Input'!$AM$15/100))","v":307.11058621107463},{"$f":"AT510*(1+('Scenario Input'!$AP$15/100))","v":316.07977802494247},{"$f":"AU510*(1+('Scenario Input'!$AS$15/100))","v":325.31091587846481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500007","VERDE VALE WATER COMPANY",25,{"$f":"AO513*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP513*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ513*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR513*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS513*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT513*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU513*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210019","MISSION HILLS CSD",58.28,{"$f":"AO514*(1+('Scenario Input'!$AA$15/100))","v":60.946425533272425},{"$f":"AP514*(1+('Scenario Input'!$AD$15/100))","v":63.075744869244708},{"$f":"AQ514*(1+('Scenario Input'!$AG$15/100))","v":64.411790576152896},{"$f":"AR514*(1+('Scenario Input'!$AJ$15/100))","v":65.815446426832509},{"$f":"AS514*(1+('Scenario Input'!$AM$15/100))","v":67.287236708200879},{"$f":"AT514*(1+('Scenario Input'!$AP$15/100))","v":69.252366403359602},{"$f":"AU514*(1+('Scenario Input'!$AS$15/100))","v":71.274887884950886}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610036","CHINO HILLS, CITY OF",96.98,{"$f":"AO516*(1+('Scenario Input'!$AA$15/100))","v":101.41702725148868},{"$f":"AP516*(1+('Scenario Input'!$AD$15/100))","v":104.96029062147139},{"$f":"AQ516*(1+('Scenario Input'!$AG$15/100))","v":107.18351836093528},{"$f":"AR516*(1+('Scenario Input'!$AJ$15/100))","v":109.51925179262554},{"$f":"AS516*(1+('Scenario Input'!$AM$15/100))","v":111.96836334868431},{"$f":"AT516*(1+('Scenario Input'!$AP$15/100))","v":115.23840929646214},{"$f":"AU516*(1+('Scenario Input'!$AS$15/100))","v":118.60395722516363}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410003","DURHAM IRRIGATION DISTRICT",47.03,{"$f":"AO519*(1+('Scenario Input'!$AA$15/100))","v":49.181715731465374},{"$f":"AP519*(1+('Scenario Input'!$AD$15/100))","v":50.90000482499277},{"$f":"AQ519*(1+('Scenario Input'!$AG$15/100))","v":51.97814877825104},{"$f":"AR519*(1+('Scenario Input'!$AJ$15/100))","v":53.110851843753132},{"$f":"AS519*(1+('Scenario Input'!$AM$15/100))","v":54.298537103409181},{"$f":"AT519*(1+('Scenario Input'!$AP$15/100))","v":55.884330678620479},{"$f":"AU519*(1+('Scenario Input'!$AS$15/100))","v":57.516437495354147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000533","SUGAR PINE HOMEOWNERS ASSOC",83.33,{"$f":"AO523*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP523*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ523*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR523*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS523*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT523*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU523*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610019","CAMARILLO WATER DEPT",33.479999999999997,{"$f":"AO525*(1+('Scenario Input'!$AA$15/100))","v":35.01177637017777},{"$f":"AP525*(1+('Scenario Input'!$AD$15/100))","v":36.23500237169376},{"$f":"AQ525*(1+('Scenario Input'!$AG$15/100))","v":37.002517990555909},{"$f":"AR525*(1+('Scenario Input'!$AJ$15/100))","v":37.808873479244191},{"$f":"AS525*(1+('Scenario Input'!$AM$15/100))","v":38.654370023860061},{"$f":"AT525*(1+('Scenario Input'!$AP$15/100))","v":39.783274316823579},{"$f":"AU525*(1+('Scenario Input'!$AS$15/100))","v":40.945148359439848}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810010","SID - GIBSON CANYON",162.88999999999999,{"$f":"AO528*(1+('Scenario Input'!$AA$15/100))","v":170.34254041034222},{"$f":"AP528*(1+('Scenario Input'!$AD$15/100))","v":176.29389296072873},{"$f":"AQ528*(1+('Scenario Input'!$AG$15/100))","v":180.02808110757624},{"$f":"AR528*(1+('Scenario Input'!$AJ$15/100))","v":183.9512365900265},{"$f":"AS528*(1+('Scenario Input'!$AM$15/100))","v":188.06482476662384},{"$f":"AT528*(1+('Scenario Input'!$AP$15/100))","v":193.55727459580029},{"$f":"AU528*(1+('Scenario Input'!$AS$15/100))","v":199.21013190768093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010009","BAKMAN WATER-ROLLING HILLS",23.34,{"$f":"AO530*(1+('Scenario Input'!$AA$15/100))","v":24.407851268815691},{"$f":"AP530*(1+('Scenario Input'!$AD$15/100))","v":25.260602011808022},{"$f":"AQ530*(1+('Scenario Input'!$AG$15/100))","v":25.795662183380379},{"$f":"AR530*(1+('Scenario Input'!$AJ$15/100))","v":26.357798895028665},{"$f":"AS530*(1+('Scenario Input'!$AM$15/100))","v":26.947222113407832},{"$f":"AT530*(1+('Scenario Input'!$AP$15/100))","v":27.734218116925412},{"$f":"AU530*(1+('Scenario Input'!$AS$15/100))","v":28.544198408283346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910173","WHITTIER-CITY, WATER DEPT.",47.67,{"$f":"AO534*(1+('Scenario Input'!$AA$15/100))","v":49.850997000190404},{"$f":"AP534*(1+('Scenario Input'!$AD$15/100))","v":51.592669147510215},{"$f":"AQ534*(1+('Scenario Input'!$AG$15/100))","v":52.685484844976123},{"$f":"AR534*(1+('Scenario Input'!$AJ$15/100))","v":53.833602113368315},{"$f":"AS534*(1+('Scenario Input'!$AM$15/100))","v":55.037449792037329},{"$f":"AT534*(1+('Scenario Input'!$AP$15/100))","v":56.644823377627858},{"$f":"AU534*(1+('Scenario Input'!$AS$15/100))","v":58.299140450851198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310006","CITY OF MORGAN HILL",99.01,{"$f":"AO537*(1+('Scenario Input'!$AA$15/100))","v":103.53990377572586},{"$f":"AP537*(1+('Scenario Input'!$AD$15/100))","v":107.1573352694564},{"$f":"AQ537*(1+('Scenario Input'!$AG$15/100))","v":109.4270999475789},{"$f":"AR537*(1+('Scenario Input'!$AJ$15/100))","v":111.81172530406118},{"$f":"AS537*(1+('Scenario Input'!$AM$15/100))","v":114.3121020329267},{"$f":"AT537*(1+('Scenario Input'!$AP$15/100))","v":117.65059707612616},{"$f":"AU537*(1+('Scenario Input'!$AS$15/100))","v":121.08659316213084}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900767","GOLDEN VALLEY MUNICIPAL WATER DISTRICT",50,{"$f":"AO539*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP539*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ539*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR539*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS539*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT539*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU539*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000595","MADERA MH & RV PARK",1.84,{"$f":"AO540*(1+('Scenario Input'!$AA$15/100))","v":1.9241836475844418},{"$f":"AP540*(1+('Scenario Input'!$AD$15/100))","v":1.9914099272376504},{"$f":"AQ540*(1+('Scenario Input'!$AG$15/100))","v":2.0335911918346143},{"$f":"AR540*(1+('Scenario Input'!$AJ$15/100))","v":2.0779070251436478},{"$f":"AS540*(1+('Scenario Input'!$AM$15/100))","v":2.12437397980593},{"$f":"AT540*(1+('Scenario Input'!$AP$15/100))","v":2.1864165096462189},{"$f":"AU540*(1+('Scenario Input'!$AS$15/100))","v":2.2502709970540424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710021","LAKE COUNTY CSA 21 - NORTH LAKEPORT",29.8,{"$f":"AO544*(1+('Scenario Input'!$AA$15/100))","v":31.163409075008893},{"$f":"AP544*(1+('Scenario Input'!$AD$15/100))","v":32.252182517218465},{"$f":"AQ544*(1+('Scenario Input'!$AG$15/100))","v":32.935335606886682},{"$f":"AR544*(1+('Scenario Input'!$AJ$15/100))","v":33.653059428956901},{"$f":"AS544*(1+('Scenario Input'!$AM$15/100))","v":34.405622064248213},{"$f":"AT544*(1+('Scenario Input'!$AP$15/100))","v":35.41044129753115},{"$f":"AU544*(1+('Scenario Input'!$AS$15/100))","v":36.444606365331772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910010","TRUCKEE-DONNER PUD - HIRSCHDALE",70.680000000000007,{"$f":"AO546*(1+('Scenario Input'!$AA$15/100))","v":73.913750114819749},{"$f":"AP546*(1+('Scenario Input'!$AD$15/100))","v":76.496116118020183},{"$f":"AQ546*(1+('Scenario Input'!$AG$15/100))","v":78.116426868951379},{"$f":"AR546*(1+('Scenario Input'!$AJ$15/100))","v":79.818732900626642},{"$f":"AS546*(1+('Scenario Input'!$AM$15/100))","v":81.603670050371264},{"$f":"AT546*(1+('Scenario Input'!$AP$15/100))","v":83.986912446627585},{"$f":"AU546*(1+('Scenario Input'!$AS$15/100))","v":86.439757647706372}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510013","SHASTA C.S.D.",85.3,{"$f":"AO549*(1+('Scenario Input'!$AA$15/100))","v":89.202644097256993},{"$f":"AP549*(1+('Scenario Input'!$AD$15/100))","v":92.319166735528029},{"$f":"AQ549*(1+('Scenario Input'!$AG$15/100))","v":94.274635143202488},{"$f":"AR549*(1+('Scenario Input'!$AJ$15/100))","v":96.32905937214845},{"$f":"AS549*(1+('Scenario Input'!$AM$15/100))","v":98.483206781220545},{"$f":"AT549*(1+('Scenario Input'!$AP$15/100))","v":101.35941753957742},{"$f":"AU549*(1+('Scenario Input'!$AS$15/100))","v":104.31962828734228}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700612","LAGUNA SECA WC",75,{"$f":"AO553*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP553*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ553*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR553*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS553*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT553*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU553*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310001","FORT BRAGG, CITY OF",132.29,{"$f":"AO555*(1+('Scenario Input'!$AA$15/100))","v":138.34252974942706},{"$f":"AP555*(1+('Scenario Input'!$AD$15/100))","v":143.17588004036347},{"$f":"AQ555*(1+('Scenario Input'!$AG$15/100))","v":146.20857541728321},{"$f":"AR555*(1+('Scenario Input'!$AJ$15/100))","v":149.39473932405065},{"$f":"AS555*(1+('Scenario Input'!$AM$15/100))","v":152.73556184159048},{"$f":"AT555*(1+('Scenario Input'!$AP$15/100))","v":157.19621742450994},{"$f":"AU555*(1+('Scenario Input'!$AS$15/100))","v":161.78714684797785}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510006","CITY OF SHASTA LAKE",45.72,{"$f":"AO556*(1+('Scenario Input'!$AA$15/100))","v":47.811780634543844},{"$f":"AP556*(1+('Scenario Input'!$AD$15/100))","v":49.482207539839877},{"$f":"AQ556*(1+('Scenario Input'!$AG$15/100))","v":50.530320266673129},{"$f":"AR556*(1+('Scenario Input'!$AJ$15/100))","v":51.631472385634552},{"$f":"AS556*(1+('Scenario Input'!$AM$15/100))","v":52.78607519387343},{"$f":"AT556*(1+('Scenario Input'!$AP$15/100))","v":54.327697185339737},{"$f":"AU556*(1+('Scenario Input'!$AS$15/100))","v":55.914342383321092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900523","WHITE FENCE FARMS MWC NO.3",149.19999999999999,{"$f":"AO559*(1+('Scenario Input'!$AA$15/100))","v":156.02619577152103},{"$f":"AP559*(1+('Scenario Input'!$AD$15/100))","v":161.47737018687903},{"$f":"AQ559*(1+('Scenario Input'!$AG$15/100))","v":164.89772055528502},{"$f":"AR559*(1+('Scenario Input'!$AJ$15/100))","v":168.49115660403928},{"$f":"AS559*(1+('Scenario Input'!$AM$15/100))","v":172.25902053643736},{"$f":"AT559*(1+('Scenario Input'!$AP$15/100))","v":177.28986045609557},{"$f":"AU559*(1+('Scenario Input'!$AS$15/100))","v":182.4676265002517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510038","BEAR VALLEY CSD",153.84,{"$f":"AO562*(1+('Scenario Input'!$AA$15/100))","v":160.87848496977745},{"$f":"AP562*(1+('Scenario Input'!$AD$15/100))","v":166.49918652513051},{"$f":"AQ562*(1+('Scenario Input'!$AG$15/100))","v":170.02590703904187},{"$f":"AR562*(1+('Scenario Input'!$AJ$15/100))","v":173.73109605874933},{"$f":"AS562*(1+('Scenario Input'!$AM$15/100))","v":177.61613752899143},{"$f":"AT562*(1+('Scenario Input'!$AP$15/100))","v":182.80343252389906},{"$f":"AU562*(1+('Scenario Input'!$AS$15/100))","v":188.14222292760536}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701897","BERRY DR WS #02",133.33000000000001,{"$f":"AO565*(1+('Scenario Input'!$AA$15/100))","v":139.43011181110523},{"$f":"AP565*(1+('Scenario Input'!$AD$15/100))","v":144.30145956445432},{"$f":"AQ565*(1+('Scenario Input'!$AG$15/100))","v":147.35799652571148},{"$f":"AR565*(1+('Scenario Input'!$AJ$15/100))","v":150.56920851217532},{"$f":"AS565*(1+('Scenario Input'!$AM$15/100))","v":153.93629496061124},{"$f":"AT565*(1+('Scenario Input'!$AP$15/100))","v":158.43201806039696},{"$f":"AU565*(1+('Scenario Input'!$AS$15/100))","v":163.0590391506606}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5310001","WEAVERVILLE C.S.D.",29.65,{"$f":"AO568*(1+('Scenario Input'!$AA$15/100))","v":31.006546277651463},{"$f":"AP568*(1+('Scenario Input'!$AD$15/100))","v":32.089839316628442},{"$f":"AQ568*(1+('Scenario Input'!$AG$15/100))","v":32.769553716247998},{"$f":"AR568*(1+('Scenario Input'!$AJ$15/100))","v":33.483664834515849},{"$f":"AS568*(1+('Scenario Input'!$AM$15/100))","v":34.232439402850993},{"$f":"AT568*(1+('Scenario Input'!$AP$15/100))","v":35.232200821201303},{"$f":"AU568*(1+('Scenario Input'!$AS$15/100))","v":36.261160360137154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400110","PARK WEST MUTUAL WATER COMPANY",70,{"$f":"AO571*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP571*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ571*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR571*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS571*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT571*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU571*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200702","VIEJA MUTUAL WATER COMPANY",245,{"$f":"AO574*(1+('Scenario Input'!$AA$15/100))","v":256.20923568379794},{"$f":"AP574*(1+('Scenario Input'!$AD$15/100))","v":265.16056096370886},{"$f":"AQ574*(1+('Scenario Input'!$AG$15/100))","v":270.77708804319587},{"$f":"AR574*(1+('Scenario Input'!$AJ$15/100))","v":276.67783758706179},{"$f":"AS574*(1+('Scenario Input'!$AM$15/100))","v":282.86501361546351},{"$f":"AT574*(1+('Scenario Input'!$AP$15/100))","v":291.12611133876283},{"$f":"AU574*(1+('Scenario Input'!$AS$15/100))","v":299.62847515121757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400209","SAN LUIS HILLS",176.76,{"$f":"AO577*(1+('Scenario Input'!$AA$15/100))","v":184.84712040599234},{"$f":"AP577*(1+('Scenario Input'!$AD$15/100))","v":191.30522757528647},{"$f":"AQ577*(1+('Scenario Input'!$AG$15/100))","v":195.35737992863392},{"$f":"AR577*(1+('Scenario Input'!$AJ$15/100))","v":199.61459008934304},{"$f":"AS577*(1+('Scenario Input'!$AM$15/100))","v":204.07844819048705},{"$f":"AT577*(1+('Scenario Input'!$AP$15/100))","v":210.03857730710089},{"$f":"AU577*(1+('Scenario Input'!$AS$15/100))","v":216.17277252134377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200013","WOMACK SUBDIVISION M.W.C.",60,{"$f":"AO578*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP578*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ578*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR578*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS578*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT578*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU578*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500823","BEST ROAD MWC",170,{"$f":"AO580*(1+('Scenario Input'!$AA$15/100))","v":177.77783700508428},{"$f":"AP580*(1+('Scenario Input'!$AD$15/100))","v":183.98896066869594},{"$f":"AQ580*(1+('Scenario Input'!$AG$15/100))","v":187.88614272385021},{"$f":"AR580*(1+('Scenario Input'!$AJ$15/100))","v":191.98054036653267},{"$f":"AS580*(1+('Scenario Input'!$AM$15/100))","v":196.27368291685221},{"$f":"AT580*(1+('Scenario Input'!$AP$15/100))","v":202.00587317383543},{"$f":"AU580*(1+('Scenario Input'!$AS$15/100))","v":207.90547255390609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010001","BAKMAN WATER COMPANY",18.36,{"$f":"AO583*(1+('Scenario Input'!$AA$15/100))","v":19.200006396549103},{"$f":"AP583*(1+('Scenario Input'!$AD$15/100))","v":19.870807752219164},{"$f":"AQ583*(1+('Scenario Input'!$AG$15/100))","v":20.291703414175824},{"$f":"AR583*(1+('Scenario Input'!$AJ$15/100))","v":20.733898359585531},{"$f":"AS583*(1+('Scenario Input'!$AM$15/100))","v":21.197557755020043},{"$f":"AT583*(1+('Scenario Input'!$AP$15/100))","v":21.816634302774229},{"$f":"AU583*(1+('Scenario Input'!$AS$15/100))","v":22.453791035821862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210004","AMERICAN VALLEY CSD",43.06,{"$f":"AO587*(1+('Scenario Input'!$AA$15/100))","v":45.030080361405467},{"$f":"AP587*(1+('Scenario Input'!$AD$15/100))","v":46.60332144937675},{"$f":"AQ587*(1+('Scenario Input'!$AG$15/100))","v":47.590454739347003},{"$f":"AR587*(1+('Scenario Input'!$AJ$15/100))","v":48.627541577546452},{"$f":"AS587*(1+('Scenario Input'!$AM$15/100))","v":49.714969331762688},{"$f":"AT587*(1+('Scenario Input'!$AP$15/100))","v":51.166899405090319},{"$f":"AU587*(1+('Scenario Input'!$AS$15/100))","v":52.661233224536453}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900512","HAPPY ACRES MUTUAL BENEFIT WATER SYSTEM",108,{"$f":"AO589*(1+('Scenario Input'!$AA$15/100))","v":112.94121409734767},{"$f":"AP589*(1+('Scenario Input'!$AD$15/100))","v":116.88710442481862},{"$f":"AQ589*(1+('Scenario Input'!$AG$15/100))","v":119.3629612598578},{"$f":"AR589*(1+('Scenario Input'!$AJ$15/100))","v":121.96410799756194},{"$f":"AS589*(1+('Scenario Input'!$AM$15/100))","v":124.69151620600024},{"$f":"AT589*(1+('Scenario Input'!$AP$15/100))","v":128.33314295749545},{"$f":"AU589*(1+('Scenario Input'!$AS$15/100))","v":132.08112374012859}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510051","LEBEC COUNTY WATER DISTRICT",40.01,{"$f":"AO592*(1+('Scenario Input'!$AA$15/100))","v":41.840536815137774},{"$f":"AP592*(1+('Scenario Input'!$AD$15/100))","v":43.302343037379558},{"$f":"AQ592*(1+('Scenario Input'!$AG$15/100))","v":44.219556296360274},{"$f":"AR592*(1+('Scenario Input'!$AJ$15/100))","v":45.183184823911596},{"$f":"AS592*(1+('Scenario Input'!$AM$15/100))","v":46.193588550019157},{"$f":"AT592*(1+('Scenario Input'!$AP$15/100))","v":47.542676386383263},{"$f":"AU592*(1+('Scenario Input'!$AS$15/100))","v":48.931164452245774}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310003","UKIAH, CITY OF",57.17,{"$f":"AO594*(1+('Scenario Input'!$AA$15/100))","v":59.785640832827461},{"$f":"AP594*(1+('Scenario Input'!$AD$15/100))","v":61.874405184878512},{"$f":"AQ594*(1+('Scenario Input'!$AG$15/100))","v":63.185004585426569},{"$f":"AR594*(1+('Scenario Input'!$AJ$15/100))","v":64.561926427968658},{"$f":"AS594*(1+('Scenario Input'!$AM$15/100))","v":66.00568501386141},{"$f":"AT594*(1+('Scenario Input'!$AP$15/100))","v":67.933386878518647},{"$f":"AU594*(1+('Scenario Input'!$AS$15/100))","v":69.917387446510645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701731","BRANDON CREEK MWS",85,{"$f":"AO598*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP598*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ598*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR598*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS598*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT598*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU598*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910255","SANTA CLARITA VALLEY W.A.-TESORO DIV.",42.09,{"$f":"AO599*(1+('Scenario Input'!$AA$15/100))","v":44.015700938494106},{"$f":"AP599*(1+('Scenario Input'!$AD$15/100))","v":45.553502085561256},{"$f":"AQ599*(1+('Scenario Input'!$AG$15/100))","v":46.518398513216802},{"$f":"AR599*(1+('Scenario Input'!$AJ$15/100))","v":47.532123200160946},{"$f":"AS599*(1+('Scenario Input'!$AM$15/100))","v":48.595054788060651},{"$f":"AT599*(1+('Scenario Input'!$AP$15/100))","v":50.014277658157262},{"$f":"AU599*(1+('Scenario Input'!$AS$15/100))","v":51.474949057611227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200556","FOSTER ROAD MUTUAL WATER COMPANY",92.5,{"$f":"AO603*(1+('Scenario Input'!$AA$15/100))","v":96.732058370413512},{"$f":"AP603*(1+('Scenario Input'!$AD$15/100))","v":100.11164036384928},{"$f":"AQ603*(1+('Scenario Input'!$AG$15/100))","v":102.23216589385969},{"$f":"AR603*(1+('Scenario Input'!$AJ$15/100))","v":104.45999990531925},{"$f":"AS603*(1+('Scenario Input'!$AM$15/100))","v":106.79597452828725},{"$f":"AT603*(1+('Scenario Input'!$AP$15/100))","v":109.91496040341046},{"$f":"AU603*(1+('Scenario Input'!$AS$15/100))","v":113.12503653668421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200616","SKYLINE PARK",80.83,{"$f":"AO604*(1+('Scenario Input'!$AA$15/100))","v":84.528132736005659},{"$f":"AP604*(1+('Scenario Input'!$AD$15/100))","v":87.481339357945259},{"$f":"AQ604*(1+('Scenario Input'!$AG$15/100))","v":89.334334802169494},{"$f":"AR604*(1+('Scenario Input'!$AJ$15/100))","v":91.281100457804925},{"$f":"AS604*(1+('Scenario Input'!$AM$15/100))","v":93.32236347158333},{"$f":"AT604*(1+('Scenario Input'!$AP$15/100))","v":96.047851344947759},{"$f":"AU604*(1+('Scenario Input'!$AS$15/100))","v":98.852937332542524}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900553","PARK ROYAL MUTUAL WATER COMPANY",85,{"$f":"AO608*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP608*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ608*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR608*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS608*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT608*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU608*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900158","LITTLE BALDY WATER",53.75,{"$f":"AO610*(1+('Scenario Input'!$AA$15/100))","v":56.209169053078121},{"$f":"AP610*(1+('Scenario Input'!$AD$15/100))","v":58.17298021142593},{"$f":"AQ610*(1+('Scenario Input'!$AG$15/100))","v":59.40517747886441},{"$f":"AR610*(1+('Scenario Input'!$AJ$15/100))","v":60.699729674712536},{"$f":"AS610*(1+('Scenario Input'!$AM$15/100))","v":62.057120334004743},{"$f":"AT610*(1+('Scenario Input'!$AP$15/100))","v":63.869504018197965},{"$f":"AU610*(1+('Scenario Input'!$AS$15/100))","v":65.734818528073248}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110031","WARD WELL WATER COMPANY",54.17,{"$f":"AO614*(1+('Scenario Input'!$AA$15/100))","v":56.648384885678915},{"$f":"AP614*(1+('Scenario Input'!$AD$15/100))","v":58.627541173078001},{"$f":"AQ614*(1+('Scenario Input'!$AG$15/100))","v":59.869366772652747},{"$f":"AR614*(1+('Scenario Input'!$AJ$15/100))","v":61.174034539147506},{"$f":"AS614*(1+('Scenario Input'!$AM$15/100))","v":62.542031785916976},{"$f":"AT614*(1+('Scenario Input'!$AP$15/100))","v":64.368577351921573},{"$f":"AU614*(1+('Scenario Input'!$AS$15/100))","v":66.248467342618198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200510","IVCSD CRESCENT MILLS",63.47,{"$f":"AO617*(1+('Scenario Input'!$AA$15/100))","v":66.373878321839413},{"$f":"AP617*(1+('Scenario Input'!$AD$15/100))","v":68.692819609659608},{"$f":"AQ617*(1+('Scenario Input'!$AG$15/100))","v":70.147843992251623},{"$f":"AR617*(1+('Scenario Input'!$AJ$15/100))","v":71.676499394493121},{"$f":"AS617*(1+('Scenario Input'!$AM$15/100))","v":73.279356792544775},{"$f":"AT617*(1+('Scenario Input'!$AP$15/100))","v":75.41948688437256},{"$f":"AU617*(1+('Scenario Input'!$AS$15/100))","v":77.622119664684817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4901309","HILTON MUTUAL WATER COMPANY",41.67,{"$f":"AO619*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP619*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ619*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR619*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS619*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT619*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU619*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700502","ANDERSON SPRINGS CSD",103.98,{"$f":"AO620*(1+('Scenario Input'!$AA$15/100))","v":108.73729112816861},{"$f":"AP620*(1+('Scenario Input'!$AD$15/100))","v":112.53630664900591},{"$f":"AQ620*(1+('Scenario Input'!$AG$15/100))","v":114.92000659074085},{"$f":"AR620*(1+('Scenario Input'!$AJ$15/100))","v":117.42433286654158},{"$f":"AS620*(1+('Scenario Input'!$AM$15/100))","v":120.05022088055468},{"$f":"AT620*(1+('Scenario Input'!$AP$15/100))","v":123.55629819185535},{"$f":"AU620*(1+('Scenario Input'!$AS$15/100))","v":127.16477080091268}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900130","DEL RIO MUTUAL",60,{"$f":"AO623*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP623*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ623*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR623*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS623*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT623*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU623*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000589","MAMMOTH POOL MOBILE HOME PARK",25,{"$f":"AO626*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP626*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ626*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR626*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS626*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT626*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU626*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410048","PORTERVILLE-JONES CORNER",29.98,{"$f":"AO629*(1+('Scenario Input'!$AA$15/100))","v":31.351644431837805},{"$f":"AP629*(1+('Scenario Input'!$AD$15/100))","v":32.446994357926499},{"$f":"AQ629*(1+('Scenario Input'!$AG$15/100))","v":33.134273875653115},{"$f":"AR629*(1+('Scenario Input'!$AJ$15/100))","v":33.856332942286173},{"$f":"AS629*(1+('Scenario Input'!$AM$15/100))","v":34.613441257924876},{"$f":"AT629*(1+('Scenario Input'!$AP$15/100))","v":35.624329869126974},{"$f":"AU629*(1+('Scenario Input'!$AS$15/100))","v":36.664741571565315}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400968","IMPROVEMENT DISTRICT NO. 1",37.5,{"$f":"AO632*(1+('Scenario Input'!$AA$15/100))","v":39.215699339356824},{"$f":"AP632*(1+('Scenario Input'!$AD$15/100))","v":40.585800147506454},{"$f":"AQ632*(1+('Scenario Input'!$AG$15/100))","v":41.445472659672838},{"$f":"AR632*(1+('Scenario Input'!$AJ$15/100))","v":42.348648610264554},{"$f":"AS632*(1+('Scenario Input'!$AM$15/100))","v":43.295665349305629},{"$f":"AT632*(1+('Scenario Input'!$AP$15/100))","v":44.560119082463693},{"$f":"AU632*(1+('Scenario Input'!$AS$15/100))","v":45.861501298655746}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710036","BORREGO WD",63.85,{"$f":"AO635*(1+('Scenario Input'!$AA$15/100))","v":66.771264075144899},{"$f":"AP635*(1+('Scenario Input'!$AD$15/100))","v":69.104089051154347},{"$f":"AQ635*(1+('Scenario Input'!$AG$15/100))","v":70.567824781869646},{"$f":"AR635*(1+('Scenario Input'!$AJ$15/100))","v":72.105632367077149},{"$f":"AS635*(1+('Scenario Input'!$AM$15/100))","v":73.718086201417762},{"$f":"AT635*(1+('Scenario Input'!$AP$15/100))","v":75.871029424408221},{"$f":"AU635*(1+('Scenario Input'!$AS$15/100))","v":78.086849544511225}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701888","CACHAGUA MUTUAL WS (#4)",93.98,{"$f":"AO638*(1+('Scenario Input'!$AA$15/100))","v":98.27977130434013},{"$f":"AP638*(1+('Scenario Input'!$AD$15/100))","v":101.71342660967086},{"$f":"AQ638*(1+('Scenario Input'!$AG$15/100))","v":103.86788054816144},{"$f":"AR638*(1+('Scenario Input'!$AJ$15/100))","v":106.13135990380437},{"$f":"AS638*(1+('Scenario Input'!$AM$15/100))","v":108.50471012073984},{"$f":"AT638*(1+('Scenario Input'!$AP$15/100))","v":111.67359976986504},{"$f":"AU638*(1+('Scenario Input'!$AS$15/100))","v":114.93503712127115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610013","LOMA LINDA, CITY OF",42.44,{"$f":"AO640*(1+('Scenario Input'!$AA$15/100))","v":44.381714132328099},{"$f":"AP640*(1+('Scenario Input'!$AD$15/100))","v":45.932302886937975},{"$f":"AQ640*(1+('Scenario Input'!$AG$15/100))","v":46.905222924707076},{"$f":"AR640*(1+('Scenario Input'!$AJ$15/100))","v":47.92737725385674},{"$f":"AS640*(1+('Scenario Input'!$AM$15/100))","v":48.99914766465416},{"$f":"AT640*(1+('Scenario Input'!$AP$15/100))","v":50.43017210292691},{"$f":"AU640*(1+('Scenario Input'!$AS$15/100))","v":51.902989736398666}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010042","WATERFORD-RIVER POINTE",33.64,{"$f":"AO641*(1+('Scenario Input'!$AA$15/100))","v":35.179096687359035},{"$f":"AP641*(1+('Scenario Input'!$AD$15/100))","v":36.408168452323132},{"$f":"AQ641*(1+('Scenario Input'!$AG$15/100))","v":37.179352007237185},{"$f":"AR641*(1+('Scenario Input'!$AJ$15/100))","v":37.989561046647992},{"$f":"AS641*(1+('Scenario Input'!$AM$15/100))","v":38.839098196017105},{"$f":"AT641*(1+('Scenario Input'!$AP$15/100))","v":39.973397491575433},{"$f":"AU641*(1+('Scenario Input'!$AS$15/100))","v":41.14082409831412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900523","MORADA MANOR WATER SYSTEM",125.92,{"$f":"AO644*(1+('Scenario Input'!$AA$15/100))","v":131.68108962164831},{"$f":"AP644*(1+('Scenario Input'!$AD$15/100))","v":136.28170545530702},{"$f":"AQ644*(1+('Scenario Input'!$AG$15/100))","v":139.16837112816012},{"$f":"AR644*(1+('Scenario Input'!$AJ$15/100))","v":142.20111554678704},{"$f":"AS644*(1+('Scenario Input'!$AM$15/100))","v":145.38107148758843},{"$f":"AT644*(1+('Scenario Input'!$AP$15/100))","v":149.6269385297021},{"$f":"AU644*(1+('Scenario Input'!$AS$15/100))","v":153.99680649404621}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410017","LONDON COMMUNITY SERV DIST",40,{"$f":"AO647*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP647*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ647*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR647*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS647*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT647*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU647*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610025","JOSHUA BASIN WATER DISTRICT",58,{"$f":"AO650*(1+('Scenario Input'!$AA$15/100))","v":60.653614978205226},{"$f":"AP650*(1+('Scenario Input'!$AD$15/100))","v":62.772704228143326},{"$f":"AQ650*(1+('Scenario Input'!$AG$15/100))","v":64.102331046960657},{"$f":"AR650*(1+('Scenario Input'!$AJ$15/100))","v":65.499243183875848},{"$f":"AS650*(1+('Scenario Input'!$AM$15/100))","v":66.963962406926044},{"$f":"AT650*(1+('Scenario Input'!$AP$15/100))","v":68.919650847543849},{"$f":"AU650*(1+('Scenario Input'!$AS$15/100))","v":70.9324553419209}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500555","MUSTANG MUTUAL WATER SYSTEM",100,{"$f":"AO653*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP653*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ653*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR653*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS653*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT653*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU653*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502659","OWENS PEAK SOUTH",25,{"$f":"AO656*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP656*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ656*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR656*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS656*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT656*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU656*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010003","SAN MIGUELITO MWC",159.04,{"$f":"AO659*(1+('Scenario Input'!$AA$15/100))","v":166.31639527816824},{"$f":"AP659*(1+('Scenario Input'!$AD$15/100))","v":172.12708414558472},{"$f":"AQ659*(1+('Scenario Input'!$AG$15/100))","v":175.77301258118317},{"$f":"AR659*(1+('Scenario Input'!$AJ$15/100))","v":179.60344199937268},{"$f":"AS659*(1+('Scenario Input'!$AM$15/100))","v":183.61980312409514},{"$f":"AT659*(1+('Scenario Input'!$AP$15/100))","v":188.98243570333403},{"$f":"AU659*(1+('Scenario Input'!$AS$15/100))","v":194.50168444101897}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710013","CALLAYOMI COUNTY WATER DISTRICT",61.55,{"$f":"AO662*(1+('Scenario Input'!$AA$15/100))","v":64.366034515664339},{"$f":"AP662*(1+('Scenario Input'!$AD$15/100))","v":66.614826642107275},{"$f":"AQ662*(1+('Scenario Input'!$AG$15/100))","v":68.025835792076364},{"$f":"AR662*(1+('Scenario Input'!$AJ$15/100))","v":69.508248585647564},{"$f":"AS662*(1+('Scenario Input'!$AM$15/100))","v":71.062618726660318},{"$f":"AT662*(1+('Scenario Input'!$AP$15/100))","v":73.138008787350415},{"$f":"AU662*(1+('Scenario Input'!$AS$15/100))","v":75.274010798193643}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400135","WILSON CIRCLE MUTUAL WATER COMPANY",62,{"$f":"AO663*(1+('Scenario Input'!$AA$15/100))","v":64.836622907736626},{"$f":"AP663*(1+('Scenario Input'!$AD$15/100))","v":67.10185624387735},{"$f":"AQ663*(1+('Scenario Input'!$AG$15/100))","v":68.523181463992429},{"$f":"AR663*(1+('Scenario Input'!$AJ$15/100))","v":70.01643236897074},{"$f":"AS663*(1+('Scenario Input'!$AM$15/100))","v":71.582166710851993},{"$f":"AT663*(1+('Scenario Input'!$AP$15/100))","v":73.672730216339986},{"$f":"AU663*(1+('Scenario Input'!$AS$15/100))","v":75.824348813777519}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110022","CITY OF REDWOOD CITY",150.5,{"$f":"AO665*(1+('Scenario Input'!$AA$15/100))","v":157.38567334861872},{"$f":"AP665*(1+('Scenario Input'!$AD$15/100))","v":162.88434459199257},{"$f":"AQ665*(1+('Scenario Input'!$AG$15/100))","v":166.33449694082032},{"$f":"AR665*(1+('Scenario Input'!$AJ$15/100))","v":169.95924308919507},{"$f":"AS665*(1+('Scenario Input'!$AM$15/100))","v":173.75993693521326},{"$f":"AT665*(1+('Scenario Input'!$AP$15/100))","v":178.83461125095428},{"$f":"AU665*(1+('Scenario Input'!$AS$15/100))","v":184.05749187860508}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200502","LAS FLORES WATER WORKS",35.700000000000003,{"$f":"AO669*(1+('Scenario Input'!$AA$15/100))","v":37.333345771067705},{"$f":"AP669*(1+('Scenario Input'!$AD$15/100))","v":38.637681740426153},{"$f":"AQ669*(1+('Scenario Input'!$AG$15/100))","v":39.456089972008549},{"$f":"AR669*(1+('Scenario Input'!$AJ$15/100))","v":40.315913476971865},{"$f":"AS669*(1+('Scenario Input'!$AM$15/100))","v":41.217473412538972},{"$f":"AT669*(1+('Scenario Input'!$AP$15/100))","v":42.421233366505447},{"$f":"AU669*(1+('Scenario Input'!$AS$15/100))","v":43.660149236320287}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300506","MEADOW ESTATES MUTUAL",70,{"$f":"AO672*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP672*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ672*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR672*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS672*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT672*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU672*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900155","WILSONA GARDENS MUTUAL",33,{"$f":"AO674*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP674*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ674*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR674*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS674*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT674*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU674*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800557","HUNTER VALLEY CSD",16.670000000000002,{"$f":"AO678*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP678*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ678*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR678*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS678*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT678*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU678*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710006","ESCONDIDO, CITY OF",61.27,{"$f":"AO679*(1+('Scenario Input'!$AA$15/100))","v":64.073223960597147},{"$f":"AP679*(1+('Scenario Input'!$AD$15/100))","v":66.311786001005899},{"$f":"AQ679*(1+('Scenario Input'!$AG$15/100))","v":67.71637626288414},{"$f":"AR679*(1+('Scenario Input'!$AJ$15/100))","v":69.192045342690932},{"$f":"AS679*(1+('Scenario Input'!$AM$15/100))","v":70.739344425385511},{"$f":"AT679*(1+('Scenario Input'!$AP$15/100))","v":72.805293231534691},{"$f":"AU679*(1+('Scenario Input'!$AS$15/100))","v":74.931578255163686}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110006","NORTH MARIN WD - PT. REYES",54.04,{"$f":"AO683*(1+('Scenario Input'!$AA$15/100))","v":56.512437127969143},{"$f":"AP683*(1+('Scenario Input'!$AD$15/100))","v":58.486843732566641},{"$f":"AQ683*(1+('Scenario Input'!$AG$15/100))","v":59.725689134099206},{"$f":"AR683*(1+('Scenario Input'!$AJ$15/100))","v":61.027225890631911},{"$f":"AS683*(1+('Scenario Input'!$AM$15/100))","v":62.391940146039374},{"$f":"AT683*(1+('Scenario Input'!$AP$15/100))","v":64.214102272435682},{"$f":"AU683*(1+('Scenario Input'!$AS$15/100))","v":66.089480804782852}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810700","BEALE AIR FORCE BASE",2.8,{"$f":"AO684*(1+('Scenario Input'!$AA$15/100))","v":2.9281055506719764},{"$f":"AP684*(1+('Scenario Input'!$AD$15/100))","v":3.0304064110138156},{"$f":"AQ684*(1+('Scenario Input'!$AG$15/100))","v":3.0945952919222388},{"$f":"AR684*(1+('Scenario Input'!$AJ$15/100))","v":3.1620324295664206},{"$f":"AS684*(1+('Scenario Input'!$AM$15/100))","v":3.2327430127481542},{"$f":"AT684*(1+('Scenario Input'!$AP$15/100))","v":3.3271555581572896},{"$f":"AU684*(1+('Scenario Input'!$AS$15/100))","v":3.4243254302996298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000670","WALNUT HILLS MUTUAL WATER CO",78,{"$f":"AO688*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP688*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ688*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR688*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS688*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT688*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU688*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3205006","GRIZZLY RANCH CSD",118.4,{"$f":"AO690*(1+('Scenario Input'!$AA$15/100))","v":123.81703471412929},{"$f":"AP690*(1+('Scenario Input'!$AD$15/100))","v":128.14289966572707},{"$f":"AQ690*(1+('Scenario Input'!$AG$15/100))","v":130.85717234414039},{"$f":"AR690*(1+('Scenario Input'!$AJ$15/100))","v":133.70879987880863},{"$f":"AS690*(1+('Scenario Input'!$AM$15/100))","v":136.69884739620767},{"$f":"AT690*(1+('Scenario Input'!$AP$15/100))","v":140.6911493163654},{"$f":"AU690*(1+('Scenario Input'!$AS$15/100))","v":144.80004676695577}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3205001","WALKER RANCH CSD",54,{"$f":"AO693*(1+('Scenario Input'!$AA$15/100))","v":56.470607048673834},{"$f":"AP693*(1+('Scenario Input'!$AD$15/100))","v":58.443552212409308},{"$f":"AQ693*(1+('Scenario Input'!$AG$15/100))","v":59.681480629928899},{"$f":"AR693*(1+('Scenario Input'!$AJ$15/100))","v":60.98205399878097},{"$f":"AS693*(1+('Scenario Input'!$AM$15/100))","v":62.345758103000122},{"$f":"AT693*(1+('Scenario Input'!$AP$15/100))","v":64.166571478747727},{"$f":"AU693*(1+('Scenario Input'!$AS$15/100))","v":66.040561870064295}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010010","CITY OF FULLERTON",36.22,{"$f":"AO695*(1+('Scenario Input'!$AA$15/100))","v":37.877136801906779},{"$f":"AP695*(1+('Scenario Input'!$AD$15/100))","v":39.200471502471572},{"$f":"AQ695*(1+('Scenario Input'!$AG$15/100))","v":40.030800526222677},{"$f":"AR695*(1+('Scenario Input'!$AJ$15/100))","v":40.903148071034195},{"$f":"AS695*(1+('Scenario Input'!$AM$15/100))","v":41.817839972049335},{"$f":"AT695*(1+('Scenario Input'!$AP$15/100))","v":43.039133684448935},{"$f":"AU695*(1+('Scenario Input'!$AS$15/100))","v":44.296095387661637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610012","CHINO, CITY OF",50.47,{"$f":"AO699*(1+('Scenario Input'!$AA$15/100))","v":52.779102550862376},{"$f":"AP699*(1+('Scenario Input'!$AD$15/100))","v":54.623075558524029},{"$f":"AQ699*(1+('Scenario Input'!$AG$15/100))","v":55.780080136898356},{"$f":"AR699*(1+('Scenario Input'!$AJ$15/100))","v":56.995634542934731},{"$f":"AS699*(1+('Scenario Input'!$AM$15/100))","v":58.270192804785481},{"$f":"AT699*(1+('Scenario Input'!$AP$15/100))","v":59.971978935785145},{"$f":"AU699*(1+('Scenario Input'!$AS$15/100))","v":61.72346588115083}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010004","COALINGA-CITY",39.020000000000003,{"$f":"AO702*(1+('Scenario Input'!$AA$15/100))","v":40.805242352578759},{"$f":"AP702*(1+('Scenario Input'!$AD$15/100))","v":42.230877913485394},{"$f":"AQ702*(1+('Scenario Input'!$AG$15/100))","v":43.125395818144924},{"$f":"AR702*(1+('Scenario Input'!$AJ$15/100))","v":44.065180500600626},{"$f":"AS702*(1+('Scenario Input'!$AM$15/100))","v":45.050582984797501},{"$f":"AT702*(1+('Scenario Input'!$AP$15/100))","v":46.366289242606236},{"$f":"AU702*(1+('Scenario Input'!$AS$15/100))","v":47.720420817961276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200538","MYERS FLAT M.W.S. INC.",55,{"$f":"AO704*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP704*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ704*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR704*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS704*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT704*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU704*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910006","NEVADA ID - LOMA RICA",42.16,{"$f":"AO705*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP705*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ705*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR705*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS705*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT705*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU705*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710001","DORRIS, CITY OF",48.06,{"$f":"AO708*(1+('Scenario Input'!$AA$15/100))","v":50.258840273319713},{"$f":"AP708*(1+('Scenario Input'!$AD$15/100))","v":52.014761469044281},{"$f":"AQ708*(1+('Scenario Input'!$AG$15/100))","v":53.116517760636718},{"$f":"AR708*(1+('Scenario Input'!$AJ$15/100))","v":54.274028058915064},{"$f":"AS708*(1+('Scenario Input'!$AM$15/100))","v":55.487724711670111},{"$f":"AT708*(1+('Scenario Input'!$AP$15/100))","v":57.108248616085483},{"$f":"AU708*(1+('Scenario Input'!$AS$15/100))","v":58.776100064357223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610038","RIALTO, CITY OF",162.06,{"$f":"AO711*(1+('Scenario Input'!$AA$15/100))","v":169.47456626496447},{"$f":"AP711*(1+('Scenario Input'!$AD$15/100))","v":175.39559391746391},{"$f":"AQ711*(1+('Scenario Input'!$AG$15/100))","v":179.11075464604215},{"$f":"AR711*(1+('Scenario Input'!$AJ$15/100))","v":183.01391983411932},{"$f":"AS711*(1+('Scenario Input'!$AM$15/100))","v":187.10654737355924},{"$f":"AT711*(1+('Scenario Input'!$AP$15/100))","v":192.57101062677512},{"$f":"AU711*(1+('Scenario Input'!$AS$15/100))","v":198.19506401227071}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800572","FAIRWAY DOWNS MUTUAL WATER CO",50,{"$f":"AO714*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP714*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ714*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR714*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS714*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT714*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU714*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000293","MD 46 AHWAHNEE RESORTS",100.73,{"$f":"AO717*(1+('Scenario Input'!$AA$15/100))","v":105.33859718542436},{"$f":"AP717*(1+('Scenario Input'!$AD$15/100))","v":109.01887063622203},{"$f":"AQ717*(1+('Scenario Input'!$AG$15/100))","v":111.32806562690256},{"$f":"AR717*(1+('Scenario Input'!$AJ$15/100))","v":113.75411665365199},{"$f":"AS717*(1+('Scenario Input'!$AM$15/100))","v":116.29792988361486},{"$f":"AT717*(1+('Scenario Input'!$AP$15/100))","v":119.69442120470849},{"$f":"AU717*(1+('Scenario Input'!$AS$15/100))","v":123.19010735502918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300730","WESTPORT COUNTY WATER DISTRICT",122.33,{"$f":"AO720*(1+('Scenario Input'!$AA$15/100))","v":127.92684000489388},{"$f":"AP720*(1+('Scenario Input'!$AD$15/100))","v":132.39629152118573},{"$f":"AQ720*(1+('Scenario Input'!$AG$15/100))","v":135.2006578788741},{"$f":"AR720*(1+('Scenario Input'!$AJ$15/100))","v":138.14693825316436},{"$f":"AS720*(1+('Scenario Input'!$AM$15/100))","v":141.2362331248149},{"$f":"AT720*(1+('Scenario Input'!$AP$15/100))","v":145.3610497962076},{"$f":"AU720*(1+('Scenario Input'!$AS$15/100))","v":149.60633210305491}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910022","CANON MANOR WATER SYSTEM",87.47,{"$f":"AO723*(1+('Scenario Input'!$AA$15/100))","v":91.471925899027781},{"$f":"AP723*(1+('Scenario Input'!$AD$15/100))","v":94.66773170406374},{"$f":"AQ723*(1+('Scenario Input'!$AG$15/100))","v":96.672946494442229},{"$f":"AR723*(1+('Scenario Input'!$AJ$15/100))","v":98.779634505062432},{"$f":"AS723*(1+('Scenario Input'!$AM$15/100))","v":100.98858261610037},{"$f":"AT723*(1+('Scenario Input'!$AP$15/100))","v":103.93796309714932},{"$f":"AU723*(1+('Scenario Input'!$AS$15/100))","v":106.9734804958245}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700503","CALLAHAN WATER DISTRICT",16.670000000000002,{"$f":"AO724*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP724*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ724*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR724*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS724*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT724*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU724*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910010","SAN JOAQUIN COUNTY - LINCOLN VILLAGE",70.25,{"$f":"AO727*(1+('Scenario Input'!$AA$15/100))","v":73.464076762395123},{"$f":"AP727*(1+('Scenario Input'!$AD$15/100))","v":76.030732276328763},{"$f":"AQ727*(1+('Scenario Input'!$AG$15/100))","v":77.641185449120456},{"$f":"AR727*(1+('Scenario Input'!$AJ$15/100))","v":79.333135063228937},{"$f":"AS727*(1+('Scenario Input'!$AM$15/100))","v":81.107213087699222},{"$f":"AT727*(1+('Scenario Input'!$AP$15/100))","v":83.475956414481985},{"$f":"AU727*(1+('Scenario Input'!$AS$15/100))","v":85.913879099481775}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010033","CITY OF MODESTO - GRAYSON",45.06,{"$f":"AO729*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP729*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ729*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR729*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS729*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT729*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU729*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701800","TULARCITOS MWC",65,{"$f":"AO733*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP733*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ733*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR733*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS733*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT733*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU733*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5402048","DEL ORO RIVER ISLAND SERV TERR #2",81.811999999999998,{"$f":"AO736*(1+('Scenario Input'!$AA$15/100))","v":85.555061182705614},{"$f":"AP736*(1+('Scenario Input'!$AD$15/100))","v":88.54414617780796},{"$f":"AQ736*(1+('Scenario Input'!$AG$15/100))","v":90.419653579550783},{"$f":"AR736*(1+('Scenario Input'!$AJ$15/100))","v":92.390070402745707},{"$f":"AS736*(1+('Scenario Input'!$AM$15/100))","v":94.456132628197139},{"$f":"AT736*(1+('Scenario Input'!$AP$15/100))","v":97.2147323299872},{"$f":"AU736*(1+('Scenario Input'!$AS$15/100))","v":100.05389717988332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700687","PESANTE RD WS #02",75,{"$f":"AO738*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP738*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ738*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR738*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS738*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT738*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU738*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701408","YUIMA MUNICIPAL WATER DISTRICT",187.88,{"$f":"AO742*(1+('Scenario Input'!$AA$15/100))","v":196.47588245008961},{"$f":"AP742*(1+('Scenario Input'!$AD$15/100))","v":203.34027017902702},{"$f":"AQ742*(1+('Scenario Input'!$AG$15/100))","v":207.64734408798222},{"$f":"AR742*(1+('Scenario Input'!$AJ$15/100))","v":212.17237602390679},{"$f":"AS742*(1+('Scenario Input'!$AM$15/100))","v":216.91705615540113},{"$f":"AT742*(1+('Scenario Input'!$AP$15/100))","v":223.2521379523541},{"$f":"AU742*(1+('Scenario Input'!$AS$15/100))","v":229.77223637310513}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710011","YREKA, CITY OF",96.38,{"$f":"AO743*(1+('Scenario Input'!$AA$15/100))","v":100.78957606205896},{"$f":"AP743*(1+('Scenario Input'!$AD$15/100))","v":104.31091781911127},{"$f":"AQ743*(1+('Scenario Input'!$AG$15/100))","v":106.52039079838049},{"$f":"AR743*(1+('Scenario Input'!$AJ$15/100))","v":108.84167341486128},{"$f":"AS743*(1+('Scenario Input'!$AM$15/100))","v":111.27563270309538},{"$f":"AT743*(1+('Scenario Input'!$AP$15/100))","v":114.52544739114269},{"$f":"AU743*(1+('Scenario Input'!$AS$15/100))","v":117.8701732043851}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1805007","HERLONG PUBLIC UTILITY DISTRICT",1.02,{"$f":"AO745*(1+('Scenario Input'!$AA$15/100))","v":1.0666670220305057},{"$f":"AP745*(1+('Scenario Input'!$AD$15/100))","v":1.1039337640121758},{"$f":"AQ745*(1+('Scenario Input'!$AG$15/100))","v":1.1273168563431013},{"$f":"AR745*(1+('Scenario Input'!$AJ$15/100))","v":1.151883242199196},{"$f":"AS745*(1+('Scenario Input'!$AM$15/100))","v":1.1776420975011133},{"$f":"AT745*(1+('Scenario Input'!$AP$15/100))","v":1.2120352390430125},{"$f":"AU745*(1+('Scenario Input'!$AS$15/100))","v":1.2474328353234363}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610051","VALLEY OF ENCHANTMENT MWC",102.5,{"$f":"AO748*(1+('Scenario Input'!$AA$15/100))","v":107.18957819424199},{"$f":"AP748*(1+('Scenario Input'!$AD$15/100))","v":110.93452040318432},{"$f":"AQ748*(1+('Scenario Input'!$AG$15/100))","v":113.2842919364391},{"$f":"AR748*(1+('Scenario Input'!$AJ$15/100))","v":115.75297286805646},{"$f":"AS748*(1+('Scenario Input'!$AM$15/100))","v":118.34148528810206},{"$f":"AT748*(1+('Scenario Input'!$AP$15/100))","v":121.79765882540076},{"$f":"AU748*(1+('Scenario Input'!$AS$15/100))","v":125.35477021632572}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410003","CITY OF GUSTINE",80.680000000000007,{"$f":"AO752*(1+('Scenario Input'!$AA$15/100))","v":84.37126993864824},{"$f":"AP752*(1+('Scenario Input'!$AD$15/100))","v":87.318996157355244},{"$f":"AQ752*(1+('Scenario Input'!$AG$15/100))","v":89.16855291153081},{"$f":"AR752*(1+('Scenario Input'!$AJ$15/100))","v":91.111705863363866},{"$f":"AS752*(1+('Scenario Input'!$AM$15/100))","v":93.14918081018611},{"$f":"AT752*(1+('Scenario Input'!$AP$15/100))","v":95.869610868617912},{"$f":"AU752*(1+('Scenario Input'!$AS$15/100))","v":98.669491327347913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300609","SEAFAIR ROAD AND WATER COMPANY",75,{"$f":"AO754*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP754*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ754*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR754*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS754*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT754*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU754*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900724","ELKHORN ESTATES WATER SYSTEM",112.8,{"$f":"AO757*(1+('Scenario Input'!$AA$15/100))","v":117.96082361278533},{"$f":"AP757*(1+('Scenario Input'!$AD$15/100))","v":122.08208684369943},{"$f":"AQ757*(1+('Scenario Input'!$AG$15/100))","v":124.6679817602959},{"$f":"AR757*(1+('Scenario Input'!$AJ$15/100))","v":127.38473501967579},{"$f":"AS757*(1+('Scenario Input'!$AM$15/100))","v":130.23336137071135},{"$f":"AT757*(1+('Scenario Input'!$AP$15/100))","v":134.03683820005079},{"$f":"AU757*(1+('Scenario Input'!$AS$15/100))","v":137.95139590635651}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110035","WEIMAR WATER COMPANY",78.06,{"$f":"AO759*(1+('Scenario Input'!$AA$15/100))","v":81.631399744805179},{"$f":"AP759*(1+('Scenario Input'!$AD$15/100))","v":84.483401587049457},{"$f":"AQ759*(1+('Scenario Input'!$AG$15/100))","v":86.272895888375004},{"$f":"AR759*(1+('Scenario Input'!$AJ$15/100))","v":88.152946947126722},{"$f":"AS759*(1+('Scenario Input'!$AM$15/100))","v":90.124256991114621},{"$f":"AT759*(1+('Scenario Input'!$AP$15/100))","v":92.756343882056441},{"$f":"AU759*(1+('Scenario Input'!$AS$15/100))","v":95.465301103281831}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700934","PAUMA VALLEY WATER COMPANY",76.09,{"$f":"AO763*(1+('Scenario Input'!$AA$15/100))","v":79.571268339510965},{"$f":"AP763*(1+('Scenario Input'!$AD$15/100))","v":82.351294219300442},{"$f":"AQ763*(1+('Scenario Input'!$AG$15/100))","v":84.095627057986846},{"$f":"AR763*(1+('Scenario Input'!$AJ$15/100))","v":85.928231273467475},{"$f":"AS763*(1+('Scenario Input'!$AM$15/100))","v":87.849791371431095},{"$f":"AT763*(1+('Scenario Input'!$AP$15/100))","v":90.415452292924343},{"$f":"AU763*(1+('Scenario Input'!$AS$15/100))","v":93.05604356839244}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200870","CASMALIA COMMUNITY SERVICES DISTRICT",110,{"$f":"AO766*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP766*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ766*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR766*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS766*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT766*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU766*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000023","FCSA #14/BELMONT MANOR",67.150000000000006,{"$f":"AO768*(1+('Scenario Input'!$AA$15/100))","v":70.222245617008298},{"$f":"AP768*(1+('Scenario Input'!$AD$15/100))","v":72.675639464134903},{"$f":"AQ768*(1+('Scenario Input'!$AG$15/100))","v":74.215026375920843},{"$f":"AR768*(1+('Scenario Input'!$AJ$15/100))","v":75.832313444780411},{"$f":"AS768*(1+('Scenario Input'!$AM$15/100))","v":77.528104752156636},{"$f":"AT768*(1+('Scenario Input'!$AP$15/100))","v":79.792319903665003},{"$f":"AU768*(1+('Scenario Input'!$AS$15/100))","v":82.122661658792907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403084","FAIRWAY MUTUAL WATER CO",32,{"$f":"AO769*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP769*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ769*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR769*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS769*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT769*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU769*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900843","CALIFORNIAN MOBILE HOME PARK",14,{"$f":"AO773*(1+('Scenario Input'!$AA$15/100))","v":14.640527753359882},{"$f":"AP773*(1+('Scenario Input'!$AD$15/100))","v":15.152032055069078},{"$f":"AQ773*(1+('Scenario Input'!$AG$15/100))","v":15.472976459611194},{"$f":"AR773*(1+('Scenario Input'!$AJ$15/100))","v":15.810162147832102},{"$f":"AS773*(1+('Scenario Input'!$AM$15/100))","v":16.163715063740771},{"$f":"AT773*(1+('Scenario Input'!$AP$15/100))","v":16.635777790786449},{"$f":"AU773*(1+('Scenario Input'!$AS$15/100))","v":17.121627151498149}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010037","YORBA LINDA WATER DISTRICT",54.71,{"$f":"AO775*(1+('Scenario Input'!$AA$15/100))","v":57.213090956165658},{"$f":"AP775*(1+('Scenario Input'!$AD$15/100))","v":59.211976695202097},{"$f":"AQ775*(1+('Scenario Input'!$AG$15/100))","v":60.466181578952039},{"$f":"AR775*(1+('Scenario Input'!$AJ$15/100))","v":61.783855079135314},{"$f":"AS775*(1+('Scenario Input'!$AM$15/100))","v":63.165489366946979},{"$f":"AT775*(1+('Scenario Input'!$AP$15/100))","v":65.010243066709052},{"$f":"AU775*(1+('Scenario Input'!$AS$15/100))","v":66.908872961318849}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210001","CARPINTERIA VALLEY WATER DISTRICT",93.98,{"$f":"AO778*(1+('Scenario Input'!$AA$15/100))","v":98.27977130434013},{"$f":"AP778*(1+('Scenario Input'!$AD$15/100))","v":101.71342660967086},{"$f":"AQ778*(1+('Scenario Input'!$AG$15/100))","v":103.86788054816144},{"$f":"AR778*(1+('Scenario Input'!$AJ$15/100))","v":106.13135990380437},{"$f":"AS778*(1+('Scenario Input'!$AM$15/100))","v":108.50471012073984},{"$f":"AT778*(1+('Scenario Input'!$AP$15/100))","v":111.67359976986504},{"$f":"AU778*(1+('Scenario Input'!$AS$15/100))","v":114.93503712127115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910005","HEALDSBURG, CITY OF",106.08,{"$f":"AO780*(1+('Scenario Input'!$AA$15/100))","v":110.93337029117259},{"$f":"AP780*(1+('Scenario Input'!$AD$15/100))","v":114.80911145726627},{"$f":"AQ780*(1+('Scenario Input'!$AG$15/100))","v":117.24095305968254},{"$f":"AR780*(1+('Scenario Input'!$AJ$15/100))","v":119.7958571887164},{"$f":"AS780*(1+('Scenario Input'!$AM$15/100))","v":122.47477814011579},{"$f":"AT780*(1+('Scenario Input'!$AP$15/100))","v":126.05166486047331},{"$f":"AU780*(1+('Scenario Input'!$AS$15/100))","v":129.73301487363739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010006","CITY OF WATERFORD",33.630000000000003,{"$f":"AO784*(1+('Scenario Input'!$AA$15/100))","v":35.168639167535204},{"$f":"AP784*(1+('Scenario Input'!$AD$15/100))","v":36.397345572283797},{"$f":"AQ784*(1+('Scenario Input'!$AG$15/100))","v":37.168299881194606},{"$f":"AR784*(1+('Scenario Input'!$AJ$15/100))","v":37.978268073685257},{"$f":"AS784*(1+('Scenario Input'!$AM$15/100))","v":38.827552685257295},{"$f":"AT784*(1+('Scenario Input'!$AP$15/100))","v":39.961514793153448},{"$f":"AU784*(1+('Scenario Input'!$AS$15/100))","v":41.128594364634488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910156","BEVERLY HILLS-CITY, WATER DEPT.",200.95,{"$f":"AO787*(1+('Scenario Input'!$AA$15/100))","v":210.14386085983344},{"$f":"AP787*(1+('Scenario Input'!$AD$15/100))","v":217.48577439043794},{"$f":"AQ787*(1+('Scenario Input'!$AG$15/100))","v":222.09247282563354},{"$f":"AR787*(1+('Scenario Input'!$AJ$15/100))","v":226.93229168620437},{"$f":"AS787*(1+('Scenario Input'!$AM$15/100))","v":232.00703871847915},{"$f":"AT787*(1+('Scenario Input'!$AP$15/100))","v":238.78282478989547},{"$f":"AU787*(1+('Scenario Input'!$AS$15/100))","v":245.75649829239663}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702554","HIDDEN CANYON RANCH MWC",71.84,{"$f":"AO789*(1+('Scenario Input'!$AA$15/100))","v":75.126822414383852},{"$f":"AP789*(1+('Scenario Input'!$AD$15/100))","v":77.751570202583039},{"$f":"AQ789*(1+('Scenario Input'!$AG$15/100))","v":79.398473489890577},{"$f":"AR789*(1+('Scenario Input'!$AJ$15/100))","v":81.128717764304156},{"$f":"AS789*(1+('Scenario Input'!$AM$15/100))","v":82.942949298509774},{"$f":"AT789*(1+('Scenario Input'!$AP$15/100))","v":85.365305463578437},{"$f":"AU789*(1+('Scenario Input'!$AS$15/100))","v":87.85840675454476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900504","CLEMENTS WATER WORKS #43",69.366666666666674,{"$f":"AO790*(1+('Scenario Input'!$AA$15/100))","v":72.540329177956949},{"$f":"AP790*(1+('Scenario Input'!$AD$15/100))","v":75.074711206187516},{"$f":"AQ790*(1+('Scenario Input'!$AG$15/100))","v":76.664914315359283},{"$f":"AR790*(1+('Scenario Input'!$AJ$15/100))","v":78.335589118187158},{"$f":"AS790*(1+('Scenario Input'!$AM$15/100))","v":80.087359637248923},{"$f":"AT790*(1+('Scenario Input'!$AP$15/100))","v":82.426318053872862},{"$f":"AU790*(1+('Scenario Input'!$AS$15/100))","v":84.83358595778013}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110034","CHRISTIAN VALLEY PARK CSD",67.47,{"$f":"AO794*(1+('Scenario Input'!$AA$15/100))","v":70.556886251370798},{"$f":"AP794*(1+('Scenario Input'!$AD$15/100))","v":73.021971625393618},{"$f":"AQ794*(1+('Scenario Input'!$AG$15/100))","v":74.568694409283367},{"$f":"AR794*(1+('Scenario Input'!$AJ$15/100))","v":76.193688579587985},{"$f":"AS794*(1+('Scenario Input'!$AM$15/100))","v":77.897561096470696},{"$f":"AT794*(1+('Scenario Input'!$AP$15/100))","v":80.172566253168682},{"$f":"AU794*(1+('Scenario Input'!$AS$15/100))","v":82.514013136541436}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500314","DEL ORO WC - COUNTRY ESTATES DIST",48.402000000000001,{"$f":"AO796*(1+('Scenario Input'!$AA$15/100))","v":50.616487451294645},{"$f":"AP796*(1+('Scenario Input'!$AD$15/100))","v":52.384903966389537},{"$f":"AQ796*(1+('Scenario Input'!$AG$15/100))","v":53.49450047129293},{"$f":"AR796*(1+('Scenario Input'!$AJ$15/100))","v":54.66024773424067},{"$f":"AS796*(1+('Scenario Input'!$AM$15/100))","v":55.882581179655766},{"$f":"AT796*(1+('Scenario Input'!$AP$15/100))","v":57.514636902117537},{"$f":"AU796*(1+('Scenario Input'!$AS$15/100))","v":59.194356956200949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702374","COUNTRYSIDE ESTATES MWC",110,{"$f":"AO799*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP799*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ799*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR799*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS799*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT799*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU799*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700686","GARLEN COURT WS",120,{"$f":"AO803*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP803*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ803*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR803*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS803*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT803*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU803*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100510","REDWOOD TERRACE MUTUAL",225,{"$f":"AO805*(1+('Scenario Input'!$AA$15/100))","v":235.29419603614096},{"$f":"AP805*(1+('Scenario Input'!$AD$15/100))","v":243.51480088503877},{"$f":"AQ805*(1+('Scenario Input'!$AG$15/100))","v":248.67283595803707},{"$f":"AR805*(1+('Scenario Input'!$AJ$15/100))","v":254.09189166158737},{"$f":"AS805*(1+('Scenario Input'!$AM$15/100))","v":259.77399209583382},{"$f":"AT805*(1+('Scenario Input'!$AP$15/100))","v":267.3607144947822},{"$f":"AU805*(1+('Scenario Input'!$AS$15/100))","v":275.16900779193452}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500535","MANON MANOR MUTUAL WATER COMPANY",100,{"$f":"AO808*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP808*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ808*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR808*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS808*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT808*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU808*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900145","REESEDALE MUTUAL",40,{"$f":"AO809*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP809*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ809*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR809*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS809*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT809*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU809*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400616","LEMON COVE WATER CO",9.99,{"$f":"AO812*(1+('Scenario Input'!$AA$15/100))","v":10.447062304004659},{"$f":"AP812*(1+('Scenario Input'!$AD$15/100))","v":10.812057159295721},{"$f":"AQ812*(1+('Scenario Input'!$AG$15/100))","v":11.041073916536845},{"$f":"AR812*(1+('Scenario Input'!$AJ$15/100))","v":11.28167998977448},{"$f":"AS812*(1+('Scenario Input'!$AM$15/100))","v":11.533965249055022},{"$f":"AT812*(1+('Scenario Input'!$AP$15/100))","v":11.870815723568329},{"$f":"AU812*(1+('Scenario Input'!$AS$15/100))","v":12.217503945961893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710004","KNIGHTS LANDING SVC. DIST.",74.5,{"$f":"AO815*(1+('Scenario Input'!$AA$15/100))","v":77.908522687522236},{"$f":"AP815*(1+('Scenario Input'!$AD$15/100))","v":80.63045629304618},{"$f":"AQ815*(1+('Scenario Input'!$AG$15/100))","v":82.338339017216725},{"$f":"AR815*(1+('Scenario Input'!$AJ$15/100))","v":84.13264857239227},{"$f":"AS815*(1+('Scenario Input'!$AM$15/100))","v":86.014055160620543},{"$f":"AT815*(1+('Scenario Input'!$AP$15/100))","v":88.52610324382789},{"$f":"AU815*(1+('Scenario Input'!$AS$15/100))","v":91.111515913329441}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810004","CITY OF RIO VISTA",37.68,{"$f":"AO818*(1+('Scenario Input'!$AA$15/100))","v":39.403934696185736},{"$f":"AP818*(1+('Scenario Input'!$AD$15/100))","v":40.780611988214488},{"$f":"AQ818*(1+('Scenario Input'!$AG$15/100))","v":41.644410928439271},{"$f":"AR818*(1+('Scenario Input'!$AJ$15/100))","v":42.551922123593826},{"$f":"AS818*(1+('Scenario Input'!$AM$15/100))","v":43.503484542982299},{"$f":"AT818*(1+('Scenario Input'!$AP$15/100))","v":44.774007654059517},{"$f":"AU818*(1+('Scenario Input'!$AS$15/100))","v":46.081636504889296}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110024","CITY OF EAST PALO ALTO",40.18,{"$f":"AO821*(1+('Scenario Input'!$AA$15/100))","v":42.018314652142863},{"$f":"AP821*(1+('Scenario Input'!$AD$15/100))","v":43.486331998048257},{"$f":"AQ821*(1+('Scenario Input'!$AG$15/100))","v":44.407442439084129},{"$f":"AR821*(1+('Scenario Input'!$AJ$15/100))","v":45.375165364278132},{"$f":"AS821*(1+('Scenario Input'!$AM$15/100))","v":46.389862232936011},{"$f":"AT821*(1+('Scenario Input'!$AP$15/100))","v":47.744682259557102},{"$f":"AU821*(1+('Scenario Input'!$AS$15/100))","v":49.139069924799685}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010008","HUGHSON, CITY OF",125.19,{"$f":"AO824*(1+('Scenario Input'!$AA$15/100))","v":130.91769067450883},{"$f":"AP824*(1+('Scenario Input'!$AD$15/100))","v":135.49163521243557},{"$f":"AQ824*(1+('Scenario Input'!$AG$15/100))","v":138.36156592705183},{"$f":"AR824*(1+('Scenario Input'!$AJ$15/100))","v":141.37672852050721},{"$f":"AS824*(1+('Scenario Input'!$AM$15/100))","v":144.53824920212193},{"$f":"AT824*(1+('Scenario Input'!$AP$15/100))","v":148.75950154489681},{"$f":"AU824*(1+('Scenario Input'!$AS$15/100))","v":153.10403593543236}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410017","SOQUEL CREEK WATER DISTRICT",114.21,{"$f":"AO827*(1+('Scenario Input'!$AA$15/100))","v":119.43533390794515},{"$f":"AP827*(1+('Scenario Input'!$AD$15/100))","v":123.60811292924568},{"$f":"AQ827*(1+('Scenario Input'!$AG$15/100))","v":126.22633153229961},{"$f":"AR827*(1+('Scenario Input'!$AJ$15/100))","v":128.97704420742176},{"$f":"AS827*(1+('Scenario Input'!$AM$15/100))","v":131.86127838784526},{"$f":"AT827*(1+('Scenario Input'!$AP$15/100))","v":135.71229867755144},{"$f":"AU827*(1+('Scenario Input'!$AS$15/100))","v":139.67578835518597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410014","SAN LORENZO VALLEY WATER DIST",109.22,{"$f":"AO828*(1+('Scenario Input'!$AA$15/100))","v":114.21703151585474},{"$f":"AP828*(1+('Scenario Input'!$AD$15/100))","v":118.20749578961748},{"$f":"AQ828*(1+('Scenario Input'!$AG$15/100))","v":120.71132063705248},{"$f":"AR828*(1+('Scenario Input'!$AJ$15/100))","v":123.34185069901588},{"$f":"AS828*(1+('Scenario Input'!$AM$15/100))","v":126.10006851869765},{"$f":"AT828*(1+('Scenario Input'!$AP$15/100))","v":129.78283216497829},{"$f":"AU828*(1+('Scenario Input'!$AS$15/100))","v":133.57315124904486}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510012","LAMONT PUBLIC UTILITY DIST",38.4,{"$f":"AO830*(1+('Scenario Input'!$AA$15/100))","v":40.156876123501391},{"$f":"AP830*(1+('Scenario Input'!$AD$15/100))","v":41.559859351046619},{"$f":"AQ830*(1+('Scenario Input'!$AG$15/100))","v":42.440164003504997},{"$f":"AR830*(1+('Scenario Input'!$AJ$15/100))","v":43.365016176910913},{"$f":"AS830*(1+('Scenario Input'!$AM$15/100))","v":44.334761317688972},{"$f":"AT830*(1+('Scenario Input'!$AP$15/100))","v":45.629561940442827},{"$f":"AU830*(1+('Scenario Input'!$AS$15/100))","v":46.96217732982349}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010021","DENAIR COMMUNITY SERVICES DISTRICT",32.909999999999997,{"$f":"AO833*(1+('Scenario Input'!$AA$15/100))","v":34.415697740219549},{"$f":"AP833*(1+('Scenario Input'!$AD$15/100))","v":35.618098209451666},{"$f":"AQ833*(1+('Scenario Input'!$AG$15/100))","v":36.372546806128881},{"$f":"AR833*(1+('Scenario Input'!$AJ$15/100))","v":37.16517402036817},{"$f":"AS833*(1+('Scenario Input'!$AM$15/100))","v":37.996275910550615},{"$f":"AT833*(1+('Scenario Input'!$AP$15/100))","v":39.105960506770131},{"$f":"AU833*(1+('Scenario Input'!$AS$15/100))","v":40.24805353970028}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410013","SCOTTS VALLEY WATER DISTRICT",67.8,{"$f":"AO837*(1+('Scenario Input'!$AA$15/100))","v":70.901984405557144},{"$f":"AP837*(1+('Scenario Input'!$AD$15/100))","v":73.379126666691675},{"$f":"AQ837*(1+('Scenario Input'!$AG$15/100))","v":74.933414568688491},{"$f":"AR837*(1+('Scenario Input'!$AJ$15/100))","v":76.566356687358322},{"$f":"AS837*(1+('Scenario Input'!$AM$15/100))","v":78.278562951544586},{"$f":"AT837*(1+('Scenario Input'!$AP$15/100))","v":80.564695301094361},{"$f":"AU837*(1+('Scenario Input'!$AS$15/100))","v":82.917594347969597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3810702","TREASURE ISLAND",400,{"$f":"AO839*(1+('Scenario Input'!$AA$15/100))","v":418.30079295313948},{"$f":"AP839*(1+('Scenario Input'!$AD$15/100))","v":432.91520157340221},{"$f":"AQ839*(1+('Scenario Input'!$AG$15/100))","v":442.08504170317696},{"$f":"AR839*(1+('Scenario Input'!$AJ$15/100))","v":451.71891850948862},{"$f":"AS839*(1+('Scenario Input'!$AM$15/100))","v":461.82043039259344},{"$f":"AT839*(1+('Scenario Input'!$AP$15/100))","v":475.30793687961278},{"$f":"AU839*(1+('Scenario Input'!$AS$15/100))","v":489.1893471856614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110026","NEVADA ID - NORTH AUBURN",42.16,{"$f":"AO842*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP842*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ842*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR842*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS842*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT842*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU842*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600209","ROCKY COMFORT MUTUAL WATER CO",0.36,{"$f":"AO844*(1+('Scenario Input'!$AA$15/100))","v":0.37647071365782553},{"$f":"AP844*(1+('Scenario Input'!$AD$15/100))","v":0.38962368141606202},{"$f":"AQ844*(1+('Scenario Input'!$AG$15/100))","v":0.39787653753285929},{"$f":"AR844*(1+('Scenario Input'!$AJ$15/100))","v":0.40654702665853976},{"$f":"AS844*(1+('Scenario Input'!$AM$15/100))","v":0.41563838735333408},{"$f":"AT844*(1+('Scenario Input'!$AP$15/100))","v":0.4277771431916515},{"$f":"AU844*(1+('Scenario Input'!$AS$15/100))","v":0.44027041246709525}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310006","BANNING, CITY OF",34.94,{"$f":"AO848*(1+('Scenario Input'!$AA$15/100))","v":36.538574264456734},{"$f":"AP848*(1+('Scenario Input'!$AD$15/100))","v":37.815142857436683},{"$f":"AQ848*(1+('Scenario Input'!$AG$15/100))","v":38.616128392772509},{"$f":"AR848*(1+('Scenario Input'!$AJ$15/100))","v":39.457647531803829},{"$f":"AS848*(1+('Scenario Input'!$AM$15/100))","v":40.340014594793033},{"$f":"AT848*(1+('Scenario Input'!$AP$15/100))","v":41.518148286434169},{"$f":"AU848*(1+('Scenario Input'!$AS$15/100))","v":42.730689476667514}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200707","MIRANDA C.S.D.",35.590000000000003,{"$f":"AO849*(1+('Scenario Input'!$AA$15/100))","v":37.218313053005588},{"$f":"AP849*(1+('Scenario Input'!$AD$15/100))","v":38.51863005999347},{"$f":"AQ849*(1+('Scenario Input'!$AG$15/100))","v":39.334516585540179},{"$f":"AR849*(1+('Scenario Input'!$AJ$15/100))","v":40.191690774381762},{"$f":"AS849*(1+('Scenario Input'!$AM$15/100))","v":41.090472794181011},{"$f":"AT849*(1+('Scenario Input'!$AP$15/100))","v":42.290523683863555},{"$f":"AU849*(1+('Scenario Input'!$AS$15/100))","v":43.525622165844233}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910005","MANTECA, CITY OF",29.51,{"$f":"AO853*(1+('Scenario Input'!$AA$15/100))","v":30.860141000117867},{"$f":"AP853*(1+('Scenario Input'!$AD$15/100))","v":31.938318996077751},{"$f":"AQ853*(1+('Scenario Input'!$AG$15/100))","v":32.614823951651886},{"$f":"AR853*(1+('Scenario Input'!$AJ$15/100))","v":33.325563213037526},{"$f":"AS853*(1+('Scenario Input'!$AM$15/100))","v":34.070802252213582},{"$f":"AT853*(1+('Scenario Input'!$AP$15/100))","v":35.065843043293434},{"$f":"AU853*(1+('Scenario Input'!$AS$15/100))","v":36.089944088622168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400201","VOLTA COMMUNITY SD",40,{"$f":"AO854*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP854*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ854*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR854*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS854*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT854*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU854*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910023","NEVADA ID - LAKE WILDWOOD",42.16,{"$f":"AO858*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP858*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ858*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR858*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS858*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT858*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU858*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510002","TUD - PONDEROSA",71.3,{"$f":"AO860*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP860*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ860*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR860*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS860*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT860*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU860*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410009","CITY OF MERCED",36.17,{"$f":"AO863*(1+('Scenario Input'!$AA$15/100))","v":37.82484920278764},{"$f":"AP863*(1+('Scenario Input'!$AD$15/100))","v":39.146357102274898},{"$f":"AQ863*(1+('Scenario Input'!$AG$15/100))","v":39.975539896009778},{"$f":"AR863*(1+('Scenario Input'!$AJ$15/100))","v":40.846683206220511},{"$f":"AS863*(1+('Scenario Input'!$AM$15/100))","v":41.760112418250266},{"$f":"AT863*(1+('Scenario Input'!$AP$15/100))","v":42.979720192338988},{"$f":"AU863*(1+('Scenario Input'!$AS$15/100))","v":44.234946719263434}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510009","GROVELAND COMMUNITY SERV DIST",116.44,{"$f":"AO867*(1+('Scenario Input'!$AA$15/100))","v":121.76736082865891},{"$f":"AP867*(1+('Scenario Input'!$AD$15/100))","v":126.0216151780174},{"$f":"AQ867*(1+('Scenario Input'!$AG$15/100))","v":128.69095563979482},{"$f":"AR867*(1+('Scenario Input'!$AJ$15/100))","v":131.49537717811214},{"$f":"AS867*(1+('Scenario Input'!$AM$15/100))","v":134.43592728728396},{"$f":"AT867*(1+('Scenario Input'!$AP$15/100))","v":138.3621404256553},{"$f":"AU867*(1+('Scenario Input'!$AS$15/100))","v":142.40301896574604}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502699","EAST WILSON ROAD WATER COMPANY",75,{"$f":"AO869*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP869*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ869*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR869*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS869*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT869*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU869*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600185","OAK GLEN DOMESTIC WATER",60.42,{"$f":"AO870*(1+('Scenario Input'!$AA$15/100))","v":63.18433477557172},{"$f":"AP870*(1+('Scenario Input'!$AD$15/100))","v":65.391841197662416},{"$f":"AQ870*(1+('Scenario Input'!$AG$15/100))","v":66.776945549264894},{"$f":"AR870*(1+('Scenario Input'!$AJ$15/100))","v":68.232142640858271},{"$f":"AS870*(1+('Scenario Input'!$AM$15/100))","v":69.757976010801258},{"$f":"AT870*(1+('Scenario Input'!$AP$15/100))","v":71.795263865665532},{"$f":"AU870*(1+('Scenario Input'!$AS$15/100))","v":73.892050892394181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000040","FCWWD #37/MILE HIGH",93.59,{"$f":"AO873*(1+('Scenario Input'!$AA$15/100))","v":97.871928031210814},{"$f":"AP873*(1+('Scenario Input'!$AD$15/100))","v":101.2913342881368},{"$f":"AQ873*(1+('Scenario Input'!$AG$15/100))","v":103.43684763250084},{"$f":"AR873*(1+('Scenario Input'!$AJ$15/100))","v":105.69093395825762},{"$f":"AS873*(1+('Scenario Input'!$AM$15/100))","v":108.05443520110707},{"$f":"AT873*(1+('Scenario Input'!$AP$15/100))","v":111.21017453140742},{"$f":"AU873*(1+('Scenario Input'!$AS$15/100))","v":114.45807750776514}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910148","SIERRA MADRE-CITY, WATER DEPT.",96.07,{"$f":"AO876*(1+('Scenario Input'!$AA$15/100))","v":100.46539294752027},{"$f":"AP876*(1+('Scenario Input'!$AD$15/100))","v":103.97540853789188},{"$f":"AQ876*(1+('Scenario Input'!$AG$15/100))","v":106.17777489106054},{"$f":"AR876*(1+('Scenario Input'!$AJ$15/100))","v":108.49159125301644},{"$f":"AS876*(1+('Scenario Input'!$AM$15/100))","v":110.91772186954114},{"$f":"AT876*(1+('Scenario Input'!$AP$15/100))","v":114.15708374006101},{"$f":"AU876*(1+('Scenario Input'!$AS$15/100))","v":117.49105146031624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910073","LOMITA-CITY, WATER DEPT.",35.340000000000003,{"$f":"AO879*(1+('Scenario Input'!$AA$15/100))","v":36.956875057409874},{"$f":"AP879*(1+('Scenario Input'!$AD$15/100))","v":38.248058059010091},{"$f":"AQ879*(1+('Scenario Input'!$AG$15/100))","v":39.058213434475689},{"$f":"AR879*(1+('Scenario Input'!$AJ$15/100))","v":39.909366450313321},{"$f":"AS879*(1+('Scenario Input'!$AM$15/100))","v":40.801835025185632},{"$f":"AT879*(1+('Scenario Input'!$AP$15/100))","v":41.993456223313792},{"$f":"AU879*(1+('Scenario Input'!$AS$15/100))","v":43.219878823853186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200842","SAINT MARIE MOBILE HOME PARK",30,{"$f":"AO882*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP882*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ882*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR882*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS882*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT882*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU882*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5602130","SOLANO VERDE MUTUAL WATER CO",370,{"$f":"AO885*(1+('Scenario Input'!$AA$15/100))","v":386.92823348165405},{"$f":"AP885*(1+('Scenario Input'!$AD$15/100))","v":400.4465614553971},{"$f":"AQ885*(1+('Scenario Input'!$AG$15/100))","v":408.92866357543875},{"$f":"AR885*(1+('Scenario Input'!$AJ$15/100))","v":417.839999621277},{"$f":"AS885*(1+('Scenario Input'!$AM$15/100))","v":427.18389811314898},{"$f":"AT885*(1+('Scenario Input'!$AP$15/100))","v":439.65984161364185},{"$f":"AU885*(1+('Scenario Input'!$AS$15/100))","v":452.50014614673682}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000053","LANARE COMMUNITY SERVICES DIST",54,{"$f":"AO888*(1+('Scenario Input'!$AA$15/100))","v":56.470607048673834},{"$f":"AP888*(1+('Scenario Input'!$AD$15/100))","v":58.443552212409308},{"$f":"AQ888*(1+('Scenario Input'!$AG$15/100))","v":59.681480629928899},{"$f":"AR888*(1+('Scenario Input'!$AJ$15/100))","v":60.98205399878097},{"$f":"AS888*(1+('Scenario Input'!$AM$15/100))","v":62.345758103000122},{"$f":"AT888*(1+('Scenario Input'!$AP$15/100))","v":64.166571478747727},{"$f":"AU888*(1+('Scenario Input'!$AS$15/100))","v":66.040561870064295}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900842","DOUBLE L MOBILE ESTATES",40,{"$f":"AO891*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP891*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ891*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR891*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS891*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT891*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU891*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900719","MOKELUMNE MOBILE SENIOR PARK",10,{"$f":"AO892*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP892*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ892*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR892*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS892*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT892*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU892*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900803","EL DORADO MUTUAL WATER CO.",41.75,{"$f":"AO894*(1+('Scenario Input'!$AA$15/100))","v":43.660145264483937},{"$f":"AP894*(1+('Scenario Input'!$AD$15/100))","v":45.185524164223864},{"$f":"AQ894*(1+('Scenario Input'!$AG$15/100))","v":46.142626227769107},{"$f":"AR894*(1+('Scenario Input'!$AJ$15/100))","v":47.148162119427887},{"$f":"AS894*(1+('Scenario Input'!$AM$15/100))","v":48.202507422226951},{"$f":"AT894*(1+('Scenario Input'!$AP$15/100))","v":49.610265911809591},{"$f":"AU894*(1+('Scenario Input'!$AS$15/100))","v":51.059138112503412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700548","DOLAN RD MWC",30.32,{"$f":"AO897*(1+('Scenario Input'!$AA$15/100))","v":31.707200105847974},{"$f":"AP897*(1+('Scenario Input'!$AD$15/100))","v":32.814972279263891},{"$f":"AQ897*(1+('Scenario Input'!$AG$15/100))","v":33.510046161100817},{"$f":"AR897*(1+('Scenario Input'!$AJ$15/100))","v":34.240294023019239},{"$f":"AS897*(1+('Scenario Input'!$AM$15/100))","v":35.005988623758583},{"$f":"AT897*(1+('Scenario Input'!$AP$15/100))","v":36.028341615474645},{"$f":"AU897*(1+('Scenario Input'!$AS$15/100))","v":37.08055251667313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310008","REDWOOD VALLEY COUNTY WATER DISTRICT",37,{"$f":"AO901*(1+('Scenario Input'!$AA$15/100))","v":38.692823348165405},{"$f":"AP901*(1+('Scenario Input'!$AD$15/100))","v":40.044656145539712},{"$f":"AQ901*(1+('Scenario Input'!$AG$15/100))","v":40.892866357543873},{"$f":"AR901*(1+('Scenario Input'!$AJ$15/100))","v":41.783999962127702},{"$f":"AS901*(1+('Scenario Input'!$AM$15/100))","v":42.7183898113149},{"$f":"AT901*(1+('Scenario Input'!$AP$15/100))","v":43.96598416136419},{"$f":"AU901*(1+('Scenario Input'!$AS$15/100))","v":45.250014614673688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410010","WINTON WATER & SANITARY DIST",16.68,{"$f":"AO903*(1+('Scenario Input'!$AA$15/100))","v":17.443143066145918},{"$f":"AP903*(1+('Scenario Input'!$AD$15/100))","v":18.052563905610874},{"$f":"AQ903*(1+('Scenario Input'!$AG$15/100))","v":18.43494623902248},{"$f":"AR903*(1+('Scenario Input'!$AJ$15/100))","v":18.836678901845676},{"$f":"AS903*(1+('Scenario Input'!$AM$15/100))","v":19.257911947371149},{"$f":"AT903*(1+('Scenario Input'!$AP$15/100))","v":19.820340967879854},{"$f":"AU903*(1+('Scenario Input'!$AS$15/100))","v":20.399195777642081}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900513","MADRONE MUTUAL WATER COMPANY",90,{"$f":"AO906*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP906*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ906*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR906*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS906*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT906*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU906*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100058","DUTCH FLAT MUTUAL",57.26,{"$f":"AO909*(1+('Scenario Input'!$AA$15/100))","v":59.879758511241917},{"$f":"AP909*(1+('Scenario Input'!$AD$15/100))","v":61.971811105232533},{"$f":"AQ909*(1+('Scenario Input'!$AG$15/100))","v":63.284473719809789},{"$f":"AR909*(1+('Scenario Input'!$AJ$15/100))","v":64.663563184633304},{"$f":"AS909*(1+('Scenario Input'!$AM$15/100))","v":66.109594610699759},{"$f":"AT909*(1+('Scenario Input'!$AP$15/100))","v":68.040331164316569},{"$f":"AU909*(1+('Scenario Input'!$AS$15/100))","v":70.02745504962742}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000484","FCSA #34/ MILLERTON NEW TOWN",30.33,{"$f":"AO912*(1+('Scenario Input'!$AA$15/100))","v":31.717657625671801},{"$f":"AP912*(1+('Scenario Input'!$AD$15/100))","v":32.825795159303226},{"$f":"AQ912*(1+('Scenario Input'!$AG$15/100))","v":33.521098287143396},{"$f":"AR912*(1+('Scenario Input'!$AJ$15/100))","v":34.251586995981974},{"$f":"AS912*(1+('Scenario Input'!$AM$15/100))","v":35.017534134518399},{"$f":"AT912*(1+('Scenario Input'!$AP$15/100))","v":36.040224313896637},{"$f":"AU912*(1+('Scenario Input'!$AS$15/100))","v":37.092782250352769}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000557","MD 43 MIAMI CREEK KNOLLS",101.33,{"$f":"AO913*(1+('Scenario Input'!$AA$15/100))","v":105.96604837485405},{"$f":"AP913*(1+('Scenario Input'!$AD$15/100))","v":109.66824343858211},{"$f":"AQ913*(1+('Scenario Input'!$AG$15/100))","v":111.99119318945729},{"$f":"AR913*(1+('Scenario Input'!$AJ$15/100))","v":114.4316950314162},{"$f":"AS913*(1+('Scenario Input'!$AM$15/100))","v":116.99066052920372},{"$f":"AT913*(1+('Scenario Input'!$AP$15/100))","v":120.40738311002789},{"$f":"AU913*(1+('Scenario Input'!$AS$15/100))","v":123.92389137580766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4901246","DOWNTOWN GRATON MUTUAL WATER SYSTEM",76.930000000000007,{"$f":"AO915*(1+('Scenario Input'!$AA$15/100))","v":80.449700004712554},{"$f":"AP915*(1+('Scenario Input'!$AD$15/100))","v":83.260416142604583},{"$f":"AQ915*(1+('Scenario Input'!$AG$15/100))","v":85.024005645563506},{"$f":"AR915*(1+('Scenario Input'!$AJ$15/100))","v":86.8768410023374},{"$f":"AS915*(1+('Scenario Input'!$AM$15/100))","v":88.819614275255532},{"$f":"AT915*(1+('Scenario Input'!$AP$15/100))","v":91.41359896037153},{"$f":"AU915*(1+('Scenario Input'!$AS$15/100))","v":94.083341197482326}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502744","60TH STREET ASSOC. WATER SYSTEM",75,{"$f":"AO918*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP918*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ918*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR918*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS918*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT918*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU918*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110012","TOWN OF SUNOL-SFPUC",61.4,{"$f":"AO922*(1+('Scenario Input'!$AA$15/100))","v":64.209171718306905},{"$f":"AP922*(1+('Scenario Input'!$AD$15/100))","v":66.452483441517231},{"$f":"AQ922*(1+('Scenario Input'!$AG$15/100))","v":67.860053901437652},{"$f":"AR922*(1+('Scenario Input'!$AJ$15/100))","v":69.338853991206491},{"$f":"AS922*(1+('Scenario Input'!$AM$15/100))","v":70.889436065263084},{"$f":"AT922*(1+('Scenario Input'!$AP$15/100))","v":72.959768311020554},{"$f":"AU922*(1+('Scenario Input'!$AS$15/100))","v":75.090564792999018}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200800","EAST VALLEY FARMS MUTUAL WATER COMPANY",199.2,{"$f":"AO924*(1+('Scenario Input'!$AA$15/100))","v":208.31379489066344},{"$f":"AP924*(1+('Scenario Input'!$AD$15/100))","v":215.59177038355429},{"$f":"AQ924*(1+('Scenario Input'!$AG$15/100))","v":220.15835076818212},{"$f":"AR924*(1+('Scenario Input'!$AJ$15/100))","v":224.95602141772531},{"$f":"AS924*(1+('Scenario Input'!$AM$15/100))","v":229.98657433551151},{"$f":"AT924*(1+('Scenario Input'!$AP$15/100))","v":236.70335256604713},{"$f":"AU924*(1+('Scenario Input'!$AS$15/100))","v":243.61629489845933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500525","LAKEVIEW RANCHOS MUTUAL WATER COMPANY",31.25,{"$f":"AO928*(1+('Scenario Input'!$AA$15/100))","v":32.679749449464019},{"$f":"AP928*(1+('Scenario Input'!$AD$15/100))","v":33.821500122922046},{"$f":"AQ928*(1+('Scenario Input'!$AG$15/100))","v":34.537893883060697},{"$f":"AR928*(1+('Scenario Input'!$AJ$15/100))","v":35.290540508553796},{"$f":"AS928*(1+('Scenario Input'!$AM$15/100))","v":36.079721124421361},{"$f":"AT928*(1+('Scenario Input'!$AP$15/100))","v":37.133432568719748},{"$f":"AU928*(1+('Scenario Input'!$AS$15/100))","v":38.217917748879792}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710008","CITY OF PITTSBURG",66.430000000000007,{"$f":"AO929*(1+('Scenario Input'!$AA$15/100))","v":69.46930418969265},{"$f":"AP929*(1+('Scenario Input'!$AD$15/100))","v":71.896392101302794},{"$f":"AQ929*(1+('Scenario Input'!$AG$15/100))","v":73.419273300855139},{"$f":"AR929*(1+('Scenario Input'!$AJ$15/100))","v":75.019219391463352},{"$f":"AS929*(1+('Scenario Input'!$AM$15/100))","v":76.696827977449985},{"$f":"AT929*(1+('Scenario Input'!$AP$15/100))","v":78.936765617281722},{"$f":"AU929*(1+('Scenario Input'!$AS$15/100))","v":81.242120833858749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010005","OCEANO COMM SERVICES DIST.",82.17,{"$f":"AO933*(1+('Scenario Input'!$AA$15/100))","v":85.929440392398675},{"$f":"AP933*(1+('Scenario Input'!$AD$15/100))","v":88.931605283216157},{"$f":"AQ933*(1+('Scenario Input'!$AG$15/100))","v":90.815319691875132},{"$f":"AR933*(1+('Scenario Input'!$AJ$15/100))","v":92.794358834811703},{"$f":"AS933*(1+('Scenario Input'!$AM$15/100))","v":94.86946191339851},{"$f":"AT933*(1+('Scenario Input'!$AP$15/100))","v":97.640132933494456},{"$f":"AU933*(1+('Scenario Input'!$AS$15/100))","v":100.49172164561449}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710009","DESCANSO COMMUNITY SERVICES DISTRICT",174.18,{"$f":"AO934*(1+('Scenario Input'!$AA$15/100))","v":182.14908029144459},{"$f":"AP934*(1+('Scenario Input'!$AD$15/100))","v":188.512924525138},{"$f":"AQ934*(1+('Scenario Input'!$AG$15/100))","v":192.50593140964841},{"$f":"AR934*(1+('Scenario Input'!$AJ$15/100))","v":196.70100306495681},{"$f":"AS934*(1+('Scenario Input'!$AM$15/100))","v":201.0997064144548},{"$f":"AT934*(1+('Scenario Input'!$AP$15/100))","v":206.97284111422738},{"$f":"AU934*(1+('Scenario Input'!$AS$15/100))","v":213.01750123199625}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000501","BASS LAKE ANNEX 3",50,{"$f":"AO938*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP938*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ938*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR938*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS938*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT938*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU938*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500086","SONORA ESTATES MOBILE HOME PARK",56.5,{"$f":"AO940*(1+('Scenario Input'!$AA$15/100))","v":59.084987004630953},{"$f":"AP940*(1+('Scenario Input'!$AD$15/100))","v":61.14927222224307},{"$f":"AQ940*(1+('Scenario Input'!$AG$15/100))","v":62.444512140573757},{"$f":"AR940*(1+('Scenario Input'!$AJ$15/100))","v":63.805297239465276},{"$f":"AS940*(1+('Scenario Input'!$AM$15/100))","v":65.232135792953827},{"$f":"AT940*(1+('Scenario Input'!$AP$15/100))","v":67.137246084245305},{"$f":"AU940*(1+('Scenario Input'!$AS$15/100))","v":69.097995289974676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400816","BEDEL MUTUAL WATER CO",40,{"$f":"AO943*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP943*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ943*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR943*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS943*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT943*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU943*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900893","WEST WATER COMPANY (PUC)",97.8,{"$f":"AO945*(1+('Scenario Input'!$AA$15/100))","v":102.2745438770426},{"$f":"AP945*(1+('Scenario Input'!$AD$15/100))","v":105.84776678469684},{"$f":"AQ945*(1+('Scenario Input'!$AG$15/100))","v":108.08979269642677},{"$f":"AR945*(1+('Scenario Input'!$AJ$15/100))","v":110.44527557556997},{"$f":"AS945*(1+('Scenario Input'!$AM$15/100))","v":112.9150952309891},{"$f":"AT945*(1+('Scenario Input'!$AP$15/100))","v":116.21279056706533},{"$f":"AU945*(1+('Scenario Input'!$AS$15/100))","v":119.60679538689421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0500027","LILI VALLEY WATER CO.",59.17,{"$f":"AO949*(1+('Scenario Input'!$AA$15/100))","v":61.877144797593161},{"$f":"AP949*(1+('Scenario Input'!$AD$15/100))","v":64.038981192745524},{"$f":"AQ949*(1+('Scenario Input'!$AG$15/100))","v":65.395429793942455},{"$f":"AR949*(1+('Scenario Input'!$AJ$15/100))","v":66.820521020516111},{"$f":"AS949*(1+('Scenario Input'!$AM$15/100))","v":68.314787165824384},{"$f":"AT949*(1+('Scenario Input'!$AP$15/100))","v":70.309926562916715},{"$f":"AU949*(1+('Scenario Input'!$AS$15/100))","v":72.363334182438948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700554","LAKE COUNTY CSA 13 - KONO TAYEE",31.48,{"$f":"AO952*(1+('Scenario Input'!$AA$15/100))","v":32.920272405412078},{"$f":"AP952*(1+('Scenario Input'!$AD$15/100))","v":34.070426363826755},{"$f":"AQ952*(1+('Scenario Input'!$AG$15/100))","v":34.792092782040029},{"$f":"AR952*(1+('Scenario Input'!$AJ$15/100))","v":35.550278886696759},{"$f":"AS952*(1+('Scenario Input'!$AM$15/100))","v":36.345267871897107},{"$f":"AT952*(1+('Scenario Input'!$AP$15/100))","v":37.406734632425525},{"$f":"AU952*(1+('Scenario Input'!$AS$15/100))","v":38.499201623511553}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500296","FULLER ACRES MUTUAL WATER COMPANY",75,{"$f":"AO954*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP954*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ954*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR954*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS954*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT954*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU954*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910130","QUARTZ HILL WATER DIST.",37,{"$f":"AO955*(1+('Scenario Input'!$AA$15/100))","v":38.692823348165405},{"$f":"AP955*(1+('Scenario Input'!$AD$15/100))","v":40.044656145539712},{"$f":"AQ955*(1+('Scenario Input'!$AG$15/100))","v":40.892866357543873},{"$f":"AR955*(1+('Scenario Input'!$AJ$15/100))","v":41.783999962127702},{"$f":"AS955*(1+('Scenario Input'!$AM$15/100))","v":42.7183898113149},{"$f":"AT955*(1+('Scenario Input'!$AP$15/100))","v":43.96598416136419},{"$f":"AU955*(1+('Scenario Input'!$AS$15/100))","v":45.250014614673688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910169","WALNUT PARK MUTUAL WATER CO.",38.9,{"$f":"AO958*(1+('Scenario Input'!$AA$15/100))","v":40.67975211469281},{"$f":"AP958*(1+('Scenario Input'!$AD$15/100))","v":42.101003353013361},{"$f":"AQ958*(1+('Scenario Input'!$AG$15/100))","v":42.992770305633954},{"$f":"AR958*(1+('Scenario Input'!$AJ$15/100))","v":43.929664825047759},{"$f":"AS958*(1+('Scenario Input'!$AM$15/100))","v":44.912036855679702},{"$f":"AT958*(1+('Scenario Input'!$AP$15/100))","v":46.223696861542329},{"$f":"AU958*(1+('Scenario Input'!$AS$15/100))","v":47.573664013805555}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510032","CALIFORNIA CITY, CITY OF",54.28,{"$f":"AO961*(1+('Scenario Input'!$AA$15/100))","v":56.763417603741033},{"$f":"AP961*(1+('Scenario Input'!$AD$15/100))","v":58.746592853510691},{"$f":"AQ961*(1+('Scenario Input'!$AG$15/100))","v":59.990940159121124},{"$f":"AR961*(1+('Scenario Input'!$AJ$15/100))","v":61.298257241737616},{"$f":"AS961*(1+('Scenario Input'!$AM$15/100))","v":62.669032404274937},{"$f":"AT961*(1+('Scenario Input'!$AP$15/100))","v":64.499287034563466},{"$f":"AU961*(1+('Scenario Input'!$AS$15/100))","v":66.382994413094266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510033","TUD-SCENIC VIEW/SCENIC BROOK",71.3,{"$f":"AO964*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP964*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ964*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR964*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS964*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT964*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU964*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510015","TUD - CEDAR RIDGE WATER SYSTEM",71.3,{"$f":"AO967*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP967*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ967*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR967*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS967*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT967*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU967*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510001","UNION PUBLIC UTILITY DISTRICT",51.66,{"$f":"AO970*(1+('Scenario Input'!$AA$15/100))","v":54.023547409897958},{"$f":"AP970*(1+('Scenario Input'!$AD$15/100))","v":55.91099828320489},{"$f":"AQ970*(1+('Scenario Input'!$AG$15/100))","v":57.095283135965296},{"$f":"AR970*(1+('Scenario Input'!$AJ$15/100))","v":58.339498325500443},{"$f":"AS970*(1+('Scenario Input'!$AM$15/100))","v":59.644108585203433},{"$f":"AT970*(1+('Scenario Input'!$AP$15/100))","v":61.386020048001981},{"$f":"AU970*(1+('Scenario Input'!$AS$15/100))","v":63.178804189028156}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910092","MONTEREY PARK-CITY, WATER DEPT.",145.36000000000001,{"$f":"AO973*(1+('Scenario Input'!$AA$15/100))","v":152.01050815917091},{"$f":"AP973*(1+('Scenario Input'!$AD$15/100))","v":157.32138425177439},{"$f":"AQ973*(1+('Scenario Input'!$AG$15/100))","v":160.65370415493453},{"$f":"AR973*(1+('Scenario Input'!$AJ$15/100))","v":164.15465498634819},{"$f":"AS973*(1+('Scenario Input'!$AM$15/100))","v":167.82554440466848},{"$f":"AT973*(1+('Scenario Input'!$AP$15/100))","v":172.72690426205131},{"$f":"AU973*(1+('Scenario Input'!$AS$15/100))","v":177.77140876726938}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200848","VISTA HILLS MUTUAL WATER COMPANY",50,{"$f":"AO976*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP976*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ976*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR976*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS976*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT976*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU976*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200891","BOBCAT SPRINGS MUTUAL WATER COMPANY",160.32,{"$f":"AO977*(1+('Scenario Input'!$AA$15/100))","v":167.6549578156183},{"$f":"AP977*(1+('Scenario Input'!$AD$15/100))","v":173.51241279061961},{"$f":"AQ977*(1+('Scenario Input'!$AG$15/100))","v":177.18768471463332},{"$f":"AR977*(1+('Scenario Input'!$AJ$15/100))","v":181.04894253860303},{"$f":"AS977*(1+('Scenario Input'!$AM$15/100))","v":185.09762850135144},{"$f":"AT977*(1+('Scenario Input'!$AP$15/100))","v":190.50342110134878},{"$f":"AU977*(1+('Scenario Input'!$AS$15/100))","v":196.06709035201305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410008","ELK GROVE WATER SERVICE",72.67,{"$f":"AO979*(1+('Scenario Input'!$AA$15/100))","v":75.994796559761625},{"$f":"AP979*(1+('Scenario Input'!$AD$15/100))","v":78.649869245847867},{"$f":"AQ979*(1+('Scenario Input'!$AG$15/100))","v":80.315799951424694},{"$f":"AR979*(1+('Scenario Input'!$AJ$15/100))","v":82.06603452021136},{"$f":"AS979*(1+('Scenario Input'!$AM$15/100))","v":83.901226691574422},{"$f":"AT979*(1+('Scenario Input'!$AP$15/100))","v":86.351569432603654},{"$f":"AU979*(1+('Scenario Input'!$AS$15/100))","v":88.873474649955028}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000010","TID/ LA GRANGE WATER SYSTEM",28.75,{"$f":"AO983*(1+('Scenario Input'!$AA$15/100))","v":30.0653694935069},{"$f":"AP983*(1+('Scenario Input'!$AD$15/100))","v":31.115780113088285},{"$f":"AQ983*(1+('Scenario Input'!$AG$15/100))","v":31.774862372415843},{"$f":"AR983*(1+('Scenario Input'!$AJ$15/100))","v":32.46729726786949},{"$f":"AS983*(1+('Scenario Input'!$AM$15/100))","v":33.19334343446765},{"$f":"AT983*(1+('Scenario Input'!$AP$15/100))","v":34.162757963222163},{"$f":"AU983*(1+('Scenario Input'!$AS$15/100))","v":35.160484328969403}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600622","SIERRA EAST HOA",30,{"$f":"AO986*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP986*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ986*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR986*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS986*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT986*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU986*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610007","OXNARD WATER DEPT",41.84,{"$f":"AO988*(1+('Scenario Input'!$AA$15/100))","v":43.754262942898393},{"$f":"AP988*(1+('Scenario Input'!$AD$15/100))","v":45.282930084577877},{"$f":"AQ988*(1+('Scenario Input'!$AG$15/100))","v":46.24209536215232},{"$f":"AR988*(1+('Scenario Input'!$AJ$15/100))","v":47.24979887609252},{"$f":"AS988*(1+('Scenario Input'!$AM$15/100))","v":48.306417019065286},{"$f":"AT988*(1+('Scenario Input'!$AP$15/100))","v":49.717210197607507},{"$f":"AU988*(1+('Scenario Input'!$AS$15/100))","v":51.169205715620194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000724","SA 14 CHUK CHANSE SUBDIVISION",80.66,{"$f":"AO992*(1+('Scenario Input'!$AA$15/100))","v":84.350354899000578},{"$f":"AP992*(1+('Scenario Input'!$AD$15/100))","v":87.29735039727656},{"$f":"AQ992*(1+('Scenario Input'!$AG$15/100))","v":89.146448659445639},{"$f":"AR992*(1+('Scenario Input'!$AJ$15/100))","v":91.089119917438381},{"$f":"AS992*(1+('Scenario Input'!$AM$15/100))","v":93.126089788666462},{"$f":"AT992*(1+('Scenario Input'!$AP$15/100))","v":95.845845471773913},{"$f":"AU992*(1+('Scenario Input'!$AS$15/100))","v":98.64503185998862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510002","BORON CSD",69.209999999999994,{"$f":"AO993*(1+('Scenario Input'!$AA$15/100))","v":72.376494700716947},{"$f":"AP993*(1+('Scenario Input'!$AD$15/100))","v":74.90515275223791},{"$f":"AQ993*(1+('Scenario Input'!$AG$15/100))","v":76.491764340692185},{"$f":"AR993*(1+('Scenario Input'!$AJ$15/100))","v":78.158665875104262},{"$f":"AS993*(1+('Scenario Input'!$AM$15/100))","v":79.906479968678468},{"$f":"AT993*(1+('Scenario Input'!$AP$15/100))","v":82.240155778594982},{"$f":"AU993*(1+('Scenario Input'!$AS$15/100))","v":84.641986796799046}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510017","INDIAN WELLS VALLEY W.D.",45.08,{"$f":"AO995*(1+('Scenario Input'!$AA$15/100))","v":47.142499365818821},{"$f":"AP995*(1+('Scenario Input'!$AD$15/100))","v":48.789543217322432},{"$f":"AQ995*(1+('Scenario Input'!$AG$15/100))","v":49.822984199948046},{"$f":"AR995*(1+('Scenario Input'!$AJ$15/100))","v":50.908722116019369},{"$f":"AS995*(1+('Scenario Input'!$AM$15/100))","v":52.047162505245282},{"$f":"AT995*(1+('Scenario Input'!$AP$15/100))","v":53.567204486332358},{"$f":"AU995*(1+('Scenario Input'!$AS$15/100))","v":55.131639427824034}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301002","LEWISTON COMMUNITY SERVICES DISTRICT",0,{"$f":"AO998*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"AP998*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"AQ998*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"AR998*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"AS998*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"AT998*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"AU998*(1+('Scenario Input'!$AS$15/100))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400010","ROLLING GREEN UTILITIES, INC.",31.42,{"$f":"AO1002*(1+('Scenario Input'!$AA$15/100))","v":32.857527286469107},{"$f":"AP1002*(1+('Scenario Input'!$AD$15/100))","v":34.005489083590746},{"$f":"AQ1002*(1+('Scenario Input'!$AG$15/100))","v":34.725780025784552},{"$f":"AR1002*(1+('Scenario Input'!$AJ$15/100))","v":35.482521048920333},{"$f":"AS1002*(1+('Scenario Input'!$AM$15/100))","v":36.275994807338215},{"$f":"AT1002*(1+('Scenario Input'!$AP$15/100))","v":37.335438441893579},{"$f":"AU1002*(1+('Scenario Input'!$AS$15/100))","v":38.425823221433696}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500489","BRITE LAKE MUTUAL WATER COMPANY",65,{"$f":"AO1004*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1004*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1004*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1004*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1004*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1004*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1004*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710006","MCCLOUD C.S.D.",54.5,{"$f":"AO1007*(1+('Scenario Input'!$AA$15/100))","v":56.993483039865254},{"$f":"AP1007*(1+('Scenario Input'!$AD$15/100))","v":58.984696214376051},{"$f":"AQ1007*(1+('Scenario Input'!$AG$15/100))","v":60.234086932057863},{"$f":"AR1007*(1+('Scenario Input'!$AJ$15/100))","v":61.546702646917829},{"$f":"AS1007*(1+('Scenario Input'!$AM$15/100))","v":62.923033640990859},{"$f":"AT1007*(1+('Scenario Input'!$AP$15/100))","v":64.760706399847237},{"$f":"AU1007*(1+('Scenario Input'!$AS$15/100))","v":66.65204855404636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910011","SEBASTOPOL, CITY OF",32.11,{"$f":"AO1009*(1+('Scenario Input'!$AA$15/100))","v":33.57909615431327},{"$f":"AP1009*(1+('Scenario Input'!$AD$15/100))","v":34.752267806304864},{"$f":"AQ1009*(1+('Scenario Input'!$AG$15/100))","v":35.488376722722535},{"$f":"AR1009*(1+('Scenario Input'!$AJ$15/100))","v":36.2617361833492},{"$f":"AS1009*(1+('Scenario Input'!$AM$15/100))","v":37.072635049765438},{"$f":"AT1009*(1+('Scenario Input'!$AP$15/100))","v":38.155344633010913},{"$f":"AU1009*(1+('Scenario Input'!$AS$15/100))","v":39.269674845328964}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610043","OAK PARK WATER SERVICE",68.44,{"$f":"AO1013*(1+('Scenario Input'!$AA$15/100))","v":71.571265674282159},{"$f":"AP1013*(1+('Scenario Input'!$AD$15/100))","v":74.07179098920912},{"$f":"AQ1013*(1+('Scenario Input'!$AG$15/100))","v":75.640750635413582},{"$f":"AR1013*(1+('Scenario Input'!$AJ$15/100))","v":77.289106956973512},{"$f":"AS1013*(1+('Scenario Input'!$AM$15/100))","v":79.017475640172748},{"$f":"AT1013*(1+('Scenario Input'!$AP$15/100))","v":81.325188000101761},{"$f":"AU1013*(1+('Scenario Input'!$AS$15/100))","v":83.700297303466684}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700918","RANCHO SANTA TERESA MW CO.",78,{"$f":"AO1016*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP1016*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ1016*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR1016*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS1016*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT1016*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU1016*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100203","ARTOIS COMMUNITY S.D.",60,{"$f":"AO1018*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1018*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1018*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1018*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1018*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1018*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1018*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900817","CLEAR SKIES MOBILE HOME PARK",35,{"$f":"AO1019*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1019*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1019*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1019*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1019*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1019*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1019*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210021","JACOBY CREEK CSD",57.73,{"$f":"AO1022*(1+('Scenario Input'!$AA$15/100))","v":60.371261942961851},{"$f":"AP1022*(1+('Scenario Input'!$AD$15/100))","v":62.480486467081271},{"$f":"AQ1022*(1+('Scenario Input'!$AG$15/100))","v":63.803923643811011},{"$f":"AR1022*(1+('Scenario Input'!$AJ$15/100))","v":65.194332913881937},{"$f":"AS1022*(1+('Scenario Input'!$AM$15/100))","v":66.652233616411038},{"$f":"AT1022*(1+('Scenario Input'!$AP$15/100))","v":68.598817990150096},{"$f":"AU1022*(1+('Scenario Input'!$AS$15/100))","v":70.60225253257056}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400613","LAS COLINAS ROAD & WATER ASSN",350,{"$f":"AO1025*(1+('Scenario Input'!$AA$15/100))","v":366.01319383399704},{"$f":"AP1025*(1+('Scenario Input'!$AD$15/100))","v":378.80080137672695},{"$f":"AQ1025*(1+('Scenario Input'!$AG$15/100))","v":386.82441149027983},{"$f":"AR1025*(1+('Scenario Input'!$AJ$15/100))","v":395.25405369580255},{"$f":"AS1025*(1+('Scenario Input'!$AM$15/100))","v":404.09287659351929},{"$f":"AT1025*(1+('Scenario Input'!$AP$15/100))","v":415.89444476966122},{"$f":"AU1025*(1+('Scenario Input'!$AS$15/100))","v":428.04067878745377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000524","SKY ACRES MUTUAL WATER CORP",70,{"$f":"AO1028*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1028*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1028*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1028*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1028*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1028*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1028*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210924","YOSEMITE WEST WATER SYSTEM",196.96,{"$f":"AO1032*(1+('Scenario Input'!$AA$15/100))","v":205.97131045012588},{"$f":"AP1032*(1+('Scenario Input'!$AD$15/100))","v":213.16744525474326},{"$f":"AQ1032*(1+('Scenario Input'!$AG$15/100))","v":217.68267453464435},{"$f":"AR1032*(1+('Scenario Input'!$AJ$15/100))","v":222.42639547407219},{"$f":"AS1032*(1+('Scenario Input'!$AM$15/100))","v":227.40037992531302},{"$f":"AT1032*(1+('Scenario Input'!$AP$15/100))","v":234.04162811952133},{"$f":"AU1032*(1+('Scenario Input'!$AS$15/100))","v":240.87683455421967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700523","GRENADA SANITARY DISTRICT",34.93,{"$f":"AO1034*(1+('Scenario Input'!$AA$15/100))","v":36.528116744632904},{"$f":"AP1034*(1+('Scenario Input'!$AD$15/100))","v":37.804319977397348},{"$f":"AQ1034*(1+('Scenario Input'!$AG$15/100))","v":38.605076266729931},{"$f":"AR1034*(1+('Scenario Input'!$AJ$15/100))","v":39.446354558841094},{"$f":"AS1034*(1+('Scenario Input'!$AM$15/100))","v":40.328469084033223},{"$f":"AT1034*(1+('Scenario Input'!$AP$15/100))","v":41.506265588012184},{"$f":"AU1034*(1+('Scenario Input'!$AS$15/100))","v":42.718459742987875}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010007","CITY OF FRESNO",28.34,{"$f":"AO1037*(1+('Scenario Input'!$AA$15/100))","v":29.636611180729933},{"$f":"AP1037*(1+('Scenario Input'!$AD$15/100))","v":30.672042031475549},{"$f":"AQ1037*(1+('Scenario Input'!$AG$15/100))","v":31.321725204670088},{"$f":"AR1037*(1+('Scenario Input'!$AJ$15/100))","v":32.00428537639727},{"$f":"AS1037*(1+('Scenario Input'!$AM$15/100))","v":32.719977493315248},{"$f":"AT1037*(1+('Scenario Input'!$AP$15/100))","v":33.675567327920568},{"$f":"AU1037*(1+('Scenario Input'!$AS$15/100))","v":34.659065248104113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910045","ANTELOPE VALLEY EAST KERN WATER AGENCY",19.28,{"$f":"AO1039*(1+('Scenario Input'!$AA$15/100))","v":20.162098220341324},{"$f":"AP1039*(1+('Scenario Input'!$AD$15/100))","v":20.866512715837988},{"$f":"AQ1039*(1+('Scenario Input'!$AG$15/100))","v":21.308499010093129},{"$f":"AR1039*(1+('Scenario Input'!$AJ$15/100))","v":21.77285187215735},{"$f":"AS1039*(1+('Scenario Input'!$AM$15/100))","v":22.259744744923001},{"$f":"AT1039*(1+('Scenario Input'!$AP$15/100))","v":22.909842557597333},{"$f":"AU1039*(1+('Scenario Input'!$AS$15/100))","v":23.578926534348877}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300716","LUPIN LODGE",40,{"$f":"AO1040*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1040*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1040*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1040*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1040*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1040*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1040*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410006","DELHI CWD",56.43,{"$f":"AO1043*(1+('Scenario Input'!$AA$15/100))","v":59.011784365864152},{"$f":"AP1043*(1+('Scenario Input'!$AD$15/100))","v":61.073512061967719},{"$f":"AQ1043*(1+('Scenario Input'!$AG$15/100))","v":62.367147258275693},{"$f":"AR1043*(1+('Scenario Input'!$AJ$15/100))","v":63.726246428726107},{"$f":"AS1043*(1+('Scenario Input'!$AM$15/100))","v":65.151317217635125},{"$f":"AT1043*(1+('Scenario Input'!$AP$15/100))","v":67.054067195291381},{"$f":"AU1043*(1+('Scenario Input'!$AS$15/100))","v":69.012387154217194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000555","FCSA #44C/RIVERVIEW ESTATES",24.78,{"$f":"AO1046*(1+('Scenario Input'!$AA$15/100))","v":25.913734123446993},{"$f":"AP1046*(1+('Scenario Input'!$AD$15/100))","v":26.819096737472272},{"$f":"AQ1046*(1+('Scenario Input'!$AG$15/100))","v":27.387168333511816},{"$f":"AR1046*(1+('Scenario Input'!$AJ$15/100))","v":27.983987001662822},{"$f":"AS1046*(1+('Scenario Input'!$AM$15/100))","v":28.609775662821164},{"$f":"AT1046*(1+('Scenario Input'!$AP$15/100))","v":29.44532668969201},{"$f":"AU1046*(1+('Scenario Input'!$AS$15/100))","v":30.30528005815172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010011","MORRO BAY PW DEPT - WATER DIVISION",158.5,{"$f":"AO1049*(1+('Scenario Input'!$AA$15/100))","v":165.75168920768152},{"$f":"AP1049*(1+('Scenario Input'!$AD$15/100))","v":171.54264862346065},{"$f":"AQ1049*(1+('Scenario Input'!$AG$15/100))","v":175.17619777488389},{"$f":"AR1049*(1+('Scenario Input'!$AJ$15/100))","v":178.99362145938488},{"$f":"AS1049*(1+('Scenario Input'!$AM$15/100))","v":182.99634554306516},{"$f":"AT1049*(1+('Scenario Input'!$AP$15/100))","v":188.34076998854655},{"$f":"AU1049*(1+('Scenario Input'!$AS$15/100))","v":193.84127882231832}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502465","PANAMA ROAD PROPERTY OWNERS ASSOC",75,{"$f":"AO1053*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1053*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1053*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1053*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1053*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1053*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1053*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910014","ROHNERT PARK, CITY OF",108.5,{"$f":"AO1055*(1+('Scenario Input'!$AA$15/100))","v":113.46409008853908},{"$f":"AP1055*(1+('Scenario Input'!$AD$15/100))","v":117.42824842678536},{"$f":"AQ1055*(1+('Scenario Input'!$AG$15/100))","v":119.91556756198676},{"$f":"AR1055*(1+('Scenario Input'!$AJ$15/100))","v":122.52875664569879},{"$f":"AS1055*(1+('Scenario Input'!$AM$15/100))","v":125.26879174399097},{"$f":"AT1055*(1+('Scenario Input'!$AP$15/100))","v":128.92727787859496},{"$f":"AU1055*(1+('Scenario Input'!$AS$15/100))","v":132.69261042411065}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010035","CITY OF MODESTO - CENTRAL TURLOCK",45.06,{"$f":"AO1058*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP1058*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ1058*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR1058*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS1058*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT1058*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU1058*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910191","NORWALK - CITY, WATER DEPT.",53.93,{"$f":"AO1059*(1+('Scenario Input'!$AA$15/100))","v":56.397404409907033},{"$f":"AP1059*(1+('Scenario Input'!$AD$15/100))","v":58.367792052133957},{"$f":"AQ1059*(1+('Scenario Input'!$AG$15/100))","v":59.604115747630836},{"$f":"AR1059*(1+('Scenario Input'!$AJ$15/100))","v":60.903003188041808},{"$f":"AS1059*(1+('Scenario Input'!$AM$15/100))","v":62.264939527681413},{"$f":"AT1059*(1+('Scenario Input'!$AP$15/100))","v":64.083392589793789},{"$f":"AU1059*(1+('Scenario Input'!$AS$15/100))","v":65.954953734306798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5700707","ROLLING ACRES MUTUAL WATER COMPANY",65,{"$f":"AO1062*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1062*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1062*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1062*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1062*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1062*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1062*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410033","FLORIN COUNTY WATER DISTRICT",60,{"$f":"AO1064*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1064*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1064*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1064*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1064*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1064*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1064*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200007","HOWELL'S LAKESIDE WATER CO.",40,{"$f":"AO1068*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1068*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1068*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1068*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1068*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1068*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1068*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701254","CARMEL RIVIERA MWC",118.9,{"$f":"AO1071*(1+('Scenario Input'!$AA$15/100))","v":124.33991070532072},{"$f":"AP1071*(1+('Scenario Input'!$AD$15/100))","v":128.68404366769383},{"$f":"AQ1071*(1+('Scenario Input'!$AG$15/100))","v":131.40977864626936},{"$f":"AR1071*(1+('Scenario Input'!$AJ$15/100))","v":134.27344852694549},{"$f":"AS1071*(1+('Scenario Input'!$AM$15/100))","v":137.27612293419838},{"$f":"AT1071*(1+('Scenario Input'!$AP$15/100))","v":141.28528423746488},{"$f":"AU1071*(1+('Scenario Input'!$AS$15/100))","v":145.41153345093784}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110005","EAST BAY MUD",40.619999999999997,{"$f":"AO1074*(1+('Scenario Input'!$AA$15/100))","v":42.478445524391311},{"$f":"AP1074*(1+('Scenario Input'!$AD$15/100))","v":43.962538719778991},{"$f":"AQ1074*(1+('Scenario Input'!$AG$15/100))","v":44.893735984957615},{"$f":"AR1074*(1+('Scenario Input'!$AJ$15/100))","v":45.872056174638566},{"$f":"AS1074*(1+('Scenario Input'!$AM$15/100))","v":46.897864706367862},{"$f":"AT1074*(1+('Scenario Input'!$AP$15/100))","v":48.267520990124673},{"$f":"AU1074*(1+('Scenario Input'!$AS$15/100))","v":49.677178206703907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403110","SIERRA MUTUAL WATER CO",48.24,{"$f":"AO1077*(1+('Scenario Input'!$AA$15/100))","v":50.447075630148625},{"$f":"AP1077*(1+('Scenario Input'!$AD$15/100))","v":52.209573309752315},{"$f":"AQ1077*(1+('Scenario Input'!$AG$15/100))","v":53.315456029403151},{"$f":"AR1077*(1+('Scenario Input'!$AJ$15/100))","v":54.477301572244336},{"$f":"AS1077*(1+('Scenario Input'!$AM$15/100))","v":55.695543905346774},{"$f":"AT1077*(1+('Scenario Input'!$AP$15/100))","v":57.322137187681307},{"$f":"AU1077*(1+('Scenario Input'!$AS$15/100))","v":58.996235270590766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900639","REDWOOD HEIGHTS MUTUAL WATER COMPANY",41.67,{"$f":"AO1078*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP1078*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ1078*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR1078*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS1078*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT1078*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU1078*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200078","FRCCSD OLD MILL RANCH",52.58,{"$f":"AO1080*(1+('Scenario Input'!$AA$15/100))","v":54.985639233690186},{"$f":"AP1080*(1+('Scenario Input'!$AD$15/100))","v":56.906703246823724},{"$f":"AQ1080*(1+('Scenario Input'!$AG$15/100))","v":58.112078731882612},{"$f":"AR1080*(1+('Scenario Input'!$AJ$15/100))","v":59.37845183807228},{"$f":"AS1080*(1+('Scenario Input'!$AM$15/100))","v":60.70629557510641},{"$f":"AT1080*(1+('Scenario Input'!$AP$15/100))","v":62.479228302825099},{"$f":"AU1080*(1+('Scenario Input'!$AS$15/100))","v":64.303939687555186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610005","LEE VINING PUBLIC UTILITY",25,{"$f":"AO1083*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP1083*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ1083*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR1083*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS1083*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT1083*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU1083*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300545","SHORELANDS ROAD & WATER COMPANY",3.06,{"$f":"AO1087*(1+('Scenario Input'!$AA$15/100))","v":3.200001066091517},{"$f":"AP1087*(1+('Scenario Input'!$AD$15/100))","v":3.311801292036527},{"$f":"AQ1087*(1+('Scenario Input'!$AG$15/100))","v":3.3819505690293039},{"$f":"AR1087*(1+('Scenario Input'!$AJ$15/100))","v":3.4556497265975881},{"$f":"AS1087*(1+('Scenario Input'!$AM$15/100))","v":3.53292629250334},{"$f":"AT1087*(1+('Scenario Input'!$AP$15/100))","v":3.6361057171290376},{"$f":"AU1087*(1+('Scenario Input'!$AS$15/100))","v":3.7422985059703096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410011","DEL ORO WATER CO.-PARADISE PINES",55.37,{"$f":"AO1089*(1+('Scenario Input'!$AA$15/100))","v":57.903287264538328},{"$f":"AP1089*(1+('Scenario Input'!$AD$15/100))","v":59.926286777798197},{"$f":"AQ1089*(1+('Scenario Input'!$AG$15/100))","v":61.195621897762265},{"$f":"AR1089*(1+('Scenario Input'!$AJ$15/100))","v":62.529191294675954},{"$f":"AS1089*(1+('Scenario Input'!$AM$15/100))","v":63.927493077094738},{"$f":"AT1089*(1+('Scenario Input'!$AP$15/100))","v":65.794501162560394},{"$f":"AU1089*(1+('Scenario Input'!$AS$15/100))","v":67.716035384175171}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810006","NORTH YUBA WATER DISTRICT",27.72,{"$f":"AO1092*(1+('Scenario Input'!$AA$15/100))","v":28.988244951652565},{"$f":"AP1092*(1+('Scenario Input'!$AD$15/100))","v":30.001023469036774},{"$f":"AQ1092*(1+('Scenario Input'!$AG$15/100))","v":30.636493390030164},{"$f":"AR1092*(1+('Scenario Input'!$AJ$15/100))","v":31.304121052707561},{"$f":"AS1092*(1+('Scenario Input'!$AM$15/100))","v":32.004155826206727},{"$f":"AT1092*(1+('Scenario Input'!$AP$15/100))","v":32.938840025757166},{"$f":"AU1092*(1+('Scenario Input'!$AS$15/100))","v":33.900821759966334}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200503","MINERAL COUNTY WATER DISTRICT",61.38,{"$f":"AO1094*(1+('Scenario Input'!$AA$15/100))","v":64.188256678659258},{"$f":"AP1094*(1+('Scenario Input'!$AD$15/100))","v":66.430837681438575},{"$f":"AQ1094*(1+('Scenario Input'!$AG$15/100))","v":67.83794964935251},{"$f":"AR1094*(1+('Scenario Input'!$AJ$15/100))","v":69.316268045281035},{"$f":"AS1094*(1+('Scenario Input'!$AM$15/100))","v":70.866345043743465},{"$f":"AT1094*(1+('Scenario Input'!$AP$15/100))","v":72.936002914176584},{"$f":"AU1094*(1+('Scenario Input'!$AS$15/100))","v":75.066105325639739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700536","SUNRISE SHORE MUTUAL WATER COMPANY",88.83,{"$f":"AO1098*(1+('Scenario Input'!$AA$15/100))","v":92.894148595068444},{"$f":"AP1098*(1+('Scenario Input'!$AD$15/100))","v":96.139643389413294},{"$f":"AQ1098*(1+('Scenario Input'!$AG$15/100))","v":98.176035636233024},{"$f":"AR1098*(1+('Scenario Input'!$AJ$15/100))","v":100.31547882799468},{"$f":"AS1098*(1+('Scenario Input'!$AM$15/100))","v":102.55877207943519},{"$f":"AT1098*(1+('Scenario Input'!$AP$15/100))","v":105.55401008254},{"$f":"AU1098*(1+('Scenario Input'!$AS$15/100))","v":108.63672427625575}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400595","VILLA DEL MONTE MWC",211,{"$f":"AO1101*(1+('Scenario Input'!$AA$15/100))","v":220.65366828278107},{"$f":"AP1101*(1+('Scenario Input'!$AD$15/100))","v":228.36276882996967},{"$f":"AQ1101*(1+('Scenario Input'!$AG$15/100))","v":233.19985949842584},{"$f":"AR1101*(1+('Scenario Input'!$AJ$15/100))","v":238.28172951375524},{"$f":"AS1101*(1+('Scenario Input'!$AM$15/100))","v":243.61027703209302},{"$f":"AT1101*(1+('Scenario Input'!$AP$15/100))","v":250.72493670399572},{"$f":"AU1101*(1+('Scenario Input'!$AS$15/100))","v":258.04738064043636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710042","SAN DIEGO COUNTY WATER AUTHORITY",0.39,{"$f":"AO1103*(1+('Scenario Input'!$AA$15/100))","v":0.40784327312931101},{"$f":"AP1103*(1+('Scenario Input'!$AD$15/100))","v":0.42209232153406717},{"$f":"AQ1103*(1+('Scenario Input'!$AG$15/100))","v":0.43103291566059754},{"$f":"AR1103*(1+('Scenario Input'!$AJ$15/100))","v":0.44042594554675141},{"$f":"AS1103*(1+('Scenario Input'!$AM$15/100))","v":0.4502749196327786},{"$f":"AT1103*(1+('Scenario Input'!$AP$15/100))","v":0.46342523845762246},{"$f":"AU1103*(1+('Scenario Input'!$AS$15/100))","v":0.47695961350601984}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110010","ZONE 7 WATER AGENCY",43.38,{"$f":"AO1104*(1+('Scenario Input'!$AA$15/100))","v":45.364720995767982},{"$f":"AP1104*(1+('Scenario Input'!$AD$15/100))","v":46.94965361063548},{"$f":"AQ1104*(1+('Scenario Input'!$AG$15/100))","v":47.944122772709548},{"$f":"AR1104*(1+('Scenario Input'!$AJ$15/100))","v":48.988916712354047},{"$f":"AS1104*(1+('Scenario Input'!$AM$15/100))","v":50.084425676076762},{"$f":"AT1104*(1+('Scenario Input'!$AP$15/100))","v":51.547145754594005},{"$f":"AU1104*(1+('Scenario Input'!$AS$15/100))","v":53.052584702284975}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500455","WILLIAM FISHER MEMORIAL WATER COMPANY",83.25,{"$f":"AO1108*(1+('Scenario Input'!$AA$15/100))","v":87.058852533372161},{"$f":"AP1108*(1+('Scenario Input'!$AD$15/100))","v":90.100476327464349},{"$f":"AQ1108*(1+('Scenario Input'!$AG$15/100))","v":92.008949304473717},{"$f":"AR1108*(1+('Scenario Input'!$AJ$15/100))","v":94.013999914787334},{"$f":"AS1108*(1+('Scenario Input'!$AM$15/100))","v":96.11637707545853},{"$f":"AT1108*(1+('Scenario Input'!$AP$15/100))","v":98.923464363069428},{"$f":"AU1108*(1+('Scenario Input'!$AS$15/100))","v":101.81253288301579}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700534","COLONIAL OAK WC INC",75,{"$f":"AO1110*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1110*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1110*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1110*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1110*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1110*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1110*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510005","CITY OF REDDING",30.61,{"$f":"AO1113*(1+('Scenario Input'!$AA$15/100))","v":32.010468180738997},{"$f":"AP1113*(1+('Scenario Input'!$AD$15/100))","v":33.128835800404602},{"$f":"AQ1113*(1+('Scenario Input'!$AG$15/100))","v":33.830557816335613},{"$f":"AR1113*(1+('Scenario Input'!$AJ$15/100))","v":34.567790238938613},{"$f":"AS1113*(1+('Scenario Input'!$AM$15/100))","v":35.340808435793207},{"$f":"AT1113*(1+('Scenario Input'!$AP$15/100))","v":36.372939869712361},{"$f":"AU1113*(1+('Scenario Input'!$AS$15/100))","v":37.435214793382734}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901303","ACAMPO WATER SYSTEM",41.39,{"$f":"AO1117*(1+('Scenario Input'!$AA$15/100))","v":43.283674550826106},{"$f":"AP1117*(1+('Scenario Input'!$AD$15/100))","v":44.795900482807795},{"$f":"AQ1117*(1+('Scenario Input'!$AG$15/100))","v":45.74474969023624},{"$f":"AR1117*(1+('Scenario Input'!$AJ$15/100))","v":46.741615092769337},{"$f":"AS1117*(1+('Scenario Input'!$AM$15/100))","v":47.786869034873611},{"$f":"AT1117*(1+('Scenario Input'!$AP$15/100))","v":49.182488768617937},{"$f":"AU1117*(1+('Scenario Input'!$AS$15/100))","v":50.618867700036319}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910225","LAS VIRGENES MWD",104.17,{"$f":"AO1119*(1+('Scenario Input'!$AA$15/100))","v":108.93598400482135},{"$f":"AP1119*(1+('Scenario Input'!$AD$15/100))","v":112.74194136975328},{"$f":"AQ1119*(1+('Scenario Input'!$AG$15/100))","v":115.12999698554987},{"$f":"AR1119*(1+('Scenario Input'!$AJ$15/100))","v":117.63889935283358},{"$f":"AS1119*(1+('Scenario Input'!$AM$15/100))","v":120.26958558499115},{"$f":"AT1119*(1+('Scenario Input'!$AP$15/100))","v":123.78206946187315},{"$f":"AU1119*(1+('Scenario Input'!$AS$15/100))","v":127.39713574082586}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400046","BLACK RASCAL WATER COMPANY",35,{"$f":"AO1122*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1122*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1122*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1122*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1122*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1122*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1122*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600008","APPLE VALLEY FOOTHILL CWD",45,{"$f":"AO1123*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1123*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1123*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1123*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1123*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1123*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1123*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910144","SAN GABRIEL COUNTY WD",28.02,{"$f":"AO1126*(1+('Scenario Input'!$AA$15/100))","v":29.301970546367421},{"$f":"AP1126*(1+('Scenario Input'!$AD$15/100))","v":30.325709870216826},{"$f":"AQ1126*(1+('Scenario Input'!$AG$15/100))","v":30.968057171307546},{"$f":"AR1126*(1+('Scenario Input'!$AJ$15/100))","v":31.642910241589679},{"$f":"AS1126*(1+('Scenario Input'!$AM$15/100))","v":32.350521149001167},{"$f":"AT1126*(1+('Scenario Input'!$AP$15/100))","v":33.295320978416868},{"$f":"AU1126*(1+('Scenario Input'!$AS$15/100))","v":34.26771377035557}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800548","KLAMATH C.S.D.",29.95,{"$f":"AO1129*(1+('Scenario Input'!$AA$15/100))","v":31.32027187236632},{"$f":"AP1129*(1+('Scenario Input'!$AD$15/100))","v":32.414525717808495},{"$f":"AQ1129*(1+('Scenario Input'!$AG$15/100))","v":33.101117497525379},{"$f":"AR1129*(1+('Scenario Input'!$AJ$15/100))","v":33.822454023397967},{"$f":"AS1129*(1+('Scenario Input'!$AM$15/100))","v":34.57880472564544},{"$f":"AT1129*(1+('Scenario Input'!$AP$15/100))","v":35.588681773861012},{"$f":"AU1129*(1+('Scenario Input'!$AS$15/100))","v":36.628052370526405}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610014","OJAI WATER SYSTEM",43.32,{"$f":"AO1132*(1+('Scenario Input'!$AA$15/100))","v":45.301975876825004},{"$f":"AP1132*(1+('Scenario Input'!$AD$15/100))","v":46.884716330399463},{"$f":"AQ1132*(1+('Scenario Input'!$AG$15/100))","v":47.87781001645407},{"$f":"AR1132*(1+('Scenario Input'!$AJ$15/100))","v":48.921158874577621},{"$f":"AS1132*(1+('Scenario Input'!$AM$15/100))","v":50.01515261151787},{"$f":"AT1132*(1+('Scenario Input'!$AP$15/100))","v":51.475849564062059},{"$f":"AU1132*(1+('Scenario Input'!$AS$15/100))","v":52.979206300207125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2500503","CALIFORNIA PINES C.S.D.",37.799999999999997,{"$f":"AO1135*(1+('Scenario Input'!$AA$15/100))","v":39.529424934071677},{"$f":"AP1135*(1+('Scenario Input'!$AD$15/100))","v":40.910486548686507},{"$f":"AQ1135*(1+('Scenario Input'!$AG$15/100))","v":41.777036440950219},{"$f":"AR1135*(1+('Scenario Input'!$AJ$15/100))","v":42.687437799146672},{"$f":"AS1135*(1+('Scenario Input'!$AM$15/100))","v":43.642030672100077},{"$f":"AT1135*(1+('Scenario Input'!$AP$15/100))","v":44.916600035123402},{"$f":"AU1135*(1+('Scenario Input'!$AS$15/100))","v":46.228393309044996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702094","BLACKIE RD WS #18",88.54,{"$f":"AO1138*(1+('Scenario Input'!$AA$15/100))","v":92.590880520177436},{"$f":"AP1138*(1+('Scenario Input'!$AD$15/100))","v":95.825779868272591},{"$f":"AQ1138*(1+('Scenario Input'!$AG$15/100))","v":97.855523980998228},{"$f":"AR1138*(1+('Scenario Input'!$AJ$15/100))","v":99.987982612075314},{"$f":"AS1138*(1+('Scenario Input'!$AM$15/100))","v":102.22395226740056},{"$f":"AT1138*(1+('Scenario Input'!$AP$15/100))","v":105.20941182830229},{"$f":"AU1138*(1+('Scenario Input'!$AS$15/100))","v":108.28206199954616}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301529","RAMONA WATER COMPANY",62.16,{"$f":"AO1141*(1+('Scenario Input'!$AA$15/100))","v":65.003943224917876},{"$f":"AP1141*(1+('Scenario Input'!$AD$15/100))","v":67.275022324506708},{"$f":"AQ1141*(1+('Scenario Input'!$AG$15/100))","v":68.700015480673699},{"$f":"AR1141*(1+('Scenario Input'!$AJ$15/100))","v":70.197119936374534},{"$f":"AS1141*(1+('Scenario Input'!$AM$15/100))","v":71.766894883009016},{"$f":"AT1141*(1+('Scenario Input'!$AP$15/100))","v":73.862853391091818},{"$f":"AU1141*(1+('Scenario Input'!$AS$15/100))","v":76.020024552651776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700838","SPRING CANYON WA",75,{"$f":"AO1142*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1142*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1142*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1142*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1142*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1142*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1142*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910153","SOUTH MONTEBELLO IRRIGATION DIST.",45.25,{"$f":"AO1144*(1+('Scenario Input'!$AA$15/100))","v":47.320277202823902},{"$f":"AP1144*(1+('Scenario Input'!$AD$15/100))","v":48.973532177991125},{"$f":"AQ1144*(1+('Scenario Input'!$AG$15/100))","v":50.010870342671893},{"$f":"AR1144*(1+('Scenario Input'!$AJ$15/100))","v":51.100702656385899},{"$f":"AS1144*(1+('Scenario Input'!$AM$15/100))","v":52.243436188162129},{"$f":"AT1144*(1+('Scenario Input'!$AP$15/100))","v":53.769210359506189},{"$f":"AU1144*(1+('Scenario Input'!$AS$15/100))","v":55.339544900377938}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900584","TIMBER COVE COUNTY WATER DISTRICT",39.08,{"$f":"AO1147*(1+('Scenario Input'!$AA$15/100))","v":40.86798747152173},{"$f":"AP1147*(1+('Scenario Input'!$AD$15/100))","v":42.295815193721403},{"$f":"AQ1147*(1+('Scenario Input'!$AG$15/100))","v":43.191708574400394},{"$f":"AR1147*(1+('Scenario Input'!$AJ$15/100))","v":44.132938338377045},{"$f":"AS1147*(1+('Scenario Input'!$AM$15/100))","v":45.119856049356386},{"$f":"AT1147*(1+('Scenario Input'!$AP$15/100))","v":46.437585433138175},{"$f":"AU1147*(1+('Scenario Input'!$AS$15/100))","v":47.793799220039126}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010012","HERITAGE RANCH CSD",41.55,{"$f":"AO1151*(1+('Scenario Input'!$AA$15/100))","v":43.450994868007363},{"$f":"AP1151*(1+('Scenario Input'!$AD$15/100))","v":44.96906656343716},{"$f":"AQ1151*(1+('Scenario Input'!$AG$15/100))","v":45.921583706917509},{"$f":"AR1151*(1+('Scenario Input'!$AJ$15/100))","v":46.922302660173131},{"$f":"AS1151*(1+('Scenario Input'!$AM$15/100))","v":47.971597207030641},{"$f":"AT1151*(1+('Scenario Input'!$AP$15/100))","v":49.372611943369776},{"$f":"AU1151*(1+('Scenario Input'!$AS$15/100))","v":50.814543438910576}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700074","CUYAMACA WATER DISTRICT",33.75,{"$f":"AO1153*(1+('Scenario Input'!$AA$15/100))","v":35.294129405421145},{"$f":"AP1153*(1+('Scenario Input'!$AD$15/100))","v":36.527220132755815},{"$f":"AQ1153*(1+('Scenario Input'!$AG$15/100))","v":37.300925393705562},{"$f":"AR1153*(1+('Scenario Input'!$AJ$15/100))","v":38.11378374923811},{"$f":"AS1153*(1+('Scenario Input'!$AM$15/100))","v":38.96609881437508},{"$f":"AT1153*(1+('Scenario Input'!$AP$15/100))","v":40.104107174217333},{"$f":"AU1153*(1+('Scenario Input'!$AS$15/100))","v":41.275351168790181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300522","LAKE CANYON MUTUAL WATER COMPANY",224.88,{"$f":"AO1156*(1+('Scenario Input'!$AA$15/100))","v":235.16870579825502},{"$f":"AP1156*(1+('Scenario Input'!$AD$15/100))","v":243.38492632456675},{"$f":"AQ1156*(1+('Scenario Input'!$AG$15/100))","v":248.5402104455261},{"$f":"AR1156*(1+('Scenario Input'!$AJ$15/100))","v":253.95637598603452},{"$f":"AS1156*(1+('Scenario Input'!$AM$15/100))","v":259.63544596671602},{"$f":"AT1156*(1+('Scenario Input'!$AP$15/100))","v":267.21812211371827},{"$f":"AU1156*(1+('Scenario Input'!$AS$15/100))","v":275.02225098777882}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300542","SAN MARTIN COUNTY WATER DISTRICT",37.31,{"$f":"AO1158*(1+('Scenario Input'!$AA$15/100))","v":39.017006462704089},{"$f":"AP1158*(1+('Scenario Input'!$AD$15/100))","v":40.380165426759099},{"$f":"AQ1158*(1+('Scenario Input'!$AG$15/100))","v":41.23548226486384},{"$f":"AR1158*(1+('Scenario Input'!$AJ$15/100))","v":42.134082123972561},{"$f":"AS1158*(1+('Scenario Input'!$AM$15/100))","v":43.076300644869164},{"$f":"AT1158*(1+('Scenario Input'!$AP$15/100))","v":44.334347812445891},{"$f":"AU1158*(1+('Scenario Input'!$AS$15/100))","v":45.629136358742578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400191","ELEVEN OAKS MOBILE HOME COMMUNITY",5,{"$f":"AO1162*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1162*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1162*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1162*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1162*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1162*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1162*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010015","MORRO ROCK MUTUAL WATER CO",93.85,{"$f":"AO1163*(1+('Scenario Input'!$AA$15/100))","v":98.143823546630344},{"$f":"AP1163*(1+('Scenario Input'!$AD$15/100))","v":101.57272916915949},{"$f":"AQ1163*(1+('Scenario Input'!$AG$15/100))","v":103.72420290960788},{"$f":"AR1163*(1+('Scenario Input'!$AJ$15/100))","v":105.98455125528875},{"$f":"AS1163*(1+('Scenario Input'!$AM$15/100))","v":108.35461848086221},{"$f":"AT1163*(1+('Scenario Input'!$AP$15/100))","v":111.51912469037913},{"$f":"AU1163*(1+('Scenario Input'!$AS$15/100))","v":114.77605058343578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910056","LAKE ELIZABETH MUTUAL WATER CO.",30.66,{"$f":"AO1167*(1+('Scenario Input'!$AA$15/100))","v":32.062755779858144},{"$f":"AP1167*(1+('Scenario Input'!$AD$15/100))","v":33.182950200601283},{"$f":"AQ1167*(1+('Scenario Input'!$AG$15/100))","v":33.885818446548519},{"$f":"AR1167*(1+('Scenario Input'!$AJ$15/100))","v":34.624255103752311},{"$f":"AS1167*(1+('Scenario Input'!$AM$15/100))","v":35.398535989592297},{"$f":"AT1167*(1+('Scenario Input'!$AP$15/100))","v":36.432353361822329},{"$f":"AU1167*(1+('Scenario Input'!$AS$15/100))","v":37.496363461780952}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710003","FORT JONES, TOWN OF",50,{"$f":"AO1168*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1168*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1168*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1168*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1168*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1168*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1168*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610085","SAN ANTONIO WATER COMPANY",22.08,{"$f":"AO1172*(1+('Scenario Input'!$AA$15/100))","v":23.090203771013297},{"$f":"AP1172*(1+('Scenario Input'!$AD$15/100))","v":23.896919126851799},{"$f":"AQ1172*(1+('Scenario Input'!$AG$15/100))","v":24.403094302015365},{"$f":"AR1172*(1+('Scenario Input'!$AJ$15/100))","v":24.93488430172377},{"$f":"AS1172*(1+('Scenario Input'!$AM$15/100))","v":25.492487757671157},{"$f":"AT1172*(1+('Scenario Input'!$AP$15/100))","v":26.236998115754623},{"$f":"AU1172*(1+('Scenario Input'!$AS$15/100))","v":27.003251964648506}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900146","SUNNYSIDE FARMS MUTUAL WATER COMPANY",43.5,{"$f":"AO1174*(1+('Scenario Input'!$AA$15/100))","v":45.490211233653916},{"$f":"AP1174*(1+('Scenario Input'!$AD$15/100))","v":47.079528171107491},{"$f":"AQ1174*(1+('Scenario Input'!$AG$15/100))","v":48.076748285220496},{"$f":"AR1174*(1+('Scenario Input'!$AJ$15/100))","v":49.124432387906886},{"$f":"AS1174*(1+('Scenario Input'!$AM$15/100))","v":50.222971805194533},{"$f":"AT1174*(1+('Scenario Input'!$AP$15/100))","v":51.689738135657883},{"$f":"AU1174*(1+('Scenario Input'!$AS$15/100))","v":53.199341506440668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701241","ENCINAL RD WS #01",171,{"$f":"AO1178*(1+('Scenario Input'!$AA$15/100))","v":178.82358898746713},{"$f":"AP1178*(1+('Scenario Input'!$AD$15/100))","v":185.07124867262945},{"$f":"AQ1178*(1+('Scenario Input'!$AG$15/100))","v":188.99135532810814},{"$f":"AR1178*(1+('Scenario Input'!$AJ$15/100))","v":193.10983766280637},{"$f":"AS1178*(1+('Scenario Input'!$AM$15/100))","v":197.42823399283367},{"$f":"AT1178*(1+('Scenario Input'!$AP$15/100))","v":203.19414301603442},{"$f":"AU1178*(1+('Scenario Input'!$AS$15/100))","v":209.1284459218702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610034","ONTARIO MUNICIPAL UTILITIES COMPANY",39.06,{"$f":"AO1179*(1+('Scenario Input'!$AA$15/100))","v":40.847072431874075},{"$f":"AP1179*(1+('Scenario Input'!$AD$15/100))","v":42.274169433642733},{"$f":"AQ1179*(1+('Scenario Input'!$AG$15/100))","v":43.169604322315237},{"$f":"AR1179*(1+('Scenario Input'!$AJ$15/100))","v":44.110352392451567},{"$f":"AS1179*(1+('Scenario Input'!$AM$15/100))","v":45.096765027836753},{"$f":"AT1179*(1+('Scenario Input'!$AP$15/100))","v":46.41382003629419},{"$f":"AU1179*(1+('Scenario Input'!$AS$15/100))","v":47.769339752679834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600017","R.R. LEWIS SMALL WC",124.96,{"$f":"AO1183*(1+('Scenario Input'!$AA$15/100))","v":130.67716771856078},{"$f":"AP1183*(1+('Scenario Input'!$AD$15/100))","v":135.24270897153087},{"$f":"AQ1183*(1+('Scenario Input'!$AG$15/100))","v":138.1073670280725},{"$f":"AR1183*(1+('Scenario Input'!$AJ$15/100))","v":141.11699014236427},{"$f":"AS1183*(1+('Scenario Input'!$AM$15/100))","v":144.27270245464621},{"$f":"AT1183*(1+('Scenario Input'!$AP$15/100))","v":148.48619948119105},{"$f":"AU1183*(1+('Scenario Input'!$AS$15/100))","v":152.82275206080064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200592","BIG LAGOON CSD",58.27,{"$f":"AO1184*(1+('Scenario Input'!$AA$15/100))","v":60.935968013448601},{"$f":"AP1184*(1+('Scenario Input'!$AD$15/100))","v":63.064921989205381},{"$f":"AQ1184*(1+('Scenario Input'!$AG$15/100))","v":64.40073845011031},{"$f":"AR1184*(1+('Scenario Input'!$AJ$15/100))","v":65.804153453869759},{"$f":"AS1184*(1+('Scenario Input'!$AM$15/100))","v":67.275691197441049},{"$f":"AT1184*(1+('Scenario Input'!$AP$15/100))","v":69.240483704937589},{"$f":"AU1184*(1+('Scenario Input'!$AS$15/100))","v":71.262658151271225}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300912","MECCHI WATER COMPANY",84.4,{"$f":"AO1188*(1+('Scenario Input'!$AA$15/100))","v":88.261467313112433},{"$f":"AP1188*(1+('Scenario Input'!$AD$15/100))","v":91.345107531987878},{"$f":"AQ1188*(1+('Scenario Input'!$AG$15/100))","v":93.279943799370344},{"$f":"AR1188*(1+('Scenario Input'!$AJ$15/100))","v":95.312691805502098},{"$f":"AS1188*(1+('Scenario Input'!$AM$15/100))","v":97.444110812837209},{"$f":"AT1188*(1+('Scenario Input'!$AP$15/100))","v":100.28997468159828},{"$f":"AU1188*(1+('Scenario Input'!$AS$15/100))","v":103.21895225617453}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300856","SPRING VALLEY HEIGHTS ASSOCIATION INC",38.590000000000003,{"$f":"AO1189*(1+('Scenario Input'!$AA$15/100))","v":40.355569000154134},{"$f":"AP1189*(1+('Scenario Input'!$AD$15/100))","v":41.765494071793981},{"$f":"AQ1189*(1+('Scenario Input'!$AG$15/100))","v":42.650154398314001},{"$f":"AR1189*(1+('Scenario Input'!$AJ$15/100))","v":43.57958266320292},{"$f":"AS1189*(1+('Scenario Input'!$AM$15/100))","v":44.554126022125459},{"$f":"AT1189*(1+('Scenario Input'!$AP$15/100))","v":45.85533321046065},{"$f":"AU1189*(1+('Scenario Input'!$AS$15/100))","v":47.194542269736687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010029","CITY OF SANGER",93.07,{"$f":"AO1193*(1+('Scenario Input'!$AA$15/100))","v":97.328137000371726},{"$f":"AP1193*(1+('Scenario Input'!$AD$15/100))","v":100.72854452609135},{"$f":"AQ1193*(1+('Scenario Input'!$AG$15/100))","v":102.86213707828669},{"$f":"AR1193*(1+('Scenario Input'!$AJ$15/100))","v":105.10369936419525},{"$f":"AS1193*(1+('Scenario Input'!$AM$15/100))","v":107.45406864159666},{"$f":"AT1193*(1+('Scenario Input'!$AP$15/100))","v":110.59227421346388},{"$f":"AU1193*(1+('Scenario Input'!$AS$15/100))","v":113.82213135642374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910012","CITY OF STOCKTON",48.72,{"$f":"AO1195*(1+('Scenario Input'!$AA$15/100))","v":50.94903658169239},{"$f":"AP1195*(1+('Scenario Input'!$AD$15/100))","v":52.729071551640395},{"$f":"AQ1195*(1+('Scenario Input'!$AG$15/100))","v":53.845958079446959},{"$f":"AR1195*(1+('Scenario Input'!$AJ$15/100))","v":55.019364274455718},{"$f":"AS1195*(1+('Scenario Input'!$AM$15/100))","v":56.249728421817885},{"$f":"AT1195*(1+('Scenario Input'!$AP$15/100))","v":57.892506711936839},{"$f":"AU1195*(1+('Scenario Input'!$AS$15/100))","v":59.58326248721356}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910066","LEISURE LAKE MOBILE ESTATES",27.5,{"$f":"AO1199*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1199*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1199*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1199*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1199*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1199*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1199*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700859","RANCHO DEL CAMPO WATER SYSTEM",172.6,{"$f":"AO1202*(1+('Scenario Input'!$AA$15/100))","v":180.49679215927969},{"$f":"AP1202*(1+('Scenario Input'!$AD$15/100))","v":186.80290947892308},{"$f":"AQ1202*(1+('Scenario Input'!$AG$15/100))","v":190.75969549492089},{"$f":"AR1202*(1+('Scenario Input'!$AJ$15/100))","v":194.91671333684437},{"$f":"AS1202*(1+('Scenario Input'!$AM$15/100))","v":199.27551571440409},{"$f":"AT1202*(1+('Scenario Input'!$AP$15/100))","v":205.09537476355294},{"$f":"AU1202*(1+('Scenario Input'!$AS$15/100))","v":211.08520331061291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500910","DUNNEVILLE ESTATES CSA #50",125.08,{"$f":"AO1204*(1+('Scenario Input'!$AA$15/100))","v":130.80265795644672},{"$f":"AP1204*(1+('Scenario Input'!$AD$15/100))","v":135.37258353200289},{"$f":"AQ1204*(1+('Scenario Input'!$AG$15/100))","v":138.23999254058344},{"$f":"AR1204*(1+('Scenario Input'!$AJ$15/100))","v":141.2525058179171},{"$f":"AS1204*(1+('Scenario Input'!$AM$15/100))","v":144.41124858376398},{"$f":"AT1204*(1+('Scenario Input'!$AP$15/100))","v":148.62879186225493},{"$f":"AU1204*(1+('Scenario Input'!$AS$15/100))","v":152.96950886495634}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601125","COMMUNITY MUTUAL WATER CO",80,{"$f":"AO1205*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP1205*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ1205*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR1205*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS1205*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT1205*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU1205*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400665","DEL ORO RIVER ISLAND SERV TERR #1",81.811999999999998,{"$f":"AO1208*(1+('Scenario Input'!$AA$15/100))","v":85.555061182705614},{"$f":"AP1208*(1+('Scenario Input'!$AD$15/100))","v":88.54414617780796},{"$f":"AQ1208*(1+('Scenario Input'!$AG$15/100))","v":90.419653579550783},{"$f":"AR1208*(1+('Scenario Input'!$AJ$15/100))","v":92.390070402745707},{"$f":"AS1208*(1+('Scenario Input'!$AM$15/100))","v":94.456132628197139},{"$f":"AT1208*(1+('Scenario Input'!$AP$15/100))","v":97.2147323299872},{"$f":"AU1208*(1+('Scenario Input'!$AS$15/100))","v":100.05389717988332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000214","BARON CANYON MUTUAL WATER CO.",20.38,{"$f":"AO1211*(1+('Scenario Input'!$AA$15/100))","v":21.312425400962457},{"$f":"AP1211*(1+('Scenario Input'!$AD$15/100))","v":22.057029520164843},{"$f":"AQ1211*(1+('Scenario Input'!$AG$15/100))","v":22.524232874776867},{"$f":"AR1211*(1+('Scenario Input'!$AJ$15/100))","v":23.015078898058448},{"$f":"AS1211*(1+('Scenario Input'!$AM$15/100))","v":23.52975092850264},{"$f":"AT1211*(1+('Scenario Input'!$AP$15/100))","v":24.216939384016275},{"$f":"AU1211*(1+('Scenario Input'!$AS$15/100))","v":24.92419723910945}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0900308","QUINTETTE SERVICE CORP WATER",29.17,{"$f":"AO1214*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP1214*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ1214*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR1214*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS1214*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT1214*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU1214*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3107339","FOLSOM LAKE MUTUAL WATER CO",130,{"$f":"AO1217*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP1217*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ1217*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR1217*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS1217*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT1217*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU1217*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900612","HEIGHTS MUTUAL WATER COMPANY",100.17,{"$f":"AO1220*(1+('Scenario Input'!$AA$15/100))","v":104.75297607528996},{"$f":"AP1220*(1+('Scenario Input'!$AD$15/100))","v":108.41278935401927},{"$f":"AQ1220*(1+('Scenario Input'!$AG$15/100))","v":110.70914656851811},{"$f":"AR1220*(1+('Scenario Input'!$AJ$15/100))","v":113.1217101677387},{"$f":"AS1220*(1+('Scenario Input'!$AM$15/100))","v":115.65138128106523},{"$f":"AT1220*(1+('Scenario Input'!$AP$15/100))","v":119.02899009307704},{"$f":"AU1220*(1+('Scenario Input'!$AS$15/100))","v":122.50524226896927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110010","TAHOE CITY PUD - MAIN",102.43,{"$f":"AO1223*(1+('Scenario Input'!$AA$15/100))","v":107.1163755554752},{"$f":"AP1223*(1+('Scenario Input'!$AD$15/100))","v":110.85876024290899},{"$f":"AQ1223*(1+('Scenario Input'!$AG$15/100))","v":113.20692705414105},{"$f":"AR1223*(1+('Scenario Input'!$AJ$15/100))","v":115.6739220573173},{"$f":"AS1223*(1+('Scenario Input'!$AM$15/100))","v":118.26066671278336},{"$f":"AT1223*(1+('Scenario Input'!$AP$15/100))","v":121.71447993644684},{"$f":"AU1223*(1+('Scenario Input'!$AS$15/100))","v":125.26916208056824}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910013","GEORGETOWN DIVIDE PUD",54.19,{"$f":"AO1226*(1+('Scenario Input'!$AA$15/100))","v":56.66929992532657},{"$f":"AP1226*(1+('Scenario Input'!$AD$15/100))","v":58.649186933156663},{"$f":"AQ1226*(1+('Scenario Input'!$AG$15/100))","v":59.891471024737896},{"$f":"AR1226*(1+('Scenario Input'!$AJ$15/100))","v":61.19662048507297},{"$f":"AS1226*(1+('Scenario Input'!$AM$15/100))","v":62.565122807436595},{"$f":"AT1226*(1+('Scenario Input'!$AP$15/100))","v":64.392342748765543},{"$f":"AU1226*(1+('Scenario Input'!$AS$15/100))","v":66.272926809977477}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110001","ALAMEDA COUNTY WATER DISTRICT",42.09,{"$f":"AO1227*(1+('Scenario Input'!$AA$15/100))","v":44.015700938494106},{"$f":"AP1227*(1+('Scenario Input'!$AD$15/100))","v":45.553502085561256},{"$f":"AQ1227*(1+('Scenario Input'!$AG$15/100))","v":46.518398513216802},{"$f":"AR1227*(1+('Scenario Input'!$AJ$15/100))","v":47.532123200160946},{"$f":"AS1227*(1+('Scenario Input'!$AM$15/100))","v":48.595054788060651},{"$f":"AT1227*(1+('Scenario Input'!$AP$15/100))","v":50.014277658157262},{"$f":"AU1227*(1+('Scenario Input'!$AS$15/100))","v":51.474949057611227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400042","FOREST VILLAGE LLC",15,{"$f":"AO1229*(1+('Scenario Input'!$AA$15/100))","v":15.686279735742731},{"$f":"AP1229*(1+('Scenario Input'!$AD$15/100))","v":16.234320059002584},{"$f":"AQ1229*(1+('Scenario Input'!$AG$15/100))","v":16.578189063869136},{"$f":"AR1229*(1+('Scenario Input'!$AJ$15/100))","v":16.939459444105822},{"$f":"AS1229*(1+('Scenario Input'!$AM$15/100))","v":17.318266139722251},{"$f":"AT1229*(1+('Scenario Input'!$AP$15/100))","v":17.824047632985476},{"$f":"AU1229*(1+('Scenario Input'!$AS$15/100))","v":18.344600519462297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1907028","SPV WATER COMPANY",240,{"$f":"AO1233*(1+('Scenario Input'!$AA$15/100))","v":250.9804757718837},{"$f":"AP1233*(1+('Scenario Input'!$AD$15/100))","v":259.74912094404135},{"$f":"AQ1233*(1+('Scenario Input'!$AG$15/100))","v":265.25102502190617},{"$f":"AR1233*(1+('Scenario Input'!$AJ$15/100))","v":271.03135110569315},{"$f":"AS1233*(1+('Scenario Input'!$AM$15/100))","v":277.09225823555602},{"$f":"AT1233*(1+('Scenario Input'!$AP$15/100))","v":285.18476212776761},{"$f":"AU1233*(1+('Scenario Input'!$AS$15/100))","v":293.51360831139675}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410012","HILMAR COUNTY WATER DISTRICT",25.65,{"$f":"AO1236*(1+('Scenario Input'!$AA$15/100))","v":26.823538348120067},{"$f":"AP1236*(1+('Scenario Input'!$AD$15/100))","v":27.760687300894418},{"$f":"AQ1236*(1+('Scenario Input'!$AG$15/100))","v":28.348703299216222},{"$f":"AR1236*(1+('Scenario Input'!$AJ$15/100))","v":28.966475649420957},{"$f":"AS1236*(1+('Scenario Input'!$AM$15/100))","v":29.614235098925054},{"$f":"AT1236*(1+('Scenario Input'!$AP$15/100))","v":30.479121452405167},{"$f":"AU1236*(1+('Scenario Input'!$AS$15/100))","v":31.369266888280535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910007","AZUSA LIGHT AND WATER",23.32,{"$f":"AO1238*(1+('Scenario Input'!$AA$15/100))","v":24.386936229168032},{"$f":"AP1238*(1+('Scenario Input'!$AD$15/100))","v":25.238956251729352},{"$f":"AQ1238*(1+('Scenario Input'!$AG$15/100))","v":25.773557931295219},{"$f":"AR1238*(1+('Scenario Input'!$AJ$15/100))","v":26.335212949103187},{"$f":"AS1238*(1+('Scenario Input'!$AM$15/100))","v":26.924131091888199},{"$f":"AT1238*(1+('Scenario Input'!$AP$15/100))","v":27.710452720081427},{"$f":"AU1238*(1+('Scenario Input'!$AS$15/100))","v":28.519738940924061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910007","SEA RANCH WATER COMPANY,THE (PUC)",229.12,{"$f":"AO1242*(1+('Scenario Input'!$AA$15/100))","v":239.60269420355831},{"$f":"AP1242*(1+('Scenario Input'!$AD$15/100))","v":247.97382746124481},{"$f":"AQ1242*(1+('Scenario Input'!$AG$15/100))","v":253.22631188757978},{"$f":"AR1242*(1+('Scenario Input'!$AJ$15/100))","v":258.7445965222351},{"$f":"AS1242*(1+('Scenario Input'!$AM$15/100))","v":264.53074252887751},{"$f":"AT1242*(1+('Scenario Input'!$AP$15/100))","v":272.25638624464216},{"$f":"AU1242*(1+('Scenario Input'!$AS$15/100))","v":280.2076580679468}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110020","PALO ALTO PARK MUTUAL WATER COMPANY",75,{"$f":"AO1243*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1243*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1243*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1243*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1243*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1243*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1243*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700682","PARADISE RD WS #09",50,{"$f":"AO1247*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1247*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1247*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1247*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1247*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1247*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1247*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800511","LAKE FOREST MUTUAL W.C.",41.37,{"$f":"AO1248*(1+('Scenario Input'!$AA$15/100))","v":43.262759511178452},{"$f":"AP1248*(1+('Scenario Input'!$AD$15/100))","v":44.774254722729125},{"$f":"AQ1248*(1+('Scenario Input'!$AG$15/100))","v":45.722645438151076},{"$f":"AR1248*(1+('Scenario Input'!$AJ$15/100))","v":46.719029146843859},{"$f":"AS1248*(1+('Scenario Input'!$AM$15/100))","v":47.763778013353978},{"$f":"AT1248*(1+('Scenario Input'!$AP$15/100))","v":49.158723371773952},{"$f":"AU1248*(1+('Scenario Input'!$AS$15/100))","v":50.594408232677026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010006","CAYUCOS BEACH MUTUAL WATER COMPANY",71.87,{"$f":"AO1252*(1+('Scenario Input'!$AA$15/100))","v":75.158194973855345},{"$f":"AP1252*(1+('Scenario Input'!$AD$15/100))","v":77.784038842701051},{"$f":"AQ1252*(1+('Scenario Input'!$AG$15/100))","v":79.431629868018334},{"$f":"AR1252*(1+('Scenario Input'!$AJ$15/100))","v":81.162596683192376},{"$f":"AS1252*(1+('Scenario Input'!$AM$15/100))","v":82.977585830789238},{"$f":"AT1252*(1+('Scenario Input'!$AP$15/100))","v":85.400953558844435},{"$f":"AU1252*(1+('Scenario Input'!$AS$15/100))","v":87.895095955583713}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410002","CITY OF DOS PALOS",102,{"$f":"AO1254*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"AP1254*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"AQ1254*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"AR1254*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"AS1254*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"AT1254*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"AU1254*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510012","TUD - UPPER BASIN WATER SYSTEM",71.3,{"$f":"AO1257*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP1257*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ1257*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR1257*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS1257*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT1257*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU1257*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910043","GLENDALE-CITY, WATER DEPT.",33.5,{"$f":"AO1259*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP1259*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ1259*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR1259*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS1259*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT1259*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU1259*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702055","VIERRA KNOLLS MWC",50,{"$f":"AO1263*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1263*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1263*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1263*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1263*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1263*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1263*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400805","SOULTS MUTUAL WATER CO",70,{"$f":"AO1266*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1266*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1266*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1266*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1266*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1266*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1266*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310001","CITY OF JACKSON",43.21,{"$f":"AO1268*(1+('Scenario Input'!$AA$15/100))","v":45.186943158762894},{"$f":"AP1268*(1+('Scenario Input'!$AD$15/100))","v":46.76566464996678},{"$f":"AQ1268*(1+('Scenario Input'!$AG$15/100))","v":47.7562366299857},{"$f":"AR1268*(1+('Scenario Input'!$AJ$15/100))","v":48.796936171987518},{"$f":"AS1268*(1+('Scenario Input'!$AM$15/100))","v":49.888151993159916},{"$f":"AT1268*(1+('Scenario Input'!$AP$15/100))","v":51.345139881420181},{"$f":"AU1268*(1+('Scenario Input'!$AS$15/100))","v":52.844679229731085}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710015","POWAY, CITY OF",79.36,{"$f":"AO1269*(1+('Scenario Input'!$AA$15/100))","v":82.990877321902872},{"$f":"AP1269*(1+('Scenario Input'!$AD$15/100))","v":85.890375992163001},{"$f":"AQ1269*(1+('Scenario Input'!$AG$15/100))","v":87.709672273910314},{"$f":"AR1269*(1+('Scenario Input'!$AJ$15/100))","v":89.621033432282545},{"$f":"AS1269*(1+('Scenario Input'!$AM$15/100))","v":91.625173389890534},{"$f":"AT1269*(1+('Scenario Input'!$AP$15/100))","v":94.30109467691517},{"$f":"AU1269*(1+('Scenario Input'!$AS$15/100))","v":97.055166481635212}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210006","LAKE ALMANOR COUNTRY CLUB MWC",25.1,{"$f":"AO1272*(1+('Scenario Input'!$AA$15/100))","v":26.248374757809504},{"$f":"AP1272*(1+('Scenario Input'!$AD$15/100))","v":27.16542889873099},{"$f":"AQ1272*(1+('Scenario Input'!$AG$15/100))","v":27.740836366874355},{"$f":"AR1272*(1+('Scenario Input'!$AJ$15/100))","v":28.34536213647041},{"$f":"AS1272*(1+('Scenario Input'!$AM$15/100))","v":28.979232007135238},{"$f":"AT1272*(1+('Scenario Input'!$AP$15/100))","v":29.825573039195699},{"$f":"AU1272*(1+('Scenario Input'!$AS$15/100))","v":30.696631535900249}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110011","CITY OF LIVERMORE",58.23,{"$f":"AO1275*(1+('Scenario Input'!$AA$15/100))","v":60.894137934153278},{"$f":"AP1275*(1+('Scenario Input'!$AD$15/100))","v":63.021630469048027},{"$f":"AQ1275*(1+('Scenario Input'!$AG$15/100))","v":64.356529945939982},{"$f":"AR1275*(1+('Scenario Input'!$AJ$15/100))","v":65.758981562018803},{"$f":"AS1275*(1+('Scenario Input'!$AM$15/100))","v":67.229509154401782},{"$f":"AT1275*(1+('Scenario Input'!$AP$15/100))","v":69.19295291124962},{"$f":"AU1275*(1+('Scenario Input'!$AS$15/100))","v":71.213739216552639}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500041","ALPINE ACRES MUTUAL WATER CO",45.83,{"$f":"AO1278*(1+('Scenario Input'!$AA$15/100))","v":47.926813352605954},{"$f":"AP1278*(1+('Scenario Input'!$AD$15/100))","v":49.60125922027256},{"$f":"AQ1278*(1+('Scenario Input'!$AG$15/100))","v":50.651893653141499},{"$f":"AR1278*(1+('Scenario Input'!$AJ$15/100))","v":51.755695088224655},{"$f":"AS1278*(1+('Scenario Input'!$AM$15/100))","v":52.913075812231391},{"$f":"AT1278*(1+('Scenario Input'!$AP$15/100))","v":54.45840686798163},{"$f":"AU1278*(1+('Scenario Input'!$AS$15/100))","v":56.048869453797145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300605","RIVER ESTATES MUTUAL WATER COMPANY",40,{"$f":"AO1281*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1281*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1281*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1281*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1281*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1281*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1281*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010007","HILLSVIEW HOMES",20.74,{"$f":"AO1284*(1+('Scenario Input'!$AA$15/100))","v":21.688896114620281},{"$f":"AP1284*(1+('Scenario Input'!$AD$15/100))","v":22.446653201580904},{"$f":"AQ1284*(1+('Scenario Input'!$AG$15/100))","v":22.922109412309727},{"$f":"AR1284*(1+('Scenario Input'!$AJ$15/100))","v":23.421625924716984},{"$f":"AS1284*(1+('Scenario Input'!$AM$15/100))","v":23.945389315855969},{"$f":"AT1284*(1+('Scenario Input'!$AP$15/100))","v":24.644716527207922},{"$f":"AU1284*(1+('Scenario Input'!$AS$15/100))","v":25.364467651576543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300546","SIERRA ROAD IMPROVEMENT ASSOCIATION INC",52.5,{"$f":"AO1287*(1+('Scenario Input'!$AA$15/100))","v":54.901979075099561},{"$f":"AP1287*(1+('Scenario Input'!$AD$15/100))","v":56.820120206509046},{"$f":"AQ1287*(1+('Scenario Input'!$AG$15/100))","v":58.023661723541984},{"$f":"AR1287*(1+('Scenario Input'!$AJ$15/100))","v":59.28810805437039},{"$f":"AS1287*(1+('Scenario Input'!$AM$15/100))","v":60.613931489027898},{"$f":"AT1287*(1+('Scenario Input'!$AP$15/100))","v":62.384166715449183},{"$f":"AU1287*(1+('Scenario Input'!$AS$15/100))","v":64.206101818118057}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010001","CHOWCHILLA CITY WATER DEPT",80.22,{"$f":"AO1288*(1+('Scenario Input'!$AA$15/100))","v":83.890224026752122},{"$f":"AP1288*(1+('Scenario Input'!$AD$15/100))","v":86.821143675545812},{"$f":"AQ1288*(1+('Scenario Input'!$AG$15/100))","v":88.660155113572131},{"$f":"AR1288*(1+('Scenario Input'!$AJ$15/100))","v":90.592229107077927},{"$f":"AS1288*(1+('Scenario Input'!$AM$15/100))","v":92.618087315234604},{"$f":"AT1288*(1+('Scenario Input'!$AP$15/100))","v":95.323006741206328},{"$f":"AU1288*(1+('Scenario Input'!$AS$15/100))","v":98.106923578084377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910011","TRACY, CITY OF",27.5,{"$f":"AO1291*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1291*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1291*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1291*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1291*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1291*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1291*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310004","CITY OF GILROY",33.479999999999997,{"$f":"AO1293*(1+('Scenario Input'!$AA$15/100))","v":35.01177637017777},{"$f":"AP1293*(1+('Scenario Input'!$AD$15/100))","v":36.23500237169376},{"$f":"AQ1293*(1+('Scenario Input'!$AG$15/100))","v":37.002517990555909},{"$f":"AR1293*(1+('Scenario Input'!$AJ$15/100))","v":37.808873479244191},{"$f":"AS1293*(1+('Scenario Input'!$AM$15/100))","v":38.654370023860061},{"$f":"AT1293*(1+('Scenario Input'!$AP$15/100))","v":39.783274316823579},{"$f":"AU1293*(1+('Scenario Input'!$AS$15/100))","v":40.945148359439848}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500006","SHASTA CSA - SUGARLOAF, #2",175.56,{"$f":"AO1297*(1+('Scenario Input'!$AA$15/100))","v":183.59221802713293},{"$f":"AP1297*(1+('Scenario Input'!$AD$15/100))","v":190.00648197056626},{"$f":"AQ1297*(1+('Scenario Input'!$AG$15/100))","v":194.03112480352439},{"$f":"AR1297*(1+('Scenario Input'!$AJ$15/100))","v":198.25943333381457},{"$f":"AS1297*(1+('Scenario Input'!$AM$15/100))","v":202.69298689930926},{"$f":"AT1297*(1+('Scenario Input'!$AP$15/100))","v":208.61265349646203},{"$f":"AU1297*(1+('Scenario Input'!$AS$15/100))","v":214.70520447978677}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510016","SIERRA PARK WATER COMPANY, INC.",75.23,{"$f":"AO1300*(1+('Scenario Input'!$AA$15/100))","v":78.671921634661715},{"$f":"AP1300*(1+('Scenario Input'!$AD$15/100))","v":81.420526535917631},{"$f":"AQ1300*(1+('Scenario Input'!$AG$15/100))","v":83.145144218325015},{"$f":"AR1300*(1+('Scenario Input'!$AJ$15/100))","v":84.957035598672078},{"$f":"AS1300*(1+('Scenario Input'!$AM$15/100))","v":86.856877446087012},{"$f":"AT1300*(1+('Scenario Input'!$AP$15/100))","v":89.393540228633171},{"$f":"AU1300*(1+('Scenario Input'!$AS$15/100))","v":92.00428647194326}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100237","WILLOWS MOBILE HOME COMMUNITY & RV PARK",12.48,{"$f":"AO1302*(1+('Scenario Input'!$AA$15/100))","v":13.050984740137952},{"$f":"AP1302*(1+('Scenario Input'!$AD$15/100))","v":13.50695428909015},{"$f":"AQ1302*(1+('Scenario Input'!$AG$15/100))","v":13.793053301139121},{"$f":"AR1302*(1+('Scenario Input'!$AJ$15/100))","v":14.093630257496045},{"$f":"AS1302*(1+('Scenario Input'!$AM$15/100))","v":14.408797428248915},{"$f":"AT1302*(1+('Scenario Input'!$AP$15/100))","v":14.829607630643919},{"$f":"AU1302*(1+('Scenario Input'!$AS$15/100))","v":15.262707632192635}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910070","LOS ANGELES CWWD 40,REG 4 & 34-LANCASTER",26.77,{"$f":"AO1305*(1+('Scenario Input'!$AA$15/100))","v":27.994780568388858},{"$f":"AP1305*(1+('Scenario Input'!$AD$15/100))","v":28.972849865299942},{"$f":"AQ1305*(1+('Scenario Input'!$AG$15/100))","v":29.586541415985117},{"$f":"AR1305*(1+('Scenario Input'!$AJ$15/100))","v":30.231288621247526},{"$f":"AS1305*(1+('Scenario Input'!$AM$15/100))","v":30.907332304024315},{"$f":"AT1305*(1+('Scenario Input'!$AP$15/100))","v":31.809983675668082},{"$f":"AU1305*(1+('Scenario Input'!$AS$15/100))","v":32.738997060400386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100711","BUTTE CITY COMMUNITY S.D.",20,{"$f":"AO1308*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1308*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1308*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1308*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1308*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1308*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1308*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910154","CITY OF SOUTH PASADENA",90.77,{"$f":"AO1309*(1+('Scenario Input'!$AA$15/100))","v":94.92290744089118},{"$f":"AP1309*(1+('Scenario Input'!$AD$15/100))","v":98.239282117044311},{"$f":"AQ1309*(1+('Scenario Input'!$AG$15/100))","v":100.32014808849344},{"$f":"AR1309*(1+('Scenario Input'!$AJ$15/100))","v":102.50631558276571},{"$f":"AS1309*(1+('Scenario Input'!$AM$15/100))","v":104.79860116683926},{"$f":"AT1309*(1+('Scenario Input'!$AP$15/100))","v":107.85925357640612},{"$f":"AU1309*(1+('Scenario Input'!$AS$15/100))","v":111.0092926101062}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910025","KENWOOD VILLAGE WATER COMPANY (PUC)",77.27,{"$f":"AO1312*(1+('Scenario Input'!$AA$15/100))","v":80.805255678722716},{"$f":"AP1312*(1+('Scenario Input'!$AD$15/100))","v":83.628394063941968},{"$f":"AQ1312*(1+('Scenario Input'!$AG$15/100))","v":85.399777931011201},{"$f":"AR1312*(1+('Scenario Input'!$AJ$15/100))","v":87.260802083070459},{"$f":"AS1312*(1+('Scenario Input'!$AM$15/100))","v":89.212161641089239},{"$f":"AT1312*(1+('Scenario Input'!$AP$15/100))","v":91.817610706719194},{"$f":"AU1312*(1+('Scenario Input'!$AS$15/100))","v":94.499152142590134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110017","MENLO PARK MUNICIPAL WATER",70.63,{"$f":"AO1314*(1+('Scenario Input'!$AA$15/100))","v":73.861462515700595},{"$f":"AP1314*(1+('Scenario Input'!$AD$15/100))","v":76.442001717823487},{"$f":"AQ1314*(1+('Scenario Input'!$AG$15/100))","v":78.061166238738465},{"$f":"AR1314*(1+('Scenario Input'!$AJ$15/100))","v":79.762268035812951},{"$f":"AS1314*(1+('Scenario Input'!$AM$15/100))","v":81.545942496572181},{"$f":"AT1314*(1+('Scenario Input'!$AP$15/100))","v":83.927498954517617},{"$f":"AU1314*(1+('Scenario Input'!$AS$15/100))","v":86.378608979308154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910003","CITY OF ARCADIA",26.89,{"$f":"AO1318*(1+('Scenario Input'!$AA$15/100))","v":28.120270806274803},{"$f":"AP1318*(1+('Scenario Input'!$AD$15/100))","v":29.102724425771967},{"$f":"AQ1318*(1+('Scenario Input'!$AG$15/100))","v":29.719166928496076},{"$f":"AR1318*(1+('Scenario Input'!$AJ$15/100))","v":30.366804296800378},{"$f":"AS1318*(1+('Scenario Input'!$AM$15/100))","v":31.0458784331421},{"$f":"AT1318*(1+('Scenario Input'!$AP$15/100))","v":31.952576056731974},{"$f":"AU1318*(1+('Scenario Input'!$AS$15/100))","v":32.885753864556094}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900580","SONOMA MOUNTAIN COUNTY WATER DISTRICT",4,{"$f":"AO1321*(1+('Scenario Input'!$AA$15/100))","v":4.1830079295313949},{"$f":"AP1321*(1+('Scenario Input'!$AD$15/100))","v":4.3291520157340226},{"$f":"AQ1321*(1+('Scenario Input'!$AG$15/100))","v":4.4208504170317697},{"$f":"AR1321*(1+('Scenario Input'!$AJ$15/100))","v":4.5171891850948862},{"$f":"AS1321*(1+('Scenario Input'!$AM$15/100))","v":4.6182043039259346},{"$f":"AT1321*(1+('Scenario Input'!$AP$15/100))","v":4.7530793687961275},{"$f":"AU1321*(1+('Scenario Input'!$AS$15/100))","v":4.8918934718566138}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010055","FCSA #47/QUAIL LAKE ESTATES",18.96,{"$f":"AO1324*(1+('Scenario Input'!$AA$15/100))","v":19.827457585978813},{"$f":"AP1324*(1+('Scenario Input'!$AD$15/100))","v":20.520180554579266},{"$f":"AQ1324*(1+('Scenario Input'!$AG$15/100))","v":20.954830976730587},{"$f":"AR1324*(1+('Scenario Input'!$AJ$15/100))","v":21.411476737349759},{"$f":"AS1324*(1+('Scenario Input'!$AM$15/100))","v":21.890288400608927},{"$f":"AT1324*(1+('Scenario Input'!$AP$15/100))","v":22.529596208093643},{"$f":"AU1324*(1+('Scenario Input'!$AS$15/100))","v":23.187575056600348}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010007","CITY OF FRESNO",28.34,{"$f":"AO1327*(1+('Scenario Input'!$AA$15/100))","v":29.636611180729933},{"$f":"AP1327*(1+('Scenario Input'!$AD$15/100))","v":30.672042031475549},{"$f":"AQ1327*(1+('Scenario Input'!$AG$15/100))","v":31.321725204670088},{"$f":"AR1327*(1+('Scenario Input'!$AJ$15/100))","v":32.00428537639727},{"$f":"AS1327*(1+('Scenario Input'!$AM$15/100))","v":32.719977493315248},{"$f":"AT1327*(1+('Scenario Input'!$AP$15/100))","v":33.675567327920568},{"$f":"AU1327*(1+('Scenario Input'!$AS$15/100))","v":34.659065248104113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400504","PORTERVILLE MOBILE VILLAGE",16,{"$f":"AO1328*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP1328*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ1328*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR1328*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS1328*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT1328*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU1328*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400542","DUCOR CSD",67.849999999999994,{"$f":"AO1330*(1+('Scenario Input'!$AA$15/100))","v":70.954272004676284},{"$f":"AP1330*(1+('Scenario Input'!$AD$15/100))","v":73.433241066888357},{"$f":"AQ1330*(1+('Scenario Input'!$AG$15/100))","v":74.988675198901404},{"$f":"AR1330*(1+('Scenario Input'!$AJ$15/100))","v":76.622821552172013},{"$f":"AS1330*(1+('Scenario Input'!$AM$15/100))","v":78.336290505343669},{"$f":"AT1330*(1+('Scenario Input'!$AP$15/100))","v":80.624108793204329},{"$f":"AU1330*(1+('Scenario Input'!$AS$15/100))","v":82.978743016367829}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600139","JUBILEE MWC",41.06,{"$f":"AO1333*(1+('Scenario Input'!$AA$15/100))","v":42.938576396639768},{"$f":"AP1333*(1+('Scenario Input'!$AD$15/100))","v":44.438745441509738},{"$f":"AQ1333*(1+('Scenario Input'!$AG$15/100))","v":45.380029530831116},{"$f":"AR1333*(1+('Scenario Input'!$AJ$15/100))","v":46.368946984999006},{"$f":"AS1333*(1+('Scenario Input'!$AM$15/100))","v":47.405867179799714},{"$f":"AT1333*(1+('Scenario Input'!$AP$15/100))","v":48.790359720692244},{"$f":"AU1333*(1+('Scenario Input'!$AS$15/100))","v":50.215286488608136}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310074","TEMESCAL VALLEY WATER DISTRICT",39.28,{"$f":"AO1337*(1+('Scenario Input'!$AA$15/100))","v":41.077137867998296},{"$f":"AP1337*(1+('Scenario Input'!$AD$15/100))","v":42.5122727945081},{"$f":"AQ1337*(1+('Scenario Input'!$AG$15/100))","v":43.412751095251977},{"$f":"AR1337*(1+('Scenario Input'!$AJ$15/100))","v":44.35879779763178},{"$f":"AS1337*(1+('Scenario Input'!$AM$15/100))","v":45.350766264552675},{"$f":"AT1337*(1+('Scenario Input'!$AP$15/100))","v":46.675239401577976},{"$f":"AU1337*(1+('Scenario Input'!$AS$15/100))","v":48.038393893631948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610854","SEARLES VALLEY MINERALS OPERATIONS INC",43.32,{"$f":"AO1339*(1+('Scenario Input'!$AA$15/100))","v":45.301975876825004},{"$f":"AP1339*(1+('Scenario Input'!$AD$15/100))","v":46.884716330399463},{"$f":"AQ1339*(1+('Scenario Input'!$AG$15/100))","v":47.87781001645407},{"$f":"AR1339*(1+('Scenario Input'!$AJ$15/100))","v":48.921158874577621},{"$f":"AS1339*(1+('Scenario Input'!$AM$15/100))","v":50.01515261151787},{"$f":"AT1339*(1+('Scenario Input'!$AP$15/100))","v":51.475849564062059},{"$f":"AU1339*(1+('Scenario Input'!$AS$15/100))","v":52.979206300207125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610009","PORT HUENEME WATER DEPT",62.84,{"$f":"AO1342*(1+('Scenario Input'!$AA$15/100))","v":65.715054572938215},{"$f":"AP1342*(1+('Scenario Input'!$AD$15/100))","v":68.010978167181491},{"$f":"AQ1342*(1+('Scenario Input'!$AG$15/100))","v":69.451560051569103},{"$f":"AR1342*(1+('Scenario Input'!$AJ$15/100))","v":70.965042097840666},{"$f":"AS1342*(1+('Scenario Input'!$AM$15/100))","v":72.55198961467643},{"$f":"AT1342*(1+('Scenario Input'!$AP$15/100))","v":74.670876883787159},{"$f":"AU1342*(1+('Scenario Input'!$AS$15/100))","v":76.851646442867391}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510014","MOJAVE PUD",51.8,{"$f":"AO1344*(1+('Scenario Input'!$AA$15/100))","v":54.169952687431561},{"$f":"AP1344*(1+('Scenario Input'!$AD$15/100))","v":56.062518603755585},{"$f":"AQ1344*(1+('Scenario Input'!$AG$15/100))","v":57.250012900561416},{"$f":"AR1344*(1+('Scenario Input'!$AJ$15/100))","v":58.497599946978774},{"$f":"AS1344*(1+('Scenario Input'!$AM$15/100))","v":59.805745735840844},{"$f":"AT1344*(1+('Scenario Input'!$AP$15/100))","v":61.552377825909844},{"$f":"AU1344*(1+('Scenario Input'!$AS$15/100))","v":63.350020460543135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601104","CASITAS MUTUAL WATER COMPANY",21.54,{"$f":"AO1348*(1+('Scenario Input'!$AA$15/100))","v":22.525497700526561},{"$f":"AP1348*(1+('Scenario Input'!$AD$15/100))","v":23.31248360472771},{"$f":"AQ1348*(1+('Scenario Input'!$AG$15/100))","v":23.80627949571608},{"$f":"AR1348*(1+('Scenario Input'!$AJ$15/100))","v":24.325063761735962},{"$f":"AS1348*(1+('Scenario Input'!$AM$15/100))","v":24.869030176641157},{"$f":"AT1348*(1+('Scenario Input'!$AP$15/100))","v":25.595332400967148},{"$f":"AU1348*(1+('Scenario Input'!$AS$15/100))","v":26.342846345947866}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400605","CRESTWOOD HEIGHTS WATER ASSN",50,{"$f":"AO1351*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1351*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1351*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1351*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1351*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1351*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1351*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701589","SUNNY ACRES MWS",108.3,{"$f":"AO1353*(1+('Scenario Input'!$AA$15/100))","v":113.25493969206251},{"$f":"AP1353*(1+('Scenario Input'!$AD$15/100))","v":117.21179082599865},{"$f":"AQ1353*(1+('Scenario Input'!$AG$15/100))","v":119.69452504113517},{"$f":"AR1353*(1+('Scenario Input'!$AJ$15/100))","v":122.30289718644404},{"$f":"AS1353*(1+('Scenario Input'!$AM$15/100))","v":125.03788152879467},{"$f":"AT1353*(1+('Scenario Input'!$AP$15/100))","v":128.68962391015515},{"$f":"AU1353*(1+('Scenario Input'!$AS$15/100))","v":132.44801575051781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010027","REEDLEY, CITY OF",33.450000000000003,{"$f":"AO1354*(1+('Scenario Input'!$AA$15/100))","v":34.980403810706292},{"$f":"AP1354*(1+('Scenario Input'!$AD$15/100))","v":36.202533731575762},{"$f":"AQ1354*(1+('Scenario Input'!$AG$15/100))","v":36.969361612428173},{"$f":"AR1354*(1+('Scenario Input'!$AJ$15/100))","v":37.774994560355985},{"$f":"AS1354*(1+('Scenario Input'!$AM$15/100))","v":38.619733491580625},{"$f":"AT1354*(1+('Scenario Input'!$AP$15/100))","v":39.747626221557617},{"$f":"AU1354*(1+('Scenario Input'!$AS$15/100))","v":40.90845915840093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1503526","WINI MUTUAL WATER COMPANY",97,{"$f":"AO1357*(1+('Scenario Input'!$AA$15/100))","v":101.43794229113632},{"$f":"AP1357*(1+('Scenario Input'!$AD$15/100))","v":104.98193638155004},{"$f":"AQ1357*(1+('Scenario Input'!$AG$15/100))","v":107.20562261302042},{"$f":"AR1357*(1+('Scenario Input'!$AJ$15/100))","v":109.541837738551},{"$f":"AS1357*(1+('Scenario Input'!$AM$15/100))","v":111.99145437020391},{"$f":"AT1357*(1+('Scenario Input'!$AP$15/100))","v":115.26217469330609},{"$f":"AU1357*(1+('Scenario Input'!$AS$15/100))","v":118.62841669252288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710009","WEED, CITY OF",88,{"$f":"AO1360*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP1360*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ1360*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR1360*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS1360*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT1360*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU1360*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700606","BAYCLIFF WATER",79.614999999999995,{"$f":"AO1363*(1+('Scenario Input'!$AA$15/100))","v":83.2575440774105},{"$f":"AP1363*(1+('Scenario Input'!$AD$15/100))","v":86.166359433166051},{"$f":"AQ1363*(1+('Scenario Input'!$AG$15/100))","v":87.991501487996089},{"$f":"AR1363*(1+('Scenario Input'!$AJ$15/100))","v":89.909004242832339},{"$f":"AS1363*(1+('Scenario Input'!$AM$15/100))","v":91.919583914265814},{"$f":"AT1363*(1+('Scenario Input'!$AP$15/100))","v":94.604103486675925},{"$f":"AU1363*(1+('Scenario Input'!$AS$15/100))","v":97.367024690466067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610001","MAMMOTH CWD",33.58,{"$f":"AO1367*(1+('Scenario Input'!$AA$15/100))","v":35.116351568416057},{"$f":"AP1367*(1+('Scenario Input'!$AD$15/100))","v":36.343231172087116},{"$f":"AQ1367*(1+('Scenario Input'!$AG$15/100))","v":37.113039250981707},{"$f":"AR1367*(1+('Scenario Input'!$AJ$15/100))","v":37.921803208871573},{"$f":"AS1367*(1+('Scenario Input'!$AM$15/100))","v":38.769825131458219},{"$f":"AT1367*(1+('Scenario Input'!$AP$15/100))","v":39.902101301043494},{"$f":"AU1367*(1+('Scenario Input'!$AS$15/100))","v":41.067445696236277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701263","PARTINGTON MWC",175,{"$f":"AO1369*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP1369*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ1369*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR1369*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS1369*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT1369*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU1369*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010010","MADERA VALLEY WATER COMPANY",90,{"$f":"AO1372*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP1372*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ1372*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR1372*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS1372*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT1372*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU1372*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410012","STRATHMORE PUBLIC UTIL DIST",51.19,{"$f":"AO1373*(1+('Scenario Input'!$AA$15/100))","v":53.532043978178024},{"$f":"AP1373*(1+('Scenario Input'!$AD$15/100))","v":55.402322921356152},{"$f":"AQ1373*(1+('Scenario Input'!$AG$15/100))","v":56.575833211964074},{"$f":"AR1373*(1+('Scenario Input'!$AJ$15/100))","v":57.808728596251811},{"$f":"AS1373*(1+('Scenario Input'!$AM$15/100))","v":59.101469579492147},{"$f":"AT1373*(1+('Scenario Input'!$AP$15/100))","v":60.827533222168448},{"$f":"AU1373*(1+('Scenario Input'!$AS$15/100))","v":62.604006706085016}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200671","BENBOW-DEL ORO W.C.",217.09,{"$f":"AO1376*(1+('Scenario Input'!$AA$15/100))","v":227.02229785549264},{"$f":"AP1376*(1+('Scenario Input'!$AD$15/100))","v":234.95390277392474},{"$f":"AQ1376*(1+('Scenario Input'!$AG$15/100))","v":239.93060425835674},{"$f":"AR1376*(1+('Scenario Input'!$AJ$15/100))","v":245.15915004806223},{"$f":"AS1376*(1+('Scenario Input'!$AM$15/100))","v":250.6414930848203},{"$f":"AT1376*(1+('Scenario Input'!$AP$15/100))","v":257.96150004298784},{"$f":"AU1376*(1+('Scenario Input'!$AS$15/100))","v":265.49528845133807}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500077","SLIDE INN SNOWBOWL WATER CO",114.137,{"$f":"AO1379*(1+('Scenario Input'!$AA$15/100))","v":119.35899401323121},{"$f":"AP1379*(1+('Scenario Input'!$AD$15/100))","v":123.52910590495854},{"$f":"AQ1379*(1+('Scenario Input'!$AG$15/100))","v":126.14565101218879},{"$f":"AR1379*(1+('Scenario Input'!$AJ$15/100))","v":128.89460550479379},{"$f":"AS1379*(1+('Scenario Input'!$AM$15/100))","v":131.77699615929862},{"$f":"AT1379*(1+('Scenario Input'!$AP$15/100))","v":135.62555497907093},{"$f":"AU1379*(1+('Scenario Input'!$AS$15/100))","v":139.5865112993246}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600012","ALLEGHANY COUNTY W.D.",44.61,{"$f":"AO1382*(1+('Scenario Input'!$AA$15/100))","v":46.65099593409888},{"$f":"AP1382*(1+('Scenario Input'!$AD$15/100))","v":48.28086785547368},{"$f":"AQ1382*(1+('Scenario Input'!$AG$15/100))","v":49.303534275946809},{"$f":"AR1382*(1+('Scenario Input'!$AJ$15/100))","v":50.377952386770716},{"$f":"AS1382*(1+('Scenario Input'!$AM$15/100))","v":51.504523499533981},{"$f":"AT1382*(1+('Scenario Input'!$AP$15/100))","v":53.00871766049881},{"$f":"AU1382*(1+('Scenario Input'!$AS$15/100))","v":54.55684194488088}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1206004","PALMER CREEK CSD",59.44,{"$f":"AO1385*(1+('Scenario Input'!$AA$15/100))","v":62.159497832836529},{"$f":"AP1385*(1+('Scenario Input'!$AD$15/100))","v":64.331198953807572},{"$f":"AQ1385*(1+('Scenario Input'!$AG$15/100))","v":65.693837197092094},{"$f":"AR1385*(1+('Scenario Input'!$AJ$15/100))","v":67.125431290510008},{"$f":"AS1385*(1+('Scenario Input'!$AM$15/100))","v":68.626515956339389},{"$f":"AT1385*(1+('Scenario Input'!$AP$15/100))","v":70.630759420310454},{"$f":"AU1385*(1+('Scenario Input'!$AS$15/100))","v":72.693536991789273}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900714","SUNNYSIDE ESTATES WATER SYSTEM",146.91999999999999,{"$f":"AO1388*(1+('Scenario Input'!$AA$15/100))","v":153.64188125168812},{"$f":"AP1388*(1+('Scenario Input'!$AD$15/100))","v":159.00975353791063},{"$f":"AQ1388*(1+('Scenario Input'!$AG$15/100))","v":162.37783581757688},{"$f":"AR1388*(1+('Scenario Input'!$AJ$15/100))","v":165.91635876853516},{"$f":"AS1388*(1+('Scenario Input'!$AM$15/100))","v":169.62664408319955},{"$f":"AT1388*(1+('Scenario Input'!$AP$15/100))","v":174.58060521588175},{"$f":"AU1388*(1+('Scenario Input'!$AS$15/100))","v":179.67924722129339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800924","CAMPTONVILLE COMMUNITY SERV DIST",67.569999999999993,{"$f":"AO1391*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"AP1391*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"AQ1391*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"AR1391*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"AS1391*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"AT1391*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"AU1391*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410014","FOLSOM, CITY OF - MAIN",26.26,{"$f":"AO1392*(1+('Scenario Input'!$AA$15/100))","v":27.461447057373608},{"$f":"AP1392*(1+('Scenario Input'!$AD$15/100))","v":28.420882983293858},{"$f":"AQ1392*(1+('Scenario Input'!$AG$15/100))","v":29.022882987813571},{"$f":"AR1392*(1+('Scenario Input'!$AJ$15/100))","v":29.65534700014793},{"$f":"AS1392*(1+('Scenario Input'!$AM$15/100))","v":30.318511255273762},{"$f":"AT1392*(1+('Scenario Input'!$AP$15/100))","v":31.20396605614658},{"$f":"AU1392*(1+('Scenario Input'!$AS$15/100))","v":32.115280642738668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110009","DUBLIN SAN RAMON SERVICES DISTRICT",33.57,{"$f":"AO1394*(1+('Scenario Input'!$AA$15/100))","v":35.105894048592234},{"$f":"AP1394*(1+('Scenario Input'!$AD$15/100))","v":36.332408292047788},{"$f":"AQ1394*(1+('Scenario Input'!$AG$15/100))","v":37.101987124939136},{"$f":"AR1394*(1+('Scenario Input'!$AJ$15/100))","v":37.910510235908845},{"$f":"AS1394*(1+('Scenario Input'!$AM$15/100))","v":38.758279620698417},{"$f":"AT1394*(1+('Scenario Input'!$AP$15/100))","v":39.890218602621516},{"$f":"AU1394*(1+('Scenario Input'!$AS$15/100))","v":41.055215962556645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700531","TENNANT C.S.D.",49,{"$f":"AO1397*(1+('Scenario Input'!$AA$15/100))","v":51.241847136759588},{"$f":"AP1397*(1+('Scenario Input'!$AD$15/100))","v":53.032112192741778},{"$f":"AQ1397*(1+('Scenario Input'!$AG$15/100))","v":54.155417608639183},{"$f":"AR1397*(1+('Scenario Input'!$AJ$15/100))","v":55.335567517412365},{"$f":"AS1397*(1+('Scenario Input'!$AM$15/100))","v":56.573002723092706},{"$f":"AT1397*(1+('Scenario Input'!$AP$15/100))","v":58.225222267752571},{"$f":"AU1397*(1+('Scenario Input'!$AS$15/100))","v":59.925695030243524}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400167","BALLICO CSD",27.5,{"$f":"AO1401*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1401*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1401*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1401*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1401*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1401*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1401*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410005","RANCHO MURIETA COMMUNITY SERVI",56.07,{"$f":"AO1403*(1+('Scenario Input'!$AA$15/100))","v":58.635313652206328},{"$f":"AP1403*(1+('Scenario Input'!$AD$15/100))","v":60.683888380551657},{"$f":"AQ1403*(1+('Scenario Input'!$AG$15/100))","v":61.969270720742834},{"$f":"AR1403*(1+('Scenario Input'!$AJ$15/100))","v":63.31969940206757},{"$f":"AS1403*(1+('Scenario Input'!$AM$15/100))","v":64.735678830281785},{"$f":"AT1403*(1+('Scenario Input'!$AP$15/100))","v":66.626290052099719},{"$f":"AU1403*(1+('Scenario Input'!$AS$15/100))","v":68.572116741750079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400150","DELTA CROSSING MHP",38.75,{"$f":"AO1406*(1+('Scenario Input'!$AA$15/100))","v":40.522889317335391},{"$f":"AP1406*(1+('Scenario Input'!$AD$15/100))","v":41.938660152423346},{"$f":"AQ1406*(1+('Scenario Input'!$AG$15/100))","v":42.826988414995277},{"$f":"AR1406*(1+('Scenario Input'!$AJ$15/100))","v":43.760270230606721},{"$f":"AS1406*(1+('Scenario Input'!$AM$15/100))","v":44.738854194282503},{"$f":"AT1406*(1+('Scenario Input'!$AP$15/100))","v":46.045456385212503},{"$f":"AU1406*(1+('Scenario Input'!$AS$15/100))","v":47.390218008610965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900755","SHADY REST TRAILER COURT",18,{"$f":"AO1408*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP1408*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ1408*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR1408*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS1408*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT1408*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU1408*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310018","HOME GARDENS COUNTY WD",48.57,{"$f":"AO1412*(1+('Scenario Input'!$AA$15/100))","v":50.792173784334963},{"$f":"AP1412*(1+('Scenario Input'!$AD$15/100))","v":52.566728351050365},{"$f":"AQ1412*(1+('Scenario Input'!$AG$15/100))","v":53.680176188808261},{"$f":"AR1412*(1+('Scenario Input'!$AJ$15/100))","v":54.849969680014652},{"$f":"AS1412*(1+('Scenario Input'!$AM$15/100))","v":56.076545760420657},{"$f":"AT1412*(1+('Scenario Input'!$AP$15/100))","v":57.714266235606978},{"$f":"AU1412*(1+('Scenario Input'!$AS$15/100))","v":59.399816482018927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910102","PALMDALE WATER DIST.",43.5,{"$f":"AO1413*(1+('Scenario Input'!$AA$15/100))","v":45.490211233653916},{"$f":"AP1413*(1+('Scenario Input'!$AD$15/100))","v":47.079528171107491},{"$f":"AQ1413*(1+('Scenario Input'!$AG$15/100))","v":48.076748285220496},{"$f":"AR1413*(1+('Scenario Input'!$AJ$15/100))","v":49.124432387906886},{"$f":"AS1413*(1+('Scenario Input'!$AM$15/100))","v":50.222971805194533},{"$f":"AT1413*(1+('Scenario Input'!$AP$15/100))","v":51.689738135657883},{"$f":"AU1413*(1+('Scenario Input'!$AS$15/100))","v":53.199341506440668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403144","ALI MUTUAL WATER CO",50,{"$f":"AO1417*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1417*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1417*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1417*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1417*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1417*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1417*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410022","CAMP NELSON WATER COMPANY",52.08,{"$f":"AO1418*(1+('Scenario Input'!$AA$15/100))","v":54.46276324249876},{"$f":"AP1418*(1+('Scenario Input'!$AD$15/100))","v":56.365559244856968},{"$f":"AQ1418*(1+('Scenario Input'!$AG$15/100))","v":57.55947242975364},{"$f":"AR1418*(1+('Scenario Input'!$AJ$15/100))","v":58.81380318993542},{"$f":"AS1418*(1+('Scenario Input'!$AM$15/100))","v":60.129020037115666},{"$f":"AT1418*(1+('Scenario Input'!$AP$15/100))","v":61.885093381725582},{"$f":"AU1418*(1+('Scenario Input'!$AS$15/100))","v":63.692453003573114}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010030","CITY OF SAN JUAN CAPISTRANO",73.64,{"$f":"AO1422*(1+('Scenario Input'!$AA$15/100))","v":77.009175982672986},{"$f":"AP1422*(1+('Scenario Input'!$AD$15/100))","v":79.699688609663355},{"$f":"AQ1422*(1+('Scenario Input'!$AG$15/100))","v":81.38785617755488},{"$f":"AR1422*(1+('Scenario Input'!$AJ$15/100))","v":83.16145289759686},{"$f":"AS1422*(1+('Scenario Input'!$AM$15/100))","v":85.02114123527646},{"$f":"AT1422*(1+('Scenario Input'!$AP$15/100))","v":87.504191179536718},{"$f":"AU1422*(1+('Scenario Input'!$AS$15/100))","v":90.059758816880262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910086","MAYWOOD MUTUAL WATER CO. #3",16.5,{"$f":"AO1424*(1+('Scenario Input'!$AA$15/100))","v":17.254907709317003},{"$f":"AP1424*(1+('Scenario Input'!$AD$15/100))","v":17.85775206490284},{"$f":"AQ1424*(1+('Scenario Input'!$AG$15/100))","v":18.236007970256047},{"$f":"AR1424*(1+('Scenario Input'!$AJ$15/100))","v":18.633405388516401},{"$f":"AS1424*(1+('Scenario Input'!$AM$15/100))","v":19.050092753694475},{"$f":"AT1424*(1+('Scenario Input'!$AP$15/100))","v":19.606452396284023},{"$f":"AU1424*(1+('Scenario Input'!$AS$15/100))","v":20.179060571408527}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301676","THOMAS MOUNTAIN WATER COMPANY",33.979999999999997,{"$f":"AO1427*(1+('Scenario Input'!$AA$15/100))","v":35.534652361369197},{"$f":"AP1427*(1+('Scenario Input'!$AD$15/100))","v":36.776146373660517},{"$f":"AQ1427*(1+('Scenario Input'!$AG$15/100))","v":37.55512429268488},{"$f":"AR1427*(1+('Scenario Input'!$AJ$15/100))","v":38.373522127381058},{"$f":"AS1427*(1+('Scenario Input'!$AM$15/100))","v":39.231645561850812},{"$f":"AT1427*(1+('Scenario Input'!$AP$15/100))","v":40.377409237923104},{"$f":"AU1427*(1+('Scenario Input'!$AS$15/100))","v":41.556635043421934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500553","RANCHOS DEL RIO",138.4,{"$f":"AO1431*(1+('Scenario Input'!$AA$15/100))","v":144.73207436178626},{"$f":"AP1431*(1+('Scenario Input'!$AD$15/100))","v":149.78865974439717},{"$f":"AQ1431*(1+('Scenario Input'!$AG$15/100))","v":152.96142442929923},{"$f":"AR1431*(1+('Scenario Input'!$AJ$15/100))","v":156.29474580428305},{"$f":"AS1431*(1+('Scenario Input'!$AM$15/100))","v":159.78986891583733},{"$f":"AT1431*(1+('Scenario Input'!$AP$15/100))","v":164.45654616034602},{"$f":"AU1431*(1+('Scenario Input'!$AS$15/100))","v":169.25951412623883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710034","OTAY WATER DISTRICT",96.86,{"$f":"AO1433*(1+('Scenario Input'!$AA$15/100))","v":101.29153701360272},{"$f":"AP1433*(1+('Scenario Input'!$AD$15/100))","v":104.83041606099934},{"$f":"AQ1433*(1+('Scenario Input'!$AG$15/100))","v":107.0508928484243},{"$f":"AR1433*(1+('Scenario Input'!$AJ$15/100))","v":109.38373611707266},{"$f":"AS1433*(1+('Scenario Input'!$AM$15/100))","v":111.82981721956649},{"$f":"AT1433*(1+('Scenario Input'!$AP$15/100))","v":115.09581691539822},{"$f":"AU1433*(1+('Scenario Input'!$AS$15/100))","v":118.45720042100788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610020","THOUSAND OAKS WATER DEPT",40.92,{"$f":"AO1434*(1+('Scenario Input'!$AA$15/100))","v":42.792171119106172},{"$f":"AP1434*(1+('Scenario Input'!$AD$15/100))","v":44.28722512095905},{"$f":"AQ1434*(1+('Scenario Input'!$AG$15/100))","v":45.225299766235004},{"$f":"AR1434*(1+('Scenario Input'!$AJ$15/100))","v":46.210845363520683},{"$f":"AS1434*(1+('Scenario Input'!$AM$15/100))","v":47.244230029162303},{"$f":"AT1434*(1+('Scenario Input'!$AP$15/100))","v":48.624001942784382},{"$f":"AU1434*(1+('Scenario Input'!$AS$15/100))","v":50.044070217093157}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800525","LA TIERRA HEIGHTS MUTUAL",21,{"$f":"AO1438*(1+('Scenario Input'!$AA$15/100))","v":21.960791630039822},{"$f":"AP1438*(1+('Scenario Input'!$AD$15/100))","v":22.728048082603618},{"$f":"AQ1438*(1+('Scenario Input'!$AG$15/100))","v":23.209464689416791},{"$f":"AR1438*(1+('Scenario Input'!$AJ$15/100))","v":23.715243221748153},{"$f":"AS1438*(1+('Scenario Input'!$AM$15/100))","v":24.245572595611158},{"$f":"AT1438*(1+('Scenario Input'!$AP$15/100))","v":24.953666686179673},{"$f":"AU1438*(1+('Scenario Input'!$AS$15/100))","v":25.682440727247226}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300770","THREE SPRINGS RANCH MUTUAL WATER COMPANY",110.67,{"$f":"AO1439*(1+('Scenario Input'!$AA$15/100))","v":115.73337189030987},{"$f":"AP1439*(1+('Scenario Input'!$AD$15/100))","v":119.77681339532107},{"$f":"AQ1439*(1+('Scenario Input'!$AG$15/100))","v":122.3138789132265},{"$f":"AR1439*(1+('Scenario Input'!$AJ$15/100))","v":124.97933177861277},{"$f":"AS1439*(1+('Scenario Input'!$AM$15/100))","v":127.7741675788708},{"$f":"AT1439*(1+('Scenario Input'!$AP$15/100))","v":131.50582343616688},{"$f":"AU1439*(1+('Scenario Input'!$AS$15/100))","v":135.34646263259287}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707517","COLONIA SANTA MARIA",100,{"$f":"AO1443*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1443*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1443*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1443*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1443*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1443*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1443*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601116","SAN CAYETANO MUTUAL WATER CO",5,{"$f":"AO1445*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1445*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1445*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1445*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1445*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1445*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1445*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210017","VANDENBERG VILLAGE COMM. SERV. DIST.",32.619999999999997,{"$f":"AO1448*(1+('Scenario Input'!$AA$15/100))","v":34.11242966532852},{"$f":"AP1448*(1+('Scenario Input'!$AD$15/100))","v":35.304234688310949},{"$f":"AQ1448*(1+('Scenario Input'!$AG$15/100))","v":36.052035150894078},{"$f":"AR1448*(1+('Scenario Input'!$AJ$15/100))","v":36.837677804448795},{"$f":"AS1448*(1+('Scenario Input'!$AM$15/100))","v":37.661456098515991},{"$f":"AT1448*(1+('Scenario Input'!$AP$15/100))","v":38.761362252532415},{"$f":"AU1448*(1+('Scenario Input'!$AS$15/100))","v":39.893391262990676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5110007","SUTTER COMMUNITY S.D.",20.89,{"$f":"AO1452*(1+('Scenario Input'!$AA$15/100))","v":21.845758911977711},{"$f":"AP1452*(1+('Scenario Input'!$AD$15/100))","v":22.608996402170934},{"$f":"AQ1452*(1+('Scenario Input'!$AG$15/100))","v":23.087891302948421},{"$f":"AR1452*(1+('Scenario Input'!$AJ$15/100))","v":23.591020519158047},{"$f":"AS1452*(1+('Scenario Input'!$AM$15/100))","v":24.118571977253197},{"$f":"AT1452*(1+('Scenario Input'!$AP$15/100))","v":24.82295700353778},{"$f":"AU1452*(1+('Scenario Input'!$AS$15/100))","v":25.547913656771168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900521","GILL CREEK MUTUAL WATER COMPANY",44.68,{"$f":"AO1454*(1+('Scenario Input'!$AA$15/100))","v":46.724198572865681},{"$f":"AP1454*(1+('Scenario Input'!$AD$15/100))","v":48.356628015749031},{"$f":"AQ1454*(1+('Scenario Input'!$AG$15/100))","v":49.380899158244873},{"$f":"AR1454*(1+('Scenario Input'!$AJ$15/100))","v":50.457003197509884},{"$f":"AS1454*(1+('Scenario Input'!$AM$15/100))","v":51.58534207485269},{"$f":"AT1454*(1+('Scenario Input'!$AP$15/100))","v":53.091896549452748},{"$f":"AU1454*(1+('Scenario Input'!$AS$15/100))","v":54.642450080638376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300018","GATEWAY",9.35,{"$f":"AO1455*(1+('Scenario Input'!$AA$15/100))","v":9.7777810352796344},{"$f":"AP1455*(1+('Scenario Input'!$AD$15/100))","v":10.119392836778276},{"$f":"AQ1455*(1+('Scenario Input'!$AG$15/100))","v":10.333737849811762},{"$f":"AR1455*(1+('Scenario Input'!$AJ$15/100))","v":10.558929720159297},{"$f":"AS1455*(1+('Scenario Input'!$AM$15/100))","v":10.795052560426871},{"$f":"AT1455*(1+('Scenario Input'!$AP$15/100))","v":11.110323024560948},{"$f":"AU1455*(1+('Scenario Input'!$AS$15/100))","v":11.434800990464835}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010011","MADERA CO SA1-INDIAN LAKES",56.54,{"$f":"AO1458*(1+('Scenario Input'!$AA$15/100))","v":59.126817083926262},{"$f":"AP1458*(1+('Scenario Input'!$AD$15/100))","v":61.192563742400402},{"$f":"AQ1458*(1+('Scenario Input'!$AG$15/100))","v":62.488720644744063},{"$f":"AR1458*(1+('Scenario Input'!$AJ$15/100))","v":63.850469131316217},{"$f":"AS1458*(1+('Scenario Input'!$AM$15/100))","v":65.278317835993079},{"$f":"AT1458*(1+('Scenario Input'!$AP$15/100))","v":67.18477687793326},{"$f":"AU1458*(1+('Scenario Input'!$AS$15/100))","v":69.146914224693234}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210024","LA CUMBRE MUTUAL WATER CO",34.5,{"$f":"AO1461*(1+('Scenario Input'!$AA$15/100))","v":36.078443392208278},{"$f":"AP1461*(1+('Scenario Input'!$AD$15/100))","v":37.338936135705943},{"$f":"AQ1461*(1+('Scenario Input'!$AG$15/100))","v":38.129834846899016},{"$f":"AR1461*(1+('Scenario Input'!$AJ$15/100))","v":38.960756721443396},{"$f":"AS1461*(1+('Scenario Input'!$AM$15/100))","v":39.832012121361188},{"$f":"AT1461*(1+('Scenario Input'!$AP$15/100))","v":40.995309555866605},{"$f":"AU1461*(1+('Scenario Input'!$AS$15/100))","v":42.192581194763299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510023","SONORA MEADOWS MUTUAL WTR CO",49.76,{"$f":"AO1464*(1+('Scenario Input'!$AA$15/100))","v":52.036618643370552},{"$f":"AP1464*(1+('Scenario Input'!$AD$15/100))","v":53.85465107573124},{"$f":"AQ1464*(1+('Scenario Input'!$AG$15/100))","v":54.995379187875216},{"$f":"AR1464*(1+('Scenario Input'!$AJ$15/100))","v":56.193833462580386},{"$f":"AS1464*(1+('Scenario Input'!$AM$15/100))","v":57.450461540838624},{"$f":"AT1464*(1+('Scenario Input'!$AP$15/100))","v":59.128307347823828},{"$f":"AU1464*(1+('Scenario Input'!$AS$15/100))","v":60.855154789896275}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5201140","ANTOINETTE MUTUAL WATER CO",33.33,{"$f":"AO1467*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP1467*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ1467*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR1467*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS1467*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT1467*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU1467*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000267","KINGS CANYON MOBILE HOME PARK",20,{"$f":"AO1470*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1470*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1470*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1470*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1470*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1470*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1470*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610003","VENTURA CWWD NO. 17 - BELL CANYON",49.83,{"$f":"AO1473*(1+('Scenario Input'!$AA$15/100))","v":52.109821282137347},{"$f":"AP1473*(1+('Scenario Input'!$AD$15/100))","v":53.930411236006577},{"$f":"AQ1473*(1+('Scenario Input'!$AG$15/100))","v":55.072744070173265},{"$f":"AR1473*(1+('Scenario Input'!$AJ$15/100))","v":56.272884273319541},{"$f":"AS1473*(1+('Scenario Input'!$AM$15/100))","v":57.531280116157326},{"$f":"AT1473*(1+('Scenario Input'!$AP$15/100))","v":59.211486236777759},{"$f":"AU1473*(1+('Scenario Input'!$AS$15/100))","v":60.940762925653765}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900798","MOUNTAIN VIEW MOBILE ESTATES, LLC",25.85,{"$f":"AO1476*(1+('Scenario Input'!$AA$15/100))","v":27.032688744596641},{"$f":"AP1476*(1+('Scenario Input'!$AD$15/100))","v":27.977144901681122},{"$f":"AQ1476*(1+('Scenario Input'!$AG$15/100))","v":28.569745820067816},{"$f":"AR1476*(1+('Scenario Input'!$AJ$15/100))","v":29.192335108675707},{"$f":"AS1476*(1+('Scenario Input'!$AM$15/100))","v":29.845145314121357},{"$f":"AT1476*(1+('Scenario Input'!$AP$15/100))","v":30.716775420844982},{"$f":"AU1476*(1+('Scenario Input'!$AS$15/100))","v":31.613861561873374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910003","ESCALON, CITY OF",65.17,{"$f":"AO1477*(1+('Scenario Input'!$AA$15/100))","v":68.151656691890253},{"$f":"AP1477*(1+('Scenario Input'!$AD$15/100))","v":70.532709216346561},{"$f":"AQ1477*(1+('Scenario Input'!$AG$15/100))","v":72.026705419490114},{"$f":"AR1477*(1+('Scenario Input'!$AJ$15/100))","v":73.596304798158442},{"$f":"AS1477*(1+('Scenario Input'!$AM$15/100))","v":75.242093621713295},{"$f":"AT1477*(1+('Scenario Input'!$AP$15/100))","v":77.439545616110919},{"$f":"AU1477*(1+('Scenario Input'!$AS$15/100))","v":79.701174390223883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510029","VAUGHN WC INC",54.46,{"$f":"AO1479*(1+('Scenario Input'!$AA$15/100))","v":56.951652960569945},{"$f":"AP1479*(1+('Scenario Input'!$AD$15/100))","v":58.941404694218718},{"$f":"AQ1479*(1+('Scenario Input'!$AG$15/100))","v":60.18987842788755},{"$f":"AR1479*(1+('Scenario Input'!$AJ$15/100))","v":61.501530755066881},{"$f":"AS1479*(1+('Scenario Input'!$AM$15/100))","v":62.8768515979516},{"$f":"AT1479*(1+('Scenario Input'!$AP$15/100))","v":64.713175606159282},{"$f":"AU1479*(1+('Scenario Input'!$AS$15/100))","v":66.603129619327802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400598","PURESOURCE WATER, INC",104.97,{"$f":"AO1482*(1+('Scenario Input'!$AA$15/100))","v":109.77258559072763},{"$f":"AP1482*(1+('Scenario Input'!$AD$15/100))","v":113.60777177290008},{"$f":"AQ1482*(1+('Scenario Input'!$AG$15/100))","v":116.01416706895621},{"$f":"AR1482*(1+('Scenario Input'!$AJ$15/100))","v":118.54233718985255},{"$f":"AS1482*(1+('Scenario Input'!$AM$15/100))","v":121.19322644577633},{"$f":"AT1482*(1+('Scenario Input'!$AP$15/100))","v":124.73268533563238},{"$f":"AU1482*(1+('Scenario Input'!$AS$15/100))","v":128.37551443519718}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600009","SIERRA CSA #5, SIERRA BROOKS",33.86,{"$f":"AO1486*(1+('Scenario Input'!$AA$15/100))","v":35.409162123483256},{"$f":"AP1486*(1+('Scenario Input'!$AD$15/100))","v":36.646271813188498},{"$f":"AQ1486*(1+('Scenario Input'!$AG$15/100))","v":37.422498780173932},{"$f":"AR1486*(1+('Scenario Input'!$AJ$15/100))","v":38.238006451828213},{"$f":"AS1486*(1+('Scenario Input'!$AM$15/100))","v":39.093099432733034},{"$f":"AT1486*(1+('Scenario Input'!$AP$15/100))","v":40.234816856859219},{"$f":"AU1486*(1+('Scenario Input'!$AS$15/100))","v":41.409878239266234}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910009","VALLEY COUNTY WATER DIST.",28.04,{"$f":"AO1488*(1+('Scenario Input'!$AA$15/100))","v":29.322885586015076},{"$f":"AP1488*(1+('Scenario Input'!$AD$15/100))","v":30.347355630295496},{"$f":"AQ1488*(1+('Scenario Input'!$AG$15/100))","v":30.990161423392706},{"$f":"AR1488*(1+('Scenario Input'!$AJ$15/100))","v":31.665496187515153},{"$f":"AS1488*(1+('Scenario Input'!$AM$15/100))","v":32.373612170520801},{"$f":"AT1488*(1+('Scenario Input'!$AP$15/100))","v":33.319086375260852},{"$f":"AU1488*(1+('Scenario Input'!$AS$15/100))","v":34.292173237714856}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510011","SNOWSHOE SPRINGS ASSN.",118.82,{"$f":"AO1492*(1+('Scenario Input'!$AA$15/100))","v":124.25625054673007},{"$f":"AP1492*(1+('Scenario Input'!$AD$15/100))","v":128.59746062737912},{"$f":"AQ1492*(1+('Scenario Input'!$AG$15/100))","v":131.3213616379287},{"$f":"AR1492*(1+('Scenario Input'!$AJ$15/100))","v":134.18310474324358},{"$f":"AS1492*(1+('Scenario Input'!$AM$15/100))","v":137.18375884811985},{"$f":"AT1492*(1+('Scenario Input'!$AP$15/100))","v":141.19022265008894},{"$f":"AU1492*(1+('Scenario Input'!$AS$15/100))","v":145.31369558150067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510024","SONORA WATER COMPANY INC",62.94,{"$f":"AO1493*(1+('Scenario Input'!$AA$15/100))","v":65.819629771176494},{"$f":"AP1493*(1+('Scenario Input'!$AD$15/100))","v":68.11920696757484},{"$f":"AQ1493*(1+('Scenario Input'!$AG$15/100))","v":69.562081311994902},{"$f":"AR1493*(1+('Scenario Input'!$AJ$15/100))","v":71.077971827468048},{"$f":"AS1493*(1+('Scenario Input'!$AM$15/100))","v":72.667444722274595},{"$f":"AT1493*(1+('Scenario Input'!$AP$15/100))","v":74.789703868007081},{"$f":"AU1493*(1+('Scenario Input'!$AS$15/100))","v":76.973943779663827}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710037","PADRE DAM MWD",3.15,{"$f":"AO1497*(1+('Scenario Input'!$AA$15/100))","v":3.2941187445059734},{"$f":"AP1497*(1+('Scenario Input'!$AD$15/100))","v":3.4092072123905428},{"$f":"AQ1497*(1+('Scenario Input'!$AG$15/100))","v":3.4814197034125192},{"$f":"AR1497*(1+('Scenario Input'!$AJ$15/100))","v":3.5572864832622235},{"$f":"AS1497*(1+('Scenario Input'!$AM$15/100))","v":3.6368358893416741},{"$f":"AT1497*(1+('Scenario Input'!$AP$15/100))","v":3.7430500029269513},{"$f":"AU1497*(1+('Scenario Input'!$AS$15/100))","v":3.8523661090870842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810026","SID - PEABODY",108.29,{"$f":"AO1498*(1+('Scenario Input'!$AA$15/100))","v":113.24448217223869},{"$f":"AP1498*(1+('Scenario Input'!$AD$15/100))","v":117.20096794595932},{"$f":"AQ1498*(1+('Scenario Input'!$AG$15/100))","v":119.68347291509259},{"$f":"AR1498*(1+('Scenario Input'!$AJ$15/100))","v":122.29160421348132},{"$f":"AS1498*(1+('Scenario Input'!$AM$15/100))","v":125.02633601803487},{"$f":"AT1498*(1+('Scenario Input'!$AP$15/100))","v":128.67774121173318},{"$f":"AU1498*(1+('Scenario Input'!$AS$15/100))","v":132.43578601683819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000552","MD 24 TEAFORD MEADOW LAKES",51.42,{"$f":"AO1502*(1+('Scenario Input'!$AA$15/100))","v":53.772566934126083},{"$f":"AP1502*(1+('Scenario Input'!$AD$15/100))","v":55.651249162260861},{"$f":"AQ1502*(1+('Scenario Input'!$AG$15/100))","v":56.830032110943407},{"$f":"AR1502*(1+('Scenario Input'!$AJ$15/100))","v":58.068466974394767},{"$f":"AS1502*(1+('Scenario Input'!$AM$15/100))","v":59.367016326967892},{"$f":"AT1502*(1+('Scenario Input'!$AP$15/100))","v":61.100835285874226},{"$f":"AU1502*(1+('Scenario Input'!$AS$15/100))","v":62.885290580716777}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010018","CITY OF LA HABRA",35.21,{"$f":"AO1504*(1+('Scenario Input'!$AA$15/100))","v":36.820927299700102},{"$f":"AP1504*(1+('Scenario Input'!$AD$15/100))","v":38.107360618498731},{"$f":"AQ1504*(1+('Scenario Input'!$AG$15/100))","v":38.914535795922156},{"$f":"AR1504*(1+('Scenario Input'!$AJ$15/100))","v":39.76255780179774},{"$f":"AS1504*(1+('Scenario Input'!$AM$15/100))","v":40.651743385308045},{"$f":"AT1504*(1+('Scenario Input'!$AP$15/100))","v":41.838981143827922},{"$f":"AU1504*(1+('Scenario Input'!$AS$15/100))","v":43.060892286017854}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600027","BAR \"H\" MWC",210,{"$f":"AO1507*(1+('Scenario Input'!$AA$15/100))","v":219.60791630039824},{"$f":"AP1507*(1+('Scenario Input'!$AD$15/100))","v":227.28048082603618},{"$f":"AQ1507*(1+('Scenario Input'!$AG$15/100))","v":232.09464689416794},{"$f":"AR1507*(1+('Scenario Input'!$AJ$15/100))","v":237.15243221748156},{"$f":"AS1507*(1+('Scenario Input'!$AM$15/100))","v":242.45572595611159},{"$f":"AT1507*(1+('Scenario Input'!$AP$15/100))","v":249.53666686179673},{"$f":"AU1507*(1+('Scenario Input'!$AS$15/100))","v":256.82440727247223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910051","INGLEWOOD- CITY, WATER DEPT.",39.93,{"$f":"AO1509*(1+('Scenario Input'!$AA$15/100))","v":41.756876656547149},{"$f":"AP1509*(1+('Scenario Input'!$AD$15/100))","v":43.215759997064879},{"$f":"AQ1509*(1+('Scenario Input'!$AG$15/100))","v":44.131139288019646},{"$f":"AR1509*(1+('Scenario Input'!$AJ$15/100))","v":45.092841040209706},{"$f":"AS1509*(1+('Scenario Input'!$AM$15/100))","v":46.101224463940646},{"$f":"AT1509*(1+('Scenario Input'!$AP$15/100))","v":47.447614799007347},{"$f":"AU1509*(1+('Scenario Input'!$AS$15/100))","v":48.833326582808652}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301101","TREASURE CREEK WOODS MWC",47.5,{"$f":"AO1513*(1+('Scenario Input'!$AA$15/100))","v":49.673219163185315},{"$f":"AP1513*(1+('Scenario Input'!$AD$15/100))","v":51.408680186841515},{"$f":"AQ1513*(1+('Scenario Input'!$AG$15/100))","v":52.497598702252269},{"$f":"AR1513*(1+('Scenario Input'!$AJ$15/100))","v":53.641621573001778},{"$f":"AS1513*(1+('Scenario Input'!$AM$15/100))","v":54.841176109120475},{"$f":"AT1513*(1+('Scenario Input'!$AP$15/100))","v":56.44281750445402},{"$f":"AU1513*(1+('Scenario Input'!$AS$15/100))","v":58.091234978297294}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710001","CLEARLAKE OAKS COUNTY WATER DISTRICT",109.71,{"$f":"AO1516*(1+('Scenario Input'!$AA$15/100))","v":114.72944998722232},{"$f":"AP1516*(1+('Scenario Input'!$AD$15/100))","v":118.7378169115449},{"$f":"AQ1516*(1+('Scenario Input'!$AG$15/100))","v":121.25287481313886},{"$f":"AR1516*(1+('Scenario Input'!$AJ$15/100))","v":123.89520637418998},{"$f":"AS1516*(1+('Scenario Input'!$AM$15/100))","v":126.66579854592855},{"$f":"AT1516*(1+('Scenario Input'!$AP$15/100))","v":130.36508438765577},{"$f":"AU1516*(1+('Scenario Input'!$AS$15/100))","v":134.17240819934725}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0810002","SMITH RIVER C.S.D.",44.92,{"$f":"AO1518*(1+('Scenario Input'!$AA$15/100))","v":46.975179048637564},{"$f":"AP1518*(1+('Scenario Input'!$AD$15/100))","v":48.616377136693075},{"$f":"AQ1518*(1+('Scenario Input'!$AG$15/100))","v":49.646150183266776},{"$f":"AR1518*(1+('Scenario Input'!$AJ$15/100))","v":50.728034548615575},{"$f":"AS1518*(1+('Scenario Input'!$AM$15/100))","v":51.862434333088245},{"$f":"AT1518*(1+('Scenario Input'!$AP$15/100))","v":53.377081311580518},{"$f":"AU1518*(1+('Scenario Input'!$AS$15/100))","v":54.935963688949776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0810001","CITY OF CRESCENT CITY",97.32,{"$f":"AO1519*(1+('Scenario Input'!$AA$15/100))","v":101.77258292549882},{"$f":"AP1519*(1+('Scenario Input'!$AD$15/100))","v":105.32826854280876},{"$f":"AQ1519*(1+('Scenario Input'!$AG$15/100))","v":107.55929064638295},{"$f":"AR1519*(1+('Scenario Input'!$AJ$15/100))","v":109.90321287335857},{"$f":"AS1519*(1+('Scenario Input'!$AM$15/100))","v":112.36091071451797},{"$f":"AT1519*(1+('Scenario Input'!$AP$15/100))","v":115.64242104280977},{"$f":"AU1519*(1+('Scenario Input'!$AS$15/100))","v":119.01976817027139}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610049","TWENTYNINE PALMS WATER DISTRICT",23.84,{"$f":"AO1522*(1+('Scenario Input'!$AA$15/100))","v":24.930727260007114},{"$f":"AP1522*(1+('Scenario Input'!$AD$15/100))","v":25.801746013774775},{"$f":"AQ1522*(1+('Scenario Input'!$AG$15/100))","v":26.348268485509351},{"$f":"AR1522*(1+('Scenario Input'!$AJ$15/100))","v":26.922447543165525},{"$f":"AS1522*(1+('Scenario Input'!$AM$15/100))","v":27.524497651398573},{"$f":"AT1522*(1+('Scenario Input'!$AP$15/100))","v":28.328353038024925},{"$f":"AU1522*(1+('Scenario Input'!$AS$15/100))","v":29.155685092265422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200104","GRIZZLY LAKE CSD-DELLEKER",38.78,{"$f":"AO1525*(1+('Scenario Input'!$AA$15/100))","v":40.554261876806876},{"$f":"AP1525*(1+('Scenario Input'!$AD$15/100))","v":41.97112879254135},{"$f":"AQ1525*(1+('Scenario Input'!$AG$15/100))","v":42.860144793123013},{"$f":"AR1525*(1+('Scenario Input'!$AJ$15/100))","v":43.794149149494928},{"$f":"AS1525*(1+('Scenario Input'!$AM$15/100))","v":44.773490726561938},{"$f":"AT1525*(1+('Scenario Input'!$AP$15/100))","v":46.081104480478459},{"$f":"AU1525*(1+('Scenario Input'!$AS$15/100))","v":47.426907209649869}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310005","PINE GROVE COMM SERV DIST",137.59,{"$f":"AO1528*(1+('Scenario Input'!$AA$15/100))","v":143.88501525605616},{"$f":"AP1528*(1+('Scenario Input'!$AD$15/100))","v":148.91200646121104},{"$f":"AQ1528*(1+('Scenario Input'!$AG$15/100))","v":152.06620221985031},{"$f":"AR1528*(1+('Scenario Input'!$AJ$15/100))","v":155.38001499430138},{"$f":"AS1528*(1+('Scenario Input'!$AM$15/100))","v":158.85468254429236},{"$f":"AT1528*(1+('Scenario Input'!$AP$15/100))","v":163.49404758816482},{"$f":"AU1528*(1+('Scenario Input'!$AS$15/100))","v":168.26890569818789}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410001","BIG BASIN WATER COMPANY",55.32,{"$f":"AO1531*(1+('Scenario Input'!$AA$15/100))","v":57.850999665419188},{"$f":"AP1531*(1+('Scenario Input'!$AD$15/100))","v":59.87217237760153},{"$f":"AQ1531*(1+('Scenario Input'!$AG$15/100))","v":61.14036126754938},{"$f":"AR1531*(1+('Scenario Input'!$AJ$15/100))","v":62.472726429862284},{"$f":"AS1531*(1+('Scenario Input'!$AM$15/100))","v":63.869765523295683},{"$f":"AT1531*(1+('Scenario Input'!$AP$15/100))","v":65.735087670450454},{"$f":"AU1531*(1+('Scenario Input'!$AS$15/100))","v":67.654886715776982}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900927","SPRING CREEK ESTATES PWS",50.58,{"$f":"AO1534*(1+('Scenario Input'!$AA$15/100))","v":52.894135268924487},{"$f":"AP1534*(1+('Scenario Input'!$AD$15/100))","v":54.742127238956712},{"$f":"AQ1534*(1+('Scenario Input'!$AG$15/100))","v":55.901653523366726},{"$f":"AR1534*(1+('Scenario Input'!$AJ$15/100))","v":57.119857245524834},{"$f":"AS1534*(1+('Scenario Input'!$AM$15/100))","v":58.397193423143435},{"$f":"AT1534*(1+('Scenario Input'!$AP$15/100))","v":60.102688618427031},{"$f":"AU1534*(1+('Scenario Input'!$AS$15/100))","v":61.857992951626876}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900831","ARBOR MOBILE HOME PARK WS",7.38,{"$f":"AO1537*(1+('Scenario Input'!$AA$15/100))","v":7.7176496299854236},{"$f":"AP1537*(1+('Scenario Input'!$AD$15/100))","v":7.9872854690292714},{"$f":"AQ1537*(1+('Scenario Input'!$AG$15/100))","v":8.156469019423616},{"$f":"AR1537*(1+('Scenario Input'!$AJ$15/100))","v":8.3342140465000654},{"$f":"AS1537*(1+('Scenario Input'!$AM$15/100))","v":8.5205869407433497},{"$f":"AT1537*(1+('Scenario Input'!$AP$15/100))","v":8.7694314354288565},{"$f":"AU1537*(1+('Scenario Input'!$AS$15/100))","v":9.0255434555754537}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300606","LAKE VIEW MUTUAL WATER CO.",148.97,{"$f":"AO1540*(1+('Scenario Input'!$AA$15/100))","v":155.78567281557298},{"$f":"AP1540*(1+('Scenario Input'!$AD$15/100))","v":161.22844394597433},{"$f":"AQ1540*(1+('Scenario Input'!$AG$15/100))","v":164.64352165630569},{"$f":"AR1540*(1+('Scenario Input'!$AJ$15/100))","v":168.23141822589631},{"$f":"AS1540*(1+('Scenario Input'!$AM$15/100))","v":171.99347378896161},{"$f":"AT1540*(1+('Scenario Input'!$AP$15/100))","v":177.01655839238978},{"$f":"AU1540*(1+('Scenario Input'!$AS$15/100))","v":182.18634262561994}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810007","TOWN OF YOUNTVILLE",120.74,{"$f":"AO1541*(1+('Scenario Input'!$AA$15/100))","v":126.26409435290515},{"$f":"AP1541*(1+('Scenario Input'!$AD$15/100))","v":130.67545359493147},{"$f":"AQ1541*(1+('Scenario Input'!$AG$15/100))","v":133.44336983810399},{"$f":"AR1541*(1+('Scenario Input'!$AJ$15/100))","v":136.35135555208916},{"$f":"AS1541*(1+('Scenario Input'!$AM$15/100))","v":139.40049691400435},{"$f":"AT1541*(1+('Scenario Input'!$AP$15/100))","v":143.47170074711113},{"$f":"AU1541*(1+('Scenario Input'!$AS$15/100))","v":147.6618044479919}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701367","TIERRA MEADOWS HOA WS",100,{"$f":"AO1543*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1543*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1543*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1543*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1543*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1543*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1543*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500042","BELLEVIEW OAKS MUTUAL WATER CO",42,{"$f":"AO1547*(1+('Scenario Input'!$AA$15/100))","v":43.921583260079643},{"$f":"AP1547*(1+('Scenario Input'!$AD$15/100))","v":45.456096165207235},{"$f":"AQ1547*(1+('Scenario Input'!$AG$15/100))","v":46.418929378833582},{"$f":"AR1547*(1+('Scenario Input'!$AJ$15/100))","v":47.430486443496306},{"$f":"AS1547*(1+('Scenario Input'!$AM$15/100))","v":48.491145191222316},{"$f":"AT1547*(1+('Scenario Input'!$AP$15/100))","v":49.907333372359346},{"$f":"AU1547*(1+('Scenario Input'!$AS$15/100))","v":51.364881454494451}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610028","MARYGOLD MWC",38.32,{"$f":"AO1550*(1+('Scenario Input'!$AA$15/100))","v":40.073215964910766},{"$f":"AP1550*(1+('Scenario Input'!$AD$15/100))","v":41.47327631073194},{"$f":"AQ1550*(1+('Scenario Input'!$AG$15/100))","v":42.351746995164362},{"$f":"AR1550*(1+('Scenario Input'!$AJ$15/100))","v":43.274672393209016},{"$f":"AS1550*(1+('Scenario Input'!$AM$15/100))","v":44.242397231610461},{"$f":"AT1550*(1+('Scenario Input'!$AP$15/100))","v":45.53450035306691},{"$f":"AU1550*(1+('Scenario Input'!$AS$15/100))","v":46.864339460386368}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300550","COUNTRY LIFE MH & RV PARK",16,{"$f":"AO1552*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP1552*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ1552*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR1552*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS1552*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT1552*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU1552*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000004","BELMONT WATER CORPORATION",60.42,{"$f":"AO1556*(1+('Scenario Input'!$AA$15/100))","v":63.18433477557172},{"$f":"AP1556*(1+('Scenario Input'!$AD$15/100))","v":65.391841197662416},{"$f":"AQ1556*(1+('Scenario Input'!$AG$15/100))","v":66.776945549264894},{"$f":"AR1556*(1+('Scenario Input'!$AJ$15/100))","v":68.232142640858271},{"$f":"AS1556*(1+('Scenario Input'!$AM$15/100))","v":69.757976010801258},{"$f":"AT1556*(1+('Scenario Input'!$AP$15/100))","v":71.795263865665532},{"$f":"AU1556*(1+('Scenario Input'!$AS$15/100))","v":73.892050892394181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010019","KINGSBURG, CITY OF",60.2,{"$f":"AO1557*(1+('Scenario Input'!$AA$15/100))","v":62.954269339447499},{"$f":"AP1557*(1+('Scenario Input'!$AD$15/100))","v":65.153737836797049},{"$f":"AQ1557*(1+('Scenario Input'!$AG$15/100))","v":66.533798776328155},{"$f":"AR1557*(1+('Scenario Input'!$AJ$15/100))","v":67.983697235678065},{"$f":"AS1557*(1+('Scenario Input'!$AM$15/100))","v":69.503974774085336},{"$f":"AT1557*(1+('Scenario Input'!$AP$15/100))","v":71.533844500381747},{"$f":"AU1557*(1+('Scenario Input'!$AS$15/100))","v":73.622996751442059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500340","WEST TEHACHAPI MUTUAL",67.44,{"$f":"AO1559*(1+('Scenario Input'!$AA$15/100))","v":70.52551369189932},{"$f":"AP1559*(1+('Scenario Input'!$AD$15/100))","v":72.989502985275621},{"$f":"AQ1559*(1+('Scenario Input'!$AG$15/100))","v":74.535538031155639},{"$f":"AR1559*(1+('Scenario Input'!$AJ$15/100))","v":76.159809660699779},{"$f":"AS1559*(1+('Scenario Input'!$AM$15/100))","v":77.862924564191246},{"$f":"AT1559*(1+('Scenario Input'!$AP$15/100))","v":80.136918157902699},{"$f":"AU1559*(1+('Scenario Input'!$AS$15/100))","v":82.477323935502497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410029","SCWA - LAGUNA/VINEYARD",55.09,{"$f":"AO1562*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP1562*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ1562*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR1562*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS1562*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT1562*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU1562*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1410009","INYO COUNTY PWD - LONE PINE",48.8,{"$f":"AO1566*(1+('Scenario Input'!$AA$15/100))","v":51.032696740283015},{"$f":"AP1566*(1+('Scenario Input'!$AD$15/100))","v":52.815654591955074},{"$f":"AQ1566*(1+('Scenario Input'!$AG$15/100))","v":53.934375087787593},{"$f":"AR1566*(1+('Scenario Input'!$AJ$15/100))","v":55.109708058157615},{"$f":"AS1566*(1+('Scenario Input'!$AM$15/100))","v":56.342092507896403},{"$f":"AT1566*(1+('Scenario Input'!$AP$15/100))","v":57.987568299312763},{"$f":"AU1566*(1+('Scenario Input'!$AS$15/100))","v":59.681100356650695}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000433","OID-OAKDALE RURAL WATER SYSTEM #1",23.22,{"$f":"AO1568*(1+('Scenario Input'!$AA$15/100))","v":24.282361030929746},{"$f":"AP1568*(1+('Scenario Input'!$AD$15/100))","v":25.130727451336},{"$f":"AQ1568*(1+('Scenario Input'!$AG$15/100))","v":25.663036670869424},{"$f":"AR1568*(1+('Scenario Input'!$AJ$15/100))","v":26.222283219475816},{"$f":"AS1568*(1+('Scenario Input'!$AM$15/100))","v":26.808675984290051},{"$f":"AT1568*(1+('Scenario Input'!$AP$15/100))","v":27.591625735861523},{"$f":"AU1568*(1+('Scenario Input'!$AS$15/100))","v":28.397441604127646}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600399","PARADISE MOBILE ESTATES",20,{"$f":"AO1571*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1571*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1571*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1571*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1571*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1571*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1571*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400179","MC CLELLAN MHP",20,{"$f":"AO1573*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1573*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1573*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1573*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1573*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1573*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1573*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910194","ROWLAND WATER DISTRICT",57.47,{"$f":"AO1577*(1+('Scenario Input'!$AA$15/100))","v":60.099366427542314},{"$f":"AP1577*(1+('Scenario Input'!$AD$15/100))","v":62.199091586058564},{"$f":"AQ1577*(1+('Scenario Input'!$AG$15/100))","v":63.51656836670395},{"$f":"AR1577*(1+('Scenario Input'!$AJ$15/100))","v":64.900715616850775},{"$f":"AS1577*(1+('Scenario Input'!$AM$15/100))","v":66.352050336655864},{"$f":"AT1577*(1+('Scenario Input'!$AP$15/100))","v":68.28986783117837},{"$f":"AU1577*(1+('Scenario Input'!$AS$15/100))","v":70.28427945689991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500494","WILSON ROAD WATER COMMUNITY",50,{"$f":"AO1578*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1578*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1578*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1578*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1578*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1578*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1578*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510006","MI WUK VILLAGE MUT WTR CO",42.12,{"$f":"AO1580*(1+('Scenario Input'!$AA$15/100))","v":44.047073497965584},{"$f":"AP1580*(1+('Scenario Input'!$AD$15/100))","v":45.585970725679253},{"$f":"AQ1580*(1+('Scenario Input'!$AG$15/100))","v":46.551554891344537},{"$f":"AR1580*(1+('Scenario Input'!$AJ$15/100))","v":47.566002119049152},{"$f":"AS1580*(1+('Scenario Input'!$AM$15/100))","v":48.629691320340086},{"$f":"AT1580*(1+('Scenario Input'!$AP$15/100))","v":50.049925753423224},{"$f":"AU1580*(1+('Scenario Input'!$AS$15/100))","v":51.511638258650144}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810004","CITY OF WHEATLAND",98.9,{"$f":"AO1583*(1+('Scenario Input'!$AA$15/100))","v":103.42487105766375},{"$f":"AP1583*(1+('Scenario Input'!$AD$15/100))","v":107.03828358902372},{"$f":"AQ1583*(1+('Scenario Input'!$AG$15/100))","v":109.30552656111053},{"$f":"AR1583*(1+('Scenario Input'!$AJ$15/100))","v":111.68750260147108},{"$f":"AS1583*(1+('Scenario Input'!$AM$15/100))","v":114.18510141456875},{"$f":"AT1583*(1+('Scenario Input'!$AP$15/100))","v":117.51988739348428},{"$f":"AU1583*(1+('Scenario Input'!$AS$15/100))","v":120.9520660916548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910028","SWEETWATER SPRINGS CWD - MONTE RIO",83.65,{"$f":"AO1587*(1+('Scenario Input'!$AA$15/100))","v":87.477153326325308},{"$f":"AP1587*(1+('Scenario Input'!$AD$15/100))","v":90.533391529037758},{"$f":"AQ1587*(1+('Scenario Input'!$AG$15/100))","v":92.451034346176897},{"$f":"AR1587*(1+('Scenario Input'!$AJ$15/100))","v":94.465718833296819},{"$f":"AS1587*(1+('Scenario Input'!$AM$15/100))","v":96.578197505851108},{"$f":"AT1587*(1+('Scenario Input'!$AP$15/100))","v":99.39877229994903},{"$f":"AU1587*(1+('Scenario Input'!$AS$15/100))","v":102.30172223020145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910065","LONG BEACH-CITY, WATER DEPT.",33.5,{"$f":"AO1589*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP1589*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ1589*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR1589*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS1589*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT1589*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU1589*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500393","RAINBIRD VALLEY MUTUAL WATER COMPANY",55,{"$f":"AO1592*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1592*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1592*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1592*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1592*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1592*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1592*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410014","TIPTON COMMUNITY SERVICES DIST",32.75,{"$f":"AO1594*(1+('Scenario Input'!$AA$15/100))","v":34.248377423038299},{"$f":"AP1594*(1+('Scenario Input'!$AD$15/100))","v":35.444932128822309},{"$f":"AQ1594*(1+('Scenario Input'!$AG$15/100))","v":36.195712789447619},{"$f":"AR1594*(1+('Scenario Input'!$AJ$15/100))","v":36.984486452964383},{"$f":"AS1594*(1+('Scenario Input'!$AM$15/100))","v":37.811547738393593},{"$f":"AT1594*(1+('Scenario Input'!$AP$15/100))","v":38.915837332018299},{"$f":"AU1594*(1+('Scenario Input'!$AS$15/100))","v":40.052377800826029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400641","TEVISTON CSD",55,{"$f":"AO1598*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1598*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1598*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1598*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1598*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1598*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1598*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400744","EAST THREE RIVERS MUTUAL WATER CORP",40,{"$f":"AO1601*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1601*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1601*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1601*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1601*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1601*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1601*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400572","FERN GROVE WATER CLUB",75,{"$f":"AO1603*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1603*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1603*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1603*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1603*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1603*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1603*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210002","GERBER LAS FLORES CSD",35.9,{"$f":"AO1604*(1+('Scenario Input'!$AA$15/100))","v":37.542496167544265},{"$f":"AP1604*(1+('Scenario Input'!$AD$15/100))","v":38.85413934121285},{"$f":"AQ1604*(1+('Scenario Input'!$AG$15/100))","v":39.677132492860132},{"$f":"AR1604*(1+('Scenario Input'!$AJ$15/100))","v":40.5417729362266},{"$f":"AS1604*(1+('Scenario Input'!$AM$15/100))","v":41.448383627735261},{"$f":"AT1604*(1+('Scenario Input'!$AP$15/100))","v":42.658887334945248},{"$f":"AU1604*(1+('Scenario Input'!$AS$15/100))","v":43.904743909913108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010062","FCWWD #18/MIRA BELLA",61.22,{"$f":"AO1607*(1+('Scenario Input'!$AA$15/100))","v":64.020936361477993},{"$f":"AP1607*(1+('Scenario Input'!$AD$15/100))","v":66.257671600809203},{"$f":"AQ1607*(1+('Scenario Input'!$AG$15/100))","v":67.661115632671226},{"$f":"AR1607*(1+('Scenario Input'!$AJ$15/100))","v":69.135580477877227},{"$f":"AS1607*(1+('Scenario Input'!$AM$15/100))","v":70.681616871586414},{"$f":"AT1607*(1+('Scenario Input'!$AP$15/100))","v":72.745879739424723},{"$f":"AU1607*(1+('Scenario Input'!$AS$15/100))","v":74.870429586765468}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100528","GOLDEN HILLS MUTUAL WATER CO",75,{"$f":"AO1610*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1610*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1610*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1610*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1610*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1610*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1610*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400008","GRAN MUTUAL WATER CO",130,{"$f":"AO1613*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP1613*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ1613*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR1613*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS1613*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT1613*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU1613*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900660","YULUPA MUTUAL WATER COMPANY",150,{"$f":"AO1617*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"AP1617*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"AQ1617*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"AR1617*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"AS1617*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"AT1617*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"AU1617*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610039","CHANNEL ISLANDS BEACH CSD",62.87,{"$f":"AO1619*(1+('Scenario Input'!$AA$15/100))","v":65.746427132409693},{"$f":"AP1619*(1+('Scenario Input'!$AD$15/100))","v":68.043446807299489},{"$f":"AQ1619*(1+('Scenario Input'!$AG$15/100))","v":69.484716429696832},{"$f":"AR1619*(1+('Scenario Input'!$AJ$15/100))","v":70.998921016728872},{"$f":"AS1619*(1+('Scenario Input'!$AM$15/100))","v":72.586626146955865},{"$f":"AT1619*(1+('Scenario Input'!$AP$15/100))","v":74.706524979053128},{"$f":"AU1619*(1+('Scenario Input'!$AS$15/100))","v":76.888335643906316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400755","MONTEREY BAY ACADEMY",25,{"$f":"AO1622*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP1622*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ1622*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR1622*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS1622*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT1622*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU1622*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310028","RIVERSIDE CSA #122-MESA VERDE",23,{"$f":"AO1623*(1+('Scenario Input'!$AA$15/100))","v":24.052295594805521},{"$f":"AP1623*(1+('Scenario Input'!$AD$15/100))","v":24.89262409047063},{"$f":"AQ1623*(1+('Scenario Input'!$AG$15/100))","v":25.419889897932677},{"$f":"AR1623*(1+('Scenario Input'!$AJ$15/100))","v":25.973837814295596},{"$f":"AS1623*(1+('Scenario Input'!$AM$15/100))","v":26.554674747574122},{"$f":"AT1623*(1+('Scenario Input'!$AP$15/100))","v":27.330206370577734},{"$f":"AU1623*(1+('Scenario Input'!$AS$15/100))","v":28.128387463175528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510003","BURNEY WATER DISTRICT",26.48,{"$f":"AO1626*(1+('Scenario Input'!$AA$15/100))","v":27.691512493497836},{"$f":"AP1626*(1+('Scenario Input'!$AD$15/100))","v":28.658986344159231},{"$f":"AQ1626*(1+('Scenario Input'!$AG$15/100))","v":29.266029760750321},{"$f":"AR1626*(1+('Scenario Input'!$AJ$15/100))","v":29.903792405328154},{"$f":"AS1626*(1+('Scenario Input'!$AM$15/100))","v":30.572512491989695},{"$f":"AT1626*(1+('Scenario Input'!$AP$15/100))","v":31.465385421430373},{"$f":"AU1626*(1+('Scenario Input'!$AS$15/100))","v":32.38433478369079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500057","LONG BARN PROPERTY OWNERS",41.67,{"$f":"AO1628*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP1628*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ1628*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR1628*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS1628*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT1628*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU1628*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610055","YUCAIPA VALLEY WATER DISTRICT",63.02,{"$f":"AO1632*(1+('Scenario Input'!$AA$15/100))","v":65.903289929767126},{"$f":"AP1632*(1+('Scenario Input'!$AD$15/100))","v":68.205790007889519},{"$f":"AQ1632*(1+('Scenario Input'!$AG$15/100))","v":69.650498320335529},{"$f":"AR1632*(1+('Scenario Input'!$AJ$15/100))","v":71.16831561116993},{"$f":"AS1632*(1+('Scenario Input'!$AM$15/100))","v":72.7598088083531},{"$f":"AT1632*(1+('Scenario Input'!$AP$15/100))","v":74.88476545538299},{"$f":"AU1632*(1+('Scenario Input'!$AS$15/100))","v":77.071781649100942}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410002","DINUBA, CITY OF",59.09,{"$f":"AO1635*(1+('Scenario Input'!$AA$15/100))","v":61.793484639002536},{"$f":"AP1635*(1+('Scenario Input'!$AD$15/100))","v":63.952398152430852},{"$f":"AQ1635*(1+('Scenario Input'!$AG$15/100))","v":65.307012785601827},{"$f":"AR1635*(1+('Scenario Input'!$AJ$15/100))","v":66.730177236814214},{"$f":"AS1635*(1+('Scenario Input'!$AM$15/100))","v":68.222423079745866},{"$f":"AT1635*(1+('Scenario Input'!$AP$15/100))","v":70.214864975540792},{"$f":"AU1635*(1+('Scenario Input'!$AS$15/100))","v":72.265496313001819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701793","TWIN LAKES RESORT",18.3,{"$f":"AO1638*(1+('Scenario Input'!$AA$15/100))","v":19.137261277606132},{"$f":"AP1638*(1+('Scenario Input'!$AD$15/100))","v":19.805870471983152},{"$f":"AQ1638*(1+('Scenario Input'!$AG$15/100))","v":20.225390657920347},{"$f":"AR1638*(1+('Scenario Input'!$AJ$15/100))","v":20.666140521809105},{"$f":"AS1638*(1+('Scenario Input'!$AM$15/100))","v":21.12828469046115},{"$f":"AT1638*(1+('Scenario Input'!$AP$15/100))","v":21.745338112242283},{"$f":"AU1638*(1+('Scenario Input'!$AS$15/100))","v":22.380412633744008}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900596","VILLA CEREZOS",11,{"$f":"AO1641*(1+('Scenario Input'!$AA$15/100))","v":11.503271806211336},{"$f":"AP1641*(1+('Scenario Input'!$AD$15/100))","v":11.905168043268562},{"$f":"AQ1641*(1+('Scenario Input'!$AG$15/100))","v":12.157338646837367},{"$f":"AR1641*(1+('Scenario Input'!$AJ$15/100))","v":12.422270259010938},{"$f":"AS1641*(1+('Scenario Input'!$AM$15/100))","v":12.700061835796321},{"$f":"AT1641*(1+('Scenario Input'!$AP$15/100))","v":13.070968264189352},{"$f":"AU1641*(1+('Scenario Input'!$AS$15/100))","v":13.452707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610029","MONTE VISTA CWD",28.65,{"$f":"AO1642*(1+('Scenario Input'!$AA$15/100))","v":29.960794295268613},{"$f":"AP1642*(1+('Scenario Input'!$AD$15/100))","v":31.007551312694932},{"$f":"AQ1642*(1+('Scenario Input'!$AG$15/100))","v":31.664341111990048},{"$f":"AR1642*(1+('Scenario Input'!$AJ$15/100))","v":32.354367538242123},{"$f":"AS1642*(1+('Scenario Input'!$AM$15/100))","v":33.077888326869505},{"$f":"AT1642*(1+('Scenario Input'!$AP$15/100))","v":34.043930979002262},{"$f":"AU1642*(1+('Scenario Input'!$AS$15/100))","v":35.038186992172996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610048","TERRACE WATER COMPANY",15.42,{"$f":"AO1644*(1+('Scenario Input'!$AA$15/100))","v":16.125495568343528},{"$f":"AP1644*(1+('Scenario Input'!$AD$15/100))","v":16.688881020654655},{"$f":"AQ1644*(1+('Scenario Input'!$AG$15/100))","v":17.042378357657473},{"$f":"AR1644*(1+('Scenario Input'!$AJ$15/100))","v":17.413764308540788},{"$f":"AS1644*(1+('Scenario Input'!$AM$15/100))","v":17.80317759163448},{"$f":"AT1644*(1+('Scenario Input'!$AP$15/100))","v":18.323120966709077},{"$f":"AU1644*(1+('Scenario Input'!$AS$15/100))","v":18.858249334007251}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1110001","CITY OF ORLAND",33.75,{"$f":"AO1647*(1+('Scenario Input'!$AA$15/100))","v":35.294129405421145},{"$f":"AP1647*(1+('Scenario Input'!$AD$15/100))","v":36.527220132755815},{"$f":"AQ1647*(1+('Scenario Input'!$AG$15/100))","v":37.300925393705562},{"$f":"AR1647*(1+('Scenario Input'!$AJ$15/100))","v":38.11378374923811},{"$f":"AS1647*(1+('Scenario Input'!$AM$15/100))","v":38.96609881437508},{"$f":"AT1647*(1+('Scenario Input'!$AP$15/100))","v":40.104107174217333},{"$f":"AU1647*(1+('Scenario Input'!$AS$15/100))","v":41.275351168790181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610015","CRESTLINE VILLAGE CWD - DIVISION 10",61.1,{"$f":"AO1651*(1+('Scenario Input'!$AA$15/100))","v":63.895446123592059},{"$f":"AP1651*(1+('Scenario Input'!$AD$15/100))","v":66.1277970403372},{"$f":"AQ1651*(1+('Scenario Input'!$AG$15/100))","v":67.528490120160299},{"$f":"AR1651*(1+('Scenario Input'!$AJ$15/100))","v":69.000064802324403},{"$f":"AS1651*(1+('Scenario Input'!$AM$15/100))","v":70.543070742468657},{"$f":"AT1651*(1+('Scenario Input'!$AP$15/100))","v":72.603287358360859},{"$f":"AU1651*(1+('Scenario Input'!$AS$15/100))","v":74.723672782609782}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500028","SHASTA CSA - CRAGVIEW, #23",67.150000000000006,{"$f":"AO1653*(1+('Scenario Input'!$AA$15/100))","v":70.222245617008298},{"$f":"AP1653*(1+('Scenario Input'!$AD$15/100))","v":72.675639464134903},{"$f":"AQ1653*(1+('Scenario Input'!$AG$15/100))","v":74.215026375920843},{"$f":"AR1653*(1+('Scenario Input'!$AJ$15/100))","v":75.832313444780411},{"$f":"AS1653*(1+('Scenario Input'!$AM$15/100))","v":77.528104752156636},{"$f":"AT1653*(1+('Scenario Input'!$AP$15/100))","v":79.792319903665003},{"$f":"AU1653*(1+('Scenario Input'!$AS$15/100))","v":82.122661658792907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701647","GREEN ACRES WA",50,{"$f":"AO1656*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1656*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1656*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1656*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1656*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1656*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1656*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710700","CAMP PENDLETON (NORTH)",2.98,{"$f":"AO1658*(1+('Scenario Input'!$AA$15/100))","v":3.1163409075008892},{"$f":"AP1658*(1+('Scenario Input'!$AD$15/100))","v":3.2252182517218468},{"$f":"AQ1658*(1+('Scenario Input'!$AG$15/100))","v":3.2935335606886689},{"$f":"AR1658*(1+('Scenario Input'!$AJ$15/100))","v":3.3653059428956906},{"$f":"AS1658*(1+('Scenario Input'!$AM$15/100))","v":3.4405622064248216},{"$f":"AT1658*(1+('Scenario Input'!$AP$15/100))","v":3.5410441297531157},{"$f":"AU1658*(1+('Scenario Input'!$AS$15/100))","v":3.6444606365331778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200544","REDCREST WATER WORKS",30,{"$f":"AO1662*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP1662*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ1662*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR1662*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS1662*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT1662*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU1662*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010034","CITY OF MODESTO - NORTH TURLOCK",45.06,{"$f":"AO1665*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP1665*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ1665*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR1665*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS1665*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT1665*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU1665*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700657","WINDFLOWER POINT MUTUAL WATER COMPANY",65,{"$f":"AO1667*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1667*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1667*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1667*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1667*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1667*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1667*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210012","RIO DELL, CITY OF",68.86,{"$f":"AO1668*(1+('Scenario Input'!$AA$15/100))","v":72.010481506882968},{"$f":"AP1668*(1+('Scenario Input'!$AD$15/100))","v":74.526351950861198},{"$f":"AQ1668*(1+('Scenario Input'!$AG$15/100))","v":76.104939929201919},{"$f":"AR1668*(1+('Scenario Input'!$AJ$15/100))","v":77.763411821408468},{"$f":"AS1668*(1+('Scenario Input'!$AM$15/100))","v":79.502387092084959},{"$f":"AT1668*(1+('Scenario Input'!$AP$15/100))","v":81.824261333825334},{"$f":"AU1668*(1+('Scenario Input'!$AS$15/100))","v":84.213946118011606}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810011","SID - ELMIRA",51.73,{"$f":"AO1672*(1+('Scenario Input'!$AA$15/100))","v":54.096750048664759},{"$f":"AP1672*(1+('Scenario Input'!$AD$15/100))","v":55.986758443480241},{"$f":"AQ1672*(1+('Scenario Input'!$AG$15/100))","v":57.172648018263359},{"$f":"AR1672*(1+('Scenario Input'!$AJ$15/100))","v":58.418549136239612},{"$f":"AS1672*(1+('Scenario Input'!$AM$15/100))","v":59.724927160522142},{"$f":"AT1672*(1+('Scenario Input'!$AP$15/100))","v":61.46919893695592},{"$f":"AU1672*(1+('Scenario Input'!$AS$15/100))","v":63.264412324785653}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010027","NACIMIENTO WATER COMPANY",54.01,{"$f":"AO1674*(1+('Scenario Input'!$AA$15/100))","v":56.481064568497658},{"$f":"AP1674*(1+('Scenario Input'!$AD$15/100))","v":58.454375092448636},{"$f":"AQ1674*(1+('Scenario Input'!$AG$15/100))","v":59.69253275597147},{"$f":"AR1674*(1+('Scenario Input'!$AJ$15/100))","v":60.993346971743705},{"$f":"AS1674*(1+('Scenario Input'!$AM$15/100))","v":62.357303613759932},{"$f":"AT1674*(1+('Scenario Input'!$AP$15/100))","v":64.178454177169712},{"$f":"AU1674*(1+('Scenario Input'!$AS$15/100))","v":66.052791603743927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0210002","KIRKWOOD MEADOWS PUBLIC UTILITY DISTRICT",95.04,{"$f":"AO1677*(1+('Scenario Input'!$AA$15/100))","v":99.388268405665954},{"$f":"AP1677*(1+('Scenario Input'!$AD$15/100))","v":102.86065189384038},{"$f":"AQ1677*(1+('Scenario Input'!$AG$15/100))","v":105.03940590867487},{"$f":"AR1677*(1+('Scenario Input'!$AJ$15/100))","v":107.32841503785451},{"$f":"AS1677*(1+('Scenario Input'!$AM$15/100))","v":109.72853426128022},{"$f":"AT1677*(1+('Scenario Input'!$AP$15/100))","v":112.93316580259601},{"$f":"AU1677*(1+('Scenario Input'!$AS$15/100))","v":116.23138889131316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400528","LAUREL COMMUNITY LEAGUE",50,{"$f":"AO1681*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1681*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1681*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1681*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1681*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1681*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1681*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5700788","NORTH DAVIS MEADOWS",163.43,{"$f":"AO1683*(1+('Scenario Input'!$AA$15/100))","v":170.90724648082897},{"$f":"AP1683*(1+('Scenario Input'!$AD$15/100))","v":176.87832848285282},{"$f":"AQ1683*(1+('Scenario Input'!$AG$15/100))","v":180.62489591387555},{"$f":"AR1683*(1+('Scenario Input'!$AJ$15/100))","v":184.56105713001432},{"$f":"AS1683*(1+('Scenario Input'!$AM$15/100))","v":188.68828234765388},{"$f":"AT1683*(1+('Scenario Input'!$AP$15/100))","v":194.1989403105878},{"$f":"AU1683*(1+('Scenario Input'!$AS$15/100))","v":199.87053752638161}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510011","COLD SPRINGS WATER CO",108.99,{"$f":"AO1686*(1+('Scenario Input'!$AA$15/100))","v":113.97650855990668},{"$f":"AP1686*(1+('Scenario Input'!$AD$15/100))","v":117.95856954871277},{"$f":"AQ1686*(1+('Scenario Input'!$AG$15/100))","v":120.45712173807314},{"$f":"AR1686*(1+('Scenario Input'!$AJ$15/100))","v":123.08211232087291},{"$f":"AS1686*(1+('Scenario Input'!$AM$15/100))","v":125.83452177122189},{"$f":"AT1686*(1+('Scenario Input'!$AP$15/100))","v":129.50953010127247},{"$f":"AU1686*(1+('Scenario Input'!$AS$15/100))","v":133.29186737441307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310047","CABAZON WATER DISTRICT",79.66,{"$f":"AO1687*(1+('Scenario Input'!$AA$15/100))","v":83.304602916617725},{"$f":"AP1687*(1+('Scenario Input'!$AD$15/100))","v":86.215062393343047},{"$f":"AQ1687*(1+('Scenario Input'!$AG$15/100))","v":88.041236055187682},{"$f":"AR1687*(1+('Scenario Input'!$AJ$15/100))","v":89.959822621164648},{"$f":"AS1687*(1+('Scenario Input'!$AM$15/100))","v":91.971538712684975},{"$f":"AT1687*(1+('Scenario Input'!$AP$15/100))","v":94.657575629574879},{"$f":"AU1687*(1+('Scenario Input'!$AS$15/100))","v":97.422058492024462}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400655","CENTRAL MUTUAL WATER CO",50,{"$f":"AO1690*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1690*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1690*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1690*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1690*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1690*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1690*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300514","ELK COUNTY WATER DISTRICT",84.86,{"$f":"AO1693*(1+('Scenario Input'!$AA$15/100))","v":88.742513225008537},{"$f":"AP1693*(1+('Scenario Input'!$AD$15/100))","v":91.842960013797281},{"$f":"AQ1693*(1+('Scenario Input'!$AG$15/100))","v":93.788341597328994},{"$f":"AR1693*(1+('Scenario Input'!$AJ$15/100))","v":95.832168561788009},{"$f":"AS1693*(1+('Scenario Input'!$AM$15/100))","v":97.975204307788701},{"$f":"AT1693*(1+('Scenario Input'!$AP$15/100))","v":100.83657880900985},{"$f":"AU1693*(1+('Scenario Input'!$AS$15/100))","v":103.78152000543807}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400025","VALLEY VISTA MUTUAL WATER COMPANY",55,{"$f":"AO1696*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1696*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1696*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1696*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1696*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1696*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1696*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300053","RANCHO DEL ORO",5,{"$f":"AO1699*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1699*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1699*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1699*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1699*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1699*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1699*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910167","VERNON-CITY, WATER DEPT.",42.29,{"$f":"AO1702*(1+('Scenario Input'!$AA$15/100))","v":44.224851334970673},{"$f":"AP1702*(1+('Scenario Input'!$AD$15/100))","v":45.769959686347953},{"$f":"AQ1702*(1+('Scenario Input'!$AG$15/100))","v":46.739441034068385},{"$f":"AR1702*(1+('Scenario Input'!$AJ$15/100))","v":47.757982659415681},{"$f":"AS1702*(1+('Scenario Input'!$AM$15/100))","v":48.82596500325694},{"$f":"AT1702*(1+('Scenario Input'!$AP$15/100))","v":50.251931626597056},{"$f":"AU1702*(1+('Scenario Input'!$AS$15/100))","v":51.719543731204041}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910053","HEMLOCK MUTUAL WATER CO.",25.5,{"$f":"AO1704*(1+('Scenario Input'!$AA$15/100))","v":26.666675550762644},{"$f":"AP1704*(1+('Scenario Input'!$AD$15/100))","v":27.598344100304395},{"$f":"AQ1704*(1+('Scenario Input'!$AG$15/100))","v":28.182921408577535},{"$f":"AR1704*(1+('Scenario Input'!$AJ$15/100))","v":28.797081054979902},{"$f":"AS1704*(1+('Scenario Input'!$AM$15/100))","v":29.441052437527834},{"$f":"AT1704*(1+('Scenario Input'!$AP$15/100))","v":30.300880976075316},{"$f":"AU1704*(1+('Scenario Input'!$AS$15/100))","v":31.185820883085913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710006","CITY OF WOODLAND",73.64,{"$f":"AO1705*(1+('Scenario Input'!$AA$15/100))","v":77.009175982672986},{"$f":"AP1705*(1+('Scenario Input'!$AD$15/100))","v":79.699688609663355},{"$f":"AQ1705*(1+('Scenario Input'!$AG$15/100))","v":81.38785617755488},{"$f":"AR1705*(1+('Scenario Input'!$AJ$15/100))","v":83.16145289759686},{"$f":"AS1705*(1+('Scenario Input'!$AM$15/100))","v":85.02114123527646},{"$f":"AT1705*(1+('Scenario Input'!$AP$15/100))","v":87.504191179536718},{"$f":"AU1705*(1+('Scenario Input'!$AS$15/100))","v":90.059758816880262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000808","MONTE SERENO MUTUAL BENEFIT WATER",260,{"$f":"AO1708*(1+('Scenario Input'!$AA$15/100))","v":271.89551541954069},{"$f":"AP1708*(1+('Scenario Input'!$AD$15/100))","v":281.3948810227115},{"$f":"AQ1708*(1+('Scenario Input'!$AG$15/100))","v":287.35527710706509},{"$f":"AR1708*(1+('Scenario Input'!$AJ$15/100))","v":293.61729703116765},{"$f":"AS1708*(1+('Scenario Input'!$AM$15/100))","v":300.18327975518577},{"$f":"AT1708*(1+('Scenario Input'!$AP$15/100))","v":308.95015897174835},{"$f":"AU1708*(1+('Scenario Input'!$AS$15/100))","v":317.97307567067992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500092","PONDEROSA MOBILE HOME PARK",21.8,{"$f":"AO1711*(1+('Scenario Input'!$AA$15/100))","v":22.797393215946101},{"$f":"AP1711*(1+('Scenario Input'!$AD$15/100))","v":23.593878485750423},{"$f":"AQ1711*(1+('Scenario Input'!$AG$15/100))","v":24.093634772823147},{"$f":"AR1711*(1+('Scenario Input'!$AJ$15/100))","v":24.618681058767134},{"$f":"AS1711*(1+('Scenario Input'!$AM$15/100))","v":25.169213456396346},{"$f":"AT1711*(1+('Scenario Input'!$AP$15/100))","v":25.904282559938899},{"$f":"AU1711*(1+('Scenario Input'!$AS$15/100))","v":26.660819421618548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710003","HIGHLANDS MUTUAL WATER COMPANY",68.099999999999994,{"$f":"AO1714*(1+('Scenario Input'!$AA$15/100))","v":71.215710000271997},{"$f":"AP1714*(1+('Scenario Input'!$AD$15/100))","v":73.703813067871735},{"$f":"AQ1714*(1+('Scenario Input'!$AG$15/100))","v":75.264978349965887},{"$f":"AR1714*(1+('Scenario Input'!$AJ$15/100))","v":76.905145876240439},{"$f":"AS1714*(1+('Scenario Input'!$AM$15/100))","v":78.624928274339041},{"$f":"AT1714*(1+('Scenario Input'!$AP$15/100))","v":80.921176253754084},{"$f":"AU1714*(1+('Scenario Input'!$AS$15/100))","v":83.284486358358862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910179","BURBANK-CITY, WATER DEPT.",34.630000000000003,{"$f":"AO1717*(1+('Scenario Input'!$AA$15/100))","v":36.21439114991805},{"$f":"AP1717*(1+('Scenario Input'!$AD$15/100))","v":37.479633576217296},{"$f":"AQ1717*(1+('Scenario Input'!$AG$15/100))","v":38.273512485452542},{"$f":"AR1717*(1+('Scenario Input'!$AJ$15/100))","v":39.107565369958976},{"$f":"AS1717*(1+('Scenario Input'!$AM$15/100))","v":39.982103761238776},{"$f":"AT1717*(1+('Scenario Input'!$AP$15/100))","v":41.149784635352475},{"$f":"AU1717*(1+('Scenario Input'!$AS$15/100))","v":42.351567732598632}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110005","PLACER CWA - AUBURN/BOWMAN",44.78,{"$f":"AO1720*(1+('Scenario Input'!$AA$15/100))","v":46.828773771103968},{"$f":"AP1720*(1+('Scenario Input'!$AD$15/100))","v":48.464856816142387},{"$f":"AQ1720*(1+('Scenario Input'!$AG$15/100))","v":49.491420418670671},{"$f":"AR1720*(1+('Scenario Input'!$AJ$15/100))","v":50.569932927137259},{"$f":"AS1720*(1+('Scenario Input'!$AM$15/100))","v":51.700797182450842},{"$f":"AT1720*(1+('Scenario Input'!$AP$15/100))","v":53.210723533672656},{"$f":"AU1720*(1+('Scenario Input'!$AS$15/100))","v":54.764747417434798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3103836","HIDDEN VALLEY COMMUNITY ASSOCIATION",20.18,{"$f":"AO1723*(1+('Scenario Input'!$AA$15/100))","v":21.103275004485887},{"$f":"AP1723*(1+('Scenario Input'!$AD$15/100))","v":21.840571919378142},{"$f":"AQ1723*(1+('Scenario Input'!$AG$15/100))","v":22.303190353925277},{"$f":"AR1723*(1+('Scenario Input'!$AJ$15/100))","v":22.789219438803702},{"$f":"AS1723*(1+('Scenario Input'!$AM$15/100))","v":23.29884071330634},{"$f":"AT1723*(1+('Scenario Input'!$AP$15/100))","v":23.979285415576467},{"$f":"AU1723*(1+('Scenario Input'!$AS$15/100))","v":24.679602565516618}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810001","HOWELL MOUNTAIN MUTUAL WATER COMPANY",114.52,{"$f":"AO1726*(1+('Scenario Input'!$AA$15/100))","v":119.75951702248383},{"$f":"AP1726*(1+('Scenario Input'!$AD$15/100))","v":123.94362221046507},{"$f":"AQ1726*(1+('Scenario Input'!$AG$15/100))","v":126.56894743961958},{"$f":"AR1726*(1+('Scenario Input'!$AJ$15/100))","v":129.32712636926661},{"$f":"AS1726*(1+('Scenario Input'!$AM$15/100))","v":132.21918922139952},{"$f":"AT1726*(1+('Scenario Input'!$AP$15/100))","v":136.08066232863314},{"$f":"AU1726*(1+('Scenario Input'!$AS$15/100))","v":140.05491009925484}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910105","PARAMOUNT - CITY, WATER DEPT.",15.37,{"$f":"AO1727*(1+('Scenario Input'!$AA$15/100))","v":16.073207969224384},{"$f":"AP1727*(1+('Scenario Input'!$AD$15/100))","v":16.634766620457981},{"$f":"AQ1727*(1+('Scenario Input'!$AG$15/100))","v":16.987117727444577},{"$f":"AR1727*(1+('Scenario Input'!$AJ$15/100))","v":17.357299443727101},{"$f":"AS1727*(1+('Scenario Input'!$AM$15/100))","v":17.745450037835404},{"$f":"AT1727*(1+('Scenario Input'!$AP$15/100))","v":18.263707474599123},{"$f":"AU1727*(1+('Scenario Input'!$AS$15/100))","v":18.79710066560904}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010030","TRANQUILLITY IRRIGATION DISTRICT",45,{"$f":"AO1729*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1729*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1729*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1729*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1729*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1729*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1729*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110019","O'CONNOR TRACT CO-OPERATIVE WATER CO.",27.35,{"$f":"AO1732*(1+('Scenario Input'!$AA$15/100))","v":28.601316718170914},{"$f":"AP1732*(1+('Scenario Input'!$AD$15/100))","v":29.600576907581381},{"$f":"AQ1732*(1+('Scenario Input'!$AG$15/100))","v":30.22756472645473},{"$f":"AR1732*(1+('Scenario Input'!$AJ$15/100))","v":30.886281053086289},{"$f":"AS1732*(1+('Scenario Input'!$AM$15/100))","v":31.576971928093581},{"$f":"AT1732*(1+('Scenario Input'!$AP$15/100))","v":32.499180184143526},{"$f":"AU1732*(1+('Scenario Input'!$AS$15/100))","v":33.448321613819601}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010064","CITY OF WESTMINSTER",26.98,{"$f":"AO1736*(1+('Scenario Input'!$AA$15/100))","v":28.214388484689259},{"$f":"AP1736*(1+('Scenario Input'!$AD$15/100))","v":29.200130346125981},{"$f":"AQ1736*(1+('Scenario Input'!$AG$15/100))","v":29.818636062879289},{"$f":"AR1736*(1+('Scenario Input'!$AJ$15/100))","v":30.468441053465011},{"$f":"AS1736*(1+('Scenario Input'!$AM$15/100))","v":31.149788029980432},{"$f":"AT1736*(1+('Scenario Input'!$AP$15/100))","v":32.059520342529886},{"$f":"AU1736*(1+('Scenario Input'!$AS$15/100))","v":32.995821467672862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5310003","TRINITY CENTER M.W.C.          .",60,{"$f":"AO1738*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1738*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1738*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1738*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1738*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1738*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1738*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610053","WESTERN HEIGHTS WATER COMPANY",61.99,{"$f":"AO1741*(1+('Scenario Input'!$AA$15/100))","v":64.826165387912795},{"$f":"AP1741*(1+('Scenario Input'!$AD$15/100))","v":67.091033363838022},{"$f":"AQ1741*(1+('Scenario Input'!$AG$15/100))","v":68.512129337949858},{"$f":"AR1741*(1+('Scenario Input'!$AJ$15/100))","v":70.005139396008005},{"$f":"AS1741*(1+('Scenario Input'!$AM$15/100))","v":71.570621200092177},{"$f":"AT1741*(1+('Scenario Input'!$AP$15/100))","v":73.660847517918},{"$f":"AU1741*(1+('Scenario Input'!$AS$15/100))","v":75.812119080097887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500459","LAKE OF THE WOODS MOBILE VILLAGE",39,{"$f":"AO1743*(1+('Scenario Input'!$AA$15/100))","v":40.784327312931097},{"$f":"AP1743*(1+('Scenario Input'!$AD$15/100))","v":42.209232153406717},{"$f":"AQ1743*(1+('Scenario Input'!$AG$15/100))","v":43.103291566059752},{"$f":"AR1743*(1+('Scenario Input'!$AJ$15/100))","v":44.042594554675141},{"$f":"AS1743*(1+('Scenario Input'!$AM$15/100))","v":45.027491963277861},{"$f":"AT1743*(1+('Scenario Input'!$AP$15/100))","v":46.342523845762244},{"$f":"AU1743*(1+('Scenario Input'!$AS$15/100))","v":47.695961350601983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310032","SAN JACINTO, CITY OF",74.52,{"$f":"AO1747*(1+('Scenario Input'!$AA$15/100))","v":77.929437727169883},{"$f":"AP1747*(1+('Scenario Input'!$AD$15/100))","v":80.652102053124835},{"$f":"AQ1747*(1+('Scenario Input'!$AG$15/100))","v":82.360443269301868},{"$f":"AR1747*(1+('Scenario Input'!$AJ$15/100))","v":84.155234518317727},{"$f":"AS1747*(1+('Scenario Input'!$AM$15/100))","v":86.037146182140148},{"$f":"AT1747*(1+('Scenario Input'!$AP$15/100))","v":88.549868640671846},{"$f":"AU1747*(1+('Scenario Input'!$AS$15/100))","v":91.135975380688706}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310012","ELSINORE VALLEY MWD",91.44,{"$f":"AO1748*(1+('Scenario Input'!$AA$15/100))","v":95.623561269087688},{"$f":"AP1748*(1+('Scenario Input'!$AD$15/100))","v":98.964415079679753},{"$f":"AQ1748*(1+('Scenario Input'!$AG$15/100))","v":101.06064053334626},{"$f":"AR1748*(1+('Scenario Input'!$AJ$15/100))","v":103.2629447712691},{"$f":"AS1748*(1+('Scenario Input'!$AM$15/100))","v":105.57215038774686},{"$f":"AT1748*(1+('Scenario Input'!$AP$15/100))","v":108.65539437067947},{"$f":"AU1748*(1+('Scenario Input'!$AS$15/100))","v":111.82868476664218}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500363","TUD-WARDS FERRY RANCHES",71.3,{"$f":"AO1752*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP1752*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ1752*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR1752*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS1752*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT1752*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU1752*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700766","STRAWBERRY RD WS #06",45,{"$f":"AO1753*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1753*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1753*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1753*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1753*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1753*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1753*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500252","KERN VALLEY MUTUAL WATER COMPANY",53,{"$f":"AO1757*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP1757*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ1757*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR1757*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS1757*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT1757*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU1757*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910067","LOS ANGELES-CITY, DEPT. OF WATER & POWER",63.05,{"$f":"AO1759*(1+('Scenario Input'!$AA$15/100))","v":65.934662489238605},{"$f":"AP1759*(1+('Scenario Input'!$AD$15/100))","v":68.238258648007516},{"$f":"AQ1759*(1+('Scenario Input'!$AG$15/100))","v":69.683654698463258},{"$f":"AR1759*(1+('Scenario Input'!$AJ$15/100))","v":71.202194530058136},{"$f":"AS1759*(1+('Scenario Input'!$AM$15/100))","v":72.794445340632535},{"$f":"AT1759*(1+('Scenario Input'!$AP$15/100))","v":74.920413550648959},{"$f":"AU1759*(1+('Scenario Input'!$AS$15/100))","v":77.108470850139867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300760","SANTA TERESA MEADOWS WATER COMPANY",98.7,{"$f":"AO1763*(1+('Scenario Input'!$AA$15/100))","v":103.21572066118718},{"$f":"AP1763*(1+('Scenario Input'!$AD$15/100))","v":106.82182598823701},{"$f":"AQ1763*(1+('Scenario Input'!$AG$15/100))","v":109.08448404025893},{"$f":"AR1763*(1+('Scenario Input'!$AJ$15/100))","v":111.46164314221633},{"$f":"AS1763*(1+('Scenario Input'!$AM$15/100))","v":113.95419119937245},{"$f":"AT1763*(1+('Scenario Input'!$AP$15/100))","v":117.28223342504447},{"$f":"AU1763*(1+('Scenario Input'!$AS$15/100))","v":120.70747141806196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310004","PLYMOUTH, CITY OF",60.89,{"$f":"AO1766*(1+('Scenario Input'!$AA$15/100))","v":63.675838207291662},{"$f":"AP1766*(1+('Scenario Input'!$AD$15/100))","v":65.900516559511161},{"$f":"AQ1766*(1+('Scenario Input'!$AG$15/100))","v":67.296395473266116},{"$f":"AR1766*(1+('Scenario Input'!$AJ$15/100))","v":68.762912370106903},{"$f":"AS1766*(1+('Scenario Input'!$AM$15/100))","v":70.300615016512538},{"$f":"AT1766*(1+('Scenario Input'!$AP$15/100))","v":72.353750691499059},{"$f":"AU1766*(1+('Scenario Input'!$AS$15/100))","v":74.466848375337307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400123","HUMBOLDT HIGHLANDS MUTUAL",34,{"$f":"AO1768*(1+('Scenario Input'!$AA$15/100))","v":35.555567401016859},{"$f":"AP1768*(1+('Scenario Input'!$AD$15/100))","v":36.797792133739193},{"$f":"AQ1768*(1+('Scenario Input'!$AG$15/100))","v":37.577228544770044},{"$f":"AR1768*(1+('Scenario Input'!$AJ$15/100))","v":38.396108073306536},{"$f":"AS1768*(1+('Scenario Input'!$AM$15/100))","v":39.254736583370445},{"$f":"AT1768*(1+('Scenario Input'!$AP$15/100))","v":40.401174634767088},{"$f":"AU1768*(1+('Scenario Input'!$AS$15/100))","v":41.58109451078122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400090","MOUNTAIN VILLAGE HOMEOWNER'S ASSOC",85.28,{"$f":"AO1769*(1+('Scenario Input'!$AA$15/100))","v":89.181729057609346},{"$f":"AP1769*(1+('Scenario Input'!$AD$15/100))","v":92.297520975449359},{"$f":"AQ1769*(1+('Scenario Input'!$AG$15/100))","v":94.252530891117331},{"$f":"AR1769*(1+('Scenario Input'!$AJ$15/100))","v":96.306473426222979},{"$f":"AS1769*(1+('Scenario Input'!$AM$15/100))","v":98.460115759700926},{"$f":"AT1769*(1+('Scenario Input'!$AP$15/100))","v":101.33565214273345},{"$f":"AU1769*(1+('Scenario Input'!$AS$15/100))","v":104.29516881998302}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310049","WESTERN MWD",101.26,{"$f":"AO1772*(1+('Scenario Input'!$AA$15/100))","v":105.89284573608727},{"$f":"AP1772*(1+('Scenario Input'!$AD$15/100))","v":109.59248327830679},{"$f":"AQ1772*(1+('Scenario Input'!$AG$15/100))","v":111.91382830715926},{"$f":"AR1772*(1+('Scenario Input'!$AJ$15/100))","v":114.35264422067706},{"$f":"AS1772*(1+('Scenario Input'!$AM$15/100))","v":116.90984195388505},{"$f":"AT1772*(1+('Scenario Input'!$AP$15/100))","v":120.324204221074},{"$f":"AU1772*(1+('Scenario Input'!$AS$15/100))","v":123.8382832400502}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010007","PASO ROBLES WATER DEPARTMENT",45.59,{"$f":"AO1775*(1+('Scenario Input'!$AA$15/100))","v":47.675832876834079},{"$f":"AP1775*(1+('Scenario Input'!$AD$15/100))","v":49.341510099328524},{"$f":"AQ1775*(1+('Scenario Input'!$AG$15/100))","v":50.386642628119603},{"$f":"AR1775*(1+('Scenario Input'!$AJ$15/100))","v":51.484663737118971},{"$f":"AS1775*(1+('Scenario Input'!$AM$15/100))","v":52.635983553995842},{"$f":"AT1775*(1+('Scenario Input'!$AP$15/100))","v":54.173222105853867},{"$f":"AU1775*(1+('Scenario Input'!$AS$15/100))","v":55.755355845485759}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500324","WONDER ACRES WATER SYSTEM",54.28,{"$f":"AO1778*(1+('Scenario Input'!$AA$15/100))","v":56.763417603741033},{"$f":"AP1778*(1+('Scenario Input'!$AD$15/100))","v":58.746592853510691},{"$f":"AQ1778*(1+('Scenario Input'!$AG$15/100))","v":59.990940159121124},{"$f":"AR1778*(1+('Scenario Input'!$AJ$15/100))","v":61.298257241737616},{"$f":"AS1778*(1+('Scenario Input'!$AM$15/100))","v":62.669032404274937},{"$f":"AT1778*(1+('Scenario Input'!$AP$15/100))","v":64.499287034563466},{"$f":"AU1778*(1+('Scenario Input'!$AS$15/100))","v":66.382994413094266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610045","LACSD - RIMFOREST",133.86000000000001,{"$f":"AO1781*(1+('Scenario Input'!$AA$15/100))","v":139.98436036176815},{"$f":"AP1781*(1+('Scenario Input'!$AD$15/100))","v":144.87507220653907},{"$f":"AQ1781*(1+('Scenario Input'!$AG$15/100))","v":147.94375920596821},{"$f":"AR1781*(1+('Scenario Input'!$AJ$15/100))","v":151.16773607920041},{"$f":"AS1781*(1+('Scenario Input'!$AM$15/100))","v":154.54820703088143},{"$f":"AT1781*(1+('Scenario Input'!$AP$15/100))","v":159.06180107676244},{"$f":"AU1781*(1+('Scenario Input'!$AS$15/100))","v":163.7072150356816}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410018","SANTA NELLA COUNTY WATER DISTRICT",29.68,{"$f":"AO1784*(1+('Scenario Input'!$AA$15/100))","v":31.037918837122948},{"$f":"AP1784*(1+('Scenario Input'!$AD$15/100))","v":32.122307956746447},{"$f":"AQ1784*(1+('Scenario Input'!$AG$15/100))","v":32.802710094375733},{"$f":"AR1784*(1+('Scenario Input'!$AJ$15/100))","v":33.517543753404055},{"$f":"AS1784*(1+('Scenario Input'!$AM$15/100))","v":34.267075935130435},{"$f":"AT1784*(1+('Scenario Input'!$AP$15/100))","v":35.267848916467273},{"$f":"AU1784*(1+('Scenario Input'!$AS$15/100))","v":36.297849561176079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310011","FIRST MACE MEADOW # 1",52.5,{"$f":"AO1787*(1+('Scenario Input'!$AA$15/100))","v":54.901979075099561},{"$f":"AP1787*(1+('Scenario Input'!$AD$15/100))","v":56.820120206509046},{"$f":"AQ1787*(1+('Scenario Input'!$AG$15/100))","v":58.023661723541984},{"$f":"AR1787*(1+('Scenario Input'!$AJ$15/100))","v":59.28810805437039},{"$f":"AS1787*(1+('Scenario Input'!$AM$15/100))","v":60.613931489027898},{"$f":"AT1787*(1+('Scenario Input'!$AP$15/100))","v":62.384166715449183},{"$f":"AU1787*(1+('Scenario Input'!$AS$15/100))","v":64.206101818118057}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900543","MAURLAND MANOR WATER SYSTEM",83.03,{"$f":"AO1790*(1+('Scenario Input'!$AA$15/100))","v":86.828787097247925},{"$f":"AP1790*(1+('Scenario Input'!$AD$15/100))","v":89.862372966598969},{"$f":"AQ1790*(1+('Scenario Input'!$AG$15/100))","v":91.765802531536963},{"$f":"AR1790*(1+('Scenario Input'!$AJ$15/100))","v":93.765554509607099},{"$f":"AS1790*(1+('Scenario Input'!$AM$15/100))","v":95.86237583874258},{"$f":"AT1790*(1+('Scenario Input'!$AP$15/100))","v":98.662044997785614},{"$f":"AU1790*(1+('Scenario Input'!$AS$15/100))","v":101.54347874206366}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900536","OCCIDENTAL COMMUNITY SERVICES DISTRICT",77.540000000000006,{"$f":"AO1791*(1+('Scenario Input'!$AA$15/100))","v":81.087608713966091},{"$f":"AP1791*(1+('Scenario Input'!$AD$15/100))","v":83.92061182500403},{"$f":"AQ1791*(1+('Scenario Input'!$AG$15/100))","v":85.698185334160868},{"$f":"AR1791*(1+('Scenario Input'!$AJ$15/100))","v":87.565712353064384},{"$f":"AS1791*(1+('Scenario Input'!$AM$15/100))","v":89.523890431604258},{"$f":"AT1791*(1+('Scenario Input'!$AP$15/100))","v":92.138443564112961},{"$f":"AU1791*(1+('Scenario Input'!$AS$15/100))","v":94.829354951940488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710047","CAMPO HILLS-COUNTY PUBLIC WORKS WASTEWTR",110,{"$f":"AO1793*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP1793*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ1793*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR1793*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS1793*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT1793*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU1793*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110005","BOLINAS COMMUNITY PUD",120.75,{"$f":"AO1797*(1+('Scenario Input'!$AA$15/100))","v":126.27455187272898},{"$f":"AP1797*(1+('Scenario Input'!$AD$15/100))","v":130.68627647497081},{"$f":"AQ1797*(1+('Scenario Input'!$AG$15/100))","v":133.45442196414658},{"$f":"AR1797*(1+('Scenario Input'!$AJ$15/100))","v":136.3626485250519},{"$f":"AS1797*(1+('Scenario Input'!$AM$15/100))","v":139.41204242476417},{"$f":"AT1797*(1+('Scenario Input'!$AP$15/100))","v":143.48358344553313},{"$f":"AU1797*(1+('Scenario Input'!$AS$15/100))","v":147.67403418167154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200504","CITY OF TEHAMA",34.299999999999997,{"$f":"AO1800*(1+('Scenario Input'!$AA$15/100))","v":35.869292995731705},{"$f":"AP1800*(1+('Scenario Input'!$AD$15/100))","v":37.122478534919239},{"$f":"AQ1800*(1+('Scenario Input'!$AG$15/100))","v":37.908792326047426},{"$f":"AR1800*(1+('Scenario Input'!$AJ$15/100))","v":38.734897262188653},{"$f":"AS1800*(1+('Scenario Input'!$AM$15/100))","v":39.601101906164892},{"$f":"AT1800*(1+('Scenario Input'!$AP$15/100))","v":40.757655587426797},{"$f":"AU1800*(1+('Scenario Input'!$AS$15/100))","v":41.947986521170463}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000568","SAN SIMEON CSD",119.57,{"$f":"AO1802*(1+('Scenario Input'!$AA$15/100))","v":125.04056453351721},{"$f":"AP1802*(1+('Scenario Input'!$AD$15/100))","v":129.40917663032926},{"$f":"AQ1802*(1+('Scenario Input'!$AG$15/100))","v":132.15027109112216},{"$f":"AR1802*(1+('Scenario Input'!$AJ$15/100))","v":135.03007771544887},{"$f":"AS1802*(1+('Scenario Input'!$AM$15/100))","v":138.04967215510598},{"$f":"AT1802*(1+('Scenario Input'!$AP$15/100))","v":142.08142503173823},{"$f":"AU1802*(1+('Scenario Input'!$AS$15/100))","v":146.23092560747381}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500243","RAMBLING HILLS ESTATES",14.02,{"$f":"AO1806*(1+('Scenario Input'!$AA$15/100))","v":14.661442793007538},{"$f":"AP1806*(1+('Scenario Input'!$AD$15/100))","v":15.173677815147748},{"$f":"AQ1806*(1+('Scenario Input'!$AG$15/100))","v":15.495080711696353},{"$f":"AR1806*(1+('Scenario Input'!$AJ$15/100))","v":15.832748093757576},{"$f":"AS1806*(1+('Scenario Input'!$AM$15/100))","v":16.1868060852604},{"$f":"AT1806*(1+('Scenario Input'!$AP$15/100))","v":16.659543187630426},{"$f":"AU1806*(1+('Scenario Input'!$AS$15/100))","v":17.146086618857428}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800529","SUSAN HILLS ESTATES WC",16.670000000000002,{"$f":"AO1807*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP1807*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ1807*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR1807*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS1807*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT1807*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU1807*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0103040","NORRIS CANYON PROPERTY OWNERS ASSN",150,{"$f":"AO1811*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"AP1811*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"AQ1811*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"AR1811*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"AS1811*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"AT1811*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"AU1811*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000054","MORNINGSIDE MOBILEHOME PARK",47.74,{"$f":"AO1812*(1+('Scenario Input'!$AA$15/100))","v":49.924199638957198},{"$f":"AP1812*(1+('Scenario Input'!$AD$15/100))","v":51.668429307785559},{"$f":"AQ1812*(1+('Scenario Input'!$AG$15/100))","v":52.762849727274173},{"$f":"AR1812*(1+('Scenario Input'!$AJ$15/100))","v":53.912652924107469},{"$f":"AS1812*(1+('Scenario Input'!$AM$15/100))","v":55.118268367356031},{"$f":"AT1812*(1+('Scenario Input'!$AP$15/100))","v":56.72800226658179},{"$f":"AU1812*(1+('Scenario Input'!$AS$15/100))","v":58.384748586608687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710007","DIABLO WATER DISTRICT",39.92,{"$f":"AO1816*(1+('Scenario Input'!$AA$15/100))","v":41.746419136723325},{"$f":"AP1816*(1+('Scenario Input'!$AD$15/100))","v":43.204937117025551},{"$f":"AQ1816*(1+('Scenario Input'!$AG$15/100))","v":44.120087161977068},{"$f":"AR1816*(1+('Scenario Input'!$AJ$15/100))","v":45.08154806724697},{"$f":"AS1816*(1+('Scenario Input'!$AM$15/100))","v":46.08967895318083},{"$f":"AT1816*(1+('Scenario Input'!$AP$15/100))","v":47.435732100585355},{"$f":"AU1816*(1+('Scenario Input'!$AS$15/100))","v":48.821096849129006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900973","GEORGE RANCH MUTUAL WATER COMPANY",55.77,{"$f":"AO1818*(1+('Scenario Input'!$AA$15/100))","v":58.321588057491475},{"$f":"AP1818*(1+('Scenario Input'!$AD$15/100))","v":60.359201979371612},{"$f":"AQ1818*(1+('Scenario Input'!$AG$15/100))","v":61.63770693946546},{"$f":"AR1818*(1+('Scenario Input'!$AJ$15/100))","v":62.98091021318546},{"$f":"AS1818*(1+('Scenario Input'!$AM$15/100))","v":64.389313507487344},{"$f":"AT1818*(1+('Scenario Input'!$AP$15/100))","v":66.26980909944001},{"$f":"AU1818*(1+('Scenario Input'!$AS$15/100))","v":68.205224731360843}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010014","OAKDALE, CITY OF",28.07,{"$f":"AO1821*(1+('Scenario Input'!$AA$15/100))","v":29.354258145486565},{"$f":"AP1821*(1+('Scenario Input'!$AD$15/100))","v":30.379824270413504},{"$f":"AQ1821*(1+('Scenario Input'!$AG$15/100))","v":31.023317801520449},{"$f":"AR1821*(1+('Scenario Input'!$AJ$15/100))","v":31.69937510640337},{"$f":"AS1821*(1+('Scenario Input'!$AM$15/100))","v":32.40824870280025},{"$f":"AT1821*(1+('Scenario Input'!$AP$15/100))","v":33.354734470526829},{"$f":"AU1821*(1+('Scenario Input'!$AS$15/100))","v":34.328862438753788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510024","GREENFIELD COUNTY WD",30.13,{"$f":"AO1823*(1+('Scenario Input'!$AA$15/100))","v":31.508507229195232},{"$f":"AP1823*(1+('Scenario Input'!$AD$15/100))","v":32.609337558516522},{"$f":"AQ1823*(1+('Scenario Input'!$AG$15/100))","v":33.300055766291806},{"$f":"AR1823*(1+('Scenario Input'!$AJ$15/100))","v":34.025727536727231},{"$f":"AS1823*(1+('Scenario Input'!$AM$15/100))","v":34.786623919322103},{"$f":"AT1823*(1+('Scenario Input'!$AP$15/100))","v":35.802570345456836},{"$f":"AU1823*(1+('Scenario Input'!$AS$15/100))","v":36.848187576759948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710007","GONZALES, CITY OF",58.3,{"$f":"AO1827*(1+('Scenario Input'!$AA$15/100))","v":60.967340572920079},{"$f":"AP1827*(1+('Scenario Input'!$AD$15/100))","v":63.097390629323378},{"$f":"AQ1827*(1+('Scenario Input'!$AG$15/100))","v":64.433894828238053},{"$f":"AR1827*(1+('Scenario Input'!$AJ$15/100))","v":65.838032372757979},{"$f":"AS1827*(1+('Scenario Input'!$AM$15/100))","v":67.310327729720512},{"$f":"AT1827*(1+('Scenario Input'!$AP$15/100))","v":69.276131800203586},{"$f":"AU1827*(1+('Scenario Input'!$AS$15/100))","v":71.299347352310164}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5602111","NYELAND ACRES MUTUAL WATER CO",33.93,{"$f":"AO1830*(1+('Scenario Input'!$AA$15/100))","v":35.482364762250057},{"$f":"AP1830*(1+('Scenario Input'!$AD$15/100))","v":36.722031973463842},{"$f":"AQ1830*(1+('Scenario Input'!$AG$15/100))","v":37.499863662471988},{"$f":"AR1830*(1+('Scenario Input'!$AJ$15/100))","v":38.317057262567374},{"$f":"AS1830*(1+('Scenario Input'!$AM$15/100))","v":39.173918008051743},{"$f":"AT1830*(1+('Scenario Input'!$AP$15/100))","v":40.317995745813157},{"$f":"AU1830*(1+('Scenario Input'!$AS$15/100))","v":41.495486375023731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510028","MIL POTRERO MWC",40.5,{"$f":"AO1831*(1+('Scenario Input'!$AA$15/100))","v":42.35295528650537},{"$f":"AP1831*(1+('Scenario Input'!$AD$15/100))","v":43.832664159306972},{"$f":"AQ1831*(1+('Scenario Input'!$AG$15/100))","v":44.761110472446667},{"$f":"AR1831*(1+('Scenario Input'!$AJ$15/100))","v":45.73654049908572},{"$f":"AS1831*(1+('Scenario Input'!$AM$15/100))","v":46.759318577250085},{"$f":"AT1831*(1+('Scenario Input'!$AP$15/100))","v":48.124928609060788},{"$f":"AU1831*(1+('Scenario Input'!$AS$15/100))","v":49.530421402548207}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700511","NORMCO WC",64.930000000000007,{"$f":"AO1832*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP1832*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ1832*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR1832*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS1832*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT1832*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU1832*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110021","ESTERO MUNICIPAL IMPROVEMENT DISTRICT",128.6,{"$f":"AO1833*(1+('Scenario Input'!$AA$15/100))","v":134.48370493443434},{"$f":"AP1833*(1+('Scenario Input'!$AD$15/100))","v":139.18223730584882},{"$f":"AQ1833*(1+('Scenario Input'!$AG$15/100))","v":142.13034090757139},{"$f":"AR1833*(1+('Scenario Input'!$AJ$15/100))","v":145.22763230080059},{"$f":"AS1833*(1+('Scenario Input'!$AM$15/100))","v":148.47526837121879},{"$f":"AT1833*(1+('Scenario Input'!$AP$15/100))","v":152.8115017067955},{"$f":"AU1833*(1+('Scenario Input'!$AS$15/100))","v":157.27437512019011}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110001","MID-PENINSULA WATER DISTRICT",74.48,{"$f":"AO1834*(1+('Scenario Input'!$AA$15/100))","v":77.887607647874574},{"$f":"AP1834*(1+('Scenario Input'!$AD$15/100))","v":80.608810532967496},{"$f":"AQ1834*(1+('Scenario Input'!$AG$15/100))","v":82.316234765131554},{"$f":"AR1834*(1+('Scenario Input'!$AJ$15/100))","v":84.110062626466785},{"$f":"AS1834*(1+('Scenario Input'!$AM$15/100))","v":85.990964139100896},{"$f":"AT1834*(1+('Scenario Input'!$AP$15/100))","v":88.502337846983892},{"$f":"AU1834*(1+('Scenario Input'!$AS$15/100))","v":91.087056445970148}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510015","OILDALE MWC",27.43,{"$f":"AO1835*(1+('Scenario Input'!$AA$15/100))","v":28.684976876761539},{"$f":"AP1835*(1+('Scenario Input'!$AD$15/100))","v":29.687159947896056},{"$f":"AQ1835*(1+('Scenario Input'!$AG$15/100))","v":30.315981734795358},{"$f":"AR1835*(1+('Scenario Input'!$AJ$15/100))","v":30.976624836788179},{"$f":"AS1835*(1+('Scenario Input'!$AM$15/100))","v":31.669336014172092},{"$f":"AT1835*(1+('Scenario Input'!$AP$15/100))","v":32.594241771519442},{"$f":"AU1835*(1+('Scenario Input'!$AS$15/100))","v":33.546159483256723}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400036","KEELER COMMUNITY SERVICE DISTRICT",35,{"$f":"AO1836*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1836*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1836*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1836*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1836*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1836*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1836*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100509","COUNTY SERVICE AREA 7",122.35,{"$f":"AO1837*(1+('Scenario Input'!$AA$15/100))","v":127.94775504454154},{"$f":"AP1837*(1+('Scenario Input'!$AD$15/100))","v":132.41793728126441},{"$f":"AQ1837*(1+('Scenario Input'!$AG$15/100))","v":135.22276213095927},{"$f":"AR1837*(1+('Scenario Input'!$AJ$15/100))","v":138.16952419908984},{"$f":"AS1837*(1+('Scenario Input'!$AM$15/100))","v":141.25932414633454},{"$f":"AT1837*(1+('Scenario Input'!$AP$15/100))","v":145.38481519305157},{"$f":"AU1837*(1+('Scenario Input'!$AS$15/100))","v":149.63079157041417}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510025","STALLION SPRINGS CSD",84.85,{"$f":"AO1838*(1+('Scenario Input'!$AA$15/100))","v":88.732055705184706},{"$f":"AP1838*(1+('Scenario Input'!$AD$15/100))","v":91.832137133757939},{"$f":"AQ1838*(1+('Scenario Input'!$AG$15/100))","v":93.777289471286409},{"$f":"AR1838*(1+('Scenario Input'!$AJ$15/100))","v":95.820875588825274},{"$f":"AS1838*(1+('Scenario Input'!$AM$15/100))","v":97.963658797028884},{"$f":"AT1838*(1+('Scenario Input'!$AP$15/100))","v":100.82469611058787},{"$f":"AU1838*(1+('Scenario Input'!$AS$15/100))","v":103.76929027175842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910023","AVERYDALE MWC",50,{"$f":"AO1839*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1839*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1839*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1839*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1839*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1839*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1839*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610073","HI DESERT WD",47.69,{"$f":"AO1840*(1+('Scenario Input'!$AA$15/100))","v":49.871912039838051},{"$f":"AP1840*(1+('Scenario Input'!$AD$15/100))","v":51.614314907588877},{"$f":"AQ1840*(1+('Scenario Input'!$AG$15/100))","v":52.707589097061273},{"$f":"AR1840*(1+('Scenario Input'!$AJ$15/100))","v":53.856188059293778},{"$f":"AS1840*(1+('Scenario Input'!$AM$15/100))","v":55.060540813556948},{"$f":"AT1840*(1+('Scenario Input'!$AP$15/100))","v":56.668588774471829},{"$f":"AU1840*(1+('Scenario Input'!$AS$15/100))","v":58.323599918210476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500074","SIERRA VILLAGE MUTUAL WATER CO",33.33,{"$f":"AO1841*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP1841*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ1841*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR1841*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS1841*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT1841*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU1841*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901075","FAIRWAY ESTATES PWS CSA-18",61,{"$f":"AO1842*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"AP1842*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"AQ1842*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"AR1842*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"AS1842*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"AT1842*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"AU1842*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500560","KRANENBURG WATER SYSTEM",40.24,{"$f":"AO1843*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085833},{"$f":"AP1843*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284266},{"$f":"AQ1843*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339606},{"$f":"AR1843*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054558},{"$f":"AS1843*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494903},{"$f":"AT1843*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089048},{"$f":"AU1843*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410018","DEL ORO WATER CO.-STIRLING BLUFFS",46.286000000000001,{"$f":"AO1844*(1+('Scenario Input'!$AA$15/100))","v":48.403676256572538},{"$f":"AP1844*(1+('Scenario Input'!$AD$15/100))","v":50.094782550066242},{"$f":"AQ1844*(1+('Scenario Input'!$AG$15/100))","v":51.15587060068313},{"$f":"AR1844*(1+('Scenario Input'!$AJ$15/100))","v":52.270654655325487},{"$f":"AS1844*(1+('Scenario Input'!$AM$15/100))","v":53.439551102878958},{"$f":"AT1844*(1+('Scenario Input'!$AP$15/100))","v":55.000257916024403},{"$f":"AU1844*(1+('Scenario Input'!$AS$15/100))","v":56.606545309588817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300019","FIDDLETOWN COMMUNITY SERVICE",60,{"$f":"AO1845*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1845*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1845*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1845*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1845*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1845*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1845*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010026","WATERFORD - HICKMAN",33.64,{"$f":"AO1846*(1+('Scenario Input'!$AA$15/100))","v":35.179096687359035},{"$f":"AP1846*(1+('Scenario Input'!$AD$15/100))","v":36.408168452323132},{"$f":"AQ1846*(1+('Scenario Input'!$AG$15/100))","v":37.179352007237185},{"$f":"AR1846*(1+('Scenario Input'!$AJ$15/100))","v":37.989561046647992},{"$f":"AS1846*(1+('Scenario Input'!$AM$15/100))","v":38.839098196017105},{"$f":"AT1846*(1+('Scenario Input'!$AP$15/100))","v":39.973397491575433},{"$f":"AU1846*(1+('Scenario Input'!$AS$15/100))","v":41.14082409831412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500173","CASSEL PARK MUTUAL WATER CO",31,{"$f":"AO1847*(1+('Scenario Input'!$AA$15/100))","v":32.418311453868313},{"$f":"AP1847*(1+('Scenario Input'!$AD$15/100))","v":33.550928121938675},{"$f":"AQ1847*(1+('Scenario Input'!$AG$15/100))","v":34.261590731996215},{"$f":"AR1847*(1+('Scenario Input'!$AJ$15/100))","v":35.00821618448537},{"$f":"AS1847*(1+('Scenario Input'!$AM$15/100))","v":35.791083355425997},{"$f":"AT1847*(1+('Scenario Input'!$AP$15/100))","v":36.836365108169993},{"$f":"AU1847*(1+('Scenario Input'!$AS$15/100))","v":37.912174406888759}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702110","DELANY WC",87,{"$f":"AO1848*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP1848*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ1848*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR1848*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS1848*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT1848*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU1848*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900844","COUNTRY MANOR MHP",18.93,{"$f":"AO1849*(1+('Scenario Input'!$AA$15/100))","v":19.796085026507328},{"$f":"AP1849*(1+('Scenario Input'!$AD$15/100))","v":20.487711914461261},{"$f":"AQ1849*(1+('Scenario Input'!$AG$15/100))","v":20.921674598602852},{"$f":"AR1849*(1+('Scenario Input'!$AJ$15/100))","v":21.377597818461552},{"$f":"AS1849*(1+('Scenario Input'!$AM$15/100))","v":21.855651868329488},{"$f":"AT1849*(1+('Scenario Input'!$AP$15/100))","v":22.493948112827677},{"$f":"AU1849*(1+('Scenario Input'!$AS$15/100))","v":23.150885855561427}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610014","COLTON, CITY OF",35.44,{"$f":"AO1850*(1+('Scenario Input'!$AA$15/100))","v":37.061450255648154},{"$f":"AP1850*(1+('Scenario Input'!$AD$15/100))","v":38.356286859403433},{"$f":"AQ1850*(1+('Scenario Input'!$AG$15/100))","v":39.168734694901474},{"$f":"AR1850*(1+('Scenario Input'!$AJ$15/100))","v":40.022296179940689},{"$f":"AS1850*(1+('Scenario Input'!$AM$15/100))","v":40.917290132783776},{"$f":"AT1850*(1+('Scenario Input'!$AP$15/100))","v":42.112283207533686},{"$f":"AU1850*(1+('Scenario Input'!$AS$15/100))","v":43.342176160649593}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710009","UPPER LAKE COUNTY WATER DISTRICT",36.840000000000003,{"$f":"AO1851*(1+('Scenario Input'!$AA$15/100))","v":38.525503030984147},{"$f":"AP1851*(1+('Scenario Input'!$AD$15/100))","v":39.871490064910347},{"$f":"AQ1851*(1+('Scenario Input'!$AG$15/100))","v":40.716032340862604},{"$f":"AR1851*(1+('Scenario Input'!$AJ$15/100))","v":41.603312394723908},{"$f":"AS1851*(1+('Scenario Input'!$AM$15/100))","v":42.533661639157863},{"$f":"AT1851*(1+('Scenario Input'!$AP$15/100))","v":43.775860986612344},{"$f":"AU1851*(1+('Scenario Input'!$AS$15/100))","v":45.054338875799424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400556","RIVER RETREAT MUTUAL",70,{"$f":"AO1852*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1852*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1852*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1852*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1852*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1852*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1852*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900585","BENNETT RIDGE MUTUAL WATER COMPANY",45.26,{"$f":"AO1853*(1+('Scenario Input'!$AA$15/100))","v":47.330734722647733},{"$f":"AP1853*(1+('Scenario Input'!$AD$15/100))","v":48.984355058030467},{"$f":"AQ1853*(1+('Scenario Input'!$AG$15/100))","v":50.021922468714479},{"$f":"AR1853*(1+('Scenario Input'!$AJ$15/100))","v":51.111995629348641},{"$f":"AS1853*(1+('Scenario Input'!$AM$15/100))","v":52.254981698921952},{"$f":"AT1853*(1+('Scenario Input'!$AP$15/100))","v":53.781093057928189},{"$f":"AU1853*(1+('Scenario Input'!$AS$15/100))","v":55.351774634057591}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500591","SWEET WATER CO-OP",75,{"$f":"AO1854*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1854*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1854*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1854*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1854*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1854*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1854*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707569","ANGLERS SUBDIVISION 4",19.170000000000002,{"$f":"AO1855*(1+('Scenario Input'!$AA$15/100))","v":20.04706550227921},{"$f":"AP1855*(1+('Scenario Input'!$AD$15/100))","v":20.747461035405301},{"$f":"AQ1855*(1+('Scenario Input'!$AG$15/100))","v":21.186925623624756},{"$f":"AR1855*(1+('Scenario Input'!$AJ$15/100))","v":21.648629169567243},{"$f":"AS1855*(1+('Scenario Input'!$AM$15/100))","v":22.132744126565044},{"$f":"AT1855*(1+('Scenario Input'!$AP$15/100))","v":22.779132874955444},{"$f":"AU1855*(1+('Scenario Input'!$AS$15/100))","v":23.444399463872823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500398","FRONTIER TRAILS HOMEOWNERS ASSOC INC.",102.67,{"$f":"AO1856*(1+('Scenario Input'!$AA$15/100))","v":107.36735603124708},{"$f":"AP1856*(1+('Scenario Input'!$AD$15/100))","v":111.11850936385302},{"$f":"AQ1856*(1+('Scenario Input'!$AG$15/100))","v":113.47217807916296},{"$f":"AR1856*(1+('Scenario Input'!$AJ$15/100))","v":115.944953408423},{"$f":"AS1856*(1+('Scenario Input'!$AM$15/100))","v":118.53775897101893},{"$f":"AT1856*(1+('Scenario Input'!$AP$15/100))","v":121.99966469857462},{"$f":"AU1856*(1+('Scenario Input'!$AS$15/100))","v":125.56267568887965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110041","MIDWAY HEIGHTS C. W. D.",71.930000000000007,{"$f":"AO1857*(1+('Scenario Input'!$AA$15/100))","v":75.220940092798315},{"$f":"AP1857*(1+('Scenario Input'!$AD$15/100))","v":77.84897612293706},{"$f":"AQ1857*(1+('Scenario Input'!$AG$15/100))","v":79.497942624273804},{"$f":"AR1857*(1+('Scenario Input'!$AJ$15/100))","v":81.230354520968802},{"$f":"AS1857*(1+('Scenario Input'!$AM$15/100))","v":83.046858895348123},{"$f":"AT1857*(1+('Scenario Input'!$AP$15/100))","v":85.472249749376374},{"$f":"AU1857*(1+('Scenario Input'!$AS$15/100))","v":87.968474357661563}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610016","GLEN MARTIN MWC",50.42,{"$f":"AO1858*(1+('Scenario Input'!$AA$15/100))","v":52.726814951743236},{"$f":"AP1858*(1+('Scenario Input'!$AD$15/100))","v":54.568961158327355},{"$f":"AQ1858*(1+('Scenario Input'!$AG$15/100))","v":55.724819506685463},{"$f":"AR1858*(1+('Scenario Input'!$AJ$15/100))","v":56.939169678121047},{"$f":"AS1858*(1+('Scenario Input'!$AM$15/100))","v":58.212465250986412},{"$f":"AT1858*(1+('Scenario Input'!$AP$15/100))","v":59.912565443675199},{"$f":"AU1858*(1+('Scenario Input'!$AS$15/100))","v":61.662317212752626}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900603","RIEBLI MUTUAL WATER COMPANY",63.33,{"$f":"AO1859*(1+('Scenario Input'!$AA$15/100))","v":66.22747304430581},{"$f":"AP1859*(1+('Scenario Input'!$AD$15/100))","v":68.541299289108906},{"$f":"AQ1859*(1+('Scenario Input'!$AG$15/100))","v":69.993114227655497},{"$f":"AR1859*(1+('Scenario Input'!$AJ$15/100))","v":71.518397773014783},{"$f":"AS1859*(1+('Scenario Input'!$AM$15/100))","v":73.117719641907357},{"$f":"AT1859*(1+('Scenario Input'!$AP$15/100))","v":75.253129106464698},{"$f":"AU1859*(1+('Scenario Input'!$AS$15/100))","v":77.450903393169838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810004","ST. HELENA, CITY OF",188.21,{"$f":"AO1860*(1+('Scenario Input'!$AA$15/100))","v":196.82098060427597},{"$f":"AP1860*(1+('Scenario Input'!$AD$15/100))","v":203.6974252203251},{"$f":"AQ1860*(1+('Scenario Input'!$AG$15/100))","v":208.01206424738737},{"$f":"AR1860*(1+('Scenario Input'!$AJ$15/100))","v":212.54504413167717},{"$f":"AS1860*(1+('Scenario Input'!$AM$15/100))","v":217.29805801047507},{"$f":"AT1860*(1+('Scenario Input'!$AP$15/100))","v":223.64426700027985},{"$f":"AU1860*(1+('Scenario Input'!$AS$15/100))","v":230.17581758453338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3510001","HOLLISTER, CITY OF",33.57,{"$f":"AO1861*(1+('Scenario Input'!$AA$15/100))","v":35.105894048592234},{"$f":"AP1861*(1+('Scenario Input'!$AD$15/100))","v":36.332408292047788},{"$f":"AQ1861*(1+('Scenario Input'!$AG$15/100))","v":37.101987124939136},{"$f":"AR1861*(1+('Scenario Input'!$AJ$15/100))","v":37.910510235908845},{"$f":"AS1861*(1+('Scenario Input'!$AM$15/100))","v":38.758279620698417},{"$f":"AT1861*(1+('Scenario Input'!$AP$15/100))","v":39.890218602621516},{"$f":"AU1861*(1+('Scenario Input'!$AS$15/100))","v":41.055215962556645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910018","BELLFLOWER MUNICIPAL WATER SYSTEM",36.25,{"$f":"AO1862*(1+('Scenario Input'!$AA$15/100))","v":37.908509361378265},{"$f":"AP1862*(1+('Scenario Input'!$AD$15/100))","v":39.232940142589577},{"$f":"AQ1862*(1+('Scenario Input'!$AG$15/100))","v":40.063956904350412},{"$f":"AR1862*(1+('Scenario Input'!$AJ$15/100))","v":40.937026989922408},{"$f":"AS1862*(1+('Scenario Input'!$AM$15/100))","v":41.852476504328784},{"$f":"AT1862*(1+('Scenario Input'!$AP$15/100))","v":43.074781779714911},{"$f":"AU1862*(1+('Scenario Input'!$AS$15/100))","v":44.332784588700569}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410010","PORTERVILLE, CITY OF",29.54,{"$f":"AO1863*(1+('Scenario Input'!$AA$15/100))","v":30.891513559589349},{"$f":"AP1863*(1+('Scenario Input'!$AD$15/100))","v":31.970787636195752},{"$f":"AQ1863*(1+('Scenario Input'!$AG$15/100))","v":32.647980329779614},{"$f":"AR1863*(1+('Scenario Input'!$AJ$15/100))","v":33.359442131925732},{"$f":"AS1863*(1+('Scenario Input'!$AM$15/100))","v":34.105438784493025},{"$f":"AT1863*(1+('Scenario Input'!$AP$15/100))","v":35.101491138559403},{"$f":"AU1863*(1+('Scenario Input'!$AS$15/100))","v":36.126633289661093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400003","HARTLEY MUTUAL WATER SYSTEM",55.84,{"$f":"AO1864*(1+('Scenario Input'!$AA$15/100))","v":58.394790696258276},{"$f":"AP1864*(1+('Scenario Input'!$AD$15/100))","v":60.434962139646956},{"$f":"AQ1864*(1+('Scenario Input'!$AG$15/100))","v":61.715071821763509},{"$f":"AR1864*(1+('Scenario Input'!$AJ$15/100))","v":63.059961023924615},{"$f":"AS1864*(1+('Scenario Input'!$AM$15/100))","v":64.470132082806046},{"$f":"AT1864*(1+('Scenario Input'!$AP$15/100))","v":66.352987988393949},{"$f":"AU1864*(1+('Scenario Input'!$AS$15/100))","v":68.29083286711834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400026","RAWSON CREEK MUTUAL WATER COMPANY",50,{"$f":"AO1865*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1865*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1865*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1865*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1865*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1865*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1865*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301115","CHIRIACO SUMMIT WATER DIST.",112.28,{"$f":"AO1866*(1+('Scenario Input'!$AA$15/100))","v":117.41703258194626},{"$f":"AP1866*(1+('Scenario Input'!$AD$15/100))","v":121.51929708165402},{"$f":"AQ1866*(1+('Scenario Input'!$AG$15/100))","v":124.09327120608179},{"$f":"AR1866*(1+('Scenario Input'!$AJ$15/100))","v":126.79750042561348},{"$f":"AS1866*(1+('Scenario Input'!$AM$15/100))","v":129.632994811201},{"$f":"AT1866*(1+('Scenario Input'!$AP$15/100))","v":133.41893788210731},{"$f":"AU1866*(1+('Scenario Input'!$AS$15/100))","v":137.31544975501515}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610117","DEVORE WC",38.64,{"$f":"AO1867*(1+('Scenario Input'!$AA$15/100))","v":40.407856599273273},{"$f":"AP1867*(1+('Scenario Input'!$AD$15/100))","v":41.819608471990655},{"$f":"AQ1867*(1+('Scenario Input'!$AG$15/100))","v":42.705415028526893},{"$f":"AR1867*(1+('Scenario Input'!$AJ$15/100))","v":43.636047528016597},{"$f":"AS1867*(1+('Scenario Input'!$AM$15/100))","v":44.61185357592452},{"$f":"AT1867*(1+('Scenario Input'!$AP$15/100))","v":45.914746702570589},{"$f":"AU1867*(1+('Scenario Input'!$AS$15/100))","v":47.255690938134883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310021","AWA - CAMANCHE VILLAGE",45.1,{"$f":"AO1868*(1+('Scenario Input'!$AA$15/100))","v":47.163414405466476},{"$f":"AP1868*(1+('Scenario Input'!$AD$15/100))","v":48.811188977401102},{"$f":"AQ1868*(1+('Scenario Input'!$AG$15/100))","v":49.845088452033202},{"$f":"AR1868*(1+('Scenario Input'!$AJ$15/100))","v":50.93130806194484},{"$f":"AS1868*(1+('Scenario Input'!$AM$15/100))","v":52.070253526764908},{"$f":"AT1868*(1+('Scenario Input'!$AP$15/100))","v":53.590969883176335},{"$f":"AU1868*(1+('Scenario Input'!$AS$15/100))","v":55.156098895183312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310021","JURUPA COMMUNITY SD",83.68,{"$f":"AO1869*(1+('Scenario Input'!$AA$15/100))","v":87.508525885796786},{"$f":"AP1869*(1+('Scenario Input'!$AD$15/100))","v":90.565860169155755},{"$f":"AQ1869*(1+('Scenario Input'!$AG$15/100))","v":92.484190724304639},{"$f":"AR1869*(1+('Scenario Input'!$AJ$15/100))","v":94.499597752185039},{"$f":"AS1869*(1+('Scenario Input'!$AM$15/100))","v":96.612834038130572},{"$f":"AT1869*(1+('Scenario Input'!$AP$15/100))","v":99.434420395215014},{"$f":"AU1869*(1+('Scenario Input'!$AS$15/100))","v":102.33841143124039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702198","FOOTHILL ESTATES WS",40.93,{"$f":"AO1870*(1+('Scenario Input'!$AA$15/100))","v":42.802628638929995},{"$f":"AP1870*(1+('Scenario Input'!$AD$15/100))","v":44.298048000998385},{"$f":"AQ1870*(1+('Scenario Input'!$AG$15/100))","v":45.23635189227759},{"$f":"AR1870*(1+('Scenario Input'!$AJ$15/100))","v":46.222138336483432},{"$f":"AS1870*(1+('Scenario Input'!$AM$15/100))","v":47.255775539922134},{"$f":"AT1870*(1+('Scenario Input'!$AP$15/100))","v":48.635884641206388},{"$f":"AU1870*(1+('Scenario Input'!$AS$15/100))","v":50.056299950772811}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400156","SOUTHWEST TRACT W M D [SWS]",52.91,{"$f":"AO1871*(1+('Scenario Input'!$AA$15/100))","v":55.330737387876525},{"$f":"AP1871*(1+('Scenario Input'!$AD$15/100))","v":57.263858288121781},{"$f":"AQ1871*(1+('Scenario Input'!$AG$15/100))","v":58.476798891287736},{"$f":"AR1871*(1+('Scenario Input'!$AJ$15/100))","v":59.751119945842611},{"$f":"AS1871*(1+('Scenario Input'!$AM$15/100))","v":61.0872974301803},{"$f":"AT1871*(1+('Scenario Input'!$AP$15/100))","v":62.871357350750777},{"$f":"AU1871*(1+('Scenario Input'!$AS$15/100))","v":64.707520898983361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100436","ORLAND OAKS MHP",18,{"$f":"AO1872*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP1872*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ1872*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR1872*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS1872*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT1872*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU1872*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700277","SUNRISE ESTATES MUTUAL WATER COMPANY",44.75,{"$f":"AO1873*(1+('Scenario Input'!$AA$15/100))","v":46.797401211632483},{"$f":"AP1873*(1+('Scenario Input'!$AD$15/100))","v":48.432388176024375},{"$f":"AQ1873*(1+('Scenario Input'!$AG$15/100))","v":49.458264040542922},{"$f":"AR1873*(1+('Scenario Input'!$AJ$15/100))","v":50.536054008249039},{"$f":"AS1873*(1+('Scenario Input'!$AM$15/100))","v":51.666160650171392},{"$f":"AT1873*(1+('Scenario Input'!$AP$15/100))","v":53.175075438406679},{"$f":"AU1873*(1+('Scenario Input'!$AS$15/100))","v":54.728058216395866}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710001","CITY OF ANTIOCH",62.19,{"$f":"AO1874*(1+('Scenario Input'!$AA$15/100))","v":65.035315784389354},{"$f":"AP1874*(1+('Scenario Input'!$AD$15/100))","v":67.307490964624705},{"$f":"AQ1874*(1+('Scenario Input'!$AG$15/100))","v":68.733171858801427},{"$f":"AR1874*(1+('Scenario Input'!$AJ$15/100))","v":70.230998855262726},{"$f":"AS1874*(1+('Scenario Input'!$AM$15/100))","v":71.801531415288451},{"$f":"AT1874*(1+('Scenario Input'!$AP$15/100))","v":73.898501486357787},{"$f":"AU1874*(1+('Scenario Input'!$AS$15/100))","v":76.056713753690687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510004","CCWD - SHEEP RANCH",66.69,{"$f":"AO1875*(1+('Scenario Input'!$AA$15/100))","v":69.74119970511218},{"$f":"AP1875*(1+('Scenario Input'!$AD$15/100))","v":72.177786982325486},{"$f":"AQ1875*(1+('Scenario Input'!$AG$15/100))","v":73.706628577962178},{"$f":"AR1875*(1+('Scenario Input'!$AJ$15/100))","v":75.312836688494485},{"$f":"AS1875*(1+('Scenario Input'!$AM$15/100))","v":76.997011257205131},{"$f":"AT1875*(1+('Scenario Input'!$AP$15/100))","v":79.245715776253434},{"$f":"AU1875*(1+('Scenario Input'!$AS$15/100))","v":81.560093909529385}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910166","VALLEY WATER CO.",26.69,{"$f":"AO1876*(1+('Scenario Input'!$AA$15/100))","v":27.911120409798233},{"$f":"AP1876*(1+('Scenario Input'!$AD$15/100))","v":28.886266824985267},{"$f":"AQ1876*(1+('Scenario Input'!$AG$15/100))","v":29.498124407644486},{"$f":"AR1876*(1+('Scenario Input'!$AJ$15/100))","v":30.140944837545632},{"$f":"AS1876*(1+('Scenario Input'!$AM$15/100))","v":30.8149682179458},{"$f":"AT1876*(1+('Scenario Input'!$AP$15/100))","v":31.714922088292166},{"$f":"AU1876*(1+('Scenario Input'!$AS$15/100))","v":32.641159190963258}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700544","COBB AREA CWD - BONANZA SPRINGS",65.34,{"$f":"AO1877*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP1877*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ1877*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR1877*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS1877*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT1877*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU1877*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410004","CARMICHAEL WATER DISTRICT",48.3,{"$f":"AO1878*(1+('Scenario Input'!$AA$15/100))","v":50.509820749091588},{"$f":"AP1878*(1+('Scenario Input'!$AD$15/100))","v":52.274510589988317},{"$f":"AQ1878*(1+('Scenario Input'!$AG$15/100))","v":53.381768785658615},{"$f":"AR1878*(1+('Scenario Input'!$AJ$15/100))","v":54.545059410020748},{"$f":"AS1878*(1+('Scenario Input'!$AM$15/100))","v":55.764816969905652},{"$f":"AT1878*(1+('Scenario Input'!$AP$15/100))","v":57.393433378213238},{"$f":"AU1878*(1+('Scenario Input'!$AS$15/100))","v":59.069613672668609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010041","CITY OF SEAL BEACH",147.35,{"$f":"AO1879*(1+('Scenario Input'!$AA$15/100))","v":154.09155460411276},{"$f":"AP1879*(1+('Scenario Input'!$AD$15/100))","v":159.47513737960205},{"$f":"AQ1879*(1+('Scenario Input'!$AG$15/100))","v":162.85307723740783},{"$f":"AR1879*(1+('Scenario Input'!$AJ$15/100))","v":166.4019566059329},{"$f":"AS1879*(1+('Scenario Input'!$AM$15/100))","v":170.12310104587164},{"$f":"AT1879*(1+('Scenario Input'!$AP$15/100))","v":175.09156124802738},{"$f":"AU1879*(1+('Scenario Input'!$AS$15/100))","v":180.20512576951802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810012","PACIFIC UNION COLLEGE",12,{"$f":"AO1880*(1+('Scenario Input'!$AA$15/100))","v":12.549023788594184},{"$f":"AP1880*(1+('Scenario Input'!$AD$15/100))","v":12.987456047202066},{"$f":"AQ1880*(1+('Scenario Input'!$AG$15/100))","v":13.262551251095308},{"$f":"AR1880*(1+('Scenario Input'!$AJ$15/100))","v":13.551567555284658},{"$f":"AS1880*(1+('Scenario Input'!$AM$15/100))","v":13.854612911777803},{"$f":"AT1880*(1+('Scenario Input'!$AP$15/100))","v":14.259238106388382},{"$f":"AU1880*(1+('Scenario Input'!$AS$15/100))","v":14.67568041556984}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310005","WILLOW COUNTY WATER DISTRICT",29,{"$f":"AO1881*(1+('Scenario Input'!$AA$15/100))","v":30.326807489102613},{"$f":"AP1881*(1+('Scenario Input'!$AD$15/100))","v":31.386352114071663},{"$f":"AQ1881*(1+('Scenario Input'!$AG$15/100))","v":32.051165523480329},{"$f":"AR1881*(1+('Scenario Input'!$AJ$15/100))","v":32.749621591937924},{"$f":"AS1881*(1+('Scenario Input'!$AM$15/100))","v":33.481981203463022},{"$f":"AT1881*(1+('Scenario Input'!$AP$15/100))","v":34.459825423771925},{"$f":"AU1881*(1+('Scenario Input'!$AS$15/100))","v":35.46622767096045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910019","FORESTVILLE WATER DISTRICT",81.260000000000005,{"$f":"AO1882*(1+('Scenario Input'!$AA$15/100))","v":84.977806088430299},{"$f":"AP1882*(1+('Scenario Input'!$AD$15/100))","v":87.946723199636679},{"$f":"AQ1882*(1+('Scenario Input'!$AG$15/100))","v":89.809576222000416},{"$f":"AR1882*(1+('Scenario Input'!$AJ$15/100))","v":91.76669829520263},{"$f":"AS1882*(1+('Scenario Input'!$AM$15/100))","v":93.818820434255372},{"$f":"AT1882*(1+('Scenario Input'!$AP$15/100))","v":96.558807377093345},{"$f":"AU1882*(1+('Scenario Input'!$AS$15/100))","v":99.378815880767121}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701498","HARBOR VIEW WA",50,{"$f":"AO1883*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1883*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1883*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1883*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1883*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1883*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1883*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000865","MD 58 SIERRA HIGHLANDS",72.959999999999994,{"$f":"AO1884*(1+('Scenario Input'!$AA$15/100))","v":76.298064634652633},{"$f":"AP1884*(1+('Scenario Input'!$AD$15/100))","v":78.963732766988556},{"$f":"AQ1884*(1+('Scenario Input'!$AG$15/100))","v":80.636311606659476},{"$f":"AR1884*(1+('Scenario Input'!$AJ$15/100))","v":82.393530736130728},{"$f":"AS1884*(1+('Scenario Input'!$AM$15/100))","v":84.236046503609046},{"$f":"AT1884*(1+('Scenario Input'!$AP$15/100))","v":86.696167686841378},{"$f":"AU1884*(1+('Scenario Input'!$AS$15/100))","v":89.228136926664646}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910028","CRESCENTA VALLEY CWD",133.75,{"$f":"AO1885*(1+('Scenario Input'!$AA$15/100))","v":139.86932764370601},{"$f":"AP1885*(1+('Scenario Input'!$AD$15/100))","v":144.75602052610637},{"$f":"AQ1885*(1+('Scenario Input'!$AG$15/100))","v":147.82218581949979},{"$f":"AR1885*(1+('Scenario Input'!$AJ$15/100))","v":151.04351337661026},{"$f":"AS1885*(1+('Scenario Input'!$AM$15/100))","v":154.42120641252345},{"$f":"AT1885*(1+('Scenario Input'!$AP$15/100))","v":158.93109139412053},{"$f":"AU1885*(1+('Scenario Input'!$AS$15/100))","v":163.57268796520552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601122","TICO MUTUAL WATER CO",107.83,{"$f":"AO1886*(1+('Scenario Input'!$AA$15/100))","v":112.76343626034257},{"$f":"AP1886*(1+('Scenario Input'!$AD$15/100))","v":116.7031154641499},{"$f":"AQ1886*(1+('Scenario Input'!$AG$15/100))","v":119.17507511713393},{"$f":"AR1886*(1+('Scenario Input'!$AJ$15/100))","v":121.7721274571954},{"$f":"AS1886*(1+('Scenario Input'!$AM$15/100))","v":124.49524252308338},{"$f":"AT1886*(1+('Scenario Input'!$AP$15/100))","v":128.13113708432161},{"$f":"AU1886*(1+('Scenario Input'!$AS$15/100))","v":131.87321826757466}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010026","PINEDALE COUNTY WATER DISTRICT",23.84,{"$f":"AO1887*(1+('Scenario Input'!$AA$15/100))","v":24.930727260007114},{"$f":"AP1887*(1+('Scenario Input'!$AD$15/100))","v":25.801746013774775},{"$f":"AQ1887*(1+('Scenario Input'!$AG$15/100))","v":26.348268485509351},{"$f":"AR1887*(1+('Scenario Input'!$AJ$15/100))","v":26.922447543165525},{"$f":"AS1887*(1+('Scenario Input'!$AM$15/100))","v":27.524497651398573},{"$f":"AT1887*(1+('Scenario Input'!$AP$15/100))","v":28.328353038024925},{"$f":"AU1887*(1+('Scenario Input'!$AS$15/100))","v":29.155685092265422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210013","SOLVANG WATER DIVISION",133.85,{"$f":"AO1888*(1+('Scenario Input'!$AA$15/100))","v":139.97390284194429},{"$f":"AP1888*(1+('Scenario Input'!$AD$15/100))","v":144.86424932649973},{"$f":"AQ1888*(1+('Scenario Input'!$AG$15/100))","v":147.93270707992562},{"$f":"AR1888*(1+('Scenario Input'!$AJ$15/100))","v":151.15644310623765},{"$f":"AS1888*(1+('Scenario Input'!$AM$15/100))","v":154.53666152012158},{"$f":"AT1888*(1+('Scenario Input'!$AP$15/100))","v":159.04991837834044},{"$f":"AU1888*(1+('Scenario Input'!$AS$15/100))","v":163.69498530200195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301102","TRINITY KNOLLS MUTUAL WATER COMPANY",57.14,{"$f":"AO1889*(1+('Scenario Input'!$AA$15/100))","v":59.754268273355976},{"$f":"AP1889*(1+('Scenario Input'!$AD$15/100))","v":61.841936544760507},{"$f":"AQ1889*(1+('Scenario Input'!$AG$15/100))","v":63.151848207298833},{"$f":"AR1889*(1+('Scenario Input'!$AJ$15/100))","v":64.528047509080452},{"$f":"AS1889*(1+('Scenario Input'!$AM$15/100))","v":65.971048481581974},{"$f":"AT1889*(1+('Scenario Input'!$AP$15/100))","v":67.897738783252677},{"$f":"AU1889*(1+('Scenario Input'!$AS$15/100))","v":69.88069824547172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000039","FCSA #10/CUMORAH KNOLLS",69.25,{"$f":"AO1890*(1+('Scenario Input'!$AA$15/100))","v":72.41832478001227},{"$f":"AP1890*(1+('Scenario Input'!$AD$15/100))","v":74.948444272395264},{"$f":"AQ1890*(1+('Scenario Input'!$AG$15/100))","v":76.535972844862513},{"$f":"AR1890*(1+('Scenario Input'!$AJ$15/100))","v":78.203837766955218},{"$f":"AS1890*(1+('Scenario Input'!$AM$15/100))","v":79.952662011717734},{"$f":"AT1890*(1+('Scenario Input'!$AP$15/100))","v":82.287686572282951},{"$f":"AU1890*(1+('Scenario Input'!$AS$15/100))","v":84.690905731517617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510005","DELANO, CITY OF",33.630000000000003,{"$f":"AO1891*(1+('Scenario Input'!$AA$15/100))","v":35.168639167535204},{"$f":"AP1891*(1+('Scenario Input'!$AD$15/100))","v":36.397345572283797},{"$f":"AQ1891*(1+('Scenario Input'!$AG$15/100))","v":37.168299881194606},{"$f":"AR1891*(1+('Scenario Input'!$AJ$15/100))","v":37.978268073685257},{"$f":"AS1891*(1+('Scenario Input'!$AM$15/100))","v":38.827552685257295},{"$f":"AT1891*(1+('Scenario Input'!$AP$15/100))","v":39.961514793153448},{"$f":"AU1891*(1+('Scenario Input'!$AS$15/100))","v":41.128594364634488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510007","COTTONWOOD COUNTY WATER DIST.",36,{"$f":"AO1892*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP1892*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ1892*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR1892*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS1892*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT1892*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU1892*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910009","SANTA ROSA, CITY OF",46.61,{"$f":"AO1893*(1+('Scenario Input'!$AA$15/100))","v":48.74249989886458},{"$f":"AP1893*(1+('Scenario Input'!$AD$15/100))","v":50.445443863340699},{"$f":"AQ1893*(1+('Scenario Input'!$AG$15/100))","v":51.513959484462703},{"$f":"AR1893*(1+('Scenario Input'!$AJ$15/100))","v":52.636546979318169},{"$f":"AS1893*(1+('Scenario Input'!$AM$15/100))","v":53.813625651496956},{"$f":"AT1893*(1+('Scenario Input'!$AP$15/100))","v":55.385257344896885},{"$f":"AU1893*(1+('Scenario Input'!$AS$15/100))","v":57.002788680809196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900653","LONE PINE MUTUAL WATER COMPANY",100,{"$f":"AO1894*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1894*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1894*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1894*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1894*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1894*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1894*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910013","VALLEY OF THE MOON WATER DISTRICT",25.03,{"$f":"AO1895*(1+('Scenario Input'!$AA$15/100))","v":26.175172119042706},{"$f":"AP1895*(1+('Scenario Input'!$AD$15/100))","v":27.089668738455646},{"$f":"AQ1895*(1+('Scenario Input'!$AG$15/100))","v":27.663471484576302},{"$f":"AR1895*(1+('Scenario Input'!$AJ$15/100))","v":28.266311325731255},{"$f":"AS1895*(1+('Scenario Input'!$AM$15/100))","v":28.89841343181654},{"$f":"AT1895*(1+('Scenario Input'!$AP$15/100))","v":29.742394150241775},{"$f":"AU1895*(1+('Scenario Input'!$AS$15/100))","v":30.611023400142766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900793","VINEHILL VISTAS MUTUAL WATER COMPANY",50,{"$f":"AO1896*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1896*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1896*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1896*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1896*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1896*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1896*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110009","MEADOW VISTA CWD",87.57,{"$f":"AO1897*(1+('Scenario Input'!$AA$15/100))","v":91.57650109726606},{"$f":"AP1897*(1+('Scenario Input'!$AD$15/100))","v":94.775960504457089},{"$f":"AQ1897*(1+('Scenario Input'!$AG$15/100))","v":96.783467754868028},{"$f":"AR1897*(1+('Scenario Input'!$AJ$15/100))","v":98.8925642346898},{"$f":"AS1897*(1+('Scenario Input'!$AM$15/100))","v":101.10403772369853},{"$f":"AT1897*(1+('Scenario Input'!$AP$15/100))","v":104.05679008136923},{"$f":"AU1897*(1+('Scenario Input'!$AS$15/100))","v":107.09577783262093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510007","DEL ORO WATER COMPANY - STRAWBERRY DIV.",186.26,{"$f":"AO1898*(1+('Scenario Input'!$AA$15/100))","v":194.78176423862939},{"$f":"AP1898*(1+('Scenario Input'!$AD$15/100))","v":201.58696361265476},{"$f":"AQ1898*(1+('Scenario Input'!$AG$15/100))","v":205.85689966908436},{"$f":"AR1898*(1+('Scenario Input'!$AJ$15/100))","v":210.34291440394338},{"$f":"AS1898*(1+('Scenario Input'!$AM$15/100))","v":215.04668341231115},{"$f":"AT1898*(1+('Scenario Input'!$AP$15/100))","v":221.3271408079917},{"$f":"AU1898*(1+('Scenario Input'!$AS$15/100))","v":227.79101951700324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502569","FIRST MUTUAL WATER SYSTEM",30,{"$f":"AO1899*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP1899*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ1899*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR1899*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS1899*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT1899*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU1899*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900563","SUNDALE MUTUAL WATER COMPANY A, B",65,{"$f":"AO1900*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1900*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1900*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1900*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1900*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1900*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1900*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610060","BDVWA - GOAT MOUNTAIN ID",43.56,{"$f":"AO1901*(1+('Scenario Input'!$AA$15/100))","v":45.552956352596894},{"$f":"AP1901*(1+('Scenario Input'!$AD$15/100))","v":47.144465451343507},{"$f":"AQ1901*(1+('Scenario Input'!$AG$15/100))","v":48.143061041475974},{"$f":"AR1901*(1+('Scenario Input'!$AJ$15/100))","v":49.192190225683312},{"$f":"AS1901*(1+('Scenario Input'!$AM$15/100))","v":50.292244869753425},{"$f":"AT1901*(1+('Scenario Input'!$AP$15/100))","v":51.761034326189829},{"$f":"AU1901*(1+('Scenario Input'!$AS$15/100))","v":53.272719908518525}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700933","PALOMAR MOUNTAIN MUTUAL WATER CO.",27.5,{"$f":"AO1902*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1902*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1902*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1902*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1902*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1902*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1902*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410002","SCWA - ARDEN PARK VISTA",55.09,{"$f":"AO1903*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP1903*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ1903*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR1903*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS1903*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT1903*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU1903*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500204","WHITE OAK MUTUAL WATER COMPANY",54.25,{"$f":"AO1904*(1+('Scenario Input'!$AA$15/100))","v":56.73204504426954},{"$f":"AP1904*(1+('Scenario Input'!$AD$15/100))","v":58.71412421339268},{"$f":"AQ1904*(1+('Scenario Input'!$AG$15/100))","v":59.957783780993381},{"$f":"AR1904*(1+('Scenario Input'!$AJ$15/100))","v":61.264378322849396},{"$f":"AS1904*(1+('Scenario Input'!$AM$15/100))","v":62.634395871995487},{"$f":"AT1904*(1+('Scenario Input'!$AP$15/100))","v":64.463638939297482},{"$f":"AU1904*(1+('Scenario Input'!$AS$15/100))","v":66.346305212055327}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310031","RIVERSIDE, CITY OF",27.23,{"$f":"AO1905*(1+('Scenario Input'!$AA$15/100))","v":28.475826480284972},{"$f":"AP1905*(1+('Scenario Input'!$AD$15/100))","v":29.470702347109359},{"$f":"AQ1905*(1+('Scenario Input'!$AG$15/100))","v":30.094939213943775},{"$f":"AR1905*(1+('Scenario Input'!$AJ$15/100))","v":30.75076537753344},{"$f":"AS1905*(1+('Scenario Input'!$AM$15/100))","v":31.4384257989758},{"$f":"AT1905*(1+('Scenario Input'!$AP$15/100))","v":32.356587803079641},{"$f":"AU1905*(1+('Scenario Input'!$AS$15/100))","v":33.301564809663901}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1810002","WESTWOOD C.S.D.",46.45,{"$f":"AO1906*(1+('Scenario Input'!$AA$15/100))","v":48.575179581683329},{"$f":"AP1906*(1+('Scenario Input'!$AD$15/100))","v":50.272277782711342},{"$f":"AQ1906*(1+('Scenario Input'!$AG$15/100))","v":51.337125467781433},{"$f":"AR1906*(1+('Scenario Input'!$AJ$15/100))","v":52.455859411914375},{"$f":"AS1906*(1+('Scenario Input'!$AM$15/100))","v":53.628897479339919},{"$f":"AT1906*(1+('Scenario Input'!$AP$15/100))","v":55.195134170145039},{"$f":"AU1906*(1+('Scenario Input'!$AS$15/100))","v":56.807112941934932}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610017","VENTURA WATER DEPARTMENT",25.16,{"$f":"AO1907*(1+('Scenario Input'!$AA$15/100))","v":26.311119876752475},{"$f":"AP1907*(1+('Scenario Input'!$AD$15/100))","v":27.230366178967003},{"$f":"AQ1907*(1+('Scenario Input'!$AG$15/100))","v":27.807149123129836},{"$f":"AR1907*(1+('Scenario Input'!$AJ$15/100))","v":28.41311997424684},{"$f":"AS1907*(1+('Scenario Input'!$AM$15/100))","v":29.048505071694134},{"$f":"AT1907*(1+('Scenario Input'!$AP$15/100))","v":29.896869229727649},{"$f":"AU1907*(1+('Scenario Input'!$AS$15/100))","v":30.770009937978106}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500235","WOODRIDGE MUTUAL WATER CO",48,{"$f":"AO1908*(1+('Scenario Input'!$AA$15/100))","v":50.196095154376735},{"$f":"AP1908*(1+('Scenario Input'!$AD$15/100))","v":51.949824188808265},{"$f":"AQ1908*(1+('Scenario Input'!$AG$15/100))","v":53.050205004381233},{"$f":"AR1908*(1+('Scenario Input'!$AJ$15/100))","v":54.206270221138631},{"$f":"AS1908*(1+('Scenario Input'!$AM$15/100))","v":55.418451647111212},{"$f":"AT1908*(1+('Scenario Input'!$AP$15/100))","v":57.03695242555353},{"$f":"AU1908*(1+('Scenario Input'!$AS$15/100))","v":58.702721662279359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400660","LAKE SUCCESS MOBILE LODGE",48,{"$f":"AO1909*(1+('Scenario Input'!$AA$15/100))","v":50.196095154376735},{"$f":"AP1909*(1+('Scenario Input'!$AD$15/100))","v":51.949824188808265},{"$f":"AQ1909*(1+('Scenario Input'!$AG$15/100))","v":53.050205004381233},{"$f":"AR1909*(1+('Scenario Input'!$AJ$15/100))","v":54.206270221138631},{"$f":"AS1909*(1+('Scenario Input'!$AM$15/100))","v":55.418451647111212},{"$f":"AT1909*(1+('Scenario Input'!$AP$15/100))","v":57.03695242555353},{"$f":"AU1909*(1+('Scenario Input'!$AS$15/100))","v":58.702721662279359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910125","PICO WD",28.5,{"$f":"AO1910*(1+('Scenario Input'!$AA$15/100))","v":29.80393149791119},{"$f":"AP1910*(1+('Scenario Input'!$AD$15/100))","v":30.84520811210491},{"$f":"AQ1910*(1+('Scenario Input'!$AG$15/100))","v":31.498559221351361},{"$f":"AR1910*(1+('Scenario Input'!$AJ$15/100))","v":32.184972943801064},{"$f":"AS1910*(1+('Scenario Input'!$AM$15/100))","v":32.904705665472285},{"$f":"AT1910*(1+('Scenario Input'!$AP$15/100))","v":33.865690502672415},{"$f":"AU1910*(1+('Scenario Input'!$AS$15/100))","v":34.854740986978378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700775","TIERRA VERDE MWC",60,{"$f":"AO1911*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1911*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1911*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1911*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1911*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1911*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1911*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710014","MT. KONOCTI MUTUAL WATER COMPANY",50,{"$f":"AO1912*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1912*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1912*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1912*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1912*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1912*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1912*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910185","LOS ANGELES CWWD 36-VAL VERDE",21.78,{"$f":"AO1913*(1+('Scenario Input'!$AA$15/100))","v":22.776478176298447},{"$f":"AP1913*(1+('Scenario Input'!$AD$15/100))","v":23.572232725671753},{"$f":"AQ1913*(1+('Scenario Input'!$AG$15/100))","v":24.071530520737987},{"$f":"AR1913*(1+('Scenario Input'!$AJ$15/100))","v":24.596095112841656},{"$f":"AS1913*(1+('Scenario Input'!$AM$15/100))","v":25.146122434876713},{"$f":"AT1913*(1+('Scenario Input'!$AP$15/100))","v":25.880517163094915},{"$f":"AU1913*(1+('Scenario Input'!$AS$15/100))","v":26.636359954259262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000019","FCSA #30/EL PORVENIR",113.32,{"$f":"AO1914*(1+('Scenario Input'!$AA$15/100))","v":118.50461464362441},{"$f":"AP1914*(1+('Scenario Input'!$AD$15/100))","v":122.64487660574484},{"$f":"AQ1914*(1+('Scenario Input'!$AG$15/100))","v":125.24269231451002},{"$f":"AR1914*(1+('Scenario Input'!$AJ$15/100))","v":127.97196961373811},{"$f":"AS1914*(1+('Scenario Input'!$AM$15/100))","v":130.8337279302217},{"$f":"AT1914*(1+('Scenario Input'!$AP$15/100))","v":134.65473851799428},{"$f":"AU1914*(1+('Scenario Input'!$AS$15/100))","v":138.58734205769784}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710004","BRENTWOOD",57.48,{"$f":"AO1915*(1+('Scenario Input'!$AA$15/100))","v":60.109823947366138},{"$f":"AP1915*(1+('Scenario Input'!$AD$15/100))","v":62.209914466097892},{"$f":"AQ1915*(1+('Scenario Input'!$AG$15/100))","v":63.527620492746522},{"$f":"AR1915*(1+('Scenario Input'!$AJ$15/100))","v":64.91200858981351},{"$f":"AS1915*(1+('Scenario Input'!$AM$15/100))","v":66.363595847415667},{"$f":"AT1915*(1+('Scenario Input'!$AP$15/100))","v":68.301750529600341},{"$f":"AU1915*(1+('Scenario Input'!$AS$15/100))","v":70.296509190579528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910020","EAST PASADENA WATER CO.",32.534000000000006,{"$f":"AO1916*(1+('Scenario Input'!$AA$15/100))","v":34.022494994843605},{"$f":"AP1916*(1+('Scenario Input'!$AD$15/100))","v":35.211157919972678},{"$f":"AQ1916*(1+('Scenario Input'!$AG$15/100))","v":35.956986866927906},{"$f":"AR1916*(1+('Scenario Input'!$AJ$15/100))","v":36.740558236969264},{"$f":"AS1916*(1+('Scenario Input'!$AM$15/100))","v":37.562164705981594},{"$f":"AT1916*(1+('Scenario Input'!$AP$15/100))","v":38.65917104610331},{"$f":"AU1916*(1+('Scenario Input'!$AS$15/100))","v":39.788215553345772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010002","CITY OF BREA",48.68,{"$f":"AO1917*(1+('Scenario Input'!$AA$15/100))","v":50.907206502397074},{"$f":"AP1917*(1+('Scenario Input'!$AD$15/100))","v":52.685780031483048},{"$f":"AQ1917*(1+('Scenario Input'!$AG$15/100))","v":53.801749575276638},{"$f":"AR1917*(1+('Scenario Input'!$AJ$15/100))","v":54.97419238260477},{"$f":"AS1917*(1+('Scenario Input'!$AM$15/100))","v":56.203546378778626},{"$f":"AT1917*(1+('Scenario Input'!$AP$15/100))","v":57.844975918248878},{"$f":"AU1917*(1+('Scenario Input'!$AS$15/100))","v":59.534343552494995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110036","NORTH TAHOE PUD - DOLLAR COVE",45.65,{"$f":"AO1918*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP1918*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ1918*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR1918*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS1918*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT1918*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU1918*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701676","SAN LUCAS WD",19.34,{"$f":"AO1919*(1+('Scenario Input'!$AA$15/100))","v":20.224843339284295},{"$f":"AP1919*(1+('Scenario Input'!$AD$15/100))","v":20.931449996073997},{"$f":"AQ1919*(1+('Scenario Input'!$AG$15/100))","v":21.374811766348607},{"$f":"AR1919*(1+('Scenario Input'!$AJ$15/100))","v":21.840609709933776},{"$f":"AS1919*(1+('Scenario Input'!$AM$15/100))","v":22.329017809481893},{"$f":"AT1919*(1+('Scenario Input'!$AP$15/100))","v":22.981138748129279},{"$f":"AU1919*(1+('Scenario Input'!$AS$15/100))","v":23.652304936426731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710015","HIDDEN VALLEY LAKE CSD",55.66,{"$f":"AO1920*(1+('Scenario Input'!$AA$15/100))","v":58.206555339429357},{"$f":"AP1920*(1+('Scenario Input'!$AD$15/100))","v":60.240150298938921},{"$f":"AQ1920*(1+('Scenario Input'!$AG$15/100))","v":61.516133552997076},{"$f":"AR1920*(1+('Scenario Input'!$AJ$15/100))","v":62.856687510595343},{"$f":"AS1920*(1+('Scenario Input'!$AM$15/100))","v":64.262312889129376},{"$f":"AT1920*(1+('Scenario Input'!$AP$15/100))","v":66.139099416798118},{"$f":"AU1920*(1+('Scenario Input'!$AS$15/100))","v":68.070697660884775}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610007","HOME GARDEN CSD",57.54,{"$f":"AO1921*(1+('Scenario Input'!$AA$15/100))","v":60.172569066309116},{"$f":"AP1921*(1+('Scenario Input'!$AD$15/100))","v":62.274851746333916},{"$f":"AQ1921*(1+('Scenario Input'!$AG$15/100))","v":63.593933249002013},{"$f":"AR1921*(1+('Scenario Input'!$AJ$15/100))","v":64.979766427589951},{"$f":"AS1921*(1+('Scenario Input'!$AM$15/100))","v":66.43286891197458},{"$f":"AT1921*(1+('Scenario Input'!$AP$15/100))","v":68.373046720132308},{"$f":"AU1921*(1+('Scenario Input'!$AS$15/100))","v":70.369887592657406}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0409183","SIERRA MOON WATER COMPANY",87,{"$f":"AO1922*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP1922*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ1922*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR1922*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS1922*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT1922*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU1922*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310048","COACHELLA VWD: I.D. NO. 8",22.1,{"$f":"AO1923*(1+('Scenario Input'!$AA$15/100))","v":23.111118810660958},{"$f":"AP1923*(1+('Scenario Input'!$AD$15/100))","v":23.918564886930476},{"$f":"AQ1923*(1+('Scenario Input'!$AG$15/100))","v":24.425198554100529},{"$f":"AR1923*(1+('Scenario Input'!$AJ$15/100))","v":24.957470247649248},{"$f":"AS1923*(1+('Scenario Input'!$AM$15/100))","v":25.51557877919079},{"$f":"AT1923*(1+('Scenario Input'!$AP$15/100))","v":26.260763512598608},{"$f":"AU1923*(1+('Scenario Input'!$AS$15/100))","v":27.027711432007795}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410009","PIXLEY PUBLIC UTIL DIST",66.55,{"$f":"AO1924*(1+('Scenario Input'!$AA$15/100))","v":69.594794427578577},{"$f":"AP1924*(1+('Scenario Input'!$AD$15/100))","v":72.026266661774798},{"$f":"AQ1924*(1+('Scenario Input'!$AG$15/100))","v":73.551898813366066},{"$f":"AR1924*(1+('Scenario Input'!$AJ$15/100))","v":75.154735067016162},{"$f":"AS1924*(1+('Scenario Input'!$AM$15/100))","v":76.835374106567727},{"$f":"AT1924*(1+('Scenario Input'!$AP$15/100))","v":79.079357998345571},{"$f":"AU1924*(1+('Scenario Input'!$AS$15/100))","v":81.388877638014407}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901159","WILKINSON MANOR A-ZONE PWS",116.25,{"$f":"AO1925*(1+('Scenario Input'!$AA$15/100))","v":121.56866795200617},{"$f":"AP1925*(1+('Scenario Input'!$AD$15/100))","v":125.81598045727003},{"$f":"AQ1925*(1+('Scenario Input'!$AG$15/100))","v":128.48096524498581},{"$f":"AR1925*(1+('Scenario Input'!$AJ$15/100))","v":131.28081069182014},{"$f":"AS1925*(1+('Scenario Input'!$AM$15/100))","v":134.21656258284747},{"$f":"AT1925*(1+('Scenario Input'!$AP$15/100))","v":138.13636915563745},{"$f":"AU1925*(1+('Scenario Input'!$AS$15/100))","v":142.17065402583282}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500561","ROUND MOUNTAIN WATER COMPANY",125,{"$f":"AO1926*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP1926*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ1926*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR1926*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS1926*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT1926*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU1926*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400169","SPINDRIFT MARINA",100,{"$f":"AO1927*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1927*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1927*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1927*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1927*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1927*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1927*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010025","CITY OF PARLIER",22.6,{"$f":"AO1928*(1+('Scenario Input'!$AA$15/100))","v":23.633994801852381},{"$f":"AP1928*(1+('Scenario Input'!$AD$15/100))","v":24.459708888897229},{"$f":"AQ1928*(1+('Scenario Input'!$AG$15/100))","v":24.977804856229501},{"$f":"AR1928*(1+('Scenario Input'!$AJ$15/100))","v":25.522118895786107},{"$f":"AS1928*(1+('Scenario Input'!$AM$15/100))","v":26.09285431718153},{"$f":"AT1928*(1+('Scenario Input'!$AP$15/100))","v":26.854898433698121},{"$f":"AU1928*(1+('Scenario Input'!$AS$15/100))","v":27.639198115989867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610015","VENTURA CWWD NO. 19 - SOMIS",143.35,{"$f":"AO1929*(1+('Scenario Input'!$AA$15/100))","v":149.90854667458134},{"$f":"AP1929*(1+('Scenario Input'!$AD$15/100))","v":155.14598536386802},{"$f":"AQ1929*(1+('Scenario Input'!$AG$15/100))","v":158.43222682037606},{"$f":"AR1929*(1+('Scenario Input'!$AJ$15/100))","v":161.88476742083799},{"$f":"AS1929*(1+('Scenario Input'!$AM$15/100))","v":165.50489674194569},{"$f":"AT1929*(1+('Scenario Input'!$AP$15/100))","v":170.33848187923124},{"$f":"AU1929*(1+('Scenario Input'!$AS$15/100))","v":175.31323229766141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400553","DEL ORO TRAVER DISTRICT",76.215999999999994,{"$f":"AO1930*(1+('Scenario Input'!$AA$15/100))","v":79.703033089291196},{"$f":"AP1930*(1+('Scenario Input'!$AD$15/100))","v":82.48766250779606},{"$f":"AQ1930*(1+('Scenario Input'!$AG$15/100))","v":84.234883846123338},{"$f":"AR1930*(1+('Scenario Input'!$AJ$15/100))","v":86.070522732797954},{"$f":"AS1930*(1+('Scenario Input'!$AM$15/100))","v":87.995264807004745},{"$f":"AT1930*(1+('Scenario Input'!$AP$15/100))","v":90.565174293041409},{"$f":"AU1930*(1+('Scenario Input'!$AS$15/100))","v":93.210138212755908}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510022","WEST KERN WATER DISTRICT",17.3,{"$f":"AO1931*(1+('Scenario Input'!$AA$15/100))","v":18.091509295223283},{"$f":"AP1931*(1+('Scenario Input'!$AD$15/100))","v":18.723582468049646},{"$f":"AQ1931*(1+('Scenario Input'!$AG$15/100))","v":19.120178053662404},{"$f":"AR1931*(1+('Scenario Input'!$AJ$15/100))","v":19.536843225535382},{"$f":"AS1931*(1+('Scenario Input'!$AM$15/100))","v":19.973733614479666},{"$f":"AT1931*(1+('Scenario Input'!$AP$15/100))","v":20.557068270043253},{"$f":"AU1931*(1+('Scenario Input'!$AS$15/100))","v":21.157439265779853}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310008","WESTMORLAND, CITY OF",55.23,{"$f":"AO1932*(1+('Scenario Input'!$AA$15/100))","v":57.756881987004732},{"$f":"AP1932*(1+('Scenario Input'!$AD$15/100))","v":59.774766457247509},{"$f":"AQ1932*(1+('Scenario Input'!$AG$15/100))","v":61.04089213316616},{"$f":"AR1932*(1+('Scenario Input'!$AJ$15/100))","v":62.371089673197645},{"$f":"AS1932*(1+('Scenario Input'!$AM$15/100))","v":63.765855926457341},{"$f":"AT1932*(1+('Scenario Input'!$AP$15/100))","v":65.628143384652532},{"$f":"AU1932*(1+('Scenario Input'!$AS$15/100))","v":67.544819112660193}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310020","INDIO WATER AUTHORITY",28.11,{"$f":"AO1933*(1+('Scenario Input'!$AA$15/100))","v":29.396088224781877},{"$f":"AP1933*(1+('Scenario Input'!$AD$15/100))","v":30.423115790570844},{"$f":"AQ1933*(1+('Scenario Input'!$AG$15/100))","v":31.067526305690762},{"$f":"AR1933*(1+('Scenario Input'!$AJ$15/100))","v":31.744546998254314},{"$f":"AS1933*(1+('Scenario Input'!$AM$15/100))","v":32.454430745839502},{"$f":"AT1933*(1+('Scenario Input'!$AP$15/100))","v":33.402265264214783},{"$f":"AU1933*(1+('Scenario Input'!$AS$15/100))","v":34.377781373472352}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5402038","PATTERSON TRACT CSD",24.150000000000002,{"$f":"AO1934*(1+('Scenario Input'!$AA$15/100))","v":25.254910374545798},{"$f":"AP1934*(1+('Scenario Input'!$AD$15/100))","v":26.137255294994162},{"$f":"AQ1934*(1+('Scenario Input'!$AG$15/100))","v":26.690884392829311},{"$f":"AR1934*(1+('Scenario Input'!$AJ$15/100))","v":27.272529705010378},{"$f":"AS1934*(1+('Scenario Input'!$AM$15/100))","v":27.88240848495283},{"$f":"AT1934*(1+('Scenario Input'!$AP$15/100))","v":28.696716689106623},{"$f":"AU1934*(1+('Scenario Input'!$AS$15/100))","v":29.534806836334308}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210903","FISHCAMP MUTUAL WATER COMPANY",70.83,{"$f":"AO1935*(1+('Scenario Input'!$AA$15/100))","v":74.070612912177168},{"$f":"AP1935*(1+('Scenario Input'!$AD$15/100))","v":76.658459318610198},{"$f":"AQ1935*(1+('Scenario Input'!$AG$15/100))","v":78.282208759590063},{"$f":"AR1935*(1+('Scenario Input'!$AJ$15/100))","v":79.988127495067701},{"$f":"AS1935*(1+('Scenario Input'!$AM$15/100))","v":81.776852711768484},{"$f":"AT1935*(1+('Scenario Input'!$AP$15/100))","v":84.165152922957432},{"$f":"AU1935*(1+('Scenario Input'!$AS$15/100))","v":86.623203652900983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701959","TIERRA VISTA MWC",175,{"$f":"AO1936*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP1936*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ1936*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR1936*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS1936*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT1936*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU1936*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310020","CITY OF SAN JOSE - EVG/EDV/COY",41.53,{"$f":"AO1937*(1+('Scenario Input'!$AA$15/100))","v":43.430079828359709},{"$f":"AP1937*(1+('Scenario Input'!$AD$15/100))","v":44.94742080335849},{"$f":"AQ1937*(1+('Scenario Input'!$AG$15/100))","v":45.899479454832353},{"$f":"AR1937*(1+('Scenario Input'!$AJ$15/100))","v":46.89971671424766},{"$f":"AS1937*(1+('Scenario Input'!$AM$15/100))","v":47.948506185511015},{"$f":"AT1937*(1+('Scenario Input'!$AP$15/100))","v":49.348846546525799},{"$f":"AU1937*(1+('Scenario Input'!$AS$15/100))","v":50.790083971551297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702003","VIERRA MEADOWS MWC",110,{"$f":"AO1938*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP1938*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ1938*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR1938*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS1938*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT1938*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU1938*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500290","NORTH MUROC MUTUAL WATER COMPANY",85,{"$f":"AO1939*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP1939*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ1939*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR1939*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS1939*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT1939*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU1939*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910163","VALENCIA HEIGHTS WATER CO.",53.03,{"$f":"AO1940*(1+('Scenario Input'!$AA$15/100))","v":55.456227625762466},{"$f":"AP1940*(1+('Scenario Input'!$AD$15/100))","v":57.3937328485938},{"$f":"AQ1940*(1+('Scenario Input'!$AG$15/100))","v":58.609424403798684},{"$f":"AR1940*(1+('Scenario Input'!$AJ$15/100))","v":59.886635621395449},{"$f":"AS1940*(1+('Scenario Input'!$AM$15/100))","v":61.22584355929807},{"$f":"AT1940*(1+('Scenario Input'!$AP$15/100))","v":63.013949731814655},{"$f":"AU1940*(1+('Scenario Input'!$AS$15/100))","v":64.854277703139047}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200822","SANTA RITA WATER",141.91,{"$f":"AO1941*(1+('Scenario Input'!$AA$15/100))","v":148.40266381995005},{"$f":"AP1941*(1+('Scenario Input'!$AD$15/100))","v":153.58749063820378},{"$f":"AQ1941*(1+('Scenario Input'!$AG$15/100))","v":156.84072067024462},{"$f":"AR1941*(1+('Scenario Input'!$AJ$15/100))","v":160.25857931420384},{"$f":"AS1941*(1+('Scenario Input'!$AM$15/100))","v":163.84234319253235},{"$f":"AT1941*(1+('Scenario Input'!$AP$15/100))","v":168.62737330646465},{"$f":"AU1941*(1+('Scenario Input'!$AS$15/100))","v":173.55215064779304}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910084","MAYWOOD MUTUAL WATER CO. #1",33.08,{"$f":"AO1942*(1+('Scenario Input'!$AA$15/100))","v":34.593475577224631},{"$f":"AP1942*(1+('Scenario Input'!$AD$15/100))","v":35.802087170120359},{"$f":"AQ1942*(1+('Scenario Input'!$AG$15/100))","v":36.560432948852728},{"$f":"AR1942*(1+('Scenario Input'!$AJ$15/100))","v":37.357154560734699},{"$f":"AS1942*(1+('Scenario Input'!$AM$15/100))","v":38.192549593467469},{"$f":"AT1942*(1+('Scenario Input'!$AP$15/100))","v":39.307966379943963},{"$f":"AU1942*(1+('Scenario Input'!$AS$15/100))","v":40.455959012254183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700528","SISKIYOU CO. ROLLING HILLS MWC",60,{"$f":"AO1943*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1943*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1943*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1943*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1943*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1943*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1943*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601401","KROTONA INSTITUTE",35,{"$f":"AO1944*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1944*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1944*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1944*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1944*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1944*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1944*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400625","VISTA ROBLES ASSOCIATION",75,{"$f":"AO1945*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1945*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1945*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1945*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1945*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1945*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1945*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310004","EL CENTRO, CITY OF",95.65,{"$f":"AO1946*(1+('Scenario Input'!$AA$15/100))","v":100.02617711491949},{"$f":"AP1946*(1+('Scenario Input'!$AD$15/100))","v":103.52084757623982},{"$f":"AQ1946*(1+('Scenario Input'!$AG$15/100))","v":105.7135855972722},{"$f":"AR1946*(1+('Scenario Input'!$AJ$15/100))","v":108.01728638858147},{"$f":"AS1946*(1+('Scenario Input'!$AM$15/100))","v":110.4328104176289},{"$f":"AT1946*(1+('Scenario Input'!$AP$15/100))","v":113.6580104063374},{"$f":"AU1946*(1+('Scenario Input'!$AS$15/100))","v":116.97740264577126}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600022","BAKER COMMUNITY SERVICES DISTRICT",19,{"$f":"AO1947*(1+('Scenario Input'!$AA$15/100))","v":19.869287665274125},{"$f":"AP1947*(1+('Scenario Input'!$AD$15/100))","v":20.563472074736605},{"$f":"AQ1947*(1+('Scenario Input'!$AG$15/100))","v":20.999039480900905},{"$f":"AR1947*(1+('Scenario Input'!$AJ$15/100))","v":21.456648629200707},{"$f":"AS1947*(1+('Scenario Input'!$AM$15/100))","v":21.936470443648187},{"$f":"AT1947*(1+('Scenario Input'!$AP$15/100))","v":22.577127001781605},{"$f":"AU1947*(1+('Scenario Input'!$AS$15/100))","v":23.236493991318913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000805","CALLENDER GROVE MUTUAL WATER",83,{"$f":"AO1948*(1+('Scenario Input'!$AA$15/100))","v":86.797414537776447},{"$f":"AP1948*(1+('Scenario Input'!$AD$15/100))","v":89.829904326480971},{"$f":"AQ1948*(1+('Scenario Input'!$AG$15/100))","v":91.732646153409235},{"$f":"AR1948*(1+('Scenario Input'!$AJ$15/100))","v":93.731675590718908},{"$f":"AS1948*(1+('Scenario Input'!$AM$15/100))","v":95.827739306463158},{"$f":"AT1948*(1+('Scenario Input'!$AP$15/100))","v":98.626396902519673},{"$f":"AU1948*(1+('Scenario Input'!$AS$15/100))","v":101.50678954102476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510013","MCFARLAND, CITY OF",65.650000000000006,{"$f":"AO1949*(1+('Scenario Input'!$AA$15/100))","v":68.653617643434018},{"$f":"AP1949*(1+('Scenario Input'!$AD$15/100))","v":71.052207458234648},{"$f":"AQ1949*(1+('Scenario Input'!$AG$15/100))","v":72.557207469533935},{"$f":"AR1949*(1+('Scenario Input'!$AJ$15/100))","v":74.138367500369839},{"$f":"AS1949*(1+('Scenario Input'!$AM$15/100))","v":75.79627813818442},{"$f":"AT1949*(1+('Scenario Input'!$AP$15/100))","v":78.009915140366473},{"$f":"AU1949*(1+('Scenario Input'!$AS$15/100))","v":80.288201606846698}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000230","CANYON CREST MUTUAL BENEFIT WC",96.32,{"$f":"AO1950*(1+('Scenario Input'!$AA$15/100))","v":100.72683094311598},{"$f":"AP1950*(1+('Scenario Input'!$AD$15/100))","v":104.24598053887526},{"$f":"AQ1950*(1+('Scenario Input'!$AG$15/100))","v":106.45407804212502},{"$f":"AR1950*(1+('Scenario Input'!$AJ$15/100))","v":108.77391557708486},{"$f":"AS1950*(1+('Scenario Input'!$AM$15/100))","v":111.2063596385365},{"$f":"AT1950*(1+('Scenario Input'!$AP$15/100))","v":114.45415120061075},{"$f":"AU1950*(1+('Scenario Input'!$AS$15/100))","v":117.79679480230726}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000507","GARDEN FARMS C.W.D.",50,{"$f":"AO1951*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1951*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1951*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1951*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1951*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1951*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1951*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000789","SPANISH LAKES MUTUAL WATER CO",20,{"$f":"AO1952*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1952*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1952*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1952*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1952*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1952*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1952*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110003","FORESTHILL PUBLIC UTILITY DIST",99.72,{"$f":"AO1953*(1+('Scenario Input'!$AA$15/100))","v":104.28238768321768},{"$f":"AP1953*(1+('Scenario Input'!$AD$15/100))","v":107.92575975224918},{"$f":"AQ1953*(1+('Scenario Input'!$AG$15/100))","v":110.21180089660203},{"$f":"AR1953*(1+('Scenario Input'!$AJ$15/100))","v":112.61352638441552},{"$f":"AS1953*(1+('Scenario Input'!$AM$15/100))","v":115.13183329687355},{"$f":"AT1953*(1+('Scenario Input'!$AP$15/100))","v":118.49426866408747},{"$f":"AU1953*(1+('Scenario Input'!$AS$15/100))","v":121.95490425338539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310044","RUBIDOUX COMMUNITY SD",41.44,{"$f":"AO1954*(1+('Scenario Input'!$AA$15/100))","v":43.335962149945246},{"$f":"AP1954*(1+('Scenario Input'!$AD$15/100))","v":44.850014883004469},{"$f":"AQ1954*(1+('Scenario Input'!$AG$15/100))","v":45.800010320449132},{"$f":"AR1954*(1+('Scenario Input'!$AJ$15/100))","v":46.79807995758302},{"$f":"AS1954*(1+('Scenario Input'!$AM$15/100))","v":47.84459658867268},{"$f":"AT1954*(1+('Scenario Input'!$AP$15/100))","v":49.241902260727883},{"$f":"AU1954*(1+('Scenario Input'!$AS$15/100))","v":50.680016368434522}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710001","ALCO WATER SERVICE",38.15,{"$f":"AO1955*(1+('Scenario Input'!$AA$15/100))","v":39.895438127905678},{"$f":"AP1955*(1+('Scenario Input'!$AD$15/100))","v":41.28928735006324},{"$f":"AQ1955*(1+('Scenario Input'!$AG$15/100))","v":42.163860852440507},{"$f":"AR1955*(1+('Scenario Input'!$AJ$15/100))","v":43.08269185284248},{"$f":"AS1955*(1+('Scenario Input'!$AM$15/100))","v":44.0461235486936},{"$f":"AT1955*(1+('Scenario Input'!$AP$15/100))","v":45.332494479893072},{"$f":"AU1955*(1+('Scenario Input'!$AS$15/100))","v":46.656433987832457}]

{"sheet":"2020 CARE and CAP Rates","index":20,"n_rows":1955,"n_cols":59,"rows_kept":1125,"cut":true,"hidden":true,"merged":[[0,3,0,10],[0,11,0,18],[0,19,0,26]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[null,null,null,"Basic Service",null,null,null,null,null,null,null,"All-Electric Service",null,null,null,null,null,null,null,"Weighted Average",null,null,null,null,null,null,null,null,"Gas Provider and Climate Zone","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"PWSID","Name","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"Communications Provider ID","Communication Provider Names (Broadband, Voice)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)"]
["Electric Provider and Climate Zone","Regulated","Percentage of Customers on All-Electric Rate","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"City of Coalinga",40.07,{"$f":"AD2*(1+('Scenario Input'!$AA$15/100))","v":41.903281934080752},{"$f":"AE2*(1+('Scenario Input'!$AD$15/100))","v":43.367280317615574},{"$f":"AF2*(1+('Scenario Input'!$AG$15/100))","v":44.285869052615759},{"$f":"AG2*(1+('Scenario Input'!$AJ$15/100))","v":45.250942661688029},{"$f":"AH2*(1+('Scenario Input'!$AM$15/100))","v":46.262861614578057},{"$f":"AI2*(1+('Scenario Input'!$AP$15/100))","v":47.613972576915216},{"$f":"AJ2*(1+('Scenario Input'!$AS$15/100))","v":49.004542854323638},null,"CWS_Bakersfield",null,22.56,{"$f":"AO2*(1+('Scenario Input'!$AA$15/100))","v":23.592164722557065},{"$f":"AP2*(1+('Scenario Input'!$AD$15/100))","v":24.416417368739886},{"$f":"AQ2*(1+('Scenario Input'!$AG$15/100))","v":24.933596352059183},{"$f":"AR2*(1+('Scenario Input'!$AJ$15/100))","v":25.476947003935159},{"$f":"AS2*(1+('Scenario Input'!$AM$15/100))","v":26.046672274142271},{"$f":"AT2*(1+('Scenario Input'!$AP$15/100))","v":26.80736764001016},{"$f":"AU2*(1+('Scenario Input'!$AS$15/100))","v":27.590279181271303},null,1,", AT&T California",27,{"$f":"AZ2*(1+('Scenario Input'!$AA$15/100))","v":28.235303524336917},{"$f":"BA2*(1+('Scenario Input'!$AD$15/100))","v":29.221776106204654},{"$f":"BB2*(1+('Scenario Input'!$AG$15/100))","v":29.840740314964449},{"$f":"BC2*(1+('Scenario Input'!$AJ$15/100))","v":30.491026999390485},{"$f":"BD2*(1+('Scenario Input'!$AM$15/100))","v":31.172879051500061},{"$f":"BE2*(1+('Scenario Input'!$AP$15/100))","v":32.083285739373864},{"$f":"BF2*(1+('Scenario Input'!$AS$15/100))","v":33.020280935032147}]
["Aha Macav Power Service",null,0,60.434334344699991,{"$f":"D3*(1+('Scenario Input'!$AA$15/100))","v":63.199324944957894},{"$f":"E3*(1+('Scenario Input'!$AD$15/100))","v":65.407355086975457},{"$f":"F3*(1+('Scenario Input'!$AG$15/100))","v":66.792788047701094},{"$f":"G3*(1+('Scenario Input'!$AJ$15/100))","v":68.248330377571818},{"$f":"H3*(1+('Scenario Input'!$AM$15/100))","v":69.77452574389811},{"$f":"I3*(1+('Scenario Input'!$AP$15/100))","v":71.8122969351802},{"$f":"J3*(1+('Scenario Input'!$AS$15/100))","v":73.90958141420947},60.434334344699991,{"$f":"L3*(1+('Scenario Input'!$AA$15/100))","v":63.199324944957894},{"$f":"M3*(1+('Scenario Input'!$AD$15/100))","v":65.407355086975457},{"$f":"N3*(1+('Scenario Input'!$AG$15/100))","v":66.792788047701094},{"$f":"O3*(1+('Scenario Input'!$AJ$15/100))","v":68.248330377571818},{"$f":"P3*(1+('Scenario Input'!$AM$15/100))","v":69.77452574389811},{"$f":"Q3*(1+('Scenario Input'!$AP$15/100))","v":71.8122969351802},{"$f":"R3*(1+('Scenario Input'!$AS$15/100))","v":73.90958141420947},{"$f":"(D3*(1-$C3))+(L3*$C3)","v":60.434334344699991},{"$f":"(E3*(1-$C3))+(M3*$C3)","v":63.199324944957894},65.407355086975457,66.792788047701094,68.248330377571818,69.77452574389811,71.8122969351802,73.90958141420947,null,"City of Palo Alto Ultilities",48.13,{"$f":"AD3*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"AE3*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"AF3*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"AG3*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"AH3*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"AI3*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"AJ3*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472},null,"CWS_Bay_Area",null,46.23,{"$f":"AO3*(1+('Scenario Input'!$AA$15/100))","v":48.345114145559094},{"$f":"AP3*(1+('Scenario Input'!$AD$15/100))","v":50.034174421845961},{"$f":"AQ3*(1+('Scenario Input'!$AG$15/100))","v":51.093978694844679},{"$f":"AR3*(1+('Scenario Input'!$AJ$15/100))","v":52.207414006734147},{"$f":"AS3*(1+('Scenario Input'!$AM$15/100))","v":53.37489624262399},{"$f":"AT3*(1+('Scenario Input'!$AP$15/100))","v":54.933714804861246},{"$f":"AU3*(1+('Scenario Input'!$AS$15/100))","v":56.53805880098281},null,2,", Cal-Ore",25,{"$f":"AZ3*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA3*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB3*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC3*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD3*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE3*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF3*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["Anza Electric Coop Inc",null,0,76,{"$f":"D4*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"E4*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"F4*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"G4*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"H4*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"I4*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"J4*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},76,{"$f":"L4*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"M4*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"N4*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"O4*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"P4*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"Q4*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"R4*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},{"$f":"(D4*(1-$C4))+(L4*$C4)","v":76},79.477150661096502,82.253888298946421,83.996157923603619,85.826594516802828,87.745881774592746,90.30850800712642,92.94597596527565,null,"City of Susanville",64.260000000000005,{"$f":"AD4*(1+('Scenario Input'!$AA$15/100))","v":67.200022387921862},{"$f":"AE4*(1+('Scenario Input'!$AD$15/100))","v":69.547827132767068},{"$f":"AF4*(1+('Scenario Input'!$AG$15/100))","v":71.020961949615383},{"$f":"AG4*(1+('Scenario Input'!$AJ$15/100))","v":72.568644258549355},{"$f":"AH4*(1+('Scenario Input'!$AM$15/100))","v":74.191452142570142},{"$f":"AI4*(1+('Scenario Input'!$AP$15/100))","v":76.358220059709794},{"$f":"AJ4*(1+('Scenario Input'!$AS$15/100))","v":78.5882686253765},null,"CWS_BearGulch",null,55.22,{"$f":"AO4*(1+('Scenario Input'!$AA$15/100))","v":57.746424467180908},{"$f":"AP4*(1+('Scenario Input'!$AD$15/100))","v":59.763943577208181},{"$f":"AQ4*(1+('Scenario Input'!$AG$15/100))","v":61.029840007123582},{"$f":"AR4*(1+('Scenario Input'!$AJ$15/100))","v":62.359796700234902},{"$f":"AS4*(1+('Scenario Input'!$AM$15/100))","v":63.754310415697525},{"$f":"AT4*(1+('Scenario Input'!$AP$15/100))","v":65.616260686230547},{"$f":"AU4*(1+('Scenario Input'!$AS$15/100))","v":67.53258937898056},null,3,", Calaveras",25,{"$f":"AZ4*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA4*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB4*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC4*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD4*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE4*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF4*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["BVES 16","X",6.070416835289356E-4,36.635170178701003,{"$f":"D5*(1+('Scenario Input'!$AA$15/100))","v":38.311301839309593},{"$f":"E5*(1+('Scenario Input'!$AD$15/100))","v":39.649805206470596},{"$f":"F5*(1+('Scenario Input'!$AG$15/100))","v":40.489651840635048},{"$f":"G5*(1+('Scenario Input'!$AJ$15/100))","v":41.371998631334719},{"$f":"H5*(1+('Scenario Input'!$AM$15/100))","v":42.29717514858401},{"$f":"I5*(1+('Scenario Input'!$AP$15/100))","v":43.532467887179727},{"$f":"J5*(1+('Scenario Input'!$AS$15/100))","v":44.803837459385889},64.178579205266388,{"$f":"L5*(1+('Scenario Input'!$AA$15/100))","v":67.114876430422001},{"$f":"M5*(1+('Scenario Input'!$AD$15/100))","v":69.459706383356149},{"$f":"N5*(1+('Scenario Input'!$AG$15/100))","v":70.930974661027093},{"$f":"O5*(1+('Scenario Input'!$AJ$15/100))","v":72.476695975196222},{"$f":"P5*(1+('Scenario Input'!$AM$15/100))","v":74.097447676403178},{"$f":"Q5*(1+('Scenario Input'!$AP$15/100))","v":76.261470184799961},{"$f":"R5*(1+('Scenario Input'!$AS$15/100))","v":78.488693161818816},36.651890176086617,38.328786809721031,39.667901059066843,40.508130992488788,41.390880479175991,42.316479239555974,43.55233575583469,44.824285570900919,null,"City of Vernon Gas System",34.770000000000003,{"$f":"AD5*(1+('Scenario Input'!$AA$15/100))","v":36.360796427451653},{"$f":"AE5*(1+('Scenario Input'!$AD$15/100))","v":37.631153896767991},{"$f":"AF5*(1+('Scenario Input'!$AG$15/100))","v":38.428242250048662},{"$f":"AG5*(1+('Scenario Input'!$AJ$15/100))","v":39.2656669914373},{"$f":"AH5*(1+('Scenario Input'!$AM$15/100))","v":40.143740911876186},{"$f":"AI5*(1+('Scenario Input'!$AP$15/100))","v":41.316142413260344},{"$f":"AJ5*(1+('Scenario Input'!$AS$15/100))","v":42.522784004113618},null,"CWS_Chico",null,19.05,{"$f":"AO5*(1+('Scenario Input'!$AA$15/100))","v":19.921575264393269},{"$f":"AP5*(1+('Scenario Input'!$AD$15/100))","v":20.617586474933283},{"$f":"AQ5*(1+('Scenario Input'!$AG$15/100))","v":21.054300111113804},{"$f":"AR5*(1+('Scenario Input'!$AJ$15/100))","v":21.513113494014398},{"$f":"AS5*(1+('Scenario Input'!$AM$15/100))","v":21.994197997447266},{"$f":"AT5*(1+('Scenario Input'!$AP$15/100))","v":22.636540493891562},{"$f":"AU5*(1+('Scenario Input'!$AS$15/100))","v":23.297642659717127},null,4,", Frontier - Citizens",25,{"$f":"AZ5*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA5*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB5*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC5*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD5*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE5*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF5*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City & County of San Francisco",null,0,43.543900000000001,{"$f":"D6*(1+('Scenario Input'!$AA$15/100))","v":45.53611974568053},{"$f":"E6*(1+('Scenario Input'!$AD$15/100))","v":47.12704061448018},{"$f":"F6*(1+('Scenario Input'!$AG$15/100))","v":48.125267118547427},{"$f":"G6*(1+('Scenario Input'!$AJ$15/100))","v":49.174008539213311},{"$f":"H6*(1+('Scenario Input'!$AM$15/100))","v":50.273656597430133},{"$f":"I6*(1+('Scenario Input'!$AP$15/100))","v":51.741903181730436},{"$f":"J6*(1+('Scenario Input'!$AS$15/100))","v":53.253030037294309},43.543900000000001,{"$f":"L6*(1+('Scenario Input'!$AA$15/100))","v":45.53611974568053},{"$f":"M6*(1+('Scenario Input'!$AD$15/100))","v":47.12704061448018},{"$f":"N6*(1+('Scenario Input'!$AG$15/100))","v":48.125267118547427},{"$f":"O6*(1+('Scenario Input'!$AJ$15/100))","v":49.174008539213311},{"$f":"P6*(1+('Scenario Input'!$AM$15/100))","v":50.273656597430133},{"$f":"Q6*(1+('Scenario Input'!$AP$15/100))","v":51.741903181730436},{"$f":"R6*(1+('Scenario Input'!$AS$15/100))","v":53.253030037294309},43.543900000000001,45.53611974568053,47.12704061448018,48.125267118547427,49.174008539213311,50.273656597430133,51.741903181730436,53.253030037294309,null,"Island Energy",48.13,{"$f":"AD6*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"AE6*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"AF6*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"AG6*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"AH6*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"AI6*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"AJ6*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472},null,"CWS_Dixon",null,40.340000000000003,{"$f":"AO6*(1+('Scenario Input'!$AA$15/100))","v":42.18563496932412},{"$f":"AP6*(1+('Scenario Input'!$AD$15/100))","v":43.659498078677622},{"$f":"AQ6*(1+('Scenario Input'!$AG$15/100))","v":44.584276455765405},{"$f":"AR6*(1+('Scenario Input'!$AJ$15/100))","v":45.555852931681933},{"$f":"AS6*(1+('Scenario Input'!$AM$15/100))","v":46.574590405093055},{"$f":"AT6*(1+('Scenario Input'!$AP$15/100))","v":47.934805434308956},{"$f":"AU6*(1+('Scenario Input'!$AS$15/100))","v":49.334745663673957},null,5,", Frontier - Citizens",25,{"$f":"AZ6*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA6*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB6*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC6*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD6*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE6*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF6*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Alameda",null,0,49.078649999999996,{"$f":"D7*(1+('Scenario Input'!$AA$15/100))","v":51.324095530173992},{"$f":"E7*(1+('Scenario Input'!$AD$15/100))","v":53.117234144251135},{"$f":"F7*(1+('Scenario Input'!$AG$15/100))","v":54.24234257996406},{"$f":"G7*(1+('Scenario Input'!$AJ$15/100))","v":55.424386749764281},{"$f":"H7*(1+('Scenario Input'!$AM$15/100))","v":56.663808165218633},{"$f":"I7*(1+('Scenario Input'!$AP$15/100))","v":58.318679690841513},{"$f":"J7*(1+('Scenario Input'!$AS$15/100))","v":60.021881885633896},49.078649999999996,{"$f":"L7*(1+('Scenario Input'!$AA$15/100))","v":51.324095530173992},{"$f":"M7*(1+('Scenario Input'!$AD$15/100))","v":53.117234144251135},{"$f":"N7*(1+('Scenario Input'!$AG$15/100))","v":54.24234257996406},{"$f":"O7*(1+('Scenario Input'!$AJ$15/100))","v":55.424386749764281},{"$f":"P7*(1+('Scenario Input'!$AM$15/100))","v":56.663808165218633},{"$f":"Q7*(1+('Scenario Input'!$AP$15/100))","v":58.318679690841513},{"$f":"R7*(1+('Scenario Input'!$AS$15/100))","v":60.021881885633896},49.078649999999996,51.324095530173992,53.117234144251135,54.24234257996406,55.424386749764281,56.663808165218633,58.318679690841513,60.021881885633896,null,"Long Beach Gas & Oil",34.770000000000003,{"$f":"AD7*(1+('Scenario Input'!$AA$15/100))","v":36.360796427451653},{"$f":"AE7*(1+('Scenario Input'!$AD$15/100))","v":37.631153896767991},{"$f":"AF7*(1+('Scenario Input'!$AG$15/100))","v":38.428242250048662},{"$f":"AG7*(1+('Scenario Input'!$AJ$15/100))","v":39.2656669914373},{"$f":"AH7*(1+('Scenario Input'!$AM$15/100))","v":40.143740911876186},{"$f":"AI7*(1+('Scenario Input'!$AP$15/100))","v":41.316142413260344},{"$f":"AJ7*(1+('Scenario Input'!$AS$15/100))","v":42.522784004113618},null,"CWS_Dominguez",null,31.37,{"$f":"AO7*(1+('Scenario Input'!$AA$15/100))","v":32.805239687349967},{"$f":"AP7*(1+('Scenario Input'!$AD$15/100))","v":33.951374683394071},{"$f":"AQ7*(1+('Scenario Input'!$AG$15/100))","v":34.67051939557166},{"$f":"AR7*(1+('Scenario Input'!$AJ$15/100))","v":35.426056184106649},{"$f":"AS7*(1+('Scenario Input'!$AM$15/100))","v":36.218267253539146},{"$f":"AT7*(1+('Scenario Input'!$AP$15/100))","v":37.27602494978364},{"$f":"AU7*(1+('Scenario Input'!$AS$15/100))","v":38.364674553035499},null,6,", Frontier - Citizens",25,{"$f":"AZ7*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA7*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB7*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC7*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD7*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE7*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF7*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Anaheim - (CA)",null,0,41.503999999999998,{"$f":"D8*(1+('Scenario Input'!$AA$15/100))","v":43.40289027681775},{"$f":"E8*(1+('Scenario Input'!$AD$15/100))","v":44.919281315256214},{"$f":"F8*(1+('Scenario Input'!$AG$15/100))","v":45.870743927121644},{"$f":"G8*(1+('Scenario Input'!$AJ$15/100))","v":46.870354984544541},{"$f":"H8*(1+('Scenario Input'!$AM$15/100))","v":47.918487857535496},{"$f":"I8*(1+('Scenario Input'!$AP$15/100))","v":49.317951530628619},{"$f":"J8*(1+('Scenario Input'!$AS$15/100))","v":50.758286663984222},41.503999999999998,{"$f":"L8*(1+('Scenario Input'!$AA$15/100))","v":43.40289027681775},{"$f":"M8*(1+('Scenario Input'!$AD$15/100))","v":44.919281315256214},{"$f":"N8*(1+('Scenario Input'!$AG$15/100))","v":45.870743927121644},{"$f":"O8*(1+('Scenario Input'!$AJ$15/100))","v":46.870354984544541},{"$f":"P8*(1+('Scenario Input'!$AM$15/100))","v":47.918487857535496},{"$f":"Q8*(1+('Scenario Input'!$AP$15/100))","v":49.317951530628619},{"$f":"R8*(1+('Scenario Input'!$AS$15/100))","v":50.758286663984222},41.503999999999998,43.40289027681775,44.919281315256214,45.870743927121644,46.870354984544541,47.918487857535496,49.317951530628619,50.758286663984222,null,"PG&E P",38.873466109092554,{"$f":"AD8*(1+('Scenario Input'!$AA$15/100))","v":40.652004245676025},{"$f":"AE8*(1+('Scenario Input'!$AD$15/100))","v":42.072286041186558},{"$f":"AF8*(1+('Scenario Input'!$AG$15/100))","v":42.963444714963046},{"$f":"AG8*(1+('Scenario Input'!$AJ$15/100))","v":43.899700173786371},{"$f":"AH8*(1+('Scenario Input'!$AM$15/100))","v":44.88140212338255},{"$f":"AI8*(1+('Scenario Input'!$AP$15/100))","v":46.192167439180828},{"$f":"AJ8*(1+('Scenario Input'!$AS$15/100))","v":47.541213771877302},null,"CWS_EastLA",null,34.26,{"$f":"AO8*(1+('Scenario Input'!$AA$15/100))","v":35.827462916436396},{"$f":"AP8*(1+('Scenario Input'!$AD$15/100))","v":37.079187014761899},{"$f":"AQ8*(1+('Scenario Input'!$AG$15/100))","v":37.864583821877105},{"$f":"AR8*(1+('Scenario Input'!$AJ$15/100))","v":38.689725370337698},{"$f":"AS8*(1+('Scenario Input'!$AM$15/100))","v":39.554919863125626},{"$f":"AT8*(1+('Scenario Input'!$AP$15/100))","v":40.710124793738828},{"$f":"AU8*(1+('Scenario Input'!$AS$15/100))","v":41.899067586451892},null,7,", Ducor",25,{"$f":"AZ8*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA8*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB8*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC8*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD8*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE8*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF8*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Azusa",null,0,33.074999999999996,{"$f":"D9*(1+('Scenario Input'!$AA$15/100))","v":34.588246817312715},{"$f":"E9*(1+('Scenario Input'!$AD$15/100))","v":35.796675730100688},{"$f":"F9*(1+('Scenario Input'!$AG$15/100))","v":36.554906885831436},{"$f":"G9*(1+('Scenario Input'!$AJ$15/100))","v":37.351508074253331},{"$f":"H9*(1+('Scenario Input'!$AM$15/100))","v":38.18677683808756},{"$f":"I9*(1+('Scenario Input'!$AP$15/100))","v":39.30202503073297},{"$f":"J9*(1+('Scenario Input'!$AS$15/100))","v":40.449844145414367},33.074999999999996,{"$f":"L9*(1+('Scenario Input'!$AA$15/100))","v":34.588246817312715},{"$f":"M9*(1+('Scenario Input'!$AD$15/100))","v":35.796675730100688},{"$f":"N9*(1+('Scenario Input'!$AG$15/100))","v":36.554906885831436},{"$f":"O9*(1+('Scenario Input'!$AJ$15/100))","v":37.351508074253331},{"$f":"P9*(1+('Scenario Input'!$AM$15/100))","v":38.18677683808756},{"$f":"Q9*(1+('Scenario Input'!$AP$15/100))","v":39.30202503073297},{"$f":"R9*(1+('Scenario Input'!$AS$15/100))","v":40.449844145414367},33.074999999999996,34.588246817312715,35.796675730100688,36.554906885831436,37.351508074253331,38.18677683808756,39.30202503073297,40.449844145414367,null,"PG&E Q",39.886176597050003,{"$f":"AD9*(1+('Scenario Input'!$AA$15/100))","v":41.711048246037429},{"$f":"AE9*(1+('Scenario Input'!$AD$15/100))","v":43.168330453760554},{"$f":"AF9*(1+('Scenario Input'!$AG$15/100))","v":44.082705110717832},{"$f":"AG9*(1+('Scenario Input'!$AJ$15/100))","v":45.043351389744757},{"$f":"AH9*(1+('Scenario Input'!$AM$15/100))","v":46.050628106911553},{"$f":"AI9*(1+('Scenario Input'!$AP$15/100))","v":47.395540770899331},{"$f":"AJ9*(1+('Scenario Input'!$AS$15/100))","v":48.779731728107244},null,"CWS_HermosaRedondo",null,35.32,{"$f":"AO9*(1+('Scenario Input'!$AA$15/100))","v":36.93596001776222},{"$f":"AP9*(1+('Scenario Input'!$AD$15/100))","v":38.226412298931422},{"$f":"AQ9*(1+('Scenario Input'!$AG$15/100))","v":39.036109182390533},{"$f":"AR9*(1+('Scenario Input'!$AJ$15/100))","v":39.88678050438785},{"$f":"AS9*(1+('Scenario Input'!$AM$15/100))","v":40.778744003666006},{"$f":"AT9*(1+('Scenario Input'!$AP$15/100))","v":41.969690826469815},{"$f":"AU9*(1+('Scenario Input'!$AS$15/100))","v":43.195419356493908},null,8,", Foresthill",25,{"$f":"AZ9*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA9*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB9*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC9*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD9*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE9*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF9*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Banning - (CA)",null,0,119.11197,{"$f":"D10*(1+('Scenario Input'!$AA$15/100))","v":124.56157875302641},{"$f":"E10*(1+('Scenario Input'!$AD$15/100))","v":128.91345625588761},{"$f":"F10*(1+('Scenario Input'!$AG$15/100))","v":131.64405056199394},{"$f":"G10*(1+('Scenario Input'!$AJ$15/100))","v":134.51282567483665},{"$f":"H10*(1+('Scenario Input'!$AM$15/100))","v":137.52085312577421},{"$f":"I10*(1+('Scenario Input'!$AP$15/100))","v":141.53716179591584},{"$f":"J10*(1+('Scenario Input'!$AS$15/100))","v":145.67076711574521},119.11197,{"$f":"L10*(1+('Scenario Input'!$AA$15/100))","v":124.56157875302641},{"$f":"M10*(1+('Scenario Input'!$AD$15/100))","v":128.91345625588761},{"$f":"N10*(1+('Scenario Input'!$AG$15/100))","v":131.64405056199394},{"$f":"O10*(1+('Scenario Input'!$AJ$15/100))","v":134.51282567483665},{"$f":"P10*(1+('Scenario Input'!$AM$15/100))","v":137.52085312577421},{"$f":"Q10*(1+('Scenario Input'!$AP$15/100))","v":141.53716179591584},{"$f":"R10*(1+('Scenario Input'!$AS$15/100))","v":145.67076711574521},119.11197,124.56157875302641,128.91345625588761,131.64405056199394,134.51282567483665,137.52085312577421,141.53716179591584,145.67076711574521,null,"PG&E R",31.518447730250003,{"$f":"AD10*(1+('Scenario Input'!$AA$15/100))","v":32.960479195539136},{"$f":"AE10*(1+('Scenario Input'!$AD$15/100))","v":34.112037881054803},{"$f":"AF10*(1+('Scenario Input'!$AG$15/100))","v":34.834585698117436},{"$f":"AG10*(1+('Scenario Input'!$AJ$15/100))","v":35.593697804515941},{"$f":"AH10*(1+('Scenario Input'!$AM$15/100))","v":36.389657740226284},{"$f":"AI10*(1+('Scenario Input'!$AP$15/100))","v":37.4524209107826},{"$f":"AJ10*(1+('Scenario Input'!$AS$15/100))","v":38.546222173665967},null,"CWS_KernValley",null,71.34,{"$f":"AO10*(1+('Scenario Input'!$AA$15/100))","v":74.603946423192426},{"$f":"AP10*(1+('Scenario Input'!$AD$15/100))","v":77.210426200616283},{"$f":"AQ10*(1+('Scenario Input'!$AG$15/100))","v":78.845867187761613},{"$f":"AR10*(1+('Scenario Input'!$AJ$15/100))","v":80.564069116167303},{"$f":"AS10*(1+('Scenario Input'!$AM$15/100))","v":82.365673760519044},{"$f":"AT10*(1+('Scenario Input'!$AP$15/100))","v":84.771170542478941},{"$f":"AU10*(1+('Scenario Input'!$AS$15/100))","v":87.246920070562709},null,9,", Frontier",22.25,{"$f":"AZ10*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA10*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB10*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC10*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD10*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE10*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF10*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Biggs",null,0,67.569999999999993,{"$f":"D11*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"E11*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"F11*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"G11*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"H11*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"I11*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"J11*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844},67.569999999999993,{"$f":"L11*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"M11*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"N11*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"O11*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"P11*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"Q11*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"R11*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844},67.569999999999993,70.661461449609078,73.130200425786967,74.679215669709166,76.306618309215366,78.013016204068848,80.29139323738859,82.636310473337844,null,"PG&E S",33.617835407125007,{"$f":"AD11*(1+('Scenario Input'!$AA$15/100))","v":35.155918020421296},{"$f":"AE11*(1+('Scenario Input'!$AD$15/100))","v":36.384179979342449},{"$f":"AF11*(1+('Scenario Input'!$AG$15/100))","v":37.154855419823491},{"$f":"AG11*(1+('Scenario Input'!$AJ$15/100))","v":37.964530631841249},{"$f":"AH11*(1+('Scenario Input'!$AM$15/100))","v":38.813508041464587},{"$f":"AI11*(1+('Scenario Input'!$AP$15/100))","v":39.947059974297453},{"$f":"AJ11*(1+('Scenario Input'!$AS$15/100))","v":41.113717391516232},null,"CWS_LA_Valley",null,40.369999999999997,{"$f":"AO11*(1+('Scenario Input'!$AA$15/100))","v":42.217007528795598},{"$f":"AP11*(1+('Scenario Input'!$AD$15/100))","v":43.691966718795619},{"$f":"AQ11*(1+('Scenario Input'!$AG$15/100))","v":44.617432833893133},{"$f":"AR11*(1+('Scenario Input'!$AJ$15/100))","v":45.589731850570139},{"$f":"AS11*(1+('Scenario Input'!$AM$15/100))","v":46.60922693737249},{"$f":"AT11*(1+('Scenario Input'!$AP$15/100))","v":47.970453529574918},{"$f":"AU11*(1+('Scenario Input'!$AS$15/100))","v":49.371434864712874},null,10,", TDS Telecom - HV",16.850000000000001,{"$f":"AZ11*(1+('Scenario Input'!$AA$15/100))","v":17.620920903151003},{"$f":"BA11*(1+('Scenario Input'!$AD$15/100))","v":18.23655286627957},{"$f":"BB11*(1+('Scenario Input'!$AG$15/100))","v":18.622832381746331},{"$f":"BC11*(1+('Scenario Input'!$AJ$15/100))","v":19.028659442212209},{"$f":"BD11*(1+('Scenario Input'!$AM$15/100))","v":19.454185630287999},{"$f":"BE11*(1+('Scenario Input'!$AP$15/100))","v":20.022346841053686},{"$f":"BF11*(1+('Scenario Input'!$AS$15/100))","v":20.607101250195985}]
["City of Burbank Water and Power",null,0,45.65,{"$f":"D12*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"E12*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"F12*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"G12*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"H12*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"I12*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"J12*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},45.65,{"$f":"L12*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"M12*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"N12*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"O12*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"P12*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"Q12*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"R12*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},45.65,47.738577995777042,49.406447379564533,50.452955384375073,51.552421574895391,52.705256618554728,54.244518296385806,55.828734247563602,null,"PG&E T",36.118449928875009,{"$f":"AD12*(1+('Scenario Input'!$AA$15/100))","v":37.770940613716704},{"$f":"AE12*(1+('Scenario Input'!$AD$15/100))","v":39.090565078694404},{"$f":"AF12*(1+('Scenario Input'!$AG$15/100))","v":39.918566107652047},{"$f":"AG12*(1+('Scenario Input'!$AJ$15/100))","v":40.788467850276341},{"$f":"AH12*(1+('Scenario Input'!$AM$15/100))","v":41.700595228165987},{"$f":"AI12*(1+('Scenario Input'!$AP$15/100))","v":42.918464797457951},{"$f":"AJ12*(1+('Scenario Input'!$AS$15/100))","v":44.171902355160917},null,"CWS_Livermore",null,34.26,{"$f":"AO12*(1+('Scenario Input'!$AA$15/100))","v":35.827462916436396},{"$f":"AP12*(1+('Scenario Input'!$AD$15/100))","v":37.079187014761899},{"$f":"AQ12*(1+('Scenario Input'!$AG$15/100))","v":37.864583821877105},{"$f":"AR12*(1+('Scenario Input'!$AJ$15/100))","v":38.689725370337698},{"$f":"AS12*(1+('Scenario Input'!$AM$15/100))","v":39.554919863125626},{"$f":"AT12*(1+('Scenario Input'!$AP$15/100))","v":40.710124793738828},{"$f":"AU12*(1+('Scenario Input'!$AS$15/100))","v":41.899067586451892},null,11,", TDS Telecom - Horn",16.05,{"$f":"AZ12*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA12*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB12*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC12*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD12*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE12*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF12*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Colton - (CA)",null,0,23.074999999999999,{"$f":"D13*(1+('Scenario Input'!$AA$15/100))","v":24.130726993484235},{"$f":"E13*(1+('Scenario Input'!$AD$15/100))","v":24.973795690765641},{"$f":"F13*(1+('Scenario Input'!$AG$15/100))","v":25.502780843252022},{"$f":"G13*(1+('Scenario Input'!$AJ$15/100))","v":26.058535111516125},{"$f":"H13*(1+('Scenario Input'!$AM$15/100))","v":26.641266078272736},{"$f":"I13*(1+('Scenario Input'!$AP$15/100))","v":27.419326608742661},{"$f":"J13*(1+('Scenario Input'!$AS$15/100))","v":28.220110465772841},23.074999999999999,{"$f":"L13*(1+('Scenario Input'!$AA$15/100))","v":24.130726993484235},{"$f":"M13*(1+('Scenario Input'!$AD$15/100))","v":24.973795690765641},{"$f":"N13*(1+('Scenario Input'!$AG$15/100))","v":25.502780843252022},{"$f":"O13*(1+('Scenario Input'!$AJ$15/100))","v":26.058535111516125},{"$f":"P13*(1+('Scenario Input'!$AM$15/100))","v":26.641266078272736},{"$f":"Q13*(1+('Scenario Input'!$AP$15/100))","v":27.419326608742661},{"$f":"R13*(1+('Scenario Input'!$AS$15/100))","v":28.220110465772841},23.074999999999999,24.130726993484235,24.973795690765641,25.502780843252022,26.058535111516125,26.641266078272736,27.419326608742661,28.220110465772841,null,"PG&E V",38.118400630625011,{"$f":"AD13*(1+('Scenario Input'!$AA$15/100))","v":39.862393024739738},{"$f":"AE13*(1+('Scenario Input'!$AD$15/100))","v":41.255087731656829},{"$f":"AF13*(1+('Scenario Input'!$AG$15/100))","v":42.128936831120669},{"$f":"AG13*(1+('Scenario Input'!$AJ$15/100))","v":43.047006770443353},{"$f":"AH13*(1+('Scenario Input'!$AM$15/100))","v":44.009640462781377},{"$f":"AI13*(1+('Scenario Input'!$AP$15/100))","v":45.294945902232271},{"$f":"AJ13*(1+('Scenario Input'!$AS$15/100))","v":46.617788800642394},null,"CWS_LosAltos",null,42.63,{"$f":"AO13*(1+('Scenario Input'!$AA$15/100))","v":44.580407008980842},{"$f":"AP13*(1+('Scenario Input'!$AD$15/100))","v":46.137937607685345},{"$f":"AQ13*(1+('Scenario Input'!$AG$15/100))","v":47.115213319516087},{"$f":"AR13*(1+('Scenario Input'!$AJ$15/100))","v":48.141943740148754},{"$f":"AS13*(1+('Scenario Input'!$AM$15/100))","v":49.218512369090647},{"$f":"AT13*(1+('Scenario Input'!$AP$15/100))","v":50.655943372944733},{"$f":"AU13*(1+('Scenario Input'!$AS$15/100))","v":52.135354676311863},null,12,", Kerman",22.58,{"$f":"AZ13*(1+('Scenario Input'!$AA$15/100))","v":23.613079762204723},{"$f":"BA13*(1+('Scenario Input'!$AD$15/100))","v":24.438063128818555},{"$f":"BB13*(1+('Scenario Input'!$AG$15/100))","v":24.95570060414434},{"$f":"BC13*(1+('Scenario Input'!$AJ$15/100))","v":25.499532949860633},{"$f":"BD13*(1+('Scenario Input'!$AM$15/100))","v":26.0697632956619},{"$f":"BE13*(1+('Scenario Input'!$AP$15/100))","v":26.831133036854141},{"$f":"BF13*(1+('Scenario Input'!$AS$15/100))","v":27.614738648630585}]
["City of Corona - (CA)",null,0,47.340540000000004,{"$f":"D14*(1+('Scenario Input'!$AA$15/100))","v":49.50646355207455},{"$f":"E14*(1+('Scenario Input'!$AD$15/100))","v":51.236098541734286},{"$f":"F14*(1+('Scenario Input'!$AG$15/100))","v":52.3213615003773},{"$f":"G14*(1+('Scenario Input'!$AJ$15/100))","v":53.461543826137977},{"$f":"H14*(1+('Scenario Input'!$AM$15/100))","v":54.657071394544474},{"$f":"I14*(1+('Scenario Input'!$AP$15/100))","v":56.253335995416968},{"$f":"J14*(1+('Scenario Input'!$AS$15/100))","v":57.896219645041732},47.340540000000004,{"$f":"L14*(1+('Scenario Input'!$AA$15/100))","v":49.50646355207455},{"$f":"M14*(1+('Scenario Input'!$AD$15/100))","v":51.236098541734286},{"$f":"N14*(1+('Scenario Input'!$AG$15/100))","v":52.3213615003773},{"$f":"O14*(1+('Scenario Input'!$AJ$15/100))","v":53.461543826137977},{"$f":"P14*(1+('Scenario Input'!$AM$15/100))","v":54.657071394544474},{"$f":"Q14*(1+('Scenario Input'!$AP$15/100))","v":56.253335995416968},{"$f":"R14*(1+('Scenario Input'!$AS$15/100))","v":57.896219645041732},47.340540000000004,49.50646355207455,51.236098541734286,52.3213615003773,53.461543826137977,54.657071394544474,56.253335995416968,57.896219645041732,null,"PG&E W",30.388943105725005,{"$f":"AD14*(1+('Scenario Input'!$AA$15/100))","v":31.779297495331527},{"$f":"AE14*(1+('Scenario Input'!$AD$15/100))","v":32.889588575543982},{"$f":"AF14*(1+('Scenario Input'!$AG$15/100))","v":33.586242950524777},{"$f":"AG14*(1+('Scenario Input'!$AJ$15/100))","v":34.318151285911199},{"$f":"AH14*(1+('Scenario Input'!$AM$15/100))","v":35.085586960654894},{"$f":"AI14*(1+('Scenario Input'!$AP$15/100))","v":36.11026462883521},{"$f":"AJ14*(1+('Scenario Input'!$AS$15/100))","v":37.164868098879552},null,"CWS_Marysville",null,29.4,{"$f":"AO14*(1+('Scenario Input'!$AA$15/100))","v":30.74510828205575},{"$f":"AP14*(1+('Scenario Input'!$AD$15/100))","v":31.81926731564506},{"$f":"AQ14*(1+('Scenario Input'!$AG$15/100))","v":32.493250565183502},{"$f":"AR14*(1+('Scenario Input'!$AJ$15/100))","v":33.201340510447409},{"$f":"AS14*(1+('Scenario Input'!$AM$15/100))","v":33.943801633855614},{"$f":"AT14*(1+('Scenario Input'!$AP$15/100))","v":34.935133360651534},{"$f":"AU14*(1+('Scenario Input'!$AS$15/100))","v":35.955417018146107},null,13,", ",0,{"$f":"AZ14*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"BA14*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"BB14*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"BC14*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"BD14*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"BE14*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"BF14*(1+('Scenario Input'!$AS$15/100))","v":0}]
["City of Glendale - (CA)",null,0,57.3369,{"$f":"D15*(1+('Scenario Input'!$AA$15/100))","v":59.960176838687161},{"$f":"E15*(1+('Scenario Input'!$AD$15/100))","v":62.055039052735019},{"$f":"F15*(1+('Scenario Input'!$AG$15/100))","v":63.369464569077223},{"$f":"G15*(1+('Scenario Input'!$AJ$15/100))","v":64.750406146716756},{"$f":"H15*(1+('Scenario Input'!$AM$15/100))","v":66.198379588442734},{"$f":"I15*(1+('Scenario Input'!$AP$15/100))","v":68.131709115181678},{"$f":"J15*(1+('Scenario Input'!$AS$15/100))","v":70.12150170162387},57.3369,{"$f":"L15*(1+('Scenario Input'!$AA$15/100))","v":59.960176838687161},{"$f":"M15*(1+('Scenario Input'!$AD$15/100))","v":62.055039052735019},{"$f":"N15*(1+('Scenario Input'!$AG$15/100))","v":63.369464569077223},{"$f":"O15*(1+('Scenario Input'!$AJ$15/100))","v":64.750406146716756},{"$f":"P15*(1+('Scenario Input'!$AM$15/100))","v":66.198379588442734},{"$f":"Q15*(1+('Scenario Input'!$AP$15/100))","v":68.131709115181678},{"$f":"R15*(1+('Scenario Input'!$AS$15/100))","v":70.12150170162387},57.3369,59.960176838687161,62.055039052735019,63.369464569077223,64.750406146716756,66.198379588442734,68.131709115181678,70.12150170162387,null,"PG&E X",37.851231136800003,{"$f":"AD15*(1+('Scenario Input'!$AA$15/100))","v":39.582999996940011},{"$f":"AE15*(1+('Scenario Input'!$AD$15/100))","v":40.96593339347303},{"$f":"AF15*(1+('Scenario Input'!$AG$15/100))","v":41.833657739072052},{"$f":"AG15*(1+('Scenario Input'!$AJ$15/100))","v":42.745292983419951},{"$f":"AH15*(1+('Scenario Input'!$AM$15/100))","v":43.701179636216281},{"$f":"AI15*(1+('Scenario Input'!$AP$15/100))","v":44.977476449964428},{"$f":"AJ15*(1+('Scenario Input'!$AS$15/100))","v":46.291047624961934},null,"CWS_Monterey",null,28.3,{"$f":"AO15*(1+('Scenario Input'!$AA$15/100))","v":29.59478110143462},{"$f":"AP15*(1+('Scenario Input'!$AD$15/100))","v":30.628750511318209},{"$f":"AQ15*(1+('Scenario Input'!$AG$15/100))","v":31.277516700499774},{"$f":"AR15*(1+('Scenario Input'!$AJ$15/100))","v":31.959113484546325},{"$f":"AS15*(1+('Scenario Input'!$AM$15/100))","v":32.673795450275989},{"$f":"AT15*(1+('Scenario Input'!$AP$15/100))","v":33.628036534232606},{"$f":"AU15*(1+('Scenario Input'!$AS$15/100))","v":34.610146313385542},null,14,", Pinnacles",24,{"$f":"AZ15*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA15*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB15*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC15*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD15*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE15*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF15*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Gridley",null,0,94.143074999999996,{"$f":"D16*(1+('Scenario Input'!$AA$15/100))","v":98.450307308867195},{"$f":"E16*(1+('Scenario Input'!$AD$15/100))","v":101.8899207259123},{"$f":"F16*(1+('Scenario Input'!$AG$15/100))","v":104.04811309360079},{"$f":"G16*(1+('Scenario Input'!$AJ$15/100))","v":106.31552006039419},{"$f":"H16*(1+('Scenario Input'!$AM$15/100))","v":108.69298853745551},{"$f":"I16*(1+('Scenario Input'!$AP$15/100))","v":111.86737687438162},{"$f":"J16*(1+('Scenario Input'!$AS$15/100))","v":115.13447350325188},94.143074999999996,{"$f":"L16*(1+('Scenario Input'!$AA$15/100))","v":98.450307308867195},{"$f":"M16*(1+('Scenario Input'!$AD$15/100))","v":101.8899207259123},{"$f":"N16*(1+('Scenario Input'!$AG$15/100))","v":104.04811309360079},{"$f":"O16*(1+('Scenario Input'!$AJ$15/100))","v":106.31552006039419},{"$f":"P16*(1+('Scenario Input'!$AM$15/100))","v":108.69298853745551},{"$f":"Q16*(1+('Scenario Input'!$AP$15/100))","v":111.86737687438162},{"$f":"R16*(1+('Scenario Input'!$AS$15/100))","v":115.13447350325188},94.143074999999996,98.450307308867195,101.8899207259123,104.04811309360079,106.31552006039419,108.69298853745551,111.86737687438162,115.13447350325188,null,"PG&E Y",50.540691010350002,{"$f":"AD16*(1+('Scenario Input'!$AA$15/100))","v":52.853027815072537},{"$f":"AE16*(1+('Scenario Input'!$AD$15/100))","v":54.699583591011773},{"$f":"AF16*(1+('Scenario Input'!$AG$15/100))","v":55.858208732544909},{"$f":"AG16*(1+('Scenario Input'!$AJ$15/100))","v":57.075465709793846},{"$f":"AH16*(1+('Scenario Input'!$AM$15/100))","v":58.351809186847298},{"$f":"AI16*(1+('Scenario Input'!$AP$15/100))","v":60.055978931498636},{"$f":"AJ16*(1+('Scenario Input'!$AS$15/100))","v":61.809919104163363},null,"CWS_Oroville",null,34.25,{"$f":"AO16*(1+('Scenario Input'!$AA$15/100))","v":35.817005396612572},{"$f":"AP16*(1+('Scenario Input'!$AD$15/100))","v":37.068364134722572},{"$f":"AQ16*(1+('Scenario Input'!$AG$15/100))","v":37.853531695834533},{"$f":"AR16*(1+('Scenario Input'!$AJ$15/100))","v":38.678432397374969},{"$f":"AS16*(1+('Scenario Input'!$AM$15/100))","v":39.543374352365817},{"$f":"AT16*(1+('Scenario Input'!$AP$15/100))","v":40.698242095316843},{"$f":"AU16*(1+('Scenario Input'!$AS$15/100))","v":41.886837852772253},null,15,", Ponderosa",25,{"$f":"AZ16*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA16*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB16*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC16*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD16*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE16*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF16*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Healdsburg - (CA)",null,0,49.818399999999997,{"$f":"D17*(1+('Scenario Input'!$AA$15/100))","v":52.097690559141711},{"$f":"E17*(1+('Scenario Input'!$AD$15/100))","v":53.917856695160957},{"$f":"F17*(1+('Scenario Input'!$AG$15/100))","v":55.059923603963881},{"$f":"G17*(1+('Scenario Input'!$AJ$15/100))","v":56.259784424682771},{"$f":"H17*(1+('Scenario Input'!$AM$15/100))","v":57.517887323675943},{"$f":"I17*(1+('Scenario Input'!$AP$15/100))","v":59.19770230660825},{"$f":"J17*(1+('Scenario Input'!$AS$15/100))","v":60.926576434585378},49.818399999999997,{"$f":"L17*(1+('Scenario Input'!$AA$15/100))","v":52.097690559141711},{"$f":"M17*(1+('Scenario Input'!$AD$15/100))","v":53.917856695160957},{"$f":"N17*(1+('Scenario Input'!$AG$15/100))","v":55.059923603963881},{"$f":"O17*(1+('Scenario Input'!$AJ$15/100))","v":56.259784424682771},{"$f":"P17*(1+('Scenario Input'!$AM$15/100))","v":57.517887323675943},{"$f":"Q17*(1+('Scenario Input'!$AP$15/100))","v":59.19770230660825},{"$f":"R17*(1+('Scenario Input'!$AS$15/100))","v":60.926576434585378},49.818399999999997,52.097690559141711,53.917856695160957,55.059923603963881,56.259784424682771,57.517887323675943,59.19770230660825,60.926576434585378,null,"SCG 1",33.176067579755092,{"$f":"AD17*(1+('Scenario Input'!$AA$15/100))","v":34.693938439196245},{"$f":"AE17*(1+('Scenario Input'!$AD$15/100))","v":35.906059959256226},{"$f":"AF17*(1+('Scenario Input'!$AG$15/100))","v":36.66660804885862},{"$f":"AG17*(1+('Scenario Input'!$AJ$15/100))","v":37.465643418811695},{"$f":"AH17*(1+('Scenario Input'!$AM$15/100))","v":38.303464521040659},{"$f":"AI17*(1+('Scenario Input'!$AP$15/100))","v":39.422120587780007},{"$f":"AJ17*(1+('Scenario Input'!$AS$15/100))","v":40.573447103819454},null,"CWS_Selma",null,24.46,{"$f":"AO17*(1+('Scenario Input'!$AA$15/100))","v":25.579093489084482},{"$f":"AP17*(1+('Scenario Input'!$AD$15/100))","v":26.47276457621355},{"$f":"AQ17*(1+('Scenario Input'!$AG$15/100))","v":27.033500300149274},{"$f":"AR17*(1+('Scenario Input'!$AJ$15/100))","v":27.622611866855234},{"$f":"AS17*(1+('Scenario Input'!$AM$15/100))","v":28.240319318507094},{"$f":"AT17*(1+('Scenario Input'!$AP$15/100))","v":29.065080340188327},{"$f":"AU17*(1+('Scenario Input'!$AS$15/100))","v":29.913928580403201},null,16,", Sierra",25,{"$f":"AZ17*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA17*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB17*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC17*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD17*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE17*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF17*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Industry",null,0,39.442399999999999,{"$f":"D18*(1+('Scenario Input'!$AA$15/100))","v":41.246967989937275},{"$f":"E18*(1+('Scenario Input'!$AD$15/100))","v":42.688036366346907},{"$f":"F18*(1+('Scenario Input'!$AG$15/100))","v":43.592237622183475},{"$f":"G18*(1+('Scenario Input'!$AJ$15/100))","v":44.542195678546641},{"$f":"H18*(1+('Scenario Input'!$AM$15/100))","v":45.538265359292076},{"$f":"I18*(1+('Scenario Input'!$AP$15/100))","v":46.868214423951102},{"$f":"J18*(1+('Scenario Input'!$AS$15/100))","v":48.23700476858933},39.442399999999999,{"$f":"L18*(1+('Scenario Input'!$AA$15/100))","v":41.246967989937275},{"$f":"M18*(1+('Scenario Input'!$AD$15/100))","v":42.688036366346907},{"$f":"N18*(1+('Scenario Input'!$AG$15/100))","v":43.592237622183475},{"$f":"O18*(1+('Scenario Input'!$AJ$15/100))","v":44.542195678546641},{"$f":"P18*(1+('Scenario Input'!$AM$15/100))","v":45.538265359292076},{"$f":"Q18*(1+('Scenario Input'!$AP$15/100))","v":46.868214423951102},{"$f":"R18*(1+('Scenario Input'!$AS$15/100))","v":48.23700476858933},39.442399999999999,41.246967989937275,42.688036366346907,43.592237622183475,44.542195678546641,45.538265359292076,46.868214423951102,48.23700476858933,null,"SCG 2",34.943379401010297,{"$f":"AD18*(1+('Scenario Input'!$AA$15/100))","v":36.542108279762516},{"$f":"AE18*(1+('Scenario Input'!$AD$15/100))","v":37.818800342610608},{"$f":"AF18*(1+('Scenario Input'!$AG$15/100))","v":38.619863349363932},{"$f":"AG18*(1+('Scenario Input'!$AJ$15/100))","v":39.461463880227782},{"$f":"AH18*(1+('Scenario Input'!$AM$15/100))","v":40.343916285865646},{"$f":"AI18*(1+('Scenario Input'!$AP$15/100))","v":41.522163926739402},{"$f":"AJ18*(1+('Scenario Input'!$AS$15/100))","v":42.734822394102778},null,"CWS_Stockton",null,31.04,{"$f":"AO18*(1+('Scenario Input'!$AA$15/100))","v":32.460141533163622},{"$f":"AP18*(1+('Scenario Input'!$AD$15/100))","v":33.594219642096014},{"$f":"AQ18*(1+('Scenario Input'!$AG$15/100))","v":34.305799236166536},{"$f":"AR18*(1+('Scenario Input'!$AJ$15/100))","v":35.053388076336319},{"$f":"AS18*(1+('Scenario Input'!$AM$15/100))","v":35.837265398465256},{"$f":"AT18*(1+('Scenario Input'!$AP$15/100))","v":36.883895901857954},{"$f":"AU18*(1+('Scenario Input'!$AS$15/100))","v":37.961093341607324},null,17,", Siskiyou",24,{"$f":"AZ18*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA18*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB18*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC18*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD18*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE18*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF18*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Lodi - (CA)",null,0,72.460799999999992,{"$f":"D19*(1+('Scenario Input'!$AA$15/100))","v":75.776025245047123},{"$f":"E19*(1+('Scenario Input'!$AD$15/100))","v":78.423454595424957},{"$f":"F19*(1+('Scenario Input'!$AG$15/100))","v":80.084589474613907},{"$f":"G19*(1+('Scenario Input'!$AJ$15/100))","v":81.829785525830872},{"$f":"H19*(1+('Scenario Input'!$AM$15/100))","v":83.659694606479079},{"$f":"I19*(1+('Scenario Input'!$AP$15/100))","v":86.102983381615601},{"$f":"J19*(1+('Scenario Input'!$AS$15/100))","v":88.617628621376923},72.460799999999992,{"$f":"L19*(1+('Scenario Input'!$AA$15/100))","v":75.776025245047123},{"$f":"M19*(1+('Scenario Input'!$AD$15/100))","v":78.423454595424957},{"$f":"N19*(1+('Scenario Input'!$AG$15/100))","v":80.084589474613907},{"$f":"O19*(1+('Scenario Input'!$AJ$15/100))","v":81.829785525830872},{"$f":"P19*(1+('Scenario Input'!$AM$15/100))","v":83.659694606479079},{"$f":"Q19*(1+('Scenario Input'!$AP$15/100))","v":86.102983381615601},{"$f":"R19*(1+('Scenario Input'!$AS$15/100))","v":88.617628621376923},72.460799999999992,75.776025245047123,78.423454595424957,80.084589474613907,81.829785525830872,83.659694606479079,86.102983381615601,88.617628621376923,null,"SCG 3",50.032473511272514,{"$f":"AD19*(1+('Scenario Input'!$AA$15/100))","v":52.321558357930599},{"$f":"AE19*(1+('Scenario Input'!$AD$15/100))","v":54.149545888371122},{"$f":"AF19*(1+('Scenario Input'!$AG$15/100))","v":55.296520346860021},{"$f":"AG19*(1+('Scenario Input'!$AJ$15/100))","v":56.501537062166648},{"$f":"AH19*(1+('Scenario Input'!$AM$15/100))","v":57.765046126454763},{"$f":"AI19*(1+('Scenario Input'!$AP$15/100))","v":59.452079404067042},{"$f":"AJ19*(1+('Scenario Input'!$AS$15/100))","v":61.18838263765825},null,"CWS_Visalia",null,14.22,{"$f":"AO19*(1+('Scenario Input'!$AA$15/100))","v":14.87059318948411},{"$f":"AP19*(1+('Scenario Input'!$AD$15/100))","v":15.39013541593445},{"$f":"AQ19*(1+('Scenario Input'!$AG$15/100))","v":15.716123232547943},{"$f":"AR19*(1+('Scenario Input'!$AJ$15/100))","v":16.058607553012322},{"$f":"AS19*(1+('Scenario Input'!$AM$15/100))","v":16.4177163004567},{"$f":"AT19*(1+('Scenario Input'!$AP$15/100))","v":16.897197156070238},{"$f":"AU19*(1+('Scenario Input'!$AS$15/100))","v":17.390681292450267},null,18,", Surewest",23.22,{"$f":"AZ19*(1+('Scenario Input'!$AA$15/100))","v":24.282361030929746},{"$f":"BA19*(1+('Scenario Input'!$AD$15/100))","v":25.130727451336},{"$f":"BB19*(1+('Scenario Input'!$AG$15/100))","v":25.663036670869424},{"$f":"BC19*(1+('Scenario Input'!$AJ$15/100))","v":26.222283219475816},{"$f":"BD19*(1+('Scenario Input'!$AM$15/100))","v":26.808675984290051},{"$f":"BE19*(1+('Scenario Input'!$AP$15/100))","v":27.591625735861523},{"$f":"BF19*(1+('Scenario Input'!$AS$15/100))","v":28.397441604127646}]
["City of Lompoc - (CA)",null,0,52.622500000000002,{"$f":"D20*(1+('Scenario Input'!$AA$15/100))","v":55.03008369294146},{"$f":"E20*(1+('Scenario Input'!$AD$15/100))","v":56.952700486990899},{"$f":"F20*(1+('Scenario Input'!$AG$15/100))","v":58.159050267563579},{"$f":"G20*(1+('Scenario Input'!$AJ$15/100))","v":59.42644697316392},{"$f":"H20*(1+('Scenario Input'!$AM$15/100))","v":60.75536399583563},{"$f":"I20*(1+('Scenario Input'!$AP$15/100))","v":62.529729771118568},{"$f":"J20*(1+('Scenario Input'!$AS$15/100))","v":64.355916055693669},52.622500000000002,{"$f":"L20*(1+('Scenario Input'!$AA$15/100))","v":55.03008369294146},{"$f":"M20*(1+('Scenario Input'!$AD$15/100))","v":56.952700486990899},{"$f":"N20*(1+('Scenario Input'!$AG$15/100))","v":58.159050267563579},{"$f":"O20*(1+('Scenario Input'!$AJ$15/100))","v":59.42644697316392},{"$f":"P20*(1+('Scenario Input'!$AM$15/100))","v":60.75536399583563},{"$f":"Q20*(1+('Scenario Input'!$AP$15/100))","v":62.529729771118568},{"$f":"R20*(1+('Scenario Input'!$AS$15/100))","v":64.355916055693669},52.622500000000002,55.03008369294146,56.952700486990899,58.159050267563579,59.42644697316392,60.75536399583563,62.529729771118568,64.355916055693669,null,"SDG&E COASTAL",42.642893622362557,{"$f":"AD20*(1+('Scenario Input'!$AA$15/100))","v":44.59389054012658},{"$f":"AE20*(1+('Scenario Input'!$AD$15/100))","v":46.15189222049559},{"$f":"AF20*(1+('Scenario Input'!$AG$15/100))","v":47.12946351346573},{"$f":"AG20*(1+('Scenario Input'!$AJ$15/100))","v":48.156504473021961},{"$f":"AH20*(1+('Scenario Input'!$AM$15/100))","v":49.233398714662634},{"$f":"AI20*(1+('Scenario Input'!$AP$15/100))","v":50.671264475554857},{"$f":"AJ20*(1+('Scenario Input'!$AS$15/100))","v":52.151123233077854},null,"CWS_Westlake",null,40.68,{"$f":"AO20*(1+('Scenario Input'!$AA$15/100))","v":42.541190643334289},{"$f":"AP20*(1+('Scenario Input'!$AD$15/100))","v":44.027476000015014},{"$f":"AQ20*(1+('Scenario Input'!$AG$15/100))","v":44.960048741213107},{"$f":"AR20*(1+('Scenario Input'!$AJ$15/100))","v":45.939814012415006},{"$f":"AS20*(1+('Scenario Input'!$AM$15/100))","v":46.967137770926769},{"$f":"AT20*(1+('Scenario Input'!$AP$15/100))","v":48.338817180656633},{"$f":"AU20*(1+('Scenario Input'!$AS$15/100))","v":49.750556608781778},null,19,", TDS Telecom",16.05,{"$f":"AZ20*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA20*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB20*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC20*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD20*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE20*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF20*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Moreno Valley - (CA)",null,0,84.084680000000006,{"$f":"D21*(1+('Scenario Input'!$AA$15/100))","v":87.931720798027484},{"$f":"E21*(1+('Scenario Input'!$AD$15/100))","v":91.003840478587577},{"$f":"F21*(1+('Scenario Input'!$AG$15/100))","v":92.931448160995743},{"$f":"G21*(1+('Scenario Input'!$AJ$15/100))","v":94.956601782041091},{"$f":"H21*(1+('Scenario Input'!$AM$15/100))","v":97.080057767558756},{"$f":"I21*(1+('Scenario Input'!$AP$15/100))","v":99.915289434956122},{"$f":"J21*(1+('Scenario Input'!$AS$15/100))","v":102.83332429378812},84.084680000000006,{"$f":"L21*(1+('Scenario Input'!$AA$15/100))","v":87.931720798027484},{"$f":"M21*(1+('Scenario Input'!$AD$15/100))","v":91.003840478587577},{"$f":"N21*(1+('Scenario Input'!$AG$15/100))","v":92.931448160995743},{"$f":"O21*(1+('Scenario Input'!$AJ$15/100))","v":94.956601782041091},{"$f":"P21*(1+('Scenario Input'!$AM$15/100))","v":97.080057767558756},{"$f":"Q21*(1+('Scenario Input'!$AP$15/100))","v":99.915289434956122},{"$f":"R21*(1+('Scenario Input'!$AS$15/100))","v":102.83332429378812},84.084680000000006,87.931720798027484,91.003840478587577,92.931448160995743,94.956601782041091,97.080057767558756,99.915289434956122,102.83332429378812,null,"SDG&E DESERT",42.642893622362557,{"$f":"AD21*(1+('Scenario Input'!$AA$15/100))","v":44.59389054012658},{"$f":"AE21*(1+('Scenario Input'!$AD$15/100))","v":46.15189222049559},{"$f":"AF21*(1+('Scenario Input'!$AG$15/100))","v":47.12946351346573},{"$f":"AG21*(1+('Scenario Input'!$AJ$15/100))","v":48.156504473021961},{"$f":"AH21*(1+('Scenario Input'!$AM$15/100))","v":49.233398714662634},{"$f":"AI21*(1+('Scenario Input'!$AP$15/100))","v":50.671264475554857},{"$f":"AJ21*(1+('Scenario Input'!$AS$15/100))","v":52.151123233077854},null,"CWS_Willows",null,32.979999999999997,{"$f":"AO21*(1+('Scenario Input'!$AA$15/100))","v":34.488900378986351},{"$f":"AP21*(1+('Scenario Input'!$AD$15/100))","v":35.693858369727018},{"$f":"AQ21*(1+('Scenario Input'!$AG$15/100))","v":36.449911688426944},{"$f":"AR21*(1+('Scenario Input'!$AJ$15/100))","v":37.244224831107339},{"$f":"AS21*(1+('Scenario Input'!$AM$15/100))","v":38.077094485869331},{"$f":"AT21*(1+('Scenario Input'!$AP$15/100))","v":39.189139395724077},{"$f":"AU21*(1+('Scenario Input'!$AS$15/100))","v":40.333661675457783},null,20,", Frontier",22.25,{"$f":"AZ21*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA21*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB21*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC21*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD21*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE21*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF21*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Needles",null,0,72.564077468999997,{"$f":"D22*(1+('Scenario Input'!$AA$15/100))","v":75.884027862989356},{"$f":"E22*(1+('Scenario Input'!$AD$15/100))","v":78.535230561200279},{"$f":"F22*(1+('Scenario Input'!$AG$15/100))","v":80.19873303508858},{"$f":"G22*(1+('Scenario Input'!$AJ$15/100))","v":81.946416492338585},{"$f":"H22*(1+('Scenario Input'!$AM$15/100))","v":83.778933719437688},{"$f":"I22*(1+('Scenario Input'!$AP$15/100))","v":86.225704883406962},{"$f":"J22*(1+('Scenario Input'!$AS$15/100))","v":88.743934215474681},72.564077468999997,{"$f":"L22*(1+('Scenario Input'!$AA$15/100))","v":75.884027862989356},{"$f":"M22*(1+('Scenario Input'!$AD$15/100))","v":78.535230561200279},{"$f":"N22*(1+('Scenario Input'!$AG$15/100))","v":80.19873303508858},{"$f":"O22*(1+('Scenario Input'!$AJ$15/100))","v":81.946416492338585},{"$f":"P22*(1+('Scenario Input'!$AM$15/100))","v":83.778933719437688},{"$f":"Q22*(1+('Scenario Input'!$AP$15/100))","v":86.225704883406962},{"$f":"R22*(1+('Scenario Input'!$AS$15/100))","v":88.743934215474681},72.564077468999997,75.884027862989356,78.535230561200279,80.19873303508858,81.946416492338585,83.778933719437688,86.225704883406962,88.743934215474681,null,"SDG&E INLAND",42.642893622362557,{"$f":"AD22*(1+('Scenario Input'!$AA$15/100))","v":44.59389054012658},{"$f":"AE22*(1+('Scenario Input'!$AD$15/100))","v":46.15189222049559},{"$f":"AF22*(1+('Scenario Input'!$AG$15/100))","v":47.12946351346573},{"$f":"AG22*(1+('Scenario Input'!$AJ$15/100))","v":48.156504473021961},{"$f":"AH22*(1+('Scenario Input'!$AM$15/100))","v":49.233398714662634},{"$f":"AI22*(1+('Scenario Input'!$AP$15/100))","v":50.671264475554857},{"$f":"AJ22*(1+('Scenario Input'!$AS$15/100))","v":52.151123233077854},null,"CalAm_BH",null,36.46,{"$f":"AO22*(1+('Scenario Input'!$AA$15/100))","v":38.128117277678662},{"$f":"AP22*(1+('Scenario Input'!$AD$15/100))","v":39.460220623415609},{"$f":"AQ22*(1+('Scenario Input'!$AG$15/100))","v":40.296051551244574},{"$f":"AR22*(1+('Scenario Input'!$AJ$15/100))","v":41.174179422139879},{"$f":"AS22*(1+('Scenario Input'!$AM$15/100))","v":42.094932230284883},{"$f":"AT22*(1+('Scenario Input'!$AP$15/100))","v":43.324318446576697},{"$f":"AU22*(1+('Scenario Input'!$AS$15/100))","v":44.58960899597303},null,21,", Frontier",22.25,{"$f":"AZ22*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA22*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB22*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC22*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD22*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE22*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF22*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Palo Alto - (CA)",null,0,56.030960000000007,{"$f":"D23*(1+('Scenario Input'!$AA$15/100))","v":58.594487494814111},{"$f":"E23*(1+('Scenario Input'!$AD$15/100))","v":60.641635856878104},{"$f":"F23*(1+('Scenario Input'!$AG$15/100))","v":61.926123220672615},{"$f":"G23*(1+('Scenario Input'!$AJ$15/100))","v":63.275611635621054},{"$f":"H23*(1+('Scenario Input'!$AM$15/100))","v":64.690605156275481},{"$f":"I23*(1+('Scenario Input'!$AP$15/100))","v":66.579899997460288},{"$f":"J23*(1+('Scenario Input'!$AS$15/100))","v":68.524371861464786},56.030960000000007,{"$f":"L23*(1+('Scenario Input'!$AA$15/100))","v":58.594487494814111},{"$f":"M23*(1+('Scenario Input'!$AD$15/100))","v":60.641635856878104},{"$f":"N23*(1+('Scenario Input'!$AG$15/100))","v":61.926123220672615},{"$f":"O23*(1+('Scenario Input'!$AJ$15/100))","v":63.275611635621054},{"$f":"P23*(1+('Scenario Input'!$AM$15/100))","v":64.690605156275481},{"$f":"Q23*(1+('Scenario Input'!$AP$15/100))","v":66.579899997460288},{"$f":"R23*(1+('Scenario Input'!$AS$15/100))","v":68.524371861464786},56.030960000000007,58.594487494814111,60.641635856878104,61.926123220672615,63.275611635621054,64.690605156275481,66.579899997460288,68.524371861464786,null,"SDG&E MOUNTAIN",42.642893622362557,{"$f":"AD23*(1+('Scenario Input'!$AA$15/100))","v":44.59389054012658},{"$f":"AE23*(1+('Scenario Input'!$AD$15/100))","v":46.15189222049559},{"$f":"AF23*(1+('Scenario Input'!$AG$15/100))","v":47.12946351346573},{"$f":"AG23*(1+('Scenario Input'!$AJ$15/100))","v":48.156504473021961},{"$f":"AH23*(1+('Scenario Input'!$AM$15/100))","v":49.233398714662634},{"$f":"AI23*(1+('Scenario Input'!$AP$15/100))","v":50.671264475554857},{"$f":"AJ23*(1+('Scenario Input'!$AS$15/100))","v":52.151123233077854},null,"CalAm_CS",null,48.15,{"$f":"AO23*(1+('Scenario Input'!$AA$15/100))","v":50.352957951734162},{"$f":"AP23*(1+('Scenario Input'!$AD$15/100))","v":52.112167389398287},{"$f":"AQ23*(1+('Scenario Input'!$AG$15/100))","v":53.215986895019924},{"$f":"AR23*(1+('Scenario Input'!$AJ$15/100))","v":54.37566481557969},{"$f":"AS23*(1+('Scenario Input'!$AM$15/100))","v":55.591634308508432},{"$f":"AT23*(1+('Scenario Input'!$AP$15/100))","v":57.215192901883384},{"$f":"AU23*(1+('Scenario Input'!$AS$15/100))","v":58.886167667473984},null,22,", Volcano",24,{"$f":"AZ23*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA23*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB23*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC23*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD23*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE23*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF23*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Pasadena - (CA)",null,0,57.77,{"$f":"D24*(1+('Scenario Input'!$AA$15/100))","v":60.413092022257175},{"$f":"E24*(1+('Scenario Input'!$AD$15/100))","v":62.523777987238624},{"$f":"F24*(1+('Scenario Input'!$AG$15/100))","v":63.848132147981339},{"$f":"G24*(1+('Scenario Input'!$AJ$15/100))","v":65.239504805732906},{"$f":"H24*(1+('Scenario Input'!$AM$15/100))","v":66.698415659450319},{"$f":"I24*(1+('Scenario Input'!$AP$15/100))","v":68.646348783838079},{"$f":"J24*(1+('Scenario Input'!$AS$15/100))","v":70.651171467289146},57.77,{"$f":"L24*(1+('Scenario Input'!$AA$15/100))","v":60.413092022257175},{"$f":"M24*(1+('Scenario Input'!$AD$15/100))","v":62.523777987238624},{"$f":"N24*(1+('Scenario Input'!$AG$15/100))","v":63.848132147981339},{"$f":"O24*(1+('Scenario Input'!$AJ$15/100))","v":65.239504805732906},{"$f":"P24*(1+('Scenario Input'!$AM$15/100))","v":66.698415659450319},{"$f":"Q24*(1+('Scenario Input'!$AP$15/100))","v":68.646348783838079},{"$f":"R24*(1+('Scenario Input'!$AS$15/100))","v":70.651171467289146},57.77,60.413092022257175,62.523777987238624,63.848132147981339,65.239504805732906,66.698415659450319,68.646348783838079,70.651171467289146,null,"SWG_Barstow",36.377453213350002,{"$f":"AD24*(1+('Scenario Input'!$AA$15/100))","v":38.041793811900092},{"$f":"AE24*(1+('Scenario Input'!$AD$15/100))","v":39.370881226461059},{"$f":"AF24*(1+('Scenario Input'!$AG$15/100))","v":40.20481980219801},{"$f":"AG24*(1+('Scenario Input'!$AJ$15/100))","v":41.080959559159957},{"$f":"AH24*(1+('Scenario Input'!$AM$15/100))","v":41.999627748939318},{"$f":"AI24*(1+('Scenario Input'!$AP$15/100))","v":43.226230589430067},{"$f":"AJ24*(1+('Scenario Input'!$AS$15/100))","v":44.488656474289058},null,"CalAm_DT",null,30.93,{"$f":"AO24*(1+('Scenario Input'!$AA$15/100))","v":32.345108815101511},{"$f":"AP24*(1+('Scenario Input'!$AD$15/100))","v":33.475167961663331},{"$f":"AQ24*(1+('Scenario Input'!$AG$15/100))","v":34.184225849698166},{"$f":"AR24*(1+('Scenario Input'!$AJ$15/100))","v":34.929165373746216},{"$f":"AS24*(1+('Scenario Input'!$AM$15/100))","v":35.710264780107295},{"$f":"AT24*(1+('Scenario Input'!$AP$15/100))","v":36.753186219216062},{"$f":"AU24*(1+('Scenario Input'!$AS$15/100))","v":37.82656627113127},null,23,", TDS Telecom",16.05,{"$f":"AZ24*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA24*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB24*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC24*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD24*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE24*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF24*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Rancho Cucamonga",null,0,55.765000735000001,{"$f":"D25*(1+('Scenario Input'!$AA$15/100))","v":58.316360066207267},{"$f":"E25*(1+('Scenario Input'!$AD$15/100))","v":60.353791334833623},{"$f":"F25*(1+('Scenario Input'!$AG$15/100))","v":61.632181688775425},{"$f":"G25*(1+('Scenario Input'!$AJ$15/100))","v":62.975264556737599},{"$f":"H25*(1+('Scenario Input'!$AM$15/100))","v":64.383541600702472},{"$f":"I25*(1+('Scenario Input'!$AP$15/100))","v":66.263868623607351},{"$f":"J25*(1+('Scenario Input'!$AS$15/100))","v":68.199110763406438},55.765000735000001,{"$f":"L25*(1+('Scenario Input'!$AA$15/100))","v":58.316360066207267},{"$f":"M25*(1+('Scenario Input'!$AD$15/100))","v":60.353791334833623},{"$f":"N25*(1+('Scenario Input'!$AG$15/100))","v":61.632181688775425},{"$f":"O25*(1+('Scenario Input'!$AJ$15/100))","v":62.975264556737599},{"$f":"P25*(1+('Scenario Input'!$AM$15/100))","v":64.383541600702472},{"$f":"Q25*(1+('Scenario Input'!$AP$15/100))","v":66.263868623607351},{"$f":"R25*(1+('Scenario Input'!$AS$15/100))","v":68.199110763406438},55.765000735000001,58.316360066207267,60.353791334833623,61.632181688775425,62.975264556737599,64.383541600702472,66.263868623607351,68.199110763406438,null,"SWG_Victorville",38.477022631799997,{"$f":"AD25*(1+('Scenario Input'!$AA$15/100))","v":40.237422693394585},{"$f":"AE25*(1+('Scenario Input'!$AD$15/100))","v":41.643220021475145},{"$f":"AF25*(1+('Scenario Input'!$AG$15/100))","v":42.525290386983471},{"$f":"AG25*(1+('Scenario Input'!$AJ$15/100))","v":43.45199762675454},{"$f":"AH25*(1+('Scenario Input'!$AM$15/100))","v":44.423687880108595},{"$f":"AI25*(1+('Scenario Input'!$AP$15/100))","v":45.721085610977575},{"$f":"AJ25*(1+('Scenario Input'!$AS$15/100))","v":47.056373957245412},null,"CalAm_FRV",null,34.67,{"$f":"AO25*(1+('Scenario Input'!$AA$15/100))","v":36.256221229213367},{"$f":"AP25*(1+('Scenario Input'!$AD$15/100))","v":37.522925096374642},{"$f":"AQ25*(1+('Scenario Input'!$AG$15/100))","v":38.31772098962287},{"$f":"AR25*(1+('Scenario Input'!$AJ$15/100))","v":39.152737261809932},{"$f":"AS25*(1+('Scenario Input'!$AM$15/100))","v":40.028285804278042},{"$f":"AT25*(1+('Scenario Input'!$AP$15/100))","v":41.197315429040444},{"$f":"AU25*(1+('Scenario Input'!$AS$15/100))","v":42.400486667317203},null,24,"101Netlink, AT&T California",102,{"$f":"AZ25*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA25*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB25*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC25*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD25*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE25*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF25*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
["City of Redding - (CA)",null,0,77.281279999999995,{"$f":"D26*(1+('Scenario Input'!$AA$15/100))","v":80.817051761083988},{"$f":"E26*(1+('Scenario Input'!$AD$15/100))","v":83.640602272626339},{"$f":"F26*(1+('Scenario Input'!$AG$15/100))","v":85.412244729187236},{"$f":"G26*(1+('Scenario Input'!$AJ$15/100))","v":87.273540556572428},{"$f":"H26*(1+('Scenario Input'!$AM$15/100))","v":89.225184977226306},{"$f":"I26*(1+('Scenario Input'!$AP$15/100))","v":91.831014390539195},{"$f":"J26*(1+('Scenario Input'!$AS$15/100))","v":94.512947282180761},77.281279999999995,{"$f":"L26*(1+('Scenario Input'!$AA$15/100))","v":80.817051761083988},{"$f":"M26*(1+('Scenario Input'!$AD$15/100))","v":83.640602272626339},{"$f":"N26*(1+('Scenario Input'!$AG$15/100))","v":85.412244729187236},{"$f":"O26*(1+('Scenario Input'!$AJ$15/100))","v":87.273540556572428},{"$f":"P26*(1+('Scenario Input'!$AM$15/100))","v":89.225184977226306},{"$f":"Q26*(1+('Scenario Input'!$AP$15/100))","v":91.831014390539195},{"$f":"R26*(1+('Scenario Input'!$AS$15/100))","v":94.512947282180761},77.281279999999995,80.817051761083988,83.640602272626339,85.412244729187236,87.273540556572428,89.225184977226306,91.831014390539195,94.512947282180761,null,"SWG_Big_Bear",48.723200479950009,{"$f":"AD26*(1+('Scenario Input'!$AA$15/100))","v":50.952383489944687},{"$f":"AE26*(1+('Scenario Input'!$AD$15/100))","v":52.732535392697116},{"$f":"AF26*(1+('Scenario Input'!$AG$15/100))","v":53.849495290227381},{"$f":"AG26*(1+('Scenario Input'!$AJ$15/100))","v":55.022978567810036},{"$f":"AH26*(1+('Scenario Input'!$AM$15/100))","v":56.253423539387818},{"$f":"AI26*(1+('Scenario Input'!$AP$15/100))","v":57.896309745741988},{"$f":"AJ26*(1+('Scenario Input'!$AS$15/100))","v":59.587176588957114},null,"CalAm_HILL",null,68.78,{"$f":"AO26*(1+('Scenario Input'!$AA$15/100))","v":71.926821348292336},{"$f":"AP26*(1+('Scenario Input'!$AD$15/100))","v":74.439768910546519},{"$f":"AQ26*(1+('Scenario Input'!$AG$15/100))","v":76.016522920861291},{"$f":"AR26*(1+('Scenario Input'!$AJ$15/100))","v":77.673068037706585},{"$f":"AS26*(1+('Scenario Input'!$AM$15/100))","v":79.410023006006455},{"$f":"AT26*(1+('Scenario Input'!$AP$15/100))","v":81.729199746449424},{"$f":"AU26*(1+('Scenario Input'!$AS$15/100))","v":84.116108248574477},null,25,"101Netlink, Frontier - Citizens",100,{"$f":"AZ26*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA26*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB26*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC26*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD26*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE26*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF26*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["City of Riverside - (CA)",null,0,80.011510000000001,{"$f":"D27*(1+('Scenario Input'!$AA$15/100))","v":83.672195195945122},{"$f":"E27*(1+('Scenario Input'!$AD$15/100))","v":86.595497449605716},{"$f":"F27*(1+('Scenario Input'!$AG$15/100))","v":88.429729337710398},{"$f":"G27*(1+('Scenario Input'!$AJ$15/100))","v":90.356781913777837},{"$f":"H27*(1+('Scenario Input'!$AM$15/100))","v":92.377374961403234},{"$f":"I27*(1+('Scenario Input'!$AP$15/100))","v":95.075264361806262},{"$f":"J27*(1+('Scenario Input'!$AS$15/100))","v":97.851945860597539},80.011510000000001,{"$f":"L27*(1+('Scenario Input'!$AA$15/100))","v":83.672195195945122},{"$f":"M27*(1+('Scenario Input'!$AD$15/100))","v":86.595497449605716},{"$f":"N27*(1+('Scenario Input'!$AG$15/100))","v":88.429729337710398},{"$f":"O27*(1+('Scenario Input'!$AJ$15/100))","v":90.356781913777837},{"$f":"P27*(1+('Scenario Input'!$AM$15/100))","v":92.377374961403234},{"$f":"Q27*(1+('Scenario Input'!$AP$15/100))","v":95.075264361806262},{"$f":"R27*(1+('Scenario Input'!$AS$15/100))","v":97.851945860597539},80.011510000000001,83.672195195945122,86.595497449605716,88.429729337710398,90.356781913777837,92.377374961403234,95.075264361806262,97.851945860597539,null,"SWG_NLT",64.705761674525007,{"$f":"AD27*(1+('Scenario Input'!$AA$15/100))","v":67.666178542726684},{"$f":"AE27*(1+('Scenario Input'!$AD$15/100))","v":70.030269645718803},{"$f":"AF27*(1+('Scenario Input'!$AG$15/100))","v":71.513623370795557},{"$f":"AG27*(1+('Scenario Input'!$AJ$15/100))","v":73.072041712372894},{"$f":"AH27*(1+('Scenario Input'!$AM$15/100))","v":74.706106763524303},{"$f":"AI27*(1+('Scenario Input'!$AP$15/100))","v":76.88790521435601},{"$f":"AJ27*(1+('Scenario Input'!$AS$15/100))","v":79.133423281779699},null,"CalAm_LKD",null,58.56,{"$f":"AO27*(1+('Scenario Input'!$AA$15/100))","v":61.239236088339624},{"$f":"AP27*(1+('Scenario Input'!$AD$15/100))","v":63.378785510346091},{"$f":"AQ27*(1+('Scenario Input'!$AG$15/100))","v":64.721250105345121},{"$f":"AR27*(1+('Scenario Input'!$AJ$15/100))","v":66.131649669789141},{"$f":"AS27*(1+('Scenario Input'!$AM$15/100))","v":67.610511009475687},{"$f":"AT27*(1+('Scenario Input'!$AP$15/100))","v":69.585081959175312},{"$f":"AU27*(1+('Scenario Input'!$AS$15/100))","v":71.617320427980829},null,26,"101Netlink, ",75,{"$f":"AZ27*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA27*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB27*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC27*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD27*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE27*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF27*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["City of Roseville - (CA)",null,0,72.55,{"$f":"D28*(1+('Scenario Input'!$AA$15/100))","v":75.869306321875669},{"$f":"E28*(1+('Scenario Input'!$AD$15/100))","v":78.519994685375821},{"$f":"F28*(1+('Scenario Input'!$AG$15/100))","v":80.18317443891371},{"$f":"G28*(1+('Scenario Input'!$AJ$15/100))","v":81.930518844658479},{"$f":"H28*(1+('Scenario Input'!$AM$15/100))","v":83.762680562456609},{"$f":"I28*(1+('Scenario Input'!$AP$15/100))","v":86.208977051539733},{"$f":"J28*(1+('Scenario Input'!$AS$15/100))","v":88.7267178457993},72.55,{"$f":"L28*(1+('Scenario Input'!$AA$15/100))","v":75.869306321875669},{"$f":"M28*(1+('Scenario Input'!$AD$15/100))","v":78.519994685375821},{"$f":"N28*(1+('Scenario Input'!$AG$15/100))","v":80.18317443891371},{"$f":"O28*(1+('Scenario Input'!$AJ$15/100))","v":81.930518844658479},{"$f":"P28*(1+('Scenario Input'!$AM$15/100))","v":83.762680562456609},{"$f":"Q28*(1+('Scenario Input'!$AP$15/100))","v":86.208977051539733},{"$f":"R28*(1+('Scenario Input'!$AS$15/100))","v":88.7267178457993},72.55,75.869306321875669,78.519994685375821,80.18317443891371,81.930518844658479,83.762680562456609,86.208977051539733,88.7267178457993,null,"SWG_Truckee",66.151877359000011,{"$f":"AD28*(1+('Scenario Input'!$AA$15/100))","v":69.178456886521346},{"$f":"AE28*(1+('Scenario Input'!$AD$15/100))","v":71.595383303326187},{"$f":"AF28*(1+('Scenario Input'!$AG$15/100))","v":73.111888652492425},{"$f":"AG28*(1+('Scenario Input'!$AJ$15/100))","v":74.705136244949529},{"$f":"AH28*(1+('Scenario Input'!$AM$15/100))","v":76.375721183028602},{"$f":"AI28*(1+('Scenario Input'!$AP$15/100))","v":78.606280870548645},{"$f":"AJ28*(1+('Scenario Input'!$AS$15/100))","v":80.901984250887864},null,"CalAm_MEAD",null,24.68,{"$f":"AO28*(1+('Scenario Input'!$AA$15/100))","v":25.809158925208706},{"$f":"AP28*(1+('Scenario Input'!$AD$15/100))","v":26.71086793707892},{"$f":"AQ28*(1+('Scenario Input'!$AG$15/100))","v":27.276647073086021},{"$f":"AR28*(1+('Scenario Input'!$AJ$15/100))","v":27.871057272035451},{"$f":"AS28*(1+('Scenario Input'!$AM$15/100))","v":28.494320555223016},{"$f":"AT28*(1+('Scenario Input'!$AP$15/100))","v":29.326499705472109},{"$f":"AU28*(1+('Scenario Input'!$AS$15/100))","v":30.182982721355309},null,27,"101Netlink, Frontier",97.25,{"$f":"AZ28*(1+('Scenario Input'!$AA$15/100))","v":101.69938028673204},{"$f":"BA28*(1+('Scenario Input'!$AD$15/100))","v":105.25250838253342},{"$f":"BB28*(1+('Scenario Input'!$AG$15/100))","v":107.48192576408491},{"$f":"BC28*(1+('Scenario Input'!$AJ$15/100))","v":109.82416206261942},{"$f":"BD28*(1+('Scenario Input'!$AM$15/100))","v":112.28009213919928},{"$f":"BE28*(1+('Scenario Input'!$AP$15/100))","v":115.55924215385586},{"$f":"BF28*(1+('Scenario Input'!$AS$15/100))","v":118.93416003451392}]
["City of Santa Clara - (CA)",null,0,36.96,{"$f":"D29*(1+('Scenario Input'!$AA$15/100))","v":38.650993268870089},{"$f":"E29*(1+('Scenario Input'!$AD$15/100))","v":40.001364625382365},{"$f":"F29*(1+('Scenario Input'!$AG$15/100))","v":40.848657853373552},{"$f":"G29*(1+('Scenario Input'!$AJ$15/100))","v":41.738828070276746},{"$f":"H29*(1+('Scenario Input'!$AM$15/100))","v":42.672207768275634},{"$f":"I29*(1+('Scenario Input'!$AP$15/100))","v":43.918453367676221},{"$f":"J29*(1+('Scenario Input'!$AS$15/100))","v":45.20109567995511},36.96,{"$f":"L29*(1+('Scenario Input'!$AA$15/100))","v":38.650993268870089},{"$f":"M29*(1+('Scenario Input'!$AD$15/100))","v":40.001364625382365},{"$f":"N29*(1+('Scenario Input'!$AG$15/100))","v":40.848657853373552},{"$f":"O29*(1+('Scenario Input'!$AJ$15/100))","v":41.738828070276746},{"$f":"P29*(1+('Scenario Input'!$AM$15/100))","v":42.672207768275634},{"$f":"Q29*(1+('Scenario Input'!$AP$15/100))","v":43.918453367676221},{"$f":"R29*(1+('Scenario Input'!$AS$15/100))","v":45.20109567995511},36.96,38.650993268870089,40.001364625382365,40.848657853373552,41.738828070276746,42.672207768275634,43.918453367676221,45.20109567995511,null,"SWG_SLT",50.85439267897501,{"$f":"AD29*(1+('Scenario Input'!$AA$15/100))","v":53.181081956913943},{"$f":"AE29*(1+('Scenario Input'!$AD$15/100))","v":55.039099143778543},{"$f":"AF29*(1+('Scenario Input'!$AG$15/100))","v":56.204915770686014},{"$f":"AG29*(1+('Scenario Input'!$AJ$15/100))","v":57.429728156008622},{"$f":"AH29*(1+('Scenario Input'!$AM$15/100))","v":58.713993785895482},{"$f":"AI29*(1+('Scenario Input'!$AP$15/100))","v":60.428741163773239},{"$f":"AJ29*(1+('Scenario Input'!$AS$15/100))","v":62.193567890377658},null,"CalAm_MON",null,85.65,{"$f":"AO29*(1+('Scenario Input'!$AA$15/100))","v":89.568657291091},{"$f":"AP29*(1+('Scenario Input'!$AD$15/100))","v":92.697967536904756},{"$f":"AQ29*(1+('Scenario Input'!$AG$15/100))","v":94.661459554692769},{"$f":"AR29*(1+('Scenario Input'!$AJ$15/100))","v":96.724313425844258},{"$f":"AS29*(1+('Scenario Input'!$AM$15/100))","v":98.887299657814083},{"$f":"AT29*(1+('Scenario Input'!$AP$15/100))","v":101.7753119843471},{"$f":"AU29*(1+('Scenario Input'!$AS$15/100))","v":104.74766896612975},null,28,"Aan Chuuphan, ",204,{"$f":"AZ29*(1+('Scenario Input'!$AA$15/100))","v":213.33340440610115},{"$f":"BA29*(1+('Scenario Input'!$AD$15/100))","v":220.78675280243516},{"$f":"BB29*(1+('Scenario Input'!$AG$15/100))","v":225.46337126862028},{"$f":"BC29*(1+('Scenario Input'!$AJ$15/100))","v":230.37664843983922},{"$f":"BD29*(1+('Scenario Input'!$AM$15/100))","v":235.52841950022267},{"$f":"BE29*(1+('Scenario Input'!$AP$15/100))","v":242.40704780860253},{"$f":"BF29*(1+('Scenario Input'!$AS$15/100))","v":249.48656706468731}]
["City of Shasta Lake - (CA)",null,0,87.069199999999995,{"$f":"D30*(1+('Scenario Input'!$AA$15/100))","v":91.052788504488731},{"$f":"E30*(1+('Scenario Input'!$AD$15/100))","v":94.23395067208719},{"$f":"F30*(1+('Scenario Input'!$AG$15/100))","v":96.229977282655653},{"$f":"G30*(1+('Scenario Input'!$AJ$15/100))","v":98.327012148715937},{"$f":"H30*(1+('Scenario Input'!$AM$15/100))","v":100.52583854484702},{"$f":"I30*(1+('Scenario Input'!$AP$15/100))","v":103.46170454439597},{"$f":"J30*(1+('Scenario Input'!$AS$15/100))","v":106.48331276994449},87.069199999999995,{"$f":"L30*(1+('Scenario Input'!$AA$15/100))","v":91.052788504488731},{"$f":"M30*(1+('Scenario Input'!$AD$15/100))","v":94.23395067208719},{"$f":"N30*(1+('Scenario Input'!$AG$15/100))","v":96.229977282655653},{"$f":"O30*(1+('Scenario Input'!$AJ$15/100))","v":98.327012148715937},{"$f":"P30*(1+('Scenario Input'!$AM$15/100))","v":100.52583854484702},{"$f":"Q30*(1+('Scenario Input'!$AP$15/100))","v":103.46170454439597},{"$f":"R30*(1+('Scenario Input'!$AS$15/100))","v":106.48331276994449},87.069199999999995,91.052788504488731,94.23395067208719,96.229977282655653,98.327012148715937,100.52583854484702,103.46170454439597,106.48331276994449,null,"SWG_Needles",20.101674673525,{"$f":"AD30*(1+('Scenario Input'!$AA$15/100))","v":21.021366139053871},{"$f":"AE30*(1+('Scenario Input'!$AD$15/100))","v":21.755801358130075},{"$f":"AF30*(1+('Scenario Input'!$AG$15/100))","v":22.216624215872489},{"$f":"AG30*(1+('Scenario Input'!$AJ$15/100))","v":22.700766859385727},{"$f":"AH30*(1+('Scenario Input'!$AM$15/100))","v":23.208410123348028},{"$f":"AI30*(1+('Scenario Input'!$AP$15/100))","v":23.88621379224583},{"$f":"AJ30*(1+('Scenario Input'!$AS$15/100))","v":24.583812777200595},null,"CalAm_RIO",null,33.44,{"$f":"AO30*(1+('Scenario Input'!$AA$15/100))","v":34.969946290882461},{"$f":"AP30*(1+('Scenario Input'!$AD$15/100))","v":36.191710851536428},{"$f":"AQ30*(1+('Scenario Input'!$AG$15/100))","v":36.958309486385595},{"$f":"AR30*(1+('Scenario Input'!$AJ$15/100))","v":37.76370158739325},{"$f":"AS30*(1+('Scenario Input'!$AM$15/100))","v":38.608187980820816},{"$f":"AT30*(1+('Scenario Input'!$AP$15/100))","v":39.735743523135632},{"$f":"AU30*(1+('Scenario Input'!$AS$15/100))","v":40.896229424721298},null,29,"Aan Chuuphan, Frontier",226.25,{"$f":"AZ30*(1+('Scenario Input'!$AA$15/100))","v":236.60138601411953},{"$f":"BA30*(1+('Scenario Input'!$AD$15/100))","v":244.86766088995566},{"$f":"BB30*(1+('Scenario Input'!$AG$15/100))","v":250.05435171335949},{"$f":"BC30*(1+('Scenario Input'!$AJ$15/100))","v":255.50351328192951},{"$f":"BD30*(1+('Scenario Input'!$AM$15/100))","v":261.21718094081069},{"$f":"BE30*(1+('Scenario Input'!$AP$15/100))","v":268.846051797531},{"$f":"BF30*(1+('Scenario Input'!$AS$15/100))","v":276.69772450188975}]
["City of Ukiah - (CA)",null,0,48.558,{"$f":"D31*(1+('Scenario Input'!$AA$15/100))","v":50.779624760546369},{"$f":"E31*(1+('Scenario Input'!$AD$15/100))","v":52.553740895003166},{"$f":"F31*(1+('Scenario Input'!$AG$15/100))","v":53.666913637557172},{"$f":"G31*(1+('Scenario Input'!$AJ$15/100))","v":54.836418112459377},{"$f":"H31*(1+('Scenario Input'!$AM$15/100))","v":56.062691147508886},{"$f":"I31*(1+('Scenario Input'!$AP$15/100))","v":57.700006997500594},{"$f":"J31*(1+('Scenario Input'!$AS$15/100))","v":59.385140801603363},48.558,{"$f":"L31*(1+('Scenario Input'!$AA$15/100))","v":50.779624760546369},{"$f":"M31*(1+('Scenario Input'!$AD$15/100))","v":52.553740895003166},{"$f":"N31*(1+('Scenario Input'!$AG$15/100))","v":53.666913637557172},{"$f":"O31*(1+('Scenario Input'!$AJ$15/100))","v":54.836418112459377},{"$f":"P31*(1+('Scenario Input'!$AM$15/100))","v":56.062691147508886},{"$f":"Q31*(1+('Scenario Input'!$AP$15/100))","v":57.700006997500594},{"$f":"R31*(1+('Scenario Input'!$AS$15/100))","v":59.385140801603363},48.558,50.779624760546369,52.553740895003166,53.666913637557172,54.836418112459377,56.062691147508886,57.700006997500594,59.385140801603363,null,null,null,null,null,null,null,null,null,null,null,"CalAm_Sac",null,30.66,{"$f":"AO31*(1+('Scenario Input'!$AA$15/100))","v":32.062755779858144},{"$f":"AP31*(1+('Scenario Input'!$AD$15/100))","v":33.182950200601283},{"$f":"AQ31*(1+('Scenario Input'!$AG$15/100))","v":33.885818446548519},{"$f":"AR31*(1+('Scenario Input'!$AJ$15/100))","v":34.624255103752311},{"$f":"AS31*(1+('Scenario Input'!$AM$15/100))","v":35.398535989592297},{"$f":"AT31*(1+('Scenario Input'!$AP$15/100))","v":36.432353361822329},{"$f":"AU31*(1+('Scenario Input'!$AS$15/100))","v":37.496363461780952},null,30,"AeroSurf, AT&T California",126.95,{"$f":"AZ31*(1+('Scenario Input'!$AA$15/100))","v":132.75821416350266},{"$f":"BA31*(1+('Scenario Input'!$AD$15/100))","v":137.39646209935856},{"$f":"BB31*(1+('Scenario Input'!$AG$15/100))","v":140.30674011054583},{"$f":"BC31*(1+('Scenario Input'!$AJ$15/100))","v":143.364291761949},{"$f":"BD31*(1+('Scenario Input'!$AM$15/100))","v":146.57025909584939},{"$f":"BE31*(1+('Scenario Input'!$AP$15/100))","v":150.85085646716715},{"$f":"BF31*(1+('Scenario Input'!$AS$15/100))","v":155.25646906304934}]
["City of Vernon",null,0,36.473179999999999,{"$f":"D32*(1+('Scenario Input'!$AA$15/100))","v":38.141900288806468},{"$f":"E32*(1+('Scenario Input'!$AD$15/100))","v":39.474485179307457},{"$f":"F32*(1+('Scenario Input'!$AG$15/100))","v":40.310618253368702},{"$f":"G32*(1+('Scenario Input'!$AJ$15/100))","v":41.189063560504778},{"$f":"H32*(1+('Scenario Input'!$AM$15/100))","v":42.110149213466329},{"$f":"I32*(1+('Scenario Input'!$AP$15/100))","v":43.339979843096884},{"$f":"J32*(1+('Scenario Input'!$AS$15/100))","v":44.605727784962802},36.473179999999999,{"$f":"L32*(1+('Scenario Input'!$AA$15/100))","v":38.141900288806468},{"$f":"M32*(1+('Scenario Input'!$AD$15/100))","v":39.474485179307457},{"$f":"N32*(1+('Scenario Input'!$AG$15/100))","v":40.310618253368702},{"$f":"O32*(1+('Scenario Input'!$AJ$15/100))","v":41.189063560504778},{"$f":"P32*(1+('Scenario Input'!$AM$15/100))","v":42.110149213466329},{"$f":"Q32*(1+('Scenario Input'!$AP$15/100))","v":43.339979843096884},{"$f":"R32*(1+('Scenario Input'!$AS$15/100))","v":44.605727784962802},36.473179999999999,38.141900288806468,39.474485179307457,40.310618253368702,41.189063560504778,42.110149213466329,43.339979843096884,44.605727784962802,null,null,null,null,null,null,null,null,null,null,null,"CalAm_SAN",null,41.75,{"$f":"AO32*(1+('Scenario Input'!$AA$15/100))","v":43.660145264483937},{"$f":"AP32*(1+('Scenario Input'!$AD$15/100))","v":45.185524164223864},{"$f":"AQ32*(1+('Scenario Input'!$AG$15/100))","v":46.142626227769107},{"$f":"AR32*(1+('Scenario Input'!$AJ$15/100))","v":47.148162119427887},{"$f":"AS32*(1+('Scenario Input'!$AM$15/100))","v":48.202507422226951},{"$f":"AT32*(1+('Scenario Input'!$AP$15/100))","v":49.610265911809591},{"$f":"AU32*(1+('Scenario Input'!$AS$15/100))","v":51.059138112503412},null,31,"AeroSurf, Frontier",122.2,{"$f":"AZ32*(1+('Scenario Input'!$AA$15/100))","v":127.79089224718412},{"$f":"BA32*(1+('Scenario Input'!$AD$15/100))","v":132.2555940806744},{"$f":"BB32*(1+('Scenario Input'!$AG$15/100))","v":135.0569802403206},{"$f":"BC32*(1+('Scenario Input'!$AJ$15/100))","v":138.00012960464881},{"$f":"BD32*(1+('Scenario Input'!$AM$15/100))","v":141.08614148493731},{"$f":"BE32*(1+('Scenario Input'!$AP$15/100))","v":145.20657471672172},{"$f":"BF32*(1+('Scenario Input'!$AS$15/100))","v":149.44734556521956}]
["Imperial Irrigation District",null,0,55.765452445000001,{"$f":"D33*(1+('Scenario Input'!$AA$15/100))","v":58.316832442835228},{"$f":"E33*(1+('Scenario Input'!$AD$15/100))","v":60.354280215147881},{"$f":"F33*(1+('Scenario Input'!$AG$15/100))","v":61.632680924360898},{"$f":"G33*(1+('Scenario Input'!$AJ$15/100))","v":62.975774671619298},{"$f":"H33*(1+('Scenario Input'!$AM$15/100))","v":64.38406312296901},{"$f":"I33*(1+('Scenario Input'!$AP$15/100))","v":66.264405376977777},{"$f":"J33*(1+('Scenario Input'!$AS$15/100))","v":68.199663192706495},55.765452445000001,{"$f":"L33*(1+('Scenario Input'!$AA$15/100))","v":58.316832442835228},{"$f":"M33*(1+('Scenario Input'!$AD$15/100))","v":60.354280215147881},{"$f":"N33*(1+('Scenario Input'!$AG$15/100))","v":61.632680924360898},{"$f":"O33*(1+('Scenario Input'!$AJ$15/100))","v":62.975774671619298},{"$f":"P33*(1+('Scenario Input'!$AM$15/100))","v":64.38406312296901},{"$f":"Q33*(1+('Scenario Input'!$AP$15/100))","v":66.264405376977777},{"$f":"R33*(1+('Scenario Input'!$AS$15/100))","v":68.199663192706495},55.765452445000001,58.316832442835228,60.354280215147881,61.632680924360898,62.975774671619298,64.38406312296901,66.264405376977777,68.199663192706495,null,null,null,null,null,null,null,null,null,null,null,"CalAm_SM",null,24.42,{"$f":"AO33*(1+('Scenario Input'!$AA$15/100))","v":25.537263409789169},{"$f":"AP33*(1+('Scenario Input'!$AD$15/100))","v":26.42947305605621},{"$f":"AQ33*(1+('Scenario Input'!$AG$15/100))","v":26.989291795978957},{"$f":"AR33*(1+('Scenario Input'!$AJ$15/100))","v":27.577439975004285},{"$f":"AS33*(1+('Scenario Input'!$AM$15/100))","v":28.194137275467835},{"$f":"AT33*(1+('Scenario Input'!$AP$15/100))","v":29.017549546500366},{"$f":"AU33*(1+('Scenario Input'!$AS$15/100))","v":29.865009645684633},null,32,"AFES Network Services LLC, AT&T California",827,{"$f":"AZ33*(1+('Scenario Input'!$AA$15/100))","v":864.83688943061588},{"$f":"BA33*(1+('Scenario Input'!$AD$15/100))","v":895.05217925300917},{"$f":"BB33*(1+('Scenario Input'!$AG$15/100))","v":914.0108237213185},{"$f":"BC33*(1+('Scenario Input'!$AJ$15/100))","v":933.9288640183679},{"$f":"BD33*(1+('Scenario Input'!$AM$15/100))","v":954.81373983668709},{"$f":"BE33*(1+('Scenario Input'!$AP$15/100))","v":982.69915949859956},{"$f":"BF33*(1+('Scenario Input'!$AS$15/100))","v":1011.3989753063551}]
["Kirkwood Meadows Public Utility District",null,0,169.98149999999998,{"$f":"D34*(1+('Scenario Input'!$AA$15/100))","v":177.75849059341019},{"$f":"E34*(1+('Scenario Input'!$AD$15/100))","v":183.96893834062317},{"$f":"F34*(1+('Scenario Input'!$AG$15/100))","v":187.86569629067142},{"$f":"G34*(1+('Scenario Input'!$AJ$15/100))","v":191.95964836655159},{"$f":"H34*(1+('Scenario Input'!$AM$15/100))","v":196.25232372194654},{"$f":"I34*(1+('Scenario Input'!$AP$15/100))","v":201.98389018175473},{"$f":"J34*(1+('Scenario Input'!$AS$15/100))","v":207.88284754659873},169.98149999999998,{"$f":"L34*(1+('Scenario Input'!$AA$15/100))","v":177.75849059341019},{"$f":"M34*(1+('Scenario Input'!$AD$15/100))","v":183.96893834062317},{"$f":"N34*(1+('Scenario Input'!$AG$15/100))","v":187.86569629067142},{"$f":"O34*(1+('Scenario Input'!$AJ$15/100))","v":191.95964836655159},{"$f":"P34*(1+('Scenario Input'!$AM$15/100))","v":196.25232372194654},{"$f":"Q34*(1+('Scenario Input'!$AP$15/100))","v":201.98389018175473},{"$f":"R34*(1+('Scenario Input'!$AS$15/100))","v":207.88284754659873},169.98149999999998,177.75849059341019,183.96893834062317,187.86569629067142,191.95964836655159,196.25232372194654,201.98389018175473,207.88284754659873,null,null,null,null,null,null,null,null,null,null,null,"CalAm_VEN",null,34.42,{"$f":"AO34*(1+('Scenario Input'!$AA$15/100))","v":35.994783233617653},{"$f":"AP34*(1+('Scenario Input'!$AD$15/100))","v":37.252353095391264},{"$f":"AQ34*(1+('Scenario Input'!$AG$15/100))","v":38.041417838558381},{"$f":"AR34*(1+('Scenario Input'!$AJ$15/100))","v":38.870412937741499},{"$f":"AS34*(1+('Scenario Input'!$AM$15/100))","v":39.73964803528267},{"$f":"AT34*(1+('Scenario Input'!$AP$15/100))","v":40.900247968490682},{"$f":"AU34*(1+('Scenario Input'!$AS$15/100))","v":42.094743325326164},null,33,"AFES Network Services LLC, Frontier - Citizens",825,{"$f":"AZ34*(1+('Scenario Input'!$AA$15/100))","v":862.74538546585018},{"$f":"BA34*(1+('Scenario Input'!$AD$15/100))","v":892.88760324514215},{"$f":"BB34*(1+('Scenario Input'!$AG$15/100))","v":911.80039851280253},{"$f":"BC34*(1+('Scenario Input'!$AJ$15/100))","v":931.67026942582027},{"$f":"BD34*(1+('Scenario Input'!$AM$15/100))","v":952.504637684724},{"$f":"BE34*(1+('Scenario Input'!$AP$15/100))","v":980.3226198142014},{"$f":"BF34*(1+('Scenario Input'!$AS$15/100))","v":1008.9530285704267}]
["Lassen Municipal Utility District",null,0,73.114000000000004,{"$f":"D35*(1+('Scenario Input'!$AA$15/100))","v":76.459110439939607},{"$f":"E35*(1+('Scenario Input'!$AD$15/100))","v":79.130405119594329},{"$f":"F35*(1+('Scenario Input'!$AG$15/100))","v":80.806514347715208},{"$f":"G35*(1+('Scenario Input'!$AJ$15/100))","v":82.567442519756881},{"$f":"H35*(1+('Scenario Input'!$AM$15/100))","v":84.41384736931019},{"$f":"I35*(1+('Scenario Input'!$AP$15/100))","v":86.879161242540022},{"$f":"J35*(1+('Scenario Input'!$AS$15/100))","v":89.416474825331122},73.114000000000004,{"$f":"L35*(1+('Scenario Input'!$AA$15/100))","v":76.459110439939607},{"$f":"M35*(1+('Scenario Input'!$AD$15/100))","v":79.130405119594329},{"$f":"N35*(1+('Scenario Input'!$AG$15/100))","v":80.806514347715208},{"$f":"O35*(1+('Scenario Input'!$AJ$15/100))","v":82.567442519756881},{"$f":"P35*(1+('Scenario Input'!$AM$15/100))","v":84.41384736931019},{"$f":"Q35*(1+('Scenario Input'!$AP$15/100))","v":86.879161242540022},{"$f":"R35*(1+('Scenario Input'!$AS$15/100))","v":89.416474825331122},73.114000000000004,76.459110439939607,79.130405119594329,80.806514347715208,82.567442519756881,84.41384736931019,86.879161242540022,89.416474825331122,null,null,null,null,null,null,null,null,null,null,null,"GreatOaks",null,21.19,{"$f":"AO35*(1+('Scenario Input'!$AA$15/100))","v":22.159484506692564},{"$f":"AP35*(1+('Scenario Input'!$AD$15/100))","v":22.933682803350983},{"$f":"AQ35*(1+('Scenario Input'!$AG$15/100))","v":23.419455084225799},{"$f":"AR35*(1+('Scenario Input'!$AJ$15/100))","v":23.92980970804016},{"$f":"AS35*(1+('Scenario Input'!$AM$15/100))","v":24.464937300047637},{"$f":"AT35*(1+('Scenario Input'!$AP$15/100))","v":25.179437956197486},{"$f":"AU35*(1+('Scenario Input'!$AS$15/100))","v":25.914805667160412},null,34,"AFES Network Services LLC, ",800,{"$f":"AZ35*(1+('Scenario Input'!$AA$15/100))","v":836.60158590627896},{"$f":"BA35*(1+('Scenario Input'!$AD$15/100))","v":865.83040314680443},{"$f":"BB35*(1+('Scenario Input'!$AG$15/100))","v":884.17008340635391},{"$f":"BC35*(1+('Scenario Input'!$AJ$15/100))","v":903.43783701897723},{"$f":"BD35*(1+('Scenario Input'!$AM$15/100))","v":923.64086078518687},{"$f":"BE35*(1+('Scenario Input'!$AP$15/100))","v":950.61587375922556},{"$f":"BF35*(1+('Scenario Input'!$AS$15/100))","v":978.37869437132281}]
["Lathrop Irrigation District",null,0,82.9,{"$f":"D36*(1+('Scenario Input'!$AA$15/100))","v":86.692839339538168},{"$f":"E36*(1+('Scenario Input'!$AD$15/100))","v":89.721675526087623},{"$f":"F36*(1+('Scenario Input'!$AG$15/100))","v":91.622124892983436},{"$f":"G36*(1+('Scenario Input'!$AJ$15/100))","v":93.618745861091526},{"$f":"H36*(1+('Scenario Input'!$AM$15/100))","v":95.712284198864992},{"$f":"I36*(1+('Scenario Input'!$AP$15/100))","v":98.507569918299751},{"$f":"J36*(1+('Scenario Input'!$AS$15/100))","v":101.38449220422832},82.9,{"$f":"L36*(1+('Scenario Input'!$AA$15/100))","v":86.692839339538168},{"$f":"M36*(1+('Scenario Input'!$AD$15/100))","v":89.721675526087623},{"$f":"N36*(1+('Scenario Input'!$AG$15/100))","v":91.622124892983436},{"$f":"O36*(1+('Scenario Input'!$AJ$15/100))","v":93.618745861091526},{"$f":"P36*(1+('Scenario Input'!$AM$15/100))","v":95.712284198864992},{"$f":"Q36*(1+('Scenario Input'!$AP$15/100))","v":98.507569918299751},{"$f":"R36*(1+('Scenario Input'!$AS$15/100))","v":101.38449220422832},82.9,86.692839339538168,89.721675526087623,91.622124892983436,93.618745861091526,95.712284198864992,98.507569918299751,101.38449220422832,null,null,null,null,null,null,null,null,null,null,null,"GSWC_ArdenCordova",null,20.5,{"$f":"AO36*(1+('Scenario Input'!$AA$15/100))","v":21.437915638848398},{"$f":"AP36*(1+('Scenario Input'!$AD$15/100))","v":22.186904080636864},{"$f":"AQ36*(1+('Scenario Input'!$AG$15/100))","v":22.656858387287819},{"$f":"AR36*(1+('Scenario Input'!$AJ$15/100))","v":23.15059457361129},{"$f":"AS36*(1+('Scenario Input'!$AM$15/100))","v":23.668297057620411},{"$f":"AT36*(1+('Scenario Input'!$AP$15/100))","v":24.359531765080149},{"$f":"AU36*(1+('Scenario Input'!$AS$15/100))","v":25.070954043265139},null,35,"AFES Network Services LLC, Frontier",822.25,{"$f":"AZ36*(1+('Scenario Input'!$AA$15/100))","v":859.86956751429739},{"$f":"BA36*(1+('Scenario Input'!$AD$15/100))","v":889.91131123432501},{"$f":"BB36*(1+('Scenario Input'!$AG$15/100))","v":908.76106385109324},{"$f":"BC36*(1+('Scenario Input'!$AJ$15/100))","v":928.56470186106765},{"$f":"BD36*(1+('Scenario Input'!$AM$15/100))","v":949.32962222577498},{"$f":"BE36*(1+('Scenario Input'!$AP$15/100))","v":977.05487774815413},{"$f":"BF36*(1+('Scenario Input'!$AS$15/100))","v":1005.5898518085253}]
["Liberty 16","X",4.4484474704607209E-2,61.501037562499995,{"$f":"D37*(1+('Scenario Input'!$AA$15/100))","v":64.314831949586406},{"$f":"E37*(1+('Scenario Input'!$AD$15/100))","v":66.561835183357658},{"$f":"F37*(1+('Scenario Input'!$AG$15/100))","v":67.971721889016152},{"$f":"G37*(1+('Scenario Input'!$AJ$15/100))","v":69.452955437359833},{"$f":"H37*(1+('Scenario Input'!$AM$15/100))","v":71.006089091762007},{"$f":"I37*(1+('Scenario Input'!$AP$15/100))","v":73.079828199468608},{"$f":"J37*(1+('Scenario Input'!$AS$15/100))","v":75.214131041100529},84.626626407499998,{"$f":"L37*(1+('Scenario Input'!$AA$15/100))","v":88.498462328015862},{"$f":"M37*(1+('Scenario Input'!$AD$15/100))","v":91.590382574199666},{"$f":"N37*(1+('Scenario Input'!$AG$15/100))","v":93.530414161397033},{"$f":"O37*(1+('Scenario Input'!$AJ$15/100))","v":95.568620394756067},{"$f":"P37*(1+('Scenario Input'!$AM$15/100))","v":97.705762575462145},{"$f":"Q37*(1+('Scenario Input'!$AP$15/100))","v":100.55926800707644},{"$f":"R37*(1+('Scenario Input'!$AS$15/100))","v":103.49611031702443},62.529767234504547,65.390628043421216,67.675216966658624,69.108686888889721,70.614697074551117,72.193810041468936,74.302236644486925,76.472240032796591,null,null,null,null,null,null,null,null,null,null,null,"GSWC_BayPoint",null,47.400000000000006,{"$f":"AO37*(1+('Scenario Input'!$AA$15/100))","v":49.568643964947036},{"$f":"AP37*(1+('Scenario Input'!$AD$15/100))","v":51.300451386448174},{"$f":"AQ37*(1+('Scenario Input'!$AG$15/100))","v":52.387077441826484},{"$f":"AR37*(1+('Scenario Input'!$AJ$15/100))","v":53.528691843374418},{"$f":"AS37*(1+('Scenario Input'!$AM$15/100))","v":54.725721001522338},{"$f":"AT37*(1+('Scenario Input'!$AP$15/100))","v":56.323990520234126},{"$f":"AU37*(1+('Scenario Input'!$AS$15/100))","v":57.968937641500887},null,36,"Antelecom Inc., AT&T California",90.95,{"$f":"AZ37*(1+('Scenario Input'!$AA$15/100))","v":95.111142797720092},{"$f":"BA37*(1+('Scenario Input'!$AD$15/100))","v":98.434093957752339},{"$f":"BB37*(1+('Scenario Input'!$AG$15/100))","v":100.51908635725987},{"$f":"BC37*(1+('Scenario Input'!$AJ$15/100))","v":102.70958909609497},{"$f":"BD37*(1+('Scenario Input'!$AM$15/100))","v":105.00642036051593},{"$f":"BE37*(1+('Scenario Input'!$AP$15/100))","v":108.07314214800195},{"$f":"BF37*(1+('Scenario Input'!$AS$15/100))","v":111.22942781633975}]
["Los Angeles Dep of Water & Power",null,0,89.47,{"$f":"D38*(1+('Scenario Input'!$AA$15/100))","v":93.563429863793473},{"$f":"E38*(1+('Scenario Input'!$AD$15/100))","v":96.832307711930738},{"$f":"F38*(1+('Scenario Input'!$AG$15/100))","v":98.883371702958101},{"$f":"G38*(1+('Scenario Input'!$AJ$15/100))","v":101.03822909760986},{"$f":"H38*(1+('Scenario Input'!$AM$15/100))","v":103.29768476806332},{"$f":"I38*(1+('Scenario Input'!$AP$15/100))","v":106.31450278154736},{"$f":"J38*(1+('Scenario Input'!$AS$15/100))","v":109.41942723175278},89.47,{"$f":"L38*(1+('Scenario Input'!$AA$15/100))","v":93.563429863793473},{"$f":"M38*(1+('Scenario Input'!$AD$15/100))","v":96.832307711930738},{"$f":"N38*(1+('Scenario Input'!$AG$15/100))","v":98.883371702958101},{"$f":"O38*(1+('Scenario Input'!$AJ$15/100))","v":101.03822909760986},{"$f":"P38*(1+('Scenario Input'!$AM$15/100))","v":103.29768476806332},{"$f":"Q38*(1+('Scenario Input'!$AP$15/100))","v":106.31450278154736},{"$f":"R38*(1+('Scenario Input'!$AS$15/100))","v":109.41942723175278},89.47,93.563429863793473,96.832307711930738,98.883371702958101,101.03822909760986,103.29768476806332,106.31450278154736,109.41942723175278,null,null,null,null,null,null,null,null,null,null,null,"GSWC_ClearLake",null,68.900000000000006,{"$f":"AO38*(1+('Scenario Input'!$AA$15/100))","v":72.052311586178277},{"$f":"AP38*(1+('Scenario Input'!$AD$15/100))","v":74.569643471018537},{"$f":"AQ38*(1+('Scenario Input'!$AG$15/100))","v":76.149148433372233},{"$f":"AR38*(1+('Scenario Input'!$AJ$15/100))","v":77.808583713259409},{"$f":"AS38*(1+('Scenario Input'!$AM$15/100))","v":79.548569135124211},{"$f":"AT38*(1+('Scenario Input'!$AP$15/100))","v":81.871792127513288},{"$f":"AU38*(1+('Scenario Input'!$AS$15/100))","v":84.262865052730163},null,37,"Antelecom Inc., Frontier",86.2,{"$f":"AZ38*(1+('Scenario Input'!$AA$15/100))","v":90.143820881401567},{"$f":"BA38*(1+('Scenario Input'!$AD$15/100))","v":93.293225939068193},{"$f":"BB38*(1+('Scenario Input'!$AG$15/100))","v":95.269326487034647},{"$f":"BC38*(1+('Scenario Input'!$AJ$15/100))","v":97.345426938794802},{"$f":"BD38*(1+('Scenario Input'!$AM$15/100))","v":99.522302749603895},{"$f":"BE38*(1+('Scenario Input'!$AP$15/100))","v":102.42886039755656},{"$f":"BF38*(1+('Scenario Input'!$AS$15/100))","v":105.42030431851003}]
["Merced Irrigation District",null,0,55.354999999999997,{"$f":"D39*(1+('Scenario Input'!$AA$15/100))","v":57.887600984802589},{"$f":"E39*(1+('Scenario Input'!$AD$15/100))","v":59.910052457739198},{"$f":"F39*(1+('Scenario Input'!$AG$15/100))","v":61.179043708698401},{"$f":"G39*(1+('Scenario Input'!$AJ$15/100))","v":62.512251835231858},{"$f":"H39*(1+('Scenario Input'!$AM$15/100))","v":63.910174810955027},{"$f":"I39*(1+('Scenario Input'!$AP$15/100))","v":65.776677114927409},{"$f":"J39*(1+('Scenario Input'!$AS$15/100))","v":67.697690783655716},55.354999999999997,{"$f":"L39*(1+('Scenario Input'!$AA$15/100))","v":57.887600984802589},{"$f":"M39*(1+('Scenario Input'!$AD$15/100))","v":59.910052457739198},{"$f":"N39*(1+('Scenario Input'!$AG$15/100))","v":61.179043708698401},{"$f":"O39*(1+('Scenario Input'!$AJ$15/100))","v":62.512251835231858},{"$f":"P39*(1+('Scenario Input'!$AM$15/100))","v":63.910174810955027},{"$f":"Q39*(1+('Scenario Input'!$AP$15/100))","v":65.776677114927409},{"$f":"R39*(1+('Scenario Input'!$AS$15/100))","v":67.697690783655716},55.354999999999997,57.887600984802589,59.910052457739198,61.179043708698401,62.512251835231858,63.910174810955027,65.776677114927409,67.697690783655716,null,null,null,null,null,null,null,null,null,null,null,"GSWC_LosOsos",null,68.62,{"$f":"AO39*(1+('Scenario Input'!$AA$15/100))","v":71.759501031111085},{"$f":"AP39*(1+('Scenario Input'!$AD$15/100))","v":74.266602829917161},{"$f":"AQ39*(1+('Scenario Input'!$AG$15/100))","v":75.839688904180022},{"$f":"AR39*(1+('Scenario Input'!$AJ$15/100))","v":77.492380470302791},{"$f":"AS39*(1+('Scenario Input'!$AM$15/100))","v":79.225294833849418},{"$f":"AT39*(1+('Scenario Input'!$AP$15/100))","v":81.539076571697578},{"$f":"AU39*(1+('Scenario Input'!$AS$15/100))","v":83.92043250970022},null,38,"Applied Technology Group Inc, AT&T California",379,{"$f":"AZ39*(1+('Scenario Input'!$AA$15/100))","v":396.34000132309967},{"$f":"BA39*(1+('Scenario Input'!$AD$15/100))","v":410.18715349079861},{"$f":"BB39*(1+('Scenario Input'!$AG$15/100))","v":418.87557701376016},{"$f":"BC39*(1+('Scenario Input'!$AJ$15/100))","v":428.00367528774046},{"$f":"BD39*(1+('Scenario Input'!$AM$15/100))","v":437.57485779698226},{"$f":"BE39*(1+('Scenario Input'!$AP$15/100))","v":450.35427019343308},{"$f":"BF39*(1+('Scenario Input'!$AS$15/100))","v":463.50690645841411}]
["Modesto Irrigation District",null,0,86.25,{"$f":"D40*(1+('Scenario Input'!$AA$15/100))","v":90.196108480520707},{"$f":"E40*(1+('Scenario Input'!$AD$15/100))","v":93.347340339264861},{"$f":"F40*(1+('Scenario Input'!$AG$15/100))","v":95.324587117247546},{"$f":"G40*(1+('Scenario Input'!$AJ$15/100))","v":97.401891803608493},{"$f":"H40*(1+('Scenario Input'!$AM$15/100))","v":99.580030303402964},{"$f":"I40*(1+('Scenario Input'!$AP$15/100))","v":102.4882738896665},{"$f":"J40*(1+('Scenario Input'!$AS$15/100))","v":105.48145298690824},86.25,{"$f":"L40*(1+('Scenario Input'!$AA$15/100))","v":90.196108480520707},{"$f":"M40*(1+('Scenario Input'!$AD$15/100))","v":93.347340339264861},{"$f":"N40*(1+('Scenario Input'!$AG$15/100))","v":95.324587117247546},{"$f":"O40*(1+('Scenario Input'!$AJ$15/100))","v":97.401891803608493},{"$f":"P40*(1+('Scenario Input'!$AM$15/100))","v":99.580030303402964},{"$f":"Q40*(1+('Scenario Input'!$AP$15/100))","v":102.4882738896665},{"$f":"R40*(1+('Scenario Input'!$AS$15/100))","v":105.48145298690824},86.25,90.196108480520707,93.347340339264861,95.324587117247546,97.401891803608493,99.580030303402964,102.4882738896665,105.48145298690824,null,null,null,null,null,null,null,null,null,null,null,"GSWC_SantaMaria",null,30.240000000000002,{"$f":"AO40*(1+('Scenario Input'!$AA$15/100))","v":31.623539947257349},{"$f":"AP40*(1+('Scenario Input'!$AD$15/100))","v":32.728389238949212},{"$f":"AQ40*(1+('Scenario Input'!$AG$15/100))","v":33.421629152760183},{"$f":"AR40*(1+('Scenario Input'!$AJ$15/100))","v":34.149950239317342},{"$f":"AS40*(1+('Scenario Input'!$AM$15/100))","v":34.913624537680064},{"$f":"AT40*(1+('Scenario Input'!$AP$15/100))","v":35.933280028098729},{"$f":"AU40*(1+('Scenario Input'!$AS$15/100))","v":36.982714647236001},null,39,"Applied Technology Group Inc, ",352,{"$f":"AZ40*(1+('Scenario Input'!$AA$15/100))","v":368.10469779876274},{"$f":"BA40*(1+('Scenario Input'!$AD$15/100))","v":380.96537738459398},{"$f":"BB40*(1+('Scenario Input'!$AG$15/100))","v":389.03483669879574},{"$f":"BC40*(1+('Scenario Input'!$AJ$15/100))","v":397.51264828835002},{"$f":"BD40*(1+('Scenario Input'!$AM$15/100))","v":406.40197874548227},{"$f":"BE40*(1+('Scenario Input'!$AP$15/100))","v":418.27098445405926},{"$f":"BF40*(1+('Scenario Input'!$AS$15/100))","v":430.48662552338203}]
["PacCorp DEL NORTE","X",0.77620045731707321,76.631007140749986,{"$f":"D41*(1+('Scenario Input'!$AA$15/100))","v":80.137027629433533},{"$f":"E41*(1+('Scenario Input'!$AD$15/100))","v":82.936819757776519},{"$f":"F41*(1+('Scenario Input'!$AG$15/100))","v":84.693554968937278},{"$f":"G41*(1+('Scenario Input'!$AJ$15/100))","v":86.539189174781214},{"$f":"H41*(1+('Scenario Input'!$AM$15/100))","v":88.474411747897648},{"$f":"I41*(1+('Scenario Input'!$AP$15/100))","v":91.058314762691865},{"$f":"J41*(1+('Scenario Input'!$AS$15/100))","v":93.717680893408087},96.160465048749984,{"$f":"L41*(1+('Scenario Input'!$AA$15/100))","v":100.55999695158694},{"$f":"M41*(1+('Scenario Input'!$AD$15/100))","v":104.07331777492925},{"$f":"N41*(1+('Scenario Input'!$AG$15/100))","v":106.27775800318382},{"$f":"O41*(1+('Scenario Input'!$AJ$15/100))","v":108.59375318797706},{"$f":"P41*(1+('Scenario Input'!$AM$15/100))","v":111.02216838891414},{"$f":"Q41*(1+('Scenario Input'!$AP$15/100))","v":114.26458062926366},{"$f":"R41*(1+('Scenario Input'!$AS$15/100))","v":117.60168780566903},91.78978130009412,95.989345757061557,99.342979184771877,101.447223234944,103.65795184775249,105.97599076412872,109.07102894094648,112.25645798126918,null,null,null,null,null,null,null,null,null,null,null,"GSWC_SimiValley",null,32.67,{"$f":"AO41*(1+('Scenario Input'!$AA$15/100))","v":34.164717264447667},{"$f":"AP41*(1+('Scenario Input'!$AD$15/100))","v":35.35834908850763},{"$f":"AQ41*(1+('Scenario Input'!$AG$15/100))","v":36.107295781106984},{"$f":"AR41*(1+('Scenario Input'!$AJ$15/100))","v":36.894142669262486},{"$f":"AS41*(1+('Scenario Input'!$AM$15/100))","v":37.719183652315074},{"$f":"AT41*(1+('Scenario Input'!$AP$15/100))","v":38.820775744642376},{"$f":"AU41*(1+('Scenario Input'!$AS$15/100))","v":39.954539931388894},null,40,"Applied Technology Group Inc, Frontier",374.25,{"$f":"AZ41*(1+('Scenario Input'!$AA$15/100))","v":391.37267940678112},{"$f":"BA41*(1+('Scenario Input'!$AD$15/100))","v":405.04628547211445},{"$f":"BB41*(1+('Scenario Input'!$AG$15/100))","v":413.62581714353496},{"$f":"BC41*(1+('Scenario Input'!$AJ$15/100))","v":422.63951313044032},{"$f":"BD41*(1+('Scenario Input'!$AM$15/100))","v":432.09074018607026},{"$f":"BE41*(1+('Scenario Input'!$AP$15/100))","v":444.70998844298771},{"$f":"BF41*(1+('Scenario Input'!$AS$15/100))","v":457.69778296058445}]
["PacCorp NON-DEL NORTE","X",0.55520112036100522,69.148313611749998,{"$f":"D42*(1+('Scenario Input'!$AA$15/100))","v":72.311986037918487},{"$f":"E42*(1+('Scenario Input'!$AD$15/100))","v":74.83839031422896},{"$f":"F42*(1+('Scenario Input'!$AG$15/100))","v":76.423587766887152},{"$f":"G42*(1+('Scenario Input'!$AJ$15/100))","v":78.089003603636655},{"$f":"H42*(1+('Scenario Input'!$AM$15/100))","v":79.835259882751032},{"$f":"I42*(1+('Scenario Input'!$AP$15/100))","v":82.166855703763346},{"$f":"J42*(1+('Scenario Input'!$AS$15/100))","v":84.566545986803419},91.006195404499991,{"$f":"L42*(1+('Scenario Input'!$AA$15/100))","v":95.169909253376758},{"$f":"M42*(1+('Scenario Input'!$AD$15/100))","v":98.494913569918864},{"$f":"N42*(1+('Scenario Input'!$AG$15/100))","v":100.58119422661463},{"$f":"O42*(1+('Scenario Input'!$AJ$15/100))","v":102.77305041445983},{"$f":"P42*(1+('Scenario Input'!$AM$15/100))","v":105.07130082524662},{"$f":"Q42*(1+('Scenario Input'!$AP$15/100))","v":108.13991745243948},{"$f":"R42*(1+('Scenario Input'!$AS$15/100))","v":111.29815329944522},81.283834071803213,85.002730616266746,87.972518529634172,89.835917938568102,91.793614048049179,93.846338087500783,96.587128685833903,99.407964315832587,null,null,null,null,null,null,null,null,null,null,null,"GSWC_Region2",null,35.99,{"$f":"AO42*(1+('Scenario Input'!$AA$15/100))","v":37.636613845958728},{"$f":"AP42*(1+('Scenario Input'!$AD$15/100))","v":38.951545261566871},{"$f":"AQ42*(1+('Scenario Input'!$AG$15/100))","v":39.776601627243352},{"$f":"AR42*(1+('Scenario Input'!$AJ$15/100))","v":40.64340969289124},{"$f":"AS42*(1+('Scenario Input'!$AM$15/100))","v":41.552293224573596},{"$f":"AT42*(1+('Scenario Input'!$AP$15/100))","v":42.765831620743157},{"$f":"AU42*(1+('Scenario Input'!$AS$15/100))","v":44.014811513029883},null,41,"AT&T Service, Inc., AT&T California",82,{"$f":"AZ42*(1+('Scenario Input'!$AA$15/100))","v":85.751662555393594},{"$f":"BA42*(1+('Scenario Input'!$AD$15/100))","v":88.747616322547458},{"$f":"BB42*(1+('Scenario Input'!$AG$15/100))","v":90.627433549151277},{"$f":"BC42*(1+('Scenario Input'!$AJ$15/100))","v":92.60237829444516},{"$f":"BD42*(1+('Scenario Input'!$AM$15/100))","v":94.673188230481642},{"$f":"BE42*(1+('Scenario Input'!$AP$15/100))","v":97.438127060320596},{"$f":"BF42*(1+('Scenario Input'!$AS$15/100))","v":100.28381617306056}]
["PG&E P","X",0.53914171489638385,60.723099618000013,{"$f":"D43*(1+('Scenario Input'!$AA$15/100))","v":63.501301801954718},{"$f":"E43*(1+('Scenario Input'!$AD$15/100))","v":65.719882278220652},{"$f":"F43*(1+('Scenario Input'!$AG$15/100))","v":67.11193506742427},{"$f":"G43*(1+('Scenario Input'!$AJ$15/100))","v":68.574432219967278},{"$f":"H43*(1+('Scenario Input'!$AM$15/100))","v":70.107920000892733},{"$f":"I43*(1+('Scenario Input'!$AP$15/100))","v":72.15542800091697},{"$f":"J43*(1+('Scenario Input'!$AS$15/100))","v":74.262733653048272},112.2149692535,{"$f":"L43*(1+('Scenario Input'!$AA$15/100))","v":117.34902654987805},{"$f":"M43*(1+('Scenario Input'!$AD$15/100))","v":121.44891508483022},{"$f":"N43*(1+('Scenario Input'!$AG$15/100))","v":124.02139840538568},{"$f":"O43*(1+('Scenario Input'!$AJ$15/100))","v":126.72406137941636},{"$f":"P43*(1+('Scenario Input'!$AM$15/100))","v":129.55791349285752},{"$f":"Q43*(1+('Scenario Input'!$AP$15/100))","v":133.34166380722567},{"$f":"R43*(1+('Scenario Input'!$AS$15/100))","v":137.23591888394682},88.484514516504518,92.532856465818554,95.765728595092966,97.794200725285663,99.925323005581419,102.15989144272947,105.14348010158477,108.21420473092255,null,null,null,null,null,null,null,null,null,null,null,"GSWC_Region3",null,27.57,{"$f":"AO43*(1+('Scenario Input'!$AA$15/100))","v":28.831382154295138},{"$f":"AP43*(1+('Scenario Input'!$AD$15/100))","v":29.838680268446748},{"$f":"AQ43*(1+('Scenario Input'!$AG$15/100))","v":30.470711499391474},{"$f":"AR43*(1+('Scenario Input'!$AJ$15/100))","v":31.134726458266503},{"$f":"AS43*(1+('Scenario Input'!$AM$15/100))","v":31.830973164809503},{"$f":"AT43*(1+('Scenario Input'!$AP$15/100))","v":32.760599549427312},{"$f":"AU43*(1+('Scenario Input'!$AS$15/100))","v":33.717375754771709},null,42,"AT&T Service, Inc., Calaveras",80,{"$f":"AZ43*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA43*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB43*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC43*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD43*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE43*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF43*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E Q","X",0.33125437404800134,54.445395822000002,{"$f":"D44*(1+('Scenario Input'!$AA$15/100))","v":56.936380612475368},{"$f":"E44*(1+('Scenario Input'!$AD$15/100))","v":58.925598767562008},{"$f":"F44*(1+('Scenario Input'!$AG$15/100))","v":60.17373770628712},{"$f":"G44*(1+('Scenario Input'!$AJ$15/100))","v":61.48503829633718},{"$f":"H44*(1+('Scenario Input'!$AM$15/100))","v":62.859990328527878},{"$f":"I44*(1+('Scenario Input'!$AP$15/100))","v":64.695821901871781},{"$f":"J44*(1+('Scenario Input'!$AS$15/100))","v":66.585269098572795},100.78632900949999,{"$f":"L44*(1+('Scenario Input'!$AA$15/100))","v":105.39750335877463},{"$f":"M44*(1+('Scenario Input'!$AD$15/100))","v":109.07983484747731},{"$f":"N44*(1+('Scenario Input'!$AG$15/100))","v":111.39032115818731},{"$f":"O44*(1+('Scenario Input'!$AJ$15/100))","v":113.81772885178209},{"$f":"P44*(1+('Scenario Input'!$AM$15/100))","v":116.36296460214203},{"$f":"Q44*(1+('Scenario Input'!$AP$15/100))","v":119.76135526793827},{"$f":"R44*(1+('Scenario Input'!$AS$15/100))","v":123.25899623349147},69.796032637825562,72.989339493464087,75.539408846070032,77.139454998523533,78.820470948528822,80.583084581240257,82.936520688667457,85.358689105617515,null,null,null,null,null,null,null,null,null,null,null,"LU_AV",null,49.96,{"$f":"AO44*(1+('Scenario Input'!$AA$15/100))","v":52.245769039847126},{"$f":"AP44*(1+('Scenario Input'!$AD$15/100))","v":54.071108676517945},{"$f":"AQ44*(1+('Scenario Input'!$AG$15/100))","v":55.216421708726813},{"$f":"AR44*(1+('Scenario Input'!$AJ$15/100))","v":56.419692921835136},{"$f":"AS44*(1+('Scenario Input'!$AM$15/100))","v":57.681371756034928},{"$f":"AT44*(1+('Scenario Input'!$AP$15/100))","v":59.365961316263643},{"$f":"AU44*(1+('Scenario Input'!$AS$15/100))","v":61.099749463489111},null,43,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ44*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA44*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB44*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC44*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD44*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE44*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF44*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E R","X",0.13252742801673267,65.596797784750009,{"$f":"D45*(1+('Scenario Input'!$AA$15/100))","v":68.597981321369176},{"$f":"E45*(1+('Scenario Input'!$AD$15/100))","v":70.994627338886886},{"$f":"F45*(1+('Scenario Input'!$AG$15/100))","v":72.498407710665191},{"$f":"G45*(1+('Scenario Input'!$AJ$15/100))","v":74.078286382532241},{"$f":"H45*(1+('Scenario Input'!$AM$15/100))","v":75.734853463322935},{"$f":"I45*(1+('Scenario Input'!$AP$15/100))","v":77.94669655244671},{"$f":"J45*(1+('Scenario Input'!$AS$15/100))","v":80.223136714479253},122.31118013875,{"$f":"L45*(1+('Scenario Input'!$AA$15/100))","v":127.90715909768353},{"$f":"M45*(1+('Scenario Input'!$AD$15/100))","v":132.37592301111917},{"$f":"N45*(1+('Scenario Input'!$AG$15/100))","v":135.17985793101022},{"$f":"O45*(1+('Scenario Input'!$AJ$15/100))","v":138.1256850347385},{"$f":"P45*(1+('Scenario Input'!$AM$15/100))","v":141.21450463375888},{"$f":"Q45*(1+('Scenario Input'!$AP$15/100))","v":145.33868672264984},{"$f":"R45*(1+('Scenario Input'!$AS$15/100))","v":149.58331591395736},73.113009009683196,76.458074109851282,79.129332582662428,80.805419092726382,82.566323397071486,84.412703220373643,86.87798367863266,89.415262870565769,null,null,null,null,null,null,null,null,null,null,null,"LU_MesaCrest",null,43.49,{"$f":"AO45*(1+('Scenario Input'!$AA$15/100))","v":45.479753713830092},{"$f":"AP45*(1+('Scenario Input'!$AD$15/100))","v":47.068705291068163},{"$f":"AQ45*(1+('Scenario Input'!$AG$15/100))","v":48.065696159177925},{"$f":"AR45*(1+('Scenario Input'!$AJ$15/100))","v":49.113139414944158},{"$f":"AS45*(1+('Scenario Input'!$AM$15/100))","v":50.21142629443473},{"$f":"AT45*(1+('Scenario Input'!$AP$15/100))","v":51.677855437235905},{"$f":"AU45*(1+('Scenario Input'!$AS$15/100))","v":53.187111772761043},null,44,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ45*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA45*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB45*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC45*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD45*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE45*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF45*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E S","X",0.12006202325043384,60.458631407250003,{"$f":"D46*(1+('Scenario Input'!$AA$15/100))","v":63.22473364628565},{"$f":"E46*(1+('Scenario Input'!$AD$15/100))","v":65.433651506304159},{"$f":"F46*(1+('Scenario Input'!$AG$15/100))","v":66.819641467477808},{"$f":"G46*(1+('Scenario Input'!$AJ$15/100))","v":68.275768984616931},{"$f":"H46*(1+('Scenario Input'!$AM$15/100))","v":69.802577943608412},{"$f":"I46*(1+('Scenario Input'!$AP$15/100))","v":71.841168401862404},{"$f":"J46*(1+('Scenario Input'!$AS$15/100))","v":73.93929607462789},108.67235956275,{"$f":"L46*(1+('Scenario Input'!$AA$15/100))","v":113.64433544296755},{"$f":"M46*(1+('Scenario Input'!$AD$15/100))","v":117.61479111391291},{"$f":"N46*(1+('Scenario Input'!$AG$15/100))","v":120.10606152320246},{"$f":"O46*(1+('Scenario Input'!$AJ$15/100))","v":122.7234018338993},{"$f":"P46*(1+('Scenario Input'!$AM$15/100))","v":125.46778966261969},{"$f":"Q46*(1+('Scenario Input'!$AP$15/100))","v":129.13208754902541},{"$f":"R46*(1+('Scenario Input'!$AS$15/100))","v":132.90340157906786},66.247269158045739,69.278213049476491,71.698624703107015,73.217316871140611,74.812861945698558,76.485855887256676,78.71963206854781,81.018645880643007,null,null,null,null,null,null,null,null,null,null,null,"LU_Park",null,64.569999999999993,{"$f":"AO46*(1+('Scenario Input'!$AA$15/100))","v":67.524205502460532},{"$f":"AP46*(1+('Scenario Input'!$AD$15/100))","v":69.883336413986441},{"$f":"AQ46*(1+('Scenario Input'!$AG$15/100))","v":71.363577856935336},{"$f":"AR46*(1+('Scenario Input'!$AJ$15/100))","v":72.918726420394194},{"$f":"AS46*(1+('Scenario Input'!$AM$15/100))","v":74.549362976124385},{"$f":"AT46*(1+('Scenario Input'!$AP$15/100))","v":76.726583710791473},{"$f":"AU46*(1+('Scenario Input'!$AS$15/100))","v":78.967390369445368},null,45,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ46*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA46*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB46*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC46*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD46*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE46*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF46*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E T","X",0.1643932987452289,36.820716357500004,{"$f":"D47*(1+('Scenario Input'!$AA$15/100))","v":38.505337123612215},{"$f":"E47*(1+('Scenario Input'!$AD$15/100))","v":39.850619609960461},{"$f":"F47*(1+('Scenario Input'!$AG$15/100))","v":40.694719816115601},{"$f":"G47*(1+('Scenario Input'!$AJ$15/100))","v":41.581535429386349},{"$f":"H47*(1+('Scenario Input'!$AM$15/100))","v":42.511397688960642},{"$f":"I47*(1+('Scenario Input'!$AP$15/100))","v":43.75294681578184},{"$f":"J47*(1+('Scenario Input'!$AS$15/100))","v":45.030755494584575},54.987102314000005,{"$f":"L47*(1+('Scenario Input'!$AA$15/100))","v":57.502871250354033},{"$f":"M47*(1+('Scenario Input'!$AD$15/100))","v":59.511881205506512},{"$f":"N47*(1+('Scenario Input'!$AG$15/100))","v":60.772438549053881},{"$f":"O47*(1+('Scenario Input'!$AJ$15/100))","v":62.096785973126707},{"$f":"P47*(1+('Scenario Input'!$AM$15/100))","v":63.485418141732637},{"$f":"Q47*(1+('Scenario Input'!$AP$15/100))","v":65.339515389638819},{"$f":"R47*(1+('Scenario Input'!$AS$15/100))","v":67.247761711542097},39.807148471168041,41.628404426732367,43.082799261145155,43.995362229902199,44.954105140856683,45.959386099141724,47.301634032228279,48.68308243483348,null,null,null,null,null,null,null,null,null,null,null,"LU_Yermo",null,34.21,{"$f":"AO47*(1+('Scenario Input'!$AA$15/100))","v":35.775175317317256},{"$f":"AP47*(1+('Scenario Input'!$AD$15/100))","v":37.025072614565225},{"$f":"AQ47*(1+('Scenario Input'!$AG$15/100))","v":37.809323191664213},{"$f":"AR47*(1+('Scenario Input'!$AJ$15/100))","v":38.633260505524014},{"$f":"AS47*(1+('Scenario Input'!$AM$15/100))","v":39.49719230932655},{"$f":"AT47*(1+('Scenario Input'!$AP$15/100))","v":40.650711301628881},{"$f":"AU47*(1+('Scenario Input'!$AS$15/100))","v":41.837918918053688},null,46,"AT&T Service, Inc., Ducor",80,{"$f":"AZ47*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA47*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB47*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC47*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD47*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE47*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF47*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E V","X",0.15336522616277329,39.840774662000008,{"$f":"D48*(1+('Scenario Input'!$AA$15/100))","v":41.663569082454877},{"$f":"E48*(1+('Scenario Input'!$AD$15/100))","v":43.119192484100573},{"$f":"F48*(1+('Scenario Input'!$AG$15/100))","v":44.032526319842873},{"$f":"G48*(1+('Scenario Input'!$AJ$15/100))","v":44.9920791072472},{"$f":"H48*(1+('Scenario Input'!$AM$15/100))","v":45.998209253947934},{"$f":"I48*(1+('Scenario Input'!$AP$15/100))","v":47.341591020701934},{"$f":"J48*(1+('Scenario Input'!$AS$15/100))","v":48.72420637068705},70.873072550749995,{"$f":"L48*(1+('Scenario Input'!$AA$15/100))","v":74.115656117510269},{"$f":"M48*(1+('Scenario Input'!$AD$15/100))","v":76.705076223585735},{"$f":"N48*(1+('Scenario Input'!$AG$15/100))","v":78.32981308557649},{"$f":"O48*(1+('Scenario Input'!$AJ$15/100))","v":80.036769210173276},{"$f":"P48*(1+('Scenario Input'!$AM$15/100))","v":81.826582171582146},{"$f":"Q48*(1+('Scenario Input'!$AP$15/100))","v":84.216334736040224},{"$f":"R48*(1+('Scenario Input'!$AS$15/100))","v":86.675880235358505},44.600050046058705,46.640590750040147,48.270099139683325,49.292537461439103,50.366715930686759,51.493035769505084,52.996894430299093,54.544673416198208,null,null,null,null,null,null,null,null,null,null,null,"SWS_SJH",null,35.58,{"$f":"AO48*(1+('Scenario Input'!$AA$15/100))","v":37.207855533181757},{"$f":"AP48*(1+('Scenario Input'!$AD$15/100))","v":38.507807179954128},{"$f":"AQ48*(1+('Scenario Input'!$AG$15/100))","v":39.323464459497593},{"$f":"AR48*(1+('Scenario Input'!$AJ$15/100))","v":40.180397801419012},{"$f":"AS48*(1+('Scenario Input'!$AM$15/100))","v":41.078927283421187},{"$f":"AT48*(1+('Scenario Input'!$AP$15/100))","v":42.278640985441555},{"$f":"AU48*(1+('Scenario Input'!$AS$15/100))","v":43.513392432164579},null,47,"AT&T Service, Inc., Frontier",77.25,{"$f":"AZ48*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA48*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB48*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC48*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD48*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE48*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF48*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
["PG&E W","X",7.3862386006424224E-2,66.278975052250004,{"$f":"D49*(1+('Scenario Input'!$AA$15/100))","v":69.31136955119382},{"$f":"E49*(1+('Scenario Input'!$AD$15/100))","v":71.732939612058274},{"$f":"F49*(1+('Scenario Input'!$AG$15/100))","v":73.252358625044423},{"$f":"G49*(1+('Scenario Input'!$AJ$15/100))","v":74.848667326299378},{"$f":"H49*(1+('Scenario Input'!$AM$15/100))","v":76.522461961525153},{"$f":"I49*(1+('Scenario Input'!$AP$15/100))","v":78.757307226450692},{"$f":"J49*(1+('Scenario Input'!$AS$15/100))","v":81.057421344862291},101.097854854,{"$f":"L49*(1+('Scenario Input'!$AA$15/100))","v":105.72328212822401},{"$f":"M49*(1+('Scenario Input'!$AD$15/100))","v":109.41699553189494},{"$f":"N49*(1+('Scenario Input'!$AG$15/100))","v":111.73462344808082},{"$f":"O49*(1+('Scenario Input'!$AJ$15/100))","v":114.16953414569535},{"$f":"P49*(1+('Scenario Input'!$AM$15/100))","v":116.72263710110558},{"$f":"Q49*(1+('Scenario Input'!$AP$15/100))","v":120.13153203402324},{"$f":"R49*(1+('Scenario Input'!$AS$15/100))","v":123.63998404474754},{"$f":"(D49*(1-$C49))+(L49*$C49)","v":68.850780592478145},72.000840293190592,74.516373896696919,76.094750523804976,77.753000369420803,79.491742815210699,81.813306189904182,84.202671028143982,null,null,null,null,null,null,null,null,null,null,null,"SWS_WLM",null,34.380000000000003,{"$f":"AO49*(1+('Scenario Input'!$AA$15/100))","v":35.952953154322344},{"$f":"AP49*(1+('Scenario Input'!$AD$15/100))","v":37.209061575233925},{"$f":"AQ49*(1+('Scenario Input'!$AG$15/100))","v":37.997209334388067},{"$f":"AR49*(1+('Scenario Input'!$AJ$15/100))","v":38.825241045890557},{"$f":"AS49*(1+('Scenario Input'!$AM$15/100))","v":39.693465992243418},{"$f":"AT49*(1+('Scenario Input'!$AP$15/100))","v":40.852717174802727},{"$f":"AU49*(1+('Scenario Input'!$AS$15/100))","v":42.045824390607606},null,48,"AT&T Service, Inc., TDS Telecom - HV",71.849999999999994,{"$f":"AZ49*(1+('Scenario Input'!$AA$15/100))","v":75.137279934207669},{"$f":"BA49*(1+('Scenario Input'!$AD$15/100))","v":77.762393082622367},{"$f":"BB49*(1+('Scenario Input'!$AG$15/100))","v":79.409525615933163},{"$f":"BC49*(1+('Scenario Input'!$AJ$15/100))","v":81.140010737266891},{"$f":"BD49*(1+('Scenario Input'!$AM$15/100))","v":82.95449480926959},{"$f":"BE49*(1+('Scenario Input'!$AP$15/100))","v":85.377188162000436},{"$f":"BF49*(1+('Scenario Input'!$AS$15/100))","v":87.87063648822442}]
["PG&E X","X",0.14591217472264809,49.712168430750012,{"$f":"D50*(1+('Scenario Input'!$AA$15/100))","v":51.986598685006896},{"$f":"E50*(1+('Scenario Input'!$AD$15/100))","v":53.802883542122665},{"$f":"F50*(1+('Scenario Input'!$AG$15/100))","v":54.942515134658699},{"$f":"G50*(1+('Scenario Input'!$AJ$15/100))","v":56.139817400749848},{"$f":"H50*(1+('Scenario Input'!$AM$15/100))","v":57.395237551095171},{"$f":"I50*(1+('Scenario Input'!$AP$15/100))","v":59.071470536579014},{"$f":"J50*(1+('Scenario Input'!$AS$15/100))","v":60.796658054555607},62.92050987950001,{"$f":"L50*(1+('Scenario Input'!$AA$15/100))","v":65.799247939026756},{"$f":"M50*(1+('Scenario Input'!$AD$15/100))","v":68.098113043962485},{"$f":"N50*(1+('Scenario Input'!$AG$15/100))","v":69.540540585159803},{"$f":"O50*(1+('Scenario Input'!$AJ$15/100))","v":71.055961687083354},{"$f":"P50*(1+('Scenario Input'!$AM$15/100))","v":72.644942382680313},{"$f":"Q50*(1+('Scenario Input'!$AP$15/100))","v":74.766544345596117},{"$f":"R50*(1+('Scenario Input'!$AS$15/100))","v":76.950107881353929},51.639426256016421,54.0020323763421,55.888731566895473,57.072544774797876,58.316264452045573,59.620355146950232,61.361572888485178,63.153643048056935,null,null,null,null,null,null,null,null,null,null,null,"SanJoseWater",null,84.25,{"$f":"AO50*(1+('Scenario Input'!$AA$15/100))","v":88.104604515755},{"$f":"AP50*(1+('Scenario Input'!$AD$15/100))","v":91.182764331397848},{"$f":"AQ50*(1+('Scenario Input'!$AG$15/100))","v":93.11416190873166},{"$f":"AR50*(1+('Scenario Input'!$AJ$15/100))","v":95.143297211061054},{"$f":"AS50*(1+('Scenario Input'!$AM$15/100))","v":97.270928151440003},{"$f":"AT50*(1+('Scenario Input'!$AP$15/100))","v":100.11173420526845},{"$f":"AU50*(1+('Scenario Input'!$AS$15/100))","v":103.03550625097994},null,49,"AT&T Service, Inc., TDS Telecom - Horn",71.05,{"$f":"AZ50*(1+('Scenario Input'!$AA$15/100))","v":74.300678348301403},{"$f":"BA50*(1+('Scenario Input'!$AD$15/100))","v":76.896562679475579},{"$f":"BB50*(1+('Scenario Input'!$AG$15/100))","v":78.525355532526817},{"$f":"BC50*(1+('Scenario Input'!$AJ$15/100))","v":80.236572900247921},{"$f":"BD50*(1+('Scenario Input'!$AM$15/100))","v":82.03085394848442},{"$f":"BE50*(1+('Scenario Input'!$AP$15/100))","v":84.426572288241232},{"$f":"BF50*(1+('Scenario Input'!$AS$15/100))","v":86.892257793853119}]
["PG&E Y","X",0.60223292469352019,55.887711662750007,{"$f":"D51*(1+('Scenario Input'!$AA$15/100))","v":58.444685262161876},{"$f":"E51*(1+('Scenario Input'!$AD$15/100))","v":60.486599899889008},{"$f":"F51*(1+('Scenario Input'!$AG$15/100))","v":61.767803352804918},{"$f":"G51*(1+('Scenario Input'!$AJ$15/100))","v":63.113841675668922},{"$f":"H51*(1+('Scenario Input'!$AM$15/100))","v":64.525217634370932},{"$f":"I51*(1+('Scenario Input'!$AP$15/100))","v":66.40968231836095},{"$f":"J51*(1+('Scenario Input'!$AS$15/100))","v":68.349182960002878},100.11558092975001,{"$f":"L51*(1+('Scenario Input'!$AA$15/100))","v":104.69606722469659},{"$f":"M51*(1+('Scenario Input'!$AD$15/100))","v":108.35389224710246},{"$f":"N51*(1+('Scenario Input'!$AG$15/100))","v":110.64900192616579},{"$f":"O51*(1+('Scenario Input'!$AJ$15/100))","v":113.06025485883964},{"$f":"P51*(1+('Scenario Input'!$AM$15/100))","v":115.58855168495417},{"$f":"Q51*(1+('Scenario Input'!$AP$15/100))","v":118.96432555305844},{"$f":"R51*(1+('Scenario Input'!$AS$15/100))","v":122.43868919534412},82.523190724378082,86.298790292576285,89.313859367311125,91.205670532164774,93.193216164920827,95.277238644255888,98.059818819817337,100.92366449534083,null,null,null,null,null,null,null,null,null,null,null,"SGVWC_Fontana",null,29.9,{"$f":"AO51*(1+('Scenario Input'!$AA$15/100))","v":31.267984273247176},{"$f":"AP51*(1+('Scenario Input'!$AD$15/100))","v":32.36041131761182},{"$f":"AQ51*(1+('Scenario Input'!$AG$15/100))","v":33.04585686731248},{"$f":"AR51*(1+('Scenario Input'!$AJ$15/100))","v":33.765989158584276},{"$f":"AS51*(1+('Scenario Input'!$AM$15/100))","v":34.521077171846358},{"$f":"AT51*(1+('Scenario Input'!$AP$15/100))","v":35.529268281751051},{"$f":"AU51*(1+('Scenario Input'!$AS$15/100))","v":36.566903702128187},null,50,"AT&T Service, Inc., ",55,{"$f":"AZ51*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"BA51*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"BB51*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"BC51*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"BD51*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"BE51*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"BF51*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
["PG&E Z","X",0.66173075392086622,35.539367280750007,{"$f":"D52*(1+('Scenario Input'!$AA$15/100))","v":37.165363786476469},{"$f":"E52*(1+('Scenario Input'!$AD$15/100))","v":38.463830875342659},{"$f":"F52*(1+('Scenario Input'!$AG$15/100))","v":39.278556666037218},{"$f":"G52*(1+('Scenario Input'!$AJ$15/100))","v":40.134511381429739},{"$f":"H52*(1+('Scenario Input'!$AM$15/100))","v":41.032014733691042},{"$f":"I52*(1+('Scenario Input'!$AP$15/100))","v":42.23035835055024},{"$f":"J52*(1+('Scenario Input'!$AS$15/100))","v":43.463699698653862},63.333174783750003,{"$f":"L52*(1+('Scenario Input'!$AA$15/100))","v":66.230793080706007},{"$f":"M52*(1+('Scenario Input'!$AD$15/100))","v":68.544735319476615},{"$f":"N52*(1+('Scenario Input'!$AG$15/100))","v":69.996623038671785},{"$f":"O52*(1+('Scenario Input'!$AJ$15/100))","v":71.521983047719914},{"$f":"P52*(1+('Scenario Input'!$AM$15/100))","v":73.121385091901928},{"$f":"Q52*(1+('Scenario Input'!$AP$15/100))","v":75.256901606250324},{"$f":"R52*(1+('Scenario Input'!$AS$15/100))","v":77.454786069145129},53.931384474041622,56.398852226380612,58.369290451780955,59.605645885791901,60.904566670833759,62.266537973675824,64.085037718544754,65.956646909188336,null,null,null,null,null,null,null,null,null,null,null,"SGVWC_LA",null,34.520000000000003,{"$f":"AO52*(1+('Scenario Input'!$AA$15/100))","v":36.09935843185594},{"$f":"AP52*(1+('Scenario Input'!$AD$15/100))","v":37.360581895784613},{"$f":"AQ52*(1+('Scenario Input'!$AG$15/100))","v":38.151939098984172},{"$f":"AR52*(1+('Scenario Input'!$AJ$15/100))","v":38.983342667368866},{"$f":"AS52*(1+('Scenario Input'!$AM$15/100))","v":39.855103142880814},{"$f":"AT52*(1+('Scenario Input'!$AP$15/100))","v":41.019074952710582},{"$f":"AU52*(1+('Scenario Input'!$AS$15/100))","v":42.217040662122578},null,51,"AT&T Service, Inc., Ponderosa",80,{"$f":"AZ52*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA52*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB52*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC52*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD52*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE52*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF52*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["Pittsburg Power Company",null,0,88.472110426,{"$f":"D53*(1+('Scenario Input'!$AA$15/100))","v":92.519884863583798},{"$f":"E53*(1+('Scenario Input'!$AD$15/100))","v":95.752303796740236},{"$f":"F53*(1+('Scenario Input'!$AG$15/100))","v":97.780491568115735},{"$f":"G53*(1+('Scenario Input'!$AJ$15/100))","v":99.911315099711942},{"$f":"H53*(1+('Scenario Input'!$AM$15/100))","v":102.14557028669094},{"$f":"I53*(1+('Scenario Input'!$AP$15/100))","v":105.12874069491835},{"$f":"J53*(1+('Scenario Input'!$AS$15/100))","v":108.19903485858171},88.472110426,{"$f":"L53*(1+('Scenario Input'!$AA$15/100))","v":92.519884863583798},{"$f":"M53*(1+('Scenario Input'!$AD$15/100))","v":95.752303796740236},{"$f":"N53*(1+('Scenario Input'!$AG$15/100))","v":97.780491568115735},{"$f":"O53*(1+('Scenario Input'!$AJ$15/100))","v":99.911315099711942},{"$f":"P53*(1+('Scenario Input'!$AM$15/100))","v":102.14557028669094},{"$f":"Q53*(1+('Scenario Input'!$AP$15/100))","v":105.12874069491835},{"$f":"R53*(1+('Scenario Input'!$AS$15/100))","v":108.19903485858171},88.472110426,92.519884863583798,95.752303796740236,97.780491568115735,99.911315099711942,102.14557028669094,105.12874069491835,108.19903485858171,null,null,null,null,null,null,null,null,null,null,null,"CA5400670","TRIPLE R MUTUAL WATER CO",76,{"$f":"AO53*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"AP53*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"AQ53*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"AR53*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"AS53*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"AT53*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"AU53*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},null,52,"AT&T Service, Inc., Siskiyou",79,{"$f":"AZ53*(1+('Scenario Input'!$AA$15/100))","v":82.614406608245048},{"$f":"BA53*(1+('Scenario Input'!$AD$15/100))","v":85.500752310746947},{"$f":"BB53*(1+('Scenario Input'!$AG$15/100))","v":87.311795736377462},{"$f":"BC53*(1+('Scenario Input'!$AJ$15/100))","v":89.214486405624015},{"$f":"BD53*(1+('Scenario Input'!$AM$15/100))","v":91.209535002537223},{"$f":"BE53*(1+('Scenario Input'!$AP$15/100))","v":93.873317533723537},{"$f":"BF53*(1+('Scenario Input'!$AS$15/100))","v":96.61489606916814}]
["Plumas-Sierra Rural Elec Coop",null,0,71.539760000000001,{"$f":"D54*(1+('Scenario Input'!$AA$15/100))","v":74.81284583919323},{"$f":"E54*(1+('Scenario Input'!$AD$15/100))","v":77.426624052282051},{"$f":"F54*(1+('Scenario Input'!$AG$15/100))","v":79.066644457588183},{"$f":"G54*(1+('Scenario Input'!$AJ$15/100))","v":80.789657544070934},{"$f":"H54*(1+('Scenario Input'!$AM$15/100))","v":82.596306883457103},{"$f":"I54*(1+('Scenario Input'!$AP$15/100))","v":85.008539326156622},{"$f":"J54*(1+('Scenario Input'!$AS$15/100))","v":87.491221230547225},71.539760000000001,{"$f":"L54*(1+('Scenario Input'!$AA$15/100))","v":74.81284583919323},{"$f":"M54*(1+('Scenario Input'!$AD$15/100))","v":77.426624052282051},{"$f":"N54*(1+('Scenario Input'!$AG$15/100))","v":79.066644457588183},{"$f":"O54*(1+('Scenario Input'!$AJ$15/100))","v":80.789657544070934},{"$f":"P54*(1+('Scenario Input'!$AM$15/100))","v":82.596306883457103},{"$f":"Q54*(1+('Scenario Input'!$AP$15/100))","v":85.008539326156622},{"$f":"R54*(1+('Scenario Input'!$AS$15/100))","v":87.491221230547225},71.539760000000001,74.81284583919323,77.426624052282051,79.066644457588183,80.789657544070934,82.596306883457103,85.008539326156622,87.491221230547225,null,null,null,null,null,null,null,null,null,null,null,"CA5400536","KINGS RIVER ESTATES MUTUAL WATER COMPANY",41.67,{"$f":"AO54*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP54*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ54*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR54*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS54*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT54*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU54*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276},null,53,"AT&T Service, Inc., Surewest",78.22,{"$f":"AZ54*(1+('Scenario Input'!$AA$15/100))","v":81.79872006198643},{"$f":"BA54*(1+('Scenario Input'!$AD$15/100))","v":84.656567667678814},{"$f":"BB54*(1+('Scenario Input'!$AG$15/100))","v":86.449729905056273},{"$f":"BC54*(1+('Scenario Input'!$AJ$15/100))","v":88.333634514530516},{"$f":"BD54*(1+('Scenario Input'!$AM$15/100))","v":90.308985163271657},{"$f":"BE54*(1+('Scenario Input'!$AP$15/100))","v":92.946467056808288},{"$f":"BF54*(1+('Scenario Input'!$AS$15/100))","v":95.660976842156089}]
["Sacramento Municipal Util Dist",null,0,70.23,{"$f":"D55*(1+('Scenario Input'!$AA$15/100))","v":73.443161722747476},{"$f":"E55*(1+('Scenario Input'!$AD$15/100))","v":76.009086516250107},{"$f":"F55*(1+('Scenario Input'!$AG$15/100))","v":77.619081197035314},{"$f":"G55*(1+('Scenario Input'!$AJ$15/100))","v":79.310549117303481},{"$f":"H55*(1+('Scenario Input'!$AM$15/100))","v":81.084122066179603},{"$f":"I55*(1+('Scenario Input'!$AP$15/100))","v":83.452191017638015},{"$f":"J55*(1+('Scenario Input'!$AS$15/100))","v":85.889419632122497},70.23,{"$f":"L55*(1+('Scenario Input'!$AA$15/100))","v":73.443161722747476},{"$f":"M55*(1+('Scenario Input'!$AD$15/100))","v":76.009086516250107},{"$f":"N55*(1+('Scenario Input'!$AG$15/100))","v":77.619081197035314},{"$f":"O55*(1+('Scenario Input'!$AJ$15/100))","v":79.310549117303481},{"$f":"P55*(1+('Scenario Input'!$AM$15/100))","v":81.084122066179603},{"$f":"Q55*(1+('Scenario Input'!$AP$15/100))","v":83.452191017638015},{"$f":"R55*(1+('Scenario Input'!$AS$15/100))","v":85.889419632122497},70.23,73.443161722747476,76.009086516250107,77.619081197035314,79.310549117303481,81.084122066179603,83.452191017638015,85.889419632122497,null,null,null,null,null,null,null,null,null,null,null,"CA5310002","TRINITY CO. W.W. DIST #1",37.44,{"$f":"AO55*(1+('Scenario Input'!$AA$15/100))","v":39.152954220413854},{"$f":"AP55*(1+('Scenario Input'!$AD$15/100))","v":40.520862867270445},{"$f":"AQ55*(1+('Scenario Input'!$AG$15/100))","v":41.37915990341736},{"$f":"AR55*(1+('Scenario Input'!$AJ$15/100))","v":42.280890772488128},{"$f":"AS55*(1+('Scenario Input'!$AM$15/100))","v":43.226392284746737},{"$f":"AT55*(1+('Scenario Input'!$AP$15/100))","v":44.488822891931747},{"$f":"AU55*(1+('Scenario Input'!$AS$15/100))","v":45.788122896577896},null,54,"AT&T Service, Inc., Frontier",77.25,{"$f":"AZ55*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA55*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB55*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC55*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD55*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE55*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF55*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
["SCE 10","X",9.2459035183234076E-2,62.696886589156385,{"$f":"D56*(1+('Scenario Input'!$AA$15/100))","v":65.565393439842936},{"$f":"E56*(1+('Scenario Input'!$AD$15/100))","v":67.856088239423443},{"$f":"F56*(1+('Scenario Input'!$AG$15/100))","v":69.293389306066402},{"$f":"G56*(1+('Scenario Input'!$AJ$15/100))","v":70.803424509914464},{"$f":"H56*(1+('Scenario Input'!$AM$15/100))","v":72.386757872199553},{"$f":"I56*(1+('Scenario Input'!$AP$15/100))","v":74.500819533667453},{"$f":"J56*(1+('Scenario Input'!$AS$15/100))","v":76.676622552807146},70.891404760452687,{"$f":"L56*(1+('Scenario Input'!$AA$15/100))","v":74.134827062148318},{"$f":"M56*(1+('Scenario Input'!$AD$15/100))","v":76.724916954232555},{"$f":"N56*(1+('Scenario Input'!$AG$15/100))","v":78.350074074803814},{"$f":"O56*(1+('Scenario Input'!$AJ$15/100))","v":80.057471725025252},{"$f":"P56*(1+('Scenario Input'!$AM$15/100))","v":81.84774764401952},{"$f":"Q56*(1+('Scenario Input'!$AP$15/100))","v":84.238118347970811},{"$f":"R56*(1+('Scenario Input'!$AS$15/100))","v":86.698300039600838},63.45454383306592,66.357715004628062,68.676091585600062,70.130761641742552,71.65904478696369,73.261511858380473,75.401120787328793,77.603217184153635,null,null,null,null,null,null,null,null,null,null,null,"CA3010008","EASTSIDE WATER ASSOCIATION",45,{"$f":"AO56*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP56*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ56*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR56*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS56*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT56*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU56*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,55,"AT&T Service, Inc., Volcano",79,{"$f":"AZ56*(1+('Scenario Input'!$AA$15/100))","v":82.614406608245048},{"$f":"BA56*(1+('Scenario Input'!$AD$15/100))","v":85.500752310746947},{"$f":"BB56*(1+('Scenario Input'!$AG$15/100))","v":87.311795736377462},{"$f":"BC56*(1+('Scenario Input'!$AJ$15/100))","v":89.214486405624015},{"$f":"BD56*(1+('Scenario Input'!$AM$15/100))","v":91.209535002537223},{"$f":"BE56*(1+('Scenario Input'!$AP$15/100))","v":93.873317533723537},{"$f":"BF56*(1+('Scenario Input'!$AS$15/100))","v":96.61489606916814}]
["SCE 13","X",7.5482050478131363E-2,67.394769165629626,{"$f":"D57*(1+('Scenario Input'!$AA$15/100))","v":70.478213457191671},{"$f":"E57*(1+('Scenario Input'!$AD$15/100))","v":72.940550195828664},{"$f":"F57*(1+('Scenario Input'!$AG$15/100))","v":74.485548342908402},{"$f":"G57*(1+('Scenario Input'!$AJ$15/100))","v":76.108730601737122},{"$f":"H57*(1+('Scenario Input'!$AM$15/100))","v":77.810703255701412},{"$f":"I57*(1+('Scenario Input'!$AP$15/100))","v":80.083171721482913},{"$f":"J57*(1+('Scenario Input'!$AS$15/100))","v":82.422007829656764},103.891404968,{"$f":"L57*(1+('Scenario Input'!$AA$15/100))","v":108.64464269782535},{"$f":"M57*(1+('Scenario Input'!$AD$15/100))","v":112.44042130866421},{"$f":"N57*(1+('Scenario Input'!$AG$15/100))","v":114.82209024469982},{"$f":"O57*(1+('Scenario Input'!$AJ$15/100))","v":117.32428273644069},{"$f":"P57*(1+('Scenario Input'!$AM$15/100))","v":119.94793339103246},{"$f":"Q57*(1+('Scenario Input'!$AP$15/100))","v":123.45102338716109},{"$f":"R57*(1+('Scenario Input'!$AS$15/100))","v":127.05642143624274},70.149610071546121,73.359093795703203,75.922081461047398,77.530233234852687,79.21976498845288,80.991307787785118,83.356666090039738,85.791104890570878,null,null,null,null,null,null,null,null,null,null,null,"CA3010101","SANTA MARGARITA WATER DISTRICT",71.73,{"$f":"AO57*(1+('Scenario Input'!$AA$15/100))","v":75.011789696321742},{"$f":"AP57*(1+('Scenario Input'!$AD$15/100))","v":77.632518522150363},{"$f":"AQ57*(1+('Scenario Input'!$AG$15/100))","v":79.276900103422221},{"$f":"AR57*(1+('Scenario Input'!$AJ$15/100))","v":81.004495061714053},{"$f":"AS57*(1+('Scenario Input'!$AM$15/100))","v":82.81594868015182},{"$f":"AT57*(1+('Scenario Input'!$AP$15/100))","v":85.234595780936559},{"$f":"AU57*(1+('Scenario Input'!$AS$15/100))","v":87.72387968406872},null,56,"AVISP, AT&T California",577,{"$f":"AZ57*(1+('Scenario Input'!$AA$15/100))","v":603.39889383490367},{"$f":"BA57*(1+('Scenario Input'!$AD$15/100))","v":624.48017826963269},{"$f":"BB57*(1+('Scenario Input'!$AG$15/100))","v":637.70767265683276},{"$f":"BC57*(1+('Scenario Input'!$AJ$15/100))","v":651.60453994993736},{"$f":"BD57*(1+('Scenario Input'!$AM$15/100))","v":666.17597084131603},{"$f":"BE57*(1+('Scenario Input'!$AP$15/100))","v":685.6316989488414},{"$f":"BF57*(1+('Scenario Input'!$AS$15/100))","v":705.65563331531655}]
["SCE 14","X",8.6785298002952829E-2,61.010531391790131,{"$f":"D58*(1+('Scenario Input'!$AA$15/100))","v":63.801884149195551},{"$f":"E58*(1+('Scenario Input'!$AD$15/100))","v":66.030966238943023},{"$f":"F58*(1+('Scenario Input'!$AG$15/100))","v":67.429608286681315},{"$f":"G58*(1+('Scenario Input'!$AJ$15/100))","v":68.899028144971609},{"$f":"H58*(1+('Scenario Input'!$AM$15/100))","v":70.439774664593372},{"$f":"I58*(1+('Scenario Input'!$AP$15/100))","v":72.496974509401539},{"$f":"J58*(1+('Scenario Input'!$AS$15/100))","v":74.614255057500287},86.505587888802481,{"$f":"L58*(1+('Scenario Input'!$AA$15/100))","v":90.46339002190895},{"$f":"M58*(1+('Scenario Input'!$AD$15/100))","v":93.623960045266486},{"$f":"N58*(1+('Scenario Input'!$AG$15/100))","v":95.607066073447726},{"$f":"O58*(1+('Scenario Input'!$AJ$15/100))","v":97.690526515393444},{"$f":"P58*(1+('Scenario Input'!$AM$15/100))","v":99.875119575427703},{"$f":"Q58*(1+('Scenario Input'!$AP$15/100))","v":102.79198126996181},{"$f":"R58*(1+('Scenario Input'!$AS$15/100))","v":105.79403016808784},63.223127467485462,66.115710881566457,68.425632429218439,69.874997357671461,71.397706911000199,72.994329844499831,75.126135699118237,77.320201132137683,null,null,null,null,null,null,null,null,null,null,null,"CA5610058","CRESTVIEW MUTUAL WATER CO",27.25,{"$f":"AO58*(1+('Scenario Input'!$AA$15/100))","v":28.496741519932627},{"$f":"AP58*(1+('Scenario Input'!$AD$15/100))","v":29.492348107188025},{"$f":"AQ58*(1+('Scenario Input'!$AG$15/100))","v":30.117043466028932},{"$f":"AR58*(1+('Scenario Input'!$AJ$15/100))","v":30.773351323458915},{"$f":"AS58*(1+('Scenario Input'!$AM$15/100))","v":31.461516820495429},{"$f":"AT58*(1+('Scenario Input'!$AP$15/100))","v":32.380353199923618},{"$f":"AU58*(1+('Scenario Input'!$AS$15/100))","v":33.32602427702318},null,57,"AVISP, ",550,{"$f":"AZ58*(1+('Scenario Input'!$AA$15/100))","v":575.16359031056675},{"$f":"BA58*(1+('Scenario Input'!$AD$15/100))","v":595.25840216342806},{"$f":"BB58*(1+('Scenario Input'!$AG$15/100))","v":607.86693234186839},{"$f":"BC58*(1+('Scenario Input'!$AJ$15/100))","v":621.11351295054692},{"$f":"BD58*(1+('Scenario Input'!$AM$15/100))","v":635.00309178981604},{"$f":"BE58*(1+('Scenario Input'!$AP$15/100))","v":653.54841320946764},{"$f":"BF58*(1+('Scenario Input'!$AS$15/100))","v":672.63535238028442}]
["SCE 15","X",0.14283800479302183,94.598379845851852,{"$f":"D59*(1+('Scenario Input'!$AA$15/100))","v":98.926443254005292},{"$f":"E59*(1+('Scenario Input'!$AD$15/100))","v":102.38269169871056},{"$f":"F59*(1+('Scenario Input'!$AG$15/100))","v":104.55132174801598},{"$f":"G59*(1+('Scenario Input'!$AJ$15/100))","v":106.829694591795},{"$f":"H59*(1+('Scenario Input'!$AM$15/100))","v":109.21866123713335},{"$f":"I59*(1+('Scenario Input'!$AP$15/100))","v":112.40840189171446},{"$f":"J59*(1+('Scenario Input'!$AS$15/100))","v":115.69129920403373},86.08244227313169,{"$f":"L59*(1+('Scenario Input'!$AA$15/100))","v":90.020884655484608},{"$f":"M59*(1+('Scenario Input'!$AD$15/100))","v":93.165994621508929},{"$f":"N59*(1+('Scenario Input'!$AG$15/100))","v":95.139400205571889},{"$f":"O59*(1+('Scenario Input'!$AJ$15/100))","v":97.212669315686355},{"$f":"P59*(1+('Scenario Input'!$AM$15/100))","v":99.386576349558169},{"$f":"Q59*(1+('Scenario Input'!$AP$15/100))","v":102.2891700960015},{"$f":"R59*(1+('Scenario Input'!$AS$15/100))","v":105.27653434935171},93.381980314022584,97.654391032225263,101.06619707742141,103.20694165362481,105.4560178893116,107.81426584883648,110.96299101197673,114.20367497180247,null,null,null,null,null,null,null,null,null,null,null,"CA4110023","CITY OF SAN BRUNO",49.02,{"$f":"AO59*(1+('Scenario Input'!$AA$15/100))","v":51.26276217640725},{"$f":"AP59*(1+('Scenario Input'!$AD$15/100))","v":53.053757952820447},{"$f":"AQ59*(1+('Scenario Input'!$AG$15/100))","v":54.17752186072434},{"$f":"AR59*(1+('Scenario Input'!$AJ$15/100))","v":55.358153463337835},{"$f":"AS59*(1+('Scenario Input'!$AM$15/100))","v":56.596093744612332},{"$f":"AT59*(1+('Scenario Input'!$AP$15/100))","v":58.248987664596548},{"$f":"AU59*(1+('Scenario Input'!$AS$15/100))","v":59.950154497602803},null,58,"Ayera Technologies Inc, AT&T California",106,{"$f":"AZ59*(1+('Scenario Input'!$AA$15/100))","v":110.84971013258196},{"$f":"BA59*(1+('Scenario Input'!$AD$15/100))","v":114.72252841695159},{"$f":"BB59*(1+('Scenario Input'!$AG$15/100))","v":117.1525360513419},{"$f":"BC59*(1+('Scenario Input'!$AJ$15/100))","v":119.70551340501449},{"$f":"BD59*(1+('Scenario Input'!$AM$15/100))","v":122.38241405403726},{"$f":"BE59*(1+('Scenario Input'!$AP$15/100))","v":125.95660327309737},{"$f":"BF59*(1+('Scenario Input'!$AS$15/100))","v":129.63517700420024}]
["SCE 16","X",0.18192206037240913,56.564492145629629,{"$f":"D60*(1+('Scenario Input'!$AA$15/100))","v":59.152429793771262},{"$f":"E60*(1+('Scenario Input'!$AD$15/100))","v":61.219071297805947},{"$f":"F60*(1+('Scenario Input'!$AG$15/100))","v":62.515789672799258},{"$f":"G60*(1+('Scenario Input'!$AJ$15/100))","v":63.878128045155705},{"$f":"H60*(1+('Scenario Input'!$AM$15/100))","v":65.306595269082877},{"$f":"I60*(1+('Scenario Input'!$AP$15/100))","v":67.213880155955707},{"$f":"J60*(1+('Scenario Input'!$AS$15/100))","v":69.17686746652258},84.710265395321002,{"$f":"L60*(1+('Scenario Input'!$AA$15/100))","v":88.585927965334164},{"$f":"M60*(1+('Scenario Input'!$AD$15/100))","v":91.680904047379471},{"$f":"N60*(1+('Scenario Input'!$AG$15/100))","v":93.622853024944177},{"$f":"O60*(1+('Scenario Input'!$AJ$15/100))","v":95.663073677565393},{"$f":"P60*(1+('Scenario Input'!$AM$15/100))","v":97.802328058844893},{"$f":"Q60*(1+('Scenario Input'!$AP$15/100))","v":100.65865369393619},{"$f":"R60*(1+('Scenario Input'!$AS$15/100))","v":103.59839857165299},61.684829205988123,64.507032425109529,66.760750674328094,68.174850729956518,69.660510843428682,71.218285931507637,73.298222266673747,75.438903326340878,null,null,null,null,null,null,null,null,null,null,null,"CA3400172","TOKAY PARK WATER CO",30,{"$f":"AO60*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP60*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ60*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR60*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS60*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT60*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU60*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,59,"Ayera Technologies Inc, Frontier",101.25,{"$f":"AZ60*(1+('Scenario Input'!$AA$15/100))","v":105.88238821626344},{"$f":"BA60*(1+('Scenario Input'!$AD$15/100))","v":109.58166039826745},{"$f":"BB60*(1+('Scenario Input'!$AG$15/100))","v":111.90277618111668},{"$f":"BC60*(1+('Scenario Input'!$AJ$15/100))","v":114.34135124771431},{"$f":"BD60*(1+('Scenario Input'!$AM$15/100))","v":116.89829644312522},{"$f":"BE60*(1+('Scenario Input'!$AP$15/100))","v":120.31232152265198},{"$f":"BF60*(1+('Scenario Input'!$AS$15/100))","v":123.82605350637054}]
["SCE 5","X",0.34954407294832829,77.651038675497958,{"$f":"D61*(1+('Scenario Input'!$AA$15/100))","v":81.203727628989242},{"$f":"E61*(1+('Scenario Input'!$AD$15/100))","v":84.040787651468122},{"$f":"F61*(1+('Scenario Input'!$AG$15/100))","v":85.820906677881297},{"$f":"G61*(1+('Scenario Input'!$AJ$15/100))","v":87.691108029086024},{"$f":"H61*(1+('Scenario Input'!$AM$15/100))","v":89.652090253875954},{"$f":"I61*(1+('Scenario Input'!$AP$15/100))","v":92.270387473524877},{"$f":"J61*(1+('Scenario Input'!$AS$15/100))","v":94.965152294888469},107.79660066371605,{"$f":"L61*(1+('Scenario Input'!$AA$15/100))","v":112.72850883821336},{"$f":"M61*(1+('Scenario Input'!$AD$15/100))","v":116.66696776315044},{"$f":"N61*(1+('Scenario Input'!$AG$15/100))","v":119.13816174969905},{"$f":"O61*(1+('Scenario Input'!$AJ$15/100))","v":121.73440967703259},{"$f":"P61*(1+('Scenario Input'!$AM$15/100))","v":124.45668128343966},{"$f":"Q61*(1+('Scenario Input'!$AP$15/100))","v":128.09144966026591},{"$f":"R61*(1+('Scenario Input'!$AS$15/100))","v":131.83237176879169},88.188241194176015,92.223028051666361,95.445075532451298,97.466755715142824,99.590742343717807,101.8178287596505,104.79142744761369,107.85187034807652,null,null,null,null,null,null,null,null,null,null,null,"CA5210001","CITY OF CORNING",17.27,{"$f":"AO61*(1+('Scenario Input'!$AA$15/100))","v":18.060136735751797},{"$f":"AP61*(1+('Scenario Input'!$AD$15/100))","v":18.691113827931641},{"$f":"AQ61*(1+('Scenario Input'!$AG$15/100))","v":19.087021675534665},{"$f":"AR61*(1+('Scenario Input'!$AJ$15/100))","v":19.502964306647172},{"$f":"AS61*(1+('Scenario Input'!$AM$15/100))","v":19.939097082200224},{"$f":"AT61*(1+('Scenario Input'!$AP$15/100))","v":20.521420174777283},{"$f":"AU61*(1+('Scenario Input'!$AS$15/100))","v":21.120750064740932},null,60,"Ayera Technologies Inc, Frontier",101.25,{"$f":"AZ61*(1+('Scenario Input'!$AA$15/100))","v":105.88238821626344},{"$f":"BA61*(1+('Scenario Input'!$AD$15/100))","v":109.58166039826745},{"$f":"BB61*(1+('Scenario Input'!$AG$15/100))","v":111.90277618111668},{"$f":"BC61*(1+('Scenario Input'!$AJ$15/100))","v":114.34135124771431},{"$f":"BD61*(1+('Scenario Input'!$AM$15/100))","v":116.89829644312522},{"$f":"BE61*(1+('Scenario Input'!$AP$15/100))","v":120.31232152265198},{"$f":"BF61*(1+('Scenario Input'!$AS$15/100))","v":123.82605350637054}]
["SCE 6","X",0.16912730772923892,48.645878236477365,{"$f":"D62*(1+('Scenario Input'!$AA$15/100))","v":50.87152360055088},{"$f":"E62*(1+('Scenario Input'!$AD$15/100))","v":52.648850456149447},{"$f":"F62*(1+('Scenario Input'!$AG$15/100))","v":53.764037772151909},{"$f":"G62*(1+('Scenario Input'!$AJ$15/100))","v":54.935658767314557},{"$f":"H62*(1+('Scenario Input'!$AM$15/100))","v":56.164151059989173},{"$f":"I62*(1+('Scenario Input'!$AP$15/100))","v":57.804430055692272},{"$f":"J62*(1+('Scenario Input'!$AS$15/100))","v":59.492613544438825},49.705366351522635,{"$f":"L62*(1+('Scenario Input'!$AA$15/100))","v":51.979485397170542},{"$f":"M62*(1+('Scenario Input'!$AD$15/100))","v":53.795521733373072},{"$f":"N62*(1+('Scenario Input'!$AG$15/100))","v":54.934997390961442},{"$f":"O62*(1+('Scenario Input'!$AJ$15/100))","v":56.132135831069334},{"$f":"P62*(1+('Scenario Input'!$AM$15/100))","v":57.387384203204292},{"$f":"Q62*(1+('Scenario Input'!$AP$15/100))","v":59.063387830968878},{"$f":"R62*(1+('Scenario Input'!$AS$15/100))","v":60.788339292813745},48.825066608946102,51.058910196280017,52.84278388211672,53.962079019940823,55.138015711867183,56.37103318822632,58.017354194769595,59.711756151816928,null,null,null,null,null,null,null,null,null,null,null,"CA2300507","CALPELLA COUNTY WATER DISTRICT",45.62,{"$f":"AO62*(1+('Scenario Input'!$AA$15/100))","v":47.707205436305557},{"$f":"AP62*(1+('Scenario Input'!$AD$15/100))","v":49.373978739446521},{"$f":"AQ62*(1+('Scenario Input'!$AG$15/100))","v":50.419799006247331},{"$f":"AR62*(1+('Scenario Input'!$AJ$15/100))","v":51.518542656007178},{"$f":"AS62*(1+('Scenario Input'!$AM$15/100))","v":52.670620086275285},{"$f":"AT62*(1+('Scenario Input'!$AP$15/100))","v":54.208870201119836},{"$f":"AU62*(1+('Scenario Input'!$AS$15/100))","v":55.792045046524677},null,61,"Cal-Ore Communications Inc., 12, AT&T California",96.95,{"$f":"AZ62*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA62*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB62*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC62*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD62*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE62*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF62*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
["SCE 8","X",0.10918140682067916,48.394034906164613,{"$f":"D63*(1+('Scenario Input'!$AA$15/100))","v":50.60815793862642},{"$f":"E63*(1+('Scenario Input'!$AD$15/100))","v":52.376283440881288},{"$f":"F63*(1+('Scenario Input'!$AG$15/100))","v":53.485697349191959},{"$f":"G63*(1+('Scenario Input'!$AJ$15/100))","v":54.651252775307796},{"$f":"H63*(1+('Scenario Input'!$AM$15/100))","v":55.873385071997824},{"$f":"I63*(1+('Scenario Input'!$AP$15/100))","v":57.50517222132266},{"$f":"J63*(1+('Scenario Input'!$AS$15/100))","v":59.184615858566936},50.289594057102882,{"$f":"L63*(1+('Scenario Input'!$AA$15/100))","v":52.590442678444063},{"$f":"M63*(1+('Scenario Input'!$AD$15/100))","v":54.427824370688157},{"$f":"N63*(1+('Scenario Input'!$AG$15/100))","v":55.580693214925418},{"$f":"O63*(1+('Scenario Input'!$AJ$15/100))","v":56.791902599389296},{"$f":"P63*(1+('Scenario Input'!$AM$15/100))","v":58.061904929300148},{"$f":"Q63*(1+('Scenario Input'!$AP$15/100))","v":59.75760799448701},{"$f":"R63*(1+('Scenario Input'!$AS$15/100))","v":61.50283421756518},48.600994720975869,50.824586575238882,52.600273565747806,53.714431945096251,54.884971934611457,56.112330748873084,57.751096327809968,59.437722200319897,null,null,null,null,null,null,null,null,null,null,null,"CA3110001","NORTH TAHOE PUD - MAIN",45.65,{"$f":"AO63*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP63*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ63*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR63*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS63*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT63*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU63*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},null,62,"Cal-Ore Communications Inc., 12, Cal-Ore",94.95,{"$f":"AZ63*(1+('Scenario Input'!$AA$15/100))","v":99.294150727251491},{"$f":"BA63*(1+('Scenario Input'!$AD$15/100))","v":102.76324597348636},{"$f":"BB63*(1+('Scenario Input'!$AG$15/100))","v":104.93993677429164},{"$f":"BC63*(1+('Scenario Input'!$AJ$15/100))","v":107.22677828118987},{"$f":"BD63*(1+('Scenario Input'!$AM$15/100))","v":109.62462466444187},{"$f":"BE63*(1+('Scenario Input'!$AP$15/100))","v":112.82622151679809},{"$f":"BF63*(1+('Scenario Input'!$AS$15/100))","v":116.12132128819637}]
["SCE 9","X",8.6291153099829807E-2,58.716259946209881,{"$f":"D64*(1+('Scenario Input'!$AA$15/100))","v":61.402645236855641},{"$f":"E64*(1+('Scenario Input'!$AD$15/100))","v":63.547903775624334},{"$f":"F64*(1+('Scenario Input'!$AG$15/100))","v":64.893950567436931},{"$f":"G64*(1+('Scenario Input'!$AJ$15/100))","v":66.308113604559821},{"$f":"H64*(1+('Scenario Input'!$AM$15/100))","v":67.790921098505095},{"$f":"I64*(1+('Scenario Input'!$AP$15/100))","v":69.770760940800145},{"$f":"J64*(1+('Scenario Input'!$AS$15/100))","v":71.808422180675009},58.4790021306749,{"$f":"L64*(1+('Scenario Input'!$AA$15/100))","v":61.154532405924108},{"$f":"M64*(1+('Scenario Input'!$AD$15/100))","v":63.291122488031355},{"$f":"N64*(1+('Scenario Input'!$AG$15/100))","v":64.631730239248967},{"$f":"O64*(1+('Scenario Input'!$AJ$15/100))","v":66.040178994956364},{"$f":"P64*(1+('Scenario Input'!$AM$15/100))","v":67.516994832294174},{"$f":"Q64*(1+('Scenario Input'!$AP$15/100))","v":69.488834633773905},{"$f":"R64*(1+('Scenario Input'!$AS$15/100))","v":71.518262190934379},58.695786695725424,61.381235294575696,63.525745822223477,64.871323272951372,66.284993218141778,67.767283685129414,69.746433194677678,71.783383940576854,null,null,null,null,null,null,null,null,null,null,null,"CA3010017","LAGUNA BEACH COUNTY WD",66.86,{"$f":"AO64*(1+('Scenario Input'!$AA$15/100))","v":69.918977542117261},{"$f":"AP64*(1+('Scenario Input'!$AD$15/100))","v":72.361775942994186},{"$f":"AQ64*(1+('Scenario Input'!$AG$15/100))","v":73.894514720686033},{"$f":"AR64*(1+('Scenario Input'!$AJ$15/100))","v":75.504817228861029},{"$f":"AS64*(1+('Scenario Input'!$AM$15/100))","v":77.193284940121998},{"$f":"AT64*(1+('Scenario Input'!$AP$15/100))","v":79.44772164942728},{"$f":"AU64*(1+('Scenario Input'!$AS$15/100))","v":81.767999382083303},null,63,"Cal-Ore Communications Inc., 12, ",69.95,{"$f":"AZ64*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA64*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB64*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC64*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD64*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE64*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF64*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
["SDG&E COASTAL","X",0.20615719932871615,48.7506389005,{"$f":"D65*(1+('Scenario Input'!$AA$15/100))","v":50.981077272628298},{"$f":"E65*(1+('Scenario Input'!$AD$15/100))","v":52.762231666105258},{"$f":"F65*(1+('Scenario Input'!$AG$15/100))","v":53.879820578460162},{"$f":"G65*(1+('Scenario Input'!$AJ$15/100))","v":55.053964701951166},{"$f":"H65*(1+('Scenario Input'!$AM$15/100))","v":56.285102597357046},{"$f":"I65*(1+('Scenario Input'!$AP$15/100))","v":57.928913993399121},{"$f":"J65*(1+('Scenario Input'!$AS$15/100))","v":59.620733046548757},40.728494807000004,{"$f":"L65*(1+('Scenario Input'!$AA$15/100))","v":42.591904183889817},{"$f":"M65*(1+('Scenario Input'!$AD$15/100))","v":44.079961347884186},{"$f":"N65*(1+('Scenario Input'!$AG$15/100))","v":45.013645813150561},{"$f":"O65*(1+('Scenario Input'!$AJ$15/100))","v":45.994579066843414},{"$f":"P65*(1+('Scenario Input'!$AM$15/100))","v":47.023127502528119},{"$f":"Q65*(1+('Scenario Input'!$AP$15/100))","v":48.39644209731798},{"$f":"R65*(1+('Scenario Input'!$AS$15/100))","v":49.809864466227324},47.096816141572639,49.25158884397014,50.972319133485961,52.051994820085,53.186307131778548,54.375679751554799,55.963726284623341,57.598151857047597,null,null,null,null,null,null,null,null,null,null,null,"CA1910146","SANTA MONICA-CITY, WATER DIVISION",31.06,{"$f":"AO65*(1+('Scenario Input'!$AA$15/100))","v":32.481056572811283},{"$f":"AP65*(1+('Scenario Input'!$AD$15/100))","v":33.615865402174684},{"$f":"AQ65*(1+('Scenario Input'!$AG$15/100))","v":34.327903488251692},{"$f":"AR65*(1+('Scenario Input'!$AJ$15/100))","v":35.075974022261789},{"$f":"AS65*(1+('Scenario Input'!$AM$15/100))","v":35.860356419984875},{"$f":"AT65*(1+('Scenario Input'!$AP$15/100))","v":36.907661298701925},{"$f":"AU65*(1+('Scenario Input'!$AS$15/100))","v":37.985552808966595},null,64,"Cal-Ore Communications Inc., 50, AT&T California",116.95,{"$f":"AZ65*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA65*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB65*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC65*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD65*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE65*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF65*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
["SDG&E DESERT","X",0.5367697594501718,69.608280461000007,{"$f":"D66*(1+('Scenario Input'!$AA$15/100))","v":72.792997282352076},{"$f":"E66*(1+('Scenario Input'!$AD$15/100))","v":75.336206917379343},{"$f":"F66*(1+('Scenario Input'!$AG$15/100))","v":76.931948926219079},{"$f":"G66*(1+('Scenario Input'!$AJ$15/100))","v":78.608442922870239},{"$f":"H66*(1+('Scenario Input'!$AM$15/100))","v":80.366315103468452},{"$f":"I66*(1+('Scenario Input'!$AP$15/100))","v":82.713420439138446},{"$f":"J66*(1+('Scenario Input'!$AS$15/100))","v":85.12907319358257},91.227449637750013,{"$f":"L66*(1+('Scenario Input'!$AA$15/100))","v":95.401286306408565},{"$f":"M66*(1+('Scenario Input'!$AD$15/100))","v":98.734374372384863},{"$f":"N66*(1+('Scenario Input'!$AG$15/100))","v":100.82572719394797},{"$f":"O66*(1+('Scenario Input'!$AJ$15/100))","v":103.02291222185818},{"$f":"P66*(1+('Scenario Input'!$AM$15/100))","v":105.32675013831087},{"$f":"Q66*(1+('Scenario Input'!$AP$15/100))","v":108.40282718526933},{"$f":"R66*(1+('Scenario Input'!$AS$15/100))","v":111.56874133425931},81.212796699516673,84.928443143374835,87.895635633777488,89.757406539343663,91.7133917355916,93.764321812892462,96.502717118676742,99.321087501395994,null,null,null,null,null,null,null,null,null,null,null,"CA3710005","CARLSBAD MWD",49.26,{"$f":"AO66*(1+('Scenario Input'!$AA$15/100))","v":51.513742652179126},{"$f":"AP66*(1+('Scenario Input'!$AD$15/100))","v":53.313507073764484},{"$f":"AQ66*(1+('Scenario Input'!$AG$15/100))","v":54.442772885746244},{"$f":"AR66*(1+('Scenario Input'!$AJ$15/100))","v":55.629184814443526},{"$f":"AS66*(1+('Scenario Input'!$AM$15/100))","v":56.873186002847888},{"$f":"AT66*(1+('Scenario Input'!$AP$15/100))","v":58.534172426724318},{"$f":"AU66*(1+('Scenario Input'!$AS$15/100))","v":60.243668105914203},null,65,"Cal-Ore Communications Inc., 50, Cal-Ore",114.95,{"$f":"AZ66*(1+('Scenario Input'!$AA$15/100))","v":120.20919037490846},{"$f":"BA66*(1+('Scenario Input'!$AD$15/100))","v":124.40900605215647},{"$f":"BB66*(1+('Scenario Input'!$AG$15/100))","v":127.04418885945049},{"$f":"BC66*(1+('Scenario Input'!$AJ$15/100))","v":129.81272420666429},{"$f":"BD66*(1+('Scenario Input'!$AM$15/100))","v":132.71564618407155},{"$f":"BE66*(1+('Scenario Input'!$AP$15/100))","v":136.59161836077871},{"$f":"BF66*(1+('Scenario Input'!$AS$15/100))","v":140.58078864747944}]
["SDG&E INLAND","X",0.23050364863156711,53.152551654,{"$f":"D67*(1+('Scenario Input'!$AA$15/100))","v":55.584386260877267},{"$f":"E67*(1+('Scenario Input'!$AD$15/100))","v":57.526369033580217},{"$f":"F67*(1+('Scenario Input'!$AG$15/100))","v":58.74487003647215},{"$f":"G67*(1+('Scenario Input'!$AJ$15/100))","v":60.025032872911531},{"$f":"H67*(1+('Scenario Input'!$AM$15/100))","v":61.36733570328709},{"$f":"I67*(1+('Scenario Input'!$AP$15/100))","v":63.159574166374476},{"$f":"J67*(1+('Scenario Input'!$AS$15/100))","v":65.00415511218101},57.32842300675,{"$f":"L67*(1+('Scenario Input'!$AA$15/100))","v":59.951312006191323},{"$f":"M67*(1+('Scenario Input'!$AD$15/100))","v":62.045864504631112},{"$f":"N67*(1+('Scenario Input'!$AG$15/100))","v":63.360095689291107},{"$f":"O67*(1+('Scenario Input'!$AJ$15/100))","v":64.740833101158984},{"$f":"P67*(1+('Scenario Input'!$AM$15/100))","v":66.188592466764845},{"$f":"Q67*(1+('Scenario Input'!$AP$15/100))","v":68.121636159750167},{"$f":"R67*(1+('Scenario Input'!$AS$15/100))","v":70.111134564638704},54.115105237024906,56.590978578475287,58.568129229631289,59.808696388704931,61.112042031740145,62.478652978258339,64.303347560583603,66.18133250945894,null,null,null,null,null,null,null,null,null,null,null,"CA3500825","UNION HEIGHTS MWC",1.4,{"$f":"AO67*(1+('Scenario Input'!$AA$15/100))","v":1.4640527753359882},{"$f":"AP67*(1+('Scenario Input'!$AD$15/100))","v":1.5152032055069078},{"$f":"AQ67*(1+('Scenario Input'!$AG$15/100))","v":1.5472976459611194},{"$f":"AR67*(1+('Scenario Input'!$AJ$15/100))","v":1.5810162147832103},{"$f":"AS67*(1+('Scenario Input'!$AM$15/100))","v":1.6163715063740771},{"$f":"AT67*(1+('Scenario Input'!$AP$15/100))","v":1.6635777790786448},{"$f":"AU67*(1+('Scenario Input'!$AS$15/100))","v":1.7121627151498149},null,66,"Cal-Ore Communications Inc., 50, ",89.95,{"$f":"AZ67*(1+('Scenario Input'!$AA$15/100))","v":94.065390815337238},{"$f":"BA67*(1+('Scenario Input'!$AD$15/100))","v":97.351805953818825},{"$f":"BB67*(1+('Scenario Input'!$AG$15/100))","v":99.413873753001923},{"$f":"BC67*(1+('Scenario Input'!$AJ$15/100))","v":101.58029179982125},{"$f":"BD67*(1+('Scenario Input'!$AM$15/100))","v":103.85186928453444},{"$f":"BE67*(1+('Scenario Input'!$AP$15/100))","v":106.88487230580292},{"$f":"BF67*(1+('Scenario Input'!$AS$15/100))","v":110.00645444837559}]
["SDG&E MOUNTAIN","X",0.39307897071872228,70.57524956475001,{"$f":"D68*(1+('Scenario Input'!$AA$15/100))","v":73.804207139501599},{"$f":"E68*(1+('Scenario Input'!$AD$15/100))","v":76.382745978542289},{"$f":"F68*(1+('Scenario Input'!$AG$15/100))","v":78.000655367611571},{"$f":"G68*(1+('Scenario Input'!$AJ$15/100))","v":79.70043851731532},{"$f":"H68*(1+('Scenario Input'!$AM$15/100))","v":81.482730322643846},{"$f":"I68*(1+('Scenario Input'!$AP$15/100))","v":83.862440663462777},{"$f":"J68*(1+('Scenario Input'!$AS$15/100))","v":86.311650655112956},102.58231851775001,{"$f":"L68*(1+('Scenario Input'!$AA$15/100))","v":107.27566294736589},{"$f":"M68*(1+('Scenario Input'!$AD$15/100))","v":111.02361274744675},{"$f":"N68*(1+('Scenario Input'!$AG$15/100))","v":113.37527139982025},{"$f":"O68*(1+('Scenario Input'!$AJ$15/100))","v":115.84593494758481},{"$f":"P68*(1+('Scenario Input'!$AM$15/100))","v":118.43652622134354},{"$f":"Q68*(1+('Scenario Input'!$AP$15/100))","v":121.89547543749764},{"$f":"R68*(1+('Scenario Input'!$AS$15/100))","v":125.45544357122428},83.156555284518419,86.961132536914079,89.999342232867633,91.905673027122162,93.90847305024289,96.008490378654457,98.812426825749768,101.69825248460481,null,null,null,null,null,null,null,null,null,null,null,"CA4700638","OAK VALLEY ACRES P.O.A.",40,{"$f":"AO68*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP68*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ68*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR68*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS68*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT68*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU68*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,67,"California Broadband Services, AT&T California",156.94999999999999,{"$f":"AZ68*(1+('Scenario Input'!$AA$15/100))","v":164.13077363498809},{"$f":"BA68*(1+('Scenario Input'!$AD$15/100))","v":169.8651022173637},{"$f":"BB68*(1+('Scenario Input'!$AG$15/100))","v":173.46311823828407},{"$f":"BC68*(1+('Scenario Input'!$AJ$15/100))","v":177.24321065016059},{"$f":"BD68*(1+('Scenario Input'!$AM$15/100))","v":181.20679137529385},{"$f":"BE68*(1+('Scenario Input'!$AP$15/100))","v":186.49895173313806},{"$f":"BF68*(1+('Scenario Input'!$AS$15/100))","v":191.94567010197389}]
["Shelter Cove Resort Improvement District",null,0,251.82,{"$f":"D69*(1+('Scenario Input'!$AA$15/100))","v":263.34126420364896},{"$f":"E69*(1+('Scenario Input'!$AD$15/100))","v":272.54176515053535},{"$f":"F69*(1+('Scenario Input'!$AG$15/100))","v":278.31463800423506},{"$f":"G69*(1+('Scenario Input'!$AJ$15/100))","v":284.37964514764855},{"$f":"H69*(1+('Scenario Input'!$AM$15/100))","v":290.73905195365717},{"$f":"I69*(1+('Scenario Input'!$AP$15/100))","v":299.2301116625602},{"$f":"J69*(1+('Scenario Input'!$AS$15/100))","v":307.96915352073313},251.82,{"$f":"L69*(1+('Scenario Input'!$AA$15/100))","v":263.34126420364896},{"$f":"M69*(1+('Scenario Input'!$AD$15/100))","v":272.54176515053535},{"$f":"N69*(1+('Scenario Input'!$AG$15/100))","v":278.31463800423506},{"$f":"O69*(1+('Scenario Input'!$AJ$15/100))","v":284.37964514764855},{"$f":"P69*(1+('Scenario Input'!$AM$15/100))","v":290.73905195365717},{"$f":"Q69*(1+('Scenario Input'!$AP$15/100))","v":299.2301116625602},{"$f":"R69*(1+('Scenario Input'!$AS$15/100))","v":307.96915352073313},251.82,263.34126420364896,272.54176515053535,278.31463800423506,284.37964514764855,290.73905195365717,299.2301116625602,307.96915352073313,null,null,null,null,null,null,null,null,null,null,null,"CA3500904","HOLLISTER RANCH ESTATES",200,{"$f":"AO69*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"AP69*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"AQ69*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"AR69*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"AS69*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"AT69*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"AU69*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307},null,68,"California Broadband Services, Frontier - Citizens",154.94999999999999,{"$f":"AZ69*(1+('Scenario Input'!$AA$15/100))","v":162.03926967022241},{"$f":"BA69*(1+('Scenario Input'!$AD$15/100))","v":167.7005262094967},{"$f":"BB69*(1+('Scenario Input'!$AG$15/100))","v":171.25269302976818},{"$f":"BC69*(1+('Scenario Input'!$AJ$15/100))","v":174.98461605761315},{"$f":"BD69*(1+('Scenario Input'!$AM$15/100))","v":178.89768922333087},{"$f":"BE69*(1+('Scenario Input'!$AP$15/100))","v":184.12241204873999},{"$f":"BF69*(1+('Scenario Input'!$AS$15/100))","v":189.49972336604557}]
["Surprise Valley Electrification",null,0,31.953400000000002,{"$f":"D70*(1+('Scenario Input'!$AA$15/100))","v":33.415331393872123},{"$f":"E70*(1+('Scenario Input'!$AD$15/100))","v":34.582781504888885},{"$f":"F70*(1+('Scenario Input'!$AG$15/100))","v":35.315300428895746},{"$f":"G70*(1+('Scenario Input'!$AJ$15/100))","v":36.084888226752746},{"$f":"H70*(1+('Scenario Input'!$AM$15/100))","v":36.89183235126675},{"$f":"I70*(1+('Scenario Input'!$AP$15/100))","v":37.969261575722555},{"$f":"J70*(1+('Scenario Input'!$AS$15/100))","v":39.07815721590579},31.953400000000002,{"$f":"L70*(1+('Scenario Input'!$AA$15/100))","v":33.415331393872123},{"$f":"M70*(1+('Scenario Input'!$AD$15/100))","v":34.582781504888885},{"$f":"N70*(1+('Scenario Input'!$AG$15/100))","v":35.315300428895746},{"$f":"O70*(1+('Scenario Input'!$AJ$15/100))","v":36.084888226752746},{"$f":"P70*(1+('Scenario Input'!$AM$15/100))","v":36.89183235126675},{"$f":"Q70*(1+('Scenario Input'!$AP$15/100))","v":37.969261575722555},{"$f":"R70*(1+('Scenario Input'!$AS$15/100))","v":39.07815721590579},31.953400000000002,33.415331393872123,34.582781504888885,35.315300428895746,36.084888226752746,36.89183235126675,37.969261575722555,39.07815721590579,null,null,null,null,null,null,null,null,null,null,null,"CA3500923","FAIRVIEW ROAD WATER SYSTEM",175,{"$f":"AO70*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP70*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ70*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR70*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS70*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT70*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU70*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689},null,69,"California Broadband Services, Frontier",152.19999999999999,{"$f":"AZ70*(1+('Scenario Input'!$AA$15/100))","v":159.16345171866956},{"$f":"BA70*(1+('Scenario Input'!$AD$15/100))","v":164.72423419867954},{"$f":"BB70*(1+('Scenario Input'!$AG$15/100))","v":168.21335836805883},{"$f":"BC70*(1+('Scenario Input'!$AJ$15/100))","v":171.87904849286042},{"$f":"BD70*(1+('Scenario Input'!$AM$15/100))","v":175.7226737643818},{"$f":"BE70*(1+('Scenario Input'!$AP$15/100))","v":180.85466998269266},{"$f":"BF70*(1+('Scenario Input'!$AS$15/100))","v":186.13654660414414}]
["Trinity Public Utility District",null,0,44.350439999999999,{"$f":"D71*(1+('Scenario Input'!$AA$15/100))","v":46.379560549551591},{"$f":"E71*(1+('Scenario Input'!$AD$15/100))","v":47.99994918117271},{"$f":"F71*(1+('Scenario Input'!$AG$15/100))","v":49.016665292385625},{"$f":"G71*(1+('Scenario Input'!$AJ$15/100))","v":50.084831980549914},{"$f":"H71*(1+('Scenario Input'!$AM$15/100))","v":51.204848222252231},{"$f":"I71*(1+('Scenario Input'!$AP$15/100))","v":52.700290340257631},{"$f":"J71*(1+('Scenario Input'!$AS$15/100))","v":54.239406977492109},44.350439999999999,{"$f":"L71*(1+('Scenario Input'!$AA$15/100))","v":46.379560549551591},{"$f":"M71*(1+('Scenario Input'!$AD$15/100))","v":47.99994918117271},{"$f":"N71*(1+('Scenario Input'!$AG$15/100))","v":49.016665292385625},{"$f":"O71*(1+('Scenario Input'!$AJ$15/100))","v":50.084831980549914},{"$f":"P71*(1+('Scenario Input'!$AM$15/100))","v":51.204848222252231},{"$f":"Q71*(1+('Scenario Input'!$AP$15/100))","v":52.700290340257631},{"$f":"R71*(1+('Scenario Input'!$AS$15/100))","v":54.239406977492109},44.350439999999999,46.379560549551591,47.99994918117271,49.016665292385625,50.084831980549914,51.204848222252231,52.700290340257631,54.239406977492109,null,null,null,null,null,null,null,null,null,null,null,"CA3500911","CREEKBRIDGE MUTUAL WATER COMPANY",132.69,{"$f":"AO71*(1+('Scenario Input'!$AA$15/100))","v":138.76083054238021},{"$f":"AP71*(1+('Scenario Input'!$AD$15/100))","v":143.60879524193686},{"$f":"AQ71*(1+('Scenario Input'!$AG$15/100))","v":146.65066045898638},{"$f":"AR71*(1+('Scenario Input'!$AJ$15/100))","v":149.84645824256012},{"$f":"AS71*(1+('Scenario Input'!$AM$15/100))","v":153.19738227198306},{"$f":"AT71*(1+('Scenario Input'!$AP$15/100))","v":157.67152536138954},{"$f":"AU71*(1+('Scenario Input'!$AS$15/100))","v":162.27633619516351},null,70,"CalNeva Broadband, AT&T California",76.95,{"$f":"AZ71*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA71*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB71*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC71*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD71*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE71*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF71*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
["Truckee Donner P U D",null,0,46.421199999999999,{"$f":"D72*(1+('Scenario Input'!$AA$15/100))","v":48.545061924590698},{"$f":"E72*(1+('Scenario Input'!$AD$15/100))","v":50.241107888198052},{"$f":"F72*(1+('Scenario Input'!$AG$15/100))","v":51.305295344778798},{"$f":"G72*(1+('Scenario Input'!$AJ$15/100))","v":52.423335649781684},{"$f":"H72*(1+('Scenario Input'!$AM$15/100))","v":53.595646408351648},{"$f":"I72*(1+('Scenario Input'!$AP$15/100))","v":55.160911998689699},{"$f":"J72*(1+('Scenario Input'!$AS$15/100))","v":56.771891308937555},46.421199999999999,{"$f":"L72*(1+('Scenario Input'!$AA$15/100))","v":48.545061924590698},{"$f":"M72*(1+('Scenario Input'!$AD$15/100))","v":50.241107888198052},{"$f":"N72*(1+('Scenario Input'!$AG$15/100))","v":51.305295344778798},{"$f":"O72*(1+('Scenario Input'!$AJ$15/100))","v":52.423335649781684},{"$f":"P72*(1+('Scenario Input'!$AM$15/100))","v":53.595646408351648},{"$f":"Q72*(1+('Scenario Input'!$AP$15/100))","v":55.160911998689699},{"$f":"R72*(1+('Scenario Input'!$AS$15/100))","v":56.771891308937555},46.421199999999999,48.545061924590698,50.241107888198052,51.305295344778798,52.423335649781684,53.595646408351648,55.160911998689699,56.771891308937555,null,null,null,null,null,null,null,null,null,null,null,"CA2702007","VIERRA ESTATES WS",64.930000000000007,{"$f":"AO72*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP72*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ72*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR72*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS72*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT72*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU72*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483},null,71,"CalNeva Broadband, ",49.95,{"$f":"AZ72*(1+('Scenario Input'!$AA$15/100))","v":52.235311520023295},{"$f":"BA72*(1+('Scenario Input'!$AD$15/100))","v":54.06028579647861},{"$f":"BB72*(1+('Scenario Input'!$AG$15/100))","v":55.205369582684234},{"$f":"BC72*(1+('Scenario Input'!$AJ$15/100))","v":56.4083999488724},{"$f":"BD72*(1+('Scenario Input'!$AM$15/100))","v":57.669826245275118},{"$f":"BE72*(1+('Scenario Input'!$AP$15/100))","v":59.354078617841658},{"$f":"BF72*(1+('Scenario Input'!$AS$15/100))","v":61.087519729809479}]
["Turlock Irrigation District",null,0,90.01,{"$f":"D73*(1+('Scenario Input'!$AA$15/100))","v":94.128135934280223},{"$f":"E73*(1+('Scenario Input'!$AD$15/100))","v":97.416743234054849},{"$f":"F73*(1+('Scenario Input'!$AG$15/100))","v":99.480186509257408},{"$f":"G73*(1+('Scenario Input'!$AJ$15/100))","v":101.64804963759769},{"$f":"H73*(1+('Scenario Input'!$AM$15/100))","v":103.92114234909336},{"$f":"I73*(1+('Scenario Input'!$AP$15/100))","v":106.95616849633488},{"$f":"J73*(1+('Scenario Input'!$AS$15/100))","v":110.07983285045347},90.01,{"$f":"L73*(1+('Scenario Input'!$AA$15/100))","v":94.128135934280223},{"$f":"M73*(1+('Scenario Input'!$AD$15/100))","v":97.416743234054849},{"$f":"N73*(1+('Scenario Input'!$AG$15/100))","v":99.480186509257408},{"$f":"O73*(1+('Scenario Input'!$AJ$15/100))","v":101.64804963759769},{"$f":"P73*(1+('Scenario Input'!$AM$15/100))","v":103.92114234909336},{"$f":"Q73*(1+('Scenario Input'!$AP$15/100))","v":106.95616849633488},{"$f":"R73*(1+('Scenario Input'!$AS$15/100))","v":110.07983285045347},90.01,94.128135934280223,97.416743234054849,99.480186509257408,101.64804963759769,103.92114234909336,106.95616849633488,110.07983285045347,null,null,null,null,null,null,null,null,null,null,null,"CA1700563","COBB AREA CWD - MT. HANNAH",65.34,{"$f":"AO73*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP73*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ73*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR73*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS73*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT73*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU73*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,72,"CalNeva Broadband, Frontier",72.2,{"$f":"AZ73*(1+('Scenario Input'!$AA$15/100))","v":75.503293128041676},{"$f":"BA73*(1+('Scenario Input'!$AD$15/100))","v":78.141193883999108},{"$f":"BB73*(1+('Scenario Input'!$AG$15/100))","v":79.796350027423443},{"$f":"BC73*(1+('Scenario Input'!$AJ$15/100))","v":81.5352647909627},{"$f":"BD73*(1+('Scenario Input'!$AM$15/100))","v":83.358587685863114},{"$f":"BE73*(1+('Scenario Input'!$AP$15/100))","v":85.793082606770099},{"$f":"BF73*(1+('Scenario Input'!$AS$15/100))","v":88.298677167011874}]
["Valley Electric Assn, Inc",null,0,66.966920000000002,{"$f":"D74*(1+('Scenario Input'!$AA$15/100))","v":70.030789344073639},{"$f":"E74*(1+('Scenario Input'!$AD$15/100))","v":72.477494176374748},{"$f":"F74*(1+('Scenario Input'!$AG$15/100))","v":74.012684052333285},{"$f":"G74*(1+('Scenario Input'!$AJ$15/100))","v":75.6255616957786},{"$f":"H74*(1+('Scenario Input'!$AM$15/100))","v":77.316729541165927},{"$f":"I74*(1+('Scenario Input'!$AP$15/100))","v":79.574771460955191},{"$f":"J74*(1+('Scenario Input'!$AS$15/100))","v":81.898759694586019},66.966920000000002,{"$f":"L74*(1+('Scenario Input'!$AA$15/100))","v":70.030789344073639},{"$f":"M74*(1+('Scenario Input'!$AD$15/100))","v":72.477494176374748},{"$f":"N74*(1+('Scenario Input'!$AG$15/100))","v":74.012684052333285},{"$f":"O74*(1+('Scenario Input'!$AJ$15/100))","v":75.6255616957786},{"$f":"P74*(1+('Scenario Input'!$AM$15/100))","v":77.316729541165927},{"$f":"Q74*(1+('Scenario Input'!$AP$15/100))","v":79.574771460955191},{"$f":"R74*(1+('Scenario Input'!$AS$15/100))","v":81.898759694586019},66.966920000000002,70.030789344073639,72.477494176374748,74.012684052333285,75.6255616957786,77.316729541165927,79.574771460955191,81.898759694586019,null,null,null,null,null,null,null,null,null,null,null,"CA1200587","BRICELAND C.S.D.",34.33,{"$f":"AO74*(1+('Scenario Input'!$AA$15/100))","v":35.900665555203197},{"$f":"AP74*(1+('Scenario Input'!$AD$15/100))","v":37.15494717503725},{"$f":"AQ74*(1+('Scenario Input'!$AG$15/100))","v":37.941948704175168},{"$f":"AR74*(1+('Scenario Input'!$AJ$15/100))","v":38.768776181076866},{"$f":"AS74*(1+('Scenario Input'!$AM$15/100))","v":39.635738438444335},{"$f":"AT74*(1+('Scenario Input'!$AP$15/100))","v":40.793303682692766},{"$f":"AU74*(1+('Scenario Input'!$AS$15/100))","v":41.984675722209388},null,73,"Catalina Broadband Solutions, ",79.95,{"$f":"AZ74*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA74*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB74*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC74*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD74*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE74*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF74*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502564","SIERRA MEADOWS",39,{"$f":"AO75*(1+('Scenario Input'!$AA$15/100))","v":40.784327312931097},{"$f":"AP75*(1+('Scenario Input'!$AD$15/100))","v":42.209232153406717},{"$f":"AQ75*(1+('Scenario Input'!$AG$15/100))","v":43.103291566059752},{"$f":"AR75*(1+('Scenario Input'!$AJ$15/100))","v":44.042594554675141},{"$f":"AS75*(1+('Scenario Input'!$AM$15/100))","v":45.027491963277861},{"$f":"AT75*(1+('Scenario Input'!$AP$15/100))","v":46.342523845762244},{"$f":"AU75*(1+('Scenario Input'!$AS$15/100))","v":47.695961350601983},null,74,"Central Coast Internet, AT&T California",186.95,{"$f":"AZ75*(1+('Scenario Input'!$AA$15/100))","v":195.50333310647355},{"$f":"BA75*(1+('Scenario Input'!$AD$15/100))","v":202.33374233536884},{"$f":"BB75*(1+('Scenario Input'!$AG$15/100))","v":206.6194963660223},{"$f":"BC75*(1+('Scenario Input'!$AJ$15/100))","v":211.12212953837221},{"$f":"BD75*(1+('Scenario Input'!$AM$15/100))","v":215.84332365473833},{"$f":"BE75*(1+('Scenario Input'!$AP$15/100))","v":222.14704699910899},{"$f":"BF75*(1+('Scenario Input'!$AS$15/100))","v":228.63487114089847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610006","STRATFORD PUD",33,{"$f":"AO76*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP76*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ76*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR76*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS76*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT76*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU76*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055},null,75,"Central Coast Internet, ",159.94999999999999,{"$f":"AZ76*(1+('Scenario Input'!$AA$15/100))","v":167.26802958213665},{"$f":"BA76*(1+('Scenario Input'!$AD$15/100))","v":173.11196622916421},{"$f":"BB76*(1+('Scenario Input'!$AG$15/100))","v":176.77875605105788},{"$f":"BC76*(1+('Scenario Input'!$AJ$15/100))","v":180.63110253898176},{"$f":"BD76*(1+('Scenario Input'!$AM$15/100))","v":184.67044460323831},{"$f":"BE76*(1+('Scenario Input'!$AP$15/100))","v":190.06376125973517},{"$f":"BF76*(1+('Scenario Input'!$AS$15/100))","v":195.61459020586636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900801","COLORADO MUTUAL WATER COMPANY",87.5,{"$f":"AO77*(1+('Scenario Input'!$AA$15/100))","v":91.503298458499259},{"$f":"AP77*(1+('Scenario Input'!$AD$15/100))","v":94.700200344181738},{"$f":"AQ77*(1+('Scenario Input'!$AG$15/100))","v":96.706102872569957},{"$f":"AR77*(1+('Scenario Input'!$AJ$15/100))","v":98.813513423950639},{"$f":"AS77*(1+('Scenario Input'!$AM$15/100))","v":101.02321914837982},{"$f":"AT77*(1+('Scenario Input'!$AP$15/100))","v":103.97361119241531},{"$f":"AU77*(1+('Scenario Input'!$AS$15/100))","v":107.01016969686344},null,76,"Charter Communications Inc, AT&T California",44.989999999999995,{"$f":"AZ77*(1+('Scenario Input'!$AA$15/100))","v":47.048381687404358},{"$f":"BA77*(1+('Scenario Input'!$AD$15/100))","v":48.692137296968411},{"$f":"BB77*(1+('Scenario Input'!$AG$15/100))","v":49.723515065564825},{"$f":"BC77*(1+('Scenario Input'!$AJ$15/100))","v":50.80708535935473},{"$f":"BD77*(1+('Scenario Input'!$AM$15/100))","v":51.943252908406947},{"$f":"BE77*(1+('Scenario Input'!$AP$15/100))","v":53.460260200534442},{"$f":"BF77*(1+('Scenario Input'!$AS$15/100))","v":55.021571824707259}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710011","BUCKINGHAM PARK WATER DISTRICT",90.35,{"$f":"AO78*(1+('Scenario Input'!$AA$15/100))","v":94.483691608290371},{"$f":"AP78*(1+('Scenario Input'!$AD$15/100))","v":97.784721155392219},{"$f":"AQ78*(1+('Scenario Input'!$AG$15/100))","v":99.855958794705089},{"$f":"AR78*(1+('Scenario Input'!$AJ$15/100))","v":102.03201071833074},{"$f":"AS78*(1+('Scenario Input'!$AM$15/100))","v":104.31368971492704},{"$f":"AT78*(1+('Scenario Input'!$AP$15/100))","v":107.36018024268253},{"$f":"AU78*(1+('Scenario Input'!$AS$15/100))","v":110.49564379556126},null,77,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ78*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA78*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB78*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC78*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD78*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE78*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF78*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710018","SEASIDE MUNICIPAL WATER SYSTEM",54.8,{"$f":"AO79*(1+('Scenario Input'!$AA$15/100))","v":57.307208634580107},{"$f":"AP79*(1+('Scenario Input'!$AD$15/100))","v":59.309382615556103},{"$f":"AQ79*(1+('Scenario Input'!$AG$15/100))","v":60.565650713335245},{"$f":"AR79*(1+('Scenario Input'!$AJ$15/100))","v":61.88549183579994},{"$f":"AS79*(1+('Scenario Input'!$AM$15/100))","v":63.269398963785299},{"$f":"AT79*(1+('Scenario Input'!$AP$15/100))","v":65.117187352506946},{"$f":"AU79*(1+('Scenario Input'!$AS$15/100))","v":67.01894056443561},null,78,"Charter Communications Inc, TDS Telecom - HV",34.840000000000003,{"$f":"AZ79*(1+('Scenario Input'!$AA$15/100))","v":36.433999066218455},{"$f":"BA79*(1+('Scenario Input'!$AD$15/100))","v":37.706914057043342},{"$f":"BB79*(1+('Scenario Input'!$AG$15/100))","v":38.505607132346725},{"$f":"BC79*(1+('Scenario Input'!$AJ$15/100))","v":39.344717802176469},{"$f":"BD79*(1+('Scenario Input'!$AM$15/100))","v":40.224559487194895},{"$f":"BE79*(1+('Scenario Input'!$AP$15/100))","v":41.399321302214275},{"$f":"BF79*(1+('Scenario Input'!$AS$15/100))","v":42.608392139871107}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510027","DESERT LAKE COMM SERV DIST",33.5,{"$f":"AO80*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP80*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ80*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR80*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS80*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT80*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU80*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141},null,79,"Charter Communications Inc, ",17.989999999999998,{"$f":"AZ80*(1+('Scenario Input'!$AA$15/100))","v":18.813078163067448},{"$f":"BA80*(1+('Scenario Input'!$AD$15/100))","v":19.470361190763764},{"$f":"BB80*(1+('Scenario Input'!$AG$15/100))","v":19.882774750600383},{"$f":"BC80*(1+('Scenario Input'!$AJ$15/100))","v":20.316058359964249},{"$f":"BD80*(1+('Scenario Input'!$AM$15/100))","v":20.770373856906886},{"$f":"BE80*(1+('Scenario Input'!$AP$15/100))","v":21.376974461160579},{"$f":"BF80*(1+('Scenario Input'!$AS$15/100))","v":22.001290889675115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707572","BETHEL ISLAND MUTUAL WATER CO",30,{"$f":"AO81*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP81*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ81*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR81*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS81*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT81*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU81*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,80,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ81*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA81*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB81*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC81*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD81*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE81*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF81*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000041","FCWWD #38/SKY HARBOUR",98.2,{"$f":"AO82*(1+('Scenario Input'!$AA$15/100))","v":102.69284466999575},{"$f":"AP82*(1+('Scenario Input'!$AD$15/100))","v":106.28068198627025},{"$f":"AQ82*(1+('Scenario Input'!$AG$15/100))","v":108.53187773812995},{"$f":"AR82*(1+('Scenario Input'!$AJ$15/100))","v":110.89699449407946},{"$f":"AS82*(1+('Scenario Input'!$AM$15/100))","v":113.3769156613817},{"$f":"AT82*(1+('Scenario Input'!$AP$15/100))","v":116.68809850394494},{"$f":"AU82*(1+('Scenario Input'!$AS$15/100))","v":120.09598473407988},null,81,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ82*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA82*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB82*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC82*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD82*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE82*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF82*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401038","AKIN WATER CO",80,{"$f":"AO83*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP83*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ83*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR83*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS83*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT83*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU83*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,82,"Charter Communications Inc, Volcano",41.989999999999995,{"$f":"AZ83*(1+('Scenario Input'!$AA$15/100))","v":43.911125740255812},{"$f":"BA83*(1+('Scenario Input'!$AD$15/100))","v":45.445273285167893},{"$f":"BB83*(1+('Scenario Input'!$AG$15/100))","v":46.407877252790996},{"$f":"BC83*(1+('Scenario Input'!$AJ$15/100))","v":47.419193470533564},{"$f":"BD83*(1+('Scenario Input'!$AM$15/100))","v":48.479599680462492},{"$f":"BE83*(1+('Scenario Input'!$AP$15/100))","v":49.895450673937347},{"$f":"BF83*(1+('Scenario Input'!$AS$15/100))","v":51.352651720814798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900055","BLUE SKIES TRAILOR PARK",65,{"$f":"AO84*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP84*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ84*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR84*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS84*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT84*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU84*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998},null,83,"Charter Communications Inc, TDS Telecom",34.04,{"$f":"AZ84*(1+('Scenario Input'!$AA$15/100))","v":35.597397480312168},{"$f":"BA84*(1+('Scenario Input'!$AD$15/100))","v":36.841083653896526},{"$f":"BB84*(1+('Scenario Input'!$AG$15/100))","v":37.621437048940358},{"$f":"BC84*(1+('Scenario Input'!$AJ$15/100))","v":38.441279965157477},{"$f":"BD84*(1+('Scenario Input'!$AM$15/100))","v":39.300918626409697},{"$f":"BE84*(1+('Scenario Input'!$AP$15/100))","v":40.448705428455042},{"$f":"BF84*(1+('Scenario Input'!$AS$15/100))","v":41.630013445499777}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000042","FCWWD #40 / SHAVER SPRINGS",77.83,{"$f":"AO85*(1+('Scenario Input'!$AA$15/100))","v":81.390876788857113},{"$f":"AP85*(1+('Scenario Input'!$AD$15/100))","v":84.234475346144734},{"$f":"AQ85*(1+('Scenario Input'!$AG$15/100))","v":86.01869698939565},{"$f":"AR85*(1+('Scenario Input'!$AJ$15/100))","v":87.893208568983738},{"$f":"AS85*(1+('Scenario Input'!$AM$15/100))","v":89.858710243638853},{"$f":"AT85*(1+('Scenario Input'!$AP$15/100))","v":92.483041818350642},{"$f":"AU85*(1+('Scenario Input'!$AS$15/100))","v":95.184017228650049},null,84,"City of Lompoc (LompocNet), Frontier",58.24,{"$f":"AZ85*(1+('Scenario Input'!$AA$15/100))","v":60.904595453977109},{"$f":"BA85*(1+('Scenario Input'!$AD$15/100))","v":63.032453349087369},{"$f":"BB85*(1+('Scenario Input'!$AG$15/100))","v":64.367582071982568},{"$f":"BC85*(1+('Scenario Input'!$AJ$15/100))","v":65.770274534981539},{"$f":"BD85*(1+('Scenario Input'!$AM$15/100))","v":67.241054665161599},{"$f":"BE85*(1+('Scenario Input'!$AP$15/100))","v":69.204835609671619},{"$f":"BF85*(1+('Scenario Input'!$AS$15/100))","v":71.2259689502323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310007","CITY OF MOUNTAIN VIEW",25.92,{"$f":"AO86*(1+('Scenario Input'!$AA$15/100))","v":27.105891383363442},{"$f":"AP86*(1+('Scenario Input'!$AD$15/100))","v":28.052905061956469},{"$f":"AQ86*(1+('Scenario Input'!$AG$15/100))","v":28.647110702365872},{"$f":"AR86*(1+('Scenario Input'!$AJ$15/100))","v":29.271385919414868},{"$f":"AS86*(1+('Scenario Input'!$AM$15/100))","v":29.925963889440059},{"$f":"AT86*(1+('Scenario Input'!$AP$15/100))","v":30.79995430979891},{"$f":"AU86*(1+('Scenario Input'!$AS$15/100))","v":31.69946969763086},null,85,"ColfaxNet, AT&T California",177,{"$f":"AZ86*(1+('Scenario Input'!$AA$15/100))","v":185.09810088176422},{"$f":"BA86*(1+('Scenario Input'!$AD$15/100))","v":191.5649766962305},{"$f":"BB86*(1+('Scenario Input'!$AG$15/100))","v":195.62263095365583},{"$f":"BC86*(1+('Scenario Input'!$AJ$15/100))","v":199.88562144044874},{"$f":"BD86*(1+('Scenario Input'!$AM$15/100))","v":204.35554044872262},{"$f":"BE86*(1+('Scenario Input'!$AP$15/100))","v":210.32376206922868},{"$f":"BF86*(1+('Scenario Input'!$AS$15/100))","v":216.46628612965517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300037","JACKSON VALLEY IRRIGATION DISTRICT",68.569999999999993,{"$f":"AO87*(1+('Scenario Input'!$AA$15/100))","v":71.707213431991931},{"$f":"AP87*(1+('Scenario Input'!$AD$15/100))","v":74.21248842972048},{"$f":"AQ87*(1+('Scenario Input'!$AG$15/100))","v":75.784428273967123},{"$f":"AR87*(1+('Scenario Input'!$AJ$15/100))","v":77.4359156054891},{"$f":"AS87*(1+('Scenario Input'!$AM$15/100))","v":79.167567280050349},{"$f":"AT87*(1+('Scenario Input'!$AP$15/100))","v":81.479663079587638},{"$f":"AU87*(1+('Scenario Input'!$AS$15/100))","v":83.859283841302016},null,86,"ColfaxNet, Foresthill",175,{"$f":"AZ87*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA87*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB87*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC87*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD87*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE87*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF87*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301169","MURRIETA PALMS MOBILE HOME PARK",18,{"$f":"AO88*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP88*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ88*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR88*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS88*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT88*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU88*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758},null,87,"ColfaxNet, ",150,{"$f":"AZ88*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"BA88*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"BB88*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"BC88*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"BD88*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"BE88*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"BF88*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610022","DWP - FAWNSKIN",46.5,{"$f":"AO89*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP89*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ89*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR89*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS89*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT89*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU89*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,88,"ColfaxNet, Frontier",172.25,{"$f":"AZ89*(1+('Scenario Input'!$AA$15/100))","v":180.1307789654457},{"$f":"BA89*(1+('Scenario Input'!$AD$15/100))","v":186.42410867754634},{"$f":"BB89*(1+('Scenario Input'!$AG$15/100))","v":190.3728710834306},{"$f":"BC89*(1+('Scenario Input'!$AJ$15/100))","v":194.52145928314854},{"$f":"BD89*(1+('Scenario Input'!$AM$15/100))","v":198.87142283781057},{"$f":"BE89*(1+('Scenario Input'!$AP$15/100))","v":204.67948031878328},{"$f":"BF89*(1+('Scenario Input'!$AS$15/100))","v":210.65716263182546}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910244","GREEN VALLEY CWD",53,{"$f":"AO90*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP90*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ90*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR90*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS90*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT90*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU90*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122},null,89,"Com-Pair Services, AT&T California",177,{"$f":"AZ90*(1+('Scenario Input'!$AA$15/100))","v":185.09810088176422},{"$f":"BA90*(1+('Scenario Input'!$AD$15/100))","v":191.5649766962305},{"$f":"BB90*(1+('Scenario Input'!$AG$15/100))","v":195.62263095365583},{"$f":"BC90*(1+('Scenario Input'!$AJ$15/100))","v":199.88562144044874},{"$f":"BD90*(1+('Scenario Input'!$AM$15/100))","v":204.35554044872262},{"$f":"BE90*(1+('Scenario Input'!$AP$15/100))","v":210.32376206922868},{"$f":"BF90*(1+('Scenario Input'!$AS$15/100))","v":216.46628612965517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600114","CSA 70 W-3 HACIENDA",70.87,{"$f":"AO91*(1+('Scenario Input'!$AA$15/100))","v":74.112442991472491},{"$f":"AP91*(1+('Scenario Input'!$AD$15/100))","v":76.701750838767552},{"$f":"AQ91*(1+('Scenario Input'!$AG$15/100))","v":78.326417263760391},{"$f":"AR91*(1+('Scenario Input'!$AJ$15/100))","v":80.033299386918657},{"$f":"AS91*(1+('Scenario Input'!$AM$15/100))","v":81.82303475480775},{"$f":"AT91*(1+('Scenario Input'!$AP$15/100))","v":84.212683716645401},{"$f":"AU91*(1+('Scenario Input'!$AS$15/100))","v":86.672122587619569},null,90,"Com-Pair Services, Frontier - Citizens",175,{"$f":"AZ91*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA91*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB91*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC91*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD91*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE91*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF91*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700586","GABILAN WC",72.44,{"$f":"AO92*(1+('Scenario Input'!$AA$15/100))","v":75.754273603813559},{"$f":"AP92*(1+('Scenario Input'!$AD$15/100))","v":78.400943004943144},{"$f":"AQ92*(1+('Scenario Input'!$AG$15/100))","v":80.061601052445354},{"$f":"AR92*(1+('Scenario Input'!$AJ$15/100))","v":81.806296142068391},{"$f":"AS92*(1+('Scenario Input'!$AM$15/100))","v":83.635679944098669},{"$f":"AT92*(1+('Scenario Input'!$AP$15/100))","v":86.078267368897869},{"$f":"AU92*(1+('Scenario Input'!$AS$15/100))","v":88.592190775323274},null,91,"Com-Pair Services, Frontier - Citizens",175,{"$f":"AZ92*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA92*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB92*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC92*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD92*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE92*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF92*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702608","THIMIO MWC",100,{"$f":"AO93*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP93*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ93*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR93*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS93*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT93*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU93*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,92,"Com-Pair Services, Ducor",175,{"$f":"AZ93*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA93*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB93*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC93*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD93*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE93*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF93*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900913","LILY OF THE VALLEY MOBILE VILLAGE",47.98,{"$f":"AO94*(1+('Scenario Input'!$AA$15/100))","v":50.175180114729081},{"$f":"AP94*(1+('Scenario Input'!$AD$15/100))","v":51.928178428729595},{"$f":"AQ94*(1+('Scenario Input'!$AG$15/100))","v":53.028100752296076},{"$f":"AR94*(1+('Scenario Input'!$AJ$15/100))","v":54.18368427521316},{"$f":"AS94*(1+('Scenario Input'!$AM$15/100))","v":55.395360625591586},{"$f":"AT94*(1+('Scenario Input'!$AP$15/100))","v":57.013187028709552},{"$f":"AU94*(1+('Scenario Input'!$AS$15/100))","v":58.67826219492008},null,93,"Com-Pair Services, TDS Telecom - HV",166.85,{"$f":"AZ94*(1+('Scenario Input'!$AA$15/100))","v":174.48371826057831},{"$f":"BA94*(1+('Scenario Input'!$AD$15/100))","v":180.57975345630541},{"$f":"BB94*(1+('Scenario Input'!$AG$15/100))","v":184.4047230204377},{"$f":"BC94*(1+('Scenario Input'!$AJ$15/100))","v":188.42325388327046},{"$f":"BD94*(1+('Scenario Input'!$AM$15/100))","v":192.63684702751056},{"$f":"BE94*(1+('Scenario Input'!$AP$15/100))","v":198.26282317090849},{"$f":"BF94*(1+('Scenario Input'!$AS$15/100))","v":204.05310644481901}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500064","MULLER MUTUAL WATER COMPANY",36,{"$f":"AO95*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP95*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ95*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR95*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS95*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT95*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU95*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516},null,94,"Com-Pair Services, ",150,{"$f":"AZ95*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"BA95*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"BB95*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"BC95*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"BD95*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"BE95*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"BF95*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700866","DEL DIOS MUTUAL WATER COMPANY",14.2,{"$f":"AO96*(1+('Scenario Input'!$AA$15/100))","v":14.849678149836452},{"$f":"AP96*(1+('Scenario Input'!$AD$15/100))","v":15.368489655855779},{"$f":"AQ96*(1+('Scenario Input'!$AG$15/100))","v":15.694018980462783},{"$f":"AR96*(1+('Scenario Input'!$AJ$15/100))","v":16.036021607086848},{"$f":"AS96*(1+('Scenario Input'!$AM$15/100))","v":16.39462527893707},{"$f":"AT96*(1+('Scenario Input'!$AP$15/100))","v":16.873431759226257},{"$f":"AU96*(1+('Scenario Input'!$AS$15/100))","v":17.366221825090982},null,95,"Com-Pair Services, Frontier",172.25,{"$f":"AZ96*(1+('Scenario Input'!$AA$15/100))","v":180.1307789654457},{"$f":"BA96*(1+('Scenario Input'!$AD$15/100))","v":186.42410867754634},{"$f":"BB96*(1+('Scenario Input'!$AG$15/100))","v":190.3728710834306},{"$f":"BC96*(1+('Scenario Input'!$AJ$15/100))","v":194.52145928314854},{"$f":"BD96*(1+('Scenario Input'!$AM$15/100))","v":198.87142283781057},{"$f":"BE96*(1+('Scenario Input'!$AP$15/100))","v":204.67948031878328},{"$f":"BF96*(1+('Scenario Input'!$AS$15/100))","v":210.65716263182546}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400005","OWENS VALLEY WATER COMPANY",78.430000000000007,{"$f":"AO97*(1+('Scenario Input'!$AA$15/100))","v":82.018327978286834},{"$f":"AP97*(1+('Scenario Input'!$AD$15/100))","v":84.883848148504853},{"$f":"AQ97*(1+('Scenario Input'!$AG$15/100))","v":86.681824551950442},{"$f":"AR97*(1+('Scenario Input'!$AJ$15/100))","v":88.570786946748001},{"$f":"AS97*(1+('Scenario Input'!$AM$15/100))","v":90.551440889227777},{"$f":"AT97*(1+('Scenario Input'!$AP$15/100))","v":93.196003723670088},{"$f":"AU97*(1+('Scenario Input'!$AS$15/100))","v":95.917801249428564},null,96,"Comcast, AT&T California",77,{"$f":"AZ97*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA97*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB97*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC97*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD97*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE97*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF97*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610057","RIVERSIDE HIGHLAND WATER COMPANY",24.38,{"$f":"AO98*(1+('Scenario Input'!$AA$15/100))","v":25.495433330493849},{"$f":"AP98*(1+('Scenario Input'!$AD$15/100))","v":26.386181535898864},{"$f":"AQ98*(1+('Scenario Input'!$AG$15/100))","v":26.945083291808633},{"$f":"AR98*(1+('Scenario Input'!$AJ$15/100))","v":27.532268083153326},{"$f":"AS98*(1+('Scenario Input'!$AM$15/100))","v":28.147955232428565},{"$f":"AT98*(1+('Scenario Input'!$AP$15/100))","v":28.970018752812393},{"$f":"AU98*(1+('Scenario Input'!$AS$15/100))","v":29.816090710966055},null,97,"Comcast, Calaveras",75,{"$f":"AZ98*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA98*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB98*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC98*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD98*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE98*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF98*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410011","GALT, CITY OF",24.2,{"$f":"AO99*(1+('Scenario Input'!$AA$15/100))","v":25.307197973664938},{"$f":"AP99*(1+('Scenario Input'!$AD$15/100))","v":26.191369695190833},{"$f":"AQ99*(1+('Scenario Input'!$AG$15/100))","v":26.746145023042207},{"$f":"AR99*(1+('Scenario Input'!$AJ$15/100))","v":27.328994569824062},{"$f":"AS99*(1+('Scenario Input'!$AM$15/100))","v":27.940136038751902},{"$f":"AT99*(1+('Scenario Input'!$AP$15/100))","v":28.756130181216569},{"$f":"AU99*(1+('Scenario Input'!$AS$15/100))","v":29.595955504732508},null,98,"Comcast, Frontier - Citizens",75,{"$f":"AZ99*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA99*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB99*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC99*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD99*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE99*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF99*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610003","HANFORD, CITY OF",8.0399999999999991,{"$f":"AO100*(1+('Scenario Input'!$AA$15/100))","v":8.4078459383581023},{"$f":"AP100*(1+('Scenario Input'!$AD$15/100))","v":8.7015955516253829},{"$f":"AQ100*(1+('Scenario Input'!$AG$15/100))","v":8.885909338233855},{"$f":"AR100*(1+('Scenario Input'!$AJ$15/100))","v":9.0795502620407191},{"$f":"AS100*(1+('Scenario Input'!$AM$15/100))","v":9.2825906508911267},{"$f":"AT100*(1+('Scenario Input'!$AP$15/100))","v":9.5536895312802148},{"$f":"AU100*(1+('Scenario Input'!$AS$15/100))","v":9.832705878431792},null,99,"Comcast, Frontier - Citizens",75,{"$f":"AZ100*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA100*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB100*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC100*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD100*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE100*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF100*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400585","RIDGEVIEW ESTATES MWC",166.67,{"$f":"AO101*(1+('Scenario Input'!$AA$15/100))","v":174.29548290374939},{"$f":"AP101*(1+('Scenario Input'!$AD$15/100))","v":180.38494161559737},{"$f":"AQ101*(1+('Scenario Input'!$AG$15/100))","v":184.20578475167127},{"$f":"AR101*(1+('Scenario Input'!$AJ$15/100))","v":188.21998036994117},{"$f":"AS101*(1+('Scenario Input'!$AM$15/100))","v":192.42902783383386},{"$f":"AT101*(1+('Scenario Input'!$AP$15/100))","v":198.04893459931264},{"$f":"AU101*(1+('Scenario Input'!$AS$15/100))","v":203.83297123858546},null,100,"Comcast, Frontier - Citizens",75,{"$f":"AZ101*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA101*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB101*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC101*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD101*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE101*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF101*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400502","TROUT GULCH MUTUAL WATER COMPANY",117.07,{"$f":"AO102*(1+('Scenario Input'!$AA$15/100))","v":122.42618457756009},{"$f":"AP102*(1+('Scenario Input'!$AD$15/100))","v":126.7034566204955},{"$f":"AQ102*(1+('Scenario Input'!$AG$15/100))","v":129.38723958047731},{"$f":"AR102*(1+('Scenario Input'!$AJ$15/100))","v":132.20683447476458},{"$f":"AS102*(1+('Scenario Input'!$AM$15/100))","v":135.16329446515229},{"$f":"AT102*(1+('Scenario Input'!$AP$15/100))","v":139.11075042624068},{"$f":"AU102*(1+('Scenario Input'!$AS$15/100))","v":143.17349218756345},null,101,"Comcast, Frontier",72.25,{"$f":"AZ102*(1+('Scenario Input'!$AA$15/100))","v":75.555580727160816},{"$f":"BA102*(1+('Scenario Input'!$AD$15/100))","v":78.195308284195775},{"$f":"BB102*(1+('Scenario Input'!$AG$15/100))","v":79.851610657636343},{"$f":"BC102*(1+('Scenario Input'!$AJ$15/100))","v":81.59172965577639},{"$f":"BD102*(1+('Scenario Input'!$AM$15/100))","v":83.416315239662197},{"$f":"BE102*(1+('Scenario Input'!$AP$15/100))","v":85.852496098880067},{"$f":"BF102*(1+('Scenario Input'!$AS$15/100))","v":88.359825835410092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110011","TAHOE CITY PUD - MCKINNEY/QUAIL",255.1,{"$f":"AO103*(1+('Scenario Input'!$AA$15/100))","v":266.77133070586473},{"$f":"AP103*(1+('Scenario Input'!$AD$15/100))","v":276.0916698034373},{"$f":"AQ103*(1+('Scenario Input'!$AG$15/100))","v":281.93973534620113},{"$f":"AR103*(1+('Scenario Input'!$AJ$15/100))","v":288.08374027942637},{"$f":"AS103*(1+('Scenario Input'!$AM$15/100))","v":294.52597948287644},{"$f":"AT103*(1+('Scenario Input'!$AP$15/100))","v":303.12763674497302},{"$f":"AU103*(1+('Scenario Input'!$AS$15/100))","v":311.98050616765551},null,102,"Comcast, Kerman",72.58,{"$f":"AZ103*(1+('Scenario Input'!$AA$15/100))","v":75.900678881347162},{"$f":"BA103*(1+('Scenario Input'!$AD$15/100))","v":78.552463325493832},{"$f":"BB103*(1+('Scenario Input'!$AG$15/100))","v":80.216330817041467},{"$f":"BC103*(1+('Scenario Input'!$AJ$15/100))","v":81.964397763546714},{"$f":"BD103*(1+('Scenario Input'!$AM$15/100))","v":83.797317094736087},{"$f":"BE103*(1+('Scenario Input'!$AP$15/100))","v":86.244625146805745},{"$f":"BF103*(1+('Scenario Input'!$AS$15/100))","v":88.763407046838267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600258","SKY FOREST MWC",87,{"$f":"AO104*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP104*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ104*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR104*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS104*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT104*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU104*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134},null,103,"Comcast, ",50,{"$f":"AZ104*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"BA104*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"BB104*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"BC104*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"BD104*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"BE104*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"BF104*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410026","POPLAR COMM SERVICE DIST",30,{"$f":"AO105*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP105*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ105*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR105*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS105*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT105*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU105*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,104,"Comcast, Ponderosa",75,{"$f":"AZ105*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA105*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB105*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC105*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD105*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE105*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF105*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600283","DEPARTMENT OF WATER AND POWER",46.5,{"$f":"AO106*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP106*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ106*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR106*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS106*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT106*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU106*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,105,"Comcast, Sierra",75,{"$f":"AZ106*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA106*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB106*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC106*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD106*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE106*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF106*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500195","STARLITE PINES MUTUAL WATER CO INC",48.67,{"$f":"AO107*(1+('Scenario Input'!$AA$15/100))","v":50.89674898257325},{"$f":"AP107*(1+('Scenario Input'!$AD$15/100))","v":52.674957151443721},{"$f":"AQ107*(1+('Scenario Input'!$AG$15/100))","v":53.790697449234067},{"$f":"AR107*(1+('Scenario Input'!$AJ$15/100))","v":54.962899409642034},{"$f":"AS107*(1+('Scenario Input'!$AM$15/100))","v":56.192000868018816},{"$f":"AT107*(1+('Scenario Input'!$AP$15/100))","v":57.833093219826893},{"$f":"AU107*(1+('Scenario Input'!$AS$15/100))","v":59.522113818815356},null,106,"Comcast, Siskiyou",74,{"$f":"AZ107*(1+('Scenario Input'!$AA$15/100))","v":77.385646696330809},{"$f":"BA107*(1+('Scenario Input'!$AD$15/100))","v":80.089312291079423},{"$f":"BB107*(1+('Scenario Input'!$AG$15/100))","v":81.785732715087747},{"$f":"BC107*(1+('Scenario Input'!$AJ$15/100))","v":83.567999924255403},{"$f":"BD107*(1+('Scenario Input'!$AM$15/100))","v":85.4367796226298},{"$f":"BE107*(1+('Scenario Input'!$AP$15/100))","v":87.93196832272838},{"$f":"BF107*(1+('Scenario Input'!$AS$15/100))","v":90.500029229347376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910165","VALLEY VIEW MUTUAL WATER CO.",38.020000000000003,{"$f":"AO108*(1+('Scenario Input'!$AA$15/100))","v":39.759490370195913},{"$f":"AP108*(1+('Scenario Input'!$AD$15/100))","v":41.148589909551887},{"$f":"AQ108*(1+('Scenario Input'!$AG$15/100))","v":42.02018321388698},{"$f":"AR108*(1+('Scenario Input'!$AJ$15/100))","v":42.935883204326906},{"$f":"AS108*(1+('Scenario Input'!$AM$15/100))","v":43.89603190881602},{"$f":"AT108*(1+('Scenario Input'!$AP$15/100))","v":45.178019400407209},{"$f":"AU108*(1+('Scenario Input'!$AS$15/100))","v":46.497447449997132},null,107,"Comcast, Surewest",73.22,{"$f":"AZ108*(1+('Scenario Input'!$AA$15/100))","v":76.569960150072177},{"$f":"BA108*(1+('Scenario Input'!$AD$15/100))","v":79.245127648011277},{"$f":"BB108*(1+('Scenario Input'!$AG$15/100))","v":80.923666883766543},{"$f":"BC108*(1+('Scenario Input'!$AJ$15/100))","v":82.68714803316189},{"$f":"BD108*(1+('Scenario Input'!$AM$15/100))","v":84.53622978336422},{"$f":"BE108*(1+('Scenario Input'!$AP$15/100))","v":87.005117845813103},{"$f":"BF108*(1+('Scenario Input'!$AS$15/100))","v":89.546110002335297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200150","HAMILTON BRANCH MWC",20,{"$f":"AO109*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP109*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ109*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR109*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS109*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT109*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU109*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067},null,108,"Comcast, Frontier",72.25,{"$f":"AZ109*(1+('Scenario Input'!$AA$15/100))","v":75.555580727160816},{"$f":"BA109*(1+('Scenario Input'!$AD$15/100))","v":78.195308284195775},{"$f":"BB109*(1+('Scenario Input'!$AG$15/100))","v":79.851610657636343},{"$f":"BC109*(1+('Scenario Input'!$AJ$15/100))","v":81.59172965577639},{"$f":"BD109*(1+('Scenario Input'!$AM$15/100))","v":83.416315239662197},{"$f":"BE109*(1+('Scenario Input'!$AP$15/100))","v":85.852496098880067},{"$f":"BF109*(1+('Scenario Input'!$AS$15/100))","v":88.359825835410092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400523","EL MONTE VILLAGE MHP",12.09,{"$f":"AO110*(1+('Scenario Input'!$AA$15/100))","v":12.643141467008641},{"$f":"AP110*(1+('Scenario Input'!$AD$15/100))","v":13.084861967556083},{"$f":"AQ110*(1+('Scenario Input'!$AG$15/100))","v":13.362020385478525},{"$f":"AR110*(1+('Scenario Input'!$AJ$15/100))","v":13.653204311949295},{"$f":"AS110*(1+('Scenario Input'!$AM$15/100))","v":13.958522508616138},{"$f":"AT110*(1+('Scenario Input'!$AP$15/100))","v":14.366182392186298},{"$f":"AU110*(1+('Scenario Input'!$AS$15/100))","v":14.785748018686617},null,109,"Comcast, Volcano",74,{"$f":"AZ110*(1+('Scenario Input'!$AA$15/100))","v":77.385646696330809},{"$f":"BA110*(1+('Scenario Input'!$AD$15/100))","v":80.089312291079423},{"$f":"BB110*(1+('Scenario Input'!$AG$15/100))","v":81.785732715087747},{"$f":"BC110*(1+('Scenario Input'!$AJ$15/100))","v":83.567999924255403},{"$f":"BD110*(1+('Scenario Input'!$AM$15/100))","v":85.4367796226298},{"$f":"BE110*(1+('Scenario Input'!$AP$15/100))","v":87.93196832272838},{"$f":"BF110*(1+('Scenario Input'!$AS$15/100))","v":90.500029229347376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400091","DEL ORO WATER COMPANY - BUZZTAIL DIST.",88,{"$f":"AO111*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP111*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ111*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR111*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS111*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT111*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU111*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551},null,110,"Comcast, TDS Telecom",66.05,{"$f":"AZ111*(1+('Scenario Input'!$AA$15/100))","v":69.071918436387151},{"$f":"BA111*(1+('Scenario Input'!$AD$15/100))","v":71.485122659808042},{"$f":"BB111*(1+('Scenario Input'!$AG$15/100))","v":72.999292511237101},{"$f":"BC111*(1+('Scenario Input'!$AJ$15/100))","v":74.590086418879309},{"$f":"BD111*(1+('Scenario Input'!$AM$15/100))","v":76.258098568576997},{"$f":"BE111*(1+('Scenario Input'!$AP$15/100))","v":78.485223077246062},{"$f":"BF111*(1+('Scenario Input'!$AS$15/100))","v":80.777390954032342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500509","TRES PINOS CWD",30,{"$f":"AO112*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP112*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ112*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR112*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS112*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT112*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU112*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,111,"Conifer Communications, AT&T California",151.94999999999999,{"$f":"AZ112*(1+('Scenario Input'!$AA$15/100))","v":158.90201372307385},{"$f":"BA112*(1+('Scenario Input'!$AD$15/100))","v":164.45366219769616},{"$f":"BB112*(1+('Scenario Input'!$AG$15/100))","v":167.93705521699434},{"$f":"BC112*(1+('Scenario Input'!$AJ$15/100))","v":171.59672416879198},{"$f":"BD112*(1+('Scenario Input'!$AM$15/100))","v":175.43403599538641},{"$f":"BE112*(1+('Scenario Input'!$AP$15/100))","v":180.55760252214287},{"$f":"BF112*(1+('Scenario Input'!$AS$15/100))","v":185.8308032621531}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701929","COUNTRY MEADOWS MWC",38.43,{"$f":"AO113*(1+('Scenario Input'!$AA$15/100))","v":40.188248682972876},{"$f":"AP113*(1+('Scenario Input'!$AD$15/100))","v":41.592327991164623},{"$f":"AQ113*(1+('Scenario Input'!$AG$15/100))","v":42.473320381632732},{"$f":"AR113*(1+('Scenario Input'!$AJ$15/100))","v":43.398895095799126},{"$f":"AS113*(1+('Scenario Input'!$AM$15/100))","v":44.369397849968422},{"$f":"AT113*(1+('Scenario Input'!$AP$15/100))","v":45.665210035708803},{"$f":"AU113*(1+('Scenario Input'!$AS$15/100))","v":46.998866530862422},null,112,"Conifer Communications, Calaveras",149.94999999999999,{"$f":"AZ113*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA113*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB113*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC113*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD113*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE113*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF113*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2801080","MILTON ROAD WATER COMPANY",86.67,{"$f":"AO114*(1+('Scenario Input'!$AA$15/100))","v":90.635324313121501},{"$f":"AP114*(1+('Scenario Input'!$AD$15/100))","v":93.801901300916938},{"$f":"AQ114*(1+('Scenario Input'!$AG$15/100))","v":95.788776411035883},{"$f":"AR114*(1+('Scenario Input'!$AJ$15/100))","v":97.876196668043463},{"$f":"AS114*(1+('Scenario Input'!$AM$15/100))","v":100.0649417553152},{"$f":"AT114*(1+('Scenario Input'!$AP$15/100))","v":102.98734722339012},{"$f":"AU114*(1+('Scenario Input'!$AS$15/100))","v":105.9951018014532},null,113,"Conifer Communications, Frontier - Citizens",149.94999999999999,{"$f":"AZ114*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA114*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB114*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC114*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD114*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE114*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF114*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010097","MIDWAY CITY MUTUAL WC",40,{"$f":"AO115*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP115*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ115*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR115*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS115*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT115*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU115*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,114,"Conifer Communications, TDS Telecom - Horn",141,{"$f":"AZ115*(1+('Scenario Input'!$AA$15/100))","v":147.45102951598167},{"$f":"BA115*(1+('Scenario Input'!$AD$15/100))","v":152.60260855462428},{"$f":"BB115*(1+('Scenario Input'!$AG$15/100))","v":155.83497720036988},{"$f":"BC115*(1+('Scenario Input'!$AJ$15/100))","v":159.23091877459473},{"$f":"BD115*(1+('Scenario Input'!$AM$15/100))","v":162.79170171338919},{"$f":"BE115*(1+('Scenario Input'!$AP$15/100))","v":167.54604775006351},{"$f":"BF115*(1+('Scenario Input'!$AS$15/100))","v":172.43924488294564}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900630","AUSTIN CREEK MUTUAL (SPRINGHILL)",18,{"$f":"AO116*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP116*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ116*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR116*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS116*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT116*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU116*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758},null,115,"Conifer Communications, ",124.95,{"$f":"AZ116*(1+('Scenario Input'!$AA$15/100))","v":130.66671019873695},{"$f":"BA116*(1+('Scenario Input'!$AD$15/100))","v":135.23188609149153},{"$f":"BB116*(1+('Scenario Input'!$AG$15/100))","v":138.09631490202992},{"$f":"BC116*(1+('Scenario Input'!$AJ$15/100))","v":141.10569716940151},{"$f":"BD116*(1+('Scenario Input'!$AM$15/100))","v":144.26115694388636},{"$f":"BE116*(1+('Scenario Input'!$AP$15/100))","v":148.47431678276902},{"$f":"BF116*(1+('Scenario Input'!$AS$15/100))","v":152.81052232712096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010053","SHAVER LAKE HEIGHTS MWC",26.04,{"$f":"AO117*(1+('Scenario Input'!$AA$15/100))","v":27.23138162124938},{"$f":"AP117*(1+('Scenario Input'!$AD$15/100))","v":28.182779622428484},{"$f":"AQ117*(1+('Scenario Input'!$AG$15/100))","v":28.77973621487682},{"$f":"AR117*(1+('Scenario Input'!$AJ$15/100))","v":29.40690159496771},{"$f":"AS117*(1+('Scenario Input'!$AM$15/100))","v":30.064510018557833},{"$f":"AT117*(1+('Scenario Input'!$AP$15/100))","v":30.942546690862791},{"$f":"AU117*(1+('Scenario Input'!$AS$15/100))","v":31.846226501786557},null,116,"Conifer Communications, Sierra",149.94999999999999,{"$f":"AZ117*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA117*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB117*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC117*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD117*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE117*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF117*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810012","SID - QUAIL CANYON",119.16,{"$f":"AO118*(1+('Scenario Input'!$AA$15/100))","v":124.61180622074025},{"$f":"AP118*(1+('Scenario Input'!$AD$15/100))","v":128.96543854871652},{"$f":"AQ118*(1+('Scenario Input'!$AG$15/100))","v":131.69713392337641},{"$f":"AR118*(1+('Scenario Input'!$AJ$15/100))","v":134.56706582397666},{"$f":"AS118*(1+('Scenario Input'!$AM$15/100))","v":137.57630621395359},{"$f":"AT118*(1+('Scenario Input'!$AP$15/100))","v":141.59423439643663},{"$f":"AU118*(1+('Scenario Input'!$AS$15/100))","v":145.7295065266085},null,117,"Conifer Communications, Frontier",147.19999999999999,{"$f":"AZ118*(1+('Scenario Input'!$AA$15/100))","v":153.93469180675532},{"$f":"BA118*(1+('Scenario Input'!$AD$15/100))","v":159.31279417901203},{"$f":"BB118*(1+('Scenario Input'!$AG$15/100))","v":162.68729534676913},{"$f":"BC118*(1+('Scenario Input'!$AJ$15/100))","v":166.23256201149181},{"$f":"BD118*(1+('Scenario Input'!$AM$15/100))","v":169.94991838447439},{"$f":"BE118*(1+('Scenario Input'!$AP$15/100))","v":174.9133207716975},{"$f":"BF118*(1+('Scenario Input'!$AS$15/100))","v":180.02167976432338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200837","RANCHO YNECITA",229,{"$f":"AO119*(1+('Scenario Input'!$AA$15/100))","v":239.47720396567235},{"$f":"AP119*(1+('Scenario Input'!$AD$15/100))","v":247.84395290077276},{"$f":"AQ119*(1+('Scenario Input'!$AG$15/100))","v":253.09368637506881},{"$f":"AR119*(1+('Scenario Input'!$AJ$15/100))","v":258.60908084668222},{"$f":"AS119*(1+('Scenario Input'!$AM$15/100))","v":264.39219639975971},{"$f":"AT119*(1+('Scenario Input'!$AP$15/100))","v":272.11379386357828},{"$f":"AU119*(1+('Scenario Input'!$AS$15/100))","v":280.0609012637911},null,118,"ConnectAnza, ",20,{"$f":"AZ119*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"BA119*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"BB119*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"BC119*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"BD119*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"BE119*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"BF119*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710006","CITY OF MARTINEZ",49.88,{"$f":"AO120*(1+('Scenario Input'!$AA$15/100))","v":52.162108881256493},{"$f":"AP120*(1+('Scenario Input'!$AD$15/100))","v":53.984525636203259},{"$f":"AQ120*(1+('Scenario Input'!$AG$15/100))","v":55.128004700386171},{"$f":"AR120*(1+('Scenario Input'!$AJ$15/100))","v":56.329349138133232},{"$f":"AS120*(1+('Scenario Input'!$AM$15/100))","v":57.589007669956402},{"$f":"AT120*(1+('Scenario Input'!$AP$15/100))","v":59.270899728887713},{"$f":"AU120*(1+('Scenario Input'!$AS$15/100))","v":61.001911594051975},null,119,"ConnectAnza, Frontier",42.25,{"$f":"AZ120*(1+('Scenario Input'!$AA$15/100))","v":44.183021255675357},{"$f":"BA120*(1+('Scenario Input'!$AD$15/100))","v":45.726668166190613},{"$f":"BB120*(1+('Scenario Input'!$AG$15/100))","v":46.695232529898071},{"$f":"BC120*(1+('Scenario Input'!$AJ$15/100))","v":47.71281076756474},{"$f":"BD120*(1+('Scenario Input'!$AM$15/100))","v":48.779782960217688},{"$f":"BE120*(1+('Scenario Input'!$AP$15/100))","v":50.204400832909101},{"$f":"BF120*(1+('Scenario Input'!$AS$15/100))","v":51.670624796485484}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3601045","BEAR VALLEY MHP",2.52,{"$f":"AO121*(1+('Scenario Input'!$AA$15/100))","v":2.6352949956047786},{"$f":"AP121*(1+('Scenario Input'!$AD$15/100))","v":2.7273657699124341},{"$f":"AQ121*(1+('Scenario Input'!$AG$15/100))","v":2.7851357627300151},{"$f":"AR121*(1+('Scenario Input'!$AJ$15/100))","v":2.8458291866097785},{"$f":"AS121*(1+('Scenario Input'!$AM$15/100))","v":2.9094687114733389},{"$f":"AT121*(1+('Scenario Input'!$AP$15/100))","v":2.9944400023415607},{"$f":"AU121*(1+('Scenario Input'!$AS$15/100))","v":3.0818928872696669},null,120,"ConnectTo Communications, AT&T California",51.989999999999995,{"$f":"AZ121*(1+('Scenario Input'!$AA$15/100))","v":54.368645564084296},{"$f":"BA121*(1+('Scenario Input'!$AD$15/100))","v":56.268153324502947},{"$f":"BB121*(1+('Scenario Input'!$AG$15/100))","v":57.46000329537042},{"$f":"BC121*(1+('Scenario Input'!$AJ$15/100))","v":58.712166433270774},{"$f":"BD121*(1+('Scenario Input'!$AM$15/100))","v":60.025110440277324},{"$f":"BE121*(1+('Scenario Input'!$AP$15/100))","v":61.77814909592766},{"$f":"BF121*(1+('Scenario Input'!$AS$15/100))","v":63.582385400456324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810013","BERRYESSA HIGHLANDS",57.14,{"$f":"AO122*(1+('Scenario Input'!$AA$15/100))","v":59.754268273355976},{"$f":"AP122*(1+('Scenario Input'!$AD$15/100))","v":61.841936544760507},{"$f":"AQ122*(1+('Scenario Input'!$AG$15/100))","v":63.151848207298833},{"$f":"AR122*(1+('Scenario Input'!$AJ$15/100))","v":64.528047509080452},{"$f":"AS122*(1+('Scenario Input'!$AM$15/100))","v":65.971048481581974},{"$f":"AT122*(1+('Scenario Input'!$AP$15/100))","v":67.897738783252677},{"$f":"AU122*(1+('Scenario Input'!$AS$15/100))","v":69.88069824547172},null,121,"Consolidated Communications, AT&T California",97.95,{"$f":"AZ122*(1+('Scenario Input'!$AA$15/100))","v":102.43140667440004},{"$f":"BA122*(1+('Scenario Input'!$AD$15/100))","v":106.01010998528687},{"$f":"BB122*(1+('Scenario Input'!$AG$15/100))","v":108.25557458706547},{"$f":"BC122*(1+('Scenario Input'!$AJ$15/100))","v":110.61467017001104},{"$f":"BD122*(1+('Scenario Input'!$AM$15/100))","v":113.08827789238633},{"$f":"BE122*(1+('Scenario Input'!$AP$15/100))","v":116.39103104339519},{"$f":"BF122*(1+('Scenario Input'!$AS$15/100))","v":119.79024139208884}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900562","DIAMOND A MUTUAL WATER COMPANY",61.67,{"$f":"AO123*(1+('Scenario Input'!$AA$15/100))","v":64.49152475355028},{"$f":"AP123*(1+('Scenario Input'!$AD$15/100))","v":66.744701202579293},{"$f":"AQ123*(1+('Scenario Input'!$AG$15/100))","v":68.15846130458732},{"$f":"AR123*(1+('Scenario Input'!$AJ$15/100))","v":69.643764261200417},{"$f":"AS123*(1+('Scenario Input'!$AM$15/100))","v":71.201164855778103},{"$f":"AT123*(1+('Scenario Input'!$AP$15/100))","v":73.280601168414307},{"$f":"AU123*(1+('Scenario Input'!$AS$15/100))","v":75.420767602349358},null,122,"Consolidated Communications, Frontier - Citizens",95.95,{"$f":"AZ123*(1+('Scenario Input'!$AA$15/100))","v":100.33990270963434},{"$f":"BA123*(1+('Scenario Input'!$AD$15/100))","v":103.84553397741988},{"$f":"BB123*(1+('Scenario Input'!$AG$15/100))","v":106.0451493785496},{"$f":"BC123*(1+('Scenario Input'!$AJ$15/100))","v":108.3560755774636},{"$f":"BD123*(1+('Scenario Input'!$AM$15/100))","v":110.77917574042337},{"$f":"BE123*(1+('Scenario Input'!$AP$15/100))","v":114.01449135899713},{"$f":"BF123*(1+('Scenario Input'!$AS$15/100))","v":117.34429465616054}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010025","SLO CWD NO. 10 - CAYUCOS WTP",0.12,{"$f":"AO124*(1+('Scenario Input'!$AA$15/100))","v":0.12549023788594185},{"$f":"AP124*(1+('Scenario Input'!$AD$15/100))","v":0.12987456047202067},{"$f":"AQ124*(1+('Scenario Input'!$AG$15/100))","v":0.13262551251095309},{"$f":"AR124*(1+('Scenario Input'!$AJ$15/100))","v":0.13551567555284658},{"$f":"AS124*(1+('Scenario Input'!$AM$15/100))","v":0.13854612911777803},{"$f":"AT124*(1+('Scenario Input'!$AP$15/100))","v":0.14259238106388383},{"$f":"AU124*(1+('Scenario Input'!$AS$15/100))","v":0.14675680415569842},null,123,"Consolidated Communications, Surewest",94.17,{"$f":"AZ124*(1+('Scenario Input'!$AA$15/100))","v":98.478464180992873},{"$f":"BA124*(1+('Scenario Input'!$AD$15/100))","v":101.91906133041823},{"$f":"BB124*(1+('Scenario Input'!$AG$15/100))","v":104.07787094297045},{"$f":"BC124*(1+('Scenario Input'!$AJ$15/100))","v":106.34592639009637},{"$f":"BD124*(1+('Scenario Input'!$AM$15/100))","v":108.72407482517632},{"$f":"BE124*(1+('Scenario Input'!$AP$15/100))","v":111.89937103988284},{"$f":"BF124*(1+('Scenario Input'!$AS$15/100))","v":115.16740206118433}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710010","HELIX WATER DISTRICT",40.03,{"$f":"AO125*(1+('Scenario Input'!$AA$15/100))","v":41.861451854785436},{"$f":"AP125*(1+('Scenario Input'!$AD$15/100))","v":43.323988797458235},{"$f":"AQ125*(1+('Scenario Input'!$AG$15/100))","v":44.241660548445445},{"$f":"AR125*(1+('Scenario Input'!$AJ$15/100))","v":45.205770769837081},{"$f":"AS125*(1+('Scenario Input'!$AM$15/100))","v":46.216679571538798},{"$f":"AT125*(1+('Scenario Input'!$AP$15/100))","v":47.566441783227255},{"$f":"AU125*(1+('Scenario Input'!$AS$15/100))","v":48.955623919605067},null,124,"Consolidated Smart Broadband Systems, LLC, AT&T California",51.989999999999995,{"$f":"AZ125*(1+('Scenario Input'!$AA$15/100))","v":54.368645564084296},{"$f":"BA125*(1+('Scenario Input'!$AD$15/100))","v":56.268153324502947},{"$f":"BB125*(1+('Scenario Input'!$AG$15/100))","v":57.46000329537042},{"$f":"BC125*(1+('Scenario Input'!$AJ$15/100))","v":58.712166433270774},{"$f":"BD125*(1+('Scenario Input'!$AM$15/100))","v":60.025110440277324},{"$f":"BE125*(1+('Scenario Input'!$AP$15/100))","v":61.77814909592766},{"$f":"BF125*(1+('Scenario Input'!$AS$15/100))","v":63.582385400456324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400710","BADGER HILL ESTATES",51.331670000000003,{"$f":"AO126*(1+('Scenario Input'!$AA$15/100))","v":53.680195661522205},{"$f":"AP126*(1+('Scenario Input'!$AD$15/100))","v":55.555650662873411},{"$f":"AQ126*(1+('Scenario Input'!$AG$15/100))","v":56.7324086816093},{"$f":"AR126*(1+('Scenario Input'!$AJ$15/100))","v":57.968716144214909},{"$f":"AS126*(1+('Scenario Input'!$AM$15/100))","v":59.265034830426444},{"$f":"AT126*(1+('Scenario Input'!$AP$15/100))","v":60.995875410712785},{"$f":"AU126*(1+('Scenario Input'!$AS$15/100))","v":62.777265343124498},null,125,"Consolidated Smart Broadband Systems, LLC, Frontier",47.239999999999995,{"$f":"AZ126*(1+('Scenario Input'!$AA$15/100))","v":49.401323647765771},{"$f":"BA126*(1+('Scenario Input'!$AD$15/100))","v":51.127285305818802},{"$f":"BB126*(1+('Scenario Input'!$AG$15/100))","v":52.210243425145201},{"$f":"BC126*(1+('Scenario Input'!$AJ$15/100))","v":53.348004275970609},{"$f":"BD126*(1+('Scenario Input'!$AM$15/100))","v":54.540992829365287},{"$f":"BE126*(1+('Scenario Input'!$AP$15/100))","v":56.133867345482265},{"$f":"BF126*(1+('Scenario Input'!$AS$15/100))","v":57.773261902626608}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910025","LOS ANGELES CWWD 40, REG. 39-ROCK CREEK",41.23,{"$f":"AO127*(1+('Scenario Input'!$AA$15/100))","v":43.116354233644849},{"$f":"AP127*(1+('Scenario Input'!$AD$15/100))","v":44.62273440217843},{"$f":"AQ127*(1+('Scenario Input'!$AG$15/100))","v":45.567915673554964},{"$f":"AR127*(1+('Scenario Input'!$AJ$15/100))","v":46.560927525365535},{"$f":"AS127*(1+('Scenario Input'!$AM$15/100))","v":47.602140862716567},{"$f":"AT127*(1+('Scenario Input'!$AP$15/100))","v":48.992365593866083},{"$f":"AU127*(1+('Scenario Input'!$AS$15/100))","v":50.42319196116204},null,126,"Cox Communications, AT&T California",71.990000000000009,{"$f":"AZ127*(1+('Scenario Input'!$AA$15/100))","v":75.283685211741286},{"$f":"BA127*(1+('Scenario Input'!$AD$15/100))","v":77.913913403173069},{"$f":"BB127*(1+('Scenario Input'!$AG$15/100))","v":79.564255380529275},{"$f":"BC127*(1+('Scenario Input'!$AJ$15/100))","v":81.298112358745215},{"$f":"BD127*(1+('Scenario Input'!$AM$15/100))","v":83.116131959907008},{"$f":"BE127*(1+('Scenario Input'!$AP$15/100))","v":85.543545939908313},{"$f":"BF127*(1+('Scenario Input'!$AS$15/100))","v":88.041852759739413}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310002","CALEXICO, CITY OF",29.18,{"$f":"AO128*(1+('Scenario Input'!$AA$15/100))","v":30.515042845931525},{"$f":"AP128*(1+('Scenario Input'!$AD$15/100))","v":31.581163954779694},{"$f":"AQ128*(1+('Scenario Input'!$AG$15/100))","v":32.250103792246762},{"$f":"AR128*(1+('Scenario Input'!$AJ$15/100))","v":32.952895105267196},{"$f":"AS128*(1+('Scenario Input'!$AM$15/100))","v":33.689800397139692},{"$f":"AT128*(1+('Scenario Input'!$AP$15/100))","v":34.673713995367748},{"$f":"AU128*(1+('Scenario Input'!$AS$15/100))","v":35.686362877193993},null,127,"Cox Communications, ",44.99,{"$f":"AZ128*(1+('Scenario Input'!$AA$15/100))","v":47.048381687404365},{"$f":"BA128*(1+('Scenario Input'!$AD$15/100))","v":48.692137296968419},{"$f":"BB128*(1+('Scenario Input'!$AG$15/100))","v":49.723515065564833},{"$f":"BC128*(1+('Scenario Input'!$AJ$15/100))","v":50.807085359354737},{"$f":"BD128*(1+('Scenario Input'!$AM$15/100))","v":51.943252908406954},{"$f":"BE128*(1+('Scenario Input'!$AP$15/100))","v":53.460260200534449},{"$f":"BF128*(1+('Scenario Input'!$AS$15/100))","v":55.021571824707266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100616","ELK CREEK COMMUNITY S.D.",55,{"$f":"AO129*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP129*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ129*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR129*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS129*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT129*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU129*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439},null,128,"Cox Communications, Frontier",67.240000000000009,{"$f":"AZ129*(1+('Scenario Input'!$AA$15/100))","v":70.316363295422761},{"$f":"BA129*(1+('Scenario Input'!$AD$15/100))","v":72.773045384488924},{"$f":"BB129*(1+('Scenario Input'!$AG$15/100))","v":74.314495510304056},{"$f":"BC129*(1+('Scenario Input'!$AJ$15/100))","v":75.933950201445043},{"$f":"BD129*(1+('Scenario Input'!$AM$15/100))","v":77.632014348994957},{"$f":"BE129*(1+('Scenario Input'!$AP$15/100))","v":79.899264189462912},{"$f":"BF129*(1+('Scenario Input'!$AS$15/100))","v":82.232729261909682}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010017","FCWWD #41/SHAVER LAKE",36.07,{"$f":"AO130*(1+('Scenario Input'!$AA$15/100))","v":37.720274004549353},{"$f":"AP130*(1+('Scenario Input'!$AD$15/100))","v":39.038128301881549},{"$f":"AQ130*(1+('Scenario Input'!$AG$15/100))","v":39.865018635583986},{"$f":"AR130*(1+('Scenario Input'!$AJ$15/100))","v":40.733753476593137},{"$f":"AS130*(1+('Scenario Input'!$AM$15/100))","v":41.644657310652114},{"$f":"AT130*(1+('Scenario Input'!$AP$15/100))","v":42.86089320811908},{"$f":"AU130*(1+('Scenario Input'!$AS$15/100))","v":44.112649382467012},null,129,"Cruzio, AT&T California",101.95,{"$f":"AZ130*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA130*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB130*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC130*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD130*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE130*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF130*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110008","CITY OF PLEASANTON",20.61,{"$f":"AO131*(1+('Scenario Input'!$AA$15/100))","v":21.552948356910512},{"$f":"AP131*(1+('Scenario Input'!$AD$15/100))","v":22.305955761069551},{"$f":"AQ131*(1+('Scenario Input'!$AG$15/100))","v":22.778431773756196},{"$f":"AR131*(1+('Scenario Input'!$AJ$15/100))","v":23.274817276201404},{"$f":"AS131*(1+('Scenario Input'!$AM$15/100))","v":23.795297675978379},{"$f":"AT131*(1+('Scenario Input'!$AP$15/100))","v":24.490241447722049},{"$f":"AU131*(1+('Scenario Input'!$AS$15/100))","v":25.205481113741204},null,130,"DigitalPath, Inc., AT&T California",88,{"$f":"AZ131*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"BA131*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"BB131*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"BC131*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"BD131*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"BE131*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"BF131*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300771","NEW AVENUE MUTUAL WATER COMPANY",76,{"$f":"AO132*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"AP132*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"AQ132*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"AR132*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"AS132*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"AT132*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"AU132*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},null,131,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ132*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA132*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB132*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC132*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD132*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE132*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF132*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010028","RIVERDALE PUBLIC UTILITY DISTRICT",32,{"$f":"AO133*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP133*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ133*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR133*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS133*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT133*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU133*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911},null,132,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ133*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA133*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB133*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC133*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD133*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE133*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF133*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200701","ORICK C.S.D.",252,{"$f":"AO134*(1+('Scenario Input'!$AA$15/100))","v":263.52949956047786},{"$f":"AP134*(1+('Scenario Input'!$AD$15/100))","v":272.7365769912434},{"$f":"AQ134*(1+('Scenario Input'!$AG$15/100))","v":278.51357627300149},{"$f":"AR134*(1+('Scenario Input'!$AJ$15/100))","v":284.58291866097784},{"$f":"AS134*(1+('Scenario Input'!$AM$15/100))","v":290.94687114733387},{"$f":"AT134*(1+('Scenario Input'!$AP$15/100))","v":299.44400023415602},{"$f":"AU134*(1+('Scenario Input'!$AS$15/100))","v":308.18928872696665},null,133,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ134*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA134*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB134*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC134*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD134*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE134*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF134*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0610003","MAXWELL PUBLIC UTILITY DISTRICT",62.65,{"$f":"AO135*(1+('Scenario Input'!$AA$15/100))","v":65.516361696285472},{"$f":"AP135*(1+('Scenario Input'!$AD$15/100))","v":67.805343446434122},{"$f":"AQ135*(1+('Scenario Input'!$AG$15/100))","v":69.241569656760092},{"$f":"AR135*(1+('Scenario Input'!$AJ$15/100))","v":70.750475611548652},{"$f":"AS135*(1+('Scenario Input'!$AM$15/100))","v":72.332624910239943},{"$f":"AT135*(1+('Scenario Input'!$AP$15/100))","v":74.445105613769343},{"$f":"AU135*(1+('Scenario Input'!$AS$15/100))","v":76.619281502954209},null,134,"DigitalPath, Inc., Ducor",86,{"$f":"AZ135*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA135*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB135*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC135*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD135*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE135*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF135*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510010","VALLEY SPRINGS PUD",30.5,{"$f":"AO136*(1+('Scenario Input'!$AA$15/100))","v":31.895435462676886},{"$f":"AP136*(1+('Scenario Input'!$AD$15/100))","v":33.009784119971918},{"$f":"AQ136*(1+('Scenario Input'!$AG$15/100))","v":33.708984429867243},{"$f":"AR136*(1+('Scenario Input'!$AJ$15/100))","v":34.44356753634851},{"$f":"AS136*(1+('Scenario Input'!$AM$15/100))","v":35.213807817435253},{"$f":"AT136*(1+('Scenario Input'!$AP$15/100))","v":36.242230187070476},{"$f":"AU136*(1+('Scenario Input'!$AS$15/100))","v":37.30068772290668},null,135,"DigitalPath, Inc., TDS Telecom - HV",77.849999999999994,{"$f":"AZ136*(1+('Scenario Input'!$AA$15/100))","v":81.411791828504761},{"$f":"BA136*(1+('Scenario Input'!$AD$15/100))","v":84.256121106223404},{"$f":"BB136*(1+('Scenario Input'!$AG$15/100))","v":86.040801241480807},{"$f":"BC136*(1+('Scenario Input'!$AJ$15/100))","v":87.915794514909209},{"$f":"BD136*(1+('Scenario Input'!$AM$15/100))","v":89.881801265158487},{"$f":"BE136*(1+('Scenario Input'!$AP$15/100))","v":92.506807215194627},{"$f":"BF136*(1+('Scenario Input'!$AS$15/100))","v":95.208476696009342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1810001","CITY OF SUSANVILLE",27.79,{"$f":"AO137*(1+('Scenario Input'!$AA$15/100))","v":29.061447590419366},{"$f":"AP137*(1+('Scenario Input'!$AD$15/100))","v":30.076783629312121},{"$f":"AQ137*(1+('Scenario Input'!$AG$15/100))","v":30.713858272328221},{"$f":"AR137*(1+('Scenario Input'!$AJ$15/100))","v":31.383171863446723},{"$f":"AS137*(1+('Scenario Input'!$AM$15/100))","v":32.084974401525429},{"$f":"AT137*(1+('Scenario Input'!$AP$15/100))","v":33.022018914711097},{"$f":"AU137*(1+('Scenario Input'!$AS$15/100))","v":33.986429895723823},null,136,"DigitalPath, Inc., ",61,{"$f":"AZ137*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"BA137*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"BB137*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"BC137*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"BD137*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"BE137*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"BF137*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910090","MONROVIA-CITY, WATER DEPT.",65.069999999999993,{"$f":"AO138*(1+('Scenario Input'!$AA$15/100))","v":68.047081493651959},{"$f":"AP138*(1+('Scenario Input'!$AD$15/100))","v":70.424480415953198},{"$f":"AQ138*(1+('Scenario Input'!$AG$15/100))","v":71.916184159064301},{"$f":"AR138*(1+('Scenario Input'!$AJ$15/100))","v":73.483375068531046},{"$f":"AS138*(1+('Scenario Input'!$AM$15/100))","v":75.126638514115129},{"$f":"AT138*(1+('Scenario Input'!$AP$15/100))","v":77.320718631890998},{"$f":"AU138*(1+('Scenario Input'!$AS$15/100))","v":79.578877053427448},null,137,"DigitalPath, Inc., Surewest",84.22,{"$f":"AZ138*(1+('Scenario Input'!$AA$15/100))","v":88.073231956283522},{"$f":"BA138*(1+('Scenario Input'!$AD$15/100))","v":91.150295691279851},{"$f":"BB138*(1+('Scenario Input'!$AG$15/100))","v":93.081005530603917},{"$f":"BC138*(1+('Scenario Input'!$AJ$15/100))","v":95.109418292172833},{"$f":"BD138*(1+('Scenario Input'!$AM$15/100))","v":97.236291619160554},{"$f":"BE138*(1+('Scenario Input'!$AP$15/100))","v":100.07608611000248},{"$f":"BF138*(1+('Scenario Input'!$AS$15/100))","v":102.99881704994101}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910108","CITY OF BELL GARDENS",28.66,{"$f":"AO139*(1+('Scenario Input'!$AA$15/100))","v":29.971251815092444},{"$f":"AP139*(1+('Scenario Input'!$AD$15/100))","v":31.018374192734271},{"$f":"AQ139*(1+('Scenario Input'!$AG$15/100))","v":31.675393238032633},{"$f":"AR139*(1+('Scenario Input'!$AJ$15/100))","v":32.365660511204865},{"$f":"AS139*(1+('Scenario Input'!$AM$15/100))","v":33.089433837629322},{"$f":"AT139*(1+('Scenario Input'!$AP$15/100))","v":34.055813677424254},{"$f":"AU139*(1+('Scenario Input'!$AS$15/100))","v":35.050416725852635},null,138,"DigitalPath, Inc., Frontier",83.25,{"$f":"AZ139*(1+('Scenario Input'!$AA$15/100))","v":87.058852533372161},{"$f":"BA139*(1+('Scenario Input'!$AD$15/100))","v":90.100476327464349},{"$f":"BB139*(1+('Scenario Input'!$AG$15/100))","v":92.008949304473717},{"$f":"BC139*(1+('Scenario Input'!$AJ$15/100))","v":94.013999914787334},{"$f":"BD139*(1+('Scenario Input'!$AM$15/100))","v":96.11637707545853},{"$f":"BE139*(1+('Scenario Input'!$AP$15/100))","v":98.923464363069428},{"$f":"BF139*(1+('Scenario Input'!$AS$15/100))","v":101.81253288301579}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000471","FCSA #39 A&B",68.39,{"$f":"AO140*(1+('Scenario Input'!$AA$15/100))","v":71.51897807516302},{"$f":"AP140*(1+('Scenario Input'!$AD$15/100))","v":74.017676589012439},{"$f":"AQ140*(1+('Scenario Input'!$AG$15/100))","v":75.585490005200683},{"$f":"AR140*(1+('Scenario Input'!$AJ$15/100))","v":77.232642092159821},{"$f":"AS140*(1+('Scenario Input'!$AM$15/100))","v":78.959748086373665},{"$f":"AT140*(1+('Scenario Input'!$AP$15/100))","v":81.265774507991793},{"$f":"AU140*(1+('Scenario Input'!$AS$15/100))","v":83.639148635068452},null,139,"Dillon Beach Internet Service, AT&T California",87,{"$f":"AZ140*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"BA140*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"BB140*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"BC140*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"BD140*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"BE140*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"BF140*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610017","HAVASU WC",125.23,{"$f":"AO141*(1+('Scenario Input'!$AA$15/100))","v":130.95952075380416},{"$f":"AP141*(1+('Scenario Input'!$AD$15/100))","v":135.53492673259291},{"$f":"AQ141*(1+('Scenario Input'!$AG$15/100))","v":138.40577443122214},{"$f":"AR141*(1+('Scenario Input'!$AJ$15/100))","v":141.42190041235816},{"$f":"AS141*(1+('Scenario Input'!$AM$15/100))","v":144.5844312451612},{"$f":"AT141*(1+('Scenario Input'!$AP$15/100))","v":148.80703233858478},{"$f":"AU141*(1+('Scenario Input'!$AS$15/100))","v":153.15295487015095},null,140,"Dillon Beach Internet Service, ",60,{"$f":"AZ141*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"BA141*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"BB141*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"BC141*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"BD141*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"BE141*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"BF141*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600107","FOREST PARK MWC",20.83,{"$f":"AO142*(1+('Scenario Input'!$AA$15/100))","v":21.783013793034737},{"$f":"AP142*(1+('Scenario Input'!$AD$15/100))","v":22.544059121934922},{"$f":"AQ142*(1+('Scenario Input'!$AG$15/100))","v":23.021578546692943},{"$f":"AR142*(1+('Scenario Input'!$AJ$15/100))","v":23.523262681381624},{"$f":"AS142*(1+('Scenario Input'!$AM$15/100))","v":24.049298912694308},{"$f":"AT142*(1+('Scenario Input'!$AP$15/100))","v":24.751660813005838},{"$f":"AU142*(1+('Scenario Input'!$AS$15/100))","v":25.474535254693318},null,141,"DM-Tech Internet, AT&T California",136.94999999999999,{"$f":"AZ142*(1+('Scenario Input'!$AA$15/100))","v":143.21573398733113},{"$f":"BA142*(1+('Scenario Input'!$AD$15/100))","v":148.21934213869361},{"$f":"BB142*(1+('Scenario Input'!$AG$15/100))","v":151.35886615312523},{"$f":"BC142*(1+('Scenario Input'!$AJ$15/100))","v":154.6572647246862},{"$f":"BD142*(1+('Scenario Input'!$AM$15/100))","v":158.11576985566421},{"$f":"BE142*(1+('Scenario Input'!$AP$15/100))","v":162.73355488915746},{"$f":"BF142*(1+('Scenario Input'!$AS$15/100))","v":167.48620274269086}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610082","SAN ANTONIO CANYON MSC",85,{"$f":"AO143*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP143*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ143*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR143*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS143*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT143*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU143*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305},null,142,"DM-Tech Internet, Ducor",134.94999999999999,{"$f":"AZ143*(1+('Scenario Input'!$AA$15/100))","v":141.12423002256543},{"$f":"BA143*(1+('Scenario Input'!$AD$15/100))","v":146.05476613082658},{"$f":"BB143*(1+('Scenario Input'!$AG$15/100))","v":149.14844094460935},{"$f":"BC143*(1+('Scenario Input'!$AJ$15/100))","v":152.39867013213873},{"$f":"BD143*(1+('Scenario Input'!$AM$15/100))","v":155.80666770370121},{"$f":"BE143*(1+('Scenario Input'!$AP$15/100))","v":160.35701520475936},{"$f":"BF143*(1+('Scenario Input'!$AS$15/100))","v":165.04025600676252}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910063","LINCOLN AVENUE WATER CO.",53.45,{"$f":"AO144*(1+('Scenario Input'!$AA$15/100))","v":55.895443458363268},{"$f":"AP144*(1+('Scenario Input'!$AD$15/100))","v":57.848293810245877},{"$f":"AQ144*(1+('Scenario Input'!$AG$15/100))","v":59.073613697587028},{"$f":"AR144*(1+('Scenario Input'!$AJ$15/100))","v":60.360940485830426},{"$f":"AS144*(1+('Scenario Input'!$AM$15/100))","v":61.71075501121031},{"$f":"AT144*(1+('Scenario Input'!$AP$15/100))","v":63.51302306553827},{"$f":"AU144*(1+('Scenario Input'!$AS$15/100))","v":65.367926517684012},null,143,"DM-Tech Internet, ",109.95,{"$f":"AZ144*(1+('Scenario Input'!$AA$15/100))","v":114.98043046299422},{"$f":"BA144*(1+('Scenario Input'!$AD$15/100))","v":118.99756603248895},{"$f":"BB144*(1+('Scenario Input'!$AG$15/100))","v":121.51812583816078},{"$f":"BC144*(1+('Scenario Input'!$AJ$15/100))","v":124.1662377252957},{"$f":"BD144*(1+('Scenario Input'!$AM$15/100))","v":126.94289080416414},{"$f":"BE144*(1+('Scenario Input'!$AP$15/100))","v":130.65026914978358},{"$f":"BF144*(1+('Scenario Input'!$AS$15/100))","v":134.4659218076587}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310040","FERN VALLEY WD",66.13,{"$f":"AO145*(1+('Scenario Input'!$AA$15/100))","v":69.155578594977783},{"$f":"AP145*(1+('Scenario Input'!$AD$15/100))","v":71.57170570012272},{"$f":"AQ145*(1+('Scenario Input'!$AG$15/100))","v":73.087709519577729},{"$f":"AR145*(1+('Scenario Input'!$AJ$15/100))","v":74.680430202581206},{"$f":"AS145*(1+('Scenario Input'!$AM$15/100))","v":76.350462654655516},{"$f":"AT145*(1+('Scenario Input'!$AP$15/100))","v":78.580284664621985},{"$f":"AU145*(1+('Scenario Input'!$AS$15/100))","v":80.87522882346947},null,144,"Ducor Telephone Company, AT&T California",106.95,{"$f":"AZ145*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA145*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB145*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC145*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD145*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE145*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF145*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610023","GREEN VALLEY MWC",64.66,{"$f":"AO146*(1+('Scenario Input'!$AA$15/100))","v":67.618323180874995},{"$f":"AP146*(1+('Scenario Input'!$AD$15/100))","v":69.980742334340462},{"$f":"AQ146*(1+('Scenario Input'!$AG$15/100))","v":71.463046991318549},{"$f":"AR146*(1+('Scenario Input'!$AJ$15/100))","v":73.020363177058826},{"$f":"AS146*(1+('Scenario Input'!$AM$15/100))","v":74.65327257296272},{"$f":"AT146*(1+('Scenario Input'!$AP$15/100))","v":76.833527996589396},{"$f":"AU146*(1+('Scenario Input'!$AS$15/100))","v":79.077457972562158},null,145,"Ducor Telephone Company, Ducor",104.95,{"$f":"AZ146*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA146*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB146*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC146*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD146*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE146*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF146*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710023","TASCO SPRECKELS WATER COMPANY",84.06,{"$f":"AO147*(1+('Scenario Input'!$AA$15/100))","v":87.905911639102271},{"$f":"AP147*(1+('Scenario Input'!$AD$15/100))","v":90.977129610650493},{"$f":"AQ147*(1+('Scenario Input'!$AG$15/100))","v":92.904171513922662},{"$f":"AR147*(1+('Scenario Input'!$AJ$15/100))","v":94.928730724769053},{"$f":"AS147*(1+('Scenario Input'!$AM$15/100))","v":97.051563447003531},{"$f":"AT147*(1+('Scenario Input'!$AP$15/100))","v":99.885962935250646},{"$f":"AU147*(1+('Scenario Input'!$AS$15/100))","v":102.80314131106677},null,146,"Ducor Telephone Company, ",79.95,{"$f":"AZ147*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA147*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB147*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC147*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD147*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE147*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF147*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610033","MT BALDY HOMEOWNERS ASSN.",90,{"$f":"AO148*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP148*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ148*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR148*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS148*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT148*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU148*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738},null,147,"Ducor Telephone Company, Frontier",102.2,{"$f":"AZ148*(1+('Scenario Input'!$AA$15/100))","v":106.87585259952714},{"$f":"BA148*(1+('Scenario Input'!$AD$15/100))","v":110.60983400200426},{"$f":"BB148*(1+('Scenario Input'!$AG$15/100))","v":112.95272815516171},{"$f":"BC148*(1+('Scenario Input'!$AJ$15/100))","v":115.41418367917433},{"$f":"BD148*(1+('Scenario Input'!$AM$15/100))","v":117.99511996530761},{"$f":"BE148*(1+('Scenario Input'!$AP$15/100))","v":121.44117787274105},{"$f":"BF148*(1+('Scenario Input'!$AS$15/100))","v":124.98787820593647}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600071","CHAMISAL MWC",58,{"$f":"AO149*(1+('Scenario Input'!$AA$15/100))","v":60.653614978205226},{"$f":"AP149*(1+('Scenario Input'!$AD$15/100))","v":62.772704228143326},{"$f":"AQ149*(1+('Scenario Input'!$AG$15/100))","v":64.102331046960657},{"$f":"AR149*(1+('Scenario Input'!$AJ$15/100))","v":65.499243183875848},{"$f":"AS149*(1+('Scenario Input'!$AM$15/100))","v":66.963962406926044},{"$f":"AT149*(1+('Scenario Input'!$AP$15/100))","v":68.919650847543849},{"$f":"AU149*(1+('Scenario Input'!$AS$15/100))","v":70.9324553419209},null,148,"Esparto Broadband, Inc., 42, AT&T California",68,{"$f":"AZ149*(1+('Scenario Input'!$AA$15/100))","v":71.111134802033718},{"$f":"BA149*(1+('Scenario Input'!$AD$15/100))","v":73.595584267478387},{"$f":"BB149*(1+('Scenario Input'!$AG$15/100))","v":75.154457089540088},{"$f":"BC149*(1+('Scenario Input'!$AJ$15/100))","v":76.792216146613072},{"$f":"BD149*(1+('Scenario Input'!$AM$15/100))","v":78.509473166740889},{"$f":"BE149*(1+('Scenario Input'!$AP$15/100))","v":80.802349269534176},{"$f":"BF149*(1+('Scenario Input'!$AS$15/100))","v":83.16218902156244}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910159","TRACT 180 MUTUAL WATER CO.",36.86,{"$f":"AO150*(1+('Scenario Input'!$AA$15/100))","v":38.546418070631802},{"$f":"AP150*(1+('Scenario Input'!$AD$15/100))","v":39.893135824989017},{"$f":"AQ150*(1+('Scenario Input'!$AG$15/100))","v":40.738136592947761},{"$f":"AR150*(1+('Scenario Input'!$AJ$15/100))","v":41.625898340649378},{"$f":"AS150*(1+('Scenario Input'!$AM$15/100))","v":42.556752660677489},{"$f":"AT150*(1+('Scenario Input'!$AP$15/100))","v":43.799626383456321},{"$f":"AU150*(1+('Scenario Input'!$AS$15/100))","v":45.078798343158702},null,149,"Esparto Broadband, Inc., 42, Frontier",63.25,{"$f":"AZ150*(1+('Scenario Input'!$AA$15/100))","v":66.143812885715178},{"$f":"BA150*(1+('Scenario Input'!$AD$15/100))","v":68.454716248794227},{"$f":"BB150*(1+('Scenario Input'!$AG$15/100))","v":69.904697219314855},{"$f":"BC150*(1+('Scenario Input'!$AJ$15/100))","v":71.428053989312886},{"$f":"BD150*(1+('Scenario Input'!$AM$15/100))","v":73.025355555828838},{"$f":"BE150*(1+('Scenario Input'!$AP$15/100))","v":75.158067519088775},{"$f":"BF150*(1+('Scenario Input'!$AS$15/100))","v":77.35306552373271}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310036","WESTERN MWD - MURRIETA DIVISION",95.55,{"$f":"AO151*(1+('Scenario Input'!$AA$15/100))","v":99.921601916681198},{"$f":"AP151*(1+('Scenario Input'!$AD$15/100))","v":103.41261877584647},{"$f":"AQ151*(1+('Scenario Input'!$AG$15/100))","v":105.60306433684642},{"$f":"AR151*(1+('Scenario Input'!$AJ$15/100))","v":107.90435665895411},{"$f":"AS151*(1+('Scenario Input'!$AM$15/100))","v":110.31735531003078},{"$f":"AT151*(1+('Scenario Input'!$AP$15/100))","v":113.53918342211752},{"$f":"AU151*(1+('Scenario Input'!$AS$15/100))","v":116.85510530897488},null,150,"Esparto Broadband, Inc., 70, AT&T California",252,{"$f":"AZ151*(1+('Scenario Input'!$AA$15/100))","v":263.52949956047786},{"$f":"BA151*(1+('Scenario Input'!$AD$15/100))","v":272.7365769912434},{"$f":"BB151*(1+('Scenario Input'!$AG$15/100))","v":278.51357627300149},{"$f":"BC151*(1+('Scenario Input'!$AJ$15/100))","v":284.58291866097784},{"$f":"BD151*(1+('Scenario Input'!$AM$15/100))","v":290.94687114733387},{"$f":"BE151*(1+('Scenario Input'!$AP$15/100))","v":299.44400023415602},{"$f":"BF151*(1+('Scenario Input'!$AS$15/100))","v":308.18928872696665}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600301","STRAWBERRY LODGE MWC",45,{"$f":"AO152*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP152*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ152*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR152*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS152*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT152*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU152*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,151,"Esparto Broadband, Inc., 70, Frontier",247.25,{"$f":"AZ152*(1+('Scenario Input'!$AA$15/100))","v":258.56217764415936},{"$f":"BA152*(1+('Scenario Input'!$AD$15/100))","v":267.59570897255929},{"$f":"BB152*(1+('Scenario Input'!$AG$15/100))","v":273.26381640277629},{"$f":"BC152*(1+('Scenario Input'!$AJ$15/100))","v":279.2187565036777},{"$f":"BD152*(1+('Scenario Input'!$AM$15/100))","v":285.46275353642187},{"$f":"BE152*(1+('Scenario Input'!$AP$15/100))","v":293.79971848371071},{"$f":"BF152*(1+('Scenario Input'!$AS$15/100))","v":302.38016522913699}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710019","RAMONA MUNICIPAL WD",115.66,{"$f":"AO153*(1+('Scenario Input'!$AA$15/100))","v":120.95167428240028},{"$f":"AP153*(1+('Scenario Input'!$AD$15/100))","v":125.17743053494925},{"$f":"AQ153*(1+('Scenario Input'!$AG$15/100))","v":127.82888980847362},{"$f":"AR153*(1+('Scenario Input'!$AJ$15/100))","v":130.61452528701864},{"$f":"AS153*(1+('Scenario Input'!$AM$15/100))","v":133.53537744801841},{"$f":"AT153*(1+('Scenario Input'!$AP$15/100))","v":137.43528994874004},{"$f":"AU153*(1+('Scenario Input'!$AS$15/100))","v":141.44909973873399},null,152,"Etheric Networks, Inc., AT&T California",126,{"$f":"AZ153*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA153*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB153*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC153*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD153*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE153*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF153*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910003","TRUCKEE-DONNER PUD, MAIN",70.680000000000007,{"$f":"AO154*(1+('Scenario Input'!$AA$15/100))","v":73.913750114819749},{"$f":"AP154*(1+('Scenario Input'!$AD$15/100))","v":76.496116118020183},{"$f":"AQ154*(1+('Scenario Input'!$AG$15/100))","v":78.116426868951379},{"$f":"AR154*(1+('Scenario Input'!$AJ$15/100))","v":79.818732900626642},{"$f":"AS154*(1+('Scenario Input'!$AM$15/100))","v":81.603670050371264},{"$f":"AT154*(1+('Scenario Input'!$AP$15/100))","v":83.986912446627585},{"$f":"AU154*(1+('Scenario Input'!$AS$15/100))","v":86.439757647706372},null,153,"Etheric Networks, Inc., ",99,{"$f":"AZ154*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA154*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB154*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC154*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD154*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE154*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF154*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300563","MT. PLEASANT WATER USERS ASSOCIATION",234,{"$f":"AO155*(1+('Scenario Input'!$AA$15/100))","v":244.70596387758661},{"$f":"AP155*(1+('Scenario Input'!$AD$15/100))","v":253.25539292044033},{"$f":"AQ155*(1+('Scenario Input'!$AG$15/100))","v":258.61974939635854},{"$f":"AR155*(1+('Scenario Input'!$AJ$15/100))","v":264.25556732805086},{"$f":"AS155*(1+('Scenario Input'!$AM$15/100))","v":270.16495177966715},{"$f":"AT155*(1+('Scenario Input'!$AP$15/100))","v":278.05514307457344},{"$f":"AU155*(1+('Scenario Input'!$AS$15/100))","v":286.17576810361186},null,154,"Etheric Networks, Inc., Frontier",121.25,{"$f":"AZ155*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA155*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB155*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC155*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD155*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE155*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF155*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300526","OAKMONT WATER SYSTEM",112.22,{"$f":"AO156*(1+('Scenario Input'!$AA$15/100))","v":117.35428746300329},{"$f":"AP156*(1+('Scenario Input'!$AD$15/100))","v":121.45435980141801},{"$f":"AQ156*(1+('Scenario Input'!$AG$15/100))","v":124.02695844982631},{"$f":"AR156*(1+('Scenario Input'!$AJ$15/100))","v":126.72974258783705},{"$f":"AS156*(1+('Scenario Input'!$AM$15/100))","v":129.5637217466421},{"$f":"AT156*(1+('Scenario Input'!$AP$15/100))","v":133.34764169157538},{"$f":"AU156*(1+('Scenario Input'!$AS$15/100))","v":137.2420713529373},null,155,"FlashByte Digital, LLC, ",99,{"$f":"AZ156*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA156*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB156*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC156*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD156*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE156*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF156*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900665","RUSSIAN RIVER MUTUAL WATER CO.",54.17,{"$f":"AO157*(1+('Scenario Input'!$AA$15/100))","v":56.648384885678915},{"$f":"AP157*(1+('Scenario Input'!$AD$15/100))","v":58.627541173078001},{"$f":"AQ157*(1+('Scenario Input'!$AG$15/100))","v":59.869366772652747},{"$f":"AR157*(1+('Scenario Input'!$AJ$15/100))","v":61.174034539147506},{"$f":"AS157*(1+('Scenario Input'!$AM$15/100))","v":62.542031785916976},{"$f":"AT157*(1+('Scenario Input'!$AP$15/100))","v":64.368577351921573},{"$f":"AU157*(1+('Scenario Input'!$AS$15/100))","v":66.248467342618198},null,156,"FlashByte Digital, LLC, Frontier",121.25,{"$f":"AZ157*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA157*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB157*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC157*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD157*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE157*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF157*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0901217","BEAR STATE WATER WORKS",4.17,{"$f":"AO158*(1+('Scenario Input'!$AA$15/100))","v":4.3607857665364795},{"$f":"AP158*(1+('Scenario Input'!$AD$15/100))","v":4.5131409764027186},{"$f":"AQ158*(1+('Scenario Input'!$AG$15/100))","v":4.60873655975562},{"$f":"AR158*(1+('Scenario Input'!$AJ$15/100))","v":4.7091697254614191},{"$f":"AS158*(1+('Scenario Input'!$AM$15/100))","v":4.8144779868427872},{"$f":"AT158*(1+('Scenario Input'!$AP$15/100))","v":4.9550852419699636},{"$f":"AU158*(1+('Scenario Input'!$AS$15/100))","v":5.0997989444105203},null,157,"Fort Mojave Telecommunications Inc, Frontier - Citizens",84.95,{"$f":"AZ158*(1+('Scenario Input'!$AA$15/100))","v":88.836630903423},{"$f":"BA158*(1+('Scenario Input'!$AD$15/100))","v":91.940365934151302},{"$f":"BB158*(1+('Scenario Input'!$AG$15/100))","v":93.887810731712207},{"$f":"BC158*(1+('Scenario Input'!$AJ$15/100))","v":95.933805318452642},{"$f":"BD158*(1+('Scenario Input'!$AM$15/100))","v":98.079113904627022},{"$f":"BE158*(1+('Scenario Input'!$AP$15/100))","v":100.94352309480774},{"$f":"BF158*(1+('Scenario Input'!$AS$15/100))","v":103.89158760855481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500466","A.F.P. MUTUAL WATER COMPANY",30.25,{"$f":"AO159*(1+('Scenario Input'!$AA$15/100))","v":31.633997467081173},{"$f":"AP159*(1+('Scenario Input'!$AD$15/100))","v":32.73921211898854},{"$f":"AQ159*(1+('Scenario Input'!$AG$15/100))","v":33.432681278802754},{"$f":"AR159*(1+('Scenario Input'!$AJ$15/100))","v":34.16124321228007},{"$f":"AS159*(1+('Scenario Input'!$AM$15/100))","v":34.925170048439874},{"$f":"AT159*(1+('Scenario Input'!$AP$15/100))","v":35.945162726520714},{"$f":"AU159*(1+('Scenario Input'!$AS$15/100))","v":36.994944380915641},null,158,"FractalVision, AT&T California",202,{"$f":"AZ159*(1+('Scenario Input'!$AA$15/100))","v":211.24190044133545},{"$f":"BA159*(1+('Scenario Input'!$AD$15/100))","v":218.62217679456813},{"$f":"BB159*(1+('Scenario Input'!$AG$15/100))","v":223.25294606010439},{"$f":"BC159*(1+('Scenario Input'!$AJ$15/100))","v":228.11805384729178},{"$f":"BD159*(1+('Scenario Input'!$AM$15/100))","v":233.21931734825972},{"$f":"BE159*(1+('Scenario Input'!$AP$15/100))","v":240.03050812420449},{"$f":"BF159*(1+('Scenario Input'!$AS$15/100))","v":247.04062032875905}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410015","TULARE, CITY OF",32.54,{"$f":"AO160*(1+('Scenario Input'!$AA$15/100))","v":34.028769506737895},{"$f":"AP160*(1+('Scenario Input'!$AD$15/100))","v":35.21765164799627},{"$f":"AQ160*(1+('Scenario Input'!$AG$15/100))","v":35.963618142553443},{"$f":"AR160*(1+('Scenario Input'!$AJ$15/100))","v":36.747334020746898},{"$f":"AS160*(1+('Scenario Input'!$AM$15/100))","v":37.569092012437473},{"$f":"AT160*(1+('Scenario Input'!$AP$15/100))","v":38.666300665156491},{"$f":"AU160*(1+('Scenario Input'!$AS$15/100))","v":39.795553393553547},null,159,"FractalVision, Frontier",197.25,{"$f":"AZ160*(1+('Scenario Input'!$AA$15/100))","v":206.27457852501692},{"$f":"BA160*(1+('Scenario Input'!$AD$15/100))","v":213.481308775884},{"$f":"BB160*(1+('Scenario Input'!$AG$15/100))","v":218.00318618987919},{"$f":"BC160*(1+('Scenario Input'!$AJ$15/100))","v":222.75389168999163},{"$f":"BD160*(1+('Scenario Input'!$AM$15/100))","v":227.7351997373477},{"$f":"BE160*(1+('Scenario Input'!$AP$15/100))","v":234.38622637375911},{"$f":"BF160*(1+('Scenario Input'!$AS$15/100))","v":241.23149683092933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710008","MT. SHASTA, CITY OF",66.55,{"$f":"AO161*(1+('Scenario Input'!$AA$15/100))","v":69.594794427578577},{"$f":"AP161*(1+('Scenario Input'!$AD$15/100))","v":72.026266661774798},{"$f":"AQ161*(1+('Scenario Input'!$AG$15/100))","v":73.551898813366066},{"$f":"AR161*(1+('Scenario Input'!$AJ$15/100))","v":75.154735067016162},{"$f":"AS161*(1+('Scenario Input'!$AM$15/100))","v":76.835374106567727},{"$f":"AT161*(1+('Scenario Input'!$AP$15/100))","v":79.079357998345571},{"$f":"AU161*(1+('Scenario Input'!$AS$15/100))","v":81.388877638014407},null,160,"Frontier Communications, AT&T California",82,{"$f":"AZ161*(1+('Scenario Input'!$AA$15/100))","v":85.751662555393594},{"$f":"BA161*(1+('Scenario Input'!$AD$15/100))","v":88.747616322547458},{"$f":"BB161*(1+('Scenario Input'!$AG$15/100))","v":90.627433549151277},{"$f":"BC161*(1+('Scenario Input'!$AJ$15/100))","v":92.60237829444516},{"$f":"BD161*(1+('Scenario Input'!$AM$15/100))","v":94.673188230481642},{"$f":"BE161*(1+('Scenario Input'!$AP$15/100))","v":97.438127060320596},{"$f":"BF161*(1+('Scenario Input'!$AS$15/100))","v":100.28381617306056}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600345","WEST END MWC",66.25,{"$f":"AO162*(1+('Scenario Input'!$AA$15/100))","v":69.281068832863724},{"$f":"AP162*(1+('Scenario Input'!$AD$15/100))","v":71.701580260594739},{"$f":"AQ162*(1+('Scenario Input'!$AG$15/100))","v":73.220335032088684},{"$f":"AR162*(1+('Scenario Input'!$AJ$15/100))","v":74.815945878134045},{"$f":"AS162*(1+('Scenario Input'!$AM$15/100))","v":76.489008783773286},{"$f":"AT162*(1+('Scenario Input'!$AP$15/100))","v":78.722877045685863},{"$f":"AU162*(1+('Scenario Input'!$AS$15/100))","v":81.021985627625156},null,161,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ162*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA162*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB162*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC162*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD162*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE162*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF162*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010044","HURON, CITY OF",32.99,{"$f":"AO163*(1+('Scenario Input'!$AA$15/100))","v":34.499357898810182},{"$f":"AP163*(1+('Scenario Input'!$AD$15/100))","v":35.704681249766352},{"$f":"AQ163*(1+('Scenario Input'!$AG$15/100))","v":36.460963814469523},{"$f":"AR163*(1+('Scenario Input'!$AJ$15/100))","v":37.255517804070074},{"$f":"AS163*(1+('Scenario Input'!$AM$15/100))","v":38.088639996629141},{"$f":"AT163*(1+('Scenario Input'!$AP$15/100))","v":39.201022094146062},{"$f":"AU163*(1+('Scenario Input'!$AS$15/100))","v":40.345891409137423},null,162,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ163*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA163*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB163*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC163*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD163*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE163*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF163*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000538","CEDAR VALLEY MUTUAL WATER CO",30,{"$f":"AO164*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP164*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ164*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR164*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS164*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT164*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU164*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,163,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ164*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA164*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB164*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC164*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD164*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE164*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF164*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710011","SOLEDAD, CITY OF",122.23,{"$f":"AO165*(1+('Scenario Input'!$AA$15/100))","v":127.82226480665561},{"$f":"AP165*(1+('Scenario Input'!$AD$15/100))","v":132.2880627207924},{"$f":"AQ165*(1+('Scenario Input'!$AG$15/100))","v":135.09013661844833},{"$f":"AR165*(1+('Scenario Input'!$AJ$15/100))","v":138.03400852353701},{"$f":"AS165*(1+('Scenario Input'!$AM$15/100))","v":141.12077801721676},{"$f":"AT165*(1+('Scenario Input'!$AP$15/100))","v":145.24222281198769},{"$f":"AU165*(1+('Scenario Input'!$AS$15/100))","v":149.4840347662585},null,164,"Frontier Communications, Frontier",77.25,{"$f":"AZ165*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA165*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB165*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC165*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD165*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE165*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF165*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701515","MOSS LANDING HARBOR WS",50.76,{"$f":"AO166*(1+('Scenario Input'!$AA$15/100))","v":53.082370625753398},{"$f":"AP166*(1+('Scenario Input'!$AD$15/100))","v":54.936939079664739},{"$f":"AQ166*(1+('Scenario Input'!$AG$15/100))","v":56.100591792133152},{"$f":"AR166*(1+('Scenario Input'!$AJ$15/100))","v":57.323130758854099},{"$f":"AS166*(1+('Scenario Input'!$AM$15/100))","v":58.605012616820098},{"$f":"AT166*(1+('Scenario Input'!$AP$15/100))","v":60.316577190022848},{"$f":"AU166*(1+('Scenario Input'!$AS$15/100))","v":62.078128157860412},null,165,"Frontier Communications, ",55,{"$f":"AZ166*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"BA166*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"BB166*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"BC166*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"BD166*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"BE166*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"BF166*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901092","SAN JOAQUIN WATER WORKS #2",66.983333333333334,{"$f":"AO167*(1+('Scenario Input'!$AA$15/100))","v":70.047953619944479},{"$f":"AP167*(1+('Scenario Input'!$AD$15/100))","v":72.495258130145984},{"$f":"AQ167*(1+('Scenario Input'!$AG$15/100))","v":74.030824275211174},{"$f":"AR167*(1+('Scenario Input'!$AJ$15/100))","v":75.644097228734779},{"$f":"AS167*(1+('Scenario Input'!$AM$15/100))","v":77.335679572826379},{"$f":"AT167*(1+('Scenario Input'!$AP$15/100))","v":79.594274929965152},{"$f":"AU167*(1+('Scenario Input'!$AS$15/100))","v":81.918832764132205},null,166,"Frontier Communications, Ponderosa",80,{"$f":"AZ167*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA167*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB167*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC167*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD167*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE167*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF167*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210016","MCKINLEYVILLE C.S.D.",84.11,{"$f":"AO168*(1+('Scenario Input'!$AA$15/100))","v":87.958199238221411},{"$f":"AP168*(1+('Scenario Input'!$AD$15/100))","v":91.031244010847161},{"$f":"AQ168*(1+('Scenario Input'!$AG$15/100))","v":92.959432144135548},{"$f":"AR168*(1+('Scenario Input'!$AJ$15/100))","v":94.98519558958273},{"$f":"AS168*(1+('Scenario Input'!$AM$15/100))","v":97.1092910008026},{"$f":"AT168*(1+('Scenario Input'!$AP$15/100))","v":99.945376427360586},{"$f":"AU168*(1+('Scenario Input'!$AS$15/100))","v":102.86428997946496},null,167,"Frontier Communications, Frontier",77.25,{"$f":"AZ168*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA168*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB168*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC168*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD168*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE168*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF168*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400128","COUNTRY CLUB COUNTY WD",66.67,{"$f":"AO169*(1+('Scenario Input'!$AA$15/100))","v":69.720284665464533},{"$f":"AP169*(1+('Scenario Input'!$AD$15/100))","v":72.156141222246831},{"$f":"AQ169*(1+('Scenario Input'!$AG$15/100))","v":73.684524325877035},{"$f":"AR169*(1+('Scenario Input'!$AJ$15/100))","v":75.290250742569029},{"$f":"AS169*(1+('Scenario Input'!$AM$15/100))","v":76.973920235685526},{"$f":"AT169*(1+('Scenario Input'!$AP$15/100))","v":79.221950379409478},{"$f":"AU169*(1+('Scenario Input'!$AS$15/100))","v":81.535634442170135},null,168,"Frontier Communications, Frontier",77.25,{"$f":"AZ169*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA169*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB169*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC169*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD169*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE169*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF169*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110003","NORTH MARIN WATER DISTRICT",41.4,{"$f":"AO170*(1+('Scenario Input'!$AA$15/100))","v":43.294132070649937},{"$f":"AP170*(1+('Scenario Input'!$AD$15/100))","v":44.80672336284713},{"$f":"AQ170*(1+('Scenario Input'!$AG$15/100))","v":45.755801816278819},{"$f":"AR170*(1+('Scenario Input'!$AJ$15/100))","v":46.752908065732072},{"$f":"AS170*(1+('Scenario Input'!$AM$15/100))","v":47.79841454563342},{"$f":"AT170*(1+('Scenario Input'!$AP$15/100))","v":49.194371467039922},{"$f":"AU170*(1+('Scenario Input'!$AS$15/100))","v":50.631097433715951},null,169,"Further Reach, AT&T California",127,{"$f":"AZ170*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA170*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB170*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC170*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD170*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE170*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF170*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210901","MPWD-COULTERVILLE CSA 1",75.27,{"$f":"AO171*(1+('Scenario Input'!$AA$15/100))","v":78.713751713957024},{"$f":"AP171*(1+('Scenario Input'!$AD$15/100))","v":81.46381805607497},{"$f":"AQ171*(1+('Scenario Input'!$AG$15/100))","v":83.189352722495329},{"$f":"AR171*(1+('Scenario Input'!$AJ$15/100))","v":85.00220749052302},{"$f":"AS171*(1+('Scenario Input'!$AM$15/100))","v":86.903059489126264},{"$f":"AT171*(1+('Scenario Input'!$AP$15/100))","v":89.441071022321125},{"$f":"AU171*(1+('Scenario Input'!$AS$15/100))","v":92.053205406661817},null,170,"Further Reach, ",100,{"$f":"AZ171*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA171*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB171*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC171*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD171*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE171*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF171*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300543","WEST SAN MARTIN WATER WORKS INC",39.42,{"$f":"AO172*(1+('Scenario Input'!$AA$15/100))","v":41.223543145531899},{"$f":"AP172*(1+('Scenario Input'!$AD$15/100))","v":42.663793115058795},{"$f":"AQ172*(1+('Scenario Input'!$AG$15/100))","v":43.567480859848096},{"$f":"AR172*(1+('Scenario Input'!$AJ$15/100))","v":44.516899419110111},{"$f":"AS172*(1+('Scenario Input'!$AM$15/100))","v":45.512403415190093},{"$f":"AT172*(1+('Scenario Input'!$AP$15/100))","v":46.841597179485845},{"$f":"AU172*(1+('Scenario Input'!$AS$15/100))","v":48.209610165146934},null,171,"Further Reach, Frontier",122.25,{"$f":"AZ172*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA172*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB172*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC172*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD172*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE172*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF172*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110025","NORTH COAST COUNTY WATER DIST",47.33,{"$f":"AO173*(1+('Scenario Input'!$AA$15/100))","v":49.495441326180227},{"$f":"AP173*(1+('Scenario Input'!$AD$15/100))","v":51.224691226172816},{"$f":"AQ173*(1+('Scenario Input'!$AG$15/100))","v":52.309712559528414},{"$f":"AR173*(1+('Scenario Input'!$AJ$15/100))","v":53.449641032635242},{"$f":"AS173*(1+('Scenario Input'!$AM$15/100))","v":54.644902426203622},{"$f":"AT173*(1+('Scenario Input'!$AP$15/100))","v":56.240811631280181},{"$f":"AU173*(1+('Scenario Input'!$AS$15/100))","v":57.883329505743383},null,172,"GeoLinks, 70, AT&T California",333.86,{"$f":"AZ173*(1+('Scenario Input'!$AA$15/100))","v":349.13475683833786},{"$f":"BA173*(1+('Scenario Input'!$AD$15/100))","v":361.33267299324018},{"$f":"BB173*(1+('Scenario Input'!$AG$15/100))","v":368.98628005755666},{"$f":"BC173*(1+('Scenario Input'!$AJ$15/100))","v":377.02719533394469},{"$f":"BD173*(1+('Scenario Input'!$AM$15/100))","v":385.45842222717812},{"$f":"BE173*(1+('Scenario Input'!$AP$15/100))","v":396.7157695165688},{"$f":"BF173*(1+('Scenario Input'!$AS$15/100))","v":408.30188862851224}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910061","LAS FLORES WATER CO.",25.62,{"$f":"AO174*(1+('Scenario Input'!$AA$15/100))","v":26.792165788648585},{"$f":"AP174*(1+('Scenario Input'!$AD$15/100))","v":27.728218660776413},{"$f":"AQ174*(1+('Scenario Input'!$AG$15/100))","v":28.315546921088487},{"$f":"AR174*(1+('Scenario Input'!$AJ$15/100))","v":28.932596730532747},{"$f":"AS174*(1+('Scenario Input'!$AM$15/100))","v":29.579598566645611},{"$f":"AT174*(1+('Scenario Input'!$AP$15/100))","v":30.443473357139197},{"$f":"AU174*(1+('Scenario Input'!$AS$15/100))","v":31.33257768724161},null,173,"GeoLinks, 70, Frontier - Citizens",331.86,{"$f":"AZ174*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA174*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB174*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC174*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD174*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE174*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF174*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0210001","LAKE ALPINE WATER COMPANY",135.25,{"$f":"AO175*(1+('Scenario Input'!$AA$15/100))","v":141.43795561728029},{"$f":"AP175*(1+('Scenario Input'!$AD$15/100))","v":146.37945253200664},{"$f":"AQ175*(1+('Scenario Input'!$AG$15/100))","v":149.48000472588672},{"$f":"AR175*(1+('Scenario Input'!$AJ$15/100))","v":152.73745932102085},{"$f":"AS175*(1+('Scenario Input'!$AM$15/100))","v":156.15303302649568},{"$f":"AT175*(1+('Scenario Input'!$AP$15/100))","v":160.71349615741909},{"$f":"AU175*(1+('Scenario Input'!$AS$15/100))","v":165.40714801715177},null,174,"GeoLinks, 70, Frontier - Citizens",331.86,{"$f":"AZ175*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA175*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB175*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC175*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD175*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE175*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF175*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800825","JED SMITH HOMEOWNERS ASSN.",60,{"$f":"AO176*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP176*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ176*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR176*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS176*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT176*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU176*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,175,"GeoLinks, 70, TDS Telecom - HV",323.71000000000004,{"$f":"AZ176*(1+('Scenario Input'!$AA$15/100))","v":338.52037421715198},{"$f":"BA176*(1+('Scenario Input'!$AD$15/100))","v":350.34744975331512},{"$f":"BB176*(1+('Scenario Input'!$AG$15/100))","v":357.76837212433855},{"$f":"BC176*(1+('Scenario Input'!$AJ$15/100))","v":365.56482777676644},{"$f":"BD176*(1+('Scenario Input'!$AM$15/100))","v":373.73972880596608},{"$f":"BE176*(1+('Scenario Input'!$AP$15/100))","v":384.65483061824864},{"$f":"BF176*(1+('Scenario Input'!$AS$15/100))","v":395.88870894367614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700674","PARADISE LAKE MUTUAL WATER CO.",100,{"$f":"AO177*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP177*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ177*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR177*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS177*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT177*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU177*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,176,"GeoLinks, 70, ",306.86,{"$f":"AZ177*(1+('Scenario Input'!$AA$15/100))","v":320.89945331400099},{"$f":"BA177*(1+('Scenario Input'!$AD$15/100))","v":332.11089688703555},{"$f":"BB177*(1+('Scenario Input'!$AG$15/100))","v":339.14553974259223},{"$f":"BC177*(1+('Scenario Input'!$AJ$15/100))","v":346.53616833455425},{"$f":"BD177*(1+('Scenario Input'!$AM$15/100))","v":354.28554317567813},{"$f":"BE177*(1+('Scenario Input'!$AP$15/100))","v":364.63248377719498},{"$f":"BF177*(1+('Scenario Input'!$AS$15/100))","v":375.28160769348017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910003","PLACERVILLE, CITY OF - MAIN",28.92,{"$f":"AO178*(1+('Scenario Input'!$AA$15/100))","v":30.243147330511988},{"$f":"AP178*(1+('Scenario Input'!$AD$15/100))","v":31.299769073756984},{"$f":"AQ178*(1+('Scenario Input'!$AG$15/100))","v":31.962748515139698},{"$f":"AR178*(1+('Scenario Input'!$AJ$15/100))","v":32.659277808236027},{"$f":"AS178*(1+('Scenario Input'!$AM$15/100))","v":33.389617117384503},{"$f":"AT178*(1+('Scenario Input'!$AP$15/100))","v":34.364763836396001},{"$f":"AU178*(1+('Scenario Input'!$AS$15/100))","v":35.368389801523314},null,177,"GeoLinks, 70, Ponderosa",331.86,{"$f":"AZ178*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA178*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB178*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC178*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD178*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE178*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF178*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800503","SUSAN RIVER PARK WATER CO.",115.1,{"$f":"AO179*(1+('Scenario Input'!$AA$15/100))","v":120.36605317226588},{"$f":"AP179*(1+('Scenario Input'!$AD$15/100))","v":124.57134925274649},{"$f":"AQ179*(1+('Scenario Input'!$AG$15/100))","v":127.20997075008917},{"$f":"AR179*(1+('Scenario Input'!$AJ$15/100))","v":129.98211880110534},{"$f":"AS179*(1+('Scenario Input'!$AM$15/100))","v":132.88882884546877},{"$f":"AT179*(1+('Scenario Input'!$AP$15/100))","v":136.76985883710859},{"$f":"AU179*(1+('Scenario Input'!$AS$15/100))","v":140.76423465267408},null,178,"GeoLinks, 70, Frontier",329.11,{"$f":"AZ179*(1+('Scenario Input'!$AA$15/100))","v":344.16743492201937},{"$f":"BA179*(1+('Scenario Input'!$AD$15/100))","v":356.19180497455608},{"$f":"BB179*(1+('Scenario Input'!$AG$15/100))","v":363.73652018733151},{"$f":"BC179*(1+('Scenario Input'!$AJ$15/100))","v":371.6630331766446},{"$f":"BD179*(1+('Scenario Input'!$AM$15/100))","v":379.97430461626618},{"$f":"BE179*(1+('Scenario Input'!$AP$15/100))","v":391.07148776612348},{"$f":"BF179*(1+('Scenario Input'!$AS$15/100))","v":402.49276513068264}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200014","WILSON ACRES MUTUAL WATER",30,{"$f":"AO180*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP180*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ180*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR180*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS180*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT180*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU180*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,179,"GeoLinks, 70, Frontier",329.11,{"$f":"AZ180*(1+('Scenario Input'!$AA$15/100))","v":344.16743492201937},{"$f":"BA180*(1+('Scenario Input'!$AD$15/100))","v":356.19180497455608},{"$f":"BB180*(1+('Scenario Input'!$AG$15/100))","v":363.73652018733151},{"$f":"BC180*(1+('Scenario Input'!$AJ$15/100))","v":371.6630331766446},{"$f":"BD180*(1+('Scenario Input'!$AM$15/100))","v":379.97430461626618},{"$f":"BE180*(1+('Scenario Input'!$AP$15/100))","v":391.07148776612348},{"$f":"BF180*(1+('Scenario Input'!$AS$15/100))","v":402.49276513068264}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710041","MAJESTIC PINES COMMUNITY SD",80.900000000000006,{"$f":"AO181*(1+('Scenario Input'!$AA$15/100))","v":84.601335374772461},{"$f":"AP181*(1+('Scenario Input'!$AD$15/100))","v":87.557099518220596},{"$f":"AQ181*(1+('Scenario Input'!$AG$15/100))","v":89.411699684467536},{"$f":"AR181*(1+('Scenario Input'!$AJ$15/100))","v":91.360151268544072},{"$f":"AS181*(1+('Scenario Input'!$AM$15/100))","v":93.403182046902018},{"$f":"AT181*(1+('Scenario Input'!$AP$15/100))","v":96.131030233901669},{"$f":"AU181*(1+('Scenario Input'!$AS$15/100))","v":98.938545468299992},null,180,"Giggle Fiber, LLC, AT&T California",51.95,{"$f":"AZ181*(1+('Scenario Input'!$AA$15/100))","v":54.326815484788995},{"$f":"BA181*(1+('Scenario Input'!$AD$15/100))","v":56.224861804345622},{"$f":"BB181*(1+('Scenario Input'!$AG$15/100))","v":57.415794791200121},{"$f":"BC181*(1+('Scenario Input'!$AJ$15/100))","v":58.666994541419847},{"$f":"BD181*(1+('Scenario Input'!$AM$15/100))","v":59.978928397238086},{"$f":"BE181*(1+('Scenario Input'!$AP$15/100))","v":61.730618302239719},{"$f":"BF181*(1+('Scenario Input'!$AS$15/100))","v":63.533466465737781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900075","BLEICH FLATS MUTUAL",52.39,{"$f":"AO182*(1+('Scenario Input'!$AA$15/100))","v":54.786946357037444},{"$f":"AP182*(1+('Scenario Input'!$AD$15/100))","v":56.701068526076355},{"$f":"AQ182*(1+('Scenario Input'!$AG$15/100))","v":57.9020883370736},{"$f":"AR182*(1+('Scenario Input'!$AJ$15/100))","v":59.163885351780266},{"$f":"AS182*(1+('Scenario Input'!$AM$15/100))","v":60.486930870669916},{"$f":"AT182*(1+('Scenario Input'!$AP$15/100))","v":62.253457032807269},{"$f":"AU182*(1+('Scenario Input'!$AS$15/100))","v":64.071574747641989},null,181,"Giggle Fiber, LLC, Frontier",47.2,{"$f":"AZ182*(1+('Scenario Input'!$AA$15/100))","v":49.359493568470462},{"$f":"BA182*(1+('Scenario Input'!$AD$15/100))","v":51.08399378566147},{"$f":"BB182*(1+('Scenario Input'!$AG$15/100))","v":52.166034920974887},{"$f":"BC182*(1+('Scenario Input'!$AJ$15/100))","v":53.302832384119661},{"$f":"BD182*(1+('Scenario Input'!$AM$15/100))","v":54.494810786326028},{"$f":"BE182*(1+('Scenario Input'!$AP$15/100))","v":56.086336551794311},{"$f":"BF182*(1+('Scenario Input'!$AS$15/100))","v":57.724342967908044}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200509","CLIO PUBLIC UTILITY DISTRICT",35,{"$f":"AO183*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP183*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ183*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR183*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS183*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT183*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU183*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364},null,182,"Google Fiber California, LLC, AT&T California",97,{"$f":"AZ183*(1+('Scenario Input'!$AA$15/100))","v":101.43794229113632},{"$f":"BA183*(1+('Scenario Input'!$AD$15/100))","v":104.98193638155004},{"$f":"BB183*(1+('Scenario Input'!$AG$15/100))","v":107.20562261302042},{"$f":"BC183*(1+('Scenario Input'!$AJ$15/100))","v":109.541837738551},{"$f":"BD183*(1+('Scenario Input'!$AM$15/100))","v":111.99145437020391},{"$f":"BE183*(1+('Scenario Input'!$AP$15/100))","v":115.26217469330609},{"$f":"BF183*(1+('Scenario Input'!$AS$15/100))","v":118.62841669252288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910001","CITY OF ALHAMBRA",48.58,{"$f":"AO184*(1+('Scenario Input'!$AA$15/100))","v":50.802631304158787},{"$f":"AP184*(1+('Scenario Input'!$AD$15/100))","v":52.5775512310897},{"$f":"AQ184*(1+('Scenario Input'!$AG$15/100))","v":53.691228314850846},{"$f":"AR184*(1+('Scenario Input'!$AJ$15/100))","v":54.861262652977395},{"$f":"AS184*(1+('Scenario Input'!$AM$15/100))","v":56.088091271180474},{"$f":"AT184*(1+('Scenario Input'!$AP$15/100))","v":57.72614893402897},{"$f":"AU184*(1+('Scenario Input'!$AS$15/100))","v":59.412046215698574},null,183,"Hankins Information Technology, AT&T California",127,{"$f":"AZ184*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA184*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB184*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC184*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD184*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE184*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF184*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0202503","WOODFORDS MUTUAL WATER COMPANY",29.17,{"$f":"AO185*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP185*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ185*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR185*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS185*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT185*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU185*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361},null,184,"Hankins Information Technology, Frontier",122.25,{"$f":"AZ185*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA185*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB185*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC185*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD185*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE185*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF185*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000705","LAGUNA NEGRA MUTUAL WATER CO.",0,{"$f":"AO186*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"AP186*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"AQ186*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"AR186*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"AS186*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"AT186*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"AU186*(1+('Scenario Input'!$AS$15/100))","v":0},null,185,"Horizon Cable TV, AT&T California",101.95,{"$f":"AZ186*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA186*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB186*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC186*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD186*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE186*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF186*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400103","B & W RESORT MARINA",10,{"$f":"AO187*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP187*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ187*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR187*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS187*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT187*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU187*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534},null,186,"Horizon Cable TV, ",74.95,{"$f":"AZ187*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA187*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB187*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC187*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD187*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE187*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF187*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403212","MONSON WATER SYSTEM",45.85,{"$f":"AO188*(1+('Scenario Input'!$AA$15/100))","v":47.947728392253616},{"$f":"AP188*(1+('Scenario Input'!$AD$15/100))","v":49.622904980351237},{"$f":"AQ188*(1+('Scenario Input'!$AG$15/100))","v":50.67399790522667},{"$f":"AR188*(1+('Scenario Input'!$AJ$15/100))","v":51.778281034150147},{"$f":"AS188*(1+('Scenario Input'!$AM$15/100))","v":52.936166833751038},{"$f":"AT188*(1+('Scenario Input'!$AP$15/100))","v":54.482172264825628},{"$f":"AU188*(1+('Scenario Input'!$AS$15/100))","v":56.073328921156453},null,187,"Impulse Internet Services, Frontier",216.25,{"$f":"AZ188*(1+('Scenario Input'!$AA$15/100))","v":226.14386619029105},{"$f":"BA188*(1+('Scenario Input'!$AD$15/100))","v":234.04478085062061},{"$f":"BB188*(1+('Scenario Input'!$AG$15/100))","v":239.00222567078009},{"$f":"BC188*(1+('Scenario Input'!$AJ$15/100))","v":244.21054031919232},{"$f":"BD188*(1+('Scenario Input'!$AM$15/100))","v":249.67167018099585},{"$f":"BE188*(1+('Scenario Input'!$AP$15/100))","v":256.96335337554069},{"$f":"BF188*(1+('Scenario Input'!$AS$15/100))","v":264.46799082224823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210009","CUYAMA COMMUNITY SERVICES DISTRICT",106.12,{"$f":"AO189*(1+('Scenario Input'!$AA$15/100))","v":110.97520037046792},{"$f":"AP189*(1+('Scenario Input'!$AD$15/100))","v":114.85240297742362},{"$f":"AQ189*(1+('Scenario Input'!$AG$15/100))","v":117.28516156385287},{"$f":"AR189*(1+('Scenario Input'!$AJ$15/100))","v":119.84102908056735},{"$f":"AS189*(1+('Scenario Input'!$AM$15/100))","v":122.52096018315505},{"$f":"AT189*(1+('Scenario Input'!$AP$15/100))","v":126.09919565416128},{"$f":"AU189*(1+('Scenario Input'!$AS$15/100))","v":129.78193380835597},null,188,"Internet Free Planet, AT&T California",176,{"$f":"AZ189*(1+('Scenario Input'!$AA$15/100))","v":184.05234889938137},{"$f":"BA189*(1+('Scenario Input'!$AD$15/100))","v":190.48268869229699},{"$f":"BB189*(1+('Scenario Input'!$AG$15/100))","v":194.51741834939787},{"$f":"BC189*(1+('Scenario Input'!$AJ$15/100))","v":198.75632414417501},{"$f":"BD189*(1+('Scenario Input'!$AM$15/100))","v":203.20098937274113},{"$f":"BE189*(1+('Scenario Input'!$AP$15/100))","v":209.13549222702963},{"$f":"BF189*(1+('Scenario Input'!$AS$15/100))","v":215.24331276169102}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910140","RUBIO CANON LAND & WATER ASSOCIATION",46.5,{"$f":"AO190*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP190*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ190*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR190*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS190*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT190*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU190*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,189,"Internet Free Planet, Frontier - Citizens",174,{"$f":"AZ190*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"BA190*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"BB190*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"BC190*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"BD190*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"BE190*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"BF190*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000757","MD 63 MEADOW SPRINGS RANCH",95.18,{"$f":"AO191*(1+('Scenario Input'!$AA$15/100))","v":99.534673683199543},{"$f":"AP191*(1+('Scenario Input'!$AD$15/100))","v":103.01217221439107},{"$f":"AQ191*(1+('Scenario Input'!$AG$15/100))","v":105.19413567327098},{"$f":"AR191*(1+('Scenario Input'!$AJ$15/100))","v":107.48651665933284},{"$f":"AS191*(1+('Scenario Input'!$AM$15/100))","v":109.89017141191762},{"$f":"AT191*(1+('Scenario Input'!$AP$15/100))","v":113.09952358050387},{"$f":"AU191*(1+('Scenario Input'!$AS$15/100))","v":116.40260516282814},null,190,"Internet Free Planet, Frontier",171.25,{"$f":"AZ191*(1+('Scenario Input'!$AA$15/100))","v":179.08502698306285},{"$f":"BA191*(1+('Scenario Input'!$AD$15/100))","v":185.34182067361283},{"$f":"BB191*(1+('Scenario Input'!$AG$15/100))","v":189.26765847917264},{"$f":"BC191*(1+('Scenario Input'!$AJ$15/100))","v":193.39216198687481},{"$f":"BD191*(1+('Scenario Input'!$AM$15/100))","v":197.71687176182905},{"$f":"BE191*(1+('Scenario Input'!$AP$15/100))","v":203.4912104765842},{"$f":"BF191*(1+('Scenario Input'!$AS$15/100))","v":209.43418926386127}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110005","GUADALUPE VALLEY MID",28.86,{"$f":"AO192*(1+('Scenario Input'!$AA$15/100))","v":30.180402211569014},{"$f":"AP192*(1+('Scenario Input'!$AD$15/100))","v":31.234831793520971},{"$f":"AQ192*(1+('Scenario Input'!$AG$15/100))","v":31.89643575888422},{"$f":"AR192*(1+('Scenario Input'!$AJ$15/100))","v":32.591519970459608},{"$f":"AS192*(1+('Scenario Input'!$AM$15/100))","v":33.320344052825618},{"$f":"AT192*(1+('Scenario Input'!$AP$15/100))","v":34.293467645864062},{"$f":"AU192*(1+('Scenario Input'!$AS$15/100))","v":35.295011399445471},null,191,"Internet Free Planet, ",149,{"$f":"AZ192*(1+('Scenario Input'!$AA$15/100))","v":155.81704537504447},{"$f":"BA192*(1+('Scenario Input'!$AD$15/100))","v":161.26091258609236},{"$f":"BB192*(1+('Scenario Input'!$AG$15/100))","v":164.67667803443345},{"$f":"BC192*(1+('Scenario Input'!$AJ$15/100))","v":168.26529714478454},{"$f":"BD192*(1+('Scenario Input'!$AM$15/100))","v":172.02811032124109},{"$f":"BE192*(1+('Scenario Input'!$AP$15/100))","v":177.05220648765578},{"$f":"BF192*(1+('Scenario Input'!$AS$15/100))","v":182.22303182665888}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200703","EL CAPITAN MUTUAL WATER COMPANY",14.1,{"$f":"AO193*(1+('Scenario Input'!$AA$15/100))","v":14.745102951598167},{"$f":"AP193*(1+('Scenario Input'!$AD$15/100))","v":15.260260855462429},{"$f":"AQ193*(1+('Scenario Input'!$AG$15/100))","v":15.583497720036988},{"$f":"AR193*(1+('Scenario Input'!$AJ$15/100))","v":15.923091877459473},{"$f":"AS193*(1+('Scenario Input'!$AM$15/100))","v":16.279170171338919},{"$f":"AT193*(1+('Scenario Input'!$AP$15/100))","v":16.754604775006349},{"$f":"AU193*(1+('Scenario Input'!$AS$15/100))","v":17.243924488294564},null,192,"IWVISP, Frontier",122.25,{"$f":"AZ193*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA193*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB193*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC193*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD193*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE193*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF193*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200134","BLAIRSDEN WATER USERS ASSN",31.5,{"$f":"AO194*(1+('Scenario Input'!$AA$15/100))","v":32.941187445059732},{"$f":"AP194*(1+('Scenario Input'!$AD$15/100))","v":34.092072123905425},{"$f":"AQ194*(1+('Scenario Input'!$AG$15/100))","v":34.814197034125186},{"$f":"AR194*(1+('Scenario Input'!$AJ$15/100))","v":35.57286483262223},{"$f":"AS194*(1+('Scenario Input'!$AM$15/100))","v":36.368358893416733},{"$f":"AT194*(1+('Scenario Input'!$AP$15/100))","v":37.430500029269503},{"$f":"AU194*(1+('Scenario Input'!$AS$15/100))","v":38.523661090870831},null,193,"Kern Valley Wireless, ",81.95,{"$f":"AZ194*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA194*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB194*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC194*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD194*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE194*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF194*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310010","HOPLAND PUBLIC UTILITY DISTRICT",24.5,{"$f":"AO195*(1+('Scenario Input'!$AA$15/100))","v":25.620923568379794},{"$f":"AP195*(1+('Scenario Input'!$AD$15/100))","v":26.516056096370889},{"$f":"AQ195*(1+('Scenario Input'!$AG$15/100))","v":27.077708804319592},{"$f":"AR195*(1+('Scenario Input'!$AJ$15/100))","v":27.667783758706182},{"$f":"AS195*(1+('Scenario Input'!$AM$15/100))","v":28.286501361546353},{"$f":"AT195*(1+('Scenario Input'!$AP$15/100))","v":29.112611133876285},{"$f":"AU195*(1+('Scenario Input'!$AS$15/100))","v":29.962847515121762},null,194,"Kern Valley Wireless, Frontier",104.2,{"$f":"AZ195*(1+('Scenario Input'!$AA$15/100))","v":108.96735656429284},{"$f":"BA195*(1+('Scenario Input'!$AD$15/100))","v":112.77441000987129},{"$f":"BB195*(1+('Scenario Input'!$AG$15/100))","v":115.16315336367761},{"$f":"BC195*(1+('Scenario Input'!$AJ$15/100))","v":117.6727782717218},{"$f":"BD195*(1+('Scenario Input'!$AM$15/100))","v":120.3042221172706},{"$f":"BE195*(1+('Scenario Input'!$AP$15/100))","v":123.81771755713913},{"$f":"BF195*(1+('Scenario Input'!$AS$15/100))","v":127.4338249418648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1410006","BIG PINE CSD",22.7,{"$f":"AO196*(1+('Scenario Input'!$AA$15/100))","v":23.738570000090665},{"$f":"AP196*(1+('Scenario Input'!$AD$15/100))","v":24.567937689290577},{"$f":"AQ196*(1+('Scenario Input'!$AG$15/100))","v":25.088326116655296},{"$f":"AR196*(1+('Scenario Input'!$AJ$15/100))","v":25.635048625413482},{"$f":"AS196*(1+('Scenario Input'!$AM$15/100))","v":26.208309424779682},{"$f":"AT196*(1+('Scenario Input'!$AP$15/100))","v":26.973725417918029},{"$f":"AU196*(1+('Scenario Input'!$AS$15/100))","v":27.761495452786288},null,195,"Lake County Broadband Solutions, AT&T California",84,{"$f":"AZ196*(1+('Scenario Input'!$AA$15/100))","v":87.843166520159286},{"$f":"BA196*(1+('Scenario Input'!$AD$15/100))","v":90.91219233041447},{"$f":"BB196*(1+('Scenario Input'!$AG$15/100))","v":92.837858757667163},{"$f":"BC196*(1+('Scenario Input'!$AJ$15/100))","v":94.860972886992613},{"$f":"BD196*(1+('Scenario Input'!$AM$15/100))","v":96.982290382444631},{"$f":"BE196*(1+('Scenario Input'!$AP$15/100))","v":99.814666744718693},{"$f":"BF196*(1+('Scenario Input'!$AS$15/100))","v":102.7297629089889}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700551","COPCO LAKE MWC",41.67,{"$f":"AO197*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP197*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ197*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR197*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS197*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT197*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU197*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276},null,196,"Lake County Broadband Solutions, ",57,{"$f":"AZ197*(1+('Scenario Input'!$AA$15/100))","v":59.60786299582238},{"$f":"BA197*(1+('Scenario Input'!$AD$15/100))","v":61.69041622420982},{"$f":"BB197*(1+('Scenario Input'!$AG$15/100))","v":62.997118442702721},{"$f":"BC197*(1+('Scenario Input'!$AJ$15/100))","v":64.369945887602128},{"$f":"BD197*(1+('Scenario Input'!$AM$15/100))","v":65.80941133094457},{"$f":"BE197*(1+('Scenario Input'!$AP$15/100))","v":67.731381005344829},{"$f":"BF197*(1+('Scenario Input'!$AS$15/100))","v":69.709481973956755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400599","SUNSET BEACH MUTUAL WATER CO",60,{"$f":"AO198*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP198*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ198*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR198*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS198*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT198*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU198*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,197,"Lone Pine Communications, ",45.99,{"$f":"AZ198*(1+('Scenario Input'!$AA$15/100))","v":48.094133669787212},{"$f":"BA198*(1+('Scenario Input'!$AD$15/100))","v":49.774425300901925},{"$f":"BB198*(1+('Scenario Input'!$AG$15/100))","v":50.828727669822776},{"$f":"BC198*(1+('Scenario Input'!$AJ$15/100))","v":51.936382655628456},{"$f":"BD198*(1+('Scenario Input'!$AM$15/100))","v":53.097803984388435},{"$f":"BE198*(1+('Scenario Input'!$AP$15/100))","v":54.648530042733483},{"$f":"BF198*(1+('Scenario Input'!$AS$15/100))","v":56.244545192671424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401026","DEER MEADOW MUTUAL WATER COMPANY",50,{"$f":"AO199*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP199*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ199*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR199*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS199*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT199*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU199*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,198,"Lone Pine Communications, Frontier",68.240000000000009,{"$f":"AZ199*(1+('Scenario Input'!$AA$15/100))","v":71.3621152778056},{"$f":"BA199*(1+('Scenario Input'!$AD$15/100))","v":73.855333388422423},{"$f":"BB199*(1+('Scenario Input'!$AG$15/100))","v":75.419708114561999},{"$f":"BC199*(1+('Scenario Input'!$AJ$15/100))","v":77.063247497718763},{"$f":"BD199*(1+('Scenario Input'!$AM$15/100))","v":78.786565424976445},{"$f":"BE199*(1+('Scenario Input'!$AP$15/100))","v":81.087534031661946},{"$f":"BF199*(1+('Scenario Input'!$AS$15/100))","v":83.455702629873841}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110019","SQUAW VALLEY MWC",58.66,{"$f":"AO200*(1+('Scenario Input'!$AA$15/100))","v":61.343811286577903},{"$f":"AP200*(1+('Scenario Input'!$AD$15/100))","v":63.487014310739433},{"$f":"AQ200*(1+('Scenario Input'!$AG$15/100))","v":64.831771365770905},{"$f":"AR200*(1+('Scenario Input'!$AJ$15/100))","v":66.244579399416509},{"$f":"AS200*(1+('Scenario Input'!$AM$15/100))","v":67.725966117073824},{"$f":"AT200*(1+('Scenario Input'!$AP$15/100))","v":69.703908943395206},{"$f":"AU200*(1+('Scenario Input'!$AS$15/100))","v":71.739617764777236},null,199,"Mediacom California LLC, AT&T California",96.99,{"$f":"AZ200*(1+('Scenario Input'!$AA$15/100))","v":101.42748477131249},{"$f":"BA200*(1+('Scenario Input'!$AD$15/100))","v":104.9711135015107},{"$f":"BB200*(1+('Scenario Input'!$AG$15/100))","v":107.19457048697784},{"$f":"BC200*(1+('Scenario Input'!$AJ$15/100))","v":109.53054476558826},{"$f":"BD200*(1+('Scenario Input'!$AM$15/100))","v":111.97990885944409},{"$f":"BE200*(1+('Scenario Input'!$AP$15/100))","v":115.25029199488411},{"$f":"BF200*(1+('Scenario Input'!$AS$15/100))","v":118.61618695884324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210700","AMERICAN WATER O&M, LLC - VAFB",82.65,{"$f":"AO201*(1+('Scenario Input'!$AA$15/100))","v":86.431401343942454},{"$f":"AP201*(1+('Scenario Input'!$AD$15/100))","v":89.451103525104244},{"$f":"AQ201*(1+('Scenario Input'!$AG$15/100))","v":91.345821741918954},{"$f":"AR201*(1+('Scenario Input'!$AJ$15/100))","v":93.336421537023099},{"$f":"AS201*(1+('Scenario Input'!$AM$15/100))","v":95.423646429869635},{"$f":"AT201*(1+('Scenario Input'!$AP$15/100))","v":98.210502457749996},{"$f":"AU201*(1+('Scenario Input'!$AS$15/100))","v":101.07874886223729},null,200,"Mediacom California LLC, ",69.989999999999995,{"$f":"AZ201*(1+('Scenario Input'!$AA$15/100))","v":73.192181246975579},{"$f":"BA201*(1+('Scenario Input'!$AD$15/100))","v":75.749337395306057},{"$f":"BB201*(1+('Scenario Input'!$AG$15/100))","v":77.353830172013389},{"$f":"BC201*(1+('Scenario Input'!$AJ$15/100))","v":79.039517766197775},{"$f":"BD201*(1+('Scenario Input'!$AM$15/100))","v":80.807029807944048},{"$f":"BE201*(1+('Scenario Input'!$AP$15/100))","v":83.167006255510259},{"$f":"BF201*(1+('Scenario Input'!$AS$15/100))","v":85.595906023811111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510028","TUD-APPLE VALLEY ESTATES",71.3,{"$f":"AO202*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP202*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ202*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR202*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS202*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT202*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU202*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,201,"Mediacom California LLC, Frontier",92.24,{"$f":"AZ202*(1+('Scenario Input'!$AA$15/100))","v":96.460162854993968},{"$f":"BA202*(1+('Scenario Input'!$AD$15/100))","v":99.830245482826555},{"$f":"BB202*(1+('Scenario Input'!$AG$15/100))","v":101.94481061675262},{"$f":"BC202*(1+('Scenario Input'!$AJ$15/100))","v":104.16638260828809},{"$f":"BD202*(1+('Scenario Input'!$AM$15/100))","v":106.49579124853206},{"$f":"BE202*(1+('Scenario Input'!$AP$15/100))","v":109.60601024443871},{"$f":"BF202*(1+('Scenario Input'!$AS$15/100))","v":112.80706346101351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300638","SAN MARTIN FOOTHILLS WATER COMPANY",35,{"$f":"AO203*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP203*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ203*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR203*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS203*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT203*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU203*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364},null,202,"MINetworks, inc., AT&T California",126,{"$f":"AZ203*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA203*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB203*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC203*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD203*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE203*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF203*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000653","RANCHO COLINA MOBILE HOME PARK",40,{"$f":"AO204*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP204*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ204*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR204*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS204*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT204*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU204*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,203,"MountainMesh, AT&T California",277,{"$f":"AZ204*(1+('Scenario Input'!$AA$15/100))","v":289.67329912004908},{"$f":"BA204*(1+('Scenario Input'!$AD$15/100))","v":299.79377708958106},{"$f":"BB204*(1+('Scenario Input'!$AG$15/100))","v":306.14389137945005},{"$f":"BC204*(1+('Scenario Input'!$AJ$15/100))","v":312.81535106782087},{"$f":"BD204*(1+('Scenario Input'!$AM$15/100))","v":319.81064804687094},{"$f":"BE204*(1+('Scenario Input'!$AP$15/100))","v":329.1507462891318},{"$f":"BF204*(1+('Scenario Input'!$AS$15/100))","v":338.76362292607047}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910083","MANHATTAN BEACH-CITY, WATER DEPT.",80.31,{"$f":"AO205*(1+('Scenario Input'!$AA$15/100))","v":83.984341705166585},{"$f":"AP205*(1+('Scenario Input'!$AD$15/100))","v":86.918549595899833},{"$f":"AQ205*(1+('Scenario Input'!$AG$15/100))","v":88.759624247955358},{"$f":"AR205*(1+('Scenario Input'!$AJ$15/100))","v":90.693865863742587},{"$f":"AS205*(1+('Scenario Input'!$AM$15/100))","v":92.721996912072953},{"$f":"AT205*(1+('Scenario Input'!$AP$15/100))","v":95.429951027004265},{"$f":"AU205*(1+('Scenario Input'!$AS$15/100))","v":98.216991181201166},null,204,"North Coast Internet, AT&T California",226.99,{"$f":"AZ205*(1+('Scenario Input'!$AA$15/100))","v":237.37524248108284},{"$f":"BA205*(1+('Scenario Input'!$AD$15/100))","v":245.66855401286645},{"$f":"BB205*(1+('Scenario Input'!$AG$15/100))","v":250.87220904051037},{"$f":"BC205*(1+('Scenario Input'!$AJ$15/100))","v":256.33919328117207},{"$f":"BD205*(1+('Scenario Input'!$AM$15/100))","v":262.07154873703701},{"$f":"BE205*(1+('Scenario Input'!$AP$15/100))","v":269.72537148075827},{"$f":"BF205*(1+('Scenario Input'!$AS$15/100))","v":277.60272479418319}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410030","FOLSOM, CITY OF - ASHLAND",26.26,{"$f":"AO206*(1+('Scenario Input'!$AA$15/100))","v":27.461447057373608},{"$f":"AP206*(1+('Scenario Input'!$AD$15/100))","v":28.420882983293858},{"$f":"AQ206*(1+('Scenario Input'!$AG$15/100))","v":29.022882987813571},{"$f":"AR206*(1+('Scenario Input'!$AJ$15/100))","v":29.65534700014793},{"$f":"AS206*(1+('Scenario Input'!$AM$15/100))","v":30.318511255273762},{"$f":"AT206*(1+('Scenario Input'!$AP$15/100))","v":31.20396605614658},{"$f":"AU206*(1+('Scenario Input'!$AS$15/100))","v":32.115280642738668},null,205,"North Coast Internet, ",199.99,{"$f":"AZ206*(1+('Scenario Input'!$AA$15/100))","v":209.13993895674594},{"$f":"BA206*(1+('Scenario Input'!$AD$15/100))","v":216.44677790666179},{"$f":"BB206*(1+('Scenario Input'!$AG$15/100))","v":221.03146872554592},{"$f":"BC206*(1+('Scenario Input'!$AJ$15/100))","v":225.8481662817816},{"$f":"BD206*(1+('Scenario Input'!$AM$15/100))","v":230.89866968553693},{"$f":"BE206*(1+('Scenario Input'!$AP$15/100))","v":237.64208574138442},{"$f":"BF206*(1+('Scenario Input'!$AS$15/100))","v":244.58244385915108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0600008","COLUSA CO. WWD #1 - GRIMES",30,{"$f":"AO207*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP207*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ207*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR207*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS207*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT207*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU207*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,206,"Northland Communications, AT&T California",86.990000000000009,{"$f":"AZ207*(1+('Scenario Input'!$AA$15/100))","v":90.969964947484016},{"$f":"BA207*(1+('Scenario Input'!$AD$15/100))","v":94.148233462175654},{"$f":"BB207*(1+('Scenario Input'!$AG$15/100))","v":96.142444444398421},{"$f":"BC207*(1+('Scenario Input'!$AJ$15/100))","v":98.237571802851051},{"$f":"BD207*(1+('Scenario Input'!$AM$15/100))","v":100.43439809962928},{"$f":"BE207*(1+('Scenario Input'!$AP$15/100))","v":103.36759357289381},{"$f":"BF207*(1+('Scenario Input'!$AS$15/100))","v":106.38645327920173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000654","RESTHAVEN MOBILE HOME PARK",49.62,{"$f":"AO208*(1+('Scenario Input'!$AA$15/100))","v":51.890213365836949},{"$f":"AP208*(1+('Scenario Input'!$AD$15/100))","v":53.703130755180545},{"$f":"AQ208*(1+('Scenario Input'!$AG$15/100))","v":54.840649423279103},{"$f":"AR208*(1+('Scenario Input'!$AJ$15/100))","v":56.035731841102063},{"$f":"AS208*(1+('Scenario Input'!$AM$15/100))","v":57.288824390201214},{"$f":"AT208*(1+('Scenario Input'!$AP$15/100))","v":58.961949569915959},{"$f":"AU208*(1+('Scenario Input'!$AS$15/100))","v":60.683938518381289},null,207,"Northland Communications, Cal-Ore",84.990000000000009,{"$f":"AZ208*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA208*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB208*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC208*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD208*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE208*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF208*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410034","DEL ORO CALIFORNIA PINES DISTRICT",124.13,{"$f":"AO209*(1+('Scenario Input'!$AA$15/100))","v":129.80919357318299},{"$f":"AP209*(1+('Scenario Input'!$AD$15/100))","v":134.34440992826603},{"$f":"AQ209*(1+('Scenario Input'!$AG$15/100))","v":137.19004056653839},{"$f":"AR209*(1+('Scenario Input'!$AJ$15/100))","v":140.17967338645704},{"$f":"AS209*(1+('Scenario Input'!$AM$15/100))","v":143.31442506158155},{"$f":"AT209*(1+('Scenario Input'!$AP$15/100))","v":147.49993551216582},{"$f":"AU209*(1+('Scenario Input'!$AS$15/100))","v":151.80768416539036},null,208,"Northland Communications, Frontier - Citizens",84.990000000000009,{"$f":"AZ209*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA209*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB209*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC209*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD209*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE209*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF209*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700958","LOS TULES MUTUAL WATER COMPANY",45,{"$f":"AO210*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP210*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ210*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR210*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS210*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT210*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU210*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,209,"Northland Communications, ",59.99,{"$f":"AZ210*(1+('Scenario Input'!$AA$15/100))","v":62.734661423147095},{"$f":"BA210*(1+('Scenario Input'!$AD$15/100))","v":64.926457355970996},{"$f":"BB210*(1+('Scenario Input'!$AG$15/100))","v":66.301704129433958},{"$f":"BC210*(1+('Scenario Input'!$AJ$15/100))","v":67.746544803460552},{"$f":"BD210*(1+('Scenario Input'!$AM$15/100))","v":69.261519048129202},{"$f":"BE210*(1+('Scenario Input'!$AP$15/100))","v":71.284307833519918},{"$f":"BF210*(1+('Scenario Input'!$AS$15/100))","v":73.366172344169556}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0105008","CASTLEWOOD DOMESTIC WATER SYSTEM",54.84,{"$f":"AO211*(1+('Scenario Input'!$AA$15/100))","v":57.34903871387543},{"$f":"AP211*(1+('Scenario Input'!$AD$15/100))","v":59.352674135713457},{"$f":"AQ211*(1+('Scenario Input'!$AG$15/100))","v":60.609859217505573},{"$f":"AR211*(1+('Scenario Input'!$AJ$15/100))","v":61.930663727650902},{"$f":"AS211*(1+('Scenario Input'!$AM$15/100))","v":63.315581006824573},{"$f":"AT211*(1+('Scenario Input'!$AP$15/100))","v":65.164718146194929},{"$f":"AU211*(1+('Scenario Input'!$AS$15/100))","v":67.067859499154196},null,210,"Northland Communications, Ponderosa",84.990000000000009,{"$f":"AZ211*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA211*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB211*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC211*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD211*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE211*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF211*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410024","RICHGROVE COMMUNITY SERVICES DISTRICT",51.6,{"$f":"AO212*(1+('Scenario Input'!$AA$15/100))","v":53.960802290954994},{"$f":"AP212*(1+('Scenario Input'!$AD$15/100))","v":55.846061002968888},{"$f":"AQ212*(1+('Scenario Input'!$AG$15/100))","v":57.028970379709833},{"$f":"AR212*(1+('Scenario Input'!$AJ$15/100))","v":58.271740487724038},{"$f":"AS212*(1+('Scenario Input'!$AM$15/100))","v":59.574835520644562},{"$f":"AT212*(1+('Scenario Input'!$AP$15/100))","v":61.314723857470057},{"$f":"AU212*(1+('Scenario Input'!$AS$15/100))","v":63.105425786950327},null,211,"Northland Communications, Sierra",84.990000000000009,{"$f":"AZ212*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA212*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB212*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC212*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD212*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE212*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF212*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010036","CITY OF SAN CLEMENTE",56.14,{"$f":"AO213*(1+('Scenario Input'!$AA$15/100))","v":58.70851629097313},{"$f":"AP213*(1+('Scenario Input'!$AD$15/100))","v":60.759648540827008},{"$f":"AQ213*(1+('Scenario Input'!$AG$15/100))","v":62.046635603040897},{"$f":"AR213*(1+('Scenario Input'!$AJ$15/100))","v":63.398750212806739},{"$f":"AS213*(1+('Scenario Input'!$AM$15/100))","v":64.816497405600501},{"$f":"AT213*(1+('Scenario Input'!$AP$15/100))","v":66.709468941053657},{"$f":"AU213*(1+('Scenario Input'!$AS$15/100))","v":68.657724877507576},null,212,"Northland Communications, Siskiyou",83.990000000000009,{"$f":"AZ213*(1+('Scenario Input'!$AA$15/100))","v":87.83270900033547},{"$f":"BA213*(1+('Scenario Input'!$AD$15/100))","v":90.901369450375142},{"$f":"BB213*(1+('Scenario Input'!$AG$15/100))","v":92.826806631624592},{"$f":"BC213*(1+('Scenario Input'!$AJ$15/100))","v":94.849679914029878},{"$f":"BD213*(1+('Scenario Input'!$AM$15/100))","v":96.970744871684815},{"$f":"BE213*(1+('Scenario Input'!$AP$15/100))","v":99.802784046296694},{"$f":"BF213*(1+('Scenario Input'!$AS$15/100))","v":102.71753317530924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510019","CCWD - WALLACE",66.19,{"$f":"AO214*(1+('Scenario Input'!$AA$15/100))","v":69.218323713920753},{"$f":"AP214*(1+('Scenario Input'!$AD$15/100))","v":71.636642980358729},{"$f":"AQ214*(1+('Scenario Input'!$AG$15/100))","v":73.154022275833199},{"$f":"AR214*(1+('Scenario Input'!$AJ$15/100))","v":74.748188040357618},{"$f":"AS214*(1+('Scenario Input'!$AM$15/100))","v":76.419735719214387},{"$f":"AT214*(1+('Scenario Input'!$AP$15/100))","v":78.65158085515391},{"$f":"AU214*(1+('Scenario Input'!$AS$15/100))","v":80.948607225547306},null,213,"OACYS Technology, AT&T California",126.95,{"$f":"AZ214*(1+('Scenario Input'!$AA$15/100))","v":132.75821416350266},{"$f":"BA214*(1+('Scenario Input'!$AD$15/100))","v":137.39646209935856},{"$f":"BB214*(1+('Scenario Input'!$AG$15/100))","v":140.30674011054583},{"$f":"BC214*(1+('Scenario Input'!$AJ$15/100))","v":143.364291761949},{"$f":"BD214*(1+('Scenario Input'!$AM$15/100))","v":146.57025909584939},{"$f":"BE214*(1+('Scenario Input'!$AP$15/100))","v":150.85085646716715},{"$f":"BF214*(1+('Scenario Input'!$AS$15/100))","v":155.25646906304934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200881","OAK TRAIL ESTATES",88,{"$f":"AO215*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP215*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ215*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR215*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS215*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT215*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU215*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551},null,214,"OACYS Technology, Ducor",124.95,{"$f":"AZ215*(1+('Scenario Input'!$AA$15/100))","v":130.66671019873695},{"$f":"BA215*(1+('Scenario Input'!$AD$15/100))","v":135.23188609149153},{"$f":"BB215*(1+('Scenario Input'!$AG$15/100))","v":138.09631490202992},{"$f":"BC215*(1+('Scenario Input'!$AJ$15/100))","v":141.10569716940151},{"$f":"BD215*(1+('Scenario Input'!$AM$15/100))","v":144.26115694388636},{"$f":"BE215*(1+('Scenario Input'!$AP$15/100))","v":148.47431678276902},{"$f":"BF215*(1+('Scenario Input'!$AS$15/100))","v":152.81052232712096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200572","LAS POSITAS MUTUAL WATER COMPANY",83.33,{"$f":"AO216*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP216*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ216*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR216*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS216*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT216*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU216*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,215,"OACYS Technology, ",99.95,{"$f":"AZ216*(1+('Scenario Input'!$AA$15/100))","v":104.52291063916573},{"$f":"BA216*(1+('Scenario Input'!$AD$15/100))","v":108.17468599315389},{"$f":"BB216*(1+('Scenario Input'!$AG$15/100))","v":110.46599979558135},{"$f":"BC216*(1+('Scenario Input'!$AJ$15/100))","v":112.87326476255848},{"$f":"BD216*(1+('Scenario Input'!$AM$15/100))","v":115.39738004434929},{"$f":"BE216*(1+('Scenario Input'!$AP$15/100))","v":118.76757072779324},{"$f":"BF216*(1+('Scenario Input'!$AS$15/100))","v":122.23618812801713}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701658","ARROYO CENTER WC",91.93,{"$f":"AO217*(1+('Scenario Input'!$AA$15/100))","v":96.135979740455284},{"$f":"AP217*(1+('Scenario Input'!$AD$15/100))","v":99.494736201607168},{"$f":"AQ217*(1+('Scenario Input'!$AG$15/100))","v":101.60219470943265},{"$f":"AR217*(1+('Scenario Input'!$AJ$15/100))","v":103.81630044644322},{"$f":"AS217*(1+('Scenario Input'!$AM$15/100))","v":106.13788041497779},{"$f":"AT217*(1+('Scenario Input'!$AP$15/100))","v":109.237646593357},{"$f":"AU217*(1+('Scenario Input'!$AS$15/100))","v":112.42794171694462},null,216,"OACYS Technology, Frontier",122.2,{"$f":"AZ217*(1+('Scenario Input'!$AA$15/100))","v":127.79089224718412},{"$f":"BA217*(1+('Scenario Input'!$AD$15/100))","v":132.2555940806744},{"$f":"BB217*(1+('Scenario Input'!$AG$15/100))","v":135.0569802403206},{"$f":"BC217*(1+('Scenario Input'!$AJ$15/100))","v":138.00012960464881},{"$f":"BD217*(1+('Scenario Input'!$AM$15/100))","v":141.08614148493731},{"$f":"BE217*(1+('Scenario Input'!$AP$15/100))","v":145.20657471672172},{"$f":"BF217*(1+('Scenario Input'!$AS$15/100))","v":149.44734556521956}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910017","WINDSOR, TOWN OF",99.74,{"$f":"AO218*(1+('Scenario Input'!$AA$15/100))","v":104.30330272286533},{"$f":"AP218*(1+('Scenario Input'!$AD$15/100))","v":107.94740551232785},{"$f":"AQ218*(1+('Scenario Input'!$AG$15/100))","v":110.23390514868719},{"$f":"AR218*(1+('Scenario Input'!$AJ$15/100))","v":112.63611233034099},{"$f":"AS218*(1+('Scenario Input'!$AM$15/100))","v":115.15492431839318},{"$f":"AT218*(1+('Scenario Input'!$AP$15/100))","v":118.51803406093146},{"$f":"AU218*(1+('Scenario Input'!$AS$15/100))","v":121.97936372074467},null,217,"Outback Internet, AT&T California",127,{"$f":"AZ218*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA218*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB218*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC218*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD218*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE218*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF218*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900563","GAYLA MANOR PWS",110.64,{"$f":"AO219*(1+('Scenario Input'!$AA$15/100))","v":115.70199933083838},{"$f":"AP219*(1+('Scenario Input'!$AD$15/100))","v":119.74434475520306},{"$f":"AQ219*(1+('Scenario Input'!$AG$15/100))","v":122.28072253509876},{"$f":"AR219*(1+('Scenario Input'!$AJ$15/100))","v":124.94545285972457},{"$f":"AS219*(1+('Scenario Input'!$AM$15/100))","v":127.73953104659137},{"$f":"AT219*(1+('Scenario Input'!$AP$15/100))","v":131.47017534090091},{"$f":"AU219*(1+('Scenario Input'!$AS$15/100))","v":135.30977343155396},null,218,"Outback Internet, Frontier",122.25,{"$f":"AZ219*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA219*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB219*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC219*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD219*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE219*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF219*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300610","CASPAR SOUTH SERVICE COMPANY",120,{"$f":"AO220*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP220*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ220*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR220*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS220*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT220*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU220*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,219,"Pacific Lightwave Inc, ",79.989999999999995,{"$f":"AZ220*(1+('Scenario Input'!$AA$15/100))","v":83.64970107080407},{"$f":"BA220*(1+('Scenario Input'!$AD$15/100))","v":86.572217434641118},{"$f":"BB220*(1+('Scenario Input'!$AG$15/100))","v":88.40595621459282},{"$f":"BC220*(1+('Scenario Input'!$AJ$15/100))","v":90.332490728934999},{"$f":"BD220*(1+('Scenario Input'!$AM$15/100))","v":92.352540567758879},{"$f":"BE220*(1+('Scenario Input'!$AP$15/100))","v":95.049704677500571},{"$f":"BF220*(1+('Scenario Input'!$AS$15/100))","v":97.825639703452637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510007","FRAZIER PARK PUD",80.709999999999994,{"$f":"AO221*(1+('Scenario Input'!$AA$15/100))","v":84.402642498119718},{"$f":"AP221*(1+('Scenario Input'!$AD$15/100))","v":87.351464797473241},{"$f":"AQ221*(1+('Scenario Input'!$AG$15/100))","v":89.201709289658538},{"$f":"AR221*(1+('Scenario Input'!$AJ$15/100))","v":91.145584782252072},{"$f":"AS221*(1+('Scenario Input'!$AM$15/100))","v":93.183817342465545},{"$f":"AT221*(1+('Scenario Input'!$AP$15/100))","v":95.905258963883867},{"$f":"AU221*(1+('Scenario Input'!$AS$15/100))","v":98.706180528386824},null,220,"Pacific Lightwave Inc, Frontier",102.24,{"$f":"AZ221*(1+('Scenario Input'!$AA$15/100))","v":106.91768267882244},{"$f":"BA221*(1+('Scenario Input'!$AD$15/100))","v":110.6531255221616},{"$f":"BB221*(1+('Scenario Input'!$AG$15/100))","v":112.99693665933202},{"$f":"BC221*(1+('Scenario Input'!$AJ$15/100))","v":115.45935557102528},{"$f":"BD221*(1+('Scenario Input'!$AM$15/100))","v":118.04130200834688},{"$f":"BE221*(1+('Scenario Input'!$AP$15/100))","v":121.48870866642902},{"$f":"BF221*(1+('Scenario Input'!$AS$15/100))","v":125.03679714065504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300009","WINTERHAVEN COUNTY WATER DISTRICT",42.63,{"$f":"AO222*(1+('Scenario Input'!$AA$15/100))","v":44.580407008980842},{"$f":"AP222*(1+('Scenario Input'!$AD$15/100))","v":46.137937607685345},{"$f":"AQ222*(1+('Scenario Input'!$AG$15/100))","v":47.115213319516087},{"$f":"AR222*(1+('Scenario Input'!$AJ$15/100))","v":48.141943740148754},{"$f":"AS222*(1+('Scenario Input'!$AM$15/100))","v":49.218512369090647},{"$f":"AT222*(1+('Scenario Input'!$AP$15/100))","v":50.655943372944733},{"$f":"AU222*(1+('Scenario Input'!$AS$15/100))","v":52.135354676311863},null,221,"Paxio, AT&T California",76.95,{"$f":"AZ222*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA222*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB222*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC222*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD222*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE222*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF222*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502690","DUNE 3 MUTUAL WATER COMPANY, LLC",49.5,{"$f":"AO223*(1+('Scenario Input'!$AA$15/100))","v":51.764723127951015},{"$f":"AP223*(1+('Scenario Input'!$AD$15/100))","v":53.573256194708534},{"$f":"AQ223*(1+('Scenario Input'!$AG$15/100))","v":54.708023910768162},{"$f":"AR223*(1+('Scenario Input'!$AJ$15/100))","v":55.900216165549232},{"$f":"AS223*(1+('Scenario Input'!$AM$15/100))","v":57.15027826108345},{"$f":"AT223*(1+('Scenario Input'!$AP$15/100))","v":58.819357188852095},{"$f":"AU223*(1+('Scenario Input'!$AS$15/100))","v":60.537181714225611},null,222,"Peak WiFi, AT&T California",96.95,{"$f":"AZ223*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA223*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB223*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC223*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD223*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE223*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF223*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000005","CROWS LANDING COMM SVC DISTRICT",25,{"$f":"AO224*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP224*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ224*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR224*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS224*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT224*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU224*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838},null,223,"Peak WiFi, ",69.95,{"$f":"AZ224*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA224*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB224*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC224*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD224*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE224*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF224*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707615","DOUBLETREE RANCH WATER SYSTEM",62.56,{"$f":"AO225*(1+('Scenario Input'!$AA$15/100))","v":65.422244017871023},{"$f":"AP225*(1+('Scenario Input'!$AD$15/100))","v":67.707937526080116},{"$f":"AQ225*(1+('Scenario Input'!$AG$15/100))","v":69.142100522376893},{"$f":"AR225*(1+('Scenario Input'!$AJ$15/100))","v":70.648838854884033},{"$f":"AS225*(1+('Scenario Input'!$AM$15/100))","v":72.228715313401622},{"$f":"AT225*(1+('Scenario Input'!$AP$15/100))","v":74.338161327971449},{"$f":"AU225*(1+('Scenario Input'!$AS$15/100))","v":76.509213899837448},null,224,"Peak WiFi, Frontier",92.2,{"$f":"AZ225*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA225*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB225*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC225*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD225*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE225*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF225*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500554","EAST INYOKERN MUTUAL WATER",40,{"$f":"AO226*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP226*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ226*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR226*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS226*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT226*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU226*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,225,"Pinnacles Telephone Co., AT&T California",227,{"$f":"AZ226*(1+('Scenario Input'!$AA$15/100))","v":237.38570000090667},{"$f":"BA226*(1+('Scenario Input'!$AD$15/100))","v":245.67937689290579},{"$f":"BB226*(1+('Scenario Input'!$AG$15/100))","v":250.88326116655296},{"$f":"BC226*(1+('Scenario Input'!$AJ$15/100))","v":256.35048625413481},{"$f":"BD226*(1+('Scenario Input'!$AM$15/100))","v":262.08309424779679},{"$f":"BE226*(1+('Scenario Input'!$AP$15/100))","v":269.73725417918024},{"$f":"BF226*(1+('Scenario Input'!$AS$15/100))","v":277.61495452786284}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910143","SAN FERNANDO-CITY, WATER DEPT.",26.36,{"$f":"AO227*(1+('Scenario Input'!$AA$15/100))","v":27.566022255611891},{"$f":"AP227*(1+('Scenario Input'!$AD$15/100))","v":28.529111783687206},{"$f":"AQ227*(1+('Scenario Input'!$AG$15/100))","v":29.133404248239362},{"$f":"AR227*(1+('Scenario Input'!$AJ$15/100))","v":29.768276729775302},{"$f":"AS227*(1+('Scenario Input'!$AM$15/100))","v":30.43396636287191},{"$f":"AT227*(1+('Scenario Input'!$AP$15/100))","v":31.322793040366484},{"$f":"AU227*(1+('Scenario Input'!$AS$15/100))","v":32.237577979535089},null,226,"Pinnacles Telephone Co., ",200,{"$f":"AZ227*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"BA227*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"BB227*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"BC227*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"BD227*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"BE227*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"BF227*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910012","SONOMA, CITY OF",53.05,{"$f":"AO228*(1+('Scenario Input'!$AA$15/100))","v":55.477142665410121},{"$f":"AP228*(1+('Scenario Input'!$AD$15/100))","v":57.415378608672469},{"$f":"AQ228*(1+('Scenario Input'!$AG$15/100))","v":58.631528655883848},{"$f":"AR228*(1+('Scenario Input'!$AJ$15/100))","v":59.909221567320934},{"$f":"AS228*(1+('Scenario Input'!$AM$15/100))","v":61.248934580817711},{"$f":"AT228*(1+('Scenario Input'!$AP$15/100))","v":63.037715128658647},{"$f":"AU228*(1+('Scenario Input'!$AS$15/100))","v":64.87873717049834},null,227,"Pinnacles Telephone Co., Pinnacles",224,{"$f":"AZ228*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA228*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB228*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC228*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD228*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE228*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF228*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610068","CLOVERDALE MUTUAL WATER CO.",65.83,{"$f":"AO229*(1+('Scenario Input'!$AA$15/100))","v":68.84185300026293},{"$f":"AP229*(1+('Scenario Input'!$AD$15/100))","v":71.247019298942675},{"$f":"AQ229*(1+('Scenario Input'!$AG$15/100))","v":72.756145738300347},{"$f":"AR229*(1+('Scenario Input'!$AJ$15/100))","v":74.341641013699089},{"$f":"AS229*(1+('Scenario Input'!$AM$15/100))","v":76.004097331861061},{"$f":"AT229*(1+('Scenario Input'!$AP$15/100))","v":78.223803711962262},{"$f":"AU229*(1+('Scenario Input'!$AS$15/100))","v":80.508336813080206},null,228,"Pinnacles Telephone Co., Frontier",222.25,{"$f":"AZ229*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA229*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB229*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC229*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD229*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE229*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF229*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910040","EL SEGUNDO-CITY, WATER DEPT.",56.48,{"$f":"AO230*(1+('Scenario Input'!$AA$15/100))","v":59.064071964983292},{"$f":"AP230*(1+('Scenario Input'!$AD$15/100))","v":61.127626462164393},{"$f":"AQ230*(1+('Scenario Input'!$AG$15/100))","v":62.422407888488586},{"$f":"AR230*(1+('Scenario Input'!$AJ$15/100))","v":63.782711293539791},{"$f":"AS230*(1+('Scenario Input'!$AM$15/100))","v":65.209044771434193},{"$f":"AT230*(1+('Scenario Input'!$AP$15/100))","v":67.113480687401321},{"$f":"AU230*(1+('Scenario Input'!$AS$15/100))","v":69.073535822615383},null,229,"PlumasSierra, 50, AT&T California",106,{"$f":"AZ230*(1+('Scenario Input'!$AA$15/100))","v":110.84971013258196},{"$f":"BA230*(1+('Scenario Input'!$AD$15/100))","v":114.72252841695159},{"$f":"BB230*(1+('Scenario Input'!$AG$15/100))","v":117.1525360513419},{"$f":"BC230*(1+('Scenario Input'!$AJ$15/100))","v":119.70551340501449},{"$f":"BD230*(1+('Scenario Input'!$AM$15/100))","v":122.38241405403726},{"$f":"BE230*(1+('Scenario Input'!$AP$15/100))","v":125.95660327309737},{"$f":"BF230*(1+('Scenario Input'!$AS$15/100))","v":129.63517700420024}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900647","SERENO DEL MAR WATER COMPANY (PUC)",105.44,{"$f":"AO231*(1+('Scenario Input'!$AA$15/100))","v":110.26408902244756},{"$f":"AP231*(1+('Scenario Input'!$AD$15/100))","v":114.11644713474882},{"$f":"AQ231*(1+('Scenario Input'!$AG$15/100))","v":116.53361699295745},{"$f":"AR231*(1+('Scenario Input'!$AJ$15/100))","v":119.07310691910121},{"$f":"AS231*(1+('Scenario Input'!$AM$15/100))","v":121.73586545148764},{"$f":"AT231*(1+('Scenario Input'!$AP$15/100))","v":125.29117216146594},{"$f":"AU231*(1+('Scenario Input'!$AS$15/100))","v":128.95031191814036},null,230,"PlumasSierra, 70, AT&T California",102,{"$f":"AZ231*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA231*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB231*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC231*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD231*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE231*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF231*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210011","SANTA MARIA WATER DEPARTMENT",68.11,{"$f":"AO232*(1+('Scenario Input'!$AA$15/100))","v":71.226167520095828},{"$f":"AP232*(1+('Scenario Input'!$AD$15/100))","v":73.714635947911063},{"$f":"AQ232*(1+('Scenario Input'!$AG$15/100))","v":75.276030476008458},{"$f":"AR232*(1+('Scenario Input'!$AJ$15/100))","v":76.916438849203175},{"$f":"AS232*(1+('Scenario Input'!$AM$15/100))","v":78.636473785098843},{"$f":"AT232*(1+('Scenario Input'!$AP$15/100))","v":80.933058952176054},{"$f":"AU232*(1+('Scenario Input'!$AS$15/100))","v":83.29671609203848},null,231,"PlumasSierra, 70, Frontier - Citizens",100,{"$f":"AZ232*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA232*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB232*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC232*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD232*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE232*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF232*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010003","BASS LAKE WATER COMPANY",54.65,{"$f":"AO233*(1+('Scenario Input'!$AA$15/100))","v":57.15034583722268},{"$f":"AP233*(1+('Scenario Input'!$AD$15/100))","v":59.147039414966081},{"$f":"AQ233*(1+('Scenario Input'!$AG$15/100))","v":60.399868822696554},{"$f":"AR233*(1+('Scenario Input'!$AJ$15/100))","v":61.716097241358881},{"$f":"AS233*(1+('Scenario Input'!$AM$15/100))","v":63.096216302388079},{"$f":"AT233*(1+('Scenario Input'!$AP$15/100))","v":64.938946876177098},{"$f":"AU233*(1+('Scenario Input'!$AS$15/100))","v":66.835494559240985},null,232,"PlumasSierra, 70, ",75,{"$f":"AZ233*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA233*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB233*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC233*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD233*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE233*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF233*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610024","HESPERIA WD",33.82,{"$f":"AO234*(1+('Scenario Input'!$AA$15/100))","v":35.367332044187947},{"$f":"AP234*(1+('Scenario Input'!$AD$15/100))","v":36.602980293031166},{"$f":"AQ234*(1+('Scenario Input'!$AG$15/100))","v":37.378290276003618},{"$f":"AR234*(1+('Scenario Input'!$AJ$15/100))","v":38.192834559977271},{"$f":"AS234*(1+('Scenario Input'!$AM$15/100))","v":39.046917389693782},{"$f":"AT234*(1+('Scenario Input'!$AP$15/100))","v":40.187286063171264},{"$f":"AU234*(1+('Scenario Input'!$AS$15/100))","v":41.360959304547677},null,233,"Ponderosa Edge, AT&T California",76.95,{"$f":"AZ234*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA234*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB234*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC234*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD234*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE234*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF234*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200560","MIRA MONTE WATER CO.",24.99,{"$f":"AO235*(1+('Scenario Input'!$AA$15/100))","v":26.133342039747387},{"$f":"AP235*(1+('Scenario Input'!$AD$15/100))","v":27.046377218298304},{"$f":"AQ235*(1+('Scenario Input'!$AG$15/100))","v":27.619262980405981},{"$f":"AR235*(1+('Scenario Input'!$AJ$15/100))","v":28.221139433880303},{"$f":"AS235*(1+('Scenario Input'!$AM$15/100))","v":28.852231388777277},{"$f":"AT235*(1+('Scenario Input'!$AP$15/100))","v":29.69486335655381},{"$f":"AU235*(1+('Scenario Input'!$AS$15/100))","v":30.562104465424198},null,234,"Ponderosa Edge, Ponderosa",74.95,{"$f":"AZ235*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA235*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB235*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC235*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD235*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE235*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF235*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500013","LAKESIDE WOODS MUTUAL WATER CO",41.8,{"$f":"AO236*(1+('Scenario Input'!$AA$15/100))","v":43.712432863603077},{"$f":"AP236*(1+('Scenario Input'!$AD$15/100))","v":45.239638564420538},{"$f":"AQ236*(1+('Scenario Input'!$AG$15/100))","v":46.197886857981999},{"$f":"AR236*(1+('Scenario Input'!$AJ$15/100))","v":47.204626984241564},{"$f":"AS236*(1+('Scenario Input'!$AM$15/100))","v":48.26023497602602},{"$f":"AT236*(1+('Scenario Input'!$AP$15/100))","v":49.669679403919538},{"$f":"AU236*(1+('Scenario Input'!$AS$15/100))","v":51.120286780901615},null,235,"Race Communications, AT&T California",52,{"$f":"AZ236*(1+('Scenario Input'!$AA$15/100))","v":54.379103083908134},{"$f":"BA236*(1+('Scenario Input'!$AD$15/100))","v":56.278976204542289},{"$f":"BB236*(1+('Scenario Input'!$AG$15/100))","v":57.471055421413006},{"$f":"BC236*(1+('Scenario Input'!$AJ$15/100))","v":58.723459406233523},{"$f":"BD236*(1+('Scenario Input'!$AM$15/100))","v":60.036655951037147},{"$f":"BE236*(1+('Scenario Input'!$AP$15/100))","v":61.790031794349659},{"$f":"BF236*(1+('Scenario Input'!$AS$15/100))","v":63.594615134135978}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707507","WILLOW PARK MARINA",23.92,{"$f":"AO237*(1+('Scenario Input'!$AA$15/100))","v":25.014387418597742},{"$f":"AP237*(1+('Scenario Input'!$AD$15/100))","v":25.888329054089454},{"$f":"AQ237*(1+('Scenario Input'!$AG$15/100))","v":26.436685493849982},{"$f":"AR237*(1+('Scenario Input'!$AJ$15/100))","v":27.012791326867418},{"$f":"AS237*(1+('Scenario Input'!$AM$15/100))","v":27.616861737477088},{"$f":"AT237*(1+('Scenario Input'!$AP$15/100))","v":28.423414625400842},{"$f":"AU237*(1+('Scenario Input'!$AS$15/100))","v":29.253522961702547},null,236,"Race Communications, ",25,{"$f":"AZ237*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA237*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB237*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC237*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD237*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE237*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF237*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100539","KINGS MOUNTAIN PARK MUTUAL",130,{"$f":"AO238*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP238*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ238*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR238*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS238*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT238*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU238*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996},null,237,"Race Communications, Frontier",47.25,{"$f":"AZ238*(1+('Scenario Input'!$AA$15/100))","v":49.411781167589602},{"$f":"BA238*(1+('Scenario Input'!$AD$15/100))","v":51.138108185858137},{"$f":"BB238*(1+('Scenario Input'!$AG$15/100))","v":52.221295551187779},{"$f":"BC238*(1+('Scenario Input'!$AJ$15/100))","v":53.359297248933345},{"$f":"BD238*(1+('Scenario Input'!$AM$15/100))","v":54.552538340125103},{"$f":"BE238*(1+('Scenario Input'!$AP$15/100))","v":56.145750043904258},{"$f":"BF238*(1+('Scenario Input'!$AS$15/100))","v":57.785491636306247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310008","MISSION SPRINGS WD",27.37,{"$f":"AO239*(1+('Scenario Input'!$AA$15/100))","v":28.622231757818572},{"$f":"AP239*(1+('Scenario Input'!$AD$15/100))","v":29.622222667660051},{"$f":"AQ239*(1+('Scenario Input'!$AG$15/100))","v":30.249668978539887},{"$f":"AR239*(1+('Scenario Input'!$AJ$15/100))","v":30.908866999011764},{"$f":"AS239*(1+('Scenario Input'!$AM$15/100))","v":31.600062949613211},{"$f":"AT239*(1+('Scenario Input'!$AP$15/100))","v":32.522945580987511},{"$f":"AU239*(1+('Scenario Input'!$AS$15/100))","v":33.472781081178887},null,238,"Ranch Wifi, LLC, AT&T California",162,{"$f":"AZ239*(1+('Scenario Input'!$AA$15/100))","v":169.41182114602148},{"$f":"BA239*(1+('Scenario Input'!$AD$15/100))","v":175.33065663722789},{"$f":"BB239*(1+('Scenario Input'!$AG$15/100))","v":179.04444188978667},{"$f":"BC239*(1+('Scenario Input'!$AJ$15/100))","v":182.94616199634288},{"$f":"BD239*(1+('Scenario Input'!$AM$15/100))","v":187.03727430900034},{"$f":"BE239*(1+('Scenario Input'!$AP$15/100))","v":192.49971443624315},{"$f":"BF239*(1+('Scenario Input'!$AS$15/100))","v":198.12168561019283}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701918","LOMAS DEL SOL MWS",67.099999999999994,{"$f":"AO240*(1+('Scenario Input'!$AA$15/100))","v":70.169958017889144},{"$f":"AP240*(1+('Scenario Input'!$AD$15/100))","v":72.621525063938222},{"$f":"AQ240*(1+('Scenario Input'!$AG$15/100))","v":74.159765745707929},{"$f":"AR240*(1+('Scenario Input'!$AJ$15/100))","v":75.775848579966706},{"$f":"AS240*(1+('Scenario Input'!$AM$15/100))","v":77.470377198357539},{"$f":"AT240*(1+('Scenario Input'!$AP$15/100))","v":79.732906411555035},{"$f":"AU240*(1+('Scenario Input'!$AS$15/100))","v":82.061512990394689},null,239,"Ranch Wifi, LLC, Calaveras",160,{"$f":"AZ240*(1+('Scenario Input'!$AA$15/100))","v":167.3203171812558},{"$f":"BA240*(1+('Scenario Input'!$AD$15/100))","v":173.16608062936089},{"$f":"BB240*(1+('Scenario Input'!$AG$15/100))","v":176.83401668127078},{"$f":"BC240*(1+('Scenario Input'!$AJ$15/100))","v":180.68756740379544},{"$f":"BD240*(1+('Scenario Input'!$AM$15/100))","v":184.72817215703736},{"$f":"BE240*(1+('Scenario Input'!$AP$15/100))","v":190.12317475184508},{"$f":"BF240*(1+('Scenario Input'!$AS$15/100))","v":195.67573887426454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910009","SAN JOAQUIN COUNTY - THORNTON",45,{"$f":"AO241*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP241*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ241*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR241*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS241*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT241*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU241*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,240,"Ranch Wifi, LLC, ",135,{"$f":"AZ241*(1+('Scenario Input'!$AA$15/100))","v":141.17651762168458},{"$f":"BA241*(1+('Scenario Input'!$AD$15/100))","v":146.10888053102326},{"$f":"BB241*(1+('Scenario Input'!$AG$15/100))","v":149.20370157482225},{"$f":"BC241*(1+('Scenario Input'!$AJ$15/100))","v":152.45513499695244},{"$f":"BD241*(1+('Scenario Input'!$AM$15/100))","v":155.86439525750032},{"$f":"BE241*(1+('Scenario Input'!$AP$15/100))","v":160.41642869686933},{"$f":"BF241*(1+('Scenario Input'!$AS$15/100))","v":165.10140467516072}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300577","RANCHO ROBLES MUTUAL WATER COMPANY",94.89,{"$f":"AO242*(1+('Scenario Input'!$AA$15/100))","v":99.231405608308521},{"$f":"AP242*(1+('Scenario Input'!$AD$15/100))","v":102.69830869325035},{"$f":"AQ242*(1+('Scenario Input'!$AG$15/100))","v":104.87362401803617},{"$f":"AR242*(1+('Scenario Input'!$AJ$15/100))","v":107.15902044341345},{"$f":"AS242*(1+('Scenario Input'!$AM$15/100))","v":109.555351599883},{"$f":"AT242*(1+('Scenario Input'!$AP$15/100))","v":112.75492532626616},{"$f":"AU242*(1+('Scenario Input'!$AS$15/100))","v":116.04794288611855},null,241,"Ranch Wifi, LLC, Frontier",157.25,{"$f":"AZ242*(1+('Scenario Input'!$AA$15/100))","v":164.44449922970296},{"$f":"BA242*(1+('Scenario Input'!$AD$15/100))","v":170.18978861854376},{"$f":"BB242*(1+('Scenario Input'!$AG$15/100))","v":173.79468201956146},{"$f":"BC242*(1+('Scenario Input'!$AJ$15/100))","v":177.58199983904274},{"$f":"BD242*(1+('Scenario Input'!$AM$15/100))","v":181.55315669808832},{"$f":"BE242*(1+('Scenario Input'!$AP$15/100))","v":186.85543268579778},{"$f":"BF242*(1+('Scenario Input'!$AS$15/100))","v":192.31256211236314}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910016","COTATI, CITY OF",32.020000000000003,{"$f":"AO243*(1+('Scenario Input'!$AA$15/100))","v":33.484978475898821},{"$f":"AP243*(1+('Scenario Input'!$AD$15/100))","v":34.654861885950851},{"$f":"AQ243*(1+('Scenario Input'!$AG$15/100))","v":35.388907588339322},{"$f":"AR243*(1+('Scenario Input'!$AJ$15/100))","v":36.160099426684567},{"$f":"AS243*(1+('Scenario Input'!$AM$15/100))","v":36.96872545292711},{"$f":"AT243*(1+('Scenario Input'!$AP$15/100))","v":38.048400347213004},{"$f":"AU243*(1+('Scenario Input'!$AS$15/100))","v":39.159607242212196},null,242,"Raw Bandwidth Communications, AT&T California",76.95,{"$f":"AZ243*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA243*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB243*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC243*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD243*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE243*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF243*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000716","AVILA VALLEY MUTUAL WATER CO",111,{"$f":"AO244*(1+('Scenario Input'!$AA$15/100))","v":116.07847004449621},{"$f":"AP244*(1+('Scenario Input'!$AD$15/100))","v":120.13396843661913},{"$f":"AQ244*(1+('Scenario Input'!$AG$15/100))","v":122.67859907263163},{"$f":"AR244*(1+('Scenario Input'!$AJ$15/100))","v":125.35199988638311},{"$f":"AS244*(1+('Scenario Input'!$AM$15/100))","v":128.15516943394471},{"$f":"AT244*(1+('Scenario Input'!$AP$15/100))","v":131.89795248409257},{"$f":"AU244*(1+('Scenario Input'!$AS$15/100))","v":135.75004384402106},null,243,"Razzo Link, Inc., AT&T California",226.95,{"$f":"AZ244*(1+('Scenario Input'!$AA$15/100))","v":237.33341240178751},{"$f":"BA244*(1+('Scenario Input'!$AD$15/100))","v":245.62526249270908},{"$f":"BB244*(1+('Scenario Input'!$AG$15/100))","v":250.82800053634003},{"$f":"BC244*(1+('Scenario Input'!$AJ$15/100))","v":256.29402138932113},{"$f":"BD244*(1+('Scenario Input'!$AM$15/100))","v":262.02536669399774},{"$f":"BE244*(1+('Scenario Input'!$AP$15/100))","v":269.67784068707033},{"$f":"BF244*(1+('Scenario Input'!$AS$15/100))","v":277.55380585946466}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301775","HIGH VALLEYS WATER DISTRICT",98.37,{"$f":"AO245*(1+('Scenario Input'!$AA$15/100))","v":102.87062250700083},{"$f":"AP245*(1+('Scenario Input'!$AD$15/100))","v":106.46467094693895},{"$f":"AQ245*(1+('Scenario Input'!$AG$15/100))","v":108.7197638808538},{"$f":"AR245*(1+('Scenario Input'!$AJ$15/100))","v":111.08897503444599},{"$f":"AS245*(1+('Scenario Input'!$AM$15/100))","v":113.57318934429854},{"$f":"AT245*(1+('Scenario Input'!$AP$15/100))","v":116.89010437711877},{"$f":"AU245*(1+('Scenario Input'!$AS$15/100))","v":120.30389020663378},null,244,"Razzo Link, Inc., ",199.95,{"$f":"AZ245*(1+('Scenario Input'!$AA$15/100))","v":209.09810887745058},{"$f":"BA245*(1+('Scenario Input'!$AD$15/100))","v":216.40348638650443},{"$f":"BB245*(1+('Scenario Input'!$AG$15/100))","v":220.98726022137558},{"$f":"BC245*(1+('Scenario Input'!$AJ$15/100))","v":225.8029943899306},{"$f":"BD245*(1+('Scenario Input'!$AM$15/100))","v":230.85248764249764},{"$f":"BE245*(1+('Scenario Input'!$AP$15/100))","v":237.59455494769642},{"$f":"BF245*(1+('Scenario Input'!$AS$15/100))","v":244.53352492443247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310005","CITY OF MILPITAS",54.58,{"$f":"AO246*(1+('Scenario Input'!$AA$15/100))","v":57.077143198455879},{"$f":"AP246*(1+('Scenario Input'!$AD$15/100))","v":59.071279254690729},{"$f":"AQ246*(1+('Scenario Input'!$AG$15/100))","v":60.322503940398491},{"$f":"AR246*(1+('Scenario Input'!$AJ$15/100))","v":61.637046430619719},{"$f":"AS246*(1+('Scenario Input'!$AM$15/100))","v":63.01539772706937},{"$f":"AT246*(1+('Scenario Input'!$AP$15/100))","v":64.85576798722316},{"$f":"AU246*(1+('Scenario Input'!$AS$15/100))","v":66.749886423483488},null,245,"Razzo Link, Inc., Frontier",222.2,{"$f":"AZ246*(1+('Scenario Input'!$AA$15/100))","v":232.36609048546899},{"$f":"BA246*(1+('Scenario Input'!$AD$15/100))","v":240.48439447402495},{"$f":"BB246*(1+('Scenario Input'!$AG$15/100))","v":245.57824066611482},{"$f":"BC246*(1+('Scenario Input'!$AJ$15/100))","v":250.92985923202096},{"$f":"BD246*(1+('Scenario Input'!$AM$15/100))","v":256.54124908308569},{"$f":"BE246*(1+('Scenario Input'!$AP$15/100))","v":264.0335589366249},{"$f":"BF246*(1+('Scenario Input'!$AS$15/100))","v":271.74468236163489}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410025","WOODVILLE PUBLIC UTILITY DIST",39.69,{"$f":"AO247*(1+('Scenario Input'!$AA$15/100))","v":41.505896180775267},{"$f":"AP247*(1+('Scenario Input'!$AD$15/100))","v":42.956010876120835},{"$f":"AQ247*(1+('Scenario Input'!$AG$15/100))","v":43.865888262997736},{"$f":"AR247*(1+('Scenario Input'!$AJ$15/100))","v":44.821809689104008},{"$f":"AS247*(1+('Scenario Input'!$AM$15/100))","v":45.824132205705084},{"$f":"AT247*(1+('Scenario Input'!$AP$15/100))","v":47.162430036879577},{"$f":"AU247*(1+('Scenario Input'!$AS$15/100))","v":48.539812974497252},null,246,"Root Automation, AT&T California",267,{"$f":"AZ247*(1+('Scenario Input'!$AA$15/100))","v":279.2157792962206},{"$f":"BA247*(1+('Scenario Input'!$AD$15/100))","v":288.97089705024598},{"$f":"BB247*(1+('Scenario Input'!$AG$15/100))","v":295.09176533687065},{"$f":"BC247*(1+('Scenario Input'!$AJ$15/100))","v":301.5223781050837},{"$f":"BD247*(1+('Scenario Input'!$AM$15/100))","v":308.26513728705618},{"$f":"BE247*(1+('Scenario Input'!$AP$15/100))","v":317.2680478671416},{"$f":"BF247*(1+('Scenario Input'!$AS$15/100))","v":326.53388924642906}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700713","ROLLING HILLS RANCHO WA",32.700000000000003,{"$f":"AO248*(1+('Scenario Input'!$AA$15/100))","v":34.196089823919159},{"$f":"AP248*(1+('Scenario Input'!$AD$15/100))","v":35.390817728625642},{"$f":"AQ248*(1+('Scenario Input'!$AG$15/100))","v":36.140452159234727},{"$f":"AR248*(1+('Scenario Input'!$AJ$15/100))","v":36.928021588150706},{"$f":"AS248*(1+('Scenario Input'!$AM$15/100))","v":37.753820184594524},{"$f":"AT248*(1+('Scenario Input'!$AP$15/100))","v":38.856423839908352},{"$f":"AU248*(1+('Scenario Input'!$AS$15/100))","v":39.991229132427826},null,247,"Root Automation, ",240,{"$f":"AZ248*(1+('Scenario Input'!$AA$15/100))","v":250.9804757718837},{"$f":"BA248*(1+('Scenario Input'!$AD$15/100))","v":259.74912094404135},{"$f":"BB248*(1+('Scenario Input'!$AG$15/100))","v":265.25102502190617},{"$f":"BC248*(1+('Scenario Input'!$AJ$15/100))","v":271.03135110569315},{"$f":"BD248*(1+('Scenario Input'!$AM$15/100))","v":277.09225823555602},{"$f":"BE248*(1+('Scenario Input'!$AP$15/100))","v":285.18476212776761},{"$f":"BF248*(1+('Scenario Input'!$AS$15/100))","v":293.51360831139675}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701740","BLUFFS WS",68,{"$f":"AO249*(1+('Scenario Input'!$AA$15/100))","v":71.111134802033718},{"$f":"AP249*(1+('Scenario Input'!$AD$15/100))","v":73.595584267478387},{"$f":"AQ249*(1+('Scenario Input'!$AG$15/100))","v":75.154457089540088},{"$f":"AR249*(1+('Scenario Input'!$AJ$15/100))","v":76.792216146613072},{"$f":"AS249*(1+('Scenario Input'!$AM$15/100))","v":78.509473166740889},{"$f":"AT249*(1+('Scenario Input'!$AP$15/100))","v":80.802349269534176},{"$f":"AU249*(1+('Scenario Input'!$AS$15/100))","v":83.16218902156244},null,248,"San Bruno CityNet Services, 42, AT&T California",67,{"$f":"AZ249*(1+('Scenario Input'!$AA$15/100))","v":70.065382819650864},{"$f":"BA249*(1+('Scenario Input'!$AD$15/100))","v":72.513296263544873},{"$f":"BB249*(1+('Scenario Input'!$AG$15/100))","v":74.049244485282145},{"$f":"BC249*(1+('Scenario Input'!$AJ$15/100))","v":75.662918850339352},{"$f":"BD249*(1+('Scenario Input'!$AM$15/100))","v":77.354922090759402},{"$f":"BE249*(1+('Scenario Input'!$AP$15/100))","v":79.614079427335142},{"$f":"BF249*(1+('Scenario Input'!$AS$15/100))","v":81.939215653598282}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000018","EASTON ESTATES WATER COMPANY",48.47,{"$f":"AO250*(1+('Scenario Input'!$AA$15/100))","v":50.687598586096676},{"$f":"AP250*(1+('Scenario Input'!$AD$15/100))","v":52.458499550657017},{"$f":"AQ250*(1+('Scenario Input'!$AG$15/100))","v":53.569654928382469},{"$f":"AR250*(1+('Scenario Input'!$AJ$15/100))","v":54.737039950387285},{"$f":"AS250*(1+('Scenario Input'!$AM$15/100))","v":55.961090652822513},{"$f":"AT250*(1+('Scenario Input'!$AP$15/100))","v":57.595439251387077},{"$f":"AU250*(1+('Scenario Input'!$AS$15/100))","v":59.27751914522252},null,249,"San Bruno CityNet Services, 42, ",40,{"$f":"AZ250*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"BA250*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"BB250*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"BC250*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"BD250*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"BE250*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"BF250*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610022","VENTURA RIVER WATER DISTRICT",37.49,{"$f":"AO251*(1+('Scenario Input'!$AA$15/100))","v":39.205241819533001},{"$f":"AP251*(1+('Scenario Input'!$AD$15/100))","v":40.574977267467126},{"$f":"AQ251*(1+('Scenario Input'!$AG$15/100))","v":41.434420533630266},{"$f":"AR251*(1+('Scenario Input'!$AJ$15/100))","v":42.337355637301826},{"$f":"AS251*(1+('Scenario Input'!$AM$15/100))","v":43.284119838545827},{"$f":"AT251*(1+('Scenario Input'!$AP$15/100))","v":44.548236384041715},{"$f":"AU251*(1+('Scenario Input'!$AS$15/100))","v":45.849271564976121},null,250,"San Diego Broadband, AT&T California",86.95,{"$f":"AZ251*(1+('Scenario Input'!$AA$15/100))","v":90.928134868188693},{"$f":"BA251*(1+('Scenario Input'!$AD$15/100))","v":94.104941942018314},{"$f":"BB251*(1+('Scenario Input'!$AG$15/100))","v":96.098235940228093},{"$f":"BC251*(1+('Scenario Input'!$AJ$15/100))","v":98.192399911000095},{"$f":"BD251*(1+('Scenario Input'!$AM$15/100))","v":100.38821605659001},{"$f":"BE251*(1+('Scenario Input'!$AP$15/100))","v":103.32006277920584},{"$f":"BF251*(1+('Scenario Input'!$AS$15/100))","v":106.33753434448316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1503226","QVWD-WEST & EAST COMBINED WATER SYSTEM",161.99,{"$f":"AO252*(1+('Scenario Input'!$AA$15/100))","v":169.40136362619768},{"$f":"AP252*(1+('Scenario Input'!$AD$15/100))","v":175.31983375718858},{"$f":"AQ252*(1+('Scenario Input'!$AG$15/100))","v":179.03338976374411},{"$f":"AR252*(1+('Scenario Input'!$AJ$15/100))","v":182.93486902338017},{"$f":"AS252*(1+('Scenario Input'!$AM$15/100))","v":187.02572879824055},{"$f":"AT252*(1+('Scenario Input'!$AP$15/100))","v":192.48783173782121},{"$f":"AU252*(1+('Scenario Input'!$AS$15/100))","v":198.10945587651324},null,251,"San Diego Broadband, Frontier",82.2,{"$f":"AZ252*(1+('Scenario Input'!$AA$15/100))","v":85.960812951870167},{"$f":"BA252*(1+('Scenario Input'!$AD$15/100))","v":88.964073923334169},{"$f":"BB252*(1+('Scenario Input'!$AG$15/100))","v":90.848476070002874},{"$f":"BC252*(1+('Scenario Input'!$AJ$15/100))","v":92.828237753699923},{"$f":"BD252*(1+('Scenario Input'!$AM$15/100))","v":94.90409844567796},{"$f":"BE252*(1+('Scenario Input'!$AP$15/100))","v":97.675781028760426},{"$f":"BF252*(1+('Scenario Input'!$AS$15/100))","v":100.52841084665341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401003","EAST OROSI CSD",17.149999999999999,{"$f":"AO253*(1+('Scenario Input'!$AA$15/100))","v":17.934646497865852},{"$f":"AP253*(1+('Scenario Input'!$AD$15/100))","v":18.561239267459619},{"$f":"AQ253*(1+('Scenario Input'!$AG$15/100))","v":18.954396163023713},{"$f":"AR253*(1+('Scenario Input'!$AJ$15/100))","v":19.367448631094327},{"$f":"AS253*(1+('Scenario Input'!$AM$15/100))","v":19.800550953082446},{"$f":"AT253*(1+('Scenario Input'!$AP$15/100))","v":20.378827793713398},{"$f":"AU253*(1+('Scenario Input'!$AS$15/100))","v":20.973993260585232},null,252,"SBC-Wireless Inc., ",149.99,{"$f":"AZ253*(1+('Scenario Input'!$AA$15/100))","v":156.85233983760349},{"$f":"BA253*(1+('Scenario Input'!$AD$15/100))","v":162.33237770998653},{"$f":"BB253*(1+('Scenario Input'!$AG$15/100))","v":165.77083851264882},{"$f":"BC253*(1+('Scenario Input'!$AJ$15/100))","v":169.38330146809554},{"$f":"BD253*(1+('Scenario Input'!$AM$15/100))","v":173.17111588646276},{"$f":"BE253*(1+('Scenario Input'!$AP$15/100))","v":178.22859363143283},{"$f":"BF253*(1+('Scenario Input'!$AS$15/100))","v":183.43377546094339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400582","PINE TREE LANE MUTUAL WATER CO",50,{"$f":"AO254*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP254*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ254*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR254*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS254*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT254*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU254*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,253,"SBC-Wireless Inc., Frontier",172.24,{"$f":"AZ254*(1+('Scenario Input'!$AA$15/100))","v":180.12032144562187},{"$f":"BA254*(1+('Scenario Input'!$AD$15/100))","v":186.413285797507},{"$f":"BB254*(1+('Scenario Input'!$AG$15/100))","v":190.36181895738801},{"$f":"BC254*(1+('Scenario Input'!$AJ$15/100))","v":194.51016631018581},{"$f":"BD254*(1+('Scenario Input'!$AM$15/100))","v":198.85987732705075},{"$f":"BE254*(1+('Scenario Input'!$AP$15/100))","v":204.66759762036128},{"$f":"BF254*(1+('Scenario Input'!$AS$15/100))","v":210.64493289814581}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000069","SHAVER LAKE HEIGHTS PROP ASSN",39.25,{"$f":"AO255*(1+('Scenario Input'!$AA$15/100))","v":41.045765308526811},{"$f":"AP255*(1+('Scenario Input'!$AD$15/100))","v":42.479804154390095},{"$f":"AQ255*(1+('Scenario Input'!$AG$15/100))","v":43.379594717124242},{"$f":"AR255*(1+('Scenario Input'!$AJ$15/100))","v":44.324918878743574},{"$f":"AS255*(1+('Scenario Input'!$AM$15/100))","v":45.316129732273232},{"$f":"AT255*(1+('Scenario Input'!$AP$15/100))","v":46.639591306312006},{"$f":"AU255*(1+('Scenario Input'!$AS$15/100))","v":48.001704692593023},null,254,"Sebastian, AT&T California",96.95,{"$f":"AZ255*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA255*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB255*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC255*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD255*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE255*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF255*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100041","ALPINE MEADOWS PROPERTY OWNERS ASSO",120,{"$f":"AO256*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP256*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ256*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR256*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS256*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT256*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU256*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,255,"Sebastian, Foresthill",94.95,{"$f":"AZ256*(1+('Scenario Input'!$AA$15/100))","v":99.294150727251491},{"$f":"BA256*(1+('Scenario Input'!$AD$15/100))","v":102.76324597348636},{"$f":"BB256*(1+('Scenario Input'!$AG$15/100))","v":104.93993677429164},{"$f":"BC256*(1+('Scenario Input'!$AJ$15/100))","v":107.22677828118987},{"$f":"BD256*(1+('Scenario Input'!$AM$15/100))","v":109.62462466444187},{"$f":"BE256*(1+('Scenario Input'!$AP$15/100))","v":112.82622151679809},{"$f":"BF256*(1+('Scenario Input'!$AS$15/100))","v":116.12132128819637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700552","COBB AREA CWD - HILL NINE AND TEN",65.34,{"$f":"AO257*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP257*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ257*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR257*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS257*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT257*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU257*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,256,"Sebastian, Kerman",92.53,{"$f":"AZ257*(1+('Scenario Input'!$AA$15/100))","v":96.76343092988499},{"$f":"BA257*(1+('Scenario Input'!$AD$15/100))","v":100.14410900396727},{"$f":"BB257*(1+('Scenario Input'!$AG$15/100))","v":102.26532227198742},{"$f":"BC257*(1+('Scenario Input'!$AJ$15/100))","v":104.49387882420746},{"$f":"BD257*(1+('Scenario Input'!$AM$15/100))","v":106.83061106056668},{"$f":"BE257*(1+('Scenario Input'!$AP$15/100))","v":109.95060849867643},{"$f":"BF257*(1+('Scenario Input'!$AS$15/100))","v":113.16172573772313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900561","LODI LAKE MOBILE HOME PARK",20,{"$f":"AO258*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP258*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ258*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR258*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS258*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT258*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU258*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067},null,257,"Sebastian, ",69.95,{"$f":"AZ258*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA258*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB258*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC258*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD258*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE258*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF258*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700568","HARBOR VIEW MUTUAL WATER COMPANY",102.37,{"$f":"AO259*(1+('Scenario Input'!$AA$15/100))","v":107.05363043653223},{"$f":"AP259*(1+('Scenario Input'!$AD$15/100))","v":110.79382296267298},{"$f":"AQ259*(1+('Scenario Input'!$AG$15/100))","v":113.14061429788558},{"$f":"AR259*(1+('Scenario Input'!$AJ$15/100))","v":115.60616421954089},{"$f":"AS259*(1+('Scenario Input'!$AM$15/100))","v":118.19139364822449},{"$f":"AT259*(1+('Scenario Input'!$AP$15/100))","v":121.64318374591491},{"$f":"AU259*(1+('Scenario Input'!$AS$15/100))","v":125.1957836784904},null,258,"Sebastian, Frontier",92.2,{"$f":"AZ259*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA259*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB259*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC259*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD259*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE259*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF259*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300502","ALBION MUTUAL WATER COMPANY",207.97,{"$f":"AO260*(1+('Scenario Input'!$AA$15/100))","v":217.48503977616105},{"$f":"AP260*(1+('Scenario Input'!$AD$15/100))","v":225.08343617805116},{"$f":"AQ260*(1+('Scenario Input'!$AG$15/100))","v":229.85106530752429},{"$f":"AR260*(1+('Scenario Input'!$AJ$15/100))","v":234.85995870604589},{"$f":"AS260*(1+('Scenario Input'!$AM$15/100))","v":240.11198727186917},{"$f":"AT260*(1+('Scenario Input'!$AP$15/100))","v":247.12447908213269},{"$f":"AU260*(1+('Scenario Input'!$AS$15/100))","v":254.34177133550503},null,259,"Shastabeam, AT&T California",181,{"$f":"AZ260*(1+('Scenario Input'!$AA$15/100))","v":189.28110881129561},{"$f":"BA260*(1+('Scenario Input'!$AD$15/100))","v":195.8941287119645},{"$f":"BB260*(1+('Scenario Input'!$AG$15/100))","v":200.04348137068757},{"$f":"BC260*(1+('Scenario Input'!$AJ$15/100))","v":204.40281062554359},{"$f":"BD260*(1+('Scenario Input'!$AM$15/100))","v":208.97374475264851},{"$f":"BE260*(1+('Scenario Input'!$AP$15/100))","v":215.07684143802476},{"$f":"BF260*(1+('Scenario Input'!$AS$15/100))","v":221.35817960151175}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400024","ROCKING K RANCH ESTATES MUTUAL WATER CO.",83.33,{"$f":"AO261*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP261*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ261*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR261*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS261*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT261*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU261*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,260,"Shastabeam, Frontier - Citizens",179,{"$f":"AZ261*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA261*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB261*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC261*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD261*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE261*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF261*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900568","VALLEY FORD WATER ASSOCIATION",153.81,{"$f":"AO262*(1+('Scenario Input'!$AA$15/100))","v":160.84711241030595},{"$f":"AP262*(1+('Scenario Input'!$AD$15/100))","v":166.46671788501249},{"$f":"AQ262*(1+('Scenario Input'!$AG$15/100))","v":169.99275066091411},{"$f":"AR262*(1+('Scenario Input'!$AJ$15/100))","v":173.6972171398611},{"$f":"AS262*(1+('Scenario Input'!$AM$15/100))","v":177.58150099671198},{"$f":"AT262*(1+('Scenario Input'!$AP$15/100))","v":182.76778442863309},{"$f":"AU262*(1+('Scenario Input'!$AS$15/100))","v":188.10553372656642},null,261,"Shastabeam, Frontier - Citizens",179,{"$f":"AZ262*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA262*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB262*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC262*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD262*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE262*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF262*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000057","DEL ORO WATER CO - METROPOLITAN DISTRICT",58.335999999999999,{"$f":"AO263*(1+('Scenario Input'!$AA$15/100))","v":61.004987644285862},{"$f":"AP263*(1+('Scenario Input'!$AD$15/100))","v":63.136352997464982},{"$f":"AQ263*(1+('Scenario Input'!$AG$15/100))","v":64.473682481991332},{"$f":"AR263*(1+('Scenario Input'!$AJ$15/100))","v":65.878687075423827},{"$f":"AS263*(1+('Scenario Input'!$AM$15/100))","v":67.351891568455827},{"$f":"AT263*(1+('Scenario Input'!$AP$15/100))","v":69.31890951452273},{"$f":"AU263*(1+('Scenario Input'!$AS$15/100))","v":71.343374393556857},null,262,"Shastabeam, Ducor",179,{"$f":"AZ263*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA263*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB263*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC263*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD263*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE263*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF263*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200501","ALDERPOINT COUNTY WATER",51.32,{"$f":"AO264*(1+('Scenario Input'!$AA$15/100))","v":53.667991735887796},{"$f":"AP264*(1+('Scenario Input'!$AD$15/100))","v":55.543020361867505},{"$f":"AQ264*(1+('Scenario Input'!$AG$15/100))","v":56.719510850517608},{"$f":"AR264*(1+('Scenario Input'!$AJ$15/100))","v":57.955537244767392},{"$f":"AS264*(1+('Scenario Input'!$AM$15/100))","v":59.251561219369741},{"$f":"AT264*(1+('Scenario Input'!$AP$15/100))","v":60.982008301654318},{"$f":"AU264*(1+('Scenario Input'!$AS$15/100))","v":62.762993243920356},null,263,"Shastabeam, TDS Telecom - HV",170.85,{"$f":"AZ264*(1+('Scenario Input'!$AA$15/100))","v":178.6667261901097},{"$f":"BA264*(1+('Scenario Input'!$AD$15/100))","v":184.90890547203944},{"$f":"BB264*(1+('Scenario Input'!$AG$15/100))","v":188.82557343746947},{"$f":"BC264*(1+('Scenario Input'!$AJ$15/100))","v":192.94044306836534},{"$f":"BD264*(1+('Scenario Input'!$AM$15/100))","v":197.25505133143648},{"$f":"BE264*(1+('Scenario Input'!$AP$15/100))","v":203.0159025397046},{"$f":"BF264*(1+('Scenario Input'!$AS$15/100))","v":208.94499991667561}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400940","SIERRA KING HOMEOWNERS ASSN",70,{"$f":"AO265*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP265*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ265*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR265*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS265*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT265*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU265*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729},null,264,"Shastabeam, ",154,{"$f":"AZ265*(1+('Scenario Input'!$AA$15/100))","v":161.04580528695871},{"$f":"BA265*(1+('Scenario Input'!$AD$15/100))","v":166.67235260575987},{"$f":"BB265*(1+('Scenario Input'!$AG$15/100))","v":170.20274105572315},{"$f":"BC265*(1+('Scenario Input'!$AJ$15/100))","v":173.91178362615315},{"$f":"BD265*(1+('Scenario Input'!$AM$15/100))","v":177.8008657011485},{"$f":"BE265*(1+('Scenario Input'!$AP$15/100))","v":182.99355569865094},{"$f":"BF265*(1+('Scenario Input'!$AS$15/100))","v":188.33789866647965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900512","MORADA ACRES WATER SYSTEM",91.15,{"$f":"AO266*(1+('Scenario Input'!$AA$15/100))","v":95.320293194196665},{"$f":"AP266*(1+('Scenario Input'!$AD$15/100))","v":98.650551558539036},{"$f":"AQ266*(1+('Scenario Input'!$AG$15/100))","v":100.74012887811146},{"$f":"AR266*(1+('Scenario Input'!$AJ$15/100))","v":102.93544855534974},{"$f":"AS266*(1+('Scenario Input'!$AM$15/100))","v":105.23733057571225},{"$f":"AT266*(1+('Scenario Input'!$AP$15/100))","v":108.31079611644178},{"$f":"AU266*(1+('Scenario Input'!$AS$15/100))","v":111.47402248993261},null,265,"Sierra Nevada Communications, AT&T California",116.95,{"$f":"AZ266*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA266*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB266*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC266*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD266*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE266*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF266*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710005","CASTROVILLE COMMUNITY SERVICES DISTRICT",30.04,{"$f":"AO267*(1+('Scenario Input'!$AA$15/100))","v":31.414389550780776},{"$f":"AP267*(1+('Scenario Input'!$AD$15/100))","v":32.511931638162508},{"$f":"AQ267*(1+('Scenario Input'!$AG$15/100))","v":33.200586631908592},{"$f":"AR267*(1+('Scenario Input'!$AJ$15/100))","v":33.924090780062599},{"$f":"AS267*(1+('Scenario Input'!$AM$15/100))","v":34.682714322483768},{"$f":"AT267*(1+('Scenario Input'!$AP$15/100))","v":35.69562605965892},{"$f":"AU267*(1+('Scenario Input'!$AS$15/100))","v":36.738119973643173},null,266,"Sierra Tel Internet, 11, AT&T California",106.95,{"$f":"AZ267*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA267*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB267*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC267*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD267*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE267*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF267*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400031","RANCH ROAD ESTATES MUTUAL WATER COMPANY",29.17,{"$f":"AO268*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP268*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ268*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR268*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS268*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT268*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU268*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361},null,267,"Sierra Tel Internet, 11, TDS Telecom - Horn",96,{"$f":"AZ268*(1+('Scenario Input'!$AA$15/100))","v":100.39219030875347},{"$f":"BA268*(1+('Scenario Input'!$AD$15/100))","v":103.89964837761653},{"$f":"BB268*(1+('Scenario Input'!$AG$15/100))","v":106.10041000876247},{"$f":"BC268*(1+('Scenario Input'!$AJ$15/100))","v":108.41254044227726},{"$f":"BD268*(1+('Scenario Input'!$AM$15/100))","v":110.83690329422242},{"$f":"BE268*(1+('Scenario Input'!$AP$15/100))","v":114.07390485110706},{"$f":"BF268*(1+('Scenario Input'!$AS$15/100))","v":117.40544332455872}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900533","MORTON'S WARM SPRINGS / SONOMA SPRINGS",20.309999999999999,{"$f":"AO269*(1+('Scenario Input'!$AA$15/100))","v":21.239222762195656},{"$f":"AP269*(1+('Scenario Input'!$AD$15/100))","v":21.981269359889495},{"$f":"AQ269*(1+('Scenario Input'!$AG$15/100))","v":22.446867992478808},{"$f":"AR269*(1+('Scenario Input'!$AJ$15/100))","v":22.936028087319283},{"$f":"AS269*(1+('Scenario Input'!$AM$15/100))","v":23.448932353183931},{"$f":"AT269*(1+('Scenario Input'!$AP$15/100))","v":24.133760495062337},{"$f":"AU269*(1+('Scenario Input'!$AS$15/100))","v":24.838589103351953},null,268,"Sierra Tel Internet, 11, ",79.95,{"$f":"AZ269*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA269*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB269*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC269*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD269*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE269*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF269*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900552","MICHELE MUTUAL WATER COMPANY",85,{"$f":"AO270*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP270*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ270*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR270*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS270*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT270*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU270*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305},null,269,"Sierra Tel Internet, 11, Ponderosa",104.95,{"$f":"AZ270*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA270*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB270*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC270*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD270*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE270*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF270*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900682","LOCKEFORD MOBILE HOME PARK WTR SYS",18.55,{"$f":"AO271*(1+('Scenario Input'!$AA$15/100))","v":19.398699273201846},{"$f":"AP271*(1+('Scenario Input'!$AD$15/100))","v":20.07644247296653},{"$f":"AQ271*(1+('Scenario Input'!$AG$15/100))","v":20.501693808984832},{"$f":"AR271*(1+('Scenario Input'!$AJ$15/100))","v":20.948464845877535},{"$f":"AS271*(1+('Scenario Input'!$AM$15/100))","v":21.416922459456522},{"$f":"AT271*(1+('Scenario Input'!$AP$15/100))","v":22.042405572792042},{"$f":"AU271*(1+('Scenario Input'!$AS$15/100))","v":22.686155975735044},null,270,"Sierra Tel Internet, 11, Sierra",104.95,{"$f":"AZ271*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA271*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB271*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC271*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD271*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE271*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF271*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110028","NORTHSTAR C.S.D.",93.87,{"$f":"AO272*(1+('Scenario Input'!$AA$15/100))","v":98.16473858627802},{"$f":"AP272*(1+('Scenario Input'!$AD$15/100))","v":101.59437492923819},{"$f":"AQ272*(1+('Scenario Input'!$AG$15/100))","v":103.74630716169307},{"$f":"AR272*(1+('Scenario Input'!$AJ$15/100))","v":106.00713720121425},{"$f":"AS272*(1+('Scenario Input'!$AM$15/100))","v":108.37770950238188},{"$f":"AT272*(1+('Scenario Input'!$AP$15/100))","v":111.54289008722314},{"$f":"AU272*(1+('Scenario Input'!$AS$15/100))","v":114.8005100507951},null,271,"Sierra Tel Internet, 50, Sierra",114.95,{"$f":"AZ272*(1+('Scenario Input'!$AA$15/100))","v":120.20919037490846},{"$f":"BA272*(1+('Scenario Input'!$AD$15/100))","v":124.40900605215647},{"$f":"BB272*(1+('Scenario Input'!$AG$15/100))","v":127.04418885945049},{"$f":"BC272*(1+('Scenario Input'!$AJ$15/100))","v":129.81272420666429},{"$f":"BD272*(1+('Scenario Input'!$AM$15/100))","v":132.71564618407155},{"$f":"BE272*(1+('Scenario Input'!$AP$15/100))","v":136.59161836077871},{"$f":"BF272*(1+('Scenario Input'!$AS$15/100))","v":140.58078864747944}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400149","HUMBOLDT WOODLANDS MUTUAL",6.73,{"$f":"AO273*(1+('Scenario Input'!$AA$15/100))","v":7.0379108414365721},{"$f":"AP273*(1+('Scenario Input'!$AD$15/100))","v":7.283798266472493},{"$f":"AQ273*(1+('Scenario Input'!$AG$15/100))","v":7.4380808266559528},{"$f":"AR273*(1+('Scenario Input'!$AJ$15/100))","v":7.6001708039221461},{"$f":"AS273*(1+('Scenario Input'!$AM$15/100))","v":7.7701287413553848},{"$f":"AT273*(1+('Scenario Input'!$AP$15/100))","v":7.9970560379994851},{"$f":"AU273*(1+('Scenario Input'!$AS$15/100))","v":8.2306107663987529},null,272,"Siskiyou Telephone Company, 10, AT&T California",101.95,{"$f":"AZ273*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA273*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB273*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC273*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD273*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE273*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF273*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800820","RIVER HIGHLANDS CSD",78,{"$f":"AO274*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP274*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ274*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR274*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS274*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT274*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU274*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967},null,273,"Siskiyou Telephone Company, 10, ",74.95,{"$f":"AZ274*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA274*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB274*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC274*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD274*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE274*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF274*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010019","TEMPLETON CSD",35.72,{"$f":"AO275*(1+('Scenario Input'!$AA$15/100))","v":37.354260810715353},{"$f":"AP275*(1+('Scenario Input'!$AD$15/100))","v":38.659327500504816},{"$f":"AQ275*(1+('Scenario Input'!$AG$15/100))","v":39.478194224093698},{"$f":"AR275*(1+('Scenario Input'!$AJ$15/100))","v":40.338499422897328},{"$f":"AS275*(1+('Scenario Input'!$AM$15/100))","v":41.240564434058591},{"$f":"AT275*(1+('Scenario Input'!$AP$15/100))","v":42.444998763349417},{"$f":"AU275*(1+('Scenario Input'!$AS$15/100))","v":43.684608703679558},null,274,"Siskiyou Telephone Company, 10, Siskiyou",98.95,{"$f":"AZ275*(1+('Scenario Input'!$AA$15/100))","v":103.47715865678289},{"$f":"BA275*(1+('Scenario Input'!$AD$15/100))","v":107.09239798922039},{"$f":"BB275*(1+('Scenario Input'!$AG$15/100))","v":109.36078719132341},{"$f":"BC275*(1+('Scenario Input'!$AJ$15/100))","v":111.74396746628476},{"$f":"BD275*(1+('Scenario Input'!$AM$15/100))","v":114.24282896836782},{"$f":"BE275*(1+('Scenario Input'!$AP$15/100))","v":117.57930088559422},{"$f":"BF275*(1+('Scenario Input'!$AS$15/100))","v":121.01321476005299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500544","ENOS LANE PUBLIC UTILITY DISTRICT",65,{"$f":"AO276*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP276*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ276*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR276*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS276*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT276*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU276*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998},null,275,"Siskiyou Telephone Company, 10, Frontier",97.2,{"$f":"AZ276*(1+('Scenario Input'!$AA$15/100))","v":101.6470926876129},{"$f":"BA276*(1+('Scenario Input'!$AD$15/100))","v":105.19839398233674},{"$f":"BB276*(1+('Scenario Input'!$AG$15/100))","v":107.42666513387201},{"$f":"BC276*(1+('Scenario Input'!$AJ$15/100))","v":109.76769719780575},{"$f":"BD276*(1+('Scenario Input'!$AM$15/100))","v":112.22236458540021},{"$f":"BE276*(1+('Scenario Input'!$AP$15/100))","v":115.49982866174591},{"$f":"BF276*(1+('Scenario Input'!$AS$15/100))","v":118.87301136611572}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910085","MAYWOOD MUTUAL WATER CO. #2",40.68,{"$f":"AO277*(1+('Scenario Input'!$AA$15/100))","v":42.541190643334289},{"$f":"AP277*(1+('Scenario Input'!$AD$15/100))","v":44.027476000015014},{"$f":"AQ277*(1+('Scenario Input'!$AG$15/100))","v":44.960048741213107},{"$f":"AR277*(1+('Scenario Input'!$AJ$15/100))","v":45.939814012415006},{"$f":"AS277*(1+('Scenario Input'!$AM$15/100))","v":46.967137770926769},{"$f":"AT277*(1+('Scenario Input'!$AP$15/100))","v":48.338817180656633},{"$f":"AU277*(1+('Scenario Input'!$AS$15/100))","v":49.750556608781778},null,276,"Siskiyou Telephone Company, 50, Siskiyou",108.95,{"$f":"AZ277*(1+('Scenario Input'!$AA$15/100))","v":113.93467848061137},{"$f":"BA277*(1+('Scenario Input'!$AD$15/100))","v":117.91527802855543},{"$f":"BB277*(1+('Scenario Input'!$AG$15/100))","v":120.41291323390283},{"$f":"BC277*(1+('Scenario Input'!$AJ$15/100))","v":123.03694042902197},{"$f":"BD277*(1+('Scenario Input'!$AM$15/100))","v":125.78833972818265},{"$f":"BE277*(1+('Scenario Input'!$AP$15/100))","v":129.46199930758453},{"$f":"BF277*(1+('Scenario Input'!$AS$15/100))","v":133.24294843969452}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200612","MEADOWLARK RANCHES MUTUAL WATER COMPANY",50,{"$f":"AO278*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP278*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ278*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR278*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS278*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT278*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU278*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,277,"SkyHi Broadband, AT&T California",176.95,{"$f":"AZ278*(1+('Scenario Input'!$AA$15/100))","v":185.04581328264507},{"$f":"BA278*(1+('Scenario Input'!$AD$15/100))","v":191.51086229603379},{"$f":"BB278*(1+('Scenario Input'!$AG$15/100))","v":195.5673703234429},{"$f":"BC278*(1+('Scenario Input'!$AJ$15/100))","v":199.82915657563501},{"$f":"BD278*(1+('Scenario Input'!$AM$15/100))","v":204.29781289492351},{"$f":"BE278*(1+('Scenario Input'!$AP$15/100))","v":210.26434857711868},{"$f":"BF278*(1+('Scenario Input'!$AS$15/100))","v":216.40513746125694}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400652","CATHEDRAL HILLS MWC, INC",84.33,{"$f":"AO279*(1+('Scenario Input'!$AA$15/100))","v":88.188264674345632},{"$f":"AP279*(1+('Scenario Input'!$AD$15/100))","v":91.269347371712527},{"$f":"AQ279*(1+('Scenario Input'!$AG$15/100))","v":93.202578917072287},{"$f":"AR279*(1+('Scenario Input'!$AJ$15/100))","v":95.233640994762936},{"$f":"AS279*(1+('Scenario Input'!$AM$15/100))","v":97.363292237518507},{"$f":"AT279*(1+('Scenario Input'!$AP$15/100))","v":100.20679579264436},{"$f":"AU279*(1+('Scenario Input'!$AS$15/100))","v":103.13334412041705},null,278,"SmarterBroadband, AT&T California",276,{"$f":"AZ279*(1+('Scenario Input'!$AA$15/100))","v":288.62754713766623},{"$f":"BA279*(1+('Scenario Input'!$AD$15/100))","v":298.71148908564754},{"$f":"BB279*(1+('Scenario Input'!$AG$15/100))","v":305.03867877519212},{"$f":"BC279*(1+('Scenario Input'!$AJ$15/100))","v":311.68605377154717},{"$f":"BD279*(1+('Scenario Input'!$AM$15/100))","v":318.65609697088951},{"$f":"BE279*(1+('Scenario Input'!$AP$15/100))","v":327.96247644693284},{"$f":"BF279*(1+('Scenario Input'!$AS$15/100))","v":337.5406495581064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700880","SISKIYOU LAKE HIGHLANDS MWC",33,{"$f":"AO280*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP280*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ280*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR280*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS280*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT280*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU280*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055},null,279,"SmarterBroadband, Foresthill",274,{"$f":"AZ280*(1+('Scenario Input'!$AA$15/100))","v":286.53604317290058},{"$f":"BA280*(1+('Scenario Input'!$AD$15/100))","v":296.54691307778057},{"$f":"BB280*(1+('Scenario Input'!$AG$15/100))","v":302.82825356667627},{"$f":"BC280*(1+('Scenario Input'!$AJ$15/100))","v":309.42745917899975},{"$f":"BD280*(1+('Scenario Input'!$AM$15/100))","v":316.34699481892653},{"$f":"BE280*(1+('Scenario Input'!$AP$15/100))","v":325.58593676253474},{"$f":"BF280*(1+('Scenario Input'!$AS$15/100))","v":335.09470282217802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601105","FILLMORE IRRIGATION CO",95.91,{"$f":"AO281*(1+('Scenario Input'!$AA$15/100))","v":100.29807263033902},{"$f":"AP281*(1+('Scenario Input'!$AD$15/100))","v":103.80224245726252},{"$f":"AQ281*(1+('Scenario Input'!$AG$15/100))","v":106.00094087437927},{"$f":"AR281*(1+('Scenario Input'!$AJ$15/100))","v":108.31090368561264},{"$f":"AS281*(1+('Scenario Input'!$AM$15/100))","v":110.7329936973841},{"$f":"AT281*(1+('Scenario Input'!$AP$15/100))","v":113.96696056530917},{"$f":"AU281*(1+('Scenario Input'!$AS$15/100))","v":117.29537572144197},null,280,"SmarterBroadband, ",249,{"$f":"AZ281*(1+('Scenario Input'!$AA$15/100))","v":260.39224361332936},{"$f":"BA281*(1+('Scenario Input'!$AD$15/100))","v":269.48971297944291},{"$f":"BB281*(1+('Scenario Input'!$AG$15/100))","v":275.1979384602277},{"$f":"BC281*(1+('Scenario Input'!$AJ$15/100))","v":281.19502677215672},{"$f":"BD281*(1+('Scenario Input'!$AM$15/100))","v":287.48321791938946},{"$f":"BE281*(1+('Scenario Input'!$AP$15/100))","v":295.87919070755902},{"$f":"BF281*(1+('Scenario Input'!$AS$15/100))","v":304.52036862307426}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000511","MD 85 VALETA",147.18,{"$f":"AO282*(1+('Scenario Input'!$AA$15/100))","v":153.91377676710769},{"$f":"AP282*(1+('Scenario Input'!$AD$15/100))","v":159.29114841893337},{"$f":"AQ282*(1+('Scenario Input'!$AG$15/100))","v":162.66519109468399},{"$f":"AR282*(1+('Scenario Input'!$AJ$15/100))","v":166.20997606556637},{"$f":"AS282*(1+('Scenario Input'!$AM$15/100))","v":169.92682736295478},{"$f":"AT282*(1+('Scenario Input'!$AP$15/100))","v":174.88955537485353},{"$f":"AU282*(1+('Scenario Input'!$AS$15/100))","v":179.99722029696412},null,281,"SmarterBroadband, Frontier",271.25,{"$f":"AZ282*(1+('Scenario Input'!$AA$15/100))","v":283.66022522134773},{"$f":"BA282*(1+('Scenario Input'!$AD$15/100))","v":293.57062106696338},{"$f":"BB282*(1+('Scenario Input'!$AG$15/100))","v":299.78891890496686},{"$f":"BC282*(1+('Scenario Input'!$AJ$15/100))","v":306.32189161424697},{"$f":"BD282*(1+('Scenario Input'!$AM$15/100))","v":313.1719793599774},{"$f":"BE282*(1+('Scenario Input'!$AP$15/100))","v":322.31819469648735},{"$f":"BF282*(1+('Scenario Input'!$AS$15/100))","v":331.73152606027656}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010019","TURLOCK, CITY OF",50.2,{"$f":"AO283*(1+('Scenario Input'!$AA$15/100))","v":52.496749515619008},{"$f":"AP283*(1+('Scenario Input'!$AD$15/100))","v":54.330857797461981},{"$f":"AQ283*(1+('Scenario Input'!$AG$15/100))","v":55.481672733748709},{"$f":"AR283*(1+('Scenario Input'!$AJ$15/100))","v":56.69072427294082},{"$f":"AS283*(1+('Scenario Input'!$AM$15/100))","v":57.958464014270476},{"$f":"AT283*(1+('Scenario Input'!$AP$15/100))","v":59.651146078391399},{"$f":"AU283*(1+('Scenario Input'!$AS$15/100))","v":61.393263071800497},null,282,"SnowCrest Telephone Inc, AT&T California",81.95,{"$f":"AZ283*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA283*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB283*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC283*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD283*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE283*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF283*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400155","BIGGERS GLEN MUTUAL WATER CO",75,{"$f":"AO284*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP284*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ284*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR284*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS284*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT284*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU284*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492},null,283,"SnowCrest Telephone Inc, ",54.95,{"$f":"AZ284*(1+('Scenario Input'!$AA$15/100))","v":57.464071431937541},{"$f":"BA284*(1+('Scenario Input'!$AD$15/100))","v":59.471725816146133},{"$f":"BB284*(1+('Scenario Input'!$AG$15/100))","v":60.731432603973936},{"$f":"BC284*(1+('Scenario Input'!$AJ$15/100))","v":62.054886430240998},{"$f":"BD284*(1+('Scenario Input'!$AM$15/100))","v":63.44258162518252},{"$f":"BE284*(1+('Scenario Input'!$AP$15/100))","v":65.295427828836793},{"$f":"BF284*(1+('Scenario Input'!$AS$15/100))","v":67.202386569630221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702409","EL CAMINO WC INC",46.28,{"$f":"AO285*(1+('Scenario Input'!$AA$15/100))","v":48.397401744678241},{"$f":"AP285*(1+('Scenario Input'!$AD$15/100))","v":50.088288822042642},{"$f":"AQ285*(1+('Scenario Input'!$AG$15/100))","v":51.149239325057579},{"$f":"AR285*(1+('Scenario Input'!$AJ$15/100))","v":52.263878871547838},{"$f":"AS285*(1+('Scenario Input'!$AM$15/100))","v":53.432623796423066},{"$f":"AT285*(1+('Scenario Input'!$AP$15/100))","v":54.9931282969712},{"$f":"AU285*(1+('Scenario Input'!$AS$15/100))","v":56.599207469381021},null,284,"SnowCrest Telephone Inc, Siskiyou",78.95,{"$f":"AZ285*(1+('Scenario Input'!$AA$15/100))","v":82.562119009125908},{"$f":"BA285*(1+('Scenario Input'!$AD$15/100))","v":85.446637910550265},{"$f":"BB285*(1+('Scenario Input'!$AG$15/100))","v":87.256535106164563},{"$f":"BC285*(1+('Scenario Input'!$AJ$15/100))","v":89.158021540810324},{"$f":"BD285*(1+('Scenario Input'!$AM$15/100))","v":91.15180744873814},{"$f":"BE285*(1+('Scenario Input'!$AP$15/100))","v":93.813904041613583},{"$f":"BF285*(1+('Scenario Input'!$AS$15/100))","v":96.553747400769922}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0405001","DEL ORO WATER CO.-LIME SADDLE MARINA",46.8,{"$f":"AO286*(1+('Scenario Input'!$AA$15/100))","v":48.941192775517315},{"$f":"AP286*(1+('Scenario Input'!$AD$15/100))","v":50.651078584088054},{"$f":"AQ286*(1+('Scenario Input'!$AG$15/100))","v":51.7239498792717},{"$f":"AR286*(1+('Scenario Input'!$AJ$15/100))","v":52.851113465610162},{"$f":"AS286*(1+('Scenario Input'!$AM$15/100))","v":54.032990355933428},{"$f":"AT286*(1+('Scenario Input'!$AP$15/100))","v":55.611028614914687},{"$f":"AU286*(1+('Scenario Input'!$AS$15/100))","v":57.235153620722372},null,285,"Softcom Internet Communications, Inc., AT&T California",306.95,{"$f":"AZ286*(1+('Scenario Input'!$AA$15/100))","v":320.99357099241541},{"$f":"BA286*(1+('Scenario Input'!$AD$15/100))","v":332.20830280738954},{"$f":"BB286*(1+('Scenario Input'!$AG$15/100))","v":339.24500887697542},{"$f":"BC286*(1+('Scenario Input'!$AJ$15/100))","v":346.63780509121881},{"$f":"BD286*(1+('Scenario Input'!$AM$15/100))","v":354.38945277251639},{"$f":"BE286*(1+('Scenario Input'!$AP$15/100))","v":364.73942806299283},{"$f":"BF286*(1+('Scenario Input'!$AS$15/100))","v":375.39167529659687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410007","PLANADA CSD",34.5,{"$f":"AO287*(1+('Scenario Input'!$AA$15/100))","v":36.078443392208278},{"$f":"AP287*(1+('Scenario Input'!$AD$15/100))","v":37.338936135705943},{"$f":"AQ287*(1+('Scenario Input'!$AG$15/100))","v":38.129834846899016},{"$f":"AR287*(1+('Scenario Input'!$AJ$15/100))","v":38.960756721443396},{"$f":"AS287*(1+('Scenario Input'!$AM$15/100))","v":39.832012121361188},{"$f":"AT287*(1+('Scenario Input'!$AP$15/100))","v":40.995309555866605},{"$f":"AU287*(1+('Scenario Input'!$AS$15/100))","v":42.192581194763299},null,286,"Softcom Internet Communications, Inc., Frontier - Citizens",304.95,{"$f":"AZ287*(1+('Scenario Input'!$AA$15/100))","v":318.90206702764971},{"$f":"BA287*(1+('Scenario Input'!$AD$15/100))","v":330.04372679952252},{"$f":"BB287*(1+('Scenario Input'!$AG$15/100))","v":337.03458366845956},{"$f":"BC287*(1+('Scenario Input'!$AJ$15/100))","v":344.3792104986714},{"$f":"BD287*(1+('Scenario Input'!$AM$15/100))","v":352.08035062055342},{"$f":"BE287*(1+('Scenario Input'!$AP$15/100))","v":362.36288837859479},{"$f":"BF287*(1+('Scenario Input'!$AS$15/100))","v":372.94572856066861}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110124","PLACER CWA - MONTE VISTA",46.03,{"$f":"AO288*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP288*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ288*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR288*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS288*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT288*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU288*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996},null,287,"Softcom Internet Communications, Inc., ",279.95,{"$f":"AZ288*(1+('Scenario Input'!$AA$15/100))","v":292.75826746807849},{"$f":"BA288*(1+('Scenario Input'!$AD$15/100))","v":302.98652670118486},{"$f":"BB288*(1+('Scenario Input'!$AG$15/100))","v":309.40426856201094},{"$f":"BC288*(1+('Scenario Input'!$AJ$15/100))","v":316.14677809182831},{"$f":"BD288*(1+('Scenario Input'!$AM$15/100))","v":323.21657372101629},{"$f":"BE288*(1+('Scenario Input'!$AP$15/100))","v":332.65614232361895},{"$f":"BF288*(1+('Scenario Input'!$AS$15/100))","v":342.37139436156474}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800526","BERRYESSA ESTATES (LBRID)",103.35,{"$f":"AO289*(1+('Scenario Input'!$AA$15/100))","v":108.07846737926741},{"$f":"AP289*(1+('Scenario Input'!$AD$15/100))","v":111.85446520652779},{"$f":"AQ289*(1+('Scenario Input'!$AG$15/100))","v":114.22372265005835},{"$f":"AR289*(1+('Scenario Input'!$AJ$15/100))","v":116.71287556988912},{"$f":"AS289*(1+('Scenario Input'!$AM$15/100))","v":119.32285370268633},{"$f":"AT289*(1+('Scenario Input'!$AP$15/100))","v":122.80768819126995},{"$f":"AU289*(1+('Scenario Input'!$AS$15/100))","v":126.39429757909525},null,288,"Softcom Internet Communications, Inc., Frontier",302.2,{"$f":"AZ289*(1+('Scenario Input'!$AA$15/100))","v":316.02624907609686},{"$f":"BA289*(1+('Scenario Input'!$AD$15/100))","v":327.06743478870538},{"$f":"BB289*(1+('Scenario Input'!$AG$15/100))","v":333.99524900675021},{"$f":"BC289*(1+('Scenario Input'!$AJ$15/100))","v":341.27364293391867},{"$f":"BD289*(1+('Scenario Input'!$AM$15/100))","v":348.90533516160434},{"$f":"BE289*(1+('Scenario Input'!$AP$15/100))","v":359.09514631254746},{"$f":"BF289*(1+('Scenario Input'!$AS$15/100))","v":369.58255179876716}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701988","ALPINE OAKS ESTATES LLC",178.56,{"$f":"AO290*(1+('Scenario Input'!$AA$15/100))","v":186.72947397428146},{"$f":"AP290*(1+('Scenario Input'!$AD$15/100))","v":193.25334598236677},{"$f":"AQ290*(1+('Scenario Input'!$AG$15/100))","v":197.34676261629821},{"$f":"AR290*(1+('Scenario Input'!$AJ$15/100))","v":201.64732522263574},{"$f":"AS290*(1+('Scenario Input'!$AM$15/100))","v":206.15664012725372},{"$f":"AT290*(1+('Scenario Input'!$AP$15/100))","v":212.17746302305915},{"$f":"AU290*(1+('Scenario Input'!$AS$15/100))","v":218.37412458367925},null,289,"Sonic.net, 11, AT&T California",76.990000000000009,{"$f":"AZ290*(1+('Scenario Input'!$AA$15/100))","v":80.512445123655539},{"$f":"BA290*(1+('Scenario Input'!$AD$15/100))","v":83.325353422840607},{"$f":"BB290*(1+('Scenario Input'!$AG$15/100))","v":85.090318401819005},{"$f":"BC290*(1+('Scenario Input'!$AJ$15/100))","v":86.944598840113841},{"$f":"BD290*(1+('Scenario Input'!$AM$15/100))","v":88.888887339814445},{"$f":"BE290*(1+('Scenario Input'!$AP$15/100))","v":91.484895150903483},{"$f":"BF290*(1+('Scenario Input'!$AS$15/100))","v":94.156719599560191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702135","FOOTHILL WA",58.5,{"$f":"AO291*(1+('Scenario Input'!$AA$15/100))","v":61.176490969396653},{"$f":"AP291*(1+('Scenario Input'!$AD$15/100))","v":63.313848230110082},{"$f":"AQ291*(1+('Scenario Input'!$AG$15/100))","v":64.654937349089636},{"$f":"AR291*(1+('Scenario Input'!$AJ$15/100))","v":66.063891832012715},{"$f":"AS291*(1+('Scenario Input'!$AM$15/100))","v":67.541237944916787},{"$f":"AT291*(1+('Scenario Input'!$AP$15/100))","v":69.513785768643359},{"$f":"AU291*(1+('Scenario Input'!$AS$15/100))","v":71.543942025902965},null,290,"Sonic.net, 11, ",49.99,{"$f":"AZ291*(1+('Scenario Input'!$AA$15/100))","v":52.277141599318611},{"$f":"BA291*(1+('Scenario Input'!$AD$15/100))","v":54.103577316635949},{"$f":"BB291*(1+('Scenario Input'!$AG$15/100))","v":55.249578086854548},{"$f":"BC291*(1+('Scenario Input'!$AJ$15/100))","v":56.453571840723349},{"$f":"BD291*(1+('Scenario Input'!$AM$15/100))","v":57.71600828831437},{"$f":"BE291*(1+('Scenario Input'!$AP$15/100))","v":59.401609411529613},{"$f":"BF291*(1+('Scenario Input'!$AS$15/100))","v":61.136438664528036}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910126","POMONA - CITY, WATER DEPT.",15.48,{"$f":"AO292*(1+('Scenario Input'!$AA$15/100))","v":16.188240687286498},{"$f":"AP292*(1+('Scenario Input'!$AD$15/100))","v":16.753818300890668},{"$f":"AQ292*(1+('Scenario Input'!$AG$15/100))","v":17.10869111391295},{"$f":"AR292*(1+('Scenario Input'!$AJ$15/100))","v":17.481522146317211},{"$f":"AS292*(1+('Scenario Input'!$AM$15/100))","v":17.872450656193369},{"$f":"AT292*(1+('Scenario Input'!$AP$15/100))","v":18.394417157241016},{"$f":"AU292*(1+('Scenario Input'!$AS$15/100))","v":18.931627736085098},null,291,"Sonic.net, 11, Frontier",72.240000000000009,{"$f":"AZ292*(1+('Scenario Input'!$AA$15/100))","v":75.545123207336999},{"$f":"BA292*(1+('Scenario Input'!$AD$15/100))","v":78.184485404156447},{"$f":"BB292*(1+('Scenario Input'!$AG$15/100))","v":79.840558531593771},{"$f":"BC292*(1+('Scenario Input'!$AJ$15/100))","v":81.580436682813655},{"$f":"BD292*(1+('Scenario Input'!$AM$15/100))","v":83.40476972890238},{"$f":"BE292*(1+('Scenario Input'!$AP$15/100))","v":85.840613400458068},{"$f":"BF292*(1+('Scenario Input'!$AS$15/100))","v":88.347596101730446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810007","CITY OF VALLEJO",44.2,{"$f":"AO293*(1+('Scenario Input'!$AA$15/100))","v":46.222237621321916},{"$f":"AP293*(1+('Scenario Input'!$AD$15/100))","v":47.837129773860951},{"$f":"AQ293*(1+('Scenario Input'!$AG$15/100))","v":48.850397108201058},{"$f":"AR293*(1+('Scenario Input'!$AJ$15/100))","v":49.914940495298495},{"$f":"AS293*(1+('Scenario Input'!$AM$15/100))","v":51.03115755838158},{"$f":"AT293*(1+('Scenario Input'!$AP$15/100))","v":52.521527025197216},{"$f":"AU293*(1+('Scenario Input'!$AS$15/100))","v":54.05542286401559},null,292,"Sonic.net, 12, AT&T California",76.990000000000009,{"$f":"AZ293*(1+('Scenario Input'!$AA$15/100))","v":80.512445123655539},{"$f":"BA293*(1+('Scenario Input'!$AD$15/100))","v":83.325353422840607},{"$f":"BB293*(1+('Scenario Input'!$AG$15/100))","v":85.090318401819005},{"$f":"BC293*(1+('Scenario Input'!$AJ$15/100))","v":86.944598840113841},{"$f":"BD293*(1+('Scenario Input'!$AM$15/100))","v":88.888887339814445},{"$f":"BE293*(1+('Scenario Input'!$AP$15/100))","v":91.484895150903483},{"$f":"BF293*(1+('Scenario Input'!$AS$15/100))","v":94.156719599560191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900903","SLEEPY VALLEY WATER COMPANY",155,{"$f":"AO294*(1+('Scenario Input'!$AA$15/100))","v":162.09155726934156},{"$f":"AP294*(1+('Scenario Input'!$AD$15/100))","v":167.75464060969338},{"$f":"AQ294*(1+('Scenario Input'!$AG$15/100))","v":171.30795365998111},{"$f":"AR294*(1+('Scenario Input'!$AJ$15/100))","v":175.04108092242689},{"$f":"AS294*(1+('Scenario Input'!$AM$15/100))","v":178.95541677713001},{"$f":"AT294*(1+('Scenario Input'!$AP$15/100))","v":184.18182554085001},{"$f":"AU294*(1+('Scenario Input'!$AS$15/100))","v":189.56087203444386},null,293,"Sonic.net, 12, ",49.99,{"$f":"AZ294*(1+('Scenario Input'!$AA$15/100))","v":52.277141599318611},{"$f":"BA294*(1+('Scenario Input'!$AD$15/100))","v":54.103577316635949},{"$f":"BB294*(1+('Scenario Input'!$AG$15/100))","v":55.249578086854548},{"$f":"BC294*(1+('Scenario Input'!$AJ$15/100))","v":56.453571840723349},{"$f":"BD294*(1+('Scenario Input'!$AM$15/100))","v":57.71600828831437},{"$f":"BE294*(1+('Scenario Input'!$AP$15/100))","v":59.401609411529613},{"$f":"BF294*(1+('Scenario Input'!$AS$15/100))","v":61.136438664528036}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000631","ALMIRA WATER ASSOCIATION",29.18,{"$f":"AO295*(1+('Scenario Input'!$AA$15/100))","v":30.515042845931525},{"$f":"AP295*(1+('Scenario Input'!$AD$15/100))","v":31.581163954779694},{"$f":"AQ295*(1+('Scenario Input'!$AG$15/100))","v":32.250103792246762},{"$f":"AR295*(1+('Scenario Input'!$AJ$15/100))","v":32.952895105267196},{"$f":"AS295*(1+('Scenario Input'!$AM$15/100))","v":33.689800397139692},{"$f":"AT295*(1+('Scenario Input'!$AP$15/100))","v":34.673713995367748},{"$f":"AU295*(1+('Scenario Input'!$AS$15/100))","v":35.686362877193993},null,294,"Sonic.net, 12, Frontier",72.240000000000009,{"$f":"AZ295*(1+('Scenario Input'!$AA$15/100))","v":75.545123207336999},{"$f":"BA295*(1+('Scenario Input'!$AD$15/100))","v":78.184485404156447},{"$f":"BB295*(1+('Scenario Input'!$AG$15/100))","v":79.840558531593771},{"$f":"BC295*(1+('Scenario Input'!$AJ$15/100))","v":81.580436682813655},{"$f":"BD295*(1+('Scenario Input'!$AM$15/100))","v":83.40476972890238},{"$f":"BE295*(1+('Scenario Input'!$AP$15/100))","v":85.840613400458068},{"$f":"BF295*(1+('Scenario Input'!$AS$15/100))","v":88.347596101730446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910247","SANTA CLARITA VALLEY W.A.-CASTAIC DIV.",41.79,{"$f":"AO296*(1+('Scenario Input'!$AA$15/100))","v":43.701975343779246},{"$f":"AP296*(1+('Scenario Input'!$AD$15/100))","v":45.228815684381196},{"$f":"AQ296*(1+('Scenario Input'!$AG$15/100))","v":46.186834731939413},{"$f":"AR296*(1+('Scenario Input'!$AJ$15/100))","v":47.193334011278822},{"$f":"AS296*(1+('Scenario Input'!$AM$15/100))","v":48.248689465266196},{"$f":"AT296*(1+('Scenario Input'!$AP$15/100))","v":49.657796705497539},{"$f":"AU296*(1+('Scenario Input'!$AS$15/100))","v":51.108057047221969},null,295,"Sonic.net, 50, AT&T California",66.990000000000009,{"$f":"AZ296*(1+('Scenario Input'!$AA$15/100))","v":70.054925299827048},{"$f":"BA296*(1+('Scenario Input'!$AD$15/100))","v":72.502473383505546},{"$f":"BB296*(1+('Scenario Input'!$AG$15/100))","v":74.038192359239574},{"$f":"BC296*(1+('Scenario Input'!$AJ$15/100))","v":75.651625877376617},{"$f":"BD296*(1+('Scenario Input'!$AM$15/100))","v":77.3433765799996},{"$f":"BE296*(1+('Scenario Input'!$AP$15/100))","v":79.602196728913157},{"$f":"BF296*(1+('Scenario Input'!$AS$15/100))","v":81.92698591991865}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600157","LUCERNE VISTA MWC",57.5,{"$f":"AO297*(1+('Scenario Input'!$AA$15/100))","v":60.1307389870138},{"$f":"AP297*(1+('Scenario Input'!$AD$15/100))","v":62.231560226176569},{"$f":"AQ297*(1+('Scenario Input'!$AG$15/100))","v":63.549724744831686},{"$f":"AR297*(1+('Scenario Input'!$AJ$15/100))","v":64.934594535738981},{"$f":"AS297*(1+('Scenario Input'!$AM$15/100))","v":66.3866868689353},{"$f":"AT297*(1+('Scenario Input'!$AP$15/100))","v":68.325515926444325},{"$f":"AU297*(1+('Scenario Input'!$AS$15/100))","v":70.320968657938806},null,296,"Southern California Telephone Co, AT&T California",140.75,{"$f":"AZ297*(1+('Scenario Input'!$AA$15/100))","v":147.18959152038596},{"$f":"BA297*(1+('Scenario Input'!$AD$15/100))","v":152.3320365536409},{"$f":"BB297*(1+('Scenario Input'!$AG$15/100))","v":155.55867404930538},{"$f":"BC297*(1+('Scenario Input'!$AJ$15/100))","v":158.94859445052629},{"$f":"BD297*(1+('Scenario Input'!$AM$15/100))","v":162.5030639443938},{"$f":"BE297*(1+('Scenario Input'!$AP$15/100))","v":167.24898028951372},{"$f":"BF297*(1+('Scenario Input'!$AS$15/100))","v":172.13350154095457}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610005","LAKE ARROWHEAD CSD",55.35,{"$f":"AO298*(1+('Scenario Input'!$AA$15/100))","v":57.88237222489068},{"$f":"AP298*(1+('Scenario Input'!$AD$15/100))","v":59.904641017719541},{"$f":"AQ298*(1+('Scenario Input'!$AG$15/100))","v":61.173517645677123},{"$f":"AR298*(1+('Scenario Input'!$AJ$15/100))","v":62.506605348750497},{"$f":"AS298*(1+('Scenario Input'!$AM$15/100))","v":63.904402055575126},{"$f":"AT298*(1+('Scenario Input'!$AP$15/100))","v":65.770735765716424},{"$f":"AU298*(1+('Scenario Input'!$AS$15/100))","v":67.691575916815893},null,297,"Southern California Telephone Co, Frontier",136,{"$f":"AZ298*(1+('Scenario Input'!$AA$15/100))","v":142.22226960406744},{"$f":"BA298*(1+('Scenario Input'!$AD$15/100))","v":147.19116853495677},{"$f":"BB298*(1+('Scenario Input'!$AG$15/100))","v":150.30891417908018},{"$f":"BC298*(1+('Scenario Input'!$AJ$15/100))","v":153.58443229322614},{"$f":"BD298*(1+('Scenario Input'!$AM$15/100))","v":157.01894633348178},{"$f":"BE298*(1+('Scenario Input'!$AP$15/100))","v":161.60469853906835},{"$f":"BF298*(1+('Scenario Input'!$AS$15/100))","v":166.32437804312488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600226","CSA 70-F MORONGO",49.13,{"$f":"AO299*(1+('Scenario Input'!$AA$15/100))","v":51.377794894469361},{"$f":"AP299*(1+('Scenario Input'!$AD$15/100))","v":53.172809633253131},{"$f":"AQ299*(1+('Scenario Input'!$AG$15/100))","v":54.299095247192717},{"$f":"AR299*(1+('Scenario Input'!$AJ$15/100))","v":55.482376165927946},{"$f":"AS299*(1+('Scenario Input'!$AM$15/100))","v":56.723094362970294},{"$f":"AT299*(1+('Scenario Input'!$AP$15/100))","v":58.379697347238441},{"$f":"AU299*(1+('Scenario Input'!$AS$15/100))","v":60.084681568078864},null,298,"SouthValleyInternet, 10, Frontier",82.25,{"$f":"AZ299*(1+('Scenario Input'!$AA$15/100))","v":86.013100550989307},{"$f":"BA299*(1+('Scenario Input'!$AD$15/100))","v":89.018188323530836},{"$f":"BB299*(1+('Scenario Input'!$AG$15/100))","v":90.903736700215774},{"$f":"BC299*(1+('Scenario Input'!$AJ$15/100))","v":92.884702618513614},{"$f":"BD299*(1+('Scenario Input'!$AM$15/100))","v":94.961825999477043},{"$f":"BE299*(1+('Scenario Input'!$AP$15/100))","v":97.735194520870394},{"$f":"BF299*(1+('Scenario Input'!$AS$15/100))","v":100.58955951505163}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700740","SAN MIGUEL WS #03",60,{"$f":"AO300*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP300*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ300*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR300*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS300*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT300*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU300*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,299,"SouthValleyInternet, 70, AT&T California",206.95,{"$f":"AZ300*(1+('Scenario Input'!$AA$15/100))","v":216.41837275413053},{"$f":"BA300*(1+('Scenario Input'!$AD$15/100))","v":223.97950241403896},{"$f":"BB300*(1+('Scenario Input'!$AG$15/100))","v":228.72374845118117},{"$f":"BC300*(1+('Scenario Input'!$AJ$15/100))","v":233.70807546384665},{"$f":"BD300*(1+('Scenario Input'!$AM$15/100))","v":238.93434517436802},{"$f":"BE300*(1+('Scenario Input'!$AP$15/100))","v":245.91244384308965},{"$f":"BF300*(1+('Scenario Input'!$AS$15/100))","v":253.09433850018155}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700709","RANCHO BORROMEO MWS",40,{"$f":"AO301*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP301*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ301*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR301*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS301*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT301*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU301*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,300,"SouthValleyInternet, 70, Frontier",202.2,{"$f":"AZ301*(1+('Scenario Input'!$AA$15/100))","v":211.45105083781201},{"$f":"BA301*(1+('Scenario Input'!$AD$15/100))","v":218.83863439535483},{"$f":"BB301*(1+('Scenario Input'!$AG$15/100))","v":223.47398858095596},{"$f":"BC301*(1+('Scenario Input'!$AJ$15/100))","v":228.34391330654651},{"$f":"BD301*(1+('Scenario Input'!$AM$15/100))","v":233.450227563456},{"$f":"BE301*(1+('Scenario Input'!$AP$15/100))","v":240.26816209264427},{"$f":"BF301*(1+('Scenario Input'!$AS$15/100))","v":247.28521500235183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500211","STOCKDALE ANNEX MUTUAL WATER",125,{"$f":"AO302*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP302*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ302*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR302*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS302*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT302*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU302*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,301,"Stream IT Networks LLC, AT&T California",102,{"$f":"AZ302*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA302*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB302*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC302*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD302*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE302*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF302*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210005","RIO ALTO WATER DISTRICT",35.58,{"$f":"AO303*(1+('Scenario Input'!$AA$15/100))","v":37.207855533181757},{"$f":"AP303*(1+('Scenario Input'!$AD$15/100))","v":38.507807179954128},{"$f":"AQ303*(1+('Scenario Input'!$AG$15/100))","v":39.323464459497593},{"$f":"AR303*(1+('Scenario Input'!$AJ$15/100))","v":40.180397801419012},{"$f":"AS303*(1+('Scenario Input'!$AM$15/100))","v":41.078927283421187},{"$f":"AT303*(1+('Scenario Input'!$AP$15/100))","v":42.278640985441555},{"$f":"AU303*(1+('Scenario Input'!$AS$15/100))","v":43.513392432164579},null,302,"Stream IT Networks LLC, Frontier - Citizens",100,{"$f":"AZ303*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA303*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB303*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC303*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD303*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE303*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF303*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2100508","MUIR BEACH COMMUNITY",123.61,{"$f":"AO304*(1+('Scenario Input'!$AA$15/100))","v":129.26540254234394},{"$f":"AP304*(1+('Scenario Input'!$AD$15/100))","v":133.78162016622062},{"$f":"AQ304*(1+('Scenario Input'!$AG$15/100))","v":136.61533001232425},{"$f":"AR304*(1+('Scenario Input'!$AJ$15/100))","v":139.59243879239472},{"$f":"AS304*(1+('Scenario Input'!$AM$15/100))","v":142.71405850207117},{"$f":"AT304*(1+('Scenario Input'!$AP$15/100))","v":146.88203519422231},{"$f":"AU304*(1+('Scenario Input'!$AS$15/100))","v":151.17173801404897},null,303,"Stream IT Networks LLC, ",75,{"$f":"AZ304*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA304*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB304*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC304*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD304*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE304*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF304*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200851","ROLLING HILLS MUTUAL WATER COMPANY",100,{"$f":"AO305*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP305*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ305*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR305*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS305*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT305*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU305*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,304,"Succeed, Inc., AT&T California",106.99,{"$f":"AZ305*(1+('Scenario Input'!$AA$15/100))","v":111.88500459514098},{"$f":"BA305*(1+('Scenario Input'!$AD$15/100))","v":115.79399354084576},{"$f":"BB305*(1+('Scenario Input'!$AG$15/100))","v":118.24669652955727},{"$f":"BC305*(1+('Scenario Input'!$AJ$15/100))","v":120.82351772832548},{"$f":"BD305*(1+('Scenario Input'!$AM$15/100))","v":123.52541961925894},{"$f":"BE305*(1+('Scenario Input'!$AP$15/100))","v":127.13299041687443},{"$f":"BF305*(1+('Scenario Input'!$AS$15/100))","v":130.84592063848478}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200731","ALEGRIA DOMESTIC MUTUAL WATER COMPANY",340,{"$f":"AO306*(1+('Scenario Input'!$AA$15/100))","v":355.55567401016856},{"$f":"AP306*(1+('Scenario Input'!$AD$15/100))","v":367.97792133739188},{"$f":"AQ306*(1+('Scenario Input'!$AG$15/100))","v":375.77228544770043},{"$f":"AR306*(1+('Scenario Input'!$AJ$15/100))","v":383.96108073306533},{"$f":"AS306*(1+('Scenario Input'!$AM$15/100))","v":392.54736583370442},{"$f":"AT306*(1+('Scenario Input'!$AP$15/100))","v":404.01174634767085},{"$f":"AU306*(1+('Scenario Input'!$AS$15/100))","v":415.81094510781219},null,305,"Succeed, Inc., Frontier - Citizens",104.99,{"$f":"AZ306*(1+('Scenario Input'!$AA$15/100))","v":109.79350063037528},{"$f":"BA306*(1+('Scenario Input'!$AD$15/100))","v":113.62941753297875},{"$f":"BB306*(1+('Scenario Input'!$AG$15/100))","v":116.03627132104138},{"$f":"BC306*(1+('Scenario Input'!$AJ$15/100))","v":118.56492313577803},{"$f":"BD306*(1+('Scenario Input'!$AM$15/100))","v":121.21631746729597},{"$f":"BE306*(1+('Scenario Input'!$AP$15/100))","v":124.75645073247637},{"$f":"BF306*(1+('Scenario Input'!$AS$15/100))","v":128.39997390255647}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200579","ROSARIO PARK",200,{"$f":"AO307*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"AP307*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"AQ307*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"AR307*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"AS307*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"AT307*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"AU307*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307},null,306,"Succeed, Inc., ",79.989999999999995,{"$f":"AZ307*(1+('Scenario Input'!$AA$15/100))","v":83.64970107080407},{"$f":"BA307*(1+('Scenario Input'!$AD$15/100))","v":86.572217434641118},{"$f":"BB307*(1+('Scenario Input'!$AG$15/100))","v":88.40595621459282},{"$f":"BC307*(1+('Scenario Input'!$AJ$15/100))","v":90.332490728934999},{"$f":"BD307*(1+('Scenario Input'!$AM$15/100))","v":92.352540567758879},{"$f":"BE307*(1+('Scenario Input'!$AP$15/100))","v":95.049704677500571},{"$f":"BF307*(1+('Scenario Input'!$AS$15/100))","v":97.825639703452637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200633","LINGATE MUTUAL WATER COMPANY",86.22,{"$f":"AO308*(1+('Scenario Input'!$AA$15/100))","v":90.164735921049214},{"$f":"AP308*(1+('Scenario Input'!$AD$15/100))","v":93.314871699146849},{"$f":"AQ308*(1+('Scenario Input'!$AG$15/100))","v":95.291430739119789},{"$f":"AR308*(1+('Scenario Input'!$AJ$15/100))","v":97.368012884720272},{"$f":"AS308*(1+('Scenario Input'!$AM$15/100))","v":99.545393771123514},{"$f":"AT308*(1+('Scenario Input'!$AP$15/100))","v":102.45262579440053},{"$f":"AU308*(1+('Scenario Input'!$AS$15/100))","v":105.44476378586931},null,307,"Succeed, Inc., Surewest",103.21,{"$f":"AZ308*(1+('Scenario Input'!$AA$15/100))","v":107.93206210173381},{"$f":"BA308*(1+('Scenario Input'!$AD$15/100))","v":111.7029448859771},{"$f":"BB308*(1+('Scenario Input'!$AG$15/100))","v":114.06899288546224},{"$f":"BC308*(1+('Scenario Input'!$AJ$15/100))","v":116.5547739484108},{"$f":"BD308*(1+('Scenario Input'!$AM$15/100))","v":119.16121655204891},{"$f":"BE308*(1+('Scenario Input'!$AP$15/100))","v":122.64133041336207},{"$f":"BF308*(1+('Scenario Input'!$AS$15/100))","v":126.22308130758026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701926","MORO RD WS #09",122,{"$f":"AO309*(1+('Scenario Input'!$AA$15/100))","v":127.58174185070754},{"$f":"AP309*(1+('Scenario Input'!$AD$15/100))","v":132.03913647988767},{"$f":"AQ309*(1+('Scenario Input'!$AG$15/100))","v":134.83593771946897},{"$f":"AR309*(1+('Scenario Input'!$AJ$15/100))","v":137.77427014539404},{"$f":"AS309*(1+('Scenario Input'!$AM$15/100))","v":140.85523126974101},{"$f":"AT309*(1+('Scenario Input'!$AP$15/100))","v":144.9689207482819},{"$f":"AU309*(1+('Scenario Input'!$AS$15/100))","v":149.20275089162672},null,308,"Succeed, Inc., Frontier",102.24,{"$f":"AZ309*(1+('Scenario Input'!$AA$15/100))","v":106.91768267882244},{"$f":"BA309*(1+('Scenario Input'!$AD$15/100))","v":110.6531255221616},{"$f":"BB309*(1+('Scenario Input'!$AG$15/100))","v":112.99693665933202},{"$f":"BC309*(1+('Scenario Input'!$AJ$15/100))","v":115.45935557102528},{"$f":"BD309*(1+('Scenario Input'!$AM$15/100))","v":118.04130200834688},{"$f":"BE309*(1+('Scenario Input'!$AP$15/100))","v":121.48870866642902},{"$f":"BF309*(1+('Scenario Input'!$AS$15/100))","v":125.03679714065504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400138","LOCKE WATER WORKS CO [SWS]",22,{"$f":"AO310*(1+('Scenario Input'!$AA$15/100))","v":23.006543612422671},{"$f":"AP310*(1+('Scenario Input'!$AD$15/100))","v":23.810336086537124},{"$f":"AQ310*(1+('Scenario Input'!$AG$15/100))","v":24.314677293674734},{"$f":"AR310*(1+('Scenario Input'!$AJ$15/100))","v":24.844540518021876},{"$f":"AS310*(1+('Scenario Input'!$AM$15/100))","v":25.400123671592642},{"$f":"AT310*(1+('Scenario Input'!$AP$15/100))","v":26.141936528378704},{"$f":"AU310*(1+('Scenario Input'!$AS$15/100))","v":26.905414095211377},null,309,"Suddenlink Communications, AT&T California",86.990000000000009,{"$f":"AZ310*(1+('Scenario Input'!$AA$15/100))","v":90.969964947484016},{"$f":"BA310*(1+('Scenario Input'!$AD$15/100))","v":94.148233462175654},{"$f":"BB310*(1+('Scenario Input'!$AG$15/100))","v":96.142444444398421},{"$f":"BC310*(1+('Scenario Input'!$AJ$15/100))","v":98.237571802851051},{"$f":"BD310*(1+('Scenario Input'!$AM$15/100))","v":100.43439809962928},{"$f":"BE310*(1+('Scenario Input'!$AP$15/100))","v":103.36759357289381},{"$f":"BF310*(1+('Scenario Input'!$AS$15/100))","v":106.38645327920173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410007","DEL PASO MANOR COUNTY WATER DI",49.95,{"$f":"AO311*(1+('Scenario Input'!$AA$15/100))","v":52.235311520023295},{"$f":"AP311*(1+('Scenario Input'!$AD$15/100))","v":54.06028579647861},{"$f":"AQ311*(1+('Scenario Input'!$AG$15/100))","v":55.205369582684234},{"$f":"AR311*(1+('Scenario Input'!$AJ$15/100))","v":56.4083999488724},{"$f":"AS311*(1+('Scenario Input'!$AM$15/100))","v":57.669826245275118},{"$f":"AT311*(1+('Scenario Input'!$AP$15/100))","v":59.354078617841658},{"$f":"AU311*(1+('Scenario Input'!$AS$15/100))","v":61.087519729809479},null,310,"Suddenlink Communications, Frontier - Citizens",84.990000000000009,{"$f":"AZ311*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA311*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB311*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC311*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD311*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE311*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF311*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200687","RIVERBEND MOBILE HOME PARK",14,{"$f":"AO312*(1+('Scenario Input'!$AA$15/100))","v":14.640527753359882},{"$f":"AP312*(1+('Scenario Input'!$AD$15/100))","v":15.152032055069078},{"$f":"AQ312*(1+('Scenario Input'!$AG$15/100))","v":15.472976459611194},{"$f":"AR312*(1+('Scenario Input'!$AJ$15/100))","v":15.810162147832102},{"$f":"AS312*(1+('Scenario Input'!$AM$15/100))","v":16.163715063740771},{"$f":"AT312*(1+('Scenario Input'!$AP$15/100))","v":16.635777790786449},{"$f":"AU312*(1+('Scenario Input'!$AS$15/100))","v":17.121627151498149},null,311,"Suddenlink Communications, Foresthill",84.990000000000009,{"$f":"AZ312*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA312*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB312*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC312*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD312*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE312*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF312*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200580","SAN MARCOS MUTUAL WATER COMPANY",28,{"$f":"AO313*(1+('Scenario Input'!$AA$15/100))","v":29.281055506719763},{"$f":"AP313*(1+('Scenario Input'!$AD$15/100))","v":30.304064110138157},{"$f":"AQ313*(1+('Scenario Input'!$AG$15/100))","v":30.945952919222389},{"$f":"AR313*(1+('Scenario Input'!$AJ$15/100))","v":31.620324295664204},{"$f":"AS313*(1+('Scenario Input'!$AM$15/100))","v":32.327430127481541},{"$f":"AT313*(1+('Scenario Input'!$AP$15/100))","v":33.271555581572898},{"$f":"AU313*(1+('Scenario Input'!$AS$15/100))","v":34.243254302996299},null,312,"Suddenlink Communications, ",59.99,{"$f":"AZ313*(1+('Scenario Input'!$AA$15/100))","v":62.734661423147095},{"$f":"BA313*(1+('Scenario Input'!$AD$15/100))","v":64.926457355970996},{"$f":"BB313*(1+('Scenario Input'!$AG$15/100))","v":66.301704129433958},{"$f":"BC313*(1+('Scenario Input'!$AJ$15/100))","v":67.746544803460552},{"$f":"BD313*(1+('Scenario Input'!$AM$15/100))","v":69.261519048129202},{"$f":"BE313*(1+('Scenario Input'!$AP$15/100))","v":71.284307833519918},{"$f":"BF313*(1+('Scenario Input'!$AS$15/100))","v":73.366172344169556}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000512","EAST ACRES MUTUAL WATER COMPANY",50,{"$f":"AO314*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP314*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ314*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR314*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS314*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT314*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU314*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,313,"Suddenlink Communications, Frontier",82.240000000000009,{"$f":"AZ314*(1+('Scenario Input'!$AA$15/100))","v":86.002643031165491},{"$f":"BA314*(1+('Scenario Input'!$AD$15/100))","v":89.007365443491508},{"$f":"BB314*(1+('Scenario Input'!$AG$15/100))","v":90.892684574173202},{"$f":"BC314*(1+('Scenario Input'!$AJ$15/100))","v":92.873409645550879},{"$f":"BD314*(1+('Scenario Input'!$AM$15/100))","v":94.950280488717226},{"$f":"BE314*(1+('Scenario Input'!$AP$15/100))","v":97.723311822448395},{"$f":"BF314*(1+('Scenario Input'!$AS$15/100))","v":100.57732978137199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300010","DRYTOWN COUNTY WATER DISTRICT",71.14,{"$f":"AO315*(1+('Scenario Input'!$AA$15/100))","v":74.394796026715852},{"$f":"AP315*(1+('Scenario Input'!$AD$15/100))","v":76.993968599829586},{"$f":"AQ315*(1+('Scenario Input'!$AG$15/100))","v":78.62482466691003},{"$f":"AR315*(1+('Scenario Input'!$AJ$15/100))","v":80.338209656912554},{"$f":"AS315*(1+('Scenario Input'!$AM$15/100))","v":82.134763545322741},{"$f":"AT315*(1+('Scenario Input'!$AP$15/100))","v":84.533516574039126},{"$f":"AU315*(1+('Scenario Input'!$AS$15/100))","v":87.002325396969866},null,314,"Suddenlink Communications, Frontier",82.240000000000009,{"$f":"AZ315*(1+('Scenario Input'!$AA$15/100))","v":86.002643031165491},{"$f":"BA315*(1+('Scenario Input'!$AD$15/100))","v":89.007365443491508},{"$f":"BB315*(1+('Scenario Input'!$AG$15/100))","v":90.892684574173202},{"$f":"BC315*(1+('Scenario Input'!$AJ$15/100))","v":92.873409645550879},{"$f":"BD315*(1+('Scenario Input'!$AM$15/100))","v":94.950280488717226},{"$f":"BE315*(1+('Scenario Input'!$AP$15/100))","v":97.723311822448395},{"$f":"BF315*(1+('Scenario Input'!$AS$15/100))","v":100.57732978137199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400571","DAVENPORT COUNTY SANITATION",147.61000000000001,{"$f":"AO316*(1+('Scenario Input'!$AA$15/100))","v":154.3634501195323},{"$f":"AP316*(1+('Scenario Input'!$AD$15/100))","v":159.75653226062477},{"$f":"AQ316*(1+('Scenario Input'!$AG$15/100))","v":163.14043251451488},{"$f":"AR316*(1+('Scenario Input'!$AJ$15/100))","v":166.69557390296404},{"$f":"AS316*(1+('Scenario Input'!$AM$15/100))","v":170.42328432562681},{"$f":"AT316*(1+('Scenario Input'!$AP$15/100))","v":175.40051140699913},{"$f":"AU316*(1+('Scenario Input'!$AS$15/100))","v":180.52309884518871},null,315,"Surfnet Communications, AT&T California",146.95999999999998,{"$f":"AZ316*(1+('Scenario Input'!$AA$15/100))","v":153.68371133098341},{"$f":"BA316*(1+('Scenario Input'!$AD$15/100))","v":159.05304505806794},{"$f":"BB316*(1+('Scenario Input'!$AG$15/100))","v":162.42204432174717},{"$f":"BC316*(1+('Scenario Input'!$AJ$15/100))","v":165.96153066038607},{"$f":"BD316*(1+('Scenario Input'!$AM$15/100))","v":169.67282612623879},{"$f":"BE316*(1+('Scenario Input'!$AP$15/100))","v":174.62813600956969},{"$f":"BF316*(1+('Scenario Input'!$AS$15/100))","v":179.72816615601195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210003","LOS MOLINOS COMM. SERVICES DIST.",17.260000000000002,{"$f":"AO317*(1+('Scenario Input'!$AA$15/100))","v":18.04967921592797},{"$f":"AP317*(1+('Scenario Input'!$AD$15/100))","v":18.680290947892306},{"$f":"AQ317*(1+('Scenario Input'!$AG$15/100))","v":19.075969549492086},{"$f":"AR317*(1+('Scenario Input'!$AJ$15/100))","v":19.491671333684433},{"$f":"AS317*(1+('Scenario Input'!$AM$15/100))","v":19.927551571440407},{"$f":"AT317*(1+('Scenario Input'!$AP$15/100))","v":20.509537476355291},{"$f":"AU317*(1+('Scenario Input'!$AS$15/100))","v":21.108520331061289},null,316,"Surfnet Communications, ",119.96,{"$f":"AZ317*(1+('Scenario Input'!$AA$15/100))","v":125.44840780664653},{"$f":"BA317*(1+('Scenario Input'!$AD$15/100))","v":129.83126895186334},{"$f":"BB317*(1+('Scenario Input'!$AG$15/100))","v":132.58130400678277},{"$f":"BC317*(1+('Scenario Input'!$AJ$15/100))","v":135.47050366099563},{"$f":"BD317*(1+('Scenario Input'!$AM$15/100))","v":138.49994707473877},{"$f":"BE317*(1+('Scenario Input'!$AP$15/100))","v":142.54485027019587},{"$f":"BF317*(1+('Scenario Input'!$AS$15/100))","v":146.70788522097985}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700508","GLENHAVEN MUTUAL WATER COMPANY",32,{"$f":"AO318*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP318*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ318*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR318*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS318*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT318*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU318*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911},null,317,"Surfnet Communications, Frontier",142.20999999999998,{"$f":"AZ318*(1+('Scenario Input'!$AA$15/100))","v":148.71638941466489},{"$f":"BA318*(1+('Scenario Input'!$AD$15/100))","v":153.91217703938381},{"$f":"BB318*(1+('Scenario Input'!$AG$15/100))","v":157.17228445152196},{"$f":"BC318*(1+('Scenario Input'!$AJ$15/100))","v":160.5973685030859},{"$f":"BD318*(1+('Scenario Input'!$AM$15/100))","v":164.18870851532674},{"$f":"BE318*(1+('Scenario Input'!$AP$15/100))","v":168.98385425912429},{"$f":"BF318*(1+('Scenario Input'!$AS$15/100))","v":173.91904265818221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010901","SLOCSA #10A - CAYUCOS",75.84,{"$f":"AO319*(1+('Scenario Input'!$AA$15/100))","v":79.309830343915252},{"$f":"AP319*(1+('Scenario Input'!$AD$15/100))","v":82.080722218317064},{"$f":"AQ319*(1+('Scenario Input'!$AG$15/100))","v":83.819323906922349},{"$f":"AR319*(1+('Scenario Input'!$AJ$15/100))","v":85.645906949399034},{"$f":"AS319*(1+('Scenario Input'!$AM$15/100))","v":87.561153602435709},{"$f":"AT319*(1+('Scenario Input'!$AP$15/100))","v":90.118384832374574},{"$f":"AU319*(1+('Scenario Input'!$AS$15/100))","v":92.750300226401393},null,318,"Sylvernet, AT&T California",102,{"$f":"AZ319*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA319*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB319*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC319*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD319*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE319*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF319*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110006","PLACER CWA - COLFAX",46.03,{"$f":"AO320*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP320*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ320*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR320*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS320*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT320*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU320*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996},null,319,"TDS TELECOM, AT&T California",87.95,{"$f":"AZ320*(1+('Scenario Input'!$AA$15/100))","v":91.973886850571546},{"$f":"BA320*(1+('Scenario Input'!$AD$15/100))","v":95.187229945951813},{"$f":"BB320*(1+('Scenario Input'!$AG$15/100))","v":97.203448544486037},{"$f":"BC320*(1+('Scenario Input'!$AJ$15/100))","v":99.321697207273814},{"$f":"BD320*(1+('Scenario Input'!$AM$15/100))","v":101.54276713257148},{"$f":"BE320*(1+('Scenario Input'!$AP$15/100))","v":104.50833262140486},{"$f":"BF320*(1+('Scenario Input'!$AS$15/100))","v":107.5605077124473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600196","CSA 70 W-4 PIONEERTOWN",39.36,{"$f":"AO321*(1+('Scenario Input'!$AA$15/100))","v":41.160798026588928},{"$f":"AP321*(1+('Scenario Input'!$AD$15/100))","v":42.598855834822785},{"$f":"AQ321*(1+('Scenario Input'!$AG$15/100))","v":43.501168103592619},{"$f":"AR321*(1+('Scenario Input'!$AJ$15/100))","v":44.449141581333684},{"$f":"AS321*(1+('Scenario Input'!$AM$15/100))","v":45.443130350631201},{"$f":"AT321*(1+('Scenario Input'!$AP$15/100))","v":46.770300988953899},{"$f":"AU321*(1+('Scenario Input'!$AS$15/100))","v":48.136231763069084},null,320,"TDS TELECOM, TDS Telecom - HV",77.800000000000011,{"$f":"AZ321*(1+('Scenario Input'!$AA$15/100))","v":81.359504229385649},{"$f":"BA321*(1+('Scenario Input'!$AD$15/100))","v":84.202006706026751},{"$f":"BB321*(1+('Scenario Input'!$AG$15/100))","v":85.985540611267936},{"$f":"BC321*(1+('Scenario Input'!$AJ$15/100))","v":87.85932965009556},{"$f":"BD321*(1+('Scenario Input'!$AM$15/100))","v":89.824073711359446},{"$f":"BE321*(1+('Scenario Input'!$AP$15/100))","v":92.447393723084701},{"$f":"BF321*(1+('Scenario Input'!$AS$15/100))","v":95.147328027611152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010018","RIVERBANK, CITY OF",28.96,{"$f":"AO322*(1+('Scenario Input'!$AA$15/100))","v":30.284977409807301},{"$f":"AP322*(1+('Scenario Input'!$AD$15/100))","v":31.343060593914323},{"$f":"AQ322*(1+('Scenario Input'!$AG$15/100))","v":32.006957019310015},{"$f":"AR322*(1+('Scenario Input'!$AJ$15/100))","v":32.704449700086975},{"$f":"AS322*(1+('Scenario Input'!$AM$15/100))","v":33.435799160423763},{"$f":"AT322*(1+('Scenario Input'!$AP$15/100))","v":34.412294630083963},{"$f":"AU322*(1+('Scenario Input'!$AS$15/100))","v":35.417308736241878},null,321,"TDS TELECOM, TDS Telecom - Horn",77,{"$f":"AZ322*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA322*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB322*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC322*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD322*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE322*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF322*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600158","LYTLE SPRINGS WC",192.04,{"$f":"AO323*(1+('Scenario Input'!$AA$15/100))","v":200.82621069680226},{"$f":"AP323*(1+('Scenario Input'!$AD$15/100))","v":207.8425882753904},{"$f":"AQ323*(1+('Scenario Input'!$AG$15/100))","v":212.24502852169525},{"$f":"AR323*(1+('Scenario Input'!$AJ$15/100))","v":216.87025277640547},{"$f":"AS323*(1+('Scenario Input'!$AM$15/100))","v":221.71998863148409},{"$f":"AT323*(1+('Scenario Input'!$AP$15/100))","v":228.19534049590206},{"$f":"AU323*(1+('Scenario Input'!$AS$15/100))","v":234.85980558383599},null,322,"TDS TELECOM, ",60.95,{"$f":"AZ323*(1+('Scenario Input'!$AA$15/100))","v":63.738583326234632},{"$f":"BA323*(1+('Scenario Input'!$AD$15/100))","v":65.96545383974717},{"$f":"BB323*(1+('Scenario Input'!$AG$15/100))","v":67.362708229521601},{"$f":"BC323*(1+('Scenario Input'!$AJ$15/100))","v":68.830670207883344},{"$f":"BD323*(1+('Scenario Input'!$AM$15/100))","v":70.369888081071437},{"$f":"BE323*(1+('Scenario Input'!$AP$15/100))","v":72.425046882031012},{"$f":"BF323*(1+('Scenario Input'!$AS$15/100))","v":74.540226777415171}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010026","NIPOMO COMM SERVICES DIST",45.48,{"$f":"AO324*(1+('Scenario Input'!$AA$15/100))","v":47.560800158771954},{"$f":"AP324*(1+('Scenario Input'!$AD$15/100))","v":49.222458418895826},{"$f":"AQ324*(1+('Scenario Input'!$AG$15/100))","v":50.265069241651211},{"$f":"AR324*(1+('Scenario Input'!$AJ$15/100))","v":51.360441034528847},{"$f":"AS324*(1+('Scenario Input'!$AM$15/100))","v":52.508982935637867},{"$f":"AT324*(1+('Scenario Input'!$AP$15/100))","v":54.042512423211967},{"$f":"AU324*(1+('Scenario Input'!$AS$15/100))","v":55.620828775009691},null,323,"TDS TELECOM, TDS Telecom",77,{"$f":"AZ324*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA324*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB324*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC324*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD324*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE324*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF324*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200518","RIVERSIDE CSD",52.69,{"$f":"AO325*(1+('Scenario Input'!$AA$15/100))","v":55.100671951752297},{"$f":"AP325*(1+('Scenario Input'!$AD$15/100))","v":57.025754927256408},{"$f":"AQ325*(1+('Scenario Input'!$AG$15/100))","v":58.233652118350989},{"$f":"AR325*(1+('Scenario Input'!$AJ$15/100))","v":59.50267454066239},{"$f":"AS325*(1+('Scenario Input'!$AM$15/100))","v":60.833296193464371},{"$f":"AT325*(1+('Scenario Input'!$AP$15/100))","v":62.609937985466992},{"$f":"AU325*(1+('Scenario Input'!$AS$15/100))","v":64.43846675803124},null,324,"Tekify Fiber & Wireless, 70, AT&T California",116,{"$f":"AZ325*(1+('Scenario Input'!$AA$15/100))","v":121.30722995641045},{"$f":"BA325*(1+('Scenario Input'!$AD$15/100))","v":125.54540845628665},{"$f":"BB325*(1+('Scenario Input'!$AG$15/100))","v":128.20466209392131},{"$f":"BC325*(1+('Scenario Input'!$AJ$15/100))","v":130.9984863677517},{"$f":"BD325*(1+('Scenario Input'!$AM$15/100))","v":133.92792481385209},{"$f":"BE325*(1+('Scenario Input'!$AP$15/100))","v":137.8393016950877},{"$f":"BF325*(1+('Scenario Input'!$AS$15/100))","v":141.8649106838418}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410050","ALPAUGH COMMUNITY SERVICES DISTRICT",65.34,{"$f":"AO326*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP326*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ326*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR326*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS326*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT326*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU326*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,325,"Tsunami-Wireless, AT&T California",227,{"$f":"AZ326*(1+('Scenario Input'!$AA$15/100))","v":237.38570000090667},{"$f":"BA326*(1+('Scenario Input'!$AD$15/100))","v":245.67937689290579},{"$f":"BB326*(1+('Scenario Input'!$AG$15/100))","v":250.88326116655296},{"$f":"BC326*(1+('Scenario Input'!$AJ$15/100))","v":256.35048625413481},{"$f":"BD326*(1+('Scenario Input'!$AM$15/100))","v":262.08309424779679},{"$f":"BE326*(1+('Scenario Input'!$AP$15/100))","v":269.73725417918024},{"$f":"BF326*(1+('Scenario Input'!$AS$15/100))","v":277.61495452786284}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310037","CORONA, CITY OF",55.28,{"$f":"AO327*(1+('Scenario Input'!$AA$15/100))","v":57.809169586123879},{"$f":"AP327*(1+('Scenario Input'!$AD$15/100))","v":59.82888085744419},{"$f":"AQ327*(1+('Scenario Input'!$AG$15/100))","v":61.09615276337906},{"$f":"AR327*(1+('Scenario Input'!$AJ$15/100))","v":62.427554538011329},{"$f":"AS327*(1+('Scenario Input'!$AM$15/100))","v":63.823583480256417},{"$f":"AT327*(1+('Scenario Input'!$AP$15/100))","v":65.687556876762486},{"$f":"AU327*(1+('Scenario Input'!$AS$15/100))","v":67.605967781058396},null,326,"Tsunami-Wireless, ",200,{"$f":"AZ327*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"BA327*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"BB327*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"BC327*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"BD327*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"BE327*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"BF327*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403113","SOUTH FORK ESTATES MUTUAL WATER CO",57.24,{"$f":"AO328*(1+('Scenario Input'!$AA$15/100))","v":59.858843471594263},{"$f":"AP328*(1+('Scenario Input'!$AD$15/100))","v":61.950165345153863},{"$f":"AQ328*(1+('Scenario Input'!$AG$15/100))","v":63.262369467724632},{"$f":"AR328*(1+('Scenario Input'!$AJ$15/100))","v":64.640977238707833},{"$f":"AS328*(1+('Scenario Input'!$AM$15/100))","v":66.08650358918014},{"$f":"AT328*(1+('Scenario Input'!$AP$15/100))","v":68.016565767472599},{"$f":"AU328*(1+('Scenario Input'!$AS$15/100))","v":70.002995582268156},null,327,"Tsunami-Wireless, Frontier",222.25,{"$f":"AZ328*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA328*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB328*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC328*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD328*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE328*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF328*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400217","HOMETOWN COLONIAL ESTATES LLC",7.5,{"$f":"AO329*(1+('Scenario Input'!$AA$15/100))","v":7.8431398678713657},{"$f":"AP329*(1+('Scenario Input'!$AD$15/100))","v":8.1171600295012922},{"$f":"AQ329*(1+('Scenario Input'!$AG$15/100))","v":8.2890945319345679},{"$f":"AR329*(1+('Scenario Input'!$AJ$15/100))","v":8.4697297220529109},{"$f":"AS329*(1+('Scenario Input'!$AM$15/100))","v":8.6591330698611255},{"$f":"AT329*(1+('Scenario Input'!$AP$15/100))","v":8.9120238164927379},{"$f":"AU329*(1+('Scenario Input'!$AS$15/100))","v":9.1723002597311485},null,328,"Tsunami-Wireless, Frontier",222.25,{"$f":"AZ329*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA329*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB329*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC329*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD329*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE329*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF329*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400645","HIDDEN MEADOW MUTUAL WATER CO",19.98,{"$f":"AO330*(1+('Scenario Input'!$AA$15/100))","v":20.894124608009317},{"$f":"AP330*(1+('Scenario Input'!$AD$15/100))","v":21.624114318591442},{"$f":"AQ330*(1+('Scenario Input'!$AG$15/100))","v":22.082147833073691},{"$f":"AR330*(1+('Scenario Input'!$AJ$15/100))","v":22.563359979548959},{"$f":"AS330*(1+('Scenario Input'!$AM$15/100))","v":23.067930498110044},{"$f":"AT330*(1+('Scenario Input'!$AP$15/100))","v":23.741631447136658},{"$f":"AU330*(1+('Scenario Input'!$AS$15/100))","v":24.435007891923785},null,329,"Ukiah Wireless, AT&T California",127,{"$f":"AZ330*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA330*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB330*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC330*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD330*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE330*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF330*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210018","BUELLTON WATER DEPARTMENT",53.39,{"$f":"AO331*(1+('Scenario Input'!$AA$15/100))","v":55.832698339420297},{"$f":"AP331*(1+('Scenario Input'!$AD$15/100))","v":57.783356530009868},{"$f":"AQ331*(1+('Scenario Input'!$AG$15/100))","v":59.00730094133155},{"$f":"AR331*(1+('Scenario Input'!$AJ$15/100))","v":60.293182648054},{"$f":"AS331*(1+('Scenario Input'!$AM$15/100))","v":61.641481946651417},{"$f":"AT331*(1+('Scenario Input'!$AP$15/100))","v":63.441726875006324},{"$f":"AU331*(1+('Scenario Input'!$AS$15/100))","v":65.294548115606162},null,330,"Ukiah Wireless, ",100,{"$f":"AZ331*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA331*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB331*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC331*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD331*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE331*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF331*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200188","GREENHORN CREEK CSD",59.2,{"$f":"AO332*(1+('Scenario Input'!$AA$15/100))","v":61.908517357064646},{"$f":"AP332*(1+('Scenario Input'!$AD$15/100))","v":64.071449832863536},{"$f":"AQ332*(1+('Scenario Input'!$AG$15/100))","v":65.428586172070197},{"$f":"AR332*(1+('Scenario Input'!$AJ$15/100))","v":66.854399939404317},{"$f":"AS332*(1+('Scenario Input'!$AM$15/100))","v":68.349423698103834},{"$f":"AT332*(1+('Scenario Input'!$AP$15/100))","v":70.345574658182699},{"$f":"AU332*(1+('Scenario Input'!$AS$15/100))","v":72.400023383477887},null,331,"unWired Broadband Inc, AT&T California",226,{"$f":"AZ332*(1+('Scenario Input'!$AA$15/100))","v":236.33994801852381},{"$f":"BA332*(1+('Scenario Input'!$AD$15/100))","v":244.59708888897228},{"$f":"BB332*(1+('Scenario Input'!$AG$15/100))","v":249.77804856229503},{"$f":"BC332*(1+('Scenario Input'!$AJ$15/100))","v":255.2211889578611},{"$f":"BD332*(1+('Scenario Input'!$AM$15/100))","v":260.92854317181531},{"$f":"BE332*(1+('Scenario Input'!$AP$15/100))","v":268.54898433698122},{"$f":"BF332*(1+('Scenario Input'!$AS$15/100))","v":276.39198115989871}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310019","IDYLLWILD WATER DISTRICT",59.39,{"$f":"AO333*(1+('Scenario Input'!$AA$15/100))","v":62.107210233717389},{"$f":"AP333*(1+('Scenario Input'!$AD$15/100))","v":64.277084553610905},{"$f":"AQ333*(1+('Scenario Input'!$AG$15/100))","v":65.638576566879209},{"$f":"AR333*(1+('Scenario Input'!$AJ$15/100))","v":67.068966425696331},{"$f":"AS333*(1+('Scenario Input'!$AM$15/100))","v":68.568788402540321},{"$f":"AT333*(1+('Scenario Input'!$AP$15/100))","v":70.571345928200515},{"$f":"AU333*(1+('Scenario Input'!$AS$15/100))","v":72.632388323391083},null,332,"unWired Broadband Inc, Ducor",224,{"$f":"AZ333*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA333*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB333*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC333*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD333*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE333*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF333*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300620","RIO BEND RV GOLF RESORT & STORM CROSSING",40,{"$f":"AO334*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP334*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ334*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR334*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS334*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT334*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU334*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,333,"unWired Broadband Inc, Frontier",221.25,{"$f":"AZ334*(1+('Scenario Input'!$AA$15/100))","v":231.37262610220529},{"$f":"BA334*(1+('Scenario Input'!$AD$15/100))","v":239.45622087028812},{"$f":"BB334*(1+('Scenario Input'!$AG$15/100))","v":244.52828869206976},{"$f":"BC334*(1+('Scenario Input'!$AJ$15/100))","v":249.8570268005609},{"$f":"BD334*(1+('Scenario Input'!$AM$15/100))","v":255.44442556090326},{"$f":"BE334*(1+('Scenario Input'!$AP$15/100))","v":262.90470258653579},{"$f":"BF334*(1+('Scenario Input'!$AS$15/100))","v":270.58285766206893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900721","COLONIAL PARK",18.5,{"$f":"AO335*(1+('Scenario Input'!$AA$15/100))","v":19.346411674082702},{"$f":"AP335*(1+('Scenario Input'!$AD$15/100))","v":20.022328072769856},{"$f":"AQ335*(1+('Scenario Input'!$AG$15/100))","v":20.446433178771937},{"$f":"AR335*(1+('Scenario Input'!$AJ$15/100))","v":20.891999981063851},{"$f":"AS335*(1+('Scenario Input'!$AM$15/100))","v":21.35919490565745},{"$f":"AT335*(1+('Scenario Input'!$AP$15/100))","v":21.982992080682095},{"$f":"AU335*(1+('Scenario Input'!$AS$15/100))","v":22.625007307336844},null,334,"unWired Broadband Inc, TDS Telecom - Horn",215.05,{"$f":"AZ335*(1+('Scenario Input'!$AA$15/100))","v":224.88896381143164},{"$f":"BA335*(1+('Scenario Input'!$AD$15/100))","v":232.7460352459004},{"$f":"BB335*(1+('Scenario Input'!$AG$15/100))","v":237.67597054567054},{"$f":"BC335*(1+('Scenario Input'!$AJ$15/100))","v":242.85538356366385},{"$f":"BD335*(1+('Scenario Input'!$AM$15/100))","v":248.28620888981808},{"$f":"BE335*(1+('Scenario Input'!$AP$15/100))","v":255.53742956490186},{"$f":"BF335*(1+('Scenario Input'!$AS$15/100))","v":263.00042278069122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707574","SANTIAGO ISLAND VILLAGE",60,{"$f":"AO336*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP336*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ336*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR336*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS336*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT336*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU336*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,335,"unWired Broadband Inc, Kerman",221.57999999999998,{"$f":"AZ336*(1+('Scenario Input'!$AA$15/100))","v":231.71772425639159},{"$f":"BA336*(1+('Scenario Input'!$AD$15/100))","v":239.81337591158615},{"$f":"BB336*(1+('Scenario Input'!$AG$15/100))","v":244.89300885147486},{"$f":"BC336*(1+('Scenario Input'!$AJ$15/100))","v":250.2296949083312},{"$f":"BD336*(1+('Scenario Input'!$AM$15/100))","v":255.82542741597712},{"$f":"BE336*(1+('Scenario Input'!$AP$15/100))","v":263.29683163446145},{"$f":"BF336*(1+('Scenario Input'!$AS$15/100))","v":270.98643887349709}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610069","VENTURA CWWD NO. 38 - LAKE SHERWOOD",228.14,{"$f":"AO337*(1+('Scenario Input'!$AA$15/100))","v":238.57785726082309},{"$f":"AP337*(1+('Scenario Input'!$AD$15/100))","v":246.91318521738995},{"$f":"AQ337*(1+('Scenario Input'!$AG$15/100))","v":252.14320353540697},{"$f":"AR337*(1+('Scenario Input'!$AJ$15/100))","v":257.63788517188681},{"$f":"AS337*(1+('Scenario Input'!$AM$15/100))","v":263.39928247441566},{"$f":"AT337*(1+('Scenario Input'!$AP$15/100))","v":271.09188179928714},{"$f":"AU337*(1+('Scenario Input'!$AS$15/100))","v":279.00914416734196},null,336,"unWired Broadband Inc, ",199,{"$f":"AZ337*(1+('Scenario Input'!$AA$15/100))","v":208.10464449418689},{"$f":"BA337*(1+('Scenario Input'!$AD$15/100))","v":215.37531278276759},{"$f":"BB337*(1+('Scenario Input'!$AG$15/100))","v":219.93730824733052},{"$f":"BC337*(1+('Scenario Input'!$AJ$15/100))","v":224.73016195847057},{"$f":"BD337*(1+('Scenario Input'!$AM$15/100))","v":229.75566412031523},{"$f":"BE337*(1+('Scenario Input'!$AP$15/100))","v":236.46569859760734},{"$f":"BF337*(1+('Scenario Input'!$AS$15/100))","v":243.37170022486652}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910029","CITY OF INDUSTRY WATERWORKS SYSTEMS",29.4,{"$f":"AO338*(1+('Scenario Input'!$AA$15/100))","v":30.74510828205575},{"$f":"AP338*(1+('Scenario Input'!$AD$15/100))","v":31.81926731564506},{"$f":"AQ338*(1+('Scenario Input'!$AG$15/100))","v":32.493250565183502},{"$f":"AR338*(1+('Scenario Input'!$AJ$15/100))","v":33.201340510447409},{"$f":"AS338*(1+('Scenario Input'!$AM$15/100))","v":33.943801633855614},{"$f":"AT338*(1+('Scenario Input'!$AP$15/100))","v":34.935133360651534},{"$f":"AU338*(1+('Scenario Input'!$AS$15/100))","v":35.955417018146107},null,337,"unWired Broadband Inc, Ponderosa",224,{"$f":"AZ338*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA338*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB338*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC338*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD338*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE338*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF338*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910038","EL MONTE-CITY, WATER DEPT.",37.479999999999997,{"$f":"AO339*(1+('Scenario Input'!$AA$15/100))","v":39.19478429970917},{"$f":"AP339*(1+('Scenario Input'!$AD$15/100))","v":40.564154387427791},{"$f":"AQ339*(1+('Scenario Input'!$AG$15/100))","v":41.423368407587688},{"$f":"AR339*(1+('Scenario Input'!$AJ$15/100))","v":42.326062664339091},{"$f":"AS339*(1+('Scenario Input'!$AM$15/100))","v":43.27257432778601},{"$f":"AT339*(1+('Scenario Input'!$AP$15/100))","v":44.536353685619723},{"$f":"AU339*(1+('Scenario Input'!$AS$15/100))","v":45.837041831296474},null,338,"unWired Broadband Inc, Sierra",224,{"$f":"AZ339*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA339*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB339*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC339*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD339*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE339*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF339*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710039","PINE VALLEY MUTUAL WC",69.58,{"$f":"AO340*(1+('Scenario Input'!$AA$15/100))","v":72.763422934198616},{"$f":"AP340*(1+('Scenario Input'!$AD$15/100))","v":75.305599313693321},{"$f":"AQ340*(1+('Scenario Input'!$AG$15/100))","v":76.900693004267637},{"$f":"AR340*(1+('Scenario Input'!$AJ$15/100))","v":78.576505874725555},{"$f":"AS340*(1+('Scenario Input'!$AM$15/100))","v":80.333663866791639},{"$f":"AT340*(1+('Scenario Input'!$AP$15/100))","v":82.679815620208657},{"$f":"AU340*(1+('Scenario Input'!$AS$15/100))","v":85.094486942945807},null,339,"unWired Broadband Inc, Frontier",221.25,{"$f":"AZ340*(1+('Scenario Input'!$AA$15/100))","v":231.37262610220529},{"$f":"BA340*(1+('Scenario Input'!$AD$15/100))","v":239.45622087028812},{"$f":"BB340*(1+('Scenario Input'!$AG$15/100))","v":244.52828869206976},{"$f":"BC340*(1+('Scenario Input'!$AJ$15/100))","v":249.8570268005609},{"$f":"BD340*(1+('Scenario Input'!$AM$15/100))","v":255.44442556090326},{"$f":"BE340*(1+('Scenario Input'!$AP$15/100))","v":262.90470258653579},{"$f":"BF340*(1+('Scenario Input'!$AS$15/100))","v":270.58285766206893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510023","LAKE OF THE WOODS MWC",73,{"$f":"AO341*(1+('Scenario Input'!$AA$15/100))","v":76.339894713947956},{"$f":"AP341*(1+('Scenario Input'!$AD$15/100))","v":79.00702428714591},{"$f":"AQ341*(1+('Scenario Input'!$AG$15/100))","v":80.680520110829804},{"$f":"AR341*(1+('Scenario Input'!$AJ$15/100))","v":82.438702627981684},{"$f":"AS341*(1+('Scenario Input'!$AM$15/100))","v":84.282228546648312},{"$f":"AT341*(1+('Scenario Input'!$AP$15/100))","v":86.743698480529332},{"$f":"AU341*(1+('Scenario Input'!$AS$15/100))","v":89.277055861383204},null,340,"Valley Internet, AT&T California",171,{"$f":"AZ341*(1+('Scenario Input'!$AA$15/100))","v":178.82358898746713},{"$f":"BA341*(1+('Scenario Input'!$AD$15/100))","v":185.07124867262945},{"$f":"BB341*(1+('Scenario Input'!$AG$15/100))","v":188.99135532810814},{"$f":"BC341*(1+('Scenario Input'!$AJ$15/100))","v":193.10983766280637},{"$f":"BD341*(1+('Scenario Input'!$AM$15/100))","v":197.42823399283367},{"$f":"BE341*(1+('Scenario Input'!$AP$15/100))","v":203.19414301603442},{"$f":"BF341*(1+('Scenario Input'!$AS$15/100))","v":209.1284459218702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900561","WILLOWSIDE MUTUAL WATER COMPANY",95,{"$f":"AO342*(1+('Scenario Input'!$AA$15/100))","v":99.346438326370631},{"$f":"AP342*(1+('Scenario Input'!$AD$15/100))","v":102.81736037368303},{"$f":"AQ342*(1+('Scenario Input'!$AG$15/100))","v":104.99519740450454},{"$f":"AR342*(1+('Scenario Input'!$AJ$15/100))","v":107.28324314600356},{"$f":"AS342*(1+('Scenario Input'!$AM$15/100))","v":109.68235221824095},{"$f":"AT342*(1+('Scenario Input'!$AP$15/100))","v":112.88563500890804},{"$f":"AU342*(1+('Scenario Input'!$AS$15/100))","v":116.18246995659459},null,341,"Valley Internet, ",144,{"$f":"AZ342*(1+('Scenario Input'!$AA$15/100))","v":150.58828546313021},{"$f":"BA342*(1+('Scenario Input'!$AD$15/100))","v":155.84947256642479},{"$f":"BB342*(1+('Scenario Input'!$AG$15/100))","v":159.15061501314369},{"$f":"BC342*(1+('Scenario Input'!$AJ$15/100))","v":162.6188106634159},{"$f":"BD342*(1+('Scenario Input'!$AM$15/100))","v":166.25535494133362},{"$f":"BE342*(1+('Scenario Input'!$AP$15/100))","v":171.11085727666057},{"$f":"BF342*(1+('Scenario Input'!$AS$15/100))","v":176.10816498683806}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710022","LAKE COUNTY CSA 20 - SODA BAY",38.340000000000003,{"$f":"AO343*(1+('Scenario Input'!$AA$15/100))","v":40.09413100455842},{"$f":"AP343*(1+('Scenario Input'!$AD$15/100))","v":41.494922070810603},{"$f":"AQ343*(1+('Scenario Input'!$AG$15/100))","v":42.373851247249512},{"$f":"AR343*(1+('Scenario Input'!$AJ$15/100))","v":43.297258339134487},{"$f":"AS343*(1+('Scenario Input'!$AM$15/100))","v":44.265488253130087},{"$f":"AT343*(1+('Scenario Input'!$AP$15/100))","v":45.558265749910888},{"$f":"AU343*(1+('Scenario Input'!$AS$15/100))","v":46.888798927745647},null,342,"Vast Networks, AT&T California",66,{"$f":"AZ343*(1+('Scenario Input'!$AA$15/100))","v":69.019630837268011},{"$f":"BA343*(1+('Scenario Input'!$AD$15/100))","v":71.43100825961136},{"$f":"BB343*(1+('Scenario Input'!$AG$15/100))","v":72.944031881024188},{"$f":"BC343*(1+('Scenario Input'!$AJ$15/100))","v":74.533621554065604},{"$f":"BD343*(1+('Scenario Input'!$AM$15/100))","v":76.2003710147779},{"$f":"BE343*(1+('Scenario Input'!$AP$15/100))","v":78.425809585136093},{"$f":"BF343*(1+('Scenario Input'!$AS$15/100))","v":80.71624228563411}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400401","PLANTATION MOBILE HOME PARK",10.7,{"$f":"AO344*(1+('Scenario Input'!$AA$15/100))","v":11.189546211496481},{"$f":"AP344*(1+('Scenario Input'!$AD$15/100))","v":11.580481642088509},{"$f":"AQ344*(1+('Scenario Input'!$AG$15/100))","v":11.825774865559984},{"$f":"AR344*(1+('Scenario Input'!$AJ$15/100))","v":12.083481070128821},{"$f":"AS344*(1+('Scenario Input'!$AM$15/100))","v":12.353696513001875},{"$f":"AT344*(1+('Scenario Input'!$AP$15/100))","v":12.714487311529641},{"$f":"AU344*(1+('Scenario Input'!$AS$15/100))","v":13.085815037216442},null,343,"Velociter Wireless, AT&T California",96.95,{"$f":"AZ344*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA344*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB344*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC344*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD344*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE344*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF344*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510003","TUD - TUOLUMNE WATER SYSTEM",71.3,{"$f":"AO345*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP345*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ345*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR345*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS345*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT345*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU345*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,344,"Velociter Wireless, Frontier",92.2,{"$f":"AZ345*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA345*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB345*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC345*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD345*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE345*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF345*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710010","TULELAKE, CITY OF",29.76,{"$f":"AO346*(1+('Scenario Input'!$AA$15/100))","v":31.12157899571358},{"$f":"AP346*(1+('Scenario Input'!$AD$15/100))","v":32.208890997061133},{"$f":"AQ346*(1+('Scenario Input'!$AG$15/100))","v":32.891127102716375},{"$f":"AR346*(1+('Scenario Input'!$AJ$15/100))","v":33.60788753710596},{"$f":"AS346*(1+('Scenario Input'!$AM$15/100))","v":34.359440021208961},{"$f":"AT346*(1+('Scenario Input'!$AP$15/100))","v":35.362910503843196},{"$f":"AU346*(1+('Scenario Input'!$AS$15/100))","v":36.395687430613215},null,345,"Velociter Wireless, ",69.95,{"$f":"AZ346*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA346*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB346*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC346*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD346*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE346*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF346*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500564","HOMETOWN WATER ASSOCIATION",75,{"$f":"AO347*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP347*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ347*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR347*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS347*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT347*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU347*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492},null,346,"Velociter Wireless, Frontier",92.2,{"$f":"AZ347*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA347*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB347*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC347*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD347*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE347*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF347*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300611","CASA DE FRUTA WATER SYSTEM",55,{"$f":"AO348*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP348*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ348*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR348*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS348*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT348*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU348*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439},null,347,"Velocity Communications, Inc., AT&T California",116.95,{"$f":"AZ348*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA348*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB348*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC348*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD348*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE348*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF348*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400151","KEEFER CREEK ESTATES",100,{"$f":"AO349*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP349*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ349*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR349*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS349*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT349*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU349*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,348,"Velocity Communications, Inc., TDS Telecom - HV",106.80000000000001,{"$f":"AZ349*(1+('Scenario Input'!$AA$15/100))","v":111.68631171848826},{"$f":"BA349*(1+('Scenario Input'!$AD$15/100))","v":115.58835882009841},{"$f":"BB349*(1+('Scenario Input'!$AG$15/100))","v":118.03670613474826},{"$f":"BC349*(1+('Scenario Input'!$AJ$15/100))","v":120.60895124203347},{"$f":"BD349*(1+('Scenario Input'!$AM$15/100))","v":123.30605491482245},{"$f":"BE349*(1+('Scenario Input'!$AP$15/100))","v":126.90721914685662},{"$f":"BF349*(1+('Scenario Input'!$AS$15/100))","v":130.61355569857159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110350","NPS GGNRA",81.45,{"$f":"AO350*(1+('Scenario Input'!$AA$15/100))","v":85.176498965083027},{"$f":"AP350*(1+('Scenario Input'!$AD$15/100))","v":88.152357920384034},{"$f":"AQ350*(1+('Scenario Input'!$AG$15/100))","v":90.019566616809414},{"$f":"AR350*(1+('Scenario Input'!$AJ$15/100))","v":91.98126478149463},{"$f":"AS350*(1+('Scenario Input'!$AM$15/100))","v":94.038185138691844},{"$f":"AT350*(1+('Scenario Input'!$AP$15/100))","v":96.784578647111161},{"$f":"AU350*(1+('Scenario Input'!$AS$15/100))","v":99.611180820680303},null,349,"Velocity Communications, Inc., ",89.95,{"$f":"AZ350*(1+('Scenario Input'!$AA$15/100))","v":94.065390815337238},{"$f":"BA350*(1+('Scenario Input'!$AD$15/100))","v":97.351805953818825},{"$f":"BB350*(1+('Scenario Input'!$AG$15/100))","v":99.413873753001923},{"$f":"BC350*(1+('Scenario Input'!$AJ$15/100))","v":101.58029179982125},{"$f":"BD350*(1+('Scenario Input'!$AM$15/100))","v":103.85186928453444},{"$f":"BE350*(1+('Scenario Input'!$AP$15/100))","v":106.88487230580292},{"$f":"BF350*(1+('Scenario Input'!$AS$15/100))","v":110.00645444837559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710013","LAKESIDE WD",35.1,{"$f":"AO351*(1+('Scenario Input'!$AA$15/100))","v":36.705894581637992},{"$f":"AP351*(1+('Scenario Input'!$AD$15/100))","v":37.988308938066048},{"$f":"AQ351*(1+('Scenario Input'!$AG$15/100))","v":38.792962409453779},{"$f":"AR351*(1+('Scenario Input'!$AJ$15/100))","v":39.638335099207623},{"$f":"AS351*(1+('Scenario Input'!$AM$15/100))","v":40.524742766950069},{"$f":"AT351*(1+('Scenario Input'!$AP$15/100))","v":41.708271461186015},{"$f":"AU351*(1+('Scenario Input'!$AS$15/100))","v":42.926365215541779},null,350,"Velocity Communications, Inc., Frontier",112.2,{"$f":"AZ351*(1+('Scenario Input'!$AA$15/100))","v":117.33337242335563},{"$f":"BA351*(1+('Scenario Input'!$AD$15/100))","v":121.43271404133932},{"$f":"BB351*(1+('Scenario Input'!$AG$15/100))","v":124.00485419774114},{"$f":"BC351*(1+('Scenario Input'!$AJ$15/100))","v":126.70715664191155},{"$f":"BD351*(1+('Scenario Input'!$AM$15/100))","v":129.54063072512244},{"$f":"BE351*(1+('Scenario Input'!$AP$15/100))","v":133.32387629473135},{"$f":"BF351*(1+('Scenario Input'!$AS$15/100))","v":137.21761188557798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400007","BUTTE CREEK ESTATES MUTUAL WATER CO",95.83,{"$f":"AO352*(1+('Scenario Input'!$AA$15/100))","v":100.21441247174839},{"$f":"AP352*(1+('Scenario Input'!$AD$15/100))","v":103.71565941694784},{"$f":"AQ352*(1+('Scenario Input'!$AG$15/100))","v":105.91252386603863},{"$f":"AR352*(1+('Scenario Input'!$AJ$15/100))","v":108.22055990191075},{"$f":"AS352*(1+('Scenario Input'!$AM$15/100))","v":110.64062961130558},{"$f":"AT352*(1+('Scenario Input'!$AP$15/100))","v":113.87189897793324},{"$f":"AU352*(1+('Scenario Input'!$AS$15/100))","v":117.19753785200484},null,351,"Volcano Internet Provider, AT&T California",96.95,{"$f":"AZ352*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA352*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB352*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC352*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD352*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE352*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF352*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310082","NORTH PERRIS WATER SYSTEM",27.92,{"$f":"AO353*(1+('Scenario Input'!$AA$15/100))","v":29.197395348129138},{"$f":"AP353*(1+('Scenario Input'!$AD$15/100))","v":30.217481069823478},{"$f":"AQ353*(1+('Scenario Input'!$AG$15/100))","v":30.857535910881754},{"$f":"AR353*(1+('Scenario Input'!$AJ$15/100))","v":31.529980511962307},{"$f":"AS353*(1+('Scenario Input'!$AM$15/100))","v":32.235066041403023},{"$f":"AT353*(1+('Scenario Input'!$AP$15/100))","v":33.176493994196974},{"$f":"AU353*(1+('Scenario Input'!$AS$15/100))","v":34.14541643355917},null,352,"Volcano Internet Provider, ",69.95,{"$f":"AZ353*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA353*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB353*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC353*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD353*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE353*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF353*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500900","ASHFORD HIGHLANDS MWC",120,{"$f":"AO354*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP354*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ354*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR354*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS354*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT354*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU354*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,353,"Volcano Internet Provider, Frontier",92.2,{"$f":"AZ354*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA354*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB354*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC354*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD354*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE354*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF354*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800555","GASQUET C.S.D.",38.29,{"$f":"AO355*(1+('Scenario Input'!$AA$15/100))","v":40.041843405439273},{"$f":"AP355*(1+('Scenario Input'!$AD$15/100))","v":41.440807670613928},{"$f":"AQ355*(1+('Scenario Input'!$AG$15/100))","v":42.31859061703662},{"$f":"AR355*(1+('Scenario Input'!$AJ$15/100))","v":43.240793474320803},{"$f":"AS355*(1+('Scenario Input'!$AM$15/100))","v":44.207760699331011},{"$f":"AT355*(1+('Scenario Input'!$AP$15/100))","v":45.498852257800934},{"$f":"AU355*(1+('Scenario Input'!$AS$15/100))","v":46.827650259347436},null,354,"Volcano Internet Provider, Volcano",93.95,{"$f":"AZ355*(1+('Scenario Input'!$AA$15/100))","v":98.248398744868638},{"$f":"BA355*(1+('Scenario Input'!$AD$15/100))","v":101.68095796955285},{"$f":"BB355*(1+('Scenario Input'!$AG$15/100))","v":103.8347241700337},{"$f":"BC355*(1+('Scenario Input'!$AJ$15/100))","v":106.09748098491615},{"$f":"BD355*(1+('Scenario Input'!$AM$15/100))","v":108.47007358846039},{"$f":"BE355*(1+('Scenario Input'!$AP$15/100))","v":111.63795167459905},{"$f":"BF355*(1+('Scenario Input'!$AS$15/100))","v":114.89834792023221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610026","SBDNO COUNTY SERVICE AREA 70 CEDAR GLEN",89.4,{"$f":"AO356*(1+('Scenario Input'!$AA$15/100))","v":93.490227225026686},{"$f":"AP356*(1+('Scenario Input'!$AD$15/100))","v":96.756547551655416},{"$f":"AQ356*(1+('Scenario Input'!$AG$15/100))","v":98.806006820660073},{"$f":"AR356*(1+('Scenario Input'!$AJ$15/100))","v":100.95917828687072},{"$f":"AS356*(1+('Scenario Input'!$AM$15/100))","v":103.21686619274465},{"$f":"AT356*(1+('Scenario Input'!$AP$15/100))","v":106.23132389259347},{"$f":"AU356*(1+('Scenario Input'!$AS$15/100))","v":109.33381909599532},null,355,"Volcano Internet Provider, 70, AT&T California",106.95,{"$f":"AZ356*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA356*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB356*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC356*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD356*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE356*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF356*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800827","WHISPERING PINES MOBILE HOME PARK",12.5,{"$f":"AO357*(1+('Scenario Input'!$AA$15/100))","v":13.071899779785609},{"$f":"AP357*(1+('Scenario Input'!$AD$15/100))","v":13.528600049168819},{"$f":"AQ357*(1+('Scenario Input'!$AG$15/100))","v":13.81515755322428},{"$f":"AR357*(1+('Scenario Input'!$AJ$15/100))","v":14.116216203421519},{"$f":"AS357*(1+('Scenario Input'!$AM$15/100))","v":14.431888449768545},{"$f":"AT357*(1+('Scenario Input'!$AP$15/100))","v":14.853373027487899},{"$f":"AU357*(1+('Scenario Input'!$AS$15/100))","v":15.287167099551919},null,356,"Volcano Internet Provider, 70, Volcano",103.95,{"$f":"AZ357*(1+('Scenario Input'!$AA$15/100))","v":108.70591856869713},{"$f":"BA357*(1+('Scenario Input'!$AD$15/100))","v":112.50383800888791},{"$f":"BB357*(1+('Scenario Input'!$AG$15/100))","v":114.88685021261313},{"$f":"BC357*(1+('Scenario Input'!$AJ$15/100))","v":117.39045394765337},{"$f":"BD357*(1+('Scenario Input'!$AM$15/100))","v":120.01558434827524},{"$f":"BE357*(1+('Scenario Input'!$AP$15/100))","v":123.52065009658939},{"$f":"BF357*(1+('Scenario Input'!$AS$15/100))","v":127.12808159987378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700924","LAKE MORENA VIEWS MWC",80,{"$f":"AO358*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP358*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ358*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR358*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS358*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT358*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU358*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,357,"Warp2 inc, AT&T California",217,{"$f":"AZ358*(1+('Scenario Input'!$AA$15/100))","v":226.92818017707816},{"$f":"BA358*(1+('Scenario Input'!$AD$15/100))","v":234.85649685357072},{"$f":"BB358*(1+('Scenario Input'!$AG$15/100))","v":239.83113512397352},{"$f":"BC358*(1+('Scenario Input'!$AJ$15/100))","v":245.05751329139758},{"$f":"BD358*(1+('Scenario Input'!$AM$15/100))","v":250.53758348798195},{"$f":"BE358*(1+('Scenario Input'!$AP$15/100))","v":257.85455575718993},{"$f":"BF358*(1+('Scenario Input'!$AS$15/100))","v":265.38522084822131}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900733","COUNTRY CLUB VISTA MUTUAL WATER CO",83.33,{"$f":"AO359*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP359*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ359*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR359*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS359*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT359*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU359*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,358,"Warp2 inc, Frontier - Citizens",215,{"$f":"AZ359*(1+('Scenario Input'!$AA$15/100))","v":224.83667621231248},{"$f":"BA359*(1+('Scenario Input'!$AD$15/100))","v":232.69192084570372},{"$f":"BB359*(1+('Scenario Input'!$AG$15/100))","v":237.62070991545764},{"$f":"BC359*(1+('Scenario Input'!$AJ$15/100))","v":242.79891869885014},{"$f":"BD359*(1+('Scenario Input'!$AM$15/100))","v":248.22848133601897},{"$f":"BE359*(1+('Scenario Input'!$AP$15/100))","v":255.47801607279186},{"$f":"BF359*(1+('Scenario Input'!$AS$15/100))","v":262.93927411229299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701956","PIONEER PLACE MWS",50,{"$f":"AO360*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP360*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ360*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR360*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS360*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT360*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU360*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,359,"Warp2 inc, Frontier - Citizens",215,{"$f":"AZ360*(1+('Scenario Input'!$AA$15/100))","v":224.83667621231248},{"$f":"BA360*(1+('Scenario Input'!$AD$15/100))","v":232.69192084570372},{"$f":"BB360*(1+('Scenario Input'!$AG$15/100))","v":237.62070991545764},{"$f":"BC360*(1+('Scenario Input'!$AJ$15/100))","v":242.79891869885014},{"$f":"BD360*(1+('Scenario Input'!$AM$15/100))","v":248.22848133601897},{"$f":"BE360*(1+('Scenario Input'!$AP$15/100))","v":255.47801607279186},{"$f":"BF360*(1+('Scenario Input'!$AS$15/100))","v":262.93927411229299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900936","AQUA J. MUTUAL WATER COMPANY",61,{"$f":"AO361*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"AP361*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"AQ361*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"AR361*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"AS361*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"AT361*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"AU361*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336},null,360,"Wave Broadband, AT&T California",96.95,{"$f":"AZ361*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA361*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB361*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC361*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD361*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE361*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF361*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710018","LAKE COUNTY CSA 2 - SPRING VALLEY",25,{"$f":"AO362*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP362*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ362*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR362*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS362*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT362*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU362*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838},null,361,"Wave Broadband, Surewest",93.17,{"$f":"AZ362*(1+('Scenario Input'!$AA$15/100))","v":97.43271219861002},{"$f":"BA362*(1+('Scenario Input'!$AD$15/100))","v":100.83677332648472},{"$f":"BB362*(1+('Scenario Input'!$AG$15/100))","v":102.97265833871251},{"$f":"BC362*(1+('Scenario Input'!$AJ$15/100))","v":105.21662909382265},{"$f":"BD362*(1+('Scenario Input'!$AM$15/100))","v":107.56952374919484},{"$f":"BE362*(1+('Scenario Input'!$AP$15/100))","v":110.71110119768382},{"$f":"BF362*(1+('Scenario Input'!$AS$15/100))","v":113.94442869322019}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510001","TUD - SONORA/JAMESTOWN WATER SYSTEM",71.3,{"$f":"AO363*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP363*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ363*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR363*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS363*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT363*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU363*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,362,"Wave Broadband, Frontier",92.2,{"$f":"AZ363*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA363*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB363*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC363*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD363*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE363*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF363*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702140","WOODSIDE WA",125,{"$f":"AO364*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP364*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ364*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR364*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS364*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT364*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU364*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,363,"Webpass, Inc., AT&T California",87,{"$f":"AZ364*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"BA364*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"BB364*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"BC364*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"BD364*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"BE364*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"BF364*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710017","MARINA COAST WATER DISTRICT",69.84,{"$f":"AO365*(1+('Scenario Input'!$AA$15/100))","v":73.03531844961816},{"$f":"AP365*(1+('Scenario Input'!$AD$15/100))","v":75.586994194716041},{"$f":"AQ365*(1+('Scenario Input'!$AG$15/100))","v":77.188048281374719},{"$f":"AR365*(1+('Scenario Input'!$AJ$15/100))","v":78.870123171756731},{"$f":"AS365*(1+('Scenario Input'!$AM$15/100))","v":80.633847146546827},{"$f":"AT365*(1+('Scenario Input'!$AP$15/100))","v":82.988765779180397},{"$f":"AU365*(1+('Scenario Input'!$AS$15/100))","v":85.412460018616486},null,364,"WebPerception, LLC., AT&T California",96.99,{"$f":"AZ365*(1+('Scenario Input'!$AA$15/100))","v":101.42748477131249},{"$f":"BA365*(1+('Scenario Input'!$AD$15/100))","v":104.9711135015107},{"$f":"BB365*(1+('Scenario Input'!$AG$15/100))","v":107.19457048697784},{"$f":"BC365*(1+('Scenario Input'!$AJ$15/100))","v":109.53054476558826},{"$f":"BD365*(1+('Scenario Input'!$AM$15/100))","v":111.97990885944409},{"$f":"BE365*(1+('Scenario Input'!$AP$15/100))","v":115.25029199488411},{"$f":"BF365*(1+('Scenario Input'!$AS$15/100))","v":118.61618695884324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300708","RIDGEWOOD WATER SYSTEM",16,{"$f":"AO366*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP366*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ366*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR366*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS366*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT366*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU366*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455},null,365,"WebPerception, LLC., ",69.989999999999995,{"$f":"AZ366*(1+('Scenario Input'!$AA$15/100))","v":73.192181246975579},{"$f":"BA366*(1+('Scenario Input'!$AD$15/100))","v":75.749337395306057},{"$f":"BB366*(1+('Scenario Input'!$AG$15/100))","v":77.353830172013389},{"$f":"BC366*(1+('Scenario Input'!$AJ$15/100))","v":79.039517766197775},{"$f":"BD366*(1+('Scenario Input'!$AM$15/100))","v":80.807029807944048},{"$f":"BE366*(1+('Scenario Input'!$AP$15/100))","v":83.167006255510259},{"$f":"BF366*(1+('Scenario Input'!$AS$15/100))","v":85.595906023811111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500493","EL ADOBE POA, INC.",125,{"$f":"AO367*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP367*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ367*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR367*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS367*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT367*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU367*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,366,"WebPerception, LLC., Siskiyou",93.99,{"$f":"AZ367*(1+('Scenario Input'!$AA$15/100))","v":98.290228824163947},{"$f":"BA367*(1+('Scenario Input'!$AD$15/100))","v":101.72424948971019},{"$f":"BB367*(1+('Scenario Input'!$AG$15/100))","v":103.87893267420401},{"$f":"BC367*(1+('Scenario Input'!$AJ$15/100))","v":106.14265287676709},{"$f":"BD367*(1+('Scenario Input'!$AM$15/100))","v":108.51625563149965},{"$f":"BE367*(1+('Scenario Input'!$AP$15/100))","v":111.68548246828701},{"$f":"BF367*(1+('Scenario Input'!$AS$15/100))","v":114.94726685495078}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0202504","MARKLEEVILLE WATER CO.",80,{"$f":"AO368*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP368*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ368*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR368*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS368*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT368*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU368*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,367,"WebPerception, LLC., Frontier",92.24,{"$f":"AZ368*(1+('Scenario Input'!$AA$15/100))","v":96.460162854993968},{"$f":"BA368*(1+('Scenario Input'!$AD$15/100))","v":99.830245482826555},{"$f":"BB368*(1+('Scenario Input'!$AG$15/100))","v":101.94481061675262},{"$f":"BC368*(1+('Scenario Input'!$AJ$15/100))","v":104.16638260828809},{"$f":"BD368*(1+('Scenario Input'!$AM$15/100))","v":106.49579124853206},{"$f":"BE368*(1+('Scenario Input'!$AP$15/100))","v":109.60601024443871},{"$f":"BF368*(1+('Scenario Input'!$AS$15/100))","v":112.80706346101351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500012","CASCADE RACQUET CLUB MUTUAL WATER",66.67,{"$f":"AO369*(1+('Scenario Input'!$AA$15/100))","v":69.720284665464533},{"$f":"AP369*(1+('Scenario Input'!$AD$15/100))","v":72.156141222246831},{"$f":"AQ369*(1+('Scenario Input'!$AG$15/100))","v":73.684524325877035},{"$f":"AR369*(1+('Scenario Input'!$AJ$15/100))","v":75.290250742569029},{"$f":"AS369*(1+('Scenario Input'!$AM$15/100))","v":76.973920235685526},{"$f":"AT369*(1+('Scenario Input'!$AP$15/100))","v":79.221950379409478},{"$f":"AU369*(1+('Scenario Input'!$AS$15/100))","v":81.535634442170135},null,368,"Wilson Creek Communications, AT&T California",142,{"$f":"AZ369*(1+('Scenario Input'!$AA$15/100))","v":148.49678149836453},{"$f":"BA369*(1+('Scenario Input'!$AD$15/100))","v":153.6848965585578},{"$f":"BB369*(1+('Scenario Input'!$AG$15/100))","v":156.94018980462783},{"$f":"BC369*(1+('Scenario Input'!$AJ$15/100))","v":160.36021607086846},{"$f":"BD369*(1+('Scenario Input'!$AM$15/100))","v":163.94625278937067},{"$f":"BE369*(1+('Scenario Input'!$AP$15/100))","v":168.73431759226253},{"$f":"BF369*(1+('Scenario Input'!$AS$15/100))","v":173.66221825090977}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210009","CHESTER PUBLIC U.D.",25.84,{"$f":"AO370*(1+('Scenario Input'!$AA$15/100))","v":27.02223122477281},{"$f":"AP370*(1+('Scenario Input'!$AD$15/100))","v":27.966322021641783},{"$f":"AQ370*(1+('Scenario Input'!$AG$15/100))","v":28.558693694025234},{"$f":"AR370*(1+('Scenario Input'!$AJ$15/100))","v":29.181042135712968},{"$f":"AS370*(1+('Scenario Input'!$AM$15/100))","v":29.83359980336154},{"$f":"AT370*(1+('Scenario Input'!$AP$15/100))","v":30.70489272242299},{"$f":"AU370*(1+('Scenario Input'!$AS$15/100))","v":31.601631828193732},null,369,"Wilson Creek Communications, ",115,{"$f":"AZ370*(1+('Scenario Input'!$AA$15/100))","v":120.2614779740276},{"$f":"BA370*(1+('Scenario Input'!$AD$15/100))","v":124.46312045235314},{"$f":"BB370*(1+('Scenario Input'!$AG$15/100))","v":127.09944948966337},{"$f":"BC370*(1+('Scenario Input'!$AJ$15/100))","v":129.86918907147796},{"$f":"BD370*(1+('Scenario Input'!$AM$15/100))","v":132.7733737378706},{"$f":"BE370*(1+('Scenario Input'!$AP$15/100))","v":136.65103185288865},{"$f":"BF370*(1+('Scenario Input'!$AS$15/100))","v":140.64193731587761}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300596","BIG RIVER VISTA MUTUAL WATER COMPANY",91.67,{"$f":"AO371*(1+('Scenario Input'!$AA$15/100))","v":95.864084225035739},{"$f":"AP371*(1+('Scenario Input'!$AD$15/100))","v":99.213341320584462},{"$f":"AQ371*(1+('Scenario Input'!$AG$15/100))","v":101.31483943232558},{"$f":"AR371*(1+('Scenario Input'!$AJ$15/100))","v":103.52268314941206},{"$f":"AS371*(1+('Scenario Input'!$AM$15/100))","v":105.83769713522261},{"$f":"AT371*(1+('Scenario Input'!$AP$15/100))","v":108.92869643438526},{"$f":"AU371*(1+('Scenario Input'!$AS$15/100))","v":112.10996864127395},null,370,"Wilson Creek Communications, Frontier",137.25,{"$f":"AZ371*(1+('Scenario Input'!$AA$15/100))","v":143.52945958204597},{"$f":"BA371*(1+('Scenario Input'!$AD$15/100))","v":148.54402853987364},{"$f":"BB371*(1+('Scenario Input'!$AG$15/100))","v":151.6904299344026},{"$f":"BC371*(1+('Scenario Input'!$AJ$15/100))","v":154.99605391356829},{"$f":"BD371*(1+('Scenario Input'!$AM$15/100))","v":158.46213517845862},{"$f":"BE371*(1+('Scenario Input'!$AP$15/100))","v":163.09003584181713},{"$f":"BF371*(1+('Scenario Input'!$AS$15/100))","v":167.85309475308006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410006","LINDSAY, CITY OF",26.09,{"$f":"AO372*(1+('Scenario Input'!$AA$15/100))","v":27.283669220368523},{"$f":"AP372*(1+('Scenario Input'!$AD$15/100))","v":28.236894022625162},{"$f":"AQ372*(1+('Scenario Input'!$AG$15/100))","v":28.834996845089719},{"$f":"AR372*(1+('Scenario Input'!$AJ$15/100))","v":29.463366459781398},{"$f":"AS372*(1+('Scenario Input'!$AM$15/100))","v":30.122237572356909},{"$f":"AT372*(1+('Scenario Input'!$AP$15/100))","v":31.001960182972745},{"$f":"AU372*(1+('Scenario Input'!$AS$15/100))","v":31.907375170184764},null,371,"WISPRENN, AT&T California",126,{"$f":"AZ372*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA372*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB372*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC372*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD372*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE372*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF372*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310026","NUEVO WATER COMPANY",97.2,{"$f":"AO373*(1+('Scenario Input'!$AA$15/100))","v":101.6470926876129},{"$f":"AP373*(1+('Scenario Input'!$AD$15/100))","v":105.19839398233674},{"$f":"AQ373*(1+('Scenario Input'!$AG$15/100))","v":107.42666513387201},{"$f":"AR373*(1+('Scenario Input'!$AJ$15/100))","v":109.76769719780575},{"$f":"AS373*(1+('Scenario Input'!$AM$15/100))","v":112.22236458540021},{"$f":"AT373*(1+('Scenario Input'!$AP$15/100))","v":115.49982866174591},{"$f":"AU373*(1+('Scenario Input'!$AS$15/100))","v":118.87301136611572},null,372,"WISPRENN, ",99,{"$f":"AZ373*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA373*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB373*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC373*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD373*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE373*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF373*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610004","JUNE LAKE PUD - DOWN CANYON",63.24,{"$f":"AO374*(1+('Scenario Input'!$AA$15/100))","v":66.133355365891362},{"$f":"AP374*(1+('Scenario Input'!$AD$15/100))","v":68.4438933687549},{"$f":"AQ374*(1+('Scenario Input'!$AG$15/100))","v":69.893645093272283},{"$f":"AR374*(1+('Scenario Input'!$AJ$15/100))","v":71.416761016350151},{"$f":"AS374*(1+('Scenario Input'!$AM$15/100))","v":73.013810045069022},{"$f":"AT374*(1+('Scenario Input'!$AP$15/100))","v":75.146184820666775},{"$f":"AU374*(1+('Scenario Input'!$AS$15/100))","v":77.340835790053063},null,373,"WISPRENN, Frontier",121.25,{"$f":"AZ374*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA374*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB374*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC374*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD374*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE374*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF374*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510011","CENTERVILLE C.S.D.",36.75,{"$f":"AO375*(1+('Scenario Input'!$AA$15/100))","v":38.431385352569691},{"$f":"AP375*(1+('Scenario Input'!$AD$15/100))","v":39.774084144556333},{"$f":"AQ375*(1+('Scenario Input'!$AG$15/100))","v":40.616563206479391},{"$f":"AR375*(1+('Scenario Input'!$AJ$15/100))","v":41.501675638059275},{"$f":"AS375*(1+('Scenario Input'!$AM$15/100))","v":42.429752042319528},{"$f":"AT375*(1+('Scenario Input'!$AP$15/100))","v":43.668916700814428},{"$f":"AU375*(1+('Scenario Input'!$AS$15/100))","v":44.944271272682641},null,374,"Zeta Broadband, AT&T California",192,{"$f":"AZ375*(1+('Scenario Input'!$AA$15/100))","v":200.78438061750694},{"$f":"BA375*(1+('Scenario Input'!$AD$15/100))","v":207.79929675523306},{"$f":"BB375*(1+('Scenario Input'!$AG$15/100))","v":212.20082001752493},{"$f":"BC375*(1+('Scenario Input'!$AJ$15/100))","v":216.82508088455452},{"$f":"BD375*(1+('Scenario Input'!$AM$15/100))","v":221.67380658844485},{"$f":"BE375*(1+('Scenario Input'!$AP$15/100))","v":228.14780970221412},{"$f":"BF375*(1+('Scenario Input'!$AS$15/100))","v":234.81088664911744}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702148","ASOLEADO MWC",151.59,{"$f":"AO376*(1+('Scenario Input'!$AA$15/100))","v":158.52554300941605},{"$f":"AP376*(1+('Scenario Input'!$AD$15/100))","v":164.06403851628014},{"$f":"AQ376*(1+('Scenario Input'!$AG$15/100))","v":167.53917867946151},{"$f":"AR376*(1+('Scenario Input'!$AJ$15/100))","v":171.19017714213348},{"$f":"AS376*(1+('Scenario Input'!$AM$15/100))","v":175.01839760803313},{"$f":"AT376*(1+('Scenario Input'!$AP$15/100))","v":180.12982537895127},{"$f":"AU376*(1+('Scenario Input'!$AS$15/100))","v":185.39053284968602},null,375,"Zeta Broadband, Frontier - Citizens",190,{"$f":"AZ376*(1+('Scenario Input'!$AA$15/100))","v":198.69287665274126},{"$f":"BA376*(1+('Scenario Input'!$AD$15/100))","v":205.63472074736606},{"$f":"BB376*(1+('Scenario Input'!$AG$15/100))","v":209.99039480900908},{"$f":"BC376*(1+('Scenario Input'!$AJ$15/100))","v":214.56648629200711},{"$f":"BD376*(1+('Scenario Input'!$AM$15/100))","v":219.3647044364819},{"$f":"BE376*(1+('Scenario Input'!$AP$15/100))","v":225.77127001781608},{"$f":"BF376*(1+('Scenario Input'!$AS$15/100))","v":232.36493991318918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601117","SENIOR CANYON MUTUAL WATER CO",104.86,{"$f":"AO377*(1+('Scenario Input'!$AA$15/100))","v":109.65755287266552},{"$f":"AP377*(1+('Scenario Input'!$AD$15/100))","v":113.4887200924674},{"$f":"AQ377*(1+('Scenario Input'!$AG$15/100))","v":115.89259368248786},{"$f":"AR377*(1+('Scenario Input'!$AJ$15/100))","v":118.41811448726246},{"$f":"AS377*(1+('Scenario Input'!$AM$15/100))","v":121.06622582741838},{"$f":"AT377*(1+('Scenario Input'!$AP$15/100))","v":124.60197565299049},{"$f":"AU377*(1+('Scenario Input'!$AS$15/100))","v":128.24098736472112},null,376,"Zeta Broadband, Surewest",188.22,{"$f":"AZ377*(1+('Scenario Input'!$AA$15/100))","v":196.83143812409978},{"$f":"BA377*(1+('Scenario Input'!$AD$15/100))","v":203.70824810036441},{"$f":"BB377*(1+('Scenario Input'!$AG$15/100))","v":208.02311637342993},{"$f":"BC377*(1+('Scenario Input'!$AJ$15/100))","v":212.55633710463988},{"$f":"BD377*(1+('Scenario Input'!$AM$15/100))","v":217.30960352123486},{"$f":"BE377*(1+('Scenario Input'!$AP$15/100))","v":223.6561496987018},{"$f":"BF377*(1+('Scenario Input'!$AS$15/100))","v":230.18804731821297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800625","ADVENTIST HEALTH - ST. HELENA HOSPITAL",36,{"$f":"AO378*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP378*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ378*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR378*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS378*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT378*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU378*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516},null,377,"Zito Media, AT&T California",83.95,{"$f":"AZ378*(1+('Scenario Input'!$AA$15/100))","v":87.790878921040147},{"$f":"BA378*(1+('Scenario Input'!$AD$15/100))","v":90.858077930217789},{"$f":"BB378*(1+('Scenario Input'!$AG$15/100))","v":92.782598127454264},{"$f":"BC378*(1+('Scenario Input'!$AJ$15/100))","v":94.804508022178922},{"$f":"BD378*(1+('Scenario Input'!$AM$15/100))","v":96.924562828645549},{"$f":"BE378*(1+('Scenario Input'!$AP$15/100))","v":99.755253252608725},{"$f":"BF378*(1+('Scenario Input'!$AS$15/100))","v":102.66861424059067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600501","BIRCHIM COMMUNITY SERVICE DISTRICT",70.08,{"$f":"AO379*(1+('Scenario Input'!$AA$15/100))","v":73.286298925390042},{"$f":"AP379*(1+('Scenario Input'!$AD$15/100))","v":75.846743315660078},{"$f":"AQ379*(1+('Scenario Input'!$AG$15/100))","v":77.453299306396616},{"$f":"AR379*(1+('Scenario Input'!$AJ$15/100))","v":79.141154522862422},{"$f":"AS379*(1+('Scenario Input'!$AM$15/100))","v":80.910939404782383},{"$f":"AT379*(1+('Scenario Input'!$AP$15/100))","v":83.273950541308167},{"$f":"AU379*(1+('Scenario Input'!$AS$15/100))","v":85.705973626927886},null,378,"Zito Media, Frontier - Citizens",81.95,{"$f":"AZ379*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA379*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB379*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC379*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD379*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE379*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF379*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700937","LAZY H MUTUAL WATER COMPANY",82.5,{"$f":"AO380*(1+('Scenario Input'!$AA$15/100))","v":86.274538546585021},{"$f":"AP380*(1+('Scenario Input'!$AD$15/100))","v":89.288760324514215},{"$f":"AQ380*(1+('Scenario Input'!$AG$15/100))","v":91.180039851280256},{"$f":"AR380*(1+('Scenario Input'!$AJ$15/100))","v":93.167026942582041},{"$f":"AS380*(1+('Scenario Input'!$AM$15/100))","v":95.250463768472414},{"$f":"AT380*(1+('Scenario Input'!$AP$15/100))","v":98.032261981420149},{"$f":"AU380*(1+('Scenario Input'!$AS$15/100))","v":100.89530285704268},null,379,"Zito Media, Frontier - Citizens",81.95,{"$f":"AZ380*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA380*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB380*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC380*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD380*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE380*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF380*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510016","CLEAR CREEK CSD-ANDERSON",28.81,{"$f":"AO381*(1+('Scenario Input'!$AA$15/100))","v":30.12811461244987},{"$f":"AP381*(1+('Scenario Input'!$AD$15/100))","v":31.180717393324294},{"$f":"AQ381*(1+('Scenario Input'!$AG$15/100))","v":31.84117512867132},{"$f":"AR381*(1+('Scenario Input'!$AJ$15/100))","v":32.535055105645917},{"$f":"AS381*(1+('Scenario Input'!$AM$15/100))","v":33.262616499026542},{"$f":"AT381*(1+('Scenario Input'!$AP$15/100))","v":34.234054153754109},{"$f":"AU381*(1+('Scenario Input'!$AS$15/100))","v":35.23386273104726},null,380,"Zito Media, ",56.95,{"$f":"AZ381*(1+('Scenario Input'!$AA$15/100))","v":59.55557539670324},{"$f":"BA381*(1+('Scenario Input'!$AD$15/100))","v":61.636301824013152},{"$f":"BB381*(1+('Scenario Input'!$AG$15/100))","v":62.941857812489829},{"$f":"BC381*(1+('Scenario Input'!$AJ$15/100))","v":64.313481022788451},{"$f":"BD381*(1+('Scenario Input'!$AM$15/100))","v":65.751683777145502},{"$f":"BE381*(1+('Scenario Input'!$AP$15/100))","v":67.671967513234875},{"$f":"BF381*(1+('Scenario Input'!$AS$15/100))","v":69.648333305558552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210004","EUREKA, CITY OF",97.03,{"$f":"AO382*(1+('Scenario Input'!$AA$15/100))","v":101.46931485060782},{"$f":"AP382*(1+('Scenario Input'!$AD$15/100))","v":105.01440502166805},{"$f":"AQ382*(1+('Scenario Input'!$AG$15/100))","v":107.23877899114817},{"$f":"AR382*(1+('Scenario Input'!$AJ$15/100))","v":109.57571665743922},{"$f":"AS382*(1+('Scenario Input'!$AM$15/100))","v":112.02609090248336},{"$f":"AT382*(1+('Scenario Input'!$AP$15/100))","v":115.29782278857208},{"$f":"AU382*(1+('Scenario Input'!$AS$15/100))","v":118.66510589356182},null,381,"Zito Media, Frontier",79.2,{"$f":"AZ382*(1+('Scenario Input'!$AA$15/100))","v":82.823557004721621},{"$f":"BA382*(1+('Scenario Input'!$AD$15/100))","v":85.717209911533644},{"$f":"BB382*(1+('Scenario Input'!$AG$15/100))","v":87.532838257229045},{"$f":"BC382*(1+('Scenario Input'!$AJ$15/100))","v":89.440345864878751},{"$f":"BD382*(1+('Scenario Input'!$AM$15/100))","v":91.440445217733497},{"$f":"BE382*(1+('Scenario Input'!$AP$15/100))","v":94.110971502163324},{"$f":"BF382*(1+('Scenario Input'!$AS$15/100))","v":96.85949074276094}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410001","CITY OF BIGGS",41.85,{"$f":"AO383*(1+('Scenario Input'!$AA$15/100))","v":43.764720462722224},{"$f":"AP383*(1+('Scenario Input'!$AD$15/100))","v":45.293752964617212},{"$f":"AQ383*(1+('Scenario Input'!$AG$15/100))","v":46.253147488194898},{"$f":"AR383*(1+('Scenario Input'!$AJ$15/100))","v":47.261091849055255},{"$f":"AS383*(1+('Scenario Input'!$AM$15/100))","v":48.317962529825095},{"$f":"AT383*(1+('Scenario Input'!$AP$15/100))","v":49.729092896029492},{"$f":"AU383*(1+('Scenario Input'!$AS$15/100))","v":51.181435449299826}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610008","BIG BEAR CITY CSD",47.07,{"$f":"AO384*(1+('Scenario Input'!$AA$15/100))","v":49.22354581076069},{"$f":"AP384*(1+('Scenario Input'!$AD$15/100))","v":50.94329634515011},{"$f":"AQ384*(1+('Scenario Input'!$AG$15/100))","v":52.022357282421353},{"$f":"AR384*(1+('Scenario Input'!$AJ$15/100))","v":53.15602373560408},{"$f":"AS384*(1+('Scenario Input'!$AM$15/100))","v":54.34471914644844},{"$f":"AT384*(1+('Scenario Input'!$AP$15/100))","v":55.931861472308441},{"$f":"AU384*(1+('Scenario Input'!$AS$15/100))","v":57.565356430072711}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410021","EARLIMART PUD",19,{"$f":"AO385*(1+('Scenario Input'!$AA$15/100))","v":19.869287665274125},{"$f":"AP385*(1+('Scenario Input'!$AD$15/100))","v":20.563472074736605},{"$f":"AQ385*(1+('Scenario Input'!$AG$15/100))","v":20.999039480900905},{"$f":"AR385*(1+('Scenario Input'!$AJ$15/100))","v":21.456648629200707},{"$f":"AS385*(1+('Scenario Input'!$AM$15/100))","v":21.936470443648187},{"$f":"AT385*(1+('Scenario Input'!$AP$15/100))","v":22.577127001781605},{"$f":"AU385*(1+('Scenario Input'!$AS$15/100))","v":23.236493991318913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301104","COVINGTON MILL MWC-DIVISION B",10,{"$f":"AO386*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP386*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ386*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR386*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS386*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT386*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU386*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110013","CITY OF DALY CITY",72.64,{"$f":"AO387*(1+('Scenario Input'!$AA$15/100))","v":75.963424000290132},{"$f":"AP387*(1+('Scenario Input'!$AD$15/100))","v":78.617400605729841},{"$f":"AQ387*(1+('Scenario Input'!$AG$15/100))","v":80.282643573296937},{"$f":"AR387*(1+('Scenario Input'!$AJ$15/100))","v":82.03215560132314},{"$f":"AS387*(1+('Scenario Input'!$AM$15/100))","v":83.866590159294972},{"$f":"AT387*(1+('Scenario Input'!$AP$15/100))","v":86.315921337337684},{"$f":"AU387*(1+('Scenario Input'!$AS$15/100))","v":88.836785448916118}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010052","SIERRA CEDARS CSD",71.92,{"$f":"AO388*(1+('Scenario Input'!$AA$15/100))","v":75.210482572974485},{"$f":"AP388*(1+('Scenario Input'!$AD$15/100))","v":77.838153242897732},{"$f":"AQ388*(1+('Scenario Input'!$AG$15/100))","v":79.486890498231233},{"$f":"AR388*(1+('Scenario Input'!$AJ$15/100))","v":81.219061548006067},{"$f":"AS388*(1+('Scenario Input'!$AM$15/100))","v":83.035313384588306},{"$f":"AT388*(1+('Scenario Input'!$AP$15/100))","v":85.460367050954375},{"$f":"AU388*(1+('Scenario Input'!$AS$15/100))","v":87.956244623981917}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010003","CITY OF BUENA PARK",35.39,{"$f":"AO389*(1+('Scenario Input'!$AA$15/100))","v":37.009162656529014},{"$f":"AP389*(1+('Scenario Input'!$AD$15/100))","v":38.302172459206759},{"$f":"AQ389*(1+('Scenario Input'!$AG$15/100))","v":39.113474064688582},{"$f":"AR389*(1+('Scenario Input'!$AJ$15/100))","v":39.965831315127005},{"$f":"AS389*(1+('Scenario Input'!$AM$15/100))","v":40.859562578984701},{"$f":"AT389*(1+('Scenario Input'!$AP$15/100))","v":42.052869715423732},{"$f":"AU389*(1+('Scenario Input'!$AS$15/100))","v":43.281027492251383}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701904","SAN JERARDO COOP WS",86.04,{"$f":"AO390*(1+('Scenario Input'!$AA$15/100))","v":89.976500564220316},{"$f":"AP390*(1+('Scenario Input'!$AD$15/100))","v":93.120059858438836},{"$f":"AQ390*(1+('Scenario Input'!$AG$15/100))","v":95.092492470353378},{"$f":"AR390*(1+('Scenario Input'!$AJ$15/100))","v":97.164739371391008},{"$f":"AS390*(1+('Scenario Input'!$AM$15/100))","v":99.337574577446858},{"$f":"AT390*(1+('Scenario Input'!$AP$15/100))","v":102.23873722280472},{"$f":"AU390*(1+('Scenario Input'!$AS$15/100))","v":105.22462857963578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2900531","CREEKSIDE VILLAGE",10.9,{"$f":"AO391*(1+('Scenario Input'!$AA$15/100))","v":11.398696607973051},{"$f":"AP391*(1+('Scenario Input'!$AD$15/100))","v":11.796939242875212},{"$f":"AQ391*(1+('Scenario Input'!$AG$15/100))","v":12.046817386411574},{"$f":"AR391*(1+('Scenario Input'!$AJ$15/100))","v":12.309340529383567},{"$f":"AS391*(1+('Scenario Input'!$AM$15/100))","v":12.584606728198173},{"$f":"AT391*(1+('Scenario Input'!$AP$15/100))","v":12.95214127996945},{"$f":"AU391*(1+('Scenario Input'!$AS$15/100))","v":13.330409710809274}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910002","SOUTH TAHOE PUD - MAIN",50.89,{"$f":"AO392*(1+('Scenario Input'!$AA$15/100))","v":53.218318383463171},{"$f":"AP392*(1+('Scenario Input'!$AD$15/100))","v":55.0776365201761},{"$f":"AQ392*(1+('Scenario Input'!$AG$15/100))","v":56.244269430686693},{"$f":"AR392*(1+('Scenario Input'!$AJ$15/100))","v":57.469939407369694},{"$f":"AS392*(1+('Scenario Input'!$AM$15/100))","v":58.755104256697706},{"$f":"AT392*(1+('Scenario Input'!$AP$15/100))","v":60.471052269508739},{"$f":"AU392*(1+('Scenario Input'!$AS$15/100))","v":62.237114695695773}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910007","LUKINS BROTHERS WATER COMPANY",81.12,{"$f":"AO393*(1+('Scenario Input'!$AA$15/100))","v":84.831400810896696},{"$f":"AP393*(1+('Scenario Input'!$AD$15/100))","v":87.795202879085977},{"$f":"AQ393*(1+('Scenario Input'!$AG$15/100))","v":89.65484645740429},{"$f":"AR393*(1+('Scenario Input'!$AJ$15/100))","v":91.608596673724293},{"$f":"AS393*(1+('Scenario Input'!$AM$15/100))","v":93.657183283617954},{"$f":"AT393*(1+('Scenario Input'!$AP$15/100))","v":96.392449599185468},{"$f":"AU393*(1+('Scenario Input'!$AS$15/100))","v":99.207599609252128}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000078","FCWWD #42/ALLUVIAL & FANCHER",43.78,{"$f":"AO394*(1+('Scenario Input'!$AA$15/100))","v":45.783021788721115},{"$f":"AP394*(1+('Scenario Input'!$AD$15/100))","v":47.382568812208874},{"$f":"AQ394*(1+('Scenario Input'!$AG$15/100))","v":48.386207814412721},{"$f":"AR394*(1+('Scenario Input'!$AJ$15/100))","v":49.440635630863532},{"$f":"AS394*(1+('Scenario Input'!$AM$15/100))","v":50.546246106469354},{"$f":"AT394*(1+('Scenario Input'!$AP$15/100))","v":52.022453691473622},{"$f":"AU394*(1+('Scenario Input'!$AS$15/100))","v":53.541774049470639}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210011","REDWAY C.S.D.",107.7,{"$f":"AO395*(1+('Scenario Input'!$AA$15/100))","v":112.62748850263281},{"$f":"AP395*(1+('Scenario Input'!$AD$15/100))","v":116.56241802363856},{"$f":"AQ395*(1+('Scenario Input'!$AG$15/100))","v":119.0313974785804},{"$f":"AR395*(1+('Scenario Input'!$AJ$15/100))","v":121.62531880867982},{"$f":"AS395*(1+('Scenario Input'!$AM$15/100))","v":124.34515088320579},{"$f":"AT395*(1+('Scenario Input'!$AP$15/100))","v":127.97666200483575},{"$f":"AU395*(1+('Scenario Input'!$AS$15/100))","v":131.71423172973934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910204","LOS ANGELES CWWD 29 & 80-MALIBU",93.79,{"$f":"AO396*(1+('Scenario Input'!$AA$15/100))","v":98.081078427687387},{"$f":"AP396*(1+('Scenario Input'!$AD$15/100))","v":101.50779188892349},{"$f":"AQ396*(1+('Scenario Input'!$AG$15/100))","v":103.65789015335243},{"$f":"AR396*(1+('Scenario Input'!$AJ$15/100))","v":105.91679341751235},{"$f":"AS396*(1+('Scenario Input'!$AM$15/100))","v":108.28534541630336},{"$f":"AT396*(1+('Scenario Input'!$AP$15/100))","v":111.44782849984722},{"$f":"AU396*(1+('Scenario Input'!$AS$15/100))","v":114.70267218135797}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910203","LOS ANGELES CWWD 40, R 24,27,33-PEARBLSM",31.53,{"$f":"AO397*(1+('Scenario Input'!$AA$15/100))","v":32.972560004531225},{"$f":"AP397*(1+('Scenario Input'!$AD$15/100))","v":34.124540764023436},{"$f":"AQ397*(1+('Scenario Input'!$AG$15/100))","v":34.847353412252929},{"$f":"AR397*(1+('Scenario Input'!$AJ$15/100))","v":35.606743751510443},{"$f":"AS397*(1+('Scenario Input'!$AM$15/100))","v":36.402995425696183},{"$f":"AT397*(1+('Scenario Input'!$AP$15/100))","v":37.466148124535479},{"$f":"AU397*(1+('Scenario Input'!$AS$15/100))","v":38.560350291909764}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910027","LOS ANGELES CWWD 40, REG. 35-N.E. L.A.",33.380000000000003,{"$f":"AO398*(1+('Scenario Input'!$AA$15/100))","v":34.907201171939491},{"$f":"AP398*(1+('Scenario Input'!$AD$15/100))","v":36.126773571300419},{"$f":"AQ398*(1+('Scenario Input'!$AG$15/100))","v":36.891996730130124},{"$f":"AR398*(1+('Scenario Input'!$AJ$15/100))","v":37.695943749616831},{"$f":"AS398*(1+('Scenario Input'!$AM$15/100))","v":38.53891491626193},{"$f":"AT398*(1+('Scenario Input'!$AP$15/100))","v":39.664447332603693},{"$f":"AU398*(1+('Scenario Input'!$AS$15/100))","v":40.822851022643448}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910075","LOS ANGELES CWWD 21-KAGEL CANYON",58.46,{"$f":"AO399*(1+('Scenario Input'!$AA$15/100))","v":61.134660890101337},{"$f":"AP399*(1+('Scenario Input'!$AD$15/100))","v":63.270556709952736},{"$f":"AQ399*(1+('Scenario Input'!$AG$15/100))","v":64.610728844919322},{"$f":"AR399*(1+('Scenario Input'!$AJ$15/100))","v":66.018719940161773},{"$f":"AS399*(1+('Scenario Input'!$AM$15/100))","v":67.495055901877549},{"$f":"AT399*(1+('Scenario Input'!$AP$15/100))","v":69.466254974955419},{"$f":"AU399*(1+('Scenario Input'!$AS$15/100))","v":71.495023091184422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400106","EAST WALNUT GROVE [SWS]",55.09,{"$f":"AO400*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP400*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ400*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR400*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS400*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT400*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU400*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210020","SANTA YNEZ RIVER WATER CONS. DIST. ID#1",73.28,{"$f":"AO401*(1+('Scenario Input'!$AA$15/100))","v":76.632705269015162},{"$f":"AP401*(1+('Scenario Input'!$AD$15/100))","v":79.3100649282473},{"$f":"AQ401*(1+('Scenario Input'!$AG$15/100))","v":80.989979640022028},{"$f":"AR401*(1+('Scenario Input'!$AJ$15/100))","v":82.75490587093833},{"$f":"AS401*(1+('Scenario Input'!$AM$15/100))","v":84.605502847923134},{"$f":"AT401*(1+('Scenario Input'!$AP$15/100))","v":87.076414036345071},{"$f":"AU401*(1+('Scenario Input'!$AS$15/100))","v":89.619488404413175}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000802","SANTA YSABEL RANCH MWC",13.44,{"$f":"AO402*(1+('Scenario Input'!$AA$15/100))","v":14.054906643225486},{"$f":"AP402*(1+('Scenario Input'!$AD$15/100))","v":14.545950772866314},{"$f":"AQ402*(1+('Scenario Input'!$AG$15/100))","v":14.854057401226745},{"$f":"AR402*(1+('Scenario Input'!$AJ$15/100))","v":15.177755661918816},{"$f":"AS402*(1+('Scenario Input'!$AM$15/100))","v":15.517166461191138},{"$f":"AT402*(1+('Scenario Input'!$AP$15/100))","v":15.970346679154988},{"$f":"AU402*(1+('Scenario Input'!$AS$15/100))","v":16.43676206543822}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110023","NORTH TAHOE PUD - CARNELIAN WOODS",45.65,{"$f":"AO403*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP403*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ403*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR403*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS403*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT403*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU403*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300992","GOLDEN HEIGHTS MUTUAL WATER COMPANY",71,{"$f":"AO404*(1+('Scenario Input'!$AA$15/100))","v":74.248390749182263},{"$f":"AP404*(1+('Scenario Input'!$AD$15/100))","v":76.842448279278898},{"$f":"AQ404*(1+('Scenario Input'!$AG$15/100))","v":78.470094902313917},{"$f":"AR404*(1+('Scenario Input'!$AJ$15/100))","v":80.18010803543423},{"$f":"AS404*(1+('Scenario Input'!$AM$15/100))","v":81.973126394685337},{"$f":"AT404*(1+('Scenario Input'!$AP$15/100))","v":84.367158796131264},{"$f":"AU404*(1+('Scenario Input'!$AS$15/100))","v":86.831109125454887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701184","BUTTERFIELD RANCH",40,{"$f":"AO405*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP405*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ405*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR405*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS405*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT405*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU405*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910117","MONTEBELLO-CITY, WATER DEPT.",44.12,{"$f":"AO406*(1+('Scenario Input'!$AA$15/100))","v":46.138577462731284},{"$f":"AP406*(1+('Scenario Input'!$AD$15/100))","v":47.750546733546265},{"$f":"AQ406*(1+('Scenario Input'!$AG$15/100))","v":48.761980099860423},{"$f":"AR406*(1+('Scenario Input'!$AJ$15/100))","v":49.824596711596598},{"$f":"AS406*(1+('Scenario Input'!$AM$15/100))","v":50.938793472303061},{"$f":"AT406*(1+('Scenario Input'!$AP$15/100))","v":52.426465437821292},{"$f":"AU406*(1+('Scenario Input'!$AS$15/100))","v":53.957584994578454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710003","CONTRA COSTA WATER DISTRICT",50.1,{"$f":"AO407*(1+('Scenario Input'!$AA$15/100))","v":52.392174317380722},{"$f":"AP407*(1+('Scenario Input'!$AD$15/100))","v":54.222628997068632},{"$f":"AQ407*(1+('Scenario Input'!$AG$15/100))","v":55.371151473322918},{"$f":"AR407*(1+('Scenario Input'!$AJ$15/100))","v":56.577794543313452},{"$f":"AS407*(1+('Scenario Input'!$AM$15/100))","v":57.843008906672331},{"$f":"AT407*(1+('Scenario Input'!$AP$15/100))","v":59.532319094171498},{"$f":"AU407*(1+('Scenario Input'!$AS$15/100))","v":61.270965735004083}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510046","LOST HILLS UTILITY DISTRICT",56.73,{"$f":"AO408*(1+('Scenario Input'!$AA$15/100))","v":59.325509960579005},{"$f":"AP408*(1+('Scenario Input'!$AD$15/100))","v":61.398198463147772},{"$f":"AQ408*(1+('Scenario Input'!$AG$15/100))","v":62.698711039553075},{"$f":"AR408*(1+('Scenario Input'!$AJ$15/100))","v":64.065035617608231},{"$f":"AS408*(1+('Scenario Input'!$AM$15/100))","v":65.497682540429565},{"$f":"AT408*(1+('Scenario Input'!$AP$15/100))","v":67.410548147951076},{"$f":"AU408*(1+('Scenario Input'!$AS$15/100))","v":69.379279164606416}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901337","MORADA ESTATES N PWS #46",73,{"$f":"AO409*(1+('Scenario Input'!$AA$15/100))","v":76.339894713947956},{"$f":"AP409*(1+('Scenario Input'!$AD$15/100))","v":79.00702428714591},{"$f":"AQ409*(1+('Scenario Input'!$AG$15/100))","v":80.680520110829804},{"$f":"AR409*(1+('Scenario Input'!$AJ$15/100))","v":82.438702627981684},{"$f":"AS409*(1+('Scenario Input'!$AM$15/100))","v":84.282228546648312},{"$f":"AT409*(1+('Scenario Input'!$AP$15/100))","v":86.743698480529332},{"$f":"AU409*(1+('Scenario Input'!$AS$15/100))","v":89.277055861383204}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2510002","CEDARVILLE COUNTY WATER DIST.",27.64,{"$f":"AO410*(1+('Scenario Input'!$AA$15/100))","v":28.90458479306194},{"$f":"AP410*(1+('Scenario Input'!$AD$15/100))","v":29.914440428722095},{"$f":"AQ410*(1+('Scenario Input'!$AG$15/100))","v":30.54807638168953},{"$f":"AR410*(1+('Scenario Input'!$AJ$15/100))","v":31.213777269005664},{"$f":"AS410*(1+('Scenario Input'!$AM$15/100))","v":31.911791740128209},{"$f":"AT410*(1+('Scenario Input'!$AP$15/100))","v":32.843778438381243},{"$f":"AU410*(1+('Scenario Input'!$AS$15/100))","v":33.802983890529198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210004","CITY OF RED BLUFF",19.78,{"$f":"AO411*(1+('Scenario Input'!$AA$15/100))","v":20.684974211532747},{"$f":"AP411*(1+('Scenario Input'!$AD$15/100))","v":21.407656717804741},{"$f":"AQ411*(1+('Scenario Input'!$AG$15/100))","v":21.861105312222101},{"$f":"AR411*(1+('Scenario Input'!$AJ$15/100))","v":22.337500520294213},{"$f":"AS411*(1+('Scenario Input'!$AM$15/100))","v":22.837020282913748},{"$f":"AT411*(1+('Scenario Input'!$AP$15/100))","v":23.503977478696854},{"$f":"AU411*(1+('Scenario Input'!$AS$15/100))","v":24.190413218330956}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000815","LAS VENTANAS RANCH",168,{"$f":"AO412*(1+('Scenario Input'!$AA$15/100))","v":175.68633304031857},{"$f":"AP412*(1+('Scenario Input'!$AD$15/100))","v":181.82438466082894},{"$f":"AQ412*(1+('Scenario Input'!$AG$15/100))","v":185.67571751533433},{"$f":"AR412*(1+('Scenario Input'!$AJ$15/100))","v":189.72194577398523},{"$f":"AS412*(1+('Scenario Input'!$AM$15/100))","v":193.96458076488926},{"$f":"AT412*(1+('Scenario Input'!$AP$15/100))","v":199.62933348943739},{"$f":"AU412*(1+('Scenario Input'!$AS$15/100))","v":205.45952581797781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610004","WEST VALLEY WATER DISTRICT",34.99,{"$f":"AO413*(1+('Scenario Input'!$AA$15/100))","v":36.590861863575881},{"$f":"AP413*(1+('Scenario Input'!$AD$15/100))","v":37.869257257633365},{"$f":"AQ413*(1+('Scenario Input'!$AG$15/100))","v":38.671389022985409},{"$f":"AR413*(1+('Scenario Input'!$AJ$15/100))","v":39.51411239661752},{"$f":"AS413*(1+('Scenario Input'!$AM$15/100))","v":40.397742148592116},{"$f":"AT413*(1+('Scenario Input'!$AP$15/100))","v":41.57756177854413},{"$f":"AU413*(1+('Scenario Input'!$AS$15/100))","v":42.791838145065732}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900100","METTLER VALLEY MUTUAL",53,{"$f":"AO414*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP414*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ414*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR414*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS414*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT414*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU414*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610062","RUNNING SPRINGS WATER DISTRICT",119.5,{"$f":"AO415*(1+('Scenario Input'!$AA$15/100))","v":124.96736189475043},{"$f":"AP415*(1+('Scenario Input'!$AD$15/100))","v":129.33341647005392},{"$f":"AQ415*(1+('Scenario Input'!$AG$15/100))","v":132.07290620882412},{"$f":"AR415*(1+('Scenario Input'!$AJ$15/100))","v":134.95102690470972},{"$f":"AS415*(1+('Scenario Input'!$AM$15/100))","v":137.96885357978729},{"$f":"AT415*(1+('Scenario Input'!$AP$15/100))","v":141.99824614278432},{"$f":"AU415*(1+('Scenario Input'!$AS$15/100))","v":146.14531747171634}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300521","KENNON WATER COMPANY",93.97,{"$f":"AO416*(1+('Scenario Input'!$AA$15/100))","v":98.269313784516299},{"$f":"AP416*(1+('Scenario Input'!$AD$15/100))","v":101.70260372963153},{"$f":"AQ416*(1+('Scenario Input'!$AG$15/100))","v":103.85682842211887},{"$f":"AR416*(1+('Scenario Input'!$AJ$15/100))","v":106.12006693084163},{"$f":"AS416*(1+('Scenario Input'!$AM$15/100))","v":108.49316460998003},{"$f":"AT416*(1+('Scenario Input'!$AP$15/100))","v":111.66171707144304},{"$f":"AU416*(1+('Scenario Input'!$AS$15/100))","v":114.9228073875915}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200714","SAN AUGUSTINE MUTUAL WATER COMPANY",226.93,{"$f":"AO417*(1+('Scenario Input'!$AA$15/100))","v":237.31249736213988},{"$f":"AP417*(1+('Scenario Input'!$AD$15/100))","v":245.60361673263046},{"$f":"AQ417*(1+('Scenario Input'!$AG$15/100))","v":250.80589628425491},{"$f":"AR417*(1+('Scenario Input'!$AJ$15/100))","v":256.27143544339566},{"$f":"AS417*(1+('Scenario Input'!$AM$15/100))","v":262.00227567247811},{"$f":"AT417*(1+('Scenario Input'!$AP$15/100))","v":269.65407529022633},{"$f":"AU417*(1+('Scenario Input'!$AS$15/100))","v":277.52934639210537}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110040","PLACER CWA - BIANCHI ESTATES",46.03,{"$f":"AO418*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP418*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ418*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR418*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS418*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT418*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU418*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910003","PENNGROVE WATER COMPANY (PUC)",101,{"$f":"AO419*(1+('Scenario Input'!$AA$15/100))","v":105.62095022066772},{"$f":"AP419*(1+('Scenario Input'!$AD$15/100))","v":109.31108839728407},{"$f":"AQ419*(1+('Scenario Input'!$AG$15/100))","v":111.6264730300522},{"$f":"AR419*(1+('Scenario Input'!$AJ$15/100))","v":114.05902692364589},{"$f":"AS419*(1+('Scenario Input'!$AM$15/100))","v":116.60965867412986},{"$f":"AT419*(1+('Scenario Input'!$AP$15/100))","v":120.01525406210224},{"$f":"AU419*(1+('Scenario Input'!$AS$15/100))","v":123.52031016437952}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200678","SANTA ANITA MUTUAL WATER COMPANY",231,{"$f":"AO420*(1+('Scenario Input'!$AA$15/100))","v":241.56870793043805},{"$f":"AP420*(1+('Scenario Input'!$AD$15/100))","v":250.00852890863979},{"$f":"AQ420*(1+('Scenario Input'!$AG$15/100))","v":255.3041115835847},{"$f":"AR420*(1+('Scenario Input'!$AJ$15/100))","v":260.86767543922969},{"$f":"AS420*(1+('Scenario Input'!$AM$15/100))","v":266.70129855172274},{"$f":"AT420*(1+('Scenario Input'!$AP$15/100))","v":274.49033354797638},{"$f":"AU420*(1+('Scenario Input'!$AS$15/100))","v":282.50684799971947}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010024","SLO CWWD NO. 23 - SANTA MARGARITA",91.34,{"$f":"AO421*(1+('Scenario Input'!$AA$15/100))","v":95.518986070849408},{"$f":"AP421*(1+('Scenario Input'!$AD$15/100))","v":98.856186279286405},{"$f":"AQ421*(1+('Scenario Input'!$AG$15/100))","v":100.95011927292047},{"$f":"AR421*(1+('Scenario Input'!$AJ$15/100))","v":103.15001504164174},{"$f":"AS421*(1+('Scenario Input'!$AM$15/100))","v":105.45669528014872},{"$f":"AT421*(1+('Scenario Input'!$AP$15/100))","v":108.53656738645958},{"$f":"AU421*(1+('Scenario Input'!$AS$15/100))","v":111.70638742984578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301502","PARADISE VALLEY MWC",20.399999999999999,{"$f":"AO422*(1+('Scenario Input'!$AA$15/100))","v":21.333340440610112},{"$f":"AP422*(1+('Scenario Input'!$AD$15/100))","v":22.078675280243512},{"$f":"AQ422*(1+('Scenario Input'!$AG$15/100))","v":22.546337126862024},{"$f":"AR422*(1+('Scenario Input'!$AJ$15/100))","v":23.037664843983919},{"$f":"AS422*(1+('Scenario Input'!$AM$15/100))","v":23.552841950022263},{"$f":"AT422*(1+('Scenario Input'!$AP$15/100))","v":24.240704780860248},{"$f":"AU422*(1+('Scenario Input'!$AS$15/100))","v":24.948656706468729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310009","EASTERN MUNICIPAL WD",41.77,{"$f":"AO423*(1+('Scenario Input'!$AA$15/100))","v":43.681060304131591},{"$f":"AP423*(1+('Scenario Input'!$AD$15/100))","v":45.207169924302526},{"$f":"AQ423*(1+('Scenario Input'!$AG$15/100))","v":46.164730479854256},{"$f":"AR423*(1+('Scenario Input'!$AJ$15/100))","v":47.170748065353351},{"$f":"AS423*(1+('Scenario Input'!$AM$15/100))","v":48.22559844374657},{"$f":"AT423*(1+('Scenario Input'!$AP$15/100))","v":49.634031308653562},{"$f":"AU423*(1+('Scenario Input'!$AS$15/100))","v":51.08359757986269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610032","NEEDLES, CITY OF",54.51,{"$f":"AO424*(1+('Scenario Input'!$AA$15/100))","v":57.003940559689084},{"$f":"AP424*(1+('Scenario Input'!$AD$15/100))","v":58.995519094415393},{"$f":"AQ424*(1+('Scenario Input'!$AG$15/100))","v":60.245139058100449},{"$f":"AR424*(1+('Scenario Input'!$AJ$15/100))","v":61.557995619880572},{"$f":"AS424*(1+('Scenario Input'!$AM$15/100))","v":62.934579151750683},{"$f":"AT424*(1+('Scenario Input'!$AP$15/100))","v":64.772589098269236},{"$f":"AU424*(1+('Scenario Input'!$AS$15/100))","v":66.664278287726006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000551","FCSA #43/RAISIN CITY",59.31,{"$f":"AO425*(1+('Scenario Input'!$AA$15/100))","v":62.023550075126757},{"$f":"AP425*(1+('Scenario Input'!$AD$15/100))","v":64.190501513296212},{"$f":"AQ425*(1+('Scenario Input'!$AG$15/100))","v":65.550159558538567},{"$f":"AR425*(1+('Scenario Input'!$AJ$15/100))","v":66.978622641994434},{"$f":"AS425*(1+('Scenario Input'!$AM$15/100))","v":68.476424316461802},{"$f":"AT425*(1+('Scenario Input'!$AP$15/100))","v":70.476284340824591},{"$f":"AU425*(1+('Scenario Input'!$AS$15/100))","v":72.534550453953955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900721","TERRA NOVA MOBILE HOME PARK",40,{"$f":"AO426*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP426*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ426*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR426*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS426*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT426*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU426*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0600012","COLUSA CO. SERVICE AREA #1-CENTURY RANCH",39.22,{"$f":"AO427*(1+('Scenario Input'!$AA$15/100))","v":41.014392749055325},{"$f":"AP427*(1+('Scenario Input'!$AD$15/100))","v":42.447335514272091},{"$f":"AQ427*(1+('Scenario Input'!$AG$15/100))","v":43.346438338996506},{"$f":"AR427*(1+('Scenario Input'!$AJ$15/100))","v":44.291039959855361},{"$f":"AS427*(1+('Scenario Input'!$AM$15/100))","v":45.28149319999379},{"$f":"AT427*(1+('Scenario Input'!$AP$15/100))","v":46.603943211046037},{"$f":"AU427*(1+('Scenario Input'!$AS$15/100))","v":47.965015491554105}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610001","DEMPSEY ROAD MUTUAL WATER CO",20,{"$f":"AO428*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP428*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ428*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR428*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS428*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT428*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU428*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510017","CCWD - COPPER COVE",70.239999999999995,{"$f":"AO429*(1+('Scenario Input'!$AA$15/100))","v":73.453619242571293},{"$f":"AP429*(1+('Scenario Input'!$AD$15/100))","v":76.019909396289435},{"$f":"AQ429*(1+('Scenario Input'!$AG$15/100))","v":77.630133323077885},{"$f":"AR429*(1+('Scenario Input'!$AJ$15/100))","v":79.321842090266216},{"$f":"AS429*(1+('Scenario Input'!$AM$15/100))","v":81.09566757693942},{"$f":"AT429*(1+('Scenario Input'!$AP$15/100))","v":83.464073716060014},{"$f":"AU429*(1+('Scenario Input'!$AS$15/100))","v":85.901649365802143}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910014","NEVADA ID - LAKE OF PINES",42.16,{"$f":"AO430*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP430*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ430*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR430*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS430*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT430*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU430*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900736","CLEAR CREEK WATER COMPANY",70.209999999999994,{"$f":"AO431*(1+('Scenario Input'!$AA$15/100))","v":73.4222466830998},{"$f":"AP431*(1+('Scenario Input'!$AD$15/100))","v":75.987440756171424},{"$f":"AQ431*(1+('Scenario Input'!$AG$15/100))","v":77.596976944950143},{"$f":"AR431*(1+('Scenario Input'!$AJ$15/100))","v":79.287963171377996},{"$f":"AS431*(1+('Scenario Input'!$AM$15/100))","v":81.06103104465997},{"$f":"AT431*(1+('Scenario Input'!$AP$15/100))","v":83.42842562079403},{"$f":"AU431*(1+('Scenario Input'!$AS$15/100))","v":85.864960164763218}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510025","TUD - PHOENIX LAKE PARK",71.3,{"$f":"AO432*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP432*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ432*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR432*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS432*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT432*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU432*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110010","MONTARA WATER AND SANITARY DISTRICT",50.16,{"$f":"AO433*(1+('Scenario Input'!$AA$15/100))","v":52.454919436323685},{"$f":"AP433*(1+('Scenario Input'!$AD$15/100))","v":54.287566277304634},{"$f":"AQ433*(1+('Scenario Input'!$AG$15/100))","v":55.437464229578389},{"$f":"AR433*(1+('Scenario Input'!$AJ$15/100))","v":56.645552381089871},{"$f":"AS433*(1+('Scenario Input'!$AM$15/100))","v":57.912281971231216},{"$f":"AT433*(1+('Scenario Input'!$AP$15/100))","v":59.603615284703437},{"$f":"AU433*(1+('Scenario Input'!$AS$15/100))","v":61.344344137081933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000649","LOS ROBLES MOBILE HOME ESTATES",25,{"$f":"AO434*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP434*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ434*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR434*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS434*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT434*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU434*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510045","GOLDEN HILLS CSD",46.17,{"$f":"AO435*(1+('Scenario Input'!$AA$15/100))","v":48.282369026616131},{"$f":"AP435*(1+('Scenario Input'!$AD$15/100))","v":49.969237141609959},{"$f":"AQ435*(1+('Scenario Input'!$AG$15/100))","v":51.027665938589209},{"$f":"AR435*(1+('Scenario Input'!$AJ$15/100))","v":52.139656168957728},{"$f":"AS435*(1+('Scenario Input'!$AM$15/100))","v":53.305623178065105},{"$f":"AT435*(1+('Scenario Input'!$AP$15/100))","v":54.862418614329307},{"$f":"AU435*(1+('Scenario Input'!$AS$15/100))","v":56.464680398904967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710001","CITY OF DAVIS",43.13,{"$f":"AO436*(1+('Scenario Input'!$AA$15/100))","v":45.103283000172269},{"$f":"AP436*(1+('Scenario Input'!$AD$15/100))","v":46.679081609652101},{"$f":"AQ436*(1+('Scenario Input'!$AG$15/100))","v":47.667819621645066},{"$f":"AR436*(1+('Scenario Input'!$AJ$15/100))","v":48.706592388285621},{"$f":"AS436*(1+('Scenario Input'!$AM$15/100))","v":49.795787907081397},{"$f":"AT436*(1+('Scenario Input'!$AP$15/100))","v":51.250078294044258},{"$f":"AU436*(1+('Scenario Input'!$AS$15/100))","v":52.746841360293949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700905","PINE HILLS MUTUAL WATER COMPANY",60.85,{"$f":"AO437*(1+('Scenario Input'!$AA$15/100))","v":63.634008127996346},{"$f":"AP437*(1+('Scenario Input'!$AD$15/100))","v":65.857225039353821},{"$f":"AQ437*(1+('Scenario Input'!$AG$15/100))","v":67.252186969095803},{"$f":"AR437*(1+('Scenario Input'!$AJ$15/100))","v":68.717740478255962},{"$f":"AS437*(1+('Scenario Input'!$AM$15/100))","v":70.254432973473286},{"$f":"AT437*(1+('Scenario Input'!$AP$15/100))","v":72.306219897811104},{"$f":"AU437*(1+('Scenario Input'!$AS$15/100))","v":74.417929440618749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010001","CITY OF ANAHEIM",27.29,{"$f":"AO438*(1+('Scenario Input'!$AA$15/100))","v":28.538571599227939},{"$f":"AP438*(1+('Scenario Input'!$AD$15/100))","v":29.535639627345365},{"$f":"AQ438*(1+('Scenario Input'!$AG$15/100))","v":30.161251970199245},{"$f":"AR438*(1+('Scenario Input'!$AJ$15/100))","v":30.81852321530986},{"$f":"AS438*(1+('Scenario Input'!$AM$15/100))","v":31.507698863534685},{"$f":"AT438*(1+('Scenario Input'!$AP$15/100))","v":32.42788399361158},{"$f":"AU438*(1+('Scenario Input'!$AS$15/100))","v":33.374943211741744}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5100107","SUTTER CO. WWD#1 (ROBBINS)",70,{"$f":"AO439*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP439*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ439*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR439*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS439*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT439*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU439*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210017","MANILA COMMUNITY SERVICES DIST.",82.32,{"$f":"AO440*(1+('Scenario Input'!$AA$15/100))","v":86.086303189756094},{"$f":"AP440*(1+('Scenario Input'!$AD$15/100))","v":89.093948483806173},{"$f":"AQ440*(1+('Scenario Input'!$AG$15/100))","v":90.981101582513816},{"$f":"AR440*(1+('Scenario Input'!$AJ$15/100))","v":92.963753429252748},{"$f":"AS440*(1+('Scenario Input'!$AM$15/100))","v":95.042644574795716},{"$f":"AT440*(1+('Scenario Input'!$AP$15/100))","v":97.818373409824289},{"$f":"AU440*(1+('Scenario Input'!$AS$15/100))","v":100.67516765080909}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300575","DATE GARDENS MOBILE HOME PARK",23,{"$f":"AO441*(1+('Scenario Input'!$AA$15/100))","v":24.052295594805521},{"$f":"AP441*(1+('Scenario Input'!$AD$15/100))","v":24.89262409047063},{"$f":"AQ441*(1+('Scenario Input'!$AG$15/100))","v":25.419889897932677},{"$f":"AR441*(1+('Scenario Input'!$AJ$15/100))","v":25.973837814295596},{"$f":"AS441*(1+('Scenario Input'!$AM$15/100))","v":26.554674747574122},{"$f":"AT441*(1+('Scenario Input'!$AP$15/100))","v":27.330206370577734},{"$f":"AU441*(1+('Scenario Input'!$AS$15/100))","v":28.128387463175528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400682","PLAINVIEW MWC - CENTRAL WATER",40,{"$f":"AO442*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP442*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ442*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR442*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS442*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT442*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU442*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310006","MILLVIEW COUNTY WATER DISTRICT",27.04,{"$f":"AO443*(1+('Scenario Input'!$AA$15/100))","v":28.27713360363223},{"$f":"AP443*(1+('Scenario Input'!$AD$15/100))","v":29.265067626361994},{"$f":"AQ443*(1+('Scenario Input'!$AG$15/100))","v":29.884948819134767},{"$f":"AR443*(1+('Scenario Input'!$AJ$15/100))","v":30.536198891241433},{"$f":"AS443*(1+('Scenario Input'!$AM$15/100))","v":31.21906109453932},{"$f":"AT443*(1+('Scenario Input'!$AP$15/100))","v":32.130816533061825},{"$f":"AU443*(1+('Scenario Input'!$AS$15/100))","v":33.069199869750712}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910007","RIPON, CITY OF",59.2,{"$f":"AO444*(1+('Scenario Input'!$AA$15/100))","v":61.908517357064646},{"$f":"AP444*(1+('Scenario Input'!$AD$15/100))","v":64.071449832863536},{"$f":"AQ444*(1+('Scenario Input'!$AG$15/100))","v":65.428586172070197},{"$f":"AR444*(1+('Scenario Input'!$AJ$15/100))","v":66.854399939404317},{"$f":"AS444*(1+('Scenario Input'!$AM$15/100))","v":68.349423698103834},{"$f":"AT444*(1+('Scenario Input'!$AP$15/100))","v":70.345574658182699},{"$f":"AU444*(1+('Scenario Input'!$AS$15/100))","v":72.400023383477887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910008","LOCKEFORD COMMUNITY SERV. DIST.",56.68,{"$f":"AO445*(1+('Scenario Input'!$AA$15/100))","v":59.273222361459865},{"$f":"AP445*(1+('Scenario Input'!$AD$15/100))","v":61.344084062951097},{"$f":"AQ445*(1+('Scenario Input'!$AG$15/100))","v":62.643450409340176},{"$f":"AR445*(1+('Scenario Input'!$AJ$15/100))","v":64.00857075279454},{"$f":"AS445*(1+('Scenario Input'!$AM$15/100))","v":65.439954986630497},{"$f":"AT445*(1+('Scenario Input'!$AP$15/100))","v":67.351134655841136},{"$f":"AU445*(1+('Scenario Input'!$AS$15/100))","v":69.318130496208227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600699","CHALFANT VALLEY WEST M.W.C.",174,{"$f":"AO446*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"AP446*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"AQ446*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"AR446*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"AS446*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"AT446*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"AU446*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010039","CARUTHERS COMM SERV DIST",40,{"$f":"AO447*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP447*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ447*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR447*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS447*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT447*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU447*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900611","RAINS CREEK WATER DISTRICT",61.1,{"$f":"AO448*(1+('Scenario Input'!$AA$15/100))","v":63.895446123592059},{"$f":"AP448*(1+('Scenario Input'!$AD$15/100))","v":66.1277970403372},{"$f":"AQ448*(1+('Scenario Input'!$AG$15/100))","v":67.528490120160299},{"$f":"AR448*(1+('Scenario Input'!$AJ$15/100))","v":69.000064802324403},{"$f":"AS448*(1+('Scenario Input'!$AM$15/100))","v":70.543070742468657},{"$f":"AT448*(1+('Scenario Input'!$AP$15/100))","v":72.603287358360859},{"$f":"AU448*(1+('Scenario Input'!$AS$15/100))","v":74.723672782609782}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910017","SAN JOAQUIN COUNTY-MOKELUMNE ACRES",33,{"$f":"AO449*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP449*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ449*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR449*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS449*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT449*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU449*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010005","CITY OF MODESTO - SALIDA",45.06,{"$f":"AO450*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP450*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ450*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR450*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS450*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT450*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU450*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400550","SEVILLE WATER COMPANY",75.05,{"$f":"AO451*(1+('Scenario Input'!$AA$15/100))","v":78.483686277832788},{"$f":"AP451*(1+('Scenario Input'!$AD$15/100))","v":81.225714695209589},{"$f":"AQ451*(1+('Scenario Input'!$AG$15/100))","v":82.946205949558575},{"$f":"AR451*(1+('Scenario Input'!$AJ$15/100))","v":84.7537620853428},{"$f":"AS451*(1+('Scenario Input'!$AM$15/100))","v":86.649058252410342},{"$f":"AT451*(1+('Scenario Input'!$AP$15/100))","v":89.17965165703734},{"$f":"AU451*(1+('Scenario Input'!$AS$15/100))","v":91.78415126570971}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500349","STOCKDALE MUTUAL WATER CO.",37.5,{"$f":"AO452*(1+('Scenario Input'!$AA$15/100))","v":39.215699339356824},{"$f":"AP452*(1+('Scenario Input'!$AD$15/100))","v":40.585800147506454},{"$f":"AQ452*(1+('Scenario Input'!$AG$15/100))","v":41.445472659672838},{"$f":"AR452*(1+('Scenario Input'!$AJ$15/100))","v":42.348648610264554},{"$f":"AS452*(1+('Scenario Input'!$AM$15/100))","v":43.295665349305629},{"$f":"AT452*(1+('Scenario Input'!$AP$15/100))","v":44.560119082463693},{"$f":"AU452*(1+('Scenario Input'!$AS$15/100))","v":45.861501298655746}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800521","CIRCLE OAKS WATER DISTRICT",183.15,{"$f":"AO453*(1+('Scenario Input'!$AA$15/100))","v":191.52947557341875},{"$f":"AP453*(1+('Scenario Input'!$AD$15/100))","v":198.22104792042157},{"$f":"AQ453*(1+('Scenario Input'!$AG$15/100))","v":202.41968846984219},{"$f":"AR453*(1+('Scenario Input'!$AJ$15/100))","v":206.83079981253215},{"$f":"AS453*(1+('Scenario Input'!$AM$15/100))","v":211.45602956600877},{"$f":"AT453*(1+('Scenario Input'!$AP$15/100))","v":217.63162159875273},{"$f":"AU453*(1+('Scenario Input'!$AS$15/100))","v":223.98757234263473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301535","RANCHO CARRILLO MWC",70,{"$f":"AO454*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP454*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ454*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR454*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS454*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT454*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU454*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300832","HILLS RANCH MUTUAL WATER COMPANY",114,{"$f":"AO455*(1+('Scenario Input'!$AA$15/100))","v":119.21572599164476},{"$f":"AP455*(1+('Scenario Input'!$AD$15/100))","v":123.38083244841964},{"$f":"AQ455*(1+('Scenario Input'!$AG$15/100))","v":125.99423688540544},{"$f":"AR455*(1+('Scenario Input'!$AJ$15/100))","v":128.73989177520426},{"$f":"AS455*(1+('Scenario Input'!$AM$15/100))","v":131.61882266188914},{"$f":"AT455*(1+('Scenario Input'!$AP$15/100))","v":135.46276201068966},{"$f":"AU455*(1+('Scenario Input'!$AS$15/100))","v":139.41896394791351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010006","MADERA CO SA3-PARKSDALE",49.68,{"$f":"AO456*(1+('Scenario Input'!$AA$15/100))","v":51.952958484779927},{"$f":"AP456*(1+('Scenario Input'!$AD$15/100))","v":53.768068035416562},{"$f":"AQ456*(1+('Scenario Input'!$AG$15/100))","v":54.906962179534588},{"$f":"AR456*(1+('Scenario Input'!$AJ$15/100))","v":56.103489678878496},{"$f":"AS456*(1+('Scenario Input'!$AM$15/100))","v":57.358097454760113},{"$f":"AT456*(1+('Scenario Input'!$AP$15/100))","v":59.033245760447912},{"$f":"AU456*(1+('Scenario Input'!$AS$15/100))","v":60.757316920459147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310004","WILLITS, CITY OF",63.1,{"$f":"AO457*(1+('Scenario Input'!$AA$15/100))","v":65.986950088357759},{"$f":"AP457*(1+('Scenario Input'!$AD$15/100))","v":68.292373048204212},{"$f":"AQ457*(1+('Scenario Input'!$AG$15/100))","v":69.738915328676185},{"$f":"AR457*(1+('Scenario Input'!$AJ$15/100))","v":71.258659394871856},{"$f":"AS457*(1+('Scenario Input'!$AM$15/100))","v":72.852172894431646},{"$f":"AT457*(1+('Scenario Input'!$AP$15/100))","v":74.979827042758942},{"$f":"AU457*(1+('Scenario Input'!$AS$15/100))","v":77.169619518538113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000728","MD 37 LA VINA",17,{"$f":"AO458*(1+('Scenario Input'!$AA$15/100))","v":17.777783700508429},{"$f":"AP458*(1+('Scenario Input'!$AD$15/100))","v":18.398896066869597},{"$f":"AQ458*(1+('Scenario Input'!$AG$15/100))","v":18.788614272385022},{"$f":"AR458*(1+('Scenario Input'!$AJ$15/100))","v":19.198054036653268},{"$f":"AS458*(1+('Scenario Input'!$AM$15/100))","v":19.627368291685222},{"$f":"AT458*(1+('Scenario Input'!$AP$15/100))","v":20.200587317383544},{"$f":"AU458*(1+('Scenario Input'!$AS$15/100))","v":20.79054725539061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410003","EXETER, CITY OF",27.78,{"$f":"AO459*(1+('Scenario Input'!$AA$15/100))","v":29.050990070595539},{"$f":"AP459*(1+('Scenario Input'!$AD$15/100))","v":30.065960749272787},{"$f":"AQ459*(1+('Scenario Input'!$AG$15/100))","v":30.702806146285642},{"$f":"AR459*(1+('Scenario Input'!$AJ$15/100))","v":31.371878890483988},{"$f":"AS459*(1+('Scenario Input'!$AM$15/100))","v":32.073428890765619},{"$f":"AT459*(1+('Scenario Input'!$AP$15/100))","v":33.010136216289112},{"$f":"AU459*(1+('Scenario Input'!$AS$15/100))","v":33.974200162044191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400732","PIERPOINT SPRINGS WATER CO.",35.950000000000003,{"$f":"AO460*(1+('Scenario Input'!$AA$15/100))","v":37.594783766663411},{"$f":"AP460*(1+('Scenario Input'!$AD$15/100))","v":38.908253741409524},{"$f":"AQ460*(1+('Scenario Input'!$AG$15/100))","v":39.732393123073031},{"$f":"AR460*(1+('Scenario Input'!$AJ$15/100))","v":40.598237801040291},{"$f":"AS460*(1+('Scenario Input'!$AM$15/100))","v":41.506111181534337},{"$f":"AT460*(1+('Scenario Input'!$AP$15/100))","v":42.718300827055195},{"$f":"AU460*(1+('Scenario Input'!$AS$15/100))","v":43.965892578311312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900102","WESTSIDE PARK MUTUAL WATER",66.2,{"$f":"AO461*(1+('Scenario Input'!$AA$15/100))","v":69.228781233744584},{"$f":"AP461*(1+('Scenario Input'!$AD$15/100))","v":71.647465860398071},{"$f":"AQ461*(1+('Scenario Input'!$AG$15/100))","v":73.165074401875799},{"$f":"AR461*(1+('Scenario Input'!$AJ$15/100))","v":74.759481013320382},{"$f":"AS461*(1+('Scenario Input'!$AM$15/100))","v":76.431281229974232},{"$f":"AT461*(1+('Scenario Input'!$AP$15/100))","v":78.663463553575937},{"$f":"AU461*(1+('Scenario Input'!$AS$15/100))","v":80.960836959226981}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700731","Z RANCH MWC",156.61000000000001,{"$f":"AO462*(1+('Scenario Input'!$AA$15/100))","v":163.77521796097795},{"$f":"AP462*(1+('Scenario Input'!$AD$15/100))","v":169.49712429602633},{"$f":"AQ462*(1+('Scenario Input'!$AG$15/100))","v":173.08734595283639},{"$f":"AR462*(1+('Scenario Input'!$AJ$15/100))","v":176.85924956942756},{"$f":"AS462*(1+('Scenario Input'!$AM$15/100))","v":180.81424400946017},{"$f":"AT462*(1+('Scenario Input'!$AP$15/100))","v":186.09493998679042},{"$f":"AU462*(1+('Scenario Input'!$AS$15/100))","v":191.52985915686611}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600785","LAKE JODIE WATER SYSTEM",4.5,{"$f":"AO463*(1+('Scenario Input'!$AA$15/100))","v":4.7058839207228189},{"$f":"AP463*(1+('Scenario Input'!$AD$15/100))","v":4.8702960177007748},{"$f":"AQ463*(1+('Scenario Input'!$AG$15/100))","v":4.9734567191607404},{"$f":"AR463*(1+('Scenario Input'!$AJ$15/100))","v":5.0818378332317469},{"$f":"AS463*(1+('Scenario Input'!$AM$15/100))","v":5.1954798419166757},{"$f":"AT463*(1+('Scenario Input'!$AP$15/100))","v":5.3472142898956427},{"$f":"AU463*(1+('Scenario Input'!$AS$15/100))","v":5.5033801558386894}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600546","CROWLEY LAKE MUTUAL WATER COMPANY",174,{"$f":"AO464*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"AP464*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"AQ464*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"AR464*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"AS464*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"AT464*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"AU464*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600538","LOWER ROCK CREEK MUTUAL WATER CO.",54.71,{"$f":"AO465*(1+('Scenario Input'!$AA$15/100))","v":57.213090956165658},{"$f":"AP465*(1+('Scenario Input'!$AD$15/100))","v":59.211976695202097},{"$f":"AQ465*(1+('Scenario Input'!$AG$15/100))","v":60.466181578952039},{"$f":"AR465*(1+('Scenario Input'!$AJ$15/100))","v":61.783855079135314},{"$f":"AS465*(1+('Scenario Input'!$AM$15/100))","v":63.165489366946979},{"$f":"AT465*(1+('Scenario Input'!$AP$15/100))","v":65.010243066709052},{"$f":"AU465*(1+('Scenario Input'!$AS$15/100))","v":66.908872961318849}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600621","WHITE MOUNTAIN MUTUAL WATER COMPANY",70,{"$f":"AO466*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP466*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ466*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR466*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS466*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT466*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU466*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700071","HEAVENLY OAKS",35.96,{"$f":"AO467*(1+('Scenario Input'!$AA$15/100))","v":37.605241286487242},{"$f":"AP467*(1+('Scenario Input'!$AD$15/100))","v":38.919076621448866},{"$f":"AQ467*(1+('Scenario Input'!$AG$15/100))","v":39.743445249115616},{"$f":"AR467*(1+('Scenario Input'!$AJ$15/100))","v":40.609530774003034},{"$f":"AS467*(1+('Scenario Input'!$AM$15/100))","v":41.517656692294153},{"$f":"AT467*(1+('Scenario Input'!$AP$15/100))","v":42.730183525477187},{"$f":"AU467*(1+('Scenario Input'!$AS$15/100))","v":43.978122311990958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910124","PASADENA-CITY, WATER DEPT.",35.67,{"$f":"AO468*(1+('Scenario Input'!$AA$15/100))","v":37.301973211596213},{"$f":"AP468*(1+('Scenario Input'!$AD$15/100))","v":38.605213100308141},{"$f":"AQ468*(1+('Scenario Input'!$AG$15/100))","v":39.422933593880806},{"$f":"AR468*(1+('Scenario Input'!$AJ$15/100))","v":40.282034558083652},{"$f":"AS468*(1+('Scenario Input'!$AM$15/100))","v":41.182836880259522},{"$f":"AT468*(1+('Scenario Input'!$AP$15/100))","v":42.385585271239471},{"$f":"AU468*(1+('Scenario Input'!$AS$15/100))","v":43.623460035281354}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710026","VALLEY CENTER MWD",73.88,{"$f":"AO469*(1+('Scenario Input'!$AA$15/100))","v":77.260156458444854},{"$f":"AP469*(1+('Scenario Input'!$AD$15/100))","v":79.959437730607391},{"$f":"AQ469*(1+('Scenario Input'!$AG$15/100))","v":81.653107202576791},{"$f":"AR469*(1+('Scenario Input'!$AJ$15/100))","v":83.432484248702551},{"$f":"AS469*(1+('Scenario Input'!$AM$15/100))","v":85.298233493512015},{"$f":"AT469*(1+('Scenario Input'!$AP$15/100))","v":87.789375941664488},{"$f":"AU469*(1+('Scenario Input'!$AS$15/100))","v":90.353272425191662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610002","JUNE LAKE PUD VILLAGE",41.09,{"$f":"AO470*(1+('Scenario Input'!$AA$15/100))","v":42.96994895611126},{"$f":"AP470*(1+('Scenario Input'!$AD$15/100))","v":44.47121408162775},{"$f":"AQ470*(1+('Scenario Input'!$AG$15/100))","v":45.413185908958859},{"$f":"AR470*(1+('Scenario Input'!$AJ$15/100))","v":46.402825903887226},{"$f":"AS470*(1+('Scenario Input'!$AM$15/100))","v":47.44050371207917},{"$f":"AT470*(1+('Scenario Input'!$AP$15/100))","v":48.826007815958228},{"$f":"AU470*(1+('Scenario Input'!$AS$15/100))","v":50.251975689647068}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800530","MEYERS WATER CO.",84.8,{"$f":"AO471*(1+('Scenario Input'!$AA$15/100))","v":88.679768106065566},{"$f":"AP471*(1+('Scenario Input'!$AD$15/100))","v":91.778022733561272},{"$f":"AQ471*(1+('Scenario Input'!$AG$15/100))","v":93.722028841073524},{"$f":"AR471*(1+('Scenario Input'!$AJ$15/100))","v":95.764410724011597},{"$f":"AS471*(1+('Scenario Input'!$AM$15/100))","v":97.905931243229816},{"$f":"AT471*(1+('Scenario Input'!$AP$15/100))","v":100.76528261847791},{"$f":"AU471*(1+('Scenario Input'!$AS$15/100))","v":103.70814160336022}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910016","DONNER SUMMIT PUBLIC UTILITY DISTRICT",104,{"$f":"AO472*(1+('Scenario Input'!$AA$15/100))","v":108.75820616781627},{"$f":"AP472*(1+('Scenario Input'!$AD$15/100))","v":112.55795240908458},{"$f":"AQ472*(1+('Scenario Input'!$AG$15/100))","v":114.94211084282601},{"$f":"AR472*(1+('Scenario Input'!$AJ$15/100))","v":117.44691881246705},{"$f":"AS472*(1+('Scenario Input'!$AM$15/100))","v":120.07331190207429},{"$f":"AT472*(1+('Scenario Input'!$AP$15/100))","v":123.58006358869932},{"$f":"AU472*(1+('Scenario Input'!$AS$15/100))","v":127.18923026827196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502619","SOUTH DESERT MUTUAL WATER COMPANY",65,{"$f":"AO473*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP473*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ473*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR473*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS473*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT473*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU473*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610001","ADELANTO, CITY OF",53.34,{"$f":"AO474*(1+('Scenario Input'!$AA$15/100))","v":55.780410740301157},{"$f":"AP474*(1+('Scenario Input'!$AD$15/100))","v":57.729242129813194},{"$f":"AQ474*(1+('Scenario Input'!$AG$15/100))","v":58.952040311118658},{"$f":"AR474*(1+('Scenario Input'!$AJ$15/100))","v":60.236717783240316},{"$f":"AS474*(1+('Scenario Input'!$AM$15/100))","v":61.583754392852342},{"$f":"AT474*(1+('Scenario Input'!$AP$15/100))","v":63.382313382896371},{"$f":"AU474*(1+('Scenario Input'!$AS$15/100))","v":65.233399447207958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200012","VISTA GRANDE WATER SYSTEM",29,{"$f":"AO475*(1+('Scenario Input'!$AA$15/100))","v":30.326807489102613},{"$f":"AP475*(1+('Scenario Input'!$AD$15/100))","v":31.386352114071663},{"$f":"AQ475*(1+('Scenario Input'!$AG$15/100))","v":32.051165523480329},{"$f":"AR475*(1+('Scenario Input'!$AJ$15/100))","v":32.749621591937924},{"$f":"AS475*(1+('Scenario Input'!$AM$15/100))","v":33.481981203463022},{"$f":"AT475*(1+('Scenario Input'!$AP$15/100))","v":34.459825423771925},{"$f":"AU475*(1+('Scenario Input'!$AS$15/100))","v":35.46622767096045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200555","RIO RANCH COMMUNITY SVCS DIST",29.17,{"$f":"AO476*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP476*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ476*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR476*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS476*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT476*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU476*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900722","MORADA ESTATES PWS",85.67,{"$f":"AO477*(1+('Scenario Input'!$AA$15/100))","v":89.589572330738648},{"$f":"AP477*(1+('Scenario Input'!$AD$15/100))","v":92.719613296983425},{"$f":"AQ477*(1+('Scenario Input'!$AG$15/100))","v":94.683563806777926},{"$f":"AR477*(1+('Scenario Input'!$AJ$15/100))","v":96.746899371769729},{"$f":"AS477*(1+('Scenario Input'!$AM$15/100))","v":98.910390679333702},{"$f":"AT477*(1+('Scenario Input'!$AP$15/100))","v":101.79907738119107},{"$f":"AU477*(1+('Scenario Input'!$AS$15/100))","v":104.77212843348903}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700787","VEGA RD WS #01",64.930000000000007,{"$f":"AO478*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP478*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ478*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR478*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS478*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT478*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU478*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301017","RUSH CREEK MUTUAL WATER SYSTEM",55,{"$f":"AO479*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP479*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ479*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR479*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS479*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT479*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU479*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010020","LATON COMMUNITY SERVICES DISTRICT",32.08,{"$f":"AO480*(1+('Scenario Input'!$AA$15/100))","v":33.547723594841784},{"$f":"AP480*(1+('Scenario Input'!$AD$15/100))","v":34.71979916618686},{"$f":"AQ480*(1+('Scenario Input'!$AG$15/100))","v":35.455220344594792},{"$f":"AR480*(1+('Scenario Input'!$AJ$15/100))","v":36.227857264460987},{"$f":"AS480*(1+('Scenario Input'!$AM$15/100))","v":37.037998517485995},{"$f":"AT480*(1+('Scenario Input'!$AP$15/100))","v":38.119696537744943},{"$f":"AU480*(1+('Scenario Input'!$AS$15/100))","v":39.232985644290039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502620","POND MUTUAL WATER COMPANY",75,{"$f":"AO481*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP481*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ481*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR481*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS481*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT481*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU481*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410011","LE GRAND COMM SERVICES DIST",33,{"$f":"AO482*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP482*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ482*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR482*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS482*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT482*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU482*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400027","CARTAGO MUTUAL WATER COMPANY",50,{"$f":"AO483*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP483*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ483*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR483*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS483*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT483*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU483*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502663","TOWN & COUNTRY WATER COMPANY",205.7,{"$f":"AO484*(1+('Scenario Input'!$AA$15/100))","v":215.11118277615196},{"$f":"AP484*(1+('Scenario Input'!$AD$15/100))","v":222.62664240912207},{"$f":"AQ484*(1+('Scenario Input'!$AG$15/100))","v":227.34223269585874},{"$f":"AR484*(1+('Scenario Input'!$AJ$15/100))","v":232.29645384350451},{"$f":"AS484*(1+('Scenario Input'!$AM$15/100))","v":237.49115632939117},{"$f":"AT484*(1+('Scenario Input'!$AP$15/100))","v":244.42710654034087},{"$f":"AU484*(1+('Scenario Input'!$AS$15/100))","v":251.56562179022637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710014","OCEANSIDE, CITY OF",52.62,{"$f":"AO485*(1+('Scenario Input'!$AA$15/100))","v":55.027469312985495},{"$f":"AP485*(1+('Scenario Input'!$AD$15/100))","v":56.949994766981064},{"$f":"AQ485*(1+('Scenario Input'!$AG$15/100))","v":58.156287236052933},{"$f":"AR485*(1+('Scenario Input'!$AJ$15/100))","v":59.423623729923229},{"$f":"AS485*(1+('Scenario Input'!$AM$15/100))","v":60.752477618145669},{"$f":"AT485*(1+('Scenario Input'!$AP$15/100))","v":62.526759096513061},{"$f":"AU485*(1+('Scenario Input'!$AS$15/100))","v":64.352858622273757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500465","OAK KNOLLS MUTUAL WATER COMPANY",30.42,{"$f":"AO486*(1+('Scenario Input'!$AA$15/100))","v":31.811775304086261},{"$f":"AP486*(1+('Scenario Input'!$AD$15/100))","v":32.923201079657247},{"$f":"AQ486*(1+('Scenario Input'!$AG$15/100))","v":33.620567421526616},{"$f":"AR486*(1+('Scenario Input'!$AJ$15/100))","v":34.35322375264662},{"$f":"AS486*(1+('Scenario Input'!$AM$15/100))","v":35.121443731356742},{"$f":"AT486*(1+('Scenario Input'!$AP$15/100))","v":36.14716859969456},{"$f":"AU486*(1+('Scenario Input'!$AS$15/100))","v":37.202849853469559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010042","MALAGA COUNTY WATER DISTRICT",183.93,{"$f":"AO487*(1+('Scenario Input'!$AA$15/100))","v":192.34516211967738},{"$f":"AP487*(1+('Scenario Input'!$AD$15/100))","v":199.0652325634897},{"$f":"AQ487*(1+('Scenario Input'!$AG$15/100))","v":203.28175430116337},{"$f":"AR487*(1+('Scenario Input'!$AJ$15/100))","v":207.71165170362562},{"$f":"AS487*(1+('Scenario Input'!$AM$15/100))","v":212.35657940527429},{"$f":"AT487*(1+('Scenario Input'!$AP$15/100))","v":218.55847207566794},{"$f":"AU487*(1+('Scenario Input'!$AS$15/100))","v":224.94149156964673}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300575","TWIN VALLEY INC",114.39,{"$f":"AO488*(1+('Scenario Input'!$AA$15/100))","v":119.62356926477406},{"$f":"AP488*(1+('Scenario Input'!$AD$15/100))","v":123.80292476995371},{"$f":"AQ488*(1+('Scenario Input'!$AG$15/100))","v":126.42526980106604},{"$f":"AR488*(1+('Scenario Input'!$AJ$15/100))","v":129.18031772075102},{"$f":"AS488*(1+('Scenario Input'!$AM$15/100))","v":132.06909758152193},{"$f":"AT488*(1+('Scenario Input'!$AP$15/100))","v":135.92618724914729},{"$f":"AU488*(1+('Scenario Input'!$AS$15/100))","v":139.89592356141955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310003","BLYTHE - CITY OF",23.03,{"$f":"AO489*(1+('Scenario Input'!$AA$15/100))","v":24.083668154277007},{"$f":"AP489*(1+('Scenario Input'!$AD$15/100))","v":24.925092730588634},{"$f":"AQ489*(1+('Scenario Input'!$AG$15/100))","v":25.453046276060416},{"$f":"AR489*(1+('Scenario Input'!$AJ$15/100))","v":26.007716733183809},{"$f":"AS489*(1+('Scenario Input'!$AM$15/100))","v":26.589311279853568},{"$f":"AT489*(1+('Scenario Input'!$AP$15/100))","v":27.365854465843707},{"$f":"AU489*(1+('Scenario Input'!$AS$15/100))","v":28.165076664214457}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210006","LOMPOC-CITY WATER UTILITY DIV",62.04,{"$f":"AO490*(1+('Scenario Input'!$AA$15/100))","v":64.878452987031935},{"$f":"AP490*(1+('Scenario Input'!$AD$15/100))","v":67.145147764034689},{"$f":"AQ490*(1+('Scenario Input'!$AG$15/100))","v":68.567389968162757},{"$f":"AR490*(1+('Scenario Input'!$AJ$15/100))","v":70.061604260821696},{"$f":"AS490*(1+('Scenario Input'!$AM$15/100))","v":71.62834875389126},{"$f":"AT490*(1+('Scenario Input'!$AP$15/100))","v":73.720261010027954},{"$f":"AU490*(1+('Scenario Input'!$AS$15/100))","v":75.87326774849609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600184","NORTH SHORE MWC",50,{"$f":"AO491*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP491*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ491*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR491*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS491*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT491*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU491*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600180","NAVAJO MWC",26.67,{"$f":"AO492*(1+('Scenario Input'!$AA$15/100))","v":27.890205370150579},{"$f":"AP492*(1+('Scenario Input'!$AD$15/100))","v":28.864621064906597},{"$f":"AQ492*(1+('Scenario Input'!$AG$15/100))","v":29.476020155559329},{"$f":"AR492*(1+('Scenario Input'!$AJ$15/100))","v":30.118358891620158},{"$f":"AS492*(1+('Scenario Input'!$AM$15/100))","v":30.791877196426171},{"$f":"AT492*(1+('Scenario Input'!$AP$15/100))","v":31.691156691448185},{"$f":"AU492*(1+('Scenario Input'!$AS$15/100))","v":32.616699723603979}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600200","RANCHERITOS MWC",57,{"$f":"AO493*(1+('Scenario Input'!$AA$15/100))","v":59.60786299582238},{"$f":"AP493*(1+('Scenario Input'!$AD$15/100))","v":61.69041622420982},{"$f":"AQ493*(1+('Scenario Input'!$AG$15/100))","v":62.997118442702721},{"$f":"AR493*(1+('Scenario Input'!$AJ$15/100))","v":64.369945887602128},{"$f":"AS493*(1+('Scenario Input'!$AM$15/100))","v":65.80941133094457},{"$f":"AT493*(1+('Scenario Input'!$AP$15/100))","v":67.731381005344829},{"$f":"AU493*(1+('Scenario Input'!$AS$15/100))","v":69.709481973956755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600156","LUCERNE VALLEY MWC",28.27,{"$f":"AO494*(1+('Scenario Input'!$AA$15/100))","v":29.563408541963131},{"$f":"AP494*(1+('Scenario Input'!$AD$15/100))","v":30.596281871200201},{"$f":"AQ494*(1+('Scenario Input'!$AG$15/100))","v":31.244360322372032},{"$f":"AR494*(1+('Scenario Input'!$AJ$15/100))","v":31.925234565658108},{"$f":"AS494*(1+('Scenario Input'!$AM$15/100))","v":32.639158917996539},{"$f":"AT494*(1+('Scenario Input'!$AP$15/100))","v":33.59238843896663},{"$f":"AU494*(1+('Scenario Input'!$AS$15/100))","v":34.573457112346617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701747","NORTH PEAK MUTUAL WATER COMPANY",80,{"$f":"AO495*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP495*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ495*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR495*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS495*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT495*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU495*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600262","SNOWCREST HEIGHTS IMP ASSOC",41.66,{"$f":"AO496*(1+('Scenario Input'!$AA$15/100))","v":43.566027586069474},{"$f":"AP496*(1+('Scenario Input'!$AD$15/100))","v":45.088118243869843},{"$f":"AQ496*(1+('Scenario Input'!$AG$15/100))","v":46.043157093385886},{"$f":"AR496*(1+('Scenario Input'!$AJ$15/100))","v":47.046525362763248},{"$f":"AS496*(1+('Scenario Input'!$AM$15/100))","v":48.098597825388616},{"$f":"AT496*(1+('Scenario Input'!$AP$15/100))","v":49.503321626011676},{"$f":"AU496*(1+('Scenario Input'!$AS$15/100))","v":50.949070509386637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710008","FALLBROOK PUD",102.99,{"$f":"AO497*(1+('Scenario Input'!$AA$15/100))","v":107.70199666560958},{"$f":"AP497*(1+('Scenario Input'!$AD$15/100))","v":111.46484152511174},{"$f":"AQ497*(1+('Scenario Input'!$AG$15/100))","v":113.8258461125255},{"$f":"AR497*(1+('Scenario Input'!$AJ$15/100))","v":116.30632854323059},{"$f":"AS497*(1+('Scenario Input'!$AM$15/100))","v":118.907215315333},{"$f":"AT497*(1+('Scenario Input'!$AP$15/100))","v":122.3799110480783},{"$f":"AU497*(1+('Scenario Input'!$AS$15/100))","v":125.95402716662817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410008","THERMALITO WATER & SEWER DIST",33.299999999999997,{"$f":"AO498*(1+('Scenario Input'!$AA$15/100))","v":34.823541013348859},{"$f":"AP498*(1+('Scenario Input'!$AD$15/100))","v":36.040190530985733},{"$f":"AQ498*(1+('Scenario Input'!$AG$15/100))","v":36.803579721789482},{"$f":"AR498*(1+('Scenario Input'!$AJ$15/100))","v":37.605599965914926},{"$f":"AS498*(1+('Scenario Input'!$AM$15/100))","v":38.446550830183405},{"$f":"AT498*(1+('Scenario Input'!$AP$15/100))","v":39.569385745227763},{"$f":"AU498*(1+('Scenario Input'!$AS$15/100))","v":40.725013153206312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000526","PIKE RANCH MUTUAL WATER CO",65,{"$f":"AO499*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP499*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ499*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR499*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS499*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT499*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU499*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900799","EL PORTAL MOBILE ESTATES",8.9499999999999993,{"$f":"AO500*(1+('Scenario Input'!$AA$15/100))","v":9.3594802423264944},{"$f":"AP500*(1+('Scenario Input'!$AD$15/100))","v":9.6864776352048736},{"$f":"AQ500*(1+('Scenario Input'!$AG$15/100))","v":9.8916528081085833},{"$f":"AR500*(1+('Scenario Input'!$AJ$15/100))","v":10.107210801649806},{"$f":"AS500*(1+('Scenario Input'!$AM$15/100))","v":10.333232130034277},{"$f":"AT500*(1+('Scenario Input'!$AP$15/100))","v":10.635015087681335},{"$f":"AU500*(1+('Scenario Input'!$AS$15/100))","v":10.945611643279173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700922","LIVE OAK SPRINGS WATER SYSTEM",108.58,{"$f":"AO502*(1+('Scenario Input'!$AA$15/100))","v":113.54775024712971},{"$f":"AP502*(1+('Scenario Input'!$AD$15/100))","v":117.51483146710004},{"$f":"AQ502*(1+('Scenario Input'!$AG$15/100))","v":120.00398457032739},{"$f":"AR502*(1+('Scenario Input'!$AJ$15/100))","v":122.61910042940069},{"$f":"AS502*(1+('Scenario Input'!$AM$15/100))","v":125.36115583006949},{"$f":"AT502*(1+('Scenario Input'!$AP$15/100))","v":129.0223394659709},{"$f":"AU502*(1+('Scenario Input'!$AS$15/100))","v":132.7904482935478}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700669","ORCHARD LN WS #02",50,{"$f":"AO504*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP504*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ504*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR504*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS504*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT504*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU504*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810001","CITY OF BENICIA",37.24,{"$f":"AO507*(1+('Scenario Input'!$AA$15/100))","v":38.943803823937287},{"$f":"AP507*(1+('Scenario Input'!$AD$15/100))","v":40.304405266483748},{"$f":"AQ507*(1+('Scenario Input'!$AG$15/100))","v":41.158117382565777},{"$f":"AR507*(1+('Scenario Input'!$AJ$15/100))","v":42.055031313233393},{"$f":"AS507*(1+('Scenario Input'!$AM$15/100))","v":42.995482069550448},{"$f":"AT507*(1+('Scenario Input'!$AP$15/100))","v":44.251168923491946},{"$f":"AU507*(1+('Scenario Input'!$AS$15/100))","v":45.543528222985074}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000744","AFUERA DE CHORRO WATER COMPANY",266,{"$f":"AO510*(1+('Scenario Input'!$AA$15/100))","v":278.17002731383775},{"$f":"AP510*(1+('Scenario Input'!$AD$15/100))","v":287.88860904631247},{"$f":"AQ510*(1+('Scenario Input'!$AG$15/100))","v":293.98655273261267},{"$f":"AR510*(1+('Scenario Input'!$AJ$15/100))","v":300.39308080880994},{"$f":"AS510*(1+('Scenario Input'!$AM$15/100))","v":307.11058621107463},{"$f":"AT510*(1+('Scenario Input'!$AP$15/100))","v":316.07977802494247},{"$f":"AU510*(1+('Scenario Input'!$AS$15/100))","v":325.31091587846481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500007","VERDE VALE WATER COMPANY",25,{"$f":"AO513*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP513*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ513*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR513*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS513*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT513*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU513*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210019","MISSION HILLS CSD",58.28,{"$f":"AO514*(1+('Scenario Input'!$AA$15/100))","v":60.946425533272425},{"$f":"AP514*(1+('Scenario Input'!$AD$15/100))","v":63.075744869244708},{"$f":"AQ514*(1+('Scenario Input'!$AG$15/100))","v":64.411790576152896},{"$f":"AR514*(1+('Scenario Input'!$AJ$15/100))","v":65.815446426832509},{"$f":"AS514*(1+('Scenario Input'!$AM$15/100))","v":67.287236708200879},{"$f":"AT514*(1+('Scenario Input'!$AP$15/100))","v":69.252366403359602},{"$f":"AU514*(1+('Scenario Input'!$AS$15/100))","v":71.274887884950886}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610036","CHINO HILLS, CITY OF",96.98,{"$f":"AO516*(1+('Scenario Input'!$AA$15/100))","v":101.41702725148868},{"$f":"AP516*(1+('Scenario Input'!$AD$15/100))","v":104.96029062147139},{"$f":"AQ516*(1+('Scenario Input'!$AG$15/100))","v":107.18351836093528},{"$f":"AR516*(1+('Scenario Input'!$AJ$15/100))","v":109.51925179262554},{"$f":"AS516*(1+('Scenario Input'!$AM$15/100))","v":111.96836334868431},{"$f":"AT516*(1+('Scenario Input'!$AP$15/100))","v":115.23840929646214},{"$f":"AU516*(1+('Scenario Input'!$AS$15/100))","v":118.60395722516363}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410003","DURHAM IRRIGATION DISTRICT",47.03,{"$f":"AO519*(1+('Scenario Input'!$AA$15/100))","v":49.181715731465374},{"$f":"AP519*(1+('Scenario Input'!$AD$15/100))","v":50.90000482499277},{"$f":"AQ519*(1+('Scenario Input'!$AG$15/100))","v":51.97814877825104},{"$f":"AR519*(1+('Scenario Input'!$AJ$15/100))","v":53.110851843753132},{"$f":"AS519*(1+('Scenario Input'!$AM$15/100))","v":54.298537103409181},{"$f":"AT519*(1+('Scenario Input'!$AP$15/100))","v":55.884330678620479},{"$f":"AU519*(1+('Scenario Input'!$AS$15/100))","v":57.516437495354147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000533","SUGAR PINE HOMEOWNERS ASSOC",83.33,{"$f":"AO523*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP523*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ523*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR523*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS523*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT523*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU523*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610019","CAMARILLO WATER DEPT",33.479999999999997,{"$f":"AO525*(1+('Scenario Input'!$AA$15/100))","v":35.01177637017777},{"$f":"AP525*(1+('Scenario Input'!$AD$15/100))","v":36.23500237169376},{"$f":"AQ525*(1+('Scenario Input'!$AG$15/100))","v":37.002517990555909},{"$f":"AR525*(1+('Scenario Input'!$AJ$15/100))","v":37.808873479244191},{"$f":"AS525*(1+('Scenario Input'!$AM$15/100))","v":38.654370023860061},{"$f":"AT525*(1+('Scenario Input'!$AP$15/100))","v":39.783274316823579},{"$f":"AU525*(1+('Scenario Input'!$AS$15/100))","v":40.945148359439848}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810010","SID - GIBSON CANYON",162.88999999999999,{"$f":"AO528*(1+('Scenario Input'!$AA$15/100))","v":170.34254041034222},{"$f":"AP528*(1+('Scenario Input'!$AD$15/100))","v":176.29389296072873},{"$f":"AQ528*(1+('Scenario Input'!$AG$15/100))","v":180.02808110757624},{"$f":"AR528*(1+('Scenario Input'!$AJ$15/100))","v":183.9512365900265},{"$f":"AS528*(1+('Scenario Input'!$AM$15/100))","v":188.06482476662384},{"$f":"AT528*(1+('Scenario Input'!$AP$15/100))","v":193.55727459580029},{"$f":"AU528*(1+('Scenario Input'!$AS$15/100))","v":199.21013190768093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010009","BAKMAN WATER-ROLLING HILLS",23.34,{"$f":"AO530*(1+('Scenario Input'!$AA$15/100))","v":24.407851268815691},{"$f":"AP530*(1+('Scenario Input'!$AD$15/100))","v":25.260602011808022},{"$f":"AQ530*(1+('Scenario Input'!$AG$15/100))","v":25.795662183380379},{"$f":"AR530*(1+('Scenario Input'!$AJ$15/100))","v":26.357798895028665},{"$f":"AS530*(1+('Scenario Input'!$AM$15/100))","v":26.947222113407832},{"$f":"AT530*(1+('Scenario Input'!$AP$15/100))","v":27.734218116925412},{"$f":"AU530*(1+('Scenario Input'!$AS$15/100))","v":28.544198408283346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910173","WHITTIER-CITY, WATER DEPT.",47.67,{"$f":"AO534*(1+('Scenario Input'!$AA$15/100))","v":49.850997000190404},{"$f":"AP534*(1+('Scenario Input'!$AD$15/100))","v":51.592669147510215},{"$f":"AQ534*(1+('Scenario Input'!$AG$15/100))","v":52.685484844976123},{"$f":"AR534*(1+('Scenario Input'!$AJ$15/100))","v":53.833602113368315},{"$f":"AS534*(1+('Scenario Input'!$AM$15/100))","v":55.037449792037329},{"$f":"AT534*(1+('Scenario Input'!$AP$15/100))","v":56.644823377627858},{"$f":"AU534*(1+('Scenario Input'!$AS$15/100))","v":58.299140450851198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310006","CITY OF MORGAN HILL",99.01,{"$f":"AO537*(1+('Scenario Input'!$AA$15/100))","v":103.53990377572586},{"$f":"AP537*(1+('Scenario Input'!$AD$15/100))","v":107.1573352694564},{"$f":"AQ537*(1+('Scenario Input'!$AG$15/100))","v":109.4270999475789},{"$f":"AR537*(1+('Scenario Input'!$AJ$15/100))","v":111.81172530406118},{"$f":"AS537*(1+('Scenario Input'!$AM$15/100))","v":114.3121020329267},{"$f":"AT537*(1+('Scenario Input'!$AP$15/100))","v":117.65059707612616},{"$f":"AU537*(1+('Scenario Input'!$AS$15/100))","v":121.08659316213084}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900767","GOLDEN VALLEY MUNICIPAL WATER DISTRICT",50,{"$f":"AO539*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP539*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ539*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR539*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS539*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT539*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU539*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000595","MADERA MH & RV PARK",1.84,{"$f":"AO540*(1+('Scenario Input'!$AA$15/100))","v":1.9241836475844418},{"$f":"AP540*(1+('Scenario Input'!$AD$15/100))","v":1.9914099272376504},{"$f":"AQ540*(1+('Scenario Input'!$AG$15/100))","v":2.0335911918346143},{"$f":"AR540*(1+('Scenario Input'!$AJ$15/100))","v":2.0779070251436478},{"$f":"AS540*(1+('Scenario Input'!$AM$15/100))","v":2.12437397980593},{"$f":"AT540*(1+('Scenario Input'!$AP$15/100))","v":2.1864165096462189},{"$f":"AU540*(1+('Scenario Input'!$AS$15/100))","v":2.2502709970540424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710021","LAKE COUNTY CSA 21 - NORTH LAKEPORT",29.8,{"$f":"AO544*(1+('Scenario Input'!$AA$15/100))","v":31.163409075008893},{"$f":"AP544*(1+('Scenario Input'!$AD$15/100))","v":32.252182517218465},{"$f":"AQ544*(1+('Scenario Input'!$AG$15/100))","v":32.935335606886682},{"$f":"AR544*(1+('Scenario Input'!$AJ$15/100))","v":33.653059428956901},{"$f":"AS544*(1+('Scenario Input'!$AM$15/100))","v":34.405622064248213},{"$f":"AT544*(1+('Scenario Input'!$AP$15/100))","v":35.41044129753115},{"$f":"AU544*(1+('Scenario Input'!$AS$15/100))","v":36.444606365331772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910010","TRUCKEE-DONNER PUD - HIRSCHDALE",70.680000000000007,{"$f":"AO546*(1+('Scenario Input'!$AA$15/100))","v":73.913750114819749},{"$f":"AP546*(1+('Scenario Input'!$AD$15/100))","v":76.496116118020183},{"$f":"AQ546*(1+('Scenario Input'!$AG$15/100))","v":78.116426868951379},{"$f":"AR546*(1+('Scenario Input'!$AJ$15/100))","v":79.818732900626642},{"$f":"AS546*(1+('Scenario Input'!$AM$15/100))","v":81.603670050371264},{"$f":"AT546*(1+('Scenario Input'!$AP$15/100))","v":83.986912446627585},{"$f":"AU546*(1+('Scenario Input'!$AS$15/100))","v":86.439757647706372}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510013","SHASTA C.S.D.",85.3,{"$f":"AO549*(1+('Scenario Input'!$AA$15/100))","v":89.202644097256993},{"$f":"AP549*(1+('Scenario Input'!$AD$15/100))","v":92.319166735528029},{"$f":"AQ549*(1+('Scenario Input'!$AG$15/100))","v":94.274635143202488},{"$f":"AR549*(1+('Scenario Input'!$AJ$15/100))","v":96.32905937214845},{"$f":"AS549*(1+('Scenario Input'!$AM$15/100))","v":98.483206781220545},{"$f":"AT549*(1+('Scenario Input'!$AP$15/100))","v":101.35941753957742},{"$f":"AU549*(1+('Scenario Input'!$AS$15/100))","v":104.31962828734228}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700612","LAGUNA SECA WC",75,{"$f":"AO553*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP553*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ553*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR553*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS553*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT553*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU553*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310001","FORT BRAGG, CITY OF",132.29,{"$f":"AO555*(1+('Scenario Input'!$AA$15/100))","v":138.34252974942706},{"$f":"AP555*(1+('Scenario Input'!$AD$15/100))","v":143.17588004036347},{"$f":"AQ555*(1+('Scenario Input'!$AG$15/100))","v":146.20857541728321},{"$f":"AR555*(1+('Scenario Input'!$AJ$15/100))","v":149.39473932405065},{"$f":"AS555*(1+('Scenario Input'!$AM$15/100))","v":152.73556184159048},{"$f":"AT555*(1+('Scenario Input'!$AP$15/100))","v":157.19621742450994},{"$f":"AU555*(1+('Scenario Input'!$AS$15/100))","v":161.78714684797785}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510006","CITY OF SHASTA LAKE",45.72,{"$f":"AO556*(1+('Scenario Input'!$AA$15/100))","v":47.811780634543844},{"$f":"AP556*(1+('Scenario Input'!$AD$15/100))","v":49.482207539839877},{"$f":"AQ556*(1+('Scenario Input'!$AG$15/100))","v":50.530320266673129},{"$f":"AR556*(1+('Scenario Input'!$AJ$15/100))","v":51.631472385634552},{"$f":"AS556*(1+('Scenario Input'!$AM$15/100))","v":52.78607519387343},{"$f":"AT556*(1+('Scenario Input'!$AP$15/100))","v":54.327697185339737},{"$f":"AU556*(1+('Scenario Input'!$AS$15/100))","v":55.914342383321092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900523","WHITE FENCE FARMS MWC NO.3",149.19999999999999,{"$f":"AO559*(1+('Scenario Input'!$AA$15/100))","v":156.02619577152103},{"$f":"AP559*(1+('Scenario Input'!$AD$15/100))","v":161.47737018687903},{"$f":"AQ559*(1+('Scenario Input'!$AG$15/100))","v":164.89772055528502},{"$f":"AR559*(1+('Scenario Input'!$AJ$15/100))","v":168.49115660403928},{"$f":"AS559*(1+('Scenario Input'!$AM$15/100))","v":172.25902053643736},{"$f":"AT559*(1+('Scenario Input'!$AP$15/100))","v":177.28986045609557},{"$f":"AU559*(1+('Scenario Input'!$AS$15/100))","v":182.4676265002517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510038","BEAR VALLEY CSD",153.84,{"$f":"AO562*(1+('Scenario Input'!$AA$15/100))","v":160.87848496977745},{"$f":"AP562*(1+('Scenario Input'!$AD$15/100))","v":166.49918652513051},{"$f":"AQ562*(1+('Scenario Input'!$AG$15/100))","v":170.02590703904187},{"$f":"AR562*(1+('Scenario Input'!$AJ$15/100))","v":173.73109605874933},{"$f":"AS562*(1+('Scenario Input'!$AM$15/100))","v":177.61613752899143},{"$f":"AT562*(1+('Scenario Input'!$AP$15/100))","v":182.80343252389906},{"$f":"AU562*(1+('Scenario Input'!$AS$15/100))","v":188.14222292760536}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701897","BERRY DR WS #02",133.33000000000001,{"$f":"AO565*(1+('Scenario Input'!$AA$15/100))","v":139.43011181110523},{"$f":"AP565*(1+('Scenario Input'!$AD$15/100))","v":144.30145956445432},{"$f":"AQ565*(1+('Scenario Input'!$AG$15/100))","v":147.35799652571148},{"$f":"AR565*(1+('Scenario Input'!$AJ$15/100))","v":150.56920851217532},{"$f":"AS565*(1+('Scenario Input'!$AM$15/100))","v":153.93629496061124},{"$f":"AT565*(1+('Scenario Input'!$AP$15/100))","v":158.43201806039696},{"$f":"AU565*(1+('Scenario Input'!$AS$15/100))","v":163.0590391506606}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5310001","WEAVERVILLE C.S.D.",29.65,{"$f":"AO568*(1+('Scenario Input'!$AA$15/100))","v":31.006546277651463},{"$f":"AP568*(1+('Scenario Input'!$AD$15/100))","v":32.089839316628442},{"$f":"AQ568*(1+('Scenario Input'!$AG$15/100))","v":32.769553716247998},{"$f":"AR568*(1+('Scenario Input'!$AJ$15/100))","v":33.483664834515849},{"$f":"AS568*(1+('Scenario Input'!$AM$15/100))","v":34.232439402850993},{"$f":"AT568*(1+('Scenario Input'!$AP$15/100))","v":35.232200821201303},{"$f":"AU568*(1+('Scenario Input'!$AS$15/100))","v":36.261160360137154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400110","PARK WEST MUTUAL WATER COMPANY",70,{"$f":"AO571*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP571*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ571*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR571*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS571*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT571*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU571*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200702","VIEJA MUTUAL WATER COMPANY",245,{"$f":"AO574*(1+('Scenario Input'!$AA$15/100))","v":256.20923568379794},{"$f":"AP574*(1+('Scenario Input'!$AD$15/100))","v":265.16056096370886},{"$f":"AQ574*(1+('Scenario Input'!$AG$15/100))","v":270.77708804319587},{"$f":"AR574*(1+('Scenario Input'!$AJ$15/100))","v":276.67783758706179},{"$f":"AS574*(1+('Scenario Input'!$AM$15/100))","v":282.86501361546351},{"$f":"AT574*(1+('Scenario Input'!$AP$15/100))","v":291.12611133876283},{"$f":"AU574*(1+('Scenario Input'!$AS$15/100))","v":299.62847515121757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400209","SAN LUIS HILLS",176.76,{"$f":"AO577*(1+('Scenario Input'!$AA$15/100))","v":184.84712040599234},{"$f":"AP577*(1+('Scenario Input'!$AD$15/100))","v":191.30522757528647},{"$f":"AQ577*(1+('Scenario Input'!$AG$15/100))","v":195.35737992863392},{"$f":"AR577*(1+('Scenario Input'!$AJ$15/100))","v":199.61459008934304},{"$f":"AS577*(1+('Scenario Input'!$AM$15/100))","v":204.07844819048705},{"$f":"AT577*(1+('Scenario Input'!$AP$15/100))","v":210.03857730710089},{"$f":"AU577*(1+('Scenario Input'!$AS$15/100))","v":216.17277252134377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200013","WOMACK SUBDIVISION M.W.C.",60,{"$f":"AO578*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP578*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ578*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR578*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS578*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT578*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU578*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500823","BEST ROAD MWC",170,{"$f":"AO580*(1+('Scenario Input'!$AA$15/100))","v":177.77783700508428},{"$f":"AP580*(1+('Scenario Input'!$AD$15/100))","v":183.98896066869594},{"$f":"AQ580*(1+('Scenario Input'!$AG$15/100))","v":187.88614272385021},{"$f":"AR580*(1+('Scenario Input'!$AJ$15/100))","v":191.98054036653267},{"$f":"AS580*(1+('Scenario Input'!$AM$15/100))","v":196.27368291685221},{"$f":"AT580*(1+('Scenario Input'!$AP$15/100))","v":202.00587317383543},{"$f":"AU580*(1+('Scenario Input'!$AS$15/100))","v":207.90547255390609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010001","BAKMAN WATER COMPANY",18.36,{"$f":"AO583*(1+('Scenario Input'!$AA$15/100))","v":19.200006396549103},{"$f":"AP583*(1+('Scenario Input'!$AD$15/100))","v":19.870807752219164},{"$f":"AQ583*(1+('Scenario Input'!$AG$15/100))","v":20.291703414175824},{"$f":"AR583*(1+('Scenario Input'!$AJ$15/100))","v":20.733898359585531},{"$f":"AS583*(1+('Scenario Input'!$AM$15/100))","v":21.197557755020043},{"$f":"AT583*(1+('Scenario Input'!$AP$15/100))","v":21.816634302774229},{"$f":"AU583*(1+('Scenario Input'!$AS$15/100))","v":22.453791035821862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210004","AMERICAN VALLEY CSD",43.06,{"$f":"AO587*(1+('Scenario Input'!$AA$15/100))","v":45.030080361405467},{"$f":"AP587*(1+('Scenario Input'!$AD$15/100))","v":46.60332144937675},{"$f":"AQ587*(1+('Scenario Input'!$AG$15/100))","v":47.590454739347003},{"$f":"AR587*(1+('Scenario Input'!$AJ$15/100))","v":48.627541577546452},{"$f":"AS587*(1+('Scenario Input'!$AM$15/100))","v":49.714969331762688},{"$f":"AT587*(1+('Scenario Input'!$AP$15/100))","v":51.166899405090319},{"$f":"AU587*(1+('Scenario Input'!$AS$15/100))","v":52.661233224536453}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900512","HAPPY ACRES MUTUAL BENEFIT WATER SYSTEM",108,{"$f":"AO589*(1+('Scenario Input'!$AA$15/100))","v":112.94121409734767},{"$f":"AP589*(1+('Scenario Input'!$AD$15/100))","v":116.88710442481862},{"$f":"AQ589*(1+('Scenario Input'!$AG$15/100))","v":119.3629612598578},{"$f":"AR589*(1+('Scenario Input'!$AJ$15/100))","v":121.96410799756194},{"$f":"AS589*(1+('Scenario Input'!$AM$15/100))","v":124.69151620600024},{"$f":"AT589*(1+('Scenario Input'!$AP$15/100))","v":128.33314295749545},{"$f":"AU589*(1+('Scenario Input'!$AS$15/100))","v":132.08112374012859}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510051","LEBEC COUNTY WATER DISTRICT",40.01,{"$f":"AO592*(1+('Scenario Input'!$AA$15/100))","v":41.840536815137774},{"$f":"AP592*(1+('Scenario Input'!$AD$15/100))","v":43.302343037379558},{"$f":"AQ592*(1+('Scenario Input'!$AG$15/100))","v":44.219556296360274},{"$f":"AR592*(1+('Scenario Input'!$AJ$15/100))","v":45.183184823911596},{"$f":"AS592*(1+('Scenario Input'!$AM$15/100))","v":46.193588550019157},{"$f":"AT592*(1+('Scenario Input'!$AP$15/100))","v":47.542676386383263},{"$f":"AU592*(1+('Scenario Input'!$AS$15/100))","v":48.931164452245774}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310003","UKIAH, CITY OF",57.17,{"$f":"AO594*(1+('Scenario Input'!$AA$15/100))","v":59.785640832827461},{"$f":"AP594*(1+('Scenario Input'!$AD$15/100))","v":61.874405184878512},{"$f":"AQ594*(1+('Scenario Input'!$AG$15/100))","v":63.185004585426569},{"$f":"AR594*(1+('Scenario Input'!$AJ$15/100))","v":64.561926427968658},{"$f":"AS594*(1+('Scenario Input'!$AM$15/100))","v":66.00568501386141},{"$f":"AT594*(1+('Scenario Input'!$AP$15/100))","v":67.933386878518647},{"$f":"AU594*(1+('Scenario Input'!$AS$15/100))","v":69.917387446510645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701731","BRANDON CREEK MWS",85,{"$f":"AO598*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP598*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ598*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR598*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS598*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT598*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU598*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910255","SANTA CLARITA VALLEY W.A.-TESORO DIV.",42.09,{"$f":"AO599*(1+('Scenario Input'!$AA$15/100))","v":44.015700938494106},{"$f":"AP599*(1+('Scenario Input'!$AD$15/100))","v":45.553502085561256},{"$f":"AQ599*(1+('Scenario Input'!$AG$15/100))","v":46.518398513216802},{"$f":"AR599*(1+('Scenario Input'!$AJ$15/100))","v":47.532123200160946},{"$f":"AS599*(1+('Scenario Input'!$AM$15/100))","v":48.595054788060651},{"$f":"AT599*(1+('Scenario Input'!$AP$15/100))","v":50.014277658157262},{"$f":"AU599*(1+('Scenario Input'!$AS$15/100))","v":51.474949057611227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200556","FOSTER ROAD MUTUAL WATER COMPANY",92.5,{"$f":"AO603*(1+('Scenario Input'!$AA$15/100))","v":96.732058370413512},{"$f":"AP603*(1+('Scenario Input'!$AD$15/100))","v":100.11164036384928},{"$f":"AQ603*(1+('Scenario Input'!$AG$15/100))","v":102.23216589385969},{"$f":"AR603*(1+('Scenario Input'!$AJ$15/100))","v":104.45999990531925},{"$f":"AS603*(1+('Scenario Input'!$AM$15/100))","v":106.79597452828725},{"$f":"AT603*(1+('Scenario Input'!$AP$15/100))","v":109.91496040341046},{"$f":"AU603*(1+('Scenario Input'!$AS$15/100))","v":113.12503653668421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200616","SKYLINE PARK",80.83,{"$f":"AO604*(1+('Scenario Input'!$AA$15/100))","v":84.528132736005659},{"$f":"AP604*(1+('Scenario Input'!$AD$15/100))","v":87.481339357945259},{"$f":"AQ604*(1+('Scenario Input'!$AG$15/100))","v":89.334334802169494},{"$f":"AR604*(1+('Scenario Input'!$AJ$15/100))","v":91.281100457804925},{"$f":"AS604*(1+('Scenario Input'!$AM$15/100))","v":93.32236347158333},{"$f":"AT604*(1+('Scenario Input'!$AP$15/100))","v":96.047851344947759},{"$f":"AU604*(1+('Scenario Input'!$AS$15/100))","v":98.852937332542524}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900553","PARK ROYAL MUTUAL WATER COMPANY",85,{"$f":"AO608*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP608*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ608*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR608*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS608*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT608*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU608*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900158","LITTLE BALDY WATER",53.75,{"$f":"AO610*(1+('Scenario Input'!$AA$15/100))","v":56.209169053078121},{"$f":"AP610*(1+('Scenario Input'!$AD$15/100))","v":58.17298021142593},{"$f":"AQ610*(1+('Scenario Input'!$AG$15/100))","v":59.40517747886441},{"$f":"AR610*(1+('Scenario Input'!$AJ$15/100))","v":60.699729674712536},{"$f":"AS610*(1+('Scenario Input'!$AM$15/100))","v":62.057120334004743},{"$f":"AT610*(1+('Scenario Input'!$AP$15/100))","v":63.869504018197965},{"$f":"AU610*(1+('Scenario Input'!$AS$15/100))","v":65.734818528073248}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110031","WARD WELL WATER COMPANY",54.17,{"$f":"AO614*(1+('Scenario Input'!$AA$15/100))","v":56.648384885678915},{"$f":"AP614*(1+('Scenario Input'!$AD$15/100))","v":58.627541173078001},{"$f":"AQ614*(1+('Scenario Input'!$AG$15/100))","v":59.869366772652747},{"$f":"AR614*(1+('Scenario Input'!$AJ$15/100))","v":61.174034539147506},{"$f":"AS614*(1+('Scenario Input'!$AM$15/100))","v":62.542031785916976},{"$f":"AT614*(1+('Scenario Input'!$AP$15/100))","v":64.368577351921573},{"$f":"AU614*(1+('Scenario Input'!$AS$15/100))","v":66.248467342618198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200510","IVCSD CRESCENT MILLS",63.47,{"$f":"AO617*(1+('Scenario Input'!$AA$15/100))","v":66.373878321839413},{"$f":"AP617*(1+('Scenario Input'!$AD$15/100))","v":68.692819609659608},{"$f":"AQ617*(1+('Scenario Input'!$AG$15/100))","v":70.147843992251623},{"$f":"AR617*(1+('Scenario Input'!$AJ$15/100))","v":71.676499394493121},{"$f":"AS617*(1+('Scenario Input'!$AM$15/100))","v":73.279356792544775},{"$f":"AT617*(1+('Scenario Input'!$AP$15/100))","v":75.41948688437256},{"$f":"AU617*(1+('Scenario Input'!$AS$15/100))","v":77.622119664684817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4901309","HILTON MUTUAL WATER COMPANY",41.67,{"$f":"AO619*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP619*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ619*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR619*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS619*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT619*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU619*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700502","ANDERSON SPRINGS CSD",103.98,{"$f":"AO620*(1+('Scenario Input'!$AA$15/100))","v":108.73729112816861},{"$f":"AP620*(1+('Scenario Input'!$AD$15/100))","v":112.53630664900591},{"$f":"AQ620*(1+('Scenario Input'!$AG$15/100))","v":114.92000659074085},{"$f":"AR620*(1+('Scenario Input'!$AJ$15/100))","v":117.42433286654158},{"$f":"AS620*(1+('Scenario Input'!$AM$15/100))","v":120.05022088055468},{"$f":"AT620*(1+('Scenario Input'!$AP$15/100))","v":123.55629819185535},{"$f":"AU620*(1+('Scenario Input'!$AS$15/100))","v":127.16477080091268}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900130","DEL RIO MUTUAL",60,{"$f":"AO623*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP623*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ623*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR623*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS623*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT623*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU623*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000589","MAMMOTH POOL MOBILE HOME PARK",25,{"$f":"AO626*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP626*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ626*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR626*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS626*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT626*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU626*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410048","PORTERVILLE-JONES CORNER",29.98,{"$f":"AO629*(1+('Scenario Input'!$AA$15/100))","v":31.351644431837805},{"$f":"AP629*(1+('Scenario Input'!$AD$15/100))","v":32.446994357926499},{"$f":"AQ629*(1+('Scenario Input'!$AG$15/100))","v":33.134273875653115},{"$f":"AR629*(1+('Scenario Input'!$AJ$15/100))","v":33.856332942286173},{"$f":"AS629*(1+('Scenario Input'!$AM$15/100))","v":34.613441257924876},{"$f":"AT629*(1+('Scenario Input'!$AP$15/100))","v":35.624329869126974},{"$f":"AU629*(1+('Scenario Input'!$AS$15/100))","v":36.664741571565315}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400968","IMPROVEMENT DISTRICT NO. 1",37.5,{"$f":"AO632*(1+('Scenario Input'!$AA$15/100))","v":39.215699339356824},{"$f":"AP632*(1+('Scenario Input'!$AD$15/100))","v":40.585800147506454},{"$f":"AQ632*(1+('Scenario Input'!$AG$15/100))","v":41.445472659672838},{"$f":"AR632*(1+('Scenario Input'!$AJ$15/100))","v":42.348648610264554},{"$f":"AS632*(1+('Scenario Input'!$AM$15/100))","v":43.295665349305629},{"$f":"AT632*(1+('Scenario Input'!$AP$15/100))","v":44.560119082463693},{"$f":"AU632*(1+('Scenario Input'!$AS$15/100))","v":45.861501298655746}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710036","BORREGO WD",63.85,{"$f":"AO635*(1+('Scenario Input'!$AA$15/100))","v":66.771264075144899},{"$f":"AP635*(1+('Scenario Input'!$AD$15/100))","v":69.104089051154347},{"$f":"AQ635*(1+('Scenario Input'!$AG$15/100))","v":70.567824781869646},{"$f":"AR635*(1+('Scenario Input'!$AJ$15/100))","v":72.105632367077149},{"$f":"AS635*(1+('Scenario Input'!$AM$15/100))","v":73.718086201417762},{"$f":"AT635*(1+('Scenario Input'!$AP$15/100))","v":75.871029424408221},{"$f":"AU635*(1+('Scenario Input'!$AS$15/100))","v":78.086849544511225}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701888","CACHAGUA MUTUAL WS (#4)",93.98,{"$f":"AO638*(1+('Scenario Input'!$AA$15/100))","v":98.27977130434013},{"$f":"AP638*(1+('Scenario Input'!$AD$15/100))","v":101.71342660967086},{"$f":"AQ638*(1+('Scenario Input'!$AG$15/100))","v":103.86788054816144},{"$f":"AR638*(1+('Scenario Input'!$AJ$15/100))","v":106.13135990380437},{"$f":"AS638*(1+('Scenario Input'!$AM$15/100))","v":108.50471012073984},{"$f":"AT638*(1+('Scenario Input'!$AP$15/100))","v":111.67359976986504},{"$f":"AU638*(1+('Scenario Input'!$AS$15/100))","v":114.93503712127115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610013","LOMA LINDA, CITY OF",42.44,{"$f":"AO640*(1+('Scenario Input'!$AA$15/100))","v":44.381714132328099},{"$f":"AP640*(1+('Scenario Input'!$AD$15/100))","v":45.932302886937975},{"$f":"AQ640*(1+('Scenario Input'!$AG$15/100))","v":46.905222924707076},{"$f":"AR640*(1+('Scenario Input'!$AJ$15/100))","v":47.92737725385674},{"$f":"AS640*(1+('Scenario Input'!$AM$15/100))","v":48.99914766465416},{"$f":"AT640*(1+('Scenario Input'!$AP$15/100))","v":50.43017210292691},{"$f":"AU640*(1+('Scenario Input'!$AS$15/100))","v":51.902989736398666}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010042","WATERFORD-RIVER POINTE",33.64,{"$f":"AO641*(1+('Scenario Input'!$AA$15/100))","v":35.179096687359035},{"$f":"AP641*(1+('Scenario Input'!$AD$15/100))","v":36.408168452323132},{"$f":"AQ641*(1+('Scenario Input'!$AG$15/100))","v":37.179352007237185},{"$f":"AR641*(1+('Scenario Input'!$AJ$15/100))","v":37.989561046647992},{"$f":"AS641*(1+('Scenario Input'!$AM$15/100))","v":38.839098196017105},{"$f":"AT641*(1+('Scenario Input'!$AP$15/100))","v":39.973397491575433},{"$f":"AU641*(1+('Scenario Input'!$AS$15/100))","v":41.14082409831412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900523","MORADA MANOR WATER SYSTEM",125.92,{"$f":"AO644*(1+('Scenario Input'!$AA$15/100))","v":131.68108962164831},{"$f":"AP644*(1+('Scenario Input'!$AD$15/100))","v":136.28170545530702},{"$f":"AQ644*(1+('Scenario Input'!$AG$15/100))","v":139.16837112816012},{"$f":"AR644*(1+('Scenario Input'!$AJ$15/100))","v":142.20111554678704},{"$f":"AS644*(1+('Scenario Input'!$AM$15/100))","v":145.38107148758843},{"$f":"AT644*(1+('Scenario Input'!$AP$15/100))","v":149.6269385297021},{"$f":"AU644*(1+('Scenario Input'!$AS$15/100))","v":153.99680649404621}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410017","LONDON COMMUNITY SERV DIST",40,{"$f":"AO647*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP647*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ647*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR647*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS647*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT647*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU647*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610025","JOSHUA BASIN WATER DISTRICT",58,{"$f":"AO650*(1+('Scenario Input'!$AA$15/100))","v":60.653614978205226},{"$f":"AP650*(1+('Scenario Input'!$AD$15/100))","v":62.772704228143326},{"$f":"AQ650*(1+('Scenario Input'!$AG$15/100))","v":64.102331046960657},{"$f":"AR650*(1+('Scenario Input'!$AJ$15/100))","v":65.499243183875848},{"$f":"AS650*(1+('Scenario Input'!$AM$15/100))","v":66.963962406926044},{"$f":"AT650*(1+('Scenario Input'!$AP$15/100))","v":68.919650847543849},{"$f":"AU650*(1+('Scenario Input'!$AS$15/100))","v":70.9324553419209}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500555","MUSTANG MUTUAL WATER SYSTEM",100,{"$f":"AO653*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP653*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ653*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR653*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS653*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT653*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU653*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502659","OWENS PEAK SOUTH",25,{"$f":"AO656*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP656*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ656*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR656*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS656*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT656*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU656*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010003","SAN MIGUELITO MWC",159.04,{"$f":"AO659*(1+('Scenario Input'!$AA$15/100))","v":166.31639527816824},{"$f":"AP659*(1+('Scenario Input'!$AD$15/100))","v":172.12708414558472},{"$f":"AQ659*(1+('Scenario Input'!$AG$15/100))","v":175.77301258118317},{"$f":"AR659*(1+('Scenario Input'!$AJ$15/100))","v":179.60344199937268},{"$f":"AS659*(1+('Scenario Input'!$AM$15/100))","v":183.61980312409514},{"$f":"AT659*(1+('Scenario Input'!$AP$15/100))","v":188.98243570333403},{"$f":"AU659*(1+('Scenario Input'!$AS$15/100))","v":194.50168444101897}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710013","CALLAYOMI COUNTY WATER DISTRICT",61.55,{"$f":"AO662*(1+('Scenario Input'!$AA$15/100))","v":64.366034515664339},{"$f":"AP662*(1+('Scenario Input'!$AD$15/100))","v":66.614826642107275},{"$f":"AQ662*(1+('Scenario Input'!$AG$15/100))","v":68.025835792076364},{"$f":"AR662*(1+('Scenario Input'!$AJ$15/100))","v":69.508248585647564},{"$f":"AS662*(1+('Scenario Input'!$AM$15/100))","v":71.062618726660318},{"$f":"AT662*(1+('Scenario Input'!$AP$15/100))","v":73.138008787350415},{"$f":"AU662*(1+('Scenario Input'!$AS$15/100))","v":75.274010798193643}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400135","WILSON CIRCLE MUTUAL WATER COMPANY",62,{"$f":"AO663*(1+('Scenario Input'!$AA$15/100))","v":64.836622907736626},{"$f":"AP663*(1+('Scenario Input'!$AD$15/100))","v":67.10185624387735},{"$f":"AQ663*(1+('Scenario Input'!$AG$15/100))","v":68.523181463992429},{"$f":"AR663*(1+('Scenario Input'!$AJ$15/100))","v":70.01643236897074},{"$f":"AS663*(1+('Scenario Input'!$AM$15/100))","v":71.582166710851993},{"$f":"AT663*(1+('Scenario Input'!$AP$15/100))","v":73.672730216339986},{"$f":"AU663*(1+('Scenario Input'!$AS$15/100))","v":75.824348813777519}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110022","CITY OF REDWOOD CITY",150.5,{"$f":"AO665*(1+('Scenario Input'!$AA$15/100))","v":157.38567334861872},{"$f":"AP665*(1+('Scenario Input'!$AD$15/100))","v":162.88434459199257},{"$f":"AQ665*(1+('Scenario Input'!$AG$15/100))","v":166.33449694082032},{"$f":"AR665*(1+('Scenario Input'!$AJ$15/100))","v":169.95924308919507},{"$f":"AS665*(1+('Scenario Input'!$AM$15/100))","v":173.75993693521326},{"$f":"AT665*(1+('Scenario Input'!$AP$15/100))","v":178.83461125095428},{"$f":"AU665*(1+('Scenario Input'!$AS$15/100))","v":184.05749187860508}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200502","LAS FLORES WATER WORKS",35.700000000000003,{"$f":"AO669*(1+('Scenario Input'!$AA$15/100))","v":37.333345771067705},{"$f":"AP669*(1+('Scenario Input'!$AD$15/100))","v":38.637681740426153},{"$f":"AQ669*(1+('Scenario Input'!$AG$15/100))","v":39.456089972008549},{"$f":"AR669*(1+('Scenario Input'!$AJ$15/100))","v":40.315913476971865},{"$f":"AS669*(1+('Scenario Input'!$AM$15/100))","v":41.217473412538972},{"$f":"AT669*(1+('Scenario Input'!$AP$15/100))","v":42.421233366505447},{"$f":"AU669*(1+('Scenario Input'!$AS$15/100))","v":43.660149236320287}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300506","MEADOW ESTATES MUTUAL",70,{"$f":"AO672*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP672*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ672*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR672*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS672*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT672*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU672*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900155","WILSONA GARDENS MUTUAL",33,{"$f":"AO674*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP674*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ674*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR674*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS674*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT674*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU674*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800557","HUNTER VALLEY CSD",16.670000000000002,{"$f":"AO678*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP678*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ678*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR678*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS678*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT678*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU678*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710006","ESCONDIDO, CITY OF",61.27,{"$f":"AO679*(1+('Scenario Input'!$AA$15/100))","v":64.073223960597147},{"$f":"AP679*(1+('Scenario Input'!$AD$15/100))","v":66.311786001005899},{"$f":"AQ679*(1+('Scenario Input'!$AG$15/100))","v":67.71637626288414},{"$f":"AR679*(1+('Scenario Input'!$AJ$15/100))","v":69.192045342690932},{"$f":"AS679*(1+('Scenario Input'!$AM$15/100))","v":70.739344425385511},{"$f":"AT679*(1+('Scenario Input'!$AP$15/100))","v":72.805293231534691},{"$f":"AU679*(1+('Scenario Input'!$AS$15/100))","v":74.931578255163686}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110006","NORTH MARIN WD - PT. REYES",54.04,{"$f":"AO683*(1+('Scenario Input'!$AA$15/100))","v":56.512437127969143},{"$f":"AP683*(1+('Scenario Input'!$AD$15/100))","v":58.486843732566641},{"$f":"AQ683*(1+('Scenario Input'!$AG$15/100))","v":59.725689134099206},{"$f":"AR683*(1+('Scenario Input'!$AJ$15/100))","v":61.027225890631911},{"$f":"AS683*(1+('Scenario Input'!$AM$15/100))","v":62.391940146039374},{"$f":"AT683*(1+('Scenario Input'!$AP$15/100))","v":64.214102272435682},{"$f":"AU683*(1+('Scenario Input'!$AS$15/100))","v":66.089480804782852}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810700","BEALE AIR FORCE BASE",2.8,{"$f":"AO684*(1+('Scenario Input'!$AA$15/100))","v":2.9281055506719764},{"$f":"AP684*(1+('Scenario Input'!$AD$15/100))","v":3.0304064110138156},{"$f":"AQ684*(1+('Scenario Input'!$AG$15/100))","v":3.0945952919222388},{"$f":"AR684*(1+('Scenario Input'!$AJ$15/100))","v":3.1620324295664206},{"$f":"AS684*(1+('Scenario Input'!$AM$15/100))","v":3.2327430127481542},{"$f":"AT684*(1+('Scenario Input'!$AP$15/100))","v":3.3271555581572896},{"$f":"AU684*(1+('Scenario Input'!$AS$15/100))","v":3.4243254302996298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000670","WALNUT HILLS MUTUAL WATER CO",78,{"$f":"AO688*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP688*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ688*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR688*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS688*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT688*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU688*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3205006","GRIZZLY RANCH CSD",118.4,{"$f":"AO690*(1+('Scenario Input'!$AA$15/100))","v":123.81703471412929},{"$f":"AP690*(1+('Scenario Input'!$AD$15/100))","v":128.14289966572707},{"$f":"AQ690*(1+('Scenario Input'!$AG$15/100))","v":130.85717234414039},{"$f":"AR690*(1+('Scenario Input'!$AJ$15/100))","v":133.70879987880863},{"$f":"AS690*(1+('Scenario Input'!$AM$15/100))","v":136.69884739620767},{"$f":"AT690*(1+('Scenario Input'!$AP$15/100))","v":140.6911493163654},{"$f":"AU690*(1+('Scenario Input'!$AS$15/100))","v":144.80004676695577}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3205001","WALKER RANCH CSD",54,{"$f":"AO693*(1+('Scenario Input'!$AA$15/100))","v":56.470607048673834},{"$f":"AP693*(1+('Scenario Input'!$AD$15/100))","v":58.443552212409308},{"$f":"AQ693*(1+('Scenario Input'!$AG$15/100))","v":59.681480629928899},{"$f":"AR693*(1+('Scenario Input'!$AJ$15/100))","v":60.98205399878097},{"$f":"AS693*(1+('Scenario Input'!$AM$15/100))","v":62.345758103000122},{"$f":"AT693*(1+('Scenario Input'!$AP$15/100))","v":64.166571478747727},{"$f":"AU693*(1+('Scenario Input'!$AS$15/100))","v":66.040561870064295}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010010","CITY OF FULLERTON",36.22,{"$f":"AO695*(1+('Scenario Input'!$AA$15/100))","v":37.877136801906779},{"$f":"AP695*(1+('Scenario Input'!$AD$15/100))","v":39.200471502471572},{"$f":"AQ695*(1+('Scenario Input'!$AG$15/100))","v":40.030800526222677},{"$f":"AR695*(1+('Scenario Input'!$AJ$15/100))","v":40.903148071034195},{"$f":"AS695*(1+('Scenario Input'!$AM$15/100))","v":41.817839972049335},{"$f":"AT695*(1+('Scenario Input'!$AP$15/100))","v":43.039133684448935},{"$f":"AU695*(1+('Scenario Input'!$AS$15/100))","v":44.296095387661637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610012","CHINO, CITY OF",50.47,{"$f":"AO699*(1+('Scenario Input'!$AA$15/100))","v":52.779102550862376},{"$f":"AP699*(1+('Scenario Input'!$AD$15/100))","v":54.623075558524029},{"$f":"AQ699*(1+('Scenario Input'!$AG$15/100))","v":55.780080136898356},{"$f":"AR699*(1+('Scenario Input'!$AJ$15/100))","v":56.995634542934731},{"$f":"AS699*(1+('Scenario Input'!$AM$15/100))","v":58.270192804785481},{"$f":"AT699*(1+('Scenario Input'!$AP$15/100))","v":59.971978935785145},{"$f":"AU699*(1+('Scenario Input'!$AS$15/100))","v":61.72346588115083}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010004","COALINGA-CITY",39.020000000000003,{"$f":"AO702*(1+('Scenario Input'!$AA$15/100))","v":40.805242352578759},{"$f":"AP702*(1+('Scenario Input'!$AD$15/100))","v":42.230877913485394},{"$f":"AQ702*(1+('Scenario Input'!$AG$15/100))","v":43.125395818144924},{"$f":"AR702*(1+('Scenario Input'!$AJ$15/100))","v":44.065180500600626},{"$f":"AS702*(1+('Scenario Input'!$AM$15/100))","v":45.050582984797501},{"$f":"AT702*(1+('Scenario Input'!$AP$15/100))","v":46.366289242606236},{"$f":"AU702*(1+('Scenario Input'!$AS$15/100))","v":47.720420817961276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200538","MYERS FLAT M.W.S. INC.",55,{"$f":"AO704*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP704*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ704*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR704*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS704*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT704*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU704*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910006","NEVADA ID - LOMA RICA",42.16,{"$f":"AO705*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP705*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ705*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR705*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS705*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT705*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU705*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710001","DORRIS, CITY OF",48.06,{"$f":"AO708*(1+('Scenario Input'!$AA$15/100))","v":50.258840273319713},{"$f":"AP708*(1+('Scenario Input'!$AD$15/100))","v":52.014761469044281},{"$f":"AQ708*(1+('Scenario Input'!$AG$15/100))","v":53.116517760636718},{"$f":"AR708*(1+('Scenario Input'!$AJ$15/100))","v":54.274028058915064},{"$f":"AS708*(1+('Scenario Input'!$AM$15/100))","v":55.487724711670111},{"$f":"AT708*(1+('Scenario Input'!$AP$15/100))","v":57.108248616085483},{"$f":"AU708*(1+('Scenario Input'!$AS$15/100))","v":58.776100064357223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610038","RIALTO, CITY OF",162.06,{"$f":"AO711*(1+('Scenario Input'!$AA$15/100))","v":169.47456626496447},{"$f":"AP711*(1+('Scenario Input'!$AD$15/100))","v":175.39559391746391},{"$f":"AQ711*(1+('Scenario Input'!$AG$15/100))","v":179.11075464604215},{"$f":"AR711*(1+('Scenario Input'!$AJ$15/100))","v":183.01391983411932},{"$f":"AS711*(1+('Scenario Input'!$AM$15/100))","v":187.10654737355924},{"$f":"AT711*(1+('Scenario Input'!$AP$15/100))","v":192.57101062677512},{"$f":"AU711*(1+('Scenario Input'!$AS$15/100))","v":198.19506401227071}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800572","FAIRWAY DOWNS MUTUAL WATER CO",50,{"$f":"AO714*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP714*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ714*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR714*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS714*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT714*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU714*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000293","MD 46 AHWAHNEE RESORTS",100.73,{"$f":"AO717*(1+('Scenario Input'!$AA$15/100))","v":105.33859718542436},{"$f":"AP717*(1+('Scenario Input'!$AD$15/100))","v":109.01887063622203},{"$f":"AQ717*(1+('Scenario Input'!$AG$15/100))","v":111.32806562690256},{"$f":"AR717*(1+('Scenario Input'!$AJ$15/100))","v":113.75411665365199},{"$f":"AS717*(1+('Scenario Input'!$AM$15/100))","v":116.29792988361486},{"$f":"AT717*(1+('Scenario Input'!$AP$15/100))","v":119.69442120470849},{"$f":"AU717*(1+('Scenario Input'!$AS$15/100))","v":123.19010735502918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300730","WESTPORT COUNTY WATER DISTRICT",122.33,{"$f":"AO720*(1+('Scenario Input'!$AA$15/100))","v":127.92684000489388},{"$f":"AP720*(1+('Scenario Input'!$AD$15/100))","v":132.39629152118573},{"$f":"AQ720*(1+('Scenario Input'!$AG$15/100))","v":135.2006578788741},{"$f":"AR720*(1+('Scenario Input'!$AJ$15/100))","v":138.14693825316436},{"$f":"AS720*(1+('Scenario Input'!$AM$15/100))","v":141.2362331248149},{"$f":"AT720*(1+('Scenario Input'!$AP$15/100))","v":145.3610497962076},{"$f":"AU720*(1+('Scenario Input'!$AS$15/100))","v":149.60633210305491}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910022","CANON MANOR WATER SYSTEM",87.47,{"$f":"AO723*(1+('Scenario Input'!$AA$15/100))","v":91.471925899027781},{"$f":"AP723*(1+('Scenario Input'!$AD$15/100))","v":94.66773170406374},{"$f":"AQ723*(1+('Scenario Input'!$AG$15/100))","v":96.672946494442229},{"$f":"AR723*(1+('Scenario Input'!$AJ$15/100))","v":98.779634505062432},{"$f":"AS723*(1+('Scenario Input'!$AM$15/100))","v":100.98858261610037},{"$f":"AT723*(1+('Scenario Input'!$AP$15/100))","v":103.93796309714932},{"$f":"AU723*(1+('Scenario Input'!$AS$15/100))","v":106.9734804958245}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700503","CALLAHAN WATER DISTRICT",16.670000000000002,{"$f":"AO724*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP724*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ724*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR724*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS724*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT724*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU724*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910010","SAN JOAQUIN COUNTY - LINCOLN VILLAGE",70.25,{"$f":"AO727*(1+('Scenario Input'!$AA$15/100))","v":73.464076762395123},{"$f":"AP727*(1+('Scenario Input'!$AD$15/100))","v":76.030732276328763},{"$f":"AQ727*(1+('Scenario Input'!$AG$15/100))","v":77.641185449120456},{"$f":"AR727*(1+('Scenario Input'!$AJ$15/100))","v":79.333135063228937},{"$f":"AS727*(1+('Scenario Input'!$AM$15/100))","v":81.107213087699222},{"$f":"AT727*(1+('Scenario Input'!$AP$15/100))","v":83.475956414481985},{"$f":"AU727*(1+('Scenario Input'!$AS$15/100))","v":85.913879099481775}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010033","CITY OF MODESTO - GRAYSON",45.06,{"$f":"AO729*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP729*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ729*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR729*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS729*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT729*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU729*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701800","TULARCITOS MWC",65,{"$f":"AO733*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP733*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ733*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR733*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS733*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT733*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU733*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5402048","DEL ORO RIVER ISLAND SERV TERR #2",81.811999999999998,{"$f":"AO736*(1+('Scenario Input'!$AA$15/100))","v":85.555061182705614},{"$f":"AP736*(1+('Scenario Input'!$AD$15/100))","v":88.54414617780796},{"$f":"AQ736*(1+('Scenario Input'!$AG$15/100))","v":90.419653579550783},{"$f":"AR736*(1+('Scenario Input'!$AJ$15/100))","v":92.390070402745707},{"$f":"AS736*(1+('Scenario Input'!$AM$15/100))","v":94.456132628197139},{"$f":"AT736*(1+('Scenario Input'!$AP$15/100))","v":97.2147323299872},{"$f":"AU736*(1+('Scenario Input'!$AS$15/100))","v":100.05389717988332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700687","PESANTE RD WS #02",75,{"$f":"AO738*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP738*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ738*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR738*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS738*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT738*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU738*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701408","YUIMA MUNICIPAL WATER DISTRICT",187.88,{"$f":"AO742*(1+('Scenario Input'!$AA$15/100))","v":196.47588245008961},{"$f":"AP742*(1+('Scenario Input'!$AD$15/100))","v":203.34027017902702},{"$f":"AQ742*(1+('Scenario Input'!$AG$15/100))","v":207.64734408798222},{"$f":"AR742*(1+('Scenario Input'!$AJ$15/100))","v":212.17237602390679},{"$f":"AS742*(1+('Scenario Input'!$AM$15/100))","v":216.91705615540113},{"$f":"AT742*(1+('Scenario Input'!$AP$15/100))","v":223.2521379523541},{"$f":"AU742*(1+('Scenario Input'!$AS$15/100))","v":229.77223637310513}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710011","YREKA, CITY OF",96.38,{"$f":"AO743*(1+('Scenario Input'!$AA$15/100))","v":100.78957606205896},{"$f":"AP743*(1+('Scenario Input'!$AD$15/100))","v":104.31091781911127},{"$f":"AQ743*(1+('Scenario Input'!$AG$15/100))","v":106.52039079838049},{"$f":"AR743*(1+('Scenario Input'!$AJ$15/100))","v":108.84167341486128},{"$f":"AS743*(1+('Scenario Input'!$AM$15/100))","v":111.27563270309538},{"$f":"AT743*(1+('Scenario Input'!$AP$15/100))","v":114.52544739114269},{"$f":"AU743*(1+('Scenario Input'!$AS$15/100))","v":117.8701732043851}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1805007","HERLONG PUBLIC UTILITY DISTRICT",1.02,{"$f":"AO745*(1+('Scenario Input'!$AA$15/100))","v":1.0666670220305057},{"$f":"AP745*(1+('Scenario Input'!$AD$15/100))","v":1.1039337640121758},{"$f":"AQ745*(1+('Scenario Input'!$AG$15/100))","v":1.1273168563431013},{"$f":"AR745*(1+('Scenario Input'!$AJ$15/100))","v":1.151883242199196},{"$f":"AS745*(1+('Scenario Input'!$AM$15/100))","v":1.1776420975011133},{"$f":"AT745*(1+('Scenario Input'!$AP$15/100))","v":1.2120352390430125},{"$f":"AU745*(1+('Scenario Input'!$AS$15/100))","v":1.2474328353234363}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610051","VALLEY OF ENCHANTMENT MWC",102.5,{"$f":"AO748*(1+('Scenario Input'!$AA$15/100))","v":107.18957819424199},{"$f":"AP748*(1+('Scenario Input'!$AD$15/100))","v":110.93452040318432},{"$f":"AQ748*(1+('Scenario Input'!$AG$15/100))","v":113.2842919364391},{"$f":"AR748*(1+('Scenario Input'!$AJ$15/100))","v":115.75297286805646},{"$f":"AS748*(1+('Scenario Input'!$AM$15/100))","v":118.34148528810206},{"$f":"AT748*(1+('Scenario Input'!$AP$15/100))","v":121.79765882540076},{"$f":"AU748*(1+('Scenario Input'!$AS$15/100))","v":125.35477021632572}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410003","CITY OF GUSTINE",80.680000000000007,{"$f":"AO752*(1+('Scenario Input'!$AA$15/100))","v":84.37126993864824},{"$f":"AP752*(1+('Scenario Input'!$AD$15/100))","v":87.318996157355244},{"$f":"AQ752*(1+('Scenario Input'!$AG$15/100))","v":89.16855291153081},{"$f":"AR752*(1+('Scenario Input'!$AJ$15/100))","v":91.111705863363866},{"$f":"AS752*(1+('Scenario Input'!$AM$15/100))","v":93.14918081018611},{"$f":"AT752*(1+('Scenario Input'!$AP$15/100))","v":95.869610868617912},{"$f":"AU752*(1+('Scenario Input'!$AS$15/100))","v":98.669491327347913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300609","SEAFAIR ROAD AND WATER COMPANY",75,{"$f":"AO754*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP754*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ754*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR754*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS754*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT754*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU754*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900724","ELKHORN ESTATES WATER SYSTEM",112.8,{"$f":"AO757*(1+('Scenario Input'!$AA$15/100))","v":117.96082361278533},{"$f":"AP757*(1+('Scenario Input'!$AD$15/100))","v":122.08208684369943},{"$f":"AQ757*(1+('Scenario Input'!$AG$15/100))","v":124.6679817602959},{"$f":"AR757*(1+('Scenario Input'!$AJ$15/100))","v":127.38473501967579},{"$f":"AS757*(1+('Scenario Input'!$AM$15/100))","v":130.23336137071135},{"$f":"AT757*(1+('Scenario Input'!$AP$15/100))","v":134.03683820005079},{"$f":"AU757*(1+('Scenario Input'!$AS$15/100))","v":137.95139590635651}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110035","WEIMAR WATER COMPANY",78.06,{"$f":"AO759*(1+('Scenario Input'!$AA$15/100))","v":81.631399744805179},{"$f":"AP759*(1+('Scenario Input'!$AD$15/100))","v":84.483401587049457},{"$f":"AQ759*(1+('Scenario Input'!$AG$15/100))","v":86.272895888375004},{"$f":"AR759*(1+('Scenario Input'!$AJ$15/100))","v":88.152946947126722},{"$f":"AS759*(1+('Scenario Input'!$AM$15/100))","v":90.124256991114621},{"$f":"AT759*(1+('Scenario Input'!$AP$15/100))","v":92.756343882056441},{"$f":"AU759*(1+('Scenario Input'!$AS$15/100))","v":95.465301103281831}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700934","PAUMA VALLEY WATER COMPANY",76.09,{"$f":"AO763*(1+('Scenario Input'!$AA$15/100))","v":79.571268339510965},{"$f":"AP763*(1+('Scenario Input'!$AD$15/100))","v":82.351294219300442},{"$f":"AQ763*(1+('Scenario Input'!$AG$15/100))","v":84.095627057986846},{"$f":"AR763*(1+('Scenario Input'!$AJ$15/100))","v":85.928231273467475},{"$f":"AS763*(1+('Scenario Input'!$AM$15/100))","v":87.849791371431095},{"$f":"AT763*(1+('Scenario Input'!$AP$15/100))","v":90.415452292924343},{"$f":"AU763*(1+('Scenario Input'!$AS$15/100))","v":93.05604356839244}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200870","CASMALIA COMMUNITY SERVICES DISTRICT",110,{"$f":"AO766*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP766*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ766*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR766*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS766*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT766*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU766*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000023","FCSA #14/BELMONT MANOR",67.150000000000006,{"$f":"AO768*(1+('Scenario Input'!$AA$15/100))","v":70.222245617008298},{"$f":"AP768*(1+('Scenario Input'!$AD$15/100))","v":72.675639464134903},{"$f":"AQ768*(1+('Scenario Input'!$AG$15/100))","v":74.215026375920843},{"$f":"AR768*(1+('Scenario Input'!$AJ$15/100))","v":75.832313444780411},{"$f":"AS768*(1+('Scenario Input'!$AM$15/100))","v":77.528104752156636},{"$f":"AT768*(1+('Scenario Input'!$AP$15/100))","v":79.792319903665003},{"$f":"AU768*(1+('Scenario Input'!$AS$15/100))","v":82.122661658792907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403084","FAIRWAY MUTUAL WATER CO",32,{"$f":"AO769*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP769*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ769*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR769*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS769*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT769*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU769*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900843","CALIFORNIAN MOBILE HOME PARK",14,{"$f":"AO773*(1+('Scenario Input'!$AA$15/100))","v":14.640527753359882},{"$f":"AP773*(1+('Scenario Input'!$AD$15/100))","v":15.152032055069078},{"$f":"AQ773*(1+('Scenario Input'!$AG$15/100))","v":15.472976459611194},{"$f":"AR773*(1+('Scenario Input'!$AJ$15/100))","v":15.810162147832102},{"$f":"AS773*(1+('Scenario Input'!$AM$15/100))","v":16.163715063740771},{"$f":"AT773*(1+('Scenario Input'!$AP$15/100))","v":16.635777790786449},{"$f":"AU773*(1+('Scenario Input'!$AS$15/100))","v":17.121627151498149}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010037","YORBA LINDA WATER DISTRICT",54.71,{"$f":"AO775*(1+('Scenario Input'!$AA$15/100))","v":57.213090956165658},{"$f":"AP775*(1+('Scenario Input'!$AD$15/100))","v":59.211976695202097},{"$f":"AQ775*(1+('Scenario Input'!$AG$15/100))","v":60.466181578952039},{"$f":"AR775*(1+('Scenario Input'!$AJ$15/100))","v":61.783855079135314},{"$f":"AS775*(1+('Scenario Input'!$AM$15/100))","v":63.165489366946979},{"$f":"AT775*(1+('Scenario Input'!$AP$15/100))","v":65.010243066709052},{"$f":"AU775*(1+('Scenario Input'!$AS$15/100))","v":66.908872961318849}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210001","CARPINTERIA VALLEY WATER DISTRICT",93.98,{"$f":"AO778*(1+('Scenario Input'!$AA$15/100))","v":98.27977130434013},{"$f":"AP778*(1+('Scenario Input'!$AD$15/100))","v":101.71342660967086},{"$f":"AQ778*(1+('Scenario Input'!$AG$15/100))","v":103.86788054816144},{"$f":"AR778*(1+('Scenario Input'!$AJ$15/100))","v":106.13135990380437},{"$f":"AS778*(1+('Scenario Input'!$AM$15/100))","v":108.50471012073984},{"$f":"AT778*(1+('Scenario Input'!$AP$15/100))","v":111.67359976986504},{"$f":"AU778*(1+('Scenario Input'!$AS$15/100))","v":114.93503712127115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910005","HEALDSBURG, CITY OF",106.08,{"$f":"AO780*(1+('Scenario Input'!$AA$15/100))","v":110.93337029117259},{"$f":"AP780*(1+('Scenario Input'!$AD$15/100))","v":114.80911145726627},{"$f":"AQ780*(1+('Scenario Input'!$AG$15/100))","v":117.24095305968254},{"$f":"AR780*(1+('Scenario Input'!$AJ$15/100))","v":119.7958571887164},{"$f":"AS780*(1+('Scenario Input'!$AM$15/100))","v":122.47477814011579},{"$f":"AT780*(1+('Scenario Input'!$AP$15/100))","v":126.05166486047331},{"$f":"AU780*(1+('Scenario Input'!$AS$15/100))","v":129.73301487363739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010006","CITY OF WATERFORD",33.630000000000003,{"$f":"AO784*(1+('Scenario Input'!$AA$15/100))","v":35.168639167535204},{"$f":"AP784*(1+('Scenario Input'!$AD$15/100))","v":36.397345572283797},{"$f":"AQ784*(1+('Scenario Input'!$AG$15/100))","v":37.168299881194606},{"$f":"AR784*(1+('Scenario Input'!$AJ$15/100))","v":37.978268073685257},{"$f":"AS784*(1+('Scenario Input'!$AM$15/100))","v":38.827552685257295},{"$f":"AT784*(1+('Scenario Input'!$AP$15/100))","v":39.961514793153448},{"$f":"AU784*(1+('Scenario Input'!$AS$15/100))","v":41.128594364634488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910156","BEVERLY HILLS-CITY, WATER DEPT.",200.95,{"$f":"AO787*(1+('Scenario Input'!$AA$15/100))","v":210.14386085983344},{"$f":"AP787*(1+('Scenario Input'!$AD$15/100))","v":217.48577439043794},{"$f":"AQ787*(1+('Scenario Input'!$AG$15/100))","v":222.09247282563354},{"$f":"AR787*(1+('Scenario Input'!$AJ$15/100))","v":226.93229168620437},{"$f":"AS787*(1+('Scenario Input'!$AM$15/100))","v":232.00703871847915},{"$f":"AT787*(1+('Scenario Input'!$AP$15/100))","v":238.78282478989547},{"$f":"AU787*(1+('Scenario Input'!$AS$15/100))","v":245.75649829239663}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702554","HIDDEN CANYON RANCH MWC",71.84,{"$f":"AO789*(1+('Scenario Input'!$AA$15/100))","v":75.126822414383852},{"$f":"AP789*(1+('Scenario Input'!$AD$15/100))","v":77.751570202583039},{"$f":"AQ789*(1+('Scenario Input'!$AG$15/100))","v":79.398473489890577},{"$f":"AR789*(1+('Scenario Input'!$AJ$15/100))","v":81.128717764304156},{"$f":"AS789*(1+('Scenario Input'!$AM$15/100))","v":82.942949298509774},{"$f":"AT789*(1+('Scenario Input'!$AP$15/100))","v":85.365305463578437},{"$f":"AU789*(1+('Scenario Input'!$AS$15/100))","v":87.85840675454476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900504","CLEMENTS WATER WORKS #43",69.366666666666674,{"$f":"AO790*(1+('Scenario Input'!$AA$15/100))","v":72.540329177956949},{"$f":"AP790*(1+('Scenario Input'!$AD$15/100))","v":75.074711206187516},{"$f":"AQ790*(1+('Scenario Input'!$AG$15/100))","v":76.664914315359283},{"$f":"AR790*(1+('Scenario Input'!$AJ$15/100))","v":78.335589118187158},{"$f":"AS790*(1+('Scenario Input'!$AM$15/100))","v":80.087359637248923},{"$f":"AT790*(1+('Scenario Input'!$AP$15/100))","v":82.426318053872862},{"$f":"AU790*(1+('Scenario Input'!$AS$15/100))","v":84.83358595778013}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110034","CHRISTIAN VALLEY PARK CSD",67.47,{"$f":"AO794*(1+('Scenario Input'!$AA$15/100))","v":70.556886251370798},{"$f":"AP794*(1+('Scenario Input'!$AD$15/100))","v":73.021971625393618},{"$f":"AQ794*(1+('Scenario Input'!$AG$15/100))","v":74.568694409283367},{"$f":"AR794*(1+('Scenario Input'!$AJ$15/100))","v":76.193688579587985},{"$f":"AS794*(1+('Scenario Input'!$AM$15/100))","v":77.897561096470696},{"$f":"AT794*(1+('Scenario Input'!$AP$15/100))","v":80.172566253168682},{"$f":"AU794*(1+('Scenario Input'!$AS$15/100))","v":82.514013136541436}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500314","DEL ORO WC - COUNTRY ESTATES DIST",48.402000000000001,{"$f":"AO796*(1+('Scenario Input'!$AA$15/100))","v":50.616487451294645},{"$f":"AP796*(1+('Scenario Input'!$AD$15/100))","v":52.384903966389537},{"$f":"AQ796*(1+('Scenario Input'!$AG$15/100))","v":53.49450047129293},{"$f":"AR796*(1+('Scenario Input'!$AJ$15/100))","v":54.66024773424067},{"$f":"AS796*(1+('Scenario Input'!$AM$15/100))","v":55.882581179655766},{"$f":"AT796*(1+('Scenario Input'!$AP$15/100))","v":57.514636902117537},{"$f":"AU796*(1+('Scenario Input'!$AS$15/100))","v":59.194356956200949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702374","COUNTRYSIDE ESTATES MWC",110,{"$f":"AO799*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP799*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ799*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR799*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS799*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT799*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU799*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700686","GARLEN COURT WS",120,{"$f":"AO803*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP803*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ803*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR803*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS803*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT803*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU803*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100510","REDWOOD TERRACE MUTUAL",225,{"$f":"AO805*(1+('Scenario Input'!$AA$15/100))","v":235.29419603614096},{"$f":"AP805*(1+('Scenario Input'!$AD$15/100))","v":243.51480088503877},{"$f":"AQ805*(1+('Scenario Input'!$AG$15/100))","v":248.67283595803707},{"$f":"AR805*(1+('Scenario Input'!$AJ$15/100))","v":254.09189166158737},{"$f":"AS805*(1+('Scenario Input'!$AM$15/100))","v":259.77399209583382},{"$f":"AT805*(1+('Scenario Input'!$AP$15/100))","v":267.3607144947822},{"$f":"AU805*(1+('Scenario Input'!$AS$15/100))","v":275.16900779193452}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500535","MANON MANOR MUTUAL WATER COMPANY",100,{"$f":"AO808*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP808*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ808*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR808*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS808*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT808*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU808*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900145","REESEDALE MUTUAL",40,{"$f":"AO809*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP809*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ809*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR809*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS809*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT809*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU809*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400616","LEMON COVE WATER CO",9.99,{"$f":"AO812*(1+('Scenario Input'!$AA$15/100))","v":10.447062304004659},{"$f":"AP812*(1+('Scenario Input'!$AD$15/100))","v":10.812057159295721},{"$f":"AQ812*(1+('Scenario Input'!$AG$15/100))","v":11.041073916536845},{"$f":"AR812*(1+('Scenario Input'!$AJ$15/100))","v":11.28167998977448},{"$f":"AS812*(1+('Scenario Input'!$AM$15/100))","v":11.533965249055022},{"$f":"AT812*(1+('Scenario Input'!$AP$15/100))","v":11.870815723568329},{"$f":"AU812*(1+('Scenario Input'!$AS$15/100))","v":12.217503945961893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710004","KNIGHTS LANDING SVC. DIST.",74.5,{"$f":"AO815*(1+('Scenario Input'!$AA$15/100))","v":77.908522687522236},{"$f":"AP815*(1+('Scenario Input'!$AD$15/100))","v":80.63045629304618},{"$f":"AQ815*(1+('Scenario Input'!$AG$15/100))","v":82.338339017216725},{"$f":"AR815*(1+('Scenario Input'!$AJ$15/100))","v":84.13264857239227},{"$f":"AS815*(1+('Scenario Input'!$AM$15/100))","v":86.014055160620543},{"$f":"AT815*(1+('Scenario Input'!$AP$15/100))","v":88.52610324382789},{"$f":"AU815*(1+('Scenario Input'!$AS$15/100))","v":91.111515913329441}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810004","CITY OF RIO VISTA",37.68,{"$f":"AO818*(1+('Scenario Input'!$AA$15/100))","v":39.403934696185736},{"$f":"AP818*(1+('Scenario Input'!$AD$15/100))","v":40.780611988214488},{"$f":"AQ818*(1+('Scenario Input'!$AG$15/100))","v":41.644410928439271},{"$f":"AR818*(1+('Scenario Input'!$AJ$15/100))","v":42.551922123593826},{"$f":"AS818*(1+('Scenario Input'!$AM$15/100))","v":43.503484542982299},{"$f":"AT818*(1+('Scenario Input'!$AP$15/100))","v":44.774007654059517},{"$f":"AU818*(1+('Scenario Input'!$AS$15/100))","v":46.081636504889296}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110024","CITY OF EAST PALO ALTO",40.18,{"$f":"AO821*(1+('Scenario Input'!$AA$15/100))","v":42.018314652142863},{"$f":"AP821*(1+('Scenario Input'!$AD$15/100))","v":43.486331998048257},{"$f":"AQ821*(1+('Scenario Input'!$AG$15/100))","v":44.407442439084129},{"$f":"AR821*(1+('Scenario Input'!$AJ$15/100))","v":45.375165364278132},{"$f":"AS821*(1+('Scenario Input'!$AM$15/100))","v":46.389862232936011},{"$f":"AT821*(1+('Scenario Input'!$AP$15/100))","v":47.744682259557102},{"$f":"AU821*(1+('Scenario Input'!$AS$15/100))","v":49.139069924799685}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010008","HUGHSON, CITY OF",125.19,{"$f":"AO824*(1+('Scenario Input'!$AA$15/100))","v":130.91769067450883},{"$f":"AP824*(1+('Scenario Input'!$AD$15/100))","v":135.49163521243557},{"$f":"AQ824*(1+('Scenario Input'!$AG$15/100))","v":138.36156592705183},{"$f":"AR824*(1+('Scenario Input'!$AJ$15/100))","v":141.37672852050721},{"$f":"AS824*(1+('Scenario Input'!$AM$15/100))","v":144.53824920212193},{"$f":"AT824*(1+('Scenario Input'!$AP$15/100))","v":148.75950154489681},{"$f":"AU824*(1+('Scenario Input'!$AS$15/100))","v":153.10403593543236}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410017","SOQUEL CREEK WATER DISTRICT",114.21,{"$f":"AO827*(1+('Scenario Input'!$AA$15/100))","v":119.43533390794515},{"$f":"AP827*(1+('Scenario Input'!$AD$15/100))","v":123.60811292924568},{"$f":"AQ827*(1+('Scenario Input'!$AG$15/100))","v":126.22633153229961},{"$f":"AR827*(1+('Scenario Input'!$AJ$15/100))","v":128.97704420742176},{"$f":"AS827*(1+('Scenario Input'!$AM$15/100))","v":131.86127838784526},{"$f":"AT827*(1+('Scenario Input'!$AP$15/100))","v":135.71229867755144},{"$f":"AU827*(1+('Scenario Input'!$AS$15/100))","v":139.67578835518597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410014","SAN LORENZO VALLEY WATER DIST",109.22,{"$f":"AO828*(1+('Scenario Input'!$AA$15/100))","v":114.21703151585474},{"$f":"AP828*(1+('Scenario Input'!$AD$15/100))","v":118.20749578961748},{"$f":"AQ828*(1+('Scenario Input'!$AG$15/100))","v":120.71132063705248},{"$f":"AR828*(1+('Scenario Input'!$AJ$15/100))","v":123.34185069901588},{"$f":"AS828*(1+('Scenario Input'!$AM$15/100))","v":126.10006851869765},{"$f":"AT828*(1+('Scenario Input'!$AP$15/100))","v":129.78283216497829},{"$f":"AU828*(1+('Scenario Input'!$AS$15/100))","v":133.57315124904486}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510012","LAMONT PUBLIC UTILITY DIST",38.4,{"$f":"AO830*(1+('Scenario Input'!$AA$15/100))","v":40.156876123501391},{"$f":"AP830*(1+('Scenario Input'!$AD$15/100))","v":41.559859351046619},{"$f":"AQ830*(1+('Scenario Input'!$AG$15/100))","v":42.440164003504997},{"$f":"AR830*(1+('Scenario Input'!$AJ$15/100))","v":43.365016176910913},{"$f":"AS830*(1+('Scenario Input'!$AM$15/100))","v":44.334761317688972},{"$f":"AT830*(1+('Scenario Input'!$AP$15/100))","v":45.629561940442827},{"$f":"AU830*(1+('Scenario Input'!$AS$15/100))","v":46.96217732982349}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010021","DENAIR COMMUNITY SERVICES DISTRICT",32.909999999999997,{"$f":"AO833*(1+('Scenario Input'!$AA$15/100))","v":34.415697740219549},{"$f":"AP833*(1+('Scenario Input'!$AD$15/100))","v":35.618098209451666},{"$f":"AQ833*(1+('Scenario Input'!$AG$15/100))","v":36.372546806128881},{"$f":"AR833*(1+('Scenario Input'!$AJ$15/100))","v":37.16517402036817},{"$f":"AS833*(1+('Scenario Input'!$AM$15/100))","v":37.996275910550615},{"$f":"AT833*(1+('Scenario Input'!$AP$15/100))","v":39.105960506770131},{"$f":"AU833*(1+('Scenario Input'!$AS$15/100))","v":40.24805353970028}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410013","SCOTTS VALLEY WATER DISTRICT",67.8,{"$f":"AO837*(1+('Scenario Input'!$AA$15/100))","v":70.901984405557144},{"$f":"AP837*(1+('Scenario Input'!$AD$15/100))","v":73.379126666691675},{"$f":"AQ837*(1+('Scenario Input'!$AG$15/100))","v":74.933414568688491},{"$f":"AR837*(1+('Scenario Input'!$AJ$15/100))","v":76.566356687358322},{"$f":"AS837*(1+('Scenario Input'!$AM$15/100))","v":78.278562951544586},{"$f":"AT837*(1+('Scenario Input'!$AP$15/100))","v":80.564695301094361},{"$f":"AU837*(1+('Scenario Input'!$AS$15/100))","v":82.917594347969597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3810702","TREASURE ISLAND",400,{"$f":"AO839*(1+('Scenario Input'!$AA$15/100))","v":418.30079295313948},{"$f":"AP839*(1+('Scenario Input'!$AD$15/100))","v":432.91520157340221},{"$f":"AQ839*(1+('Scenario Input'!$AG$15/100))","v":442.08504170317696},{"$f":"AR839*(1+('Scenario Input'!$AJ$15/100))","v":451.71891850948862},{"$f":"AS839*(1+('Scenario Input'!$AM$15/100))","v":461.82043039259344},{"$f":"AT839*(1+('Scenario Input'!$AP$15/100))","v":475.30793687961278},{"$f":"AU839*(1+('Scenario Input'!$AS$15/100))","v":489.1893471856614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110026","NEVADA ID - NORTH AUBURN",42.16,{"$f":"AO842*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP842*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ842*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR842*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS842*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT842*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU842*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600209","ROCKY COMFORT MUTUAL WATER CO",0.36,{"$f":"AO844*(1+('Scenario Input'!$AA$15/100))","v":0.37647071365782553},{"$f":"AP844*(1+('Scenario Input'!$AD$15/100))","v":0.38962368141606202},{"$f":"AQ844*(1+('Scenario Input'!$AG$15/100))","v":0.39787653753285929},{"$f":"AR844*(1+('Scenario Input'!$AJ$15/100))","v":0.40654702665853976},{"$f":"AS844*(1+('Scenario Input'!$AM$15/100))","v":0.41563838735333408},{"$f":"AT844*(1+('Scenario Input'!$AP$15/100))","v":0.4277771431916515},{"$f":"AU844*(1+('Scenario Input'!$AS$15/100))","v":0.44027041246709525}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310006","BANNING, CITY OF",34.94,{"$f":"AO848*(1+('Scenario Input'!$AA$15/100))","v":36.538574264456734},{"$f":"AP848*(1+('Scenario Input'!$AD$15/100))","v":37.815142857436683},{"$f":"AQ848*(1+('Scenario Input'!$AG$15/100))","v":38.616128392772509},{"$f":"AR848*(1+('Scenario Input'!$AJ$15/100))","v":39.457647531803829},{"$f":"AS848*(1+('Scenario Input'!$AM$15/100))","v":40.340014594793033},{"$f":"AT848*(1+('Scenario Input'!$AP$15/100))","v":41.518148286434169},{"$f":"AU848*(1+('Scenario Input'!$AS$15/100))","v":42.730689476667514}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200707","MIRANDA C.S.D.",35.590000000000003,{"$f":"AO849*(1+('Scenario Input'!$AA$15/100))","v":37.218313053005588},{"$f":"AP849*(1+('Scenario Input'!$AD$15/100))","v":38.51863005999347},{"$f":"AQ849*(1+('Scenario Input'!$AG$15/100))","v":39.334516585540179},{"$f":"AR849*(1+('Scenario Input'!$AJ$15/100))","v":40.191690774381762},{"$f":"AS849*(1+('Scenario Input'!$AM$15/100))","v":41.090472794181011},{"$f":"AT849*(1+('Scenario Input'!$AP$15/100))","v":42.290523683863555},{"$f":"AU849*(1+('Scenario Input'!$AS$15/100))","v":43.525622165844233}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910005","MANTECA, CITY OF",29.51,{"$f":"AO853*(1+('Scenario Input'!$AA$15/100))","v":30.860141000117867},{"$f":"AP853*(1+('Scenario Input'!$AD$15/100))","v":31.938318996077751},{"$f":"AQ853*(1+('Scenario Input'!$AG$15/100))","v":32.614823951651886},{"$f":"AR853*(1+('Scenario Input'!$AJ$15/100))","v":33.325563213037526},{"$f":"AS853*(1+('Scenario Input'!$AM$15/100))","v":34.070802252213582},{"$f":"AT853*(1+('Scenario Input'!$AP$15/100))","v":35.065843043293434},{"$f":"AU853*(1+('Scenario Input'!$AS$15/100))","v":36.089944088622168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400201","VOLTA COMMUNITY SD",40,{"$f":"AO854*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP854*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ854*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR854*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS854*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT854*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU854*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910023","NEVADA ID - LAKE WILDWOOD",42.16,{"$f":"AO858*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP858*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ858*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR858*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS858*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT858*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU858*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510002","TUD - PONDEROSA",71.3,{"$f":"AO860*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP860*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ860*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR860*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS860*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT860*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU860*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410009","CITY OF MERCED",36.17,{"$f":"AO863*(1+('Scenario Input'!$AA$15/100))","v":37.82484920278764},{"$f":"AP863*(1+('Scenario Input'!$AD$15/100))","v":39.146357102274898},{"$f":"AQ863*(1+('Scenario Input'!$AG$15/100))","v":39.975539896009778},{"$f":"AR863*(1+('Scenario Input'!$AJ$15/100))","v":40.846683206220511},{"$f":"AS863*(1+('Scenario Input'!$AM$15/100))","v":41.760112418250266},{"$f":"AT863*(1+('Scenario Input'!$AP$15/100))","v":42.979720192338988},{"$f":"AU863*(1+('Scenario Input'!$AS$15/100))","v":44.234946719263434}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510009","GROVELAND COMMUNITY SERV DIST",116.44,{"$f":"AO867*(1+('Scenario Input'!$AA$15/100))","v":121.76736082865891},{"$f":"AP867*(1+('Scenario Input'!$AD$15/100))","v":126.0216151780174},{"$f":"AQ867*(1+('Scenario Input'!$AG$15/100))","v":128.69095563979482},{"$f":"AR867*(1+('Scenario Input'!$AJ$15/100))","v":131.49537717811214},{"$f":"AS867*(1+('Scenario Input'!$AM$15/100))","v":134.43592728728396},{"$f":"AT867*(1+('Scenario Input'!$AP$15/100))","v":138.3621404256553},{"$f":"AU867*(1+('Scenario Input'!$AS$15/100))","v":142.40301896574604}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502699","EAST WILSON ROAD WATER COMPANY",75,{"$f":"AO869*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP869*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ869*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR869*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS869*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT869*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU869*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600185","OAK GLEN DOMESTIC WATER",60.42,{"$f":"AO870*(1+('Scenario Input'!$AA$15/100))","v":63.18433477557172},{"$f":"AP870*(1+('Scenario Input'!$AD$15/100))","v":65.391841197662416},{"$f":"AQ870*(1+('Scenario Input'!$AG$15/100))","v":66.776945549264894},{"$f":"AR870*(1+('Scenario Input'!$AJ$15/100))","v":68.232142640858271},{"$f":"AS870*(1+('Scenario Input'!$AM$15/100))","v":69.757976010801258},{"$f":"AT870*(1+('Scenario Input'!$AP$15/100))","v":71.795263865665532},{"$f":"AU870*(1+('Scenario Input'!$AS$15/100))","v":73.892050892394181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000040","FCWWD #37/MILE HIGH",93.59,{"$f":"AO873*(1+('Scenario Input'!$AA$15/100))","v":97.871928031210814},{"$f":"AP873*(1+('Scenario Input'!$AD$15/100))","v":101.2913342881368},{"$f":"AQ873*(1+('Scenario Input'!$AG$15/100))","v":103.43684763250084},{"$f":"AR873*(1+('Scenario Input'!$AJ$15/100))","v":105.69093395825762},{"$f":"AS873*(1+('Scenario Input'!$AM$15/100))","v":108.05443520110707},{"$f":"AT873*(1+('Scenario Input'!$AP$15/100))","v":111.21017453140742},{"$f":"AU873*(1+('Scenario Input'!$AS$15/100))","v":114.45807750776514}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910148","SIERRA MADRE-CITY, WATER DEPT.",96.07,{"$f":"AO876*(1+('Scenario Input'!$AA$15/100))","v":100.46539294752027},{"$f":"AP876*(1+('Scenario Input'!$AD$15/100))","v":103.97540853789188},{"$f":"AQ876*(1+('Scenario Input'!$AG$15/100))","v":106.17777489106054},{"$f":"AR876*(1+('Scenario Input'!$AJ$15/100))","v":108.49159125301644},{"$f":"AS876*(1+('Scenario Input'!$AM$15/100))","v":110.91772186954114},{"$f":"AT876*(1+('Scenario Input'!$AP$15/100))","v":114.15708374006101},{"$f":"AU876*(1+('Scenario Input'!$AS$15/100))","v":117.49105146031624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910073","LOMITA-CITY, WATER DEPT.",35.340000000000003,{"$f":"AO879*(1+('Scenario Input'!$AA$15/100))","v":36.956875057409874},{"$f":"AP879*(1+('Scenario Input'!$AD$15/100))","v":38.248058059010091},{"$f":"AQ879*(1+('Scenario Input'!$AG$15/100))","v":39.058213434475689},{"$f":"AR879*(1+('Scenario Input'!$AJ$15/100))","v":39.909366450313321},{"$f":"AS879*(1+('Scenario Input'!$AM$15/100))","v":40.801835025185632},{"$f":"AT879*(1+('Scenario Input'!$AP$15/100))","v":41.993456223313792},{"$f":"AU879*(1+('Scenario Input'!$AS$15/100))","v":43.219878823853186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200842","SAINT MARIE MOBILE HOME PARK",30,{"$f":"AO882*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP882*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ882*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR882*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS882*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT882*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU882*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5602130","SOLANO VERDE MUTUAL WATER CO",370,{"$f":"AO885*(1+('Scenario Input'!$AA$15/100))","v":386.92823348165405},{"$f":"AP885*(1+('Scenario Input'!$AD$15/100))","v":400.4465614553971},{"$f":"AQ885*(1+('Scenario Input'!$AG$15/100))","v":408.92866357543875},{"$f":"AR885*(1+('Scenario Input'!$AJ$15/100))","v":417.839999621277},{"$f":"AS885*(1+('Scenario Input'!$AM$15/100))","v":427.18389811314898},{"$f":"AT885*(1+('Scenario Input'!$AP$15/100))","v":439.65984161364185},{"$f":"AU885*(1+('Scenario Input'!$AS$15/100))","v":452.50014614673682}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000053","LANARE COMMUNITY SERVICES DIST",54,{"$f":"AO888*(1+('Scenario Input'!$AA$15/100))","v":56.470607048673834},{"$f":"AP888*(1+('Scenario Input'!$AD$15/100))","v":58.443552212409308},{"$f":"AQ888*(1+('Scenario Input'!$AG$15/100))","v":59.681480629928899},{"$f":"AR888*(1+('Scenario Input'!$AJ$15/100))","v":60.98205399878097},{"$f":"AS888*(1+('Scenario Input'!$AM$15/100))","v":62.345758103000122},{"$f":"AT888*(1+('Scenario Input'!$AP$15/100))","v":64.166571478747727},{"$f":"AU888*(1+('Scenario Input'!$AS$15/100))","v":66.040561870064295}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900842","DOUBLE L MOBILE ESTATES",40,{"$f":"AO891*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP891*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ891*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR891*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS891*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT891*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU891*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900719","MOKELUMNE MOBILE SENIOR PARK",10,{"$f":"AO892*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP892*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ892*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR892*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS892*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT892*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU892*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900803","EL DORADO MUTUAL WATER CO.",41.75,{"$f":"AO894*(1+('Scenario Input'!$AA$15/100))","v":43.660145264483937},{"$f":"AP894*(1+('Scenario Input'!$AD$15/100))","v":45.185524164223864},{"$f":"AQ894*(1+('Scenario Input'!$AG$15/100))","v":46.142626227769107},{"$f":"AR894*(1+('Scenario Input'!$AJ$15/100))","v":47.148162119427887},{"$f":"AS894*(1+('Scenario Input'!$AM$15/100))","v":48.202507422226951},{"$f":"AT894*(1+('Scenario Input'!$AP$15/100))","v":49.610265911809591},{"$f":"AU894*(1+('Scenario Input'!$AS$15/100))","v":51.059138112503412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700548","DOLAN RD MWC",30.32,{"$f":"AO897*(1+('Scenario Input'!$AA$15/100))","v":31.707200105847974},{"$f":"AP897*(1+('Scenario Input'!$AD$15/100))","v":32.814972279263891},{"$f":"AQ897*(1+('Scenario Input'!$AG$15/100))","v":33.510046161100817},{"$f":"AR897*(1+('Scenario Input'!$AJ$15/100))","v":34.240294023019239},{"$f":"AS897*(1+('Scenario Input'!$AM$15/100))","v":35.005988623758583},{"$f":"AT897*(1+('Scenario Input'!$AP$15/100))","v":36.028341615474645},{"$f":"AU897*(1+('Scenario Input'!$AS$15/100))","v":37.08055251667313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310008","REDWOOD VALLEY COUNTY WATER DISTRICT",37,{"$f":"AO901*(1+('Scenario Input'!$AA$15/100))","v":38.692823348165405},{"$f":"AP901*(1+('Scenario Input'!$AD$15/100))","v":40.044656145539712},{"$f":"AQ901*(1+('Scenario Input'!$AG$15/100))","v":40.892866357543873},{"$f":"AR901*(1+('Scenario Input'!$AJ$15/100))","v":41.783999962127702},{"$f":"AS901*(1+('Scenario Input'!$AM$15/100))","v":42.7183898113149},{"$f":"AT901*(1+('Scenario Input'!$AP$15/100))","v":43.96598416136419},{"$f":"AU901*(1+('Scenario Input'!$AS$15/100))","v":45.250014614673688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410010","WINTON WATER & SANITARY DIST",16.68,{"$f":"AO903*(1+('Scenario Input'!$AA$15/100))","v":17.443143066145918},{"$f":"AP903*(1+('Scenario Input'!$AD$15/100))","v":18.052563905610874},{"$f":"AQ903*(1+('Scenario Input'!$AG$15/100))","v":18.43494623902248},{"$f":"AR903*(1+('Scenario Input'!$AJ$15/100))","v":18.836678901845676},{"$f":"AS903*(1+('Scenario Input'!$AM$15/100))","v":19.257911947371149},{"$f":"AT903*(1+('Scenario Input'!$AP$15/100))","v":19.820340967879854},{"$f":"AU903*(1+('Scenario Input'!$AS$15/100))","v":20.399195777642081}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900513","MADRONE MUTUAL WATER COMPANY",90,{"$f":"AO906*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP906*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ906*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR906*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS906*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT906*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU906*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100058","DUTCH FLAT MUTUAL",57.26,{"$f":"AO909*(1+('Scenario Input'!$AA$15/100))","v":59.879758511241917},{"$f":"AP909*(1+('Scenario Input'!$AD$15/100))","v":61.971811105232533},{"$f":"AQ909*(1+('Scenario Input'!$AG$15/100))","v":63.284473719809789},{"$f":"AR909*(1+('Scenario Input'!$AJ$15/100))","v":64.663563184633304},{"$f":"AS909*(1+('Scenario Input'!$AM$15/100))","v":66.109594610699759},{"$f":"AT909*(1+('Scenario Input'!$AP$15/100))","v":68.040331164316569},{"$f":"AU909*(1+('Scenario Input'!$AS$15/100))","v":70.02745504962742}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000484","FCSA #34/ MILLERTON NEW TOWN",30.33,{"$f":"AO912*(1+('Scenario Input'!$AA$15/100))","v":31.717657625671801},{"$f":"AP912*(1+('Scenario Input'!$AD$15/100))","v":32.825795159303226},{"$f":"AQ912*(1+('Scenario Input'!$AG$15/100))","v":33.521098287143396},{"$f":"AR912*(1+('Scenario Input'!$AJ$15/100))","v":34.251586995981974},{"$f":"AS912*(1+('Scenario Input'!$AM$15/100))","v":35.017534134518399},{"$f":"AT912*(1+('Scenario Input'!$AP$15/100))","v":36.040224313896637},{"$f":"AU912*(1+('Scenario Input'!$AS$15/100))","v":37.092782250352769}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000557","MD 43 MIAMI CREEK KNOLLS",101.33,{"$f":"AO913*(1+('Scenario Input'!$AA$15/100))","v":105.96604837485405},{"$f":"AP913*(1+('Scenario Input'!$AD$15/100))","v":109.66824343858211},{"$f":"AQ913*(1+('Scenario Input'!$AG$15/100))","v":111.99119318945729},{"$f":"AR913*(1+('Scenario Input'!$AJ$15/100))","v":114.4316950314162},{"$f":"AS913*(1+('Scenario Input'!$AM$15/100))","v":116.99066052920372},{"$f":"AT913*(1+('Scenario Input'!$AP$15/100))","v":120.40738311002789},{"$f":"AU913*(1+('Scenario Input'!$AS$15/100))","v":123.92389137580766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4901246","DOWNTOWN GRATON MUTUAL WATER SYSTEM",76.930000000000007,{"$f":"AO915*(1+('Scenario Input'!$AA$15/100))","v":80.449700004712554},{"$f":"AP915*(1+('Scenario Input'!$AD$15/100))","v":83.260416142604583},{"$f":"AQ915*(1+('Scenario Input'!$AG$15/100))","v":85.024005645563506},{"$f":"AR915*(1+('Scenario Input'!$AJ$15/100))","v":86.8768410023374},{"$f":"AS915*(1+('Scenario Input'!$AM$15/100))","v":88.819614275255532},{"$f":"AT915*(1+('Scenario Input'!$AP$15/100))","v":91.41359896037153},{"$f":"AU915*(1+('Scenario Input'!$AS$15/100))","v":94.083341197482326}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502744","60TH STREET ASSOC. WATER SYSTEM",75,{"$f":"AO918*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP918*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ918*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR918*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS918*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT918*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU918*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110012","TOWN OF SUNOL-SFPUC",61.4,{"$f":"AO922*(1+('Scenario Input'!$AA$15/100))","v":64.209171718306905},{"$f":"AP922*(1+('Scenario Input'!$AD$15/100))","v":66.452483441517231},{"$f":"AQ922*(1+('Scenario Input'!$AG$15/100))","v":67.860053901437652},{"$f":"AR922*(1+('Scenario Input'!$AJ$15/100))","v":69.338853991206491},{"$f":"AS922*(1+('Scenario Input'!$AM$15/100))","v":70.889436065263084},{"$f":"AT922*(1+('Scenario Input'!$AP$15/100))","v":72.959768311020554},{"$f":"AU922*(1+('Scenario Input'!$AS$15/100))","v":75.090564792999018}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200800","EAST VALLEY FARMS MUTUAL WATER COMPANY",199.2,{"$f":"AO924*(1+('Scenario Input'!$AA$15/100))","v":208.31379489066344},{"$f":"AP924*(1+('Scenario Input'!$AD$15/100))","v":215.59177038355429},{"$f":"AQ924*(1+('Scenario Input'!$AG$15/100))","v":220.15835076818212},{"$f":"AR924*(1+('Scenario Input'!$AJ$15/100))","v":224.95602141772531},{"$f":"AS924*(1+('Scenario Input'!$AM$15/100))","v":229.98657433551151},{"$f":"AT924*(1+('Scenario Input'!$AP$15/100))","v":236.70335256604713},{"$f":"AU924*(1+('Scenario Input'!$AS$15/100))","v":243.61629489845933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500525","LAKEVIEW RANCHOS MUTUAL WATER COMPANY",31.25,{"$f":"AO928*(1+('Scenario Input'!$AA$15/100))","v":32.679749449464019},{"$f":"AP928*(1+('Scenario Input'!$AD$15/100))","v":33.821500122922046},{"$f":"AQ928*(1+('Scenario Input'!$AG$15/100))","v":34.537893883060697},{"$f":"AR928*(1+('Scenario Input'!$AJ$15/100))","v":35.290540508553796},{"$f":"AS928*(1+('Scenario Input'!$AM$15/100))","v":36.079721124421361},{"$f":"AT928*(1+('Scenario Input'!$AP$15/100))","v":37.133432568719748},{"$f":"AU928*(1+('Scenario Input'!$AS$15/100))","v":38.217917748879792}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710008","CITY OF PITTSBURG",66.430000000000007,{"$f":"AO929*(1+('Scenario Input'!$AA$15/100))","v":69.46930418969265},{"$f":"AP929*(1+('Scenario Input'!$AD$15/100))","v":71.896392101302794},{"$f":"AQ929*(1+('Scenario Input'!$AG$15/100))","v":73.419273300855139},{"$f":"AR929*(1+('Scenario Input'!$AJ$15/100))","v":75.019219391463352},{"$f":"AS929*(1+('Scenario Input'!$AM$15/100))","v":76.696827977449985},{"$f":"AT929*(1+('Scenario Input'!$AP$15/100))","v":78.936765617281722},{"$f":"AU929*(1+('Scenario Input'!$AS$15/100))","v":81.242120833858749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010005","OCEANO COMM SERVICES DIST.",82.17,{"$f":"AO933*(1+('Scenario Input'!$AA$15/100))","v":85.929440392398675},{"$f":"AP933*(1+('Scenario Input'!$AD$15/100))","v":88.931605283216157},{"$f":"AQ933*(1+('Scenario Input'!$AG$15/100))","v":90.815319691875132},{"$f":"AR933*(1+('Scenario Input'!$AJ$15/100))","v":92.794358834811703},{"$f":"AS933*(1+('Scenario Input'!$AM$15/100))","v":94.86946191339851},{"$f":"AT933*(1+('Scenario Input'!$AP$15/100))","v":97.640132933494456},{"$f":"AU933*(1+('Scenario Input'!$AS$15/100))","v":100.49172164561449}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710009","DESCANSO COMMUNITY SERVICES DISTRICT",174.18,{"$f":"AO934*(1+('Scenario Input'!$AA$15/100))","v":182.14908029144459},{"$f":"AP934*(1+('Scenario Input'!$AD$15/100))","v":188.512924525138},{"$f":"AQ934*(1+('Scenario Input'!$AG$15/100))","v":192.50593140964841},{"$f":"AR934*(1+('Scenario Input'!$AJ$15/100))","v":196.70100306495681},{"$f":"AS934*(1+('Scenario Input'!$AM$15/100))","v":201.0997064144548},{"$f":"AT934*(1+('Scenario Input'!$AP$15/100))","v":206.97284111422738},{"$f":"AU934*(1+('Scenario Input'!$AS$15/100))","v":213.01750123199625}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000501","BASS LAKE ANNEX 3",50,{"$f":"AO938*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP938*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ938*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR938*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS938*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT938*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU938*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500086","SONORA ESTATES MOBILE HOME PARK",56.5,{"$f":"AO940*(1+('Scenario Input'!$AA$15/100))","v":59.084987004630953},{"$f":"AP940*(1+('Scenario Input'!$AD$15/100))","v":61.14927222224307},{"$f":"AQ940*(1+('Scenario Input'!$AG$15/100))","v":62.444512140573757},{"$f":"AR940*(1+('Scenario Input'!$AJ$15/100))","v":63.805297239465276},{"$f":"AS940*(1+('Scenario Input'!$AM$15/100))","v":65.232135792953827},{"$f":"AT940*(1+('Scenario Input'!$AP$15/100))","v":67.137246084245305},{"$f":"AU940*(1+('Scenario Input'!$AS$15/100))","v":69.097995289974676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400816","BEDEL MUTUAL WATER CO",40,{"$f":"AO943*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP943*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ943*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR943*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS943*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT943*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU943*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900893","WEST WATER COMPANY (PUC)",97.8,{"$f":"AO945*(1+('Scenario Input'!$AA$15/100))","v":102.2745438770426},{"$f":"AP945*(1+('Scenario Input'!$AD$15/100))","v":105.84776678469684},{"$f":"AQ945*(1+('Scenario Input'!$AG$15/100))","v":108.08979269642677},{"$f":"AR945*(1+('Scenario Input'!$AJ$15/100))","v":110.44527557556997},{"$f":"AS945*(1+('Scenario Input'!$AM$15/100))","v":112.9150952309891},{"$f":"AT945*(1+('Scenario Input'!$AP$15/100))","v":116.21279056706533},{"$f":"AU945*(1+('Scenario Input'!$AS$15/100))","v":119.60679538689421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0500027","LILI VALLEY WATER CO.",59.17,{"$f":"AO949*(1+('Scenario Input'!$AA$15/100))","v":61.877144797593161},{"$f":"AP949*(1+('Scenario Input'!$AD$15/100))","v":64.038981192745524},{"$f":"AQ949*(1+('Scenario Input'!$AG$15/100))","v":65.395429793942455},{"$f":"AR949*(1+('Scenario Input'!$AJ$15/100))","v":66.820521020516111},{"$f":"AS949*(1+('Scenario Input'!$AM$15/100))","v":68.314787165824384},{"$f":"AT949*(1+('Scenario Input'!$AP$15/100))","v":70.309926562916715},{"$f":"AU949*(1+('Scenario Input'!$AS$15/100))","v":72.363334182438948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700554","LAKE COUNTY CSA 13 - KONO TAYEE",31.48,{"$f":"AO952*(1+('Scenario Input'!$AA$15/100))","v":32.920272405412078},{"$f":"AP952*(1+('Scenario Input'!$AD$15/100))","v":34.070426363826755},{"$f":"AQ952*(1+('Scenario Input'!$AG$15/100))","v":34.792092782040029},{"$f":"AR952*(1+('Scenario Input'!$AJ$15/100))","v":35.550278886696759},{"$f":"AS952*(1+('Scenario Input'!$AM$15/100))","v":36.345267871897107},{"$f":"AT952*(1+('Scenario Input'!$AP$15/100))","v":37.406734632425525},{"$f":"AU952*(1+('Scenario Input'!$AS$15/100))","v":38.499201623511553}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500296","FULLER ACRES MUTUAL WATER COMPANY",75,{"$f":"AO954*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP954*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ954*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR954*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS954*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT954*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU954*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910130","QUARTZ HILL WATER DIST.",37,{"$f":"AO955*(1+('Scenario Input'!$AA$15/100))","v":38.692823348165405},{"$f":"AP955*(1+('Scenario Input'!$AD$15/100))","v":40.044656145539712},{"$f":"AQ955*(1+('Scenario Input'!$AG$15/100))","v":40.892866357543873},{"$f":"AR955*(1+('Scenario Input'!$AJ$15/100))","v":41.783999962127702},{"$f":"AS955*(1+('Scenario Input'!$AM$15/100))","v":42.7183898113149},{"$f":"AT955*(1+('Scenario Input'!$AP$15/100))","v":43.96598416136419},{"$f":"AU955*(1+('Scenario Input'!$AS$15/100))","v":45.250014614673688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910169","WALNUT PARK MUTUAL WATER CO.",38.9,{"$f":"AO958*(1+('Scenario Input'!$AA$15/100))","v":40.67975211469281},{"$f":"AP958*(1+('Scenario Input'!$AD$15/100))","v":42.101003353013361},{"$f":"AQ958*(1+('Scenario Input'!$AG$15/100))","v":42.992770305633954},{"$f":"AR958*(1+('Scenario Input'!$AJ$15/100))","v":43.929664825047759},{"$f":"AS958*(1+('Scenario Input'!$AM$15/100))","v":44.912036855679702},{"$f":"AT958*(1+('Scenario Input'!$AP$15/100))","v":46.223696861542329},{"$f":"AU958*(1+('Scenario Input'!$AS$15/100))","v":47.573664013805555}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510032","CALIFORNIA CITY, CITY OF",54.28,{"$f":"AO961*(1+('Scenario Input'!$AA$15/100))","v":56.763417603741033},{"$f":"AP961*(1+('Scenario Input'!$AD$15/100))","v":58.746592853510691},{"$f":"AQ961*(1+('Scenario Input'!$AG$15/100))","v":59.990940159121124},{"$f":"AR961*(1+('Scenario Input'!$AJ$15/100))","v":61.298257241737616},{"$f":"AS961*(1+('Scenario Input'!$AM$15/100))","v":62.669032404274937},{"$f":"AT961*(1+('Scenario Input'!$AP$15/100))","v":64.499287034563466},{"$f":"AU961*(1+('Scenario Input'!$AS$15/100))","v":66.382994413094266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510033","TUD-SCENIC VIEW/SCENIC BROOK",71.3,{"$f":"AO964*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP964*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ964*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR964*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS964*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT964*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU964*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510015","TUD - CEDAR RIDGE WATER SYSTEM",71.3,{"$f":"AO967*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP967*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ967*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR967*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS967*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT967*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU967*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510001","UNION PUBLIC UTILITY DISTRICT",51.66,{"$f":"AO970*(1+('Scenario Input'!$AA$15/100))","v":54.023547409897958},{"$f":"AP970*(1+('Scenario Input'!$AD$15/100))","v":55.91099828320489},{"$f":"AQ970*(1+('Scenario Input'!$AG$15/100))","v":57.095283135965296},{"$f":"AR970*(1+('Scenario Input'!$AJ$15/100))","v":58.339498325500443},{"$f":"AS970*(1+('Scenario Input'!$AM$15/100))","v":59.644108585203433},{"$f":"AT970*(1+('Scenario Input'!$AP$15/100))","v":61.386020048001981},{"$f":"AU970*(1+('Scenario Input'!$AS$15/100))","v":63.178804189028156}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910092","MONTEREY PARK-CITY, WATER DEPT.",145.36000000000001,{"$f":"AO973*(1+('Scenario Input'!$AA$15/100))","v":152.01050815917091},{"$f":"AP973*(1+('Scenario Input'!$AD$15/100))","v":157.32138425177439},{"$f":"AQ973*(1+('Scenario Input'!$AG$15/100))","v":160.65370415493453},{"$f":"AR973*(1+('Scenario Input'!$AJ$15/100))","v":164.15465498634819},{"$f":"AS973*(1+('Scenario Input'!$AM$15/100))","v":167.82554440466848},{"$f":"AT973*(1+('Scenario Input'!$AP$15/100))","v":172.72690426205131},{"$f":"AU973*(1+('Scenario Input'!$AS$15/100))","v":177.77140876726938}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200848","VISTA HILLS MUTUAL WATER COMPANY",50,{"$f":"AO976*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP976*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ976*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR976*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS976*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT976*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU976*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200891","BOBCAT SPRINGS MUTUAL WATER COMPANY",160.32,{"$f":"AO977*(1+('Scenario Input'!$AA$15/100))","v":167.6549578156183},{"$f":"AP977*(1+('Scenario Input'!$AD$15/100))","v":173.51241279061961},{"$f":"AQ977*(1+('Scenario Input'!$AG$15/100))","v":177.18768471463332},{"$f":"AR977*(1+('Scenario Input'!$AJ$15/100))","v":181.04894253860303},{"$f":"AS977*(1+('Scenario Input'!$AM$15/100))","v":185.09762850135144},{"$f":"AT977*(1+('Scenario Input'!$AP$15/100))","v":190.50342110134878},{"$f":"AU977*(1+('Scenario Input'!$AS$15/100))","v":196.06709035201305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410008","ELK GROVE WATER SERVICE",72.67,{"$f":"AO979*(1+('Scenario Input'!$AA$15/100))","v":75.994796559761625},{"$f":"AP979*(1+('Scenario Input'!$AD$15/100))","v":78.649869245847867},{"$f":"AQ979*(1+('Scenario Input'!$AG$15/100))","v":80.315799951424694},{"$f":"AR979*(1+('Scenario Input'!$AJ$15/100))","v":82.06603452021136},{"$f":"AS979*(1+('Scenario Input'!$AM$15/100))","v":83.901226691574422},{"$f":"AT979*(1+('Scenario Input'!$AP$15/100))","v":86.351569432603654},{"$f":"AU979*(1+('Scenario Input'!$AS$15/100))","v":88.873474649955028}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000010","TID/ LA GRANGE WATER SYSTEM",28.75,{"$f":"AO983*(1+('Scenario Input'!$AA$15/100))","v":30.0653694935069},{"$f":"AP983*(1+('Scenario Input'!$AD$15/100))","v":31.115780113088285},{"$f":"AQ983*(1+('Scenario Input'!$AG$15/100))","v":31.774862372415843},{"$f":"AR983*(1+('Scenario Input'!$AJ$15/100))","v":32.46729726786949},{"$f":"AS983*(1+('Scenario Input'!$AM$15/100))","v":33.19334343446765},{"$f":"AT983*(1+('Scenario Input'!$AP$15/100))","v":34.162757963222163},{"$f":"AU983*(1+('Scenario Input'!$AS$15/100))","v":35.160484328969403}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600622","SIERRA EAST HOA",30,{"$f":"AO986*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP986*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ986*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR986*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS986*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT986*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU986*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610007","OXNARD WATER DEPT",41.84,{"$f":"AO988*(1+('Scenario Input'!$AA$15/100))","v":43.754262942898393},{"$f":"AP988*(1+('Scenario Input'!$AD$15/100))","v":45.282930084577877},{"$f":"AQ988*(1+('Scenario Input'!$AG$15/100))","v":46.24209536215232},{"$f":"AR988*(1+('Scenario Input'!$AJ$15/100))","v":47.24979887609252},{"$f":"AS988*(1+('Scenario Input'!$AM$15/100))","v":48.306417019065286},{"$f":"AT988*(1+('Scenario Input'!$AP$15/100))","v":49.717210197607507},{"$f":"AU988*(1+('Scenario Input'!$AS$15/100))","v":51.169205715620194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000724","SA 14 CHUK CHANSE SUBDIVISION",80.66,{"$f":"AO992*(1+('Scenario Input'!$AA$15/100))","v":84.350354899000578},{"$f":"AP992*(1+('Scenario Input'!$AD$15/100))","v":87.29735039727656},{"$f":"AQ992*(1+('Scenario Input'!$AG$15/100))","v":89.146448659445639},{"$f":"AR992*(1+('Scenario Input'!$AJ$15/100))","v":91.089119917438381},{"$f":"AS992*(1+('Scenario Input'!$AM$15/100))","v":93.126089788666462},{"$f":"AT992*(1+('Scenario Input'!$AP$15/100))","v":95.845845471773913},{"$f":"AU992*(1+('Scenario Input'!$AS$15/100))","v":98.64503185998862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510002","BORON CSD",69.209999999999994,{"$f":"AO993*(1+('Scenario Input'!$AA$15/100))","v":72.376494700716947},{"$f":"AP993*(1+('Scenario Input'!$AD$15/100))","v":74.90515275223791},{"$f":"AQ993*(1+('Scenario Input'!$AG$15/100))","v":76.491764340692185},{"$f":"AR993*(1+('Scenario Input'!$AJ$15/100))","v":78.158665875104262},{"$f":"AS993*(1+('Scenario Input'!$AM$15/100))","v":79.906479968678468},{"$f":"AT993*(1+('Scenario Input'!$AP$15/100))","v":82.240155778594982},{"$f":"AU993*(1+('Scenario Input'!$AS$15/100))","v":84.641986796799046}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510017","INDIAN WELLS VALLEY W.D.",45.08,{"$f":"AO995*(1+('Scenario Input'!$AA$15/100))","v":47.142499365818821},{"$f":"AP995*(1+('Scenario Input'!$AD$15/100))","v":48.789543217322432},{"$f":"AQ995*(1+('Scenario Input'!$AG$15/100))","v":49.822984199948046},{"$f":"AR995*(1+('Scenario Input'!$AJ$15/100))","v":50.908722116019369},{"$f":"AS995*(1+('Scenario Input'!$AM$15/100))","v":52.047162505245282},{"$f":"AT995*(1+('Scenario Input'!$AP$15/100))","v":53.567204486332358},{"$f":"AU995*(1+('Scenario Input'!$AS$15/100))","v":55.131639427824034}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301002","LEWISTON COMMUNITY SERVICES DISTRICT",0,{"$f":"AO998*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"AP998*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"AQ998*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"AR998*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"AS998*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"AT998*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"AU998*(1+('Scenario Input'!$AS$15/100))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400010","ROLLING GREEN UTILITIES, INC.",31.42,{"$f":"AO1002*(1+('Scenario Input'!$AA$15/100))","v":32.857527286469107},{"$f":"AP1002*(1+('Scenario Input'!$AD$15/100))","v":34.005489083590746},{"$f":"AQ1002*(1+('Scenario Input'!$AG$15/100))","v":34.725780025784552},{"$f":"AR1002*(1+('Scenario Input'!$AJ$15/100))","v":35.482521048920333},{"$f":"AS1002*(1+('Scenario Input'!$AM$15/100))","v":36.275994807338215},{"$f":"AT1002*(1+('Scenario Input'!$AP$15/100))","v":37.335438441893579},{"$f":"AU1002*(1+('Scenario Input'!$AS$15/100))","v":38.425823221433696}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500489","BRITE LAKE MUTUAL WATER COMPANY",65,{"$f":"AO1004*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1004*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1004*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1004*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1004*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1004*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1004*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710006","MCCLOUD C.S.D.",54.5,{"$f":"AO1007*(1+('Scenario Input'!$AA$15/100))","v":56.993483039865254},{"$f":"AP1007*(1+('Scenario Input'!$AD$15/100))","v":58.984696214376051},{"$f":"AQ1007*(1+('Scenario Input'!$AG$15/100))","v":60.234086932057863},{"$f":"AR1007*(1+('Scenario Input'!$AJ$15/100))","v":61.546702646917829},{"$f":"AS1007*(1+('Scenario Input'!$AM$15/100))","v":62.923033640990859},{"$f":"AT1007*(1+('Scenario Input'!$AP$15/100))","v":64.760706399847237},{"$f":"AU1007*(1+('Scenario Input'!$AS$15/100))","v":66.65204855404636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910011","SEBASTOPOL, CITY OF",32.11,{"$f":"AO1009*(1+('Scenario Input'!$AA$15/100))","v":33.57909615431327},{"$f":"AP1009*(1+('Scenario Input'!$AD$15/100))","v":34.752267806304864},{"$f":"AQ1009*(1+('Scenario Input'!$AG$15/100))","v":35.488376722722535},{"$f":"AR1009*(1+('Scenario Input'!$AJ$15/100))","v":36.2617361833492},{"$f":"AS1009*(1+('Scenario Input'!$AM$15/100))","v":37.072635049765438},{"$f":"AT1009*(1+('Scenario Input'!$AP$15/100))","v":38.155344633010913},{"$f":"AU1009*(1+('Scenario Input'!$AS$15/100))","v":39.269674845328964}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610043","OAK PARK WATER SERVICE",68.44,{"$f":"AO1013*(1+('Scenario Input'!$AA$15/100))","v":71.571265674282159},{"$f":"AP1013*(1+('Scenario Input'!$AD$15/100))","v":74.07179098920912},{"$f":"AQ1013*(1+('Scenario Input'!$AG$15/100))","v":75.640750635413582},{"$f":"AR1013*(1+('Scenario Input'!$AJ$15/100))","v":77.289106956973512},{"$f":"AS1013*(1+('Scenario Input'!$AM$15/100))","v":79.017475640172748},{"$f":"AT1013*(1+('Scenario Input'!$AP$15/100))","v":81.325188000101761},{"$f":"AU1013*(1+('Scenario Input'!$AS$15/100))","v":83.700297303466684}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700918","RANCHO SANTA TERESA MW CO.",78,{"$f":"AO1016*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP1016*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ1016*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR1016*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS1016*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT1016*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU1016*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100203","ARTOIS COMMUNITY S.D.",60,{"$f":"AO1018*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1018*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1018*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1018*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1018*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1018*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1018*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900817","CLEAR SKIES MOBILE HOME PARK",35,{"$f":"AO1019*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1019*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1019*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1019*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1019*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1019*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1019*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210021","JACOBY CREEK CSD",57.73,{"$f":"AO1022*(1+('Scenario Input'!$AA$15/100))","v":60.371261942961851},{"$f":"AP1022*(1+('Scenario Input'!$AD$15/100))","v":62.480486467081271},{"$f":"AQ1022*(1+('Scenario Input'!$AG$15/100))","v":63.803923643811011},{"$f":"AR1022*(1+('Scenario Input'!$AJ$15/100))","v":65.194332913881937},{"$f":"AS1022*(1+('Scenario Input'!$AM$15/100))","v":66.652233616411038},{"$f":"AT1022*(1+('Scenario Input'!$AP$15/100))","v":68.598817990150096},{"$f":"AU1022*(1+('Scenario Input'!$AS$15/100))","v":70.60225253257056}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400613","LAS COLINAS ROAD & WATER ASSN",350,{"$f":"AO1025*(1+('Scenario Input'!$AA$15/100))","v":366.01319383399704},{"$f":"AP1025*(1+('Scenario Input'!$AD$15/100))","v":378.80080137672695},{"$f":"AQ1025*(1+('Scenario Input'!$AG$15/100))","v":386.82441149027983},{"$f":"AR1025*(1+('Scenario Input'!$AJ$15/100))","v":395.25405369580255},{"$f":"AS1025*(1+('Scenario Input'!$AM$15/100))","v":404.09287659351929},{"$f":"AT1025*(1+('Scenario Input'!$AP$15/100))","v":415.89444476966122},{"$f":"AU1025*(1+('Scenario Input'!$AS$15/100))","v":428.04067878745377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000524","SKY ACRES MUTUAL WATER CORP",70,{"$f":"AO1028*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1028*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1028*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1028*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1028*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1028*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1028*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210924","YOSEMITE WEST WATER SYSTEM",196.96,{"$f":"AO1032*(1+('Scenario Input'!$AA$15/100))","v":205.97131045012588},{"$f":"AP1032*(1+('Scenario Input'!$AD$15/100))","v":213.16744525474326},{"$f":"AQ1032*(1+('Scenario Input'!$AG$15/100))","v":217.68267453464435},{"$f":"AR1032*(1+('Scenario Input'!$AJ$15/100))","v":222.42639547407219},{"$f":"AS1032*(1+('Scenario Input'!$AM$15/100))","v":227.40037992531302},{"$f":"AT1032*(1+('Scenario Input'!$AP$15/100))","v":234.04162811952133},{"$f":"AU1032*(1+('Scenario Input'!$AS$15/100))","v":240.87683455421967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700523","GRENADA SANITARY DISTRICT",34.93,{"$f":"AO1034*(1+('Scenario Input'!$AA$15/100))","v":36.528116744632904},{"$f":"AP1034*(1+('Scenario Input'!$AD$15/100))","v":37.804319977397348},{"$f":"AQ1034*(1+('Scenario Input'!$AG$15/100))","v":38.605076266729931},{"$f":"AR1034*(1+('Scenario Input'!$AJ$15/100))","v":39.446354558841094},{"$f":"AS1034*(1+('Scenario Input'!$AM$15/100))","v":40.328469084033223},{"$f":"AT1034*(1+('Scenario Input'!$AP$15/100))","v":41.506265588012184},{"$f":"AU1034*(1+('Scenario Input'!$AS$15/100))","v":42.718459742987875}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010007","CITY OF FRESNO",28.34,{"$f":"AO1037*(1+('Scenario Input'!$AA$15/100))","v":29.636611180729933},{"$f":"AP1037*(1+('Scenario Input'!$AD$15/100))","v":30.672042031475549},{"$f":"AQ1037*(1+('Scenario Input'!$AG$15/100))","v":31.321725204670088},{"$f":"AR1037*(1+('Scenario Input'!$AJ$15/100))","v":32.00428537639727},{"$f":"AS1037*(1+('Scenario Input'!$AM$15/100))","v":32.719977493315248},{"$f":"AT1037*(1+('Scenario Input'!$AP$15/100))","v":33.675567327920568},{"$f":"AU1037*(1+('Scenario Input'!$AS$15/100))","v":34.659065248104113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910045","ANTELOPE VALLEY EAST KERN WATER AGENCY",19.28,{"$f":"AO1039*(1+('Scenario Input'!$AA$15/100))","v":20.162098220341324},{"$f":"AP1039*(1+('Scenario Input'!$AD$15/100))","v":20.866512715837988},{"$f":"AQ1039*(1+('Scenario Input'!$AG$15/100))","v":21.308499010093129},{"$f":"AR1039*(1+('Scenario Input'!$AJ$15/100))","v":21.77285187215735},{"$f":"AS1039*(1+('Scenario Input'!$AM$15/100))","v":22.259744744923001},{"$f":"AT1039*(1+('Scenario Input'!$AP$15/100))","v":22.909842557597333},{"$f":"AU1039*(1+('Scenario Input'!$AS$15/100))","v":23.578926534348877}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300716","LUPIN LODGE",40,{"$f":"AO1040*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1040*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1040*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1040*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1040*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1040*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1040*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410006","DELHI CWD",56.43,{"$f":"AO1043*(1+('Scenario Input'!$AA$15/100))","v":59.011784365864152},{"$f":"AP1043*(1+('Scenario Input'!$AD$15/100))","v":61.073512061967719},{"$f":"AQ1043*(1+('Scenario Input'!$AG$15/100))","v":62.367147258275693},{"$f":"AR1043*(1+('Scenario Input'!$AJ$15/100))","v":63.726246428726107},{"$f":"AS1043*(1+('Scenario Input'!$AM$15/100))","v":65.151317217635125},{"$f":"AT1043*(1+('Scenario Input'!$AP$15/100))","v":67.054067195291381},{"$f":"AU1043*(1+('Scenario Input'!$AS$15/100))","v":69.012387154217194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000555","FCSA #44C/RIVERVIEW ESTATES",24.78,{"$f":"AO1046*(1+('Scenario Input'!$AA$15/100))","v":25.913734123446993},{"$f":"AP1046*(1+('Scenario Input'!$AD$15/100))","v":26.819096737472272},{"$f":"AQ1046*(1+('Scenario Input'!$AG$15/100))","v":27.387168333511816},{"$f":"AR1046*(1+('Scenario Input'!$AJ$15/100))","v":27.983987001662822},{"$f":"AS1046*(1+('Scenario Input'!$AM$15/100))","v":28.609775662821164},{"$f":"AT1046*(1+('Scenario Input'!$AP$15/100))","v":29.44532668969201},{"$f":"AU1046*(1+('Scenario Input'!$AS$15/100))","v":30.30528005815172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010011","MORRO BAY PW DEPT - WATER DIVISION",158.5,{"$f":"AO1049*(1+('Scenario Input'!$AA$15/100))","v":165.75168920768152},{"$f":"AP1049*(1+('Scenario Input'!$AD$15/100))","v":171.54264862346065},{"$f":"AQ1049*(1+('Scenario Input'!$AG$15/100))","v":175.17619777488389},{"$f":"AR1049*(1+('Scenario Input'!$AJ$15/100))","v":178.99362145938488},{"$f":"AS1049*(1+('Scenario Input'!$AM$15/100))","v":182.99634554306516},{"$f":"AT1049*(1+('Scenario Input'!$AP$15/100))","v":188.34076998854655},{"$f":"AU1049*(1+('Scenario Input'!$AS$15/100))","v":193.84127882231832}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502465","PANAMA ROAD PROPERTY OWNERS ASSOC",75,{"$f":"AO1053*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1053*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1053*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1053*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1053*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1053*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1053*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910014","ROHNERT PARK, CITY OF",108.5,{"$f":"AO1055*(1+('Scenario Input'!$AA$15/100))","v":113.46409008853908},{"$f":"AP1055*(1+('Scenario Input'!$AD$15/100))","v":117.42824842678536},{"$f":"AQ1055*(1+('Scenario Input'!$AG$15/100))","v":119.91556756198676},{"$f":"AR1055*(1+('Scenario Input'!$AJ$15/100))","v":122.52875664569879},{"$f":"AS1055*(1+('Scenario Input'!$AM$15/100))","v":125.26879174399097},{"$f":"AT1055*(1+('Scenario Input'!$AP$15/100))","v":128.92727787859496},{"$f":"AU1055*(1+('Scenario Input'!$AS$15/100))","v":132.69261042411065}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010035","CITY OF MODESTO - CENTRAL TURLOCK",45.06,{"$f":"AO1058*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP1058*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ1058*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR1058*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS1058*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT1058*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU1058*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910191","NORWALK - CITY, WATER DEPT.",53.93,{"$f":"AO1059*(1+('Scenario Input'!$AA$15/100))","v":56.397404409907033},{"$f":"AP1059*(1+('Scenario Input'!$AD$15/100))","v":58.367792052133957},{"$f":"AQ1059*(1+('Scenario Input'!$AG$15/100))","v":59.604115747630836},{"$f":"AR1059*(1+('Scenario Input'!$AJ$15/100))","v":60.903003188041808},{"$f":"AS1059*(1+('Scenario Input'!$AM$15/100))","v":62.264939527681413},{"$f":"AT1059*(1+('Scenario Input'!$AP$15/100))","v":64.083392589793789},{"$f":"AU1059*(1+('Scenario Input'!$AS$15/100))","v":65.954953734306798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5700707","ROLLING ACRES MUTUAL WATER COMPANY",65,{"$f":"AO1062*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1062*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1062*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1062*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1062*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1062*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1062*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410033","FLORIN COUNTY WATER DISTRICT",60,{"$f":"AO1064*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1064*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1064*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1064*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1064*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1064*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1064*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200007","HOWELL'S LAKESIDE WATER CO.",40,{"$f":"AO1068*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1068*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1068*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1068*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1068*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1068*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1068*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701254","CARMEL RIVIERA MWC",118.9,{"$f":"AO1071*(1+('Scenario Input'!$AA$15/100))","v":124.33991070532072},{"$f":"AP1071*(1+('Scenario Input'!$AD$15/100))","v":128.68404366769383},{"$f":"AQ1071*(1+('Scenario Input'!$AG$15/100))","v":131.40977864626936},{"$f":"AR1071*(1+('Scenario Input'!$AJ$15/100))","v":134.27344852694549},{"$f":"AS1071*(1+('Scenario Input'!$AM$15/100))","v":137.27612293419838},{"$f":"AT1071*(1+('Scenario Input'!$AP$15/100))","v":141.28528423746488},{"$f":"AU1071*(1+('Scenario Input'!$AS$15/100))","v":145.41153345093784}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110005","EAST BAY MUD",40.619999999999997,{"$f":"AO1074*(1+('Scenario Input'!$AA$15/100))","v":42.478445524391311},{"$f":"AP1074*(1+('Scenario Input'!$AD$15/100))","v":43.962538719778991},{"$f":"AQ1074*(1+('Scenario Input'!$AG$15/100))","v":44.893735984957615},{"$f":"AR1074*(1+('Scenario Input'!$AJ$15/100))","v":45.872056174638566},{"$f":"AS1074*(1+('Scenario Input'!$AM$15/100))","v":46.897864706367862},{"$f":"AT1074*(1+('Scenario Input'!$AP$15/100))","v":48.267520990124673},{"$f":"AU1074*(1+('Scenario Input'!$AS$15/100))","v":49.677178206703907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403110","SIERRA MUTUAL WATER CO",48.24,{"$f":"AO1077*(1+('Scenario Input'!$AA$15/100))","v":50.447075630148625},{"$f":"AP1077*(1+('Scenario Input'!$AD$15/100))","v":52.209573309752315},{"$f":"AQ1077*(1+('Scenario Input'!$AG$15/100))","v":53.315456029403151},{"$f":"AR1077*(1+('Scenario Input'!$AJ$15/100))","v":54.477301572244336},{"$f":"AS1077*(1+('Scenario Input'!$AM$15/100))","v":55.695543905346774},{"$f":"AT1077*(1+('Scenario Input'!$AP$15/100))","v":57.322137187681307},{"$f":"AU1077*(1+('Scenario Input'!$AS$15/100))","v":58.996235270590766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900639","REDWOOD HEIGHTS MUTUAL WATER COMPANY",41.67,{"$f":"AO1078*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP1078*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ1078*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR1078*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS1078*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT1078*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU1078*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200078","FRCCSD OLD MILL RANCH",52.58,{"$f":"AO1080*(1+('Scenario Input'!$AA$15/100))","v":54.985639233690186},{"$f":"AP1080*(1+('Scenario Input'!$AD$15/100))","v":56.906703246823724},{"$f":"AQ1080*(1+('Scenario Input'!$AG$15/100))","v":58.112078731882612},{"$f":"AR1080*(1+('Scenario Input'!$AJ$15/100))","v":59.37845183807228},{"$f":"AS1080*(1+('Scenario Input'!$AM$15/100))","v":60.70629557510641},{"$f":"AT1080*(1+('Scenario Input'!$AP$15/100))","v":62.479228302825099},{"$f":"AU1080*(1+('Scenario Input'!$AS$15/100))","v":64.303939687555186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610005","LEE VINING PUBLIC UTILITY",25,{"$f":"AO1083*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP1083*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ1083*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR1083*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS1083*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT1083*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU1083*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300545","SHORELANDS ROAD & WATER COMPANY",3.06,{"$f":"AO1087*(1+('Scenario Input'!$AA$15/100))","v":3.200001066091517},{"$f":"AP1087*(1+('Scenario Input'!$AD$15/100))","v":3.311801292036527},{"$f":"AQ1087*(1+('Scenario Input'!$AG$15/100))","v":3.3819505690293039},{"$f":"AR1087*(1+('Scenario Input'!$AJ$15/100))","v":3.4556497265975881},{"$f":"AS1087*(1+('Scenario Input'!$AM$15/100))","v":3.53292629250334},{"$f":"AT1087*(1+('Scenario Input'!$AP$15/100))","v":3.6361057171290376},{"$f":"AU1087*(1+('Scenario Input'!$AS$15/100))","v":3.7422985059703096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410011","DEL ORO WATER CO.-PARADISE PINES",55.37,{"$f":"AO1089*(1+('Scenario Input'!$AA$15/100))","v":57.903287264538328},{"$f":"AP1089*(1+('Scenario Input'!$AD$15/100))","v":59.926286777798197},{"$f":"AQ1089*(1+('Scenario Input'!$AG$15/100))","v":61.195621897762265},{"$f":"AR1089*(1+('Scenario Input'!$AJ$15/100))","v":62.529191294675954},{"$f":"AS1089*(1+('Scenario Input'!$AM$15/100))","v":63.927493077094738},{"$f":"AT1089*(1+('Scenario Input'!$AP$15/100))","v":65.794501162560394},{"$f":"AU1089*(1+('Scenario Input'!$AS$15/100))","v":67.716035384175171}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810006","NORTH YUBA WATER DISTRICT",27.72,{"$f":"AO1092*(1+('Scenario Input'!$AA$15/100))","v":28.988244951652565},{"$f":"AP1092*(1+('Scenario Input'!$AD$15/100))","v":30.001023469036774},{"$f":"AQ1092*(1+('Scenario Input'!$AG$15/100))","v":30.636493390030164},{"$f":"AR1092*(1+('Scenario Input'!$AJ$15/100))","v":31.304121052707561},{"$f":"AS1092*(1+('Scenario Input'!$AM$15/100))","v":32.004155826206727},{"$f":"AT1092*(1+('Scenario Input'!$AP$15/100))","v":32.938840025757166},{"$f":"AU1092*(1+('Scenario Input'!$AS$15/100))","v":33.900821759966334}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200503","MINERAL COUNTY WATER DISTRICT",61.38,{"$f":"AO1094*(1+('Scenario Input'!$AA$15/100))","v":64.188256678659258},{"$f":"AP1094*(1+('Scenario Input'!$AD$15/100))","v":66.430837681438575},{"$f":"AQ1094*(1+('Scenario Input'!$AG$15/100))","v":67.83794964935251},{"$f":"AR1094*(1+('Scenario Input'!$AJ$15/100))","v":69.316268045281035},{"$f":"AS1094*(1+('Scenario Input'!$AM$15/100))","v":70.866345043743465},{"$f":"AT1094*(1+('Scenario Input'!$AP$15/100))","v":72.936002914176584},{"$f":"AU1094*(1+('Scenario Input'!$AS$15/100))","v":75.066105325639739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700536","SUNRISE SHORE MUTUAL WATER COMPANY",88.83,{"$f":"AO1098*(1+('Scenario Input'!$AA$15/100))","v":92.894148595068444},{"$f":"AP1098*(1+('Scenario Input'!$AD$15/100))","v":96.139643389413294},{"$f":"AQ1098*(1+('Scenario Input'!$AG$15/100))","v":98.176035636233024},{"$f":"AR1098*(1+('Scenario Input'!$AJ$15/100))","v":100.31547882799468},{"$f":"AS1098*(1+('Scenario Input'!$AM$15/100))","v":102.55877207943519},{"$f":"AT1098*(1+('Scenario Input'!$AP$15/100))","v":105.55401008254},{"$f":"AU1098*(1+('Scenario Input'!$AS$15/100))","v":108.63672427625575}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400595","VILLA DEL MONTE MWC",211,{"$f":"AO1101*(1+('Scenario Input'!$AA$15/100))","v":220.65366828278107},{"$f":"AP1101*(1+('Scenario Input'!$AD$15/100))","v":228.36276882996967},{"$f":"AQ1101*(1+('Scenario Input'!$AG$15/100))","v":233.19985949842584},{"$f":"AR1101*(1+('Scenario Input'!$AJ$15/100))","v":238.28172951375524},{"$f":"AS1101*(1+('Scenario Input'!$AM$15/100))","v":243.61027703209302},{"$f":"AT1101*(1+('Scenario Input'!$AP$15/100))","v":250.72493670399572},{"$f":"AU1101*(1+('Scenario Input'!$AS$15/100))","v":258.04738064043636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710042","SAN DIEGO COUNTY WATER AUTHORITY",0.39,{"$f":"AO1103*(1+('Scenario Input'!$AA$15/100))","v":0.40784327312931101},{"$f":"AP1103*(1+('Scenario Input'!$AD$15/100))","v":0.42209232153406717},{"$f":"AQ1103*(1+('Scenario Input'!$AG$15/100))","v":0.43103291566059754},{"$f":"AR1103*(1+('Scenario Input'!$AJ$15/100))","v":0.44042594554675141},{"$f":"AS1103*(1+('Scenario Input'!$AM$15/100))","v":0.4502749196327786},{"$f":"AT1103*(1+('Scenario Input'!$AP$15/100))","v":0.46342523845762246},{"$f":"AU1103*(1+('Scenario Input'!$AS$15/100))","v":0.47695961350601984}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110010","ZONE 7 WATER AGENCY",43.38,{"$f":"AO1104*(1+('Scenario Input'!$AA$15/100))","v":45.364720995767982},{"$f":"AP1104*(1+('Scenario Input'!$AD$15/100))","v":46.94965361063548},{"$f":"AQ1104*(1+('Scenario Input'!$AG$15/100))","v":47.944122772709548},{"$f":"AR1104*(1+('Scenario Input'!$AJ$15/100))","v":48.988916712354047},{"$f":"AS1104*(1+('Scenario Input'!$AM$15/100))","v":50.084425676076762},{"$f":"AT1104*(1+('Scenario Input'!$AP$15/100))","v":51.547145754594005},{"$f":"AU1104*(1+('Scenario Input'!$AS$15/100))","v":53.052584702284975}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500455","WILLIAM FISHER MEMORIAL WATER COMPANY",83.25,{"$f":"AO1108*(1+('Scenario Input'!$AA$15/100))","v":87.058852533372161},{"$f":"AP1108*(1+('Scenario Input'!$AD$15/100))","v":90.100476327464349},{"$f":"AQ1108*(1+('Scenario Input'!$AG$15/100))","v":92.008949304473717},{"$f":"AR1108*(1+('Scenario Input'!$AJ$15/100))","v":94.013999914787334},{"$f":"AS1108*(1+('Scenario Input'!$AM$15/100))","v":96.11637707545853},{"$f":"AT1108*(1+('Scenario Input'!$AP$15/100))","v":98.923464363069428},{"$f":"AU1108*(1+('Scenario Input'!$AS$15/100))","v":101.81253288301579}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700534","COLONIAL OAK WC INC",75,{"$f":"AO1110*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1110*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1110*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1110*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1110*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1110*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1110*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510005","CITY OF REDDING",30.61,{"$f":"AO1113*(1+('Scenario Input'!$AA$15/100))","v":32.010468180738997},{"$f":"AP1113*(1+('Scenario Input'!$AD$15/100))","v":33.128835800404602},{"$f":"AQ1113*(1+('Scenario Input'!$AG$15/100))","v":33.830557816335613},{"$f":"AR1113*(1+('Scenario Input'!$AJ$15/100))","v":34.567790238938613},{"$f":"AS1113*(1+('Scenario Input'!$AM$15/100))","v":35.340808435793207},{"$f":"AT1113*(1+('Scenario Input'!$AP$15/100))","v":36.372939869712361},{"$f":"AU1113*(1+('Scenario Input'!$AS$15/100))","v":37.435214793382734}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901303","ACAMPO WATER SYSTEM",41.39,{"$f":"AO1117*(1+('Scenario Input'!$AA$15/100))","v":43.283674550826106},{"$f":"AP1117*(1+('Scenario Input'!$AD$15/100))","v":44.795900482807795},{"$f":"AQ1117*(1+('Scenario Input'!$AG$15/100))","v":45.74474969023624},{"$f":"AR1117*(1+('Scenario Input'!$AJ$15/100))","v":46.741615092769337},{"$f":"AS1117*(1+('Scenario Input'!$AM$15/100))","v":47.786869034873611},{"$f":"AT1117*(1+('Scenario Input'!$AP$15/100))","v":49.182488768617937},{"$f":"AU1117*(1+('Scenario Input'!$AS$15/100))","v":50.618867700036319}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910225","LAS VIRGENES MWD",104.17,{"$f":"AO1119*(1+('Scenario Input'!$AA$15/100))","v":108.93598400482135},{"$f":"AP1119*(1+('Scenario Input'!$AD$15/100))","v":112.74194136975328},{"$f":"AQ1119*(1+('Scenario Input'!$AG$15/100))","v":115.12999698554987},{"$f":"AR1119*(1+('Scenario Input'!$AJ$15/100))","v":117.63889935283358},{"$f":"AS1119*(1+('Scenario Input'!$AM$15/100))","v":120.26958558499115},{"$f":"AT1119*(1+('Scenario Input'!$AP$15/100))","v":123.78206946187315},{"$f":"AU1119*(1+('Scenario Input'!$AS$15/100))","v":127.39713574082586}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400046","BLACK RASCAL WATER COMPANY",35,{"$f":"AO1122*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1122*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1122*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1122*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1122*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1122*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1122*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600008","APPLE VALLEY FOOTHILL CWD",45,{"$f":"AO1123*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1123*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1123*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1123*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1123*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1123*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1123*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910144","SAN GABRIEL COUNTY WD",28.02,{"$f":"AO1126*(1+('Scenario Input'!$AA$15/100))","v":29.301970546367421},{"$f":"AP1126*(1+('Scenario Input'!$AD$15/100))","v":30.325709870216826},{"$f":"AQ1126*(1+('Scenario Input'!$AG$15/100))","v":30.968057171307546},{"$f":"AR1126*(1+('Scenario Input'!$AJ$15/100))","v":31.642910241589679},{"$f":"AS1126*(1+('Scenario Input'!$AM$15/100))","v":32.350521149001167},{"$f":"AT1126*(1+('Scenario Input'!$AP$15/100))","v":33.295320978416868},{"$f":"AU1126*(1+('Scenario Input'!$AS$15/100))","v":34.26771377035557}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800548","KLAMATH C.S.D.",29.95,{"$f":"AO1129*(1+('Scenario Input'!$AA$15/100))","v":31.32027187236632},{"$f":"AP1129*(1+('Scenario Input'!$AD$15/100))","v":32.414525717808495},{"$f":"AQ1129*(1+('Scenario Input'!$AG$15/100))","v":33.101117497525379},{"$f":"AR1129*(1+('Scenario Input'!$AJ$15/100))","v":33.822454023397967},{"$f":"AS1129*(1+('Scenario Input'!$AM$15/100))","v":34.57880472564544},{"$f":"AT1129*(1+('Scenario Input'!$AP$15/100))","v":35.588681773861012},{"$f":"AU1129*(1+('Scenario Input'!$AS$15/100))","v":36.628052370526405}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610014","OJAI WATER SYSTEM",43.32,{"$f":"AO1132*(1+('Scenario Input'!$AA$15/100))","v":45.301975876825004},{"$f":"AP1132*(1+('Scenario Input'!$AD$15/100))","v":46.884716330399463},{"$f":"AQ1132*(1+('Scenario Input'!$AG$15/100))","v":47.87781001645407},{"$f":"AR1132*(1+('Scenario Input'!$AJ$15/100))","v":48.921158874577621},{"$f":"AS1132*(1+('Scenario Input'!$AM$15/100))","v":50.01515261151787},{"$f":"AT1132*(1+('Scenario Input'!$AP$15/100))","v":51.475849564062059},{"$f":"AU1132*(1+('Scenario Input'!$AS$15/100))","v":52.979206300207125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2500503","CALIFORNIA PINES C.S.D.",37.799999999999997,{"$f":"AO1135*(1+('Scenario Input'!$AA$15/100))","v":39.529424934071677},{"$f":"AP1135*(1+('Scenario Input'!$AD$15/100))","v":40.910486548686507},{"$f":"AQ1135*(1+('Scenario Input'!$AG$15/100))","v":41.777036440950219},{"$f":"AR1135*(1+('Scenario Input'!$AJ$15/100))","v":42.687437799146672},{"$f":"AS1135*(1+('Scenario Input'!$AM$15/100))","v":43.642030672100077},{"$f":"AT1135*(1+('Scenario Input'!$AP$15/100))","v":44.916600035123402},{"$f":"AU1135*(1+('Scenario Input'!$AS$15/100))","v":46.228393309044996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702094","BLACKIE RD WS #18",88.54,{"$f":"AO1138*(1+('Scenario Input'!$AA$15/100))","v":92.590880520177436},{"$f":"AP1138*(1+('Scenario Input'!$AD$15/100))","v":95.825779868272591},{"$f":"AQ1138*(1+('Scenario Input'!$AG$15/100))","v":97.855523980998228},{"$f":"AR1138*(1+('Scenario Input'!$AJ$15/100))","v":99.987982612075314},{"$f":"AS1138*(1+('Scenario Input'!$AM$15/100))","v":102.22395226740056},{"$f":"AT1138*(1+('Scenario Input'!$AP$15/100))","v":105.20941182830229},{"$f":"AU1138*(1+('Scenario Input'!$AS$15/100))","v":108.28206199954616}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301529","RAMONA WATER COMPANY",62.16,{"$f":"AO1141*(1+('Scenario Input'!$AA$15/100))","v":65.003943224917876},{"$f":"AP1141*(1+('Scenario Input'!$AD$15/100))","v":67.275022324506708},{"$f":"AQ1141*(1+('Scenario Input'!$AG$15/100))","v":68.700015480673699},{"$f":"AR1141*(1+('Scenario Input'!$AJ$15/100))","v":70.197119936374534},{"$f":"AS1141*(1+('Scenario Input'!$AM$15/100))","v":71.766894883009016},{"$f":"AT1141*(1+('Scenario Input'!$AP$15/100))","v":73.862853391091818},{"$f":"AU1141*(1+('Scenario Input'!$AS$15/100))","v":76.020024552651776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700838","SPRING CANYON WA",75,{"$f":"AO1142*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1142*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1142*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1142*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1142*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1142*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1142*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910153","SOUTH MONTEBELLO IRRIGATION DIST.",45.25,{"$f":"AO1144*(1+('Scenario Input'!$AA$15/100))","v":47.320277202823902},{"$f":"AP1144*(1+('Scenario Input'!$AD$15/100))","v":48.973532177991125},{"$f":"AQ1144*(1+('Scenario Input'!$AG$15/100))","v":50.010870342671893},{"$f":"AR1144*(1+('Scenario Input'!$AJ$15/100))","v":51.100702656385899},{"$f":"AS1144*(1+('Scenario Input'!$AM$15/100))","v":52.243436188162129},{"$f":"AT1144*(1+('Scenario Input'!$AP$15/100))","v":53.769210359506189},{"$f":"AU1144*(1+('Scenario Input'!$AS$15/100))","v":55.339544900377938}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900584","TIMBER COVE COUNTY WATER DISTRICT",39.08,{"$f":"AO1147*(1+('Scenario Input'!$AA$15/100))","v":40.86798747152173},{"$f":"AP1147*(1+('Scenario Input'!$AD$15/100))","v":42.295815193721403},{"$f":"AQ1147*(1+('Scenario Input'!$AG$15/100))","v":43.191708574400394},{"$f":"AR1147*(1+('Scenario Input'!$AJ$15/100))","v":44.132938338377045},{"$f":"AS1147*(1+('Scenario Input'!$AM$15/100))","v":45.119856049356386},{"$f":"AT1147*(1+('Scenario Input'!$AP$15/100))","v":46.437585433138175},{"$f":"AU1147*(1+('Scenario Input'!$AS$15/100))","v":47.793799220039126}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010012","HERITAGE RANCH CSD",41.55,{"$f":"AO1151*(1+('Scenario Input'!$AA$15/100))","v":43.450994868007363},{"$f":"AP1151*(1+('Scenario Input'!$AD$15/100))","v":44.96906656343716},{"$f":"AQ1151*(1+('Scenario Input'!$AG$15/100))","v":45.921583706917509},{"$f":"AR1151*(1+('Scenario Input'!$AJ$15/100))","v":46.922302660173131},{"$f":"AS1151*(1+('Scenario Input'!$AM$15/100))","v":47.971597207030641},{"$f":"AT1151*(1+('Scenario Input'!$AP$15/100))","v":49.372611943369776},{"$f":"AU1151*(1+('Scenario Input'!$AS$15/100))","v":50.814543438910576}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700074","CUYAMACA WATER DISTRICT",33.75,{"$f":"AO1153*(1+('Scenario Input'!$AA$15/100))","v":35.294129405421145},{"$f":"AP1153*(1+('Scenario Input'!$AD$15/100))","v":36.527220132755815},{"$f":"AQ1153*(1+('Scenario Input'!$AG$15/100))","v":37.300925393705562},{"$f":"AR1153*(1+('Scenario Input'!$AJ$15/100))","v":38.11378374923811},{"$f":"AS1153*(1+('Scenario Input'!$AM$15/100))","v":38.96609881437508},{"$f":"AT1153*(1+('Scenario Input'!$AP$15/100))","v":40.104107174217333},{"$f":"AU1153*(1+('Scenario Input'!$AS$15/100))","v":41.275351168790181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300522","LAKE CANYON MUTUAL WATER COMPANY",224.88,{"$f":"AO1156*(1+('Scenario Input'!$AA$15/100))","v":235.16870579825502},{"$f":"AP1156*(1+('Scenario Input'!$AD$15/100))","v":243.38492632456675},{"$f":"AQ1156*(1+('Scenario Input'!$AG$15/100))","v":248.5402104455261},{"$f":"AR1156*(1+('Scenario Input'!$AJ$15/100))","v":253.95637598603452},{"$f":"AS1156*(1+('Scenario Input'!$AM$15/100))","v":259.63544596671602},{"$f":"AT1156*(1+('Scenario Input'!$AP$15/100))","v":267.21812211371827},{"$f":"AU1156*(1+('Scenario Input'!$AS$15/100))","v":275.02225098777882}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300542","SAN MARTIN COUNTY WATER DISTRICT",37.31,{"$f":"AO1158*(1+('Scenario Input'!$AA$15/100))","v":39.017006462704089},{"$f":"AP1158*(1+('Scenario Input'!$AD$15/100))","v":40.380165426759099},{"$f":"AQ1158*(1+('Scenario Input'!$AG$15/100))","v":41.23548226486384},{"$f":"AR1158*(1+('Scenario Input'!$AJ$15/100))","v":42.134082123972561},{"$f":"AS1158*(1+('Scenario Input'!$AM$15/100))","v":43.076300644869164},{"$f":"AT1158*(1+('Scenario Input'!$AP$15/100))","v":44.334347812445891},{"$f":"AU1158*(1+('Scenario Input'!$AS$15/100))","v":45.629136358742578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400191","ELEVEN OAKS MOBILE HOME COMMUNITY",5,{"$f":"AO1162*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1162*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1162*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1162*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1162*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1162*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1162*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010015","MORRO ROCK MUTUAL WATER CO",93.85,{"$f":"AO1163*(1+('Scenario Input'!$AA$15/100))","v":98.143823546630344},{"$f":"AP1163*(1+('Scenario Input'!$AD$15/100))","v":101.57272916915949},{"$f":"AQ1163*(1+('Scenario Input'!$AG$15/100))","v":103.72420290960788},{"$f":"AR1163*(1+('Scenario Input'!$AJ$15/100))","v":105.98455125528875},{"$f":"AS1163*(1+('Scenario Input'!$AM$15/100))","v":108.35461848086221},{"$f":"AT1163*(1+('Scenario Input'!$AP$15/100))","v":111.51912469037913},{"$f":"AU1163*(1+('Scenario Input'!$AS$15/100))","v":114.77605058343578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910056","LAKE ELIZABETH MUTUAL WATER CO.",30.66,{"$f":"AO1167*(1+('Scenario Input'!$AA$15/100))","v":32.062755779858144},{"$f":"AP1167*(1+('Scenario Input'!$AD$15/100))","v":33.182950200601283},{"$f":"AQ1167*(1+('Scenario Input'!$AG$15/100))","v":33.885818446548519},{"$f":"AR1167*(1+('Scenario Input'!$AJ$15/100))","v":34.624255103752311},{"$f":"AS1167*(1+('Scenario Input'!$AM$15/100))","v":35.398535989592297},{"$f":"AT1167*(1+('Scenario Input'!$AP$15/100))","v":36.432353361822329},{"$f":"AU1167*(1+('Scenario Input'!$AS$15/100))","v":37.496363461780952}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710003","FORT JONES, TOWN OF",50,{"$f":"AO1168*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1168*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1168*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1168*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1168*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1168*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1168*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610085","SAN ANTONIO WATER COMPANY",22.08,{"$f":"AO1172*(1+('Scenario Input'!$AA$15/100))","v":23.090203771013297},{"$f":"AP1172*(1+('Scenario Input'!$AD$15/100))","v":23.896919126851799},{"$f":"AQ1172*(1+('Scenario Input'!$AG$15/100))","v":24.403094302015365},{"$f":"AR1172*(1+('Scenario Input'!$AJ$15/100))","v":24.93488430172377},{"$f":"AS1172*(1+('Scenario Input'!$AM$15/100))","v":25.492487757671157},{"$f":"AT1172*(1+('Scenario Input'!$AP$15/100))","v":26.236998115754623},{"$f":"AU1172*(1+('Scenario Input'!$AS$15/100))","v":27.003251964648506}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900146","SUNNYSIDE FARMS MUTUAL WATER COMPANY",43.5,{"$f":"AO1174*(1+('Scenario Input'!$AA$15/100))","v":45.490211233653916},{"$f":"AP1174*(1+('Scenario Input'!$AD$15/100))","v":47.079528171107491},{"$f":"AQ1174*(1+('Scenario Input'!$AG$15/100))","v":48.076748285220496},{"$f":"AR1174*(1+('Scenario Input'!$AJ$15/100))","v":49.124432387906886},{"$f":"AS1174*(1+('Scenario Input'!$AM$15/100))","v":50.222971805194533},{"$f":"AT1174*(1+('Scenario Input'!$AP$15/100))","v":51.689738135657883},{"$f":"AU1174*(1+('Scenario Input'!$AS$15/100))","v":53.199341506440668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701241","ENCINAL RD WS #01",171,{"$f":"AO1178*(1+('Scenario Input'!$AA$15/100))","v":178.82358898746713},{"$f":"AP1178*(1+('Scenario Input'!$AD$15/100))","v":185.07124867262945},{"$f":"AQ1178*(1+('Scenario Input'!$AG$15/100))","v":188.99135532810814},{"$f":"AR1178*(1+('Scenario Input'!$AJ$15/100))","v":193.10983766280637},{"$f":"AS1178*(1+('Scenario Input'!$AM$15/100))","v":197.42823399283367},{"$f":"AT1178*(1+('Scenario Input'!$AP$15/100))","v":203.19414301603442},{"$f":"AU1178*(1+('Scenario Input'!$AS$15/100))","v":209.1284459218702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610034","ONTARIO MUNICIPAL UTILITIES COMPANY",39.06,{"$f":"AO1179*(1+('Scenario Input'!$AA$15/100))","v":40.847072431874075},{"$f":"AP1179*(1+('Scenario Input'!$AD$15/100))","v":42.274169433642733},{"$f":"AQ1179*(1+('Scenario Input'!$AG$15/100))","v":43.169604322315237},{"$f":"AR1179*(1+('Scenario Input'!$AJ$15/100))","v":44.110352392451567},{"$f":"AS1179*(1+('Scenario Input'!$AM$15/100))","v":45.096765027836753},{"$f":"AT1179*(1+('Scenario Input'!$AP$15/100))","v":46.41382003629419},{"$f":"AU1179*(1+('Scenario Input'!$AS$15/100))","v":47.769339752679834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600017","R.R. LEWIS SMALL WC",124.96,{"$f":"AO1183*(1+('Scenario Input'!$AA$15/100))","v":130.67716771856078},{"$f":"AP1183*(1+('Scenario Input'!$AD$15/100))","v":135.24270897153087},{"$f":"AQ1183*(1+('Scenario Input'!$AG$15/100))","v":138.1073670280725},{"$f":"AR1183*(1+('Scenario Input'!$AJ$15/100))","v":141.11699014236427},{"$f":"AS1183*(1+('Scenario Input'!$AM$15/100))","v":144.27270245464621},{"$f":"AT1183*(1+('Scenario Input'!$AP$15/100))","v":148.48619948119105},{"$f":"AU1183*(1+('Scenario Input'!$AS$15/100))","v":152.82275206080064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200592","BIG LAGOON CSD",58.27,{"$f":"AO1184*(1+('Scenario Input'!$AA$15/100))","v":60.935968013448601},{"$f":"AP1184*(1+('Scenario Input'!$AD$15/100))","v":63.064921989205381},{"$f":"AQ1184*(1+('Scenario Input'!$AG$15/100))","v":64.40073845011031},{"$f":"AR1184*(1+('Scenario Input'!$AJ$15/100))","v":65.804153453869759},{"$f":"AS1184*(1+('Scenario Input'!$AM$15/100))","v":67.275691197441049},{"$f":"AT1184*(1+('Scenario Input'!$AP$15/100))","v":69.240483704937589},{"$f":"AU1184*(1+('Scenario Input'!$AS$15/100))","v":71.262658151271225}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300912","MECCHI WATER COMPANY",84.4,{"$f":"AO1188*(1+('Scenario Input'!$AA$15/100))","v":88.261467313112433},{"$f":"AP1188*(1+('Scenario Input'!$AD$15/100))","v":91.345107531987878},{"$f":"AQ1188*(1+('Scenario Input'!$AG$15/100))","v":93.279943799370344},{"$f":"AR1188*(1+('Scenario Input'!$AJ$15/100))","v":95.312691805502098},{"$f":"AS1188*(1+('Scenario Input'!$AM$15/100))","v":97.444110812837209},{"$f":"AT1188*(1+('Scenario Input'!$AP$15/100))","v":100.28997468159828},{"$f":"AU1188*(1+('Scenario Input'!$AS$15/100))","v":103.21895225617453}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300856","SPRING VALLEY HEIGHTS ASSOCIATION INC",38.590000000000003,{"$f":"AO1189*(1+('Scenario Input'!$AA$15/100))","v":40.355569000154134},{"$f":"AP1189*(1+('Scenario Input'!$AD$15/100))","v":41.765494071793981},{"$f":"AQ1189*(1+('Scenario Input'!$AG$15/100))","v":42.650154398314001},{"$f":"AR1189*(1+('Scenario Input'!$AJ$15/100))","v":43.57958266320292},{"$f":"AS1189*(1+('Scenario Input'!$AM$15/100))","v":44.554126022125459},{"$f":"AT1189*(1+('Scenario Input'!$AP$15/100))","v":45.85533321046065},{"$f":"AU1189*(1+('Scenario Input'!$AS$15/100))","v":47.194542269736687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010029","CITY OF SANGER",93.07,{"$f":"AO1193*(1+('Scenario Input'!$AA$15/100))","v":97.328137000371726},{"$f":"AP1193*(1+('Scenario Input'!$AD$15/100))","v":100.72854452609135},{"$f":"AQ1193*(1+('Scenario Input'!$AG$15/100))","v":102.86213707828669},{"$f":"AR1193*(1+('Scenario Input'!$AJ$15/100))","v":105.10369936419525},{"$f":"AS1193*(1+('Scenario Input'!$AM$15/100))","v":107.45406864159666},{"$f":"AT1193*(1+('Scenario Input'!$AP$15/100))","v":110.59227421346388},{"$f":"AU1193*(1+('Scenario Input'!$AS$15/100))","v":113.82213135642374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910012","CITY OF STOCKTON",48.72,{"$f":"AO1195*(1+('Scenario Input'!$AA$15/100))","v":50.94903658169239},{"$f":"AP1195*(1+('Scenario Input'!$AD$15/100))","v":52.729071551640395},{"$f":"AQ1195*(1+('Scenario Input'!$AG$15/100))","v":53.845958079446959},{"$f":"AR1195*(1+('Scenario Input'!$AJ$15/100))","v":55.019364274455718},{"$f":"AS1195*(1+('Scenario Input'!$AM$15/100))","v":56.249728421817885},{"$f":"AT1195*(1+('Scenario Input'!$AP$15/100))","v":57.892506711936839},{"$f":"AU1195*(1+('Scenario Input'!$AS$15/100))","v":59.58326248721356}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910066","LEISURE LAKE MOBILE ESTATES",27.5,{"$f":"AO1199*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1199*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1199*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1199*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1199*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1199*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1199*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700859","RANCHO DEL CAMPO WATER SYSTEM",172.6,{"$f":"AO1202*(1+('Scenario Input'!$AA$15/100))","v":180.49679215927969},{"$f":"AP1202*(1+('Scenario Input'!$AD$15/100))","v":186.80290947892308},{"$f":"AQ1202*(1+('Scenario Input'!$AG$15/100))","v":190.75969549492089},{"$f":"AR1202*(1+('Scenario Input'!$AJ$15/100))","v":194.91671333684437},{"$f":"AS1202*(1+('Scenario Input'!$AM$15/100))","v":199.27551571440409},{"$f":"AT1202*(1+('Scenario Input'!$AP$15/100))","v":205.09537476355294},{"$f":"AU1202*(1+('Scenario Input'!$AS$15/100))","v":211.08520331061291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500910","DUNNEVILLE ESTATES CSA #50",125.08,{"$f":"AO1204*(1+('Scenario Input'!$AA$15/100))","v":130.80265795644672},{"$f":"AP1204*(1+('Scenario Input'!$AD$15/100))","v":135.37258353200289},{"$f":"AQ1204*(1+('Scenario Input'!$AG$15/100))","v":138.23999254058344},{"$f":"AR1204*(1+('Scenario Input'!$AJ$15/100))","v":141.2525058179171},{"$f":"AS1204*(1+('Scenario Input'!$AM$15/100))","v":144.41124858376398},{"$f":"AT1204*(1+('Scenario Input'!$AP$15/100))","v":148.62879186225493},{"$f":"AU1204*(1+('Scenario Input'!$AS$15/100))","v":152.96950886495634}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601125","COMMUNITY MUTUAL WATER CO",80,{"$f":"AO1205*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP1205*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ1205*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR1205*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS1205*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT1205*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU1205*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400665","DEL ORO RIVER ISLAND SERV TERR #1",81.811999999999998,{"$f":"AO1208*(1+('Scenario Input'!$AA$15/100))","v":85.555061182705614},{"$f":"AP1208*(1+('Scenario Input'!$AD$15/100))","v":88.54414617780796},{"$f":"AQ1208*(1+('Scenario Input'!$AG$15/100))","v":90.419653579550783},{"$f":"AR1208*(1+('Scenario Input'!$AJ$15/100))","v":92.390070402745707},{"$f":"AS1208*(1+('Scenario Input'!$AM$15/100))","v":94.456132628197139},{"$f":"AT1208*(1+('Scenario Input'!$AP$15/100))","v":97.2147323299872},{"$f":"AU1208*(1+('Scenario Input'!$AS$15/100))","v":100.05389717988332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000214","BARON CANYON MUTUAL WATER CO.",20.38,{"$f":"AO1211*(1+('Scenario Input'!$AA$15/100))","v":21.312425400962457},{"$f":"AP1211*(1+('Scenario Input'!$AD$15/100))","v":22.057029520164843},{"$f":"AQ1211*(1+('Scenario Input'!$AG$15/100))","v":22.524232874776867},{"$f":"AR1211*(1+('Scenario Input'!$AJ$15/100))","v":23.015078898058448},{"$f":"AS1211*(1+('Scenario Input'!$AM$15/100))","v":23.52975092850264},{"$f":"AT1211*(1+('Scenario Input'!$AP$15/100))","v":24.216939384016275},{"$f":"AU1211*(1+('Scenario Input'!$AS$15/100))","v":24.92419723910945}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0900308","QUINTETTE SERVICE CORP WATER",29.17,{"$f":"AO1214*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP1214*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ1214*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR1214*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS1214*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT1214*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU1214*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3107339","FOLSOM LAKE MUTUAL WATER CO",130,{"$f":"AO1217*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP1217*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ1217*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR1217*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS1217*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT1217*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU1217*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900612","HEIGHTS MUTUAL WATER COMPANY",100.17,{"$f":"AO1220*(1+('Scenario Input'!$AA$15/100))","v":104.75297607528996},{"$f":"AP1220*(1+('Scenario Input'!$AD$15/100))","v":108.41278935401927},{"$f":"AQ1220*(1+('Scenario Input'!$AG$15/100))","v":110.70914656851811},{"$f":"AR1220*(1+('Scenario Input'!$AJ$15/100))","v":113.1217101677387},{"$f":"AS1220*(1+('Scenario Input'!$AM$15/100))","v":115.65138128106523},{"$f":"AT1220*(1+('Scenario Input'!$AP$15/100))","v":119.02899009307704},{"$f":"AU1220*(1+('Scenario Input'!$AS$15/100))","v":122.50524226896927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110010","TAHOE CITY PUD - MAIN",102.43,{"$f":"AO1223*(1+('Scenario Input'!$AA$15/100))","v":107.1163755554752},{"$f":"AP1223*(1+('Scenario Input'!$AD$15/100))","v":110.85876024290899},{"$f":"AQ1223*(1+('Scenario Input'!$AG$15/100))","v":113.20692705414105},{"$f":"AR1223*(1+('Scenario Input'!$AJ$15/100))","v":115.6739220573173},{"$f":"AS1223*(1+('Scenario Input'!$AM$15/100))","v":118.26066671278336},{"$f":"AT1223*(1+('Scenario Input'!$AP$15/100))","v":121.71447993644684},{"$f":"AU1223*(1+('Scenario Input'!$AS$15/100))","v":125.26916208056824}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910013","GEORGETOWN DIVIDE PUD",54.19,{"$f":"AO1226*(1+('Scenario Input'!$AA$15/100))","v":56.66929992532657},{"$f":"AP1226*(1+('Scenario Input'!$AD$15/100))","v":58.649186933156663},{"$f":"AQ1226*(1+('Scenario Input'!$AG$15/100))","v":59.891471024737896},{"$f":"AR1226*(1+('Scenario Input'!$AJ$15/100))","v":61.19662048507297},{"$f":"AS1226*(1+('Scenario Input'!$AM$15/100))","v":62.565122807436595},{"$f":"AT1226*(1+('Scenario Input'!$AP$15/100))","v":64.392342748765543},{"$f":"AU1226*(1+('Scenario Input'!$AS$15/100))","v":66.272926809977477}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110001","ALAMEDA COUNTY WATER DISTRICT",42.09,{"$f":"AO1227*(1+('Scenario Input'!$AA$15/100))","v":44.015700938494106},{"$f":"AP1227*(1+('Scenario Input'!$AD$15/100))","v":45.553502085561256},{"$f":"AQ1227*(1+('Scenario Input'!$AG$15/100))","v":46.518398513216802},{"$f":"AR1227*(1+('Scenario Input'!$AJ$15/100))","v":47.532123200160946},{"$f":"AS1227*(1+('Scenario Input'!$AM$15/100))","v":48.595054788060651},{"$f":"AT1227*(1+('Scenario Input'!$AP$15/100))","v":50.014277658157262},{"$f":"AU1227*(1+('Scenario Input'!$AS$15/100))","v":51.474949057611227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400042","FOREST VILLAGE LLC",15,{"$f":"AO1229*(1+('Scenario Input'!$AA$15/100))","v":15.686279735742731},{"$f":"AP1229*(1+('Scenario Input'!$AD$15/100))","v":16.234320059002584},{"$f":"AQ1229*(1+('Scenario Input'!$AG$15/100))","v":16.578189063869136},{"$f":"AR1229*(1+('Scenario Input'!$AJ$15/100))","v":16.939459444105822},{"$f":"AS1229*(1+('Scenario Input'!$AM$15/100))","v":17.318266139722251},{"$f":"AT1229*(1+('Scenario Input'!$AP$15/100))","v":17.824047632985476},{"$f":"AU1229*(1+('Scenario Input'!$AS$15/100))","v":18.344600519462297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1907028","SPV WATER COMPANY",240,{"$f":"AO1233*(1+('Scenario Input'!$AA$15/100))","v":250.9804757718837},{"$f":"AP1233*(1+('Scenario Input'!$AD$15/100))","v":259.74912094404135},{"$f":"AQ1233*(1+('Scenario Input'!$AG$15/100))","v":265.25102502190617},{"$f":"AR1233*(1+('Scenario Input'!$AJ$15/100))","v":271.03135110569315},{"$f":"AS1233*(1+('Scenario Input'!$AM$15/100))","v":277.09225823555602},{"$f":"AT1233*(1+('Scenario Input'!$AP$15/100))","v":285.18476212776761},{"$f":"AU1233*(1+('Scenario Input'!$AS$15/100))","v":293.51360831139675}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410012","HILMAR COUNTY WATER DISTRICT",25.65,{"$f":"AO1236*(1+('Scenario Input'!$AA$15/100))","v":26.823538348120067},{"$f":"AP1236*(1+('Scenario Input'!$AD$15/100))","v":27.760687300894418},{"$f":"AQ1236*(1+('Scenario Input'!$AG$15/100))","v":28.348703299216222},{"$f":"AR1236*(1+('Scenario Input'!$AJ$15/100))","v":28.966475649420957},{"$f":"AS1236*(1+('Scenario Input'!$AM$15/100))","v":29.614235098925054},{"$f":"AT1236*(1+('Scenario Input'!$AP$15/100))","v":30.479121452405167},{"$f":"AU1236*(1+('Scenario Input'!$AS$15/100))","v":31.369266888280535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910007","AZUSA LIGHT AND WATER",23.32,{"$f":"AO1238*(1+('Scenario Input'!$AA$15/100))","v":24.386936229168032},{"$f":"AP1238*(1+('Scenario Input'!$AD$15/100))","v":25.238956251729352},{"$f":"AQ1238*(1+('Scenario Input'!$AG$15/100))","v":25.773557931295219},{"$f":"AR1238*(1+('Scenario Input'!$AJ$15/100))","v":26.335212949103187},{"$f":"AS1238*(1+('Scenario Input'!$AM$15/100))","v":26.924131091888199},{"$f":"AT1238*(1+('Scenario Input'!$AP$15/100))","v":27.710452720081427},{"$f":"AU1238*(1+('Scenario Input'!$AS$15/100))","v":28.519738940924061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910007","SEA RANCH WATER COMPANY,THE (PUC)",229.12,{"$f":"AO1242*(1+('Scenario Input'!$AA$15/100))","v":239.60269420355831},{"$f":"AP1242*(1+('Scenario Input'!$AD$15/100))","v":247.97382746124481},{"$f":"AQ1242*(1+('Scenario Input'!$AG$15/100))","v":253.22631188757978},{"$f":"AR1242*(1+('Scenario Input'!$AJ$15/100))","v":258.7445965222351},{"$f":"AS1242*(1+('Scenario Input'!$AM$15/100))","v":264.53074252887751},{"$f":"AT1242*(1+('Scenario Input'!$AP$15/100))","v":272.25638624464216},{"$f":"AU1242*(1+('Scenario Input'!$AS$15/100))","v":280.2076580679468}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110020","PALO ALTO PARK MUTUAL WATER COMPANY",75,{"$f":"AO1243*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1243*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1243*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1243*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1243*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1243*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1243*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700682","PARADISE RD WS #09",50,{"$f":"AO1247*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1247*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1247*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1247*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1247*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1247*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1247*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800511","LAKE FOREST MUTUAL W.C.",41.37,{"$f":"AO1248*(1+('Scenario Input'!$AA$15/100))","v":43.262759511178452},{"$f":"AP1248*(1+('Scenario Input'!$AD$15/100))","v":44.774254722729125},{"$f":"AQ1248*(1+('Scenario Input'!$AG$15/100))","v":45.722645438151076},{"$f":"AR1248*(1+('Scenario Input'!$AJ$15/100))","v":46.719029146843859},{"$f":"AS1248*(1+('Scenario Input'!$AM$15/100))","v":47.763778013353978},{"$f":"AT1248*(1+('Scenario Input'!$AP$15/100))","v":49.158723371773952},{"$f":"AU1248*(1+('Scenario Input'!$AS$15/100))","v":50.594408232677026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010006","CAYUCOS BEACH MUTUAL WATER COMPANY",71.87,{"$f":"AO1252*(1+('Scenario Input'!$AA$15/100))","v":75.158194973855345},{"$f":"AP1252*(1+('Scenario Input'!$AD$15/100))","v":77.784038842701051},{"$f":"AQ1252*(1+('Scenario Input'!$AG$15/100))","v":79.431629868018334},{"$f":"AR1252*(1+('Scenario Input'!$AJ$15/100))","v":81.162596683192376},{"$f":"AS1252*(1+('Scenario Input'!$AM$15/100))","v":82.977585830789238},{"$f":"AT1252*(1+('Scenario Input'!$AP$15/100))","v":85.400953558844435},{"$f":"AU1252*(1+('Scenario Input'!$AS$15/100))","v":87.895095955583713}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410002","CITY OF DOS PALOS",102,{"$f":"AO1254*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"AP1254*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"AQ1254*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"AR1254*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"AS1254*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"AT1254*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"AU1254*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510012","TUD - UPPER BASIN WATER SYSTEM",71.3,{"$f":"AO1257*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP1257*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ1257*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR1257*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS1257*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT1257*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU1257*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910043","GLENDALE-CITY, WATER DEPT.",33.5,{"$f":"AO1259*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP1259*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ1259*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR1259*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS1259*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT1259*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU1259*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702055","VIERRA KNOLLS MWC",50,{"$f":"AO1263*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1263*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1263*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1263*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1263*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1263*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1263*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400805","SOULTS MUTUAL WATER CO",70,{"$f":"AO1266*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1266*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1266*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1266*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1266*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1266*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1266*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310001","CITY OF JACKSON",43.21,{"$f":"AO1268*(1+('Scenario Input'!$AA$15/100))","v":45.186943158762894},{"$f":"AP1268*(1+('Scenario Input'!$AD$15/100))","v":46.76566464996678},{"$f":"AQ1268*(1+('Scenario Input'!$AG$15/100))","v":47.7562366299857},{"$f":"AR1268*(1+('Scenario Input'!$AJ$15/100))","v":48.796936171987518},{"$f":"AS1268*(1+('Scenario Input'!$AM$15/100))","v":49.888151993159916},{"$f":"AT1268*(1+('Scenario Input'!$AP$15/100))","v":51.345139881420181},{"$f":"AU1268*(1+('Scenario Input'!$AS$15/100))","v":52.844679229731085}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710015","POWAY, CITY OF",79.36,{"$f":"AO1269*(1+('Scenario Input'!$AA$15/100))","v":82.990877321902872},{"$f":"AP1269*(1+('Scenario Input'!$AD$15/100))","v":85.890375992163001},{"$f":"AQ1269*(1+('Scenario Input'!$AG$15/100))","v":87.709672273910314},{"$f":"AR1269*(1+('Scenario Input'!$AJ$15/100))","v":89.621033432282545},{"$f":"AS1269*(1+('Scenario Input'!$AM$15/100))","v":91.625173389890534},{"$f":"AT1269*(1+('Scenario Input'!$AP$15/100))","v":94.30109467691517},{"$f":"AU1269*(1+('Scenario Input'!$AS$15/100))","v":97.055166481635212}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210006","LAKE ALMANOR COUNTRY CLUB MWC",25.1,{"$f":"AO1272*(1+('Scenario Input'!$AA$15/100))","v":26.248374757809504},{"$f":"AP1272*(1+('Scenario Input'!$AD$15/100))","v":27.16542889873099},{"$f":"AQ1272*(1+('Scenario Input'!$AG$15/100))","v":27.740836366874355},{"$f":"AR1272*(1+('Scenario Input'!$AJ$15/100))","v":28.34536213647041},{"$f":"AS1272*(1+('Scenario Input'!$AM$15/100))","v":28.979232007135238},{"$f":"AT1272*(1+('Scenario Input'!$AP$15/100))","v":29.825573039195699},{"$f":"AU1272*(1+('Scenario Input'!$AS$15/100))","v":30.696631535900249}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110011","CITY OF LIVERMORE",58.23,{"$f":"AO1275*(1+('Scenario Input'!$AA$15/100))","v":60.894137934153278},{"$f":"AP1275*(1+('Scenario Input'!$AD$15/100))","v":63.021630469048027},{"$f":"AQ1275*(1+('Scenario Input'!$AG$15/100))","v":64.356529945939982},{"$f":"AR1275*(1+('Scenario Input'!$AJ$15/100))","v":65.758981562018803},{"$f":"AS1275*(1+('Scenario Input'!$AM$15/100))","v":67.229509154401782},{"$f":"AT1275*(1+('Scenario Input'!$AP$15/100))","v":69.19295291124962},{"$f":"AU1275*(1+('Scenario Input'!$AS$15/100))","v":71.213739216552639}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500041","ALPINE ACRES MUTUAL WATER CO",45.83,{"$f":"AO1278*(1+('Scenario Input'!$AA$15/100))","v":47.926813352605954},{"$f":"AP1278*(1+('Scenario Input'!$AD$15/100))","v":49.60125922027256},{"$f":"AQ1278*(1+('Scenario Input'!$AG$15/100))","v":50.651893653141499},{"$f":"AR1278*(1+('Scenario Input'!$AJ$15/100))","v":51.755695088224655},{"$f":"AS1278*(1+('Scenario Input'!$AM$15/100))","v":52.913075812231391},{"$f":"AT1278*(1+('Scenario Input'!$AP$15/100))","v":54.45840686798163},{"$f":"AU1278*(1+('Scenario Input'!$AS$15/100))","v":56.048869453797145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300605","RIVER ESTATES MUTUAL WATER COMPANY",40,{"$f":"AO1281*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1281*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1281*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1281*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1281*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1281*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1281*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010007","HILLSVIEW HOMES",20.74,{"$f":"AO1284*(1+('Scenario Input'!$AA$15/100))","v":21.688896114620281},{"$f":"AP1284*(1+('Scenario Input'!$AD$15/100))","v":22.446653201580904},{"$f":"AQ1284*(1+('Scenario Input'!$AG$15/100))","v":22.922109412309727},{"$f":"AR1284*(1+('Scenario Input'!$AJ$15/100))","v":23.421625924716984},{"$f":"AS1284*(1+('Scenario Input'!$AM$15/100))","v":23.945389315855969},{"$f":"AT1284*(1+('Scenario Input'!$AP$15/100))","v":24.644716527207922},{"$f":"AU1284*(1+('Scenario Input'!$AS$15/100))","v":25.364467651576543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300546","SIERRA ROAD IMPROVEMENT ASSOCIATION INC",52.5,{"$f":"AO1287*(1+('Scenario Input'!$AA$15/100))","v":54.901979075099561},{"$f":"AP1287*(1+('Scenario Input'!$AD$15/100))","v":56.820120206509046},{"$f":"AQ1287*(1+('Scenario Input'!$AG$15/100))","v":58.023661723541984},{"$f":"AR1287*(1+('Scenario Input'!$AJ$15/100))","v":59.28810805437039},{"$f":"AS1287*(1+('Scenario Input'!$AM$15/100))","v":60.613931489027898},{"$f":"AT1287*(1+('Scenario Input'!$AP$15/100))","v":62.384166715449183},{"$f":"AU1287*(1+('Scenario Input'!$AS$15/100))","v":64.206101818118057}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010001","CHOWCHILLA CITY WATER DEPT",80.22,{"$f":"AO1288*(1+('Scenario Input'!$AA$15/100))","v":83.890224026752122},{"$f":"AP1288*(1+('Scenario Input'!$AD$15/100))","v":86.821143675545812},{"$f":"AQ1288*(1+('Scenario Input'!$AG$15/100))","v":88.660155113572131},{"$f":"AR1288*(1+('Scenario Input'!$AJ$15/100))","v":90.592229107077927},{"$f":"AS1288*(1+('Scenario Input'!$AM$15/100))","v":92.618087315234604},{"$f":"AT1288*(1+('Scenario Input'!$AP$15/100))","v":95.323006741206328},{"$f":"AU1288*(1+('Scenario Input'!$AS$15/100))","v":98.106923578084377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910011","TRACY, CITY OF",27.5,{"$f":"AO1291*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1291*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1291*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1291*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1291*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1291*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1291*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310004","CITY OF GILROY",33.479999999999997,{"$f":"AO1293*(1+('Scenario Input'!$AA$15/100))","v":35.01177637017777},{"$f":"AP1293*(1+('Scenario Input'!$AD$15/100))","v":36.23500237169376},{"$f":"AQ1293*(1+('Scenario Input'!$AG$15/100))","v":37.002517990555909},{"$f":"AR1293*(1+('Scenario Input'!$AJ$15/100))","v":37.808873479244191},{"$f":"AS1293*(1+('Scenario Input'!$AM$15/100))","v":38.654370023860061},{"$f":"AT1293*(1+('Scenario Input'!$AP$15/100))","v":39.783274316823579},{"$f":"AU1293*(1+('Scenario Input'!$AS$15/100))","v":40.945148359439848}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500006","SHASTA CSA - SUGARLOAF, #2",175.56,{"$f":"AO1297*(1+('Scenario Input'!$AA$15/100))","v":183.59221802713293},{"$f":"AP1297*(1+('Scenario Input'!$AD$15/100))","v":190.00648197056626},{"$f":"AQ1297*(1+('Scenario Input'!$AG$15/100))","v":194.03112480352439},{"$f":"AR1297*(1+('Scenario Input'!$AJ$15/100))","v":198.25943333381457},{"$f":"AS1297*(1+('Scenario Input'!$AM$15/100))","v":202.69298689930926},{"$f":"AT1297*(1+('Scenario Input'!$AP$15/100))","v":208.61265349646203},{"$f":"AU1297*(1+('Scenario Input'!$AS$15/100))","v":214.70520447978677}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510016","SIERRA PARK WATER COMPANY, INC.",75.23,{"$f":"AO1300*(1+('Scenario Input'!$AA$15/100))","v":78.671921634661715},{"$f":"AP1300*(1+('Scenario Input'!$AD$15/100))","v":81.420526535917631},{"$f":"AQ1300*(1+('Scenario Input'!$AG$15/100))","v":83.145144218325015},{"$f":"AR1300*(1+('Scenario Input'!$AJ$15/100))","v":84.957035598672078},{"$f":"AS1300*(1+('Scenario Input'!$AM$15/100))","v":86.856877446087012},{"$f":"AT1300*(1+('Scenario Input'!$AP$15/100))","v":89.393540228633171},{"$f":"AU1300*(1+('Scenario Input'!$AS$15/100))","v":92.00428647194326}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100237","WILLOWS MOBILE HOME COMMUNITY & RV PARK",12.48,{"$f":"AO1302*(1+('Scenario Input'!$AA$15/100))","v":13.050984740137952},{"$f":"AP1302*(1+('Scenario Input'!$AD$15/100))","v":13.50695428909015},{"$f":"AQ1302*(1+('Scenario Input'!$AG$15/100))","v":13.793053301139121},{"$f":"AR1302*(1+('Scenario Input'!$AJ$15/100))","v":14.093630257496045},{"$f":"AS1302*(1+('Scenario Input'!$AM$15/100))","v":14.408797428248915},{"$f":"AT1302*(1+('Scenario Input'!$AP$15/100))","v":14.829607630643919},{"$f":"AU1302*(1+('Scenario Input'!$AS$15/100))","v":15.262707632192635}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910070","LOS ANGELES CWWD 40,REG 4 & 34-LANCASTER",26.77,{"$f":"AO1305*(1+('Scenario Input'!$AA$15/100))","v":27.994780568388858},{"$f":"AP1305*(1+('Scenario Input'!$AD$15/100))","v":28.972849865299942},{"$f":"AQ1305*(1+('Scenario Input'!$AG$15/100))","v":29.586541415985117},{"$f":"AR1305*(1+('Scenario Input'!$AJ$15/100))","v":30.231288621247526},{"$f":"AS1305*(1+('Scenario Input'!$AM$15/100))","v":30.907332304024315},{"$f":"AT1305*(1+('Scenario Input'!$AP$15/100))","v":31.809983675668082},{"$f":"AU1305*(1+('Scenario Input'!$AS$15/100))","v":32.738997060400386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100711","BUTTE CITY COMMUNITY S.D.",20,{"$f":"AO1308*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1308*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1308*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1308*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1308*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1308*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1308*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910154","CITY OF SOUTH PASADENA",90.77,{"$f":"AO1309*(1+('Scenario Input'!$AA$15/100))","v":94.92290744089118},{"$f":"AP1309*(1+('Scenario Input'!$AD$15/100))","v":98.239282117044311},{"$f":"AQ1309*(1+('Scenario Input'!$AG$15/100))","v":100.32014808849344},{"$f":"AR1309*(1+('Scenario Input'!$AJ$15/100))","v":102.50631558276571},{"$f":"AS1309*(1+('Scenario Input'!$AM$15/100))","v":104.79860116683926},{"$f":"AT1309*(1+('Scenario Input'!$AP$15/100))","v":107.85925357640612},{"$f":"AU1309*(1+('Scenario Input'!$AS$15/100))","v":111.0092926101062}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910025","KENWOOD VILLAGE WATER COMPANY (PUC)",77.27,{"$f":"AO1312*(1+('Scenario Input'!$AA$15/100))","v":80.805255678722716},{"$f":"AP1312*(1+('Scenario Input'!$AD$15/100))","v":83.628394063941968},{"$f":"AQ1312*(1+('Scenario Input'!$AG$15/100))","v":85.399777931011201},{"$f":"AR1312*(1+('Scenario Input'!$AJ$15/100))","v":87.260802083070459},{"$f":"AS1312*(1+('Scenario Input'!$AM$15/100))","v":89.212161641089239},{"$f":"AT1312*(1+('Scenario Input'!$AP$15/100))","v":91.817610706719194},{"$f":"AU1312*(1+('Scenario Input'!$AS$15/100))","v":94.499152142590134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110017","MENLO PARK MUNICIPAL WATER",70.63,{"$f":"AO1314*(1+('Scenario Input'!$AA$15/100))","v":73.861462515700595},{"$f":"AP1314*(1+('Scenario Input'!$AD$15/100))","v":76.442001717823487},{"$f":"AQ1314*(1+('Scenario Input'!$AG$15/100))","v":78.061166238738465},{"$f":"AR1314*(1+('Scenario Input'!$AJ$15/100))","v":79.762268035812951},{"$f":"AS1314*(1+('Scenario Input'!$AM$15/100))","v":81.545942496572181},{"$f":"AT1314*(1+('Scenario Input'!$AP$15/100))","v":83.927498954517617},{"$f":"AU1314*(1+('Scenario Input'!$AS$15/100))","v":86.378608979308154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910003","CITY OF ARCADIA",26.89,{"$f":"AO1318*(1+('Scenario Input'!$AA$15/100))","v":28.120270806274803},{"$f":"AP1318*(1+('Scenario Input'!$AD$15/100))","v":29.102724425771967},{"$f":"AQ1318*(1+('Scenario Input'!$AG$15/100))","v":29.719166928496076},{"$f":"AR1318*(1+('Scenario Input'!$AJ$15/100))","v":30.366804296800378},{"$f":"AS1318*(1+('Scenario Input'!$AM$15/100))","v":31.0458784331421},{"$f":"AT1318*(1+('Scenario Input'!$AP$15/100))","v":31.952576056731974},{"$f":"AU1318*(1+('Scenario Input'!$AS$15/100))","v":32.885753864556094}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900580","SONOMA MOUNTAIN COUNTY WATER DISTRICT",4,{"$f":"AO1321*(1+('Scenario Input'!$AA$15/100))","v":4.1830079295313949},{"$f":"AP1321*(1+('Scenario Input'!$AD$15/100))","v":4.3291520157340226},{"$f":"AQ1321*(1+('Scenario Input'!$AG$15/100))","v":4.4208504170317697},{"$f":"AR1321*(1+('Scenario Input'!$AJ$15/100))","v":4.5171891850948862},{"$f":"AS1321*(1+('Scenario Input'!$AM$15/100))","v":4.6182043039259346},{"$f":"AT1321*(1+('Scenario Input'!$AP$15/100))","v":4.7530793687961275},{"$f":"AU1321*(1+('Scenario Input'!$AS$15/100))","v":4.8918934718566138}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010055","FCSA #47/QUAIL LAKE ESTATES",18.96,{"$f":"AO1324*(1+('Scenario Input'!$AA$15/100))","v":19.827457585978813},{"$f":"AP1324*(1+('Scenario Input'!$AD$15/100))","v":20.520180554579266},{"$f":"AQ1324*(1+('Scenario Input'!$AG$15/100))","v":20.954830976730587},{"$f":"AR1324*(1+('Scenario Input'!$AJ$15/100))","v":21.411476737349759},{"$f":"AS1324*(1+('Scenario Input'!$AM$15/100))","v":21.890288400608927},{"$f":"AT1324*(1+('Scenario Input'!$AP$15/100))","v":22.529596208093643},{"$f":"AU1324*(1+('Scenario Input'!$AS$15/100))","v":23.187575056600348}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010007","CITY OF FRESNO",28.34,{"$f":"AO1327*(1+('Scenario Input'!$AA$15/100))","v":29.636611180729933},{"$f":"AP1327*(1+('Scenario Input'!$AD$15/100))","v":30.672042031475549},{"$f":"AQ1327*(1+('Scenario Input'!$AG$15/100))","v":31.321725204670088},{"$f":"AR1327*(1+('Scenario Input'!$AJ$15/100))","v":32.00428537639727},{"$f":"AS1327*(1+('Scenario Input'!$AM$15/100))","v":32.719977493315248},{"$f":"AT1327*(1+('Scenario Input'!$AP$15/100))","v":33.675567327920568},{"$f":"AU1327*(1+('Scenario Input'!$AS$15/100))","v":34.659065248104113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400504","PORTERVILLE MOBILE VILLAGE",16,{"$f":"AO1328*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP1328*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ1328*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR1328*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS1328*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT1328*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU1328*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400542","DUCOR CSD",67.849999999999994,{"$f":"AO1330*(1+('Scenario Input'!$AA$15/100))","v":70.954272004676284},{"$f":"AP1330*(1+('Scenario Input'!$AD$15/100))","v":73.433241066888357},{"$f":"AQ1330*(1+('Scenario Input'!$AG$15/100))","v":74.988675198901404},{"$f":"AR1330*(1+('Scenario Input'!$AJ$15/100))","v":76.622821552172013},{"$f":"AS1330*(1+('Scenario Input'!$AM$15/100))","v":78.336290505343669},{"$f":"AT1330*(1+('Scenario Input'!$AP$15/100))","v":80.624108793204329},{"$f":"AU1330*(1+('Scenario Input'!$AS$15/100))","v":82.978743016367829}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600139","JUBILEE MWC",41.06,{"$f":"AO1333*(1+('Scenario Input'!$AA$15/100))","v":42.938576396639768},{"$f":"AP1333*(1+('Scenario Input'!$AD$15/100))","v":44.438745441509738},{"$f":"AQ1333*(1+('Scenario Input'!$AG$15/100))","v":45.380029530831116},{"$f":"AR1333*(1+('Scenario Input'!$AJ$15/100))","v":46.368946984999006},{"$f":"AS1333*(1+('Scenario Input'!$AM$15/100))","v":47.405867179799714},{"$f":"AT1333*(1+('Scenario Input'!$AP$15/100))","v":48.790359720692244},{"$f":"AU1333*(1+('Scenario Input'!$AS$15/100))","v":50.215286488608136}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310074","TEMESCAL VALLEY WATER DISTRICT",39.28,{"$f":"AO1337*(1+('Scenario Input'!$AA$15/100))","v":41.077137867998296},{"$f":"AP1337*(1+('Scenario Input'!$AD$15/100))","v":42.5122727945081},{"$f":"AQ1337*(1+('Scenario Input'!$AG$15/100))","v":43.412751095251977},{"$f":"AR1337*(1+('Scenario Input'!$AJ$15/100))","v":44.35879779763178},{"$f":"AS1337*(1+('Scenario Input'!$AM$15/100))","v":45.350766264552675},{"$f":"AT1337*(1+('Scenario Input'!$AP$15/100))","v":46.675239401577976},{"$f":"AU1337*(1+('Scenario Input'!$AS$15/100))","v":48.038393893631948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610854","SEARLES VALLEY MINERALS OPERATIONS INC",43.32,{"$f":"AO1339*(1+('Scenario Input'!$AA$15/100))","v":45.301975876825004},{"$f":"AP1339*(1+('Scenario Input'!$AD$15/100))","v":46.884716330399463},{"$f":"AQ1339*(1+('Scenario Input'!$AG$15/100))","v":47.87781001645407},{"$f":"AR1339*(1+('Scenario Input'!$AJ$15/100))","v":48.921158874577621},{"$f":"AS1339*(1+('Scenario Input'!$AM$15/100))","v":50.01515261151787},{"$f":"AT1339*(1+('Scenario Input'!$AP$15/100))","v":51.475849564062059},{"$f":"AU1339*(1+('Scenario Input'!$AS$15/100))","v":52.979206300207125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610009","PORT HUENEME WATER DEPT",62.84,{"$f":"AO1342*(1+('Scenario Input'!$AA$15/100))","v":65.715054572938215},{"$f":"AP1342*(1+('Scenario Input'!$AD$15/100))","v":68.010978167181491},{"$f":"AQ1342*(1+('Scenario Input'!$AG$15/100))","v":69.451560051569103},{"$f":"AR1342*(1+('Scenario Input'!$AJ$15/100))","v":70.965042097840666},{"$f":"AS1342*(1+('Scenario Input'!$AM$15/100))","v":72.55198961467643},{"$f":"AT1342*(1+('Scenario Input'!$AP$15/100))","v":74.670876883787159},{"$f":"AU1342*(1+('Scenario Input'!$AS$15/100))","v":76.851646442867391}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510014","MOJAVE PUD",51.8,{"$f":"AO1344*(1+('Scenario Input'!$AA$15/100))","v":54.169952687431561},{"$f":"AP1344*(1+('Scenario Input'!$AD$15/100))","v":56.062518603755585},{"$f":"AQ1344*(1+('Scenario Input'!$AG$15/100))","v":57.250012900561416},{"$f":"AR1344*(1+('Scenario Input'!$AJ$15/100))","v":58.497599946978774},{"$f":"AS1344*(1+('Scenario Input'!$AM$15/100))","v":59.805745735840844},{"$f":"AT1344*(1+('Scenario Input'!$AP$15/100))","v":61.552377825909844},{"$f":"AU1344*(1+('Scenario Input'!$AS$15/100))","v":63.350020460543135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601104","CASITAS MUTUAL WATER COMPANY",21.54,{"$f":"AO1348*(1+('Scenario Input'!$AA$15/100))","v":22.525497700526561},{"$f":"AP1348*(1+('Scenario Input'!$AD$15/100))","v":23.31248360472771},{"$f":"AQ1348*(1+('Scenario Input'!$AG$15/100))","v":23.80627949571608},{"$f":"AR1348*(1+('Scenario Input'!$AJ$15/100))","v":24.325063761735962},{"$f":"AS1348*(1+('Scenario Input'!$AM$15/100))","v":24.869030176641157},{"$f":"AT1348*(1+('Scenario Input'!$AP$15/100))","v":25.595332400967148},{"$f":"AU1348*(1+('Scenario Input'!$AS$15/100))","v":26.342846345947866}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400605","CRESTWOOD HEIGHTS WATER ASSN",50,{"$f":"AO1351*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1351*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1351*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1351*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1351*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1351*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1351*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701589","SUNNY ACRES MWS",108.3,{"$f":"AO1353*(1+('Scenario Input'!$AA$15/100))","v":113.25493969206251},{"$f":"AP1353*(1+('Scenario Input'!$AD$15/100))","v":117.21179082599865},{"$f":"AQ1353*(1+('Scenario Input'!$AG$15/100))","v":119.69452504113517},{"$f":"AR1353*(1+('Scenario Input'!$AJ$15/100))","v":122.30289718644404},{"$f":"AS1353*(1+('Scenario Input'!$AM$15/100))","v":125.03788152879467},{"$f":"AT1353*(1+('Scenario Input'!$AP$15/100))","v":128.68962391015515},{"$f":"AU1353*(1+('Scenario Input'!$AS$15/100))","v":132.44801575051781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010027","REEDLEY, CITY OF",33.450000000000003,{"$f":"AO1354*(1+('Scenario Input'!$AA$15/100))","v":34.980403810706292},{"$f":"AP1354*(1+('Scenario Input'!$AD$15/100))","v":36.202533731575762},{"$f":"AQ1354*(1+('Scenario Input'!$AG$15/100))","v":36.969361612428173},{"$f":"AR1354*(1+('Scenario Input'!$AJ$15/100))","v":37.774994560355985},{"$f":"AS1354*(1+('Scenario Input'!$AM$15/100))","v":38.619733491580625},{"$f":"AT1354*(1+('Scenario Input'!$AP$15/100))","v":39.747626221557617},{"$f":"AU1354*(1+('Scenario Input'!$AS$15/100))","v":40.90845915840093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1503526","WINI MUTUAL WATER COMPANY",97,{"$f":"AO1357*(1+('Scenario Input'!$AA$15/100))","v":101.43794229113632},{"$f":"AP1357*(1+('Scenario Input'!$AD$15/100))","v":104.98193638155004},{"$f":"AQ1357*(1+('Scenario Input'!$AG$15/100))","v":107.20562261302042},{"$f":"AR1357*(1+('Scenario Input'!$AJ$15/100))","v":109.541837738551},{"$f":"AS1357*(1+('Scenario Input'!$AM$15/100))","v":111.99145437020391},{"$f":"AT1357*(1+('Scenario Input'!$AP$15/100))","v":115.26217469330609},{"$f":"AU1357*(1+('Scenario Input'!$AS$15/100))","v":118.62841669252288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710009","WEED, CITY OF",88,{"$f":"AO1360*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP1360*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ1360*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR1360*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS1360*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT1360*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU1360*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700606","BAYCLIFF WATER",79.614999999999995,{"$f":"AO1363*(1+('Scenario Input'!$AA$15/100))","v":83.2575440774105},{"$f":"AP1363*(1+('Scenario Input'!$AD$15/100))","v":86.166359433166051},{"$f":"AQ1363*(1+('Scenario Input'!$AG$15/100))","v":87.991501487996089},{"$f":"AR1363*(1+('Scenario Input'!$AJ$15/100))","v":89.909004242832339},{"$f":"AS1363*(1+('Scenario Input'!$AM$15/100))","v":91.919583914265814},{"$f":"AT1363*(1+('Scenario Input'!$AP$15/100))","v":94.604103486675925},{"$f":"AU1363*(1+('Scenario Input'!$AS$15/100))","v":97.367024690466067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610001","MAMMOTH CWD",33.58,{"$f":"AO1367*(1+('Scenario Input'!$AA$15/100))","v":35.116351568416057},{"$f":"AP1367*(1+('Scenario Input'!$AD$15/100))","v":36.343231172087116},{"$f":"AQ1367*(1+('Scenario Input'!$AG$15/100))","v":37.113039250981707},{"$f":"AR1367*(1+('Scenario Input'!$AJ$15/100))","v":37.921803208871573},{"$f":"AS1367*(1+('Scenario Input'!$AM$15/100))","v":38.769825131458219},{"$f":"AT1367*(1+('Scenario Input'!$AP$15/100))","v":39.902101301043494},{"$f":"AU1367*(1+('Scenario Input'!$AS$15/100))","v":41.067445696236277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701263","PARTINGTON MWC",175,{"$f":"AO1369*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP1369*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ1369*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR1369*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS1369*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT1369*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU1369*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010010","MADERA VALLEY WATER COMPANY",90,{"$f":"AO1372*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP1372*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ1372*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR1372*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS1372*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT1372*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU1372*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410012","STRATHMORE PUBLIC UTIL DIST",51.19,{"$f":"AO1373*(1+('Scenario Input'!$AA$15/100))","v":53.532043978178024},{"$f":"AP1373*(1+('Scenario Input'!$AD$15/100))","v":55.402322921356152},{"$f":"AQ1373*(1+('Scenario Input'!$AG$15/100))","v":56.575833211964074},{"$f":"AR1373*(1+('Scenario Input'!$AJ$15/100))","v":57.808728596251811},{"$f":"AS1373*(1+('Scenario Input'!$AM$15/100))","v":59.101469579492147},{"$f":"AT1373*(1+('Scenario Input'!$AP$15/100))","v":60.827533222168448},{"$f":"AU1373*(1+('Scenario Input'!$AS$15/100))","v":62.604006706085016}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200671","BENBOW-DEL ORO W.C.",217.09,{"$f":"AO1376*(1+('Scenario Input'!$AA$15/100))","v":227.02229785549264},{"$f":"AP1376*(1+('Scenario Input'!$AD$15/100))","v":234.95390277392474},{"$f":"AQ1376*(1+('Scenario Input'!$AG$15/100))","v":239.93060425835674},{"$f":"AR1376*(1+('Scenario Input'!$AJ$15/100))","v":245.15915004806223},{"$f":"AS1376*(1+('Scenario Input'!$AM$15/100))","v":250.6414930848203},{"$f":"AT1376*(1+('Scenario Input'!$AP$15/100))","v":257.96150004298784},{"$f":"AU1376*(1+('Scenario Input'!$AS$15/100))","v":265.49528845133807}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500077","SLIDE INN SNOWBOWL WATER CO",114.137,{"$f":"AO1379*(1+('Scenario Input'!$AA$15/100))","v":119.35899401323121},{"$f":"AP1379*(1+('Scenario Input'!$AD$15/100))","v":123.52910590495854},{"$f":"AQ1379*(1+('Scenario Input'!$AG$15/100))","v":126.14565101218879},{"$f":"AR1379*(1+('Scenario Input'!$AJ$15/100))","v":128.89460550479379},{"$f":"AS1379*(1+('Scenario Input'!$AM$15/100))","v":131.77699615929862},{"$f":"AT1379*(1+('Scenario Input'!$AP$15/100))","v":135.62555497907093},{"$f":"AU1379*(1+('Scenario Input'!$AS$15/100))","v":139.5865112993246}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600012","ALLEGHANY COUNTY W.D.",44.61,{"$f":"AO1382*(1+('Scenario Input'!$AA$15/100))","v":46.65099593409888},{"$f":"AP1382*(1+('Scenario Input'!$AD$15/100))","v":48.28086785547368},{"$f":"AQ1382*(1+('Scenario Input'!$AG$15/100))","v":49.303534275946809},{"$f":"AR1382*(1+('Scenario Input'!$AJ$15/100))","v":50.377952386770716},{"$f":"AS1382*(1+('Scenario Input'!$AM$15/100))","v":51.504523499533981},{"$f":"AT1382*(1+('Scenario Input'!$AP$15/100))","v":53.00871766049881},{"$f":"AU1382*(1+('Scenario Input'!$AS$15/100))","v":54.55684194488088}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1206004","PALMER CREEK CSD",59.44,{"$f":"AO1385*(1+('Scenario Input'!$AA$15/100))","v":62.159497832836529},{"$f":"AP1385*(1+('Scenario Input'!$AD$15/100))","v":64.331198953807572},{"$f":"AQ1385*(1+('Scenario Input'!$AG$15/100))","v":65.693837197092094},{"$f":"AR1385*(1+('Scenario Input'!$AJ$15/100))","v":67.125431290510008},{"$f":"AS1385*(1+('Scenario Input'!$AM$15/100))","v":68.626515956339389},{"$f":"AT1385*(1+('Scenario Input'!$AP$15/100))","v":70.630759420310454},{"$f":"AU1385*(1+('Scenario Input'!$AS$15/100))","v":72.693536991789273}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900714","SUNNYSIDE ESTATES WATER SYSTEM",146.91999999999999,{"$f":"AO1388*(1+('Scenario Input'!$AA$15/100))","v":153.64188125168812},{"$f":"AP1388*(1+('Scenario Input'!$AD$15/100))","v":159.00975353791063},{"$f":"AQ1388*(1+('Scenario Input'!$AG$15/100))","v":162.37783581757688},{"$f":"AR1388*(1+('Scenario Input'!$AJ$15/100))","v":165.91635876853516},{"$f":"AS1388*(1+('Scenario Input'!$AM$15/100))","v":169.62664408319955},{"$f":"AT1388*(1+('Scenario Input'!$AP$15/100))","v":174.58060521588175},{"$f":"AU1388*(1+('Scenario Input'!$AS$15/100))","v":179.67924722129339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800924","CAMPTONVILLE COMMUNITY SERV DIST",67.569999999999993,{"$f":"AO1391*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"AP1391*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"AQ1391*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"AR1391*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"AS1391*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"AT1391*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"AU1391*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410014","FOLSOM, CITY OF - MAIN",26.26,{"$f":"AO1392*(1+('Scenario Input'!$AA$15/100))","v":27.461447057373608},{"$f":"AP1392*(1+('Scenario Input'!$AD$15/100))","v":28.420882983293858},{"$f":"AQ1392*(1+('Scenario Input'!$AG$15/100))","v":29.022882987813571},{"$f":"AR1392*(1+('Scenario Input'!$AJ$15/100))","v":29.65534700014793},{"$f":"AS1392*(1+('Scenario Input'!$AM$15/100))","v":30.318511255273762},{"$f":"AT1392*(1+('Scenario Input'!$AP$15/100))","v":31.20396605614658},{"$f":"AU1392*(1+('Scenario Input'!$AS$15/100))","v":32.115280642738668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110009","DUBLIN SAN RAMON SERVICES DISTRICT",33.57,{"$f":"AO1394*(1+('Scenario Input'!$AA$15/100))","v":35.105894048592234},{"$f":"AP1394*(1+('Scenario Input'!$AD$15/100))","v":36.332408292047788},{"$f":"AQ1394*(1+('Scenario Input'!$AG$15/100))","v":37.101987124939136},{"$f":"AR1394*(1+('Scenario Input'!$AJ$15/100))","v":37.910510235908845},{"$f":"AS1394*(1+('Scenario Input'!$AM$15/100))","v":38.758279620698417},{"$f":"AT1394*(1+('Scenario Input'!$AP$15/100))","v":39.890218602621516},{"$f":"AU1394*(1+('Scenario Input'!$AS$15/100))","v":41.055215962556645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700531","TENNANT C.S.D.",49,{"$f":"AO1397*(1+('Scenario Input'!$AA$15/100))","v":51.241847136759588},{"$f":"AP1397*(1+('Scenario Input'!$AD$15/100))","v":53.032112192741778},{"$f":"AQ1397*(1+('Scenario Input'!$AG$15/100))","v":54.155417608639183},{"$f":"AR1397*(1+('Scenario Input'!$AJ$15/100))","v":55.335567517412365},{"$f":"AS1397*(1+('Scenario Input'!$AM$15/100))","v":56.573002723092706},{"$f":"AT1397*(1+('Scenario Input'!$AP$15/100))","v":58.225222267752571},{"$f":"AU1397*(1+('Scenario Input'!$AS$15/100))","v":59.925695030243524}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400167","BALLICO CSD",27.5,{"$f":"AO1401*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1401*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1401*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1401*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1401*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1401*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1401*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410005","RANCHO MURIETA COMMUNITY SERVI",56.07,{"$f":"AO1403*(1+('Scenario Input'!$AA$15/100))","v":58.635313652206328},{"$f":"AP1403*(1+('Scenario Input'!$AD$15/100))","v":60.683888380551657},{"$f":"AQ1403*(1+('Scenario Input'!$AG$15/100))","v":61.969270720742834},{"$f":"AR1403*(1+('Scenario Input'!$AJ$15/100))","v":63.31969940206757},{"$f":"AS1403*(1+('Scenario Input'!$AM$15/100))","v":64.735678830281785},{"$f":"AT1403*(1+('Scenario Input'!$AP$15/100))","v":66.626290052099719},{"$f":"AU1403*(1+('Scenario Input'!$AS$15/100))","v":68.572116741750079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400150","DELTA CROSSING MHP",38.75,{"$f":"AO1406*(1+('Scenario Input'!$AA$15/100))","v":40.522889317335391},{"$f":"AP1406*(1+('Scenario Input'!$AD$15/100))","v":41.938660152423346},{"$f":"AQ1406*(1+('Scenario Input'!$AG$15/100))","v":42.826988414995277},{"$f":"AR1406*(1+('Scenario Input'!$AJ$15/100))","v":43.760270230606721},{"$f":"AS1406*(1+('Scenario Input'!$AM$15/100))","v":44.738854194282503},{"$f":"AT1406*(1+('Scenario Input'!$AP$15/100))","v":46.045456385212503},{"$f":"AU1406*(1+('Scenario Input'!$AS$15/100))","v":47.390218008610965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900755","SHADY REST TRAILER COURT",18,{"$f":"AO1408*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP1408*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ1408*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR1408*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS1408*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT1408*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU1408*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310018","HOME GARDENS COUNTY WD",48.57,{"$f":"AO1412*(1+('Scenario Input'!$AA$15/100))","v":50.792173784334963},{"$f":"AP1412*(1+('Scenario Input'!$AD$15/100))","v":52.566728351050365},{"$f":"AQ1412*(1+('Scenario Input'!$AG$15/100))","v":53.680176188808261},{"$f":"AR1412*(1+('Scenario Input'!$AJ$15/100))","v":54.849969680014652},{"$f":"AS1412*(1+('Scenario Input'!$AM$15/100))","v":56.076545760420657},{"$f":"AT1412*(1+('Scenario Input'!$AP$15/100))","v":57.714266235606978},{"$f":"AU1412*(1+('Scenario Input'!$AS$15/100))","v":59.399816482018927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910102","PALMDALE WATER DIST.",43.5,{"$f":"AO1413*(1+('Scenario Input'!$AA$15/100))","v":45.490211233653916},{"$f":"AP1413*(1+('Scenario Input'!$AD$15/100))","v":47.079528171107491},{"$f":"AQ1413*(1+('Scenario Input'!$AG$15/100))","v":48.076748285220496},{"$f":"AR1413*(1+('Scenario Input'!$AJ$15/100))","v":49.124432387906886},{"$f":"AS1413*(1+('Scenario Input'!$AM$15/100))","v":50.222971805194533},{"$f":"AT1413*(1+('Scenario Input'!$AP$15/100))","v":51.689738135657883},{"$f":"AU1413*(1+('Scenario Input'!$AS$15/100))","v":53.199341506440668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403144","ALI MUTUAL WATER CO",50,{"$f":"AO1417*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1417*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1417*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1417*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1417*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1417*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1417*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410022","CAMP NELSON WATER COMPANY",52.08,{"$f":"AO1418*(1+('Scenario Input'!$AA$15/100))","v":54.46276324249876},{"$f":"AP1418*(1+('Scenario Input'!$AD$15/100))","v":56.365559244856968},{"$f":"AQ1418*(1+('Scenario Input'!$AG$15/100))","v":57.55947242975364},{"$f":"AR1418*(1+('Scenario Input'!$AJ$15/100))","v":58.81380318993542},{"$f":"AS1418*(1+('Scenario Input'!$AM$15/100))","v":60.129020037115666},{"$f":"AT1418*(1+('Scenario Input'!$AP$15/100))","v":61.885093381725582},{"$f":"AU1418*(1+('Scenario Input'!$AS$15/100))","v":63.692453003573114}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010030","CITY OF SAN JUAN CAPISTRANO",73.64,{"$f":"AO1422*(1+('Scenario Input'!$AA$15/100))","v":77.009175982672986},{"$f":"AP1422*(1+('Scenario Input'!$AD$15/100))","v":79.699688609663355},{"$f":"AQ1422*(1+('Scenario Input'!$AG$15/100))","v":81.38785617755488},{"$f":"AR1422*(1+('Scenario Input'!$AJ$15/100))","v":83.16145289759686},{"$f":"AS1422*(1+('Scenario Input'!$AM$15/100))","v":85.02114123527646},{"$f":"AT1422*(1+('Scenario Input'!$AP$15/100))","v":87.504191179536718},{"$f":"AU1422*(1+('Scenario Input'!$AS$15/100))","v":90.059758816880262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910086","MAYWOOD MUTUAL WATER CO. #3",16.5,{"$f":"AO1424*(1+('Scenario Input'!$AA$15/100))","v":17.254907709317003},{"$f":"AP1424*(1+('Scenario Input'!$AD$15/100))","v":17.85775206490284},{"$f":"AQ1424*(1+('Scenario Input'!$AG$15/100))","v":18.236007970256047},{"$f":"AR1424*(1+('Scenario Input'!$AJ$15/100))","v":18.633405388516401},{"$f":"AS1424*(1+('Scenario Input'!$AM$15/100))","v":19.050092753694475},{"$f":"AT1424*(1+('Scenario Input'!$AP$15/100))","v":19.606452396284023},{"$f":"AU1424*(1+('Scenario Input'!$AS$15/100))","v":20.179060571408527}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301676","THOMAS MOUNTAIN WATER COMPANY",33.979999999999997,{"$f":"AO1427*(1+('Scenario Input'!$AA$15/100))","v":35.534652361369197},{"$f":"AP1427*(1+('Scenario Input'!$AD$15/100))","v":36.776146373660517},{"$f":"AQ1427*(1+('Scenario Input'!$AG$15/100))","v":37.55512429268488},{"$f":"AR1427*(1+('Scenario Input'!$AJ$15/100))","v":38.373522127381058},{"$f":"AS1427*(1+('Scenario Input'!$AM$15/100))","v":39.231645561850812},{"$f":"AT1427*(1+('Scenario Input'!$AP$15/100))","v":40.377409237923104},{"$f":"AU1427*(1+('Scenario Input'!$AS$15/100))","v":41.556635043421934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500553","RANCHOS DEL RIO",138.4,{"$f":"AO1431*(1+('Scenario Input'!$AA$15/100))","v":144.73207436178626},{"$f":"AP1431*(1+('Scenario Input'!$AD$15/100))","v":149.78865974439717},{"$f":"AQ1431*(1+('Scenario Input'!$AG$15/100))","v":152.96142442929923},{"$f":"AR1431*(1+('Scenario Input'!$AJ$15/100))","v":156.29474580428305},{"$f":"AS1431*(1+('Scenario Input'!$AM$15/100))","v":159.78986891583733},{"$f":"AT1431*(1+('Scenario Input'!$AP$15/100))","v":164.45654616034602},{"$f":"AU1431*(1+('Scenario Input'!$AS$15/100))","v":169.25951412623883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710034","OTAY WATER DISTRICT",96.86,{"$f":"AO1433*(1+('Scenario Input'!$AA$15/100))","v":101.29153701360272},{"$f":"AP1433*(1+('Scenario Input'!$AD$15/100))","v":104.83041606099934},{"$f":"AQ1433*(1+('Scenario Input'!$AG$15/100))","v":107.0508928484243},{"$f":"AR1433*(1+('Scenario Input'!$AJ$15/100))","v":109.38373611707266},{"$f":"AS1433*(1+('Scenario Input'!$AM$15/100))","v":111.82981721956649},{"$f":"AT1433*(1+('Scenario Input'!$AP$15/100))","v":115.09581691539822},{"$f":"AU1433*(1+('Scenario Input'!$AS$15/100))","v":118.45720042100788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610020","THOUSAND OAKS WATER DEPT",40.92,{"$f":"AO1434*(1+('Scenario Input'!$AA$15/100))","v":42.792171119106172},{"$f":"AP1434*(1+('Scenario Input'!$AD$15/100))","v":44.28722512095905},{"$f":"AQ1434*(1+('Scenario Input'!$AG$15/100))","v":45.225299766235004},{"$f":"AR1434*(1+('Scenario Input'!$AJ$15/100))","v":46.210845363520683},{"$f":"AS1434*(1+('Scenario Input'!$AM$15/100))","v":47.244230029162303},{"$f":"AT1434*(1+('Scenario Input'!$AP$15/100))","v":48.624001942784382},{"$f":"AU1434*(1+('Scenario Input'!$AS$15/100))","v":50.044070217093157}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800525","LA TIERRA HEIGHTS MUTUAL",21,{"$f":"AO1438*(1+('Scenario Input'!$AA$15/100))","v":21.960791630039822},{"$f":"AP1438*(1+('Scenario Input'!$AD$15/100))","v":22.728048082603618},{"$f":"AQ1438*(1+('Scenario Input'!$AG$15/100))","v":23.209464689416791},{"$f":"AR1438*(1+('Scenario Input'!$AJ$15/100))","v":23.715243221748153},{"$f":"AS1438*(1+('Scenario Input'!$AM$15/100))","v":24.245572595611158},{"$f":"AT1438*(1+('Scenario Input'!$AP$15/100))","v":24.953666686179673},{"$f":"AU1438*(1+('Scenario Input'!$AS$15/100))","v":25.682440727247226}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300770","THREE SPRINGS RANCH MUTUAL WATER COMPANY",110.67,{"$f":"AO1439*(1+('Scenario Input'!$AA$15/100))","v":115.73337189030987},{"$f":"AP1439*(1+('Scenario Input'!$AD$15/100))","v":119.77681339532107},{"$f":"AQ1439*(1+('Scenario Input'!$AG$15/100))","v":122.3138789132265},{"$f":"AR1439*(1+('Scenario Input'!$AJ$15/100))","v":124.97933177861277},{"$f":"AS1439*(1+('Scenario Input'!$AM$15/100))","v":127.7741675788708},{"$f":"AT1439*(1+('Scenario Input'!$AP$15/100))","v":131.50582343616688},{"$f":"AU1439*(1+('Scenario Input'!$AS$15/100))","v":135.34646263259287}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707517","COLONIA SANTA MARIA",100,{"$f":"AO1443*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1443*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1443*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1443*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1443*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1443*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1443*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601116","SAN CAYETANO MUTUAL WATER CO",5,{"$f":"AO1445*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1445*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1445*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1445*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1445*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1445*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1445*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210017","VANDENBERG VILLAGE COMM. SERV. DIST.",32.619999999999997,{"$f":"AO1448*(1+('Scenario Input'!$AA$15/100))","v":34.11242966532852},{"$f":"AP1448*(1+('Scenario Input'!$AD$15/100))","v":35.304234688310949},{"$f":"AQ1448*(1+('Scenario Input'!$AG$15/100))","v":36.052035150894078},{"$f":"AR1448*(1+('Scenario Input'!$AJ$15/100))","v":36.837677804448795},{"$f":"AS1448*(1+('Scenario Input'!$AM$15/100))","v":37.661456098515991},{"$f":"AT1448*(1+('Scenario Input'!$AP$15/100))","v":38.761362252532415},{"$f":"AU1448*(1+('Scenario Input'!$AS$15/100))","v":39.893391262990676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5110007","SUTTER COMMUNITY S.D.",20.89,{"$f":"AO1452*(1+('Scenario Input'!$AA$15/100))","v":21.845758911977711},{"$f":"AP1452*(1+('Scenario Input'!$AD$15/100))","v":22.608996402170934},{"$f":"AQ1452*(1+('Scenario Input'!$AG$15/100))","v":23.087891302948421},{"$f":"AR1452*(1+('Scenario Input'!$AJ$15/100))","v":23.591020519158047},{"$f":"AS1452*(1+('Scenario Input'!$AM$15/100))","v":24.118571977253197},{"$f":"AT1452*(1+('Scenario Input'!$AP$15/100))","v":24.82295700353778},{"$f":"AU1452*(1+('Scenario Input'!$AS$15/100))","v":25.547913656771168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900521","GILL CREEK MUTUAL WATER COMPANY",44.68,{"$f":"AO1454*(1+('Scenario Input'!$AA$15/100))","v":46.724198572865681},{"$f":"AP1454*(1+('Scenario Input'!$AD$15/100))","v":48.356628015749031},{"$f":"AQ1454*(1+('Scenario Input'!$AG$15/100))","v":49.380899158244873},{"$f":"AR1454*(1+('Scenario Input'!$AJ$15/100))","v":50.457003197509884},{"$f":"AS1454*(1+('Scenario Input'!$AM$15/100))","v":51.58534207485269},{"$f":"AT1454*(1+('Scenario Input'!$AP$15/100))","v":53.091896549452748},{"$f":"AU1454*(1+('Scenario Input'!$AS$15/100))","v":54.642450080638376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300018","GATEWAY",9.35,{"$f":"AO1455*(1+('Scenario Input'!$AA$15/100))","v":9.7777810352796344},{"$f":"AP1455*(1+('Scenario Input'!$AD$15/100))","v":10.119392836778276},{"$f":"AQ1455*(1+('Scenario Input'!$AG$15/100))","v":10.333737849811762},{"$f":"AR1455*(1+('Scenario Input'!$AJ$15/100))","v":10.558929720159297},{"$f":"AS1455*(1+('Scenario Input'!$AM$15/100))","v":10.795052560426871},{"$f":"AT1455*(1+('Scenario Input'!$AP$15/100))","v":11.110323024560948},{"$f":"AU1455*(1+('Scenario Input'!$AS$15/100))","v":11.434800990464835}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010011","MADERA CO SA1-INDIAN LAKES",56.54,{"$f":"AO1458*(1+('Scenario Input'!$AA$15/100))","v":59.126817083926262},{"$f":"AP1458*(1+('Scenario Input'!$AD$15/100))","v":61.192563742400402},{"$f":"AQ1458*(1+('Scenario Input'!$AG$15/100))","v":62.488720644744063},{"$f":"AR1458*(1+('Scenario Input'!$AJ$15/100))","v":63.850469131316217},{"$f":"AS1458*(1+('Scenario Input'!$AM$15/100))","v":65.278317835993079},{"$f":"AT1458*(1+('Scenario Input'!$AP$15/100))","v":67.18477687793326},{"$f":"AU1458*(1+('Scenario Input'!$AS$15/100))","v":69.146914224693234}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210024","LA CUMBRE MUTUAL WATER CO",34.5,{"$f":"AO1461*(1+('Scenario Input'!$AA$15/100))","v":36.078443392208278},{"$f":"AP1461*(1+('Scenario Input'!$AD$15/100))","v":37.338936135705943},{"$f":"AQ1461*(1+('Scenario Input'!$AG$15/100))","v":38.129834846899016},{"$f":"AR1461*(1+('Scenario Input'!$AJ$15/100))","v":38.960756721443396},{"$f":"AS1461*(1+('Scenario Input'!$AM$15/100))","v":39.832012121361188},{"$f":"AT1461*(1+('Scenario Input'!$AP$15/100))","v":40.995309555866605},{"$f":"AU1461*(1+('Scenario Input'!$AS$15/100))","v":42.192581194763299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510023","SONORA MEADOWS MUTUAL WTR CO",49.76,{"$f":"AO1464*(1+('Scenario Input'!$AA$15/100))","v":52.036618643370552},{"$f":"AP1464*(1+('Scenario Input'!$AD$15/100))","v":53.85465107573124},{"$f":"AQ1464*(1+('Scenario Input'!$AG$15/100))","v":54.995379187875216},{"$f":"AR1464*(1+('Scenario Input'!$AJ$15/100))","v":56.193833462580386},{"$f":"AS1464*(1+('Scenario Input'!$AM$15/100))","v":57.450461540838624},{"$f":"AT1464*(1+('Scenario Input'!$AP$15/100))","v":59.128307347823828},{"$f":"AU1464*(1+('Scenario Input'!$AS$15/100))","v":60.855154789896275}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5201140","ANTOINETTE MUTUAL WATER CO",33.33,{"$f":"AO1467*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP1467*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ1467*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR1467*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS1467*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT1467*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU1467*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000267","KINGS CANYON MOBILE HOME PARK",20,{"$f":"AO1470*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1470*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1470*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1470*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1470*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1470*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1470*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610003","VENTURA CWWD NO. 17 - BELL CANYON",49.83,{"$f":"AO1473*(1+('Scenario Input'!$AA$15/100))","v":52.109821282137347},{"$f":"AP1473*(1+('Scenario Input'!$AD$15/100))","v":53.930411236006577},{"$f":"AQ1473*(1+('Scenario Input'!$AG$15/100))","v":55.072744070173265},{"$f":"AR1473*(1+('Scenario Input'!$AJ$15/100))","v":56.272884273319541},{"$f":"AS1473*(1+('Scenario Input'!$AM$15/100))","v":57.531280116157326},{"$f":"AT1473*(1+('Scenario Input'!$AP$15/100))","v":59.211486236777759},{"$f":"AU1473*(1+('Scenario Input'!$AS$15/100))","v":60.940762925653765}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900798","MOUNTAIN VIEW MOBILE ESTATES, LLC",25.85,{"$f":"AO1476*(1+('Scenario Input'!$AA$15/100))","v":27.032688744596641},{"$f":"AP1476*(1+('Scenario Input'!$AD$15/100))","v":27.977144901681122},{"$f":"AQ1476*(1+('Scenario Input'!$AG$15/100))","v":28.569745820067816},{"$f":"AR1476*(1+('Scenario Input'!$AJ$15/100))","v":29.192335108675707},{"$f":"AS1476*(1+('Scenario Input'!$AM$15/100))","v":29.845145314121357},{"$f":"AT1476*(1+('Scenario Input'!$AP$15/100))","v":30.716775420844982},{"$f":"AU1476*(1+('Scenario Input'!$AS$15/100))","v":31.613861561873374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910003","ESCALON, CITY OF",65.17,{"$f":"AO1477*(1+('Scenario Input'!$AA$15/100))","v":68.151656691890253},{"$f":"AP1477*(1+('Scenario Input'!$AD$15/100))","v":70.532709216346561},{"$f":"AQ1477*(1+('Scenario Input'!$AG$15/100))","v":72.026705419490114},{"$f":"AR1477*(1+('Scenario Input'!$AJ$15/100))","v":73.596304798158442},{"$f":"AS1477*(1+('Scenario Input'!$AM$15/100))","v":75.242093621713295},{"$f":"AT1477*(1+('Scenario Input'!$AP$15/100))","v":77.439545616110919},{"$f":"AU1477*(1+('Scenario Input'!$AS$15/100))","v":79.701174390223883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510029","VAUGHN WC INC",54.46,{"$f":"AO1479*(1+('Scenario Input'!$AA$15/100))","v":56.951652960569945},{"$f":"AP1479*(1+('Scenario Input'!$AD$15/100))","v":58.941404694218718},{"$f":"AQ1479*(1+('Scenario Input'!$AG$15/100))","v":60.18987842788755},{"$f":"AR1479*(1+('Scenario Input'!$AJ$15/100))","v":61.501530755066881},{"$f":"AS1479*(1+('Scenario Input'!$AM$15/100))","v":62.8768515979516},{"$f":"AT1479*(1+('Scenario Input'!$AP$15/100))","v":64.713175606159282},{"$f":"AU1479*(1+('Scenario Input'!$AS$15/100))","v":66.603129619327802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400598","PURESOURCE WATER, INC",104.97,{"$f":"AO1482*(1+('Scenario Input'!$AA$15/100))","v":109.77258559072763},{"$f":"AP1482*(1+('Scenario Input'!$AD$15/100))","v":113.60777177290008},{"$f":"AQ1482*(1+('Scenario Input'!$AG$15/100))","v":116.01416706895621},{"$f":"AR1482*(1+('Scenario Input'!$AJ$15/100))","v":118.54233718985255},{"$f":"AS1482*(1+('Scenario Input'!$AM$15/100))","v":121.19322644577633},{"$f":"AT1482*(1+('Scenario Input'!$AP$15/100))","v":124.73268533563238},{"$f":"AU1482*(1+('Scenario Input'!$AS$15/100))","v":128.37551443519718}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600009","SIERRA CSA #5, SIERRA BROOKS",33.86,{"$f":"AO1486*(1+('Scenario Input'!$AA$15/100))","v":35.409162123483256},{"$f":"AP1486*(1+('Scenario Input'!$AD$15/100))","v":36.646271813188498},{"$f":"AQ1486*(1+('Scenario Input'!$AG$15/100))","v":37.422498780173932},{"$f":"AR1486*(1+('Scenario Input'!$AJ$15/100))","v":38.238006451828213},{"$f":"AS1486*(1+('Scenario Input'!$AM$15/100))","v":39.093099432733034},{"$f":"AT1486*(1+('Scenario Input'!$AP$15/100))","v":40.234816856859219},{"$f":"AU1486*(1+('Scenario Input'!$AS$15/100))","v":41.409878239266234}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910009","VALLEY COUNTY WATER DIST.",28.04,{"$f":"AO1488*(1+('Scenario Input'!$AA$15/100))","v":29.322885586015076},{"$f":"AP1488*(1+('Scenario Input'!$AD$15/100))","v":30.347355630295496},{"$f":"AQ1488*(1+('Scenario Input'!$AG$15/100))","v":30.990161423392706},{"$f":"AR1488*(1+('Scenario Input'!$AJ$15/100))","v":31.665496187515153},{"$f":"AS1488*(1+('Scenario Input'!$AM$15/100))","v":32.373612170520801},{"$f":"AT1488*(1+('Scenario Input'!$AP$15/100))","v":33.319086375260852},{"$f":"AU1488*(1+('Scenario Input'!$AS$15/100))","v":34.292173237714856}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510011","SNOWSHOE SPRINGS ASSN.",118.82,{"$f":"AO1492*(1+('Scenario Input'!$AA$15/100))","v":124.25625054673007},{"$f":"AP1492*(1+('Scenario Input'!$AD$15/100))","v":128.59746062737912},{"$f":"AQ1492*(1+('Scenario Input'!$AG$15/100))","v":131.3213616379287},{"$f":"AR1492*(1+('Scenario Input'!$AJ$15/100))","v":134.18310474324358},{"$f":"AS1492*(1+('Scenario Input'!$AM$15/100))","v":137.18375884811985},{"$f":"AT1492*(1+('Scenario Input'!$AP$15/100))","v":141.19022265008894},{"$f":"AU1492*(1+('Scenario Input'!$AS$15/100))","v":145.31369558150067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510024","SONORA WATER COMPANY INC",62.94,{"$f":"AO1493*(1+('Scenario Input'!$AA$15/100))","v":65.819629771176494},{"$f":"AP1493*(1+('Scenario Input'!$AD$15/100))","v":68.11920696757484},{"$f":"AQ1493*(1+('Scenario Input'!$AG$15/100))","v":69.562081311994902},{"$f":"AR1493*(1+('Scenario Input'!$AJ$15/100))","v":71.077971827468048},{"$f":"AS1493*(1+('Scenario Input'!$AM$15/100))","v":72.667444722274595},{"$f":"AT1493*(1+('Scenario Input'!$AP$15/100))","v":74.789703868007081},{"$f":"AU1493*(1+('Scenario Input'!$AS$15/100))","v":76.973943779663827}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710037","PADRE DAM MWD",3.15,{"$f":"AO1497*(1+('Scenario Input'!$AA$15/100))","v":3.2941187445059734},{"$f":"AP1497*(1+('Scenario Input'!$AD$15/100))","v":3.4092072123905428},{"$f":"AQ1497*(1+('Scenario Input'!$AG$15/100))","v":3.4814197034125192},{"$f":"AR1497*(1+('Scenario Input'!$AJ$15/100))","v":3.5572864832622235},{"$f":"AS1497*(1+('Scenario Input'!$AM$15/100))","v":3.6368358893416741},{"$f":"AT1497*(1+('Scenario Input'!$AP$15/100))","v":3.7430500029269513},{"$f":"AU1497*(1+('Scenario Input'!$AS$15/100))","v":3.8523661090870842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810026","SID - PEABODY",108.29,{"$f":"AO1498*(1+('Scenario Input'!$AA$15/100))","v":113.24448217223869},{"$f":"AP1498*(1+('Scenario Input'!$AD$15/100))","v":117.20096794595932},{"$f":"AQ1498*(1+('Scenario Input'!$AG$15/100))","v":119.68347291509259},{"$f":"AR1498*(1+('Scenario Input'!$AJ$15/100))","v":122.29160421348132},{"$f":"AS1498*(1+('Scenario Input'!$AM$15/100))","v":125.02633601803487},{"$f":"AT1498*(1+('Scenario Input'!$AP$15/100))","v":128.67774121173318},{"$f":"AU1498*(1+('Scenario Input'!$AS$15/100))","v":132.43578601683819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000552","MD 24 TEAFORD MEADOW LAKES",51.42,{"$f":"AO1502*(1+('Scenario Input'!$AA$15/100))","v":53.772566934126083},{"$f":"AP1502*(1+('Scenario Input'!$AD$15/100))","v":55.651249162260861},{"$f":"AQ1502*(1+('Scenario Input'!$AG$15/100))","v":56.830032110943407},{"$f":"AR1502*(1+('Scenario Input'!$AJ$15/100))","v":58.068466974394767},{"$f":"AS1502*(1+('Scenario Input'!$AM$15/100))","v":59.367016326967892},{"$f":"AT1502*(1+('Scenario Input'!$AP$15/100))","v":61.100835285874226},{"$f":"AU1502*(1+('Scenario Input'!$AS$15/100))","v":62.885290580716777}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010018","CITY OF LA HABRA",35.21,{"$f":"AO1504*(1+('Scenario Input'!$AA$15/100))","v":36.820927299700102},{"$f":"AP1504*(1+('Scenario Input'!$AD$15/100))","v":38.107360618498731},{"$f":"AQ1504*(1+('Scenario Input'!$AG$15/100))","v":38.914535795922156},{"$f":"AR1504*(1+('Scenario Input'!$AJ$15/100))","v":39.76255780179774},{"$f":"AS1504*(1+('Scenario Input'!$AM$15/100))","v":40.651743385308045},{"$f":"AT1504*(1+('Scenario Input'!$AP$15/100))","v":41.838981143827922},{"$f":"AU1504*(1+('Scenario Input'!$AS$15/100))","v":43.060892286017854}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600027","BAR \"H\" MWC",210,{"$f":"AO1507*(1+('Scenario Input'!$AA$15/100))","v":219.60791630039824},{"$f":"AP1507*(1+('Scenario Input'!$AD$15/100))","v":227.28048082603618},{"$f":"AQ1507*(1+('Scenario Input'!$AG$15/100))","v":232.09464689416794},{"$f":"AR1507*(1+('Scenario Input'!$AJ$15/100))","v":237.15243221748156},{"$f":"AS1507*(1+('Scenario Input'!$AM$15/100))","v":242.45572595611159},{"$f":"AT1507*(1+('Scenario Input'!$AP$15/100))","v":249.53666686179673},{"$f":"AU1507*(1+('Scenario Input'!$AS$15/100))","v":256.82440727247223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910051","INGLEWOOD- CITY, WATER DEPT.",39.93,{"$f":"AO1509*(1+('Scenario Input'!$AA$15/100))","v":41.756876656547149},{"$f":"AP1509*(1+('Scenario Input'!$AD$15/100))","v":43.215759997064879},{"$f":"AQ1509*(1+('Scenario Input'!$AG$15/100))","v":44.131139288019646},{"$f":"AR1509*(1+('Scenario Input'!$AJ$15/100))","v":45.092841040209706},{"$f":"AS1509*(1+('Scenario Input'!$AM$15/100))","v":46.101224463940646},{"$f":"AT1509*(1+('Scenario Input'!$AP$15/100))","v":47.447614799007347},{"$f":"AU1509*(1+('Scenario Input'!$AS$15/100))","v":48.833326582808652}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301101","TREASURE CREEK WOODS MWC",47.5,{"$f":"AO1513*(1+('Scenario Input'!$AA$15/100))","v":49.673219163185315},{"$f":"AP1513*(1+('Scenario Input'!$AD$15/100))","v":51.408680186841515},{"$f":"AQ1513*(1+('Scenario Input'!$AG$15/100))","v":52.497598702252269},{"$f":"AR1513*(1+('Scenario Input'!$AJ$15/100))","v":53.641621573001778},{"$f":"AS1513*(1+('Scenario Input'!$AM$15/100))","v":54.841176109120475},{"$f":"AT1513*(1+('Scenario Input'!$AP$15/100))","v":56.44281750445402},{"$f":"AU1513*(1+('Scenario Input'!$AS$15/100))","v":58.091234978297294}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710001","CLEARLAKE OAKS COUNTY WATER DISTRICT",109.71,{"$f":"AO1516*(1+('Scenario Input'!$AA$15/100))","v":114.72944998722232},{"$f":"AP1516*(1+('Scenario Input'!$AD$15/100))","v":118.7378169115449},{"$f":"AQ1516*(1+('Scenario Input'!$AG$15/100))","v":121.25287481313886},{"$f":"AR1516*(1+('Scenario Input'!$AJ$15/100))","v":123.89520637418998},{"$f":"AS1516*(1+('Scenario Input'!$AM$15/100))","v":126.66579854592855},{"$f":"AT1516*(1+('Scenario Input'!$AP$15/100))","v":130.36508438765577},{"$f":"AU1516*(1+('Scenario Input'!$AS$15/100))","v":134.17240819934725}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0810002","SMITH RIVER C.S.D.",44.92,{"$f":"AO1518*(1+('Scenario Input'!$AA$15/100))","v":46.975179048637564},{"$f":"AP1518*(1+('Scenario Input'!$AD$15/100))","v":48.616377136693075},{"$f":"AQ1518*(1+('Scenario Input'!$AG$15/100))","v":49.646150183266776},{"$f":"AR1518*(1+('Scenario Input'!$AJ$15/100))","v":50.728034548615575},{"$f":"AS1518*(1+('Scenario Input'!$AM$15/100))","v":51.862434333088245},{"$f":"AT1518*(1+('Scenario Input'!$AP$15/100))","v":53.377081311580518},{"$f":"AU1518*(1+('Scenario Input'!$AS$15/100))","v":54.935963688949776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0810001","CITY OF CRESCENT CITY",97.32,{"$f":"AO1519*(1+('Scenario Input'!$AA$15/100))","v":101.77258292549882},{"$f":"AP1519*(1+('Scenario Input'!$AD$15/100))","v":105.32826854280876},{"$f":"AQ1519*(1+('Scenario Input'!$AG$15/100))","v":107.55929064638295},{"$f":"AR1519*(1+('Scenario Input'!$AJ$15/100))","v":109.90321287335857},{"$f":"AS1519*(1+('Scenario Input'!$AM$15/100))","v":112.36091071451797},{"$f":"AT1519*(1+('Scenario Input'!$AP$15/100))","v":115.64242104280977},{"$f":"AU1519*(1+('Scenario Input'!$AS$15/100))","v":119.01976817027139}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610049","TWENTYNINE PALMS WATER DISTRICT",23.84,{"$f":"AO1522*(1+('Scenario Input'!$AA$15/100))","v":24.930727260007114},{"$f":"AP1522*(1+('Scenario Input'!$AD$15/100))","v":25.801746013774775},{"$f":"AQ1522*(1+('Scenario Input'!$AG$15/100))","v":26.348268485509351},{"$f":"AR1522*(1+('Scenario Input'!$AJ$15/100))","v":26.922447543165525},{"$f":"AS1522*(1+('Scenario Input'!$AM$15/100))","v":27.524497651398573},{"$f":"AT1522*(1+('Scenario Input'!$AP$15/100))","v":28.328353038024925},{"$f":"AU1522*(1+('Scenario Input'!$AS$15/100))","v":29.155685092265422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200104","GRIZZLY LAKE CSD-DELLEKER",38.78,{"$f":"AO1525*(1+('Scenario Input'!$AA$15/100))","v":40.554261876806876},{"$f":"AP1525*(1+('Scenario Input'!$AD$15/100))","v":41.97112879254135},{"$f":"AQ1525*(1+('Scenario Input'!$AG$15/100))","v":42.860144793123013},{"$f":"AR1525*(1+('Scenario Input'!$AJ$15/100))","v":43.794149149494928},{"$f":"AS1525*(1+('Scenario Input'!$AM$15/100))","v":44.773490726561938},{"$f":"AT1525*(1+('Scenario Input'!$AP$15/100))","v":46.081104480478459},{"$f":"AU1525*(1+('Scenario Input'!$AS$15/100))","v":47.426907209649869}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310005","PINE GROVE COMM SERV DIST",137.59,{"$f":"AO1528*(1+('Scenario Input'!$AA$15/100))","v":143.88501525605616},{"$f":"AP1528*(1+('Scenario Input'!$AD$15/100))","v":148.91200646121104},{"$f":"AQ1528*(1+('Scenario Input'!$AG$15/100))","v":152.06620221985031},{"$f":"AR1528*(1+('Scenario Input'!$AJ$15/100))","v":155.38001499430138},{"$f":"AS1528*(1+('Scenario Input'!$AM$15/100))","v":158.85468254429236},{"$f":"AT1528*(1+('Scenario Input'!$AP$15/100))","v":163.49404758816482},{"$f":"AU1528*(1+('Scenario Input'!$AS$15/100))","v":168.26890569818789}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410001","BIG BASIN WATER COMPANY",55.32,{"$f":"AO1531*(1+('Scenario Input'!$AA$15/100))","v":57.850999665419188},{"$f":"AP1531*(1+('Scenario Input'!$AD$15/100))","v":59.87217237760153},{"$f":"AQ1531*(1+('Scenario Input'!$AG$15/100))","v":61.14036126754938},{"$f":"AR1531*(1+('Scenario Input'!$AJ$15/100))","v":62.472726429862284},{"$f":"AS1531*(1+('Scenario Input'!$AM$15/100))","v":63.869765523295683},{"$f":"AT1531*(1+('Scenario Input'!$AP$15/100))","v":65.735087670450454},{"$f":"AU1531*(1+('Scenario Input'!$AS$15/100))","v":67.654886715776982}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900927","SPRING CREEK ESTATES PWS",50.58,{"$f":"AO1534*(1+('Scenario Input'!$AA$15/100))","v":52.894135268924487},{"$f":"AP1534*(1+('Scenario Input'!$AD$15/100))","v":54.742127238956712},{"$f":"AQ1534*(1+('Scenario Input'!$AG$15/100))","v":55.901653523366726},{"$f":"AR1534*(1+('Scenario Input'!$AJ$15/100))","v":57.119857245524834},{"$f":"AS1534*(1+('Scenario Input'!$AM$15/100))","v":58.397193423143435},{"$f":"AT1534*(1+('Scenario Input'!$AP$15/100))","v":60.102688618427031},{"$f":"AU1534*(1+('Scenario Input'!$AS$15/100))","v":61.857992951626876}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900831","ARBOR MOBILE HOME PARK WS",7.38,{"$f":"AO1537*(1+('Scenario Input'!$AA$15/100))","v":7.7176496299854236},{"$f":"AP1537*(1+('Scenario Input'!$AD$15/100))","v":7.9872854690292714},{"$f":"AQ1537*(1+('Scenario Input'!$AG$15/100))","v":8.156469019423616},{"$f":"AR1537*(1+('Scenario Input'!$AJ$15/100))","v":8.3342140465000654},{"$f":"AS1537*(1+('Scenario Input'!$AM$15/100))","v":8.5205869407433497},{"$f":"AT1537*(1+('Scenario Input'!$AP$15/100))","v":8.7694314354288565},{"$f":"AU1537*(1+('Scenario Input'!$AS$15/100))","v":9.0255434555754537}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300606","LAKE VIEW MUTUAL WATER CO.",148.97,{"$f":"AO1540*(1+('Scenario Input'!$AA$15/100))","v":155.78567281557298},{"$f":"AP1540*(1+('Scenario Input'!$AD$15/100))","v":161.22844394597433},{"$f":"AQ1540*(1+('Scenario Input'!$AG$15/100))","v":164.64352165630569},{"$f":"AR1540*(1+('Scenario Input'!$AJ$15/100))","v":168.23141822589631},{"$f":"AS1540*(1+('Scenario Input'!$AM$15/100))","v":171.99347378896161},{"$f":"AT1540*(1+('Scenario Input'!$AP$15/100))","v":177.01655839238978},{"$f":"AU1540*(1+('Scenario Input'!$AS$15/100))","v":182.18634262561994}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810007","TOWN OF YOUNTVILLE",120.74,{"$f":"AO1541*(1+('Scenario Input'!$AA$15/100))","v":126.26409435290515},{"$f":"AP1541*(1+('Scenario Input'!$AD$15/100))","v":130.67545359493147},{"$f":"AQ1541*(1+('Scenario Input'!$AG$15/100))","v":133.44336983810399},{"$f":"AR1541*(1+('Scenario Input'!$AJ$15/100))","v":136.35135555208916},{"$f":"AS1541*(1+('Scenario Input'!$AM$15/100))","v":139.40049691400435},{"$f":"AT1541*(1+('Scenario Input'!$AP$15/100))","v":143.47170074711113},{"$f":"AU1541*(1+('Scenario Input'!$AS$15/100))","v":147.6618044479919}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701367","TIERRA MEADOWS HOA WS",100,{"$f":"AO1543*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1543*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1543*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1543*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1543*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1543*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1543*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500042","BELLEVIEW OAKS MUTUAL WATER CO",42,{"$f":"AO1547*(1+('Scenario Input'!$AA$15/100))","v":43.921583260079643},{"$f":"AP1547*(1+('Scenario Input'!$AD$15/100))","v":45.456096165207235},{"$f":"AQ1547*(1+('Scenario Input'!$AG$15/100))","v":46.418929378833582},{"$f":"AR1547*(1+('Scenario Input'!$AJ$15/100))","v":47.430486443496306},{"$f":"AS1547*(1+('Scenario Input'!$AM$15/100))","v":48.491145191222316},{"$f":"AT1547*(1+('Scenario Input'!$AP$15/100))","v":49.907333372359346},{"$f":"AU1547*(1+('Scenario Input'!$AS$15/100))","v":51.364881454494451}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610028","MARYGOLD MWC",38.32,{"$f":"AO1550*(1+('Scenario Input'!$AA$15/100))","v":40.073215964910766},{"$f":"AP1550*(1+('Scenario Input'!$AD$15/100))","v":41.47327631073194},{"$f":"AQ1550*(1+('Scenario Input'!$AG$15/100))","v":42.351746995164362},{"$f":"AR1550*(1+('Scenario Input'!$AJ$15/100))","v":43.274672393209016},{"$f":"AS1550*(1+('Scenario Input'!$AM$15/100))","v":44.242397231610461},{"$f":"AT1550*(1+('Scenario Input'!$AP$15/100))","v":45.53450035306691},{"$f":"AU1550*(1+('Scenario Input'!$AS$15/100))","v":46.864339460386368}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300550","COUNTRY LIFE MH & RV PARK",16,{"$f":"AO1552*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP1552*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ1552*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR1552*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS1552*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT1552*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU1552*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000004","BELMONT WATER CORPORATION",60.42,{"$f":"AO1556*(1+('Scenario Input'!$AA$15/100))","v":63.18433477557172},{"$f":"AP1556*(1+('Scenario Input'!$AD$15/100))","v":65.391841197662416},{"$f":"AQ1556*(1+('Scenario Input'!$AG$15/100))","v":66.776945549264894},{"$f":"AR1556*(1+('Scenario Input'!$AJ$15/100))","v":68.232142640858271},{"$f":"AS1556*(1+('Scenario Input'!$AM$15/100))","v":69.757976010801258},{"$f":"AT1556*(1+('Scenario Input'!$AP$15/100))","v":71.795263865665532},{"$f":"AU1556*(1+('Scenario Input'!$AS$15/100))","v":73.892050892394181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010019","KINGSBURG, CITY OF",60.2,{"$f":"AO1557*(1+('Scenario Input'!$AA$15/100))","v":62.954269339447499},{"$f":"AP1557*(1+('Scenario Input'!$AD$15/100))","v":65.153737836797049},{"$f":"AQ1557*(1+('Scenario Input'!$AG$15/100))","v":66.533798776328155},{"$f":"AR1557*(1+('Scenario Input'!$AJ$15/100))","v":67.983697235678065},{"$f":"AS1557*(1+('Scenario Input'!$AM$15/100))","v":69.503974774085336},{"$f":"AT1557*(1+('Scenario Input'!$AP$15/100))","v":71.533844500381747},{"$f":"AU1557*(1+('Scenario Input'!$AS$15/100))","v":73.622996751442059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500340","WEST TEHACHAPI MUTUAL",67.44,{"$f":"AO1559*(1+('Scenario Input'!$AA$15/100))","v":70.52551369189932},{"$f":"AP1559*(1+('Scenario Input'!$AD$15/100))","v":72.989502985275621},{"$f":"AQ1559*(1+('Scenario Input'!$AG$15/100))","v":74.535538031155639},{"$f":"AR1559*(1+('Scenario Input'!$AJ$15/100))","v":76.159809660699779},{"$f":"AS1559*(1+('Scenario Input'!$AM$15/100))","v":77.862924564191246},{"$f":"AT1559*(1+('Scenario Input'!$AP$15/100))","v":80.136918157902699},{"$f":"AU1559*(1+('Scenario Input'!$AS$15/100))","v":82.477323935502497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410029","SCWA - LAGUNA/VINEYARD",55.09,{"$f":"AO1562*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP1562*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ1562*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR1562*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS1562*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT1562*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU1562*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1410009","INYO COUNTY PWD - LONE PINE",48.8,{"$f":"AO1566*(1+('Scenario Input'!$AA$15/100))","v":51.032696740283015},{"$f":"AP1566*(1+('Scenario Input'!$AD$15/100))","v":52.815654591955074},{"$f":"AQ1566*(1+('Scenario Input'!$AG$15/100))","v":53.934375087787593},{"$f":"AR1566*(1+('Scenario Input'!$AJ$15/100))","v":55.109708058157615},{"$f":"AS1566*(1+('Scenario Input'!$AM$15/100))","v":56.342092507896403},{"$f":"AT1566*(1+('Scenario Input'!$AP$15/100))","v":57.987568299312763},{"$f":"AU1566*(1+('Scenario Input'!$AS$15/100))","v":59.681100356650695}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000433","OID-OAKDALE RURAL WATER SYSTEM #1",23.22,{"$f":"AO1568*(1+('Scenario Input'!$AA$15/100))","v":24.282361030929746},{"$f":"AP1568*(1+('Scenario Input'!$AD$15/100))","v":25.130727451336},{"$f":"AQ1568*(1+('Scenario Input'!$AG$15/100))","v":25.663036670869424},{"$f":"AR1568*(1+('Scenario Input'!$AJ$15/100))","v":26.222283219475816},{"$f":"AS1568*(1+('Scenario Input'!$AM$15/100))","v":26.808675984290051},{"$f":"AT1568*(1+('Scenario Input'!$AP$15/100))","v":27.591625735861523},{"$f":"AU1568*(1+('Scenario Input'!$AS$15/100))","v":28.397441604127646}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600399","PARADISE MOBILE ESTATES",20,{"$f":"AO1571*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1571*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1571*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1571*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1571*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1571*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1571*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400179","MC CLELLAN MHP",20,{"$f":"AO1573*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1573*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1573*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1573*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1573*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1573*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1573*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910194","ROWLAND WATER DISTRICT",57.47,{"$f":"AO1577*(1+('Scenario Input'!$AA$15/100))","v":60.099366427542314},{"$f":"AP1577*(1+('Scenario Input'!$AD$15/100))","v":62.199091586058564},{"$f":"AQ1577*(1+('Scenario Input'!$AG$15/100))","v":63.51656836670395},{"$f":"AR1577*(1+('Scenario Input'!$AJ$15/100))","v":64.900715616850775},{"$f":"AS1577*(1+('Scenario Input'!$AM$15/100))","v":66.352050336655864},{"$f":"AT1577*(1+('Scenario Input'!$AP$15/100))","v":68.28986783117837},{"$f":"AU1577*(1+('Scenario Input'!$AS$15/100))","v":70.28427945689991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500494","WILSON ROAD WATER COMMUNITY",50,{"$f":"AO1578*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1578*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1578*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1578*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1578*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1578*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1578*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510006","MI WUK VILLAGE MUT WTR CO",42.12,{"$f":"AO1580*(1+('Scenario Input'!$AA$15/100))","v":44.047073497965584},{"$f":"AP1580*(1+('Scenario Input'!$AD$15/100))","v":45.585970725679253},{"$f":"AQ1580*(1+('Scenario Input'!$AG$15/100))","v":46.551554891344537},{"$f":"AR1580*(1+('Scenario Input'!$AJ$15/100))","v":47.566002119049152},{"$f":"AS1580*(1+('Scenario Input'!$AM$15/100))","v":48.629691320340086},{"$f":"AT1580*(1+('Scenario Input'!$AP$15/100))","v":50.049925753423224},{"$f":"AU1580*(1+('Scenario Input'!$AS$15/100))","v":51.511638258650144}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810004","CITY OF WHEATLAND",98.9,{"$f":"AO1583*(1+('Scenario Input'!$AA$15/100))","v":103.42487105766375},{"$f":"AP1583*(1+('Scenario Input'!$AD$15/100))","v":107.03828358902372},{"$f":"AQ1583*(1+('Scenario Input'!$AG$15/100))","v":109.30552656111053},{"$f":"AR1583*(1+('Scenario Input'!$AJ$15/100))","v":111.68750260147108},{"$f":"AS1583*(1+('Scenario Input'!$AM$15/100))","v":114.18510141456875},{"$f":"AT1583*(1+('Scenario Input'!$AP$15/100))","v":117.51988739348428},{"$f":"AU1583*(1+('Scenario Input'!$AS$15/100))","v":120.9520660916548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910028","SWEETWATER SPRINGS CWD - MONTE RIO",83.65,{"$f":"AO1587*(1+('Scenario Input'!$AA$15/100))","v":87.477153326325308},{"$f":"AP1587*(1+('Scenario Input'!$AD$15/100))","v":90.533391529037758},{"$f":"AQ1587*(1+('Scenario Input'!$AG$15/100))","v":92.451034346176897},{"$f":"AR1587*(1+('Scenario Input'!$AJ$15/100))","v":94.465718833296819},{"$f":"AS1587*(1+('Scenario Input'!$AM$15/100))","v":96.578197505851108},{"$f":"AT1587*(1+('Scenario Input'!$AP$15/100))","v":99.39877229994903},{"$f":"AU1587*(1+('Scenario Input'!$AS$15/100))","v":102.30172223020145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910065","LONG BEACH-CITY, WATER DEPT.",33.5,{"$f":"AO1589*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP1589*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ1589*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR1589*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS1589*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT1589*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU1589*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500393","RAINBIRD VALLEY MUTUAL WATER COMPANY",55,{"$f":"AO1592*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1592*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1592*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1592*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1592*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1592*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1592*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410014","TIPTON COMMUNITY SERVICES DIST",32.75,{"$f":"AO1594*(1+('Scenario Input'!$AA$15/100))","v":34.248377423038299},{"$f":"AP1594*(1+('Scenario Input'!$AD$15/100))","v":35.444932128822309},{"$f":"AQ1594*(1+('Scenario Input'!$AG$15/100))","v":36.195712789447619},{"$f":"AR1594*(1+('Scenario Input'!$AJ$15/100))","v":36.984486452964383},{"$f":"AS1594*(1+('Scenario Input'!$AM$15/100))","v":37.811547738393593},{"$f":"AT1594*(1+('Scenario Input'!$AP$15/100))","v":38.915837332018299},{"$f":"AU1594*(1+('Scenario Input'!$AS$15/100))","v":40.052377800826029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400641","TEVISTON CSD",55,{"$f":"AO1598*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1598*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1598*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1598*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1598*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1598*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1598*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400744","EAST THREE RIVERS MUTUAL WATER CORP",40,{"$f":"AO1601*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1601*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1601*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1601*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1601*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1601*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1601*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400572","FERN GROVE WATER CLUB",75,{"$f":"AO1603*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1603*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1603*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1603*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1603*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1603*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1603*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210002","GERBER LAS FLORES CSD",35.9,{"$f":"AO1604*(1+('Scenario Input'!$AA$15/100))","v":37.542496167544265},{"$f":"AP1604*(1+('Scenario Input'!$AD$15/100))","v":38.85413934121285},{"$f":"AQ1604*(1+('Scenario Input'!$AG$15/100))","v":39.677132492860132},{"$f":"AR1604*(1+('Scenario Input'!$AJ$15/100))","v":40.5417729362266},{"$f":"AS1604*(1+('Scenario Input'!$AM$15/100))","v":41.448383627735261},{"$f":"AT1604*(1+('Scenario Input'!$AP$15/100))","v":42.658887334945248},{"$f":"AU1604*(1+('Scenario Input'!$AS$15/100))","v":43.904743909913108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010062","FCWWD #18/MIRA BELLA",61.22,{"$f":"AO1607*(1+('Scenario Input'!$AA$15/100))","v":64.020936361477993},{"$f":"AP1607*(1+('Scenario Input'!$AD$15/100))","v":66.257671600809203},{"$f":"AQ1607*(1+('Scenario Input'!$AG$15/100))","v":67.661115632671226},{"$f":"AR1607*(1+('Scenario Input'!$AJ$15/100))","v":69.135580477877227},{"$f":"AS1607*(1+('Scenario Input'!$AM$15/100))","v":70.681616871586414},{"$f":"AT1607*(1+('Scenario Input'!$AP$15/100))","v":72.745879739424723},{"$f":"AU1607*(1+('Scenario Input'!$AS$15/100))","v":74.870429586765468}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100528","GOLDEN HILLS MUTUAL WATER CO",75,{"$f":"AO1610*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1610*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1610*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1610*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1610*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1610*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1610*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400008","GRAN MUTUAL WATER CO",130,{"$f":"AO1613*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP1613*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ1613*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR1613*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS1613*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT1613*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU1613*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900660","YULUPA MUTUAL WATER COMPANY",150,{"$f":"AO1617*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"AP1617*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"AQ1617*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"AR1617*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"AS1617*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"AT1617*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"AU1617*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610039","CHANNEL ISLANDS BEACH CSD",62.87,{"$f":"AO1619*(1+('Scenario Input'!$AA$15/100))","v":65.746427132409693},{"$f":"AP1619*(1+('Scenario Input'!$AD$15/100))","v":68.043446807299489},{"$f":"AQ1619*(1+('Scenario Input'!$AG$15/100))","v":69.484716429696832},{"$f":"AR1619*(1+('Scenario Input'!$AJ$15/100))","v":70.998921016728872},{"$f":"AS1619*(1+('Scenario Input'!$AM$15/100))","v":72.586626146955865},{"$f":"AT1619*(1+('Scenario Input'!$AP$15/100))","v":74.706524979053128},{"$f":"AU1619*(1+('Scenario Input'!$AS$15/100))","v":76.888335643906316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400755","MONTEREY BAY ACADEMY",25,{"$f":"AO1622*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP1622*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ1622*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR1622*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS1622*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT1622*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU1622*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310028","RIVERSIDE CSA #122-MESA VERDE",23,{"$f":"AO1623*(1+('Scenario Input'!$AA$15/100))","v":24.052295594805521},{"$f":"AP1623*(1+('Scenario Input'!$AD$15/100))","v":24.89262409047063},{"$f":"AQ1623*(1+('Scenario Input'!$AG$15/100))","v":25.419889897932677},{"$f":"AR1623*(1+('Scenario Input'!$AJ$15/100))","v":25.973837814295596},{"$f":"AS1623*(1+('Scenario Input'!$AM$15/100))","v":26.554674747574122},{"$f":"AT1623*(1+('Scenario Input'!$AP$15/100))","v":27.330206370577734},{"$f":"AU1623*(1+('Scenario Input'!$AS$15/100))","v":28.128387463175528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510003","BURNEY WATER DISTRICT",26.48,{"$f":"AO1626*(1+('Scenario Input'!$AA$15/100))","v":27.691512493497836},{"$f":"AP1626*(1+('Scenario Input'!$AD$15/100))","v":28.658986344159231},{"$f":"AQ1626*(1+('Scenario Input'!$AG$15/100))","v":29.266029760750321},{"$f":"AR1626*(1+('Scenario Input'!$AJ$15/100))","v":29.903792405328154},{"$f":"AS1626*(1+('Scenario Input'!$AM$15/100))","v":30.572512491989695},{"$f":"AT1626*(1+('Scenario Input'!$AP$15/100))","v":31.465385421430373},{"$f":"AU1626*(1+('Scenario Input'!$AS$15/100))","v":32.38433478369079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500057","LONG BARN PROPERTY OWNERS",41.67,{"$f":"AO1628*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP1628*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ1628*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR1628*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS1628*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT1628*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU1628*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610055","YUCAIPA VALLEY WATER DISTRICT",63.02,{"$f":"AO1632*(1+('Scenario Input'!$AA$15/100))","v":65.903289929767126},{"$f":"AP1632*(1+('Scenario Input'!$AD$15/100))","v":68.205790007889519},{"$f":"AQ1632*(1+('Scenario Input'!$AG$15/100))","v":69.650498320335529},{"$f":"AR1632*(1+('Scenario Input'!$AJ$15/100))","v":71.16831561116993},{"$f":"AS1632*(1+('Scenario Input'!$AM$15/100))","v":72.7598088083531},{"$f":"AT1632*(1+('Scenario Input'!$AP$15/100))","v":74.88476545538299},{"$f":"AU1632*(1+('Scenario Input'!$AS$15/100))","v":77.071781649100942}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410002","DINUBA, CITY OF",59.09,{"$f":"AO1635*(1+('Scenario Input'!$AA$15/100))","v":61.793484639002536},{"$f":"AP1635*(1+('Scenario Input'!$AD$15/100))","v":63.952398152430852},{"$f":"AQ1635*(1+('Scenario Input'!$AG$15/100))","v":65.307012785601827},{"$f":"AR1635*(1+('Scenario Input'!$AJ$15/100))","v":66.730177236814214},{"$f":"AS1635*(1+('Scenario Input'!$AM$15/100))","v":68.222423079745866},{"$f":"AT1635*(1+('Scenario Input'!$AP$15/100))","v":70.214864975540792},{"$f":"AU1635*(1+('Scenario Input'!$AS$15/100))","v":72.265496313001819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701793","TWIN LAKES RESORT",18.3,{"$f":"AO1638*(1+('Scenario Input'!$AA$15/100))","v":19.137261277606132},{"$f":"AP1638*(1+('Scenario Input'!$AD$15/100))","v":19.805870471983152},{"$f":"AQ1638*(1+('Scenario Input'!$AG$15/100))","v":20.225390657920347},{"$f":"AR1638*(1+('Scenario Input'!$AJ$15/100))","v":20.666140521809105},{"$f":"AS1638*(1+('Scenario Input'!$AM$15/100))","v":21.12828469046115},{"$f":"AT1638*(1+('Scenario Input'!$AP$15/100))","v":21.745338112242283},{"$f":"AU1638*(1+('Scenario Input'!$AS$15/100))","v":22.380412633744008}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900596","VILLA CEREZOS",11,{"$f":"AO1641*(1+('Scenario Input'!$AA$15/100))","v":11.503271806211336},{"$f":"AP1641*(1+('Scenario Input'!$AD$15/100))","v":11.905168043268562},{"$f":"AQ1641*(1+('Scenario Input'!$AG$15/100))","v":12.157338646837367},{"$f":"AR1641*(1+('Scenario Input'!$AJ$15/100))","v":12.422270259010938},{"$f":"AS1641*(1+('Scenario Input'!$AM$15/100))","v":12.700061835796321},{"$f":"AT1641*(1+('Scenario Input'!$AP$15/100))","v":13.070968264189352},{"$f":"AU1641*(1+('Scenario Input'!$AS$15/100))","v":13.452707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610029","MONTE VISTA CWD",28.65,{"$f":"AO1642*(1+('Scenario Input'!$AA$15/100))","v":29.960794295268613},{"$f":"AP1642*(1+('Scenario Input'!$AD$15/100))","v":31.007551312694932},{"$f":"AQ1642*(1+('Scenario Input'!$AG$15/100))","v":31.664341111990048},{"$f":"AR1642*(1+('Scenario Input'!$AJ$15/100))","v":32.354367538242123},{"$f":"AS1642*(1+('Scenario Input'!$AM$15/100))","v":33.077888326869505},{"$f":"AT1642*(1+('Scenario Input'!$AP$15/100))","v":34.043930979002262},{"$f":"AU1642*(1+('Scenario Input'!$AS$15/100))","v":35.038186992172996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610048","TERRACE WATER COMPANY",15.42,{"$f":"AO1644*(1+('Scenario Input'!$AA$15/100))","v":16.125495568343528},{"$f":"AP1644*(1+('Scenario Input'!$AD$15/100))","v":16.688881020654655},{"$f":"AQ1644*(1+('Scenario Input'!$AG$15/100))","v":17.042378357657473},{"$f":"AR1644*(1+('Scenario Input'!$AJ$15/100))","v":17.413764308540788},{"$f":"AS1644*(1+('Scenario Input'!$AM$15/100))","v":17.80317759163448},{"$f":"AT1644*(1+('Scenario Input'!$AP$15/100))","v":18.323120966709077},{"$f":"AU1644*(1+('Scenario Input'!$AS$15/100))","v":18.858249334007251}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1110001","CITY OF ORLAND",33.75,{"$f":"AO1647*(1+('Scenario Input'!$AA$15/100))","v":35.294129405421145},{"$f":"AP1647*(1+('Scenario Input'!$AD$15/100))","v":36.527220132755815},{"$f":"AQ1647*(1+('Scenario Input'!$AG$15/100))","v":37.300925393705562},{"$f":"AR1647*(1+('Scenario Input'!$AJ$15/100))","v":38.11378374923811},{"$f":"AS1647*(1+('Scenario Input'!$AM$15/100))","v":38.96609881437508},{"$f":"AT1647*(1+('Scenario Input'!$AP$15/100))","v":40.104107174217333},{"$f":"AU1647*(1+('Scenario Input'!$AS$15/100))","v":41.275351168790181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610015","CRESTLINE VILLAGE CWD - DIVISION 10",61.1,{"$f":"AO1651*(1+('Scenario Input'!$AA$15/100))","v":63.895446123592059},{"$f":"AP1651*(1+('Scenario Input'!$AD$15/100))","v":66.1277970403372},{"$f":"AQ1651*(1+('Scenario Input'!$AG$15/100))","v":67.528490120160299},{"$f":"AR1651*(1+('Scenario Input'!$AJ$15/100))","v":69.000064802324403},{"$f":"AS1651*(1+('Scenario Input'!$AM$15/100))","v":70.543070742468657},{"$f":"AT1651*(1+('Scenario Input'!$AP$15/100))","v":72.603287358360859},{"$f":"AU1651*(1+('Scenario Input'!$AS$15/100))","v":74.723672782609782}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500028","SHASTA CSA - CRAGVIEW, #23",67.150000000000006,{"$f":"AO1653*(1+('Scenario Input'!$AA$15/100))","v":70.222245617008298},{"$f":"AP1653*(1+('Scenario Input'!$AD$15/100))","v":72.675639464134903},{"$f":"AQ1653*(1+('Scenario Input'!$AG$15/100))","v":74.215026375920843},{"$f":"AR1653*(1+('Scenario Input'!$AJ$15/100))","v":75.832313444780411},{"$f":"AS1653*(1+('Scenario Input'!$AM$15/100))","v":77.528104752156636},{"$f":"AT1653*(1+('Scenario Input'!$AP$15/100))","v":79.792319903665003},{"$f":"AU1653*(1+('Scenario Input'!$AS$15/100))","v":82.122661658792907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701647","GREEN ACRES WA",50,{"$f":"AO1656*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1656*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1656*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1656*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1656*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1656*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1656*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710700","CAMP PENDLETON (NORTH)",2.98,{"$f":"AO1658*(1+('Scenario Input'!$AA$15/100))","v":3.1163409075008892},{"$f":"AP1658*(1+('Scenario Input'!$AD$15/100))","v":3.2252182517218468},{"$f":"AQ1658*(1+('Scenario Input'!$AG$15/100))","v":3.2935335606886689},{"$f":"AR1658*(1+('Scenario Input'!$AJ$15/100))","v":3.3653059428956906},{"$f":"AS1658*(1+('Scenario Input'!$AM$15/100))","v":3.4405622064248216},{"$f":"AT1658*(1+('Scenario Input'!$AP$15/100))","v":3.5410441297531157},{"$f":"AU1658*(1+('Scenario Input'!$AS$15/100))","v":3.6444606365331778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200544","REDCREST WATER WORKS",30,{"$f":"AO1662*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP1662*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ1662*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR1662*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS1662*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT1662*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU1662*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010034","CITY OF MODESTO - NORTH TURLOCK",45.06,{"$f":"AO1665*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP1665*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ1665*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR1665*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS1665*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT1665*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU1665*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700657","WINDFLOWER POINT MUTUAL WATER COMPANY",65,{"$f":"AO1667*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1667*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1667*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1667*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1667*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1667*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1667*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210012","RIO DELL, CITY OF",68.86,{"$f":"AO1668*(1+('Scenario Input'!$AA$15/100))","v":72.010481506882968},{"$f":"AP1668*(1+('Scenario Input'!$AD$15/100))","v":74.526351950861198},{"$f":"AQ1668*(1+('Scenario Input'!$AG$15/100))","v":76.104939929201919},{"$f":"AR1668*(1+('Scenario Input'!$AJ$15/100))","v":77.763411821408468},{"$f":"AS1668*(1+('Scenario Input'!$AM$15/100))","v":79.502387092084959},{"$f":"AT1668*(1+('Scenario Input'!$AP$15/100))","v":81.824261333825334},{"$f":"AU1668*(1+('Scenario Input'!$AS$15/100))","v":84.213946118011606}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810011","SID - ELMIRA",51.73,{"$f":"AO1672*(1+('Scenario Input'!$AA$15/100))","v":54.096750048664759},{"$f":"AP1672*(1+('Scenario Input'!$AD$15/100))","v":55.986758443480241},{"$f":"AQ1672*(1+('Scenario Input'!$AG$15/100))","v":57.172648018263359},{"$f":"AR1672*(1+('Scenario Input'!$AJ$15/100))","v":58.418549136239612},{"$f":"AS1672*(1+('Scenario Input'!$AM$15/100))","v":59.724927160522142},{"$f":"AT1672*(1+('Scenario Input'!$AP$15/100))","v":61.46919893695592},{"$f":"AU1672*(1+('Scenario Input'!$AS$15/100))","v":63.264412324785653}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010027","NACIMIENTO WATER COMPANY",54.01,{"$f":"AO1674*(1+('Scenario Input'!$AA$15/100))","v":56.481064568497658},{"$f":"AP1674*(1+('Scenario Input'!$AD$15/100))","v":58.454375092448636},{"$f":"AQ1674*(1+('Scenario Input'!$AG$15/100))","v":59.69253275597147},{"$f":"AR1674*(1+('Scenario Input'!$AJ$15/100))","v":60.993346971743705},{"$f":"AS1674*(1+('Scenario Input'!$AM$15/100))","v":62.357303613759932},{"$f":"AT1674*(1+('Scenario Input'!$AP$15/100))","v":64.178454177169712},{"$f":"AU1674*(1+('Scenario Input'!$AS$15/100))","v":66.052791603743927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0210002","KIRKWOOD MEADOWS PUBLIC UTILITY DISTRICT",95.04,{"$f":"AO1677*(1+('Scenario Input'!$AA$15/100))","v":99.388268405665954},{"$f":"AP1677*(1+('Scenario Input'!$AD$15/100))","v":102.86065189384038},{"$f":"AQ1677*(1+('Scenario Input'!$AG$15/100))","v":105.03940590867487},{"$f":"AR1677*(1+('Scenario Input'!$AJ$15/100))","v":107.32841503785451},{"$f":"AS1677*(1+('Scenario Input'!$AM$15/100))","v":109.72853426128022},{"$f":"AT1677*(1+('Scenario Input'!$AP$15/100))","v":112.93316580259601},{"$f":"AU1677*(1+('Scenario Input'!$AS$15/100))","v":116.23138889131316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400528","LAUREL COMMUNITY LEAGUE",50,{"$f":"AO1681*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1681*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1681*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1681*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1681*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1681*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1681*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5700788","NORTH DAVIS MEADOWS",163.43,{"$f":"AO1683*(1+('Scenario Input'!$AA$15/100))","v":170.90724648082897},{"$f":"AP1683*(1+('Scenario Input'!$AD$15/100))","v":176.87832848285282},{"$f":"AQ1683*(1+('Scenario Input'!$AG$15/100))","v":180.62489591387555},{"$f":"AR1683*(1+('Scenario Input'!$AJ$15/100))","v":184.56105713001432},{"$f":"AS1683*(1+('Scenario Input'!$AM$15/100))","v":188.68828234765388},{"$f":"AT1683*(1+('Scenario Input'!$AP$15/100))","v":194.1989403105878},{"$f":"AU1683*(1+('Scenario Input'!$AS$15/100))","v":199.87053752638161}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510011","COLD SPRINGS WATER CO",108.99,{"$f":"AO1686*(1+('Scenario Input'!$AA$15/100))","v":113.97650855990668},{"$f":"AP1686*(1+('Scenario Input'!$AD$15/100))","v":117.95856954871277},{"$f":"AQ1686*(1+('Scenario Input'!$AG$15/100))","v":120.45712173807314},{"$f":"AR1686*(1+('Scenario Input'!$AJ$15/100))","v":123.08211232087291},{"$f":"AS1686*(1+('Scenario Input'!$AM$15/100))","v":125.83452177122189},{"$f":"AT1686*(1+('Scenario Input'!$AP$15/100))","v":129.50953010127247},{"$f":"AU1686*(1+('Scenario Input'!$AS$15/100))","v":133.29186737441307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310047","CABAZON WATER DISTRICT",79.66,{"$f":"AO1687*(1+('Scenario Input'!$AA$15/100))","v":83.304602916617725},{"$f":"AP1687*(1+('Scenario Input'!$AD$15/100))","v":86.215062393343047},{"$f":"AQ1687*(1+('Scenario Input'!$AG$15/100))","v":88.041236055187682},{"$f":"AR1687*(1+('Scenario Input'!$AJ$15/100))","v":89.959822621164648},{"$f":"AS1687*(1+('Scenario Input'!$AM$15/100))","v":91.971538712684975},{"$f":"AT1687*(1+('Scenario Input'!$AP$15/100))","v":94.657575629574879},{"$f":"AU1687*(1+('Scenario Input'!$AS$15/100))","v":97.422058492024462}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400655","CENTRAL MUTUAL WATER CO",50,{"$f":"AO1690*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1690*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1690*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1690*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1690*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1690*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1690*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300514","ELK COUNTY WATER DISTRICT",84.86,{"$f":"AO1693*(1+('Scenario Input'!$AA$15/100))","v":88.742513225008537},{"$f":"AP1693*(1+('Scenario Input'!$AD$15/100))","v":91.842960013797281},{"$f":"AQ1693*(1+('Scenario Input'!$AG$15/100))","v":93.788341597328994},{"$f":"AR1693*(1+('Scenario Input'!$AJ$15/100))","v":95.832168561788009},{"$f":"AS1693*(1+('Scenario Input'!$AM$15/100))","v":97.975204307788701},{"$f":"AT1693*(1+('Scenario Input'!$AP$15/100))","v":100.83657880900985},{"$f":"AU1693*(1+('Scenario Input'!$AS$15/100))","v":103.78152000543807}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400025","VALLEY VISTA MUTUAL WATER COMPANY",55,{"$f":"AO1696*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1696*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1696*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1696*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1696*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1696*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1696*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300053","RANCHO DEL ORO",5,{"$f":"AO1699*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1699*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1699*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1699*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1699*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1699*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1699*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910167","VERNON-CITY, WATER DEPT.",42.29,{"$f":"AO1702*(1+('Scenario Input'!$AA$15/100))","v":44.224851334970673},{"$f":"AP1702*(1+('Scenario Input'!$AD$15/100))","v":45.769959686347953},{"$f":"AQ1702*(1+('Scenario Input'!$AG$15/100))","v":46.739441034068385},{"$f":"AR1702*(1+('Scenario Input'!$AJ$15/100))","v":47.757982659415681},{"$f":"AS1702*(1+('Scenario Input'!$AM$15/100))","v":48.82596500325694},{"$f":"AT1702*(1+('Scenario Input'!$AP$15/100))","v":50.251931626597056},{"$f":"AU1702*(1+('Scenario Input'!$AS$15/100))","v":51.719543731204041}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910053","HEMLOCK MUTUAL WATER CO.",25.5,{"$f":"AO1704*(1+('Scenario Input'!$AA$15/100))","v":26.666675550762644},{"$f":"AP1704*(1+('Scenario Input'!$AD$15/100))","v":27.598344100304395},{"$f":"AQ1704*(1+('Scenario Input'!$AG$15/100))","v":28.182921408577535},{"$f":"AR1704*(1+('Scenario Input'!$AJ$15/100))","v":28.797081054979902},{"$f":"AS1704*(1+('Scenario Input'!$AM$15/100))","v":29.441052437527834},{"$f":"AT1704*(1+('Scenario Input'!$AP$15/100))","v":30.300880976075316},{"$f":"AU1704*(1+('Scenario Input'!$AS$15/100))","v":31.185820883085913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710006","CITY OF WOODLAND",73.64,{"$f":"AO1705*(1+('Scenario Input'!$AA$15/100))","v":77.009175982672986},{"$f":"AP1705*(1+('Scenario Input'!$AD$15/100))","v":79.699688609663355},{"$f":"AQ1705*(1+('Scenario Input'!$AG$15/100))","v":81.38785617755488},{"$f":"AR1705*(1+('Scenario Input'!$AJ$15/100))","v":83.16145289759686},{"$f":"AS1705*(1+('Scenario Input'!$AM$15/100))","v":85.02114123527646},{"$f":"AT1705*(1+('Scenario Input'!$AP$15/100))","v":87.504191179536718},{"$f":"AU1705*(1+('Scenario Input'!$AS$15/100))","v":90.059758816880262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000808","MONTE SERENO MUTUAL BENEFIT WATER",260,{"$f":"AO1708*(1+('Scenario Input'!$AA$15/100))","v":271.89551541954069},{"$f":"AP1708*(1+('Scenario Input'!$AD$15/100))","v":281.3948810227115},{"$f":"AQ1708*(1+('Scenario Input'!$AG$15/100))","v":287.35527710706509},{"$f":"AR1708*(1+('Scenario Input'!$AJ$15/100))","v":293.61729703116765},{"$f":"AS1708*(1+('Scenario Input'!$AM$15/100))","v":300.18327975518577},{"$f":"AT1708*(1+('Scenario Input'!$AP$15/100))","v":308.95015897174835},{"$f":"AU1708*(1+('Scenario Input'!$AS$15/100))","v":317.97307567067992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500092","PONDEROSA MOBILE HOME PARK",21.8,{"$f":"AO1711*(1+('Scenario Input'!$AA$15/100))","v":22.797393215946101},{"$f":"AP1711*(1+('Scenario Input'!$AD$15/100))","v":23.593878485750423},{"$f":"AQ1711*(1+('Scenario Input'!$AG$15/100))","v":24.093634772823147},{"$f":"AR1711*(1+('Scenario Input'!$AJ$15/100))","v":24.618681058767134},{"$f":"AS1711*(1+('Scenario Input'!$AM$15/100))","v":25.169213456396346},{"$f":"AT1711*(1+('Scenario Input'!$AP$15/100))","v":25.904282559938899},{"$f":"AU1711*(1+('Scenario Input'!$AS$15/100))","v":26.660819421618548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710003","HIGHLANDS MUTUAL WATER COMPANY",68.099999999999994,{"$f":"AO1714*(1+('Scenario Input'!$AA$15/100))","v":71.215710000271997},{"$f":"AP1714*(1+('Scenario Input'!$AD$15/100))","v":73.703813067871735},{"$f":"AQ1714*(1+('Scenario Input'!$AG$15/100))","v":75.264978349965887},{"$f":"AR1714*(1+('Scenario Input'!$AJ$15/100))","v":76.905145876240439},{"$f":"AS1714*(1+('Scenario Input'!$AM$15/100))","v":78.624928274339041},{"$f":"AT1714*(1+('Scenario Input'!$AP$15/100))","v":80.921176253754084},{"$f":"AU1714*(1+('Scenario Input'!$AS$15/100))","v":83.284486358358862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910179","BURBANK-CITY, WATER DEPT.",34.630000000000003,{"$f":"AO1717*(1+('Scenario Input'!$AA$15/100))","v":36.21439114991805},{"$f":"AP1717*(1+('Scenario Input'!$AD$15/100))","v":37.479633576217296},{"$f":"AQ1717*(1+('Scenario Input'!$AG$15/100))","v":38.273512485452542},{"$f":"AR1717*(1+('Scenario Input'!$AJ$15/100))","v":39.107565369958976},{"$f":"AS1717*(1+('Scenario Input'!$AM$15/100))","v":39.982103761238776},{"$f":"AT1717*(1+('Scenario Input'!$AP$15/100))","v":41.149784635352475},{"$f":"AU1717*(1+('Scenario Input'!$AS$15/100))","v":42.351567732598632}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110005","PLACER CWA - AUBURN/BOWMAN",44.78,{"$f":"AO1720*(1+('Scenario Input'!$AA$15/100))","v":46.828773771103968},{"$f":"AP1720*(1+('Scenario Input'!$AD$15/100))","v":48.464856816142387},{"$f":"AQ1720*(1+('Scenario Input'!$AG$15/100))","v":49.491420418670671},{"$f":"AR1720*(1+('Scenario Input'!$AJ$15/100))","v":50.569932927137259},{"$f":"AS1720*(1+('Scenario Input'!$AM$15/100))","v":51.700797182450842},{"$f":"AT1720*(1+('Scenario Input'!$AP$15/100))","v":53.210723533672656},{"$f":"AU1720*(1+('Scenario Input'!$AS$15/100))","v":54.764747417434798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3103836","HIDDEN VALLEY COMMUNITY ASSOCIATION",20.18,{"$f":"AO1723*(1+('Scenario Input'!$AA$15/100))","v":21.103275004485887},{"$f":"AP1723*(1+('Scenario Input'!$AD$15/100))","v":21.840571919378142},{"$f":"AQ1723*(1+('Scenario Input'!$AG$15/100))","v":22.303190353925277},{"$f":"AR1723*(1+('Scenario Input'!$AJ$15/100))","v":22.789219438803702},{"$f":"AS1723*(1+('Scenario Input'!$AM$15/100))","v":23.29884071330634},{"$f":"AT1723*(1+('Scenario Input'!$AP$15/100))","v":23.979285415576467},{"$f":"AU1723*(1+('Scenario Input'!$AS$15/100))","v":24.679602565516618}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810001","HOWELL MOUNTAIN MUTUAL WATER COMPANY",114.52,{"$f":"AO1726*(1+('Scenario Input'!$AA$15/100))","v":119.75951702248383},{"$f":"AP1726*(1+('Scenario Input'!$AD$15/100))","v":123.94362221046507},{"$f":"AQ1726*(1+('Scenario Input'!$AG$15/100))","v":126.56894743961958},{"$f":"AR1726*(1+('Scenario Input'!$AJ$15/100))","v":129.32712636926661},{"$f":"AS1726*(1+('Scenario Input'!$AM$15/100))","v":132.21918922139952},{"$f":"AT1726*(1+('Scenario Input'!$AP$15/100))","v":136.08066232863314},{"$f":"AU1726*(1+('Scenario Input'!$AS$15/100))","v":140.05491009925484}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910105","PARAMOUNT - CITY, WATER DEPT.",15.37,{"$f":"AO1727*(1+('Scenario Input'!$AA$15/100))","v":16.073207969224384},{"$f":"AP1727*(1+('Scenario Input'!$AD$15/100))","v":16.634766620457981},{"$f":"AQ1727*(1+('Scenario Input'!$AG$15/100))","v":16.987117727444577},{"$f":"AR1727*(1+('Scenario Input'!$AJ$15/100))","v":17.357299443727101},{"$f":"AS1727*(1+('Scenario Input'!$AM$15/100))","v":17.745450037835404},{"$f":"AT1727*(1+('Scenario Input'!$AP$15/100))","v":18.263707474599123},{"$f":"AU1727*(1+('Scenario Input'!$AS$15/100))","v":18.79710066560904}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010030","TRANQUILLITY IRRIGATION DISTRICT",45,{"$f":"AO1729*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1729*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1729*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1729*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1729*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1729*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1729*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110019","O'CONNOR TRACT CO-OPERATIVE WATER CO.",27.35,{"$f":"AO1732*(1+('Scenario Input'!$AA$15/100))","v":28.601316718170914},{"$f":"AP1732*(1+('Scenario Input'!$AD$15/100))","v":29.600576907581381},{"$f":"AQ1732*(1+('Scenario Input'!$AG$15/100))","v":30.22756472645473},{"$f":"AR1732*(1+('Scenario Input'!$AJ$15/100))","v":30.886281053086289},{"$f":"AS1732*(1+('Scenario Input'!$AM$15/100))","v":31.576971928093581},{"$f":"AT1732*(1+('Scenario Input'!$AP$15/100))","v":32.499180184143526},{"$f":"AU1732*(1+('Scenario Input'!$AS$15/100))","v":33.448321613819601}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010064","CITY OF WESTMINSTER",26.98,{"$f":"AO1736*(1+('Scenario Input'!$AA$15/100))","v":28.214388484689259},{"$f":"AP1736*(1+('Scenario Input'!$AD$15/100))","v":29.200130346125981},{"$f":"AQ1736*(1+('Scenario Input'!$AG$15/100))","v":29.818636062879289},{"$f":"AR1736*(1+('Scenario Input'!$AJ$15/100))","v":30.468441053465011},{"$f":"AS1736*(1+('Scenario Input'!$AM$15/100))","v":31.149788029980432},{"$f":"AT1736*(1+('Scenario Input'!$AP$15/100))","v":32.059520342529886},{"$f":"AU1736*(1+('Scenario Input'!$AS$15/100))","v":32.995821467672862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5310003","TRINITY CENTER M.W.C.          .",60,{"$f":"AO1738*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1738*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1738*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1738*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1738*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1738*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1738*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610053","WESTERN HEIGHTS WATER COMPANY",61.99,{"$f":"AO1741*(1+('Scenario Input'!$AA$15/100))","v":64.826165387912795},{"$f":"AP1741*(1+('Scenario Input'!$AD$15/100))","v":67.091033363838022},{"$f":"AQ1741*(1+('Scenario Input'!$AG$15/100))","v":68.512129337949858},{"$f":"AR1741*(1+('Scenario Input'!$AJ$15/100))","v":70.005139396008005},{"$f":"AS1741*(1+('Scenario Input'!$AM$15/100))","v":71.570621200092177},{"$f":"AT1741*(1+('Scenario Input'!$AP$15/100))","v":73.660847517918},{"$f":"AU1741*(1+('Scenario Input'!$AS$15/100))","v":75.812119080097887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500459","LAKE OF THE WOODS MOBILE VILLAGE",39,{"$f":"AO1743*(1+('Scenario Input'!$AA$15/100))","v":40.784327312931097},{"$f":"AP1743*(1+('Scenario Input'!$AD$15/100))","v":42.209232153406717},{"$f":"AQ1743*(1+('Scenario Input'!$AG$15/100))","v":43.103291566059752},{"$f":"AR1743*(1+('Scenario Input'!$AJ$15/100))","v":44.042594554675141},{"$f":"AS1743*(1+('Scenario Input'!$AM$15/100))","v":45.027491963277861},{"$f":"AT1743*(1+('Scenario Input'!$AP$15/100))","v":46.342523845762244},{"$f":"AU1743*(1+('Scenario Input'!$AS$15/100))","v":47.695961350601983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310032","SAN JACINTO, CITY OF",74.52,{"$f":"AO1747*(1+('Scenario Input'!$AA$15/100))","v":77.929437727169883},{"$f":"AP1747*(1+('Scenario Input'!$AD$15/100))","v":80.652102053124835},{"$f":"AQ1747*(1+('Scenario Input'!$AG$15/100))","v":82.360443269301868},{"$f":"AR1747*(1+('Scenario Input'!$AJ$15/100))","v":84.155234518317727},{"$f":"AS1747*(1+('Scenario Input'!$AM$15/100))","v":86.037146182140148},{"$f":"AT1747*(1+('Scenario Input'!$AP$15/100))","v":88.549868640671846},{"$f":"AU1747*(1+('Scenario Input'!$AS$15/100))","v":91.135975380688706}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310012","ELSINORE VALLEY MWD",91.44,{"$f":"AO1748*(1+('Scenario Input'!$AA$15/100))","v":95.623561269087688},{"$f":"AP1748*(1+('Scenario Input'!$AD$15/100))","v":98.964415079679753},{"$f":"AQ1748*(1+('Scenario Input'!$AG$15/100))","v":101.06064053334626},{"$f":"AR1748*(1+('Scenario Input'!$AJ$15/100))","v":103.2629447712691},{"$f":"AS1748*(1+('Scenario Input'!$AM$15/100))","v":105.57215038774686},{"$f":"AT1748*(1+('Scenario Input'!$AP$15/100))","v":108.65539437067947},{"$f":"AU1748*(1+('Scenario Input'!$AS$15/100))","v":111.82868476664218}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500363","TUD-WARDS FERRY RANCHES",71.3,{"$f":"AO1752*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP1752*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ1752*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR1752*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS1752*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT1752*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU1752*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700766","STRAWBERRY RD WS #06",45,{"$f":"AO1753*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1753*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1753*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1753*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1753*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1753*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1753*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500252","KERN VALLEY MUTUAL WATER COMPANY",53,{"$f":"AO1757*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP1757*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ1757*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR1757*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS1757*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT1757*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU1757*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910067","LOS ANGELES-CITY, DEPT. OF WATER & POWER",63.05,{"$f":"AO1759*(1+('Scenario Input'!$AA$15/100))","v":65.934662489238605},{"$f":"AP1759*(1+('Scenario Input'!$AD$15/100))","v":68.238258648007516},{"$f":"AQ1759*(1+('Scenario Input'!$AG$15/100))","v":69.683654698463258},{"$f":"AR1759*(1+('Scenario Input'!$AJ$15/100))","v":71.202194530058136},{"$f":"AS1759*(1+('Scenario Input'!$AM$15/100))","v":72.794445340632535},{"$f":"AT1759*(1+('Scenario Input'!$AP$15/100))","v":74.920413550648959},{"$f":"AU1759*(1+('Scenario Input'!$AS$15/100))","v":77.108470850139867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300760","SANTA TERESA MEADOWS WATER COMPANY",98.7,{"$f":"AO1763*(1+('Scenario Input'!$AA$15/100))","v":103.21572066118718},{"$f":"AP1763*(1+('Scenario Input'!$AD$15/100))","v":106.82182598823701},{"$f":"AQ1763*(1+('Scenario Input'!$AG$15/100))","v":109.08448404025893},{"$f":"AR1763*(1+('Scenario Input'!$AJ$15/100))","v":111.46164314221633},{"$f":"AS1763*(1+('Scenario Input'!$AM$15/100))","v":113.95419119937245},{"$f":"AT1763*(1+('Scenario Input'!$AP$15/100))","v":117.28223342504447},{"$f":"AU1763*(1+('Scenario Input'!$AS$15/100))","v":120.70747141806196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310004","PLYMOUTH, CITY OF",60.89,{"$f":"AO1766*(1+('Scenario Input'!$AA$15/100))","v":63.675838207291662},{"$f":"AP1766*(1+('Scenario Input'!$AD$15/100))","v":65.900516559511161},{"$f":"AQ1766*(1+('Scenario Input'!$AG$15/100))","v":67.296395473266116},{"$f":"AR1766*(1+('Scenario Input'!$AJ$15/100))","v":68.762912370106903},{"$f":"AS1766*(1+('Scenario Input'!$AM$15/100))","v":70.300615016512538},{"$f":"AT1766*(1+('Scenario Input'!$AP$15/100))","v":72.353750691499059},{"$f":"AU1766*(1+('Scenario Input'!$AS$15/100))","v":74.466848375337307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400123","HUMBOLDT HIGHLANDS MUTUAL",34,{"$f":"AO1768*(1+('Scenario Input'!$AA$15/100))","v":35.555567401016859},{"$f":"AP1768*(1+('Scenario Input'!$AD$15/100))","v":36.797792133739193},{"$f":"AQ1768*(1+('Scenario Input'!$AG$15/100))","v":37.577228544770044},{"$f":"AR1768*(1+('Scenario Input'!$AJ$15/100))","v":38.396108073306536},{"$f":"AS1768*(1+('Scenario Input'!$AM$15/100))","v":39.254736583370445},{"$f":"AT1768*(1+('Scenario Input'!$AP$15/100))","v":40.401174634767088},{"$f":"AU1768*(1+('Scenario Input'!$AS$15/100))","v":41.58109451078122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400090","MOUNTAIN VILLAGE HOMEOWNER'S ASSOC",85.28,{"$f":"AO1769*(1+('Scenario Input'!$AA$15/100))","v":89.181729057609346},{"$f":"AP1769*(1+('Scenario Input'!$AD$15/100))","v":92.297520975449359},{"$f":"AQ1769*(1+('Scenario Input'!$AG$15/100))","v":94.252530891117331},{"$f":"AR1769*(1+('Scenario Input'!$AJ$15/100))","v":96.306473426222979},{"$f":"AS1769*(1+('Scenario Input'!$AM$15/100))","v":98.460115759700926},{"$f":"AT1769*(1+('Scenario Input'!$AP$15/100))","v":101.33565214273345},{"$f":"AU1769*(1+('Scenario Input'!$AS$15/100))","v":104.29516881998302}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310049","WESTERN MWD",101.26,{"$f":"AO1772*(1+('Scenario Input'!$AA$15/100))","v":105.89284573608727},{"$f":"AP1772*(1+('Scenario Input'!$AD$15/100))","v":109.59248327830679},{"$f":"AQ1772*(1+('Scenario Input'!$AG$15/100))","v":111.91382830715926},{"$f":"AR1772*(1+('Scenario Input'!$AJ$15/100))","v":114.35264422067706},{"$f":"AS1772*(1+('Scenario Input'!$AM$15/100))","v":116.90984195388505},{"$f":"AT1772*(1+('Scenario Input'!$AP$15/100))","v":120.324204221074},{"$f":"AU1772*(1+('Scenario Input'!$AS$15/100))","v":123.8382832400502}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010007","PASO ROBLES WATER DEPARTMENT",45.59,{"$f":"AO1775*(1+('Scenario Input'!$AA$15/100))","v":47.675832876834079},{"$f":"AP1775*(1+('Scenario Input'!$AD$15/100))","v":49.341510099328524},{"$f":"AQ1775*(1+('Scenario Input'!$AG$15/100))","v":50.386642628119603},{"$f":"AR1775*(1+('Scenario Input'!$AJ$15/100))","v":51.484663737118971},{"$f":"AS1775*(1+('Scenario Input'!$AM$15/100))","v":52.635983553995842},{"$f":"AT1775*(1+('Scenario Input'!$AP$15/100))","v":54.173222105853867},{"$f":"AU1775*(1+('Scenario Input'!$AS$15/100))","v":55.755355845485759}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500324","WONDER ACRES WATER SYSTEM",54.28,{"$f":"AO1778*(1+('Scenario Input'!$AA$15/100))","v":56.763417603741033},{"$f":"AP1778*(1+('Scenario Input'!$AD$15/100))","v":58.746592853510691},{"$f":"AQ1778*(1+('Scenario Input'!$AG$15/100))","v":59.990940159121124},{"$f":"AR1778*(1+('Scenario Input'!$AJ$15/100))","v":61.298257241737616},{"$f":"AS1778*(1+('Scenario Input'!$AM$15/100))","v":62.669032404274937},{"$f":"AT1778*(1+('Scenario Input'!$AP$15/100))","v":64.499287034563466},{"$f":"AU1778*(1+('Scenario Input'!$AS$15/100))","v":66.382994413094266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610045","LACSD - RIMFOREST",133.86000000000001,{"$f":"AO1781*(1+('Scenario Input'!$AA$15/100))","v":139.98436036176815},{"$f":"AP1781*(1+('Scenario Input'!$AD$15/100))","v":144.87507220653907},{"$f":"AQ1781*(1+('Scenario Input'!$AG$15/100))","v":147.94375920596821},{"$f":"AR1781*(1+('Scenario Input'!$AJ$15/100))","v":151.16773607920041},{"$f":"AS1781*(1+('Scenario Input'!$AM$15/100))","v":154.54820703088143},{"$f":"AT1781*(1+('Scenario Input'!$AP$15/100))","v":159.06180107676244},{"$f":"AU1781*(1+('Scenario Input'!$AS$15/100))","v":163.7072150356816}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410018","SANTA NELLA COUNTY WATER DISTRICT",29.68,{"$f":"AO1784*(1+('Scenario Input'!$AA$15/100))","v":31.037918837122948},{"$f":"AP1784*(1+('Scenario Input'!$AD$15/100))","v":32.122307956746447},{"$f":"AQ1784*(1+('Scenario Input'!$AG$15/100))","v":32.802710094375733},{"$f":"AR1784*(1+('Scenario Input'!$AJ$15/100))","v":33.517543753404055},{"$f":"AS1784*(1+('Scenario Input'!$AM$15/100))","v":34.267075935130435},{"$f":"AT1784*(1+('Scenario Input'!$AP$15/100))","v":35.267848916467273},{"$f":"AU1784*(1+('Scenario Input'!$AS$15/100))","v":36.297849561176079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310011","FIRST MACE MEADOW # 1",52.5,{"$f":"AO1787*(1+('Scenario Input'!$AA$15/100))","v":54.901979075099561},{"$f":"AP1787*(1+('Scenario Input'!$AD$15/100))","v":56.820120206509046},{"$f":"AQ1787*(1+('Scenario Input'!$AG$15/100))","v":58.023661723541984},{"$f":"AR1787*(1+('Scenario Input'!$AJ$15/100))","v":59.28810805437039},{"$f":"AS1787*(1+('Scenario Input'!$AM$15/100))","v":60.613931489027898},{"$f":"AT1787*(1+('Scenario Input'!$AP$15/100))","v":62.384166715449183},{"$f":"AU1787*(1+('Scenario Input'!$AS$15/100))","v":64.206101818118057}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900543","MAURLAND MANOR WATER SYSTEM",83.03,{"$f":"AO1790*(1+('Scenario Input'!$AA$15/100))","v":86.828787097247925},{"$f":"AP1790*(1+('Scenario Input'!$AD$15/100))","v":89.862372966598969},{"$f":"AQ1790*(1+('Scenario Input'!$AG$15/100))","v":91.765802531536963},{"$f":"AR1790*(1+('Scenario Input'!$AJ$15/100))","v":93.765554509607099},{"$f":"AS1790*(1+('Scenario Input'!$AM$15/100))","v":95.86237583874258},{"$f":"AT1790*(1+('Scenario Input'!$AP$15/100))","v":98.662044997785614},{"$f":"AU1790*(1+('Scenario Input'!$AS$15/100))","v":101.54347874206366}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900536","OCCIDENTAL COMMUNITY SERVICES DISTRICT",77.540000000000006,{"$f":"AO1791*(1+('Scenario Input'!$AA$15/100))","v":81.087608713966091},{"$f":"AP1791*(1+('Scenario Input'!$AD$15/100))","v":83.92061182500403},{"$f":"AQ1791*(1+('Scenario Input'!$AG$15/100))","v":85.698185334160868},{"$f":"AR1791*(1+('Scenario Input'!$AJ$15/100))","v":87.565712353064384},{"$f":"AS1791*(1+('Scenario Input'!$AM$15/100))","v":89.523890431604258},{"$f":"AT1791*(1+('Scenario Input'!$AP$15/100))","v":92.138443564112961},{"$f":"AU1791*(1+('Scenario Input'!$AS$15/100))","v":94.829354951940488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710047","CAMPO HILLS-COUNTY PUBLIC WORKS WASTEWTR",110,{"$f":"AO1793*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP1793*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ1793*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR1793*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS1793*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT1793*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU1793*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110005","BOLINAS COMMUNITY PUD",120.75,{"$f":"AO1797*(1+('Scenario Input'!$AA$15/100))","v":126.27455187272898},{"$f":"AP1797*(1+('Scenario Input'!$AD$15/100))","v":130.68627647497081},{"$f":"AQ1797*(1+('Scenario Input'!$AG$15/100))","v":133.45442196414658},{"$f":"AR1797*(1+('Scenario Input'!$AJ$15/100))","v":136.3626485250519},{"$f":"AS1797*(1+('Scenario Input'!$AM$15/100))","v":139.41204242476417},{"$f":"AT1797*(1+('Scenario Input'!$AP$15/100))","v":143.48358344553313},{"$f":"AU1797*(1+('Scenario Input'!$AS$15/100))","v":147.67403418167154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200504","CITY OF TEHAMA",34.299999999999997,{"$f":"AO1800*(1+('Scenario Input'!$AA$15/100))","v":35.869292995731705},{"$f":"AP1800*(1+('Scenario Input'!$AD$15/100))","v":37.122478534919239},{"$f":"AQ1800*(1+('Scenario Input'!$AG$15/100))","v":37.908792326047426},{"$f":"AR1800*(1+('Scenario Input'!$AJ$15/100))","v":38.734897262188653},{"$f":"AS1800*(1+('Scenario Input'!$AM$15/100))","v":39.601101906164892},{"$f":"AT1800*(1+('Scenario Input'!$AP$15/100))","v":40.757655587426797},{"$f":"AU1800*(1+('Scenario Input'!$AS$15/100))","v":41.947986521170463}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000568","SAN SIMEON CSD",119.57,{"$f":"AO1802*(1+('Scenario Input'!$AA$15/100))","v":125.04056453351721},{"$f":"AP1802*(1+('Scenario Input'!$AD$15/100))","v":129.40917663032926},{"$f":"AQ1802*(1+('Scenario Input'!$AG$15/100))","v":132.15027109112216},{"$f":"AR1802*(1+('Scenario Input'!$AJ$15/100))","v":135.03007771544887},{"$f":"AS1802*(1+('Scenario Input'!$AM$15/100))","v":138.04967215510598},{"$f":"AT1802*(1+('Scenario Input'!$AP$15/100))","v":142.08142503173823},{"$f":"AU1802*(1+('Scenario Input'!$AS$15/100))","v":146.23092560747381}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500243","RAMBLING HILLS ESTATES",14.02,{"$f":"AO1806*(1+('Scenario Input'!$AA$15/100))","v":14.661442793007538},{"$f":"AP1806*(1+('Scenario Input'!$AD$15/100))","v":15.173677815147748},{"$f":"AQ1806*(1+('Scenario Input'!$AG$15/100))","v":15.495080711696353},{"$f":"AR1806*(1+('Scenario Input'!$AJ$15/100))","v":15.832748093757576},{"$f":"AS1806*(1+('Scenario Input'!$AM$15/100))","v":16.1868060852604},{"$f":"AT1806*(1+('Scenario Input'!$AP$15/100))","v":16.659543187630426},{"$f":"AU1806*(1+('Scenario Input'!$AS$15/100))","v":17.146086618857428}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800529","SUSAN HILLS ESTATES WC",16.670000000000002,{"$f":"AO1807*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP1807*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ1807*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR1807*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS1807*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT1807*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU1807*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0103040","NORRIS CANYON PROPERTY OWNERS ASSN",150,{"$f":"AO1811*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"AP1811*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"AQ1811*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"AR1811*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"AS1811*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"AT1811*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"AU1811*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000054","MORNINGSIDE MOBILEHOME PARK",47.74,{"$f":"AO1812*(1+('Scenario Input'!$AA$15/100))","v":49.924199638957198},{"$f":"AP1812*(1+('Scenario Input'!$AD$15/100))","v":51.668429307785559},{"$f":"AQ1812*(1+('Scenario Input'!$AG$15/100))","v":52.762849727274173},{"$f":"AR1812*(1+('Scenario Input'!$AJ$15/100))","v":53.912652924107469},{"$f":"AS1812*(1+('Scenario Input'!$AM$15/100))","v":55.118268367356031},{"$f":"AT1812*(1+('Scenario Input'!$AP$15/100))","v":56.72800226658179},{"$f":"AU1812*(1+('Scenario Input'!$AS$15/100))","v":58.384748586608687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710007","DIABLO WATER DISTRICT",39.92,{"$f":"AO1816*(1+('Scenario Input'!$AA$15/100))","v":41.746419136723325},{"$f":"AP1816*(1+('Scenario Input'!$AD$15/100))","v":43.204937117025551},{"$f":"AQ1816*(1+('Scenario Input'!$AG$15/100))","v":44.120087161977068},{"$f":"AR1816*(1+('Scenario Input'!$AJ$15/100))","v":45.08154806724697},{"$f":"AS1816*(1+('Scenario Input'!$AM$15/100))","v":46.08967895318083},{"$f":"AT1816*(1+('Scenario Input'!$AP$15/100))","v":47.435732100585355},{"$f":"AU1816*(1+('Scenario Input'!$AS$15/100))","v":48.821096849129006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900973","GEORGE RANCH MUTUAL WATER COMPANY",55.77,{"$f":"AO1818*(1+('Scenario Input'!$AA$15/100))","v":58.321588057491475},{"$f":"AP1818*(1+('Scenario Input'!$AD$15/100))","v":60.359201979371612},{"$f":"AQ1818*(1+('Scenario Input'!$AG$15/100))","v":61.63770693946546},{"$f":"AR1818*(1+('Scenario Input'!$AJ$15/100))","v":62.98091021318546},{"$f":"AS1818*(1+('Scenario Input'!$AM$15/100))","v":64.389313507487344},{"$f":"AT1818*(1+('Scenario Input'!$AP$15/100))","v":66.26980909944001},{"$f":"AU1818*(1+('Scenario Input'!$AS$15/100))","v":68.205224731360843}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010014","OAKDALE, CITY OF",28.07,{"$f":"AO1821*(1+('Scenario Input'!$AA$15/100))","v":29.354258145486565},{"$f":"AP1821*(1+('Scenario Input'!$AD$15/100))","v":30.379824270413504},{"$f":"AQ1821*(1+('Scenario Input'!$AG$15/100))","v":31.023317801520449},{"$f":"AR1821*(1+('Scenario Input'!$AJ$15/100))","v":31.69937510640337},{"$f":"AS1821*(1+('Scenario Input'!$AM$15/100))","v":32.40824870280025},{"$f":"AT1821*(1+('Scenario Input'!$AP$15/100))","v":33.354734470526829},{"$f":"AU1821*(1+('Scenario Input'!$AS$15/100))","v":34.328862438753788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510024","GREENFIELD COUNTY WD",30.13,{"$f":"AO1823*(1+('Scenario Input'!$AA$15/100))","v":31.508507229195232},{"$f":"AP1823*(1+('Scenario Input'!$AD$15/100))","v":32.609337558516522},{"$f":"AQ1823*(1+('Scenario Input'!$AG$15/100))","v":33.300055766291806},{"$f":"AR1823*(1+('Scenario Input'!$AJ$15/100))","v":34.025727536727231},{"$f":"AS1823*(1+('Scenario Input'!$AM$15/100))","v":34.786623919322103},{"$f":"AT1823*(1+('Scenario Input'!$AP$15/100))","v":35.802570345456836},{"$f":"AU1823*(1+('Scenario Input'!$AS$15/100))","v":36.848187576759948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710007","GONZALES, CITY OF",58.3,{"$f":"AO1827*(1+('Scenario Input'!$AA$15/100))","v":60.967340572920079},{"$f":"AP1827*(1+('Scenario Input'!$AD$15/100))","v":63.097390629323378},{"$f":"AQ1827*(1+('Scenario Input'!$AG$15/100))","v":64.433894828238053},{"$f":"AR1827*(1+('Scenario Input'!$AJ$15/100))","v":65.838032372757979},{"$f":"AS1827*(1+('Scenario Input'!$AM$15/100))","v":67.310327729720512},{"$f":"AT1827*(1+('Scenario Input'!$AP$15/100))","v":69.276131800203586},{"$f":"AU1827*(1+('Scenario Input'!$AS$15/100))","v":71.299347352310164}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5602111","NYELAND ACRES MUTUAL WATER CO",33.93,{"$f":"AO1830*(1+('Scenario Input'!$AA$15/100))","v":35.482364762250057},{"$f":"AP1830*(1+('Scenario Input'!$AD$15/100))","v":36.722031973463842},{"$f":"AQ1830*(1+('Scenario Input'!$AG$15/100))","v":37.499863662471988},{"$f":"AR1830*(1+('Scenario Input'!$AJ$15/100))","v":38.317057262567374},{"$f":"AS1830*(1+('Scenario Input'!$AM$15/100))","v":39.173918008051743},{"$f":"AT1830*(1+('Scenario Input'!$AP$15/100))","v":40.317995745813157},{"$f":"AU1830*(1+('Scenario Input'!$AS$15/100))","v":41.495486375023731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510028","MIL POTRERO MWC",40.5,{"$f":"AO1831*(1+('Scenario Input'!$AA$15/100))","v":42.35295528650537},{"$f":"AP1831*(1+('Scenario Input'!$AD$15/100))","v":43.832664159306972},{"$f":"AQ1831*(1+('Scenario Input'!$AG$15/100))","v":44.761110472446667},{"$f":"AR1831*(1+('Scenario Input'!$AJ$15/100))","v":45.73654049908572},{"$f":"AS1831*(1+('Scenario Input'!$AM$15/100))","v":46.759318577250085},{"$f":"AT1831*(1+('Scenario Input'!$AP$15/100))","v":48.124928609060788},{"$f":"AU1831*(1+('Scenario Input'!$AS$15/100))","v":49.530421402548207}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700511","NORMCO WC",64.930000000000007,{"$f":"AO1832*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP1832*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ1832*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR1832*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS1832*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT1832*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU1832*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110021","ESTERO MUNICIPAL IMPROVEMENT DISTRICT",128.6,{"$f":"AO1833*(1+('Scenario Input'!$AA$15/100))","v":134.48370493443434},{"$f":"AP1833*(1+('Scenario Input'!$AD$15/100))","v":139.18223730584882},{"$f":"AQ1833*(1+('Scenario Input'!$AG$15/100))","v":142.13034090757139},{"$f":"AR1833*(1+('Scenario Input'!$AJ$15/100))","v":145.22763230080059},{"$f":"AS1833*(1+('Scenario Input'!$AM$15/100))","v":148.47526837121879},{"$f":"AT1833*(1+('Scenario Input'!$AP$15/100))","v":152.8115017067955},{"$f":"AU1833*(1+('Scenario Input'!$AS$15/100))","v":157.27437512019011}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110001","MID-PENINSULA WATER DISTRICT",74.48,{"$f":"AO1834*(1+('Scenario Input'!$AA$15/100))","v":77.887607647874574},{"$f":"AP1834*(1+('Scenario Input'!$AD$15/100))","v":80.608810532967496},{"$f":"AQ1834*(1+('Scenario Input'!$AG$15/100))","v":82.316234765131554},{"$f":"AR1834*(1+('Scenario Input'!$AJ$15/100))","v":84.110062626466785},{"$f":"AS1834*(1+('Scenario Input'!$AM$15/100))","v":85.990964139100896},{"$f":"AT1834*(1+('Scenario Input'!$AP$15/100))","v":88.502337846983892},{"$f":"AU1834*(1+('Scenario Input'!$AS$15/100))","v":91.087056445970148}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510015","OILDALE MWC",27.43,{"$f":"AO1835*(1+('Scenario Input'!$AA$15/100))","v":28.684976876761539},{"$f":"AP1835*(1+('Scenario Input'!$AD$15/100))","v":29.687159947896056},{"$f":"AQ1835*(1+('Scenario Input'!$AG$15/100))","v":30.315981734795358},{"$f":"AR1835*(1+('Scenario Input'!$AJ$15/100))","v":30.976624836788179},{"$f":"AS1835*(1+('Scenario Input'!$AM$15/100))","v":31.669336014172092},{"$f":"AT1835*(1+('Scenario Input'!$AP$15/100))","v":32.594241771519442},{"$f":"AU1835*(1+('Scenario Input'!$AS$15/100))","v":33.546159483256723}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400036","KEELER COMMUNITY SERVICE DISTRICT",35,{"$f":"AO1836*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1836*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1836*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1836*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1836*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1836*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1836*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100509","COUNTY SERVICE AREA 7",122.35,{"$f":"AO1837*(1+('Scenario Input'!$AA$15/100))","v":127.94775504454154},{"$f":"AP1837*(1+('Scenario Input'!$AD$15/100))","v":132.41793728126441},{"$f":"AQ1837*(1+('Scenario Input'!$AG$15/100))","v":135.22276213095927},{"$f":"AR1837*(1+('Scenario Input'!$AJ$15/100))","v":138.16952419908984},{"$f":"AS1837*(1+('Scenario Input'!$AM$15/100))","v":141.25932414633454},{"$f":"AT1837*(1+('Scenario Input'!$AP$15/100))","v":145.38481519305157},{"$f":"AU1837*(1+('Scenario Input'!$AS$15/100))","v":149.63079157041417}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510025","STALLION SPRINGS CSD",84.85,{"$f":"AO1838*(1+('Scenario Input'!$AA$15/100))","v":88.732055705184706},{"$f":"AP1838*(1+('Scenario Input'!$AD$15/100))","v":91.832137133757939},{"$f":"AQ1838*(1+('Scenario Input'!$AG$15/100))","v":93.777289471286409},{"$f":"AR1838*(1+('Scenario Input'!$AJ$15/100))","v":95.820875588825274},{"$f":"AS1838*(1+('Scenario Input'!$AM$15/100))","v":97.963658797028884},{"$f":"AT1838*(1+('Scenario Input'!$AP$15/100))","v":100.82469611058787},{"$f":"AU1838*(1+('Scenario Input'!$AS$15/100))","v":103.76929027175842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910023","AVERYDALE MWC",50,{"$f":"AO1839*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1839*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1839*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1839*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1839*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1839*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1839*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610073","HI DESERT WD",47.69,{"$f":"AO1840*(1+('Scenario Input'!$AA$15/100))","v":49.871912039838051},{"$f":"AP1840*(1+('Scenario Input'!$AD$15/100))","v":51.614314907588877},{"$f":"AQ1840*(1+('Scenario Input'!$AG$15/100))","v":52.707589097061273},{"$f":"AR1840*(1+('Scenario Input'!$AJ$15/100))","v":53.856188059293778},{"$f":"AS1840*(1+('Scenario Input'!$AM$15/100))","v":55.060540813556948},{"$f":"AT1840*(1+('Scenario Input'!$AP$15/100))","v":56.668588774471829},{"$f":"AU1840*(1+('Scenario Input'!$AS$15/100))","v":58.323599918210476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500074","SIERRA VILLAGE MUTUAL WATER CO",33.33,{"$f":"AO1841*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP1841*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ1841*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR1841*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS1841*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT1841*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU1841*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901075","FAIRWAY ESTATES PWS CSA-18",61,{"$f":"AO1842*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"AP1842*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"AQ1842*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"AR1842*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"AS1842*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"AT1842*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"AU1842*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500560","KRANENBURG WATER SYSTEM",40.24,{"$f":"AO1843*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085833},{"$f":"AP1843*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284266},{"$f":"AQ1843*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339606},{"$f":"AR1843*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054558},{"$f":"AS1843*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494903},{"$f":"AT1843*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089048},{"$f":"AU1843*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410018","DEL ORO WATER CO.-STIRLING BLUFFS",40.618000000000002,{"$f":"AO1844*(1+('Scenario Input'!$AA$15/100))","v":42.476354020426548},{"$f":"AP1844*(1+('Scenario Input'!$AD$15/100))","v":43.960374143771126},{"$f":"AQ1844*(1+('Scenario Input'!$AG$15/100))","v":44.891525559749105},{"$f":"AR1844*(1+('Scenario Input'!$AJ$15/100))","v":45.869797580046026},{"$f":"AS1844*(1+('Scenario Input'!$AM$15/100))","v":46.895555604215907},{"$f":"AT1844*(1+('Scenario Input'!$AP$15/100))","v":48.265144450440282},{"$f":"AU1844*(1+('Scenario Input'!$AS$15/100))","v":49.674732259967989}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300019","FIDDLETOWN COMMUNITY SERVICE",60,{"$f":"AO1845*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1845*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1845*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1845*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1845*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1845*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1845*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010026","WATERFORD - HICKMAN",33.64,{"$f":"AO1846*(1+('Scenario Input'!$AA$15/100))","v":35.179096687359035},{"$f":"AP1846*(1+('Scenario Input'!$AD$15/100))","v":36.408168452323132},{"$f":"AQ1846*(1+('Scenario Input'!$AG$15/100))","v":37.179352007237185},{"$f":"AR1846*(1+('Scenario Input'!$AJ$15/100))","v":37.989561046647992},{"$f":"AS1846*(1+('Scenario Input'!$AM$15/100))","v":38.839098196017105},{"$f":"AT1846*(1+('Scenario Input'!$AP$15/100))","v":39.973397491575433},{"$f":"AU1846*(1+('Scenario Input'!$AS$15/100))","v":41.14082409831412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500173","CASSEL PARK MUTUAL WATER CO",31,{"$f":"AO1847*(1+('Scenario Input'!$AA$15/100))","v":32.418311453868313},{"$f":"AP1847*(1+('Scenario Input'!$AD$15/100))","v":33.550928121938675},{"$f":"AQ1847*(1+('Scenario Input'!$AG$15/100))","v":34.261590731996215},{"$f":"AR1847*(1+('Scenario Input'!$AJ$15/100))","v":35.00821618448537},{"$f":"AS1847*(1+('Scenario Input'!$AM$15/100))","v":35.791083355425997},{"$f":"AT1847*(1+('Scenario Input'!$AP$15/100))","v":36.836365108169993},{"$f":"AU1847*(1+('Scenario Input'!$AS$15/100))","v":37.912174406888759}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702110","DELANY WC",87,{"$f":"AO1848*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP1848*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ1848*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR1848*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS1848*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT1848*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU1848*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900844","COUNTRY MANOR MHP",18.93,{"$f":"AO1849*(1+('Scenario Input'!$AA$15/100))","v":19.796085026507328},{"$f":"AP1849*(1+('Scenario Input'!$AD$15/100))","v":20.487711914461261},{"$f":"AQ1849*(1+('Scenario Input'!$AG$15/100))","v":20.921674598602852},{"$f":"AR1849*(1+('Scenario Input'!$AJ$15/100))","v":21.377597818461552},{"$f":"AS1849*(1+('Scenario Input'!$AM$15/100))","v":21.855651868329488},{"$f":"AT1849*(1+('Scenario Input'!$AP$15/100))","v":22.493948112827677},{"$f":"AU1849*(1+('Scenario Input'!$AS$15/100))","v":23.150885855561427}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610014","COLTON, CITY OF",35.44,{"$f":"AO1850*(1+('Scenario Input'!$AA$15/100))","v":37.061450255648154},{"$f":"AP1850*(1+('Scenario Input'!$AD$15/100))","v":38.356286859403433},{"$f":"AQ1850*(1+('Scenario Input'!$AG$15/100))","v":39.168734694901474},{"$f":"AR1850*(1+('Scenario Input'!$AJ$15/100))","v":40.022296179940689},{"$f":"AS1850*(1+('Scenario Input'!$AM$15/100))","v":40.917290132783776},{"$f":"AT1850*(1+('Scenario Input'!$AP$15/100))","v":42.112283207533686},{"$f":"AU1850*(1+('Scenario Input'!$AS$15/100))","v":43.342176160649593}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710009","UPPER LAKE COUNTY WATER DISTRICT",36.840000000000003,{"$f":"AO1851*(1+('Scenario Input'!$AA$15/100))","v":38.525503030984147},{"$f":"AP1851*(1+('Scenario Input'!$AD$15/100))","v":39.871490064910347},{"$f":"AQ1851*(1+('Scenario Input'!$AG$15/100))","v":40.716032340862604},{"$f":"AR1851*(1+('Scenario Input'!$AJ$15/100))","v":41.603312394723908},{"$f":"AS1851*(1+('Scenario Input'!$AM$15/100))","v":42.533661639157863},{"$f":"AT1851*(1+('Scenario Input'!$AP$15/100))","v":43.775860986612344},{"$f":"AU1851*(1+('Scenario Input'!$AS$15/100))","v":45.054338875799424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400556","RIVER RETREAT MUTUAL",70,{"$f":"AO1852*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1852*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1852*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1852*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1852*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1852*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1852*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900585","BENNETT RIDGE MUTUAL WATER COMPANY",45.26,{"$f":"AO1853*(1+('Scenario Input'!$AA$15/100))","v":47.330734722647733},{"$f":"AP1853*(1+('Scenario Input'!$AD$15/100))","v":48.984355058030467},{"$f":"AQ1853*(1+('Scenario Input'!$AG$15/100))","v":50.021922468714479},{"$f":"AR1853*(1+('Scenario Input'!$AJ$15/100))","v":51.111995629348641},{"$f":"AS1853*(1+('Scenario Input'!$AM$15/100))","v":52.254981698921952},{"$f":"AT1853*(1+('Scenario Input'!$AP$15/100))","v":53.781093057928189},{"$f":"AU1853*(1+('Scenario Input'!$AS$15/100))","v":55.351774634057591}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500591","SWEET WATER CO-OP",75,{"$f":"AO1854*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1854*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1854*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1854*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1854*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1854*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1854*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707569","ANGLERS SUBDIVISION 4",19.170000000000002,{"$f":"AO1855*(1+('Scenario Input'!$AA$15/100))","v":20.04706550227921},{"$f":"AP1855*(1+('Scenario Input'!$AD$15/100))","v":20.747461035405301},{"$f":"AQ1855*(1+('Scenario Input'!$AG$15/100))","v":21.186925623624756},{"$f":"AR1855*(1+('Scenario Input'!$AJ$15/100))","v":21.648629169567243},{"$f":"AS1855*(1+('Scenario Input'!$AM$15/100))","v":22.132744126565044},{"$f":"AT1855*(1+('Scenario Input'!$AP$15/100))","v":22.779132874955444},{"$f":"AU1855*(1+('Scenario Input'!$AS$15/100))","v":23.444399463872823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500398","FRONTIER TRAILS HOMEOWNERS ASSOC INC.",102.67,{"$f":"AO1856*(1+('Scenario Input'!$AA$15/100))","v":107.36735603124708},{"$f":"AP1856*(1+('Scenario Input'!$AD$15/100))","v":111.11850936385302},{"$f":"AQ1856*(1+('Scenario Input'!$AG$15/100))","v":113.47217807916296},{"$f":"AR1856*(1+('Scenario Input'!$AJ$15/100))","v":115.944953408423},{"$f":"AS1856*(1+('Scenario Input'!$AM$15/100))","v":118.53775897101893},{"$f":"AT1856*(1+('Scenario Input'!$AP$15/100))","v":121.99966469857462},{"$f":"AU1856*(1+('Scenario Input'!$AS$15/100))","v":125.56267568887965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110041","MIDWAY HEIGHTS C. W. D.",71.930000000000007,{"$f":"AO1857*(1+('Scenario Input'!$AA$15/100))","v":75.220940092798315},{"$f":"AP1857*(1+('Scenario Input'!$AD$15/100))","v":77.84897612293706},{"$f":"AQ1857*(1+('Scenario Input'!$AG$15/100))","v":79.497942624273804},{"$f":"AR1857*(1+('Scenario Input'!$AJ$15/100))","v":81.230354520968802},{"$f":"AS1857*(1+('Scenario Input'!$AM$15/100))","v":83.046858895348123},{"$f":"AT1857*(1+('Scenario Input'!$AP$15/100))","v":85.472249749376374},{"$f":"AU1857*(1+('Scenario Input'!$AS$15/100))","v":87.968474357661563}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610016","GLEN MARTIN MWC",50.42,{"$f":"AO1858*(1+('Scenario Input'!$AA$15/100))","v":52.726814951743236},{"$f":"AP1858*(1+('Scenario Input'!$AD$15/100))","v":54.568961158327355},{"$f":"AQ1858*(1+('Scenario Input'!$AG$15/100))","v":55.724819506685463},{"$f":"AR1858*(1+('Scenario Input'!$AJ$15/100))","v":56.939169678121047},{"$f":"AS1858*(1+('Scenario Input'!$AM$15/100))","v":58.212465250986412},{"$f":"AT1858*(1+('Scenario Input'!$AP$15/100))","v":59.912565443675199},{"$f":"AU1858*(1+('Scenario Input'!$AS$15/100))","v":61.662317212752626}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900603","RIEBLI MUTUAL WATER COMPANY",63.33,{"$f":"AO1859*(1+('Scenario Input'!$AA$15/100))","v":66.22747304430581},{"$f":"AP1859*(1+('Scenario Input'!$AD$15/100))","v":68.541299289108906},{"$f":"AQ1859*(1+('Scenario Input'!$AG$15/100))","v":69.993114227655497},{"$f":"AR1859*(1+('Scenario Input'!$AJ$15/100))","v":71.518397773014783},{"$f":"AS1859*(1+('Scenario Input'!$AM$15/100))","v":73.117719641907357},{"$f":"AT1859*(1+('Scenario Input'!$AP$15/100))","v":75.253129106464698},{"$f":"AU1859*(1+('Scenario Input'!$AS$15/100))","v":77.450903393169838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810004","ST. HELENA, CITY OF",188.21,{"$f":"AO1860*(1+('Scenario Input'!$AA$15/100))","v":196.82098060427597},{"$f":"AP1860*(1+('Scenario Input'!$AD$15/100))","v":203.6974252203251},{"$f":"AQ1860*(1+('Scenario Input'!$AG$15/100))","v":208.01206424738737},{"$f":"AR1860*(1+('Scenario Input'!$AJ$15/100))","v":212.54504413167717},{"$f":"AS1860*(1+('Scenario Input'!$AM$15/100))","v":217.29805801047507},{"$f":"AT1860*(1+('Scenario Input'!$AP$15/100))","v":223.64426700027985},{"$f":"AU1860*(1+('Scenario Input'!$AS$15/100))","v":230.17581758453338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3510001","HOLLISTER, CITY OF",33.57,{"$f":"AO1861*(1+('Scenario Input'!$AA$15/100))","v":35.105894048592234},{"$f":"AP1861*(1+('Scenario Input'!$AD$15/100))","v":36.332408292047788},{"$f":"AQ1861*(1+('Scenario Input'!$AG$15/100))","v":37.101987124939136},{"$f":"AR1861*(1+('Scenario Input'!$AJ$15/100))","v":37.910510235908845},{"$f":"AS1861*(1+('Scenario Input'!$AM$15/100))","v":38.758279620698417},{"$f":"AT1861*(1+('Scenario Input'!$AP$15/100))","v":39.890218602621516},{"$f":"AU1861*(1+('Scenario Input'!$AS$15/100))","v":41.055215962556645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910018","BELLFLOWER MUNICIPAL WATER SYSTEM",36.25,{"$f":"AO1862*(1+('Scenario Input'!$AA$15/100))","v":37.908509361378265},{"$f":"AP1862*(1+('Scenario Input'!$AD$15/100))","v":39.232940142589577},{"$f":"AQ1862*(1+('Scenario Input'!$AG$15/100))","v":40.063956904350412},{"$f":"AR1862*(1+('Scenario Input'!$AJ$15/100))","v":40.937026989922408},{"$f":"AS1862*(1+('Scenario Input'!$AM$15/100))","v":41.852476504328784},{"$f":"AT1862*(1+('Scenario Input'!$AP$15/100))","v":43.074781779714911},{"$f":"AU1862*(1+('Scenario Input'!$AS$15/100))","v":44.332784588700569}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410010","PORTERVILLE, CITY OF",29.54,{"$f":"AO1863*(1+('Scenario Input'!$AA$15/100))","v":30.891513559589349},{"$f":"AP1863*(1+('Scenario Input'!$AD$15/100))","v":31.970787636195752},{"$f":"AQ1863*(1+('Scenario Input'!$AG$15/100))","v":32.647980329779614},{"$f":"AR1863*(1+('Scenario Input'!$AJ$15/100))","v":33.359442131925732},{"$f":"AS1863*(1+('Scenario Input'!$AM$15/100))","v":34.105438784493025},{"$f":"AT1863*(1+('Scenario Input'!$AP$15/100))","v":35.101491138559403},{"$f":"AU1863*(1+('Scenario Input'!$AS$15/100))","v":36.126633289661093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400003","HARTLEY MUTUAL WATER SYSTEM",55.84,{"$f":"AO1864*(1+('Scenario Input'!$AA$15/100))","v":58.394790696258276},{"$f":"AP1864*(1+('Scenario Input'!$AD$15/100))","v":60.434962139646956},{"$f":"AQ1864*(1+('Scenario Input'!$AG$15/100))","v":61.715071821763509},{"$f":"AR1864*(1+('Scenario Input'!$AJ$15/100))","v":63.059961023924615},{"$f":"AS1864*(1+('Scenario Input'!$AM$15/100))","v":64.470132082806046},{"$f":"AT1864*(1+('Scenario Input'!$AP$15/100))","v":66.352987988393949},{"$f":"AU1864*(1+('Scenario Input'!$AS$15/100))","v":68.29083286711834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400026","RAWSON CREEK MUTUAL WATER COMPANY",50,{"$f":"AO1865*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1865*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1865*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1865*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1865*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1865*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1865*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301115","CHIRIACO SUMMIT WATER DIST.",112.28,{"$f":"AO1866*(1+('Scenario Input'!$AA$15/100))","v":117.41703258194626},{"$f":"AP1866*(1+('Scenario Input'!$AD$15/100))","v":121.51929708165402},{"$f":"AQ1866*(1+('Scenario Input'!$AG$15/100))","v":124.09327120608179},{"$f":"AR1866*(1+('Scenario Input'!$AJ$15/100))","v":126.79750042561348},{"$f":"AS1866*(1+('Scenario Input'!$AM$15/100))","v":129.632994811201},{"$f":"AT1866*(1+('Scenario Input'!$AP$15/100))","v":133.41893788210731},{"$f":"AU1866*(1+('Scenario Input'!$AS$15/100))","v":137.31544975501515}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610117","DEVORE WC",38.64,{"$f":"AO1867*(1+('Scenario Input'!$AA$15/100))","v":40.407856599273273},{"$f":"AP1867*(1+('Scenario Input'!$AD$15/100))","v":41.819608471990655},{"$f":"AQ1867*(1+('Scenario Input'!$AG$15/100))","v":42.705415028526893},{"$f":"AR1867*(1+('Scenario Input'!$AJ$15/100))","v":43.636047528016597},{"$f":"AS1867*(1+('Scenario Input'!$AM$15/100))","v":44.61185357592452},{"$f":"AT1867*(1+('Scenario Input'!$AP$15/100))","v":45.914746702570589},{"$f":"AU1867*(1+('Scenario Input'!$AS$15/100))","v":47.255690938134883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310021","AWA - CAMANCHE VILLAGE",45.1,{"$f":"AO1868*(1+('Scenario Input'!$AA$15/100))","v":47.163414405466476},{"$f":"AP1868*(1+('Scenario Input'!$AD$15/100))","v":48.811188977401102},{"$f":"AQ1868*(1+('Scenario Input'!$AG$15/100))","v":49.845088452033202},{"$f":"AR1868*(1+('Scenario Input'!$AJ$15/100))","v":50.93130806194484},{"$f":"AS1868*(1+('Scenario Input'!$AM$15/100))","v":52.070253526764908},{"$f":"AT1868*(1+('Scenario Input'!$AP$15/100))","v":53.590969883176335},{"$f":"AU1868*(1+('Scenario Input'!$AS$15/100))","v":55.156098895183312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310021","JURUPA COMMUNITY SD",83.68,{"$f":"AO1869*(1+('Scenario Input'!$AA$15/100))","v":87.508525885796786},{"$f":"AP1869*(1+('Scenario Input'!$AD$15/100))","v":90.565860169155755},{"$f":"AQ1869*(1+('Scenario Input'!$AG$15/100))","v":92.484190724304639},{"$f":"AR1869*(1+('Scenario Input'!$AJ$15/100))","v":94.499597752185039},{"$f":"AS1869*(1+('Scenario Input'!$AM$15/100))","v":96.612834038130572},{"$f":"AT1869*(1+('Scenario Input'!$AP$15/100))","v":99.434420395215014},{"$f":"AU1869*(1+('Scenario Input'!$AS$15/100))","v":102.33841143124039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702198","FOOTHILL ESTATES WS",40.93,{"$f":"AO1870*(1+('Scenario Input'!$AA$15/100))","v":42.802628638929995},{"$f":"AP1870*(1+('Scenario Input'!$AD$15/100))","v":44.298048000998385},{"$f":"AQ1870*(1+('Scenario Input'!$AG$15/100))","v":45.23635189227759},{"$f":"AR1870*(1+('Scenario Input'!$AJ$15/100))","v":46.222138336483432},{"$f":"AS1870*(1+('Scenario Input'!$AM$15/100))","v":47.255775539922134},{"$f":"AT1870*(1+('Scenario Input'!$AP$15/100))","v":48.635884641206388},{"$f":"AU1870*(1+('Scenario Input'!$AS$15/100))","v":50.056299950772811}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400156","SOUTHWEST TRACT W M D [SWS]",52.91,{"$f":"AO1871*(1+('Scenario Input'!$AA$15/100))","v":55.330737387876525},{"$f":"AP1871*(1+('Scenario Input'!$AD$15/100))","v":57.263858288121781},{"$f":"AQ1871*(1+('Scenario Input'!$AG$15/100))","v":58.476798891287736},{"$f":"AR1871*(1+('Scenario Input'!$AJ$15/100))","v":59.751119945842611},{"$f":"AS1871*(1+('Scenario Input'!$AM$15/100))","v":61.0872974301803},{"$f":"AT1871*(1+('Scenario Input'!$AP$15/100))","v":62.871357350750777},{"$f":"AU1871*(1+('Scenario Input'!$AS$15/100))","v":64.707520898983361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100436","ORLAND OAKS MHP",18,{"$f":"AO1872*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP1872*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ1872*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR1872*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS1872*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT1872*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU1872*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700277","SUNRISE ESTATES MUTUAL WATER COMPANY",44.75,{"$f":"AO1873*(1+('Scenario Input'!$AA$15/100))","v":46.797401211632483},{"$f":"AP1873*(1+('Scenario Input'!$AD$15/100))","v":48.432388176024375},{"$f":"AQ1873*(1+('Scenario Input'!$AG$15/100))","v":49.458264040542922},{"$f":"AR1873*(1+('Scenario Input'!$AJ$15/100))","v":50.536054008249039},{"$f":"AS1873*(1+('Scenario Input'!$AM$15/100))","v":51.666160650171392},{"$f":"AT1873*(1+('Scenario Input'!$AP$15/100))","v":53.175075438406679},{"$f":"AU1873*(1+('Scenario Input'!$AS$15/100))","v":54.728058216395866}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710001","CITY OF ANTIOCH",62.19,{"$f":"AO1874*(1+('Scenario Input'!$AA$15/100))","v":65.035315784389354},{"$f":"AP1874*(1+('Scenario Input'!$AD$15/100))","v":67.307490964624705},{"$f":"AQ1874*(1+('Scenario Input'!$AG$15/100))","v":68.733171858801427},{"$f":"AR1874*(1+('Scenario Input'!$AJ$15/100))","v":70.230998855262726},{"$f":"AS1874*(1+('Scenario Input'!$AM$15/100))","v":71.801531415288451},{"$f":"AT1874*(1+('Scenario Input'!$AP$15/100))","v":73.898501486357787},{"$f":"AU1874*(1+('Scenario Input'!$AS$15/100))","v":76.056713753690687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510004","CCWD - SHEEP RANCH",66.69,{"$f":"AO1875*(1+('Scenario Input'!$AA$15/100))","v":69.74119970511218},{"$f":"AP1875*(1+('Scenario Input'!$AD$15/100))","v":72.177786982325486},{"$f":"AQ1875*(1+('Scenario Input'!$AG$15/100))","v":73.706628577962178},{"$f":"AR1875*(1+('Scenario Input'!$AJ$15/100))","v":75.312836688494485},{"$f":"AS1875*(1+('Scenario Input'!$AM$15/100))","v":76.997011257205131},{"$f":"AT1875*(1+('Scenario Input'!$AP$15/100))","v":79.245715776253434},{"$f":"AU1875*(1+('Scenario Input'!$AS$15/100))","v":81.560093909529385}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910166","VALLEY WATER CO.",26.69,{"$f":"AO1876*(1+('Scenario Input'!$AA$15/100))","v":27.911120409798233},{"$f":"AP1876*(1+('Scenario Input'!$AD$15/100))","v":28.886266824985267},{"$f":"AQ1876*(1+('Scenario Input'!$AG$15/100))","v":29.498124407644486},{"$f":"AR1876*(1+('Scenario Input'!$AJ$15/100))","v":30.140944837545632},{"$f":"AS1876*(1+('Scenario Input'!$AM$15/100))","v":30.8149682179458},{"$f":"AT1876*(1+('Scenario Input'!$AP$15/100))","v":31.714922088292166},{"$f":"AU1876*(1+('Scenario Input'!$AS$15/100))","v":32.641159190963258}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700544","COBB AREA CWD - BONANZA SPRINGS",65.34,{"$f":"AO1877*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP1877*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ1877*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR1877*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS1877*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT1877*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU1877*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410004","CARMICHAEL WATER DISTRICT",48.3,{"$f":"AO1878*(1+('Scenario Input'!$AA$15/100))","v":50.509820749091588},{"$f":"AP1878*(1+('Scenario Input'!$AD$15/100))","v":52.274510589988317},{"$f":"AQ1878*(1+('Scenario Input'!$AG$15/100))","v":53.381768785658615},{"$f":"AR1878*(1+('Scenario Input'!$AJ$15/100))","v":54.545059410020748},{"$f":"AS1878*(1+('Scenario Input'!$AM$15/100))","v":55.764816969905652},{"$f":"AT1878*(1+('Scenario Input'!$AP$15/100))","v":57.393433378213238},{"$f":"AU1878*(1+('Scenario Input'!$AS$15/100))","v":59.069613672668609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010041","CITY OF SEAL BEACH",147.35,{"$f":"AO1879*(1+('Scenario Input'!$AA$15/100))","v":154.09155460411276},{"$f":"AP1879*(1+('Scenario Input'!$AD$15/100))","v":159.47513737960205},{"$f":"AQ1879*(1+('Scenario Input'!$AG$15/100))","v":162.85307723740783},{"$f":"AR1879*(1+('Scenario Input'!$AJ$15/100))","v":166.4019566059329},{"$f":"AS1879*(1+('Scenario Input'!$AM$15/100))","v":170.12310104587164},{"$f":"AT1879*(1+('Scenario Input'!$AP$15/100))","v":175.09156124802738},{"$f":"AU1879*(1+('Scenario Input'!$AS$15/100))","v":180.20512576951802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810012","PACIFIC UNION COLLEGE",12,{"$f":"AO1880*(1+('Scenario Input'!$AA$15/100))","v":12.549023788594184},{"$f":"AP1880*(1+('Scenario Input'!$AD$15/100))","v":12.987456047202066},{"$f":"AQ1880*(1+('Scenario Input'!$AG$15/100))","v":13.262551251095308},{"$f":"AR1880*(1+('Scenario Input'!$AJ$15/100))","v":13.551567555284658},{"$f":"AS1880*(1+('Scenario Input'!$AM$15/100))","v":13.854612911777803},{"$f":"AT1880*(1+('Scenario Input'!$AP$15/100))","v":14.259238106388382},{"$f":"AU1880*(1+('Scenario Input'!$AS$15/100))","v":14.67568041556984}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310005","WILLOW COUNTY WATER DISTRICT",29,{"$f":"AO1881*(1+('Scenario Input'!$AA$15/100))","v":30.326807489102613},{"$f":"AP1881*(1+('Scenario Input'!$AD$15/100))","v":31.386352114071663},{"$f":"AQ1881*(1+('Scenario Input'!$AG$15/100))","v":32.051165523480329},{"$f":"AR1881*(1+('Scenario Input'!$AJ$15/100))","v":32.749621591937924},{"$f":"AS1881*(1+('Scenario Input'!$AM$15/100))","v":33.481981203463022},{"$f":"AT1881*(1+('Scenario Input'!$AP$15/100))","v":34.459825423771925},{"$f":"AU1881*(1+('Scenario Input'!$AS$15/100))","v":35.46622767096045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910019","FORESTVILLE WATER DISTRICT",81.260000000000005,{"$f":"AO1882*(1+('Scenario Input'!$AA$15/100))","v":84.977806088430299},{"$f":"AP1882*(1+('Scenario Input'!$AD$15/100))","v":87.946723199636679},{"$f":"AQ1882*(1+('Scenario Input'!$AG$15/100))","v":89.809576222000416},{"$f":"AR1882*(1+('Scenario Input'!$AJ$15/100))","v":91.76669829520263},{"$f":"AS1882*(1+('Scenario Input'!$AM$15/100))","v":93.818820434255372},{"$f":"AT1882*(1+('Scenario Input'!$AP$15/100))","v":96.558807377093345},{"$f":"AU1882*(1+('Scenario Input'!$AS$15/100))","v":99.378815880767121}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701498","HARBOR VIEW WA",50,{"$f":"AO1883*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1883*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1883*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1883*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1883*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1883*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1883*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000865","MD 58 SIERRA HIGHLANDS",72.959999999999994,{"$f":"AO1884*(1+('Scenario Input'!$AA$15/100))","v":76.298064634652633},{"$f":"AP1884*(1+('Scenario Input'!$AD$15/100))","v":78.963732766988556},{"$f":"AQ1884*(1+('Scenario Input'!$AG$15/100))","v":80.636311606659476},{"$f":"AR1884*(1+('Scenario Input'!$AJ$15/100))","v":82.393530736130728},{"$f":"AS1884*(1+('Scenario Input'!$AM$15/100))","v":84.236046503609046},{"$f":"AT1884*(1+('Scenario Input'!$AP$15/100))","v":86.696167686841378},{"$f":"AU1884*(1+('Scenario Input'!$AS$15/100))","v":89.228136926664646}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910028","CRESCENTA VALLEY CWD",133.75,{"$f":"AO1885*(1+('Scenario Input'!$AA$15/100))","v":139.86932764370601},{"$f":"AP1885*(1+('Scenario Input'!$AD$15/100))","v":144.75602052610637},{"$f":"AQ1885*(1+('Scenario Input'!$AG$15/100))","v":147.82218581949979},{"$f":"AR1885*(1+('Scenario Input'!$AJ$15/100))","v":151.04351337661026},{"$f":"AS1885*(1+('Scenario Input'!$AM$15/100))","v":154.42120641252345},{"$f":"AT1885*(1+('Scenario Input'!$AP$15/100))","v":158.93109139412053},{"$f":"AU1885*(1+('Scenario Input'!$AS$15/100))","v":163.57268796520552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601122","TICO MUTUAL WATER CO",107.83,{"$f":"AO1886*(1+('Scenario Input'!$AA$15/100))","v":112.76343626034257},{"$f":"AP1886*(1+('Scenario Input'!$AD$15/100))","v":116.7031154641499},{"$f":"AQ1886*(1+('Scenario Input'!$AG$15/100))","v":119.17507511713393},{"$f":"AR1886*(1+('Scenario Input'!$AJ$15/100))","v":121.7721274571954},{"$f":"AS1886*(1+('Scenario Input'!$AM$15/100))","v":124.49524252308338},{"$f":"AT1886*(1+('Scenario Input'!$AP$15/100))","v":128.13113708432161},{"$f":"AU1886*(1+('Scenario Input'!$AS$15/100))","v":131.87321826757466}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010026","PINEDALE COUNTY WATER DISTRICT",23.84,{"$f":"AO1887*(1+('Scenario Input'!$AA$15/100))","v":24.930727260007114},{"$f":"AP1887*(1+('Scenario Input'!$AD$15/100))","v":25.801746013774775},{"$f":"AQ1887*(1+('Scenario Input'!$AG$15/100))","v":26.348268485509351},{"$f":"AR1887*(1+('Scenario Input'!$AJ$15/100))","v":26.922447543165525},{"$f":"AS1887*(1+('Scenario Input'!$AM$15/100))","v":27.524497651398573},{"$f":"AT1887*(1+('Scenario Input'!$AP$15/100))","v":28.328353038024925},{"$f":"AU1887*(1+('Scenario Input'!$AS$15/100))","v":29.155685092265422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210013","SOLVANG WATER DIVISION",133.85,{"$f":"AO1888*(1+('Scenario Input'!$AA$15/100))","v":139.97390284194429},{"$f":"AP1888*(1+('Scenario Input'!$AD$15/100))","v":144.86424932649973},{"$f":"AQ1888*(1+('Scenario Input'!$AG$15/100))","v":147.93270707992562},{"$f":"AR1888*(1+('Scenario Input'!$AJ$15/100))","v":151.15644310623765},{"$f":"AS1888*(1+('Scenario Input'!$AM$15/100))","v":154.53666152012158},{"$f":"AT1888*(1+('Scenario Input'!$AP$15/100))","v":159.04991837834044},{"$f":"AU1888*(1+('Scenario Input'!$AS$15/100))","v":163.69498530200195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301102","TRINITY KNOLLS MUTUAL WATER COMPANY",57.14,{"$f":"AO1889*(1+('Scenario Input'!$AA$15/100))","v":59.754268273355976},{"$f":"AP1889*(1+('Scenario Input'!$AD$15/100))","v":61.841936544760507},{"$f":"AQ1889*(1+('Scenario Input'!$AG$15/100))","v":63.151848207298833},{"$f":"AR1889*(1+('Scenario Input'!$AJ$15/100))","v":64.528047509080452},{"$f":"AS1889*(1+('Scenario Input'!$AM$15/100))","v":65.971048481581974},{"$f":"AT1889*(1+('Scenario Input'!$AP$15/100))","v":67.897738783252677},{"$f":"AU1889*(1+('Scenario Input'!$AS$15/100))","v":69.88069824547172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000039","FCSA #10/CUMORAH KNOLLS",69.25,{"$f":"AO1890*(1+('Scenario Input'!$AA$15/100))","v":72.41832478001227},{"$f":"AP1890*(1+('Scenario Input'!$AD$15/100))","v":74.948444272395264},{"$f":"AQ1890*(1+('Scenario Input'!$AG$15/100))","v":76.535972844862513},{"$f":"AR1890*(1+('Scenario Input'!$AJ$15/100))","v":78.203837766955218},{"$f":"AS1890*(1+('Scenario Input'!$AM$15/100))","v":79.952662011717734},{"$f":"AT1890*(1+('Scenario Input'!$AP$15/100))","v":82.287686572282951},{"$f":"AU1890*(1+('Scenario Input'!$AS$15/100))","v":84.690905731517617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510005","DELANO, CITY OF",33.630000000000003,{"$f":"AO1891*(1+('Scenario Input'!$AA$15/100))","v":35.168639167535204},{"$f":"AP1891*(1+('Scenario Input'!$AD$15/100))","v":36.397345572283797},{"$f":"AQ1891*(1+('Scenario Input'!$AG$15/100))","v":37.168299881194606},{"$f":"AR1891*(1+('Scenario Input'!$AJ$15/100))","v":37.978268073685257},{"$f":"AS1891*(1+('Scenario Input'!$AM$15/100))","v":38.827552685257295},{"$f":"AT1891*(1+('Scenario Input'!$AP$15/100))","v":39.961514793153448},{"$f":"AU1891*(1+('Scenario Input'!$AS$15/100))","v":41.128594364634488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510007","COTTONWOOD COUNTY WATER DIST.",36,{"$f":"AO1892*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP1892*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ1892*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR1892*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS1892*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT1892*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU1892*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910009","SANTA ROSA, CITY OF",46.61,{"$f":"AO1893*(1+('Scenario Input'!$AA$15/100))","v":48.74249989886458},{"$f":"AP1893*(1+('Scenario Input'!$AD$15/100))","v":50.445443863340699},{"$f":"AQ1893*(1+('Scenario Input'!$AG$15/100))","v":51.513959484462703},{"$f":"AR1893*(1+('Scenario Input'!$AJ$15/100))","v":52.636546979318169},{"$f":"AS1893*(1+('Scenario Input'!$AM$15/100))","v":53.813625651496956},{"$f":"AT1893*(1+('Scenario Input'!$AP$15/100))","v":55.385257344896885},{"$f":"AU1893*(1+('Scenario Input'!$AS$15/100))","v":57.002788680809196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900653","LONE PINE MUTUAL WATER COMPANY",100,{"$f":"AO1894*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1894*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1894*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1894*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1894*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1894*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1894*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910013","VALLEY OF THE MOON WATER DISTRICT",25.03,{"$f":"AO1895*(1+('Scenario Input'!$AA$15/100))","v":26.175172119042706},{"$f":"AP1895*(1+('Scenario Input'!$AD$15/100))","v":27.089668738455646},{"$f":"AQ1895*(1+('Scenario Input'!$AG$15/100))","v":27.663471484576302},{"$f":"AR1895*(1+('Scenario Input'!$AJ$15/100))","v":28.266311325731255},{"$f":"AS1895*(1+('Scenario Input'!$AM$15/100))","v":28.89841343181654},{"$f":"AT1895*(1+('Scenario Input'!$AP$15/100))","v":29.742394150241775},{"$f":"AU1895*(1+('Scenario Input'!$AS$15/100))","v":30.611023400142766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900793","VINEHILL VISTAS MUTUAL WATER COMPANY",50,{"$f":"AO1896*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1896*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1896*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1896*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1896*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1896*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1896*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110009","MEADOW VISTA CWD",87.57,{"$f":"AO1897*(1+('Scenario Input'!$AA$15/100))","v":91.57650109726606},{"$f":"AP1897*(1+('Scenario Input'!$AD$15/100))","v":94.775960504457089},{"$f":"AQ1897*(1+('Scenario Input'!$AG$15/100))","v":96.783467754868028},{"$f":"AR1897*(1+('Scenario Input'!$AJ$15/100))","v":98.8925642346898},{"$f":"AS1897*(1+('Scenario Input'!$AM$15/100))","v":101.10403772369853},{"$f":"AT1897*(1+('Scenario Input'!$AP$15/100))","v":104.05679008136923},{"$f":"AU1897*(1+('Scenario Input'!$AS$15/100))","v":107.09577783262093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510007","DEL ORO WATER COMPANY - STRAWBERRY DIV.",128.5,{"$f":"AO1898*(1+('Scenario Input'!$AA$15/100))","v":134.37912973619606},{"$f":"AP1898*(1+('Scenario Input'!$AD$15/100))","v":139.07400850545548},{"$f":"AQ1898*(1+('Scenario Input'!$AG$15/100))","v":142.01981964714562},{"$f":"AR1898*(1+('Scenario Input'!$AJ$15/100))","v":145.11470257117324},{"$f":"AS1898*(1+('Scenario Input'!$AM$15/100))","v":148.35981326362065},{"$f":"AT1898*(1+('Scenario Input'!$AP$15/100))","v":152.69267472257562},{"$f":"AU1898*(1+('Scenario Input'!$AS$15/100))","v":157.15207778339374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502569","FIRST MUTUAL WATER SYSTEM",30,{"$f":"AO1899*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP1899*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ1899*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR1899*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS1899*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT1899*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU1899*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900563","SUNDALE MUTUAL WATER COMPANY A, B",65,{"$f":"AO1900*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1900*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1900*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1900*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1900*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1900*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1900*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610060","BDVWA - GOAT MOUNTAIN ID",43.56,{"$f":"AO1901*(1+('Scenario Input'!$AA$15/100))","v":45.552956352596894},{"$f":"AP1901*(1+('Scenario Input'!$AD$15/100))","v":47.144465451343507},{"$f":"AQ1901*(1+('Scenario Input'!$AG$15/100))","v":48.143061041475974},{"$f":"AR1901*(1+('Scenario Input'!$AJ$15/100))","v":49.192190225683312},{"$f":"AS1901*(1+('Scenario Input'!$AM$15/100))","v":50.292244869753425},{"$f":"AT1901*(1+('Scenario Input'!$AP$15/100))","v":51.761034326189829},{"$f":"AU1901*(1+('Scenario Input'!$AS$15/100))","v":53.272719908518525}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700933","PALOMAR MOUNTAIN MUTUAL WATER CO.",27.5,{"$f":"AO1902*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1902*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1902*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1902*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1902*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1902*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1902*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410002","SCWA - ARDEN PARK VISTA",55.09,{"$f":"AO1903*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP1903*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ1903*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR1903*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS1903*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT1903*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU1903*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500204","WHITE OAK MUTUAL WATER COMPANY",54.25,{"$f":"AO1904*(1+('Scenario Input'!$AA$15/100))","v":56.73204504426954},{"$f":"AP1904*(1+('Scenario Input'!$AD$15/100))","v":58.71412421339268},{"$f":"AQ1904*(1+('Scenario Input'!$AG$15/100))","v":59.957783780993381},{"$f":"AR1904*(1+('Scenario Input'!$AJ$15/100))","v":61.264378322849396},{"$f":"AS1904*(1+('Scenario Input'!$AM$15/100))","v":62.634395871995487},{"$f":"AT1904*(1+('Scenario Input'!$AP$15/100))","v":64.463638939297482},{"$f":"AU1904*(1+('Scenario Input'!$AS$15/100))","v":66.346305212055327}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310031","RIVERSIDE, CITY OF",27.23,{"$f":"AO1905*(1+('Scenario Input'!$AA$15/100))","v":28.475826480284972},{"$f":"AP1905*(1+('Scenario Input'!$AD$15/100))","v":29.470702347109359},{"$f":"AQ1905*(1+('Scenario Input'!$AG$15/100))","v":30.094939213943775},{"$f":"AR1905*(1+('Scenario Input'!$AJ$15/100))","v":30.75076537753344},{"$f":"AS1905*(1+('Scenario Input'!$AM$15/100))","v":31.4384257989758},{"$f":"AT1905*(1+('Scenario Input'!$AP$15/100))","v":32.356587803079641},{"$f":"AU1905*(1+('Scenario Input'!$AS$15/100))","v":33.301564809663901}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1810002","WESTWOOD C.S.D.",46.45,{"$f":"AO1906*(1+('Scenario Input'!$AA$15/100))","v":48.575179581683329},{"$f":"AP1906*(1+('Scenario Input'!$AD$15/100))","v":50.272277782711342},{"$f":"AQ1906*(1+('Scenario Input'!$AG$15/100))","v":51.337125467781433},{"$f":"AR1906*(1+('Scenario Input'!$AJ$15/100))","v":52.455859411914375},{"$f":"AS1906*(1+('Scenario Input'!$AM$15/100))","v":53.628897479339919},{"$f":"AT1906*(1+('Scenario Input'!$AP$15/100))","v":55.195134170145039},{"$f":"AU1906*(1+('Scenario Input'!$AS$15/100))","v":56.807112941934932}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610017","VENTURA WATER DEPARTMENT",25.16,{"$f":"AO1907*(1+('Scenario Input'!$AA$15/100))","v":26.311119876752475},{"$f":"AP1907*(1+('Scenario Input'!$AD$15/100))","v":27.230366178967003},{"$f":"AQ1907*(1+('Scenario Input'!$AG$15/100))","v":27.807149123129836},{"$f":"AR1907*(1+('Scenario Input'!$AJ$15/100))","v":28.41311997424684},{"$f":"AS1907*(1+('Scenario Input'!$AM$15/100))","v":29.048505071694134},{"$f":"AT1907*(1+('Scenario Input'!$AP$15/100))","v":29.896869229727649},{"$f":"AU1907*(1+('Scenario Input'!$AS$15/100))","v":30.770009937978106}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500235","WOODRIDGE MUTUAL WATER CO",48,{"$f":"AO1908*(1+('Scenario Input'!$AA$15/100))","v":50.196095154376735},{"$f":"AP1908*(1+('Scenario Input'!$AD$15/100))","v":51.949824188808265},{"$f":"AQ1908*(1+('Scenario Input'!$AG$15/100))","v":53.050205004381233},{"$f":"AR1908*(1+('Scenario Input'!$AJ$15/100))","v":54.206270221138631},{"$f":"AS1908*(1+('Scenario Input'!$AM$15/100))","v":55.418451647111212},{"$f":"AT1908*(1+('Scenario Input'!$AP$15/100))","v":57.03695242555353},{"$f":"AU1908*(1+('Scenario Input'!$AS$15/100))","v":58.702721662279359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400660","LAKE SUCCESS MOBILE LODGE",48,{"$f":"AO1909*(1+('Scenario Input'!$AA$15/100))","v":50.196095154376735},{"$f":"AP1909*(1+('Scenario Input'!$AD$15/100))","v":51.949824188808265},{"$f":"AQ1909*(1+('Scenario Input'!$AG$15/100))","v":53.050205004381233},{"$f":"AR1909*(1+('Scenario Input'!$AJ$15/100))","v":54.206270221138631},{"$f":"AS1909*(1+('Scenario Input'!$AM$15/100))","v":55.418451647111212},{"$f":"AT1909*(1+('Scenario Input'!$AP$15/100))","v":57.03695242555353},{"$f":"AU1909*(1+('Scenario Input'!$AS$15/100))","v":58.702721662279359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910125","PICO WD",28.5,{"$f":"AO1910*(1+('Scenario Input'!$AA$15/100))","v":29.80393149791119},{"$f":"AP1910*(1+('Scenario Input'!$AD$15/100))","v":30.84520811210491},{"$f":"AQ1910*(1+('Scenario Input'!$AG$15/100))","v":31.498559221351361},{"$f":"AR1910*(1+('Scenario Input'!$AJ$15/100))","v":32.184972943801064},{"$f":"AS1910*(1+('Scenario Input'!$AM$15/100))","v":32.904705665472285},{"$f":"AT1910*(1+('Scenario Input'!$AP$15/100))","v":33.865690502672415},{"$f":"AU1910*(1+('Scenario Input'!$AS$15/100))","v":34.854740986978378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700775","TIERRA VERDE MWC",60,{"$f":"AO1911*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1911*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1911*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1911*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1911*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1911*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1911*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710014","MT. KONOCTI MUTUAL WATER COMPANY",50,{"$f":"AO1912*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1912*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1912*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1912*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1912*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1912*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1912*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910185","LOS ANGELES CWWD 36-VAL VERDE",21.78,{"$f":"AO1913*(1+('Scenario Input'!$AA$15/100))","v":22.776478176298447},{"$f":"AP1913*(1+('Scenario Input'!$AD$15/100))","v":23.572232725671753},{"$f":"AQ1913*(1+('Scenario Input'!$AG$15/100))","v":24.071530520737987},{"$f":"AR1913*(1+('Scenario Input'!$AJ$15/100))","v":24.596095112841656},{"$f":"AS1913*(1+('Scenario Input'!$AM$15/100))","v":25.146122434876713},{"$f":"AT1913*(1+('Scenario Input'!$AP$15/100))","v":25.880517163094915},{"$f":"AU1913*(1+('Scenario Input'!$AS$15/100))","v":26.636359954259262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000019","FCSA #30/EL PORVENIR",113.32,{"$f":"AO1914*(1+('Scenario Input'!$AA$15/100))","v":118.50461464362441},{"$f":"AP1914*(1+('Scenario Input'!$AD$15/100))","v":122.64487660574484},{"$f":"AQ1914*(1+('Scenario Input'!$AG$15/100))","v":125.24269231451002},{"$f":"AR1914*(1+('Scenario Input'!$AJ$15/100))","v":127.97196961373811},{"$f":"AS1914*(1+('Scenario Input'!$AM$15/100))","v":130.8337279302217},{"$f":"AT1914*(1+('Scenario Input'!$AP$15/100))","v":134.65473851799428},{"$f":"AU1914*(1+('Scenario Input'!$AS$15/100))","v":138.58734205769784}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710004","BRENTWOOD",57.48,{"$f":"AO1915*(1+('Scenario Input'!$AA$15/100))","v":60.109823947366138},{"$f":"AP1915*(1+('Scenario Input'!$AD$15/100))","v":62.209914466097892},{"$f":"AQ1915*(1+('Scenario Input'!$AG$15/100))","v":63.527620492746522},{"$f":"AR1915*(1+('Scenario Input'!$AJ$15/100))","v":64.91200858981351},{"$f":"AS1915*(1+('Scenario Input'!$AM$15/100))","v":66.363595847415667},{"$f":"AT1915*(1+('Scenario Input'!$AP$15/100))","v":68.301750529600341},{"$f":"AU1915*(1+('Scenario Input'!$AS$15/100))","v":70.296509190579528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910020","EAST PASADENA WATER CO.",32.534000000000006,{"$f":"AO1916*(1+('Scenario Input'!$AA$15/100))","v":34.022494994843605},{"$f":"AP1916*(1+('Scenario Input'!$AD$15/100))","v":35.211157919972678},{"$f":"AQ1916*(1+('Scenario Input'!$AG$15/100))","v":35.956986866927906},{"$f":"AR1916*(1+('Scenario Input'!$AJ$15/100))","v":36.740558236969264},{"$f":"AS1916*(1+('Scenario Input'!$AM$15/100))","v":37.562164705981594},{"$f":"AT1916*(1+('Scenario Input'!$AP$15/100))","v":38.65917104610331},{"$f":"AU1916*(1+('Scenario Input'!$AS$15/100))","v":39.788215553345772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010002","CITY OF BREA",48.68,{"$f":"AO1917*(1+('Scenario Input'!$AA$15/100))","v":50.907206502397074},{"$f":"AP1917*(1+('Scenario Input'!$AD$15/100))","v":52.685780031483048},{"$f":"AQ1917*(1+('Scenario Input'!$AG$15/100))","v":53.801749575276638},{"$f":"AR1917*(1+('Scenario Input'!$AJ$15/100))","v":54.97419238260477},{"$f":"AS1917*(1+('Scenario Input'!$AM$15/100))","v":56.203546378778626},{"$f":"AT1917*(1+('Scenario Input'!$AP$15/100))","v":57.844975918248878},{"$f":"AU1917*(1+('Scenario Input'!$AS$15/100))","v":59.534343552494995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110036","NORTH TAHOE PUD - DOLLAR COVE",45.65,{"$f":"AO1918*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP1918*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ1918*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR1918*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS1918*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT1918*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU1918*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701676","SAN LUCAS WD",19.34,{"$f":"AO1919*(1+('Scenario Input'!$AA$15/100))","v":20.224843339284295},{"$f":"AP1919*(1+('Scenario Input'!$AD$15/100))","v":20.931449996073997},{"$f":"AQ1919*(1+('Scenario Input'!$AG$15/100))","v":21.374811766348607},{"$f":"AR1919*(1+('Scenario Input'!$AJ$15/100))","v":21.840609709933776},{"$f":"AS1919*(1+('Scenario Input'!$AM$15/100))","v":22.329017809481893},{"$f":"AT1919*(1+('Scenario Input'!$AP$15/100))","v":22.981138748129279},{"$f":"AU1919*(1+('Scenario Input'!$AS$15/100))","v":23.652304936426731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710015","HIDDEN VALLEY LAKE CSD",55.66,{"$f":"AO1920*(1+('Scenario Input'!$AA$15/100))","v":58.206555339429357},{"$f":"AP1920*(1+('Scenario Input'!$AD$15/100))","v":60.240150298938921},{"$f":"AQ1920*(1+('Scenario Input'!$AG$15/100))","v":61.516133552997076},{"$f":"AR1920*(1+('Scenario Input'!$AJ$15/100))","v":62.856687510595343},{"$f":"AS1920*(1+('Scenario Input'!$AM$15/100))","v":64.262312889129376},{"$f":"AT1920*(1+('Scenario Input'!$AP$15/100))","v":66.139099416798118},{"$f":"AU1920*(1+('Scenario Input'!$AS$15/100))","v":68.070697660884775}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610007","HOME GARDEN CSD",57.54,{"$f":"AO1921*(1+('Scenario Input'!$AA$15/100))","v":60.172569066309116},{"$f":"AP1921*(1+('Scenario Input'!$AD$15/100))","v":62.274851746333916},{"$f":"AQ1921*(1+('Scenario Input'!$AG$15/100))","v":63.593933249002013},{"$f":"AR1921*(1+('Scenario Input'!$AJ$15/100))","v":64.979766427589951},{"$f":"AS1921*(1+('Scenario Input'!$AM$15/100))","v":66.43286891197458},{"$f":"AT1921*(1+('Scenario Input'!$AP$15/100))","v":68.373046720132308},{"$f":"AU1921*(1+('Scenario Input'!$AS$15/100))","v":70.369887592657406}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0409183","SIERRA MOON WATER COMPANY",87,{"$f":"AO1922*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP1922*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ1922*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR1922*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS1922*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT1922*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU1922*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310048","COACHELLA VWD: I.D. NO. 8",22.1,{"$f":"AO1923*(1+('Scenario Input'!$AA$15/100))","v":23.111118810660958},{"$f":"AP1923*(1+('Scenario Input'!$AD$15/100))","v":23.918564886930476},{"$f":"AQ1923*(1+('Scenario Input'!$AG$15/100))","v":24.425198554100529},{"$f":"AR1923*(1+('Scenario Input'!$AJ$15/100))","v":24.957470247649248},{"$f":"AS1923*(1+('Scenario Input'!$AM$15/100))","v":25.51557877919079},{"$f":"AT1923*(1+('Scenario Input'!$AP$15/100))","v":26.260763512598608},{"$f":"AU1923*(1+('Scenario Input'!$AS$15/100))","v":27.027711432007795}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410009","PIXLEY PUBLIC UTIL DIST",66.55,{"$f":"AO1924*(1+('Scenario Input'!$AA$15/100))","v":69.594794427578577},{"$f":"AP1924*(1+('Scenario Input'!$AD$15/100))","v":72.026266661774798},{"$f":"AQ1924*(1+('Scenario Input'!$AG$15/100))","v":73.551898813366066},{"$f":"AR1924*(1+('Scenario Input'!$AJ$15/100))","v":75.154735067016162},{"$f":"AS1924*(1+('Scenario Input'!$AM$15/100))","v":76.835374106567727},{"$f":"AT1924*(1+('Scenario Input'!$AP$15/100))","v":79.079357998345571},{"$f":"AU1924*(1+('Scenario Input'!$AS$15/100))","v":81.388877638014407}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901159","WILKINSON MANOR A-ZONE PWS",116.25,{"$f":"AO1925*(1+('Scenario Input'!$AA$15/100))","v":121.56866795200617},{"$f":"AP1925*(1+('Scenario Input'!$AD$15/100))","v":125.81598045727003},{"$f":"AQ1925*(1+('Scenario Input'!$AG$15/100))","v":128.48096524498581},{"$f":"AR1925*(1+('Scenario Input'!$AJ$15/100))","v":131.28081069182014},{"$f":"AS1925*(1+('Scenario Input'!$AM$15/100))","v":134.21656258284747},{"$f":"AT1925*(1+('Scenario Input'!$AP$15/100))","v":138.13636915563745},{"$f":"AU1925*(1+('Scenario Input'!$AS$15/100))","v":142.17065402583282}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500561","ROUND MOUNTAIN WATER COMPANY",125,{"$f":"AO1926*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP1926*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ1926*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR1926*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS1926*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT1926*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU1926*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400169","SPINDRIFT MARINA",100,{"$f":"AO1927*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1927*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1927*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1927*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1927*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1927*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1927*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010025","CITY OF PARLIER",22.6,{"$f":"AO1928*(1+('Scenario Input'!$AA$15/100))","v":23.633994801852381},{"$f":"AP1928*(1+('Scenario Input'!$AD$15/100))","v":24.459708888897229},{"$f":"AQ1928*(1+('Scenario Input'!$AG$15/100))","v":24.977804856229501},{"$f":"AR1928*(1+('Scenario Input'!$AJ$15/100))","v":25.522118895786107},{"$f":"AS1928*(1+('Scenario Input'!$AM$15/100))","v":26.09285431718153},{"$f":"AT1928*(1+('Scenario Input'!$AP$15/100))","v":26.854898433698121},{"$f":"AU1928*(1+('Scenario Input'!$AS$15/100))","v":27.639198115989867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610015","VENTURA CWWD NO. 19 - SOMIS",143.35,{"$f":"AO1929*(1+('Scenario Input'!$AA$15/100))","v":149.90854667458134},{"$f":"AP1929*(1+('Scenario Input'!$AD$15/100))","v":155.14598536386802},{"$f":"AQ1929*(1+('Scenario Input'!$AG$15/100))","v":158.43222682037606},{"$f":"AR1929*(1+('Scenario Input'!$AJ$15/100))","v":161.88476742083799},{"$f":"AS1929*(1+('Scenario Input'!$AM$15/100))","v":165.50489674194569},{"$f":"AT1929*(1+('Scenario Input'!$AP$15/100))","v":170.33848187923124},{"$f":"AU1929*(1+('Scenario Input'!$AS$15/100))","v":175.31323229766141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400553","DEL ORO TRAVER DISTRICT",76.215999999999994,{"$f":"AO1930*(1+('Scenario Input'!$AA$15/100))","v":79.703033089291196},{"$f":"AP1930*(1+('Scenario Input'!$AD$15/100))","v":82.48766250779606},{"$f":"AQ1930*(1+('Scenario Input'!$AG$15/100))","v":84.234883846123338},{"$f":"AR1930*(1+('Scenario Input'!$AJ$15/100))","v":86.070522732797954},{"$f":"AS1930*(1+('Scenario Input'!$AM$15/100))","v":87.995264807004745},{"$f":"AT1930*(1+('Scenario Input'!$AP$15/100))","v":90.565174293041409},{"$f":"AU1930*(1+('Scenario Input'!$AS$15/100))","v":93.210138212755908}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510022","WEST KERN WATER DISTRICT",17.3,{"$f":"AO1931*(1+('Scenario Input'!$AA$15/100))","v":18.091509295223283},{"$f":"AP1931*(1+('Scenario Input'!$AD$15/100))","v":18.723582468049646},{"$f":"AQ1931*(1+('Scenario Input'!$AG$15/100))","v":19.120178053662404},{"$f":"AR1931*(1+('Scenario Input'!$AJ$15/100))","v":19.536843225535382},{"$f":"AS1931*(1+('Scenario Input'!$AM$15/100))","v":19.973733614479666},{"$f":"AT1931*(1+('Scenario Input'!$AP$15/100))","v":20.557068270043253},{"$f":"AU1931*(1+('Scenario Input'!$AS$15/100))","v":21.157439265779853}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310008","WESTMORLAND, CITY OF",55.23,{"$f":"AO1932*(1+('Scenario Input'!$AA$15/100))","v":57.756881987004732},{"$f":"AP1932*(1+('Scenario Input'!$AD$15/100))","v":59.774766457247509},{"$f":"AQ1932*(1+('Scenario Input'!$AG$15/100))","v":61.04089213316616},{"$f":"AR1932*(1+('Scenario Input'!$AJ$15/100))","v":62.371089673197645},{"$f":"AS1932*(1+('Scenario Input'!$AM$15/100))","v":63.765855926457341},{"$f":"AT1932*(1+('Scenario Input'!$AP$15/100))","v":65.628143384652532},{"$f":"AU1932*(1+('Scenario Input'!$AS$15/100))","v":67.544819112660193}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310020","INDIO WATER AUTHORITY",28.11,{"$f":"AO1933*(1+('Scenario Input'!$AA$15/100))","v":29.396088224781877},{"$f":"AP1933*(1+('Scenario Input'!$AD$15/100))","v":30.423115790570844},{"$f":"AQ1933*(1+('Scenario Input'!$AG$15/100))","v":31.067526305690762},{"$f":"AR1933*(1+('Scenario Input'!$AJ$15/100))","v":31.744546998254314},{"$f":"AS1933*(1+('Scenario Input'!$AM$15/100))","v":32.454430745839502},{"$f":"AT1933*(1+('Scenario Input'!$AP$15/100))","v":33.402265264214783},{"$f":"AU1933*(1+('Scenario Input'!$AS$15/100))","v":34.377781373472352}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5402038","PATTERSON TRACT CSD",24.150000000000002,{"$f":"AO1934*(1+('Scenario Input'!$AA$15/100))","v":25.254910374545798},{"$f":"AP1934*(1+('Scenario Input'!$AD$15/100))","v":26.137255294994162},{"$f":"AQ1934*(1+('Scenario Input'!$AG$15/100))","v":26.690884392829311},{"$f":"AR1934*(1+('Scenario Input'!$AJ$15/100))","v":27.272529705010378},{"$f":"AS1934*(1+('Scenario Input'!$AM$15/100))","v":27.88240848495283},{"$f":"AT1934*(1+('Scenario Input'!$AP$15/100))","v":28.696716689106623},{"$f":"AU1934*(1+('Scenario Input'!$AS$15/100))","v":29.534806836334308}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210903","FISHCAMP MUTUAL WATER COMPANY",70.83,{"$f":"AO1935*(1+('Scenario Input'!$AA$15/100))","v":74.070612912177168},{"$f":"AP1935*(1+('Scenario Input'!$AD$15/100))","v":76.658459318610198},{"$f":"AQ1935*(1+('Scenario Input'!$AG$15/100))","v":78.282208759590063},{"$f":"AR1935*(1+('Scenario Input'!$AJ$15/100))","v":79.988127495067701},{"$f":"AS1935*(1+('Scenario Input'!$AM$15/100))","v":81.776852711768484},{"$f":"AT1935*(1+('Scenario Input'!$AP$15/100))","v":84.165152922957432},{"$f":"AU1935*(1+('Scenario Input'!$AS$15/100))","v":86.623203652900983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701959","TIERRA VISTA MWC",175,{"$f":"AO1936*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP1936*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ1936*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR1936*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS1936*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT1936*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU1936*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310020","CITY OF SAN JOSE - EVG/EDV/COY",41.53,{"$f":"AO1937*(1+('Scenario Input'!$AA$15/100))","v":43.430079828359709},{"$f":"AP1937*(1+('Scenario Input'!$AD$15/100))","v":44.94742080335849},{"$f":"AQ1937*(1+('Scenario Input'!$AG$15/100))","v":45.899479454832353},{"$f":"AR1937*(1+('Scenario Input'!$AJ$15/100))","v":46.89971671424766},{"$f":"AS1937*(1+('Scenario Input'!$AM$15/100))","v":47.948506185511015},{"$f":"AT1937*(1+('Scenario Input'!$AP$15/100))","v":49.348846546525799},{"$f":"AU1937*(1+('Scenario Input'!$AS$15/100))","v":50.790083971551297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702003","VIERRA MEADOWS MWC",110,{"$f":"AO1938*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP1938*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ1938*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR1938*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS1938*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT1938*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU1938*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500290","NORTH MUROC MUTUAL WATER COMPANY",85,{"$f":"AO1939*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP1939*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ1939*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR1939*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS1939*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT1939*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU1939*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910163","VALENCIA HEIGHTS WATER CO.",53.03,{"$f":"AO1940*(1+('Scenario Input'!$AA$15/100))","v":55.456227625762466},{"$f":"AP1940*(1+('Scenario Input'!$AD$15/100))","v":57.3937328485938},{"$f":"AQ1940*(1+('Scenario Input'!$AG$15/100))","v":58.609424403798684},{"$f":"AR1940*(1+('Scenario Input'!$AJ$15/100))","v":59.886635621395449},{"$f":"AS1940*(1+('Scenario Input'!$AM$15/100))","v":61.22584355929807},{"$f":"AT1940*(1+('Scenario Input'!$AP$15/100))","v":63.013949731814655},{"$f":"AU1940*(1+('Scenario Input'!$AS$15/100))","v":64.854277703139047}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200822","SANTA RITA WATER",141.91,{"$f":"AO1941*(1+('Scenario Input'!$AA$15/100))","v":148.40266381995005},{"$f":"AP1941*(1+('Scenario Input'!$AD$15/100))","v":153.58749063820378},{"$f":"AQ1941*(1+('Scenario Input'!$AG$15/100))","v":156.84072067024462},{"$f":"AR1941*(1+('Scenario Input'!$AJ$15/100))","v":160.25857931420384},{"$f":"AS1941*(1+('Scenario Input'!$AM$15/100))","v":163.84234319253235},{"$f":"AT1941*(1+('Scenario Input'!$AP$15/100))","v":168.62737330646465},{"$f":"AU1941*(1+('Scenario Input'!$AS$15/100))","v":173.55215064779304}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910084","MAYWOOD MUTUAL WATER CO. #1",33.08,{"$f":"AO1942*(1+('Scenario Input'!$AA$15/100))","v":34.593475577224631},{"$f":"AP1942*(1+('Scenario Input'!$AD$15/100))","v":35.802087170120359},{"$f":"AQ1942*(1+('Scenario Input'!$AG$15/100))","v":36.560432948852728},{"$f":"AR1942*(1+('Scenario Input'!$AJ$15/100))","v":37.357154560734699},{"$f":"AS1942*(1+('Scenario Input'!$AM$15/100))","v":38.192549593467469},{"$f":"AT1942*(1+('Scenario Input'!$AP$15/100))","v":39.307966379943963},{"$f":"AU1942*(1+('Scenario Input'!$AS$15/100))","v":40.455959012254183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700528","SISKIYOU CO. ROLLING HILLS MWC",60,{"$f":"AO1943*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1943*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1943*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1943*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1943*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1943*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1943*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601401","KROTONA INSTITUTE",35,{"$f":"AO1944*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1944*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1944*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1944*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1944*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1944*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1944*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400625","VISTA ROBLES ASSOCIATION",75,{"$f":"AO1945*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1945*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1945*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1945*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1945*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1945*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1945*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310004","EL CENTRO, CITY OF",95.65,{"$f":"AO1946*(1+('Scenario Input'!$AA$15/100))","v":100.02617711491949},{"$f":"AP1946*(1+('Scenario Input'!$AD$15/100))","v":103.52084757623982},{"$f":"AQ1946*(1+('Scenario Input'!$AG$15/100))","v":105.7135855972722},{"$f":"AR1946*(1+('Scenario Input'!$AJ$15/100))","v":108.01728638858147},{"$f":"AS1946*(1+('Scenario Input'!$AM$15/100))","v":110.4328104176289},{"$f":"AT1946*(1+('Scenario Input'!$AP$15/100))","v":113.6580104063374},{"$f":"AU1946*(1+('Scenario Input'!$AS$15/100))","v":116.97740264577126}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600022","BAKER COMMUNITY SERVICES DISTRICT",19,{"$f":"AO1947*(1+('Scenario Input'!$AA$15/100))","v":19.869287665274125},{"$f":"AP1947*(1+('Scenario Input'!$AD$15/100))","v":20.563472074736605},{"$f":"AQ1947*(1+('Scenario Input'!$AG$15/100))","v":20.999039480900905},{"$f":"AR1947*(1+('Scenario Input'!$AJ$15/100))","v":21.456648629200707},{"$f":"AS1947*(1+('Scenario Input'!$AM$15/100))","v":21.936470443648187},{"$f":"AT1947*(1+('Scenario Input'!$AP$15/100))","v":22.577127001781605},{"$f":"AU1947*(1+('Scenario Input'!$AS$15/100))","v":23.236493991318913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000805","CALLENDER GROVE MUTUAL WATER",83,{"$f":"AO1948*(1+('Scenario Input'!$AA$15/100))","v":86.797414537776447},{"$f":"AP1948*(1+('Scenario Input'!$AD$15/100))","v":89.829904326480971},{"$f":"AQ1948*(1+('Scenario Input'!$AG$15/100))","v":91.732646153409235},{"$f":"AR1948*(1+('Scenario Input'!$AJ$15/100))","v":93.731675590718908},{"$f":"AS1948*(1+('Scenario Input'!$AM$15/100))","v":95.827739306463158},{"$f":"AT1948*(1+('Scenario Input'!$AP$15/100))","v":98.626396902519673},{"$f":"AU1948*(1+('Scenario Input'!$AS$15/100))","v":101.50678954102476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510013","MCFARLAND, CITY OF",65.650000000000006,{"$f":"AO1949*(1+('Scenario Input'!$AA$15/100))","v":68.653617643434018},{"$f":"AP1949*(1+('Scenario Input'!$AD$15/100))","v":71.052207458234648},{"$f":"AQ1949*(1+('Scenario Input'!$AG$15/100))","v":72.557207469533935},{"$f":"AR1949*(1+('Scenario Input'!$AJ$15/100))","v":74.138367500369839},{"$f":"AS1949*(1+('Scenario Input'!$AM$15/100))","v":75.79627813818442},{"$f":"AT1949*(1+('Scenario Input'!$AP$15/100))","v":78.009915140366473},{"$f":"AU1949*(1+('Scenario Input'!$AS$15/100))","v":80.288201606846698}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000230","CANYON CREST MUTUAL BENEFIT WC",96.32,{"$f":"AO1950*(1+('Scenario Input'!$AA$15/100))","v":100.72683094311598},{"$f":"AP1950*(1+('Scenario Input'!$AD$15/100))","v":104.24598053887526},{"$f":"AQ1950*(1+('Scenario Input'!$AG$15/100))","v":106.45407804212502},{"$f":"AR1950*(1+('Scenario Input'!$AJ$15/100))","v":108.77391557708486},{"$f":"AS1950*(1+('Scenario Input'!$AM$15/100))","v":111.2063596385365},{"$f":"AT1950*(1+('Scenario Input'!$AP$15/100))","v":114.45415120061075},{"$f":"AU1950*(1+('Scenario Input'!$AS$15/100))","v":117.79679480230726}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000507","GARDEN FARMS C.W.D.",50,{"$f":"AO1951*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1951*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1951*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1951*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1951*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1951*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1951*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000789","SPANISH LAKES MUTUAL WATER CO",20,{"$f":"AO1952*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1952*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1952*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1952*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1952*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1952*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1952*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110003","FORESTHILL PUBLIC UTILITY DIST",99.72,{"$f":"AO1953*(1+('Scenario Input'!$AA$15/100))","v":104.28238768321768},{"$f":"AP1953*(1+('Scenario Input'!$AD$15/100))","v":107.92575975224918},{"$f":"AQ1953*(1+('Scenario Input'!$AG$15/100))","v":110.21180089660203},{"$f":"AR1953*(1+('Scenario Input'!$AJ$15/100))","v":112.61352638441552},{"$f":"AS1953*(1+('Scenario Input'!$AM$15/100))","v":115.13183329687355},{"$f":"AT1953*(1+('Scenario Input'!$AP$15/100))","v":118.49426866408747},{"$f":"AU1953*(1+('Scenario Input'!$AS$15/100))","v":121.95490425338539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310044","RUBIDOUX COMMUNITY SD",41.44,{"$f":"AO1954*(1+('Scenario Input'!$AA$15/100))","v":43.335962149945246},{"$f":"AP1954*(1+('Scenario Input'!$AD$15/100))","v":44.850014883004469},{"$f":"AQ1954*(1+('Scenario Input'!$AG$15/100))","v":45.800010320449132},{"$f":"AR1954*(1+('Scenario Input'!$AJ$15/100))","v":46.79807995758302},{"$f":"AS1954*(1+('Scenario Input'!$AM$15/100))","v":47.84459658867268},{"$f":"AT1954*(1+('Scenario Input'!$AP$15/100))","v":49.241902260727883},{"$f":"AU1954*(1+('Scenario Input'!$AS$15/100))","v":50.680016368434522}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710001","ALCO WATER SERVICE",38.15,{"$f":"AO1955*(1+('Scenario Input'!$AA$15/100))","v":39.895438127905678},{"$f":"AP1955*(1+('Scenario Input'!$AD$15/100))","v":41.28928735006324},{"$f":"AQ1955*(1+('Scenario Input'!$AG$15/100))","v":42.163860852440507},{"$f":"AR1955*(1+('Scenario Input'!$AJ$15/100))","v":43.08269185284248},{"$f":"AS1955*(1+('Scenario Input'!$AM$15/100))","v":44.0461235486936},{"$f":"AT1955*(1+('Scenario Input'!$AP$15/100))","v":45.332494479893072},{"$f":"AU1955*(1+('Scenario Input'!$AS$15/100))","v":46.656433987832457}]

{"sheet":"2020 CARE Rates","index":21,"n_rows":1955,"n_cols":59,"rows_kept":1125,"cut":true,"hidden":true,"merged":[[0,3,0,10],[0,11,0,18],[0,19,0,26]],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
[null,null,null,"Basic Service",null,null,null,null,null,null,null,"All-Electric Service",null,null,null,null,null,null,null,"Weighted Average",null,null,null,null,null,null,null,null,"Gas Provider and Climate Zone","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"PWSID","Name","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"Communications Provider ID","Communication Provider Names (Broadband, Voice)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)"]
["Electric Provider and Climate Zone","Regulated","Percentage of Customers on All-Electric Rate","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)","2020 Essential Usage Bill ($/month)","2021 Essential Usage Bill ($/month)","2022 Essential Usage Bill ($/month)","2023 Essential Usage Bill ($/month)","2024 Essential Usage Bill ($/month)","2025 Essential Usage Bill ($/month)","2026 Essential Usage Bill ($/month)","2027 Essential Usage Bill ($/month)",null,"City of Coalinga",40.07,{"$f":"AD2*(1+('Scenario Input'!$AA$15/100))","v":41.903281934080752},{"$f":"AE2*(1+('Scenario Input'!$AD$15/100))","v":43.367280317615574},{"$f":"AF2*(1+('Scenario Input'!$AG$15/100))","v":44.285869052615759},{"$f":"AG2*(1+('Scenario Input'!$AJ$15/100))","v":45.250942661688029},{"$f":"AH2*(1+('Scenario Input'!$AM$15/100))","v":46.262861614578057},{"$f":"AI2*(1+('Scenario Input'!$AP$15/100))","v":47.613972576915216},{"$f":"AJ2*(1+('Scenario Input'!$AS$15/100))","v":49.004542854323638},null,"CWS_Bakersfield",null,31.85,{"$f":"AO2*(1+('Scenario Input'!$AA$15/100))","v":33.307200638893733},{"$f":"AP2*(1+('Scenario Input'!$AD$15/100))","v":34.470872925282151},{"$f":"AQ2*(1+('Scenario Input'!$AG$15/100))","v":35.201021445615467},{"$f":"AR2*(1+('Scenario Input'!$AJ$15/100))","v":35.968118886318031},{"$f":"AS2*(1+('Scenario Input'!$AM$15/100))","v":36.77245177001025},{"$f":"AT2*(1+('Scenario Input'!$AP$15/100))","v":37.846394474039165},{"$f":"AU2*(1+('Scenario Input'!$AS$15/100))","v":38.951701769658285},null,1,", AT&T California",27,{"$f":"AZ2*(1+('Scenario Input'!$AA$15/100))","v":28.235303524336917},{"$f":"BA2*(1+('Scenario Input'!$AD$15/100))","v":29.221776106204654},{"$f":"BB2*(1+('Scenario Input'!$AG$15/100))","v":29.840740314964449},{"$f":"BC2*(1+('Scenario Input'!$AJ$15/100))","v":30.491026999390485},{"$f":"BD2*(1+('Scenario Input'!$AM$15/100))","v":31.172879051500061},{"$f":"BE2*(1+('Scenario Input'!$AP$15/100))","v":32.083285739373864},{"$f":"BF2*(1+('Scenario Input'!$AS$15/100))","v":33.020280935032147}]
["Aha Macav Power Service",null,0,60.434334344699991,{"$f":"D3*(1+('Scenario Input'!$AA$15/100))","v":63.199324944957894},{"$f":"E3*(1+('Scenario Input'!$AD$15/100))","v":65.407355086975457},{"$f":"F3*(1+('Scenario Input'!$AG$15/100))","v":66.792788047701094},{"$f":"G3*(1+('Scenario Input'!$AJ$15/100))","v":68.248330377571818},{"$f":"H3*(1+('Scenario Input'!$AM$15/100))","v":69.77452574389811},{"$f":"I3*(1+('Scenario Input'!$AP$15/100))","v":71.8122969351802},{"$f":"J3*(1+('Scenario Input'!$AS$15/100))","v":73.90958141420947},60.434334344699991,{"$f":"L3*(1+('Scenario Input'!$AA$15/100))","v":63.199324944957894},{"$f":"M3*(1+('Scenario Input'!$AD$15/100))","v":65.407355086975457},{"$f":"N3*(1+('Scenario Input'!$AG$15/100))","v":66.792788047701094},{"$f":"O3*(1+('Scenario Input'!$AJ$15/100))","v":68.248330377571818},{"$f":"P3*(1+('Scenario Input'!$AM$15/100))","v":69.77452574389811},{"$f":"Q3*(1+('Scenario Input'!$AP$15/100))","v":71.8122969351802},{"$f":"R3*(1+('Scenario Input'!$AS$15/100))","v":73.90958141420947},{"$f":"(D3*(1-$C3))+(L3*$C3)","v":60.434334344699991},{"$f":"(E3*(1-$C3))+(M3*$C3)","v":63.199324944957894},65.407355086975457,66.792788047701094,68.248330377571818,69.77452574389811,71.8122969351802,73.90958141420947,null,"City of Palo Alto Ultilities",48.13,{"$f":"AD3*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"AE3*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"AF3*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"AG3*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"AH3*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"AI3*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"AJ3*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472},null,"CWS_Bay_Area",null,56.45,{"$f":"AO3*(1+('Scenario Input'!$AA$15/100))","v":59.032699405511813},{"$f":"AP3*(1+('Scenario Input'!$AD$15/100))","v":61.095157822046396},{"$f":"AQ3*(1+('Scenario Input'!$AG$15/100))","v":62.389251510360857},{"$f":"AR3*(1+('Scenario Input'!$AJ$15/100))","v":63.748832374651592},{"$f":"AS3*(1+('Scenario Input'!$AM$15/100))","v":65.174408239154758},{"$f":"AT3*(1+('Scenario Input'!$AP$15/100))","v":67.077832592135366},{"$f":"AU3*(1+('Scenario Input'!$AS$15/100))","v":69.036846621576473},null,2,", Cal-Ore",25,{"$f":"AZ3*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA3*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB3*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC3*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD3*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE3*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF3*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["Anza Electric Coop Inc",null,0,76,{"$f":"D4*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"E4*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"F4*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"G4*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"H4*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"I4*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"J4*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},76,{"$f":"L4*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"M4*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"N4*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"O4*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"P4*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"Q4*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"R4*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},{"$f":"(D4*(1-$C4))+(L4*$C4)","v":76},79.477150661096502,82.253888298946421,83.996157923603619,85.826594516802828,87.745881774592746,90.30850800712642,92.94597596527565,null,"City of Susanville",64.260000000000005,{"$f":"AD4*(1+('Scenario Input'!$AA$15/100))","v":67.200022387921862},{"$f":"AE4*(1+('Scenario Input'!$AD$15/100))","v":69.547827132767068},{"$f":"AF4*(1+('Scenario Input'!$AG$15/100))","v":71.020961949615383},{"$f":"AG4*(1+('Scenario Input'!$AJ$15/100))","v":72.568644258549355},{"$f":"AH4*(1+('Scenario Input'!$AM$15/100))","v":74.191452142570142},{"$f":"AI4*(1+('Scenario Input'!$AP$15/100))","v":76.358220059709794},{"$f":"AJ4*(1+('Scenario Input'!$AS$15/100))","v":78.5882686253765},null,"CWS_BearGulch",null,66.709999999999994,{"$f":"AO4*(1+('Scenario Input'!$AA$15/100))","v":69.762114744759828},{"$f":"AP4*(1+('Scenario Input'!$AD$15/100))","v":72.199432742404142},{"$f":"AQ4*(1+('Scenario Input'!$AG$15/100))","v":73.728732830047321},{"$f":"AR4*(1+('Scenario Input'!$AJ$15/100))","v":75.335422634419942},{"$f":"AS4*(1+('Scenario Input'!$AM$15/100))","v":77.02010227872475},{"$f":"AT4*(1+('Scenario Input'!$AP$15/100))","v":79.26948117309739},{"$f":"AU4*(1+('Scenario Input'!$AS$15/100))","v":81.58455337688865},null,3,", Calaveras",25,{"$f":"AZ4*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA4*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB4*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC4*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD4*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE4*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF4*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["BVES 16","X",6.070416835289356E-4,36.635170178701003,{"$f":"D5*(1+('Scenario Input'!$AA$15/100))","v":38.311301839309593},{"$f":"E5*(1+('Scenario Input'!$AD$15/100))","v":39.649805206470596},{"$f":"F5*(1+('Scenario Input'!$AG$15/100))","v":40.489651840635048},{"$f":"G5*(1+('Scenario Input'!$AJ$15/100))","v":41.371998631334719},{"$f":"H5*(1+('Scenario Input'!$AM$15/100))","v":42.29717514858401},{"$f":"I5*(1+('Scenario Input'!$AP$15/100))","v":43.532467887179727},{"$f":"J5*(1+('Scenario Input'!$AS$15/100))","v":44.803837459385889},64.178579205266388,{"$f":"L5*(1+('Scenario Input'!$AA$15/100))","v":67.114876430422001},{"$f":"M5*(1+('Scenario Input'!$AD$15/100))","v":69.459706383356149},{"$f":"N5*(1+('Scenario Input'!$AG$15/100))","v":70.930974661027093},{"$f":"O5*(1+('Scenario Input'!$AJ$15/100))","v":72.476695975196222},{"$f":"P5*(1+('Scenario Input'!$AM$15/100))","v":74.097447676403178},{"$f":"Q5*(1+('Scenario Input'!$AP$15/100))","v":76.261470184799961},{"$f":"R5*(1+('Scenario Input'!$AS$15/100))","v":78.488693161818816},36.651890176086617,38.328786809721031,39.667901059066843,40.508130992488788,41.390880479175991,42.316479239555974,43.55233575583469,44.824285570900919,null,"City of Vernon Gas System",34.770000000000003,{"$f":"AD5*(1+('Scenario Input'!$AA$15/100))","v":36.360796427451653},{"$f":"AE5*(1+('Scenario Input'!$AD$15/100))","v":37.631153896767991},{"$f":"AF5*(1+('Scenario Input'!$AG$15/100))","v":38.428242250048662},{"$f":"AG5*(1+('Scenario Input'!$AJ$15/100))","v":39.2656669914373},{"$f":"AH5*(1+('Scenario Input'!$AM$15/100))","v":40.143740911876186},{"$f":"AI5*(1+('Scenario Input'!$AP$15/100))","v":41.316142413260344},{"$f":"AJ5*(1+('Scenario Input'!$AS$15/100))","v":42.522784004113618},null,"CWS_Chico",null,26.94,{"$f":"AO5*(1+('Scenario Input'!$AA$15/100))","v":28.172558405393946},{"$f":"AP5*(1+('Scenario Input'!$AD$15/100))","v":29.156838825968642},{"$f":"AQ5*(1+('Scenario Input'!$AG$15/100))","v":29.774427558708972},{"$f":"AR5*(1+('Scenario Input'!$AJ$15/100))","v":30.423269161614062},{"$f":"AS5*(1+('Scenario Input'!$AM$15/100))","v":31.103605986941172},{"$f":"AT5*(1+('Scenario Input'!$AP$15/100))","v":32.011989548841925},{"$f":"AU5*(1+('Scenario Input'!$AS$15/100))","v":32.946902532954297},null,4,", Frontier - Citizens",25,{"$f":"AZ5*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA5*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB5*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC5*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD5*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE5*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF5*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City & County of San Francisco",null,0,43.543900000000001,{"$f":"D6*(1+('Scenario Input'!$AA$15/100))","v":45.53611974568053},{"$f":"E6*(1+('Scenario Input'!$AD$15/100))","v":47.12704061448018},{"$f":"F6*(1+('Scenario Input'!$AG$15/100))","v":48.125267118547427},{"$f":"G6*(1+('Scenario Input'!$AJ$15/100))","v":49.174008539213311},{"$f":"H6*(1+('Scenario Input'!$AM$15/100))","v":50.273656597430133},{"$f":"I6*(1+('Scenario Input'!$AP$15/100))","v":51.741903181730436},{"$f":"J6*(1+('Scenario Input'!$AS$15/100))","v":53.253030037294309},43.543900000000001,{"$f":"L6*(1+('Scenario Input'!$AA$15/100))","v":45.53611974568053},{"$f":"M6*(1+('Scenario Input'!$AD$15/100))","v":47.12704061448018},{"$f":"N6*(1+('Scenario Input'!$AG$15/100))","v":48.125267118547427},{"$f":"O6*(1+('Scenario Input'!$AJ$15/100))","v":49.174008539213311},{"$f":"P6*(1+('Scenario Input'!$AM$15/100))","v":50.273656597430133},{"$f":"Q6*(1+('Scenario Input'!$AP$15/100))","v":51.741903181730436},{"$f":"R6*(1+('Scenario Input'!$AS$15/100))","v":53.253030037294309},43.543900000000001,45.53611974568053,47.12704061448018,48.125267118547427,49.174008539213311,50.273656597430133,51.741903181730436,53.253030037294309,null,"Island Energy",48.13,{"$f":"AD6*(1+('Scenario Input'!$AA$15/100))","v":50.332042912086514},{"$f":"AE6*(1+('Scenario Input'!$AD$15/100))","v":52.090521629319632},{"$f":"AF6*(1+('Scenario Input'!$AG$15/100))","v":53.193882642934781},{"$f":"AG6*(1+('Scenario Input'!$AJ$15/100))","v":54.353078869654233},{"$f":"AH6*(1+('Scenario Input'!$AM$15/100))","v":55.56854328698882},{"$f":"AI6*(1+('Scenario Input'!$AP$15/100))","v":57.191427505039421},{"$f":"AJ6*(1+('Scenario Input'!$AS$15/100))","v":58.86170820011472},null,"CWS_Dixon",null,53.61,{"$f":"AO6*(1+('Scenario Input'!$AA$15/100))","v":56.062763775544518},{"$f":"AP6*(1+('Scenario Input'!$AD$15/100))","v":58.021459890875235},{"$f":"AQ6*(1+('Scenario Input'!$AG$15/100))","v":59.250447714268297},{"$f":"AR6*(1+('Scenario Input'!$AJ$15/100))","v":60.54162805323422},{"$f":"AS6*(1+('Scenario Input'!$AM$15/100))","v":61.89548318336734},{"$f":"AT6*(1+('Scenario Input'!$AP$15/100))","v":63.703146240290103},{"$f":"AU6*(1+('Scenario Input'!$AS$15/100))","v":65.563602256558269},null,5,", Frontier - Citizens",25,{"$f":"AZ6*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA6*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB6*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC6*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD6*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE6*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF6*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Alameda",null,0,49.078649999999996,{"$f":"D7*(1+('Scenario Input'!$AA$15/100))","v":51.324095530173992},{"$f":"E7*(1+('Scenario Input'!$AD$15/100))","v":53.117234144251135},{"$f":"F7*(1+('Scenario Input'!$AG$15/100))","v":54.24234257996406},{"$f":"G7*(1+('Scenario Input'!$AJ$15/100))","v":55.424386749764281},{"$f":"H7*(1+('Scenario Input'!$AM$15/100))","v":56.663808165218633},{"$f":"I7*(1+('Scenario Input'!$AP$15/100))","v":58.318679690841513},{"$f":"J7*(1+('Scenario Input'!$AS$15/100))","v":60.021881885633896},49.078649999999996,{"$f":"L7*(1+('Scenario Input'!$AA$15/100))","v":51.324095530173992},{"$f":"M7*(1+('Scenario Input'!$AD$15/100))","v":53.117234144251135},{"$f":"N7*(1+('Scenario Input'!$AG$15/100))","v":54.24234257996406},{"$f":"O7*(1+('Scenario Input'!$AJ$15/100))","v":55.424386749764281},{"$f":"P7*(1+('Scenario Input'!$AM$15/100))","v":56.663808165218633},{"$f":"Q7*(1+('Scenario Input'!$AP$15/100))","v":58.318679690841513},{"$f":"R7*(1+('Scenario Input'!$AS$15/100))","v":60.021881885633896},49.078649999999996,51.324095530173992,53.117234144251135,54.24234257996406,55.424386749764281,56.663808165218633,58.318679690841513,60.021881885633896,null,"Long Beach Gas & Oil",34.770000000000003,{"$f":"AD7*(1+('Scenario Input'!$AA$15/100))","v":36.360796427451653},{"$f":"AE7*(1+('Scenario Input'!$AD$15/100))","v":37.631153896767991},{"$f":"AF7*(1+('Scenario Input'!$AG$15/100))","v":38.428242250048662},{"$f":"AG7*(1+('Scenario Input'!$AJ$15/100))","v":39.2656669914373},{"$f":"AH7*(1+('Scenario Input'!$AM$15/100))","v":40.143740911876186},{"$f":"AI7*(1+('Scenario Input'!$AP$15/100))","v":41.316142413260344},{"$f":"AJ7*(1+('Scenario Input'!$AS$15/100))","v":42.522784004113618},null,"CWS_Dominguez",null,41.52,{"$f":"AO7*(1+('Scenario Input'!$AA$15/100))","v":43.419622308535885},{"$f":"AP7*(1+('Scenario Input'!$AD$15/100))","v":44.936597923319162},{"$f":"AQ7*(1+('Scenario Input'!$AG$15/100))","v":45.888427328789781},{"$f":"AR7*(1+('Scenario Input'!$AJ$15/100))","v":46.888423741284932},{"$f":"AS7*(1+('Scenario Input'!$AM$15/100))","v":47.936960674751212},{"$f":"AT7*(1+('Scenario Input'!$AP$15/100))","v":49.336963848103821},{"$f":"AU7*(1+('Scenario Input'!$AS$15/100))","v":50.777854237871665},null,6,", Frontier - Citizens",25,{"$f":"AZ7*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA7*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB7*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC7*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD7*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE7*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF7*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Anaheim - (CA)",null,0,41.503999999999998,{"$f":"D8*(1+('Scenario Input'!$AA$15/100))","v":43.40289027681775},{"$f":"E8*(1+('Scenario Input'!$AD$15/100))","v":44.919281315256214},{"$f":"F8*(1+('Scenario Input'!$AG$15/100))","v":45.870743927121644},{"$f":"G8*(1+('Scenario Input'!$AJ$15/100))","v":46.870354984544541},{"$f":"H8*(1+('Scenario Input'!$AM$15/100))","v":47.918487857535496},{"$f":"I8*(1+('Scenario Input'!$AP$15/100))","v":49.317951530628619},{"$f":"J8*(1+('Scenario Input'!$AS$15/100))","v":50.758286663984222},41.503999999999998,{"$f":"L8*(1+('Scenario Input'!$AA$15/100))","v":43.40289027681775},{"$f":"M8*(1+('Scenario Input'!$AD$15/100))","v":44.919281315256214},{"$f":"N8*(1+('Scenario Input'!$AG$15/100))","v":45.870743927121644},{"$f":"O8*(1+('Scenario Input'!$AJ$15/100))","v":46.870354984544541},{"$f":"P8*(1+('Scenario Input'!$AM$15/100))","v":47.918487857535496},{"$f":"Q8*(1+('Scenario Input'!$AP$15/100))","v":49.317951530628619},{"$f":"R8*(1+('Scenario Input'!$AS$15/100))","v":50.758286663984222},41.503999999999998,43.40289027681775,44.919281315256214,45.870743927121644,46.870354984544541,47.918487857535496,49.317951530628619,50.758286663984222,null,"PG&E P",38.873466109092554,{"$f":"AD8*(1+('Scenario Input'!$AA$15/100))","v":40.652004245676025},{"$f":"AE8*(1+('Scenario Input'!$AD$15/100))","v":42.072286041186558},{"$f":"AF8*(1+('Scenario Input'!$AG$15/100))","v":42.963444714963046},{"$f":"AG8*(1+('Scenario Input'!$AJ$15/100))","v":43.899700173786371},{"$f":"AH8*(1+('Scenario Input'!$AM$15/100))","v":44.88140212338255},{"$f":"AI8*(1+('Scenario Input'!$AP$15/100))","v":46.192167439180828},{"$f":"AJ8*(1+('Scenario Input'!$AS$15/100))","v":47.541213771877302},null,"CWS_EastLA",null,64.56,{"$f":"AO8*(1+('Scenario Input'!$AA$15/100))","v":67.513747982636716},{"$f":"AP8*(1+('Scenario Input'!$AD$15/100))","v":69.872513533947128},{"$f":"AQ8*(1+('Scenario Input'!$AG$15/100))","v":71.352525730892779},{"$f":"AR8*(1+('Scenario Input'!$AJ$15/100))","v":72.907433447431487},{"$f":"AS8*(1+('Scenario Input'!$AM$15/100))","v":74.537817465364611},{"$f":"AT8*(1+('Scenario Input'!$AP$15/100))","v":76.714701012369531},{"$f":"AU8*(1+('Scenario Input'!$AS$15/100))","v":78.955160635765779},null,7,", Ducor",25,{"$f":"AZ8*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA8*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB8*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC8*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD8*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE8*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF8*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Azusa",null,0,33.074999999999996,{"$f":"D9*(1+('Scenario Input'!$AA$15/100))","v":34.588246817312715},{"$f":"E9*(1+('Scenario Input'!$AD$15/100))","v":35.796675730100688},{"$f":"F9*(1+('Scenario Input'!$AG$15/100))","v":36.554906885831436},{"$f":"G9*(1+('Scenario Input'!$AJ$15/100))","v":37.351508074253331},{"$f":"H9*(1+('Scenario Input'!$AM$15/100))","v":38.18677683808756},{"$f":"I9*(1+('Scenario Input'!$AP$15/100))","v":39.30202503073297},{"$f":"J9*(1+('Scenario Input'!$AS$15/100))","v":40.449844145414367},33.074999999999996,{"$f":"L9*(1+('Scenario Input'!$AA$15/100))","v":34.588246817312715},{"$f":"M9*(1+('Scenario Input'!$AD$15/100))","v":35.796675730100688},{"$f":"N9*(1+('Scenario Input'!$AG$15/100))","v":36.554906885831436},{"$f":"O9*(1+('Scenario Input'!$AJ$15/100))","v":37.351508074253331},{"$f":"P9*(1+('Scenario Input'!$AM$15/100))","v":38.18677683808756},{"$f":"Q9*(1+('Scenario Input'!$AP$15/100))","v":39.30202503073297},{"$f":"R9*(1+('Scenario Input'!$AS$15/100))","v":40.449844145414367},33.074999999999996,34.588246817312715,35.796675730100688,36.554906885831436,37.351508074253331,38.18677683808756,39.30202503073297,40.449844145414367,null,"PG&E Q",39.886176597050003,{"$f":"AD9*(1+('Scenario Input'!$AA$15/100))","v":41.711048246037429},{"$f":"AE9*(1+('Scenario Input'!$AD$15/100))","v":43.168330453760554},{"$f":"AF9*(1+('Scenario Input'!$AG$15/100))","v":44.082705110717832},{"$f":"AG9*(1+('Scenario Input'!$AJ$15/100))","v":45.043351389744757},{"$f":"AH9*(1+('Scenario Input'!$AM$15/100))","v":46.050628106911553},{"$f":"AI9*(1+('Scenario Input'!$AP$15/100))","v":47.395540770899331},{"$f":"AJ9*(1+('Scenario Input'!$AS$15/100))","v":48.779731728107244},null,"CWS_HermosaRedondo",null,42.08,{"$f":"AO9*(1+('Scenario Input'!$AA$15/100))","v":44.005243418670275},{"$f":"AP9*(1+('Scenario Input'!$AD$15/100))","v":45.542679205521914},{"$f":"AQ9*(1+('Scenario Input'!$AG$15/100))","v":46.507346387174216},{"$f":"AR9*(1+('Scenario Input'!$AJ$15/100))","v":47.520830227198203},{"$f":"AS9*(1+('Scenario Input'!$AM$15/100))","v":48.583509277300827},{"$f":"AT9*(1+('Scenario Input'!$AP$15/100))","v":50.002394959735263},{"$f":"AU9*(1+('Scenario Input'!$AS$15/100))","v":51.462719323931573},null,8,", Foresthill",25,{"$f":"AZ9*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA9*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB9*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC9*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD9*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE9*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF9*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Banning - (CA)",null,0,119.11197,{"$f":"D10*(1+('Scenario Input'!$AA$15/100))","v":124.56157875302641},{"$f":"E10*(1+('Scenario Input'!$AD$15/100))","v":128.91345625588761},{"$f":"F10*(1+('Scenario Input'!$AG$15/100))","v":131.64405056199394},{"$f":"G10*(1+('Scenario Input'!$AJ$15/100))","v":134.51282567483665},{"$f":"H10*(1+('Scenario Input'!$AM$15/100))","v":137.52085312577421},{"$f":"I10*(1+('Scenario Input'!$AP$15/100))","v":141.53716179591584},{"$f":"J10*(1+('Scenario Input'!$AS$15/100))","v":145.67076711574521},119.11197,{"$f":"L10*(1+('Scenario Input'!$AA$15/100))","v":124.56157875302641},{"$f":"M10*(1+('Scenario Input'!$AD$15/100))","v":128.91345625588761},{"$f":"N10*(1+('Scenario Input'!$AG$15/100))","v":131.64405056199394},{"$f":"O10*(1+('Scenario Input'!$AJ$15/100))","v":134.51282567483665},{"$f":"P10*(1+('Scenario Input'!$AM$15/100))","v":137.52085312577421},{"$f":"Q10*(1+('Scenario Input'!$AP$15/100))","v":141.53716179591584},{"$f":"R10*(1+('Scenario Input'!$AS$15/100))","v":145.67076711574521},119.11197,124.56157875302641,128.91345625588761,131.64405056199394,134.51282567483665,137.52085312577421,141.53716179591584,145.67076711574521,null,"PG&E R",31.518447730250003,{"$f":"AD10*(1+('Scenario Input'!$AA$15/100))","v":32.960479195539136},{"$f":"AE10*(1+('Scenario Input'!$AD$15/100))","v":34.112037881054803},{"$f":"AF10*(1+('Scenario Input'!$AG$15/100))","v":34.834585698117436},{"$f":"AG10*(1+('Scenario Input'!$AJ$15/100))","v":35.593697804515941},{"$f":"AH10*(1+('Scenario Input'!$AM$15/100))","v":36.389657740226284},{"$f":"AI10*(1+('Scenario Input'!$AP$15/100))","v":37.4524209107826},{"$f":"AJ10*(1+('Scenario Input'!$AS$15/100))","v":38.546222173665967},null,"CWS_KernValley",null,100.18,{"$f":"AO10*(1+('Scenario Input'!$AA$15/100))","v":104.7634335951138},{"$f":"AP10*(1+('Scenario Input'!$AD$15/100))","v":108.42361223405861},{"$f":"AQ10*(1+('Scenario Input'!$AG$15/100))","v":110.72019869456069},{"$f":"AR10*(1+('Scenario Input'!$AJ$15/100))","v":113.13300314070145},{"$f":"AS10*(1+('Scenario Input'!$AM$15/100))","v":115.66292679182504},{"$f":"AT10*(1+('Scenario Input'!$AP$15/100))","v":119.04087279149903},{"$f":"AU10*(1+('Scenario Input'!$AS$15/100))","v":122.5174720026489},null,9,", Frontier",22.25,{"$f":"AZ10*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA10*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB10*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC10*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD10*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE10*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF10*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Biggs",null,0,67.569999999999993,{"$f":"D11*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"E11*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"F11*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"G11*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"H11*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"I11*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"J11*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844},67.569999999999993,{"$f":"L11*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"M11*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"N11*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"O11*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"P11*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"Q11*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"R11*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844},67.569999999999993,70.661461449609078,73.130200425786967,74.679215669709166,76.306618309215366,78.013016204068848,80.29139323738859,82.636310473337844,null,"PG&E S",33.617835407125007,{"$f":"AD11*(1+('Scenario Input'!$AA$15/100))","v":35.155918020421296},{"$f":"AE11*(1+('Scenario Input'!$AD$15/100))","v":36.384179979342449},{"$f":"AF11*(1+('Scenario Input'!$AG$15/100))","v":37.154855419823491},{"$f":"AG11*(1+('Scenario Input'!$AJ$15/100))","v":37.964530631841249},{"$f":"AH11*(1+('Scenario Input'!$AM$15/100))","v":38.813508041464587},{"$f":"AI11*(1+('Scenario Input'!$AP$15/100))","v":39.947059974297453},{"$f":"AJ11*(1+('Scenario Input'!$AS$15/100))","v":41.113717391516232},null,"CWS_LA_Valley",null,50.66,{"$f":"AO11*(1+('Scenario Input'!$AA$15/100))","v":52.977795427515112},{"$f":"AP11*(1+('Scenario Input'!$AD$15/100))","v":54.828710279271391},{"$f":"AQ11*(1+('Scenario Input'!$AG$15/100))","v":55.99007053170736},{"$f":"AR11*(1+('Scenario Input'!$AJ$15/100))","v":57.210201029226731},{"$f":"AS11*(1+('Scenario Input'!$AM$15/100))","v":58.489557509221953},{"$f":"AT11*(1+('Scenario Input'!$AP$15/100))","v":60.197750205802947},{"$f":"AU11*(1+('Scenario Input'!$AS$15/100))","v":61.955830821064005},null,10,", TDS Telecom - HV",16.850000000000001,{"$f":"AZ11*(1+('Scenario Input'!$AA$15/100))","v":17.620920903151003},{"$f":"BA11*(1+('Scenario Input'!$AD$15/100))","v":18.23655286627957},{"$f":"BB11*(1+('Scenario Input'!$AG$15/100))","v":18.622832381746331},{"$f":"BC11*(1+('Scenario Input'!$AJ$15/100))","v":19.028659442212209},{"$f":"BD11*(1+('Scenario Input'!$AM$15/100))","v":19.454185630287999},{"$f":"BE11*(1+('Scenario Input'!$AP$15/100))","v":20.022346841053686},{"$f":"BF11*(1+('Scenario Input'!$AS$15/100))","v":20.607101250195985}]
["City of Burbank Water and Power",null,0,45.65,{"$f":"D12*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"E12*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"F12*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"G12*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"H12*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"I12*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"J12*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},45.65,{"$f":"L12*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"M12*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"N12*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"O12*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"P12*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"Q12*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"R12*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},45.65,47.738577995777042,49.406447379564533,50.452955384375073,51.552421574895391,52.705256618554728,54.244518296385806,55.828734247563602,null,"PG&E T",36.118449928875009,{"$f":"AD12*(1+('Scenario Input'!$AA$15/100))","v":37.770940613716704},{"$f":"AE12*(1+('Scenario Input'!$AD$15/100))","v":39.090565078694404},{"$f":"AF12*(1+('Scenario Input'!$AG$15/100))","v":39.918566107652047},{"$f":"AG12*(1+('Scenario Input'!$AJ$15/100))","v":40.788467850276341},{"$f":"AH12*(1+('Scenario Input'!$AM$15/100))","v":41.700595228165987},{"$f":"AI12*(1+('Scenario Input'!$AP$15/100))","v":42.918464797457951},{"$f":"AJ12*(1+('Scenario Input'!$AS$15/100))","v":44.171902355160917},null,"CWS_Livermore",null,44.57,{"$f":"AO12*(1+('Scenario Input'!$AA$15/100))","v":46.609165854803571},{"$f":"AP12*(1+('Scenario Input'!$AD$15/100))","v":48.237576335316348},{"$f":"AQ12*(1+('Scenario Input'!$AG$15/100))","v":49.259325771776503},{"$f":"AR12*(1+('Scenario Input'!$AJ$15/100))","v":50.332780494919781},{"$f":"AS12*(1+('Scenario Input'!$AM$15/100))","v":51.458341456494736},{"$f":"AT12*(1+('Scenario Input'!$AP$15/100))","v":52.961186866810863},{"$f":"AU12*(1+('Scenario Input'!$AS$15/100))","v":54.50792301016233},null,11,", TDS Telecom - Horn",16.05,{"$f":"AZ12*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA12*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB12*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC12*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD12*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE12*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF12*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Colton - (CA)",null,0,23.074999999999999,{"$f":"D13*(1+('Scenario Input'!$AA$15/100))","v":24.130726993484235},{"$f":"E13*(1+('Scenario Input'!$AD$15/100))","v":24.973795690765641},{"$f":"F13*(1+('Scenario Input'!$AG$15/100))","v":25.502780843252022},{"$f":"G13*(1+('Scenario Input'!$AJ$15/100))","v":26.058535111516125},{"$f":"H13*(1+('Scenario Input'!$AM$15/100))","v":26.641266078272736},{"$f":"I13*(1+('Scenario Input'!$AP$15/100))","v":27.419326608742661},{"$f":"J13*(1+('Scenario Input'!$AS$15/100))","v":28.220110465772841},23.074999999999999,{"$f":"L13*(1+('Scenario Input'!$AA$15/100))","v":24.130726993484235},{"$f":"M13*(1+('Scenario Input'!$AD$15/100))","v":24.973795690765641},{"$f":"N13*(1+('Scenario Input'!$AG$15/100))","v":25.502780843252022},{"$f":"O13*(1+('Scenario Input'!$AJ$15/100))","v":26.058535111516125},{"$f":"P13*(1+('Scenario Input'!$AM$15/100))","v":26.641266078272736},{"$f":"Q13*(1+('Scenario Input'!$AP$15/100))","v":27.419326608742661},{"$f":"R13*(1+('Scenario Input'!$AS$15/100))","v":28.220110465772841},23.074999999999999,24.130726993484235,24.973795690765641,25.502780843252022,26.058535111516125,26.641266078272736,27.419326608742661,28.220110465772841,null,"PG&E V",38.118400630625011,{"$f":"AD13*(1+('Scenario Input'!$AA$15/100))","v":39.862393024739738},{"$f":"AE13*(1+('Scenario Input'!$AD$15/100))","v":41.255087731656829},{"$f":"AF13*(1+('Scenario Input'!$AG$15/100))","v":42.128936831120669},{"$f":"AG13*(1+('Scenario Input'!$AJ$15/100))","v":43.047006770443353},{"$f":"AH13*(1+('Scenario Input'!$AM$15/100))","v":44.009640462781377},{"$f":"AI13*(1+('Scenario Input'!$AP$15/100))","v":45.294945902232271},{"$f":"AJ13*(1+('Scenario Input'!$AS$15/100))","v":46.617788800642394},null,"CWS_LosAltos",null,53.93,{"$f":"AO13*(1+('Scenario Input'!$AA$15/100))","v":56.397404409907033},{"$f":"AP13*(1+('Scenario Input'!$AD$15/100))","v":58.367792052133957},{"$f":"AQ13*(1+('Scenario Input'!$AG$15/100))","v":59.604115747630836},{"$f":"AR13*(1+('Scenario Input'!$AJ$15/100))","v":60.903003188041808},{"$f":"AS13*(1+('Scenario Input'!$AM$15/100))","v":62.264939527681413},{"$f":"AT13*(1+('Scenario Input'!$AP$15/100))","v":64.083392589793789},{"$f":"AU13*(1+('Scenario Input'!$AS$15/100))","v":65.954953734306798},null,12,", Kerman",22.58,{"$f":"AZ13*(1+('Scenario Input'!$AA$15/100))","v":23.613079762204723},{"$f":"BA13*(1+('Scenario Input'!$AD$15/100))","v":24.438063128818555},{"$f":"BB13*(1+('Scenario Input'!$AG$15/100))","v":24.95570060414434},{"$f":"BC13*(1+('Scenario Input'!$AJ$15/100))","v":25.499532949860633},{"$f":"BD13*(1+('Scenario Input'!$AM$15/100))","v":26.0697632956619},{"$f":"BE13*(1+('Scenario Input'!$AP$15/100))","v":26.831133036854141},{"$f":"BF13*(1+('Scenario Input'!$AS$15/100))","v":27.614738648630585}]
["City of Corona - (CA)",null,0,47.340540000000004,{"$f":"D14*(1+('Scenario Input'!$AA$15/100))","v":49.50646355207455},{"$f":"E14*(1+('Scenario Input'!$AD$15/100))","v":51.236098541734286},{"$f":"F14*(1+('Scenario Input'!$AG$15/100))","v":52.3213615003773},{"$f":"G14*(1+('Scenario Input'!$AJ$15/100))","v":53.461543826137977},{"$f":"H14*(1+('Scenario Input'!$AM$15/100))","v":54.657071394544474},{"$f":"I14*(1+('Scenario Input'!$AP$15/100))","v":56.253335995416968},{"$f":"J14*(1+('Scenario Input'!$AS$15/100))","v":57.896219645041732},47.340540000000004,{"$f":"L14*(1+('Scenario Input'!$AA$15/100))","v":49.50646355207455},{"$f":"M14*(1+('Scenario Input'!$AD$15/100))","v":51.236098541734286},{"$f":"N14*(1+('Scenario Input'!$AG$15/100))","v":52.3213615003773},{"$f":"O14*(1+('Scenario Input'!$AJ$15/100))","v":53.461543826137977},{"$f":"P14*(1+('Scenario Input'!$AM$15/100))","v":54.657071394544474},{"$f":"Q14*(1+('Scenario Input'!$AP$15/100))","v":56.253335995416968},{"$f":"R14*(1+('Scenario Input'!$AS$15/100))","v":57.896219645041732},47.340540000000004,49.50646355207455,51.236098541734286,52.3213615003773,53.461543826137977,54.657071394544474,56.253335995416968,57.896219645041732,null,"PG&E W",30.388943105725005,{"$f":"AD14*(1+('Scenario Input'!$AA$15/100))","v":31.779297495331527},{"$f":"AE14*(1+('Scenario Input'!$AD$15/100))","v":32.889588575543982},{"$f":"AF14*(1+('Scenario Input'!$AG$15/100))","v":33.586242950524777},{"$f":"AG14*(1+('Scenario Input'!$AJ$15/100))","v":34.318151285911199},{"$f":"AH14*(1+('Scenario Input'!$AM$15/100))","v":35.085586960654894},{"$f":"AI14*(1+('Scenario Input'!$AP$15/100))","v":36.11026462883521},{"$f":"AJ14*(1+('Scenario Input'!$AS$15/100))","v":37.164868098879552},null,"CWS_Marysville",null,43.16,{"$f":"AO14*(1+('Scenario Input'!$AA$15/100))","v":45.134655559643747},{"$f":"AP14*(1+('Scenario Input'!$AD$15/100))","v":46.711550249770099},{"$f":"AQ14*(1+('Scenario Input'!$AG$15/100))","v":47.700975999772794},{"$f":"AR14*(1+('Scenario Input'!$AJ$15/100))","v":48.74047130717382},{"$f":"AS14*(1+('Scenario Input'!$AM$15/100))","v":49.830424439360833},{"$f":"AT14*(1+('Scenario Input'!$AP$15/100))","v":51.28572638931022},{"$f":"AU14*(1+('Scenario Input'!$AS$15/100))","v":52.783530561332867},null,13,", ",0,{"$f":"AZ14*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"BA14*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"BB14*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"BC14*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"BD14*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"BE14*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"BF14*(1+('Scenario Input'!$AS$15/100))","v":0}]
["City of Glendale - (CA)",null,0,57.3369,{"$f":"D15*(1+('Scenario Input'!$AA$15/100))","v":59.960176838687161},{"$f":"E15*(1+('Scenario Input'!$AD$15/100))","v":62.055039052735019},{"$f":"F15*(1+('Scenario Input'!$AG$15/100))","v":63.369464569077223},{"$f":"G15*(1+('Scenario Input'!$AJ$15/100))","v":64.750406146716756},{"$f":"H15*(1+('Scenario Input'!$AM$15/100))","v":66.198379588442734},{"$f":"I15*(1+('Scenario Input'!$AP$15/100))","v":68.131709115181678},{"$f":"J15*(1+('Scenario Input'!$AS$15/100))","v":70.12150170162387},57.3369,{"$f":"L15*(1+('Scenario Input'!$AA$15/100))","v":59.960176838687161},{"$f":"M15*(1+('Scenario Input'!$AD$15/100))","v":62.055039052735019},{"$f":"N15*(1+('Scenario Input'!$AG$15/100))","v":63.369464569077223},{"$f":"O15*(1+('Scenario Input'!$AJ$15/100))","v":64.750406146716756},{"$f":"P15*(1+('Scenario Input'!$AM$15/100))","v":66.198379588442734},{"$f":"Q15*(1+('Scenario Input'!$AP$15/100))","v":68.131709115181678},{"$f":"R15*(1+('Scenario Input'!$AS$15/100))","v":70.12150170162387},57.3369,59.960176838687161,62.055039052735019,63.369464569077223,64.750406146716756,66.198379588442734,68.131709115181678,70.12150170162387,null,"PG&E X",37.851231136800003,{"$f":"AD15*(1+('Scenario Input'!$AA$15/100))","v":39.582999996940011},{"$f":"AE15*(1+('Scenario Input'!$AD$15/100))","v":40.96593339347303},{"$f":"AF15*(1+('Scenario Input'!$AG$15/100))","v":41.833657739072052},{"$f":"AG15*(1+('Scenario Input'!$AJ$15/100))","v":42.745292983419951},{"$f":"AH15*(1+('Scenario Input'!$AM$15/100))","v":43.701179636216281},{"$f":"AI15*(1+('Scenario Input'!$AP$15/100))","v":44.977476449964428},{"$f":"AJ15*(1+('Scenario Input'!$AS$15/100))","v":46.291047624961934},null,"CWS_Monterey",null,40.659999999999997,{"$f":"AO15*(1+('Scenario Input'!$AA$15/100))","v":42.520275603686628},{"$f":"AP15*(1+('Scenario Input'!$AD$15/100))","v":44.005830239936337},{"$f":"AQ15*(1+('Scenario Input'!$AG$15/100))","v":44.937944489127943},{"$f":"AR15*(1+('Scenario Input'!$AJ$15/100))","v":45.917228066489521},{"$f":"AS15*(1+('Scenario Input'!$AM$15/100))","v":46.944046749407129},{"$f":"AT15*(1+('Scenario Input'!$AP$15/100))","v":48.315051783812642},{"$f":"AU15*(1+('Scenario Input'!$AS$15/100))","v":49.726097141422485},null,14,", Pinnacles",24,{"$f":"AZ15*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA15*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB15*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC15*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD15*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE15*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF15*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Gridley",null,0,94.143074999999996,{"$f":"D16*(1+('Scenario Input'!$AA$15/100))","v":98.450307308867195},{"$f":"E16*(1+('Scenario Input'!$AD$15/100))","v":101.8899207259123},{"$f":"F16*(1+('Scenario Input'!$AG$15/100))","v":104.04811309360079},{"$f":"G16*(1+('Scenario Input'!$AJ$15/100))","v":106.31552006039419},{"$f":"H16*(1+('Scenario Input'!$AM$15/100))","v":108.69298853745551},{"$f":"I16*(1+('Scenario Input'!$AP$15/100))","v":111.86737687438162},{"$f":"J16*(1+('Scenario Input'!$AS$15/100))","v":115.13447350325188},94.143074999999996,{"$f":"L16*(1+('Scenario Input'!$AA$15/100))","v":98.450307308867195},{"$f":"M16*(1+('Scenario Input'!$AD$15/100))","v":101.8899207259123},{"$f":"N16*(1+('Scenario Input'!$AG$15/100))","v":104.04811309360079},{"$f":"O16*(1+('Scenario Input'!$AJ$15/100))","v":106.31552006039419},{"$f":"P16*(1+('Scenario Input'!$AM$15/100))","v":108.69298853745551},{"$f":"Q16*(1+('Scenario Input'!$AP$15/100))","v":111.86737687438162},{"$f":"R16*(1+('Scenario Input'!$AS$15/100))","v":115.13447350325188},94.143074999999996,98.450307308867195,101.8899207259123,104.04811309360079,106.31552006039419,108.69298853745551,111.86737687438162,115.13447350325188,null,"PG&E Y",50.540691010350002,{"$f":"AD16*(1+('Scenario Input'!$AA$15/100))","v":52.853027815072537},{"$f":"AE16*(1+('Scenario Input'!$AD$15/100))","v":54.699583591011773},{"$f":"AF16*(1+('Scenario Input'!$AG$15/100))","v":55.858208732544909},{"$f":"AG16*(1+('Scenario Input'!$AJ$15/100))","v":57.075465709793846},{"$f":"AH16*(1+('Scenario Input'!$AM$15/100))","v":58.351809186847298},{"$f":"AI16*(1+('Scenario Input'!$AP$15/100))","v":60.055978931498636},{"$f":"AJ16*(1+('Scenario Input'!$AS$15/100))","v":61.809919104163363},null,"CWS_Oroville",null,52.33,{"$f":"AO16*(1+('Scenario Input'!$AA$15/100))","v":54.724201238094473},{"$f":"AP16*(1+('Scenario Input'!$AD$15/100))","v":56.636131245840346},{"$f":"AQ16*(1+('Scenario Input'!$AG$15/100))","v":57.83577558081813},{"$f":"AR16*(1+('Scenario Input'!$AJ$15/100))","v":59.096127514003854},{"$f":"AS16*(1+('Scenario Input'!$AM$15/100))","v":60.417657806111045},{"$f":"AT16*(1+('Scenario Input'!$AP$15/100))","v":62.182160842275351},{"$f":"AU16*(1+('Scenario Input'!$AS$15/100))","v":63.99819634556416},null,15,", Ponderosa",25,{"$f":"AZ16*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA16*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB16*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC16*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD16*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE16*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF16*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Healdsburg - (CA)",null,0,49.818399999999997,{"$f":"D17*(1+('Scenario Input'!$AA$15/100))","v":52.097690559141711},{"$f":"E17*(1+('Scenario Input'!$AD$15/100))","v":53.917856695160957},{"$f":"F17*(1+('Scenario Input'!$AG$15/100))","v":55.059923603963881},{"$f":"G17*(1+('Scenario Input'!$AJ$15/100))","v":56.259784424682771},{"$f":"H17*(1+('Scenario Input'!$AM$15/100))","v":57.517887323675943},{"$f":"I17*(1+('Scenario Input'!$AP$15/100))","v":59.19770230660825},{"$f":"J17*(1+('Scenario Input'!$AS$15/100))","v":60.926576434585378},49.818399999999997,{"$f":"L17*(1+('Scenario Input'!$AA$15/100))","v":52.097690559141711},{"$f":"M17*(1+('Scenario Input'!$AD$15/100))","v":53.917856695160957},{"$f":"N17*(1+('Scenario Input'!$AG$15/100))","v":55.059923603963881},{"$f":"O17*(1+('Scenario Input'!$AJ$15/100))","v":56.259784424682771},{"$f":"P17*(1+('Scenario Input'!$AM$15/100))","v":57.517887323675943},{"$f":"Q17*(1+('Scenario Input'!$AP$15/100))","v":59.19770230660825},{"$f":"R17*(1+('Scenario Input'!$AS$15/100))","v":60.926576434585378},49.818399999999997,52.097690559141711,53.917856695160957,55.059923603963881,56.259784424682771,57.517887323675943,59.19770230660825,60.926576434585378,null,"SCG 1",33.176067579755092,{"$f":"AD17*(1+('Scenario Input'!$AA$15/100))","v":34.693938439196245},{"$f":"AE17*(1+('Scenario Input'!$AD$15/100))","v":35.906059959256226},{"$f":"AF17*(1+('Scenario Input'!$AG$15/100))","v":36.66660804885862},{"$f":"AG17*(1+('Scenario Input'!$AJ$15/100))","v":37.465643418811695},{"$f":"AH17*(1+('Scenario Input'!$AM$15/100))","v":38.303464521040659},{"$f":"AI17*(1+('Scenario Input'!$AP$15/100))","v":39.422120587780007},{"$f":"AJ17*(1+('Scenario Input'!$AS$15/100))","v":40.573447103819454},null,"CWS_Selma",null,36.69,{"$f":"AO17*(1+('Scenario Input'!$AA$15/100))","v":38.368640233626721},{"$f":"AP17*(1+('Scenario Input'!$AD$15/100))","v":39.709146864320324},{"$f":"AQ17*(1+('Scenario Input'!$AG$15/100))","v":40.550250450223913},{"$f":"AR17*(1+('Scenario Input'!$AJ$15/100))","v":41.433917800282849},{"$f":"AS17*(1+('Scenario Input'!$AM$15/100))","v":42.360478977760636},{"$f":"AT17*(1+('Scenario Input'!$AP$15/100))","v":43.597620510282482},{"$f":"AU17*(1+('Scenario Input'!$AS$15/100))","v":44.870892870604791},null,16,", Sierra",25,{"$f":"AZ17*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA17*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB17*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC17*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD17*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE17*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF17*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
["City of Industry",null,0,39.442399999999999,{"$f":"D18*(1+('Scenario Input'!$AA$15/100))","v":41.246967989937275},{"$f":"E18*(1+('Scenario Input'!$AD$15/100))","v":42.688036366346907},{"$f":"F18*(1+('Scenario Input'!$AG$15/100))","v":43.592237622183475},{"$f":"G18*(1+('Scenario Input'!$AJ$15/100))","v":44.542195678546641},{"$f":"H18*(1+('Scenario Input'!$AM$15/100))","v":45.538265359292076},{"$f":"I18*(1+('Scenario Input'!$AP$15/100))","v":46.868214423951102},{"$f":"J18*(1+('Scenario Input'!$AS$15/100))","v":48.23700476858933},39.442399999999999,{"$f":"L18*(1+('Scenario Input'!$AA$15/100))","v":41.246967989937275},{"$f":"M18*(1+('Scenario Input'!$AD$15/100))","v":42.688036366346907},{"$f":"N18*(1+('Scenario Input'!$AG$15/100))","v":43.592237622183475},{"$f":"O18*(1+('Scenario Input'!$AJ$15/100))","v":44.542195678546641},{"$f":"P18*(1+('Scenario Input'!$AM$15/100))","v":45.538265359292076},{"$f":"Q18*(1+('Scenario Input'!$AP$15/100))","v":46.868214423951102},{"$f":"R18*(1+('Scenario Input'!$AS$15/100))","v":48.23700476858933},39.442399999999999,41.246967989937275,42.688036366346907,43.592237622183475,44.542195678546641,45.538265359292076,46.868214423951102,48.23700476858933,null,"SCG 2",34.943379401010297,{"$f":"AD18*(1+('Scenario Input'!$AA$15/100))","v":36.542108279762516},{"$f":"AE18*(1+('Scenario Input'!$AD$15/100))","v":37.818800342610608},{"$f":"AF18*(1+('Scenario Input'!$AG$15/100))","v":38.619863349363932},{"$f":"AG18*(1+('Scenario Input'!$AJ$15/100))","v":39.461463880227782},{"$f":"AH18*(1+('Scenario Input'!$AM$15/100))","v":40.343916285865646},{"$f":"AI18*(1+('Scenario Input'!$AP$15/100))","v":41.522163926739402},{"$f":"AJ18*(1+('Scenario Input'!$AS$15/100))","v":42.734822394102778},null,"CWS_Stockton",null,41.69,{"$f":"AO18*(1+('Scenario Input'!$AA$15/100))","v":43.597400145540959},{"$f":"AP18*(1+('Scenario Input'!$AD$15/100))","v":45.120586883987848},{"$f":"AQ18*(1+('Scenario Input'!$AG$15/100))","v":46.076313471513622},{"$f":"AR18*(1+('Scenario Input'!$AJ$15/100))","v":47.080404281651454},{"$f":"AS18*(1+('Scenario Input'!$AM$15/100))","v":48.133234357668051},{"$f":"AT18*(1+('Scenario Input'!$AP$15/100))","v":49.538969721277638},{"$f":"AU18*(1+('Scenario Input'!$AS$15/100))","v":50.985759710425555},null,17,", Siskiyou",24,{"$f":"AZ18*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA18*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB18*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC18*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD18*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE18*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF18*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Lodi - (CA)",null,0,72.460799999999992,{"$f":"D19*(1+('Scenario Input'!$AA$15/100))","v":75.776025245047123},{"$f":"E19*(1+('Scenario Input'!$AD$15/100))","v":78.423454595424957},{"$f":"F19*(1+('Scenario Input'!$AG$15/100))","v":80.084589474613907},{"$f":"G19*(1+('Scenario Input'!$AJ$15/100))","v":81.829785525830872},{"$f":"H19*(1+('Scenario Input'!$AM$15/100))","v":83.659694606479079},{"$f":"I19*(1+('Scenario Input'!$AP$15/100))","v":86.102983381615601},{"$f":"J19*(1+('Scenario Input'!$AS$15/100))","v":88.617628621376923},72.460799999999992,{"$f":"L19*(1+('Scenario Input'!$AA$15/100))","v":75.776025245047123},{"$f":"M19*(1+('Scenario Input'!$AD$15/100))","v":78.423454595424957},{"$f":"N19*(1+('Scenario Input'!$AG$15/100))","v":80.084589474613907},{"$f":"O19*(1+('Scenario Input'!$AJ$15/100))","v":81.829785525830872},{"$f":"P19*(1+('Scenario Input'!$AM$15/100))","v":83.659694606479079},{"$f":"Q19*(1+('Scenario Input'!$AP$15/100))","v":86.102983381615601},{"$f":"R19*(1+('Scenario Input'!$AS$15/100))","v":88.617628621376923},72.460799999999992,75.776025245047123,78.423454595424957,80.084589474613907,81.829785525830872,83.659694606479079,86.102983381615601,88.617628621376923,null,"SCG 3",50.032473511272514,{"$f":"AD19*(1+('Scenario Input'!$AA$15/100))","v":52.321558357930599},{"$f":"AE19*(1+('Scenario Input'!$AD$15/100))","v":54.149545888371122},{"$f":"AF19*(1+('Scenario Input'!$AG$15/100))","v":55.296520346860021},{"$f":"AG19*(1+('Scenario Input'!$AJ$15/100))","v":56.501537062166648},{"$f":"AH19*(1+('Scenario Input'!$AM$15/100))","v":57.765046126454763},{"$f":"AI19*(1+('Scenario Input'!$AP$15/100))","v":59.452079404067042},{"$f":"AJ19*(1+('Scenario Input'!$AS$15/100))","v":61.18838263765825},null,"CWS_Visalia",null,20.149999999999999,{"$f":"AO19*(1+('Scenario Input'!$AA$15/100))","v":21.071902445014402},{"$f":"AP19*(1+('Scenario Input'!$AD$15/100))","v":21.808103279260138},{"$f":"AQ19*(1+('Scenario Input'!$AG$15/100))","v":22.270033975797542},{"$f":"AR19*(1+('Scenario Input'!$AJ$15/100))","v":22.755340519915492},{"$f":"AS19*(1+('Scenario Input'!$AM$15/100))","v":23.264204181026898},{"$f":"AT19*(1+('Scenario Input'!$AP$15/100))","v":23.943637320310497},{"$f":"AU19*(1+('Scenario Input'!$AS$15/100))","v":24.642913364477696},null,18,", Surewest",23.22,{"$f":"AZ19*(1+('Scenario Input'!$AA$15/100))","v":24.282361030929746},{"$f":"BA19*(1+('Scenario Input'!$AD$15/100))","v":25.130727451336},{"$f":"BB19*(1+('Scenario Input'!$AG$15/100))","v":25.663036670869424},{"$f":"BC19*(1+('Scenario Input'!$AJ$15/100))","v":26.222283219475816},{"$f":"BD19*(1+('Scenario Input'!$AM$15/100))","v":26.808675984290051},{"$f":"BE19*(1+('Scenario Input'!$AP$15/100))","v":27.591625735861523},{"$f":"BF19*(1+('Scenario Input'!$AS$15/100))","v":28.397441604127646}]
["City of Lompoc - (CA)",null,0,52.622500000000002,{"$f":"D20*(1+('Scenario Input'!$AA$15/100))","v":55.03008369294146},{"$f":"E20*(1+('Scenario Input'!$AD$15/100))","v":56.952700486990899},{"$f":"F20*(1+('Scenario Input'!$AG$15/100))","v":58.159050267563579},{"$f":"G20*(1+('Scenario Input'!$AJ$15/100))","v":59.42644697316392},{"$f":"H20*(1+('Scenario Input'!$AM$15/100))","v":60.75536399583563},{"$f":"I20*(1+('Scenario Input'!$AP$15/100))","v":62.529729771118568},{"$f":"J20*(1+('Scenario Input'!$AS$15/100))","v":64.355916055693669},52.622500000000002,{"$f":"L20*(1+('Scenario Input'!$AA$15/100))","v":55.03008369294146},{"$f":"M20*(1+('Scenario Input'!$AD$15/100))","v":56.952700486990899},{"$f":"N20*(1+('Scenario Input'!$AG$15/100))","v":58.159050267563579},{"$f":"O20*(1+('Scenario Input'!$AJ$15/100))","v":59.42644697316392},{"$f":"P20*(1+('Scenario Input'!$AM$15/100))","v":60.75536399583563},{"$f":"Q20*(1+('Scenario Input'!$AP$15/100))","v":62.529729771118568},{"$f":"R20*(1+('Scenario Input'!$AS$15/100))","v":64.355916055693669},52.622500000000002,55.03008369294146,56.952700486990899,58.159050267563579,59.42644697316392,60.75536399583563,62.529729771118568,64.355916055693669,null,"SDG&E COASTAL",42.642893622362557,{"$f":"AD20*(1+('Scenario Input'!$AA$15/100))","v":44.59389054012658},{"$f":"AE20*(1+('Scenario Input'!$AD$15/100))","v":46.15189222049559},{"$f":"AF20*(1+('Scenario Input'!$AG$15/100))","v":47.12946351346573},{"$f":"AG20*(1+('Scenario Input'!$AJ$15/100))","v":48.156504473021961},{"$f":"AH20*(1+('Scenario Input'!$AM$15/100))","v":49.233398714662634},{"$f":"AI20*(1+('Scenario Input'!$AP$15/100))","v":50.671264475554857},{"$f":"AJ20*(1+('Scenario Input'!$AS$15/100))","v":52.151123233077854},null,"CWS_Westlake",null,54.46,{"$f":"AO20*(1+('Scenario Input'!$AA$15/100))","v":56.951652960569945},{"$f":"AP20*(1+('Scenario Input'!$AD$15/100))","v":58.941404694218718},{"$f":"AQ20*(1+('Scenario Input'!$AG$15/100))","v":60.18987842788755},{"$f":"AR20*(1+('Scenario Input'!$AJ$15/100))","v":61.501530755066881},{"$f":"AS20*(1+('Scenario Input'!$AM$15/100))","v":62.8768515979516},{"$f":"AT20*(1+('Scenario Input'!$AP$15/100))","v":64.713175606159282},{"$f":"AU20*(1+('Scenario Input'!$AS$15/100))","v":66.603129619327802},null,19,", TDS Telecom",16.05,{"$f":"AZ20*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA20*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB20*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC20*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD20*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE20*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF20*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Moreno Valley - (CA)",null,0,84.084680000000006,{"$f":"D21*(1+('Scenario Input'!$AA$15/100))","v":87.931720798027484},{"$f":"E21*(1+('Scenario Input'!$AD$15/100))","v":91.003840478587577},{"$f":"F21*(1+('Scenario Input'!$AG$15/100))","v":92.931448160995743},{"$f":"G21*(1+('Scenario Input'!$AJ$15/100))","v":94.956601782041091},{"$f":"H21*(1+('Scenario Input'!$AM$15/100))","v":97.080057767558756},{"$f":"I21*(1+('Scenario Input'!$AP$15/100))","v":99.915289434956122},{"$f":"J21*(1+('Scenario Input'!$AS$15/100))","v":102.83332429378812},84.084680000000006,{"$f":"L21*(1+('Scenario Input'!$AA$15/100))","v":87.931720798027484},{"$f":"M21*(1+('Scenario Input'!$AD$15/100))","v":91.003840478587577},{"$f":"N21*(1+('Scenario Input'!$AG$15/100))","v":92.931448160995743},{"$f":"O21*(1+('Scenario Input'!$AJ$15/100))","v":94.956601782041091},{"$f":"P21*(1+('Scenario Input'!$AM$15/100))","v":97.080057767558756},{"$f":"Q21*(1+('Scenario Input'!$AP$15/100))","v":99.915289434956122},{"$f":"R21*(1+('Scenario Input'!$AS$15/100))","v":102.83332429378812},84.084680000000006,87.931720798027484,91.003840478587577,92.931448160995743,94.956601782041091,97.080057767558756,99.915289434956122,102.83332429378812,null,"SDG&E DESERT",42.642893622362557,{"$f":"AD21*(1+('Scenario Input'!$AA$15/100))","v":44.59389054012658},{"$f":"AE21*(1+('Scenario Input'!$AD$15/100))","v":46.15189222049559},{"$f":"AF21*(1+('Scenario Input'!$AG$15/100))","v":47.12946351346573},{"$f":"AG21*(1+('Scenario Input'!$AJ$15/100))","v":48.156504473021961},{"$f":"AH21*(1+('Scenario Input'!$AM$15/100))","v":49.233398714662634},{"$f":"AI21*(1+('Scenario Input'!$AP$15/100))","v":50.671264475554857},{"$f":"AJ21*(1+('Scenario Input'!$AS$15/100))","v":52.151123233077854},null,"CWS_Willows",null,54.18,{"$f":"AO21*(1+('Scenario Input'!$AA$15/100))","v":56.658842405502746},{"$f":"AP21*(1+('Scenario Input'!$AD$15/100))","v":58.638364053117336},{"$f":"AQ21*(1+('Scenario Input'!$AG$15/100))","v":59.880418898695325},{"$f":"AR21*(1+('Scenario Input'!$AJ$15/100))","v":61.185327512110241},{"$f":"AS21*(1+('Scenario Input'!$AM$15/100))","v":62.553577296676792},{"$f":"AT21*(1+('Scenario Input'!$AP$15/100))","v":64.380460050343558},{"$f":"AU21*(1+('Scenario Input'!$AS$15/100))","v":66.260697076297845},null,20,", Frontier",22.25,{"$f":"AZ21*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA21*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB21*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC21*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD21*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE21*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF21*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Needles",null,0,72.564077468999997,{"$f":"D22*(1+('Scenario Input'!$AA$15/100))","v":75.884027862989356},{"$f":"E22*(1+('Scenario Input'!$AD$15/100))","v":78.535230561200279},{"$f":"F22*(1+('Scenario Input'!$AG$15/100))","v":80.19873303508858},{"$f":"G22*(1+('Scenario Input'!$AJ$15/100))","v":81.946416492338585},{"$f":"H22*(1+('Scenario Input'!$AM$15/100))","v":83.778933719437688},{"$f":"I22*(1+('Scenario Input'!$AP$15/100))","v":86.225704883406962},{"$f":"J22*(1+('Scenario Input'!$AS$15/100))","v":88.743934215474681},72.564077468999997,{"$f":"L22*(1+('Scenario Input'!$AA$15/100))","v":75.884027862989356},{"$f":"M22*(1+('Scenario Input'!$AD$15/100))","v":78.535230561200279},{"$f":"N22*(1+('Scenario Input'!$AG$15/100))","v":80.19873303508858},{"$f":"O22*(1+('Scenario Input'!$AJ$15/100))","v":81.946416492338585},{"$f":"P22*(1+('Scenario Input'!$AM$15/100))","v":83.778933719437688},{"$f":"Q22*(1+('Scenario Input'!$AP$15/100))","v":86.225704883406962},{"$f":"R22*(1+('Scenario Input'!$AS$15/100))","v":88.743934215474681},72.564077468999997,75.884027862989356,78.535230561200279,80.19873303508858,81.946416492338585,83.778933719437688,86.225704883406962,88.743934215474681,null,"SDG&E INLAND",42.642893622362557,{"$f":"AD22*(1+('Scenario Input'!$AA$15/100))","v":44.59389054012658},{"$f":"AE22*(1+('Scenario Input'!$AD$15/100))","v":46.15189222049559},{"$f":"AF22*(1+('Scenario Input'!$AG$15/100))","v":47.12946351346573},{"$f":"AG22*(1+('Scenario Input'!$AJ$15/100))","v":48.156504473021961},{"$f":"AH22*(1+('Scenario Input'!$AM$15/100))","v":49.233398714662634},{"$f":"AI22*(1+('Scenario Input'!$AP$15/100))","v":50.671264475554857},{"$f":"AJ22*(1+('Scenario Input'!$AS$15/100))","v":52.151123233077854},null,"CalAm_BH",null,45.04,{"$f":"AO22*(1+('Scenario Input'!$AA$15/100))","v":47.100669286523505},{"$f":"AP22*(1+('Scenario Input'!$AD$15/100))","v":48.746251697165093},{"$f":"AQ22*(1+('Scenario Input'!$AG$15/100))","v":49.778775695777732},{"$f":"AR22*(1+('Scenario Input'!$AJ$15/100))","v":50.863550224168421},{"$f":"AS22*(1+('Scenario Input'!$AM$15/100))","v":52.000980462206023},{"$f":"AT22*(1+('Scenario Input'!$AP$15/100))","v":53.519673692644396},{"$f":"AU22*(1+('Scenario Input'!$AS$15/100))","v":55.082720493105469},null,21,", Frontier",22.25,{"$f":"AZ22*(1+('Scenario Input'!$AA$15/100))","v":23.267981608018385},{"$f":"BA22*(1+('Scenario Input'!$AD$15/100))","v":24.080908087520502},{"$f":"BB22*(1+('Scenario Input'!$AG$15/100))","v":24.590980444739223},{"$f":"BC22*(1+('Scenario Input'!$AJ$15/100))","v":25.12686484209031},{"$f":"BD22*(1+('Scenario Input'!$AM$15/100))","v":25.688761440588014},{"$f":"BE22*(1+('Scenario Input'!$AP$15/100))","v":26.439003988928462},{"$f":"BF22*(1+('Scenario Input'!$AS$15/100))","v":27.211157437202417}]
["City of Palo Alto - (CA)",null,0,56.030960000000007,{"$f":"D23*(1+('Scenario Input'!$AA$15/100))","v":58.594487494814111},{"$f":"E23*(1+('Scenario Input'!$AD$15/100))","v":60.641635856878104},{"$f":"F23*(1+('Scenario Input'!$AG$15/100))","v":61.926123220672615},{"$f":"G23*(1+('Scenario Input'!$AJ$15/100))","v":63.275611635621054},{"$f":"H23*(1+('Scenario Input'!$AM$15/100))","v":64.690605156275481},{"$f":"I23*(1+('Scenario Input'!$AP$15/100))","v":66.579899997460288},{"$f":"J23*(1+('Scenario Input'!$AS$15/100))","v":68.524371861464786},56.030960000000007,{"$f":"L23*(1+('Scenario Input'!$AA$15/100))","v":58.594487494814111},{"$f":"M23*(1+('Scenario Input'!$AD$15/100))","v":60.641635856878104},{"$f":"N23*(1+('Scenario Input'!$AG$15/100))","v":61.926123220672615},{"$f":"O23*(1+('Scenario Input'!$AJ$15/100))","v":63.275611635621054},{"$f":"P23*(1+('Scenario Input'!$AM$15/100))","v":64.690605156275481},{"$f":"Q23*(1+('Scenario Input'!$AP$15/100))","v":66.579899997460288},{"$f":"R23*(1+('Scenario Input'!$AS$15/100))","v":68.524371861464786},56.030960000000007,58.594487494814111,60.641635856878104,61.926123220672615,63.275611635621054,64.690605156275481,66.579899997460288,68.524371861464786,null,"SDG&E MOUNTAIN",42.642893622362557,{"$f":"AD23*(1+('Scenario Input'!$AA$15/100))","v":44.59389054012658},{"$f":"AE23*(1+('Scenario Input'!$AD$15/100))","v":46.15189222049559},{"$f":"AF23*(1+('Scenario Input'!$AG$15/100))","v":47.12946351346573},{"$f":"AG23*(1+('Scenario Input'!$AJ$15/100))","v":48.156504473021961},{"$f":"AH23*(1+('Scenario Input'!$AM$15/100))","v":49.233398714662634},{"$f":"AI23*(1+('Scenario Input'!$AP$15/100))","v":50.671264475554857},{"$f":"AJ23*(1+('Scenario Input'!$AS$15/100))","v":52.151123233077854},null,"CalAm_CS",null,59.64,{"$f":"AO23*(1+('Scenario Input'!$AA$15/100))","v":62.368648229313095},{"$f":"AP23*(1+('Scenario Input'!$AD$15/100))","v":64.547656554594269},{"$f":"AQ23*(1+('Scenario Input'!$AG$15/100))","v":65.914879717943677},{"$f":"AR23*(1+('Scenario Input'!$AJ$15/100))","v":67.351290749764743},{"$f":"AS23*(1+('Scenario Input'!$AM$15/100))","v":68.857426171535664},{"$f":"AT23*(1+('Scenario Input'!$AP$15/100))","v":70.868413388750241},{"$f":"AU23*(1+('Scenario Input'!$AS$15/100))","v":72.938131665382087},null,22,", Volcano",24,{"$f":"AZ23*(1+('Scenario Input'!$AA$15/100))","v":25.098047577188368},{"$f":"BA23*(1+('Scenario Input'!$AD$15/100))","v":25.974912094404132},{"$f":"BB23*(1+('Scenario Input'!$AG$15/100))","v":26.525102502190617},{"$f":"BC23*(1+('Scenario Input'!$AJ$15/100))","v":27.103135110569315},{"$f":"BD23*(1+('Scenario Input'!$AM$15/100))","v":27.709225823555606},{"$f":"BE23*(1+('Scenario Input'!$AP$15/100))","v":28.518476212776765},{"$f":"BF23*(1+('Scenario Input'!$AS$15/100))","v":29.351360831139679}]
["City of Pasadena - (CA)",null,0,57.77,{"$f":"D24*(1+('Scenario Input'!$AA$15/100))","v":60.413092022257175},{"$f":"E24*(1+('Scenario Input'!$AD$15/100))","v":62.523777987238624},{"$f":"F24*(1+('Scenario Input'!$AG$15/100))","v":63.848132147981339},{"$f":"G24*(1+('Scenario Input'!$AJ$15/100))","v":65.239504805732906},{"$f":"H24*(1+('Scenario Input'!$AM$15/100))","v":66.698415659450319},{"$f":"I24*(1+('Scenario Input'!$AP$15/100))","v":68.646348783838079},{"$f":"J24*(1+('Scenario Input'!$AS$15/100))","v":70.651171467289146},57.77,{"$f":"L24*(1+('Scenario Input'!$AA$15/100))","v":60.413092022257175},{"$f":"M24*(1+('Scenario Input'!$AD$15/100))","v":62.523777987238624},{"$f":"N24*(1+('Scenario Input'!$AG$15/100))","v":63.848132147981339},{"$f":"O24*(1+('Scenario Input'!$AJ$15/100))","v":65.239504805732906},{"$f":"P24*(1+('Scenario Input'!$AM$15/100))","v":66.698415659450319},{"$f":"Q24*(1+('Scenario Input'!$AP$15/100))","v":68.646348783838079},{"$f":"R24*(1+('Scenario Input'!$AS$15/100))","v":70.651171467289146},57.77,60.413092022257175,62.523777987238624,63.848132147981339,65.239504805732906,66.698415659450319,68.646348783838079,70.651171467289146,null,"SWG_Barstow",36.377453213350002,{"$f":"AD24*(1+('Scenario Input'!$AA$15/100))","v":38.041793811900092},{"$f":"AE24*(1+('Scenario Input'!$AD$15/100))","v":39.370881226461059},{"$f":"AF24*(1+('Scenario Input'!$AG$15/100))","v":40.20481980219801},{"$f":"AG24*(1+('Scenario Input'!$AJ$15/100))","v":41.080959559159957},{"$f":"AH24*(1+('Scenario Input'!$AM$15/100))","v":41.999627748939318},{"$f":"AI24*(1+('Scenario Input'!$AP$15/100))","v":43.226230589430067},{"$f":"AJ24*(1+('Scenario Input'!$AS$15/100))","v":44.488656474289058},null,"CalAm_DT",null,38.22,{"$f":"AO24*(1+('Scenario Input'!$AA$15/100))","v":39.968640766672479},{"$f":"AP24*(1+('Scenario Input'!$AD$15/100))","v":41.365047510338584},{"$f":"AQ24*(1+('Scenario Input'!$AG$15/100))","v":42.241225734738563},{"$f":"AR24*(1+('Scenario Input'!$AJ$15/100))","v":43.161742663581641},{"$f":"AS24*(1+('Scenario Input'!$AM$15/100))","v":44.126942124012309},{"$f":"AT24*(1+('Scenario Input'!$AP$15/100))","v":45.415673368847003},{"$f":"AU24*(1+('Scenario Input'!$AS$15/100))","v":46.742042123589947},null,23,", TDS Telecom",16.05,{"$f":"AZ24*(1+('Scenario Input'!$AA$15/100))","v":16.784319317244723},{"$f":"BA24*(1+('Scenario Input'!$AD$15/100))","v":17.370722463132765},{"$f":"BB24*(1+('Scenario Input'!$AG$15/100))","v":17.738662298339978},{"$f":"BC24*(1+('Scenario Input'!$AJ$15/100))","v":18.125221605193232},{"$f":"BD24*(1+('Scenario Input'!$AM$15/100))","v":18.530544769502814},{"$f":"BE24*(1+('Scenario Input'!$AP$15/100))","v":19.071730967294464},{"$f":"BF24*(1+('Scenario Input'!$AS$15/100))","v":19.628722555824663}]
["City of Rancho Cucamonga",null,0,55.765000735000001,{"$f":"D25*(1+('Scenario Input'!$AA$15/100))","v":58.316360066207267},{"$f":"E25*(1+('Scenario Input'!$AD$15/100))","v":60.353791334833623},{"$f":"F25*(1+('Scenario Input'!$AG$15/100))","v":61.632181688775425},{"$f":"G25*(1+('Scenario Input'!$AJ$15/100))","v":62.975264556737599},{"$f":"H25*(1+('Scenario Input'!$AM$15/100))","v":64.383541600702472},{"$f":"I25*(1+('Scenario Input'!$AP$15/100))","v":66.263868623607351},{"$f":"J25*(1+('Scenario Input'!$AS$15/100))","v":68.199110763406438},55.765000735000001,{"$f":"L25*(1+('Scenario Input'!$AA$15/100))","v":58.316360066207267},{"$f":"M25*(1+('Scenario Input'!$AD$15/100))","v":60.353791334833623},{"$f":"N25*(1+('Scenario Input'!$AG$15/100))","v":61.632181688775425},{"$f":"O25*(1+('Scenario Input'!$AJ$15/100))","v":62.975264556737599},{"$f":"P25*(1+('Scenario Input'!$AM$15/100))","v":64.383541600702472},{"$f":"Q25*(1+('Scenario Input'!$AP$15/100))","v":66.263868623607351},{"$f":"R25*(1+('Scenario Input'!$AS$15/100))","v":68.199110763406438},55.765000735000001,58.316360066207267,60.353791334833623,61.632181688775425,62.975264556737599,64.383541600702472,66.263868623607351,68.199110763406438,null,"SWG_Victorville",38.477022631799997,{"$f":"AD25*(1+('Scenario Input'!$AA$15/100))","v":40.237422693394585},{"$f":"AE25*(1+('Scenario Input'!$AD$15/100))","v":41.643220021475145},{"$f":"AF25*(1+('Scenario Input'!$AG$15/100))","v":42.525290386983471},{"$f":"AG25*(1+('Scenario Input'!$AJ$15/100))","v":43.45199762675454},{"$f":"AH25*(1+('Scenario Input'!$AM$15/100))","v":44.423687880108595},{"$f":"AI25*(1+('Scenario Input'!$AP$15/100))","v":45.721085610977575},{"$f":"AJ25*(1+('Scenario Input'!$AS$15/100))","v":47.056373957245412},null,"CalAm_FRV",null,42.42,{"$f":"AO25*(1+('Scenario Input'!$AA$15/100))","v":44.360799092680445},{"$f":"AP25*(1+('Scenario Input'!$AD$15/100))","v":45.910657126859313},{"$f":"AQ25*(1+('Scenario Input'!$AG$15/100))","v":46.883118672621926},{"$f":"AR25*(1+('Scenario Input'!$AJ$15/100))","v":47.904791307931276},{"$f":"AS25*(1+('Scenario Input'!$AM$15/100))","v":48.976056643134541},{"$f":"AT25*(1+('Scenario Input'!$AP$15/100))","v":50.40640670608294},{"$f":"AU25*(1+('Scenario Input'!$AS$15/100))","v":51.878530269039395},null,24,"101Netlink, AT&T California",102,{"$f":"AZ25*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA25*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB25*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC25*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD25*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE25*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF25*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
["City of Redding - (CA)",null,0,77.281279999999995,{"$f":"D26*(1+('Scenario Input'!$AA$15/100))","v":80.817051761083988},{"$f":"E26*(1+('Scenario Input'!$AD$15/100))","v":83.640602272626339},{"$f":"F26*(1+('Scenario Input'!$AG$15/100))","v":85.412244729187236},{"$f":"G26*(1+('Scenario Input'!$AJ$15/100))","v":87.273540556572428},{"$f":"H26*(1+('Scenario Input'!$AM$15/100))","v":89.225184977226306},{"$f":"I26*(1+('Scenario Input'!$AP$15/100))","v":91.831014390539195},{"$f":"J26*(1+('Scenario Input'!$AS$15/100))","v":94.512947282180761},77.281279999999995,{"$f":"L26*(1+('Scenario Input'!$AA$15/100))","v":80.817051761083988},{"$f":"M26*(1+('Scenario Input'!$AD$15/100))","v":83.640602272626339},{"$f":"N26*(1+('Scenario Input'!$AG$15/100))","v":85.412244729187236},{"$f":"O26*(1+('Scenario Input'!$AJ$15/100))","v":87.273540556572428},{"$f":"P26*(1+('Scenario Input'!$AM$15/100))","v":89.225184977226306},{"$f":"Q26*(1+('Scenario Input'!$AP$15/100))","v":91.831014390539195},{"$f":"R26*(1+('Scenario Input'!$AS$15/100))","v":94.512947282180761},77.281279999999995,80.817051761083988,83.640602272626339,85.412244729187236,87.273540556572428,89.225184977226306,91.831014390539195,94.512947282180761,null,"SWG_Big_Bear",48.723200479950009,{"$f":"AD26*(1+('Scenario Input'!$AA$15/100))","v":50.952383489944687},{"$f":"AE26*(1+('Scenario Input'!$AD$15/100))","v":52.732535392697116},{"$f":"AF26*(1+('Scenario Input'!$AG$15/100))","v":53.849495290227381},{"$f":"AG26*(1+('Scenario Input'!$AJ$15/100))","v":55.022978567810036},{"$f":"AH26*(1+('Scenario Input'!$AM$15/100))","v":56.253423539387818},{"$f":"AI26*(1+('Scenario Input'!$AP$15/100))","v":57.896309745741988},{"$f":"AJ26*(1+('Scenario Input'!$AS$15/100))","v":59.587176588957114},null,"CalAm_HILL",null,97.04,{"$f":"AO26*(1+('Scenario Input'!$AA$15/100))","v":101.47977237043165},{"$f":"AP26*(1+('Scenario Input'!$AD$15/100))","v":105.0252279017074},{"$f":"AQ26*(1+('Scenario Input'!$AG$15/100))","v":107.24983111719075},{"$f":"AR26*(1+('Scenario Input'!$AJ$15/100))","v":109.58700963040197},{"$f":"AS26*(1+('Scenario Input'!$AM$15/100))","v":112.03763641324319},{"$f":"AT26*(1+('Scenario Input'!$AP$15/100))","v":115.30970548699408},{"$f":"AU26*(1+('Scenario Input'!$AS$15/100))","v":118.67733562724146},null,25,"101Netlink, Frontier - Citizens",100,{"$f":"AZ26*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA26*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB26*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC26*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD26*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE26*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF26*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
["City of Riverside - (CA)",null,0,80.011510000000001,{"$f":"D27*(1+('Scenario Input'!$AA$15/100))","v":83.672195195945122},{"$f":"E27*(1+('Scenario Input'!$AD$15/100))","v":86.595497449605716},{"$f":"F27*(1+('Scenario Input'!$AG$15/100))","v":88.429729337710398},{"$f":"G27*(1+('Scenario Input'!$AJ$15/100))","v":90.356781913777837},{"$f":"H27*(1+('Scenario Input'!$AM$15/100))","v":92.377374961403234},{"$f":"I27*(1+('Scenario Input'!$AP$15/100))","v":95.075264361806262},{"$f":"J27*(1+('Scenario Input'!$AS$15/100))","v":97.851945860597539},80.011510000000001,{"$f":"L27*(1+('Scenario Input'!$AA$15/100))","v":83.672195195945122},{"$f":"M27*(1+('Scenario Input'!$AD$15/100))","v":86.595497449605716},{"$f":"N27*(1+('Scenario Input'!$AG$15/100))","v":88.429729337710398},{"$f":"O27*(1+('Scenario Input'!$AJ$15/100))","v":90.356781913777837},{"$f":"P27*(1+('Scenario Input'!$AM$15/100))","v":92.377374961403234},{"$f":"Q27*(1+('Scenario Input'!$AP$15/100))","v":95.075264361806262},{"$f":"R27*(1+('Scenario Input'!$AS$15/100))","v":97.851945860597539},80.011510000000001,83.672195195945122,86.595497449605716,88.429729337710398,90.356781913777837,92.377374961403234,95.075264361806262,97.851945860597539,null,"SWG_NLT",64.705761674525007,{"$f":"AD27*(1+('Scenario Input'!$AA$15/100))","v":67.666178542726684},{"$f":"AE27*(1+('Scenario Input'!$AD$15/100))","v":70.030269645718803},{"$f":"AF27*(1+('Scenario Input'!$AG$15/100))","v":71.513623370795557},{"$f":"AG27*(1+('Scenario Input'!$AJ$15/100))","v":73.072041712372894},{"$f":"AH27*(1+('Scenario Input'!$AM$15/100))","v":74.706106763524303},{"$f":"AI27*(1+('Scenario Input'!$AP$15/100))","v":76.88790521435601},{"$f":"AJ27*(1+('Scenario Input'!$AS$15/100))","v":79.133423281779699},null,"CalAm_LKD",null,71.3,{"$f":"AO27*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP27*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ27*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR27*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS27*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT27*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU27*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,26,"101Netlink, ",75,{"$f":"AZ27*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA27*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB27*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC27*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD27*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE27*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF27*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
["City of Roseville - (CA)",null,0,72.55,{"$f":"D28*(1+('Scenario Input'!$AA$15/100))","v":75.869306321875669},{"$f":"E28*(1+('Scenario Input'!$AD$15/100))","v":78.519994685375821},{"$f":"F28*(1+('Scenario Input'!$AG$15/100))","v":80.18317443891371},{"$f":"G28*(1+('Scenario Input'!$AJ$15/100))","v":81.930518844658479},{"$f":"H28*(1+('Scenario Input'!$AM$15/100))","v":83.762680562456609},{"$f":"I28*(1+('Scenario Input'!$AP$15/100))","v":86.208977051539733},{"$f":"J28*(1+('Scenario Input'!$AS$15/100))","v":88.7267178457993},72.55,{"$f":"L28*(1+('Scenario Input'!$AA$15/100))","v":75.869306321875669},{"$f":"M28*(1+('Scenario Input'!$AD$15/100))","v":78.519994685375821},{"$f":"N28*(1+('Scenario Input'!$AG$15/100))","v":80.18317443891371},{"$f":"O28*(1+('Scenario Input'!$AJ$15/100))","v":81.930518844658479},{"$f":"P28*(1+('Scenario Input'!$AM$15/100))","v":83.762680562456609},{"$f":"Q28*(1+('Scenario Input'!$AP$15/100))","v":86.208977051539733},{"$f":"R28*(1+('Scenario Input'!$AS$15/100))","v":88.7267178457993},72.55,75.869306321875669,78.519994685375821,80.18317443891371,81.930518844658479,83.762680562456609,86.208977051539733,88.7267178457993,null,"SWG_Truckee",66.151877359000011,{"$f":"AD28*(1+('Scenario Input'!$AA$15/100))","v":69.178456886521346},{"$f":"AE28*(1+('Scenario Input'!$AD$15/100))","v":71.595383303326187},{"$f":"AF28*(1+('Scenario Input'!$AG$15/100))","v":73.111888652492425},{"$f":"AG28*(1+('Scenario Input'!$AJ$15/100))","v":74.705136244949529},{"$f":"AH28*(1+('Scenario Input'!$AM$15/100))","v":76.375721183028602},{"$f":"AI28*(1+('Scenario Input'!$AP$15/100))","v":78.606280870548645},{"$f":"AJ28*(1+('Scenario Input'!$AS$15/100))","v":80.901984250887864},null,"CalAm_MEAD",null,31.85,{"$f":"AO28*(1+('Scenario Input'!$AA$15/100))","v":33.307200638893733},{"$f":"AP28*(1+('Scenario Input'!$AD$15/100))","v":34.470872925282151},{"$f":"AQ28*(1+('Scenario Input'!$AG$15/100))","v":35.201021445615467},{"$f":"AR28*(1+('Scenario Input'!$AJ$15/100))","v":35.968118886318031},{"$f":"AS28*(1+('Scenario Input'!$AM$15/100))","v":36.77245177001025},{"$f":"AT28*(1+('Scenario Input'!$AP$15/100))","v":37.846394474039165},{"$f":"AU28*(1+('Scenario Input'!$AS$15/100))","v":38.951701769658285},null,27,"101Netlink, Frontier",97.25,{"$f":"AZ28*(1+('Scenario Input'!$AA$15/100))","v":101.69938028673204},{"$f":"BA28*(1+('Scenario Input'!$AD$15/100))","v":105.25250838253342},{"$f":"BB28*(1+('Scenario Input'!$AG$15/100))","v":107.48192576408491},{"$f":"BC28*(1+('Scenario Input'!$AJ$15/100))","v":109.82416206261942},{"$f":"BD28*(1+('Scenario Input'!$AM$15/100))","v":112.28009213919928},{"$f":"BE28*(1+('Scenario Input'!$AP$15/100))","v":115.55924215385586},{"$f":"BF28*(1+('Scenario Input'!$AS$15/100))","v":118.93416003451392}]
["City of Santa Clara - (CA)",null,0,36.96,{"$f":"D29*(1+('Scenario Input'!$AA$15/100))","v":38.650993268870089},{"$f":"E29*(1+('Scenario Input'!$AD$15/100))","v":40.001364625382365},{"$f":"F29*(1+('Scenario Input'!$AG$15/100))","v":40.848657853373552},{"$f":"G29*(1+('Scenario Input'!$AJ$15/100))","v":41.738828070276746},{"$f":"H29*(1+('Scenario Input'!$AM$15/100))","v":42.672207768275634},{"$f":"I29*(1+('Scenario Input'!$AP$15/100))","v":43.918453367676221},{"$f":"J29*(1+('Scenario Input'!$AS$15/100))","v":45.20109567995511},36.96,{"$f":"L29*(1+('Scenario Input'!$AA$15/100))","v":38.650993268870089},{"$f":"M29*(1+('Scenario Input'!$AD$15/100))","v":40.001364625382365},{"$f":"N29*(1+('Scenario Input'!$AG$15/100))","v":40.848657853373552},{"$f":"O29*(1+('Scenario Input'!$AJ$15/100))","v":41.738828070276746},{"$f":"P29*(1+('Scenario Input'!$AM$15/100))","v":42.672207768275634},{"$f":"Q29*(1+('Scenario Input'!$AP$15/100))","v":43.918453367676221},{"$f":"R29*(1+('Scenario Input'!$AS$15/100))","v":45.20109567995511},36.96,38.650993268870089,40.001364625382365,40.848657853373552,41.738828070276746,42.672207768275634,43.918453367676221,45.20109567995511,null,"SWG_SLT",50.85439267897501,{"$f":"AD29*(1+('Scenario Input'!$AA$15/100))","v":53.181081956913943},{"$f":"AE29*(1+('Scenario Input'!$AD$15/100))","v":55.039099143778543},{"$f":"AF29*(1+('Scenario Input'!$AG$15/100))","v":56.204915770686014},{"$f":"AG29*(1+('Scenario Input'!$AJ$15/100))","v":57.429728156008622},{"$f":"AH29*(1+('Scenario Input'!$AM$15/100))","v":58.713993785895482},{"$f":"AI29*(1+('Scenario Input'!$AP$15/100))","v":60.428741163773239},{"$f":"AJ29*(1+('Scenario Input'!$AS$15/100))","v":62.193567890377658},null,"CalAm_MON",null,114.86,{"$f":"AO29*(1+('Scenario Input'!$AA$15/100))","v":120.11507269649401},{"$f":"AP29*(1+('Scenario Input'!$AD$15/100))","v":124.31160013180246},{"$f":"AQ29*(1+('Scenario Input'!$AG$15/100))","v":126.94471972506729},{"$f":"AR29*(1+('Scenario Input'!$AJ$15/100))","v":129.71108744999967},{"$f":"AS29*(1+('Scenario Input'!$AM$15/100))","v":132.61173658723322},{"$f":"AT29*(1+('Scenario Input'!$AP$15/100))","v":136.48467407498083},{"$f":"AU29*(1+('Scenario Input'!$AS$15/100))","v":140.47072104436268},null,28,"Aan Chuuphan, ",204,{"$f":"AZ29*(1+('Scenario Input'!$AA$15/100))","v":213.33340440610115},{"$f":"BA29*(1+('Scenario Input'!$AD$15/100))","v":220.78675280243516},{"$f":"BB29*(1+('Scenario Input'!$AG$15/100))","v":225.46337126862028},{"$f":"BC29*(1+('Scenario Input'!$AJ$15/100))","v":230.37664843983922},{"$f":"BD29*(1+('Scenario Input'!$AM$15/100))","v":235.52841950022267},{"$f":"BE29*(1+('Scenario Input'!$AP$15/100))","v":242.40704780860253},{"$f":"BF29*(1+('Scenario Input'!$AS$15/100))","v":249.48656706468731}]
["City of Shasta Lake - (CA)",null,0,87.069199999999995,{"$f":"D30*(1+('Scenario Input'!$AA$15/100))","v":91.052788504488731},{"$f":"E30*(1+('Scenario Input'!$AD$15/100))","v":94.23395067208719},{"$f":"F30*(1+('Scenario Input'!$AG$15/100))","v":96.229977282655653},{"$f":"G30*(1+('Scenario Input'!$AJ$15/100))","v":98.327012148715937},{"$f":"H30*(1+('Scenario Input'!$AM$15/100))","v":100.52583854484702},{"$f":"I30*(1+('Scenario Input'!$AP$15/100))","v":103.46170454439597},{"$f":"J30*(1+('Scenario Input'!$AS$15/100))","v":106.48331276994449},87.069199999999995,{"$f":"L30*(1+('Scenario Input'!$AA$15/100))","v":91.052788504488731},{"$f":"M30*(1+('Scenario Input'!$AD$15/100))","v":94.23395067208719},{"$f":"N30*(1+('Scenario Input'!$AG$15/100))","v":96.229977282655653},{"$f":"O30*(1+('Scenario Input'!$AJ$15/100))","v":98.327012148715937},{"$f":"P30*(1+('Scenario Input'!$AM$15/100))","v":100.52583854484702},{"$f":"Q30*(1+('Scenario Input'!$AP$15/100))","v":103.46170454439597},{"$f":"R30*(1+('Scenario Input'!$AS$15/100))","v":106.48331276994449},87.069199999999995,91.052788504488731,94.23395067208719,96.229977282655653,98.327012148715937,100.52583854484702,103.46170454439597,106.48331276994449,null,"SWG_Needles",20.101674673525,{"$f":"AD30*(1+('Scenario Input'!$AA$15/100))","v":21.021366139053871},{"$f":"AE30*(1+('Scenario Input'!$AD$15/100))","v":21.755801358130075},{"$f":"AF30*(1+('Scenario Input'!$AG$15/100))","v":22.216624215872489},{"$f":"AG30*(1+('Scenario Input'!$AJ$15/100))","v":22.700766859385727},{"$f":"AH30*(1+('Scenario Input'!$AM$15/100))","v":23.208410123348028},{"$f":"AI30*(1+('Scenario Input'!$AP$15/100))","v":23.88621379224583},{"$f":"AJ30*(1+('Scenario Input'!$AS$15/100))","v":24.583812777200595},null,"CalAm_RIO",null,39.119999999999997,{"$f":"AO30*(1+('Scenario Input'!$AA$15/100))","v":40.909817550817039},{"$f":"AP30*(1+('Scenario Input'!$AD$15/100))","v":42.339106713878735},{"$f":"AQ30*(1+('Scenario Input'!$AG$15/100))","v":43.235917078570708},{"$f":"AR30*(1+('Scenario Input'!$AJ$15/100))","v":44.178110230227986},{"$f":"AS30*(1+('Scenario Input'!$AM$15/100))","v":45.166038092395638},{"$f":"AT30*(1+('Scenario Input'!$AP$15/100))","v":46.485116226826129},{"$f":"AU30*(1+('Scenario Input'!$AS$15/100))","v":47.842718154757684},null,29,"Aan Chuuphan, Frontier",226.25,{"$f":"AZ30*(1+('Scenario Input'!$AA$15/100))","v":236.60138601411953},{"$f":"BA30*(1+('Scenario Input'!$AD$15/100))","v":244.86766088995566},{"$f":"BB30*(1+('Scenario Input'!$AG$15/100))","v":250.05435171335949},{"$f":"BC30*(1+('Scenario Input'!$AJ$15/100))","v":255.50351328192951},{"$f":"BD30*(1+('Scenario Input'!$AM$15/100))","v":261.21718094081069},{"$f":"BE30*(1+('Scenario Input'!$AP$15/100))","v":268.846051797531},{"$f":"BF30*(1+('Scenario Input'!$AS$15/100))","v":276.69772450188975}]
["City of Ukiah - (CA)",null,0,48.558,{"$f":"D31*(1+('Scenario Input'!$AA$15/100))","v":50.779624760546369},{"$f":"E31*(1+('Scenario Input'!$AD$15/100))","v":52.553740895003166},{"$f":"F31*(1+('Scenario Input'!$AG$15/100))","v":53.666913637557172},{"$f":"G31*(1+('Scenario Input'!$AJ$15/100))","v":54.836418112459377},{"$f":"H31*(1+('Scenario Input'!$AM$15/100))","v":56.062691147508886},{"$f":"I31*(1+('Scenario Input'!$AP$15/100))","v":57.700006997500594},{"$f":"J31*(1+('Scenario Input'!$AS$15/100))","v":59.385140801603363},48.558,{"$f":"L31*(1+('Scenario Input'!$AA$15/100))","v":50.779624760546369},{"$f":"M31*(1+('Scenario Input'!$AD$15/100))","v":52.553740895003166},{"$f":"N31*(1+('Scenario Input'!$AG$15/100))","v":53.666913637557172},{"$f":"O31*(1+('Scenario Input'!$AJ$15/100))","v":54.836418112459377},{"$f":"P31*(1+('Scenario Input'!$AM$15/100))","v":56.062691147508886},{"$f":"Q31*(1+('Scenario Input'!$AP$15/100))","v":57.700006997500594},{"$f":"R31*(1+('Scenario Input'!$AS$15/100))","v":59.385140801603363},48.558,50.779624760546369,52.553740895003166,53.666913637557172,54.836418112459377,56.062691147508886,57.700006997500594,59.385140801603363,null,null,null,null,null,null,null,null,null,null,null,"CalAm_Sac",null,37.729999999999997,{"$f":"AO31*(1+('Scenario Input'!$AA$15/100))","v":39.456222295304876},{"$f":"AP31*(1+('Scenario Input'!$AD$15/100))","v":40.834726388411163},{"$f":"AQ31*(1+('Scenario Input'!$AG$15/100))","v":41.699671558652163},{"$f":"AR31*(1+('Scenario Input'!$AJ$15/100))","v":42.60838698840751},{"$f":"AS31*(1+('Scenario Input'!$AM$15/100))","v":43.561212096781368},{"$f":"AT31*(1+('Scenario Input'!$AP$15/100))","v":44.833421146169464},{"$f":"AU31*(1+('Scenario Input'!$AS$15/100))","v":46.1427851732875},null,30,"AeroSurf, AT&T California",126.95,{"$f":"AZ31*(1+('Scenario Input'!$AA$15/100))","v":132.75821416350266},{"$f":"BA31*(1+('Scenario Input'!$AD$15/100))","v":137.39646209935856},{"$f":"BB31*(1+('Scenario Input'!$AG$15/100))","v":140.30674011054583},{"$f":"BC31*(1+('Scenario Input'!$AJ$15/100))","v":143.364291761949},{"$f":"BD31*(1+('Scenario Input'!$AM$15/100))","v":146.57025909584939},{"$f":"BE31*(1+('Scenario Input'!$AP$15/100))","v":150.85085646716715},{"$f":"BF31*(1+('Scenario Input'!$AS$15/100))","v":155.25646906304934}]
["City of Vernon",null,0,36.473179999999999,{"$f":"D32*(1+('Scenario Input'!$AA$15/100))","v":38.141900288806468},{"$f":"E32*(1+('Scenario Input'!$AD$15/100))","v":39.474485179307457},{"$f":"F32*(1+('Scenario Input'!$AG$15/100))","v":40.310618253368702},{"$f":"G32*(1+('Scenario Input'!$AJ$15/100))","v":41.189063560504778},{"$f":"H32*(1+('Scenario Input'!$AM$15/100))","v":42.110149213466329},{"$f":"I32*(1+('Scenario Input'!$AP$15/100))","v":43.339979843096884},{"$f":"J32*(1+('Scenario Input'!$AS$15/100))","v":44.605727784962802},36.473179999999999,{"$f":"L32*(1+('Scenario Input'!$AA$15/100))","v":38.141900288806468},{"$f":"M32*(1+('Scenario Input'!$AD$15/100))","v":39.474485179307457},{"$f":"N32*(1+('Scenario Input'!$AG$15/100))","v":40.310618253368702},{"$f":"O32*(1+('Scenario Input'!$AJ$15/100))","v":41.189063560504778},{"$f":"P32*(1+('Scenario Input'!$AM$15/100))","v":42.110149213466329},{"$f":"Q32*(1+('Scenario Input'!$AP$15/100))","v":43.339979843096884},{"$f":"R32*(1+('Scenario Input'!$AS$15/100))","v":44.605727784962802},36.473179999999999,38.141900288806468,39.474485179307457,40.310618253368702,41.189063560504778,42.110149213466329,43.339979843096884,44.605727784962802,null,null,null,null,null,null,null,null,null,null,null,"CalAm_SAN",null,49.36,{"$f":"AO32*(1+('Scenario Input'!$AA$15/100))","v":51.618317850417412},{"$f":"AP32*(1+('Scenario Input'!$AD$15/100))","v":53.421735874157839},{"$f":"AQ32*(1+('Scenario Input'!$AG$15/100))","v":54.553294146172043},{"$f":"AR32*(1+('Scenario Input'!$AJ$15/100))","v":55.742114544070901},{"$f":"AS32*(1+('Scenario Input'!$AM$15/100))","v":56.988641110446032},{"$f":"AT32*(1+('Scenario Input'!$AP$15/100))","v":58.652999410944219},{"$f":"AU32*(1+('Scenario Input'!$AS$15/100))","v":60.365965442710618},null,31,"AeroSurf, Frontier",122.2,{"$f":"AZ32*(1+('Scenario Input'!$AA$15/100))","v":127.79089224718412},{"$f":"BA32*(1+('Scenario Input'!$AD$15/100))","v":132.2555940806744},{"$f":"BB32*(1+('Scenario Input'!$AG$15/100))","v":135.0569802403206},{"$f":"BC32*(1+('Scenario Input'!$AJ$15/100))","v":138.00012960464881},{"$f":"BD32*(1+('Scenario Input'!$AM$15/100))","v":141.08614148493731},{"$f":"BE32*(1+('Scenario Input'!$AP$15/100))","v":145.20657471672172},{"$f":"BF32*(1+('Scenario Input'!$AS$15/100))","v":149.44734556521956}]
["Imperial Irrigation District",null,0,55.765452445000001,{"$f":"D33*(1+('Scenario Input'!$AA$15/100))","v":58.316832442835228},{"$f":"E33*(1+('Scenario Input'!$AD$15/100))","v":60.354280215147881},{"$f":"F33*(1+('Scenario Input'!$AG$15/100))","v":61.632680924360898},{"$f":"G33*(1+('Scenario Input'!$AJ$15/100))","v":62.975774671619298},{"$f":"H33*(1+('Scenario Input'!$AM$15/100))","v":64.38406312296901},{"$f":"I33*(1+('Scenario Input'!$AP$15/100))","v":66.264405376977777},{"$f":"J33*(1+('Scenario Input'!$AS$15/100))","v":68.199663192706495},55.765452445000001,{"$f":"L33*(1+('Scenario Input'!$AA$15/100))","v":58.316832442835228},{"$f":"M33*(1+('Scenario Input'!$AD$15/100))","v":60.354280215147881},{"$f":"N33*(1+('Scenario Input'!$AG$15/100))","v":61.632680924360898},{"$f":"O33*(1+('Scenario Input'!$AJ$15/100))","v":62.975774671619298},{"$f":"P33*(1+('Scenario Input'!$AM$15/100))","v":64.38406312296901},{"$f":"Q33*(1+('Scenario Input'!$AP$15/100))","v":66.264405376977777},{"$f":"R33*(1+('Scenario Input'!$AS$15/100))","v":68.199663192706495},55.765452445000001,58.316832442835228,60.354280215147881,61.632680924360898,62.975774671619298,64.38406312296901,66.264405376977777,68.199663192706495,null,null,null,null,null,null,null,null,null,null,null,"CalAm_SM",null,31.96,{"$f":"AO33*(1+('Scenario Input'!$AA$15/100))","v":33.422233356955843},{"$f":"AP33*(1+('Scenario Input'!$AD$15/100))","v":34.589924605714835},{"$f":"AQ33*(1+('Scenario Input'!$AG$15/100))","v":35.322594832083837},{"$f":"AR33*(1+('Scenario Input'!$AJ$15/100))","v":36.092341588908141},{"$f":"AS33*(1+('Scenario Input'!$AM$15/100))","v":36.899452388368218},{"$f":"AT33*(1+('Scenario Input'!$AP$15/100))","v":37.977104156681065},{"$f":"AU33*(1+('Scenario Input'!$AS$15/100))","v":39.086228840134346},null,32,"AFES Network Services LLC, AT&T California",827,{"$f":"AZ33*(1+('Scenario Input'!$AA$15/100))","v":864.83688943061588},{"$f":"BA33*(1+('Scenario Input'!$AD$15/100))","v":895.05217925300917},{"$f":"BB33*(1+('Scenario Input'!$AG$15/100))","v":914.0108237213185},{"$f":"BC33*(1+('Scenario Input'!$AJ$15/100))","v":933.9288640183679},{"$f":"BD33*(1+('Scenario Input'!$AM$15/100))","v":954.81373983668709},{"$f":"BE33*(1+('Scenario Input'!$AP$15/100))","v":982.69915949859956},{"$f":"BF33*(1+('Scenario Input'!$AS$15/100))","v":1011.3989753063551}]
["Kirkwood Meadows Public Utility District",null,0,169.98149999999998,{"$f":"D34*(1+('Scenario Input'!$AA$15/100))","v":177.75849059341019},{"$f":"E34*(1+('Scenario Input'!$AD$15/100))","v":183.96893834062317},{"$f":"F34*(1+('Scenario Input'!$AG$15/100))","v":187.86569629067142},{"$f":"G34*(1+('Scenario Input'!$AJ$15/100))","v":191.95964836655159},{"$f":"H34*(1+('Scenario Input'!$AM$15/100))","v":196.25232372194654},{"$f":"I34*(1+('Scenario Input'!$AP$15/100))","v":201.98389018175473},{"$f":"J34*(1+('Scenario Input'!$AS$15/100))","v":207.88284754659873},169.98149999999998,{"$f":"L34*(1+('Scenario Input'!$AA$15/100))","v":177.75849059341019},{"$f":"M34*(1+('Scenario Input'!$AD$15/100))","v":183.96893834062317},{"$f":"N34*(1+('Scenario Input'!$AG$15/100))","v":187.86569629067142},{"$f":"O34*(1+('Scenario Input'!$AJ$15/100))","v":191.95964836655159},{"$f":"P34*(1+('Scenario Input'!$AM$15/100))","v":196.25232372194654},{"$f":"Q34*(1+('Scenario Input'!$AP$15/100))","v":201.98389018175473},{"$f":"R34*(1+('Scenario Input'!$AS$15/100))","v":207.88284754659873},169.98149999999998,177.75849059341019,183.96893834062317,187.86569629067142,191.95964836655159,196.25232372194654,201.98389018175473,207.88284754659873,null,null,null,null,null,null,null,null,null,null,null,"CalAm_VEN",null,41.77,{"$f":"AO34*(1+('Scenario Input'!$AA$15/100))","v":43.681060304131591},{"$f":"AP34*(1+('Scenario Input'!$AD$15/100))","v":45.207169924302526},{"$f":"AQ34*(1+('Scenario Input'!$AG$15/100))","v":46.164730479854256},{"$f":"AR34*(1+('Scenario Input'!$AJ$15/100))","v":47.170748065353351},{"$f":"AS34*(1+('Scenario Input'!$AM$15/100))","v":48.22559844374657},{"$f":"AT34*(1+('Scenario Input'!$AP$15/100))","v":49.634031308653562},{"$f":"AU34*(1+('Scenario Input'!$AS$15/100))","v":51.08359757986269},null,33,"AFES Network Services LLC, Frontier - Citizens",825,{"$f":"AZ34*(1+('Scenario Input'!$AA$15/100))","v":862.74538546585018},{"$f":"BA34*(1+('Scenario Input'!$AD$15/100))","v":892.88760324514215},{"$f":"BB34*(1+('Scenario Input'!$AG$15/100))","v":911.80039851280253},{"$f":"BC34*(1+('Scenario Input'!$AJ$15/100))","v":931.67026942582027},{"$f":"BD34*(1+('Scenario Input'!$AM$15/100))","v":952.504637684724},{"$f":"BE34*(1+('Scenario Input'!$AP$15/100))","v":980.3226198142014},{"$f":"BF34*(1+('Scenario Input'!$AS$15/100))","v":1008.9530285704267}]
["Lassen Municipal Utility District",null,0,73.114000000000004,{"$f":"D35*(1+('Scenario Input'!$AA$15/100))","v":76.459110439939607},{"$f":"E35*(1+('Scenario Input'!$AD$15/100))","v":79.130405119594329},{"$f":"F35*(1+('Scenario Input'!$AG$15/100))","v":80.806514347715208},{"$f":"G35*(1+('Scenario Input'!$AJ$15/100))","v":82.567442519756881},{"$f":"H35*(1+('Scenario Input'!$AM$15/100))","v":84.41384736931019},{"$f":"I35*(1+('Scenario Input'!$AP$15/100))","v":86.879161242540022},{"$f":"J35*(1+('Scenario Input'!$AS$15/100))","v":89.416474825331122},73.114000000000004,{"$f":"L35*(1+('Scenario Input'!$AA$15/100))","v":76.459110439939607},{"$f":"M35*(1+('Scenario Input'!$AD$15/100))","v":79.130405119594329},{"$f":"N35*(1+('Scenario Input'!$AG$15/100))","v":80.806514347715208},{"$f":"O35*(1+('Scenario Input'!$AJ$15/100))","v":82.567442519756881},{"$f":"P35*(1+('Scenario Input'!$AM$15/100))","v":84.41384736931019},{"$f":"Q35*(1+('Scenario Input'!$AP$15/100))","v":86.879161242540022},{"$f":"R35*(1+('Scenario Input'!$AS$15/100))","v":89.416474825331122},73.114000000000004,76.459110439939607,79.130405119594329,80.806514347715208,82.567442519756881,84.41384736931019,86.879161242540022,89.416474825331122,null,null,null,null,null,null,null,null,null,null,null,"GreatOaks",null,33.33,{"$f":"AO35*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP35*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ35*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR35*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS35*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT35*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU35*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523},null,34,"AFES Network Services LLC, ",800,{"$f":"AZ35*(1+('Scenario Input'!$AA$15/100))","v":836.60158590627896},{"$f":"BA35*(1+('Scenario Input'!$AD$15/100))","v":865.83040314680443},{"$f":"BB35*(1+('Scenario Input'!$AG$15/100))","v":884.17008340635391},{"$f":"BC35*(1+('Scenario Input'!$AJ$15/100))","v":903.43783701897723},{"$f":"BD35*(1+('Scenario Input'!$AM$15/100))","v":923.64086078518687},{"$f":"BE35*(1+('Scenario Input'!$AP$15/100))","v":950.61587375922556},{"$f":"BF35*(1+('Scenario Input'!$AS$15/100))","v":978.37869437132281}]
["Lathrop Irrigation District",null,0,82.9,{"$f":"D36*(1+('Scenario Input'!$AA$15/100))","v":86.692839339538168},{"$f":"E36*(1+('Scenario Input'!$AD$15/100))","v":89.721675526087623},{"$f":"F36*(1+('Scenario Input'!$AG$15/100))","v":91.622124892983436},{"$f":"G36*(1+('Scenario Input'!$AJ$15/100))","v":93.618745861091526},{"$f":"H36*(1+('Scenario Input'!$AM$15/100))","v":95.712284198864992},{"$f":"I36*(1+('Scenario Input'!$AP$15/100))","v":98.507569918299751},{"$f":"J36*(1+('Scenario Input'!$AS$15/100))","v":101.38449220422832},82.9,{"$f":"L36*(1+('Scenario Input'!$AA$15/100))","v":86.692839339538168},{"$f":"M36*(1+('Scenario Input'!$AD$15/100))","v":89.721675526087623},{"$f":"N36*(1+('Scenario Input'!$AG$15/100))","v":91.622124892983436},{"$f":"O36*(1+('Scenario Input'!$AJ$15/100))","v":93.618745861091526},{"$f":"P36*(1+('Scenario Input'!$AM$15/100))","v":95.712284198864992},{"$f":"Q36*(1+('Scenario Input'!$AP$15/100))","v":98.507569918299751},{"$f":"R36*(1+('Scenario Input'!$AS$15/100))","v":101.38449220422832},82.9,86.692839339538168,89.721675526087623,91.622124892983436,93.618745861091526,95.712284198864992,98.507569918299751,101.38449220422832,null,null,null,null,null,null,null,null,null,null,null,"GSWC_ArdenCordova",null,26.6,{"$f":"AO36*(1+('Scenario Input'!$AA$15/100))","v":27.817002731383777},{"$f":"AP36*(1+('Scenario Input'!$AD$15/100))","v":28.78886090463125},{"$f":"AQ36*(1+('Scenario Input'!$AG$15/100))","v":29.398655273261269},{"$f":"AR36*(1+('Scenario Input'!$AJ$15/100))","v":30.039308080880993},{"$f":"AS36*(1+('Scenario Input'!$AM$15/100))","v":30.711058621107462},{"$f":"AT36*(1+('Scenario Input'!$AP$15/100))","v":31.607977802494247},{"$f":"AU36*(1+('Scenario Input'!$AS$15/100))","v":32.531091587846483},null,35,"AFES Network Services LLC, Frontier",822.25,{"$f":"AZ36*(1+('Scenario Input'!$AA$15/100))","v":859.86956751429739},{"$f":"BA36*(1+('Scenario Input'!$AD$15/100))","v":889.91131123432501},{"$f":"BB36*(1+('Scenario Input'!$AG$15/100))","v":908.76106385109324},{"$f":"BC36*(1+('Scenario Input'!$AJ$15/100))","v":928.56470186106765},{"$f":"BD36*(1+('Scenario Input'!$AM$15/100))","v":949.32962222577498},{"$f":"BE36*(1+('Scenario Input'!$AP$15/100))","v":977.05487774815413},{"$f":"BF36*(1+('Scenario Input'!$AS$15/100))","v":1005.5898518085253}]
["Liberty 16","X",4.4484474704607209E-2,61.501037562499995,{"$f":"D37*(1+('Scenario Input'!$AA$15/100))","v":64.314831949586406},{"$f":"E37*(1+('Scenario Input'!$AD$15/100))","v":66.561835183357658},{"$f":"F37*(1+('Scenario Input'!$AG$15/100))","v":67.971721889016152},{"$f":"G37*(1+('Scenario Input'!$AJ$15/100))","v":69.452955437359833},{"$f":"H37*(1+('Scenario Input'!$AM$15/100))","v":71.006089091762007},{"$f":"I37*(1+('Scenario Input'!$AP$15/100))","v":73.079828199468608},{"$f":"J37*(1+('Scenario Input'!$AS$15/100))","v":75.214131041100529},84.626626407499998,{"$f":"L37*(1+('Scenario Input'!$AA$15/100))","v":88.498462328015862},{"$f":"M37*(1+('Scenario Input'!$AD$15/100))","v":91.590382574199666},{"$f":"N37*(1+('Scenario Input'!$AG$15/100))","v":93.530414161397033},{"$f":"O37*(1+('Scenario Input'!$AJ$15/100))","v":95.568620394756067},{"$f":"P37*(1+('Scenario Input'!$AM$15/100))","v":97.705762575462145},{"$f":"Q37*(1+('Scenario Input'!$AP$15/100))","v":100.55926800707644},{"$f":"R37*(1+('Scenario Input'!$AS$15/100))","v":103.49611031702443},62.529767234504547,65.390628043421216,67.675216966658624,69.108686888889721,70.614697074551117,72.193810041468936,74.302236644486925,76.472240032796591,null,null,null,null,null,null,null,null,null,null,null,"GSWC_BayPoint",null,64.510000000000005,{"$f":"AO37*(1+('Scenario Input'!$AA$15/100))","v":67.461460383517576},{"$f":"AP37*(1+('Scenario Input'!$AD$15/100))","v":69.818399133750447},{"$f":"AQ37*(1+('Scenario Input'!$AG$15/100))","v":71.297265100679866},{"$f":"AR37*(1+('Scenario Input'!$AJ$15/100))","v":72.850968582617782},{"$f":"AS37*(1+('Scenario Input'!$AM$15/100))","v":74.480089911565514},{"$f":"AT37*(1+('Scenario Input'!$AP$15/100))","v":76.655287520259549},{"$f":"AU37*(1+('Scenario Input'!$AS$15/100))","v":78.894011967367533},null,36,"Antelecom Inc., AT&T California",90.95,{"$f":"AZ37*(1+('Scenario Input'!$AA$15/100))","v":95.111142797720092},{"$f":"BA37*(1+('Scenario Input'!$AD$15/100))","v":98.434093957752339},{"$f":"BB37*(1+('Scenario Input'!$AG$15/100))","v":100.51908635725987},{"$f":"BC37*(1+('Scenario Input'!$AJ$15/100))","v":102.70958909609497},{"$f":"BD37*(1+('Scenario Input'!$AM$15/100))","v":105.00642036051593},{"$f":"BE37*(1+('Scenario Input'!$AP$15/100))","v":108.07314214800195},{"$f":"BF37*(1+('Scenario Input'!$AS$15/100))","v":111.22942781633975}]
["Los Angeles Dep of Water & Power",null,0,89.47,{"$f":"D38*(1+('Scenario Input'!$AA$15/100))","v":93.563429863793473},{"$f":"E38*(1+('Scenario Input'!$AD$15/100))","v":96.832307711930738},{"$f":"F38*(1+('Scenario Input'!$AG$15/100))","v":98.883371702958101},{"$f":"G38*(1+('Scenario Input'!$AJ$15/100))","v":101.03822909760986},{"$f":"H38*(1+('Scenario Input'!$AM$15/100))","v":103.29768476806332},{"$f":"I38*(1+('Scenario Input'!$AP$15/100))","v":106.31450278154736},{"$f":"J38*(1+('Scenario Input'!$AS$15/100))","v":109.41942723175278},89.47,{"$f":"L38*(1+('Scenario Input'!$AA$15/100))","v":93.563429863793473},{"$f":"M38*(1+('Scenario Input'!$AD$15/100))","v":96.832307711930738},{"$f":"N38*(1+('Scenario Input'!$AG$15/100))","v":98.883371702958101},{"$f":"O38*(1+('Scenario Input'!$AJ$15/100))","v":101.03822909760986},{"$f":"P38*(1+('Scenario Input'!$AM$15/100))","v":103.29768476806332},{"$f":"Q38*(1+('Scenario Input'!$AP$15/100))","v":106.31450278154736},{"$f":"R38*(1+('Scenario Input'!$AS$15/100))","v":109.41942723175278},89.47,93.563429863793473,96.832307711930738,98.883371702958101,101.03822909760986,103.29768476806332,106.31450278154736,109.41942723175278,null,null,null,null,null,null,null,null,null,null,null,"GSWC_ClearLake",null,98,{"$f":"AO38*(1+('Scenario Input'!$AA$15/100))","v":102.48369427351918},{"$f":"AP38*(1+('Scenario Input'!$AD$15/100))","v":106.06422438548356},{"$f":"AQ38*(1+('Scenario Input'!$AG$15/100))","v":108.31083521727837},{"$f":"AR38*(1+('Scenario Input'!$AJ$15/100))","v":110.67113503482473},{"$f":"AS38*(1+('Scenario Input'!$AM$15/100))","v":113.14600544618541},{"$f":"AT38*(1+('Scenario Input'!$AP$15/100))","v":116.45044453550514},{"$f":"AU38*(1+('Scenario Input'!$AS$15/100))","v":119.85139006048705},null,37,"Antelecom Inc., Frontier",86.2,{"$f":"AZ38*(1+('Scenario Input'!$AA$15/100))","v":90.143820881401567},{"$f":"BA38*(1+('Scenario Input'!$AD$15/100))","v":93.293225939068193},{"$f":"BB38*(1+('Scenario Input'!$AG$15/100))","v":95.269326487034647},{"$f":"BC38*(1+('Scenario Input'!$AJ$15/100))","v":97.345426938794802},{"$f":"BD38*(1+('Scenario Input'!$AM$15/100))","v":99.522302749603895},{"$f":"BE38*(1+('Scenario Input'!$AP$15/100))","v":102.42886039755656},{"$f":"BF38*(1+('Scenario Input'!$AS$15/100))","v":105.42030431851003}]
["Merced Irrigation District",null,0,55.354999999999997,{"$f":"D39*(1+('Scenario Input'!$AA$15/100))","v":57.887600984802589},{"$f":"E39*(1+('Scenario Input'!$AD$15/100))","v":59.910052457739198},{"$f":"F39*(1+('Scenario Input'!$AG$15/100))","v":61.179043708698401},{"$f":"G39*(1+('Scenario Input'!$AJ$15/100))","v":62.512251835231858},{"$f":"H39*(1+('Scenario Input'!$AM$15/100))","v":63.910174810955027},{"$f":"I39*(1+('Scenario Input'!$AP$15/100))","v":65.776677114927409},{"$f":"J39*(1+('Scenario Input'!$AS$15/100))","v":67.697690783655716},55.354999999999997,{"$f":"L39*(1+('Scenario Input'!$AA$15/100))","v":57.887600984802589},{"$f":"M39*(1+('Scenario Input'!$AD$15/100))","v":59.910052457739198},{"$f":"N39*(1+('Scenario Input'!$AG$15/100))","v":61.179043708698401},{"$f":"O39*(1+('Scenario Input'!$AJ$15/100))","v":62.512251835231858},{"$f":"P39*(1+('Scenario Input'!$AM$15/100))","v":63.910174810955027},{"$f":"Q39*(1+('Scenario Input'!$AP$15/100))","v":65.776677114927409},{"$f":"R39*(1+('Scenario Input'!$AS$15/100))","v":67.697690783655716},55.354999999999997,57.887600984802589,59.910052457739198,61.179043708698401,62.512251835231858,63.910174810955027,65.776677114927409,67.697690783655716,null,null,null,null,null,null,null,null,null,null,null,"GSWC_LosOsos",null,96.72,{"$f":"AO39*(1+('Scenario Input'!$AA$15/100))","v":101.14513173606913},{"$f":"AP39*(1+('Scenario Input'!$AD$15/100))","v":104.67889574044867},{"$f":"AQ39*(1+('Scenario Input'!$AG$15/100))","v":106.8961630838282},{"$f":"AR39*(1+('Scenario Input'!$AJ$15/100))","v":109.22563449559436},{"$f":"AS39*(1+('Scenario Input'!$AM$15/100))","v":111.6681800689291},{"$f":"AT39*(1+('Scenario Input'!$AP$15/100))","v":114.92945913749038},{"$f":"AU39*(1+('Scenario Input'!$AS$15/100))","v":118.28598414949293},null,38,"Applied Technology Group Inc, AT&T California",379,{"$f":"AZ39*(1+('Scenario Input'!$AA$15/100))","v":396.34000132309967},{"$f":"BA39*(1+('Scenario Input'!$AD$15/100))","v":410.18715349079861},{"$f":"BB39*(1+('Scenario Input'!$AG$15/100))","v":418.87557701376016},{"$f":"BC39*(1+('Scenario Input'!$AJ$15/100))","v":428.00367528774046},{"$f":"BD39*(1+('Scenario Input'!$AM$15/100))","v":437.57485779698226},{"$f":"BE39*(1+('Scenario Input'!$AP$15/100))","v":450.35427019343308},{"$f":"BF39*(1+('Scenario Input'!$AS$15/100))","v":463.50690645841411}]
["Modesto Irrigation District",null,0,86.25,{"$f":"D40*(1+('Scenario Input'!$AA$15/100))","v":90.196108480520707},{"$f":"E40*(1+('Scenario Input'!$AD$15/100))","v":93.347340339264861},{"$f":"F40*(1+('Scenario Input'!$AG$15/100))","v":95.324587117247546},{"$f":"G40*(1+('Scenario Input'!$AJ$15/100))","v":97.401891803608493},{"$f":"H40*(1+('Scenario Input'!$AM$15/100))","v":99.580030303402964},{"$f":"I40*(1+('Scenario Input'!$AP$15/100))","v":102.4882738896665},{"$f":"J40*(1+('Scenario Input'!$AS$15/100))","v":105.48145298690824},86.25,{"$f":"L40*(1+('Scenario Input'!$AA$15/100))","v":90.196108480520707},{"$f":"M40*(1+('Scenario Input'!$AD$15/100))","v":93.347340339264861},{"$f":"N40*(1+('Scenario Input'!$AG$15/100))","v":95.324587117247546},{"$f":"O40*(1+('Scenario Input'!$AJ$15/100))","v":97.401891803608493},{"$f":"P40*(1+('Scenario Input'!$AM$15/100))","v":99.580030303402964},{"$f":"Q40*(1+('Scenario Input'!$AP$15/100))","v":102.4882738896665},{"$f":"R40*(1+('Scenario Input'!$AS$15/100))","v":105.48145298690824},86.25,90.196108480520707,93.347340339264861,95.324587117247546,97.401891803608493,99.580030303402964,102.4882738896665,105.48145298690824,null,null,null,null,null,null,null,null,null,null,null,"GSWC_SantaMaria",null,40.340000000000003,{"$f":"AO40*(1+('Scenario Input'!$AA$15/100))","v":42.18563496932412},{"$f":"AP40*(1+('Scenario Input'!$AD$15/100))","v":43.659498078677622},{"$f":"AQ40*(1+('Scenario Input'!$AG$15/100))","v":44.584276455765405},{"$f":"AR40*(1+('Scenario Input'!$AJ$15/100))","v":45.555852931681933},{"$f":"AS40*(1+('Scenario Input'!$AM$15/100))","v":46.574590405093055},{"$f":"AT40*(1+('Scenario Input'!$AP$15/100))","v":47.934805434308956},{"$f":"AU40*(1+('Scenario Input'!$AS$15/100))","v":49.334745663673957},null,39,"Applied Technology Group Inc, ",352,{"$f":"AZ40*(1+('Scenario Input'!$AA$15/100))","v":368.10469779876274},{"$f":"BA40*(1+('Scenario Input'!$AD$15/100))","v":380.96537738459398},{"$f":"BB40*(1+('Scenario Input'!$AG$15/100))","v":389.03483669879574},{"$f":"BC40*(1+('Scenario Input'!$AJ$15/100))","v":397.51264828835002},{"$f":"BD40*(1+('Scenario Input'!$AM$15/100))","v":406.40197874548227},{"$f":"BE40*(1+('Scenario Input'!$AP$15/100))","v":418.27098445405926},{"$f":"BF40*(1+('Scenario Input'!$AS$15/100))","v":430.48662552338203}]
["PacCorp DEL NORTE","X",0.77620045731707321,76.631007140749986,{"$f":"D41*(1+('Scenario Input'!$AA$15/100))","v":80.137027629433533},{"$f":"E41*(1+('Scenario Input'!$AD$15/100))","v":82.936819757776519},{"$f":"F41*(1+('Scenario Input'!$AG$15/100))","v":84.693554968937278},{"$f":"G41*(1+('Scenario Input'!$AJ$15/100))","v":86.539189174781214},{"$f":"H41*(1+('Scenario Input'!$AM$15/100))","v":88.474411747897648},{"$f":"I41*(1+('Scenario Input'!$AP$15/100))","v":91.058314762691865},{"$f":"J41*(1+('Scenario Input'!$AS$15/100))","v":93.717680893408087},96.160465048749984,{"$f":"L41*(1+('Scenario Input'!$AA$15/100))","v":100.55999695158694},{"$f":"M41*(1+('Scenario Input'!$AD$15/100))","v":104.07331777492925},{"$f":"N41*(1+('Scenario Input'!$AG$15/100))","v":106.27775800318382},{"$f":"O41*(1+('Scenario Input'!$AJ$15/100))","v":108.59375318797706},{"$f":"P41*(1+('Scenario Input'!$AM$15/100))","v":111.02216838891414},{"$f":"Q41*(1+('Scenario Input'!$AP$15/100))","v":114.26458062926366},{"$f":"R41*(1+('Scenario Input'!$AS$15/100))","v":117.60168780566903},91.78978130009412,95.989345757061557,99.342979184771877,101.447223234944,103.65795184775249,105.97599076412872,109.07102894094648,112.25645798126918,null,null,null,null,null,null,null,null,null,null,null,"GSWC_SimiValley",null,44.77,{"$f":"AO41*(1+('Scenario Input'!$AA$15/100))","v":46.818316251280137},{"$f":"AP41*(1+('Scenario Input'!$AD$15/100))","v":48.454033936103045},{"$f":"AQ41*(1+('Scenario Input'!$AG$15/100))","v":49.480368292628086},{"$f":"AR41*(1+('Scenario Input'!$AJ$15/100))","v":50.558639954174517},{"$f":"AS41*(1+('Scenario Input'!$AM$15/100))","v":51.689251671691025},{"$f":"AT41*(1+('Scenario Input'!$AP$15/100))","v":53.198840835250664},{"$f":"AU41*(1+('Scenario Input'!$AS$15/100))","v":54.752517683755151},null,40,"Applied Technology Group Inc, Frontier",374.25,{"$f":"AZ41*(1+('Scenario Input'!$AA$15/100))","v":391.37267940678112},{"$f":"BA41*(1+('Scenario Input'!$AD$15/100))","v":405.04628547211445},{"$f":"BB41*(1+('Scenario Input'!$AG$15/100))","v":413.62581714353496},{"$f":"BC41*(1+('Scenario Input'!$AJ$15/100))","v":422.63951313044032},{"$f":"BD41*(1+('Scenario Input'!$AM$15/100))","v":432.09074018607026},{"$f":"BE41*(1+('Scenario Input'!$AP$15/100))","v":444.70998844298771},{"$f":"BF41*(1+('Scenario Input'!$AS$15/100))","v":457.69778296058445}]
["PacCorp NON-DEL NORTE","X",0.55520112036100522,69.148313611749998,{"$f":"D42*(1+('Scenario Input'!$AA$15/100))","v":72.311986037918487},{"$f":"E42*(1+('Scenario Input'!$AD$15/100))","v":74.83839031422896},{"$f":"F42*(1+('Scenario Input'!$AG$15/100))","v":76.423587766887152},{"$f":"G42*(1+('Scenario Input'!$AJ$15/100))","v":78.089003603636655},{"$f":"H42*(1+('Scenario Input'!$AM$15/100))","v":79.835259882751032},{"$f":"I42*(1+('Scenario Input'!$AP$15/100))","v":82.166855703763346},{"$f":"J42*(1+('Scenario Input'!$AS$15/100))","v":84.566545986803419},91.006195404499991,{"$f":"L42*(1+('Scenario Input'!$AA$15/100))","v":95.169909253376758},{"$f":"M42*(1+('Scenario Input'!$AD$15/100))","v":98.494913569918864},{"$f":"N42*(1+('Scenario Input'!$AG$15/100))","v":100.58119422661463},{"$f":"O42*(1+('Scenario Input'!$AJ$15/100))","v":102.77305041445983},{"$f":"P42*(1+('Scenario Input'!$AM$15/100))","v":105.07130082524662},{"$f":"Q42*(1+('Scenario Input'!$AP$15/100))","v":108.13991745243948},{"$f":"R42*(1+('Scenario Input'!$AS$15/100))","v":111.29815329944522},81.283834071803213,85.002730616266746,87.972518529634172,89.835917938568102,91.793614048049179,93.846338087500783,96.587128685833903,99.407964315832587,null,null,null,null,null,null,null,null,null,null,null,"GSWC_Region2",null,48.09,{"$f":"AO42*(1+('Scenario Input'!$AA$15/100))","v":50.290212832791198},{"$f":"AP42*(1+('Scenario Input'!$AD$15/100))","v":52.047230109162285},{"$f":"AQ42*(1+('Scenario Input'!$AG$15/100))","v":53.149674138764453},{"$f":"AR42*(1+('Scenario Input'!$AJ$15/100))","v":54.30790697780327},{"$f":"AS42*(1+('Scenario Input'!$AM$15/100))","v":55.522361243949547},{"$f":"AT42*(1+('Scenario Input'!$AP$15/100))","v":57.143896711351445},{"$f":"AU42*(1+('Scenario Input'!$AS$15/100))","v":58.812789265396141},null,41,"AT&T Service, Inc., AT&T California",82,{"$f":"AZ42*(1+('Scenario Input'!$AA$15/100))","v":85.751662555393594},{"$f":"BA42*(1+('Scenario Input'!$AD$15/100))","v":88.747616322547458},{"$f":"BB42*(1+('Scenario Input'!$AG$15/100))","v":90.627433549151277},{"$f":"BC42*(1+('Scenario Input'!$AJ$15/100))","v":92.60237829444516},{"$f":"BD42*(1+('Scenario Input'!$AM$15/100))","v":94.673188230481642},{"$f":"BE42*(1+('Scenario Input'!$AP$15/100))","v":97.438127060320596},{"$f":"BF42*(1+('Scenario Input'!$AS$15/100))","v":100.28381617306056}]
["PG&E P","X",0.53914171489638385,60.723099618000013,{"$f":"D43*(1+('Scenario Input'!$AA$15/100))","v":63.501301801954718},{"$f":"E43*(1+('Scenario Input'!$AD$15/100))","v":65.719882278220652},{"$f":"F43*(1+('Scenario Input'!$AG$15/100))","v":67.11193506742427},{"$f":"G43*(1+('Scenario Input'!$AJ$15/100))","v":68.574432219967278},{"$f":"H43*(1+('Scenario Input'!$AM$15/100))","v":70.107920000892733},{"$f":"I43*(1+('Scenario Input'!$AP$15/100))","v":72.15542800091697},{"$f":"J43*(1+('Scenario Input'!$AS$15/100))","v":74.262733653048272},112.2149692535,{"$f":"L43*(1+('Scenario Input'!$AA$15/100))","v":117.34902654987805},{"$f":"M43*(1+('Scenario Input'!$AD$15/100))","v":121.44891508483022},{"$f":"N43*(1+('Scenario Input'!$AG$15/100))","v":124.02139840538568},{"$f":"O43*(1+('Scenario Input'!$AJ$15/100))","v":126.72406137941636},{"$f":"P43*(1+('Scenario Input'!$AM$15/100))","v":129.55791349285752},{"$f":"Q43*(1+('Scenario Input'!$AP$15/100))","v":133.34166380722567},{"$f":"R43*(1+('Scenario Input'!$AS$15/100))","v":137.23591888394682},88.484514516504518,92.532856465818554,95.765728595092966,97.794200725285663,99.925323005581419,102.15989144272947,105.14348010158477,108.21420473092255,null,null,null,null,null,null,null,null,null,null,null,"GSWC_Region3",null,40.67,{"$f":"AO43*(1+('Scenario Input'!$AA$15/100))","v":42.530733123510458},{"$f":"AP43*(1+('Scenario Input'!$AD$15/100))","v":44.016653119975672},{"$f":"AQ43*(1+('Scenario Input'!$AG$15/100))","v":44.948996615170522},{"$f":"AR43*(1+('Scenario Input'!$AJ$15/100))","v":45.928521039452257},{"$f":"AS43*(1+('Scenario Input'!$AM$15/100))","v":46.955592260166938},{"$f":"AT43*(1+('Scenario Input'!$AP$15/100))","v":48.326934482234627},{"$f":"AU43*(1+('Scenario Input'!$AS$15/100))","v":49.738326875102118},null,42,"AT&T Service, Inc., Calaveras",80,{"$f":"AZ43*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA43*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB43*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC43*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD43*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE43*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF43*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E Q","X",0.33125437404800134,54.445395822000002,{"$f":"D44*(1+('Scenario Input'!$AA$15/100))","v":56.936380612475368},{"$f":"E44*(1+('Scenario Input'!$AD$15/100))","v":58.925598767562008},{"$f":"F44*(1+('Scenario Input'!$AG$15/100))","v":60.17373770628712},{"$f":"G44*(1+('Scenario Input'!$AJ$15/100))","v":61.48503829633718},{"$f":"H44*(1+('Scenario Input'!$AM$15/100))","v":62.859990328527878},{"$f":"I44*(1+('Scenario Input'!$AP$15/100))","v":64.695821901871781},{"$f":"J44*(1+('Scenario Input'!$AS$15/100))","v":66.585269098572795},100.78632900949999,{"$f":"L44*(1+('Scenario Input'!$AA$15/100))","v":105.39750335877463},{"$f":"M44*(1+('Scenario Input'!$AD$15/100))","v":109.07983484747731},{"$f":"N44*(1+('Scenario Input'!$AG$15/100))","v":111.39032115818731},{"$f":"O44*(1+('Scenario Input'!$AJ$15/100))","v":113.81772885178209},{"$f":"P44*(1+('Scenario Input'!$AM$15/100))","v":116.36296460214203},{"$f":"Q44*(1+('Scenario Input'!$AP$15/100))","v":119.76135526793827},{"$f":"R44*(1+('Scenario Input'!$AS$15/100))","v":123.25899623349147},69.796032637825562,72.989339493464087,75.539408846070032,77.139454998523533,78.820470948528822,80.583084581240257,82.936520688667457,85.358689105617515,null,null,null,null,null,null,null,null,null,null,null,"LU_AV",null,66.819999999999993,{"$f":"AO44*(1+('Scenario Input'!$AA$15/100))","v":69.877147462821938},{"$f":"AP44*(1+('Scenario Input'!$AD$15/100))","v":72.318484422836832},{"$f":"AQ44*(1+('Scenario Input'!$AG$15/100))","v":73.850306216515705},{"$f":"AR44*(1+('Scenario Input'!$AJ$15/100))","v":75.459645337010073},{"$f":"AS44*(1+('Scenario Input'!$AM$15/100))","v":77.147102897082732},{"$f":"AT44*(1+('Scenario Input'!$AP$15/100))","v":79.400190855739311},{"$f":"AU44*(1+('Scenario Input'!$AS$15/100))","v":81.719080447364732},null,43,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ44*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA44*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB44*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC44*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD44*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE44*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF44*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E R","X",0.13252742801673267,65.596797784750009,{"$f":"D45*(1+('Scenario Input'!$AA$15/100))","v":68.597981321369176},{"$f":"E45*(1+('Scenario Input'!$AD$15/100))","v":70.994627338886886},{"$f":"F45*(1+('Scenario Input'!$AG$15/100))","v":72.498407710665191},{"$f":"G45*(1+('Scenario Input'!$AJ$15/100))","v":74.078286382532241},{"$f":"H45*(1+('Scenario Input'!$AM$15/100))","v":75.734853463322935},{"$f":"I45*(1+('Scenario Input'!$AP$15/100))","v":77.94669655244671},{"$f":"J45*(1+('Scenario Input'!$AS$15/100))","v":80.223136714479253},122.31118013875,{"$f":"L45*(1+('Scenario Input'!$AA$15/100))","v":127.90715909768353},{"$f":"M45*(1+('Scenario Input'!$AD$15/100))","v":132.37592301111917},{"$f":"N45*(1+('Scenario Input'!$AG$15/100))","v":135.17985793101022},{"$f":"O45*(1+('Scenario Input'!$AJ$15/100))","v":138.1256850347385},{"$f":"P45*(1+('Scenario Input'!$AM$15/100))","v":141.21450463375888},{"$f":"Q45*(1+('Scenario Input'!$AP$15/100))","v":145.33868672264984},{"$f":"R45*(1+('Scenario Input'!$AS$15/100))","v":149.58331591395736},73.113009009683196,76.458074109851282,79.129332582662428,80.805419092726382,82.566323397071486,84.412703220373643,86.87798367863266,89.415262870565769,null,null,null,null,null,null,null,null,null,null,null,"LU_MesaCrest",null,51.27,{"$f":"AO45*(1+('Scenario Input'!$AA$15/100))","v":53.615704136768656},{"$f":"AP45*(1+('Scenario Input'!$AD$15/100))","v":55.488905961670838},{"$f":"AQ45*(1+('Scenario Input'!$AG$15/100))","v":56.664250220304716},{"$f":"AR45*(1+('Scenario Input'!$AJ$15/100))","v":57.899072379953715},{"$f":"AS45*(1+('Scenario Input'!$AM$15/100))","v":59.193833665570672},{"$f":"AT45*(1+('Scenario Input'!$AP$15/100))","v":60.922594809544371},{"$f":"AU45*(1+('Scenario Input'!$AS$15/100))","v":62.701844575522152},null,44,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ45*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA45*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB45*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC45*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD45*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE45*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF45*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E S","X",0.12006202325043384,60.458631407250003,{"$f":"D46*(1+('Scenario Input'!$AA$15/100))","v":63.22473364628565},{"$f":"E46*(1+('Scenario Input'!$AD$15/100))","v":65.433651506304159},{"$f":"F46*(1+('Scenario Input'!$AG$15/100))","v":66.819641467477808},{"$f":"G46*(1+('Scenario Input'!$AJ$15/100))","v":68.275768984616931},{"$f":"H46*(1+('Scenario Input'!$AM$15/100))","v":69.802577943608412},{"$f":"I46*(1+('Scenario Input'!$AP$15/100))","v":71.841168401862404},{"$f":"J46*(1+('Scenario Input'!$AS$15/100))","v":73.93929607462789},108.67235956275,{"$f":"L46*(1+('Scenario Input'!$AA$15/100))","v":113.64433544296755},{"$f":"M46*(1+('Scenario Input'!$AD$15/100))","v":117.61479111391291},{"$f":"N46*(1+('Scenario Input'!$AG$15/100))","v":120.10606152320246},{"$f":"O46*(1+('Scenario Input'!$AJ$15/100))","v":122.7234018338993},{"$f":"P46*(1+('Scenario Input'!$AM$15/100))","v":125.46778966261969},{"$f":"Q46*(1+('Scenario Input'!$AP$15/100))","v":129.13208754902541},{"$f":"R46*(1+('Scenario Input'!$AS$15/100))","v":132.90340157906786},66.247269158045739,69.278213049476491,71.698624703107015,73.217316871140611,74.812861945698558,76.485855887256676,78.71963206854781,81.018645880643007,null,null,null,null,null,null,null,null,null,null,null,"LU_Park",null,80.150000000000006,{"$f":"AO46*(1+('Scenario Input'!$AA$15/100))","v":83.817021387985335},{"$f":"AP46*(1+('Scenario Input'!$AD$15/100))","v":86.74538351527049},{"$f":"AQ46*(1+('Scenario Input'!$AG$15/100))","v":88.582790231274103},{"$f":"AR46*(1+('Scenario Input'!$AJ$15/100))","v":90.513178296338808},{"$f":"AS46*(1+('Scenario Input'!$AM$15/100))","v":92.53726873991593},{"$f":"AT46*(1+('Scenario Input'!$AP$15/100))","v":95.239827852252432},{"$f":"AU46*(1+('Scenario Input'!$AS$15/100))","v":98.021315442326923},null,45,"AT&T Service, Inc., Frontier - Citizens",80,{"$f":"AZ46*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA46*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB46*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC46*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD46*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE46*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF46*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E T","X",0.1643932987452289,36.820716357500004,{"$f":"D47*(1+('Scenario Input'!$AA$15/100))","v":38.505337123612215},{"$f":"E47*(1+('Scenario Input'!$AD$15/100))","v":39.850619609960461},{"$f":"F47*(1+('Scenario Input'!$AG$15/100))","v":40.694719816115601},{"$f":"G47*(1+('Scenario Input'!$AJ$15/100))","v":41.581535429386349},{"$f":"H47*(1+('Scenario Input'!$AM$15/100))","v":42.511397688960642},{"$f":"I47*(1+('Scenario Input'!$AP$15/100))","v":43.75294681578184},{"$f":"J47*(1+('Scenario Input'!$AS$15/100))","v":45.030755494584575},54.987102314000005,{"$f":"L47*(1+('Scenario Input'!$AA$15/100))","v":57.502871250354033},{"$f":"M47*(1+('Scenario Input'!$AD$15/100))","v":59.511881205506512},{"$f":"N47*(1+('Scenario Input'!$AG$15/100))","v":60.772438549053881},{"$f":"O47*(1+('Scenario Input'!$AJ$15/100))","v":62.096785973126707},{"$f":"P47*(1+('Scenario Input'!$AM$15/100))","v":63.485418141732637},{"$f":"Q47*(1+('Scenario Input'!$AP$15/100))","v":65.339515389638819},{"$f":"R47*(1+('Scenario Input'!$AS$15/100))","v":67.247761711542097},39.807148471168041,41.628404426732367,43.082799261145155,43.995362229902199,44.954105140856683,45.959386099141724,47.301634032228279,48.68308243483348,null,null,null,null,null,null,null,null,null,null,null,"LU_Yermo",null,42.63,{"$f":"AO47*(1+('Scenario Input'!$AA$15/100))","v":44.580407008980842},{"$f":"AP47*(1+('Scenario Input'!$AD$15/100))","v":46.137937607685345},{"$f":"AQ47*(1+('Scenario Input'!$AG$15/100))","v":47.115213319516087},{"$f":"AR47*(1+('Scenario Input'!$AJ$15/100))","v":48.141943740148754},{"$f":"AS47*(1+('Scenario Input'!$AM$15/100))","v":49.218512369090647},{"$f":"AT47*(1+('Scenario Input'!$AP$15/100))","v":50.655943372944733},{"$f":"AU47*(1+('Scenario Input'!$AS$15/100))","v":52.135354676311863},null,46,"AT&T Service, Inc., Ducor",80,{"$f":"AZ47*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA47*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB47*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC47*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD47*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE47*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF47*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["PG&E V","X",0.15336522616277329,39.840774662000008,{"$f":"D48*(1+('Scenario Input'!$AA$15/100))","v":41.663569082454877},{"$f":"E48*(1+('Scenario Input'!$AD$15/100))","v":43.119192484100573},{"$f":"F48*(1+('Scenario Input'!$AG$15/100))","v":44.032526319842873},{"$f":"G48*(1+('Scenario Input'!$AJ$15/100))","v":44.9920791072472},{"$f":"H48*(1+('Scenario Input'!$AM$15/100))","v":45.998209253947934},{"$f":"I48*(1+('Scenario Input'!$AP$15/100))","v":47.341591020701934},{"$f":"J48*(1+('Scenario Input'!$AS$15/100))","v":48.72420637068705},70.873072550749995,{"$f":"L48*(1+('Scenario Input'!$AA$15/100))","v":74.115656117510269},{"$f":"M48*(1+('Scenario Input'!$AD$15/100))","v":76.705076223585735},{"$f":"N48*(1+('Scenario Input'!$AG$15/100))","v":78.32981308557649},{"$f":"O48*(1+('Scenario Input'!$AJ$15/100))","v":80.036769210173276},{"$f":"P48*(1+('Scenario Input'!$AM$15/100))","v":81.826582171582146},{"$f":"Q48*(1+('Scenario Input'!$AP$15/100))","v":84.216334736040224},{"$f":"R48*(1+('Scenario Input'!$AS$15/100))","v":86.675880235358505},44.600050046058705,46.640590750040147,48.270099139683325,49.292537461439103,50.366715930686759,51.493035769505084,52.996894430299093,54.544673416198208,null,null,null,null,null,null,null,null,null,null,null,"SWS_SJH",null,43.33,{"$f":"AO48*(1+('Scenario Input'!$AA$15/100))","v":45.312433396648835},{"$f":"AP48*(1+('Scenario Input'!$AD$15/100))","v":46.895539210438798},{"$f":"AQ48*(1+('Scenario Input'!$AG$15/100))","v":47.888862142496649},{"$f":"AR48*(1+('Scenario Input'!$AJ$15/100))","v":48.932451847540356},{"$f":"AS48*(1+('Scenario Input'!$AM$15/100))","v":50.026698122277686},{"$f":"AT48*(1+('Scenario Input'!$AP$15/100))","v":51.487732262484052},{"$f":"AU48*(1+('Scenario Input'!$AS$15/100))","v":52.991436033886764},null,47,"AT&T Service, Inc., Frontier",77.25,{"$f":"AZ48*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA48*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB48*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC48*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD48*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE48*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF48*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
["PG&E W","X",7.3862386006424224E-2,66.278975052250004,{"$f":"D49*(1+('Scenario Input'!$AA$15/100))","v":69.31136955119382},{"$f":"E49*(1+('Scenario Input'!$AD$15/100))","v":71.732939612058274},{"$f":"F49*(1+('Scenario Input'!$AG$15/100))","v":73.252358625044423},{"$f":"G49*(1+('Scenario Input'!$AJ$15/100))","v":74.848667326299378},{"$f":"H49*(1+('Scenario Input'!$AM$15/100))","v":76.522461961525153},{"$f":"I49*(1+('Scenario Input'!$AP$15/100))","v":78.757307226450692},{"$f":"J49*(1+('Scenario Input'!$AS$15/100))","v":81.057421344862291},101.097854854,{"$f":"L49*(1+('Scenario Input'!$AA$15/100))","v":105.72328212822401},{"$f":"M49*(1+('Scenario Input'!$AD$15/100))","v":109.41699553189494},{"$f":"N49*(1+('Scenario Input'!$AG$15/100))","v":111.73462344808082},{"$f":"O49*(1+('Scenario Input'!$AJ$15/100))","v":114.16953414569535},{"$f":"P49*(1+('Scenario Input'!$AM$15/100))","v":116.72263710110558},{"$f":"Q49*(1+('Scenario Input'!$AP$15/100))","v":120.13153203402324},{"$f":"R49*(1+('Scenario Input'!$AS$15/100))","v":123.63998404474754},{"$f":"(D49*(1-$C49))+(L49*$C49)","v":68.850780592478145},72.000840293190592,74.516373896696919,76.094750523804976,77.753000369420803,79.491742815210699,81.813306189904182,84.202671028143982,null,null,null,null,null,null,null,null,null,null,null,"SWS_WLM",null,42.13,{"$f":"AO49*(1+('Scenario Input'!$AA$15/100))","v":44.057531017789422},{"$f":"AP49*(1+('Scenario Input'!$AD$15/100))","v":45.596793605718595},{"$f":"AQ49*(1+('Scenario Input'!$AG$15/100))","v":46.562607017387123},{"$f":"AR49*(1+('Scenario Input'!$AJ$15/100))","v":47.577295092011894},{"$f":"AS49*(1+('Scenario Input'!$AM$15/100))","v":48.64123683109991},{"$f":"AT49*(1+('Scenario Input'!$AP$15/100))","v":50.061808451845224},{"$f":"AU49*(1+('Scenario Input'!$AS$15/100))","v":51.523867992329791},null,48,"AT&T Service, Inc., TDS Telecom - HV",71.849999999999994,{"$f":"AZ49*(1+('Scenario Input'!$AA$15/100))","v":75.137279934207669},{"$f":"BA49*(1+('Scenario Input'!$AD$15/100))","v":77.762393082622367},{"$f":"BB49*(1+('Scenario Input'!$AG$15/100))","v":79.409525615933163},{"$f":"BC49*(1+('Scenario Input'!$AJ$15/100))","v":81.140010737266891},{"$f":"BD49*(1+('Scenario Input'!$AM$15/100))","v":82.95449480926959},{"$f":"BE49*(1+('Scenario Input'!$AP$15/100))","v":85.377188162000436},{"$f":"BF49*(1+('Scenario Input'!$AS$15/100))","v":87.87063648822442}]
["PG&E X","X",0.14591217472264809,49.712168430750012,{"$f":"D50*(1+('Scenario Input'!$AA$15/100))","v":51.986598685006896},{"$f":"E50*(1+('Scenario Input'!$AD$15/100))","v":53.802883542122665},{"$f":"F50*(1+('Scenario Input'!$AG$15/100))","v":54.942515134658699},{"$f":"G50*(1+('Scenario Input'!$AJ$15/100))","v":56.139817400749848},{"$f":"H50*(1+('Scenario Input'!$AM$15/100))","v":57.395237551095171},{"$f":"I50*(1+('Scenario Input'!$AP$15/100))","v":59.071470536579014},{"$f":"J50*(1+('Scenario Input'!$AS$15/100))","v":60.796658054555607},62.92050987950001,{"$f":"L50*(1+('Scenario Input'!$AA$15/100))","v":65.799247939026756},{"$f":"M50*(1+('Scenario Input'!$AD$15/100))","v":68.098113043962485},{"$f":"N50*(1+('Scenario Input'!$AG$15/100))","v":69.540540585159803},{"$f":"O50*(1+('Scenario Input'!$AJ$15/100))","v":71.055961687083354},{"$f":"P50*(1+('Scenario Input'!$AM$15/100))","v":72.644942382680313},{"$f":"Q50*(1+('Scenario Input'!$AP$15/100))","v":74.766544345596117},{"$f":"R50*(1+('Scenario Input'!$AS$15/100))","v":76.950107881353929},51.639426256016421,54.0020323763421,55.888731566895473,57.072544774797876,58.316264452045573,59.620355146950232,61.361572888485178,63.153643048056935,null,null,null,null,null,null,null,null,null,null,null,"SanJoseWater",null,99.12,{"$f":"AO50*(1+('Scenario Input'!$AA$15/100))","v":103.65493649378797},{"$f":"AP50*(1+('Scenario Input'!$AD$15/100))","v":107.27638694988909},{"$f":"AQ50*(1+('Scenario Input'!$AG$15/100))","v":109.54867333404727},{"$f":"AR50*(1+('Scenario Input'!$AJ$15/100))","v":111.93594800665129},{"$f":"AS50*(1+('Scenario Input'!$AM$15/100))","v":114.43910265128466},{"$f":"AT50*(1+('Scenario Input'!$AP$15/100))","v":117.78130675876804},{"$f":"AU50*(1+('Scenario Input'!$AS$15/100))","v":121.22112023260688},null,49,"AT&T Service, Inc., TDS Telecom - Horn",71.05,{"$f":"AZ50*(1+('Scenario Input'!$AA$15/100))","v":74.300678348301403},{"$f":"BA50*(1+('Scenario Input'!$AD$15/100))","v":76.896562679475579},{"$f":"BB50*(1+('Scenario Input'!$AG$15/100))","v":78.525355532526817},{"$f":"BC50*(1+('Scenario Input'!$AJ$15/100))","v":80.236572900247921},{"$f":"BD50*(1+('Scenario Input'!$AM$15/100))","v":82.03085394848442},{"$f":"BE50*(1+('Scenario Input'!$AP$15/100))","v":84.426572288241232},{"$f":"BF50*(1+('Scenario Input'!$AS$15/100))","v":86.892257793853119}]
["PG&E Y","X",0.60223292469352019,55.887711662750007,{"$f":"D51*(1+('Scenario Input'!$AA$15/100))","v":58.444685262161876},{"$f":"E51*(1+('Scenario Input'!$AD$15/100))","v":60.486599899889008},{"$f":"F51*(1+('Scenario Input'!$AG$15/100))","v":61.767803352804918},{"$f":"G51*(1+('Scenario Input'!$AJ$15/100))","v":63.113841675668922},{"$f":"H51*(1+('Scenario Input'!$AM$15/100))","v":64.525217634370932},{"$f":"I51*(1+('Scenario Input'!$AP$15/100))","v":66.40968231836095},{"$f":"J51*(1+('Scenario Input'!$AS$15/100))","v":68.349182960002878},100.11558092975001,{"$f":"L51*(1+('Scenario Input'!$AA$15/100))","v":104.69606722469659},{"$f":"M51*(1+('Scenario Input'!$AD$15/100))","v":108.35389224710246},{"$f":"N51*(1+('Scenario Input'!$AG$15/100))","v":110.64900192616579},{"$f":"O51*(1+('Scenario Input'!$AJ$15/100))","v":113.06025485883964},{"$f":"P51*(1+('Scenario Input'!$AM$15/100))","v":115.58855168495417},{"$f":"Q51*(1+('Scenario Input'!$AP$15/100))","v":118.96432555305844},{"$f":"R51*(1+('Scenario Input'!$AS$15/100))","v":122.43868919534412},82.523190724378082,86.298790292576285,89.313859367311125,91.205670532164774,93.193216164920827,95.277238644255888,98.059818819817337,100.92366449534083,null,null,null,null,null,null,null,null,null,null,null,"SGVWC_Fontana",null,43.69,{"$f":"AO51*(1+('Scenario Input'!$AA$15/100))","v":45.688904110306659},{"$f":"AP51*(1+('Scenario Input'!$AD$15/100))","v":47.28516289185486},{"$f":"AQ51*(1+('Scenario Input'!$AG$15/100))","v":48.286738680029508},{"$f":"AR51*(1+('Scenario Input'!$AJ$15/100))","v":49.3389988741989},{"$f":"AS51*(1+('Scenario Input'!$AM$15/100))","v":50.442336509631026},{"$f":"AT51*(1+('Scenario Input'!$AP$15/100))","v":51.915509405675714},{"$f":"AU51*(1+('Scenario Input'!$AS$15/100))","v":53.431706446353871},null,50,"AT&T Service, Inc., ",55,{"$f":"AZ51*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"BA51*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"BB51*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"BC51*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"BD51*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"BE51*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"BF51*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
["PG&E Z","X",0.66173075392086622,35.539367280750007,{"$f":"D52*(1+('Scenario Input'!$AA$15/100))","v":37.165363786476469},{"$f":"E52*(1+('Scenario Input'!$AD$15/100))","v":38.463830875342659},{"$f":"F52*(1+('Scenario Input'!$AG$15/100))","v":39.278556666037218},{"$f":"G52*(1+('Scenario Input'!$AJ$15/100))","v":40.134511381429739},{"$f":"H52*(1+('Scenario Input'!$AM$15/100))","v":41.032014733691042},{"$f":"I52*(1+('Scenario Input'!$AP$15/100))","v":42.23035835055024},{"$f":"J52*(1+('Scenario Input'!$AS$15/100))","v":43.463699698653862},63.333174783750003,{"$f":"L52*(1+('Scenario Input'!$AA$15/100))","v":66.230793080706007},{"$f":"M52*(1+('Scenario Input'!$AD$15/100))","v":68.544735319476615},{"$f":"N52*(1+('Scenario Input'!$AG$15/100))","v":69.996623038671785},{"$f":"O52*(1+('Scenario Input'!$AJ$15/100))","v":71.521983047719914},{"$f":"P52*(1+('Scenario Input'!$AM$15/100))","v":73.121385091901928},{"$f":"Q52*(1+('Scenario Input'!$AP$15/100))","v":75.256901606250324},{"$f":"R52*(1+('Scenario Input'!$AS$15/100))","v":77.454786069145129},53.931384474041622,56.398852226380612,58.369290451780955,59.605645885791901,60.904566670833759,62.266537973675824,64.085037718544754,65.956646909188336,null,null,null,null,null,null,null,null,null,null,null,"SGVWC_LA",null,46.32,{"$f":"AO52*(1+('Scenario Input'!$AA$15/100))","v":48.43923182397355},{"$f":"AP52*(1+('Scenario Input'!$AD$15/100))","v":50.131580342199975},{"$f":"AQ52*(1+('Scenario Input'!$AG$15/100))","v":51.193447829227892},{"$f":"AR52*(1+('Scenario Input'!$AJ$15/100))","v":52.30905076339878},{"$f":"AS52*(1+('Scenario Input'!$AM$15/100))","v":53.478805839462318},{"$f":"AT52*(1+('Scenario Input'!$AP$15/100))","v":55.040659090659155},{"$f":"AU52*(1+('Scenario Input'!$AS$15/100))","v":56.648126404099585},null,51,"AT&T Service, Inc., Ponderosa",80,{"$f":"AZ52*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA52*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB52*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC52*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD52*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE52*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF52*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
["Pittsburg Power Company",null,0,88.472110426,{"$f":"D53*(1+('Scenario Input'!$AA$15/100))","v":92.519884863583798},{"$f":"E53*(1+('Scenario Input'!$AD$15/100))","v":95.752303796740236},{"$f":"F53*(1+('Scenario Input'!$AG$15/100))","v":97.780491568115735},{"$f":"G53*(1+('Scenario Input'!$AJ$15/100))","v":99.911315099711942},{"$f":"H53*(1+('Scenario Input'!$AM$15/100))","v":102.14557028669094},{"$f":"I53*(1+('Scenario Input'!$AP$15/100))","v":105.12874069491835},{"$f":"J53*(1+('Scenario Input'!$AS$15/100))","v":108.19903485858171},88.472110426,{"$f":"L53*(1+('Scenario Input'!$AA$15/100))","v":92.519884863583798},{"$f":"M53*(1+('Scenario Input'!$AD$15/100))","v":95.752303796740236},{"$f":"N53*(1+('Scenario Input'!$AG$15/100))","v":97.780491568115735},{"$f":"O53*(1+('Scenario Input'!$AJ$15/100))","v":99.911315099711942},{"$f":"P53*(1+('Scenario Input'!$AM$15/100))","v":102.14557028669094},{"$f":"Q53*(1+('Scenario Input'!$AP$15/100))","v":105.12874069491835},{"$f":"R53*(1+('Scenario Input'!$AS$15/100))","v":108.19903485858171},88.472110426,92.519884863583798,95.752303796740236,97.780491568115735,99.911315099711942,102.14557028669094,105.12874069491835,108.19903485858171,null,null,null,null,null,null,null,null,null,null,null,"CA5400670","TRIPLE R MUTUAL WATER CO",76,{"$f":"AO53*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"AP53*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"AQ53*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"AR53*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"AS53*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"AT53*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"AU53*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},null,52,"AT&T Service, Inc., Siskiyou",79,{"$f":"AZ53*(1+('Scenario Input'!$AA$15/100))","v":82.614406608245048},{"$f":"BA53*(1+('Scenario Input'!$AD$15/100))","v":85.500752310746947},{"$f":"BB53*(1+('Scenario Input'!$AG$15/100))","v":87.311795736377462},{"$f":"BC53*(1+('Scenario Input'!$AJ$15/100))","v":89.214486405624015},{"$f":"BD53*(1+('Scenario Input'!$AM$15/100))","v":91.209535002537223},{"$f":"BE53*(1+('Scenario Input'!$AP$15/100))","v":93.873317533723537},{"$f":"BF53*(1+('Scenario Input'!$AS$15/100))","v":96.61489606916814}]
["Plumas-Sierra Rural Elec Coop",null,0,71.539760000000001,{"$f":"D54*(1+('Scenario Input'!$AA$15/100))","v":74.81284583919323},{"$f":"E54*(1+('Scenario Input'!$AD$15/100))","v":77.426624052282051},{"$f":"F54*(1+('Scenario Input'!$AG$15/100))","v":79.066644457588183},{"$f":"G54*(1+('Scenario Input'!$AJ$15/100))","v":80.789657544070934},{"$f":"H54*(1+('Scenario Input'!$AM$15/100))","v":82.596306883457103},{"$f":"I54*(1+('Scenario Input'!$AP$15/100))","v":85.008539326156622},{"$f":"J54*(1+('Scenario Input'!$AS$15/100))","v":87.491221230547225},71.539760000000001,{"$f":"L54*(1+('Scenario Input'!$AA$15/100))","v":74.81284583919323},{"$f":"M54*(1+('Scenario Input'!$AD$15/100))","v":77.426624052282051},{"$f":"N54*(1+('Scenario Input'!$AG$15/100))","v":79.066644457588183},{"$f":"O54*(1+('Scenario Input'!$AJ$15/100))","v":80.789657544070934},{"$f":"P54*(1+('Scenario Input'!$AM$15/100))","v":82.596306883457103},{"$f":"Q54*(1+('Scenario Input'!$AP$15/100))","v":85.008539326156622},{"$f":"R54*(1+('Scenario Input'!$AS$15/100))","v":87.491221230547225},71.539760000000001,74.81284583919323,77.426624052282051,79.066644457588183,80.789657544070934,82.596306883457103,85.008539326156622,87.491221230547225,null,null,null,null,null,null,null,null,null,null,null,"CA5400536","KINGS RIVER ESTATES MUTUAL WATER COMPANY",41.67,{"$f":"AO54*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP54*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ54*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR54*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS54*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT54*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU54*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276},null,53,"AT&T Service, Inc., Surewest",78.22,{"$f":"AZ54*(1+('Scenario Input'!$AA$15/100))","v":81.79872006198643},{"$f":"BA54*(1+('Scenario Input'!$AD$15/100))","v":84.656567667678814},{"$f":"BB54*(1+('Scenario Input'!$AG$15/100))","v":86.449729905056273},{"$f":"BC54*(1+('Scenario Input'!$AJ$15/100))","v":88.333634514530516},{"$f":"BD54*(1+('Scenario Input'!$AM$15/100))","v":90.308985163271657},{"$f":"BE54*(1+('Scenario Input'!$AP$15/100))","v":92.946467056808288},{"$f":"BF54*(1+('Scenario Input'!$AS$15/100))","v":95.660976842156089}]
["Sacramento Municipal Util Dist",null,0,70.23,{"$f":"D55*(1+('Scenario Input'!$AA$15/100))","v":73.443161722747476},{"$f":"E55*(1+('Scenario Input'!$AD$15/100))","v":76.009086516250107},{"$f":"F55*(1+('Scenario Input'!$AG$15/100))","v":77.619081197035314},{"$f":"G55*(1+('Scenario Input'!$AJ$15/100))","v":79.310549117303481},{"$f":"H55*(1+('Scenario Input'!$AM$15/100))","v":81.084122066179603},{"$f":"I55*(1+('Scenario Input'!$AP$15/100))","v":83.452191017638015},{"$f":"J55*(1+('Scenario Input'!$AS$15/100))","v":85.889419632122497},70.23,{"$f":"L55*(1+('Scenario Input'!$AA$15/100))","v":73.443161722747476},{"$f":"M55*(1+('Scenario Input'!$AD$15/100))","v":76.009086516250107},{"$f":"N55*(1+('Scenario Input'!$AG$15/100))","v":77.619081197035314},{"$f":"O55*(1+('Scenario Input'!$AJ$15/100))","v":79.310549117303481},{"$f":"P55*(1+('Scenario Input'!$AM$15/100))","v":81.084122066179603},{"$f":"Q55*(1+('Scenario Input'!$AP$15/100))","v":83.452191017638015},{"$f":"R55*(1+('Scenario Input'!$AS$15/100))","v":85.889419632122497},70.23,73.443161722747476,76.009086516250107,77.619081197035314,79.310549117303481,81.084122066179603,83.452191017638015,85.889419632122497,null,null,null,null,null,null,null,null,null,null,null,"CA5310002","TRINITY CO. W.W. DIST #1",37.44,{"$f":"AO55*(1+('Scenario Input'!$AA$15/100))","v":39.152954220413854},{"$f":"AP55*(1+('Scenario Input'!$AD$15/100))","v":40.520862867270445},{"$f":"AQ55*(1+('Scenario Input'!$AG$15/100))","v":41.37915990341736},{"$f":"AR55*(1+('Scenario Input'!$AJ$15/100))","v":42.280890772488128},{"$f":"AS55*(1+('Scenario Input'!$AM$15/100))","v":43.226392284746737},{"$f":"AT55*(1+('Scenario Input'!$AP$15/100))","v":44.488822891931747},{"$f":"AU55*(1+('Scenario Input'!$AS$15/100))","v":45.788122896577896},null,54,"AT&T Service, Inc., Frontier",77.25,{"$f":"AZ55*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA55*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB55*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC55*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD55*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE55*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF55*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
["SCE 10","X",9.2459035183234076E-2,62.696886589156385,{"$f":"D56*(1+('Scenario Input'!$AA$15/100))","v":65.565393439842936},{"$f":"E56*(1+('Scenario Input'!$AD$15/100))","v":67.856088239423443},{"$f":"F56*(1+('Scenario Input'!$AG$15/100))","v":69.293389306066402},{"$f":"G56*(1+('Scenario Input'!$AJ$15/100))","v":70.803424509914464},{"$f":"H56*(1+('Scenario Input'!$AM$15/100))","v":72.386757872199553},{"$f":"I56*(1+('Scenario Input'!$AP$15/100))","v":74.500819533667453},{"$f":"J56*(1+('Scenario Input'!$AS$15/100))","v":76.676622552807146},70.891404760452687,{"$f":"L56*(1+('Scenario Input'!$AA$15/100))","v":74.134827062148318},{"$f":"M56*(1+('Scenario Input'!$AD$15/100))","v":76.724916954232555},{"$f":"N56*(1+('Scenario Input'!$AG$15/100))","v":78.350074074803814},{"$f":"O56*(1+('Scenario Input'!$AJ$15/100))","v":80.057471725025252},{"$f":"P56*(1+('Scenario Input'!$AM$15/100))","v":81.84774764401952},{"$f":"Q56*(1+('Scenario Input'!$AP$15/100))","v":84.238118347970811},{"$f":"R56*(1+('Scenario Input'!$AS$15/100))","v":86.698300039600838},63.45454383306592,66.357715004628062,68.676091585600062,70.130761641742552,71.65904478696369,73.261511858380473,75.401120787328793,77.603217184153635,null,null,null,null,null,null,null,null,null,null,null,"CA3010008","EASTSIDE WATER ASSOCIATION",45,{"$f":"AO56*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP56*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ56*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR56*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS56*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT56*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU56*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,55,"AT&T Service, Inc., Volcano",79,{"$f":"AZ56*(1+('Scenario Input'!$AA$15/100))","v":82.614406608245048},{"$f":"BA56*(1+('Scenario Input'!$AD$15/100))","v":85.500752310746947},{"$f":"BB56*(1+('Scenario Input'!$AG$15/100))","v":87.311795736377462},{"$f":"BC56*(1+('Scenario Input'!$AJ$15/100))","v":89.214486405624015},{"$f":"BD56*(1+('Scenario Input'!$AM$15/100))","v":91.209535002537223},{"$f":"BE56*(1+('Scenario Input'!$AP$15/100))","v":93.873317533723537},{"$f":"BF56*(1+('Scenario Input'!$AS$15/100))","v":96.61489606916814}]
["SCE 13","X",7.5482050478131363E-2,67.394769165629626,{"$f":"D57*(1+('Scenario Input'!$AA$15/100))","v":70.478213457191671},{"$f":"E57*(1+('Scenario Input'!$AD$15/100))","v":72.940550195828664},{"$f":"F57*(1+('Scenario Input'!$AG$15/100))","v":74.485548342908402},{"$f":"G57*(1+('Scenario Input'!$AJ$15/100))","v":76.108730601737122},{"$f":"H57*(1+('Scenario Input'!$AM$15/100))","v":77.810703255701412},{"$f":"I57*(1+('Scenario Input'!$AP$15/100))","v":80.083171721482913},{"$f":"J57*(1+('Scenario Input'!$AS$15/100))","v":82.422007829656764},103.891404968,{"$f":"L57*(1+('Scenario Input'!$AA$15/100))","v":108.64464269782535},{"$f":"M57*(1+('Scenario Input'!$AD$15/100))","v":112.44042130866421},{"$f":"N57*(1+('Scenario Input'!$AG$15/100))","v":114.82209024469982},{"$f":"O57*(1+('Scenario Input'!$AJ$15/100))","v":117.32428273644069},{"$f":"P57*(1+('Scenario Input'!$AM$15/100))","v":119.94793339103246},{"$f":"Q57*(1+('Scenario Input'!$AP$15/100))","v":123.45102338716109},{"$f":"R57*(1+('Scenario Input'!$AS$15/100))","v":127.05642143624274},70.149610071546121,73.359093795703203,75.922081461047398,77.530233234852687,79.21976498845288,80.991307787785118,83.356666090039738,85.791104890570878,null,null,null,null,null,null,null,null,null,null,null,"CA3010101","SANTA MARGARITA WATER DISTRICT",71.73,{"$f":"AO57*(1+('Scenario Input'!$AA$15/100))","v":75.011789696321742},{"$f":"AP57*(1+('Scenario Input'!$AD$15/100))","v":77.632518522150363},{"$f":"AQ57*(1+('Scenario Input'!$AG$15/100))","v":79.276900103422221},{"$f":"AR57*(1+('Scenario Input'!$AJ$15/100))","v":81.004495061714053},{"$f":"AS57*(1+('Scenario Input'!$AM$15/100))","v":82.81594868015182},{"$f":"AT57*(1+('Scenario Input'!$AP$15/100))","v":85.234595780936559},{"$f":"AU57*(1+('Scenario Input'!$AS$15/100))","v":87.72387968406872},null,56,"AVISP, AT&T California",577,{"$f":"AZ57*(1+('Scenario Input'!$AA$15/100))","v":603.39889383490367},{"$f":"BA57*(1+('Scenario Input'!$AD$15/100))","v":624.48017826963269},{"$f":"BB57*(1+('Scenario Input'!$AG$15/100))","v":637.70767265683276},{"$f":"BC57*(1+('Scenario Input'!$AJ$15/100))","v":651.60453994993736},{"$f":"BD57*(1+('Scenario Input'!$AM$15/100))","v":666.17597084131603},{"$f":"BE57*(1+('Scenario Input'!$AP$15/100))","v":685.6316989488414},{"$f":"BF57*(1+('Scenario Input'!$AS$15/100))","v":705.65563331531655}]
["SCE 14","X",8.6785298002952829E-2,61.010531391790131,{"$f":"D58*(1+('Scenario Input'!$AA$15/100))","v":63.801884149195551},{"$f":"E58*(1+('Scenario Input'!$AD$15/100))","v":66.030966238943023},{"$f":"F58*(1+('Scenario Input'!$AG$15/100))","v":67.429608286681315},{"$f":"G58*(1+('Scenario Input'!$AJ$15/100))","v":68.899028144971609},{"$f":"H58*(1+('Scenario Input'!$AM$15/100))","v":70.439774664593372},{"$f":"I58*(1+('Scenario Input'!$AP$15/100))","v":72.496974509401539},{"$f":"J58*(1+('Scenario Input'!$AS$15/100))","v":74.614255057500287},86.505587888802481,{"$f":"L58*(1+('Scenario Input'!$AA$15/100))","v":90.46339002190895},{"$f":"M58*(1+('Scenario Input'!$AD$15/100))","v":93.623960045266486},{"$f":"N58*(1+('Scenario Input'!$AG$15/100))","v":95.607066073447726},{"$f":"O58*(1+('Scenario Input'!$AJ$15/100))","v":97.690526515393444},{"$f":"P58*(1+('Scenario Input'!$AM$15/100))","v":99.875119575427703},{"$f":"Q58*(1+('Scenario Input'!$AP$15/100))","v":102.79198126996181},{"$f":"R58*(1+('Scenario Input'!$AS$15/100))","v":105.79403016808784},63.223127467485462,66.115710881566457,68.425632429218439,69.874997357671461,71.397706911000199,72.994329844499831,75.126135699118237,77.320201132137683,null,null,null,null,null,null,null,null,null,null,null,"CA5610058","CRESTVIEW MUTUAL WATER CO",27.25,{"$f":"AO58*(1+('Scenario Input'!$AA$15/100))","v":28.496741519932627},{"$f":"AP58*(1+('Scenario Input'!$AD$15/100))","v":29.492348107188025},{"$f":"AQ58*(1+('Scenario Input'!$AG$15/100))","v":30.117043466028932},{"$f":"AR58*(1+('Scenario Input'!$AJ$15/100))","v":30.773351323458915},{"$f":"AS58*(1+('Scenario Input'!$AM$15/100))","v":31.461516820495429},{"$f":"AT58*(1+('Scenario Input'!$AP$15/100))","v":32.380353199923618},{"$f":"AU58*(1+('Scenario Input'!$AS$15/100))","v":33.32602427702318},null,57,"AVISP, ",550,{"$f":"AZ58*(1+('Scenario Input'!$AA$15/100))","v":575.16359031056675},{"$f":"BA58*(1+('Scenario Input'!$AD$15/100))","v":595.25840216342806},{"$f":"BB58*(1+('Scenario Input'!$AG$15/100))","v":607.86693234186839},{"$f":"BC58*(1+('Scenario Input'!$AJ$15/100))","v":621.11351295054692},{"$f":"BD58*(1+('Scenario Input'!$AM$15/100))","v":635.00309178981604},{"$f":"BE58*(1+('Scenario Input'!$AP$15/100))","v":653.54841320946764},{"$f":"BF58*(1+('Scenario Input'!$AS$15/100))","v":672.63535238028442}]
["SCE 15","X",0.14283800479302183,94.598379845851852,{"$f":"D59*(1+('Scenario Input'!$AA$15/100))","v":98.926443254005292},{"$f":"E59*(1+('Scenario Input'!$AD$15/100))","v":102.38269169871056},{"$f":"F59*(1+('Scenario Input'!$AG$15/100))","v":104.55132174801598},{"$f":"G59*(1+('Scenario Input'!$AJ$15/100))","v":106.829694591795},{"$f":"H59*(1+('Scenario Input'!$AM$15/100))","v":109.21866123713335},{"$f":"I59*(1+('Scenario Input'!$AP$15/100))","v":112.40840189171446},{"$f":"J59*(1+('Scenario Input'!$AS$15/100))","v":115.69129920403373},86.08244227313169,{"$f":"L59*(1+('Scenario Input'!$AA$15/100))","v":90.020884655484608},{"$f":"M59*(1+('Scenario Input'!$AD$15/100))","v":93.165994621508929},{"$f":"N59*(1+('Scenario Input'!$AG$15/100))","v":95.139400205571889},{"$f":"O59*(1+('Scenario Input'!$AJ$15/100))","v":97.212669315686355},{"$f":"P59*(1+('Scenario Input'!$AM$15/100))","v":99.386576349558169},{"$f":"Q59*(1+('Scenario Input'!$AP$15/100))","v":102.2891700960015},{"$f":"R59*(1+('Scenario Input'!$AS$15/100))","v":105.27653434935171},93.381980314022584,97.654391032225263,101.06619707742141,103.20694165362481,105.4560178893116,107.81426584883648,110.96299101197673,114.20367497180247,null,null,null,null,null,null,null,null,null,null,null,"CA4110023","CITY OF SAN BRUNO",49.02,{"$f":"AO59*(1+('Scenario Input'!$AA$15/100))","v":51.26276217640725},{"$f":"AP59*(1+('Scenario Input'!$AD$15/100))","v":53.053757952820447},{"$f":"AQ59*(1+('Scenario Input'!$AG$15/100))","v":54.17752186072434},{"$f":"AR59*(1+('Scenario Input'!$AJ$15/100))","v":55.358153463337835},{"$f":"AS59*(1+('Scenario Input'!$AM$15/100))","v":56.596093744612332},{"$f":"AT59*(1+('Scenario Input'!$AP$15/100))","v":58.248987664596548},{"$f":"AU59*(1+('Scenario Input'!$AS$15/100))","v":59.950154497602803},null,58,"Ayera Technologies Inc, AT&T California",106,{"$f":"AZ59*(1+('Scenario Input'!$AA$15/100))","v":110.84971013258196},{"$f":"BA59*(1+('Scenario Input'!$AD$15/100))","v":114.72252841695159},{"$f":"BB59*(1+('Scenario Input'!$AG$15/100))","v":117.1525360513419},{"$f":"BC59*(1+('Scenario Input'!$AJ$15/100))","v":119.70551340501449},{"$f":"BD59*(1+('Scenario Input'!$AM$15/100))","v":122.38241405403726},{"$f":"BE59*(1+('Scenario Input'!$AP$15/100))","v":125.95660327309737},{"$f":"BF59*(1+('Scenario Input'!$AS$15/100))","v":129.63517700420024}]
["SCE 16","X",0.18192206037240913,56.564492145629629,{"$f":"D60*(1+('Scenario Input'!$AA$15/100))","v":59.152429793771262},{"$f":"E60*(1+('Scenario Input'!$AD$15/100))","v":61.219071297805947},{"$f":"F60*(1+('Scenario Input'!$AG$15/100))","v":62.515789672799258},{"$f":"G60*(1+('Scenario Input'!$AJ$15/100))","v":63.878128045155705},{"$f":"H60*(1+('Scenario Input'!$AM$15/100))","v":65.306595269082877},{"$f":"I60*(1+('Scenario Input'!$AP$15/100))","v":67.213880155955707},{"$f":"J60*(1+('Scenario Input'!$AS$15/100))","v":69.17686746652258},84.710265395321002,{"$f":"L60*(1+('Scenario Input'!$AA$15/100))","v":88.585927965334164},{"$f":"M60*(1+('Scenario Input'!$AD$15/100))","v":91.680904047379471},{"$f":"N60*(1+('Scenario Input'!$AG$15/100))","v":93.622853024944177},{"$f":"O60*(1+('Scenario Input'!$AJ$15/100))","v":95.663073677565393},{"$f":"P60*(1+('Scenario Input'!$AM$15/100))","v":97.802328058844893},{"$f":"Q60*(1+('Scenario Input'!$AP$15/100))","v":100.65865369393619},{"$f":"R60*(1+('Scenario Input'!$AS$15/100))","v":103.59839857165299},61.684829205988123,64.507032425109529,66.760750674328094,68.174850729956518,69.660510843428682,71.218285931507637,73.298222266673747,75.438903326340878,null,null,null,null,null,null,null,null,null,null,null,"CA3400172","TOKAY PARK WATER CO",30,{"$f":"AO60*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP60*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ60*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR60*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS60*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT60*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU60*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,59,"Ayera Technologies Inc, Frontier",101.25,{"$f":"AZ60*(1+('Scenario Input'!$AA$15/100))","v":105.88238821626344},{"$f":"BA60*(1+('Scenario Input'!$AD$15/100))","v":109.58166039826745},{"$f":"BB60*(1+('Scenario Input'!$AG$15/100))","v":111.90277618111668},{"$f":"BC60*(1+('Scenario Input'!$AJ$15/100))","v":114.34135124771431},{"$f":"BD60*(1+('Scenario Input'!$AM$15/100))","v":116.89829644312522},{"$f":"BE60*(1+('Scenario Input'!$AP$15/100))","v":120.31232152265198},{"$f":"BF60*(1+('Scenario Input'!$AS$15/100))","v":123.82605350637054}]
["SCE 5","X",0.34954407294832829,77.651038675497958,{"$f":"D61*(1+('Scenario Input'!$AA$15/100))","v":81.203727628989242},{"$f":"E61*(1+('Scenario Input'!$AD$15/100))","v":84.040787651468122},{"$f":"F61*(1+('Scenario Input'!$AG$15/100))","v":85.820906677881297},{"$f":"G61*(1+('Scenario Input'!$AJ$15/100))","v":87.691108029086024},{"$f":"H61*(1+('Scenario Input'!$AM$15/100))","v":89.652090253875954},{"$f":"I61*(1+('Scenario Input'!$AP$15/100))","v":92.270387473524877},{"$f":"J61*(1+('Scenario Input'!$AS$15/100))","v":94.965152294888469},107.79660066371605,{"$f":"L61*(1+('Scenario Input'!$AA$15/100))","v":112.72850883821336},{"$f":"M61*(1+('Scenario Input'!$AD$15/100))","v":116.66696776315044},{"$f":"N61*(1+('Scenario Input'!$AG$15/100))","v":119.13816174969905},{"$f":"O61*(1+('Scenario Input'!$AJ$15/100))","v":121.73440967703259},{"$f":"P61*(1+('Scenario Input'!$AM$15/100))","v":124.45668128343966},{"$f":"Q61*(1+('Scenario Input'!$AP$15/100))","v":128.09144966026591},{"$f":"R61*(1+('Scenario Input'!$AS$15/100))","v":131.83237176879169},88.188241194176015,92.223028051666361,95.445075532451298,97.466755715142824,99.590742343717807,101.8178287596505,104.79142744761369,107.85187034807652,null,null,null,null,null,null,null,null,null,null,null,"CA5210001","CITY OF CORNING",17.27,{"$f":"AO61*(1+('Scenario Input'!$AA$15/100))","v":18.060136735751797},{"$f":"AP61*(1+('Scenario Input'!$AD$15/100))","v":18.691113827931641},{"$f":"AQ61*(1+('Scenario Input'!$AG$15/100))","v":19.087021675534665},{"$f":"AR61*(1+('Scenario Input'!$AJ$15/100))","v":19.502964306647172},{"$f":"AS61*(1+('Scenario Input'!$AM$15/100))","v":19.939097082200224},{"$f":"AT61*(1+('Scenario Input'!$AP$15/100))","v":20.521420174777283},{"$f":"AU61*(1+('Scenario Input'!$AS$15/100))","v":21.120750064740932},null,60,"Ayera Technologies Inc, Frontier",101.25,{"$f":"AZ61*(1+('Scenario Input'!$AA$15/100))","v":105.88238821626344},{"$f":"BA61*(1+('Scenario Input'!$AD$15/100))","v":109.58166039826745},{"$f":"BB61*(1+('Scenario Input'!$AG$15/100))","v":111.90277618111668},{"$f":"BC61*(1+('Scenario Input'!$AJ$15/100))","v":114.34135124771431},{"$f":"BD61*(1+('Scenario Input'!$AM$15/100))","v":116.89829644312522},{"$f":"BE61*(1+('Scenario Input'!$AP$15/100))","v":120.31232152265198},{"$f":"BF61*(1+('Scenario Input'!$AS$15/100))","v":123.82605350637054}]
["SCE 6","X",0.16912730772923892,48.645878236477365,{"$f":"D62*(1+('Scenario Input'!$AA$15/100))","v":50.87152360055088},{"$f":"E62*(1+('Scenario Input'!$AD$15/100))","v":52.648850456149447},{"$f":"F62*(1+('Scenario Input'!$AG$15/100))","v":53.764037772151909},{"$f":"G62*(1+('Scenario Input'!$AJ$15/100))","v":54.935658767314557},{"$f":"H62*(1+('Scenario Input'!$AM$15/100))","v":56.164151059989173},{"$f":"I62*(1+('Scenario Input'!$AP$15/100))","v":57.804430055692272},{"$f":"J62*(1+('Scenario Input'!$AS$15/100))","v":59.492613544438825},49.705366351522635,{"$f":"L62*(1+('Scenario Input'!$AA$15/100))","v":51.979485397170542},{"$f":"M62*(1+('Scenario Input'!$AD$15/100))","v":53.795521733373072},{"$f":"N62*(1+('Scenario Input'!$AG$15/100))","v":54.934997390961442},{"$f":"O62*(1+('Scenario Input'!$AJ$15/100))","v":56.132135831069334},{"$f":"P62*(1+('Scenario Input'!$AM$15/100))","v":57.387384203204292},{"$f":"Q62*(1+('Scenario Input'!$AP$15/100))","v":59.063387830968878},{"$f":"R62*(1+('Scenario Input'!$AS$15/100))","v":60.788339292813745},48.825066608946102,51.058910196280017,52.84278388211672,53.962079019940823,55.138015711867183,56.37103318822632,58.017354194769595,59.711756151816928,null,null,null,null,null,null,null,null,null,null,null,"CA2300507","CALPELLA COUNTY WATER DISTRICT",45.62,{"$f":"AO62*(1+('Scenario Input'!$AA$15/100))","v":47.707205436305557},{"$f":"AP62*(1+('Scenario Input'!$AD$15/100))","v":49.373978739446521},{"$f":"AQ62*(1+('Scenario Input'!$AG$15/100))","v":50.419799006247331},{"$f":"AR62*(1+('Scenario Input'!$AJ$15/100))","v":51.518542656007178},{"$f":"AS62*(1+('Scenario Input'!$AM$15/100))","v":52.670620086275285},{"$f":"AT62*(1+('Scenario Input'!$AP$15/100))","v":54.208870201119836},{"$f":"AU62*(1+('Scenario Input'!$AS$15/100))","v":55.792045046524677},null,61,"Cal-Ore Communications Inc., 12, AT&T California",96.95,{"$f":"AZ62*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA62*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB62*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC62*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD62*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE62*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF62*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
["SCE 8","X",0.10918140682067916,48.394034906164613,{"$f":"D63*(1+('Scenario Input'!$AA$15/100))","v":50.60815793862642},{"$f":"E63*(1+('Scenario Input'!$AD$15/100))","v":52.376283440881288},{"$f":"F63*(1+('Scenario Input'!$AG$15/100))","v":53.485697349191959},{"$f":"G63*(1+('Scenario Input'!$AJ$15/100))","v":54.651252775307796},{"$f":"H63*(1+('Scenario Input'!$AM$15/100))","v":55.873385071997824},{"$f":"I63*(1+('Scenario Input'!$AP$15/100))","v":57.50517222132266},{"$f":"J63*(1+('Scenario Input'!$AS$15/100))","v":59.184615858566936},50.289594057102882,{"$f":"L63*(1+('Scenario Input'!$AA$15/100))","v":52.590442678444063},{"$f":"M63*(1+('Scenario Input'!$AD$15/100))","v":54.427824370688157},{"$f":"N63*(1+('Scenario Input'!$AG$15/100))","v":55.580693214925418},{"$f":"O63*(1+('Scenario Input'!$AJ$15/100))","v":56.791902599389296},{"$f":"P63*(1+('Scenario Input'!$AM$15/100))","v":58.061904929300148},{"$f":"Q63*(1+('Scenario Input'!$AP$15/100))","v":59.75760799448701},{"$f":"R63*(1+('Scenario Input'!$AS$15/100))","v":61.50283421756518},48.600994720975869,50.824586575238882,52.600273565747806,53.714431945096251,54.884971934611457,56.112330748873084,57.751096327809968,59.437722200319897,null,null,null,null,null,null,null,null,null,null,null,"CA3110001","NORTH TAHOE PUD - MAIN",45.65,{"$f":"AO63*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP63*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ63*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR63*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS63*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT63*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU63*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602},null,62,"Cal-Ore Communications Inc., 12, Cal-Ore",94.95,{"$f":"AZ63*(1+('Scenario Input'!$AA$15/100))","v":99.294150727251491},{"$f":"BA63*(1+('Scenario Input'!$AD$15/100))","v":102.76324597348636},{"$f":"BB63*(1+('Scenario Input'!$AG$15/100))","v":104.93993677429164},{"$f":"BC63*(1+('Scenario Input'!$AJ$15/100))","v":107.22677828118987},{"$f":"BD63*(1+('Scenario Input'!$AM$15/100))","v":109.62462466444187},{"$f":"BE63*(1+('Scenario Input'!$AP$15/100))","v":112.82622151679809},{"$f":"BF63*(1+('Scenario Input'!$AS$15/100))","v":116.12132128819637}]
["SCE 9","X",8.6291153099829807E-2,58.716259946209881,{"$f":"D64*(1+('Scenario Input'!$AA$15/100))","v":61.402645236855641},{"$f":"E64*(1+('Scenario Input'!$AD$15/100))","v":63.547903775624334},{"$f":"F64*(1+('Scenario Input'!$AG$15/100))","v":64.893950567436931},{"$f":"G64*(1+('Scenario Input'!$AJ$15/100))","v":66.308113604559821},{"$f":"H64*(1+('Scenario Input'!$AM$15/100))","v":67.790921098505095},{"$f":"I64*(1+('Scenario Input'!$AP$15/100))","v":69.770760940800145},{"$f":"J64*(1+('Scenario Input'!$AS$15/100))","v":71.808422180675009},58.4790021306749,{"$f":"L64*(1+('Scenario Input'!$AA$15/100))","v":61.154532405924108},{"$f":"M64*(1+('Scenario Input'!$AD$15/100))","v":63.291122488031355},{"$f":"N64*(1+('Scenario Input'!$AG$15/100))","v":64.631730239248967},{"$f":"O64*(1+('Scenario Input'!$AJ$15/100))","v":66.040178994956364},{"$f":"P64*(1+('Scenario Input'!$AM$15/100))","v":67.516994832294174},{"$f":"Q64*(1+('Scenario Input'!$AP$15/100))","v":69.488834633773905},{"$f":"R64*(1+('Scenario Input'!$AS$15/100))","v":71.518262190934379},58.695786695725424,61.381235294575696,63.525745822223477,64.871323272951372,66.284993218141778,67.767283685129414,69.746433194677678,71.783383940576854,null,null,null,null,null,null,null,null,null,null,null,"CA3010017","LAGUNA BEACH COUNTY WD",66.86,{"$f":"AO64*(1+('Scenario Input'!$AA$15/100))","v":69.918977542117261},{"$f":"AP64*(1+('Scenario Input'!$AD$15/100))","v":72.361775942994186},{"$f":"AQ64*(1+('Scenario Input'!$AG$15/100))","v":73.894514720686033},{"$f":"AR64*(1+('Scenario Input'!$AJ$15/100))","v":75.504817228861029},{"$f":"AS64*(1+('Scenario Input'!$AM$15/100))","v":77.193284940121998},{"$f":"AT64*(1+('Scenario Input'!$AP$15/100))","v":79.44772164942728},{"$f":"AU64*(1+('Scenario Input'!$AS$15/100))","v":81.767999382083303},null,63,"Cal-Ore Communications Inc., 12, ",69.95,{"$f":"AZ64*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA64*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB64*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC64*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD64*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE64*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF64*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
["SDG&E COASTAL","X",0.20615719932871615,48.7506389005,{"$f":"D65*(1+('Scenario Input'!$AA$15/100))","v":50.981077272628298},{"$f":"E65*(1+('Scenario Input'!$AD$15/100))","v":52.762231666105258},{"$f":"F65*(1+('Scenario Input'!$AG$15/100))","v":53.879820578460162},{"$f":"G65*(1+('Scenario Input'!$AJ$15/100))","v":55.053964701951166},{"$f":"H65*(1+('Scenario Input'!$AM$15/100))","v":56.285102597357046},{"$f":"I65*(1+('Scenario Input'!$AP$15/100))","v":57.928913993399121},{"$f":"J65*(1+('Scenario Input'!$AS$15/100))","v":59.620733046548757},40.728494807000004,{"$f":"L65*(1+('Scenario Input'!$AA$15/100))","v":42.591904183889817},{"$f":"M65*(1+('Scenario Input'!$AD$15/100))","v":44.079961347884186},{"$f":"N65*(1+('Scenario Input'!$AG$15/100))","v":45.013645813150561},{"$f":"O65*(1+('Scenario Input'!$AJ$15/100))","v":45.994579066843414},{"$f":"P65*(1+('Scenario Input'!$AM$15/100))","v":47.023127502528119},{"$f":"Q65*(1+('Scenario Input'!$AP$15/100))","v":48.39644209731798},{"$f":"R65*(1+('Scenario Input'!$AS$15/100))","v":49.809864466227324},47.096816141572639,49.25158884397014,50.972319133485961,52.051994820085,53.186307131778548,54.375679751554799,55.963726284623341,57.598151857047597,null,null,null,null,null,null,null,null,null,null,null,"CA1910146","SANTA MONICA-CITY, WATER DIVISION",31.06,{"$f":"AO65*(1+('Scenario Input'!$AA$15/100))","v":32.481056572811283},{"$f":"AP65*(1+('Scenario Input'!$AD$15/100))","v":33.615865402174684},{"$f":"AQ65*(1+('Scenario Input'!$AG$15/100))","v":34.327903488251692},{"$f":"AR65*(1+('Scenario Input'!$AJ$15/100))","v":35.075974022261789},{"$f":"AS65*(1+('Scenario Input'!$AM$15/100))","v":35.860356419984875},{"$f":"AT65*(1+('Scenario Input'!$AP$15/100))","v":36.907661298701925},{"$f":"AU65*(1+('Scenario Input'!$AS$15/100))","v":37.985552808966595},null,64,"Cal-Ore Communications Inc., 50, AT&T California",116.95,{"$f":"AZ65*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA65*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB65*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC65*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD65*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE65*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF65*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
["SDG&E DESERT","X",0.5367697594501718,69.608280461000007,{"$f":"D66*(1+('Scenario Input'!$AA$15/100))","v":72.792997282352076},{"$f":"E66*(1+('Scenario Input'!$AD$15/100))","v":75.336206917379343},{"$f":"F66*(1+('Scenario Input'!$AG$15/100))","v":76.931948926219079},{"$f":"G66*(1+('Scenario Input'!$AJ$15/100))","v":78.608442922870239},{"$f":"H66*(1+('Scenario Input'!$AM$15/100))","v":80.366315103468452},{"$f":"I66*(1+('Scenario Input'!$AP$15/100))","v":82.713420439138446},{"$f":"J66*(1+('Scenario Input'!$AS$15/100))","v":85.12907319358257},91.227449637750013,{"$f":"L66*(1+('Scenario Input'!$AA$15/100))","v":95.401286306408565},{"$f":"M66*(1+('Scenario Input'!$AD$15/100))","v":98.734374372384863},{"$f":"N66*(1+('Scenario Input'!$AG$15/100))","v":100.82572719394797},{"$f":"O66*(1+('Scenario Input'!$AJ$15/100))","v":103.02291222185818},{"$f":"P66*(1+('Scenario Input'!$AM$15/100))","v":105.32675013831087},{"$f":"Q66*(1+('Scenario Input'!$AP$15/100))","v":108.40282718526933},{"$f":"R66*(1+('Scenario Input'!$AS$15/100))","v":111.56874133425931},81.212796699516673,84.928443143374835,87.895635633777488,89.757406539343663,91.7133917355916,93.764321812892462,96.502717118676742,99.321087501395994,null,null,null,null,null,null,null,null,null,null,null,"CA3710005","CARLSBAD MWD",49.26,{"$f":"AO66*(1+('Scenario Input'!$AA$15/100))","v":51.513742652179126},{"$f":"AP66*(1+('Scenario Input'!$AD$15/100))","v":53.313507073764484},{"$f":"AQ66*(1+('Scenario Input'!$AG$15/100))","v":54.442772885746244},{"$f":"AR66*(1+('Scenario Input'!$AJ$15/100))","v":55.629184814443526},{"$f":"AS66*(1+('Scenario Input'!$AM$15/100))","v":56.873186002847888},{"$f":"AT66*(1+('Scenario Input'!$AP$15/100))","v":58.534172426724318},{"$f":"AU66*(1+('Scenario Input'!$AS$15/100))","v":60.243668105914203},null,65,"Cal-Ore Communications Inc., 50, Cal-Ore",114.95,{"$f":"AZ66*(1+('Scenario Input'!$AA$15/100))","v":120.20919037490846},{"$f":"BA66*(1+('Scenario Input'!$AD$15/100))","v":124.40900605215647},{"$f":"BB66*(1+('Scenario Input'!$AG$15/100))","v":127.04418885945049},{"$f":"BC66*(1+('Scenario Input'!$AJ$15/100))","v":129.81272420666429},{"$f":"BD66*(1+('Scenario Input'!$AM$15/100))","v":132.71564618407155},{"$f":"BE66*(1+('Scenario Input'!$AP$15/100))","v":136.59161836077871},{"$f":"BF66*(1+('Scenario Input'!$AS$15/100))","v":140.58078864747944}]
["SDG&E INLAND","X",0.23050364863156711,53.152551654,{"$f":"D67*(1+('Scenario Input'!$AA$15/100))","v":55.584386260877267},{"$f":"E67*(1+('Scenario Input'!$AD$15/100))","v":57.526369033580217},{"$f":"F67*(1+('Scenario Input'!$AG$15/100))","v":58.74487003647215},{"$f":"G67*(1+('Scenario Input'!$AJ$15/100))","v":60.025032872911531},{"$f":"H67*(1+('Scenario Input'!$AM$15/100))","v":61.36733570328709},{"$f":"I67*(1+('Scenario Input'!$AP$15/100))","v":63.159574166374476},{"$f":"J67*(1+('Scenario Input'!$AS$15/100))","v":65.00415511218101},57.32842300675,{"$f":"L67*(1+('Scenario Input'!$AA$15/100))","v":59.951312006191323},{"$f":"M67*(1+('Scenario Input'!$AD$15/100))","v":62.045864504631112},{"$f":"N67*(1+('Scenario Input'!$AG$15/100))","v":63.360095689291107},{"$f":"O67*(1+('Scenario Input'!$AJ$15/100))","v":64.740833101158984},{"$f":"P67*(1+('Scenario Input'!$AM$15/100))","v":66.188592466764845},{"$f":"Q67*(1+('Scenario Input'!$AP$15/100))","v":68.121636159750167},{"$f":"R67*(1+('Scenario Input'!$AS$15/100))","v":70.111134564638704},54.115105237024906,56.590978578475287,58.568129229631289,59.808696388704931,61.112042031740145,62.478652978258339,64.303347560583603,66.18133250945894,null,null,null,null,null,null,null,null,null,null,null,"CA3500825","UNION HEIGHTS MWC",1.4,{"$f":"AO67*(1+('Scenario Input'!$AA$15/100))","v":1.4640527753359882},{"$f":"AP67*(1+('Scenario Input'!$AD$15/100))","v":1.5152032055069078},{"$f":"AQ67*(1+('Scenario Input'!$AG$15/100))","v":1.5472976459611194},{"$f":"AR67*(1+('Scenario Input'!$AJ$15/100))","v":1.5810162147832103},{"$f":"AS67*(1+('Scenario Input'!$AM$15/100))","v":1.6163715063740771},{"$f":"AT67*(1+('Scenario Input'!$AP$15/100))","v":1.6635777790786448},{"$f":"AU67*(1+('Scenario Input'!$AS$15/100))","v":1.7121627151498149},null,66,"Cal-Ore Communications Inc., 50, ",89.95,{"$f":"AZ67*(1+('Scenario Input'!$AA$15/100))","v":94.065390815337238},{"$f":"BA67*(1+('Scenario Input'!$AD$15/100))","v":97.351805953818825},{"$f":"BB67*(1+('Scenario Input'!$AG$15/100))","v":99.413873753001923},{"$f":"BC67*(1+('Scenario Input'!$AJ$15/100))","v":101.58029179982125},{"$f":"BD67*(1+('Scenario Input'!$AM$15/100))","v":103.85186928453444},{"$f":"BE67*(1+('Scenario Input'!$AP$15/100))","v":106.88487230580292},{"$f":"BF67*(1+('Scenario Input'!$AS$15/100))","v":110.00645444837559}]
["SDG&E MOUNTAIN","X",0.39307897071872228,70.57524956475001,{"$f":"D68*(1+('Scenario Input'!$AA$15/100))","v":73.804207139501599},{"$f":"E68*(1+('Scenario Input'!$AD$15/100))","v":76.382745978542289},{"$f":"F68*(1+('Scenario Input'!$AG$15/100))","v":78.000655367611571},{"$f":"G68*(1+('Scenario Input'!$AJ$15/100))","v":79.70043851731532},{"$f":"H68*(1+('Scenario Input'!$AM$15/100))","v":81.482730322643846},{"$f":"I68*(1+('Scenario Input'!$AP$15/100))","v":83.862440663462777},{"$f":"J68*(1+('Scenario Input'!$AS$15/100))","v":86.311650655112956},102.58231851775001,{"$f":"L68*(1+('Scenario Input'!$AA$15/100))","v":107.27566294736589},{"$f":"M68*(1+('Scenario Input'!$AD$15/100))","v":111.02361274744675},{"$f":"N68*(1+('Scenario Input'!$AG$15/100))","v":113.37527139982025},{"$f":"O68*(1+('Scenario Input'!$AJ$15/100))","v":115.84593494758481},{"$f":"P68*(1+('Scenario Input'!$AM$15/100))","v":118.43652622134354},{"$f":"Q68*(1+('Scenario Input'!$AP$15/100))","v":121.89547543749764},{"$f":"R68*(1+('Scenario Input'!$AS$15/100))","v":125.45544357122428},83.156555284518419,86.961132536914079,89.999342232867633,91.905673027122162,93.90847305024289,96.008490378654457,98.812426825749768,101.69825248460481,null,null,null,null,null,null,null,null,null,null,null,"CA4700638","OAK VALLEY ACRES P.O.A.",40,{"$f":"AO68*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP68*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ68*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR68*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS68*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT68*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU68*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,67,"California Broadband Services, AT&T California",156.94999999999999,{"$f":"AZ68*(1+('Scenario Input'!$AA$15/100))","v":164.13077363498809},{"$f":"BA68*(1+('Scenario Input'!$AD$15/100))","v":169.8651022173637},{"$f":"BB68*(1+('Scenario Input'!$AG$15/100))","v":173.46311823828407},{"$f":"BC68*(1+('Scenario Input'!$AJ$15/100))","v":177.24321065016059},{"$f":"BD68*(1+('Scenario Input'!$AM$15/100))","v":181.20679137529385},{"$f":"BE68*(1+('Scenario Input'!$AP$15/100))","v":186.49895173313806},{"$f":"BF68*(1+('Scenario Input'!$AS$15/100))","v":191.94567010197389}]
["Shelter Cove Resort Improvement District",null,0,251.82,{"$f":"D69*(1+('Scenario Input'!$AA$15/100))","v":263.34126420364896},{"$f":"E69*(1+('Scenario Input'!$AD$15/100))","v":272.54176515053535},{"$f":"F69*(1+('Scenario Input'!$AG$15/100))","v":278.31463800423506},{"$f":"G69*(1+('Scenario Input'!$AJ$15/100))","v":284.37964514764855},{"$f":"H69*(1+('Scenario Input'!$AM$15/100))","v":290.73905195365717},{"$f":"I69*(1+('Scenario Input'!$AP$15/100))","v":299.2301116625602},{"$f":"J69*(1+('Scenario Input'!$AS$15/100))","v":307.96915352073313},251.82,{"$f":"L69*(1+('Scenario Input'!$AA$15/100))","v":263.34126420364896},{"$f":"M69*(1+('Scenario Input'!$AD$15/100))","v":272.54176515053535},{"$f":"N69*(1+('Scenario Input'!$AG$15/100))","v":278.31463800423506},{"$f":"O69*(1+('Scenario Input'!$AJ$15/100))","v":284.37964514764855},{"$f":"P69*(1+('Scenario Input'!$AM$15/100))","v":290.73905195365717},{"$f":"Q69*(1+('Scenario Input'!$AP$15/100))","v":299.2301116625602},{"$f":"R69*(1+('Scenario Input'!$AS$15/100))","v":307.96915352073313},251.82,263.34126420364896,272.54176515053535,278.31463800423506,284.37964514764855,290.73905195365717,299.2301116625602,307.96915352073313,null,null,null,null,null,null,null,null,null,null,null,"CA3500904","HOLLISTER RANCH ESTATES",200,{"$f":"AO69*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"AP69*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"AQ69*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"AR69*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"AS69*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"AT69*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"AU69*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307},null,68,"California Broadband Services, Frontier - Citizens",154.94999999999999,{"$f":"AZ69*(1+('Scenario Input'!$AA$15/100))","v":162.03926967022241},{"$f":"BA69*(1+('Scenario Input'!$AD$15/100))","v":167.7005262094967},{"$f":"BB69*(1+('Scenario Input'!$AG$15/100))","v":171.25269302976818},{"$f":"BC69*(1+('Scenario Input'!$AJ$15/100))","v":174.98461605761315},{"$f":"BD69*(1+('Scenario Input'!$AM$15/100))","v":178.89768922333087},{"$f":"BE69*(1+('Scenario Input'!$AP$15/100))","v":184.12241204873999},{"$f":"BF69*(1+('Scenario Input'!$AS$15/100))","v":189.49972336604557}]
["Surprise Valley Electrification",null,0,31.953400000000002,{"$f":"D70*(1+('Scenario Input'!$AA$15/100))","v":33.415331393872123},{"$f":"E70*(1+('Scenario Input'!$AD$15/100))","v":34.582781504888885},{"$f":"F70*(1+('Scenario Input'!$AG$15/100))","v":35.315300428895746},{"$f":"G70*(1+('Scenario Input'!$AJ$15/100))","v":36.084888226752746},{"$f":"H70*(1+('Scenario Input'!$AM$15/100))","v":36.89183235126675},{"$f":"I70*(1+('Scenario Input'!$AP$15/100))","v":37.969261575722555},{"$f":"J70*(1+('Scenario Input'!$AS$15/100))","v":39.07815721590579},31.953400000000002,{"$f":"L70*(1+('Scenario Input'!$AA$15/100))","v":33.415331393872123},{"$f":"M70*(1+('Scenario Input'!$AD$15/100))","v":34.582781504888885},{"$f":"N70*(1+('Scenario Input'!$AG$15/100))","v":35.315300428895746},{"$f":"O70*(1+('Scenario Input'!$AJ$15/100))","v":36.084888226752746},{"$f":"P70*(1+('Scenario Input'!$AM$15/100))","v":36.89183235126675},{"$f":"Q70*(1+('Scenario Input'!$AP$15/100))","v":37.969261575722555},{"$f":"R70*(1+('Scenario Input'!$AS$15/100))","v":39.07815721590579},31.953400000000002,33.415331393872123,34.582781504888885,35.315300428895746,36.084888226752746,36.89183235126675,37.969261575722555,39.07815721590579,null,null,null,null,null,null,null,null,null,null,null,"CA3500923","FAIRVIEW ROAD WATER SYSTEM",175,{"$f":"AO70*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP70*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ70*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR70*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS70*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT70*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU70*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689},null,69,"California Broadband Services, Frontier",152.19999999999999,{"$f":"AZ70*(1+('Scenario Input'!$AA$15/100))","v":159.16345171866956},{"$f":"BA70*(1+('Scenario Input'!$AD$15/100))","v":164.72423419867954},{"$f":"BB70*(1+('Scenario Input'!$AG$15/100))","v":168.21335836805883},{"$f":"BC70*(1+('Scenario Input'!$AJ$15/100))","v":171.87904849286042},{"$f":"BD70*(1+('Scenario Input'!$AM$15/100))","v":175.7226737643818},{"$f":"BE70*(1+('Scenario Input'!$AP$15/100))","v":180.85466998269266},{"$f":"BF70*(1+('Scenario Input'!$AS$15/100))","v":186.13654660414414}]
["Trinity Public Utility District",null,0,44.350439999999999,{"$f":"D71*(1+('Scenario Input'!$AA$15/100))","v":46.379560549551591},{"$f":"E71*(1+('Scenario Input'!$AD$15/100))","v":47.99994918117271},{"$f":"F71*(1+('Scenario Input'!$AG$15/100))","v":49.016665292385625},{"$f":"G71*(1+('Scenario Input'!$AJ$15/100))","v":50.084831980549914},{"$f":"H71*(1+('Scenario Input'!$AM$15/100))","v":51.204848222252231},{"$f":"I71*(1+('Scenario Input'!$AP$15/100))","v":52.700290340257631},{"$f":"J71*(1+('Scenario Input'!$AS$15/100))","v":54.239406977492109},44.350439999999999,{"$f":"L71*(1+('Scenario Input'!$AA$15/100))","v":46.379560549551591},{"$f":"M71*(1+('Scenario Input'!$AD$15/100))","v":47.99994918117271},{"$f":"N71*(1+('Scenario Input'!$AG$15/100))","v":49.016665292385625},{"$f":"O71*(1+('Scenario Input'!$AJ$15/100))","v":50.084831980549914},{"$f":"P71*(1+('Scenario Input'!$AM$15/100))","v":51.204848222252231},{"$f":"Q71*(1+('Scenario Input'!$AP$15/100))","v":52.700290340257631},{"$f":"R71*(1+('Scenario Input'!$AS$15/100))","v":54.239406977492109},44.350439999999999,46.379560549551591,47.99994918117271,49.016665292385625,50.084831980549914,51.204848222252231,52.700290340257631,54.239406977492109,null,null,null,null,null,null,null,null,null,null,null,"CA3500911","CREEKBRIDGE MUTUAL WATER COMPANY",132.69,{"$f":"AO71*(1+('Scenario Input'!$AA$15/100))","v":138.76083054238021},{"$f":"AP71*(1+('Scenario Input'!$AD$15/100))","v":143.60879524193686},{"$f":"AQ71*(1+('Scenario Input'!$AG$15/100))","v":146.65066045898638},{"$f":"AR71*(1+('Scenario Input'!$AJ$15/100))","v":149.84645824256012},{"$f":"AS71*(1+('Scenario Input'!$AM$15/100))","v":153.19738227198306},{"$f":"AT71*(1+('Scenario Input'!$AP$15/100))","v":157.67152536138954},{"$f":"AU71*(1+('Scenario Input'!$AS$15/100))","v":162.27633619516351},null,70,"CalNeva Broadband, AT&T California",76.95,{"$f":"AZ71*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA71*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB71*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC71*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD71*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE71*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF71*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
["Truckee Donner P U D",null,0,46.421199999999999,{"$f":"D72*(1+('Scenario Input'!$AA$15/100))","v":48.545061924590698},{"$f":"E72*(1+('Scenario Input'!$AD$15/100))","v":50.241107888198052},{"$f":"F72*(1+('Scenario Input'!$AG$15/100))","v":51.305295344778798},{"$f":"G72*(1+('Scenario Input'!$AJ$15/100))","v":52.423335649781684},{"$f":"H72*(1+('Scenario Input'!$AM$15/100))","v":53.595646408351648},{"$f":"I72*(1+('Scenario Input'!$AP$15/100))","v":55.160911998689699},{"$f":"J72*(1+('Scenario Input'!$AS$15/100))","v":56.771891308937555},46.421199999999999,{"$f":"L72*(1+('Scenario Input'!$AA$15/100))","v":48.545061924590698},{"$f":"M72*(1+('Scenario Input'!$AD$15/100))","v":50.241107888198052},{"$f":"N72*(1+('Scenario Input'!$AG$15/100))","v":51.305295344778798},{"$f":"O72*(1+('Scenario Input'!$AJ$15/100))","v":52.423335649781684},{"$f":"P72*(1+('Scenario Input'!$AM$15/100))","v":53.595646408351648},{"$f":"Q72*(1+('Scenario Input'!$AP$15/100))","v":55.160911998689699},{"$f":"R72*(1+('Scenario Input'!$AS$15/100))","v":56.771891308937555},46.421199999999999,48.545061924590698,50.241107888198052,51.305295344778798,52.423335649781684,53.595646408351648,55.160911998689699,56.771891308937555,null,null,null,null,null,null,null,null,null,null,null,"CA2702007","VIERRA ESTATES WS",64.930000000000007,{"$f":"AO72*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP72*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ72*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR72*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS72*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT72*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU72*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483},null,71,"CalNeva Broadband, ",49.95,{"$f":"AZ72*(1+('Scenario Input'!$AA$15/100))","v":52.235311520023295},{"$f":"BA72*(1+('Scenario Input'!$AD$15/100))","v":54.06028579647861},{"$f":"BB72*(1+('Scenario Input'!$AG$15/100))","v":55.205369582684234},{"$f":"BC72*(1+('Scenario Input'!$AJ$15/100))","v":56.4083999488724},{"$f":"BD72*(1+('Scenario Input'!$AM$15/100))","v":57.669826245275118},{"$f":"BE72*(1+('Scenario Input'!$AP$15/100))","v":59.354078617841658},{"$f":"BF72*(1+('Scenario Input'!$AS$15/100))","v":61.087519729809479}]
["Turlock Irrigation District",null,0,90.01,{"$f":"D73*(1+('Scenario Input'!$AA$15/100))","v":94.128135934280223},{"$f":"E73*(1+('Scenario Input'!$AD$15/100))","v":97.416743234054849},{"$f":"F73*(1+('Scenario Input'!$AG$15/100))","v":99.480186509257408},{"$f":"G73*(1+('Scenario Input'!$AJ$15/100))","v":101.64804963759769},{"$f":"H73*(1+('Scenario Input'!$AM$15/100))","v":103.92114234909336},{"$f":"I73*(1+('Scenario Input'!$AP$15/100))","v":106.95616849633488},{"$f":"J73*(1+('Scenario Input'!$AS$15/100))","v":110.07983285045347},90.01,{"$f":"L73*(1+('Scenario Input'!$AA$15/100))","v":94.128135934280223},{"$f":"M73*(1+('Scenario Input'!$AD$15/100))","v":97.416743234054849},{"$f":"N73*(1+('Scenario Input'!$AG$15/100))","v":99.480186509257408},{"$f":"O73*(1+('Scenario Input'!$AJ$15/100))","v":101.64804963759769},{"$f":"P73*(1+('Scenario Input'!$AM$15/100))","v":103.92114234909336},{"$f":"Q73*(1+('Scenario Input'!$AP$15/100))","v":106.95616849633488},{"$f":"R73*(1+('Scenario Input'!$AS$15/100))","v":110.07983285045347},90.01,94.128135934280223,97.416743234054849,99.480186509257408,101.64804963759769,103.92114234909336,106.95616849633488,110.07983285045347,null,null,null,null,null,null,null,null,null,null,null,"CA1700563","COBB AREA CWD - MT. HANNAH",65.34,{"$f":"AO73*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP73*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ73*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR73*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS73*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT73*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU73*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,72,"CalNeva Broadband, Frontier",72.2,{"$f":"AZ73*(1+('Scenario Input'!$AA$15/100))","v":75.503293128041676},{"$f":"BA73*(1+('Scenario Input'!$AD$15/100))","v":78.141193883999108},{"$f":"BB73*(1+('Scenario Input'!$AG$15/100))","v":79.796350027423443},{"$f":"BC73*(1+('Scenario Input'!$AJ$15/100))","v":81.5352647909627},{"$f":"BD73*(1+('Scenario Input'!$AM$15/100))","v":83.358587685863114},{"$f":"BE73*(1+('Scenario Input'!$AP$15/100))","v":85.793082606770099},{"$f":"BF73*(1+('Scenario Input'!$AS$15/100))","v":88.298677167011874}]
["Valley Electric Assn, Inc",null,0,66.966920000000002,{"$f":"D74*(1+('Scenario Input'!$AA$15/100))","v":70.030789344073639},{"$f":"E74*(1+('Scenario Input'!$AD$15/100))","v":72.477494176374748},{"$f":"F74*(1+('Scenario Input'!$AG$15/100))","v":74.012684052333285},{"$f":"G74*(1+('Scenario Input'!$AJ$15/100))","v":75.6255616957786},{"$f":"H74*(1+('Scenario Input'!$AM$15/100))","v":77.316729541165927},{"$f":"I74*(1+('Scenario Input'!$AP$15/100))","v":79.574771460955191},{"$f":"J74*(1+('Scenario Input'!$AS$15/100))","v":81.898759694586019},66.966920000000002,{"$f":"L74*(1+('Scenario Input'!$AA$15/100))","v":70.030789344073639},{"$f":"M74*(1+('Scenario Input'!$AD$15/100))","v":72.477494176374748},{"$f":"N74*(1+('Scenario Input'!$AG$15/100))","v":74.012684052333285},{"$f":"O74*(1+('Scenario Input'!$AJ$15/100))","v":75.6255616957786},{"$f":"P74*(1+('Scenario Input'!$AM$15/100))","v":77.316729541165927},{"$f":"Q74*(1+('Scenario Input'!$AP$15/100))","v":79.574771460955191},{"$f":"R74*(1+('Scenario Input'!$AS$15/100))","v":81.898759694586019},66.966920000000002,70.030789344073639,72.477494176374748,74.012684052333285,75.6255616957786,77.316729541165927,79.574771460955191,81.898759694586019,null,null,null,null,null,null,null,null,null,null,null,"CA1200587","BRICELAND C.S.D.",34.33,{"$f":"AO74*(1+('Scenario Input'!$AA$15/100))","v":35.900665555203197},{"$f":"AP74*(1+('Scenario Input'!$AD$15/100))","v":37.15494717503725},{"$f":"AQ74*(1+('Scenario Input'!$AG$15/100))","v":37.941948704175168},{"$f":"AR74*(1+('Scenario Input'!$AJ$15/100))","v":38.768776181076866},{"$f":"AS74*(1+('Scenario Input'!$AM$15/100))","v":39.635738438444335},{"$f":"AT74*(1+('Scenario Input'!$AP$15/100))","v":40.793303682692766},{"$f":"AU74*(1+('Scenario Input'!$AS$15/100))","v":41.984675722209388},null,73,"Catalina Broadband Solutions, ",79.95,{"$f":"AZ74*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA74*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB74*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC74*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD74*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE74*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF74*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502564","SIERRA MEADOWS",39,{"$f":"AO75*(1+('Scenario Input'!$AA$15/100))","v":40.784327312931097},{"$f":"AP75*(1+('Scenario Input'!$AD$15/100))","v":42.209232153406717},{"$f":"AQ75*(1+('Scenario Input'!$AG$15/100))","v":43.103291566059752},{"$f":"AR75*(1+('Scenario Input'!$AJ$15/100))","v":44.042594554675141},{"$f":"AS75*(1+('Scenario Input'!$AM$15/100))","v":45.027491963277861},{"$f":"AT75*(1+('Scenario Input'!$AP$15/100))","v":46.342523845762244},{"$f":"AU75*(1+('Scenario Input'!$AS$15/100))","v":47.695961350601983},null,74,"Central Coast Internet, AT&T California",186.95,{"$f":"AZ75*(1+('Scenario Input'!$AA$15/100))","v":195.50333310647355},{"$f":"BA75*(1+('Scenario Input'!$AD$15/100))","v":202.33374233536884},{"$f":"BB75*(1+('Scenario Input'!$AG$15/100))","v":206.6194963660223},{"$f":"BC75*(1+('Scenario Input'!$AJ$15/100))","v":211.12212953837221},{"$f":"BD75*(1+('Scenario Input'!$AM$15/100))","v":215.84332365473833},{"$f":"BE75*(1+('Scenario Input'!$AP$15/100))","v":222.14704699910899},{"$f":"BF75*(1+('Scenario Input'!$AS$15/100))","v":228.63487114089847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610006","STRATFORD PUD",33,{"$f":"AO76*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP76*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ76*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR76*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS76*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT76*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU76*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055},null,75,"Central Coast Internet, ",159.94999999999999,{"$f":"AZ76*(1+('Scenario Input'!$AA$15/100))","v":167.26802958213665},{"$f":"BA76*(1+('Scenario Input'!$AD$15/100))","v":173.11196622916421},{"$f":"BB76*(1+('Scenario Input'!$AG$15/100))","v":176.77875605105788},{"$f":"BC76*(1+('Scenario Input'!$AJ$15/100))","v":180.63110253898176},{"$f":"BD76*(1+('Scenario Input'!$AM$15/100))","v":184.67044460323831},{"$f":"BE76*(1+('Scenario Input'!$AP$15/100))","v":190.06376125973517},{"$f":"BF76*(1+('Scenario Input'!$AS$15/100))","v":195.61459020586636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900801","COLORADO MUTUAL WATER COMPANY",87.5,{"$f":"AO77*(1+('Scenario Input'!$AA$15/100))","v":91.503298458499259},{"$f":"AP77*(1+('Scenario Input'!$AD$15/100))","v":94.700200344181738},{"$f":"AQ77*(1+('Scenario Input'!$AG$15/100))","v":96.706102872569957},{"$f":"AR77*(1+('Scenario Input'!$AJ$15/100))","v":98.813513423950639},{"$f":"AS77*(1+('Scenario Input'!$AM$15/100))","v":101.02321914837982},{"$f":"AT77*(1+('Scenario Input'!$AP$15/100))","v":103.97361119241531},{"$f":"AU77*(1+('Scenario Input'!$AS$15/100))","v":107.01016969686344},null,76,"Charter Communications Inc, AT&T California",44.989999999999995,{"$f":"AZ77*(1+('Scenario Input'!$AA$15/100))","v":47.048381687404358},{"$f":"BA77*(1+('Scenario Input'!$AD$15/100))","v":48.692137296968411},{"$f":"BB77*(1+('Scenario Input'!$AG$15/100))","v":49.723515065564825},{"$f":"BC77*(1+('Scenario Input'!$AJ$15/100))","v":50.80708535935473},{"$f":"BD77*(1+('Scenario Input'!$AM$15/100))","v":51.943252908406947},{"$f":"BE77*(1+('Scenario Input'!$AP$15/100))","v":53.460260200534442},{"$f":"BF77*(1+('Scenario Input'!$AS$15/100))","v":55.021571824707259}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710011","BUCKINGHAM PARK WATER DISTRICT",90.35,{"$f":"AO78*(1+('Scenario Input'!$AA$15/100))","v":94.483691608290371},{"$f":"AP78*(1+('Scenario Input'!$AD$15/100))","v":97.784721155392219},{"$f":"AQ78*(1+('Scenario Input'!$AG$15/100))","v":99.855958794705089},{"$f":"AR78*(1+('Scenario Input'!$AJ$15/100))","v":102.03201071833074},{"$f":"AS78*(1+('Scenario Input'!$AM$15/100))","v":104.31368971492704},{"$f":"AT78*(1+('Scenario Input'!$AP$15/100))","v":107.36018024268253},{"$f":"AU78*(1+('Scenario Input'!$AS$15/100))","v":110.49564379556126},null,77,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ78*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA78*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB78*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC78*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD78*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE78*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF78*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710018","SEASIDE MUNICIPAL WATER SYSTEM",54.8,{"$f":"AO79*(1+('Scenario Input'!$AA$15/100))","v":57.307208634580107},{"$f":"AP79*(1+('Scenario Input'!$AD$15/100))","v":59.309382615556103},{"$f":"AQ79*(1+('Scenario Input'!$AG$15/100))","v":60.565650713335245},{"$f":"AR79*(1+('Scenario Input'!$AJ$15/100))","v":61.88549183579994},{"$f":"AS79*(1+('Scenario Input'!$AM$15/100))","v":63.269398963785299},{"$f":"AT79*(1+('Scenario Input'!$AP$15/100))","v":65.117187352506946},{"$f":"AU79*(1+('Scenario Input'!$AS$15/100))","v":67.01894056443561},null,78,"Charter Communications Inc, TDS Telecom - HV",34.840000000000003,{"$f":"AZ79*(1+('Scenario Input'!$AA$15/100))","v":36.433999066218455},{"$f":"BA79*(1+('Scenario Input'!$AD$15/100))","v":37.706914057043342},{"$f":"BB79*(1+('Scenario Input'!$AG$15/100))","v":38.505607132346725},{"$f":"BC79*(1+('Scenario Input'!$AJ$15/100))","v":39.344717802176469},{"$f":"BD79*(1+('Scenario Input'!$AM$15/100))","v":40.224559487194895},{"$f":"BE79*(1+('Scenario Input'!$AP$15/100))","v":41.399321302214275},{"$f":"BF79*(1+('Scenario Input'!$AS$15/100))","v":42.608392139871107}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510027","DESERT LAKE COMM SERV DIST",33.5,{"$f":"AO80*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP80*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ80*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR80*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS80*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT80*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU80*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141},null,79,"Charter Communications Inc, ",17.989999999999998,{"$f":"AZ80*(1+('Scenario Input'!$AA$15/100))","v":18.813078163067448},{"$f":"BA80*(1+('Scenario Input'!$AD$15/100))","v":19.470361190763764},{"$f":"BB80*(1+('Scenario Input'!$AG$15/100))","v":19.882774750600383},{"$f":"BC80*(1+('Scenario Input'!$AJ$15/100))","v":20.316058359964249},{"$f":"BD80*(1+('Scenario Input'!$AM$15/100))","v":20.770373856906886},{"$f":"BE80*(1+('Scenario Input'!$AP$15/100))","v":21.376974461160579},{"$f":"BF80*(1+('Scenario Input'!$AS$15/100))","v":22.001290889675115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707572","BETHEL ISLAND MUTUAL WATER CO",30,{"$f":"AO81*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP81*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ81*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR81*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS81*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT81*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU81*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,80,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ81*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA81*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB81*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC81*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD81*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE81*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF81*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000041","FCWWD #38/SKY HARBOUR",98.2,{"$f":"AO82*(1+('Scenario Input'!$AA$15/100))","v":102.69284466999575},{"$f":"AP82*(1+('Scenario Input'!$AD$15/100))","v":106.28068198627025},{"$f":"AQ82*(1+('Scenario Input'!$AG$15/100))","v":108.53187773812995},{"$f":"AR82*(1+('Scenario Input'!$AJ$15/100))","v":110.89699449407946},{"$f":"AS82*(1+('Scenario Input'!$AM$15/100))","v":113.3769156613817},{"$f":"AT82*(1+('Scenario Input'!$AP$15/100))","v":116.68809850394494},{"$f":"AU82*(1+('Scenario Input'!$AS$15/100))","v":120.09598473407988},null,81,"Charter Communications Inc, Frontier",40.239999999999995,{"$f":"AZ82*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085826},{"$f":"BA82*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284259},{"$f":"BB82*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339599},{"$f":"BC82*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054551},{"$f":"BD82*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494896},{"$f":"BE82*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089041},{"$f":"BF82*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401038","AKIN WATER CO",80,{"$f":"AO83*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP83*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ83*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR83*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS83*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT83*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU83*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,82,"Charter Communications Inc, Volcano",41.989999999999995,{"$f":"AZ83*(1+('Scenario Input'!$AA$15/100))","v":43.911125740255812},{"$f":"BA83*(1+('Scenario Input'!$AD$15/100))","v":45.445273285167893},{"$f":"BB83*(1+('Scenario Input'!$AG$15/100))","v":46.407877252790996},{"$f":"BC83*(1+('Scenario Input'!$AJ$15/100))","v":47.419193470533564},{"$f":"BD83*(1+('Scenario Input'!$AM$15/100))","v":48.479599680462492},{"$f":"BE83*(1+('Scenario Input'!$AP$15/100))","v":49.895450673937347},{"$f":"BF83*(1+('Scenario Input'!$AS$15/100))","v":51.352651720814798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900055","BLUE SKIES TRAILOR PARK",65,{"$f":"AO84*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP84*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ84*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR84*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS84*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT84*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU84*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998},null,83,"Charter Communications Inc, TDS Telecom",34.04,{"$f":"AZ84*(1+('Scenario Input'!$AA$15/100))","v":35.597397480312168},{"$f":"BA84*(1+('Scenario Input'!$AD$15/100))","v":36.841083653896526},{"$f":"BB84*(1+('Scenario Input'!$AG$15/100))","v":37.621437048940358},{"$f":"BC84*(1+('Scenario Input'!$AJ$15/100))","v":38.441279965157477},{"$f":"BD84*(1+('Scenario Input'!$AM$15/100))","v":39.300918626409697},{"$f":"BE84*(1+('Scenario Input'!$AP$15/100))","v":40.448705428455042},{"$f":"BF84*(1+('Scenario Input'!$AS$15/100))","v":41.630013445499777}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000042","FCWWD #40 / SHAVER SPRINGS",77.83,{"$f":"AO85*(1+('Scenario Input'!$AA$15/100))","v":81.390876788857113},{"$f":"AP85*(1+('Scenario Input'!$AD$15/100))","v":84.234475346144734},{"$f":"AQ85*(1+('Scenario Input'!$AG$15/100))","v":86.01869698939565},{"$f":"AR85*(1+('Scenario Input'!$AJ$15/100))","v":87.893208568983738},{"$f":"AS85*(1+('Scenario Input'!$AM$15/100))","v":89.858710243638853},{"$f":"AT85*(1+('Scenario Input'!$AP$15/100))","v":92.483041818350642},{"$f":"AU85*(1+('Scenario Input'!$AS$15/100))","v":95.184017228650049},null,84,"City of Lompoc (LompocNet), Frontier",58.24,{"$f":"AZ85*(1+('Scenario Input'!$AA$15/100))","v":60.904595453977109},{"$f":"BA85*(1+('Scenario Input'!$AD$15/100))","v":63.032453349087369},{"$f":"BB85*(1+('Scenario Input'!$AG$15/100))","v":64.367582071982568},{"$f":"BC85*(1+('Scenario Input'!$AJ$15/100))","v":65.770274534981539},{"$f":"BD85*(1+('Scenario Input'!$AM$15/100))","v":67.241054665161599},{"$f":"BE85*(1+('Scenario Input'!$AP$15/100))","v":69.204835609671619},{"$f":"BF85*(1+('Scenario Input'!$AS$15/100))","v":71.2259689502323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310007","CITY OF MOUNTAIN VIEW",25.92,{"$f":"AO86*(1+('Scenario Input'!$AA$15/100))","v":27.105891383363442},{"$f":"AP86*(1+('Scenario Input'!$AD$15/100))","v":28.052905061956469},{"$f":"AQ86*(1+('Scenario Input'!$AG$15/100))","v":28.647110702365872},{"$f":"AR86*(1+('Scenario Input'!$AJ$15/100))","v":29.271385919414868},{"$f":"AS86*(1+('Scenario Input'!$AM$15/100))","v":29.925963889440059},{"$f":"AT86*(1+('Scenario Input'!$AP$15/100))","v":30.79995430979891},{"$f":"AU86*(1+('Scenario Input'!$AS$15/100))","v":31.69946969763086},null,85,"ColfaxNet, AT&T California",177,{"$f":"AZ86*(1+('Scenario Input'!$AA$15/100))","v":185.09810088176422},{"$f":"BA86*(1+('Scenario Input'!$AD$15/100))","v":191.5649766962305},{"$f":"BB86*(1+('Scenario Input'!$AG$15/100))","v":195.62263095365583},{"$f":"BC86*(1+('Scenario Input'!$AJ$15/100))","v":199.88562144044874},{"$f":"BD86*(1+('Scenario Input'!$AM$15/100))","v":204.35554044872262},{"$f":"BE86*(1+('Scenario Input'!$AP$15/100))","v":210.32376206922868},{"$f":"BF86*(1+('Scenario Input'!$AS$15/100))","v":216.46628612965517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300037","JACKSON VALLEY IRRIGATION DISTRICT",68.569999999999993,{"$f":"AO87*(1+('Scenario Input'!$AA$15/100))","v":71.707213431991931},{"$f":"AP87*(1+('Scenario Input'!$AD$15/100))","v":74.21248842972048},{"$f":"AQ87*(1+('Scenario Input'!$AG$15/100))","v":75.784428273967123},{"$f":"AR87*(1+('Scenario Input'!$AJ$15/100))","v":77.4359156054891},{"$f":"AS87*(1+('Scenario Input'!$AM$15/100))","v":79.167567280050349},{"$f":"AT87*(1+('Scenario Input'!$AP$15/100))","v":81.479663079587638},{"$f":"AU87*(1+('Scenario Input'!$AS$15/100))","v":83.859283841302016},null,86,"ColfaxNet, Foresthill",175,{"$f":"AZ87*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA87*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB87*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC87*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD87*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE87*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF87*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301169","MURRIETA PALMS MOBILE HOME PARK",18,{"$f":"AO88*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP88*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ88*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR88*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS88*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT88*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU88*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758},null,87,"ColfaxNet, ",150,{"$f":"AZ88*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"BA88*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"BB88*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"BC88*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"BD88*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"BE88*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"BF88*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610022","DWP - FAWNSKIN",46.5,{"$f":"AO89*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP89*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ89*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR89*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS89*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT89*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU89*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,88,"ColfaxNet, Frontier",172.25,{"$f":"AZ89*(1+('Scenario Input'!$AA$15/100))","v":180.1307789654457},{"$f":"BA89*(1+('Scenario Input'!$AD$15/100))","v":186.42410867754634},{"$f":"BB89*(1+('Scenario Input'!$AG$15/100))","v":190.3728710834306},{"$f":"BC89*(1+('Scenario Input'!$AJ$15/100))","v":194.52145928314854},{"$f":"BD89*(1+('Scenario Input'!$AM$15/100))","v":198.87142283781057},{"$f":"BE89*(1+('Scenario Input'!$AP$15/100))","v":204.67948031878328},{"$f":"BF89*(1+('Scenario Input'!$AS$15/100))","v":210.65716263182546}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910244","GREEN VALLEY CWD",53,{"$f":"AO90*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP90*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ90*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR90*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS90*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT90*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU90*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122},null,89,"Com-Pair Services, AT&T California",177,{"$f":"AZ90*(1+('Scenario Input'!$AA$15/100))","v":185.09810088176422},{"$f":"BA90*(1+('Scenario Input'!$AD$15/100))","v":191.5649766962305},{"$f":"BB90*(1+('Scenario Input'!$AG$15/100))","v":195.62263095365583},{"$f":"BC90*(1+('Scenario Input'!$AJ$15/100))","v":199.88562144044874},{"$f":"BD90*(1+('Scenario Input'!$AM$15/100))","v":204.35554044872262},{"$f":"BE90*(1+('Scenario Input'!$AP$15/100))","v":210.32376206922868},{"$f":"BF90*(1+('Scenario Input'!$AS$15/100))","v":216.46628612965517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600114","CSA 70 W-3 HACIENDA",70.87,{"$f":"AO91*(1+('Scenario Input'!$AA$15/100))","v":74.112442991472491},{"$f":"AP91*(1+('Scenario Input'!$AD$15/100))","v":76.701750838767552},{"$f":"AQ91*(1+('Scenario Input'!$AG$15/100))","v":78.326417263760391},{"$f":"AR91*(1+('Scenario Input'!$AJ$15/100))","v":80.033299386918657},{"$f":"AS91*(1+('Scenario Input'!$AM$15/100))","v":81.82303475480775},{"$f":"AT91*(1+('Scenario Input'!$AP$15/100))","v":84.212683716645401},{"$f":"AU91*(1+('Scenario Input'!$AS$15/100))","v":86.672122587619569},null,90,"Com-Pair Services, Frontier - Citizens",175,{"$f":"AZ91*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA91*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB91*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC91*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD91*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE91*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF91*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700586","GABILAN WC",72.44,{"$f":"AO92*(1+('Scenario Input'!$AA$15/100))","v":75.754273603813559},{"$f":"AP92*(1+('Scenario Input'!$AD$15/100))","v":78.400943004943144},{"$f":"AQ92*(1+('Scenario Input'!$AG$15/100))","v":80.061601052445354},{"$f":"AR92*(1+('Scenario Input'!$AJ$15/100))","v":81.806296142068391},{"$f":"AS92*(1+('Scenario Input'!$AM$15/100))","v":83.635679944098669},{"$f":"AT92*(1+('Scenario Input'!$AP$15/100))","v":86.078267368897869},{"$f":"AU92*(1+('Scenario Input'!$AS$15/100))","v":88.592190775323274},null,91,"Com-Pair Services, Frontier - Citizens",175,{"$f":"AZ92*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA92*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB92*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC92*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD92*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE92*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF92*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702608","THIMIO MWC",100,{"$f":"AO93*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP93*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ93*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR93*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS93*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT93*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU93*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,92,"Com-Pair Services, Ducor",175,{"$f":"AZ93*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"BA93*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"BB93*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"BC93*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"BD93*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"BE93*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"BF93*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900913","LILY OF THE VALLEY MOBILE VILLAGE",47.98,{"$f":"AO94*(1+('Scenario Input'!$AA$15/100))","v":50.175180114729081},{"$f":"AP94*(1+('Scenario Input'!$AD$15/100))","v":51.928178428729595},{"$f":"AQ94*(1+('Scenario Input'!$AG$15/100))","v":53.028100752296076},{"$f":"AR94*(1+('Scenario Input'!$AJ$15/100))","v":54.18368427521316},{"$f":"AS94*(1+('Scenario Input'!$AM$15/100))","v":55.395360625591586},{"$f":"AT94*(1+('Scenario Input'!$AP$15/100))","v":57.013187028709552},{"$f":"AU94*(1+('Scenario Input'!$AS$15/100))","v":58.67826219492008},null,93,"Com-Pair Services, TDS Telecom - HV",166.85,{"$f":"AZ94*(1+('Scenario Input'!$AA$15/100))","v":174.48371826057831},{"$f":"BA94*(1+('Scenario Input'!$AD$15/100))","v":180.57975345630541},{"$f":"BB94*(1+('Scenario Input'!$AG$15/100))","v":184.4047230204377},{"$f":"BC94*(1+('Scenario Input'!$AJ$15/100))","v":188.42325388327046},{"$f":"BD94*(1+('Scenario Input'!$AM$15/100))","v":192.63684702751056},{"$f":"BE94*(1+('Scenario Input'!$AP$15/100))","v":198.26282317090849},{"$f":"BF94*(1+('Scenario Input'!$AS$15/100))","v":204.05310644481901}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500064","MULLER MUTUAL WATER COMPANY",36,{"$f":"AO95*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP95*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ95*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR95*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS95*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT95*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU95*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516},null,94,"Com-Pair Services, ",150,{"$f":"AZ95*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"BA95*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"BB95*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"BC95*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"BD95*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"BE95*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"BF95*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700866","DEL DIOS MUTUAL WATER COMPANY",14.2,{"$f":"AO96*(1+('Scenario Input'!$AA$15/100))","v":14.849678149836452},{"$f":"AP96*(1+('Scenario Input'!$AD$15/100))","v":15.368489655855779},{"$f":"AQ96*(1+('Scenario Input'!$AG$15/100))","v":15.694018980462783},{"$f":"AR96*(1+('Scenario Input'!$AJ$15/100))","v":16.036021607086848},{"$f":"AS96*(1+('Scenario Input'!$AM$15/100))","v":16.39462527893707},{"$f":"AT96*(1+('Scenario Input'!$AP$15/100))","v":16.873431759226257},{"$f":"AU96*(1+('Scenario Input'!$AS$15/100))","v":17.366221825090982},null,95,"Com-Pair Services, Frontier",172.25,{"$f":"AZ96*(1+('Scenario Input'!$AA$15/100))","v":180.1307789654457},{"$f":"BA96*(1+('Scenario Input'!$AD$15/100))","v":186.42410867754634},{"$f":"BB96*(1+('Scenario Input'!$AG$15/100))","v":190.3728710834306},{"$f":"BC96*(1+('Scenario Input'!$AJ$15/100))","v":194.52145928314854},{"$f":"BD96*(1+('Scenario Input'!$AM$15/100))","v":198.87142283781057},{"$f":"BE96*(1+('Scenario Input'!$AP$15/100))","v":204.67948031878328},{"$f":"BF96*(1+('Scenario Input'!$AS$15/100))","v":210.65716263182546}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400005","OWENS VALLEY WATER COMPANY",78.430000000000007,{"$f":"AO97*(1+('Scenario Input'!$AA$15/100))","v":82.018327978286834},{"$f":"AP97*(1+('Scenario Input'!$AD$15/100))","v":84.883848148504853},{"$f":"AQ97*(1+('Scenario Input'!$AG$15/100))","v":86.681824551950442},{"$f":"AR97*(1+('Scenario Input'!$AJ$15/100))","v":88.570786946748001},{"$f":"AS97*(1+('Scenario Input'!$AM$15/100))","v":90.551440889227777},{"$f":"AT97*(1+('Scenario Input'!$AP$15/100))","v":93.196003723670088},{"$f":"AU97*(1+('Scenario Input'!$AS$15/100))","v":95.917801249428564},null,96,"Comcast, AT&T California",77,{"$f":"AZ97*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA97*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB97*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC97*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD97*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE97*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF97*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610057","RIVERSIDE HIGHLAND WATER COMPANY",24.38,{"$f":"AO98*(1+('Scenario Input'!$AA$15/100))","v":25.495433330493849},{"$f":"AP98*(1+('Scenario Input'!$AD$15/100))","v":26.386181535898864},{"$f":"AQ98*(1+('Scenario Input'!$AG$15/100))","v":26.945083291808633},{"$f":"AR98*(1+('Scenario Input'!$AJ$15/100))","v":27.532268083153326},{"$f":"AS98*(1+('Scenario Input'!$AM$15/100))","v":28.147955232428565},{"$f":"AT98*(1+('Scenario Input'!$AP$15/100))","v":28.970018752812393},{"$f":"AU98*(1+('Scenario Input'!$AS$15/100))","v":29.816090710966055},null,97,"Comcast, Calaveras",75,{"$f":"AZ98*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA98*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB98*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC98*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD98*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE98*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF98*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410011","GALT, CITY OF",24.2,{"$f":"AO99*(1+('Scenario Input'!$AA$15/100))","v":25.307197973664938},{"$f":"AP99*(1+('Scenario Input'!$AD$15/100))","v":26.191369695190833},{"$f":"AQ99*(1+('Scenario Input'!$AG$15/100))","v":26.746145023042207},{"$f":"AR99*(1+('Scenario Input'!$AJ$15/100))","v":27.328994569824062},{"$f":"AS99*(1+('Scenario Input'!$AM$15/100))","v":27.940136038751902},{"$f":"AT99*(1+('Scenario Input'!$AP$15/100))","v":28.756130181216569},{"$f":"AU99*(1+('Scenario Input'!$AS$15/100))","v":29.595955504732508},null,98,"Comcast, Frontier - Citizens",75,{"$f":"AZ99*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA99*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB99*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC99*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD99*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE99*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF99*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610003","HANFORD, CITY OF",8.0399999999999991,{"$f":"AO100*(1+('Scenario Input'!$AA$15/100))","v":8.4078459383581023},{"$f":"AP100*(1+('Scenario Input'!$AD$15/100))","v":8.7015955516253829},{"$f":"AQ100*(1+('Scenario Input'!$AG$15/100))","v":8.885909338233855},{"$f":"AR100*(1+('Scenario Input'!$AJ$15/100))","v":9.0795502620407191},{"$f":"AS100*(1+('Scenario Input'!$AM$15/100))","v":9.2825906508911267},{"$f":"AT100*(1+('Scenario Input'!$AP$15/100))","v":9.5536895312802148},{"$f":"AU100*(1+('Scenario Input'!$AS$15/100))","v":9.832705878431792},null,99,"Comcast, Frontier - Citizens",75,{"$f":"AZ100*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA100*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB100*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC100*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD100*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE100*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF100*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400585","RIDGEVIEW ESTATES MWC",166.67,{"$f":"AO101*(1+('Scenario Input'!$AA$15/100))","v":174.29548290374939},{"$f":"AP101*(1+('Scenario Input'!$AD$15/100))","v":180.38494161559737},{"$f":"AQ101*(1+('Scenario Input'!$AG$15/100))","v":184.20578475167127},{"$f":"AR101*(1+('Scenario Input'!$AJ$15/100))","v":188.21998036994117},{"$f":"AS101*(1+('Scenario Input'!$AM$15/100))","v":192.42902783383386},{"$f":"AT101*(1+('Scenario Input'!$AP$15/100))","v":198.04893459931264},{"$f":"AU101*(1+('Scenario Input'!$AS$15/100))","v":203.83297123858546},null,100,"Comcast, Frontier - Citizens",75,{"$f":"AZ101*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA101*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB101*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC101*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD101*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE101*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF101*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400502","TROUT GULCH MUTUAL WATER COMPANY",117.07,{"$f":"AO102*(1+('Scenario Input'!$AA$15/100))","v":122.42618457756009},{"$f":"AP102*(1+('Scenario Input'!$AD$15/100))","v":126.7034566204955},{"$f":"AQ102*(1+('Scenario Input'!$AG$15/100))","v":129.38723958047731},{"$f":"AR102*(1+('Scenario Input'!$AJ$15/100))","v":132.20683447476458},{"$f":"AS102*(1+('Scenario Input'!$AM$15/100))","v":135.16329446515229},{"$f":"AT102*(1+('Scenario Input'!$AP$15/100))","v":139.11075042624068},{"$f":"AU102*(1+('Scenario Input'!$AS$15/100))","v":143.17349218756345},null,101,"Comcast, Frontier",72.25,{"$f":"AZ102*(1+('Scenario Input'!$AA$15/100))","v":75.555580727160816},{"$f":"BA102*(1+('Scenario Input'!$AD$15/100))","v":78.195308284195775},{"$f":"BB102*(1+('Scenario Input'!$AG$15/100))","v":79.851610657636343},{"$f":"BC102*(1+('Scenario Input'!$AJ$15/100))","v":81.59172965577639},{"$f":"BD102*(1+('Scenario Input'!$AM$15/100))","v":83.416315239662197},{"$f":"BE102*(1+('Scenario Input'!$AP$15/100))","v":85.852496098880067},{"$f":"BF102*(1+('Scenario Input'!$AS$15/100))","v":88.359825835410092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110011","TAHOE CITY PUD - MCKINNEY/QUAIL",255.1,{"$f":"AO103*(1+('Scenario Input'!$AA$15/100))","v":266.77133070586473},{"$f":"AP103*(1+('Scenario Input'!$AD$15/100))","v":276.0916698034373},{"$f":"AQ103*(1+('Scenario Input'!$AG$15/100))","v":281.93973534620113},{"$f":"AR103*(1+('Scenario Input'!$AJ$15/100))","v":288.08374027942637},{"$f":"AS103*(1+('Scenario Input'!$AM$15/100))","v":294.52597948287644},{"$f":"AT103*(1+('Scenario Input'!$AP$15/100))","v":303.12763674497302},{"$f":"AU103*(1+('Scenario Input'!$AS$15/100))","v":311.98050616765551},null,102,"Comcast, Kerman",72.58,{"$f":"AZ103*(1+('Scenario Input'!$AA$15/100))","v":75.900678881347162},{"$f":"BA103*(1+('Scenario Input'!$AD$15/100))","v":78.552463325493832},{"$f":"BB103*(1+('Scenario Input'!$AG$15/100))","v":80.216330817041467},{"$f":"BC103*(1+('Scenario Input'!$AJ$15/100))","v":81.964397763546714},{"$f":"BD103*(1+('Scenario Input'!$AM$15/100))","v":83.797317094736087},{"$f":"BE103*(1+('Scenario Input'!$AP$15/100))","v":86.244625146805745},{"$f":"BF103*(1+('Scenario Input'!$AS$15/100))","v":88.763407046838267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600258","SKY FOREST MWC",87,{"$f":"AO104*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP104*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ104*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR104*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS104*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT104*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU104*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134},null,103,"Comcast, ",50,{"$f":"AZ104*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"BA104*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"BB104*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"BC104*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"BD104*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"BE104*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"BF104*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410026","POPLAR COMM SERVICE DIST",30,{"$f":"AO105*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP105*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ105*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR105*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS105*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT105*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU105*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,104,"Comcast, Ponderosa",75,{"$f":"AZ105*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA105*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB105*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC105*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD105*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE105*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF105*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600283","DEPARTMENT OF WATER AND POWER",46.5,{"$f":"AO106*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP106*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ106*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR106*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS106*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT106*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU106*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,105,"Comcast, Sierra",75,{"$f":"AZ106*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA106*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB106*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC106*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD106*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE106*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF106*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500195","STARLITE PINES MUTUAL WATER CO INC",48.67,{"$f":"AO107*(1+('Scenario Input'!$AA$15/100))","v":50.89674898257325},{"$f":"AP107*(1+('Scenario Input'!$AD$15/100))","v":52.674957151443721},{"$f":"AQ107*(1+('Scenario Input'!$AG$15/100))","v":53.790697449234067},{"$f":"AR107*(1+('Scenario Input'!$AJ$15/100))","v":54.962899409642034},{"$f":"AS107*(1+('Scenario Input'!$AM$15/100))","v":56.192000868018816},{"$f":"AT107*(1+('Scenario Input'!$AP$15/100))","v":57.833093219826893},{"$f":"AU107*(1+('Scenario Input'!$AS$15/100))","v":59.522113818815356},null,106,"Comcast, Siskiyou",74,{"$f":"AZ107*(1+('Scenario Input'!$AA$15/100))","v":77.385646696330809},{"$f":"BA107*(1+('Scenario Input'!$AD$15/100))","v":80.089312291079423},{"$f":"BB107*(1+('Scenario Input'!$AG$15/100))","v":81.785732715087747},{"$f":"BC107*(1+('Scenario Input'!$AJ$15/100))","v":83.567999924255403},{"$f":"BD107*(1+('Scenario Input'!$AM$15/100))","v":85.4367796226298},{"$f":"BE107*(1+('Scenario Input'!$AP$15/100))","v":87.93196832272838},{"$f":"BF107*(1+('Scenario Input'!$AS$15/100))","v":90.500029229347376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910165","VALLEY VIEW MUTUAL WATER CO.",38.020000000000003,{"$f":"AO108*(1+('Scenario Input'!$AA$15/100))","v":39.759490370195913},{"$f":"AP108*(1+('Scenario Input'!$AD$15/100))","v":41.148589909551887},{"$f":"AQ108*(1+('Scenario Input'!$AG$15/100))","v":42.02018321388698},{"$f":"AR108*(1+('Scenario Input'!$AJ$15/100))","v":42.935883204326906},{"$f":"AS108*(1+('Scenario Input'!$AM$15/100))","v":43.89603190881602},{"$f":"AT108*(1+('Scenario Input'!$AP$15/100))","v":45.178019400407209},{"$f":"AU108*(1+('Scenario Input'!$AS$15/100))","v":46.497447449997132},null,107,"Comcast, Surewest",73.22,{"$f":"AZ108*(1+('Scenario Input'!$AA$15/100))","v":76.569960150072177},{"$f":"BA108*(1+('Scenario Input'!$AD$15/100))","v":79.245127648011277},{"$f":"BB108*(1+('Scenario Input'!$AG$15/100))","v":80.923666883766543},{"$f":"BC108*(1+('Scenario Input'!$AJ$15/100))","v":82.68714803316189},{"$f":"BD108*(1+('Scenario Input'!$AM$15/100))","v":84.53622978336422},{"$f":"BE108*(1+('Scenario Input'!$AP$15/100))","v":87.005117845813103},{"$f":"BF108*(1+('Scenario Input'!$AS$15/100))","v":89.546110002335297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200150","HAMILTON BRANCH MWC",20,{"$f":"AO109*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP109*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ109*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR109*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS109*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT109*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU109*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067},null,108,"Comcast, Frontier",72.25,{"$f":"AZ109*(1+('Scenario Input'!$AA$15/100))","v":75.555580727160816},{"$f":"BA109*(1+('Scenario Input'!$AD$15/100))","v":78.195308284195775},{"$f":"BB109*(1+('Scenario Input'!$AG$15/100))","v":79.851610657636343},{"$f":"BC109*(1+('Scenario Input'!$AJ$15/100))","v":81.59172965577639},{"$f":"BD109*(1+('Scenario Input'!$AM$15/100))","v":83.416315239662197},{"$f":"BE109*(1+('Scenario Input'!$AP$15/100))","v":85.852496098880067},{"$f":"BF109*(1+('Scenario Input'!$AS$15/100))","v":88.359825835410092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400523","EL MONTE VILLAGE MHP",12.09,{"$f":"AO110*(1+('Scenario Input'!$AA$15/100))","v":12.643141467008641},{"$f":"AP110*(1+('Scenario Input'!$AD$15/100))","v":13.084861967556083},{"$f":"AQ110*(1+('Scenario Input'!$AG$15/100))","v":13.362020385478525},{"$f":"AR110*(1+('Scenario Input'!$AJ$15/100))","v":13.653204311949295},{"$f":"AS110*(1+('Scenario Input'!$AM$15/100))","v":13.958522508616138},{"$f":"AT110*(1+('Scenario Input'!$AP$15/100))","v":14.366182392186298},{"$f":"AU110*(1+('Scenario Input'!$AS$15/100))","v":14.785748018686617},null,109,"Comcast, Volcano",74,{"$f":"AZ110*(1+('Scenario Input'!$AA$15/100))","v":77.385646696330809},{"$f":"BA110*(1+('Scenario Input'!$AD$15/100))","v":80.089312291079423},{"$f":"BB110*(1+('Scenario Input'!$AG$15/100))","v":81.785732715087747},{"$f":"BC110*(1+('Scenario Input'!$AJ$15/100))","v":83.567999924255403},{"$f":"BD110*(1+('Scenario Input'!$AM$15/100))","v":85.4367796226298},{"$f":"BE110*(1+('Scenario Input'!$AP$15/100))","v":87.93196832272838},{"$f":"BF110*(1+('Scenario Input'!$AS$15/100))","v":90.500029229347376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400091","DEL ORO WATER COMPANY - BUZZTAIL DIST.",88,{"$f":"AO111*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP111*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ111*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR111*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS111*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT111*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU111*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551},null,110,"Comcast, TDS Telecom",66.05,{"$f":"AZ111*(1+('Scenario Input'!$AA$15/100))","v":69.071918436387151},{"$f":"BA111*(1+('Scenario Input'!$AD$15/100))","v":71.485122659808042},{"$f":"BB111*(1+('Scenario Input'!$AG$15/100))","v":72.999292511237101},{"$f":"BC111*(1+('Scenario Input'!$AJ$15/100))","v":74.590086418879309},{"$f":"BD111*(1+('Scenario Input'!$AM$15/100))","v":76.258098568576997},{"$f":"BE111*(1+('Scenario Input'!$AP$15/100))","v":78.485223077246062},{"$f":"BF111*(1+('Scenario Input'!$AS$15/100))","v":80.777390954032342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500509","TRES PINOS CWD",30,{"$f":"AO112*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP112*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ112*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR112*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS112*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT112*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU112*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,111,"Conifer Communications, AT&T California",151.94999999999999,{"$f":"AZ112*(1+('Scenario Input'!$AA$15/100))","v":158.90201372307385},{"$f":"BA112*(1+('Scenario Input'!$AD$15/100))","v":164.45366219769616},{"$f":"BB112*(1+('Scenario Input'!$AG$15/100))","v":167.93705521699434},{"$f":"BC112*(1+('Scenario Input'!$AJ$15/100))","v":171.59672416879198},{"$f":"BD112*(1+('Scenario Input'!$AM$15/100))","v":175.43403599538641},{"$f":"BE112*(1+('Scenario Input'!$AP$15/100))","v":180.55760252214287},{"$f":"BF112*(1+('Scenario Input'!$AS$15/100))","v":185.8308032621531}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701929","COUNTRY MEADOWS MWC",38.43,{"$f":"AO113*(1+('Scenario Input'!$AA$15/100))","v":40.188248682972876},{"$f":"AP113*(1+('Scenario Input'!$AD$15/100))","v":41.592327991164623},{"$f":"AQ113*(1+('Scenario Input'!$AG$15/100))","v":42.473320381632732},{"$f":"AR113*(1+('Scenario Input'!$AJ$15/100))","v":43.398895095799126},{"$f":"AS113*(1+('Scenario Input'!$AM$15/100))","v":44.369397849968422},{"$f":"AT113*(1+('Scenario Input'!$AP$15/100))","v":45.665210035708803},{"$f":"AU113*(1+('Scenario Input'!$AS$15/100))","v":46.998866530862422},null,112,"Conifer Communications, Calaveras",149.94999999999999,{"$f":"AZ113*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA113*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB113*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC113*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD113*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE113*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF113*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2801080","MILTON ROAD WATER COMPANY",86.67,{"$f":"AO114*(1+('Scenario Input'!$AA$15/100))","v":90.635324313121501},{"$f":"AP114*(1+('Scenario Input'!$AD$15/100))","v":93.801901300916938},{"$f":"AQ114*(1+('Scenario Input'!$AG$15/100))","v":95.788776411035883},{"$f":"AR114*(1+('Scenario Input'!$AJ$15/100))","v":97.876196668043463},{"$f":"AS114*(1+('Scenario Input'!$AM$15/100))","v":100.0649417553152},{"$f":"AT114*(1+('Scenario Input'!$AP$15/100))","v":102.98734722339012},{"$f":"AU114*(1+('Scenario Input'!$AS$15/100))","v":105.9951018014532},null,113,"Conifer Communications, Frontier - Citizens",149.94999999999999,{"$f":"AZ114*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA114*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB114*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC114*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD114*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE114*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF114*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010097","MIDWAY CITY MUTUAL WC",40,{"$f":"AO115*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP115*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ115*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR115*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS115*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT115*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU115*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,114,"Conifer Communications, TDS Telecom - Horn",141,{"$f":"AZ115*(1+('Scenario Input'!$AA$15/100))","v":147.45102951598167},{"$f":"BA115*(1+('Scenario Input'!$AD$15/100))","v":152.60260855462428},{"$f":"BB115*(1+('Scenario Input'!$AG$15/100))","v":155.83497720036988},{"$f":"BC115*(1+('Scenario Input'!$AJ$15/100))","v":159.23091877459473},{"$f":"BD115*(1+('Scenario Input'!$AM$15/100))","v":162.79170171338919},{"$f":"BE115*(1+('Scenario Input'!$AP$15/100))","v":167.54604775006351},{"$f":"BF115*(1+('Scenario Input'!$AS$15/100))","v":172.43924488294564}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900630","AUSTIN CREEK MUTUAL (SPRINGHILL)",18,{"$f":"AO116*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP116*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ116*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR116*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS116*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT116*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU116*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758},null,115,"Conifer Communications, ",124.95,{"$f":"AZ116*(1+('Scenario Input'!$AA$15/100))","v":130.66671019873695},{"$f":"BA116*(1+('Scenario Input'!$AD$15/100))","v":135.23188609149153},{"$f":"BB116*(1+('Scenario Input'!$AG$15/100))","v":138.09631490202992},{"$f":"BC116*(1+('Scenario Input'!$AJ$15/100))","v":141.10569716940151},{"$f":"BD116*(1+('Scenario Input'!$AM$15/100))","v":144.26115694388636},{"$f":"BE116*(1+('Scenario Input'!$AP$15/100))","v":148.47431678276902},{"$f":"BF116*(1+('Scenario Input'!$AS$15/100))","v":152.81052232712096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010053","SHAVER LAKE HEIGHTS MWC",26.04,{"$f":"AO117*(1+('Scenario Input'!$AA$15/100))","v":27.23138162124938},{"$f":"AP117*(1+('Scenario Input'!$AD$15/100))","v":28.182779622428484},{"$f":"AQ117*(1+('Scenario Input'!$AG$15/100))","v":28.77973621487682},{"$f":"AR117*(1+('Scenario Input'!$AJ$15/100))","v":29.40690159496771},{"$f":"AS117*(1+('Scenario Input'!$AM$15/100))","v":30.064510018557833},{"$f":"AT117*(1+('Scenario Input'!$AP$15/100))","v":30.942546690862791},{"$f":"AU117*(1+('Scenario Input'!$AS$15/100))","v":31.846226501786557},null,116,"Conifer Communications, Sierra",149.94999999999999,{"$f":"AZ117*(1+('Scenario Input'!$AA$15/100))","v":156.81050975830814},{"$f":"BA117*(1+('Scenario Input'!$AD$15/100))","v":162.28908618982913},{"$f":"BB117*(1+('Scenario Input'!$AG$15/100))","v":165.72663000847845},{"$f":"BC117*(1+('Scenario Input'!$AJ$15/100))","v":169.33812957624454},{"$f":"BD117*(1+('Scenario Input'!$AM$15/100))","v":173.12493384342346},{"$f":"BE117*(1+('Scenario Input'!$AP$15/100))","v":178.18106283774483},{"$f":"BF117*(1+('Scenario Input'!$AS$15/100))","v":183.38485652622481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810012","SID - QUAIL CANYON",119.16,{"$f":"AO118*(1+('Scenario Input'!$AA$15/100))","v":124.61180622074025},{"$f":"AP118*(1+('Scenario Input'!$AD$15/100))","v":128.96543854871652},{"$f":"AQ118*(1+('Scenario Input'!$AG$15/100))","v":131.69713392337641},{"$f":"AR118*(1+('Scenario Input'!$AJ$15/100))","v":134.56706582397666},{"$f":"AS118*(1+('Scenario Input'!$AM$15/100))","v":137.57630621395359},{"$f":"AT118*(1+('Scenario Input'!$AP$15/100))","v":141.59423439643663},{"$f":"AU118*(1+('Scenario Input'!$AS$15/100))","v":145.7295065266085},null,117,"Conifer Communications, Frontier",147.19999999999999,{"$f":"AZ118*(1+('Scenario Input'!$AA$15/100))","v":153.93469180675532},{"$f":"BA118*(1+('Scenario Input'!$AD$15/100))","v":159.31279417901203},{"$f":"BB118*(1+('Scenario Input'!$AG$15/100))","v":162.68729534676913},{"$f":"BC118*(1+('Scenario Input'!$AJ$15/100))","v":166.23256201149181},{"$f":"BD118*(1+('Scenario Input'!$AM$15/100))","v":169.94991838447439},{"$f":"BE118*(1+('Scenario Input'!$AP$15/100))","v":174.9133207716975},{"$f":"BF118*(1+('Scenario Input'!$AS$15/100))","v":180.02167976432338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200837","RANCHO YNECITA",229,{"$f":"AO119*(1+('Scenario Input'!$AA$15/100))","v":239.47720396567235},{"$f":"AP119*(1+('Scenario Input'!$AD$15/100))","v":247.84395290077276},{"$f":"AQ119*(1+('Scenario Input'!$AG$15/100))","v":253.09368637506881},{"$f":"AR119*(1+('Scenario Input'!$AJ$15/100))","v":258.60908084668222},{"$f":"AS119*(1+('Scenario Input'!$AM$15/100))","v":264.39219639975971},{"$f":"AT119*(1+('Scenario Input'!$AP$15/100))","v":272.11379386357828},{"$f":"AU119*(1+('Scenario Input'!$AS$15/100))","v":280.0609012637911},null,118,"ConnectAnza, ",20,{"$f":"AZ119*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"BA119*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"BB119*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"BC119*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"BD119*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"BE119*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"BF119*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710006","CITY OF MARTINEZ",49.88,{"$f":"AO120*(1+('Scenario Input'!$AA$15/100))","v":52.162108881256493},{"$f":"AP120*(1+('Scenario Input'!$AD$15/100))","v":53.984525636203259},{"$f":"AQ120*(1+('Scenario Input'!$AG$15/100))","v":55.128004700386171},{"$f":"AR120*(1+('Scenario Input'!$AJ$15/100))","v":56.329349138133232},{"$f":"AS120*(1+('Scenario Input'!$AM$15/100))","v":57.589007669956402},{"$f":"AT120*(1+('Scenario Input'!$AP$15/100))","v":59.270899728887713},{"$f":"AU120*(1+('Scenario Input'!$AS$15/100))","v":61.001911594051975},null,119,"ConnectAnza, Frontier",42.25,{"$f":"AZ120*(1+('Scenario Input'!$AA$15/100))","v":44.183021255675357},{"$f":"BA120*(1+('Scenario Input'!$AD$15/100))","v":45.726668166190613},{"$f":"BB120*(1+('Scenario Input'!$AG$15/100))","v":46.695232529898071},{"$f":"BC120*(1+('Scenario Input'!$AJ$15/100))","v":47.71281076756474},{"$f":"BD120*(1+('Scenario Input'!$AM$15/100))","v":48.779782960217688},{"$f":"BE120*(1+('Scenario Input'!$AP$15/100))","v":50.204400832909101},{"$f":"BF120*(1+('Scenario Input'!$AS$15/100))","v":51.670624796485484}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3601045","BEAR VALLEY MHP",2.52,{"$f":"AO121*(1+('Scenario Input'!$AA$15/100))","v":2.6352949956047786},{"$f":"AP121*(1+('Scenario Input'!$AD$15/100))","v":2.7273657699124341},{"$f":"AQ121*(1+('Scenario Input'!$AG$15/100))","v":2.7851357627300151},{"$f":"AR121*(1+('Scenario Input'!$AJ$15/100))","v":2.8458291866097785},{"$f":"AS121*(1+('Scenario Input'!$AM$15/100))","v":2.9094687114733389},{"$f":"AT121*(1+('Scenario Input'!$AP$15/100))","v":2.9944400023415607},{"$f":"AU121*(1+('Scenario Input'!$AS$15/100))","v":3.0818928872696669},null,120,"ConnectTo Communications, AT&T California",51.989999999999995,{"$f":"AZ121*(1+('Scenario Input'!$AA$15/100))","v":54.368645564084296},{"$f":"BA121*(1+('Scenario Input'!$AD$15/100))","v":56.268153324502947},{"$f":"BB121*(1+('Scenario Input'!$AG$15/100))","v":57.46000329537042},{"$f":"BC121*(1+('Scenario Input'!$AJ$15/100))","v":58.712166433270774},{"$f":"BD121*(1+('Scenario Input'!$AM$15/100))","v":60.025110440277324},{"$f":"BE121*(1+('Scenario Input'!$AP$15/100))","v":61.77814909592766},{"$f":"BF121*(1+('Scenario Input'!$AS$15/100))","v":63.582385400456324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810013","BERRYESSA HIGHLANDS",57.14,{"$f":"AO122*(1+('Scenario Input'!$AA$15/100))","v":59.754268273355976},{"$f":"AP122*(1+('Scenario Input'!$AD$15/100))","v":61.841936544760507},{"$f":"AQ122*(1+('Scenario Input'!$AG$15/100))","v":63.151848207298833},{"$f":"AR122*(1+('Scenario Input'!$AJ$15/100))","v":64.528047509080452},{"$f":"AS122*(1+('Scenario Input'!$AM$15/100))","v":65.971048481581974},{"$f":"AT122*(1+('Scenario Input'!$AP$15/100))","v":67.897738783252677},{"$f":"AU122*(1+('Scenario Input'!$AS$15/100))","v":69.88069824547172},null,121,"Consolidated Communications, AT&T California",97.95,{"$f":"AZ122*(1+('Scenario Input'!$AA$15/100))","v":102.43140667440004},{"$f":"BA122*(1+('Scenario Input'!$AD$15/100))","v":106.01010998528687},{"$f":"BB122*(1+('Scenario Input'!$AG$15/100))","v":108.25557458706547},{"$f":"BC122*(1+('Scenario Input'!$AJ$15/100))","v":110.61467017001104},{"$f":"BD122*(1+('Scenario Input'!$AM$15/100))","v":113.08827789238633},{"$f":"BE122*(1+('Scenario Input'!$AP$15/100))","v":116.39103104339519},{"$f":"BF122*(1+('Scenario Input'!$AS$15/100))","v":119.79024139208884}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900562","DIAMOND A MUTUAL WATER COMPANY",61.67,{"$f":"AO123*(1+('Scenario Input'!$AA$15/100))","v":64.49152475355028},{"$f":"AP123*(1+('Scenario Input'!$AD$15/100))","v":66.744701202579293},{"$f":"AQ123*(1+('Scenario Input'!$AG$15/100))","v":68.15846130458732},{"$f":"AR123*(1+('Scenario Input'!$AJ$15/100))","v":69.643764261200417},{"$f":"AS123*(1+('Scenario Input'!$AM$15/100))","v":71.201164855778103},{"$f":"AT123*(1+('Scenario Input'!$AP$15/100))","v":73.280601168414307},{"$f":"AU123*(1+('Scenario Input'!$AS$15/100))","v":75.420767602349358},null,122,"Consolidated Communications, Frontier - Citizens",95.95,{"$f":"AZ123*(1+('Scenario Input'!$AA$15/100))","v":100.33990270963434},{"$f":"BA123*(1+('Scenario Input'!$AD$15/100))","v":103.84553397741988},{"$f":"BB123*(1+('Scenario Input'!$AG$15/100))","v":106.0451493785496},{"$f":"BC123*(1+('Scenario Input'!$AJ$15/100))","v":108.3560755774636},{"$f":"BD123*(1+('Scenario Input'!$AM$15/100))","v":110.77917574042337},{"$f":"BE123*(1+('Scenario Input'!$AP$15/100))","v":114.01449135899713},{"$f":"BF123*(1+('Scenario Input'!$AS$15/100))","v":117.34429465616054}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010025","SLO CWD NO. 10 - CAYUCOS WTP",0.12,{"$f":"AO124*(1+('Scenario Input'!$AA$15/100))","v":0.12549023788594185},{"$f":"AP124*(1+('Scenario Input'!$AD$15/100))","v":0.12987456047202067},{"$f":"AQ124*(1+('Scenario Input'!$AG$15/100))","v":0.13262551251095309},{"$f":"AR124*(1+('Scenario Input'!$AJ$15/100))","v":0.13551567555284658},{"$f":"AS124*(1+('Scenario Input'!$AM$15/100))","v":0.13854612911777803},{"$f":"AT124*(1+('Scenario Input'!$AP$15/100))","v":0.14259238106388383},{"$f":"AU124*(1+('Scenario Input'!$AS$15/100))","v":0.14675680415569842},null,123,"Consolidated Communications, Surewest",94.17,{"$f":"AZ124*(1+('Scenario Input'!$AA$15/100))","v":98.478464180992873},{"$f":"BA124*(1+('Scenario Input'!$AD$15/100))","v":101.91906133041823},{"$f":"BB124*(1+('Scenario Input'!$AG$15/100))","v":104.07787094297045},{"$f":"BC124*(1+('Scenario Input'!$AJ$15/100))","v":106.34592639009637},{"$f":"BD124*(1+('Scenario Input'!$AM$15/100))","v":108.72407482517632},{"$f":"BE124*(1+('Scenario Input'!$AP$15/100))","v":111.89937103988284},{"$f":"BF124*(1+('Scenario Input'!$AS$15/100))","v":115.16740206118433}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710010","HELIX WATER DISTRICT",40.03,{"$f":"AO125*(1+('Scenario Input'!$AA$15/100))","v":41.861451854785436},{"$f":"AP125*(1+('Scenario Input'!$AD$15/100))","v":43.323988797458235},{"$f":"AQ125*(1+('Scenario Input'!$AG$15/100))","v":44.241660548445445},{"$f":"AR125*(1+('Scenario Input'!$AJ$15/100))","v":45.205770769837081},{"$f":"AS125*(1+('Scenario Input'!$AM$15/100))","v":46.216679571538798},{"$f":"AT125*(1+('Scenario Input'!$AP$15/100))","v":47.566441783227255},{"$f":"AU125*(1+('Scenario Input'!$AS$15/100))","v":48.955623919605067},null,124,"Consolidated Smart Broadband Systems, LLC, AT&T California",51.989999999999995,{"$f":"AZ125*(1+('Scenario Input'!$AA$15/100))","v":54.368645564084296},{"$f":"BA125*(1+('Scenario Input'!$AD$15/100))","v":56.268153324502947},{"$f":"BB125*(1+('Scenario Input'!$AG$15/100))","v":57.46000329537042},{"$f":"BC125*(1+('Scenario Input'!$AJ$15/100))","v":58.712166433270774},{"$f":"BD125*(1+('Scenario Input'!$AM$15/100))","v":60.025110440277324},{"$f":"BE125*(1+('Scenario Input'!$AP$15/100))","v":61.77814909592766},{"$f":"BF125*(1+('Scenario Input'!$AS$15/100))","v":63.582385400456324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400710","BADGER HILL ESTATES",51.331670000000003,{"$f":"AO126*(1+('Scenario Input'!$AA$15/100))","v":53.680195661522205},{"$f":"AP126*(1+('Scenario Input'!$AD$15/100))","v":55.555650662873411},{"$f":"AQ126*(1+('Scenario Input'!$AG$15/100))","v":56.7324086816093},{"$f":"AR126*(1+('Scenario Input'!$AJ$15/100))","v":57.968716144214909},{"$f":"AS126*(1+('Scenario Input'!$AM$15/100))","v":59.265034830426444},{"$f":"AT126*(1+('Scenario Input'!$AP$15/100))","v":60.995875410712785},{"$f":"AU126*(1+('Scenario Input'!$AS$15/100))","v":62.777265343124498},null,125,"Consolidated Smart Broadband Systems, LLC, Frontier",47.239999999999995,{"$f":"AZ126*(1+('Scenario Input'!$AA$15/100))","v":49.401323647765771},{"$f":"BA126*(1+('Scenario Input'!$AD$15/100))","v":51.127285305818802},{"$f":"BB126*(1+('Scenario Input'!$AG$15/100))","v":52.210243425145201},{"$f":"BC126*(1+('Scenario Input'!$AJ$15/100))","v":53.348004275970609},{"$f":"BD126*(1+('Scenario Input'!$AM$15/100))","v":54.540992829365287},{"$f":"BE126*(1+('Scenario Input'!$AP$15/100))","v":56.133867345482265},{"$f":"BF126*(1+('Scenario Input'!$AS$15/100))","v":57.773261902626608}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910025","LOS ANGELES CWWD 40, REG. 39-ROCK CREEK",41.23,{"$f":"AO127*(1+('Scenario Input'!$AA$15/100))","v":43.116354233644849},{"$f":"AP127*(1+('Scenario Input'!$AD$15/100))","v":44.62273440217843},{"$f":"AQ127*(1+('Scenario Input'!$AG$15/100))","v":45.567915673554964},{"$f":"AR127*(1+('Scenario Input'!$AJ$15/100))","v":46.560927525365535},{"$f":"AS127*(1+('Scenario Input'!$AM$15/100))","v":47.602140862716567},{"$f":"AT127*(1+('Scenario Input'!$AP$15/100))","v":48.992365593866083},{"$f":"AU127*(1+('Scenario Input'!$AS$15/100))","v":50.42319196116204},null,126,"Cox Communications, AT&T California",71.990000000000009,{"$f":"AZ127*(1+('Scenario Input'!$AA$15/100))","v":75.283685211741286},{"$f":"BA127*(1+('Scenario Input'!$AD$15/100))","v":77.913913403173069},{"$f":"BB127*(1+('Scenario Input'!$AG$15/100))","v":79.564255380529275},{"$f":"BC127*(1+('Scenario Input'!$AJ$15/100))","v":81.298112358745215},{"$f":"BD127*(1+('Scenario Input'!$AM$15/100))","v":83.116131959907008},{"$f":"BE127*(1+('Scenario Input'!$AP$15/100))","v":85.543545939908313},{"$f":"BF127*(1+('Scenario Input'!$AS$15/100))","v":88.041852759739413}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310002","CALEXICO, CITY OF",29.18,{"$f":"AO128*(1+('Scenario Input'!$AA$15/100))","v":30.515042845931525},{"$f":"AP128*(1+('Scenario Input'!$AD$15/100))","v":31.581163954779694},{"$f":"AQ128*(1+('Scenario Input'!$AG$15/100))","v":32.250103792246762},{"$f":"AR128*(1+('Scenario Input'!$AJ$15/100))","v":32.952895105267196},{"$f":"AS128*(1+('Scenario Input'!$AM$15/100))","v":33.689800397139692},{"$f":"AT128*(1+('Scenario Input'!$AP$15/100))","v":34.673713995367748},{"$f":"AU128*(1+('Scenario Input'!$AS$15/100))","v":35.686362877193993},null,127,"Cox Communications, ",44.99,{"$f":"AZ128*(1+('Scenario Input'!$AA$15/100))","v":47.048381687404365},{"$f":"BA128*(1+('Scenario Input'!$AD$15/100))","v":48.692137296968419},{"$f":"BB128*(1+('Scenario Input'!$AG$15/100))","v":49.723515065564833},{"$f":"BC128*(1+('Scenario Input'!$AJ$15/100))","v":50.807085359354737},{"$f":"BD128*(1+('Scenario Input'!$AM$15/100))","v":51.943252908406954},{"$f":"BE128*(1+('Scenario Input'!$AP$15/100))","v":53.460260200534449},{"$f":"BF128*(1+('Scenario Input'!$AS$15/100))","v":55.021571824707266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100616","ELK CREEK COMMUNITY S.D.",55,{"$f":"AO129*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP129*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ129*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR129*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS129*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT129*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU129*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439},null,128,"Cox Communications, Frontier",67.240000000000009,{"$f":"AZ129*(1+('Scenario Input'!$AA$15/100))","v":70.316363295422761},{"$f":"BA129*(1+('Scenario Input'!$AD$15/100))","v":72.773045384488924},{"$f":"BB129*(1+('Scenario Input'!$AG$15/100))","v":74.314495510304056},{"$f":"BC129*(1+('Scenario Input'!$AJ$15/100))","v":75.933950201445043},{"$f":"BD129*(1+('Scenario Input'!$AM$15/100))","v":77.632014348994957},{"$f":"BE129*(1+('Scenario Input'!$AP$15/100))","v":79.899264189462912},{"$f":"BF129*(1+('Scenario Input'!$AS$15/100))","v":82.232729261909682}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010017","FCWWD #41/SHAVER LAKE",36.07,{"$f":"AO130*(1+('Scenario Input'!$AA$15/100))","v":37.720274004549353},{"$f":"AP130*(1+('Scenario Input'!$AD$15/100))","v":39.038128301881549},{"$f":"AQ130*(1+('Scenario Input'!$AG$15/100))","v":39.865018635583986},{"$f":"AR130*(1+('Scenario Input'!$AJ$15/100))","v":40.733753476593137},{"$f":"AS130*(1+('Scenario Input'!$AM$15/100))","v":41.644657310652114},{"$f":"AT130*(1+('Scenario Input'!$AP$15/100))","v":42.86089320811908},{"$f":"AU130*(1+('Scenario Input'!$AS$15/100))","v":44.112649382467012},null,129,"Cruzio, AT&T California",101.95,{"$f":"AZ130*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA130*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB130*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC130*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD130*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE130*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF130*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110008","CITY OF PLEASANTON",20.61,{"$f":"AO131*(1+('Scenario Input'!$AA$15/100))","v":21.552948356910512},{"$f":"AP131*(1+('Scenario Input'!$AD$15/100))","v":22.305955761069551},{"$f":"AQ131*(1+('Scenario Input'!$AG$15/100))","v":22.778431773756196},{"$f":"AR131*(1+('Scenario Input'!$AJ$15/100))","v":23.274817276201404},{"$f":"AS131*(1+('Scenario Input'!$AM$15/100))","v":23.795297675978379},{"$f":"AT131*(1+('Scenario Input'!$AP$15/100))","v":24.490241447722049},{"$f":"AU131*(1+('Scenario Input'!$AS$15/100))","v":25.205481113741204},null,130,"DigitalPath, Inc., AT&T California",88,{"$f":"AZ131*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"BA131*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"BB131*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"BC131*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"BD131*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"BE131*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"BF131*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300771","NEW AVENUE MUTUAL WATER COMPANY",76,{"$f":"AO132*(1+('Scenario Input'!$AA$15/100))","v":79.477150661096502},{"$f":"AP132*(1+('Scenario Input'!$AD$15/100))","v":82.253888298946421},{"$f":"AQ132*(1+('Scenario Input'!$AG$15/100))","v":83.996157923603619},{"$f":"AR132*(1+('Scenario Input'!$AJ$15/100))","v":85.826594516802828},{"$f":"AS132*(1+('Scenario Input'!$AM$15/100))","v":87.745881774592746},{"$f":"AT132*(1+('Scenario Input'!$AP$15/100))","v":90.30850800712642},{"$f":"AU132*(1+('Scenario Input'!$AS$15/100))","v":92.94597596527565},null,131,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ132*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA132*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB132*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC132*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD132*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE132*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF132*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010028","RIVERDALE PUBLIC UTILITY DISTRICT",32,{"$f":"AO133*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP133*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ133*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR133*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS133*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT133*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU133*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911},null,132,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ133*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA133*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB133*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC133*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD133*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE133*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF133*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200701","ORICK C.S.D.",252,{"$f":"AO134*(1+('Scenario Input'!$AA$15/100))","v":263.52949956047786},{"$f":"AP134*(1+('Scenario Input'!$AD$15/100))","v":272.7365769912434},{"$f":"AQ134*(1+('Scenario Input'!$AG$15/100))","v":278.51357627300149},{"$f":"AR134*(1+('Scenario Input'!$AJ$15/100))","v":284.58291866097784},{"$f":"AS134*(1+('Scenario Input'!$AM$15/100))","v":290.94687114733387},{"$f":"AT134*(1+('Scenario Input'!$AP$15/100))","v":299.44400023415602},{"$f":"AU134*(1+('Scenario Input'!$AS$15/100))","v":308.18928872696665},null,133,"DigitalPath, Inc., Frontier - Citizens",86,{"$f":"AZ134*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA134*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB134*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC134*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD134*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE134*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF134*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0610003","MAXWELL PUBLIC UTILITY DISTRICT",62.65,{"$f":"AO135*(1+('Scenario Input'!$AA$15/100))","v":65.516361696285472},{"$f":"AP135*(1+('Scenario Input'!$AD$15/100))","v":67.805343446434122},{"$f":"AQ135*(1+('Scenario Input'!$AG$15/100))","v":69.241569656760092},{"$f":"AR135*(1+('Scenario Input'!$AJ$15/100))","v":70.750475611548652},{"$f":"AS135*(1+('Scenario Input'!$AM$15/100))","v":72.332624910239943},{"$f":"AT135*(1+('Scenario Input'!$AP$15/100))","v":74.445105613769343},{"$f":"AU135*(1+('Scenario Input'!$AS$15/100))","v":76.619281502954209},null,134,"DigitalPath, Inc., Ducor",86,{"$f":"AZ135*(1+('Scenario Input'!$AA$15/100))","v":89.934670484924993},{"$f":"BA135*(1+('Scenario Input'!$AD$15/100))","v":93.076768338281482},{"$f":"BB135*(1+('Scenario Input'!$AG$15/100))","v":95.04828396618305},{"$f":"BC135*(1+('Scenario Input'!$AJ$15/100))","v":97.119567479540052},{"$f":"BD135*(1+('Scenario Input'!$AM$15/100))","v":99.291392534407592},{"$f":"BE135*(1+('Scenario Input'!$AP$15/100))","v":102.19120642911675},{"$f":"BF135*(1+('Scenario Input'!$AS$15/100))","v":105.17570964491719}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510010","VALLEY SPRINGS PUD",30.5,{"$f":"AO136*(1+('Scenario Input'!$AA$15/100))","v":31.895435462676886},{"$f":"AP136*(1+('Scenario Input'!$AD$15/100))","v":33.009784119971918},{"$f":"AQ136*(1+('Scenario Input'!$AG$15/100))","v":33.708984429867243},{"$f":"AR136*(1+('Scenario Input'!$AJ$15/100))","v":34.44356753634851},{"$f":"AS136*(1+('Scenario Input'!$AM$15/100))","v":35.213807817435253},{"$f":"AT136*(1+('Scenario Input'!$AP$15/100))","v":36.242230187070476},{"$f":"AU136*(1+('Scenario Input'!$AS$15/100))","v":37.30068772290668},null,135,"DigitalPath, Inc., TDS Telecom - HV",77.849999999999994,{"$f":"AZ136*(1+('Scenario Input'!$AA$15/100))","v":81.411791828504761},{"$f":"BA136*(1+('Scenario Input'!$AD$15/100))","v":84.256121106223404},{"$f":"BB136*(1+('Scenario Input'!$AG$15/100))","v":86.040801241480807},{"$f":"BC136*(1+('Scenario Input'!$AJ$15/100))","v":87.915794514909209},{"$f":"BD136*(1+('Scenario Input'!$AM$15/100))","v":89.881801265158487},{"$f":"BE136*(1+('Scenario Input'!$AP$15/100))","v":92.506807215194627},{"$f":"BF136*(1+('Scenario Input'!$AS$15/100))","v":95.208476696009342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1810001","CITY OF SUSANVILLE",27.79,{"$f":"AO137*(1+('Scenario Input'!$AA$15/100))","v":29.061447590419366},{"$f":"AP137*(1+('Scenario Input'!$AD$15/100))","v":30.076783629312121},{"$f":"AQ137*(1+('Scenario Input'!$AG$15/100))","v":30.713858272328221},{"$f":"AR137*(1+('Scenario Input'!$AJ$15/100))","v":31.383171863446723},{"$f":"AS137*(1+('Scenario Input'!$AM$15/100))","v":32.084974401525429},{"$f":"AT137*(1+('Scenario Input'!$AP$15/100))","v":33.022018914711097},{"$f":"AU137*(1+('Scenario Input'!$AS$15/100))","v":33.986429895723823},null,136,"DigitalPath, Inc., ",61,{"$f":"AZ137*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"BA137*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"BB137*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"BC137*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"BD137*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"BE137*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"BF137*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910090","MONROVIA-CITY, WATER DEPT.",65.069999999999993,{"$f":"AO138*(1+('Scenario Input'!$AA$15/100))","v":68.047081493651959},{"$f":"AP138*(1+('Scenario Input'!$AD$15/100))","v":70.424480415953198},{"$f":"AQ138*(1+('Scenario Input'!$AG$15/100))","v":71.916184159064301},{"$f":"AR138*(1+('Scenario Input'!$AJ$15/100))","v":73.483375068531046},{"$f":"AS138*(1+('Scenario Input'!$AM$15/100))","v":75.126638514115129},{"$f":"AT138*(1+('Scenario Input'!$AP$15/100))","v":77.320718631890998},{"$f":"AU138*(1+('Scenario Input'!$AS$15/100))","v":79.578877053427448},null,137,"DigitalPath, Inc., Surewest",84.22,{"$f":"AZ138*(1+('Scenario Input'!$AA$15/100))","v":88.073231956283522},{"$f":"BA138*(1+('Scenario Input'!$AD$15/100))","v":91.150295691279851},{"$f":"BB138*(1+('Scenario Input'!$AG$15/100))","v":93.081005530603917},{"$f":"BC138*(1+('Scenario Input'!$AJ$15/100))","v":95.109418292172833},{"$f":"BD138*(1+('Scenario Input'!$AM$15/100))","v":97.236291619160554},{"$f":"BE138*(1+('Scenario Input'!$AP$15/100))","v":100.07608611000248},{"$f":"BF138*(1+('Scenario Input'!$AS$15/100))","v":102.99881704994101}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910108","CITY OF BELL GARDENS",28.66,{"$f":"AO139*(1+('Scenario Input'!$AA$15/100))","v":29.971251815092444},{"$f":"AP139*(1+('Scenario Input'!$AD$15/100))","v":31.018374192734271},{"$f":"AQ139*(1+('Scenario Input'!$AG$15/100))","v":31.675393238032633},{"$f":"AR139*(1+('Scenario Input'!$AJ$15/100))","v":32.365660511204865},{"$f":"AS139*(1+('Scenario Input'!$AM$15/100))","v":33.089433837629322},{"$f":"AT139*(1+('Scenario Input'!$AP$15/100))","v":34.055813677424254},{"$f":"AU139*(1+('Scenario Input'!$AS$15/100))","v":35.050416725852635},null,138,"DigitalPath, Inc., Frontier",83.25,{"$f":"AZ139*(1+('Scenario Input'!$AA$15/100))","v":87.058852533372161},{"$f":"BA139*(1+('Scenario Input'!$AD$15/100))","v":90.100476327464349},{"$f":"BB139*(1+('Scenario Input'!$AG$15/100))","v":92.008949304473717},{"$f":"BC139*(1+('Scenario Input'!$AJ$15/100))","v":94.013999914787334},{"$f":"BD139*(1+('Scenario Input'!$AM$15/100))","v":96.11637707545853},{"$f":"BE139*(1+('Scenario Input'!$AP$15/100))","v":98.923464363069428},{"$f":"BF139*(1+('Scenario Input'!$AS$15/100))","v":101.81253288301579}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000471","FCSA #39 A&B",68.39,{"$f":"AO140*(1+('Scenario Input'!$AA$15/100))","v":71.51897807516302},{"$f":"AP140*(1+('Scenario Input'!$AD$15/100))","v":74.017676589012439},{"$f":"AQ140*(1+('Scenario Input'!$AG$15/100))","v":75.585490005200683},{"$f":"AR140*(1+('Scenario Input'!$AJ$15/100))","v":77.232642092159821},{"$f":"AS140*(1+('Scenario Input'!$AM$15/100))","v":78.959748086373665},{"$f":"AT140*(1+('Scenario Input'!$AP$15/100))","v":81.265774507991793},{"$f":"AU140*(1+('Scenario Input'!$AS$15/100))","v":83.639148635068452},null,139,"Dillon Beach Internet Service, AT&T California",87,{"$f":"AZ140*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"BA140*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"BB140*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"BC140*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"BD140*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"BE140*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"BF140*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610017","HAVASU WC",125.23,{"$f":"AO141*(1+('Scenario Input'!$AA$15/100))","v":130.95952075380416},{"$f":"AP141*(1+('Scenario Input'!$AD$15/100))","v":135.53492673259291},{"$f":"AQ141*(1+('Scenario Input'!$AG$15/100))","v":138.40577443122214},{"$f":"AR141*(1+('Scenario Input'!$AJ$15/100))","v":141.42190041235816},{"$f":"AS141*(1+('Scenario Input'!$AM$15/100))","v":144.5844312451612},{"$f":"AT141*(1+('Scenario Input'!$AP$15/100))","v":148.80703233858478},{"$f":"AU141*(1+('Scenario Input'!$AS$15/100))","v":153.15295487015095},null,140,"Dillon Beach Internet Service, ",60,{"$f":"AZ141*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"BA141*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"BB141*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"BC141*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"BD141*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"BE141*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"BF141*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600107","FOREST PARK MWC",20.83,{"$f":"AO142*(1+('Scenario Input'!$AA$15/100))","v":21.783013793034737},{"$f":"AP142*(1+('Scenario Input'!$AD$15/100))","v":22.544059121934922},{"$f":"AQ142*(1+('Scenario Input'!$AG$15/100))","v":23.021578546692943},{"$f":"AR142*(1+('Scenario Input'!$AJ$15/100))","v":23.523262681381624},{"$f":"AS142*(1+('Scenario Input'!$AM$15/100))","v":24.049298912694308},{"$f":"AT142*(1+('Scenario Input'!$AP$15/100))","v":24.751660813005838},{"$f":"AU142*(1+('Scenario Input'!$AS$15/100))","v":25.474535254693318},null,141,"DM-Tech Internet, AT&T California",136.94999999999999,{"$f":"AZ142*(1+('Scenario Input'!$AA$15/100))","v":143.21573398733113},{"$f":"BA142*(1+('Scenario Input'!$AD$15/100))","v":148.21934213869361},{"$f":"BB142*(1+('Scenario Input'!$AG$15/100))","v":151.35886615312523},{"$f":"BC142*(1+('Scenario Input'!$AJ$15/100))","v":154.6572647246862},{"$f":"BD142*(1+('Scenario Input'!$AM$15/100))","v":158.11576985566421},{"$f":"BE142*(1+('Scenario Input'!$AP$15/100))","v":162.73355488915746},{"$f":"BF142*(1+('Scenario Input'!$AS$15/100))","v":167.48620274269086}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610082","SAN ANTONIO CANYON MSC",85,{"$f":"AO143*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP143*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ143*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR143*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS143*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT143*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU143*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305},null,142,"DM-Tech Internet, Ducor",134.94999999999999,{"$f":"AZ143*(1+('Scenario Input'!$AA$15/100))","v":141.12423002256543},{"$f":"BA143*(1+('Scenario Input'!$AD$15/100))","v":146.05476613082658},{"$f":"BB143*(1+('Scenario Input'!$AG$15/100))","v":149.14844094460935},{"$f":"BC143*(1+('Scenario Input'!$AJ$15/100))","v":152.39867013213873},{"$f":"BD143*(1+('Scenario Input'!$AM$15/100))","v":155.80666770370121},{"$f":"BE143*(1+('Scenario Input'!$AP$15/100))","v":160.35701520475936},{"$f":"BF143*(1+('Scenario Input'!$AS$15/100))","v":165.04025600676252}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910063","LINCOLN AVENUE WATER CO.",53.45,{"$f":"AO144*(1+('Scenario Input'!$AA$15/100))","v":55.895443458363268},{"$f":"AP144*(1+('Scenario Input'!$AD$15/100))","v":57.848293810245877},{"$f":"AQ144*(1+('Scenario Input'!$AG$15/100))","v":59.073613697587028},{"$f":"AR144*(1+('Scenario Input'!$AJ$15/100))","v":60.360940485830426},{"$f":"AS144*(1+('Scenario Input'!$AM$15/100))","v":61.71075501121031},{"$f":"AT144*(1+('Scenario Input'!$AP$15/100))","v":63.51302306553827},{"$f":"AU144*(1+('Scenario Input'!$AS$15/100))","v":65.367926517684012},null,143,"DM-Tech Internet, ",109.95,{"$f":"AZ144*(1+('Scenario Input'!$AA$15/100))","v":114.98043046299422},{"$f":"BA144*(1+('Scenario Input'!$AD$15/100))","v":118.99756603248895},{"$f":"BB144*(1+('Scenario Input'!$AG$15/100))","v":121.51812583816078},{"$f":"BC144*(1+('Scenario Input'!$AJ$15/100))","v":124.1662377252957},{"$f":"BD144*(1+('Scenario Input'!$AM$15/100))","v":126.94289080416414},{"$f":"BE144*(1+('Scenario Input'!$AP$15/100))","v":130.65026914978358},{"$f":"BF144*(1+('Scenario Input'!$AS$15/100))","v":134.4659218076587}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310040","FERN VALLEY WD",66.13,{"$f":"AO145*(1+('Scenario Input'!$AA$15/100))","v":69.155578594977783},{"$f":"AP145*(1+('Scenario Input'!$AD$15/100))","v":71.57170570012272},{"$f":"AQ145*(1+('Scenario Input'!$AG$15/100))","v":73.087709519577729},{"$f":"AR145*(1+('Scenario Input'!$AJ$15/100))","v":74.680430202581206},{"$f":"AS145*(1+('Scenario Input'!$AM$15/100))","v":76.350462654655516},{"$f":"AT145*(1+('Scenario Input'!$AP$15/100))","v":78.580284664621985},{"$f":"AU145*(1+('Scenario Input'!$AS$15/100))","v":80.87522882346947},null,144,"Ducor Telephone Company, AT&T California",106.95,{"$f":"AZ145*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA145*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB145*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC145*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD145*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE145*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF145*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610023","GREEN VALLEY MWC",64.66,{"$f":"AO146*(1+('Scenario Input'!$AA$15/100))","v":67.618323180874995},{"$f":"AP146*(1+('Scenario Input'!$AD$15/100))","v":69.980742334340462},{"$f":"AQ146*(1+('Scenario Input'!$AG$15/100))","v":71.463046991318549},{"$f":"AR146*(1+('Scenario Input'!$AJ$15/100))","v":73.020363177058826},{"$f":"AS146*(1+('Scenario Input'!$AM$15/100))","v":74.65327257296272},{"$f":"AT146*(1+('Scenario Input'!$AP$15/100))","v":76.833527996589396},{"$f":"AU146*(1+('Scenario Input'!$AS$15/100))","v":79.077457972562158},null,145,"Ducor Telephone Company, Ducor",104.95,{"$f":"AZ146*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA146*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB146*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC146*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD146*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE146*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF146*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710023","TASCO SPRECKELS WATER COMPANY",84.06,{"$f":"AO147*(1+('Scenario Input'!$AA$15/100))","v":87.905911639102271},{"$f":"AP147*(1+('Scenario Input'!$AD$15/100))","v":90.977129610650493},{"$f":"AQ147*(1+('Scenario Input'!$AG$15/100))","v":92.904171513922662},{"$f":"AR147*(1+('Scenario Input'!$AJ$15/100))","v":94.928730724769053},{"$f":"AS147*(1+('Scenario Input'!$AM$15/100))","v":97.051563447003531},{"$f":"AT147*(1+('Scenario Input'!$AP$15/100))","v":99.885962935250646},{"$f":"AU147*(1+('Scenario Input'!$AS$15/100))","v":102.80314131106677},null,146,"Ducor Telephone Company, ",79.95,{"$f":"AZ147*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA147*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB147*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC147*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD147*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE147*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF147*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610033","MT BALDY HOMEOWNERS ASSN.",90,{"$f":"AO148*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP148*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ148*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR148*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS148*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT148*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU148*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738},null,147,"Ducor Telephone Company, Frontier",102.2,{"$f":"AZ148*(1+('Scenario Input'!$AA$15/100))","v":106.87585259952714},{"$f":"BA148*(1+('Scenario Input'!$AD$15/100))","v":110.60983400200426},{"$f":"BB148*(1+('Scenario Input'!$AG$15/100))","v":112.95272815516171},{"$f":"BC148*(1+('Scenario Input'!$AJ$15/100))","v":115.41418367917433},{"$f":"BD148*(1+('Scenario Input'!$AM$15/100))","v":117.99511996530761},{"$f":"BE148*(1+('Scenario Input'!$AP$15/100))","v":121.44117787274105},{"$f":"BF148*(1+('Scenario Input'!$AS$15/100))","v":124.98787820593647}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600071","CHAMISAL MWC",58,{"$f":"AO149*(1+('Scenario Input'!$AA$15/100))","v":60.653614978205226},{"$f":"AP149*(1+('Scenario Input'!$AD$15/100))","v":62.772704228143326},{"$f":"AQ149*(1+('Scenario Input'!$AG$15/100))","v":64.102331046960657},{"$f":"AR149*(1+('Scenario Input'!$AJ$15/100))","v":65.499243183875848},{"$f":"AS149*(1+('Scenario Input'!$AM$15/100))","v":66.963962406926044},{"$f":"AT149*(1+('Scenario Input'!$AP$15/100))","v":68.919650847543849},{"$f":"AU149*(1+('Scenario Input'!$AS$15/100))","v":70.9324553419209},null,148,"Esparto Broadband, Inc., 42, AT&T California",68,{"$f":"AZ149*(1+('Scenario Input'!$AA$15/100))","v":71.111134802033718},{"$f":"BA149*(1+('Scenario Input'!$AD$15/100))","v":73.595584267478387},{"$f":"BB149*(1+('Scenario Input'!$AG$15/100))","v":75.154457089540088},{"$f":"BC149*(1+('Scenario Input'!$AJ$15/100))","v":76.792216146613072},{"$f":"BD149*(1+('Scenario Input'!$AM$15/100))","v":78.509473166740889},{"$f":"BE149*(1+('Scenario Input'!$AP$15/100))","v":80.802349269534176},{"$f":"BF149*(1+('Scenario Input'!$AS$15/100))","v":83.16218902156244}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910159","TRACT 180 MUTUAL WATER CO.",36.86,{"$f":"AO150*(1+('Scenario Input'!$AA$15/100))","v":38.546418070631802},{"$f":"AP150*(1+('Scenario Input'!$AD$15/100))","v":39.893135824989017},{"$f":"AQ150*(1+('Scenario Input'!$AG$15/100))","v":40.738136592947761},{"$f":"AR150*(1+('Scenario Input'!$AJ$15/100))","v":41.625898340649378},{"$f":"AS150*(1+('Scenario Input'!$AM$15/100))","v":42.556752660677489},{"$f":"AT150*(1+('Scenario Input'!$AP$15/100))","v":43.799626383456321},{"$f":"AU150*(1+('Scenario Input'!$AS$15/100))","v":45.078798343158702},null,149,"Esparto Broadband, Inc., 42, Frontier",63.25,{"$f":"AZ150*(1+('Scenario Input'!$AA$15/100))","v":66.143812885715178},{"$f":"BA150*(1+('Scenario Input'!$AD$15/100))","v":68.454716248794227},{"$f":"BB150*(1+('Scenario Input'!$AG$15/100))","v":69.904697219314855},{"$f":"BC150*(1+('Scenario Input'!$AJ$15/100))","v":71.428053989312886},{"$f":"BD150*(1+('Scenario Input'!$AM$15/100))","v":73.025355555828838},{"$f":"BE150*(1+('Scenario Input'!$AP$15/100))","v":75.158067519088775},{"$f":"BF150*(1+('Scenario Input'!$AS$15/100))","v":77.35306552373271}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310036","WESTERN MWD - MURRIETA DIVISION",95.55,{"$f":"AO151*(1+('Scenario Input'!$AA$15/100))","v":99.921601916681198},{"$f":"AP151*(1+('Scenario Input'!$AD$15/100))","v":103.41261877584647},{"$f":"AQ151*(1+('Scenario Input'!$AG$15/100))","v":105.60306433684642},{"$f":"AR151*(1+('Scenario Input'!$AJ$15/100))","v":107.90435665895411},{"$f":"AS151*(1+('Scenario Input'!$AM$15/100))","v":110.31735531003078},{"$f":"AT151*(1+('Scenario Input'!$AP$15/100))","v":113.53918342211752},{"$f":"AU151*(1+('Scenario Input'!$AS$15/100))","v":116.85510530897488},null,150,"Esparto Broadband, Inc., 70, AT&T California",252,{"$f":"AZ151*(1+('Scenario Input'!$AA$15/100))","v":263.52949956047786},{"$f":"BA151*(1+('Scenario Input'!$AD$15/100))","v":272.7365769912434},{"$f":"BB151*(1+('Scenario Input'!$AG$15/100))","v":278.51357627300149},{"$f":"BC151*(1+('Scenario Input'!$AJ$15/100))","v":284.58291866097784},{"$f":"BD151*(1+('Scenario Input'!$AM$15/100))","v":290.94687114733387},{"$f":"BE151*(1+('Scenario Input'!$AP$15/100))","v":299.44400023415602},{"$f":"BF151*(1+('Scenario Input'!$AS$15/100))","v":308.18928872696665}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600301","STRAWBERRY LODGE MWC",45,{"$f":"AO152*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP152*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ152*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR152*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS152*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT152*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU152*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,151,"Esparto Broadband, Inc., 70, Frontier",247.25,{"$f":"AZ152*(1+('Scenario Input'!$AA$15/100))","v":258.56217764415936},{"$f":"BA152*(1+('Scenario Input'!$AD$15/100))","v":267.59570897255929},{"$f":"BB152*(1+('Scenario Input'!$AG$15/100))","v":273.26381640277629},{"$f":"BC152*(1+('Scenario Input'!$AJ$15/100))","v":279.2187565036777},{"$f":"BD152*(1+('Scenario Input'!$AM$15/100))","v":285.46275353642187},{"$f":"BE152*(1+('Scenario Input'!$AP$15/100))","v":293.79971848371071},{"$f":"BF152*(1+('Scenario Input'!$AS$15/100))","v":302.38016522913699}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710019","RAMONA MUNICIPAL WD",115.66,{"$f":"AO153*(1+('Scenario Input'!$AA$15/100))","v":120.95167428240028},{"$f":"AP153*(1+('Scenario Input'!$AD$15/100))","v":125.17743053494925},{"$f":"AQ153*(1+('Scenario Input'!$AG$15/100))","v":127.82888980847362},{"$f":"AR153*(1+('Scenario Input'!$AJ$15/100))","v":130.61452528701864},{"$f":"AS153*(1+('Scenario Input'!$AM$15/100))","v":133.53537744801841},{"$f":"AT153*(1+('Scenario Input'!$AP$15/100))","v":137.43528994874004},{"$f":"AU153*(1+('Scenario Input'!$AS$15/100))","v":141.44909973873399},null,152,"Etheric Networks, Inc., AT&T California",126,{"$f":"AZ153*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA153*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB153*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC153*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD153*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE153*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF153*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910003","TRUCKEE-DONNER PUD, MAIN",70.680000000000007,{"$f":"AO154*(1+('Scenario Input'!$AA$15/100))","v":73.913750114819749},{"$f":"AP154*(1+('Scenario Input'!$AD$15/100))","v":76.496116118020183},{"$f":"AQ154*(1+('Scenario Input'!$AG$15/100))","v":78.116426868951379},{"$f":"AR154*(1+('Scenario Input'!$AJ$15/100))","v":79.818732900626642},{"$f":"AS154*(1+('Scenario Input'!$AM$15/100))","v":81.603670050371264},{"$f":"AT154*(1+('Scenario Input'!$AP$15/100))","v":83.986912446627585},{"$f":"AU154*(1+('Scenario Input'!$AS$15/100))","v":86.439757647706372},null,153,"Etheric Networks, Inc., ",99,{"$f":"AZ154*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA154*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB154*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC154*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD154*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE154*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF154*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300563","MT. PLEASANT WATER USERS ASSOCIATION",234,{"$f":"AO155*(1+('Scenario Input'!$AA$15/100))","v":244.70596387758661},{"$f":"AP155*(1+('Scenario Input'!$AD$15/100))","v":253.25539292044033},{"$f":"AQ155*(1+('Scenario Input'!$AG$15/100))","v":258.61974939635854},{"$f":"AR155*(1+('Scenario Input'!$AJ$15/100))","v":264.25556732805086},{"$f":"AS155*(1+('Scenario Input'!$AM$15/100))","v":270.16495177966715},{"$f":"AT155*(1+('Scenario Input'!$AP$15/100))","v":278.05514307457344},{"$f":"AU155*(1+('Scenario Input'!$AS$15/100))","v":286.17576810361186},null,154,"Etheric Networks, Inc., Frontier",121.25,{"$f":"AZ155*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA155*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB155*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC155*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD155*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE155*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF155*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300526","OAKMONT WATER SYSTEM",112.22,{"$f":"AO156*(1+('Scenario Input'!$AA$15/100))","v":117.35428746300329},{"$f":"AP156*(1+('Scenario Input'!$AD$15/100))","v":121.45435980141801},{"$f":"AQ156*(1+('Scenario Input'!$AG$15/100))","v":124.02695844982631},{"$f":"AR156*(1+('Scenario Input'!$AJ$15/100))","v":126.72974258783705},{"$f":"AS156*(1+('Scenario Input'!$AM$15/100))","v":129.5637217466421},{"$f":"AT156*(1+('Scenario Input'!$AP$15/100))","v":133.34764169157538},{"$f":"AU156*(1+('Scenario Input'!$AS$15/100))","v":137.2420713529373},null,155,"FlashByte Digital, LLC, ",99,{"$f":"AZ156*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA156*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB156*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC156*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD156*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE156*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF156*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900665","RUSSIAN RIVER MUTUAL WATER CO.",54.17,{"$f":"AO157*(1+('Scenario Input'!$AA$15/100))","v":56.648384885678915},{"$f":"AP157*(1+('Scenario Input'!$AD$15/100))","v":58.627541173078001},{"$f":"AQ157*(1+('Scenario Input'!$AG$15/100))","v":59.869366772652747},{"$f":"AR157*(1+('Scenario Input'!$AJ$15/100))","v":61.174034539147506},{"$f":"AS157*(1+('Scenario Input'!$AM$15/100))","v":62.542031785916976},{"$f":"AT157*(1+('Scenario Input'!$AP$15/100))","v":64.368577351921573},{"$f":"AU157*(1+('Scenario Input'!$AS$15/100))","v":66.248467342618198},null,156,"FlashByte Digital, LLC, Frontier",121.25,{"$f":"AZ157*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA157*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB157*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC157*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD157*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE157*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF157*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0901217","BEAR STATE WATER WORKS",4.17,{"$f":"AO158*(1+('Scenario Input'!$AA$15/100))","v":4.3607857665364795},{"$f":"AP158*(1+('Scenario Input'!$AD$15/100))","v":4.5131409764027186},{"$f":"AQ158*(1+('Scenario Input'!$AG$15/100))","v":4.60873655975562},{"$f":"AR158*(1+('Scenario Input'!$AJ$15/100))","v":4.7091697254614191},{"$f":"AS158*(1+('Scenario Input'!$AM$15/100))","v":4.8144779868427872},{"$f":"AT158*(1+('Scenario Input'!$AP$15/100))","v":4.9550852419699636},{"$f":"AU158*(1+('Scenario Input'!$AS$15/100))","v":5.0997989444105203},null,157,"Fort Mojave Telecommunications Inc, Frontier - Citizens",84.95,{"$f":"AZ158*(1+('Scenario Input'!$AA$15/100))","v":88.836630903423},{"$f":"BA158*(1+('Scenario Input'!$AD$15/100))","v":91.940365934151302},{"$f":"BB158*(1+('Scenario Input'!$AG$15/100))","v":93.887810731712207},{"$f":"BC158*(1+('Scenario Input'!$AJ$15/100))","v":95.933805318452642},{"$f":"BD158*(1+('Scenario Input'!$AM$15/100))","v":98.079113904627022},{"$f":"BE158*(1+('Scenario Input'!$AP$15/100))","v":100.94352309480774},{"$f":"BF158*(1+('Scenario Input'!$AS$15/100))","v":103.89158760855481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500466","A.F.P. MUTUAL WATER COMPANY",30.25,{"$f":"AO159*(1+('Scenario Input'!$AA$15/100))","v":31.633997467081173},{"$f":"AP159*(1+('Scenario Input'!$AD$15/100))","v":32.73921211898854},{"$f":"AQ159*(1+('Scenario Input'!$AG$15/100))","v":33.432681278802754},{"$f":"AR159*(1+('Scenario Input'!$AJ$15/100))","v":34.16124321228007},{"$f":"AS159*(1+('Scenario Input'!$AM$15/100))","v":34.925170048439874},{"$f":"AT159*(1+('Scenario Input'!$AP$15/100))","v":35.945162726520714},{"$f":"AU159*(1+('Scenario Input'!$AS$15/100))","v":36.994944380915641},null,158,"FractalVision, AT&T California",202,{"$f":"AZ159*(1+('Scenario Input'!$AA$15/100))","v":211.24190044133545},{"$f":"BA159*(1+('Scenario Input'!$AD$15/100))","v":218.62217679456813},{"$f":"BB159*(1+('Scenario Input'!$AG$15/100))","v":223.25294606010439},{"$f":"BC159*(1+('Scenario Input'!$AJ$15/100))","v":228.11805384729178},{"$f":"BD159*(1+('Scenario Input'!$AM$15/100))","v":233.21931734825972},{"$f":"BE159*(1+('Scenario Input'!$AP$15/100))","v":240.03050812420449},{"$f":"BF159*(1+('Scenario Input'!$AS$15/100))","v":247.04062032875905}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410015","TULARE, CITY OF",32.54,{"$f":"AO160*(1+('Scenario Input'!$AA$15/100))","v":34.028769506737895},{"$f":"AP160*(1+('Scenario Input'!$AD$15/100))","v":35.21765164799627},{"$f":"AQ160*(1+('Scenario Input'!$AG$15/100))","v":35.963618142553443},{"$f":"AR160*(1+('Scenario Input'!$AJ$15/100))","v":36.747334020746898},{"$f":"AS160*(1+('Scenario Input'!$AM$15/100))","v":37.569092012437473},{"$f":"AT160*(1+('Scenario Input'!$AP$15/100))","v":38.666300665156491},{"$f":"AU160*(1+('Scenario Input'!$AS$15/100))","v":39.795553393553547},null,159,"FractalVision, Frontier",197.25,{"$f":"AZ160*(1+('Scenario Input'!$AA$15/100))","v":206.27457852501692},{"$f":"BA160*(1+('Scenario Input'!$AD$15/100))","v":213.481308775884},{"$f":"BB160*(1+('Scenario Input'!$AG$15/100))","v":218.00318618987919},{"$f":"BC160*(1+('Scenario Input'!$AJ$15/100))","v":222.75389168999163},{"$f":"BD160*(1+('Scenario Input'!$AM$15/100))","v":227.7351997373477},{"$f":"BE160*(1+('Scenario Input'!$AP$15/100))","v":234.38622637375911},{"$f":"BF160*(1+('Scenario Input'!$AS$15/100))","v":241.23149683092933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710008","MT. SHASTA, CITY OF",66.55,{"$f":"AO161*(1+('Scenario Input'!$AA$15/100))","v":69.594794427578577},{"$f":"AP161*(1+('Scenario Input'!$AD$15/100))","v":72.026266661774798},{"$f":"AQ161*(1+('Scenario Input'!$AG$15/100))","v":73.551898813366066},{"$f":"AR161*(1+('Scenario Input'!$AJ$15/100))","v":75.154735067016162},{"$f":"AS161*(1+('Scenario Input'!$AM$15/100))","v":76.835374106567727},{"$f":"AT161*(1+('Scenario Input'!$AP$15/100))","v":79.079357998345571},{"$f":"AU161*(1+('Scenario Input'!$AS$15/100))","v":81.388877638014407},null,160,"Frontier Communications, AT&T California",82,{"$f":"AZ161*(1+('Scenario Input'!$AA$15/100))","v":85.751662555393594},{"$f":"BA161*(1+('Scenario Input'!$AD$15/100))","v":88.747616322547458},{"$f":"BB161*(1+('Scenario Input'!$AG$15/100))","v":90.627433549151277},{"$f":"BC161*(1+('Scenario Input'!$AJ$15/100))","v":92.60237829444516},{"$f":"BD161*(1+('Scenario Input'!$AM$15/100))","v":94.673188230481642},{"$f":"BE161*(1+('Scenario Input'!$AP$15/100))","v":97.438127060320596},{"$f":"BF161*(1+('Scenario Input'!$AS$15/100))","v":100.28381617306056}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600345","WEST END MWC",66.25,{"$f":"AO162*(1+('Scenario Input'!$AA$15/100))","v":69.281068832863724},{"$f":"AP162*(1+('Scenario Input'!$AD$15/100))","v":71.701580260594739},{"$f":"AQ162*(1+('Scenario Input'!$AG$15/100))","v":73.220335032088684},{"$f":"AR162*(1+('Scenario Input'!$AJ$15/100))","v":74.815945878134045},{"$f":"AS162*(1+('Scenario Input'!$AM$15/100))","v":76.489008783773286},{"$f":"AT162*(1+('Scenario Input'!$AP$15/100))","v":78.722877045685863},{"$f":"AU162*(1+('Scenario Input'!$AS$15/100))","v":81.021985627625156},null,161,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ162*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA162*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB162*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC162*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD162*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE162*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF162*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010044","HURON, CITY OF",32.99,{"$f":"AO163*(1+('Scenario Input'!$AA$15/100))","v":34.499357898810182},{"$f":"AP163*(1+('Scenario Input'!$AD$15/100))","v":35.704681249766352},{"$f":"AQ163*(1+('Scenario Input'!$AG$15/100))","v":36.460963814469523},{"$f":"AR163*(1+('Scenario Input'!$AJ$15/100))","v":37.255517804070074},{"$f":"AS163*(1+('Scenario Input'!$AM$15/100))","v":38.088639996629141},{"$f":"AT163*(1+('Scenario Input'!$AP$15/100))","v":39.201022094146062},{"$f":"AU163*(1+('Scenario Input'!$AS$15/100))","v":40.345891409137423},null,162,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ163*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA163*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB163*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC163*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD163*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE163*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF163*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000538","CEDAR VALLEY MUTUAL WATER CO",30,{"$f":"AO164*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP164*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ164*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR164*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS164*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT164*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU164*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,163,"Frontier Communications, Frontier - Citizens",80,{"$f":"AZ164*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA164*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB164*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC164*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD164*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE164*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF164*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710011","SOLEDAD, CITY OF",122.23,{"$f":"AO165*(1+('Scenario Input'!$AA$15/100))","v":127.82226480665561},{"$f":"AP165*(1+('Scenario Input'!$AD$15/100))","v":132.2880627207924},{"$f":"AQ165*(1+('Scenario Input'!$AG$15/100))","v":135.09013661844833},{"$f":"AR165*(1+('Scenario Input'!$AJ$15/100))","v":138.03400852353701},{"$f":"AS165*(1+('Scenario Input'!$AM$15/100))","v":141.12077801721676},{"$f":"AT165*(1+('Scenario Input'!$AP$15/100))","v":145.24222281198769},{"$f":"AU165*(1+('Scenario Input'!$AS$15/100))","v":149.4840347662585},null,164,"Frontier Communications, Frontier",77.25,{"$f":"AZ165*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA165*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB165*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC165*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD165*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE165*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF165*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701515","MOSS LANDING HARBOR WS",50.76,{"$f":"AO166*(1+('Scenario Input'!$AA$15/100))","v":53.082370625753398},{"$f":"AP166*(1+('Scenario Input'!$AD$15/100))","v":54.936939079664739},{"$f":"AQ166*(1+('Scenario Input'!$AG$15/100))","v":56.100591792133152},{"$f":"AR166*(1+('Scenario Input'!$AJ$15/100))","v":57.323130758854099},{"$f":"AS166*(1+('Scenario Input'!$AM$15/100))","v":58.605012616820098},{"$f":"AT166*(1+('Scenario Input'!$AP$15/100))","v":60.316577190022848},{"$f":"AU166*(1+('Scenario Input'!$AS$15/100))","v":62.078128157860412},null,165,"Frontier Communications, ",55,{"$f":"AZ166*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"BA166*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"BB166*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"BC166*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"BD166*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"BE166*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"BF166*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901092","SAN JOAQUIN WATER WORKS #2",66.983333333333334,{"$f":"AO167*(1+('Scenario Input'!$AA$15/100))","v":70.047953619944479},{"$f":"AP167*(1+('Scenario Input'!$AD$15/100))","v":72.495258130145984},{"$f":"AQ167*(1+('Scenario Input'!$AG$15/100))","v":74.030824275211174},{"$f":"AR167*(1+('Scenario Input'!$AJ$15/100))","v":75.644097228734779},{"$f":"AS167*(1+('Scenario Input'!$AM$15/100))","v":77.335679572826379},{"$f":"AT167*(1+('Scenario Input'!$AP$15/100))","v":79.594274929965152},{"$f":"AU167*(1+('Scenario Input'!$AS$15/100))","v":81.918832764132205},null,166,"Frontier Communications, Ponderosa",80,{"$f":"AZ167*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"BA167*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"BB167*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"BC167*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"BD167*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"BE167*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"BF167*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210016","MCKINLEYVILLE C.S.D.",84.11,{"$f":"AO168*(1+('Scenario Input'!$AA$15/100))","v":87.958199238221411},{"$f":"AP168*(1+('Scenario Input'!$AD$15/100))","v":91.031244010847161},{"$f":"AQ168*(1+('Scenario Input'!$AG$15/100))","v":92.959432144135548},{"$f":"AR168*(1+('Scenario Input'!$AJ$15/100))","v":94.98519558958273},{"$f":"AS168*(1+('Scenario Input'!$AM$15/100))","v":97.1092910008026},{"$f":"AT168*(1+('Scenario Input'!$AP$15/100))","v":99.945376427360586},{"$f":"AU168*(1+('Scenario Input'!$AS$15/100))","v":102.86428997946496},null,167,"Frontier Communications, Frontier",77.25,{"$f":"AZ168*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA168*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB168*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC168*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD168*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE168*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF168*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400128","COUNTRY CLUB COUNTY WD",66.67,{"$f":"AO169*(1+('Scenario Input'!$AA$15/100))","v":69.720284665464533},{"$f":"AP169*(1+('Scenario Input'!$AD$15/100))","v":72.156141222246831},{"$f":"AQ169*(1+('Scenario Input'!$AG$15/100))","v":73.684524325877035},{"$f":"AR169*(1+('Scenario Input'!$AJ$15/100))","v":75.290250742569029},{"$f":"AS169*(1+('Scenario Input'!$AM$15/100))","v":76.973920235685526},{"$f":"AT169*(1+('Scenario Input'!$AP$15/100))","v":79.221950379409478},{"$f":"AU169*(1+('Scenario Input'!$AS$15/100))","v":81.535634442170135},null,168,"Frontier Communications, Frontier",77.25,{"$f":"AZ169*(1+('Scenario Input'!$AA$15/100))","v":80.784340639075069},{"$f":"BA169*(1+('Scenario Input'!$AD$15/100))","v":83.606748303863313},{"$f":"BB169*(1+('Scenario Input'!$AG$15/100))","v":85.377673678926058},{"$f":"BC169*(1+('Scenario Input'!$AJ$15/100))","v":87.238216137145002},{"$f":"BD169*(1+('Scenario Input'!$AM$15/100))","v":89.18907061956962},{"$f":"BE169*(1+('Scenario Input'!$AP$15/100))","v":91.793845309875223},{"$f":"BF169*(1+('Scenario Input'!$AS$15/100))","v":94.474692675230855}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110003","NORTH MARIN WATER DISTRICT",41.4,{"$f":"AO170*(1+('Scenario Input'!$AA$15/100))","v":43.294132070649937},{"$f":"AP170*(1+('Scenario Input'!$AD$15/100))","v":44.80672336284713},{"$f":"AQ170*(1+('Scenario Input'!$AG$15/100))","v":45.755801816278819},{"$f":"AR170*(1+('Scenario Input'!$AJ$15/100))","v":46.752908065732072},{"$f":"AS170*(1+('Scenario Input'!$AM$15/100))","v":47.79841454563342},{"$f":"AT170*(1+('Scenario Input'!$AP$15/100))","v":49.194371467039922},{"$f":"AU170*(1+('Scenario Input'!$AS$15/100))","v":50.631097433715951},null,169,"Further Reach, AT&T California",127,{"$f":"AZ170*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA170*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB170*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC170*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD170*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE170*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF170*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210901","MPWD-COULTERVILLE CSA 1",75.27,{"$f":"AO171*(1+('Scenario Input'!$AA$15/100))","v":78.713751713957024},{"$f":"AP171*(1+('Scenario Input'!$AD$15/100))","v":81.46381805607497},{"$f":"AQ171*(1+('Scenario Input'!$AG$15/100))","v":83.189352722495329},{"$f":"AR171*(1+('Scenario Input'!$AJ$15/100))","v":85.00220749052302},{"$f":"AS171*(1+('Scenario Input'!$AM$15/100))","v":86.903059489126264},{"$f":"AT171*(1+('Scenario Input'!$AP$15/100))","v":89.441071022321125},{"$f":"AU171*(1+('Scenario Input'!$AS$15/100))","v":92.053205406661817},null,170,"Further Reach, ",100,{"$f":"AZ171*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA171*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB171*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC171*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD171*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE171*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF171*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300543","WEST SAN MARTIN WATER WORKS INC",39.42,{"$f":"AO172*(1+('Scenario Input'!$AA$15/100))","v":41.223543145531899},{"$f":"AP172*(1+('Scenario Input'!$AD$15/100))","v":42.663793115058795},{"$f":"AQ172*(1+('Scenario Input'!$AG$15/100))","v":43.567480859848096},{"$f":"AR172*(1+('Scenario Input'!$AJ$15/100))","v":44.516899419110111},{"$f":"AS172*(1+('Scenario Input'!$AM$15/100))","v":45.512403415190093},{"$f":"AT172*(1+('Scenario Input'!$AP$15/100))","v":46.841597179485845},{"$f":"AU172*(1+('Scenario Input'!$AS$15/100))","v":48.209610165146934},null,171,"Further Reach, Frontier",122.25,{"$f":"AZ172*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA172*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB172*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC172*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD172*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE172*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF172*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110025","NORTH COAST COUNTY WATER DIST",47.33,{"$f":"AO173*(1+('Scenario Input'!$AA$15/100))","v":49.495441326180227},{"$f":"AP173*(1+('Scenario Input'!$AD$15/100))","v":51.224691226172816},{"$f":"AQ173*(1+('Scenario Input'!$AG$15/100))","v":52.309712559528414},{"$f":"AR173*(1+('Scenario Input'!$AJ$15/100))","v":53.449641032635242},{"$f":"AS173*(1+('Scenario Input'!$AM$15/100))","v":54.644902426203622},{"$f":"AT173*(1+('Scenario Input'!$AP$15/100))","v":56.240811631280181},{"$f":"AU173*(1+('Scenario Input'!$AS$15/100))","v":57.883329505743383},null,172,"GeoLinks, 70, AT&T California",333.86,{"$f":"AZ173*(1+('Scenario Input'!$AA$15/100))","v":349.13475683833786},{"$f":"BA173*(1+('Scenario Input'!$AD$15/100))","v":361.33267299324018},{"$f":"BB173*(1+('Scenario Input'!$AG$15/100))","v":368.98628005755666},{"$f":"BC173*(1+('Scenario Input'!$AJ$15/100))","v":377.02719533394469},{"$f":"BD173*(1+('Scenario Input'!$AM$15/100))","v":385.45842222717812},{"$f":"BE173*(1+('Scenario Input'!$AP$15/100))","v":396.7157695165688},{"$f":"BF173*(1+('Scenario Input'!$AS$15/100))","v":408.30188862851224}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910061","LAS FLORES WATER CO.",25.62,{"$f":"AO174*(1+('Scenario Input'!$AA$15/100))","v":26.792165788648585},{"$f":"AP174*(1+('Scenario Input'!$AD$15/100))","v":27.728218660776413},{"$f":"AQ174*(1+('Scenario Input'!$AG$15/100))","v":28.315546921088487},{"$f":"AR174*(1+('Scenario Input'!$AJ$15/100))","v":28.932596730532747},{"$f":"AS174*(1+('Scenario Input'!$AM$15/100))","v":29.579598566645611},{"$f":"AT174*(1+('Scenario Input'!$AP$15/100))","v":30.443473357139197},{"$f":"AU174*(1+('Scenario Input'!$AS$15/100))","v":31.33257768724161},null,173,"GeoLinks, 70, Frontier - Citizens",331.86,{"$f":"AZ174*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA174*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB174*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC174*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD174*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE174*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF174*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0210001","LAKE ALPINE WATER COMPANY",135.25,{"$f":"AO175*(1+('Scenario Input'!$AA$15/100))","v":141.43795561728029},{"$f":"AP175*(1+('Scenario Input'!$AD$15/100))","v":146.37945253200664},{"$f":"AQ175*(1+('Scenario Input'!$AG$15/100))","v":149.48000472588672},{"$f":"AR175*(1+('Scenario Input'!$AJ$15/100))","v":152.73745932102085},{"$f":"AS175*(1+('Scenario Input'!$AM$15/100))","v":156.15303302649568},{"$f":"AT175*(1+('Scenario Input'!$AP$15/100))","v":160.71349615741909},{"$f":"AU175*(1+('Scenario Input'!$AS$15/100))","v":165.40714801715177},null,174,"GeoLinks, 70, Frontier - Citizens",331.86,{"$f":"AZ175*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA175*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB175*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC175*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD175*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE175*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF175*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800825","JED SMITH HOMEOWNERS ASSN.",60,{"$f":"AO176*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP176*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ176*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR176*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS176*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT176*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU176*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,175,"GeoLinks, 70, TDS Telecom - HV",323.71000000000004,{"$f":"AZ176*(1+('Scenario Input'!$AA$15/100))","v":338.52037421715198},{"$f":"BA176*(1+('Scenario Input'!$AD$15/100))","v":350.34744975331512},{"$f":"BB176*(1+('Scenario Input'!$AG$15/100))","v":357.76837212433855},{"$f":"BC176*(1+('Scenario Input'!$AJ$15/100))","v":365.56482777676644},{"$f":"BD176*(1+('Scenario Input'!$AM$15/100))","v":373.73972880596608},{"$f":"BE176*(1+('Scenario Input'!$AP$15/100))","v":384.65483061824864},{"$f":"BF176*(1+('Scenario Input'!$AS$15/100))","v":395.88870894367614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700674","PARADISE LAKE MUTUAL WATER CO.",100,{"$f":"AO177*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP177*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ177*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR177*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS177*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT177*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU177*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,176,"GeoLinks, 70, ",306.86,{"$f":"AZ177*(1+('Scenario Input'!$AA$15/100))","v":320.89945331400099},{"$f":"BA177*(1+('Scenario Input'!$AD$15/100))","v":332.11089688703555},{"$f":"BB177*(1+('Scenario Input'!$AG$15/100))","v":339.14553974259223},{"$f":"BC177*(1+('Scenario Input'!$AJ$15/100))","v":346.53616833455425},{"$f":"BD177*(1+('Scenario Input'!$AM$15/100))","v":354.28554317567813},{"$f":"BE177*(1+('Scenario Input'!$AP$15/100))","v":364.63248377719498},{"$f":"BF177*(1+('Scenario Input'!$AS$15/100))","v":375.28160769348017}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910003","PLACERVILLE, CITY OF - MAIN",28.92,{"$f":"AO178*(1+('Scenario Input'!$AA$15/100))","v":30.243147330511988},{"$f":"AP178*(1+('Scenario Input'!$AD$15/100))","v":31.299769073756984},{"$f":"AQ178*(1+('Scenario Input'!$AG$15/100))","v":31.962748515139698},{"$f":"AR178*(1+('Scenario Input'!$AJ$15/100))","v":32.659277808236027},{"$f":"AS178*(1+('Scenario Input'!$AM$15/100))","v":33.389617117384503},{"$f":"AT178*(1+('Scenario Input'!$AP$15/100))","v":34.364763836396001},{"$f":"AU178*(1+('Scenario Input'!$AS$15/100))","v":35.368389801523314},null,177,"GeoLinks, 70, Ponderosa",331.86,{"$f":"AZ178*(1+('Scenario Input'!$AA$15/100))","v":347.04325287357221},{"$f":"BA178*(1+('Scenario Input'!$AD$15/100))","v":359.16809698537321},{"$f":"BB178*(1+('Scenario Input'!$AG$15/100))","v":366.77585484904085},{"$f":"BC178*(1+('Scenario Input'!$AJ$15/100))","v":374.76860074139734},{"$f":"BD178*(1+('Scenario Input'!$AM$15/100))","v":383.14932007521526},{"$f":"BE178*(1+('Scenario Input'!$AP$15/100))","v":394.33922983217082},{"$f":"BF178*(1+('Scenario Input'!$AS$15/100))","v":405.85594189258404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800503","SUSAN RIVER PARK WATER CO.",115.1,{"$f":"AO179*(1+('Scenario Input'!$AA$15/100))","v":120.36605317226588},{"$f":"AP179*(1+('Scenario Input'!$AD$15/100))","v":124.57134925274649},{"$f":"AQ179*(1+('Scenario Input'!$AG$15/100))","v":127.20997075008917},{"$f":"AR179*(1+('Scenario Input'!$AJ$15/100))","v":129.98211880110534},{"$f":"AS179*(1+('Scenario Input'!$AM$15/100))","v":132.88882884546877},{"$f":"AT179*(1+('Scenario Input'!$AP$15/100))","v":136.76985883710859},{"$f":"AU179*(1+('Scenario Input'!$AS$15/100))","v":140.76423465267408},null,178,"GeoLinks, 70, Frontier",329.11,{"$f":"AZ179*(1+('Scenario Input'!$AA$15/100))","v":344.16743492201937},{"$f":"BA179*(1+('Scenario Input'!$AD$15/100))","v":356.19180497455608},{"$f":"BB179*(1+('Scenario Input'!$AG$15/100))","v":363.73652018733151},{"$f":"BC179*(1+('Scenario Input'!$AJ$15/100))","v":371.6630331766446},{"$f":"BD179*(1+('Scenario Input'!$AM$15/100))","v":379.97430461626618},{"$f":"BE179*(1+('Scenario Input'!$AP$15/100))","v":391.07148776612348},{"$f":"BF179*(1+('Scenario Input'!$AS$15/100))","v":402.49276513068264}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200014","WILSON ACRES MUTUAL WATER",30,{"$f":"AO180*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP180*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ180*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR180*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS180*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT180*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU180*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,179,"GeoLinks, 70, Frontier",329.11,{"$f":"AZ180*(1+('Scenario Input'!$AA$15/100))","v":344.16743492201937},{"$f":"BA180*(1+('Scenario Input'!$AD$15/100))","v":356.19180497455608},{"$f":"BB180*(1+('Scenario Input'!$AG$15/100))","v":363.73652018733151},{"$f":"BC180*(1+('Scenario Input'!$AJ$15/100))","v":371.6630331766446},{"$f":"BD180*(1+('Scenario Input'!$AM$15/100))","v":379.97430461626618},{"$f":"BE180*(1+('Scenario Input'!$AP$15/100))","v":391.07148776612348},{"$f":"BF180*(1+('Scenario Input'!$AS$15/100))","v":402.49276513068264}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710041","MAJESTIC PINES COMMUNITY SD",80.900000000000006,{"$f":"AO181*(1+('Scenario Input'!$AA$15/100))","v":84.601335374772461},{"$f":"AP181*(1+('Scenario Input'!$AD$15/100))","v":87.557099518220596},{"$f":"AQ181*(1+('Scenario Input'!$AG$15/100))","v":89.411699684467536},{"$f":"AR181*(1+('Scenario Input'!$AJ$15/100))","v":91.360151268544072},{"$f":"AS181*(1+('Scenario Input'!$AM$15/100))","v":93.403182046902018},{"$f":"AT181*(1+('Scenario Input'!$AP$15/100))","v":96.131030233901669},{"$f":"AU181*(1+('Scenario Input'!$AS$15/100))","v":98.938545468299992},null,180,"Giggle Fiber, LLC, AT&T California",51.95,{"$f":"AZ181*(1+('Scenario Input'!$AA$15/100))","v":54.326815484788995},{"$f":"BA181*(1+('Scenario Input'!$AD$15/100))","v":56.224861804345622},{"$f":"BB181*(1+('Scenario Input'!$AG$15/100))","v":57.415794791200121},{"$f":"BC181*(1+('Scenario Input'!$AJ$15/100))","v":58.666994541419847},{"$f":"BD181*(1+('Scenario Input'!$AM$15/100))","v":59.978928397238086},{"$f":"BE181*(1+('Scenario Input'!$AP$15/100))","v":61.730618302239719},{"$f":"BF181*(1+('Scenario Input'!$AS$15/100))","v":63.533466465737781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900075","BLEICH FLATS MUTUAL",52.39,{"$f":"AO182*(1+('Scenario Input'!$AA$15/100))","v":54.786946357037444},{"$f":"AP182*(1+('Scenario Input'!$AD$15/100))","v":56.701068526076355},{"$f":"AQ182*(1+('Scenario Input'!$AG$15/100))","v":57.9020883370736},{"$f":"AR182*(1+('Scenario Input'!$AJ$15/100))","v":59.163885351780266},{"$f":"AS182*(1+('Scenario Input'!$AM$15/100))","v":60.486930870669916},{"$f":"AT182*(1+('Scenario Input'!$AP$15/100))","v":62.253457032807269},{"$f":"AU182*(1+('Scenario Input'!$AS$15/100))","v":64.071574747641989},null,181,"Giggle Fiber, LLC, Frontier",47.2,{"$f":"AZ182*(1+('Scenario Input'!$AA$15/100))","v":49.359493568470462},{"$f":"BA182*(1+('Scenario Input'!$AD$15/100))","v":51.08399378566147},{"$f":"BB182*(1+('Scenario Input'!$AG$15/100))","v":52.166034920974887},{"$f":"BC182*(1+('Scenario Input'!$AJ$15/100))","v":53.302832384119661},{"$f":"BD182*(1+('Scenario Input'!$AM$15/100))","v":54.494810786326028},{"$f":"BE182*(1+('Scenario Input'!$AP$15/100))","v":56.086336551794311},{"$f":"BF182*(1+('Scenario Input'!$AS$15/100))","v":57.724342967908044}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200509","CLIO PUBLIC UTILITY DISTRICT",35,{"$f":"AO183*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP183*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ183*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR183*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS183*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT183*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU183*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364},null,182,"Google Fiber California, LLC, AT&T California",97,{"$f":"AZ183*(1+('Scenario Input'!$AA$15/100))","v":101.43794229113632},{"$f":"BA183*(1+('Scenario Input'!$AD$15/100))","v":104.98193638155004},{"$f":"BB183*(1+('Scenario Input'!$AG$15/100))","v":107.20562261302042},{"$f":"BC183*(1+('Scenario Input'!$AJ$15/100))","v":109.541837738551},{"$f":"BD183*(1+('Scenario Input'!$AM$15/100))","v":111.99145437020391},{"$f":"BE183*(1+('Scenario Input'!$AP$15/100))","v":115.26217469330609},{"$f":"BF183*(1+('Scenario Input'!$AS$15/100))","v":118.62841669252288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910001","CITY OF ALHAMBRA",48.58,{"$f":"AO184*(1+('Scenario Input'!$AA$15/100))","v":50.802631304158787},{"$f":"AP184*(1+('Scenario Input'!$AD$15/100))","v":52.5775512310897},{"$f":"AQ184*(1+('Scenario Input'!$AG$15/100))","v":53.691228314850846},{"$f":"AR184*(1+('Scenario Input'!$AJ$15/100))","v":54.861262652977395},{"$f":"AS184*(1+('Scenario Input'!$AM$15/100))","v":56.088091271180474},{"$f":"AT184*(1+('Scenario Input'!$AP$15/100))","v":57.72614893402897},{"$f":"AU184*(1+('Scenario Input'!$AS$15/100))","v":59.412046215698574},null,183,"Hankins Information Technology, AT&T California",127,{"$f":"AZ184*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA184*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB184*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC184*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD184*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE184*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF184*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0202503","WOODFORDS MUTUAL WATER COMPANY",29.17,{"$f":"AO185*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP185*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ185*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR185*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS185*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT185*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU185*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361},null,184,"Hankins Information Technology, Frontier",122.25,{"$f":"AZ185*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA185*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB185*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC185*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD185*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE185*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF185*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000705","LAGUNA NEGRA MUTUAL WATER CO.",0,{"$f":"AO186*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"AP186*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"AQ186*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"AR186*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"AS186*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"AT186*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"AU186*(1+('Scenario Input'!$AS$15/100))","v":0},null,185,"Horizon Cable TV, AT&T California",101.95,{"$f":"AZ186*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA186*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB186*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC186*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD186*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE186*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF186*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400103","B & W RESORT MARINA",10,{"$f":"AO187*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP187*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ187*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR187*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS187*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT187*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU187*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534},null,186,"Horizon Cable TV, ",74.95,{"$f":"AZ187*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA187*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB187*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC187*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD187*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE187*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF187*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403212","MONSON WATER SYSTEM",45.85,{"$f":"AO188*(1+('Scenario Input'!$AA$15/100))","v":47.947728392253616},{"$f":"AP188*(1+('Scenario Input'!$AD$15/100))","v":49.622904980351237},{"$f":"AQ188*(1+('Scenario Input'!$AG$15/100))","v":50.67399790522667},{"$f":"AR188*(1+('Scenario Input'!$AJ$15/100))","v":51.778281034150147},{"$f":"AS188*(1+('Scenario Input'!$AM$15/100))","v":52.936166833751038},{"$f":"AT188*(1+('Scenario Input'!$AP$15/100))","v":54.482172264825628},{"$f":"AU188*(1+('Scenario Input'!$AS$15/100))","v":56.073328921156453},null,187,"Impulse Internet Services, Frontier",216.25,{"$f":"AZ188*(1+('Scenario Input'!$AA$15/100))","v":226.14386619029105},{"$f":"BA188*(1+('Scenario Input'!$AD$15/100))","v":234.04478085062061},{"$f":"BB188*(1+('Scenario Input'!$AG$15/100))","v":239.00222567078009},{"$f":"BC188*(1+('Scenario Input'!$AJ$15/100))","v":244.21054031919232},{"$f":"BD188*(1+('Scenario Input'!$AM$15/100))","v":249.67167018099585},{"$f":"BE188*(1+('Scenario Input'!$AP$15/100))","v":256.96335337554069},{"$f":"BF188*(1+('Scenario Input'!$AS$15/100))","v":264.46799082224823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210009","CUYAMA COMMUNITY SERVICES DISTRICT",106.12,{"$f":"AO189*(1+('Scenario Input'!$AA$15/100))","v":110.97520037046792},{"$f":"AP189*(1+('Scenario Input'!$AD$15/100))","v":114.85240297742362},{"$f":"AQ189*(1+('Scenario Input'!$AG$15/100))","v":117.28516156385287},{"$f":"AR189*(1+('Scenario Input'!$AJ$15/100))","v":119.84102908056735},{"$f":"AS189*(1+('Scenario Input'!$AM$15/100))","v":122.52096018315505},{"$f":"AT189*(1+('Scenario Input'!$AP$15/100))","v":126.09919565416128},{"$f":"AU189*(1+('Scenario Input'!$AS$15/100))","v":129.78193380835597},null,188,"Internet Free Planet, AT&T California",176,{"$f":"AZ189*(1+('Scenario Input'!$AA$15/100))","v":184.05234889938137},{"$f":"BA189*(1+('Scenario Input'!$AD$15/100))","v":190.48268869229699},{"$f":"BB189*(1+('Scenario Input'!$AG$15/100))","v":194.51741834939787},{"$f":"BC189*(1+('Scenario Input'!$AJ$15/100))","v":198.75632414417501},{"$f":"BD189*(1+('Scenario Input'!$AM$15/100))","v":203.20098937274113},{"$f":"BE189*(1+('Scenario Input'!$AP$15/100))","v":209.13549222702963},{"$f":"BF189*(1+('Scenario Input'!$AS$15/100))","v":215.24331276169102}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910140","RUBIO CANON LAND & WATER ASSOCIATION",46.5,{"$f":"AO190*(1+('Scenario Input'!$AA$15/100))","v":48.627467180802462},{"$f":"AP190*(1+('Scenario Input'!$AD$15/100))","v":50.326392182908009},{"$f":"AQ190*(1+('Scenario Input'!$AG$15/100))","v":51.392386097994326},{"$f":"AR190*(1+('Scenario Input'!$AJ$15/100))","v":52.512324276728059},{"$f":"AS190*(1+('Scenario Input'!$AM$15/100))","v":53.686625033138995},{"$f":"AT190*(1+('Scenario Input'!$AP$15/100))","v":55.254547662254993},{"$f":"AU190*(1+('Scenario Input'!$AS$15/100))","v":56.868261610333143},null,189,"Internet Free Planet, Frontier - Citizens",174,{"$f":"AZ190*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"BA190*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"BB190*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"BC190*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"BD190*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"BE190*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"BF190*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000757","MD 63 MEADOW SPRINGS RANCH",95.18,{"$f":"AO191*(1+('Scenario Input'!$AA$15/100))","v":99.534673683199543},{"$f":"AP191*(1+('Scenario Input'!$AD$15/100))","v":103.01217221439107},{"$f":"AQ191*(1+('Scenario Input'!$AG$15/100))","v":105.19413567327098},{"$f":"AR191*(1+('Scenario Input'!$AJ$15/100))","v":107.48651665933284},{"$f":"AS191*(1+('Scenario Input'!$AM$15/100))","v":109.89017141191762},{"$f":"AT191*(1+('Scenario Input'!$AP$15/100))","v":113.09952358050387},{"$f":"AU191*(1+('Scenario Input'!$AS$15/100))","v":116.40260516282814},null,190,"Internet Free Planet, Frontier",171.25,{"$f":"AZ191*(1+('Scenario Input'!$AA$15/100))","v":179.08502698306285},{"$f":"BA191*(1+('Scenario Input'!$AD$15/100))","v":185.34182067361283},{"$f":"BB191*(1+('Scenario Input'!$AG$15/100))","v":189.26765847917264},{"$f":"BC191*(1+('Scenario Input'!$AJ$15/100))","v":193.39216198687481},{"$f":"BD191*(1+('Scenario Input'!$AM$15/100))","v":197.71687176182905},{"$f":"BE191*(1+('Scenario Input'!$AP$15/100))","v":203.4912104765842},{"$f":"BF191*(1+('Scenario Input'!$AS$15/100))","v":209.43418926386127}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110005","GUADALUPE VALLEY MID",28.86,{"$f":"AO192*(1+('Scenario Input'!$AA$15/100))","v":30.180402211569014},{"$f":"AP192*(1+('Scenario Input'!$AD$15/100))","v":31.234831793520971},{"$f":"AQ192*(1+('Scenario Input'!$AG$15/100))","v":31.89643575888422},{"$f":"AR192*(1+('Scenario Input'!$AJ$15/100))","v":32.591519970459608},{"$f":"AS192*(1+('Scenario Input'!$AM$15/100))","v":33.320344052825618},{"$f":"AT192*(1+('Scenario Input'!$AP$15/100))","v":34.293467645864062},{"$f":"AU192*(1+('Scenario Input'!$AS$15/100))","v":35.295011399445471},null,191,"Internet Free Planet, ",149,{"$f":"AZ192*(1+('Scenario Input'!$AA$15/100))","v":155.81704537504447},{"$f":"BA192*(1+('Scenario Input'!$AD$15/100))","v":161.26091258609236},{"$f":"BB192*(1+('Scenario Input'!$AG$15/100))","v":164.67667803443345},{"$f":"BC192*(1+('Scenario Input'!$AJ$15/100))","v":168.26529714478454},{"$f":"BD192*(1+('Scenario Input'!$AM$15/100))","v":172.02811032124109},{"$f":"BE192*(1+('Scenario Input'!$AP$15/100))","v":177.05220648765578},{"$f":"BF192*(1+('Scenario Input'!$AS$15/100))","v":182.22303182665888}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200703","EL CAPITAN MUTUAL WATER COMPANY",14.1,{"$f":"AO193*(1+('Scenario Input'!$AA$15/100))","v":14.745102951598167},{"$f":"AP193*(1+('Scenario Input'!$AD$15/100))","v":15.260260855462429},{"$f":"AQ193*(1+('Scenario Input'!$AG$15/100))","v":15.583497720036988},{"$f":"AR193*(1+('Scenario Input'!$AJ$15/100))","v":15.923091877459473},{"$f":"AS193*(1+('Scenario Input'!$AM$15/100))","v":16.279170171338919},{"$f":"AT193*(1+('Scenario Input'!$AP$15/100))","v":16.754604775006349},{"$f":"AU193*(1+('Scenario Input'!$AS$15/100))","v":17.243924488294564},null,192,"IWVISP, Frontier",122.25,{"$f":"AZ193*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA193*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB193*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC193*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD193*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE193*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF193*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200134","BLAIRSDEN WATER USERS ASSN",31.5,{"$f":"AO194*(1+('Scenario Input'!$AA$15/100))","v":32.941187445059732},{"$f":"AP194*(1+('Scenario Input'!$AD$15/100))","v":34.092072123905425},{"$f":"AQ194*(1+('Scenario Input'!$AG$15/100))","v":34.814197034125186},{"$f":"AR194*(1+('Scenario Input'!$AJ$15/100))","v":35.57286483262223},{"$f":"AS194*(1+('Scenario Input'!$AM$15/100))","v":36.368358893416733},{"$f":"AT194*(1+('Scenario Input'!$AP$15/100))","v":37.430500029269503},{"$f":"AU194*(1+('Scenario Input'!$AS$15/100))","v":38.523661090870831},null,193,"Kern Valley Wireless, ",81.95,{"$f":"AZ194*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA194*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB194*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC194*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD194*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE194*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF194*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310010","HOPLAND PUBLIC UTILITY DISTRICT",24.5,{"$f":"AO195*(1+('Scenario Input'!$AA$15/100))","v":25.620923568379794},{"$f":"AP195*(1+('Scenario Input'!$AD$15/100))","v":26.516056096370889},{"$f":"AQ195*(1+('Scenario Input'!$AG$15/100))","v":27.077708804319592},{"$f":"AR195*(1+('Scenario Input'!$AJ$15/100))","v":27.667783758706182},{"$f":"AS195*(1+('Scenario Input'!$AM$15/100))","v":28.286501361546353},{"$f":"AT195*(1+('Scenario Input'!$AP$15/100))","v":29.112611133876285},{"$f":"AU195*(1+('Scenario Input'!$AS$15/100))","v":29.962847515121762},null,194,"Kern Valley Wireless, Frontier",104.2,{"$f":"AZ195*(1+('Scenario Input'!$AA$15/100))","v":108.96735656429284},{"$f":"BA195*(1+('Scenario Input'!$AD$15/100))","v":112.77441000987129},{"$f":"BB195*(1+('Scenario Input'!$AG$15/100))","v":115.16315336367761},{"$f":"BC195*(1+('Scenario Input'!$AJ$15/100))","v":117.6727782717218},{"$f":"BD195*(1+('Scenario Input'!$AM$15/100))","v":120.3042221172706},{"$f":"BE195*(1+('Scenario Input'!$AP$15/100))","v":123.81771755713913},{"$f":"BF195*(1+('Scenario Input'!$AS$15/100))","v":127.4338249418648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1410006","BIG PINE CSD",22.7,{"$f":"AO196*(1+('Scenario Input'!$AA$15/100))","v":23.738570000090665},{"$f":"AP196*(1+('Scenario Input'!$AD$15/100))","v":24.567937689290577},{"$f":"AQ196*(1+('Scenario Input'!$AG$15/100))","v":25.088326116655296},{"$f":"AR196*(1+('Scenario Input'!$AJ$15/100))","v":25.635048625413482},{"$f":"AS196*(1+('Scenario Input'!$AM$15/100))","v":26.208309424779682},{"$f":"AT196*(1+('Scenario Input'!$AP$15/100))","v":26.973725417918029},{"$f":"AU196*(1+('Scenario Input'!$AS$15/100))","v":27.761495452786288},null,195,"Lake County Broadband Solutions, AT&T California",84,{"$f":"AZ196*(1+('Scenario Input'!$AA$15/100))","v":87.843166520159286},{"$f":"BA196*(1+('Scenario Input'!$AD$15/100))","v":90.91219233041447},{"$f":"BB196*(1+('Scenario Input'!$AG$15/100))","v":92.837858757667163},{"$f":"BC196*(1+('Scenario Input'!$AJ$15/100))","v":94.860972886992613},{"$f":"BD196*(1+('Scenario Input'!$AM$15/100))","v":96.982290382444631},{"$f":"BE196*(1+('Scenario Input'!$AP$15/100))","v":99.814666744718693},{"$f":"BF196*(1+('Scenario Input'!$AS$15/100))","v":102.7297629089889}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700551","COPCO LAKE MWC",41.67,{"$f":"AO197*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP197*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ197*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR197*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS197*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT197*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU197*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276},null,196,"Lake County Broadband Solutions, ",57,{"$f":"AZ197*(1+('Scenario Input'!$AA$15/100))","v":59.60786299582238},{"$f":"BA197*(1+('Scenario Input'!$AD$15/100))","v":61.69041622420982},{"$f":"BB197*(1+('Scenario Input'!$AG$15/100))","v":62.997118442702721},{"$f":"BC197*(1+('Scenario Input'!$AJ$15/100))","v":64.369945887602128},{"$f":"BD197*(1+('Scenario Input'!$AM$15/100))","v":65.80941133094457},{"$f":"BE197*(1+('Scenario Input'!$AP$15/100))","v":67.731381005344829},{"$f":"BF197*(1+('Scenario Input'!$AS$15/100))","v":69.709481973956755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400599","SUNSET BEACH MUTUAL WATER CO",60,{"$f":"AO198*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP198*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ198*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR198*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS198*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT198*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU198*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,197,"Lone Pine Communications, ",45.99,{"$f":"AZ198*(1+('Scenario Input'!$AA$15/100))","v":48.094133669787212},{"$f":"BA198*(1+('Scenario Input'!$AD$15/100))","v":49.774425300901925},{"$f":"BB198*(1+('Scenario Input'!$AG$15/100))","v":50.828727669822776},{"$f":"BC198*(1+('Scenario Input'!$AJ$15/100))","v":51.936382655628456},{"$f":"BD198*(1+('Scenario Input'!$AM$15/100))","v":53.097803984388435},{"$f":"BE198*(1+('Scenario Input'!$AP$15/100))","v":54.648530042733483},{"$f":"BF198*(1+('Scenario Input'!$AS$15/100))","v":56.244545192671424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401026","DEER MEADOW MUTUAL WATER COMPANY",50,{"$f":"AO199*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP199*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ199*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR199*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS199*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT199*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU199*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,198,"Lone Pine Communications, Frontier",68.240000000000009,{"$f":"AZ199*(1+('Scenario Input'!$AA$15/100))","v":71.3621152778056},{"$f":"BA199*(1+('Scenario Input'!$AD$15/100))","v":73.855333388422423},{"$f":"BB199*(1+('Scenario Input'!$AG$15/100))","v":75.419708114561999},{"$f":"BC199*(1+('Scenario Input'!$AJ$15/100))","v":77.063247497718763},{"$f":"BD199*(1+('Scenario Input'!$AM$15/100))","v":78.786565424976445},{"$f":"BE199*(1+('Scenario Input'!$AP$15/100))","v":81.087534031661946},{"$f":"BF199*(1+('Scenario Input'!$AS$15/100))","v":83.455702629873841}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110019","SQUAW VALLEY MWC",58.66,{"$f":"AO200*(1+('Scenario Input'!$AA$15/100))","v":61.343811286577903},{"$f":"AP200*(1+('Scenario Input'!$AD$15/100))","v":63.487014310739433},{"$f":"AQ200*(1+('Scenario Input'!$AG$15/100))","v":64.831771365770905},{"$f":"AR200*(1+('Scenario Input'!$AJ$15/100))","v":66.244579399416509},{"$f":"AS200*(1+('Scenario Input'!$AM$15/100))","v":67.725966117073824},{"$f":"AT200*(1+('Scenario Input'!$AP$15/100))","v":69.703908943395206},{"$f":"AU200*(1+('Scenario Input'!$AS$15/100))","v":71.739617764777236},null,199,"Mediacom California LLC, AT&T California",96.99,{"$f":"AZ200*(1+('Scenario Input'!$AA$15/100))","v":101.42748477131249},{"$f":"BA200*(1+('Scenario Input'!$AD$15/100))","v":104.9711135015107},{"$f":"BB200*(1+('Scenario Input'!$AG$15/100))","v":107.19457048697784},{"$f":"BC200*(1+('Scenario Input'!$AJ$15/100))","v":109.53054476558826},{"$f":"BD200*(1+('Scenario Input'!$AM$15/100))","v":111.97990885944409},{"$f":"BE200*(1+('Scenario Input'!$AP$15/100))","v":115.25029199488411},{"$f":"BF200*(1+('Scenario Input'!$AS$15/100))","v":118.61618695884324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210700","AMERICAN WATER O&M, LLC - VAFB",82.65,{"$f":"AO201*(1+('Scenario Input'!$AA$15/100))","v":86.431401343942454},{"$f":"AP201*(1+('Scenario Input'!$AD$15/100))","v":89.451103525104244},{"$f":"AQ201*(1+('Scenario Input'!$AG$15/100))","v":91.345821741918954},{"$f":"AR201*(1+('Scenario Input'!$AJ$15/100))","v":93.336421537023099},{"$f":"AS201*(1+('Scenario Input'!$AM$15/100))","v":95.423646429869635},{"$f":"AT201*(1+('Scenario Input'!$AP$15/100))","v":98.210502457749996},{"$f":"AU201*(1+('Scenario Input'!$AS$15/100))","v":101.07874886223729},null,200,"Mediacom California LLC, ",69.989999999999995,{"$f":"AZ201*(1+('Scenario Input'!$AA$15/100))","v":73.192181246975579},{"$f":"BA201*(1+('Scenario Input'!$AD$15/100))","v":75.749337395306057},{"$f":"BB201*(1+('Scenario Input'!$AG$15/100))","v":77.353830172013389},{"$f":"BC201*(1+('Scenario Input'!$AJ$15/100))","v":79.039517766197775},{"$f":"BD201*(1+('Scenario Input'!$AM$15/100))","v":80.807029807944048},{"$f":"BE201*(1+('Scenario Input'!$AP$15/100))","v":83.167006255510259},{"$f":"BF201*(1+('Scenario Input'!$AS$15/100))","v":85.595906023811111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510028","TUD-APPLE VALLEY ESTATES",71.3,{"$f":"AO202*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP202*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ202*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR202*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS202*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT202*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU202*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,201,"Mediacom California LLC, Frontier",92.24,{"$f":"AZ202*(1+('Scenario Input'!$AA$15/100))","v":96.460162854993968},{"$f":"BA202*(1+('Scenario Input'!$AD$15/100))","v":99.830245482826555},{"$f":"BB202*(1+('Scenario Input'!$AG$15/100))","v":101.94481061675262},{"$f":"BC202*(1+('Scenario Input'!$AJ$15/100))","v":104.16638260828809},{"$f":"BD202*(1+('Scenario Input'!$AM$15/100))","v":106.49579124853206},{"$f":"BE202*(1+('Scenario Input'!$AP$15/100))","v":109.60601024443871},{"$f":"BF202*(1+('Scenario Input'!$AS$15/100))","v":112.80706346101351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300638","SAN MARTIN FOOTHILLS WATER COMPANY",35,{"$f":"AO203*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP203*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ203*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR203*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS203*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT203*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU203*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364},null,202,"MINetworks, inc., AT&T California",126,{"$f":"AZ203*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA203*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB203*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC203*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD203*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE203*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF203*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000653","RANCHO COLINA MOBILE HOME PARK",40,{"$f":"AO204*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP204*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ204*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR204*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS204*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT204*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU204*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,203,"MountainMesh, AT&T California",277,{"$f":"AZ204*(1+('Scenario Input'!$AA$15/100))","v":289.67329912004908},{"$f":"BA204*(1+('Scenario Input'!$AD$15/100))","v":299.79377708958106},{"$f":"BB204*(1+('Scenario Input'!$AG$15/100))","v":306.14389137945005},{"$f":"BC204*(1+('Scenario Input'!$AJ$15/100))","v":312.81535106782087},{"$f":"BD204*(1+('Scenario Input'!$AM$15/100))","v":319.81064804687094},{"$f":"BE204*(1+('Scenario Input'!$AP$15/100))","v":329.1507462891318},{"$f":"BF204*(1+('Scenario Input'!$AS$15/100))","v":338.76362292607047}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910083","MANHATTAN BEACH-CITY, WATER DEPT.",80.31,{"$f":"AO205*(1+('Scenario Input'!$AA$15/100))","v":83.984341705166585},{"$f":"AP205*(1+('Scenario Input'!$AD$15/100))","v":86.918549595899833},{"$f":"AQ205*(1+('Scenario Input'!$AG$15/100))","v":88.759624247955358},{"$f":"AR205*(1+('Scenario Input'!$AJ$15/100))","v":90.693865863742587},{"$f":"AS205*(1+('Scenario Input'!$AM$15/100))","v":92.721996912072953},{"$f":"AT205*(1+('Scenario Input'!$AP$15/100))","v":95.429951027004265},{"$f":"AU205*(1+('Scenario Input'!$AS$15/100))","v":98.216991181201166},null,204,"North Coast Internet, AT&T California",226.99,{"$f":"AZ205*(1+('Scenario Input'!$AA$15/100))","v":237.37524248108284},{"$f":"BA205*(1+('Scenario Input'!$AD$15/100))","v":245.66855401286645},{"$f":"BB205*(1+('Scenario Input'!$AG$15/100))","v":250.87220904051037},{"$f":"BC205*(1+('Scenario Input'!$AJ$15/100))","v":256.33919328117207},{"$f":"BD205*(1+('Scenario Input'!$AM$15/100))","v":262.07154873703701},{"$f":"BE205*(1+('Scenario Input'!$AP$15/100))","v":269.72537148075827},{"$f":"BF205*(1+('Scenario Input'!$AS$15/100))","v":277.60272479418319}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410030","FOLSOM, CITY OF - ASHLAND",26.26,{"$f":"AO206*(1+('Scenario Input'!$AA$15/100))","v":27.461447057373608},{"$f":"AP206*(1+('Scenario Input'!$AD$15/100))","v":28.420882983293858},{"$f":"AQ206*(1+('Scenario Input'!$AG$15/100))","v":29.022882987813571},{"$f":"AR206*(1+('Scenario Input'!$AJ$15/100))","v":29.65534700014793},{"$f":"AS206*(1+('Scenario Input'!$AM$15/100))","v":30.318511255273762},{"$f":"AT206*(1+('Scenario Input'!$AP$15/100))","v":31.20396605614658},{"$f":"AU206*(1+('Scenario Input'!$AS$15/100))","v":32.115280642738668},null,205,"North Coast Internet, ",199.99,{"$f":"AZ206*(1+('Scenario Input'!$AA$15/100))","v":209.13993895674594},{"$f":"BA206*(1+('Scenario Input'!$AD$15/100))","v":216.44677790666179},{"$f":"BB206*(1+('Scenario Input'!$AG$15/100))","v":221.03146872554592},{"$f":"BC206*(1+('Scenario Input'!$AJ$15/100))","v":225.8481662817816},{"$f":"BD206*(1+('Scenario Input'!$AM$15/100))","v":230.89866968553693},{"$f":"BE206*(1+('Scenario Input'!$AP$15/100))","v":237.64208574138442},{"$f":"BF206*(1+('Scenario Input'!$AS$15/100))","v":244.58244385915108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0600008","COLUSA CO. WWD #1 - GRIMES",30,{"$f":"AO207*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP207*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ207*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR207*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS207*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT207*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU207*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594},null,206,"Northland Communications, AT&T California",86.990000000000009,{"$f":"AZ207*(1+('Scenario Input'!$AA$15/100))","v":90.969964947484016},{"$f":"BA207*(1+('Scenario Input'!$AD$15/100))","v":94.148233462175654},{"$f":"BB207*(1+('Scenario Input'!$AG$15/100))","v":96.142444444398421},{"$f":"BC207*(1+('Scenario Input'!$AJ$15/100))","v":98.237571802851051},{"$f":"BD207*(1+('Scenario Input'!$AM$15/100))","v":100.43439809962928},{"$f":"BE207*(1+('Scenario Input'!$AP$15/100))","v":103.36759357289381},{"$f":"BF207*(1+('Scenario Input'!$AS$15/100))","v":106.38645327920173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000654","RESTHAVEN MOBILE HOME PARK",49.62,{"$f":"AO208*(1+('Scenario Input'!$AA$15/100))","v":51.890213365836949},{"$f":"AP208*(1+('Scenario Input'!$AD$15/100))","v":53.703130755180545},{"$f":"AQ208*(1+('Scenario Input'!$AG$15/100))","v":54.840649423279103},{"$f":"AR208*(1+('Scenario Input'!$AJ$15/100))","v":56.035731841102063},{"$f":"AS208*(1+('Scenario Input'!$AM$15/100))","v":57.288824390201214},{"$f":"AT208*(1+('Scenario Input'!$AP$15/100))","v":58.961949569915959},{"$f":"AU208*(1+('Scenario Input'!$AS$15/100))","v":60.683938518381289},null,207,"Northland Communications, Cal-Ore",84.990000000000009,{"$f":"AZ208*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA208*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB208*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC208*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD208*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE208*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF208*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410034","DEL ORO CALIFORNIA PINES DISTRICT",124.13,{"$f":"AO209*(1+('Scenario Input'!$AA$15/100))","v":129.80919357318299},{"$f":"AP209*(1+('Scenario Input'!$AD$15/100))","v":134.34440992826603},{"$f":"AQ209*(1+('Scenario Input'!$AG$15/100))","v":137.19004056653839},{"$f":"AR209*(1+('Scenario Input'!$AJ$15/100))","v":140.17967338645704},{"$f":"AS209*(1+('Scenario Input'!$AM$15/100))","v":143.31442506158155},{"$f":"AT209*(1+('Scenario Input'!$AP$15/100))","v":147.49993551216582},{"$f":"AU209*(1+('Scenario Input'!$AS$15/100))","v":151.80768416539036},null,208,"Northland Communications, Frontier - Citizens",84.990000000000009,{"$f":"AZ209*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA209*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB209*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC209*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD209*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE209*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF209*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700958","LOS TULES MUTUAL WATER COMPANY",45,{"$f":"AO210*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP210*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ210*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR210*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS210*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT210*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU210*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,209,"Northland Communications, ",59.99,{"$f":"AZ210*(1+('Scenario Input'!$AA$15/100))","v":62.734661423147095},{"$f":"BA210*(1+('Scenario Input'!$AD$15/100))","v":64.926457355970996},{"$f":"BB210*(1+('Scenario Input'!$AG$15/100))","v":66.301704129433958},{"$f":"BC210*(1+('Scenario Input'!$AJ$15/100))","v":67.746544803460552},{"$f":"BD210*(1+('Scenario Input'!$AM$15/100))","v":69.261519048129202},{"$f":"BE210*(1+('Scenario Input'!$AP$15/100))","v":71.284307833519918},{"$f":"BF210*(1+('Scenario Input'!$AS$15/100))","v":73.366172344169556}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0105008","CASTLEWOOD DOMESTIC WATER SYSTEM",54.84,{"$f":"AO211*(1+('Scenario Input'!$AA$15/100))","v":57.34903871387543},{"$f":"AP211*(1+('Scenario Input'!$AD$15/100))","v":59.352674135713457},{"$f":"AQ211*(1+('Scenario Input'!$AG$15/100))","v":60.609859217505573},{"$f":"AR211*(1+('Scenario Input'!$AJ$15/100))","v":61.930663727650902},{"$f":"AS211*(1+('Scenario Input'!$AM$15/100))","v":63.315581006824573},{"$f":"AT211*(1+('Scenario Input'!$AP$15/100))","v":65.164718146194929},{"$f":"AU211*(1+('Scenario Input'!$AS$15/100))","v":67.067859499154196},null,210,"Northland Communications, Ponderosa",84.990000000000009,{"$f":"AZ211*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA211*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB211*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC211*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD211*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE211*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF211*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410024","RICHGROVE COMMUNITY SERVICES DISTRICT",51.6,{"$f":"AO212*(1+('Scenario Input'!$AA$15/100))","v":53.960802290954994},{"$f":"AP212*(1+('Scenario Input'!$AD$15/100))","v":55.846061002968888},{"$f":"AQ212*(1+('Scenario Input'!$AG$15/100))","v":57.028970379709833},{"$f":"AR212*(1+('Scenario Input'!$AJ$15/100))","v":58.271740487724038},{"$f":"AS212*(1+('Scenario Input'!$AM$15/100))","v":59.574835520644562},{"$f":"AT212*(1+('Scenario Input'!$AP$15/100))","v":61.314723857470057},{"$f":"AU212*(1+('Scenario Input'!$AS$15/100))","v":63.105425786950327},null,211,"Northland Communications, Sierra",84.990000000000009,{"$f":"AZ212*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA212*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB212*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC212*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD212*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE212*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF212*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010036","CITY OF SAN CLEMENTE",56.14,{"$f":"AO213*(1+('Scenario Input'!$AA$15/100))","v":58.70851629097313},{"$f":"AP213*(1+('Scenario Input'!$AD$15/100))","v":60.759648540827008},{"$f":"AQ213*(1+('Scenario Input'!$AG$15/100))","v":62.046635603040897},{"$f":"AR213*(1+('Scenario Input'!$AJ$15/100))","v":63.398750212806739},{"$f":"AS213*(1+('Scenario Input'!$AM$15/100))","v":64.816497405600501},{"$f":"AT213*(1+('Scenario Input'!$AP$15/100))","v":66.709468941053657},{"$f":"AU213*(1+('Scenario Input'!$AS$15/100))","v":68.657724877507576},null,212,"Northland Communications, Siskiyou",83.990000000000009,{"$f":"AZ213*(1+('Scenario Input'!$AA$15/100))","v":87.83270900033547},{"$f":"BA213*(1+('Scenario Input'!$AD$15/100))","v":90.901369450375142},{"$f":"BB213*(1+('Scenario Input'!$AG$15/100))","v":92.826806631624592},{"$f":"BC213*(1+('Scenario Input'!$AJ$15/100))","v":94.849679914029878},{"$f":"BD213*(1+('Scenario Input'!$AM$15/100))","v":96.970744871684815},{"$f":"BE213*(1+('Scenario Input'!$AP$15/100))","v":99.802784046296694},{"$f":"BF213*(1+('Scenario Input'!$AS$15/100))","v":102.71753317530924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510019","CCWD - WALLACE",66.19,{"$f":"AO214*(1+('Scenario Input'!$AA$15/100))","v":69.218323713920753},{"$f":"AP214*(1+('Scenario Input'!$AD$15/100))","v":71.636642980358729},{"$f":"AQ214*(1+('Scenario Input'!$AG$15/100))","v":73.154022275833199},{"$f":"AR214*(1+('Scenario Input'!$AJ$15/100))","v":74.748188040357618},{"$f":"AS214*(1+('Scenario Input'!$AM$15/100))","v":76.419735719214387},{"$f":"AT214*(1+('Scenario Input'!$AP$15/100))","v":78.65158085515391},{"$f":"AU214*(1+('Scenario Input'!$AS$15/100))","v":80.948607225547306},null,213,"OACYS Technology, AT&T California",126.95,{"$f":"AZ214*(1+('Scenario Input'!$AA$15/100))","v":132.75821416350266},{"$f":"BA214*(1+('Scenario Input'!$AD$15/100))","v":137.39646209935856},{"$f":"BB214*(1+('Scenario Input'!$AG$15/100))","v":140.30674011054583},{"$f":"BC214*(1+('Scenario Input'!$AJ$15/100))","v":143.364291761949},{"$f":"BD214*(1+('Scenario Input'!$AM$15/100))","v":146.57025909584939},{"$f":"BE214*(1+('Scenario Input'!$AP$15/100))","v":150.85085646716715},{"$f":"BF214*(1+('Scenario Input'!$AS$15/100))","v":155.25646906304934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200881","OAK TRAIL ESTATES",88,{"$f":"AO215*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP215*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ215*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR215*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS215*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT215*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU215*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551},null,214,"OACYS Technology, Ducor",124.95,{"$f":"AZ215*(1+('Scenario Input'!$AA$15/100))","v":130.66671019873695},{"$f":"BA215*(1+('Scenario Input'!$AD$15/100))","v":135.23188609149153},{"$f":"BB215*(1+('Scenario Input'!$AG$15/100))","v":138.09631490202992},{"$f":"BC215*(1+('Scenario Input'!$AJ$15/100))","v":141.10569716940151},{"$f":"BD215*(1+('Scenario Input'!$AM$15/100))","v":144.26115694388636},{"$f":"BE215*(1+('Scenario Input'!$AP$15/100))","v":148.47431678276902},{"$f":"BF215*(1+('Scenario Input'!$AS$15/100))","v":152.81052232712096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200572","LAS POSITAS MUTUAL WATER COMPANY",83.33,{"$f":"AO216*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP216*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ216*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR216*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS216*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT216*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU216*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,215,"OACYS Technology, ",99.95,{"$f":"AZ216*(1+('Scenario Input'!$AA$15/100))","v":104.52291063916573},{"$f":"BA216*(1+('Scenario Input'!$AD$15/100))","v":108.17468599315389},{"$f":"BB216*(1+('Scenario Input'!$AG$15/100))","v":110.46599979558135},{"$f":"BC216*(1+('Scenario Input'!$AJ$15/100))","v":112.87326476255848},{"$f":"BD216*(1+('Scenario Input'!$AM$15/100))","v":115.39738004434929},{"$f":"BE216*(1+('Scenario Input'!$AP$15/100))","v":118.76757072779324},{"$f":"BF216*(1+('Scenario Input'!$AS$15/100))","v":122.23618812801713}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701658","ARROYO CENTER WC",91.93,{"$f":"AO217*(1+('Scenario Input'!$AA$15/100))","v":96.135979740455284},{"$f":"AP217*(1+('Scenario Input'!$AD$15/100))","v":99.494736201607168},{"$f":"AQ217*(1+('Scenario Input'!$AG$15/100))","v":101.60219470943265},{"$f":"AR217*(1+('Scenario Input'!$AJ$15/100))","v":103.81630044644322},{"$f":"AS217*(1+('Scenario Input'!$AM$15/100))","v":106.13788041497779},{"$f":"AT217*(1+('Scenario Input'!$AP$15/100))","v":109.237646593357},{"$f":"AU217*(1+('Scenario Input'!$AS$15/100))","v":112.42794171694462},null,216,"OACYS Technology, Frontier",122.2,{"$f":"AZ217*(1+('Scenario Input'!$AA$15/100))","v":127.79089224718412},{"$f":"BA217*(1+('Scenario Input'!$AD$15/100))","v":132.2555940806744},{"$f":"BB217*(1+('Scenario Input'!$AG$15/100))","v":135.0569802403206},{"$f":"BC217*(1+('Scenario Input'!$AJ$15/100))","v":138.00012960464881},{"$f":"BD217*(1+('Scenario Input'!$AM$15/100))","v":141.08614148493731},{"$f":"BE217*(1+('Scenario Input'!$AP$15/100))","v":145.20657471672172},{"$f":"BF217*(1+('Scenario Input'!$AS$15/100))","v":149.44734556521956}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910017","WINDSOR, TOWN OF",99.74,{"$f":"AO218*(1+('Scenario Input'!$AA$15/100))","v":104.30330272286533},{"$f":"AP218*(1+('Scenario Input'!$AD$15/100))","v":107.94740551232785},{"$f":"AQ218*(1+('Scenario Input'!$AG$15/100))","v":110.23390514868719},{"$f":"AR218*(1+('Scenario Input'!$AJ$15/100))","v":112.63611233034099},{"$f":"AS218*(1+('Scenario Input'!$AM$15/100))","v":115.15492431839318},{"$f":"AT218*(1+('Scenario Input'!$AP$15/100))","v":118.51803406093146},{"$f":"AU218*(1+('Scenario Input'!$AS$15/100))","v":121.97936372074467},null,217,"Outback Internet, AT&T California",127,{"$f":"AZ218*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA218*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB218*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC218*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD218*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE218*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF218*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900563","GAYLA MANOR PWS",110.64,{"$f":"AO219*(1+('Scenario Input'!$AA$15/100))","v":115.70199933083838},{"$f":"AP219*(1+('Scenario Input'!$AD$15/100))","v":119.74434475520306},{"$f":"AQ219*(1+('Scenario Input'!$AG$15/100))","v":122.28072253509876},{"$f":"AR219*(1+('Scenario Input'!$AJ$15/100))","v":124.94545285972457},{"$f":"AS219*(1+('Scenario Input'!$AM$15/100))","v":127.73953104659137},{"$f":"AT219*(1+('Scenario Input'!$AP$15/100))","v":131.47017534090091},{"$f":"AU219*(1+('Scenario Input'!$AS$15/100))","v":135.30977343155396},null,218,"Outback Internet, Frontier",122.25,{"$f":"AZ219*(1+('Scenario Input'!$AA$15/100))","v":127.84317984630326},{"$f":"BA219*(1+('Scenario Input'!$AD$15/100))","v":132.30970848087105},{"$f":"BB219*(1+('Scenario Input'!$AG$15/100))","v":135.11224087053347},{"$f":"BC219*(1+('Scenario Input'!$AJ$15/100))","v":138.05659446946248},{"$f":"BD219*(1+('Scenario Input'!$AM$15/100))","v":141.1438690387364},{"$f":"BE219*(1+('Scenario Input'!$AP$15/100))","v":145.26598820883169},{"$f":"BF219*(1+('Scenario Input'!$AS$15/100))","v":149.5084942336178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300610","CASPAR SOUTH SERVICE COMPANY",120,{"$f":"AO220*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP220*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ220*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR220*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS220*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT220*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU220*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,219,"Pacific Lightwave Inc, ",79.989999999999995,{"$f":"AZ220*(1+('Scenario Input'!$AA$15/100))","v":83.64970107080407},{"$f":"BA220*(1+('Scenario Input'!$AD$15/100))","v":86.572217434641118},{"$f":"BB220*(1+('Scenario Input'!$AG$15/100))","v":88.40595621459282},{"$f":"BC220*(1+('Scenario Input'!$AJ$15/100))","v":90.332490728934999},{"$f":"BD220*(1+('Scenario Input'!$AM$15/100))","v":92.352540567758879},{"$f":"BE220*(1+('Scenario Input'!$AP$15/100))","v":95.049704677500571},{"$f":"BF220*(1+('Scenario Input'!$AS$15/100))","v":97.825639703452637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510007","FRAZIER PARK PUD",80.709999999999994,{"$f":"AO221*(1+('Scenario Input'!$AA$15/100))","v":84.402642498119718},{"$f":"AP221*(1+('Scenario Input'!$AD$15/100))","v":87.351464797473241},{"$f":"AQ221*(1+('Scenario Input'!$AG$15/100))","v":89.201709289658538},{"$f":"AR221*(1+('Scenario Input'!$AJ$15/100))","v":91.145584782252072},{"$f":"AS221*(1+('Scenario Input'!$AM$15/100))","v":93.183817342465545},{"$f":"AT221*(1+('Scenario Input'!$AP$15/100))","v":95.905258963883867},{"$f":"AU221*(1+('Scenario Input'!$AS$15/100))","v":98.706180528386824},null,220,"Pacific Lightwave Inc, Frontier",102.24,{"$f":"AZ221*(1+('Scenario Input'!$AA$15/100))","v":106.91768267882244},{"$f":"BA221*(1+('Scenario Input'!$AD$15/100))","v":110.6531255221616},{"$f":"BB221*(1+('Scenario Input'!$AG$15/100))","v":112.99693665933202},{"$f":"BC221*(1+('Scenario Input'!$AJ$15/100))","v":115.45935557102528},{"$f":"BD221*(1+('Scenario Input'!$AM$15/100))","v":118.04130200834688},{"$f":"BE221*(1+('Scenario Input'!$AP$15/100))","v":121.48870866642902},{"$f":"BF221*(1+('Scenario Input'!$AS$15/100))","v":125.03679714065504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300009","WINTERHAVEN COUNTY WATER DISTRICT",42.63,{"$f":"AO222*(1+('Scenario Input'!$AA$15/100))","v":44.580407008980842},{"$f":"AP222*(1+('Scenario Input'!$AD$15/100))","v":46.137937607685345},{"$f":"AQ222*(1+('Scenario Input'!$AG$15/100))","v":47.115213319516087},{"$f":"AR222*(1+('Scenario Input'!$AJ$15/100))","v":48.141943740148754},{"$f":"AS222*(1+('Scenario Input'!$AM$15/100))","v":49.218512369090647},{"$f":"AT222*(1+('Scenario Input'!$AP$15/100))","v":50.655943372944733},{"$f":"AU222*(1+('Scenario Input'!$AS$15/100))","v":52.135354676311863},null,221,"Paxio, AT&T California",76.95,{"$f":"AZ222*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA222*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB222*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC222*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD222*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE222*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF222*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502690","DUNE 3 MUTUAL WATER COMPANY, LLC",49.5,{"$f":"AO223*(1+('Scenario Input'!$AA$15/100))","v":51.764723127951015},{"$f":"AP223*(1+('Scenario Input'!$AD$15/100))","v":53.573256194708534},{"$f":"AQ223*(1+('Scenario Input'!$AG$15/100))","v":54.708023910768162},{"$f":"AR223*(1+('Scenario Input'!$AJ$15/100))","v":55.900216165549232},{"$f":"AS223*(1+('Scenario Input'!$AM$15/100))","v":57.15027826108345},{"$f":"AT223*(1+('Scenario Input'!$AP$15/100))","v":58.819357188852095},{"$f":"AU223*(1+('Scenario Input'!$AS$15/100))","v":60.537181714225611},null,222,"Peak WiFi, AT&T California",96.95,{"$f":"AZ223*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA223*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB223*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC223*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD223*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE223*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF223*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000005","CROWS LANDING COMM SVC DISTRICT",25,{"$f":"AO224*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP224*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ224*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR224*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS224*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT224*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU224*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838},null,223,"Peak WiFi, ",69.95,{"$f":"AZ224*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA224*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB224*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC224*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD224*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE224*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF224*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707615","DOUBLETREE RANCH WATER SYSTEM",62.56,{"$f":"AO225*(1+('Scenario Input'!$AA$15/100))","v":65.422244017871023},{"$f":"AP225*(1+('Scenario Input'!$AD$15/100))","v":67.707937526080116},{"$f":"AQ225*(1+('Scenario Input'!$AG$15/100))","v":69.142100522376893},{"$f":"AR225*(1+('Scenario Input'!$AJ$15/100))","v":70.648838854884033},{"$f":"AS225*(1+('Scenario Input'!$AM$15/100))","v":72.228715313401622},{"$f":"AT225*(1+('Scenario Input'!$AP$15/100))","v":74.338161327971449},{"$f":"AU225*(1+('Scenario Input'!$AS$15/100))","v":76.509213899837448},null,224,"Peak WiFi, Frontier",92.2,{"$f":"AZ225*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA225*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB225*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC225*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD225*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE225*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF225*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500554","EAST INYOKERN MUTUAL WATER",40,{"$f":"AO226*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP226*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ226*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR226*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS226*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT226*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU226*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,225,"Pinnacles Telephone Co., AT&T California",227,{"$f":"AZ226*(1+('Scenario Input'!$AA$15/100))","v":237.38570000090667},{"$f":"BA226*(1+('Scenario Input'!$AD$15/100))","v":245.67937689290579},{"$f":"BB226*(1+('Scenario Input'!$AG$15/100))","v":250.88326116655296},{"$f":"BC226*(1+('Scenario Input'!$AJ$15/100))","v":256.35048625413481},{"$f":"BD226*(1+('Scenario Input'!$AM$15/100))","v":262.08309424779679},{"$f":"BE226*(1+('Scenario Input'!$AP$15/100))","v":269.73725417918024},{"$f":"BF226*(1+('Scenario Input'!$AS$15/100))","v":277.61495452786284}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910143","SAN FERNANDO-CITY, WATER DEPT.",26.36,{"$f":"AO227*(1+('Scenario Input'!$AA$15/100))","v":27.566022255611891},{"$f":"AP227*(1+('Scenario Input'!$AD$15/100))","v":28.529111783687206},{"$f":"AQ227*(1+('Scenario Input'!$AG$15/100))","v":29.133404248239362},{"$f":"AR227*(1+('Scenario Input'!$AJ$15/100))","v":29.768276729775302},{"$f":"AS227*(1+('Scenario Input'!$AM$15/100))","v":30.43396636287191},{"$f":"AT227*(1+('Scenario Input'!$AP$15/100))","v":31.322793040366484},{"$f":"AU227*(1+('Scenario Input'!$AS$15/100))","v":32.237577979535089},null,226,"Pinnacles Telephone Co., ",200,{"$f":"AZ227*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"BA227*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"BB227*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"BC227*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"BD227*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"BE227*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"BF227*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910012","SONOMA, CITY OF",53.05,{"$f":"AO228*(1+('Scenario Input'!$AA$15/100))","v":55.477142665410121},{"$f":"AP228*(1+('Scenario Input'!$AD$15/100))","v":57.415378608672469},{"$f":"AQ228*(1+('Scenario Input'!$AG$15/100))","v":58.631528655883848},{"$f":"AR228*(1+('Scenario Input'!$AJ$15/100))","v":59.909221567320934},{"$f":"AS228*(1+('Scenario Input'!$AM$15/100))","v":61.248934580817711},{"$f":"AT228*(1+('Scenario Input'!$AP$15/100))","v":63.037715128658647},{"$f":"AU228*(1+('Scenario Input'!$AS$15/100))","v":64.87873717049834},null,227,"Pinnacles Telephone Co., Pinnacles",224,{"$f":"AZ228*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA228*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB228*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC228*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD228*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE228*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF228*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610068","CLOVERDALE MUTUAL WATER CO.",65.83,{"$f":"AO229*(1+('Scenario Input'!$AA$15/100))","v":68.84185300026293},{"$f":"AP229*(1+('Scenario Input'!$AD$15/100))","v":71.247019298942675},{"$f":"AQ229*(1+('Scenario Input'!$AG$15/100))","v":72.756145738300347},{"$f":"AR229*(1+('Scenario Input'!$AJ$15/100))","v":74.341641013699089},{"$f":"AS229*(1+('Scenario Input'!$AM$15/100))","v":76.004097331861061},{"$f":"AT229*(1+('Scenario Input'!$AP$15/100))","v":78.223803711962262},{"$f":"AU229*(1+('Scenario Input'!$AS$15/100))","v":80.508336813080206},null,228,"Pinnacles Telephone Co., Frontier",222.25,{"$f":"AZ229*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA229*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB229*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC229*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD229*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE229*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF229*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910040","EL SEGUNDO-CITY, WATER DEPT.",56.48,{"$f":"AO230*(1+('Scenario Input'!$AA$15/100))","v":59.064071964983292},{"$f":"AP230*(1+('Scenario Input'!$AD$15/100))","v":61.127626462164393},{"$f":"AQ230*(1+('Scenario Input'!$AG$15/100))","v":62.422407888488586},{"$f":"AR230*(1+('Scenario Input'!$AJ$15/100))","v":63.782711293539791},{"$f":"AS230*(1+('Scenario Input'!$AM$15/100))","v":65.209044771434193},{"$f":"AT230*(1+('Scenario Input'!$AP$15/100))","v":67.113480687401321},{"$f":"AU230*(1+('Scenario Input'!$AS$15/100))","v":69.073535822615383},null,229,"PlumasSierra, 50, AT&T California",106,{"$f":"AZ230*(1+('Scenario Input'!$AA$15/100))","v":110.84971013258196},{"$f":"BA230*(1+('Scenario Input'!$AD$15/100))","v":114.72252841695159},{"$f":"BB230*(1+('Scenario Input'!$AG$15/100))","v":117.1525360513419},{"$f":"BC230*(1+('Scenario Input'!$AJ$15/100))","v":119.70551340501449},{"$f":"BD230*(1+('Scenario Input'!$AM$15/100))","v":122.38241405403726},{"$f":"BE230*(1+('Scenario Input'!$AP$15/100))","v":125.95660327309737},{"$f":"BF230*(1+('Scenario Input'!$AS$15/100))","v":129.63517700420024}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900647","SERENO DEL MAR WATER COMPANY (PUC)",105.44,{"$f":"AO231*(1+('Scenario Input'!$AA$15/100))","v":110.26408902244756},{"$f":"AP231*(1+('Scenario Input'!$AD$15/100))","v":114.11644713474882},{"$f":"AQ231*(1+('Scenario Input'!$AG$15/100))","v":116.53361699295745},{"$f":"AR231*(1+('Scenario Input'!$AJ$15/100))","v":119.07310691910121},{"$f":"AS231*(1+('Scenario Input'!$AM$15/100))","v":121.73586545148764},{"$f":"AT231*(1+('Scenario Input'!$AP$15/100))","v":125.29117216146594},{"$f":"AU231*(1+('Scenario Input'!$AS$15/100))","v":128.95031191814036},null,230,"PlumasSierra, 70, AT&T California",102,{"$f":"AZ231*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA231*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB231*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC231*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD231*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE231*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF231*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210011","SANTA MARIA WATER DEPARTMENT",68.11,{"$f":"AO232*(1+('Scenario Input'!$AA$15/100))","v":71.226167520095828},{"$f":"AP232*(1+('Scenario Input'!$AD$15/100))","v":73.714635947911063},{"$f":"AQ232*(1+('Scenario Input'!$AG$15/100))","v":75.276030476008458},{"$f":"AR232*(1+('Scenario Input'!$AJ$15/100))","v":76.916438849203175},{"$f":"AS232*(1+('Scenario Input'!$AM$15/100))","v":78.636473785098843},{"$f":"AT232*(1+('Scenario Input'!$AP$15/100))","v":80.933058952176054},{"$f":"AU232*(1+('Scenario Input'!$AS$15/100))","v":83.29671609203848},null,231,"PlumasSierra, 70, Frontier - Citizens",100,{"$f":"AZ232*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA232*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB232*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC232*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD232*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE232*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF232*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010003","BASS LAKE WATER COMPANY",54.65,{"$f":"AO233*(1+('Scenario Input'!$AA$15/100))","v":57.15034583722268},{"$f":"AP233*(1+('Scenario Input'!$AD$15/100))","v":59.147039414966081},{"$f":"AQ233*(1+('Scenario Input'!$AG$15/100))","v":60.399868822696554},{"$f":"AR233*(1+('Scenario Input'!$AJ$15/100))","v":61.716097241358881},{"$f":"AS233*(1+('Scenario Input'!$AM$15/100))","v":63.096216302388079},{"$f":"AT233*(1+('Scenario Input'!$AP$15/100))","v":64.938946876177098},{"$f":"AU233*(1+('Scenario Input'!$AS$15/100))","v":66.835494559240985},null,232,"PlumasSierra, 70, ",75,{"$f":"AZ233*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA233*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB233*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC233*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD233*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE233*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF233*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610024","HESPERIA WD",33.82,{"$f":"AO234*(1+('Scenario Input'!$AA$15/100))","v":35.367332044187947},{"$f":"AP234*(1+('Scenario Input'!$AD$15/100))","v":36.602980293031166},{"$f":"AQ234*(1+('Scenario Input'!$AG$15/100))","v":37.378290276003618},{"$f":"AR234*(1+('Scenario Input'!$AJ$15/100))","v":38.192834559977271},{"$f":"AS234*(1+('Scenario Input'!$AM$15/100))","v":39.046917389693782},{"$f":"AT234*(1+('Scenario Input'!$AP$15/100))","v":40.187286063171264},{"$f":"AU234*(1+('Scenario Input'!$AS$15/100))","v":41.360959304547677},null,233,"Ponderosa Edge, AT&T California",76.95,{"$f":"AZ234*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA234*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB234*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC234*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD234*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE234*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF234*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200560","MIRA MONTE WATER CO.",24.99,{"$f":"AO235*(1+('Scenario Input'!$AA$15/100))","v":26.133342039747387},{"$f":"AP235*(1+('Scenario Input'!$AD$15/100))","v":27.046377218298304},{"$f":"AQ235*(1+('Scenario Input'!$AG$15/100))","v":27.619262980405981},{"$f":"AR235*(1+('Scenario Input'!$AJ$15/100))","v":28.221139433880303},{"$f":"AS235*(1+('Scenario Input'!$AM$15/100))","v":28.852231388777277},{"$f":"AT235*(1+('Scenario Input'!$AP$15/100))","v":29.69486335655381},{"$f":"AU235*(1+('Scenario Input'!$AS$15/100))","v":30.562104465424198},null,234,"Ponderosa Edge, Ponderosa",74.95,{"$f":"AZ235*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA235*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB235*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC235*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD235*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE235*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF235*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500013","LAKESIDE WOODS MUTUAL WATER CO",41.8,{"$f":"AO236*(1+('Scenario Input'!$AA$15/100))","v":43.712432863603077},{"$f":"AP236*(1+('Scenario Input'!$AD$15/100))","v":45.239638564420538},{"$f":"AQ236*(1+('Scenario Input'!$AG$15/100))","v":46.197886857981999},{"$f":"AR236*(1+('Scenario Input'!$AJ$15/100))","v":47.204626984241564},{"$f":"AS236*(1+('Scenario Input'!$AM$15/100))","v":48.26023497602602},{"$f":"AT236*(1+('Scenario Input'!$AP$15/100))","v":49.669679403919538},{"$f":"AU236*(1+('Scenario Input'!$AS$15/100))","v":51.120286780901615},null,235,"Race Communications, AT&T California",52,{"$f":"AZ236*(1+('Scenario Input'!$AA$15/100))","v":54.379103083908134},{"$f":"BA236*(1+('Scenario Input'!$AD$15/100))","v":56.278976204542289},{"$f":"BB236*(1+('Scenario Input'!$AG$15/100))","v":57.471055421413006},{"$f":"BC236*(1+('Scenario Input'!$AJ$15/100))","v":58.723459406233523},{"$f":"BD236*(1+('Scenario Input'!$AM$15/100))","v":60.036655951037147},{"$f":"BE236*(1+('Scenario Input'!$AP$15/100))","v":61.790031794349659},{"$f":"BF236*(1+('Scenario Input'!$AS$15/100))","v":63.594615134135978}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707507","WILLOW PARK MARINA",23.92,{"$f":"AO237*(1+('Scenario Input'!$AA$15/100))","v":25.014387418597742},{"$f":"AP237*(1+('Scenario Input'!$AD$15/100))","v":25.888329054089454},{"$f":"AQ237*(1+('Scenario Input'!$AG$15/100))","v":26.436685493849982},{"$f":"AR237*(1+('Scenario Input'!$AJ$15/100))","v":27.012791326867418},{"$f":"AS237*(1+('Scenario Input'!$AM$15/100))","v":27.616861737477088},{"$f":"AT237*(1+('Scenario Input'!$AP$15/100))","v":28.423414625400842},{"$f":"AU237*(1+('Scenario Input'!$AS$15/100))","v":29.253522961702547},null,236,"Race Communications, ",25,{"$f":"AZ237*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"BA237*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"BB237*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"BC237*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"BD237*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"BE237*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"BF237*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100539","KINGS MOUNTAIN PARK MUTUAL",130,{"$f":"AO238*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP238*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ238*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR238*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS238*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT238*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU238*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996},null,237,"Race Communications, Frontier",47.25,{"$f":"AZ238*(1+('Scenario Input'!$AA$15/100))","v":49.411781167589602},{"$f":"BA238*(1+('Scenario Input'!$AD$15/100))","v":51.138108185858137},{"$f":"BB238*(1+('Scenario Input'!$AG$15/100))","v":52.221295551187779},{"$f":"BC238*(1+('Scenario Input'!$AJ$15/100))","v":53.359297248933345},{"$f":"BD238*(1+('Scenario Input'!$AM$15/100))","v":54.552538340125103},{"$f":"BE238*(1+('Scenario Input'!$AP$15/100))","v":56.145750043904258},{"$f":"BF238*(1+('Scenario Input'!$AS$15/100))","v":57.785491636306247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310008","MISSION SPRINGS WD",27.37,{"$f":"AO239*(1+('Scenario Input'!$AA$15/100))","v":28.622231757818572},{"$f":"AP239*(1+('Scenario Input'!$AD$15/100))","v":29.622222667660051},{"$f":"AQ239*(1+('Scenario Input'!$AG$15/100))","v":30.249668978539887},{"$f":"AR239*(1+('Scenario Input'!$AJ$15/100))","v":30.908866999011764},{"$f":"AS239*(1+('Scenario Input'!$AM$15/100))","v":31.600062949613211},{"$f":"AT239*(1+('Scenario Input'!$AP$15/100))","v":32.522945580987511},{"$f":"AU239*(1+('Scenario Input'!$AS$15/100))","v":33.472781081178887},null,238,"Ranch Wifi, LLC, AT&T California",162,{"$f":"AZ239*(1+('Scenario Input'!$AA$15/100))","v":169.41182114602148},{"$f":"BA239*(1+('Scenario Input'!$AD$15/100))","v":175.33065663722789},{"$f":"BB239*(1+('Scenario Input'!$AG$15/100))","v":179.04444188978667},{"$f":"BC239*(1+('Scenario Input'!$AJ$15/100))","v":182.94616199634288},{"$f":"BD239*(1+('Scenario Input'!$AM$15/100))","v":187.03727430900034},{"$f":"BE239*(1+('Scenario Input'!$AP$15/100))","v":192.49971443624315},{"$f":"BF239*(1+('Scenario Input'!$AS$15/100))","v":198.12168561019283}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701918","LOMAS DEL SOL MWS",67.099999999999994,{"$f":"AO240*(1+('Scenario Input'!$AA$15/100))","v":70.169958017889144},{"$f":"AP240*(1+('Scenario Input'!$AD$15/100))","v":72.621525063938222},{"$f":"AQ240*(1+('Scenario Input'!$AG$15/100))","v":74.159765745707929},{"$f":"AR240*(1+('Scenario Input'!$AJ$15/100))","v":75.775848579966706},{"$f":"AS240*(1+('Scenario Input'!$AM$15/100))","v":77.470377198357539},{"$f":"AT240*(1+('Scenario Input'!$AP$15/100))","v":79.732906411555035},{"$f":"AU240*(1+('Scenario Input'!$AS$15/100))","v":82.061512990394689},null,239,"Ranch Wifi, LLC, Calaveras",160,{"$f":"AZ240*(1+('Scenario Input'!$AA$15/100))","v":167.3203171812558},{"$f":"BA240*(1+('Scenario Input'!$AD$15/100))","v":173.16608062936089},{"$f":"BB240*(1+('Scenario Input'!$AG$15/100))","v":176.83401668127078},{"$f":"BC240*(1+('Scenario Input'!$AJ$15/100))","v":180.68756740379544},{"$f":"BD240*(1+('Scenario Input'!$AM$15/100))","v":184.72817215703736},{"$f":"BE240*(1+('Scenario Input'!$AP$15/100))","v":190.12317475184508},{"$f":"BF240*(1+('Scenario Input'!$AS$15/100))","v":195.67573887426454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910009","SAN JOAQUIN COUNTY - THORNTON",45,{"$f":"AO241*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP241*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ241*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR241*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS241*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT241*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU241*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898},null,240,"Ranch Wifi, LLC, ",135,{"$f":"AZ241*(1+('Scenario Input'!$AA$15/100))","v":141.17651762168458},{"$f":"BA241*(1+('Scenario Input'!$AD$15/100))","v":146.10888053102326},{"$f":"BB241*(1+('Scenario Input'!$AG$15/100))","v":149.20370157482225},{"$f":"BC241*(1+('Scenario Input'!$AJ$15/100))","v":152.45513499695244},{"$f":"BD241*(1+('Scenario Input'!$AM$15/100))","v":155.86439525750032},{"$f":"BE241*(1+('Scenario Input'!$AP$15/100))","v":160.41642869686933},{"$f":"BF241*(1+('Scenario Input'!$AS$15/100))","v":165.10140467516072}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300577","RANCHO ROBLES MUTUAL WATER COMPANY",94.89,{"$f":"AO242*(1+('Scenario Input'!$AA$15/100))","v":99.231405608308521},{"$f":"AP242*(1+('Scenario Input'!$AD$15/100))","v":102.69830869325035},{"$f":"AQ242*(1+('Scenario Input'!$AG$15/100))","v":104.87362401803617},{"$f":"AR242*(1+('Scenario Input'!$AJ$15/100))","v":107.15902044341345},{"$f":"AS242*(1+('Scenario Input'!$AM$15/100))","v":109.555351599883},{"$f":"AT242*(1+('Scenario Input'!$AP$15/100))","v":112.75492532626616},{"$f":"AU242*(1+('Scenario Input'!$AS$15/100))","v":116.04794288611855},null,241,"Ranch Wifi, LLC, Frontier",157.25,{"$f":"AZ242*(1+('Scenario Input'!$AA$15/100))","v":164.44449922970296},{"$f":"BA242*(1+('Scenario Input'!$AD$15/100))","v":170.18978861854376},{"$f":"BB242*(1+('Scenario Input'!$AG$15/100))","v":173.79468201956146},{"$f":"BC242*(1+('Scenario Input'!$AJ$15/100))","v":177.58199983904274},{"$f":"BD242*(1+('Scenario Input'!$AM$15/100))","v":181.55315669808832},{"$f":"BE242*(1+('Scenario Input'!$AP$15/100))","v":186.85543268579778},{"$f":"BF242*(1+('Scenario Input'!$AS$15/100))","v":192.31256211236314}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910016","COTATI, CITY OF",32.020000000000003,{"$f":"AO243*(1+('Scenario Input'!$AA$15/100))","v":33.484978475898821},{"$f":"AP243*(1+('Scenario Input'!$AD$15/100))","v":34.654861885950851},{"$f":"AQ243*(1+('Scenario Input'!$AG$15/100))","v":35.388907588339322},{"$f":"AR243*(1+('Scenario Input'!$AJ$15/100))","v":36.160099426684567},{"$f":"AS243*(1+('Scenario Input'!$AM$15/100))","v":36.96872545292711},{"$f":"AT243*(1+('Scenario Input'!$AP$15/100))","v":38.048400347213004},{"$f":"AU243*(1+('Scenario Input'!$AS$15/100))","v":39.159607242212196},null,242,"Raw Bandwidth Communications, AT&T California",76.95,{"$f":"AZ243*(1+('Scenario Input'!$AA$15/100))","v":80.470615044360216},{"$f":"BA243*(1+('Scenario Input'!$AD$15/100))","v":83.282061902683267},{"$f":"BB243*(1+('Scenario Input'!$AG$15/100))","v":85.046109897648691},{"$f":"BC243*(1+('Scenario Input'!$AJ$15/100))","v":86.899426948262899},{"$f":"BD243*(1+('Scenario Input'!$AM$15/100))","v":88.842705296775193},{"$f":"BE243*(1+('Scenario Input'!$AP$15/100))","v":91.437364357215543},{"$f":"BF243*(1+('Scenario Input'!$AS$15/100))","v":94.107800664841648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000716","AVILA VALLEY MUTUAL WATER CO",111,{"$f":"AO244*(1+('Scenario Input'!$AA$15/100))","v":116.07847004449621},{"$f":"AP244*(1+('Scenario Input'!$AD$15/100))","v":120.13396843661913},{"$f":"AQ244*(1+('Scenario Input'!$AG$15/100))","v":122.67859907263163},{"$f":"AR244*(1+('Scenario Input'!$AJ$15/100))","v":125.35199988638311},{"$f":"AS244*(1+('Scenario Input'!$AM$15/100))","v":128.15516943394471},{"$f":"AT244*(1+('Scenario Input'!$AP$15/100))","v":131.89795248409257},{"$f":"AU244*(1+('Scenario Input'!$AS$15/100))","v":135.75004384402106},null,243,"Razzo Link, Inc., AT&T California",226.95,{"$f":"AZ244*(1+('Scenario Input'!$AA$15/100))","v":237.33341240178751},{"$f":"BA244*(1+('Scenario Input'!$AD$15/100))","v":245.62526249270908},{"$f":"BB244*(1+('Scenario Input'!$AG$15/100))","v":250.82800053634003},{"$f":"BC244*(1+('Scenario Input'!$AJ$15/100))","v":256.29402138932113},{"$f":"BD244*(1+('Scenario Input'!$AM$15/100))","v":262.02536669399774},{"$f":"BE244*(1+('Scenario Input'!$AP$15/100))","v":269.67784068707033},{"$f":"BF244*(1+('Scenario Input'!$AS$15/100))","v":277.55380585946466}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301775","HIGH VALLEYS WATER DISTRICT",98.37,{"$f":"AO245*(1+('Scenario Input'!$AA$15/100))","v":102.87062250700083},{"$f":"AP245*(1+('Scenario Input'!$AD$15/100))","v":106.46467094693895},{"$f":"AQ245*(1+('Scenario Input'!$AG$15/100))","v":108.7197638808538},{"$f":"AR245*(1+('Scenario Input'!$AJ$15/100))","v":111.08897503444599},{"$f":"AS245*(1+('Scenario Input'!$AM$15/100))","v":113.57318934429854},{"$f":"AT245*(1+('Scenario Input'!$AP$15/100))","v":116.89010437711877},{"$f":"AU245*(1+('Scenario Input'!$AS$15/100))","v":120.30389020663378},null,244,"Razzo Link, Inc., ",199.95,{"$f":"AZ245*(1+('Scenario Input'!$AA$15/100))","v":209.09810887745058},{"$f":"BA245*(1+('Scenario Input'!$AD$15/100))","v":216.40348638650443},{"$f":"BB245*(1+('Scenario Input'!$AG$15/100))","v":220.98726022137558},{"$f":"BC245*(1+('Scenario Input'!$AJ$15/100))","v":225.8029943899306},{"$f":"BD245*(1+('Scenario Input'!$AM$15/100))","v":230.85248764249764},{"$f":"BE245*(1+('Scenario Input'!$AP$15/100))","v":237.59455494769642},{"$f":"BF245*(1+('Scenario Input'!$AS$15/100))","v":244.53352492443247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310005","CITY OF MILPITAS",54.58,{"$f":"AO246*(1+('Scenario Input'!$AA$15/100))","v":57.077143198455879},{"$f":"AP246*(1+('Scenario Input'!$AD$15/100))","v":59.071279254690729},{"$f":"AQ246*(1+('Scenario Input'!$AG$15/100))","v":60.322503940398491},{"$f":"AR246*(1+('Scenario Input'!$AJ$15/100))","v":61.637046430619719},{"$f":"AS246*(1+('Scenario Input'!$AM$15/100))","v":63.01539772706937},{"$f":"AT246*(1+('Scenario Input'!$AP$15/100))","v":64.85576798722316},{"$f":"AU246*(1+('Scenario Input'!$AS$15/100))","v":66.749886423483488},null,245,"Razzo Link, Inc., Frontier",222.2,{"$f":"AZ246*(1+('Scenario Input'!$AA$15/100))","v":232.36609048546899},{"$f":"BA246*(1+('Scenario Input'!$AD$15/100))","v":240.48439447402495},{"$f":"BB246*(1+('Scenario Input'!$AG$15/100))","v":245.57824066611482},{"$f":"BC246*(1+('Scenario Input'!$AJ$15/100))","v":250.92985923202096},{"$f":"BD246*(1+('Scenario Input'!$AM$15/100))","v":256.54124908308569},{"$f":"BE246*(1+('Scenario Input'!$AP$15/100))","v":264.0335589366249},{"$f":"BF246*(1+('Scenario Input'!$AS$15/100))","v":271.74468236163489}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410025","WOODVILLE PUBLIC UTILITY DIST",39.69,{"$f":"AO247*(1+('Scenario Input'!$AA$15/100))","v":41.505896180775267},{"$f":"AP247*(1+('Scenario Input'!$AD$15/100))","v":42.956010876120835},{"$f":"AQ247*(1+('Scenario Input'!$AG$15/100))","v":43.865888262997736},{"$f":"AR247*(1+('Scenario Input'!$AJ$15/100))","v":44.821809689104008},{"$f":"AS247*(1+('Scenario Input'!$AM$15/100))","v":45.824132205705084},{"$f":"AT247*(1+('Scenario Input'!$AP$15/100))","v":47.162430036879577},{"$f":"AU247*(1+('Scenario Input'!$AS$15/100))","v":48.539812974497252},null,246,"Root Automation, AT&T California",267,{"$f":"AZ247*(1+('Scenario Input'!$AA$15/100))","v":279.2157792962206},{"$f":"BA247*(1+('Scenario Input'!$AD$15/100))","v":288.97089705024598},{"$f":"BB247*(1+('Scenario Input'!$AG$15/100))","v":295.09176533687065},{"$f":"BC247*(1+('Scenario Input'!$AJ$15/100))","v":301.5223781050837},{"$f":"BD247*(1+('Scenario Input'!$AM$15/100))","v":308.26513728705618},{"$f":"BE247*(1+('Scenario Input'!$AP$15/100))","v":317.2680478671416},{"$f":"BF247*(1+('Scenario Input'!$AS$15/100))","v":326.53388924642906}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700713","ROLLING HILLS RANCHO WA",32.700000000000003,{"$f":"AO248*(1+('Scenario Input'!$AA$15/100))","v":34.196089823919159},{"$f":"AP248*(1+('Scenario Input'!$AD$15/100))","v":35.390817728625642},{"$f":"AQ248*(1+('Scenario Input'!$AG$15/100))","v":36.140452159234727},{"$f":"AR248*(1+('Scenario Input'!$AJ$15/100))","v":36.928021588150706},{"$f":"AS248*(1+('Scenario Input'!$AM$15/100))","v":37.753820184594524},{"$f":"AT248*(1+('Scenario Input'!$AP$15/100))","v":38.856423839908352},{"$f":"AU248*(1+('Scenario Input'!$AS$15/100))","v":39.991229132427826},null,247,"Root Automation, ",240,{"$f":"AZ248*(1+('Scenario Input'!$AA$15/100))","v":250.9804757718837},{"$f":"BA248*(1+('Scenario Input'!$AD$15/100))","v":259.74912094404135},{"$f":"BB248*(1+('Scenario Input'!$AG$15/100))","v":265.25102502190617},{"$f":"BC248*(1+('Scenario Input'!$AJ$15/100))","v":271.03135110569315},{"$f":"BD248*(1+('Scenario Input'!$AM$15/100))","v":277.09225823555602},{"$f":"BE248*(1+('Scenario Input'!$AP$15/100))","v":285.18476212776761},{"$f":"BF248*(1+('Scenario Input'!$AS$15/100))","v":293.51360831139675}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701740","BLUFFS WS",68,{"$f":"AO249*(1+('Scenario Input'!$AA$15/100))","v":71.111134802033718},{"$f":"AP249*(1+('Scenario Input'!$AD$15/100))","v":73.595584267478387},{"$f":"AQ249*(1+('Scenario Input'!$AG$15/100))","v":75.154457089540088},{"$f":"AR249*(1+('Scenario Input'!$AJ$15/100))","v":76.792216146613072},{"$f":"AS249*(1+('Scenario Input'!$AM$15/100))","v":78.509473166740889},{"$f":"AT249*(1+('Scenario Input'!$AP$15/100))","v":80.802349269534176},{"$f":"AU249*(1+('Scenario Input'!$AS$15/100))","v":83.16218902156244},null,248,"San Bruno CityNet Services, 42, AT&T California",67,{"$f":"AZ249*(1+('Scenario Input'!$AA$15/100))","v":70.065382819650864},{"$f":"BA249*(1+('Scenario Input'!$AD$15/100))","v":72.513296263544873},{"$f":"BB249*(1+('Scenario Input'!$AG$15/100))","v":74.049244485282145},{"$f":"BC249*(1+('Scenario Input'!$AJ$15/100))","v":75.662918850339352},{"$f":"BD249*(1+('Scenario Input'!$AM$15/100))","v":77.354922090759402},{"$f":"BE249*(1+('Scenario Input'!$AP$15/100))","v":79.614079427335142},{"$f":"BF249*(1+('Scenario Input'!$AS$15/100))","v":81.939215653598282}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000018","EASTON ESTATES WATER COMPANY",48.47,{"$f":"AO250*(1+('Scenario Input'!$AA$15/100))","v":50.687598586096676},{"$f":"AP250*(1+('Scenario Input'!$AD$15/100))","v":52.458499550657017},{"$f":"AQ250*(1+('Scenario Input'!$AG$15/100))","v":53.569654928382469},{"$f":"AR250*(1+('Scenario Input'!$AJ$15/100))","v":54.737039950387285},{"$f":"AS250*(1+('Scenario Input'!$AM$15/100))","v":55.961090652822513},{"$f":"AT250*(1+('Scenario Input'!$AP$15/100))","v":57.595439251387077},{"$f":"AU250*(1+('Scenario Input'!$AS$15/100))","v":59.27751914522252},null,249,"San Bruno CityNet Services, 42, ",40,{"$f":"AZ250*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"BA250*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"BB250*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"BC250*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"BD250*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"BE250*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"BF250*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610022","VENTURA RIVER WATER DISTRICT",37.49,{"$f":"AO251*(1+('Scenario Input'!$AA$15/100))","v":39.205241819533001},{"$f":"AP251*(1+('Scenario Input'!$AD$15/100))","v":40.574977267467126},{"$f":"AQ251*(1+('Scenario Input'!$AG$15/100))","v":41.434420533630266},{"$f":"AR251*(1+('Scenario Input'!$AJ$15/100))","v":42.337355637301826},{"$f":"AS251*(1+('Scenario Input'!$AM$15/100))","v":43.284119838545827},{"$f":"AT251*(1+('Scenario Input'!$AP$15/100))","v":44.548236384041715},{"$f":"AU251*(1+('Scenario Input'!$AS$15/100))","v":45.849271564976121},null,250,"San Diego Broadband, AT&T California",86.95,{"$f":"AZ251*(1+('Scenario Input'!$AA$15/100))","v":90.928134868188693},{"$f":"BA251*(1+('Scenario Input'!$AD$15/100))","v":94.104941942018314},{"$f":"BB251*(1+('Scenario Input'!$AG$15/100))","v":96.098235940228093},{"$f":"BC251*(1+('Scenario Input'!$AJ$15/100))","v":98.192399911000095},{"$f":"BD251*(1+('Scenario Input'!$AM$15/100))","v":100.38821605659001},{"$f":"BE251*(1+('Scenario Input'!$AP$15/100))","v":103.32006277920584},{"$f":"BF251*(1+('Scenario Input'!$AS$15/100))","v":106.33753434448316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1503226","QVWD-WEST & EAST COMBINED WATER SYSTEM",161.99,{"$f":"AO252*(1+('Scenario Input'!$AA$15/100))","v":169.40136362619768},{"$f":"AP252*(1+('Scenario Input'!$AD$15/100))","v":175.31983375718858},{"$f":"AQ252*(1+('Scenario Input'!$AG$15/100))","v":179.03338976374411},{"$f":"AR252*(1+('Scenario Input'!$AJ$15/100))","v":182.93486902338017},{"$f":"AS252*(1+('Scenario Input'!$AM$15/100))","v":187.02572879824055},{"$f":"AT252*(1+('Scenario Input'!$AP$15/100))","v":192.48783173782121},{"$f":"AU252*(1+('Scenario Input'!$AS$15/100))","v":198.10945587651324},null,251,"San Diego Broadband, Frontier",82.2,{"$f":"AZ252*(1+('Scenario Input'!$AA$15/100))","v":85.960812951870167},{"$f":"BA252*(1+('Scenario Input'!$AD$15/100))","v":88.964073923334169},{"$f":"BB252*(1+('Scenario Input'!$AG$15/100))","v":90.848476070002874},{"$f":"BC252*(1+('Scenario Input'!$AJ$15/100))","v":92.828237753699923},{"$f":"BD252*(1+('Scenario Input'!$AM$15/100))","v":94.90409844567796},{"$f":"BE252*(1+('Scenario Input'!$AP$15/100))","v":97.675781028760426},{"$f":"BF252*(1+('Scenario Input'!$AS$15/100))","v":100.52841084665341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5401003","EAST OROSI CSD",17.149999999999999,{"$f":"AO253*(1+('Scenario Input'!$AA$15/100))","v":17.934646497865852},{"$f":"AP253*(1+('Scenario Input'!$AD$15/100))","v":18.561239267459619},{"$f":"AQ253*(1+('Scenario Input'!$AG$15/100))","v":18.954396163023713},{"$f":"AR253*(1+('Scenario Input'!$AJ$15/100))","v":19.367448631094327},{"$f":"AS253*(1+('Scenario Input'!$AM$15/100))","v":19.800550953082446},{"$f":"AT253*(1+('Scenario Input'!$AP$15/100))","v":20.378827793713398},{"$f":"AU253*(1+('Scenario Input'!$AS$15/100))","v":20.973993260585232},null,252,"SBC-Wireless Inc., ",149.99,{"$f":"AZ253*(1+('Scenario Input'!$AA$15/100))","v":156.85233983760349},{"$f":"BA253*(1+('Scenario Input'!$AD$15/100))","v":162.33237770998653},{"$f":"BB253*(1+('Scenario Input'!$AG$15/100))","v":165.77083851264882},{"$f":"BC253*(1+('Scenario Input'!$AJ$15/100))","v":169.38330146809554},{"$f":"BD253*(1+('Scenario Input'!$AM$15/100))","v":173.17111588646276},{"$f":"BE253*(1+('Scenario Input'!$AP$15/100))","v":178.22859363143283},{"$f":"BF253*(1+('Scenario Input'!$AS$15/100))","v":183.43377546094339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400582","PINE TREE LANE MUTUAL WATER CO",50,{"$f":"AO254*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP254*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ254*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR254*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS254*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT254*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU254*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,253,"SBC-Wireless Inc., Frontier",172.24,{"$f":"AZ254*(1+('Scenario Input'!$AA$15/100))","v":180.12032144562187},{"$f":"BA254*(1+('Scenario Input'!$AD$15/100))","v":186.413285797507},{"$f":"BB254*(1+('Scenario Input'!$AG$15/100))","v":190.36181895738801},{"$f":"BC254*(1+('Scenario Input'!$AJ$15/100))","v":194.51016631018581},{"$f":"BD254*(1+('Scenario Input'!$AM$15/100))","v":198.85987732705075},{"$f":"BE254*(1+('Scenario Input'!$AP$15/100))","v":204.66759762036128},{"$f":"BF254*(1+('Scenario Input'!$AS$15/100))","v":210.64493289814581}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000069","SHAVER LAKE HEIGHTS PROP ASSN",39.25,{"$f":"AO255*(1+('Scenario Input'!$AA$15/100))","v":41.045765308526811},{"$f":"AP255*(1+('Scenario Input'!$AD$15/100))","v":42.479804154390095},{"$f":"AQ255*(1+('Scenario Input'!$AG$15/100))","v":43.379594717124242},{"$f":"AR255*(1+('Scenario Input'!$AJ$15/100))","v":44.324918878743574},{"$f":"AS255*(1+('Scenario Input'!$AM$15/100))","v":45.316129732273232},{"$f":"AT255*(1+('Scenario Input'!$AP$15/100))","v":46.639591306312006},{"$f":"AU255*(1+('Scenario Input'!$AS$15/100))","v":48.001704692593023},null,254,"Sebastian, AT&T California",96.95,{"$f":"AZ255*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA255*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB255*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC255*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD255*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE255*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF255*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100041","ALPINE MEADOWS PROPERTY OWNERS ASSO",120,{"$f":"AO256*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP256*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ256*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR256*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS256*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT256*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU256*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,255,"Sebastian, Foresthill",94.95,{"$f":"AZ256*(1+('Scenario Input'!$AA$15/100))","v":99.294150727251491},{"$f":"BA256*(1+('Scenario Input'!$AD$15/100))","v":102.76324597348636},{"$f":"BB256*(1+('Scenario Input'!$AG$15/100))","v":104.93993677429164},{"$f":"BC256*(1+('Scenario Input'!$AJ$15/100))","v":107.22677828118987},{"$f":"BD256*(1+('Scenario Input'!$AM$15/100))","v":109.62462466444187},{"$f":"BE256*(1+('Scenario Input'!$AP$15/100))","v":112.82622151679809},{"$f":"BF256*(1+('Scenario Input'!$AS$15/100))","v":116.12132128819637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700552","COBB AREA CWD - HILL NINE AND TEN",65.34,{"$f":"AO257*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP257*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ257*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR257*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS257*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT257*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU257*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,256,"Sebastian, Kerman",92.53,{"$f":"AZ257*(1+('Scenario Input'!$AA$15/100))","v":96.76343092988499},{"$f":"BA257*(1+('Scenario Input'!$AD$15/100))","v":100.14410900396727},{"$f":"BB257*(1+('Scenario Input'!$AG$15/100))","v":102.26532227198742},{"$f":"BC257*(1+('Scenario Input'!$AJ$15/100))","v":104.49387882420746},{"$f":"BD257*(1+('Scenario Input'!$AM$15/100))","v":106.83061106056668},{"$f":"BE257*(1+('Scenario Input'!$AP$15/100))","v":109.95060849867643},{"$f":"BF257*(1+('Scenario Input'!$AS$15/100))","v":113.16172573772313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900561","LODI LAKE MOBILE HOME PARK",20,{"$f":"AO258*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP258*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ258*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR258*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS258*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT258*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU258*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067},null,257,"Sebastian, ",69.95,{"$f":"AZ258*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA258*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB258*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC258*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD258*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE258*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF258*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700568","HARBOR VIEW MUTUAL WATER COMPANY",102.37,{"$f":"AO259*(1+('Scenario Input'!$AA$15/100))","v":107.05363043653223},{"$f":"AP259*(1+('Scenario Input'!$AD$15/100))","v":110.79382296267298},{"$f":"AQ259*(1+('Scenario Input'!$AG$15/100))","v":113.14061429788558},{"$f":"AR259*(1+('Scenario Input'!$AJ$15/100))","v":115.60616421954089},{"$f":"AS259*(1+('Scenario Input'!$AM$15/100))","v":118.19139364822449},{"$f":"AT259*(1+('Scenario Input'!$AP$15/100))","v":121.64318374591491},{"$f":"AU259*(1+('Scenario Input'!$AS$15/100))","v":125.1957836784904},null,258,"Sebastian, Frontier",92.2,{"$f":"AZ259*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA259*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB259*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC259*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD259*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE259*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF259*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300502","ALBION MUTUAL WATER COMPANY",207.97,{"$f":"AO260*(1+('Scenario Input'!$AA$15/100))","v":217.48503977616105},{"$f":"AP260*(1+('Scenario Input'!$AD$15/100))","v":225.08343617805116},{"$f":"AQ260*(1+('Scenario Input'!$AG$15/100))","v":229.85106530752429},{"$f":"AR260*(1+('Scenario Input'!$AJ$15/100))","v":234.85995870604589},{"$f":"AS260*(1+('Scenario Input'!$AM$15/100))","v":240.11198727186917},{"$f":"AT260*(1+('Scenario Input'!$AP$15/100))","v":247.12447908213269},{"$f":"AU260*(1+('Scenario Input'!$AS$15/100))","v":254.34177133550503},null,259,"Shastabeam, AT&T California",181,{"$f":"AZ260*(1+('Scenario Input'!$AA$15/100))","v":189.28110881129561},{"$f":"BA260*(1+('Scenario Input'!$AD$15/100))","v":195.8941287119645},{"$f":"BB260*(1+('Scenario Input'!$AG$15/100))","v":200.04348137068757},{"$f":"BC260*(1+('Scenario Input'!$AJ$15/100))","v":204.40281062554359},{"$f":"BD260*(1+('Scenario Input'!$AM$15/100))","v":208.97374475264851},{"$f":"BE260*(1+('Scenario Input'!$AP$15/100))","v":215.07684143802476},{"$f":"BF260*(1+('Scenario Input'!$AS$15/100))","v":221.35817960151175}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400024","ROCKING K RANCH ESTATES MUTUAL WATER CO.",83.33,{"$f":"AO261*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP261*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ261*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR261*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS261*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT261*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU261*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,260,"Shastabeam, Frontier - Citizens",179,{"$f":"AZ261*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA261*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB261*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC261*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD261*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE261*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF261*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900568","VALLEY FORD WATER ASSOCIATION",153.81,{"$f":"AO262*(1+('Scenario Input'!$AA$15/100))","v":160.84711241030595},{"$f":"AP262*(1+('Scenario Input'!$AD$15/100))","v":166.46671788501249},{"$f":"AQ262*(1+('Scenario Input'!$AG$15/100))","v":169.99275066091411},{"$f":"AR262*(1+('Scenario Input'!$AJ$15/100))","v":173.6972171398611},{"$f":"AS262*(1+('Scenario Input'!$AM$15/100))","v":177.58150099671198},{"$f":"AT262*(1+('Scenario Input'!$AP$15/100))","v":182.76778442863309},{"$f":"AU262*(1+('Scenario Input'!$AS$15/100))","v":188.10553372656642},null,261,"Shastabeam, Frontier - Citizens",179,{"$f":"AZ262*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA262*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB262*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC262*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD262*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE262*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF262*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000057","DEL ORO WATER CO - METROPOLITAN DISTRICT",58.335999999999999,{"$f":"AO263*(1+('Scenario Input'!$AA$15/100))","v":61.004987644285862},{"$f":"AP263*(1+('Scenario Input'!$AD$15/100))","v":63.136352997464982},{"$f":"AQ263*(1+('Scenario Input'!$AG$15/100))","v":64.473682481991332},{"$f":"AR263*(1+('Scenario Input'!$AJ$15/100))","v":65.878687075423827},{"$f":"AS263*(1+('Scenario Input'!$AM$15/100))","v":67.351891568455827},{"$f":"AT263*(1+('Scenario Input'!$AP$15/100))","v":69.31890951452273},{"$f":"AU263*(1+('Scenario Input'!$AS$15/100))","v":71.343374393556857},null,262,"Shastabeam, Ducor",179,{"$f":"AZ263*(1+('Scenario Input'!$AA$15/100))","v":187.18960484652993},{"$f":"BA263*(1+('Scenario Input'!$AD$15/100))","v":193.7295527040975},{"$f":"BB263*(1+('Scenario Input'!$AG$15/100))","v":197.83305616217169},{"$f":"BC263*(1+('Scenario Input'!$AJ$15/100))","v":202.14421603299616},{"$f":"BD263*(1+('Scenario Input'!$AM$15/100))","v":206.66464260068557},{"$f":"BE263*(1+('Scenario Input'!$AP$15/100))","v":212.70030175362672},{"$f":"BF263*(1+('Scenario Input'!$AS$15/100))","v":218.91223286558346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200501","ALDERPOINT COUNTY WATER",51.32,{"$f":"AO264*(1+('Scenario Input'!$AA$15/100))","v":53.667991735887796},{"$f":"AP264*(1+('Scenario Input'!$AD$15/100))","v":55.543020361867505},{"$f":"AQ264*(1+('Scenario Input'!$AG$15/100))","v":56.719510850517608},{"$f":"AR264*(1+('Scenario Input'!$AJ$15/100))","v":57.955537244767392},{"$f":"AS264*(1+('Scenario Input'!$AM$15/100))","v":59.251561219369741},{"$f":"AT264*(1+('Scenario Input'!$AP$15/100))","v":60.982008301654318},{"$f":"AU264*(1+('Scenario Input'!$AS$15/100))","v":62.762993243920356},null,263,"Shastabeam, TDS Telecom - HV",170.85,{"$f":"AZ264*(1+('Scenario Input'!$AA$15/100))","v":178.6667261901097},{"$f":"BA264*(1+('Scenario Input'!$AD$15/100))","v":184.90890547203944},{"$f":"BB264*(1+('Scenario Input'!$AG$15/100))","v":188.82557343746947},{"$f":"BC264*(1+('Scenario Input'!$AJ$15/100))","v":192.94044306836534},{"$f":"BD264*(1+('Scenario Input'!$AM$15/100))","v":197.25505133143648},{"$f":"BE264*(1+('Scenario Input'!$AP$15/100))","v":203.0159025397046},{"$f":"BF264*(1+('Scenario Input'!$AS$15/100))","v":208.94499991667561}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400940","SIERRA KING HOMEOWNERS ASSN",70,{"$f":"AO265*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP265*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ265*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR265*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS265*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT265*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU265*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729},null,264,"Shastabeam, ",154,{"$f":"AZ265*(1+('Scenario Input'!$AA$15/100))","v":161.04580528695871},{"$f":"BA265*(1+('Scenario Input'!$AD$15/100))","v":166.67235260575987},{"$f":"BB265*(1+('Scenario Input'!$AG$15/100))","v":170.20274105572315},{"$f":"BC265*(1+('Scenario Input'!$AJ$15/100))","v":173.91178362615315},{"$f":"BD265*(1+('Scenario Input'!$AM$15/100))","v":177.8008657011485},{"$f":"BE265*(1+('Scenario Input'!$AP$15/100))","v":182.99355569865094},{"$f":"BF265*(1+('Scenario Input'!$AS$15/100))","v":188.33789866647965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900512","MORADA ACRES WATER SYSTEM",91.15,{"$f":"AO266*(1+('Scenario Input'!$AA$15/100))","v":95.320293194196665},{"$f":"AP266*(1+('Scenario Input'!$AD$15/100))","v":98.650551558539036},{"$f":"AQ266*(1+('Scenario Input'!$AG$15/100))","v":100.74012887811146},{"$f":"AR266*(1+('Scenario Input'!$AJ$15/100))","v":102.93544855534974},{"$f":"AS266*(1+('Scenario Input'!$AM$15/100))","v":105.23733057571225},{"$f":"AT266*(1+('Scenario Input'!$AP$15/100))","v":108.31079611644178},{"$f":"AU266*(1+('Scenario Input'!$AS$15/100))","v":111.47402248993261},null,265,"Sierra Nevada Communications, AT&T California",116.95,{"$f":"AZ266*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA266*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB266*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC266*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD266*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE266*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF266*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710005","CASTROVILLE COMMUNITY SERVICES DISTRICT",30.04,{"$f":"AO267*(1+('Scenario Input'!$AA$15/100))","v":31.414389550780776},{"$f":"AP267*(1+('Scenario Input'!$AD$15/100))","v":32.511931638162508},{"$f":"AQ267*(1+('Scenario Input'!$AG$15/100))","v":33.200586631908592},{"$f":"AR267*(1+('Scenario Input'!$AJ$15/100))","v":33.924090780062599},{"$f":"AS267*(1+('Scenario Input'!$AM$15/100))","v":34.682714322483768},{"$f":"AT267*(1+('Scenario Input'!$AP$15/100))","v":35.69562605965892},{"$f":"AU267*(1+('Scenario Input'!$AS$15/100))","v":36.738119973643173},null,266,"Sierra Tel Internet, 11, AT&T California",106.95,{"$f":"AZ267*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA267*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB267*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC267*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD267*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE267*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF267*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400031","RANCH ROAD ESTATES MUTUAL WATER COMPANY",29.17,{"$f":"AO268*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP268*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ268*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR268*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS268*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT268*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU268*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361},null,267,"Sierra Tel Internet, 11, TDS Telecom - Horn",96,{"$f":"AZ268*(1+('Scenario Input'!$AA$15/100))","v":100.39219030875347},{"$f":"BA268*(1+('Scenario Input'!$AD$15/100))","v":103.89964837761653},{"$f":"BB268*(1+('Scenario Input'!$AG$15/100))","v":106.10041000876247},{"$f":"BC268*(1+('Scenario Input'!$AJ$15/100))","v":108.41254044227726},{"$f":"BD268*(1+('Scenario Input'!$AM$15/100))","v":110.83690329422242},{"$f":"BE268*(1+('Scenario Input'!$AP$15/100))","v":114.07390485110706},{"$f":"BF268*(1+('Scenario Input'!$AS$15/100))","v":117.40544332455872}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900533","MORTON'S WARM SPRINGS / SONOMA SPRINGS",20.309999999999999,{"$f":"AO269*(1+('Scenario Input'!$AA$15/100))","v":21.239222762195656},{"$f":"AP269*(1+('Scenario Input'!$AD$15/100))","v":21.981269359889495},{"$f":"AQ269*(1+('Scenario Input'!$AG$15/100))","v":22.446867992478808},{"$f":"AR269*(1+('Scenario Input'!$AJ$15/100))","v":22.936028087319283},{"$f":"AS269*(1+('Scenario Input'!$AM$15/100))","v":23.448932353183931},{"$f":"AT269*(1+('Scenario Input'!$AP$15/100))","v":24.133760495062337},{"$f":"AU269*(1+('Scenario Input'!$AS$15/100))","v":24.838589103351953},null,268,"Sierra Tel Internet, 11, ",79.95,{"$f":"AZ269*(1+('Scenario Input'!$AA$15/100))","v":83.607870991508761},{"$f":"BA269*(1+('Scenario Input'!$AD$15/100))","v":86.528925914483779},{"$f":"BB269*(1+('Scenario Input'!$AG$15/100))","v":88.361747710422506},{"$f":"BC269*(1+('Scenario Input'!$AJ$15/100))","v":90.287318837084044},{"$f":"BD269*(1+('Scenario Input'!$AM$15/100))","v":92.306358524719613},{"$f":"BE269*(1+('Scenario Input'!$AP$15/100))","v":95.002173883812603},{"$f":"BF269*(1+('Scenario Input'!$AS$15/100))","v":97.776720768734066}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900552","MICHELE MUTUAL WATER COMPANY",85,{"$f":"AO270*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP270*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ270*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR270*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS270*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT270*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU270*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305},null,269,"Sierra Tel Internet, 11, Ponderosa",104.95,{"$f":"AZ270*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA270*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB270*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC270*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD270*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE270*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF270*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900682","LOCKEFORD MOBILE HOME PARK WTR SYS",18.55,{"$f":"AO271*(1+('Scenario Input'!$AA$15/100))","v":19.398699273201846},{"$f":"AP271*(1+('Scenario Input'!$AD$15/100))","v":20.07644247296653},{"$f":"AQ271*(1+('Scenario Input'!$AG$15/100))","v":20.501693808984832},{"$f":"AR271*(1+('Scenario Input'!$AJ$15/100))","v":20.948464845877535},{"$f":"AS271*(1+('Scenario Input'!$AM$15/100))","v":21.416922459456522},{"$f":"AT271*(1+('Scenario Input'!$AP$15/100))","v":22.042405572792042},{"$f":"AU271*(1+('Scenario Input'!$AS$15/100))","v":22.686155975735044},null,270,"Sierra Tel Internet, 11, Sierra",104.95,{"$f":"AZ271*(1+('Scenario Input'!$AA$15/100))","v":109.75167055107998},{"$f":"BA271*(1+('Scenario Input'!$AD$15/100))","v":113.58612601282142},{"$f":"BB271*(1+('Scenario Input'!$AG$15/100))","v":115.99206281687107},{"$f":"BC271*(1+('Scenario Input'!$AJ$15/100))","v":118.51975124392709},{"$f":"BD271*(1+('Scenario Input'!$AM$15/100))","v":121.17013542425671},{"$f":"BE271*(1+('Scenario Input'!$AP$15/100))","v":124.70891993878841},{"$f":"BF271*(1+('Scenario Input'!$AS$15/100))","v":128.35105496783791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110028","NORTHSTAR C.S.D.",93.87,{"$f":"AO272*(1+('Scenario Input'!$AA$15/100))","v":98.16473858627802},{"$f":"AP272*(1+('Scenario Input'!$AD$15/100))","v":101.59437492923819},{"$f":"AQ272*(1+('Scenario Input'!$AG$15/100))","v":103.74630716169307},{"$f":"AR272*(1+('Scenario Input'!$AJ$15/100))","v":106.00713720121425},{"$f":"AS272*(1+('Scenario Input'!$AM$15/100))","v":108.37770950238188},{"$f":"AT272*(1+('Scenario Input'!$AP$15/100))","v":111.54289008722314},{"$f":"AU272*(1+('Scenario Input'!$AS$15/100))","v":114.8005100507951},null,271,"Sierra Tel Internet, 50, Sierra",114.95,{"$f":"AZ272*(1+('Scenario Input'!$AA$15/100))","v":120.20919037490846},{"$f":"BA272*(1+('Scenario Input'!$AD$15/100))","v":124.40900605215647},{"$f":"BB272*(1+('Scenario Input'!$AG$15/100))","v":127.04418885945049},{"$f":"BC272*(1+('Scenario Input'!$AJ$15/100))","v":129.81272420666429},{"$f":"BD272*(1+('Scenario Input'!$AM$15/100))","v":132.71564618407155},{"$f":"BE272*(1+('Scenario Input'!$AP$15/100))","v":136.59161836077871},{"$f":"BF272*(1+('Scenario Input'!$AS$15/100))","v":140.58078864747944}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400149","HUMBOLDT WOODLANDS MUTUAL",6.73,{"$f":"AO273*(1+('Scenario Input'!$AA$15/100))","v":7.0379108414365721},{"$f":"AP273*(1+('Scenario Input'!$AD$15/100))","v":7.283798266472493},{"$f":"AQ273*(1+('Scenario Input'!$AG$15/100))","v":7.4380808266559528},{"$f":"AR273*(1+('Scenario Input'!$AJ$15/100))","v":7.6001708039221461},{"$f":"AS273*(1+('Scenario Input'!$AM$15/100))","v":7.7701287413553848},{"$f":"AT273*(1+('Scenario Input'!$AP$15/100))","v":7.9970560379994851},{"$f":"AU273*(1+('Scenario Input'!$AS$15/100))","v":8.2306107663987529},null,272,"Siskiyou Telephone Company, 10, AT&T California",101.95,{"$f":"AZ273*(1+('Scenario Input'!$AA$15/100))","v":106.61441460393144},{"$f":"BA273*(1+('Scenario Input'!$AD$15/100))","v":110.33926200102091},{"$f":"BB273*(1+('Scenario Input'!$AG$15/100))","v":112.67642500409725},{"$f":"BC273*(1+('Scenario Input'!$AJ$15/100))","v":115.13185935510593},{"$f":"BD273*(1+('Scenario Input'!$AM$15/100))","v":117.70648219631227},{"$f":"BE273*(1+('Scenario Input'!$AP$15/100))","v":121.14411041219131},{"$f":"BF273*(1+('Scenario Input'!$AS$15/100))","v":124.68213486394545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800820","RIVER HIGHLANDS CSD",78,{"$f":"AO274*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP274*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ274*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR274*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS274*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT274*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU274*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967},null,273,"Siskiyou Telephone Company, 10, ",74.95,{"$f":"AZ274*(1+('Scenario Input'!$AA$15/100))","v":78.379111079594509},{"$f":"BA274*(1+('Scenario Input'!$AD$15/100))","v":81.117485894816241},{"$f":"BB274*(1+('Scenario Input'!$AG$15/100))","v":82.83568468913279},{"$f":"BC274*(1+('Scenario Input'!$AJ$15/100))","v":84.640832355715432},{"$f":"BD274*(1+('Scenario Input'!$AM$15/100))","v":86.53360314481219},{"$f":"BE274*(1+('Scenario Input'!$AP$15/100))","v":89.060824672817432},{"$f":"BF274*(1+('Scenario Input'!$AS$15/100))","v":91.661853928913288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010019","TEMPLETON CSD",35.72,{"$f":"AO275*(1+('Scenario Input'!$AA$15/100))","v":37.354260810715353},{"$f":"AP275*(1+('Scenario Input'!$AD$15/100))","v":38.659327500504816},{"$f":"AQ275*(1+('Scenario Input'!$AG$15/100))","v":39.478194224093698},{"$f":"AR275*(1+('Scenario Input'!$AJ$15/100))","v":40.338499422897328},{"$f":"AS275*(1+('Scenario Input'!$AM$15/100))","v":41.240564434058591},{"$f":"AT275*(1+('Scenario Input'!$AP$15/100))","v":42.444998763349417},{"$f":"AU275*(1+('Scenario Input'!$AS$15/100))","v":43.684608703679558},null,274,"Siskiyou Telephone Company, 10, Siskiyou",98.95,{"$f":"AZ275*(1+('Scenario Input'!$AA$15/100))","v":103.47715865678289},{"$f":"BA275*(1+('Scenario Input'!$AD$15/100))","v":107.09239798922039},{"$f":"BB275*(1+('Scenario Input'!$AG$15/100))","v":109.36078719132341},{"$f":"BC275*(1+('Scenario Input'!$AJ$15/100))","v":111.74396746628476},{"$f":"BD275*(1+('Scenario Input'!$AM$15/100))","v":114.24282896836782},{"$f":"BE275*(1+('Scenario Input'!$AP$15/100))","v":117.57930088559422},{"$f":"BF275*(1+('Scenario Input'!$AS$15/100))","v":121.01321476005299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500544","ENOS LANE PUBLIC UTILITY DISTRICT",65,{"$f":"AO276*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP276*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ276*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR276*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS276*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT276*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU276*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998},null,275,"Siskiyou Telephone Company, 10, Frontier",97.2,{"$f":"AZ276*(1+('Scenario Input'!$AA$15/100))","v":101.6470926876129},{"$f":"BA276*(1+('Scenario Input'!$AD$15/100))","v":105.19839398233674},{"$f":"BB276*(1+('Scenario Input'!$AG$15/100))","v":107.42666513387201},{"$f":"BC276*(1+('Scenario Input'!$AJ$15/100))","v":109.76769719780575},{"$f":"BD276*(1+('Scenario Input'!$AM$15/100))","v":112.22236458540021},{"$f":"BE276*(1+('Scenario Input'!$AP$15/100))","v":115.49982866174591},{"$f":"BF276*(1+('Scenario Input'!$AS$15/100))","v":118.87301136611572}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910085","MAYWOOD MUTUAL WATER CO. #2",40.68,{"$f":"AO277*(1+('Scenario Input'!$AA$15/100))","v":42.541190643334289},{"$f":"AP277*(1+('Scenario Input'!$AD$15/100))","v":44.027476000015014},{"$f":"AQ277*(1+('Scenario Input'!$AG$15/100))","v":44.960048741213107},{"$f":"AR277*(1+('Scenario Input'!$AJ$15/100))","v":45.939814012415006},{"$f":"AS277*(1+('Scenario Input'!$AM$15/100))","v":46.967137770926769},{"$f":"AT277*(1+('Scenario Input'!$AP$15/100))","v":48.338817180656633},{"$f":"AU277*(1+('Scenario Input'!$AS$15/100))","v":49.750556608781778},null,276,"Siskiyou Telephone Company, 50, Siskiyou",108.95,{"$f":"AZ277*(1+('Scenario Input'!$AA$15/100))","v":113.93467848061137},{"$f":"BA277*(1+('Scenario Input'!$AD$15/100))","v":117.91527802855543},{"$f":"BB277*(1+('Scenario Input'!$AG$15/100))","v":120.41291323390283},{"$f":"BC277*(1+('Scenario Input'!$AJ$15/100))","v":123.03694042902197},{"$f":"BD277*(1+('Scenario Input'!$AM$15/100))","v":125.78833972818265},{"$f":"BE277*(1+('Scenario Input'!$AP$15/100))","v":129.46199930758453},{"$f":"BF277*(1+('Scenario Input'!$AS$15/100))","v":133.24294843969452}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200612","MEADOWLARK RANCHES MUTUAL WATER COMPANY",50,{"$f":"AO278*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP278*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ278*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR278*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS278*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT278*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU278*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,277,"SkyHi Broadband, AT&T California",176.95,{"$f":"AZ278*(1+('Scenario Input'!$AA$15/100))","v":185.04581328264507},{"$f":"BA278*(1+('Scenario Input'!$AD$15/100))","v":191.51086229603379},{"$f":"BB278*(1+('Scenario Input'!$AG$15/100))","v":195.5673703234429},{"$f":"BC278*(1+('Scenario Input'!$AJ$15/100))","v":199.82915657563501},{"$f":"BD278*(1+('Scenario Input'!$AM$15/100))","v":204.29781289492351},{"$f":"BE278*(1+('Scenario Input'!$AP$15/100))","v":210.26434857711868},{"$f":"BF278*(1+('Scenario Input'!$AS$15/100))","v":216.40513746125694}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400652","CATHEDRAL HILLS MWC, INC",84.33,{"$f":"AO279*(1+('Scenario Input'!$AA$15/100))","v":88.188264674345632},{"$f":"AP279*(1+('Scenario Input'!$AD$15/100))","v":91.269347371712527},{"$f":"AQ279*(1+('Scenario Input'!$AG$15/100))","v":93.202578917072287},{"$f":"AR279*(1+('Scenario Input'!$AJ$15/100))","v":95.233640994762936},{"$f":"AS279*(1+('Scenario Input'!$AM$15/100))","v":97.363292237518507},{"$f":"AT279*(1+('Scenario Input'!$AP$15/100))","v":100.20679579264436},{"$f":"AU279*(1+('Scenario Input'!$AS$15/100))","v":103.13334412041705},null,278,"SmarterBroadband, AT&T California",276,{"$f":"AZ279*(1+('Scenario Input'!$AA$15/100))","v":288.62754713766623},{"$f":"BA279*(1+('Scenario Input'!$AD$15/100))","v":298.71148908564754},{"$f":"BB279*(1+('Scenario Input'!$AG$15/100))","v":305.03867877519212},{"$f":"BC279*(1+('Scenario Input'!$AJ$15/100))","v":311.68605377154717},{"$f":"BD279*(1+('Scenario Input'!$AM$15/100))","v":318.65609697088951},{"$f":"BE279*(1+('Scenario Input'!$AP$15/100))","v":327.96247644693284},{"$f":"BF279*(1+('Scenario Input'!$AS$15/100))","v":337.5406495581064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700880","SISKIYOU LAKE HIGHLANDS MWC",33,{"$f":"AO280*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP280*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ280*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR280*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS280*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT280*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU280*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055},null,279,"SmarterBroadband, Foresthill",274,{"$f":"AZ280*(1+('Scenario Input'!$AA$15/100))","v":286.53604317290058},{"$f":"BA280*(1+('Scenario Input'!$AD$15/100))","v":296.54691307778057},{"$f":"BB280*(1+('Scenario Input'!$AG$15/100))","v":302.82825356667627},{"$f":"BC280*(1+('Scenario Input'!$AJ$15/100))","v":309.42745917899975},{"$f":"BD280*(1+('Scenario Input'!$AM$15/100))","v":316.34699481892653},{"$f":"BE280*(1+('Scenario Input'!$AP$15/100))","v":325.58593676253474},{"$f":"BF280*(1+('Scenario Input'!$AS$15/100))","v":335.09470282217802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601105","FILLMORE IRRIGATION CO",95.91,{"$f":"AO281*(1+('Scenario Input'!$AA$15/100))","v":100.29807263033902},{"$f":"AP281*(1+('Scenario Input'!$AD$15/100))","v":103.80224245726252},{"$f":"AQ281*(1+('Scenario Input'!$AG$15/100))","v":106.00094087437927},{"$f":"AR281*(1+('Scenario Input'!$AJ$15/100))","v":108.31090368561264},{"$f":"AS281*(1+('Scenario Input'!$AM$15/100))","v":110.7329936973841},{"$f":"AT281*(1+('Scenario Input'!$AP$15/100))","v":113.96696056530917},{"$f":"AU281*(1+('Scenario Input'!$AS$15/100))","v":117.29537572144197},null,280,"SmarterBroadband, ",249,{"$f":"AZ281*(1+('Scenario Input'!$AA$15/100))","v":260.39224361332936},{"$f":"BA281*(1+('Scenario Input'!$AD$15/100))","v":269.48971297944291},{"$f":"BB281*(1+('Scenario Input'!$AG$15/100))","v":275.1979384602277},{"$f":"BC281*(1+('Scenario Input'!$AJ$15/100))","v":281.19502677215672},{"$f":"BD281*(1+('Scenario Input'!$AM$15/100))","v":287.48321791938946},{"$f":"BE281*(1+('Scenario Input'!$AP$15/100))","v":295.87919070755902},{"$f":"BF281*(1+('Scenario Input'!$AS$15/100))","v":304.52036862307426}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000511","MD 85 VALETA",147.18,{"$f":"AO282*(1+('Scenario Input'!$AA$15/100))","v":153.91377676710769},{"$f":"AP282*(1+('Scenario Input'!$AD$15/100))","v":159.29114841893337},{"$f":"AQ282*(1+('Scenario Input'!$AG$15/100))","v":162.66519109468399},{"$f":"AR282*(1+('Scenario Input'!$AJ$15/100))","v":166.20997606556637},{"$f":"AS282*(1+('Scenario Input'!$AM$15/100))","v":169.92682736295478},{"$f":"AT282*(1+('Scenario Input'!$AP$15/100))","v":174.88955537485353},{"$f":"AU282*(1+('Scenario Input'!$AS$15/100))","v":179.99722029696412},null,281,"SmarterBroadband, Frontier",271.25,{"$f":"AZ282*(1+('Scenario Input'!$AA$15/100))","v":283.66022522134773},{"$f":"BA282*(1+('Scenario Input'!$AD$15/100))","v":293.57062106696338},{"$f":"BB282*(1+('Scenario Input'!$AG$15/100))","v":299.78891890496686},{"$f":"BC282*(1+('Scenario Input'!$AJ$15/100))","v":306.32189161424697},{"$f":"BD282*(1+('Scenario Input'!$AM$15/100))","v":313.1719793599774},{"$f":"BE282*(1+('Scenario Input'!$AP$15/100))","v":322.31819469648735},{"$f":"BF282*(1+('Scenario Input'!$AS$15/100))","v":331.73152606027656}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010019","TURLOCK, CITY OF",50.2,{"$f":"AO283*(1+('Scenario Input'!$AA$15/100))","v":52.496749515619008},{"$f":"AP283*(1+('Scenario Input'!$AD$15/100))","v":54.330857797461981},{"$f":"AQ283*(1+('Scenario Input'!$AG$15/100))","v":55.481672733748709},{"$f":"AR283*(1+('Scenario Input'!$AJ$15/100))","v":56.69072427294082},{"$f":"AS283*(1+('Scenario Input'!$AM$15/100))","v":57.958464014270476},{"$f":"AT283*(1+('Scenario Input'!$AP$15/100))","v":59.651146078391399},{"$f":"AU283*(1+('Scenario Input'!$AS$15/100))","v":61.393263071800497},null,282,"SnowCrest Telephone Inc, AT&T California",81.95,{"$f":"AZ283*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA283*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB283*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC283*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD283*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE283*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF283*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400155","BIGGERS GLEN MUTUAL WATER CO",75,{"$f":"AO284*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP284*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ284*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR284*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS284*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT284*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU284*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492},null,283,"SnowCrest Telephone Inc, ",54.95,{"$f":"AZ284*(1+('Scenario Input'!$AA$15/100))","v":57.464071431937541},{"$f":"BA284*(1+('Scenario Input'!$AD$15/100))","v":59.471725816146133},{"$f":"BB284*(1+('Scenario Input'!$AG$15/100))","v":60.731432603973936},{"$f":"BC284*(1+('Scenario Input'!$AJ$15/100))","v":62.054886430240998},{"$f":"BD284*(1+('Scenario Input'!$AM$15/100))","v":63.44258162518252},{"$f":"BE284*(1+('Scenario Input'!$AP$15/100))","v":65.295427828836793},{"$f":"BF284*(1+('Scenario Input'!$AS$15/100))","v":67.202386569630221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702409","EL CAMINO WC INC",46.28,{"$f":"AO285*(1+('Scenario Input'!$AA$15/100))","v":48.397401744678241},{"$f":"AP285*(1+('Scenario Input'!$AD$15/100))","v":50.088288822042642},{"$f":"AQ285*(1+('Scenario Input'!$AG$15/100))","v":51.149239325057579},{"$f":"AR285*(1+('Scenario Input'!$AJ$15/100))","v":52.263878871547838},{"$f":"AS285*(1+('Scenario Input'!$AM$15/100))","v":53.432623796423066},{"$f":"AT285*(1+('Scenario Input'!$AP$15/100))","v":54.9931282969712},{"$f":"AU285*(1+('Scenario Input'!$AS$15/100))","v":56.599207469381021},null,284,"SnowCrest Telephone Inc, Siskiyou",78.95,{"$f":"AZ285*(1+('Scenario Input'!$AA$15/100))","v":82.562119009125908},{"$f":"BA285*(1+('Scenario Input'!$AD$15/100))","v":85.446637910550265},{"$f":"BB285*(1+('Scenario Input'!$AG$15/100))","v":87.256535106164563},{"$f":"BC285*(1+('Scenario Input'!$AJ$15/100))","v":89.158021540810324},{"$f":"BD285*(1+('Scenario Input'!$AM$15/100))","v":91.15180744873814},{"$f":"BE285*(1+('Scenario Input'!$AP$15/100))","v":93.813904041613583},{"$f":"BF285*(1+('Scenario Input'!$AS$15/100))","v":96.553747400769922}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0405001","DEL ORO WATER CO.-LIME SADDLE MARINA",46.8,{"$f":"AO286*(1+('Scenario Input'!$AA$15/100))","v":48.941192775517315},{"$f":"AP286*(1+('Scenario Input'!$AD$15/100))","v":50.651078584088054},{"$f":"AQ286*(1+('Scenario Input'!$AG$15/100))","v":51.7239498792717},{"$f":"AR286*(1+('Scenario Input'!$AJ$15/100))","v":52.851113465610162},{"$f":"AS286*(1+('Scenario Input'!$AM$15/100))","v":54.032990355933428},{"$f":"AT286*(1+('Scenario Input'!$AP$15/100))","v":55.611028614914687},{"$f":"AU286*(1+('Scenario Input'!$AS$15/100))","v":57.235153620722372},null,285,"Softcom Internet Communications, Inc., AT&T California",306.95,{"$f":"AZ286*(1+('Scenario Input'!$AA$15/100))","v":320.99357099241541},{"$f":"BA286*(1+('Scenario Input'!$AD$15/100))","v":332.20830280738954},{"$f":"BB286*(1+('Scenario Input'!$AG$15/100))","v":339.24500887697542},{"$f":"BC286*(1+('Scenario Input'!$AJ$15/100))","v":346.63780509121881},{"$f":"BD286*(1+('Scenario Input'!$AM$15/100))","v":354.38945277251639},{"$f":"BE286*(1+('Scenario Input'!$AP$15/100))","v":364.73942806299283},{"$f":"BF286*(1+('Scenario Input'!$AS$15/100))","v":375.39167529659687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410007","PLANADA CSD",34.5,{"$f":"AO287*(1+('Scenario Input'!$AA$15/100))","v":36.078443392208278},{"$f":"AP287*(1+('Scenario Input'!$AD$15/100))","v":37.338936135705943},{"$f":"AQ287*(1+('Scenario Input'!$AG$15/100))","v":38.129834846899016},{"$f":"AR287*(1+('Scenario Input'!$AJ$15/100))","v":38.960756721443396},{"$f":"AS287*(1+('Scenario Input'!$AM$15/100))","v":39.832012121361188},{"$f":"AT287*(1+('Scenario Input'!$AP$15/100))","v":40.995309555866605},{"$f":"AU287*(1+('Scenario Input'!$AS$15/100))","v":42.192581194763299},null,286,"Softcom Internet Communications, Inc., Frontier - Citizens",304.95,{"$f":"AZ287*(1+('Scenario Input'!$AA$15/100))","v":318.90206702764971},{"$f":"BA287*(1+('Scenario Input'!$AD$15/100))","v":330.04372679952252},{"$f":"BB287*(1+('Scenario Input'!$AG$15/100))","v":337.03458366845956},{"$f":"BC287*(1+('Scenario Input'!$AJ$15/100))","v":344.3792104986714},{"$f":"BD287*(1+('Scenario Input'!$AM$15/100))","v":352.08035062055342},{"$f":"BE287*(1+('Scenario Input'!$AP$15/100))","v":362.36288837859479},{"$f":"BF287*(1+('Scenario Input'!$AS$15/100))","v":372.94572856066861}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110124","PLACER CWA - MONTE VISTA",46.03,{"$f":"AO288*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP288*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ288*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR288*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS288*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT288*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU288*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996},null,287,"Softcom Internet Communications, Inc., ",279.95,{"$f":"AZ288*(1+('Scenario Input'!$AA$15/100))","v":292.75826746807849},{"$f":"BA288*(1+('Scenario Input'!$AD$15/100))","v":302.98652670118486},{"$f":"BB288*(1+('Scenario Input'!$AG$15/100))","v":309.40426856201094},{"$f":"BC288*(1+('Scenario Input'!$AJ$15/100))","v":316.14677809182831},{"$f":"BD288*(1+('Scenario Input'!$AM$15/100))","v":323.21657372101629},{"$f":"BE288*(1+('Scenario Input'!$AP$15/100))","v":332.65614232361895},{"$f":"BF288*(1+('Scenario Input'!$AS$15/100))","v":342.37139436156474}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800526","BERRYESSA ESTATES (LBRID)",103.35,{"$f":"AO289*(1+('Scenario Input'!$AA$15/100))","v":108.07846737926741},{"$f":"AP289*(1+('Scenario Input'!$AD$15/100))","v":111.85446520652779},{"$f":"AQ289*(1+('Scenario Input'!$AG$15/100))","v":114.22372265005835},{"$f":"AR289*(1+('Scenario Input'!$AJ$15/100))","v":116.71287556988912},{"$f":"AS289*(1+('Scenario Input'!$AM$15/100))","v":119.32285370268633},{"$f":"AT289*(1+('Scenario Input'!$AP$15/100))","v":122.80768819126995},{"$f":"AU289*(1+('Scenario Input'!$AS$15/100))","v":126.39429757909525},null,288,"Softcom Internet Communications, Inc., Frontier",302.2,{"$f":"AZ289*(1+('Scenario Input'!$AA$15/100))","v":316.02624907609686},{"$f":"BA289*(1+('Scenario Input'!$AD$15/100))","v":327.06743478870538},{"$f":"BB289*(1+('Scenario Input'!$AG$15/100))","v":333.99524900675021},{"$f":"BC289*(1+('Scenario Input'!$AJ$15/100))","v":341.27364293391867},{"$f":"BD289*(1+('Scenario Input'!$AM$15/100))","v":348.90533516160434},{"$f":"BE289*(1+('Scenario Input'!$AP$15/100))","v":359.09514631254746},{"$f":"BF289*(1+('Scenario Input'!$AS$15/100))","v":369.58255179876716}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701988","ALPINE OAKS ESTATES LLC",178.56,{"$f":"AO290*(1+('Scenario Input'!$AA$15/100))","v":186.72947397428146},{"$f":"AP290*(1+('Scenario Input'!$AD$15/100))","v":193.25334598236677},{"$f":"AQ290*(1+('Scenario Input'!$AG$15/100))","v":197.34676261629821},{"$f":"AR290*(1+('Scenario Input'!$AJ$15/100))","v":201.64732522263574},{"$f":"AS290*(1+('Scenario Input'!$AM$15/100))","v":206.15664012725372},{"$f":"AT290*(1+('Scenario Input'!$AP$15/100))","v":212.17746302305915},{"$f":"AU290*(1+('Scenario Input'!$AS$15/100))","v":218.37412458367925},null,289,"Sonic.net, 11, AT&T California",76.990000000000009,{"$f":"AZ290*(1+('Scenario Input'!$AA$15/100))","v":80.512445123655539},{"$f":"BA290*(1+('Scenario Input'!$AD$15/100))","v":83.325353422840607},{"$f":"BB290*(1+('Scenario Input'!$AG$15/100))","v":85.090318401819005},{"$f":"BC290*(1+('Scenario Input'!$AJ$15/100))","v":86.944598840113841},{"$f":"BD290*(1+('Scenario Input'!$AM$15/100))","v":88.888887339814445},{"$f":"BE290*(1+('Scenario Input'!$AP$15/100))","v":91.484895150903483},{"$f":"BF290*(1+('Scenario Input'!$AS$15/100))","v":94.156719599560191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702135","FOOTHILL WA",58.5,{"$f":"AO291*(1+('Scenario Input'!$AA$15/100))","v":61.176490969396653},{"$f":"AP291*(1+('Scenario Input'!$AD$15/100))","v":63.313848230110082},{"$f":"AQ291*(1+('Scenario Input'!$AG$15/100))","v":64.654937349089636},{"$f":"AR291*(1+('Scenario Input'!$AJ$15/100))","v":66.063891832012715},{"$f":"AS291*(1+('Scenario Input'!$AM$15/100))","v":67.541237944916787},{"$f":"AT291*(1+('Scenario Input'!$AP$15/100))","v":69.513785768643359},{"$f":"AU291*(1+('Scenario Input'!$AS$15/100))","v":71.543942025902965},null,290,"Sonic.net, 11, ",49.99,{"$f":"AZ291*(1+('Scenario Input'!$AA$15/100))","v":52.277141599318611},{"$f":"BA291*(1+('Scenario Input'!$AD$15/100))","v":54.103577316635949},{"$f":"BB291*(1+('Scenario Input'!$AG$15/100))","v":55.249578086854548},{"$f":"BC291*(1+('Scenario Input'!$AJ$15/100))","v":56.453571840723349},{"$f":"BD291*(1+('Scenario Input'!$AM$15/100))","v":57.71600828831437},{"$f":"BE291*(1+('Scenario Input'!$AP$15/100))","v":59.401609411529613},{"$f":"BF291*(1+('Scenario Input'!$AS$15/100))","v":61.136438664528036}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910126","POMONA - CITY, WATER DEPT.",15.48,{"$f":"AO292*(1+('Scenario Input'!$AA$15/100))","v":16.188240687286498},{"$f":"AP292*(1+('Scenario Input'!$AD$15/100))","v":16.753818300890668},{"$f":"AQ292*(1+('Scenario Input'!$AG$15/100))","v":17.10869111391295},{"$f":"AR292*(1+('Scenario Input'!$AJ$15/100))","v":17.481522146317211},{"$f":"AS292*(1+('Scenario Input'!$AM$15/100))","v":17.872450656193369},{"$f":"AT292*(1+('Scenario Input'!$AP$15/100))","v":18.394417157241016},{"$f":"AU292*(1+('Scenario Input'!$AS$15/100))","v":18.931627736085098},null,291,"Sonic.net, 11, Frontier",72.240000000000009,{"$f":"AZ292*(1+('Scenario Input'!$AA$15/100))","v":75.545123207336999},{"$f":"BA292*(1+('Scenario Input'!$AD$15/100))","v":78.184485404156447},{"$f":"BB292*(1+('Scenario Input'!$AG$15/100))","v":79.840558531593771},{"$f":"BC292*(1+('Scenario Input'!$AJ$15/100))","v":81.580436682813655},{"$f":"BD292*(1+('Scenario Input'!$AM$15/100))","v":83.40476972890238},{"$f":"BE292*(1+('Scenario Input'!$AP$15/100))","v":85.840613400458068},{"$f":"BF292*(1+('Scenario Input'!$AS$15/100))","v":88.347596101730446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810007","CITY OF VALLEJO",44.2,{"$f":"AO293*(1+('Scenario Input'!$AA$15/100))","v":46.222237621321916},{"$f":"AP293*(1+('Scenario Input'!$AD$15/100))","v":47.837129773860951},{"$f":"AQ293*(1+('Scenario Input'!$AG$15/100))","v":48.850397108201058},{"$f":"AR293*(1+('Scenario Input'!$AJ$15/100))","v":49.914940495298495},{"$f":"AS293*(1+('Scenario Input'!$AM$15/100))","v":51.03115755838158},{"$f":"AT293*(1+('Scenario Input'!$AP$15/100))","v":52.521527025197216},{"$f":"AU293*(1+('Scenario Input'!$AS$15/100))","v":54.05542286401559},null,292,"Sonic.net, 12, AT&T California",76.990000000000009,{"$f":"AZ293*(1+('Scenario Input'!$AA$15/100))","v":80.512445123655539},{"$f":"BA293*(1+('Scenario Input'!$AD$15/100))","v":83.325353422840607},{"$f":"BB293*(1+('Scenario Input'!$AG$15/100))","v":85.090318401819005},{"$f":"BC293*(1+('Scenario Input'!$AJ$15/100))","v":86.944598840113841},{"$f":"BD293*(1+('Scenario Input'!$AM$15/100))","v":88.888887339814445},{"$f":"BE293*(1+('Scenario Input'!$AP$15/100))","v":91.484895150903483},{"$f":"BF293*(1+('Scenario Input'!$AS$15/100))","v":94.156719599560191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900903","SLEEPY VALLEY WATER COMPANY",155,{"$f":"AO294*(1+('Scenario Input'!$AA$15/100))","v":162.09155726934156},{"$f":"AP294*(1+('Scenario Input'!$AD$15/100))","v":167.75464060969338},{"$f":"AQ294*(1+('Scenario Input'!$AG$15/100))","v":171.30795365998111},{"$f":"AR294*(1+('Scenario Input'!$AJ$15/100))","v":175.04108092242689},{"$f":"AS294*(1+('Scenario Input'!$AM$15/100))","v":178.95541677713001},{"$f":"AT294*(1+('Scenario Input'!$AP$15/100))","v":184.18182554085001},{"$f":"AU294*(1+('Scenario Input'!$AS$15/100))","v":189.56087203444386},null,293,"Sonic.net, 12, ",49.99,{"$f":"AZ294*(1+('Scenario Input'!$AA$15/100))","v":52.277141599318611},{"$f":"BA294*(1+('Scenario Input'!$AD$15/100))","v":54.103577316635949},{"$f":"BB294*(1+('Scenario Input'!$AG$15/100))","v":55.249578086854548},{"$f":"BC294*(1+('Scenario Input'!$AJ$15/100))","v":56.453571840723349},{"$f":"BD294*(1+('Scenario Input'!$AM$15/100))","v":57.71600828831437},{"$f":"BE294*(1+('Scenario Input'!$AP$15/100))","v":59.401609411529613},{"$f":"BF294*(1+('Scenario Input'!$AS$15/100))","v":61.136438664528036}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000631","ALMIRA WATER ASSOCIATION",29.18,{"$f":"AO295*(1+('Scenario Input'!$AA$15/100))","v":30.515042845931525},{"$f":"AP295*(1+('Scenario Input'!$AD$15/100))","v":31.581163954779694},{"$f":"AQ295*(1+('Scenario Input'!$AG$15/100))","v":32.250103792246762},{"$f":"AR295*(1+('Scenario Input'!$AJ$15/100))","v":32.952895105267196},{"$f":"AS295*(1+('Scenario Input'!$AM$15/100))","v":33.689800397139692},{"$f":"AT295*(1+('Scenario Input'!$AP$15/100))","v":34.673713995367748},{"$f":"AU295*(1+('Scenario Input'!$AS$15/100))","v":35.686362877193993},null,294,"Sonic.net, 12, Frontier",72.240000000000009,{"$f":"AZ295*(1+('Scenario Input'!$AA$15/100))","v":75.545123207336999},{"$f":"BA295*(1+('Scenario Input'!$AD$15/100))","v":78.184485404156447},{"$f":"BB295*(1+('Scenario Input'!$AG$15/100))","v":79.840558531593771},{"$f":"BC295*(1+('Scenario Input'!$AJ$15/100))","v":81.580436682813655},{"$f":"BD295*(1+('Scenario Input'!$AM$15/100))","v":83.40476972890238},{"$f":"BE295*(1+('Scenario Input'!$AP$15/100))","v":85.840613400458068},{"$f":"BF295*(1+('Scenario Input'!$AS$15/100))","v":88.347596101730446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910247","SANTA CLARITA VALLEY W.A.-CASTAIC DIV.",41.79,{"$f":"AO296*(1+('Scenario Input'!$AA$15/100))","v":43.701975343779246},{"$f":"AP296*(1+('Scenario Input'!$AD$15/100))","v":45.228815684381196},{"$f":"AQ296*(1+('Scenario Input'!$AG$15/100))","v":46.186834731939413},{"$f":"AR296*(1+('Scenario Input'!$AJ$15/100))","v":47.193334011278822},{"$f":"AS296*(1+('Scenario Input'!$AM$15/100))","v":48.248689465266196},{"$f":"AT296*(1+('Scenario Input'!$AP$15/100))","v":49.657796705497539},{"$f":"AU296*(1+('Scenario Input'!$AS$15/100))","v":51.108057047221969},null,295,"Sonic.net, 50, AT&T California",66.990000000000009,{"$f":"AZ296*(1+('Scenario Input'!$AA$15/100))","v":70.054925299827048},{"$f":"BA296*(1+('Scenario Input'!$AD$15/100))","v":72.502473383505546},{"$f":"BB296*(1+('Scenario Input'!$AG$15/100))","v":74.038192359239574},{"$f":"BC296*(1+('Scenario Input'!$AJ$15/100))","v":75.651625877376617},{"$f":"BD296*(1+('Scenario Input'!$AM$15/100))","v":77.3433765799996},{"$f":"BE296*(1+('Scenario Input'!$AP$15/100))","v":79.602196728913157},{"$f":"BF296*(1+('Scenario Input'!$AS$15/100))","v":81.92698591991865}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600157","LUCERNE VISTA MWC",57.5,{"$f":"AO297*(1+('Scenario Input'!$AA$15/100))","v":60.1307389870138},{"$f":"AP297*(1+('Scenario Input'!$AD$15/100))","v":62.231560226176569},{"$f":"AQ297*(1+('Scenario Input'!$AG$15/100))","v":63.549724744831686},{"$f":"AR297*(1+('Scenario Input'!$AJ$15/100))","v":64.934594535738981},{"$f":"AS297*(1+('Scenario Input'!$AM$15/100))","v":66.3866868689353},{"$f":"AT297*(1+('Scenario Input'!$AP$15/100))","v":68.325515926444325},{"$f":"AU297*(1+('Scenario Input'!$AS$15/100))","v":70.320968657938806},null,296,"Southern California Telephone Co, AT&T California",140.75,{"$f":"AZ297*(1+('Scenario Input'!$AA$15/100))","v":147.18959152038596},{"$f":"BA297*(1+('Scenario Input'!$AD$15/100))","v":152.3320365536409},{"$f":"BB297*(1+('Scenario Input'!$AG$15/100))","v":155.55867404930538},{"$f":"BC297*(1+('Scenario Input'!$AJ$15/100))","v":158.94859445052629},{"$f":"BD297*(1+('Scenario Input'!$AM$15/100))","v":162.5030639443938},{"$f":"BE297*(1+('Scenario Input'!$AP$15/100))","v":167.24898028951372},{"$f":"BF297*(1+('Scenario Input'!$AS$15/100))","v":172.13350154095457}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610005","LAKE ARROWHEAD CSD",55.35,{"$f":"AO298*(1+('Scenario Input'!$AA$15/100))","v":57.88237222489068},{"$f":"AP298*(1+('Scenario Input'!$AD$15/100))","v":59.904641017719541},{"$f":"AQ298*(1+('Scenario Input'!$AG$15/100))","v":61.173517645677123},{"$f":"AR298*(1+('Scenario Input'!$AJ$15/100))","v":62.506605348750497},{"$f":"AS298*(1+('Scenario Input'!$AM$15/100))","v":63.904402055575126},{"$f":"AT298*(1+('Scenario Input'!$AP$15/100))","v":65.770735765716424},{"$f":"AU298*(1+('Scenario Input'!$AS$15/100))","v":67.691575916815893},null,297,"Southern California Telephone Co, Frontier",136,{"$f":"AZ298*(1+('Scenario Input'!$AA$15/100))","v":142.22226960406744},{"$f":"BA298*(1+('Scenario Input'!$AD$15/100))","v":147.19116853495677},{"$f":"BB298*(1+('Scenario Input'!$AG$15/100))","v":150.30891417908018},{"$f":"BC298*(1+('Scenario Input'!$AJ$15/100))","v":153.58443229322614},{"$f":"BD298*(1+('Scenario Input'!$AM$15/100))","v":157.01894633348178},{"$f":"BE298*(1+('Scenario Input'!$AP$15/100))","v":161.60469853906835},{"$f":"BF298*(1+('Scenario Input'!$AS$15/100))","v":166.32437804312488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600226","CSA 70-F MORONGO",49.13,{"$f":"AO299*(1+('Scenario Input'!$AA$15/100))","v":51.377794894469361},{"$f":"AP299*(1+('Scenario Input'!$AD$15/100))","v":53.172809633253131},{"$f":"AQ299*(1+('Scenario Input'!$AG$15/100))","v":54.299095247192717},{"$f":"AR299*(1+('Scenario Input'!$AJ$15/100))","v":55.482376165927946},{"$f":"AS299*(1+('Scenario Input'!$AM$15/100))","v":56.723094362970294},{"$f":"AT299*(1+('Scenario Input'!$AP$15/100))","v":58.379697347238441},{"$f":"AU299*(1+('Scenario Input'!$AS$15/100))","v":60.084681568078864},null,298,"SouthValleyInternet, 10, Frontier",82.25,{"$f":"AZ299*(1+('Scenario Input'!$AA$15/100))","v":86.013100550989307},{"$f":"BA299*(1+('Scenario Input'!$AD$15/100))","v":89.018188323530836},{"$f":"BB299*(1+('Scenario Input'!$AG$15/100))","v":90.903736700215774},{"$f":"BC299*(1+('Scenario Input'!$AJ$15/100))","v":92.884702618513614},{"$f":"BD299*(1+('Scenario Input'!$AM$15/100))","v":94.961825999477043},{"$f":"BE299*(1+('Scenario Input'!$AP$15/100))","v":97.735194520870394},{"$f":"BF299*(1+('Scenario Input'!$AS$15/100))","v":100.58955951505163}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700740","SAN MIGUEL WS #03",60,{"$f":"AO300*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP300*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ300*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR300*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS300*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT300*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU300*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,299,"SouthValleyInternet, 70, AT&T California",206.95,{"$f":"AZ300*(1+('Scenario Input'!$AA$15/100))","v":216.41837275413053},{"$f":"BA300*(1+('Scenario Input'!$AD$15/100))","v":223.97950241403896},{"$f":"BB300*(1+('Scenario Input'!$AG$15/100))","v":228.72374845118117},{"$f":"BC300*(1+('Scenario Input'!$AJ$15/100))","v":233.70807546384665},{"$f":"BD300*(1+('Scenario Input'!$AM$15/100))","v":238.93434517436802},{"$f":"BE300*(1+('Scenario Input'!$AP$15/100))","v":245.91244384308965},{"$f":"BF300*(1+('Scenario Input'!$AS$15/100))","v":253.09433850018155}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700709","RANCHO BORROMEO MWS",40,{"$f":"AO301*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP301*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ301*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR301*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS301*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT301*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU301*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,300,"SouthValleyInternet, 70, Frontier",202.2,{"$f":"AZ301*(1+('Scenario Input'!$AA$15/100))","v":211.45105083781201},{"$f":"BA301*(1+('Scenario Input'!$AD$15/100))","v":218.83863439535483},{"$f":"BB301*(1+('Scenario Input'!$AG$15/100))","v":223.47398858095596},{"$f":"BC301*(1+('Scenario Input'!$AJ$15/100))","v":228.34391330654651},{"$f":"BD301*(1+('Scenario Input'!$AM$15/100))","v":233.450227563456},{"$f":"BE301*(1+('Scenario Input'!$AP$15/100))","v":240.26816209264427},{"$f":"BF301*(1+('Scenario Input'!$AS$15/100))","v":247.28521500235183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500211","STOCKDALE ANNEX MUTUAL WATER",125,{"$f":"AO302*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP302*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ302*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR302*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS302*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT302*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU302*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,301,"Stream IT Networks LLC, AT&T California",102,{"$f":"AZ302*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA302*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB302*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC302*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD302*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE302*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF302*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210005","RIO ALTO WATER DISTRICT",35.58,{"$f":"AO303*(1+('Scenario Input'!$AA$15/100))","v":37.207855533181757},{"$f":"AP303*(1+('Scenario Input'!$AD$15/100))","v":38.507807179954128},{"$f":"AQ303*(1+('Scenario Input'!$AG$15/100))","v":39.323464459497593},{"$f":"AR303*(1+('Scenario Input'!$AJ$15/100))","v":40.180397801419012},{"$f":"AS303*(1+('Scenario Input'!$AM$15/100))","v":41.078927283421187},{"$f":"AT303*(1+('Scenario Input'!$AP$15/100))","v":42.278640985441555},{"$f":"AU303*(1+('Scenario Input'!$AS$15/100))","v":43.513392432164579},null,302,"Stream IT Networks LLC, Frontier - Citizens",100,{"$f":"AZ303*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA303*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB303*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC303*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD303*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE303*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF303*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2100508","MUIR BEACH COMMUNITY",123.61,{"$f":"AO304*(1+('Scenario Input'!$AA$15/100))","v":129.26540254234394},{"$f":"AP304*(1+('Scenario Input'!$AD$15/100))","v":133.78162016622062},{"$f":"AQ304*(1+('Scenario Input'!$AG$15/100))","v":136.61533001232425},{"$f":"AR304*(1+('Scenario Input'!$AJ$15/100))","v":139.59243879239472},{"$f":"AS304*(1+('Scenario Input'!$AM$15/100))","v":142.71405850207117},{"$f":"AT304*(1+('Scenario Input'!$AP$15/100))","v":146.88203519422231},{"$f":"AU304*(1+('Scenario Input'!$AS$15/100))","v":151.17173801404897},null,303,"Stream IT Networks LLC, ",75,{"$f":"AZ304*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"BA304*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"BB304*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"BC304*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"BD304*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"BE304*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"BF304*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200851","ROLLING HILLS MUTUAL WATER COMPANY",100,{"$f":"AO305*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP305*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ305*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR305*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS305*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT305*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU305*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,304,"Succeed, Inc., AT&T California",106.99,{"$f":"AZ305*(1+('Scenario Input'!$AA$15/100))","v":111.88500459514098},{"$f":"BA305*(1+('Scenario Input'!$AD$15/100))","v":115.79399354084576},{"$f":"BB305*(1+('Scenario Input'!$AG$15/100))","v":118.24669652955727},{"$f":"BC305*(1+('Scenario Input'!$AJ$15/100))","v":120.82351772832548},{"$f":"BD305*(1+('Scenario Input'!$AM$15/100))","v":123.52541961925894},{"$f":"BE305*(1+('Scenario Input'!$AP$15/100))","v":127.13299041687443},{"$f":"BF305*(1+('Scenario Input'!$AS$15/100))","v":130.84592063848478}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200731","ALEGRIA DOMESTIC MUTUAL WATER COMPANY",340,{"$f":"AO306*(1+('Scenario Input'!$AA$15/100))","v":355.55567401016856},{"$f":"AP306*(1+('Scenario Input'!$AD$15/100))","v":367.97792133739188},{"$f":"AQ306*(1+('Scenario Input'!$AG$15/100))","v":375.77228544770043},{"$f":"AR306*(1+('Scenario Input'!$AJ$15/100))","v":383.96108073306533},{"$f":"AS306*(1+('Scenario Input'!$AM$15/100))","v":392.54736583370442},{"$f":"AT306*(1+('Scenario Input'!$AP$15/100))","v":404.01174634767085},{"$f":"AU306*(1+('Scenario Input'!$AS$15/100))","v":415.81094510781219},null,305,"Succeed, Inc., Frontier - Citizens",104.99,{"$f":"AZ306*(1+('Scenario Input'!$AA$15/100))","v":109.79350063037528},{"$f":"BA306*(1+('Scenario Input'!$AD$15/100))","v":113.62941753297875},{"$f":"BB306*(1+('Scenario Input'!$AG$15/100))","v":116.03627132104138},{"$f":"BC306*(1+('Scenario Input'!$AJ$15/100))","v":118.56492313577803},{"$f":"BD306*(1+('Scenario Input'!$AM$15/100))","v":121.21631746729597},{"$f":"BE306*(1+('Scenario Input'!$AP$15/100))","v":124.75645073247637},{"$f":"BF306*(1+('Scenario Input'!$AS$15/100))","v":128.39997390255647}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200579","ROSARIO PARK",200,{"$f":"AO307*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"AP307*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"AQ307*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"AR307*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"AS307*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"AT307*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"AU307*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307},null,306,"Succeed, Inc., ",79.989999999999995,{"$f":"AZ307*(1+('Scenario Input'!$AA$15/100))","v":83.64970107080407},{"$f":"BA307*(1+('Scenario Input'!$AD$15/100))","v":86.572217434641118},{"$f":"BB307*(1+('Scenario Input'!$AG$15/100))","v":88.40595621459282},{"$f":"BC307*(1+('Scenario Input'!$AJ$15/100))","v":90.332490728934999},{"$f":"BD307*(1+('Scenario Input'!$AM$15/100))","v":92.352540567758879},{"$f":"BE307*(1+('Scenario Input'!$AP$15/100))","v":95.049704677500571},{"$f":"BF307*(1+('Scenario Input'!$AS$15/100))","v":97.825639703452637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200633","LINGATE MUTUAL WATER COMPANY",86.22,{"$f":"AO308*(1+('Scenario Input'!$AA$15/100))","v":90.164735921049214},{"$f":"AP308*(1+('Scenario Input'!$AD$15/100))","v":93.314871699146849},{"$f":"AQ308*(1+('Scenario Input'!$AG$15/100))","v":95.291430739119789},{"$f":"AR308*(1+('Scenario Input'!$AJ$15/100))","v":97.368012884720272},{"$f":"AS308*(1+('Scenario Input'!$AM$15/100))","v":99.545393771123514},{"$f":"AT308*(1+('Scenario Input'!$AP$15/100))","v":102.45262579440053},{"$f":"AU308*(1+('Scenario Input'!$AS$15/100))","v":105.44476378586931},null,307,"Succeed, Inc., Surewest",103.21,{"$f":"AZ308*(1+('Scenario Input'!$AA$15/100))","v":107.93206210173381},{"$f":"BA308*(1+('Scenario Input'!$AD$15/100))","v":111.7029448859771},{"$f":"BB308*(1+('Scenario Input'!$AG$15/100))","v":114.06899288546224},{"$f":"BC308*(1+('Scenario Input'!$AJ$15/100))","v":116.5547739484108},{"$f":"BD308*(1+('Scenario Input'!$AM$15/100))","v":119.16121655204891},{"$f":"BE308*(1+('Scenario Input'!$AP$15/100))","v":122.64133041336207},{"$f":"BF308*(1+('Scenario Input'!$AS$15/100))","v":126.22308130758026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701926","MORO RD WS #09",122,{"$f":"AO309*(1+('Scenario Input'!$AA$15/100))","v":127.58174185070754},{"$f":"AP309*(1+('Scenario Input'!$AD$15/100))","v":132.03913647988767},{"$f":"AQ309*(1+('Scenario Input'!$AG$15/100))","v":134.83593771946897},{"$f":"AR309*(1+('Scenario Input'!$AJ$15/100))","v":137.77427014539404},{"$f":"AS309*(1+('Scenario Input'!$AM$15/100))","v":140.85523126974101},{"$f":"AT309*(1+('Scenario Input'!$AP$15/100))","v":144.9689207482819},{"$f":"AU309*(1+('Scenario Input'!$AS$15/100))","v":149.20275089162672},null,308,"Succeed, Inc., Frontier",102.24,{"$f":"AZ309*(1+('Scenario Input'!$AA$15/100))","v":106.91768267882244},{"$f":"BA309*(1+('Scenario Input'!$AD$15/100))","v":110.6531255221616},{"$f":"BB309*(1+('Scenario Input'!$AG$15/100))","v":112.99693665933202},{"$f":"BC309*(1+('Scenario Input'!$AJ$15/100))","v":115.45935557102528},{"$f":"BD309*(1+('Scenario Input'!$AM$15/100))","v":118.04130200834688},{"$f":"BE309*(1+('Scenario Input'!$AP$15/100))","v":121.48870866642902},{"$f":"BF309*(1+('Scenario Input'!$AS$15/100))","v":125.03679714065504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400138","LOCKE WATER WORKS CO [SWS]",22,{"$f":"AO310*(1+('Scenario Input'!$AA$15/100))","v":23.006543612422671},{"$f":"AP310*(1+('Scenario Input'!$AD$15/100))","v":23.810336086537124},{"$f":"AQ310*(1+('Scenario Input'!$AG$15/100))","v":24.314677293674734},{"$f":"AR310*(1+('Scenario Input'!$AJ$15/100))","v":24.844540518021876},{"$f":"AS310*(1+('Scenario Input'!$AM$15/100))","v":25.400123671592642},{"$f":"AT310*(1+('Scenario Input'!$AP$15/100))","v":26.141936528378704},{"$f":"AU310*(1+('Scenario Input'!$AS$15/100))","v":26.905414095211377},null,309,"Suddenlink Communications, AT&T California",86.990000000000009,{"$f":"AZ310*(1+('Scenario Input'!$AA$15/100))","v":90.969964947484016},{"$f":"BA310*(1+('Scenario Input'!$AD$15/100))","v":94.148233462175654},{"$f":"BB310*(1+('Scenario Input'!$AG$15/100))","v":96.142444444398421},{"$f":"BC310*(1+('Scenario Input'!$AJ$15/100))","v":98.237571802851051},{"$f":"BD310*(1+('Scenario Input'!$AM$15/100))","v":100.43439809962928},{"$f":"BE310*(1+('Scenario Input'!$AP$15/100))","v":103.36759357289381},{"$f":"BF310*(1+('Scenario Input'!$AS$15/100))","v":106.38645327920173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410007","DEL PASO MANOR COUNTY WATER DI",49.95,{"$f":"AO311*(1+('Scenario Input'!$AA$15/100))","v":52.235311520023295},{"$f":"AP311*(1+('Scenario Input'!$AD$15/100))","v":54.06028579647861},{"$f":"AQ311*(1+('Scenario Input'!$AG$15/100))","v":55.205369582684234},{"$f":"AR311*(1+('Scenario Input'!$AJ$15/100))","v":56.4083999488724},{"$f":"AS311*(1+('Scenario Input'!$AM$15/100))","v":57.669826245275118},{"$f":"AT311*(1+('Scenario Input'!$AP$15/100))","v":59.354078617841658},{"$f":"AU311*(1+('Scenario Input'!$AS$15/100))","v":61.087519729809479},null,310,"Suddenlink Communications, Frontier - Citizens",84.990000000000009,{"$f":"AZ311*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA311*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB311*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC311*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD311*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE311*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF311*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200687","RIVERBEND MOBILE HOME PARK",14,{"$f":"AO312*(1+('Scenario Input'!$AA$15/100))","v":14.640527753359882},{"$f":"AP312*(1+('Scenario Input'!$AD$15/100))","v":15.152032055069078},{"$f":"AQ312*(1+('Scenario Input'!$AG$15/100))","v":15.472976459611194},{"$f":"AR312*(1+('Scenario Input'!$AJ$15/100))","v":15.810162147832102},{"$f":"AS312*(1+('Scenario Input'!$AM$15/100))","v":16.163715063740771},{"$f":"AT312*(1+('Scenario Input'!$AP$15/100))","v":16.635777790786449},{"$f":"AU312*(1+('Scenario Input'!$AS$15/100))","v":17.121627151498149},null,311,"Suddenlink Communications, Foresthill",84.990000000000009,{"$f":"AZ312*(1+('Scenario Input'!$AA$15/100))","v":88.878460982718323},{"$f":"BA312*(1+('Scenario Input'!$AD$15/100))","v":91.983657454308656},{"$f":"BB312*(1+('Scenario Input'!$AG$15/100))","v":93.932019235882549},{"$f":"BC312*(1+('Scenario Input'!$AJ$15/100))","v":95.978977210303626},{"$f":"BD312*(1+('Scenario Input'!$AM$15/100))","v":98.125295947666316},{"$f":"BE312*(1+('Scenario Input'!$AP$15/100))","v":100.99105388849574},{"$f":"BF312*(1+('Scenario Input'!$AS$15/100))","v":103.94050654327341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200580","SAN MARCOS MUTUAL WATER COMPANY",28,{"$f":"AO313*(1+('Scenario Input'!$AA$15/100))","v":29.281055506719763},{"$f":"AP313*(1+('Scenario Input'!$AD$15/100))","v":30.304064110138157},{"$f":"AQ313*(1+('Scenario Input'!$AG$15/100))","v":30.945952919222389},{"$f":"AR313*(1+('Scenario Input'!$AJ$15/100))","v":31.620324295664204},{"$f":"AS313*(1+('Scenario Input'!$AM$15/100))","v":32.327430127481541},{"$f":"AT313*(1+('Scenario Input'!$AP$15/100))","v":33.271555581572898},{"$f":"AU313*(1+('Scenario Input'!$AS$15/100))","v":34.243254302996299},null,312,"Suddenlink Communications, ",59.99,{"$f":"AZ313*(1+('Scenario Input'!$AA$15/100))","v":62.734661423147095},{"$f":"BA313*(1+('Scenario Input'!$AD$15/100))","v":64.926457355970996},{"$f":"BB313*(1+('Scenario Input'!$AG$15/100))","v":66.301704129433958},{"$f":"BC313*(1+('Scenario Input'!$AJ$15/100))","v":67.746544803460552},{"$f":"BD313*(1+('Scenario Input'!$AM$15/100))","v":69.261519048129202},{"$f":"BE313*(1+('Scenario Input'!$AP$15/100))","v":71.284307833519918},{"$f":"BF313*(1+('Scenario Input'!$AS$15/100))","v":73.366172344169556}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000512","EAST ACRES MUTUAL WATER COMPANY",50,{"$f":"AO314*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP314*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ314*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR314*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS314*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT314*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU314*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,313,"Suddenlink Communications, Frontier",82.240000000000009,{"$f":"AZ314*(1+('Scenario Input'!$AA$15/100))","v":86.002643031165491},{"$f":"BA314*(1+('Scenario Input'!$AD$15/100))","v":89.007365443491508},{"$f":"BB314*(1+('Scenario Input'!$AG$15/100))","v":90.892684574173202},{"$f":"BC314*(1+('Scenario Input'!$AJ$15/100))","v":92.873409645550879},{"$f":"BD314*(1+('Scenario Input'!$AM$15/100))","v":94.950280488717226},{"$f":"BE314*(1+('Scenario Input'!$AP$15/100))","v":97.723311822448395},{"$f":"BF314*(1+('Scenario Input'!$AS$15/100))","v":100.57732978137199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300010","DRYTOWN COUNTY WATER DISTRICT",71.14,{"$f":"AO315*(1+('Scenario Input'!$AA$15/100))","v":74.394796026715852},{"$f":"AP315*(1+('Scenario Input'!$AD$15/100))","v":76.993968599829586},{"$f":"AQ315*(1+('Scenario Input'!$AG$15/100))","v":78.62482466691003},{"$f":"AR315*(1+('Scenario Input'!$AJ$15/100))","v":80.338209656912554},{"$f":"AS315*(1+('Scenario Input'!$AM$15/100))","v":82.134763545322741},{"$f":"AT315*(1+('Scenario Input'!$AP$15/100))","v":84.533516574039126},{"$f":"AU315*(1+('Scenario Input'!$AS$15/100))","v":87.002325396969866},null,314,"Suddenlink Communications, Frontier",82.240000000000009,{"$f":"AZ315*(1+('Scenario Input'!$AA$15/100))","v":86.002643031165491},{"$f":"BA315*(1+('Scenario Input'!$AD$15/100))","v":89.007365443491508},{"$f":"BB315*(1+('Scenario Input'!$AG$15/100))","v":90.892684574173202},{"$f":"BC315*(1+('Scenario Input'!$AJ$15/100))","v":92.873409645550879},{"$f":"BD315*(1+('Scenario Input'!$AM$15/100))","v":94.950280488717226},{"$f":"BE315*(1+('Scenario Input'!$AP$15/100))","v":97.723311822448395},{"$f":"BF315*(1+('Scenario Input'!$AS$15/100))","v":100.57732978137199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400571","DAVENPORT COUNTY SANITATION",147.61000000000001,{"$f":"AO316*(1+('Scenario Input'!$AA$15/100))","v":154.3634501195323},{"$f":"AP316*(1+('Scenario Input'!$AD$15/100))","v":159.75653226062477},{"$f":"AQ316*(1+('Scenario Input'!$AG$15/100))","v":163.14043251451488},{"$f":"AR316*(1+('Scenario Input'!$AJ$15/100))","v":166.69557390296404},{"$f":"AS316*(1+('Scenario Input'!$AM$15/100))","v":170.42328432562681},{"$f":"AT316*(1+('Scenario Input'!$AP$15/100))","v":175.40051140699913},{"$f":"AU316*(1+('Scenario Input'!$AS$15/100))","v":180.52309884518871},null,315,"Surfnet Communications, AT&T California",146.95999999999998,{"$f":"AZ316*(1+('Scenario Input'!$AA$15/100))","v":153.68371133098341},{"$f":"BA316*(1+('Scenario Input'!$AD$15/100))","v":159.05304505806794},{"$f":"BB316*(1+('Scenario Input'!$AG$15/100))","v":162.42204432174717},{"$f":"BC316*(1+('Scenario Input'!$AJ$15/100))","v":165.96153066038607},{"$f":"BD316*(1+('Scenario Input'!$AM$15/100))","v":169.67282612623879},{"$f":"BE316*(1+('Scenario Input'!$AP$15/100))","v":174.62813600956969},{"$f":"BF316*(1+('Scenario Input'!$AS$15/100))","v":179.72816615601195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210003","LOS MOLINOS COMM. SERVICES DIST.",17.260000000000002,{"$f":"AO317*(1+('Scenario Input'!$AA$15/100))","v":18.04967921592797},{"$f":"AP317*(1+('Scenario Input'!$AD$15/100))","v":18.680290947892306},{"$f":"AQ317*(1+('Scenario Input'!$AG$15/100))","v":19.075969549492086},{"$f":"AR317*(1+('Scenario Input'!$AJ$15/100))","v":19.491671333684433},{"$f":"AS317*(1+('Scenario Input'!$AM$15/100))","v":19.927551571440407},{"$f":"AT317*(1+('Scenario Input'!$AP$15/100))","v":20.509537476355291},{"$f":"AU317*(1+('Scenario Input'!$AS$15/100))","v":21.108520331061289},null,316,"Surfnet Communications, ",119.96,{"$f":"AZ317*(1+('Scenario Input'!$AA$15/100))","v":125.44840780664653},{"$f":"BA317*(1+('Scenario Input'!$AD$15/100))","v":129.83126895186334},{"$f":"BB317*(1+('Scenario Input'!$AG$15/100))","v":132.58130400678277},{"$f":"BC317*(1+('Scenario Input'!$AJ$15/100))","v":135.47050366099563},{"$f":"BD317*(1+('Scenario Input'!$AM$15/100))","v":138.49994707473877},{"$f":"BE317*(1+('Scenario Input'!$AP$15/100))","v":142.54485027019587},{"$f":"BF317*(1+('Scenario Input'!$AS$15/100))","v":146.70788522097985}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700508","GLENHAVEN MUTUAL WATER COMPANY",32,{"$f":"AO318*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP318*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ318*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR318*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS318*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT318*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU318*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911},null,317,"Surfnet Communications, Frontier",142.20999999999998,{"$f":"AZ318*(1+('Scenario Input'!$AA$15/100))","v":148.71638941466489},{"$f":"BA318*(1+('Scenario Input'!$AD$15/100))","v":153.91217703938381},{"$f":"BB318*(1+('Scenario Input'!$AG$15/100))","v":157.17228445152196},{"$f":"BC318*(1+('Scenario Input'!$AJ$15/100))","v":160.5973685030859},{"$f":"BD318*(1+('Scenario Input'!$AM$15/100))","v":164.18870851532674},{"$f":"BE318*(1+('Scenario Input'!$AP$15/100))","v":168.98385425912429},{"$f":"BF318*(1+('Scenario Input'!$AS$15/100))","v":173.91904265818221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010901","SLOCSA #10A - CAYUCOS",75.84,{"$f":"AO319*(1+('Scenario Input'!$AA$15/100))","v":79.309830343915252},{"$f":"AP319*(1+('Scenario Input'!$AD$15/100))","v":82.080722218317064},{"$f":"AQ319*(1+('Scenario Input'!$AG$15/100))","v":83.819323906922349},{"$f":"AR319*(1+('Scenario Input'!$AJ$15/100))","v":85.645906949399034},{"$f":"AS319*(1+('Scenario Input'!$AM$15/100))","v":87.561153602435709},{"$f":"AT319*(1+('Scenario Input'!$AP$15/100))","v":90.118384832374574},{"$f":"AU319*(1+('Scenario Input'!$AS$15/100))","v":92.750300226401393},null,318,"Sylvernet, AT&T California",102,{"$f":"AZ319*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"BA319*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"BB319*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"BC319*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"BD319*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"BE319*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"BF319*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110006","PLACER CWA - COLFAX",46.03,{"$f":"AO320*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP320*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ320*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR320*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS320*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT320*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU320*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996},null,319,"TDS TELECOM, AT&T California",87.95,{"$f":"AZ320*(1+('Scenario Input'!$AA$15/100))","v":91.973886850571546},{"$f":"BA320*(1+('Scenario Input'!$AD$15/100))","v":95.187229945951813},{"$f":"BB320*(1+('Scenario Input'!$AG$15/100))","v":97.203448544486037},{"$f":"BC320*(1+('Scenario Input'!$AJ$15/100))","v":99.321697207273814},{"$f":"BD320*(1+('Scenario Input'!$AM$15/100))","v":101.54276713257148},{"$f":"BE320*(1+('Scenario Input'!$AP$15/100))","v":104.50833262140486},{"$f":"BF320*(1+('Scenario Input'!$AS$15/100))","v":107.5605077124473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600196","CSA 70 W-4 PIONEERTOWN",39.36,{"$f":"AO321*(1+('Scenario Input'!$AA$15/100))","v":41.160798026588928},{"$f":"AP321*(1+('Scenario Input'!$AD$15/100))","v":42.598855834822785},{"$f":"AQ321*(1+('Scenario Input'!$AG$15/100))","v":43.501168103592619},{"$f":"AR321*(1+('Scenario Input'!$AJ$15/100))","v":44.449141581333684},{"$f":"AS321*(1+('Scenario Input'!$AM$15/100))","v":45.443130350631201},{"$f":"AT321*(1+('Scenario Input'!$AP$15/100))","v":46.770300988953899},{"$f":"AU321*(1+('Scenario Input'!$AS$15/100))","v":48.136231763069084},null,320,"TDS TELECOM, TDS Telecom - HV",77.800000000000011,{"$f":"AZ321*(1+('Scenario Input'!$AA$15/100))","v":81.359504229385649},{"$f":"BA321*(1+('Scenario Input'!$AD$15/100))","v":84.202006706026751},{"$f":"BB321*(1+('Scenario Input'!$AG$15/100))","v":85.985540611267936},{"$f":"BC321*(1+('Scenario Input'!$AJ$15/100))","v":87.85932965009556},{"$f":"BD321*(1+('Scenario Input'!$AM$15/100))","v":89.824073711359446},{"$f":"BE321*(1+('Scenario Input'!$AP$15/100))","v":92.447393723084701},{"$f":"BF321*(1+('Scenario Input'!$AS$15/100))","v":95.147328027611152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010018","RIVERBANK, CITY OF",28.96,{"$f":"AO322*(1+('Scenario Input'!$AA$15/100))","v":30.284977409807301},{"$f":"AP322*(1+('Scenario Input'!$AD$15/100))","v":31.343060593914323},{"$f":"AQ322*(1+('Scenario Input'!$AG$15/100))","v":32.006957019310015},{"$f":"AR322*(1+('Scenario Input'!$AJ$15/100))","v":32.704449700086975},{"$f":"AS322*(1+('Scenario Input'!$AM$15/100))","v":33.435799160423763},{"$f":"AT322*(1+('Scenario Input'!$AP$15/100))","v":34.412294630083963},{"$f":"AU322*(1+('Scenario Input'!$AS$15/100))","v":35.417308736241878},null,321,"TDS TELECOM, TDS Telecom - Horn",77,{"$f":"AZ322*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA322*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB322*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC322*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD322*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE322*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF322*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600158","LYTLE SPRINGS WC",192.04,{"$f":"AO323*(1+('Scenario Input'!$AA$15/100))","v":200.82621069680226},{"$f":"AP323*(1+('Scenario Input'!$AD$15/100))","v":207.8425882753904},{"$f":"AQ323*(1+('Scenario Input'!$AG$15/100))","v":212.24502852169525},{"$f":"AR323*(1+('Scenario Input'!$AJ$15/100))","v":216.87025277640547},{"$f":"AS323*(1+('Scenario Input'!$AM$15/100))","v":221.71998863148409},{"$f":"AT323*(1+('Scenario Input'!$AP$15/100))","v":228.19534049590206},{"$f":"AU323*(1+('Scenario Input'!$AS$15/100))","v":234.85980558383599},null,322,"TDS TELECOM, ",60.95,{"$f":"AZ323*(1+('Scenario Input'!$AA$15/100))","v":63.738583326234632},{"$f":"BA323*(1+('Scenario Input'!$AD$15/100))","v":65.96545383974717},{"$f":"BB323*(1+('Scenario Input'!$AG$15/100))","v":67.362708229521601},{"$f":"BC323*(1+('Scenario Input'!$AJ$15/100))","v":68.830670207883344},{"$f":"BD323*(1+('Scenario Input'!$AM$15/100))","v":70.369888081071437},{"$f":"BE323*(1+('Scenario Input'!$AP$15/100))","v":72.425046882031012},{"$f":"BF323*(1+('Scenario Input'!$AS$15/100))","v":74.540226777415171}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010026","NIPOMO COMM SERVICES DIST",45.48,{"$f":"AO324*(1+('Scenario Input'!$AA$15/100))","v":47.560800158771954},{"$f":"AP324*(1+('Scenario Input'!$AD$15/100))","v":49.222458418895826},{"$f":"AQ324*(1+('Scenario Input'!$AG$15/100))","v":50.265069241651211},{"$f":"AR324*(1+('Scenario Input'!$AJ$15/100))","v":51.360441034528847},{"$f":"AS324*(1+('Scenario Input'!$AM$15/100))","v":52.508982935637867},{"$f":"AT324*(1+('Scenario Input'!$AP$15/100))","v":54.042512423211967},{"$f":"AU324*(1+('Scenario Input'!$AS$15/100))","v":55.620828775009691},null,323,"TDS TELECOM, TDS Telecom",77,{"$f":"AZ324*(1+('Scenario Input'!$AA$15/100))","v":80.522902643479355},{"$f":"BA324*(1+('Scenario Input'!$AD$15/100))","v":83.336176302879934},{"$f":"BB324*(1+('Scenario Input'!$AG$15/100))","v":85.101370527861576},{"$f":"BC324*(1+('Scenario Input'!$AJ$15/100))","v":86.955891813076576},{"$f":"BD324*(1+('Scenario Input'!$AM$15/100))","v":88.900432850574248},{"$f":"BE324*(1+('Scenario Input'!$AP$15/100))","v":91.496777849325468},{"$f":"BF324*(1+('Scenario Input'!$AS$15/100))","v":94.168949333239823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200518","RIVERSIDE CSD",52.69,{"$f":"AO325*(1+('Scenario Input'!$AA$15/100))","v":55.100671951752297},{"$f":"AP325*(1+('Scenario Input'!$AD$15/100))","v":57.025754927256408},{"$f":"AQ325*(1+('Scenario Input'!$AG$15/100))","v":58.233652118350989},{"$f":"AR325*(1+('Scenario Input'!$AJ$15/100))","v":59.50267454066239},{"$f":"AS325*(1+('Scenario Input'!$AM$15/100))","v":60.833296193464371},{"$f":"AT325*(1+('Scenario Input'!$AP$15/100))","v":62.609937985466992},{"$f":"AU325*(1+('Scenario Input'!$AS$15/100))","v":64.43846675803124},null,324,"Tekify Fiber & Wireless, 70, AT&T California",116,{"$f":"AZ325*(1+('Scenario Input'!$AA$15/100))","v":121.30722995641045},{"$f":"BA325*(1+('Scenario Input'!$AD$15/100))","v":125.54540845628665},{"$f":"BB325*(1+('Scenario Input'!$AG$15/100))","v":128.20466209392131},{"$f":"BC325*(1+('Scenario Input'!$AJ$15/100))","v":130.9984863677517},{"$f":"BD325*(1+('Scenario Input'!$AM$15/100))","v":133.92792481385209},{"$f":"BE325*(1+('Scenario Input'!$AP$15/100))","v":137.8393016950877},{"$f":"BF325*(1+('Scenario Input'!$AS$15/100))","v":141.8649106838418}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410050","ALPAUGH COMMUNITY SERVICES DISTRICT",65.34,{"$f":"AO326*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP326*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ326*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR326*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS326*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT326*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU326*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787},null,325,"Tsunami-Wireless, AT&T California",227,{"$f":"AZ326*(1+('Scenario Input'!$AA$15/100))","v":237.38570000090667},{"$f":"BA326*(1+('Scenario Input'!$AD$15/100))","v":245.67937689290579},{"$f":"BB326*(1+('Scenario Input'!$AG$15/100))","v":250.88326116655296},{"$f":"BC326*(1+('Scenario Input'!$AJ$15/100))","v":256.35048625413481},{"$f":"BD326*(1+('Scenario Input'!$AM$15/100))","v":262.08309424779679},{"$f":"BE326*(1+('Scenario Input'!$AP$15/100))","v":269.73725417918024},{"$f":"BF326*(1+('Scenario Input'!$AS$15/100))","v":277.61495452786284}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310037","CORONA, CITY OF",55.28,{"$f":"AO327*(1+('Scenario Input'!$AA$15/100))","v":57.809169586123879},{"$f":"AP327*(1+('Scenario Input'!$AD$15/100))","v":59.82888085744419},{"$f":"AQ327*(1+('Scenario Input'!$AG$15/100))","v":61.09615276337906},{"$f":"AR327*(1+('Scenario Input'!$AJ$15/100))","v":62.427554538011329},{"$f":"AS327*(1+('Scenario Input'!$AM$15/100))","v":63.823583480256417},{"$f":"AT327*(1+('Scenario Input'!$AP$15/100))","v":65.687556876762486},{"$f":"AU327*(1+('Scenario Input'!$AS$15/100))","v":67.605967781058396},null,326,"Tsunami-Wireless, ",200,{"$f":"AZ327*(1+('Scenario Input'!$AA$15/100))","v":209.15039647656974},{"$f":"BA327*(1+('Scenario Input'!$AD$15/100))","v":216.45760078670111},{"$f":"BB327*(1+('Scenario Input'!$AG$15/100))","v":221.04252085158848},{"$f":"BC327*(1+('Scenario Input'!$AJ$15/100))","v":225.85945925474431},{"$f":"BD327*(1+('Scenario Input'!$AM$15/100))","v":230.91021519629672},{"$f":"BE327*(1+('Scenario Input'!$AP$15/100))","v":237.65396843980639},{"$f":"BF327*(1+('Scenario Input'!$AS$15/100))","v":244.5946735928307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403113","SOUTH FORK ESTATES MUTUAL WATER CO",57.24,{"$f":"AO328*(1+('Scenario Input'!$AA$15/100))","v":59.858843471594263},{"$f":"AP328*(1+('Scenario Input'!$AD$15/100))","v":61.950165345153863},{"$f":"AQ328*(1+('Scenario Input'!$AG$15/100))","v":63.262369467724632},{"$f":"AR328*(1+('Scenario Input'!$AJ$15/100))","v":64.640977238707833},{"$f":"AS328*(1+('Scenario Input'!$AM$15/100))","v":66.08650358918014},{"$f":"AT328*(1+('Scenario Input'!$AP$15/100))","v":68.016565767472599},{"$f":"AU328*(1+('Scenario Input'!$AS$15/100))","v":70.002995582268156},null,327,"Tsunami-Wireless, Frontier",222.25,{"$f":"AZ328*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA328*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB328*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC328*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD328*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE328*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF328*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400217","HOMETOWN COLONIAL ESTATES LLC",7.5,{"$f":"AO329*(1+('Scenario Input'!$AA$15/100))","v":7.8431398678713657},{"$f":"AP329*(1+('Scenario Input'!$AD$15/100))","v":8.1171600295012922},{"$f":"AQ329*(1+('Scenario Input'!$AG$15/100))","v":8.2890945319345679},{"$f":"AR329*(1+('Scenario Input'!$AJ$15/100))","v":8.4697297220529109},{"$f":"AS329*(1+('Scenario Input'!$AM$15/100))","v":8.6591330698611255},{"$f":"AT329*(1+('Scenario Input'!$AP$15/100))","v":8.9120238164927379},{"$f":"AU329*(1+('Scenario Input'!$AS$15/100))","v":9.1723002597311485},null,328,"Tsunami-Wireless, Frontier",222.25,{"$f":"AZ329*(1+('Scenario Input'!$AA$15/100))","v":232.41837808458814},{"$f":"BA329*(1+('Scenario Input'!$AD$15/100))","v":240.53850887422163},{"$f":"BB329*(1+('Scenario Input'!$AG$15/100))","v":245.63350129632772},{"$f":"BC329*(1+('Scenario Input'!$AJ$15/100))","v":250.98632409683464},{"$f":"BD329*(1+('Scenario Input'!$AM$15/100))","v":256.59897663688474},{"$f":"BE329*(1+('Scenario Input'!$AP$15/100))","v":264.09297242873487},{"$f":"BF329*(1+('Scenario Input'!$AS$15/100))","v":271.80583103003312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400645","HIDDEN MEADOW MUTUAL WATER CO",19.98,{"$f":"AO330*(1+('Scenario Input'!$AA$15/100))","v":20.894124608009317},{"$f":"AP330*(1+('Scenario Input'!$AD$15/100))","v":21.624114318591442},{"$f":"AQ330*(1+('Scenario Input'!$AG$15/100))","v":22.082147833073691},{"$f":"AR330*(1+('Scenario Input'!$AJ$15/100))","v":22.563359979548959},{"$f":"AS330*(1+('Scenario Input'!$AM$15/100))","v":23.067930498110044},{"$f":"AT330*(1+('Scenario Input'!$AP$15/100))","v":23.741631447136658},{"$f":"AU330*(1+('Scenario Input'!$AS$15/100))","v":24.435007891923785},null,329,"Ukiah Wireless, AT&T California",127,{"$f":"AZ330*(1+('Scenario Input'!$AA$15/100))","v":132.81050176262178},{"$f":"BA330*(1+('Scenario Input'!$AD$15/100))","v":137.45057649955521},{"$f":"BB330*(1+('Scenario Input'!$AG$15/100))","v":140.3620007407587},{"$f":"BC330*(1+('Scenario Input'!$AJ$15/100))","v":143.42075662676265},{"$f":"BD330*(1+('Scenario Input'!$AM$15/100))","v":146.62798664964842},{"$f":"BE330*(1+('Scenario Input'!$AP$15/100))","v":150.91026995927706},{"$f":"BF330*(1+('Scenario Input'!$AS$15/100))","v":155.31761773144748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210018","BUELLTON WATER DEPARTMENT",53.39,{"$f":"AO331*(1+('Scenario Input'!$AA$15/100))","v":55.832698339420297},{"$f":"AP331*(1+('Scenario Input'!$AD$15/100))","v":57.783356530009868},{"$f":"AQ331*(1+('Scenario Input'!$AG$15/100))","v":59.00730094133155},{"$f":"AR331*(1+('Scenario Input'!$AJ$15/100))","v":60.293182648054},{"$f":"AS331*(1+('Scenario Input'!$AM$15/100))","v":61.641481946651417},{"$f":"AT331*(1+('Scenario Input'!$AP$15/100))","v":63.441726875006324},{"$f":"AU331*(1+('Scenario Input'!$AS$15/100))","v":65.294548115606162},null,330,"Ukiah Wireless, ",100,{"$f":"AZ331*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"BA331*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"BB331*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"BC331*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"BD331*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"BE331*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"BF331*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200188","GREENHORN CREEK CSD",59.2,{"$f":"AO332*(1+('Scenario Input'!$AA$15/100))","v":61.908517357064646},{"$f":"AP332*(1+('Scenario Input'!$AD$15/100))","v":64.071449832863536},{"$f":"AQ332*(1+('Scenario Input'!$AG$15/100))","v":65.428586172070197},{"$f":"AR332*(1+('Scenario Input'!$AJ$15/100))","v":66.854399939404317},{"$f":"AS332*(1+('Scenario Input'!$AM$15/100))","v":68.349423698103834},{"$f":"AT332*(1+('Scenario Input'!$AP$15/100))","v":70.345574658182699},{"$f":"AU332*(1+('Scenario Input'!$AS$15/100))","v":72.400023383477887},null,331,"unWired Broadband Inc, AT&T California",226,{"$f":"AZ332*(1+('Scenario Input'!$AA$15/100))","v":236.33994801852381},{"$f":"BA332*(1+('Scenario Input'!$AD$15/100))","v":244.59708888897228},{"$f":"BB332*(1+('Scenario Input'!$AG$15/100))","v":249.77804856229503},{"$f":"BC332*(1+('Scenario Input'!$AJ$15/100))","v":255.2211889578611},{"$f":"BD332*(1+('Scenario Input'!$AM$15/100))","v":260.92854317181531},{"$f":"BE332*(1+('Scenario Input'!$AP$15/100))","v":268.54898433698122},{"$f":"BF332*(1+('Scenario Input'!$AS$15/100))","v":276.39198115989871}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310019","IDYLLWILD WATER DISTRICT",59.39,{"$f":"AO333*(1+('Scenario Input'!$AA$15/100))","v":62.107210233717389},{"$f":"AP333*(1+('Scenario Input'!$AD$15/100))","v":64.277084553610905},{"$f":"AQ333*(1+('Scenario Input'!$AG$15/100))","v":65.638576566879209},{"$f":"AR333*(1+('Scenario Input'!$AJ$15/100))","v":67.068966425696331},{"$f":"AS333*(1+('Scenario Input'!$AM$15/100))","v":68.568788402540321},{"$f":"AT333*(1+('Scenario Input'!$AP$15/100))","v":70.571345928200515},{"$f":"AU333*(1+('Scenario Input'!$AS$15/100))","v":72.632388323391083},null,332,"unWired Broadband Inc, Ducor",224,{"$f":"AZ333*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA333*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB333*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC333*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD333*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE333*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF333*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300620","RIO BEND RV GOLF RESORT & STORM CROSSING",40,{"$f":"AO334*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP334*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ334*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR334*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS334*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT334*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU334*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135},null,333,"unWired Broadband Inc, Frontier",221.25,{"$f":"AZ334*(1+('Scenario Input'!$AA$15/100))","v":231.37262610220529},{"$f":"BA334*(1+('Scenario Input'!$AD$15/100))","v":239.45622087028812},{"$f":"BB334*(1+('Scenario Input'!$AG$15/100))","v":244.52828869206976},{"$f":"BC334*(1+('Scenario Input'!$AJ$15/100))","v":249.8570268005609},{"$f":"BD334*(1+('Scenario Input'!$AM$15/100))","v":255.44442556090326},{"$f":"BE334*(1+('Scenario Input'!$AP$15/100))","v":262.90470258653579},{"$f":"BF334*(1+('Scenario Input'!$AS$15/100))","v":270.58285766206893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900721","COLONIAL PARK",18.5,{"$f":"AO335*(1+('Scenario Input'!$AA$15/100))","v":19.346411674082702},{"$f":"AP335*(1+('Scenario Input'!$AD$15/100))","v":20.022328072769856},{"$f":"AQ335*(1+('Scenario Input'!$AG$15/100))","v":20.446433178771937},{"$f":"AR335*(1+('Scenario Input'!$AJ$15/100))","v":20.891999981063851},{"$f":"AS335*(1+('Scenario Input'!$AM$15/100))","v":21.35919490565745},{"$f":"AT335*(1+('Scenario Input'!$AP$15/100))","v":21.982992080682095},{"$f":"AU335*(1+('Scenario Input'!$AS$15/100))","v":22.625007307336844},null,334,"unWired Broadband Inc, TDS Telecom - Horn",215.05,{"$f":"AZ335*(1+('Scenario Input'!$AA$15/100))","v":224.88896381143164},{"$f":"BA335*(1+('Scenario Input'!$AD$15/100))","v":232.7460352459004},{"$f":"BB335*(1+('Scenario Input'!$AG$15/100))","v":237.67597054567054},{"$f":"BC335*(1+('Scenario Input'!$AJ$15/100))","v":242.85538356366385},{"$f":"BD335*(1+('Scenario Input'!$AM$15/100))","v":248.28620888981808},{"$f":"BE335*(1+('Scenario Input'!$AP$15/100))","v":255.53742956490186},{"$f":"BF335*(1+('Scenario Input'!$AS$15/100))","v":263.00042278069122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707574","SANTIAGO ISLAND VILLAGE",60,{"$f":"AO336*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP336*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ336*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR336*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS336*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT336*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU336*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188},null,335,"unWired Broadband Inc, Kerman",221.57999999999998,{"$f":"AZ336*(1+('Scenario Input'!$AA$15/100))","v":231.71772425639159},{"$f":"BA336*(1+('Scenario Input'!$AD$15/100))","v":239.81337591158615},{"$f":"BB336*(1+('Scenario Input'!$AG$15/100))","v":244.89300885147486},{"$f":"BC336*(1+('Scenario Input'!$AJ$15/100))","v":250.2296949083312},{"$f":"BD336*(1+('Scenario Input'!$AM$15/100))","v":255.82542741597712},{"$f":"BE336*(1+('Scenario Input'!$AP$15/100))","v":263.29683163446145},{"$f":"BF336*(1+('Scenario Input'!$AS$15/100))","v":270.98643887349709}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610069","VENTURA CWWD NO. 38 - LAKE SHERWOOD",228.14,{"$f":"AO337*(1+('Scenario Input'!$AA$15/100))","v":238.57785726082309},{"$f":"AP337*(1+('Scenario Input'!$AD$15/100))","v":246.91318521738995},{"$f":"AQ337*(1+('Scenario Input'!$AG$15/100))","v":252.14320353540697},{"$f":"AR337*(1+('Scenario Input'!$AJ$15/100))","v":257.63788517188681},{"$f":"AS337*(1+('Scenario Input'!$AM$15/100))","v":263.39928247441566},{"$f":"AT337*(1+('Scenario Input'!$AP$15/100))","v":271.09188179928714},{"$f":"AU337*(1+('Scenario Input'!$AS$15/100))","v":279.00914416734196},null,336,"unWired Broadband Inc, ",199,{"$f":"AZ337*(1+('Scenario Input'!$AA$15/100))","v":208.10464449418689},{"$f":"BA337*(1+('Scenario Input'!$AD$15/100))","v":215.37531278276759},{"$f":"BB337*(1+('Scenario Input'!$AG$15/100))","v":219.93730824733052},{"$f":"BC337*(1+('Scenario Input'!$AJ$15/100))","v":224.73016195847057},{"$f":"BD337*(1+('Scenario Input'!$AM$15/100))","v":229.75566412031523},{"$f":"BE337*(1+('Scenario Input'!$AP$15/100))","v":236.46569859760734},{"$f":"BF337*(1+('Scenario Input'!$AS$15/100))","v":243.37170022486652}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910029","CITY OF INDUSTRY WATERWORKS SYSTEMS",29.4,{"$f":"AO338*(1+('Scenario Input'!$AA$15/100))","v":30.74510828205575},{"$f":"AP338*(1+('Scenario Input'!$AD$15/100))","v":31.81926731564506},{"$f":"AQ338*(1+('Scenario Input'!$AG$15/100))","v":32.493250565183502},{"$f":"AR338*(1+('Scenario Input'!$AJ$15/100))","v":33.201340510447409},{"$f":"AS338*(1+('Scenario Input'!$AM$15/100))","v":33.943801633855614},{"$f":"AT338*(1+('Scenario Input'!$AP$15/100))","v":34.935133360651534},{"$f":"AU338*(1+('Scenario Input'!$AS$15/100))","v":35.955417018146107},null,337,"unWired Broadband Inc, Ponderosa",224,{"$f":"AZ338*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA338*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB338*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC338*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD338*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE338*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF338*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910038","EL MONTE-CITY, WATER DEPT.",37.479999999999997,{"$f":"AO339*(1+('Scenario Input'!$AA$15/100))","v":39.19478429970917},{"$f":"AP339*(1+('Scenario Input'!$AD$15/100))","v":40.564154387427791},{"$f":"AQ339*(1+('Scenario Input'!$AG$15/100))","v":41.423368407587688},{"$f":"AR339*(1+('Scenario Input'!$AJ$15/100))","v":42.326062664339091},{"$f":"AS339*(1+('Scenario Input'!$AM$15/100))","v":43.27257432778601},{"$f":"AT339*(1+('Scenario Input'!$AP$15/100))","v":44.536353685619723},{"$f":"AU339*(1+('Scenario Input'!$AS$15/100))","v":45.837041831296474},null,338,"unWired Broadband Inc, Sierra",224,{"$f":"AZ339*(1+('Scenario Input'!$AA$15/100))","v":234.24844405375811},{"$f":"BA339*(1+('Scenario Input'!$AD$15/100))","v":242.43251288110525},{"$f":"BB339*(1+('Scenario Input'!$AG$15/100))","v":247.56762335377911},{"$f":"BC339*(1+('Scenario Input'!$AJ$15/100))","v":252.96259436531363},{"$f":"BD339*(1+('Scenario Input'!$AM$15/100))","v":258.61944101985233},{"$f":"BE339*(1+('Scenario Input'!$AP$15/100))","v":266.17244465258318},{"$f":"BF339*(1+('Scenario Input'!$AS$15/100))","v":273.94603442397039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710039","PINE VALLEY MUTUAL WC",69.58,{"$f":"AO340*(1+('Scenario Input'!$AA$15/100))","v":72.763422934198616},{"$f":"AP340*(1+('Scenario Input'!$AD$15/100))","v":75.305599313693321},{"$f":"AQ340*(1+('Scenario Input'!$AG$15/100))","v":76.900693004267637},{"$f":"AR340*(1+('Scenario Input'!$AJ$15/100))","v":78.576505874725555},{"$f":"AS340*(1+('Scenario Input'!$AM$15/100))","v":80.333663866791639},{"$f":"AT340*(1+('Scenario Input'!$AP$15/100))","v":82.679815620208657},{"$f":"AU340*(1+('Scenario Input'!$AS$15/100))","v":85.094486942945807},null,339,"unWired Broadband Inc, Frontier",221.25,{"$f":"AZ340*(1+('Scenario Input'!$AA$15/100))","v":231.37262610220529},{"$f":"BA340*(1+('Scenario Input'!$AD$15/100))","v":239.45622087028812},{"$f":"BB340*(1+('Scenario Input'!$AG$15/100))","v":244.52828869206976},{"$f":"BC340*(1+('Scenario Input'!$AJ$15/100))","v":249.8570268005609},{"$f":"BD340*(1+('Scenario Input'!$AM$15/100))","v":255.44442556090326},{"$f":"BE340*(1+('Scenario Input'!$AP$15/100))","v":262.90470258653579},{"$f":"BF340*(1+('Scenario Input'!$AS$15/100))","v":270.58285766206893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510023","LAKE OF THE WOODS MWC",73,{"$f":"AO341*(1+('Scenario Input'!$AA$15/100))","v":76.339894713947956},{"$f":"AP341*(1+('Scenario Input'!$AD$15/100))","v":79.00702428714591},{"$f":"AQ341*(1+('Scenario Input'!$AG$15/100))","v":80.680520110829804},{"$f":"AR341*(1+('Scenario Input'!$AJ$15/100))","v":82.438702627981684},{"$f":"AS341*(1+('Scenario Input'!$AM$15/100))","v":84.282228546648312},{"$f":"AT341*(1+('Scenario Input'!$AP$15/100))","v":86.743698480529332},{"$f":"AU341*(1+('Scenario Input'!$AS$15/100))","v":89.277055861383204},null,340,"Valley Internet, AT&T California",171,{"$f":"AZ341*(1+('Scenario Input'!$AA$15/100))","v":178.82358898746713},{"$f":"BA341*(1+('Scenario Input'!$AD$15/100))","v":185.07124867262945},{"$f":"BB341*(1+('Scenario Input'!$AG$15/100))","v":188.99135532810814},{"$f":"BC341*(1+('Scenario Input'!$AJ$15/100))","v":193.10983766280637},{"$f":"BD341*(1+('Scenario Input'!$AM$15/100))","v":197.42823399283367},{"$f":"BE341*(1+('Scenario Input'!$AP$15/100))","v":203.19414301603442},{"$f":"BF341*(1+('Scenario Input'!$AS$15/100))","v":209.1284459218702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900561","WILLOWSIDE MUTUAL WATER COMPANY",95,{"$f":"AO342*(1+('Scenario Input'!$AA$15/100))","v":99.346438326370631},{"$f":"AP342*(1+('Scenario Input'!$AD$15/100))","v":102.81736037368303},{"$f":"AQ342*(1+('Scenario Input'!$AG$15/100))","v":104.99519740450454},{"$f":"AR342*(1+('Scenario Input'!$AJ$15/100))","v":107.28324314600356},{"$f":"AS342*(1+('Scenario Input'!$AM$15/100))","v":109.68235221824095},{"$f":"AT342*(1+('Scenario Input'!$AP$15/100))","v":112.88563500890804},{"$f":"AU342*(1+('Scenario Input'!$AS$15/100))","v":116.18246995659459},null,341,"Valley Internet, ",144,{"$f":"AZ342*(1+('Scenario Input'!$AA$15/100))","v":150.58828546313021},{"$f":"BA342*(1+('Scenario Input'!$AD$15/100))","v":155.84947256642479},{"$f":"BB342*(1+('Scenario Input'!$AG$15/100))","v":159.15061501314369},{"$f":"BC342*(1+('Scenario Input'!$AJ$15/100))","v":162.6188106634159},{"$f":"BD342*(1+('Scenario Input'!$AM$15/100))","v":166.25535494133362},{"$f":"BE342*(1+('Scenario Input'!$AP$15/100))","v":171.11085727666057},{"$f":"BF342*(1+('Scenario Input'!$AS$15/100))","v":176.10816498683806}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710022","LAKE COUNTY CSA 20 - SODA BAY",38.340000000000003,{"$f":"AO343*(1+('Scenario Input'!$AA$15/100))","v":40.09413100455842},{"$f":"AP343*(1+('Scenario Input'!$AD$15/100))","v":41.494922070810603},{"$f":"AQ343*(1+('Scenario Input'!$AG$15/100))","v":42.373851247249512},{"$f":"AR343*(1+('Scenario Input'!$AJ$15/100))","v":43.297258339134487},{"$f":"AS343*(1+('Scenario Input'!$AM$15/100))","v":44.265488253130087},{"$f":"AT343*(1+('Scenario Input'!$AP$15/100))","v":45.558265749910888},{"$f":"AU343*(1+('Scenario Input'!$AS$15/100))","v":46.888798927745647},null,342,"Vast Networks, AT&T California",66,{"$f":"AZ343*(1+('Scenario Input'!$AA$15/100))","v":69.019630837268011},{"$f":"BA343*(1+('Scenario Input'!$AD$15/100))","v":71.43100825961136},{"$f":"BB343*(1+('Scenario Input'!$AG$15/100))","v":72.944031881024188},{"$f":"BC343*(1+('Scenario Input'!$AJ$15/100))","v":74.533621554065604},{"$f":"BD343*(1+('Scenario Input'!$AM$15/100))","v":76.2003710147779},{"$f":"BE343*(1+('Scenario Input'!$AP$15/100))","v":78.425809585136093},{"$f":"BF343*(1+('Scenario Input'!$AS$15/100))","v":80.71624228563411}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400401","PLANTATION MOBILE HOME PARK",10.7,{"$f":"AO344*(1+('Scenario Input'!$AA$15/100))","v":11.189546211496481},{"$f":"AP344*(1+('Scenario Input'!$AD$15/100))","v":11.580481642088509},{"$f":"AQ344*(1+('Scenario Input'!$AG$15/100))","v":11.825774865559984},{"$f":"AR344*(1+('Scenario Input'!$AJ$15/100))","v":12.083481070128821},{"$f":"AS344*(1+('Scenario Input'!$AM$15/100))","v":12.353696513001875},{"$f":"AT344*(1+('Scenario Input'!$AP$15/100))","v":12.714487311529641},{"$f":"AU344*(1+('Scenario Input'!$AS$15/100))","v":13.085815037216442},null,343,"Velociter Wireless, AT&T California",96.95,{"$f":"AZ344*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA344*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB344*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC344*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD344*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE344*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF344*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510003","TUD - TUOLUMNE WATER SYSTEM",71.3,{"$f":"AO345*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP345*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ345*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR345*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS345*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT345*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU345*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,344,"Velociter Wireless, Frontier",92.2,{"$f":"AZ345*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA345*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB345*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC345*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD345*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE345*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF345*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710010","TULELAKE, CITY OF",29.76,{"$f":"AO346*(1+('Scenario Input'!$AA$15/100))","v":31.12157899571358},{"$f":"AP346*(1+('Scenario Input'!$AD$15/100))","v":32.208890997061133},{"$f":"AQ346*(1+('Scenario Input'!$AG$15/100))","v":32.891127102716375},{"$f":"AR346*(1+('Scenario Input'!$AJ$15/100))","v":33.60788753710596},{"$f":"AS346*(1+('Scenario Input'!$AM$15/100))","v":34.359440021208961},{"$f":"AT346*(1+('Scenario Input'!$AP$15/100))","v":35.362910503843196},{"$f":"AU346*(1+('Scenario Input'!$AS$15/100))","v":36.395687430613215},null,345,"Velociter Wireless, ",69.95,{"$f":"AZ346*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA346*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB346*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC346*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD346*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE346*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF346*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500564","HOMETOWN WATER ASSOCIATION",75,{"$f":"AO347*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP347*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ347*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR347*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS347*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT347*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU347*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492},null,346,"Velociter Wireless, Frontier",92.2,{"$f":"AZ347*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA347*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB347*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC347*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD347*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE347*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF347*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300611","CASA DE FRUTA WATER SYSTEM",55,{"$f":"AO348*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP348*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ348*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR348*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS348*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT348*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU348*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439},null,347,"Velocity Communications, Inc., AT&T California",116.95,{"$f":"AZ348*(1+('Scenario Input'!$AA$15/100))","v":122.30069433967417},{"$f":"BA348*(1+('Scenario Input'!$AD$15/100))","v":126.57358206002348},{"$f":"BB348*(1+('Scenario Input'!$AG$15/100))","v":129.25461406796637},{"$f":"BC348*(1+('Scenario Input'!$AJ$15/100))","v":132.07131879921175},{"$f":"BD348*(1+('Scenario Input'!$AM$15/100))","v":135.02474833603452},{"$f":"BE348*(1+('Scenario Input'!$AP$15/100))","v":138.96815804517681},{"$f":"BF348*(1+('Scenario Input'!$AS$15/100))","v":143.02673538340778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400151","KEEFER CREEK ESTATES",100,{"$f":"AO349*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP349*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ349*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR349*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS349*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT349*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU349*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535},null,348,"Velocity Communications, Inc., TDS Telecom - HV",106.80000000000001,{"$f":"AZ349*(1+('Scenario Input'!$AA$15/100))","v":111.68631171848826},{"$f":"BA349*(1+('Scenario Input'!$AD$15/100))","v":115.58835882009841},{"$f":"BB349*(1+('Scenario Input'!$AG$15/100))","v":118.03670613474826},{"$f":"BC349*(1+('Scenario Input'!$AJ$15/100))","v":120.60895124203347},{"$f":"BD349*(1+('Scenario Input'!$AM$15/100))","v":123.30605491482245},{"$f":"BE349*(1+('Scenario Input'!$AP$15/100))","v":126.90721914685662},{"$f":"BF349*(1+('Scenario Input'!$AS$15/100))","v":130.61355569857159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110350","NPS GGNRA",81.45,{"$f":"AO350*(1+('Scenario Input'!$AA$15/100))","v":85.176498965083027},{"$f":"AP350*(1+('Scenario Input'!$AD$15/100))","v":88.152357920384034},{"$f":"AQ350*(1+('Scenario Input'!$AG$15/100))","v":90.019566616809414},{"$f":"AR350*(1+('Scenario Input'!$AJ$15/100))","v":91.98126478149463},{"$f":"AS350*(1+('Scenario Input'!$AM$15/100))","v":94.038185138691844},{"$f":"AT350*(1+('Scenario Input'!$AP$15/100))","v":96.784578647111161},{"$f":"AU350*(1+('Scenario Input'!$AS$15/100))","v":99.611180820680303},null,349,"Velocity Communications, Inc., ",89.95,{"$f":"AZ350*(1+('Scenario Input'!$AA$15/100))","v":94.065390815337238},{"$f":"BA350*(1+('Scenario Input'!$AD$15/100))","v":97.351805953818825},{"$f":"BB350*(1+('Scenario Input'!$AG$15/100))","v":99.413873753001923},{"$f":"BC350*(1+('Scenario Input'!$AJ$15/100))","v":101.58029179982125},{"$f":"BD350*(1+('Scenario Input'!$AM$15/100))","v":103.85186928453444},{"$f":"BE350*(1+('Scenario Input'!$AP$15/100))","v":106.88487230580292},{"$f":"BF350*(1+('Scenario Input'!$AS$15/100))","v":110.00645444837559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710013","LAKESIDE WD",35.1,{"$f":"AO351*(1+('Scenario Input'!$AA$15/100))","v":36.705894581637992},{"$f":"AP351*(1+('Scenario Input'!$AD$15/100))","v":37.988308938066048},{"$f":"AQ351*(1+('Scenario Input'!$AG$15/100))","v":38.792962409453779},{"$f":"AR351*(1+('Scenario Input'!$AJ$15/100))","v":39.638335099207623},{"$f":"AS351*(1+('Scenario Input'!$AM$15/100))","v":40.524742766950069},{"$f":"AT351*(1+('Scenario Input'!$AP$15/100))","v":41.708271461186015},{"$f":"AU351*(1+('Scenario Input'!$AS$15/100))","v":42.926365215541779},null,350,"Velocity Communications, Inc., Frontier",112.2,{"$f":"AZ351*(1+('Scenario Input'!$AA$15/100))","v":117.33337242335563},{"$f":"BA351*(1+('Scenario Input'!$AD$15/100))","v":121.43271404133932},{"$f":"BB351*(1+('Scenario Input'!$AG$15/100))","v":124.00485419774114},{"$f":"BC351*(1+('Scenario Input'!$AJ$15/100))","v":126.70715664191155},{"$f":"BD351*(1+('Scenario Input'!$AM$15/100))","v":129.54063072512244},{"$f":"BE351*(1+('Scenario Input'!$AP$15/100))","v":133.32387629473135},{"$f":"BF351*(1+('Scenario Input'!$AS$15/100))","v":137.21761188557798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400007","BUTTE CREEK ESTATES MUTUAL WATER CO",95.83,{"$f":"AO352*(1+('Scenario Input'!$AA$15/100))","v":100.21441247174839},{"$f":"AP352*(1+('Scenario Input'!$AD$15/100))","v":103.71565941694784},{"$f":"AQ352*(1+('Scenario Input'!$AG$15/100))","v":105.91252386603863},{"$f":"AR352*(1+('Scenario Input'!$AJ$15/100))","v":108.22055990191075},{"$f":"AS352*(1+('Scenario Input'!$AM$15/100))","v":110.64062961130558},{"$f":"AT352*(1+('Scenario Input'!$AP$15/100))","v":113.87189897793324},{"$f":"AU352*(1+('Scenario Input'!$AS$15/100))","v":117.19753785200484},null,351,"Volcano Internet Provider, AT&T California",96.95,{"$f":"AZ352*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA352*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB352*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC352*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD352*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE352*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF352*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310082","NORTH PERRIS WATER SYSTEM",27.92,{"$f":"AO353*(1+('Scenario Input'!$AA$15/100))","v":29.197395348129138},{"$f":"AP353*(1+('Scenario Input'!$AD$15/100))","v":30.217481069823478},{"$f":"AQ353*(1+('Scenario Input'!$AG$15/100))","v":30.857535910881754},{"$f":"AR353*(1+('Scenario Input'!$AJ$15/100))","v":31.529980511962307},{"$f":"AS353*(1+('Scenario Input'!$AM$15/100))","v":32.235066041403023},{"$f":"AT353*(1+('Scenario Input'!$AP$15/100))","v":33.176493994196974},{"$f":"AU353*(1+('Scenario Input'!$AS$15/100))","v":34.14541643355917},null,352,"Volcano Internet Provider, ",69.95,{"$f":"AZ353*(1+('Scenario Input'!$AA$15/100))","v":73.15035116768027},{"$f":"BA353*(1+('Scenario Input'!$AD$15/100))","v":75.706045875148718},{"$f":"BB353*(1+('Scenario Input'!$AG$15/100))","v":77.309621667843075},{"$f":"BC353*(1+('Scenario Input'!$AJ$15/100))","v":78.99434587434682},{"$f":"BD353*(1+('Scenario Input'!$AM$15/100))","v":80.760847764904781},{"$f":"BE353*(1+('Scenario Input'!$AP$15/100))","v":83.11947546182229},{"$f":"BF353*(1+('Scenario Input'!$AS$15/100))","v":85.546987089092539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500900","ASHFORD HIGHLANDS MWC",120,{"$f":"AO354*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP354*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ354*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR354*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS354*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT354*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU354*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838},null,353,"Volcano Internet Provider, Frontier",92.2,{"$f":"AZ354*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA354*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB354*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC354*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD354*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE354*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF354*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800555","GASQUET C.S.D.",38.29,{"$f":"AO355*(1+('Scenario Input'!$AA$15/100))","v":40.041843405439273},{"$f":"AP355*(1+('Scenario Input'!$AD$15/100))","v":41.440807670613928},{"$f":"AQ355*(1+('Scenario Input'!$AG$15/100))","v":42.31859061703662},{"$f":"AR355*(1+('Scenario Input'!$AJ$15/100))","v":43.240793474320803},{"$f":"AS355*(1+('Scenario Input'!$AM$15/100))","v":44.207760699331011},{"$f":"AT355*(1+('Scenario Input'!$AP$15/100))","v":45.498852257800934},{"$f":"AU355*(1+('Scenario Input'!$AS$15/100))","v":46.827650259347436},null,354,"Volcano Internet Provider, Volcano",93.95,{"$f":"AZ355*(1+('Scenario Input'!$AA$15/100))","v":98.248398744868638},{"$f":"BA355*(1+('Scenario Input'!$AD$15/100))","v":101.68095796955285},{"$f":"BB355*(1+('Scenario Input'!$AG$15/100))","v":103.8347241700337},{"$f":"BC355*(1+('Scenario Input'!$AJ$15/100))","v":106.09748098491615},{"$f":"BD355*(1+('Scenario Input'!$AM$15/100))","v":108.47007358846039},{"$f":"BE355*(1+('Scenario Input'!$AP$15/100))","v":111.63795167459905},{"$f":"BF355*(1+('Scenario Input'!$AS$15/100))","v":114.89834792023221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610026","SBDNO COUNTY SERVICE AREA 70 CEDAR GLEN",89.4,{"$f":"AO356*(1+('Scenario Input'!$AA$15/100))","v":93.490227225026686},{"$f":"AP356*(1+('Scenario Input'!$AD$15/100))","v":96.756547551655416},{"$f":"AQ356*(1+('Scenario Input'!$AG$15/100))","v":98.806006820660073},{"$f":"AR356*(1+('Scenario Input'!$AJ$15/100))","v":100.95917828687072},{"$f":"AS356*(1+('Scenario Input'!$AM$15/100))","v":103.21686619274465},{"$f":"AT356*(1+('Scenario Input'!$AP$15/100))","v":106.23132389259347},{"$f":"AU356*(1+('Scenario Input'!$AS$15/100))","v":109.33381909599532},null,355,"Volcano Internet Provider, 70, AT&T California",106.95,{"$f":"AZ356*(1+('Scenario Input'!$AA$15/100))","v":111.84317451584567},{"$f":"BA356*(1+('Scenario Input'!$AD$15/100))","v":115.75070202068842},{"$f":"BB356*(1+('Scenario Input'!$AG$15/100))","v":118.20248802538694},{"$f":"BC356*(1+('Scenario Input'!$AJ$15/100))","v":120.77834583647451},{"$f":"BD356*(1+('Scenario Input'!$AM$15/100))","v":123.47923757621966},{"$f":"BE356*(1+('Scenario Input'!$AP$15/100))","v":127.08545962318645},{"$f":"BF356*(1+('Scenario Input'!$AS$15/100))","v":130.7970017037662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800827","WHISPERING PINES MOBILE HOME PARK",12.5,{"$f":"AO357*(1+('Scenario Input'!$AA$15/100))","v":13.071899779785609},{"$f":"AP357*(1+('Scenario Input'!$AD$15/100))","v":13.528600049168819},{"$f":"AQ357*(1+('Scenario Input'!$AG$15/100))","v":13.81515755322428},{"$f":"AR357*(1+('Scenario Input'!$AJ$15/100))","v":14.116216203421519},{"$f":"AS357*(1+('Scenario Input'!$AM$15/100))","v":14.431888449768545},{"$f":"AT357*(1+('Scenario Input'!$AP$15/100))","v":14.853373027487899},{"$f":"AU357*(1+('Scenario Input'!$AS$15/100))","v":15.287167099551919},null,356,"Volcano Internet Provider, 70, Volcano",103.95,{"$f":"AZ357*(1+('Scenario Input'!$AA$15/100))","v":108.70591856869713},{"$f":"BA357*(1+('Scenario Input'!$AD$15/100))","v":112.50383800888791},{"$f":"BB357*(1+('Scenario Input'!$AG$15/100))","v":114.88685021261313},{"$f":"BC357*(1+('Scenario Input'!$AJ$15/100))","v":117.39045394765337},{"$f":"BD357*(1+('Scenario Input'!$AM$15/100))","v":120.01558434827524},{"$f":"BE357*(1+('Scenario Input'!$AP$15/100))","v":123.52065009658939},{"$f":"BF357*(1+('Scenario Input'!$AS$15/100))","v":127.12808159987378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700924","LAKE MORENA VIEWS MWC",80,{"$f":"AO358*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP358*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ358*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR358*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS358*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT358*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU358*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,357,"Warp2 inc, AT&T California",217,{"$f":"AZ358*(1+('Scenario Input'!$AA$15/100))","v":226.92818017707816},{"$f":"BA358*(1+('Scenario Input'!$AD$15/100))","v":234.85649685357072},{"$f":"BB358*(1+('Scenario Input'!$AG$15/100))","v":239.83113512397352},{"$f":"BC358*(1+('Scenario Input'!$AJ$15/100))","v":245.05751329139758},{"$f":"BD358*(1+('Scenario Input'!$AM$15/100))","v":250.53758348798195},{"$f":"BE358*(1+('Scenario Input'!$AP$15/100))","v":257.85455575718993},{"$f":"BF358*(1+('Scenario Input'!$AS$15/100))","v":265.38522084822131}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900733","COUNTRY CLUB VISTA MUTUAL WATER CO",83.33,{"$f":"AO359*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP359*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ359*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR359*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS359*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT359*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU359*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291},null,358,"Warp2 inc, Frontier - Citizens",215,{"$f":"AZ359*(1+('Scenario Input'!$AA$15/100))","v":224.83667621231248},{"$f":"BA359*(1+('Scenario Input'!$AD$15/100))","v":232.69192084570372},{"$f":"BB359*(1+('Scenario Input'!$AG$15/100))","v":237.62070991545764},{"$f":"BC359*(1+('Scenario Input'!$AJ$15/100))","v":242.79891869885014},{"$f":"BD359*(1+('Scenario Input'!$AM$15/100))","v":248.22848133601897},{"$f":"BE359*(1+('Scenario Input'!$AP$15/100))","v":255.47801607279186},{"$f":"BF359*(1+('Scenario Input'!$AS$15/100))","v":262.93927411229299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701956","PIONEER PLACE MWS",50,{"$f":"AO360*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP360*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ360*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR360*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS360*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT360*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU360*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676},null,359,"Warp2 inc, Frontier - Citizens",215,{"$f":"AZ360*(1+('Scenario Input'!$AA$15/100))","v":224.83667621231248},{"$f":"BA360*(1+('Scenario Input'!$AD$15/100))","v":232.69192084570372},{"$f":"BB360*(1+('Scenario Input'!$AG$15/100))","v":237.62070991545764},{"$f":"BC360*(1+('Scenario Input'!$AJ$15/100))","v":242.79891869885014},{"$f":"BD360*(1+('Scenario Input'!$AM$15/100))","v":248.22848133601897},{"$f":"BE360*(1+('Scenario Input'!$AP$15/100))","v":255.47801607279186},{"$f":"BF360*(1+('Scenario Input'!$AS$15/100))","v":262.93927411229299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900936","AQUA J. MUTUAL WATER COMPANY",61,{"$f":"AO361*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"AP361*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"AQ361*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"AR361*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"AS361*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"AT361*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"AU361*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336},null,360,"Wave Broadband, AT&T California",96.95,{"$f":"AZ361*(1+('Scenario Input'!$AA$15/100))","v":101.38565469201718},{"$f":"BA361*(1+('Scenario Input'!$AD$15/100))","v":104.92782198135338},{"$f":"BB361*(1+('Scenario Input'!$AG$15/100))","v":107.15036198280752},{"$f":"BC361*(1+('Scenario Input'!$AJ$15/100))","v":109.48537287373732},{"$f":"BD361*(1+('Scenario Input'!$AM$15/100))","v":111.93372681640484},{"$f":"BE361*(1+('Scenario Input'!$AP$15/100))","v":115.20276120119615},{"$f":"BF361*(1+('Scenario Input'!$AS$15/100))","v":118.56726802412469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710018","LAKE COUNTY CSA 2 - SPRING VALLEY",25,{"$f":"AO362*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP362*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ362*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR362*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS362*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT362*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU362*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838},null,361,"Wave Broadband, Surewest",93.17,{"$f":"AZ362*(1+('Scenario Input'!$AA$15/100))","v":97.43271219861002},{"$f":"BA362*(1+('Scenario Input'!$AD$15/100))","v":100.83677332648472},{"$f":"BB362*(1+('Scenario Input'!$AG$15/100))","v":102.97265833871251},{"$f":"BC362*(1+('Scenario Input'!$AJ$15/100))","v":105.21662909382265},{"$f":"BD362*(1+('Scenario Input'!$AM$15/100))","v":107.56952374919484},{"$f":"BE362*(1+('Scenario Input'!$AP$15/100))","v":110.71110119768382},{"$f":"BF362*(1+('Scenario Input'!$AS$15/100))","v":113.94442869322019}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510001","TUD - SONORA/JAMESTOWN WATER SYSTEM",71.3,{"$f":"AO363*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP363*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ363*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR363*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS363*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT363*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU363*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152},null,362,"Wave Broadband, Frontier",92.2,{"$f":"AZ363*(1+('Scenario Input'!$AA$15/100))","v":96.418332775698659},{"$f":"BA363*(1+('Scenario Input'!$AD$15/100))","v":99.78695396266923},{"$f":"BB363*(1+('Scenario Input'!$AG$15/100))","v":101.90060211258231},{"$f":"BC363*(1+('Scenario Input'!$AJ$15/100))","v":104.12121071643715},{"$f":"BD363*(1+('Scenario Input'!$AM$15/100))","v":106.44960920549281},{"$f":"BE363*(1+('Scenario Input'!$AP$15/100))","v":109.55847945075077},{"$f":"BF363*(1+('Scenario Input'!$AS$15/100))","v":112.75814452629497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702140","WOODSIDE WA",125,{"$f":"AO364*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP364*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ364*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR364*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS364*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT364*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU364*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,363,"Webpass, Inc., AT&T California",87,{"$f":"AZ364*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"BA364*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"BB364*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"BC364*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"BD364*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"BE364*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"BF364*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710017","MARINA COAST WATER DISTRICT",69.84,{"$f":"AO365*(1+('Scenario Input'!$AA$15/100))","v":73.03531844961816},{"$f":"AP365*(1+('Scenario Input'!$AD$15/100))","v":75.586994194716041},{"$f":"AQ365*(1+('Scenario Input'!$AG$15/100))","v":77.188048281374719},{"$f":"AR365*(1+('Scenario Input'!$AJ$15/100))","v":78.870123171756731},{"$f":"AS365*(1+('Scenario Input'!$AM$15/100))","v":80.633847146546827},{"$f":"AT365*(1+('Scenario Input'!$AP$15/100))","v":82.988765779180397},{"$f":"AU365*(1+('Scenario Input'!$AS$15/100))","v":85.412460018616486},null,364,"WebPerception, LLC., AT&T California",96.99,{"$f":"AZ365*(1+('Scenario Input'!$AA$15/100))","v":101.42748477131249},{"$f":"BA365*(1+('Scenario Input'!$AD$15/100))","v":104.9711135015107},{"$f":"BB365*(1+('Scenario Input'!$AG$15/100))","v":107.19457048697784},{"$f":"BC365*(1+('Scenario Input'!$AJ$15/100))","v":109.53054476558826},{"$f":"BD365*(1+('Scenario Input'!$AM$15/100))","v":111.97990885944409},{"$f":"BE365*(1+('Scenario Input'!$AP$15/100))","v":115.25029199488411},{"$f":"BF365*(1+('Scenario Input'!$AS$15/100))","v":118.61618695884324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300708","RIDGEWOOD WATER SYSTEM",16,{"$f":"AO366*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP366*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ366*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR366*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS366*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT366*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU366*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455},null,365,"WebPerception, LLC., ",69.989999999999995,{"$f":"AZ366*(1+('Scenario Input'!$AA$15/100))","v":73.192181246975579},{"$f":"BA366*(1+('Scenario Input'!$AD$15/100))","v":75.749337395306057},{"$f":"BB366*(1+('Scenario Input'!$AG$15/100))","v":77.353830172013389},{"$f":"BC366*(1+('Scenario Input'!$AJ$15/100))","v":79.039517766197775},{"$f":"BD366*(1+('Scenario Input'!$AM$15/100))","v":80.807029807944048},{"$f":"BE366*(1+('Scenario Input'!$AP$15/100))","v":83.167006255510259},{"$f":"BF366*(1+('Scenario Input'!$AS$15/100))","v":85.595906023811111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500493","EL ADOBE POA, INC.",125,{"$f":"AO367*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP367*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ367*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR367*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS367*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT367*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU367*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917},null,366,"WebPerception, LLC., Siskiyou",93.99,{"$f":"AZ367*(1+('Scenario Input'!$AA$15/100))","v":98.290228824163947},{"$f":"BA367*(1+('Scenario Input'!$AD$15/100))","v":101.72424948971019},{"$f":"BB367*(1+('Scenario Input'!$AG$15/100))","v":103.87893267420401},{"$f":"BC367*(1+('Scenario Input'!$AJ$15/100))","v":106.14265287676709},{"$f":"BD367*(1+('Scenario Input'!$AM$15/100))","v":108.51625563149965},{"$f":"BE367*(1+('Scenario Input'!$AP$15/100))","v":111.68548246828701},{"$f":"BF367*(1+('Scenario Input'!$AS$15/100))","v":114.94726685495078}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0202504","MARKLEEVILLE WATER CO.",80,{"$f":"AO368*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP368*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ368*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR368*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS368*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT368*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU368*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269},null,367,"WebPerception, LLC., Frontier",92.24,{"$f":"AZ368*(1+('Scenario Input'!$AA$15/100))","v":96.460162854993968},{"$f":"BA368*(1+('Scenario Input'!$AD$15/100))","v":99.830245482826555},{"$f":"BB368*(1+('Scenario Input'!$AG$15/100))","v":101.94481061675262},{"$f":"BC368*(1+('Scenario Input'!$AJ$15/100))","v":104.16638260828809},{"$f":"BD368*(1+('Scenario Input'!$AM$15/100))","v":106.49579124853206},{"$f":"BE368*(1+('Scenario Input'!$AP$15/100))","v":109.60601024443871},{"$f":"BF368*(1+('Scenario Input'!$AS$15/100))","v":112.80706346101351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500012","CASCADE RACQUET CLUB MUTUAL WATER",66.67,{"$f":"AO369*(1+('Scenario Input'!$AA$15/100))","v":69.720284665464533},{"$f":"AP369*(1+('Scenario Input'!$AD$15/100))","v":72.156141222246831},{"$f":"AQ369*(1+('Scenario Input'!$AG$15/100))","v":73.684524325877035},{"$f":"AR369*(1+('Scenario Input'!$AJ$15/100))","v":75.290250742569029},{"$f":"AS369*(1+('Scenario Input'!$AM$15/100))","v":76.973920235685526},{"$f":"AT369*(1+('Scenario Input'!$AP$15/100))","v":79.221950379409478},{"$f":"AU369*(1+('Scenario Input'!$AS$15/100))","v":81.535634442170135},null,368,"Wilson Creek Communications, AT&T California",142,{"$f":"AZ369*(1+('Scenario Input'!$AA$15/100))","v":148.49678149836453},{"$f":"BA369*(1+('Scenario Input'!$AD$15/100))","v":153.6848965585578},{"$f":"BB369*(1+('Scenario Input'!$AG$15/100))","v":156.94018980462783},{"$f":"BC369*(1+('Scenario Input'!$AJ$15/100))","v":160.36021607086846},{"$f":"BD369*(1+('Scenario Input'!$AM$15/100))","v":163.94625278937067},{"$f":"BE369*(1+('Scenario Input'!$AP$15/100))","v":168.73431759226253},{"$f":"BF369*(1+('Scenario Input'!$AS$15/100))","v":173.66221825090977}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210009","CHESTER PUBLIC U.D.",25.84,{"$f":"AO370*(1+('Scenario Input'!$AA$15/100))","v":27.02223122477281},{"$f":"AP370*(1+('Scenario Input'!$AD$15/100))","v":27.966322021641783},{"$f":"AQ370*(1+('Scenario Input'!$AG$15/100))","v":28.558693694025234},{"$f":"AR370*(1+('Scenario Input'!$AJ$15/100))","v":29.181042135712968},{"$f":"AS370*(1+('Scenario Input'!$AM$15/100))","v":29.83359980336154},{"$f":"AT370*(1+('Scenario Input'!$AP$15/100))","v":30.70489272242299},{"$f":"AU370*(1+('Scenario Input'!$AS$15/100))","v":31.601631828193732},null,369,"Wilson Creek Communications, ",115,{"$f":"AZ370*(1+('Scenario Input'!$AA$15/100))","v":120.2614779740276},{"$f":"BA370*(1+('Scenario Input'!$AD$15/100))","v":124.46312045235314},{"$f":"BB370*(1+('Scenario Input'!$AG$15/100))","v":127.09944948966337},{"$f":"BC370*(1+('Scenario Input'!$AJ$15/100))","v":129.86918907147796},{"$f":"BD370*(1+('Scenario Input'!$AM$15/100))","v":132.7733737378706},{"$f":"BE370*(1+('Scenario Input'!$AP$15/100))","v":136.65103185288865},{"$f":"BF370*(1+('Scenario Input'!$AS$15/100))","v":140.64193731587761}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300596","BIG RIVER VISTA MUTUAL WATER COMPANY",91.67,{"$f":"AO371*(1+('Scenario Input'!$AA$15/100))","v":95.864084225035739},{"$f":"AP371*(1+('Scenario Input'!$AD$15/100))","v":99.213341320584462},{"$f":"AQ371*(1+('Scenario Input'!$AG$15/100))","v":101.31483943232558},{"$f":"AR371*(1+('Scenario Input'!$AJ$15/100))","v":103.52268314941206},{"$f":"AS371*(1+('Scenario Input'!$AM$15/100))","v":105.83769713522261},{"$f":"AT371*(1+('Scenario Input'!$AP$15/100))","v":108.92869643438526},{"$f":"AU371*(1+('Scenario Input'!$AS$15/100))","v":112.10996864127395},null,370,"Wilson Creek Communications, Frontier",137.25,{"$f":"AZ371*(1+('Scenario Input'!$AA$15/100))","v":143.52945958204597},{"$f":"BA371*(1+('Scenario Input'!$AD$15/100))","v":148.54402853987364},{"$f":"BB371*(1+('Scenario Input'!$AG$15/100))","v":151.6904299344026},{"$f":"BC371*(1+('Scenario Input'!$AJ$15/100))","v":154.99605391356829},{"$f":"BD371*(1+('Scenario Input'!$AM$15/100))","v":158.46213517845862},{"$f":"BE371*(1+('Scenario Input'!$AP$15/100))","v":163.09003584181713},{"$f":"BF371*(1+('Scenario Input'!$AS$15/100))","v":167.85309475308006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410006","LINDSAY, CITY OF",26.09,{"$f":"AO372*(1+('Scenario Input'!$AA$15/100))","v":27.283669220368523},{"$f":"AP372*(1+('Scenario Input'!$AD$15/100))","v":28.236894022625162},{"$f":"AQ372*(1+('Scenario Input'!$AG$15/100))","v":28.834996845089719},{"$f":"AR372*(1+('Scenario Input'!$AJ$15/100))","v":29.463366459781398},{"$f":"AS372*(1+('Scenario Input'!$AM$15/100))","v":30.122237572356909},{"$f":"AT372*(1+('Scenario Input'!$AP$15/100))","v":31.001960182972745},{"$f":"AU372*(1+('Scenario Input'!$AS$15/100))","v":31.907375170184764},null,371,"WISPRENN, AT&T California",126,{"$f":"AZ372*(1+('Scenario Input'!$AA$15/100))","v":131.76474978023893},{"$f":"BA372*(1+('Scenario Input'!$AD$15/100))","v":136.3682884956217},{"$f":"BB372*(1+('Scenario Input'!$AG$15/100))","v":139.25678813650075},{"$f":"BC372*(1+('Scenario Input'!$AJ$15/100))","v":142.29145933048892},{"$f":"BD372*(1+('Scenario Input'!$AM$15/100))","v":145.47343557366693},{"$f":"BE372*(1+('Scenario Input'!$AP$15/100))","v":149.72200011707801},{"$f":"BF372*(1+('Scenario Input'!$AS$15/100))","v":154.09464436348333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310026","NUEVO WATER COMPANY",97.2,{"$f":"AO373*(1+('Scenario Input'!$AA$15/100))","v":101.6470926876129},{"$f":"AP373*(1+('Scenario Input'!$AD$15/100))","v":105.19839398233674},{"$f":"AQ373*(1+('Scenario Input'!$AG$15/100))","v":107.42666513387201},{"$f":"AR373*(1+('Scenario Input'!$AJ$15/100))","v":109.76769719780575},{"$f":"AS373*(1+('Scenario Input'!$AM$15/100))","v":112.22236458540021},{"$f":"AT373*(1+('Scenario Input'!$AP$15/100))","v":115.49982866174591},{"$f":"AU373*(1+('Scenario Input'!$AS$15/100))","v":118.87301136611572},null,372,"WISPRENN, ",99,{"$f":"AZ373*(1+('Scenario Input'!$AA$15/100))","v":103.52944625590203},{"$f":"BA373*(1+('Scenario Input'!$AD$15/100))","v":107.14651238941707},{"$f":"BB373*(1+('Scenario Input'!$AG$15/100))","v":109.41604782153632},{"$f":"BC373*(1+('Scenario Input'!$AJ$15/100))","v":111.80043233109846},{"$f":"BD373*(1+('Scenario Input'!$AM$15/100))","v":114.3005565221669},{"$f":"BE373*(1+('Scenario Input'!$AP$15/100))","v":117.63871437770419},{"$f":"BF373*(1+('Scenario Input'!$AS$15/100))","v":121.07436342845122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610004","JUNE LAKE PUD - DOWN CANYON",63.24,{"$f":"AO374*(1+('Scenario Input'!$AA$15/100))","v":66.133355365891362},{"$f":"AP374*(1+('Scenario Input'!$AD$15/100))","v":68.4438933687549},{"$f":"AQ374*(1+('Scenario Input'!$AG$15/100))","v":69.893645093272283},{"$f":"AR374*(1+('Scenario Input'!$AJ$15/100))","v":71.416761016350151},{"$f":"AS374*(1+('Scenario Input'!$AM$15/100))","v":73.013810045069022},{"$f":"AT374*(1+('Scenario Input'!$AP$15/100))","v":75.146184820666775},{"$f":"AU374*(1+('Scenario Input'!$AS$15/100))","v":77.340835790053063},null,373,"WISPRENN, Frontier",121.25,{"$f":"AZ374*(1+('Scenario Input'!$AA$15/100))","v":126.7974278639204},{"$f":"BA374*(1+('Scenario Input'!$AD$15/100))","v":131.22742047693754},{"$f":"BB374*(1+('Scenario Input'!$AG$15/100))","v":134.00702826627551},{"$f":"BC374*(1+('Scenario Input'!$AJ$15/100))","v":136.92729717318872},{"$f":"BD374*(1+('Scenario Input'!$AM$15/100))","v":139.98931796275485},{"$f":"BE374*(1+('Scenario Input'!$AP$15/100))","v":144.07771836663258},{"$f":"BF374*(1+('Scenario Input'!$AS$15/100))","v":148.28552086565355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510011","CENTERVILLE C.S.D.",36.75,{"$f":"AO375*(1+('Scenario Input'!$AA$15/100))","v":38.431385352569691},{"$f":"AP375*(1+('Scenario Input'!$AD$15/100))","v":39.774084144556333},{"$f":"AQ375*(1+('Scenario Input'!$AG$15/100))","v":40.616563206479391},{"$f":"AR375*(1+('Scenario Input'!$AJ$15/100))","v":41.501675638059275},{"$f":"AS375*(1+('Scenario Input'!$AM$15/100))","v":42.429752042319528},{"$f":"AT375*(1+('Scenario Input'!$AP$15/100))","v":43.668916700814428},{"$f":"AU375*(1+('Scenario Input'!$AS$15/100))","v":44.944271272682641},null,374,"Zeta Broadband, AT&T California",192,{"$f":"AZ375*(1+('Scenario Input'!$AA$15/100))","v":200.78438061750694},{"$f":"BA375*(1+('Scenario Input'!$AD$15/100))","v":207.79929675523306},{"$f":"BB375*(1+('Scenario Input'!$AG$15/100))","v":212.20082001752493},{"$f":"BC375*(1+('Scenario Input'!$AJ$15/100))","v":216.82508088455452},{"$f":"BD375*(1+('Scenario Input'!$AM$15/100))","v":221.67380658844485},{"$f":"BE375*(1+('Scenario Input'!$AP$15/100))","v":228.14780970221412},{"$f":"BF375*(1+('Scenario Input'!$AS$15/100))","v":234.81088664911744}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702148","ASOLEADO MWC",151.59,{"$f":"AO376*(1+('Scenario Input'!$AA$15/100))","v":158.52554300941605},{"$f":"AP376*(1+('Scenario Input'!$AD$15/100))","v":164.06403851628014},{"$f":"AQ376*(1+('Scenario Input'!$AG$15/100))","v":167.53917867946151},{"$f":"AR376*(1+('Scenario Input'!$AJ$15/100))","v":171.19017714213348},{"$f":"AS376*(1+('Scenario Input'!$AM$15/100))","v":175.01839760803313},{"$f":"AT376*(1+('Scenario Input'!$AP$15/100))","v":180.12982537895127},{"$f":"AU376*(1+('Scenario Input'!$AS$15/100))","v":185.39053284968602},null,375,"Zeta Broadband, Frontier - Citizens",190,{"$f":"AZ376*(1+('Scenario Input'!$AA$15/100))","v":198.69287665274126},{"$f":"BA376*(1+('Scenario Input'!$AD$15/100))","v":205.63472074736606},{"$f":"BB376*(1+('Scenario Input'!$AG$15/100))","v":209.99039480900908},{"$f":"BC376*(1+('Scenario Input'!$AJ$15/100))","v":214.56648629200711},{"$f":"BD376*(1+('Scenario Input'!$AM$15/100))","v":219.3647044364819},{"$f":"BE376*(1+('Scenario Input'!$AP$15/100))","v":225.77127001781608},{"$f":"BF376*(1+('Scenario Input'!$AS$15/100))","v":232.36493991318918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601117","SENIOR CANYON MUTUAL WATER CO",104.86,{"$f":"AO377*(1+('Scenario Input'!$AA$15/100))","v":109.65755287266552},{"$f":"AP377*(1+('Scenario Input'!$AD$15/100))","v":113.4887200924674},{"$f":"AQ377*(1+('Scenario Input'!$AG$15/100))","v":115.89259368248786},{"$f":"AR377*(1+('Scenario Input'!$AJ$15/100))","v":118.41811448726246},{"$f":"AS377*(1+('Scenario Input'!$AM$15/100))","v":121.06622582741838},{"$f":"AT377*(1+('Scenario Input'!$AP$15/100))","v":124.60197565299049},{"$f":"AU377*(1+('Scenario Input'!$AS$15/100))","v":128.24098736472112},null,376,"Zeta Broadband, Surewest",188.22,{"$f":"AZ377*(1+('Scenario Input'!$AA$15/100))","v":196.83143812409978},{"$f":"BA377*(1+('Scenario Input'!$AD$15/100))","v":203.70824810036441},{"$f":"BB377*(1+('Scenario Input'!$AG$15/100))","v":208.02311637342993},{"$f":"BC377*(1+('Scenario Input'!$AJ$15/100))","v":212.55633710463988},{"$f":"BD377*(1+('Scenario Input'!$AM$15/100))","v":217.30960352123486},{"$f":"BE377*(1+('Scenario Input'!$AP$15/100))","v":223.6561496987018},{"$f":"BF377*(1+('Scenario Input'!$AS$15/100))","v":230.18804731821297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800625","ADVENTIST HEALTH - ST. HELENA HOSPITAL",36,{"$f":"AO378*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP378*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ378*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR378*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS378*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT378*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU378*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516},null,377,"Zito Media, AT&T California",83.95,{"$f":"AZ378*(1+('Scenario Input'!$AA$15/100))","v":87.790878921040147},{"$f":"BA378*(1+('Scenario Input'!$AD$15/100))","v":90.858077930217789},{"$f":"BB378*(1+('Scenario Input'!$AG$15/100))","v":92.782598127454264},{"$f":"BC378*(1+('Scenario Input'!$AJ$15/100))","v":94.804508022178922},{"$f":"BD378*(1+('Scenario Input'!$AM$15/100))","v":96.924562828645549},{"$f":"BE378*(1+('Scenario Input'!$AP$15/100))","v":99.755253252608725},{"$f":"BF378*(1+('Scenario Input'!$AS$15/100))","v":102.66861424059067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600501","BIRCHIM COMMUNITY SERVICE DISTRICT",70.08,{"$f":"AO379*(1+('Scenario Input'!$AA$15/100))","v":73.286298925390042},{"$f":"AP379*(1+('Scenario Input'!$AD$15/100))","v":75.846743315660078},{"$f":"AQ379*(1+('Scenario Input'!$AG$15/100))","v":77.453299306396616},{"$f":"AR379*(1+('Scenario Input'!$AJ$15/100))","v":79.141154522862422},{"$f":"AS379*(1+('Scenario Input'!$AM$15/100))","v":80.910939404782383},{"$f":"AT379*(1+('Scenario Input'!$AP$15/100))","v":83.273950541308167},{"$f":"AU379*(1+('Scenario Input'!$AS$15/100))","v":85.705973626927886},null,378,"Zito Media, Frontier - Citizens",81.95,{"$f":"AZ379*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA379*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB379*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC379*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD379*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE379*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF379*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700937","LAZY H MUTUAL WATER COMPANY",82.5,{"$f":"AO380*(1+('Scenario Input'!$AA$15/100))","v":86.274538546585021},{"$f":"AP380*(1+('Scenario Input'!$AD$15/100))","v":89.288760324514215},{"$f":"AQ380*(1+('Scenario Input'!$AG$15/100))","v":91.180039851280256},{"$f":"AR380*(1+('Scenario Input'!$AJ$15/100))","v":93.167026942582041},{"$f":"AS380*(1+('Scenario Input'!$AM$15/100))","v":95.250463768472414},{"$f":"AT380*(1+('Scenario Input'!$AP$15/100))","v":98.032261981420149},{"$f":"AU380*(1+('Scenario Input'!$AS$15/100))","v":100.89530285704268},null,379,"Zito Media, Frontier - Citizens",81.95,{"$f":"AZ380*(1+('Scenario Input'!$AA$15/100))","v":85.699374956274454},{"$f":"BA380*(1+('Scenario Input'!$AD$15/100))","v":88.693501922350791},{"$f":"BB380*(1+('Scenario Input'!$AG$15/100))","v":90.572172918938392},{"$f":"BC380*(1+('Scenario Input'!$AJ$15/100))","v":92.545913429631497},{"$f":"BD380*(1+('Scenario Input'!$AM$15/100))","v":94.615460676682602},{"$f":"BE380*(1+('Scenario Input'!$AP$15/100))","v":97.378713568210685},{"$f":"BF380*(1+('Scenario Input'!$AS$15/100))","v":100.2226675046624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510016","CLEAR CREEK CSD-ANDERSON",28.81,{"$f":"AO381*(1+('Scenario Input'!$AA$15/100))","v":30.12811461244987},{"$f":"AP381*(1+('Scenario Input'!$AD$15/100))","v":31.180717393324294},{"$f":"AQ381*(1+('Scenario Input'!$AG$15/100))","v":31.84117512867132},{"$f":"AR381*(1+('Scenario Input'!$AJ$15/100))","v":32.535055105645917},{"$f":"AS381*(1+('Scenario Input'!$AM$15/100))","v":33.262616499026542},{"$f":"AT381*(1+('Scenario Input'!$AP$15/100))","v":34.234054153754109},{"$f":"AU381*(1+('Scenario Input'!$AS$15/100))","v":35.23386273104726},null,380,"Zito Media, ",56.95,{"$f":"AZ381*(1+('Scenario Input'!$AA$15/100))","v":59.55557539670324},{"$f":"BA381*(1+('Scenario Input'!$AD$15/100))","v":61.636301824013152},{"$f":"BB381*(1+('Scenario Input'!$AG$15/100))","v":62.941857812489829},{"$f":"BC381*(1+('Scenario Input'!$AJ$15/100))","v":64.313481022788451},{"$f":"BD381*(1+('Scenario Input'!$AM$15/100))","v":65.751683777145502},{"$f":"BE381*(1+('Scenario Input'!$AP$15/100))","v":67.671967513234875},{"$f":"BF381*(1+('Scenario Input'!$AS$15/100))","v":69.648333305558552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210004","EUREKA, CITY OF",97.03,{"$f":"AO382*(1+('Scenario Input'!$AA$15/100))","v":101.46931485060782},{"$f":"AP382*(1+('Scenario Input'!$AD$15/100))","v":105.01440502166805},{"$f":"AQ382*(1+('Scenario Input'!$AG$15/100))","v":107.23877899114817},{"$f":"AR382*(1+('Scenario Input'!$AJ$15/100))","v":109.57571665743922},{"$f":"AS382*(1+('Scenario Input'!$AM$15/100))","v":112.02609090248336},{"$f":"AT382*(1+('Scenario Input'!$AP$15/100))","v":115.29782278857208},{"$f":"AU382*(1+('Scenario Input'!$AS$15/100))","v":118.66510589356182},null,381,"Zito Media, Frontier",79.2,{"$f":"AZ382*(1+('Scenario Input'!$AA$15/100))","v":82.823557004721621},{"$f":"BA382*(1+('Scenario Input'!$AD$15/100))","v":85.717209911533644},{"$f":"BB382*(1+('Scenario Input'!$AG$15/100))","v":87.532838257229045},{"$f":"BC382*(1+('Scenario Input'!$AJ$15/100))","v":89.440345864878751},{"$f":"BD382*(1+('Scenario Input'!$AM$15/100))","v":91.440445217733497},{"$f":"BE382*(1+('Scenario Input'!$AP$15/100))","v":94.110971502163324},{"$f":"BF382*(1+('Scenario Input'!$AS$15/100))","v":96.85949074276094}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410001","CITY OF BIGGS",41.85,{"$f":"AO383*(1+('Scenario Input'!$AA$15/100))","v":43.764720462722224},{"$f":"AP383*(1+('Scenario Input'!$AD$15/100))","v":45.293752964617212},{"$f":"AQ383*(1+('Scenario Input'!$AG$15/100))","v":46.253147488194898},{"$f":"AR383*(1+('Scenario Input'!$AJ$15/100))","v":47.261091849055255},{"$f":"AS383*(1+('Scenario Input'!$AM$15/100))","v":48.317962529825095},{"$f":"AT383*(1+('Scenario Input'!$AP$15/100))","v":49.729092896029492},{"$f":"AU383*(1+('Scenario Input'!$AS$15/100))","v":51.181435449299826}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610008","BIG BEAR CITY CSD",47.07,{"$f":"AO384*(1+('Scenario Input'!$AA$15/100))","v":49.22354581076069},{"$f":"AP384*(1+('Scenario Input'!$AD$15/100))","v":50.94329634515011},{"$f":"AQ384*(1+('Scenario Input'!$AG$15/100))","v":52.022357282421353},{"$f":"AR384*(1+('Scenario Input'!$AJ$15/100))","v":53.15602373560408},{"$f":"AS384*(1+('Scenario Input'!$AM$15/100))","v":54.34471914644844},{"$f":"AT384*(1+('Scenario Input'!$AP$15/100))","v":55.931861472308441},{"$f":"AU384*(1+('Scenario Input'!$AS$15/100))","v":57.565356430072711}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410021","EARLIMART PUD",19,{"$f":"AO385*(1+('Scenario Input'!$AA$15/100))","v":19.869287665274125},{"$f":"AP385*(1+('Scenario Input'!$AD$15/100))","v":20.563472074736605},{"$f":"AQ385*(1+('Scenario Input'!$AG$15/100))","v":20.999039480900905},{"$f":"AR385*(1+('Scenario Input'!$AJ$15/100))","v":21.456648629200707},{"$f":"AS385*(1+('Scenario Input'!$AM$15/100))","v":21.936470443648187},{"$f":"AT385*(1+('Scenario Input'!$AP$15/100))","v":22.577127001781605},{"$f":"AU385*(1+('Scenario Input'!$AS$15/100))","v":23.236493991318913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301104","COVINGTON MILL MWC-DIVISION B",10,{"$f":"AO386*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP386*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ386*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR386*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS386*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT386*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU386*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110013","CITY OF DALY CITY",72.64,{"$f":"AO387*(1+('Scenario Input'!$AA$15/100))","v":75.963424000290132},{"$f":"AP387*(1+('Scenario Input'!$AD$15/100))","v":78.617400605729841},{"$f":"AQ387*(1+('Scenario Input'!$AG$15/100))","v":80.282643573296937},{"$f":"AR387*(1+('Scenario Input'!$AJ$15/100))","v":82.03215560132314},{"$f":"AS387*(1+('Scenario Input'!$AM$15/100))","v":83.866590159294972},{"$f":"AT387*(1+('Scenario Input'!$AP$15/100))","v":86.315921337337684},{"$f":"AU387*(1+('Scenario Input'!$AS$15/100))","v":88.836785448916118}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010052","SIERRA CEDARS CSD",71.92,{"$f":"AO388*(1+('Scenario Input'!$AA$15/100))","v":75.210482572974485},{"$f":"AP388*(1+('Scenario Input'!$AD$15/100))","v":77.838153242897732},{"$f":"AQ388*(1+('Scenario Input'!$AG$15/100))","v":79.486890498231233},{"$f":"AR388*(1+('Scenario Input'!$AJ$15/100))","v":81.219061548006067},{"$f":"AS388*(1+('Scenario Input'!$AM$15/100))","v":83.035313384588306},{"$f":"AT388*(1+('Scenario Input'!$AP$15/100))","v":85.460367050954375},{"$f":"AU388*(1+('Scenario Input'!$AS$15/100))","v":87.956244623981917}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010003","CITY OF BUENA PARK",35.39,{"$f":"AO389*(1+('Scenario Input'!$AA$15/100))","v":37.009162656529014},{"$f":"AP389*(1+('Scenario Input'!$AD$15/100))","v":38.302172459206759},{"$f":"AQ389*(1+('Scenario Input'!$AG$15/100))","v":39.113474064688582},{"$f":"AR389*(1+('Scenario Input'!$AJ$15/100))","v":39.965831315127005},{"$f":"AS389*(1+('Scenario Input'!$AM$15/100))","v":40.859562578984701},{"$f":"AT389*(1+('Scenario Input'!$AP$15/100))","v":42.052869715423732},{"$f":"AU389*(1+('Scenario Input'!$AS$15/100))","v":43.281027492251383}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701904","SAN JERARDO COOP WS",86.04,{"$f":"AO390*(1+('Scenario Input'!$AA$15/100))","v":89.976500564220316},{"$f":"AP390*(1+('Scenario Input'!$AD$15/100))","v":93.120059858438836},{"$f":"AQ390*(1+('Scenario Input'!$AG$15/100))","v":95.092492470353378},{"$f":"AR390*(1+('Scenario Input'!$AJ$15/100))","v":97.164739371391008},{"$f":"AS390*(1+('Scenario Input'!$AM$15/100))","v":99.337574577446858},{"$f":"AT390*(1+('Scenario Input'!$AP$15/100))","v":102.23873722280472},{"$f":"AU390*(1+('Scenario Input'!$AS$15/100))","v":105.22462857963578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2900531","CREEKSIDE VILLAGE",10.9,{"$f":"AO391*(1+('Scenario Input'!$AA$15/100))","v":11.398696607973051},{"$f":"AP391*(1+('Scenario Input'!$AD$15/100))","v":11.796939242875212},{"$f":"AQ391*(1+('Scenario Input'!$AG$15/100))","v":12.046817386411574},{"$f":"AR391*(1+('Scenario Input'!$AJ$15/100))","v":12.309340529383567},{"$f":"AS391*(1+('Scenario Input'!$AM$15/100))","v":12.584606728198173},{"$f":"AT391*(1+('Scenario Input'!$AP$15/100))","v":12.95214127996945},{"$f":"AU391*(1+('Scenario Input'!$AS$15/100))","v":13.330409710809274}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910002","SOUTH TAHOE PUD - MAIN",50.89,{"$f":"AO392*(1+('Scenario Input'!$AA$15/100))","v":53.218318383463171},{"$f":"AP392*(1+('Scenario Input'!$AD$15/100))","v":55.0776365201761},{"$f":"AQ392*(1+('Scenario Input'!$AG$15/100))","v":56.244269430686693},{"$f":"AR392*(1+('Scenario Input'!$AJ$15/100))","v":57.469939407369694},{"$f":"AS392*(1+('Scenario Input'!$AM$15/100))","v":58.755104256697706},{"$f":"AT392*(1+('Scenario Input'!$AP$15/100))","v":60.471052269508739},{"$f":"AU392*(1+('Scenario Input'!$AS$15/100))","v":62.237114695695773}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910007","LUKINS BROTHERS WATER COMPANY",81.12,{"$f":"AO393*(1+('Scenario Input'!$AA$15/100))","v":84.831400810896696},{"$f":"AP393*(1+('Scenario Input'!$AD$15/100))","v":87.795202879085977},{"$f":"AQ393*(1+('Scenario Input'!$AG$15/100))","v":89.65484645740429},{"$f":"AR393*(1+('Scenario Input'!$AJ$15/100))","v":91.608596673724293},{"$f":"AS393*(1+('Scenario Input'!$AM$15/100))","v":93.657183283617954},{"$f":"AT393*(1+('Scenario Input'!$AP$15/100))","v":96.392449599185468},{"$f":"AU393*(1+('Scenario Input'!$AS$15/100))","v":99.207599609252128}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000078","FCWWD #42/ALLUVIAL & FANCHER",43.78,{"$f":"AO394*(1+('Scenario Input'!$AA$15/100))","v":45.783021788721115},{"$f":"AP394*(1+('Scenario Input'!$AD$15/100))","v":47.382568812208874},{"$f":"AQ394*(1+('Scenario Input'!$AG$15/100))","v":48.386207814412721},{"$f":"AR394*(1+('Scenario Input'!$AJ$15/100))","v":49.440635630863532},{"$f":"AS394*(1+('Scenario Input'!$AM$15/100))","v":50.546246106469354},{"$f":"AT394*(1+('Scenario Input'!$AP$15/100))","v":52.022453691473622},{"$f":"AU394*(1+('Scenario Input'!$AS$15/100))","v":53.541774049470639}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210011","REDWAY C.S.D.",107.7,{"$f":"AO395*(1+('Scenario Input'!$AA$15/100))","v":112.62748850263281},{"$f":"AP395*(1+('Scenario Input'!$AD$15/100))","v":116.56241802363856},{"$f":"AQ395*(1+('Scenario Input'!$AG$15/100))","v":119.0313974785804},{"$f":"AR395*(1+('Scenario Input'!$AJ$15/100))","v":121.62531880867982},{"$f":"AS395*(1+('Scenario Input'!$AM$15/100))","v":124.34515088320579},{"$f":"AT395*(1+('Scenario Input'!$AP$15/100))","v":127.97666200483575},{"$f":"AU395*(1+('Scenario Input'!$AS$15/100))","v":131.71423172973934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910204","LOS ANGELES CWWD 29 & 80-MALIBU",93.79,{"$f":"AO396*(1+('Scenario Input'!$AA$15/100))","v":98.081078427687387},{"$f":"AP396*(1+('Scenario Input'!$AD$15/100))","v":101.50779188892349},{"$f":"AQ396*(1+('Scenario Input'!$AG$15/100))","v":103.65789015335243},{"$f":"AR396*(1+('Scenario Input'!$AJ$15/100))","v":105.91679341751235},{"$f":"AS396*(1+('Scenario Input'!$AM$15/100))","v":108.28534541630336},{"$f":"AT396*(1+('Scenario Input'!$AP$15/100))","v":111.44782849984722},{"$f":"AU396*(1+('Scenario Input'!$AS$15/100))","v":114.70267218135797}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910203","LOS ANGELES CWWD 40, R 24,27,33-PEARBLSM",31.53,{"$f":"AO397*(1+('Scenario Input'!$AA$15/100))","v":32.972560004531225},{"$f":"AP397*(1+('Scenario Input'!$AD$15/100))","v":34.124540764023436},{"$f":"AQ397*(1+('Scenario Input'!$AG$15/100))","v":34.847353412252929},{"$f":"AR397*(1+('Scenario Input'!$AJ$15/100))","v":35.606743751510443},{"$f":"AS397*(1+('Scenario Input'!$AM$15/100))","v":36.402995425696183},{"$f":"AT397*(1+('Scenario Input'!$AP$15/100))","v":37.466148124535479},{"$f":"AU397*(1+('Scenario Input'!$AS$15/100))","v":38.560350291909764}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910027","LOS ANGELES CWWD 40, REG. 35-N.E. L.A.",33.380000000000003,{"$f":"AO398*(1+('Scenario Input'!$AA$15/100))","v":34.907201171939491},{"$f":"AP398*(1+('Scenario Input'!$AD$15/100))","v":36.126773571300419},{"$f":"AQ398*(1+('Scenario Input'!$AG$15/100))","v":36.891996730130124},{"$f":"AR398*(1+('Scenario Input'!$AJ$15/100))","v":37.695943749616831},{"$f":"AS398*(1+('Scenario Input'!$AM$15/100))","v":38.53891491626193},{"$f":"AT398*(1+('Scenario Input'!$AP$15/100))","v":39.664447332603693},{"$f":"AU398*(1+('Scenario Input'!$AS$15/100))","v":40.822851022643448}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910075","LOS ANGELES CWWD 21-KAGEL CANYON",58.46,{"$f":"AO399*(1+('Scenario Input'!$AA$15/100))","v":61.134660890101337},{"$f":"AP399*(1+('Scenario Input'!$AD$15/100))","v":63.270556709952736},{"$f":"AQ399*(1+('Scenario Input'!$AG$15/100))","v":64.610728844919322},{"$f":"AR399*(1+('Scenario Input'!$AJ$15/100))","v":66.018719940161773},{"$f":"AS399*(1+('Scenario Input'!$AM$15/100))","v":67.495055901877549},{"$f":"AT399*(1+('Scenario Input'!$AP$15/100))","v":69.466254974955419},{"$f":"AU399*(1+('Scenario Input'!$AS$15/100))","v":71.495023091184422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400106","EAST WALNUT GROVE [SWS]",55.09,{"$f":"AO400*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP400*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ400*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR400*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS400*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT400*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU400*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210020","SANTA YNEZ RIVER WATER CONS. DIST. ID#1",73.28,{"$f":"AO401*(1+('Scenario Input'!$AA$15/100))","v":76.632705269015162},{"$f":"AP401*(1+('Scenario Input'!$AD$15/100))","v":79.3100649282473},{"$f":"AQ401*(1+('Scenario Input'!$AG$15/100))","v":80.989979640022028},{"$f":"AR401*(1+('Scenario Input'!$AJ$15/100))","v":82.75490587093833},{"$f":"AS401*(1+('Scenario Input'!$AM$15/100))","v":84.605502847923134},{"$f":"AT401*(1+('Scenario Input'!$AP$15/100))","v":87.076414036345071},{"$f":"AU401*(1+('Scenario Input'!$AS$15/100))","v":89.619488404413175}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000802","SANTA YSABEL RANCH MWC",13.44,{"$f":"AO402*(1+('Scenario Input'!$AA$15/100))","v":14.054906643225486},{"$f":"AP402*(1+('Scenario Input'!$AD$15/100))","v":14.545950772866314},{"$f":"AQ402*(1+('Scenario Input'!$AG$15/100))","v":14.854057401226745},{"$f":"AR402*(1+('Scenario Input'!$AJ$15/100))","v":15.177755661918816},{"$f":"AS402*(1+('Scenario Input'!$AM$15/100))","v":15.517166461191138},{"$f":"AT402*(1+('Scenario Input'!$AP$15/100))","v":15.970346679154988},{"$f":"AU402*(1+('Scenario Input'!$AS$15/100))","v":16.43676206543822}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110023","NORTH TAHOE PUD - CARNELIAN WOODS",45.65,{"$f":"AO403*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP403*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ403*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR403*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS403*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT403*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU403*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300992","GOLDEN HEIGHTS MUTUAL WATER COMPANY",71,{"$f":"AO404*(1+('Scenario Input'!$AA$15/100))","v":74.248390749182263},{"$f":"AP404*(1+('Scenario Input'!$AD$15/100))","v":76.842448279278898},{"$f":"AQ404*(1+('Scenario Input'!$AG$15/100))","v":78.470094902313917},{"$f":"AR404*(1+('Scenario Input'!$AJ$15/100))","v":80.18010803543423},{"$f":"AS404*(1+('Scenario Input'!$AM$15/100))","v":81.973126394685337},{"$f":"AT404*(1+('Scenario Input'!$AP$15/100))","v":84.367158796131264},{"$f":"AU404*(1+('Scenario Input'!$AS$15/100))","v":86.831109125454887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701184","BUTTERFIELD RANCH",40,{"$f":"AO405*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP405*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ405*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR405*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS405*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT405*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU405*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910117","MONTEBELLO-CITY, WATER DEPT.",44.12,{"$f":"AO406*(1+('Scenario Input'!$AA$15/100))","v":46.138577462731284},{"$f":"AP406*(1+('Scenario Input'!$AD$15/100))","v":47.750546733546265},{"$f":"AQ406*(1+('Scenario Input'!$AG$15/100))","v":48.761980099860423},{"$f":"AR406*(1+('Scenario Input'!$AJ$15/100))","v":49.824596711596598},{"$f":"AS406*(1+('Scenario Input'!$AM$15/100))","v":50.938793472303061},{"$f":"AT406*(1+('Scenario Input'!$AP$15/100))","v":52.426465437821292},{"$f":"AU406*(1+('Scenario Input'!$AS$15/100))","v":53.957584994578454}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710003","CONTRA COSTA WATER DISTRICT",50.1,{"$f":"AO407*(1+('Scenario Input'!$AA$15/100))","v":52.392174317380722},{"$f":"AP407*(1+('Scenario Input'!$AD$15/100))","v":54.222628997068632},{"$f":"AQ407*(1+('Scenario Input'!$AG$15/100))","v":55.371151473322918},{"$f":"AR407*(1+('Scenario Input'!$AJ$15/100))","v":56.577794543313452},{"$f":"AS407*(1+('Scenario Input'!$AM$15/100))","v":57.843008906672331},{"$f":"AT407*(1+('Scenario Input'!$AP$15/100))","v":59.532319094171498},{"$f":"AU407*(1+('Scenario Input'!$AS$15/100))","v":61.270965735004083}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510046","LOST HILLS UTILITY DISTRICT",56.73,{"$f":"AO408*(1+('Scenario Input'!$AA$15/100))","v":59.325509960579005},{"$f":"AP408*(1+('Scenario Input'!$AD$15/100))","v":61.398198463147772},{"$f":"AQ408*(1+('Scenario Input'!$AG$15/100))","v":62.698711039553075},{"$f":"AR408*(1+('Scenario Input'!$AJ$15/100))","v":64.065035617608231},{"$f":"AS408*(1+('Scenario Input'!$AM$15/100))","v":65.497682540429565},{"$f":"AT408*(1+('Scenario Input'!$AP$15/100))","v":67.410548147951076},{"$f":"AU408*(1+('Scenario Input'!$AS$15/100))","v":69.379279164606416}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901337","MORADA ESTATES N PWS #46",73,{"$f":"AO409*(1+('Scenario Input'!$AA$15/100))","v":76.339894713947956},{"$f":"AP409*(1+('Scenario Input'!$AD$15/100))","v":79.00702428714591},{"$f":"AQ409*(1+('Scenario Input'!$AG$15/100))","v":80.680520110829804},{"$f":"AR409*(1+('Scenario Input'!$AJ$15/100))","v":82.438702627981684},{"$f":"AS409*(1+('Scenario Input'!$AM$15/100))","v":84.282228546648312},{"$f":"AT409*(1+('Scenario Input'!$AP$15/100))","v":86.743698480529332},{"$f":"AU409*(1+('Scenario Input'!$AS$15/100))","v":89.277055861383204}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2510002","CEDARVILLE COUNTY WATER DIST.",27.64,{"$f":"AO410*(1+('Scenario Input'!$AA$15/100))","v":28.90458479306194},{"$f":"AP410*(1+('Scenario Input'!$AD$15/100))","v":29.914440428722095},{"$f":"AQ410*(1+('Scenario Input'!$AG$15/100))","v":30.54807638168953},{"$f":"AR410*(1+('Scenario Input'!$AJ$15/100))","v":31.213777269005664},{"$f":"AS410*(1+('Scenario Input'!$AM$15/100))","v":31.911791740128209},{"$f":"AT410*(1+('Scenario Input'!$AP$15/100))","v":32.843778438381243},{"$f":"AU410*(1+('Scenario Input'!$AS$15/100))","v":33.802983890529198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210004","CITY OF RED BLUFF",19.78,{"$f":"AO411*(1+('Scenario Input'!$AA$15/100))","v":20.684974211532747},{"$f":"AP411*(1+('Scenario Input'!$AD$15/100))","v":21.407656717804741},{"$f":"AQ411*(1+('Scenario Input'!$AG$15/100))","v":21.861105312222101},{"$f":"AR411*(1+('Scenario Input'!$AJ$15/100))","v":22.337500520294213},{"$f":"AS411*(1+('Scenario Input'!$AM$15/100))","v":22.837020282913748},{"$f":"AT411*(1+('Scenario Input'!$AP$15/100))","v":23.503977478696854},{"$f":"AU411*(1+('Scenario Input'!$AS$15/100))","v":24.190413218330956}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000815","LAS VENTANAS RANCH",168,{"$f":"AO412*(1+('Scenario Input'!$AA$15/100))","v":175.68633304031857},{"$f":"AP412*(1+('Scenario Input'!$AD$15/100))","v":181.82438466082894},{"$f":"AQ412*(1+('Scenario Input'!$AG$15/100))","v":185.67571751533433},{"$f":"AR412*(1+('Scenario Input'!$AJ$15/100))","v":189.72194577398523},{"$f":"AS412*(1+('Scenario Input'!$AM$15/100))","v":193.96458076488926},{"$f":"AT412*(1+('Scenario Input'!$AP$15/100))","v":199.62933348943739},{"$f":"AU412*(1+('Scenario Input'!$AS$15/100))","v":205.45952581797781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610004","WEST VALLEY WATER DISTRICT",34.99,{"$f":"AO413*(1+('Scenario Input'!$AA$15/100))","v":36.590861863575881},{"$f":"AP413*(1+('Scenario Input'!$AD$15/100))","v":37.869257257633365},{"$f":"AQ413*(1+('Scenario Input'!$AG$15/100))","v":38.671389022985409},{"$f":"AR413*(1+('Scenario Input'!$AJ$15/100))","v":39.51411239661752},{"$f":"AS413*(1+('Scenario Input'!$AM$15/100))","v":40.397742148592116},{"$f":"AT413*(1+('Scenario Input'!$AP$15/100))","v":41.57756177854413},{"$f":"AU413*(1+('Scenario Input'!$AS$15/100))","v":42.791838145065732}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900100","METTLER VALLEY MUTUAL",53,{"$f":"AO414*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP414*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ414*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR414*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS414*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT414*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU414*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610062","RUNNING SPRINGS WATER DISTRICT",119.5,{"$f":"AO415*(1+('Scenario Input'!$AA$15/100))","v":124.96736189475043},{"$f":"AP415*(1+('Scenario Input'!$AD$15/100))","v":129.33341647005392},{"$f":"AQ415*(1+('Scenario Input'!$AG$15/100))","v":132.07290620882412},{"$f":"AR415*(1+('Scenario Input'!$AJ$15/100))","v":134.95102690470972},{"$f":"AS415*(1+('Scenario Input'!$AM$15/100))","v":137.96885357978729},{"$f":"AT415*(1+('Scenario Input'!$AP$15/100))","v":141.99824614278432},{"$f":"AU415*(1+('Scenario Input'!$AS$15/100))","v":146.14531747171634}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300521","KENNON WATER COMPANY",93.97,{"$f":"AO416*(1+('Scenario Input'!$AA$15/100))","v":98.269313784516299},{"$f":"AP416*(1+('Scenario Input'!$AD$15/100))","v":101.70260372963153},{"$f":"AQ416*(1+('Scenario Input'!$AG$15/100))","v":103.85682842211887},{"$f":"AR416*(1+('Scenario Input'!$AJ$15/100))","v":106.12006693084163},{"$f":"AS416*(1+('Scenario Input'!$AM$15/100))","v":108.49316460998003},{"$f":"AT416*(1+('Scenario Input'!$AP$15/100))","v":111.66171707144304},{"$f":"AU416*(1+('Scenario Input'!$AS$15/100))","v":114.9228073875915}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200714","SAN AUGUSTINE MUTUAL WATER COMPANY",226.93,{"$f":"AO417*(1+('Scenario Input'!$AA$15/100))","v":237.31249736213988},{"$f":"AP417*(1+('Scenario Input'!$AD$15/100))","v":245.60361673263046},{"$f":"AQ417*(1+('Scenario Input'!$AG$15/100))","v":250.80589628425491},{"$f":"AR417*(1+('Scenario Input'!$AJ$15/100))","v":256.27143544339566},{"$f":"AS417*(1+('Scenario Input'!$AM$15/100))","v":262.00227567247811},{"$f":"AT417*(1+('Scenario Input'!$AP$15/100))","v":269.65407529022633},{"$f":"AU417*(1+('Scenario Input'!$AS$15/100))","v":277.52934639210537}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110040","PLACER CWA - BIANCHI ESTATES",46.03,{"$f":"AO418*(1+('Scenario Input'!$AA$15/100))","v":48.135963749082528},{"$f":"AP418*(1+('Scenario Input'!$AD$15/100))","v":49.817716821059264},{"$f":"AQ418*(1+('Scenario Input'!$AG$15/100))","v":50.872936173993097},{"$f":"AR418*(1+('Scenario Input'!$AJ$15/100))","v":51.981554547479412},{"$f":"AS418*(1+('Scenario Input'!$AM$15/100))","v":53.143986027427701},{"$f":"AT418*(1+('Scenario Input'!$AP$15/100))","v":54.696060836421452},{"$f":"AU418*(1+('Scenario Input'!$AS$15/100))","v":56.293464127389996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910003","PENNGROVE WATER COMPANY (PUC)",101,{"$f":"AO419*(1+('Scenario Input'!$AA$15/100))","v":105.62095022066772},{"$f":"AP419*(1+('Scenario Input'!$AD$15/100))","v":109.31108839728407},{"$f":"AQ419*(1+('Scenario Input'!$AG$15/100))","v":111.6264730300522},{"$f":"AR419*(1+('Scenario Input'!$AJ$15/100))","v":114.05902692364589},{"$f":"AS419*(1+('Scenario Input'!$AM$15/100))","v":116.60965867412986},{"$f":"AT419*(1+('Scenario Input'!$AP$15/100))","v":120.01525406210224},{"$f":"AU419*(1+('Scenario Input'!$AS$15/100))","v":123.52031016437952}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200678","SANTA ANITA MUTUAL WATER COMPANY",231,{"$f":"AO420*(1+('Scenario Input'!$AA$15/100))","v":241.56870793043805},{"$f":"AP420*(1+('Scenario Input'!$AD$15/100))","v":250.00852890863979},{"$f":"AQ420*(1+('Scenario Input'!$AG$15/100))","v":255.3041115835847},{"$f":"AR420*(1+('Scenario Input'!$AJ$15/100))","v":260.86767543922969},{"$f":"AS420*(1+('Scenario Input'!$AM$15/100))","v":266.70129855172274},{"$f":"AT420*(1+('Scenario Input'!$AP$15/100))","v":274.49033354797638},{"$f":"AU420*(1+('Scenario Input'!$AS$15/100))","v":282.50684799971947}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010024","SLO CWWD NO. 23 - SANTA MARGARITA",91.34,{"$f":"AO421*(1+('Scenario Input'!$AA$15/100))","v":95.518986070849408},{"$f":"AP421*(1+('Scenario Input'!$AD$15/100))","v":98.856186279286405},{"$f":"AQ421*(1+('Scenario Input'!$AG$15/100))","v":100.95011927292047},{"$f":"AR421*(1+('Scenario Input'!$AJ$15/100))","v":103.15001504164174},{"$f":"AS421*(1+('Scenario Input'!$AM$15/100))","v":105.45669528014872},{"$f":"AT421*(1+('Scenario Input'!$AP$15/100))","v":108.53656738645958},{"$f":"AU421*(1+('Scenario Input'!$AS$15/100))","v":111.70638742984578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301502","PARADISE VALLEY MWC",20.399999999999999,{"$f":"AO422*(1+('Scenario Input'!$AA$15/100))","v":21.333340440610112},{"$f":"AP422*(1+('Scenario Input'!$AD$15/100))","v":22.078675280243512},{"$f":"AQ422*(1+('Scenario Input'!$AG$15/100))","v":22.546337126862024},{"$f":"AR422*(1+('Scenario Input'!$AJ$15/100))","v":23.037664843983919},{"$f":"AS422*(1+('Scenario Input'!$AM$15/100))","v":23.552841950022263},{"$f":"AT422*(1+('Scenario Input'!$AP$15/100))","v":24.240704780860248},{"$f":"AU422*(1+('Scenario Input'!$AS$15/100))","v":24.948656706468729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310009","EASTERN MUNICIPAL WD",41.77,{"$f":"AO423*(1+('Scenario Input'!$AA$15/100))","v":43.681060304131591},{"$f":"AP423*(1+('Scenario Input'!$AD$15/100))","v":45.207169924302526},{"$f":"AQ423*(1+('Scenario Input'!$AG$15/100))","v":46.164730479854256},{"$f":"AR423*(1+('Scenario Input'!$AJ$15/100))","v":47.170748065353351},{"$f":"AS423*(1+('Scenario Input'!$AM$15/100))","v":48.22559844374657},{"$f":"AT423*(1+('Scenario Input'!$AP$15/100))","v":49.634031308653562},{"$f":"AU423*(1+('Scenario Input'!$AS$15/100))","v":51.08359757986269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610032","NEEDLES, CITY OF",54.51,{"$f":"AO424*(1+('Scenario Input'!$AA$15/100))","v":57.003940559689084},{"$f":"AP424*(1+('Scenario Input'!$AD$15/100))","v":58.995519094415393},{"$f":"AQ424*(1+('Scenario Input'!$AG$15/100))","v":60.245139058100449},{"$f":"AR424*(1+('Scenario Input'!$AJ$15/100))","v":61.557995619880572},{"$f":"AS424*(1+('Scenario Input'!$AM$15/100))","v":62.934579151750683},{"$f":"AT424*(1+('Scenario Input'!$AP$15/100))","v":64.772589098269236},{"$f":"AU424*(1+('Scenario Input'!$AS$15/100))","v":66.664278287726006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000551","FCSA #43/RAISIN CITY",59.31,{"$f":"AO425*(1+('Scenario Input'!$AA$15/100))","v":62.023550075126757},{"$f":"AP425*(1+('Scenario Input'!$AD$15/100))","v":64.190501513296212},{"$f":"AQ425*(1+('Scenario Input'!$AG$15/100))","v":65.550159558538567},{"$f":"AR425*(1+('Scenario Input'!$AJ$15/100))","v":66.978622641994434},{"$f":"AS425*(1+('Scenario Input'!$AM$15/100))","v":68.476424316461802},{"$f":"AT425*(1+('Scenario Input'!$AP$15/100))","v":70.476284340824591},{"$f":"AU425*(1+('Scenario Input'!$AS$15/100))","v":72.534550453953955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900721","TERRA NOVA MOBILE HOME PARK",40,{"$f":"AO426*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP426*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ426*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR426*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS426*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT426*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU426*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0600012","COLUSA CO. SERVICE AREA #1-CENTURY RANCH",39.22,{"$f":"AO427*(1+('Scenario Input'!$AA$15/100))","v":41.014392749055325},{"$f":"AP427*(1+('Scenario Input'!$AD$15/100))","v":42.447335514272091},{"$f":"AQ427*(1+('Scenario Input'!$AG$15/100))","v":43.346438338996506},{"$f":"AR427*(1+('Scenario Input'!$AJ$15/100))","v":44.291039959855361},{"$f":"AS427*(1+('Scenario Input'!$AM$15/100))","v":45.28149319999379},{"$f":"AT427*(1+('Scenario Input'!$AP$15/100))","v":46.603943211046037},{"$f":"AU427*(1+('Scenario Input'!$AS$15/100))","v":47.965015491554105}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610001","DEMPSEY ROAD MUTUAL WATER CO",20,{"$f":"AO428*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP428*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ428*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR428*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS428*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT428*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU428*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510017","CCWD - COPPER COVE",70.239999999999995,{"$f":"AO429*(1+('Scenario Input'!$AA$15/100))","v":73.453619242571293},{"$f":"AP429*(1+('Scenario Input'!$AD$15/100))","v":76.019909396289435},{"$f":"AQ429*(1+('Scenario Input'!$AG$15/100))","v":77.630133323077885},{"$f":"AR429*(1+('Scenario Input'!$AJ$15/100))","v":79.321842090266216},{"$f":"AS429*(1+('Scenario Input'!$AM$15/100))","v":81.09566757693942},{"$f":"AT429*(1+('Scenario Input'!$AP$15/100))","v":83.464073716060014},{"$f":"AU429*(1+('Scenario Input'!$AS$15/100))","v":85.901649365802143}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910014","NEVADA ID - LAKE OF PINES",42.16,{"$f":"AO430*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP430*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ430*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR430*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS430*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT430*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU430*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900736","CLEAR CREEK WATER COMPANY",70.209999999999994,{"$f":"AO431*(1+('Scenario Input'!$AA$15/100))","v":73.4222466830998},{"$f":"AP431*(1+('Scenario Input'!$AD$15/100))","v":75.987440756171424},{"$f":"AQ431*(1+('Scenario Input'!$AG$15/100))","v":77.596976944950143},{"$f":"AR431*(1+('Scenario Input'!$AJ$15/100))","v":79.287963171377996},{"$f":"AS431*(1+('Scenario Input'!$AM$15/100))","v":81.06103104465997},{"$f":"AT431*(1+('Scenario Input'!$AP$15/100))","v":83.42842562079403},{"$f":"AU431*(1+('Scenario Input'!$AS$15/100))","v":85.864960164763218}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510025","TUD - PHOENIX LAKE PARK",71.3,{"$f":"AO432*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP432*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ432*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR432*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS432*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT432*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU432*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110010","MONTARA WATER AND SANITARY DISTRICT",50.16,{"$f":"AO433*(1+('Scenario Input'!$AA$15/100))","v":52.454919436323685},{"$f":"AP433*(1+('Scenario Input'!$AD$15/100))","v":54.287566277304634},{"$f":"AQ433*(1+('Scenario Input'!$AG$15/100))","v":55.437464229578389},{"$f":"AR433*(1+('Scenario Input'!$AJ$15/100))","v":56.645552381089871},{"$f":"AS433*(1+('Scenario Input'!$AM$15/100))","v":57.912281971231216},{"$f":"AT433*(1+('Scenario Input'!$AP$15/100))","v":59.603615284703437},{"$f":"AU433*(1+('Scenario Input'!$AS$15/100))","v":61.344344137081933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000649","LOS ROBLES MOBILE HOME ESTATES",25,{"$f":"AO434*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP434*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ434*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR434*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS434*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT434*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU434*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510045","GOLDEN HILLS CSD",46.17,{"$f":"AO435*(1+('Scenario Input'!$AA$15/100))","v":48.282369026616131},{"$f":"AP435*(1+('Scenario Input'!$AD$15/100))","v":49.969237141609959},{"$f":"AQ435*(1+('Scenario Input'!$AG$15/100))","v":51.027665938589209},{"$f":"AR435*(1+('Scenario Input'!$AJ$15/100))","v":52.139656168957728},{"$f":"AS435*(1+('Scenario Input'!$AM$15/100))","v":53.305623178065105},{"$f":"AT435*(1+('Scenario Input'!$AP$15/100))","v":54.862418614329307},{"$f":"AU435*(1+('Scenario Input'!$AS$15/100))","v":56.464680398904967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710001","CITY OF DAVIS",43.13,{"$f":"AO436*(1+('Scenario Input'!$AA$15/100))","v":45.103283000172269},{"$f":"AP436*(1+('Scenario Input'!$AD$15/100))","v":46.679081609652101},{"$f":"AQ436*(1+('Scenario Input'!$AG$15/100))","v":47.667819621645066},{"$f":"AR436*(1+('Scenario Input'!$AJ$15/100))","v":48.706592388285621},{"$f":"AS436*(1+('Scenario Input'!$AM$15/100))","v":49.795787907081397},{"$f":"AT436*(1+('Scenario Input'!$AP$15/100))","v":51.250078294044258},{"$f":"AU436*(1+('Scenario Input'!$AS$15/100))","v":52.746841360293949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700905","PINE HILLS MUTUAL WATER COMPANY",60.85,{"$f":"AO437*(1+('Scenario Input'!$AA$15/100))","v":63.634008127996346},{"$f":"AP437*(1+('Scenario Input'!$AD$15/100))","v":65.857225039353821},{"$f":"AQ437*(1+('Scenario Input'!$AG$15/100))","v":67.252186969095803},{"$f":"AR437*(1+('Scenario Input'!$AJ$15/100))","v":68.717740478255962},{"$f":"AS437*(1+('Scenario Input'!$AM$15/100))","v":70.254432973473286},{"$f":"AT437*(1+('Scenario Input'!$AP$15/100))","v":72.306219897811104},{"$f":"AU437*(1+('Scenario Input'!$AS$15/100))","v":74.417929440618749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010001","CITY OF ANAHEIM",27.29,{"$f":"AO438*(1+('Scenario Input'!$AA$15/100))","v":28.538571599227939},{"$f":"AP438*(1+('Scenario Input'!$AD$15/100))","v":29.535639627345365},{"$f":"AQ438*(1+('Scenario Input'!$AG$15/100))","v":30.161251970199245},{"$f":"AR438*(1+('Scenario Input'!$AJ$15/100))","v":30.81852321530986},{"$f":"AS438*(1+('Scenario Input'!$AM$15/100))","v":31.507698863534685},{"$f":"AT438*(1+('Scenario Input'!$AP$15/100))","v":32.42788399361158},{"$f":"AU438*(1+('Scenario Input'!$AS$15/100))","v":33.374943211741744}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5100107","SUTTER CO. WWD#1 (ROBBINS)",70,{"$f":"AO439*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP439*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ439*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR439*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS439*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT439*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU439*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210017","MANILA COMMUNITY SERVICES DIST.",82.32,{"$f":"AO440*(1+('Scenario Input'!$AA$15/100))","v":86.086303189756094},{"$f":"AP440*(1+('Scenario Input'!$AD$15/100))","v":89.093948483806173},{"$f":"AQ440*(1+('Scenario Input'!$AG$15/100))","v":90.981101582513816},{"$f":"AR440*(1+('Scenario Input'!$AJ$15/100))","v":92.963753429252748},{"$f":"AS440*(1+('Scenario Input'!$AM$15/100))","v":95.042644574795716},{"$f":"AT440*(1+('Scenario Input'!$AP$15/100))","v":97.818373409824289},{"$f":"AU440*(1+('Scenario Input'!$AS$15/100))","v":100.67516765080909}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300575","DATE GARDENS MOBILE HOME PARK",23,{"$f":"AO441*(1+('Scenario Input'!$AA$15/100))","v":24.052295594805521},{"$f":"AP441*(1+('Scenario Input'!$AD$15/100))","v":24.89262409047063},{"$f":"AQ441*(1+('Scenario Input'!$AG$15/100))","v":25.419889897932677},{"$f":"AR441*(1+('Scenario Input'!$AJ$15/100))","v":25.973837814295596},{"$f":"AS441*(1+('Scenario Input'!$AM$15/100))","v":26.554674747574122},{"$f":"AT441*(1+('Scenario Input'!$AP$15/100))","v":27.330206370577734},{"$f":"AU441*(1+('Scenario Input'!$AS$15/100))","v":28.128387463175528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400682","PLAINVIEW MWC - CENTRAL WATER",40,{"$f":"AO442*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP442*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ442*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR442*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS442*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT442*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU442*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310006","MILLVIEW COUNTY WATER DISTRICT",27.04,{"$f":"AO443*(1+('Scenario Input'!$AA$15/100))","v":28.27713360363223},{"$f":"AP443*(1+('Scenario Input'!$AD$15/100))","v":29.265067626361994},{"$f":"AQ443*(1+('Scenario Input'!$AG$15/100))","v":29.884948819134767},{"$f":"AR443*(1+('Scenario Input'!$AJ$15/100))","v":30.536198891241433},{"$f":"AS443*(1+('Scenario Input'!$AM$15/100))","v":31.21906109453932},{"$f":"AT443*(1+('Scenario Input'!$AP$15/100))","v":32.130816533061825},{"$f":"AU443*(1+('Scenario Input'!$AS$15/100))","v":33.069199869750712}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910007","RIPON, CITY OF",59.2,{"$f":"AO444*(1+('Scenario Input'!$AA$15/100))","v":61.908517357064646},{"$f":"AP444*(1+('Scenario Input'!$AD$15/100))","v":64.071449832863536},{"$f":"AQ444*(1+('Scenario Input'!$AG$15/100))","v":65.428586172070197},{"$f":"AR444*(1+('Scenario Input'!$AJ$15/100))","v":66.854399939404317},{"$f":"AS444*(1+('Scenario Input'!$AM$15/100))","v":68.349423698103834},{"$f":"AT444*(1+('Scenario Input'!$AP$15/100))","v":70.345574658182699},{"$f":"AU444*(1+('Scenario Input'!$AS$15/100))","v":72.400023383477887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910008","LOCKEFORD COMMUNITY SERV. DIST.",56.68,{"$f":"AO445*(1+('Scenario Input'!$AA$15/100))","v":59.273222361459865},{"$f":"AP445*(1+('Scenario Input'!$AD$15/100))","v":61.344084062951097},{"$f":"AQ445*(1+('Scenario Input'!$AG$15/100))","v":62.643450409340176},{"$f":"AR445*(1+('Scenario Input'!$AJ$15/100))","v":64.00857075279454},{"$f":"AS445*(1+('Scenario Input'!$AM$15/100))","v":65.439954986630497},{"$f":"AT445*(1+('Scenario Input'!$AP$15/100))","v":67.351134655841136},{"$f":"AU445*(1+('Scenario Input'!$AS$15/100))","v":69.318130496208227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600699","CHALFANT VALLEY WEST M.W.C.",174,{"$f":"AO446*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"AP446*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"AQ446*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"AR446*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"AS446*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"AT446*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"AU446*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010039","CARUTHERS COMM SERV DIST",40,{"$f":"AO447*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP447*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ447*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR447*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS447*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT447*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU447*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900611","RAINS CREEK WATER DISTRICT",61.1,{"$f":"AO448*(1+('Scenario Input'!$AA$15/100))","v":63.895446123592059},{"$f":"AP448*(1+('Scenario Input'!$AD$15/100))","v":66.1277970403372},{"$f":"AQ448*(1+('Scenario Input'!$AG$15/100))","v":67.528490120160299},{"$f":"AR448*(1+('Scenario Input'!$AJ$15/100))","v":69.000064802324403},{"$f":"AS448*(1+('Scenario Input'!$AM$15/100))","v":70.543070742468657},{"$f":"AT448*(1+('Scenario Input'!$AP$15/100))","v":72.603287358360859},{"$f":"AU448*(1+('Scenario Input'!$AS$15/100))","v":74.723672782609782}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910017","SAN JOAQUIN COUNTY-MOKELUMNE ACRES",33,{"$f":"AO449*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP449*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ449*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR449*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS449*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT449*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU449*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010005","CITY OF MODESTO - SALIDA",45.06,{"$f":"AO450*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP450*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ450*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR450*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS450*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT450*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU450*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400550","SEVILLE WATER COMPANY",75.05,{"$f":"AO451*(1+('Scenario Input'!$AA$15/100))","v":78.483686277832788},{"$f":"AP451*(1+('Scenario Input'!$AD$15/100))","v":81.225714695209589},{"$f":"AQ451*(1+('Scenario Input'!$AG$15/100))","v":82.946205949558575},{"$f":"AR451*(1+('Scenario Input'!$AJ$15/100))","v":84.7537620853428},{"$f":"AS451*(1+('Scenario Input'!$AM$15/100))","v":86.649058252410342},{"$f":"AT451*(1+('Scenario Input'!$AP$15/100))","v":89.17965165703734},{"$f":"AU451*(1+('Scenario Input'!$AS$15/100))","v":91.78415126570971}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500349","STOCKDALE MUTUAL WATER CO.",37.5,{"$f":"AO452*(1+('Scenario Input'!$AA$15/100))","v":39.215699339356824},{"$f":"AP452*(1+('Scenario Input'!$AD$15/100))","v":40.585800147506454},{"$f":"AQ452*(1+('Scenario Input'!$AG$15/100))","v":41.445472659672838},{"$f":"AR452*(1+('Scenario Input'!$AJ$15/100))","v":42.348648610264554},{"$f":"AS452*(1+('Scenario Input'!$AM$15/100))","v":43.295665349305629},{"$f":"AT452*(1+('Scenario Input'!$AP$15/100))","v":44.560119082463693},{"$f":"AU452*(1+('Scenario Input'!$AS$15/100))","v":45.861501298655746}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800521","CIRCLE OAKS WATER DISTRICT",183.15,{"$f":"AO453*(1+('Scenario Input'!$AA$15/100))","v":191.52947557341875},{"$f":"AP453*(1+('Scenario Input'!$AD$15/100))","v":198.22104792042157},{"$f":"AQ453*(1+('Scenario Input'!$AG$15/100))","v":202.41968846984219},{"$f":"AR453*(1+('Scenario Input'!$AJ$15/100))","v":206.83079981253215},{"$f":"AS453*(1+('Scenario Input'!$AM$15/100))","v":211.45602956600877},{"$f":"AT453*(1+('Scenario Input'!$AP$15/100))","v":217.63162159875273},{"$f":"AU453*(1+('Scenario Input'!$AS$15/100))","v":223.98757234263473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301535","RANCHO CARRILLO MWC",70,{"$f":"AO454*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP454*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ454*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR454*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS454*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT454*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU454*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300832","HILLS RANCH MUTUAL WATER COMPANY",114,{"$f":"AO455*(1+('Scenario Input'!$AA$15/100))","v":119.21572599164476},{"$f":"AP455*(1+('Scenario Input'!$AD$15/100))","v":123.38083244841964},{"$f":"AQ455*(1+('Scenario Input'!$AG$15/100))","v":125.99423688540544},{"$f":"AR455*(1+('Scenario Input'!$AJ$15/100))","v":128.73989177520426},{"$f":"AS455*(1+('Scenario Input'!$AM$15/100))","v":131.61882266188914},{"$f":"AT455*(1+('Scenario Input'!$AP$15/100))","v":135.46276201068966},{"$f":"AU455*(1+('Scenario Input'!$AS$15/100))","v":139.41896394791351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010006","MADERA CO SA3-PARKSDALE",49.68,{"$f":"AO456*(1+('Scenario Input'!$AA$15/100))","v":51.952958484779927},{"$f":"AP456*(1+('Scenario Input'!$AD$15/100))","v":53.768068035416562},{"$f":"AQ456*(1+('Scenario Input'!$AG$15/100))","v":54.906962179534588},{"$f":"AR456*(1+('Scenario Input'!$AJ$15/100))","v":56.103489678878496},{"$f":"AS456*(1+('Scenario Input'!$AM$15/100))","v":57.358097454760113},{"$f":"AT456*(1+('Scenario Input'!$AP$15/100))","v":59.033245760447912},{"$f":"AU456*(1+('Scenario Input'!$AS$15/100))","v":60.757316920459147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310004","WILLITS, CITY OF",63.1,{"$f":"AO457*(1+('Scenario Input'!$AA$15/100))","v":65.986950088357759},{"$f":"AP457*(1+('Scenario Input'!$AD$15/100))","v":68.292373048204212},{"$f":"AQ457*(1+('Scenario Input'!$AG$15/100))","v":69.738915328676185},{"$f":"AR457*(1+('Scenario Input'!$AJ$15/100))","v":71.258659394871856},{"$f":"AS457*(1+('Scenario Input'!$AM$15/100))","v":72.852172894431646},{"$f":"AT457*(1+('Scenario Input'!$AP$15/100))","v":74.979827042758942},{"$f":"AU457*(1+('Scenario Input'!$AS$15/100))","v":77.169619518538113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000728","MD 37 LA VINA",17,{"$f":"AO458*(1+('Scenario Input'!$AA$15/100))","v":17.777783700508429},{"$f":"AP458*(1+('Scenario Input'!$AD$15/100))","v":18.398896066869597},{"$f":"AQ458*(1+('Scenario Input'!$AG$15/100))","v":18.788614272385022},{"$f":"AR458*(1+('Scenario Input'!$AJ$15/100))","v":19.198054036653268},{"$f":"AS458*(1+('Scenario Input'!$AM$15/100))","v":19.627368291685222},{"$f":"AT458*(1+('Scenario Input'!$AP$15/100))","v":20.200587317383544},{"$f":"AU458*(1+('Scenario Input'!$AS$15/100))","v":20.79054725539061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410003","EXETER, CITY OF",27.78,{"$f":"AO459*(1+('Scenario Input'!$AA$15/100))","v":29.050990070595539},{"$f":"AP459*(1+('Scenario Input'!$AD$15/100))","v":30.065960749272787},{"$f":"AQ459*(1+('Scenario Input'!$AG$15/100))","v":30.702806146285642},{"$f":"AR459*(1+('Scenario Input'!$AJ$15/100))","v":31.371878890483988},{"$f":"AS459*(1+('Scenario Input'!$AM$15/100))","v":32.073428890765619},{"$f":"AT459*(1+('Scenario Input'!$AP$15/100))","v":33.010136216289112},{"$f":"AU459*(1+('Scenario Input'!$AS$15/100))","v":33.974200162044191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400732","PIERPOINT SPRINGS WATER CO.",35.950000000000003,{"$f":"AO460*(1+('Scenario Input'!$AA$15/100))","v":37.594783766663411},{"$f":"AP460*(1+('Scenario Input'!$AD$15/100))","v":38.908253741409524},{"$f":"AQ460*(1+('Scenario Input'!$AG$15/100))","v":39.732393123073031},{"$f":"AR460*(1+('Scenario Input'!$AJ$15/100))","v":40.598237801040291},{"$f":"AS460*(1+('Scenario Input'!$AM$15/100))","v":41.506111181534337},{"$f":"AT460*(1+('Scenario Input'!$AP$15/100))","v":42.718300827055195},{"$f":"AU460*(1+('Scenario Input'!$AS$15/100))","v":43.965892578311312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900102","WESTSIDE PARK MUTUAL WATER",66.2,{"$f":"AO461*(1+('Scenario Input'!$AA$15/100))","v":69.228781233744584},{"$f":"AP461*(1+('Scenario Input'!$AD$15/100))","v":71.647465860398071},{"$f":"AQ461*(1+('Scenario Input'!$AG$15/100))","v":73.165074401875799},{"$f":"AR461*(1+('Scenario Input'!$AJ$15/100))","v":74.759481013320382},{"$f":"AS461*(1+('Scenario Input'!$AM$15/100))","v":76.431281229974232},{"$f":"AT461*(1+('Scenario Input'!$AP$15/100))","v":78.663463553575937},{"$f":"AU461*(1+('Scenario Input'!$AS$15/100))","v":80.960836959226981}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700731","Z RANCH MWC",156.61000000000001,{"$f":"AO462*(1+('Scenario Input'!$AA$15/100))","v":163.77521796097795},{"$f":"AP462*(1+('Scenario Input'!$AD$15/100))","v":169.49712429602633},{"$f":"AQ462*(1+('Scenario Input'!$AG$15/100))","v":173.08734595283639},{"$f":"AR462*(1+('Scenario Input'!$AJ$15/100))","v":176.85924956942756},{"$f":"AS462*(1+('Scenario Input'!$AM$15/100))","v":180.81424400946017},{"$f":"AT462*(1+('Scenario Input'!$AP$15/100))","v":186.09493998679042},{"$f":"AU462*(1+('Scenario Input'!$AS$15/100))","v":191.52985915686611}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600785","LAKE JODIE WATER SYSTEM",4.5,{"$f":"AO463*(1+('Scenario Input'!$AA$15/100))","v":4.7058839207228189},{"$f":"AP463*(1+('Scenario Input'!$AD$15/100))","v":4.8702960177007748},{"$f":"AQ463*(1+('Scenario Input'!$AG$15/100))","v":4.9734567191607404},{"$f":"AR463*(1+('Scenario Input'!$AJ$15/100))","v":5.0818378332317469},{"$f":"AS463*(1+('Scenario Input'!$AM$15/100))","v":5.1954798419166757},{"$f":"AT463*(1+('Scenario Input'!$AP$15/100))","v":5.3472142898956427},{"$f":"AU463*(1+('Scenario Input'!$AS$15/100))","v":5.5033801558386894}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600546","CROWLEY LAKE MUTUAL WATER COMPANY",174,{"$f":"AO464*(1+('Scenario Input'!$AA$15/100))","v":181.96084493461566},{"$f":"AP464*(1+('Scenario Input'!$AD$15/100))","v":188.31811268442996},{"$f":"AQ464*(1+('Scenario Input'!$AG$15/100))","v":192.30699314088199},{"$f":"AR464*(1+('Scenario Input'!$AJ$15/100))","v":196.49772955162754},{"$f":"AS464*(1+('Scenario Input'!$AM$15/100))","v":200.89188722077813},{"$f":"AT464*(1+('Scenario Input'!$AP$15/100))","v":206.75895254263153},{"$f":"AU464*(1+('Scenario Input'!$AS$15/100))","v":212.79736602576267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600538","LOWER ROCK CREEK MUTUAL WATER CO.",54.71,{"$f":"AO465*(1+('Scenario Input'!$AA$15/100))","v":57.213090956165658},{"$f":"AP465*(1+('Scenario Input'!$AD$15/100))","v":59.211976695202097},{"$f":"AQ465*(1+('Scenario Input'!$AG$15/100))","v":60.466181578952039},{"$f":"AR465*(1+('Scenario Input'!$AJ$15/100))","v":61.783855079135314},{"$f":"AS465*(1+('Scenario Input'!$AM$15/100))","v":63.165489366946979},{"$f":"AT465*(1+('Scenario Input'!$AP$15/100))","v":65.010243066709052},{"$f":"AU465*(1+('Scenario Input'!$AS$15/100))","v":66.908872961318849}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600621","WHITE MOUNTAIN MUTUAL WATER COMPANY",70,{"$f":"AO466*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP466*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ466*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR466*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS466*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT466*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU466*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700071","HEAVENLY OAKS",35.96,{"$f":"AO467*(1+('Scenario Input'!$AA$15/100))","v":37.605241286487242},{"$f":"AP467*(1+('Scenario Input'!$AD$15/100))","v":38.919076621448866},{"$f":"AQ467*(1+('Scenario Input'!$AG$15/100))","v":39.743445249115616},{"$f":"AR467*(1+('Scenario Input'!$AJ$15/100))","v":40.609530774003034},{"$f":"AS467*(1+('Scenario Input'!$AM$15/100))","v":41.517656692294153},{"$f":"AT467*(1+('Scenario Input'!$AP$15/100))","v":42.730183525477187},{"$f":"AU467*(1+('Scenario Input'!$AS$15/100))","v":43.978122311990958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910124","PASADENA-CITY, WATER DEPT.",35.67,{"$f":"AO468*(1+('Scenario Input'!$AA$15/100))","v":37.301973211596213},{"$f":"AP468*(1+('Scenario Input'!$AD$15/100))","v":38.605213100308141},{"$f":"AQ468*(1+('Scenario Input'!$AG$15/100))","v":39.422933593880806},{"$f":"AR468*(1+('Scenario Input'!$AJ$15/100))","v":40.282034558083652},{"$f":"AS468*(1+('Scenario Input'!$AM$15/100))","v":41.182836880259522},{"$f":"AT468*(1+('Scenario Input'!$AP$15/100))","v":42.385585271239471},{"$f":"AU468*(1+('Scenario Input'!$AS$15/100))","v":43.623460035281354}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710026","VALLEY CENTER MWD",73.88,{"$f":"AO469*(1+('Scenario Input'!$AA$15/100))","v":77.260156458444854},{"$f":"AP469*(1+('Scenario Input'!$AD$15/100))","v":79.959437730607391},{"$f":"AQ469*(1+('Scenario Input'!$AG$15/100))","v":81.653107202576791},{"$f":"AR469*(1+('Scenario Input'!$AJ$15/100))","v":83.432484248702551},{"$f":"AS469*(1+('Scenario Input'!$AM$15/100))","v":85.298233493512015},{"$f":"AT469*(1+('Scenario Input'!$AP$15/100))","v":87.789375941664488},{"$f":"AU469*(1+('Scenario Input'!$AS$15/100))","v":90.353272425191662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610002","JUNE LAKE PUD VILLAGE",41.09,{"$f":"AO470*(1+('Scenario Input'!$AA$15/100))","v":42.96994895611126},{"$f":"AP470*(1+('Scenario Input'!$AD$15/100))","v":44.47121408162775},{"$f":"AQ470*(1+('Scenario Input'!$AG$15/100))","v":45.413185908958859},{"$f":"AR470*(1+('Scenario Input'!$AJ$15/100))","v":46.402825903887226},{"$f":"AS470*(1+('Scenario Input'!$AM$15/100))","v":47.44050371207917},{"$f":"AT470*(1+('Scenario Input'!$AP$15/100))","v":48.826007815958228},{"$f":"AU470*(1+('Scenario Input'!$AS$15/100))","v":50.251975689647068}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800530","MEYERS WATER CO.",84.8,{"$f":"AO471*(1+('Scenario Input'!$AA$15/100))","v":88.679768106065566},{"$f":"AP471*(1+('Scenario Input'!$AD$15/100))","v":91.778022733561272},{"$f":"AQ471*(1+('Scenario Input'!$AG$15/100))","v":93.722028841073524},{"$f":"AR471*(1+('Scenario Input'!$AJ$15/100))","v":95.764410724011597},{"$f":"AS471*(1+('Scenario Input'!$AM$15/100))","v":97.905931243229816},{"$f":"AT471*(1+('Scenario Input'!$AP$15/100))","v":100.76528261847791},{"$f":"AU471*(1+('Scenario Input'!$AS$15/100))","v":103.70814160336022}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910016","DONNER SUMMIT PUBLIC UTILITY DISTRICT",104,{"$f":"AO472*(1+('Scenario Input'!$AA$15/100))","v":108.75820616781627},{"$f":"AP472*(1+('Scenario Input'!$AD$15/100))","v":112.55795240908458},{"$f":"AQ472*(1+('Scenario Input'!$AG$15/100))","v":114.94211084282601},{"$f":"AR472*(1+('Scenario Input'!$AJ$15/100))","v":117.44691881246705},{"$f":"AS472*(1+('Scenario Input'!$AM$15/100))","v":120.07331190207429},{"$f":"AT472*(1+('Scenario Input'!$AP$15/100))","v":123.58006358869932},{"$f":"AU472*(1+('Scenario Input'!$AS$15/100))","v":127.18923026827196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502619","SOUTH DESERT MUTUAL WATER COMPANY",65,{"$f":"AO473*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP473*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ473*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR473*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS473*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT473*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU473*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610001","ADELANTO, CITY OF",53.34,{"$f":"AO474*(1+('Scenario Input'!$AA$15/100))","v":55.780410740301157},{"$f":"AP474*(1+('Scenario Input'!$AD$15/100))","v":57.729242129813194},{"$f":"AQ474*(1+('Scenario Input'!$AG$15/100))","v":58.952040311118658},{"$f":"AR474*(1+('Scenario Input'!$AJ$15/100))","v":60.236717783240316},{"$f":"AS474*(1+('Scenario Input'!$AM$15/100))","v":61.583754392852342},{"$f":"AT474*(1+('Scenario Input'!$AP$15/100))","v":63.382313382896371},{"$f":"AU474*(1+('Scenario Input'!$AS$15/100))","v":65.233399447207958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200012","VISTA GRANDE WATER SYSTEM",29,{"$f":"AO475*(1+('Scenario Input'!$AA$15/100))","v":30.326807489102613},{"$f":"AP475*(1+('Scenario Input'!$AD$15/100))","v":31.386352114071663},{"$f":"AQ475*(1+('Scenario Input'!$AG$15/100))","v":32.051165523480329},{"$f":"AR475*(1+('Scenario Input'!$AJ$15/100))","v":32.749621591937924},{"$f":"AS475*(1+('Scenario Input'!$AM$15/100))","v":33.481981203463022},{"$f":"AT475*(1+('Scenario Input'!$AP$15/100))","v":34.459825423771925},{"$f":"AU475*(1+('Scenario Input'!$AS$15/100))","v":35.46622767096045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200555","RIO RANCH COMMUNITY SVCS DIST",29.17,{"$f":"AO476*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP476*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ476*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR476*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS476*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT476*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU476*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900722","MORADA ESTATES PWS",85.67,{"$f":"AO477*(1+('Scenario Input'!$AA$15/100))","v":89.589572330738648},{"$f":"AP477*(1+('Scenario Input'!$AD$15/100))","v":92.719613296983425},{"$f":"AQ477*(1+('Scenario Input'!$AG$15/100))","v":94.683563806777926},{"$f":"AR477*(1+('Scenario Input'!$AJ$15/100))","v":96.746899371769729},{"$f":"AS477*(1+('Scenario Input'!$AM$15/100))","v":98.910390679333702},{"$f":"AT477*(1+('Scenario Input'!$AP$15/100))","v":101.79907738119107},{"$f":"AU477*(1+('Scenario Input'!$AS$15/100))","v":104.77212843348903}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700787","VEGA RD WS #01",64.930000000000007,{"$f":"AO478*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP478*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ478*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR478*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS478*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT478*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU478*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301017","RUSH CREEK MUTUAL WATER SYSTEM",55,{"$f":"AO479*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP479*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ479*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR479*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS479*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT479*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU479*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010020","LATON COMMUNITY SERVICES DISTRICT",32.08,{"$f":"AO480*(1+('Scenario Input'!$AA$15/100))","v":33.547723594841784},{"$f":"AP480*(1+('Scenario Input'!$AD$15/100))","v":34.71979916618686},{"$f":"AQ480*(1+('Scenario Input'!$AG$15/100))","v":35.455220344594792},{"$f":"AR480*(1+('Scenario Input'!$AJ$15/100))","v":36.227857264460987},{"$f":"AS480*(1+('Scenario Input'!$AM$15/100))","v":37.037998517485995},{"$f":"AT480*(1+('Scenario Input'!$AP$15/100))","v":38.119696537744943},{"$f":"AU480*(1+('Scenario Input'!$AS$15/100))","v":39.232985644290039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502620","POND MUTUAL WATER COMPANY",75,{"$f":"AO481*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP481*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ481*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR481*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS481*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT481*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU481*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410011","LE GRAND COMM SERVICES DIST",33,{"$f":"AO482*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP482*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ482*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR482*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS482*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT482*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU482*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400027","CARTAGO MUTUAL WATER COMPANY",50,{"$f":"AO483*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP483*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ483*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR483*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS483*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT483*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU483*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502663","TOWN & COUNTRY WATER COMPANY",205.7,{"$f":"AO484*(1+('Scenario Input'!$AA$15/100))","v":215.11118277615196},{"$f":"AP484*(1+('Scenario Input'!$AD$15/100))","v":222.62664240912207},{"$f":"AQ484*(1+('Scenario Input'!$AG$15/100))","v":227.34223269585874},{"$f":"AR484*(1+('Scenario Input'!$AJ$15/100))","v":232.29645384350451},{"$f":"AS484*(1+('Scenario Input'!$AM$15/100))","v":237.49115632939117},{"$f":"AT484*(1+('Scenario Input'!$AP$15/100))","v":244.42710654034087},{"$f":"AU484*(1+('Scenario Input'!$AS$15/100))","v":251.56562179022637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710014","OCEANSIDE, CITY OF",52.62,{"$f":"AO485*(1+('Scenario Input'!$AA$15/100))","v":55.027469312985495},{"$f":"AP485*(1+('Scenario Input'!$AD$15/100))","v":56.949994766981064},{"$f":"AQ485*(1+('Scenario Input'!$AG$15/100))","v":58.156287236052933},{"$f":"AR485*(1+('Scenario Input'!$AJ$15/100))","v":59.423623729923229},{"$f":"AS485*(1+('Scenario Input'!$AM$15/100))","v":60.752477618145669},{"$f":"AT485*(1+('Scenario Input'!$AP$15/100))","v":62.526759096513061},{"$f":"AU485*(1+('Scenario Input'!$AS$15/100))","v":64.352858622273757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500465","OAK KNOLLS MUTUAL WATER COMPANY",30.42,{"$f":"AO486*(1+('Scenario Input'!$AA$15/100))","v":31.811775304086261},{"$f":"AP486*(1+('Scenario Input'!$AD$15/100))","v":32.923201079657247},{"$f":"AQ486*(1+('Scenario Input'!$AG$15/100))","v":33.620567421526616},{"$f":"AR486*(1+('Scenario Input'!$AJ$15/100))","v":34.35322375264662},{"$f":"AS486*(1+('Scenario Input'!$AM$15/100))","v":35.121443731356742},{"$f":"AT486*(1+('Scenario Input'!$AP$15/100))","v":36.14716859969456},{"$f":"AU486*(1+('Scenario Input'!$AS$15/100))","v":37.202849853469559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010042","MALAGA COUNTY WATER DISTRICT",183.93,{"$f":"AO487*(1+('Scenario Input'!$AA$15/100))","v":192.34516211967738},{"$f":"AP487*(1+('Scenario Input'!$AD$15/100))","v":199.0652325634897},{"$f":"AQ487*(1+('Scenario Input'!$AG$15/100))","v":203.28175430116337},{"$f":"AR487*(1+('Scenario Input'!$AJ$15/100))","v":207.71165170362562},{"$f":"AS487*(1+('Scenario Input'!$AM$15/100))","v":212.35657940527429},{"$f":"AT487*(1+('Scenario Input'!$AP$15/100))","v":218.55847207566794},{"$f":"AU487*(1+('Scenario Input'!$AS$15/100))","v":224.94149156964673}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300575","TWIN VALLEY INC",114.39,{"$f":"AO488*(1+('Scenario Input'!$AA$15/100))","v":119.62356926477406},{"$f":"AP488*(1+('Scenario Input'!$AD$15/100))","v":123.80292476995371},{"$f":"AQ488*(1+('Scenario Input'!$AG$15/100))","v":126.42526980106604},{"$f":"AR488*(1+('Scenario Input'!$AJ$15/100))","v":129.18031772075102},{"$f":"AS488*(1+('Scenario Input'!$AM$15/100))","v":132.06909758152193},{"$f":"AT488*(1+('Scenario Input'!$AP$15/100))","v":135.92618724914729},{"$f":"AU488*(1+('Scenario Input'!$AS$15/100))","v":139.89592356141955}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310003","BLYTHE - CITY OF",23.03,{"$f":"AO489*(1+('Scenario Input'!$AA$15/100))","v":24.083668154277007},{"$f":"AP489*(1+('Scenario Input'!$AD$15/100))","v":24.925092730588634},{"$f":"AQ489*(1+('Scenario Input'!$AG$15/100))","v":25.453046276060416},{"$f":"AR489*(1+('Scenario Input'!$AJ$15/100))","v":26.007716733183809},{"$f":"AS489*(1+('Scenario Input'!$AM$15/100))","v":26.589311279853568},{"$f":"AT489*(1+('Scenario Input'!$AP$15/100))","v":27.365854465843707},{"$f":"AU489*(1+('Scenario Input'!$AS$15/100))","v":28.165076664214457}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210006","LOMPOC-CITY WATER UTILITY DIV",62.04,{"$f":"AO490*(1+('Scenario Input'!$AA$15/100))","v":64.878452987031935},{"$f":"AP490*(1+('Scenario Input'!$AD$15/100))","v":67.145147764034689},{"$f":"AQ490*(1+('Scenario Input'!$AG$15/100))","v":68.567389968162757},{"$f":"AR490*(1+('Scenario Input'!$AJ$15/100))","v":70.061604260821696},{"$f":"AS490*(1+('Scenario Input'!$AM$15/100))","v":71.62834875389126},{"$f":"AT490*(1+('Scenario Input'!$AP$15/100))","v":73.720261010027954},{"$f":"AU490*(1+('Scenario Input'!$AS$15/100))","v":75.87326774849609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600184","NORTH SHORE MWC",50,{"$f":"AO491*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP491*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ491*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR491*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS491*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT491*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU491*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600180","NAVAJO MWC",26.67,{"$f":"AO492*(1+('Scenario Input'!$AA$15/100))","v":27.890205370150579},{"$f":"AP492*(1+('Scenario Input'!$AD$15/100))","v":28.864621064906597},{"$f":"AQ492*(1+('Scenario Input'!$AG$15/100))","v":29.476020155559329},{"$f":"AR492*(1+('Scenario Input'!$AJ$15/100))","v":30.118358891620158},{"$f":"AS492*(1+('Scenario Input'!$AM$15/100))","v":30.791877196426171},{"$f":"AT492*(1+('Scenario Input'!$AP$15/100))","v":31.691156691448185},{"$f":"AU492*(1+('Scenario Input'!$AS$15/100))","v":32.616699723603979}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600200","RANCHERITOS MWC",57,{"$f":"AO493*(1+('Scenario Input'!$AA$15/100))","v":59.60786299582238},{"$f":"AP493*(1+('Scenario Input'!$AD$15/100))","v":61.69041622420982},{"$f":"AQ493*(1+('Scenario Input'!$AG$15/100))","v":62.997118442702721},{"$f":"AR493*(1+('Scenario Input'!$AJ$15/100))","v":64.369945887602128},{"$f":"AS493*(1+('Scenario Input'!$AM$15/100))","v":65.80941133094457},{"$f":"AT493*(1+('Scenario Input'!$AP$15/100))","v":67.731381005344829},{"$f":"AU493*(1+('Scenario Input'!$AS$15/100))","v":69.709481973956755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600156","LUCERNE VALLEY MWC",28.27,{"$f":"AO494*(1+('Scenario Input'!$AA$15/100))","v":29.563408541963131},{"$f":"AP494*(1+('Scenario Input'!$AD$15/100))","v":30.596281871200201},{"$f":"AQ494*(1+('Scenario Input'!$AG$15/100))","v":31.244360322372032},{"$f":"AR494*(1+('Scenario Input'!$AJ$15/100))","v":31.925234565658108},{"$f":"AS494*(1+('Scenario Input'!$AM$15/100))","v":32.639158917996539},{"$f":"AT494*(1+('Scenario Input'!$AP$15/100))","v":33.59238843896663},{"$f":"AU494*(1+('Scenario Input'!$AS$15/100))","v":34.573457112346617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701747","NORTH PEAK MUTUAL WATER COMPANY",80,{"$f":"AO495*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP495*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ495*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR495*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS495*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT495*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU495*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600262","SNOWCREST HEIGHTS IMP ASSOC",41.66,{"$f":"AO496*(1+('Scenario Input'!$AA$15/100))","v":43.566027586069474},{"$f":"AP496*(1+('Scenario Input'!$AD$15/100))","v":45.088118243869843},{"$f":"AQ496*(1+('Scenario Input'!$AG$15/100))","v":46.043157093385886},{"$f":"AR496*(1+('Scenario Input'!$AJ$15/100))","v":47.046525362763248},{"$f":"AS496*(1+('Scenario Input'!$AM$15/100))","v":48.098597825388616},{"$f":"AT496*(1+('Scenario Input'!$AP$15/100))","v":49.503321626011676},{"$f":"AU496*(1+('Scenario Input'!$AS$15/100))","v":50.949070509386637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710008","FALLBROOK PUD",102.99,{"$f":"AO497*(1+('Scenario Input'!$AA$15/100))","v":107.70199666560958},{"$f":"AP497*(1+('Scenario Input'!$AD$15/100))","v":111.46484152511174},{"$f":"AQ497*(1+('Scenario Input'!$AG$15/100))","v":113.8258461125255},{"$f":"AR497*(1+('Scenario Input'!$AJ$15/100))","v":116.30632854323059},{"$f":"AS497*(1+('Scenario Input'!$AM$15/100))","v":118.907215315333},{"$f":"AT497*(1+('Scenario Input'!$AP$15/100))","v":122.3799110480783},{"$f":"AU497*(1+('Scenario Input'!$AS$15/100))","v":125.95402716662817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410008","THERMALITO WATER & SEWER DIST",33.299999999999997,{"$f":"AO498*(1+('Scenario Input'!$AA$15/100))","v":34.823541013348859},{"$f":"AP498*(1+('Scenario Input'!$AD$15/100))","v":36.040190530985733},{"$f":"AQ498*(1+('Scenario Input'!$AG$15/100))","v":36.803579721789482},{"$f":"AR498*(1+('Scenario Input'!$AJ$15/100))","v":37.605599965914926},{"$f":"AS498*(1+('Scenario Input'!$AM$15/100))","v":38.446550830183405},{"$f":"AT498*(1+('Scenario Input'!$AP$15/100))","v":39.569385745227763},{"$f":"AU498*(1+('Scenario Input'!$AS$15/100))","v":40.725013153206312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000526","PIKE RANCH MUTUAL WATER CO",65,{"$f":"AO499*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP499*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ499*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR499*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS499*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT499*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU499*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900799","EL PORTAL MOBILE ESTATES",8.9499999999999993,{"$f":"AO500*(1+('Scenario Input'!$AA$15/100))","v":9.3594802423264944},{"$f":"AP500*(1+('Scenario Input'!$AD$15/100))","v":9.6864776352048736},{"$f":"AQ500*(1+('Scenario Input'!$AG$15/100))","v":9.8916528081085833},{"$f":"AR500*(1+('Scenario Input'!$AJ$15/100))","v":10.107210801649806},{"$f":"AS500*(1+('Scenario Input'!$AM$15/100))","v":10.333232130034277},{"$f":"AT500*(1+('Scenario Input'!$AP$15/100))","v":10.635015087681335},{"$f":"AU500*(1+('Scenario Input'!$AS$15/100))","v":10.945611643279173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700922","LIVE OAK SPRINGS WATER SYSTEM",108.58,{"$f":"AO502*(1+('Scenario Input'!$AA$15/100))","v":113.54775024712971},{"$f":"AP502*(1+('Scenario Input'!$AD$15/100))","v":117.51483146710004},{"$f":"AQ502*(1+('Scenario Input'!$AG$15/100))","v":120.00398457032739},{"$f":"AR502*(1+('Scenario Input'!$AJ$15/100))","v":122.61910042940069},{"$f":"AS502*(1+('Scenario Input'!$AM$15/100))","v":125.36115583006949},{"$f":"AT502*(1+('Scenario Input'!$AP$15/100))","v":129.0223394659709},{"$f":"AU502*(1+('Scenario Input'!$AS$15/100))","v":132.7904482935478}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700669","ORCHARD LN WS #02",50,{"$f":"AO504*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP504*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ504*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR504*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS504*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT504*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU504*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810001","CITY OF BENICIA",37.24,{"$f":"AO507*(1+('Scenario Input'!$AA$15/100))","v":38.943803823937287},{"$f":"AP507*(1+('Scenario Input'!$AD$15/100))","v":40.304405266483748},{"$f":"AQ507*(1+('Scenario Input'!$AG$15/100))","v":41.158117382565777},{"$f":"AR507*(1+('Scenario Input'!$AJ$15/100))","v":42.055031313233393},{"$f":"AS507*(1+('Scenario Input'!$AM$15/100))","v":42.995482069550448},{"$f":"AT507*(1+('Scenario Input'!$AP$15/100))","v":44.251168923491946},{"$f":"AU507*(1+('Scenario Input'!$AS$15/100))","v":45.543528222985074}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000744","AFUERA DE CHORRO WATER COMPANY",266,{"$f":"AO510*(1+('Scenario Input'!$AA$15/100))","v":278.17002731383775},{"$f":"AP510*(1+('Scenario Input'!$AD$15/100))","v":287.88860904631247},{"$f":"AQ510*(1+('Scenario Input'!$AG$15/100))","v":293.98655273261267},{"$f":"AR510*(1+('Scenario Input'!$AJ$15/100))","v":300.39308080880994},{"$f":"AS510*(1+('Scenario Input'!$AM$15/100))","v":307.11058621107463},{"$f":"AT510*(1+('Scenario Input'!$AP$15/100))","v":316.07977802494247},{"$f":"AU510*(1+('Scenario Input'!$AS$15/100))","v":325.31091587846481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500007","VERDE VALE WATER COMPANY",25,{"$f":"AO513*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP513*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ513*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR513*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS513*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT513*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU513*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210019","MISSION HILLS CSD",58.28,{"$f":"AO514*(1+('Scenario Input'!$AA$15/100))","v":60.946425533272425},{"$f":"AP514*(1+('Scenario Input'!$AD$15/100))","v":63.075744869244708},{"$f":"AQ514*(1+('Scenario Input'!$AG$15/100))","v":64.411790576152896},{"$f":"AR514*(1+('Scenario Input'!$AJ$15/100))","v":65.815446426832509},{"$f":"AS514*(1+('Scenario Input'!$AM$15/100))","v":67.287236708200879},{"$f":"AT514*(1+('Scenario Input'!$AP$15/100))","v":69.252366403359602},{"$f":"AU514*(1+('Scenario Input'!$AS$15/100))","v":71.274887884950886}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610036","CHINO HILLS, CITY OF",96.98,{"$f":"AO516*(1+('Scenario Input'!$AA$15/100))","v":101.41702725148868},{"$f":"AP516*(1+('Scenario Input'!$AD$15/100))","v":104.96029062147139},{"$f":"AQ516*(1+('Scenario Input'!$AG$15/100))","v":107.18351836093528},{"$f":"AR516*(1+('Scenario Input'!$AJ$15/100))","v":109.51925179262554},{"$f":"AS516*(1+('Scenario Input'!$AM$15/100))","v":111.96836334868431},{"$f":"AT516*(1+('Scenario Input'!$AP$15/100))","v":115.23840929646214},{"$f":"AU516*(1+('Scenario Input'!$AS$15/100))","v":118.60395722516363}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410003","DURHAM IRRIGATION DISTRICT",47.03,{"$f":"AO519*(1+('Scenario Input'!$AA$15/100))","v":49.181715731465374},{"$f":"AP519*(1+('Scenario Input'!$AD$15/100))","v":50.90000482499277},{"$f":"AQ519*(1+('Scenario Input'!$AG$15/100))","v":51.97814877825104},{"$f":"AR519*(1+('Scenario Input'!$AJ$15/100))","v":53.110851843753132},{"$f":"AS519*(1+('Scenario Input'!$AM$15/100))","v":54.298537103409181},{"$f":"AT519*(1+('Scenario Input'!$AP$15/100))","v":55.884330678620479},{"$f":"AU519*(1+('Scenario Input'!$AS$15/100))","v":57.516437495354147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000533","SUGAR PINE HOMEOWNERS ASSOC",83.33,{"$f":"AO523*(1+('Scenario Input'!$AA$15/100))","v":87.142512691962779},{"$f":"AP523*(1+('Scenario Input'!$AD$15/100))","v":90.187059367779014},{"$f":"AQ523*(1+('Scenario Input'!$AG$15/100))","v":92.097366312814344},{"$f":"AR523*(1+('Scenario Input'!$AJ$15/100))","v":94.104343698489217},{"$f":"AS523*(1+('Scenario Input'!$AM$15/100))","v":96.208741161537034},{"$f":"AT523*(1+('Scenario Input'!$AP$15/100))","v":99.018525950445337},{"$f":"AU523*(1+('Scenario Input'!$AS$15/100))","v":101.91037075245291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610019","CAMARILLO WATER DEPT",33.479999999999997,{"$f":"AO525*(1+('Scenario Input'!$AA$15/100))","v":35.01177637017777},{"$f":"AP525*(1+('Scenario Input'!$AD$15/100))","v":36.23500237169376},{"$f":"AQ525*(1+('Scenario Input'!$AG$15/100))","v":37.002517990555909},{"$f":"AR525*(1+('Scenario Input'!$AJ$15/100))","v":37.808873479244191},{"$f":"AS525*(1+('Scenario Input'!$AM$15/100))","v":38.654370023860061},{"$f":"AT525*(1+('Scenario Input'!$AP$15/100))","v":39.783274316823579},{"$f":"AU525*(1+('Scenario Input'!$AS$15/100))","v":40.945148359439848}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810010","SID - GIBSON CANYON",162.88999999999999,{"$f":"AO528*(1+('Scenario Input'!$AA$15/100))","v":170.34254041034222},{"$f":"AP528*(1+('Scenario Input'!$AD$15/100))","v":176.29389296072873},{"$f":"AQ528*(1+('Scenario Input'!$AG$15/100))","v":180.02808110757624},{"$f":"AR528*(1+('Scenario Input'!$AJ$15/100))","v":183.9512365900265},{"$f":"AS528*(1+('Scenario Input'!$AM$15/100))","v":188.06482476662384},{"$f":"AT528*(1+('Scenario Input'!$AP$15/100))","v":193.55727459580029},{"$f":"AU528*(1+('Scenario Input'!$AS$15/100))","v":199.21013190768093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010009","BAKMAN WATER-ROLLING HILLS",23.34,{"$f":"AO530*(1+('Scenario Input'!$AA$15/100))","v":24.407851268815691},{"$f":"AP530*(1+('Scenario Input'!$AD$15/100))","v":25.260602011808022},{"$f":"AQ530*(1+('Scenario Input'!$AG$15/100))","v":25.795662183380379},{"$f":"AR530*(1+('Scenario Input'!$AJ$15/100))","v":26.357798895028665},{"$f":"AS530*(1+('Scenario Input'!$AM$15/100))","v":26.947222113407832},{"$f":"AT530*(1+('Scenario Input'!$AP$15/100))","v":27.734218116925412},{"$f":"AU530*(1+('Scenario Input'!$AS$15/100))","v":28.544198408283346}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910173","WHITTIER-CITY, WATER DEPT.",47.67,{"$f":"AO534*(1+('Scenario Input'!$AA$15/100))","v":49.850997000190404},{"$f":"AP534*(1+('Scenario Input'!$AD$15/100))","v":51.592669147510215},{"$f":"AQ534*(1+('Scenario Input'!$AG$15/100))","v":52.685484844976123},{"$f":"AR534*(1+('Scenario Input'!$AJ$15/100))","v":53.833602113368315},{"$f":"AS534*(1+('Scenario Input'!$AM$15/100))","v":55.037449792037329},{"$f":"AT534*(1+('Scenario Input'!$AP$15/100))","v":56.644823377627858},{"$f":"AU534*(1+('Scenario Input'!$AS$15/100))","v":58.299140450851198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310006","CITY OF MORGAN HILL",99.01,{"$f":"AO537*(1+('Scenario Input'!$AA$15/100))","v":103.53990377572586},{"$f":"AP537*(1+('Scenario Input'!$AD$15/100))","v":107.1573352694564},{"$f":"AQ537*(1+('Scenario Input'!$AG$15/100))","v":109.4270999475789},{"$f":"AR537*(1+('Scenario Input'!$AJ$15/100))","v":111.81172530406118},{"$f":"AS537*(1+('Scenario Input'!$AM$15/100))","v":114.3121020329267},{"$f":"AT537*(1+('Scenario Input'!$AP$15/100))","v":117.65059707612616},{"$f":"AU537*(1+('Scenario Input'!$AS$15/100))","v":121.08659316213084}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900767","GOLDEN VALLEY MUNICIPAL WATER DISTRICT",50,{"$f":"AO539*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP539*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ539*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR539*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS539*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT539*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU539*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000595","MADERA MH & RV PARK",1.84,{"$f":"AO540*(1+('Scenario Input'!$AA$15/100))","v":1.9241836475844418},{"$f":"AP540*(1+('Scenario Input'!$AD$15/100))","v":1.9914099272376504},{"$f":"AQ540*(1+('Scenario Input'!$AG$15/100))","v":2.0335911918346143},{"$f":"AR540*(1+('Scenario Input'!$AJ$15/100))","v":2.0779070251436478},{"$f":"AS540*(1+('Scenario Input'!$AM$15/100))","v":2.12437397980593},{"$f":"AT540*(1+('Scenario Input'!$AP$15/100))","v":2.1864165096462189},{"$f":"AU540*(1+('Scenario Input'!$AS$15/100))","v":2.2502709970540424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710021","LAKE COUNTY CSA 21 - NORTH LAKEPORT",29.8,{"$f":"AO544*(1+('Scenario Input'!$AA$15/100))","v":31.163409075008893},{"$f":"AP544*(1+('Scenario Input'!$AD$15/100))","v":32.252182517218465},{"$f":"AQ544*(1+('Scenario Input'!$AG$15/100))","v":32.935335606886682},{"$f":"AR544*(1+('Scenario Input'!$AJ$15/100))","v":33.653059428956901},{"$f":"AS544*(1+('Scenario Input'!$AM$15/100))","v":34.405622064248213},{"$f":"AT544*(1+('Scenario Input'!$AP$15/100))","v":35.41044129753115},{"$f":"AU544*(1+('Scenario Input'!$AS$15/100))","v":36.444606365331772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910010","TRUCKEE-DONNER PUD - HIRSCHDALE",70.680000000000007,{"$f":"AO546*(1+('Scenario Input'!$AA$15/100))","v":73.913750114819749},{"$f":"AP546*(1+('Scenario Input'!$AD$15/100))","v":76.496116118020183},{"$f":"AQ546*(1+('Scenario Input'!$AG$15/100))","v":78.116426868951379},{"$f":"AR546*(1+('Scenario Input'!$AJ$15/100))","v":79.818732900626642},{"$f":"AS546*(1+('Scenario Input'!$AM$15/100))","v":81.603670050371264},{"$f":"AT546*(1+('Scenario Input'!$AP$15/100))","v":83.986912446627585},{"$f":"AU546*(1+('Scenario Input'!$AS$15/100))","v":86.439757647706372}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510013","SHASTA C.S.D.",85.3,{"$f":"AO549*(1+('Scenario Input'!$AA$15/100))","v":89.202644097256993},{"$f":"AP549*(1+('Scenario Input'!$AD$15/100))","v":92.319166735528029},{"$f":"AQ549*(1+('Scenario Input'!$AG$15/100))","v":94.274635143202488},{"$f":"AR549*(1+('Scenario Input'!$AJ$15/100))","v":96.32905937214845},{"$f":"AS549*(1+('Scenario Input'!$AM$15/100))","v":98.483206781220545},{"$f":"AT549*(1+('Scenario Input'!$AP$15/100))","v":101.35941753957742},{"$f":"AU549*(1+('Scenario Input'!$AS$15/100))","v":104.31962828734228}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700612","LAGUNA SECA WC",75,{"$f":"AO553*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP553*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ553*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR553*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS553*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT553*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU553*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310001","FORT BRAGG, CITY OF",132.29,{"$f":"AO555*(1+('Scenario Input'!$AA$15/100))","v":138.34252974942706},{"$f":"AP555*(1+('Scenario Input'!$AD$15/100))","v":143.17588004036347},{"$f":"AQ555*(1+('Scenario Input'!$AG$15/100))","v":146.20857541728321},{"$f":"AR555*(1+('Scenario Input'!$AJ$15/100))","v":149.39473932405065},{"$f":"AS555*(1+('Scenario Input'!$AM$15/100))","v":152.73556184159048},{"$f":"AT555*(1+('Scenario Input'!$AP$15/100))","v":157.19621742450994},{"$f":"AU555*(1+('Scenario Input'!$AS$15/100))","v":161.78714684797785}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510006","CITY OF SHASTA LAKE",45.72,{"$f":"AO556*(1+('Scenario Input'!$AA$15/100))","v":47.811780634543844},{"$f":"AP556*(1+('Scenario Input'!$AD$15/100))","v":49.482207539839877},{"$f":"AQ556*(1+('Scenario Input'!$AG$15/100))","v":50.530320266673129},{"$f":"AR556*(1+('Scenario Input'!$AJ$15/100))","v":51.631472385634552},{"$f":"AS556*(1+('Scenario Input'!$AM$15/100))","v":52.78607519387343},{"$f":"AT556*(1+('Scenario Input'!$AP$15/100))","v":54.327697185339737},{"$f":"AU556*(1+('Scenario Input'!$AS$15/100))","v":55.914342383321092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900523","WHITE FENCE FARMS MWC NO.3",149.19999999999999,{"$f":"AO559*(1+('Scenario Input'!$AA$15/100))","v":156.02619577152103},{"$f":"AP559*(1+('Scenario Input'!$AD$15/100))","v":161.47737018687903},{"$f":"AQ559*(1+('Scenario Input'!$AG$15/100))","v":164.89772055528502},{"$f":"AR559*(1+('Scenario Input'!$AJ$15/100))","v":168.49115660403928},{"$f":"AS559*(1+('Scenario Input'!$AM$15/100))","v":172.25902053643736},{"$f":"AT559*(1+('Scenario Input'!$AP$15/100))","v":177.28986045609557},{"$f":"AU559*(1+('Scenario Input'!$AS$15/100))","v":182.4676265002517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510038","BEAR VALLEY CSD",153.84,{"$f":"AO562*(1+('Scenario Input'!$AA$15/100))","v":160.87848496977745},{"$f":"AP562*(1+('Scenario Input'!$AD$15/100))","v":166.49918652513051},{"$f":"AQ562*(1+('Scenario Input'!$AG$15/100))","v":170.02590703904187},{"$f":"AR562*(1+('Scenario Input'!$AJ$15/100))","v":173.73109605874933},{"$f":"AS562*(1+('Scenario Input'!$AM$15/100))","v":177.61613752899143},{"$f":"AT562*(1+('Scenario Input'!$AP$15/100))","v":182.80343252389906},{"$f":"AU562*(1+('Scenario Input'!$AS$15/100))","v":188.14222292760536}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701897","BERRY DR WS #02",133.33000000000001,{"$f":"AO565*(1+('Scenario Input'!$AA$15/100))","v":139.43011181110523},{"$f":"AP565*(1+('Scenario Input'!$AD$15/100))","v":144.30145956445432},{"$f":"AQ565*(1+('Scenario Input'!$AG$15/100))","v":147.35799652571148},{"$f":"AR565*(1+('Scenario Input'!$AJ$15/100))","v":150.56920851217532},{"$f":"AS565*(1+('Scenario Input'!$AM$15/100))","v":153.93629496061124},{"$f":"AT565*(1+('Scenario Input'!$AP$15/100))","v":158.43201806039696},{"$f":"AU565*(1+('Scenario Input'!$AS$15/100))","v":163.0590391506606}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5310001","WEAVERVILLE C.S.D.",29.65,{"$f":"AO568*(1+('Scenario Input'!$AA$15/100))","v":31.006546277651463},{"$f":"AP568*(1+('Scenario Input'!$AD$15/100))","v":32.089839316628442},{"$f":"AQ568*(1+('Scenario Input'!$AG$15/100))","v":32.769553716247998},{"$f":"AR568*(1+('Scenario Input'!$AJ$15/100))","v":33.483664834515849},{"$f":"AS568*(1+('Scenario Input'!$AM$15/100))","v":34.232439402850993},{"$f":"AT568*(1+('Scenario Input'!$AP$15/100))","v":35.232200821201303},{"$f":"AU568*(1+('Scenario Input'!$AS$15/100))","v":36.261160360137154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400110","PARK WEST MUTUAL WATER COMPANY",70,{"$f":"AO571*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP571*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ571*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR571*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS571*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT571*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU571*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200702","VIEJA MUTUAL WATER COMPANY",245,{"$f":"AO574*(1+('Scenario Input'!$AA$15/100))","v":256.20923568379794},{"$f":"AP574*(1+('Scenario Input'!$AD$15/100))","v":265.16056096370886},{"$f":"AQ574*(1+('Scenario Input'!$AG$15/100))","v":270.77708804319587},{"$f":"AR574*(1+('Scenario Input'!$AJ$15/100))","v":276.67783758706179},{"$f":"AS574*(1+('Scenario Input'!$AM$15/100))","v":282.86501361546351},{"$f":"AT574*(1+('Scenario Input'!$AP$15/100))","v":291.12611133876283},{"$f":"AU574*(1+('Scenario Input'!$AS$15/100))","v":299.62847515121757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400209","SAN LUIS HILLS",176.76,{"$f":"AO577*(1+('Scenario Input'!$AA$15/100))","v":184.84712040599234},{"$f":"AP577*(1+('Scenario Input'!$AD$15/100))","v":191.30522757528647},{"$f":"AQ577*(1+('Scenario Input'!$AG$15/100))","v":195.35737992863392},{"$f":"AR577*(1+('Scenario Input'!$AJ$15/100))","v":199.61459008934304},{"$f":"AS577*(1+('Scenario Input'!$AM$15/100))","v":204.07844819048705},{"$f":"AT577*(1+('Scenario Input'!$AP$15/100))","v":210.03857730710089},{"$f":"AU577*(1+('Scenario Input'!$AS$15/100))","v":216.17277252134377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200013","WOMACK SUBDIVISION M.W.C.",60,{"$f":"AO578*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP578*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ578*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR578*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS578*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT578*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU578*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500823","BEST ROAD MWC",170,{"$f":"AO580*(1+('Scenario Input'!$AA$15/100))","v":177.77783700508428},{"$f":"AP580*(1+('Scenario Input'!$AD$15/100))","v":183.98896066869594},{"$f":"AQ580*(1+('Scenario Input'!$AG$15/100))","v":187.88614272385021},{"$f":"AR580*(1+('Scenario Input'!$AJ$15/100))","v":191.98054036653267},{"$f":"AS580*(1+('Scenario Input'!$AM$15/100))","v":196.27368291685221},{"$f":"AT580*(1+('Scenario Input'!$AP$15/100))","v":202.00587317383543},{"$f":"AU580*(1+('Scenario Input'!$AS$15/100))","v":207.90547255390609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010001","BAKMAN WATER COMPANY",18.36,{"$f":"AO583*(1+('Scenario Input'!$AA$15/100))","v":19.200006396549103},{"$f":"AP583*(1+('Scenario Input'!$AD$15/100))","v":19.870807752219164},{"$f":"AQ583*(1+('Scenario Input'!$AG$15/100))","v":20.291703414175824},{"$f":"AR583*(1+('Scenario Input'!$AJ$15/100))","v":20.733898359585531},{"$f":"AS583*(1+('Scenario Input'!$AM$15/100))","v":21.197557755020043},{"$f":"AT583*(1+('Scenario Input'!$AP$15/100))","v":21.816634302774229},{"$f":"AU583*(1+('Scenario Input'!$AS$15/100))","v":22.453791035821862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210004","AMERICAN VALLEY CSD",43.06,{"$f":"AO587*(1+('Scenario Input'!$AA$15/100))","v":45.030080361405467},{"$f":"AP587*(1+('Scenario Input'!$AD$15/100))","v":46.60332144937675},{"$f":"AQ587*(1+('Scenario Input'!$AG$15/100))","v":47.590454739347003},{"$f":"AR587*(1+('Scenario Input'!$AJ$15/100))","v":48.627541577546452},{"$f":"AS587*(1+('Scenario Input'!$AM$15/100))","v":49.714969331762688},{"$f":"AT587*(1+('Scenario Input'!$AP$15/100))","v":51.166899405090319},{"$f":"AU587*(1+('Scenario Input'!$AS$15/100))","v":52.661233224536453}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900512","HAPPY ACRES MUTUAL BENEFIT WATER SYSTEM",108,{"$f":"AO589*(1+('Scenario Input'!$AA$15/100))","v":112.94121409734767},{"$f":"AP589*(1+('Scenario Input'!$AD$15/100))","v":116.88710442481862},{"$f":"AQ589*(1+('Scenario Input'!$AG$15/100))","v":119.3629612598578},{"$f":"AR589*(1+('Scenario Input'!$AJ$15/100))","v":121.96410799756194},{"$f":"AS589*(1+('Scenario Input'!$AM$15/100))","v":124.69151620600024},{"$f":"AT589*(1+('Scenario Input'!$AP$15/100))","v":128.33314295749545},{"$f":"AU589*(1+('Scenario Input'!$AS$15/100))","v":132.08112374012859}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510051","LEBEC COUNTY WATER DISTRICT",40.01,{"$f":"AO592*(1+('Scenario Input'!$AA$15/100))","v":41.840536815137774},{"$f":"AP592*(1+('Scenario Input'!$AD$15/100))","v":43.302343037379558},{"$f":"AQ592*(1+('Scenario Input'!$AG$15/100))","v":44.219556296360274},{"$f":"AR592*(1+('Scenario Input'!$AJ$15/100))","v":45.183184823911596},{"$f":"AS592*(1+('Scenario Input'!$AM$15/100))","v":46.193588550019157},{"$f":"AT592*(1+('Scenario Input'!$AP$15/100))","v":47.542676386383263},{"$f":"AU592*(1+('Scenario Input'!$AS$15/100))","v":48.931164452245774}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310003","UKIAH, CITY OF",57.17,{"$f":"AO594*(1+('Scenario Input'!$AA$15/100))","v":59.785640832827461},{"$f":"AP594*(1+('Scenario Input'!$AD$15/100))","v":61.874405184878512},{"$f":"AQ594*(1+('Scenario Input'!$AG$15/100))","v":63.185004585426569},{"$f":"AR594*(1+('Scenario Input'!$AJ$15/100))","v":64.561926427968658},{"$f":"AS594*(1+('Scenario Input'!$AM$15/100))","v":66.00568501386141},{"$f":"AT594*(1+('Scenario Input'!$AP$15/100))","v":67.933386878518647},{"$f":"AU594*(1+('Scenario Input'!$AS$15/100))","v":69.917387446510645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701731","BRANDON CREEK MWS",85,{"$f":"AO598*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP598*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ598*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR598*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS598*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT598*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU598*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910255","SANTA CLARITA VALLEY W.A.-TESORO DIV.",42.09,{"$f":"AO599*(1+('Scenario Input'!$AA$15/100))","v":44.015700938494106},{"$f":"AP599*(1+('Scenario Input'!$AD$15/100))","v":45.553502085561256},{"$f":"AQ599*(1+('Scenario Input'!$AG$15/100))","v":46.518398513216802},{"$f":"AR599*(1+('Scenario Input'!$AJ$15/100))","v":47.532123200160946},{"$f":"AS599*(1+('Scenario Input'!$AM$15/100))","v":48.595054788060651},{"$f":"AT599*(1+('Scenario Input'!$AP$15/100))","v":50.014277658157262},{"$f":"AU599*(1+('Scenario Input'!$AS$15/100))","v":51.474949057611227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200556","FOSTER ROAD MUTUAL WATER COMPANY",92.5,{"$f":"AO603*(1+('Scenario Input'!$AA$15/100))","v":96.732058370413512},{"$f":"AP603*(1+('Scenario Input'!$AD$15/100))","v":100.11164036384928},{"$f":"AQ603*(1+('Scenario Input'!$AG$15/100))","v":102.23216589385969},{"$f":"AR603*(1+('Scenario Input'!$AJ$15/100))","v":104.45999990531925},{"$f":"AS603*(1+('Scenario Input'!$AM$15/100))","v":106.79597452828725},{"$f":"AT603*(1+('Scenario Input'!$AP$15/100))","v":109.91496040341046},{"$f":"AU603*(1+('Scenario Input'!$AS$15/100))","v":113.12503653668421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200616","SKYLINE PARK",80.83,{"$f":"AO604*(1+('Scenario Input'!$AA$15/100))","v":84.528132736005659},{"$f":"AP604*(1+('Scenario Input'!$AD$15/100))","v":87.481339357945259},{"$f":"AQ604*(1+('Scenario Input'!$AG$15/100))","v":89.334334802169494},{"$f":"AR604*(1+('Scenario Input'!$AJ$15/100))","v":91.281100457804925},{"$f":"AS604*(1+('Scenario Input'!$AM$15/100))","v":93.32236347158333},{"$f":"AT604*(1+('Scenario Input'!$AP$15/100))","v":96.047851344947759},{"$f":"AU604*(1+('Scenario Input'!$AS$15/100))","v":98.852937332542524}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900553","PARK ROYAL MUTUAL WATER COMPANY",85,{"$f":"AO608*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP608*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ608*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR608*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS608*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT608*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU608*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900158","LITTLE BALDY WATER",53.75,{"$f":"AO610*(1+('Scenario Input'!$AA$15/100))","v":56.209169053078121},{"$f":"AP610*(1+('Scenario Input'!$AD$15/100))","v":58.17298021142593},{"$f":"AQ610*(1+('Scenario Input'!$AG$15/100))","v":59.40517747886441},{"$f":"AR610*(1+('Scenario Input'!$AJ$15/100))","v":60.699729674712536},{"$f":"AS610*(1+('Scenario Input'!$AM$15/100))","v":62.057120334004743},{"$f":"AT610*(1+('Scenario Input'!$AP$15/100))","v":63.869504018197965},{"$f":"AU610*(1+('Scenario Input'!$AS$15/100))","v":65.734818528073248}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110031","WARD WELL WATER COMPANY",54.17,{"$f":"AO614*(1+('Scenario Input'!$AA$15/100))","v":56.648384885678915},{"$f":"AP614*(1+('Scenario Input'!$AD$15/100))","v":58.627541173078001},{"$f":"AQ614*(1+('Scenario Input'!$AG$15/100))","v":59.869366772652747},{"$f":"AR614*(1+('Scenario Input'!$AJ$15/100))","v":61.174034539147506},{"$f":"AS614*(1+('Scenario Input'!$AM$15/100))","v":62.542031785916976},{"$f":"AT614*(1+('Scenario Input'!$AP$15/100))","v":64.368577351921573},{"$f":"AU614*(1+('Scenario Input'!$AS$15/100))","v":66.248467342618198}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200510","IVCSD CRESCENT MILLS",63.47,{"$f":"AO617*(1+('Scenario Input'!$AA$15/100))","v":66.373878321839413},{"$f":"AP617*(1+('Scenario Input'!$AD$15/100))","v":68.692819609659608},{"$f":"AQ617*(1+('Scenario Input'!$AG$15/100))","v":70.147843992251623},{"$f":"AR617*(1+('Scenario Input'!$AJ$15/100))","v":71.676499394493121},{"$f":"AS617*(1+('Scenario Input'!$AM$15/100))","v":73.279356792544775},{"$f":"AT617*(1+('Scenario Input'!$AP$15/100))","v":75.41948688437256},{"$f":"AU617*(1+('Scenario Input'!$AS$15/100))","v":77.622119664684817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4901309","HILTON MUTUAL WATER COMPANY",41.67,{"$f":"AO619*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP619*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ619*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR619*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS619*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT619*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU619*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700502","ANDERSON SPRINGS CSD",103.98,{"$f":"AO620*(1+('Scenario Input'!$AA$15/100))","v":108.73729112816861},{"$f":"AP620*(1+('Scenario Input'!$AD$15/100))","v":112.53630664900591},{"$f":"AQ620*(1+('Scenario Input'!$AG$15/100))","v":114.92000659074085},{"$f":"AR620*(1+('Scenario Input'!$AJ$15/100))","v":117.42433286654158},{"$f":"AS620*(1+('Scenario Input'!$AM$15/100))","v":120.05022088055468},{"$f":"AT620*(1+('Scenario Input'!$AP$15/100))","v":123.55629819185535},{"$f":"AU620*(1+('Scenario Input'!$AS$15/100))","v":127.16477080091268}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900130","DEL RIO MUTUAL",60,{"$f":"AO623*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP623*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ623*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR623*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS623*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT623*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU623*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000589","MAMMOTH POOL MOBILE HOME PARK",25,{"$f":"AO626*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP626*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ626*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR626*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS626*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT626*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU626*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410048","PORTERVILLE-JONES CORNER",29.98,{"$f":"AO629*(1+('Scenario Input'!$AA$15/100))","v":31.351644431837805},{"$f":"AP629*(1+('Scenario Input'!$AD$15/100))","v":32.446994357926499},{"$f":"AQ629*(1+('Scenario Input'!$AG$15/100))","v":33.134273875653115},{"$f":"AR629*(1+('Scenario Input'!$AJ$15/100))","v":33.856332942286173},{"$f":"AS629*(1+('Scenario Input'!$AM$15/100))","v":34.613441257924876},{"$f":"AT629*(1+('Scenario Input'!$AP$15/100))","v":35.624329869126974},{"$f":"AU629*(1+('Scenario Input'!$AS$15/100))","v":36.664741571565315}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400968","IMPROVEMENT DISTRICT NO. 1",37.5,{"$f":"AO632*(1+('Scenario Input'!$AA$15/100))","v":39.215699339356824},{"$f":"AP632*(1+('Scenario Input'!$AD$15/100))","v":40.585800147506454},{"$f":"AQ632*(1+('Scenario Input'!$AG$15/100))","v":41.445472659672838},{"$f":"AR632*(1+('Scenario Input'!$AJ$15/100))","v":42.348648610264554},{"$f":"AS632*(1+('Scenario Input'!$AM$15/100))","v":43.295665349305629},{"$f":"AT632*(1+('Scenario Input'!$AP$15/100))","v":44.560119082463693},{"$f":"AU632*(1+('Scenario Input'!$AS$15/100))","v":45.861501298655746}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710036","BORREGO WD",63.85,{"$f":"AO635*(1+('Scenario Input'!$AA$15/100))","v":66.771264075144899},{"$f":"AP635*(1+('Scenario Input'!$AD$15/100))","v":69.104089051154347},{"$f":"AQ635*(1+('Scenario Input'!$AG$15/100))","v":70.567824781869646},{"$f":"AR635*(1+('Scenario Input'!$AJ$15/100))","v":72.105632367077149},{"$f":"AS635*(1+('Scenario Input'!$AM$15/100))","v":73.718086201417762},{"$f":"AT635*(1+('Scenario Input'!$AP$15/100))","v":75.871029424408221},{"$f":"AU635*(1+('Scenario Input'!$AS$15/100))","v":78.086849544511225}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701888","CACHAGUA MUTUAL WS (#4)",93.98,{"$f":"AO638*(1+('Scenario Input'!$AA$15/100))","v":98.27977130434013},{"$f":"AP638*(1+('Scenario Input'!$AD$15/100))","v":101.71342660967086},{"$f":"AQ638*(1+('Scenario Input'!$AG$15/100))","v":103.86788054816144},{"$f":"AR638*(1+('Scenario Input'!$AJ$15/100))","v":106.13135990380437},{"$f":"AS638*(1+('Scenario Input'!$AM$15/100))","v":108.50471012073984},{"$f":"AT638*(1+('Scenario Input'!$AP$15/100))","v":111.67359976986504},{"$f":"AU638*(1+('Scenario Input'!$AS$15/100))","v":114.93503712127115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610013","LOMA LINDA, CITY OF",42.44,{"$f":"AO640*(1+('Scenario Input'!$AA$15/100))","v":44.381714132328099},{"$f":"AP640*(1+('Scenario Input'!$AD$15/100))","v":45.932302886937975},{"$f":"AQ640*(1+('Scenario Input'!$AG$15/100))","v":46.905222924707076},{"$f":"AR640*(1+('Scenario Input'!$AJ$15/100))","v":47.92737725385674},{"$f":"AS640*(1+('Scenario Input'!$AM$15/100))","v":48.99914766465416},{"$f":"AT640*(1+('Scenario Input'!$AP$15/100))","v":50.43017210292691},{"$f":"AU640*(1+('Scenario Input'!$AS$15/100))","v":51.902989736398666}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010042","WATERFORD-RIVER POINTE",33.64,{"$f":"AO641*(1+('Scenario Input'!$AA$15/100))","v":35.179096687359035},{"$f":"AP641*(1+('Scenario Input'!$AD$15/100))","v":36.408168452323132},{"$f":"AQ641*(1+('Scenario Input'!$AG$15/100))","v":37.179352007237185},{"$f":"AR641*(1+('Scenario Input'!$AJ$15/100))","v":37.989561046647992},{"$f":"AS641*(1+('Scenario Input'!$AM$15/100))","v":38.839098196017105},{"$f":"AT641*(1+('Scenario Input'!$AP$15/100))","v":39.973397491575433},{"$f":"AU641*(1+('Scenario Input'!$AS$15/100))","v":41.14082409831412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900523","MORADA MANOR WATER SYSTEM",125.92,{"$f":"AO644*(1+('Scenario Input'!$AA$15/100))","v":131.68108962164831},{"$f":"AP644*(1+('Scenario Input'!$AD$15/100))","v":136.28170545530702},{"$f":"AQ644*(1+('Scenario Input'!$AG$15/100))","v":139.16837112816012},{"$f":"AR644*(1+('Scenario Input'!$AJ$15/100))","v":142.20111554678704},{"$f":"AS644*(1+('Scenario Input'!$AM$15/100))","v":145.38107148758843},{"$f":"AT644*(1+('Scenario Input'!$AP$15/100))","v":149.6269385297021},{"$f":"AU644*(1+('Scenario Input'!$AS$15/100))","v":153.99680649404621}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410017","LONDON COMMUNITY SERV DIST",40,{"$f":"AO647*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP647*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ647*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR647*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS647*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT647*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU647*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610025","JOSHUA BASIN WATER DISTRICT",58,{"$f":"AO650*(1+('Scenario Input'!$AA$15/100))","v":60.653614978205226},{"$f":"AP650*(1+('Scenario Input'!$AD$15/100))","v":62.772704228143326},{"$f":"AQ650*(1+('Scenario Input'!$AG$15/100))","v":64.102331046960657},{"$f":"AR650*(1+('Scenario Input'!$AJ$15/100))","v":65.499243183875848},{"$f":"AS650*(1+('Scenario Input'!$AM$15/100))","v":66.963962406926044},{"$f":"AT650*(1+('Scenario Input'!$AP$15/100))","v":68.919650847543849},{"$f":"AU650*(1+('Scenario Input'!$AS$15/100))","v":70.9324553419209}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500555","MUSTANG MUTUAL WATER SYSTEM",100,{"$f":"AO653*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP653*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ653*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR653*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS653*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT653*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU653*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502659","OWENS PEAK SOUTH",25,{"$f":"AO656*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP656*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ656*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR656*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS656*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT656*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU656*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010003","SAN MIGUELITO MWC",159.04,{"$f":"AO659*(1+('Scenario Input'!$AA$15/100))","v":166.31639527816824},{"$f":"AP659*(1+('Scenario Input'!$AD$15/100))","v":172.12708414558472},{"$f":"AQ659*(1+('Scenario Input'!$AG$15/100))","v":175.77301258118317},{"$f":"AR659*(1+('Scenario Input'!$AJ$15/100))","v":179.60344199937268},{"$f":"AS659*(1+('Scenario Input'!$AM$15/100))","v":183.61980312409514},{"$f":"AT659*(1+('Scenario Input'!$AP$15/100))","v":188.98243570333403},{"$f":"AU659*(1+('Scenario Input'!$AS$15/100))","v":194.50168444101897}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710013","CALLAYOMI COUNTY WATER DISTRICT",61.55,{"$f":"AO662*(1+('Scenario Input'!$AA$15/100))","v":64.366034515664339},{"$f":"AP662*(1+('Scenario Input'!$AD$15/100))","v":66.614826642107275},{"$f":"AQ662*(1+('Scenario Input'!$AG$15/100))","v":68.025835792076364},{"$f":"AR662*(1+('Scenario Input'!$AJ$15/100))","v":69.508248585647564},{"$f":"AS662*(1+('Scenario Input'!$AM$15/100))","v":71.062618726660318},{"$f":"AT662*(1+('Scenario Input'!$AP$15/100))","v":73.138008787350415},{"$f":"AU662*(1+('Scenario Input'!$AS$15/100))","v":75.274010798193643}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400135","WILSON CIRCLE MUTUAL WATER COMPANY",62,{"$f":"AO663*(1+('Scenario Input'!$AA$15/100))","v":64.836622907736626},{"$f":"AP663*(1+('Scenario Input'!$AD$15/100))","v":67.10185624387735},{"$f":"AQ663*(1+('Scenario Input'!$AG$15/100))","v":68.523181463992429},{"$f":"AR663*(1+('Scenario Input'!$AJ$15/100))","v":70.01643236897074},{"$f":"AS663*(1+('Scenario Input'!$AM$15/100))","v":71.582166710851993},{"$f":"AT663*(1+('Scenario Input'!$AP$15/100))","v":73.672730216339986},{"$f":"AU663*(1+('Scenario Input'!$AS$15/100))","v":75.824348813777519}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110022","CITY OF REDWOOD CITY",150.5,{"$f":"AO665*(1+('Scenario Input'!$AA$15/100))","v":157.38567334861872},{"$f":"AP665*(1+('Scenario Input'!$AD$15/100))","v":162.88434459199257},{"$f":"AQ665*(1+('Scenario Input'!$AG$15/100))","v":166.33449694082032},{"$f":"AR665*(1+('Scenario Input'!$AJ$15/100))","v":169.95924308919507},{"$f":"AS665*(1+('Scenario Input'!$AM$15/100))","v":173.75993693521326},{"$f":"AT665*(1+('Scenario Input'!$AP$15/100))","v":178.83461125095428},{"$f":"AU665*(1+('Scenario Input'!$AS$15/100))","v":184.05749187860508}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200502","LAS FLORES WATER WORKS",35.700000000000003,{"$f":"AO669*(1+('Scenario Input'!$AA$15/100))","v":37.333345771067705},{"$f":"AP669*(1+('Scenario Input'!$AD$15/100))","v":38.637681740426153},{"$f":"AQ669*(1+('Scenario Input'!$AG$15/100))","v":39.456089972008549},{"$f":"AR669*(1+('Scenario Input'!$AJ$15/100))","v":40.315913476971865},{"$f":"AS669*(1+('Scenario Input'!$AM$15/100))","v":41.217473412538972},{"$f":"AT669*(1+('Scenario Input'!$AP$15/100))","v":42.421233366505447},{"$f":"AU669*(1+('Scenario Input'!$AS$15/100))","v":43.660149236320287}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300506","MEADOW ESTATES MUTUAL",70,{"$f":"AO672*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP672*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ672*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR672*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS672*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT672*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU672*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900155","WILSONA GARDENS MUTUAL",33,{"$f":"AO674*(1+('Scenario Input'!$AA$15/100))","v":34.509815418634005},{"$f":"AP674*(1+('Scenario Input'!$AD$15/100))","v":35.71550412980568},{"$f":"AQ674*(1+('Scenario Input'!$AG$15/100))","v":36.472015940512094},{"$f":"AR674*(1+('Scenario Input'!$AJ$15/100))","v":37.266810777032802},{"$f":"AS674*(1+('Scenario Input'!$AM$15/100))","v":38.10018550738895},{"$f":"AT674*(1+('Scenario Input'!$AP$15/100))","v":39.212904792568047},{"$f":"AU674*(1+('Scenario Input'!$AS$15/100))","v":40.358121142817055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800557","HUNTER VALLEY CSD",16.670000000000002,{"$f":"AO678*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP678*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ678*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR678*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS678*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT678*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU678*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710006","ESCONDIDO, CITY OF",61.27,{"$f":"AO679*(1+('Scenario Input'!$AA$15/100))","v":64.073223960597147},{"$f":"AP679*(1+('Scenario Input'!$AD$15/100))","v":66.311786001005899},{"$f":"AQ679*(1+('Scenario Input'!$AG$15/100))","v":67.71637626288414},{"$f":"AR679*(1+('Scenario Input'!$AJ$15/100))","v":69.192045342690932},{"$f":"AS679*(1+('Scenario Input'!$AM$15/100))","v":70.739344425385511},{"$f":"AT679*(1+('Scenario Input'!$AP$15/100))","v":72.805293231534691},{"$f":"AU679*(1+('Scenario Input'!$AS$15/100))","v":74.931578255163686}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110006","NORTH MARIN WD - PT. REYES",54.04,{"$f":"AO683*(1+('Scenario Input'!$AA$15/100))","v":56.512437127969143},{"$f":"AP683*(1+('Scenario Input'!$AD$15/100))","v":58.486843732566641},{"$f":"AQ683*(1+('Scenario Input'!$AG$15/100))","v":59.725689134099206},{"$f":"AR683*(1+('Scenario Input'!$AJ$15/100))","v":61.027225890631911},{"$f":"AS683*(1+('Scenario Input'!$AM$15/100))","v":62.391940146039374},{"$f":"AT683*(1+('Scenario Input'!$AP$15/100))","v":64.214102272435682},{"$f":"AU683*(1+('Scenario Input'!$AS$15/100))","v":66.089480804782852}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810700","BEALE AIR FORCE BASE",2.8,{"$f":"AO684*(1+('Scenario Input'!$AA$15/100))","v":2.9281055506719764},{"$f":"AP684*(1+('Scenario Input'!$AD$15/100))","v":3.0304064110138156},{"$f":"AQ684*(1+('Scenario Input'!$AG$15/100))","v":3.0945952919222388},{"$f":"AR684*(1+('Scenario Input'!$AJ$15/100))","v":3.1620324295664206},{"$f":"AS684*(1+('Scenario Input'!$AM$15/100))","v":3.2327430127481542},{"$f":"AT684*(1+('Scenario Input'!$AP$15/100))","v":3.3271555581572896},{"$f":"AU684*(1+('Scenario Input'!$AS$15/100))","v":3.4243254302996298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000670","WALNUT HILLS MUTUAL WATER CO",78,{"$f":"AO688*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP688*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ688*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR688*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS688*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT688*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU688*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3205006","GRIZZLY RANCH CSD",118.4,{"$f":"AO690*(1+('Scenario Input'!$AA$15/100))","v":123.81703471412929},{"$f":"AP690*(1+('Scenario Input'!$AD$15/100))","v":128.14289966572707},{"$f":"AQ690*(1+('Scenario Input'!$AG$15/100))","v":130.85717234414039},{"$f":"AR690*(1+('Scenario Input'!$AJ$15/100))","v":133.70879987880863},{"$f":"AS690*(1+('Scenario Input'!$AM$15/100))","v":136.69884739620767},{"$f":"AT690*(1+('Scenario Input'!$AP$15/100))","v":140.6911493163654},{"$f":"AU690*(1+('Scenario Input'!$AS$15/100))","v":144.80004676695577}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3205001","WALKER RANCH CSD",54,{"$f":"AO693*(1+('Scenario Input'!$AA$15/100))","v":56.470607048673834},{"$f":"AP693*(1+('Scenario Input'!$AD$15/100))","v":58.443552212409308},{"$f":"AQ693*(1+('Scenario Input'!$AG$15/100))","v":59.681480629928899},{"$f":"AR693*(1+('Scenario Input'!$AJ$15/100))","v":60.98205399878097},{"$f":"AS693*(1+('Scenario Input'!$AM$15/100))","v":62.345758103000122},{"$f":"AT693*(1+('Scenario Input'!$AP$15/100))","v":64.166571478747727},{"$f":"AU693*(1+('Scenario Input'!$AS$15/100))","v":66.040561870064295}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010010","CITY OF FULLERTON",36.22,{"$f":"AO695*(1+('Scenario Input'!$AA$15/100))","v":37.877136801906779},{"$f":"AP695*(1+('Scenario Input'!$AD$15/100))","v":39.200471502471572},{"$f":"AQ695*(1+('Scenario Input'!$AG$15/100))","v":40.030800526222677},{"$f":"AR695*(1+('Scenario Input'!$AJ$15/100))","v":40.903148071034195},{"$f":"AS695*(1+('Scenario Input'!$AM$15/100))","v":41.817839972049335},{"$f":"AT695*(1+('Scenario Input'!$AP$15/100))","v":43.039133684448935},{"$f":"AU695*(1+('Scenario Input'!$AS$15/100))","v":44.296095387661637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610012","CHINO, CITY OF",50.47,{"$f":"AO699*(1+('Scenario Input'!$AA$15/100))","v":52.779102550862376},{"$f":"AP699*(1+('Scenario Input'!$AD$15/100))","v":54.623075558524029},{"$f":"AQ699*(1+('Scenario Input'!$AG$15/100))","v":55.780080136898356},{"$f":"AR699*(1+('Scenario Input'!$AJ$15/100))","v":56.995634542934731},{"$f":"AS699*(1+('Scenario Input'!$AM$15/100))","v":58.270192804785481},{"$f":"AT699*(1+('Scenario Input'!$AP$15/100))","v":59.971978935785145},{"$f":"AU699*(1+('Scenario Input'!$AS$15/100))","v":61.72346588115083}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010004","COALINGA-CITY",39.020000000000003,{"$f":"AO702*(1+('Scenario Input'!$AA$15/100))","v":40.805242352578759},{"$f":"AP702*(1+('Scenario Input'!$AD$15/100))","v":42.230877913485394},{"$f":"AQ702*(1+('Scenario Input'!$AG$15/100))","v":43.125395818144924},{"$f":"AR702*(1+('Scenario Input'!$AJ$15/100))","v":44.065180500600626},{"$f":"AS702*(1+('Scenario Input'!$AM$15/100))","v":45.050582984797501},{"$f":"AT702*(1+('Scenario Input'!$AP$15/100))","v":46.366289242606236},{"$f":"AU702*(1+('Scenario Input'!$AS$15/100))","v":47.720420817961276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200538","MYERS FLAT M.W.S. INC.",55,{"$f":"AO704*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP704*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ704*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR704*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS704*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT704*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU704*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910006","NEVADA ID - LOMA RICA",42.16,{"$f":"AO705*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP705*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ705*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR705*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS705*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT705*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU705*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710001","DORRIS, CITY OF",48.06,{"$f":"AO708*(1+('Scenario Input'!$AA$15/100))","v":50.258840273319713},{"$f":"AP708*(1+('Scenario Input'!$AD$15/100))","v":52.014761469044281},{"$f":"AQ708*(1+('Scenario Input'!$AG$15/100))","v":53.116517760636718},{"$f":"AR708*(1+('Scenario Input'!$AJ$15/100))","v":54.274028058915064},{"$f":"AS708*(1+('Scenario Input'!$AM$15/100))","v":55.487724711670111},{"$f":"AT708*(1+('Scenario Input'!$AP$15/100))","v":57.108248616085483},{"$f":"AU708*(1+('Scenario Input'!$AS$15/100))","v":58.776100064357223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610038","RIALTO, CITY OF",162.06,{"$f":"AO711*(1+('Scenario Input'!$AA$15/100))","v":169.47456626496447},{"$f":"AP711*(1+('Scenario Input'!$AD$15/100))","v":175.39559391746391},{"$f":"AQ711*(1+('Scenario Input'!$AG$15/100))","v":179.11075464604215},{"$f":"AR711*(1+('Scenario Input'!$AJ$15/100))","v":183.01391983411932},{"$f":"AS711*(1+('Scenario Input'!$AM$15/100))","v":187.10654737355924},{"$f":"AT711*(1+('Scenario Input'!$AP$15/100))","v":192.57101062677512},{"$f":"AU711*(1+('Scenario Input'!$AS$15/100))","v":198.19506401227071}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800572","FAIRWAY DOWNS MUTUAL WATER CO",50,{"$f":"AO714*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP714*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ714*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR714*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS714*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT714*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU714*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000293","MD 46 AHWAHNEE RESORTS",100.73,{"$f":"AO717*(1+('Scenario Input'!$AA$15/100))","v":105.33859718542436},{"$f":"AP717*(1+('Scenario Input'!$AD$15/100))","v":109.01887063622203},{"$f":"AQ717*(1+('Scenario Input'!$AG$15/100))","v":111.32806562690256},{"$f":"AR717*(1+('Scenario Input'!$AJ$15/100))","v":113.75411665365199},{"$f":"AS717*(1+('Scenario Input'!$AM$15/100))","v":116.29792988361486},{"$f":"AT717*(1+('Scenario Input'!$AP$15/100))","v":119.69442120470849},{"$f":"AU717*(1+('Scenario Input'!$AS$15/100))","v":123.19010735502918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300730","WESTPORT COUNTY WATER DISTRICT",122.33,{"$f":"AO720*(1+('Scenario Input'!$AA$15/100))","v":127.92684000489388},{"$f":"AP720*(1+('Scenario Input'!$AD$15/100))","v":132.39629152118573},{"$f":"AQ720*(1+('Scenario Input'!$AG$15/100))","v":135.2006578788741},{"$f":"AR720*(1+('Scenario Input'!$AJ$15/100))","v":138.14693825316436},{"$f":"AS720*(1+('Scenario Input'!$AM$15/100))","v":141.2362331248149},{"$f":"AT720*(1+('Scenario Input'!$AP$15/100))","v":145.3610497962076},{"$f":"AU720*(1+('Scenario Input'!$AS$15/100))","v":149.60633210305491}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910022","CANON MANOR WATER SYSTEM",87.47,{"$f":"AO723*(1+('Scenario Input'!$AA$15/100))","v":91.471925899027781},{"$f":"AP723*(1+('Scenario Input'!$AD$15/100))","v":94.66773170406374},{"$f":"AQ723*(1+('Scenario Input'!$AG$15/100))","v":96.672946494442229},{"$f":"AR723*(1+('Scenario Input'!$AJ$15/100))","v":98.779634505062432},{"$f":"AS723*(1+('Scenario Input'!$AM$15/100))","v":100.98858261610037},{"$f":"AT723*(1+('Scenario Input'!$AP$15/100))","v":103.93796309714932},{"$f":"AU723*(1+('Scenario Input'!$AS$15/100))","v":106.9734804958245}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700503","CALLAHAN WATER DISTRICT",16.670000000000002,{"$f":"AO724*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP724*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ724*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR724*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS724*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT724*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU724*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910010","SAN JOAQUIN COUNTY - LINCOLN VILLAGE",70.25,{"$f":"AO727*(1+('Scenario Input'!$AA$15/100))","v":73.464076762395123},{"$f":"AP727*(1+('Scenario Input'!$AD$15/100))","v":76.030732276328763},{"$f":"AQ727*(1+('Scenario Input'!$AG$15/100))","v":77.641185449120456},{"$f":"AR727*(1+('Scenario Input'!$AJ$15/100))","v":79.333135063228937},{"$f":"AS727*(1+('Scenario Input'!$AM$15/100))","v":81.107213087699222},{"$f":"AT727*(1+('Scenario Input'!$AP$15/100))","v":83.475956414481985},{"$f":"AU727*(1+('Scenario Input'!$AS$15/100))","v":85.913879099481775}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010033","CITY OF MODESTO - GRAYSON",45.06,{"$f":"AO729*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP729*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ729*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR729*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS729*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT729*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU729*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701800","TULARCITOS MWC",65,{"$f":"AO733*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP733*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ733*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR733*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS733*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT733*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU733*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5402048","DEL ORO RIVER ISLAND SERV TERR #2",81.811999999999998,{"$f":"AO736*(1+('Scenario Input'!$AA$15/100))","v":85.555061182705614},{"$f":"AP736*(1+('Scenario Input'!$AD$15/100))","v":88.54414617780796},{"$f":"AQ736*(1+('Scenario Input'!$AG$15/100))","v":90.419653579550783},{"$f":"AR736*(1+('Scenario Input'!$AJ$15/100))","v":92.390070402745707},{"$f":"AS736*(1+('Scenario Input'!$AM$15/100))","v":94.456132628197139},{"$f":"AT736*(1+('Scenario Input'!$AP$15/100))","v":97.2147323299872},{"$f":"AU736*(1+('Scenario Input'!$AS$15/100))","v":100.05389717988332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700687","PESANTE RD WS #02",75,{"$f":"AO738*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP738*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ738*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR738*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS738*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT738*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU738*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701408","YUIMA MUNICIPAL WATER DISTRICT",187.88,{"$f":"AO742*(1+('Scenario Input'!$AA$15/100))","v":196.47588245008961},{"$f":"AP742*(1+('Scenario Input'!$AD$15/100))","v":203.34027017902702},{"$f":"AQ742*(1+('Scenario Input'!$AG$15/100))","v":207.64734408798222},{"$f":"AR742*(1+('Scenario Input'!$AJ$15/100))","v":212.17237602390679},{"$f":"AS742*(1+('Scenario Input'!$AM$15/100))","v":216.91705615540113},{"$f":"AT742*(1+('Scenario Input'!$AP$15/100))","v":223.2521379523541},{"$f":"AU742*(1+('Scenario Input'!$AS$15/100))","v":229.77223637310513}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710011","YREKA, CITY OF",96.38,{"$f":"AO743*(1+('Scenario Input'!$AA$15/100))","v":100.78957606205896},{"$f":"AP743*(1+('Scenario Input'!$AD$15/100))","v":104.31091781911127},{"$f":"AQ743*(1+('Scenario Input'!$AG$15/100))","v":106.52039079838049},{"$f":"AR743*(1+('Scenario Input'!$AJ$15/100))","v":108.84167341486128},{"$f":"AS743*(1+('Scenario Input'!$AM$15/100))","v":111.27563270309538},{"$f":"AT743*(1+('Scenario Input'!$AP$15/100))","v":114.52544739114269},{"$f":"AU743*(1+('Scenario Input'!$AS$15/100))","v":117.8701732043851}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1805007","HERLONG PUBLIC UTILITY DISTRICT",1.02,{"$f":"AO745*(1+('Scenario Input'!$AA$15/100))","v":1.0666670220305057},{"$f":"AP745*(1+('Scenario Input'!$AD$15/100))","v":1.1039337640121758},{"$f":"AQ745*(1+('Scenario Input'!$AG$15/100))","v":1.1273168563431013},{"$f":"AR745*(1+('Scenario Input'!$AJ$15/100))","v":1.151883242199196},{"$f":"AS745*(1+('Scenario Input'!$AM$15/100))","v":1.1776420975011133},{"$f":"AT745*(1+('Scenario Input'!$AP$15/100))","v":1.2120352390430125},{"$f":"AU745*(1+('Scenario Input'!$AS$15/100))","v":1.2474328353234363}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610051","VALLEY OF ENCHANTMENT MWC",102.5,{"$f":"AO748*(1+('Scenario Input'!$AA$15/100))","v":107.18957819424199},{"$f":"AP748*(1+('Scenario Input'!$AD$15/100))","v":110.93452040318432},{"$f":"AQ748*(1+('Scenario Input'!$AG$15/100))","v":113.2842919364391},{"$f":"AR748*(1+('Scenario Input'!$AJ$15/100))","v":115.75297286805646},{"$f":"AS748*(1+('Scenario Input'!$AM$15/100))","v":118.34148528810206},{"$f":"AT748*(1+('Scenario Input'!$AP$15/100))","v":121.79765882540076},{"$f":"AU748*(1+('Scenario Input'!$AS$15/100))","v":125.35477021632572}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410003","CITY OF GUSTINE",80.680000000000007,{"$f":"AO752*(1+('Scenario Input'!$AA$15/100))","v":84.37126993864824},{"$f":"AP752*(1+('Scenario Input'!$AD$15/100))","v":87.318996157355244},{"$f":"AQ752*(1+('Scenario Input'!$AG$15/100))","v":89.16855291153081},{"$f":"AR752*(1+('Scenario Input'!$AJ$15/100))","v":91.111705863363866},{"$f":"AS752*(1+('Scenario Input'!$AM$15/100))","v":93.14918081018611},{"$f":"AT752*(1+('Scenario Input'!$AP$15/100))","v":95.869610868617912},{"$f":"AU752*(1+('Scenario Input'!$AS$15/100))","v":98.669491327347913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300609","SEAFAIR ROAD AND WATER COMPANY",75,{"$f":"AO754*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP754*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ754*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR754*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS754*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT754*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU754*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900724","ELKHORN ESTATES WATER SYSTEM",112.8,{"$f":"AO757*(1+('Scenario Input'!$AA$15/100))","v":117.96082361278533},{"$f":"AP757*(1+('Scenario Input'!$AD$15/100))","v":122.08208684369943},{"$f":"AQ757*(1+('Scenario Input'!$AG$15/100))","v":124.6679817602959},{"$f":"AR757*(1+('Scenario Input'!$AJ$15/100))","v":127.38473501967579},{"$f":"AS757*(1+('Scenario Input'!$AM$15/100))","v":130.23336137071135},{"$f":"AT757*(1+('Scenario Input'!$AP$15/100))","v":134.03683820005079},{"$f":"AU757*(1+('Scenario Input'!$AS$15/100))","v":137.95139590635651}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110035","WEIMAR WATER COMPANY",78.06,{"$f":"AO759*(1+('Scenario Input'!$AA$15/100))","v":81.631399744805179},{"$f":"AP759*(1+('Scenario Input'!$AD$15/100))","v":84.483401587049457},{"$f":"AQ759*(1+('Scenario Input'!$AG$15/100))","v":86.272895888375004},{"$f":"AR759*(1+('Scenario Input'!$AJ$15/100))","v":88.152946947126722},{"$f":"AS759*(1+('Scenario Input'!$AM$15/100))","v":90.124256991114621},{"$f":"AT759*(1+('Scenario Input'!$AP$15/100))","v":92.756343882056441},{"$f":"AU759*(1+('Scenario Input'!$AS$15/100))","v":95.465301103281831}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700934","PAUMA VALLEY WATER COMPANY",76.09,{"$f":"AO763*(1+('Scenario Input'!$AA$15/100))","v":79.571268339510965},{"$f":"AP763*(1+('Scenario Input'!$AD$15/100))","v":82.351294219300442},{"$f":"AQ763*(1+('Scenario Input'!$AG$15/100))","v":84.095627057986846},{"$f":"AR763*(1+('Scenario Input'!$AJ$15/100))","v":85.928231273467475},{"$f":"AS763*(1+('Scenario Input'!$AM$15/100))","v":87.849791371431095},{"$f":"AT763*(1+('Scenario Input'!$AP$15/100))","v":90.415452292924343},{"$f":"AU763*(1+('Scenario Input'!$AS$15/100))","v":93.05604356839244}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200870","CASMALIA COMMUNITY SERVICES DISTRICT",110,{"$f":"AO766*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP766*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ766*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR766*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS766*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT766*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU766*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000023","FCSA #14/BELMONT MANOR",67.150000000000006,{"$f":"AO768*(1+('Scenario Input'!$AA$15/100))","v":70.222245617008298},{"$f":"AP768*(1+('Scenario Input'!$AD$15/100))","v":72.675639464134903},{"$f":"AQ768*(1+('Scenario Input'!$AG$15/100))","v":74.215026375920843},{"$f":"AR768*(1+('Scenario Input'!$AJ$15/100))","v":75.832313444780411},{"$f":"AS768*(1+('Scenario Input'!$AM$15/100))","v":77.528104752156636},{"$f":"AT768*(1+('Scenario Input'!$AP$15/100))","v":79.792319903665003},{"$f":"AU768*(1+('Scenario Input'!$AS$15/100))","v":82.122661658792907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403084","FAIRWAY MUTUAL WATER CO",32,{"$f":"AO769*(1+('Scenario Input'!$AA$15/100))","v":33.464063436251159},{"$f":"AP769*(1+('Scenario Input'!$AD$15/100))","v":34.633216125872181},{"$f":"AQ769*(1+('Scenario Input'!$AG$15/100))","v":35.366803336254158},{"$f":"AR769*(1+('Scenario Input'!$AJ$15/100))","v":36.13751348075909},{"$f":"AS769*(1+('Scenario Input'!$AM$15/100))","v":36.945634431407477},{"$f":"AT769*(1+('Scenario Input'!$AP$15/100))","v":38.02463495036902},{"$f":"AU769*(1+('Scenario Input'!$AS$15/100))","v":39.135147774852911}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900843","CALIFORNIAN MOBILE HOME PARK",14,{"$f":"AO773*(1+('Scenario Input'!$AA$15/100))","v":14.640527753359882},{"$f":"AP773*(1+('Scenario Input'!$AD$15/100))","v":15.152032055069078},{"$f":"AQ773*(1+('Scenario Input'!$AG$15/100))","v":15.472976459611194},{"$f":"AR773*(1+('Scenario Input'!$AJ$15/100))","v":15.810162147832102},{"$f":"AS773*(1+('Scenario Input'!$AM$15/100))","v":16.163715063740771},{"$f":"AT773*(1+('Scenario Input'!$AP$15/100))","v":16.635777790786449},{"$f":"AU773*(1+('Scenario Input'!$AS$15/100))","v":17.121627151498149}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010037","YORBA LINDA WATER DISTRICT",54.71,{"$f":"AO775*(1+('Scenario Input'!$AA$15/100))","v":57.213090956165658},{"$f":"AP775*(1+('Scenario Input'!$AD$15/100))","v":59.211976695202097},{"$f":"AQ775*(1+('Scenario Input'!$AG$15/100))","v":60.466181578952039},{"$f":"AR775*(1+('Scenario Input'!$AJ$15/100))","v":61.783855079135314},{"$f":"AS775*(1+('Scenario Input'!$AM$15/100))","v":63.165489366946979},{"$f":"AT775*(1+('Scenario Input'!$AP$15/100))","v":65.010243066709052},{"$f":"AU775*(1+('Scenario Input'!$AS$15/100))","v":66.908872961318849}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210001","CARPINTERIA VALLEY WATER DISTRICT",93.98,{"$f":"AO778*(1+('Scenario Input'!$AA$15/100))","v":98.27977130434013},{"$f":"AP778*(1+('Scenario Input'!$AD$15/100))","v":101.71342660967086},{"$f":"AQ778*(1+('Scenario Input'!$AG$15/100))","v":103.86788054816144},{"$f":"AR778*(1+('Scenario Input'!$AJ$15/100))","v":106.13135990380437},{"$f":"AS778*(1+('Scenario Input'!$AM$15/100))","v":108.50471012073984},{"$f":"AT778*(1+('Scenario Input'!$AP$15/100))","v":111.67359976986504},{"$f":"AU778*(1+('Scenario Input'!$AS$15/100))","v":114.93503712127115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910005","HEALDSBURG, CITY OF",106.08,{"$f":"AO780*(1+('Scenario Input'!$AA$15/100))","v":110.93337029117259},{"$f":"AP780*(1+('Scenario Input'!$AD$15/100))","v":114.80911145726627},{"$f":"AQ780*(1+('Scenario Input'!$AG$15/100))","v":117.24095305968254},{"$f":"AR780*(1+('Scenario Input'!$AJ$15/100))","v":119.7958571887164},{"$f":"AS780*(1+('Scenario Input'!$AM$15/100))","v":122.47477814011579},{"$f":"AT780*(1+('Scenario Input'!$AP$15/100))","v":126.05166486047331},{"$f":"AU780*(1+('Scenario Input'!$AS$15/100))","v":129.73301487363739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010006","CITY OF WATERFORD",33.630000000000003,{"$f":"AO784*(1+('Scenario Input'!$AA$15/100))","v":35.168639167535204},{"$f":"AP784*(1+('Scenario Input'!$AD$15/100))","v":36.397345572283797},{"$f":"AQ784*(1+('Scenario Input'!$AG$15/100))","v":37.168299881194606},{"$f":"AR784*(1+('Scenario Input'!$AJ$15/100))","v":37.978268073685257},{"$f":"AS784*(1+('Scenario Input'!$AM$15/100))","v":38.827552685257295},{"$f":"AT784*(1+('Scenario Input'!$AP$15/100))","v":39.961514793153448},{"$f":"AU784*(1+('Scenario Input'!$AS$15/100))","v":41.128594364634488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910156","BEVERLY HILLS-CITY, WATER DEPT.",200.95,{"$f":"AO787*(1+('Scenario Input'!$AA$15/100))","v":210.14386085983344},{"$f":"AP787*(1+('Scenario Input'!$AD$15/100))","v":217.48577439043794},{"$f":"AQ787*(1+('Scenario Input'!$AG$15/100))","v":222.09247282563354},{"$f":"AR787*(1+('Scenario Input'!$AJ$15/100))","v":226.93229168620437},{"$f":"AS787*(1+('Scenario Input'!$AM$15/100))","v":232.00703871847915},{"$f":"AT787*(1+('Scenario Input'!$AP$15/100))","v":238.78282478989547},{"$f":"AU787*(1+('Scenario Input'!$AS$15/100))","v":245.75649829239663}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702554","HIDDEN CANYON RANCH MWC",71.84,{"$f":"AO789*(1+('Scenario Input'!$AA$15/100))","v":75.126822414383852},{"$f":"AP789*(1+('Scenario Input'!$AD$15/100))","v":77.751570202583039},{"$f":"AQ789*(1+('Scenario Input'!$AG$15/100))","v":79.398473489890577},{"$f":"AR789*(1+('Scenario Input'!$AJ$15/100))","v":81.128717764304156},{"$f":"AS789*(1+('Scenario Input'!$AM$15/100))","v":82.942949298509774},{"$f":"AT789*(1+('Scenario Input'!$AP$15/100))","v":85.365305463578437},{"$f":"AU789*(1+('Scenario Input'!$AS$15/100))","v":87.85840675454476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900504","CLEMENTS WATER WORKS #43",69.366666666666674,{"$f":"AO790*(1+('Scenario Input'!$AA$15/100))","v":72.540329177956949},{"$f":"AP790*(1+('Scenario Input'!$AD$15/100))","v":75.074711206187516},{"$f":"AQ790*(1+('Scenario Input'!$AG$15/100))","v":76.664914315359283},{"$f":"AR790*(1+('Scenario Input'!$AJ$15/100))","v":78.335589118187158},{"$f":"AS790*(1+('Scenario Input'!$AM$15/100))","v":80.087359637248923},{"$f":"AT790*(1+('Scenario Input'!$AP$15/100))","v":82.426318053872862},{"$f":"AU790*(1+('Scenario Input'!$AS$15/100))","v":84.83358595778013}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110034","CHRISTIAN VALLEY PARK CSD",67.47,{"$f":"AO794*(1+('Scenario Input'!$AA$15/100))","v":70.556886251370798},{"$f":"AP794*(1+('Scenario Input'!$AD$15/100))","v":73.021971625393618},{"$f":"AQ794*(1+('Scenario Input'!$AG$15/100))","v":74.568694409283367},{"$f":"AR794*(1+('Scenario Input'!$AJ$15/100))","v":76.193688579587985},{"$f":"AS794*(1+('Scenario Input'!$AM$15/100))","v":77.897561096470696},{"$f":"AT794*(1+('Scenario Input'!$AP$15/100))","v":80.172566253168682},{"$f":"AU794*(1+('Scenario Input'!$AS$15/100))","v":82.514013136541436}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500314","DEL ORO WC - COUNTRY ESTATES DIST",48.402000000000001,{"$f":"AO796*(1+('Scenario Input'!$AA$15/100))","v":50.616487451294645},{"$f":"AP796*(1+('Scenario Input'!$AD$15/100))","v":52.384903966389537},{"$f":"AQ796*(1+('Scenario Input'!$AG$15/100))","v":53.49450047129293},{"$f":"AR796*(1+('Scenario Input'!$AJ$15/100))","v":54.66024773424067},{"$f":"AS796*(1+('Scenario Input'!$AM$15/100))","v":55.882581179655766},{"$f":"AT796*(1+('Scenario Input'!$AP$15/100))","v":57.514636902117537},{"$f":"AU796*(1+('Scenario Input'!$AS$15/100))","v":59.194356956200949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702374","COUNTRYSIDE ESTATES MWC",110,{"$f":"AO799*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP799*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ799*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR799*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS799*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT799*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU799*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700686","GARLEN COURT WS",120,{"$f":"AO803*(1+('Scenario Input'!$AA$15/100))","v":125.49023788594185},{"$f":"AP803*(1+('Scenario Input'!$AD$15/100))","v":129.87456047202068},{"$f":"AQ803*(1+('Scenario Input'!$AG$15/100))","v":132.62551251095309},{"$f":"AR803*(1+('Scenario Input'!$AJ$15/100))","v":135.51567555284657},{"$f":"AS803*(1+('Scenario Input'!$AM$15/100))","v":138.54612911777801},{"$f":"AT803*(1+('Scenario Input'!$AP$15/100))","v":142.59238106388381},{"$f":"AU803*(1+('Scenario Input'!$AS$15/100))","v":146.75680415569838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100510","REDWOOD TERRACE MUTUAL",225,{"$f":"AO805*(1+('Scenario Input'!$AA$15/100))","v":235.29419603614096},{"$f":"AP805*(1+('Scenario Input'!$AD$15/100))","v":243.51480088503877},{"$f":"AQ805*(1+('Scenario Input'!$AG$15/100))","v":248.67283595803707},{"$f":"AR805*(1+('Scenario Input'!$AJ$15/100))","v":254.09189166158737},{"$f":"AS805*(1+('Scenario Input'!$AM$15/100))","v":259.77399209583382},{"$f":"AT805*(1+('Scenario Input'!$AP$15/100))","v":267.3607144947822},{"$f":"AU805*(1+('Scenario Input'!$AS$15/100))","v":275.16900779193452}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500535","MANON MANOR MUTUAL WATER COMPANY",100,{"$f":"AO808*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP808*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ808*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR808*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS808*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT808*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU808*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900145","REESEDALE MUTUAL",40,{"$f":"AO809*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP809*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ809*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR809*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS809*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT809*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU809*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400616","LEMON COVE WATER CO",9.99,{"$f":"AO812*(1+('Scenario Input'!$AA$15/100))","v":10.447062304004659},{"$f":"AP812*(1+('Scenario Input'!$AD$15/100))","v":10.812057159295721},{"$f":"AQ812*(1+('Scenario Input'!$AG$15/100))","v":11.041073916536845},{"$f":"AR812*(1+('Scenario Input'!$AJ$15/100))","v":11.28167998977448},{"$f":"AS812*(1+('Scenario Input'!$AM$15/100))","v":11.533965249055022},{"$f":"AT812*(1+('Scenario Input'!$AP$15/100))","v":11.870815723568329},{"$f":"AU812*(1+('Scenario Input'!$AS$15/100))","v":12.217503945961893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710004","KNIGHTS LANDING SVC. DIST.",74.5,{"$f":"AO815*(1+('Scenario Input'!$AA$15/100))","v":77.908522687522236},{"$f":"AP815*(1+('Scenario Input'!$AD$15/100))","v":80.63045629304618},{"$f":"AQ815*(1+('Scenario Input'!$AG$15/100))","v":82.338339017216725},{"$f":"AR815*(1+('Scenario Input'!$AJ$15/100))","v":84.13264857239227},{"$f":"AS815*(1+('Scenario Input'!$AM$15/100))","v":86.014055160620543},{"$f":"AT815*(1+('Scenario Input'!$AP$15/100))","v":88.52610324382789},{"$f":"AU815*(1+('Scenario Input'!$AS$15/100))","v":91.111515913329441}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810004","CITY OF RIO VISTA",37.68,{"$f":"AO818*(1+('Scenario Input'!$AA$15/100))","v":39.403934696185736},{"$f":"AP818*(1+('Scenario Input'!$AD$15/100))","v":40.780611988214488},{"$f":"AQ818*(1+('Scenario Input'!$AG$15/100))","v":41.644410928439271},{"$f":"AR818*(1+('Scenario Input'!$AJ$15/100))","v":42.551922123593826},{"$f":"AS818*(1+('Scenario Input'!$AM$15/100))","v":43.503484542982299},{"$f":"AT818*(1+('Scenario Input'!$AP$15/100))","v":44.774007654059517},{"$f":"AU818*(1+('Scenario Input'!$AS$15/100))","v":46.081636504889296}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110024","CITY OF EAST PALO ALTO",40.18,{"$f":"AO821*(1+('Scenario Input'!$AA$15/100))","v":42.018314652142863},{"$f":"AP821*(1+('Scenario Input'!$AD$15/100))","v":43.486331998048257},{"$f":"AQ821*(1+('Scenario Input'!$AG$15/100))","v":44.407442439084129},{"$f":"AR821*(1+('Scenario Input'!$AJ$15/100))","v":45.375165364278132},{"$f":"AS821*(1+('Scenario Input'!$AM$15/100))","v":46.389862232936011},{"$f":"AT821*(1+('Scenario Input'!$AP$15/100))","v":47.744682259557102},{"$f":"AU821*(1+('Scenario Input'!$AS$15/100))","v":49.139069924799685}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010008","HUGHSON, CITY OF",125.19,{"$f":"AO824*(1+('Scenario Input'!$AA$15/100))","v":130.91769067450883},{"$f":"AP824*(1+('Scenario Input'!$AD$15/100))","v":135.49163521243557},{"$f":"AQ824*(1+('Scenario Input'!$AG$15/100))","v":138.36156592705183},{"$f":"AR824*(1+('Scenario Input'!$AJ$15/100))","v":141.37672852050721},{"$f":"AS824*(1+('Scenario Input'!$AM$15/100))","v":144.53824920212193},{"$f":"AT824*(1+('Scenario Input'!$AP$15/100))","v":148.75950154489681},{"$f":"AU824*(1+('Scenario Input'!$AS$15/100))","v":153.10403593543236}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410017","SOQUEL CREEK WATER DISTRICT",114.21,{"$f":"AO827*(1+('Scenario Input'!$AA$15/100))","v":119.43533390794515},{"$f":"AP827*(1+('Scenario Input'!$AD$15/100))","v":123.60811292924568},{"$f":"AQ827*(1+('Scenario Input'!$AG$15/100))","v":126.22633153229961},{"$f":"AR827*(1+('Scenario Input'!$AJ$15/100))","v":128.97704420742176},{"$f":"AS827*(1+('Scenario Input'!$AM$15/100))","v":131.86127838784526},{"$f":"AT827*(1+('Scenario Input'!$AP$15/100))","v":135.71229867755144},{"$f":"AU827*(1+('Scenario Input'!$AS$15/100))","v":139.67578835518597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410014","SAN LORENZO VALLEY WATER DIST",109.22,{"$f":"AO828*(1+('Scenario Input'!$AA$15/100))","v":114.21703151585474},{"$f":"AP828*(1+('Scenario Input'!$AD$15/100))","v":118.20749578961748},{"$f":"AQ828*(1+('Scenario Input'!$AG$15/100))","v":120.71132063705248},{"$f":"AR828*(1+('Scenario Input'!$AJ$15/100))","v":123.34185069901588},{"$f":"AS828*(1+('Scenario Input'!$AM$15/100))","v":126.10006851869765},{"$f":"AT828*(1+('Scenario Input'!$AP$15/100))","v":129.78283216497829},{"$f":"AU828*(1+('Scenario Input'!$AS$15/100))","v":133.57315124904486}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510012","LAMONT PUBLIC UTILITY DIST",38.4,{"$f":"AO830*(1+('Scenario Input'!$AA$15/100))","v":40.156876123501391},{"$f":"AP830*(1+('Scenario Input'!$AD$15/100))","v":41.559859351046619},{"$f":"AQ830*(1+('Scenario Input'!$AG$15/100))","v":42.440164003504997},{"$f":"AR830*(1+('Scenario Input'!$AJ$15/100))","v":43.365016176910913},{"$f":"AS830*(1+('Scenario Input'!$AM$15/100))","v":44.334761317688972},{"$f":"AT830*(1+('Scenario Input'!$AP$15/100))","v":45.629561940442827},{"$f":"AU830*(1+('Scenario Input'!$AS$15/100))","v":46.96217732982349}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010021","DENAIR COMMUNITY SERVICES DISTRICT",32.909999999999997,{"$f":"AO833*(1+('Scenario Input'!$AA$15/100))","v":34.415697740219549},{"$f":"AP833*(1+('Scenario Input'!$AD$15/100))","v":35.618098209451666},{"$f":"AQ833*(1+('Scenario Input'!$AG$15/100))","v":36.372546806128881},{"$f":"AR833*(1+('Scenario Input'!$AJ$15/100))","v":37.16517402036817},{"$f":"AS833*(1+('Scenario Input'!$AM$15/100))","v":37.996275910550615},{"$f":"AT833*(1+('Scenario Input'!$AP$15/100))","v":39.105960506770131},{"$f":"AU833*(1+('Scenario Input'!$AS$15/100))","v":40.24805353970028}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410013","SCOTTS VALLEY WATER DISTRICT",67.8,{"$f":"AO837*(1+('Scenario Input'!$AA$15/100))","v":70.901984405557144},{"$f":"AP837*(1+('Scenario Input'!$AD$15/100))","v":73.379126666691675},{"$f":"AQ837*(1+('Scenario Input'!$AG$15/100))","v":74.933414568688491},{"$f":"AR837*(1+('Scenario Input'!$AJ$15/100))","v":76.566356687358322},{"$f":"AS837*(1+('Scenario Input'!$AM$15/100))","v":78.278562951544586},{"$f":"AT837*(1+('Scenario Input'!$AP$15/100))","v":80.564695301094361},{"$f":"AU837*(1+('Scenario Input'!$AS$15/100))","v":82.917594347969597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3810702","TREASURE ISLAND",400,{"$f":"AO839*(1+('Scenario Input'!$AA$15/100))","v":418.30079295313948},{"$f":"AP839*(1+('Scenario Input'!$AD$15/100))","v":432.91520157340221},{"$f":"AQ839*(1+('Scenario Input'!$AG$15/100))","v":442.08504170317696},{"$f":"AR839*(1+('Scenario Input'!$AJ$15/100))","v":451.71891850948862},{"$f":"AS839*(1+('Scenario Input'!$AM$15/100))","v":461.82043039259344},{"$f":"AT839*(1+('Scenario Input'!$AP$15/100))","v":475.30793687961278},{"$f":"AU839*(1+('Scenario Input'!$AS$15/100))","v":489.1893471856614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110026","NEVADA ID - NORTH AUBURN",42.16,{"$f":"AO842*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP842*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ842*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR842*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS842*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT842*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU842*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600209","ROCKY COMFORT MUTUAL WATER CO",0.36,{"$f":"AO844*(1+('Scenario Input'!$AA$15/100))","v":0.37647071365782553},{"$f":"AP844*(1+('Scenario Input'!$AD$15/100))","v":0.38962368141606202},{"$f":"AQ844*(1+('Scenario Input'!$AG$15/100))","v":0.39787653753285929},{"$f":"AR844*(1+('Scenario Input'!$AJ$15/100))","v":0.40654702665853976},{"$f":"AS844*(1+('Scenario Input'!$AM$15/100))","v":0.41563838735333408},{"$f":"AT844*(1+('Scenario Input'!$AP$15/100))","v":0.4277771431916515},{"$f":"AU844*(1+('Scenario Input'!$AS$15/100))","v":0.44027041246709525}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310006","BANNING, CITY OF",34.94,{"$f":"AO848*(1+('Scenario Input'!$AA$15/100))","v":36.538574264456734},{"$f":"AP848*(1+('Scenario Input'!$AD$15/100))","v":37.815142857436683},{"$f":"AQ848*(1+('Scenario Input'!$AG$15/100))","v":38.616128392772509},{"$f":"AR848*(1+('Scenario Input'!$AJ$15/100))","v":39.457647531803829},{"$f":"AS848*(1+('Scenario Input'!$AM$15/100))","v":40.340014594793033},{"$f":"AT848*(1+('Scenario Input'!$AP$15/100))","v":41.518148286434169},{"$f":"AU848*(1+('Scenario Input'!$AS$15/100))","v":42.730689476667514}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200707","MIRANDA C.S.D.",35.590000000000003,{"$f":"AO849*(1+('Scenario Input'!$AA$15/100))","v":37.218313053005588},{"$f":"AP849*(1+('Scenario Input'!$AD$15/100))","v":38.51863005999347},{"$f":"AQ849*(1+('Scenario Input'!$AG$15/100))","v":39.334516585540179},{"$f":"AR849*(1+('Scenario Input'!$AJ$15/100))","v":40.191690774381762},{"$f":"AS849*(1+('Scenario Input'!$AM$15/100))","v":41.090472794181011},{"$f":"AT849*(1+('Scenario Input'!$AP$15/100))","v":42.290523683863555},{"$f":"AU849*(1+('Scenario Input'!$AS$15/100))","v":43.525622165844233}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910005","MANTECA, CITY OF",29.51,{"$f":"AO853*(1+('Scenario Input'!$AA$15/100))","v":30.860141000117867},{"$f":"AP853*(1+('Scenario Input'!$AD$15/100))","v":31.938318996077751},{"$f":"AQ853*(1+('Scenario Input'!$AG$15/100))","v":32.614823951651886},{"$f":"AR853*(1+('Scenario Input'!$AJ$15/100))","v":33.325563213037526},{"$f":"AS853*(1+('Scenario Input'!$AM$15/100))","v":34.070802252213582},{"$f":"AT853*(1+('Scenario Input'!$AP$15/100))","v":35.065843043293434},{"$f":"AU853*(1+('Scenario Input'!$AS$15/100))","v":36.089944088622168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400201","VOLTA COMMUNITY SD",40,{"$f":"AO854*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP854*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ854*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR854*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS854*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT854*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU854*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2910023","NEVADA ID - LAKE WILDWOOD",42.16,{"$f":"AO858*(1+('Scenario Input'!$AA$15/100))","v":44.088903577260901},{"$f":"AP858*(1+('Scenario Input'!$AD$15/100))","v":45.629262245836593},{"$f":"AQ858*(1+('Scenario Input'!$AG$15/100))","v":46.595763395514851},{"$f":"AR858*(1+('Scenario Input'!$AJ$15/100))","v":47.6111740109001},{"$f":"AS858*(1+('Scenario Input'!$AM$15/100))","v":48.675873363379345},{"$f":"AT858*(1+('Scenario Input'!$AP$15/100))","v":50.097456547111179},{"$f":"AU858*(1+('Scenario Input'!$AS$15/100))","v":51.560557193368702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510002","TUD - PONDEROSA",71.3,{"$f":"AO860*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP860*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ860*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR860*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS860*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT860*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU860*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410009","CITY OF MERCED",36.17,{"$f":"AO863*(1+('Scenario Input'!$AA$15/100))","v":37.82484920278764},{"$f":"AP863*(1+('Scenario Input'!$AD$15/100))","v":39.146357102274898},{"$f":"AQ863*(1+('Scenario Input'!$AG$15/100))","v":39.975539896009778},{"$f":"AR863*(1+('Scenario Input'!$AJ$15/100))","v":40.846683206220511},{"$f":"AS863*(1+('Scenario Input'!$AM$15/100))","v":41.760112418250266},{"$f":"AT863*(1+('Scenario Input'!$AP$15/100))","v":42.979720192338988},{"$f":"AU863*(1+('Scenario Input'!$AS$15/100))","v":44.234946719263434}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510009","GROVELAND COMMUNITY SERV DIST",116.44,{"$f":"AO867*(1+('Scenario Input'!$AA$15/100))","v":121.76736082865891},{"$f":"AP867*(1+('Scenario Input'!$AD$15/100))","v":126.0216151780174},{"$f":"AQ867*(1+('Scenario Input'!$AG$15/100))","v":128.69095563979482},{"$f":"AR867*(1+('Scenario Input'!$AJ$15/100))","v":131.49537717811214},{"$f":"AS867*(1+('Scenario Input'!$AM$15/100))","v":134.43592728728396},{"$f":"AT867*(1+('Scenario Input'!$AP$15/100))","v":138.3621404256553},{"$f":"AU867*(1+('Scenario Input'!$AS$15/100))","v":142.40301896574604}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502699","EAST WILSON ROAD WATER COMPANY",75,{"$f":"AO869*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP869*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ869*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR869*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS869*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT869*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU869*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600185","OAK GLEN DOMESTIC WATER",60.42,{"$f":"AO870*(1+('Scenario Input'!$AA$15/100))","v":63.18433477557172},{"$f":"AP870*(1+('Scenario Input'!$AD$15/100))","v":65.391841197662416},{"$f":"AQ870*(1+('Scenario Input'!$AG$15/100))","v":66.776945549264894},{"$f":"AR870*(1+('Scenario Input'!$AJ$15/100))","v":68.232142640858271},{"$f":"AS870*(1+('Scenario Input'!$AM$15/100))","v":69.757976010801258},{"$f":"AT870*(1+('Scenario Input'!$AP$15/100))","v":71.795263865665532},{"$f":"AU870*(1+('Scenario Input'!$AS$15/100))","v":73.892050892394181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000040","FCWWD #37/MILE HIGH",93.59,{"$f":"AO873*(1+('Scenario Input'!$AA$15/100))","v":97.871928031210814},{"$f":"AP873*(1+('Scenario Input'!$AD$15/100))","v":101.2913342881368},{"$f":"AQ873*(1+('Scenario Input'!$AG$15/100))","v":103.43684763250084},{"$f":"AR873*(1+('Scenario Input'!$AJ$15/100))","v":105.69093395825762},{"$f":"AS873*(1+('Scenario Input'!$AM$15/100))","v":108.05443520110707},{"$f":"AT873*(1+('Scenario Input'!$AP$15/100))","v":111.21017453140742},{"$f":"AU873*(1+('Scenario Input'!$AS$15/100))","v":114.45807750776514}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910148","SIERRA MADRE-CITY, WATER DEPT.",96.07,{"$f":"AO876*(1+('Scenario Input'!$AA$15/100))","v":100.46539294752027},{"$f":"AP876*(1+('Scenario Input'!$AD$15/100))","v":103.97540853789188},{"$f":"AQ876*(1+('Scenario Input'!$AG$15/100))","v":106.17777489106054},{"$f":"AR876*(1+('Scenario Input'!$AJ$15/100))","v":108.49159125301644},{"$f":"AS876*(1+('Scenario Input'!$AM$15/100))","v":110.91772186954114},{"$f":"AT876*(1+('Scenario Input'!$AP$15/100))","v":114.15708374006101},{"$f":"AU876*(1+('Scenario Input'!$AS$15/100))","v":117.49105146031624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910073","LOMITA-CITY, WATER DEPT.",35.340000000000003,{"$f":"AO879*(1+('Scenario Input'!$AA$15/100))","v":36.956875057409874},{"$f":"AP879*(1+('Scenario Input'!$AD$15/100))","v":38.248058059010091},{"$f":"AQ879*(1+('Scenario Input'!$AG$15/100))","v":39.058213434475689},{"$f":"AR879*(1+('Scenario Input'!$AJ$15/100))","v":39.909366450313321},{"$f":"AS879*(1+('Scenario Input'!$AM$15/100))","v":40.801835025185632},{"$f":"AT879*(1+('Scenario Input'!$AP$15/100))","v":41.993456223313792},{"$f":"AU879*(1+('Scenario Input'!$AS$15/100))","v":43.219878823853186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200842","SAINT MARIE MOBILE HOME PARK",30,{"$f":"AO882*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP882*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ882*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR882*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS882*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT882*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU882*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5602130","SOLANO VERDE MUTUAL WATER CO",370,{"$f":"AO885*(1+('Scenario Input'!$AA$15/100))","v":386.92823348165405},{"$f":"AP885*(1+('Scenario Input'!$AD$15/100))","v":400.4465614553971},{"$f":"AQ885*(1+('Scenario Input'!$AG$15/100))","v":408.92866357543875},{"$f":"AR885*(1+('Scenario Input'!$AJ$15/100))","v":417.839999621277},{"$f":"AS885*(1+('Scenario Input'!$AM$15/100))","v":427.18389811314898},{"$f":"AT885*(1+('Scenario Input'!$AP$15/100))","v":439.65984161364185},{"$f":"AU885*(1+('Scenario Input'!$AS$15/100))","v":452.50014614673682}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000053","LANARE COMMUNITY SERVICES DIST",54,{"$f":"AO888*(1+('Scenario Input'!$AA$15/100))","v":56.470607048673834},{"$f":"AP888*(1+('Scenario Input'!$AD$15/100))","v":58.443552212409308},{"$f":"AQ888*(1+('Scenario Input'!$AG$15/100))","v":59.681480629928899},{"$f":"AR888*(1+('Scenario Input'!$AJ$15/100))","v":60.98205399878097},{"$f":"AS888*(1+('Scenario Input'!$AM$15/100))","v":62.345758103000122},{"$f":"AT888*(1+('Scenario Input'!$AP$15/100))","v":64.166571478747727},{"$f":"AU888*(1+('Scenario Input'!$AS$15/100))","v":66.040561870064295}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900842","DOUBLE L MOBILE ESTATES",40,{"$f":"AO891*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP891*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ891*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR891*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS891*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT891*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU891*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900719","MOKELUMNE MOBILE SENIOR PARK",10,{"$f":"AO892*(1+('Scenario Input'!$AA$15/100))","v":10.457519823828488},{"$f":"AP892*(1+('Scenario Input'!$AD$15/100))","v":10.822880039335056},{"$f":"AQ892*(1+('Scenario Input'!$AG$15/100))","v":11.052126042579424},{"$f":"AR892*(1+('Scenario Input'!$AJ$15/100))","v":11.292972962737215},{"$f":"AS892*(1+('Scenario Input'!$AM$15/100))","v":11.545510759814835},{"$f":"AT892*(1+('Scenario Input'!$AP$15/100))","v":11.882698421990318},{"$f":"AU892*(1+('Scenario Input'!$AS$15/100))","v":12.229733679641534}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900803","EL DORADO MUTUAL WATER CO.",41.75,{"$f":"AO894*(1+('Scenario Input'!$AA$15/100))","v":43.660145264483937},{"$f":"AP894*(1+('Scenario Input'!$AD$15/100))","v":45.185524164223864},{"$f":"AQ894*(1+('Scenario Input'!$AG$15/100))","v":46.142626227769107},{"$f":"AR894*(1+('Scenario Input'!$AJ$15/100))","v":47.148162119427887},{"$f":"AS894*(1+('Scenario Input'!$AM$15/100))","v":48.202507422226951},{"$f":"AT894*(1+('Scenario Input'!$AP$15/100))","v":49.610265911809591},{"$f":"AU894*(1+('Scenario Input'!$AS$15/100))","v":51.059138112503412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700548","DOLAN RD MWC",30.32,{"$f":"AO897*(1+('Scenario Input'!$AA$15/100))","v":31.707200105847974},{"$f":"AP897*(1+('Scenario Input'!$AD$15/100))","v":32.814972279263891},{"$f":"AQ897*(1+('Scenario Input'!$AG$15/100))","v":33.510046161100817},{"$f":"AR897*(1+('Scenario Input'!$AJ$15/100))","v":34.240294023019239},{"$f":"AS897*(1+('Scenario Input'!$AM$15/100))","v":35.005988623758583},{"$f":"AT897*(1+('Scenario Input'!$AP$15/100))","v":36.028341615474645},{"$f":"AU897*(1+('Scenario Input'!$AS$15/100))","v":37.08055251667313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310008","REDWOOD VALLEY COUNTY WATER DISTRICT",37,{"$f":"AO901*(1+('Scenario Input'!$AA$15/100))","v":38.692823348165405},{"$f":"AP901*(1+('Scenario Input'!$AD$15/100))","v":40.044656145539712},{"$f":"AQ901*(1+('Scenario Input'!$AG$15/100))","v":40.892866357543873},{"$f":"AR901*(1+('Scenario Input'!$AJ$15/100))","v":41.783999962127702},{"$f":"AS901*(1+('Scenario Input'!$AM$15/100))","v":42.7183898113149},{"$f":"AT901*(1+('Scenario Input'!$AP$15/100))","v":43.96598416136419},{"$f":"AU901*(1+('Scenario Input'!$AS$15/100))","v":45.250014614673688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410010","WINTON WATER & SANITARY DIST",16.68,{"$f":"AO903*(1+('Scenario Input'!$AA$15/100))","v":17.443143066145918},{"$f":"AP903*(1+('Scenario Input'!$AD$15/100))","v":18.052563905610874},{"$f":"AQ903*(1+('Scenario Input'!$AG$15/100))","v":18.43494623902248},{"$f":"AR903*(1+('Scenario Input'!$AJ$15/100))","v":18.836678901845676},{"$f":"AS903*(1+('Scenario Input'!$AM$15/100))","v":19.257911947371149},{"$f":"AT903*(1+('Scenario Input'!$AP$15/100))","v":19.820340967879854},{"$f":"AU903*(1+('Scenario Input'!$AS$15/100))","v":20.399195777642081}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900513","MADRONE MUTUAL WATER COMPANY",90,{"$f":"AO906*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP906*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ906*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR906*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS906*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT906*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU906*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100058","DUTCH FLAT MUTUAL",57.26,{"$f":"AO909*(1+('Scenario Input'!$AA$15/100))","v":59.879758511241917},{"$f":"AP909*(1+('Scenario Input'!$AD$15/100))","v":61.971811105232533},{"$f":"AQ909*(1+('Scenario Input'!$AG$15/100))","v":63.284473719809789},{"$f":"AR909*(1+('Scenario Input'!$AJ$15/100))","v":64.663563184633304},{"$f":"AS909*(1+('Scenario Input'!$AM$15/100))","v":66.109594610699759},{"$f":"AT909*(1+('Scenario Input'!$AP$15/100))","v":68.040331164316569},{"$f":"AU909*(1+('Scenario Input'!$AS$15/100))","v":70.02745504962742}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000484","FCSA #34/ MILLERTON NEW TOWN",30.33,{"$f":"AO912*(1+('Scenario Input'!$AA$15/100))","v":31.717657625671801},{"$f":"AP912*(1+('Scenario Input'!$AD$15/100))","v":32.825795159303226},{"$f":"AQ912*(1+('Scenario Input'!$AG$15/100))","v":33.521098287143396},{"$f":"AR912*(1+('Scenario Input'!$AJ$15/100))","v":34.251586995981974},{"$f":"AS912*(1+('Scenario Input'!$AM$15/100))","v":35.017534134518399},{"$f":"AT912*(1+('Scenario Input'!$AP$15/100))","v":36.040224313896637},{"$f":"AU912*(1+('Scenario Input'!$AS$15/100))","v":37.092782250352769}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000557","MD 43 MIAMI CREEK KNOLLS",101.33,{"$f":"AO913*(1+('Scenario Input'!$AA$15/100))","v":105.96604837485405},{"$f":"AP913*(1+('Scenario Input'!$AD$15/100))","v":109.66824343858211},{"$f":"AQ913*(1+('Scenario Input'!$AG$15/100))","v":111.99119318945729},{"$f":"AR913*(1+('Scenario Input'!$AJ$15/100))","v":114.4316950314162},{"$f":"AS913*(1+('Scenario Input'!$AM$15/100))","v":116.99066052920372},{"$f":"AT913*(1+('Scenario Input'!$AP$15/100))","v":120.40738311002789},{"$f":"AU913*(1+('Scenario Input'!$AS$15/100))","v":123.92389137580766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4901246","DOWNTOWN GRATON MUTUAL WATER SYSTEM",76.930000000000007,{"$f":"AO915*(1+('Scenario Input'!$AA$15/100))","v":80.449700004712554},{"$f":"AP915*(1+('Scenario Input'!$AD$15/100))","v":83.260416142604583},{"$f":"AQ915*(1+('Scenario Input'!$AG$15/100))","v":85.024005645563506},{"$f":"AR915*(1+('Scenario Input'!$AJ$15/100))","v":86.8768410023374},{"$f":"AS915*(1+('Scenario Input'!$AM$15/100))","v":88.819614275255532},{"$f":"AT915*(1+('Scenario Input'!$AP$15/100))","v":91.41359896037153},{"$f":"AU915*(1+('Scenario Input'!$AS$15/100))","v":94.083341197482326}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502744","60TH STREET ASSOC. WATER SYSTEM",75,{"$f":"AO918*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP918*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ918*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR918*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS918*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT918*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU918*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110012","TOWN OF SUNOL-SFPUC",61.4,{"$f":"AO922*(1+('Scenario Input'!$AA$15/100))","v":64.209171718306905},{"$f":"AP922*(1+('Scenario Input'!$AD$15/100))","v":66.452483441517231},{"$f":"AQ922*(1+('Scenario Input'!$AG$15/100))","v":67.860053901437652},{"$f":"AR922*(1+('Scenario Input'!$AJ$15/100))","v":69.338853991206491},{"$f":"AS922*(1+('Scenario Input'!$AM$15/100))","v":70.889436065263084},{"$f":"AT922*(1+('Scenario Input'!$AP$15/100))","v":72.959768311020554},{"$f":"AU922*(1+('Scenario Input'!$AS$15/100))","v":75.090564792999018}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200800","EAST VALLEY FARMS MUTUAL WATER COMPANY",199.2,{"$f":"AO924*(1+('Scenario Input'!$AA$15/100))","v":208.31379489066344},{"$f":"AP924*(1+('Scenario Input'!$AD$15/100))","v":215.59177038355429},{"$f":"AQ924*(1+('Scenario Input'!$AG$15/100))","v":220.15835076818212},{"$f":"AR924*(1+('Scenario Input'!$AJ$15/100))","v":224.95602141772531},{"$f":"AS924*(1+('Scenario Input'!$AM$15/100))","v":229.98657433551151},{"$f":"AT924*(1+('Scenario Input'!$AP$15/100))","v":236.70335256604713},{"$f":"AU924*(1+('Scenario Input'!$AS$15/100))","v":243.61629489845933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500525","LAKEVIEW RANCHOS MUTUAL WATER COMPANY",31.25,{"$f":"AO928*(1+('Scenario Input'!$AA$15/100))","v":32.679749449464019},{"$f":"AP928*(1+('Scenario Input'!$AD$15/100))","v":33.821500122922046},{"$f":"AQ928*(1+('Scenario Input'!$AG$15/100))","v":34.537893883060697},{"$f":"AR928*(1+('Scenario Input'!$AJ$15/100))","v":35.290540508553796},{"$f":"AS928*(1+('Scenario Input'!$AM$15/100))","v":36.079721124421361},{"$f":"AT928*(1+('Scenario Input'!$AP$15/100))","v":37.133432568719748},{"$f":"AU928*(1+('Scenario Input'!$AS$15/100))","v":38.217917748879792}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710008","CITY OF PITTSBURG",66.430000000000007,{"$f":"AO929*(1+('Scenario Input'!$AA$15/100))","v":69.46930418969265},{"$f":"AP929*(1+('Scenario Input'!$AD$15/100))","v":71.896392101302794},{"$f":"AQ929*(1+('Scenario Input'!$AG$15/100))","v":73.419273300855139},{"$f":"AR929*(1+('Scenario Input'!$AJ$15/100))","v":75.019219391463352},{"$f":"AS929*(1+('Scenario Input'!$AM$15/100))","v":76.696827977449985},{"$f":"AT929*(1+('Scenario Input'!$AP$15/100))","v":78.936765617281722},{"$f":"AU929*(1+('Scenario Input'!$AS$15/100))","v":81.242120833858749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010005","OCEANO COMM SERVICES DIST.",82.17,{"$f":"AO933*(1+('Scenario Input'!$AA$15/100))","v":85.929440392398675},{"$f":"AP933*(1+('Scenario Input'!$AD$15/100))","v":88.931605283216157},{"$f":"AQ933*(1+('Scenario Input'!$AG$15/100))","v":90.815319691875132},{"$f":"AR933*(1+('Scenario Input'!$AJ$15/100))","v":92.794358834811703},{"$f":"AS933*(1+('Scenario Input'!$AM$15/100))","v":94.86946191339851},{"$f":"AT933*(1+('Scenario Input'!$AP$15/100))","v":97.640132933494456},{"$f":"AU933*(1+('Scenario Input'!$AS$15/100))","v":100.49172164561449}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710009","DESCANSO COMMUNITY SERVICES DISTRICT",174.18,{"$f":"AO934*(1+('Scenario Input'!$AA$15/100))","v":182.14908029144459},{"$f":"AP934*(1+('Scenario Input'!$AD$15/100))","v":188.512924525138},{"$f":"AQ934*(1+('Scenario Input'!$AG$15/100))","v":192.50593140964841},{"$f":"AR934*(1+('Scenario Input'!$AJ$15/100))","v":196.70100306495681},{"$f":"AS934*(1+('Scenario Input'!$AM$15/100))","v":201.0997064144548},{"$f":"AT934*(1+('Scenario Input'!$AP$15/100))","v":206.97284111422738},{"$f":"AU934*(1+('Scenario Input'!$AS$15/100))","v":213.01750123199625}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000501","BASS LAKE ANNEX 3",50,{"$f":"AO938*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP938*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ938*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR938*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS938*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT938*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU938*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500086","SONORA ESTATES MOBILE HOME PARK",56.5,{"$f":"AO940*(1+('Scenario Input'!$AA$15/100))","v":59.084987004630953},{"$f":"AP940*(1+('Scenario Input'!$AD$15/100))","v":61.14927222224307},{"$f":"AQ940*(1+('Scenario Input'!$AG$15/100))","v":62.444512140573757},{"$f":"AR940*(1+('Scenario Input'!$AJ$15/100))","v":63.805297239465276},{"$f":"AS940*(1+('Scenario Input'!$AM$15/100))","v":65.232135792953827},{"$f":"AT940*(1+('Scenario Input'!$AP$15/100))","v":67.137246084245305},{"$f":"AU940*(1+('Scenario Input'!$AS$15/100))","v":69.097995289974676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400816","BEDEL MUTUAL WATER CO",40,{"$f":"AO943*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP943*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ943*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR943*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS943*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT943*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU943*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900893","WEST WATER COMPANY (PUC)",97.8,{"$f":"AO945*(1+('Scenario Input'!$AA$15/100))","v":102.2745438770426},{"$f":"AP945*(1+('Scenario Input'!$AD$15/100))","v":105.84776678469684},{"$f":"AQ945*(1+('Scenario Input'!$AG$15/100))","v":108.08979269642677},{"$f":"AR945*(1+('Scenario Input'!$AJ$15/100))","v":110.44527557556997},{"$f":"AS945*(1+('Scenario Input'!$AM$15/100))","v":112.9150952309891},{"$f":"AT945*(1+('Scenario Input'!$AP$15/100))","v":116.21279056706533},{"$f":"AU945*(1+('Scenario Input'!$AS$15/100))","v":119.60679538689421}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0500027","LILI VALLEY WATER CO.",59.17,{"$f":"AO949*(1+('Scenario Input'!$AA$15/100))","v":61.877144797593161},{"$f":"AP949*(1+('Scenario Input'!$AD$15/100))","v":64.038981192745524},{"$f":"AQ949*(1+('Scenario Input'!$AG$15/100))","v":65.395429793942455},{"$f":"AR949*(1+('Scenario Input'!$AJ$15/100))","v":66.820521020516111},{"$f":"AS949*(1+('Scenario Input'!$AM$15/100))","v":68.314787165824384},{"$f":"AT949*(1+('Scenario Input'!$AP$15/100))","v":70.309926562916715},{"$f":"AU949*(1+('Scenario Input'!$AS$15/100))","v":72.363334182438948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700554","LAKE COUNTY CSA 13 - KONO TAYEE",31.48,{"$f":"AO952*(1+('Scenario Input'!$AA$15/100))","v":32.920272405412078},{"$f":"AP952*(1+('Scenario Input'!$AD$15/100))","v":34.070426363826755},{"$f":"AQ952*(1+('Scenario Input'!$AG$15/100))","v":34.792092782040029},{"$f":"AR952*(1+('Scenario Input'!$AJ$15/100))","v":35.550278886696759},{"$f":"AS952*(1+('Scenario Input'!$AM$15/100))","v":36.345267871897107},{"$f":"AT952*(1+('Scenario Input'!$AP$15/100))","v":37.406734632425525},{"$f":"AU952*(1+('Scenario Input'!$AS$15/100))","v":38.499201623511553}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500296","FULLER ACRES MUTUAL WATER COMPANY",75,{"$f":"AO954*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP954*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ954*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR954*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS954*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT954*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU954*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910130","QUARTZ HILL WATER DIST.",37,{"$f":"AO955*(1+('Scenario Input'!$AA$15/100))","v":38.692823348165405},{"$f":"AP955*(1+('Scenario Input'!$AD$15/100))","v":40.044656145539712},{"$f":"AQ955*(1+('Scenario Input'!$AG$15/100))","v":40.892866357543873},{"$f":"AR955*(1+('Scenario Input'!$AJ$15/100))","v":41.783999962127702},{"$f":"AS955*(1+('Scenario Input'!$AM$15/100))","v":42.7183898113149},{"$f":"AT955*(1+('Scenario Input'!$AP$15/100))","v":43.96598416136419},{"$f":"AU955*(1+('Scenario Input'!$AS$15/100))","v":45.250014614673688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910169","WALNUT PARK MUTUAL WATER CO.",38.9,{"$f":"AO958*(1+('Scenario Input'!$AA$15/100))","v":40.67975211469281},{"$f":"AP958*(1+('Scenario Input'!$AD$15/100))","v":42.101003353013361},{"$f":"AQ958*(1+('Scenario Input'!$AG$15/100))","v":42.992770305633954},{"$f":"AR958*(1+('Scenario Input'!$AJ$15/100))","v":43.929664825047759},{"$f":"AS958*(1+('Scenario Input'!$AM$15/100))","v":44.912036855679702},{"$f":"AT958*(1+('Scenario Input'!$AP$15/100))","v":46.223696861542329},{"$f":"AU958*(1+('Scenario Input'!$AS$15/100))","v":47.573664013805555}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510032","CALIFORNIA CITY, CITY OF",54.28,{"$f":"AO961*(1+('Scenario Input'!$AA$15/100))","v":56.763417603741033},{"$f":"AP961*(1+('Scenario Input'!$AD$15/100))","v":58.746592853510691},{"$f":"AQ961*(1+('Scenario Input'!$AG$15/100))","v":59.990940159121124},{"$f":"AR961*(1+('Scenario Input'!$AJ$15/100))","v":61.298257241737616},{"$f":"AS961*(1+('Scenario Input'!$AM$15/100))","v":62.669032404274937},{"$f":"AT961*(1+('Scenario Input'!$AP$15/100))","v":64.499287034563466},{"$f":"AU961*(1+('Scenario Input'!$AS$15/100))","v":66.382994413094266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510033","TUD-SCENIC VIEW/SCENIC BROOK",71.3,{"$f":"AO964*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP964*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ964*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR964*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS964*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT964*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU964*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510015","TUD - CEDAR RIDGE WATER SYSTEM",71.3,{"$f":"AO967*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP967*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ967*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR967*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS967*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT967*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU967*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510001","UNION PUBLIC UTILITY DISTRICT",51.66,{"$f":"AO970*(1+('Scenario Input'!$AA$15/100))","v":54.023547409897958},{"$f":"AP970*(1+('Scenario Input'!$AD$15/100))","v":55.91099828320489},{"$f":"AQ970*(1+('Scenario Input'!$AG$15/100))","v":57.095283135965296},{"$f":"AR970*(1+('Scenario Input'!$AJ$15/100))","v":58.339498325500443},{"$f":"AS970*(1+('Scenario Input'!$AM$15/100))","v":59.644108585203433},{"$f":"AT970*(1+('Scenario Input'!$AP$15/100))","v":61.386020048001981},{"$f":"AU970*(1+('Scenario Input'!$AS$15/100))","v":63.178804189028156}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910092","MONTEREY PARK-CITY, WATER DEPT.",145.36000000000001,{"$f":"AO973*(1+('Scenario Input'!$AA$15/100))","v":152.01050815917091},{"$f":"AP973*(1+('Scenario Input'!$AD$15/100))","v":157.32138425177439},{"$f":"AQ973*(1+('Scenario Input'!$AG$15/100))","v":160.65370415493453},{"$f":"AR973*(1+('Scenario Input'!$AJ$15/100))","v":164.15465498634819},{"$f":"AS973*(1+('Scenario Input'!$AM$15/100))","v":167.82554440466848},{"$f":"AT973*(1+('Scenario Input'!$AP$15/100))","v":172.72690426205131},{"$f":"AU973*(1+('Scenario Input'!$AS$15/100))","v":177.77140876726938}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200848","VISTA HILLS MUTUAL WATER COMPANY",50,{"$f":"AO976*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP976*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ976*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR976*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS976*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT976*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU976*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200891","BOBCAT SPRINGS MUTUAL WATER COMPANY",160.32,{"$f":"AO977*(1+('Scenario Input'!$AA$15/100))","v":167.6549578156183},{"$f":"AP977*(1+('Scenario Input'!$AD$15/100))","v":173.51241279061961},{"$f":"AQ977*(1+('Scenario Input'!$AG$15/100))","v":177.18768471463332},{"$f":"AR977*(1+('Scenario Input'!$AJ$15/100))","v":181.04894253860303},{"$f":"AS977*(1+('Scenario Input'!$AM$15/100))","v":185.09762850135144},{"$f":"AT977*(1+('Scenario Input'!$AP$15/100))","v":190.50342110134878},{"$f":"AU977*(1+('Scenario Input'!$AS$15/100))","v":196.06709035201305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410008","ELK GROVE WATER SERVICE",72.67,{"$f":"AO979*(1+('Scenario Input'!$AA$15/100))","v":75.994796559761625},{"$f":"AP979*(1+('Scenario Input'!$AD$15/100))","v":78.649869245847867},{"$f":"AQ979*(1+('Scenario Input'!$AG$15/100))","v":80.315799951424694},{"$f":"AR979*(1+('Scenario Input'!$AJ$15/100))","v":82.06603452021136},{"$f":"AS979*(1+('Scenario Input'!$AM$15/100))","v":83.901226691574422},{"$f":"AT979*(1+('Scenario Input'!$AP$15/100))","v":86.351569432603654},{"$f":"AU979*(1+('Scenario Input'!$AS$15/100))","v":88.873474649955028}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000010","TID/ LA GRANGE WATER SYSTEM",28.75,{"$f":"AO983*(1+('Scenario Input'!$AA$15/100))","v":30.0653694935069},{"$f":"AP983*(1+('Scenario Input'!$AD$15/100))","v":31.115780113088285},{"$f":"AQ983*(1+('Scenario Input'!$AG$15/100))","v":31.774862372415843},{"$f":"AR983*(1+('Scenario Input'!$AJ$15/100))","v":32.46729726786949},{"$f":"AS983*(1+('Scenario Input'!$AM$15/100))","v":33.19334343446765},{"$f":"AT983*(1+('Scenario Input'!$AP$15/100))","v":34.162757963222163},{"$f":"AU983*(1+('Scenario Input'!$AS$15/100))","v":35.160484328969403}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2600622","SIERRA EAST HOA",30,{"$f":"AO986*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP986*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ986*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR986*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS986*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT986*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU986*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610007","OXNARD WATER DEPT",41.84,{"$f":"AO988*(1+('Scenario Input'!$AA$15/100))","v":43.754262942898393},{"$f":"AP988*(1+('Scenario Input'!$AD$15/100))","v":45.282930084577877},{"$f":"AQ988*(1+('Scenario Input'!$AG$15/100))","v":46.24209536215232},{"$f":"AR988*(1+('Scenario Input'!$AJ$15/100))","v":47.24979887609252},{"$f":"AS988*(1+('Scenario Input'!$AM$15/100))","v":48.306417019065286},{"$f":"AT988*(1+('Scenario Input'!$AP$15/100))","v":49.717210197607507},{"$f":"AU988*(1+('Scenario Input'!$AS$15/100))","v":51.169205715620194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000724","SA 14 CHUK CHANSE SUBDIVISION",80.66,{"$f":"AO992*(1+('Scenario Input'!$AA$15/100))","v":84.350354899000578},{"$f":"AP992*(1+('Scenario Input'!$AD$15/100))","v":87.29735039727656},{"$f":"AQ992*(1+('Scenario Input'!$AG$15/100))","v":89.146448659445639},{"$f":"AR992*(1+('Scenario Input'!$AJ$15/100))","v":91.089119917438381},{"$f":"AS992*(1+('Scenario Input'!$AM$15/100))","v":93.126089788666462},{"$f":"AT992*(1+('Scenario Input'!$AP$15/100))","v":95.845845471773913},{"$f":"AU992*(1+('Scenario Input'!$AS$15/100))","v":98.64503185998862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510002","BORON CSD",69.209999999999994,{"$f":"AO993*(1+('Scenario Input'!$AA$15/100))","v":72.376494700716947},{"$f":"AP993*(1+('Scenario Input'!$AD$15/100))","v":74.90515275223791},{"$f":"AQ993*(1+('Scenario Input'!$AG$15/100))","v":76.491764340692185},{"$f":"AR993*(1+('Scenario Input'!$AJ$15/100))","v":78.158665875104262},{"$f":"AS993*(1+('Scenario Input'!$AM$15/100))","v":79.906479968678468},{"$f":"AT993*(1+('Scenario Input'!$AP$15/100))","v":82.240155778594982},{"$f":"AU993*(1+('Scenario Input'!$AS$15/100))","v":84.641986796799046}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510017","INDIAN WELLS VALLEY W.D.",45.08,{"$f":"AO995*(1+('Scenario Input'!$AA$15/100))","v":47.142499365818821},{"$f":"AP995*(1+('Scenario Input'!$AD$15/100))","v":48.789543217322432},{"$f":"AQ995*(1+('Scenario Input'!$AG$15/100))","v":49.822984199948046},{"$f":"AR995*(1+('Scenario Input'!$AJ$15/100))","v":50.908722116019369},{"$f":"AS995*(1+('Scenario Input'!$AM$15/100))","v":52.047162505245282},{"$f":"AT995*(1+('Scenario Input'!$AP$15/100))","v":53.567204486332358},{"$f":"AU995*(1+('Scenario Input'!$AS$15/100))","v":55.131639427824034}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301002","LEWISTON COMMUNITY SERVICES DISTRICT",0,{"$f":"AO998*(1+('Scenario Input'!$AA$15/100))","v":0},{"$f":"AP998*(1+('Scenario Input'!$AD$15/100))","v":0},{"$f":"AQ998*(1+('Scenario Input'!$AG$15/100))","v":0},{"$f":"AR998*(1+('Scenario Input'!$AJ$15/100))","v":0},{"$f":"AS998*(1+('Scenario Input'!$AM$15/100))","v":0},{"$f":"AT998*(1+('Scenario Input'!$AP$15/100))","v":0},{"$f":"AU998*(1+('Scenario Input'!$AS$15/100))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400010","ROLLING GREEN UTILITIES, INC.",31.42,{"$f":"AO1002*(1+('Scenario Input'!$AA$15/100))","v":32.857527286469107},{"$f":"AP1002*(1+('Scenario Input'!$AD$15/100))","v":34.005489083590746},{"$f":"AQ1002*(1+('Scenario Input'!$AG$15/100))","v":34.725780025784552},{"$f":"AR1002*(1+('Scenario Input'!$AJ$15/100))","v":35.482521048920333},{"$f":"AS1002*(1+('Scenario Input'!$AM$15/100))","v":36.275994807338215},{"$f":"AT1002*(1+('Scenario Input'!$AP$15/100))","v":37.335438441893579},{"$f":"AU1002*(1+('Scenario Input'!$AS$15/100))","v":38.425823221433696}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500489","BRITE LAKE MUTUAL WATER COMPANY",65,{"$f":"AO1004*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1004*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1004*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1004*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1004*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1004*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1004*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710006","MCCLOUD C.S.D.",54.5,{"$f":"AO1007*(1+('Scenario Input'!$AA$15/100))","v":56.993483039865254},{"$f":"AP1007*(1+('Scenario Input'!$AD$15/100))","v":58.984696214376051},{"$f":"AQ1007*(1+('Scenario Input'!$AG$15/100))","v":60.234086932057863},{"$f":"AR1007*(1+('Scenario Input'!$AJ$15/100))","v":61.546702646917829},{"$f":"AS1007*(1+('Scenario Input'!$AM$15/100))","v":62.923033640990859},{"$f":"AT1007*(1+('Scenario Input'!$AP$15/100))","v":64.760706399847237},{"$f":"AU1007*(1+('Scenario Input'!$AS$15/100))","v":66.65204855404636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910011","SEBASTOPOL, CITY OF",32.11,{"$f":"AO1009*(1+('Scenario Input'!$AA$15/100))","v":33.57909615431327},{"$f":"AP1009*(1+('Scenario Input'!$AD$15/100))","v":34.752267806304864},{"$f":"AQ1009*(1+('Scenario Input'!$AG$15/100))","v":35.488376722722535},{"$f":"AR1009*(1+('Scenario Input'!$AJ$15/100))","v":36.2617361833492},{"$f":"AS1009*(1+('Scenario Input'!$AM$15/100))","v":37.072635049765438},{"$f":"AT1009*(1+('Scenario Input'!$AP$15/100))","v":38.155344633010913},{"$f":"AU1009*(1+('Scenario Input'!$AS$15/100))","v":39.269674845328964}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610043","OAK PARK WATER SERVICE",68.44,{"$f":"AO1013*(1+('Scenario Input'!$AA$15/100))","v":71.571265674282159},{"$f":"AP1013*(1+('Scenario Input'!$AD$15/100))","v":74.07179098920912},{"$f":"AQ1013*(1+('Scenario Input'!$AG$15/100))","v":75.640750635413582},{"$f":"AR1013*(1+('Scenario Input'!$AJ$15/100))","v":77.289106956973512},{"$f":"AS1013*(1+('Scenario Input'!$AM$15/100))","v":79.017475640172748},{"$f":"AT1013*(1+('Scenario Input'!$AP$15/100))","v":81.325188000101761},{"$f":"AU1013*(1+('Scenario Input'!$AS$15/100))","v":83.700297303466684}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700918","RANCHO SANTA TERESA MW CO.",78,{"$f":"AO1016*(1+('Scenario Input'!$AA$15/100))","v":81.568654625862195},{"$f":"AP1016*(1+('Scenario Input'!$AD$15/100))","v":84.418464306813433},{"$f":"AQ1016*(1+('Scenario Input'!$AG$15/100))","v":86.206583132119505},{"$f":"AR1016*(1+('Scenario Input'!$AJ$15/100))","v":88.085189109350281},{"$f":"AS1016*(1+('Scenario Input'!$AM$15/100))","v":90.054983926555721},{"$f":"AT1016*(1+('Scenario Input'!$AP$15/100))","v":92.685047691524488},{"$f":"AU1016*(1+('Scenario Input'!$AS$15/100))","v":95.391922701203967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100203","ARTOIS COMMUNITY S.D.",60,{"$f":"AO1018*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1018*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1018*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1018*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1018*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1018*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1018*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900817","CLEAR SKIES MOBILE HOME PARK",35,{"$f":"AO1019*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1019*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1019*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1019*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1019*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1019*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1019*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210021","JACOBY CREEK CSD",57.73,{"$f":"AO1022*(1+('Scenario Input'!$AA$15/100))","v":60.371261942961851},{"$f":"AP1022*(1+('Scenario Input'!$AD$15/100))","v":62.480486467081271},{"$f":"AQ1022*(1+('Scenario Input'!$AG$15/100))","v":63.803923643811011},{"$f":"AR1022*(1+('Scenario Input'!$AJ$15/100))","v":65.194332913881937},{"$f":"AS1022*(1+('Scenario Input'!$AM$15/100))","v":66.652233616411038},{"$f":"AT1022*(1+('Scenario Input'!$AP$15/100))","v":68.598817990150096},{"$f":"AU1022*(1+('Scenario Input'!$AS$15/100))","v":70.60225253257056}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400613","LAS COLINAS ROAD & WATER ASSN",350,{"$f":"AO1025*(1+('Scenario Input'!$AA$15/100))","v":366.01319383399704},{"$f":"AP1025*(1+('Scenario Input'!$AD$15/100))","v":378.80080137672695},{"$f":"AQ1025*(1+('Scenario Input'!$AG$15/100))","v":386.82441149027983},{"$f":"AR1025*(1+('Scenario Input'!$AJ$15/100))","v":395.25405369580255},{"$f":"AS1025*(1+('Scenario Input'!$AM$15/100))","v":404.09287659351929},{"$f":"AT1025*(1+('Scenario Input'!$AP$15/100))","v":415.89444476966122},{"$f":"AU1025*(1+('Scenario Input'!$AS$15/100))","v":428.04067878745377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000524","SKY ACRES MUTUAL WATER CORP",70,{"$f":"AO1028*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1028*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1028*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1028*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1028*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1028*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1028*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210924","YOSEMITE WEST WATER SYSTEM",196.96,{"$f":"AO1032*(1+('Scenario Input'!$AA$15/100))","v":205.97131045012588},{"$f":"AP1032*(1+('Scenario Input'!$AD$15/100))","v":213.16744525474326},{"$f":"AQ1032*(1+('Scenario Input'!$AG$15/100))","v":217.68267453464435},{"$f":"AR1032*(1+('Scenario Input'!$AJ$15/100))","v":222.42639547407219},{"$f":"AS1032*(1+('Scenario Input'!$AM$15/100))","v":227.40037992531302},{"$f":"AT1032*(1+('Scenario Input'!$AP$15/100))","v":234.04162811952133},{"$f":"AU1032*(1+('Scenario Input'!$AS$15/100))","v":240.87683455421967}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700523","GRENADA SANITARY DISTRICT",34.93,{"$f":"AO1034*(1+('Scenario Input'!$AA$15/100))","v":36.528116744632904},{"$f":"AP1034*(1+('Scenario Input'!$AD$15/100))","v":37.804319977397348},{"$f":"AQ1034*(1+('Scenario Input'!$AG$15/100))","v":38.605076266729931},{"$f":"AR1034*(1+('Scenario Input'!$AJ$15/100))","v":39.446354558841094},{"$f":"AS1034*(1+('Scenario Input'!$AM$15/100))","v":40.328469084033223},{"$f":"AT1034*(1+('Scenario Input'!$AP$15/100))","v":41.506265588012184},{"$f":"AU1034*(1+('Scenario Input'!$AS$15/100))","v":42.718459742987875}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010007","CITY OF FRESNO",28.34,{"$f":"AO1037*(1+('Scenario Input'!$AA$15/100))","v":29.636611180729933},{"$f":"AP1037*(1+('Scenario Input'!$AD$15/100))","v":30.672042031475549},{"$f":"AQ1037*(1+('Scenario Input'!$AG$15/100))","v":31.321725204670088},{"$f":"AR1037*(1+('Scenario Input'!$AJ$15/100))","v":32.00428537639727},{"$f":"AS1037*(1+('Scenario Input'!$AM$15/100))","v":32.719977493315248},{"$f":"AT1037*(1+('Scenario Input'!$AP$15/100))","v":33.675567327920568},{"$f":"AU1037*(1+('Scenario Input'!$AS$15/100))","v":34.659065248104113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910045","ANTELOPE VALLEY EAST KERN WATER AGENCY",19.28,{"$f":"AO1039*(1+('Scenario Input'!$AA$15/100))","v":20.162098220341324},{"$f":"AP1039*(1+('Scenario Input'!$AD$15/100))","v":20.866512715837988},{"$f":"AQ1039*(1+('Scenario Input'!$AG$15/100))","v":21.308499010093129},{"$f":"AR1039*(1+('Scenario Input'!$AJ$15/100))","v":21.77285187215735},{"$f":"AS1039*(1+('Scenario Input'!$AM$15/100))","v":22.259744744923001},{"$f":"AT1039*(1+('Scenario Input'!$AP$15/100))","v":22.909842557597333},{"$f":"AU1039*(1+('Scenario Input'!$AS$15/100))","v":23.578926534348877}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300716","LUPIN LODGE",40,{"$f":"AO1040*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1040*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1040*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1040*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1040*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1040*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1040*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410006","DELHI CWD",56.43,{"$f":"AO1043*(1+('Scenario Input'!$AA$15/100))","v":59.011784365864152},{"$f":"AP1043*(1+('Scenario Input'!$AD$15/100))","v":61.073512061967719},{"$f":"AQ1043*(1+('Scenario Input'!$AG$15/100))","v":62.367147258275693},{"$f":"AR1043*(1+('Scenario Input'!$AJ$15/100))","v":63.726246428726107},{"$f":"AS1043*(1+('Scenario Input'!$AM$15/100))","v":65.151317217635125},{"$f":"AT1043*(1+('Scenario Input'!$AP$15/100))","v":67.054067195291381},{"$f":"AU1043*(1+('Scenario Input'!$AS$15/100))","v":69.012387154217194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000555","FCSA #44C/RIVERVIEW ESTATES",24.78,{"$f":"AO1046*(1+('Scenario Input'!$AA$15/100))","v":25.913734123446993},{"$f":"AP1046*(1+('Scenario Input'!$AD$15/100))","v":26.819096737472272},{"$f":"AQ1046*(1+('Scenario Input'!$AG$15/100))","v":27.387168333511816},{"$f":"AR1046*(1+('Scenario Input'!$AJ$15/100))","v":27.983987001662822},{"$f":"AS1046*(1+('Scenario Input'!$AM$15/100))","v":28.609775662821164},{"$f":"AT1046*(1+('Scenario Input'!$AP$15/100))","v":29.44532668969201},{"$f":"AU1046*(1+('Scenario Input'!$AS$15/100))","v":30.30528005815172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010011","MORRO BAY PW DEPT - WATER DIVISION",158.5,{"$f":"AO1049*(1+('Scenario Input'!$AA$15/100))","v":165.75168920768152},{"$f":"AP1049*(1+('Scenario Input'!$AD$15/100))","v":171.54264862346065},{"$f":"AQ1049*(1+('Scenario Input'!$AG$15/100))","v":175.17619777488389},{"$f":"AR1049*(1+('Scenario Input'!$AJ$15/100))","v":178.99362145938488},{"$f":"AS1049*(1+('Scenario Input'!$AM$15/100))","v":182.99634554306516},{"$f":"AT1049*(1+('Scenario Input'!$AP$15/100))","v":188.34076998854655},{"$f":"AU1049*(1+('Scenario Input'!$AS$15/100))","v":193.84127882231832}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502465","PANAMA ROAD PROPERTY OWNERS ASSOC",75,{"$f":"AO1053*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1053*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1053*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1053*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1053*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1053*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1053*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910014","ROHNERT PARK, CITY OF",108.5,{"$f":"AO1055*(1+('Scenario Input'!$AA$15/100))","v":113.46409008853908},{"$f":"AP1055*(1+('Scenario Input'!$AD$15/100))","v":117.42824842678536},{"$f":"AQ1055*(1+('Scenario Input'!$AG$15/100))","v":119.91556756198676},{"$f":"AR1055*(1+('Scenario Input'!$AJ$15/100))","v":122.52875664569879},{"$f":"AS1055*(1+('Scenario Input'!$AM$15/100))","v":125.26879174399097},{"$f":"AT1055*(1+('Scenario Input'!$AP$15/100))","v":128.92727787859496},{"$f":"AU1055*(1+('Scenario Input'!$AS$15/100))","v":132.69261042411065}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010035","CITY OF MODESTO - CENTRAL TURLOCK",45.06,{"$f":"AO1058*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP1058*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ1058*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR1058*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS1058*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT1058*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU1058*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910191","NORWALK - CITY, WATER DEPT.",53.93,{"$f":"AO1059*(1+('Scenario Input'!$AA$15/100))","v":56.397404409907033},{"$f":"AP1059*(1+('Scenario Input'!$AD$15/100))","v":58.367792052133957},{"$f":"AQ1059*(1+('Scenario Input'!$AG$15/100))","v":59.604115747630836},{"$f":"AR1059*(1+('Scenario Input'!$AJ$15/100))","v":60.903003188041808},{"$f":"AS1059*(1+('Scenario Input'!$AM$15/100))","v":62.264939527681413},{"$f":"AT1059*(1+('Scenario Input'!$AP$15/100))","v":64.083392589793789},{"$f":"AU1059*(1+('Scenario Input'!$AS$15/100))","v":65.954953734306798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5700707","ROLLING ACRES MUTUAL WATER COMPANY",65,{"$f":"AO1062*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1062*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1062*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1062*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1062*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1062*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1062*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410033","FLORIN COUNTY WATER DISTRICT",60,{"$f":"AO1064*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1064*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1064*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1064*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1064*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1064*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1064*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200007","HOWELL'S LAKESIDE WATER CO.",40,{"$f":"AO1068*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1068*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1068*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1068*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1068*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1068*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1068*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701254","CARMEL RIVIERA MWC",118.9,{"$f":"AO1071*(1+('Scenario Input'!$AA$15/100))","v":124.33991070532072},{"$f":"AP1071*(1+('Scenario Input'!$AD$15/100))","v":128.68404366769383},{"$f":"AQ1071*(1+('Scenario Input'!$AG$15/100))","v":131.40977864626936},{"$f":"AR1071*(1+('Scenario Input'!$AJ$15/100))","v":134.27344852694549},{"$f":"AS1071*(1+('Scenario Input'!$AM$15/100))","v":137.27612293419838},{"$f":"AT1071*(1+('Scenario Input'!$AP$15/100))","v":141.28528423746488},{"$f":"AU1071*(1+('Scenario Input'!$AS$15/100))","v":145.41153345093784}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110005","EAST BAY MUD",40.619999999999997,{"$f":"AO1074*(1+('Scenario Input'!$AA$15/100))","v":42.478445524391311},{"$f":"AP1074*(1+('Scenario Input'!$AD$15/100))","v":43.962538719778991},{"$f":"AQ1074*(1+('Scenario Input'!$AG$15/100))","v":44.893735984957615},{"$f":"AR1074*(1+('Scenario Input'!$AJ$15/100))","v":45.872056174638566},{"$f":"AS1074*(1+('Scenario Input'!$AM$15/100))","v":46.897864706367862},{"$f":"AT1074*(1+('Scenario Input'!$AP$15/100))","v":48.267520990124673},{"$f":"AU1074*(1+('Scenario Input'!$AS$15/100))","v":49.677178206703907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403110","SIERRA MUTUAL WATER CO",48.24,{"$f":"AO1077*(1+('Scenario Input'!$AA$15/100))","v":50.447075630148625},{"$f":"AP1077*(1+('Scenario Input'!$AD$15/100))","v":52.209573309752315},{"$f":"AQ1077*(1+('Scenario Input'!$AG$15/100))","v":53.315456029403151},{"$f":"AR1077*(1+('Scenario Input'!$AJ$15/100))","v":54.477301572244336},{"$f":"AS1077*(1+('Scenario Input'!$AM$15/100))","v":55.695543905346774},{"$f":"AT1077*(1+('Scenario Input'!$AP$15/100))","v":57.322137187681307},{"$f":"AU1077*(1+('Scenario Input'!$AS$15/100))","v":58.996235270590766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900639","REDWOOD HEIGHTS MUTUAL WATER COMPANY",41.67,{"$f":"AO1078*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP1078*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ1078*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR1078*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS1078*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT1078*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU1078*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200078","FRCCSD OLD MILL RANCH",52.58,{"$f":"AO1080*(1+('Scenario Input'!$AA$15/100))","v":54.985639233690186},{"$f":"AP1080*(1+('Scenario Input'!$AD$15/100))","v":56.906703246823724},{"$f":"AQ1080*(1+('Scenario Input'!$AG$15/100))","v":58.112078731882612},{"$f":"AR1080*(1+('Scenario Input'!$AJ$15/100))","v":59.37845183807228},{"$f":"AS1080*(1+('Scenario Input'!$AM$15/100))","v":60.70629557510641},{"$f":"AT1080*(1+('Scenario Input'!$AP$15/100))","v":62.479228302825099},{"$f":"AU1080*(1+('Scenario Input'!$AS$15/100))","v":64.303939687555186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610005","LEE VINING PUBLIC UTILITY",25,{"$f":"AO1083*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP1083*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ1083*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR1083*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS1083*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT1083*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU1083*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300545","SHORELANDS ROAD & WATER COMPANY",3.06,{"$f":"AO1087*(1+('Scenario Input'!$AA$15/100))","v":3.200001066091517},{"$f":"AP1087*(1+('Scenario Input'!$AD$15/100))","v":3.311801292036527},{"$f":"AQ1087*(1+('Scenario Input'!$AG$15/100))","v":3.3819505690293039},{"$f":"AR1087*(1+('Scenario Input'!$AJ$15/100))","v":3.4556497265975881},{"$f":"AS1087*(1+('Scenario Input'!$AM$15/100))","v":3.53292629250334},{"$f":"AT1087*(1+('Scenario Input'!$AP$15/100))","v":3.6361057171290376},{"$f":"AU1087*(1+('Scenario Input'!$AS$15/100))","v":3.7422985059703096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410011","DEL ORO WATER CO.-PARADISE PINES",55.37,{"$f":"AO1089*(1+('Scenario Input'!$AA$15/100))","v":57.903287264538328},{"$f":"AP1089*(1+('Scenario Input'!$AD$15/100))","v":59.926286777798197},{"$f":"AQ1089*(1+('Scenario Input'!$AG$15/100))","v":61.195621897762265},{"$f":"AR1089*(1+('Scenario Input'!$AJ$15/100))","v":62.529191294675954},{"$f":"AS1089*(1+('Scenario Input'!$AM$15/100))","v":63.927493077094738},{"$f":"AT1089*(1+('Scenario Input'!$AP$15/100))","v":65.794501162560394},{"$f":"AU1089*(1+('Scenario Input'!$AS$15/100))","v":67.716035384175171}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810006","NORTH YUBA WATER DISTRICT",27.72,{"$f":"AO1092*(1+('Scenario Input'!$AA$15/100))","v":28.988244951652565},{"$f":"AP1092*(1+('Scenario Input'!$AD$15/100))","v":30.001023469036774},{"$f":"AQ1092*(1+('Scenario Input'!$AG$15/100))","v":30.636493390030164},{"$f":"AR1092*(1+('Scenario Input'!$AJ$15/100))","v":31.304121052707561},{"$f":"AS1092*(1+('Scenario Input'!$AM$15/100))","v":32.004155826206727},{"$f":"AT1092*(1+('Scenario Input'!$AP$15/100))","v":32.938840025757166},{"$f":"AU1092*(1+('Scenario Input'!$AS$15/100))","v":33.900821759966334}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200503","MINERAL COUNTY WATER DISTRICT",61.38,{"$f":"AO1094*(1+('Scenario Input'!$AA$15/100))","v":64.188256678659258},{"$f":"AP1094*(1+('Scenario Input'!$AD$15/100))","v":66.430837681438575},{"$f":"AQ1094*(1+('Scenario Input'!$AG$15/100))","v":67.83794964935251},{"$f":"AR1094*(1+('Scenario Input'!$AJ$15/100))","v":69.316268045281035},{"$f":"AS1094*(1+('Scenario Input'!$AM$15/100))","v":70.866345043743465},{"$f":"AT1094*(1+('Scenario Input'!$AP$15/100))","v":72.936002914176584},{"$f":"AU1094*(1+('Scenario Input'!$AS$15/100))","v":75.066105325639739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700536","SUNRISE SHORE MUTUAL WATER COMPANY",88.83,{"$f":"AO1098*(1+('Scenario Input'!$AA$15/100))","v":92.894148595068444},{"$f":"AP1098*(1+('Scenario Input'!$AD$15/100))","v":96.139643389413294},{"$f":"AQ1098*(1+('Scenario Input'!$AG$15/100))","v":98.176035636233024},{"$f":"AR1098*(1+('Scenario Input'!$AJ$15/100))","v":100.31547882799468},{"$f":"AS1098*(1+('Scenario Input'!$AM$15/100))","v":102.55877207943519},{"$f":"AT1098*(1+('Scenario Input'!$AP$15/100))","v":105.55401008254},{"$f":"AU1098*(1+('Scenario Input'!$AS$15/100))","v":108.63672427625575}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400595","VILLA DEL MONTE MWC",211,{"$f":"AO1101*(1+('Scenario Input'!$AA$15/100))","v":220.65366828278107},{"$f":"AP1101*(1+('Scenario Input'!$AD$15/100))","v":228.36276882996967},{"$f":"AQ1101*(1+('Scenario Input'!$AG$15/100))","v":233.19985949842584},{"$f":"AR1101*(1+('Scenario Input'!$AJ$15/100))","v":238.28172951375524},{"$f":"AS1101*(1+('Scenario Input'!$AM$15/100))","v":243.61027703209302},{"$f":"AT1101*(1+('Scenario Input'!$AP$15/100))","v":250.72493670399572},{"$f":"AU1101*(1+('Scenario Input'!$AS$15/100))","v":258.04738064043636}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710042","SAN DIEGO COUNTY WATER AUTHORITY",0.39,{"$f":"AO1103*(1+('Scenario Input'!$AA$15/100))","v":0.40784327312931101},{"$f":"AP1103*(1+('Scenario Input'!$AD$15/100))","v":0.42209232153406717},{"$f":"AQ1103*(1+('Scenario Input'!$AG$15/100))","v":0.43103291566059754},{"$f":"AR1103*(1+('Scenario Input'!$AJ$15/100))","v":0.44042594554675141},{"$f":"AS1103*(1+('Scenario Input'!$AM$15/100))","v":0.4502749196327786},{"$f":"AT1103*(1+('Scenario Input'!$AP$15/100))","v":0.46342523845762246},{"$f":"AU1103*(1+('Scenario Input'!$AS$15/100))","v":0.47695961350601984}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110010","ZONE 7 WATER AGENCY",43.38,{"$f":"AO1104*(1+('Scenario Input'!$AA$15/100))","v":45.364720995767982},{"$f":"AP1104*(1+('Scenario Input'!$AD$15/100))","v":46.94965361063548},{"$f":"AQ1104*(1+('Scenario Input'!$AG$15/100))","v":47.944122772709548},{"$f":"AR1104*(1+('Scenario Input'!$AJ$15/100))","v":48.988916712354047},{"$f":"AS1104*(1+('Scenario Input'!$AM$15/100))","v":50.084425676076762},{"$f":"AT1104*(1+('Scenario Input'!$AP$15/100))","v":51.547145754594005},{"$f":"AU1104*(1+('Scenario Input'!$AS$15/100))","v":53.052584702284975}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500455","WILLIAM FISHER MEMORIAL WATER COMPANY",83.25,{"$f":"AO1108*(1+('Scenario Input'!$AA$15/100))","v":87.058852533372161},{"$f":"AP1108*(1+('Scenario Input'!$AD$15/100))","v":90.100476327464349},{"$f":"AQ1108*(1+('Scenario Input'!$AG$15/100))","v":92.008949304473717},{"$f":"AR1108*(1+('Scenario Input'!$AJ$15/100))","v":94.013999914787334},{"$f":"AS1108*(1+('Scenario Input'!$AM$15/100))","v":96.11637707545853},{"$f":"AT1108*(1+('Scenario Input'!$AP$15/100))","v":98.923464363069428},{"$f":"AU1108*(1+('Scenario Input'!$AS$15/100))","v":101.81253288301579}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700534","COLONIAL OAK WC INC",75,{"$f":"AO1110*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1110*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1110*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1110*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1110*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1110*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1110*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510005","CITY OF REDDING",30.61,{"$f":"AO1113*(1+('Scenario Input'!$AA$15/100))","v":32.010468180738997},{"$f":"AP1113*(1+('Scenario Input'!$AD$15/100))","v":33.128835800404602},{"$f":"AQ1113*(1+('Scenario Input'!$AG$15/100))","v":33.830557816335613},{"$f":"AR1113*(1+('Scenario Input'!$AJ$15/100))","v":34.567790238938613},{"$f":"AS1113*(1+('Scenario Input'!$AM$15/100))","v":35.340808435793207},{"$f":"AT1113*(1+('Scenario Input'!$AP$15/100))","v":36.372939869712361},{"$f":"AU1113*(1+('Scenario Input'!$AS$15/100))","v":37.435214793382734}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901303","ACAMPO WATER SYSTEM",41.39,{"$f":"AO1117*(1+('Scenario Input'!$AA$15/100))","v":43.283674550826106},{"$f":"AP1117*(1+('Scenario Input'!$AD$15/100))","v":44.795900482807795},{"$f":"AQ1117*(1+('Scenario Input'!$AG$15/100))","v":45.74474969023624},{"$f":"AR1117*(1+('Scenario Input'!$AJ$15/100))","v":46.741615092769337},{"$f":"AS1117*(1+('Scenario Input'!$AM$15/100))","v":47.786869034873611},{"$f":"AT1117*(1+('Scenario Input'!$AP$15/100))","v":49.182488768617937},{"$f":"AU1117*(1+('Scenario Input'!$AS$15/100))","v":50.618867700036319}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910225","LAS VIRGENES MWD",104.17,{"$f":"AO1119*(1+('Scenario Input'!$AA$15/100))","v":108.93598400482135},{"$f":"AP1119*(1+('Scenario Input'!$AD$15/100))","v":112.74194136975328},{"$f":"AQ1119*(1+('Scenario Input'!$AG$15/100))","v":115.12999698554987},{"$f":"AR1119*(1+('Scenario Input'!$AJ$15/100))","v":117.63889935283358},{"$f":"AS1119*(1+('Scenario Input'!$AM$15/100))","v":120.26958558499115},{"$f":"AT1119*(1+('Scenario Input'!$AP$15/100))","v":123.78206946187315},{"$f":"AU1119*(1+('Scenario Input'!$AS$15/100))","v":127.39713574082586}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400046","BLACK RASCAL WATER COMPANY",35,{"$f":"AO1122*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1122*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1122*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1122*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1122*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1122*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1122*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600008","APPLE VALLEY FOOTHILL CWD",45,{"$f":"AO1123*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1123*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1123*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1123*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1123*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1123*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1123*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910144","SAN GABRIEL COUNTY WD",28.02,{"$f":"AO1126*(1+('Scenario Input'!$AA$15/100))","v":29.301970546367421},{"$f":"AP1126*(1+('Scenario Input'!$AD$15/100))","v":30.325709870216826},{"$f":"AQ1126*(1+('Scenario Input'!$AG$15/100))","v":30.968057171307546},{"$f":"AR1126*(1+('Scenario Input'!$AJ$15/100))","v":31.642910241589679},{"$f":"AS1126*(1+('Scenario Input'!$AM$15/100))","v":32.350521149001167},{"$f":"AT1126*(1+('Scenario Input'!$AP$15/100))","v":33.295320978416868},{"$f":"AU1126*(1+('Scenario Input'!$AS$15/100))","v":34.26771377035557}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0800548","KLAMATH C.S.D.",29.95,{"$f":"AO1129*(1+('Scenario Input'!$AA$15/100))","v":31.32027187236632},{"$f":"AP1129*(1+('Scenario Input'!$AD$15/100))","v":32.414525717808495},{"$f":"AQ1129*(1+('Scenario Input'!$AG$15/100))","v":33.101117497525379},{"$f":"AR1129*(1+('Scenario Input'!$AJ$15/100))","v":33.822454023397967},{"$f":"AS1129*(1+('Scenario Input'!$AM$15/100))","v":34.57880472564544},{"$f":"AT1129*(1+('Scenario Input'!$AP$15/100))","v":35.588681773861012},{"$f":"AU1129*(1+('Scenario Input'!$AS$15/100))","v":36.628052370526405}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610014","OJAI WATER SYSTEM",43.32,{"$f":"AO1132*(1+('Scenario Input'!$AA$15/100))","v":45.301975876825004},{"$f":"AP1132*(1+('Scenario Input'!$AD$15/100))","v":46.884716330399463},{"$f":"AQ1132*(1+('Scenario Input'!$AG$15/100))","v":47.87781001645407},{"$f":"AR1132*(1+('Scenario Input'!$AJ$15/100))","v":48.921158874577621},{"$f":"AS1132*(1+('Scenario Input'!$AM$15/100))","v":50.01515261151787},{"$f":"AT1132*(1+('Scenario Input'!$AP$15/100))","v":51.475849564062059},{"$f":"AU1132*(1+('Scenario Input'!$AS$15/100))","v":52.979206300207125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2500503","CALIFORNIA PINES C.S.D.",37.799999999999997,{"$f":"AO1135*(1+('Scenario Input'!$AA$15/100))","v":39.529424934071677},{"$f":"AP1135*(1+('Scenario Input'!$AD$15/100))","v":40.910486548686507},{"$f":"AQ1135*(1+('Scenario Input'!$AG$15/100))","v":41.777036440950219},{"$f":"AR1135*(1+('Scenario Input'!$AJ$15/100))","v":42.687437799146672},{"$f":"AS1135*(1+('Scenario Input'!$AM$15/100))","v":43.642030672100077},{"$f":"AT1135*(1+('Scenario Input'!$AP$15/100))","v":44.916600035123402},{"$f":"AU1135*(1+('Scenario Input'!$AS$15/100))","v":46.228393309044996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702094","BLACKIE RD WS #18",88.54,{"$f":"AO1138*(1+('Scenario Input'!$AA$15/100))","v":92.590880520177436},{"$f":"AP1138*(1+('Scenario Input'!$AD$15/100))","v":95.825779868272591},{"$f":"AQ1138*(1+('Scenario Input'!$AG$15/100))","v":97.855523980998228},{"$f":"AR1138*(1+('Scenario Input'!$AJ$15/100))","v":99.987982612075314},{"$f":"AS1138*(1+('Scenario Input'!$AM$15/100))","v":102.22395226740056},{"$f":"AT1138*(1+('Scenario Input'!$AP$15/100))","v":105.20941182830229},{"$f":"AU1138*(1+('Scenario Input'!$AS$15/100))","v":108.28206199954616}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301529","RAMONA WATER COMPANY",62.16,{"$f":"AO1141*(1+('Scenario Input'!$AA$15/100))","v":65.003943224917876},{"$f":"AP1141*(1+('Scenario Input'!$AD$15/100))","v":67.275022324506708},{"$f":"AQ1141*(1+('Scenario Input'!$AG$15/100))","v":68.700015480673699},{"$f":"AR1141*(1+('Scenario Input'!$AJ$15/100))","v":70.197119936374534},{"$f":"AS1141*(1+('Scenario Input'!$AM$15/100))","v":71.766894883009016},{"$f":"AT1141*(1+('Scenario Input'!$AP$15/100))","v":73.862853391091818},{"$f":"AU1141*(1+('Scenario Input'!$AS$15/100))","v":76.020024552651776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700838","SPRING CANYON WA",75,{"$f":"AO1142*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1142*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1142*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1142*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1142*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1142*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1142*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910153","SOUTH MONTEBELLO IRRIGATION DIST.",45.25,{"$f":"AO1144*(1+('Scenario Input'!$AA$15/100))","v":47.320277202823902},{"$f":"AP1144*(1+('Scenario Input'!$AD$15/100))","v":48.973532177991125},{"$f":"AQ1144*(1+('Scenario Input'!$AG$15/100))","v":50.010870342671893},{"$f":"AR1144*(1+('Scenario Input'!$AJ$15/100))","v":51.100702656385899},{"$f":"AS1144*(1+('Scenario Input'!$AM$15/100))","v":52.243436188162129},{"$f":"AT1144*(1+('Scenario Input'!$AP$15/100))","v":53.769210359506189},{"$f":"AU1144*(1+('Scenario Input'!$AS$15/100))","v":55.339544900377938}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900584","TIMBER COVE COUNTY WATER DISTRICT",39.08,{"$f":"AO1147*(1+('Scenario Input'!$AA$15/100))","v":40.86798747152173},{"$f":"AP1147*(1+('Scenario Input'!$AD$15/100))","v":42.295815193721403},{"$f":"AQ1147*(1+('Scenario Input'!$AG$15/100))","v":43.191708574400394},{"$f":"AR1147*(1+('Scenario Input'!$AJ$15/100))","v":44.132938338377045},{"$f":"AS1147*(1+('Scenario Input'!$AM$15/100))","v":45.119856049356386},{"$f":"AT1147*(1+('Scenario Input'!$AP$15/100))","v":46.437585433138175},{"$f":"AU1147*(1+('Scenario Input'!$AS$15/100))","v":47.793799220039126}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010012","HERITAGE RANCH CSD",41.55,{"$f":"AO1151*(1+('Scenario Input'!$AA$15/100))","v":43.450994868007363},{"$f":"AP1151*(1+('Scenario Input'!$AD$15/100))","v":44.96906656343716},{"$f":"AQ1151*(1+('Scenario Input'!$AG$15/100))","v":45.921583706917509},{"$f":"AR1151*(1+('Scenario Input'!$AJ$15/100))","v":46.922302660173131},{"$f":"AS1151*(1+('Scenario Input'!$AM$15/100))","v":47.971597207030641},{"$f":"AT1151*(1+('Scenario Input'!$AP$15/100))","v":49.372611943369776},{"$f":"AU1151*(1+('Scenario Input'!$AS$15/100))","v":50.814543438910576}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700074","CUYAMACA WATER DISTRICT",33.75,{"$f":"AO1153*(1+('Scenario Input'!$AA$15/100))","v":35.294129405421145},{"$f":"AP1153*(1+('Scenario Input'!$AD$15/100))","v":36.527220132755815},{"$f":"AQ1153*(1+('Scenario Input'!$AG$15/100))","v":37.300925393705562},{"$f":"AR1153*(1+('Scenario Input'!$AJ$15/100))","v":38.11378374923811},{"$f":"AS1153*(1+('Scenario Input'!$AM$15/100))","v":38.96609881437508},{"$f":"AT1153*(1+('Scenario Input'!$AP$15/100))","v":40.104107174217333},{"$f":"AU1153*(1+('Scenario Input'!$AS$15/100))","v":41.275351168790181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300522","LAKE CANYON MUTUAL WATER COMPANY",224.88,{"$f":"AO1156*(1+('Scenario Input'!$AA$15/100))","v":235.16870579825502},{"$f":"AP1156*(1+('Scenario Input'!$AD$15/100))","v":243.38492632456675},{"$f":"AQ1156*(1+('Scenario Input'!$AG$15/100))","v":248.5402104455261},{"$f":"AR1156*(1+('Scenario Input'!$AJ$15/100))","v":253.95637598603452},{"$f":"AS1156*(1+('Scenario Input'!$AM$15/100))","v":259.63544596671602},{"$f":"AT1156*(1+('Scenario Input'!$AP$15/100))","v":267.21812211371827},{"$f":"AU1156*(1+('Scenario Input'!$AS$15/100))","v":275.02225098777882}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300542","SAN MARTIN COUNTY WATER DISTRICT",37.31,{"$f":"AO1158*(1+('Scenario Input'!$AA$15/100))","v":39.017006462704089},{"$f":"AP1158*(1+('Scenario Input'!$AD$15/100))","v":40.380165426759099},{"$f":"AQ1158*(1+('Scenario Input'!$AG$15/100))","v":41.23548226486384},{"$f":"AR1158*(1+('Scenario Input'!$AJ$15/100))","v":42.134082123972561},{"$f":"AS1158*(1+('Scenario Input'!$AM$15/100))","v":43.076300644869164},{"$f":"AT1158*(1+('Scenario Input'!$AP$15/100))","v":44.334347812445891},{"$f":"AU1158*(1+('Scenario Input'!$AS$15/100))","v":45.629136358742578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400191","ELEVEN OAKS MOBILE HOME COMMUNITY",5,{"$f":"AO1162*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1162*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1162*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1162*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1162*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1162*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1162*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010015","MORRO ROCK MUTUAL WATER CO",93.85,{"$f":"AO1163*(1+('Scenario Input'!$AA$15/100))","v":98.143823546630344},{"$f":"AP1163*(1+('Scenario Input'!$AD$15/100))","v":101.57272916915949},{"$f":"AQ1163*(1+('Scenario Input'!$AG$15/100))","v":103.72420290960788},{"$f":"AR1163*(1+('Scenario Input'!$AJ$15/100))","v":105.98455125528875},{"$f":"AS1163*(1+('Scenario Input'!$AM$15/100))","v":108.35461848086221},{"$f":"AT1163*(1+('Scenario Input'!$AP$15/100))","v":111.51912469037913},{"$f":"AU1163*(1+('Scenario Input'!$AS$15/100))","v":114.77605058343578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910056","LAKE ELIZABETH MUTUAL WATER CO.",30.66,{"$f":"AO1167*(1+('Scenario Input'!$AA$15/100))","v":32.062755779858144},{"$f":"AP1167*(1+('Scenario Input'!$AD$15/100))","v":33.182950200601283},{"$f":"AQ1167*(1+('Scenario Input'!$AG$15/100))","v":33.885818446548519},{"$f":"AR1167*(1+('Scenario Input'!$AJ$15/100))","v":34.624255103752311},{"$f":"AS1167*(1+('Scenario Input'!$AM$15/100))","v":35.398535989592297},{"$f":"AT1167*(1+('Scenario Input'!$AP$15/100))","v":36.432353361822329},{"$f":"AU1167*(1+('Scenario Input'!$AS$15/100))","v":37.496363461780952}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710003","FORT JONES, TOWN OF",50,{"$f":"AO1168*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1168*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1168*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1168*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1168*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1168*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1168*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610085","SAN ANTONIO WATER COMPANY",22.08,{"$f":"AO1172*(1+('Scenario Input'!$AA$15/100))","v":23.090203771013297},{"$f":"AP1172*(1+('Scenario Input'!$AD$15/100))","v":23.896919126851799},{"$f":"AQ1172*(1+('Scenario Input'!$AG$15/100))","v":24.403094302015365},{"$f":"AR1172*(1+('Scenario Input'!$AJ$15/100))","v":24.93488430172377},{"$f":"AS1172*(1+('Scenario Input'!$AM$15/100))","v":25.492487757671157},{"$f":"AT1172*(1+('Scenario Input'!$AP$15/100))","v":26.236998115754623},{"$f":"AU1172*(1+('Scenario Input'!$AS$15/100))","v":27.003251964648506}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900146","SUNNYSIDE FARMS MUTUAL WATER COMPANY",43.5,{"$f":"AO1174*(1+('Scenario Input'!$AA$15/100))","v":45.490211233653916},{"$f":"AP1174*(1+('Scenario Input'!$AD$15/100))","v":47.079528171107491},{"$f":"AQ1174*(1+('Scenario Input'!$AG$15/100))","v":48.076748285220496},{"$f":"AR1174*(1+('Scenario Input'!$AJ$15/100))","v":49.124432387906886},{"$f":"AS1174*(1+('Scenario Input'!$AM$15/100))","v":50.222971805194533},{"$f":"AT1174*(1+('Scenario Input'!$AP$15/100))","v":51.689738135657883},{"$f":"AU1174*(1+('Scenario Input'!$AS$15/100))","v":53.199341506440668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701241","ENCINAL RD WS #01",171,{"$f":"AO1178*(1+('Scenario Input'!$AA$15/100))","v":178.82358898746713},{"$f":"AP1178*(1+('Scenario Input'!$AD$15/100))","v":185.07124867262945},{"$f":"AQ1178*(1+('Scenario Input'!$AG$15/100))","v":188.99135532810814},{"$f":"AR1178*(1+('Scenario Input'!$AJ$15/100))","v":193.10983766280637},{"$f":"AS1178*(1+('Scenario Input'!$AM$15/100))","v":197.42823399283367},{"$f":"AT1178*(1+('Scenario Input'!$AP$15/100))","v":203.19414301603442},{"$f":"AU1178*(1+('Scenario Input'!$AS$15/100))","v":209.1284459218702}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610034","ONTARIO MUNICIPAL UTILITIES COMPANY",39.06,{"$f":"AO1179*(1+('Scenario Input'!$AA$15/100))","v":40.847072431874075},{"$f":"AP1179*(1+('Scenario Input'!$AD$15/100))","v":42.274169433642733},{"$f":"AQ1179*(1+('Scenario Input'!$AG$15/100))","v":43.169604322315237},{"$f":"AR1179*(1+('Scenario Input'!$AJ$15/100))","v":44.110352392451567},{"$f":"AS1179*(1+('Scenario Input'!$AM$15/100))","v":45.096765027836753},{"$f":"AT1179*(1+('Scenario Input'!$AP$15/100))","v":46.41382003629419},{"$f":"AU1179*(1+('Scenario Input'!$AS$15/100))","v":47.769339752679834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600017","R.R. LEWIS SMALL WC",124.96,{"$f":"AO1183*(1+('Scenario Input'!$AA$15/100))","v":130.67716771856078},{"$f":"AP1183*(1+('Scenario Input'!$AD$15/100))","v":135.24270897153087},{"$f":"AQ1183*(1+('Scenario Input'!$AG$15/100))","v":138.1073670280725},{"$f":"AR1183*(1+('Scenario Input'!$AJ$15/100))","v":141.11699014236427},{"$f":"AS1183*(1+('Scenario Input'!$AM$15/100))","v":144.27270245464621},{"$f":"AT1183*(1+('Scenario Input'!$AP$15/100))","v":148.48619948119105},{"$f":"AU1183*(1+('Scenario Input'!$AS$15/100))","v":152.82275206080064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200592","BIG LAGOON CSD",58.27,{"$f":"AO1184*(1+('Scenario Input'!$AA$15/100))","v":60.935968013448601},{"$f":"AP1184*(1+('Scenario Input'!$AD$15/100))","v":63.064921989205381},{"$f":"AQ1184*(1+('Scenario Input'!$AG$15/100))","v":64.40073845011031},{"$f":"AR1184*(1+('Scenario Input'!$AJ$15/100))","v":65.804153453869759},{"$f":"AS1184*(1+('Scenario Input'!$AM$15/100))","v":67.275691197441049},{"$f":"AT1184*(1+('Scenario Input'!$AP$15/100))","v":69.240483704937589},{"$f":"AU1184*(1+('Scenario Input'!$AS$15/100))","v":71.262658151271225}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300912","MECCHI WATER COMPANY",84.4,{"$f":"AO1188*(1+('Scenario Input'!$AA$15/100))","v":88.261467313112433},{"$f":"AP1188*(1+('Scenario Input'!$AD$15/100))","v":91.345107531987878},{"$f":"AQ1188*(1+('Scenario Input'!$AG$15/100))","v":93.279943799370344},{"$f":"AR1188*(1+('Scenario Input'!$AJ$15/100))","v":95.312691805502098},{"$f":"AS1188*(1+('Scenario Input'!$AM$15/100))","v":97.444110812837209},{"$f":"AT1188*(1+('Scenario Input'!$AP$15/100))","v":100.28997468159828},{"$f":"AU1188*(1+('Scenario Input'!$AS$15/100))","v":103.21895225617453}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300856","SPRING VALLEY HEIGHTS ASSOCIATION INC",38.590000000000003,{"$f":"AO1189*(1+('Scenario Input'!$AA$15/100))","v":40.355569000154134},{"$f":"AP1189*(1+('Scenario Input'!$AD$15/100))","v":41.765494071793981},{"$f":"AQ1189*(1+('Scenario Input'!$AG$15/100))","v":42.650154398314001},{"$f":"AR1189*(1+('Scenario Input'!$AJ$15/100))","v":43.57958266320292},{"$f":"AS1189*(1+('Scenario Input'!$AM$15/100))","v":44.554126022125459},{"$f":"AT1189*(1+('Scenario Input'!$AP$15/100))","v":45.85533321046065},{"$f":"AU1189*(1+('Scenario Input'!$AS$15/100))","v":47.194542269736687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010029","CITY OF SANGER",93.07,{"$f":"AO1193*(1+('Scenario Input'!$AA$15/100))","v":97.328137000371726},{"$f":"AP1193*(1+('Scenario Input'!$AD$15/100))","v":100.72854452609135},{"$f":"AQ1193*(1+('Scenario Input'!$AG$15/100))","v":102.86213707828669},{"$f":"AR1193*(1+('Scenario Input'!$AJ$15/100))","v":105.10369936419525},{"$f":"AS1193*(1+('Scenario Input'!$AM$15/100))","v":107.45406864159666},{"$f":"AT1193*(1+('Scenario Input'!$AP$15/100))","v":110.59227421346388},{"$f":"AU1193*(1+('Scenario Input'!$AS$15/100))","v":113.82213135642374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910012","CITY OF STOCKTON",48.72,{"$f":"AO1195*(1+('Scenario Input'!$AA$15/100))","v":50.94903658169239},{"$f":"AP1195*(1+('Scenario Input'!$AD$15/100))","v":52.729071551640395},{"$f":"AQ1195*(1+('Scenario Input'!$AG$15/100))","v":53.845958079446959},{"$f":"AR1195*(1+('Scenario Input'!$AJ$15/100))","v":55.019364274455718},{"$f":"AS1195*(1+('Scenario Input'!$AM$15/100))","v":56.249728421817885},{"$f":"AT1195*(1+('Scenario Input'!$AP$15/100))","v":57.892506711936839},{"$f":"AU1195*(1+('Scenario Input'!$AS$15/100))","v":59.58326248721356}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910066","LEISURE LAKE MOBILE ESTATES",27.5,{"$f":"AO1199*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1199*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1199*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1199*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1199*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1199*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1199*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700859","RANCHO DEL CAMPO WATER SYSTEM",172.6,{"$f":"AO1202*(1+('Scenario Input'!$AA$15/100))","v":180.49679215927969},{"$f":"AP1202*(1+('Scenario Input'!$AD$15/100))","v":186.80290947892308},{"$f":"AQ1202*(1+('Scenario Input'!$AG$15/100))","v":190.75969549492089},{"$f":"AR1202*(1+('Scenario Input'!$AJ$15/100))","v":194.91671333684437},{"$f":"AS1202*(1+('Scenario Input'!$AM$15/100))","v":199.27551571440409},{"$f":"AT1202*(1+('Scenario Input'!$AP$15/100))","v":205.09537476355294},{"$f":"AU1202*(1+('Scenario Input'!$AS$15/100))","v":211.08520331061291}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3500910","DUNNEVILLE ESTATES CSA #50",125.08,{"$f":"AO1204*(1+('Scenario Input'!$AA$15/100))","v":130.80265795644672},{"$f":"AP1204*(1+('Scenario Input'!$AD$15/100))","v":135.37258353200289},{"$f":"AQ1204*(1+('Scenario Input'!$AG$15/100))","v":138.23999254058344},{"$f":"AR1204*(1+('Scenario Input'!$AJ$15/100))","v":141.2525058179171},{"$f":"AS1204*(1+('Scenario Input'!$AM$15/100))","v":144.41124858376398},{"$f":"AT1204*(1+('Scenario Input'!$AP$15/100))","v":148.62879186225493},{"$f":"AU1204*(1+('Scenario Input'!$AS$15/100))","v":152.96950886495634}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601125","COMMUNITY MUTUAL WATER CO",80,{"$f":"AO1205*(1+('Scenario Input'!$AA$15/100))","v":83.660158590627901},{"$f":"AP1205*(1+('Scenario Input'!$AD$15/100))","v":86.583040314680446},{"$f":"AQ1205*(1+('Scenario Input'!$AG$15/100))","v":88.417008340635391},{"$f":"AR1205*(1+('Scenario Input'!$AJ$15/100))","v":90.343783701897721},{"$f":"AS1205*(1+('Scenario Input'!$AM$15/100))","v":92.364086078518682},{"$f":"AT1205*(1+('Scenario Input'!$AP$15/100))","v":95.061587375922542},{"$f":"AU1205*(1+('Scenario Input'!$AS$15/100))","v":97.837869437132269}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400665","DEL ORO RIVER ISLAND SERV TERR #1",81.811999999999998,{"$f":"AO1208*(1+('Scenario Input'!$AA$15/100))","v":85.555061182705614},{"$f":"AP1208*(1+('Scenario Input'!$AD$15/100))","v":88.54414617780796},{"$f":"AQ1208*(1+('Scenario Input'!$AG$15/100))","v":90.419653579550783},{"$f":"AR1208*(1+('Scenario Input'!$AJ$15/100))","v":92.390070402745707},{"$f":"AS1208*(1+('Scenario Input'!$AM$15/100))","v":94.456132628197139},{"$f":"AT1208*(1+('Scenario Input'!$AP$15/100))","v":97.2147323299872},{"$f":"AU1208*(1+('Scenario Input'!$AS$15/100))","v":100.05389717988332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000214","BARON CANYON MUTUAL WATER CO.",20.38,{"$f":"AO1211*(1+('Scenario Input'!$AA$15/100))","v":21.312425400962457},{"$f":"AP1211*(1+('Scenario Input'!$AD$15/100))","v":22.057029520164843},{"$f":"AQ1211*(1+('Scenario Input'!$AG$15/100))","v":22.524232874776867},{"$f":"AR1211*(1+('Scenario Input'!$AJ$15/100))","v":23.015078898058448},{"$f":"AS1211*(1+('Scenario Input'!$AM$15/100))","v":23.52975092850264},{"$f":"AT1211*(1+('Scenario Input'!$AP$15/100))","v":24.216939384016275},{"$f":"AU1211*(1+('Scenario Input'!$AS$15/100))","v":24.92419723910945}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0900308","QUINTETTE SERVICE CORP WATER",29.17,{"$f":"AO1214*(1+('Scenario Input'!$AA$15/100))","v":30.504585326107698},{"$f":"AP1214*(1+('Scenario Input'!$AD$15/100))","v":31.570341074740359},{"$f":"AQ1214*(1+('Scenario Input'!$AG$15/100))","v":32.239051666204183},{"$f":"AR1214*(1+('Scenario Input'!$AJ$15/100))","v":32.94160213230446},{"$f":"AS1214*(1+('Scenario Input'!$AM$15/100))","v":33.678254886379882},{"$f":"AT1214*(1+('Scenario Input'!$AP$15/100))","v":34.661831296945763},{"$f":"AU1214*(1+('Scenario Input'!$AS$15/100))","v":35.674133143514361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3107339","FOLSOM LAKE MUTUAL WATER CO",130,{"$f":"AO1217*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP1217*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ1217*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR1217*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS1217*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT1217*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU1217*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900612","HEIGHTS MUTUAL WATER COMPANY",100.17,{"$f":"AO1220*(1+('Scenario Input'!$AA$15/100))","v":104.75297607528996},{"$f":"AP1220*(1+('Scenario Input'!$AD$15/100))","v":108.41278935401927},{"$f":"AQ1220*(1+('Scenario Input'!$AG$15/100))","v":110.70914656851811},{"$f":"AR1220*(1+('Scenario Input'!$AJ$15/100))","v":113.1217101677387},{"$f":"AS1220*(1+('Scenario Input'!$AM$15/100))","v":115.65138128106523},{"$f":"AT1220*(1+('Scenario Input'!$AP$15/100))","v":119.02899009307704},{"$f":"AU1220*(1+('Scenario Input'!$AS$15/100))","v":122.50524226896927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110010","TAHOE CITY PUD - MAIN",102.43,{"$f":"AO1223*(1+('Scenario Input'!$AA$15/100))","v":107.1163755554752},{"$f":"AP1223*(1+('Scenario Input'!$AD$15/100))","v":110.85876024290899},{"$f":"AQ1223*(1+('Scenario Input'!$AG$15/100))","v":113.20692705414105},{"$f":"AR1223*(1+('Scenario Input'!$AJ$15/100))","v":115.6739220573173},{"$f":"AS1223*(1+('Scenario Input'!$AM$15/100))","v":118.26066671278336},{"$f":"AT1223*(1+('Scenario Input'!$AP$15/100))","v":121.71447993644684},{"$f":"AU1223*(1+('Scenario Input'!$AS$15/100))","v":125.26916208056824}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0910013","GEORGETOWN DIVIDE PUD",54.19,{"$f":"AO1226*(1+('Scenario Input'!$AA$15/100))","v":56.66929992532657},{"$f":"AP1226*(1+('Scenario Input'!$AD$15/100))","v":58.649186933156663},{"$f":"AQ1226*(1+('Scenario Input'!$AG$15/100))","v":59.891471024737896},{"$f":"AR1226*(1+('Scenario Input'!$AJ$15/100))","v":61.19662048507297},{"$f":"AS1226*(1+('Scenario Input'!$AM$15/100))","v":62.565122807436595},{"$f":"AT1226*(1+('Scenario Input'!$AP$15/100))","v":64.392342748765543},{"$f":"AU1226*(1+('Scenario Input'!$AS$15/100))","v":66.272926809977477}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110001","ALAMEDA COUNTY WATER DISTRICT",42.09,{"$f":"AO1227*(1+('Scenario Input'!$AA$15/100))","v":44.015700938494106},{"$f":"AP1227*(1+('Scenario Input'!$AD$15/100))","v":45.553502085561256},{"$f":"AQ1227*(1+('Scenario Input'!$AG$15/100))","v":46.518398513216802},{"$f":"AR1227*(1+('Scenario Input'!$AJ$15/100))","v":47.532123200160946},{"$f":"AS1227*(1+('Scenario Input'!$AM$15/100))","v":48.595054788060651},{"$f":"AT1227*(1+('Scenario Input'!$AP$15/100))","v":50.014277658157262},{"$f":"AU1227*(1+('Scenario Input'!$AS$15/100))","v":51.474949057611227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400042","FOREST VILLAGE LLC",15,{"$f":"AO1229*(1+('Scenario Input'!$AA$15/100))","v":15.686279735742731},{"$f":"AP1229*(1+('Scenario Input'!$AD$15/100))","v":16.234320059002584},{"$f":"AQ1229*(1+('Scenario Input'!$AG$15/100))","v":16.578189063869136},{"$f":"AR1229*(1+('Scenario Input'!$AJ$15/100))","v":16.939459444105822},{"$f":"AS1229*(1+('Scenario Input'!$AM$15/100))","v":17.318266139722251},{"$f":"AT1229*(1+('Scenario Input'!$AP$15/100))","v":17.824047632985476},{"$f":"AU1229*(1+('Scenario Input'!$AS$15/100))","v":18.344600519462297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1907028","SPV WATER COMPANY",240,{"$f":"AO1233*(1+('Scenario Input'!$AA$15/100))","v":250.9804757718837},{"$f":"AP1233*(1+('Scenario Input'!$AD$15/100))","v":259.74912094404135},{"$f":"AQ1233*(1+('Scenario Input'!$AG$15/100))","v":265.25102502190617},{"$f":"AR1233*(1+('Scenario Input'!$AJ$15/100))","v":271.03135110569315},{"$f":"AS1233*(1+('Scenario Input'!$AM$15/100))","v":277.09225823555602},{"$f":"AT1233*(1+('Scenario Input'!$AP$15/100))","v":285.18476212776761},{"$f":"AU1233*(1+('Scenario Input'!$AS$15/100))","v":293.51360831139675}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410012","HILMAR COUNTY WATER DISTRICT",25.65,{"$f":"AO1236*(1+('Scenario Input'!$AA$15/100))","v":26.823538348120067},{"$f":"AP1236*(1+('Scenario Input'!$AD$15/100))","v":27.760687300894418},{"$f":"AQ1236*(1+('Scenario Input'!$AG$15/100))","v":28.348703299216222},{"$f":"AR1236*(1+('Scenario Input'!$AJ$15/100))","v":28.966475649420957},{"$f":"AS1236*(1+('Scenario Input'!$AM$15/100))","v":29.614235098925054},{"$f":"AT1236*(1+('Scenario Input'!$AP$15/100))","v":30.479121452405167},{"$f":"AU1236*(1+('Scenario Input'!$AS$15/100))","v":31.369266888280535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910007","AZUSA LIGHT AND WATER",23.32,{"$f":"AO1238*(1+('Scenario Input'!$AA$15/100))","v":24.386936229168032},{"$f":"AP1238*(1+('Scenario Input'!$AD$15/100))","v":25.238956251729352},{"$f":"AQ1238*(1+('Scenario Input'!$AG$15/100))","v":25.773557931295219},{"$f":"AR1238*(1+('Scenario Input'!$AJ$15/100))","v":26.335212949103187},{"$f":"AS1238*(1+('Scenario Input'!$AM$15/100))","v":26.924131091888199},{"$f":"AT1238*(1+('Scenario Input'!$AP$15/100))","v":27.710452720081427},{"$f":"AU1238*(1+('Scenario Input'!$AS$15/100))","v":28.519738940924061}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910007","SEA RANCH WATER COMPANY,THE (PUC)",229.12,{"$f":"AO1242*(1+('Scenario Input'!$AA$15/100))","v":239.60269420355831},{"$f":"AP1242*(1+('Scenario Input'!$AD$15/100))","v":247.97382746124481},{"$f":"AQ1242*(1+('Scenario Input'!$AG$15/100))","v":253.22631188757978},{"$f":"AR1242*(1+('Scenario Input'!$AJ$15/100))","v":258.7445965222351},{"$f":"AS1242*(1+('Scenario Input'!$AM$15/100))","v":264.53074252887751},{"$f":"AT1242*(1+('Scenario Input'!$AP$15/100))","v":272.25638624464216},{"$f":"AU1242*(1+('Scenario Input'!$AS$15/100))","v":280.2076580679468}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110020","PALO ALTO PARK MUTUAL WATER COMPANY",75,{"$f":"AO1243*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1243*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1243*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1243*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1243*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1243*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1243*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700682","PARADISE RD WS #09",50,{"$f":"AO1247*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1247*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1247*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1247*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1247*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1247*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1247*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800511","LAKE FOREST MUTUAL W.C.",41.37,{"$f":"AO1248*(1+('Scenario Input'!$AA$15/100))","v":43.262759511178452},{"$f":"AP1248*(1+('Scenario Input'!$AD$15/100))","v":44.774254722729125},{"$f":"AQ1248*(1+('Scenario Input'!$AG$15/100))","v":45.722645438151076},{"$f":"AR1248*(1+('Scenario Input'!$AJ$15/100))","v":46.719029146843859},{"$f":"AS1248*(1+('Scenario Input'!$AM$15/100))","v":47.763778013353978},{"$f":"AT1248*(1+('Scenario Input'!$AP$15/100))","v":49.158723371773952},{"$f":"AU1248*(1+('Scenario Input'!$AS$15/100))","v":50.594408232677026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010006","CAYUCOS BEACH MUTUAL WATER COMPANY",71.87,{"$f":"AO1252*(1+('Scenario Input'!$AA$15/100))","v":75.158194973855345},{"$f":"AP1252*(1+('Scenario Input'!$AD$15/100))","v":77.784038842701051},{"$f":"AQ1252*(1+('Scenario Input'!$AG$15/100))","v":79.431629868018334},{"$f":"AR1252*(1+('Scenario Input'!$AJ$15/100))","v":81.162596683192376},{"$f":"AS1252*(1+('Scenario Input'!$AM$15/100))","v":82.977585830789238},{"$f":"AT1252*(1+('Scenario Input'!$AP$15/100))","v":85.400953558844435},{"$f":"AU1252*(1+('Scenario Input'!$AS$15/100))","v":87.895095955583713}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410002","CITY OF DOS PALOS",102,{"$f":"AO1254*(1+('Scenario Input'!$AA$15/100))","v":106.66670220305058},{"$f":"AP1254*(1+('Scenario Input'!$AD$15/100))","v":110.39337640121758},{"$f":"AQ1254*(1+('Scenario Input'!$AG$15/100))","v":112.73168563431014},{"$f":"AR1254*(1+('Scenario Input'!$AJ$15/100))","v":115.18832421991961},{"$f":"AS1254*(1+('Scenario Input'!$AM$15/100))","v":117.76420975011133},{"$f":"AT1254*(1+('Scenario Input'!$AP$15/100))","v":121.20352390430126},{"$f":"AU1254*(1+('Scenario Input'!$AS$15/100))","v":124.74328353234365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510012","TUD - UPPER BASIN WATER SYSTEM",71.3,{"$f":"AO1257*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP1257*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ1257*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR1257*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS1257*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT1257*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU1257*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910043","GLENDALE-CITY, WATER DEPT.",33.5,{"$f":"AO1259*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP1259*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ1259*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR1259*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS1259*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT1259*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU1259*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702055","VIERRA KNOLLS MWC",50,{"$f":"AO1263*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1263*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1263*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1263*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1263*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1263*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1263*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400805","SOULTS MUTUAL WATER CO",70,{"$f":"AO1266*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1266*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1266*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1266*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1266*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1266*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1266*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310001","CITY OF JACKSON",43.21,{"$f":"AO1268*(1+('Scenario Input'!$AA$15/100))","v":45.186943158762894},{"$f":"AP1268*(1+('Scenario Input'!$AD$15/100))","v":46.76566464996678},{"$f":"AQ1268*(1+('Scenario Input'!$AG$15/100))","v":47.7562366299857},{"$f":"AR1268*(1+('Scenario Input'!$AJ$15/100))","v":48.796936171987518},{"$f":"AS1268*(1+('Scenario Input'!$AM$15/100))","v":49.888151993159916},{"$f":"AT1268*(1+('Scenario Input'!$AP$15/100))","v":51.345139881420181},{"$f":"AU1268*(1+('Scenario Input'!$AS$15/100))","v":52.844679229731085}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710015","POWAY, CITY OF",79.36,{"$f":"AO1269*(1+('Scenario Input'!$AA$15/100))","v":82.990877321902872},{"$f":"AP1269*(1+('Scenario Input'!$AD$15/100))","v":85.890375992163001},{"$f":"AQ1269*(1+('Scenario Input'!$AG$15/100))","v":87.709672273910314},{"$f":"AR1269*(1+('Scenario Input'!$AJ$15/100))","v":89.621033432282545},{"$f":"AS1269*(1+('Scenario Input'!$AM$15/100))","v":91.625173389890534},{"$f":"AT1269*(1+('Scenario Input'!$AP$15/100))","v":94.30109467691517},{"$f":"AU1269*(1+('Scenario Input'!$AS$15/100))","v":97.055166481635212}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3210006","LAKE ALMANOR COUNTRY CLUB MWC",25.1,{"$f":"AO1272*(1+('Scenario Input'!$AA$15/100))","v":26.248374757809504},{"$f":"AP1272*(1+('Scenario Input'!$AD$15/100))","v":27.16542889873099},{"$f":"AQ1272*(1+('Scenario Input'!$AG$15/100))","v":27.740836366874355},{"$f":"AR1272*(1+('Scenario Input'!$AJ$15/100))","v":28.34536213647041},{"$f":"AS1272*(1+('Scenario Input'!$AM$15/100))","v":28.979232007135238},{"$f":"AT1272*(1+('Scenario Input'!$AP$15/100))","v":29.825573039195699},{"$f":"AU1272*(1+('Scenario Input'!$AS$15/100))","v":30.696631535900249}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110011","CITY OF LIVERMORE",58.23,{"$f":"AO1275*(1+('Scenario Input'!$AA$15/100))","v":60.894137934153278},{"$f":"AP1275*(1+('Scenario Input'!$AD$15/100))","v":63.021630469048027},{"$f":"AQ1275*(1+('Scenario Input'!$AG$15/100))","v":64.356529945939982},{"$f":"AR1275*(1+('Scenario Input'!$AJ$15/100))","v":65.758981562018803},{"$f":"AS1275*(1+('Scenario Input'!$AM$15/100))","v":67.229509154401782},{"$f":"AT1275*(1+('Scenario Input'!$AP$15/100))","v":69.19295291124962},{"$f":"AU1275*(1+('Scenario Input'!$AS$15/100))","v":71.213739216552639}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500041","ALPINE ACRES MUTUAL WATER CO",45.83,{"$f":"AO1278*(1+('Scenario Input'!$AA$15/100))","v":47.926813352605954},{"$f":"AP1278*(1+('Scenario Input'!$AD$15/100))","v":49.60125922027256},{"$f":"AQ1278*(1+('Scenario Input'!$AG$15/100))","v":50.651893653141499},{"$f":"AR1278*(1+('Scenario Input'!$AJ$15/100))","v":51.755695088224655},{"$f":"AS1278*(1+('Scenario Input'!$AM$15/100))","v":52.913075812231391},{"$f":"AT1278*(1+('Scenario Input'!$AP$15/100))","v":54.45840686798163},{"$f":"AU1278*(1+('Scenario Input'!$AS$15/100))","v":56.048869453797145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300605","RIVER ESTATES MUTUAL WATER COMPANY",40,{"$f":"AO1281*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1281*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1281*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1281*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1281*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1281*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1281*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010007","HILLSVIEW HOMES",20.74,{"$f":"AO1284*(1+('Scenario Input'!$AA$15/100))","v":21.688896114620281},{"$f":"AP1284*(1+('Scenario Input'!$AD$15/100))","v":22.446653201580904},{"$f":"AQ1284*(1+('Scenario Input'!$AG$15/100))","v":22.922109412309727},{"$f":"AR1284*(1+('Scenario Input'!$AJ$15/100))","v":23.421625924716984},{"$f":"AS1284*(1+('Scenario Input'!$AM$15/100))","v":23.945389315855969},{"$f":"AT1284*(1+('Scenario Input'!$AP$15/100))","v":24.644716527207922},{"$f":"AU1284*(1+('Scenario Input'!$AS$15/100))","v":25.364467651576543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300546","SIERRA ROAD IMPROVEMENT ASSOCIATION INC",52.5,{"$f":"AO1287*(1+('Scenario Input'!$AA$15/100))","v":54.901979075099561},{"$f":"AP1287*(1+('Scenario Input'!$AD$15/100))","v":56.820120206509046},{"$f":"AQ1287*(1+('Scenario Input'!$AG$15/100))","v":58.023661723541984},{"$f":"AR1287*(1+('Scenario Input'!$AJ$15/100))","v":59.28810805437039},{"$f":"AS1287*(1+('Scenario Input'!$AM$15/100))","v":60.613931489027898},{"$f":"AT1287*(1+('Scenario Input'!$AP$15/100))","v":62.384166715449183},{"$f":"AU1287*(1+('Scenario Input'!$AS$15/100))","v":64.206101818118057}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010001","CHOWCHILLA CITY WATER DEPT",80.22,{"$f":"AO1288*(1+('Scenario Input'!$AA$15/100))","v":83.890224026752122},{"$f":"AP1288*(1+('Scenario Input'!$AD$15/100))","v":86.821143675545812},{"$f":"AQ1288*(1+('Scenario Input'!$AG$15/100))","v":88.660155113572131},{"$f":"AR1288*(1+('Scenario Input'!$AJ$15/100))","v":90.592229107077927},{"$f":"AS1288*(1+('Scenario Input'!$AM$15/100))","v":92.618087315234604},{"$f":"AT1288*(1+('Scenario Input'!$AP$15/100))","v":95.323006741206328},{"$f":"AU1288*(1+('Scenario Input'!$AS$15/100))","v":98.106923578084377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910011","TRACY, CITY OF",27.5,{"$f":"AO1291*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1291*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1291*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1291*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1291*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1291*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1291*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310004","CITY OF GILROY",33.479999999999997,{"$f":"AO1293*(1+('Scenario Input'!$AA$15/100))","v":35.01177637017777},{"$f":"AP1293*(1+('Scenario Input'!$AD$15/100))","v":36.23500237169376},{"$f":"AQ1293*(1+('Scenario Input'!$AG$15/100))","v":37.002517990555909},{"$f":"AR1293*(1+('Scenario Input'!$AJ$15/100))","v":37.808873479244191},{"$f":"AS1293*(1+('Scenario Input'!$AM$15/100))","v":38.654370023860061},{"$f":"AT1293*(1+('Scenario Input'!$AP$15/100))","v":39.783274316823579},{"$f":"AU1293*(1+('Scenario Input'!$AS$15/100))","v":40.945148359439848}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500006","SHASTA CSA - SUGARLOAF, #2",175.56,{"$f":"AO1297*(1+('Scenario Input'!$AA$15/100))","v":183.59221802713293},{"$f":"AP1297*(1+('Scenario Input'!$AD$15/100))","v":190.00648197056626},{"$f":"AQ1297*(1+('Scenario Input'!$AG$15/100))","v":194.03112480352439},{"$f":"AR1297*(1+('Scenario Input'!$AJ$15/100))","v":198.25943333381457},{"$f":"AS1297*(1+('Scenario Input'!$AM$15/100))","v":202.69298689930926},{"$f":"AT1297*(1+('Scenario Input'!$AP$15/100))","v":208.61265349646203},{"$f":"AU1297*(1+('Scenario Input'!$AS$15/100))","v":214.70520447978677}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510016","SIERRA PARK WATER COMPANY, INC.",75.23,{"$f":"AO1300*(1+('Scenario Input'!$AA$15/100))","v":78.671921634661715},{"$f":"AP1300*(1+('Scenario Input'!$AD$15/100))","v":81.420526535917631},{"$f":"AQ1300*(1+('Scenario Input'!$AG$15/100))","v":83.145144218325015},{"$f":"AR1300*(1+('Scenario Input'!$AJ$15/100))","v":84.957035598672078},{"$f":"AS1300*(1+('Scenario Input'!$AM$15/100))","v":86.856877446087012},{"$f":"AT1300*(1+('Scenario Input'!$AP$15/100))","v":89.393540228633171},{"$f":"AU1300*(1+('Scenario Input'!$AS$15/100))","v":92.00428647194326}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100237","WILLOWS MOBILE HOME COMMUNITY & RV PARK",12.48,{"$f":"AO1302*(1+('Scenario Input'!$AA$15/100))","v":13.050984740137952},{"$f":"AP1302*(1+('Scenario Input'!$AD$15/100))","v":13.50695428909015},{"$f":"AQ1302*(1+('Scenario Input'!$AG$15/100))","v":13.793053301139121},{"$f":"AR1302*(1+('Scenario Input'!$AJ$15/100))","v":14.093630257496045},{"$f":"AS1302*(1+('Scenario Input'!$AM$15/100))","v":14.408797428248915},{"$f":"AT1302*(1+('Scenario Input'!$AP$15/100))","v":14.829607630643919},{"$f":"AU1302*(1+('Scenario Input'!$AS$15/100))","v":15.262707632192635}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910070","LOS ANGELES CWWD 40,REG 4 & 34-LANCASTER",26.77,{"$f":"AO1305*(1+('Scenario Input'!$AA$15/100))","v":27.994780568388858},{"$f":"AP1305*(1+('Scenario Input'!$AD$15/100))","v":28.972849865299942},{"$f":"AQ1305*(1+('Scenario Input'!$AG$15/100))","v":29.586541415985117},{"$f":"AR1305*(1+('Scenario Input'!$AJ$15/100))","v":30.231288621247526},{"$f":"AS1305*(1+('Scenario Input'!$AM$15/100))","v":30.907332304024315},{"$f":"AT1305*(1+('Scenario Input'!$AP$15/100))","v":31.809983675668082},{"$f":"AU1305*(1+('Scenario Input'!$AS$15/100))","v":32.738997060400386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100711","BUTTE CITY COMMUNITY S.D.",20,{"$f":"AO1308*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1308*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1308*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1308*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1308*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1308*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1308*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910154","CITY OF SOUTH PASADENA",90.77,{"$f":"AO1309*(1+('Scenario Input'!$AA$15/100))","v":94.92290744089118},{"$f":"AP1309*(1+('Scenario Input'!$AD$15/100))","v":98.239282117044311},{"$f":"AQ1309*(1+('Scenario Input'!$AG$15/100))","v":100.32014808849344},{"$f":"AR1309*(1+('Scenario Input'!$AJ$15/100))","v":102.50631558276571},{"$f":"AS1309*(1+('Scenario Input'!$AM$15/100))","v":104.79860116683926},{"$f":"AT1309*(1+('Scenario Input'!$AP$15/100))","v":107.85925357640612},{"$f":"AU1309*(1+('Scenario Input'!$AS$15/100))","v":111.0092926101062}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910025","KENWOOD VILLAGE WATER COMPANY (PUC)",77.27,{"$f":"AO1312*(1+('Scenario Input'!$AA$15/100))","v":80.805255678722716},{"$f":"AP1312*(1+('Scenario Input'!$AD$15/100))","v":83.628394063941968},{"$f":"AQ1312*(1+('Scenario Input'!$AG$15/100))","v":85.399777931011201},{"$f":"AR1312*(1+('Scenario Input'!$AJ$15/100))","v":87.260802083070459},{"$f":"AS1312*(1+('Scenario Input'!$AM$15/100))","v":89.212161641089239},{"$f":"AT1312*(1+('Scenario Input'!$AP$15/100))","v":91.817610706719194},{"$f":"AU1312*(1+('Scenario Input'!$AS$15/100))","v":94.499152142590134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110017","MENLO PARK MUNICIPAL WATER",70.63,{"$f":"AO1314*(1+('Scenario Input'!$AA$15/100))","v":73.861462515700595},{"$f":"AP1314*(1+('Scenario Input'!$AD$15/100))","v":76.442001717823487},{"$f":"AQ1314*(1+('Scenario Input'!$AG$15/100))","v":78.061166238738465},{"$f":"AR1314*(1+('Scenario Input'!$AJ$15/100))","v":79.762268035812951},{"$f":"AS1314*(1+('Scenario Input'!$AM$15/100))","v":81.545942496572181},{"$f":"AT1314*(1+('Scenario Input'!$AP$15/100))","v":83.927498954517617},{"$f":"AU1314*(1+('Scenario Input'!$AS$15/100))","v":86.378608979308154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910003","CITY OF ARCADIA",26.89,{"$f":"AO1318*(1+('Scenario Input'!$AA$15/100))","v":28.120270806274803},{"$f":"AP1318*(1+('Scenario Input'!$AD$15/100))","v":29.102724425771967},{"$f":"AQ1318*(1+('Scenario Input'!$AG$15/100))","v":29.719166928496076},{"$f":"AR1318*(1+('Scenario Input'!$AJ$15/100))","v":30.366804296800378},{"$f":"AS1318*(1+('Scenario Input'!$AM$15/100))","v":31.0458784331421},{"$f":"AT1318*(1+('Scenario Input'!$AP$15/100))","v":31.952576056731974},{"$f":"AU1318*(1+('Scenario Input'!$AS$15/100))","v":32.885753864556094}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900580","SONOMA MOUNTAIN COUNTY WATER DISTRICT",4,{"$f":"AO1321*(1+('Scenario Input'!$AA$15/100))","v":4.1830079295313949},{"$f":"AP1321*(1+('Scenario Input'!$AD$15/100))","v":4.3291520157340226},{"$f":"AQ1321*(1+('Scenario Input'!$AG$15/100))","v":4.4208504170317697},{"$f":"AR1321*(1+('Scenario Input'!$AJ$15/100))","v":4.5171891850948862},{"$f":"AS1321*(1+('Scenario Input'!$AM$15/100))","v":4.6182043039259346},{"$f":"AT1321*(1+('Scenario Input'!$AP$15/100))","v":4.7530793687961275},{"$f":"AU1321*(1+('Scenario Input'!$AS$15/100))","v":4.8918934718566138}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010055","FCSA #47/QUAIL LAKE ESTATES",18.96,{"$f":"AO1324*(1+('Scenario Input'!$AA$15/100))","v":19.827457585978813},{"$f":"AP1324*(1+('Scenario Input'!$AD$15/100))","v":20.520180554579266},{"$f":"AQ1324*(1+('Scenario Input'!$AG$15/100))","v":20.954830976730587},{"$f":"AR1324*(1+('Scenario Input'!$AJ$15/100))","v":21.411476737349759},{"$f":"AS1324*(1+('Scenario Input'!$AM$15/100))","v":21.890288400608927},{"$f":"AT1324*(1+('Scenario Input'!$AP$15/100))","v":22.529596208093643},{"$f":"AU1324*(1+('Scenario Input'!$AS$15/100))","v":23.187575056600348}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010007","CITY OF FRESNO",28.34,{"$f":"AO1327*(1+('Scenario Input'!$AA$15/100))","v":29.636611180729933},{"$f":"AP1327*(1+('Scenario Input'!$AD$15/100))","v":30.672042031475549},{"$f":"AQ1327*(1+('Scenario Input'!$AG$15/100))","v":31.321725204670088},{"$f":"AR1327*(1+('Scenario Input'!$AJ$15/100))","v":32.00428537639727},{"$f":"AS1327*(1+('Scenario Input'!$AM$15/100))","v":32.719977493315248},{"$f":"AT1327*(1+('Scenario Input'!$AP$15/100))","v":33.675567327920568},{"$f":"AU1327*(1+('Scenario Input'!$AS$15/100))","v":34.659065248104113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400504","PORTERVILLE MOBILE VILLAGE",16,{"$f":"AO1328*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP1328*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ1328*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR1328*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS1328*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT1328*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU1328*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400542","DUCOR CSD",67.849999999999994,{"$f":"AO1330*(1+('Scenario Input'!$AA$15/100))","v":70.954272004676284},{"$f":"AP1330*(1+('Scenario Input'!$AD$15/100))","v":73.433241066888357},{"$f":"AQ1330*(1+('Scenario Input'!$AG$15/100))","v":74.988675198901404},{"$f":"AR1330*(1+('Scenario Input'!$AJ$15/100))","v":76.622821552172013},{"$f":"AS1330*(1+('Scenario Input'!$AM$15/100))","v":78.336290505343669},{"$f":"AT1330*(1+('Scenario Input'!$AP$15/100))","v":80.624108793204329},{"$f":"AU1330*(1+('Scenario Input'!$AS$15/100))","v":82.978743016367829}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600139","JUBILEE MWC",41.06,{"$f":"AO1333*(1+('Scenario Input'!$AA$15/100))","v":42.938576396639768},{"$f":"AP1333*(1+('Scenario Input'!$AD$15/100))","v":44.438745441509738},{"$f":"AQ1333*(1+('Scenario Input'!$AG$15/100))","v":45.380029530831116},{"$f":"AR1333*(1+('Scenario Input'!$AJ$15/100))","v":46.368946984999006},{"$f":"AS1333*(1+('Scenario Input'!$AM$15/100))","v":47.405867179799714},{"$f":"AT1333*(1+('Scenario Input'!$AP$15/100))","v":48.790359720692244},{"$f":"AU1333*(1+('Scenario Input'!$AS$15/100))","v":50.215286488608136}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310074","TEMESCAL VALLEY WATER DISTRICT",39.28,{"$f":"AO1337*(1+('Scenario Input'!$AA$15/100))","v":41.077137867998296},{"$f":"AP1337*(1+('Scenario Input'!$AD$15/100))","v":42.5122727945081},{"$f":"AQ1337*(1+('Scenario Input'!$AG$15/100))","v":43.412751095251977},{"$f":"AR1337*(1+('Scenario Input'!$AJ$15/100))","v":44.35879779763178},{"$f":"AS1337*(1+('Scenario Input'!$AM$15/100))","v":45.350766264552675},{"$f":"AT1337*(1+('Scenario Input'!$AP$15/100))","v":46.675239401577976},{"$f":"AU1337*(1+('Scenario Input'!$AS$15/100))","v":48.038393893631948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610854","SEARLES VALLEY MINERALS OPERATIONS INC",43.32,{"$f":"AO1339*(1+('Scenario Input'!$AA$15/100))","v":45.301975876825004},{"$f":"AP1339*(1+('Scenario Input'!$AD$15/100))","v":46.884716330399463},{"$f":"AQ1339*(1+('Scenario Input'!$AG$15/100))","v":47.87781001645407},{"$f":"AR1339*(1+('Scenario Input'!$AJ$15/100))","v":48.921158874577621},{"$f":"AS1339*(1+('Scenario Input'!$AM$15/100))","v":50.01515261151787},{"$f":"AT1339*(1+('Scenario Input'!$AP$15/100))","v":51.475849564062059},{"$f":"AU1339*(1+('Scenario Input'!$AS$15/100))","v":52.979206300207125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610009","PORT HUENEME WATER DEPT",62.84,{"$f":"AO1342*(1+('Scenario Input'!$AA$15/100))","v":65.715054572938215},{"$f":"AP1342*(1+('Scenario Input'!$AD$15/100))","v":68.010978167181491},{"$f":"AQ1342*(1+('Scenario Input'!$AG$15/100))","v":69.451560051569103},{"$f":"AR1342*(1+('Scenario Input'!$AJ$15/100))","v":70.965042097840666},{"$f":"AS1342*(1+('Scenario Input'!$AM$15/100))","v":72.55198961467643},{"$f":"AT1342*(1+('Scenario Input'!$AP$15/100))","v":74.670876883787159},{"$f":"AU1342*(1+('Scenario Input'!$AS$15/100))","v":76.851646442867391}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510014","MOJAVE PUD",51.8,{"$f":"AO1344*(1+('Scenario Input'!$AA$15/100))","v":54.169952687431561},{"$f":"AP1344*(1+('Scenario Input'!$AD$15/100))","v":56.062518603755585},{"$f":"AQ1344*(1+('Scenario Input'!$AG$15/100))","v":57.250012900561416},{"$f":"AR1344*(1+('Scenario Input'!$AJ$15/100))","v":58.497599946978774},{"$f":"AS1344*(1+('Scenario Input'!$AM$15/100))","v":59.805745735840844},{"$f":"AT1344*(1+('Scenario Input'!$AP$15/100))","v":61.552377825909844},{"$f":"AU1344*(1+('Scenario Input'!$AS$15/100))","v":63.350020460543135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601104","CASITAS MUTUAL WATER COMPANY",21.54,{"$f":"AO1348*(1+('Scenario Input'!$AA$15/100))","v":22.525497700526561},{"$f":"AP1348*(1+('Scenario Input'!$AD$15/100))","v":23.31248360472771},{"$f":"AQ1348*(1+('Scenario Input'!$AG$15/100))","v":23.80627949571608},{"$f":"AR1348*(1+('Scenario Input'!$AJ$15/100))","v":24.325063761735962},{"$f":"AS1348*(1+('Scenario Input'!$AM$15/100))","v":24.869030176641157},{"$f":"AT1348*(1+('Scenario Input'!$AP$15/100))","v":25.595332400967148},{"$f":"AU1348*(1+('Scenario Input'!$AS$15/100))","v":26.342846345947866}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400605","CRESTWOOD HEIGHTS WATER ASSN",50,{"$f":"AO1351*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1351*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1351*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1351*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1351*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1351*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1351*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701589","SUNNY ACRES MWS",108.3,{"$f":"AO1353*(1+('Scenario Input'!$AA$15/100))","v":113.25493969206251},{"$f":"AP1353*(1+('Scenario Input'!$AD$15/100))","v":117.21179082599865},{"$f":"AQ1353*(1+('Scenario Input'!$AG$15/100))","v":119.69452504113517},{"$f":"AR1353*(1+('Scenario Input'!$AJ$15/100))","v":122.30289718644404},{"$f":"AS1353*(1+('Scenario Input'!$AM$15/100))","v":125.03788152879467},{"$f":"AT1353*(1+('Scenario Input'!$AP$15/100))","v":128.68962391015515},{"$f":"AU1353*(1+('Scenario Input'!$AS$15/100))","v":132.44801575051781}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010027","REEDLEY, CITY OF",33.450000000000003,{"$f":"AO1354*(1+('Scenario Input'!$AA$15/100))","v":34.980403810706292},{"$f":"AP1354*(1+('Scenario Input'!$AD$15/100))","v":36.202533731575762},{"$f":"AQ1354*(1+('Scenario Input'!$AG$15/100))","v":36.969361612428173},{"$f":"AR1354*(1+('Scenario Input'!$AJ$15/100))","v":37.774994560355985},{"$f":"AS1354*(1+('Scenario Input'!$AM$15/100))","v":38.619733491580625},{"$f":"AT1354*(1+('Scenario Input'!$AP$15/100))","v":39.747626221557617},{"$f":"AU1354*(1+('Scenario Input'!$AS$15/100))","v":40.90845915840093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1503526","WINI MUTUAL WATER COMPANY",97,{"$f":"AO1357*(1+('Scenario Input'!$AA$15/100))","v":101.43794229113632},{"$f":"AP1357*(1+('Scenario Input'!$AD$15/100))","v":104.98193638155004},{"$f":"AQ1357*(1+('Scenario Input'!$AG$15/100))","v":107.20562261302042},{"$f":"AR1357*(1+('Scenario Input'!$AJ$15/100))","v":109.541837738551},{"$f":"AS1357*(1+('Scenario Input'!$AM$15/100))","v":111.99145437020391},{"$f":"AT1357*(1+('Scenario Input'!$AP$15/100))","v":115.26217469330609},{"$f":"AU1357*(1+('Scenario Input'!$AS$15/100))","v":118.62841669252288}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4710009","WEED, CITY OF",88,{"$f":"AO1360*(1+('Scenario Input'!$AA$15/100))","v":92.026174449690686},{"$f":"AP1360*(1+('Scenario Input'!$AD$15/100))","v":95.241344346148495},{"$f":"AQ1360*(1+('Scenario Input'!$AG$15/100))","v":97.258709174698936},{"$f":"AR1360*(1+('Scenario Input'!$AJ$15/100))","v":99.378162072087505},{"$f":"AS1360*(1+('Scenario Input'!$AM$15/100))","v":101.60049468637057},{"$f":"AT1360*(1+('Scenario Input'!$AP$15/100))","v":104.56774611351481},{"$f":"AU1360*(1+('Scenario Input'!$AS$15/100))","v":107.62165638084551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700606","BAYCLIFF WATER",79.614999999999995,{"$f":"AO1363*(1+('Scenario Input'!$AA$15/100))","v":83.2575440774105},{"$f":"AP1363*(1+('Scenario Input'!$AD$15/100))","v":86.166359433166051},{"$f":"AQ1363*(1+('Scenario Input'!$AG$15/100))","v":87.991501487996089},{"$f":"AR1363*(1+('Scenario Input'!$AJ$15/100))","v":89.909004242832339},{"$f":"AS1363*(1+('Scenario Input'!$AM$15/100))","v":91.919583914265814},{"$f":"AT1363*(1+('Scenario Input'!$AP$15/100))","v":94.604103486675925},{"$f":"AU1363*(1+('Scenario Input'!$AS$15/100))","v":97.367024690466067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2610001","MAMMOTH CWD",33.58,{"$f":"AO1367*(1+('Scenario Input'!$AA$15/100))","v":35.116351568416057},{"$f":"AP1367*(1+('Scenario Input'!$AD$15/100))","v":36.343231172087116},{"$f":"AQ1367*(1+('Scenario Input'!$AG$15/100))","v":37.113039250981707},{"$f":"AR1367*(1+('Scenario Input'!$AJ$15/100))","v":37.921803208871573},{"$f":"AS1367*(1+('Scenario Input'!$AM$15/100))","v":38.769825131458219},{"$f":"AT1367*(1+('Scenario Input'!$AP$15/100))","v":39.902101301043494},{"$f":"AU1367*(1+('Scenario Input'!$AS$15/100))","v":41.067445696236277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701263","PARTINGTON MWC",175,{"$f":"AO1369*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP1369*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ1369*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR1369*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS1369*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT1369*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU1369*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010010","MADERA VALLEY WATER COMPANY",90,{"$f":"AO1372*(1+('Scenario Input'!$AA$15/100))","v":94.117678414456378},{"$f":"AP1372*(1+('Scenario Input'!$AD$15/100))","v":97.405920354015493},{"$f":"AQ1372*(1+('Scenario Input'!$AG$15/100))","v":99.469134383214808},{"$f":"AR1372*(1+('Scenario Input'!$AJ$15/100))","v":101.63675666463493},{"$f":"AS1372*(1+('Scenario Input'!$AM$15/100))","v":103.90959683833351},{"$f":"AT1372*(1+('Scenario Input'!$AP$15/100))","v":106.94428579791285},{"$f":"AU1372*(1+('Scenario Input'!$AS$15/100))","v":110.0676031167738}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410012","STRATHMORE PUBLIC UTIL DIST",51.19,{"$f":"AO1373*(1+('Scenario Input'!$AA$15/100))","v":53.532043978178024},{"$f":"AP1373*(1+('Scenario Input'!$AD$15/100))","v":55.402322921356152},{"$f":"AQ1373*(1+('Scenario Input'!$AG$15/100))","v":56.575833211964074},{"$f":"AR1373*(1+('Scenario Input'!$AJ$15/100))","v":57.808728596251811},{"$f":"AS1373*(1+('Scenario Input'!$AM$15/100))","v":59.101469579492147},{"$f":"AT1373*(1+('Scenario Input'!$AP$15/100))","v":60.827533222168448},{"$f":"AU1373*(1+('Scenario Input'!$AS$15/100))","v":62.604006706085016}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200671","BENBOW-DEL ORO W.C.",217.09,{"$f":"AO1376*(1+('Scenario Input'!$AA$15/100))","v":227.02229785549264},{"$f":"AP1376*(1+('Scenario Input'!$AD$15/100))","v":234.95390277392474},{"$f":"AQ1376*(1+('Scenario Input'!$AG$15/100))","v":239.93060425835674},{"$f":"AR1376*(1+('Scenario Input'!$AJ$15/100))","v":245.15915004806223},{"$f":"AS1376*(1+('Scenario Input'!$AM$15/100))","v":250.6414930848203},{"$f":"AT1376*(1+('Scenario Input'!$AP$15/100))","v":257.96150004298784},{"$f":"AU1376*(1+('Scenario Input'!$AS$15/100))","v":265.49528845133807}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500077","SLIDE INN SNOWBOWL WATER CO",114.137,{"$f":"AO1379*(1+('Scenario Input'!$AA$15/100))","v":119.35899401323121},{"$f":"AP1379*(1+('Scenario Input'!$AD$15/100))","v":123.52910590495854},{"$f":"AQ1379*(1+('Scenario Input'!$AG$15/100))","v":126.14565101218879},{"$f":"AR1379*(1+('Scenario Input'!$AJ$15/100))","v":128.89460550479379},{"$f":"AS1379*(1+('Scenario Input'!$AM$15/100))","v":131.77699615929862},{"$f":"AT1379*(1+('Scenario Input'!$AP$15/100))","v":135.62555497907093},{"$f":"AU1379*(1+('Scenario Input'!$AS$15/100))","v":139.5865112993246}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600012","ALLEGHANY COUNTY W.D.",44.61,{"$f":"AO1382*(1+('Scenario Input'!$AA$15/100))","v":46.65099593409888},{"$f":"AP1382*(1+('Scenario Input'!$AD$15/100))","v":48.28086785547368},{"$f":"AQ1382*(1+('Scenario Input'!$AG$15/100))","v":49.303534275946809},{"$f":"AR1382*(1+('Scenario Input'!$AJ$15/100))","v":50.377952386770716},{"$f":"AS1382*(1+('Scenario Input'!$AM$15/100))","v":51.504523499533981},{"$f":"AT1382*(1+('Scenario Input'!$AP$15/100))","v":53.00871766049881},{"$f":"AU1382*(1+('Scenario Input'!$AS$15/100))","v":54.55684194488088}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1206004","PALMER CREEK CSD",59.44,{"$f":"AO1385*(1+('Scenario Input'!$AA$15/100))","v":62.159497832836529},{"$f":"AP1385*(1+('Scenario Input'!$AD$15/100))","v":64.331198953807572},{"$f":"AQ1385*(1+('Scenario Input'!$AG$15/100))","v":65.693837197092094},{"$f":"AR1385*(1+('Scenario Input'!$AJ$15/100))","v":67.125431290510008},{"$f":"AS1385*(1+('Scenario Input'!$AM$15/100))","v":68.626515956339389},{"$f":"AT1385*(1+('Scenario Input'!$AP$15/100))","v":70.630759420310454},{"$f":"AU1385*(1+('Scenario Input'!$AS$15/100))","v":72.693536991789273}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900714","SUNNYSIDE ESTATES WATER SYSTEM",146.91999999999999,{"$f":"AO1388*(1+('Scenario Input'!$AA$15/100))","v":153.64188125168812},{"$f":"AP1388*(1+('Scenario Input'!$AD$15/100))","v":159.00975353791063},{"$f":"AQ1388*(1+('Scenario Input'!$AG$15/100))","v":162.37783581757688},{"$f":"AR1388*(1+('Scenario Input'!$AJ$15/100))","v":165.91635876853516},{"$f":"AS1388*(1+('Scenario Input'!$AM$15/100))","v":169.62664408319955},{"$f":"AT1388*(1+('Scenario Input'!$AP$15/100))","v":174.58060521588175},{"$f":"AU1388*(1+('Scenario Input'!$AS$15/100))","v":179.67924722129339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5800924","CAMPTONVILLE COMMUNITY SERV DIST",67.569999999999993,{"$f":"AO1391*(1+('Scenario Input'!$AA$15/100))","v":70.661461449609078},{"$f":"AP1391*(1+('Scenario Input'!$AD$15/100))","v":73.130200425786967},{"$f":"AQ1391*(1+('Scenario Input'!$AG$15/100))","v":74.679215669709166},{"$f":"AR1391*(1+('Scenario Input'!$AJ$15/100))","v":76.306618309215366},{"$f":"AS1391*(1+('Scenario Input'!$AM$15/100))","v":78.013016204068848},{"$f":"AT1391*(1+('Scenario Input'!$AP$15/100))","v":80.29139323738859},{"$f":"AU1391*(1+('Scenario Input'!$AS$15/100))","v":82.636310473337844}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410014","FOLSOM, CITY OF - MAIN",26.26,{"$f":"AO1392*(1+('Scenario Input'!$AA$15/100))","v":27.461447057373608},{"$f":"AP1392*(1+('Scenario Input'!$AD$15/100))","v":28.420882983293858},{"$f":"AQ1392*(1+('Scenario Input'!$AG$15/100))","v":29.022882987813571},{"$f":"AR1392*(1+('Scenario Input'!$AJ$15/100))","v":29.65534700014793},{"$f":"AS1392*(1+('Scenario Input'!$AM$15/100))","v":30.318511255273762},{"$f":"AT1392*(1+('Scenario Input'!$AP$15/100))","v":31.20396605614658},{"$f":"AU1392*(1+('Scenario Input'!$AS$15/100))","v":32.115280642738668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0110009","DUBLIN SAN RAMON SERVICES DISTRICT",33.57,{"$f":"AO1394*(1+('Scenario Input'!$AA$15/100))","v":35.105894048592234},{"$f":"AP1394*(1+('Scenario Input'!$AD$15/100))","v":36.332408292047788},{"$f":"AQ1394*(1+('Scenario Input'!$AG$15/100))","v":37.101987124939136},{"$f":"AR1394*(1+('Scenario Input'!$AJ$15/100))","v":37.910510235908845},{"$f":"AS1394*(1+('Scenario Input'!$AM$15/100))","v":38.758279620698417},{"$f":"AT1394*(1+('Scenario Input'!$AP$15/100))","v":39.890218602621516},{"$f":"AU1394*(1+('Scenario Input'!$AS$15/100))","v":41.055215962556645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700531","TENNANT C.S.D.",49,{"$f":"AO1397*(1+('Scenario Input'!$AA$15/100))","v":51.241847136759588},{"$f":"AP1397*(1+('Scenario Input'!$AD$15/100))","v":53.032112192741778},{"$f":"AQ1397*(1+('Scenario Input'!$AG$15/100))","v":54.155417608639183},{"$f":"AR1397*(1+('Scenario Input'!$AJ$15/100))","v":55.335567517412365},{"$f":"AS1397*(1+('Scenario Input'!$AM$15/100))","v":56.573002723092706},{"$f":"AT1397*(1+('Scenario Input'!$AP$15/100))","v":58.225222267752571},{"$f":"AU1397*(1+('Scenario Input'!$AS$15/100))","v":59.925695030243524}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2400167","BALLICO CSD",27.5,{"$f":"AO1401*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1401*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1401*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1401*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1401*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1401*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1401*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410005","RANCHO MURIETA COMMUNITY SERVI",56.07,{"$f":"AO1403*(1+('Scenario Input'!$AA$15/100))","v":58.635313652206328},{"$f":"AP1403*(1+('Scenario Input'!$AD$15/100))","v":60.683888380551657},{"$f":"AQ1403*(1+('Scenario Input'!$AG$15/100))","v":61.969270720742834},{"$f":"AR1403*(1+('Scenario Input'!$AJ$15/100))","v":63.31969940206757},{"$f":"AS1403*(1+('Scenario Input'!$AM$15/100))","v":64.735678830281785},{"$f":"AT1403*(1+('Scenario Input'!$AP$15/100))","v":66.626290052099719},{"$f":"AU1403*(1+('Scenario Input'!$AS$15/100))","v":68.572116741750079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400150","DELTA CROSSING MHP",38.75,{"$f":"AO1406*(1+('Scenario Input'!$AA$15/100))","v":40.522889317335391},{"$f":"AP1406*(1+('Scenario Input'!$AD$15/100))","v":41.938660152423346},{"$f":"AQ1406*(1+('Scenario Input'!$AG$15/100))","v":42.826988414995277},{"$f":"AR1406*(1+('Scenario Input'!$AJ$15/100))","v":43.760270230606721},{"$f":"AS1406*(1+('Scenario Input'!$AM$15/100))","v":44.738854194282503},{"$f":"AT1406*(1+('Scenario Input'!$AP$15/100))","v":46.045456385212503},{"$f":"AU1406*(1+('Scenario Input'!$AS$15/100))","v":47.390218008610965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900755","SHADY REST TRAILER COURT",18,{"$f":"AO1408*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP1408*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ1408*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR1408*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS1408*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT1408*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU1408*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310018","HOME GARDENS COUNTY WD",48.57,{"$f":"AO1412*(1+('Scenario Input'!$AA$15/100))","v":50.792173784334963},{"$f":"AP1412*(1+('Scenario Input'!$AD$15/100))","v":52.566728351050365},{"$f":"AQ1412*(1+('Scenario Input'!$AG$15/100))","v":53.680176188808261},{"$f":"AR1412*(1+('Scenario Input'!$AJ$15/100))","v":54.849969680014652},{"$f":"AS1412*(1+('Scenario Input'!$AM$15/100))","v":56.076545760420657},{"$f":"AT1412*(1+('Scenario Input'!$AP$15/100))","v":57.714266235606978},{"$f":"AU1412*(1+('Scenario Input'!$AS$15/100))","v":59.399816482018927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910102","PALMDALE WATER DIST.",43.5,{"$f":"AO1413*(1+('Scenario Input'!$AA$15/100))","v":45.490211233653916},{"$f":"AP1413*(1+('Scenario Input'!$AD$15/100))","v":47.079528171107491},{"$f":"AQ1413*(1+('Scenario Input'!$AG$15/100))","v":48.076748285220496},{"$f":"AR1413*(1+('Scenario Input'!$AJ$15/100))","v":49.124432387906886},{"$f":"AS1413*(1+('Scenario Input'!$AM$15/100))","v":50.222971805194533},{"$f":"AT1413*(1+('Scenario Input'!$AP$15/100))","v":51.689738135657883},{"$f":"AU1413*(1+('Scenario Input'!$AS$15/100))","v":53.199341506440668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5403144","ALI MUTUAL WATER CO",50,{"$f":"AO1417*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1417*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1417*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1417*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1417*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1417*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1417*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410022","CAMP NELSON WATER COMPANY",52.08,{"$f":"AO1418*(1+('Scenario Input'!$AA$15/100))","v":54.46276324249876},{"$f":"AP1418*(1+('Scenario Input'!$AD$15/100))","v":56.365559244856968},{"$f":"AQ1418*(1+('Scenario Input'!$AG$15/100))","v":57.55947242975364},{"$f":"AR1418*(1+('Scenario Input'!$AJ$15/100))","v":58.81380318993542},{"$f":"AS1418*(1+('Scenario Input'!$AM$15/100))","v":60.129020037115666},{"$f":"AT1418*(1+('Scenario Input'!$AP$15/100))","v":61.885093381725582},{"$f":"AU1418*(1+('Scenario Input'!$AS$15/100))","v":63.692453003573114}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010030","CITY OF SAN JUAN CAPISTRANO",73.64,{"$f":"AO1422*(1+('Scenario Input'!$AA$15/100))","v":77.009175982672986},{"$f":"AP1422*(1+('Scenario Input'!$AD$15/100))","v":79.699688609663355},{"$f":"AQ1422*(1+('Scenario Input'!$AG$15/100))","v":81.38785617755488},{"$f":"AR1422*(1+('Scenario Input'!$AJ$15/100))","v":83.16145289759686},{"$f":"AS1422*(1+('Scenario Input'!$AM$15/100))","v":85.02114123527646},{"$f":"AT1422*(1+('Scenario Input'!$AP$15/100))","v":87.504191179536718},{"$f":"AU1422*(1+('Scenario Input'!$AS$15/100))","v":90.059758816880262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910086","MAYWOOD MUTUAL WATER CO. #3",16.5,{"$f":"AO1424*(1+('Scenario Input'!$AA$15/100))","v":17.254907709317003},{"$f":"AP1424*(1+('Scenario Input'!$AD$15/100))","v":17.85775206490284},{"$f":"AQ1424*(1+('Scenario Input'!$AG$15/100))","v":18.236007970256047},{"$f":"AR1424*(1+('Scenario Input'!$AJ$15/100))","v":18.633405388516401},{"$f":"AS1424*(1+('Scenario Input'!$AM$15/100))","v":19.050092753694475},{"$f":"AT1424*(1+('Scenario Input'!$AP$15/100))","v":19.606452396284023},{"$f":"AU1424*(1+('Scenario Input'!$AS$15/100))","v":20.179060571408527}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301676","THOMAS MOUNTAIN WATER COMPANY",33.979999999999997,{"$f":"AO1427*(1+('Scenario Input'!$AA$15/100))","v":35.534652361369197},{"$f":"AP1427*(1+('Scenario Input'!$AD$15/100))","v":36.776146373660517},{"$f":"AQ1427*(1+('Scenario Input'!$AG$15/100))","v":37.55512429268488},{"$f":"AR1427*(1+('Scenario Input'!$AJ$15/100))","v":38.373522127381058},{"$f":"AS1427*(1+('Scenario Input'!$AM$15/100))","v":39.231645561850812},{"$f":"AT1427*(1+('Scenario Input'!$AP$15/100))","v":40.377409237923104},{"$f":"AU1427*(1+('Scenario Input'!$AS$15/100))","v":41.556635043421934}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500553","RANCHOS DEL RIO",138.4,{"$f":"AO1431*(1+('Scenario Input'!$AA$15/100))","v":144.73207436178626},{"$f":"AP1431*(1+('Scenario Input'!$AD$15/100))","v":149.78865974439717},{"$f":"AQ1431*(1+('Scenario Input'!$AG$15/100))","v":152.96142442929923},{"$f":"AR1431*(1+('Scenario Input'!$AJ$15/100))","v":156.29474580428305},{"$f":"AS1431*(1+('Scenario Input'!$AM$15/100))","v":159.78986891583733},{"$f":"AT1431*(1+('Scenario Input'!$AP$15/100))","v":164.45654616034602},{"$f":"AU1431*(1+('Scenario Input'!$AS$15/100))","v":169.25951412623883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710034","OTAY WATER DISTRICT",96.86,{"$f":"AO1433*(1+('Scenario Input'!$AA$15/100))","v":101.29153701360272},{"$f":"AP1433*(1+('Scenario Input'!$AD$15/100))","v":104.83041606099934},{"$f":"AQ1433*(1+('Scenario Input'!$AG$15/100))","v":107.0508928484243},{"$f":"AR1433*(1+('Scenario Input'!$AJ$15/100))","v":109.38373611707266},{"$f":"AS1433*(1+('Scenario Input'!$AM$15/100))","v":111.82981721956649},{"$f":"AT1433*(1+('Scenario Input'!$AP$15/100))","v":115.09581691539822},{"$f":"AU1433*(1+('Scenario Input'!$AS$15/100))","v":118.45720042100788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610020","THOUSAND OAKS WATER DEPT",40.92,{"$f":"AO1434*(1+('Scenario Input'!$AA$15/100))","v":42.792171119106172},{"$f":"AP1434*(1+('Scenario Input'!$AD$15/100))","v":44.28722512095905},{"$f":"AQ1434*(1+('Scenario Input'!$AG$15/100))","v":45.225299766235004},{"$f":"AR1434*(1+('Scenario Input'!$AJ$15/100))","v":46.210845363520683},{"$f":"AS1434*(1+('Scenario Input'!$AM$15/100))","v":47.244230029162303},{"$f":"AT1434*(1+('Scenario Input'!$AP$15/100))","v":48.624001942784382},{"$f":"AU1434*(1+('Scenario Input'!$AS$15/100))","v":50.044070217093157}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2800525","LA TIERRA HEIGHTS MUTUAL",21,{"$f":"AO1438*(1+('Scenario Input'!$AA$15/100))","v":21.960791630039822},{"$f":"AP1438*(1+('Scenario Input'!$AD$15/100))","v":22.728048082603618},{"$f":"AQ1438*(1+('Scenario Input'!$AG$15/100))","v":23.209464689416791},{"$f":"AR1438*(1+('Scenario Input'!$AJ$15/100))","v":23.715243221748153},{"$f":"AS1438*(1+('Scenario Input'!$AM$15/100))","v":24.245572595611158},{"$f":"AT1438*(1+('Scenario Input'!$AP$15/100))","v":24.953666686179673},{"$f":"AU1438*(1+('Scenario Input'!$AS$15/100))","v":25.682440727247226}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300770","THREE SPRINGS RANCH MUTUAL WATER COMPANY",110.67,{"$f":"AO1439*(1+('Scenario Input'!$AA$15/100))","v":115.73337189030987},{"$f":"AP1439*(1+('Scenario Input'!$AD$15/100))","v":119.77681339532107},{"$f":"AQ1439*(1+('Scenario Input'!$AG$15/100))","v":122.3138789132265},{"$f":"AR1439*(1+('Scenario Input'!$AJ$15/100))","v":124.97933177861277},{"$f":"AS1439*(1+('Scenario Input'!$AM$15/100))","v":127.7741675788708},{"$f":"AT1439*(1+('Scenario Input'!$AP$15/100))","v":131.50582343616688},{"$f":"AU1439*(1+('Scenario Input'!$AS$15/100))","v":135.34646263259287}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707517","COLONIA SANTA MARIA",100,{"$f":"AO1443*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1443*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1443*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1443*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1443*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1443*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1443*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601116","SAN CAYETANO MUTUAL WATER CO",5,{"$f":"AO1445*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1445*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1445*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1445*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1445*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1445*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1445*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210017","VANDENBERG VILLAGE COMM. SERV. DIST.",32.619999999999997,{"$f":"AO1448*(1+('Scenario Input'!$AA$15/100))","v":34.11242966532852},{"$f":"AP1448*(1+('Scenario Input'!$AD$15/100))","v":35.304234688310949},{"$f":"AQ1448*(1+('Scenario Input'!$AG$15/100))","v":36.052035150894078},{"$f":"AR1448*(1+('Scenario Input'!$AJ$15/100))","v":36.837677804448795},{"$f":"AS1448*(1+('Scenario Input'!$AM$15/100))","v":37.661456098515991},{"$f":"AT1448*(1+('Scenario Input'!$AP$15/100))","v":38.761362252532415},{"$f":"AU1448*(1+('Scenario Input'!$AS$15/100))","v":39.893391262990676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5110007","SUTTER COMMUNITY S.D.",20.89,{"$f":"AO1452*(1+('Scenario Input'!$AA$15/100))","v":21.845758911977711},{"$f":"AP1452*(1+('Scenario Input'!$AD$15/100))","v":22.608996402170934},{"$f":"AQ1452*(1+('Scenario Input'!$AG$15/100))","v":23.087891302948421},{"$f":"AR1452*(1+('Scenario Input'!$AJ$15/100))","v":23.591020519158047},{"$f":"AS1452*(1+('Scenario Input'!$AM$15/100))","v":24.118571977253197},{"$f":"AT1452*(1+('Scenario Input'!$AP$15/100))","v":24.82295700353778},{"$f":"AU1452*(1+('Scenario Input'!$AS$15/100))","v":25.547913656771168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900521","GILL CREEK MUTUAL WATER COMPANY",44.68,{"$f":"AO1454*(1+('Scenario Input'!$AA$15/100))","v":46.724198572865681},{"$f":"AP1454*(1+('Scenario Input'!$AD$15/100))","v":48.356628015749031},{"$f":"AQ1454*(1+('Scenario Input'!$AG$15/100))","v":49.380899158244873},{"$f":"AR1454*(1+('Scenario Input'!$AJ$15/100))","v":50.457003197509884},{"$f":"AS1454*(1+('Scenario Input'!$AM$15/100))","v":51.58534207485269},{"$f":"AT1454*(1+('Scenario Input'!$AP$15/100))","v":53.091896549452748},{"$f":"AU1454*(1+('Scenario Input'!$AS$15/100))","v":54.642450080638376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300018","GATEWAY",9.35,{"$f":"AO1455*(1+('Scenario Input'!$AA$15/100))","v":9.7777810352796344},{"$f":"AP1455*(1+('Scenario Input'!$AD$15/100))","v":10.119392836778276},{"$f":"AQ1455*(1+('Scenario Input'!$AG$15/100))","v":10.333737849811762},{"$f":"AR1455*(1+('Scenario Input'!$AJ$15/100))","v":10.558929720159297},{"$f":"AS1455*(1+('Scenario Input'!$AM$15/100))","v":10.795052560426871},{"$f":"AT1455*(1+('Scenario Input'!$AP$15/100))","v":11.110323024560948},{"$f":"AU1455*(1+('Scenario Input'!$AS$15/100))","v":11.434800990464835}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2010011","MADERA CO SA1-INDIAN LAKES",56.54,{"$f":"AO1458*(1+('Scenario Input'!$AA$15/100))","v":59.126817083926262},{"$f":"AP1458*(1+('Scenario Input'!$AD$15/100))","v":61.192563742400402},{"$f":"AQ1458*(1+('Scenario Input'!$AG$15/100))","v":62.488720644744063},{"$f":"AR1458*(1+('Scenario Input'!$AJ$15/100))","v":63.850469131316217},{"$f":"AS1458*(1+('Scenario Input'!$AM$15/100))","v":65.278317835993079},{"$f":"AT1458*(1+('Scenario Input'!$AP$15/100))","v":67.18477687793326},{"$f":"AU1458*(1+('Scenario Input'!$AS$15/100))","v":69.146914224693234}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210024","LA CUMBRE MUTUAL WATER CO",34.5,{"$f":"AO1461*(1+('Scenario Input'!$AA$15/100))","v":36.078443392208278},{"$f":"AP1461*(1+('Scenario Input'!$AD$15/100))","v":37.338936135705943},{"$f":"AQ1461*(1+('Scenario Input'!$AG$15/100))","v":38.129834846899016},{"$f":"AR1461*(1+('Scenario Input'!$AJ$15/100))","v":38.960756721443396},{"$f":"AS1461*(1+('Scenario Input'!$AM$15/100))","v":39.832012121361188},{"$f":"AT1461*(1+('Scenario Input'!$AP$15/100))","v":40.995309555866605},{"$f":"AU1461*(1+('Scenario Input'!$AS$15/100))","v":42.192581194763299}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510023","SONORA MEADOWS MUTUAL WTR CO",49.76,{"$f":"AO1464*(1+('Scenario Input'!$AA$15/100))","v":52.036618643370552},{"$f":"AP1464*(1+('Scenario Input'!$AD$15/100))","v":53.85465107573124},{"$f":"AQ1464*(1+('Scenario Input'!$AG$15/100))","v":54.995379187875216},{"$f":"AR1464*(1+('Scenario Input'!$AJ$15/100))","v":56.193833462580386},{"$f":"AS1464*(1+('Scenario Input'!$AM$15/100))","v":57.450461540838624},{"$f":"AT1464*(1+('Scenario Input'!$AP$15/100))","v":59.128307347823828},{"$f":"AU1464*(1+('Scenario Input'!$AS$15/100))","v":60.855154789896275}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5201140","ANTOINETTE MUTUAL WATER CO",33.33,{"$f":"AO1467*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP1467*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ1467*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR1467*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS1467*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT1467*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU1467*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000267","KINGS CANYON MOBILE HOME PARK",20,{"$f":"AO1470*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1470*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1470*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1470*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1470*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1470*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1470*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610003","VENTURA CWWD NO. 17 - BELL CANYON",49.83,{"$f":"AO1473*(1+('Scenario Input'!$AA$15/100))","v":52.109821282137347},{"$f":"AP1473*(1+('Scenario Input'!$AD$15/100))","v":53.930411236006577},{"$f":"AQ1473*(1+('Scenario Input'!$AG$15/100))","v":55.072744070173265},{"$f":"AR1473*(1+('Scenario Input'!$AJ$15/100))","v":56.272884273319541},{"$f":"AS1473*(1+('Scenario Input'!$AM$15/100))","v":57.531280116157326},{"$f":"AT1473*(1+('Scenario Input'!$AP$15/100))","v":59.211486236777759},{"$f":"AU1473*(1+('Scenario Input'!$AS$15/100))","v":60.940762925653765}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900798","MOUNTAIN VIEW MOBILE ESTATES, LLC",25.85,{"$f":"AO1476*(1+('Scenario Input'!$AA$15/100))","v":27.032688744596641},{"$f":"AP1476*(1+('Scenario Input'!$AD$15/100))","v":27.977144901681122},{"$f":"AQ1476*(1+('Scenario Input'!$AG$15/100))","v":28.569745820067816},{"$f":"AR1476*(1+('Scenario Input'!$AJ$15/100))","v":29.192335108675707},{"$f":"AS1476*(1+('Scenario Input'!$AM$15/100))","v":29.845145314121357},{"$f":"AT1476*(1+('Scenario Input'!$AP$15/100))","v":30.716775420844982},{"$f":"AU1476*(1+('Scenario Input'!$AS$15/100))","v":31.613861561873374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3910003","ESCALON, CITY OF",65.17,{"$f":"AO1477*(1+('Scenario Input'!$AA$15/100))","v":68.151656691890253},{"$f":"AP1477*(1+('Scenario Input'!$AD$15/100))","v":70.532709216346561},{"$f":"AQ1477*(1+('Scenario Input'!$AG$15/100))","v":72.026705419490114},{"$f":"AR1477*(1+('Scenario Input'!$AJ$15/100))","v":73.596304798158442},{"$f":"AS1477*(1+('Scenario Input'!$AM$15/100))","v":75.242093621713295},{"$f":"AT1477*(1+('Scenario Input'!$AP$15/100))","v":77.439545616110919},{"$f":"AU1477*(1+('Scenario Input'!$AS$15/100))","v":79.701174390223883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510029","VAUGHN WC INC",54.46,{"$f":"AO1479*(1+('Scenario Input'!$AA$15/100))","v":56.951652960569945},{"$f":"AP1479*(1+('Scenario Input'!$AD$15/100))","v":58.941404694218718},{"$f":"AQ1479*(1+('Scenario Input'!$AG$15/100))","v":60.18987842788755},{"$f":"AR1479*(1+('Scenario Input'!$AJ$15/100))","v":61.501530755066881},{"$f":"AS1479*(1+('Scenario Input'!$AM$15/100))","v":62.8768515979516},{"$f":"AT1479*(1+('Scenario Input'!$AP$15/100))","v":64.713175606159282},{"$f":"AU1479*(1+('Scenario Input'!$AS$15/100))","v":66.603129619327802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400598","PURESOURCE WATER, INC",104.97,{"$f":"AO1482*(1+('Scenario Input'!$AA$15/100))","v":109.77258559072763},{"$f":"AP1482*(1+('Scenario Input'!$AD$15/100))","v":113.60777177290008},{"$f":"AQ1482*(1+('Scenario Input'!$AG$15/100))","v":116.01416706895621},{"$f":"AR1482*(1+('Scenario Input'!$AJ$15/100))","v":118.54233718985255},{"$f":"AS1482*(1+('Scenario Input'!$AM$15/100))","v":121.19322644577633},{"$f":"AT1482*(1+('Scenario Input'!$AP$15/100))","v":124.73268533563238},{"$f":"AU1482*(1+('Scenario Input'!$AS$15/100))","v":128.37551443519718}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4600009","SIERRA CSA #5, SIERRA BROOKS",33.86,{"$f":"AO1486*(1+('Scenario Input'!$AA$15/100))","v":35.409162123483256},{"$f":"AP1486*(1+('Scenario Input'!$AD$15/100))","v":36.646271813188498},{"$f":"AQ1486*(1+('Scenario Input'!$AG$15/100))","v":37.422498780173932},{"$f":"AR1486*(1+('Scenario Input'!$AJ$15/100))","v":38.238006451828213},{"$f":"AS1486*(1+('Scenario Input'!$AM$15/100))","v":39.093099432733034},{"$f":"AT1486*(1+('Scenario Input'!$AP$15/100))","v":40.234816856859219},{"$f":"AU1486*(1+('Scenario Input'!$AS$15/100))","v":41.409878239266234}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910009","VALLEY COUNTY WATER DIST.",28.04,{"$f":"AO1488*(1+('Scenario Input'!$AA$15/100))","v":29.322885586015076},{"$f":"AP1488*(1+('Scenario Input'!$AD$15/100))","v":30.347355630295496},{"$f":"AQ1488*(1+('Scenario Input'!$AG$15/100))","v":30.990161423392706},{"$f":"AR1488*(1+('Scenario Input'!$AJ$15/100))","v":31.665496187515153},{"$f":"AS1488*(1+('Scenario Input'!$AM$15/100))","v":32.373612170520801},{"$f":"AT1488*(1+('Scenario Input'!$AP$15/100))","v":33.319086375260852},{"$f":"AU1488*(1+('Scenario Input'!$AS$15/100))","v":34.292173237714856}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510011","SNOWSHOE SPRINGS ASSN.",118.82,{"$f":"AO1492*(1+('Scenario Input'!$AA$15/100))","v":124.25625054673007},{"$f":"AP1492*(1+('Scenario Input'!$AD$15/100))","v":128.59746062737912},{"$f":"AQ1492*(1+('Scenario Input'!$AG$15/100))","v":131.3213616379287},{"$f":"AR1492*(1+('Scenario Input'!$AJ$15/100))","v":134.18310474324358},{"$f":"AS1492*(1+('Scenario Input'!$AM$15/100))","v":137.18375884811985},{"$f":"AT1492*(1+('Scenario Input'!$AP$15/100))","v":141.19022265008894},{"$f":"AU1492*(1+('Scenario Input'!$AS$15/100))","v":145.31369558150067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510024","SONORA WATER COMPANY INC",62.94,{"$f":"AO1493*(1+('Scenario Input'!$AA$15/100))","v":65.819629771176494},{"$f":"AP1493*(1+('Scenario Input'!$AD$15/100))","v":68.11920696757484},{"$f":"AQ1493*(1+('Scenario Input'!$AG$15/100))","v":69.562081311994902},{"$f":"AR1493*(1+('Scenario Input'!$AJ$15/100))","v":71.077971827468048},{"$f":"AS1493*(1+('Scenario Input'!$AM$15/100))","v":72.667444722274595},{"$f":"AT1493*(1+('Scenario Input'!$AP$15/100))","v":74.789703868007081},{"$f":"AU1493*(1+('Scenario Input'!$AS$15/100))","v":76.973943779663827}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710037","PADRE DAM MWD",3.15,{"$f":"AO1497*(1+('Scenario Input'!$AA$15/100))","v":3.2941187445059734},{"$f":"AP1497*(1+('Scenario Input'!$AD$15/100))","v":3.4092072123905428},{"$f":"AQ1497*(1+('Scenario Input'!$AG$15/100))","v":3.4814197034125192},{"$f":"AR1497*(1+('Scenario Input'!$AJ$15/100))","v":3.5572864832622235},{"$f":"AS1497*(1+('Scenario Input'!$AM$15/100))","v":3.6368358893416741},{"$f":"AT1497*(1+('Scenario Input'!$AP$15/100))","v":3.7430500029269513},{"$f":"AU1497*(1+('Scenario Input'!$AS$15/100))","v":3.8523661090870842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810026","SID - PEABODY",108.29,{"$f":"AO1498*(1+('Scenario Input'!$AA$15/100))","v":113.24448217223869},{"$f":"AP1498*(1+('Scenario Input'!$AD$15/100))","v":117.20096794595932},{"$f":"AQ1498*(1+('Scenario Input'!$AG$15/100))","v":119.68347291509259},{"$f":"AR1498*(1+('Scenario Input'!$AJ$15/100))","v":122.29160421348132},{"$f":"AS1498*(1+('Scenario Input'!$AM$15/100))","v":125.02633601803487},{"$f":"AT1498*(1+('Scenario Input'!$AP$15/100))","v":128.67774121173318},{"$f":"AU1498*(1+('Scenario Input'!$AS$15/100))","v":132.43578601683819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000552","MD 24 TEAFORD MEADOW LAKES",51.42,{"$f":"AO1502*(1+('Scenario Input'!$AA$15/100))","v":53.772566934126083},{"$f":"AP1502*(1+('Scenario Input'!$AD$15/100))","v":55.651249162260861},{"$f":"AQ1502*(1+('Scenario Input'!$AG$15/100))","v":56.830032110943407},{"$f":"AR1502*(1+('Scenario Input'!$AJ$15/100))","v":58.068466974394767},{"$f":"AS1502*(1+('Scenario Input'!$AM$15/100))","v":59.367016326967892},{"$f":"AT1502*(1+('Scenario Input'!$AP$15/100))","v":61.100835285874226},{"$f":"AU1502*(1+('Scenario Input'!$AS$15/100))","v":62.885290580716777}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010018","CITY OF LA HABRA",35.21,{"$f":"AO1504*(1+('Scenario Input'!$AA$15/100))","v":36.820927299700102},{"$f":"AP1504*(1+('Scenario Input'!$AD$15/100))","v":38.107360618498731},{"$f":"AQ1504*(1+('Scenario Input'!$AG$15/100))","v":38.914535795922156},{"$f":"AR1504*(1+('Scenario Input'!$AJ$15/100))","v":39.76255780179774},{"$f":"AS1504*(1+('Scenario Input'!$AM$15/100))","v":40.651743385308045},{"$f":"AT1504*(1+('Scenario Input'!$AP$15/100))","v":41.838981143827922},{"$f":"AU1504*(1+('Scenario Input'!$AS$15/100))","v":43.060892286017854}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600027","BAR \"H\" MWC",210,{"$f":"AO1507*(1+('Scenario Input'!$AA$15/100))","v":219.60791630039824},{"$f":"AP1507*(1+('Scenario Input'!$AD$15/100))","v":227.28048082603618},{"$f":"AQ1507*(1+('Scenario Input'!$AG$15/100))","v":232.09464689416794},{"$f":"AR1507*(1+('Scenario Input'!$AJ$15/100))","v":237.15243221748156},{"$f":"AS1507*(1+('Scenario Input'!$AM$15/100))","v":242.45572595611159},{"$f":"AT1507*(1+('Scenario Input'!$AP$15/100))","v":249.53666686179673},{"$f":"AU1507*(1+('Scenario Input'!$AS$15/100))","v":256.82440727247223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910051","INGLEWOOD- CITY, WATER DEPT.",39.93,{"$f":"AO1509*(1+('Scenario Input'!$AA$15/100))","v":41.756876656547149},{"$f":"AP1509*(1+('Scenario Input'!$AD$15/100))","v":43.215759997064879},{"$f":"AQ1509*(1+('Scenario Input'!$AG$15/100))","v":44.131139288019646},{"$f":"AR1509*(1+('Scenario Input'!$AJ$15/100))","v":45.092841040209706},{"$f":"AS1509*(1+('Scenario Input'!$AM$15/100))","v":46.101224463940646},{"$f":"AT1509*(1+('Scenario Input'!$AP$15/100))","v":47.447614799007347},{"$f":"AU1509*(1+('Scenario Input'!$AS$15/100))","v":48.833326582808652}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301101","TREASURE CREEK WOODS MWC",47.5,{"$f":"AO1513*(1+('Scenario Input'!$AA$15/100))","v":49.673219163185315},{"$f":"AP1513*(1+('Scenario Input'!$AD$15/100))","v":51.408680186841515},{"$f":"AQ1513*(1+('Scenario Input'!$AG$15/100))","v":52.497598702252269},{"$f":"AR1513*(1+('Scenario Input'!$AJ$15/100))","v":53.641621573001778},{"$f":"AS1513*(1+('Scenario Input'!$AM$15/100))","v":54.841176109120475},{"$f":"AT1513*(1+('Scenario Input'!$AP$15/100))","v":56.44281750445402},{"$f":"AU1513*(1+('Scenario Input'!$AS$15/100))","v":58.091234978297294}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710001","CLEARLAKE OAKS COUNTY WATER DISTRICT",109.71,{"$f":"AO1516*(1+('Scenario Input'!$AA$15/100))","v":114.72944998722232},{"$f":"AP1516*(1+('Scenario Input'!$AD$15/100))","v":118.7378169115449},{"$f":"AQ1516*(1+('Scenario Input'!$AG$15/100))","v":121.25287481313886},{"$f":"AR1516*(1+('Scenario Input'!$AJ$15/100))","v":123.89520637418998},{"$f":"AS1516*(1+('Scenario Input'!$AM$15/100))","v":126.66579854592855},{"$f":"AT1516*(1+('Scenario Input'!$AP$15/100))","v":130.36508438765577},{"$f":"AU1516*(1+('Scenario Input'!$AS$15/100))","v":134.17240819934725}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0810002","SMITH RIVER C.S.D.",44.92,{"$f":"AO1518*(1+('Scenario Input'!$AA$15/100))","v":46.975179048637564},{"$f":"AP1518*(1+('Scenario Input'!$AD$15/100))","v":48.616377136693075},{"$f":"AQ1518*(1+('Scenario Input'!$AG$15/100))","v":49.646150183266776},{"$f":"AR1518*(1+('Scenario Input'!$AJ$15/100))","v":50.728034548615575},{"$f":"AS1518*(1+('Scenario Input'!$AM$15/100))","v":51.862434333088245},{"$f":"AT1518*(1+('Scenario Input'!$AP$15/100))","v":53.377081311580518},{"$f":"AU1518*(1+('Scenario Input'!$AS$15/100))","v":54.935963688949776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0810001","CITY OF CRESCENT CITY",97.32,{"$f":"AO1519*(1+('Scenario Input'!$AA$15/100))","v":101.77258292549882},{"$f":"AP1519*(1+('Scenario Input'!$AD$15/100))","v":105.32826854280876},{"$f":"AQ1519*(1+('Scenario Input'!$AG$15/100))","v":107.55929064638295},{"$f":"AR1519*(1+('Scenario Input'!$AJ$15/100))","v":109.90321287335857},{"$f":"AS1519*(1+('Scenario Input'!$AM$15/100))","v":112.36091071451797},{"$f":"AT1519*(1+('Scenario Input'!$AP$15/100))","v":115.64242104280977},{"$f":"AU1519*(1+('Scenario Input'!$AS$15/100))","v":119.01976817027139}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610049","TWENTYNINE PALMS WATER DISTRICT",23.84,{"$f":"AO1522*(1+('Scenario Input'!$AA$15/100))","v":24.930727260007114},{"$f":"AP1522*(1+('Scenario Input'!$AD$15/100))","v":25.801746013774775},{"$f":"AQ1522*(1+('Scenario Input'!$AG$15/100))","v":26.348268485509351},{"$f":"AR1522*(1+('Scenario Input'!$AJ$15/100))","v":26.922447543165525},{"$f":"AS1522*(1+('Scenario Input'!$AM$15/100))","v":27.524497651398573},{"$f":"AT1522*(1+('Scenario Input'!$AP$15/100))","v":28.328353038024925},{"$f":"AU1522*(1+('Scenario Input'!$AS$15/100))","v":29.155685092265422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3200104","GRIZZLY LAKE CSD-DELLEKER",38.78,{"$f":"AO1525*(1+('Scenario Input'!$AA$15/100))","v":40.554261876806876},{"$f":"AP1525*(1+('Scenario Input'!$AD$15/100))","v":41.97112879254135},{"$f":"AQ1525*(1+('Scenario Input'!$AG$15/100))","v":42.860144793123013},{"$f":"AR1525*(1+('Scenario Input'!$AJ$15/100))","v":43.794149149494928},{"$f":"AS1525*(1+('Scenario Input'!$AM$15/100))","v":44.773490726561938},{"$f":"AT1525*(1+('Scenario Input'!$AP$15/100))","v":46.081104480478459},{"$f":"AU1525*(1+('Scenario Input'!$AS$15/100))","v":47.426907209649869}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310005","PINE GROVE COMM SERV DIST",137.59,{"$f":"AO1528*(1+('Scenario Input'!$AA$15/100))","v":143.88501525605616},{"$f":"AP1528*(1+('Scenario Input'!$AD$15/100))","v":148.91200646121104},{"$f":"AQ1528*(1+('Scenario Input'!$AG$15/100))","v":152.06620221985031},{"$f":"AR1528*(1+('Scenario Input'!$AJ$15/100))","v":155.38001499430138},{"$f":"AS1528*(1+('Scenario Input'!$AM$15/100))","v":158.85468254429236},{"$f":"AT1528*(1+('Scenario Input'!$AP$15/100))","v":163.49404758816482},{"$f":"AU1528*(1+('Scenario Input'!$AS$15/100))","v":168.26890569818789}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4410001","BIG BASIN WATER COMPANY",55.32,{"$f":"AO1531*(1+('Scenario Input'!$AA$15/100))","v":57.850999665419188},{"$f":"AP1531*(1+('Scenario Input'!$AD$15/100))","v":59.87217237760153},{"$f":"AQ1531*(1+('Scenario Input'!$AG$15/100))","v":61.14036126754938},{"$f":"AR1531*(1+('Scenario Input'!$AJ$15/100))","v":62.472726429862284},{"$f":"AS1531*(1+('Scenario Input'!$AM$15/100))","v":63.869765523295683},{"$f":"AT1531*(1+('Scenario Input'!$AP$15/100))","v":65.735087670450454},{"$f":"AU1531*(1+('Scenario Input'!$AS$15/100))","v":67.654886715776982}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900927","SPRING CREEK ESTATES PWS",50.58,{"$f":"AO1534*(1+('Scenario Input'!$AA$15/100))","v":52.894135268924487},{"$f":"AP1534*(1+('Scenario Input'!$AD$15/100))","v":54.742127238956712},{"$f":"AQ1534*(1+('Scenario Input'!$AG$15/100))","v":55.901653523366726},{"$f":"AR1534*(1+('Scenario Input'!$AJ$15/100))","v":57.119857245524834},{"$f":"AS1534*(1+('Scenario Input'!$AM$15/100))","v":58.397193423143435},{"$f":"AT1534*(1+('Scenario Input'!$AP$15/100))","v":60.102688618427031},{"$f":"AU1534*(1+('Scenario Input'!$AS$15/100))","v":61.857992951626876}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900831","ARBOR MOBILE HOME PARK WS",7.38,{"$f":"AO1537*(1+('Scenario Input'!$AA$15/100))","v":7.7176496299854236},{"$f":"AP1537*(1+('Scenario Input'!$AD$15/100))","v":7.9872854690292714},{"$f":"AQ1537*(1+('Scenario Input'!$AG$15/100))","v":8.156469019423616},{"$f":"AR1537*(1+('Scenario Input'!$AJ$15/100))","v":8.3342140465000654},{"$f":"AS1537*(1+('Scenario Input'!$AM$15/100))","v":8.5205869407433497},{"$f":"AT1537*(1+('Scenario Input'!$AP$15/100))","v":8.7694314354288565},{"$f":"AU1537*(1+('Scenario Input'!$AS$15/100))","v":9.0255434555754537}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300606","LAKE VIEW MUTUAL WATER CO.",148.97,{"$f":"AO1540*(1+('Scenario Input'!$AA$15/100))","v":155.78567281557298},{"$f":"AP1540*(1+('Scenario Input'!$AD$15/100))","v":161.22844394597433},{"$f":"AQ1540*(1+('Scenario Input'!$AG$15/100))","v":164.64352165630569},{"$f":"AR1540*(1+('Scenario Input'!$AJ$15/100))","v":168.23141822589631},{"$f":"AS1540*(1+('Scenario Input'!$AM$15/100))","v":171.99347378896161},{"$f":"AT1540*(1+('Scenario Input'!$AP$15/100))","v":177.01655839238978},{"$f":"AU1540*(1+('Scenario Input'!$AS$15/100))","v":182.18634262561994}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810007","TOWN OF YOUNTVILLE",120.74,{"$f":"AO1541*(1+('Scenario Input'!$AA$15/100))","v":126.26409435290515},{"$f":"AP1541*(1+('Scenario Input'!$AD$15/100))","v":130.67545359493147},{"$f":"AQ1541*(1+('Scenario Input'!$AG$15/100))","v":133.44336983810399},{"$f":"AR1541*(1+('Scenario Input'!$AJ$15/100))","v":136.35135555208916},{"$f":"AS1541*(1+('Scenario Input'!$AM$15/100))","v":139.40049691400435},{"$f":"AT1541*(1+('Scenario Input'!$AP$15/100))","v":143.47170074711113},{"$f":"AU1541*(1+('Scenario Input'!$AS$15/100))","v":147.6618044479919}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701367","TIERRA MEADOWS HOA WS",100,{"$f":"AO1543*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1543*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1543*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1543*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1543*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1543*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1543*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500042","BELLEVIEW OAKS MUTUAL WATER CO",42,{"$f":"AO1547*(1+('Scenario Input'!$AA$15/100))","v":43.921583260079643},{"$f":"AP1547*(1+('Scenario Input'!$AD$15/100))","v":45.456096165207235},{"$f":"AQ1547*(1+('Scenario Input'!$AG$15/100))","v":46.418929378833582},{"$f":"AR1547*(1+('Scenario Input'!$AJ$15/100))","v":47.430486443496306},{"$f":"AS1547*(1+('Scenario Input'!$AM$15/100))","v":48.491145191222316},{"$f":"AT1547*(1+('Scenario Input'!$AP$15/100))","v":49.907333372359346},{"$f":"AU1547*(1+('Scenario Input'!$AS$15/100))","v":51.364881454494451}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610028","MARYGOLD MWC",38.32,{"$f":"AO1550*(1+('Scenario Input'!$AA$15/100))","v":40.073215964910766},{"$f":"AP1550*(1+('Scenario Input'!$AD$15/100))","v":41.47327631073194},{"$f":"AQ1550*(1+('Scenario Input'!$AG$15/100))","v":42.351746995164362},{"$f":"AR1550*(1+('Scenario Input'!$AJ$15/100))","v":43.274672393209016},{"$f":"AS1550*(1+('Scenario Input'!$AM$15/100))","v":44.242397231610461},{"$f":"AT1550*(1+('Scenario Input'!$AP$15/100))","v":45.53450035306691},{"$f":"AU1550*(1+('Scenario Input'!$AS$15/100))","v":46.864339460386368}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1300550","COUNTRY LIFE MH & RV PARK",16,{"$f":"AO1552*(1+('Scenario Input'!$AA$15/100))","v":16.73203171812558},{"$f":"AP1552*(1+('Scenario Input'!$AD$15/100))","v":17.316608062936091},{"$f":"AQ1552*(1+('Scenario Input'!$AG$15/100))","v":17.683401668127079},{"$f":"AR1552*(1+('Scenario Input'!$AJ$15/100))","v":18.068756740379545},{"$f":"AS1552*(1+('Scenario Input'!$AM$15/100))","v":18.472817215703738},{"$f":"AT1552*(1+('Scenario Input'!$AP$15/100))","v":19.01231747518451},{"$f":"AU1552*(1+('Scenario Input'!$AS$15/100))","v":19.567573887426455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000004","BELMONT WATER CORPORATION",60.42,{"$f":"AO1556*(1+('Scenario Input'!$AA$15/100))","v":63.18433477557172},{"$f":"AP1556*(1+('Scenario Input'!$AD$15/100))","v":65.391841197662416},{"$f":"AQ1556*(1+('Scenario Input'!$AG$15/100))","v":66.776945549264894},{"$f":"AR1556*(1+('Scenario Input'!$AJ$15/100))","v":68.232142640858271},{"$f":"AS1556*(1+('Scenario Input'!$AM$15/100))","v":69.757976010801258},{"$f":"AT1556*(1+('Scenario Input'!$AP$15/100))","v":71.795263865665532},{"$f":"AU1556*(1+('Scenario Input'!$AS$15/100))","v":73.892050892394181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010019","KINGSBURG, CITY OF",60.2,{"$f":"AO1557*(1+('Scenario Input'!$AA$15/100))","v":62.954269339447499},{"$f":"AP1557*(1+('Scenario Input'!$AD$15/100))","v":65.153737836797049},{"$f":"AQ1557*(1+('Scenario Input'!$AG$15/100))","v":66.533798776328155},{"$f":"AR1557*(1+('Scenario Input'!$AJ$15/100))","v":67.983697235678065},{"$f":"AS1557*(1+('Scenario Input'!$AM$15/100))","v":69.503974774085336},{"$f":"AT1557*(1+('Scenario Input'!$AP$15/100))","v":71.533844500381747},{"$f":"AU1557*(1+('Scenario Input'!$AS$15/100))","v":73.622996751442059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500340","WEST TEHACHAPI MUTUAL",67.44,{"$f":"AO1559*(1+('Scenario Input'!$AA$15/100))","v":70.52551369189932},{"$f":"AP1559*(1+('Scenario Input'!$AD$15/100))","v":72.989502985275621},{"$f":"AQ1559*(1+('Scenario Input'!$AG$15/100))","v":74.535538031155639},{"$f":"AR1559*(1+('Scenario Input'!$AJ$15/100))","v":76.159809660699779},{"$f":"AS1559*(1+('Scenario Input'!$AM$15/100))","v":77.862924564191246},{"$f":"AT1559*(1+('Scenario Input'!$AP$15/100))","v":80.136918157902699},{"$f":"AU1559*(1+('Scenario Input'!$AS$15/100))","v":82.477323935502497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410029","SCWA - LAGUNA/VINEYARD",55.09,{"$f":"AO1562*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP1562*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ1562*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR1562*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS1562*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT1562*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU1562*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1410009","INYO COUNTY PWD - LONE PINE",48.8,{"$f":"AO1566*(1+('Scenario Input'!$AA$15/100))","v":51.032696740283015},{"$f":"AP1566*(1+('Scenario Input'!$AD$15/100))","v":52.815654591955074},{"$f":"AQ1566*(1+('Scenario Input'!$AG$15/100))","v":53.934375087787593},{"$f":"AR1566*(1+('Scenario Input'!$AJ$15/100))","v":55.109708058157615},{"$f":"AS1566*(1+('Scenario Input'!$AM$15/100))","v":56.342092507896403},{"$f":"AT1566*(1+('Scenario Input'!$AP$15/100))","v":57.987568299312763},{"$f":"AU1566*(1+('Scenario Input'!$AS$15/100))","v":59.681100356650695}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000433","OID-OAKDALE RURAL WATER SYSTEM #1",23.22,{"$f":"AO1568*(1+('Scenario Input'!$AA$15/100))","v":24.282361030929746},{"$f":"AP1568*(1+('Scenario Input'!$AD$15/100))","v":25.130727451336},{"$f":"AQ1568*(1+('Scenario Input'!$AG$15/100))","v":25.663036670869424},{"$f":"AR1568*(1+('Scenario Input'!$AJ$15/100))","v":26.222283219475816},{"$f":"AS1568*(1+('Scenario Input'!$AM$15/100))","v":26.808675984290051},{"$f":"AT1568*(1+('Scenario Input'!$AP$15/100))","v":27.591625735861523},{"$f":"AU1568*(1+('Scenario Input'!$AS$15/100))","v":28.397441604127646}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600399","PARADISE MOBILE ESTATES",20,{"$f":"AO1571*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1571*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1571*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1571*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1571*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1571*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1571*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400179","MC CLELLAN MHP",20,{"$f":"AO1573*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1573*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1573*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1573*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1573*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1573*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1573*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910194","ROWLAND WATER DISTRICT",57.47,{"$f":"AO1577*(1+('Scenario Input'!$AA$15/100))","v":60.099366427542314},{"$f":"AP1577*(1+('Scenario Input'!$AD$15/100))","v":62.199091586058564},{"$f":"AQ1577*(1+('Scenario Input'!$AG$15/100))","v":63.51656836670395},{"$f":"AR1577*(1+('Scenario Input'!$AJ$15/100))","v":64.900715616850775},{"$f":"AS1577*(1+('Scenario Input'!$AM$15/100))","v":66.352050336655864},{"$f":"AT1577*(1+('Scenario Input'!$AP$15/100))","v":68.28986783117837},{"$f":"AU1577*(1+('Scenario Input'!$AS$15/100))","v":70.28427945689991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500494","WILSON ROAD WATER COMMUNITY",50,{"$f":"AO1578*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1578*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1578*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1578*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1578*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1578*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1578*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510006","MI WUK VILLAGE MUT WTR CO",42.12,{"$f":"AO1580*(1+('Scenario Input'!$AA$15/100))","v":44.047073497965584},{"$f":"AP1580*(1+('Scenario Input'!$AD$15/100))","v":45.585970725679253},{"$f":"AQ1580*(1+('Scenario Input'!$AG$15/100))","v":46.551554891344537},{"$f":"AR1580*(1+('Scenario Input'!$AJ$15/100))","v":47.566002119049152},{"$f":"AS1580*(1+('Scenario Input'!$AM$15/100))","v":48.629691320340086},{"$f":"AT1580*(1+('Scenario Input'!$AP$15/100))","v":50.049925753423224},{"$f":"AU1580*(1+('Scenario Input'!$AS$15/100))","v":51.511638258650144}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5810004","CITY OF WHEATLAND",98.9,{"$f":"AO1583*(1+('Scenario Input'!$AA$15/100))","v":103.42487105766375},{"$f":"AP1583*(1+('Scenario Input'!$AD$15/100))","v":107.03828358902372},{"$f":"AQ1583*(1+('Scenario Input'!$AG$15/100))","v":109.30552656111053},{"$f":"AR1583*(1+('Scenario Input'!$AJ$15/100))","v":111.68750260147108},{"$f":"AS1583*(1+('Scenario Input'!$AM$15/100))","v":114.18510141456875},{"$f":"AT1583*(1+('Scenario Input'!$AP$15/100))","v":117.51988739348428},{"$f":"AU1583*(1+('Scenario Input'!$AS$15/100))","v":120.9520660916548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910028","SWEETWATER SPRINGS CWD - MONTE RIO",83.65,{"$f":"AO1587*(1+('Scenario Input'!$AA$15/100))","v":87.477153326325308},{"$f":"AP1587*(1+('Scenario Input'!$AD$15/100))","v":90.533391529037758},{"$f":"AQ1587*(1+('Scenario Input'!$AG$15/100))","v":92.451034346176897},{"$f":"AR1587*(1+('Scenario Input'!$AJ$15/100))","v":94.465718833296819},{"$f":"AS1587*(1+('Scenario Input'!$AM$15/100))","v":96.578197505851108},{"$f":"AT1587*(1+('Scenario Input'!$AP$15/100))","v":99.39877229994903},{"$f":"AU1587*(1+('Scenario Input'!$AS$15/100))","v":102.30172223020145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910065","LONG BEACH-CITY, WATER DEPT.",33.5,{"$f":"AO1589*(1+('Scenario Input'!$AA$15/100))","v":35.032691409825432},{"$f":"AP1589*(1+('Scenario Input'!$AD$15/100))","v":36.256648131772437},{"$f":"AQ1589*(1+('Scenario Input'!$AG$15/100))","v":37.024622242641072},{"$f":"AR1589*(1+('Scenario Input'!$AJ$15/100))","v":37.831459425169676},{"$f":"AS1589*(1+('Scenario Input'!$AM$15/100))","v":38.677461045379701},{"$f":"AT1589*(1+('Scenario Input'!$AP$15/100))","v":39.807039713667571},{"$f":"AU1589*(1+('Scenario Input'!$AS$15/100))","v":40.969607826799141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500393","RAINBIRD VALLEY MUTUAL WATER COMPANY",55,{"$f":"AO1592*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1592*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1592*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1592*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1592*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1592*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1592*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410014","TIPTON COMMUNITY SERVICES DIST",32.75,{"$f":"AO1594*(1+('Scenario Input'!$AA$15/100))","v":34.248377423038299},{"$f":"AP1594*(1+('Scenario Input'!$AD$15/100))","v":35.444932128822309},{"$f":"AQ1594*(1+('Scenario Input'!$AG$15/100))","v":36.195712789447619},{"$f":"AR1594*(1+('Scenario Input'!$AJ$15/100))","v":36.984486452964383},{"$f":"AS1594*(1+('Scenario Input'!$AM$15/100))","v":37.811547738393593},{"$f":"AT1594*(1+('Scenario Input'!$AP$15/100))","v":38.915837332018299},{"$f":"AU1594*(1+('Scenario Input'!$AS$15/100))","v":40.052377800826029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400641","TEVISTON CSD",55,{"$f":"AO1598*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1598*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1598*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1598*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1598*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1598*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1598*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400744","EAST THREE RIVERS MUTUAL WATER CORP",40,{"$f":"AO1601*(1+('Scenario Input'!$AA$15/100))","v":41.830079295313951},{"$f":"AP1601*(1+('Scenario Input'!$AD$15/100))","v":43.291520157340223},{"$f":"AQ1601*(1+('Scenario Input'!$AG$15/100))","v":44.208504170317696},{"$f":"AR1601*(1+('Scenario Input'!$AJ$15/100))","v":45.17189185094886},{"$f":"AS1601*(1+('Scenario Input'!$AM$15/100))","v":46.182043039259341},{"$f":"AT1601*(1+('Scenario Input'!$AP$15/100))","v":47.530793687961271},{"$f":"AU1601*(1+('Scenario Input'!$AS$15/100))","v":48.918934718566135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400572","FERN GROVE WATER CLUB",75,{"$f":"AO1603*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1603*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1603*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1603*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1603*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1603*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1603*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5210002","GERBER LAS FLORES CSD",35.9,{"$f":"AO1604*(1+('Scenario Input'!$AA$15/100))","v":37.542496167544265},{"$f":"AP1604*(1+('Scenario Input'!$AD$15/100))","v":38.85413934121285},{"$f":"AQ1604*(1+('Scenario Input'!$AG$15/100))","v":39.677132492860132},{"$f":"AR1604*(1+('Scenario Input'!$AJ$15/100))","v":40.5417729362266},{"$f":"AS1604*(1+('Scenario Input'!$AM$15/100))","v":41.448383627735261},{"$f":"AT1604*(1+('Scenario Input'!$AP$15/100))","v":42.658887334945248},{"$f":"AU1604*(1+('Scenario Input'!$AS$15/100))","v":43.904743909913108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010062","FCWWD #18/MIRA BELLA",61.22,{"$f":"AO1607*(1+('Scenario Input'!$AA$15/100))","v":64.020936361477993},{"$f":"AP1607*(1+('Scenario Input'!$AD$15/100))","v":66.257671600809203},{"$f":"AQ1607*(1+('Scenario Input'!$AG$15/100))","v":67.661115632671226},{"$f":"AR1607*(1+('Scenario Input'!$AJ$15/100))","v":69.135580477877227},{"$f":"AS1607*(1+('Scenario Input'!$AM$15/100))","v":70.681616871586414},{"$f":"AT1607*(1+('Scenario Input'!$AP$15/100))","v":72.745879739424723},{"$f":"AU1607*(1+('Scenario Input'!$AS$15/100))","v":74.870429586765468}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3100528","GOLDEN HILLS MUTUAL WATER CO",75,{"$f":"AO1610*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1610*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1610*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1610*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1610*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1610*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1610*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400008","GRAN MUTUAL WATER CO",130,{"$f":"AO1613*(1+('Scenario Input'!$AA$15/100))","v":135.94775770977034},{"$f":"AP1613*(1+('Scenario Input'!$AD$15/100))","v":140.69744051135575},{"$f":"AQ1613*(1+('Scenario Input'!$AG$15/100))","v":143.67763855353255},{"$f":"AR1613*(1+('Scenario Input'!$AJ$15/100))","v":146.80864851558383},{"$f":"AS1613*(1+('Scenario Input'!$AM$15/100))","v":150.09163987759288},{"$f":"AT1613*(1+('Scenario Input'!$AP$15/100))","v":154.47507948587418},{"$f":"AU1613*(1+('Scenario Input'!$AS$15/100))","v":158.98653783533996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900660","YULUPA MUTUAL WATER COMPANY",150,{"$f":"AO1617*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"AP1617*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"AQ1617*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"AR1617*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"AS1617*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"AT1617*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"AU1617*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610039","CHANNEL ISLANDS BEACH CSD",62.87,{"$f":"AO1619*(1+('Scenario Input'!$AA$15/100))","v":65.746427132409693},{"$f":"AP1619*(1+('Scenario Input'!$AD$15/100))","v":68.043446807299489},{"$f":"AQ1619*(1+('Scenario Input'!$AG$15/100))","v":69.484716429696832},{"$f":"AR1619*(1+('Scenario Input'!$AJ$15/100))","v":70.998921016728872},{"$f":"AS1619*(1+('Scenario Input'!$AM$15/100))","v":72.586626146955865},{"$f":"AT1619*(1+('Scenario Input'!$AP$15/100))","v":74.706524979053128},{"$f":"AU1619*(1+('Scenario Input'!$AS$15/100))","v":76.888335643906316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400755","MONTEREY BAY ACADEMY",25,{"$f":"AO1622*(1+('Scenario Input'!$AA$15/100))","v":26.143799559571217},{"$f":"AP1622*(1+('Scenario Input'!$AD$15/100))","v":27.057200098337638},{"$f":"AQ1622*(1+('Scenario Input'!$AG$15/100))","v":27.63031510644856},{"$f":"AR1622*(1+('Scenario Input'!$AJ$15/100))","v":28.232432406843039},{"$f":"AS1622*(1+('Scenario Input'!$AM$15/100))","v":28.86377689953709},{"$f":"AT1622*(1+('Scenario Input'!$AP$15/100))","v":29.706746054975799},{"$f":"AU1622*(1+('Scenario Input'!$AS$15/100))","v":30.574334199103838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310028","RIVERSIDE CSA #122-MESA VERDE",23,{"$f":"AO1623*(1+('Scenario Input'!$AA$15/100))","v":24.052295594805521},{"$f":"AP1623*(1+('Scenario Input'!$AD$15/100))","v":24.89262409047063},{"$f":"AQ1623*(1+('Scenario Input'!$AG$15/100))","v":25.419889897932677},{"$f":"AR1623*(1+('Scenario Input'!$AJ$15/100))","v":25.973837814295596},{"$f":"AS1623*(1+('Scenario Input'!$AM$15/100))","v":26.554674747574122},{"$f":"AT1623*(1+('Scenario Input'!$AP$15/100))","v":27.330206370577734},{"$f":"AU1623*(1+('Scenario Input'!$AS$15/100))","v":28.128387463175528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510003","BURNEY WATER DISTRICT",26.48,{"$f":"AO1626*(1+('Scenario Input'!$AA$15/100))","v":27.691512493497836},{"$f":"AP1626*(1+('Scenario Input'!$AD$15/100))","v":28.658986344159231},{"$f":"AQ1626*(1+('Scenario Input'!$AG$15/100))","v":29.266029760750321},{"$f":"AR1626*(1+('Scenario Input'!$AJ$15/100))","v":29.903792405328154},{"$f":"AS1626*(1+('Scenario Input'!$AM$15/100))","v":30.572512491989695},{"$f":"AT1626*(1+('Scenario Input'!$AP$15/100))","v":31.465385421430373},{"$f":"AU1626*(1+('Scenario Input'!$AS$15/100))","v":32.38433478369079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500057","LONG BARN PROPERTY OWNERS",41.67,{"$f":"AO1628*(1+('Scenario Input'!$AA$15/100))","v":43.576485105893305},{"$f":"AP1628*(1+('Scenario Input'!$AD$15/100))","v":45.098941123909178},{"$f":"AQ1628*(1+('Scenario Input'!$AG$15/100))","v":46.054209219428465},{"$f":"AR1628*(1+('Scenario Input'!$AJ$15/100))","v":47.057818335725983},{"$f":"AS1628*(1+('Scenario Input'!$AM$15/100))","v":48.110143336148425},{"$f":"AT1628*(1+('Scenario Input'!$AP$15/100))","v":49.515204324433661},{"$f":"AU1628*(1+('Scenario Input'!$AS$15/100))","v":50.961300243066276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610055","YUCAIPA VALLEY WATER DISTRICT",63.02,{"$f":"AO1632*(1+('Scenario Input'!$AA$15/100))","v":65.903289929767126},{"$f":"AP1632*(1+('Scenario Input'!$AD$15/100))","v":68.205790007889519},{"$f":"AQ1632*(1+('Scenario Input'!$AG$15/100))","v":69.650498320335529},{"$f":"AR1632*(1+('Scenario Input'!$AJ$15/100))","v":71.16831561116993},{"$f":"AS1632*(1+('Scenario Input'!$AM$15/100))","v":72.7598088083531},{"$f":"AT1632*(1+('Scenario Input'!$AP$15/100))","v":74.88476545538299},{"$f":"AU1632*(1+('Scenario Input'!$AS$15/100))","v":77.071781649100942}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410002","DINUBA, CITY OF",59.09,{"$f":"AO1635*(1+('Scenario Input'!$AA$15/100))","v":61.793484639002536},{"$f":"AP1635*(1+('Scenario Input'!$AD$15/100))","v":63.952398152430852},{"$f":"AQ1635*(1+('Scenario Input'!$AG$15/100))","v":65.307012785601827},{"$f":"AR1635*(1+('Scenario Input'!$AJ$15/100))","v":66.730177236814214},{"$f":"AS1635*(1+('Scenario Input'!$AM$15/100))","v":68.222423079745866},{"$f":"AT1635*(1+('Scenario Input'!$AP$15/100))","v":70.214864975540792},{"$f":"AU1635*(1+('Scenario Input'!$AS$15/100))","v":72.265496313001819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3701793","TWIN LAKES RESORT",18.3,{"$f":"AO1638*(1+('Scenario Input'!$AA$15/100))","v":19.137261277606132},{"$f":"AP1638*(1+('Scenario Input'!$AD$15/100))","v":19.805870471983152},{"$f":"AQ1638*(1+('Scenario Input'!$AG$15/100))","v":20.225390657920347},{"$f":"AR1638*(1+('Scenario Input'!$AJ$15/100))","v":20.666140521809105},{"$f":"AS1638*(1+('Scenario Input'!$AM$15/100))","v":21.12828469046115},{"$f":"AT1638*(1+('Scenario Input'!$AP$15/100))","v":21.745338112242283},{"$f":"AU1638*(1+('Scenario Input'!$AS$15/100))","v":22.380412633744008}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900596","VILLA CEREZOS",11,{"$f":"AO1641*(1+('Scenario Input'!$AA$15/100))","v":11.503271806211336},{"$f":"AP1641*(1+('Scenario Input'!$AD$15/100))","v":11.905168043268562},{"$f":"AQ1641*(1+('Scenario Input'!$AG$15/100))","v":12.157338646837367},{"$f":"AR1641*(1+('Scenario Input'!$AJ$15/100))","v":12.422270259010938},{"$f":"AS1641*(1+('Scenario Input'!$AM$15/100))","v":12.700061835796321},{"$f":"AT1641*(1+('Scenario Input'!$AP$15/100))","v":13.070968264189352},{"$f":"AU1641*(1+('Scenario Input'!$AS$15/100))","v":13.452707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610029","MONTE VISTA CWD",28.65,{"$f":"AO1642*(1+('Scenario Input'!$AA$15/100))","v":29.960794295268613},{"$f":"AP1642*(1+('Scenario Input'!$AD$15/100))","v":31.007551312694932},{"$f":"AQ1642*(1+('Scenario Input'!$AG$15/100))","v":31.664341111990048},{"$f":"AR1642*(1+('Scenario Input'!$AJ$15/100))","v":32.354367538242123},{"$f":"AS1642*(1+('Scenario Input'!$AM$15/100))","v":33.077888326869505},{"$f":"AT1642*(1+('Scenario Input'!$AP$15/100))","v":34.043930979002262},{"$f":"AU1642*(1+('Scenario Input'!$AS$15/100))","v":35.038186992172996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610048","TERRACE WATER COMPANY",15.42,{"$f":"AO1644*(1+('Scenario Input'!$AA$15/100))","v":16.125495568343528},{"$f":"AP1644*(1+('Scenario Input'!$AD$15/100))","v":16.688881020654655},{"$f":"AQ1644*(1+('Scenario Input'!$AG$15/100))","v":17.042378357657473},{"$f":"AR1644*(1+('Scenario Input'!$AJ$15/100))","v":17.413764308540788},{"$f":"AS1644*(1+('Scenario Input'!$AM$15/100))","v":17.80317759163448},{"$f":"AT1644*(1+('Scenario Input'!$AP$15/100))","v":18.323120966709077},{"$f":"AU1644*(1+('Scenario Input'!$AS$15/100))","v":18.858249334007251}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1110001","CITY OF ORLAND",33.75,{"$f":"AO1647*(1+('Scenario Input'!$AA$15/100))","v":35.294129405421145},{"$f":"AP1647*(1+('Scenario Input'!$AD$15/100))","v":36.527220132755815},{"$f":"AQ1647*(1+('Scenario Input'!$AG$15/100))","v":37.300925393705562},{"$f":"AR1647*(1+('Scenario Input'!$AJ$15/100))","v":38.11378374923811},{"$f":"AS1647*(1+('Scenario Input'!$AM$15/100))","v":38.96609881437508},{"$f":"AT1647*(1+('Scenario Input'!$AP$15/100))","v":40.104107174217333},{"$f":"AU1647*(1+('Scenario Input'!$AS$15/100))","v":41.275351168790181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610015","CRESTLINE VILLAGE CWD - DIVISION 10",61.1,{"$f":"AO1651*(1+('Scenario Input'!$AA$15/100))","v":63.895446123592059},{"$f":"AP1651*(1+('Scenario Input'!$AD$15/100))","v":66.1277970403372},{"$f":"AQ1651*(1+('Scenario Input'!$AG$15/100))","v":67.528490120160299},{"$f":"AR1651*(1+('Scenario Input'!$AJ$15/100))","v":69.000064802324403},{"$f":"AS1651*(1+('Scenario Input'!$AM$15/100))","v":70.543070742468657},{"$f":"AT1651*(1+('Scenario Input'!$AP$15/100))","v":72.603287358360859},{"$f":"AU1651*(1+('Scenario Input'!$AS$15/100))","v":74.723672782609782}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500028","SHASTA CSA - CRAGVIEW, #23",67.150000000000006,{"$f":"AO1653*(1+('Scenario Input'!$AA$15/100))","v":70.222245617008298},{"$f":"AP1653*(1+('Scenario Input'!$AD$15/100))","v":72.675639464134903},{"$f":"AQ1653*(1+('Scenario Input'!$AG$15/100))","v":74.215026375920843},{"$f":"AR1653*(1+('Scenario Input'!$AJ$15/100))","v":75.832313444780411},{"$f":"AS1653*(1+('Scenario Input'!$AM$15/100))","v":77.528104752156636},{"$f":"AT1653*(1+('Scenario Input'!$AP$15/100))","v":79.792319903665003},{"$f":"AU1653*(1+('Scenario Input'!$AS$15/100))","v":82.122661658792907}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701647","GREEN ACRES WA",50,{"$f":"AO1656*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1656*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1656*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1656*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1656*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1656*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1656*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710700","CAMP PENDLETON (NORTH)",2.98,{"$f":"AO1658*(1+('Scenario Input'!$AA$15/100))","v":3.1163409075008892},{"$f":"AP1658*(1+('Scenario Input'!$AD$15/100))","v":3.2252182517218468},{"$f":"AQ1658*(1+('Scenario Input'!$AG$15/100))","v":3.2935335606886689},{"$f":"AR1658*(1+('Scenario Input'!$AJ$15/100))","v":3.3653059428956906},{"$f":"AS1658*(1+('Scenario Input'!$AM$15/100))","v":3.4405622064248216},{"$f":"AT1658*(1+('Scenario Input'!$AP$15/100))","v":3.5410441297531157},{"$f":"AU1658*(1+('Scenario Input'!$AS$15/100))","v":3.6444606365331778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1200544","REDCREST WATER WORKS",30,{"$f":"AO1662*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP1662*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ1662*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR1662*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS1662*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT1662*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU1662*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010034","CITY OF MODESTO - NORTH TURLOCK",45.06,{"$f":"AO1665*(1+('Scenario Input'!$AA$15/100))","v":47.121584326171167},{"$f":"AP1665*(1+('Scenario Input'!$AD$15/100))","v":48.76789745724377},{"$f":"AQ1665*(1+('Scenario Input'!$AG$15/100))","v":49.800879947862896},{"$f":"AR1665*(1+('Scenario Input'!$AJ$15/100))","v":50.886136170093906},{"$f":"AS1665*(1+('Scenario Input'!$AM$15/100))","v":52.024071483725663},{"$f":"AT1665*(1+('Scenario Input'!$AP$15/100))","v":53.543439089488388},{"$f":"AU1665*(1+('Scenario Input'!$AS$15/100))","v":55.107179960464762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700657","WINDFLOWER POINT MUTUAL WATER COMPANY",65,{"$f":"AO1667*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1667*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1667*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1667*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1667*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1667*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1667*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1210012","RIO DELL, CITY OF",68.86,{"$f":"AO1668*(1+('Scenario Input'!$AA$15/100))","v":72.010481506882968},{"$f":"AP1668*(1+('Scenario Input'!$AD$15/100))","v":74.526351950861198},{"$f":"AQ1668*(1+('Scenario Input'!$AG$15/100))","v":76.104939929201919},{"$f":"AR1668*(1+('Scenario Input'!$AJ$15/100))","v":77.763411821408468},{"$f":"AS1668*(1+('Scenario Input'!$AM$15/100))","v":79.502387092084959},{"$f":"AT1668*(1+('Scenario Input'!$AP$15/100))","v":81.824261333825334},{"$f":"AU1668*(1+('Scenario Input'!$AS$15/100))","v":84.213946118011606}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4810011","SID - ELMIRA",51.73,{"$f":"AO1672*(1+('Scenario Input'!$AA$15/100))","v":54.096750048664759},{"$f":"AP1672*(1+('Scenario Input'!$AD$15/100))","v":55.986758443480241},{"$f":"AQ1672*(1+('Scenario Input'!$AG$15/100))","v":57.172648018263359},{"$f":"AR1672*(1+('Scenario Input'!$AJ$15/100))","v":58.418549136239612},{"$f":"AS1672*(1+('Scenario Input'!$AM$15/100))","v":59.724927160522142},{"$f":"AT1672*(1+('Scenario Input'!$AP$15/100))","v":61.46919893695592},{"$f":"AU1672*(1+('Scenario Input'!$AS$15/100))","v":63.264412324785653}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010027","NACIMIENTO WATER COMPANY",54.01,{"$f":"AO1674*(1+('Scenario Input'!$AA$15/100))","v":56.481064568497658},{"$f":"AP1674*(1+('Scenario Input'!$AD$15/100))","v":58.454375092448636},{"$f":"AQ1674*(1+('Scenario Input'!$AG$15/100))","v":59.69253275597147},{"$f":"AR1674*(1+('Scenario Input'!$AJ$15/100))","v":60.993346971743705},{"$f":"AS1674*(1+('Scenario Input'!$AM$15/100))","v":62.357303613759932},{"$f":"AT1674*(1+('Scenario Input'!$AP$15/100))","v":64.178454177169712},{"$f":"AU1674*(1+('Scenario Input'!$AS$15/100))","v":66.052791603743927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0210002","KIRKWOOD MEADOWS PUBLIC UTILITY DISTRICT",95.04,{"$f":"AO1677*(1+('Scenario Input'!$AA$15/100))","v":99.388268405665954},{"$f":"AP1677*(1+('Scenario Input'!$AD$15/100))","v":102.86065189384038},{"$f":"AQ1677*(1+('Scenario Input'!$AG$15/100))","v":105.03940590867487},{"$f":"AR1677*(1+('Scenario Input'!$AJ$15/100))","v":107.32841503785451},{"$f":"AS1677*(1+('Scenario Input'!$AM$15/100))","v":109.72853426128022},{"$f":"AT1677*(1+('Scenario Input'!$AP$15/100))","v":112.93316580259601},{"$f":"AU1677*(1+('Scenario Input'!$AS$15/100))","v":116.23138889131316}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400528","LAUREL COMMUNITY LEAGUE",50,{"$f":"AO1681*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1681*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1681*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1681*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1681*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1681*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1681*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5700788","NORTH DAVIS MEADOWS",163.43,{"$f":"AO1683*(1+('Scenario Input'!$AA$15/100))","v":170.90724648082897},{"$f":"AP1683*(1+('Scenario Input'!$AD$15/100))","v":176.87832848285282},{"$f":"AQ1683*(1+('Scenario Input'!$AG$15/100))","v":180.62489591387555},{"$f":"AR1683*(1+('Scenario Input'!$AJ$15/100))","v":184.56105713001432},{"$f":"AS1683*(1+('Scenario Input'!$AM$15/100))","v":188.68828234765388},{"$f":"AT1683*(1+('Scenario Input'!$AP$15/100))","v":194.1989403105878},{"$f":"AU1683*(1+('Scenario Input'!$AS$15/100))","v":199.87053752638161}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510011","COLD SPRINGS WATER CO",108.99,{"$f":"AO1686*(1+('Scenario Input'!$AA$15/100))","v":113.97650855990668},{"$f":"AP1686*(1+('Scenario Input'!$AD$15/100))","v":117.95856954871277},{"$f":"AQ1686*(1+('Scenario Input'!$AG$15/100))","v":120.45712173807314},{"$f":"AR1686*(1+('Scenario Input'!$AJ$15/100))","v":123.08211232087291},{"$f":"AS1686*(1+('Scenario Input'!$AM$15/100))","v":125.83452177122189},{"$f":"AT1686*(1+('Scenario Input'!$AP$15/100))","v":129.50953010127247},{"$f":"AU1686*(1+('Scenario Input'!$AS$15/100))","v":133.29186737441307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310047","CABAZON WATER DISTRICT",79.66,{"$f":"AO1687*(1+('Scenario Input'!$AA$15/100))","v":83.304602916617725},{"$f":"AP1687*(1+('Scenario Input'!$AD$15/100))","v":86.215062393343047},{"$f":"AQ1687*(1+('Scenario Input'!$AG$15/100))","v":88.041236055187682},{"$f":"AR1687*(1+('Scenario Input'!$AJ$15/100))","v":89.959822621164648},{"$f":"AS1687*(1+('Scenario Input'!$AM$15/100))","v":91.971538712684975},{"$f":"AT1687*(1+('Scenario Input'!$AP$15/100))","v":94.657575629574879},{"$f":"AU1687*(1+('Scenario Input'!$AS$15/100))","v":97.422058492024462}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400655","CENTRAL MUTUAL WATER CO",50,{"$f":"AO1690*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1690*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1690*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1690*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1690*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1690*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1690*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2300514","ELK COUNTY WATER DISTRICT",84.86,{"$f":"AO1693*(1+('Scenario Input'!$AA$15/100))","v":88.742513225008537},{"$f":"AP1693*(1+('Scenario Input'!$AD$15/100))","v":91.842960013797281},{"$f":"AQ1693*(1+('Scenario Input'!$AG$15/100))","v":93.788341597328994},{"$f":"AR1693*(1+('Scenario Input'!$AJ$15/100))","v":95.832168561788009},{"$f":"AS1693*(1+('Scenario Input'!$AM$15/100))","v":97.975204307788701},{"$f":"AT1693*(1+('Scenario Input'!$AP$15/100))","v":100.83657880900985},{"$f":"AU1693*(1+('Scenario Input'!$AS$15/100))","v":103.78152000543807}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400025","VALLEY VISTA MUTUAL WATER COMPANY",55,{"$f":"AO1696*(1+('Scenario Input'!$AA$15/100))","v":57.51635903105668},{"$f":"AP1696*(1+('Scenario Input'!$AD$15/100))","v":59.525840216342807},{"$f":"AQ1696*(1+('Scenario Input'!$AG$15/100))","v":60.786693234186835},{"$f":"AR1696*(1+('Scenario Input'!$AJ$15/100))","v":62.111351295054689},{"$f":"AS1696*(1+('Scenario Input'!$AM$15/100))","v":63.500309178981603},{"$f":"AT1696*(1+('Scenario Input'!$AP$15/100))","v":65.354841320946761},{"$f":"AU1696*(1+('Scenario Input'!$AS$15/100))","v":67.263535238028439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300053","RANCHO DEL ORO",5,{"$f":"AO1699*(1+('Scenario Input'!$AA$15/100))","v":5.2287599119142438},{"$f":"AP1699*(1+('Scenario Input'!$AD$15/100))","v":5.4114400196675279},{"$f":"AQ1699*(1+('Scenario Input'!$AG$15/100))","v":5.5260630212897119},{"$f":"AR1699*(1+('Scenario Input'!$AJ$15/100))","v":5.6464864813686075},{"$f":"AS1699*(1+('Scenario Input'!$AM$15/100))","v":5.7727553799074176},{"$f":"AT1699*(1+('Scenario Input'!$AP$15/100))","v":5.9413492109951589},{"$f":"AU1699*(1+('Scenario Input'!$AS$15/100))","v":6.1148668398207668}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910167","VERNON-CITY, WATER DEPT.",42.29,{"$f":"AO1702*(1+('Scenario Input'!$AA$15/100))","v":44.224851334970673},{"$f":"AP1702*(1+('Scenario Input'!$AD$15/100))","v":45.769959686347953},{"$f":"AQ1702*(1+('Scenario Input'!$AG$15/100))","v":46.739441034068385},{"$f":"AR1702*(1+('Scenario Input'!$AJ$15/100))","v":47.757982659415681},{"$f":"AS1702*(1+('Scenario Input'!$AM$15/100))","v":48.82596500325694},{"$f":"AT1702*(1+('Scenario Input'!$AP$15/100))","v":50.251931626597056},{"$f":"AU1702*(1+('Scenario Input'!$AS$15/100))","v":51.719543731204041}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910053","HEMLOCK MUTUAL WATER CO.",25.5,{"$f":"AO1704*(1+('Scenario Input'!$AA$15/100))","v":26.666675550762644},{"$f":"AP1704*(1+('Scenario Input'!$AD$15/100))","v":27.598344100304395},{"$f":"AQ1704*(1+('Scenario Input'!$AG$15/100))","v":28.182921408577535},{"$f":"AR1704*(1+('Scenario Input'!$AJ$15/100))","v":28.797081054979902},{"$f":"AS1704*(1+('Scenario Input'!$AM$15/100))","v":29.441052437527834},{"$f":"AT1704*(1+('Scenario Input'!$AP$15/100))","v":30.300880976075316},{"$f":"AU1704*(1+('Scenario Input'!$AS$15/100))","v":31.185820883085913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5710006","CITY OF WOODLAND",73.64,{"$f":"AO1705*(1+('Scenario Input'!$AA$15/100))","v":77.009175982672986},{"$f":"AP1705*(1+('Scenario Input'!$AD$15/100))","v":79.699688609663355},{"$f":"AQ1705*(1+('Scenario Input'!$AG$15/100))","v":81.38785617755488},{"$f":"AR1705*(1+('Scenario Input'!$AJ$15/100))","v":83.16145289759686},{"$f":"AS1705*(1+('Scenario Input'!$AM$15/100))","v":85.02114123527646},{"$f":"AT1705*(1+('Scenario Input'!$AP$15/100))","v":87.504191179536718},{"$f":"AU1705*(1+('Scenario Input'!$AS$15/100))","v":90.059758816880262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000808","MONTE SERENO MUTUAL BENEFIT WATER",260,{"$f":"AO1708*(1+('Scenario Input'!$AA$15/100))","v":271.89551541954069},{"$f":"AP1708*(1+('Scenario Input'!$AD$15/100))","v":281.3948810227115},{"$f":"AQ1708*(1+('Scenario Input'!$AG$15/100))","v":287.35527710706509},{"$f":"AR1708*(1+('Scenario Input'!$AJ$15/100))","v":293.61729703116765},{"$f":"AS1708*(1+('Scenario Input'!$AM$15/100))","v":300.18327975518577},{"$f":"AT1708*(1+('Scenario Input'!$AP$15/100))","v":308.95015897174835},{"$f":"AU1708*(1+('Scenario Input'!$AS$15/100))","v":317.97307567067992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500092","PONDEROSA MOBILE HOME PARK",21.8,{"$f":"AO1711*(1+('Scenario Input'!$AA$15/100))","v":22.797393215946101},{"$f":"AP1711*(1+('Scenario Input'!$AD$15/100))","v":23.593878485750423},{"$f":"AQ1711*(1+('Scenario Input'!$AG$15/100))","v":24.093634772823147},{"$f":"AR1711*(1+('Scenario Input'!$AJ$15/100))","v":24.618681058767134},{"$f":"AS1711*(1+('Scenario Input'!$AM$15/100))","v":25.169213456396346},{"$f":"AT1711*(1+('Scenario Input'!$AP$15/100))","v":25.904282559938899},{"$f":"AU1711*(1+('Scenario Input'!$AS$15/100))","v":26.660819421618548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710003","HIGHLANDS MUTUAL WATER COMPANY",68.099999999999994,{"$f":"AO1714*(1+('Scenario Input'!$AA$15/100))","v":71.215710000271997},{"$f":"AP1714*(1+('Scenario Input'!$AD$15/100))","v":73.703813067871735},{"$f":"AQ1714*(1+('Scenario Input'!$AG$15/100))","v":75.264978349965887},{"$f":"AR1714*(1+('Scenario Input'!$AJ$15/100))","v":76.905145876240439},{"$f":"AS1714*(1+('Scenario Input'!$AM$15/100))","v":78.624928274339041},{"$f":"AT1714*(1+('Scenario Input'!$AP$15/100))","v":80.921176253754084},{"$f":"AU1714*(1+('Scenario Input'!$AS$15/100))","v":83.284486358358862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910179","BURBANK-CITY, WATER DEPT.",34.630000000000003,{"$f":"AO1717*(1+('Scenario Input'!$AA$15/100))","v":36.21439114991805},{"$f":"AP1717*(1+('Scenario Input'!$AD$15/100))","v":37.479633576217296},{"$f":"AQ1717*(1+('Scenario Input'!$AG$15/100))","v":38.273512485452542},{"$f":"AR1717*(1+('Scenario Input'!$AJ$15/100))","v":39.107565369958976},{"$f":"AS1717*(1+('Scenario Input'!$AM$15/100))","v":39.982103761238776},{"$f":"AT1717*(1+('Scenario Input'!$AP$15/100))","v":41.149784635352475},{"$f":"AU1717*(1+('Scenario Input'!$AS$15/100))","v":42.351567732598632}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110005","PLACER CWA - AUBURN/BOWMAN",44.78,{"$f":"AO1720*(1+('Scenario Input'!$AA$15/100))","v":46.828773771103968},{"$f":"AP1720*(1+('Scenario Input'!$AD$15/100))","v":48.464856816142387},{"$f":"AQ1720*(1+('Scenario Input'!$AG$15/100))","v":49.491420418670671},{"$f":"AR1720*(1+('Scenario Input'!$AJ$15/100))","v":50.569932927137259},{"$f":"AS1720*(1+('Scenario Input'!$AM$15/100))","v":51.700797182450842},{"$f":"AT1720*(1+('Scenario Input'!$AP$15/100))","v":53.210723533672656},{"$f":"AU1720*(1+('Scenario Input'!$AS$15/100))","v":54.764747417434798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3103836","HIDDEN VALLEY COMMUNITY ASSOCIATION",20.18,{"$f":"AO1723*(1+('Scenario Input'!$AA$15/100))","v":21.103275004485887},{"$f":"AP1723*(1+('Scenario Input'!$AD$15/100))","v":21.840571919378142},{"$f":"AQ1723*(1+('Scenario Input'!$AG$15/100))","v":22.303190353925277},{"$f":"AR1723*(1+('Scenario Input'!$AJ$15/100))","v":22.789219438803702},{"$f":"AS1723*(1+('Scenario Input'!$AM$15/100))","v":23.29884071330634},{"$f":"AT1723*(1+('Scenario Input'!$AP$15/100))","v":23.979285415576467},{"$f":"AU1723*(1+('Scenario Input'!$AS$15/100))","v":24.679602565516618}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810001","HOWELL MOUNTAIN MUTUAL WATER COMPANY",114.52,{"$f":"AO1726*(1+('Scenario Input'!$AA$15/100))","v":119.75951702248383},{"$f":"AP1726*(1+('Scenario Input'!$AD$15/100))","v":123.94362221046507},{"$f":"AQ1726*(1+('Scenario Input'!$AG$15/100))","v":126.56894743961958},{"$f":"AR1726*(1+('Scenario Input'!$AJ$15/100))","v":129.32712636926661},{"$f":"AS1726*(1+('Scenario Input'!$AM$15/100))","v":132.21918922139952},{"$f":"AT1726*(1+('Scenario Input'!$AP$15/100))","v":136.08066232863314},{"$f":"AU1726*(1+('Scenario Input'!$AS$15/100))","v":140.05491009925484}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910105","PARAMOUNT - CITY, WATER DEPT.",15.37,{"$f":"AO1727*(1+('Scenario Input'!$AA$15/100))","v":16.073207969224384},{"$f":"AP1727*(1+('Scenario Input'!$AD$15/100))","v":16.634766620457981},{"$f":"AQ1727*(1+('Scenario Input'!$AG$15/100))","v":16.987117727444577},{"$f":"AR1727*(1+('Scenario Input'!$AJ$15/100))","v":17.357299443727101},{"$f":"AS1727*(1+('Scenario Input'!$AM$15/100))","v":17.745450037835404},{"$f":"AT1727*(1+('Scenario Input'!$AP$15/100))","v":18.263707474599123},{"$f":"AU1727*(1+('Scenario Input'!$AS$15/100))","v":18.79710066560904}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010030","TRANQUILLITY IRRIGATION DISTRICT",45,{"$f":"AO1729*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1729*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1729*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1729*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1729*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1729*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1729*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110019","O'CONNOR TRACT CO-OPERATIVE WATER CO.",27.35,{"$f":"AO1732*(1+('Scenario Input'!$AA$15/100))","v":28.601316718170914},{"$f":"AP1732*(1+('Scenario Input'!$AD$15/100))","v":29.600576907581381},{"$f":"AQ1732*(1+('Scenario Input'!$AG$15/100))","v":30.22756472645473},{"$f":"AR1732*(1+('Scenario Input'!$AJ$15/100))","v":30.886281053086289},{"$f":"AS1732*(1+('Scenario Input'!$AM$15/100))","v":31.576971928093581},{"$f":"AT1732*(1+('Scenario Input'!$AP$15/100))","v":32.499180184143526},{"$f":"AU1732*(1+('Scenario Input'!$AS$15/100))","v":33.448321613819601}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010064","CITY OF WESTMINSTER",26.98,{"$f":"AO1736*(1+('Scenario Input'!$AA$15/100))","v":28.214388484689259},{"$f":"AP1736*(1+('Scenario Input'!$AD$15/100))","v":29.200130346125981},{"$f":"AQ1736*(1+('Scenario Input'!$AG$15/100))","v":29.818636062879289},{"$f":"AR1736*(1+('Scenario Input'!$AJ$15/100))","v":30.468441053465011},{"$f":"AS1736*(1+('Scenario Input'!$AM$15/100))","v":31.149788029980432},{"$f":"AT1736*(1+('Scenario Input'!$AP$15/100))","v":32.059520342529886},{"$f":"AU1736*(1+('Scenario Input'!$AS$15/100))","v":32.995821467672862}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5310003","TRINITY CENTER M.W.C.          .",60,{"$f":"AO1738*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1738*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1738*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1738*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1738*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1738*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1738*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610053","WESTERN HEIGHTS WATER COMPANY",61.99,{"$f":"AO1741*(1+('Scenario Input'!$AA$15/100))","v":64.826165387912795},{"$f":"AP1741*(1+('Scenario Input'!$AD$15/100))","v":67.091033363838022},{"$f":"AQ1741*(1+('Scenario Input'!$AG$15/100))","v":68.512129337949858},{"$f":"AR1741*(1+('Scenario Input'!$AJ$15/100))","v":70.005139396008005},{"$f":"AS1741*(1+('Scenario Input'!$AM$15/100))","v":71.570621200092177},{"$f":"AT1741*(1+('Scenario Input'!$AP$15/100))","v":73.660847517918},{"$f":"AU1741*(1+('Scenario Input'!$AS$15/100))","v":75.812119080097887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500459","LAKE OF THE WOODS MOBILE VILLAGE",39,{"$f":"AO1743*(1+('Scenario Input'!$AA$15/100))","v":40.784327312931097},{"$f":"AP1743*(1+('Scenario Input'!$AD$15/100))","v":42.209232153406717},{"$f":"AQ1743*(1+('Scenario Input'!$AG$15/100))","v":43.103291566059752},{"$f":"AR1743*(1+('Scenario Input'!$AJ$15/100))","v":44.042594554675141},{"$f":"AS1743*(1+('Scenario Input'!$AM$15/100))","v":45.027491963277861},{"$f":"AT1743*(1+('Scenario Input'!$AP$15/100))","v":46.342523845762244},{"$f":"AU1743*(1+('Scenario Input'!$AS$15/100))","v":47.695961350601983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310032","SAN JACINTO, CITY OF",74.52,{"$f":"AO1747*(1+('Scenario Input'!$AA$15/100))","v":77.929437727169883},{"$f":"AP1747*(1+('Scenario Input'!$AD$15/100))","v":80.652102053124835},{"$f":"AQ1747*(1+('Scenario Input'!$AG$15/100))","v":82.360443269301868},{"$f":"AR1747*(1+('Scenario Input'!$AJ$15/100))","v":84.155234518317727},{"$f":"AS1747*(1+('Scenario Input'!$AM$15/100))","v":86.037146182140148},{"$f":"AT1747*(1+('Scenario Input'!$AP$15/100))","v":88.549868640671846},{"$f":"AU1747*(1+('Scenario Input'!$AS$15/100))","v":91.135975380688706}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310012","ELSINORE VALLEY MWD",91.44,{"$f":"AO1748*(1+('Scenario Input'!$AA$15/100))","v":95.623561269087688},{"$f":"AP1748*(1+('Scenario Input'!$AD$15/100))","v":98.964415079679753},{"$f":"AQ1748*(1+('Scenario Input'!$AG$15/100))","v":101.06064053334626},{"$f":"AR1748*(1+('Scenario Input'!$AJ$15/100))","v":103.2629447712691},{"$f":"AS1748*(1+('Scenario Input'!$AM$15/100))","v":105.57215038774686},{"$f":"AT1748*(1+('Scenario Input'!$AP$15/100))","v":108.65539437067947},{"$f":"AU1748*(1+('Scenario Input'!$AS$15/100))","v":111.82868476664218}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500363","TUD-WARDS FERRY RANCHES",71.3,{"$f":"AO1752*(1+('Scenario Input'!$AA$15/100))","v":74.562116343897117},{"$f":"AP1752*(1+('Scenario Input'!$AD$15/100))","v":77.167134680458958},{"$f":"AQ1752*(1+('Scenario Input'!$AG$15/100))","v":78.801658683591313},{"$f":"AR1752*(1+('Scenario Input'!$AJ$15/100))","v":80.518897224316362},{"$f":"AS1752*(1+('Scenario Input'!$AM$15/100))","v":82.319491717479792},{"$f":"AT1752*(1+('Scenario Input'!$AP$15/100))","v":84.723639748790987},{"$f":"AU1752*(1+('Scenario Input'!$AS$15/100))","v":87.198001135844152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700766","STRAWBERRY RD WS #06",45,{"$f":"AO1753*(1+('Scenario Input'!$AA$15/100))","v":47.058839207228189},{"$f":"AP1753*(1+('Scenario Input'!$AD$15/100))","v":48.702960177007746},{"$f":"AQ1753*(1+('Scenario Input'!$AG$15/100))","v":49.734567191607404},{"$f":"AR1753*(1+('Scenario Input'!$AJ$15/100))","v":50.818378332317465},{"$f":"AS1753*(1+('Scenario Input'!$AM$15/100))","v":51.954798419166757},{"$f":"AT1753*(1+('Scenario Input'!$AP$15/100))","v":53.472142898956427},{"$f":"AU1753*(1+('Scenario Input'!$AS$15/100))","v":55.033801558386898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500252","KERN VALLEY MUTUAL WATER COMPANY",53,{"$f":"AO1757*(1+('Scenario Input'!$AA$15/100))","v":55.424855066290981},{"$f":"AP1757*(1+('Scenario Input'!$AD$15/100))","v":57.361264208475795},{"$f":"AQ1757*(1+('Scenario Input'!$AG$15/100))","v":58.576268025670949},{"$f":"AR1757*(1+('Scenario Input'!$AJ$15/100))","v":59.852756702507243},{"$f":"AS1757*(1+('Scenario Input'!$AM$15/100))","v":61.191207027018628},{"$f":"AT1757*(1+('Scenario Input'!$AP$15/100))","v":62.978301636548686},{"$f":"AU1757*(1+('Scenario Input'!$AS$15/100))","v":64.817588502100122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910067","LOS ANGELES-CITY, DEPT. OF WATER & POWER",63.05,{"$f":"AO1759*(1+('Scenario Input'!$AA$15/100))","v":65.934662489238605},{"$f":"AP1759*(1+('Scenario Input'!$AD$15/100))","v":68.238258648007516},{"$f":"AQ1759*(1+('Scenario Input'!$AG$15/100))","v":69.683654698463258},{"$f":"AR1759*(1+('Scenario Input'!$AJ$15/100))","v":71.202194530058136},{"$f":"AS1759*(1+('Scenario Input'!$AM$15/100))","v":72.794445340632535},{"$f":"AT1759*(1+('Scenario Input'!$AP$15/100))","v":74.920413550648959},{"$f":"AU1759*(1+('Scenario Input'!$AS$15/100))","v":77.108470850139867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4300760","SANTA TERESA MEADOWS WATER COMPANY",98.7,{"$f":"AO1763*(1+('Scenario Input'!$AA$15/100))","v":103.21572066118718},{"$f":"AP1763*(1+('Scenario Input'!$AD$15/100))","v":106.82182598823701},{"$f":"AQ1763*(1+('Scenario Input'!$AG$15/100))","v":109.08448404025893},{"$f":"AR1763*(1+('Scenario Input'!$AJ$15/100))","v":111.46164314221633},{"$f":"AS1763*(1+('Scenario Input'!$AM$15/100))","v":113.95419119937245},{"$f":"AT1763*(1+('Scenario Input'!$AP$15/100))","v":117.28223342504447},{"$f":"AU1763*(1+('Scenario Input'!$AS$15/100))","v":120.70747141806196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310004","PLYMOUTH, CITY OF",60.89,{"$f":"AO1766*(1+('Scenario Input'!$AA$15/100))","v":63.675838207291662},{"$f":"AP1766*(1+('Scenario Input'!$AD$15/100))","v":65.900516559511161},{"$f":"AQ1766*(1+('Scenario Input'!$AG$15/100))","v":67.296395473266116},{"$f":"AR1766*(1+('Scenario Input'!$AJ$15/100))","v":68.762912370106903},{"$f":"AS1766*(1+('Scenario Input'!$AM$15/100))","v":70.300615016512538},{"$f":"AT1766*(1+('Scenario Input'!$AP$15/100))","v":72.353750691499059},{"$f":"AU1766*(1+('Scenario Input'!$AS$15/100))","v":74.466848375337307}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400123","HUMBOLDT HIGHLANDS MUTUAL",34,{"$f":"AO1768*(1+('Scenario Input'!$AA$15/100))","v":35.555567401016859},{"$f":"AP1768*(1+('Scenario Input'!$AD$15/100))","v":36.797792133739193},{"$f":"AQ1768*(1+('Scenario Input'!$AG$15/100))","v":37.577228544770044},{"$f":"AR1768*(1+('Scenario Input'!$AJ$15/100))","v":38.396108073306536},{"$f":"AS1768*(1+('Scenario Input'!$AM$15/100))","v":39.254736583370445},{"$f":"AT1768*(1+('Scenario Input'!$AP$15/100))","v":40.401174634767088},{"$f":"AU1768*(1+('Scenario Input'!$AS$15/100))","v":41.58109451078122}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400090","MOUNTAIN VILLAGE HOMEOWNER'S ASSOC",85.28,{"$f":"AO1769*(1+('Scenario Input'!$AA$15/100))","v":89.181729057609346},{"$f":"AP1769*(1+('Scenario Input'!$AD$15/100))","v":92.297520975449359},{"$f":"AQ1769*(1+('Scenario Input'!$AG$15/100))","v":94.252530891117331},{"$f":"AR1769*(1+('Scenario Input'!$AJ$15/100))","v":96.306473426222979},{"$f":"AS1769*(1+('Scenario Input'!$AM$15/100))","v":98.460115759700926},{"$f":"AT1769*(1+('Scenario Input'!$AP$15/100))","v":101.33565214273345},{"$f":"AU1769*(1+('Scenario Input'!$AS$15/100))","v":104.29516881998302}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310049","WESTERN MWD",101.26,{"$f":"AO1772*(1+('Scenario Input'!$AA$15/100))","v":105.89284573608727},{"$f":"AP1772*(1+('Scenario Input'!$AD$15/100))","v":109.59248327830679},{"$f":"AQ1772*(1+('Scenario Input'!$AG$15/100))","v":111.91382830715926},{"$f":"AR1772*(1+('Scenario Input'!$AJ$15/100))","v":114.35264422067706},{"$f":"AS1772*(1+('Scenario Input'!$AM$15/100))","v":116.90984195388505},{"$f":"AT1772*(1+('Scenario Input'!$AP$15/100))","v":120.324204221074},{"$f":"AU1772*(1+('Scenario Input'!$AS$15/100))","v":123.8382832400502}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4010007","PASO ROBLES WATER DEPARTMENT",45.59,{"$f":"AO1775*(1+('Scenario Input'!$AA$15/100))","v":47.675832876834079},{"$f":"AP1775*(1+('Scenario Input'!$AD$15/100))","v":49.341510099328524},{"$f":"AQ1775*(1+('Scenario Input'!$AG$15/100))","v":50.386642628119603},{"$f":"AR1775*(1+('Scenario Input'!$AJ$15/100))","v":51.484663737118971},{"$f":"AS1775*(1+('Scenario Input'!$AM$15/100))","v":52.635983553995842},{"$f":"AT1775*(1+('Scenario Input'!$AP$15/100))","v":54.173222105853867},{"$f":"AU1775*(1+('Scenario Input'!$AS$15/100))","v":55.755355845485759}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500324","WONDER ACRES WATER SYSTEM",54.28,{"$f":"AO1778*(1+('Scenario Input'!$AA$15/100))","v":56.763417603741033},{"$f":"AP1778*(1+('Scenario Input'!$AD$15/100))","v":58.746592853510691},{"$f":"AQ1778*(1+('Scenario Input'!$AG$15/100))","v":59.990940159121124},{"$f":"AR1778*(1+('Scenario Input'!$AJ$15/100))","v":61.298257241737616},{"$f":"AS1778*(1+('Scenario Input'!$AM$15/100))","v":62.669032404274937},{"$f":"AT1778*(1+('Scenario Input'!$AP$15/100))","v":64.499287034563466},{"$f":"AU1778*(1+('Scenario Input'!$AS$15/100))","v":66.382994413094266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610045","LACSD - RIMFOREST",133.86000000000001,{"$f":"AO1781*(1+('Scenario Input'!$AA$15/100))","v":139.98436036176815},{"$f":"AP1781*(1+('Scenario Input'!$AD$15/100))","v":144.87507220653907},{"$f":"AQ1781*(1+('Scenario Input'!$AG$15/100))","v":147.94375920596821},{"$f":"AR1781*(1+('Scenario Input'!$AJ$15/100))","v":151.16773607920041},{"$f":"AS1781*(1+('Scenario Input'!$AM$15/100))","v":154.54820703088143},{"$f":"AT1781*(1+('Scenario Input'!$AP$15/100))","v":159.06180107676244},{"$f":"AU1781*(1+('Scenario Input'!$AS$15/100))","v":163.7072150356816}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2410018","SANTA NELLA COUNTY WATER DISTRICT",29.68,{"$f":"AO1784*(1+('Scenario Input'!$AA$15/100))","v":31.037918837122948},{"$f":"AP1784*(1+('Scenario Input'!$AD$15/100))","v":32.122307956746447},{"$f":"AQ1784*(1+('Scenario Input'!$AG$15/100))","v":32.802710094375733},{"$f":"AR1784*(1+('Scenario Input'!$AJ$15/100))","v":33.517543753404055},{"$f":"AS1784*(1+('Scenario Input'!$AM$15/100))","v":34.267075935130435},{"$f":"AT1784*(1+('Scenario Input'!$AP$15/100))","v":35.267848916467273},{"$f":"AU1784*(1+('Scenario Input'!$AS$15/100))","v":36.297849561176079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310011","FIRST MACE MEADOW # 1",52.5,{"$f":"AO1787*(1+('Scenario Input'!$AA$15/100))","v":54.901979075099561},{"$f":"AP1787*(1+('Scenario Input'!$AD$15/100))","v":56.820120206509046},{"$f":"AQ1787*(1+('Scenario Input'!$AG$15/100))","v":58.023661723541984},{"$f":"AR1787*(1+('Scenario Input'!$AJ$15/100))","v":59.28810805437039},{"$f":"AS1787*(1+('Scenario Input'!$AM$15/100))","v":60.613931489027898},{"$f":"AT1787*(1+('Scenario Input'!$AP$15/100))","v":62.384166715449183},{"$f":"AU1787*(1+('Scenario Input'!$AS$15/100))","v":64.206101818118057}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900543","MAURLAND MANOR WATER SYSTEM",83.03,{"$f":"AO1790*(1+('Scenario Input'!$AA$15/100))","v":86.828787097247925},{"$f":"AP1790*(1+('Scenario Input'!$AD$15/100))","v":89.862372966598969},{"$f":"AQ1790*(1+('Scenario Input'!$AG$15/100))","v":91.765802531536963},{"$f":"AR1790*(1+('Scenario Input'!$AJ$15/100))","v":93.765554509607099},{"$f":"AS1790*(1+('Scenario Input'!$AM$15/100))","v":95.86237583874258},{"$f":"AT1790*(1+('Scenario Input'!$AP$15/100))","v":98.662044997785614},{"$f":"AU1790*(1+('Scenario Input'!$AS$15/100))","v":101.54347874206366}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900536","OCCIDENTAL COMMUNITY SERVICES DISTRICT",77.540000000000006,{"$f":"AO1791*(1+('Scenario Input'!$AA$15/100))","v":81.087608713966091},{"$f":"AP1791*(1+('Scenario Input'!$AD$15/100))","v":83.92061182500403},{"$f":"AQ1791*(1+('Scenario Input'!$AG$15/100))","v":85.698185334160868},{"$f":"AR1791*(1+('Scenario Input'!$AJ$15/100))","v":87.565712353064384},{"$f":"AS1791*(1+('Scenario Input'!$AM$15/100))","v":89.523890431604258},{"$f":"AT1791*(1+('Scenario Input'!$AP$15/100))","v":92.138443564112961},{"$f":"AU1791*(1+('Scenario Input'!$AS$15/100))","v":94.829354951940488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3710047","CAMPO HILLS-COUNTY PUBLIC WORKS WASTEWTR",110,{"$f":"AO1793*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP1793*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ1793*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR1793*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS1793*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT1793*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU1793*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2110005","BOLINAS COMMUNITY PUD",120.75,{"$f":"AO1797*(1+('Scenario Input'!$AA$15/100))","v":126.27455187272898},{"$f":"AP1797*(1+('Scenario Input'!$AD$15/100))","v":130.68627647497081},{"$f":"AQ1797*(1+('Scenario Input'!$AG$15/100))","v":133.45442196414658},{"$f":"AR1797*(1+('Scenario Input'!$AJ$15/100))","v":136.3626485250519},{"$f":"AS1797*(1+('Scenario Input'!$AM$15/100))","v":139.41204242476417},{"$f":"AT1797*(1+('Scenario Input'!$AP$15/100))","v":143.48358344553313},{"$f":"AU1797*(1+('Scenario Input'!$AS$15/100))","v":147.67403418167154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5200504","CITY OF TEHAMA",34.299999999999997,{"$f":"AO1800*(1+('Scenario Input'!$AA$15/100))","v":35.869292995731705},{"$f":"AP1800*(1+('Scenario Input'!$AD$15/100))","v":37.122478534919239},{"$f":"AQ1800*(1+('Scenario Input'!$AG$15/100))","v":37.908792326047426},{"$f":"AR1800*(1+('Scenario Input'!$AJ$15/100))","v":38.734897262188653},{"$f":"AS1800*(1+('Scenario Input'!$AM$15/100))","v":39.601101906164892},{"$f":"AT1800*(1+('Scenario Input'!$AP$15/100))","v":40.757655587426797},{"$f":"AU1800*(1+('Scenario Input'!$AS$15/100))","v":41.947986521170463}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000568","SAN SIMEON CSD",119.57,{"$f":"AO1802*(1+('Scenario Input'!$AA$15/100))","v":125.04056453351721},{"$f":"AP1802*(1+('Scenario Input'!$AD$15/100))","v":129.40917663032926},{"$f":"AQ1802*(1+('Scenario Input'!$AG$15/100))","v":132.15027109112216},{"$f":"AR1802*(1+('Scenario Input'!$AJ$15/100))","v":135.03007771544887},{"$f":"AS1802*(1+('Scenario Input'!$AM$15/100))","v":138.04967215510598},{"$f":"AT1802*(1+('Scenario Input'!$AP$15/100))","v":142.08142503173823},{"$f":"AU1802*(1+('Scenario Input'!$AS$15/100))","v":146.23092560747381}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500243","RAMBLING HILLS ESTATES",14.02,{"$f":"AO1806*(1+('Scenario Input'!$AA$15/100))","v":14.661442793007538},{"$f":"AP1806*(1+('Scenario Input'!$AD$15/100))","v":15.173677815147748},{"$f":"AQ1806*(1+('Scenario Input'!$AG$15/100))","v":15.495080711696353},{"$f":"AR1806*(1+('Scenario Input'!$AJ$15/100))","v":15.832748093757576},{"$f":"AS1806*(1+('Scenario Input'!$AM$15/100))","v":16.1868060852604},{"$f":"AT1806*(1+('Scenario Input'!$AP$15/100))","v":16.659543187630426},{"$f":"AU1806*(1+('Scenario Input'!$AS$15/100))","v":17.146086618857428}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1800529","SUSAN HILLS ESTATES WC",16.670000000000002,{"$f":"AO1807*(1+('Scenario Input'!$AA$15/100))","v":17.432685546322091},{"$f":"AP1807*(1+('Scenario Input'!$AD$15/100))","v":18.04174102557154},{"$f":"AQ1807*(1+('Scenario Input'!$AG$15/100))","v":18.423894112979902},{"$f":"AR1807*(1+('Scenario Input'!$AJ$15/100))","v":18.825385928882941},{"$f":"AS1807*(1+('Scenario Input'!$AM$15/100))","v":19.246366436611336},{"$f":"AT1807*(1+('Scenario Input'!$AP$15/100))","v":19.808458269457866},{"$f":"AU1807*(1+('Scenario Input'!$AS$15/100))","v":20.386966043962442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0103040","NORRIS CANYON PROPERTY OWNERS ASSN",150,{"$f":"AO1811*(1+('Scenario Input'!$AA$15/100))","v":156.8627973574273},{"$f":"AP1811*(1+('Scenario Input'!$AD$15/100))","v":162.34320059002582},{"$f":"AQ1811*(1+('Scenario Input'!$AG$15/100))","v":165.78189063869135},{"$f":"AR1811*(1+('Scenario Input'!$AJ$15/100))","v":169.39459444105822},{"$f":"AS1811*(1+('Scenario Input'!$AM$15/100))","v":173.18266139722252},{"$f":"AT1811*(1+('Scenario Input'!$AP$15/100))","v":178.24047632985477},{"$f":"AU1811*(1+('Scenario Input'!$AS$15/100))","v":183.44600519462298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5000054","MORNINGSIDE MOBILEHOME PARK",47.74,{"$f":"AO1812*(1+('Scenario Input'!$AA$15/100))","v":49.924199638957198},{"$f":"AP1812*(1+('Scenario Input'!$AD$15/100))","v":51.668429307785559},{"$f":"AQ1812*(1+('Scenario Input'!$AG$15/100))","v":52.762849727274173},{"$f":"AR1812*(1+('Scenario Input'!$AJ$15/100))","v":53.912652924107469},{"$f":"AS1812*(1+('Scenario Input'!$AM$15/100))","v":55.118268367356031},{"$f":"AT1812*(1+('Scenario Input'!$AP$15/100))","v":56.72800226658179},{"$f":"AU1812*(1+('Scenario Input'!$AS$15/100))","v":58.384748586608687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710007","DIABLO WATER DISTRICT",39.92,{"$f":"AO1816*(1+('Scenario Input'!$AA$15/100))","v":41.746419136723325},{"$f":"AP1816*(1+('Scenario Input'!$AD$15/100))","v":43.204937117025551},{"$f":"AQ1816*(1+('Scenario Input'!$AG$15/100))","v":44.120087161977068},{"$f":"AR1816*(1+('Scenario Input'!$AJ$15/100))","v":45.08154806724697},{"$f":"AS1816*(1+('Scenario Input'!$AM$15/100))","v":46.08967895318083},{"$f":"AT1816*(1+('Scenario Input'!$AP$15/100))","v":47.435732100585355},{"$f":"AU1816*(1+('Scenario Input'!$AS$15/100))","v":48.821096849129006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900973","GEORGE RANCH MUTUAL WATER COMPANY",55.77,{"$f":"AO1818*(1+('Scenario Input'!$AA$15/100))","v":58.321588057491475},{"$f":"AP1818*(1+('Scenario Input'!$AD$15/100))","v":60.359201979371612},{"$f":"AQ1818*(1+('Scenario Input'!$AG$15/100))","v":61.63770693946546},{"$f":"AR1818*(1+('Scenario Input'!$AJ$15/100))","v":62.98091021318546},{"$f":"AS1818*(1+('Scenario Input'!$AM$15/100))","v":64.389313507487344},{"$f":"AT1818*(1+('Scenario Input'!$AP$15/100))","v":66.26980909944001},{"$f":"AU1818*(1+('Scenario Input'!$AS$15/100))","v":68.205224731360843}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010014","OAKDALE, CITY OF",28.07,{"$f":"AO1821*(1+('Scenario Input'!$AA$15/100))","v":29.354258145486565},{"$f":"AP1821*(1+('Scenario Input'!$AD$15/100))","v":30.379824270413504},{"$f":"AQ1821*(1+('Scenario Input'!$AG$15/100))","v":31.023317801520449},{"$f":"AR1821*(1+('Scenario Input'!$AJ$15/100))","v":31.69937510640337},{"$f":"AS1821*(1+('Scenario Input'!$AM$15/100))","v":32.40824870280025},{"$f":"AT1821*(1+('Scenario Input'!$AP$15/100))","v":33.354734470526829},{"$f":"AU1821*(1+('Scenario Input'!$AS$15/100))","v":34.328862438753788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510024","GREENFIELD COUNTY WD",30.13,{"$f":"AO1823*(1+('Scenario Input'!$AA$15/100))","v":31.508507229195232},{"$f":"AP1823*(1+('Scenario Input'!$AD$15/100))","v":32.609337558516522},{"$f":"AQ1823*(1+('Scenario Input'!$AG$15/100))","v":33.300055766291806},{"$f":"AR1823*(1+('Scenario Input'!$AJ$15/100))","v":34.025727536727231},{"$f":"AS1823*(1+('Scenario Input'!$AM$15/100))","v":34.786623919322103},{"$f":"AT1823*(1+('Scenario Input'!$AP$15/100))","v":35.802570345456836},{"$f":"AU1823*(1+('Scenario Input'!$AS$15/100))","v":36.848187576759948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710007","GONZALES, CITY OF",58.3,{"$f":"AO1827*(1+('Scenario Input'!$AA$15/100))","v":60.967340572920079},{"$f":"AP1827*(1+('Scenario Input'!$AD$15/100))","v":63.097390629323378},{"$f":"AQ1827*(1+('Scenario Input'!$AG$15/100))","v":64.433894828238053},{"$f":"AR1827*(1+('Scenario Input'!$AJ$15/100))","v":65.838032372757979},{"$f":"AS1827*(1+('Scenario Input'!$AM$15/100))","v":67.310327729720512},{"$f":"AT1827*(1+('Scenario Input'!$AP$15/100))","v":69.276131800203586},{"$f":"AU1827*(1+('Scenario Input'!$AS$15/100))","v":71.299347352310164}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5602111","NYELAND ACRES MUTUAL WATER CO",33.93,{"$f":"AO1830*(1+('Scenario Input'!$AA$15/100))","v":35.482364762250057},{"$f":"AP1830*(1+('Scenario Input'!$AD$15/100))","v":36.722031973463842},{"$f":"AQ1830*(1+('Scenario Input'!$AG$15/100))","v":37.499863662471988},{"$f":"AR1830*(1+('Scenario Input'!$AJ$15/100))","v":38.317057262567374},{"$f":"AS1830*(1+('Scenario Input'!$AM$15/100))","v":39.173918008051743},{"$f":"AT1830*(1+('Scenario Input'!$AP$15/100))","v":40.317995745813157},{"$f":"AU1830*(1+('Scenario Input'!$AS$15/100))","v":41.495486375023731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510028","MIL POTRERO MWC",40.5,{"$f":"AO1831*(1+('Scenario Input'!$AA$15/100))","v":42.35295528650537},{"$f":"AP1831*(1+('Scenario Input'!$AD$15/100))","v":43.832664159306972},{"$f":"AQ1831*(1+('Scenario Input'!$AG$15/100))","v":44.761110472446667},{"$f":"AR1831*(1+('Scenario Input'!$AJ$15/100))","v":45.73654049908572},{"$f":"AS1831*(1+('Scenario Input'!$AM$15/100))","v":46.759318577250085},{"$f":"AT1831*(1+('Scenario Input'!$AP$15/100))","v":48.124928609060788},{"$f":"AU1831*(1+('Scenario Input'!$AS$15/100))","v":49.530421402548207}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700511","NORMCO WC",64.930000000000007,{"$f":"AO1832*(1+('Scenario Input'!$AA$15/100))","v":67.90067621611837},{"$f":"AP1832*(1+('Scenario Input'!$AD$15/100))","v":70.272960095402524},{"$f":"AQ1832*(1+('Scenario Input'!$AG$15/100))","v":71.761454394468217},{"$f":"AR1832*(1+('Scenario Input'!$AJ$15/100))","v":73.325273447052751},{"$f":"AS1832*(1+('Scenario Input'!$AM$15/100))","v":74.965001363477739},{"$f":"AT1832*(1+('Scenario Input'!$AP$15/100))","v":77.15436085398315},{"$f":"AU1832*(1+('Scenario Input'!$AS$15/100))","v":79.407660781912483}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110021","ESTERO MUNICIPAL IMPROVEMENT DISTRICT",128.6,{"$f":"AO1833*(1+('Scenario Input'!$AA$15/100))","v":134.48370493443434},{"$f":"AP1833*(1+('Scenario Input'!$AD$15/100))","v":139.18223730584882},{"$f":"AQ1833*(1+('Scenario Input'!$AG$15/100))","v":142.13034090757139},{"$f":"AR1833*(1+('Scenario Input'!$AJ$15/100))","v":145.22763230080059},{"$f":"AS1833*(1+('Scenario Input'!$AM$15/100))","v":148.47526837121879},{"$f":"AT1833*(1+('Scenario Input'!$AP$15/100))","v":152.8115017067955},{"$f":"AU1833*(1+('Scenario Input'!$AS$15/100))","v":157.27437512019011}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4110001","MID-PENINSULA WATER DISTRICT",74.48,{"$f":"AO1834*(1+('Scenario Input'!$AA$15/100))","v":77.887607647874574},{"$f":"AP1834*(1+('Scenario Input'!$AD$15/100))","v":80.608810532967496},{"$f":"AQ1834*(1+('Scenario Input'!$AG$15/100))","v":82.316234765131554},{"$f":"AR1834*(1+('Scenario Input'!$AJ$15/100))","v":84.110062626466785},{"$f":"AS1834*(1+('Scenario Input'!$AM$15/100))","v":85.990964139100896},{"$f":"AT1834*(1+('Scenario Input'!$AP$15/100))","v":88.502337846983892},{"$f":"AU1834*(1+('Scenario Input'!$AS$15/100))","v":91.087056445970148}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510015","OILDALE MWC",27.43,{"$f":"AO1835*(1+('Scenario Input'!$AA$15/100))","v":28.684976876761539},{"$f":"AP1835*(1+('Scenario Input'!$AD$15/100))","v":29.687159947896056},{"$f":"AQ1835*(1+('Scenario Input'!$AG$15/100))","v":30.315981734795358},{"$f":"AR1835*(1+('Scenario Input'!$AJ$15/100))","v":30.976624836788179},{"$f":"AS1835*(1+('Scenario Input'!$AM$15/100))","v":31.669336014172092},{"$f":"AT1835*(1+('Scenario Input'!$AP$15/100))","v":32.594241771519442},{"$f":"AU1835*(1+('Scenario Input'!$AS$15/100))","v":33.546159483256723}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400036","KEELER COMMUNITY SERVICE DISTRICT",35,{"$f":"AO1836*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1836*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1836*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1836*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1836*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1836*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1836*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4100509","COUNTY SERVICE AREA 7",122.35,{"$f":"AO1837*(1+('Scenario Input'!$AA$15/100))","v":127.94775504454154},{"$f":"AP1837*(1+('Scenario Input'!$AD$15/100))","v":132.41793728126441},{"$f":"AQ1837*(1+('Scenario Input'!$AG$15/100))","v":135.22276213095927},{"$f":"AR1837*(1+('Scenario Input'!$AJ$15/100))","v":138.16952419908984},{"$f":"AS1837*(1+('Scenario Input'!$AM$15/100))","v":141.25932414633454},{"$f":"AT1837*(1+('Scenario Input'!$AP$15/100))","v":145.38481519305157},{"$f":"AU1837*(1+('Scenario Input'!$AS$15/100))","v":149.63079157041417}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510025","STALLION SPRINGS CSD",84.85,{"$f":"AO1838*(1+('Scenario Input'!$AA$15/100))","v":88.732055705184706},{"$f":"AP1838*(1+('Scenario Input'!$AD$15/100))","v":91.832137133757939},{"$f":"AQ1838*(1+('Scenario Input'!$AG$15/100))","v":93.777289471286409},{"$f":"AR1838*(1+('Scenario Input'!$AJ$15/100))","v":95.820875588825274},{"$f":"AS1838*(1+('Scenario Input'!$AM$15/100))","v":97.963658797028884},{"$f":"AT1838*(1+('Scenario Input'!$AP$15/100))","v":100.82469611058787},{"$f":"AU1838*(1+('Scenario Input'!$AS$15/100))","v":103.76929027175842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910023","AVERYDALE MWC",50,{"$f":"AO1839*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1839*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1839*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1839*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1839*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1839*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1839*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610073","HI DESERT WD",47.69,{"$f":"AO1840*(1+('Scenario Input'!$AA$15/100))","v":49.871912039838051},{"$f":"AP1840*(1+('Scenario Input'!$AD$15/100))","v":51.614314907588877},{"$f":"AQ1840*(1+('Scenario Input'!$AG$15/100))","v":52.707589097061273},{"$f":"AR1840*(1+('Scenario Input'!$AJ$15/100))","v":53.856188059293778},{"$f":"AS1840*(1+('Scenario Input'!$AM$15/100))","v":55.060540813556948},{"$f":"AT1840*(1+('Scenario Input'!$AP$15/100))","v":56.668588774471829},{"$f":"AU1840*(1+('Scenario Input'!$AS$15/100))","v":58.323599918210476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5500074","SIERRA VILLAGE MUTUAL WATER CO",33.33,{"$f":"AO1841*(1+('Scenario Input'!$AA$15/100))","v":34.854913572820344},{"$f":"AP1841*(1+('Scenario Input'!$AD$15/100))","v":36.072659171103737},{"$f":"AQ1841*(1+('Scenario Input'!$AG$15/100))","v":36.836736099917218},{"$f":"AR1841*(1+('Scenario Input'!$AJ$15/100))","v":37.63947888480314},{"$f":"AS1841*(1+('Scenario Input'!$AM$15/100))","v":38.481187362462848},{"$f":"AT1841*(1+('Scenario Input'!$AP$15/100))","v":39.605033840493732},{"$f":"AU1841*(1+('Scenario Input'!$AS$15/100))","v":40.76170235424523}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901075","FAIRWAY ESTATES PWS CSA-18",61,{"$f":"AO1842*(1+('Scenario Input'!$AA$15/100))","v":63.790870925353772},{"$f":"AP1842*(1+('Scenario Input'!$AD$15/100))","v":66.019568239943837},{"$f":"AQ1842*(1+('Scenario Input'!$AG$15/100))","v":67.417968859734486},{"$f":"AR1842*(1+('Scenario Input'!$AJ$15/100))","v":68.887135072697021},{"$f":"AS1842*(1+('Scenario Input'!$AM$15/100))","v":70.427615634870506},{"$f":"AT1842*(1+('Scenario Input'!$AP$15/100))","v":72.484460374140951},{"$f":"AU1842*(1+('Scenario Input'!$AS$15/100))","v":74.60137544581336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500560","KRANENBURG WATER SYSTEM",40.24,{"$f":"AO1843*(1+('Scenario Input'!$AA$15/100))","v":42.081059771085833},{"$f":"AP1843*(1+('Scenario Input'!$AD$15/100))","v":43.551269278284266},{"$f":"AQ1843*(1+('Scenario Input'!$AG$15/100))","v":44.473755195339606},{"$f":"AR1843*(1+('Scenario Input'!$AJ$15/100))","v":45.442923202054558},{"$f":"AS1843*(1+('Scenario Input'!$AM$15/100))","v":46.459135297494903},{"$f":"AT1843*(1+('Scenario Input'!$AP$15/100))","v":47.815978450089048},{"$f":"AU1843*(1+('Scenario Input'!$AS$15/100))","v":49.212448326877535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0410018","DEL ORO WATER CO.-STIRLING BLUFFS",46.286000000000001,{"$f":"AO1844*(1+('Scenario Input'!$AA$15/100))","v":48.403676256572538},{"$f":"AP1844*(1+('Scenario Input'!$AD$15/100))","v":50.094782550066242},{"$f":"AQ1844*(1+('Scenario Input'!$AG$15/100))","v":51.15587060068313},{"$f":"AR1844*(1+('Scenario Input'!$AJ$15/100))","v":52.270654655325487},{"$f":"AS1844*(1+('Scenario Input'!$AM$15/100))","v":53.439551102878958},{"$f":"AT1844*(1+('Scenario Input'!$AP$15/100))","v":55.000257916024403},{"$f":"AU1844*(1+('Scenario Input'!$AS$15/100))","v":56.606545309588817}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0300019","FIDDLETOWN COMMUNITY SERVICE",60,{"$f":"AO1845*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1845*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1845*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1845*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1845*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1845*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1845*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5010026","WATERFORD - HICKMAN",33.64,{"$f":"AO1846*(1+('Scenario Input'!$AA$15/100))","v":35.179096687359035},{"$f":"AP1846*(1+('Scenario Input'!$AD$15/100))","v":36.408168452323132},{"$f":"AQ1846*(1+('Scenario Input'!$AG$15/100))","v":37.179352007237185},{"$f":"AR1846*(1+('Scenario Input'!$AJ$15/100))","v":37.989561046647992},{"$f":"AS1846*(1+('Scenario Input'!$AM$15/100))","v":38.839098196017105},{"$f":"AT1846*(1+('Scenario Input'!$AP$15/100))","v":39.973397491575433},{"$f":"AU1846*(1+('Scenario Input'!$AS$15/100))","v":41.14082409831412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500173","CASSEL PARK MUTUAL WATER CO",31,{"$f":"AO1847*(1+('Scenario Input'!$AA$15/100))","v":32.418311453868313},{"$f":"AP1847*(1+('Scenario Input'!$AD$15/100))","v":33.550928121938675},{"$f":"AQ1847*(1+('Scenario Input'!$AG$15/100))","v":34.261590731996215},{"$f":"AR1847*(1+('Scenario Input'!$AJ$15/100))","v":35.00821618448537},{"$f":"AS1847*(1+('Scenario Input'!$AM$15/100))","v":35.791083355425997},{"$f":"AT1847*(1+('Scenario Input'!$AP$15/100))","v":36.836365108169993},{"$f":"AU1847*(1+('Scenario Input'!$AS$15/100))","v":37.912174406888759}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702110","DELANY WC",87,{"$f":"AO1848*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP1848*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ1848*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR1848*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS1848*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT1848*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU1848*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3900844","COUNTRY MANOR MHP",18.93,{"$f":"AO1849*(1+('Scenario Input'!$AA$15/100))","v":19.796085026507328},{"$f":"AP1849*(1+('Scenario Input'!$AD$15/100))","v":20.487711914461261},{"$f":"AQ1849*(1+('Scenario Input'!$AG$15/100))","v":20.921674598602852},{"$f":"AR1849*(1+('Scenario Input'!$AJ$15/100))","v":21.377597818461552},{"$f":"AS1849*(1+('Scenario Input'!$AM$15/100))","v":21.855651868329488},{"$f":"AT1849*(1+('Scenario Input'!$AP$15/100))","v":22.493948112827677},{"$f":"AU1849*(1+('Scenario Input'!$AS$15/100))","v":23.150885855561427}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610014","COLTON, CITY OF",35.44,{"$f":"AO1850*(1+('Scenario Input'!$AA$15/100))","v":37.061450255648154},{"$f":"AP1850*(1+('Scenario Input'!$AD$15/100))","v":38.356286859403433},{"$f":"AQ1850*(1+('Scenario Input'!$AG$15/100))","v":39.168734694901474},{"$f":"AR1850*(1+('Scenario Input'!$AJ$15/100))","v":40.022296179940689},{"$f":"AS1850*(1+('Scenario Input'!$AM$15/100))","v":40.917290132783776},{"$f":"AT1850*(1+('Scenario Input'!$AP$15/100))","v":42.112283207533686},{"$f":"AU1850*(1+('Scenario Input'!$AS$15/100))","v":43.342176160649593}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710009","UPPER LAKE COUNTY WATER DISTRICT",36.840000000000003,{"$f":"AO1851*(1+('Scenario Input'!$AA$15/100))","v":38.525503030984147},{"$f":"AP1851*(1+('Scenario Input'!$AD$15/100))","v":39.871490064910347},{"$f":"AQ1851*(1+('Scenario Input'!$AG$15/100))","v":40.716032340862604},{"$f":"AR1851*(1+('Scenario Input'!$AJ$15/100))","v":41.603312394723908},{"$f":"AS1851*(1+('Scenario Input'!$AM$15/100))","v":42.533661639157863},{"$f":"AT1851*(1+('Scenario Input'!$AP$15/100))","v":43.775860986612344},{"$f":"AU1851*(1+('Scenario Input'!$AS$15/100))","v":45.054338875799424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400556","RIVER RETREAT MUTUAL",70,{"$f":"AO1852*(1+('Scenario Input'!$AA$15/100))","v":73.20263876679941},{"$f":"AP1852*(1+('Scenario Input'!$AD$15/100))","v":75.760160275345399},{"$f":"AQ1852*(1+('Scenario Input'!$AG$15/100))","v":77.364882298055974},{"$f":"AR1852*(1+('Scenario Input'!$AJ$15/100))","v":79.050810739160511},{"$f":"AS1852*(1+('Scenario Input'!$AM$15/100))","v":80.81857531870385},{"$f":"AT1852*(1+('Scenario Input'!$AP$15/100))","v":83.17888895393223},{"$f":"AU1852*(1+('Scenario Input'!$AS$15/100))","v":85.608135757490729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900585","BENNETT RIDGE MUTUAL WATER COMPANY",45.26,{"$f":"AO1853*(1+('Scenario Input'!$AA$15/100))","v":47.330734722647733},{"$f":"AP1853*(1+('Scenario Input'!$AD$15/100))","v":48.984355058030467},{"$f":"AQ1853*(1+('Scenario Input'!$AG$15/100))","v":50.021922468714479},{"$f":"AR1853*(1+('Scenario Input'!$AJ$15/100))","v":51.111995629348641},{"$f":"AS1853*(1+('Scenario Input'!$AM$15/100))","v":52.254981698921952},{"$f":"AT1853*(1+('Scenario Input'!$AP$15/100))","v":53.781093057928189},{"$f":"AU1853*(1+('Scenario Input'!$AS$15/100))","v":55.351774634057591}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500591","SWEET WATER CO-OP",75,{"$f":"AO1854*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1854*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1854*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1854*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1854*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1854*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1854*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0707569","ANGLERS SUBDIVISION 4",19.170000000000002,{"$f":"AO1855*(1+('Scenario Input'!$AA$15/100))","v":20.04706550227921},{"$f":"AP1855*(1+('Scenario Input'!$AD$15/100))","v":20.747461035405301},{"$f":"AQ1855*(1+('Scenario Input'!$AG$15/100))","v":21.186925623624756},{"$f":"AR1855*(1+('Scenario Input'!$AJ$15/100))","v":21.648629169567243},{"$f":"AS1855*(1+('Scenario Input'!$AM$15/100))","v":22.132744126565044},{"$f":"AT1855*(1+('Scenario Input'!$AP$15/100))","v":22.779132874955444},{"$f":"AU1855*(1+('Scenario Input'!$AS$15/100))","v":23.444399463872823}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500398","FRONTIER TRAILS HOMEOWNERS ASSOC INC.",102.67,{"$f":"AO1856*(1+('Scenario Input'!$AA$15/100))","v":107.36735603124708},{"$f":"AP1856*(1+('Scenario Input'!$AD$15/100))","v":111.11850936385302},{"$f":"AQ1856*(1+('Scenario Input'!$AG$15/100))","v":113.47217807916296},{"$f":"AR1856*(1+('Scenario Input'!$AJ$15/100))","v":115.944953408423},{"$f":"AS1856*(1+('Scenario Input'!$AM$15/100))","v":118.53775897101893},{"$f":"AT1856*(1+('Scenario Input'!$AP$15/100))","v":121.99966469857462},{"$f":"AU1856*(1+('Scenario Input'!$AS$15/100))","v":125.56267568887965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110041","MIDWAY HEIGHTS C. W. D.",71.930000000000007,{"$f":"AO1857*(1+('Scenario Input'!$AA$15/100))","v":75.220940092798315},{"$f":"AP1857*(1+('Scenario Input'!$AD$15/100))","v":77.84897612293706},{"$f":"AQ1857*(1+('Scenario Input'!$AG$15/100))","v":79.497942624273804},{"$f":"AR1857*(1+('Scenario Input'!$AJ$15/100))","v":81.230354520968802},{"$f":"AS1857*(1+('Scenario Input'!$AM$15/100))","v":83.046858895348123},{"$f":"AT1857*(1+('Scenario Input'!$AP$15/100))","v":85.472249749376374},{"$f":"AU1857*(1+('Scenario Input'!$AS$15/100))","v":87.968474357661563}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610016","GLEN MARTIN MWC",50.42,{"$f":"AO1858*(1+('Scenario Input'!$AA$15/100))","v":52.726814951743236},{"$f":"AP1858*(1+('Scenario Input'!$AD$15/100))","v":54.568961158327355},{"$f":"AQ1858*(1+('Scenario Input'!$AG$15/100))","v":55.724819506685463},{"$f":"AR1858*(1+('Scenario Input'!$AJ$15/100))","v":56.939169678121047},{"$f":"AS1858*(1+('Scenario Input'!$AM$15/100))","v":58.212465250986412},{"$f":"AT1858*(1+('Scenario Input'!$AP$15/100))","v":59.912565443675199},{"$f":"AU1858*(1+('Scenario Input'!$AS$15/100))","v":61.662317212752626}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900603","RIEBLI MUTUAL WATER COMPANY",63.33,{"$f":"AO1859*(1+('Scenario Input'!$AA$15/100))","v":66.22747304430581},{"$f":"AP1859*(1+('Scenario Input'!$AD$15/100))","v":68.541299289108906},{"$f":"AQ1859*(1+('Scenario Input'!$AG$15/100))","v":69.993114227655497},{"$f":"AR1859*(1+('Scenario Input'!$AJ$15/100))","v":71.518397773014783},{"$f":"AS1859*(1+('Scenario Input'!$AM$15/100))","v":73.117719641907357},{"$f":"AT1859*(1+('Scenario Input'!$AP$15/100))","v":75.253129106464698},{"$f":"AU1859*(1+('Scenario Input'!$AS$15/100))","v":77.450903393169838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810004","ST. HELENA, CITY OF",188.21,{"$f":"AO1860*(1+('Scenario Input'!$AA$15/100))","v":196.82098060427597},{"$f":"AP1860*(1+('Scenario Input'!$AD$15/100))","v":203.6974252203251},{"$f":"AQ1860*(1+('Scenario Input'!$AG$15/100))","v":208.01206424738737},{"$f":"AR1860*(1+('Scenario Input'!$AJ$15/100))","v":212.54504413167717},{"$f":"AS1860*(1+('Scenario Input'!$AM$15/100))","v":217.29805801047507},{"$f":"AT1860*(1+('Scenario Input'!$AP$15/100))","v":223.64426700027985},{"$f":"AU1860*(1+('Scenario Input'!$AS$15/100))","v":230.17581758453338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3510001","HOLLISTER, CITY OF",33.57,{"$f":"AO1861*(1+('Scenario Input'!$AA$15/100))","v":35.105894048592234},{"$f":"AP1861*(1+('Scenario Input'!$AD$15/100))","v":36.332408292047788},{"$f":"AQ1861*(1+('Scenario Input'!$AG$15/100))","v":37.101987124939136},{"$f":"AR1861*(1+('Scenario Input'!$AJ$15/100))","v":37.910510235908845},{"$f":"AS1861*(1+('Scenario Input'!$AM$15/100))","v":38.758279620698417},{"$f":"AT1861*(1+('Scenario Input'!$AP$15/100))","v":39.890218602621516},{"$f":"AU1861*(1+('Scenario Input'!$AS$15/100))","v":41.055215962556645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910018","BELLFLOWER MUNICIPAL WATER SYSTEM",36.25,{"$f":"AO1862*(1+('Scenario Input'!$AA$15/100))","v":37.908509361378265},{"$f":"AP1862*(1+('Scenario Input'!$AD$15/100))","v":39.232940142589577},{"$f":"AQ1862*(1+('Scenario Input'!$AG$15/100))","v":40.063956904350412},{"$f":"AR1862*(1+('Scenario Input'!$AJ$15/100))","v":40.937026989922408},{"$f":"AS1862*(1+('Scenario Input'!$AM$15/100))","v":41.852476504328784},{"$f":"AT1862*(1+('Scenario Input'!$AP$15/100))","v":43.074781779714911},{"$f":"AU1862*(1+('Scenario Input'!$AS$15/100))","v":44.332784588700569}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410010","PORTERVILLE, CITY OF",29.54,{"$f":"AO1863*(1+('Scenario Input'!$AA$15/100))","v":30.891513559589349},{"$f":"AP1863*(1+('Scenario Input'!$AD$15/100))","v":31.970787636195752},{"$f":"AQ1863*(1+('Scenario Input'!$AG$15/100))","v":32.647980329779614},{"$f":"AR1863*(1+('Scenario Input'!$AJ$15/100))","v":33.359442131925732},{"$f":"AS1863*(1+('Scenario Input'!$AM$15/100))","v":34.105438784493025},{"$f":"AT1863*(1+('Scenario Input'!$AP$15/100))","v":35.101491138559403},{"$f":"AU1863*(1+('Scenario Input'!$AS$15/100))","v":36.126633289661093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0400003","HARTLEY MUTUAL WATER SYSTEM",55.84,{"$f":"AO1864*(1+('Scenario Input'!$AA$15/100))","v":58.394790696258276},{"$f":"AP1864*(1+('Scenario Input'!$AD$15/100))","v":60.434962139646956},{"$f":"AQ1864*(1+('Scenario Input'!$AG$15/100))","v":61.715071821763509},{"$f":"AR1864*(1+('Scenario Input'!$AJ$15/100))","v":63.059961023924615},{"$f":"AS1864*(1+('Scenario Input'!$AM$15/100))","v":64.470132082806046},{"$f":"AT1864*(1+('Scenario Input'!$AP$15/100))","v":66.352987988393949},{"$f":"AU1864*(1+('Scenario Input'!$AS$15/100))","v":68.29083286711834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1400026","RAWSON CREEK MUTUAL WATER COMPANY",50,{"$f":"AO1865*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1865*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1865*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1865*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1865*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1865*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1865*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3301115","CHIRIACO SUMMIT WATER DIST.",112.28,{"$f":"AO1866*(1+('Scenario Input'!$AA$15/100))","v":117.41703258194626},{"$f":"AP1866*(1+('Scenario Input'!$AD$15/100))","v":121.51929708165402},{"$f":"AQ1866*(1+('Scenario Input'!$AG$15/100))","v":124.09327120608179},{"$f":"AR1866*(1+('Scenario Input'!$AJ$15/100))","v":126.79750042561348},{"$f":"AS1866*(1+('Scenario Input'!$AM$15/100))","v":129.632994811201},{"$f":"AT1866*(1+('Scenario Input'!$AP$15/100))","v":133.41893788210731},{"$f":"AU1866*(1+('Scenario Input'!$AS$15/100))","v":137.31544975501515}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610117","DEVORE WC",38.64,{"$f":"AO1867*(1+('Scenario Input'!$AA$15/100))","v":40.407856599273273},{"$f":"AP1867*(1+('Scenario Input'!$AD$15/100))","v":41.819608471990655},{"$f":"AQ1867*(1+('Scenario Input'!$AG$15/100))","v":42.705415028526893},{"$f":"AR1867*(1+('Scenario Input'!$AJ$15/100))","v":43.636047528016597},{"$f":"AS1867*(1+('Scenario Input'!$AM$15/100))","v":44.61185357592452},{"$f":"AT1867*(1+('Scenario Input'!$AP$15/100))","v":45.914746702570589},{"$f":"AU1867*(1+('Scenario Input'!$AS$15/100))","v":47.255690938134883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0310021","AWA - CAMANCHE VILLAGE",45.1,{"$f":"AO1868*(1+('Scenario Input'!$AA$15/100))","v":47.163414405466476},{"$f":"AP1868*(1+('Scenario Input'!$AD$15/100))","v":48.811188977401102},{"$f":"AQ1868*(1+('Scenario Input'!$AG$15/100))","v":49.845088452033202},{"$f":"AR1868*(1+('Scenario Input'!$AJ$15/100))","v":50.93130806194484},{"$f":"AS1868*(1+('Scenario Input'!$AM$15/100))","v":52.070253526764908},{"$f":"AT1868*(1+('Scenario Input'!$AP$15/100))","v":53.590969883176335},{"$f":"AU1868*(1+('Scenario Input'!$AS$15/100))","v":55.156098895183312}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310021","JURUPA COMMUNITY SD",83.68,{"$f":"AO1869*(1+('Scenario Input'!$AA$15/100))","v":87.508525885796786},{"$f":"AP1869*(1+('Scenario Input'!$AD$15/100))","v":90.565860169155755},{"$f":"AQ1869*(1+('Scenario Input'!$AG$15/100))","v":92.484190724304639},{"$f":"AR1869*(1+('Scenario Input'!$AJ$15/100))","v":94.499597752185039},{"$f":"AS1869*(1+('Scenario Input'!$AM$15/100))","v":96.612834038130572},{"$f":"AT1869*(1+('Scenario Input'!$AP$15/100))","v":99.434420395215014},{"$f":"AU1869*(1+('Scenario Input'!$AS$15/100))","v":102.33841143124039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702198","FOOTHILL ESTATES WS",40.93,{"$f":"AO1870*(1+('Scenario Input'!$AA$15/100))","v":42.802628638929995},{"$f":"AP1870*(1+('Scenario Input'!$AD$15/100))","v":44.298048000998385},{"$f":"AQ1870*(1+('Scenario Input'!$AG$15/100))","v":45.23635189227759},{"$f":"AR1870*(1+('Scenario Input'!$AJ$15/100))","v":46.222138336483432},{"$f":"AS1870*(1+('Scenario Input'!$AM$15/100))","v":47.255775539922134},{"$f":"AT1870*(1+('Scenario Input'!$AP$15/100))","v":48.635884641206388},{"$f":"AU1870*(1+('Scenario Input'!$AS$15/100))","v":50.056299950772811}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400156","SOUTHWEST TRACT W M D [SWS]",52.91,{"$f":"AO1871*(1+('Scenario Input'!$AA$15/100))","v":55.330737387876525},{"$f":"AP1871*(1+('Scenario Input'!$AD$15/100))","v":57.263858288121781},{"$f":"AQ1871*(1+('Scenario Input'!$AG$15/100))","v":58.476798891287736},{"$f":"AR1871*(1+('Scenario Input'!$AJ$15/100))","v":59.751119945842611},{"$f":"AS1871*(1+('Scenario Input'!$AM$15/100))","v":61.0872974301803},{"$f":"AT1871*(1+('Scenario Input'!$AP$15/100))","v":62.871357350750777},{"$f":"AU1871*(1+('Scenario Input'!$AS$15/100))","v":64.707520898983361}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1100436","ORLAND OAKS MHP",18,{"$f":"AO1872*(1+('Scenario Input'!$AA$15/100))","v":18.823535682891276},{"$f":"AP1872*(1+('Scenario Input'!$AD$15/100))","v":19.481184070803099},{"$f":"AQ1872*(1+('Scenario Input'!$AG$15/100))","v":19.893826876642962},{"$f":"AR1872*(1+('Scenario Input'!$AJ$15/100))","v":20.327351332926987},{"$f":"AS1872*(1+('Scenario Input'!$AM$15/100))","v":20.781919367666703},{"$f":"AT1872*(1+('Scenario Input'!$AP$15/100))","v":21.388857159582571},{"$f":"AU1872*(1+('Scenario Input'!$AS$15/100))","v":22.013520623354758}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700277","SUNRISE ESTATES MUTUAL WATER COMPANY",44.75,{"$f":"AO1873*(1+('Scenario Input'!$AA$15/100))","v":46.797401211632483},{"$f":"AP1873*(1+('Scenario Input'!$AD$15/100))","v":48.432388176024375},{"$f":"AQ1873*(1+('Scenario Input'!$AG$15/100))","v":49.458264040542922},{"$f":"AR1873*(1+('Scenario Input'!$AJ$15/100))","v":50.536054008249039},{"$f":"AS1873*(1+('Scenario Input'!$AM$15/100))","v":51.666160650171392},{"$f":"AT1873*(1+('Scenario Input'!$AP$15/100))","v":53.175075438406679},{"$f":"AU1873*(1+('Scenario Input'!$AS$15/100))","v":54.728058216395866}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710001","CITY OF ANTIOCH",62.19,{"$f":"AO1874*(1+('Scenario Input'!$AA$15/100))","v":65.035315784389354},{"$f":"AP1874*(1+('Scenario Input'!$AD$15/100))","v":67.307490964624705},{"$f":"AQ1874*(1+('Scenario Input'!$AG$15/100))","v":68.733171858801427},{"$f":"AR1874*(1+('Scenario Input'!$AJ$15/100))","v":70.230998855262726},{"$f":"AS1874*(1+('Scenario Input'!$AM$15/100))","v":71.801531415288451},{"$f":"AT1874*(1+('Scenario Input'!$AP$15/100))","v":73.898501486357787},{"$f":"AU1874*(1+('Scenario Input'!$AS$15/100))","v":76.056713753690687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0510004","CCWD - SHEEP RANCH",66.69,{"$f":"AO1875*(1+('Scenario Input'!$AA$15/100))","v":69.74119970511218},{"$f":"AP1875*(1+('Scenario Input'!$AD$15/100))","v":72.177786982325486},{"$f":"AQ1875*(1+('Scenario Input'!$AG$15/100))","v":73.706628577962178},{"$f":"AR1875*(1+('Scenario Input'!$AJ$15/100))","v":75.312836688494485},{"$f":"AS1875*(1+('Scenario Input'!$AM$15/100))","v":76.997011257205131},{"$f":"AT1875*(1+('Scenario Input'!$AP$15/100))","v":79.245715776253434},{"$f":"AU1875*(1+('Scenario Input'!$AS$15/100))","v":81.560093909529385}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910166","VALLEY WATER CO.",26.69,{"$f":"AO1876*(1+('Scenario Input'!$AA$15/100))","v":27.911120409798233},{"$f":"AP1876*(1+('Scenario Input'!$AD$15/100))","v":28.886266824985267},{"$f":"AQ1876*(1+('Scenario Input'!$AG$15/100))","v":29.498124407644486},{"$f":"AR1876*(1+('Scenario Input'!$AJ$15/100))","v":30.140944837545632},{"$f":"AS1876*(1+('Scenario Input'!$AM$15/100))","v":30.8149682179458},{"$f":"AT1876*(1+('Scenario Input'!$AP$15/100))","v":31.714922088292166},{"$f":"AU1876*(1+('Scenario Input'!$AS$15/100))","v":32.641159190963258}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1700544","COBB AREA CWD - BONANZA SPRINGS",65.34,{"$f":"AO1877*(1+('Scenario Input'!$AA$15/100))","v":68.329434528895334},{"$f":"AP1877*(1+('Scenario Input'!$AD$15/100))","v":70.71669817701526},{"$f":"AQ1877*(1+('Scenario Input'!$AG$15/100))","v":72.214591562213968},{"$f":"AR1877*(1+('Scenario Input'!$AJ$15/100))","v":73.788285338524972},{"$f":"AS1877*(1+('Scenario Input'!$AM$15/100))","v":75.438367304630148},{"$f":"AT1877*(1+('Scenario Input'!$AP$15/100))","v":77.641551489284751},{"$f":"AU1877*(1+('Scenario Input'!$AS$15/100))","v":79.909079862777787}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410004","CARMICHAEL WATER DISTRICT",48.3,{"$f":"AO1878*(1+('Scenario Input'!$AA$15/100))","v":50.509820749091588},{"$f":"AP1878*(1+('Scenario Input'!$AD$15/100))","v":52.274510589988317},{"$f":"AQ1878*(1+('Scenario Input'!$AG$15/100))","v":53.381768785658615},{"$f":"AR1878*(1+('Scenario Input'!$AJ$15/100))","v":54.545059410020748},{"$f":"AS1878*(1+('Scenario Input'!$AM$15/100))","v":55.764816969905652},{"$f":"AT1878*(1+('Scenario Input'!$AP$15/100))","v":57.393433378213238},{"$f":"AU1878*(1+('Scenario Input'!$AS$15/100))","v":59.069613672668609}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010041","CITY OF SEAL BEACH",147.35,{"$f":"AO1879*(1+('Scenario Input'!$AA$15/100))","v":154.09155460411276},{"$f":"AP1879*(1+('Scenario Input'!$AD$15/100))","v":159.47513737960205},{"$f":"AQ1879*(1+('Scenario Input'!$AG$15/100))","v":162.85307723740783},{"$f":"AR1879*(1+('Scenario Input'!$AJ$15/100))","v":166.4019566059329},{"$f":"AS1879*(1+('Scenario Input'!$AM$15/100))","v":170.12310104587164},{"$f":"AT1879*(1+('Scenario Input'!$AP$15/100))","v":175.09156124802738},{"$f":"AU1879*(1+('Scenario Input'!$AS$15/100))","v":180.20512576951802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2810012","PACIFIC UNION COLLEGE",12,{"$f":"AO1880*(1+('Scenario Input'!$AA$15/100))","v":12.549023788594184},{"$f":"AP1880*(1+('Scenario Input'!$AD$15/100))","v":12.987456047202066},{"$f":"AQ1880*(1+('Scenario Input'!$AG$15/100))","v":13.262551251095308},{"$f":"AR1880*(1+('Scenario Input'!$AJ$15/100))","v":13.551567555284658},{"$f":"AS1880*(1+('Scenario Input'!$AM$15/100))","v":13.854612911777803},{"$f":"AT1880*(1+('Scenario Input'!$AP$15/100))","v":14.259238106388382},{"$f":"AU1880*(1+('Scenario Input'!$AS$15/100))","v":14.67568041556984}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2310005","WILLOW COUNTY WATER DISTRICT",29,{"$f":"AO1881*(1+('Scenario Input'!$AA$15/100))","v":30.326807489102613},{"$f":"AP1881*(1+('Scenario Input'!$AD$15/100))","v":31.386352114071663},{"$f":"AQ1881*(1+('Scenario Input'!$AG$15/100))","v":32.051165523480329},{"$f":"AR1881*(1+('Scenario Input'!$AJ$15/100))","v":32.749621591937924},{"$f":"AS1881*(1+('Scenario Input'!$AM$15/100))","v":33.481981203463022},{"$f":"AT1881*(1+('Scenario Input'!$AP$15/100))","v":34.459825423771925},{"$f":"AU1881*(1+('Scenario Input'!$AS$15/100))","v":35.46622767096045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910019","FORESTVILLE WATER DISTRICT",81.260000000000005,{"$f":"AO1882*(1+('Scenario Input'!$AA$15/100))","v":84.977806088430299},{"$f":"AP1882*(1+('Scenario Input'!$AD$15/100))","v":87.946723199636679},{"$f":"AQ1882*(1+('Scenario Input'!$AG$15/100))","v":89.809576222000416},{"$f":"AR1882*(1+('Scenario Input'!$AJ$15/100))","v":91.76669829520263},{"$f":"AS1882*(1+('Scenario Input'!$AM$15/100))","v":93.818820434255372},{"$f":"AT1882*(1+('Scenario Input'!$AP$15/100))","v":96.558807377093345},{"$f":"AU1882*(1+('Scenario Input'!$AS$15/100))","v":99.378815880767121}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701498","HARBOR VIEW WA",50,{"$f":"AO1883*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1883*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1883*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1883*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1883*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1883*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1883*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2000865","MD 58 SIERRA HIGHLANDS",72.959999999999994,{"$f":"AO1884*(1+('Scenario Input'!$AA$15/100))","v":76.298064634652633},{"$f":"AP1884*(1+('Scenario Input'!$AD$15/100))","v":78.963732766988556},{"$f":"AQ1884*(1+('Scenario Input'!$AG$15/100))","v":80.636311606659476},{"$f":"AR1884*(1+('Scenario Input'!$AJ$15/100))","v":82.393530736130728},{"$f":"AS1884*(1+('Scenario Input'!$AM$15/100))","v":84.236046503609046},{"$f":"AT1884*(1+('Scenario Input'!$AP$15/100))","v":86.696167686841378},{"$f":"AU1884*(1+('Scenario Input'!$AS$15/100))","v":89.228136926664646}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910028","CRESCENTA VALLEY CWD",133.75,{"$f":"AO1885*(1+('Scenario Input'!$AA$15/100))","v":139.86932764370601},{"$f":"AP1885*(1+('Scenario Input'!$AD$15/100))","v":144.75602052610637},{"$f":"AQ1885*(1+('Scenario Input'!$AG$15/100))","v":147.82218581949979},{"$f":"AR1885*(1+('Scenario Input'!$AJ$15/100))","v":151.04351337661026},{"$f":"AS1885*(1+('Scenario Input'!$AM$15/100))","v":154.42120641252345},{"$f":"AT1885*(1+('Scenario Input'!$AP$15/100))","v":158.93109139412053},{"$f":"AU1885*(1+('Scenario Input'!$AS$15/100))","v":163.57268796520552}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601122","TICO MUTUAL WATER CO",107.83,{"$f":"AO1886*(1+('Scenario Input'!$AA$15/100))","v":112.76343626034257},{"$f":"AP1886*(1+('Scenario Input'!$AD$15/100))","v":116.7031154641499},{"$f":"AQ1886*(1+('Scenario Input'!$AG$15/100))","v":119.17507511713393},{"$f":"AR1886*(1+('Scenario Input'!$AJ$15/100))","v":121.7721274571954},{"$f":"AS1886*(1+('Scenario Input'!$AM$15/100))","v":124.49524252308338},{"$f":"AT1886*(1+('Scenario Input'!$AP$15/100))","v":128.13113708432161},{"$f":"AU1886*(1+('Scenario Input'!$AS$15/100))","v":131.87321826757466}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010026","PINEDALE COUNTY WATER DISTRICT",23.84,{"$f":"AO1887*(1+('Scenario Input'!$AA$15/100))","v":24.930727260007114},{"$f":"AP1887*(1+('Scenario Input'!$AD$15/100))","v":25.801746013774775},{"$f":"AQ1887*(1+('Scenario Input'!$AG$15/100))","v":26.348268485509351},{"$f":"AR1887*(1+('Scenario Input'!$AJ$15/100))","v":26.922447543165525},{"$f":"AS1887*(1+('Scenario Input'!$AM$15/100))","v":27.524497651398573},{"$f":"AT1887*(1+('Scenario Input'!$AP$15/100))","v":28.328353038024925},{"$f":"AU1887*(1+('Scenario Input'!$AS$15/100))","v":29.155685092265422}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4210013","SOLVANG WATER DIVISION",133.85,{"$f":"AO1888*(1+('Scenario Input'!$AA$15/100))","v":139.97390284194429},{"$f":"AP1888*(1+('Scenario Input'!$AD$15/100))","v":144.86424932649973},{"$f":"AQ1888*(1+('Scenario Input'!$AG$15/100))","v":147.93270707992562},{"$f":"AR1888*(1+('Scenario Input'!$AJ$15/100))","v":151.15644310623765},{"$f":"AS1888*(1+('Scenario Input'!$AM$15/100))","v":154.53666152012158},{"$f":"AT1888*(1+('Scenario Input'!$AP$15/100))","v":159.04991837834044},{"$f":"AU1888*(1+('Scenario Input'!$AS$15/100))","v":163.69498530200195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5301102","TRINITY KNOLLS MUTUAL WATER COMPANY",57.14,{"$f":"AO1889*(1+('Scenario Input'!$AA$15/100))","v":59.754268273355976},{"$f":"AP1889*(1+('Scenario Input'!$AD$15/100))","v":61.841936544760507},{"$f":"AQ1889*(1+('Scenario Input'!$AG$15/100))","v":63.151848207298833},{"$f":"AR1889*(1+('Scenario Input'!$AJ$15/100))","v":64.528047509080452},{"$f":"AS1889*(1+('Scenario Input'!$AM$15/100))","v":65.971048481581974},{"$f":"AT1889*(1+('Scenario Input'!$AP$15/100))","v":67.897738783252677},{"$f":"AU1889*(1+('Scenario Input'!$AS$15/100))","v":69.88069824547172}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000039","FCSA #10/CUMORAH KNOLLS",69.25,{"$f":"AO1890*(1+('Scenario Input'!$AA$15/100))","v":72.41832478001227},{"$f":"AP1890*(1+('Scenario Input'!$AD$15/100))","v":74.948444272395264},{"$f":"AQ1890*(1+('Scenario Input'!$AG$15/100))","v":76.535972844862513},{"$f":"AR1890*(1+('Scenario Input'!$AJ$15/100))","v":78.203837766955218},{"$f":"AS1890*(1+('Scenario Input'!$AM$15/100))","v":79.952662011717734},{"$f":"AT1890*(1+('Scenario Input'!$AP$15/100))","v":82.287686572282951},{"$f":"AU1890*(1+('Scenario Input'!$AS$15/100))","v":84.690905731517617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510005","DELANO, CITY OF",33.630000000000003,{"$f":"AO1891*(1+('Scenario Input'!$AA$15/100))","v":35.168639167535204},{"$f":"AP1891*(1+('Scenario Input'!$AD$15/100))","v":36.397345572283797},{"$f":"AQ1891*(1+('Scenario Input'!$AG$15/100))","v":37.168299881194606},{"$f":"AR1891*(1+('Scenario Input'!$AJ$15/100))","v":37.978268073685257},{"$f":"AS1891*(1+('Scenario Input'!$AM$15/100))","v":38.827552685257295},{"$f":"AT1891*(1+('Scenario Input'!$AP$15/100))","v":39.961514793153448},{"$f":"AU1891*(1+('Scenario Input'!$AS$15/100))","v":41.128594364634488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4510007","COTTONWOOD COUNTY WATER DIST.",36,{"$f":"AO1892*(1+('Scenario Input'!$AA$15/100))","v":37.647071365782551},{"$f":"AP1892*(1+('Scenario Input'!$AD$15/100))","v":38.962368141606198},{"$f":"AQ1892*(1+('Scenario Input'!$AG$15/100))","v":39.787653753285923},{"$f":"AR1892*(1+('Scenario Input'!$AJ$15/100))","v":40.654702665853975},{"$f":"AS1892*(1+('Scenario Input'!$AM$15/100))","v":41.563838735333405},{"$f":"AT1892*(1+('Scenario Input'!$AP$15/100))","v":42.777714319165142},{"$f":"AU1892*(1+('Scenario Input'!$AS$15/100))","v":44.027041246709516}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910009","SANTA ROSA, CITY OF",46.61,{"$f":"AO1893*(1+('Scenario Input'!$AA$15/100))","v":48.74249989886458},{"$f":"AP1893*(1+('Scenario Input'!$AD$15/100))","v":50.445443863340699},{"$f":"AQ1893*(1+('Scenario Input'!$AG$15/100))","v":51.513959484462703},{"$f":"AR1893*(1+('Scenario Input'!$AJ$15/100))","v":52.636546979318169},{"$f":"AS1893*(1+('Scenario Input'!$AM$15/100))","v":53.813625651496956},{"$f":"AT1893*(1+('Scenario Input'!$AP$15/100))","v":55.385257344896885},{"$f":"AU1893*(1+('Scenario Input'!$AS$15/100))","v":57.002788680809196}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900653","LONE PINE MUTUAL WATER COMPANY",100,{"$f":"AO1894*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1894*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1894*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1894*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1894*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1894*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1894*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4910013","VALLEY OF THE MOON WATER DISTRICT",25.03,{"$f":"AO1895*(1+('Scenario Input'!$AA$15/100))","v":26.175172119042706},{"$f":"AP1895*(1+('Scenario Input'!$AD$15/100))","v":27.089668738455646},{"$f":"AQ1895*(1+('Scenario Input'!$AG$15/100))","v":27.663471484576302},{"$f":"AR1895*(1+('Scenario Input'!$AJ$15/100))","v":28.266311325731255},{"$f":"AS1895*(1+('Scenario Input'!$AM$15/100))","v":28.89841343181654},{"$f":"AT1895*(1+('Scenario Input'!$AP$15/100))","v":29.742394150241775},{"$f":"AU1895*(1+('Scenario Input'!$AS$15/100))","v":30.611023400142766}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4900793","VINEHILL VISTAS MUTUAL WATER COMPANY",50,{"$f":"AO1896*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1896*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1896*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1896*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1896*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1896*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1896*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110009","MEADOW VISTA CWD",87.57,{"$f":"AO1897*(1+('Scenario Input'!$AA$15/100))","v":91.57650109726606},{"$f":"AP1897*(1+('Scenario Input'!$AD$15/100))","v":94.775960504457089},{"$f":"AQ1897*(1+('Scenario Input'!$AG$15/100))","v":96.783467754868028},{"$f":"AR1897*(1+('Scenario Input'!$AJ$15/100))","v":98.8925642346898},{"$f":"AS1897*(1+('Scenario Input'!$AM$15/100))","v":101.10403772369853},{"$f":"AT1897*(1+('Scenario Input'!$AP$15/100))","v":104.05679008136923},{"$f":"AU1897*(1+('Scenario Input'!$AS$15/100))","v":107.09577783262093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5510007","DEL ORO WATER COMPANY - STRAWBERRY DIV.",186.26,{"$f":"AO1898*(1+('Scenario Input'!$AA$15/100))","v":194.78176423862939},{"$f":"AP1898*(1+('Scenario Input'!$AD$15/100))","v":201.58696361265476},{"$f":"AQ1898*(1+('Scenario Input'!$AG$15/100))","v":205.85689966908436},{"$f":"AR1898*(1+('Scenario Input'!$AJ$15/100))","v":210.34291440394338},{"$f":"AS1898*(1+('Scenario Input'!$AM$15/100))","v":215.04668341231115},{"$f":"AT1898*(1+('Scenario Input'!$AP$15/100))","v":221.3271408079917},{"$f":"AU1898*(1+('Scenario Input'!$AS$15/100))","v":227.79101951700324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1502569","FIRST MUTUAL WATER SYSTEM",30,{"$f":"AO1899*(1+('Scenario Input'!$AA$15/100))","v":31.372559471485463},{"$f":"AP1899*(1+('Scenario Input'!$AD$15/100))","v":32.468640118005169},{"$f":"AQ1899*(1+('Scenario Input'!$AG$15/100))","v":33.156378127738272},{"$f":"AR1899*(1+('Scenario Input'!$AJ$15/100))","v":33.878918888211643},{"$f":"AS1899*(1+('Scenario Input'!$AM$15/100))","v":34.636532279444502},{"$f":"AT1899*(1+('Scenario Input'!$AP$15/100))","v":35.648095265970952},{"$f":"AU1899*(1+('Scenario Input'!$AS$15/100))","v":36.689201038924594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1900563","SUNDALE MUTUAL WATER COMPANY A, B",65,{"$f":"AO1900*(1+('Scenario Input'!$AA$15/100))","v":67.973878854885172},{"$f":"AP1900*(1+('Scenario Input'!$AD$15/100))","v":70.348720255677875},{"$f":"AQ1900*(1+('Scenario Input'!$AG$15/100))","v":71.838819276766273},{"$f":"AR1900*(1+('Scenario Input'!$AJ$15/100))","v":73.404324257791913},{"$f":"AS1900*(1+('Scenario Input'!$AM$15/100))","v":75.045819938796441},{"$f":"AT1900*(1+('Scenario Input'!$AP$15/100))","v":77.237539742937088},{"$f":"AU1900*(1+('Scenario Input'!$AS$15/100))","v":79.49326891766998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3610060","BDVWA - GOAT MOUNTAIN ID",43.56,{"$f":"AO1901*(1+('Scenario Input'!$AA$15/100))","v":45.552956352596894},{"$f":"AP1901*(1+('Scenario Input'!$AD$15/100))","v":47.144465451343507},{"$f":"AQ1901*(1+('Scenario Input'!$AG$15/100))","v":48.143061041475974},{"$f":"AR1901*(1+('Scenario Input'!$AJ$15/100))","v":49.192190225683312},{"$f":"AS1901*(1+('Scenario Input'!$AM$15/100))","v":50.292244869753425},{"$f":"AT1901*(1+('Scenario Input'!$AP$15/100))","v":51.761034326189829},{"$f":"AU1901*(1+('Scenario Input'!$AS$15/100))","v":53.272719908518525}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3700933","PALOMAR MOUNTAIN MUTUAL WATER CO.",27.5,{"$f":"AO1902*(1+('Scenario Input'!$AA$15/100))","v":28.75817951552834},{"$f":"AP1902*(1+('Scenario Input'!$AD$15/100))","v":29.762920108171404},{"$f":"AQ1902*(1+('Scenario Input'!$AG$15/100))","v":30.393346617093417},{"$f":"AR1902*(1+('Scenario Input'!$AJ$15/100))","v":31.055675647527345},{"$f":"AS1902*(1+('Scenario Input'!$AM$15/100))","v":31.750154589490801},{"$f":"AT1902*(1+('Scenario Input'!$AP$15/100))","v":32.677420660473381},{"$f":"AU1902*(1+('Scenario Input'!$AS$15/100))","v":33.631767619014219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3410002","SCWA - ARDEN PARK VISTA",55.09,{"$f":"AO1903*(1+('Scenario Input'!$AA$15/100))","v":57.610476709471136},{"$f":"AP1903*(1+('Scenario Input'!$AD$15/100))","v":59.623246136696821},{"$f":"AQ1903*(1+('Scenario Input'!$AG$15/100))","v":60.886162368570048},{"$f":"AR1903*(1+('Scenario Input'!$AJ$15/100))","v":62.212988051719321},{"$f":"AS1903*(1+('Scenario Input'!$AM$15/100))","v":63.60421877581993},{"$f":"AT1903*(1+('Scenario Input'!$AP$15/100))","v":65.46178560674467},{"$f":"AU1903*(1+('Scenario Input'!$AS$15/100))","v":67.373602841145214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500204","WHITE OAK MUTUAL WATER COMPANY",54.25,{"$f":"AO1904*(1+('Scenario Input'!$AA$15/100))","v":56.73204504426954},{"$f":"AP1904*(1+('Scenario Input'!$AD$15/100))","v":58.71412421339268},{"$f":"AQ1904*(1+('Scenario Input'!$AG$15/100))","v":59.957783780993381},{"$f":"AR1904*(1+('Scenario Input'!$AJ$15/100))","v":61.264378322849396},{"$f":"AS1904*(1+('Scenario Input'!$AM$15/100))","v":62.634395871995487},{"$f":"AT1904*(1+('Scenario Input'!$AP$15/100))","v":64.463638939297482},{"$f":"AU1904*(1+('Scenario Input'!$AS$15/100))","v":66.346305212055327}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310031","RIVERSIDE, CITY OF",27.23,{"$f":"AO1905*(1+('Scenario Input'!$AA$15/100))","v":28.475826480284972},{"$f":"AP1905*(1+('Scenario Input'!$AD$15/100))","v":29.470702347109359},{"$f":"AQ1905*(1+('Scenario Input'!$AG$15/100))","v":30.094939213943775},{"$f":"AR1905*(1+('Scenario Input'!$AJ$15/100))","v":30.75076537753344},{"$f":"AS1905*(1+('Scenario Input'!$AM$15/100))","v":31.4384257989758},{"$f":"AT1905*(1+('Scenario Input'!$AP$15/100))","v":32.356587803079641},{"$f":"AU1905*(1+('Scenario Input'!$AS$15/100))","v":33.301564809663901}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1810002","WESTWOOD C.S.D.",46.45,{"$f":"AO1906*(1+('Scenario Input'!$AA$15/100))","v":48.575179581683329},{"$f":"AP1906*(1+('Scenario Input'!$AD$15/100))","v":50.272277782711342},{"$f":"AQ1906*(1+('Scenario Input'!$AG$15/100))","v":51.337125467781433},{"$f":"AR1906*(1+('Scenario Input'!$AJ$15/100))","v":52.455859411914375},{"$f":"AS1906*(1+('Scenario Input'!$AM$15/100))","v":53.628897479339919},{"$f":"AT1906*(1+('Scenario Input'!$AP$15/100))","v":55.195134170145039},{"$f":"AU1906*(1+('Scenario Input'!$AS$15/100))","v":56.807112941934932}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610017","VENTURA WATER DEPARTMENT",25.16,{"$f":"AO1907*(1+('Scenario Input'!$AA$15/100))","v":26.311119876752475},{"$f":"AP1907*(1+('Scenario Input'!$AD$15/100))","v":27.230366178967003},{"$f":"AQ1907*(1+('Scenario Input'!$AG$15/100))","v":27.807149123129836},{"$f":"AR1907*(1+('Scenario Input'!$AJ$15/100))","v":28.41311997424684},{"$f":"AS1907*(1+('Scenario Input'!$AM$15/100))","v":29.048505071694134},{"$f":"AT1907*(1+('Scenario Input'!$AP$15/100))","v":29.896869229727649},{"$f":"AU1907*(1+('Scenario Input'!$AS$15/100))","v":30.770009937978106}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4500235","WOODRIDGE MUTUAL WATER CO",48,{"$f":"AO1908*(1+('Scenario Input'!$AA$15/100))","v":50.196095154376735},{"$f":"AP1908*(1+('Scenario Input'!$AD$15/100))","v":51.949824188808265},{"$f":"AQ1908*(1+('Scenario Input'!$AG$15/100))","v":53.050205004381233},{"$f":"AR1908*(1+('Scenario Input'!$AJ$15/100))","v":54.206270221138631},{"$f":"AS1908*(1+('Scenario Input'!$AM$15/100))","v":55.418451647111212},{"$f":"AT1908*(1+('Scenario Input'!$AP$15/100))","v":57.03695242555353},{"$f":"AU1908*(1+('Scenario Input'!$AS$15/100))","v":58.702721662279359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400660","LAKE SUCCESS MOBILE LODGE",48,{"$f":"AO1909*(1+('Scenario Input'!$AA$15/100))","v":50.196095154376735},{"$f":"AP1909*(1+('Scenario Input'!$AD$15/100))","v":51.949824188808265},{"$f":"AQ1909*(1+('Scenario Input'!$AG$15/100))","v":53.050205004381233},{"$f":"AR1909*(1+('Scenario Input'!$AJ$15/100))","v":54.206270221138631},{"$f":"AS1909*(1+('Scenario Input'!$AM$15/100))","v":55.418451647111212},{"$f":"AT1909*(1+('Scenario Input'!$AP$15/100))","v":57.03695242555353},{"$f":"AU1909*(1+('Scenario Input'!$AS$15/100))","v":58.702721662279359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910125","PICO WD",28.5,{"$f":"AO1910*(1+('Scenario Input'!$AA$15/100))","v":29.80393149791119},{"$f":"AP1910*(1+('Scenario Input'!$AD$15/100))","v":30.84520811210491},{"$f":"AQ1910*(1+('Scenario Input'!$AG$15/100))","v":31.498559221351361},{"$f":"AR1910*(1+('Scenario Input'!$AJ$15/100))","v":32.184972943801064},{"$f":"AS1910*(1+('Scenario Input'!$AM$15/100))","v":32.904705665472285},{"$f":"AT1910*(1+('Scenario Input'!$AP$15/100))","v":33.865690502672415},{"$f":"AU1910*(1+('Scenario Input'!$AS$15/100))","v":34.854740986978378}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2700775","TIERRA VERDE MWC",60,{"$f":"AO1911*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1911*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1911*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1911*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1911*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1911*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1911*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710014","MT. KONOCTI MUTUAL WATER COMPANY",50,{"$f":"AO1912*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1912*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1912*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1912*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1912*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1912*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1912*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910185","LOS ANGELES CWWD 36-VAL VERDE",21.78,{"$f":"AO1913*(1+('Scenario Input'!$AA$15/100))","v":22.776478176298447},{"$f":"AP1913*(1+('Scenario Input'!$AD$15/100))","v":23.572232725671753},{"$f":"AQ1913*(1+('Scenario Input'!$AG$15/100))","v":24.071530520737987},{"$f":"AR1913*(1+('Scenario Input'!$AJ$15/100))","v":24.596095112841656},{"$f":"AS1913*(1+('Scenario Input'!$AM$15/100))","v":25.146122434876713},{"$f":"AT1913*(1+('Scenario Input'!$AP$15/100))","v":25.880517163094915},{"$f":"AU1913*(1+('Scenario Input'!$AS$15/100))","v":26.636359954259262}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1000019","FCSA #30/EL PORVENIR",113.32,{"$f":"AO1914*(1+('Scenario Input'!$AA$15/100))","v":118.50461464362441},{"$f":"AP1914*(1+('Scenario Input'!$AD$15/100))","v":122.64487660574484},{"$f":"AQ1914*(1+('Scenario Input'!$AG$15/100))","v":125.24269231451002},{"$f":"AR1914*(1+('Scenario Input'!$AJ$15/100))","v":127.97196961373811},{"$f":"AS1914*(1+('Scenario Input'!$AM$15/100))","v":130.8337279302217},{"$f":"AT1914*(1+('Scenario Input'!$AP$15/100))","v":134.65473851799428},{"$f":"AU1914*(1+('Scenario Input'!$AS$15/100))","v":138.58734205769784}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0710004","BRENTWOOD",57.48,{"$f":"AO1915*(1+('Scenario Input'!$AA$15/100))","v":60.109823947366138},{"$f":"AP1915*(1+('Scenario Input'!$AD$15/100))","v":62.209914466097892},{"$f":"AQ1915*(1+('Scenario Input'!$AG$15/100))","v":63.527620492746522},{"$f":"AR1915*(1+('Scenario Input'!$AJ$15/100))","v":64.91200858981351},{"$f":"AS1915*(1+('Scenario Input'!$AM$15/100))","v":66.363595847415667},{"$f":"AT1915*(1+('Scenario Input'!$AP$15/100))","v":68.301750529600341},{"$f":"AU1915*(1+('Scenario Input'!$AS$15/100))","v":70.296509190579528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910020","EAST PASADENA WATER CO.",32.534000000000006,{"$f":"AO1916*(1+('Scenario Input'!$AA$15/100))","v":34.022494994843605},{"$f":"AP1916*(1+('Scenario Input'!$AD$15/100))","v":35.211157919972678},{"$f":"AQ1916*(1+('Scenario Input'!$AG$15/100))","v":35.956986866927906},{"$f":"AR1916*(1+('Scenario Input'!$AJ$15/100))","v":36.740558236969264},{"$f":"AS1916*(1+('Scenario Input'!$AM$15/100))","v":37.562164705981594},{"$f":"AT1916*(1+('Scenario Input'!$AP$15/100))","v":38.65917104610331},{"$f":"AU1916*(1+('Scenario Input'!$AS$15/100))","v":39.788215553345772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3010002","CITY OF BREA",48.68,{"$f":"AO1917*(1+('Scenario Input'!$AA$15/100))","v":50.907206502397074},{"$f":"AP1917*(1+('Scenario Input'!$AD$15/100))","v":52.685780031483048},{"$f":"AQ1917*(1+('Scenario Input'!$AG$15/100))","v":53.801749575276638},{"$f":"AR1917*(1+('Scenario Input'!$AJ$15/100))","v":54.97419238260477},{"$f":"AS1917*(1+('Scenario Input'!$AM$15/100))","v":56.203546378778626},{"$f":"AT1917*(1+('Scenario Input'!$AP$15/100))","v":57.844975918248878},{"$f":"AU1917*(1+('Scenario Input'!$AS$15/100))","v":59.534343552494995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110036","NORTH TAHOE PUD - DOLLAR COVE",45.65,{"$f":"AO1918*(1+('Scenario Input'!$AA$15/100))","v":47.738577995777042},{"$f":"AP1918*(1+('Scenario Input'!$AD$15/100))","v":49.406447379564533},{"$f":"AQ1918*(1+('Scenario Input'!$AG$15/100))","v":50.452955384375073},{"$f":"AR1918*(1+('Scenario Input'!$AJ$15/100))","v":51.552421574895391},{"$f":"AS1918*(1+('Scenario Input'!$AM$15/100))","v":52.705256618554728},{"$f":"AT1918*(1+('Scenario Input'!$AP$15/100))","v":54.244518296385806},{"$f":"AU1918*(1+('Scenario Input'!$AS$15/100))","v":55.828734247563602}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701676","SAN LUCAS WD",19.34,{"$f":"AO1919*(1+('Scenario Input'!$AA$15/100))","v":20.224843339284295},{"$f":"AP1919*(1+('Scenario Input'!$AD$15/100))","v":20.931449996073997},{"$f":"AQ1919*(1+('Scenario Input'!$AG$15/100))","v":21.374811766348607},{"$f":"AR1919*(1+('Scenario Input'!$AJ$15/100))","v":21.840609709933776},{"$f":"AS1919*(1+('Scenario Input'!$AM$15/100))","v":22.329017809481893},{"$f":"AT1919*(1+('Scenario Input'!$AP$15/100))","v":22.981138748129279},{"$f":"AU1919*(1+('Scenario Input'!$AS$15/100))","v":23.652304936426731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1710015","HIDDEN VALLEY LAKE CSD",55.66,{"$f":"AO1920*(1+('Scenario Input'!$AA$15/100))","v":58.206555339429357},{"$f":"AP1920*(1+('Scenario Input'!$AD$15/100))","v":60.240150298938921},{"$f":"AQ1920*(1+('Scenario Input'!$AG$15/100))","v":61.516133552997076},{"$f":"AR1920*(1+('Scenario Input'!$AJ$15/100))","v":62.856687510595343},{"$f":"AS1920*(1+('Scenario Input'!$AM$15/100))","v":64.262312889129376},{"$f":"AT1920*(1+('Scenario Input'!$AP$15/100))","v":66.139099416798118},{"$f":"AU1920*(1+('Scenario Input'!$AS$15/100))","v":68.070697660884775}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1610007","HOME GARDEN CSD",57.54,{"$f":"AO1921*(1+('Scenario Input'!$AA$15/100))","v":60.172569066309116},{"$f":"AP1921*(1+('Scenario Input'!$AD$15/100))","v":62.274851746333916},{"$f":"AQ1921*(1+('Scenario Input'!$AG$15/100))","v":63.593933249002013},{"$f":"AR1921*(1+('Scenario Input'!$AJ$15/100))","v":64.979766427589951},{"$f":"AS1921*(1+('Scenario Input'!$AM$15/100))","v":66.43286891197458},{"$f":"AT1921*(1+('Scenario Input'!$AP$15/100))","v":68.373046720132308},{"$f":"AU1921*(1+('Scenario Input'!$AS$15/100))","v":70.369887592657406}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA0409183","SIERRA MOON WATER COMPANY",87,{"$f":"AO1922*(1+('Scenario Input'!$AA$15/100))","v":90.980422467307832},{"$f":"AP1922*(1+('Scenario Input'!$AD$15/100))","v":94.159056342214981},{"$f":"AQ1922*(1+('Scenario Input'!$AG$15/100))","v":96.153496570440993},{"$f":"AR1922*(1+('Scenario Input'!$AJ$15/100))","v":98.248864775813772},{"$f":"AS1922*(1+('Scenario Input'!$AM$15/100))","v":100.44594361038907},{"$f":"AT1922*(1+('Scenario Input'!$AP$15/100))","v":103.37947627131577},{"$f":"AU1922*(1+('Scenario Input'!$AS$15/100))","v":106.39868301288134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310048","COACHELLA VWD: I.D. NO. 8",22.1,{"$f":"AO1923*(1+('Scenario Input'!$AA$15/100))","v":23.111118810660958},{"$f":"AP1923*(1+('Scenario Input'!$AD$15/100))","v":23.918564886930476},{"$f":"AQ1923*(1+('Scenario Input'!$AG$15/100))","v":24.425198554100529},{"$f":"AR1923*(1+('Scenario Input'!$AJ$15/100))","v":24.957470247649248},{"$f":"AS1923*(1+('Scenario Input'!$AM$15/100))","v":25.51557877919079},{"$f":"AT1923*(1+('Scenario Input'!$AP$15/100))","v":26.260763512598608},{"$f":"AU1923*(1+('Scenario Input'!$AS$15/100))","v":27.027711432007795}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5410009","PIXLEY PUBLIC UTIL DIST",66.55,{"$f":"AO1924*(1+('Scenario Input'!$AA$15/100))","v":69.594794427578577},{"$f":"AP1924*(1+('Scenario Input'!$AD$15/100))","v":72.026266661774798},{"$f":"AQ1924*(1+('Scenario Input'!$AG$15/100))","v":73.551898813366066},{"$f":"AR1924*(1+('Scenario Input'!$AJ$15/100))","v":75.154735067016162},{"$f":"AS1924*(1+('Scenario Input'!$AM$15/100))","v":76.835374106567727},{"$f":"AT1924*(1+('Scenario Input'!$AP$15/100))","v":79.079357998345571},{"$f":"AU1924*(1+('Scenario Input'!$AS$15/100))","v":81.388877638014407}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3901159","WILKINSON MANOR A-ZONE PWS",116.25,{"$f":"AO1925*(1+('Scenario Input'!$AA$15/100))","v":121.56866795200617},{"$f":"AP1925*(1+('Scenario Input'!$AD$15/100))","v":125.81598045727003},{"$f":"AQ1925*(1+('Scenario Input'!$AG$15/100))","v":128.48096524498581},{"$f":"AR1925*(1+('Scenario Input'!$AJ$15/100))","v":131.28081069182014},{"$f":"AS1925*(1+('Scenario Input'!$AM$15/100))","v":134.21656258284747},{"$f":"AT1925*(1+('Scenario Input'!$AP$15/100))","v":138.13636915563745},{"$f":"AU1925*(1+('Scenario Input'!$AS$15/100))","v":142.17065402583282}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500561","ROUND MOUNTAIN WATER COMPANY",125,{"$f":"AO1926*(1+('Scenario Input'!$AA$15/100))","v":130.71899779785608},{"$f":"AP1926*(1+('Scenario Input'!$AD$15/100))","v":135.28600049168818},{"$f":"AQ1926*(1+('Scenario Input'!$AG$15/100))","v":138.15157553224279},{"$f":"AR1926*(1+('Scenario Input'!$AJ$15/100))","v":141.16216203421519},{"$f":"AS1926*(1+('Scenario Input'!$AM$15/100))","v":144.31888449768545},{"$f":"AT1926*(1+('Scenario Input'!$AP$15/100))","v":148.53373027487899},{"$f":"AU1926*(1+('Scenario Input'!$AS$15/100))","v":152.87167099551917}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3400169","SPINDRIFT MARINA",100,{"$f":"AO1927*(1+('Scenario Input'!$AA$15/100))","v":104.57519823828487},{"$f":"AP1927*(1+('Scenario Input'!$AD$15/100))","v":108.22880039335055},{"$f":"AQ1927*(1+('Scenario Input'!$AG$15/100))","v":110.52126042579424},{"$f":"AR1927*(1+('Scenario Input'!$AJ$15/100))","v":112.92972962737215},{"$f":"AS1927*(1+('Scenario Input'!$AM$15/100))","v":115.45510759814836},{"$f":"AT1927*(1+('Scenario Input'!$AP$15/100))","v":118.8269842199032},{"$f":"AU1927*(1+('Scenario Input'!$AS$15/100))","v":122.29733679641535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1010025","CITY OF PARLIER",22.6,{"$f":"AO1928*(1+('Scenario Input'!$AA$15/100))","v":23.633994801852381},{"$f":"AP1928*(1+('Scenario Input'!$AD$15/100))","v":24.459708888897229},{"$f":"AQ1928*(1+('Scenario Input'!$AG$15/100))","v":24.977804856229501},{"$f":"AR1928*(1+('Scenario Input'!$AJ$15/100))","v":25.522118895786107},{"$f":"AS1928*(1+('Scenario Input'!$AM$15/100))","v":26.09285431718153},{"$f":"AT1928*(1+('Scenario Input'!$AP$15/100))","v":26.854898433698121},{"$f":"AU1928*(1+('Scenario Input'!$AS$15/100))","v":27.639198115989867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5610015","VENTURA CWWD NO. 19 - SOMIS",143.35,{"$f":"AO1929*(1+('Scenario Input'!$AA$15/100))","v":149.90854667458134},{"$f":"AP1929*(1+('Scenario Input'!$AD$15/100))","v":155.14598536386802},{"$f":"AQ1929*(1+('Scenario Input'!$AG$15/100))","v":158.43222682037606},{"$f":"AR1929*(1+('Scenario Input'!$AJ$15/100))","v":161.88476742083799},{"$f":"AS1929*(1+('Scenario Input'!$AM$15/100))","v":165.50489674194569},{"$f":"AT1929*(1+('Scenario Input'!$AP$15/100))","v":170.33848187923124},{"$f":"AU1929*(1+('Scenario Input'!$AS$15/100))","v":175.31323229766141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5400553","DEL ORO TRAVER DISTRICT",76.215999999999994,{"$f":"AO1930*(1+('Scenario Input'!$AA$15/100))","v":79.703033089291196},{"$f":"AP1930*(1+('Scenario Input'!$AD$15/100))","v":82.48766250779606},{"$f":"AQ1930*(1+('Scenario Input'!$AG$15/100))","v":84.234883846123338},{"$f":"AR1930*(1+('Scenario Input'!$AJ$15/100))","v":86.070522732797954},{"$f":"AS1930*(1+('Scenario Input'!$AM$15/100))","v":87.995264807004745},{"$f":"AT1930*(1+('Scenario Input'!$AP$15/100))","v":90.565174293041409},{"$f":"AU1930*(1+('Scenario Input'!$AS$15/100))","v":93.210138212755908}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510022","WEST KERN WATER DISTRICT",17.3,{"$f":"AO1931*(1+('Scenario Input'!$AA$15/100))","v":18.091509295223283},{"$f":"AP1931*(1+('Scenario Input'!$AD$15/100))","v":18.723582468049646},{"$f":"AQ1931*(1+('Scenario Input'!$AG$15/100))","v":19.120178053662404},{"$f":"AR1931*(1+('Scenario Input'!$AJ$15/100))","v":19.536843225535382},{"$f":"AS1931*(1+('Scenario Input'!$AM$15/100))","v":19.973733614479666},{"$f":"AT1931*(1+('Scenario Input'!$AP$15/100))","v":20.557068270043253},{"$f":"AU1931*(1+('Scenario Input'!$AS$15/100))","v":21.157439265779853}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310008","WESTMORLAND, CITY OF",55.23,{"$f":"AO1932*(1+('Scenario Input'!$AA$15/100))","v":57.756881987004732},{"$f":"AP1932*(1+('Scenario Input'!$AD$15/100))","v":59.774766457247509},{"$f":"AQ1932*(1+('Scenario Input'!$AG$15/100))","v":61.04089213316616},{"$f":"AR1932*(1+('Scenario Input'!$AJ$15/100))","v":62.371089673197645},{"$f":"AS1932*(1+('Scenario Input'!$AM$15/100))","v":63.765855926457341},{"$f":"AT1932*(1+('Scenario Input'!$AP$15/100))","v":65.628143384652532},{"$f":"AU1932*(1+('Scenario Input'!$AS$15/100))","v":67.544819112660193}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310020","INDIO WATER AUTHORITY",28.11,{"$f":"AO1933*(1+('Scenario Input'!$AA$15/100))","v":29.396088224781877},{"$f":"AP1933*(1+('Scenario Input'!$AD$15/100))","v":30.423115790570844},{"$f":"AQ1933*(1+('Scenario Input'!$AG$15/100))","v":31.067526305690762},{"$f":"AR1933*(1+('Scenario Input'!$AJ$15/100))","v":31.744546998254314},{"$f":"AS1933*(1+('Scenario Input'!$AM$15/100))","v":32.454430745839502},{"$f":"AT1933*(1+('Scenario Input'!$AP$15/100))","v":33.402265264214783},{"$f":"AU1933*(1+('Scenario Input'!$AS$15/100))","v":34.377781373472352}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5402038","PATTERSON TRACT CSD",24.150000000000002,{"$f":"AO1934*(1+('Scenario Input'!$AA$15/100))","v":25.254910374545798},{"$f":"AP1934*(1+('Scenario Input'!$AD$15/100))","v":26.137255294994162},{"$f":"AQ1934*(1+('Scenario Input'!$AG$15/100))","v":26.690884392829311},{"$f":"AR1934*(1+('Scenario Input'!$AJ$15/100))","v":27.272529705010378},{"$f":"AS1934*(1+('Scenario Input'!$AM$15/100))","v":27.88240848495283},{"$f":"AT1934*(1+('Scenario Input'!$AP$15/100))","v":28.696716689106623},{"$f":"AU1934*(1+('Scenario Input'!$AS$15/100))","v":29.534806836334308}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2210903","FISHCAMP MUTUAL WATER COMPANY",70.83,{"$f":"AO1935*(1+('Scenario Input'!$AA$15/100))","v":74.070612912177168},{"$f":"AP1935*(1+('Scenario Input'!$AD$15/100))","v":76.658459318610198},{"$f":"AQ1935*(1+('Scenario Input'!$AG$15/100))","v":78.282208759590063},{"$f":"AR1935*(1+('Scenario Input'!$AJ$15/100))","v":79.988127495067701},{"$f":"AS1935*(1+('Scenario Input'!$AM$15/100))","v":81.776852711768484},{"$f":"AT1935*(1+('Scenario Input'!$AP$15/100))","v":84.165152922957432},{"$f":"AU1935*(1+('Scenario Input'!$AS$15/100))","v":86.623203652900983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2701959","TIERRA VISTA MWC",175,{"$f":"AO1936*(1+('Scenario Input'!$AA$15/100))","v":183.00659691699852},{"$f":"AP1936*(1+('Scenario Input'!$AD$15/100))","v":189.40040068836348},{"$f":"AQ1936*(1+('Scenario Input'!$AG$15/100))","v":193.41220574513991},{"$f":"AR1936*(1+('Scenario Input'!$AJ$15/100))","v":197.62702684790128},{"$f":"AS1936*(1+('Scenario Input'!$AM$15/100))","v":202.04643829675965},{"$f":"AT1936*(1+('Scenario Input'!$AP$15/100))","v":207.94722238483061},{"$f":"AU1936*(1+('Scenario Input'!$AS$15/100))","v":214.02033939372689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4310020","CITY OF SAN JOSE - EVG/EDV/COY",41.53,{"$f":"AO1937*(1+('Scenario Input'!$AA$15/100))","v":43.430079828359709},{"$f":"AP1937*(1+('Scenario Input'!$AD$15/100))","v":44.94742080335849},{"$f":"AQ1937*(1+('Scenario Input'!$AG$15/100))","v":45.899479454832353},{"$f":"AR1937*(1+('Scenario Input'!$AJ$15/100))","v":46.89971671424766},{"$f":"AS1937*(1+('Scenario Input'!$AM$15/100))","v":47.948506185511015},{"$f":"AT1937*(1+('Scenario Input'!$AP$15/100))","v":49.348846546525799},{"$f":"AU1937*(1+('Scenario Input'!$AS$15/100))","v":50.790083971551297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2702003","VIERRA MEADOWS MWC",110,{"$f":"AO1938*(1+('Scenario Input'!$AA$15/100))","v":115.03271806211336},{"$f":"AP1938*(1+('Scenario Input'!$AD$15/100))","v":119.05168043268561},{"$f":"AQ1938*(1+('Scenario Input'!$AG$15/100))","v":121.57338646837367},{"$f":"AR1938*(1+('Scenario Input'!$AJ$15/100))","v":124.22270259010938},{"$f":"AS1938*(1+('Scenario Input'!$AM$15/100))","v":127.00061835796321},{"$f":"AT1938*(1+('Scenario Input'!$AP$15/100))","v":130.70968264189352},{"$f":"AU1938*(1+('Scenario Input'!$AS$15/100))","v":134.52707047605688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1500290","NORTH MUROC MUTUAL WATER COMPANY",85,{"$f":"AO1939*(1+('Scenario Input'!$AA$15/100))","v":88.88891850254214},{"$f":"AP1939*(1+('Scenario Input'!$AD$15/100))","v":91.994480334347969},{"$f":"AQ1939*(1+('Scenario Input'!$AG$15/100))","v":93.943071361925107},{"$f":"AR1939*(1+('Scenario Input'!$AJ$15/100))","v":95.990270183266333},{"$f":"AS1939*(1+('Scenario Input'!$AM$15/100))","v":98.136841458426105},{"$f":"AT1939*(1+('Scenario Input'!$AP$15/100))","v":101.00293658691771},{"$f":"AU1939*(1+('Scenario Input'!$AS$15/100))","v":103.95273627695305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910163","VALENCIA HEIGHTS WATER CO.",53.03,{"$f":"AO1940*(1+('Scenario Input'!$AA$15/100))","v":55.456227625762466},{"$f":"AP1940*(1+('Scenario Input'!$AD$15/100))","v":57.3937328485938},{"$f":"AQ1940*(1+('Scenario Input'!$AG$15/100))","v":58.609424403798684},{"$f":"AR1940*(1+('Scenario Input'!$AJ$15/100))","v":59.886635621395449},{"$f":"AS1940*(1+('Scenario Input'!$AM$15/100))","v":61.22584355929807},{"$f":"AT1940*(1+('Scenario Input'!$AP$15/100))","v":63.013949731814655},{"$f":"AU1940*(1+('Scenario Input'!$AS$15/100))","v":64.854277703139047}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4200822","SANTA RITA WATER",141.91,{"$f":"AO1941*(1+('Scenario Input'!$AA$15/100))","v":148.40266381995005},{"$f":"AP1941*(1+('Scenario Input'!$AD$15/100))","v":153.58749063820378},{"$f":"AQ1941*(1+('Scenario Input'!$AG$15/100))","v":156.84072067024462},{"$f":"AR1941*(1+('Scenario Input'!$AJ$15/100))","v":160.25857931420384},{"$f":"AS1941*(1+('Scenario Input'!$AM$15/100))","v":163.84234319253235},{"$f":"AT1941*(1+('Scenario Input'!$AP$15/100))","v":168.62737330646465},{"$f":"AU1941*(1+('Scenario Input'!$AS$15/100))","v":173.55215064779304}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1910084","MAYWOOD MUTUAL WATER CO. #1",33.08,{"$f":"AO1942*(1+('Scenario Input'!$AA$15/100))","v":34.593475577224631},{"$f":"AP1942*(1+('Scenario Input'!$AD$15/100))","v":35.802087170120359},{"$f":"AQ1942*(1+('Scenario Input'!$AG$15/100))","v":36.560432948852728},{"$f":"AR1942*(1+('Scenario Input'!$AJ$15/100))","v":37.357154560734699},{"$f":"AS1942*(1+('Scenario Input'!$AM$15/100))","v":38.192549593467469},{"$f":"AT1942*(1+('Scenario Input'!$AP$15/100))","v":39.307966379943963},{"$f":"AU1942*(1+('Scenario Input'!$AS$15/100))","v":40.455959012254183}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4700528","SISKIYOU CO. ROLLING HILLS MWC",60,{"$f":"AO1943*(1+('Scenario Input'!$AA$15/100))","v":62.745118942970926},{"$f":"AP1943*(1+('Scenario Input'!$AD$15/100))","v":64.937280236010338},{"$f":"AQ1943*(1+('Scenario Input'!$AG$15/100))","v":66.312756255476543},{"$f":"AR1943*(1+('Scenario Input'!$AJ$15/100))","v":67.757837776423287},{"$f":"AS1943*(1+('Scenario Input'!$AM$15/100))","v":69.273064558889004},{"$f":"AT1943*(1+('Scenario Input'!$AP$15/100))","v":71.296190531941903},{"$f":"AU1943*(1+('Scenario Input'!$AS$15/100))","v":73.378402077849188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA5601401","KROTONA INSTITUTE",35,{"$f":"AO1944*(1+('Scenario Input'!$AA$15/100))","v":36.601319383399705},{"$f":"AP1944*(1+('Scenario Input'!$AD$15/100))","v":37.880080137672699},{"$f":"AQ1944*(1+('Scenario Input'!$AG$15/100))","v":38.682441149027987},{"$f":"AR1944*(1+('Scenario Input'!$AJ$15/100))","v":39.525405369580255},{"$f":"AS1944*(1+('Scenario Input'!$AM$15/100))","v":40.409287659351925},{"$f":"AT1944*(1+('Scenario Input'!$AP$15/100))","v":41.589444476966115},{"$f":"AU1944*(1+('Scenario Input'!$AS$15/100))","v":42.804067878745364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4400625","VISTA ROBLES ASSOCIATION",75,{"$f":"AO1945*(1+('Scenario Input'!$AA$15/100))","v":78.431398678713649},{"$f":"AP1945*(1+('Scenario Input'!$AD$15/100))","v":81.171600295012908},{"$f":"AQ1945*(1+('Scenario Input'!$AG$15/100))","v":82.890945319345676},{"$f":"AR1945*(1+('Scenario Input'!$AJ$15/100))","v":84.697297220529109},{"$f":"AS1945*(1+('Scenario Input'!$AM$15/100))","v":86.591330698611259},{"$f":"AT1945*(1+('Scenario Input'!$AP$15/100))","v":89.120238164927386},{"$f":"AU1945*(1+('Scenario Input'!$AS$15/100))","v":91.723002597311492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1310004","EL CENTRO, CITY OF",95.65,{"$f":"AO1946*(1+('Scenario Input'!$AA$15/100))","v":100.02617711491949},{"$f":"AP1946*(1+('Scenario Input'!$AD$15/100))","v":103.52084757623982},{"$f":"AQ1946*(1+('Scenario Input'!$AG$15/100))","v":105.7135855972722},{"$f":"AR1946*(1+('Scenario Input'!$AJ$15/100))","v":108.01728638858147},{"$f":"AS1946*(1+('Scenario Input'!$AM$15/100))","v":110.4328104176289},{"$f":"AT1946*(1+('Scenario Input'!$AP$15/100))","v":113.6580104063374},{"$f":"AU1946*(1+('Scenario Input'!$AS$15/100))","v":116.97740264577126}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3600022","BAKER COMMUNITY SERVICES DISTRICT",19,{"$f":"AO1947*(1+('Scenario Input'!$AA$15/100))","v":19.869287665274125},{"$f":"AP1947*(1+('Scenario Input'!$AD$15/100))","v":20.563472074736605},{"$f":"AQ1947*(1+('Scenario Input'!$AG$15/100))","v":20.999039480900905},{"$f":"AR1947*(1+('Scenario Input'!$AJ$15/100))","v":21.456648629200707},{"$f":"AS1947*(1+('Scenario Input'!$AM$15/100))","v":21.936470443648187},{"$f":"AT1947*(1+('Scenario Input'!$AP$15/100))","v":22.577127001781605},{"$f":"AU1947*(1+('Scenario Input'!$AS$15/100))","v":23.236493991318913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000805","CALLENDER GROVE MUTUAL WATER",83,{"$f":"AO1948*(1+('Scenario Input'!$AA$15/100))","v":86.797414537776447},{"$f":"AP1948*(1+('Scenario Input'!$AD$15/100))","v":89.829904326480971},{"$f":"AQ1948*(1+('Scenario Input'!$AG$15/100))","v":91.732646153409235},{"$f":"AR1948*(1+('Scenario Input'!$AJ$15/100))","v":93.731675590718908},{"$f":"AS1948*(1+('Scenario Input'!$AM$15/100))","v":95.827739306463158},{"$f":"AT1948*(1+('Scenario Input'!$AP$15/100))","v":98.626396902519673},{"$f":"AU1948*(1+('Scenario Input'!$AS$15/100))","v":101.50678954102476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA1510013","MCFARLAND, CITY OF",65.650000000000006,{"$f":"AO1949*(1+('Scenario Input'!$AA$15/100))","v":68.653617643434018},{"$f":"AP1949*(1+('Scenario Input'!$AD$15/100))","v":71.052207458234648},{"$f":"AQ1949*(1+('Scenario Input'!$AG$15/100))","v":72.557207469533935},{"$f":"AR1949*(1+('Scenario Input'!$AJ$15/100))","v":74.138367500369839},{"$f":"AS1949*(1+('Scenario Input'!$AM$15/100))","v":75.79627813818442},{"$f":"AT1949*(1+('Scenario Input'!$AP$15/100))","v":78.009915140366473},{"$f":"AU1949*(1+('Scenario Input'!$AS$15/100))","v":80.288201606846698}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000230","CANYON CREST MUTUAL BENEFIT WC",96.32,{"$f":"AO1950*(1+('Scenario Input'!$AA$15/100))","v":100.72683094311598},{"$f":"AP1950*(1+('Scenario Input'!$AD$15/100))","v":104.24598053887526},{"$f":"AQ1950*(1+('Scenario Input'!$AG$15/100))","v":106.45407804212502},{"$f":"AR1950*(1+('Scenario Input'!$AJ$15/100))","v":108.77391557708486},{"$f":"AS1950*(1+('Scenario Input'!$AM$15/100))","v":111.2063596385365},{"$f":"AT1950*(1+('Scenario Input'!$AP$15/100))","v":114.45415120061075},{"$f":"AU1950*(1+('Scenario Input'!$AS$15/100))","v":117.79679480230726}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000507","GARDEN FARMS C.W.D.",50,{"$f":"AO1951*(1+('Scenario Input'!$AA$15/100))","v":52.287599119142435},{"$f":"AP1951*(1+('Scenario Input'!$AD$15/100))","v":54.114400196675277},{"$f":"AQ1951*(1+('Scenario Input'!$AG$15/100))","v":55.260630212897119},{"$f":"AR1951*(1+('Scenario Input'!$AJ$15/100))","v":56.464864813686077},{"$f":"AS1951*(1+('Scenario Input'!$AM$15/100))","v":57.72755379907418},{"$f":"AT1951*(1+('Scenario Input'!$AP$15/100))","v":59.413492109951598},{"$f":"AU1951*(1+('Scenario Input'!$AS$15/100))","v":61.148668398207676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA4000789","SPANISH LAKES MUTUAL WATER CO",20,{"$f":"AO1952*(1+('Scenario Input'!$AA$15/100))","v":20.915039647656975},{"$f":"AP1952*(1+('Scenario Input'!$AD$15/100))","v":21.645760078670111},{"$f":"AQ1952*(1+('Scenario Input'!$AG$15/100))","v":22.104252085158848},{"$f":"AR1952*(1+('Scenario Input'!$AJ$15/100))","v":22.58594592547443},{"$f":"AS1952*(1+('Scenario Input'!$AM$15/100))","v":23.09102151962967},{"$f":"AT1952*(1+('Scenario Input'!$AP$15/100))","v":23.765396843980636},{"$f":"AU1952*(1+('Scenario Input'!$AS$15/100))","v":24.459467359283067}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3110003","FORESTHILL PUBLIC UTILITY DIST",99.72,{"$f":"AO1953*(1+('Scenario Input'!$AA$15/100))","v":104.28238768321768},{"$f":"AP1953*(1+('Scenario Input'!$AD$15/100))","v":107.92575975224918},{"$f":"AQ1953*(1+('Scenario Input'!$AG$15/100))","v":110.21180089660203},{"$f":"AR1953*(1+('Scenario Input'!$AJ$15/100))","v":112.61352638441552},{"$f":"AS1953*(1+('Scenario Input'!$AM$15/100))","v":115.13183329687355},{"$f":"AT1953*(1+('Scenario Input'!$AP$15/100))","v":118.49426866408747},{"$f":"AU1953*(1+('Scenario Input'!$AS$15/100))","v":121.95490425338539}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA3310044","RUBIDOUX COMMUNITY SD",41.44,{"$f":"AO1954*(1+('Scenario Input'!$AA$15/100))","v":43.335962149945246},{"$f":"AP1954*(1+('Scenario Input'!$AD$15/100))","v":44.850014883004469},{"$f":"AQ1954*(1+('Scenario Input'!$AG$15/100))","v":45.800010320449132},{"$f":"AR1954*(1+('Scenario Input'!$AJ$15/100))","v":46.79807995758302},{"$f":"AS1954*(1+('Scenario Input'!$AM$15/100))","v":47.84459658867268},{"$f":"AT1954*(1+('Scenario Input'!$AP$15/100))","v":49.241902260727883},{"$f":"AU1954*(1+('Scenario Input'!$AS$15/100))","v":50.680016368434522}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CA2710001","ALCO WATER SERVICE",38.15,{"$f":"AO1955*(1+('Scenario Input'!$AA$15/100))","v":39.895438127905678},{"$f":"AP1955*(1+('Scenario Input'!$AD$15/100))","v":41.28928735006324},{"$f":"AQ1955*(1+('Scenario Input'!$AG$15/100))","v":42.163860852440507},{"$f":"AR1955*(1+('Scenario Input'!$AJ$15/100))","v":43.08269185284248},{"$f":"AS1955*(1+('Scenario Input'!$AM$15/100))","v":44.0461235486936},{"$f":"AT1955*(1+('Scenario Input'!$AP$15/100))","v":45.332494479893072},{"$f":"AU1955*(1+('Scenario Input'!$AS$15/100))","v":46.656433987832457}]